2021Annual Report.pdf

Out-tr,
A]YI{(IAL REPORT
OF
NAME
A RESS
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED 2021
i-.- l\]*"1 ct
f*,., t.:t
lj1-r :srbF.*,;- -T, Arii"'::. Ai ffi
J , \J,::l-. ffi fll
J"\ :,\-r,-... r:[il, B h::'"'*.- t-lff)C) r.o
U}: (^)(-) crlz.
q1a+
1
2
3
4
5
6
7
I
9
10
AITNUAL REPORT FOR WATER UTILITIES TO THE IDAHO PUBUC T,TIUNB COi,IIIISSIOI{
FOR THE YE R EI{DrI{G OUOLI2OZI - r2l3v202t
COl,lPAt{Y nFCnl.tATlOl{
Give tull nam. of utlllty
Datc of orgrnlzauon
Organlzed und€r the laws of the st tr of
Addruss of klndptl Oftce (numbcr & stnact)
P.O. Bo( (if applicable)
Clty
State
Zlp Code
Orgsnlzauon (proprt.tor, parEE6hlp, aorp.)
Towns, Countles s€ryed
G.m Strte Water ComDanv LLC
8lr.l20t9
250 SW Tevlor st-
Rrthdrum
Athol
SDlrlt tike
1l ArE thrc any afnliatad @mp.niE? (y6 tr no)
lf y6, attndr a llst rd0r ffi, a.rd@ e d@lpddB. E ALln any sic p@rdcd to t,la uuxty.
lZ Contactlnbrmauon
Manager
Vlce Pr6ldent
S€cr€tary
G€neral Manager
Complaints or Billlng
Engtnecring
Emeruency Serylce
Accounting
y€s NW Natu6l WaErofldaho LI.c
13 Were any watcr systems acgulrrd durlnC th€ year or any sdditlons/dcle8ons made
to the service arur during the year? ves Trcy Hotfnrn (HFM)
If y6. .tbdr a ll* $ti nffi, a.ktr@ & detpdo6. EeLh lny ffikG prcvldd to tlE lullty.
14 Wher€ are tia Company's books and r€aords kept?
LIT
Xmtanal Countv
Bonner Counw
Str€et Address
Clty
State
Ap
7<O NW O rrh
Coaur D Alene
Idaho
8381{
\oa-2)6.1277
7-e77-7SS-9247
LA77.75.5.92A7
LA77 _755.9247
I 477 7qq q)A?
La77.755.92A7
Gcm Sde AnN.l iepof - 2@1_Bl 1 ot 1il
AI{I{UAL REPORT FOR WATER IMUTIES TO THE IDAHO PUBUC UTIUTIES COI.Ti4ISSIOX
NAME: Gcm StatB Water Comprny LLC
COl,lPAilY IttlF(XllATlOt{ (Cont.)
15 Is the svstrm op€rrEd or malntalned urder a serylce contrirct?
16 ry6: Wlth whom lsthecDntract?
when does thc contract explru?
What serylces rnd rates aru lnduded?
17 Is w'ter purdlased for r6alc through the system?
18 It yq: Name of Organlzatlon
l{ame of owner or opentor
ntalllng Ad&s
otv
state
zto
Water Purchased
19 Has any system(s) been dlspptored by the
Idaho D.prrufient of Envircnmental Qulltty?
lf Y6, rttadr tull *da.Uon
20 Has the td.ho Department of Envlronmefltal Quality
ru@mmcndd rny lmprovemcnts?
tr y.., lhdr fufi explrnauoo
2l Numbrr of ComplainE rcceiv€d durlng year concemlng:
Quallw of Serulc.
Htgh Bils
Disoonnection
27 Numbcr of Cusbmers lnvoluntarlly dls@nnected
23 Date o.rstomers last r€drrEd a copy dthc SuBmary
of Rulcs ruquir€d bry IDAPA 31.21.01.701?
24 Dld slgnlfic.nt addltiong or redrcmrnts from the
Phnt AacounB occur durtng thc y.ar?
f y6, lttadr full crelamuon and rn updltrd EV*!m mp
For the Year Ended 0u0u2021- r213u202
No
No
G!llons/CCF lAmount
l{o
Yes ger IDE(I srnitary survey rcports
7lu20L9
Yes
4
0
0
0
Gcn St.t! Ann€l Report - 2O2t-6J 2of$
A'{NUAL REPCTRT FoR WATER UnuTIE TO THE IDA}O PT BUC UTIUTIES co]tlills$Oll
@'n State wrter Cdnprny u.cNAT4E:
REVEilUE & EGEI{SE DETAIL
gra Accr
For the Year Ended ouo,/zo2l - ta3!202
oESCRtmoit
$
1
2
3
4
5
6
7
8
9
10
11
L2
13
t4
15
16
L7
18
19
20
2l
22
23
24
25
26
27
28
29
30
31
32
33
@
461.1
46!.z
$2
44
601.7
501.4
603
604
610
615-16
5r8
620.1.6
520.7-8
631-3a
635
635
6,t42
6S0
655-59
660
&
67
670
675
400 REI/Et{uEs
Mcter€d Sal.s - R6ldcntisl
M€terad Salcs - Commerdal, Industrl.l
Fire mdbn Rwenue
oths w'ter s.l6 Re\r'enue
$y2,a7l
t 1,801
46s Irrigatlon Sales Revenue
& sahsforResalc
.oo Total Rweflue (Add |ffi I - 7)
(!l$ .ntcr @lt 6 P.oc 4, lln. 1)
. DEq F.E Billcd *glntdy to qEtom6
i' H@lop d CorrE tlon F!€ CdlqE
i.rcommE6bn appded SudrEgc co{6ted
401 OPERATING EGE'{SES
501.1{ Labor - oper.tlon & Maintenance
Booked to Acct #
Book€d to Acct *
20,750 BookedtoAd*
t 544,6t2
f 102,345
labor - Customer Accounts
Labor - Administrati\rc & @neral
Salarief, Oftlels & Olrcctors
Employee Pensions & Benefits
Purchas€d Watcr
PurdEsed Power & Fuel fur Fows
Chemiels
Materlals & Suppll€s - Operation & Maint,
lbtenab & Supplies - AdministraBve & Gen€ral
ContEd S€rules - ProEsslonal
ContE€t s€rulces - Watar T.sang
ContEct S€rulces - Other
Rent ls - ttopcrty & Equlpment
TEnsporbuon E(peise
lnsuGnc!
Advertlsing
Rate Case E)Oense (Atnortlzatlon)
Regulatory Comm. Ee. (Other e)(ept tax€s)
Bad Debt Exp€nse
Miscella neous
Iobl OpcrltrlC E (pcn8es (add [E 12 . 32, de sltri q P0 4, lm 2)
i 15.O58
3 94.991
$49,0a7
3
3 88.731
$797
$15,t76
3 49,429
t 72,849
3 1,698
$9,148
i 30-919
t r1,718
t 14,089
$49,02L
3
3
3
3
i 605,4{9
G.i Sm. ADIIC R.po.t - Z]21_Bl 3of13
ANNUAL REPORT FOR WATER UNUTIES TO THE IDAHO PUBUC UTTUTIES COMMISSIOI{
Gem Stste Wst€r ComPanY LICNAME:
INCOiiE STATEMEI'IT For the Yar Ended 0710u2027 - ru3u202
smffi
1
2
3
4
5
6
7
8
9A
9B
9C
9D
10
11
LZ
13
14
t5
16
17
18
19
20
2L
22
23
24
25
26
27
28
29
30
31
32
Ravcnua (Fm P.oa 3, lkE 8)
operrthg Erp€osc3 (Fom hgp 3, llrc 33)
Dcprldadon Expense
Amortlzatlon, Wllty Plant Aqulsluon Adj.
Amortization Exp, - Other
R€gul.tory F6 (PUC)
Property Tax6
Payroll Taxes
Oth6Tax6(*rt) OEQFe€s
fueral ln@me Taxes
State In@me Taxes
Provlslon fur Defened Income Tax - futral
Provtslon br D€Gnsd Income Tax - Stat€
Provislon br D€fiened l,rdllty In@me Tax CGdlts
Investment Tax Crcdlts - WllW
Total Exp€nses from oparauons before hterest (cdd lln6 2-1s)
In@me Frorn Utiliw Plant l6sed to Othets
G.hs (lrss6) Frcm Dlspocluon of tftllny Plant
Nat Oper.ung IncDmc (Add kE r, 17 &18 16 lre 16)
Revenues, MeE*randfzhg Jobbing aft, Contrad Work
E{penses, MeEhandlzlng, Jobbing & @ntracts
lnE]lst & Divl.l€nd ln@me
Allowance 60r Funds used Durlng Constructlon
Mlscellaneous Non-Utlllty Income
Mlscellaneous llon-t Ullty Exp€nse
Oth€r Tax6, tlon-Udltty OPcEUons
ln@me Tax6, Non-U0lity Op€rations
Net Non-tJ0llty In@me (Add llrc 2022,23 & 24 16llE 21.?5,26, & 2Z
Gross Income (add llE 19 4 26)
hter€st Ee. on Long-Tem Debt
Othar lnterest Charges
l{ET IIICOME (mc ze 16 llE 30 a 31). (ako Ent r o I! 9, urc 2)
3 *1,6t2
3 505.449
403
M
47
40a.10
408.11
408.12
i(}8.13
$38,181
$
$
t 9.589
t 20,931
+1,O7''
.109,10
409,1 1
410.10
410.r,!
411
112
$(2s,546)
t (9,057)
413
4L4
415
z{16
419
420
4ZL
48
404.20
,()9-20
42t.3
427.5
u3,624
tL,827
3 (761)
3 (99.O12)
i
t
t 11,066
3 (87.946)
$8,173
3 (96,118)
t
t
3
$
Gfr 5t t innudnepon-2021_U 4of13
AI{NUAL REPORT FOR WATER UTIUTIES TO THE IDAHO PUBUC UTIUTIES COMMISSION
NAME: Gem State Water Company LLC
ACCOUT{T lOT PLANT IN SERVICE DETAIL
Balance
Beglnnlng
Organlzation
F6nchises and Consen6
Land & Land Rights
Structures and ImprcvemenB
Collecting & hpounding Reservoirs
Lake, River & Other Intak€s
wells
Inflhrotlon Gallerles & Tunnels
supply Malns
Power Geneatlon Equlpment
Power Pumping Equipment
Purlfl@Uon Systems
Dlstributlon Rgervolrs & Standpip6
TEns, & Distrib. Mains & Acffiris
Scrvices
Meters and Meter Installatbns
HydrrnB
Brckfl ow Preventlon Devices
Other Plant & Mis. Equipment
Omce Fumlture and Equlpment
Trdnsportation Equipment
StoE Eguipment
Tmls, Shop and GaEge EquiPment
Laboratory Equipment
Power Operated Equipmtnt
Communications Equipment
Miscellaneous Equlpment
Other Tangible Prcperty
For the Y@r Erded
Added
During
Removed
During
or/oLlzozL - La3u2O2
Balance
End of
301
92
303
304
305
306
307
308
309
310
311
320
330
331
333
334
33s
336
339
vo
yl
v2
v3
34
345
v5
317
348
1
2
3
4
5
6
7
I
9
10
L1
72
13
t4
15
16
77
18
19
20
2t
22
23
24
25
26
27
28
29 TOTAL PI.AI{T IN SERVICE
(add lln6 I - 28) EnEr bcglnnlnC & hd of ydr tot ls on Pq 7, Une I
$t
3 9.272 $14.545
t 76.470 t 40_434
1.1?Ot t 1)O 67)
t (
lel oaA(1 ?6q ?n4C
s s
a g 84.31S
t 4a_516 !t 140.AAO
t16.717t s 410-AS1
(t I .504
t 7 10(t
t 1-026 $t10-2s2
t
21.1626 $69_331
? )70(E 4 A,ia
{*
4 an laAJ
$46.427 a 120.834
t 3
t a
t c oo7 t t1_121
{*
(1) X)(
3 1.825 $s.724
t 2.O32 t 3.16a
t 248 t 2.655
t 6ffiA44 t i 2_676.171
Gem St.te AnNd nepo,t - 2021_U 5 of13
ANNUAL REPORT FOR WATER UTIUTIES TO THE IDAHO PUBUC UTILITIES COMMISSION
NAME: Gem State Water Company LLC
ACCUMULATED DEPRECIATIOT{ ACCOUI{T 108.1 DETAIL
DepEiatlon
Rate
304 Structures and Improvements
3os Crllecting & hpounding Reservol6
306 Lake, Rlver & Other Intakes
307 wells
308 InfiltEtion Galleries & Tunnels
30s Supply Mains
310 Power G€neatlon EquiPment
31r Power Pumplng Equlpment
320 PurlficationSystems
33o Distribuuon Reseryolrs & Standpipes
33r TEns. & Distrib. Mains & Accessori6
333 serules
33,1 Mete6 and Meter lnstallations
33S Hydrants
336 Bacmow Prcvention Devices
339 Other Plant & Misc. Equlpment
340 Ofnce Fumiture and Equipment
341 TransportatlonEqulpment
342 Stores Equipment
343 Tools, Shop and Garage Equipment
3{ LaboEtory Equipment
345 Power Op€rated Equipmeflt
v6 CommunicationsEqulpment
v7 MiscellaneousEquipment
348 OtherTangiblePrcpcrty
TOTATS (Add un6 r - 2s)
Enter bqlnnlnq & cnd of ycar totEls d F! 7, una 7
For the Year Ended
galEne
BeglnnlrE
oLlou2ozr - r213U202
Balare
End of
Inc|€&
or
1
2
3
4
5
6
7
8
9
10
11
L2
13
14
15
16
t7
18
19
20
2l
22
23
24
25
26
t 15.689 17.627$$932
3 64.574 7L-690$3-11St
i 3 s
I a5O-.4O7 I a89_a23 3 29.116
(a a
?6 1q6a r RRN(t 34.308
a1 7a)t (a) A)q q Bq?
1 qo ,4qa 4 a qa)3 141.277
a 1-5(x t 1-504 3
t 1 -q64 i 2.251 s 288
4 s5-62a t sa_596 3 2.567
(a t
1q R47{) 111(s 13.131
*1-135 3 1.208 $73
t33
r7.75Ec t 20.474 2.715c
(14 qAC c 20.q20 (s.q31
a a t
+((
(q80 I n?q($55
c 3 $
*40_915 I 41.066 3 1S1
t 3-qo3 3 3.996 3 s3
a 7.a67 *1-107 t r2601
t ) )\)(2 1??a R1
1-367-624a t 1,428-rt85 t 60.967
G€m Siile Annul Report - 2021_U 6ot13
NAME:
BALANCE SHEET
ANNUAL REPORT FOR WATER UTIUTIES TO THE IDAHO PUBUC UTIUTIES COIT4MISSION
Gem State Water ComfEny LLC
ASSETS
114
Utillty Plant ln Swice (Frcm P9 s, une 29)
tftillty Plant Leased to Othe6
Plant Held for Future U*
Construction work in Prc96s
UUllty Plant Aguisition Adjustment
subtotal (Add uc t - s)
Accumulated Depreciation (Frcm P9 6, une 26)
Accum. Depr. - Utllity Plant L€s to Othe6
Accum. Depr. - Property Held for Future Us
Accum. Amort. - Wility Plant in Seruice
Accum. Amort. - Utility Plant Lease to OtheB
Accumulated Amortization - Aquisition Adj.
Net Utllity Plant (un. 6 16 llG 7 - 12)
lnvEtment in Subsidiaries
Oths lnvGtments
Total Investments (add ths t4 & r5)
Cash
Short Tem tnvestm€nts
Acts/Nots Receivable - Custome6
Other Receivables
Recelvables from Asiated Cnmpanies
Materials & Supplies Inventory
Pcpaid Expens€s
Unbllled (Accrued) Utility Rwenue
Prcvision for Ljnoll*uible A@unts
Total Curent (add [n6 17 - 24, 16 lh. 25)
Unamortized Debt Dis@unt & Expense
Prelimlnary Survey & Invesugation Charges
Deftred Rate Cas Expenses
Other Deferred Charges
Total Ass€ts (Add th6 13, 16 & 26 - 30)
SUB
For the Ydr Ended
Balance
B€glnnlng
Balanc
End of
Increase
or
0y0Ll2o2L - L2l3Ll202
r23
125
t3t
135
t4t
L42
145
151
162
173
143
181
183
184
1S
1
2
3
I
5
I
9
10
11
13
L4
15
16
L7
18
19
20
2t
22
23
24
25
26
27
28
29
30
31
101
102
103
105
10a.1
108.2
108.3
110.1
1r0.2
115
t 2.676.471.t 660_448
t
3
3 7rl-5lO 4171 dAOl*
{
7 601 nnna 488_9S9$(1 4?8 aRS $60.967
s
g
(
4
t
i 26? SrSt 127-992t
$
3
3 t
t 107.92?t?n Tqtlt
(
() 761 /?E ql tl(
$
3 306.754 3 2rl1 - 1SO
27.8.16t I 2S ?46
*1q.152 t 4 ?OO
{
(
&t40a t 204.080
3
E
t
a7 662t t 1?4 q, ?l
3 1-81.1-625 597-1Sq3
Gem State AnnEl Regon - 2021-Bl 7of13
NAME:
BAUNCE SHEET
AI{NUAL REFORT FC'R WATER I'NUTIES TO THE IDAHO PUBUC UTIUTIES COI,IIi{ISSION
G€m Statc w'ter Crmpany Ll-C
LIABIUTIES & CAPITAL
t (o)
For the Ye.r Ended
BaLne
BGginning
Balance
End of
oLlouzoTt - L213u202
Inq€ase
or
1
2
3
4
5
5
7
8
9
10
11
L2
13
L4
15
16
L7
18
19
20
2t
22
23
24
25
26
27
28
29
30
31
201-3
20'r6
m7-L3
2t1
215
216
218
Cornmon Stod(
PEftned Stock
Mlscellaneous Capital AcEounts
Apprcprlated Retalncd Eamings
Unrppmprlated Reblned Eamings
Reacqulr€d Capital stod(
Proprletary capttal
Totrl Equlty caplt l (Add uc 1-s+7 16 [m 6)
Bonds
Advances from AssodlM Companl6
Othcr Long - Term DeE
Accounts Payable
NoEs Payable
Accounts Payable - Assodated Companies
Customer Daposits (Retrndable)
Accrued Oth€r Taxcs Pryable
Accrurd Income TaxG Plyable
Accru€d Taxes - Non-Utlllty
Accrucd Debt, Intcrrst & Divldcnds Payable
Mlsc. Curr€nt & Accrued Uabiltues
Unamoruz€d D€bt PEmlum
Advances fur Constn don
Other Detn€d Uablllu.s
Acclmulated In\r6tment T8x Credlts - Uullty
Acqtm. lnrrestment Tax Cr€dlts - Non-Wlity
Opcrtdng ta€scru€s
@ntrlbutlons ln Aid of @nsttuction
Accum. Amort. of Conmb. ln Ald of Cgnst. t*
Admulated D€frred In@me Tax6
Total Llirbllldes odd [c9 - 29)
IOTAL UABIUTIES O, CAPTTAL ( Add [E 8 A 3O)
.. Ctrly It Commlslo Appovcd
22L-2
22i
224
231
2i2
233
235
236.1 1
236.12
236.2
237-40
21L
251
E2
253
255.1
255.2
261-5
27L
272
281-3
a 766 6eB in1 07?(
t (21r-a27\t (96-11A\
t 55S_461 a a6-t6q
3 t
Ir.763\t E (31.3911
3 172.642
a oa6-qon t s6e lon
t
17 -343\t t 11.308
a 1t4_190 I 6 56a
t 25.192 3 (18-285,]
a 9.?n7.17
t 1-259-165 t 536-5(!lt
a LA14-62q a 6)) ^qo
Gdi Stete Annul Repod - 2021-Bl 8of13
AI{ilUAL REPORT FC,R WATER T,TILINES TO THE IDAHO PUBUC UTIUTIES COMIi|ISSION
NAME: G€m St te Watar Compaoy LLC
STATEIIIB{T ()F RETAIT{ED EARNIiIGS
Retalned Eamings Balance O Bcainning dYaar
Amount Add€d from Cun€nt Year In@me (Fom P9 ir. uE 32)
Other Crcdlts to Aaaount
Dlvidends Paid or Approprlated
Other Dlstrlbutions of Retalned Eamhgs
Retalned Eamings Bllanc! @ End dYear
CAPITAL STOCK DETAIL
For the Yerr Endcd 0uou20zt - 1213il202
(115.009)
3 (96.118)
a (2r1-1271
ilo. Shac tro. $aE
a
Ysr€nd Interest Inter6t
I
7 DffiidiM aclas- P.r Value .tc-l
DETAIL OF LOT{G.TERU OEAT
I
Totals
Interest
a t t
6em Stah Am6l Report - 2021_8J 9ot13
ANNUAL REPC'RT FOR WATER UTIUTIES TO THE IDAHO PUBUC UTIUTIES COI{II{ISSION
Gem Strte Water ComPanY LICNAMEI
SYSTEM ENGIilEERING DATA For the Yar Ended
I
2
Prcvide an updated system map if slgnlficant changes have En mad€ to the system during the year.
Water Supply:
bbd
OFdty
(flfl,OldN
Effi
SUPPIY
(W.ll, spnns,mdo
Totll
Capadty
ffis
usblc
C.padty
m's
Type of
R4ryolr
(El€vdd
Nnad
contudton
(w@d,
SM
o1lou2o27 - 7213u2O2
BR
3
TOTALS
System Storage:
(Dupllcate form and attach if necessry. Asterlsk fadlltles added thls year.)
l7\?a 6a6 too
74 2.850.800
400 20-629-300
31 10,473.300
120 s8,486.800
lq6 17,q6AOO
NFW NEW
)7q 2a-2L.OOO
t?c 1& non
100 188./182.000
3Oo+o
352-48S_400
2(xtooo ! q4200 Bdoatad Concftte
r45000 I ?OOOO Bm<t d/Elevrt d Concr€te
ETnOO q70no Bm*..t aanarcta
700 700
100000 92600 Bmsted Concrete
tooo sooo PtBurlzed Steel
G.n State A.n@l Report - 2(rU._8,10 ot [t
ANNUAL REPORT FOR WATER UTIUTTES TO THE IDAHO PUBUC UTIIJTIES COMMISSION
NAME: Gem State Water Company LLC
SYSTEM ENGII{EERING DATA Continued
4 Pump infoffiation for ALL system pumps, including wells and boosters.
mted
Hoe power
REtEd
APacity
Dlscharge
Pressure
Energy used
this Year
For the Year Ended otlotl2o2r - ra37/2o2
BCS KC
,s"
BR ,qAqB N cladstdnc Rd- 5' Goulds Model 320L50- 50HP so 275 50
RR ?q1? F Bnrnner R.i ?\HP 25 .L25 50
RP ,qAql aladdnnc R.l 30 500 45-a5
BR 25858 claostone Rd 15 2SO 45-45
BR 25858 Claostone Rd 16 ,50 45-46
Rd
DA
DB
100 4An
10 ,qo 60
10 250 50
25 500 60
20 74 7a
1qn ,?oo )n
q ?6 s
6010225
10 225 60
10 22\50
10 225 60
50 48q s5
6n q2n 60
60 s70
60 570
7.\7E
74 74
?o
HP
HFM H6trmrn .n.l Anhc - ?O" hend duo well eslno 30 300 4S-72
HFM H^trmrn :n/ A^n. - ?n' hanil .lrrd w.ll .aslno 20 200 45-72
r. Submit pump cuil6 unl6 preuously p@vlded or unavailable. A*edsk faciliu6 added this year.
Atbch additlonal sheeE lf inadequate space ls available on Stls page-
5 If wells are metered;
What was the total amount pumped this year? 000's gal
What was the total amount pumped during peak month? 000's gal'
What was the total amount oump€d on the peak day? gal.
6 If customeE are metered, what was the total amount sold in peak month? 000's gal'
was your system designed to supply fire flows?
If Yes; what is current system Eting?
How many times were mete6 read this year?
During which months?
204,083
40,470
N/A
51,364
DB, BCS, BR
1000, 1000, 500
8 times
March ADril Mav June Julv Auoust SeDtember October
Hofrman was not read under Gem Stats owneBhlp in 2021
9
10
How many additional customers could be serued with no system improvements
scept a service line and meter?
How many of those potential additions are vaGnt lots?
Are backbone plant additions anticipated during the coming year?
If Yes, attach an qplandon of prcJeG and amcipated @s!
11 In what year do you anticipate that the system capacity (supply, storage or dlstribution)
will have to be expanded?
SLE27.BCS7.DB2
HVO,LWO,BR44,TH
sLE27,BCS7,OA2
HVO,LWO,BR44,TH
YES
SLE NO, BCs YES, BR YE
HVNo.LWNo,DBNo
2022 BR, BCS 2023 SLE,
Facllities plans being con
Gem State Ann€l Repofr - 2021_BJ 11 of 13
ANNUAL REPORT FOR WATER UNIJIIES TO THE IOAHO PUBUC UTIUNES COMMISSTON
NAME: Gem State Water Company LLC
SYSTE'I,I ENGINEERIiIG DATA CONtiNUEd
FEET OF MAINS
In U*
1 Pipe Beglnnlng
SLE
For the Year Ended 0Ll0u202L - L2t37l2O2
Installed
Durtng
Abandoned
During
In Use
End of
LYN
495 495
2462 2462
8 8
?497 1eq7
1il47)d)1 6la7)n)
E/q67?6 A/q67?6
))Aae ))AAA
2698 2698
25 2S
7450 76qO
BCS
Residential
IRRIGATION
Commercial
Industrial
Flat Rate:
Resldential
Commerdal
Industrial
Private Fie Protection
Publlc Flre Prctectlon
Strt Sprinkling
10"PVCI 12447 t2447
pvcl 20312 20312
pvcl ?O1a.l ?oia4
Fl/cl 360 360
DB
CUSTOMER STATISTICS
Metered
BR
HV
HFM
2A
2A
2C
3A
3B
3C
4
5
6'Pvcl 12547 12s47
1033
Trancitel TBD TBD
8',trancite I TBD MD
Thls hs Thls b{
57, LWW 24, SLE 343 ,23, BCS 238 , BR 166, TH
t47
DB 57, LWW 23, SLE 338, HV 23,
BCS 237. BR 164
DB 29602556 / LWW
72354OO I SLE e7682 cd
/ HV 12380215 / BCS R-
74894573,ACgC-
5830230/ AR57548277
TH N/A sLE 13.9 MG / DB 2751(
DB ?1 DB ?O
rs 1?rc r?
BC-s 13 BC-S 1
d CuSomeB
G€m Slate Annual Repon - 2021_U 12 of 13
ANNUAL REX)RT FOR WATER UTILITIES TO THE IOAHO PUBUC
Municipal, Other
Ctrher water Utilitles
TOTALS (Add th6 2 thouqh 8)
CEFI'I IFICA TE
COMMISSION
6
7
I
-'i.i'r" '.r
lu -,1. rr ,hI('.7"..r,.Br....t-/ \rVi\:,r.r rr'ro r n' ' ila lt l'n-r l< r
1 oqc aa6 o
6em State Annual Rsd - 2021 BJ 13 of 13
t rE, the n l^l
bf
uulily, on our oolh do eowrafiy 8ay lhal tho fofcotoirts
'lpor.t
haB b6cfl prepalad undsr our dirE€tioo,
Irom tha origrinal bools. papcrt End tecord3 ol aald utility: thal $re hav€ carelully sxarninod sa,B, and
doclars &e ss{Irs to be a ctn€ct stettrn€r}t of lhs buginass afld aflalre o{ seld utilily for tho geriod
cover€d by ths 'tport
irt rttpcst to oadl afld svory man8r and tlxilg thcrtn sot forth, to lhc bo.sl ol our
kftorulldgs, irtfomal*rn aM bstst.
$ubasibed and &ombBcforo l{s
c*r,t,q4v{h{,,rrh} tt
ft ot -,4*^, f - Lozz
Cr"!)w
Stalo olorcgon
CERTIFISATE
Page 13
puSuc
My Cornml*lon Expires
g6aer6ltldio.t'etEla'rtt{t rF
mnBfiffii
Rev 3/02
f