HomeMy WebLinkAbout2002Annual Report.pdfCJo'l
ANNUAL REPORT
NAME'
c: '4:::0-'I ' ' t::) rT1
.......
" r " '1'1,""'--:::~ 3JI',
........
~C.:.J -0 o'
, -~ ~
..c:::(T1-('Tl(fr:::;~ '
"'~,
C? -:Jc: ~,
:3: ..
~,
::J.:~r
- '
c.n (")
t11 '
CAPITOL WATER mRPORATION
2626 El.J)()RAoo BOISE , IDAHO 83704
, ADDRESS
TO THE
, IDAHO PUBLI,
UTI LI TIE S CO MIS S ION
, FORTHE,
YEAR ENDED ,DECEMBER 31 , 2002
' ,, ,
STANTON, JACKSON CO., PLLC
ACCOUNTING CONSULTING
415 South 4th Street
Post Office Box 1693
Boise, Idaho 83701
Board of Directors
Capitol Water Corporation
Boise, Idaho
We have compiled the balance sheet of CAPITOL WATER CORPORATION, as of December 31
2002, and the related statements of income and retained earnings for the year then ended in the
accompanying prescribed form of the Idaho Public Utilities Commission, in accordance with
Statements on Standards for Accounting and Review Services issued by the American Institute of
Certified Public Accountants. We have also compiled the supplementary schedules of revenue and
expense detail, plant in service detail, accumulated depreciation detail, capital stock detail, detail of
long-term debt and system engineering data.
Our compilation is limited to presenting in the form prescribed by the Idaho Public Utilities
Commission information that is the representation of management. We have not audited or reviewed
the financial statements and supplementary information referred to above and, accordingly, we do not
express an opinion or any other form of assurance on them.
These financial statements and supplementary information are presented in accordance with the
requirements of the Idaho Public Utilities Commission, which differ from generally accepted
accounting principles. Accordingly, these financial statements are not designed for those who are not
informed about such differences.
~~~
April 29, 2003
/J/L e
Phone 208/345-2350 Fax 208/344-3019 Email SJCO~tantonJackson,com
ANNUAL REPORT FOR WATER UTILITIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING December 31 , 2002
11 Are there any affiliated companies?
If yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utility.
12 Contact Information
President (Owner)
Vice President
Secretary
General Manager
Complaints or Billing
Engineering
Emergency Service
Accounting
13 Were any water systems acquired during the year or any additions/deletions madeto the service area during the year?
If yes, attach a list with names, addresses & descriptions. Explain any services
provided to the utility.
14 Where are the Company s books and records kept?Street Address 2626 Eldorado
1 Give full name of utility
2 Date of Organization
3 Organized under the laws of the state of
4 Address of Principal Office (number & street)
5 P.O. Box (if applicable)
6 City
7 State
8 Zip Code
9 Organization (proprietor, partnership, corp.
10 Towns, Counties served
City
State
Zip
Rev 3/02
COMPANY INFORMATION
Capitol Water Corporation
April 7 1959
Idaho
2626 Eldorado
Boise
Idaho
83704
Corporation
Boise
Ada County
Name Phone No.
H. Robert Price 375-0931
Marqaret Price 801-581-0331
Bonnie Price 375-0931
H. Robert Price 375-0931
Bonnie Price 375-0931
H. Robert Price 375-0931
H. Robert Price 375-0931
Stanton, Jackson & Co., PLLC 345-2350
Boise
Idaho
83704
Page 1
NAME:Capitol Water Corporation
COMPANY INFORMATION (Cont.)
For the Year Ended December 31 , 2002
Water Purchased
19 Has any system(s) been disapproved by the
Idaho Division of Environmental Quality?
If yes, attach full explanation
20 Has the Idaho Division of Environmental Quality
recommended any improvements?
If yes, attach full explanation
21 Number of Complaints received during year concerning:
Quality of Service
High Bills
Disconnection
22 Number of Customers involuntarily disconnected
23 Date customers last received a copy of the Summary
of Rules required by IDAPA 31.21.01.701?
Attach a copy of the Summary
24 Did significant additions or retirements from the
Plant Accounts occur during the year?
If yes, attach full explanation
and an updated system map
15 Is the system operated or maintained under a
service contract?
16 If yes: With whom is the contract?
When does the contract expire?
What services and rates are included?
17 Is water purchased for resale through the system?
18 If yes: Name of Organization
Name of owner or operator
Mailing Address
City
State
Zip
Rev 3/02
Gallons/CCF $Amount
May-
Page 2
NAME:
ACCT #
460
461.
461.
462
464
465
466
400
Capitol Water Corporation
REVENUE & EXPENSE DETAIL
For the Year Ended
DESCRIPTION
400 REVENUES
Unmetered Water Revenue
December 31 2002
Metered Sales - Residential
Metered Sales - Commercial, Industrial
Fire Protection Revenue
Other Water Sales Revenue
Irrigation Sales Revenue
Sales for Resale
Total Revenue (Add Lines 1 - 7)
(also enter result on Page 4, line 1)
* DEQ Fees Billed separately to customers
10 ** Hookup or Connection Fees Collected
11 mCommission Approved Surcharges Collected
401 OPERATING EXPENSES
12 601.6 Labor - Operation & Maintenance
13 601.Labor - Customer Accounts
14 603.Labor - Administrative & General
15 603 Salaries, Officers & Directors
16 604 Employee Pensions & Benefits
17 610 Purchased Water
18 615-16 Purchased Power & Fuel for Power
19 618 Chemicals
20 620.Materials & Supplies - Operation & Maint.
21 620.Materials & Supplies - Administrative & General
22 631-34 Contract Services - Professional
23 635 Contract Services - Water Testing
24 636 Contract Services - Other
25 641-42 Rentals - Property & Equipment
26 650 Transportation Expense
27 656-59 Insurance
28 660 Advertising
29 666 Rate Case Expense (Amortization)
30 667 Regulatory Comm. Exp. (Other except taxes)
31 670 Bad Debt Expense
32 675 Miscellaneous 9,435
33 Total Operating Expenses (Add lines 12 - 32, also enter on Pg 4, line 2)
Rev 3/02 Page 3
$380,423.
75,951
578
628
463 580
Booked to Acct #
Booked to Acct #
174 766 Booked to Acct #460.4/.
Surcharge revenue is not included above
784
608
280
000
26,332
842
28,496
210
748
618
213
882
304,483
Name:
ACCT #
Capitol Water Corporation
INCOME STATEMENT
For Year Ended
DESCRIPTION
December 31 , 2002
403
406
407
6 408.
7 408.
8 408.
9A 408.
17 413
18 414
30 427.
31 427.
409.
409.
410.
410.
411
412
415
416
419
420
421
426
408.
409-
Rev 3/02
Revenue (From Page 3, line 8)
Operating Expenses (From Page 3, line 33)
Depreciation Expense
Amortization , Utility Plant Aquisition Adj.
Amortization Exp. - Other
Regulatory Fees (PUC)
Property Taxes
Payroll Taxes
Other Taxes (list)
Irrigation
Vehicles
463 580
304,483
475
447
159
603
DEQ Fees
354
Federal Income Taxes
State Income Taxes
Provision for Deferred Income Tax - Federal
Provision for Deferred Income Tax - State
Provision for Deferred Utility Income Tax Credits
Investment Tax Credits - Utility
Total Expenses from operations before interest (add lines 2-15)
Income From Utility Plant Leased to Others
Gains (Losses) From Disposition of Utility Plant
Net Operating Income (Add lines 1 , 17 & 18 less line 16)
Revenues, Merchandizing Jobbing and Contract Work
Expenses, Merchandizing, Jobbing & Contracts
Interest & Dividend Income
Allowance for Funds used During Construction
Miscellaneous Non-Utility Income
Miscellaneous Non-Utility Expense
Other Taxes, Non-Utility Operations
Income Taxes, Non-Utility Operations
Net Non-Utility Income (Add lines 20 23 & 24 less lines 21 25,26, & 27)
Gross Income (add lines 19 & 28)
Interest Exp. on Long-Term Debt
Other Interest Charges
NET INCOME (Line 29 less lines 30 & 31) (Also Enter on Pg 9, Line 2)
316
3,408
446 245
335
409
409
744
13,248
4,496
Page 4
Name:Captiol Water Corporation
ACCOUNT 101 PLANT IN SERVICE DETAILFor Year Ended December 31 , 2002
Balance
Beginning
of Year
Added
During
Year
Removed
During
Year
Balance
End of
Year
SUB
ACCT #DESCRIPTION
301 Organization 584 584
302 Franchises and Consents 969 969
303 Land & Land Rights 788 788
304 Structures and Improvements 166 953 166 953
305 Collecting & Impounding Reservoirs 528 528
306 Lake, River & Other Intakes
307 Wells 139 890 294,446 434 336
308 Infiltration Galleries & Tunnels
309 Supply Mains 081 122 081 122
310 Power Generation Equipment
311 Power Pumping Equipment 172,480 172,480
320 Purification Systems 184 184
330 Distribution Reservoirs & Standpipes
331 Trans. & Distrib. Mains & Accessories 020 020
333 Services 548 829 548 829
334 Meters and Meter Installations 92,415 92,415
335 Hydrants
336 Backflow Prevention Devices
339 Other Plant & Misc. Equipment
340 Office Furniture and Equipment 285 285
341 Transportation Equipment 668 668
342 Stores Equipment
343 Tools, Shop and Garage Equipment 276 045 321
344 Laboratory Equipment
345 Power Operated Equipment
346 Communications Equipment
347 Miscellaneous Equipment
348 Other Tangible Property 107 107
TOTAL PLANT IN SERVICE 502,098 295,491 797 589
(Add lines 1 - 28)Enter beginning & end of year totals on Pg 7, Line 1
Rev 3/02 Page 5