HomeMy WebLinkAbout20060324Reply comments.pdfFALLS WATER
COMPANY
1770 Sabin Dr, Idaho Falls, Idaho 83406-6747
Website: www.faliswater.com
Tel.: (208) 522-130,
Fax: (208) 522-4099
" i'
- '' ..,- ""
March 23, 2006
"-':
: - r
), ,: ,--' -) ,
, c.
'" '
Idaho Public Utilities Commission
472 West Washington Street
PO Box 83720
Boise, Idaho 83720-0074
Attached are seven (7) copies of the rebuttal comments for case no. FLS-05-1. Also enclosed is
a 3.5" disk with a pdf file of the rebuttal comments.
If you need anything else, please, let me know what you need.
Thank you
K. Scott Bruce
Manager
Falls Water Company, Inc.
Enclosures
K. Scott Bruce
Falls Water Company, Inc.
1770 Sabin Dr
Idaho Falls, ill 83406
Tel. (208) 522-1300
Fax (208) 522-4099
E-mail: scott(~Jallswater.com
Representative for Falls Water Company, Inc.
" '-. '
'oJ,
;Liii,:;C:"
~.;"
'i'
'~"
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE APPLICATION
OF FALLS WATER COMPANY, INc. FOR
AUTHORITY TO INCREASE ITS RATES
AND CHARGES
CASE NO. FLS-O5-
REBUTTAL COMMENTS
OF FALLS WATER COMPANY
INe.
Falls Water Company, Inc., in response to the Comments of the Commission Staff issued
March 3, 2006, submits the following comments.
COMPANY COMMENTS
ACCOUNTING ISSUES
OPERATING REVENUES
Company accepts staff's adjustments to normalize revenues.
OPERATING EXPENSES
Company accepts staff adjustment A - Expenses, Regulatory & Bad Debt Expense - Staff
Adjustment E, Ammortization Expense and Interest Expense - Staff Adjustment G, and Income Tax
Expense - Staff Adjustment H.
Company Adjustment 1 - Meter Reader Labor Expense
Company accepts the staff's Employee Labor and Benefits - Staff Adjustment B with the
following exception to the labor meter reading expense. The adjustment made by staff calculates that
the meter reading labor takes only 20 hours each month to complete during the seven months that
meters are read. The meter reading labor hours were 20 hours each month in the year 2000.
Approximately 1 200 meters have been added to the meter reading route since July 2000. The current
number of meters read each month starting April 2006 will be 2311. Additional meters will be added
as new construction customers come on to the system. Another addition to meters read by the meter
reader will be the conversion of the unmetered flat rate customers to metered. With the current
number of meters in the water system, the meter reader will work 44 hours each month to complete the
reading of the system. At the staff's proposed rate of$18.79 per hour the labor meter reading expense
should be $5 787.32 plus 18.24% for employer payroll expenses (ie. Workers Compensation
Insurance, FICA, FUT A, State Unemployment Insurance, etc.) for a total labor meter reading expense
of $6 842.92. This adds $3 732.50 back to staff proposed yearly labor meter reading expense of
110.42.
Company Adjustment 2 - Office and Phone Expenses
Telephone Expense - Staff Adjustment C proposed to remove $1 200.00 from the telephone
expense for cell phones used by the part time meter reader and the office receptionist. The company
can accept that the expense for the two cell phones should not be paid by the customers. However, the
company disagrees with the amount that is being deducted. The expense to the company for the two
phones is not $50.00 per phone per month as the staff adjustment indicates.
The rate structure for the billing for the company cell phones has two plans with three phones
per plan. The first phone on each plan is $131.70 and $116.85 respectively. The second phone per
plan is $28.44 and $27.44 respectively. The third phone is $6.41 per plan. The company contends
that the adjustment for cell phones should be $6.41 per phone per month or $153.84 annually instead
of the $1 200.00 annual adjustment made by staff. The company proposes that $1 046.16 be added
back to the telephone expense for a total annual telephone expense of$10 965.00.
In staff comments page 21 paragraph 3, it is recommended that the company provide water
conservation information to the customers. To provide a billing stuffer for conservation to the
customers, the company asks that the office expense be adjusted to allow for the printing and handling
of the bill stuffer by the company s third party billing preparer. The cost to print and stuffthe
conservation billing stuffer is $0.225 each. The total cost to send the conservation billing stuffer to
908 customers, the total number of customer at the end of 2005, is $654.30. The original rate case
application did not include this expense.
Company Adjustment 3 - Transportation and Training Expenses
Company requests adjustments to Transportation Expense - Staff Adjustment D to include the
current cost of fuel in the transportation calculation. Company recognizes that fuel costs have
decreased from the costs used when calculating annual gasoline costs at the time it prepared the rate
case application in late October 2005. Staff's price for regular grade gasoline of $2.269 may have
been reflective of the retail price in late February 2006. However, the retail gasoline price for the
Rocky Mountain Region as of March 20 2006 is $2.395 per gallon of regular grade gasoline. This
price was taken from the Energy Information Administration website:
http://www.eia.doe.gov/oil gas/petroleum/data publications/wr~/printer friendly version.htmlCompany recognizes that prices for gasoline are not stable and will continue to fluctuate. However
company requests that the best known and reasonable pricing be used for this expense item. The
company adjustment for the price of gasoline will increase the transportation expense by $1 032.
over the staff's proposal for the transportation expense.
Company requests adjustments to Training Expense - Staff Adjustment F. Company seeks to
reclassify costs removed from transportation expense for travel and lodging pertaining to employee
training in the amount of $954.50. Company has over the past two years sought to give more training
opportunities to its employees. The addition of a new full-time employee in 2004 and the addition of
another full-time employee and a part-time employee in 2005 have effectively doubled our work force
during that time. The company wishes to continue to provide effective and beneficial training for its
employees. Many of the classes and seminars to which our employees go are local; however, not all
of the training needs are fulfilled in the Eastern Idaho area. The needed training will sometimes
require that an employee travel outside our area for that training. Company feels that it is appropriate
to train its employees well and well-trained employees benefit the customer. As the number of
employees has increased, the expenditure necessary to properly train our employees has risen.
Company requested adjustments to Staff's comments would result in an increase to revenues
of $72 728.00 or 12.83% (See Attachment A).
ENGINEERING ISSUES
Metering of Un metered Customers
Company agrees with Staff that the unmetered customers have a very high water usage rates.
The high usage rate is attributable to plumbing fixture leaks that go unrepaired, excessive sprinkling of
lawns and landscaping, and customers leaving water running during the winter to prevent frozen pipes.
Another hidden water use would be water main and service line leaks that are unknown and the water
usage from such leaks is calculated as part of the unmetered customers usage. The efficient utilization
of existing water rights can postpone the need to purchase additional water rights.
Staff comments suggest that the Company is seeking to initiate a program to replace 5% of its
meters each year. The Company has been replacing 5% of its meters for the past four years. The
Company s proposal in the original rate case application (found on page 4 paragraph 2) sought to use
the meters from its replacement program to meter the unmetered customers over a six-year period.
The Company did not propose a separate meter installation budget item in addition to its current meter
replacement plan in order to meter unmetered customers in the system. The Company is not
financially able to meet the Staff's proposed plan to meter all unmetered customers within three years.
Currently, the Company has committed the Contributions-ill-Aid of Construction funds in its Capital
Improvements Fund for a new well to be constructed during the next 14 months.
The Company proposes that the Commission either allow the Company to meter unmetered
customers within six years as originally proposed, or if the metering of unmetered customers is to be
done within three years the Company proposes that a surcharge be granted to finance the project
within the three years proposed by Staff. The amount of the surcharge would be $0.96 per customer
per month for 36 months. The surcharge amount is derived as follows:
Total Meters required
Meters from Company s meter replacement program
Additional new meters to be purchased
Cost of237 new meters (fY $155.40
Installation for 472 residences with correct meter barrel
Cost of installation for 89 residences with no meter barrel
Cost of installation for 24 residences with wrong meter barrel
Cost of 348 meters from company meter replacement program
Total Cost of meter installation project
Less: Cost of 348 meters from meter replacement program
Cost oflabor to install 585 meters
Total incremental cost for surcharge
Total customers December 31, 2005
Per customer portion of incremental cost
Monthly per customer surcharge for 36 months
585
348
237
$ 36 829.
$ 16 359.52
$ 47 615.
$ 14 786.
$ 54,079.
$169 670.
($54 079.20)
($14.625.00)
$100 966.
908
34.
Company agrees with Staff that a 3-year installation program would bring about the conservation
benefits of this program in a timely manner. However, the Company is unable to implement a 3-yearconversion program for unmetered customers without additional financing in the form of the proposed
surcharge.
Tariff
The Company adjusted the Staff's proposed tariff schedules to meet the Company
recommended revenue requirement of$639 756.00 as shown in the table below:
REVISED
STAFF PROPOSED COMPANY PROPOSEDSCHEDULECURRENT TARIFF TARIFF TARIFF
Minimum Commodity Minimum Commodity Minimum Commodity
Charge Charge Charge Charge Charge Charge
$11.50 $0.41 per $11.50 $0.45 per $11.58 $0.46 per
000 000 000
gallons over gallons over gallons over
000 000 000
$17.N/A $19.N/A $19.N/A
$11.50 $0.41 per $11.50 $0.45 per $11.58 $0.46 per
000 000 000
gallons over gallons over gallons over
000 000 000
$11.50 $0.41 per $11.50 $0.45 per $11.58 $0.46 per
000 000 000
gallons over gallons over gallons over
000 000 000
The following table shows the resulting annual average bill for each customer class under the
Company revised rate proposal as compared to the present bill and to the Staff's proposed rate.
Annual
Annual Average Bill
Present Average Bill with Revised
Average with Staff Percent Company PercentAnnual Bill Proposed Change from Proposed Change fromSchedule(Adjusted)Tariff Present Tariff Present, Metered
Residential $202.$209.3.12%$211.79 4.4%
, Flat Rate
Residential $210.$235.12%$235.12%
, Multi-
Family $208.$215.3.3%$218.48
Commercial $388.$412.$419.
Other Staff Engineering Comments
Company accepts Staff's change in minimum charge water allowance from 20 000 gallons permonth to 12 000 gallons per month. Company also recognizes the importance of the Staff
recommendation to better utilize the SCADA system to gather well production information. Weareprepared to implement this change.
CUSTOMER RELATIONS
Company is satisfied with Staff comments regarding customer relations.
SUMMARY OF RECOMMENDATIONS
Company recommendations are as follows:
1. Change tariffs as shown below to reflect an increase to revenues of $72 728.00 or 12.83%.2. Accept Staff recommendation for Company to provide water conservation/wise water use
information to customers.
3. Accept Staff recommendation to implement the proposed $15 field collection charge and file a
revised tariff that describes when the charge will apply.4. Either allow the Company to convert unmetered customer to metered in six years as Company
originally proposed, or implement a $0.96 per customer per month surcharge for 36 months
during which time the Company will convert unmetered customers to metered.
5. Accept Staffrecommendation to enhance existing SCADA software to implement better
record keeping, especially for well production.
6. Accept Staff recommendation to require Company to provide previously unmetered customers
with weatherization information to minimize frozen pipe problems at the time of conversion to
metered status.7. File tariffs as described below.
Commodity Charge, EachScheduleMinimum Chan!e, $000 Gallons over 12 000
Metered Residential $11.58 $0.46
Flat Rate Residential $19.N/A
, Multi-Family $11.58 $0.46
, Commercial $11.58 $0.46
Respectfully submitted this 23rd day of March 2006.
/(,
K. Scott Bruce
Manager
Ordinary Income/Expense
Income
400 . Operating Revenue
460 . Unmetered Revenue
461.1 . Metered Residential
461.2 . Commercial Revenue
474. Other Utility Revenue
Total 400 . Operating Revenue
Total Income
Expense
601.5' labor Field
601.7' labor Meter Reading
601.8' labor Office
601.9' Admin - labor
603 . Salary Officers & Directors
604 . Employee Benefits
610. Purchased Water
615. Electrical Power
618. Chemicals
620.2 . Source M&S
620.6 . Distribution M&S
620.7' Postage
620.8 . Office
620.81 . Telephone Expense
620.82 . Bank Service Charges
620.83 . Office Utilities Expense
631.1' Engineering
631.2' Accounting
631.3' Attorney
635 . Testing
636.2 . Source Contract Repairs
636.3 . Trash
636.6 . Distribution Contract Repairs
636.7' Data Processing
641 . Rental of Property
642 . Rental of Equipment
650 . Transportation Expense
656 . Insurance Expense
660 . Advertising Expense
670 . Bad Debt Expense
675.1' Training Expenses
675.2 . Dues & Publications
675.4' IDHW Fee Expense
675.9 . Uncategorized Expenses
Total Expense
Net Ordinary Income
Other Income/Expense
Other Income
421 . Non-Utility Income
Total Other Income
Other Expense
403 . Depreciation Expense
407 . Amortization Expense - Other
408.10 . Regulatory Fee
426 . Misc. Non-Utility Expenses
427.3 . Interest Expense
Total Other Expense
Net Other Income
Net Income Before Taxes
408 . Taxes
408.11' Property Taxes
409.10 . Fed Income Tax
409.11 . State Income Tax
Total 408 . Taxes
Net Income After Taxes
STAFF
Staff Return on Rate Base Recommended
Overall Return on Rate Base
Staff Revenue Deficiency
Net to Gross Multiplier
Staff Total Increase Recommended
Staff Total Revenue Recommended
Company Comments
Falls Water Company, Inc.
General Rate Case
Fls-O5-
Total
Staff
Proposed
124 145
427 188
058
637
567 028
567 028
130 561
110
42,777
62,368
704
23,255
112
102 919
952
091
24,496
872
744
919
762
966
715
893
4,406
3,410
395
198
906
078
868
845
529
9,468
054
926
900
870
988
100
540 160
869
626
626
015
1,453
1,471
46,940
(38 314)
(11,446)
129
(2,149)
246)
734
179
535
48,714
2956
114
630,142
Corrected
labor &
Benefits
Corrected
Phone &
Office
Expense Adj.
Corrected
Transport &
Training Exp
733
654
046
Total Co.
Adjustments
to Staff
733
654
046
032 032
955 955
733 700 987 420
Attachment 1
Total
Company
Pro osed
124
427
567
567
130
42,
102,
24,49
4,40
3,41
11,
547
1,45
1,47
COMPANY
Return on Rate Base Requested
Return on Rate Base %
Company Revenue Deficiency
Net to Gross Multiplier
Total Increase Requested
Total Revenue Requested
(38 31'
(18,86E
(2,14~
24f
59~
295
72,
639,