Loading...
HomeMy WebLinkAbout20090615Application.pdfEXECUTIVE OFFICES INTERMOUNTAIN GAS COMPANY 555 SOUTH COLE ROAD. P.O. BOX 7608. BOISE, IDAHO 83707. (208) 377-6000. FAX: 377-6097 June 15, 2009 RECEIVED ZOg JUN 15 PH 3= 21 IDAHO PUSl.C UTILITIES COMMISSIC Ms. Jean Jewell Commission Secretary Idaho Public Utilities Commission 472 W. Washington S1. P.O. Box 83720 Boise, 10 83720-0074 RE: Intermountain Gas Company Case No. INT-G-09-01 OearMs. Jewell: Enclosed for filing with this Commission are a signed original and seven copies of Intermountain Gas Company's Application and supporting Workpapers for Authority to Establish a Hook-up Fee along its Sun Valley LateraL. Please acknowledge receipt of this filing by time stamping and returning a photocopy of this Application cover letter to us. If you have any questions or require additional information regarding this Application, please contact me at (208) 377-6168. MPM/sc Enclosures cc: F. Morehouse E. N. Book S. Madison T. Clark RECEIVED 28ll JUN f 5 PH 3= 26 10 P ie INTERMOUNTAI GAS COMPANY UTiLlT C ISSION CASE NO. INT-G-09-01 APPLICATION, EXHIBIT AND WORKAPERS In the Matter of the Application of INTERMOUNTAIN GAS COMPANY for Authority to Establish a Hook-up Fee along its Sun Valley Lateral Morgan W. Richards, Jr., ISB NO.19B RICHAS LAW OFFICE 804 East Pennsylvana Lane Boise, Idaho 83706 Telephone: (208) 345-8371 Facsimile: (208) 345-8371 Attorney for Intermountain Gas Company REceIVED ZOOt JUN '5PI1 3: 30 UTIL~~~iOt ie ISS10N BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION In the Matter of the Application of INERMOUNTAI GAS COMPAN for Authority to Establish a Hook-up Fee alon its Sun Valley Lateral Case No. INT.G-09-01 APPLICATION Intermountain Gas Company ("Intermountain" or "Company"), a subsidiar of MDU Resources Group, Inc. with general offices located at 555 South Cole Road, Boise, Idaho, hereby requests authority, pursuant to Idaho Code Sections 61-307 and 61-622, to place into effect July 15, 2009 a new Rate Schedule. The proposed schedule would require new customers, whose estimated peak usage on the Company's Sun Valley Lateral exceeds the average peak-day usage on the Lateral, to pay a fee for the disproportionate amount of incremental distrbution system plant investment that these new customers utilize. Intermountain's earngs will not change as a result of the proposed new Rate Schedule. Intermountain's proposed Rate Schedule is attached hereto as Exhibit No. 1 and is incorporated herein by reference. Communcations in reference to this Application should be addressed to: Michael P. McGrath Director - Gas Supply & Regulatory Affairs Intermountain Gas Company Post Offce Box 7608, Boise, ID 83707 and Morgan W. Richards, Jf. Richards Law Offce 804 East Pennsylvana Lane Boise, ID 83706 In support of this Application, Intermountain does allege and state as follows: APPLICATION - 2 I. Intermountai is a gas utility, subject to the jursdiction of the Idaho Public Utilties Commission, engaged in the sale of and distrbution of natual gas withi the State of Idaho under authority of Commission Certificate No. 219 issued December 2, 1955, as amended and supplemented by Order No. 6564, dated October 3, 1962. Intermountain provides natual gas service to the following Idaho communties and counties and adjoining areas: Ada County - Boise, Eagle, Garden City, Kuna, Meridian, and Star; Bannock County - Chubbuck, Inom, Lava Hot Springs, McCammon, and Pocatello; Bear Lake County - Georgetown, and Montpelier; Bingham County - Aberdeen, Basalt, Blackfoot, Firt, Fort Hall, Morelandlverside, and Shelley; Blaine County - Bellevue, Hailey, Ketchum, and Sun Valley; Bonneville County - Amon, Idaho Falls, Iona, and Ucon; Canyon County - Caldwell, Greenleaf, Middleton, Nampa, Parma, and Wilder; Caribou County - Bancroft, Conda, Grace, and Soda Springs; Cassia County - Burley, Declo, Malta, and Raft River; Elmore County - Glenns Ferr, Hammett, and Mountain Home; Fremont County - Parker, and St. Anthony; Gem County - Emmett; Gooding County - Gooding, and Wendell; Jefferson County - Lewisville, Menan, Rigby, and Ririe; Jerome County - Jerome; Lincoln County - Shoshone; Madison County - Rexburg, and Sugar City; Minidoka County - Heyburn, Paul, and Rupert; Owyhee County - Bruneau, Homedale; Payette County - Fruitland, New Plymouth, and Payette; Power County - American Falls; Twin Falls County - Buhl, Filer, Hansen, Kimberly, Murtugh, and Twin Falls; Washington County - Weiser. Intermountain's properties in these locations consist of transmission pipelines, a liquefied natual gas storage facility, distrbution mains, services, meters and regulators, and general plant and equipment. II. Intermountai Gas Company has, and continues, to make substantial capital upgrades to its Sun Valley Lateral in order to serve the daily natual gas needs of all its Sun Valley Lateral customers. By way of recent examples, in 2003 Intermountain provided 15 miles of "uprate" along APPLICATION - 3 the Lateral at a cost of $675,000. In 2005, Intermountain again uprated the Sun Valley system along an additional 33.5 miles at a cost of$550,000. in. Today, the Sun Valley Lateral is operating at near system capacity. The physical deliverability and demand characteristics of the Sun Valley Lateral are unque. Curently, 97% of the demand on the Lateral is contained with the last (nortern) 15 miles of the 68 mile LateraL. Due to the physical natue of providing distrbution servce to an "end-of-the-line" customer, distrbution system upgrades in the Ketchum and Sun Valley, Idaho areas, which are necessar to provide for contiued customer growt, become more expensive. Adding to the unqueness of the KetchumSun V alley area, much of the planed growt in the area is for "seasonal" homes much larger than an average sized residence. Whle the occupancy of these large seasonal homes do not generate year-round revenue for the Company, these homes none-the-Iess require the same commitment by the Company to provide for the customer's peak-day natual gas needs. The next planed distrbution system upgrade off the main Sun Valley Lateral is the "Ketchum Uprate" planed to be completed in 2009. This distrbution system upgrade will provide for 16,000 therms per day of incremental distrbution capacity to new Ketchum and Sun Valley, Idaho customers at an estimated cost of $640,000, or $40.00 per incremental thermo IV. The uprate of a natual gas pipeline is the process required to increase the allowable operating pressure of a pipeline segment whereby the pipe segment is subjected to assessments mandated by federal regulations. Upon completion of an uprate the pipeline segment subjected to the assessment may operate at, and not exceed, the newly established allowable operating pressure. The paricular assessment hereto is described as a pressure test in adherence to federal regulation known as CFR Title 49, Par 192, Subpar J. v. Intermountain seeks with this Application to establish a Hook-up Fee requirng new customers, whose estimated peak-day usage on the Company's Sun Valley Lateral exceeds the average peak-day usage on the Lateral, to pay a fee for their disproportonate share of the incremental distrbution system plant investment constrcted in order to serve the needs of these new customers. APPLICATION - 4 The customers who wil be subject to the proposed Hook-up Fee will be the same new customers causing the need for, and who directly benefit from, additional Sun Valley Lateral distrbution system capital upgrades. Additionally, the Company has defined a specific geographic region subject to the proposed Hook-up Fee as more fully described on pages 2 and 3 of the attached Exhibit NO.1. This defined geographic region is the same area directly benefiting from the before mentioned Ketchum Uprate. VI. Whle the average peak-day usage per customer along the Lateral is 15.5 therms per day (see Company's Integrated Resource Plan on file at the Commission), the natue of the new customer growth (primarly due to the large size of the planed KetchumSun Valley area domiciles) is such that the demands each new customer can place on the Lateral can far exceed the average 15.5 therms per day. New customers, the Company contends, should pay a Hook-up Fee based on the demands they place on the Lateral that go above-and-beyond this 15.5 therms per day Sun Valley Lateral system average. VII. The Company has determined the boundares that a new customer's peak-day demand can place on the Sun Valley LateraL. The upper end of this range can be established by using a sumation of the hourly mechancal ratings of the customer's proposed natual gas equipment which represents the "mechancal potential" for hourly peak consumption of that new customer. The lower bounda was estimated by using a regression analysis that correlated hourly natual gas usage for customers on the Sun Valley Lateral to the customers' installed natual gas equipment ratings. Ths study supported a lower range of the customers' hourly demand needs, based on equipment ratings, as being approximately 50% of what would otherwise be possible based on the "mechancal potential" of the equipment alone. The results of ths study are included in Workpaper No. 1 which is attached hereto and incorporated herein by reference. The above methodologies purosely excluded any natual gas consumed for the purose of providing snowmelt. The Company contends that the application of the proposed Hook-up Fee should not provide for un- interrpted servce for the purposes of snowmelt. Intermountain Gas Company proposes herein, based on the lower range of its study, to establish a new KetchumSun Valley area customer Hook-up Fee by takg 50% of the customer's APPLICATION - 5 proposed mechancal equipment ratings, multiplied by 20 hours, to arve at the customer's natual gas peak-day consumption needs. If the result ofthis calculation exceeds the before mentioned 15.5 therms per day, the customer will be charged for that excess (above average peak-day usage) at the before mentioned cost of $40.00 per peak-day thermo Workpaper NO.2 provides examples of the calculation of the proposed Hook-up Fee. Workpaper NO.2 is attached hereto and incorporated herein by reference. VIII. Any collected Hook-up Fee will be applied as a reduction to the distrbution system plant investment (rate base) provided to serve the incremental KetchumSun Valley area customers thereby avoiding any cross-subsidies that would otherwise occur to pay for any above average customer usage. ix. The Company proposes to adminster the Hook-up Fee pursuat to the proposed Rate Schedule beginnng at the time the Rate Schedule would become effective. Therefore, the Fee will be intially set based on the estiated cost of constrction of the Ketchum Uprate Project, or $640,000. Intermountai will come before the Commission with a revised Rate Schedule reflecting the actual cost of the Ketchum Uprate once those figues are known by the Company. If ths revised Rate Schedule results in a Hook-up Fee lower than the Hook-up Fee originally approved by the Commssion, and subsequently charged to a customer, Intermountain would make a refud to that customer based on the lower Fee. If, however, the revised Rate Schedule results in a higher Hook- up Fee as compared to what was origially biled the customer, Intermountain proposes to not charge that customer for any difference caused by the higher Fee. Additionally, the Company wil come before ths Commssion as necessar tò update the proposed Rate Schedule to reflect the next increment of KetchumSun Valley area distrbution system plant investment which wil be required as prior system upgrades become full and reach their deliverable maximum. x. The proposed Rate Schedule requested herein is a just, fair, and equitable pass-through of those costs made in order to serve the above normal demands of KetchumSun Valley area customers. To do otherwise, Intermountain contends, would cause undue subsidization and APPLICATION - 6 upward price pressure on those customers not directly benefiting from the KetchurnSun Valley area distribution system upgrades. XI. This Application is fied pursuant to the applicable statutes and the Rules and Regulations of the Commission. This Application has been brought to the attention of Intermountain's customers through a News Release sent to daily and weekly newspapers in Intermountain's service area impacted by the proposed rate schedule. The News Release is attached hereto and incorporated herein by reference. Copies of this Application, its Exhibit, and Workpapers have been provided to those governental bodies whose jursdictional area would be directly impacted by the proposed rate schedule. XII. Intermountain requests that this matter be handled under modified procedure pursuant to Rules 201-204 ofthe Commission's Rules of Procedure. Intermountain stands ready for immediate consideration ofthis mattef. APPLICATION - 7 WHREFORE, Intermountain respectfully petitions the Idaho Public Utilities Commission as follows: a. That the proposed Rate Schedule herewith submitted as Exhibit No. 1 be approved without suspension and made effective as of July 15, 2009 in the maner shown on Exhibit No.1. b. That ths Application be heard and acted upon without hearg under modified procedure, and c. For such other relief as ths Commssion may determine proper herein. DATED at Boise, Idao, ths 15th day of June, 2009. INTERMOUNTAI GAS COMPAN Morgan W. Richards, Jr. y1By Morgan W. chards, Jr. Attorney for Intermountain Gas Comp APPLICATION - 8 CERTIFICATE OF MAING I HEREBY CERTIFY that on ths 15th day of June, 2009, I served a copy of the foregoing Case No. INT-G-09-01 upon: Mayor Randy Hall Box 2315 Ketchum, Idaho 83340 Mayor Wayne Willich Box 416 Sun Valley, Idaho 83353 by depositing tre copies thereof in the United States Mail, postage prepaid, in envelopes addressed to said persons at the above addresses. APPLICATION - 9 WORKAPERNO.l CASE NO. INT -G-09-01 INTERMOUNTAIN GAS COMPANY Regression Analysis Study (8 pages) ~... INTERMOUNTAIN "" GAS COMPANYA_oI___,"' Workpaper NO.1 Case No. INT-G-09-01 Intermountain Gas Company Page 1 of 8 Ketchum/Sun Valley Usage Study 1.1 Scope This paper describes the overall process and results for a usage study that was done on the KetchumSun Valley distrbution system, more specifically; customers fed from Regulator Stations 633 and 6300 as of March 2009. The study was performed with the intent to determine a percentage of the natural gas equipment rating a residence uses on a projected peak-day and identify any correlations associated with the projected usage. 1.2 Data Collection Because it is unealistic for a customer to use 100% of the equipment ratings for all of the appliances within the residence at one given time, IGC Engineering completed a study to determine what realistic percent of the total equipment rating a customer would use on a "Peak-Day". Approximately 18% of new RS2 and GSll customers that came online from November 2003 to February of2009 were used in the study (82 of 450). The following is the criteria used in selecting the sample of customers: . RS 1 and LV customers were filtered out . Customers that used less than 20% or over 80% of their equipment rating were considered bad data and filtered out . Customers that did not have documented equipment ratings were filtered out . Snowmelt was removed from the equipment rating . Constrction heat loads were fitered out . Monthly usages from the winter months of2003 to February of 2009 were used The data used in the study can be found in Attachment A. 1 ~ INTERMUNTAIN '" GAS COMPANY'_01_"""",,, Workpaper NO.1 Case No. INT-G-09-01 Intermountain Gas Company Page 2 of 8 For each ofthe customers used in the study the following data was collected from the IGC database: . Equipment rating . Service line number . Square footage of the residence . Maximum monthly usage . Read date for when the maximum usage occured . Biling days for when the maximum usage occured . Average Heating Degree Day (HDD) when maximum usage occured 2 ~A INTERMNTAIN "" GAS COMPANY, A_ulMI__.. Workpaper No.1 Case No. INT-G-09-01 Intermountain Gas Company Page 3 of 8 1.2.1 Average Heating Degree Day The Average "Heating Degree Day" (HD) was found using AccuWeather's historical database which gives a calculated HDD for days that were used durng the study. In order to get to an average HDD for the billing cycle, the HDDs were averaged from the time ofthe read date to the time of the previous read date by using the number of biling days for that paricular meter read. 1.3 Projected Peak Daily and Hourly Usage Once all of the pertinent data was collected, the Actual Maximum Daily Usage was found by first taking the Maximum Monthly Usage for the specific residence and dividing it by the number of biling days for the read cycle. In order to convert the Actual Maximum Daily Usage to a Projected Daily Peak Usage, the Average HDD and Actual Maximum Daily Usage needed to be increased to represent a Projected Peak Daily usage based on an 86 HDD. This was done by factoring in the base load (10% of the peak load) and using a linear fuction (y=x+b) with the Average HDD and Actual Maximum Daily Usage. In order to get to a Projected Peak Hourly Usage, the Maximum Projected Daily Usage was divided by a 20 hour day. 1.4 Discussion of Results After analyzing the data that was gathered for the usage study, the calculated Projected Peak Hourly Usage as a percent ofthe Equipment Rating was plotted against the square footage of the residence. There was no correlation between the hourly usage and the square footage and the results are shown in Figue 2. 3 ~.. INTERMOUNTAIN " GAS COMPANY, A_d""_Gr.. Workpaper NO.1 Case No. INT-G-09-01 Intermountain Gas Company Page 4 of 8 Figue 2: Square Footage Comparson Historical Data for Customer Usage in Ketchum/Sun Valley 16.00 2.00 14.00 12.00-..::0..- E 10.00.. CI 03-2009 Data..~ear (2003-2009 Data)CICll'I/8.00:i )(l' :E '0 CI 6.00..(, CI...0.. Q. 4.00 0.00 o 2,000 4,000 6,000 8,000 10,000 12,000 Square Footage Based on the R2 value of 0.345, no useable correlation exists between the square footage of the residence and the Projected Max Hourly Usage. The Projected Hourly Usage was then plotted against the Equipment Rating and the results can be seen in Figure 3. 4 ~ INTRMNTAIN f' GAS COMPANYASUolMD1ln:Gr,/n Workpaper NO.1 Case No. INT-G-09-01 Intermountain Gas Company Page 5 of 8 Figure 3: Hourly Usage and Equipment Rating Historical Data for Customer Usage in Ketchum/Sun Valley 16.00 2.00 3-2009 Data ear (2003-2009 Data) 14.00 12.00 "i::o.c E 10.00.. Gl.c~ GlClClUl 8.00:: ~:: '0 Gl-U Gl 'ê'ii 6.00 4.00 0.00 o 5 10 15 20 25 30 Equipment Rating (therm/hour) Figue 3 shows that the correlation between the Projected Max Hourly Usage and the Equipment Rating is linear with an R2 value of 0.75. Although an R2 value of 1.0 is considered perfect when fitting data to a fuction, a value of 0.75 shows that the fuction is a good representation ofthe data based on the varables and circumstances ofthe data being used. 5 ~Â. INTERMUNTAIN "., GA COMPANY A Sl 01 MO R8Tr Gi, In Workpaper No.1 Case No. INT-G-09-01 Intermountain Gas Company Page 6 of 8 1.5 Conclusion Based on the results from the usage study, an average customer without snowmelt uses approximately 50% of their total equipment rating on a peak HDD. The projected peak usage based on the customer's equipment rating can be approximated by using the following equation: Project Peak Usage (th/hr) = 0.47 * (Total Equipment Rating (th/hr)) - 0.29 6 ~n I N T E R M O U N T A I N GA S CO M P A N Y AS u o f M D R e s G r u p , t n At t a c h m e n t A : To w n Eq u i p R a t i n g Eq u i p R a t i n g Eq u i p R a t i n g Mo n t h l y U s a g e Bi l i n g Da i l y U s a g e Pr o j e c t e d Pr o j e c t e d Co d e Se r v i c e # Sq r F o o t a g e Ty p e (B T U / h r ) (t h / h r ) (t h / d a y ) (t h e r m s ) (d a y s ) (t h e r m s ) Re a d D a t e Av e r D O M a x D a i l y Ma x H o u r l y (t h / d a y ) (t h / h r ) 51 7 40 8 5 4, 7 8 2 RS 2 80 0 , 0 0 0 8. 0 0 19 2 . 0 0 56 6 32 17 . 6 9 1/ 3 0 / 2 0 0 6 41 . 7 33 1. 6 5 51 7 24 2 8 3, 0 0 0 RS 2 23 0 , 0 0 0 2. 3 0 55 . 2 0 17 5 33 5. 3 0 12 / 2 9 / 2 0 0 8 42 . 7 10 0. 4 8 51 7 41 3 9 61 7 RS 2 28 0 , 0 0 0 2. 8 0 67 . 2 0 20 9 31 6. 7 4 12 / 3 1 / 2 0 0 7 44 . 5 12 0. 6 0 51 7 40 1 2 2, 6 8 9 RS 2 47 0 , 0 0 0 4. 7 0 11 2 . 8 0 35 2 30 11 . 7 3 1/ 2 9 / 2 0 0 7 46 . 1 20 1. 0 1 51 7 40 5 5 1, 5 8 5 RS 2 17 0 , 0 0 0 1. 7 0 40 . 8 0 13 1 30 4. 3 7 1/ 2 9 / 2 0 0 7 46 . 1 7 0. 3 7 51 7 42 0 7 10 0 GS 1 1 25 0 , 0 0 0 2. 5 0 60 . 0 0 18 8 30 6. 2 7 2/ 8 / 2 0 0 7 44 . 2 11 0. 5 6 51 7 41 9 3 2, 0 0 0 RS 2 23 0 , 0 0 0 2. 3 0 55 . 2 0 19 2 34 5. 6 5 12 1 2 9 / 2 0 0 8 42 . 7 10 0. 5 2 51 7 35 8 2, 8 8 6 RS 2 60 0 , 0 0 0 6. 0 0 14 4 . 0 0 47 6 29 16 . 4 1 1/ 2 9 / 2 0 0 8 48 . 6 27 1. 3 5 51 7 41 1 5 5, 3 7 6 RS 2 1, 0 6 0 , 0 0 0 10 . 6 0 25 4 . 4 0 89 1 33 27 . 0 0 1/ 3 / 2 0 0 6 44 . 0 48 2. 4 1 51 7 41 5 6 3, 4 0 0 RS 2 42 5 , 0 0 0 4. 2 5 10 2 . 0 0 34 2 29 11 . 7 9 1/ 2 9 / 2 0 0 8 48 . 6 19 0. 9 7 51 7 41 4 8 4, 7 3 0 RS 2 41 0 , 0 0 0 4. 1 0 98 . 4 0 31 7 31 10 . 2 3 1/ 2 9 / 2 0 0 9 40 . 7 19 0. 9 7 51 7 40 6 1 5, 2 4 9 RS 2 61 0 , 0 0 0 6. 1 0 14 6 . 4 0 51 2 29 17 . 6 6 1/ 2 9 / 2 0 0 8 48 . 6 29 1. 4 5 51 3 19 2 1 5, 0 0 0 RS 2 62 0 , 0 0 0 6. 2 0 14 8 . 8 0 52 7 29 18 . 1 7 1/ 2 9 / 2 0 0 8 48 . 6 30 1. 4 9 51 7 42 0 0 2, 0 1 6 RS 2 36 0 , 0 0 0 3. 6 0 86 . 4 0 33 8 32 10 . 5 6 2/ 1 1 / 2 0 0 8 48 . 6 17 0. 8 7 51 7 40 6 8 4, 1 3 8 RS 2 68 0 , 0 0 0 6. 8 0 16 3 . 2 0 57 5 31 18 . 5 5 12 / 3 1 / 2 0 0 7 44 . 5 33 1. 6 4 51 7 15 1 0 3, 6 8 0 RS 2 26 0 , 0 0 0 2. 6 0 62 . 4 0 22 3 30 7. 4 3 1/ 2 9 / 2 0 0 7 46 . 1 13 0. 6 4 51 7 20 4 4 7, 5 0 0 RS 2 83 0 , 0 0 0 8. 3 0 19 9 . 2 0 74 9 33 22 . 7 0 12 / 2 9 / 2 0 0 8 42 . 7 42 2. 0 8 51 7 42 3 1 7, 8 2 9 RS 2 1, 4 0 0 , 0 0 0 14 . 0 0 33 6 . 0 0 1, 2 5 5 33 38 . 0 3 1/ 2 4 / 2 0 0 5 41 . 0 72 3. 5 9 51 7 35 7 0 9, 7 0 0 RS 2 1, 6 6 0 , 0 0 0 16 . 6 0 39 8 . 4 0 1, 6 0 5 30 53 . 5 0 12 1 2 2 / 2 0 0 5 49 . 2 87 4. 3 5 51 7 42 0 0 2, 0 1 6 RS 2 36 0 , 0 0 0 3. 6 0 86 . 4 0 31 8 32 9. 9 4 1/ 3 0 / 2 0 0 9 40 . 1 19 0. 9 6 51 7 41 9 9 2, 3 5 8 RS 2 20 5 , 0 0 0 2. 0 5 49 . 2 0 18 2 32 5. 6 9 1/ 3 0 / 2 0 0 9 40 . 1 11 0. 5 5 51 7 41 3 1 2, 0 0 0 GS 1 1 17 0 , 0 0 0 1. 7 0 40 . 8 0 15 2 32 4. 7 5 1/ 3 0 / 2 0 0 9 40 . 1 9 0. 4 6 51 7 41 4 5 3, 9 8 4 RS 2 41 0 , 0 0 0 4. 1 0 98 . 4 0 36 4 30 12 . 1 3 2/ 2 8 / 2 0 0 8 42 . 8 22 1. 1 1 51 7 41 2 6 4, 6 0 4 RS 2 59 9 , 0 0 0 5. 9 9 14 3 . 7 6 56 8 30 18 . 9 3 1/ 2 9 / 2 0 0 7 46 . 1 33 1. 6 3 51 3 19 2 7 4, 5 0 0 RS 2 46 0 , 0 0 0 4. 6 0 11 0 . 4 0 44 2 31 14 . 2 6 12 / 3 1 / 2 0 0 7 44 . 5 25 1. 2 6 51 7 40 5 3 1,2 0 0 RS 2 20 0 , 0 0 0 2. 0 0 48 . 0 0 20 0 33 6. 0 6 12 / 2 9 / 2 0 0 8 42 . 7 11 0. 5 5 51 7 41 8 2 1, 3 0 0 RS 2 17 0 , 0 0 0 1. 7 0 40 . 8 0 17 4 30 5. 8 0 2/ 1 / 2 0 0 8 48 . 9 9 0. 4 7 51 7 40 5 6 4, 4 8 1 RS 2 65 0 , 0 0 0 6. 5 0 15 6 . 0 0 64 1 30 21 . 3 7 1/ 2 9 / 2 0 0 7 46 . 1 37 1. 8 3 51 7 40 9 5 8, 0 0 RS 2 1, 3 3 0 , 0 0 0 13 . 3 0 31 9 . 2 0 1, 3 6 6 32 42 . 6 9 12 / 3 1 / 2 0 0 7 44 . 5 75 3. 7 7 51 7 40 5 8 3, 4 4 9 RS 2 27 5 , 0 0 0 2. 7 5 66 . 0 0 28 6 31 9. 2 3 12 1 3 1 / 2 0 0 7 44 . 5 16 0. 8 2 51 7 40 3 2 3, 0 0 0 RS 2 43 0 , 0 0 0 4. 3 0 10 3 . 2 0 45 7 29 15 . 7 6 1/ 2 9 / 2 0 0 8 48 . 6 26 1. 2 9 51 7 40 0 5 2, 7 1 5 RS 2 17 0 , 0 0 0 1. 7 0 40 . 8 0 18 0 30 6. 0 0 1/ 2 9 / 2 0 0 7 46 . 1 10 0. 5 2 51 7 42 1 0 50 0 GS 1 1 40 0 , 0 0 0 4. 0 0 96 . 0 0 44 1 32 13 . 7 8 12 / 3 1 / 2 0 0 7 44 . 5 24 1. 2 2 51 3 19 3 5 4, 5 0 0 RS 2 69 0 , 0 0 0 6. 9 0 16 5 . 6 0 74 9 29 25 . 8 3 1/ 2 9 / 2 0 0 8 48 . 6 42 "U - : ( ) : ; 2. 1 2 r o ; : r o 51 7 41 2 9 2, 6 7 7 RS 2 72 0 , 0 0 0 7. 2 0 17 2 . 8 0 74 6 30 24 . 8 7 1/ 2 8 / 2 0 0 4 43 . 4 45 22 4 C O ( 1 ( J 0 . ( 1 " ( 1 ~ 51 7 42 0 0 2, 0 1 6 RS 2 36 0 , 0 0 0 3. 6 0 86 . 4 0 41 3 33 12 . 5 2 12 / 2 9 / 2 0 0 8 42 . 7 23 1. 1 4 - . 3 z " O 51 7 42 0 0 2, 0 1 6 RS 2 36 0 , 0 0 0 3. 6 0 86 . 4 0 41 5 29 14 . 3 1 1/ 2 5 i 2 0 0 8 49 . 3 23 1. 1 6 0 g o . g 51 7 40 3 7 3, 6 0 0 RS 2 47 0 , 0 0 0 4. 7 0 11 2 . 8 0 53 4 31 17 . 2 3 12 / 3 1 / 2 0 0 7 44 . 5 30 -: : ' ( 1 1. 5 2 ( ) r o z . , 51 3 19 5 3 5, 0 0 0 RS 2 48 0 , 0 0 0 4. 8 0 11 5 . 2 0 52 5 32 16 . 4 1 1/ 3 0 / 2 0 0 9 40 . 1 32 1. 5 8 S ' - i Z 51 7 42 0 6 3, 5 0 0 RS 2 55 0 , 0 0 0 5. 5 0 13 2 . 0 0 63 7 30 21 . 2 3 1/ 2 9 / 2 0 0 7 46 . 1 36 1. 8 2 G ) 6 r - 51 7 41 4 9 3, 3 3 0 RS 2 27 0 , 0 0 0 2. 7 0 64 . 8 0 35 4 29 12 . 2 1 1/ 2 9 / 2 0 0 8 48 . 6 20 1. 0 0 g ¡ 6 - " () e . 00 7 3 - " "0ro::-. z ~Z !iif::h.... 9~!~e:¿'" .~ê~z-cf_1..,~ " .2GI ..t) 5 ~ '"GI :i :E "l "e')(É--a. CI:: -g ~':~~.g", °ë = 5 Na.::~ g..GI ~ ..=oy ~..=aJ 8-= ~ ~ Workpaper NO.1 Case No. INT..G-09-01 Intermountain Gas Company Page 8 of 8 ~g~~ ~~~~ ~~~~ ~ ~ ~g~ ~~ ~ ~ ~ ~~~ ~~ M~ ~~~ ~~ ~~~~ g~M~MNMN MO ~N MM0NNN~N ~M MM~MNN00~OM~0 ~ ~~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~; ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ § ~ ~ ~ ~ ~ m T" ~ ~ ~ M ~ ~ T" N N ~ T" ~ T" ~ m ~ ~ m T" ~ ~ T" m m ~ M ~ ~ m ~ ~ ~ 00 ~ ~ m ~ ~~~~~~ ~ ~~ ~~~~~ ~ ~ ~ ~ ~~ ~ ~~ ~~ ~~ ~~ ~ ~~ ~ ~~~ ~ ~ ~~ ~~ .! ~ ~ ;g~gi888:g8:g ~~-o~~~~~~~I:: Cõ -. T' T" T" ~ T" ..-;~~~§§~~~~ :g ~ ~ ~ ~ :g :g 8 o;g ~ ~ :g ;g ;g 8 :g 8 :g :g ;g ~OOO~OOON OOOOONON~O~~~~~-.~~~_N~~~N~o~ --~,~ ~~~~~~~~§~~~~~~~~§§~~~ r-gg~~8;g:g;g~~~§~~~~o õ; ~ ~ M Oi ~ ,.~ Ò1 ~Ñ~~~~"'~~~ co r-88N ~ ~ ~ GICl ~CI VIVI E:: ¡ ~:5CI~c ~ ~ ~ ~ ~ gico' ~ ~ ~ ~ ~ ~ ~ ~ S ~co' ~ ~ ~ ~ ~ ~ ~ § ~ ~ ~ g ~ ~ ~ ~ ~o' ~o. ~ ~ ~ ~ N ~ 8 ~ ~ M ~ ~ N ~ N N M W N ~ ~ ~ T" ~ ~ ~ N ~ ~ ~ N N ~ M ~ ~ M m ~ M M ~ ~ ~ ID ~ g ~ gi'i§~ ~ ~~M~ ~~Mæ Mææ~ gg~æ ~~M æ~ gM ~æ æg æææ æ~ ~g gM ~ æ ~~ai ~ GI = -.:: VI :- E- GI ;5 :5i: ~ ~ ~ ~ ~ ~ ~ ~ ~ m m ~ ~ ~ ~ ~ ~ 00 ~ ~ ~ T" ø ~ ~ g ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~~ ~ ~~~~ ~~ m ~N ~ ~~ ~ ~ ~~~~ ~ 00 ÑOO ~ ~~M ~~ ~~~~~~~N ~~~ 00 gi¡~ii "0.-._ .c:: =.e'w ~ 8 ~ ~ 8 8 8 ~ ~ ~ ~ 8 § ~ ~ ~ ~ ~o' § ~ ~ ~ ~ ~o' ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ â ~ ~gg~~§ ~~~ ~ ~~~~~gg~~~~ ~~~~ g~~g ~~ ~ ~ ~~ ~ ~~N~ ~~ Cli:~ 'i ii :E0. .c.3~e'w o ~ 0°0 0 ~OO~OM~ 0 00 M ogo~o~o 0°0 0 0 00 0 00° 0 0 oo~o~~~~~ON~~~~~~~~wm~ NM~ N~Ø~~~~Ø~N ~ø~mmmvM M ø ~ ~ m m ~ ~ ~ ~ ~ ~ M M m ~ ~ ~ ~ ~ ~ ~ M ~ ~ N ~ ~ ro ~ ~ ~ ~ ~ ~ 0 ~ m ~ Cl :S ~ ~ :E::0. i-.~!! w 000 goo 0 0 0 0 0 0 goo 0 '" 0 g 0 r- 0 goo 800000000 goo 0 0 '" 0~~~ â ~~~ ~~ ~~~~ ~~~~~â~ ~~â ~ ~ â ~ ~ ~~ ~~ ~~â~~8 ~~~OliO '" 0 0 Ii 0 0 Ii 0 N CD 0 0 0 '" 0 0 0 CD 0 '" 0 0 co 0 0 0 0 0 0 0 0 N 0 0 ó 0'" 0 ~ ~ ~ ~~ g ~ ~ ~ ~ ~ ~ ~~ ~ ~ m ~ ~~ ~ ~ ~~ ~ ~~ N ~ ~ ~ ~ ~ ~ ~~ ~ m ~ m ~., T""- 'I N T" 8-~ N N N N N N N N N NNNNN N NN N N N ~N.,N N NN N N N NN NN N NNNN T" N00 000000 00 00 000000 00 00 0000 0000 00 00 000000 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 0000 00 ~ooii ii ii ii ii ii ii ii ii ii ii ii ii ii ii oc ii ii ii ii ~ oc ~ oc oc ii ii oc oc oc ii ii ii oc oc oc oc oc oc ~ ii GI fIL..e'l/ ~~88Sf0'" 0 CD '"ÑMtÕiôiô ~ ~ ~ ~ 8 ~ 8 8 ~ ~ 8 8 8 8 8 ~ 8 8 ~ 8 ~8 ~ 88 8 8 8 gg ~ 8 N 8 ~~~ CD.. co '" 0 CD CD 0 0 co 0 0 0.. 0 0 0 0 r- 0 ~~ 0 0 0 co Ii 0 '" 0 CD 0..~ ~~~~M~MÑÑri~~~MM~~Ñ~~M~ ~~~~M~~~ÑÑM~ 'I B.~ GIl/ 8 ~ ~ co ~ 0 ~ ~ ~ ~ ~ ~ ~ r- '" 0 ~ co .. '" N r- 0 ~ 0 CD r- .. '" 0 '" '" CD Ii ~ 0 ~ ~ 0 ~ Ii~ ~ ~ ~ Sf ~ Sf ~ ~ ~ ~ ~ ~ ~ ~ ~; ~ M ~ ~ ~ ~ m ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ Sf ~ ~; ~ ~ ~ i: GI == "o 0i- 0 ~ ~~ M~ ~~~~ ~~~ ~ ~~~~ ~ ~ M ~~MM ~ M~ M~ ~ M~ MM~~~~~ ~ ~~~~ ~~ ~~ ~~~~~~~~~~ ~ ~ ~~~~~ ~~~ ~~ ~~~ ~~~ ~~ ~~~~ WORK APER NO.2 CASE NO. INT-G-09-01 INTERMOUNTAIN GAS COMPANY Hook-up Fee Examples (l page) Workpaper NO.2 Case No. INT-G-09-01 Intermountain Gas Company Page 1 of 1 INTERMOUNTAIN GAS COMPANY Examples of the proposed Ketchum/Sun Valley Area Hook-up Fee Example #1 Example #2 Example #3 Line 4,000 fe 11,000 fe Commercial No.Description Residential (1)Residential (1)Application (2) (a)(b)(c)(d) 1 Summation of Therm-per-hour Ratings for all Installed Equipment 3.5 25.0 14.9 2 Times: the Average Equipment Utilization Factor 50%50%50% 3 Average Peak Hourly Usage 1.8 12.5 7.5 4 Times: the Hourly to Peak-day Conversion Factor 20 20 20 5 Projected Peak Therm Use 36.0 250.0 150.0 6 Less: the Average Sun Valley Lateral Peak-day Usage 15.5 15.5 15.5 7 Sample Customer Projècted Peak-day Over Average Peak-day 20.5 234.5 134.5 8 Times: the Average Cost per Therm for Incremental Capacity Upgrade $40.00 $40.00 $40.00 9 Total Hook-up Fee $820.00 $9,380.00 $5,380.00 (1) Reflects a typical residential application for the identified square footage (excluding any snowmelt use). (2) Reflects a 5,000 square foot commercial application (excluding any snowmelt use).