Loading...
HomeMy WebLinkAbout2006Annual Report.pdf, ., ., cl' '"' r ",'Cr ';;' . 2007 APR 23 AM 9: 23ANNUAL REPO Rlffd'oUJ.~I~S'Ot ...- FL5- FALLS WATER COMPANY, INC. NAME 1770 Sabin Dr, Idaho Falls, ID 83406 ADDRESS TO THE IDAHO PUBLIC UTiliTIES COMMISSION FOR THE YEAR ENDED December 31 , 2006 ANNUAL REPORT FOR WATER UTILITIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING December 31 , 2006 11 Are there any affiliated companies? If yes, attach a list with names, addresses & descriptions. provided to the utility. 12 Contact Information President (Owner) Vice President Secretary General Manager Complaints or Billing Engineering Emergency Service Accounting 13 Were any water systems acquired during the year or any additions/deletions madeto the service area during the year? Yes If yes, attach a list with names, addresses & descriptions. Explain any servicesprovided to the utility. 14 Where are the Company s books and records kept?Street Address 1770 Sabin DriveCity Idaho FallsState IdahoZip 83406 1 Give full name of utility Telephone Area Code E-mail address 2 Date of Organization 3 Organized under the laws of the state of 4 Address of Principal Office (number & street) 5 P.O. Box (if applicable) 6 City 7 State 8 Zip Code 9 Organization (proprietor, partnership, corp. 10 Towns, Counties served Rev 3/02 COMPANY INFORMATION Falls Water Co., Inc. (208) 522-1300 scott 1 ~fallswater.com 1/9/1959 Idaho 1770 Sabin Drive Idaho Falls Idaho 83406 Corporation Bonneville County and portions of Ammon , Idaho Explain any services Name Phone No. Brent Johnson 208-681-5335 Jay Johnson 208-589-4560 Paul Johnson 208-709-7160 K. Scott Bruce 208-522-1300 K. Scott Bruce 208-522-1300 Tony Wise 208-522-1300 Tony Wise 208-522-1300 K. Scott Bruce 208-522-1300 Page 1 NAME:Falls Water Co., Inc. COMPANY INFORMATION (Cont.) For the Year Ended December 31 2006 15 Is the system operated or maintained under a service contract? 16 If yes: With whom is the contract? When does the contract expire? What services and rates are included? 17 Is water purchased for resale through the system? Yes, Leased well site within FWC's Service Area 18 If yes: Name of Organization Evan s Grain & Elevator Name of owner or operator Well operated by Falls Water Company, Inc.Mailing Address PO Box 3765City denState UtahZip 84409 Water Purchased 19 Has any system(s) been disapproved by the Idaho Division of Environmental Quality? If yes, attach full explanation 20 Has the Idaho Division of Environmental Quality recommended any improvements? If yes, attach full explanation 21 Number of Complaints received during year concerning: Quality of Service High Bills Disconnection 22 Number of Customers involuntarily disconnected 23 Date customers last received a copy of the Summary of Rules required by IDAPA 31.21.01.701? Attach a copy of the Summary 24 Did significant additions or retirements from the Plant Accounts occur during the year? If yes, attach full explanation and an updated system map Rev 3/02 Page 2 Gallons/CCF $Amount 204 7001$ 1 112. No Record No Record June 2006 Yes NAME:Falls Water Co., Inc. REVENUE & EXPENSE DETAIL ACCT # For the Year Ended DESCRIPTION 400 REVENUES Unmetered Water Revenue 116 571 551 296 421 December 31 2006 460 461. 461. 462 464 465 466 400 Metered Sales - Residential Metered Sales - Commercial, Industrial Fire Protection Revenue Other Water Sales Revenue Irrigation Sales Revenue Sales for Resale Total Revenue (Add Lines 1 - 7) (also enter result on Page 4, line 1) * DEQ Fees Billed separately to customers 10 ** Hookup or Connection Fees Collected 11 ***Commission Approved Surcharges Collected 835 688 123 Booked to Acct # 159 537 Booked to Acct 'Ii Booked to Acct # 401 OPERATING EXPENSES 601.6 Labor - Operation & Maintenance 108 518 601.Labor - Customer Accounts 046 601.Labor - Administrative & General 104 079 603 Salaries, Officers & Directors 304 604 Employee Pensions & Benefits 807 610 Purchased Water 112 615-Purchased Power & Fuel for Power 380 618 Chemicals 215 620.6 Materials & Supplies - Operation & Maint.43,494 620.8 Materials & Supplies - Administrative & General 934 631-34 Contract Services - Professional 770 635 Contract Services - Water Testing 4,465 636 Contract Services - Other 719 641-42 Rentals - Property & Equipment 631 650 Transportation Expense 372 656-Insurance 633 660 Advertising 081 666 Rate Case Expense (Amortization) 667 Regulatory Comm. Exp. (Other except taxes)680 670 Bad Debt Expense 387 675 Miscellaneous 15,464 Total Operating Expenses (Add lines 12 - 32, also enter on Pg 4, line 2)582 090 Rev 3/02 Page 3 271 Name: ACCT # Falls Water Co., Inc. INCOME STATEMENT For Year Ended DESCRIPTION December 31 , 2006 403 406 407 6 408. 7 408. 8 408. 9A 408. 17 413 18 414 30 427. 31 427. 409. 409. 410. 410. 411 412 415 416 419 420 421 426 408. 409- Rev 3/02 Revenue (From Page 3, line 8) Operating Expenses (From Page 3, line 33) Depreciation Expense Amortization , Utility Plant Aquisition Adj. Amortization Exp. - Other Regulatory Fees (PUC) Property Taxes Payroll Taxes Other Taxes (list) 688 123 582 090 538 612 598 DEQ Fees Federal Income Taxes State Income Taxes Provision for Deferred Income Tax - Federal Provision for Deferred Income Tax - State Provision for Deferred Utility Income Tax Credits Investment Tax Credits - Utility Total Expenses from operations before interest (add lines 2-15) Income From Utility Plant Leased to Others Gains (Losses) From Disposition of Utility Plant Net Operating Income (Add lines 1 17 &18 less line 16) Revenues, Merchandizing Jobbing and Contract Work Expenses, Merchandizing, Jobbing & Contracts Interest & Dividend Income Allowance for Funds used During Construction Miscellaneous Non-Utility Income Miscellaneous Non-Utility Expense Other Taxes, Non-Utility Operations Income Taxes, Non-Utility Operations Net Non-Utility Income (Add lines 20 23 & 24 less lines 21 , & 27) Gross Income (add lines 19 & 28) Interest Exp. on Long-Term Debt Other Interest Charges NET INCOME (Line 29 less lines 30 & 31) (Also Enter on Pg 9, Line 2) 637 838 230 109 Page 4 285 121 56,406 037 369 Name:Falls Water Co.. Inc. ACCOUNT 101 PLANT IN SERVICE DETAIL For Year Ended December 31 2006 Balance Beginning of Year Added During Year Removed During Year Balance End of Year SUB ACCT #DESCRIPTION 301 Organization 302 Franchises and Consents 303 Land & Land Rights 179 974 976.978 156 304 Structures and Improvements 707 707 305 Collecting & Impounding Reservoirs 306 Lake, River & Other Intakes 307 Wells 027 164 191 308 Infiltration Galleries & Tunnels 309 Supply Mains 310 Power Generation Equipment 693 693 311 Power Pumping Equipment 210 189 585 219 774 320 Purification Systems 626 626 330 Distribution Reservoirs & Standpipes 494 494 331 Trans. & Distrib. Mains & Accessories 475 163 242 579 717 742 333 Services 334 Meters and Meter Installations 304 558 685 403 243 335 Hydrants 416 491 907 336 Backflow Prevention Devices 339 Other Plant & Misc. Equipment 340 Office Furniture and Equipment 557 981 538 341 Transportation Equipment 879 910 789 342 Stores Equipment 343 Tools, Shop and Garage Equipment 19135 7707 26842 344 Laboratory Equipment 345 Power Operated Equipment 346 Communications Equipment 347 Miscellaneous Equipment 348 Other Tangible Property TOTAL PLANT IN SERVICE 176,623 397 078 573,701 (Add lines 1 - 28)Enter beginning & end of year totals on Pg 7, Line 1 Rev 3/02 Page 5 Name:Falls Water Co., Inc. For Year Ended ACCUMULATED DEPRECIATION ACCOUNT 108.1 DETAIL December 31 , 2006 SUB Depreciation Rate Balance Beginning Balance End of Increase ACCT #DESCRIPTION of Year Year (Decrease) 304 Structures and Improvements 305 Collecting & Impounding Reservoirs 306 Lake, River & Other Intakes 307 Wells 705 344 639 308 Infiltration Galleries & Tunnels 309 Supply Mains 310 Power Generation Equipment 782 616 835 311 Power Pumping Equipment 133 339 142 388 049 320 Purification Systems 747 671 924 330 Distribution Reservoirs & Standpipes 494 494 331 Trans. & Distrib. Mains & Accessories 582 877 295 333 Services 334 Meters and Meter Installations 123,457 153 248 791 335 Hydrants 116.820.46 704 336 Backflow Prevention Devices 339 Other Plant & Misc. Equipment 340 Office Furniture and Equipment 370 7,431 060 341 Transportation Equipment 074 541 466 342 Stores Equipment 343 Tools, Shop and Garage Equipment 369 647 278 344 Laboratory Equipment 345 Power Operated Equipment 346 Communications Equipment 347 Miscellaneous Equipment 348 Other Tangible Property TOTALS (Add Lines 1 - 25)419 035 491 076 041 Enter beginning & end of year totals on Pg 7 , Line 7 Rev 3/02 Page 6 Name:Falls Water Co., Inc. BALANCE SHEET For Year Ended December 31 2006 ASSETS Balance Beginning Balance End of Increase ACCT #DESCRIPTION of Year Year (Decrease) 101 Utility Plant in Service (From Pg 5, Line 29)176 623 573 701 397 078 102 Utility Plant Leased to Others 103 Plant Held for Future Use 105 Construction Work in Progress 114 Utility Plant Aquisition Adjustment Subtotal (Add Lines 1 - 5)176 623 573 701 397 078 108.Accumulated Depreciation (From Pg 6, Line 26)419 035 491 076 041 108.Accum. Depr. - Utility Plant Lease to Others 108.Accum. Depr. - Property Held for Future Use 110.Accum. Amort. - Utility Plant in Service 110.Accum. Amort. - Utility Plant Lease to Others 115 Accumulated Amortization - Aquisition Adj. Net Utility Plant (Line 6 less lines 7 - 12)757 588 082 625 325 037 123 Investment in Subsidiaries 250 000 250 000 125 Other Investments Total Investments (Add lines 14 & 15)250 000 250 000 131 Cash 271 019 221 (260 798) 135 Short Term Investments 141 Accts/Notes Receivable - Customers 60,409 842 567) 142 Other Receivables 187 113 926 145 Receivables from Associated Companies 151 Materials & Supplies Inventory 162 Prepaid Expenses 876 629 753 173 Unbilled (Accrued) Utility Revenue 143 Provision for Uncollectable Accounts 300 300 Total Current (Add lines 17 -24 less line 25)390 192 155 505 (234 687) 181 Unamortized Debt Discount & Expense 183 Preliminary Survey & Investigation Charges 184 Deferred Rate Case Expenses 186 Other Deferred Charges Total Assets (Add lines 16 & 26 - 30)147 779 2,488 130 340 350 Rev 3/02 Page 7 Name:Falls Water Co., Inc. BALANCE SHEET For Year Ended December 31 2006 LIABILITIES & CAPITAL Balance Beginning Balance End of Increase ACCT #DESCRIPTION of Year Year (Decrease) 201-Common Stock 000 000 204-Preferred Stock 207-Miscellaneous Capital Accounts 214 Appropriated Retained Earnings 215 Unappropriated Retained Earnings 100 167 141 536 369 216 Reacquired Capital Stock 218 Proprietary Capital Total Equity Capital (Add Lines 1-5+7 less line 6)125 167 166 536 369 221-Bonds 223 Advances from Associated Companies 105 378 382 (10 996) 224 Other Long - Term Debt 259 363 248 944 (10 419) 231 Accounts Payable 235 980 745 232 Notes Payable 573 013 560) 233 Accounts Payable - Associated Companies 674 21,415 741 235 Customer Deposits (Refundable) 236.Accrued Other Taxes Payable 236.Accrued Income Taxes Payable (30) 236.Accrued Taxes - Non-Utility 237-40 Accrued Debt, Interest & Dividends Payable 241 Misc. Current & Accrued Liabilities 251 Unamortized Debt Premium 252 Advances for Construction 253 Other Deferred Liabilities 255.Accumulated Investment Tax Credits - Utility 255.Accum. Investment Tax Credits - Non-Utility 261-Operating Reserves 271 Contributions in Aid of Construction 622,491 951,494 329 003 272 Accum. Amort. of Contrib. in Aid of Const. **(19 131)(43 634)(24 503) 281-Accumulated Deferred Income Taxes Total Liabilities (Add lines 9 - 29 022 612 321 594 298 981 TOTAL LlAB & CAPITAL ( Add lines 8 & 30)147 779 2,488 130 340 350 ** Only if Commission Approved Rev 3/02 Page 8 Name:Falls Water Co., Inc. For Year Ended STATEMENT OF RETAINED EARNINGS December 31 , 2006 Retained Earnings Balance Beginning of Year Amount Added from Current Year Income (From Pg 4, Line 32) Other Credits to Account Dividends Paid or Appropriated Other Distributions of Retained Earnings Retained Earnings Balance ~ End of Year 100 167 369 141 536 CAPITAL STOCK DETAIL No. Shares Description (Class, Par Value etc. COMMON No. Shares Dividends P 'A hut orized utstan mc 1000 DETAIL OF LONG-TERM DEBT Frontier Property Group 382 361 DEQ State Revolving Loan Fund - DW-9923 25%248 944 089 Interest RateDescription Rev 3/02 Page 9 Year-end Balance Interest Paid Interest Accrued Name:Falls Water Co., Inc. SYSTEM ENGINEERING DATA For Year Ended December 31 2006 Provide an updated system map if significant changes have been made to the system during the year. Water Supply: Rated Capacity Type of Treatment: (None, Chlorine Fluoride Annual Production Water Supply Source (Well , Spring, Pump Desianation or location (gpm)Filter etc.(OOO's Gal.)Surface Wtr) Well #1 750 SAND SEP 206 WELL Well #2 400 026 WELL Well #3 200 WELL Well #4 1500 SAND SEP 190 235 WELL Well #5 750 SAND SEP 388 294 WELL Well #6 (Pump 6)600 SAND SEP 77 ,960 WELL Pump #7 (In Well #6)600 810 WELL Well #8 1500 132 206 WELL System Storage: Total Capacity OOO' Usable Capacity OOO' Type of Reservoir (Elevated , Pres- Construction (Wood, Steel Storace Desianation or Location Gal.Gal.urized, Boosted)Concrete) Well 2/4 Pressurized Steel (Duplicate form and attach if necessary. Asterisk facilities added this year. Rev 3/02 Page 10 Name:Falls Water Co., Inc. SYSTEM ENGINEERING DATA (continued) For Year Ended December 31 2006 Pump information for ALL system pumps, including wells and boosters. Designation or Location Rated Capacity Energy Used Discharge PressureHorse & Type of Pump Power (gpm)(psi)This Year Well #2 , Turbine Pump #2 400 Well #4, Turbine Pump #4 150 1500 Well #6, Submersible Pump #6 600 Pump #7, Submersible Pump #7 600 SUBTOTAL OF ABOVE The Above are all on one Power Meter Totaling 607 120 Well #1 , VFD Turbine Pump #1 750 238 827 Well #3, Submersible Pump #3 200 906 Well #5, Turbine Pump #5 750 519 812 Well #8, Turbine Pump #8 150 1500 230 720 ** Submit pump curves unless previously provided or unavailable. Asterisk facilities added this year. Attach additional sheets if inadequate space is available on this page. If Wells are metered: What was the total amount pumped this year? What was the total amount pumped during peak month? What was the total amount pumped on the peak day? 023 735 474 191,435 702 490 243 If customers are metered, what was the total amount sold in peak month?117 785 000 Was your system designed to supply fire flows? If Yes: What is current system rating? Yes How many times were meters read this year? During which months?April , May, June, July, August, September, October for Residential. Commercial and Multi-family Residential are read year round. How many additional customers could be served with no system improvements except a service line and meter? How many of those potential additions are vacant lots? 300 300 10 Are backbone plant additions anticipated during the coming year? If Yes, attach an explanation of projects and anticipated costs! Yes In what year do you anticipate that the system capacity (supply, storage or distribution) will have to be expanded?2007 Rev 3/02 Page 11 Name:Falls Water Co., Inc. SYSTEM ENGINEERING DATA (continued) For Year Ended December 31 , 2006 FEET OF MAINS Pipe Size In Use Beginning Of Year Installed During Year Abandoned During Year In Use End of Year 532.532. 262.262. 125 038.314.138 352. 138.847.985. 10"849.268.118. 12"070.752.822. CUSTOMER STATISTICS Number of Customers Thousands of Gallons Sold TOTALS (Add lines 2 through 8) This Last This Last Year Year Year Year 759 259 659 158 474 385 924 017 391 573 N/A N/A 316 259 N/A N/A 518 133 691 082 498,402 Metered: Residential Commercial Industrial Flat Rate: Residential Commercial Industrial Private Fire Protection Public Fire Protection Street Sprinkling Municipal , Other Other Water Utilities Rev 3/02 Page 12 CERTIFICATE State of Idaho ) ss County of Bonneville , the undersigned Brent Johnson, Presigent, and K. Scott Bruce, Manager, of the of the Falls Water Company, Inc. utility, on our oath do severally say that the foregoing report has been prepared under our direction , from the original books, papers and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business and affairs of said utility for the period covered by the report in respect to each and every matter and thing therin set forth, to the best of our knowledge, information and belief. ~er) (Officer in Charge of Accounts) Subscribed and Sworn to Before Me thisRdayof Lb/U L&~ NOTARY PUBLIC My Commission Expires (P I n I' I \\ \ \, \" \111/111111 ,'\ "-\P-. CALI ~I/ ~ ,~\\ ""'.. :'-"(1- $; ' -::I . , " . vP ~ ~ ;,::. " ' . "Y '::::.:;'/ &"\\ """'b , '.1-;::;.- 0 .' vf ,,-..... ,..::: j' ~ ' ':::: ~~, G : !:J~ mD~ ~ " Ugil'" .' OS-z . (\'. .' ~ ~ 'V'J'. ' ...... , ~"r' ~ ~////;.q.,..,.: of \v \\" :1/11111111111\\\\"0 9 d kI excellj nel son/an u Irpls/wtran nual rpl Rev 3/02 Page 13 Attachments for response for additional information to page 1 question 13: During 2006, Falls Water Co., Inc.s service area added the following new subdivisions and divisions of existing subdivisions: 1. Calico Sky Subdivision Division 3 was added (Legal description is attached to this form). 2. Old Mill Subdivision Divisions 2 and 3 were added (Legal descriptions are attached to this form). 3. Red Rock Subdivision Division 3 was added (Legal description is attached to this form). 4. Bridgewater Subdivision Division 1 was added (Legal description is attached to this form). 5. Cornerstone Community Division 4 was added (Legal description is attached to this form). 6. Fall Creek Subdivision Division 4 was added (Legal description is attached to this form). 7. Lincoln Townsite - Gibbons Addition was added (Area was undeveloped but already in water system). 8. Trellis Square Division 1 was added (Legal description is attached to this form). 9. Ammon-Lincoln Industrial Park Division 3 was added (Legal description is attached to this form). 10. Wood River Estates Division 1 was added (Legal description is attached to this form). In response to question 23 on page 2, attached is copy of the Falls Water Spout which was distributed to our customers with the June 2006 statements. In response to question 24 on page 2, attached is a copy of an updated system map. The list of significant assets added to the system during 2006 include: 1. $112 500.00 at contract signing for the purchase of 1 500 AF water right from Idaho Water Company. 2. $650 000.00 toward purchase of 1 000 AF of water right from Idaho Sod Farm. 3. $160 000.00 purchase of land for Well #9 wellsite. 4. $45 000.00 purchase of land south of #2, #4, and #6 wellsites in Fallsbrook. 5. $116 801.00 for water mains and hydrants installed in Old Mill Division 2. 6. $97 890.00 for water mains and hydrants installed in Ammon-Lincoln Industrial Park. In response to question 10 on page 11, the backbone plant additions anticipated in 2007 are: 1. The development of Well #9. The project is estimated to be $1 550 000.00. The project is financed by a loan from DEQ for $1 200 000.00 and $350 000.00 from development fees collected by Falls Water Co., Inc. The estimated cost of the well construction and site improvements is $800 000.00. The well is estimated to be on line in November 2007. See attached engineering cost estimate for the well development. The remaining $750 000.00 is for the purchase of 1 500 AF of water right from Idaho Water Company. See attached copy of purchase contract. 2. Crowley Road Connection South of Lincoln Road. Estimated cost $36 600.00 (see attached engineering estimate). The main line connection will assist in looping arterial main lines in the system. 3. Ammon-Lincoln Industrial Park 6" line extensions on Ammon Road. Estimated cost $58 500. (see attached engineering estimate). The line extensions will create needed looping in that area of the water system. 4. Hitt Road Estension from Lincoln Road to Lincoln Industrial Park. Estimated cost $122 200. (see attached engineering estimate). The main line connection will assist in looping arterial main lines in the system. 5. lona Road West from Seminary Building to Pinnacle Drive 12" line extension. Estimated cost $314 900.00 (see attached engineering estimate). The main line connection will assist in looping arterial main lines in the system. Calico Sky Subdivision Division No. Beginning at a point that is S89O22'29"E 1154.60 feet along the section line and SOoo OO'19"W 1621.25 feet from the Northwest Comer of Section 11, Township 2 North, Range 38 East of the Boise Meridian, said point being on the East line of Calico Sky Subdivision, Division No., Bonneville County, Idaho as shown on the recorded plat thereof, and running thence S89O 59'41"E 690.00 feet; thenceSOOo OO'19"W 7.46 feet; thence S89O59'41"E 310. feet; thence SOoo OO'19"W 3.02 feet; thence S89O59'41"E 250.00 feet;NOOo OO'19"E 15.48 feet; thence S89O59'41" 235.28 feet to the Centerline of Said Section 11; thence SOoo03'41 "W 998.17 feet to the Eastern Idaho Railroad Right-of-Way line; thenceN87 0 14'42"W 1486.01 feet to the Southeast Comer of Calico Sky Subdivision, Division No., thence NOoo OO'19"E 921.88 feet along the East line of Said Division No.1 to the point of beginning, containing 32.552 acres. aBEnTcn ~LnJ~OLnJ~~LFJOLnJ~ Idaho Falls, Idaho Job No. 3062 January 6, 2006 OLD MILL DIVISION 2 Beginning at a point that is S87O 11 '03"E 157.94 feet along the Section line and NOooO7'28" 940.47 feet from the South 1/4 Comer of Section 11 , T. 2 N., R 38 E.B.M., and running thence N87O07'46"W 158.99 feet to the North South Centerline of said Section 11; thence NOoo03'40" 1683.78 feet along the North South Centerline to the Center of said Section 11; thence S87O 14'50"E 881.92 feet along the East West Centerline of Section 11; thence S02O45'10" 205.00 feet; thence N87O 14'50"W 30.85 feet; thence SOooOO'37"W 1370.53 feet; thence N87O 11'03"W 405.74 feet along the North line of Old Mill Subdivision, Division No. Bonneville County, Idaho as shown on the recorded plat thereof; thence to a point of curve having a radius of 239.45 feet and a chord that bears S81 o44'46"W 91.95 feet; thence 92.53 feet to the left along said curve through a central angle of22O08'23"; thence S70o40'34"W 95.15 feet to a point on a curve having a radius of726.81 feet and a chord that bears S20O 14'26"E 46. feet; thence to the right along said curve 46.77 feet through a central angle of3O41'12"; thence S86O28'54"W 113.35 feet to the to the point of beginning, containing 31.304 acres. DAVID E. BENTON P.E./L. 550 LINDEN DRIVE. IDAHO FALLS, IDAHO 83401 . (208) 522-8033 . FAX (208) 522-8039 BEnTcn ~U=U~~U=U~~f~U=U~ Idaho Falls , Idaho Job #3062 July 18, 2006 R.B. Division No 3 Old Mill Beginning at a point that is S87O 11 '03"E 840.37 feet from the South 1/4 Corner of Section 11 , T. 2 N., R 38 E., said point being the Southeast Corner of Old Mill Subdivision , Division No., Bonneville County Idaho as shown on the recorded plat thereof and running thence NOoo 03'17"E 1 049.69 feet along the East line of said Division No.1 to the Northeast Corner of said Division No.1; thence the following 4 courses along the Easterly side of Old Mill Subdivision Division No., Bonneville County Idaho as shown on the recorded plat thereof; 1) S87O 11'03"E 2.43 feet; thence 2) NOoo OO'37" 1370.53 feet; thence 3) S87O 14'50"E 48.60 feet; thence 4) N02O45'10"E 205.00 feet to the Northeast Corner of said Division No.2; thence S87O 14'50"E 582.32 feet along the Rail Road Right-of- Way; thence SOoo OO'37"W 2626.20 feet to the South line of Section 11; thence N87O 11'03"W 217.18 feet along the South line of Section 11; thence NOoo03'17"E 199.93 feet; thence N89O 56'43"W 166. feet; thence NOoo 03'17"E 270.00 feet; thence N89O 56'43"W 169. feet; thence SOoo 03'17"W 453.71 feet to the South line of Section 11; thence N87O 11'03"W 90.11 feet along said Section line to the point of beginning, containing 35.864 acres. DAVID E. BENTON P.E./L. 550 LINDEN DRIVE. IDAHO FALLS, IDAHO 83401 . (208) 522-8033 . FAX (208) 522-8039 Red Rock Estates Division No. Beginning at a point that is S89O 19'09"E 648.18 feet along the south section line and NOooOO'OO"E 32.63 feet from the Southwest Comer of said Section 2 to the Southeast comer of Stanger Park as described in Instrument No.1233461; running thence along said property line the following three (3) courses: (1) N12O00'59"E 246.55 feet; thence (2) N07O02'32"W 146.50 feet; thence (3) N17O56'00"W 50.73 feet to the Southeast comer of Redrock Estates Division No.1 as described in Instrument No. 1179605; thence along said property line the following three (3) courses: (1) N17O56'00"W 99.37 feet; thence (2) N19O18'02"W 248.65 feet; thence (3) N01O51 '25"E 306. feet; thence leaving said property line S88O08'35"E 103.77 feet; thence S90000'00"E 694.34 feet; thence SOooOO'OO"E 170.00 feet; thence N90O00'00"W 6.86 feet; thence SOOOOO'OO"W 195.20 feet; thence S08O lO'05" 259.64 feet; thence SOoo31 '08"W 313.84 feet; thence N89O35'54"W 21.07 feet; thence SOooOO'OO"W 137.37 feet to the North right-of-way line of lona Road; thence along said right-of-way line N89O35'54"W 43.43 feet; thence N89O28'52"W 631.10 feet thence N89O 18'52"W 44.57 feet to the point of beginning, containing 18.380 acres. BOUNDARY DESCRIPTION FOR BRIDGEWATER /l)7V 1 Beginning at a point that is S.000 02'56"E. along the Section line 1232.54 feet from the Northeast Corner of Section 15 , Township 2 North, Range 38 East of the Boise Meridian; running thence S.00002'56"E. along said Section line 1407.35 feet to the East 1/4 Corner of said Section 15; thence S.01O 13'45"W. along the Section line 14.31 feet; thence 89O 24'18"W. 1 018.30 feet to a point on the North Boundary line of lawndale Estates Division No., Bonneville County, Idaho; thence N.000 35'42"E. 207.19 feet; thence 27O 23'04"W. 207.00 feet; thence N.62O 36'56"E. 120.00 feet; thence N.27O 23'04" 16.49 feet to a point of curve with a radius of 111.41 feet and a chord bearing N.47O22'54"W. 76.20 feet; thence to the left along said curve 77.76 feet through a central angle of 390 59'39"; thence N.22O 37'17"E. 151.92 feet; thence N.04O 10'36"W. 115. feet; thence N.25O 35'43"E. 730.15 feet; thence N.89O 57'04"E. 192.03 feet; thence 00002'56"E. 7.00 feet; thence N.89O 57'04"E. 310.00 feet; thence S.00002'56"E. 8. feet; thence N.89O 57'04"E. 200.00 feet to the POINT OF BEGINNING. Containing 31.259 acres. CORNERSTONE #4 LEGAL BOUNDARY DESCRIPTION Beginning at a point that is S87Q10'40"E 1454.45 feet and SOQOO'OO" 829.35 feet from the Northwest Corner of Sec. 14 , T.2N., R.38E. Bonneville County, Idaho , said point of beginning being on the East line of Lot 11 Block 8 , Lincoln Park Division No.4 and running thence S89Q52'58"E 358.72 feet; thence SOOQ08'53"W 92.44 feet; thence S89Q55'27"E 80.00 feet; thence SOOQ08'53"W 93.75 feet; thence S89Q55'27"E 87.88 feet; thence NOOQ06'31"E 93.75 feet; thence S89Q55'27"E 80.00 feet; thence SOOQ06'31"W 1233.10 feet to the Northeast Corner of Cornerstone Community Division No.3; thence N87Q19'04"W 788.08 feet along the North lines of said Division No.3 and Lincoln Park Division No.5 to the Southeast corner of Cornerstone Community Division No.2; thence N5Q18'13"E 225.37 feet to a point on the East line of Lot 3 , Block 14 , of said Division No.2; thence NOOQ04'33"E 755.71 feet along the East lines of said Division No.2 and Cornerstone Community Division No.1; thence N32Q33'41"E 98.03 feet to the Northeast Corner of said Division No.1; thence the following courses along the East line of Lincoln Park Division No.4: 1) S57Q22'16"E 2. feet; 2) N32Q37'44"E 60.00 feet; 3) N28Q23'33"E 115.62 feet; 4) N14Q27'08"E 78.37 feet to the point of beginning containing 21.71 acres. aBEnTDn ~lfO~mnr~~(FJOlfO~ Idaho Falls , Idaho Exhibit A LEGAL DESCRIPTION FALL CREEK No. Beginning at a point that is N8T10'51"74.16 feet along the Section line and NOoo43'27" 1017.9 feet along the West line of the Eastern Idaho Railroad right-of-way from the South Quarter Comer of Section 11 , Township 2 North, Range 38 East of the Boise Meridian, said point of beginning being the Northeast Comer of Fall Creek Subdivision No.3 Bonneville County, Idaho, and running thence N8T31'13"1260.59 feet to the Northwest Comer of said Fall Creek Subdivision Number 3 and a point on the Eastern line of the Original Townsite of Lincoln, Bonneville County, Idaho; thence NOoo23'58"E 301.38 feet to the Southeast comer of the Summerset Subdivision, Bonneville County, Idaho; thence NOoo 31'34"E 326.36 feet along the East line of said Summerset Subdivision extended to the South line of Denise Subdivision Division No., Bonneville County, Idaho; thence S8T13'13"E 1248.40 feet to the Southeast comer of said Denise Subdivision Division No.1 and the West right-of-way line of the Eastern Idaho Railroad; thence SOoo40'49"E 621.76 feet along said right-of-way to the point of beginning containing 17.973 acres. Trellis Square Division No. Beginning at a point that is S.00006'55"E. along the Section line 412.00 feet from the Northwest comer of Section , Township 2 North, Range 38 Eat of the Boise Meridian; running thence S.89O52' 18"E. 302.00 feet; thence OooO7'42"E. 140.50 feet; thence S.89O52'18"E. 1102.17 feet; thence S.00007'42"W. 340.50 feet; thence 89O52'18"W. 1403.32 feet to the West line of said Section 15; thence N.00006'55"W. 200.00 feet to the POINT OF BEGINNING. The portion of this legal description which is covered by this will serve letter is the Division area containing 3.57 acres in the western portion of the property description. Ammon-Lincoln Industrial Park Division No. Beginning at a point that is N.00oOO'19"E. along the Section line 1259.42 feet and 89O52'18"W. 48.00 feet from the Southeast Comer of Section 10, Township 2 North, Range 38 East of the Boise Meridian, said point being the Northeast comer of Ammon-Lincoln Industrial Park, Division No., Bonneville County, Idaho; running thence along the Boundary of said Division No.2 the following three (3) courses: N.89O52'18"W. 656.29 feet; thence 00o O7'42"W. 161.82 feet; thence N.89O52'18"W. 86.01 feet; thence N.60025'43"W. 460. feet to the West bank of Sand Creek; thence N.32O29'40"E. along said West bank 1360.01 feet; thence N.23O11 '03"E. along said West bank 162.91 feet to the East-West Center Section line of said Section 10; thence S.89O42'26"E. along said East-West Center Section line 348.97 feet; thence S.00oOO'19"W. 1362.41 feet to the POINT OF BEGINNING. SUBJECT TO: existing Canal Right-of-Way and easements of record. Containing 24.30 acres. BOUNDARY DESCRIPTION WOOD RIVER ESTATES , DIVISION NO. Beginning at a point that is N.87O 47'O4"E. along the Section line 1163.64 feet from the Northwest Corner of Section 13, Township 2 North , Range 38 East of the Boise Meridian , said point being the Northeast Boundary corner of North Springs Subdivision, Division No., Bonneville County, Idaho; running thence N.87O47'O4"E. along said Section line 566.73 feet; thence S.OOOO5'19"W. 1306. feet; thence S.88O 31 '50"W. 566.48 feet to the East Boundary line of said North Springs Subdivision Division No.1; thence N.00005'19"E. along said East Boundary line 1298.81 feet to the POINT OF BEGINNING. Containing 16.932 acres. Th e F a l l s W a t e r C o m p a n y h a s o p e r a t e d si n c e 1 9 5 9 a n d cu r r e n t l y s e r v e s o v e r 00 0 h o m e s i n t h e fo l l o w i n g a r e a s o f Bo n n e v i l l e C o u n t y : Me m b e r s h i p s Am e r i c a n W a t e r w o r k s A s s o c i a t i o n Id a h o R u r a l W a t e r A s s o c i a t i o n . A m m o n - Li n c o l n I n d u s t r i a l P a r k . C a l i c o S k y . C a r i b o u Me a d o w s . C e n t e n n i a l Ra n c h ( f r o m A s c h l i L n no r t h w a r d ) . C l o v e r d a l e E s t a t e s . C o r n e r s t o n e Co m m u n i t y . C o u n t r y C o r n e r E s t a t e s . C r i m s o n V a l l e y . D e n i s e S u b d i v i s i o n . E a s t P a r k . F a i r m o n t V i l l a g e . F a l l Cr e e k A d d i t i o n . F i r s t S t r e e t Mo b i l e P a r k . G r a y s o n S u b d i v i s i o n (I o n a R d ) . G r e e n O a k Me a d o w . H e n d e r s o n Su b d i v i s i o n . L a w n d a l e E s t a t e s . L i b e r t y P a r k . L i n c o l n In d u s t r i a l P a r k . L i n c o l n P a r k . L i n c o l n Ro a d ( H i t t t o A m m o n R d ) . L i n c o l n To w n s i t e . M c D o n a l d ' s F a r m . M o b i l e Ho m e E s t a t e s ( F a l l s b r o o k ) . M o n t e V i s t a Su b d i v i s i o n . N o r t h S p r i n g s Ol d M i l l . R e d R o c k E s t a t e s . R e t t i u s R e t r e a t . S t o n e A r b o r . S u m m e r s e t Su b d i v i s i o n . S u m m i t P a r k . V i c t o r Ha n k s S u b d i v i s i o n . W a r m Sp r i n g M e a d o w s . W a s h i n g t o n P a r k Re Q u l a t e d b v Id a h o P u b l i c U t i l i t i e s C o m m i s s i o n Id a h o D e p a r t m e n t o f H e a l t h & W e l f a r e Id a h o D i v i s i o n o f E n v i r o n m e n t a l Q u a l i t y Id a h o D e p a r t m e n t o f W a t e r R e s o u r c e s S. E n v i r o n m e n t a l P r o t e c t i o n A g e n c y ua l i ! Y O~ Co m n l l n n e n t f! l Q & ra p TH E FA L L S WA T E R PO FA L L S W A T E R C O M P A N Y , I N C . 17 7 0 S a b i n D r Id a h o F a l l s , 1 0 8 3 4 0 6 Ph o n e : ( 2 0 8 ) 5 2 2 - 13 0 0 FA X : ( 2 0 8 ) 5 2 2 - 40 9 9 Ch e c k u s o u t o n t h e w e b : ww w . f a l i s w a t e r . co m Fa l l s W a t e r C o m p a n y In f o r m a t i o n P i p e l i n e re y o u r w a t e r p r o v i d e r a n d w e d l i k e y o u to b e c o m e f a m i l i a r w i t h s o m e o f o u r p o l i c i e s . an d $ 9 0 0 f o r a 2 " m e t e r . Re c o n n e c t fe e s af t e r in v o l u n t a r y di s c o n n e c t i o n a r e $ 2 0 d u r i n g o f f i c e h o u r s , 9 m. t o 5 p . , a n d $ 4 0 a f t e r h o u r s . A $ 1 5 . 00 c o l l e c t i o n f e e w i l l b e c h a r g e d , i f du r i n g o u r c o l l e c t i o n s p r o c e s s f o r n o n p a y m e n t of s e r v i c e , o u r s e r v i c e m a n r e c e i v e s a p a r t i a l or f u l l p a y m e n t o n a p a s t d u e a c c o u n t , w h i l e at t h e r e s i d e n c e t o t u r n o f f w a t e r . FI R E H Y D RA N T S An y c u s t o m e r w i t h a f i r e h y d r a n t l o c a t e d o n hi s p r o p e r t y i s r e s p o n s i b l e t o m a k e s u r e t h a t ac c e s s t o t h e hy d r a n t i s n o t b l o c k e d b y la n d s c a p i n g , t r e e s a n d s h r u b s , o r b y f e n c e s . Fi r e d e p a r t m e n t p e r s o n n e l m u s t b e a b l e t o ea s i l y g e t t o a l l s i d e s o f a h y d r a n t i n t h e c a s e of a f i r e . WA T E R S O U R C E Yo u r w a t e r i s s u p p l i e d t h r o u g h a n e t w o r k o f se v e r a l i n t e r - c o n n e c t e d d e e p w e l l s t h r o u g h o u t th e s e r v i c e a r e a . T h e co m p u t e r c o n t r o l l e d pu m p s a n d d i s t r i b u t i o n s y s t e m a u t o m a t i c a l l y de l i v e r w a t e r t o m e e t t h e f l u c t u a t i n g d e m a n d . Th e w a t e r i s t e s t e d f r e q u e n t l y b y t h e s t a t e he a l t h d e p a r t m e n t a n d b y a n in d e p e n d e n t la b o r a t o r y t o b e s u r e t h a t i t m e e t s a l l s t a t e a n d fe d e r a l w a t e r q u a l i t y s t a n d a r d s . T h e w a t e r i s no r m a l l y c h l o r i n a t e d . Fa l l s W a t e r Co m p a n y op e r a t e s i n co m p l i a n c e w i t h a n d i s r e g u l a t e d b y t h e I d a h o De p a r t m e n t o f H e a l t h a n d W e l f a r e a n d t h e Id a h o P u b l i c U t i l i t i e s C o m m i s s i o n ( I P U C ) . Y o u ma y co n t a c t t h e Id a h o Pu b l i c Ut i l i t i e s Co m m i s s i o n b y ca l l i n g t h e i r to l l l i n e a t 80 0 - 43 2 - 03 6 9 . TH E M E T E R C O V E R Ou r m e t e r r e a d e r s a n d s e r v i c e pe r s o n n e l mu s t h a v e a c c e s s t o t h e w a t e r m e t e r o r c u r b st o p v a l v e l o c a t e d i n y o u r l a w n . P l e a s e d o n o t to c o v e r t h e m e t e r w i t h l a n d s c a p i n g o r o t h e r ob s t a c l e s . I f y o u f e n c e y o u r y a r d b e s u r e t o le a v e t h e m e t e r o n t h e o u t s i d e o f t h e f e n c e . Yo u c a n i d e n t i f y t h e c o v e r a s a ro u n d c a s t ir o n l i d n e a r w h e r e t h e w a t e r l i n e e n t e r s y o u r pr o p e r t y . SP R I N K L I N G Fa l l s W a t e r d o e s no t h a v e es t a b l i s h e d wa t e r i n g d a y s , b u t w e u r g e y o u n o t t o w a s t e wa t e r . A n o z z l e o r s p r i n k l e r m u s t a l w a y s b e us e d w h e n w a t e r i n g y o u r la w n . U s e o f a n op e n h o s e " c a n re s u l t i n t e r m i n a t i o n o f se r v i c e . WA T E R R A T E S Th e I P U C ap p r o v e d r a t e f o r me t e r e d re s i d e n t i a l , m e t e r e d m u l t i - fa m i l y r e s i d e n t i a l an d m e t e r e d c o m m e r c i a l r a t e s a r e $ 1 1 . mi n i m u m c h a r g e f o r t h e f i r s t 1 2 00 0 g a l l o n s plu s 48 1 t pe r t h o u s a n d g a l l o n s f o r w a t e r u s e d ov e r 1 2 00 0 i n a b i l l i n g c y c l e o r p o r t i o n o f a bi l l i n g c y c l e . Th e m e t e r e d c u s t o m e r b i l l s a r e c a l c u l a t e d on w a t e r u s e b e t w e e n m e t e r r e a d i n g s a n d a r e du e b y t h e 15 t h o f t h e f o l l o w i n g m o n t h . T h e mi n i m u m m o n t h l y c h a r g e i n c l u d e s a 35 1 t pe r mo n t h I d a h o D r i n k i n g W a t e r F e e w h i c h w e pa s s o n t o t h e I d a h o D e p a r t m e n t o f H e a l t h & We l f a r e D i v i s i o n o f E n v i r o n m e n t . Th e I P U C a p p r o v e d m o n t h l y r a t e f o r f l a t - r a t e re s i d e n t i a l i s $ 2 0 . 17 . T h e c h a r g e is f o r t h e ca l e n d a r m o n t h i n w h i c h t h e b i l l i s p r i n t e d a n d pa y m e n t i s d u e b y t h e 15 t h o f t h e f o l l o w i n g mo n t h Th e o n e - ti m e H o o k - u p F e e f o r ne w l y co n s t r u c t e d h o m e s i s $ 5 0 0 f o r a % " m e t e r $6 0 0 f o r a 1 " m e t e r , $ 8 2 5 f o r a 1 W ' m e t e r TE R M I N A T I O N R U L E S Yo u r w a t e r s e r v i c e c a n b e d i s c o n n e c t e d fo r ( 1 ) n o n - pa y m e n t o f d e l i n q u e n t b i l l s , ( 2 ) fa i l u r e t o a b i d e b y t h e t e r m s o f a pa y m e n t ar r a n g e m e n t , ( 3 ) f r a u d u l e n t o r u n a u t h o r i z e d us e o f s e r v i c e , o r ( 4 ) v i o l a t i o n o f u t i l i t y r u l e s . No t i c e o f p r o p o s e d t e r m i n a t i o n w i l l b e s e n t at l e a s t o n e we e k p r i o r t o t h e pr o p o s e d te r m i n a t i o n d a t e . A n o t h e r n o t i c e w i l l b e g i v e n 24 - ho u r s b e f o r e t h e p r o p o s e d te r m i n a t i o n da t e . I f mo r e t h a n f i v e d a y s e l a p s e a f t e r t h e pr o p o s e d t e r m i n a t i o n d a t e b e f o r e t h e a c t u a l te r m i n a t i o n d a t e , t h e n a n a d d i t i o n a l 2 4 - ho u r no t i c e w i l l b e a t t e m p t e d . Te r m i n a t i o n o f s e r v i c e c a n b e st o p p e d o r de l a y e d b y c o r r e c t i n g t h e d e l i n q u e n c y , m a k i n g re a s o n a b l e p a y m e n t a r r a n g e m e n t s , c e r t i f y i n g th a t a m e d i c a l e m e r g e n c y e x i s t s , o r f i l i n g a co m p l a i n t w i t h t h e I d a h o Pu b l i c Ut i l i t i e s Co m m i s s i o n . Cu s t o m e r s h a v i n g d i f f i c u l t y p a y i n g t h e i r wa t e r b i l l sh o u l d c o n t a c t u s t o ma k e pa y m e n t ar r a n g e m e n t s . Fo l l o w i n g a pa y m e n t p l a n w i l l pr e v e n t te r m i n a t i o n o f se r v i c e o n d e l i n q u e n t a c c o u n t s . BE F O R E Y O U D I G Id a h o L a w r e q u i r e s t h a t y o u c a l l D i g L i n e ut i l i t y l o c a t i n g s e r v i c e p r i o r t o a n y e x c a v a t i n g in a n e a s e m e n t o r di g g i n g d e e p e r t h a n 1 8 in c h e s a n y w h e r e o n o r o f f o f y o u r pr o p e r t y . Ca l l 1 - 80 0 - 34 2 - 15 8 5 th r e e d a y s be f o r e di g g i n g . IM P O R T A N T RE M I N D E R S 1. B e s u r e t o k e e p a p e n c i l - s i z e d s t r e a m o f wa t e r r u n n i n g d u r i n g s e v e r e c o l d w e a t h e r t o pr e v e n t c o s t l y a n d i n c o n v e n i e n t f r e e z e - u p s . Yo u w i l l b e re s p o n s i b l e f o r re p a i r i n g a n y fr e e z e - u p b e y o n d t h e m e t e r . 2. M a k e s u r e y o u k n o w w h e r e t h e m a i n wa t e r s h u t o f f v a l v e i n y o u r h o u s e i s l o c a t e d i n ca s e y o u h a v e a " pl u m b i n g e m e r g e n c y QU E S T I O N S ? Pl e a s e g i v e u s a c a l l . (" - () ;-t J ,\ , \ , "" i : f'\\\ , -- - "' " -\ - - -\ - - 4- . . . . \" , ,c- - r- - i.. - - - . r- . 'c : ,e; - - . C'- ' -- Iv ~ ~ ; E J) ~ , IT '" ' :1". ' (\ j '1 ' , i:- -:: . ; , :j - 1( \ .. . . . . '- J J? ;2 / ~ d* ~ == I I t" J .. . . "'\ ! IJ ) '" ' ! J/I cS ' ~ 1t ~ I ~- / i ~( ~ b ~~ , ;! t i ' ~ 8\ ,. 1 ~ I ' n / ~ -- - & In Hm I!P ' O :: Ie ; ~ / , ~ c- r-- ;l ~ L: ij J? = E = ) e" ~ . ; I ' ,- , i - , , - " / : . , r- L- :: - I -; - , Hi , ~~ ~ , ~v g ro w 1- ' - ' '- =I ~ l = p ;-' b ~~ ' 11 1 ) - , , 1 " " .. . . . . . . ~ ~ V ( - r- ( : 1 1 ~ , ! ; ' ~( ? ~ :~ " T/ t; ~ ; f ; ; " : ! !, , 1 1 ;( : ';" !i , :I : ~ ' 'tZ ' ; ( 0') : ( i- o - . . :I ~ ' J1 ~ ~ )~ ~ ~ ;: : r + - ; ~ (1 ;~ ~ ~ % A ~ j ~ ~ : 1 Y '~ ' ;b . 1 ~~ : ~ i i " , (1 (~ ~ t , I , i- - = . . l " ' - - II / ,; , . t i ;/ l l ' E H ; ~ , ; ; . ;' - ;~ I l- - . / , , , . . ~~ ' I- - - f r - - ; ' , ; , ':: : : : , . :, , ;! ' ! ' t ' ~I \ . I/ ~ ~I _ I'T r - r ; ! - I j ; ' r ; T ~ L" ; ! i ~ '/ " , f : : : : ~ " :'- : I ' ~ ' \~ ,:, - " ID I u ~ ' J~ 1 T ~ 1: " tP :~ ~ : I ' T ; i'" .. ; I I ~ h ~ z ~ f- ' ; , i . . ii H ' : , . . " , n: 1 I v'/ 1 mI D :J . . L ~~ ' '\ ' \ J f 7 i . . : ~. . ~ . , . ; / ; !; " 'I " ~ , . I " " - ,, , - I = ) ':: : : : - . , I- ' , " , ' ~- ; J " OJ O J r ~ f " ~~ r 7 v ~; ' ~ ( ; ; 1' ; \ ' 7'~ ' "; r ; - ~ ~ ~ ~~ iF ' , I" c : - . . .. ~ c ~ ' . 1: . ~~ , . ,' :: , " ;: ; ~~ ; :~ : : :~ ' ~: ~ T ' " " ~ ' ' t ~~ " ; ~ \ :~ ~ ~ : '2 7 w,. . . ' r ' 1 , , I~ ; 1~ ; " - ; ' ; : ;/~ . , ( ;N ~ j :': ';:- 0 - . . " " I" " " - " .; ' I I v. - " , ;" , I I . ~ ~ ~ ; : Z ~ ' ~ ' - ' "'" " ' : I ; '; i ; ; i1 P : ' I ~ ~ ' :B ~ ~: i . i ~D '7 ' : 1 I' " i& - - 1- 1 " , ' ", ~ I - " - , ~~ ' ; ' ~ J II I : i T : V - '! ' i ; t , . ' ; " \ '; ; ~ : "" 'll \: - r" ~ , I, ' 11 ; := \ 10 ~ ' " " .. 'n - II ~ , f ' - ~ ~ j ' ~ ~ r . l ' ~ , "I , , ~ - ;, - " II \1 .. _ ,r 5 ' IU I I I l i . Li I . , rM , ~ , - - " ~I . ~ - \ ~ , , I, . , II ' I ' I " ! " " " " ' " ' ' , - : : : : : : : : : i- ; : " " ~I ~ " " IJ I i: i ~ \ : / ~ I" ' 'i ' : , i .' II Il i ' "" , : ; " , " , - " - .L / ( 1 ' " , 'I U , ' l1 : l : J ' '1 ' 1 i ' - .. -. = , : :' ' 1 I )t m - ~ ~ ~ .. " .\ , :" " " " ' I' ~ :. . :: ' ;: ~ : " ~: r ' : - ~t j i" T i :' :t - :; I : ' - =i h L r1 l - 1" " : 0 : , . ' 1 .. . . , - I' , '" - ,U : ,. . . . ', n . . , ' l ' " !; t i t - . 15 : - I I I I I I :: ~ : :~ " ' " ' ,; , ' : " .' ' , -f A ~ - " ! . , / ; : ~n T r r: ; ", - : - - " II I () / 1 "" , , :: ; " :: : , , :: : : ~r . == - . . - l " ' - ' ' l f - - ' -= ~ : " ~\ . . I , ..I , - - " ' " . 1 1J J I t 1: ; = - - ' ~- 7 " 1 " "I ' ; - / 7 L - . . . . . ,- - - " ' If ' , I ' ". . . . " , : , LL - - - Sj I l ~ : " " " ' _ "' I ;; ' ~: : \ f t . . l " " ' : .. " In fi : - R ; T ' . , - , ' ~. , ... . ~ ) 7 R ~~ - , ~ ~ I IN I . ~ - ~ ' :: ~ : : : ' " n ; , IX ~ :- , ' I n ff i / ~I ~ ~l T - l ) l i f \ ,~ , " , ; :~ i t f t FF r ,~ ' T r : - - $r ::' it T - ~~ ~ ~~ i II ' ~ ' - ' y 2= . . . : 1 ' 1 ~ i L ' , , ;" " ' " ' ,. : " I. ' 1 1" , :: ' r- - I 1 1 :" ' I 7 " ' , I" f - .. . : . ; r ~ ' "= I \1 u ' "" " =: r - - " " I ~- ' -: " I ; ~ ' ~I ; ; ) I -i ' I ' I~ I ! LL I ' '" ( 1 ; , . . . z . / n : J . . , ~ /" " /r T - -! ~ -- . . / / 1 Uk -., 1- 1 r - 7f - 1 /1 -;: 1. 1 1 ~, ~ \ \ I \ IE Li I T U 11 \ , l . . . 'P . l r- - lli l II I ~ ' " f- j ~l v \ ", r (" I ~ v0 : : ' N 1 \~ h i y n I ~ I ~ ~t - . A f - 'I I I I Eq R f- - ' - L l I 1 l ! 1 ~ / ' II I i 'T T l Wf i . I l i l T 1 ~ ' , 1 m ' h m~ ' ~ / ~m m \ v~ ~ ~~ ~ \ ~ " ' t" J t" J F n ... . Do l Exhibit B . Engineer Opinion of Probable Project Cost We II ;it:q It~o-, .I1iID.JJnIt Quan1it'l Unit Co Iotal CQ~ Const New wen, 20~ cIIa. Cuing, approximately S5O feet lump SU~$223.050 5223,050 deep on future booster Station and tank site Bullcffng pIping InGJudIng flowmeter, vatvea. aIr lump sLIm $26,000 $25,000 reliof. transduc8t. presaure guag... prelube line. future chlOrination fnlectlon port & visible pIping SIte piping includ"rng pipe. vaIve8, ftttinge, pump to lump sum $15,000 $15,000 waste, hookLiD to exlstlna svstem. etc. Well buUdfng expandable for a boo$ter pump square feet 720 $160 $115,200 station and chlorination. $55-:000300 Hp deep wen pump, column. VFD & controls lump 8um . 1 $55 000 ~mBrgancy generator (sized to also operate future Jump sum $135,000 $135,000 booStOf' pumpa). traMfer swftd1 & dle$eI tank FQnctna lineal fOOt 1050 9115 S15 750 'total estimated probati1e constructIOn coet $584,000 ~ y Out of POCk9t Costs IOWA drilling pennit fees Electrical costs that must be paid dlrectJy to Utah Power to get power to the site Other utility costs that must be paid to get services to the site Legal aervless associated wtth'tho project . Advertisement costs Not Included In SchIess COntrac,t Extensive acquiGition asslstanco for water rlghw or property ExtGflslve PUC ooordination such as for trips to Bois$ and etc. Future SCADA hookup starting from II, termination panel 04192 Falls WaterOompany Well No.9 and Well House Professional Services Con!ract Crowley Road Connection South of Lincoln Road (12" Extension) Item No.Item Unit Quantity Unit Cost Total Cost New 12" water pipe lineal foot 280 $43 $12 040 New 12" tees, crosses, fittinCls per each $1,400 800 New 12" valves per each 500 500 Connection to existing system per each 000 000 Traffic control lump sum 000 000 Asphalt street repair lineal foot 300 $28 400 Total estimated probable construction cost $32 740 Total rounded to the nearest hundred $32,700 Engineering ~ 12% of construction 900 Total Estimated Probable Project Cost $36 600 Prepared by Schiess Associates 2/22/07 Ammon Road Industrial Park Extensions (6" Lines) Item No.Item Unit Quantity Unit Cost Total Cost New 6" water line lineal foot 600 $30 $18 000 New 10" tees, crosses , fittings per each 200 400 New valves 6"per each 000 000 New 6" tees, crosses, fittings per each $800 $2,400 Fire hydrants per each 000 000 Connection to existing system per each 000 $12 000 Canal/storm sewer crossing per each 000 000 Traffic control lump sum 000 000 Asphalt street repair lineal foot 230 $28 $6,440 Total estimated probable construction cost $52 240 Total (rounded)$52,200 Engineering ~ 12% of construction $6,300 Total Estimated Probable Project Cost $58 500 Prepared by Schiess Associates 2/22/07 Hitt Road Extension From Lincoln Road to Lincoln Industrial Park (10" Extension) Item No.Item Unit Quantity Unit Cost Total CostNew 1 0" water line lineal foot 300 $38 $49,400New 12" tees, crosses, fittings per each $1,400 800New 10" tees, crosses, fittings per each 200 600New 12" valves per each 500 500New 10" valves per each $1 ,400 800New 8" valves per each 200 200Connection to existing system per each 000 000Traffic control lump sum 000 000Asphalt repair lineal foot 000 $28 $28 000Pit type flush hydrant per each $800 $800Total estimated probable construction cost $111 100Total (rounded)$111,100Engineering ~ 10% of construction $11 100Total Estimated Probable Project Cost $122 200 Prepared by Schiess Associates 2/22/07 lona Road West from Seminary Bldg. to Pinnacle Dr. (12" Extension) Item No.Item Unit Quantity Unit Cost Total Cost New 12" water line lineal foot 2400 $43 $103 200 New 8" water line lineal foot 580 $34 $19 720 New 6" water line lineal foot $30 800 Fire hydrants per each 000 000 New 12" tee, crosses, fittings per each $1 ,400 200 New 8" tee, crosses, fittinqs per each 000 000New 12" valves per each 500 500 New 8" valves per each 200 $2,400 New 6" valves per each 000 000 1" meter pits per each $600 200 1" taps to new line w Corp. stops per each $250 000 Bore services lineal foot 500 $12 000 Connect services per each $250 000 1" pipe for services lineal foot 1200 $10 $12 000 Disconnection & cap 2" sarqent well line per each 000 000 Connect to existing system per each 000 000 Traffic control lump sum $10 000 $10 000 Asphalt street repair lineal foot 3200 $28 $89 600 Total estimated probable construction cost $291 620 Total rounded to the nearest hundred $291 600Engineering ~ 8% of construction $23,300 Total Estimated Probable Project Cost I $314 900 Prepared by Schiess Associates 2/22/07