20231228Exhibit 8.pdf

Intermountain Gas Company
Transportation Inputs, Transportation Results,
and Supply Results – Design Base Case
2023 – 2028
Exhibit No. 8
Transport Name Property Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23
FTHLS 1 Max Daily Flow (BBtu)7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105
FTHLS 1 Reservation Cost ($/MMBtu)2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$
FTHLS 1 Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
FTHLS 1 Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
FTHLS 2 Max Daily Flow (BBtu)87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639
FTHLS 2 Reservation Cost ($/MMBtu)2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$
FTHLS 2 Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
FTHLS 2 Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
FTHLS 3 Max Daily Flow (BBtu)0.000 20.941 20.941 20.941 20.941 20.941 0.000 0.000 0.000 0.000
FTHLS 3 Reservation Cost ($/MMBtu)-$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ -$ -$ -$ -$
FTHLS 3 Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
FTHLS 3 Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
FTHLS 4 Max Daily Flow (BBtu)7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387
FTHLS 4 Reservation Cost ($/MMBtu)2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$
FTHLS 4 Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
FTHLS 4 Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
GTN 1 Max Daily Flow (BBtu)7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158
GTN 1 Reservation Cost ($/MMBtu)4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$
GTN 1 Loss (BBtu)0.004 0.011 0.011 0.011 0.010 0.011 0.010 0.008 0.004 0.000
GTN 1 Total Variable Costs ($/MMBtu)0.06$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.10$ 0.05$ -$
GTN 2 Max Daily Flow (BBtu)36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600
GTN 2 Reservation Cost ($/MMBtu)4.18$ 4.05$ 4.18$ 4.18$ 3.78$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$
GTN 2 Loss (BBtu)0.031 0.055 0.057 0.057 0.051 0.057 0.054 0.041 0.009 0.000
GTN 2 Total Variable Costs ($/MMBtu)0.08$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.10$ 0.02$ -$
GTN 3 Max Daily Flow (BBtu)25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
GTN 3 Reservation Cost ($/MMBtu)4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$
GTN 3 Loss (BBtu)0.017 0.037 0.039 0.039 0.035 0.039 0.036 0.029 0.012 0.000
GTN 3 Total Variable Costs ($/MMBtu)0.06$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.11$ 0.04$ -$
GTN 4 Max Daily Flow (BBtu)0.000 20.686 20.686 20.686 20.686 20.686 0.000 0.000 0.000 0.000
GTN 4 Reservation Cost ($/MMBtu)-$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ -$ -$ -$ -$
GTN 4 Loss (BBtu)0.000 0.031 0.032 0.032 0.029 0.032 0.000 0.000 0.000 0.000
GTN 4 Total Variable Costs ($/MMBtu)-$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ -$ -$ -$ -$
GTN 5 Max Daily Flow (BBtu)17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000
GTN 5 Reservation Cost ($/MMBtu)4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$
GTN 5 Loss (BBtu)0.011 0.026 0.026 0.026 0.024 0.026 0.025 0.016 0.011 0.000
GTN 5 Total Variable Costs ($/MMBtu)0.06$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.09$ 0.06$ -$
GTN 6 Max Daily Flow (BBtu)15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000
GTN 6 Reservation Cost ($/MMBtu)4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$
GTN 6 Loss (BBtu)0.010 0.023 0.023 0.023 0.021 0.023 0.021 0.012 0.007 0.000
GTN 6 Total Variable Costs ($/MMBtu)0.06$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.07$ 0.04$ -$
Incremental FTHLS Max Daily Flow (BBtu)101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301
Incremental FTHLS Reservation Cost ($/MMBtu)0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$
Incremental FTHLS Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Incremental FTHLS Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Incremental GTN N-S Max Daily Flow (BBtu)102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998
Incremental GTN N-S Reservation Cost ($/MMBtu)0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$
Incremental GTN N-S Loss (BBtu)0.000 0.063 0.160 0.160 0.144 0.100 0.008 0.000 0.020 0.063
Incremental GTN N-S Total Variable Costs ($/MMBtu)-$ 0.06$ 0.14$ 0.14$ 0.13$ 0.09$ 0.01$ -$ 0.02$ 0.06$
Incremental NOVA Max Daily Flow (BBtu)100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339
Incremental NOVA Reservation Cost ($/MMBtu)0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$
Incremental NOVA Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Incremental NOVA Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Incremental Rockies Max Daily Flow (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Incremental Rockies Reservation Cost ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Incremental Rockies Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Incremental Rockies Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Incremental Sumas Max Daily Flow (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Incremental Sumas Reservation Cost ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Incremental Sumas Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Incremental Sumas Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
JP 1 Max Daily Flow (BBtu)30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337
JP 1 Reservation Cost ($/MMBtu)1.19$ 1.15$ 1.19$ 1.19$ 1.08$ 1.19$ 1.15$ 1.19$ 1.15$ 1.19$
JP 1 Loss (BBtu)0.000 0.000 0.003 3.370 0.000 0.000 0.000 0.000 0.000 0.000
JP 1 Total Variable Costs ($/MMBtu)-$ -$ 0.00$ 0.09$ -$ -$ -$ -$ -$ -$
NOVA 1 Max Daily Flow (BBtu)123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921
NOVA 1 Reservation Cost ($/MMBtu)6.22$ 6.02$ 6.22$ 6.22$ 5.62$ 6.22$ 6.02$ 6.22$ 6.02$ 6.22$
NOVA 1 Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
NOVA 1 Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
NWP 1 Max Daily Flow (BBtu)65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496
NWP 1 Reservation Cost ($/MMBtu)12.36$ 11.96$ 12.36$ 12.36$ 11.17$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$
NWP 1 Loss (BBtu)3.885 14.610 20.507 20.507 18.522 19.063 7.669 7.183 1.942 0.867
NWP 1 Total Variable Costs ($/MMBtu)0.05$ 0.18$ 0.26$ 0.26$ 0.23$ 0.24$ 0.10$ 0.09$ 0.02$ 0.01$
NWP 10 Max Daily Flow (BBtu)0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260
NWP 10 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 10 Loss (BBtu)0.076 0.029 0.037 0.050 0.024 0.008 0.000 0.000 0.000 0.000
NWP 10 Total Variable Costs ($/MMBtu)0.24$ 0.09$ 0.12$ 0.16$ 0.08$ 0.02$ -$ -$ -$ -$
NWP 11 Max Daily Flow (BBtu)1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372
NWP 11 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 11 Loss (BBtu)0.402 0.181 0.111 0.346 0.180 0.069 0.000 0.000 0.000 0.000
NWP 11 Total Variable Costs ($/MMBtu)0.24$ 0.11$ 0.07$ 0.21$ 0.11$ 0.04$ -$ -$ -$ -$
NWP 12 Max Daily Flow (BBtu)2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
NWP 12 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 12 Loss (BBtu)0.606 0.190 0.182 0.424 0.162 0.101 0.000 0.000 0.000 0.000
NWP 12 Total Variable Costs ($/MMBtu)0.25$ 0.08$ 0.07$ 0.17$ 0.07$ 0.04$ -$ -$ -$ -$
NWP 13 Max Daily Flow (BBtu)2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470
NWP 13 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 13 Loss (BBtu)0.716 0.274 0.337 0.474 0.233 0.225 0.000 0.000 0.000 0.000
NWP 13 Total Variable Costs ($/MMBtu)0.24$ 0.09$ 0.11$ 0.16$ 0.08$ 0.07$ -$ -$ -$ -$
NWP 14 Max Daily Flow (BBtu)5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530
NWP 14 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 14 Loss (BBtu)1.676 0.392 0.670 1.358 0.379 0.616 0.000 0.000 0.000 0.000
NWP 14 Total Variable Costs ($/MMBtu)0.25$ 0.06$ 0.10$ 0.20$ 0.06$ 0.09$ -$ -$ -$ -$
NWP 15 Max Daily Flow (BBtu)4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200
NWP 15 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 15 Loss (BBtu)0.212 0.891 1.315 1.315 1.188 0.891 0.467 0.042 0.170 0.085
NWP 15 Total Variable Costs ($/MMBtu)0.04$ 0.17$ 0.26$ 0.26$ 0.23$ 0.17$ 0.09$ 0.01$ 0.03$ 0.02$
NWP 16 Max Daily Flow (BBtu)2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800
NWP 16 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 16 Loss (BBtu)0.792 0.272 0.339 0.641 0.409 0.283 0.000 0.000 0.000 0.000
NWP 16 Total Variable Costs ($/MMBtu)0.23$ 0.08$ 0.10$ 0.19$ 0.12$ 0.08$ -$ -$ -$ -$
NWP 17 Max Daily Flow (BBtu)5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000
NWP 17 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 17 Loss (BBtu)0.354 0.758 1.566 1.566 1.414 1.002 0.454 0.202 0.253 0.303
NWP 17 Total Variable Costs ($/MMBtu)0.06$ 0.12$ 0.26$ 0.26$ 0.23$ 0.16$ 0.07$ 0.03$ 0.04$ 0.05$
NWP 18 Max Daily Flow (BBtu)10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
NWP 18 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 18 Loss (BBtu)0.420 1.954 3.131 3.131 2.828 2.636 1.770 1.191 0.707 1.628
NWP 18 Total Variable Costs ($/MMBtu)0.03$ 0.16$ 0.26$ 0.26$ 0.23$ 0.21$ 0.14$ 0.10$ 0.06$ 0.13$
NWP 19 Max Daily Flow (BBtu)28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629
NWP 19 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 19 Loss (BBtu)1.563 7.257 8.964 8.964 8.096 8.161 4.536 2.268 1.247 1.861
NWP 19 Total Variable Costs ($/MMBtu)0.04$ 0.21$ 0.26$ 0.26$ 0.23$ 0.23$ 0.13$ 0.06$ 0.04$ 0.05$
2
Transport Name Property Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23
NWP 2 Max Daily Flow (BBtu)47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528
NWP 2 Reservation Cost ($/MMBtu)12.36$ 11.96$ 12.36$ 12.36$ 11.17$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$
NWP 2 Loss (BBtu)13.833 0.994 2.304 10.558 1.469 1.468 0.000 0.000 0.000 0.000
NWP 2 Total Variable Costs ($/MMBtu)0.24$ 0.02$ 0.04$ 0.18$ 0.03$ 0.03$ -$ -$ -$ -$
NWP 20 Max Daily Flow (BBtu)16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000
NWP 20 Reservation Cost ($/MMBtu)7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$
NWP 20 Loss (BBtu)0.970 3.540 5.010 5.010 4.525 3.606 1.503 0.761 0.851 0.350
NWP 20 Total Variable Costs ($/MMBtu)0.05$ 0.18$ 0.26$ 0.26$ 0.23$ 0.18$ 0.08$ 0.04$ 0.04$ 0.02$
NWP 21 Max Daily Flow (BBtu)2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171
NWP 21 Reservation Cost ($/MMBtu)7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$
NWP 21 Loss (BBtu)0.153 0.548 0.680 0.680 0.614 0.639 0.570 0.351 0.298 0.329
NWP 21 Total Variable Costs ($/MMBtu)0.06$ 0.21$ 0.26$ 0.26$ 0.23$ 0.24$ 0.21$ 0.13$ 0.11$ 0.12$
NWP 22 Max Daily Flow (BBtu)0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628
NWP 22 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 22 Loss (BBtu)0.184 0.070 0.076 0.144 0.051 0.051 0.000 0.000 0.000 0.000
NWP 22 Total Variable Costs ($/MMBtu)0.24$ 0.09$ 0.10$ 0.19$ 0.07$ 0.07$ -$ -$ -$ -$
NWP 23 Max Daily Flow (BBtu)0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227
NWP 23 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 23 Loss (BBtu)0.066 0.023 0.032 0.046 0.011 0.023 0.000 0.000 0.000 0.000
NWP 23 Total Variable Costs ($/MMBtu)0.24$ 0.08$ 0.12$ 0.16$ 0.04$ 0.08$ -$ -$ -$ -$
NWP 24 Max Daily Flow (BBtu)0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040
NWP 24 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 24 Loss (BBtu)0.012 0.005 0.004 0.009 0.002 0.003 0.000 0.000 0.000 0.000
NWP 24 Total Variable Costs ($/MMBtu)0.25$ 0.10$ 0.09$ 0.18$ 0.04$ 0.06$ -$ -$ -$ -$
NWP 25 Max Daily Flow (BBtu)1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373
NWP 25 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 25 Loss (BBtu)0.379 0.153 0.180 0.263 0.111 0.111 0.000 0.000 0.000 0.000
NWP 25 Total Variable Costs ($/MMBtu)0.23$ 0.09$ 0.11$ 0.16$ 0.07$ 0.07$ -$ -$ -$ -$
NWP 26 Max Daily Flow (BBtu)1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872
NWP 26 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 26 Loss (BBtu)0.586 0.109 0.284 0.424 0.132 0.113 0.000 0.000 0.000 0.000
NWP 26 Total Variable Costs ($/MMBtu)0.26$ 0.05$ 0.12$ 0.18$ 0.06$ 0.05$ -$ -$ -$ -$
NWP 27 Max Daily Flow (BBtu)1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969
NWP 27 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 27 Loss (BBtu)0.597 0.199 0.239 0.438 0.222 0.142 0.000 0.000 0.000 0.000
NWP 27 Total Variable Costs ($/MMBtu)0.25$ 0.08$ 0.10$ 0.18$ 0.09$ 0.06$ -$ -$ -$ -$
NWP 28 Max Daily Flow (BBtu)4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812
NWP 28 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 28 Loss (BBtu)1.341 0.274 0.817 0.826 0.566 0.343 0.000 0.000 0.000 0.000
NWP 28 Total Variable Costs ($/MMBtu)0.23$ 0.05$ 0.14$ 0.14$ 0.10$ 0.06$ -$ -$ -$ -$
NWP 29 Max Daily Flow (BBtu)2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264
NWP 29 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 29 Loss (BBtu)0.663 0.180 0.305 0.444 0.183 0.151 0.000 0.000 0.000 0.000
NWP 29 Total Variable Costs ($/MMBtu)0.24$ 0.06$ 0.11$ 0.16$ 0.07$ 0.05$ -$ -$ -$ -$
NWP 3 Max Daily Flow (BBtu)0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206
NWP 3 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 3 Loss (BBtu)0.060 0.021 0.035 0.046 0.019 0.029 0.000 0.000 0.000 0.000
NWP 3 Total Variable Costs ($/MMBtu)0.24$ 0.08$ 0.14$ 0.18$ 0.07$ 0.12$ -$ -$ -$ -$
NWP 30 Max Daily Flow (BBtu)1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500
NWP 30 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 30 Loss (BBtu)0.409 0.108 0.258 0.318 0.160 0.178 0.000 0.000 0.000 0.000
NWP 30 Total Variable Costs ($/MMBtu)0.22$ 0.06$ 0.14$ 0.17$ 0.09$ 0.10$ -$ -$ -$ -$
NWP 31 Max Daily Flow (BBtu)1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901
NWP 31 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 31 Loss (BBtu)0.538 0.230 0.250 0.442 0.129 0.284 0.000 0.000 0.000 0.000
NWP 31 Total Variable Costs ($/MMBtu)0.23$ 0.10$ 0.11$ 0.19$ 0.06$ 0.12$ -$ -$ -$ -$
NWP 32 Max Daily Flow (BBtu)7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414
NWP 32 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 32 Loss (BBtu)2.211 0.524 0.950 1.647 0.496 0.751 0.000 0.000 0.000 0.000
NWP 32 Total Variable Costs ($/MMBtu)0.24$ 0.06$ 0.10$ 0.18$ 0.05$ 0.08$ -$ -$ -$ -$
NWP 33 Max Daily Flow (BBtu)13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995
NWP 33 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 33 Loss (BBtu)1.272 2.740 4.382 4.382 3.958 3.240 2.068 0.271 0.279 0.392
NWP 33 Total Variable Costs ($/MMBtu)0.07$ 0.16$ 0.26$ 0.26$ 0.23$ 0.19$ 0.12$ 0.02$ 0.02$ 0.02$
NWP 34 Max Daily Flow (BBtu)7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241
NWP 34 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 34 Loss (BBtu)0.731 1.484 2.267 2.267 2.048 1.470 0.778 0.585 0.146 0.293
NWP 34 Total Variable Costs ($/MMBtu)0.08$ 0.17$ 0.26$ 0.26$ 0.23$ 0.17$ 0.09$ 0.07$ 0.02$ 0.03$
NWP 35 Max Daily Flow (BBtu)7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250
NWP 35 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 35 Loss (BBtu)0.805 1.391 2.270 2.270 2.050 0.879 0.513 0.513 1.221 1.245
NWP 35 Total Variable Costs ($/MMBtu)0.09$ 0.16$ 0.26$ 0.26$ 0.23$ 0.10$ 0.06$ 0.06$ 0.14$ 0.14$
NWP 36 Max Daily Flow (BBtu)2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464
NWP 36 Reservation Cost ($/MMBtu)10.89$ 10.54$ 10.89$ 10.89$ 9.84$ 10.89$ 10.54$ 10.89$ 10.54$ 10.89$
NWP 36 Loss (BBtu)0.722 0.133 0.299 0.572 0.224 0.116 0.000 0.000 0.000 0.000
NWP 36 Total Variable Costs ($/MMBtu)0.24$ 0.04$ 0.10$ 0.19$ 0.07$ 0.04$ -$ -$ -$ -$
NWP 37 Max Daily Flow (BBtu)0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686
NWP 37 Reservation Cost ($/MMBtu)10.89$ 10.54$ 10.89$ 10.89$ 9.84$ 10.89$ 10.54$ 10.89$ 10.54$ 10.89$
NWP 37 Loss (BBtu)0.187 0.042 0.076 0.159 0.055 0.062 0.000 0.000 0.000 0.000
NWP 37 Total Variable Costs ($/MMBtu)0.22$ 0.05$ 0.09$ 0.19$ 0.07$ 0.07$ -$ -$ -$ -$
NWP 38 Max Daily Flow (BBtu)2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829
NWP 38 Reservation Cost ($/MMBtu)7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$
NWP 38 Loss (BBtu)0.171 0.487 0.886 0.886 0.800 0.708 0.571 0.171 0.286 0.343
NWP 38 Total Variable Costs ($/MMBtu)0.05$ 0.14$ 0.26$ 0.26$ 0.23$ 0.20$ 0.16$ 0.05$ 0.08$ 0.10$
NWP 39 Max Daily Flow (BBtu)9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000
NWP 39 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 39 Loss (BBtu)2.307 0.984 0.572 1.884 1.273 0.595 0.000 0.000 0.000 0.000
NWP 39 Total Variable Costs ($/MMBtu)0.21$ 0.09$ 0.05$ 0.17$ 0.12$ 0.05$ -$ -$ -$ -$
NWP 4 Max Daily Flow (BBtu)7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159
NWP 4 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 4 Loss (BBtu)2.097 0.506 0.754 1.438 0.918 0.488 0.000 0.000 0.000 0.000
NWP 4 Total Variable Costs ($/MMBtu)0.24$ 0.06$ 0.09$ 0.16$ 0.10$ 0.06$ -$ -$ -$ -$
NWP 40 Max Daily Flow (BBtu)0.000 3.000 3.000 3.000 3.000 3.000 0.000 0.000 0.000 0.000
NWP 40 Reservation Cost ($/MMBtu)-$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$
NWP 40 Loss (BBtu)0.000 0.606 0.939 0.939 0.848 0.807 0.000 0.000 0.000 0.000
NWP 40 Total Variable Costs ($/MMBtu)-$ 0.16$ 0.26$ 0.26$ 0.23$ 0.22$ -$ -$ -$ -$
NWP 41 Max Daily Flow (BBtu)16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305
NWP 41 Reservation Cost ($/MMBtu)4.24$ 4.10$ 4.24$ 4.24$ 3.83$ 4.24$ 4.10$ 4.24$ 4.10$ 4.24$
NWP 41 Loss (BBtu)0.927 3.439 5.105 5.105 4.611 4.115 2.590 1.375 1.453 1.778
NWP 41 Total Variable Costs ($/MMBtu)0.05$ 0.17$ 0.26$ 0.26$ 0.23$ 0.21$ 0.13$ 0.07$ 0.07$ 0.09$
NWP 42 Max Daily Flow (BBtu)17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449
NWP 42 Reservation Cost ($/MMBtu)3.02$ 2.93$ 3.02$ 3.02$ 2.73$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$
NWP 42 Loss (BBtu)1.367 4.582 5.463 5.463 4.935 5.087 4.887 4.451 1.938 1.814
NWP 42 Total Variable Costs ($/MMBtu)0.06$ 0.21$ 0.26$ 0.26$ 0.23$ 0.24$ 0.23$ 0.21$ 0.09$ 0.08$
NWP 43 Max Daily Flow (BBtu)25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
NWP 43 Reservation Cost ($/MMBtu)3.02$ 2.93$ 3.02$ 3.02$ 2.73$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$
NWP 43 Loss (BBtu)2.527 6.006 7.827 7.827 7.070 7.827 5.700 1.402 1.329 0.489
NWP 43 Total Variable Costs ($/MMBtu)0.08$ 0.20$ 0.26$ 0.26$ 0.23$ 0.26$ 0.19$ 0.05$ 0.04$ 0.02$
NWP 5 Max Daily Flow (BBtu)0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218
NWP 5 Reservation Cost ($/MMBtu)12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$
NWP 5 Loss (BBtu)0.062 0.018 0.026 0.040 0.024 0.020 0.000 0.000 0.000 0.000
NWP 5 Total Variable Costs ($/MMBtu)0.23$ 0.07$ 0.10$ 0.15$ 0.09$ 0.07$ -$ -$ -$ -$
3
Transport Name Property Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23 Apr-23 May-23 Jun-23 Jul-23
NWP 6 Max Daily Flow (BBtu)0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200
NWP 6 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 6 Loss (BBtu)0.053 0.018 0.024 0.042 0.014 0.020 0.000 0.000 0.000 0.000
NWP 6 Total Variable Costs ($/MMBtu)0.21$ 0.07$ 0.10$ 0.17$ 0.06$ 0.08$ -$ -$ -$ -$
NWP 7 Max Daily Flow (BBtu)0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121
NWP 7 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 7 Loss (BBtu)0.034 0.010 0.021 0.023 0.011 0.010 0.000 0.000 0.000 0.000
NWP 7 Total Variable Costs ($/MMBtu)0.23$ 0.07$ 0.14$ 0.16$ 0.07$ 0.07$ -$ -$ -$ -$
NWP 8 Max Daily Flow (BBtu)0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042
NWP 8 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 8 Loss (BBtu)0.012 0.004 0.006 0.009 0.005 0.004 0.000 0.000 0.000 0.000
NWP 8 Total Variable Costs ($/MMBtu)0.24$ 0.08$ 0.12$ 0.18$ 0.10$ 0.07$ -$ -$ -$ -$
NWP 9 Max Daily Flow (BBtu)0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422
NWP 9 Reservation Cost ($/MMBtu)12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$
NWP 9 Loss (BBtu)0.124 0.043 0.069 0.081 0.043 0.021 0.000 0.000 0.000 0.000
NWP 9 Total Variable Costs ($/MMBtu)0.24$ 0.08$ 0.13$ 0.16$ 0.08$ 0.04$ -$ -$ -$ -$
PLY 1 Max Daily Flow (BBtu)72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000
PLY 1 Reservation Cost ($/MMBtu)0.35$ 0.34$ 0.35$ 0.35$ 0.32$ 0.35$ 0.34$ 0.35$ 0.34$ 0.35$
PLY 1 Loss (BBtu)0.175 0.000 2.588 3.650 1.440 0.108 0.000 0.000 0.000 0.000
PLY 1 Total Variable Costs ($/MMBtu)0.00$ -$ 0.03$ 0.04$ 0.02$ 0.00$ -$ -$ -$ -$
PLY 2 Max Daily Flow (BBtu)41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200
PLY 2 Reservation Cost ($/MMBtu)0.26$ 0.25$ 0.26$ 0.26$ 0.24$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$
PLY 2 Loss (BBtu)3.474 0.000 1.239 3.861 1.689 0.117 0.000 0.000 0.000 0.000
PLY 2 Total Variable Costs ($/MMBtu)0.07$ -$ 0.02$ 0.08$ 0.03$ 0.00$ -$ -$ -$ -$
PLY 3 Max Daily Flow (BBtu)41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975
PLY 3 Reservation Cost ($/MMBtu)0.30$ 0.29$ 0.30$ 0.30$ 0.27$ 0.30$ 0.29$ 0.30$ 0.29$ 0.30$
PLY 3 Loss (BBtu)1.310 0.000 2.368 2.630 1.485 0.000 0.000 0.000 0.000 0.000
PLY 3 Total Variable Costs ($/MMBtu)0.03$ -$ 0.05$ 0.05$ 0.03$ -$ -$ -$ -$ -$
Shell ABC Max Daily Flow (BBtu)10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204
Shell ABC Reservation Cost ($/MMBtu)2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$
Shell ABC Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Shell ABC Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Shell AECO Max Daily Flow (BBtu)10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317
Shell AECO Reservation Cost ($/MMBtu)6.88$ 6.66$ 6.88$ 6.88$ 6.22$ 6.88$ 6.66$ 6.88$ 6.66$ 6.88$
Shell AECO Loss (BBtu)0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Shell AECO Total Variable Costs ($/MMBtu)-$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Shell Kingsgate Max Daily Flow (BBtu)10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130
Shell Kingsgate Reservation Cost ($/MMBtu)4.18$ 4.05$ 4.18$ 4.18$ 3.78$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$
Shell Kingsgate Loss (BBtu)0.005 0.015 0.016 0.016 0.014 0.016 0.014 0.008 0.004 0.000
Shell Kingsgate Total Variable Costs ($/MMBtu)0.05$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.12$ 0.07$ 0.03$ -$
Shell Stanfield Max Daily Flow (BBtu)10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
Shell Stanfield Reservation Cost ($/MMBtu)7.26$ 7.03$ 7.26$ 7.26$ 6.56$ 7.26$ 7.03$ 7.26$ 7.03$ 7.26$
Shell Stanfield Loss (BBtu)0.554 2.222 3.131 3.131 2.828 1.190 0.045 2.424 1.248 1.005
Shell Stanfield Total Variable Costs ($/MMBtu)0.05$ 0.18$ 0.26$ 0.26$ 0.23$ 0.10$ 0.00$ 0.20$ 0.10$ 0.08$
4
Transport Name Property
FTHLS 1 Max Daily Flow (BBtu)
FTHLS 1 Reservation Cost ($/MMBtu)
FTHLS 1 Loss (BBtu)
FTHLS 1 Total Variable Costs ($/MMBtu)
FTHLS 2 Max Daily Flow (BBtu)
FTHLS 2 Reservation Cost ($/MMBtu)
FTHLS 2 Loss (BBtu)
FTHLS 2 Total Variable Costs ($/MMBtu)
FTHLS 3 Max Daily Flow (BBtu)
FTHLS 3 Reservation Cost ($/MMBtu)
FTHLS 3 Loss (BBtu)
FTHLS 3 Total Variable Costs ($/MMBtu)
FTHLS 4 Max Daily Flow (BBtu)
FTHLS 4 Reservation Cost ($/MMBtu)
FTHLS 4 Loss (BBtu)
FTHLS 4 Total Variable Costs ($/MMBtu)
GTN 1 Max Daily Flow (BBtu)
GTN 1 Reservation Cost ($/MMBtu)
GTN 1 Loss (BBtu)
GTN 1 Total Variable Costs ($/MMBtu)
GTN 2 Max Daily Flow (BBtu)
GTN 2 Reservation Cost ($/MMBtu)
GTN 2 Loss (BBtu)
GTN 2 Total Variable Costs ($/MMBtu)
GTN 3 Max Daily Flow (BBtu)
GTN 3 Reservation Cost ($/MMBtu)
GTN 3 Loss (BBtu)
GTN 3 Total Variable Costs ($/MMBtu)
GTN 4 Max Daily Flow (BBtu)
GTN 4 Reservation Cost ($/MMBtu)
GTN 4 Loss (BBtu)
GTN 4 Total Variable Costs ($/MMBtu)
GTN 5 Max Daily Flow (BBtu)
GTN 5 Reservation Cost ($/MMBtu)
GTN 5 Loss (BBtu)
GTN 5 Total Variable Costs ($/MMBtu)
GTN 6 Max Daily Flow (BBtu)
GTN 6 Reservation Cost ($/MMBtu)
GTN 6 Loss (BBtu)
GTN 6 Total Variable Costs ($/MMBtu)
Incremental FTHLS Max Daily Flow (BBtu)
Incremental FTHLS Reservation Cost ($/MMBtu)
Incremental FTHLS Loss (BBtu)
Incremental FTHLS Total Variable Costs ($/MMBtu)
Incremental GTN N-S Max Daily Flow (BBtu)
Incremental GTN N-S Reservation Cost ($/MMBtu)
Incremental GTN N-S Loss (BBtu)
Incremental GTN N-S Total Variable Costs ($/MMBtu)
Incremental NOVA Max Daily Flow (BBtu)
Incremental NOVA Reservation Cost ($/MMBtu)
Incremental NOVA Loss (BBtu)
Incremental NOVA Total Variable Costs ($/MMBtu)
Incremental Rockies Max Daily Flow (BBtu)
Incremental Rockies Reservation Cost ($/MMBtu)
Incremental Rockies Loss (BBtu)
Incremental Rockies Total Variable Costs ($/MMBtu)
Incremental Sumas Max Daily Flow (BBtu)
Incremental Sumas Reservation Cost ($/MMBtu)
Incremental Sumas Loss (BBtu)
Incremental Sumas Total Variable Costs ($/MMBtu)
JP 1 Max Daily Flow (BBtu)
JP 1 Reservation Cost ($/MMBtu)
JP 1 Loss (BBtu)
JP 1 Total Variable Costs ($/MMBtu)
NOVA 1 Max Daily Flow (BBtu)
NOVA 1 Reservation Cost ($/MMBtu)
NOVA 1 Loss (BBtu)
NOVA 1 Total Variable Costs ($/MMBtu)
NWP 1 Max Daily Flow (BBtu)
NWP 1 Reservation Cost ($/MMBtu)
NWP 1 Loss (BBtu)
NWP 1 Total Variable Costs ($/MMBtu)
NWP 10 Max Daily Flow (BBtu)
NWP 10 Reservation Cost ($/MMBtu)
NWP 10 Loss (BBtu)
NWP 10 Total Variable Costs ($/MMBtu)
NWP 11 Max Daily Flow (BBtu)
NWP 11 Reservation Cost ($/MMBtu)
NWP 11 Loss (BBtu)
NWP 11 Total Variable Costs ($/MMBtu)
NWP 12 Max Daily Flow (BBtu)
NWP 12 Reservation Cost ($/MMBtu)
NWP 12 Loss (BBtu)
NWP 12 Total Variable Costs ($/MMBtu)
NWP 13 Max Daily Flow (BBtu)
NWP 13 Reservation Cost ($/MMBtu)
NWP 13 Loss (BBtu)
NWP 13 Total Variable Costs ($/MMBtu)
NWP 14 Max Daily Flow (BBtu)
NWP 14 Reservation Cost ($/MMBtu)
NWP 14 Loss (BBtu)
NWP 14 Total Variable Costs ($/MMBtu)
NWP 15 Max Daily Flow (BBtu)
NWP 15 Reservation Cost ($/MMBtu)
NWP 15 Loss (BBtu)
NWP 15 Total Variable Costs ($/MMBtu)
NWP 16 Max Daily Flow (BBtu)
NWP 16 Reservation Cost ($/MMBtu)
NWP 16 Loss (BBtu)
NWP 16 Total Variable Costs ($/MMBtu)
NWP 17 Max Daily Flow (BBtu)
NWP 17 Reservation Cost ($/MMBtu)
NWP 17 Loss (BBtu)
NWP 17 Total Variable Costs ($/MMBtu)
NWP 18 Max Daily Flow (BBtu)
NWP 18 Reservation Cost ($/MMBtu)
NWP 18 Loss (BBtu)
NWP 18 Total Variable Costs ($/MMBtu)
NWP 19 Max Daily Flow (BBtu)
NWP 19 Reservation Cost ($/MMBtu)
NWP 19 Loss (BBtu)
NWP 19 Total Variable Costs ($/MMBtu)
Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24 Mar-24 Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24
7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105
2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639
2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 20.941 20.941 20.941 20.941 20.941 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387
2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158
4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$
0.002 0.010 0.011 0.011 0.011 0.011 0.010 0.011 0.009 0.006 0.004 0.000 0.001 0.009
0.03$ 0.12$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.12$ 0.08$ 0.05$ -$ 0.02$ 0.11$
36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600
4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 3.91$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$
0.002 0.045 0.057 0.055 0.057 0.057 0.053 0.057 0.055 0.042 0.019 0.000 0.012 0.053
0.01$ 0.11$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.14$ 0.10$ 0.05$ -$ 0.03$ 0.13$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$
0.007 0.033 0.037 0.037 0.039 0.039 0.036 0.039 0.036 0.027 0.009 0.000 0.004 0.026
0.03$ 0.12$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.10$ 0.03$ -$ 0.01$ 0.09$
0.000 0.000 0.000 20.686 20.686 20.686 20.686 20.686 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.031 0.032 0.032 0.030 0.032 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ -$ -$ -$ -$ -$ -$
17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000
4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$
0.005 0.017 0.026 0.026 0.026 0.026 0.025 0.026 0.025 0.018 0.004 0.000 0.002 0.018
0.03$ 0.09$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.10$ 0.02$ -$ 0.01$ 0.10$
15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000
4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$
0.004 0.016 0.023 0.023 0.023 0.023 0.022 0.023 0.023 0.012 0.005 0.000 0.002 0.015
0.02$ 0.09$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.14$ 0.07$ 0.03$ -$ 0.01$ 0.09$
101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301
0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998
0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$
0.047 0.007 0.059 0.098 0.160 0.160 0.149 0.130 0.010 0.000 0.020 0.063 0.047 0.008
0.04$ 0.01$ 0.05$ 0.09$ 0.14$ 0.14$ 0.13$ 0.11$ 0.01$ -$ 0.02$ 0.06$ 0.04$ 0.01$
100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339
0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337
1.19$ 1.15$ 1.19$ 1.15$ 1.19$ 1.19$ 1.12$ 1.19$ 1.15$ 1.19$ 1.15$ 1.19$ 1.19$ 1.15$
0.000 0.000 0.000 0.000 0.000 1.532 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ 0.04$ -$ -$ -$ -$ -$ -$ -$ -$
123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921
6.22$ 6.02$ 6.22$ 6.02$ 6.22$ 6.22$ 5.82$ 6.22$ 6.02$ 6.22$ 6.02$ 6.22$ 6.22$ 6.02$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496
12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.56$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$
1.098 3.621 15.146 19.383 20.507 20.507 19.184 20.454 4.766 0.704 0.000 0.000 0.000 3.557
0.01$ 0.05$ 0.19$ 0.24$ 0.26$ 0.26$ 0.24$ 0.25$ 0.06$ 0.01$ -$ -$ -$ 0.04$
0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.042 0.045 0.024 0.003 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.13$ 0.14$ 0.07$ 0.01$ -$ -$ -$ -$ -$ -$
1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.180 0.222 0.069 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.11$ 0.13$ 0.04$ -$ -$ -$ -$ -$ -$ -$
2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.222 0.303 0.081 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.09$ 0.12$ 0.03$ -$ -$ -$ -$ -$ -$ -$
2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.274 0.324 0.100 0.025 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.09$ 0.11$ 0.03$ 0.01$ -$ -$ -$ -$ -$ -$
5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 1.285 1.388 1.061 0.168 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.19$ 0.20$ 0.16$ 0.02$ -$ -$ -$ -$ -$ -$
4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.085 0.085 0.127 0.538 1.315 1.315 1.230 0.580 0.170 0.170 0.085 0.085 0.042 0.042
0.02$ 0.02$ 0.02$ 0.10$ 0.26$ 0.26$ 0.24$ 0.11$ 0.03$ 0.03$ 0.02$ 0.02$ 0.01$ 0.01$
2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.509 0.764 0.423 0.028 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.15$ 0.22$ 0.12$ 0.01$ -$ -$ -$ -$ -$ -$
5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.152 0.101 0.101 0.153 1.566 1.566 1.465 0.657 1.212 1.364 1.313 1.465 1.364 1.414
0.02$ 0.02$ 0.02$ 0.02$ 0.26$ 0.26$ 0.24$ 0.11$ 0.20$ 0.22$ 0.21$ 0.24$ 0.22$ 0.23$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
1.358 1.882 2.121 2.284 3.131 3.131 2.929 3.087 2.222 2.828 2.700 2.727 2.801 2.626
0.11$ 0.15$ 0.17$ 0.19$ 0.26$ 0.26$ 0.24$ 0.25$ 0.18$ 0.23$ 0.22$ 0.22$ 0.23$ 0.21$
28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
2.868 4.461 6.954 7.251 8.964 8.964 8.385 8.644 7.761 6.665 0.098 0.000 0.000 0.000
0.08$ 0.13$ 0.20$ 0.21$ 0.26$ 0.26$ 0.24$ 0.25$ 0.22$ 0.19$ 0.00$ -$ -$ -$
5
Transport Name Property
NWP 2 Max Daily Flow (BBtu)
NWP 2 Reservation Cost ($/MMBtu)
NWP 2 Loss (BBtu)
NWP 2 Total Variable Costs ($/MMBtu)
NWP 20 Max Daily Flow (BBtu)
NWP 20 Reservation Cost ($/MMBtu)
NWP 20 Loss (BBtu)
NWP 20 Total Variable Costs ($/MMBtu)
NWP 21 Max Daily Flow (BBtu)
NWP 21 Reservation Cost ($/MMBtu)
NWP 21 Loss (BBtu)
NWP 21 Total Variable Costs ($/MMBtu)
NWP 22 Max Daily Flow (BBtu)
NWP 22 Reservation Cost ($/MMBtu)
NWP 22 Loss (BBtu)
NWP 22 Total Variable Costs ($/MMBtu)
NWP 23 Max Daily Flow (BBtu)
NWP 23 Reservation Cost ($/MMBtu)
NWP 23 Loss (BBtu)
NWP 23 Total Variable Costs ($/MMBtu)
NWP 24 Max Daily Flow (BBtu)
NWP 24 Reservation Cost ($/MMBtu)
NWP 24 Loss (BBtu)
NWP 24 Total Variable Costs ($/MMBtu)
NWP 25 Max Daily Flow (BBtu)
NWP 25 Reservation Cost ($/MMBtu)
NWP 25 Loss (BBtu)
NWP 25 Total Variable Costs ($/MMBtu)
NWP 26 Max Daily Flow (BBtu)
NWP 26 Reservation Cost ($/MMBtu)
NWP 26 Loss (BBtu)
NWP 26 Total Variable Costs ($/MMBtu)
NWP 27 Max Daily Flow (BBtu)
NWP 27 Reservation Cost ($/MMBtu)
NWP 27 Loss (BBtu)
NWP 27 Total Variable Costs ($/MMBtu)
NWP 28 Max Daily Flow (BBtu)
NWP 28 Reservation Cost ($/MMBtu)
NWP 28 Loss (BBtu)
NWP 28 Total Variable Costs ($/MMBtu)
NWP 29 Max Daily Flow (BBtu)
NWP 29 Reservation Cost ($/MMBtu)
NWP 29 Loss (BBtu)
NWP 29 Total Variable Costs ($/MMBtu)
NWP 3 Max Daily Flow (BBtu)
NWP 3 Reservation Cost ($/MMBtu)
NWP 3 Loss (BBtu)
NWP 3 Total Variable Costs ($/MMBtu)
NWP 30 Max Daily Flow (BBtu)
NWP 30 Reservation Cost ($/MMBtu)
NWP 30 Loss (BBtu)
NWP 30 Total Variable Costs ($/MMBtu)
NWP 31 Max Daily Flow (BBtu)
NWP 31 Reservation Cost ($/MMBtu)
NWP 31 Loss (BBtu)
NWP 31 Total Variable Costs ($/MMBtu)
NWP 32 Max Daily Flow (BBtu)
NWP 32 Reservation Cost ($/MMBtu)
NWP 32 Loss (BBtu)
NWP 32 Total Variable Costs ($/MMBtu)
NWP 33 Max Daily Flow (BBtu)
NWP 33 Reservation Cost ($/MMBtu)
NWP 33 Loss (BBtu)
NWP 33 Total Variable Costs ($/MMBtu)
NWP 34 Max Daily Flow (BBtu)
NWP 34 Reservation Cost ($/MMBtu)
NWP 34 Loss (BBtu)
NWP 34 Total Variable Costs ($/MMBtu)
NWP 35 Max Daily Flow (BBtu)
NWP 35 Reservation Cost ($/MMBtu)
NWP 35 Loss (BBtu)
NWP 35 Total Variable Costs ($/MMBtu)
NWP 36 Max Daily Flow (BBtu)
NWP 36 Reservation Cost ($/MMBtu)
NWP 36 Loss (BBtu)
NWP 36 Total Variable Costs ($/MMBtu)
NWP 37 Max Daily Flow (BBtu)
NWP 37 Reservation Cost ($/MMBtu)
NWP 37 Loss (BBtu)
NWP 37 Total Variable Costs ($/MMBtu)
NWP 38 Max Daily Flow (BBtu)
NWP 38 Reservation Cost ($/MMBtu)
NWP 38 Loss (BBtu)
NWP 38 Total Variable Costs ($/MMBtu)
NWP 39 Max Daily Flow (BBtu)
NWP 39 Reservation Cost ($/MMBtu)
NWP 39 Loss (BBtu)
NWP 39 Total Variable Costs ($/MMBtu)
NWP 4 Max Daily Flow (BBtu)
NWP 4 Reservation Cost ($/MMBtu)
NWP 4 Loss (BBtu)
NWP 4 Total Variable Costs ($/MMBtu)
NWP 40 Max Daily Flow (BBtu)
NWP 40 Reservation Cost ($/MMBtu)
NWP 40 Loss (BBtu)
NWP 40 Total Variable Costs ($/MMBtu)
NWP 41 Max Daily Flow (BBtu)
NWP 41 Reservation Cost ($/MMBtu)
NWP 41 Loss (BBtu)
NWP 41 Total Variable Costs ($/MMBtu)
NWP 42 Max Daily Flow (BBtu)
NWP 42 Reservation Cost ($/MMBtu)
NWP 42 Loss (BBtu)
NWP 42 Total Variable Costs ($/MMBtu)
NWP 43 Max Daily Flow (BBtu)
NWP 43 Reservation Cost ($/MMBtu)
NWP 43 Loss (BBtu)
NWP 43 Total Variable Costs ($/MMBtu)
NWP 5 Max Daily Flow (BBtu)
NWP 5 Reservation Cost ($/MMBtu)
NWP 5 Loss (BBtu)
NWP 5 Total Variable Costs ($/MMBtu)
Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24 Mar-24 Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24
47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528
12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.56$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$
0.000 0.000 0.000 0.000 6.237 10.157 5.775 0.047 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.11$ 0.17$ 0.10$ 0.00$ -$ -$ -$ -$ -$ -$
16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000
7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.36$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$
0.000 0.379 0.749 2.930 5.010 5.010 4.686 4.863 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.02$ 0.04$ 0.15$ 0.26$ 0.26$ 0.24$ 0.25$ -$ -$ -$ -$ -$ -$
2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171
7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.36$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$
0.307 0.351 0.395 0.460 0.680 0.680 0.636 0.680 0.658 0.680 0.658 0.680 0.680 0.658
0.12$ 0.13$ 0.15$ 0.17$ 0.26$ 0.26$ 0.24$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$
0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628 0.628
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.133 0.165 0.070 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.17$ 0.21$ 0.09$ -$ -$ -$ -$ -$ -$ -$
0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227 0.227
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.048 0.057 0.018 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.17$ 0.21$ 0.07$ -$ -$ -$ -$ -$ -$ -$
0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040 0.040
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.007 0.010 0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.15$ 0.20$ 0.08$ -$ -$ -$ -$ -$ -$ -$
1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373 1.373
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.273 0.319 0.083 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.16$ 0.19$ 0.05$ -$ -$ -$ -$ -$ -$ -$
1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872 1.872
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.397 0.359 0.095 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.17$ 0.16$ 0.04$ -$ -$ -$ -$ -$ -$ -$
1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969 1.969
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.317 0.358 0.224 0.040 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.13$ 0.15$ 0.09$ 0.02$ -$ -$ -$ -$ -$ -$
4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812 4.812
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.519 0.933 0.284 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.09$ 0.16$ 0.05$ -$ -$ -$ -$ -$ -$ -$
2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264 2.264
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.389 0.457 0.229 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.14$ 0.16$ 0.08$ -$ -$ -$ -$ -$ -$ -$
0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.037 0.048 0.019 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.15$ 0.19$ 0.07$ -$ -$ -$ -$ -$ -$ -$
1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500 1.500
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.242 0.273 0.076 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.13$ 0.15$ 0.04$ -$ -$ -$ -$ -$ -$ -$
1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901 1.901
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.346 0.422 0.188 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.15$ 0.18$ 0.08$ -$ -$ -$ -$ -$ -$ -$
7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414 7.414
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 1.405 1.584 0.733 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.15$ 0.17$ 0.08$ -$ -$ -$ -$ -$ -$ -$
13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.182 0.567 1.896 3.746 4.382 4.382 4.099 4.382 3.983 3.071 0.892 1.147 1.623 3.473
0.01$ 0.03$ 0.11$ 0.22$ 0.26$ 0.26$ 0.24$ 0.26$ 0.23$ 0.18$ 0.05$ 0.07$ 0.09$ 0.20$
7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.293 0.293 0.537 0.938 2.267 2.267 2.121 1.258 0.293 0.200 0.219 0.219 0.146 0.000
0.03$ 0.03$ 0.06$ 0.11$ 0.26$ 0.26$ 0.24$ 0.14$ 0.03$ 0.02$ 0.02$ 0.02$ 0.02$ -$
7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
1.757 1.977 1.977 2.050 2.270 2.270 2.124 2.124 1.831 1.977 1.904 2.050 1.977 1.977
0.20$ 0.22$ 0.22$ 0.23$ 0.26$ 0.26$ 0.24$ 0.24$ 0.21$ 0.22$ 0.21$ 0.23$ 0.22$ 0.22$
2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464 2.464
10.89$ 10.54$ 10.89$ 10.54$ 10.89$ 10.89$ 10.19$ 10.89$ 10.54$ 10.89$ 10.54$ 10.89$ 10.89$ 10.54$
0.000 0.000 0.000 0.000 0.697 0.771 0.473 0.025 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.23$ 0.26$ 0.16$ 0.01$ -$ -$ -$ -$ -$ -$
0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686 0.686
10.89$ 10.54$ 10.89$ 10.54$ 10.89$ 10.89$ 10.19$ 10.89$ 10.54$ 10.89$ 10.54$ 10.89$ 10.89$ 10.54$
0.000 0.000 0.000 0.000 0.152 0.166 0.052 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.18$ 0.20$ 0.06$ -$ -$ -$ -$ -$ -$ -$
2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829
7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.36$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$
0.400 0.571 0.571 0.767 0.886 0.886 0.829 0.886 0.800 0.800 0.743 0.743 0.800 0.771
0.12$ 0.16$ 0.16$ 0.22$ 0.26$ 0.26$ 0.24$ 0.26$ 0.23$ 0.23$ 0.21$ 0.21$ 0.23$ 0.22$
9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 1.364 1.455 0.435 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.12$ 0.13$ 0.04$ -$ -$ -$ -$ -$ -$ -$
7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.716 0.868 0.101 0.205 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.08$ 0.10$ 0.01$ 0.02$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 3.000 3.000 3.000 3.000 3.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.697 0.939 0.939 0.879 0.909 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ 0.19$ 0.26$ 0.26$ 0.24$ 0.25$ -$ -$ -$ -$ -$ -$
16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305
4.24$ 4.10$ 4.24$ 4.10$ 4.24$ 4.24$ 3.96$ 4.24$ 4.10$ 4.24$ 4.10$ 4.24$ 4.24$ 4.10$
1.452 2.515 2.573 3.950 5.105 5.105 4.776 4.611 4.611 4.119 3.913 3.625 4.456 4.250
0.07$ 0.13$ 0.13$ 0.20$ 0.26$ 0.26$ 0.24$ 0.23$ 0.23$ 0.21$ 0.20$ 0.18$ 0.22$ 0.21$
17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449
3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.83$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$
1.555 5.239 5.463 5.287 5.463 5.463 5.111 3.459 0.000 0.000 0.921 0.000 0.000 5.111
0.07$ 0.24$ 0.26$ 0.25$ 0.26$ 0.26$ 0.24$ 0.16$ -$ -$ 0.04$ -$ -$ 0.24$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.83$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$
1.363 3.677 4.958 6.741 7.827 7.827 7.322 7.827 6.307 0.937 0.000 0.049 0.273 4.346
0.04$ 0.12$ 0.16$ 0.22$ 0.26$ 0.26$ 0.24$ 0.26$ 0.21$ 0.03$ -$ 0.00$ 0.01$ 0.14$
0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218
12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000 0.046 0.013 0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.17$ 0.05$ 0.02$ -$ -$ -$ -$ -$ -$ -$
6
Transport Name Property
NWP 6 Max Daily Flow (BBtu)
NWP 6 Reservation Cost ($/MMBtu)
NWP 6 Loss (BBtu)
NWP 6 Total Variable Costs ($/MMBtu)
NWP 7 Max Daily Flow (BBtu)
NWP 7 Reservation Cost ($/MMBtu)
NWP 7 Loss (BBtu)
NWP 7 Total Variable Costs ($/MMBtu)
NWP 8 Max Daily Flow (BBtu)
NWP 8 Reservation Cost ($/MMBtu)
NWP 8 Loss (BBtu)
NWP 8 Total Variable Costs ($/MMBtu)
NWP 9 Max Daily Flow (BBtu)
NWP 9 Reservation Cost ($/MMBtu)
NWP 9 Loss (BBtu)
NWP 9 Total Variable Costs ($/MMBtu)
PLY 1 Max Daily Flow (BBtu)
PLY 1 Reservation Cost ($/MMBtu)
PLY 1 Loss (BBtu)
PLY 1 Total Variable Costs ($/MMBtu)
PLY 2 Max Daily Flow (BBtu)
PLY 2 Reservation Cost ($/MMBtu)
PLY 2 Loss (BBtu)
PLY 2 Total Variable Costs ($/MMBtu)
PLY 3 Max Daily Flow (BBtu)
PLY 3 Reservation Cost ($/MMBtu)
PLY 3 Loss (BBtu)
PLY 3 Total Variable Costs ($/MMBtu)
Shell ABC Max Daily Flow (BBtu)
Shell ABC Reservation Cost ($/MMBtu)
Shell ABC Loss (BBtu)
Shell ABC Total Variable Costs ($/MMBtu)
Shell AECO Max Daily Flow (BBtu)
Shell AECO Reservation Cost ($/MMBtu)
Shell AECO Loss (BBtu)
Shell AECO Total Variable Costs ($/MMBtu)
Shell Kingsgate Max Daily Flow (BBtu)
Shell Kingsgate Reservation Cost ($/MMBtu)
Shell Kingsgate Loss (BBtu)
Shell Kingsgate Total Variable Costs ($/MMBtu)
Shell Stanfield Max Daily Flow (BBtu)
Shell Stanfield Reservation Cost ($/MMBtu)
Shell Stanfield Loss (BBtu)
Shell Stanfield Total Variable Costs ($/MMBtu)
Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24 Mar-24 Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24
0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.030 0.032 0.010 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.12$ 0.13$ 0.04$ -$ -$ -$ -$ -$ -$ -$
0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.022 0.027 0.009 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.15$ 0.18$ 0.06$ -$ -$ -$ -$ -$ -$ -$
0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.003 0.002 0.002 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.05$ 0.04$ 0.04$ 0.01$ -$ -$ -$ -$ -$ -$
0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422
12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000 0.090 0.111 0.034 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.17$ 0.21$ 0.07$ -$ -$ -$ -$ -$ -$ -$
72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000
0.35$ 0.34$ 0.35$ 0.34$ 0.35$ 0.35$ 0.33$ 0.35$ 0.34$ 0.35$ 0.34$ 0.35$ 0.35$ 0.34$
0.000 0.000 0.000 0.000 0.941 6.414 1.426 0.311 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.01$ 0.07$ 0.02$ 0.00$ -$ -$ -$ -$ -$ -$
41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200
0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$
0.000 0.000 0.000 0.000 0.115 4.622 0.710 0.712 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.00$ 0.09$ 0.01$ 0.01$ -$ -$ -$ -$ -$ -$
41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975
0.30$ 0.29$ 0.30$ 0.29$ 0.30$ 0.30$ 0.28$ 0.30$ 0.29$ 0.30$ 0.29$ 0.30$ 0.30$ 0.29$
0.000 0.000 0.000 0.000 0.760 4.355 1.565 0.300 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ 0.01$ 0.08$ 0.03$ 0.01$ -$ -$ -$ -$ -$ -$
10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204
2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317
6.88$ 6.66$ 6.88$ 6.66$ 6.88$ 6.88$ 6.44$ 6.88$ 6.66$ 6.88$ 6.66$ 6.88$ 6.88$ 6.66$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130
4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 3.91$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$
0.002 0.011 0.016 0.015 0.016 0.016 0.015 0.016 0.015 0.010 0.006 0.000 0.002 0.012
0.02$ 0.10$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.09$ 0.05$ -$ 0.01$ 0.11$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
7.26$ 7.03$ 7.26$ 7.03$ 7.26$ 7.26$ 6.79$ 7.26$ 7.03$ 7.26$ 7.03$ 7.26$ 7.26$ 7.03$
1.234 2.163 2.626 2.526 3.131 3.131 2.929 2.933 0.101 0.000 0.000 0.000 0.000 0.101
0.10$ 0.18$ 0.21$ 0.21$ 0.26$ 0.26$ 0.24$ 0.24$ 0.01$ -$ -$ -$ -$ 0.01$
7
Transport Name Property
FTHLS 1 Max Daily Flow (BBtu)
FTHLS 1 Reservation Cost ($/MMBtu)
FTHLS 1 Loss (BBtu)
FTHLS 1 Total Variable Costs ($/MMBtu)
FTHLS 2 Max Daily Flow (BBtu)
FTHLS 2 Reservation Cost ($/MMBtu)
FTHLS 2 Loss (BBtu)
FTHLS 2 Total Variable Costs ($/MMBtu)
FTHLS 3 Max Daily Flow (BBtu)
FTHLS 3 Reservation Cost ($/MMBtu)
FTHLS 3 Loss (BBtu)
FTHLS 3 Total Variable Costs ($/MMBtu)
FTHLS 4 Max Daily Flow (BBtu)
FTHLS 4 Reservation Cost ($/MMBtu)
FTHLS 4 Loss (BBtu)
FTHLS 4 Total Variable Costs ($/MMBtu)
GTN 1 Max Daily Flow (BBtu)
GTN 1 Reservation Cost ($/MMBtu)
GTN 1 Loss (BBtu)
GTN 1 Total Variable Costs ($/MMBtu)
GTN 2 Max Daily Flow (BBtu)
GTN 2 Reservation Cost ($/MMBtu)
GTN 2 Loss (BBtu)
GTN 2 Total Variable Costs ($/MMBtu)
GTN 3 Max Daily Flow (BBtu)
GTN 3 Reservation Cost ($/MMBtu)
GTN 3 Loss (BBtu)
GTN 3 Total Variable Costs ($/MMBtu)
GTN 4 Max Daily Flow (BBtu)
GTN 4 Reservation Cost ($/MMBtu)
GTN 4 Loss (BBtu)
GTN 4 Total Variable Costs ($/MMBtu)
GTN 5 Max Daily Flow (BBtu)
GTN 5 Reservation Cost ($/MMBtu)
GTN 5 Loss (BBtu)
GTN 5 Total Variable Costs ($/MMBtu)
GTN 6 Max Daily Flow (BBtu)
GTN 6 Reservation Cost ($/MMBtu)
GTN 6 Loss (BBtu)
GTN 6 Total Variable Costs ($/MMBtu)
Incremental FTHLS Max Daily Flow (BBtu)
Incremental FTHLS Reservation Cost ($/MMBtu)
Incremental FTHLS Loss (BBtu)
Incremental FTHLS Total Variable Costs ($/MMBtu)
Incremental GTN N-S Max Daily Flow (BBtu)
Incremental GTN N-S Reservation Cost ($/MMBtu)
Incremental GTN N-S Loss (BBtu)
Incremental GTN N-S Total Variable Costs ($/MMBtu)
Incremental NOVA Max Daily Flow (BBtu)
Incremental NOVA Reservation Cost ($/MMBtu)
Incremental NOVA Loss (BBtu)
Incremental NOVA Total Variable Costs ($/MMBtu)
Incremental Rockies Max Daily Flow (BBtu)
Incremental Rockies Reservation Cost ($/MMBtu)
Incremental Rockies Loss (BBtu)
Incremental Rockies Total Variable Costs ($/MMBtu)
Incremental Sumas Max Daily Flow (BBtu)
Incremental Sumas Reservation Cost ($/MMBtu)
Incremental Sumas Loss (BBtu)
Incremental Sumas Total Variable Costs ($/MMBtu)
JP 1 Max Daily Flow (BBtu)
JP 1 Reservation Cost ($/MMBtu)
JP 1 Loss (BBtu)
JP 1 Total Variable Costs ($/MMBtu)
NOVA 1 Max Daily Flow (BBtu)
NOVA 1 Reservation Cost ($/MMBtu)
NOVA 1 Loss (BBtu)
NOVA 1 Total Variable Costs ($/MMBtu)
NWP 1 Max Daily Flow (BBtu)
NWP 1 Reservation Cost ($/MMBtu)
NWP 1 Loss (BBtu)
NWP 1 Total Variable Costs ($/MMBtu)
NWP 10 Max Daily Flow (BBtu)
NWP 10 Reservation Cost ($/MMBtu)
NWP 10 Loss (BBtu)
NWP 10 Total Variable Costs ($/MMBtu)
NWP 11 Max Daily Flow (BBtu)
NWP 11 Reservation Cost ($/MMBtu)
NWP 11 Loss (BBtu)
NWP 11 Total Variable Costs ($/MMBtu)
NWP 12 Max Daily Flow (BBtu)
NWP 12 Reservation Cost ($/MMBtu)
NWP 12 Loss (BBtu)
NWP 12 Total Variable Costs ($/MMBtu)
NWP 13 Max Daily Flow (BBtu)
NWP 13 Reservation Cost ($/MMBtu)
NWP 13 Loss (BBtu)
NWP 13 Total Variable Costs ($/MMBtu)
NWP 14 Max Daily Flow (BBtu)
NWP 14 Reservation Cost ($/MMBtu)
NWP 14 Loss (BBtu)
NWP 14 Total Variable Costs ($/MMBtu)
NWP 15 Max Daily Flow (BBtu)
NWP 15 Reservation Cost ($/MMBtu)
NWP 15 Loss (BBtu)
NWP 15 Total Variable Costs ($/MMBtu)
NWP 16 Max Daily Flow (BBtu)
NWP 16 Reservation Cost ($/MMBtu)
NWP 16 Loss (BBtu)
NWP 16 Total Variable Costs ($/MMBtu)
NWP 17 Max Daily Flow (BBtu)
NWP 17 Reservation Cost ($/MMBtu)
NWP 17 Loss (BBtu)
NWP 17 Total Variable Costs ($/MMBtu)
NWP 18 Max Daily Flow (BBtu)
NWP 18 Reservation Cost ($/MMBtu)
NWP 18 Loss (BBtu)
NWP 18 Total Variable Costs ($/MMBtu)
NWP 19 Max Daily Flow (BBtu)
NWP 19 Reservation Cost ($/MMBtu)
NWP 19 Loss (BBtu)
NWP 19 Total Variable Costs ($/MMBtu)
Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25 Jul-25 Aug-25 Sep-25 Oct-25 Nov-25
7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105
2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639
2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 20.941 20.941 20.941 20.941 20.941 0.000 0.000 0.000 0.000 0.000 0.000 0.000 20.941
-$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ -$ -$ -$ -$ -$ -$ -$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387
2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158
4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$
0.011 0.011 0.011 0.011 0.010 0.011 0.010 0.006 0.003 0.002 0.001 0.008 0.011 0.011
0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.07$ 0.04$ 0.02$ 0.02$ 0.10$ 0.14$ 0.14$
36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600
4.18$ 4.05$ 4.18$ 4.18$ 3.78$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$ 4.18$ 4.05$
0.056 0.055 0.057 0.057 0.051 0.057 0.055 0.050 0.015 0.015 0.017 0.050 0.057 0.055
0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.14$ 0.12$ 0.04$ 0.04$ 0.04$ 0.12$ 0.14$ 0.14$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$
0.039 0.037 0.039 0.039 0.035 0.039 0.035 0.023 0.032 0.031 0.032 0.036 0.038 0.037
0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.08$ 0.12$ 0.11$ 0.12$ 0.13$ 0.14$ 0.14$
0.000 20.686 20.686 20.686 20.686 20.686 0.000 0.000 0.000 0.000 0.000 0.000 0.000 20.686
-$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ -$ -$ -$ -$ -$ -$ -$ 4.04$
0.000 0.031 0.032 0.032 0.029 0.032 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.031
-$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ -$ -$ -$ -$ -$ -$ -$ 0.14$
17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000
4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$
0.026 0.026 0.026 0.026 0.024 0.026 0.026 0.016 0.006 0.004 0.008 0.015 0.026 0.026
0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.14$ 0.08$ 0.03$ 0.02$ 0.04$ 0.08$ 0.14$ 0.14$
15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000
4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$
0.023 0.023 0.023 0.023 0.021 0.023 0.022 0.015 0.005 0.006 0.007 0.013 0.023 0.023
0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.09$ 0.03$ 0.04$ 0.04$ 0.08$ 0.14$ 0.14$
101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301
0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998
0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$
0.063 0.065 0.155 0.155 0.140 0.102 0.012 0.000 0.000 0.000 0.000 0.009 0.067 0.089
0.06$ 0.06$ 0.14$ 0.14$ 0.12$ 0.09$ 0.01$ -$ -$ -$ -$ 0.01$ 0.06$ 0.08$
100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339
0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 5.659 5.659
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 0.39$ 0.39$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337
1.19$ 1.15$ 1.19$ 1.19$ 1.08$ 1.19$ 1.15$ 1.19$ 1.15$ 1.19$ 1.19$ 1.15$ 1.19$ 1.15$
0.000 0.000 0.000 1.532 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ 0.04$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921
6.22$ 6.02$ 6.22$ 6.22$ 5.62$ 6.22$ 6.02$ 6.22$ 6.02$ 6.22$ 6.22$ 6.02$ 6.22$ 6.02$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496
12.36$ 11.96$ 12.36$ 12.36$ 11.17$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$ 12.36$ 11.96$
15.115 19.833 20.507 20.507 18.522 20.507 14.443 3.548 0.000 0.000 0.000 1.958 12.871 19.801
0.19$ 0.25$ 0.26$ 0.26$ 0.23$ 0.26$ 0.18$ 0.04$ -$ -$ -$ 0.02$ 0.16$ 0.25$
0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.260 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.000 0.021 0.076 0.018 0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ 0.07$ 0.24$ 0.06$ 0.01$ -$ -$ -$ -$ -$ -$ -$ -$
1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 1.372 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.083 0.122 0.291 0.043 0.014 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.05$ 0.07$ 0.17$ 0.03$ 0.01$ -$ -$ -$ -$ -$ -$ -$ -$
2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 2.000 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.246 0.343 0.404 0.269 0.220 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.10$ 0.14$ 0.16$ 0.11$ 0.09$ -$ -$ -$ -$ -$ -$ -$ -$
2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 2.470 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 5.530 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 1.674 1.731 1.731 1.564 1.731 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.25$ 0.26$ 0.26$ 0.23$ 0.26$ -$ -$ -$ -$ -$ -$ -$ -$
4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ 12.24$
0.085 0.000 1.315 1.315 1.188 0.382 0.000 0.000 0.000 0.000 0.000 0.000 0.085 0.424
0.02$ -$ 0.26$ 0.26$ 0.23$ 0.07$ -$ -$ -$ -$ -$ -$ 0.02$ 0.08$
2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ 12.24$
0.000 0.621 0.784 0.873 0.706 0.736 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.18$ 0.23$ 0.25$ 0.21$ 0.21$ -$ -$ -$ -$ -$ -$ -$ -$
5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$
1.414 1.364 1.566 1.566 1.414 1.439 1.414 1.566 1.515 1.566 1.515 1.515 1.566 1.515
0.23$ 0.22$ 0.26$ 0.26$ 0.23$ 0.23$ 0.23$ 0.26$ 0.25$ 0.26$ 0.25$ 0.25$ 0.26$ 0.25$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$
3.030 2.828 3.131 3.131 2.828 3.030 2.828 2.727 2.002 2.929 1.515 2.922 2.929 3.030
0.25$ 0.23$ 0.26$ 0.26$ 0.23$ 0.25$ 0.23$ 0.22$ 0.16$ 0.24$ 0.12$ 0.24$ 0.24$ 0.25$
28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$
0.799 2.137 8.964 8.964 8.096 3.503 0.000 0.000 0.000 0.000 0.000 0.000 0.071 1.334
0.02$ 0.06$ 0.26$ 0.26$ 0.23$ 0.10$ -$ -$ -$ -$ -$ -$ 0.00$ 0.04$
8
Transport Name Property
NWP 2 Max Daily Flow (BBtu)
NWP 2 Reservation Cost ($/MMBtu)
NWP 2 Loss (BBtu)
NWP 2 Total Variable Costs ($/MMBtu)
NWP 20 Max Daily Flow (BBtu)
NWP 20 Reservation Cost ($/MMBtu)
NWP 20 Loss (BBtu)
NWP 20 Total Variable Costs ($/MMBtu)
NWP 21 Max Daily Flow (BBtu)
NWP 21 Reservation Cost ($/MMBtu)
NWP 21 Loss (BBtu)
NWP 21 Total Variable Costs ($/MMBtu)
NWP 22 Max Daily Flow (BBtu)
NWP 22 Reservation Cost ($/MMBtu)
NWP 22 Loss (BBtu)
NWP 22 Total Variable Costs ($/MMBtu)
NWP 23 Max Daily Flow (BBtu)
NWP 23 Reservation Cost ($/MMBtu)
NWP 23 Loss (BBtu)
NWP 23 Total Variable Costs ($/MMBtu)
NWP 24 Max Daily Flow (BBtu)
NWP 24 Reservation Cost ($/MMBtu)
NWP 24 Loss (BBtu)
NWP 24 Total Variable Costs ($/MMBtu)
NWP 25 Max Daily Flow (BBtu)
NWP 25 Reservation Cost ($/MMBtu)
NWP 25 Loss (BBtu)
NWP 25 Total Variable Costs ($/MMBtu)
NWP 26 Max Daily Flow (BBtu)
NWP 26 Reservation Cost ($/MMBtu)
NWP 26 Loss (BBtu)
NWP 26 Total Variable Costs ($/MMBtu)
NWP 27 Max Daily Flow (BBtu)
NWP 27 Reservation Cost ($/MMBtu)
NWP 27 Loss (BBtu)
NWP 27 Total Variable Costs ($/MMBtu)
NWP 28 Max Daily Flow (BBtu)
NWP 28 Reservation Cost ($/MMBtu)
NWP 28 Loss (BBtu)
NWP 28 Total Variable Costs ($/MMBtu)
NWP 29 Max Daily Flow (BBtu)
NWP 29 Reservation Cost ($/MMBtu)
NWP 29 Loss (BBtu)
NWP 29 Total Variable Costs ($/MMBtu)
NWP 3 Max Daily Flow (BBtu)
NWP 3 Reservation Cost ($/MMBtu)
NWP 3 Loss (BBtu)
NWP 3 Total Variable Costs ($/MMBtu)
NWP 30 Max Daily Flow (BBtu)
NWP 30 Reservation Cost ($/MMBtu)
NWP 30 Loss (BBtu)
NWP 30 Total Variable Costs ($/MMBtu)
NWP 31 Max Daily Flow (BBtu)
NWP 31 Reservation Cost ($/MMBtu)
NWP 31 Loss (BBtu)
NWP 31 Total Variable Costs ($/MMBtu)
NWP 32 Max Daily Flow (BBtu)
NWP 32 Reservation Cost ($/MMBtu)
NWP 32 Loss (BBtu)
NWP 32 Total Variable Costs ($/MMBtu)
NWP 33 Max Daily Flow (BBtu)
NWP 33 Reservation Cost ($/MMBtu)
NWP 33 Loss (BBtu)
NWP 33 Total Variable Costs ($/MMBtu)
NWP 34 Max Daily Flow (BBtu)
NWP 34 Reservation Cost ($/MMBtu)
NWP 34 Loss (BBtu)
NWP 34 Total Variable Costs ($/MMBtu)
NWP 35 Max Daily Flow (BBtu)
NWP 35 Reservation Cost ($/MMBtu)
NWP 35 Loss (BBtu)
NWP 35 Total Variable Costs ($/MMBtu)
NWP 36 Max Daily Flow (BBtu)
NWP 36 Reservation Cost ($/MMBtu)
NWP 36 Loss (BBtu)
NWP 36 Total Variable Costs ($/MMBtu)
NWP 37 Max Daily Flow (BBtu)
NWP 37 Reservation Cost ($/MMBtu)
NWP 37 Loss (BBtu)
NWP 37 Total Variable Costs ($/MMBtu)
NWP 38 Max Daily Flow (BBtu)
NWP 38 Reservation Cost ($/MMBtu)
NWP 38 Loss (BBtu)
NWP 38 Total Variable Costs ($/MMBtu)
NWP 39 Max Daily Flow (BBtu)
NWP 39 Reservation Cost ($/MMBtu)
NWP 39 Loss (BBtu)
NWP 39 Total Variable Costs ($/MMBtu)
NWP 4 Max Daily Flow (BBtu)
NWP 4 Reservation Cost ($/MMBtu)
NWP 4 Loss (BBtu)
NWP 4 Total Variable Costs ($/MMBtu)
NWP 40 Max Daily Flow (BBtu)
NWP 40 Reservation Cost ($/MMBtu)
NWP 40 Loss (BBtu)
NWP 40 Total Variable Costs ($/MMBtu)
NWP 41 Max Daily Flow (BBtu)
NWP 41 Reservation Cost ($/MMBtu)
NWP 41 Loss (BBtu)
NWP 41 Total Variable Costs ($/MMBtu)
NWP 42 Max Daily Flow (BBtu)
NWP 42 Reservation Cost ($/MMBtu)
NWP 42 Loss (BBtu)
NWP 42 Total Variable Costs ($/MMBtu)
NWP 43 Max Daily Flow (BBtu)
NWP 43 Reservation Cost ($/MMBtu)
NWP 43 Loss (BBtu)
NWP 43 Total Variable Costs ($/MMBtu)
NWP 5 Max Daily Flow (BBtu)
NWP 5 Reservation Cost ($/MMBtu)
NWP 5 Loss (BBtu)
NWP 5 Total Variable Costs ($/MMBtu)
Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25 Jul-25 Aug-25 Sep-25 Oct-25 Nov-25
47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528
12.36$ 11.96$ 12.36$ 12.36$ 11.17$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$ 12.36$ 11.96$
0.000 1.117 3.947 12.217 1.855 0.451 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.02$ 0.07$ 0.21$ 0.03$ 0.01$ -$ -$ -$ -$ -$ -$ -$ -$
16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000
7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$
1.259 2.561 5.010 5.010 4.525 4.785 0.000 0.000 0.000 0.000 0.000 0.000 1.057 3.703
0.06$ 0.13$ 0.26$ 0.26$ 0.23$ 0.24$ -$ -$ -$ -$ -$ -$ 0.05$ 0.19$
2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171
7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$
0.680 0.658 0.680 0.680 0.614 0.680 0.658 0.680 0.658 0.680 0.636 0.658 0.680 0.658
0.26$ 0.25$ 0.26$ 0.26$ 0.23$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.24$ 0.25$ 0.26$ 0.25$
0.628 0.628 0.628 0.628 0.628 0.628 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.025 0.098 0.190 0.070 0.025 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.03$ 0.13$ 0.25$ 0.09$ 0.03$ -$ -$ -$ -$ -$ -$ -$ -$
0.227 0.227 0.227 0.227 0.227 0.227 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.009 0.034 0.069 0.025 0.009 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.03$ 0.12$ 0.25$ 0.09$ 0.03$ -$ -$ -$ -$ -$ -$ -$ -$
0.040 0.040 0.040 0.040 0.040 0.040 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.002 0.006 0.012 0.004 0.002 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.04$ 0.12$ 0.25$ 0.09$ 0.03$ -$ -$ -$ -$ -$ -$ -$ -$
1.373 1.373 1.373 1.373 1.373 1.373 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.066 0.180 0.416 0.147 0.042 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.04$ 0.11$ 0.25$ 0.09$ 0.03$ -$ -$ -$ -$ -$ -$ -$ -$
1.872 1.872 1.872 1.872 1.872 1.872 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.038 0.265 0.567 0.173 0.038 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.02$ 0.12$ 0.25$ 0.08$ 0.02$ -$ -$ -$ -$ -$ -$ -$ -$
1.969 1.969 1.969 1.969 1.969 1.969 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.020 0.179 0.585 0.159 0.020 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.01$ 0.07$ 0.24$ 0.07$ 0.01$ -$ -$ -$ -$ -$ -$ -$ -$
4.812 4.812 4.812 4.812 4.812 4.812 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.064 0.437 1.292 0.270 0.063 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.01$ 0.07$ 0.22$ 0.05$ 0.01$ -$ -$ -$ -$ -$ -$ -$ -$
2.264 2.264 2.264 2.264 2.264 2.264 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.066 0.229 0.482 0.114 0.046 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.02$ 0.08$ 0.17$ 0.04$ 0.02$ -$ -$ -$ -$ -$ -$ -$ -$
0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.206 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.002 0.015 0.023 0.010 0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.01$ 0.06$ 0.09$ 0.04$ 0.02$ -$ -$ -$ -$ -$ -$ -$ -$
1.500 1.500 1.500 1.500 1.500 1.500 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.030 0.110 0.303 0.045 0.033 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.02$ 0.06$ 0.16$ 0.02$ 0.02$ -$ -$ -$ -$ -$ -$ -$ -$
1.901 1.901 1.901 1.901 1.901 1.901 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.038 0.307 0.576 0.211 0.077 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.02$ 0.13$ 0.25$ 0.09$ 0.03$ -$ -$ -$ -$ -$ -$ -$ -$
7.414 7.414 7.414 7.414 7.414 7.414 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.067 0.879 2.241 0.558 0.075 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.01$ 0.10$ 0.25$ 0.06$ 0.01$ -$ -$ -$ -$ -$ -$ -$ -$
13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$
4.382 4.240 4.382 4.382 3.958 4.382 4.240 3.693 0.000 0.000 0.095 1.843 4.129 4.240
0.26$ 0.25$ 0.26$ 0.26$ 0.23$ 0.26$ 0.25$ 0.22$ -$ -$ 0.01$ 0.11$ 0.24$ 0.25$
7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$
0.073 0.023 2.267 2.267 2.048 1.451 0.000 0.000 0.000 0.000 0.000 0.000 0.239 0.966
0.01$ 0.00$ 0.26$ 0.26$ 0.23$ 0.16$ -$ -$ -$ -$ -$ -$ 0.03$ 0.11$
7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$
2.124 1.904 2.270 2.270 2.050 2.244 2.197 2.270 2.197 2.270 2.270 2.197 2.270 2.197
0.24$ 0.21$ 0.26$ 0.26$ 0.23$ 0.25$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$ 0.26$ 0.25$
2.464 2.464 2.464 2.464 2.464 2.464 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
10.89$ 10.54$ 10.89$ 10.89$ 9.84$ 10.89$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.158 0.520 0.747 0.360 0.234 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.05$ 0.17$ 0.25$ 0.12$ 0.08$ -$ -$ -$ -$ -$ -$ -$ -$
0.686 0.686 0.686 0.686 0.686 0.686 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
10.89$ 10.54$ 10.89$ 10.89$ 9.84$ 10.89$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.067 0.201 0.048 0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ 0.08$ 0.24$ 0.06$ 0.01$ -$ -$ -$ -$ -$ -$ -$ -$
2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829
7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$
0.800 0.829 0.886 0.886 0.800 0.886 0.771 0.829 0.736 0.857 0.405 0.829 0.886 0.857
0.23$ 0.24$ 0.26$ 0.26$ 0.23$ 0.26$ 0.22$ 0.24$ 0.21$ 0.25$ 0.12$ 0.24$ 0.26$ 0.25$
9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$
0.000 1.886 1.721 2.503 2.545 2.818 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.17$ 0.16$ 0.23$ 0.23$ 0.26$ -$ -$ -$ -$ -$ -$ -$ -$
7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 7.159 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 1.663 1.914 2.217 1.663 1.880 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.19$ 0.22$ 0.25$ 0.19$ 0.21$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305
4.24$ 4.10$ 4.24$ 4.24$ 3.83$ 4.24$ 4.10$ 4.24$ 4.10$ 4.24$ 4.24$ 4.10$ 4.24$ 4.10$
4.611 4.611 5.105 5.105 4.611 4.940 3.192 2.736 2.489 0.000 3.925 4.776 4.759 3.237
0.23$ 0.23$ 0.26$ 0.26$ 0.23$ 0.25$ 0.16$ 0.14$ 0.12$ -$ 0.20$ 0.24$ 0.24$ 0.16$
17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449
3.02$ 2.93$ 3.02$ 3.02$ 2.73$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$ 3.02$ 2.93$
5.111 5.287 5.463 5.463 4.935 5.111 5.287 4.862 0.876 1.344 0.707 3.466 5.463 5.287
0.24$ 0.25$ 0.26$ 0.26$ 0.23$ 0.24$ 0.25$ 0.23$ 0.04$ 0.06$ 0.03$ 0.16$ 0.26$ 0.25$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
3.02$ 2.93$ 3.02$ 3.02$ 2.73$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$ 3.02$ 2.93$
7.520 6.621 7.827 7.827 7.070 7.827 0.252 0.000 0.000 0.000 0.000 5.555 7.827 7.575
0.25$ 0.22$ 0.26$ 0.26$ 0.23$ 0.26$ 0.01$ -$ -$ -$ -$ 0.18$ 0.26$ 0.25$
0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.218 0.000
12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ -$
0.000 0.064 0.068 0.068 0.051 0.046 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.24$ 0.26$ 0.26$ 0.19$ 0.17$ -$ -$ -$ -$ -$ -$ -$ -$
9
Transport Name Property
NWP 6 Max Daily Flow (BBtu)
NWP 6 Reservation Cost ($/MMBtu)
NWP 6 Loss (BBtu)
NWP 6 Total Variable Costs ($/MMBtu)
NWP 7 Max Daily Flow (BBtu)
NWP 7 Reservation Cost ($/MMBtu)
NWP 7 Loss (BBtu)
NWP 7 Total Variable Costs ($/MMBtu)
NWP 8 Max Daily Flow (BBtu)
NWP 8 Reservation Cost ($/MMBtu)
NWP 8 Loss (BBtu)
NWP 8 Total Variable Costs ($/MMBtu)
NWP 9 Max Daily Flow (BBtu)
NWP 9 Reservation Cost ($/MMBtu)
NWP 9 Loss (BBtu)
NWP 9 Total Variable Costs ($/MMBtu)
PLY 1 Max Daily Flow (BBtu)
PLY 1 Reservation Cost ($/MMBtu)
PLY 1 Loss (BBtu)
PLY 1 Total Variable Costs ($/MMBtu)
PLY 2 Max Daily Flow (BBtu)
PLY 2 Reservation Cost ($/MMBtu)
PLY 2 Loss (BBtu)
PLY 2 Total Variable Costs ($/MMBtu)
PLY 3 Max Daily Flow (BBtu)
PLY 3 Reservation Cost ($/MMBtu)
PLY 3 Loss (BBtu)
PLY 3 Total Variable Costs ($/MMBtu)
Shell ABC Max Daily Flow (BBtu)
Shell ABC Reservation Cost ($/MMBtu)
Shell ABC Loss (BBtu)
Shell ABC Total Variable Costs ($/MMBtu)
Shell AECO Max Daily Flow (BBtu)
Shell AECO Reservation Cost ($/MMBtu)
Shell AECO Loss (BBtu)
Shell AECO Total Variable Costs ($/MMBtu)
Shell Kingsgate Max Daily Flow (BBtu)
Shell Kingsgate Reservation Cost ($/MMBtu)
Shell Kingsgate Loss (BBtu)
Shell Kingsgate Total Variable Costs ($/MMBtu)
Shell Stanfield Max Daily Flow (BBtu)
Shell Stanfield Reservation Cost ($/MMBtu)
Shell Stanfield Loss (BBtu)
Shell Stanfield Total Variable Costs ($/MMBtu)
Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 Mar-25 Apr-25 May-25 Jun-25 Jul-25 Aug-25 Sep-25 Oct-25 Nov-25
0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.200 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.000 0.014 0.042 0.024 0.029 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ 0.06$ 0.17$ 0.10$ 0.12$ -$ -$ -$ -$ -$ -$ -$ -$
0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.121 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.000 0.009 0.026 0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ 0.06$ 0.17$ 0.02$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.012 0.013 0.013 0.012 0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.24$ 0.26$ 0.26$ 0.23$ 0.07$ -$ -$ -$ -$ -$ -$ -$ -$
0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.422 0.000
12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ -$
0.000 0.017 0.064 0.128 0.047 0.017 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ 0.03$ 0.12$ 0.25$ 0.09$ 0.03$ -$ -$ -$ -$ -$ -$ -$ -$
72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000
0.35$ 0.34$ 0.35$ 0.35$ 0.32$ 0.35$ 0.34$ 0.35$ 0.34$ 0.35$ 0.35$ 0.34$ 0.35$ 0.34$
0.000 0.000 1.977 4.906 1.171 0.163 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.415
-$ -$ 0.02$ 0.06$ 0.01$ 0.00$ -$ -$ -$ -$ -$ -$ -$ 0.02$
41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200
0.26$ 0.25$ 0.26$ 0.26$ 0.24$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$ 0.26$ 0.25$
0.000 0.000 1.192 3.500 2.051 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.708
-$ -$ 0.02$ 0.07$ 0.04$ -$ -$ -$ -$ -$ -$ -$ -$ 0.01$
41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975
0.30$ 0.29$ 0.30$ 0.30$ 0.27$ 0.30$ 0.29$ 0.30$ 0.29$ 0.30$ 0.30$ 0.29$ 0.30$ 0.29$
0.000 0.000 3.498 3.887 2.008 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 2.123
-$ -$ 0.07$ 0.08$ 0.04$ -$ -$ -$ -$ -$ -$ -$ -$ 0.04$
10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204
2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317
6.88$ 6.66$ 6.88$ 6.88$ 6.22$ 6.88$ 6.66$ 6.88$ 6.66$ 6.88$ 6.88$ 6.66$ 6.88$ 6.66$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130
4.18$ 4.05$ 4.18$ 4.18$ 3.78$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$ 4.18$ 4.05$
0.016 0.015 0.016 0.016 0.014 0.016 0.015 0.009 0.006 0.005 0.004 0.012 0.016 0.015
0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.08$ 0.06$ 0.05$ 0.04$ 0.10$ 0.14$ 0.14$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
7.26$ 7.03$ 7.26$ 7.26$ 6.56$ 7.26$ 7.03$ 7.26$ 7.03$ 7.26$ 7.26$ 7.03$ 7.26$ 7.03$
0.042 0.000 3.131 3.131 2.828 0.617 0.000 0.909 3.030 3.131 3.131 3.030 3.131 3.030
0.00$ -$ 0.26$ 0.26$ 0.23$ 0.05$ -$ 0.07$ 0.25$ 0.26$ 0.26$ 0.25$ 0.26$ 0.25$
10
Transport Name Property
FTHLS 1 Max Daily Flow (BBtu)
FTHLS 1 Reservation Cost ($/MMBtu)
FTHLS 1 Loss (BBtu)
FTHLS 1 Total Variable Costs ($/MMBtu)
FTHLS 2 Max Daily Flow (BBtu)
FTHLS 2 Reservation Cost ($/MMBtu)
FTHLS 2 Loss (BBtu)
FTHLS 2 Total Variable Costs ($/MMBtu)
FTHLS 3 Max Daily Flow (BBtu)
FTHLS 3 Reservation Cost ($/MMBtu)
FTHLS 3 Loss (BBtu)
FTHLS 3 Total Variable Costs ($/MMBtu)
FTHLS 4 Max Daily Flow (BBtu)
FTHLS 4 Reservation Cost ($/MMBtu)
FTHLS 4 Loss (BBtu)
FTHLS 4 Total Variable Costs ($/MMBtu)
GTN 1 Max Daily Flow (BBtu)
GTN 1 Reservation Cost ($/MMBtu)
GTN 1 Loss (BBtu)
GTN 1 Total Variable Costs ($/MMBtu)
GTN 2 Max Daily Flow (BBtu)
GTN 2 Reservation Cost ($/MMBtu)
GTN 2 Loss (BBtu)
GTN 2 Total Variable Costs ($/MMBtu)
GTN 3 Max Daily Flow (BBtu)
GTN 3 Reservation Cost ($/MMBtu)
GTN 3 Loss (BBtu)
GTN 3 Total Variable Costs ($/MMBtu)
GTN 4 Max Daily Flow (BBtu)
GTN 4 Reservation Cost ($/MMBtu)
GTN 4 Loss (BBtu)
GTN 4 Total Variable Costs ($/MMBtu)
GTN 5 Max Daily Flow (BBtu)
GTN 5 Reservation Cost ($/MMBtu)
GTN 5 Loss (BBtu)
GTN 5 Total Variable Costs ($/MMBtu)
GTN 6 Max Daily Flow (BBtu)
GTN 6 Reservation Cost ($/MMBtu)
GTN 6 Loss (BBtu)
GTN 6 Total Variable Costs ($/MMBtu)
Incremental FTHLS Max Daily Flow (BBtu)
Incremental FTHLS Reservation Cost ($/MMBtu)
Incremental FTHLS Loss (BBtu)
Incremental FTHLS Total Variable Costs ($/MMBtu)
Incremental GTN N-S Max Daily Flow (BBtu)
Incremental GTN N-S Reservation Cost ($/MMBtu)
Incremental GTN N-S Loss (BBtu)
Incremental GTN N-S Total Variable Costs ($/MMBtu)
Incremental NOVA Max Daily Flow (BBtu)
Incremental NOVA Reservation Cost ($/MMBtu)
Incremental NOVA Loss (BBtu)
Incremental NOVA Total Variable Costs ($/MMBtu)
Incremental Rockies Max Daily Flow (BBtu)
Incremental Rockies Reservation Cost ($/MMBtu)
Incremental Rockies Loss (BBtu)
Incremental Rockies Total Variable Costs ($/MMBtu)
Incremental Sumas Max Daily Flow (BBtu)
Incremental Sumas Reservation Cost ($/MMBtu)
Incremental Sumas Loss (BBtu)
Incremental Sumas Total Variable Costs ($/MMBtu)
JP 1 Max Daily Flow (BBtu)
JP 1 Reservation Cost ($/MMBtu)
JP 1 Loss (BBtu)
JP 1 Total Variable Costs ($/MMBtu)
NOVA 1 Max Daily Flow (BBtu)
NOVA 1 Reservation Cost ($/MMBtu)
NOVA 1 Loss (BBtu)
NOVA 1 Total Variable Costs ($/MMBtu)
NWP 1 Max Daily Flow (BBtu)
NWP 1 Reservation Cost ($/MMBtu)
NWP 1 Loss (BBtu)
NWP 1 Total Variable Costs ($/MMBtu)
NWP 10 Max Daily Flow (BBtu)
NWP 10 Reservation Cost ($/MMBtu)
NWP 10 Loss (BBtu)
NWP 10 Total Variable Costs ($/MMBtu)
NWP 11 Max Daily Flow (BBtu)
NWP 11 Reservation Cost ($/MMBtu)
NWP 11 Loss (BBtu)
NWP 11 Total Variable Costs ($/MMBtu)
NWP 12 Max Daily Flow (BBtu)
NWP 12 Reservation Cost ($/MMBtu)
NWP 12 Loss (BBtu)
NWP 12 Total Variable Costs ($/MMBtu)
NWP 13 Max Daily Flow (BBtu)
NWP 13 Reservation Cost ($/MMBtu)
NWP 13 Loss (BBtu)
NWP 13 Total Variable Costs ($/MMBtu)
NWP 14 Max Daily Flow (BBtu)
NWP 14 Reservation Cost ($/MMBtu)
NWP 14 Loss (BBtu)
NWP 14 Total Variable Costs ($/MMBtu)
NWP 15 Max Daily Flow (BBtu)
NWP 15 Reservation Cost ($/MMBtu)
NWP 15 Loss (BBtu)
NWP 15 Total Variable Costs ($/MMBtu)
NWP 16 Max Daily Flow (BBtu)
NWP 16 Reservation Cost ($/MMBtu)
NWP 16 Loss (BBtu)
NWP 16 Total Variable Costs ($/MMBtu)
NWP 17 Max Daily Flow (BBtu)
NWP 17 Reservation Cost ($/MMBtu)
NWP 17 Loss (BBtu)
NWP 17 Total Variable Costs ($/MMBtu)
NWP 18 Max Daily Flow (BBtu)
NWP 18 Reservation Cost ($/MMBtu)
NWP 18 Loss (BBtu)
NWP 18 Total Variable Costs ($/MMBtu)
NWP 19 Max Daily Flow (BBtu)
NWP 19 Reservation Cost ($/MMBtu)
NWP 19 Loss (BBtu)
NWP 19 Total Variable Costs ($/MMBtu)
Dec-25 Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26 Nov-26 Dec-26 Jan-27
7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105
2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639
2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
20.941 20.941 20.941 20.941 0.000 0.000 0.000 0.000 0.000 0.000 0.000 20.941 20.941 20.941
2.82$ 2.82$ 2.55$ 2.82$ -$ -$ -$ -$ -$ -$ -$ 2.73$ 2.82$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387
2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158
4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$
0.011 0.011 0.010 0.011 0.004 0.001 0.000 0.000 0.000 0.004 0.011 0.007 0.011 0.011
0.14$ 0.14$ 0.13$ 0.14$ 0.05$ 0.01$ -$ -$ -$ 0.05$ 0.14$ 0.09$ 0.14$ 0.14$
36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600
4.18$ 4.18$ 3.78$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$
0.057 0.057 0.051 0.057 0.052 0.029 0.010 0.009 0.011 0.038 0.057 0.051 0.057 0.057
0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.07$ 0.03$ 0.02$ 0.03$ 0.09$ 0.14$ 0.13$ 0.14$ 0.14$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$
0.039 0.039 0.035 0.039 0.037 0.039 0.037 0.039 0.039 0.037 0.039 0.037 0.039 0.039
0.14$ 0.14$ 0.13$ 0.14$ 0.13$ 0.14$ 0.14$ 0.14$ 0.14$ 0.14$ 0.14$ 0.14$ 0.14$ 0.14$
20.686 20.686 20.686 20.686 0.000 0.000 0.000 0.000 0.000 0.000 0.000 20.686 20.686 20.686
4.17$ 4.17$ 3.77$ 4.17$ -$ -$ -$ -$ -$ -$ -$ 4.04$ 4.17$ 4.17$
0.032 0.032 0.029 0.032 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.031 0.032 0.032
0.14$ 0.14$ 0.13$ 0.14$ -$ -$ -$ -$ -$ -$ -$ 0.14$ 0.14$ 0.14$
17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000
4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$
0.026 0.026 0.024 0.026 0.014 0.006 0.004 0.003 0.005 0.011 0.026 0.021 0.026 0.026
0.14$ 0.14$ 0.13$ 0.14$ 0.08$ 0.03$ 0.02$ 0.02$ 0.03$ 0.06$ 0.14$ 0.11$ 0.14$ 0.14$
15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000
4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$
0.023 0.023 0.021 0.023 0.010 0.008 0.007 0.006 0.006 0.012 0.023 0.017 0.023 0.023
0.14$ 0.14$ 0.13$ 0.14$ 0.06$ 0.05$ 0.04$ 0.03$ 0.04$ 0.07$ 0.14$ 0.10$ 0.14$ 0.14$
101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301
0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998
0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$
0.140 0.126 0.122 0.122 0.000 0.000 0.000 0.000 0.000 0.002 0.072 0.010 0.106 0.098
0.12$ 0.11$ 0.11$ 0.11$ -$ -$ -$ -$ -$ 0.00$ 0.06$ 0.01$ 0.09$ 0.09$
100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339
0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659
0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$
1.790 1.790 1.617 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.790 1.790
0.26$ 0.26$ 0.23$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 0.26$ 0.26$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 14.552 14.552 14.552 14.552
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 0.39$ 0.39$ 0.39$ 0.39$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 4.603 4.603
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 0.26$ 0.26$
30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337
1.19$ 1.19$ 1.08$ 1.19$ 1.15$ 1.19$ 1.15$ 1.19$ 1.19$ 1.15$ 1.19$ 1.15$ 1.19$ 1.19$
1.144 9.499 2.601 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.613 9.499
0.03$ 0.26$ 0.07$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 0.02$ 0.26$
123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921
6.22$ 6.22$ 5.62$ 6.22$ 6.02$ 6.22$ 6.02$ 6.22$ 6.22$ 6.02$ 6.22$ 6.02$ 6.22$ 6.22$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496
12.36$ 12.36$ 11.17$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$
20.507 19.187 18.522 19.819 5.038 2.761 1.369 2.895 1.477 4.074 15.218 11.139 18.228 17.127
0.26$ 0.24$ 0.23$ 0.25$ 0.06$ 0.03$ 0.02$ 0.04$ 0.02$ 0.05$ 0.19$ 0.14$ 0.23$ 0.21$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200
12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$
1.315 1.061 1.188 1.062 0.509 0.426 0.248 0.212 0.255 0.424 0.773 0.633 1.061 1.061
0.26$ 0.21$ 0.23$ 0.21$ 0.10$ 0.08$ 0.05$ 0.04$ 0.05$ 0.08$ 0.15$ 0.12$ 0.21$ 0.21$
2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800
12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$
0.877 0.877 0.792 0.170 0.273 0.000 0.000 0.000 0.000 0.000 0.000 0.848 0.877 0.877
0.26$ 0.26$ 0.23$ 0.05$ 0.08$ -$ -$ -$ -$ -$ -$ 0.25$ 0.26$ 0.26$
5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000
12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$
1.566 1.566 1.414 1.465 0.520 0.606 0.505 0.253 0.475 0.606 1.023 0.669 1.462 1.364
0.26$ 0.26$ 0.23$ 0.24$ 0.08$ 0.10$ 0.08$ 0.04$ 0.08$ 0.10$ 0.17$ 0.11$ 0.24$ 0.22$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$
3.131 3.131 2.828 2.727 0.835 1.165 0.507 0.303 0.740 0.575 1.824 1.964 2.727 2.875
0.26$ 0.26$ 0.23$ 0.22$ 0.07$ 0.09$ 0.04$ 0.02$ 0.06$ 0.05$ 0.15$ 0.16$ 0.22$ 0.23$
28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629
12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$
7.689 5.913 4.421 6.000 2.913 2.310 2.099 0.831 0.905 3.844 6.421 4.799 8.068 7.997
0.22$ 0.17$ 0.13$ 0.17$ 0.08$ 0.07$ 0.06$ 0.02$ 0.03$ 0.11$ 0.18$ 0.14$ 0.23$ 0.23$
11
Transport Name Property
NWP 2 Max Daily Flow (BBtu)
NWP 2 Reservation Cost ($/MMBtu)
NWP 2 Loss (BBtu)
NWP 2 Total Variable Costs ($/MMBtu)
NWP 20 Max Daily Flow (BBtu)
NWP 20 Reservation Cost ($/MMBtu)
NWP 20 Loss (BBtu)
NWP 20 Total Variable Costs ($/MMBtu)
NWP 21 Max Daily Flow (BBtu)
NWP 21 Reservation Cost ($/MMBtu)
NWP 21 Loss (BBtu)
NWP 21 Total Variable Costs ($/MMBtu)
NWP 22 Max Daily Flow (BBtu)
NWP 22 Reservation Cost ($/MMBtu)
NWP 22 Loss (BBtu)
NWP 22 Total Variable Costs ($/MMBtu)
NWP 23 Max Daily Flow (BBtu)
NWP 23 Reservation Cost ($/MMBtu)
NWP 23 Loss (BBtu)
NWP 23 Total Variable Costs ($/MMBtu)
NWP 24 Max Daily Flow (BBtu)
NWP 24 Reservation Cost ($/MMBtu)
NWP 24 Loss (BBtu)
NWP 24 Total Variable Costs ($/MMBtu)
NWP 25 Max Daily Flow (BBtu)
NWP 25 Reservation Cost ($/MMBtu)
NWP 25 Loss (BBtu)
NWP 25 Total Variable Costs ($/MMBtu)
NWP 26 Max Daily Flow (BBtu)
NWP 26 Reservation Cost ($/MMBtu)
NWP 26 Loss (BBtu)
NWP 26 Total Variable Costs ($/MMBtu)
NWP 27 Max Daily Flow (BBtu)
NWP 27 Reservation Cost ($/MMBtu)
NWP 27 Loss (BBtu)
NWP 27 Total Variable Costs ($/MMBtu)
NWP 28 Max Daily Flow (BBtu)
NWP 28 Reservation Cost ($/MMBtu)
NWP 28 Loss (BBtu)
NWP 28 Total Variable Costs ($/MMBtu)
NWP 29 Max Daily Flow (BBtu)
NWP 29 Reservation Cost ($/MMBtu)
NWP 29 Loss (BBtu)
NWP 29 Total Variable Costs ($/MMBtu)
NWP 3 Max Daily Flow (BBtu)
NWP 3 Reservation Cost ($/MMBtu)
NWP 3 Loss (BBtu)
NWP 3 Total Variable Costs ($/MMBtu)
NWP 30 Max Daily Flow (BBtu)
NWP 30 Reservation Cost ($/MMBtu)
NWP 30 Loss (BBtu)
NWP 30 Total Variable Costs ($/MMBtu)
NWP 31 Max Daily Flow (BBtu)
NWP 31 Reservation Cost ($/MMBtu)
NWP 31 Loss (BBtu)
NWP 31 Total Variable Costs ($/MMBtu)
NWP 32 Max Daily Flow (BBtu)
NWP 32 Reservation Cost ($/MMBtu)
NWP 32 Loss (BBtu)
NWP 32 Total Variable Costs ($/MMBtu)
NWP 33 Max Daily Flow (BBtu)
NWP 33 Reservation Cost ($/MMBtu)
NWP 33 Loss (BBtu)
NWP 33 Total Variable Costs ($/MMBtu)
NWP 34 Max Daily Flow (BBtu)
NWP 34 Reservation Cost ($/MMBtu)
NWP 34 Loss (BBtu)
NWP 34 Total Variable Costs ($/MMBtu)
NWP 35 Max Daily Flow (BBtu)
NWP 35 Reservation Cost ($/MMBtu)
NWP 35 Loss (BBtu)
NWP 35 Total Variable Costs ($/MMBtu)
NWP 36 Max Daily Flow (BBtu)
NWP 36 Reservation Cost ($/MMBtu)
NWP 36 Loss (BBtu)
NWP 36 Total Variable Costs ($/MMBtu)
NWP 37 Max Daily Flow (BBtu)
NWP 37 Reservation Cost ($/MMBtu)
NWP 37 Loss (BBtu)
NWP 37 Total Variable Costs ($/MMBtu)
NWP 38 Max Daily Flow (BBtu)
NWP 38 Reservation Cost ($/MMBtu)
NWP 38 Loss (BBtu)
NWP 38 Total Variable Costs ($/MMBtu)
NWP 39 Max Daily Flow (BBtu)
NWP 39 Reservation Cost ($/MMBtu)
NWP 39 Loss (BBtu)
NWP 39 Total Variable Costs ($/MMBtu)
NWP 4 Max Daily Flow (BBtu)
NWP 4 Reservation Cost ($/MMBtu)
NWP 4 Loss (BBtu)
NWP 4 Total Variable Costs ($/MMBtu)
NWP 40 Max Daily Flow (BBtu)
NWP 40 Reservation Cost ($/MMBtu)
NWP 40 Loss (BBtu)
NWP 40 Total Variable Costs ($/MMBtu)
NWP 41 Max Daily Flow (BBtu)
NWP 41 Reservation Cost ($/MMBtu)
NWP 41 Loss (BBtu)
NWP 41 Total Variable Costs ($/MMBtu)
NWP 42 Max Daily Flow (BBtu)
NWP 42 Reservation Cost ($/MMBtu)
NWP 42 Loss (BBtu)
NWP 42 Total Variable Costs ($/MMBtu)
NWP 43 Max Daily Flow (BBtu)
NWP 43 Reservation Cost ($/MMBtu)
NWP 43 Loss (BBtu)
NWP 43 Total Variable Costs ($/MMBtu)
NWP 5 Max Daily Flow (BBtu)
NWP 5 Reservation Cost ($/MMBtu)
NWP 5 Loss (BBtu)
NWP 5 Total Variable Costs ($/MMBtu)
Dec-25 Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26 Nov-26 Dec-26 Jan-27
47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528
12.36$ 12.36$ 11.17$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$
14.881 14.881 13.441 0.837 0.030 0.000 0.000 0.000 0.000 0.000 0.000 13.680 14.881 14.881
0.26$ 0.26$ 0.23$ 0.01$ 0.00$ -$ -$ -$ -$ -$ -$ 0.23$ 0.26$ 0.26$
16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000
7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$
5.010 4.202 4.525 4.599 1.808 1.778 0.955 0.905 0.708 1.772 3.079 2.118 3.846 4.111
0.26$ 0.21$ 0.23$ 0.23$ 0.09$ 0.09$ 0.05$ 0.05$ 0.04$ 0.09$ 0.16$ 0.11$ 0.20$ 0.21$
2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171
7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$
0.680 0.680 0.614 0.636 0.197 0.117 0.106 0.066 0.153 0.241 0.448 0.351 0.592 0.570
0.26$ 0.26$ 0.23$ 0.24$ 0.07$ 0.04$ 0.04$ 0.02$ 0.06$ 0.09$ 0.17$ 0.13$ 0.22$ 0.21$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995
12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$
4.382 4.382 3.958 4.099 2.056 1.042 0.409 0.846 1.110 2.141 2.946 2.296 2.785 2.913
0.26$ 0.26$ 0.23$ 0.24$ 0.12$ 0.06$ 0.02$ 0.05$ 0.06$ 0.12$ 0.17$ 0.13$ 0.16$ 0.17$
7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241
12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$
2.267 1.895 2.048 1.983 0.763 0.861 0.366 0.412 0.804 0.910 1.261 1.243 2.121 1.892
0.26$ 0.21$ 0.23$ 0.22$ 0.09$ 0.10$ 0.04$ 0.05$ 0.09$ 0.10$ 0.14$ 0.14$ 0.24$ 0.21$
7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250
12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$
2.270 2.270 2.050 1.977 0.686 0.578 0.470 0.513 0.477 0.675 1.245 1.110 2.050 1.904
0.26$ 0.26$ 0.23$ 0.22$ 0.08$ 0.06$ 0.05$ 0.06$ 0.05$ 0.08$ 0.14$ 0.12$ 0.23$ 0.21$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829
7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$
0.886 0.886 0.800 0.829 0.429 0.400 0.213 0.143 0.200 0.257 0.600 0.286 0.771 0.771
0.26$ 0.26$ 0.23$ 0.24$ 0.12$ 0.12$ 0.06$ 0.04$ 0.06$ 0.07$ 0.17$ 0.08$ 0.22$ 0.22$
9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000
12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$
2.818 2.818 2.545 0.807 2.727 0.000 0.000 0.000 0.000 0.000 0.000 2.727 2.818 2.818
0.26$ 0.26$ 0.23$ 0.07$ 0.25$ -$ -$ -$ -$ -$ -$ 0.25$ 0.26$ 0.26$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305
4.24$ 4.24$ 3.83$ 4.24$ 4.10$ 4.24$ 4.10$ 4.24$ 4.24$ 4.10$ 4.24$ 4.10$ 4.24$ 4.24$
3.420 5.105 4.611 4.940 2.306 1.247 1.561 1.372 0.870 1.153 2.999 2.092 4.287 4.530
0.17$ 0.26$ 0.23$ 0.25$ 0.12$ 0.06$ 0.08$ 0.07$ 0.04$ 0.06$ 0.15$ 0.10$ 0.21$ 0.23$
17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449
3.02$ 3.02$ 2.73$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$
5.463 5.463 4.935 4.953 3.442 1.908 1.234 1.437 1.467 2.091 3.362 2.849 4.805 4.230
0.26$ 0.26$ 0.23$ 0.23$ 0.16$ 0.09$ 0.06$ 0.07$ 0.07$ 0.10$ 0.16$ 0.13$ 0.22$ 0.20$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
3.02$ 3.02$ 2.73$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$
7.827 7.827 7.070 7.783 2.762 2.404 2.774 2.562 3.403 3.234 6.044 5.299 6.992 6.841
0.26$ 0.26$ 0.23$ 0.25$ 0.09$ 0.08$ 0.09$ 0.08$ 0.11$ 0.11$ 0.20$ 0.17$ 0.23$ 0.22$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
12
Transport Name Property
NWP 6 Max Daily Flow (BBtu)
NWP 6 Reservation Cost ($/MMBtu)
NWP 6 Loss (BBtu)
NWP 6 Total Variable Costs ($/MMBtu)
NWP 7 Max Daily Flow (BBtu)
NWP 7 Reservation Cost ($/MMBtu)
NWP 7 Loss (BBtu)
NWP 7 Total Variable Costs ($/MMBtu)
NWP 8 Max Daily Flow (BBtu)
NWP 8 Reservation Cost ($/MMBtu)
NWP 8 Loss (BBtu)
NWP 8 Total Variable Costs ($/MMBtu)
NWP 9 Max Daily Flow (BBtu)
NWP 9 Reservation Cost ($/MMBtu)
NWP 9 Loss (BBtu)
NWP 9 Total Variable Costs ($/MMBtu)
PLY 1 Max Daily Flow (BBtu)
PLY 1 Reservation Cost ($/MMBtu)
PLY 1 Loss (BBtu)
PLY 1 Total Variable Costs ($/MMBtu)
PLY 2 Max Daily Flow (BBtu)
PLY 2 Reservation Cost ($/MMBtu)
PLY 2 Loss (BBtu)
PLY 2 Total Variable Costs ($/MMBtu)
PLY 3 Max Daily Flow (BBtu)
PLY 3 Reservation Cost ($/MMBtu)
PLY 3 Loss (BBtu)
PLY 3 Total Variable Costs ($/MMBtu)
Shell ABC Max Daily Flow (BBtu)
Shell ABC Reservation Cost ($/MMBtu)
Shell ABC Loss (BBtu)
Shell ABC Total Variable Costs ($/MMBtu)
Shell AECO Max Daily Flow (BBtu)
Shell AECO Reservation Cost ($/MMBtu)
Shell AECO Loss (BBtu)
Shell AECO Total Variable Costs ($/MMBtu)
Shell Kingsgate Max Daily Flow (BBtu)
Shell Kingsgate Reservation Cost ($/MMBtu)
Shell Kingsgate Loss (BBtu)
Shell Kingsgate Total Variable Costs ($/MMBtu)
Shell Stanfield Max Daily Flow (BBtu)
Shell Stanfield Reservation Cost ($/MMBtu)
Shell Stanfield Loss (BBtu)
Shell Stanfield Total Variable Costs ($/MMBtu)
Dec-25 Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26 Nov-26 Dec-26 Jan-27
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000
0.35$ 0.35$ 0.32$ 0.35$ 0.34$ 0.35$ 0.34$ 0.35$ 0.35$ 0.34$ 0.35$ 0.34$ 0.35$ 0.35$
1.622 8.608 0.884 1.557 0.000 0.920 0.251 0.000 0.596 6.132 0.000 1.301 3.981 9.666
0.02$ 0.10$ 0.01$ 0.02$ -$ 0.01$ 0.00$ -$ 0.01$ 0.07$ -$ 0.01$ 0.05$ 0.11$
41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200
0.26$ 0.26$ 0.24$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$
1.274 5.046 0.176 1.557 7.276 5.009 0.000 0.000 0.000 0.000 0.000 3.382 2.237 7.779
0.03$ 0.10$ 0.00$ 0.03$ 0.14$ 0.10$ -$ -$ -$ -$ -$ 0.07$ 0.04$ 0.15$
41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975
0.30$ 0.30$ 0.27$ 0.30$ 0.29$ 0.30$ 0.29$ 0.30$ 0.30$ 0.29$ 0.30$ 0.29$ 0.30$ 0.30$
1.332 5.590 0.849 1.274 0.000 0.000 0.000 0.000 0.000 0.000 0.000 3.121 2.765 5.475
0.03$ 0.11$ 0.02$ 0.02$ -$ -$ -$ -$ -$ -$ -$ 0.06$ 0.05$ 0.11$
10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204
2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317
6.88$ 6.88$ 6.22$ 6.88$ 6.66$ 6.88$ 6.66$ 6.88$ 6.88$ 6.66$ 6.88$ 6.66$ 6.88$ 6.88$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130
4.18$ 4.18$ 3.78$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$
0.016 0.016 0.014 0.016 0.010 0.009 0.008 0.007 0.007 0.010 0.016 0.014 0.016 0.016
0.14$ 0.14$ 0.13$ 0.14$ 0.09$ 0.08$ 0.07$ 0.06$ 0.06$ 0.08$ 0.14$ 0.12$ 0.14$ 0.14$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
7.26$ 7.26$ 6.56$ 7.26$ 7.03$ 7.26$ 7.03$ 7.26$ 7.26$ 7.03$ 7.26$ 7.03$ 7.26$ 7.26$
3.131 3.131 2.828 2.929 1.354 0.666 0.567 0.090 0.669 1.111 1.586 1.375 2.828 2.727
0.26$ 0.26$ 0.23$ 0.24$ 0.11$ 0.05$ 0.05$ 0.01$ 0.05$ 0.09$ 0.13$ 0.11$ 0.23$ 0.22$
13
Transport Name Property
FTHLS 1 Max Daily Flow (BBtu)
FTHLS 1 Reservation Cost ($/MMBtu)
FTHLS 1 Loss (BBtu)
FTHLS 1 Total Variable Costs ($/MMBtu)
FTHLS 2 Max Daily Flow (BBtu)
FTHLS 2 Reservation Cost ($/MMBtu)
FTHLS 2 Loss (BBtu)
FTHLS 2 Total Variable Costs ($/MMBtu)
FTHLS 3 Max Daily Flow (BBtu)
FTHLS 3 Reservation Cost ($/MMBtu)
FTHLS 3 Loss (BBtu)
FTHLS 3 Total Variable Costs ($/MMBtu)
FTHLS 4 Max Daily Flow (BBtu)
FTHLS 4 Reservation Cost ($/MMBtu)
FTHLS 4 Loss (BBtu)
FTHLS 4 Total Variable Costs ($/MMBtu)
GTN 1 Max Daily Flow (BBtu)
GTN 1 Reservation Cost ($/MMBtu)
GTN 1 Loss (BBtu)
GTN 1 Total Variable Costs ($/MMBtu)
GTN 2 Max Daily Flow (BBtu)
GTN 2 Reservation Cost ($/MMBtu)
GTN 2 Loss (BBtu)
GTN 2 Total Variable Costs ($/MMBtu)
GTN 3 Max Daily Flow (BBtu)
GTN 3 Reservation Cost ($/MMBtu)
GTN 3 Loss (BBtu)
GTN 3 Total Variable Costs ($/MMBtu)
GTN 4 Max Daily Flow (BBtu)
GTN 4 Reservation Cost ($/MMBtu)
GTN 4 Loss (BBtu)
GTN 4 Total Variable Costs ($/MMBtu)
GTN 5 Max Daily Flow (BBtu)
GTN 5 Reservation Cost ($/MMBtu)
GTN 5 Loss (BBtu)
GTN 5 Total Variable Costs ($/MMBtu)
GTN 6 Max Daily Flow (BBtu)
GTN 6 Reservation Cost ($/MMBtu)
GTN 6 Loss (BBtu)
GTN 6 Total Variable Costs ($/MMBtu)
Incremental FTHLS Max Daily Flow (BBtu)
Incremental FTHLS Reservation Cost ($/MMBtu)
Incremental FTHLS Loss (BBtu)
Incremental FTHLS Total Variable Costs ($/MMBtu)
Incremental GTN N-S Max Daily Flow (BBtu)
Incremental GTN N-S Reservation Cost ($/MMBtu)
Incremental GTN N-S Loss (BBtu)
Incremental GTN N-S Total Variable Costs ($/MMBtu)
Incremental NOVA Max Daily Flow (BBtu)
Incremental NOVA Reservation Cost ($/MMBtu)
Incremental NOVA Loss (BBtu)
Incremental NOVA Total Variable Costs ($/MMBtu)
Incremental Rockies Max Daily Flow (BBtu)
Incremental Rockies Reservation Cost ($/MMBtu)
Incremental Rockies Loss (BBtu)
Incremental Rockies Total Variable Costs ($/MMBtu)
Incremental Sumas Max Daily Flow (BBtu)
Incremental Sumas Reservation Cost ($/MMBtu)
Incremental Sumas Loss (BBtu)
Incremental Sumas Total Variable Costs ($/MMBtu)
JP 1 Max Daily Flow (BBtu)
JP 1 Reservation Cost ($/MMBtu)
JP 1 Loss (BBtu)
JP 1 Total Variable Costs ($/MMBtu)
NOVA 1 Max Daily Flow (BBtu)
NOVA 1 Reservation Cost ($/MMBtu)
NOVA 1 Loss (BBtu)
NOVA 1 Total Variable Costs ($/MMBtu)
NWP 1 Max Daily Flow (BBtu)
NWP 1 Reservation Cost ($/MMBtu)
NWP 1 Loss (BBtu)
NWP 1 Total Variable Costs ($/MMBtu)
NWP 10 Max Daily Flow (BBtu)
NWP 10 Reservation Cost ($/MMBtu)
NWP 10 Loss (BBtu)
NWP 10 Total Variable Costs ($/MMBtu)
NWP 11 Max Daily Flow (BBtu)
NWP 11 Reservation Cost ($/MMBtu)
NWP 11 Loss (BBtu)
NWP 11 Total Variable Costs ($/MMBtu)
NWP 12 Max Daily Flow (BBtu)
NWP 12 Reservation Cost ($/MMBtu)
NWP 12 Loss (BBtu)
NWP 12 Total Variable Costs ($/MMBtu)
NWP 13 Max Daily Flow (BBtu)
NWP 13 Reservation Cost ($/MMBtu)
NWP 13 Loss (BBtu)
NWP 13 Total Variable Costs ($/MMBtu)
NWP 14 Max Daily Flow (BBtu)
NWP 14 Reservation Cost ($/MMBtu)
NWP 14 Loss (BBtu)
NWP 14 Total Variable Costs ($/MMBtu)
NWP 15 Max Daily Flow (BBtu)
NWP 15 Reservation Cost ($/MMBtu)
NWP 15 Loss (BBtu)
NWP 15 Total Variable Costs ($/MMBtu)
NWP 16 Max Daily Flow (BBtu)
NWP 16 Reservation Cost ($/MMBtu)
NWP 16 Loss (BBtu)
NWP 16 Total Variable Costs ($/MMBtu)
NWP 17 Max Daily Flow (BBtu)
NWP 17 Reservation Cost ($/MMBtu)
NWP 17 Loss (BBtu)
NWP 17 Total Variable Costs ($/MMBtu)
NWP 18 Max Daily Flow (BBtu)
NWP 18 Reservation Cost ($/MMBtu)
NWP 18 Loss (BBtu)
NWP 18 Total Variable Costs ($/MMBtu)
NWP 19 Max Daily Flow (BBtu)
NWP 19 Reservation Cost ($/MMBtu)
NWP 19 Loss (BBtu)
NWP 19 Total Variable Costs ($/MMBtu)
Feb-27 Mar-27 Apr-27 May-27 Jun-27 Jul-27 Aug-27 Sep-27 Oct-27 Nov-27 Dec-27 Jan-28 Feb-28 Mar-28
7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105
2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639
2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
20.941 20.941 0.000 0.000 0.000 0.000 0.000 0.000 0.000 20.941 20.941 20.941 20.941 20.941
2.55$ 2.82$ -$ -$ -$ -$ -$ -$ -$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387
2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158
3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$
0.010 0.010 0.006 0.003 0.004 0.006 0.001 0.000 0.002 0.002 0.011 0.011 0.010 0.011
0.13$ 0.13$ 0.07$ 0.03$ 0.05$ 0.08$ 0.02$ 0.00$ 0.03$ 0.03$ 0.14$ 0.14$ 0.13$ 0.14$
36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600
3.78$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 3.91$ 4.18$
0.051 0.057 0.014 0.002 0.002 0.018 0.008 0.024 0.049 0.051 0.057 0.057 0.053 0.049
0.13$ 0.14$ 0.04$ 0.01$ 0.00$ 0.04$ 0.02$ 0.06$ 0.12$ 0.13$ 0.14$ 0.14$ 0.13$ 0.12$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$
0.035 0.039 0.030 0.015 0.030 0.003 0.001 0.004 0.017 0.022 0.039 0.039 0.036 0.039
0.13$ 0.14$ 0.11$ 0.05$ 0.11$ 0.01$ 0.00$ 0.01$ 0.06$ 0.08$ 0.14$ 0.14$ 0.13$ 0.14$
20.686 20.686 0.000 0.000 0.000 0.000 0.000 0.000 0.000 20.686 20.686 20.686 20.686 20.686
3.77$ 4.17$ -$ -$ -$ -$ -$ -$ -$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$
0.029 0.032 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.031 0.032 0.032 0.030 0.032
0.13$ 0.14$ -$ -$ -$ -$ -$ -$ -$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$
17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000
3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$
0.024 0.026 0.013 0.007 0.008 0.021 0.009 0.016 0.025 0.025 0.026 0.026 0.025 0.026
0.13$ 0.14$ 0.07$ 0.04$ 0.04$ 0.11$ 0.05$ 0.08$ 0.13$ 0.13$ 0.14$ 0.14$ 0.13$ 0.14$
15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000
3.77$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.91$ 4.17$
0.021 0.022 0.002 0.001 0.002 0.003 0.002 0.002 0.015 0.010 0.023 0.023 0.022 0.012
0.13$ 0.13$ 0.01$ 0.00$ 0.01$ 0.02$ 0.01$ 0.01$ 0.09$ 0.06$ 0.14$ 0.14$ 0.13$ 0.07$
101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301
0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998
0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$
0.096 0.033 0.000 0.046 0.013 0.002 0.042 0.023 0.005 0.001 0.110 0.104 0.101 0.016
0.08$ 0.03$ -$ 0.04$ 0.01$ 0.00$ 0.04$ 0.02$ 0.00$ 0.00$ 0.10$ 0.09$ 0.09$ 0.01$
100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339
0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659
0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$
1.617 0.000 0.000 0.000 0.000 0.000 0.000 0.058 0.000 1.732 1.790 1.790 1.674 1.790
0.23$ -$ -$ -$ -$ -$ -$ 0.01$ -$ 0.25$ 0.26$ 0.26$ 0.24$ 0.26$
14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552
0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$
4.157 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 4.454 4.603 4.603 4.306 4.603
0.23$ -$ -$ -$ -$ -$ -$ -$ -$ 0.25$ 0.26$ 0.26$ 0.24$ 0.26$
30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337
1.08$ 1.19$ 1.15$ 1.19$ 1.15$ 1.19$ 1.19$ 1.15$ 1.19$ 1.15$ 1.19$ 1.19$ 1.12$ 1.19$
0.000 0.260 7.725 0.000 0.000 0.000 0.000 0.000 0.919 0.000 0.919 9.499 0.911 0.299
-$ 0.01$ 0.21$ -$ -$ -$ -$ -$ 0.02$ -$ 0.02$ 0.26$ 0.02$ 0.01$
123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921
5.62$ 6.22$ 6.02$ 6.22$ 6.02$ 6.22$ 6.22$ 6.02$ 6.22$ 6.02$ 6.22$ 6.22$ 5.82$ 6.22$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496
11.17$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.56$ 12.36$
15.642 11.897 2.178 2.139 1.407 1.228 1.587 1.468 3.886 13.135 19.700 20.305 19.085 18.490
0.19$ 0.15$ 0.03$ 0.03$ 0.02$ 0.02$ 0.02$ 0.02$ 0.05$ 0.16$ 0.25$ 0.25$ 0.24$ 0.23$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200
11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$
1.145 0.916 0.297 0.291 0.513 0.382 0.365 0.806 0.891 0.679 1.230 1.230 1.230 0.940
0.22$ 0.18$ 0.06$ 0.06$ 0.10$ 0.07$ 0.07$ 0.16$ 0.17$ 0.13$ 0.24$ 0.24$ 0.24$ 0.18$
2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800
11.42$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.83$ 12.64$
0.792 0.877 0.848 0.089 0.000 0.000 0.000 0.424 0.845 0.848 0.877 0.877 0.820 0.877
0.23$ 0.26$ 0.25$ 0.03$ -$ -$ -$ 0.12$ 0.25$ 0.25$ 0.26$ 0.26$ 0.24$ 0.26$
5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000
10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$
1.364 1.111 0.303 0.253 0.326 0.152 0.202 0.330 0.676 0.436 1.266 1.236 1.414 0.758
0.22$ 0.18$ 0.05$ 0.04$ 0.05$ 0.02$ 0.03$ 0.05$ 0.11$ 0.07$ 0.21$ 0.20$ 0.23$ 0.12$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$
2.530 2.572 0.606 0.787 0.606 0.927 0.511 1.010 1.001 0.984 2.530 2.895 2.581 1.828
0.21$ 0.21$ 0.05$ 0.06$ 0.05$ 0.08$ 0.04$ 0.08$ 0.08$ 0.08$ 0.21$ 0.24$ 0.21$ 0.15$
28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629
10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$
7.561 7.043 2.690 1.984 1.348 1.432 0.738 0.349 2.387 2.168 8.280 6.863 7.633 1.445
0.22$ 0.20$ 0.08$ 0.06$ 0.04$ 0.04$ 0.02$ 0.01$ 0.07$ 0.06$ 0.24$ 0.20$ 0.22$ 0.04$
14
Transport Name Property
NWP 2 Max Daily Flow (BBtu)
NWP 2 Reservation Cost ($/MMBtu)
NWP 2 Loss (BBtu)
NWP 2 Total Variable Costs ($/MMBtu)
NWP 20 Max Daily Flow (BBtu)
NWP 20 Reservation Cost ($/MMBtu)
NWP 20 Loss (BBtu)
NWP 20 Total Variable Costs ($/MMBtu)
NWP 21 Max Daily Flow (BBtu)
NWP 21 Reservation Cost ($/MMBtu)
NWP 21 Loss (BBtu)
NWP 21 Total Variable Costs ($/MMBtu)
NWP 22 Max Daily Flow (BBtu)
NWP 22 Reservation Cost ($/MMBtu)
NWP 22 Loss (BBtu)
NWP 22 Total Variable Costs ($/MMBtu)
NWP 23 Max Daily Flow (BBtu)
NWP 23 Reservation Cost ($/MMBtu)
NWP 23 Loss (BBtu)
NWP 23 Total Variable Costs ($/MMBtu)
NWP 24 Max Daily Flow (BBtu)
NWP 24 Reservation Cost ($/MMBtu)
NWP 24 Loss (BBtu)
NWP 24 Total Variable Costs ($/MMBtu)
NWP 25 Max Daily Flow (BBtu)
NWP 25 Reservation Cost ($/MMBtu)
NWP 25 Loss (BBtu)
NWP 25 Total Variable Costs ($/MMBtu)
NWP 26 Max Daily Flow (BBtu)
NWP 26 Reservation Cost ($/MMBtu)
NWP 26 Loss (BBtu)
NWP 26 Total Variable Costs ($/MMBtu)
NWP 27 Max Daily Flow (BBtu)
NWP 27 Reservation Cost ($/MMBtu)
NWP 27 Loss (BBtu)
NWP 27 Total Variable Costs ($/MMBtu)
NWP 28 Max Daily Flow (BBtu)
NWP 28 Reservation Cost ($/MMBtu)
NWP 28 Loss (BBtu)
NWP 28 Total Variable Costs ($/MMBtu)
NWP 29 Max Daily Flow (BBtu)
NWP 29 Reservation Cost ($/MMBtu)
NWP 29 Loss (BBtu)
NWP 29 Total Variable Costs ($/MMBtu)
NWP 3 Max Daily Flow (BBtu)
NWP 3 Reservation Cost ($/MMBtu)
NWP 3 Loss (BBtu)
NWP 3 Total Variable Costs ($/MMBtu)
NWP 30 Max Daily Flow (BBtu)
NWP 30 Reservation Cost ($/MMBtu)
NWP 30 Loss (BBtu)
NWP 30 Total Variable Costs ($/MMBtu)
NWP 31 Max Daily Flow (BBtu)
NWP 31 Reservation Cost ($/MMBtu)
NWP 31 Loss (BBtu)
NWP 31 Total Variable Costs ($/MMBtu)
NWP 32 Max Daily Flow (BBtu)
NWP 32 Reservation Cost ($/MMBtu)
NWP 32 Loss (BBtu)
NWP 32 Total Variable Costs ($/MMBtu)
NWP 33 Max Daily Flow (BBtu)
NWP 33 Reservation Cost ($/MMBtu)
NWP 33 Loss (BBtu)
NWP 33 Total Variable Costs ($/MMBtu)
NWP 34 Max Daily Flow (BBtu)
NWP 34 Reservation Cost ($/MMBtu)
NWP 34 Loss (BBtu)
NWP 34 Total Variable Costs ($/MMBtu)
NWP 35 Max Daily Flow (BBtu)
NWP 35 Reservation Cost ($/MMBtu)
NWP 35 Loss (BBtu)
NWP 35 Total Variable Costs ($/MMBtu)
NWP 36 Max Daily Flow (BBtu)
NWP 36 Reservation Cost ($/MMBtu)
NWP 36 Loss (BBtu)
NWP 36 Total Variable Costs ($/MMBtu)
NWP 37 Max Daily Flow (BBtu)
NWP 37 Reservation Cost ($/MMBtu)
NWP 37 Loss (BBtu)
NWP 37 Total Variable Costs ($/MMBtu)
NWP 38 Max Daily Flow (BBtu)
NWP 38 Reservation Cost ($/MMBtu)
NWP 38 Loss (BBtu)
NWP 38 Total Variable Costs ($/MMBtu)
NWP 39 Max Daily Flow (BBtu)
NWP 39 Reservation Cost ($/MMBtu)
NWP 39 Loss (BBtu)
NWP 39 Total Variable Costs ($/MMBtu)
NWP 4 Max Daily Flow (BBtu)
NWP 4 Reservation Cost ($/MMBtu)
NWP 4 Loss (BBtu)
NWP 4 Total Variable Costs ($/MMBtu)
NWP 40 Max Daily Flow (BBtu)
NWP 40 Reservation Cost ($/MMBtu)
NWP 40 Loss (BBtu)
NWP 40 Total Variable Costs ($/MMBtu)
NWP 41 Max Daily Flow (BBtu)
NWP 41 Reservation Cost ($/MMBtu)
NWP 41 Loss (BBtu)
NWP 41 Total Variable Costs ($/MMBtu)
NWP 42 Max Daily Flow (BBtu)
NWP 42 Reservation Cost ($/MMBtu)
NWP 42 Loss (BBtu)
NWP 42 Total Variable Costs ($/MMBtu)
NWP 43 Max Daily Flow (BBtu)
NWP 43 Reservation Cost ($/MMBtu)
NWP 43 Loss (BBtu)
NWP 43 Total Variable Costs ($/MMBtu)
NWP 5 Max Daily Flow (BBtu)
NWP 5 Reservation Cost ($/MMBtu)
NWP 5 Loss (BBtu)
NWP 5 Total Variable Costs ($/MMBtu)
Feb-27 Mar-27 Apr-27 May-27 Jun-27 Jul-27 Aug-27 Sep-27 Oct-27 Nov-27 Dec-27 Jan-28 Feb-28 Mar-28
47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528
11.17$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.56$ 12.36$
13.441 14.136 9.389 0.182 0.000 0.000 0.000 4.993 7.941 14.401 14.881 14.881 13.921 14.881
0.23$ 0.24$ 0.16$ 0.00$ -$ -$ -$ 0.09$ 0.14$ 0.25$ 0.26$ 0.26$ 0.24$ 0.26$
16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000
7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.36$ 7.87$
4.525 4.253 1.218 1.603 1.325 0.727 0.967 1.845 2.909 1.952 4.686 4.081 4.379 2.157
0.23$ 0.22$ 0.06$ 0.08$ 0.07$ 0.04$ 0.05$ 0.09$ 0.15$ 0.10$ 0.24$ 0.21$ 0.22$ 0.11$
2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171
7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.36$ 7.87$
0.460 0.395 0.044 0.153 0.066 0.073 0.041 0.044 0.088 0.066 0.367 0.417 0.329 0.088
0.17$ 0.15$ 0.02$ 0.06$ 0.02$ 0.03$ 0.02$ 0.02$ 0.03$ 0.02$ 0.14$ 0.16$ 0.12$ 0.03$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995
10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$
2.902 2.688 0.848 0.598 0.707 0.248 0.283 0.424 0.343 0.288 1.052 1.821 0.848 0.353
0.17$ 0.16$ 0.05$ 0.03$ 0.04$ 0.01$ 0.02$ 0.02$ 0.02$ 0.02$ 0.06$ 0.11$ 0.05$ 0.02$
7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241
10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$
1.772 1.975 0.823 0.886 0.731 0.673 0.737 1.024 1.490 1.598 2.194 2.194 2.048 1.860
0.20$ 0.22$ 0.09$ 0.10$ 0.08$ 0.08$ 0.08$ 0.12$ 0.17$ 0.18$ 0.25$ 0.25$ 0.23$ 0.21$
7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250
10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$
1.785 1.596 0.388 0.446 0.377 0.375 0.359 0.757 1.025 0.896 1.977 1.757 1.791 0.906
0.20$ 0.18$ 0.04$ 0.05$ 0.04$ 0.04$ 0.04$ 0.09$ 0.12$ 0.10$ 0.22$ 0.20$ 0.20$ 0.10$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829
7.10$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.36$ 7.87$
0.771 0.657 0.183 0.286 0.143 0.143 0.143 0.257 0.429 0.314 0.691 0.743 0.632 0.229
0.22$ 0.19$ 0.05$ 0.08$ 0.04$ 0.04$ 0.04$ 0.07$ 0.12$ 0.09$ 0.20$ 0.21$ 0.18$ 0.07$
9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000
10.93$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.32$ 12.10$
2.545 2.818 2.727 0.778 0.000 0.000 0.000 1.731 2.727 2.727 2.818 2.818 2.636 2.818
0.23$ 0.26$ 0.25$ 0.07$ -$ -$ -$ 0.16$ 0.25$ 0.25$ 0.26$ 0.26$ 0.24$ 0.26$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305
3.83$ 4.24$ 4.10$ 4.24$ 4.10$ 4.24$ 4.24$ 4.10$ 4.24$ 4.10$ 4.24$ 4.24$ 3.96$ 4.24$
3.333 1.297 0.724 0.165 2.184 3.401 4.532 3.126 4.940 3.056 4.603 5.099 4.776 1.848
0.17$ 0.06$ 0.04$ 0.01$ 0.11$ 0.17$ 0.23$ 0.16$ 0.25$ 0.15$ 0.23$ 0.25$ 0.24$ 0.09$
17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449
2.73$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.83$ 3.02$
3.278 1.637 0.000 1.866 1.057 0.000 0.892 2.005 3.055 4.260 4.688 5.287 5.111 5.463
0.15$ 0.08$ -$ 0.09$ 0.05$ -$ 0.04$ 0.09$ 0.14$ 0.20$ 0.22$ 0.25$ 0.24$ 0.26$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
2.73$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.83$ 3.02$
6.970 7.322 3.758 4.323 2.168 1.547 1.304 1.965 2.499 0.616 7.109 5.795 4.865 3.393
0.23$ 0.24$ 0.12$ 0.14$ 0.07$ 0.05$ 0.04$ 0.06$ 0.08$ 0.02$ 0.23$ 0.19$ 0.16$ 0.11$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
15
Transport Name Property
NWP 6 Max Daily Flow (BBtu)
NWP 6 Reservation Cost ($/MMBtu)
NWP 6 Loss (BBtu)
NWP 6 Total Variable Costs ($/MMBtu)
NWP 7 Max Daily Flow (BBtu)
NWP 7 Reservation Cost ($/MMBtu)
NWP 7 Loss (BBtu)
NWP 7 Total Variable Costs ($/MMBtu)
NWP 8 Max Daily Flow (BBtu)
NWP 8 Reservation Cost ($/MMBtu)
NWP 8 Loss (BBtu)
NWP 8 Total Variable Costs ($/MMBtu)
NWP 9 Max Daily Flow (BBtu)
NWP 9 Reservation Cost ($/MMBtu)
NWP 9 Loss (BBtu)
NWP 9 Total Variable Costs ($/MMBtu)
PLY 1 Max Daily Flow (BBtu)
PLY 1 Reservation Cost ($/MMBtu)
PLY 1 Loss (BBtu)
PLY 1 Total Variable Costs ($/MMBtu)
PLY 2 Max Daily Flow (BBtu)
PLY 2 Reservation Cost ($/MMBtu)
PLY 2 Loss (BBtu)
PLY 2 Total Variable Costs ($/MMBtu)
PLY 3 Max Daily Flow (BBtu)
PLY 3 Reservation Cost ($/MMBtu)
PLY 3 Loss (BBtu)
PLY 3 Total Variable Costs ($/MMBtu)
Shell ABC Max Daily Flow (BBtu)
Shell ABC Reservation Cost ($/MMBtu)
Shell ABC Loss (BBtu)
Shell ABC Total Variable Costs ($/MMBtu)
Shell AECO Max Daily Flow (BBtu)
Shell AECO Reservation Cost ($/MMBtu)
Shell AECO Loss (BBtu)
Shell AECO Total Variable Costs ($/MMBtu)
Shell Kingsgate Max Daily Flow (BBtu)
Shell Kingsgate Reservation Cost ($/MMBtu)
Shell Kingsgate Loss (BBtu)
Shell Kingsgate Total Variable Costs ($/MMBtu)
Shell Stanfield Max Daily Flow (BBtu)
Shell Stanfield Reservation Cost ($/MMBtu)
Shell Stanfield Loss (BBtu)
Shell Stanfield Total Variable Costs ($/MMBtu)
Feb-27 Mar-27 Apr-27 May-27 Jun-27 Jul-27 Aug-27 Sep-27 Oct-27 Nov-27 Dec-27 Jan-28 Feb-28 Mar-28
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000
0.32$ 0.35$ 0.34$ 0.35$ 0.34$ 0.35$ 0.35$ 0.34$ 0.35$ 0.34$ 0.35$ 0.35$ 0.33$ 0.35$
2.341 2.861 0.361 7.494 0.278 0.000 0.714 6.867 11.452 1.792 4.377 11.034 1.833 3.285
0.03$ 0.03$ 0.00$ 0.08$ 0.00$ -$ 0.01$ 0.08$ 0.13$ 0.02$ 0.05$ 0.12$ 0.02$ 0.04$
41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200
0.24$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$ 0.26$
2.601 2.601 0.000 0.000 0.000 0.000 0.000 0.000 0.000 2.986 1.900 7.086 3.882 3.882
0.05$ 0.05$ -$ -$ -$ -$ -$ -$ -$ 0.06$ 0.04$ 0.14$ 0.08$ 0.08$
41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975
0.27$ 0.30$ 0.29$ 0.30$ 0.29$ 0.30$ 0.30$ 0.29$ 0.30$ 0.29$ 0.30$ 0.30$ 0.28$ 0.30$
2.341 2.341 0.000 0.000 0.000 0.000 0.000 0.000 0.000 4.181 3.536 5.992 2.090 1.792
0.05$ 0.05$ -$ -$ -$ -$ -$ -$ -$ 0.08$ 0.07$ 0.12$ 0.04$ 0.03$
10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204
2.55$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.64$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317
6.22$ 6.88$ 6.66$ 6.88$ 6.66$ 6.88$ 6.88$ 6.66$ 6.88$ 6.66$ 6.88$ 6.88$ 6.44$ 6.88$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130
3.78$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 3.91$ 4.18$
0.014 0.016 0.011 0.006 0.009 0.011 0.005 0.008 0.014 0.014 0.016 0.016 0.015 0.016
0.13$ 0.14$ 0.10$ 0.05$ 0.08$ 0.10$ 0.04$ 0.07$ 0.13$ 0.13$ 0.14$ 0.14$ 0.13$ 0.14$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
6.56$ 7.26$ 7.03$ 7.26$ 7.03$ 7.26$ 7.26$ 7.03$ 7.26$ 7.03$ 7.26$ 7.26$ 6.79$ 7.26$
2.525 2.128 1.404 0.202 0.478 1.542 0.997 0.202 0.202 0.909 3.030 2.498 2.293 0.790
0.21$ 0.17$ 0.11$ 0.02$ 0.04$ 0.13$ 0.08$ 0.02$ 0.02$ 0.07$ 0.25$ 0.20$ 0.19$ 0.06$
16
Transport Name Property
FTHLS 1 Max Daily Flow (BBtu)
FTHLS 1 Reservation Cost ($/MMBtu)
FTHLS 1 Loss (BBtu)
FTHLS 1 Total Variable Costs ($/MMBtu)
FTHLS 2 Max Daily Flow (BBtu)
FTHLS 2 Reservation Cost ($/MMBtu)
FTHLS 2 Loss (BBtu)
FTHLS 2 Total Variable Costs ($/MMBtu)
FTHLS 3 Max Daily Flow (BBtu)
FTHLS 3 Reservation Cost ($/MMBtu)
FTHLS 3 Loss (BBtu)
FTHLS 3 Total Variable Costs ($/MMBtu)
FTHLS 4 Max Daily Flow (BBtu)
FTHLS 4 Reservation Cost ($/MMBtu)
FTHLS 4 Loss (BBtu)
FTHLS 4 Total Variable Costs ($/MMBtu)
GTN 1 Max Daily Flow (BBtu)
GTN 1 Reservation Cost ($/MMBtu)
GTN 1 Loss (BBtu)
GTN 1 Total Variable Costs ($/MMBtu)
GTN 2 Max Daily Flow (BBtu)
GTN 2 Reservation Cost ($/MMBtu)
GTN 2 Loss (BBtu)
GTN 2 Total Variable Costs ($/MMBtu)
GTN 3 Max Daily Flow (BBtu)
GTN 3 Reservation Cost ($/MMBtu)
GTN 3 Loss (BBtu)
GTN 3 Total Variable Costs ($/MMBtu)
GTN 4 Max Daily Flow (BBtu)
GTN 4 Reservation Cost ($/MMBtu)
GTN 4 Loss (BBtu)
GTN 4 Total Variable Costs ($/MMBtu)
GTN 5 Max Daily Flow (BBtu)
GTN 5 Reservation Cost ($/MMBtu)
GTN 5 Loss (BBtu)
GTN 5 Total Variable Costs ($/MMBtu)
GTN 6 Max Daily Flow (BBtu)
GTN 6 Reservation Cost ($/MMBtu)
GTN 6 Loss (BBtu)
GTN 6 Total Variable Costs ($/MMBtu)
Incremental FTHLS Max Daily Flow (BBtu)
Incremental FTHLS Reservation Cost ($/MMBtu)
Incremental FTHLS Loss (BBtu)
Incremental FTHLS Total Variable Costs ($/MMBtu)
Incremental GTN N-S Max Daily Flow (BBtu)
Incremental GTN N-S Reservation Cost ($/MMBtu)
Incremental GTN N-S Loss (BBtu)
Incremental GTN N-S Total Variable Costs ($/MMBtu)
Incremental NOVA Max Daily Flow (BBtu)
Incremental NOVA Reservation Cost ($/MMBtu)
Incremental NOVA Loss (BBtu)
Incremental NOVA Total Variable Costs ($/MMBtu)
Incremental Rockies Max Daily Flow (BBtu)
Incremental Rockies Reservation Cost ($/MMBtu)
Incremental Rockies Loss (BBtu)
Incremental Rockies Total Variable Costs ($/MMBtu)
Incremental Sumas Max Daily Flow (BBtu)
Incremental Sumas Reservation Cost ($/MMBtu)
Incremental Sumas Loss (BBtu)
Incremental Sumas Total Variable Costs ($/MMBtu)
JP 1 Max Daily Flow (BBtu)
JP 1 Reservation Cost ($/MMBtu)
JP 1 Loss (BBtu)
JP 1 Total Variable Costs ($/MMBtu)
NOVA 1 Max Daily Flow (BBtu)
NOVA 1 Reservation Cost ($/MMBtu)
NOVA 1 Loss (BBtu)
NOVA 1 Total Variable Costs ($/MMBtu)
NWP 1 Max Daily Flow (BBtu)
NWP 1 Reservation Cost ($/MMBtu)
NWP 1 Loss (BBtu)
NWP 1 Total Variable Costs ($/MMBtu)
NWP 10 Max Daily Flow (BBtu)
NWP 10 Reservation Cost ($/MMBtu)
NWP 10 Loss (BBtu)
NWP 10 Total Variable Costs ($/MMBtu)
NWP 11 Max Daily Flow (BBtu)
NWP 11 Reservation Cost ($/MMBtu)
NWP 11 Loss (BBtu)
NWP 11 Total Variable Costs ($/MMBtu)
NWP 12 Max Daily Flow (BBtu)
NWP 12 Reservation Cost ($/MMBtu)
NWP 12 Loss (BBtu)
NWP 12 Total Variable Costs ($/MMBtu)
NWP 13 Max Daily Flow (BBtu)
NWP 13 Reservation Cost ($/MMBtu)
NWP 13 Loss (BBtu)
NWP 13 Total Variable Costs ($/MMBtu)
NWP 14 Max Daily Flow (BBtu)
NWP 14 Reservation Cost ($/MMBtu)
NWP 14 Loss (BBtu)
NWP 14 Total Variable Costs ($/MMBtu)
NWP 15 Max Daily Flow (BBtu)
NWP 15 Reservation Cost ($/MMBtu)
NWP 15 Loss (BBtu)
NWP 15 Total Variable Costs ($/MMBtu)
NWP 16 Max Daily Flow (BBtu)
NWP 16 Reservation Cost ($/MMBtu)
NWP 16 Loss (BBtu)
NWP 16 Total Variable Costs ($/MMBtu)
NWP 17 Max Daily Flow (BBtu)
NWP 17 Reservation Cost ($/MMBtu)
NWP 17 Loss (BBtu)
NWP 17 Total Variable Costs ($/MMBtu)
NWP 18 Max Daily Flow (BBtu)
NWP 18 Reservation Cost ($/MMBtu)
NWP 18 Loss (BBtu)
NWP 18 Total Variable Costs ($/MMBtu)
NWP 19 Max Daily Flow (BBtu)
NWP 19 Reservation Cost ($/MMBtu)
NWP 19 Loss (BBtu)
NWP 19 Total Variable Costs ($/MMBtu)
Apr-28 May-28 Jun-28 Jul-28 Aug-28 Sep-28 Oct-28 Nov-28 Dec-28 Jan-29 Feb-29 Mar-29 Apr-29 May-29
7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105 7.105
2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639 87.639
2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 20.941 20.941 20.941 20.941 20.941 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387 7.387
2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158 7.158
4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$
0.011 0.006 0.004 0.011 0.009 0.008 0.011 0.011 0.011 0.011 0.010 0.011 0.011 0.011
0.14$ 0.07$ 0.05$ 0.14$ 0.11$ 0.10$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.14$ 0.14$
36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600 36.600
4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 3.78$ 4.18$ 4.05$ 4.18$
0.000 0.000 0.000 0.000 0.000 0.003 0.053 0.055 0.057 0.057 0.051 0.057 0.047 0.008
-$ -$ -$ -$ -$ 0.01$ 0.13$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.12$ 0.02$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$
0.037 0.020 0.012 0.037 0.028 0.026 0.039 0.037 0.039 0.039 0.035 0.039 0.037 0.039
0.14$ 0.07$ 0.04$ 0.13$ 0.10$ 0.09$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.14$ 0.14$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 20.686 20.686 20.686 20.686 20.686 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.031 0.032 0.032 0.029 0.032 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ -$ -$
17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000 17.000
4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$
0.012 0.007 0.001 0.004 0.004 0.011 0.026 0.026 0.026 0.026 0.024 0.026 0.026 0.023
0.07$ 0.04$ 0.01$ 0.02$ 0.02$ 0.06$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.14$ 0.12$
15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000 15.000
4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 4.04$ 4.17$ 4.04$ 4.17$ 4.17$ 3.77$ 4.17$ 4.04$ 4.17$
0.002 0.001 0.000 0.001 0.001 0.002 0.019 0.023 0.023 0.023 0.021 0.023 0.006 0.000
0.01$ 0.00$ -$ 0.00$ 0.00$ 0.01$ 0.11$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.04$ -$
101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301 101.301
0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$ 0.09$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998 102.998
0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$ 0.13$
0.000 0.031 0.041 0.000 0.014 0.018 0.040 0.097 0.145 0.155 0.129 0.037 0.001 0.000
-$ 0.03$ 0.04$ -$ 0.01$ 0.02$ 0.04$ 0.09$ 0.13$ 0.14$ 0.11$ 0.03$ 0.00$ -$
100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339 100.339
0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$ 0.20$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659 5.659
0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.790 1.790 1.617 1.790 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ 0.26$ 0.26$ 0.23$ 0.26$ -$ -$
14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552 14.552
0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$ 0.39$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 4.603 4.603 4.157 3.878 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ 0.26$ 0.26$ 0.23$ 0.22$ -$ -$
30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337 30.337
1.15$ 1.19$ 1.15$ 1.19$ 1.19$ 1.15$ 1.19$ 1.15$ 1.19$ 1.19$ 1.08$ 1.19$ 1.15$ 1.19$
0.000 0.000 0.565 0.000 0.000 0.000 0.000 0.400 0.400 9.192 0.533 3.996 0.000 0.000
-$ -$ 0.02$ -$ -$ -$ -$ 0.01$ 0.01$ 0.25$ 0.01$ 0.11$ -$ -$
123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921 123.921
6.02$ 6.22$ 6.02$ 6.22$ 6.22$ 6.02$ 6.22$ 6.02$ 6.22$ 6.22$ 5.62$ 6.22$ 6.02$ 6.22$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496 65.496
11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.17$ 12.36$ 11.96$ 12.36$
13.427 11.529 10.139 10.234 9.993 12.115 18.862 19.339 20.507 20.507 18.522 19.977 19.829 17.593
0.17$ 0.14$ 0.13$ 0.13$ 0.12$ 0.15$ 0.23$ 0.24$ 0.26$ 0.26$ 0.23$ 0.25$ 0.25$ 0.22$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200 4.200
12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$
0.127 0.178 0.085 0.212 0.212 0.212 1.104 1.145 1.315 1.315 1.145 1.315 0.888 0.000
0.02$ 0.03$ 0.02$ 0.04$ 0.04$ 0.04$ 0.21$ 0.22$ 0.26$ 0.26$ 0.22$ 0.26$ 0.17$ -$
2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800 2.800
12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 12.24$ 12.64$ 12.24$ 12.64$ 12.64$ 11.42$ 12.64$ 12.24$ 12.64$
0.848 0.226 0.000 0.000 0.000 0.424 0.877 0.848 0.877 0.877 0.792 0.877 0.848 0.452
0.25$ 0.07$ -$ -$ -$ 0.12$ 0.26$ 0.25$ 0.26$ 0.26$ 0.23$ 0.26$ 0.25$ 0.13$
5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000 5.000
11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$
0.000 0.000 0.051 0.000 0.000 0.000 0.405 1.056 1.340 1.566 1.111 0.556 0.000 0.000
-$ -$ 0.01$ -$ -$ -$ 0.07$ 0.17$ 0.22$ 0.26$ 0.18$ 0.09$ -$ -$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$
0.000 0.000 0.000 0.000 0.000 0.059 1.401 2.233 2.877 3.131 2.693 1.380 0.498 0.000
-$ -$ -$ -$ -$ 0.00$ 0.11$ 0.18$ 0.23$ 0.26$ 0.22$ 0.11$ 0.04$ -$
28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629 28.629
11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$
0.000 0.000 0.000 0.000 0.000 0.000 0.025 5.219 8.504 8.964 7.868 0.776 0.000 0.000
-$ -$ -$ -$ -$ -$ 0.00$ 0.15$ 0.24$ 0.26$ 0.22$ 0.02$ -$ -$
17
Transport Name Property
NWP 2 Max Daily Flow (BBtu)
NWP 2 Reservation Cost ($/MMBtu)
NWP 2 Loss (BBtu)
NWP 2 Total Variable Costs ($/MMBtu)
NWP 20 Max Daily Flow (BBtu)
NWP 20 Reservation Cost ($/MMBtu)
NWP 20 Loss (BBtu)
NWP 20 Total Variable Costs ($/MMBtu)
NWP 21 Max Daily Flow (BBtu)
NWP 21 Reservation Cost ($/MMBtu)
NWP 21 Loss (BBtu)
NWP 21 Total Variable Costs ($/MMBtu)
NWP 22 Max Daily Flow (BBtu)
NWP 22 Reservation Cost ($/MMBtu)
NWP 22 Loss (BBtu)
NWP 22 Total Variable Costs ($/MMBtu)
NWP 23 Max Daily Flow (BBtu)
NWP 23 Reservation Cost ($/MMBtu)
NWP 23 Loss (BBtu)
NWP 23 Total Variable Costs ($/MMBtu)
NWP 24 Max Daily Flow (BBtu)
NWP 24 Reservation Cost ($/MMBtu)
NWP 24 Loss (BBtu)
NWP 24 Total Variable Costs ($/MMBtu)
NWP 25 Max Daily Flow (BBtu)
NWP 25 Reservation Cost ($/MMBtu)
NWP 25 Loss (BBtu)
NWP 25 Total Variable Costs ($/MMBtu)
NWP 26 Max Daily Flow (BBtu)
NWP 26 Reservation Cost ($/MMBtu)
NWP 26 Loss (BBtu)
NWP 26 Total Variable Costs ($/MMBtu)
NWP 27 Max Daily Flow (BBtu)
NWP 27 Reservation Cost ($/MMBtu)
NWP 27 Loss (BBtu)
NWP 27 Total Variable Costs ($/MMBtu)
NWP 28 Max Daily Flow (BBtu)
NWP 28 Reservation Cost ($/MMBtu)
NWP 28 Loss (BBtu)
NWP 28 Total Variable Costs ($/MMBtu)
NWP 29 Max Daily Flow (BBtu)
NWP 29 Reservation Cost ($/MMBtu)
NWP 29 Loss (BBtu)
NWP 29 Total Variable Costs ($/MMBtu)
NWP 3 Max Daily Flow (BBtu)
NWP 3 Reservation Cost ($/MMBtu)
NWP 3 Loss (BBtu)
NWP 3 Total Variable Costs ($/MMBtu)
NWP 30 Max Daily Flow (BBtu)
NWP 30 Reservation Cost ($/MMBtu)
NWP 30 Loss (BBtu)
NWP 30 Total Variable Costs ($/MMBtu)
NWP 31 Max Daily Flow (BBtu)
NWP 31 Reservation Cost ($/MMBtu)
NWP 31 Loss (BBtu)
NWP 31 Total Variable Costs ($/MMBtu)
NWP 32 Max Daily Flow (BBtu)
NWP 32 Reservation Cost ($/MMBtu)
NWP 32 Loss (BBtu)
NWP 32 Total Variable Costs ($/MMBtu)
NWP 33 Max Daily Flow (BBtu)
NWP 33 Reservation Cost ($/MMBtu)
NWP 33 Loss (BBtu)
NWP 33 Total Variable Costs ($/MMBtu)
NWP 34 Max Daily Flow (BBtu)
NWP 34 Reservation Cost ($/MMBtu)
NWP 34 Loss (BBtu)
NWP 34 Total Variable Costs ($/MMBtu)
NWP 35 Max Daily Flow (BBtu)
NWP 35 Reservation Cost ($/MMBtu)
NWP 35 Loss (BBtu)
NWP 35 Total Variable Costs ($/MMBtu)
NWP 36 Max Daily Flow (BBtu)
NWP 36 Reservation Cost ($/MMBtu)
NWP 36 Loss (BBtu)
NWP 36 Total Variable Costs ($/MMBtu)
NWP 37 Max Daily Flow (BBtu)
NWP 37 Reservation Cost ($/MMBtu)
NWP 37 Loss (BBtu)
NWP 37 Total Variable Costs ($/MMBtu)
NWP 38 Max Daily Flow (BBtu)
NWP 38 Reservation Cost ($/MMBtu)
NWP 38 Loss (BBtu)
NWP 38 Total Variable Costs ($/MMBtu)
NWP 39 Max Daily Flow (BBtu)
NWP 39 Reservation Cost ($/MMBtu)
NWP 39 Loss (BBtu)
NWP 39 Total Variable Costs ($/MMBtu)
NWP 4 Max Daily Flow (BBtu)
NWP 4 Reservation Cost ($/MMBtu)
NWP 4 Loss (BBtu)
NWP 4 Total Variable Costs ($/MMBtu)
NWP 40 Max Daily Flow (BBtu)
NWP 40 Reservation Cost ($/MMBtu)
NWP 40 Loss (BBtu)
NWP 40 Total Variable Costs ($/MMBtu)
NWP 41 Max Daily Flow (BBtu)
NWP 41 Reservation Cost ($/MMBtu)
NWP 41 Loss (BBtu)
NWP 41 Total Variable Costs ($/MMBtu)
NWP 42 Max Daily Flow (BBtu)
NWP 42 Reservation Cost ($/MMBtu)
NWP 42 Loss (BBtu)
NWP 42 Total Variable Costs ($/MMBtu)
NWP 43 Max Daily Flow (BBtu)
NWP 43 Reservation Cost ($/MMBtu)
NWP 43 Loss (BBtu)
NWP 43 Total Variable Costs ($/MMBtu)
NWP 5 Max Daily Flow (BBtu)
NWP 5 Reservation Cost ($/MMBtu)
NWP 5 Loss (BBtu)
NWP 5 Total Variable Costs ($/MMBtu)
Apr-28 May-28 Jun-28 Jul-28 Aug-28 Sep-28 Oct-28 Nov-28 Dec-28 Jan-29 Feb-29 Mar-29 Apr-29 May-29
47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528 47.528
11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.96$ 12.36$ 11.96$ 12.36$ 12.36$ 11.17$ 12.36$ 11.96$ 12.36$
5.956 0.114 0.000 0.000 0.000 3.153 0.000 0.000 14.881 14.881 13.441 14.881 0.000 0.000
0.10$ 0.00$ -$ -$ -$ 0.05$ -$ -$ 0.26$ 0.26$ 0.23$ 0.26$ -$ -$
16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000 16.000
7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$
0.485 0.323 0.162 0.000 0.000 0.000 1.577 4.764 5.010 5.010 4.525 1.720 0.000 0.000
0.02$ 0.02$ 0.01$ -$ -$ -$ 0.08$ 0.24$ 0.26$ 0.26$ 0.23$ 0.09$ -$ -$
2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171 2.171
7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$
0.000 0.022 0.044 0.066 0.044 0.044 0.066 0.128 0.395 0.680 0.281 0.000 0.000 0.000
-$ 0.01$ 0.02$ 0.02$ 0.02$ 0.02$ 0.02$ 0.05$ 0.15$ 0.26$ 0.11$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995 13.995
11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$
0.141 0.848 0.707 0.707 0.848 0.834 4.040 3.984 4.382 4.382 3.958 4.099 3.270 0.420
0.01$ 0.05$ 0.04$ 0.04$ 0.05$ 0.05$ 0.24$ 0.23$ 0.26$ 0.26$ 0.23$ 0.24$ 0.19$ 0.02$
7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241 7.241
11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$
0.146 0.078 0.078 0.036 0.146 0.146 1.751 2.118 2.267 2.267 2.048 2.267 0.989 0.000
0.02$ 0.01$ 0.01$ 0.00$ 0.02$ 0.02$ 0.20$ 0.24$ 0.26$ 0.26$ 0.23$ 0.26$ 0.11$ -$
7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250 7.250
11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$
0.000 0.000 0.513 0.586 0.513 0.564 1.172 2.197 2.270 2.270 2.050 1.414 0.439 0.439
-$ -$ 0.06$ 0.07$ 0.06$ 0.06$ 0.13$ 0.25$ 0.26$ 0.26$ 0.23$ 0.16$ 0.05$ 0.05$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829 2.829
7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.61$ 7.87$ 7.61$ 7.87$ 7.87$ 7.10$ 7.87$ 7.61$ 7.87$
0.114 0.171 0.114 0.143 0.171 0.143 0.260 0.629 0.743 0.886 0.686 0.409 0.253 0.025
0.03$ 0.05$ 0.03$ 0.04$ 0.05$ 0.04$ 0.08$ 0.18$ 0.21$ 0.26$ 0.20$ 0.12$ 0.07$ 0.01$
9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000 9.000
11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 11.71$ 12.10$ 11.71$ 12.10$ 12.10$ 10.93$ 12.10$ 11.71$ 12.10$
2.727 0.467 0.000 0.000 0.000 1.262 2.139 2.084 2.818 2.818 2.545 2.818 2.182 0.979
0.25$ 0.04$ -$ -$ -$ 0.11$ 0.19$ 0.19$ 0.26$ 0.26$ 0.23$ 0.26$ 0.20$ 0.09$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305 16.305
4.10$ 4.24$ 4.10$ 4.24$ 4.24$ 4.10$ 4.24$ 4.10$ 4.24$ 4.24$ 3.83$ 4.24$ 4.10$ 4.24$
0.000 0.000 0.000 0.000 0.000 0.000 0.908 4.166 5.105 5.105 4.611 1.983 0.000 0.000
-$ -$ -$ -$ -$ -$ 0.05$ 0.21$ 0.26$ 0.26$ 0.23$ 0.10$ -$ -$
17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449 17.449
2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.73$ 3.02$ 2.93$ 3.02$
0.705 1.057 0.558 0.881 0.808 0.000 4.638 4.007 5.463 5.463 4.935 5.463 1.885 0.000
0.03$ 0.05$ 0.03$ 0.04$ 0.04$ -$ 0.22$ 0.19$ 0.26$ 0.26$ 0.23$ 0.26$ 0.09$ -$
25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000 25.000
2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.93$ 3.02$ 2.93$ 3.02$ 3.02$ 2.73$ 3.02$ 2.93$ 3.02$
0.448 0.174 0.005 0.005 0.234 1.118 4.938 7.575 7.827 7.827 7.070 7.264 0.421 0.000
0.01$ 0.01$ 0.00$ 0.00$ 0.01$ 0.04$ 0.16$ 0.25$ 0.26$ 0.26$ 0.23$ 0.24$ 0.01$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
18
Transport Name Property
NWP 6 Max Daily Flow (BBtu)
NWP 6 Reservation Cost ($/MMBtu)
NWP 6 Loss (BBtu)
NWP 6 Total Variable Costs ($/MMBtu)
NWP 7 Max Daily Flow (BBtu)
NWP 7 Reservation Cost ($/MMBtu)
NWP 7 Loss (BBtu)
NWP 7 Total Variable Costs ($/MMBtu)
NWP 8 Max Daily Flow (BBtu)
NWP 8 Reservation Cost ($/MMBtu)
NWP 8 Loss (BBtu)
NWP 8 Total Variable Costs ($/MMBtu)
NWP 9 Max Daily Flow (BBtu)
NWP 9 Reservation Cost ($/MMBtu)
NWP 9 Loss (BBtu)
NWP 9 Total Variable Costs ($/MMBtu)
PLY 1 Max Daily Flow (BBtu)
PLY 1 Reservation Cost ($/MMBtu)
PLY 1 Loss (BBtu)
PLY 1 Total Variable Costs ($/MMBtu)
PLY 2 Max Daily Flow (BBtu)
PLY 2 Reservation Cost ($/MMBtu)
PLY 2 Loss (BBtu)
PLY 2 Total Variable Costs ($/MMBtu)
PLY 3 Max Daily Flow (BBtu)
PLY 3 Reservation Cost ($/MMBtu)
PLY 3 Loss (BBtu)
PLY 3 Total Variable Costs ($/MMBtu)
Shell ABC Max Daily Flow (BBtu)
Shell ABC Reservation Cost ($/MMBtu)
Shell ABC Loss (BBtu)
Shell ABC Total Variable Costs ($/MMBtu)
Shell AECO Max Daily Flow (BBtu)
Shell AECO Reservation Cost ($/MMBtu)
Shell AECO Loss (BBtu)
Shell AECO Total Variable Costs ($/MMBtu)
Shell Kingsgate Max Daily Flow (BBtu)
Shell Kingsgate Reservation Cost ($/MMBtu)
Shell Kingsgate Loss (BBtu)
Shell Kingsgate Total Variable Costs ($/MMBtu)
Shell Stanfield Max Daily Flow (BBtu)
Shell Stanfield Reservation Cost ($/MMBtu)
Shell Stanfield Loss (BBtu)
Shell Stanfield Total Variable Costs ($/MMBtu)
Apr-28 May-28 Jun-28 Jul-28 Aug-28 Sep-28 Oct-28 Nov-28 Dec-28 Jan-29 Feb-29 Mar-29 Apr-29 May-29
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000 72.000
0.34$ 0.35$ 0.34$ 0.35$ 0.35$ 0.34$ 0.35$ 0.34$ 0.35$ 0.35$ 0.32$ 0.35$ 0.34$ 0.35$
11.989 9.669 0.782 0.000 1.470 10.062 7.260 0.799 1.888 6.883 1.520 0.000 7.026 6.126
0.14$ 0.11$ 0.01$ -$ 0.02$ 0.11$ 0.08$ 0.01$ 0.02$ 0.08$ 0.02$ -$ 0.08$ 0.07$
41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200 41.200
0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.25$ 0.26$ 0.25$ 0.26$ 0.26$ 0.24$ 0.26$ 0.25$ 0.26$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.199 2.214 6.174 1.164 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ 0.02$ 0.04$ 0.12$ 0.02$ -$ -$ -$
41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975 41.975
0.29$ 0.30$ 0.29$ 0.30$ 0.30$ 0.29$ 0.30$ 0.29$ 0.30$ 0.30$ 0.27$ 0.30$ 0.29$ 0.30$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.598 1.688 4.689 1.530 0.133 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ 0.03$ 0.03$ 0.09$ 0.03$ 0.00$ -$ -$
10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204 10.204
2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.73$ 2.82$ 2.73$ 2.82$ 2.82$ 2.55$ 2.82$ 2.73$ 2.82$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317 10.317
6.66$ 6.88$ 6.66$ 6.88$ 6.88$ 6.66$ 6.88$ 6.66$ 6.88$ 6.88$ 6.22$ 6.88$ 6.66$ 6.88$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130 10.130
4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 4.05$ 4.18$ 4.05$ 4.18$ 4.18$ 3.78$ 4.18$ 4.05$ 4.18$
0.015 0.007 0.004 0.011 0.009 0.007 0.015 0.015 0.016 0.016 0.014 0.015 0.013 0.011
0.13$ 0.07$ 0.03$ 0.10$ 0.08$ 0.06$ 0.14$ 0.14$ 0.14$ 0.14$ 0.13$ 0.14$ 0.12$ 0.10$
10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000 10.000
7.03$ 7.26$ 7.03$ 7.26$ 7.26$ 7.03$ 7.26$ 7.03$ 7.26$ 7.26$ 6.56$ 7.26$ 7.03$ 7.26$
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.994 2.427 3.131 1.710 0.002 0.000 0.000
-$ -$ -$ -$ -$ -$ -$ 0.08$ 0.20$ 0.26$ 0.14$ 0.00$ -$ -$
19
Transport Name Property
FTHLS 1 Max Daily Flow (BBtu)
FTHLS 1 Reservation Cost ($/MMBtu)
FTHLS 1 Loss (BBtu)
FTHLS 1 Total Variable Costs ($/MMBtu)
FTHLS 2 Max Daily Flow (BBtu)
FTHLS 2 Reservation Cost ($/MMBtu)
FTHLS 2 Loss (BBtu)
FTHLS 2 Total Variable Costs ($/MMBtu)
FTHLS 3 Max Daily Flow (BBtu)
FTHLS 3 Reservation Cost ($/MMBtu)
FTHLS 3 Loss (BBtu)
FTHLS 3 Total Variable Costs ($/MMBtu)
FTHLS 4 Max Daily Flow (BBtu)
FTHLS 4 Reservation Cost ($/MMBtu)
FTHLS 4 Loss (BBtu)
FTHLS 4 Total Variable Costs ($/MMBtu)
GTN 1 Max Daily Flow (BBtu)
GTN 1 Reservation Cost ($/MMBtu)
GTN 1 Loss (BBtu)
GTN 1 Total Variable Costs ($/MMBtu)
GTN 2 Max Daily Flow (BBtu)
GTN 2 Reservation Cost ($/MMBtu)
GTN 2 Loss (BBtu)
GTN 2 Total Variable Costs ($/MMBtu)
GTN 3 Max Daily Flow (BBtu)
GTN 3 Reservation Cost ($/MMBtu)
GTN 3 Loss (BBtu)
GTN 3 Total Variable Costs ($/MMBtu)
GTN 4 Max Daily Flow (BBtu)
GTN 4 Reservation Cost ($/MMBtu)
GTN 4 Loss (BBtu)
GTN 4 Total Variable Costs ($/MMBtu)
GTN 5 Max Daily Flow (BBtu)
GTN 5 Reservation Cost ($/MMBtu)
GTN 5 Loss (BBtu)
GTN 5 Total Variable Costs ($/MMBtu)
GTN 6 Max Daily Flow (BBtu)
GTN 6 Reservation Cost ($/MMBtu)
GTN 6 Loss (BBtu)
GTN 6 Total Variable Costs ($/MMBtu)
Incremental FTHLS Max Daily Flow (BBtu)
Incremental FTHLS Reservation Cost ($/MMBtu)
Incremental FTHLS Loss (BBtu)
Incremental FTHLS Total Variable Costs ($/MMBtu)
Incremental GTN N-S Max Daily Flow (BBtu)
Incremental GTN N-S Reservation Cost ($/MMBtu)
Incremental GTN N-S Loss (BBtu)
Incremental GTN N-S Total Variable Costs ($/MMBtu)
Incremental NOVA Max Daily Flow (BBtu)
Incremental NOVA Reservation Cost ($/MMBtu)
Incremental NOVA Loss (BBtu)
Incremental NOVA Total Variable Costs ($/MMBtu)
Incremental Rockies Max Daily Flow (BBtu)
Incremental Rockies Reservation Cost ($/MMBtu)
Incremental Rockies Loss (BBtu)
Incremental Rockies Total Variable Costs ($/MMBtu)
Incremental Sumas Max Daily Flow (BBtu)
Incremental Sumas Reservation Cost ($/MMBtu)
Incremental Sumas Loss (BBtu)
Incremental Sumas Total Variable Costs ($/MMBtu)
JP 1 Max Daily Flow (BBtu)
JP 1 Reservation Cost ($/MMBtu)
JP 1 Loss (BBtu)
JP 1 Total Variable Costs ($/MMBtu)
NOVA 1 Max Daily Flow (BBtu)
NOVA 1 Reservation Cost ($/MMBtu)
NOVA 1 Loss (BBtu)
NOVA 1 Total Variable Costs ($/MMBtu)
NWP 1 Max Daily Flow (BBtu)
NWP 1 Reservation Cost ($/MMBtu)
NWP 1 Loss (BBtu)
NWP 1 Total Variable Costs ($/MMBtu)
NWP 10 Max Daily Flow (BBtu)
NWP 10 Reservation Cost ($/MMBtu)
NWP 10 Loss (BBtu)
NWP 10 Total Variable Costs ($/MMBtu)
NWP 11 Max Daily Flow (BBtu)
NWP 11 Reservation Cost ($/MMBtu)
NWP 11 Loss (BBtu)
NWP 11 Total Variable Costs ($/MMBtu)
NWP 12 Max Daily Flow (BBtu)
NWP 12 Reservation Cost ($/MMBtu)
NWP 12 Loss (BBtu)
NWP 12 Total Variable Costs ($/MMBtu)
NWP 13 Max Daily Flow (BBtu)
NWP 13 Reservation Cost ($/MMBtu)
NWP 13 Loss (BBtu)
NWP 13 Total Variable Costs ($/MMBtu)
NWP 14 Max Daily Flow (BBtu)
NWP 14 Reservation Cost ($/MMBtu)
NWP 14 Loss (BBtu)
NWP 14 Total Variable Costs ($/MMBtu)
NWP 15 Max Daily Flow (BBtu)
NWP 15 Reservation Cost ($/MMBtu)
NWP 15 Loss (BBtu)
NWP 15 Total Variable Costs ($/MMBtu)
NWP 16 Max Daily Flow (BBtu)
NWP 16 Reservation Cost ($/MMBtu)
NWP 16 Loss (BBtu)
NWP 16 Total Variable Costs ($/MMBtu)
NWP 17 Max Daily Flow (BBtu)
NWP 17 Reservation Cost ($/MMBtu)
NWP 17 Loss (BBtu)
NWP 17 Total Variable Costs ($/MMBtu)
NWP 18 Max Daily Flow (BBtu)
NWP 18 Reservation Cost ($/MMBtu)
NWP 18 Loss (BBtu)
NWP 18 Total Variable Costs ($/MMBtu)
NWP 19 Max Daily Flow (BBtu)
NWP 19 Reservation Cost ($/MMBtu)
NWP 19 Loss (BBtu)
NWP 19 Total Variable Costs ($/MMBtu)
Jun-29 Jul-29 Aug-29 Sep-29
7.105 7.105 7.105 7.105
2.73$ 2.82$ 2.82$ 2.73$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
87.639 87.639 87.639 87.639
2.73$ 2.82$ 2.82$ 2.73$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
7.387 7.387 7.387 7.387
2.73$ 2.82$ 2.82$ 2.73$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
7.158 7.158 7.158 7.158
4.04$ 4.17$ 4.17$ 4.04$
0.007 0.000 0.003 0.011
0.09$ -$ 0.04$ 0.14$
36.600 36.600 36.600 36.600
4.05$ 4.18$ 4.18$ 4.05$
0.001 0.000 0.000 0.027
0.00$ -$ 0.00$ 0.07$
25.000 25.000 25.000 25.000
4.04$ 4.17$ 4.17$ 4.04$
0.025 0.000 0.010 0.037
0.09$ -$ 0.04$ 0.14$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
17.000 17.000 17.000 17.000
4.04$ 4.17$ 4.17$ 4.04$
0.009 0.000 0.003 0.023
0.05$ -$ 0.01$ 0.12$
15.000 15.000 15.000 15.000
4.04$ 4.17$ 4.17$ 4.04$
0.000 0.000 0.000 0.007
-$ -$ -$ 0.04$
101.301 101.301 101.301 101.301
0.09$ 0.09$ 0.09$ 0.09$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
102.998 102.998 102.998 102.998
0.13$ 0.13$ 0.13$ 0.13$
0.022 0.068 0.050 0.004
0.02$ 0.06$ 0.04$ 0.00$
100.339 100.339 100.339 100.339
0.20$ 0.20$ 0.20$ 0.20$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
5.659 5.659 5.659 5.659
0.39$ 0.39$ 0.39$ 0.39$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
14.552 14.552 14.552 14.552
0.39$ 0.39$ 0.39$ 0.39$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
30.337 30.337 30.337 30.337
1.15$ 1.19$ 1.19$ 1.15$
0.000 0.000 1.167 6.143
-$ -$ 0.03$ 0.17$
123.921 123.921 123.921 123.921
6.02$ 6.22$ 6.22$ 6.02$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
65.496 65.496 65.496 65.496
11.96$ 12.36$ 12.36$ 11.96$
13.930 13.290 13.744 18.591
0.17$ 0.17$ 0.17$ 0.23$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
4.200 4.200 4.200 4.200
12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.551
-$ -$ -$ 0.11$
2.800 2.800 2.800 2.800
12.24$ 12.64$ 12.64$ 12.24$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
5.000 5.000 5.000 5.000
11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.404
-$ -$ -$ 0.07$
10.000 10.000 10.000 10.000
11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.202
-$ -$ -$ 0.02$
28.629 28.629 28.629 28.629
11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
20
Transport Name Property
NWP 2 Max Daily Flow (BBtu)
NWP 2 Reservation Cost ($/MMBtu)
NWP 2 Loss (BBtu)
NWP 2 Total Variable Costs ($/MMBtu)
NWP 20 Max Daily Flow (BBtu)
NWP 20 Reservation Cost ($/MMBtu)
NWP 20 Loss (BBtu)
NWP 20 Total Variable Costs ($/MMBtu)
NWP 21 Max Daily Flow (BBtu)
NWP 21 Reservation Cost ($/MMBtu)
NWP 21 Loss (BBtu)
NWP 21 Total Variable Costs ($/MMBtu)
NWP 22 Max Daily Flow (BBtu)
NWP 22 Reservation Cost ($/MMBtu)
NWP 22 Loss (BBtu)
NWP 22 Total Variable Costs ($/MMBtu)
NWP 23 Max Daily Flow (BBtu)
NWP 23 Reservation Cost ($/MMBtu)
NWP 23 Loss (BBtu)
NWP 23 Total Variable Costs ($/MMBtu)
NWP 24 Max Daily Flow (BBtu)
NWP 24 Reservation Cost ($/MMBtu)
NWP 24 Loss (BBtu)
NWP 24 Total Variable Costs ($/MMBtu)
NWP 25 Max Daily Flow (BBtu)
NWP 25 Reservation Cost ($/MMBtu)
NWP 25 Loss (BBtu)
NWP 25 Total Variable Costs ($/MMBtu)
NWP 26 Max Daily Flow (BBtu)
NWP 26 Reservation Cost ($/MMBtu)
NWP 26 Loss (BBtu)
NWP 26 Total Variable Costs ($/MMBtu)
NWP 27 Max Daily Flow (BBtu)
NWP 27 Reservation Cost ($/MMBtu)
NWP 27 Loss (BBtu)
NWP 27 Total Variable Costs ($/MMBtu)
NWP 28 Max Daily Flow (BBtu)
NWP 28 Reservation Cost ($/MMBtu)
NWP 28 Loss (BBtu)
NWP 28 Total Variable Costs ($/MMBtu)
NWP 29 Max Daily Flow (BBtu)
NWP 29 Reservation Cost ($/MMBtu)
NWP 29 Loss (BBtu)
NWP 29 Total Variable Costs ($/MMBtu)
NWP 3 Max Daily Flow (BBtu)
NWP 3 Reservation Cost ($/MMBtu)
NWP 3 Loss (BBtu)
NWP 3 Total Variable Costs ($/MMBtu)
NWP 30 Max Daily Flow (BBtu)
NWP 30 Reservation Cost ($/MMBtu)
NWP 30 Loss (BBtu)
NWP 30 Total Variable Costs ($/MMBtu)
NWP 31 Max Daily Flow (BBtu)
NWP 31 Reservation Cost ($/MMBtu)
NWP 31 Loss (BBtu)
NWP 31 Total Variable Costs ($/MMBtu)
NWP 32 Max Daily Flow (BBtu)
NWP 32 Reservation Cost ($/MMBtu)
NWP 32 Loss (BBtu)
NWP 32 Total Variable Costs ($/MMBtu)
NWP 33 Max Daily Flow (BBtu)
NWP 33 Reservation Cost ($/MMBtu)
NWP 33 Loss (BBtu)
NWP 33 Total Variable Costs ($/MMBtu)
NWP 34 Max Daily Flow (BBtu)
NWP 34 Reservation Cost ($/MMBtu)
NWP 34 Loss (BBtu)
NWP 34 Total Variable Costs ($/MMBtu)
NWP 35 Max Daily Flow (BBtu)
NWP 35 Reservation Cost ($/MMBtu)
NWP 35 Loss (BBtu)
NWP 35 Total Variable Costs ($/MMBtu)
NWP 36 Max Daily Flow (BBtu)
NWP 36 Reservation Cost ($/MMBtu)
NWP 36 Loss (BBtu)
NWP 36 Total Variable Costs ($/MMBtu)
NWP 37 Max Daily Flow (BBtu)
NWP 37 Reservation Cost ($/MMBtu)
NWP 37 Loss (BBtu)
NWP 37 Total Variable Costs ($/MMBtu)
NWP 38 Max Daily Flow (BBtu)
NWP 38 Reservation Cost ($/MMBtu)
NWP 38 Loss (BBtu)
NWP 38 Total Variable Costs ($/MMBtu)
NWP 39 Max Daily Flow (BBtu)
NWP 39 Reservation Cost ($/MMBtu)
NWP 39 Loss (BBtu)
NWP 39 Total Variable Costs ($/MMBtu)
NWP 4 Max Daily Flow (BBtu)
NWP 4 Reservation Cost ($/MMBtu)
NWP 4 Loss (BBtu)
NWP 4 Total Variable Costs ($/MMBtu)
NWP 40 Max Daily Flow (BBtu)
NWP 40 Reservation Cost ($/MMBtu)
NWP 40 Loss (BBtu)
NWP 40 Total Variable Costs ($/MMBtu)
NWP 41 Max Daily Flow (BBtu)
NWP 41 Reservation Cost ($/MMBtu)
NWP 41 Loss (BBtu)
NWP 41 Total Variable Costs ($/MMBtu)
NWP 42 Max Daily Flow (BBtu)
NWP 42 Reservation Cost ($/MMBtu)
NWP 42 Loss (BBtu)
NWP 42 Total Variable Costs ($/MMBtu)
NWP 43 Max Daily Flow (BBtu)
NWP 43 Reservation Cost ($/MMBtu)
NWP 43 Loss (BBtu)
NWP 43 Total Variable Costs ($/MMBtu)
NWP 5 Max Daily Flow (BBtu)
NWP 5 Reservation Cost ($/MMBtu)
NWP 5 Loss (BBtu)
NWP 5 Total Variable Costs ($/MMBtu)
Jun-29 Jul-29 Aug-29 Sep-29
47.528 47.528 47.528 47.528
11.96$ 12.36$ 12.36$ 11.96$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
16.000 16.000 16.000 16.000
7.61$ 7.87$ 7.87$ 7.61$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
2.171 2.171 2.171 2.171
7.61$ 7.87$ 7.87$ 7.61$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
13.995 13.995 13.995 13.995
11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 2.025
-$ -$ -$ 0.12$
7.241 7.241 7.241 7.241
11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.829
-$ -$ -$ 0.09$
7.250 7.250 7.250 7.250
11.71$ 12.10$ 12.10$ 11.71$
0.439 0.439 0.439 0.293
0.05$ 0.05$ 0.05$ 0.03$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
2.829 2.829 2.829 2.829
7.61$ 7.87$ 7.87$ 7.61$
0.000 0.000 0.000 0.143
-$ -$ -$ 0.04$
9.000 9.000 9.000 9.000
11.71$ 12.10$ 12.10$ 11.71$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
16.305 16.305 16.305 16.305
4.10$ 4.24$ 4.24$ 4.10$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
17.449 17.449 17.449 17.449
2.93$ 3.02$ 3.02$ 2.93$
0.000 0.000 0.000 0.293
-$ -$ -$ 0.01$
25.000 25.000 25.000 25.000
2.93$ 3.02$ 3.02$ 2.93$
0.000 0.000 0.000 1.927
-$ -$ -$ 0.06$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
21
Transport Name Property
NWP 6 Max Daily Flow (BBtu)
NWP 6 Reservation Cost ($/MMBtu)
NWP 6 Loss (BBtu)
NWP 6 Total Variable Costs ($/MMBtu)
NWP 7 Max Daily Flow (BBtu)
NWP 7 Reservation Cost ($/MMBtu)
NWP 7 Loss (BBtu)
NWP 7 Total Variable Costs ($/MMBtu)
NWP 8 Max Daily Flow (BBtu)
NWP 8 Reservation Cost ($/MMBtu)
NWP 8 Loss (BBtu)
NWP 8 Total Variable Costs ($/MMBtu)
NWP 9 Max Daily Flow (BBtu)
NWP 9 Reservation Cost ($/MMBtu)
NWP 9 Loss (BBtu)
NWP 9 Total Variable Costs ($/MMBtu)
PLY 1 Max Daily Flow (BBtu)
PLY 1 Reservation Cost ($/MMBtu)
PLY 1 Loss (BBtu)
PLY 1 Total Variable Costs ($/MMBtu)
PLY 2 Max Daily Flow (BBtu)
PLY 2 Reservation Cost ($/MMBtu)
PLY 2 Loss (BBtu)
PLY 2 Total Variable Costs ($/MMBtu)
PLY 3 Max Daily Flow (BBtu)
PLY 3 Reservation Cost ($/MMBtu)
PLY 3 Loss (BBtu)
PLY 3 Total Variable Costs ($/MMBtu)
Shell ABC Max Daily Flow (BBtu)
Shell ABC Reservation Cost ($/MMBtu)
Shell ABC Loss (BBtu)
Shell ABC Total Variable Costs ($/MMBtu)
Shell AECO Max Daily Flow (BBtu)
Shell AECO Reservation Cost ($/MMBtu)
Shell AECO Loss (BBtu)
Shell AECO Total Variable Costs ($/MMBtu)
Shell Kingsgate Max Daily Flow (BBtu)
Shell Kingsgate Reservation Cost ($/MMBtu)
Shell Kingsgate Loss (BBtu)
Shell Kingsgate Total Variable Costs ($/MMBtu)
Shell Stanfield Max Daily Flow (BBtu)
Shell Stanfield Reservation Cost ($/MMBtu)
Shell Stanfield Loss (BBtu)
Shell Stanfield Total Variable Costs ($/MMBtu)
Jun-29 Jul-29 Aug-29 Sep-29
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
72.000 72.000 72.000 72.000
0.34$ 0.35$ 0.35$ 0.34$
0.333 0.000 0.000 0.000
0.00$ -$ -$ -$
41.200 41.200 41.200 41.200
0.25$ 0.26$ 0.26$ 0.25$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
41.975 41.975 41.975 41.975
0.29$ 0.30$ 0.30$ 0.29$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
10.204 10.204 10.204 10.204
2.73$ 2.82$ 2.82$ 2.73$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
10.317 10.317 10.317 10.317
6.66$ 6.88$ 6.88$ 6.66$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
10.130 10.130 10.130 10.130
4.05$ 4.18$ 4.18$ 4.05$
0.007 0.000 0.004 0.015
0.06$ -$ 0.04$ 0.14$
10.000 10.000 10.000 10.000
7.03$ 7.26$ 7.26$ 7.03$
0.000 0.000 0.000 0.000
-$ -$ -$ -$
22
Transport Name Property Units 2023 2024 2025 2026 2027 2028
FTHLS 1 Flow Out BBtu 2,188 1,812 1,822 1,385 2,030 2,146
FTHLS 1 Fixed Costs $0 236.07$ 236.72$ 236.07$ 236.07$ 236.07$ 236.72$
FTHLS 1 Total Variable Costs $0 -$ -$ -$ -$ -$ -$
FTHLS 2 Flow Out BBtu 24,088 23,769 24,053 23,209 19,054 16,424
FTHLS 2 Fixed Costs $0 2,913.81$ 2,921.79$ 2,913.81$ 2,913.81$ 2,913.81$ 2,921.79$
FTHLS 2 Total Variable Costs $0 -$ -$ -$ -$ -$ -$
FTHLS 3 Flow Out BBtu 3,162 3,183 3,162 3,162 3,075 3,183
FTHLS 3 Fixed Costs $0 288.03$ 289.94$ 288.03$ 288.03$ 288.03$ 289.94$
FTHLS 3 Total Variable Costs $0 -$ -$ -$ -$ -$ -$
FTHLS 4 Flow Out BBtu 2,236 1,907 1,871 1,688 2,163 2,216
FTHLS 4 Fixed Costs $0 245.44$ 246.11$ 245.44$ 245.44$ 245.44$ 246.11$
FTHLS 4 Total Variable Costs $0 -$ -$ -$ -$ -$ -$
GTN 1 Flow Out BBtu 1,848 1,897 1,904 1,465 1,625 1,913
GTN 1 Fixed Costs $0 351.82$ 352.79$ 351.82$ 351.82$ 351.82$ 352.79$
GTN 1 Total Variable Costs $0 8.36$ 8.58$ 8.62$ 6.63$ 7.35$ 8.65$
GTN 2 Flow Out BBtu 9,157 10,300 10,695 9,645 7,962 6,373
GTN 2 Fixed Costs $0 1,802.93$ 1,807.87$ 1,802.93$ 1,802.93$ 1,802.93$ 1,807.87$
GTN 2 Total Variable Costs $0 41.43$ 46.60$ 48.39$ 43.64$ 36.02$ 28.83$
GTN 3 Flow Out BBtu 6,479 6,596 8,328 9,087 6,202 7,038
GTN 3 Fixed Costs $0 1,228.77$ 1,232.14$ 1,228.77$ 1,228.77$ 1,228.77$ 1,232.14$
GTN 3 Total Variable Costs $0 29.31$ 29.84$ 37.68$ 41.11$ 28.06$ 31.84$
GTN 4 Flow Out BBtu 3,123 3,144 3,123 3,123 3,123 3,144
GTN 4 Fixed Costs $0 420.62$ 423.41$ 420.62$ 420.62$ 420.62$ 423.41$
GTN 4 Total Variable Costs $0 14.13$ 14.22$ 14.13$ 14.13$ 14.13$ 14.22$
GTN 5 Flow Out BBtu 4,258 4,460 4,547 3,973 4,443 3,856
GTN 5 Fixed Costs $0 835.57$ 837.85$ 835.57$ 835.57$ 835.57$ 837.85$
GTN 5 Total Variable Costs $0 19.26$ 20.18$ 20.57$ 17.97$ 20.10$ 17.45$
GTN 6 Flow Out BBtu 3,665 3,851 4,076 3,693 2,812 2,228
GTN 6 Fixed Costs $0 737.26$ 739.28$ 737.26$ 737.26$ 737.26$ 739.28$
GTN 6 Total Variable Costs $0 16.58$ 17.42$ 18.44$ 16.71$ 12.72$ 10.08$
Incremental FTHLS Flow Out BBtu 12,530 17,746 16,282 15,689 10,667 9,176
Incremental FTHLS Fixed Costs $0 110.66$ 110.66$ 110.66$ 110.66$ 110.66$ 110.66$
Incremental FTHLS Total Variable Costs $0 -$ -$ -$ -$ -$ -$
Incremental GTN N-S Flow Out BBtu 15,435 18,082 14,012 13,367 10,811 8,828
Incremental GTN N-S Fixed Costs $0 166.44$ 166.44$ 166.44$ 166.44$ 166.44$ 166.44$
Incremental GTN N-S Total Variable Costs $0 69.83$ 81.81$ 63.39$ 60.47$ 48.91$ 39.94$
Incremental NOVA Flow Out BBtu 12,126 14,151 12,637 12,331 7,350 6,365
Incremental NOVA Fixed Costs $0 241.49$ 241.49$ 241.49$ 241.49$ 241.49$ 241.49$
Incremental NOVA Total Variable Costs $0 -$ -$ -$ -$ -$ -$
Incremental Rockies Flow Out BBtu - - - 509 515 860
Incremental Rockies Fixed Costs $0 -$ -$ -$ 26.51$ 26.51$ 26.51$
Incremental Rockies Total Variable Costs $0 -$ -$ -$ 4.24$ 4.28$ 7.16$
Incremental Sumas Flow Out BBtu - - - - 1,310 2,212
Incremental Sumas Fixed Costs $0 -$ -$ -$ -$ 68.16$ 68.16$
Incremental Sumas Total Variable Costs $0 -$ -$ -$ -$ 10.90$ 18.40$
JP 1 Flow Out BBtu 331 150 150 1,298 1,774 1,285
JP 1 Fixed Costs $0 426.27$ 427.44$ 426.27$ 426.27$ 426.27$ 427.44$
JP 1 Total Variable Costs $0 2.75$ 1.25$ 1.25$ 10.80$ 14.76$ 10.69$
NOVA 1 Flow Out BBtu 31,704 34,233 34,213 32,696 28,858 27,570
NOVA 1 Fixed Costs $0 9,071.56$ 9,096.42$ 9,071.56$ 9,071.56$ 9,071.56$ 9,096.42$
NOVA 1 Total Variable Costs $0 -$ -$ -$ -$ -$ -$
NWP 1 Flow Out BBtu 11,710 12,174 13,225 12,577 9,728 15,881
NWP 1 Fixed Costs $0 9,532.77$ 9,558.89$ 9,532.77$ 9,532.77$ 9,532.77$ 9,558.89$
NWP 1 Total Variable Costs $0 97.42$ 101.28$ 110.04$ 104.64$ 80.94$ 132.13$
NWP 2 Flow Out BBtu 3,002 2,177 1,920 4,319 8,388 8,834
NWP 2 Fixed Costs $0 6,917.58$ 6,936.53$ 6,917.58$ 6,917.58$ 6,917.58$ 6,936.53$
NWP 2 Total Variable Costs $0 24.97$ 18.12$ 15.97$ 35.94$ 69.79$ 73.50$
NWP 3 Flow Out BBtu 21 10 5 - - -
NWP 3 Fixed Costs $0 30.67$ 30.75$ 30.67$ 2.60$ -$ -$
NWP 3 Total Variable Costs $0 0.17$ 0.08$ 0.04$ -$ -$ -$
NWP 4 Flow Out BBtu 608 185 915 - - -
NWP 4 Fixed Costs $0 1,065.83$ 1,068.75$ 1,065.83$ 90.52$ -$ -$
NWP 4 Total Variable Costs $0 5.06$ 1.54$ 7.61$ -$ -$ -$
NWP 5 Flow Out BBtu 19 6 29 - - -
NWP 5 Fixed Costs $0 31.06$ 31.14$ 31.06$ 2.64$ -$ -$
NWP 5 Total Variable Costs $0 0.15$ 0.05$ 0.24$ -$ -$ -$
NWP 6 Flow Out BBtu 17 7 11 - - -
NWP 6 Fixed Costs $0 29.78$ 29.86$ 29.78$ 2.53$ -$ -$
NWP 6 Total Variable Costs $0 0.14$ 0.06$ 0.09$ -$ -$ -$
NWP 7 Flow Out BBtu 11 6 4 - - -
NWP 7 Fixed Costs $0 18.01$ 18.06$ 18.01$ 1.53$ -$ -$
NWP 7 Total Variable Costs $0 0.09$ 0.05$ 0.03$ -$ -$ -$
NWP 8 Flow Out BBtu 4 1 5 - - -
NWP 8 Fixed Costs $0 6.25$ 6.27$ 6.25$ 0.53$ -$ -$
NWP 8 Total Variable Costs $0 0.03$ 0.01$ 0.04$ -$ -$ -$
NWP 9 Flow Out BBtu 37 23 27 - - -
NWP 9 Fixed Costs $0 62.83$ 63.00$ 62.83$ 5.34$ -$ -$
NWP 9 Total Variable Costs $0 0.31$ 0.19$ 0.22$ -$ -$ -$
NWP 10 Flow Out BBtu 22 11 12 - - -
NWP 10 Fixed Costs $0 38.71$ 38.81$ 38.71$ 3.29$ -$ -$
NWP 10 Total Variable Costs $0 0.18$ 0.09$ 0.10$ -$ -$ -$
23
Transport Name Property Units 2023 2024 2025 2026 2027 2028
NWP 11 Flow Out BBtu 126 46 54 - - -
NWP 11 Fixed Costs $0 204.26$ 204.82$ 204.26$ 17.35$ -$ -$
NWP 11 Total Variable Costs $0 1.05$ 0.38$ 0.45$ -$ -$ -$
NWP 12 Flow Out BBtu 163 59 145 - - -
NWP 12 Fixed Costs $0 297.76$ 298.58$ 297.76$ 25.29$ -$ -$
NWP 12 Total Variable Costs $0 1.36$ 0.49$ 1.21$ -$ -$ -$
NWP 13 Flow Out BBtu 222 71 - - - -
NWP 13 Fixed Costs $0 367.73$ 368.74$ 367.73$ 31.23$ -$ -$
NWP 13 Total Variable Costs $0 1.84$ 0.59$ -$ -$ -$ -$
NWP 14 Flow Out BBtu 499 382 826 - - -
NWP 14 Fixed Costs $0 823.31$ 825.56$ 823.31$ 69.92$ -$ -$
NWP 14 Total Variable Costs $0 4.15$ 3.18$ 6.88$ -$ -$ -$
NWP 15 Flow Out BBtu 661 559 420 706 808 708
NWP 15 Fixed Costs $0 625.30$ 627.01$ 625.30$ 625.30$ 625.30$ 627.01$
NWP 15 Total Variable Costs $0 5.50$ 4.65$ 3.49$ 5.88$ 6.72$ 5.89$
NWP 16 Flow Out BBtu 268 169 365 293 552 651
NWP 16 Fixed Costs $0 416.86$ 418.01$ 416.86$ 416.86$ 416.86$ 418.01$
NWP 16 Total Variable Costs $0 2.23$ 1.41$ 3.03$ 2.44$ 4.59$ 5.42$
NWP 17 Flow Out BBtu 796 1,336 1,750 1,181 839 572
NWP 17 Fixed Costs $0 712.35$ 714.30$ 712.35$ 712.35$ 712.35$ 714.30$
NWP 17 Total Variable Costs $0 6.62$ 11.12$ 14.56$ 9.83$ 6.98$ 4.76$
NWP 18 Flow Out BBtu 2,219 3,194 3,225 2,146 1,856 1,164
NWP 18 Fixed Costs $0 1,424.70$ 1,428.61$ 1,424.70$ 1,424.70$ 1,424.70$ 1,428.61$
NWP 18 Total Variable Costs $0 18.46$ 26.57$ 26.83$ 17.86$ 15.44$ 9.69$
NWP 19 Flow Out BBtu 5,905 6,242 3,182 3,757 4,943 2,820
NWP 19 Fixed Costs $0 4,078.79$ 4,089.96$ 4,078.79$ 4,078.79$ 4,078.79$ 4,089.96$
NWP 19 Total Variable Costs $0 49.13$ 51.93$ 26.47$ 31.26$ 41.12$ 23.47$
NWP 20 Flow Out BBtu 2,598 2,279 2,269 3,040 2,903 2,071
NWP 20 Fixed Costs $0 1,481.67$ 1,485.73$ 1,481.67$ 1,481.67$ 1,481.67$ 1,485.73$
NWP 20 Total Variable Costs $0 21.61$ 18.96$ 18.88$ 25.30$ 24.15$ 17.23$
NWP 21 Flow Out BBtu 541 739 780 473 317 154
NWP 21 Fixed Costs $0 201.05$ 201.60$ 201.05$ 201.05$ 201.05$ 201.60$
NWP 21 Total Variable Costs $0 4.50$ 6.15$ 6.49$ 3.94$ 2.64$ 1.28$
NWP 22 Flow Out BBtu 56 36 40 - - -
NWP 22 Fixed Costs $0 89.47$ 89.72$ 44.61$ -$ -$ -$
NWP 22 Total Variable Costs $0 0.47$ 0.30$ 0.33$ -$ -$ -$
NWP 23 Flow Out BBtu 20 12 14 - - -
NWP 23 Fixed Costs $0 32.34$ 32.43$ 16.13$ -$ -$ -$
NWP 23 Total Variable Costs $0 0.16$ 0.10$ 0.12$ -$ -$ -$
NWP 24 Flow Out BBtu 3 2 3 - - -
NWP 24 Fixed Costs $0 5.70$ 5.71$ 2.84$ -$ -$ -$
NWP 24 Total Variable Costs $0 0.03$ 0.02$ 0.02$ -$ -$ -$
NWP 25 Flow Out BBtu 117 66 83 - - -
NWP 25 Fixed Costs $0 195.61$ 196.15$ 97.54$ -$ -$ -$
NWP 25 Total Variable Costs $0 0.98$ 0.55$ 0.69$ -$ -$ -$
NWP 26 Flow Out BBtu 162 83 106 - - -
NWP 26 Fixed Costs $0 266.70$ 267.44$ 132.99$ -$ -$ -$
NWP 26 Total Variable Costs $0 1.34$ 0.69$ 0.88$ -$ -$ -$
NWP 27 Flow Out BBtu 180 92 94 - - -
NWP 27 Fixed Costs $0 280.52$ 281.29$ 139.88$ -$ -$ -$
NWP 27 Total Variable Costs $0 1.50$ 0.77$ 0.78$ -$ -$ -$
NWP 28 Flow Out BBtu 408 170 208 - - -
NWP 28 Fixed Costs $0 685.57$ 687.45$ 341.84$ -$ -$ -$
NWP 28 Total Variable Costs $0 3.40$ 1.42$ 1.73$ -$ -$ -$
NWP 29 Flow Out BBtu 189 105 92 - - -
NWP 29 Fixed Costs $0 322.55$ 323.44$ 160.83$ -$ -$ -$
NWP 29 Total Variable Costs $0 1.57$ 0.88$ 0.76$ -$ -$ -$
NWP 30 Flow Out BBtu 140 58 51 - - -
NWP 30 Fixed Costs $0 213.71$ 214.29$ 106.56$ -$ -$ -$
NWP 30 Total Variable Costs $0 1.17$ 0.48$ 0.43$ -$ -$ -$
NWP 31 Flow Out BBtu 184 94 119 - - -
NWP 31 Fixed Costs $0 270.84$ 271.58$ 135.05$ -$ -$ -$
NWP 31 Total Variable Costs $0 1.53$ 0.78$ 0.99$ -$ -$ -$
NWP 32 Flow Out BBtu 645 365 374 - - -
NWP 32 Fixed Costs $0 1,056.28$ 1,059.17$ 526.69$ -$ -$ -$
NWP 32 Total Variable Costs $0 5.37$ 3.04$ 3.11$ -$ -$ -$
NWP 33 Flow Out BBtu 2,326 3,634 3,489 3,214 1,925 862
NWP 33 Fixed Costs $0 1,993.87$ 1,999.34$ 1,993.87$ 1,993.87$ 1,993.87$ 1,999.34$
NWP 33 Total Variable Costs $0 19.35$ 30.23$ 29.03$ 26.74$ 16.01$ 7.17$
NWP 34 Flow Out BBtu 1,240 1,026 797 1,325 1,484 1,178
NWP 34 Fixed Costs $0 1,031.63$ 1,034.45$ 1,031.63$ 1,031.63$ 1,031.63$ 1,034.45$
NWP 34 Total Variable Costs $0 10.32$ 8.53$ 6.63$ 11.02$ 12.34$ 9.80$
NWP 35 Flow Out BBtu 1,655 2,404 2,574 1,611 1,215 1,032
NWP 35 Fixed Costs $0 1,032.91$ 1,035.74$ 1,032.91$ 1,032.91$ 1,032.91$ 1,035.74$
NWP 35 Total Variable Costs $0 13.77$ 20.00$ 21.42$ 13.40$ 10.11$ 8.59$
NWP 36 Flow Out BBtu 202 193 198 - - -
NWP 36 Fixed Costs $0 315.95$ 316.81$ 157.54$ -$ -$ -$
NWP 36 Total Variable Costs $0 1.68$ 1.60$ 1.65$ -$ -$ -$
NWP 37 Flow Out BBtu 57 36 32 - - -
NWP 37 Fixed Costs $0 87.96$ 88.20$ 43.86$ -$ -$ -$
NWP 37 Total Variable Costs $0 0.47$ 0.30$ 0.26$ -$ -$ -$
24
Transport Name Property Units 2023 2024 2025 2026 2027 2028
NWP 38 Flow Out BBtu 616 929 932 665 491 382
NWP 38 Fixed Costs $0 261.99$ 262.71$ 261.99$ 261.99$ 261.99$ 262.71$
NWP 38 Total Variable Costs $0 5.12$ 7.73$ 7.76$ 5.53$ 4.09$ 3.18$
NWP 39 Flow Out BBtu 746 319 1,124 1,148 1,858 2,058
NWP 39 Fixed Costs $0 1,282.23$ 1,285.75$ 1,282.23$ 1,282.23$ 1,282.23$ 1,285.75$
NWP 39 Total Variable Costs $0 6.21$ 2.65$ 9.36$ 9.55$ 15.46$ 17.12$
NWP 40 Flow Out BBtu 406 428 - - - -
NWP 40 Fixed Costs $0 176.82$ 176.82$ -$ -$ -$ -$
NWP 40 Total Variable Costs $0 3.38$ 3.56$ -$ -$ -$ -$
NWP 41 Flow Out BBtu 3,378 5,008 4,518 3,389 3,202 2,384
NWP 41 Fixed Costs $0 813.07$ 815.30$ 813.07$ 813.07$ 813.07$ 815.30$
NWP 41 Total Variable Costs $0 28.11$ 41.67$ 37.59$ 28.20$ 26.64$ 19.83$
NWP 42 Flow Out BBtu 4,585 3,556 4,696 4,228 2,546 3,124
NWP 42 Fixed Costs $0 621.48$ 623.18$ 621.48$ 621.48$ 621.48$ 623.18$
NWP 42 Total Variable Costs $0 38.15$ 29.58$ 39.07$ 35.18$ 21.19$ 25.99$
NWP 43 Flow Out BBtu 5,199 5,333 4,950 6,180 5,345 2,574
NWP 43 Fixed Costs $0 890.42$ 892.86$ 890.42$ 890.42$ 890.42$ 892.86$
NWP 43 Total Variable Costs $0 43.26$ 44.37$ 41.18$ 51.41$ 44.47$ 21.41$
PLY 1 Flow Out BBtu 780 891 805 2,155 3,515 6,640
PLY 1 Fixed Costs $0 300.76$ 301.58$ 300.76$ 300.76$ 300.76$ 301.58$
PLY 1 Total Variable Costs $0 6.49$ 7.41$ 6.70$ 17.93$ 29.24$ 55.24$
PLY 2 Flow Out BBtu 1,017 604 661 2,063 1,823 1,934
PLY 2 Fixed Costs $0 127.08$ 127.43$ 127.08$ 127.08$ 127.08$ 127.43$
PLY 2 Total Variable Costs $0 8.46$ 5.02$ 5.50$ 17.16$ 15.17$ 16.09$
PLY 3 Flow Out BBtu 764 684 921 1,095 1,572 1,724
PLY 3 Fixed Costs $0 147.88$ 148.29$ 147.88$ 147.88$ 147.88$ 148.29$
PLY 3 Total Variable Costs $0 6.35$ 5.69$ 7.66$ 9.11$ 13.08$ 14.34$
Shell ABC Flow Out BBtu 2,176 2,653 2,371 2,058 2,779 3,082
Shell ABC Fixed Costs $0 339.04$ 339.97$ 339.04$ 339.04$ 339.04$ 339.97$
Shell ABC Total Variable Costs $0 -$ -$ -$ -$ -$ -$
Shell AECO Flow Out BBtu 2,550 2,687 2,712 2,164 3,560 2,290
Shell AECO Fixed Costs $0 835.99$ 838.28$ 835.99$ 835.99$ 835.99$ 838.28$
Shell AECO Total Variable Costs $0 -$ -$ -$ -$ -$ -$
Shell Kingsgate Flow Out BBtu 2,412 2,739 2,873 2,836 2,789 2,844
Shell Kingsgate Fixed Costs $0 499.01$ 500.38$ 499.01$ 499.01$ 499.01$ 500.38$
Shell Kingsgate Total Variable Costs $0 10.91$ 12.39$ 13.00$ 12.83$ 12.62$ 12.87$
Shell Stanfield Flow Out BBtu 2,075 1,713 2,252 2,219 1,764 953
Shell Stanfield Fixed Costs $0 854.83$ 857.17$ 854.83$ 854.83$ 854.83$ 857.17$
Shell Stanfield Total Variable Costs $0 17.27$ 14.25$ 18.74$ 18.46$ 14.67$ 7.93$
25
Supply Name Property Units 2023 2024 2025 2026 2027 2028
AECO Base Take Quantity BBtu 14,900 14,951 14,895 14,968 14,981 15,044
AECO Base Price $/MMBtu 4.58$ 3.22$ 2.70$ 2.54$ 2.44$ 2.47$
AECO Base Commodity Cost $0 68,192.68$ 48,075.99$ 40,264.14$ 38,049.20$ 36,598.60$ 37,165.78$
AECO Day S Take Quantity BBtu 1,072 1,076 1,081 1,085 1,089 670
AECO Day S Price $/MMBtu 4.78$ 3.42$ 2.90$ 2.74$ 2.64$ 2.67$
AECO Day S Commodity Cost $0 4,080.25$ 3,185.06$ 2,910.84$ 2,841.80$ 2,785.54$ 1,739.90$
AECO Day W Take Quantity BBtu 1,820 1,830 1,820 1,820 1,820 1,830
AECO Day W Price $/MMBtu 4.83$ 3.47$ 2.95$ 2.79$ 2.69$ 2.72$
AECO Day W Commodity Cost $0 10,636.41$ 7,209.32$ 5,747.10$ 5,302.77$ 5,052.09$ 5,097.71$
AECO Peak Take Quantity BBtu 28,588 33,214 31,766 29,317 21,879 18,682
AECO Peak Price $/MMBtu 5.33$ 3.97$ 3.45$ 3.29$ 3.19$ 3.22$
AECO Peak Commodity Cost $0 203,249.55$ 144,833.76$ 115,011.45$ 99,950.80$ 72,042.75$ 62,048.28$
Non Core Take Quantity BBtu 52,265 52,115 52,082 52,236 52,469 52,631
Non Core Price $/MMBtu -$ -$ -$ -$ -$ -$
Non Core Commodity Cost $0 -$ -$ -$ -$ -$ -$
RNG Take Quantity BBtu - - - - - -
RNG Price $/MMBtu 19.00$ 19.00$ 19.00$ 19.00$ 19.00$ 19.00$
RNG Commodity Cost $0 -$ -$ -$ -$ -$ -$
Rockies Base Take Quantity BBtu 7,210 - 9,601 - 20,786 14,557
Rockies Base Price $/MMBtu 6.06$ 4.33$ 3.61$ 3.33$ 3.09$ 3.06$
Rockies Base Commodity Cost $0 43,688.44$ -$ 34,700.21$ -$ 64,257.70$ 44,540.56$
Rockies Base W Take Quantity BBtu - - - - - -
Rockies Base W Price $/MMBtu 6.16$ 4.43$ 3.71$ 3.43$ 3.19$ 3.16$
Rockies Base W Commodity Cost $0 -$ -$ -$ -$ -$ -$
Rockies Day S Take Quantity BBtu 910 1,830 910 300 - 300
Rockies Day S Price $/MMBtu 6.26$ 4.53$ 3.81$ 3.53$ 3.29$ 3.26$
Rockies Day S Commodity Cost $0 4,152.48$ 6,789.50$ 2,975.61$ 953.03$ -$ 910.96$
Rockies Day W Take Quantity BBtu 320 310 310 310 286 -
Rockies Day W Price $/MMBtu 6.31$ 4.58$ 3.86$ 3.58$ 3.34$ 3.31$
Rockies Day W Commodity Cost $0 150.06$ 1,425.32$ 1,158.83$ 1,056.61$ 944.07$ -$
Rockies Peak Take Quantity BBtu 4,295 - - - - -
Rockies Peak Price $/MMBtu 6.81$ 5.08$ 4.36$ 4.08$ 3.84$ 3.81$
Rockies Peak Commodity Cost $0 3,221.41$ -$ -$ -$ -$ -$
SUMAS Base Take Quantity BBtu - - - 5,115 9,400 10,821
SUMAS Base Price $/MMBtu 6.11$ 4.30$ 3.63$ 3.29$ 3.02$ 2.97$
SUMAS Base Commodity Cost $0 -$ -$ -$ 16,835.92$ 28,404.64$ 32,181.94$
SUMAS Base W Take Quantity BBtu - - - - - -
SUMAS Base W Price $/MMBtu 6.21$ 4.40$ 3.73$ 3.39$ 3.12$ 3.07$
SUMAS Base W Commodity Cost $0 -$ -$ -$ -$ -$ -$
SUMAS Day S Take Quantity BBtu 1,830 1,830 1,830 1,210 182 583
SUMAS Day S Price $/MMBtu 6.31$ 4.50$ 3.83$ 3.49$ 3.22$ 3.17$
SUMAS Day S Commodity Cost $0 8,199.04$ 6,307.71$ 5,872.16$ 3,680.70$ 522.52$ 1,720.82$
SUMAS Day W Take Quantity BBtu 332 399 310 310 - 308
SUMAS Day W Price $/MMBtu 6.36$ 4.55$ 3.88$ 3.54$ 3.27$ 3.22$
SUMAS Day W Commodity Cost $0 232.56$ 1,839.11$ 1,154.77$ 1,050.78$ -$ 926.03$
SUMAS Peak Take Quantity BBtu 2,735 434 - - - -
SUMAS Peak Price $/MMBtu 6.86$ 5.05$ 4.38$ 4.04$ 3.77$ 3.72$
SUMAS Peak Commodity Cost $0 2,585.29$ 1,666.04$ -$ -$ -$ -$
26