2014Financial Report.pdf

Q5t-c,
:,i
iilli Xii:.';i l5 Pii ?: 02
Questar Gas Company
Financial Statement
For the Period Ending December 31, 2011,-1, ',f ,,,,.Index
Balance Sheet
Functional Balance Sheet
Detail of Plant and Reserve Accounts
Detail of Plant - Functional . . .
Additions and Retirements - Month
Statement of Changes in Financial Position
Statement of Income and Retained Eamings - Month
YTD
12 Month
Functional - 12 Months
Operating Revenues
Statement of GS Gas Sales - Utah Jurisdiction
Statement of GS Gas Sales - Wyoming Jurisdiction
Gas Sales by Rate and State - Month
YTD.
12 Months
Number of Unique Billed Service Agreements . . . .
Operation and Maintenance Expense - Summary
Gas Purchase and Production Exp.
Distribution. . . .
Customer Accts & Info Expense . . .
Administrative and General
Gas Used - Accounts 810 & 812
Month
YTD
Tax Collections Payable. . .
Page
I
2
J
4
5
6
7
8
9
10
11
t2
13A
l38
t4-15
t6-17
18-19
20
21
22
23
24
25
26
27
28
2,2,881,122.74
5,036.83
12,A1A,757.O5
41,595,797 .22
(773,127,829.O5\
(6,164,585.00)
6,644,450.1s
1 9.763,837.56
73,1 00.00
1 60,580,128.64
938,268.05
(1,424,58O.14\
1,680,025.92
1 9,064,834.36
123,703.26
40,325,369.94
3,605,51 1.91
3,603,161.77
56,1 49,590.96
(437,339.32)
115,748.94
(61,382.65)
(6,341.52)
4,276,630.78
304,871.57
3,315,278.70
284,165.86
37,618,889.61
1,550,056.90
(1 71,1 67.99)
(11,842,430.02)
(230,860.39)
22,974,065.00
265.331.469.17
1 03,639,255.51
1 1 9,300,000.00
35,275,O95.70
5,581,140.48
1,821,397.92
6,765,065.00
9,000,000.00
11,597,435.74
9,364,328.89
437,359.50
31,556,632.22
1,992,832.5't
364,120.48
223,170.57
18,291,0'10.55
1,605,275.29
8,499,733.61
(3,082,943.83)
(2,206.76)
28,808,367 34
54,624,861.1 1
59,367.02
67,391.04
1,059,048.66
(1,508,207.80)
366,876.49
(19,382,752.O7)
1,686,699.41
(25,823.25\
8,886,71 9.1 5
(1,500,81 4.63)
(17,414.97',1
484.2 .25
(6,341.52)
(44,219.1O\
(10,001.47)
222,U5.OO
1 9,1 01.00
(21,711.421 .79\
(820,826.51 )
12,210.481
(4,871,891.241.
(165,124.46)
8,826,087.95
(20,200,000.00)
12,37',t,04&OO
(56,582.18)
2,891,363.23
2,255,021.OO
3,462,326.16
2,734,023.44
35,040.34
2,214,153.63
14,622.90
(1 6,31 8.1 9)
(1 0,001.47)
26,438,775.95
2,266,1 80.80
!::f ::::::::::::::::::: j:::::::::::::::::::::::::::::::::
Page 1
December 2014
1 68,271,469.93
'I 1 ,060,91 1.95
(19,239,252.2',11,
(172,214.0s\
2,O52.74
1,1 58,843.36
6,7243s;.4s
383,399.31
1,152,686.57
252,254.18
Plant in Service
105 Gas Plant Held for Future Use
Completed Construction Not Classified - Gas
Construction Work in Progress - Gas
Accum Prov for Depreciation of Gas Plant in Seruice
Accum Prov for Amortization of Gas Plant in Service
Gas Plant Acquisition Adjustments
107
108
111
114
115
i:i:i:::, 1 34
::::::::: I ?<
!i!!: . ^^
i:i:i:i:i,,.
::::::i:: . r6
i::;::ii: 1 43.'1
iaiiii:i144
iiiiiii: ras
iiii,,i 146
iliir:i 146.1
:iiir:i 154
i:ti:i::i tos
Other Special Deposits
Working Funds
Temporary Cash lnvestments
Notes Receivable
Customer AJR
Accts Rec - QEP Resoures
Accum. Provision for Bad Debt
Notes Rec. from Affiliates
Acmunts Rec. from Affiliates
AR-AIlocatsd to Afiiliates
Plant Materials and Operating Supplies
Stores Expense Undistributed
Gas Stored Underground
Prepaid Expenses
lnterest and Dividends Rec.
Unamortized Debt Expense
Other Regulatory Assots
Reg Asset - DSM Programs - UT
Reg Asset - DSM Programs - V.VY
Clearing A@ounts 'Misc. oefBrred Debits
Unamort Loss on Reacq Debt
ACCUM DEF TAX-ITC FULL DEFER
Accum Defer Tax - Federal
Accum Defer Ta - State
Unrecovared Purchased Gas Costs - Utah
Unreiovered Purchased Gas Costs - Wyoming
Utah/ldaho Low tnmme CrediUCharge
Utah/ldaho CET Balancing
Wyoming CET Balancinii '
Miscellanaous Long Term Liabilities
Misc Customer Credits
Oth6r Defered Credits - 253-1 Uncl.
Acilm Deferred lnvestment Ta Cr - Utility
OTH REGULATORY LIABILITIES-ITC
Liab-Plant
Dsfened Taes.Federal
Deferred Taxes;State.
Defened State Tu-QRS Transf
Defendd Taies-Full Deferred
Deferred Taes-Regulatory Asset Adiustment
DeJeffed Taxes-Federal Minimum Tax Carryover
Deferred Fed Taxes-QRS Transf
,,:i 164
:l:i:'165
171
174
lo I
I az5
182400
182401
184
186
189 .
I 90001
1 90008
'190009
191000
19'1000
191800
191900
'191901
192
Common Stock lssued
Prefered Stock lssued
Premium on Common Stock
Preferrgd Stock Expense
Bonds - Long Term
Long:Term Notes
Unamort Fremium - LT bebt
UnamoTt Disc - LT Ddbt
Notes Companies
Accounts Payable - General
Notes Pa'yabls lo Affiliates
A@ounts Payable to Aftiliates
Customer Deposits
Taxbs A€rued
lnterest Accrued
Dividends Oeclared
Tax Collections Payable
242012 Miscellaneous Current & Accrued Liabilities
(336,41 6.30)
25,844,169.29
(11,499,719.41\
(70,266.00)
256,837.1 I
(s,347.77\
(530,629.20)
(120,017.09)
307,052.20
26,3 1 8.76
45,058,50 1.1 3
1,543,000.91
21 1,631.49
(8,626,225.811
fi 64,820.56)
201
204
207
214
zto
221
224
225
226
230
231
232
233
234
235
(20,365,50022)
1 01,600,000.00
(2,67O,278.84)
(5,357,O27.24)
6,57 1,837.66
1,580,002.00
9,000,000.00
(849,01 6.90)
1,38 1,703.33
80,824.99
2,425,353.81
(32O,O23.26\
(1 95,81 7.40)
(1 20,01 7.09)
37,845,174.50
3,243,871.70
242000
252
253
254001
254020
i:i:::
282000
282100
282108
282002
282003
282006
282008
265
Other Funds or lnvestments
Def€rrod Taxos- Purchase Gas Adjustment
66.056.92
9,91 9,789.35 9,284,837.16 5,245,702.16
105
106
107
10E
111
't14
Gas Plant Held for Futurc Use
Complotod Construction Not Classified - Gas
Consttuclion WorI in PrcOre$ - Gas
Acum Prov for Depreciation of Gas Plant in Seryice
A@um Prov for Amodization of Gas Plant in Seryice
Gas Plant Acquisition Adjuslments
5.036.8312.818.757.05 537.703.084't,59s,797.22 0,430,ES1.20073,127,829.05\ ('t 30.S05.1 1 5.67)
(6.164,585.00)
6.644.450.15
1,923,777,464.75 67,932,416.5',1
5,036.8311,42s,O22.55 656,031.4234,931,590.05 233,3',15.97(67,503,017.46) (549,129,921.04) (25,589,774
131
134
141
142
143.1
144
145
146
146.1
154
164
165
171
Other Special Deposits
WoIking Funds
Tomporary Cash lnveslm€nts
Notes Recoivablo
Customer A,/R
Acds R6c - oEP Resources
A@um. Provision for Bad Debt
Notes R6c. from Affiliates
A@ounts Rec. from Amllates
AR-Allo@ted to Arfiliates
Plant Materials and Operating Supplies
Stores Expense Undistributed
Gas Stored Undergrcund
Pmpaid Erpenses
lnterest and Dividends Rec.
73,10;oo
160.580.126.64
93E,268.05
0,424.580.14)
1,680,025.92
19,064,E34.36
123,703.26
40,325,36S.94
3,605,511.91
938,268 05
1.680,025.92
:
3,605,511.91
70,1 00.00
157,569,480.78
(1,364,41;s4)
19,064,834.36
123,703.26
1E2400
182401
144
186
1E9
190
190008
1 90009
191000
't 91000
191 800
191 900
't 9190'l
Other Requlatory Assets
ReO Asset. DSI\4 Programs - UT
Reg Asset - OSM Programs - \ryY
Clearin0 A@unts
Misc. Defered Debits
Unamort Loss on Reacq Debt
A6um Defered ln6me Tax
A@m Defered TaxegFedeEl
,A@m Defered Taieeslate
Unrc@vered Purchas€d Gs Cosls - Utah
Unicirvercd Purchased Gas cosls - wyoming
Utah/ldaho Lry ln@me Credivoharoe
Utah/ldaho CET BalancinO
Wyoming CET Bal.ncing
56,'t49,590.96
(€7,4)39.s2)
115,74E.94
(61,382.65)
(6,341.52)
4,276,630.7E
304,671.57
3 ,31s ,27E .70
284,165.86
37,6't6,869.61
1,550,0s6.90
071,167.99)
(11,E42.430.02)
(230,860.39)
204
207
214
PGfered Stock l$ued
Premlum on Common siock
Prefered Stock Expense
Lono-Tem Notes
Unamort Premium " LT Debt
Unamorl Disc. LT Debt
Notes Payable-Outside companies
Accounls Payable - Genoral
Notes Payable to Affillates
A@ounts Payable to Atfiliates
Customer Doposits
Tues Acmed
lnterest Acwed
Dividends Declared
Tax Collectlons Payable
Miscellanegus Curent & Acmed Liabilities
1 03,639,255.51
1 18,300,000.00
35,275,095.70
5,58'i,140.48,l,821,3S7.92
6,765,065.00
9.000.000.00
1't,597.435.74
9,364,326.89
1 03,636,939.1 3
119,300,000.00
35,275,09s.70
't.E21.397.92
6.765,064.50
9,000,000.00
11 ,557 ,435 .7 4
9,364,328.E9
5,365,761.91
(1 0,467.61)
215,378.57
10,468.1 1
Mls@llaneous Long Tem Liabilities
Misc Cuslomer credits
Other Oefered Credits - 25&1 Uncl.
A@m Deferad lnvestment Tax Cr- Utilily
Other Regulatory Llebilities
31.558.632.2266,056.92 1,992.832.51
36,t.120.46
223,170.51
933,324.25
1,974.40
12,O24.81
1 1.215.981.32
Defered Tuolstate
Defered Stat6 Tu-QRS,Tmnsf
Defored TuelFull Defered
Defored TaxeeRegulalory A$et Adiustment
Defered TdeeFedeml Minimum Td Canyover
Oefered Fed TaxesQRS TEnsf
.6foo
G
o-a(,o
$
NFao?ro(oro- (e-(oooo6N
60q?g
NONOo-6-
S-NC'$-o-
ooq c,l
O-ooF-_ cO.
NOoo6V-
@
()Nqo!
NF-noF-- N_oo
-O@_ a_
NTrt
o(5(,
E.9. a
=(5(g'49,EEz8
6o-,E-o.:Pvooc>o>OcE.9.ic oof
=oECooOO
(oF-oo
(oIoN@
$\N(o
r'o\
o
or
(oo?scoqooqoo
OTTONF(Oo?qq':\qF-O(O(O$@(OOro-F@[e-mail]_ F- N- (o-FNF-c{rJ)e
O-6NrOcoqoq':\qF-O(O@S@(OO)OrF@rO- N- (.)- O- O- ':No6Ots-oN-OONV- -- N- @-
-NF-NOr
=6-E xov33r )3(, g Eo;.E 5
6fi.9d
-=UIJJli e n sE5g5E
EgEE;
(OO-N@rN(OOO(o(f,oooooo
ooq(oo
d@O)_oN
EoF
.ETL
oo
odto
o-oa!(9
d
IEz
o)ro6 \i$oNo(QrrtN(O(OOo
v@ooFNo@oNaO$oN-@- N- O- Or_ O- (o- r- qrF--6N@$NOrNrN€O0oN=iN_F-@_oi'(o(o@o
tFr)rtO$rF-(oO:aqqqqqqc!qF-CD(!,COF-$(OOOCOc!oF-(o(o(os$o(o@- o{ -- (o- o_ -- o_ o- \ o_N()O)$@1.-cO$FO,OOT()OOOOO-{-O-N-r-F-O_.(l_O_Oo
@FcOcO(oCO(om
--F.-F-(ol.-F: mN
O@OtO@OO-Oqq.:q\qqq..q
-Or()<O(O-$OO€C.,l-(.)@N-€(OrOo- e- O- @_ o)- 6{ o- -_ (D- N.l'or*(goF-€S(oo6\f6@NOOr$NcO- @- 6- r- O- @- O- t-- ()- o(ONC{€OONtr
-@$@-q 06l
<o=E Eff Eaf!L, q.Ye tE 3o ov/s"FE9 EE?EEP. B3
==y!o.^-[uEEEg$HE3Ei(,oo>(,>ro
VO(ON6Or(OrF-F-FF-F-€60O6ooooooooo
oc
COlr).
Nor-
F-(o
F-q
NN.
@\coNo?
(t
oF
t!
o-
tro
oo
OeNOr F-NF-Oo€$ (OcO,(oci6i;r-'oioci.ti'-Orf'-O 6O (O@- ry N_ (o- o)_ r)- (o- cO-oCo@No' n(ooN6@eO or
NN
ooqq
FO-or- C?ON(ooN
6O-rrit(gF-@O6-NSONOOOOoi@oiNN@riFr;F-OOF-or$o6oo- r_ o- o- o- @- 61 (g- O- Or-Or@(ONF-O(gO@OFO@O6tNNN@t'-- (O- (g- oO- CO- *_ (o_ NN@OO N -6@(o\t N
5PE EO o- I :i E -F'= c .9 = O t6 A9 U E E C:UJE qE.3.SLXp i d9 A=.9Fk6=EEr.'rfi+
EEEHIEE*EqEF*P-H.99gd Eur6.9o 5 Eiost6SraiibEI
;5Es,E!FEg
$NtNNO@rOqac?cc!c?qoqC)()6(OrO6O6N6N@$NNcO- Or- -- O- (O- N- O- l'--(o!'rt()(o(otrt(ocoo)s(nF(or)o-o-o- N- F-N-N()(.) O OON-rt N
eo!c!coNF- (O(o- o.c)@rOol F-.(oNv\t
orNovnaoFooorororororororoo)ooooooooo
oq
@O)qoNYr)
c(o
cN
(!
o-
so-
o
.l,
q,o
(!
CL
Eooo(!(,
Lfil
ooJa
cor)N lf)cooN
dFF ' 'd(o lo o) looF-F- \t|r)@lr)FO)@- ()-
Nrr{
NF-$Olre'cid<c;oN$o- o-.1r(oocoF,$o_ s^ 'r)-lI)r)0orco@
F. F-o) o)' c.i riF. F.(D- ce_$.+(')(oN_ t'--()()NC{
a
-!uO!os
.o!o.9a t:E680 0(!'c)oo J? e3; EE 8.
s = 8d,i-J oO- o o9: FEO€I3d o o(
TEi;;EEoooo,Yl- 5=OO 3f : E H H€E AbPEES iD pOOSr 96v:roEc!!oo o oY:6o(Jo<<o
n@N *ooo
IOO)FFFr+(OF-@tr)oFF-r+c')N(.)OrOr0o,cdolFr-ddr-F;F-OOF-Ort-rC()OcOcOF(f)O)(f)(ON(OOO)otod<oNFjrtdordd,FOr(o@rO!+t-NN@N.- (r)_ (O_ @- (.)- t- (f)- N
N@(.)rO F- -ta)@@( N
OrO N O+FOcO F- c)@o)No) o $t(f)aoF- N ro@(o$or,.@ @()@(otf) \t oNi'@o o) 3N(f) l'- r tt
F(OO O) (orr)|f)tf)Olr O) F (O-
'oiNd'I-'Aidr;(9rN () .(tF-O660 0 0No
oi$d rt @<o-oo@ @ NNr)$-$-a (f)- (f)-F-
$(o* (')
()O(O(OrN(OO)O)Ooqq\\qq?a?gqaorF-(orJt-(o()()o(oF-oF-I.-o)o)tol.Nco- o- o{ '1 co_ or- ry \ -_ o-O)F-@mF-$(Oc!\l.F-FCr)c{N(rl'-F-(oOrFF-- c.)- O- (9_ V- $- F-- NNrtoN \t o(o(o()s N
{D-* EFE-!+6Eit + EE=E
- XtrE [= EEEE!a tE.= X'o af -!+ 'E F = eF H E fi 'fl +si:;:uJbots:tI3
= P Y E E "a i9 E e <iirE*3*tti EHer;e!E33EaU5E 6 E'E ? qY H E d E6-ot.9*9bH.9o:=egEsYa€g=Ee0EFi9ai.lab0=Fl6
.EE5E8,.E!E.EgT
o)OFN(O{'lf)(gl.-@@oro)o)o)oro)o)oro,(f)c.JCod)(rJooooo
OO, r @ N r (r)oo @ 6 - l'- (OciN c.i d d + tri(f (O O) lr, - - @O)- r)- N- Cr)- cO- ()- !:@F- r) (O cO F- -(O(r) F- F O) ll) c{Nt+FN(Od-j c.i N si()F
r.r)oo(o@FO(O'cciF@ci(oo o, o(f,_ \ o_ \t-(00(ocovr F F-6Nr
Olxfr@@rO@cO O) @ i'- F- (Odd ci ^i tri + dO(o O, () O - @or- or_ o- tf- (D- o- t(O(o (O N N F- F(o$@(oF-oNry *- o)- $- co-(OF N f.- Nrrr
fde;67n= if ; E E t 3orq ' ! E
E# E { q H-56q2*,-=EESg5EE
!E: ,^ E =
q)
EE g,g P i 5
(OOrN(ON
NO(.)(')(f)(f)oooooo
COq(ocr)
q
N()
t---
N"
\tao)@@.
o)N
@
EoF
so.
(Eo
co
Eooo(lo
E
Gz
cO(OOtfO)aOOO)rOu? q'. q \ q q oq': qFO)rOcO(OFtOO)@NFm(OF-r.O(Or!Oo- rr)_ O- (O- Or- q rr- 11 CO_ q$OFt(f)O)F@r+(O(")lr)!+rO@NoorSNcO- @- O- 11 O- €- O" F-- O- c.)(oNN@(.)OrN$rcOtcOrN ON
\t*NOF- t-- co oF-N(OrOoooNo_ o- ra N-(ocoot
cr)
TOONNcONT+o?qaq\o,lc!o?oro()(oN{tr)@(OF-cOO)O-cOCr)\t_ !a r- o- N- of : @-ol)F-Fsfr.(")F-to)NNr)NF-()tOF()NvcDr$C\I
@()NNOO)(90)r)tONt.r)-F-\tNOco+-+c.ic.ioicisid'|r)o)lo{o(o|f)noo)_ @- F- or_ or- (o- (o- $- N-oNoN@N@O@rN\tN-rcOoirNOor- o- s_ o_ co- o! o- (o(f)N(\lNO$C{
IOOrF(OF-o){'OOq'.qqaq..cgqF6OO@NOOOitNrf)Olr)-VO)(OcOOtlr)O\i(O(OFsio d.rr.+ rtFjdNr)$NNO$cO$Fr(Oo(gF-lr)O)NC){'r)$NNO$cO$O- r- (O_ o_ (g- F-- lr)_ O)- N_mFNIOAItON$FFrorF-(eF-r (oN
! o=Y E,g E_=_ :A l! (L
-. ul= a? 3E E is :I 3 ig .9:1 a !9E 6 Ei E-c I.#6tr EPC:; HB H,+i:; HB F5C
E;EsE#!is$
r+()(oF-(DC)F(r)F-@NF.F-NN@@0OcOcO(.)(r)()(o(f)(o(oco(o(o
E
oF
o5oo
-g(,
6(,.tr8
oEo:o
BFg
o
E0,
q)
d.:
c,_oito-co$s*E':8.4trE
o
tro
EoL
>\oCN(6-
CL T'EE!(6
@co
tE
Ls(L
o
(E
oo
Questar Gas Company
STATEMENT OF CASH FLOW
Year to Date @ December 31
2014
Flows From Operating Activities:
Adjustments to reconcile net income to cash provided from operating activities:
57,998,977.01
(9,090.00)
1,475,152.60
46.161.394.49
1 ,353,251.72
37,963,473.56
PROVIDED FROM OPERATION ACTIVITIES BEFORE CHANGE IN ASSETS AND LIABILITIES:160,585,022.77 ',145,756,025.24
IN ASSETS AND LIABILITIES
Plant Materials & Ops Supplies
Prepaid Expenses
Unrecovered Purchase Gas Costs
19,409,413.52
(1,1 58,843.36)
(8,260,476.36)
(252,254.18)
(38,022,087.1 6)
33,782.79
(22,679,997.14)
(2,670,278.84)
5,722,820.76
12.456,116.75
554,949.39
(61,040.49)
22,040,626.49
30,229.70
24,133,866.43
5,776,612.02
(1,909,362.44)
1 08.699,798.62
USED IN INVESTING ACTIVITIES:1172,238,886.671 (233,616,5s8.39)
CASH FLOWS FROM FINANCING ACTIVITIES
Port LT Debt-Balance
port LT Debt - Repaymt
Rec. from Affiliates
Payable to Affiliates
PROVIDED FROM (USED IN) FINANCING ACTIVITIES:74,500,000.00 14,100,000.00
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS I 1,060,91 1.95 7,338,959.97
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 8,776,025.61 1,€7,065.54
CASH AND CASH EQUIVALENTS AT THE END OF THIS PERIOD 19,835,937.56 8,776,025.61
Questar Gas Company
Comparative Statement of
Operating lncome Curreni Month
This Year LastYear
Gas Purchases
Operating Expense
Maintenance Expense
Depreciation Expense
Amortization and Depletion
Taxes Other Than lncome Taxes
lncome Taxes - Federal Util Oper lncome
lncome Taxes - Defened Federal Tax-Utility
lncome Taxes - State Util Oper lncome
1 05,239,674.97
17,825,134.78
762,1 1 0.90
4,47e,825.05
2,206.76
1,794,752.04
(24,023,165.00)
34,767.754.65
(3,806,750.00)
2,980,093.26
'121,434,989.69
't8,111,32'1.86
931,827.68
4,338,984.56
1,473.01
567,253.92
3,532,733.00
6,723,119.07
335.449.00
(1 6,195,3
(169,716.78
403
404
408
409101
410111
409'11 l
410101
Other Income
40920'l Federal lncome Tax- Other lncome & Deductions
40921 1 State lncome Tax - Other lncome & Deductions
410201 Defened lncome Tax- Other Income & Deductions
643,474.00
(22,545 00\
150,818.46
26,306.79
4,424.38
16,318.19
329,81 9.00
(131 ,913.00)
(18,237.00)
100,372 38
20,797.52
317,620.00
19000 Interest and Dividend Income
4191 00 Allow for Other Funds Used During Construction
419002 Investment lncome from Affiliates
420000 lnvestmenl Tax Credit
11100 Accretion Expense
21200 Loss on Disposition of Property
2,057.76
20.833.33
1,917 53
20.942.96
425 MiscellaneousAmortization
427 Interest - Long term Debt 2,255,021.00
70,o42.35
30,895.82
62.928.74
1,875,927.87
67,391.32
37,817.50
70.488.7A
379,093.13
2.651.03Amortization of Debt Discount & Expense
Interest on Debt to Afiiliates
431001 Other lnterest Expense
1009 InterestonShort-Term Debt
Retained Eamings (Beg of Period)
Unappropriated Retained Earnings
Balance Transfened from lncome
Dividends on Prefened Stock
Dividends Declared - Common
271,596,197.85
1 7,766,836.78
18,839,268.24
3 1 5,1 37.83
Questar Gas Company
Comparative Statement of
Utility Operating lncome Twelve Months
Thls Year LastYear
Utility Operating Expenses
4O1 Gas Purchases4O1 Operating Expense4O2 MaintenanceExpense
604,765,358.63
161 ,950,982.95
1 3,366,386.76
53,506,085.03
20,461.O2
17,863,863.64
(6,394,050.00)
35,668,563.00
(2,1 65,810.00)
650,552,083.76
154,091 ,612.09
11,527,622.66
49,669,491.70
13,833.02
18,061 ,993.52
1 ,813,945.00
26,313,865.90
406.477.00
(45,786,72s.13)
7,859,370.86
1,838,764.10
3,836,593.33
6,628.00
(1 98,129.88)
(8,207,995.00)
9,354,697.10
(2,572,287.00)
4O4 Amortizatiion and Depletion408 Taxes Other Than Income Taxes
40910l lncome Taxes - Federal Util Oper lncome
41 01 'l 1 lncome Taxes - Defened Federal Tax-Utility
4091 1 1 lncome Taxes - State Util Oper lncome
410101 lncome Taxes - Defened State Tax 1.597.410.18
Other lncome
40920 1 Federal lncome Tax - Other lncome & Deductions
40921 1 State lncome Tax - Other lncome & Deductions
410201 Defened lncome Taxes-Other lncome & Deductions
419000 lnterest and Dividend lncome
5,545,836.00
(279,723.00)
(6,737,969.00)
1,671,542.46
874,800.75
41,732.55
'195,817.40
3,754,880.00
(4,219,6s2.OO)
(234,453.00)
2,838,455.00
1,325,467 44
249,570.24
3,981,396.00
55.00
9,765,488.00
(45,270.00)
(9,576,424.00)
346,075.02
874,800.75
41,732.55
(53,7s2.84)
(226,516.00)
1 91 00 Allow for Other Funds Used During Constructlon
419002 Interest lncome from Associated Companies
420000 lnvestment Tax Credit
1 000 Miscellaneous Non-Operating Revenue
1200 Loss on Disposition of Property
24,692.79
5,947.20
23,009.70
204.089.36
425 MiscellaneousAmortization426 Donations and Other Deduciions
427 lnterest - Long term Debt 27,060,252.00
840,480.50
95,663.41
771.060.03
20,311,901.65
8 13,158.61
487,643.64
793.1 38.37
6,748,350.35
27,321.89
(391,980.23)
(22,o78.34].
Amortization of debt Discount & Expense30 lnterest on Debt to Aftiliates
431001 Other lnterest Expense
1009 lnterest on Short Term Debt
Retained Earnings (Beg of Period)
Unappropriated Retained Eamings
Balance Transfened from lncome
Dividends on Prefened Stock
Dividends Declared - Common
289,363,034.63
55,154,406.07
(36.000.000.00)
272,085,O32.91
52,778,OO1.72
(35,500,000.00)
Questar Gas Company
Comparative Statement of
Utility Operating Income Twelve Months
This Year Last Year
4O1 Gas Purchases401 Operating Expense
604,765,358.63
1 61,950,982.95
13,366,386.76
53,506,085.03
20,461.O2
1 7,863,863.64
(6,394,050.00)
35,668,563.00
(2,1 65,81 0.00)
3,634,845.40
650,552,083.76
154,091,612.09
11,527,622.66
49,669,491.70
13,833.02
18,061,993.52
'1,813,945.00
26,313,865.90
406,477.00
2.037.435.22
(45,786,725.1 3)
7,859,370.86
1,838,764.1 0
3,836,593.33
6,628.00
(198,129.88)
(8,207,995.00)
9,354,697.1 0
(2,572,287.OO)
'1,597,410.18
403 DepreciationExpense
4U Amortization and Depletion
408 Taxes OtherThan lncome
4091 01 lncome Taxes - Federal Util Oper lncome
1 01'l I lncome Taxes - Deferred Federal Tax-Utility
4091 1 1 lncome Taxes - Staie Util Oper lncome
10101 lncome Taxes - Defened Staie
40921 1 State lncome Tax - Other Income & Deduclions
410201 Deferred lncome Taxes - other lnmme & Deductions
5,545,836.00
(279,723.00)
(6,737,969.00)
1,671,542.46
874,800.75
4't,732.55
195,817.40
3,754,880.00
(4,219,652.00)
(234,453.00)
2,838,455.00
1 ,325,467.44
249.570.24
3,981,396.00
9,76s,488.00
(45,270.00)
(9,s76,424.00)
346,075.02
874,800.75
41,732.55
(53,752.84)
(226,516.00)
19000 lnterest and Dividend lncome
419100 Allow for Other Funds Used During Construction
419002 lnterest Income From Affiliates
21000 Miscellaneous Non-Operating Revenue
421100 Gain on DisDosition of
Accretion Expense
Loss on disposition fo Property
Miscel laneous Amortization
139.99 227.099.06
lnierest - Long term Debt
Amortization of Debt Discount and Expense
lnterest on Debt to Affillates
27,060,252.00
840,480.50
95,663.41
771,060.03
20,311,901.65
8'13,158.61
487,643.64
793,138.37
43'1001 lnterest on Short Term Debt
31009 Other lnterest Expense
Retained Eamings
Retained Eamings (Beg of Period)
16 UnappropriatedRetainedEamings
289,363,034.63
55,'154,406.07
(36,OOO,OOO.OO)
272,O85,032.91
52,778,001.72
(3s,5OO,OOO.OO)
Balance Transfened from lncome
Dividends on Prefened Stock
Dividends Declared - Common
qqa , o?
od.j N@oo
N N NOOO.d N <oo<ri'N'cidcids N Nr-$o o Fo@os o N<os6 0 0N@oN @ @N-@r.i r-: Jo6ioo N-
ooooN$ooo@oFoo@oosdr'cidri.jdddd6d66OO--$oooos@6@@6 ddddo s ri q@o@oN@N@oNoOO @N-@+,jort F:ot6ioOOFO rNv
Pgh9r9=a
E:E
o gJ: o
ee'-+E$ds
.HggEEl{EiiAUuiEFoooAX6--. OOLou o x x o x x oEeEE'XEfPEdEEBETPP.E
.B"gEa'EEEEE
ooo@ooooooosNotoc,.ior6idsitsoON@SOO-@@NOO@N@@rioiri-jt'-jd{vNoNNSO6o-!9N-@^@ - N_O @- O
[e-mail],6idoiNdoN@SOO-@@NOO@N@6rio_F_,js,j6$SNoFNSO6oNts@@ -NO @r O
oco
oaEooEEES<-3EE-OeEiro oa xZ
xF lx- o:qE
oi;aE 9.8sE>
NOOOr
co
e
ooC
Iooo
l
ocfr
oEo
=-9
c,3co
@_ld
odo E
P"6 8E oE
cQ9-,
x9;E
,lo xE
'.E P iE ^ Eo3 E Pe
oSF?;boF9BE59r@o!
oo\c!NF
@ot'rt
E
oo
d6*.Not
H6F
ooq
ua9co EOco
b3gt3=
o
FNN
OOFOooto6idcic;o@@@N- t- @- o-OOOr@sotso@ NN
ooqooi ci ri ci
c! s- @- o-OoO-@soNo"@ ts
NN
o
o
UECo
3 3E d
E;< f; bts o o dFP'3; d E-9:385
o=oyo
EEE6E
oNoooo<@ooooo_ s- o-o$o@ooOrOotdd
q6EPP66
EEgEEku:-q F"ohbh3Pei6m -; ' I
EP-EEE
EEEEE
HPoEEE4Pbbo HdPP6 E 6.>.2rfmno
@oF@
oEo
56
qo
l
oo @ooooOO SNo-o<ri 'd@+doN{ -ONr-*6 @O{OOatGi dd{doSN ON -N@- - O
oo @o@oooo $tso-o<rj 'da;ra;ojNl -ONF-so @oso@.t.i dd{do<N ON rNOv - O
o
e -=.a 6;EE 5 E9dE o QE^E C AXE. E T
=xo x6= Er ou o IE!OEts.E EX E; P3E b
i9.xE€EE9# xlE,inti9o of E 2. 6 x-E E',".50 q Ed IESEPpkBIQ;;EE;E;E!Fg*EE5E3H"36dEAEE=
NON rN oOOOOOOOeOO-FF-NNts{$${i$
@NN
6i
t
.Not
g3n
UqHco EQ CE
b33&9=
-6irido- o- @- o-
N.
N
o_o-@- o-
0tso@N.
c
U
E Ht 6
=iip B e
e3;,i E9?EA6-o-l-
E<SOS
o@
@tst_ o-
t- o-
e6P, P 9@6'E = EE -sEYPE
PPPi15@ fr- ' '
E;*EEo q o60
EEgEE
.E E*EEdtooo
di diN ' ci
@_{-6- O_
o-NN_ S-
olal,c\, , ,
@-@- o-ry
q9
ooo@o @ o@oN
'd'.i'ooidciN @ @@OOts- @- D_O-N-O-o N o+ooo @ Nsoo
= s Nts@od oooi
N606@<OO@oNooNo@oN++cirici6ioid riN6-Noo@6o@_-_a@-N-ts_6-N-o-ooNoN{$@ooN@N OSO@N@NS tsN@OriFi + .jdci.iO-
Eol
EOo
.LEd&;FoEq
E e5E I6 H6l:0u*E.9.96s656;.8*Er [,f,r'EE jiE
SiSFEbPPb
ECPEIs**ELSg@f9FF.g
E.EEx'EEEE"
@$oN* $ --oaaqqq,q,.:nq@@ooN F- t+@@NoONN - oN$O_O_O_F-F- <f_ *-$_@_l.-N@-@ .+ r@oo$oNo N oNocto_ $- N- o- So_oNNS $ - O
NO@O- N OOONNNOr O O-O
@o@F-O $ N@-Foo-O O @ON
--o_ O- O_-_ n_ $-e_i'--
N-oON O F-ON
-NorN O O@rOS@ $ r+ Nl'-r
NNN N N O
@SoN\f * -rOssOOO O r*Oddcio6i'N'+doNaoF-F. - ON*o- o- o- 11 c- \t_ t_ $_ o_NN@rO + -@Oo$oNo N oNoNO$ N O rOANNV t - o
NoOOr l'- O@ONNNOr O OrO@oOF-a $ F-OrrOOrO O OON
-_o- o_ o-r_ n_ *_o-l.-_N-oOF- o l.-ON
-No-N o (O@-o-$-@- s. $- srN-=NNN N N O
O-NOO - OONN@-O $ oNOONN.{. @ NNO-6O$ O OO
@o*No o r+NF-O@ @ - Oor-\t- r+ - -\f-
$ooNt t- o(oqq':':A,n,clq, ,OO@$- O NO6@OOO - FOr-O_r_@O_ $- @_O_
@o+ <' 6 @o@O@ + N Arrro_ @ r -*-
hreEOEBgovoa D .Qoii E YA: ?,, Eg
E**E#- HE
EEg$6,8r&E
E BEgEs E*'H
E$Fe.(,HpptEE.-...ts_-46=9tr€9€E3€egEEEE:EEE
o d oo oo= >=troEc/-Eoaooo
5O- -c.lOOOFNOOOA$sggesssg
6(,
oEN
oo
&.ao2IL
^O
EEtLoc.9o:aQ)au)5s: >
oa@oniNa?
$o
o6
oIoN
ooo.ooo
o\Noo+NN.
Ni.-
Noq.+oq
@o+o
oG(9
oooE.tt
6
oF
oNoo\qqq@NOONrO-o@ooLrici-joG+ 6 b Nod @ $ N.o@oNiio - o
H@ N
J6
Eo
=Q sso*
=ON6Ng -d-c;FNEO@-soaioio6 6 0 NoN @ N o>cio o NOo r - $
=o
NF
oF-oo\qqqoNo@Nro-o_ @_ o_ @_LN O - O6+ 6 6 Nod @ $ N-o 6 o Neb r @H@ NJ
o
Eo
=Q s+os
=ONONY-o-@>OONNFNoo@Lljo o si6@ @ O NON O N O>cio o sioo - r $.=@ N
F
oNooq\c?q+NN$r66Oo@@orodo oioGN S O OOo 6 N o
l- - - N;s \t
GJ
troE
E --ooEN@oo
= ;N-si.=@o$Nr@NOLs.j o o6N @ - NOO N N N
-6 - o ooo s
EF
6o.oEo3>o2*Eg do?60z.:gE8 E6.HoodzEO
dt':AA_$looUE6aau)
=dGOEI=T6a
oEEECE
oooooooooO-ro@@+$$
oof
o
ot
otrg
.ELooo
oo\t
o
(!
CLtrooo
a6o
L(g
oo
o
uJ croor<c,J -NNr,z -dci6illl tso66
Ul dotrtcr F-6-s-E-E SENH-NtooE
e ff FRsEE fr SsBsi E *sgpg N'$-
t-
otr oul
H EU e-i6 alll V3 7*zg1ao t ffioozoo
5mu-OoulF
Fo
= @ooo<l ooooA ricicic;o .o-(J(t
fuooi-
I'u (roN(o) FNNra,- Jdcisilg tso66
U datrtctr P_6-s-E_E SENH-NliooE
s E {fiNqA fr 3g8S
e t $PS8660(ctL H ktJrjrj.i; N-$-
oE OIT
H EI E-o oll g
3 7i*s1ao tffo(/,oo5fi
5o
5 eBEgfr BB$Ri
tu ddJriX 3-E-8-8.U EsP'"
ooE
tt e co((r(ooo lll oo@{E 4 cioi<lisid g o60N
E E NgdHI s d;dotdE tFFto
-otr OuI4 -(J -P 3= E6 alll S
l!Oo
5 auNNEEEEqNee= oi oi a; ri tr; d c\i J c.i ci t t rrilll o G 6 EiaENri tto(ofi, ro
fu rioiririFi6iot+dti'riotC. oNNCDttI\E,FrD-$lo- oririFi6NNNOCDt{
= oNooNooo-(,g)-E Sc.rd)i--F---N{
oJJ
lrlo
E C rNri\t\rOo(o-€(D-lll E 6o6i\af)(l,-O.OFF{o.= diri;ciri--Jc.iF-tgf $c:lcDN FFfirtf
JTz'r!rd>l!g=EoElFuro,>=,6oJatco
6 bN@N-larNOO)O)atCD-J o(t16FooOOClrNOE)fr o- c5_ ot- c\ 6_ (\r- c.r- ro-.o- t{)- q lo-
= oFo+(6tct(l)(lrro(.- NNNaitc(NN$lN$lNc)c, (D O' CD o) O) CD (D O CD C'I CD CD
o
=C'oc,
i €'sed. gooOoOco
.NFuJo
ltJ co F- o.)) o,(f,t-fr BbP
A *RNn 33-
Yooo
P B EuRIE fi NhE
I J ro)t-gts 3B:o
=
zoEUIk o-
lL'I=
Z z-roEEi =<zOao atro()oY IIJ
=fruOo
lrJF
Fo
4 6-ooA qcq
d. Eoo()o(Jo
.N
lUo
tu coNo)) o)c)Ni' SbPP. sesn @-tI.)--tr oco
Yoom
e ff Eb(E !+ N|.-o s $3O J- -oi: H 8b(E -@o
zoEurko-
trd.!J
=ul(JZ 1t<t>>i =<zoao 7itroooY IJJifruOo
ulF
Fa
4 6oo* ncq8 poo
ON
F9lUo
ul (o o) coJ sltost7 c"idcc;ur 60)0)U sbs
O $- (O-
llJ r (f)
Yoom
E A G)6)d).9 H, oqu?aL = [O|r)(DI E N8q
= # PbEE6 33
=o
zo
=ulko-
tru!n oH g"4 ZroE>i =<zoao ;(o()oY IIJ
>luu-Oo
UJF
F
U)
lu {'(or(oor.rro-(oNto) OrOSsrO)NOtr)N@$
= I.-o(o(oo)N(ot- @t- t-(f)u sl@Lr)$<@o-)l'-lr)tr)NO
Ul +s or - c{- cr: t o.l-o oE +@Cf)(9F--(f)tr)@tr)(oo
O rrr-f)_-_o') (O |r) <l $ u. a- O_q
uJ
EoJJ
FlrJ(J
g C - <r) @ $ l.- N N(o o) N r'- oqJl.L @$tr)FN(ot-sr.-(o$of - CO@@--tf)(D(ONNOO),., E (f) (o $ o) tr, (o @ (o N ro @ t-
-:t (oo)-(O$cOlJ.(O-F-@O
=r-
rr)$$cONrr-NNd)tf)ut>urIIJ =tr6OFluJu)>l6oJ.hJO
llLL
E
FJ
FCt OO)(OTOOO)r$Oil N(ONN\f,(f)o)(OC.)tr)tr)I'-E
fi q s- $_ $- $_ $- co_ o{ (f)_ co_ $- to_'
- N t- l.- N F- N N l'- l.- l'- N l''-
6 NNNNNNNN(\c{NN
FU'loo(,
o ---b E -33F'9s EEBEE
Efrs;Eggi:'s*tiE
EI
@@@@o$
d.f doNo@NOj
$o@ooo
olro@
o- s.
@NF- @.
@FO
':qqNQO
NOOOFN
aNo{N
oo@o@@
-IU<IO6;
iF<lF.
=<u!los*iIx
-E*t2P<=x
oo oqa qoo ooc!
F
oN o
o-o
Or o
oN oqq qots oNN.
o
oo oq.! qo$ o
oN oN
rjN
oo o
O- Oqq qoN o@o-
@
oo ooo oo@ oci ri ci
oo a
s-ts
oo o
rJ6EF= p*E q
*Fn-hnz
ONO N@
6i oi ct oi dii-6- o-o-
OF lA
@so @NOO -@@-r: N-o-lo @o
o90 No
o@o oo
;Nci od@o qooo N@rtot ci@@r @@
:-@. o-N.o@ oNs- OO
6i -o
@oo oNoo
sto ooNNO @[e-mail]@ Ois-N- o-rq
@ oo
@oo FN@OO O-
ooo oci
Ot rNdlj N-N
Gi -di
@oo N9
o=p
9.@i-L aai-!F[>OrI
@
d
o-oN
N
U
&_
<3 E
ffi B. EzEooU(,
=VbPEEE.E0aoo
ooooN@OOc!rqq@tooN
o@oo@tsN- N.vo
-a c<o_ 6F- 6 !2< c ytu9E r E3iEe9rr,!FE<rFo
UF
d
@EdqIF
ouo
q
e,U
=oF63(,,
FzfoE
oEeU-F
(,Uo
ar,tu
=oFol(,,
!i
' ,:/"
I ::l
t ',::
,:-.,-i
,.i:
' .,|:ii
i1.
r i:iil,i
N OON dN@ oo$ N@d rt6i@
o Not oci
tzIo
oai:EU M- 69 6E E= LA Et a-3 F< zp,,,oF <!IY()osFF
c!q@o
ONooON
@ o ol@@ ts tslno r oleolNo- o- o-loo N olo@ N -lso o oloo -ls
_r; _l#z E= o IU= @.} O lza J# E lq: ='eEEElf< u toFOIF
o
==.^o y,< .q. , zP b- ^EL YA \:o :d,"6 3w aEizoFt!<[
\\NO
o- ql
@r
ON
NN@@FNoo
9NN
6@@Nci rtN
UJ
= P_ E[ [.P b
3 ftE,.Eoi
@@oc!\a
@@oo@Nd+ot
@NN
qqqNrN@@o
F@o
N- O- O-NO@
@NF Fj
NOOo@@@o
6NOI q.:o@@NNO
dGidoo@tsN@
ooo
ni6ci
@N@
o@Nrt{dooooNo_N
@ooNON
(uYI Jt:
OFEz+6o:-l dz*9>uarF)
oN ooo ood ci6o
o_
N.
oN o
o-N
oo oqq qo@ o
6i
o-
N
oo ooo oo- odr d
O- OtsN.
Fots-
oF oqq qoq o
ts-Nots-
@
06 0
No
N.
UJgNF- o
pE3e33z
-tsO F@rrq aqN@O OOoa aNo_o- @_o_NO ON@$ NN.-:- @-@
$NO O@F@o@- tsoNO @@NS F@o@ oN
ttso 4@sOO NOdrio 6iNNN -O@-o_ o-o-@o NoN@ O@O_F_ N-O-
so No
rt{ dri
\.1 t^@-
NN
ooo NsNNO r-r;Nd Nci@- @tsN^c{ o-@_
r-:-j t'd
oso oN
dd .id
!j$ 6tot
6-o'Ec
EoFE 6@F:FLZOFT
@
rjo
o_
@o@od
r.:
:6EgbPoERaEEoO
si
Nd
11
Eg
sqBo E(EO()
ooqqoo
@- ra
@o
Gid
os@os_r-tsNod
qqoo@N@- o.tsN
d{
q-:c!@so
o$@oooF- @- 6-
NNFooodNo@
qqc!oooF@@N- O-F_
ooo@- at @-ooN
oNo@oNc?ac!N60
@so
Fiddooort6id
OTIO6;
06+IF<l)z
e3@3tuq5
d"b
FE
=t
E 6'ooo< -NOO? oooc;u oo
= '-: @-< R&u@
I 6.oo
E NA!l daiI OOks,ouJo
E o<oo1 66O6? ridooI N@E @.F.< 58ON.j oi
P ss33E 6@00E djoo
I --oo- <oE @@uddI ONF O@
oUo
E :essB ggdd
=
F_S_< E3o-@-oo
-a ;<o xEzE E.o* E*.2-: > Ev=9o9osou=:IzIroF!!<rFa
@6@qqc!oNo@o@ooodotN@@@NN$NO
NNNNN$$_.: a-
oo+OrOo@
@
oooooc;
t: o-o@ooct r-
roNq':c!@so
*@or@es_ o_ @-
oo@@NON- N- O-
@N$o
N@@\.:\ooorNo
dorio$ov- o- @_N9N
oao@oNa? .: c!NOO
NOts
O- -- O-osNoo+\\ o-ONr @
U)ztDo6!
34oft{Jr47
t!, -d?
EEp9
9rezr
)l
ooz
z
x.u
t=]l6llNltLlloll!l
lEl
L]
ONo@qa
oo
Or
o-N
otsooqc!oo
ovN
sN
ozBn E! "= I> z.: o) da gL Yg >Eo IEooo! ft-nz<s<[FU)
\N@
d@
-@@ro6i
N- O-o@Oro_N
NOo@N+
oo@oN- O-otNIN
[rJ)coEF- Oo-q ;i)F Ct9 =frEo,9
z.
I)
F.
F
so9qooONo@,j si@N
oo
@N
do;o@
zoFStu* Po.= q63 E7Etc8tF
o@@@o(o@o- a.o@N-N@
@No- o-
AN
\.:
ONs- o_Oroo
oi@
@o@Nc'! c?N@
ONON@- o-oo@@
6i
@ooodsiooa- N_ON@@a.\N@
N$qq
DNNO@- o-o@r@@o-N
U)tllfztu
t1lx.ouJNt
ozu.lJ
uJ()
I*E P<e Et.= cruXioX
fre.ooo
F
od
&UIFzjttr
J
Nq
$
a.N@
@q
o
oo@-
@N
oo@
N
@qoN@d\to-oN
o@q
@
J
ttilztU(,J
FoF
ooONdo;
@-F^
@o@-s_
oodd@N@oN6i
d{
-oONcid@@{rtooN@ct Fj
o
OEI63;;TIF<f)z
u=JIma
l,*+o*tg
yr?at
oI
o
G6I
Ef,
a
z
z
L O600a -NOO? diricrd0 06E '-: @.< R&5@
I fi'E..E NOu riciE OOFN
(-,uo
E o+oo4 6000? dddciu N@E O-F.< 58o- N-FO
I ..oo4 SOE 6@udd- oNF o@<Jouo
E soooz -6O0? @ooc;I @t
= \s-< 33@@d6t
-@ i<o xF-d- E
=o* E*.2-3 > E
EEE39rr3<[Fa
oF ooo odd oo
6_oN.
ots o
o-
N
oo oo@ odo ci
.i
o_ts
oo ooo ooF Oo$ ci
O- OrN.tsoN.
oN oo@ ooi ci
N.N\@
os oos ooo ooo o
o@ o
Nd\
6
-6.Eq
p@.^6a:U=OU
@
il
oot
@
@
@
r:
ot
@-
N
6EEYbP
B, EEoO
@ol
N
N
N
@
Uott_
o,9 d
<]{ F
f;#eEo
FNO F@
Ndici dd
oo @oN d etsi@$ NN.-:- @-@
<NO O@
o@ NoNO @@N$ N@o@ oN
sNo o6rc?q c'!q@AO NNNN rO
dd 6idN@ O@
d; rtat
@rO @@
c! q q o?':ooo oo
OFO O@so No
dt' rtri
NF, {@-
NN
ooo NqNNO N-dNci N6i@- @NF-C{ O-@_
j.j ++
o$o oN6@ O6oo ooct{ oidSN SNo$ soFi{ ototNO
E-d
oE_Fopt o-oi-F[>OFr
@D@o@N
onici@o@ooo6ioiN@@@NN$
rrNS
ct+-o@-
@
ooq?q
o@
r- o-o@ooc{ s-
oo@ao- @-o@NON- O-N9@
@a.:\@@NOlo-oosoo- @-qN
ozCDO
=q9=oir(Jl47
uF)-c0al*16
*b!r?
=t=t
6
o
JJ
(D(,zoz
=tii
Fo
N(c(
Nr
C
i
(
{
C
?
:
I
Z
a
;
z
c
B
u.
i
!
u.t
itIzI
;
i
O-qaooNo{
@N
ON@o-
@
ONo@qaoo
Or
oN
oz6v2 Eq?=E sb Z€,A Eu = vLz<)FE<[Fa
UJF
t,
an
=tulIF
ouJo
UJF
t,
U'
=t,uJIF
ou,lo
@$q\@N@@OQet o-o@$-
@oryq@o
ooN-@- o.90
N
ci si
N- O-ooo_N
NOqq
N$
oo@or_ o-@sN$N
oo\ul
O-@- o-o@
@N@@O_ !:
@@
sou?q40ONo@.j oi@N
D r@O -Oq aqo oo
N OAo 9ro- @-N-@ ooo o@- rO
o rNo @@\ aq$ oo
o ooo eoo- t-o-o No@ t@r rN
@
No,;
@
@No- o-ON
\.:$oDN$_ o-
oa
oid
@oooN@NOci@N
ONON@- o-ao@6Or 6i
@oulqONooONois@oa.\N@
NSS
-N@qqqooN
ANNO@- o_o@F@@o_
N
U)UlzL]l
TUtotllNt
ozulJ
o
IIJ(J
t_U= ooE pJi I:!r Effi'8, Efrt <to(,
No+
N@o
ooo-Io
@oj
@$-
@-
N
oooqF
oWo-o
@-
@@oiN@o
@-oN
o@ul
@
eoo-
o$-
TUO
tLUU))
dulz.ul(,
J
F
F
oNu(,
(L
u- rfo5
INL'- d)6€
oo)o
zEf;g
a) u).iz283b
F IIJqmuJ=)a=
U)N
UJ
=J5<U) .Yz=o'@o:)s2Fo
t
36
JtoZ=<Ftczo
F- t.U'<<uJJ>
.IFL@2{6-=
E@t-to'=
oO O OO O- O O OO- OOO O stOo O OOO - O oC{
O OO OOOOoOOOOOOO OrO OOO OO O - O OO
- @ a.) O - O (O O O O - r, c., (\l O O - C\l (O (O (\ O) N @ O rf, O)
-N C.) C., (.) N
(f)NoooN(odrNo)N@orr)-
(" (f) (')
F <f (', N O O tr, N (f) (r, N o) N 6t O tO -corro
@(fro-orf)ooo-F$l (O
-@(AO-Ot()OOO-N (O
Io
(o
s
cf,
(f)
(f)
(')
(f,
o
o
o
o
o
o
o
o
o
o
)oooo
f,oooo
coo\tc!
cootN
300$N
f
,
o
o
o
ro
(o
oNc)
o)
(f)
roNcr)
J
FozEurIJJ O
=6dv3eHi
=tt-- uE=
o()
t
3E
JtoZr<Fozo
=
|-t.t/) <<uJ>
=FLa>{6
I.r')t-=zto
6'c'l co O cr) - |I) oo Q<. (') K) cD F- o c.,l - o) ca, t* s ro rf) - N @ -eo)- $F-v-lfr@-o) $ @$s(f)co(o@o)@
(\l sl (f,
6o x o o o - (o - c.,l (o (o (\l o, (o o (o 6F- o) (g - - r() o, o) -- O N to @ - N |r, CO N cr) v- 6l @ (Y) @ (') o, <. (oN CO t- -re6) rtro
- rr, cD O CO N 6 (O r() (O r O (\l (O @ N tO $ N @ N N \t N O, \t (oo (c, - CO Or - O O) i'- @ O) O rr, cO (o O O F- O) (., l{) - - (r, - O)(\! (")- (\! ry C.l- \ o- rf) $_ $_ @- (.{ (, (0 ro- o) or_ -_ (o_ c.l ro_ (fr- @_ or_ N_N(oF- @ (f)(fr(\I $(O(Y)(O (rl NNO@O)t'-Ort()N
-(r) O (O N- \t $@(f,
|r) O <l O (o (f, N @ O (D F O) d) - N t o o) @ (O O (o @ O $l (f) (Oo(oo @O)eO)@@-r(oNCD(o -O)tOF(')N@F
(\r(o|.- @ rocoN $@(f,(o t{, @t-o@o)oo(o(a
-(Y) O (o N- r()F.tcocf,
tO @ r O (o c/, (r, sf F o $ rr, - O @ S (o (r) Lr, |r) (O i'- O) (f) - N F-O) t() (O o) O, @ @ O)O) (O i.- O (, @ () $ r (r, $ N @ O) N N - N
-(tF- Gl c.,t'- o)|r)rOF- F-(',tr)c.)FO)O(\lOr(OO)--NF-
6idN od dr'tc.i -r<oc":c.t Fj odNdodot--:oNc"l
-(O O (O Ns tr)-<l@
(f,
$roo
@
O)
(f,
r.c,_
|f'
(f)$
(o
o)
orr,(o-
(oNo)
t.-o,
(\i
(f,o,
N
(f,
oN
@(oo
c.i
od,o.ol
oo
c.i
N
(f)
oN
@(oq
N
o@o$l
oo
c\i
F--tr-N$FOr6(O$o ro-F- $_qF. F.
o@N(\@NO)C!-@(frro-@(o-q
F- F-
co@(o(oN-@-O,lc-)(frro@(o---: r- F-
t-so(oo)eO)NN{cQro6t-r*-: F- N
c.)(o
oolt-N
osiat-N
o@at.-N
(7,oq
F-N
O)$ry(o
N@(o-
ro
lo(odsO)
@
o{(oroo,
ooo)-
(o
CD
at
LrJ
=fU)zor)
L2ztr=u,,,o
fi;gggg=*gt';u= s= E;lH ;=e=eEgu
I
FfJfloF
oI
o
oI
o
-J
FoF
IIJFrx<zztS#6u.| irr<421y2)JaU))
==c
JI
f,
attn
:)U)zoo
lU
Fo
J
FoFoz
E.o
66co Co....qqqos(ot(oN@O@OF*- F*- F- (o_ F-,-
@-O-Oot*s(o(or- S!, o_ g co-
6 F.-9,'fr s
P393=o
(o r r, (o l.-\s?oqc?qC)ro(Olr)corf$r)l.-o- <o- <o- o_ raNO(O--()oF-or()- -- O)- $- 0O-
o-S$SL D-If)NCOrE (oo
o(!J
ooxuJ
6CooAFc doo oF:o a=x co# oul oE
= V E,'Ipo oox6G{ ,frErEese'I*gEI2 c4a9(,E 6 6dEEEE
@=<6@o 6-!ll l lozooo
o!
oE9 co 5re o, r.-a @tslr)tt}.-E @rl(oer
i- Cf)$cOc.)Orlf"OOlOOO-NOi.-- $_ o)_ (D- (o-
r+-(O\tNL c, -() N {(E@o
.9
F
o(f)@i.-o.:-:qoqqos(o$(oN(OO€(f)l'-- l'-- -_ (o- F--(oro-(',cor$(o(oNNO-O6F-t'fr s
tE 1!ov:io
=o:a
(oNO(Ol-N6OONci-dtc;ri@*rtr)F-O(O(OOrc.io@--()Cr)F Orlr)_ - or- <l o.
o-${-$L q) -O N (OG,@o
o.EJ
o
o
I oSoosz oNo*N
Y @o(oFF> oo*l'-rF (f)$co(r)o,rtFjoroo(OorNcO
\ s- or_ (f)- (o_
<'- @ $ e,{L C) -() N {(!0o
.2
F
0)oxuJoEo .!l6Fc 66o otrd6=x coouJ qE
= V.b,'I=U 6E9oEd Oa7= -.
3i,f-E E9 * c4a9(,.ts 6 6iEEEEo=<6@o 6.gJ f fozooo
SG6'o 6-\oqq\':{(o60NrOOrCrr-cO- r- O- l.-_ o.)-ONONOOr-ScOO)
-v-OOsfr =3iu;io
=o=o
otso6<qaacqOrO(OF-Nco co s (o l'-or_ ()- sl @_ $_$$F-OcO(r)rF-OO,{r(.)nN
lf)rF-LNaE-0)
oagJ
o)oxtrJ3E6Ptr oqo oFo a=x codu.l oEtr oc 9-a 9.oorfiEo OO;o(E€ ,friaEe;"v *g Eo_UJ O CDE 3 =19go.:6 6iEE 5 EaE-aa6 6.yl: fozoo<)
l'-r-@oo?qqqa$N+(OONo)+O(O(o- co- nl $- r)_or(oe(a@(oN(r)60,N-Nd)(O() ()Nr)LC)(Ero
L
F
No\t!tc(U
o$oc5ooo
ootr(!tro9
>,.Etr(!(!5
et
.3EooOEoS
Eg
6P,53
cl
E
E3o
q
co
q
t-I(o
co
$o?6NN
@+@@ @ -6 oSoou?qqq,u?,oo-No$oNo-scits'oodsisoONoS$6r@$o-oOOONTA@@Ls@oici + do N@+oG60000@oNooooN-O-@ooi+r@@>d o o @o d6io@!6F@ONNNo-O6J
6-srN$oNaoeo-oo@NOOSO@oi-siN' 'Ei';N'toio+oNF<fNNOo@Oo.-: c! o- @_ \ $- o_ N- o_ o_ o_LorO@ONNOO*@(!oro-@N@NNNooNNNTOTNON>o -- o o N]- od,9N
F
o
Eo
=I -@o@ o oa s6-oo= r6o@ @,q\,c,{qqqE oicioio' 'o t-N oNN@>Nr-NSa-@$@@FoNoNrooNo{rrcdcios @ oia do$-6-6-6NOOOOO@oooo@Noo$F-No>+ -- -- oia nidonioqN@oo@EoF
N@oN e oa o6oc.toNNNN@O|'-NOOoooo-@-NOsoo@OooorrcN@rbrOO@N@rOOL=j6itsoi @ otoi- o+'j@GN@OOO@O@@OOONoro@OOOO>N*NeaN-o
E- o - ov o
rgJ
OrOo@OO@OO-sqqo? , , a , e?q , \u?qq@S@F@-@i'-@@N<600@s+eNNO
-FoNNOo$NFoL..idd@ N F:o "joo@G-oNOO60$@N$O@+@OTNOO-> -j d o -j@ ro- oo-ooov@
F
oooo N oA *3ooNooaNoOOF-O-
@o@oO@o@F-O-SNOoONNO@o-o@orOO@@*e@r{rivo o Fjo $@soi6t-$-$\t@o-oo0600@NoN@
-@roNN-oo6J
acoFgooo
oofU)
G(,
ot
ooo
2ooo
oogo
U)oE
=o
PoEcfo
oo.=oo
6(,
oo
o.E
Eo
=o5
EG
f
a
ooo6(,
oo
6cIfL
oo
aoEo
ao
6co
f(L
o6o
3.o
6(9
Ef
6z
aoE*rBoxod=oExo9E0.8,!tiFi3Ut'B
o+3-t
"'i 5so:9E o-d=.0io Eq*3ifib i::EE=s=EggPEEB&&EHsBBB6 6,r9I9 9 9
-,^oll5=f6 6= 6 6 6 6 6o00zzzzz
O-OOOOOOoooooooooooooooo@@oO-NottooooooooNNN@@@@@
oooo
o@\o@6
sc@@qot@+oN
o\o$@-
oN
+
@
ooG
o
.Lo6o
G
o
osrt.a
ooo@
ci
@aNF-o
o-oo-oo
ory@oo-o
o\
o_
oc?
N.
ot\stooooo-qoooo
{
j
v_
=Eoo
6
=Lco?Ga
oEo()
o
Eo)
f
6(,
oooo
tro
o
=!to
o.
!,
L(,
oo(E
e
=o-ofi,o
6
CL
ooo(!o
(!
oo
o
Distribution
Operation Superuision and Engineering
Distribution Load Dispalching
Compressor Station Labor and Expenses
Compressor Station Fuel and Power
Mains and Service Expenses
Measuring and Regulating Station Expense
Meter and House Regulator Expenses
Customer lnstallations Expenses
Other Expenses
This Year
856,496.10
167,338.35
1.452.'13
867,369.68
202,657.34
278,894.66
255,137.56
1,081,304.75
Last Year
892,1 40.61
154,377.10
439.62
3,276.41
632,767.44
314,963.80
3't 1,1 13.78
290,418.92
829,920.73
This Year
81 5,650.23
164,138.21
1.452.13
822,O94.38
194,228.22
2s9,914.17
243,337.28
980,982.49
1 70A 5A
Last Year
85'1,647.68
149,112.85
439.62
3,276.41
594,387.93
304,084.17
296,458.77
272,771.97
740,441.54
This Year
40,845.87
3,200._'t4
45,275.30
8,409.'t2
'18,980.49
1 1 ,800.28
100,322.26
Last Year
40,492.93
5,264.25
38,379.51
I 0,879.63
14,655.01
'17,il6.95
89,479.19
:lal
Maintenance Supervision and Engineering
Maintenance of Structures & lmprovemants
Maintenance of Mains
Maintenance of Compressor Station Equip.
Maintenance of Meas. & Reg. Station EquiF
Maintenance of Services
Maintenance of Meters and House Regulatr
Maintenance of Communication Equipment
nrainra^a^^6 ^f 61h^r E^t,i^m6nl
26,077.75
6,703.41
772,557.77
176,42A.32
39,960.79
74,653.72
70,936.1 1
45,875.26
6,027.67
822,199.O5
157,342.64
23,896.08
86,1 41.40
76,7'.t7.O9
25,23a.81
6,476.16
750,240.U
149,938.12
38,287.77
68,363.80
70 760 56
44,451.60
5,822,13
797,268.29
142,405.87
22,65/'.91
80,112.72
76,070.41
838.94
227.25
22,316.93
26,490.20
1,673.O2
6,289.92
175 55
1,423.66
205.54
24,930.76
14,936.77
1,241.17
6,028.68
646.58
fotal Maintenance 1.167.317.47 1.218.199.19 1.109.30606 115878s93 580'1181 49.413.26
tlal Disfribufion 4 A7g 714 SO 745 a3
Jperation370 Operation Superyision and Engineering371 Distribution Load Dispatching)72 Compressor Station Labor and Expenses373 Compressor Station Fuel and Power,74 Mains and Servic Expenses
2,989,433.83
51 1,840.05
4,653.36
2,496,526.63
556,061.29
931,1 32.05
953,2A4.79
3,407,235.14
5 256 01
2,804,909.74
480,081.65
439.62
10,011.88
2,036,821.24
722,63',t.25
887,034.'12
8A2,129.26
2,890,402.42
2't 61106
2,839,233.20
501,897.88
4.653.36
2,3s9,414.09
535,31 5.80
873,988.59
902,767.U
3,078,199.81
5 077 A3
2,677,212.42
463,596.26
439.62
10,0'11.88
1,9 1 8,406.73
697,353.71
444,774.O1
8U,945.75
2,620,234.O3
20 468 q8
'150,200.63
9,94 .17
137,112.54
20,745.49
57,143.46
s0,516.95
329,035.33
174 1A
127,697.32
16,485 39
't18.414.51
25,277.s4
42,260.11
47,'183.51
270,'168.39
74' Og
)75
)78
179
180
ta1
Measuring and Regulating Station Expense
Meter and House Regulator Expenses
Customer lnstallations Expenses
Other Expenses
Renls
ODeration 36.0/2.24 11 10054440 1004744339 75447475 644
tralntenance185 Maintenance Superuision and Engineering186 Maintenancs of Structures & lmprovements187 Maintenance of Mains188 Maintenanca of Compressor Station Equip.189 Maintenance of Meas. & Reg. Station Equif,92 MaintenanceofSeruices193 Maintenanca of Meters and House Regulatr
,94001 Maintenance of Communication Equipmentlormn ir.i6t6^.^^6 ^{ nrha. E^' 'i^6^6t
125,574.56
't 9,134.09
2,478,122.39
513,555.17
72,592.'.t5
248,018.59
252,449.38
143,892.35
15,748.78
2,096,770.95
634,1 10.86
71j00.72
226,162.32
21 5,263.99
121,524.25
18,485.43
2,41A,746.O7
455,557.73
55,422.35
229,298.79
250,984.84
1 39,376.99
15,208.26
2,021,646.63
558,146.43
67,893.04
207,219.AO
213,907.62
4,050.31
648.66
59,376.32
57,997.44
17,169.80
18,719.80
1,464.54
4,515.36
540.52
75,124.32
75,96/.43
3,207.68
14,942.52
1,356.37
t:iia
total Maintenanc6 3.709.446.33 3.403.049.97 3.550.019.46 3.223.39A.77 159.42687 179.65120
tn E!15 564 14.139 12221 14 1
fpemtion,70 Operation Superuision and Engineering\71 Distribution Load Dispatching,72 Compressor Station Labor and Expenses]73 Compressor Station Fuel and Power,74 Mains and Seruice Expsnses175 Measuring and Regulating Station Expense,78 Meter and House Regulator Expenses,79 CustomerlnstallationsExpenses]80 Other Expensesl8'l Rents
11,654,214.14
1,991,247.29
1,377.64
31,203.42
1 0,488,007.82
2,372,715.91
3,722,033.95
3,427,613.06
1 0.957.857.54
26.539.51
'1 1,391,814.01
2,O24,463.82
1,581.58
39,873.39
9,038,1 33.16
2,427,170.14
4,279,907.37
3,370,1 1 8.84
10,320,620.73
79.073.69
11,113,414.46
1,931,399.98
1,377.64
31,203.82
I,A23,302.76
2,249,530.44
3,578,765.46
3,272,772.47
9,98'l,270.03
25.645.44
1 0,870,656.37
1,962,048. 1 3
'1 ,581.58
39,873.394,412, 0.67
2,344,412.79
4,147,349.O4
3,213,549.77
9,476,409.39
76.4A7.19
540,799.28
59,847.31
664,705.06
83,185.47
143,268.4e
't54,840.s9
976,587.51
894.03
521,157.64
66,415.69
62s.772.49
82,757.35
1 32,558.33
156,569.07
844,2'11.34
2.586.50
fotal Operation 44.672,810.68 42,976,756.73 42.044.682.94 40.5M.724.32 2.624.127.74 2.432.028.4
Maintenane Superuision and Engineering
Maintenance of Structures & lmprovements
Maintenanca of Mains
Maintenance of Compressor Station Equip.
Maintenance of Meas. & Reg. Station Equif
Maintenance of Seruices
Maintenance of Meters and House Regulah
Maintenan@ of Communication Equipment
593,637.99
8'1,630.06
9,1 97,740.86
1 ,853,561.66
238,571.81
860,197.33
847,443.4'l
617,760.73
66,811.54
7,065,169.78
1,840,846.14
204,582.16
816,368.92
855,51 3.58
574,924.O7
78,874.12
9,034,667.94
1,673,1 10.81
206,610.62
791,0 16.86
843,776.80
s98,894.71
64,721.21
6,885,500.86
'1,597,108.00
190,459.48
762,638.13
851,154.'t3
18,7',t3.92
2,755.94
163,072.92
1 80,450.85
31,961.19
69,1 80.47
3,666.61
1 8,866.02
2,090.33
'179,668.92
243,734.14
14,'t22.68
53,730.79
4,359.45
85 98'1.22 t76.52 469.801.90 51 tt.5/ti.33
:lTofal Distrihutidn ExDenses 58 345 593 80 54 443 8Og 58 5
@@@au?q,
N@F6i 6i ri
NNS@O-odd
@- o_ N-N@N
N
stsNNto
o@9ootdd@
.:oqqoooor@@NNddot @-@
N
NOONOrdoi-@N@@NOctd-oN@s s-$
@@No@o
oo6NNOdoicnoN@S-@rt
ocoo
Uoc3:0ct
U<
q<9
;EFb9633eoo!
aoNNo$q\.!aqq,ooNo@ooN@OSeLOFOOOOq oido+ o-
;o
cdod,
'tr
E
6 QOtsNOOtr -@$soo'F ooNoNoE $N66OFO LOONNNOI g.r@ ci- @-s; o
.9.
F
o@o@o@-OSON-oiricicidciNts-SoF: o_o-o-o-N_s_
XoNoN-N;9N3*-R
oJ
@@@oNNNOO-OOObSsFNN@N6@OLoNoo@sa o s ot++N-sO$-ONO> NO-
F
so6000.:c?qq\qoooN$oNOOt60! 6---o-o-N-o-::@o---@.-ooooo@-sNO N
6J
OON@Ntsooo@NNoi6iFcis-NSN@@NL@OOOOSl!(O6-6<6-uo6NONO. NO- N,9 .j
F
.9_
od@ob
ol
cooq, @.. aq -afl 6fi 3Etr go9oXP tiPEbQi o9EPiu q 6 f d "iE.EETY.I.E;.4,y I S: a3E;EE6;&363E.98g@)OO!f,oE -ooo ooo: ooogTNOOOS+oooooooo60000
o@o
daits
-@Nd
o@o
dtsooa@ooN
N
o@oa?q.:o@so@N@o@{@sNN-ori
qqq
-@OoF@@NOctdd
..1
N@O@aNod-
@oodi:rtN@ro
o_
@NOoooN@FONN@- N- @-ss@
N.
ocoo
Uocg.actooXEU<
6a'4?
.9 J.E
=EE@-9 o
@o!
ts@F$tsOqqq\qc,!@o@oNoo@V@NrL-oNN@Nq rio d--jJg N@r o
dJ
6 0@oo@oa -oOOOO'E R533PPO Ld@@SOsi$'ree &
.9
ts
NOOO@-@oN@@Notstsodo@@o@oo! S---S-N-N-@-XN-6ooN;R35Y93
oJ
N@@OFO\c!.:clu?c?OOS-sNO-rSOOLoNNVOOq o d+-jotot.oO-@ONN>OOF- @
.9q
F
OOeNOOqqlqolqqs@sooooN$oaNL@NNoS@q<o6ooirt.-o@N6@O
dJ
-SOONNo@$o60.iNodN@'ooNNot:O-O-O-O-O---:!NN6$o6-vooo$o6-OOO- O.9s
F
I'6oooo
r'E
cooQ @
^e X *eP
He ed iIII Y C O H
-oaa>9ro oc\
Fe&LiigX
'{dEJ-6
odvoyogiiiSEEE@>oo!l
vN@cq -: c!
NN@NN@Nrt
osoqqc?N@S@o@OrOei ri -jo
qnq
ts-\@-@@@NONs-o
$s@6ici@OO-@@-dF..oio@o
o_
o@o@oNdcidrNOota.j oi ot.3.
ot
@ooFOO
o@@@-N-l@NOo@o-O_
o
coq
Uocg:ECE
U<
9lE
6.9'6)
<?
Po9oqo
os
iriocoo
U
o
o
Io
.6FQa
oo@a
ts@eoa@.!r.l9cqq@ro-@@oN@ooNLNNOOOtsgoo-N@a{_.VNNNO
6J
@N@O@No?q.qqc!clTONO6ONNONSNLts-O@OF* ot+o do ot--NF6O O
=F
@oooN@\qsc?c?':$o6$60@Oo@OFES-s-@-N-F-N-::No-o6o-vO66rON-NO$OOJ6ro@
J
NsSooNsooooodsci6,i sqtO-NN@NL-@@S@OE drt{o d.jqFONO6O>N-N-Oo
-q 'jdd'j --s-F
O-@NFOON@@-N
-NNONOONN-O@
= ts-@-@-N-o-t-x60NO66-v6N6NON-N@-OOv;.jcir
J
OONOr<@@ooNsrS@tsOrooo<ooL@N@O@OI ljoto-s-+-.-sooooN-NNO-O@.9.iaid.j -j
F
P
ooooa
cooQ o
-c ,.i1 q ?
,ip 3X HoP I Pi
Pdq 9Ec b burEEE,;i;-qh969o-
-q l oi c>oo!f
o
;o.9Ioo
o
Eoo
o
6o.
ooo(g(,
6oo
o
+*@ro@l'.- F-Oroot-ooo @+@NS-$N$ oOONNO O@ rOL o-o-o-N- o-N- o-tf_6@o@o No oooooNN * r>-ro-
cao6
ll
.2o
o Nr{-r{,_No_ No.E q9qqs\q , , clq ,'= N-@o-o@ NoE OONO$ON ONOLATOOOo- OOaooiNN@o.j@ o@5-OooN-- o>-N-p.
F
oeotoNo oNooooNeN o@SSNOOO@ OSNSO-@rO -OL$N.+NNNO OOEood-oiori ris-oNo{@orr oO>OONsr o SN
6 N ot-6J
NNONO@O N@
-OOOOON OO@a@oo@@ Na@6o@o$t- NtL 6_S_@_O-O_\@- O_O_
6-NO@OOO @$ooo@oo o os>o-@_uov o {Nofo
F
OOrOO@N OONo@No@o or
NOr@ONO OOO@O-o-@ ooL{NNONO@ ONEc.iai@@oodo od-o@SOrOr6 @N>*ONar O *N6N9-6'J
6o^F o@oo@O- ooqqqoqlqc? , , \a? ,@@oNN*$ $@NrNO*OO O@L$NS6ONO OOG${oNoi-j@ ori.oO0rr@rr *O>tN@v- $ {N
F
aoo9Egg'I
ru t9
-o.=o.9 c)Ee
EE
6lgEEd.4(r>
rNoo
o
Eooxtllc\p ,o
o-4cco!d]LC,QEV6>@6
ooaacooo)o-c.
E
Eo
c6FooXo9uo::E=:ioEE(,:.92a4.cp 6coo:=e<Oo-
NO{NNN
ooC0)oXul
cd
olaooE
ruo6- oN ooqqcla , qq , , q?q ,oNoN ss @o@-oN oN rSL O-@-N-N_ N r_ O-C\GNV@@ $ OOo@o-
EOo6
'-
.2a o$@Ntsoo NoF ooNo*oo @$'= ddoi--do ' 'rix 'E t@o-$@r o@O. ooN+OOO r@iG+oo-otdo r oc,i5-oNo-
.g
F
NNO@-N@ N-oNooo@N noNOOOTO$ NOrNN@OoN *@Lo@oooNo !.@Edd@oNo+ N'j-oN@+oo o so>NONN
dtrJo
ll
,9 oo6'o-o'oo Noo oooo@oo NNE Giori@ciss''6id'6 N-@-OSo oNli. @o$roo@ oNf;oi<:6i+o@N daioo@@oo o @@> - @-s9 Q9-oo
F
OO@OrO@o?qu?tqc!qOo@--$oOON-@O<tL o_o_c\c!o_o-116oo6oN@@oooooo o>N@NN T
6 -d-6J
Eo^F rNN@oO@ $OrO6OrrN Or
aottsN\tN NsNNNNOO* NOL@N@-o_-_o-O_ @-o-G+o-oo@r oeoo)oN@o - @@>rNN N r.9o
F
3E
^ Es *E +-ai?a :HUEgE ,.e.E,fF3,i*- ,frEEeHE*'isHEgEg,S
EFE€gEEE#E
=8=;8.sE=889!5!EEEsgEge
oQorsosa@@9NNNNNNNN<oooooooo
o@@*-a$ oNoSorN(o oNriorioGioio' '^i@o$o0--* @NL -_O-N-O-O-O-O_ N_\
OOOOr--O @Oo @ @ o o vr o o O>s$rr N
GJ
N-o$$-N@0OOr@@ci dNooo.j' 'NONOONOLr-@-@-@-\N-F-_6so@@s@N-o$NOO- @)*o-
,9
F
N@OeNNo N-@$NO+OO @O
oooN-N@ OOrooaoN$ $-L v-o-$_@_$_$_o_ c!@-
OoNoNeoo $N.oN@@$NoN @o>OOOO@-O Nr
6tJ
Go^F -aoNoo* @rr@OOO@@ OrOOON-AO O-eON@NAO O-LNo@a@oo -NGoo--s@s@ aci@OO@A-@N Nr>OOTOO O @Oocd-oc.i -- --jtF
O@$roo@ O$aqc?oqqcc , , \qaNOONON rOrO-OOso @OLNo@OO$- @Oo cdod6io {6iN e @-O--@+NON N@>-eoos@ o No6sgSC* - -j.j
6.,trJo
.E
.9 o*3oxoo ooO v-nroN@ orr @NdNoisiai' 'ric;6 @ooNooo @$!i. o$Noo@N rNJtoogxooo N$OTOOSNe@ @O
.9 @ I9N r
F
a@a@6 e-^ad o:{cEEg EEO*
; .*fl , sE:rg E
EEIeeEfE#?
EFEI;E E€fiE,c o c @ oE I == o=
EEEdEs=3&35&
F
4
OO6oOO NO oeOOO@No@@Daoq-cqqa cjq c!.t=:.:ocqqc!slq.q
@O-FO@ NO N@NFO$@FON-ONo-{r @* @oNOAoVNOoNO O-O S_O_@_ N N O O-O_-_@-O @-* N N FN -NO @NOr<N
NNNN-- @O $@N@O$@@OtstsOOOOOo tsts FOON-FOOONOqqqu?u?q qq 9{oq.:q?qq\.:q\aooo60 00 @o@@oo@o60Q
caq@FtsoN@
OoobN@ FO o6oO@@@@NrOc?q occ?0qc? ":cq qoqqa oco?o?s 0?\q@O{-No Oo -ONON$-OtNOOOtsOrO VO rts@ON@oAOtNo@-N o-o_$- N N o_slo_@-o N @-o t o-@N -$O --OS N rbo
@@o6O@ OO oOO@@O@o@-OOOOO$O -O OO-NOtsotsOFNOOoOoO O@ N@@S-StsNFFNcia;d<idc, .iri dd<taioo@-od-
-NNO@a F* -@@e@O@O@O$cqu?40?c? qq qo?a\q\qc?qc?c!@oOODO OO O@N-FOoF$boO@SNNo N+ -OA-A@NO+@@+ N@@_ - OO-9O- + r
@oN
3E5F E3 BgP ssE 7 EEYaaEsEEgg;gE EE9IE
^E,Y F: E;;6.ix E9 -e e & E e
EEEeEI E EEfE**€E es$FsE
_g8E 3 E3 f' x. 3sa a a L Lo 6 r r v
O@FrN@ @N NNO@OOOOasocc?\a qq qoqql\r\c?c?
+OO@OO -O O@OO@-NO@NAO@ts O* OTNSASOOS NOO_ -NO@_O O@o
o
l
l
oE
N
oooqqqOOr
NOO@oooNu?qq..6000
toooooooci dd 6i@@cDq
=ntu-F
oLUo
oqNN-
@ooooooNqqq=:@ooo
ooooaqqqoooo+-0)N
=t
UJIF
ori.lo
oc?oo
$ooooociocioN
6)rc
6
U)
x-9 0:iE "Eio c6E F.ql<dgE=(j< c j
otlJCI,la^<Y(D6
lrJf,Js
LIJF
t
uJ:)Js
UF
t
6Ntse@$ O- $@N@O@OooFNNotsoo- O@ -OOFOON@N-@oi-+F-- d;- tsoidcidoiddd+oi@@+ts@ts O- @@-OSDVTO@-@_6-N-O_@_@- @ o 6_o_o_O_O-S---6{-O @-
-oNO@Q O@rOA-N-- -N60N
NN-N-O OO *OoO@O@N+rOOOOOO@ tsr $ON-OS@OO@-u?qlu?u?u?9 qq 9qq':q\.:qoqolq660000 00 @o@@o@@o@Fo
@@N@tsr oO OA-O*D-F@-o\q0qu?\r: qq':oq\aololqc!c!oqqTNOOFA FO O-OAO@SO-ONooo@so NN otsoo+@oNoNoo F-s o_o_-- @ F---o_o--
- a-@-{r
O-O-{O @o ts--rO$ONO@$O@F@oS N$ O$DOOr+OooO
ci6idddd dd cici-Fcrai<id-ciFOOO@Ot $@ O-OOO@OO-O@rtO_A_!aO_o- @ O O-O-O-F_o-*_O-t1o o-@_
-O-OAN @O@$-No- o-ts@s
O@O@O@ F@ @OON--ON@oOOOOO@O NO N-O6O-ON<@@qqqqqq cq c!olqc?:c?qc\|o?ac!@@@@6@ No @bN@OO@-O@-
O@NO*O O- ONO@-6ooNNFolu?qqc!\ oqa ryc?q\u?qc!alu?a?\N-OO@@ $O SSOO@@$NrOOO@+4tsts r@ OONO*@OOo@SN@-N@@-e- 9- O-_N-O_-NO-- $-F No O-tsN-
o-9E -9.E .9 gEPE c9,5d EEt-= €€:E-c r-'EAJqY 6XoA)sFES3es:E',g-:?5B
tEflErIsEt;E**: : neEesEE8E3E,Bi't 3tou)aLL oo jrY
in
f
l
@
oN
oa
6000oooNqqq-@ooc
F
oooc!qq
-OOoo_
uJf,J
NOOoooqqq600
600ryqq$oo
(r)N
=tLIJ-F
oulo
@oo\qqooo$.i
IU:)J
NOOo?qq@oo@
=trUJIF
outo
6Ico
o
U)
x-9 0ciE "E'o(, ?6cEdv
3AE-s
oul(t),2o(, ao
E.
U
FU)
JU
uJk
?cro
Ft
U
t
trJ
oIF.,UJu l-:F<<EooFt
U
o
uJU'f
U'
o
l!o
FzulE
IJJF
FU'
UJ
F
t
o-Eoo