200805302008 IRP Part III.pdf

DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ----820
T3 P.H. ----200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1..ct-08 15.00 8,973 89,731 22,175 31,148 81,000 0 (49,852)2-0ct-08 16.00 9,405 94,047 22,175 31,580 81,000 0 (49,420)
3-0ct-08 17.00 9,836 98,364 22,175 32,011 81,000 0 (48,989)
4-0ct-08 18.00 10,269 102,687 22,175 32,44 81,000 0 (48,556)5-0ct-08 19.00 10,701 107,012 22,175 32,876 81,000 0 (48,124)
6-0ct-08 19.00 10,706 107,057 22,175 32,881 81,000 0 (48,119)
7-0ct-08 20.00 11,139 111,387 22,175 33,314 81,000 0 (47,686)
B-Oct-08 20.00 11,144 111,442 22,175 33,319 81,000 0 (47,681)
9-0ct-G8 21.00 11,578 115,778 22,175 33,753 81,000 0 (47,247)
10-0ct-08 21.00 11,583 115,828 22,175 33,758 81,000 0 (47,242)
11-0ct-G8 22.00 12,017 120,170 22,175 34,192 81,000 0 (46,808)
12-0ct-08 22.00 12,022 120,220 22,175 34,197 81,000 0 (46,803)
13-0ct-08 22.00 12,027 120,269 22,175 34,202 81,000 0 (46,798)
14-0ct-08 23.00 12,462 124,621 22,175 34,637 81,000 0 (46,363)
15-0ct-08 23.00 12,467 124,671 22,175 34,642 81,000 0 (46,358)16-0ct-08 23.00 12,472 124,724 22,175 34,647 81,000 0 (46,353)
17-0ct-08 23.00 12,477 124,774 22,175 34,652 81,000 0 (46,348)
18-0ct-08 24.00 12,914 129,135 22,175 35,089 81,000 0 (45,911)
19-0ct-08 24.00 12,919 129,189 22,175 35,094 81,000 0 (45,906)
20-0ct-08 24.00 12,924 129,243 22,175 35,099 81,000 0 (45,901)
21-0ct-G8 25.00 13,361 133,609 22,175 35,536 81,000 0 (45,46)
22-0ct-08 25.00 13,367 133,666 22,175 35,542 81,000 0 (45,458)23-ct-08 26.00 13,804 138,038 22,175 35,979 81,000 0 (45,021)
24-0ct-08 26.00 13,811 138,107 22,175 35,986 81,000 0 (45,014)
25-0ct-08 26.00 13,816 138,163 22,175 35,991 81,000 0 (45,009)
26-0ct-08 27.00 14,254 142,545 22,175 36,429 81,000 0 (44,571)
27-0ct-08 27.00 14,260 142,604 22,175 36,435 81,000 0 (44,565)28-0ct-08 27.00 14,266 142,664 22,175 36,441 81,000 0 (44,559)
29-0ct-08 27.00 14,272 142,721 22,175 36,447 81,000 0 (44,553)
30-0ct-G8 27.00 14,278 142,783 22,175 36,453 81,000 0 (44,547)
31-0ct-08 27.00 14,284 142,840 22,175 81,000 0
1-Nov-08 27.00 21,642 216,424 22,175 81,000
2-Nov-08 28.00 22,309 223,092 22,175 44,484 81,000 0 (36,516)
3-Nov-08 28.00 23,527 235,266 22,175 45,702 81,000 0 (35,298)
4-Nov-08 28.00 23,542 235,424 22,175 45,717 81,000 0 (35,283)
5-Nov-08 28.00 23,558 235,582 22,175 45,733 81,000 0 (35,267)
6-Nov-08 28.00 23,574 235,740 22,175 45,749 81,000 0 (35,251)
7-Nov-08 29.00 24,244 242,443 22,175 46,419 81,000 0 (34,581)
8-Nov-08 29.00 23,054 230,542 22,175 45,229 81,000 0 (35,771)
9-Nov-08 29.00 23,070 230,701 22,175 45,245 81,000 0 (35,755)
10-Nov-08 29.00 24,293 242,931 22,175 46,468 81,000 0 (34,532)
11-Nov-08 30.00 24,966 249,660 22,175 47,141 81,000 0 (33,859)
12-Nov-08 30.00 24,982 249,822 22,175 47,157 81,000 0 (33,843)
13-Nov-08 30.00 24,999 249,994 22,175 47,174 81,000 0 (33,826)
14-Nov-08 30.00 25,016 250,156 22,175 47,191 81,000 0 (33,809)
15-Nov-08 30.00 23,820 238,203 22,175 45,995 81,000 0 (35,005)
16-Nov-08 31.00 24,495 244,951 22,175 46,670 81,000 0 (34,330)
17-Nov-08 31.00 25,725 257,246 22,175 47,900 81,000 0 (33,100)
18-Nov-08 32.00 26,402 264,015 22,175 48,577 81,000 0 (32,423)
19-Nov-08 32.00 26,419 264,186 22,175 48,594 81,000 0 (32,406)
20-Nov-08 32.00 26,437 264,367 22,175 48,612 81,000 0 (32,388)
21-Nov-08 33.00 27,114 271,143 22,175 49,289 81,000 0 (31,711)
22-Nov-08 33.00 25,915 259,151 22,175 48,090 81,000 0 (32,910)
23-Nov-08 33.00 25,932 259,324 22,175 48,107 81,000 0 (32,893)
24-Nov-08 34.00 27,831 278,308 22,175 50,006 81,000 0 (30,994)
25-Nov-08 34.00 27,849 278,493 22,175 50,024 81,000 0 (30,976)
26-Nov-08 35.00 28,531 285,305 22,175 50,706 81,000 0 (30,294)
27-Nov-08 35.00 28,549 285,494 22,175 50,724 81,000 0 (30,276)
28-Nov-08 36.00 29,232 292,320 22,175 51,407 81,000 0 (29,593)
29-Nov-08 37.00 28,692 286,921 22,175 50,867 81,000 0 (30,133)
30-Nov-08 38.00 29,376 293,756 22,175 81,000
1-Dec-08 41.00 35,324 353,236 22,175 81,000
2-Dec-08 42.00 36,016 360,158 22,175 58,191 81,000 0 (22,809)
3-Dec-08 44.00 37,384 373,841 22,175 59,559 81,000 0 (21,441)
4-Dec-G8 46.00 38,755 387,545 22,175 60,930 81,000 0 (20,070)
5-Dec-08 46.00 38,772 387,723 22,175 60,947 81,000 0 (20,053)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-08 47.00 38,561 385,612 22,175 60,736 81,000 0 (20,264)
7-Dec-08 47.00 38,580 385,797 22,175 60,755 81,000 0 (20,245)
8-Dee-08 48.00 40,182 401,824 22,175 62,357 81,000 0 (18,643)
9-Dec-08 49.00 40,880 408,799 22,175 63,055 81,000 0 (17,945)
10-Dec-08 49.00 40,899 408,986 22,175 63,074 81,000 0 (17,926)
11-Dec-08 49.00 40,919 40,190 22,175 63,094 81,000 0 (17,906)
12.Dec-08 49.00 40,939 40,385 22,175 63,114 81,000 0 (17,886)
13-Dee-08 49.00 40,047 400,472 22,175 62,222 81,000 0 (18,778)
14-Dee-08 49.00 40,067 40,671 22,175 62,242 81,000 0 (18,758)
15-Dee-08 49.00 40,997 40,972 22,175 63,172 81,000 0 (17,828)
16-Dec-08 50.00 41,697 416,973 22,175 63,872 81,000 0 (17,128)
17-Dec-08 50.00 41,717 417,172 22,175 63,892 81,000 0 (17,108)
18-Dee-08 50.00 41,738 417,379 22,175 63,913 81,000 0 (17,087)
19-Dee-08 50.00 41,757 417,569 22,175 63,932 81,000 0 (17,068)2O-08 50.00 40,864 408,637 22,175 63,039 81,000 0 (17,961)21-De-08 50.00 40,884 408,839 22,175 63,059 81,000 0 (17,941)
22.Dec-08 50.00 41,817 418,166 22,175 63,992 81,000 0 (17,008)
23-Dee-G8 50.00 41,837 418,373 22,175 64,012 81,000 0 (16,988)24-.08 51.0 42,539 425,387 22,175 64,714 81,000 0 (16,286)25--08 51.00 42,559 425,589 22,175 64,734 81,000 0 (16,266)26-08 51.0 42,580 425,799 22,175 64,755 81,000 0 (16,245)27-D-08 52.00 42,366 423,664 22,175 64,541 81,000 0 (16,459)
28-0ec-08 52.00 42,387 423,874 22,175 64,562 81,000 0 (16,438)
29-Dec-08 52.00 43,324 43,245 22,175 65,499 81,000 0 (15,501)
3D-Dec-08 52.00 43,345 43,450 22,175 65,520 81,000 0 (15,480)
31-Dec-08 52.00 43,366 43,655 22,175 65,541 81,000 0 (15,459)1-Jan-09 53.00 43,035 43,351 22,175 65,210 81,000 0 (15,790)
2-Jan-09 53.00 43,044 43,44 22,175 65,219 81,000 0 (15,781)
3-Jan-G9 53.00 42,277 422,773 22,175 64,452 81,000 0 (16,548)4-an-09 53.00 42,286 422,857 22,175 64,461 81,000 0 (16,539)5-an-09 53.00 43,072 430,716 22,175 65,247 81,000 0 (15,753)6-Jan-09 53.00 43,081 430,809 22,175 65,256 81,000 0 (15,744)
7-Jan-09 53.00 43,090 430,902 22,175 65,265 81,000 0 (15,735)
8-Jan-09 53.00 43,099 43,987 22,175 65,274 81,000 0 (15,726)
9-Jan-09 53.00 43,109 431,089 22,175 65,284 81,000 0 (15,716)10-Jan-09 53.00 42,340 423,398 22,175 64,515 81,000 0 (16,485)
11-Jan-09 54.00 42,964 429,641 22,175 65,139 81,000 0 (15,861)12-Jan-09 54.00 43,751 437,513 22,175 65,926 81,000 0 (15,074)
13-an-G9 54.00 43,761 437,607 22,175 65,936 81,000 0 (15,064)14-Jan-09 78.00 58,542 585,417 22,175 80,717 81,000
15-Jan-09 89.00 65,325 653,248 22,175/:i:sw~~~~r:81,000
16-an-09 83.00 61,647 616,469 22,175 83,822 81,000 2,822 0
17-Jan-09 74.00 56,116 561,161 22,175 78,291 81,000 0 (2,709)
18-Jan-09 70.00 53,664 536,642 22,175 75,839 81,000 0 (5,161)19-Jan-09 54.00 43,818 438,175 22,175 65,993 81,000 0 (15,007)20-Jan-09 54.00 43,827 438,270 22,175 66,002 81,000 0 (14,998)
21-Jan-09 53.00 43,220 432,200 22,175 65,395 81,000 0 (15,605)22-Jan-09 53.00 43,229 432,285 22,175 65,404 81,000 0 (15,596)
23-Jan-09 53.00 43,239 432,387 22,175 65,414 81,000 0 (15,586)24-Jan-09 53.00 42,467 424,673 22,175 64,642 81,000 0 (16,358)
25-Jan-09 53.00 42,476 424,764 22,175 64,651 81,000 0 (16,349)
26-Jan-09 53.00 43,266 432,659 22,175 65,441 81,000 0 (15,559)27-Jan-09 53.00 43,275 432,752 22,175 65,450 81,000 0 (15,550)
28-Jan-09 53.00 43,284 432,837 22,175 65,459 81,000 0 (15,541)29-Jan-09 53.00 43,293 432,930 22,175 65,468 81,000 0 (15,532)
30-Jan-09 53.00 43,302 433,023 22,175 65,477 81,000 0 (15,523)
31-Jan-09 53.00 42,531 425,306 22,175 64,706 81,000
1-Feb-09 53.00 42,405 424,053 22,175 ~;šjlb 81,000
2-Feb-09 53.00 42,413 424,128 22,175 64,588 81,000 0 (16,412)
3-Feb-09 53.00 42,420 424,203 22,175 64,595 81,000 0 (16,405)4-Feb-09 53.00 42,429 424,286 22,175 64,604 81,000 0 (16,396)
5-Feb-09 53.00 42,436 424,361 22,175 64,611 81,000 0 (16,389)
6-Feb-09 53.00 38,912 389,121 22,175 61,087 81,000 0 (19,913)
7-Feb-09 53.00 38,919 389,190 22,175 61,094 81,000 0 (19,906)
8-Feb-09 53.00 38,925 389,251 22,175 61,100 81,000 0 (19,900)9-Feb-09 53.00 38,932 389,319 22,175 61,107 81,000 0 (19,893)
LVi CD-
T1CD -
T2CD ---
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD -----820
T3 P.H. ---200
T4 CD -----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-09 53.00 38,939 389,388 22,175 61,114 81,000 0 (19,886)
11-Feb-G9 53.00 37,177 371,765 22,175 59,352 81,000 0 (21,64)
12-Feb-09 53.00 37,183 371,831 22,175 59,358 81,000 0 (21,642)
13-Feb-09 52.00 36,775 367,752 22,175 58,950 81,000 0 (22,050)
14-Feb-09 52.00 36,782 367,823 22,175 58,957 81,000 0 (22,043)
15-Feb-09 52.00 36,789 367,888 22,175 58,964 81,000 0 (22,036)
16-Feb-09 52.00 35,075 350,751 22,175 57,250 81,000 0 (23,750)
17-Feb-09 52.00 35,081 350,812 22,175 57,256 81,000 0 (23,744)
18-Feb-09 52.00 35,088 350,881 22,175 57,263 81,000 0 (23,737)
19-Feb-09 52.00 35,094 350,942 22,175 57,269 81,000 0 (23,731)
20-Feb-09 51.0 34,737 347,367 22,175 56,912 81,000 0 (24,088)
21-Feb-09 51.0 34,743 347,428 22,175 56,918 81,000 0 (24,082)
22-Feb-09 51.0 34,748 347,482 22,175 56,923 81,00 0 (24,077)
23-Feb-09 51.0 34,754 347,543 22,175 56,929 81,000 0 (24,071)
24-Feb-09 51.0 34,760 347,604 22,175 56,935 81,000 0 (24,065)
25-Feb-09 51.0 34,767 347,672 22,175 56,942 81,000 0 (24,058)
26-Feb-09 50.00 34,409 34,091 22,175 56,584 81,000 0 (24,416)
27.Feb-G9 50.00 34,415 34,152 22,175 56,590 81,000 0 (24,410)
28-Feb-09 49.00 34,057 340,569 22,175 81,000
1-Mar-G9 44.00 34,085 340,848 22,175 81,000
2-Mar-09 44.00 34,090 340,901 22,175 56,265 81,000 0
3-Mar-09 43.00 33,378 333,782 22,175 55,553 81,000 0 (25,447)
4-Mar-09 43.00 33,386 333,859 22,175 55,561 81,000 0 (25,439)
5-Mar-09 43.00 33,391 333,911 22,175 55,566 81,000 0 (25,434)
6-Mar-09 43.00 33,396 333,963 22,175 55,571 81,000 0 (25,429)
7-Mar-09 42.00 32,684 326,843 22,175 54,859 81,000 0 (26,141)
8-Mar-09 42.00 32,689 326,888 22,175 54,864 81,000 0 (26,136)
9-Mar-09 41.00 31,977 319,765 22,175 54,152 81,000 0 (26,848)
10-Mar-09 41.00 31,984 319,835 22,175 54,159 81,000 0 (26,841)
11-Mar-09 41.00 31,989 319,885 22,175 54,164 81,000 0 (26,836)
12-Mar-09 40.00 31,276 312,760 22,175 53,451 81,000 0 (27,549)
13-Mar-09 40.00 31,280 312,804 22,175 53,455 81,000 0 (27,545)
14-Mar-09 40.00 31,285 312,853 22,175 53,460 81,000 0 (27,540)
15-Mar-09 39.00 30,572 305,720 22,175 52,747 81,000 0 (28,253)
16-Mar-09 39.00 30,579 305,787 22,175 52,754 81,000 0 (28,246)
17-Mar-09 39.00 30,583 305,835 22,175 52,758 81,000 0 (28,242)
18-Mar-09 39.00 30,588 305,882 22,175 52,763 81,000 0 (28,237)
19-Mar-09 38.00 29,874 298,739 22,175 52,049 81,000 0 (28,951)
20-Mar-09 38.00 29,879 298,789 22,175 52,054 81,000 0 (28,946)
21-Mar-09 38.00 29,883 298,835 22,175 52,058 81,000 0 (28,942)
22-Mar-09 37.00 29,171 291,711 22,175 51,346 81,000 0 (29,654)
23-Mar-09 36.00 28,457 284,565 22,175 50,632 81,000 0 (30,368)
24-Mar-09 35.00 27,741 277,413 22,175 49,916 81,000 0 (31,084)
25-Mar-09 35.00 27,746 277,456 22,175 49,921 81,000 0 (31,079)
26-Mar-09 35.00 27,750 277,499 22,175 49,925 81,000 0 (31,075)
27-Mar-09 34.00 27,035 270,347 22,175 49,210 81,000 0 (31,790)
28-Mar-09 33.00 26,321 263,212 22,175 48,496 81,000 0 (32,504)
29-Mar-09 32.00 25,605 256,051 22,175 47,780 81,000 0 (33,220)
30-Mar-09 31.00 24,889 248,892 22,175 47,064 81,000 0 (33,936)
31-Mar-09 30.00 24,173 241,731 22,175 46,348 81,000 0 (34,652)
1-Apr-09 27.00 20,105 201,049 22,175 42,280 81,000 0 (38,720)
2-Apr-09 25.00 18,873 188,730 22,175 41,048 81,000 0 (39,952)
3-Apr-09 25.00 18,870 188,698 22,175 41,045 81,000 0 (39,955)
4-Apr-09 25.00 18,866 188,664 22,175 41,041 81,000 0 (39,959)
5-Apr-09 25.00 18,862 188,620 22,175 41,037 81,000 0 (39,963)
6-Apr-09 24.00 18,246 182,459 22,175 40,421 81,000 0 (40,579)
7-Apr-09 24.00 18,243 182,428 22,175 40,418 81,000 0 (40,582)
8-Apr-09 24.00 18,238 182,384 22,175 40,413 81,000 0 (40,587)
9-Apr-09 23.00 17,623 176,227 22,175 39,798 81,000 0 (41,202)
10-Apr-09 22.00 17,007 170,071 22,175 39,182 81,000 0 (41,818)
11-Apr-09 20.00 15,778 157,784 22,175 37,953 81,000 0 (43,047)
12-Apr-09 18.00 14,551 145,513 22,175 36,726 81,000 0 (44,274)
13-Apr-09 17.00 13,937 139,368 22,175 36,112 81,000 0 (44,888)
14-Apr-09 16.00 13,322 133,215 22,175 35,497 81,000 0 (45,503)
15-Apr-09 15.00 12,708 127,075 22,175 34,883 81,000 0 (46,117)
16-Apr-09 14.00 12,094 120,939 22,175 34,269 81,000 0 (46,731)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-09 13.00 11,480 114,795 22,175 33,655 81,000 0 (47,345)
1S-Apr-09 13.00 11,478 114,776 22,175 33,653 81,000 0 (47,347)
19-Apr-09 13.00 11,476 114,758 22,175 33,651 81,000 0 (47,349)
2D-Apr-09 13.00 11,473 114,731 22,175 33,648 81,000 0 (47,352)
21-Apr-09 12.00 10,860 108,603 22,175 33,035 81,000 0 (47,965)
22-Apr-09 12.00 10,858 108,585 22,175 33,033 81,000 0 (47,967)
23-Apr-09 12.00 10,856 108,560 22,175 33,031 81,000 0 (47,969)
24-Ap-09 12.00 10,854 108,542 22,175 33,029 81,000 0 (47,971)
25-Apr.o9 12.00 10,853 10S,525 22,175 33,028 81,000 0 (47,972)
26-Apr-09 11.00 10,240 102,397 22,175 32,415 81,000 0 (48,585)
27-Apr.o9 11.00 10,238 102,382 22,175 32,413 81,000 0 (48,587)
28-Ap.o9 11.00 10,236 102,365 22,175 32,411 81,000 0 (48,589)
29-Apr-09 11.00 10,234 102,342 22,175 32,409 81,000 0 (48,591)
3D-Ap-09 11.00 10,233 102,325 22,175 32,408 81,000
1-May-09 11.00 8,766 87,658 22175 ß¡¡_..¡r 81,000, lØ~",I: .:,,, ,_.. ../,.;-'~
2-May.o9 11.00 8,765 87,654 22,175 30,940 81,000 0 (50,060)
3-May-09 11.00 8,765 87,650 22,175 30,940 81,000 0 (50,060)4-May-9 11.00 8,765 87,647 22,175 30,94 81,000 0 (50,060)
5-May09 10.00 8,278 82,777 22,175 30,43 81,000 0 (50,547)
6-May-09 10.00 8,277 82,773 22,175 30,452 81,000 0 (50,54)
7-May-9 10.00 8,277 82,770 22,175 30,452 81,000 0 (50,54)
8-May-09 10.00 8,277 82,767 22,175 30,452 81,000 0 (50,54)
9-May-09 10.00 8,276 82,764 22,175 30,451 81,000 0 (50,549)
1D-May-09 10.00 8,276 82,761 22,175 30,451 81,000 0 (50,549)
11-May-09 9.00 7,789 77,893 22,175 29,964 81,000 0 (51,36)
12-May.o9 9.00 7,789 77,890 22,175 29,964 81,000 0 (51,36)
13-May-09 9.00 7,789 77,887 22,175 29,964 81,000 0 (51,036)
14-May-09 9.00 7,789 77,885 22,175 29,964 81,000 0 (51,036)
15-May-09 9.00 7,788 77,882 22,175 29,963 81,000 0 (51,037)
16-May-09 9.00 7,788 77,879 22,175 29,963 81,000 0 (51,037)
17-May-09 9.00 7,788 77,876 22,175 29,963 81,000 0 (51,037)
18-May-09 9.00 7,787 77,874 22,175 29,962 81,000 0 (51,038)
19-May.o9 9.00 7,787 77,871 22,175 29,962 81,000 0 (51,038)
20-May-09 9.00 7,787 77,868 22,175 29,962 81,000 0 (51,038)
21-May-09 9.00 7,787 77,866 22,175 29,962 81,000 0 (51,038)
22-May-09 9.00 7,786 77,863 22,175 29,961 81,000 0 (51,039)
23-May-09 9.00 7,786 77,861 22,175 29,961 81,000 0 (51,039)
24-May-09 8.00 7,300 72,997 22,175 29,475 81,000 0 (51,525)
25-May-09 8.00 7,299 72,994 22,175 29,474 81,000 0 (51,526)
26-May-09 8.00 7,299 72,992 22,175 29,474 81,000 0 (51,26)
27-May-09 8.00 7,299 72,990 22,175 29,474 81,000 0 (51,26)
28-May-09 8.00 7,299 72,988 22,175 29,474 81,000 0 (51,526)
29-May-09 8.00 7,298 72,985 22,175 29,473 81,000 0 (51,527)
30-May-09 8.00 7,298 72,982 22,175 29,473 81,000 0 (51,527)
31-May-09 8.00 7,298 72,980 22,175 81,000 0
1-Jun-09 8.00 6,405 64,051 22,175 81,000
2-Jun-09 7.00 6,045 60,446 22,175 28,220 81,000 0 (52,780)
3-Jun-09 6.00 5,684 56,84 22,175 27,859 81,000 0 (53,141)
4-Jun-09 6.00 5,684 56,839 22,175 27,859 81,000 0 (53,141)
5-Jun-09 6.00 5,683 56,834 22,175 27,858 81,000 0 (53,142)
6-Jun-09 6.00 5,683 56,831 22,175 27,858 81,000 0 (53,142)
7-Jun-09 5.00 5,323 53,231 22,175 27,498 81,000 0 (53,502)
8-Jun-09 5.00 5,323 53,228 22,175 27,498 81,000 0 (53,502)
9-Jun-09 5.00 5,322 53,224 22,175 27,497 81,000 0 (53,503)
10-Jun-09 4.00 4,963 49,626 22,175 27,138 81,000 0 (53,862)
11-Jun-09 4.00 4,962 49,623 22,175 27,137 81,000 0 (53,863)
12-Jun-09 4.00 4,962 49,620 22,175 27,137 81,000 0 (53,863)
13-Jun-09 4.00 4,962 49,618 22,175 27,137 81,000 0 (53,863)
14-Jun-09 3.00 4,602 46,022 22,175 26,777 81,000 0 (54,223)
15-Jun-09 3.00 4,602 46,020 22,175 26,777 81,000 0 (54,223)
16-Jun-09 3.00 4,602 46,018 22,175 26,777 81,000 0 (54,223)
17-Jun-09 3.00 4,602 46,016 22,175 26,777 81,000 0 (54,223)
18-Jun-09 3.00 4,601 46,014 22,175 26,776 81,000 0 (54,224)
19-Jun-09 2.00 4,242 42,422 22,175 26,417 81,000 0 (54,583)
20-Jun-09 2.00 4,242 42,420 22,175 26,417 81,000 0 (54,583)21-Jun-09 2.00 4,242 42,419 22,175 26,417 81,000 0 (54,583)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2 CD ----820
T3 P.H. ----200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-09 2.00 4,242 42,417 22,175 26,417 81,000 0 (54,583)
23-Jun-09 2.00 4,242 42,415 22,175 26,417 81,000 0 (54,583)24-un-09 2.00 4,241 42,414 22,175 26,416 81,000 0 (54,584)
25-Jun-09 1.00 3,883 38,826 22,175 26,058 81,000 0 (54,942)
26-Jun-09 1.00 3,882 38,825 22,175 26,057 81,000 0 (54,943)
27-Jun-09 1.00 3,882 38,824 22,175 26,057 81,000 0 (54,943)
28-Jun-09 1.00 3,882 38,823 22,175 26,057 81,000 0 (54,943)
29-Jun-09 1.00 3,882 38,822 22,175 26,057 81,000 0 (54,943)
30-Jun-09 1.00 3,882 38,821 22,175 81,000
1-Jul-09 3,409 34,095 22,175 81,000
2-Jul-09 3,409 34,089 22,175 25,584 81,000 0
3-Jul-09 3,408 34,080 22,175 25,583 81,000 0 (55,417)4-ul-09 3,407 34,074 22,175 25,582 81,000 0 (55,418)
5-Jul-09 3,407 34,068 22,175 25,582 81,000 0 (55,418)
6-ul-09 3,406 34,063 22,175 25,581 81,000 0 (55,419)
7-Jul-09 3,406 34,057 22,175 25,581 81,000 0 (55,419)
8.ul-09 3,405 34,047 22,175 25,580 81,000 0 (55,420)
9-Jul-09 3,404 34,042 22,175 25,579 81,000 0 (55,421)
10-Jul-09 3,404 34,1)36 22,175 25,579 81,000 0 (55,421)
11-Jul-09 3,403 34,030 22,175 25,578 81,000 0 (55,422)
12-Jul-09 3,402 34,025 22,175 25,577 81,000 0 (55,423)
13-Jul-09 3,402 34,015 22,175 25,577 81,000 0 (55,423)
14-Jul-09 3,401 34,009 22,175 25,576 81,000 0 (55,424)
15-Jul-09 3,00 34,004 22,175 25,575 81,000 0 (55,425)
16-Jul-09 3,400 33,998 22,175 25,575 81,000 0 (55,425)
17-Jul-09 3,399 33,992 22,175 25,574 81,000 0 (55,26)
18-Jul-09 3,399 33,987 22,175 25,574 81,000 0 (55,26)
19-Jul-09 3,398 33,977 22,175 25,573 81,000 0 (55,427)
20-Jul-09 3,397 33,971 22,175 25,572 81,000 0 (55,428)
21-Jul-09 3,397 33,966 22,175 25,572 81,000 0 (55,428)
22-Jul-09 3,396 33,960 22,175 25,571 81,000 0 (55,429)
23-Jul-09 3,395 33,954 22,175 25,570 81,000 0 (55,430)
24-Jul-09 3,394 33,945 22,175 25,569 81,000 0 (55,431)
25-Jul.o9 3,394 33,939 22,175 25,569 81,000 0 (55,431)
26-Jul-09 3,393 33,933 22,175 25,568 81,000 0 (55,432)
27-Jul-09 3,393 33,927 22,175 25,568 81,000 0 (55,432)
28.ul-09 3,392 33,922 22,175 25,567 81,000 0 (55,433)
29-Jul-09 3,391 33,912 22,175 25,566 81,000 0 (55,434)
30-Jul-09 3,391 33,907 22,175 25,566 81,000 0 (55,434)
31-Jul-09 3,390 33,901 22,175 25,565 81,000
1-Aug-09 3,391 33,910 22,175 251sß6 81,000
2-Aug-09 3,392 33,918 22,175 25,567 81,000 0 (55,433)
3-Aug-09 3,393 33,926 22,175 25,568 81,000 0 (55,432)
4-Aug-09 3,394 33,935 22,175 25,569 81,000 0 (55,431)
5-Aug-09 3,394 33,944 22,175 25,569 81,000 0 (55,431)
6-Aug-09 3,395 33,952 22,175 25,570 81,000 0 (55,430)
7-Aug-09 3,396 33,960 22,175 25,571 81,000 0 (55,429)
8-Aug-09 3,397 33,965 22,175 25,572 81,000 0 (55,428)
9-Aug-09 3,397 33,974 22,175 25,572 81,000 0 (55,428)
10-Aug-09 3,398 33,982 22,175 25,573 81,000 0 (55,427)
11-Aug-09 3,399 33,991 22,175 25,574 81,000 0 (55,26)
12-Aug-09 3,400 33,999 22,175 25,575 81,000 0 (55,425)
13-Aug-09 3,401 34,008 22,175 25,576 81,000 0 (55,424)
14-Aug-09 1.00 3,402 34,016 22,175 25,577 81,000 0 (55,423)
15-Aug-09 1.00 3,403 34,025 22,175 25,578 81,000 0 (55,422)
16-Aug-09 1.00 3,403 34,033 22,175 25,578 81,000 0 (55,422)
17-Aug.o9 1.00 3,404 34,042 22,175 25,579 81,000 0 (55,421)
18-Aug-09 2.00 3,405 34,050 22,175 25,580 81,000 0 (55,420)
19-Aug-09 2.00 3,406 34,059 22,175 25,581 81,000 0 (55,419)
20-Aug-09 2.00 3,407 34,067 22,175 25,582 81,000 0 (55,418)
21-Aug-09 3.00 3,408 34,076 22,175 25,583 81,000 0 (55,417)
22-Aug-09 3.00 3,408 34,084 22,175 25,583 81,000 0 (55,417)
23-Aug-09 3.00 3,409 34,093 22,175 25,584 81,000 0 (55,416)
24-Aug-09 5.00 3,410 34,098 22,175 25,585 81,000 0 (55,415)
25-Aug-09 5.00 3,411 34,106 22,175 25,586 81,000 0 (55,414)
26-Aug-09 6.00 3,411 34,115 22,175 25,586 81,000 0 (55,414)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD .--
T1 CD ----
T2CD ---
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-09 6.00 3,412 34,123 22,175 25,587 81,000 0 (55,413)
28-Aug-09 7.00 3,413 34,132 22,175 25,588 81,000 0 (55,412)
29-Aug-09 7.00 3,414 34,140 22,175 25,589 81,000 0 (55,411)
3D-Aug-09 8.00 3,415 34,149 22,175 25,590 81,000 0 (55,410)
31-Aug-09 9.00 3,416 34,157 22,175 81,000
1-Sep-9 9.00 7,222 72,222 22,175 81,000
2-Sep-09 9.00 7,223 72,226 22,175 29,398 81,000 0 (51,602)3-Sp-09 10.00 7,633 76,331 22,175 29,808 81,000 0 (51,192)
4-Sep-09 10.00 7,633 76,334 22,175 29,808 81,000 0 (51,192)5-p-09 10.00 7,634 76,34 22,175 29,809 81,000 0 (51,191)
6-Sep-09 10.00 7,635 76,34 22,175 29,810 81,000 0 (51,190)7-Sep-9 11.00 8,046 80,455 22,175 30,221 81,000 0 (50,779)
8-Sep-09 11.00 8,046 80,457 22,175 30,221 81,000 0 (50,779)9-Sep-9 11.00 8,046 80,461 22,175 30,221 81,000 0 (50,779)1o-p-09 11.00 8,046 80,464 22,175 30,221 81,000 0 (50,779)11-Sp-9 11.00 8,047 80,468 22,175 30,222 81,000 0 (50,778)12-Sp-09 11.00 8,047 80,471 22,175 30,222 81,000 0 (50,778)13-p-09 12.00 8,458 84,579 22,175 30,633 81,000 0 (50,367)14-p-9 12.00 8,458 84,583 22,175 30,633 81,000 0 (50,367)15-Sep-12.00 8,459 84,594 22,175 30,634 81,000 0 (50,366)16-p-9 12.00 8,460 84,597 22,175 30,635 81,000 0 (50,365)17-Sep-9 13.00 8,871 88,708 22,175 31,046 81,000 0 (49,954)18-p-09 13.00 8,871 88,710 22,175 31,046 81,000 0 (49,954)
19-8ep-09 14.00 9,282 92,821 22,175 31,457 81,000 0 (49,543)2o-p-9 14.00 9,282 92,825 22,175 31,457 81,000 0 (49,54)21-Sep-15.00 9,694 96,936 22,175 31,869 81,000 0 (49,131)22.Sep-15.00 9,694 96,940 22,175 31,869 81,000 0 (49,131)23-Sep-9 16.00 10,105 101,050 22,175 32,280 81,000 0 (48,720)24-Sp-09 16.00 10,105 101,055 22,175 32,280 81,000 0 (48,720)25-Sep-09 17.00 10,518 105,177 22,175 32,693 81,000 0 (48,307)26-Sep-9 17.00 10,518 105,181 22,175 32,693 81,000 0 (48,307)27-Sep-09 17.00 10,519 105,185 22,175 32,694 81,000 0 (48,306)
28-Sep-09 17.00 10,519 105,188 22,175 32,694 81,000 0 (48,306)
29-Sep-09 18.00 10,930 109,302 22,175 33,105 81,000 0 (47,895)
30-Sep-09 18.00 10,931 109,307 22,175 33,106 81,000 0 (47,894)
TOTAL 8952 7,091,959 70,919,591 8,093,875 15,185,834 9,322 -14,388,488
MAX DAILY 89 65,325 653,248 22,175 87,500 6,500 0
MIN DAILY 0 3,390 33,901 22,175 25,565 0 -55,435
AVGDAILY 25 19,430 194,300 22,175 41,605 26 -39,421
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD -----820
T3 P.H. _._-200
T4 CD --_.17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0et-09 15.00 9,315 93,150 22,175 31,490 81,000 0 (49,510)
2-0et-09 16.00 9,762 97,621 22,175 31,937 81,000 0 (49,063)
3-0et-09 17.00 10,212 102,124 22,175 32,387 81,000 0 (48,613)
4-0et-09 18.00 10,663 106,630 22,175 32,838 81,000 0 (48,162)
5-0et-09 19.00 11,114 111,140 22,175 33,289 81,000 0 (47,711)
6-0et.o9 19.00 11,118 111,182 22,175 33,293 81,000 0 (47,707)
7.0et-09 20.00 11,570 115,698 22,175 33,745 81,000 0 (47,255)
8-0et-09 20.00 11,575 115,750 22,175 33,750 81,000 0 (47,250)
9-0ct-09 21.00 12,027 120,271 22,175 34,202 81,000 0 (46,798)
10-0et.o9 21.00 12,032 120,318 22,175 34,207 81,000 0 (46,793)
11-0ct-09 22.00 12,484 124,845 22,175 34,659 81,000 0 (46,341)
12..et-09 22.00 12,489 124,893 22,175 34,664 81,000 0 (46,336)
13-0et-09 22.00 12,494 124,941 22,175 34,669 81,000 0 (46,331)
14-0ct-09 23.00 12,948 129,475 22,175 35,123 81,000 0 (45,877)
15-0ct-09 23.00 12,953 129,525 22,175 35,128 81,000 0 (45,872)
16-0et-09 23.00 12,957 129,572 22,175 35,132 81,000 0 (45,868)
17-0et-09 23.00 12,962 129,622 22,175 35,137 81,000 0 (45,863)
18-et.o9 24.00 13,417 134,165 22,175 35,592 81,000 0 (45,408)
19-0ct-09 24.00 13,422 134,217 22,175 35,597 81,000 0 (45,403)
2D-Oet-09 24.00 13,427 134,269 22,175 35,602 81,000 0 (45,398)
21-0et-09 25.00 13,882 138,819 22,175 36,057 81,000 0 (44,94)
22-0et-09 25.00 13,887 138,873 22,175 36,062 81,000 0 (44,938)
23-0ct-09 26.00 14,343 143,430 22,175 36,518 81,000 0 (44,482)
24-0et-09 26.00 14,349 143,495 22,175 36,524 81,000 0 (44,476)
25-0et-09 26.00 14,355 143,550 22,175 36,530 81,000 0 (44,470)
26-0et-09 27.00 14,811 148,113 22,175 36,986 81,000 0 (44,014)
27-0et-09 27.00 14,817 148,170 22,175 36,992 81,000 0 (44,008)
28-0et-09 27.00 14,823 148,227 22,175 36,998 81,000 0 (44,002)
29-0et-09 27.00 14,828 148,284 22,175 37,003 81,000 0 (43,997)
30-0et-09 27.00 14,834 148,342 22,175 37,009 81,000 0 (43,991)
31-0et-09 27.00 14,840 148,399 22,175 81,000
1-Nov-09 27.00 22,635 226,346 22,175 81,000
2-Nov-09 28.00 24,587 245,870 22,175 46,762 81,000 0 (34,238)
3-Nov-09 28.00 24,602 246,023 22,175 46,777 81,000 0 (34,223)
4-Nov-09 28.00 24,617 246,172 22,175 46,792 81,000 0 (34,208)
5-Nov-09 28.00 24,633 246,330 22,175 46,808 81,000 0 (34,192)
6-Nov-09 28.00 24,648 246,484 22,175 46,823 81,000 0 (34,177)
7-Nov-09 29.00 24,087 240,875 22,175 46,262 81,000 0 (34,738)
8-Nov-09 29.00 24,103 241,029 22,175 46,278 81,000 0 (34,722)
9-Nov-09 29.00 25,379 253,790 22,175 47,554 81,000 0 (33,446)
10-Nov-09 29.00 25,395 253,952 22,175 47,570 81,000 0 (33,430)
11-Nov-09 30.00 26,097 260,970 22,175 48,272 81,000 0 (32,728)
12-Nov-09 30.00 26,113 261,131 22,175 48,288 81,000 0 (32,712)
13-Nov-09 30.00 26,129 261,293 22,175 48,304 81,000 0 (32,696)
14-Nov-09 30.00 24,880 248,796 22,175 47,055 81,000 0 (33,945)
15-Nov-09 30.00 24,895 248,945 22,175 47,070 81,000 0 (33,930)
16-Nov-09 31.00 26,866 268,660 22,175 49,041 81,000 0 (31,959)
17-Nov-09 31.00 26,883 268,826 22,175 49,058 81,000 0 (31,942)
18-Nov-09 32.00 27,588 275,881 22,175 49,763 81,000 0 (31,237)
19-Nov-09 32.00 27,605 276,052 22,175 49,780 81,000 0 (31,220)
20-Nov-09 32.00 27,622 276,222 22,175 49,797 81,000 0 (31,203)
21-Nov-09 33.00 27,058 270,581 22,175 49,233 81,000 0 (31,767)
22-Nov-09 33.00 27,074 270,742 22,175 49,249 81,000 0 (31,751)
23-Nov-09 33.00 28,364 283,64 22,175 50,539 81,000 0 (30,461)
24-Nov-09 34.00 29,073 290,734 22,175 51,248 81,000 0 (29,752)
25-Nov-09 34.00 29,091 290,913 22,175 51,266 81,000 0 (29,734)
26-Nov-09 35.00 29,802 298,021 22,175 51,977 81,000 0 (29,023)
27-Nov-09 35.00 29,819 298,192 22,175 51,994 81,000 0 (29,006)
28-Nov-09 36.00 29,254 292,544 22,175 51,429 81,000 0 (29,571)
29-Nov-09 37.00 29,965 299,654 22,175 52,140 81,000 0 (28,860)
30-Nov-09 38.00 31,957 319,569 22,175 81,000 0
1-Dee-09 41.00 36,889 368,888 22,175 81,000
2-Dee-09 42.00 37,610 376,101 22,175 59,785 81,000 0 (21,215)
3-Dee-09 44.00 39,037 390,375 22,175 61,212 81,000 0 (19,788)
4-Dee-09 46.00 40,467 404,669 22,175 62,642 81,000 0 (18,358)
5-Dee-09 46.00 39,538 395,380 22,175 61,713 81,000 0 (19,287)
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-09 47.00 40,262 402,618 22,175 62,437 81,000 0 (18,563)
7-Dee-09 47.00 41,227 412,269 22,175 63,402 81,00 0 (17,598)
8-Dee-09 48.00 41,954 419,536 22,175 64,129 81,000 0 (16,871)
9-Dee-09 49.00 42,679 426,793 22,175 64,854 81,000 0 (16,146)
10-Dee.o9 49.00 42,698 426,981 22,175 64,873 81,000 0 (16,127)
11-Dee-09 49.00 42,717 427,168 22,175 64,892 81,000 0 (16,108)
12-Dee-09 49.00 41,786 417,860 22,175 63,961 81,000 0 (17,039)
13-Dee-09 49.00 41,805 418,051 22,175 63,980 81,000 0 (17,020)
14-Dee-09 49.00 42,173 427,730 22,175 64,948 81,000 0 (16,052)
15-Dee-09 49.00 42,793 427,926 22,175 64,968 81,000 0 (16,032)
16-Dee-09 50.00 43,521 43,208 22,175 65,696 81,000 0 (15,304)
17-Dec-09 50.00 43,541 435,407 22,175 65,716 81,000 0 (15,284)
18-Dee.o9 50.00 43,559 435,589 22,175 65,734 81,000 0 (15,266)
19-Dec-09 50.00 42,626 426,263 22,175 64,801 81,000 0 (16,199)
2O-Dee-09 50.00 42,645 426,449 22,175 64,820 81,000 0 (16,180)
21-Dee-09 50.00 43,617 436,169 22,175 65,792 81,000 0 (15,208)
22-Dee-09 50.00 43,636 436,359 22,175 65,811 81,00 0 (15,189)
23-Dec-09 50.00 43,655 436,549 22,175 65,830 81,000 0 (15,170)
24-Dee-09 51.0 44,388 443,877 22,175 66,563 81,000 0 (14,437)
25-Dee09 51.0 44,407 44,070 22,175 66,582 81,000 0 (14,418)
26-Dee-09 51.00 43,471 434,709 22,175 65,64 81,000 0 (15,354)
27-Dee-09 52.00 44,203 442,028 22,175 66,378 81,000 0 (14,622)28-De-09 52.00 45,179 451,792 22,175 67,354 81,000 0 (13,646)
29-Dec-09 52.00 45,199 451,989 22,175 67,374 81,000 0 (13,626)
3O-Dee-09 52.00 45,219 452,185 22,175 67,394 81,000 0 (13,606)
31-Dee-09 52.00 45,238 452,382 22,175 67,413 81,000 0 (13,587)
1-Jan-10 53.00 44,893 44,931 22,175 67,068 81,000 0 (13,932)2.Jan-10 53.00 44,092 44,918 22,175 66,267 81,000 0 (14,733)
3.Jan-10 53.00 44,101 441,010 22,175 66,276 81,000 0 (14,724)
4-Jan-10 53.00 44,919 449,194 22,175 67,094 81,000 0 (13,906)
5-Jan-10 53.00 44,929 449,287 22,175 67,104 81,000 0 (13,896)
6-Jan-10 53.00 44,937 44,372 22,175 67,112 81,000 0 (13,888)
7-Jan-10 53.00 44,947 449,465 22,175 67,122 81,000 0 (13,878)
8-Jan-10 53.00 44,954 449,542 22,175 67,129 81,000 0 (13,871)9.Jan-10 53.00 44,153 441,526 22,175 66,328 81,000 0 (14,672)
10-Jan-10 53.00 44,161 441,610 22,175 66,336 81,000 0 (14,664)11.Jan-10 54.00 45,623 456,228 22,175 67,798 81,000 0 (13,202)
12-Jan-10 54.00 45,632 456,323 22,175 67,807 81,000 0 (13,193)
13-Jan-10 54.00 45,641 456,409 22,175 67,816 81,000 0 (13,184)14-an-10 78.00 61,056 610,564 22,175 83,231 81,000
15-Jan-10 89.00 68,130 681,303 22,175 ¡tit_If 81,000
16-an-10 83.00 64,290 642,902 22,175 86,465 81,000 5,465 0
17-Jan-10 74.00 58,522 585,218 22,175 80,697 81,000 0 (303)18.an-10 70.00 55,964 559,643 22,175 78,139 81,000 0 (2,861)
19-Jan-10 54.00 45,694 456,943 22,175 67,869 81,000 0 (13,131)2O.an-10 54.00 45,704 457,037 22,175 67,879 81,000 0 (13,121)21-Jan-10 53.00 45,070 450,704 22,175 67,245 81,000 0 (13,755)
22-Jan-10 53.00 45,079 450,789 22,175 67,254 81,000 0 (13,746)23.Jan-10 53.00 44,275 442,751 22,175 66,450 81,000 0 (14,550)
24-Jan-10 53.00 44,283 442,826 22,175 66,458 81,000 0 (14,542)
25-Jan-10 53.00 45,105 451,052 22,175 67,280 81,000 0 (13,720)26-Jan-10 53.00 45,114 451,137 22,175 67,289 81,000 0 (13,711)
27-Jan-10 53.00 45,123 451,230 22,175 67,298 81,000 0 (13,702)28-Jan-10 53.00 45,131 451,315 22,175 67,306 81,000 0 (13,694)
29-Jan-10 53.00 45,141 451,408 22,175 67,316 81,000 0 (13,684)
30-Jan-10 53.00 44,335 443,351 22,175 66,510 81,000 0 (14,490)31-Jan-10 53.00 44,34 44,442 22,175 81,000
1-Feb-10 53.00 44,213 442,133 22,175 81,000
2-Feb-10 53.00 44,220 442,200 22,175 66,395 81,000 0 (14,605)
3-Feb-10 53.00 44,227 442,274 22,175 66,402 81,000 0 (14,598)4-Feb-10 53.00 44,235 442,349 22,175 66,410 81,000 0 (14,590)
5-Feb-10 53.00 44,242 442,424 22,175 66,417 81,000 0 (14,583)
6-Feb-10 53.00 40,567 405,674 22,175 62,742 81,000 0 (18,258)7-Feb-10 53.00 40,574 405,742 22,175 62,749 81,000 0 (18,251)
8-Feb-10 53.00 40,580 405,803 22,175 62,755 81,000 0 (18,245)9-Feb-10 53.00 40,587 405,872 22,175 62,762 81,000 0 (18,238)
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD ---
T1 CD -_.-
T2 CD ----
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
1 O.Feb-1 0 53.00 40,593 405,933 22,175 62,768 81,000 0 (18,232)
11-Feb-10 53.00 38,755 387,552 22,175 60,930 81,000 0 (20,070)
12-Feb-10 53.00 38,762 387,617 22,175 60,937 81,000 0 (20,063)
13-Feb-10 52.00 38,336 383,362 22,175 60,511 81,000 0 (20,489)
14-Feb-10 52.00 38,342 383,419 22,175 60,517 81,000 0 (20,483)
15-Feb-10 52.00 38,348 383,484 22,175 60,523 81,000 0 (20,477)
16-Feb-10 52.00 36,562 365,617 22,175 58,737 81,000 0 (22,263)
17-Feb-10 52.00 36,568 365,679 22,175 58,743 81,000 0 (22,257)
18-Feb-10 52.00 36,573 365,734 22,175 58,748 81,000 0 (22,252)
19-Feb-10 52.00 36,580 365,795 22,175 58,755 81,000 0 (22,245)
20.Feb-10 51.00 36,207 362,066 22,175 58,382 81,000 0 (22,618)
21-Feb-10 51.00 36,213 362,127 22,175 58,388 81,000 0 (22,612)
22.Feb-10 51.00 36,217 362,174 22,175 58,392 81,000 0 (22,608)
23-Feb-10 51.00 36,224 362,235 22,175 58,399 81,000 0 (22,601)
24-Feb-10 51.0 36,230 362,296 22,175 58,405 81,000 0 (22,595)
25-Feb-10 51.00 36,236 362,357 22,175 58,411 81,000 0 (22,589)
26-Feb-10 50.00 35,862 358,616 22,175 58,037 81,000 0 (22,963)
27-Feb-10 50.00 35,868 358,677 22,175 58,043 81,000 0 (22,957)
28-Feb-10 49.00 35,494 354,940 22,175 81,000
1.Mar-10 44.00 35,391 353,913 22,175 81,000
2-Mar.10 44.00 35,397 353,966 22,175 57,572 81,000 0 (23,428)
3.Mar-10 43.00 34,656 346,562 22,175 56,831 81,000 0 (24,169)
4-Mar-10 43.00 34,663 346,634 22,175 56,838 81,000 0 (24,162)
5-Mar-10 43.00 34,669 346,686 22,175 56,844 81,000 0 (24,156)
6-Mar-10 43.00 34,673 346,733 22,175 56,848 81,000 0 (24,152)
7-Mar-10 42.00 33,932 339,324 22,175 56,107 81,000 0 (24,893)
8-Mar-10 42.00 33,937 339,374 22,175 56,112 81,000 0 (24,888)
9.Mar-10 41.00 33,196 331,962 22,175 55,371 81,000 0 (25,629)
10-Mar-10 41.00 33,203 332,032 22,175 55,378 81,000 0 (25,622)
11-Mar-10 41.00 33,208 332,077 22,175 55,383 81,000 0 (25,617)
12-Mar-10 40.00 32,466 324,664 22,175 54,641 81,000 0 (26,359)
13-Mar.10 40.00 32,471 324,712 22,175 54,646 81,000 0 (26,354)
14-Mar-10 40.00 32,476 324,756 22,175 54,651 81,000 0 (26,349)
15.Mar-10 39.00 31,733 317,335 22,175 53,908 81,000 0 (27,092)
16-Mar-10 39.00 31,740 317,402 22,175 53,915 81,000 0 (27,085)
17-Mar-10 39.00 31,744 317,44 22,175 53,919 81,000 0 (27,081)
18-Mar-10 39.00 31,749 317,487 22,175 53,924 81,000 0 (27,076)
19-Mar-10 38.00 31,007 310,065 22,175 53,182 81,000 0 (27,818)
20-Mar-10 38.00 31,011 310,110 22,175 53,186 81,000 0 (27,814)
21-Mar-10 38.00 31,015 310,152 22,175 53,190 81,000 0 (27,810)
22-Mar-10 37.00 30,274 302,744 22,175 52,449 81,000 0 (28,551)
23-Mar-10 36.00 29,531 295,311 22,175 51,706 81,000 0 (29,294)
24-Mar-10 35.00 28,788 287,880 22,175 50,963 81,000 0 (30,037)
25-Mar-10 35.00 28,792 287,919 22,175 50,967 81,000 0 (30,033)
26-Mar-10 35.00 28,796 287,958 22,175 50,971 81,000 0 (30,029)
27-Mar-10 34.00 28,052 280,522 22,175 50,227 81,000 0 (30,773)
28-Mar-10 33.00 27,310 273,101 22,175 49,485 81,000 0 (31,515)
29-Mar-10 32.00 26,566 265,657 22,175 48,741 81,000 0 (32,259)
30-Mar-10 31.00 25,821 258,215 22,175 47,996 81,000 0 (33,004)
31-Mar-10 30.00 25,077 250,767 22,175 47,252 81,000 0 (33,748)
1-Apr-10 27.00 20,893 208,932 22,175 43,068 81,000 0 (37,932)
2-Apr-10 25.00 19,612 196,123 22,175 41,787 81,000 0 (39,213)
3-Apr-10 25.00 19,609 196,089 22,175 41,784 81,000 0 (39,216)
4-Apr-10 25.00 19,606 196,057 22,175 41,781 81,000 0 (39,219)
5-Apr-10 25.00 19,602 196,016 22,175 41,777 81,000 0 (39,223)
6-Apr-10 24.00 18,961 189,607 22,175 41,136 81,000 0 (39,864)
7-Apr-10 24.00 18,956 189,565 22,175 41,131 81,000 0 (39,869)
8-Apr-10 24.00 18,953 189,534 22,175 41,128 81,000 0 (39,872)
9-Apr-10 23.00 18,313 183,130 22,175 40,488 81,000 0 (40,512)
10-Apr-10 22.00 17,672 176,719 22,175 39,847 81,000 0 (41,153)
11-Apr-10 20.00 16,395 163,946 22,175 38,570 81,000 0 (42,430)
12-Apr-10 18.00 15,118 151,180 22,175 37,293 81,000 0 (43,707)
13-Apr-10 17.00 14,478 144,780 22,175 36,653 81,000 0 (44,347)
14-Apr-10 16.00 13,839 138,390 22,175 36,014 81,000 0 (44,986)
15-Apr-10 15.00 13,200 132,001 22,175 35,375 81,000 0 (45,625)
16-Apr-10 14.00 12,561 125,609 22,175 34,736 81,000 0 (46,264)
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD-
T1 CD --
T2CD ---
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-10 13.00 11,923 119,226 22,175 34,098 81,000 0 (46,902)18-Apr.10 13.00 11,920 119,202 22,175 34,095 81,000 0 (46,905)
19-Apr-10 13.00 11,918 119,184 22,175 34,093 81,00 0 (46,907)
2D-Apr-10 13.00 11,916 119,165 22,175 34,091 81,000 0 (46,909)21-Apr-10 12.00 11,278 112,782 22,175 33,453 81,000 0 (47,547)
22-Apr-10 12.00 11,277 112,765 22,175 33,452 81,000 0 (47,54)23-Ap-10 12.00 11,275 112,748 22,175 33,450 81,000 0 (47,550)
24-Apr-10 12.00 11,272 112,724 22,175 33,447 81,000 0 (47,553)
25-Apr-10 12.00 11,271 112,707 22,175 33,446 81,000 0 (47,554)
26-Apr-10 11.00 10,633 106,332 22,175 32,808 81,000 0 (48,192)
27.Apr-10 11.00 10,632 106,316 22,175 32,807 81,000 0 (48,193)
28-Apr-10 11.00 10,630 106,300 22,175 32,805 81,000 0 (48,195)29Apr-10 11.00 10,628 106,278 22,175 32,803 81,000 0 (48,197)
3oApr-10 11.00 10,626 106,263 22,175 81,000 0
1-May-10 11.00 9,105 91,048 22,175 81,000
2-May-10 11.00 9,104 91,044 22,175 31,279 81,000 0 (49,721)3-ay-10 11.00 9,104 91,041 22,175 31,279 81,000 0 (49,721)4-y-10 11.00 9,104 91,038 22,175 31,279 81,000 0 (49,721)5-ay-10 10.00 8,596 85,964 22,175 30,771 81,000 0 (50,229)
6-May.10 10.00 8,596 85,962 22,175 30,771 81,000 0 (50,229)7-May-10 10.00 8,596 85,959 22,175 30,771 81,000 0 (50,229)
8-May-10 10.00 8,596 85,955 22,175 30,771 81,000 0 (50,229)
9-May-10 10.00 8,595 85,953 22,175 30,770 81,000 0 (50,230)
1D-May-10 10.00 8,595 85,950 22,175 30,770 81,000 0 (50,230)
11-May-10 9.00 8,088 80,879 22,175 30,263 81,000 0 (50,737)12-May-10 9.00 8,088 80,876 22,175 30,263 81,000 0 (50,737)
13-May-10 9.00 8,087 80,874 22,175 30,262 81,000 0 (50,738)14-ay-10 9.00 8,087 80,871 22,175 30,262 81,000 0 (50,738)
15-May-10 9.00 8,087 80,869 22,175 30,262 81,000 0 (50,738)16-May.10 9.00 8,087 80,866 22,175 30,262 81,000 0 (50,738)17-May-10 9.00 8,086 80,864 22,175 30,261 81,000 0 (50,739)
18-May-10 9.00 8,086 80,861 22,175 30,261 81,000 0 (50,739)19-ay-10 9.00 8,086 80,859 22,175 30,261 81,000 0 (50,739)20-May-10 9.00 8,086 80,856 22,175 30,261 81,000 0 (50,739)21-May-10 9.00 8,085 80,852 22,175 30,260 81,000 0 (50,740)
22-May-10 9.00 8,085 80,850 22,175 30,260 81,000 0 (50,740)23-May-10 9.00 8,085 80,84 22,175 30,260 81,000 0 (50,740)24-May.10 8.00 7,578 75,782 22,175 29,753 81,000 0 (51,247)25-May-10 8.00 7,578 75,779 22,175 29,753 81,000 0 (51,247)26-May-10 8.00 7,578 75,777 22,175 29,753 81,000 0 (51,247)27-May-10 8.00 7,577 75,774 22,175 29,752 81,000 0 (51,248)28-May-10 8.00 7,577 75,773 22,175 29,752 81,000 0 (51,248)
29-May-10 8.00 7,577 75,770 22,175 29,752 81,000 0 (51,248)30-May-10 8.00 7,577 75,767 22,175 29,752 81,000 0
31-May-10 8.00 7,577 75,765 22,175 81,000 0
1-Jun-10 8.00 6,652 66,516 22,175 81,000
2-Jun-10 7.00 6,275 62,753 22,175 28,450 81,000 0 (52,550)3-un-10 6.00 5,899 58,993 22,175 28,074 81,000 0 (52,926)4-un-10 6.00 5,899 58,989 22,175 28,074 81,000 0 (52,926)5-Jun-10 6.00 5,899 58,985 22,175 28,074 81,000 0 (52,926)6-Jun-10 6.00 5,898 58,982 22,175 28,073 81,000 0 (52,927)7-Jun-10 5.00 5,522 55,224 22,175 27,697 81,000 0 (53,303)8-Jun-10 5.00 5,522 55,220 22,175 27,697 81,000 0 (53,303)9-Jun-10 5.00 5,522 55,217 22,175 27,697 81,000 0 (53,303)10-Jun.10 4.00 5,146 51,461 22,175 27,321 81,000 0 (53,679)11.Jun-10 4.00 5,146 51,458 22,175 27,321 81,000 0 (53,679)12.Jun-10 4.00 5,146 51,456 22,175 27,321 81,000 0 (53,679)13.Jun-10 4.00 5,145 51,454 22,175 27,320 81,000 0 (53,680)14-un-10 3.00 4,770 47,700 22,175 26,945 81,000 0 (54,055)15.un-10 3.00 4,770 47,698 22,175 26,945 81,000 0 (54,055)16-un-10 3.00 4,769 47,692 22,175 26,944 81,000 0 (54,056)17-Jun-10 3.00 4,769 47,689 22,175 26,94 81,000 0 (54,056)18-Jun-10 3.00 4,769 47,688 22,175 26,944 81,000 0 (54,056)19.Jun-10 2.00 4,394 43,938 22,175 26,569 81,000 0 (54,431)20-Jun.10 2.00 4,394 43,936 22,175 26,569 81,000 0 (54,431)21.Jun-10 2.00 4,393 43,935 22,175 26,568 81,000 0 (54,432)
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD -----3,735
T2 CD ----820
T3 P.H. ----200
T4CD ---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-10 2.00 4,393 43,933 22,175 26,568 81,000 0 (54,432)
23-Jun-10 2.00 4,393 43,932 22,175 26,568 81,000 0 (54,432)
24-Jun-10 2.00 4,393 43,930 22,175 26,568 81,000 0 (54,432)
25-Jun-10 1.00 4,018 40,185 22,175 26,193 81,000 0 (54,807)
26-un-10 1.00 4,018 40,183 22,175 26,193 81,000 0 (54,807)
27-Jun-10 1.00 4,018 40,183 22,175 26,193 81,000 0 (54,807)28.un-10 1.00 4,018 40,182 22,175 26,193 81,000 0 (54,807)
29-Jun-10 1.00 4,018 40,181 22,175 26,193 81,000 0 (54,807)
30-Jun-10 1.00 4,018 40,180 22,175 81,000 0
1-Jul-10 3,526 35,257 22,175 81,000
2-Jul-10 3,525 35,247 22,175 25,700 81,000 0
3-Jul-10 3,524 35,241 22,175 25,699 81,000 0 (55,301)
4-Jul-10 3,523 35,235 22,175 25,698 81,000 0 (55,302)5-ul-10 3,523 35,229 22,175 25,698 81,000 0 (55,302)6-ul-10 3,522 35,219 22,175 25,697 81,000 0 (55,303)
7-Jul-10 3,521 35,213 22,175 25,696 81,000 0 (55,304)8.ul-10 3,521 35,207 22,175 25,696 81,000 0 (55,304)
9.ul-10 3,520 35,201 22,175 25,695 81,000 0 (55,305)
1O.ul-10 3,519 35,191 22,175 25,694 81,000 0 (55,306)
11-Jul-10 3,519 35,185 22,175 25,694 81,000 0 (55,306)
12-Jul-10 3,518 35,179 22,175 25,693 81,000 0 (55,307)13-ul-10 3,517 35,173 22,175 25,692 81,000 0 (55,308)14-ul-10 3,516 35,163 22,175 25,691 81,000 0 (55,309)
15-Jul-10 3,516 35,158 22,175 25,691 81,000 0 (55,309)
16-ul-10 3,515 35,151 22,175 25,690 81,000 0 (55,310)
17-Jul-10 3,515 35,145 22,175 25,690 81,000 0 (55,310)
18-Jul-10 3,514 35,136 22,175 25,689 81,000 0 (55,311)
19-Jul-10 3,513 35,129 22,175 25,688 81,000 0 (55,312)
20-Jul-10 3,512 35,123 22,175 25,687 81,000 0 (55,313)
21-Jul-10 3,512 35,118 22,175 25,687 81,000 0 (55,313)
22-Jul-10 3,511 35,108 22,175 25,686 81,000 0 (55,314)
23-Jul-10 3,510 35,102 22,175 25,685 81,000 0 (55,315)
24-Jul-10 3,510 35,096 22,175 25,685 81,000 0 (55,315)
25-Jul-10 3,509 35,090 22,175 25,684 81,000 0 (55,316)
26-Jul-10 3,508 35,080 22,175 25,683 81,000 0 (55,317)
27-Jul-10 3,507 35,074 22,175 25,682 81,000 0 (55,318)
28-Jul-10 3,507 35,068 22,175 25,682 81,000 0 (55,318)
29-Jul-10 3,506 35,062 22,175 25,681 81,000 0 (55,319)
30-Jul-10 3,505 35,052 22,175 25,680 81,000 0 (55,320)
31-Jul-10 3,505 35,046 22,175 81,000 0
1-Aug-10 3,505 35,055 22,175 81,000
2-Aug-10 3,506 35,063 22,175 25,681 81,000 0 (55,319)
3-Aug-10 3,507 35,072 22,175 25,682 81,000 0 (55,318)
4-Aug-10 3,508 35,081 22,175 25,683 81,000 0 (55,317)
5-Aug-10 3,509 35,089 22,175 25,684 81,000 0 (55,316)
6-Aug-10 3,510 35,098 22,175 25,685 81,000 0 (55,315)
7-Aug-10 3,511 35,107 22,175 25,686 81,000 0 (55,314)
8-Aug-10 3,512 35,115 22,175 25,687 81,000 0 (55,313)
9-Aug-10 3,512 35,124 22,175 25,687 81,000 0 (55,313)
1 O-Aug-1 0 3,513 35,133 22,175 25,688 81,000 0 (55,312)
11-Aug-10 3,514 35,141 22,175 25,689 81,000 0 (55,311)
12-Aug-10 3,515 35,150 22,175 25,690 81,000 0 (55,310)
13-Aug-10 3,516 35,159 22,175 25,691 81,000 0 (55,309)
14-Aug-10 1.00 3,517 35,167 22,175 25,692 81,000 0 (55,308)
15-Aug-10 1.00 3,518 35,176 22,175 25,693 81,000 0 (55,307)
16-Aug-10 1.00 3,518 35,185 22,175 25,693 81,000 0 (55,307)
17-Aug-10 1.00 3,519 35,193 22,175 25,694 81,000 0 (55,306)
18-Aug-10 2.00 3,520 35,202 22,175 25,695 81,000 0 (55,305)
19-Aug-10 2.00 3,521 35,211 22,175 25,696 81,000 0 (55,304)
20-Aug-10 2.00 3,522 35,219 22,175 25,697 81,000 0 (55,303)
21-Aug-10 3.00 3,523 35,228 22,175 25,698 81,000 0 (55,302)
22-Aug-10 3.00 3,524 35,237 22,175 25,699 81,000 0 (55,301)
23-Aug-10 3.00 3,525 35,245 22,175 25,700 81,000 0 (55,300)
24-Aug-10 5.00 3,525 35,254 22,175 25,700 81,000 0 (55,300)
25-Aug-10 5.00 3,526 35,263 22,175 25,701 81,000 0 (55,299)
26-Aug-10 6.00 3,527 35,271 22,175 25,702 81,000 0 (55,298)
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD-250
T1 CD ---3,735
T2CD -820
T3P.H. --200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-10 6.00 3,528 35,280 22,175 25,703 81,000 0 (55,297)
28-Aug-10 7.00 3,529 35,289 22,175 25,704 81,000 0 (55,296)
29-Aug-10 7.00 3,530 35,297 22,175 25,705 81,000 0 (55,295)30-Aug-10 8.00 3,531 35,306 22,175 25,706 81,000 0 (55,294)
31-Aug-10 9.00 3,531 35,315 22,175 81,000
1-Sep-10 9.00 7,492 74,920 22,175 81,000
2-Sep-10 9.00 7,492 74,922 22,175 29,667 81,000 0 (51,333)3-p-10 10.00 7,919 79,195 22,175 30,094 81,000 0 (50,906)4-ep-10 10.00 7,920 79,198 22,175 30,095 81,000 0 (50,905)
5-Sep-10 10.00 7,920 79,200 22,175 30,095 81,000 0 (50,905)
6-Sep-10 10.00 7,920 79,204 22,175 30,095 81,000 0 (50,905)7-Sep-10 11.00 8,348 83,478 22,175 30,523 81,000 0 (50,477)
8-Sep-10 11.00 8,349 83,487 22,175 30,524 81,000 0 (50,476)
9-Sep-10 11.00 8,349 83,490 22,175 30,524 81,000 0 (50,476)
1 o-p-1 0 11.00 8,349 83,494 22,175 30,524 81,000 0 (50,476)
11-Sep-10 11.00 8,350 83,496 22,175 30,525 81,000 0 (50,475)12-Sep-10 11.00 8,350 83,500 22,175 30,525 81,000 0 (50,475)
13-Sep-10 12.00 8,778 87,775 22,175 30,953 81,000 0 (50,047)14-p-10 12.00 8,778 87,778 22,175 30,953 81,000 0 (50,047)15-ep-10 12.00 8,778 87,781 22,175 30,953 81,000 0 (50,047)
16-Sep-10 12.00 8,778 87,785 22,175 30,953 81,000 0 (50,047)
17-Sep-10 13.00 9,206 92,060 22,175 31,381 81,000 0 (49,619)
18-Sep-10 13.00 9,206 92,064 22,175 31,381 81,000 0 (49,619)19-p-10 14.00 9,634 96,341 22,175 31,809 81,000 0 (49,191)2D-Sep-10 14.00 9,634 96,343 22,175 31,809 81,000 0 (49,191)
21-Sep-10 15.00 10,062 100,621 22,175 32,237 81,000 0 (48,763)22-Sep-10 15.00 10,063 100,625 22,175 32,238 81,000 0 (48,762)
23-Sep-10 16.00 10,491 104,911 22,175 32,666 81,000 0 (48,334)24-Sep-10 16.00 10,491 104,915 22,175 32,666 81,000 0 (48,334)
25-Sep-10 17.00 10,919 109,194 22,175 33,094 81,000 0 (47,906)26Sep-10 17.00 10,920 109,197 22,175 33,095 81,000 0 (47,905)27-Sep-10 17.00 10,920 109,202 22,175 33,095 81,000 0 (47,905)28-Sep-10 17.00 10,921 109,206 22,175 33,096 81,000 0 (47,904)29-Sep-10 18.00 11,348 113,485 22,175 33,523 81,000 0 (47,477)30-Sep-10 18.00 11,349 113,489 22,175 33,524 81,000 0 (47,476)
TOTAL 8952 7,385,740 73,857,401 8,093,875 15,479,615 17,002 -14,102,387
MAX DAILY 89 68,130 681,303 22,175 90,305 9,305 0
MIN DAILY 0 3,505 35,046 22,175 25,680 0 -55,320
AVGDAILY 25 20,235 202,349 22,175 42,410 47 -38,637
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD _......3,735
T2CD ----820
T3P.H.--200
T4CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0et-10 15.00 9,64 96,436 22,175 31,819 81,000 0 (49,181)
2-0et-10 16.00 10,107 101,067 22,175 32,282 81,000 0 (48,718)
3-0et-10 17.00 10,575 105,746 22,175 32,750 81,000 0 (48,250)4-0ct.10 18.00 11,043 110,429 22,175 33,218 81,000 0 (47,782)
5-0et-10 19.00 11,512 115,116 22,175 33,687 81,000 0 (47,313)
6-0ct-10 19.00 11,515 115,149 22,175 33,690 81,000 0 (47,310)
7-0et-10 20.00 11,984 119,841 22,175 34,159 81,000 0 (46,841)
8-0et.10 20.00 11,988 119,884 22,175 34,163 81,000 0 (46,837)
9-0ct-10 21.00 12,458 124,580 22,175 34,633 81,000 0 (46,367)
10-0et-10 21.00 12,462 124,624 22,175 34,637 81,000 0 (46,363)
11-0et-10 22.00 12,933 129,328 22,175 35,108 81,000 0 (45,892)
12-0et-10 22.00 12,937 129,372 22,175 35,112 81,000 0 (45,888)
13.0et-10 22.00 12,942 129,417 22,175 35,117 81,000 0 (45,883)
14-0et-10 23.00 13,413 134,129 22,175 35,588 81,000 0 (45,412)
15-0et-10 23.00 13,418 134,175 22,175 35,593 81,000 0 (45,407)
16-0et-10 23.00 13,421 134,213 22,175 35,596 81,000 0 (45,404)
17-0et-10 23.00 13,426 134,259 22,175 35,601 81,000 0 (45,399)
18-0et-10 24.00 13,898 138,980 22,175 36,073 81,000 0 (44,927)
19-0et-10 24.00 13,903 139,028 22,175 36,078 81,000 0 (44,922)20-0et-10 24.00 13,908 139,076 22,175 36,083 81,000 0 (44,917)21..et-10 25.00 14,380 143,802 22,175 36,555 81,000 0 (44,445)
22-0ct-10 25.00 14,385 143,853 22,175 36,560 81,000 0 (44,440)
23-0et-10 26.00 14,858 148,582 22,175 37,033 81,000 0 (43,967)
24-0et-10 26.00 14,864 148,636 22,175 37,039 81,000 0 (43,961)
25-0et-10 26.00 14,869 148,688 22,175 37,044 81,000 0 (43,956)
26-0et-10 27.00 15,342 153,416 22,175 37,517 81,000 0 (43,483)27-0et-10 27.00 15,347 153,471 22,175 37,522 81,000 0 (43,478)
28.0et.10 27.00 15,352 153,525 22,175 37,527 81,000 0 (43,473)29-0et-10 27.00 15,358 153,578 22,175 37,533 81,000 0 (43,467)
30-0et-10 27.00 15,364 153,635 22,175 37,539 81,000 0 (43,461)31-0et-10 27.00 15,369 153,688 22,175 37,54 81,000 0 (43,456)
1-Nov-10 27.00 24,884 248,837 22,175 ¡J7'¡QS9è:81,000 (~;~1l)
2-Nov-10 28.00 25,609 256,086 22,175 47,784 81,000 0 (33,216)
3-Nov-10 28.00 25,623 256,230 22,175 47,798 81,000 0 (33,202)
4-Nov-10 28.00 25,637 256,374 22,175 47,812 81,000 0 (33,188)
5-Nov-10 28.00 25,652 256,517 22,175 47,827 81,000 0 (33,173)
6-Nov-10 28.00 24,354 243,544 22,175 46,529 81,000 0 (34,471)
7-Nov-10 29.00 25,081 250,805 22,175 47,256 81,000 0 (33,744)
8-Nov-10 29.00 26,408 264,077 22,175 48,583 81,000 0 (32,417)
9-Nov-10 29.00 26,423 264,230 22,175 48,598 81,000 0 (32,402)
10-Nov-10 29.00 26,438 264,378 22,175 48,613 81,000 0 (32,387)
11-Nov-10 30.00 27,167 271,666 22,175 49,342 81,000 0 (31,658)
12-Nov-10 30.00 27,182 271,823 22,175 49,357 81,000 0 (31,643)
13-Nov-10 30.00 25,881 258,806 22,175 48,056 81,000 0 (32,944)
14-Nov-10 30.00 25,895 258,951 22,175 48,070 81,000 0 (32,930)
15-Nov-10 30.00 27,227 272,274 22,175 49,402 81,000 0 (31,598)
16.Nov-10 31.00 27,959 279,586 22,175 50,134 81,000 0 (30,866)
17-Nov-10 31.00 27,974 279,742 22,175 50,149 81,000 0 (30,851)
18-Nov-10 32.00 28,707 287,066 22,175 50,882 81,000 0 (30,118)
19-Nov-10 32.00 28,723 287,231 22,175 50,898 81,000 0 (30,102)
20-Nov-10 32.00 27,417 274,171 22,175 49,592 81,000 0 (31,408)
21-Nov-10 33.00 28,150 281,504 22,175 50,325 81,000 0 (30,675)
22-Nov-10 33.00 29,490 294,901 22,175 51,665 81,000 0 (29,335)
23-Nov-10 33.00 29,506 295,064 22,175 51,681 81,000 0 (29,319)
24-Nov-10 34.00 30,242 302,421 22,175 52,417 81,000 0 (28,583)
25-Nov-10 34.00 30,259 302,589 22,175 52,434 81,000 0 (28,566)
26-Nov-10 35.00 30,996 309,957 22,175 53,171 81,000 0 (27,829)
27-Nov-10 35.00 29,686 296,857 22,175 51,861 81,000 0 (29,139)
28-Nov-10 36.00 30,423 304,230 22,175 52,598 81,000 0 (28,402)
29-Nov-10 37.00 32,490 324,904 22,175 54,665 81,000 0 (26,335)
30-Nov-10 38.00 33,230 332,300 22,175 81,000 0 (25,595)
1-Dee-10 41.00 38,356 383,564 22,175 81,000 0 (l~~~)
2-Dee.10 42.00 39,106 391,058 22,175 61,281 81,000 0 (19,719)
3-Dee-10 44.00 40,588 405,884 22,175 62,763 81,000 0 (18,237)
4-Dee-10 46.00 41,089 410,886 22,175 63,264 81,000 0 (17,736)
5-Dee-10 46.00 41,104 411,045 22,175 63,279 81,000 0 (17,721)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD -3,735
T2CD ---820
T3P.H._.-200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-10 47.00 42,840 428,399 22,175 65,015 81,000 0 (15,985)7-Dee-10 47.00 42,857 428,573 22,175 65,032 81,000 0 (15,968)8-Dee-10 48.00 43,609 436,095 22,175 65,784 81,000 0 (15,216)9-Dee-10 49.00 44,362 44,623 22,175 66,537 81,000 0 (14,463)
1D-Dee-10 49.00 44,380 44,802 22,175 66,555 81,000 0 (14,445)11-Dee-10 49.00 43,411 434,108 22,175 65,586 81,000 0 (15,414)12-Dee-10 49.00 43,428 434,284 22,175 65,603 81,000 0 (15,397)
13-Dee-10 49.00 44,434 44,340 22,175 66,609 81,000 0 (14,391)14-Dee-10 49.00 44,451 44,511 22,175 66,626 81,000 0 (14,374)
15-Dee-10 49.00 44,469 44,690 22,175 66,64 81,000 0 (14,356)16-Dee-10 50.00 45,224 452,242 22,175 67,399 81,000 0 (13,601)17-Dee-10 50.00 45,242 452,424 22,175 67,417 81,000 0 (13,583)
18-Dee-10 50.00 44,271 442,706 22,175 66,446 81,000 0 (14,554)19-Dee-10 50.00 44,289 442,892 22,175 66,464 81,000 0 (14,536)2D-Oee-10 50.00 45,297 452,971 22,175 67,472 81,000 0 (13,528)21.Dee-10 50.00 45,314 453,145 22,175 67,489 81,000 0 (13,511)22-Dee-10 50.00 45,333 453,327 22,175 67,508 81,000 0 (13,492)
23-Dee-10 50.00 45,351 453,509 22,175 67,526 81,000 0 (13,474)24-0ec-10 51.00 46,109 461,087 22,175 68,284 81,000 0 (12,716)25-Dee-10 51.00 45,135 451,352 22,175 67,310 81,000 0 (13,690)
26-Dee-10 51.00 45,153 451,533 22,175 67,328 81,000 0 (13,672)27-Dee-10 52.00 46,904 469,039 22,175 69,079 81,000 0 (11,921)28-0ee-10 52.00 46,923 469,228 22,175 69,098 81,000 0 (11,902)29-De-10 52.00 46,942 469,416 22,175 69,117 81,000 0 (11,883)30-Dec-10 52.00 46,961 469,612 22,175 69,136 81,000 0 (11,864)31-Dee-10 52.00 46,979 469,792 22,175 69,154 81,000 0 (11,846)1-Jan-11 53.00 45,779 457,788 22,175 67,954 81,000 0 (13,046)2-Jan-11 53.00 45,787 457,872 22,175 67,962 81,000 0 (13,038)3-an-11 53.00 46,636 466,357 22,175 68,811 81,000 0 (12,189)4-an-11 53.00 46,644 466,442 22,175 68,819 81,000 0 (12,181)5-an-11 53.00 46,653 466,527 22,175 68,828 81,000 0 (12,172)6-an-11 53.00 46,661 466,612 22,175 68,836 81,000 0 (12,164)7-Jan-11 53.00 46,670 466,696 22,175 68,845 81,000 0 (12,155)8-Jan-11 53.00 45,836 458,363 22,175 68,011 81,000 0 (12,989)9-Jan-11 53.00 45,84 458,438 22,175 68,019 81,000 0 (12,981)10-Jan-11 53.00 46,695 466,951 22,175 68,870 81,000 0 (12,130)11-Jan-11 54.00 47,369 473,688 22,175 69,544 81,000 0 (11,456)12-Jan-11 54.00 47,377 473,774 22,175 69,552 81,000 0 (11,448)13.an-11 54.00 47,386 473,860 22,175 69,561 81,000 0 (11,439)14-an-11 78.00 63,388 633,881 22,175 85,563 81,000
15-Jan-11 89.00 70,733 707,330 22,175 ¡jirffl,ji¡¡:II.'81,00016-an-11 83.00 66,745 667,445 22,175 88,920 81,000 7,920 0
17-Jan-11 74.00 60,757 607,566 22,175 82,932 81,000 1,932 0
18.an-11 70.00 58,099 580,988 22,175 80,274 81,000 0 (726)19-Jan.11 54.00 47,437 474,368 22,175 69,612 81,000 0 (11,388)20-Jan-11 54.00 47,445 474,454 22,175 69,620 81,000 0 (11,380)21-Jan-11 53.00 46,786 467,859 22,175 68,961 81,000 0 (12,039)22-Jan-11 53.00 45,951 459,513 22,175 68,126 81,000 0 (12,874)23-Jan.11 53.00 45,959 459,588 22,175 68,134 81,000 0 (12,866)24-Jan-11 53.00 46,811 468,113 22,175 68,986 81,000 0 (12,014)25-Jan-11 53.00 46,820 468,198 22,175 68,995 81,000 0 (12,005)26-Jan-11 53.00 46,828 468,283 22,175 69,003 81,000 0 (11,997)27-Jan.11 53.00 46,837 468,368 22,175 69,012 81,000 0 (11,988)28-Jan-11 53.00 46,845 468,453 22,175 69,020 81,000 0 (11,980)29-Jan-11 53.00 46,008 460,079 22,175 68,183 81,000 0 (12,817)30-Jan-11 53.00 46,016 460,163 22,175 68,191 81,000 0 (12,809)31-Jan-11 53.00 46,870 468,699 22,175 81,000 0
1-Feb-11 53.00 45,888 458,876 22,175 81,000
2-Feb-11 53.00 45,895 458,951 22,175 68,070 81,000 0 (12,930)3-Feb-11 53.00 45,902 459,017 22,175 68,077 81,000 0 (12,923)4-Feb-11 53.00 45,908 459,084 22,175 68,083 81,000 0 (12,917)5-Feb-11 53.00 45,915 459,150 22,175 68,090 81,000 0 (12,910)6-Feb-11 53.00 42,102 421,016 22,175 64,277 81,000 0 (16,723)7-Feb-11 53.00 42,107 421,069 22,175 64,282 81,000 0 (16,718)8-Feb.11 53.00 42,113 421,130 22,175 64,288 81,000 0 (16,712)9-Feb-11 53.00 42,120 421,199 22,175 64,295 81,000 0 (16,705)
- ----------
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD --3,735
T2 CD ----820
T3 P.H. ----200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-11 53.00 42,126 421,260 22,175 64,301 81,000 0 (16,699)11.Feb-11 53.00 40,217 402,175 22,175 62,392 81,000 0 (18,608)12-Feb-11 53.00 40,223 402,233 22,175 62,398 81,000 0 (18,602)
13-Feb-11 52.00 39,781 397,815 22,175 61,956 81,000 0 (19,044)14-Feb-11 52.00 39,787 397,872 22,175 61,962 81,000 0 (19,038)15-Feb-11 52.00 39,792 397,923 22,175 61,967 81,000 0 (19,033)16-Feb-11 52.00 37,938 379,381 22,175 60,113 81,000 0 (20,887)17-Feb-11 52.00 37,944 379,436 22,175 60,119 81,000 0 (20,881)18-Feb-11 52.00 37,949 379,491 22,175 60,124 81,000 0 (20,876)
19-Feb-11 52.00 37,955 379,545 22,175 60,130 81,000 0 (20,870)
2D-Feb-11 51.0 37,567 375,673 22,175 59,742 81,000 0 (21,258)21-Feb-11 51.0 37,572 375,720 22,175 59,747 81,000 0 (21,253)22-Feb-11 51.0 37,577 375,775 22,175 59,752 81,000 0 (21,248)23-Feb-11 51.00 37,584 375,836 22,175 59,759 81,000 0 (21,241)24-Feb-11 51.00 37,589 375,890 22,175 59,764 81,000 0 (21,236)25-Feb-11 51.00 37,594 375,94 22,175 59,769 81,000 0 (21,231)26-Feb-11 50.00 37,206 372,061 22,175 59,381 81,000 0 (21,619)27-Feb-11 50.00 37,212 372,121 22,175 59,387 81,000 0 (21,613)28-Feb-11 49.00 36,824 368,236 22,175 81,000
1-Mar-11 44.00 36,574 365,737 22,175 81,000
2-Mar-11 44.00 36,578 365,785 22,175 81,000 0 (22,247)3-Mar.11 43.00 35,812 358,124 22,175 57,987 81,000 0 (23,013)4-Mar-11 43.00 35,819 358,191 22,175 57,994 81,000 0 (23,006)5-Mar-11 43.00 35,824 358,237 22,175 57,999 81,000 0 (23,001)
6-Mar-11 43.00 35,828 358,284 22,175 58,003 81,000 0 (22,997)7-Mar-11 42.00 35,062 350,617 22,175 57,237 81,000 0 (23,763)8-Mar-11 42.00 35,066 350,663 22,175 57,241 81,000 0 (23,759)9-Mar.11 41.00 34,299 342,993 22,175 56,474 81,000 0 (24,526)10-Mar-11 41.00 34,305 343,053 22,175 56,480 81,000 0 (24,520)11-Mar-11 41.00 34,310 343,098 22,175 56,485 81,000 0 (24,515)12-Mar.11 40.00 33,543 335,428 22,175 55,718 81,000 0 (25,282)13-Mar-11 40.00 33,547 335,471 22,175 55,722 81,000 0 (25,278)14-Mar-11 40.00 33,552 335,515 22,175 55,727 81,000 0 (25,273)15-Mar-11 39.00 32,784 327,837 22,175 54,959 81,000 0 (26,041)16-Mar-11 39.00 32,789 327,895 22,175 54,964 81,000 0 (26,036)
17-Mar-11 39.00 32,794 327,937 22,175 54,969 81,000 0 (26,031)18-Mar-11 39.00 32,798 327,980 22,175 54,973 81,000 0 (26,027)19-Mar-11 38.00 32,030 320,297 22,175 54,205 81,000 0 (26,795)20-Mar-11 38.00 32,034 320,342 22,175 54,209 81,000 0 (26,791)21-Mar-11 38.00 32,038 320,383 22,175 54,213 81,000 0 (26,787)
22-Mar-11 37.00 31,271 312,710 22,175 53,446 81,000 0 (27,554)23-Mar-11 36.00 30,502 305,021 22,175 52,677 81,000 0 (28,323)
24-Mar-11 35.00 29,733 297,329 22,175 51,908 81,000 0 (29,092)25-Mar-11 35.00 29,737 297,368 22,175 51,912 81,000 0 (29,088)26-Mar-11 35.00 29,741 297,406 22,175 51,916 81,000 0 (29,084)27.Mar-11 34.00 28,971 289,711 22,175 51,146 81,000 0 (29,854)28-Mar-11 33.00 28,203 282,029 22,175 50,378 81,000 0 (30,622)
29-Mar-11 32.00 27,433 274,329 22,175 49,608 81,000 0 (31,392)30.Mar-11 31.00 26,663 266,627 22,175 48,838 81,000 0 (32,162)31-Mar-11 30.00 25,892 258,923 22,175 48,067 81,000 0 (32,933)1-Apr-11 27.00 21,610 216,104 22,175 43,785 81,000 0 (37,215)2-Apr.11 25.00 20,284 202,842 22,175 42,459 81,000 0 (38,541)
3-Apr-11 25.00 20,281 202,813 22,175 42,456 81,000 0 (38,544)4-Apr-11 25.00 20,278 202,785 22,175 42,453 81,000 0 (38,547)
5-Apr-11 25.00 20,275 202,753 22,175 42,450 81,000 0 (38,550)6-Apr-11 24.00 19,611 196,109 22,175 41,786 81,000 0 (39,214)7-Apr-11 24.00 19,608 196,081 22,175 41,783 81,000 0 (39,217)
8-Apr-11 24.00 19,606 196,055 22,175 41,781 81,000 0 (39,219)9-Apr-11 23.00 18,943 189,425 22,175 41,118 81,000 0 (39,882)
10-Apr-11 22.00 18,279 182,788 22,175 40,454 81,000 0 (40,546)11-Apr-11 20.00 16,957 169,568 22,175 39,132 81,000 0 (41,868)12-Apr-11 18.00 15,635 156,351 22,175 37,810 81,000 0 (43,190)13-Apr-11 17.00 14,973 149,734 22,175 37,148 81,000 0 (43,852)14-Apr-11 16.00 14,311 143,111 22,175 36,486 81,000 0 (44,514)
15-Apr-11 15.00 13,650 136,497 22,175 35,825 81,000 0 (45,175)16-Apr-11 14.00 12,989 129,887 22,175 35,164 81,000 0 (45,836)
~----~--
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 12,327 123,271 22,175 34,502 81,000 0 (46,498)18-Apr-11 13.00 12,326 123,255 22,175 34,501 81,000 0 (46,499)
19-Apr-11 13.00 12,324 123,237 22,175 34,499 81,000 0 (46,501)2GApr-11 13.00 12,322 123,221 22,175 34,497 81,000 0 (46,503)
21-Apr-11 12.00 11,661 116,611 22,175 33,836 81,000 0 (47,164)22-Ap-11 12.00 11,659 116,594 22,175 33,834 81,000 0 (47,166)23-Ap-11 12.00 11,658 116,580 22,175 33,833 81,000 0 (47,167)24-Ap-11 12.00 11,657 116,565 22,175 33,832 81,000 0 (47,168)25-Ap-11 12.00 11,654 116,541 22,175 33,829 81,000 0 (47,171)26-11 11.00 10,995 109,946 22,175 33,170 81,000 0 (47,830)
27-Apr-11 11.00 10,993 109,932 22,175 33,168 81,000 0 (47,832)28-Apr-11 11.00 10,992 109,918 22,175 33,167 81,000 0 (47,833)29-Ap-11 11.00 10,989 109,89 22,175 33,164 81,000 0 (47,836)3oAp-11 11.00 10,988 109,880 22,175 81,000 0
1-My-11 11.00 9,417 94,171 22,175 81,000
2-May-11 11.00 9,417 94,167 22,175 31,592 81,000 0 (49,408)3-ay11 11.00 9,416 94,165 22,175 31,591 81,000 0 (49,409)4-ay-11 11.00 9,416 94,161 22,175 31,591 81,000 0 (49,409)5-y-11 10.00 8,890 88,902 22,175 31,065 81,000 0 (49,935)
6-May-11 10.00 8,890 88,899 22,175 31,065 81,000 0 (49,935)7-May11 10.00 8,890 88,897 22,175 31,065 81,000 0 (49,935)
8-May-11 10.00 8,889 88,894 22,175 31,064 81,000 0 (49,936)9-May-11 10.00 8,889 88,891 22,175 31,064 81,00 0 (49,936)1o-ay-11 10.00 8,889 88,888 22,175 31,064 81,000 0 (49,936)11-My-11 9.00 8,363 83,631 22,175 30,538 81,000 0 (50,462)
12-May-11 9.00 8,363 83,629 22,175 30,538 81,000 0 (50,462)13-ay-11 9.00 8,363 83,627 22,175 30,538 81,000 0 (50,462)14-ay-11 9.00 8,362 83,624 22,175 30,537 81,000 0 (50,463)15-May-11 9.00 8,362 83,621 22,175 30,537 81,000 0 (50,463)16-May-11 9.00 8,362 83,619 22,175 30,537 81,000 0 (50,463)
17-May-11 9.00 8,362 83,617 22,175 30,537 81,000 0 (50,463)18-May-11 9.00 8,361 83,613 22,175 30,536 81,000 0 (50,464)
19-May-11 9.00 8,361 83,611 22,175 30,536 81,000 0 (50,464)2D-May-11 9.00 8,361 83,609 22,175 30,536 81,000 0 (50,464)21-May-11 9.00 8,361 83,606 22,175 30,536 81,000 0 (50,464)22.May-11 9.00 8,360 83,604 22,175 30,535 81,000 0 (50,465)23-May-11 9.00 8,360 83,600 22,175 30,535 81,000 0 (50,465)24-May-11 8.00 7,835 78,349 22,175 30,010 81,000 0 (50,990)25-May-11 8.00 7,835 78,347 22,175 30,010 81,000 0 (50,990)26-May-11 8.00 7,834 78,345 22,175 30,009 81,000 0 (50,991)27-May-11 8.00 7,834 78,343 22,175 30,009 81,000 0 (50,991)28-May-11 8.00 7,834 78,340 22,175 30,009 81,000 0 (50,991)29-May-11 8.00 7,834 78,338 22,175 30,009 81,000 0 (50,991)
30-May-11 8.00 7,834 78,335 22,175 30,009 81,000 0 (50,991)
31-May-11 8.00 7,833 78,333 22,175 81,000
1-Jun-11 8.00 6,880 68,797 22,175 81,000
2-Jun-11 7.00 6,489 64,889 22,175 28,664 81,000 0 (52,336)3-Jun-11 6.00 6,098 60,982 22,175 28,273 81,000 0 (52,727)4-Jun-11 6.00 6,098 60,978 22,175 28,273 81,000 0 (52,727)5-Jun-11 6.00 6,098 60,975 22,175 28,273 81,000 0 (52,727)6-Jun-11 6.00 6,097 60,972 22,175 28,272 81,000 0 (52,728)7-Jun-11 5.00 5,707 57,067 22,175 27,882 81,000 0 (53,118)8-Jun-11 5.00 5,706 57,064 22,175 27,881 81,000 0 (53,119)9-Jun-11 5.00 5,706 57,061 22,175 27,881 81,000 0 (53,119)10-Jun-11 4.00 5,316 53,159 22,175 27,491 81,000 0 (53,509)11-Jun-11 4.00 5,316 53,157 22,175 27,491 81,000 0 (53,509)12-Jun-11 4.00 5,315 53,154 22,175 27,490 81,000 0 (53,510)13-un-11 4.00 5,315 53,152 22,175 27,490 81,000 0 (53,510)14-un-11 3.00 4,925 49,252 22,175 27,100 81,000 0 (53,900)15-un-11 3.00 4,925 49,250 22,175 27,100 81,000 0 (53,900)16-Jun-11 3.00 4,925 49,249 22,175 27,100 81,000 0 (53,900)17.Jun-11 3.00 4,925 49,246 22,175 27,100 81,000 0 (53,900)18.un-11 3.00 4,924 49,245 22,175 27,099 81,000 0 (53,901)19.Jun-11 2.00 4,535 45,348 22,175 26,710 81,000 0 (54,290)20-Jun.11 2.00 4,535 45,347 22,175 26,710 81,000 0 (54,290)21-Jun-11 2.00 4,535 45,346 22,175 26,710 81,000 0 (54,290)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD ----820
T3P.H. --200
T4 CD -----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-11 2.00 4,534 45,344 22,175 26,709 81,000 0 (54,291)
23-Jun-11 2.00 4,534 45,343 22,175 26,709 81,000 0 (54,291)
24-un-11 2.00 4,534 45,341 22,175 26,709 81,000 0 (54,291)
25-Jun-11 1.00 4,145 41,449 22,175 26,320 81,000 0 (54,680)
26-Jun-11 1.00 4,145 41,448 22,175 26,320 81,000 0 (54,680)
27-Jun-11 1.00 4,145 41,447 22,175 26,320 81,000 0 (54,680)
28-Jun-11 1.00 4,145 41,446 22,175 26,320 81,000 0 (54,680)
29-Jun-11 1.00 4,144 41,445 22,175 26,319 81,000 0 (54,681)
30-Jun-11 1.00 4,144 41,444 22,175 81,000
1-Jul-11 3,634 36,338 22,175 81,000
2-Jul-11 3,634 36,335 22,175 25,809 81,000 0 (55,191)
3-Jul-11 3,633 36,329 22,175 25,808 81,000 0 (55,192)
4-ul-11 3,632 36,323 22,175 25,807 81,000 0 (55,193)5.ul-11 3,632 36,320 22,175 25,807 81,000 0 (55,193)
6-Jul-11 3,631 36,314 22,175 25,806 81,000 0 (55,194)
7-Jul-11 3,631 36,308 22,175 25,806 81,000 0 (55,194)
8-Jul-11 3,630 36,305 22,175 25,805 81,000 0 (55,195)
9-Jul-11 3,630 36,298 22,175 25,805 81,000 0 (55,195)
10-Jul-11 3,629 36,292 22,175 25,804 81,000 0 (55,196)
11-Jul-11 3,629 36,289 22,175 25,804 81,000 0 (55,196)
12-Jul-11 3,628 36,283 22,175 25,803 81,000 0 (55,197)
13-Jul.11 3,628 36,277 22,175 25,803 81,000 0 (55,197)
14-Jul-11 3,627 36,274 22,175 25,802 81,000 0 (55,198)
15-Jul-11 3,627 36,268 22,175 25,802 81,000 0 (55,198)
16-Jul-11 3,626 36,262 22,175 25,801 81,000 0 (55,199)
17-Jul-11 3,626 36,255 22,175 25,801 81,000 0 (55,199)
18-Jul-11 3,625 36,253 22,175 25,800 81,000 0 (55,200)
19-Jul-11 3,625 36,246 22,175 25,800 81,000 0 (55,200)
20-Jul-11 3,624 36,240 22,175 25,799 81,000 0 (55,201)
21-Jul-11 3,624 36,238 22,175 25,799 81,000 0 (55,201)
22-Jul-11 3,623 36,231 22,175 25,798 81,000 0 (55,202)
23-Jul-11 3,622 36,225 22,175 25,797 81,000 0 (55,203)
24-Jul-11 3,622 36,222 22,175 25,797 81,000 0 (55,203)
25-Jul-11 3,622 36,216 22,175 25,797 81,000 0 (55,203)
26-Jul-11 3,621 36,209 22,175 25,796 81,000 0 (55,204)
27-Jul-11 3,621 36,207 22,175 25,796 81,000 0 (55,204)
28-Jul-11 3,620 36,200 22,175 25,795 81,000 0 (55,205)
29-Jul-11 3,619 36,194 22,175 25,794 81,000 0 (55,206)
30-Jul-11 3,619 36,192 22,175 25,794 81,000 0 (55,206)
31-Jul-11 3,619 36,185 22,175 81,000 0
1-Aug-11 3,619 36,190 22,175 81,000
2-Aug-11 3,620 36,199 22,175 25,795 81,000 0 (55,205)
3-Aug-11 3,620 36,204 22,175 25,795 81,000 0 (55,205)
4-Aug-11 3,621 36,213 22,175 25,796 81,000 0 (55,204)
5-Aug-11 3,622 36,218 22,175 25,797 81,000 0 (55,203)
6-Aug-11 3,623 36,227 22,175 25,798 81,000 0 (55,202)
7-Aug-11 3,623 36,232 22,175 25,798 81,000 0 (55,202)
8-Aug-11 3,624 36,241 22,175 25,799 81,000 0 (55,201)
9-Aug-11 3,625 36,246 22,175 25,800 81,000 0 (55,200)
10-Aug-11 3,625 36,255 22,175 25,800 81,000 0 (55,200)
11-Aug-11 3,626 36,260 22,175 25,801 81,000 0 (55,199)
12-Aug-11 3,626 36,265 22,175 25,801 81,000 0 (55,199)
13-Aug-11 3,627 36,274 22,175 25,802 81,000 0 (55,198)
14-Aug-11 1.00 3,628 36,279 22,175 25,803 81,000 0 (55,197)
15-Aug-11 1.00 3,629 36,288 22,175 25,804 81,000 0 (55,196)
16-Aug-11 1.00 3,629 36,293 22,175 25,804 81,000 0 (55,196)
17-Aug-11 1.00 3,630 36,302 22,175 25,805 81,000 0 (55,195)
18-Aug-11 2.00 3,631 36,307 22,175 25,806 81,000 0 (55,194)
19-Aug-11 2.00 3,632 36,316 22,175 25,807 81,000 0 (55,193)
20-Aug-11 2.00 3,632 36,321 22,175 25,807 81,000 0 (55,193)
21-Aug-11 3.00 3,633 36,326 22,175 25,808 81,000 0 (55,192)
22-Aug-11 3.00 3,633 36,335 22,175 25,808 81,000 0 (55,192)
23-Aug-11 3.00 3,634 36,340 22,175 25,809 81,000 0 (55,191)
24-Aug-11 5.00 3,635 36,349 22,175 25,810 81,000 0 (55,190)
25-Aug-11 5.00 3,635 36,354 22,175 25,810 81,000 0 (55,190)
26-Aug-11 6.00 3,636 36,363 22,175 25,811 81,000 0 (55,189)
DESIGN BASE GROWTH HIGH PRICE FY 11 LOC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD --820
T3P.H.---200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 3,637 36,368 22,175 25,812 81,000 0 (55,188)
28-Aug-11 7.00 3,638 36,376 22,175 25,813 81,000 0 (55,187)
29-Aug-11 7.00 3,638 36,381 22,175 25,813 81,000 0 (55,187)
3D-Aug-11 8.00 3,639 36,391 22,175 25,814 81,000 0 (55,186)31-Aug-11 9.00 3,640 36,396 22,175 25,815 81,000 0 .,185~
1-Sep-11 9.00 7,742 77,416 22,175 /.i:¡.¡it'J 81,000 ..'-;,N? ilFf;;
2-Sep-11 9.00 7,742 77,419 22,175 29,917 81,000 0 (51,083)
3-Sep-11 10.00 8,184 81,845 22,175 30,359 81,000 0 (50,641)
4-Sep-11 10.00 8,185 81,847 22,175 30,360 81,000 0 (50,640)5-ep-11 10.00 8,185 81,850 22,175 30,360 81,000 0 (50,640)6-p-11 10.00 8,185 81,852 22,175 30,360 81,000 0 (50,64)
7-Sep-11 11.00 8,628 86,280 22,175 30,803 81,000 0 (50,197)8-Sep-11 11.00 8,629 86,289 22,175 30,804 81,000 0 (50,196)
9-Sep-11 11.00 8,629 86,292 22,175 30,804 81,000 0 (50,196)1o-p-11 11.00 8,630 86,295 22,175 30,805 81,000 0 (50,195)11-5p-11 11.00 8,630 86,298 22,175 30,805 81,000 0 (50,195)
12-Sep-11 11.00 8,630 86,301 22,175 30,805 81,000 0 (50,195)13-Sep-11 12.00 9,073 90,729 22,175 31,248 81,000 0 (49,752)
14-Sep-11 12.00 9,073 90,732 22,175 31,248 81,000 0 (49,752)
15-Sep-11 12.00 9,074 90,735 22,175 31,249 81,000 0 (49,751)16-Sep-11 12.00 9,074 90,739 22,175 31,249 81,000 0 (49,751)
17-Sep-11 13.00 9,517 95,168 22,175 31,692 81,000 0 (49,308)18-Sep-11 13.00 9,517 95,171 22,175 31,692 81,000 0 (49,308)19-ep-11 14.00 9,960 99,600 22,175 32,135 81,000 0 (48,865)20-Sep-11 14.00 9,960 99,604 22,175 32,135 81,000 0 (48,865)
21-Sep-11 15.00 10,403 104,033 22,175 32,578 81,000 0 (48,422)
22-Sep-11 15.00 10,40 104,038 22,175 32,579 81,000 0 (48,421)23-Sep-11 16.00 10,848 108,476 22,175 33,023 81,000 0 (47,977)
24-Sep-11 16.00 10,848 108,480 22,175 33,023 81,000 0 (47,977)25-Sep-11 17.00 11,291 112,911 22,175 33,466 81,000 0 (47,534)
26-Sep-11 17.00 11,292 112,916 22,175 33,467 81,000 0 (47,533)27-Sep-11 17.00 11,292 112,919 22,175 33,467 81,000 0 (47,533)
28-Sep-11 17.00 11,292 112,923 22,175 33,467 81,000 0 (47,533)29-Sep-11 18.00 11,735 117,355 22,175 33,910 81,000 0 (47,090)
30-Sep-11 18.00 11,736 117,359 22,175 33,911 81,000 0 (47,089)
TOTAL 8952 7,659,553 76,595,528 8,093,875 15,753,428 26,322 -13,837,894
MAX DAILY 89 70,733 707,330 22,175 92,908 11,908 0
MIN DAILY 0 3,619 36,185 22,175 25,794 0 -55,206
AVGDAILY 25 20,985 209,851 22,175 43,160 72 -37,912
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2 CD -----820
T3 P.H. ----200
T4 CD ----17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-10 15.00 9,644 96,436 22,175 31,819 81,000 0 (49,181)
2-0ct-10 16.00 10,107 101,067 22,175 32,282 81,000 0 (48,718)
3-0et-10 17.00 10,575 105,746 22,175 32,750 81,000 0 (48,250)4-0et-10 18.00 11,043 110,429 22,175 33,218 81,000 0 (47,782)
5-0et-10 19.00 11,512 115,116 22,175 33,687 81,000 0 (47,313)
6-0et-10 19.00 11,515 115,149 22,175 33,690 81,000 0 (47,310)
7-0et-10 20.00 11,984 119,841 22,175 34,159 81,000 0 (46,841)
8-0et-10 20.00 11,988 119,884 22,175 34,163 81,000 0 (46,837)
9-0ct-10 21.00 12,458 124,580 22,175 34,633 81,000 0 (46,367)
10-0ct-10 21.00 12,462 124,624 22,175 34,637 81,000 0 (46,363)
11-0et-10 22.00 12,933 129,328 22,175 35,108 81,000 0 (45,892)
12-0et-10 22.00 12,937 129,372 22,175 35,112 81,000 0 (45,888)
13-0ct-10 22.00 12,942 129,417 22,175 35,117 81,000 0 (45,883)
14-0et-10 23.00 13,413 134,129 22,175 35,588 81,000 0 (45,412)
15-0et-10 23.00 13,418 134,175 22,175 35,593 81,000 0 (45,407)
16-0et-10 23.00 13,421 134,213 22,175 35,596 81,000 0 (45,404)17..et-10 23.00 13,426 134,259 22,175 35,601 81,000 0 (45,399)
18-0et-10 24.00 13,898 138,980 22,175 36,073 81,000 0 (44,927)
19-0et-10 24.00 13,903 139,028 22,175 36,078 81,000 0 (44,922)
2G-et-10 24.00 13,908 139,076 22,175 36,083 81,000 0 (44,917)
21-0et-10 25.00 14,380 143,802 22,175 36,555 81,000 0 (44,445)22..et-10 25.00 14,385 143,853 22,175 36,560 81,000 0 (44,440)
23-0et-10 26.00 14,858 148,582 22,175 37,033 81,000 0 (43,967)
24-0et-10 26.00 14,864 148,636 22,175 37,039 81,000 0 (43,961)
25-0et-10 26.00 14,869 148,688 22,175 37,044 81,000 0 (43,956)
26-0et-10 27.00 15,342 153,416 22,175 37,517 81,000 0 (43,483)
27-0et-10 27.00 15,347 153,471 22,175 37,522 81,000 0 (43,478)
28-0et-10 27.00 15,352 153,525 22,175 37,527 81,000 0 (43,473)
29-0et-10 27.00 15,358 153,578 22,175 37,533 81,000 0 (43,467)
30-0et-10 27.00 15,364 153,635 22,175 37,539 81,000 0 (43,461)
31-0et-10 27.00 15,369 153,688 22,175 81,000 0
1-Nov-10 27.00 24,884 248,837 22,175 81,000
2-Nov-10 28.00 25,609 256,086 22,175 47,784 81,000 (33,216)
3-Nov-10 28.00 25,623 256,230 22,175 47,798 81,000 0 (33,202)
4-Nov-10 28.00 25,637 256,374 22,175 47,812 81,000 0 (33,188)
5-Nov-10 28.00 25,652 256,517 22,175 47,827 81,000 0 (33,173)
6-Nov-10 28.00 24,354 243,54 22,175 46,529 81,000 0 (34,471)
7-Nov-10 29.00 25,081 250,805 22,175 47,256 81,000 0 (33,744)
8-Nov-10 29.00 26,408 264,077 22,175 48,583 81,000 0 (32,417)
9-Nov-10 29.00 26,423 264,230 22,175 48,598 81,000 0 (32,402)
1 O-Nov-1 0 29.00 26,438 264,378 22,175 48,613 81,000 0 (32,387)
11.Nov-10 30.00 27,167 271,666 22,175 49,342 81,000 0 (31,658)
12-Nov-10 30.00 27,182 271,823 22,175 49,357 81,000 0 (31,643)
13-Nov-10 30.00 25,881 258,806 22,175 48,056 81,000 0 (32,944)
14-Nov-10 30.00 25,895 258,951 22,175 48,070 81,000 0 (32,930)
15-Nov-10 30.00 27,227 272,274 22,175 49,402 81,000 0 (31,598)
16-Nov-10 31.00 27,959 279,586 22,175 50,134 81,000 0 (30,866)
17-Nov-10 31.00 27,974 279,742 22,175 50,149 81,000 0 (30,851)
18-Nov-10 32.00 28,707 287,066 22,175 50,882 81,000 0 (30,118)
19-Nov-10 32.00 28,723 287,231 22,175 50,898 81,000 0 (30,102)
20-Nov-10 32.00 27,417 274,171 22,175 49,592 81,000 0 (31,408)
21-Nov-10 33.00 28,150 281,504 22,175 50,325 81,000 0 (30,675)
22-Nov-10 33.00 29,490 294,901 22,175 51,665 81,000 0 (29,335)
23-Nov-10 33.00 29,506 295,064 22,175 51,681 81,000 0 (29,319)
24-Nov-10 34.00 30,242 302,421 22,175 52,417 81,000 0 (28,583)
25-Nov-10 34.00 30,259 302,589 22,175 52,434 81,000 0 (28,566)
26-Nov-10 35.00 30,996 309,957 22,175 53,171 81,000 0 (27,829)
27-Nov-10 35.00 29,686 296,857 22,175 51,861 81,000 0 (29,139)
28-Nov-10 36.00 30,423 304,230 22,175 52,598 81,000 0 (28,402)
29-Nov-10 37.00 32,490 324,904 22,175 54,665 81,000 0 (26,335)
30-Nov-10 38.00 33,230 332,300 22,175 81,000 0
1-Dee-10 41.00 38,356 383,564 22,175 81,000
2-Dee-10 42.00 39,106 391,058 22,175 61,281 81,000 0 (19,719)
3-Dee-10 44.00 40,588 405,884 22,175 62,763 81,000 0 (18,237)
4-Dee-10 46.00 41,089 410,886 22,175 63,264 81,000 0 (17,736)
5-Dee-10 46.00 41,104 411,045 22,175 63,279 81,000 0 (17,721)
- ---------_.._-
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD-250
T1 CD _._-3,735
T2CD --820
T3 P.H. _..-200
T4CD --17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-10 47.00 42,840 428,399 22,175 65,015 81,000 0 (15,985)7-Dee-10 47.00 42,857 428,573 22,175 65,032 81,000 0 (15,968)8-Dee-10 48.00 43,609 436,095 22,175 65,784 81,000 0 (15,216)9.Dee-10 49.00 44,362 443,623 22,175 66,537 81,000 0 (14,463)
1 D-Dee-1 0 49.00 44,380 443,802 22,175 66,555 81,000 0 (14,445)
11-Dee-10 49.00 43,411 434,108 22,175 65,586 81,000 0 (15,414)12-Dee-10 49.00 43,428 434,284 22,175 65,603 81,000 0 (15,397)13-Dee-10 49.00 44,434 44,340 22,175 66,609 81,000 0 (14,391)
14-Dee-10 49.00 44,451 44,511 22,175 66,626 81,000 0 (14,374)15-Dee-10 49.00 44,469 44,690 22,175 66,64 81,000 0 (14,356)16-Dee-10 50.00 45,224 452,242 22,175 67,399 81,000 0 (13,601)17-Dec-10 50.00 45,242 452,424 22,175 67,417 81,000 0 (13,583)
18-Dec-10 50.00 44,271 442,706 22,175 66,44 81,000 0 (14,554)19-Dec-10 50.00 44,289 442,892 22,175 66,464 81,000 0 (14,536)2D-De-10 50.00 45,297 452,971 22,175 67,472 81,000 0 (13,528)21-Dec-10 50.00 45,314 453,145 22,175 67,489 81,000 0 (13,511)22-De-10 50.00 45,333 453,327 22,175 67,508 81,000 0 (13,492)23-Dec-10 50.00 45,351 453,50 22,175 67,526 81,000 0 (13,474)24-Dee-10 51.0 46,109 461,087 22,175 68,284 81,000 0 (12,716)25-Dec.10 51.00 45,135 451,352 22,175 67,310 81,000 0 (13,690)26-Dee-10 51.00 45,153 451,533 22,175 67,328 81,000 0 (13,672)27-Dee-10 52.00 46,904 469,039 22,175 69,079 81,000 0 (11,921)28-Dec-10 52.00 46,923 469,228 22,175 69,098 81,000 0 (11,902)29Dec-10 52.00 46,942 469,416 22,175 69,117 81,000 0 (11,883)
3O-Dee-10 52.00 46,961 469,612 22,175 69,136 81,000 0 (11,864)31-Dee-10 52.00 46,979 469,792 22,175 69,154 81,000 0 (11,846)1-Jan-11 53.00 45,779 457,788 22,175 67,954 81,000 0 (13,046)2-Jan-11 53.00 45,787 457,872 22,175 67,962 81,000 0 (13,038)3-Jan-11 53.00 46,636 466,357 22,175 68,811 81,000 0 (12,189)4-an-11 53.00 46,644 466,442 22,175 68,819 81,000 0 (12,181)5-an-11 53.00 46,653 466,527 22,175 68,828 81,000 0 (12,172)6-an.11 53.00 46,661 466,612 22,175 68,836 81,000 0 (12,164)7-Jan-11 53.00 46,670 466,696 22,175 68,84 81,000 0 (12,155)8.an-11 53.00 45,836 458,363 22,175 68,011 81,000 0 (12,989)9-Jan-11 53.00 45,84 458,438 22,175 68,019 81,000 0 (12,981)10-Jan-11 53.00 46,695 466,951 22,175 68,870 81,000 0 (12,130)11.Jan-11 54.00 47,369 473,688 22,175 69,54 81,000 0 (11,456)12-Jan-11 54.00 47,377 473,774 22,175 69,552 81,000 0 (11,448)13-Jan-11 54.00 47,386 473,860 22,175 69,561 81,000 0 (11,439)14-Jan-11 78.00 63,388 633,881 22,175 81,000
15-Jan-11 89.00 70,733 707,330 22,175 81,000
16.Jan-11 83.00 66,745 667,445 22,175 88,920 81,000 0
17-Jan-11 74.00 60,757 607,566 22,175 82,932 81,000 1,932 0
18-Jan-11 70.00 58,099 580,988 22,175 80,274 81,000 0 (726)19-Jan-11 54.00 47,437 474,368 22,175 69,612 81,000 0 (11,388)20-Jan-11 54.00 47,445 474,45 22,175 69,620 81,000 0 (11,380)21-Jan-11 53.00 46,786 467,859 22,175 68,961 81,000 0 (12,039)22-Jan-11 53.00 45,951 459,513 22,175 68,126 81,000 0 (12,874)23-Jan-11 53.00 45,959 459,588 22,175 68,134 81,000 0 (12,866)24-an-11 53.00 46,811 468,113 22,175 68,986 81,000 0 (12,014)25-Jan-11 53.00 46,820 468,198 22,175 68,995 81,000 0 (12,005)26-Jan-11 53.00 46,828 468,283 22,175 69,003 81,000 0 (11,997)27-Jan-11 53.00 46,837 468,368 22,175 69,012 81,000 0 (11,988)28-Jan-11 53.00 46,845 468,453 22,175 69,020 81,000 0 (11,980)29.Jan-11 53.00 46,008 460,079 22,175 68,183 81,000 0 (12,817)30-Jan-11 53.00 46,016 460,163 22,175 68,191 81,000 0 (12,809)31-Jan-11 53.00 46,870 468,699 22,175 81,000
1.Feb-11 53.00 45,888 458,876 22,175 81,000
2-Feb.11 53.00 45,895 458,951 22,175 68,070 81,000 0 (12,930)3-Feb-11 53.00 45,902 459,017 22,175 68,077 81,000 0 (12,923)4-Feb-11 53.00 45,908 459,084 22,175 68,083 81,000 0 (12,917)5-Feb-11 53.00 45,915 459,150 22,175 68,090 81,000 0 (12,910)6-Feb-11 53.00 42,102 421,016 22,175 64,277 81,000 0 (16,723)7-Feb-11 53.00 42,107 421,069 22,175 64,282 81,000 0 (16,718)8-Feb-11 53.00 42,113 421,130 22,175 64,288 81,000 0 (16,712)9-Feb-11 53.00 42,120 421,199 22,175 64,295 81,000 0 (16,705)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ----820
T3P.H. ---200
T4 CD .-._-17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-11 53.00 42,126 421,260 22,175 64,301 81,000 0 (16,699)
11-Feb-11 53.00 40,217 402,175 22,175 62,392 81,000 0 (18,608)
12-Feb-11 53.00 40,223 402,233 22,175 62,398 81,000 0 (18,602)
13-Feb-11 52.00 39,781 397,815 22,175 61,956 81,000 0 (19,044)
14-Feb-11 52.00 39,787 397,872 22,175 61,962 81,000 0 (19,038)
15-Feb-11 52.00 39,792 397,923 22,175 61,967 81,000 0 (19,033)
16-Feb-11 52.00 37,938 379,381 22,175 60,113 81,000 0 (20,887)
17-Feb-11 52.00 37,944 379,436 22,175 60,119 81,000 0 (20,881)
18-Feb-11 52.00 37,949 379,491 22,175 60,124 81,000 0 (20,876)
19-Feb-11 52.00 37,955 379,54 22,175 60,130 81,000 0 (20,870)
2o.Feb-11 51.00 37,567 375,673 22,175 59,742 81,000 0 (21,258)
21-Feb-11 51.00 37,572 375,720 22,175 59,747 81,000 0 (21,253)
22-Feb-11 51.0 37,577 375,775 22,175 59,752 81,000 0 (21,248)
23-Feb-11 51.0 37,584 375,836 22,175 59,759 81,000 0 (21,241)
24-Feb-11 51.00 37,589 375,890 22,175 59,764 81,000 0 (21,236)25-Feb.11 51.00 37,594 375,944 22,175 59,769 81,000 0 (21,231)
26-Feb-11 50.00 37,206 372,061 22,175 59,381 81,000 0 (21,619)27.Feb.11 50.00 37,212 372,121 22,175 59,387 81,000 0
28-Feb-11 49.00 36,824 368,236 22,175 81,000
1-Mar-11 44.00 36,574 365,737 22,175 81,000
2-Mar-11 44.00 36,578 365,785 22,175 58,753 81,000 0 (22,247)
3-Mar-11 43.00 35,812 358,124 22,175 57,987 81,000 0 (23,013)
4-Mar-11 43.00 35,819 358,191 22,175 57,994 81,000 0 (23,006)
5-Mar-11 43.00 35,824 358,237 22,175 57,999 81,000 0 (23,001)
6-Mar-11 43.00 35,828 358,284 22,175 58,003 81,000 0 (22,997)
7-Mar-11 42.00 35,062 350,617 22,175 57,237 81,000 0 (23,763)
8-Mar-11 42.00 35,066 350,663 22,175 57,241 81,000 0 (23,759)
9-Mar-11 41.00 34,299 342,993 22,175 56,474 81,000 0 (24,526)
10-Mar.11 41.00 34,305 343,053 22,175 56,480 81,000 0 (24,520)
11-Mar-11 41.00 34,310 343,098 22,175 56,485 81,000 0 (24,515)
12-Mar-11 40.00 33,543 335,428 22,175 55,718 81,000 0 (25,282)
13-Mar-11 40.00 33,547 335,471 22,175 55,722 81,000 0 (25,278)
14-Mar-11 40.00 33,552 335,515 22,175 55,727 81,000 0 (25,273)
15-Mar-11 39.00 32,784 327,837 22,175 54,959 81,000 0 (26,041)
16-Mar-11 39.00 32,789 327,895 22,175 54,964 81,000 0 (26,036)
17-Mar-11 39.00 32,794 327,937 22,175 54,969 81,000 0 (26,031)
18-Mar-11 39.00 32,798 327,980 22,175 54,973 81,000 0 (26,027)
19-Mar-11 38.00 32,030 320,297 22,175 54,205 81,000 0 (26,795)
20-Mar-11 38.00 32,034 320,342 22,175 54,209 81,000 0 (26,791)
21-Mar-11 38.00 32,038 320,383 22,175 54,213 81,000 0 (26,787)
22-Mar-11 37.00 31,271 312,710 22,175 53,446 81,000 0 (27,554)
23-Mar-11 36.00 30,502 305,021 22,175 52,677 81,000 0 (28,323)
24-Mar-11 35.00 29,733 297,329 22,175 51,908 81,000 0 (29,092)
25-Mar-11 35.00 29,737 297,368 22,175 51,912 81,000 0 (29,088)
26-Mar-11 35.00 29,741 297,406 22,175 51,916 81,000 0 (29,084)
27-Mar-11 34.00 28,971 289,711 22,175 51,146 81,000 0 (29,854)
28-Mar-11 33.00 28,203 282,029 22,175 50,378 81,000 0 (30,622)
29-Mar-11 32.00 27,433 274,329 22,175 49,608 81,000 0 (31,392)
30-Mar-11 31.00 26,663 266,627 22,175 48,838 81,000 0 (32,162)
31-Mar.11 30.00 25,892 258,923 22,175 48,067 81,000 0 (32,933)
1-Apr-11 27.00 21,610 216,104 22,175 43,785 81,000 0 (37,215)
2-Apr-11 25.00 20,284 202,842 22,175 42,459 81,000 0 (38,541)
3-Apr-11 25.00 20,281 202,813 22,175 42,456 81,000 0 (38,544)
4-Apr-11 25.00 20,278 202,785 22,175 42,453 81,000 0 (38,547)
5-Apr-11 25.00 20,275 202,753 22,175 42,450 81,000 0 (38,550)
6-Apr-11 24.00 19,611 196,109 22,175 41,786 81,000 0 (39,214)
7-Apr-11 24.00 19,608 196,081 22,175 41,783 81,000 0 (39,217)
8-Apr-11 24.00 19,606 196,055 22,175 41,781 81,000 0 (39,219)
9-Apr-11 23.00 18,943 189,425 22,175 41,118 81,000 0 (39,882)
10-Apr-11 22.00 18,279 182,788 22,175 40,454 81,000 0 (40,546)
11-Apr-11 20.00 16,957 169,568 22,175 39,132 81,000 0 (41,868)
12-Apr-11 18.00 15,635 156,351 22,175 37,810 81,000 0 (43,190)
13-Apr-11 17.00 14,973 149,734 22,175 37,148 81,000 0 (43,852)
14-Apr-11 16.00 14,311 143,111 22,175 36,486 81,000 0 (44,514)
15-Apr-11 15.00 13,650 136,497 22,175 35,825 81,000 0 (45,175)
16-Apr-11 14.00 12,989 129,887 22,175 35,164 81,000 0 (45,836)
~--------~
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735
T2CD --820
T3P.H. -200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 12,327 123,271 22,175 34,502 81,000 0 (46,498)18-Apr-11 13.00 12,326 123,255 22,175 34,501 81,000 0 (46,499)
19-Apr-11 13.00 12,324 123,237 22,175 34,499 81,000 0 (46,501)
2o.Apr-11 13.00 12,322 123,221 22,175 34,497 81,000 0 (46,503)21-Apr-11 12.00 11,661 116,611 22,175 33,836 81,000 0 (47,164)
22-Apr-11 12.00 11,659 116,594 22,175 33,834 81,000 0 (47,166)
23-Apr-11 12.00 11,658 116,580 22,175 33,833 81,000 0 (47,167)
24-Apr-11 12.00 11,657 116,565 22,175 33,832 81,000 0 (47,168)
25-Apr-11 12.00 11,654 116,541 22,175 33,829 81,000 0 (47,171)
26-Apr-11 11.00 10,995 109,946 22,175 33,170 81,000 0 (47,830)
27-Apr-11 11.00 10,993 109,932 22,175 33,168 81,000 0 (47,832)
28-Apr-11 11.00 10,992 109,918 22,175 33,167 81,000 0 (47,833)29Apr-11 11.00 10,989 109,894 22,175 33,164 81,000 0
3GApr-11 11.00 10,988 109,880 22,175 81,000
1-May-11 11.00 9,417 94,171 22,175 81,000
2-May-11 11.00 9,417 94,167 22,175 31,592 81,000 0 (49,408)3-ay-11 11.00 9,416 94,165 22,175 31,591 81,000 0 (49,409)4-ay-11 11.00 9,416 94,161 22,175 31,591 81,000 0 (49,409)S-ay-11 10.00 8,890 88,902 22,175 31,065 81,000 0 (49,935)8-ay-11 10.00 8,890 88,899 22,175 31,065 81,000 0 (49,935)7-May-11 10.00 8,890 88,897 22,175 31,065 81,000 0 (49,935)
8-May-11 10.00 8,889 88,894 22,175 31,064 81,000 0 (49,936)ø-ay-11 10.00 8,88 88,891 22,175 31,064 81,000 0 (49,936)1o-ay-11 10.00 8,889 88,888 22,175 31,064 81,000 0 (49,936)
11-May-11 9.00 8,363 83,631 22,175 30,538 81,000 0 (50,462)
12-May-11 9.00 8,363 83,629 22,175 30,538 81,000 0 (50,462)
13-May-11 9.00 8,363 83,627 22,175 30,538 81,000 0 (50,462)14-May-11 9.00 8,362 83,624 22,175 30,537 81,000 0 (50,463)
15-May-11 9.00 8,362 83,621 22,175 30,537 81,000 0 (50,463)
16-May-11 9.00 8,362 83,619 22,175 30,537 81,000 0 (50,463)
17-May-11 9.00 8,362 83,617 22,175 30,537 81,000 0 (50,463)18-May-11 9.00 8,361 83,613 22,175 30,536 81,000 0 (50,464)
19-May-11 9.00 8,361 83,611 22,175 30,536 81,000 0 (50,64)20-May-11 9.00 8,361 83,609 22,175 30,536 81,000 0 (50,46)21-May-11 9.00 8,361 83,606 22,175 30,536 81,000 0 (50,464)
22-May-11 9.00 8,360 83,604 22,175 30,535 81,000 0 (50,465)23-May-11 9.00 8,360 83,600 22,175 30,535 81,000 0 (50,465)
24-May-11 8.00 7,835 78,349 22,175 30,010 81,000 0 (50,990)25-May-11 8.00 7,835 78,347 22,175 30,010 81,000 0 (50,990)
26-May-11 8.00 7,834 78,345 22,175 30,009 81,000 0 (50,991)
27-May-11 8.00 7,834 78,34 22,175 30,009 81,000 0 (50,991)28-May-11 8.00 7,834 78,340 22,175 30,009 81,000 0 (50,991)
29-May-11 8.00 7,834 78,338 22,175 30,009 81,000 0 (50,991)30-May-11 8.00 7,834 78,335 22,175 30,009 81,000 0 (50,991)
31-May-11 8.00 7,833 78,333 22,175 81,000
1-Jun-11 8.00 6,880 68,797 22,175 81,000
2-Jun-11 7.00 6,489 64,889 22,175 28,664 81,000 0 (52,336)3-Jun-11 6.00 6,098 60,982 22,175 28,273 81,000 0 (52,727)4-Jun-11 6.00 6,098 60,978 22,175 28,273 81,000 0 (52,727)5-Jun-11 6.00 6,098 60,975 22,175 28,273 81,000 0 (52,727)6-un-11 6.00 6,097 60,972 22,175 28,272 81,000 0 (52,728)7-Jun-11 5.00 5,707 57,067 22,175 27,882 81,000 0 (53,118)8-Jun-11 5.00 5,706 57,064 22,175 27,881 81,000 0 (53,119)9-Jun-11 5.00 5,706 57,061 22,175 27,881 81,000 0 (53,119)10-Jun-11 4.00 5,316 53,159 22,175 27,491 81,000 0 (53,509)11-Jun-11 4.00 5,316 53,157 22,175 27,491 81,000 0 (53,509)12-Jun-11 4.00 5,315 53,154 22,175 27,490 81,000 0 (53,510)13-Jun-11 4.00 5,315 53,152 22,175 27,490 81,000 0 (53,510)14-un-11 3.00 4,925 49,252 22,175 27,100 81,000 0 (53,900)15.un-11 3.00 4,925 49,250 22,175 27,100 81,000 0 (53,900)16-Jun-11 3.00 4,925 49,249 22,175 27,100 81,000 0 (53,900)17-Jun-11 3.00 4,925 49,246 22,175 27,100 81,000 0 (53,900)18.un-11 3.00 4,924 49,245 22,175 27,099 81,000 0 (53,901)19.un-11 2.00 4,535 45,348 22,175 26,710 81,000 0 (54,290)2O.un-11 2.00 4,535 45,347 22,175 26,710 81,000 0 (54,290)21-Jun-11 2.00 4,535 45,346 22,175 26,710 81,000 0 (54,290)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2CD ---820
T3 P .H. -----200
T4CD -_.17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-11 2.00 4,534 45,34 22,175 26,709 81,000 0 (54,291)23.un-11 2.00 4,534 45,343 22,175 26,709 81,000 0 (54,291)24-un-11 2.00 4,534 45,341 22,175 26,709 81,000 0 (54,291)
25-Jun-11 1.00 4,145 41,449 22,175 26,320 81,000 0 (54,680)26-Jun-11 1.00 4,145 41,448 22,175 26,320 81,000 0 (54,680)
27-Jun-11 1.00 4,145 41,447 22,175 26,320 81,000 0 (54,680)
28-Jun-11 1.00 4,145 41,446 22,175 26,320 81,000 0 (54,680)29-Jun-11 1.00 4,144 41,445 22,175 26,319 81,000 0 (54,681)
30-Jun-11 1.00 4,144 41,44 22,175 81,000
1-Jul-11 3,634 36,338 22,175 81,000
2-Jul-11 3,634 36,335 22,175 25,809 81,000 0
3-Jul-11 3,633 36,329 22,175 25,808 81,000 0 (55,192)
4-Jul-11 3,632 36,323 22,175 25,807 81,000 0 (55,193)5-Jul-11 3,632 36,320 22,175 25,807 81,000 0 (55,193)6-ul-11 3,631 36,314 22,175 25,806 81,000 0 (55,194)7-Jul-11 3,631 36,308 22,175 25,806 81,000 0 (55,194)
8-Jul-11 3,630 36,305 22,175 25,805 81,000 0 (55,195)
9-Jul-11 3,630 36,298 22,175 25,805 81,000 0 (55,195)1O.ul-11 3,629 36,292 22,175 25,804 81,000 0 (55,196)
11-Jul-11 3,629 36,289 22,175 25,804 81,000 0 (55,196)12.Jul-11 3,628 36,283 22,175 25,803 81,000 0 (55,197)
13-Jul-11 3,628 36,277 22,175 25,803 81,000 0 (55,197)14-ul-11 3,627 36,274 22,175 25,802 81,000 0 (55,198)
15-Jul-11 3,627 36,268 22,175 25,802 81,000 0 (55,198)
16-Jul-11 3,626 36,262 22,175 25,801 81,000 0 (55,199)17-Jul-11 3,626 36,255 22,175 25,801 81,000 0 (55,199)
18-Jul-11 3,625 36,253 22,175 25,800 81,000 0 (55,200)19-Jul-11 3,625 36,246 22,175 25,800 81,000 0 (55,200)
20-Jul-11 3,624 36,240 22,175 25,799 81,000 0 (55,201)21-Jul-11 3,624 36,238 22,175 25,799 81,000 0 (55,201)
22-Jul-11 3,623 36,231 22,175 25,798 81,000 0 (55,202)23-Jul.11 3,622 36,225 22,175 25,797 81,000 0 (55,203)24-Jul-11 3,622 36,222 22,175 25,797 81,000 0 (55,203)
25-Jul-11 3,622 36,216 22,175 25,797 81,000 0 (55,203)26-Jul-11 3,621 36,209 22,175 25,796 81,000 0 (55,204)
27-Jul-11 3,621 36,207 22,175 25,796 81,000 0 (55,204)28.Jul-11 3,620 36,200 22,175 25,795 81,000 0 (55,205)
29-Jul-11 3,619 36,194 22,175 25,794 81,000 0 (55,206)30-Jul-11 3,619 36,192 22,175 25,794 81,000 0 (55,206)
31-Jul-11 3,619 36,185 22,175 81,000
1-Aug-11 3,619 36,190 22,175 81,000
2-Aug-11 3,620 36,199 22,175 25,795 81,000 0 (55,205)
3-Aug-11 3,620 36,204 22,175 25,795 81,000 0 (55,205)
4-Aug-11 3,621 36,213 22,175 25,796 81,000 0 (55,204)5-Aug-11 3,622 36,218 22,175 25,797 81,000 0 (55,203)
6-Aug-11 3,623 36,227 22,175 25,798 81,000 0 (55,202)7-Aug-11 3,623 36,232 22,175 25,798 81,000 0 (55,202)
8-Aug-11 3,624 36,241 22,175 25,799 81,000 0 (55,201)
9-Aug-11 3,625 36,246 22,175 25,800 81,000 0 (55,200)
10-Aug-11 3,625 36,255 22,175 25,800 81,000 0 (55,200)11-Aug-11 3,626 36,260 22,175 25,801 81,000 0 (55,199)12-Aug-11 3,626 36,265 22,175 25,801 81,000 0 (55,199)
13-Aug-11 3,627 36,274 22,175 25,802 81,000 0 (55,198)
14-Aug-11 1.00 3,628 36,279 22,175 25,803 81,000 0 (55,197)
15-Aug-11 1.00 3,629 36,288 22,175 25,804 81,000 0 (55,196)
16-Aug-11 1.00 3,629 36,293 22,175 25,804 81,000 0 (55,196)
17-Aug-11 1.00 3,630 36,302 22,175 25,805 81,000 0 (55,195)
18-Aug-11 2.00 3,631 36,307 22,175 25,806 81,000 0 (55,194)
19-Aug-11 2.00 3,632 36,316 22,175 25,807 81,000 0 (55,193)
20-Aug-11 2.00 3,632 36,321 22,175 25,807 81,000 0 (55,193)21-Aug-11 3.00 3,633 36,326 22,175 25,808 81,000 0 (55,192)
22-Aug-11 3.00 3,633 36,335 22,175 25,808 81,000 0 (55,192)
23-Aug-11 3.00 3,634 36,340 22,175 25,809 81,000 0 (55,191)
24-Aug-11 5.00 3,635 36,349 22,175 25,810 81,000 0 (55,190)
25-Aug-11 5.00 3,635 36,354 22,175 25,810 81,000 0 (55,190)26-Aug-11 6.00 3,636 36,363 22,175 25,811 81,000 0 (55,189)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD ----820
T3P.H. -200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 3,637 36,368 22,175 25,812 81,000 0 (55,188)28-Aug-11 7.00 3,638 36,376 22,175 25,813 81,000 0 (55,187)
29-Aug-11 7.00 3,638 36,381 22,175 25,813 81,000 0 (55,187)3o.Aug-11 8.00 3,639 36,391 22,175 25,814 81,000 0 (55,186)31-Aug-11 9.00 3,640 36,396 22,175 81,000
1-5ep-11 9.00 7,742 77,416 22,175 81,000
2-Sep-11 9.00 7,742 77,419 22,175 29,917 81,000 0 (51,083)3-Sep-11 10.00 8,184 81,845 22,175 30,359 81,000 0 (50,641)4-p-11 10.00 8,185 81,847 22,175 30,360 81,000 0 (50,640)5-Sep-11 10.00 8,185 81,850 22,175 30,360 81,000 0 (50,640)6-Sep-11 10.00 8,185 81,852 22,175 30,360 81,000 0 (50,640)7-Sep-11 11.00 8,628 86,280 22,175 30,803 81,000 0 (50,197)8-5ep-11 11.00 8,629 86,289 22,175 30,804 81,000 0 (50,196)9-Sep-11 11.00 8,629 86,292 22,175 30,804 81,000 0 (50,196)1o.Sep-11 11.00 8,630 86,25 22,175 30,805 81,000 0 (50,195)11-5ep-11 11.00 8,630 86,28 22,175 30,805 81,000 0 (50,195)12-5p-11 11.00 8,630 86,301 22,175 30,805 81,000 0 (50,195)13-Sep-11 12.00 9,073 90,729 22,175 31,248 81,000 0 (49,752)14-p-11 12.00 9,073 90,732 22,175 31,248 81,000 0 (49,752)15-p-11 12.00 9,074 90,735 22,175 31,249 81,000 0 (49,751)16-p-11 12.00 9,074 90,739 22,175 31,249 81,000 0 (49,751)17-Sep-11 13.00 9,517 95,168 22,175 31,692 81,000 0 (49,308)18-Sep-11 13.00 9,517 95,171 22,175 31,692 81,000 0 (49,308)19-5p-11 14.00 9,960 99,60 22,175 32,135 81,000 0 (48,865)2G-ep-11 14.00 9,960 99,604 22,175 32,135 81,000 0 (48,865)21-Sep-11 15.00 10,403 104,033 22,175 32,578 81,000 0 (48,422)22-Sep-11 15.00 10,404 104,038 22,175 32,579 81,000 0 (48,421)23-Sep-11 16.00 10,848 108,476 22,175 33,023 81,000 0 (47,977)24-Sep-11 16.00 10,848 108,480 22,175 33,023 81,000 0 (47,977)25-ep-11 17.00 11,291 112,911 22,175 33,466 81,000 0 (47,534)26-Sep-11 17.00 11,292 112,916 22,175 33,467 81,000 0 (47,533)27-Sep-11 17.00 11,292 112,919 22,175 33,467 81,000 0 (47,533)28-Sep-11 17.00 11,292 112,923 22,175 33,467 81,000 0 (47,533)29Sep-11 18.00 11,735 117,355 22,175 33,910 81,000 0 (47,090)30-Sep-11 18.00 11,736 117,359 22,175 33,911 81,000 0 (47,089)
TOTAL 8952 7,659,553 76,595,528 8,093,875 15,753,428 26,322 -13,837,894
MAX DAILY 89 70,733 707,330 22,175 92,908 11,908 0
MIN DAILY 0 3,619 36,185 22,175 25,794 0 -55,206
AVGDAILY 25 20,985 209,851 22,175 43,160 72 -37,912
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD ---820
13 P.H. ----200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1..et-11 15.00 9,933 99,331 22,175 32,108 81,000 0 (48,892)
2-0et-11 16.00 10,409 104,094 22,175 32,584 81,000 0 (48,416)
3-0et-11 17.00 10,894 108,937 22,175 33,069 81,000 0 (47,931)4-et-11 18.00 11,379 113,785 22,175 33,554 81,000 0 (47,446)
5-0et-11 19.00 11,864 118,637 22,175 34,039 81,000 0 (46,961)6-et-11 19.00 11,867 118,669 22,175 34,042 81,000 0 (46,958)
7-0et-11 20.00 12,352 123,524 22,175 34,527 81,000 0 (46,473)
8-0et-11 20.00 12,356 123,565 22,175 34,531 81,000 0 (46,469)9-0et.11 21.00 12,843 128,426 22,175 35,018 81,000 0 (45,982)
10-0et-11 21.00 12,847 128,469 22,175 35,022 81,000 0 (45,978)
11-0ct-11 22.00 13,334 133,335 22,175 35,509 81,000 0 (45,491)12-0et-11 22.00 13,338 133,378 22,175 35,513 81,000 0 (45,487)
13-0et-11 22.00 13,342 133,423 22,175 35,517 81,000 0 (45,483)
14-0et-11 23.00 13,830 138,296 22,175 36,005 81,000 0 (44,995)
15-0et-11 23.00 13,834 138,342 22,175 36,009 81,000 0 (44,991)
16-0ct-11 23.00 13,838 138,377 22,175 36,013 81,000 0 (44,987)
17-0et-11 23.00 13,842 138,423 22,175 36,017 81,000 0 (44,983)
18-0et-11 24.00 14,330 143,304 22,175 36,505 81,000 0 (44,495)
19-0ct-11 24.00 14,335 143,352 22,175 36,510 81,000 0 (44,490)
20-0et-11 24.00 14,340 143,399 22,175 36,515 81,000 0 (44,485)
21-0ct-11 25.00 14,829 148,287 22,175 37,004 81,000 0 (43,996)22-0et-11 25.00 14,834 148,337 22,175 37,009 81,000 0 (43,991)
23-0ct-11 26.00 15,323 153,230 22,175 37,498 81,000 0 (43,502)
24-0et-11 26.00 15,328 153,282 22,175 37,503 81,000 0 (43,497)
25-0et-11 26.00 15,333 153,331 22,175 37,508 81,000 0 (43,492)
26-0et-11 27.00 15,822 158,222 22,175 37,997 81,000 0 (43,003)27-0et-11 27.00 15,828 158,275 22,175 38,003 81,000 0 (42,997)
28-0et-11 27.00 15,833 158,328 22,175 38,008 81,000 0 (42,992)29-0et-11 27.00 15,838 158,380 22,175 38,013 81,000 0 (42,987)
30-0et-11 27.00 15,843 158,433 22,175 38,018 81,000 0 (42,982)
31-0et-11 27.00 15,849 158,486 22,175 81,000 0
1-Nov-11 27.00 25,822 258,219 22,175 81,000
2.Nov-11 28.00 26,574 265,736 22,175 48,749 81,000 0 (32,251)
3-Nov-11 28.00 26,587 265,870 22,175 48,762 81,000 0 (32,238)
4-Nov-11 28.00 26,601 266,009 22,175 48,776 81,000 0 (32,224)
5-Nov-11 28.00 25,255 252,547 22,175 47,430 81,000 0 (33,570)
6-Nov-11 28.00 25,268 252,683 22,175 47,443 81,000 0 (33,557)
7-Nov-11 29.00 27,382 273,818 22,175 49,557 81,000 0 (31,443)
8-Nov-11 29.00 27,397 273,966 22,175 49,572 81,000 0 (31,428)
9-Nov-11 29.00 27,411 274,109 22,175 49,586 81,000 0 (31,414)
10-Nov-11 29.00 27,425 274,252 22,175 49,600 81,000 0 (31,400)
11.Nov.11 30.00 28,180 281,802 22,175 50,355 81,000 0 (30,645)
12-Nov-11 30.00 26,830 268,301 22,175 49,005 81,000 0 (31,995)
13-Nov-11 30.00 26,84 268,436 22,175 49,019 81,000 0 (31,981)
14.Nov-11 30.00 28,225 282,247 22,175 50,400 81,000 0 (30,600)
15-Nov-11 30.00 28,239 282,388 22,175 50,414 81,000 0 (30,586)
16-Nov-11 31.00 28,996 289,962 22,175 51,171 81,000 0 (29,829)
17-Nov-11 31.00 29,012 290,117 22,175 51,187 81,000 0 (29,813)
18-Nov-11 32.00 29,770 297,697 22,175 51,945 81,000 0 (29,055)
19-Nov-11 32.00 28,415 284,155 22,175 50,590 81,000 0 (30,410)
20-Nov-11 32.00 28,430 284,302 22,175 50,605 81,000 0 (30,395)
21-Nov-11 33.00 30,561 305,611 22,175 52,736 81,000 0 (28,264)
22-Nov-11 33.00 30,577 305,770 22,175 52,752 81,000 0 (28,248)
23-Nov-11 33.00 30,593 305,933 22,175 52,768 81,000 0 (28,232)
24-Nov-11 34.00 31,354 313,543 22,175 53,529 81,000 0 (27,471)
25-Nov-11 34.00 31,371 313,706 22,175 53,546 81,000 0 (27,454)
26-Nov-11 35.00 30,759 307,587 22,175 52,934 81,000 0 (28,066)
27-Nov-11 35.00 30,775 307,746 22,175 52,950 81,000 0 (28,050)
28-Nov-11 36.00 32,914 329,138 22,175 55,089 81,000 0 (25,911)
29-Nov-11 37.00 33,680 336,796 22,175 55,855 81,000 0 (25,145)
30-Nov-11 38.00 34,44 34,44 22,175 81,000 0
1-Dee-11 41.00 39,758 397,576 22,175 81,000
2.Dee-11 42.00 40,532 405,323 22,175 62,707 81,000 0 (18,293)
3-Dee-11 44.00 41,049 410,493 22,175 63,224 81,000 0 (17,776)
4-Dee-11 46.00 42,585 425,855 22,175 64,760 81,000 0 (16,240)
5-Dee-11 46.00 43,621 436,213 22,175 65,796 81,000 0 (15,204)
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD-
T1 CD --
T2CD ----
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-11 47.00 44,399 443,986 22,175 66,574 81,000 0 (14,426)7.Dee-11 47.00 44,416 44,159 22,175 66,591 81,000 0 (14,409)8-Dee-11 48.00 45,193 451,933 22,175 67,368 81,000 0 (13,632)9-Dee-11 49.00 45,972 459,720 22,175 68,147 81,000 0 (12,853)1o.Dee-11 49.00 44,967 449,672 22,175 67,142 81,000 0 (13,858)11-Dee-11 49.00 44,984 449,839 22,175 67,159 81,000 0 (13,841)12-Dee-11 49.00 46,024 460,241 22,175 68,199 81,000 0 (12,801)13-ee-11 49.00 46,041 460,412 22,175 68,216 81,000 0 (12,784)14-Dee-11 49.00 46,058 460,583 22,175 68,233 81,000 0 (12,767)15-Dec-11 49.00 46,075 460,754 22,175 68,250 81,000 0 (12,750)16-Dec-11 50.00 46,856 468,564 22,175 69,031 81,000 0 (11,969)17-Dee-11 SO.OO 45,849 458,492 22,175 68,024 81,000 0 (12,976)18-Dee-11 50.00 45,866 458,663 22,175 68,041 81,000 0 (12,959)19-Dee-11 50.00 46,909 469,086 22,175 69,084 81,000 0 (11,916)2ODee-11 50.00 46,927 469,268 22,175 69,102 81,000 0 (11,898)21-Dee-11 50.00 46,944 469,442 22,175 69,119 81,000 0 (11,881)22.Dee-11 50.00 46,962 469,616 22,175 69,137 81,000 0 (11,863)23-Dee-11 50.00 46,979 469,789 22,175 69,154 81,000 0 (11,846)24-ee-11 51.0 46,734 467,34 22,175 68,909 81,000 0 (12,091)25-Dee-11 51.0 46,753 467,526 22,175 68,928 81,000 0 (12,072)26-Dee-11 51.00 47,798 477,978 22,175 69,973 81,000 0 (11,027)27-De-11 52.00 48,583 485,825 22,175 70,758 81,000 0 (10,242)28-Dee-11 52.00 48,600 486,005 22,175 70,775 81,000 0 (10,225)29ee-11 52.00 48,619 486,193 22,175 70,794 81,000 0 (10,206)3ODec-11 52.00 48,637 486,372 22,175 70,812 81,000 0 (10,188)31.Dee-11 52.00 47,625 476,253 22,175 69,800 81,000 0 (11,200)1-Jan-12 53.00 47,411 474,109 22,175 69,586 81,000 0 (11,414)2-Jan-12 53.00 48,290 482,901 22,175 70,46 81,000 0 (10,535)3-Jan-12 53.00 48,298 482,977 22,175 70,473 81,000 0 (10,527)4-an-12 53.00 48,306 483,062 22,175 70,481 81,000 0 (10,519)5-Jan-12 53.00 48,314 483,138 22,175 70,48 81,000 0 (10,511)6-Jan-12 53.00 48,322 483,223 22,175 70,497 81,000 0 (10,503)7-Jan-12 53.00 47,458 474,584 22,175 69,633 81,000 0 (11,367)8-Jan-12 53.00 47,467 474,667 22,175 69,642 81,000 0 (11,358)9-Jan-12 53.00 48,346 483,461 22,175 70,521 81,000 0 (10,479)10-Jan-12 53.00 48,355 483,546 22,175 70,530 81,000 0 (10,470)11-Jan-12 54.00 49,052 490,519 22,175 71,227 81,000 0 (9,773)12-Jan-12 54.00 49,060 490,597 22,175 71,235 81,000 0 (9,765)13-Jan-12 54.00 49,068 490,683 22,175 71,243 81,000 0 (9,757)14-Jan-12 78.00 65,638 656,381 22,175 87,813 81,000
15-Jan-12 89.00 73,242 732,419 22,175 l~~jll1i1i_81,00016-an-12 83.00 69,112 691,116 22,175 91,287 81,000
17-Jan-12 74.00 62,910 629,098 22,175 85,085 81,000 4,085 0
18-Jan-12 70.00 60,157 601,575 22,175 82,332 81,000 1,332 0
19-Jan-12 54.00 49,117 491,173 22,175 71,292 81,000 0 (9,708)20-Jan-12 54.00 49,125 491,251 22,175 71,30 81,000 0 (9,700)21-Jan-12 53.00 47,568 475,683 22,175 69,743 81,000 0 (11,257)22-Jan-12 53.00 47,577 475,767 22,175 69,752 81,000 0 (11,248)23-Jan-12 53.00 48,458 48,581 22,175 70,633 81,000 0 (10,367)24-Jan-12 53.00 48,467 48,665 22,175 70,642 81,000 0 (10,358)25-Jan-12 53.00 48,474 48,742 22,175 70,649 81,000 0 (10,351)26-Jan-12 53.00 48,483 48,827 22,175 70,658 81,000 0 (10,342)27-Jan-12 53.00 48,490 48,903 22,175 70,665 81,000 0 (10,335)28-Jan-12 53.00 47,624 476,242 22,175 69,799 81,000 0 (11,201)29-Jan-12 53.00 47,632 476,317 22,175 69,807 81,000 0 (11,193)30-Jan-12 53.00 48,515 485,149 22,175 70,690 81,000 0 (10,310)31-Jan-12 53.00 48,523 485,225 22,175 70,698 81,000
1-Feb-12 53.00 47,505 475,054 22,175 i..rll~l~81,000
2.Feb-12 53.00 47,512 475,121 22,175 69,687 81,000 0 (11,313)3-Feb-12 53.00 47,518 475,179 22,175 69,693 81,000 0 (11,307)4-Feb-12 53.00 47,525 475,245 22,175 69,700 81,000 0 (11,300)5-Feb-12 53.00 47,530 475,303 22,175 69,705 81,000 0 (11,295)6-Feb-12 53.00 43,582 435,818 22,175 65,757 81,000 0 (15,243)7-Feb-12 53.00 43,588 435,879 22,175 65,763 81,000 0 (15,237)8-Feb-12 53.00 43,592 435,924 22,175 65,767 81,000 0 (15,233)9-Feb-12 53.00 43,599 435,985 22,175 65,774 81,000 0 (15,226)
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD-250
T1 CD ---3,735
T2CD ---820
T3 P.H. --200
T4CD .....17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-12 53.00 43,605 436,046 22,175 65,780 81,000 0 (15,220)11-Feb-12 53.00 41,629 416,289 22,175 63,804 81,000 0 (17,196)12.Feb-12 53.00 41,635 416,347 22,175 63,810 81,000 0 (17,190)13-Feb-12 52.00 41,176 411,758 22,175 63,351 81,000 0 (17,649)14-Feb-12 52.00 41,182 411,815 22,175 63,357 81,000 0 (17,643)15-Feb-12 52.00 41,187 411,865 22,175 63,362 81,000 0 (17,638)16-Feb-12 52.00 39,267 392,665 22,175 61,442 81,000 0 (19,558)17.Feb-12 52.00 39,271 392,713 22,175 61,446 81,000 0 (19,554)18-Feb-12 52.00 39,277 392,768 22,175 61,452 81,000 0 (19,54)19-Feb-12 52.00 39,282 392,823 22,175 61,457 81,000 0 (19,543)2o.Feb-12 51.0 38,881 388,806 22,175 61,056 81,000 0 (19,94)21.Feb-12 51.00 38,886 388,860 22,175 61,061 81,000 0 (19,939)22-Feb-12 51.0 38,890 388,901 22,175 61,065 81,000 0 (19,935)23-Feb.12 51.0 38,896 38,955 22,175 61,071 81,000 0 (19,929)24-Feb.12 51.0 38,901 389,009 22,175 61,076 81,000 0 (19,924)25-Feb-12 51.0 38,906 389,057 22,175 61,081 81,000 0 (19,919)26-Feb-12 50.00 38,504 385,036 22,175 60,679 81,000 0 (20,321)27-Feb-12 50.00 38,508 385,083 22,175 60,683 81,000 0 (20,317)28-Feb-12 49.00 38,106 381,061 22,175 60,281 81,000 0 (20,719)29-Feb-12 49.00 38,111 381,114 22,175 81,0001.Mar-12 44.00 37,719 377,190 22,175 81,000
2-Mar.12 44.00 37,723 377,233 22,175 59,898 81,000 0 (21,102)3.Mar-12 43.00 36,932 369,319 22,175 59,107 81,000 0 (21,893)4-Mar-12 43.00 36,939 369,386 22,175 59,114 81,000 0 (21,886)5-Mar-12 43.00 36,943 369,432 22,175 59,118 81,000 0 (21,882)6.Mar-12 43.00 36,947 369,474 22,175 59,122 81,000 0 (21,878)7.Mar-12 42.00 36,155 361,555 22,175 58,330 81,000 0 (22,670)8.Mar-12 42.00 36,160 361,595 22,175 58,335 81,000 0 (22,665)9.Mar-12 41.00 35,367 353,674 22,175 57,542 81,000 0 (23,458)1o.Mar-12 41.00 35,374 353,737 22,175 57,549 81,000 0 (23,451)11-Mar-12 41.00 35,378 353,782 22,175 57,553 81,000 0 (23,447)12-Mar-12 40.00 34,585 345,851 22,175 56,760 81,000 0 (24,240)13-Mar-12 40.00 34,589 345,895 22,175 56,764 81,000 0 (24,236)14-Mar-12 40.00 34,593 345,933 22,175 56,768 81,000 0 (24,232)15-Mar-12 39.00 33,800 338,004 22,175 55,975 81,000 0 (25,025)16-Mar-12 39.00 33,806 338,065 22,175 55,981 81,000 0 (25,019)17-Mar-12 39.00 33,811 338,107 22,175 55,986 81,000 0 (25,014)18-Mar-12 39.00 33,814 338,145 22,175 55,989 81,000 0 (25,011)19-Mar-12 38.00 33,021 330,210 22,175 55,196 81,000 0 (25,804)20-Mar-12 38.00 33,025 330,247 22,175 55,200 81,000 0 (25,800)21-Mar-12 38.00 33,029 330,288 22,175 55,204 81,000 0 (25,796)22.Mar-12 37.00 32,237 322,367 22,175 54,412 81,000 0 (26,588)23-Mar-12 36.00 31,443 314,425 22,175 53,618 81,000 0 (27,382)24-Mar-12 35.00 30,648 306,478 22,175 52,823 81,000 0 (28,177)25-Mar-12 35.00 30,652 306,516 22,175 52,827 81,000 0 (28,173)26-Mar.12 35.00 30,655 306,551 22,175 52,830 81,000 0 (28,170)27-Mar-12 34.00 29,860 298,603 22,175 52,035 81,000 0 (28,965)28-Mar-12 33.00 29,067 290,670 22,175 51,242 81,000 0 (29,758)29-Mar-12 32.00 28,272 282,719 22,175 50,447 81,000 0 (30,553)30-Mar.12 31.00 27,476 274,761 22,175 49,651 81,000 0 (31,349)31-Mar-12 30.00 26,681 81,0001-Apr-12 27.00 22,305 81,0002-Apr-12 25.00 20,935 209,348 22,175 43,110 81,000 0 (37,890)3-Apr-12 25.00 20,932 209,319 22,175 43,107 81,000 0 (37,893)4-Apr-12 25.00 20,929 209,290 22,175 43,104 81,000 0 (37,896)5-Apr-12 25.00 20,925 209,248 22,175 43,100 81,000 0 (37,900)6-Apr-12 24.00 20,240 202,396 22,175 42,415 81,000 0 (38,585)7-Apr-12 24.00 20,237 202,368 22,175 42,412 81,000 0 (38,588)8-Apr-12 24.00 20,234 202,342 22,175 42,409 81,000 0 (38,591)9.Apr-12 23.00 19,548 195,483 22,175 41,723 81,000 0 (39,277)10-Apr-12 22.00 18,864 188,637 22,175 41,039 81,000 0 (39,961)11.Apr-12 20.00 17,498 174,977 22,175 39,673 81,000 0 (41,327)12-Apr-12 18.00 16,131 161,309 22,175 38,306 81,000 0 (42,694)13-Apr-12 17.00 15,447 154,472 22,175 37,622 81,000 0 (43,378)14-Apr-12 16.00 14,764 147,639 22,175 36,939 81,000 0 (44,061)15-Apr-12 15.00 14,079 140,795 22,175 36,254 81,000 0 (44,746)
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD-250
T1 CD --3,735
T2CD -820
T3P.H. --200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
16-Apr-12 14.00 13,396 133,965 22,175 35,571 81,000 0 (45,429)17-Apr-12 13.00 12,714 127,137 22,175 34,889 81,000 0 (46,111)18-Apr-12 13.00 12,712 127,121 22,175 34,887 81,000 0 (46,113)19-Apr-12 13.00 12,710 127,097 22,175 34,885 81,000 0 (46,115)2o.Apr-12 13.00 12,708 127,082 22,175 34,883 81,000 0 (46,117)21.Apr-12 12.00 12,026 120,259 22,175 34,201 81,000 0 (46,799)22-Apr-12 12.00 12,024 120,236 22,175 34,199 81,000 0 (46,801)23oApr-12 12.00 12,022 120,222 22,175 34,197 81,000 0 (46,803)24-Apr-12 12.00 12,021 120,207 22,175 34,196 81,000 0 (46,804)25-Apr-12 12.00 12,018 120,182 22,175 34,193 81,000 0 (46,807)26-Apr.12 11.00 11,337 113,367 22,175 33,512 81,000 0 (47,488)
27-Apr-12 11.00 11,335 113,353 22,175 33,510 81,000 0 (47,490)28-Ap-12 11.00 11,334 113,339 22,175 33,509 81,000 0 (47,491)29r-12 11.00 11,332 113,318 22,175 33,507 81,000 0 (47,493)3oAp-12 11.00 11,330 113,30 22,175 81,000
1-My-12 11.00 9,711 97,115 22,175 81,000
2-May-12 11.00 9,711 97,111 22,175 31,886 81,000 0 (49,114)3-ay-12 11.00 9,711 97,109 22,175 31,886 81,000 0 (49,114)4-ay-12 11.00 9,710 97,105 22,175 31,885 81,000 0 (49,115)S-ay-12 10.00 9,167 91,666 22,175 31,342 81,000 0 (49,658)6-ay-12 10.00 9,166 91,663 22,175 31,341 81,000 0 (49,659)7.May-12 10.00 9,166 91,660 22,175 31,341 81,000 0 (49,659)8-ay-12 10.00 9,166 91,657 22,175 31,341 81,000 0 (49,659)9-ay-12 10.00 9,166 91,655 22,175 31,341 81,000 0 (49,659)1o-ay-12 10.00 9,165 91,652 22,175 31,340 81,000 0 (49,660)11-May-12 9.00 8,622 86,215 22,175 30,797 81,000 0 (50,203)
12-May-12 9.00 8,621 86,213 22,175 30,796 81,000 0 (50,204)13oMay-12 9.00 8,621 86,211 22,175 30,796 81,000 0 (50,204)14-May-12 9.00 8,621 86,208 22,175 30,796 81,000 0 (50,204)15-May-12 9.00 8,621 86,205 22,175 30,796 81,000 0 (50,204)16-May-12 9.00 8,620 86,198 22,175 30,795 81,000 0 (50,205)17-May-12 9.00 8,619 86,194 22,175 30,794 81,000 0 (50,206)18-May-12 9.00 8,619 86,192 22,175 30,794 81,000 0 (50,206)
19-May-12 9.00 8,619 86,190 22,175 30,794 81,000 0 (50,206)2o.May-12 9.00 8,619 86,188 22,175 30,794 81,000 0 (50,206)21-May-12 9.00 8,619 86,186 22,175 30,794 81,000 0 (50,206)22-May-12 9.00 8,618 86,183 22,175 30,793 81,000 0 (50,207)23-May-12 9.00 8,618 86,181 22,175 30,793 81,000 0 (50,207)24-May-12 8.00 8,075 80,748 22,175 30,250 81,000 0 (50,750)25-May-12 8.00 8,075 80,746 22,175 30,250 81,000 0 (50,750)26-May-12 8.00 8,074 80,743 22,175 30,249 81,000 0 (50,751)27-May-12 8.00 8,074 80,742 22,175 30,249 81,000 0 (50,751)28-May-12 8.00 8,074 80,739 22,175 30,249 81,000 0 (50,751)29-May-12 8.00 8,074 80,737 22,175 30,249 81,000 0 (50,751)30-May-12 8.00 8,073 80,735 22,175 30,248 81,000 0 (50,752)31-May-12 8.00 8,073 80,733 22,175 81,000
1.Jun-12 8.00 7,091 70,913 22,175 81,000
2-Jun-12 7.00 6,686 66,86 22,175 28,861 81,000 0 (52,139)3-un-12 6.00 6,282 62,816 22,175 28,457 81,000 0 (52,543)4-Jun-12 6.00 6,281 62,812 22,175 28,456 81,000 0 (52,54)5-un-12 6.00 6,281 62,809 22,175 28,456 81,000 0 (52,54)6-un-12 6.00 6,281 62,806 22,175 28,456 81,000 0 (52,54)7-Jun-12 5.00 5,876 58,760 22,175 28,051 81,000 0 (52,949)8.un-12 5.00 5,876 58,758 22,175 28,051 81,000 0 (52,949)9-Jun-12 5.00 5,875 58,754 22,175 28,050 81,000 0 (52,950)10-Jun-12 4.00 5,471 54,711 22,175 27,64 81,000 0 (53,354)11-Jun-12 4.00 5,471 54,709 22,175 27,646 81,000 0 (53,354)12-Jun-12 4.00 5,471 54,706 22,175 27,64 81,000 0 (53,354)13-Jun-12 4.00 5,470 54,704 22,175 27,645 81,000 0 (53,355)14-un-12 3.00 5,066 50,663 22,175 27,241 81,000 0 (53,759)15-un-12 3.00 5,066 50,657 22,175 27,241 81,000 0 (53,759)16-Jun-12 3.00 5,066 50,656 22,175 27,241 81,000 0 (53,759)17-Jun-12 3.00 5,065 50,654 22,175 27,240 81,000 0 (53,760)18.Jun-12 3.00 5,065 50,652 22,175 27,240 81,000 0 (53,760)19-Jun-12 2.00 4,661 46,614 22,175 26,836 81,000 0 (54,164)2O-un-12 2.00 4,661 46,613 22,175 26,836 81,000 0 (54,164)
DESIGN BASE GROWTH HIGH PRICE FY 12 LOG 4/30/2008
LVi CD--250
T1 CD --3,735
T2 CD -----820
T3 P.H. ----200
T4 CD ..---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
21-Jun-12 2.00 4,661 46,612 22,175 26,836 81,000 0 (54,164)22-Jun-12 2.00 4,661 46,610 22,175 26,836 81,000 0 (54,164)23.un-12 2.00 4,661 46,609 22,175 26,836 81,000 0 (54,164)24-Jun-12 2.00 4,661 46,607 22,175 26,836 81,000 0 (54,164)25.un-12 1.00 4,257 42,573 22,175 26,432 81,000 0 (54,568)26.un-12 1.00 4,257 42,573 22,175 26,432 81,000 0 (54,568)27-Jun-12 1.00 4,257 42,572 22,175 26,432 81,000 0 (54,568)28.Jun-12 1.00 4,257 42,571 22,175 26,432 81,000 0 (54,568)29-Jun-12 1.00 4,257 42,570 22,175 26,432 81,000 0 (54,568)3O-Jun-12 1.00 4,257 42,569 22,175 81,000
1-Jul-12 3,729 37,289 22,175 81,000
2-Jul-12 3,729 37,286 22,175 25,904 81,0003-Jul-12 3,728 37,280 22,175 25,903 81,000 0 (55,097)4-ul-12 3,727 37,273 22,175 25,902 81,000 0 (55,098)5-Jul-12 3,727 37,267 22,175 25,902 81,000 0 (55,098)6-ul-12 3,726 37,264 22,175 25,901 81,000 0 (55,099)7-Jul-12 3,726 37,257 22,175 25,901 81,000 0 (55,099)8-Jul-12 3,725 37,251 22,175 25,900 81,000 0 (55,100)9-Jul-12 3,724 37,244 22,175 25,899 81,000 0 (55,101)1O.ul-12 3,724 37,242 22,175 25,899 81,000 0 (55,101)11-Jul-12 3,723 37,235 22,175 25,898 81,000 0 (55,102)12-Jul-12 3,723 37,229 22,175 25,898 81,000 0 (55,102)13-Jul-12 3,722 37,222 22,175 25,897 81,000 0 (55,103)14-Jul-12 3,722 37,219 22,175 25,897 81,000 0 (55,103)15.ul-12 3,721 37,213 22,175 25,896 81,000 0 (55,104)16-Jul-12 3,721 37,206 22,175 25,896 81,000 0 (55,104)17-Jul-12 3,720 37,199 22,175 25,895 81,000 0 (55,105)18.ul-12 3,720 37,197 22,175 25,895 81,000 0 (55,105)19-Jul-12 3,719 37,190 22,175 25,894 81,000 0 (55,106)20-Jul-12 3,718 37,184 22,175 25,893 81,000 0 (55,107)21-Jul-12 3,718 37,177 22,175 25,893 81,000 0 (55,107)22-Jul-12 3,717 37,175 22,175 25,892 81,000 0 (55,108)23-Jul-12 3,717 37,168 22,175 25,892 81,000 0 (55,108)24-Jul-12 3,716 37,161 22,175 25,891 81,000 0 (55,109)25-Jul.12 3,715 37,155 22,175 25,890 81,000 0 (55,110)26-ul.12 3,715 37,152 22,175 25,890 81,000 0 (55,110)27-Jul-12 3,715 37,145 22,175 25,890 81,000 0 (55,110)28-Jul-12 3,714 37,139 22,175 25,889 81,000 0 (55,111)29-Jul-12 3,713 37,132 22,175 25,888 81,000 0 (55,112)30-Jul-12 3,713 37,130 22,175 25,888 81,000 031-Jul-12 3,712 37,123 22,175 81,000
1-Aug-12 3,713 37,128 22,175 81,000
2-Aug-12 3,714 37,137 22,175 25,889 81,000 0 (55,111)3-Aug-12 3,714 37,142 22,175 25,889 81,000 0 (55,111)4-Aug-12 3,715 37,151 22,175 25,890 81,000 0 (55,110)5-Aug-12 3,716 37,156 22,175 25,891 81,000 0 (55,109)6-Aug-12 3,717 37,166 22,175 25,892 81,000 0 (55,108)7.Aug-12 3,717 37,171 22,175 25,892 81,000 0 (55,108)8-Aug-12 3,718 37,180 22,175 25,893 81,000 0 (55,107)9-Aug-12 3,719 37,185 22,175 25,894 81,000 0 (55,106)10-Aug-12 3,719 37,194 22,175 25,894 81,000 0 (55,106)11-Aug-12 3,720 37,199 22,175 25,895 81,000 0 (55,105)12-Aug-12 3,721 37,208 22,175 25,896 81,000 0 (55,104)13-Aug-12 3,721 37,213 22,175 25,896 81,000 0 (55,104)14-Aug-12 1.00 3,722 37,222 22,175 25,897 81,000 0 (55,103)15-Aug-12 1.00 3,723 37,228 22,175 25,898 81,000 0 (55,102)16-Aug-12 1.00 3,724 37,237 22,175 25,899 81,000 0 (55,101)17-Aug-12 1.00 3,724 37,242 22,175 25,899 81,000 0 (55,101)18-Aug-12 2.00 3,725 37,251 22,175 25,900 81,000 0 (55,100)19-Aug-12 2.00 3,726 37,256 22,175 25,901 81,000 0 (55,099)20-Aug-12 2.00 3,726 37,265 22,175 25,901 81,000 0 (55,099)21-Aug-12 3.00 3,727 37,270 22,175 25,902 81,000 0 (55,098)22-Aug-12 3.00 3,728 37,279 22,175 25,903 81,000 0 (55,097)23-Aug-12 3.00 3,728 37,284 22,175 25,903 81,000 0 (55,097)24-Aug-12 5.00 3,729 37,293 22,175 25,904 81,000 0 (55,096)25-Aug-12 5.00 3,730 37,298 22,175 25,905 81,000 0 (55,095)
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
26-Aug-12 6.00 3,731 37,308 22,175 25,906 81,000 0 (55,094)
27-Aug-12 6.00 3,731 37,313 22,175 25,906 81,000 0 (55,094)
28-Aug-12 7.00 3,732 37,322 22,175 25,907 81,000 0 (55,093)
29-Aug-12 7.00 3,733 37,327 22,175 25,908 81,000 0 (55,092)
3o.Aug-12 8.00 3,734 37,336 22,175 25,909 81,000 0 (55,091)
31-Aug-12 9.00 3,734 37,341 22,175 25,909 81,000
1-Sep-12 9.00 7,973 79,726 22175 lì~q.II.¿81,000, ",;d:'!"'~.;N;_"-., ._.: _ ._,,.;Co':'"
2-Sep-12 9.00 7,973 79,729 22,175 30,148 81,000 0 (50,852)
3-Sep-12 10.00 8,430 84,302 22,175 30,605 81,000 0 (50,395)4-Sep-12 10.00 8,431 84,305 22,175 30,606 81,000 0 (50,394)
5-Sep-12 10.00 8,431 84,308 22,175 30,606 81,000 0 (50,394)
6-Sep-12 10.00 8,432 84,317 22,175 30,607 81,000 0 (50,393)7.Sep-12 11.00 8,889 88,892 22,175 31,064 81,000 0 (49,936)
8-Sep-12 11.00 8,889 88,895 22,175 31,064 81,000 0 (49,936)9-Sep-12 11.00 8,890 88,898 22,175 31,065 81,000 0 (49,935)1o-p-12 11.00 8,890 88,900 22,175 31,065 81,000 0 (49,935)
11-Sep-12 11.00 8,890 88,903 22,175 31,065 81,000 0 (49,935)12-Sep-12 11.00 8,891 88,906 22,175 31,066 81,000 0 (49,934)
13-Sep-12 12.00 9,348 93,482 22,175 31,523 81,000 0 (49,477)14-p-12 12.00 9,349 93,485 22,175 31,524 81,000 0 (49,476)15-Sep-12 12.00 9,349 93,487 22,175 31,524 81,000 0 (49,476)16-p-12 12.00 9,350 93,498 22,175 31,525 81,000 0 (49,475)17-Sp-12 13.00 9,808 98,075 22,175 31,983 81,000 0 (49,017)
18-Sep-12 13.00 9,808 98,078 22,175 31,983 81,000 0 (49,017)19-sep-12 14.00 10,266 102,656 22,175 32,441 81,000 0 (48,559)
2o.Sep-12 14.00 10,266 102,659 22,175 32,441 81,000 0 (48,559)21-Sep-12 15.00 10,724 107,237 22,175 32,899 81,000 0 (48,101)22-Sep-12 15.00 10,724 107,241 22,175 32,899 81,000 0 (48,101)
23-Sep-12 16.00 11,182 111,818 22,175 33,357 81,000 0 (47,643)24-Sep-12 16.00 11,182 111,823 22,175 33,357 81,000 0 (47,643)
25-Sep-12 17.00 11,640 116,402 22,175 33,815 81,000 0 (47,185)26-Sep-12 17.00 11,641 116,414 22,175 33,816 81,000 0 (47,184)
27-Sep-12 17.00 11,642 116,418 22,175 33,817 81,000 0 (47,183)28-Sep-12 17.00 11,642 116,422 22,175 33,817 81,000 0 (47,183)29-Sep-12 18.00 12,100 121,002 22,175 34,275 81,000 0 (46,725)
30-Sep-12 18.00 12,101 121,006 22,175 34,276 81,000 0 (46,724)
TOTAL 9001 7,957,103 79,571,028 8,116,050 16,073,153 36,934 -13,609,781
MAX DAILY 89 73,242 732,419 22,175 95,417 14,417 0
MIN DAILY 0 3,712 37,123 22,175 25,887 0 -55,113
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1CD -3,735
T2 CD ---820
13 P.H. ---200
T4 CD ----17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS IN THERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,0001-0et-12 15.00 10,208 102.082 22,175 32,383 81,000 0 (48,617)2-0et-12 16.00 10,697 106,972 22,175 32,872 81,000 0 (48,128)3-0et-12 17.00 11,198 111,977 22,175 33,373 81,000 0 (47,627)4-0et-12 18.00 11,698 116,984 22,175 33,873 81,000 0 (47,127)5-0et-12 19.00 12,199 121,993 22,175 34,374 81,000 0 (46,626)6-0et-12 19.00 12,203 122,031 22,175 34,378 81,000 0 (46,622)7-0et-12 20.00 12,705 127,048 22,175 34,880 81,000 0 (46,120)8-0et-12 20.00 12,708 127,078 22,175 34,883 81,000 0 (46,117)9-0ct-12 21.00 13,210 132,099 22,175 35,385 81,000 0 (45,615)10-0et-12 21.00 13,214 132,140 22,175 35,389 81,000 0 (45,611)11-0ct-12 22.00 13,716 137,165 22,175 35,891 81,000 0 (45,109)12-0ct-12 22.00 13,721 137,209 22,175 35,896 81,000 0 (45,104)13-0et-12 22.00 13,725 137,252 22,175 35,900 81,000 0 (45,100)14-0et-12 23.00 14,228 142,283 22,175 36,403 81,000 0 (44,597)15-0et-12 23.00 14,233 142,328 22,175 36,408 81,000 0 (44,592)16-0et-12 23.00 14,237 142,374 22,175 36,412 81,000 0 (44,588)17-0et-12 23.00 14,242 142,418 22,175 36,417 81,000 0 (44,583)18-0ct-12 24.00 14,746 147,458 22,175 36,921 81,000 0 (44,079)19-0et-12 24.00 14,750 147,504 22,175 36,925 81,000 0 (44,075)20-0et-12 24.00 14,755 147,552 22,175 36,930 81,000 0 (44,070)21-0et-12 25.00 15,260 152,598 22,175 37,435 81,000 0 (43,565)22-0et-12 25.00 15,265 152,646 22,175 37,440 81,000 0 (43,560)23-0et-12 26.00 15,770 157,699 22,175 37,945 81,000 0 (43,055)24-0et-12 26.00 15,774 157,737 22,175 37,949 81,000 0 (43,051)25-0et-12 26.00 15,779 157,788 22,175 37,954 81,000 0 (43,046)26-0ct-12 27.00 16,285 162,846 22,175 38.460 81,000 0 (42,540)27.0et-12 27.00 16,290 162,897 22,175 38,465 81,000 0 (42,535)28-0ct-12 27.00 16,295 162,948 22,175 38,470 81,000 0 (42,530)29-0et-12 27.00 16.300 163,001 22,175 38,475 81,000 0 (42,525)30-0et-12 27.00 16,305 163,050 22,175 38,480 81,000 0 (42,520)31-0et-12 27.00 16,310 163,103 22,175 81,000 01-Nov-12 27.00 26,734 267,336 22,175 81,0002-Nov-12 28.00 27,510 275,104 22,175 49,685 81,000 0 (31,315)3-Nov-12 28.00 26,118 261,176 22,175 48,293 81,000 0 (32,707)4-Nov-12 28.00 26,130 261,304 22,175 48,305 81,000 0 (32,695)5-Nov-12 28.00 27,552 275,516 22,175 49,727 81,000 0 (31,273)6-Nov-12 28.00 27,565 275,650 22,175 49,740 81,000 0 (31,260)7-Nov-12 29.00 28,344 283,440 22,175 50,519 81,000 0 (30,481)8-Nov-12 29.00 28,358 283,583 22,175 50,533 81,000 0 (30,467)9-Nov-12 29.00 28,372 283,721 22,175 50,547 81,000 0 (30,453)10-Nov-12 29.00 26,975 269,749 22,175 49,150 81,000 0 (31,850)11-Nov-12 30.00 27,755 277,546 22,175 49,930 81,000 0 (31,070)12-Nov-12 30.00 29,181 291,810 22,175 51,356 81,000 0 (29,644)13-Nov-12 30.00 29,196 291,962 22,175 51,371 81,000 0 (29,629)14-Nov-12 30.00 29,210 292,104 22,175 51,385 81,000 0 (29,615)15-Nov-12 30.00 29.225 292,245 22,175 51,400 81,000 0 (29,600)16-Nov-12 31.00 30,008 300,083 22,175 52.183 81,000 0 (28,817)17-Nov-12 31.00 28,606 286,064 22,175 50,781 81,000 0 (30,219)18-Nov-12 32.00 29,391 293,905 22,175 51,566 81,000 0 (29,434)19-Nov-12 32.00 30,823 308,226 22,175 52,998 81,000 0 (28,002)20-Nov-12 32.00 30,838 308,375 22,175 53,013 81,000 0 (27,987)21-Nov-12 33.00 31,623 316,234 22,175 53,798 81,000 0 (27,202)22-Nov-12 33.00 31,639 316,387 22,175 53,814 81,000 0 (27,186)23-Nov-12 33.00 31,655 316,546 22,175 53,830 81,000 0 (27,170)24-Nov-12 34.00 31,021 310,206 22,175 53,196 81,000 0 (27,804)25-Nov-12 34.00 31,036 310,356 22,175 53,211 81,000 0 (27,789)26-Nov-12 35.00 33,246 332,462 22,175 55.421 81,000 0 (25,579)27-Nov-12 35.00 33,262 332,623 22,175 55,437 81,000 0 (25,563)28-Nov-12 36.00 34,052 340,520 22,175 56,227 81,000 0 (24,773)29-Nov-12 37.00 34,842 348,425 22,175 57,017 81,000 0 (23,983)30-Nov-12 38.00 35,633 356,331 22,175 81,000 01-Dee-12 41.00 40,076 400,755 22,175 81,0002-Dee-12 42.00 40,876 408,761 22,175 63,051 81,000 0 (17,949)3-Dee-12 44.00 43,517 435,171 22,175 65,692 81,000 0 (15,308)4-Dee-12 46.00 45,106 451,060 22,175 67,281 81,000 0 (13,719)5-Dee-12 46.00 45,122 451,215 22,175 67,297 81,000 0 (13.703)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1 CD _.-3,735
T2CD -820
T3 P.H. ---200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6.Dec-12 47.00 45,926 459,257 22,175 68,101 81,000 0 (12,899)7-Dec-12 47.00 45,942 459,423 22,175 68,117 81,000 0 (12,883)8-Dee-12 48.00 45,689 456,888 22,175 67,864 81,000 0 (13,136)9-Dec-12 49.00 46,493 464,933 22,175 68,668 81,000 0 (12,332)1o.Dee-12 49.00 47,568 475,678 22,175 69,743 81,000 0 (11,257)11.Dee.12 49.00 47,584 475,840 22,175 69,759 81,000 0 (11,241)12-Dee-12 49.00 47,601 476,012 22,175 69,776 81,000 0 (11,224)13-Dee-12 49.00 47,617 476,174 22,175 69,792 81,000 0 (11,208)14-Dee.12 49.00 47,635 476,345 22,175 69,810 81,000 0 (11,190)15-Dec-12 49.00 46,593 465,929 22,175 68,768 81,000 0 (12,232)16-Dec.12 50.00 47,400 473,996 22,175 69,575 81,000 0 (11,425)17-Dec-12 50.00 48,476 484,761 22,175 70,651 81,000 0 (10,349)18-Dec-12 50.00 48,494 484,935 22,175 70,669 81,000 0 (10,331)19-Dec.12 50.00 48,510 485,101 22,175 70,685 81,000 0 (10,315)2o.Dec-12 50.00 48,527 485,275 22,175 70,702 81,000 0 (10,298)21.Dec-12 50.00 48,54 485,441 22,175 70,719 81,000 0 (10,281)22-Dec-12 50.00 47,501 475,008 22,175 69,676 81,000 0 (11,324)23-Dee-12 50.00 47,518 475,178 22,175 69,693 81,000 0 (11,307)24-Dec.12 51.0 49,38 493,876 22,175 71,563 81,000 0 (9,437)25-Dee12 51.00 49,405 494,053 22,175 71,580 81,000 0 (9,420)26-Dec-12 51.0 49,424 49,238 22,175 71,599 81,000 0 (9,401)27.Dee-12 52.00 50,234 502,337 22,175 72,409 81,000 0 (8,591)28-Dee.12 52.00 50,252 502,517 22,175 72,427 81,000 0 (8,573)29-Dee-12 52.00 49,205 492,047 22,175 71,380 81,000 0 (9,620)30-Dec-12 52.00 49,222 492,223 22,175 71,397 81,000 0 (9,603)31-Dec-12 52.00 50,305 503,047 22,175 72,480 81,000 0 (8,520)1-Jan-13 53.00 49,918 499,182 22,175 72,093 81,000 0 (8,907)2-Jan-13 53.00 49,926 499,258 22,175 72,101 81,000 0 (8,899)3-Jan-13 53.00 49,933 499,334 22,175 72,108 81,000 0 (8,892)4-an-13 53.00 49,943 499,428 22,175 72,118 81,000 0 (8,882)5-Jan-13 53.00 49,049 490,488 22,175 71,224 81,000 0 (9,776)6-Jan-13 53.00 49,057 490,571 22,175 71,232 81,000 0 (9,768)7.Jan-13 53.00 49,966 499,657 22,175 72,141 81,000 0 (8,859)8-Jan-13 53.00 49,973 499,733 22,175 72,148 81,000 0 (8,852)9-Jan-13 53.00 49,981 499,809 22,175 72,156 81,000 0 (8,84)10-Jan-13 53.00 49,989 499,894 22,175 72,164 81,000 0 (8,836)11-Jan-13 54.00 50,710 507,101 22,175 72,885 81,000 0 (8,115)12-Jan-13 54.00 49,817 498,169 22,175 71,992 81,000 0 (9,008)13-Jan-13 54.00 49,824 498,237 22,175 71,999 81,000 0 (9,001)14.Jan-13 78.00 67,856 678,559 22,175 81,000
15-Jan-13 89.00 75,715 757,149 22,175 81,00016.Jan-13 83.00 71,446 714,459 22,175 93,621 81,000 12,621 017-Jan-13 74.00 65,033 650,332 22,175 87,208 81,000 6,208 018-Jan-13 70.00 62,189 621,887 22,175 84,364 81,000 3,364 019-Jan-13 54.00 49,871 498,710 22,175 72,046 81,000 0 (8,954)20-Jan.13 54.00 49,879 498,795 22,175 72,054 81,000 0 (8,946)21-Jan.13 53.00 50,076 500,760 22,175 72,251 81,000 0 (8,749)22-Jan-13 53.00 50,084 500,84 22,175 72,259 81,000 0 (8,741)23-Jan-13 53.00 50,092 500,921 22,175 72,267 81,000 0 (8,733)24.Jan-13 53.00 50,100 50,997 22,175 72,275 81,000 0 (8,725)25-Jan-13 53.00 50,107 501,074 22,175 72,282 81,000 0 (8,718)26-Jan-13 53.00 49,212 492,121 22,175 71,387 81,000 0 (9,613)27-Jan-13 53.00 49,219 492,187 22,175 71,394 81,000 0 (9,606)28-Jan-13 53.00 50,132 501,320 22,175 72,307 81,000 0 (8,693)29-Jan-13 53.00 50,140 501,396 22,175 72,315 81,000 0 (8,685)30.Jan-13 53.00 50,147 501,472 22,175 72,322 81,000 0 (8,678)31-Jan-13 53.00 50,155 501,54 22,175 81,000
1-Feb-13 53.00 49,103 491,033 22,175 81,000
2-Feb-13 53.00 49,110 491,100 22,175 71,285 81,000 0 (9,715)3-Feb-13 53.00 49,117 491,166 22,175 71,292 81,000 0 (9,708)4-Feb-13 53.00 49,122 491,224 22,175 71,297 81,000 0 (9,703)5-Feb-13 53.00 49,129 491,291 22,175 71,304 81,000 0 (9,696)6-Feb-13 53.00 45,047 450,475 22,175 67,222 81,000 0 (13,778)7-Feb-13 53.00 45,052 450,520 22,175 67,227 81,000 0 (13,773)8-Feb-13 53.00 45,058 450,581 22,175 67,233 81,000 0 (13,767)9-Feb-13 53.00 45,064 450,642 22,175 67,239 81,000 0 (13,761)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD -----820
13 P.H. -----200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,00010-Feb-13 53.00 45,070 450,703 22,175 67,245 81,000 0 (13,755)11-Feb-13 53.00 43,027 430,273 22,175 65,202 81,000 0 (15,798)12-Feb-13 53.00 43,033 430,331 22,175 65,208 81,000 0 (15,792)13-Feb-13 52.00 42,559 425,593 22,175 64,734 81,000 0 (16,266)14-Feb-13 52.00 42,565 425,650 22,175 64,740 81,000 0 (16,260)15-Feb-13 52.00 42,571 425,708 22,175 64,746 81,000 0 (16,254)16-Feb-13 52.00 40,586 405,860 22,175 62,761 81,000 0 (18,239)17-Feb-13 52.00 40,591 405,915 22,175 62,766 81,000 0 (18,234)18-Feb-13 52.00 40,596 405,963 22,175 62,771 81,000 0 (18,229)19-Feb-13 52.00 40,602 406,018 22,175 62,777 81,000 0 (18,223)20-Feb-13 51.0 40,186 401,864 22,175 62,361 81,000 0 (18,639)21-Feb-13 51.00 40,190 401,905 22,175 62,365 81,000 0 (18,635)22-Feb-13 51.0 40,196 401,959 22,175 62,371 81,000 0 (18,629)23-Feb-13 51.00 40,201 402,013 22,175 62,376 81,000 0 (18,624)24-Feb-13 51.00 40,207 402,068 22,175 62,382 81,000 0 (18,618)25-Feb-13 51.0 40,212 402,115 22,175 62,387 81,000 0 (18,613)26-Feb-13 50.00 39,796 397,958 22,175 61,971 81,000 0 (19,029)27-Feb-13 50.00 39,801 398,011 22,175 61,976 81,000 0 (19,024)28-Feb-13 49.00 39,385 393,852 22,175 81,0001-Mar-13 44.00 38,847 388,472 22,175 81,0002-Mar-13 44.00 38,852 388,519 22,175 61,027 81,000 03-Mar-13 43.00 38,035 380,351 22,175 60,210 81,000 0 (20,790)4-Mar-13 43.00 38,042 380,417 22,175 60,217 81,000 0 (20,783)5-Mar-13 43.00 38,046 380,458 22,175 60,221 81,000 0 (20,779)6-Mar-13 43.00 38,050 380,505 22,175 60,225 81,000 0 (20,775)7-Mar-13 42.00 37,233 372,331 22,175 59,408 81,000 0 (21,592)8-Mar-13 42.00 37,237 372,372 22,175 59,412 81,000 0 (21,588)9-Mar-13 41.00 36,420 364,200 22,175 58,595 81,000 0 (22,405)10-Mar-13 41.00 36,426 364,260 22,175 58,601 81,000 0 (22,399)11-Mar-13 41.00 36,430 364,300 22,175 58,605 81,000 0 (22,395)12-Mar-13 40.00 35,612 356,123 22,175 57,787 81,000 0 (23,213)13-Mar-13 40.00 35,617 356,167 22,175 57,792 81,000 0 (23,208)14-Mar-13 40.00 35,621 356,205 22,175 57,796 81,000 0 (23,204)15-Mar.13 39.00 34,802 348,021 22,175 56,977 81,000 0 (24,023)16-Mar-13 39.00 34,808 348,083 22,175 56,983 81,000 0 (24,017)17-Mar-13 39.00 34,812 348,121 22,175 56,987 81,000 0 (24,013)18-Mar-13 39.00 34,816 348,159 22,175 56,991 81,000 0 (24,009)19-Mar.13 38.00 33,997 339,974 22,175 56,172 81,000 0 (24,828)20-Mar.13 38.00 34,001 340,015 22,175 56,176 81,000 0 (24,824)21-Mar.13 38.00 34,005 340,052 22,175 56,180 81,000 0 (24,820)22-Mar-13 37.00 33,188 331,877 22,175 55,363 81,000 0 (25,637)23-Mar-13 36.00 32,369 323,687 22,175 54,54 81,000 0 (26,56)24-Mar-13 35.00 31,549 315,490 22,175 53,724 81,000 0 (27,276)25-Mar-13 35.00 31,552 315,524 22,175 53,727 81,000 0 (27,273)26-Mar-13 35.00 31,556 315,563 22,175 53,731 81,000 0 (27,269)27-Mar-13 34.00 30,736 307,362 22,175 52,911 81,000 0 (28,089)28-Mar-13 33.00 29,918 299,179 22,175 52,093 81,000 0 (28,907)29-Mar-13 32.00 29,097 290,975 22,175 51,272 81,000 0 (29,728)30-Mar-13 31.00 28,277 282,772 22,175 50,452 81,000 0 (30,548)31-Mar-13 30.00 27,456 274,564 22,175 49,631 81,000 0 (31,369)1-Aprc13 27.00 22,989 229,894 22,175 45,164 81,000 0 (35,836)2-Apr-13 25.00 21,576 215,760 22,175 43,751 81,000 0 (37,249)3-Apr-13 25.00 21,573 215,731 22,175 43,748 81,000 0 (37,252)4-Apr-13 25.00 21,570 215,705 22,175 43,745 81,000 0 (37,255)5-Apr-13 25.00 21,566 215,664 22,175 43,741 81,000 0 (37,259)6-Apr-13 24.00 20,860 208,595 22,175 43,035 81,000 0 (37,965)7-Apr-13 24.00 20,857 208,567 22,175 43,032 81,000 0 (37,968)8-Apr-13 24.00 20,854 208,540 22,175 43,029 81,000 0 (37,971)9-Apr-13 23.00 20,146 201,463 22,175 42,321 81,000 0 (38,679)10-Apr-13 22.00 19,440 194,400 22,175 41,615 81,000 0 (39,385)11-Apr-13 20.00 18,030 180,303 22,175 40,205 81,000 0 (40,795)12-Apr-13 18.00 16,620 166,199 22,175 38,795 81,000 0 (42,205)13-Apr-13 17.00 15,915 159,145 22,175 38,090 81,000 0 (42,910)14-Apr-13 16.00 15,209 152,092 22,175 37,384 81,000 0 (43,616)15-Apr-13 15.00 14,503 145,032 22,175 36,678 81,000 0 (44,322)16-Apr-13 14.00 13,798 137,984 22,175 35,973 81,000 0 (45,027)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD--
TiCD -
T2CD -
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr.13 13.00 13,094 130,938 22,175 35,269 81,000 0 (45,731)18-Apr-13 13.00 13,092 130,923 22,175 35,267 81,000 0 (45,733)19-Apr-13 13.00 13,090 130,898 22,175 35,265 81,000 0 (45,735)20-Apr-13 13.00 13,088 130,883 22,175 35,263 81,000 0 (45,737)21-Apr-13 12.00 12,38 123,842 22,175 34,559 81,000 0 (46,441)22-Apr-13 12.00 12,382 123,820 22,175 34,557 81,000 0 (46,443)23-Apr-13 12.00 12,380 123,805 22,175 34,555 81,000 0 (46,445)24-Apr-13 12.00 12,379 123,790 22,175 34,554 81,000 0 (46,446)25-Apr-13 12.00 12,377 123,768 22,175 34,552 81,000 0 (46,448)26-Apr-13 11.00 11,673 116,733 22,175 33,84 81,000 0 (47,152)27-Ap-13 11.00 11,672 116,720 22,175 33,847 81,000 0 (47,153)28-Apr-13 11.00 11,671 116,706 22,175 33,846 81,000 0 (47,154)29Apr-13 11.00 11,669 116,686 22,175 33,84 81,000 0 (47,156)3o.Apr-13 11.00 11,667 116,672 22,175 33,842 81,000
1-May-13 11.00 10,000 100,004 22,17511 !III 81,000~-..---",,:,~.-,
2-May-13 11.00 10,000 100,002 22,175 32,175 81,000 0 (48,825)3-ay13 11.00 10,000 99,998 22,175 32,175 81,000 0 (48,825)4-ay-13 11.00 10,000 99,996 22,175 32,175 81,000 0 (48,825)5-ay-13 10.00 9,438 94,378 22,175 31,613 81,000 0 (49,387)6-ay-13 10.00 9,438 94,376 22,175 31,613 81,000 0 (49,387)7-May-13 10.00 9,437 94,373 22,175 31,612 81,000 0 (49,388)8-May-13 10.00 9,437 94,371 22,175 31,612 81,000 0 (49,388)9-May-13 10.00 9,437 94,367 22,175 31,612 81,000 0 (49,388)1o-ay-13 10.00 9,437 94,366 22,175 31,612 81,000 0 (49,38)11-May-13 9.00 8,875 88,750 22,175 31,050 81,000 0 (49,950)12-May-13 9.00 8,875 88,747 22,175 31,050 81,000 0 (49,950)13-ay-13 9.00 8,874 88,745 22,175 31,049 81,000 0 (49,951)14-ay-13 9.00 8,874 88,743 22,175 31,049 81,000 0 (49,951)15-ay-13 9.00 8,874 88,740 22,175 31,049 81,000 0 (49,951)16-May-13 9.00 8,874 88,738 22,175 31,049 81,000 0 (49,951)17-May-13 9.00 8,874 88,735 22,175 31,049 81,000 0 (49,951)18-ay-13 9.00 8,873 88,733 22,175 31,048 81,000 0 (49,952)19-May-13 9.00 8,873 88,731 22,175 31,048 81,000 0 (49,952)2o.May-13 9.00 8,873 88,729 22,175 31,048 81,000 0 (49,952)21-May-13 9.00 8,873 88,725 22,175 31,04 81,000 0 (49,952)22-May-13 9.00 8,872 88,724 22,175 31,047 81,000 0 (49,953)23-May-13 9.00 8,872 88,721 22,175 31,047 81,000 0 (49,953)24-May-13 8.00 8,311 83,110 22,175 30,486 81,000 0 (50,514)25-May-13 8.00 8,311 83,108 22,175 30,486 81,000 0 (50,514)26-May-13 8.00 8,311 83,106 22,175 30,486 81,000 0 (50,514)27-May-13 8.00 8,310 83,103 22,175 30,485 81,000 0 (50,515)28-May-13 8.00 8,310 83,102 22,175 30,485 81,000 0 (50,515)29-May-13 8.00 8,310 83,099 22,175 30,485 81,000 0 (50,515)30-May-13 8.00 8,310 83,098 22,175 30,485 81,000 0 (50,515)31-May-13 8.00 8,310 83,095 22,175 81,000 (50,515)1-Jun-13 8.00 7,299 72,992 22,175 81,000 '(slIR)f2-Jun-13 7.00 6,880 68,803 22,175 29,055 81,000 0 (51,945)3-Jun-13 6.00 6,462 64,616 22,175 28,637 81,000 0 (52,363)4-Jun-13 6.00 6,461 64,613 22,175 28,636 81,000 0 (52,364)5-Jun-13 6.00 6,461 64,610 22,175 28,636 81,000 0 (52,364)6-Jun-13 6.00 6,461 64,607 22,175 28,636 81,000 0 (52,364)7-Jun-13 5.00 6,042 60,422 22,175 28,217 81,000 0 (52,783)8-Jun-13 5.00 6,042 60,419 22,175 28,217 81,000 0 (52,783)9-Jun-13 5.00 6,042 60,416 22,175 28,217 81,000 0 (52,783)10-Jun-13 4.00 5,623 56,234 22,175 27,798 81,000 0 (53,202)11-Jun-13 4.00 5,623 56,232 22,175 27,798 81,000 0 (53,202)12-Jun-13 4.00 5,623 56,229 22,175 27,798 81,000 0 (53,202)13-un-13 4.00 5,623 56,228 22,175 27,798 81,000 0 (53,202)14-un-13 3.00 5,205 52,047 22,175 27,380 81,000 0 (53,620)15-un-13 3.00 5,204 52,041 22,175 27,379 81,000 0 (53,621)16-un-13 3.00 5,204 52,040 22,175 27,379 81,000 0 (53,621)17-Jun-13 3.00 5,204 52,038 22,175 27,379 81,000 0 (53,621)18-Jun-13 3.00 5,204 52,036 22,175 27,379 81,000 0 (53,621)19-un-13 2.00 4,786 47,859 22,175 26,961 81,000 0 (54,039)2O-un-13 2.00 4,786 47,858 22,175 26,961 81,000 0 (54,039)21-Jun-13 2.00 4,786 47,857 22,175 26,961 81,000 0 (54,039)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-13 2.00 4,786 47,855 22,175 26,961 81,000 0 (54,039)23.un-13 2.00 4,785 47,854 22,175 26,960 81,000 0 (54,040)
24-un-13 2.00 4,785 47,853 22,175 26,960 81,000 0 (54,040)
25-Jun-13 1.00 4,368 43,680 22,175 26,543 81,000 0 (54,457)26-un-13 1.00 4,368 43,679 22,175 26,543 81,000 0 (54,457)
27-Jun-13 1.00 4,368 43,678 22,175 26,543 81,000 0 (54,457)
28-Jun-13 1.00 4,368 43,677 22,175 26,54 81,000 0 (54,457)
29-Jun-13 1.00 4,368 43,676 22,175 26,54 81,000 0 (54,457)
3o.Jun-13 1.00 4,368 43,676 22,175 26,54 81,000 0
1-Jul-13 3,822 38,225 22,1751IlJ,li..lJI 81,000
2.Jul-13 3,822 38,218 22,175 25,997 81,000 0 (55,003)
3-Jul-13 3,822 38,215 22,175 25,997 81,000 0 (55,003)
4-Jul-13 3,821 38,209 22,175 25,996 81,000 0 (55,004)
5-Jul-13 3,820 38,202 22,175 25,995 81,000 0 (55,005)
6-ul-13 3,820 38,195 22,175 25,995 81,000 0 (55,005)
7-Jul-13 3,819 38,189 22,175 25,994 81,000 0 (55,006)
8.ul-13 3,819 38,186 22,175 25,994 81,000 0 (55,006)
9-Jul-13 3,818 38,179 22,175 25,993 81,000 0 (55,007)
10-Jul-13 3,817 38,172 22,175 25,992 81,000 0 (55,008)
11-Jul-13 3,817 38,166 22,175 25,992 81,000 0 (55,008)
12-Jul-13 3,816 38,159 22,175 25,991 81,000 0 (55,009)
13-Jul-13 3,816 38,156 22,175 25,991 81,000 0 (55,009)
14-ul-13 3,815 38,149 22,175 25,990 81,000 0 (55,010)
15-Jul-13 3,814 38,142 22,175 25,989 81,000 0 (55,011)
16-Jul-13 3,814 38,136 22,175 25,989 81,000 0 (55,011)
17-Jul-13 3,813 38,129 22,175 25,988 81,000 0 (55,012)
18-Jul-13 3,812 38,122 22,175 25,987 81,000 0 (55,013)
19-Jul-13 3,812 38,119 22,175 25,987 81,000 0 (55,013)
20-Jul.13 3,811 38,113 22,175 25,986 81,000 0 (55,014)
21-Jul.13 3,811 38,106 22,175 25,986 81,000 0 (55,014)
22.Jul-13 3,810 38,100 22,175 25,985 81,000 0 (55,015)
23-Jul-13 3,809 38,093 22,175 25,984 81,000 0 (55,016)
24-Jul-13 3,809 38,090 22,175 25,984 81,000 0 (55,016)
25-Jul-13 3,808 38,083 22,175 25,983 81,000 0 (55,017)
26-Jul-13 3,808 38,076 22,175 25,983 81,000 0 (55,017)
27-Jul-13 3,807 38,069 22,175 25,982 81,000 0 (55,018)
28-Jul.13 3,806 38,063 22,175 25,981 81,000 0 (55,019)
29-Jul-13 3,806 38,060 22,175 25,981 81,000 0 (55,019)
30-Jul-13 3,805 38,053 22,175 25,980 81,000 0 (55,020)
31-Jul-13 3,805 38,047 22,175 81,000
1-Aug-13 3,806 38,056 22,175 81,000
2-Aug-13 3,806 38,061 22,175 25,981 81,000 0 (55,019)
3-Aug-13 3,807 38,070 22,175 25,982 81,000 0 (55,018)
4-Aug-13 3,808 38,075 22,175 25,983 81,000 0 (55,017)
5-Aug-13 3,808 38,085 22,175 25,983 81,000 0 (55,017)
6-Aug-13 3,809 38,090 22,175 25,984 81,000 0 (55,016)
7-Aug-13 3,810 38,099 22,175 25,985 81,000 0 (55,015)
8-Aug-13 3,811 38,108 22,175 25,986 81,000 0 (55,014)
9-Aug-13 3,811 38,113 22,175 25,986 81,000 0 (55,014)
10-Aug-13 3,812 38,122 22,175 25,987 81,000 0 (55,013)
11-Aug-13 3,813 38,128 22,175 25,988 81,000 0 (55,012)
12-Aug-13 3,814 38,137 22,175 25,989 81,000 0 (55,011)
13-Aug-13 3,815 38,146 22,175 25,990 81,000 0 (55,010)
14-Aug-13 1.00 3,815 38,151 22,175 25,990 81,000 0 (55,010)
15-Aug-13 1.00 3,816 38,160 22,175 25,991 81,000 0 (55,009)
16-Aug-13 1.00 3,817 38,166 22,175 25,992 81,000 0 (55,08)
17-Aug.13 1.00 3,817 38,175 22,175 25,992 81,000 0 (55,008)
18-Aug-13 2.00 3,818 38,180 22,175 25,993 81,000 0 (55,007)
19-Aug-13 2.00 3,819 38,189 22,175 25,994 81,000 0 (55,006)
20-Aug-13 2.00 3,820 38,198 22,175 25,995 81,000 0 (55,005)
21-Aug-13 3.00 3,820 38,203 22,175 25,995 81,000 0 (55,05)
22-Aug-13 3.00 3,821 38,213 22,175 25,996 81,000 0 (55,004)
23-Aug-13 3.00 3,822 38,218 22,175 25,997 81,000 0 (55,003)
24-Aug-13 5.00 3,823 38,227 22,175 25,998 81,000 0 (55,002)
25-Aug-13 5.00 3,824 38,236 22,175 25,999 81,000 0 (55,001)
26-Aug-13 6.00 3,824 38,241 22,175 25,999 81,000 0 (55,001)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 3,825 38,251 22,175 26,000 81,000 0 (55,00)
28-Aug-13 7.00 3,826 38,256 22,175 26,001 81,000 0 (54,999)29-Aug-13 7.00 3,827 38,265 22,175 26,002 81,000 0 (54,998)3o.Aug-13 8.00 3,827 38,270 22,175 26,002 81,000 0 (54,998)
31-Aug-13 9.00 3,828 38,279 22,175 26,003 81,000 0 ~
1-8p-13 9.00 8,202 82,018 22, 175 ~;~~I.-. '..,.__......._-_....._-.81,000 ii\;~l¡i;i!lilllí¡I_llb~d
2-Sep-13 9.00 8,202 82,021 22,175 30,377 81,000 0 (50,623)3-Sep-13 10.00 8,674 86,742 22,175 30,849 81,000 0 (50,151)4-ep-13 10.00 8,674 86,744 22,175 30,849 81,000 0 (50,151)5-p-13 10.00 8,675 86,747 22,175 30,850 81,000 0 (50,150)6-Sep-13 10.00 8,675 86,749 22,175 30,850 81,000 0 (50,150)7-Sep-13 11.00 9,147 91,472 22,175 31,322 81,000 0 (49,678)8-Sep-13 11.00 9,148 91,481 22,175 31,323 81,000 0 (49,677)9-Sep-13 11.00 9,148 91,484 22,175 31,323 81,000 0 (49,677)1o-p-13 11.00 9,149 91,487 22,175 31,324 81,000 0 (49,676)11-8p-13 11.00 9,149 91,49 22,175 31,324 81,000 0 (49,676)12-sp-13 11.00 9,149 91,492 22,175 31,324 81,000 0 (49,676)13-p-13 12.00 9,622 96,215 22,175 31,797 81,000 0 (49,203)14-Sep-13 12.00 9,622 96,218 22,175 31,797 81,000 0 (49,203)15-p-13 12.00 9,622 96,220 22,175 31,797 81,000 0 (49,23)16-Sep-13 12.00 9,622 96,224 22,175 31,797 81,00 0 (49,203)17-8p-13 13.00 10,095 100,947 22,175 32,270 81,000 0 (48,730)18-p-13 13.00 10,095 100,951 22,175 32,270 81,000 0 (48,730)19-5ep-13 14.00 10,567 105,674 22,175 32,742 81,000 0 (48,258)2oSep-13 14.00 10,568 105,677 22,175 32,743 81,000 0 (48,257)
21-Sep-13 15.00 11,040 110,403 22,175 33,215 81,000 0 (47,785)22-Sep-13 15.00 11,041 110,405 22,175 33,216 81,000 0 (47,784)23-Sep-13 16.00 11,514 115,139 22,175 33,689 81,000 0 (47,311)24-Sep-13 16.00 11,514 115,144 22,175 33,689 81,000 0 (47,311)25-Sep-13 17.00 11,987 119,869 22,175 34,162 81,000 0 (46,838)26-Sep-13 17.00 11,987 119,873 22,175 34,162 81,000 0 (46,838)27-Sep-13 17.00 11,988 119,876 22,175 34,163 81,000 0 (46,837)28-Sep-13 17.00 11,988 119,880 22,175 34,163 81,000 0 (46,837)29-Sep-13 18.00 12,461 124,607 22,175 34,636 81,000 0 (46,364)30-Sep-13 18.00 12,461 124,610 22,175 34,636 81,000 0 (46,364)
TOTAL 8952 8,172,295 81,722,951 8,093,875 16,266,170 48,114 -13,346,944
MAX DAILY 89 75,715 757,149 22,175 97,890 16,890 0
MIN DAILY 0 3,805 38,047 22,175 25,980 0 -55,020
AVGDAILY 25 22,390 223,898 22,175 44,565 132 -36,567
DESIGN HIGH GROWTH LOW PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
, CORE
380,022
735,871
1,207,442
1,353,279
970,968
911,990
411,509
244,094
146,631
110,869
110,910
265,534
6,849,118
INDUSTRY
687,425
665,250
687,425
687,425
64,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,067,447
1,401,121
1,894,867
2,040,704
1,614,043
1,599,415
1,076,759
931,519
811,881
798,294
798,335
930,784
14,965,168
81,000 MMBtu's
3,669 MMBtu's
3,815 MMBtu's
2
PEAK DAY
36,262
51,484
63,670
84,669
56,036
55,284
41,791
30,897
28,638
25,761
25,763
32,971
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
402,543
767,291
1,268,463
1,422,651
1,049,248
967,672
442,480
266,681
164,136
126,401
126,656
291,430
7,295,652
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,089,968
1,432,541
1,955,888
2,110,076
1,670,148
1,655,097
1,107,730
954,106
829,386
813,826
814,081
956,680
15,389,527
81,000 MMBtu's
6,832 MMBtu's
9,980 MMBtu's
3
PEAK DAY
37,091
51,661
65,744
87,832
64,849
57,250
43,126
31,664
29,310
26,261
26,276
33,972
VOLUMES IN MMBTUS
PEAK CORE
14,087
29,309
41,495
62,494
33,861
33,109
19,616
8,722
6,463
3,586
3,588
10,796
PEAK CORE
14,916
29,486
43,569
65,657
42,674
35,075
20,951
9,489
7,135
4,086
4,101
11,797
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 425,270 687,425 1,112,695 37,936 15,761 22,175
NOVEMBER 815,768 665,250 1,481,018 54,745 32,570 22,175
DECEMBER 1,34,038 687,425 2,031,463 68,308 46,133 22,175
JANUARY 1,504,937 687,425 2,192,362 91,672 69,497 22,175
FEBRUARY 1,109,806 620,900 1,730,706 67,320 45,145 22,175
MARCH 1,020,781 687,425 1,708,206 59,196 37,021 22,175
APRIL 466,737 665,250 1,131,987 44,292 22,117 22,175
MAY 280,820 687,425 968,245 32,173 9,998 22,175
JUNE 172,331 665,250 837,581 29,683 7,508 22,175
JULY 132,321 687,425 819,746 26,453 4,278 22,175
AUGUST 132,558 687,425 819,983 26,467 4,292 22,175
SEPTEMBER 306,978 665,250 972,228 34,611 12,436 22,175
TOTAL 7,712,345 8,093,875 15,806,220
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVERCAPACIT
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH LOW PRICE SUMMARY
81,000 MMBtu's
10,672 MMBtu's
21,751 MMBtu's
4
FY11 dll§;lbFAitz_.ir~Nr.,t;:¡I_.I"t~
CORE
44,627
861,651
1,416,425
1,585,325
1,168,977
1,072,724
490,704
294,879
180,453
138,185
138,475
323,080
8,117,504
INDUSTRY
687,425
665,250
687,425
687,425
620,90
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
TOTAL
1,134,052
1,526,901
2,103,850
2,272,750
1,789,877
1,760,149
1,155,954
982,30
845,703
825,610
825,900
988,330
16,211,379
81,000 MMBtu's
14,384 MMBtu's
36,795 MMBtu's
5
PEAK DAY
38,733
56,512
70,775
95,384
69,729
61,092
45,441
32,677
30,054
26,641
26,659
35,278
VOLUMES IN MMBTUS
PEAK CORE
16,558
34,337
48,600
73,209
47,554
38,917
23,266
10,502
7,879
4,466
4,484
13,103
PEAK CORE
17,412
36,368
51,450
77,528
50,353
41,019
24,532
11,037
8,264
4,651
4,667
13,756
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
13 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER491,181 687,425 1,178,606 40,399 18,224 22,175NOVEMBER960,749 665,250 1,625,999 60,430 38,255 22,175DECEMBER1,574,906 687,425 2,262,331 76,265 54,090 22,175JANUARY1,763,868 687,425 2,451,293 103,629 81,454 22,175
CORE
469,394
912,745
1,499,064
1,679,799
1,278,127
1,130,253
516,682
309,636
188,663
143,943
144,207
338,875
8,611,387
INDUSTRY
687,425
665,250
687,425
687,425
643,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
TOTAL
1,156,819
1,577,995
2,186,489
2,367,224
1,921,202
1,817,678
1,181,932
997,061
853,913
831,368
831,632
1,004,125
16,727,437
81,000 MMBtu's
18,703 MMBtu's
56,324 MMBtu's
5
3
PEAK DAY
39,587
58,543
73,625
99,703
72,528
63,194
46,707
33,212
30,439
26,826
26,842
35,931
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH LOW PRICE SUMMARY
1,299,948
1,182,194
540,172
322,972
195,963
148,905
149,146
353,353
8,983,358
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
1,920,848
1,869,619
1,205,422
1,010,397
861,213
836,330
836,571
1,018,603
17,077,233
81,000 MMBtu's
22,629 MMBtu's
74,064 MMBtu's
5
75,065
65,101
47,849
33,695
30,785
26,987
27,001
36,532
VOLUMES IN MMBTUS
52,890
42,926
25,674
11,520
8,610
4,812
4,826
14,357
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
3
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735
T2 CD -----820
T3P.H.----200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-08 15.00 9,553 95,526 22,175 31,728 81,000 0 (49,272)2-0et-08 16.00 9,986 99,855 22,175 32,161 81,000 0 (48,839)3-0et-08 17.00 10,419 104,188 22,175 32,594 81,000 0 (48,406)4-0ct-08 18.00 10,853 108,526 22,175 33,028 81,000 0 (47,972)5-0et-08 19.00 11,287 112,868 22,175 33,462 81,000 0 (47,538)6-0et-08 19.00 11,293 112,928 22,175 33,468 81,000 0 (47,532)7-0ct-08 20.00 11,728 117,277 22,175 33,903 81,000 0 (47,097)8-0et-08 20.00 11,733 117,331 22,175 33,908 81,000 0 (47,092)9-0et-08 21.00 12,169 121,687 22,175 34,34 81,000 0 (46,656)1o.Oet-08 21.00 12,175 121,752 22,175 34,350 81,000 0 (46,650)11-0et-08 22.00 12,611 126,115 22,175 34,786 81,000 0 (46,214)12-0et.o8 22.00 12,618 126,181 22,175 34,793 81,000 0 (46,207)13-0ct.o8 22.00 12,625 126,247 22,175 34,800 81,000 0 (46,200)14-ct.o8 23.00 13,062 130,620 22,175 35,237 81,000 0 (45,763)15-et.o8 23.00 13,069 130,689 22,175 35,244 81,000 0 (45,756)16-0et.o8 23.00 13,076 130,755 22,175 35,251 81,000 0 (45,749)17-0et-08 23.00 13,082 130,823 22,175 35,257 81,000 0 (45,743)18-0ct.o8 24.00 13,521 135,209 22,175 35,696 81,000 0 (45,304)19..et-08 24.00 13,528 135,280 22,175 35,703 81,000 0 (45,297)20..ct.o8 24.00 13,535 135,350 22,175 35,710 81,000 0 (45,290)21-0ct.o8 25.00 13,974 139,744 22,175 36,149 81,000 0 (44,851)22..et.o8 25.00 13,982 139,818 22,175 36,157 81,000 0 (44,84)23-0ct.o8 26.00 14,422 144,219 22,175 36,597 81,000 0 (44,403)24-0ct.o8 26.00 14,428 144,285 22,175 36,603 81,000 0 (44,397)25-0et-08 26.00 14,436 144,360 22,175 36,611 81,000 0 (44,389)26..et-08 27.00 14,877 148,771 22,175 37,052 81,000 0 (43,948)27-0ct-08 27.00 14,885 148,849 22,175 37,060 81,000 0 (43,940)28-0et-08 27.00 14,893 148,927 22,175 37,068 81,000 0 (43,932)29-0et-08 27.00 14,900 149,004 22,175 37,075 81,000 0 (43,925)30-0et-08 27.00 14,908 149,084 22,175 37,083 81,000 0 (43,917)31-0et-08 27.00 14,916 149,161 22,175 81,000 0 (43,909)
1-Nov-08 27.00 21,683 216,834 22,175 81,000 (S';¡~~~.?l2-Nov-08 28.00 22,353 223,533 22,175 44,528 81,000 0 (36,472)
3-Nov-08 28.00 23,574 235,745 22,175 45,749 81,000 0 (35,251)4-Nov-08 28.00 23,592 235,918 22,175 45,767 81,000 0 (35,233)
5-Nov-08 28.00 23,609 236,090 22,175 45,784 81,000 0 (35,216)6-Nov-08 28.00 23,627 236,267 22,175 45,802 81,000 0 (35,198)
7-Nov-08 29.00 24,300 243,000 22,175 46,475 81,000 0 (34,525)8-Nov-08 29.00 23,108 231,085 22,175 45,283 81,000 0 (35,717)9-Nov-08 29.00 23,125 231,253 22,175 45,300 81,000 0 (35,700)10-Nov-08 29.00 24,354 243,537 22,175 46,529 81,000 0 (34,471)11-Nov-08 30.00 25,029 250,293 22,175 47,204 81,000 0 (33,796)
12-Nov-08 30.00 25,048 250,475 22,175 47,223 81,000 0 (33,777)13-Nov-08 30.00 25,066 250,657 22,175 47,241 81,000 0 (33,759)14-Nov-08 30.00 25,084 250,84 22,175 47,259 81,000 0 (33,741)15-Nov-08 30.00 23,887 238,867 22,175 46,062 81,000 0 (34,938)16-Nov-08 31.00 24,565 245,64 22,175 46,740 81,000 0 (34,260)
17-Nov-08 31.00 25,800 258,004 22,175 47,975 81,000 0 (33,025)18-Nov-08 32.00 26,480 264,803 22,175 48,655 81,000 0 (32,345)
19-Nov-08 32.00 26,500 264,995 22,175 48,675 81,000 0 (32,325)20-Nov-08 32.00 26,519 265,187 22,175 48,694 81,000 0 (32,306)21-Nov-08 33.00 27,201 272,006 22,175 49,376 81,000 0 (31,624)22-Nov-08 33.00 25,999 259,991 22,175 48,174 81,000 0 (32,826)23-Nov-08 33.00 26,018 260,179 22,175 48,193 81,000 0 (32,807)
24-Nov-08 34.00 27,924 279,242 22,175 50,099 81,000 0 (30,901)25-Nov-08 34.00 27,945 279,449 22,175 50,120 81,000 0 (30,880)26-Nov-08 35.00 28,630 286,302 22,175 50,805 81,000 0 (30,195)27-Nov-08 35.00 28,650 286,502 22,175 50,825 81,000 0 (30,175)28-Nov-08 36.00 29,337 293,374 22,175 51,512 81,000 0 (29,488)
29-Nov-08 37.00 28,798 287,978 22,175 50,973 81,000 0 (30,027)30-Nov-08 38.00 29,486 294,855 22,175 81,000 0
1-Dee-08 41.00 35,457 354,572 22,175 81,000
2-Dee-08 42.00 36,153 361,533 22,175 58,328 81,000 0 (22,672)3-Dee-08 44.00 37,528 375,283 22,175 59,703 81,000 0 (21,297)4-Dee-08 46.00 38,904 389,039 22,175 61,079 81,000 0 (19,921)5-Dee-08 46.00 38,924 389,241 22,175 61,099 81,000 0 (19,901)
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1CO -3,735
T2 CD ----820
T3P.H. --200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-08 47.00 38,713 387,128 22,175 60,888 81,000 0 (20,112)7-Dee-08 47.00 38,733 387,328 22,175 60,908 81,000 0 (20,092)8-Dec-08 48.00 40,343 403,426 22,175 62,518 81,000 0 (18,482)9-Dee-08 49.00 41,044 410,436 22,175 63,219 81,000 0 (17,781)10-Dee-08 49.00 41,065 410,648 22,175 63,240 81,000 0 (17,760)
11-Dee-08 49.00 41,086 410,860 22,175 63,261 81,000 0 (17,739)12-Dee-08 49.00 41,106 411,063 22,175 63,281 81,000 0 (17,719)13-Dec-08 49.00 40,214 402,137 22,175 62,389 81,000 0 (18,611)
14-Dee-08 49.00 40,234 402,34 22,175 62,409 81,000 0 (18,591)15-DeC-8 49.00 41,170 411,699 22,175 63,345 81,000 0 (17,655)16-Dec.o8 50.00 41,874 418,737 22,175 64,049 81,000 0 (16,951)17-Dee-08 50.00 41,895 418,952 22,175 64,070 81,000 0 (16,930)18-Dec-08 50.00 41,917 419,168 22,175 64,092 81,000 0 (16,908)19-Dee-08 50.00 41,938 419,383 22,175 64,113 81,000 0 (16,887)20-Dec-08 50.00 41,042 410,419 22,175 63,217 81,000 0 (17,783)21-Dee-08 50.00 41,063 410,630 22,175 63,238 81,000 0 (17,762)22-Dee-08 50.00 42,002 420,021 22,175 64,177 81,000 0 (16,823)23-Dee-08 50.00 42,024 420,236 22,175 64,199 81,000 0 (16,801)24Dee-08 51.0 42,729 427,289 22,175 64,904 81,000 0 (16,096)25-Dee.o8 51.00 42,751 427,508 22,175 64,926 81,000 0 (16,074)26-0ec8 51.00 42,773 427,726 22,175 64,94 81,000 0 (16,052)27-Dec08 52.00 42,561 425,606 22,175 64,736 81,000 0 (16,264)28-Dec.o8 52.00 42,582 425,815 22,175 64,757 81,000 0 (16,243)29De-08 52.00 43,525 435,246 22,175 65,700 81,000 0 (15,300)3oDec.o8 52.00 43,547 435,468 22,175 65,722 81,000 0 (15,278)31-Dee.o8 52.00 43,569 435,691 22,175 65,744 81,000 0 (15,256)1-Jan-9 53.00 43,238 432,379 22,175 65,413 81,000 0 (15,587)2-Jan-G 53.00 43,249 432,489 22,175 65,424 81,000 0 (15,576)3-Jan-09 53.00 42,478 424,781 22,175 64,653 81,000 0 (16,347)4-Jan-09 53.00 42,489 424,889 22,175 64,664 81,000 0 (16,336)5-Jan.o9 53.00 43,279 432,794 22,175 65,45 81,000 0 (15,546)6-Jan-09 53.00 43,290 432,905 22,175 65,465 81,000 0 (15,535)7-Jan-09 53.00 43,301 433,006 22,175 65,476 81,000 0 (15,524)8-Jan-09 53.00 43,310 433,100 22,175 65,485 81,000 0 (15,515)9-Jan-09 53.00 43,321 433,210 22,175 65,496 81,000 0 (15,504)10-Jan-09 53.00 42,550 425,497 22,175 64,725 81,000 0 (16,275)11-Jan-09 54.00 43,179 431,787 22,175 65,354 81,000 0 (15,646)12-Jan-09 54.00 43,971 439,707 22,175 66,146 81,000 0 (14,854)13-an-09 54.00 43,980 439,802 22,175 66,155 81,000 0 (14,845)14-an-09 78.00 58,837 588,375 22,175 81,000
15.Jan-09 89.00 65,657 656,573 22,175 81,00016-Jan-09 83.00 61,961 619,607 22,175 84,136 81,000 3,136 0
17-Jan-09 74.00 56,404 564,039 22,175 78,579 81,000 0 (2,421)18-Jan-09 70.00 53,941 539,415 22,175 76,116 81,000 0 (4,884)19-Jan-09 54.00 44,04 440,438 22,175 66,219 81,000 0 (14,781)20-Jan-09 54.00 44,054 440,542 22,175 66,229 81,000 0 (14,771)21.Jan-09 53.00 43,446 43,457 22,175 65,621 81,000 0 (15,379)22.Jan-09 53.00 43,456 43,559 22,175 65,631 81,000 0 (15,369)23-an-09 53.00 43,467 434,669 22,175 65,642 81,000 0 (15,358)24-Jan-09 53.00 42,692 426,922 22,175 64,867 81,000 0 (16,133)25.Jan-09 53.00 42,702 427,022 22,175 64,877 81,000 0 (16,123)26-an-09 53.00 43,497 434,975 22,175 65,672 81,000 0 (15,328)27.Jan-09 53.00 43,508 435,076 22,175 65,683 81,000 0 (15,317)28.Jan-09 53.00 43,519 435,187 22,175 65,694 81,000 0 (15,306)29-Jan-09 53.00 43,528 435,280 22,175 65,703 81,000 0 (15,297)30-Jan-09 53.00 43,539 435,390 22,175 65,714 81,000 0 (15,286)31-Jan-09 53.00 42,764 427,639 22,175 81,000 0
1-Feb-09 53.00 42,639 426,387 22,175 81,000
2-Feb-09 53.00 42,648 426,478 22,175 64,823 81,000 0 (16,177)3-Feb-09 53.00 42,656 426,561 22,175 64,831 81,000 0 (16,169)4-Feb-09 53.00 42,665 426,653 22,175 64,840 81,000 0 (16,160)5-Feb-09 53.00 42,674 426,736 22,175 64,849 81,000 0 (16,151)6-Feb-09 53.00 39,131 391,314 22,175 61,306 81,000 0 (19,694)7-Feb-09 53.00 39,139 391,390 22,175 61,314 81,000 0 (19,686)8-Feb-09 53.00 39,147 391,466 22,175 61,322 81,000 0 (19,678)9-Feb-09 53.00 39,154 391,542 22,175 61,329 81,000 0 (19,671)
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1 CO --3,735
T2CD -----820
T3P.H.----200
T4CD ._---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-09 53.00 39,163 391,626 22,175 61,338 81,000 0 (19,662)11-Feb-09 53.00 37,391 373,910 22,175 59,566 81,000 0 (21,434)12-Feb-09 53.00 37,398 373,982 22,175 59,573 81,000 0 (21,427)13-Feb-09 52.00 36,989 369,886 22,175 59,164 81,000 0 (21,836)14-Feb-09 52.00 36,997 369,965 22,175 59,172 81,000 0 (21;828)15-Feb-09 52.00 37,004 370,044 22,175 59,179 81,000 0 (21,821)16-Feb-09 52.00 35,281 352,813 22,175 57,456 81,000 0 (23,54)17-Feb-09 52.00 35,288 352,881 22,175 57,463 81,000 0 (23,537)18-Feb-09 52.00 35,296 352,96 22,175 57,471 81,000 0 (23,529)19-Feb-09 52.00 35,303 353,032 22,175 57,478 81,000 0 (23,522)20-Feb.o9 51.0 34,944 349,441 22,175 57,119 81,000 0 (23,881)21-Feb.o9 51.0 34,951 349,509 22,175 57,126 81,000 0 (23,874)22-Feb-09 51.0 34,958 349,584 22,175 57,133 81,000 0 (23,867)23-Feb-09 51.00 34,965 349,651 22,175 57,140 81,000 0 (23,860)24-Feb-09 51.00 34,972 349,719 22,175 57,147 81,000 0 (23,853)25-Feb.o9 51.0 34,979 349,794 22,175 57,154 81,00 0 (23,846)26-Feb-09 50.00 34,620 34,205 22,175 56,795 81,000 0 (24,205)27-Feb.o9 50.00 34,627 34,272 22,175 56,802 81,000 0 (24,198)28-Feb-09 49.00 34,267 342,673 22,175 81,000 tW?+WMiMifJ_wd'¡i
1"Mar.o9 44.00 35,067 350,672 22,175 81,000 tñl%tgjJwtw,d!'"$$,,ú, . ...i",,' t
2-Mar-09 44.00 35,075 350,754 22,175 57,250 81,000 0 (23,750)3-Mar-09 43.00 34,359 343,589 22,175 56,534 81,000 0 (24,466)4-Mar.o9 43.00 34,365 343,652 22,175 56,540 81,000 0 (24,46)5-Mar-09 43.00 34,373 343,732 22,175 56,548 81,000 0 (24,452)6-Mar-09 43.00 34,379 343,791 22,175 56,554 81,000 0 (24,446)7-Mar-09 42.00 33,662 336,619 22,175 55,837 81,000 0 (25,163)8-Mar-09 42.00 33,670 336,698 22,175 55,845 81,000 0 (25,155)9-Mar-09 41.00 32,952 329,517 22,175 55,127 81,000 0 (25,873)10-Mar-09 41.00 32,958 329,577 22,175 55,133 81,000 0 (25,867)11-Mar-09 41.00 32,965 329,654 22,175 55,140 81,000 0 (25,860)12-Mar-09 40.00 32,247 322,472 22,175 54,422 81,000 0 (26,578)13-Mar-09 40.00 32,253 322,527 22,175 54,428 81,000 0 (26,572)14-Mar-09 40.00 32,260 322,602 22,175 54,435 81,000 0 (26,565)15-Mar-09 39.00 31,541 315,411 22,175 53,716 81,000 0 (27,284)16-Mar-09 39.00 31,547 315,473 22,175 53,722 81,000 ,0 (27,278)17-Mar-09 39.00 31,553 315,527 22,175 53,728 81,000 0 (27,272)18-Mar-09 39.00 31,560 315,600 22,175 53,735 81,000 0 (27,265)19-Mar-09 38.00 30,840 308,402 22,175 53,015 81,000 0 (27,985)20-Mar-09 38.00 30,846 308,459 22,175 53,021 81,000 0 (27,979)21-Mar-09 38.00 30,853 308,531 22,175 53,028 81,000 0 (27,972)22-Mar-09 37.00 30,133 301,331 22,175 52,308 81,000 0 (28,692)23"Mar-09 36.00 29,412 294,124 22,175 51,587 81,000 0 (29,413)24-Mar-09 35.00 28,693 286,933 22,175 50,868 81,000 0 (30,132)25-Mar-09 35.00 28,699 286,987 22,175 50,874 81,000 0 (3G,26)26-Mar-09 35.00 28,704 287,036 22,175 50,879 81,000 0 (30,121)27-Mar.o9 34.00 27,984 279,839 22,175 50,159 81,000 0 (30,841)28-Mar-09 33.00 27,262 272,625 22,175 49,437 81,000 0 (31,563)29-Mar-09 32.00 26,541 265,409 22,175 48,716 81,000 0 (32,284)30-Mar-09 31.00 25,820 258,203 22,175 47,995 81,000 0 (33,005)31-Mar-09 30.00 25,098 250,978 22,175 47,273 81,000 0 (33,727)1-Apr-09 27.00 20,951 209,505 22,175 43,126 81,000 0 (37,874)2-Apr-09 25.00 19,709 197,088 22,175 41,884 81,000 0 (39,116)3-Apr-09 25.00 19,705 197,048 22,175 41,880 81,000 0 (39,120)4-Apr-09 25.00 19,702 197,021 22,175 41,877 81,000 0 (39,123)5-Apr-09 25.00 19,699 196,994 22,175 41,874 81,000 0 (39,126)6-Apr-09 24.00 19,078 190,776 22,175 41,253 81,000 0 (39,747)7-Apr-09 24.00 19,074 190,737 22,175 41,249 81,000 0 (39,751)8-Apr-09 24.00 19,071 190,711 22,175 41,246 81,000 0 (39,754)9-Apr-09 23.00 18,450 184,499 22,175 40,625 81,000 0 (40,375)10-Apr-09 22.00 17,829 178,287 22,175 40,004 81,000 0 (40,996)11-Apr-09 20.00 16,588 165,885 22,175 38,763 81,000 0 (42,237)12-Apr-09 18.00 15,350 153,498 22,175 37,525 81,000 0 (43,475)13-Apr-09 17.00 14,730 147,296 22,175 36,905 81,000 0 (44,095)14-Apr-09 16.00 14,109 141,094 22,175 36,284 81,000 0 (44,716)15-Apr-09 15.00 13,489 134,887 22,175 35,664 81,000 0 (45,336)16-Apr-09 14.00 12,869 128,690 22,175 35,044 81,000 0 (45,956)
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-09 13.00 12,249 122,495 22,175 34,424 81,000 0 (46,576)
18-Apr.o9 13.00 12,248 122,479 22,175 34,423 81,000 0 (46,577)
19-Apr.o9 13.00 12,246 122,463 22,175 34,421 81,000 0 (46,579)
20-Apr.o9 13.00 12,244 122,43 22,175 34,419 81,000 0 (46,581)
21-Apr.o9 12.00 11,625 116,249 22,175 33,800 81,000 0 (47,200)
22-Apr.o9 12.00 11,623 116,234 22,175 33,798 81,000 0 (47,202)23-Ap.o9 12.00 11,622 116,219 22,175 33,797 81,000 0 (47,203)
24-Apr.o9 12.00 11,620 116,197 22,175 33,795 81,000 0 (47,205)
25-Apr.o9 12.00 11,618 116,181 22,175 33,793 81,000 0 (47,207)
26-Apr.o9 11.00 11,000 109,998 22,175 33,175 81,000 0 (47,825)27-A-0 11.00 10,998 109,984 . 22,175 33,173 81,000 0 (47,827)
28-Apr-09 11.00 10,996 109,96 22,175 33,171 81,000 0 (47,829)
29Apr-09 11.00 10,995 109,94 22,175 33,170 81,000 0 (47,830)3oAp-09 11.00 10,993 109,934 22,175 33,168 81,000
1-May-9 11.00 9,489 94,889 ¡Aii_'%81,00022,175 i/;,,). ..A/Ì¡¡
2-May09 11.00 9,489 94,893 22,175 31,664 81,000 0 (49,336)3-ay-09 11.00 9,489 94,893 22,175 31,66 81,000 0 (49,336)4-ay.o9 11.00 9,489 94,892 22,175 31,664 81,000 0 (49,336)
S.May.o9 10.00 8,998 89,980 22,175 31,173 81,000 0 (49,827)6-ay-9 10.00 8,998 89,978 22,175 31,173 81,000 0 (49,827)
7-May-9 10.00 8,998 89,978 22,175 31,173 81,000 0 (49,827)8-ay-09 10.00 8,998 89,984 22,175 31,173 81,000 0 (49,827)9-ay-09 10.00 8,998 89,982 22,175 31,173 81,000 0 (49,827)1o-ay-9 10.00 8,998 89,982 22,175 31,173 81,000 0 (49,827)
11-May-9 9.00 8,507 85,069 22,175 30,682 81,000 0 (50,318)
12-May.o9 9.00 8,507 85,070 22,175 30,682 81,000 0 (50,318)
13-May-09 9.00 8,507 85,068 22,175 30,682 81,000 0 (50,318)
14-May-09 9.00 8,507 85,074 22,175 30,682 81,000 0 (50,318)
15-May-09 9.00 8,507 85,074 22,175 30,682 81,000 0 (50,318)
16-May-09 9.00 8,507 85,072 22,175 30,682 81,000 0 (50,318)
17-May-09 9.00 8,507 85,072 22,175 30,682 81,000 0 (50,318)
18-May-9 9.00 8,508 85,078 22,175 30,683 81,000 0 (50,317)
19-May.o9 9.00 8,508 85,076 22,175 30,683 81,000 0 (50,317)
2o.May-09 9.00 8,508 85,076 22,175 30,683 81,000 0 (50,317)
21-May-09 9.00 8,508 85,082 22,175 30,683 81,000 0 (50,317)
22-May-09 9.00 8,508 85,082 22,175 30,683 81,000 0 (50,317)
23-May-09 9.00 8,508 85,080 22,175 30,683 81,000 0 (50,317)
24-May-09 8.00 8,017 80,169 22,175 30,192 81,000 0 (50,808)
25-May-09 8.00 8,017 80,170 22,175 30,192 81,000 0 (50,808)
26-May.o9 8.00 8,017 80,168 22,175 30,192 81,000 0 (50,808)
27-May.o9 8.00 8,017 80,174 22,175 30,192 81,000 0 (50,808)
28-May-09 8.00 8,017 80,174 22,175 30,192 81,000 0 (50,808)29-May-09 8.00 8,017 80,174 22,175 30,192 81,000 0 (50,808)
30-May-09 8.00 8,018 80,178 22,175 30,193 81,000 0 (50,807)
31-May-09 8.00 8,018 80,179 22,175 30,193 81,000
1-Jun-09 8.00 7,135 71,347 22,175 ;;!;~~O;81,000
2-Jun-09 7.00 6,770 67,701 22,175 28,945 81,000 0 (52,055)
3-Jun-09 6.00 6,406 64,062 22,175 28,581 81,000 0 (52,419)
4-Jun-09 6.00 6,406 64,059 22,175 28,581 81,000 0 (52,419)5.un-09 6.00 6,406 64,056 22,175 28,581 81,000 0 (52,419)6-un-09 6.00 6;405 64,054 22,175 28,580 81,000 0 (52,420)7-Jun-09 5.00 6,042 60,416 22,175 28,217 81,000 0 (52,783)8-Jun-09 5.00 6,041 60,413 22,175 28,216 81,000 0 (52,784)
9-Jun-09 5.00 6,041 60,411 22,175 28,216 81,000 0 (52,784)10-Jun-09 4.00 5,677 56,770 22,175 27,852 81,000 0 (53,148)
11.Jun-09 4.00 5,677 56,773 22,175 27,852 81,000 0 (53,148)12-Jun-09 4.00 5,677 56,771 22,175 27,852 81,000 0 (53,148)
13-Jun-09 4.00 5,677 56,769 22,175 27,852 81,000 0 (53,148)14-un-09 3.00 5,313 53,129 22,175 27,488 81,000 0 (53,512)15-Jun.o9 3.00 5,313 53,128 22,175 27,488 81,000 0 (53,512)16-un-09 3.00 5,313 53,131 22,175 27,488 81,000 0 (53,512)17-Jun-09 3.00 5,313 53,130 22,175 27,488 81,000 0 (53,512)
18-Jun-09 3.00 5,313 53,128 22,175 27,488 81,000 0 (53,512)19-Jun-09 2.00 4,949 49,491 22,175 27,124 81,000 0 (53,876)20-Jun-09 2.00 4,949 49,494 22,175 27,124 81,000 0 (53,876)21-Jun-09 2.00 4,949 49,493 22,175 27,124 81,000 0 (53,876)
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD _.-250
T1 CD -.._-3,735
T2CD -----820
T3P.H.----200
T4CD -----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun.o9 2.00 4,949 49,492 22,175 27,124 81,000 0 (53,876)
23-Jun.o9 2.00 4,949 49,491 22,175 27,124 81,000 0 (53,876)24-Jun-09 2.00 4,949 49,494 22,175 27,124 81,000 0 (53,876)
25-Jun-09 1.00 4,586 45,859 22,175 26,761 81,000 0 (54,239)26-un-09 1.00 4,586 45,859 22,175 26,761 81,000 0 (54,239)27-Jun-09 1.00 4,586 45,858 22,175 26,761 81,000 0 (54,239)
28-Jun.o9 1.00 4,586 45,862 22,175 26,761 81,000 0 (54,239)29-Jun.o9 1.00 4,586 45,861 22,175 26,761 81,000 0 (54,239)30-Jun-09 1.00 4,586 45,860 22,175 81,000 o (54,239)
1-Jul-09 4,086 40,859 22,175 81,000 --/....:FW1Iìl&¡,l&I~_
2-Jul-0 4,086 40,856 22,175 26,261 81,000 0 (54,739)
3-Jul-09 4,085 40,849 22,175 26,260 81,000 0 (54,740)4-ul-09 4,085 40,845 22,175 26,260 81,000 0 (54,740)5-ul-09 4,084 40,838 22,175 26,259 81,000 0 (54,741)6-ul-09 4,083 40,831 22,175 26,258 81,000 0 (54,742)
7-Jui.o9 4,083 40,827 22,175 26,258 81,000 0 (54,742)8.ul-09 4,082 40,820 22,175 26,257 81,000 0 (54,743)
9-Jul.o9 4,081 40,813 22,175 26,256 81,000 0 (54,744)10-Jul.o9 4,081 40,810 22,175 26,256 81,000 0 (54,744)
11-Jul-09 4,080 40,802 22,175 26,255 81,000 0 (54,74512-Jul.o9 4,080 40,799 22,175 26,255 81,000 0 (54,745)13.ul-09 4,079 40,792 22,175 26,254 81,000 0 (54,746)14-ul-09 4,078 40,785 22,175 26,253 81,000 0 (54,747)15-ul.o9 4,078 40,781 22,175 26,253 81,000 0 (54,747)
16-Ju1-09 4,077 40,774 22,175 26,252 81,000 0 (54,748)17-Jul.o9 4,077 40,770 22,175 26,252 81,000 0 (54,748)
18-Jul-09 4,076 40,763 22,175 26,251 81,000 0 (54,749)
19-Jul-09 4,076 40,756 22,175 26,251 81,000 0 (54,749)
20-Jul-09 4,075 40,753 22,175 26,250 81,000 0 (54,750)21-Jul-09 4,075 40,745 22,175 26,250 81,000 0 (54,750)
22-Jul-09 4,074 40,742 22,175 26,249 81,000 0 (54,751)
23-Jul-09 4,073 40,734 22,175 26,248 81,000 0 (54,752)24-Jul-09 4,073 40,728 22,175 26,248 81,000 0 (54,752)
25-Ju1-09 4,072 40,724 22,175 26,247 81,000 0 (54,753)26-Jul-09 4,072 40,717 22,175 26,247 81,000 0 (54,753)
27-Jul-09 4,071 40,709 22,175 26,246 81,000 0 (54,754)28-Jul-09 4,071 40,706 22,175 26,246 81,000 0 (54,754)
29-Jul.o9 4,070 40,699 22,175 26,245 81,000 0 (54,755)
30-Jul-09 4,070 40,696 22,175 26,245 81,000 0 (54,755)31-Jul-09 4,069 40,688 22,175 81,000 0 (54,756)
1-Aug-09 4,070 40,700 22,175 81,000 :'ø \:III~.
2-Aug-09 4,071 40,708 22,175 26,246 81,000 0 (54,754)
3-Aug-09 4,072 40,720 22,175 26,247 81,000 0 (54,753)
4-Aug-09 4,073 40,732 22,175 26,248 81,000 0 (54,752)
5-Aug-09 4,074 40,740 22,175 26,249 81,000 0 (54,751)
6-Aug-09 4,075 40,752 22,175 26,250 81,000 0 (54,750)7-Aug-09 4,076 40,764 22,175 26,251 81,000 0 (54,749)
8-Aug-09 4,077 40,772 22,175 26,252 81,000 0 (54,748)
9-Aug-09 4,078 40,784 22,175 26,253 81,000 0 (54,747)
10-Aug-09 4,079 40,792 22,175 26,254 81,000 0 (54,746)
11-Aug-09 4,080 40,804 22,175 26,255 81,000 0 (54,745)
12-Aug-09 4,082 40,816 22,175 26,257 81,000 0 (54,743)
13-Aug-09 4,082 40,824 22,175 26,257 81,000 0 (54,743)
14-Aug-09 1.00 4,084 40,836 22,175 26,259 81,000 0 (54,741)
15-Aug-09 1.00 4,085 40,848 22,175 26,260 81,000 0 (54,740)
16-Aug-09 1.00 4,086 40,855 22,175 26,261 81,000 0 (54,739)
17-Aug-09 1.00 4,087 40,867 22,175 26,262 81,000 0 (54,738)
18-Aug-09 2.00 4,088 40,879 22,175 26,263 81,000 0 (54,737)
19-Aug-09 2.00 4,089 40,887 22,175 26,264 81,000 0 (54,736)
20-Aug-09 2.00 4,090 40,899 22,175 26,265 81,000 0 (54,735)
21-Aug-09 3.00 4,091 40,911 22,175 26,266 81,000 0 (54,734)
22-Aug-09 3.00 4,092 40,919 22,175 26,267 81,000 0 (54,733)
23-Aug-09 3.00 4,093 40,931 22,175 26,268 81,000 0 (54,732)
24-Aug-09 5.00 4,094 40,939 22,175 26,269 81,000 0 (54,731)
25-Aug-09 5.00 4,095 40,951 22,175 26,270 81,000 0 (54,730)
26-Aug-09 6.00 4,096 40,963 22,175 26,271 81,000 0 (54,729)
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-09 6.00 4,097 40,971 22,175 26,272 81,000 0 (54,728)
28-Aug-09 7.00 4,098 40,983 22,175 26,273 81,000 0 (54,727)
29-Aug-09 7.00 4,099 40,995 22,175 26,274 81,000 0 (54,726)
30-Aug-09 8.00 4,100 41,003 22,175 26,275 81,000 0 (54,725)
31-Aug-09 9.00 4,101 41,015 22,175 81,000
1-Sep-9 9.00 7,998 79,975 22,175 81,000
2-Sep-09 9.00 7,999 79,989 22,175 30,174 81,000 0 (50,826)3-p-9 10.00 8,417 84,173 22,175 30,592 81,000 0 (50,408)
4-Sep-09 10.00 8,419 84,187 22,175 30,594 81,000 0 (50,406)
5-Sep-09 10.00 8,419 84,193 22,175 30,594 81,000 0 (50,406)6-Sep-09 10.00 8,421 84,208 22,175 30,596 81,000 0 (50,404)
7-Sep-09 11.00 8,839 88,393 22,175 31,014 81,000 0 (49,986)8-p-09 11.00 8,841 88,407 22,175 31,016 81,000 0 (49,984)9-Sep-9 11.00 8,842 88,415 22,175 31,017 81,000 0 (49,983)
1o.Sep-09 11.00 8,84 88,429 22,175 31,018 81,000 0 (49,982)11-Sp-09 11.00 8,84 88,437 22,175 31,019 81,000 0 (49,981)12-Sep-9 11.00 8,845 88,450 22,175 31,020 81,000 0 (49,980)13-p-12.00 9,264 92,641 22,175 31,439 81,000 0 (49,561)14-Sep-09 12.00 9,266 92,656 22,175 31,441 81,000 0 (49,559)15-ep-12.00 9,266 92,664 22,175 31,441 81,000 0 (49,559)16-Sep-9 12.00 9,267 92,670 22,175 31,42 81,000 0 (49,558)
17-Sep-09 13.00 9,687 96,870 22,175 31,862 81,000 0 (49,138)18-p-09 13.00 9,688 96,878 22,175 31,863 81,000 0 (49,137)
19-5ep-09 14.00 10,108 101,079 22,175 32,283 81,000 0 (48,717)2oSep-9 14.00 10,109 101,088 22,175 32,284 81,000 0 (48,716)21-Sp-9 15.00 10,529 105,290 22,175 32,704 81,000 0 (48,296)22-Sp-9 15.00 10,530 105,300 22,175 32,705 81,000 0 (48,295)23-p-09 16.00 10,950 109,504 22,175 33,125 81,000 0 (47,875)24-p.o9 16.00 10,951 109,512 22,175 33,126 81,000 0 (47,874)
25-Sep-09 17.00 11,372 113,719 22,175 33,547 81,000 0 (47,453)26-ep-09 17.00 11,373 113,728 22,175 33,548 81,000 0 (47,452)
27-Sep-09 17.00 11,375 113,747 22,175 33,550 81,000 0 (47,450)28-Sep-09 17.00 11,376 113,755 22,175 33,551 81,000 0 (47,449)
29-Sep-09 18.00 11,797 117,966 22,175 33,972 81,000 0 (47,028)3oSep-09 18.00 11,797 117,974 22,175 33,972 81,000 0 (47,028)
TOTAL 8952 7,295,652 72,956,524 8,093,875 15,389,527 9,980 -14,185,453
MAX DAILY 89 65,657 656,573 22,175 87,832 6,832 0
MIN DAILY 0 4,069 40,688 22,175 26,244 0 -54,756
AVGDAILY 25 19,988 199,881 22,175 42,163 27 -38,864
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD --3,735
T2CD ----820
T3P.H.----200
T4CD ......-17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0et-09 15.00 10,086 100,864 22,175 32,261 81,000 0 (48,739)2-0ct-09 16.00 10,537 105,371 22,175 32,712 81,000 0 (48,288)3-0et-09 17.00 10,997 109,969 22,175 33,172 81,000 0 (47,828)4-0et.09 18.00 11,458 114,582 22,175 33,633 81,000 0 (47,367)5.0et-09 19.00 11,919 119,193 22,175 34,094 81,000 0 (46,906)6-0et-09 19.00 11,925 119,250 22,175 34,100 81,000 0 (46,900)7-0ct-09 20.00 12,387 123,866 22,175 34,562 81,000 0 (46,438)8-0et-09 20.00 12,392 123,923 22,175 34,567 81,000 0 (46,433)9-0et-09 21.00 12,855 128,547 22,175 35,030 81,000 0 (45,970)10-0et-09 21.00 12,862 128,616 22,175 35,037 81,000 0 (45,963)11-0et-09 22.00 13,325 133,248 22,175 35,500 81,000 0 (45,500)12..et-09 22.00 13,331 133,310 22,175 35,506 81,000 0 (45,494)13-0et.o9 22.00 13,337 133,371 22,175 35,512 81,000 0 (45,488)14-0et-09 23.00 13,801 138,011 22,175 35,976 81,000 0 (45,024)15-0ct.o9 23.00 13,808 138,077 22,175 35,983 81,000 0 (45,017)16-0et-09 23.00 13,815 138,150 22,175 35,990 81,000 0 (45,010)17-0ct-09 23.00 13,822 138,216 22,175 35,997 81,000 0 (45,003)18-0ct.o9 24.00 14,287 142,867 22,175 36,462 81,000 0 (44,538)19-0ct.09 24.00 14,293 142,933 22,175 36,468 81,000 0 (44,532)20-0ct-09 24.00 14,300 143,000 22,175 36,475 81,000 0 (44,525)21-0et-09 25.00 14,766 147,660 22,175 36,941 81,000 0 (44,059)22-0et-09 25.00 14,774 147,740 22,175 36,949 81,000 0 (44,051)23-0et-09 26.00 15,241 152,408 22,175 37,416 81,000 0 (43,584)24-0et-09 26.00 15,248 152,478 22,175 37,423 81,000 0 (43,577)25-0et-09 26.00 15,255 152,549 22,175 37,430 81,000 0 (43,570)26-0et-09 27.00 15,723 157,225 22,175 37,898 81,000 0 (43,102)27-0et.09 27.00 15,730 157,300 22,175 37,905 81,000 0 (43,095)28-0et-09 27.00 15,738 157,385 22,175 37,913 81,000 0 (43,087)29-0et-09 27.00 15,746 157,455 22,175 37,921 81,000 0 (43,079)30-0et-09 27.00 15,753 157,530 22,175 37,928 81,000 0 (43,072)31-0et-09 27.00 15,761 157,605 22,175 81,000 0 (~~,~~i1-Nov-09 27.00 23,044 230,436 22,175 81,000 0 'I~S;~~ll)2-Nov-09 28.00 25,032 250,324 22,175 47,207 81,000 0 (33,793)3-Nov-09 28.00 25,049 250,491 22,175 47,224 81,000 0 (33,776)4-Nov-09 28.00 25,065 250,654 22,175 47,240 81,000 0 (33,760)5-Nov-09 28.00 25,082 250,822 22,175 47,257 81,000 0 (33,743)6-Nov-09 28.00 25,099 250,985 22,175 47,274 81,000 0 (33,726)7-Nov-09 29.00 24,529 245,285 22,175 46,704 81,000 0 (34,296)8-Nov-09 29.00 24,545 245,449 22,175 46,720 81,000 0 (34,280)9-Nov-09 29.00 25,846 258,461 22,175 48,021 81,000 0 (32,979)10-Nov.09 29.00 25,863 258,633 22,175 48,038 81,000 0 (32,962)11-Nov-09 30.00 26,579 265,787 22,175 48,754 81,000 0 (32,246)12-Nov-09 30.00 26,596 265,964 22,175 48,771 81,000 0 (32,229)13-Nov-09 30.00 26,614 266,136 22,175 48,789 81,000 0 (32,211)14-Nov-09 30.00 25,342 253,418 22,175 47,517 81,000 0 (33,483)15-Nov-09 30.00 25,359 253,587 22,175 47,534 81,000 0 (33,466)16-Nov-09 31.00 27,367 273,671 22,175 49,542 81,000 0 (31,458)17-Nov-09 31.00 27,385 273,853 22,175 49,560 81,000 0 (31,440)18-Nov-09 32.00 28,105 281,048 22,175 50,280 81,000 0 (30,720)19-Nov-09 32.00 28,123 281,234 22,175 50,298 81,000 0 (30,702)20-Nov-09 32.00 28,142 281,415 22,175 50,317 81,000 0 (30,683)21-Nov-09 33.00 27,568 275,680 22,175 49,743 81,000 0 (31,257)22-Nov-09 33.00 27,586 275,857 22,175 49,761 81,000 0 (31,239)23-Nov-09 33.00 28,901 289,010 22,175 51,076 81,000 0 (29,924)24-Nov-09 34.00 29,625 296,247 22,175 51,800 81,000 0 (29,200)25-Nov-09 34.00 29,644 296,438 22,175 51,819 81,000 0 (29,181)26-Nov.09 35.00 30,369 303,688 22,175 52,544 81,000 0 (28,456)27-Nov-09 35.00 30,388 303,883 22,175 52,563 81,000 0 (28,437)28-Nov-09 36.00 29,813 298,134 22,175 51,988 81,000 0 (29,012)29-Nov-09 37.00 30,539 305,394 22,175 52,714 81,000 0 (28,286)30-Nov-09 38.00 32,570 325,699 22,175 81,000 0 (26,255)1-Dee-09 41.00 37,597 375,975 22,175 81,000 0 ');(¡:li~,~irlìi
2-Dee-09 42.00 38,333 383,331 22,175 60,508 81,000 0 (20,492)3-Dee-09 44.00 39,789 397,891 22,175 61,964 81,000 0 (19,036)4-Dee-09 46.00 41,246 412,464 22,175 63,421 81,000 0 (17,579)5-Dee-09 46.00 40,301 403,008 22,175 62,476 81,000 0 (18,524)
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD--
T1 CD --
T2CD ---
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-09 47.00 41,040 410,397 22,175 63,215 81,000 0 (17,785)7-0ee-09 47.00 42,024 420,240 22,175 64,199 81,000 0 (16,801)8-Dee-09 48.00 42,764 427,635 22,175 64,939 81,000 0 (16,061)
9-Dee-09 49.00 43,505 435,045 22,175 65,680 81,000 0 (15,320)1o.Dec-09 49.00 43,525 435,249 22,175 65,700 81,000 0 (15,300)11-Dee-09 49.00 43,545 43,453 22,175 65,720 81,000 0 (15,280)
12-Dee-09 49.00 42,597 425,968 22,175 64,772 81,000 0 (16,228)13-Dec-09 49.00 42,617 426,167 22,175 64,792 81,000 0 (16,208)14-0ee-09 49.00 43,606 436,055 22,175 65,781 81,000 0 (15,219)15-Dee-09 49.00 43,625 43,251 22,175 65,800 81,000 0 (15,200)16-Dec-09 50.00 44,370 443,696 22,175 66,54 81,000 0 (14,45)17-Dec-09 50.00 44,389 443,895 22,175 66,56 81,000 0 (14,436)18-0ee-09 50.00 44,410 44,102 22,175 66,585 81,000 0 (14,415)19-0ec-09 50.00 43,460 43,597 22,175 65,635 81,000 0 (15,365)26-Dec.o9 50.00 43,479 434,792 22,175 65,654 81,000 0 (15,346)21-Dee-09 50.00 44,471 44,715 22,175 66,64 81,000 0 (14,354)22-Dee-0 50.00 44,492 44,922 22,175 66,667 81,000 0 (14,333)23-0ec.09 50.00 44,513 445,129 22,175 66,688 81,000 0 (14,312)24-ee-0 51.00 45,259 452,587 22,175 67,4 81,000 0 (13,566)25-ec.o9 51.0 45,279 452,789 22,175 67,454 81,00 0 (13,546)26-0ec-09 51.00 44,326 443,257 22,175 66,501 81,000 0 (14,499)27-Dec-09 52.00 45,073 450,733 22,175 67,248 81,000 0 (13,752)28-0ec.o9 52.00 46,069 460,694 22,175 68,244 81,000 0 (12,756)29-Dec.o9 52.00 46,091 460,907 22,175 68,266 81,000 0 (12,734)3oDee.o9 52.00 46,111 461,113 22,175 68,286 81,000 0 (12,714)31.Dee.o9 52.00 46,133 461,326 22,175 68,308 81,000 0 (12,692)1-Jan-10 53.00 45,781 457,814 22,175 67,956 81,000 0 (13,04)2-Jan-10 53.00 44,966 449,657 22,175 67,141 81,000 0 (13,859)3-Jan-10 53.00 44,976 449,757 22,175 67,151 81,000 0 (13,849)4-an-10 53.00 45,810 458,102 22,175 67,985 81,000 0 (13,015)5-Jan-10 53.00 45,820 458,204 22,175 67,995 81,000 0 (13,005)6-Jan-10 53.00 45,830 458,297 22,175 68,005 81,000 0 (12,995)7-Jan-10 53.00 45,840 458,399 22,175 68,015 81,000 0 (12,985)8-Jan-10 53.00 45,850 458,501 22,175 68,025 81,000 0 (12,975)9-Jan-10 53.00 45,033 450,332 22,175 67,208 81,000 0 (13,792)
1 O-Jan-1 0 53.00 45,042 450,424 22,175 67,217 81,000 0 (13,783)11-Jan-10 54.00 46,534 465,341 22,175 68,709 81,000 0 (12,291)12-Jan-10 54.00 46,54 465,436 22,175 68,719 81,000 0 (12,281)13-an-10 54.00 46,554 465,539 22,175 68,729 81,000 0 (12,271)14-an-10 78.00 62,279 622,787 22,175 84,454 81,000
15-Jan-10 89.00 69,497 694,965 22,175 l;~I¡¡!_iljii:81,000
16-an-10 83.00 65,579 655,791 22,175 87,754 81,000 0
17-Jan-10 74.00 59,697 596,971 22,175 81,872 81,000 872 0
18-Jan-10 70.00 57,089 570,890 22,175 79,264 81,000 0 (1,736)19.an-10 54.00 46,614 466,141 22,175 68,789 81,000 0 (12,211)2O.an-10 54.00 46,624 466,236 22,175 68,799 81,000 0 (12,201)21-Jan-10 53.00 45,978 459,782 22,175 68,153 81,000 0 (12,847)22-Jan-10 53.00 45,988 459,875 22,175 68,163 81,000 0 (12,837)23-an-10 53.00 45,168 451,682 22,175 67,34 81,000 0 (13,657)24-Jan-10 53.00 45,178 451,782 22,175 67,353 81,000 0 (13,647)25-Jan-10 53.00 46,018 460,181 22,175 68,193 81,000 0 (12,807)26-Jan-10 53.00 46,027 460,274 22,175 68,202 81,000 0 (12,798)27-Jan-10 53.00 46,038 460,376 22,175 68,213 81,000 0 (12,787)28.Jan-10 53.00 46,046 460,461 22,175 68,221 81,000 0 (12,779)29-Jan-10 53.00 46,056 460,562 22,175 68,231 81,000 0 (12,769)30-Jan-10 53.00 45,236 452,357 22,175 67,411 81,000 0 (13,589)31-Jan-10 53.00 45,246 452,457 22,175 67,421 81,000
1-Feb.10 53.00 45,113 451,128 22,175 ,iri,..81,000
2-Feb-10 53.00 45,120 451,202 22,175 67,295 81,000 0 (13,705)3-Feb-10 53.00 45,129 451,294 22,175 67,304 81,000 0 (13,696)4-Feb-10 53.00 45,138 451,377 22,175 67,313 81,000 0 (13,687)5-Feb-10 53.00 45,145 451,451 22,175 67,320 81,000 0 (13,680)6-Feb-10 53.00 41,397 413,966 22,175 63,572 81,000 0 (17,428)7-Feb-10 53.00 41,404 414,042 22,175 63,579 81,000 0 (17,421)8-Feb-10 53.00 41,412 414,118 22,175 63,587 81,000 0 (17,413)9-Feb-10 53.00 41,419 414,194 22,175 63,594 81,000 0 (17,406)
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD ....w....3,735
T2CD ----820
T3P.H.-_oo-200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-10 53.00 41,426 414,263 22,175 63,601 81,000 0 (17,399)11-Feb-10 53.00 39,551 395,510 22,175 61,726 81,000 0 (19,274)12-Feb-10 53.00 39,559 395,590 22,175 61,734 81,000 0 (19,266)13-Feb-10 52.00 39,125 391,246 22,175 61,300 81,000 0 (19,700)14-Feb-10 52.00 39,132 391,318 22,175 61,307 81,000 0 (19,693)15-Feb.10 52.00 39,139 391,390 22,175 61,314 81,000 0 (19,686)16-Feb.10 52.00 37,315 373,153 22,175 59,490 81,000 0 (21,510)17-Feb-10 52.00 37,323 373,229 22,175 59,498 81,000 0 (21,502)18-Feb-10 52.00 37,330 373,297 22,175 59,505 81,000 0 (21,495)
19-Feb-10 52.00 37,336 373,359 22,175 59,511 81,000 0 (21,489)20-Feb.10 51.0 36,956 369,557 22,175 59,131 81,000 0 (21,869)21-Feb-10 51.0 36,963 369,625 22,175 59,138 81,000 0 (21,862)22-Feb-10 51.0 36,969 369,693 22,175 59,144 81,000 0 (21,856)23.Feb-10 51.0 36,976 369,761 22,175 59,151 81,000 0 (21,849)24-Feb-10 51.0 36,982 369,822 22,175 59,157 81,000 0 (21,843)25-Feb-10 51.0 36,989 369,890 22,175 59,164 81,000 0 (21,836)26-Feb-10 50.00 36,609 366,090 22,175 58,784 81,000 0 (22,216)27-Feb-10 50.00 36,615 366,150 22,175 58,790 81,000 0 (22,210)28-Feb-10 49.00 36,234 362,342 22,175 58,409 81,000
1-Mar-10 44.00 37,013 370,127 22,175 ;¡¡Sï111¡81,000
2-Mar.10 44.00 37,021 370,209 22,175 59,196 81,000 0 (21,804)3-Mar-10 43.00 36,262 362,616 22,175 58,437 81,000 0 (22,563)4-Mar-10 43.00 36,268 362,678 22,175 58,443 81,000 0 (22,557)5-Mar-10 43.00 36,275 362,753 22,175 58,450 81,000 0 (22,550)6-Mar-10 43.00 36,281 362,811 22,175 58,456 81,000 0 (22,54)7.Mar-10 42.00 35,521 355,211 22,175 57,696 81,000 0 (23,304)
8-Mar-10 42.00 35,529 355,290 22,175 57,704 81,000 0 (23,296)9-Mar-10 41.00 34,769 347,686 22,175 56,944 81,000 0 (24,056)10-Mar-10 41.00 34,776 347,763 22,175 56,951 81,000 0 (24,049)11-Mar-10 41.00 34,781 347,814 22,175 56,956 81,000 0 (24,044)12-Mar-10 40.00 34,021 340,214 22,175 56,196 81,000 0 (24,804)13-Mar-10 40.00 34,028 340,284 22,175 56,203 81,000 0 (24,797)14-Mar-10 40.00 34,034 340,339 22,175 56,209 81,000 0 (24,791)15-Mar-10 39.00 33,272 332,725 22,175 55,447 81,000 0 (25,553)16-Mar-10 39.00 33,280 332,798 22,175 55,455 81,000 0 (25,545)
17-Mar-10 39.00 33,285 332,847 22,175 55,460 81,000 0 (25,54)18.Mar.10 39.00 33,290 332,900 22,175 55,465 81,000 0 (25,535)19-Mar.10 38.00 32,530 325,300 22,175 54,705 81,000 0 (26,295)20-Mar-10 38.00 32,536 325,356 22,175 54,711 81,000 0 (26,289)21-Mar-10 38.00 32,540 325,403 22,175 54,715 81,000 0 (26,285)22-Mar-10 37.00 31,780 317,802 22,175 53,955 81,000 0 (27,045)23-Mar-10 36.00 31,017 310,174 22,175 53,192 81,000 0 (27,808)
24-Mar-10 35.00 30,257 302,566 22,175 52,432 81,000 0 (28,568)25-Mar-10 35.00 30,261 302,610 22,175 52,436 81,000 0 (28,564)26-Mar-10 35.00 30,266 302,659 22,175 52,441 81,000 0 (28,559)27-Mar.10 34.00 29,504 295,041 22,175 51,679 81,000 0 (29,321)28-Mar-10 33.00 28,741 287,411 22,175 50,916 81,000 0 (30,084)29-Mar-10 32.00 27,977 279,771 22,175 50,152 81,000 0 (30,84)30-Mar-10 31.00 27,215 272,148 22,175 49,390 81,000 0 (31,610)31-Mar-10 30.00 26,450 264,503 22,175 48,625 81,000 0 (32,375)1-Apr.10 27.00 22,117 221,169 22,175 44,292 81,000 0 (36,708)
2-Apr-10 25.00 20,804 208,036 22,175 42,979 81,000 0 (38,021)3-Apr-10 25.00 20,799 207,993 22,175 42,974 81,000 0 (38,026)4-Apr-10 25.00 20,796 207,964 22,175 42,971 81,000 0 (38,029)
5-Apr-10 25.00 20,793 207,934 22,175 42,968 81,000 0 (38,032)6-Apr-10 24.00 20,136 201,359 22,175 42,311 81,000 0 (38,689)
7-Apr-10 24.00 20,133 201,330 22,175 42,308 81,000 0 (38,692)8-Apr-10 24.00 20,130 201,304 22,175 42,305 81,000 0 (38,695)9-Apr-10 23.00 19,472 194,718 22,175 41,647 81,000 0 (39,353)10-Apr-10 22.00 18,815 188,150 22,175 40,990 81,000 0 (40,010)11-Apr-10 20.00 17,504 175,038 22,175 39,679 81,000 0 (41,321)12-Apr-10 18.00 16,193 161,932 22,175 38,368 81,000 0 (42,632)13-Apr-10 17.00 15,537 155,369 22,175 37,712 81,000 0 (43,288)14-Apr-10 16.00 14,881 148,811 22,175 37,056 81,000 0 (43,944)15-Apr-10 15.00 14,224 142,243 22,175 36,399 81,000 0 (44,601)16-Apr-10 14.00 13,569 135,686 22,175 35,744 81,000 0 (45,256)
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735nco........-820
T3P.H. -200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-10 13.00 12,913 129,134 22,175 35,088 81,000 0 (45,912)
18-Apr-10 13.00 12,912 129,117 22,175 35,087 81,000 0 (45,913)
19-Apr-10 13.00 12,910 129,100 22,175 35,085 81,000 0 (45,915)
20-Apr-10 13.00 12,908 129,082 22,175 35,083 81,000 0 (45,917)
21-Apr-10 12.00 12,253 122,527 22,175 34,428 81,000 0 (46,572)
22-Apr-10 12.00 12,251 122,510 22,175 34,426 81,000 0 (46,574)
23-Ap-10 12.00 12,250 122,496 22,175 34,425 81,000 0 (46,575)24-Ap-10 12.00 12,248 122,479 22,175 34,423 81,000 0 (46,577)
25-Apr-10 12.00 12,246 122,46 22,175 34,421 81,000 0 (46,579)26-Apr-10 11.00 11,592 115,922 22,175 33,767 81,000 0 (47,233)
27-Apr-10 11.00 11,590 115,899 22,175 33,765 81,000 0 (47,235)28-Ap-10 11.00 11,588 115,88 22,175 33,763 81,000 0 (47,237)29Ap-10 11.00 11,587 115,870 22,175 33,762 81,000 0 (47,238)3o.Ap-10 11.00 11,585 115,854 22,175 33,760 81,000
1-May-10 11.00 9,997 99,969 22,175 tlii_81,000
2-May-10 11.00 9,997 99,974 22,175 32,172 81,000 0
3-May10 11.00 9,997 99,972 22,175 32,172 81,000 0 (48,828)4-ay-10 11.00 9,998 99,976 22,175 32,173 81,000 0 (48,827)5-ay.10 10.00 9,477 94,768 22,175 31,652 81,000 0 (49,34)6-ay-10 10.00 9,477 94,773 22,175 31,652 81,000 0 (49,348)
7-May-10 10.00 9,417 94,772 22,175 31,652 81,000 0 (49,34)8-May-10 10.00 9,478 94,776 22,175 31,653 81,000 0 (49,347)9-ay10 10.00 9,417 94,775 22,175 31,652 81,000 0 (49,348)
10-May-10 10.00 9,478 94,780 22,175 31,653 81,000 0 (49,347)11-May-10 9.00 8,957 89,572 22,175 31,132 81,000 0 (49,868)
12-May-10 9.00 8,957 89,570 22,175 31,132 81,000 0 (49,868)13-ay-10 9.00 8,958 89,575 22,175 31,133 81,000 0 (49,867)
14-May-10 9.00 8,957 89,574 22,175 31,132 81,000 0 (49,868)15-May-10 9.00 8,958 89,579 22,175 31,133 81,000 0 (49,867)16-ay-10 9.00 8,958 89,578 22,175 31,133 81,000 0 (49,867)
17-May-10 9.00 8,958 89,582 22,175 31,133 81,000 0 (49,867)18-ay-10 9.00 8,958 89,581 22,175 31,133 81,000 0 (49,867)19-ay-1Ð 9.00 8,959 89,586 22,175 31,134 81,000 0 (49,866)2o.May-10 9.00 8,958 89,584 22,175 31,133 81,000 0 (49,867)
21-May-10 9.00 8,958 89,583 22,175 31,133 81,000 0 (49,867)22-May-10 9.00 8,959 89,587 22,175 31,134 81,000 0 (49,866)
23-May-10 9.00 8,959 89,586 22,175 31,134 81,000 0 (49,866)24-May-10 8.00 8,439 84,386 22,175 30,614 81,000 0 (50,386)
25-May-10 8.00 8,439 84,385 22,175 30,614 81,000 0 (50,386)26-May-10 8.00 8,439 84,390 22,175 30,614 81,000 0 (50,386)
27-May-10 8.00 8,439 84,389 22,175 30,614 81,000 0 (50,386)28-ay-10 8.00 8,439 84,393 22,175 30,614 81,000 0 (50,386)29-May-10 8.00 8,439 84,392 22,175 30,614 81,000 0 (50,386)
30-May-10 8.00 8,440 84,397 22,175 30,615 81,000 0 (50,385)31-May-10 8.00 8,440 84,396 22,175 81,000
1-Jun-10 8.00 7,508 75,076 22,175 81,000
2-Jun-10 7.00 7,122 71,217 22,175 29,297 81,000 0 (51,703)3-un-10 6.00 6,735 67,354 22,175 28,910 81,000 0 (52,090)4-un-10 6.00 6,735 67,350 22,175 28,910 81,000 0 (52,090)5.un-10 6.00 6,735 67,352 22,175 28,910 81,000 0 (52,090)6-un-10 6.00 6,735 67,34 22,175 28,910 81,000 0 (52,090)7-Jun-10 5.00 6,349 63,486 22,175 28,524 81,000 0 (52,476)8-Jun-10 5.00 6,349 63,488 22,175 28,524 81,000 0 (52,476)9-Jun-10 5.00 6,349 63,486 22,175 28,524 81,000 0 (52,476)
1 O-Jun-1 0 4.00 5,963 59,625 22,175 28,138 81,000 0 (52,862)11-Jun-10 4.00 5,963 59,627 22,175 28,138 81,000 0 (52,862)12-Jun-10 4.00 5,962 59,625 22,175 28,137 81,000 0 (52,863)
13-Jun-10 4.00 5,962 59,622 22,175 28,137 81,000 0 (52,863)14-un-10 3.00 5,577 55,769 22,175 27,752 81,000 0 (53,248)15.un-10 3.00 5,577 55,767 22,175 27,752 81,000 0 (53,248)16-Jun-10 3.00 5,577 55,765 22,175 27,752 81,000 0 (53,248)17-Jun-10 3.00 5,577 55,767 22,175 27,752 81,000 0 (53,248)18-Jun-10 3.00 5,577 55,765 22,175 27,752 81,000 0 (53,248)19-Jun-10 2.00 5,191 51,910 22,175 27,366 81,000 0 (53,634)20-Jun-10 2.00 5,191 51,912 22,175 27,366 81,000 0 (53,634)21-Jun-10 2.00 5,191 51,911 22,175 27,366 81,000 0 (53,634)
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC 4/30/2008
LV1 CD-250
T1 CD --3,735
T2CD ---820
T3P.H.--200
T4CD -...-17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-10 2.00 5,191 51,910 22,175 27,366 81,000 0 (53,634)
23-Jun-10 2.00 5,191 51,912 22,175 27,366 81,000 0 (53,634)
24-un-10 2.00 5,191 51,911 22,175 27,366 81,000 0 (53,634)
25-Jun-10 1.00 4,806 48,058 22,175 26,981 81,000 0 (54,019)26-un-10 1.00 4,806 48,060 22,175 26,981 81,000 0 (54,019)
27-Jun-10 1.00 4,806 48,060 22,175 26,981 81,000 0 (54,019)
28-Jun-10 1.00 4,806 48,059 22,175 26,981 81,000 0 (54,019)29.un-10 1.00 4,806 48,062 22,175 26,981 81,000 0 (54,019)
30-Jun-10 1.00 4,806 48,060 22,175 26,981 81,000
1-Jul-10 4,278 42,777 22, 175 ~¡1i¡1.~!.li 81,000
2-Jul-10 4,277 42,773 22,175 26,452 81,000 0
3-Jul-10 4,277 42,765 22,175 26,452 81,000 0 (54,548)4-ul.10 4,276 42,761 22,175 26,451 81,000 0 (54,549)
5-Jul-10 4,275 42,753 22,175 26,450 81,000 0 (54,550)
6-Jul-10 4,275 42,749 22,175 26,450 81,000 0 (54,550)7-Jul-10 4,274 42,741 22,175 26,449 81,000 0 (54,551)
8-Jul.10 4,273 42,733 22,175 26,448 81,000 0 (54,552)
9-Jul-10 4,273 42,729 22,175 26,448 81,000 0 (54,552)
10-Jul-10 4,272 42,721 22,175 26,447 81,000 0 (54,553)
11-Jul-10 4,272 42,717 22,175 26,447 81,000 0 (54,553)12-Jul-10 4,271 42,709 22,175 26,446 81,000 0 (54,554)13-ul-10 4,270 42,702 22,175 26,445 81,000 0 (54,555)
14-Jul-10 4,270 42,698 22,175 26,445 81,000 0 (54,555)
15-Jul-10 4,269 42,689 22,175 26,44 81,000 0 (54,556)
16-Jul-10 4,269 42,685 22,175 26,44 81,000 0 (54,556)
17.Jul-10 4,268 42,677 22,175 26,443 81,000 0 (54,557)
18-Jul-10 4,267 42,673 22,175 26,442 81,000 0 (54,558)
19-Jul-10 4,267 42,666 22,175 26,442 81,000 0 (54,558)
20-Jul-10 4,266 42,658 22,175 26,441 81,000 0 (54,559)21-Jul-10 4,265 42,654 22,175 26,440 81,000 0 (54,560)
22-Jul-10 4,265 42,645 22,175 26,440 81,000 0 (54,560)23-Jul-10 4,264 42,641 22,175 26,439 81,000 0 (54,561)24-ul-10 4,263 42,634 22,175 26,438 81,000 0 (54,562)25-ul-10 4,263 42,626 22,175 26,438 81,000 0 (54,562)
26-Jul-10 4,262 42,622 22,175 26,437 81,000 0 (54,563)
27-Jul-10 ' -4,261 42,614 22,175 26,436 81,000 0 (54,564)28-Jul-10 4,261 42,610 22,175 26,436 81,000 0 (54,564)
29-Jul-10 4,260 42,602 22,175 26,435 81,000 0 (54,565)
30-Jul-10 4,260 42,598 22,175 26,435 81,000 0 (54,565)
31-Jul-10 4,259 42,590 22,175 81,000
1-Aug-10 4,260 42,601 22,175 81,000
2-Aug-10 4,261 42,610 22,175 26,436 81,000 0 (54,564)
3-Aug-10 4,262 42,621 22,175 26,437 81,000 0 (54,563)
4.Aug-10 4,263 42,633 22,175 26,438 81,000 0 (54,562)
5-Aug-10 4,264 42,64 22,175 26,439 81,000 0 (54,561)
6-Aug-10 4,265 42,652 22,175 26,440 81,000 0 (54,560)
7-Aug-10 4,266 42,664 22,175 26,441 81,000 0 (54,559)
8-Aug-10 4,268 42,676 22,175 26,443 81,000 0 (54,557)
9-Aug-10 4,269 42,687 22,175 26,44 81,000 0 (54,556)
10-Aug-10 4,270 42,695 22,175 26,445 81,000 0 (54,555)11.Aug-10 4,271 42,707 22,175 26,446 81,000 0 (54,554)
12.Aug-10 4,272 42,718 22,175 26,447 81,000 0 (54,553)
13-Aug-10 4,273 42,730 22,175 26,44 81,000 0 (54,552)
14-Aug-10 1.00 4,274 42,738 22,175 26,449 81,000 0 (54,551)
15-Aug-10 1.00 4,275 42,750 22,175 26,450 81,000 0 (54,550)
16-Aug-10 1.00 4,276 42,761 22,175 26,451 81,000 0 (54,549)
17-Aug-10 1.00 4,277 42,773 22,175 26,452 81,000 0 (54,548)
18-Aug-10 2.00 4,278 42,781 22,175 26,453 81,000 0 (54,547)
19-Aug-10 2.00 4,279 42,793 22,175 26,454 81,000 0 (54,546)
20-Aug-10 2.00 4,280 42,804 22,175 26,455 81,000 0 (54,545)
21-Aug-10 3.00 4,282 42,815 22,175 26,457 81,000 0 (54,543)
22-Aug-10 3.00 4,282 42,824 22,175 26,457 81,000 0 (54,543)
23-Aug-10 3.00 4,283 42,835 22,175 26,458 81,000 0 (54,542)
24-Aug-10 5.00 4,285 42,847 22,175 26,460 81,000 0 (54,540)
25-Aug-10 5.00 4,286 42,858 22,175 26,461 81,000 0 (54,539)
26-Aug-10 6.00 4,287 42,866 22,175 26,462 81,000 0 (54,538)
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD-250
T1 CD --3,735
T2CD ---820
T3P.H. --200
T4CD --17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS IN THERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-10 6.00 4,288 42,878 22,175 26,463 81,000 0 (54,537)28-Aug-10 7.00 4,289 42,890 22,175 26,464 81,000 0 (54,536)29Aug-10 7.00 4,290 42,901 22,175 26,465 81,000 0 (54,535)
3O-Aug-10 8.00 4,291 42,909 22,175 26,466 81,000 0 (54,534)31-Aug-10 9.00 4,292 42,921 22,175 26,467 81,000
1-Sep-10 9.00 8,417 84,171 22,175 ...........¡¡~_l 81,000
2-Sep-10 9.00 8,418 84,177 22,175 30,593 81,000 0 (50,407)
3-Sep-10 10.00 8,861 88,613 22,175 31,036 81,000 0 (49,964)4-ep-10 10.00 8,862 88,619 22,175 31,037 81,000 0 (49,963)5-p-10 10.00 8,863 88,630 22,175 31,038 81,000 0 (49,962)6-p-10 10.00 8,864 88,637 22,175 31,039 81,000 0 (49,961)7-8ep-10 11.00 9,307 93,075 22,175 31,482 81,000 0 (49,518)8-8ep-10 11.00 9,309 93,088 22,175 31,484 81,000 0 (49,516)9-ep-10 11.00 9,309 93,094 22,175 31,484 81,000 0 (49,516)
1 o.Sep-1 0 11.00 9,311 93,108 22,175 31,486 81,000 0 (49,514)11-Sep-10 11.00 9,311 93,113 22,175 31,486 81,000 0 (49,514)12-8p-10 11.00 9,313 93,127 22,175 31,488 81,000 0 (49,512)13-Sep-10 12.00 9,756 97,561 22,175 31,931 81,000 0 (49,069)
14-Sep-10 12.00 9,757 97,575 22,175 31,932 81,000 0 (49,068)15-Sep-10 12.00 9,758 97,580 22,175 31,933 81,000 0 (49,067)16-Sep-10 12.00 9,759 97,593 22,175 31,934 81,000 0 (49,066)17-8p-10 13.00 10,204 102,039 22,175 32,379 81,000 0 (48,621)18-Sep-10 13.00 10,204 102,04 22,175 32,379 81,000 0 (48,621)19-ep-10 14.00 10,649 106,492 22,175 32,824 81,000 0 (48,176)2Op-10 14.00 10,650 106,497 22,175 32,825 81,000 0 (48,175)
21-8ep-10 15.00 11,095 110,946 22,175 33,270 81,000 0 (47,730)22-8ep-10 15.00 11,095 110,952 22,175 33,270 81,000 0 (47,730)23-Sep-10 16.00 11,54 115,402 22,175 33,715 81,000 0 (47,285)24-Sep-10 16.00 11,542 115,417 22,175 33,717 81,000 0 (47,283)25-p-10 17.00 11,986 119,860 22,175 34,161 81,000 0 (46,839)26-Sep-10 17.00 11,988 119,876 22,175 34,163 81,000 0 (46,837)27-Sep-10 17.00 11,988 119,884 22,175 34,163 81,000 0 (46,837)28-Sep-10 17.00 11,990 119,900 22,175 34,165 81,000 0 (46,835)29-Sep-10 18.00 12,435 124,345 22,175 34,610 81,000 0 (46,390)30-Sep-10 18.00 12,436 124,361 22,175 34,611 81,000 0 (46,389)
TOTAL 8952 7,712,345 77,123,452 8,093,875 15,806,220 21,751 -13,780,531
MAX DAILY 89 69,497 694,965 22,175 91,672 10,672 0
MIN DAILY 0 4,259 42,590 22,175 26,434 0 -54,566
AVGDAILY 25 21,130 211,297 22,175 43,305 60 -37,755
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD -----3,735
T2CD ---820
T3P.H. --200
T4 CD ----17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0et-10 15.00 10,583 105,835 22,175 32,758 81,000 0 (48,242)2-0et-10 16.00 11,051 110,514 22,175 33,226 81,000 0 (47,774)3-0et-10 17.00 11,538 115,376 22,175 33,713 81,000 0 (47,287)4-0et-10 18.00 12,023 120,234 22,175 34,198 81,000 0 (46,802)5-0et-10 19.00 12,510 125,104 22,175 34,685 81,000 0 (46,315)6-0ct-10 19.00 12,516 125,163 22,175 34,691 81,000 0 (46,309)7-0et-10 20.00 13,004 130,041 22,175 35,179 81,000 0 (45,821)8-0et-10 20.00 13,010 130,100 22,175 35,185 81,000 0 (45,815)9-0ct-10 21.00 13,498 134,984 22,175 35,673 81,000 0 (45,327)10-0et-10 21.00 13,505 135,046 22,175 35,680 81,000 0 (45,320)11-0ct-10 22.00 13,994 139,937 22,175 36,169 81,000 0 (44,831)12-0ct-10 22.00 13,999 139,994 22,175 36,174 81,000 0 (44,826)13-0et-10 22.00 14,006 140,058 22,175 36,181 81,000 0 (44,819)14-0et-10 23.00 14,496 144,958 22,175 36,671 81,000 0 (44,329)1S..et-10 23.00 14,502 145,024 22,175 36,677 81,000 0 (44,323)16-0ct-10 23.00 14,509 145,094 22,175 36,684 81,000 0 (44,316)17..ct-10 23.00 14,516 145,160 22,175 36,691 81,000 0 (44,309)18-0et-10 24.00 15,007 150,072 22,175 37,182 81,000 0 (43,818)19-0et-10 24.00 15,014 150,140 22,175 37,189 81,000 0 (43,811)20..et-10 24.00 15,020 150,201 22,175 37,195 81,000 0 (43,805)21-0et-10 25.00 15,512 155,122 22,175 37,687 81,000 0 (43,313)22..et-10 25.00 15,519 155,193 22,175 37,694 81,000 0 (43,306)23-0ct-10 26.00 16,012 160,121 22,175 38,187 81,000 0 (42,813)24-0et-10 26.00 16,019 160,194 22,175 38,194 81,000 0 (42,806)25-0et-10 26.00 16,027 160,268 22,175 38,202 81,000 0 (42,798)26-0et-10 27.00 16,521 165,206 22,175 38,696 81,000 0 (42,304)27-0et-10 27.00 16,528 165,283 22,175 38,703 81,000 0 (42,297)28-0et-10 27.00 16,535 165,348 22,175 38,710 81,000 0 (42,290)29-0ct-10 27.00 16,543 165,425 22,175 38,718 81,000 0 (42,282)30-0et-10 27.00 16,550 165,500 22,175 38,725 81,000 0 (42,275)31-0et-10 27.00 16,558 165,577 22,175 81,000
1-Nov-10 27.00 25,658 256,579 22,175 81,000
2-Nov-10 28.00 26,407 264,068 22,175 48,582 81,000 0 (32,418)3-Nov-10 28.00 26,424 264,240 22,175 48,599 81,000 0 (32,401)4-Nov-10 28.00 26,441 264,408 22,175 48,616 81,000 0 (32,384)
5-Nov-10 28.00 26,458 264,576 22,175 48,633 81,000 0 (32,367)6-Nov-10 28.00 25,121 251,214 22,175 47,296 81,000 0 (33,704)7-Nov-10 29.00 25,872 258,723 22,175 48,047 81,000 0 (32,953)
8-Nov-10 29.00 27,244 272,443 22,175 49,419 81,000 0 (31,581)9-Nov-10 29.00 27,262 272,616 22,175 49,437 81,000 0 (31,563)
10-Nov-10 29.00 27,279 272,788 22,175 49,454 81,000 0 (31,546)11-Nov-10 30.00 28,033 280,329 22,175 50,208 81,000 0 (30,792)
12-Nov-10 30.00 28,051 280,506 22,175 50,226 81,000 0 (30,774)13-Nov-10 30.00 26,710 267,098 22,175 48,885 81,000 0 (32,115)14-Nov-10 30.00 26,727 267,266 22,175 48,902 81,000 0 (32,098)
15-Nov-10 30.00 28,104 281,043 22,175 50,279 81,000 0 (30,721)16-Nov-10 31.00 28,861 288,606 22,175 51,036 81,000 0 (29,964)
17-Nov-10 31.00 28,879 288,788 22,175 51,054 81,000 0 (29,946)18-Nov-10 32.00 29,638 296,376 22,175 51,813 81,000 0 (29,187)19-Nov-10 32.00 29,656 296,562 22,175 51,831 81,000 0 (29,169)
20-Nov-10 32.00 28,310 283,098 22,175 50,485 81,000 0 (30,515)21-Nov-10 33.00 29,069 290,691 22,175 51,244 81,000 0 (29,756)22-Nov-10 33.00 30,454 304,541 22,175 52,629 81,000 0 (28,371)23-Nov-10 33.00 30,474 304,743 22,175 52,649 81,000 0 (28,351)
24-Nov-10 34.00 31,236 312,364 22,175 53,411 81,000 0 (27,589)25-Nov-10 34.00 31,256 312,559 22,175 53,431 81,000 0 (27,569)26-Nov-10 35.00 32,019 320,194 22,175 54,194 81,000 0 (26,806)27-Nov-10 35.00 30,668 306,683 22,175 52,843 81,000 0 (28,157)28-Nov-10 36.00 31,433 314,328 22,175 53,608 81,000 0 (27,392)
29-Nov-10 37.00 33,571 335,706 22,175 55,746 81,000 0 (25,254)
30-Nov-10 38.00 34,337 343,373 22,175 81,000
1-Dee-10 41.00 39,637 396,367 22,175 81,000
2-Dee-10 42.00 40,412 404,120 22,175 62,587 81,000 0 (18,413)3-Dee-10 44.00 41,945 419,452 22,175 64,120 81,000 0 (16,880)
4-Dee-10 46.00 42,463 424,630 22,175 64,638 81,000 0 (16,362)5-Dee-10 46.00 42,483 424,827 22,175 64,658 81,000 0 (16,342)
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-10 47.00 44,277 442,773 22,175 66,452 81,000 0 (14,548)
7-Dee-10 47.00 44,296 442,962 22,175 66,471 81,000 0 (14,529)
8-Dec-10 48.00 45,076 450,763 22,175 67,251 81,000 0 (13,749)
9-Dec-10 49.00 45,855 458,555 22,175 68,030 81,000 0 (12,970)
1 O-Dee-1 0 49.00 45,877 458,766 22,175 68,052 81,000 0 (12,948)
11-Dec-10 49.00 44,876 448,764 22,175 67,051 81,000 0 (13,949)
12-Dee-10 49.00 44,896 44,955 22,175 67,071 81,000 0 (13,929)13-c-10 49.00 45,937 459,369 22,175 68,112 81,000 0 (12,888)
14-Dec-10 49.00 45,956 459,565 22,175 68,131 81,000 0 (12,869)
15-Dee-10 49.00 45,977 459,768 22,175 68,152 81,000 0 (12,848)
16-Dee-10 50.00 46,759 467,587 22,175 68,934 81,000 0 (12,066)
17-Dee-10 50.00 46,779 467,794 22,175 68,954 81,000 0 (12,046)
18-De-10 50.00 45,776 457,763 22,175 67,951 81,000 0 (13,049)
19-Dec-10 50.00 45,797 457,974 22,175 67,972 81,000 0 (13,028)2o-10 50.00 46,841 468,406 22,175 69,016 81,000 0 (11,984)21-D10 50.00 46,861 468,605 22,175 69,036 81,000 0 (11,964)22-Dc-10 50.00 46,882 468,821 22,175 69,057 81,000 0 (11,94)
23-Dee-10 50.00 46,902 469,019 22,175 69,077 81,000 0 (11,923)
24-Dec-10 51.00 47,688 476,884 22,175 69,863 81,000 0 (11,137)25-De10 51.00 46,683 466,826 22,175 68,858 81,000 0 (12,142)26-e-10 51.0 46,702 467,023 22,175 68,877 81,000 0 (12,123)
27-Dee-10 52.00 48,517 485,167 22,175 70,692 81,000 0 (10,308)
28-Dee-10 52.00 48,537 485,372 22,175 70,712 81,000 0 (10,288)
29Dec-10 52.00 48,558 485,577 22,175 70,733 81,000 0 (10,267)
30-Dee-10 52.00 48,579 485,791 22,175 70,754 81,000 0 (10,246)
31-Dec-10 52.00 48,600 486,005 22,175 70,775 81,000 0 (10,225)
1-Jan-11 53.00 47,360 473,601 22,175 69,535 81,000 0 (11,465)
2-Jan-11 53.00 47,371 473,709 22,175 69,546 81,000 0 (11,45)
3-Jan-11 53.00 48,250 482,502 22,175 70,425 81,000 0 (10,575)4-an-11 53.00 48,260 482,595 22,175 70,435 81,000 0 (10,565)5-an-11 53.00 48,271 482,706 22,175 70,446 81,000 0 (10,554)6-an-11 53.00 48,281 482,807 22,175 70,456 81,000 0 (10,54)
7-Jan-11 53.00 48,290 482,901 22,175 70,465 81,000 0 (10,535)
8-Jan-11 53.00 47,430 474,300 22,175 69,605 81,000 0 (11,395)
9-Jan-11 53.00 47,440 474,400 22,175 69,615 81,000 0 (11,385)
10-Jan-11 53.00 48,321 483,215 22,175 70,496 81,000 0 (10,504)
11-Jan-11 54.00 49,021 490,210 22,175 71,196 81,000 0 (9,804)
12-Jan-11 54.00 49,030 490,304 22,175 71,205 81,00 0 (9,795)
13-Jan-11 54.00 49,042 490,416 22,175 71,217 81,000 0 (9,783)
14-Jan-11 78.00 65,606 656,059 22,175 81,000
15-Jan-11 89.00 73,209 732,085 22,175 81,000
16-an-11 83.00 69,083 690,825 22,175 91,258 81,000
17-Jan-11 74.00 62,885 628,855 22,175 85,060 81,000 4,060 0
18-Jan-11 70.00 60,137 601,375 22,175 82,312 81,000 1,312 0
19-Jan-11 54.00 49,104 491,036 22,175 71,279 81,000 0 (9,721)
20-Jan-11 54.00 49,113 491,130 22,175 71,288 81,000 0 (9,712)
21-Jan-11 53.00 48,433 484,326 22,175 70,608 81,000 0 (10,392)22-Jan-11 53.00 47,569 475,692 22,175 69,744 81,000 0 (11,256)
23-Jan-11 53.00 47,579 475,792 22,175 69,754 81,000 0 (11,246)24-an-11 53.00 48,464 484,640 22,175 70,639 81,000 0 (10,361)
25-Jan-11 53.00 48,473 484,733 22,175 70,648 81,000 0 (10,352)
26-Jan-11 53.00 48,484 484,835 22,175 70,659 81,000 0 (10,341)
27-Jan-11 53.00 48,495 484,945 22,175 70,670 81,000 0 (10,330)28-Jan.11 53.00 48,504 485,039 22,175 70,679 81,000 0 (10,321)
29-Jan-11 53.00 47,638 476,383 22,175 69,813 81,000 0 (11,187)
30-Jan-11 53.00 47,649 476,492 22,175 69,824 81,000 0 (11,176)
31-Jan-11 53.00 48,534 485,34 22,175 70,709 81,000
1-Feb-11 53.00 47,519 475,187 22,175 ~¡G9i 81,000
2-Feb-11 53.00 47,527 475,270 22,175 69,702 81,000 0 (11,298)
3-Feb-11 53.00 47,535 475,353 22,175 69,710 81,000 0 (11,290)
4-Feb-11 53.00 47,544 475,445 22,175 69,719 81,000 0 (11,281)
5-Feb-11 53.00 47,554 475,536 22,175 69,729 81,000 0 (11,271)
6-Feb-11 53.00 43,605 436,046 22,175 65,780 81,000 0 (15,220)
7-Feb-11 53.00 43,612 436,122 22,175 65,787 81,000 0 (15,213)8-Feb-11 53.00 43,620 436,198 22,175 65,795 81,000 0 (15,205)
9-Feb-11 53.00 43,627 436,275 22,175 65,802 81,000 0 (15,198)
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD -3,735
T2CD _......820
T3P.H...........200
T4CD _.....17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-11 53.00 43,635 436,351 22,175 65,810 81,000 0 (15,190)
11-Feb-11 53.00 41,660 416,602 22,175 63,835 81,000 0 (17,165)
12-Feb-11 53.00 41,667 416,674 22,175 63,842 81,000 0 (17,158)
13-Feb-11 52.00 41,210 412,103 22,175 63,385 81,000 0 (17,615)
14-Feb-11 52.00 41,218 412,182 22,175 63,393 81,000 0 (17,607)15-Feb-11 52.00 41,226 412,261 22,175 63,401 81,000 0 (17,599)16-Feb-11 52.00 39,306 393,056 22,175 61,481 81,000 0 (19,519)
17-Feb-11 52.00 39,312 393,124 22,175 61,487 81,000 0 (19,513)18-Feb-11 52.00 39,320 393,199 22,175 61,495 81,000 0 (19,505)
19-Feb-11 52.00 39,327 393,268 22,175 61,502 81,000 0 (19,498)
2o.Feb-11 51.0 38,926 389,260 22,175 61,101 81,000 0 (19,899)21-Feb-11 51.00 38,933 389,328 22,175 61,108 81,000 0 (19,892)
22-Feb-11 51.0 38,94 389,396 22,175 61,115 81,000 0 (19,885)
23-Feb-11 51.00 38,946 389,464 22,175 61,121 81,000 0 (19,879)24-Feb-11 51.0 38,954 389,538 22,175 61,129 81,000 0 (19,871)
25-Feb-11 51.0 38,961 389,613 22,175 61,136 81,000 0 (19,864)26-Feb-11 50.00 38,560 385,600 22,175 60,735 81,000 0 (20,265)
27-Feb-11 50.00 38,567 385,667 22,175 60,742 81,000 0
28-Feb-11 49.00 38,165 381,652 22,175 60,340 81,000
1-Mar-11 44.00 38,909 389,090 22,175 i:iøl.'.øi 81,000
2-Mar-11 44.00 38,917 389,171 22,175 61,092 81,000 0
3-Mar-11 43.00 38,118 381,177 22,175 60,293 81,000 0 (20,707)
4-Mar-11 43.00 38,124 381,235 22,175 60,299 81,000 0 (20,701)
5-Mar-11 43.00 38,132 381,315 22,175 60,307 81,000 0 (20,693)
6-Mar-11 43.00 38,137 381,374 22,175 60,312 81,000 0 (20,688)
7-Mar-11 42.00 37,337 373,369 22,175 59,512 81,000 0 (21,488)
8.Mar-11 42.00 37,345 373,451 22,175 59,520 81,000 0 (21,480)
9-Mar-11 41.00 36,54 365,442 22,175 58,719 81,000 0 (22,281)
10-Mar-11 41.00 36,550 365,498 22,175 58,725 81,000 0 (22,275)
11-Mar-11 41.00 36,557 365,574 22,175 58,732 81,000 0 (22,268)
12-Mar-11 40.00 35,756 357,560 22,175 57,931 81,000 0 (23,069)
13-Mar-11 40.00 35,762 357,619 22,175 57,937 81,000 0 (23,Oß3)14-Mar-11 40.00 35,769 357,694 22,175 57,944 81,000 0 (23,056)
15-Mar-11 39.00 34,967 349,674 22,175 57,142 81,000 0 (23,858)16-Mar-11 39.00 34,973 349,732 22,175 57,148 81,000 0 (23,852)
17-Mar-11 39.00 34,979 349,786 22,175 57,154 81,000 0 (23,846)18-Mar.11 39.00 34,986 349,859 22,175 57,161 81,000 0 (23,839)
19-Mar-11 38.00 34,184 341,836 22,175 56,359 81,000 0 (24,641)
20-Mar-11 38.00 34,189 341,889 22,175 56,364 81,000 0 (24,636)21.Mar-11 38.00 34,196 341,960 22,175 56,371 81,000 0 (24,629)
22.Mar-11 37.00 33,393 333,928 22,175 55,568 81,000 0 (25,432)23-Mar-11 36.00 32,589 325,894 22,175 54,764 81,000 0 (26,236)
24-Mar-11 35.00 31,788 317,879 22,175 53,963 81,000 0 (27,037)
25-Mar-11 35.00 31,793 317,928 22,175 53,968 81,000 0 (27,032)
26-Mar-11 35.00 31,798 317,976 22,175 53,973 81,000 0 (27,027)
27-Mar-11 34.00 30,995 309,952 22,175 53,170 81,000 0 (27,830)28-Mar.11 33.00 30,191 301,907 22,175 52,366 81,000 0 (28,634)
29-Mar-11 32.00 29,386 293,863 22,175 51,561 81,000 0 (29,439)
30-Mar-11 31.00 28,583 285,829 22,175 50,758 81,000 0 (30,242)
31-Mar-11 30.00 27,778 277,777 22,175 49,953 81,000 0 (31,047)1~pr-11 27.00 23,266 232,657 22,175 45,441 81,000 0 (35,559)2-Apr-11 25.00 21,882 218,816 22,175 44,057 81,000 0 (36,943)
3-Apr-11 25.00 21,878 218,782 22,175 44,053 81,000 0 (36,947)4-Apr-11 25.00 21,876 218,758 22,175 44,051 81,000 0 (36,949)
5-Apr-11 25.00 21,873 218,734 22,175 44,048 81,000 0 (36,952)
6-Apr-11 24.00 21,181 211,806 22,175 43,356 81,000 0 (37,64)
7-Apr-11 24.00 21,177 211,773 22,175 43,352 81,000 0 (37,648)
8-Apr-11 24.00 21,175 211,750 22,175 43,350 81,000 0 (37,650)
9-Apr-11 23.00 20,483 204,826 22,175 42,658 81,000 0 (38,342)
10-Apr-11 22.00 19,790 197,903 22,175 41,965 81,000 0 (39,035)
11-Apr-11 20.00 18,407 184,074 22,175 40,582 81,000 0 (40,418)
12-Apr-11 18.00 17,026 170,258 22,175 39,201 81,000 0 (41,799)
13-Apr-11 17.00 16,334 163,343 22,175 38,509 81,000 0 (42,491)14-Apr-11 16.00 15,643 156,429 22,175 37,818 81,000 0 (43,182)
15-Apr-11 15.00 14,951 149,508 22,175 37,126 81,000 0 (43,874)
16-Apr-11 14.00 14,260 142,601 22,175 36,435 81,000 0 (44,565)
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD ._-
T1 CD -
T2CD ---
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 13,569 135,693 22,175 35,744 81,000 0 (45,256)
18-Apr-11 13.00 13,568 135,679 22,175 35,743 81,000 0 (45,257)
19-Apr-11 13.00 13,567 135,665 22,175 35,742 81,000 0 (45,258)
20-Apr-11 13.00 13,564 135,64 22,175 35,739 81,000 0 (45,261)
21-Apr-11 12.00 12,874 128,741 22,175 35,049 81,000 0 (45,951)
22-Apr-11 12.00 12,873 128,728 22,175 35,04 81,000 0 (45,952)
23-Apr-11 12.00 12,871 128,715 22,175 35,046 81,000 0 (45,954)
24-Apr-11 12.00 12,870 128,695 22,175 35,045 81,000 0 (45,955)
25-Apr-11 12.00 12,868 128,682 22,175 35,043 81,000 0 (45,957)
26-Apr-11 11.00 12,178 121,784 22,175 34,353 81,000 0 (46,647)
27-Apr-11 11.00 12,177 121,772 22,175 34,352 81,000 0 (46,648)
28-Apr-11 11.00 12,175 121,753 22,175 34,350 81,000 0 (46,650)29Ap-11 11.00 12,174 121,741 22,175 34,34 81,000 0 (46,651)
3oApr-11 11.00 12,173 121,729 22,175 34,34 81,000
1-May-11 11.00 10,501 105,013 22,175 rid,iS~~81,000
2-May-11 11.00 10,502 105,020 22,175 32,677 81,000 0 (48,323)
3-May-11 11.00 10,502 105,020 22,175 32,677 81,000 0 (48,323)4-ay-11 11.00 10,502 105,021 22,175 32,677 81,000 0 (48,323)5-ay-11 10.00 9,953 99,530 22,175 32,128 81,000 0 (48,872)6-ay11 10.00 9,953 99,531 22,175 32,128 81,000 0 (48,872)
7-May-11 10.00 9,953 99,531 22,175 32,128 81,000 0 (48,872)8-ay-11 10.00 9,954 99,538 22,175 32,129 81,000 0 (48,871)9-ay-11 10.00 9,954 99,538 22,175 32,129 81,000 0 (48,871)
10-May-11 10.00 9,954 99,540 22,175 32,129 81,000 0 (48,871)
11-May-11 9.00 9,405 94,049 22,175 31,580 81,000 0 (49,420)
12-May-11 9.00 9,405 94,049 22,175 31,580 81,000 0 (49,420)
13-May-11 9.00 9,405 94,049 22,175 31,58 81,000 0 (49,420)
14-May-11 9.00 9,406 94,056 22,175 31,581 81,000 0 (49,419)
15-May-11 9.00 9,406 94,056 22,175 31,581 81,000 0 (49,419)
16-May-11 9.00 9,406 94,057 22,175 31,581 81,000 0 (49,419)
17-May-11 9.00 9,406 94,057 22,175 31,581 81,000 0 (49,419)
18-May-11 9.00 9,406 94,065 22,175 31,581 81,000 0 (49,419)
19-May-11 9.00 9,406 94,065 22,175 31,581 81,000 0 (49,419)
20-May-11 9.00 9,407 94,065 22,175 31,582 81,000 0 (49,418)
21-May-11 9.00 9,407 94,071 22,175 31,582 81,000 0 (49,418)
22-May-11 9.00 9,407 94,073 22,175 31,582 81,000 0 (49,418)
23-May-11 9.00 9,407 94,073 22,175 31,582 81,000 0 (49,418)
24-May-11 8.00 8,858 88,582 22,175 31,033 81,000 0 (49,967)
25-May-11 8.00 8,858 88,583 22,175 31,033 81,000 0 (49,967)26-May-11 8.00 8,858 88,584 22,175 31,033 81,000 0 (49,967)
27-May-11 8.00 8,859 88,590 22,175 31,034 81,000 0 (49,966)
28-May-11 8.00 8,859 88,591 22,175 31,034 81,000 0 (49,966)
29-May-11 8.00 8,859 88,591 22,175 31,034 81,000 0 (49,966)3o.May-11 8.00 8,860 88,598 22,175 31,035 81,000 0 (49,965)
31-May-11 8.00 8,860 88,599 22,175 81,000
1-Jun-11 8.00 7,879 78,795 22,175 81,000
2-Jun-11 7.00 7,471 74,712 22,175 29,646 81,000 0 (51,354)3-un-11 6.00 7,063 70,625 22,175 29,238 81,000 0 (51,762)4-Jun-11 6.00 7,062 70,624 22,175 29,237 81,000 0 (51,763)5-Jun-11 6.00 7,062 70,623 22,175 29,237 81,000 0 (51,763)
6-Jun-11 6.00 7,063 70,626 22,175 29,238 81,000 0 (51,762)7-Jun-11 5.00 6,654 66,541 22,175 28,829 81,000 0 (52,171)
8-Jun-11 5.00 6,654 66,539 22,175 28,829 81,000 0 (52,171)9-Jun-11 5.00 6,654 66,539 22,175 28,829 81,000 0 (52,171)
10-Jun-11 4.00 6,246 62,458 22,175 28,421 81,000 0 (52,579)11-Jun-11 4.00 6,246 62,458 22,175 28,421 81,000 0 (52,579)12-Jun-11 4.00 6,246 62,457 22,175 28,421 81,000 0 (52,579)
13-Jun-11 4.00 6,246 62,457 22,175 28,421 81,000 0 (52,579)14-un-11 3.00 5,838 58,378 22,175 28,013 81,000 0 (52,987)15-un-11 3.00 5,838 58,378 22,175 28,013 81,000 0 (52,987)16.Jun-11 3.00 5,838 58,377 22,175 28,013 81,000 0 (52,987)
17-Jun-11 3.00 5,838 58,380 22,175 28,013 81,000 0 (52,987)18-Jun-11 3.00 5,838 58,380 22,175 28,013 81,000 0 (52,987)
19-Jun-11 2.00 5,430 54,299 22,175 27,605 81,000 0 (53,395)20-Jun-11 2.00 5,430 54,299 22,175 27,605 81,000 0 (53,395)21-Jun-11 2.00 5,430 54,303 22,175 27,605 81,000 0 (53,395)
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1CD -3,735
T2CD -820
T3P.H. -_.200
T4CD --17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-11 2.00 5,430 54,303 22,175 27,605 81,000 0 (53,395)
23-Jun-11 2.00 5,430 54,303 22,175 27,605 81,000 0 (53,395)24-un-11 2.00 5,430 54,303 22,175 27,605 81,000 0 (53,395)
25-Jun-11 1.00 5,023 50,227 22,175 27,198 81,000 0 (53,802)
26-Jun-11 1.00 5,023 50,228 22,175 27,198 81,000 0 (53,802)
27-Jun-11 1.00 5,023 50,228 22,175 27,198 81,000 0 (53,802)
28-Jun-11 1.00 5,023 50,228 22,175 27,198 81,000 0 (53,802)
29-Jun-11 1.00 5,023 50,232 22,175 27,198 81,000 0
3O-Jun-11 1.00 5,023 50,232 22,175 81,000
1-Jul-11 4,466 44,662 22,175 81,000
2-Jul-11 4,465 44,654 22,175 26,640 81,000 0 (54,36)
3-ul.11 4,465 44,651 22,175 26,64 81,000 0 (54,360)
4-Jul-11 4,464 44,643 22,175 26,639 81,000 0 (54,361)
5-ul.11 4,464 44,639 22,175 26,639 81,000 0 (54,361)
6-ul-11 4,463 44,631 22,175 26,638 81,000 0 (54,362)
7-Jul-11 4,463 44,628 22,175 26,638 81,000 0 (54,362)
8.ul-11 4,462 44,620 22,175 26,637 81,000 0 (54,363)
9-Jul-11 4,462 44,616 22,175 26,637 81,000 0 (54,363)
10-Jul-11 4,461 44,609 22,175 26,636 81,000 0 (54,364)
11-Jul-11 4,461 44,605 22,175 26,636 81,000 0 (54,364)
12-Jul-11 4,460 44,597 22,175 26,635 81,000 0 (54,365)
13-ul-11 4,459 44,593 22,175 26,634 81,000 0 (54,366)
14-ul-11 4,459 44,586 22,175 26,634 81,000 0 (54,366)
15-ul-11 4,458 44,582 22,175 26,633 81,000 0 (54,367)
16-ul-11 4,457 44,575 22,175 26,632 81,000 0 (54,368)
17-Jul-11 4,457 44,571 22,175 26,632 81,000 0 (54,368)
18-Jul-11 4,456 44,564 22,175 26,631 81,000 0 (54,369)
19-Jul-11 4,456 44,560 22,175 26,631 81,000 0 (54,369)
20-Jul-11 4,455 44,552 22,175 26,630 81,000 0 (54,370)
21-Jul-11 4,455 44,548 22,175 26,630 81,000 0 (54,370)
22-Jul-11 4,454 44,541 22,175 26,629 81,000 0 (54,371)
23-Jul-11 4,454 44,537 22,175 26,629 81,000 0 (54,371)
24-Jul-11 4,453 44,529 22,175 26,628 81,000 0 (54,372)
25-Jul-11 4,453 44,526 22,175 26,628 81,000 0 (54,372)
26-Jul-11 4,452 44,518 22,175 26,627 81,000 0 (54,373)
27-Jul-11 4,451 44,514 22,175 26,626 81,000 0 (54,374)
28-Jul-11 4,451 44,506 22,175 26,626 81,000 0 (54,374)
29-Jul-11 4,450 44,503 22,175 26,625 81,000 0 (54,375)
30-Jul-11 4,449 44,495 22,175 26,624 81,000 0 (54,376)
31-Jul.11 4,449 44,491 22,175 81,000
1-Aug-11 4,450 44,504 22,175 81,000
2-Aug-11 4,451 44,513 22,175 26,626 81,000 0
3-Aug-11 4,453 44,526 22,175 26,628 81,000 0 (54,372)
4-Aug-11 4,454 44,535 22,175 26,629 81,000 0 (54,371)
5-Aug-11 4,455 44,548 22,175 26,630 81,000 0 (54,370)
6-Aug-11 4,456 44,557 22,175 26,631 81,000 0 (54,369)
7-Aug-11 4,457 44,570 22,175 26,632 81,000 0 (54,368)
8-Aug-11 4,458 44,579 22,175 26,633 81,000 0 (54,367)
9-Aug-11 4,459 44,592 22,175 26,634 81,000 0 (54,366)
10-Aug-11 4,460 44,601 22,175 26,635 81,000 0 (54,365)
11-Aug-11 4,461 44,613 22,175 26,636 81,000 0 (54,364)
12-Aug-11 4,463 44,626 22,175 26,638 81,000 0 (54,362)
13-Aug-11 4,464 44,636 22,175 26,639 81,000 0 (54,361)
14-Aug-11 1.00 4,465 44,648 22,175 26,640 81,000 0 (54,360)
15-Aug-11 1.00 4,466 44,657 22,175 26,641 81,000 0 (54,359)
16-Aug-11 1.00 4,467 44,670 22,175 26,642 81,000 0 (54,358)
17-Aug-11 1.00 4,468 44,679 22,175 26,643 81,000 0 (54,357)
18-Aug-11 2.00 4,469 44,692 22,175 26,644 81,000 0 (54,356)
19-Aug-11 2.00 4,470 44,701 22,175 26,645 81,000 0 (54,355)
20-Aug-11 2.00 4,471 44,714 22,175 26,646 81,000 0 (54,354)
21-Aug-11 3.00 4,473 44,727 22,175 26,648 81,000 0 (54,352)
22-Aug-11 3.00 4,474 44,736 22,175 26,649 81,000 0 (54,351)
23-Aug-11 3.00 4,475 44,749 22,175 26,650 81,000 0 (54,350)
24-Aug-11 5.00 4,476 44,758 22,175 26,651 81,000 0 (54,349)
25-Aug-11 5.00 4,477 44,771 22,175 26,652 81,000 0 (54,348)
26-Aug-11 6.00 4,478 44,780 22,175 26,653 81,000 0 (54,347)
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD-250
T1 CD --3,735
T2CD --820
T3P.H.-200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 4,479 44,793 22,175 26,654 81,000 0 (54,346)
28-Aug-11 7.00 4,480 44,802 22,175 26,655 81,000 0 (54,345)29ug-11 7.00 4,481 44,814 22,175 26,656 81,000 0 (54,34)
3OAug-11 8.00 4,482 44,824 22,175 26,657 81,000 0 (54,34)
31-Aug-11 9.00 4,484 44,836 22,175 26,659 81,000
1-8p-11 9.00 8,846 88,462 22,175 ¡;~i~'~_1 81,000
2-8ep-11 9.00 8,848 88,476 22,175 31,023 81,000 0 (49,977)
3-Sep-11 10.00 9,316 93,164 22,175 31,491 81,000 0 (49,509)4-p-11 10.00 9,318 93,179 22,175 31,493 81,000 0 (49,507)5-ep-11 10.00 9,319 93,187 22,175 31,494 81,000 0 (49,506)
6-Sep-11 10.00 9,320 93,201 22,175 31,495 81,000 0 (49,505)7-8p-11 11.00 9,789 97,893 22,175 31,964 81,000 0 (49,036)
B-Sep-11 11.00 9,791 97,908 22,175 31,966 81,000 0 (49,034)9-p-11 11.00 9,791 97,915 22,175 31,966 81,000 0 (49,034)
1o.Sep-11 11.00 9,793 97,931 22,175 31,968 81,000 0 (49,032)11-8p-11 11.00 9,794 97,939 22,175 31,969 81,000 0 (49,031)
12-8p-11 11.00 9,795 97,954 22,175 31,970 81,000 0 (49,030)
13-Sep-11 12.00 10,265 102,649 22,175 32,440 81,000 0 (48,56)14-p-11 12.00 10,266 102,664 22,175 32,441 81,000 0 (48,559)
15-Sep-11 12.00 10,267 102,672 22,175 32,442 81,000 0 (48,558)
16-Sep-11 12.00 10,268 102,682 22,175 32,44 81,000 0 (48,557)
17-Sep-11 13.00 10,739 107,387 22,175 32,914 81,000 0 (48,086)
18-Sep-11 13.00 10,740 107,396 22,175 32,915 81,000 0 (48,085)19-5ep-11 14.00 11,210 112,103 22,175 33,385 81,000 0 (47,615)
2oSep-11 14.00 11,211 112,111 22,175 33,386 81,000 0 (47,614)
21-Sep-11 15.00 11,682 116,820 22,175 33,857 81,000 0 (47,143)
22-Sep-11 15.00 11,683 116,831 22,175 33,858 81,000 0 (47,142)
23-Sep-11 16.00 12,154 121,541 22,175 34,329 81,000 0 (46,671)24-p-11 16.00 12,155 121,551 22,175 34,330 81,000 0 (46,670)
25-Sep-11 17.00 12,626 126,263 22,175 34,801 81,000 0 (46,199)26-Sep-11 17.00 12,627 126,274 22,175 34,802 81,000 0 (46,198)
27-Sep-11 17.00 12,629 126,293 22,175 34,804 81,000 0 (46,196)28-Sep-11 17.00 12,630 126,304 22,175 34,805 81,000 0 (46,195)
29-Sep-11 18.00 13,102 131,020 22,175 35,277 81,000 0 (45,723)
30-Sep-11 18.00 13,103 131,030 22,175 35,278 81,000 0 (45,722)
TOTAL 8952 8,117,504 81,175,041 8,093,875 16,211,379 36,795 -13,390,416
MAX DAILY 89 73,209 732,085 22,175 95,384 14,384 0
MIN DAILY 0 4,449 44,491 22,175 26,624 0 -54,376
AVGDAILY 25 22,240 222,397 22,175 44,415 101 -36,686
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD -----820
T3 P.H. ----200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1.0et-11 15.00 11,108 111,081 22,175 33,283 81,000 0 (47,717)2-0et-11 16.00 11,595 115,947 22,175 33,770 81,000 0 (47,230)3-0et-11 17.00 12,109 121,086 22,175 34,284 81,000 0 (46,716)4-ct-11 18.00 12,623 126,231 22,175 34,798 81,000 0 (46,202)5-0et-11 19.00 13,138 131,379 22,175 35,313 81,000 0 (45,687)6-0et-11 19.00 13,144 131,439 22,175 35,319 81,000 0 (45,681)7-0ct-11 20.00 13,659 136,595 22,175 35,834 81,000 0 (45,166)8-0ct-11 20.00 13,666 136,656 22,175 35,841 81,000 0 (45,159)9-0ct-11 21.00 14,182 141,818 22,175 36,357 81,000 0 (44,643)1o.Oet-11 21.00 14,188 141,882 22,175 36,363 81,000 0 (44,637)11-0ct-11 22.00 14,705 147,051 22,175 36,880 81,000 0 (44,120)12-0et-11 22.00 14,712 147,117 22,175 36,887 81,000 0 (44,113)13-0ct-11 22.00 14,718 147,182 22,175 36,893 81,000 0 (44,107)14-0et-11 23.00 15,236 152,362 22,175 37,411 81,000 0 (43,589)15-et-11 23.00 15,243 152,429 22,175 37,418 81,000 0 (43,582)16-0et-11 23.00 15,249 152,491 22,175 37,424 81,000 0 (43,576)17-0ct-11 23.00 15,256 152,558 22,175 37,431 81,000 0 (43,569)18-ct-11 24.00 15,775 157,750 22,175 37,950 81,000 0 (43,050)19-0et-11 24.00 15,782 157,819 22,175 37,957 81,000 0 (43,043)2O-0et-11 24.00 15,789 157,890 22,175 37,964 81,000 0 (43,036)21-0ct-11 25.00 16,309 163,090 22,175 38,484 81,000 0 (42,516)22-0et-11 25.00 16,316 163,163 22,175 38,491 81,000 0 (42,509)23-0et-11 26.00 16,837 168,370 22,175 39,012 81,000 0 (41,988)24-0et-11 26.00 16,845 168,445 22,175 39,020 81,000 0 (41,980)25-0et-11 26.00 16,852 168,519 22,175 39,027 81,000 0 (41,973)26-0ct-11 27.00 17,374 173,740 22,175 39,549 81,000 0 (41,51)27-0ct-11 27.00 17,382 173,816 22,175 39,557 81,000 0 (41,443)28-0ct-11 27.00 17,389 173,894 22,175 39,564 81,000 0 (41,36)29..et.11 27.00 17,397 173,970 22,175 39,572 81,000 0 (41,428)30-0et-11 27.00 17,405 174,048 22,175 39,580 81,000 0
31-0et-11 27.00 17,412 174,124 22,175 81,000 0
1-Nov-11 27.00 27,183 271,834 22,175 81,000
2.Nov-11 28.00 27,977 279,768 22,175 50,152 81,000 0
3-Nov-11 28.00 27,995 279,946 22,175 50,170 81,000 0 (30,830)4-Nov-11 28.00 28,012 280,123 22,175 50,187 81,000 0 (30,813)5-Nov-11 28.00 26,597 265,971 22,175 48,772 81,000 0 (32,228)6-Nov-11 28.00 26,614 266,139 22,175 48,789 81,000 0 (32,211)7-Nov-11 29.00 28,844 288,436 22,175 51,019 81,000 0 (29,981)8.Nov-11 29.00 28,862 288,619 22,175 51,037 81,000 0 (29,963)9-Nov-11 29.00 28,880 288,796 22,175 51,055 81,000 0 (29,945)10-Nov-11 29.00 28,898 288,978 22,175 51,073 81,000 0 (29,927)11-Nov-11 30.00 29,697 296,966 22,175 51,872 81,000 0 (29,128)12.Nov-11 30.00 28,277 282,766 22,175 50,452 81,000 0 (30,548)13-Nov-11 30.00 28,294 282,939 22,175 50,469 81,000 0 (30,531)14-Nov-11 30.00 29,752 297,523 22,175 51,927 81,000 0 (29,073)15-Nov-11 30.00 29,770 297,700 22,175 51,945 81,000 0 (29,055)16-Nov-11 31.00 30,572 305,722 22,175 52,747 81,000 0 (28,253)17-Nov-11 31.00 30,591 305,909 22,175 52,766 81,000 0 (28,234)18-Nov-11 32.00 31,394 313,941 22,175 53,569 81,000 0 (27,431)19-Nov-11 32.00 29,968 299,682 22,175 52,143 81,000 0 (28,857)20-Nov-11 32.00 29,988 299,876 22,175 52,163 81,000 0 (28,837)21-Nov-11 33.00 32,238 322,381 22,175 54,413 81,000 0 (26,587)22-Nov-11 33.00 32,258 322,583 22,175 54,433 81,000 0 (26,567)23-Nov-11 33.00 32,278 322,780 22,175 54,453 81,000 0 (26,547)24-Nov-11 34.00 33,086 330,856 22,175 55,261 81,000 0 (25,739)25-Nov-11 34.00 33,106 331,058 22,175 55,281 81,000 0 (25,719)26-Nov-11 35.00 32,463 324,630 22,175 54,638 81,000 0 (26,362)27-Nov-11 35.00 32,483 324,827 22,175 54,658 81,000 0 (26,342)28-Nov-11 36.00 34,746 347,456 22,175 56,921 81,000 0 (24,079)29-Nov-11 37.00 35,556 355,560 22,175 57,731 81,000 0 (23,269)30-Nov-11 38.00 36,368 363,680 22,175 81,000
1-Dee-11 41.00 41,981 419,805 22,175 81,000
2-Dee-11 42.00 42,801 428,013 22,175 64,976 81,000 0 (16,024)3-Dee-11 44.00 43,349 433,493 22,175 65,524 81,000 0 (15,476)4-Dee-11 46.00 44,974 449,744 22,175 67,149 81,000 0 (13,851)5-Dee-11 46.00 46,071 460,713 22,175 68,246 81,000 0 (12,754)
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD--
T1 CD -
T2CD --
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-0ee-11 47.00 46,896 468,961 22,175 69,071 81,000 0 (11,929)7.Dee-11 47.00 46,916 46,158 22,175 69,091 81,000 0 (11,909)
8-Dee-11 48.00 47,742 477,416 22,175 69,917 81,000 0 (11,083)
9-Dee-11 49.00 48,567 48,673 22,175 70,742 81,000 0 (10,258)1o.Dec.11 49.00 47,509 475,088 22,175 69,684 81,000 0 (11,316)
11-Dee-11 49.00 47,530 475,295 22,175 69,705 81,000 0 (11,295)
12-Dee-11 49.00 48,630 486,300 22,175 70,805 81,000 0 (10,195)13-Dec-11 49.00 48,652 486,520 22,175 70,827 81,000 0 (10,173)14-ec.11 49.00 48,673 486,732 22,175 70,848 81,000 0 (10,152)15-Dee-11 49.00 48,694 48,943 22,175 70,869 81,000 0 (10,131)
16-Dec-11 50.00 49,523 495,229 22,175 71,698 81,000 0 (9,302)
17-Dee-11 50.00 48,461 484,615 22,175 70,636 81,000 0 (10,364)18-Dec-11 50.00 48,483 484,826 22,175 70,658 81,000 0 (10,342)
19-0ee-11 50.00 49,588 495,883 22,175 71,763 81,000 0 (9,237)2o.Dee-11 50.00 49,609 496,090 22,175 71,784 81,000 0 (9,216)21.Dee-11 50.00 49,631 496,305 22,175 71,806 81,000 0 (9,194)
22.Dee-11 50.00 49,652 496,520 22,175 71,827 81,000 0 (9,173)23-ec-11 50.00 49,674 496,736 22,175 71,849 81,000 0 (9,151)24-ee-11 51.0 49,420 49,199 22,175 71,595 81,000 0 (9,405)25-c.11 51.00 49,40 49,405 22,175 71,615 81,000 0 (9,385)26-c-11 51.00 50,550 505,499 22,175 72,725 81,000 0 (8,275)27-Dee-11 52.00 51,383 513,830 22,175 73,558 81,000 0 (7,442)28-Dec-11 52.00 51,45 514,052 22,175 73,580 81,000 0 (7,420)29Dec-11 52.00 51,427 514,274 22,175 73,602 81,000 0 (7,398)3oee-11 52.00 51,450 514,497 22,175 73,625 81,000 0 (7,375)31-Dee-11 52.00 50,382 503,824 22,175 72,557 81,000 0 (8,443)1-Jan-12 53.00 50,158 501,585 22,175 72,333 81,000 0 (8,667)2-Jan-12 53.00 51,090 510,898 22,175 73,265 81,000 0 (7,735)3-an-12 53.00 51,100 511,000 22,175 73,275 81,000 0 (7,725)4-an-12 53.00 51,110 511,102 22,175 73,285 81,000 0 (7,715)5-an-12 53.00 51,121 511,212 22,175 73,296 81,000 0 (7,704)6-an-12 53.00 51,131 511,314 22,175 73,306 81,000 0 (7,694)7-Jan-12 53.00 50,220 502,201 22,175 72,395 81,000 0 (8,605)8-Jan-12 53.00 50,230 502,301 22,175 72,405 81,000 0 (8,595)9-Jan-12 53.00 51,164 511,636 22,175 73,339 81,000 0 (7,661)10-Jan-12 53.00 51,174 511,738 22,175 73,349 81,000 0 (7,651)11-Jan-12 54.00 51,915 519,148 22,175 74,090 81,000 0 (6,910)12-Jan-12 54.00 51,926 519,260 22,175 74,101 81,000 0 (6,899)13.Jan-12 54.00 51,935 519,355 22,175 74,110 81,000 0 (6,890)14-an-12 78.00 69,478 694,775 22,175 91,653 81,000
15.Jan-12 89.00 77,528 775,279 22,175 :'-¡;i¡j:c;~fli..1 81,000
16-Jan-12 83.00 73,160 731,601 22,175 95,335 81,000 14,335
17-Jan-12 74.00 66,597 665,965 22,175 88,172 81,000 7,772 0
18.an-12 70.00 63,687 636,866 22,175 85,862 81,000 4,862 0
19-Jan-12 54.00 51,999 519,992 22,175 74,174 81,000 0 (6,826)20-Jan-12 54.00 52,010 520,103 22,175 74,185 81,000 0 (6,815)21.Jan-12 53.00 50,365 503,651 22,175 72,540 81,000 0 (8,460)22-Jan-12 53.00 50,375 503,751 22,175 72,550 81,000 0 (8,450)23.Jan-12 53.00 51,311 513,112 22,175 73,486 81,000 0 (7,514)24-an-12 53.00 51,321 513,214 22,175 73,496 81,000 0 (7,504)25-Jan-12 53.00 51,332 513,324 22,175 73,507 81,000 0 (7,493)26-an-12 53.00 51,343 513,426 22,175 73,518 81,000 0 (7,482)27-Jan-12 53.00 51,354 513,537 22,175 73,529 81,000 0 (7,471)28-Jan-12 53.00 50,438 504,375 22,175 72,613 81,000 0 (8,387)29-Jan-12 53.00 50,448 504,475 22,175 72,623 81,000 0 (8,377)30-Jan-12 53.00 51,384 513,842 22,175 73,559 81,000 0 (7,441)31.Jan-12 53.00 51,395 513,952 22,175 81,000 0
1-Feb.12 53.00 50,319 503,192 22,175 81,000
2-Feb.12 53.00 50,327 503,275 22,175 72,502 81,000 0 (8,498)3-Feb.12 53.00 50,337 503,366 22,175 72,512 81,000 0 (8,488)4-Feb-12 53.00 50,345 503,449 22,175 72,520 81,000 0 (8,480)5-Feb-12 53.00 50,353 503,532 22,175 72,528 81,000 0 (8,472)
6-Feb-12 53.00 46,171 461,713 22,175 68,346 81,000 0 (12,654)7-Feb.12 53.00 46,179 461,789 22,175 68,354 81,000 0 (12,646)8-Feb-12 53.00 46,188 461,880 22,175 68,363 81,000 0 (12,637)9-Feb-12 53.00 46,196 461,957 22,175 68,371 81,000 0 (12,629)
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD-250
T1CD -3,735
T2CD -820
T3 P.H. ----200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-12 53.00 46,203 462,033 22,175 68,378 81,000 0 (12,622)11-Feb-12 53.00 44,111 441,109 22,175 66,286 81,000 0 (14,714)12-Feb-12 53.00 44,118 441,182 22,175 66,293 81,000 0 (14,707)13-Feb.12 52.00 43,634 436,34 22,175 65,809 81,000 0 (15,191)14-Feb-12 52.00 43,642 436,416 22,175 65,817 81,000 0 (15,183)15-Feb-12 52.00 43,650 436,495 22,175 65,825 81,000 0 (15,175)16-Feb-12 52.00 41,616 416,157 22,175 63,791 81,000 0 (17,209)17.Feb-12 52.00 41,623 416,233 22,175 63,798 81,000 0 (17,202)18-Feb.12 52.00 41,630 416,301 22,175 63,805 81,000 0 (17,1~5)19-Feb-12 52.00 41,637 416,370 22,175 63,812 81,000 0 (17,188)20-Feb-12 51.0 41,212 412,122 22,175 63,387 81,000 0 (17,613)21-Feb-12 51.0 41,219 412,190 22,175 63,394 81,000 0 (17,606)22-Feb-12 51.00 41,227 412,271 22,175 63,402 81,000 0 (17,598)23-Feb-12 51.00 41,234 412,339 22,175 63,409 81,000 0 (17,591)24-Feb-12 51.0 41,241 412,407 22,175 63,416 81,000 0 (17,584)25-Feb-12 51.0 41,247 412,475 22,175 63,422 81,000 0 (17,578)26-Feb-12 50.00 40,822 408,223 22,175 62,997 81,000 0 (18,003)27-Feb-12 50.00 40,830 408,296 22,175 63,005 81,000 0 (17,995)28-Feb-12 49.00 40,404 404,042 22,175 62,579 81,000 0
29-Feb-12 49.00 40,411 404,108 22,175 81,000
1-Mar-12 44.00 41,010 410,103 22,175 81,000
2-Mar-12 44.00 41,019 410,190 22,175 63,194 81,000 0 (17,806)
3-Mar-12 43.00 40,174 401,735 22,175 62,349 81,000 0 (18,651)4-Mar.12 43.00 40,180 401,803 22,175 62,355 81,000 0 (18,645)5-Mar-12 43.00 40,188 401,882 22,175 62,363 81,000 0 (18,637)
6-Mar-12 43.00 40,194 401,941 22,175 62,369 81,000 0 (18,631)7-Mar-12 42.00 39,348 393,485 22,175 61,523 81,000 0 (19,477)8-Mar-12 42.00 39,356 393,563 22,175 61,531 81,000 0 (19,469)9-Mar-12 41.00 38,510 385,097 22,175 60,685 81,000 0 (20,315)10-Mar-12 41.00 38,518 385,182 22,175 60,693 81,000 0 (20,307)11-Mar-12 41.00 38,524 385,238 22,175 60,699 81,000 0 (20,301)12.Mar-12 40.00 37,677 376,772 22,175 59,852 81,000 0 (21,148)13.Mar-12 40.00 37,685 376,847 22,175 59,860 81,000 0 (21,140)14-Mar-12 40.00 37,690 376,901 22,175 59,865 81,000 0 (21,135)15-Mar.12 39.00 36,843 368,430 22,175 59,018 81,000 0 (21,982)16-Mar-12 39.00 36,851 368,506 22,175 59,026 81,000 0 (21,974)17-Mar-12 39.00 36,856 368,565 22,175 59,031 81,000 0 (21,969)18-Mar-12 39.00 36,862 368,618 22,175 59,037 81,000 0 (21,963) .19-Mar-12 38.00 36,015 360,154 22,175 58,190 81,000 0 (22,810)20-Mar-12 38.00 36,021 360,211 22,175 58,196 81,000 0 (22,804)
21-Mar-12 38.00 36,026 360,263 22,175 58,201 81,000 0 (22,799)22-Mar-12 37.00 35,180 351,801 22,175 57,355 81,000 0 (23,645)
23-Mar-12 36.00 34,331 343,309 22,175 56,506 81,000 0 (24,494)24-Mar-12 35.00 33,483 334,833 22,175 55,658 81,000 0 (25,342)25-Mar-12 35.00 33,489 334,886 22,175 55,664 81,000 0 (25,336)
26-Mar-12 35.00 33,493 334,934 22,175 55,668 81,000 0 (25,332)27-Mar-12 34.00 32,645 326,452 22,175 54,820 81,000 0 (26,180)28-Mar-12 33.00 31,796 317,957 22,175 53,971 81,000 0 (27,029)29-Mar-12 32.00 30,945 309,452 22,175 53,120 81,000 0 (27,880)30-Mar-12 31.00 30,096 300,965 22,175 52,271 81,000 0 (28,729)
31-Mar-12 30.00 29,245 81,000
1-Apr-12 27.00 24,532 81,000
2-Apr-12 25.00 23,068 230,677 22,175 45,243 81,000 0
3-Apr-12 25.00 23,064 230,638 22,175 45,239 81,000 0 (35,761)
4-Apr-12 25.00 23,061 230,606 22,175 45,236 81,000 0 (35,764)5-Apr-12 25.00 23,058.230,579 22,175 45,233 81,000 0 (35,767)6-Apr-12 24.00 22,325 223,252 22,175 44,500 81,000 0 (36,500)7-Apr-12 24.00 22,322 223,221 22,175 44,497 81,000 0 (36,503)8-Apr-12 24.00 22,318 223,183 22,175 44,493 81,000 0 (36,507)
9-Apr-12 23.00 21,586 215,856 22,175 43,761 81,000 0 (37,239)10-Apr-12 22.00 20,854 208,535 22,175 43,029 81,000 0 (37,971)11-Apr-12 20.00 19,392 193,922 22,175 41,567 81,000 0 (39,433)12-Apr-12 18.00 17,931 179,309 22,175 40,106 81,000 0 (40,894)13-Apr-12 17.00 17,199 171,987 22,175 39,374 81,000 0 (41,26)14-Apr-12 16.00 16,467 164,673 22,175 38,642 81,000 0 (42,358)15-Apr-12 15.00 15,736 157,365 22,175 37,911 81,000 0 (43,089)
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
16-Apr-12 14.00 15,006 150,058 22,175 37,181 81,000 0 (43,819)
17-Apr-12 13.00 14,275 142,751 22,175 36,450 81,000 0 (44,550)
18-Apr-12 13.00 14,273 142,727 22,175 36,44 81,000 0 (44,552)
19-Apr-12 13.00 14,271 142,709 22,175 36,446 81,000 0 (44,554)
20-Apr-12 13.00 14,269 142,693 22,175 36,44 81,000 0 (44,556)
21-Apr-12 12,00 13,539 135,394 22,175 35,714 81,000 0 (45,286)
22-Apr-12 12.00 13,538 135,377 22,175 35,713 81,000 0 (45,287)
23-Apr-12 12.00 13,535 135,354 22,175 35,710 81,000 0 (45,290)24Ap-12 12.00 13,534 135,337 22,175 35,709 81,000 0 (45,291)
25-Apr-12 12.00 13,532 135,323 22,175 35,707 81,000 0 (45,293)
26-Apr-12 11.00 12,803 128,030 22,175 34,978 81,000 0 (46,022)27-Ap-12 11.00 12,801 128,014 22,175 34,976 81,000 0 (46,024)
28-Apr-12 11.00 12,799 127,993 22,175 34,974 81,000 0 (46,026)
29Apr-12 11.00 12,798 127,977 22,175 34,973 81,000 0 (46,027)
3O-Ap-12 11.00 12,796 127,963 22,175 81,000
1-May12 11.00 11,036 110,358 22,175 81,000
2-May-12 11.00 11,036 110,362 22,175 33,211 81,000 0 (47,789)3-y-12 11.00 11,036 110,362 22,175 33,211 81,000 0 (47,789)4-ay-12 11.00 11,037 110,366 22,175 33,212 81,000 0 (47,788)5-ay-12 10.00 10,455 104,552 22,175 32,630 81,000 0 (48,370)6-Ma12 10.00 10,455 104,552 22,175 32,630 81,000 0 (48,370)
7-May-12 10.00 10,456 104,556 22,175 32,631 81,000 0 (48,369)8-ay-12 10.00 10,456 104,557 22,175 32,631 81,000 0 (48,369)9-ay-12 10.00 10,456 104,556 22,175 32,631 81,000 0 (48,369)1o-ay-12 10.00 10,456 104,561 22,175 32,631 81,000 0 (48,369)
11-May-12 9.00 9,875 98,747 22,175 32,050 81,000 0 (48,950)
12-May-12 9.00 9,875 98,752 22,175 32,050 81,000 0 (48,950)13-ay-12 9.00 9,875 98,752 22,175 32,050 81,000 0 (48,950)
14-May-12 9.00 9,875 98,751 22,175 32,050 81,000 0 (48,950)
15-May-12 9.00 9,876 98,756 22,175 32,051 81,000 0 (48,949)
16-May-12 9.00 9,876 98,756 22,175 32,051 81,000 0 (48,949)
17-May-12 9.00 9,876 98,760 22,175 32,051 81,000 0 (48,949)
18-May-12 9.00 9,876 98,760 22,175 32,051 81,000 0 (48,949)19-May-12 9.00 9,876 98,760 22,175 32,051 81,000 0 (48,949)
20-May-12 9.00 9,876 98,765 22,175 32,051 81,000 0 (48,949)
21-May-12 9.00 9,876 98,764 22,175 32,051 81,000 0 (48,949)
22-May-12 9.00 9,877 98,769 22,175 32,052 81,000 0 (48,948)
23-May-12 9.00 9,817 98,768 22,175 32,052 81,000 0 (48,948)
24-May-12 8.00 9,296 92,957 22,175 31,471 81,000 0 (49,529)
25-May-12 8.00 9,296 92,962 22,175 31,471 81,000 0 (49,529)
26-May-12 8.00 9,296 92,961 22,175 31,471 81,000 0 (49,529)
27-May-12 8.00 9,296 92,962 22,175 31,471 81,000 0 (49,529)
28-May-12 8.00 9,297 92,966 22,175 31,472 81,000 0 (49,528)
29-May-12 8.00 9,297 92,966 22,175 31,472 81,000 0 (49,528)
30-May-12 8.00 9,297 92,970 22,175 31,472 81,000 0 (49,528)
31-May-12 8.00 9,297 92,970 22,175 81,000
1-Jun-12 8.00 8,264 82,640 22,175 81,000
2-Jun-12 7.00 7,832 78,316 22,175 30,007 81,000 0 (50,993)
3-Jun-12 6.00 7,399 73,986 22,175 29,574 81,000 0 (51,426)4-un-12 6.00 7,398 73,984 22,175 29,573 81,000 0 (51,427)
5-Jun-12 6.00 7,398 73,981 22,175 29,573 81,000 0 (51,427)6-un-12 6.00 7,398 73,983 22,175 29,573 81,000 0 (51,427)
7-Jun-12 5.00 6,966 69,657 22,175 29,141 81,000 0 (51,859)
8.Jun-12 5.00 6,966 69,655 22,175 29,141 81,000 0 (51,859)9.Jun-12 5.00 6,966 69,657 22,175 29,141 81,000 0 (51,859)
10-Jun-12 4.00 6,533 65,332 22,175 28,708 81,000 0 (52,292)11-Jun-12 4.00 6,533 65,331 22,175 28,708 81,000 0 (52,292)
12.Jun-12 4.00 6,533 65,333 22,175 28,708 81,000 0 (52,292)
13.Jun-12 4.00 6,533 65,332 22,175 28,708 81,000 0 (52,292)14-un-12 3.00 6,101 61,009 22,175 28,276 81,000 0 (52,724)15-un-12 3.00 6,101 61,007 22,175 28,276 81,000 0 (52,724)16.Jun-12 3.00 6,101 61,010 22,175 28,276 81,000 0 (52,724)
17-Jun-12 3.00 6,101 61,009 22,175 28,276 81,000 0 (52,724)18.un-12 3.00 6,101 61,007 22,175 28,276 81,000 0 (52,724)
19-Jun-12 2.00 5,669 56,691 22,175 27,84 81,000 0 (53,156)20-Jun-12 2.00 5,669 56,690 22,175 27,84 81,000 0 (53,156)
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
21-Jun-12 2.00 5,669 56,689 22,175 27,84 81,000 0 (53,156)22-Jun-12 2.00 5,669 56,692 22,175 27,84 81,000 0 (53,156)
23-Jun-12 2.00 5,669 56,691 22,175 27,844 81,000 0 (53,156)24-Jun-12 2.00 5,669 56,690 22,175 27,84 81,000 0 (53,156)25-Jun-12 1.00 5,237 52,373 22,175 27,412 81,000 0 (53,588)
26-Jun-12 1.00 5,238 52,376 22,175 27,413 81,000 0 (53,587)27-Jun-12 1.00 5,238 52,375 22,175 27,413 81,000 0 (53,587)28-Jun-12 1.00 5,237 52,375 22,175 27,412 81,000 0 (53,58)
29-Jun-12 1.00 5,238 52,378 22,175 27,413 81,000 0 (53,587)30-Jun-12 1.00 5,238 52,378 22,175 27,413 81,000 o~
1-Jul-12 4,651 46,508 22 175 ;r;;iliR..1 81,000 ll'lrll,llliR"":;ir'r. . . ', 9";;~:;,;:;,. A" -" _ .'" _~,2-Jul-12 4,650 46,501 22,175 26,825 81,000 0 (54,175)3-Jul-12 4,650 46,497 22,175 26,825 81,000 0 (54,175)4-ul-12 4,649 46,494 22,175 26,824 81,000 0 (54,176)5.ul-12 4,649 46,486 22,175 26,824 81,000 0 (54,176)6-ul-12 4,648 46,483 22,175 26,823 81,000 0 (54,177)
7-Jul-12 4,648 46,479 22,175 26,823 81,000 0 (54,177)8-Jul-12 4,647 46,471 22,175 26,822 81,000 0 (54,178)
9-Jul-12 4,647 46,467 22,175 26,822 81,000 0 (54,178)10-Jul-12 4,646 46,464 22,175 26,821 81,000 0 (54,179)11-Jul-12 4,646 46,456 22,175 26,821 81,000 0 (54,179)
12-Jul-12 4,645 46,452 22,175 26,820 81,000 0 (54,180)13-Jul-12 4,645 46,449 22,175 26,820 81,000 0 (54,180)14-ul-12 4,64 46,441 22,175 26,819 81,000 0 (54,181)15.ul-12 4,644 46,438 22,175 26,819 81,000 0 (54,181)16-ul-12 4,643 46,434 22,175 26,818 81,000 0 (54,182)17-Jul-12 4,643 46,430 22,175 26,818 81,000 0 (54,182)18-Jul-12 4,642 46,422 22,175 26,817 81,000 0 (54,183)19-Jul-12 4,642 46,419 22,175 26,817 81,000 0 (54,183)20-Jul-12 4,642 46,415 22,175 26,817 81,000 0 (54,183)21-Jul-12 4,641 46,407 22,175 26,816 81,000 0 (54,184)22-Jul-12 4,640 46,404 22,175 26,815 81,000 0 (54,185)23-Jul-12 4,640 46,400 22,175 26,815 81,000 0 (54,185)24-ul.12 4,639 46,393 22,175 26,814 81,000 0 (54,186)25-Jul-12 4,639 46,389 22,175 26,814 81,000 0 (54,186)26-Jul-12 4,639 46,385 22,175 26,814 81,000 0 (54,186)27-Jul.12 4,638 46,378 22,175 26,813 81,000 0 (54,187)28-Jul-12 4,637 46,374 22,175 26,812 81,000 0 (54,188)29-Jul-12 4,637 46,370 22,175 26,812 81,000 0 (54,188)30-Jul-12 4,636 46,363 22,175 26,811 81,000 0 (54,189)31-Jul-12 4,636 46,359 22,175 81,000
1-Aug-12 4,637 46,367 22,175 81,000
2-Aug-12 4,638 46,379 22,175 26,813 81,000 0 (54,187)3-Aug-12 4,639 46,387 22,175 26,814 81,000 0 (54,186)4-Aug-12 4,640 46,399 22,175 26,815 81,000 0 (54,185)5-Aug-12 4,641 46,408 22,175 26,816 81,000 0 (54,184)
6-Aug-12 4,642 46,420 22,175 26,817 81,000 0 (54,183)7.Aug-12 4,643 46,428 22,175 26,818 81,000 0 (54,182)8-Aug-12 4,644 46,440 22,175 26,819 81,000 0 (54,181)
9-Aug-12 4,645 46,449 22,175 26,820 81,000 0 (54,180)10-Aug-12 4,646 46,461 22,175 26,821 81,000 0 (54,179)
11-Aug-12 4,647 46,469 22,175 26,822 81,000 0 (54,178)12-Aug-12 4,648 46,477 22,175 26,823 81,000 0 (54,177)
13-Aug-12 4,649 46,489 22,175 26,824 81,000 0 (54,176)14-Aug-12 1.00 4,650 46,497 22,175 26,825 81,000 0 (54,175)
15-Aug-12 1.00 4,651 46,510 22,175 26,826 81,000 0 (54,174)
16-Aug-12 1.00 4,652 46,517 22,175 26,827 81,000 0 (54,173)17-Aug-12 1.00 4,653 46,530 22,175 26,828 81,000 0 (54,172)
18-Aug-12 2.00 4,654 46,538 22,175 26,829 81,000 0 (54,171)19-Aug-12 2.00 4,655 46,550 22,175 26,830 81,000 0 (54,170)
20-Aug-12 2.00 4,656 46,558 22,175 26,831 81,000 0 (54,169)21-Aug-12 3.00 4,657 46,566 22,175 26,832 81,000 0 (54,168)22-Aug-12 3.00 4,658 46,579 22,175 26,833 81,000 0 (54,167)
23-Aug-12 3.00 4,659 46,587 22,175 26,834 81,000 0 (54,166)24-Aug-12 5.00 4,660 46,599 22,175 26,835 81,000 0 (54,165)
25-Aug.12 5.00 4,661 46,607 22,175 26,836 81,000 0 (54,164)
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
26-Aug-12 6.00 4,662 46,619 22,175 26,837 81,000 0 (54,163)
27-Aug-12 6.00 4,663 46,628 22,175 26,838 81,000 0 (54,162)
28-Aug-12 7.00 4,664 46,640 22,175 26,839 81,000 0 (54,161)
29-Aug-12 7.00 4,665 46,648 22,175 26,840 81,000 0 (54,160)3OAug-12 8.00 4,666 46,660 22,175 26,841 81,000 0 (54,159)
31-Aug-12 9.00 4,667 46,668 22,175 26,842 81,000
1-Sep-12 9.00 9,269 92,689 22,175 ¡'lii;lil'lIll 81,000
2-Sep-12 9.00 9,270 92,696 22,175 31,44 81,000 0 (49,555)
3-Sep-12 10.00 9,765 97,649 22,175 31,940 81,000 0 (49,060)4-ep-12 10.00 9,765 97,655 22,175 31,94 81,000 0 (49,060)
5-Sep-12 10.00 9,767 97,668 22,175 31,942 81,000 0 (49,058)
6-Sep-12 10.00 9,767 97,675 22,175 31,942 81,000 0 (49,058)7-Sep-12 11.00 10,263 102,630 22,175 32,438 81,000 0 (48,562)
8-Sep-12 11.00 10,264 102,64 22,175 32,439 81,000 0 (48,561)
9-Sep-12 11.00 10,265 102,652 22,175 32,440 81,000 0 (48,560)1o-p-12 11.00 10,267 102,665 22,175 32,442 81,000 0 (48,558)
11-Sep-12 11.00 10,267 102,672 22,175 32,442 81,000 0 (48,558)12-Sp-12 11.00 10,29 102,686 22,175 32,44 81,000 0 (48,556)13-p-12 12.00 10,764 107,638 22,175 32,939 81,000 0 (48,061)14-p-12 12.00 10,765 107,653 22,175 32,94 81,000 0 (48,060)15-Sep-12 12.00 10,766 107,659 22,175 32,941 81,000 0 (48,059)16-p-12 12.00 10,767 107,675 22,175 32,942 81,000 0 (48,058)17-Sp-12 13.00 11,2 112,637 22,175 33,439 81,000 0 (47,561)
18-Sep-12 13.00 11,264 112,64 22,175 33,439 81,000 0 (47,561)19-p-12 14.00 11,761 117,609 22,175 33,936 81,000 0 (47,06)2O12 14.00 11,762 117,617 22,175 33,937 81,000 0 (47,063)21-Sp-12 15.00 12,258 122,582 22,175 34,433 81,000 0 (46,567)22-Sep-12 15.00 12,259 122,591 22,175 34,434 81,000 0 (46,566)23p-12 16.00 12,756 127,558 22,175 34,931 81,000 0 (46,069)24-Sep-12 16.00 12,757 127,575 22,175 34,932 81,000 0 (46,068)
25-Sep-12 17.00 13,253 132,535 22,175 35,428 81,000 0 (45,572)26-Sep-12 17.00 13,255 132,554 22,175 35,430 81,000 0 (45,570)
27-Sep-12 17.00 13,256 132,562 22,175 35,431 81,000 0 (45,569)28-Sep-12 17.00 13,258 132,579 22,175 35,433 81,000 0 (45,567)29-Sep-12 18.00 13,754 137,54 22,175 35,929 81,000 0 (45,071)3OSep-12 18.00 13,756 137,561 22,175 35,931 81,000 0 (45,069)
TOTAL 9001 8,611,387 86,113,865 8,116,050 16,727,437 56,324 -12,974,887
MAX DAILY 89 77,528 775,279 22,175 99,703 18,703 0
MIN DAILY 0 4,636 46,359 22,175 26,811 0 -54,189
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD--
T1 CD ---
T2CD ---
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
1..et-12 15.00 11,613 116,129 22,175 33,788 81,000 0 (47,212)2-0et-12 16.00 12,117 121,168 22,175 34,292 81,000 0 (46,708)3-0et-12 17.00 12,658 126,580 22,175 34,833 81,000 0 (46,167)4-0et-12 18.00 13,200 131,996 22,175 35,375 81,000 0 (45,625)5-0et-12 19.00 13,742 137,418 22,175 35,917 81,000 0 (45,083)6-0et-12 19.00 13,747 137,468 22,175 35,922 81,000 0 (45,078)7..ct-12 20.00 14,290 142,896 22,175 36,465 81,000 0 (44,535)8-0et-12 20.00 14,296 142,956 22,175 36,471 81,000 0 (44,529)9-0ct-12 21.00 14,838 148,383 22,175 37,013 81,000 0 (43,987)1o.Oct-12 21.00 14,84 148,443 22,175 37,019 81,000 0 (43,981)11-0et-12 22.00 15,388 153,885 22,175 37,563 81,000 0 (43,437)12-0ct-12 22.00 15,395 153,950 22,175 37,570 81,000 0 (43,430)13-0et-12 22.00 15,401 154,006 22,175 37,576 81,000 0 (43,424)14-0et-12 23.00 15,946 159,457 22,175 38,121 81,000 0 (42,879)15-0et-12 23.00 15,952 159,524 22,175 38,127 81,000 0 (42,873)16-0et-12 23.00 15,958 159,579 22,175 38,133 81,000 0 (42,867)17-0ct-12 23.00 15,965 159,646 22,175 38,140 81,000 0 (42,860)18-0et-12 24.00 16,511 165,108 22,175 38,686 81,000 0 (42,314)19..et-12 24.00 16,517 165,168 22,175 38,692 81,000 0 (42,308)20..et-12 24.00 16,524 165,239 22,175 38,699 81,000 0 (42,301)21-0et-12 25.00 17,071 170,710 22,175 39,246 81,000 0 (41,754)22..et-12 25.00 17,078 170,779 22,175 39,253 81,000 0 (41,747)23-et-12 26.00 17,625 176,248 22,175 39,800 81,000 0 (41,200)24-0ct-12 26.00 17,632 176,322 22,175 39,807 81,000 0 (41,193)25-0et-12 26.00 17,640 176,395 22,175 39,815 81,000 0 (41,185)26-0et-12 27.00 18,187 181,873 22,175 40,362 81,000 0 (40,638)27-0et-12 27.00 18,195 181,949 22,175 40,370 81,000 0 (40,630)28-0et-12 27.00 18,202 182,024 22,175 40,377 81,000 0 (40,623)29-0et-12 27.00 18,210 182,100 22,175 40,385 81,000 0 (40,615)30-0et-12 27.00 18,217 182,166 22,175 40,392 81,000 0 (40,608)31-0et-12 27.00 18,224 182,242 22,175 81,000
1-Nov-12 27.00 28,633 286,335 22,175 81,000
2-Nov-12 28.00 29,467 294,673 22,175 51,642 81,000 0 (29,358)3-Nov-12 28.00 27,978 279,777 22,175 50,153 81,000 0 (30,847)4-Nov-12 28.00 27,994 279,941 22,175 50,169 81,000 0 (30,831)5-Nov-12 28.00 29,519 295,186 22,175 51,694 81,000 0 (29,306)6-Nov-12 28.00 29,536 295,358 22,175 51,711 81,000 0 (29,289)7-Nov-12 29.00 30,373 303,730 22,175 52,54 81,000 0 (28,452)8-Nov-12 29.00 30,391 303,907 22,175 52,566 81,000 0 (28,434)9-Nov-12 29.00 30,408 304,080 22,175 52,583 81,000 0 (28,417)10-Nov-12 29.00 28,913 289,128 22,175 51,088 81,000 0 (29,912)11-Nov-12 30.00 29,751 297,514 22,175 51,926 81,000 0 (29,074)12-Nov-12 30.00 31,283 312,829 22,175 53,458 81,000 0 (27,542)13-Nov-12 30.00 31,301 313,012 22,175 53,476 81,000 0 (27,524)14-Nov-12 30.00 31,319 313,194 22,175 53,494 81,000 0 (27,506)15-Nov-12 30.00 31,337 313,371 22,175 53,512 81,000 0 (27,488)16-Nov-12 31.00 32,180 321,800 22,175 54,355 81,000 0 (26,645)17-Nov-12 31.00 30,680 306,796 22,175 52,855 81,000 0 (28,145)18-Nov-12 32.00 31,523 315,225 22,175 53,698 81,000 0 (27,302)19-Nov-12 32.00 33,061 330,611 22,175 55,236 81,000 0 (25,764)20-Nov-12 32.00 33,080 330,803 22,175 55,255 81,000 0 (25,745)21-Nov-12 33.00 33,926 339,260 22,175 56,101 81,000 0 (24,899)22-Nov-12 33.00 33,945 339,452 22,175 56,120 81,000 0 (24,880)23-Nov-12 33.00 33,965 339,648 22,175 56,140 81,000 0 (24,860)24-Nov-12 34.00 33,287 332,872 22,175 55,462 81,000 0 (25,538)25-Nov-12 34.00 33,306 333,059 22,175 55,481 81,000 0 (25,519)26-Nov-12 35.00 35,681 356,811 22,175 57,856 81,000 0 (23,144)27-Nov-12 35.00 35,702 357,017 22,175 57,877 81,000 0 (23,123)28.Nov-12 36.00 36,552 365,522 22,175 58,727 81,000 0 (22,273)29-Nov-12 37.00 37,403 374,030 22,175 59,578 81,000 0 (21,422)30-Nov-12 38.00 38,255 382,554 22,175 81,000 0
1-Dee-12 41.00 43,027 430,271 22,175 81,000
2-Dee-12 42.00 43,888 438,883 22,175 66,063 81,000
3-Dee-12 44.00 46,727 467,274 22,175 68,902 81,000 (12,098)4-Dee-12 46.00 48,435 484,347 22,175 70,610 81,000 (10,390)5-Dee-12 46.00 48,455 48,548 22,175 70,630 81,000 (10,370)
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-12 47.00 49,320 493,195 22,175 71,495 81,000 0 (9,505)7-Dee-12 47.00 49,340 493,400 22,175 71,515 81,000 0 (9,485)8-Dee-12 48.00 49,072 490,722 22,175 71,247 81,000 0 (9,753)9-Dec-12 49.00 49,938 49,382 22,175 72,113 81,000 0 (8,887)
1D-Dee-12 49.00 51,093 510,933 22,175 73,268 81,000 0 (7,732)11-Dee-12 49.00 51,115 511,145 22,175 73,290 81,000 0 (7,710)12-Dee-12 49.00 51,135 511,349 22,175 73,310 81,000 0 (7,690)13-Dee-12 49.00 51,155 511,553 22,175 73,330 81,000 0 (7,670)14-Dee-12 49.00 51,176 511,764 22,175 73,351 81,000 0 (7,649)15-Dec-12 49.00 50,060 500,600 22,175 72,235 81,000 0 (8,765)16-Dec-12 50.00 50,928 509,279 22,175 73,103 81,000 0 (7,897)17-Dee-12 50.00 52,087 520,875 22,175 74,262 81,000 0 (6,738)18-Dee-12 50.00 52,109 521,090 22,175 74,284 81,000 0 (6,716)19-Dee-12 50.00 52,130 521,297 22,175 74,305 81,000 0 (6,695)20-0ec-12 50.00 52,150 521,504 22,175 74,325 81,000 0 (6,675)21-Dee-12 50.00 52,172 521,720 22,175 74,347 81,000 0 (6,653)22-Dee-12 50.00 51,052 510,519 22,175 73,227 81,000 0 (7,773)23-ec-12 50.00 51,072 510,721 22,175 73,247 81,000 0 (7,753)240ee-12 51.00 53,086 530,864 22,175 75,261 81,000 0 (5,739)25-Dee-12 51.0 53,108 531,083 22,175 75,283 81,000 0 (5,717)26-De-12 51.0 53,129 531,294 22,175 75,30 81,000 0 (5,696)27-De-12 52.00 54,004 540,038 22,175 76,179 81,000 0 (4,821)28-Dee-12 52.00 54,024 540,244 22,175 76,199 81,000 0 (4,801)29-Dc-12 52.00 52,903 529,026 22,175 75,078 81,000 0 (5,922)3GDec-12 52.00 52,924 529,235 22,175 75,099 81,000 0 (5,901)31-Dee-12 52.00 54,090 54,902 22,175 76,265 81,000 0 (4,735)1-Jan-13 53.00 53,677 536,766 22,175 75,852 81,000 0 (5,148)2-Jan-13 53.00 53,687 536,868 22,175 75,862 81,000 0 (5,138)3-an-13 53.00 53,697 536,969 22,175 75,872 81,000 0 (5,128)4-an-13 53.00 53,708 537,080 22,175 75,883 81,000 0 (5,117)5-an-13 53.00 52,749 527,494 22,175 74,924 81,000 0 (6,076)6-an-13 53.00 52,759 527,586 22,175 74,934 81,000 0 (6,066)7-Jan-13 53.00 53,739 537,385 22,175 75,914 81,000 0 (5,086)8-Jan-13 53.00 53,749 537,487 22,175 75,924 81,000 0 (5,076)9.an-13 53.00 53,759 537,589 22,175 75,934 81,000 0 (5,066)1o.Jan-13 53.00 53,769 537,690 22,175 75,944 81,000 0 (5,056)11-Jan-13 54.00 54,546 54,462 22,175 76,721 81,000 0 (4,279)12-Jan-13 54.00 53,587 535,874 22,175 75,762 81,000 0 (5,238)13-Jan-13 54.00 53,598 535,975 22,175 75,773 81,000 0 (5,227)14-an-13 78.00 72,996 729,958 22,175 81,000
15-Jan-13 89.00 81,454 814,54 22,175 81,00016-an-13 83.00 76,863 768,633 22,175 81,000 0
17-Jan-13 74.00 69,968 699,680 22,175 92,143 81,000 11,143 0
18-Jan-13 70.00 66,908 669,079 22,175 89,083 81,000 8,083 0
19-Jan-13 54.00 53,658 536,584 22,175 75,833 81,000 0 (5,167)20-Jan-13 54.00 53,669 536,694 22,175 75,84 81,000 0 (5,156)21-Jan-13 53.00 53,883 538,827 22,175 76,058 81,000 0 (4,942)22-Jan-13 53.00 53,893 538,929 22,175 76,068 81,000 0 (4,932)23-Jan-13 53.00 53,903 539,031 22,175 76,078 81,000 0 (4,922)24-Jan-13 53.00 53,913 539,133 22,175 76,088 81,000 0 (4,912)25-Jan-13 53.00 53,924 539,243 22,175 76,099 81,000 0 (4,901)26-Jan-13 53.00 52,961 529,610 22,175 75,136 81,000 0 (5,864)27-Jan-13 53.00 52,971 529,710 22,175 75,146 81,000 0 (5,854)28-Jan-13 53.00 53,955 539,548 22,175 76,130 81,000 0 (4,870)29-Jan-13 53.00 53,965 539,650 22,175 76,140 81,000 0 (4,860)30-Jan-13 53.00 53,975 539,752 22,175 76,150 81,000 0 (4,850)31-Jan-13 53.00 53,985 539,854 22175 81,000
1-Feb-13 53.00 52,855 528,547 22,175 81,000
2-Feb-13 53.00 52,863 528,630 22,175 75,038 81,000 0 (5,962)3-Feb-13 53.00 52,872 528,721 22,175 75,047 81,000 0 (5,953)4-Feb-13 53.00 52,880 528,804 22,175 75,055 81,000 0 (5,945)5-Feb-13 53.00 52,890 528,896 22,175 75,065 81,000 0 (5,935)6-Feb-13 53.00 48,497 484,966 22,175 70,672 81,000 0 (10,328)7-Feb-13 53.00 48,504 485,042 22,175 70,679 81,000 0 (10,321)8-Feb-13 53.00 48,512 485,118 22,175 70,687 81,000 0 (10,313)9-Feb-13 53.00 48,520 485,202 22,175 70,695 81,000 0 (10,305)
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/2008
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-13 53.00 48,528 485,278 22,175 70,703 81,000 0 (10,297)11-Feb-13 53.00 46,330 463,299 22,175 68,505 81,000 0 (12,495)
12-Feb-13 53.00 46,337 463,371 22,175 68,512 81,000 0 (12,488)13-Feb-13 52.00 45,828 458,279 22,175 68,003 81,000 0 (12,997)14-Feb-13 52.00 45,835 458,351 22,175 68,010 81,000 0 (12,990)
15-Feb-13 52.00 45,84 458,44 22,175 68,019 81,000 0 (12,981)16.Feb-13 52.00 43,708 437,080 22,175 65,883 81,000 0 (15,117)17.Feb-13 52.00 43,715 437,149 22,175 65,890 81,000 0 (15,110)
18-Feb.13 52.00 43,722 437,217 22,175 65,897 81,000 0 (15,103)19-Feb-13 52.00 43,729 437,286 22,175 65,904 81,000 0 (15,096)2o.Feb-13 51.0 43,283 432,828 22,175 65,45 81,000 0 (15,542)
21-Feb-13 51.0 43,290 432,896 22,175 65,465 81,000 0 (15,535)22-Feb-13 51.00 43,296 432,964 22,175 65,471 81,000 0 (15,529)23-Feb-13 51.0 43,303 433,032 22,175 65,478 81,000 0 (15,522)24-Feb-13 51.0 43,311 433,106 22,175 65,486 81,000 0 (15,514)25-Feb-13 51.0 43,317 433,174 22,175 65,492 81,000 0 (15,508)
26-Feb-13 50.00 42,871 428,712 22,175 65,046 81,000 0 (15,954)27.Feb-13 50.00 42,878 428,779 22,175 65,053 81,000 0 (15,947)28-Feb-13 49.00 42,431 424,308 22,175 81,000
1-Mar-13 44.00 42,918 429,176 22,175 81,000
2-Mar-13 44.00 42,926 429,257 22,175 65,101 81,000 0
3-Mar.13 43.00 42,038 420,385 22,175 64,213 81,000 0 (16,787)4-Mar-13 43.00 42,045 420,452 22,175 64,220 81,000 0 (16,780)
5-Mar-13 43.00 42,051 420,510 22,175 64,226 81,000 0 (16,774)
6.Mar-13 43.00 42,059 420,590 22,175 64,234 81,000 0 (16,766)
7-Mar.13 42.00 41,171 411,711 22,175 63,346 81,000 0 (17,654)
8-Mar-13 42.00 41,177 411,767 22,175 63,352 81,000 0 (17,648)
9-Mar-13 41.00 40,291 402,905 22,175 62,466 81,000 0 (18,534)
10-Mar-13 41.00 40,296 402,965 22,175 62,471 81,000 0 (18,529)11-Mar-13 41.00 40,302 403,020 22,175 62,477 81,000 0 (18,523)
12-Mar-13 40.00 39,414 394,137 22,175 61,589 81,000 0 (19,411)13-Mar-13 40.00 39,421 394,212 22,175 61,596 81,000 0 (19,404)
14-Mar-13 40.00 39,427 394,266 22,175 61,602 81,000 0 (19,398)15-Mar-13 39.00 38,537 385,373 22,175 60,712 81,000 0 (20,288)
16-Mar-13 39.00 38,545 385,449 22,175 60,720 81,000 0 (20,280)
17-Mar-13 39.00 38,550 385,502 22,175 60,725 81,000 0 (20,275)
18-Mar-13 39.00 38,556 385,555 22,175 60,731 81,000 0 (20,269)
19-Mar-13 38.00 37,667 376,674 22,175 59,842 81,000 0 (21,158)
20-Mar-13 38.00 37,673 376,731 22,175 59,848 81,000 0 (21,152)
21-Mar-13 38.00 37,678 376,783 22,175 59,853 81,000 0 (21,147)
22-Mar-13 37.00 36,788 367,881 22,175 58,963 81,000 0 (22,037)
23.Mar-13 36.00 35,899 358,991 22,175 58,074 81,000 0 (22,926)24-Mar-13 35.00 35,008 350,080 22,175 57,183 81,000 0 (23,817)
25-Mar-13 35.00 35,013 350,129 22,175 57,188 81,000 0 (23,812)
26-Mar-13 35.00 35,019 350,195 22,175 57,194 81,000 0 (23,806)27-Mar-13 34.00 34,128 341,279 22,175 56,303 81,000 0 (24,697)
28-Mar-13 33.00 33,237 332,367 22,175 55,412 81,000 0 (25,588)29-Mar-13 32.00 32,345 323,446 22,175 54,520 81,000 0 (26,480)
30-Mar-13 31.00 31,454 314,538 22,175 53,629 81,000 0 (27,371)
31.Mar-13 30.00 30,561 305,612 22,175 52,736 81,000 0 (28,264)
1-Apr-13 27.00 25,674 256,738 22,175 47,849 81,000 0 (33,151)
2-Apr-13 25.00 24,138 241,379 22,175 46,313 81,000 0 (34,687)
3-Apr-13 25.00 24,133 241,335 22,175 46,308 81,000 0 (34,692)
4-Apr-13 25.00 24,131 241,308 22,175 46,306 81,000 0 (34,694)
5-Apr-13 25.00 24,128 241,281 22,175 46,303 81,000 0 (34,697)
6-Apr-13 24.00 23,359 233,593 22,175 45,534 81,000 0 (35,466)
7-Apr-13 24.00 23,356 233,555 22,175 45,531 81,000 0 (35,469)
8-Apr-13 24.00 23,353 233,528 22,175 45,528 81,000 0 (35,472)
9-Apr-13 23.00 22,584 225,841 22,175 44,759 81,000 0 (36,241)
10-Apr-13 22.00 21,816 218,160 22,175 43,991 81,000 0 (37,009)
11-Apr-13 20.00 20,281 202,814 22,175 42,456 81,000 0 (38,54)
12-Apr-13 18.00 18,748 187,483 22,175 40,923 81,000 0 (40,077)
13-Apr-13 17.00 17,981 179,808 22,175 40,156 81,000 0 (40,844)
14-Apr-13 16.00 17,214 172,137 22,175 39,389 81,000 0 (41,611)15-Apr-13 15.00 16,446 164,456 22,175 38,621 81,000 0 (42,379)
16-Apr-13 14.00 15,679 156,789 22,175 37,854 81,000 0 (43,146)
250
3,735
820
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-13 13.00 14,912 149,123 22,175 37,087 81,000 0 (43,913)
18-Apr-13 13.00 14,911 149,107 22,175 37,086 81,000 0 (43,914)19-Apr-13 13.00 14,909 149,091 22,175 37,084 81,000 0 (43,916)2o.Apr-13 13.00 14,907 149,068 22,175 37,082 81,000 0 (43,918)
21-Apr-13 12.00 14,141 141,406 22,175 36,316 81,000 0 (44,684)22-Apr-13 12.00 14,139 141,391 22,175 36,314 81,000 0 (44,686)23-Apr-13 12.00 14,138 141,376 22,175 36,313 81,000 0 (44,687)
24-Apr-13 12.00 14,135 141,354 22,175 36,310 81,000 0 (44,690)25-Apr-13 12.00 14,134 141,339 22,175 36,309 81,000 0 (44,691)
26-Apr-13 11.00 13,369 133,685 22,175 35,54 81,000 0 (45,456)
27-Apr-13 11.00 13,367 133,670 22,175 35,542 81,000 0 (45,458)28-Apr-13 11.00 13,365 133,64 22,175 35,540 81,000 0 (45,460)29Apr-13 11.00 13,363 133,635 22,175 35,538 81,000 0 (45,462)JoApr-13 11.00 13,362 133,621 22,175 35,537 81,000
1-May-13 11.00 11,520 115,198 22,175 Æhi~,g~j 81,000
2-May-13 11.00 11,520 115,203 22,175 33,695 81,000 0 (47,305)3-ay-13 11.00 11,520 115,202 22,175 33,695 81,000 0 (47,305)4-ay-13 11.00 11,520 115,201 22,175 33,695 81,000 0 (47,305)5-ay-13 10.00 10,910 109,095 22,175 33,085 81,000 0 (47,915)6-ay-13 10.00 10,910 109,100 22,175 33,085 81,000 0 (47,915)
7-May-13 10.00 10,910 109,099 22,175 33,085 81,000 0 (47,915)8-ay-13 10.00 10,910 109,099 22,175 33,085 81,000 0 (47,915)9-y-13 10.00 10,910 109,098 22,175 33,085 81,000 0 (47,915)1o-ay-13 10.00 10,910 109,104 22,175 33,085 81,000 0 (47,915)11-May-13 9.00 10,300 102,998 22,175 32,475 81,000 0 (48,525)
12-May-13 9.00 10,300 102,997 22,175 32,475 81,000 0 (48,525)13-ay-13 9.00 10,300 102,998 22,175 32,475 81,000 0 (48,525)14-ay-13 9.00 10,300 103,002 22,175 32,475 81,000 0 (48,525)15-ay-13 9.00 10,300 103,003 22,175 32,475 81,000 0 (48,525)
16-May-13 9.00 10,300 103,001 22,175 32,475 81,000 0 (48,525)17-May-13 9.00 10,300 103,001 22,175 32,475 81,000 0 (48,525)18-ay-13 9.00 10,301 103,006 22,175 32,476 81,000 0 (48,524)19-May-13 9.00 10,301 103,006 22,175 32,476 81,000 0 (48,524)20-May-13 9.00 10,301 103,005 22,175 32,476 81,000 0 (48,524)
21-May-13 9.00 10,300 103,004 22,175 32,475 81,000 0 (48,525)22-May-13 9.00 10,301 103,010 22,175 32,476 81,000 0 (48,524)
23-May-13 9.00 10,301 103,009 22,175 32,476 81,000 0 (48,524)24-May-13 8.00 9,691 96,906 22,175 31,866 81,000 0 (49,134)25-May-13 8.00 9,691 96,906 22,175 31,866 81,000 0 (49,134)26-May-13 8.00 9,691 96,910 22,175 31,866 81,000 0 (49,134)
27-May-13 8.00 9,691 96,911 22,175 31,866 81,000 0 (49,134)28-May-13 8.00 9,691 96,910 22,175 31,866 81,000 0 (49,134)29-May-13 8.00 9,691 96,909 22,175 31,866 81,000 0 (49,134)
30-May-13 8.00 9,691 96,914 22,175 31,866 81,000 0 (49,134)31-May-13 8.00 9,691 96,914 22,175 81,000
1-Jun-13 8.00 8,610 86,099 22,175 81,000
2-Jun-13 7.00 8,155 81,546 22,175 30,330 81,000 0 (50,670)3-Jun-13 6.00 7,700 76,998 22,175 29,875 81,000 0 (51,125)4-Jun-13 6.00 7,700 76,995 22,175 29,875 81,000 0 (51,125)5-Jun-13 6.00 7,699 76,993 22,175 29,874 81,000 0 (51,126)
6-Jun-13 6.00 7,699 76,991 22,175 29,874 81,000 0 (51,126)7-Jun-13 5.00 7,245 72,445 22,175 29,420 81,000 0 (51,580)8-Jun-13 5.00 7,244 72,443 22,175 29,419 81,000 0 (51,581)9-Jun-13 5.00 7,244 72,441 22,175 29,419 81,000 0 (51,581)10-Jun-13 4.00 6,789 67,892 22,175 28,964 81,000 0 (52,036)11.Jun-13 4.00 6,789 67,895 22,175 28,964 81,000 0 (52,036)12-Jun-13 4.00 6,789 67,893 22,175 28,964 81,000 0 (52,036)13-un-13 4.00 6,789 67,892 22,175 28,964 81,000 0 (52,036)14-Jun-13 3.00 6,334 63,345 22,175 28,509 81,000 0 (52,491)15.Jun-13 3.00 6,334 63,343 22,175 28,509 81,000 0 (52,491)16-Jun-13 3.00 6,335 63,346 22,175 28,510 81,000 0 (52,490)17-Jun-13 3.00 6,335 63,345 22,175 28,510 81,000 0 (52,490)18-Jun-13 3.00 6,334 63,34 22,175 28,509 81,000 0 (52,491)19-Jun-13 2.00 5,880 58,799 22,175 28,055 81,000 0 (52,945)20-Jun-13 2.00 5,880 58,803 22,175 28,055 81,000 0 (52,945)21-Jun-13 2.00 5,880 58,802 22,175 28,055 81,000 0 (52,945)
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-13 2.00 5,880 58,801 22,175 28,055 81,000 0 (52,945)23-Jun-13 2.00 5,880 58,800 22,175 28,055 81,000 0 (52,945)24-Jun-13 2.00 5,880 58,804 22,175 28,055 81,000 0 (52,945)25-Jun-13 1.00 5,426 54,262 22,175 27,601 81,000 0 (53,399)26.un-13 1.00 5,426 54,261 22,175 27,601 81,000 0 (53,399)27-Jun-13 1.00 5,426 54,260 22,175 27,601 81,000 0 (53,399)28.Jun-13 1.00 5,426 54,264 22,175 27,601 81,000 0 (53,399)29-Jun-13 1.00 5,426 54,264 22,175 27,601 81,000 0
30-Jun-13 1.00 5,426 54,263 22,175 81,000
1-Jul-13 4,812 48,116 22,175 81,000
2-Jul-13 4,811 48,108 22,175 26,986 81,000 0 (54,014)3-Jul-13 4,810 48,104 22,175 26,985 81,000 0 (54,015)4-ul-13 4,810 48,100 22,175 26,985 81,000 0 (54,015)5-Jul-13 4,809 48,092 22,175 26,984 81,000 0 (54,016)6-Jul-13 4,809 48,088 22,175 26,984 81,000 0 (54,016)7-Jul-13 4,808 48,084 22,175 26,983 81,000 0 (54,017)8-Jul-13 4,808 48,076 22,175 26,983 81,000 0 (54,017)9-Jul-13 4,807 48,072 22,175 26,982 81,000 0 (54,018)10-Jul-13 4,806 48,064 22,175 26,981 81,000 0 (54,019)11-Jul-13 4,806 48,060 22,175 26,981 81,000 0 (54,019)12-Jul-13 4,806 48,056 22,175 26,981 81,000 0 (54,019)13-Jul.13 4,805 48,049 22,175 26,980 81,000 0 (54,020)14-Jul-13 4,804 48,04 22,175 26,979 81,000 0 (54,021)15-Jul-13 4,804 48,040 22,175 26,979 81,000 0 (54,021)16-Jul-13 4,803 48,033 22,175 26,978 81,000 0 (54,022)17-Jul-13 4,803 48,029 22,175 26,978 81,000 0 (54,022)18.ul-13 4,802 48,025 22,175 26,977 81,000 0 (54,023)19-Jul-13 4,802 48,017 22,175 26,977 81,000 0 (54,023)20-Jul-13 4,801 48,013 22,175 26,976 81,000 0 (54,024)21-Jul-13 4,801 48,009 22,175 26,976 81,000 0 (54,024)22-Jul.13 4,800 48,001 22,175 26,975 81,000 0 (54,025)23-Jul-13 4,800 47,997 22,175 26,975 81,000 0 (54,025)24-Jul-13 4,799 47,989 22,175 26,974 81,000 0 (54,026)25-Jul-13 4,799 47,985 22,175 26,974 81,000 0 (54,026)26-Jul-13 4,798 47,981 22,175 26,973 81,000 0 (54,027)27-Jul-13 4,797 47,974 22,175 26,972 81,000 0 (54,028)28-Jul-13 4,797 47,969 22,175 26,972 81,000 0 (54,028)29-Jul-13 4,797 47,965 22,175 26,972 81,000 0 (54,028)30-Jul-13 4,796 47,958 22,175 26,971 81,000 0 (54,029)31.Jul-13 4,795 47,953 22,175 81,000
1-Aug-13 4,796 47,962 22,175 81,000
2-Aug-13 4,797 47,974 22,175 26,972 81,000 0 (54,028)3-Aug-13 4,798 47,983 22,175 26,973 81,000 0 (54,027)4-Aug-13 4,799 47,991 22,175 26,974 81,000 0 (54,026)5-Aug-13 4,800 48,004 22,175 26,975 81,000 0 (54,025)6-Aug-13 4,801 48,012 22,175 26,976 81,000 0 (54,024)7-Aug-13 4,802 48,021 22,175 26,977 81,000 0 (54,023)8-Aug-13 4,803 48,033 22,175 26,978 81,000 0 (54,022)9-Aug-13 4,804 48,042 22,175 26,979 81,000 0 (54,021)10-Aug-13 4,805 48,054 22,175 26,980 81,000 0 (54,020)11-Aug-13 4,806 48,063 22,175 26,981 81,000 0 (54,019)12-Aug-13 4,807 48,071 22,175 26,982 81,000 0 (54,018)13-Aug-13 4,808 48,084 22,175 26,983 81,000 0 (54,017)14-Aug-13 1.00 4,809 48,092 22,175 26,984 81,000 0 (54,016)15-Aug-13 1.00 4,810 48,101 22,175 26,985 81,000 0 (54,015)16-Aug-13 1.00 4,811 48,113 22,175 26,986 81,000 0 (54,014)17-Aug-13 1.00 4,812 48,121 22,175 26,987 81,000 0 (54,013)18-Aug-13 2.00 4,813 48,130 22,175 26,988 81,000 0 (54,012)19-Aug-13 2.00 4,814 48,142 22,175 26,989 81,000 0 (54,011)20-Aug-13 2.00 4,815 48,151 22,175 26,990 81,000 0 (54,010)21-Aug-13 3.00 4,816 48,159 22,175 26,991 81,000 0 (54,009)22-Aug-13 3.00 4,817 48,171 22,175 26,992 81,000 0 (54,008)23-Aug-13 3.00 4,818 48,180 22,175 26,993 81,000 0 (54,007)24-Aug-13 5.00 4,819 48,192 22,175 26,994 81,000 0 (54,006)25-Aug-13 5.00 4,820 48,201 22,175 26,995 81,000 0 (54,005)26-Aug-13 6.00 4,821 48,209 22,175 26,996 81,000 0 (54,004)
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD--250
T1CD -3,735
T2CD --820
13 P.H. ---200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 4,822 48,222 22,175 26,997 81,000 0 (54,003)28-Aug-13 7.00 4,823 48,230 22,175 26,998 81,000 0 (54,002)29Aug-13 7.00 4,824 48,239 22,175 26,999 81,000 0 (54,001)3oAug-13 8.00 4,825 48,251 22,175 27,000 81,000 0 (54,000)31-Aug-13 9.00 4,826 48,260 22,175 27,001 81,000
1-8ep-13 9.00 9,653 96,530 22,175 ;"''7''118''''81,000jii/~'A 'iIi
2-8ep-13 9.00 9,654 96,54 22,175 31,829 81,000 0
3-Sep-13 10.00 10,173 101,735 22,175 32,348 81,000 0 (48,652)4-Sep-13 10.00 10,175 101,748 22,175 32,350 81,000 0 (48,650)5-ep-13 10.00 10,175 101,754 22,175 32,350 81,000 0 (48,650)6-8ep-13 10.00 10,177 101,768 22,175 32,352 81,000 0 (48,64)7-Sep-13 11.00 10,696 106,961 22,175 32,871 81,000 0 (48,129)8-Sep-13 11.00 10,697 106,967 22,175 32,872 81,000 0 (48,128)9-Sep-13 11.00 10,698 106,982 22,175 32,873 81,000 0 (48,127)10-8ep-13 11.00 10,699 106,988 22,175 32,874 81,000 0 (48,126)11-8ep-13 11.00 10,700 107,002 22,175 32,875 81,000 0 (48,125)12-Sep-13 11.00 10,701 107,009 22,175 32,876 81,000 0 (48,124)13-ep-13 12.00 11,221 112,213 22,175 33,396 81,000 0 (47,604)14-Sep-13 12.00 11,222 112,220 22,175 33,397 81,000 0 (47,603)15-Sep-13 12.00 11,223 112,226 22,175 33,398 81,000 0 (47,602)16-Sep-13 12.00 11,224 112,242 22,175 33,399 81,000 0 (47,601)17-Sep-13 13.00 11,744 117,44 22,175 33,919 81,000 0 (47,081)18-ep-13 13.00 11,746 117,455 22,175 33,921 81,000 0 (47,079)19-8ep-13 14.00 12,266 122,656 22,175 34,441 81,000 0 (46,559)2G-p-13 14.00 12,267 122,671 22,175 34,442 81,000 0 (46,558)21-Sep-13 15.00 12,787 127,873 22,175 34,962 81,000 0 (46,038)22-Sep-13 15.00 12,789 127,890 22,175 34,964 81,000 0 (46,36)23-Sep-13 16.00 13,309 133,093 22,175 35,48 81,000 0 (45,516)24-Sep-13 16.00 13,310 133,101 22,175 35,485 81,000 0 (45,515)25-Sep-13 17.00 13,831 138,313 22,175 36,006 81,000 0 (44,994)26-Sep-13 17.00 13,832 138,324 22,175 36,007 81,000 0 (44,993)27-Sep-13 17.00 13,834 138,341 22,175 36,009 81,000 0 (44,991)28-ep-13 17.00 13,835 138,348 22,175 36,010 81,000 0 (44,990)29-Sep-13 18.00 14,357 143,566 22,175 36,532 81,000 0 (44,468)30-Sep-13 18.00 14,357 143,574 22,175 36,532 81,000 0 (44,468)
TOTAL 8952 8,983,358 89,833,576 8,093,875 17,077,233 74,064 -12,561,832
MAX DAILY 89 81,454 814,54 22,175 103,629 22,629 0
MIN DAILY 0 4,795 47,953 22,175 26,970 0 -54,030
AVG DAILY 25 24,612 246,119 22,175 46,787 203 -34,416
DESIGN HIGH GROWTH BASE PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
380,022
735,871
1,207,442
1,353,279
970,968
911,990
411,509
244,094
146,631
110,869
110,910
265,534
6,849,118
INDUSTRY
687,425
665,250
687,425
687,425
643,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,067,447
1,401,121
1,894,867
2,040,704
1,614,043
1,599,415
1,076,759
931,519
811,881
798,294
798,335
930,784
14,965,168
81,000 MMBtu's
3,669 MMBtu's
3,815 MMBtu's
2
PEAK DAY
36,262
51,484
63,670
84,669
56,036
55,284
41,791
30,897
28,638
25,761
25,763
32,971
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
387,741
767,291
1,268,463
1,422,651
1,049,248
950,375
426,711
250,965
148,458
110,692
110,947
275,742
7,169,285
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,075,166
1,432,541
1,955,888
2,110,076
1,670,148
1,637,800
1,091,961
938,390
813,708
798,117
798,372
940,992
15,263,160
81,000 MMBtu's
6,832 MMBtu's
9,980 MMBtu's
3
PEAK DAY
36,610
51,661
65,744
87,832
64,849
56,694
42,598
31,157
28,786
25,756
25,771
33,448
VOLUMES IN MMBTUS
PEAK CORE
14,087
29,309
41,495
62,494
33,861
33,109
19,616
8,722
6,463
3,586
3,588
10,796
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
PEAK CORE
14,435
29,486
43,569
65,657
42,674
34,519
20,423
8,982
6,611
3,581
3,596
11,273
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 411,394 687,425 1,098,819 37,485 15,310 22,175
NOVEMBER 815,768 665,250 1,481,018 54,745 32,570 22,175
DECEMBER 1,344,038 687,425 2,031,463 68,308 46,133 22,175
JANUARY 1,504,937 687,425 2,192,362 91,672 69,497 22,175
FEBRUARY 1,109,806 620,900 1,730,706 67,320 45,145 22,175
MARCH 1,004,782 687,425 1,692,207 58,681 36,506 22,175
APRIL 452,080 665,250 1,117,330 43,802 21,627 22,175
MAY 266,215 687,425 953,640 31,701 9,526 22,175
JUNE 157,765 665,250 823,015 29,196 7,021 22,175
JULY 117,735 687,425 805,160 25,984 3,809 22,175
AUGUST 117,979 687,425 805,404 25,998 3,823 22,175
SEPTEMBER 292,424 665,250 957,674 34,125 11,950 22,175
TOTAL 7,594,923 8,093,875 15,688,798
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTN CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
DESIGN HIGH GROWTH BASE PRICE SUMMARY
81,000 MMBtu's
10,672 MMBtu's
21,751 MMBtu's
4
CORE
433,746
861,651
1,416,425
1,585,325
1,168,977
1,057,969
477,112
281,318
166,912
124,614
124,897
309,508
8,008,45
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
TOTAL
1,121,171
1,526,901
2,103,850
2,272,750
1,789,877
1,745,394
1,142,362
968,743
832,162
812,039
812,322
974,758
16,102,329
81,000 MMBtu's
14,384 MMBtu's
36,795 MMBtu's
5
PEAK DAY
38,315
56,512
70,775
95,384
69,729
60,618
44,987
32,240
29,603
26,205
26,222
34,825
CORE
457,258
912,745
1,499,064
1,679,799
1,278,127
1,116,433
503,909
296,901
175,956
131,215
131,481
326,166
8,509,054
INDUSTRY
687,425
665,250
687,425
687,425
64,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
TOTAL
1,144,683
1,577,995
2,186,489
2,367,224
1,921,202
1,803,858
1,169,159
984,326
841,206
818,640
818,906
991,416
16,625,104
81,000 MMBtu's
18,703 MMBtu's
56,324 MMBtu's
5
PEAK DAY
39,194
58,543
73,625
99,703
72,528
62,749
46,280
32,801
30,015
26,417
26,433
35,507
CORE
479,749
960,749
1,574,906
1,763,868
INDUSTRY
687,425
665,250
687,425
687,425
3
TOTAL
1,167,174
1,625,999
2,262,331
2,451,293
PEAK DAY
40,029
60,430
76,265
103,629
VOLUMES IN MMBTUS
PEAK CORE
16,140
34,337
48,600
73,209
47,554
38,443
22,812
10,065
7,428
4,030
4,047
12,650
PEAK CORE
17,019
36,368
51,450
77,528
50,353
40,574
24,105
10,626
7,840
4,242
4,258
13,332
PEAK CORE
17,854
38,255
54,090
81,454
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
DESIGN HIGH GROWTH BASE PRICE SUMMARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
1,299,948
1,169,287
528,195
311,028
184,042
136,966
137,207
341,428
8,887,374
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUnON CAPACITY DEFICIT
DAYS OVER CAPACITY
1,920,84
1,856,712
1,193,445
998,453
849,292
824,391
824,632
1,006,678
16,981,249
81,000 MMBtu's
22,629 MMBtu's
74,064 MMBtu's
5
3
75,065
64,685
47,449
33,310
30,387
26,603
26,617
36,134
VOLUMES IN MMBTUS
52,890
42,510
25,274
11,135
8,212
4,428
4,442
13,959
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD--
T1 CD -----
T2 CD ----
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
1-0et-08 15.00 9,079 90,793 22,175 31,254 81,000 0 (49,746)2-0ct-08 16.00 9,512 95,119 22,175 31,687 81,000 0 (49,313)3-0et-08 17.00 9,945 99,49 22,175 32,120 81,000 0 (48,880)4-0et-08 18.00 10,378 103,784 22,175 32,553 81,000 0 (48,447)5-0et-08 19.00 10,812 108,124 22,175 32,987 81,000 0 (48,013)6-0ct-08 19.00 10,818 108,181 22,175 32,993 81,000 0 (48,007)7-0et-08 20.00 11,253 112,528 22,175 33,428 81,000 0 (47,572)8-0ct.08 20.00 11,258 112,578 22,175 33,433 81,000 0 (47,567)9-0ct-08 21.00 11,693 116,931 22,175 33,868 81,000 0 (47,132)10..et-08 21.00 11,699 116,993 22,175 33,874 81,000 0 (47,126)i1-0et-08 22.00 12,135 121,354 22,175 34,310 81,000 0 (46,690)12-0et-08 22.00 12,142 121,417 22,175 34,317 81,000 0 (46,683)13-0et-08 22.00 12,148 121,480 22,175 34,323 81,000 0 (46,617)14-0et-08 23.00 12,585 125,851 22,175 34,760 81,000 0 . (4ß,240)15-et-08 23.00 12,592 125,917 22,175 34,767 81,000 0 (46,233)16-et.o8 23.00 12,598 125,980 22,175 34,773 81,000 0 (46,227)17-0et-08 23.00 12,605 126,046 22,175 34,780 81,000 0 (46,220)18-0et-08 24.00 13,043 130,429 22,175 35,218 81,000 0 (45,782)19-0et-08 24.00 13,050 130,497 22,175 35,225 81,000 0 (45,775)20-0ct-08 24.00 13,056 130,565 22,175 35,231 81,000 0 (45,769)21.0et-08 25.00 13,496 134,955 22,175 35,671 81,000 0 (45,329)22-0ct-08 25.00 13,503 135,027 22,175 35,678 81,000 0 (45,322)23-0et-08 26.00 13,942 139,425 22,175 36,117 81,000 0 (44,883)24-0ct-08 26.00 13,949 139,488 22,175 36,124 81,000 0 (44,876)25-0et-08 26.00 13,956 139,560 22,175 36,131 81,000 0 (44,869)26-0ct-08 27.00 14,397 143,969 22,175 36,572 81,000 0 (44,428)27-0et-08 27.00 14,404 144,044 22,175 36,579 81,000 0 (44,421)28-0et-08 27.00 14,412 144,119 22,175 36,587 81,000 0 (44,413)29-0ct-08 27.00 14,419 144,194 22,175 36,594 81,000 0 (44,406)30-0et-08 27.00 14,427 144,270 22,175 36,602 81,000 0 (44,398)31-0et-08 27.00 14,435 144,345 22,175 81,000
1-Nov-08 27.00 21,683 216,834 22,175 81,000
2-Nov-08 28.00 22,353 223,533 22,175 44,528 81,000 0
3-Nov-08 28.00 23,574 235,745 22,175 45,749 81,000 0 (35,251)4-Nov-08 28.00 23,592 235,918 22,175 45,767 81,000 0 (35,233)5-Nov-08 28.00 23,609 236,090 22,175 45,784 81,000 0 (35,216)6-Nov-08 28.00 23,627 236,267 22,175 45,802 81,000 0 (35,198)7-Nov-08 29.00 24,300 243,000 22,175 46,475 81,000 0 (34,525)8-Nov-08 29.00 23,108 231,085 22,175 45,283 81,000 0 (35,717)9-Nov-08 29.00 23,125 231,253 22,175 45,300 81,000 0 (35,700)10-Nov-08 29.00 24,354 243,537 22,175 46,529 81,000 0 (34,471)11-Nov-08 30.00 25,029 250,293 22,175 47,204 81,000 0 (33,796)12-Nov-08 30.00 25,048 250,475 22,175 47,223 81,000 0 (33,777)13-Nov-08 30.00 25,066 250,657 22,175 47,241 81,000 0 (33,759)14-Nov-08 30.00 25,084 250,844 22,175 47,259 81,000 0 (33,741)15-Nov-08 30.00 23,887 238,867 22,175 46,062 81,000 0 (34,938)16-Nov-08 31.00 24,565 245,648 22,175 46,740 81,000 0 (34,260)17-Nov-08 31.00 25,800 258,004 22,175 47,975 81,000 0 (33,025)18-Nov-08 32.00 26,480 264,803 22,175 48,655 81,000 0 (32,345)19-Nov-08 32.00 26,500 264,995 22,175 48,675 81,000 0 (32,325)20-Nov-08 32.00 26,519 265,187 22,175 48,694 81,000 0 (32,306)21-Nov-08 33.00 27,201 272,006 22,175 49,376 81,000 0 (31,624)22-Nov-08 33.00 25,999 259,991 22,175 48,174 81,000 0 (32,826)23-Nov-08 33.00 26,018 260,179 22,175 48,193 81,000 0 (32,807)24-Nov-08 34.00 27,924 279,242 22,175 50,099 81,000 0 (30,901)25-Nov-08 34.00 27,945 279,449 22,175 50,120 81,000 0 (30,880)26-Nov-08 35.00 28,630 286,302 22,175 50,805 81,000 0 (30,195)27-Nov-08 35.00 28,650 286,502 22,175 50,825 81,000 0 (30,175)28-Nov-08 36.00 29,337 293,374 22,175 51,512 81,000 0 (29,488)29-Nov-08 37.00 28,798 287,978 22,175 50,973 81,000 0 (30,027)30-Nov-08 38.00 29,486 294,855 22,175 81,000 0
1-Dee-08 41.00 35,457 354,572 22,175 81,000
2-Dee-08 42.00 36,153 361,533 22,175 58,328 81,000 0 (22,672)3-Dee-08 44.00 37,528 375,283 22,175 59,703 81,000 0 (21,297)4-Dee-08 46.00 38,904 389,039 22,175 61,079 81,000 0 (19,921)5.Dee-08 46.00 38,924 389,241 22,175 61,099 81,000 0 (19,901)
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD ---
T1 CD ----
T2CD _.
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,0006-Dee-08 47.00 38,713 387,128 22,175 60,888 81,000 0 (20,112)7-Dee-08 47.00 38,733 387,328 22,175 60,908 81,000 0 (20,092)8-Dee.o8 48.00 40,343 403,426 22,175 62,518 81,000 0 (18,482)9-Dec-08 49.00 41,044 410,436 22,175 63,219 81,000 0 (17,781)10-Dec-08 49.00 41,065 410,64 22,175 63,240 81,000 0 (17,760)11-Dec-08 49.00 41,086 410,860 22,175 63,261 81,000 0 (17,739)12-Dee-08 49.00 41,106 411,063 22,175 63,281 81,000 0 (17,719)13-Dec-08 49.00 40,214 402,137 22,175 62,389 81,000 0 (18,611)14-Dee-08 49.00 40,234 402,34 22,175 62,409 81,000 0 (18,591)15-Dec-08 49.00 41,170 411,699 22,175 63,34 81,000 0 (17,655)16-Dee.08 50.00 41,874 418,737 22,175 64,049 81,000 0 (16,951)17-Dee-08 50.00 41,895 418,952 22,175 64,070 81,000 0 (16,930)18-Dec.o8 50.00 41,917 419,168 22,175 64,092 81,000 0 (16,908)19-Dec.o8 50.00 41,938 419,383 22,175 64,113 81,000 0 (16,887)2oDec.o8 50.00 41,042 410,419 22,175 63,217 81,000 0 (17,783)21-De.o8 50.00 41,063 410,630 22,175 63,238 81,000 0 (17,762)22-Deç-08 50.00 42,002 420,021 22,175 64,177 81,000 0 (16,823)23-De8 50.00 42,024 420,236 22,175 64,199 81,000 0 (16,801)24-Dee-08 51.00 42,729 427,289 22,175 64,904 81,000 0 (16,096)25-Dec-8 .51.00 42,751 427,508 22,175 64,926 81,000 0 (16,074)26-De-08 51.0 42,773 427,726 22,175 64,948 81,000 0 (16,052)27-Dee.o8 52.00 42,561 425,606 22,175 64,736 81,000 0 (16,264)28-Dec-8 52.00 42,582 425,815 22,175 64,757 81,000 0 (16,243)29Dec.o8 52.00 43,525 43,246 22,175 65,700 81,000 0 (15,300)3O-Dee.08 52.00 43,547 435,468 22,175 65,722 81,000 0 (15,278)31-Dee-08 52.00 43,569 435,691 22,175 65,744 81,000 0 (15,256)1-Jan-09 53.00 43,238 432,379 22,175 65,413 81,000 0 (15,587)2-Jan-09 53.00 43,249 432,489 22,175 65,424 81,000 0 (15,576)3-Jan-09 53.00 42,478 424,781 22,175 64,653 81,000 0 (16,347)4-Jan-09 53.00 42,489 424,889 22,175 64,664 81,000 0 (16,336)5-an-09 53.00 43,279 432,794 22,175 65,454 81,000 0 (15,546)6-Jan-09 53.00 43,290 432,905 22,175 65,465 81,000 0 (15,535)7-Jan-09 53.00 43,301 433,006 22,175 65,476 81,000 0 (15,524)8-Jan-09 53.00 43,310 433,100 22,175 65,485 81,000 0 (15,515)9-Jan-09 53.00 43,321 433,210 22,175 65,496 81,000 0 (15,504)10-Jan-09 53.00 42,550 425,497 22,175 64,725 81,000 0 (16,275)11-Jan-09 54.00 43,179 431,787 22,175 65,354 81,000 0 (15,646)12-Jan-09 54.00 43,971 439,707 22,175 66,146 81,000 0 (14,854)13-Jan-09 54.00 43,980 439,802 22,175 66,155 81,000 0 (14,845)14-Jan-09 78.00 58,837 588,375 22,175 81,012 81,00015-an-09 89.00 65,657 656,573 22,175 .,Ill...I!81,00016-Jan-09 83.00 61,961 619,607 22,175 84,136 81,000 017-Jan-09 74.00 56,404 564,039 22,175 78,579 81,000 0 (2,421)18-Jan-09 70.00 53,941 539,415 22,175 76,116 81,000 0 (4,884)19-Jan-09 54.00 44,044 440,438 22,175 66,219 81,000 0 (14,781)20-Jan-09 54.00 44,054 440,542 22,175 66,229 81,000 0 (14,771)21-Jan-09 53.00 43,446 434,457 22,175 65,621 81,000 0 (15,379)22-Jan-09 53.00 43,456 434,559 22,175 65,631 81,000 0 (15,369)23-Jan-09 53.00 43,467 434,669 22,175 65,642 81,000 0 (15,358)24-an-09 53.00 42,692 426,922 22,175 64,867 81,000 0 (16,133)25-Jan-09 53.00 42,702 427,022 22,175 64,877 81,000 0 (16,123)26-Jan-09 53.00 43,497 43,975 22,175 65,672 81,000 0 (15,328)27-Jan-09 53.00 43,508 435,076 22,175 65,683 81,000 0 (15,317)28-Jan-09 53.00 43,519 435,187 22,175 65,694 81,000 0 (15,306)29-Jan-09 53.00 43,528 435,280 22,175 65,703 81,000 0 (15,297)30-Jan.09 53.00 43,539 435,390 22,175 65,714 81,000 031-Jan-09 53.00 42,764 427,639 22,175 81,0001-Feb-09 53.00 42,639 426,387 22,175 81,0002-Feb-09 53.00 42,648 426,478 22,175 64,823 81,000 0 (16,177)3-Feb-09 53.00 42,656 426,561 22,175 64,831 81,000 0 (16,169)4-Feb-09 53.00 42,665 426,653 22,175 64,840 81,000 0 (16,160)5-Feb-09 53.00 42,674 426,736 22,175 64,849 81,000 0 (16,151)6-Feb-09 53.00 39,131 391,314 22,175 61,306 81,000 0 (19,694)7-Feb-09 53.00 39,139 391,390 22,175 61,314 81,000 0 (19,686)8-Feb-09 53.00 39,147 391,466 22,175 61,322 81,000 0 (19,678)9-Feb-09 53.00 39,154 391,542 22,175 61,329 81,000 0 (19,671)
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD ........820
T3P.H.--_....200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-09 53.00 39,163 391,626 22,175 61,338 81,000 0 (19,662)11-Feb-09 53.00 37,391 373,910 22,175 59,566 81,000 0 (21,434)12-Feb-09 53.00 37,398 373,982 22,175 59,573 81,000 0 (21,427)13-Feb-09 52.00 36,989 369,886 22,175 59,164 81,000 0 (21,836)14-Feb-09 52.00 36,997 369,965 22,175 59,172 81,000 0 (21,828)15-Feb-09 52.00 37,004 370,04 22,175 59,179 81,000 0 (21,821)16-Feb-09 52.00 35,281 352,813 22,175 57,456 81,000 0 (23,54)17-Feb-09 52.00 35,288 352,881 22,175 57,463 81,000 0 (23,537)18-Feb-09 52.00 35,296 352,964 22,175 57,471 81,000 0 (23,529)19-Feb-09 52.00 35,303 353,032 22,175 57,478 81,000 0 (23,522)20-Feb-9 51.0 34,944 34,441 22,175 57,119 81,000 0 (23,881)21-Feb-09 51.0 34,951 349,50 22,175 57,126 81,000 0 (23,874)22-Feb-9 51.0 34,958 349,584 22,175 57,133 81,000 0 (23,867)23-Feb-09 51.0 34,965 349,651 22,175 57,140 81,000 0 (23,860)24-Feb.o9 51.0 34,972 349,719 22,175 57,147 81,000 0 (23,853)25-Feb-09 51.0 34,979 349,794 22,175 57,154 81,000 0 (23,846)26-Feb-09 50.00 34,620 34,205 22,175 56,795 81,000 0 (24,205)27-Feb.o9 50.00 34,627 346,272 22,175 56,802 81,000 0 (24,198)28-Feb-09 49.00 34,267 342,673 22,175 56,442 81,000 0 (~4,558)1-Mar-09 44.00 34,511 34,113 22,175 '$jll§)81,000 l~~~~)2-Mar.o9 44.00 34,519 345,193 22,175 56,694 81,000 0 (24,306)3-Mar.o9 43.00 33,803 338,027 22,175 55,978 81,000 0 (25,022)4-Mar-09 43.00 33,809 338,088 22,175 55,984 81,000 0 (25,016)5-Mar-09 43.00 33,817 338,167 22,175 55,992 81,000 0 (25,008)6-Mar-09 43.00 33,822 338,224 22,175 55,997 81,000 0 (25,003)7-Mar-09 42.00 33,105 331,052 22,175 55,280 81,000 0 (25,720)8-Mar-09 42.00 33,113 331,129 22,175 55,288 81,000 0 (25,712)9-Mar.o9 41.00 32,395 323,947 22,175 54,570 81,000 0 (26,430)10-Mar-09 41.00 32,401 324,005 22,175 54,576 81,000 0 (26,424)11-Mar-09 41.00 32,408 324,081 22,175 54,583 81,000 0 (26,417)12-Mar-09 40.00 31,690 316,898 22,175 53,865 81,000 0 (27,135)13-Mar-09 40.00 31,695 316,952 22,175 53,870 81,000 0 (27,130)14-Mar-09 40.00 31,703 317,026 22,175 53,878 81,000 0 (27,122)15-Mar-09 39.00 30,983 309,833 22,175 53,158 81,000 0 (27,842)16-Mar-09 39.00 30,989 309,893 22,175 53,164 81,000 0 (27,836)17-Mar-09 39.00 30,995 309,946 22,175 53,170 81,000 0 (27,830)18-Mar-09 39.00 31,002 310,018 22,175 53,177 81,000 0 (27,823)19-Mar.o9 38.00 30,282 302,818 22,175 52,457 81,000 0 (28,543)20-Mar-09 38.00 30,287 302,874 22,175 52,462 81,000 0 (28,538)21-Mar-09 38.00 30,294 302,945 22,175 52,469 81,000 0 (28,531)22-Mar-09 37.00 29,574 295,743 22,175 51,749 81,000 0 (29,251)23-Mar-09 36.00 28,854 288,535 22,175 51,029 81,000 0 (29,971)24-Mar-09 35.00 28,134 281,34 22,175 50,309 81,000 0 (30,691)25-Mar-09 35.00 28,139 281,395 22,175 50,314 81,000 0 (30,686)26-Mar-09 35.00 28,144 281,442 22,175 50,319 81,000 0 (30,681)27-Mar-09 34.00 27,424 274,244 22,175 49,599 81,000 0 (31,401)28-Mar-09 33.00 26,703 267,029 22,175 48,878 81,000 0 (32,122)29-Mar-09 32.00 25,981 259,812 22,175 48,156 81,000 0 (32,84)30-Mar-09 31.00 25,260 252,605 22,175 47,435 81,000 0 (33,565)31-Mar-09 30.00 24,538 245,378 22,175 46,713 81,000 0 (34,287)1-Apr-09 27.00 20,423 204,233 22,175 42,598 81,000 0 (38,402)2-Apr.09 25.00 19,182 191,817 22,175 41,357 81,000 0 (39,643)3-Apr.09 25.00 19,178 191,778 22,175 41,353 81,000 0 (39,647)4-Apr-09 25.00 19,175 191,752 22,175 41,350 81,000 0 (39,650)5-Apr-09 25.00 19,173 191,726 22,175 41,348 81,000 0 (39,652)6-Apr-09 24.00 18,551 185,509 22,175 40,726 81,000 0 (40,274)7-Apr-09 24.00 18,547 185,472 22,175 40,722 81,000 0 (40,278)8-Apr-09 24.00 18,545 185,446 22,175 40,720 81,000 0 (40,280)9-Apr.09 23.00 17,924 179,235 22,175 40,099 81,000 0 (40,901)10-Apr-09 22.00 17,302 173,025 22,175 39,477 81,000 0 (41,523)11-Apr-09 20.00 16,062 160,623 22,175 38,237 81,000 0 (42,763)12-Apr-09 18.00 14,824 148,237 22,175 36,999 81,000 0 (44,001)13-Apr-09 17.00 14,204 142,037 22,175 36,379 81,000 0 (44,621)14-Apr-09 16.00 13,584 135,836 22,175 35,759 81,000 0 (45,241)15-Apr-09 15.00 12,963 129,630 22,175 35,138 81,000 0 (45,862)16-Apr-09 14.00 12,343 123,434 22,175 34,518 81,000 0 (46,482)
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-09 13.00 11,724 117,240 22,175 33,899 81,000 0 (47,101)
18-Apr-09 13.00 11,723 117,225 22,175 33,898 81,000 0 (47,102)
19-Apr-09 13.00 11,721 117,210 22,175 33,896 81,000 0 (47,104)2o.Apr-09 13.00 11,719 117,187 22,175 33,894 81,000 0 (47,106)
21-Apr.o9 12.00 11,100 110,999 22,175 33,275 81,000 0 (47,725)22-Apr.o9 12.00 11,098 110,985 22,175 33,273 81,000 0 (47,727)23-Apr-09 12.00 11,097 110,971 22,175 33,272 81,000 0 (47,728)24-Apr-09 12.00 11,095 110,949 22,175 33,270 81,000 0 (47,730)25-Apr.o9 12.00 11,093 110,935 22,175 33,268 81,000 0 (47,732)26-Apr-09 11.00 10,475 104,753 22,175 32,650 81,000 0 (48,350)
27-Apr-09 11.00 10,474 104,740 22,175 32,649 81,000 0 (48,351)28-Apr-09 11.00 10,472 104,720 22,175 32,647 81,000 0 (48,353)29Apr.o9 11.00 10,471 104,706 22,175 32,646 81,000 0 (48,354)3OApr-09 11.00 10,469 104,693 22,175 81,000
1-May.o9 11.00 8,982 89,817 22,175 81,000
2-My.o9 11.00 8,982 89,821 22,175 31,157 81,000 (49,843)3-May-9 11.00 8,982 89,821 22,175 31,157 81,000 0 (49,843)4-ay-09 11.00 8,982 89,821 22,175 31,157 81,000 0 (49,843)5-ay-09 10.00 8,491 84,90 22,175 30,666 81,000 0 (50,33)6-ay-09 10.00 8,491 84,907 22,175 30,666 81,000 0 (50,334)7-May-09 10.00 8,491 84,907 22,175 30,666 81,000 0 (50,33)8-ay-09 10.00 8,491 84,913 22,175 30,666 81,000 0 (50,334)9-ay-9 10.00 8,491 84,911 22,175 30,666 81,000 0 (50,334)1o-ay.o9 10.00 8,41 84,911 22,175 30,666 81,000 0 (50,334)11-May-09 9.00 8,000 79,999 22,175 30,175 81,000 0 (50,825)12-May-9 9.00 8,000 79,999 22,175 30,175 81,000 0 (50,825)13-ay-09 9.00 8,000 79,998 22,175 30,175 81,000 0 (50,825)14-ay-9 9.00 8,000 80,004 22,175 30,175 81,000 0 (50,825)15-May-09 9.00 8,000 80,004 22,175 30,175 81,000 0 (50,825)16-May.o9 9.00 8,000 80,002 22,175 30,175 81,000 0 (50,825)17-May-09 9.00 8,000 80,003 22,175 30,175 81,000 0 (50,825)18-May-09 9.00 8,001 80,009 22,175 30,176 81,000 0 (50,824)19-May-09 9.00 8,001 80,007 22,175 30,176 81,000 0 (50,824)2o.May-09 9.00 8,001 80,007 22,175 30,176 81,000 0 (50,824)21-May-09 9.00 8,001 80,013 22,175 30,176 81,000 0 (50,824)22-May-09 9.00 8,001 80,014 22,175 30,176 81,000 0 (50,824)23-May.o9 9.00 8,001 80,012 22,175 30,176 81,000 0 (50,824)24-May-09 8.00 7,510 75,101 22,175 29,685 81,000 0 (51,315)25-May-09 8.00 7,510 75,101 22,175 29,685 81,000 0 (51,315)26-May-09 8.00 7,510 75,100 22,175 29,685 81,000 0 (51,315)27-May-09 8.00 7,511 75,106 22,175 29,686 81,000 0 (51,314)28.May-09 8.00 7,511 75,106 22,175 29,686 81,000 0 (51,314)29-May-09 8.00 7,511 75,106 22,175 29,686 81,000 0 (51,314)30-May-09 8.00 7,511 75,111 22,175 29,686 81,000 0 (51,314)31-May-09 8.00 7,511 75,111 22,175 81,000 0
1-Jun-09 8.00 6,611 66,111 22,175 81,000
2-Jun-09 7.00 6,247 62,466 22,175 28,422 81,000 0 (52,578)3-un-09 6.00 5,883 58,827 22,175 28,058 81,000 0 (52,942)4-un-09 6.00 5,883 58,825 22,175 28,058 81,000 0 (52,942)5-Jun-09 6.00 5,882 58,823 22,175 28,057 81,000 0 (52,943)6-un-09 6.00 5,882 58,821 22,175 28,057 81,000 0 (52,943)7-Jun-09 5.00 5,518 55,184 22,175 27,693 81,000 0 (53,307)8-Jun-09 5.00 5,518 55,182 22,175 27,693 81,000 0 (53,307)9-Jun-09 5.00 5,518 55,181 22,175 27,693 81,000 0 (53,307)10-Jun-09 4.00 5,154 51,540 22,175 27,329 81,000 0 (53,671)11-Jun-09 4.00 5,154 51,54 22,175 27,329 81,000 0 (53,671)12-Jun-09 4.00 5,154 51,542 22,175 27,329 81,000 0 (53,671)13-Jun-09 4.00 5,154 51,541 22,175 27,329 81,000 0 (53,671)14-Jun-09 3.00 4,790 47,903 22,175 26,965 81,000 0 (54,035)15-un-09 3.00 4,790 47,902 22,175 26,965 81,000 0 (54,035)16-un-09 3.00 4,791 47,905 22,175 26,966 81,000 0 (54,034)17-Jun-09 3.00 4,790 47,905 22,175 26,965 81,000 0 (54,035)18-Jun-09 3.00 4,790 47,904 22,175 26,965 81,000 0 (54,035)19-Jun-09 2.00 4,427 44,267 22,175 26,602 81,000 0 (54,398)20-Jun-09 2.00 4,427 44,271 22,175 26,602 81,000 0 (54,398)21-Jun-09 2.00 4,427 44,271 22,175 26,602 81,000 0 (54,398)
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD--
T1 CD ---
T2 CD ----
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRCT
81,000 81,000
22-Jun-09 2.00 4,427 44,270 22,175 26,602 81,000 0 (54,398)23-un-09 2.00 4,427 44,270 22,175 26,602 81,000 0 (54,398)24-un-09 2.00 4,427 44,274 22,175 26,602 81,000 0 (54,398)25-Jun-09 1.00 4,064 40,640 22,175 26,239 81,000 0 (54,761)26-Jun-09 1.00 4,064 40,640 22,175 26,239 81,000 0 (54,761)27-Jun-09 1.00 4,064 40,640 22,175 26,239 81,000 0 (54,761)28-Jun-09 1.00 4,064 40,64 22,175 26,239 81,000 0 (54,761)29-Jun-09 1.00 4,064 40,64 22,175 26,239 81,000 0
30-Jun-09 1.00 4,064 40,64 22,175 81,000
1-Jul-09 3,581 35,810 22,175 81,000
2-Jul-09 3,581 35,805 22,175 25,756 81,000 0 (55,244)3-Jul-09 3,580 35,797 22,175 25,755 81,000 0 (55,245)4-ul-09 3,579 35,793 22,175 25,754 81,000 0 (55,246)5-Jul-09 3,578 35,784 22,175 25,753 81,000 0 (55,247)6-Jul-09 3,578 35,776 22,175 25,753 81,000 0 (55,247)7-Jul-09 3,577 35,771 22,175 25,752 81,000 0 (55,248)8-Jui.o9 3,576 35,763 22,175 25,751 81,000 0 (55,249)9-Jui.o9 3,575 35,754 22,175 25,750 81,000 0 (55,250)10-Jul-09 3,575 35,749 22,175 25,750 81,000 0 (55,250)11-Jul-09 3,574 35,741 22,175 25,749 81,000 0 (55,251)12-Jul-09 3,574 35,736 22,175 25,749 81,000 0 (55,251)13-ul-09 3,573 35,728 22,175 25,748 81,000 0 (55,252)14-ul-09 3,572 35,720 22,175 25,747 81,000 0 (55,253)15-Jul.o9 3,571 35,715 22,175 25,746 81,000 0 (55,254)16-Jul-09 3,571 35,706 22,175 25,746 81,000 0 (55,254)17-Jul.o9 3,570 35,702 22,175 25,745 81,000 0 (55,255)18-Jul-09 3,569 35,693 22,175 25,744 81,000 0 (55,256)19-Jul-09 3,568 35,685 22,175 25,743 81,000 0 (55,257)20-Ju1-09 3,568 35,680 22,175 25,743 81,000 0 (55,257)21-Jul-09 3,567 35,672 22,175 25,742 81,000 0 (55,258)22-Jul-09 3,567 35,667 22,175 25,742 81,000 0 (55,258)23-Jul-09 3,566 35,658 22,175 25,741 81,000 0 (55,259)24-Jul-09 3,565 35,650 22,175 25,740 81,000 0 (55,260)25-Jul-09 3,565 35,646 22,175 25,740 81,000 0 (55,260)26-Jul-09 3,564 35,637 22,175 25,739 81,000 0 (55,261)27-Jul-09 3,563 35,629 22,175 25,738 81,000 0 (55,262)28-Jul-09 3,562 35,624 22,175 25,737 81,000 0 (55,263)29-Jul-09 3,562 35,616 22,175 25,737 81,000 0 (55,263)30-Jul-09 3,561 35,611 22,175 25,736 81,000 0 (55,264)31-Jul-09 3,560 35,602 22,175 81,000 0
1-Aug-09 3,562 35,615 22,175 81,000
2-Aug-09 3,562 35,625 22,175 25,737 81,000 0 (55,263)3-Aug-09 3,564 35,638 22,175 25,739 81,000 0 (55,261)4-Aug-09 3,565 35,651 22,175 25,740 81,000 0 (55,260)5-Aug-09 3,566 35,660 22,175 25,741 81,000 0 (55,259)6-Aug-09 3,567 35,673 22,175 25,742 81,000 0 (55,258)7-Aug-09 3,569 35,686 22,175 25,744 81,000 0 (55,256)8-Aug-09 3,570 35,695 22,175 25,745 81,000 0 (55,255)9-Aug-09 3,571 35,708 22,175 25,746 81,000 0 (55,254)10-Aug-09 3,572 35,717 22,175 25,747 81,000 0 (55,253)11-Aug-09 3,573 35,730 22,175 25,748 81,000 0 (55,252)12-Aug-09 3,574 35,744 22,175 25,749 81,000 0 (55,251)13-Aug-09 3,575 35,753 22,175 25,750 81,000 0 (55,250)14-Aug-09 1.00 3,577 35,766 22,175 25,752 81,000 0 (55,248)15-Aug-09 1.00 3,578 35,779 22,175 25,753 81,000 0 (55,247)16-Aug-09 1.00 3,579 35,788 22,175 25,754 81,000 0 (55,246)17-Aug-09 1.00 3,580 35,801 22,175 25,755 81,000 0 (55,245)18-Aug-09 2.00 3,581 35,814 22,175 25,756 81,000 0 (55,244)19-Aug-09 2.00 3,582 35,823 22,175 25,757 81,000 0 (55,243)20-Aug-09 2.00 3,584 35,837 22,175 25,759 81,000 0 (55,241)21-Aug-09 3.00 3,585 35,849 22,175 25,760 81,000 0 (55,240)22-Aug-09 3.00 3,586 35,859 22,175 25,761 81,000 0 (55,239)23-Aug-09 3.00 3,587 35,872 22,175 25,762 81,000 0 (55,238)24-Aug-09 5.00 3,588 35,881 22,175 25,763 81,000 0 (55,237)25-Aug-09 5.00 3,589 35,894 22,175 25,764 81,000 0 (55,236)26-Aug-09 6.00 3,591 35,907 22,175 25,766 81,000 0 (55,234)
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/3012008
LVi CD ---250
T1 CD ---3,735
T2CD --820
T3 P.H. ---200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS IN THERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-09 6.00 3,592 35,916 22,175 25,767 81,000 0 (55,233)28-Aug-09 7.00 3,593 35,929 22,175 25,768 81,000 0 (55,232)29-Aug-09 7.00 3,594 35,942 22,175 25,769 81,000 0 (55,231)
3o.Aug-09 8.00 3,595 35,951 22,175 25,770 81,000 0 (55,230)31-Aug-09 9.00 3,596 35,964 22,175 81,0001-Sep-9.00 7,476 74,756 22,175 81,0002-8ep-9 9.00 7,477 74,769 22,175 29,652 81,000 0 (51,34)3-ep-10.00 7,895 78,952 22,175 30,070 81,000 0 (50,930)4-Sep-9 10.00 7,897 78,965 22,175 30,072 81,000 0 (50,928)5-Sep-09 10.00 7,897 78,971 22,175 30,072 81,000 0 (50,928)6-Sep-09 10.00 7,898 78,985 22,175 30,073 81,000 0 (50,927)7-Sp-9 11.00 8,317 83,170 22,175 30,492 81,000 0 (50,508)8-Sep-09 11.00 8,318 83,183 22,175 30,493 81,000 0 (50,507)g-Sep-09 11.00 8,319 83,190 22,175 30,49 81,000 0 (50,506)1o.Sep-09 11.00 8,320 83,203 22,175 30,495 81,000 0 (50,505)11-Sep-9 11.00 8,321 83,211 22,175 30,496 81,000 0 (50,504)12-Sep-09 11.00 8,322 83,224 22,175 30,497 81,000 0 (50,503)13-Sep-09 12.00 8,741 87,413 22,175 30,916 81,000 0 (50,084)14-Sep-09 12.00 8,743 87,427 22,175 30,918 81,000 0 (50,082)15-Sep-09 12.00 8,743 87,435 22,175 30,918 81,000 0 (50,082)16-p-09 12.00 8,744 87,441 22,175 30,919 81,000 0 (50,081)17-Sp-09 13.00 9,164 91,639 22,175 31,339 81,000 0 (49,661)18-Sep-09 13.00 9,165 91,647 22,175 31,340 81,000 0 (49,660)19-p-09 14.00 9,585 95,847 22,175 31,760 81,000 0 (49,240)2o.Sep-09 14.00 9,586 95,856 22,175 31,761 81,000 0 (49,239)21-Sep-09 15.00 10,006 100,057 22,175 32,181 81,000 0 (48,819)22-Sep-09 15.00 10,007 100,066 22,175 32,182 81,000 0 (48,818)23-Sep-09 16.00 10,427 104,270 22,175 32,602 81,000 0 (48,398)24-Sep-09 16.00 10,428 104,277 22,175 32,603 81,000 0 (48,397)25-Sep-09 17.00 10,848 108,483 22,175 33,023 81,000 0 (47,977)26-Sep-09 17.00 10,849 108,491 22,175 33,024 81,000 0 (47,976)27-Sep-09 17.00 10,851 108,510 22,175 33,026 81,000 0 (47,974)28-Sep-09 17.00 10,852 108,517 22,175 33,027 81,000 0 (47,973)29-Sep-09 18.00 11,273 112,727 22,175 33,448 81,000 0 (47,552)30-Sep-09 18.00 11,273 112,735 22,175 33,448 81,000 0 (47,552)
TOTAL 8952 7,169,285 71,692,846 8,093,875 15,263,160 9,980 -14,311,821
MAX DAILY 89 65,657 656,573 22,175 87,832 6,832 0
MIN DAILY 0 3,560 35,602 22,175 25,735 0 -55,265
AVGDAILY 25 19,642 196,419 22,175 41,817 27 -39,210
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD-250
T1 CD ----3,735
T2 CD ----820
T3P.H. --200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-09 15.00 9,633 96,325 22,175 31,808 81,000 0 (49,192)2-0ct-09 16.00 10,093 100,930 22,175 32,268 81,000 0 (48,732)3-0et-09 17.00 10,553 105,526 22,175 32,728 81,000 0 (48,272)4-0et-09 18.00 11,014 110,137 22,175 33,189 81,000 0 (47,811)5-0et-09 19.00 11,475 114,745 22,175 33,650 81,000 0 (47,350)6-0et-09 19.00 11,480 114,800 22,175 33,655 81,000 0 (47,345)
7-0et-09 20.00 11,941 119,414 22,175 34,116 81,000 0 (46,884)8-0et-09 20.00 11,947 119,468 22,175 34,122 81,000 0 (46,878)9-0ct.o9 21.00 12,409 124,090 22,175 34,584 81,000 0 (46,416)
10-0et-09 21.00 12,416 124,157 22,175 34,591 81,000 0 (46,409)11-0et-09 22.00 12,879 128,786 22,175 35,054 81,000 0 (45,946)12-0et-0 22.00 12,885 128,846 22,175 35,060 81,000 0 (45,940)
13-0et-09 22.00 12,891 128,905 22,175 35,066 81,000 0 (45,934)14-et-09 23.00 13,354 133,543 22,175 35,529 81,000 0 (45,471)
15-0et-09 23.00 13,361 133,606 22,175 35,536 81,000 0 (45,464)16-0ct-09 23.00 13,368 133,677 22,175 35,54 81,000 0 (45,457)17-0et-09 23.00 13,374 133,741 22,175 35,549 81,000 0 (45,451)18..et-09 24.00 13,839 138,390 22,175 36,014 81,000 0 (44,986)19..et-09 24.00 13,845 138,454 22,175 36,020 81,000 0 (44,980)
20-0et-09 24.00 13,852 138,518 22,175 36,027 81,000 0 (44,973)21-0et-09 25.00 14,318 143,176 22,175 36,493 81,000 0 (44,507)22-0et-09 25.00 14,325 143,253 22,175 36,500 81,000 0 (44,500)
23-0et-09 26.00 14,792 147,919 22,175 36,967 81,000 0 (44,033)24-et-09 26.00 14,799 147,987 22,175 36,974 81,000 0 (44,026)
25-0et-09 26.00 14,806 148,055 22,175 36,981 81,000 0 (44,019)26-0et-09 27.00 15,273 152,730 22,175 37,448 81,000 0 (43,552)27..ct.o9 27.00 15,280 152,802 22,175 37,455 81,000 0 (43,545)28.0et-09 27.00 15,288 152,885 22,175 37,463 81,000 0 (43,537)
29-0et-09 27.00 15,295 152,953 22,175 37,470 81,000 0 (43,530)30-0et-09 27.00 15,303 153,026 22,175 37,478 81,000 0
31-0et-09 27.00 15,310 153,098 22,175 81,000 0
1-Nov-09 27.00 23,044 230,436 22,175 81,000
2-Nov-09 28.00 25,032 250,324 22,175 47,207 81,000 0 (33,793)
3-Nov-09 28.00 25,049 250,491 22,175 47,224 81,000 0 (33,776)
4-Nov-09 28.00 25,065 250,654 22,175 47,240 81,000 0 (33,760)
5-Nov-09 28.00 25,082 250,822 22,175 47,257 81,000 0 (33,743)
6-Nov-09 28.00 25,099 250,985 22,175 47,274 81,000 0 (33,726)
7-Nov-09 29.00 24,529 245,285 22,175 46,704 81,000 0 (34,296)
8-Nov-09 29.00 24,545 245,449 22,175 46,720 81,000 0 (34,280)9-Nov-09 29.00 25,846 258,461 22,175 48,021 81,000 0 (32,979)
10-Nov-09 29.00 25,863 258,633 22,175 48,038 81,000 0 (32,962)
11-Nov-09 30.00 26,579 265,787 22,175 48,754 81,000 0 (32,246)
12-Nov-09 30.00 26,596 265,964 22,175 48,771 81,000 0 (32,229)
13-Nov-09 30.00 26,614 266,136 22,175 48,789 81,000 0 (32,211)
14-Nov-09 30.00 25,342 253,418 22,175 47,517 81,000 0 (33,483)
15.Nov-09 30.00 25,359 253,587 22,175 47,534 81,000 0 (33,466)16-Nov-09 31.00 27,367 273,671 22,175 49,542 81,000 0 (31,458)
17-Nov-09 31.00 27,385 273,853 22,175 49,560 81,000 0 (31,440)
18-Nov-09 32.00 28,105 281,048 22,175 50,280 81,000 0 (30,720)
19-Nov-09 32.00 28,123 281,234 22,175 50,298 81,000 0 (30,702)
20-Nov-09 32.00 28,142 281,415 22,175 50,317 81,000 0 (30,683)
21-Nov-09 33.00 27,568 275,680 22,175 49,743 81,000 0 (31,257)
22-Nov-09 33.00 27,586 275,857 22,175 49,761 81,000 0 (31,239)23-Nov-09 33.00 28,901 289,010 22,175 51,076 81,000 0 (29,924)
24-Nov-09 34.00 29,625 296,247 22,175 51,800 81,000 0 (29,200)
25-Nov-09 34.00 29,644 296,438 22,175 51,819 81,000 0 (29,181)
26-Nov-09 35.00 30,369 303,688 22,175 52,544 81,000 0 (28,456)
27-Nov-09 35.00 30,388 303,883 22,175 52,563 81,000 0 (28,437)28-Nov-09 36.00 29,813 298,134 22,175 51,988 81,000 0 (29,012)
29-Nov-09 37.00 30,539 305,394 22,175 52,714 81,000 0 (28,286)
30-Nov-09 38.00 32,570 325,699 22,175 81,000 0
1-Dee-09 41.00 37,597 375,975 22,175 81,000
2-Dee-09 42.00 38,333 383,331 22,175 60,508 81,000 0
3-Dee-09 44.00 39,789 397,891 22,175 61,964 81,000 0 (19,036)
4-Dee-09 46.00 41,246 412,464 22,175 63,421 81,000 0 (17,579)
5-Dee-09 46.00 40,301 403,008 22,175 62,476 81,000 0 (18,524)
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735nco-820
T3P.H.---200
T4CD --17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-09 47.00 41,040 410,397 22,175 63,215 81,000 0 (17,785)
7-Dee-09 47.00 42,024 420,240 22,175 64,199 81,000 0 (16,801)8-Dec.o9 48.00 42,764 427,635 22,175 64,939 81,000 0 (16,061)
9-Dee-09 49.00 43,505 435,04 22,175 65,680 81,000 0 (15,320)
10-Dec-09 49.00 43,525 435,249 22,175 65,700 81,000 0 (15,300)11-Dc.o9 49.00 43,545 435,453 22,175 65,720 81,000 0 (15,280)
12-Dec-09 49.00 42,597 425,96 22,175 64,772 81,000 0 (16,228)
13-Dec-09 49.00 42,617 426,167 22,175 64,792 81,000 0 (16,208)14-c.o9 49.00 43,606 436,055 22,175 65,781 81,000 0 (15,219)15-ec-09 49.00 43,625 436,251 22,175 65,800 81,000 0 (15,200)16-Dec-09 50.00 44,370 443,69 22,175 66,545 81,000 0 (14,455)17-Dee-09 50.00 44,389 443,895 22,175 66,564 81,000 0 (14,436)18-ec-09 50.00 44,410 44,102 22,175 66,585 81,000 0 (14,415)19-Dee-09 50.00 43,460 43,597 22,175 65,635 81,000 0 (15,365)2o.Dee09 50.00 43,479 43,792 22,175 65,654 81,000 0 (15,346)
21-Dec-09 50.00 44,471 44,715 22,175 66,646 81,000 0 (14,354)22-Dee-09 50.00 44,492 44,922 22,175 66,667 81,000 0 (14,333)23-e-09 50.00 44,513 44,129 22,175 66,688 81,000 0 (14,312)24-Dec-09 51.00 45,259 452,587 22,175 67,434 81,000 0 (13,566)25-De-09 51.00 45,279 452,789 22,175 67,454 81,000 0 (13,546)26-Dee09 51.00 44,326 44,257 22,175 66,501 81,000 0 (14,499)27-De09 52.00 45,073 450,733 22,175 67,248 81,000 0 (13,752)28-Dee09 52.00 46,069 460,694 22,175 68,244 81,000 0 (12,756)29Dee-09 52.00 46,091 460,907 22,175 68,266 81,000 0 (12,734)3oDec.o9 52.00 46,111 461,113 22,175 68,286 81,000 0 (12,714)31-Dec-09 52.00 46,133 461,326 22,175 68,308 81,000 0 (12,692)1-Jan-10 53.00 45,781 457,814 22,175 67,956 81,000 0 (13,044)2-Jan-10 53.00 44,966 449,657 22,175 67,141 81,000 0 (13,859)3-an-10 53.00 44,976 449,757 22,175 67,151 81,000 0 (13,849)4-an-10 53.00 45,810 458,102 22,175 67,985 81,000 0 (13,015)5-an-10 53.00 45,820 458,204 22,175 67,995 81,000 0 (13,005)6-an-10 53.00 45,830 458,297 22,175 68,005 81,000 0 (12,995)7-Jan-10 53.00 45,840 458,399 22,175 68,015 81,000 0 (12,985)8.an-10 53.00 45,850 458,501 22,175 68,025 81,000 0 (12,975)9-an-10 53.00 45,033 450,332 22,175 67,208 81,000 0 (13,792)10-Jan-10 53.00 45,042 450,424 22,175 67,217 81,000 0 (13,783)11-Jan-10 54.00 46,534 465,341 22,175 68,709 81,000 0 (12,291)12-Jan-10 54.00 46,544 465,436 22,175 68,719 81,000 0 (12,281)13-Jan-10 54.00 46,554 465,539 22,175 68,729 81,000 0 (12,271)14-Jan-10 78.00 62,279 622,787 22,175 84,45 81,000
15-an-10 89.00 69,497 694,965 ''t"._''j 81,00022, 175ß\;ù", ..,' Ali
16.Jan-10 83.00 65,579 655,791 22,175 87,754 81,000 0
17.Jan-10 74.00 59,697 596,971 22,175 81,872 81,000 872 0
18-Jan-10 70.00 57,089 570,890 22,175 79,264 81,000 0 (1,736)19-Jan-10 54.00 46,614 466,141 22,175 68,789 81,000 0 (12,211)2O-an-10 54.00 46,624 466,236 22,175 68,799 81,000 0 (12,201)21-Jan-10 53.00 45,978 459,782 22,175 68,153 81,000 0 (12,847)22-Jan-10 53.00 45,988 459,875 22,175 68,163 81,000 0 (12,837)23-an-10 53.00 45,168 451,682 22,175 67,34 81,000 0 (13,657)24-Jan-10 53.00 45,178 451,782 22,175 67,353 81,000 0 (13,647)25-Jan-10 53.00 46,018 460,181 22,175 68,193 81,000 0 (12,807)26-an-10 53.00 46,027 46,274 22,175 68,202 81,000 0 (12,798)27.Jan-10 53.00 46,038 460,376 22,175 68,213 81,000 0 (12,787)28-Jan-10 53.00 46,046 460,461 22,175 68,221 81,000 0 (12,779)29-Jan-10 53.00 46,056 460,562 22,175 68,231 81,000 0 (12,769)30-Jan-10 53.00 45,236 452,357 22,175 67,411 81,000 0 (13,589)31-Jan-10 53.00 45,246 452,457 22,175 81,000
1-Feb-10 53.00 45,113 451,128 22,175 81,000
2-Feb-10 53.00 45,120 451,202 22,175 67,295 81,000 0 (13,705)3-Feb-10 53.00 45,129 451,294 22,175 67,304 81,000 0 (13,696)4-Feb-10 53.00 45,138 451,377 22,175 67,313 81,000 0 (13,687)5-Feb-10 53.00 45,145 451,451 22,175 67,320 81,000 0 (13,680)
6-Feb-10 53.00 41,397 413,966 22,175 63,572 81,000 0 (17,428)7-Feb-10 53.00 41,404 414,042 22,175 63,579 81,000 0 (17,421)8-Feb-10 53.00 41,412 414,118 22,175 63,587 81,000 0 (17,413)9-Feb-10 53.00 41,419 414,194 22,175 63,594 81,000 0 (11,406)
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD --_..820
T3P.H.----200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-10 53.00 41,426 414,263 22,175 63,601 81,000 0 (17,399)11-Feb-10 53.00 39,551 395,510 22,175 61,726 81,000 0 (19,274)12-Feb-10 53.00 39,559 395,590 22,175 61,734 81,000 0 (19,266)13.Feb-10 52.00 39,125 391,246 22,175 61,300 81,000 0 (19,700)14-Feb-10 52.00 39,132 391,318 22,175 61,307 81,000 0 (19,693)15-Feb-10 52.00 39,139 391,390 22,175 61,314 81,000 0 (19,686)16-Feb-10 52.00 37,315 373,153 22,175 59,490 81,000 0 (21,510)17-Feb-10 52.00 37,323 373,229 22,175 59,498 81,000 0 (21,502)18-Feb-10 52.00 37,330 373,297 22,175 59,505 81,000 0 (21,495)19-Feb-10 52.00 37,336 373,359 22,175 59,511 81,000 0 (21,489)20-Feb-10 51.00 36,956 369,557 22,175 59,131 81,000 0 (21,869)21-Feb-10 51.00 36,963 369,625 22,175 59,138 81,000 0 (21,862)22-Feb-10 51.00 36,969 369,693 22,175 59,144 81,000 0 (21,856)23-Feb-10 51.00 36,976 369,761 22,175 59,151 81,000 0 (21,849)24-Feb-10 51.00 36,982 369,822 22,175 59,157 81,000 0 (21,843)25-Feb-10 51.00 36,989 369,890 22,175 59,164 81,000 0 (21,836)26-Feb-10 50.00 36,609 366,090 22,175 58,784 81,000 0 (22,216)27-Feb-10 50.00 36,615 366,150 22,175 58,790 81,000 0 (22,210)28-Feb-10 49.00 36,234 362,342 22,175 81,000 0 Jig"..1-Mar-10 44.00 36,498 364,983 22,175 81,000 ;,,!ÍGt N:Y/;Øgr ~::,,_,.:, '"":"".,,., - J2-Mar-10 44.00 36,506 365,064 22,175 58,681 81,000 0 (22,319)3-Mar-10 43.00 35,747 357,469 22,175 57,922 81,000 0 (23,078)4-Mar.10 43.00 35,753 357,530 22,175 57,928 81,000 0 (23,072)5-Mar.10 43.00 35,760 357,604 22,175 57,935 81,000 0 (23,065)6-Mar-10 43.00 35,766 357,661 22,175 57,941 81,000 0 (23,059)7.Mar-10 42.00 35,006 350,061 22,175 57,181 81,000 0 (23,819)
8-Mar-10 42.00 35,014 350,138 22,175 57,189 81,000 0 (23,811)9-Mar-10 41.00 34,253 342,533 22,175 56,428 81,000 0 (24,572)10-Mar-10 41.00 34,261 342,609 22,175 56,436 81,000 0 (24,564)11-Mar-10 41.00 34,266 342,658 22,175 56,441 81,000 0 (24,559)12-Mar-10 40.00 33,506 335,057 22,175 55,681 81,000 0 (25,319)13-Mar-10 40.00 33,513 335,126 22,175 55,688 81,000 0 (25,312)14-Mar-10 40.00 33,518 335,180 22,175 55,693 81,000 0 (25,307)15-Mar-10 39.00 32,757 327,565 22,175 54,932 81,000 0 (26,068)16-Mar-10 39.00 32,764 327,637 22,175 54,939 81,000 0 (26,061)17-Mar-10 39.00 32,768 327,685 22,175 54,943 81,000 0 (26,057)18-Mar-10 39.00 32,774 327,737 22,175 54,949 81,000 0 (26,051)19-Mar-10 38.00 32,014 320,136 22,175 54,189 81,000 0 (26,811)20-Mar-10 38.00 32,019 320,190 22,175 54,194 81,000 0 (26,806)21.Mar-10 38.00 32,024 320,237 22,175 54,199 81,000 0 (26,801)22.Mar-10 37.00 31,263 312,634 22,175 53,438 81,000 0 (27,562)23-Mar-10 36.00 30,501 305,005 22,175 52,676 81,000 0 (28,324)24-Mar-10 35.00 29,740 297,396 22,175 51,915 81,000 0 (29,085)25.Mar-10 35.00 29,744 297,440 22,175 51,919 81,000 0 (29,081)26-Mar-10 35.00 29,749 297,487 22,175 51,924 81,000 0 (29,076)27-Mar-10 34.00 28,987 289,868 22,175 51,162 81,000 0 (29,838)28-Mar-10 33.00 28,224 282,237 22,175 50,399 81,000 0 (30,601)29-Mar-10 32.00 27,460 274,595 22,175 49,635 81,000 0 (31,365)30-Mar-10 31.00 26,697 266,972 22,175 48,872 81,000 0 (32,128)31-Mar-10 30.00 25,933 259,326 22,175 48,108 81,000 0 (32,892)1-Apr-10 27.00 21,627 216,269 22,175 43,802 81,000 0 (37,198)2-Apr-10 25.00 20,314 203,136 22,175 42,489 81,000 0 (38,511)3-Apr-10 25.00 20,309 203,095 22,175 42,484 81,000 0 (38,516)4-Apr-10 25.00 20,307 203,067 22,175 42,482 81,000 0 (38,518)5-Apr-10 25.00 20,304 203,037 22,175 42,479 81,000 0 (38,521)6-Apr-10 24.00 19,646 196,464 22,175 41,821 81,000 0 (39,179)7-Apr-10 24.00 19,644 196,436 22,175 41,819 81,000 0 (39,181)8-Apr-10 24.00 19,641 196,410 22,175 41,816 81,000 0 (39,184)9-Apr-10 23.00 18,983 189,826 22,175 41,158 81,000 0 (39,842)
1 O-Apr-1 0 22.00 18,326 183,258 22,175 40,501 81,000 0 (40,499)11-Apr-10 20.00 17,015 170,148 22,175 39,190 81,000 0 (41,810)12-Apr-10 18.00 15,704 157,043 22,175 37,879 81,000 0 (43,121)13-Apr-10 17.00 15,048 150,481 22,175 37,223 81,000 0 (43,777)14-Apr-10 16.00 14,392 143,923 22,175 36,567 81,000 0 (44,433)15-Apr-10 15.00 13,736 137,356 22,175 35,911 81,000 0 (45,089)16-Apr-10 14.00 13,080 130,801 22,175 35,255 81,000 0 (45,745)
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD ---
T1 CD ----
T2CD --
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-10 13.00 12,425 124,250 22,175 34,600 81,000 0 (46,400)
18-Apr-10 13.00 12,423 124,233 22,175 34,598 81,000 0 (46,402)19-Apr-10 13.00 12,422 124,217 22,175 34,597 81,000 0 (46,403)2o.Apr-10 13.00 12,420 124,201 22,175 34,595 81,000 0 (46,405)21-Apr-10 12.00 11,765 117,646 22,175 33,940 81,000 0 (47,060)22-Apr-10 12.00 11,763 117,631 22,175 33,938 81,000 0 (47,062)
23-Apr-10 12.00 11,762 117,617 22,175 33,937 81,000 0 (47,063)24-Apr-10 12.00 11,760 117,602 22,175 33,935 81,000 0 (47,065)25-Apr-10 12.00 11,759 117,58 22,175 33,934 81,000 0 (47,066)26-Apr-10 11.00 11,105 111,046 22,175 33,280 81,000 0 (47,720)27-Apr-10 11.00 11,102 111,025 22,175 33,277 81,000 0 (47,723)28-Apr-10 11.00 11,101 111,010 22,175 33,276 81,000 0 (47,724)29Apr-10 11.00 11,100 110,997 22,175 33,275 81,000 0 (47,725)30-Apr-10 11.00 11,098 110,983 22,175 81,000
1-May-10 11.00 9,526 95,255 22,175 81,000
2-May-10 11.00 9,526 95,260 22,175 31,701 81,000 0 (49,299)3-ay-10 11.00 9,526 95,259 22,175 31,701 81,000 0 (49,299)4-ay-10 11.00 9,526 95,263 22,175 31,701 81,000 0 (49,299)5-ay-10 10.00 9,005 90,055 22,175 31,180 81,000 0 (49,820)6-ay-10 10.00 9,006 90,060 22,175 31,181 81,000 0 (49,819)7-May-10 10.00 9,006 90,059 22,175 31,181 81,000 0 (49,819)8-ay-10 10.00 9,006 90,06 22,175 31,181 81,000 0 (49,819)9-ay-10 10.00 9,006 90,062 22,175 31,181 81,000 0 (49,819)
1 o-ay-1 0 10.00 9,007 90,067 22,175 31,182 81,000 0 (49,818)11-May-10 9.00 8,486 84,860 22,175 30,661 81,000 0 (50,339)12-May-10 9.00 8,486 84,858 22,175 30,661 81,000 0 (50,339)13-May-10 9.00 8,486 84,863 22,175 30,661 81,000 0 (50,339)14-ay-10 9.00 8,486 84,862 22,175 30,661 81,000 0 (50,339)15-May-10 9.00 8,487 84,867 22,175 30,662 81,000 0 (50,338)16-May-10 9.00 8,487 84,866 22,175 30,662 81,000 0 (50,338)17-May-10 9.00 8,487 84,871 22,175 30,662 81,000 0 (50,338)18-May-10 9.00 8,487 84,870 22,175 30,662 81,000 0 (50,338)19-May-10 9.00 8,487 84,875 22,175 30,662 81,000 0 (50,338)20-May-10 9.00 8,487 84,873 22,175 30,662 81,000 0 (50,338)21-May-10 9.00 8,487 84,872 22,175 30,662 81,000 0 (50,338)22-May-10 9.00 8,488 84,877 22,175 30,663 81,000 0 (50,337)
23-May-10 9.00 8,488 84,876 22,175 30,663 81,000 0 (50,337)24-May-10 8.00 7,968 79,676 22,175 30,143 81,000 0 (50,857)25-May-10 8.00 7,968 79,676 22,175 30,143 81,000 0 (50,857)26-May-10 8.00 7,968 79,680 22,175 30,143 81,000 0 (50,857)27-May-10 8.00 7,968 79,680 22,175 30,143 81,000 0 (50,857)28-May-10 8.00 7,968 79,684 22,175 30,143 81,000 0 (50,857)29-May-10 8.00 7,968 79,683 22,175 30,143 81,000 0 (50,857)30-May-10 8.00 7,969 79,688 22,175 30,144 81,000 0 (50,856)31-May-10 8.00 7,969 79,687 22,175 81,000
1-Jun-10 8.00 7,021 70,211 22,175 81,000
2.Jun-10 7.00 6,635 66,352 22,175 28,810 81,000 0 (52,190)3-Jun-10 6.00 6,249 62,490 22,175 28,424 81,000 0 (52,576)4-un-10 6.00 6,249 62,487 22,175 28,424 81,000 0 (52,576)5-Jun-10 6.00 6,249 62,489 22,175 28,424 81,000 0 (52,576)6-Jun-10 6.00 6,249 62,486 22,175 28,424 81,000 0 (52,576)7-Jun-10 5.00 5,863 58,625 22,175 28,038 81,000 0 (52,962)8.Jun-10 5.00 5,863 58,627 22,175 28,038 81,000 0 (52,962)9-Jun-10 5.00 5,863 58,626 22,175 28,038 81,000 0 (52,962)10-Jun-10 4.00 5,477 54,766 22,175 27,652 81,000 0 (53,348)11.Jun-10 4.00 5,477 54,769 22,175 27,652 81,000 0 (53,34)12-Jun-10 4.00 5,477 54,767 22,175 27,652 81,000 0 (53,348)13-Jun-10 4.00 5,477 54,765 22,175 27,652 81,000 0 (53,348)14-un-10 3.00 5,091 50,912 22,175 27,266 81,000 0 (53,734)15-Jun-10 3.00 5,091 50,911 22,175 27,266 81,000 0 (53,734)16-Jun-10 3.00 5,091 50,910 22,175 27,266 81,000 0 (53,734)17-Jun-10 3.00 5,091 50,913 22,175 27,266 81,000 0 (53,734)18-Jun-10 3.00 5,091 50,911 22,175 27,266 81,000 0 (53,734)19-Jun-10 2.00 4,706 47,056 22,175 26,881 81,000 0 (54,119)20-Jun-10 2.00 4,706 47,060 22,175 26,881 81,000 0 (54,119)21-Jun-10 2.00 4,706 47,059 22,175 26,881 81,000 0 (54,119)
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD --3,735
T2CD -----820
T3P.H.----200
T4CD -_.17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22.Jun-10 2.00 4,706 47,058 22,175 26,881 81,000 0 (54,119)23.un-10 2.00 4,706 47,062 22,175 26,881 81,000 0 (54,119)24-un-10 2.00 4,706 47,061 22,175 26,881 81,000 0 (54,119)25-Jun-10 1.00 4,321 43,208 22,175 26,496 81,000 0 (54,504)26-Jun-10 1.00 4,321 43,212 22,175 26,496 81,000 0 (54,504)27-Jun-10 1.00 4,321 43,212 22,175 26,496 81,000 0 (54,504)28-Jun-10 1.00 4,321 43,212 22,175 26,496 81,000 0 (54,504)29-Jun-10 1.00 4,322 43,215 22,175 26,497 81,000 0 (54,503)3o.Jun-10 1.00 4,321 43,215 22,175 81,000 0..
1-Jul-10 3,809 38,086 22,175 81,000 ;":~~T ,,;:,\~,"i;;;:::li~~~~lt'l:.~:;: , .". _ '. ;~_,; _ ,",:
2-Jul-10 3,808 38,081 22,175 25,983 81,000 0 (55,017)3-Jul-10 3,807 38,073 22,175 25,982 81,000 0 (55,018)4-Jul-10 3,807 38,067 22,175 25,982 81,000 0 (55,018)5-Jul-10 3,806 38,059 22,175 25,981 81,000 0 (55,019)6-ul-10 3,805 38,053 22,175 25,980 81,000 0 (55,020)7-Jul-10 3,804 38,04 22,175 25,979 81,000 0 (55,021)8-Jul-10 3,804 38,036 22,175 25,979 81,000 0 (55,021)9-Jul-10 3,803 38,031 22,175 25,978 81,000 0 (55,022)
1 O-Jul-1 0 3,802 38,022 22,175 25,977 81,000 0 (55,023)11-Jul-10 3,802 38,017 22,175 25,977 81,000 0 (55,023)12-Jul-10 3,801 38,008 22,175 25,976 81,000 0 (55,024)13.ul-10 3,800 37,999 22,175 25,975 81,000 0 (55,025)14-ul-10 3,799 37,994 22,175 25,974 81,000 0 (55,026)15-Jul-10 3,799 37,985 22,175 25,974 81,000 0 (55,026)16-Jul-10 3,798 37,980 22,175 25,973 81,000 0 (55,027)17-Jul-10 3,797 37,971 22,175 25,972 81,000 0 (55,028)18-Jul-10 3,797 37,966 22,175 25,972 81,000 0 (55,028)19-Jul-10 3,796 37,957 22,175 25,971 81,000 0 (55,029)20-Jul-10 3,795 37,948 22,175 25,970 81,000 0 (55,030)21-Jul-10 3,794 37,943 22,175 25,969 81,000 0 (55,031)22-Jul-10 3,793 37,934 22,175 25,968 81,000 0 (55,032)23.Jul-10 3,793 37,929 22,175 25,968 81,000 0 (55,032)24-Jul-10 3,792 37,921 22,175 25,967 81,000 0 (55,033)25-Jul.10 3,791 37,912 22,175 25,966 81,000 0 (55,034)26-Jul-10 3,791 37,907 22,175 25,966 81,000 0 (55,034)27-Jul-10 3,790 37,898 22,175 25,965 81,000 0 (55,035)28-Jul-10 3,789 37,892 22,175 25,964 81,000 0 (55,036)29-Jul-10 3,788 37,884 22,175 25,963 81,000 0 (55,037)30-Jul-10 3,788 37,879 22,175 25,963 81,000 0 (55,037)31-Jul-10 3,787 37,870 22,175 25,962 81,000
1-Aug-10 3,788 37,882 22,175 ~s;~la!i 81,000
2-Aug-10 3,789 37,892 22,175 25,964 81,000 0 (55,036)3-Aug-10 3,790 37,904 22,175 25,965 81,000 0 (55,035)4-Aug-10 3,792 37,917 22,175 25,967 81,000 0 (55,033)5-Aug-10 3,793 37,930 22,175 25,968 81,000 0 (55,032)6-Aug-10 3,794 37,939 22,175 25,969 81,000 0 (55,031)7-Aug-10 3,795 37,951 22,175 25,970 81,000 0 (55,030)8-Aug-10 3,796 37,964 22,175 25,971 81,000 0 (55,029)
9-Aug-10 3,798 37,977 22,175 25,973 81,000 0 (55,027)10-Aug-10 3,799 37,986 22,175 25,974 81,000 0 (55,026)11-Aug-10 3,800 37,998 22,175 25,975 81,000 0 (55,025)12-Aug-10 3,801 38,011 22,175 25,976 81,000 0 (55,024)13-Aug-10 3,802 38,024 22,175 25,977 81,000 0 (55,023)14-Aug-10 1.00 3,803 38,033 22,175 25,978 81,000 0 (55,022)15-Aug-10 1.00 3,805 38,046 22,175 25,980 81,000 0 (55,020)16-Aug-10 1.00 3,806 38,058 22,175 25,981 81,000 0 (55,019)17-Aug-10 1.00 3,807 38,071 22,175 25,982 81,000 0 (55,018)18-Aug-10 2.00 3,808 38,080 22,175 25,983 81,000 0 (55,017)19-Aug-10 2.00 3,809 38,093 22,175 25,984 81,000 0 (55,016)20-Aug-10 2.00 3,811 38,105 22,175 25,986 81,000 0 (55,014)21-Aug-10 3.00 3,812 38,118 22,175 25,987 81,000 0 (55,013)22-Aug-10 3.00 3,813 38,127 22,175 25,988 81,000 0 (55,012)23-Aug-10 3.00 3,814 38,139 22,175 25,989 81,000 0 (55,011)24-Aug-10 5.00 3,815 38,152 22,175 25,990 81,000 0 (55,010)25-Aug-10 5.00 3,816 38,165 22,175 25,991 81,000 0 (55,009)
26-Aug-10 6.00 3,817 38,174 22,175 25,992 81,000 0 (55,008)
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-10 6.00 3,819 38,187 22,175 25,994 81,000 0 (55,006)
28-Aug-10 7.00 3,820 38,199 22,175 25,995 81,000 0 (55,005)29-Aug-10 7.00 3,821 38,212 22,175 25,996 81,000 0 (55.004)
3O-Aug-10 8.00 3,822 38,221 22,175 25,997 81,000 0 (55,003)
31-Aug-10 9.00 3,823 38,234 22,175 81,000 0"
1-8ep-10 9.00 7,933 79,327 22,175 ørllMQ','tMSJii:iH:'f".:-.-:. _c"." "'~'?'_."Ä'-81,000 t!&\Wiè¡jt1W".~i" ... "l j
2-Sep-10 9.00 7,933 79,333 22,175 30,108 81,000 0 (50,892)
3-Sep-10 10.00 8,377 83,768 22,175 30,552 81,000 0 (50,448)4-ep-10 10.00 8,377 83,773 22,175 30,552 81,000 0 (50,448)5-ep-10 10.00 8,378 83,785 22,175 30,553 81,000 0 (50,447)
6-Sep-10 10.00 8,379 83,790 22,175 30,554 81,000 0 (50.446)7-Sep-10 11.00 8,823 88,228 22,175 30,998 81,000 0 (50,002)8-ep-10 11.00 8,824 88,241 22,175 30,999 81,000 0 (50,001)9-p-10 11.00 8,825 88,246 22,175 31,000 81,000 0 (50,000)1o-p-10 11.00 8,826 88,259 22,175 31,001 81,000 0 (49,999)11-8p-10 11.00 8,826 88,264 22,175 31,001 81,000 0 (49.999)12-8p-10 11.00 8,828 88,277 22,175 31,003 81,000 0 (49,997)13-p-10 12.00 9,271 92,711 22,175 31,46 81,000 0 (49,554)
14-Sep-10 12.00 9,272 92,724 22,175 31,447 81,000 0 (49,553)15-ep-10 12.00 9,273 92,729 22,175 31,44 81,000 0 (49.552)16-ep-10 12.00 9,274 92,742 22,175 31,449 81,000 0 (49,551)17-8p-10 13.00 9,719 97,187 22,175 31,894 81,000 0 (49,106)18-p-10 13.00 9,719 97,192 22,175 31,894 81,000 0 (49,106)19-5ep-10 14.00 10,164 101,639 22,175 32,339 81,000 0 (48,661)2Gp-10 14.00 10,164 101,64 22,175 32,339 81,000 0 (48,661)
21-Sep-10 15.00 10,609 106,092 22,175 32,784 81,000 0 (48,216)22-Sep-10 15.00 10,610 106,098 22,175 32,785 81,000 0 (48,215)23-p-10 16.00 11,055 110,547 22,175 33,230 81,000 0 (47,770)24-Sep-10 16.00 11,056 110,562 22,175 33,231 81,000 0 (47,769)25-Sep-10 17.00 11,500 115,004 22,175 33,675 81,000 0 (47,325)26-Sep-10 17.00 11,502 115,020 22,175 33,677 81,000 0 (47,323)27-Sep-10 17.00 11,503 115,027 22,175 33,678 81,000 0 (47,322)
28-Sep-10 17.00 11,504 115,043 22,175 33,679 81,000 0 (47,321)29-Sep-10 18.00 11,949 119,487 22,175 34,124 81,000 0 (46,876)
3O-Sep-10 18.00 11,950 119,503 22,175 34,125 81,000 0 (46,875)
TOTAL 8952 7,594,923 75,949,230 8,093,875 15,688,798 21,751 -13,897,953
MAX DAILY 89 69,497 694,965 22,175 91,672 10,672 0
MIN DAILY 0 3,787 37,870 22,175 25,962 0 -55,038
AVGDAILY 25 20,808 208,080 22,175 42,983 60 -38,077
DESIGN HIGH GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD-.250
T1 CD --3,735
T2CD --820
T3P.H.--200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,0001-0et-10 15.00 10,153 101,529 22,175 32,328 81,000 0 (48,672)2-0et-10 16.00 10,639 106,395 22,175 32,814 81,000 0 (48,186)3-0et-10 17.00 11,125 111,254 22,175 33,300 81,000 0 (47,700)4-0et-10 18.00 11,611 116,110 22,175 33,786 81,000 0 (47,214)5-0ct-10 19.00 12,098 120,978 22,175 34,273 81,000 0 (46,727)6-0et-10 19.00 12,103 121,035 22, 175 34,278 81,000 0 (46,722)7-0et-10 20.00 12,591 125,910 22,175 34,766 81,000 0 (46,234)8..et-10 20.00 12,597 125,967 22,175 34,772 81,000 0 (46.228)9-0et-10 21.00 13,085 130,850 22,175 35,260 81,000 0 (45,740)1o.Oet-10 21.00 13,091 130,909 22,175 35,266 81,000 0 (45,734)11-0et-10 22.00 13,580 135,799 22,175 35,755 81,000 0 (45,245)12-0et-10 22.00 13,585 135,853 22,175 35,760 81,000 0 (45,240)13-ct.10 22.00 13.591 135,915 22,175 35,766 81,000 0 (45,234)14-0et-10 23.00 14,081 140,813 22,175 36,256 81,000 0 (44,744)15-0et-10 23.00 14,088 140,877 22,175 36,263 81,000 0 (44,737)16-0et-10 23.00 14,094 140,945 22,175 36,269 81,000 0 (44,731)17..et-10 23.00 14,101 141,008 22,175 36,276 81,000 0 (44,724)18-0ct-10 24.00 14,592 145,919 22,175 36,767 81,000 0 (44,233)19-0et-10 24.00 14,598 145,985 22,175 36,773 81,000 0 (44,227)20-0et-10 24.00 14.604 146,043 22,175 36,779 81.000 0 (44,221)21-0et-10 25.00 15,096 150,963 22,175 37,271 81,000 0 (43,729)22-0et-10 25.00 15,103 151,031 22,175 37,278 81,000 0 (43,722)23-0et-10 26.00 15.596 155,957 22,175 37,771 81,000 0 (43,229)24-0et-10 26.00 15,603 156,028 22,175 37,778 81,000 0 (43,222)25-0ct-10 26.00 15,610 156,100 22,175 37,785 81,000 0 (43,215)26-0et-10 27.00 16,104 161,036 22,175 38,279 81,000 0 (42,721)27-0et-10 27.00 16,111 161,111 22,175 38,286 81,000 0 (42,714)28-0et-10 27.00 16,117 161,174 22,175 38,292 81,000 0 (42,708)29-0et-10 27.00 16,125 161,249 22,175 38,300 81,000 0 (42,700)30-0et-10 27.00 16,132 161,322 22,175 38,307 81,000 0 (42,693)31-0et-10 27.00 16,140 161,396 22,175 81,000 01-Nov-10 27.00 25,658 256,579 22,175 81,0002-Nov-10 28.00 26,407 264,068 22,175 48,582 81,000 0 (32,418)3-Nov-10 28.00 26,424 264,240 22,175 48,599 81,000 0 (32,401)4-Nov-10 28.00 26,441 264,408 22,175 48,616 81,000 0 (32,384)5-Nov-10 28.00 26,458 264,576 22,175 48,633 81,000 0 (32,367)6-Nov-10 28.00 25,121 251,214 22,175 47,296 81,000 0 (33,704)7-Nov-10 29.00 25,872 258,723 22,175 48,047 81,000 0 (32,953)8-Nov-10 29.00 27,244 272,44 22,175 49,419 81,000 0 (31,581)9-Nov-10 29.00 27,262 272,616 22,175 49,437 81,000 0 (31,563)10-Nov-10 29.00 27,279 272,788 22,175 49,454 81,000 0 (31,546)11-Nov-10 30.00 28,033 280,329 22,175 50,208 81,000 0 (30,792)12-Nov-10 30.00 28,051 280,506 22,175 50,226 81,000 0 (30,774)13-Nov-10 30.00 26,710 267,098 22,175 48,885 81,000 0 (32,115)14-Nov-10 30.00 26,727 267,266 22,175 48,902 81,000 0 (32,098)15-Nov.10 30.00 28,104 281,043 22,175 50,279 81,000 0 (30,721)16-Nov-10 31.00 28,861 288,606 22,175 51,036 81,000 0 (29,964)17-Nov-10 31.00 28,879 288,788 22,175 51,054 81,000 0 (29,946)18.Nov-10 32.00 29,638 296,376 22 175 51,813 81,000 0 (29,187)19-Nov-10 32.00 29,656 296,562 22,175 51,831 81,000 0 (29,169)20-Nov-10 32.00 28,310 283,098 22,175 50,485 81,000 0 (30,515)21-Nov-10 33.00 29,069 290,691 22,175 51,244 81,000 0 (29,756)22-Nov-10 33.00 30,454 30,541 22,175 52,629 81,000 0 (28,371)23-Nov-10 33.00 30,474 304,743 22,175 52,649 81,000 0 (28,351)24-Nov-10 34.00 31,236 312,364 22,175 53,411 81,000 0 (27,589)25-Nov-10 34.00 31,256 312,559 22,175 53,431 81,000 0 (27,569)26-Nov-10 35.00 32,019 320,194 22,175 54,194 81,000 0 (26,806)27-Nov-10 35.00 30,668 306,683 22,175 52,843 81,000 0 (28,157)28-Nov-10 36.00 31,433 314,328 22,175 53,608 81,000 0 (27,392)29-Nov-10 37.00 33,571 335,706 22,175 55,746 81,000 0 (25,254)30-Nov-10 38.00 34,337 343,373 22,175 81,000 0 (24,488)1-Dee-10 41.00 39,637 396,367 22,175 81,000 0 (~¡~¡1lll!2-Dee-10 42.00 40,412 404,120 22,175 62,587 81,000 0 (18,413)3-Dee-10 44.00 41,945 419,452 22,175 64,120 81,000 0 (16,880)4-Dee-10 46.00 42,463 424,630 22,175 64,638 81,000 0 (16,362)5-Dee.10 46.00 42,483 424,827 22,175 64,658 81,000 0 (16,342)
DESIGN HIGH GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD--
nco -
nco --
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-10 47.00 44,277 442,773 22,175 66,452 81,000 0 (14,548)7-Dec-10 47.00 44,296 442,962 22,175 66,471 81,000 0 (14,529)8-Dec-10 48.00 45,076 450,763 22,175 67,251 81,000 0 (13,749)9-Dec-10 49.00 45,855 458,555 22,175 68,030 81,000 0 (12,970)10-Dee-10 49.00 45,877 458,766 22,175 68,052 81,000 0 (12,948)11-Dec-10 49.00 44,876 44,764 22,175 67,051 81,000 0 (13,949)12-Dee-10 49.00 44,896 448,955 22,175 67,071 81,000 0 (13,929)13-Dec-10 49.00 45,937 459,369 22,175 68,112 81,000 0 (12,888)14-Dec-10 49.00 45,956 459,565 22,175 68,131 81,000 0 (12,869)15-Dec-10 49.00 45,977 459,768 22,175 68,152 81,000 0 (12,84)16-Dec-10 50.00 46,759 467,587 22,175 68,934 81,000 0 (12,066)17-Dec10 50.00 46,779 467,794 22,175 68,954 81,000 0 (12,046)18-ec-10 50.00 45,776 457,763 22,175 67,951 81,000 0 (13,049)19-Dee-10 50.00 45,797 457,974 22,175 67,972 81,000 0 (13,028)2O-Dec10 50.00 46,841 468,406 22,175 69,016 81,000 0 (11,984)21-Dee-10 50.00 46,861 46,605 22,175 69,036 81,000 0 (11,964)22-Dec-10 50.00 46,882 468,821 22,175 69,057 81,00 0 (11,943)23-Dec10 50.00 46,902 469,019 22,175 69,077 81,000 0 (11,923)24-De-10 51.0 47,688 476,884 22,175 69,863 81,000 0 (11,137)25-Dec-10 51.0 46,683 466,826 22,175 68,858 81,000 0 (12,142)26-Dec-10 51.00 46,702 467,023 22,175 68,877 81,000 0 (12,123)27-Dec-10 52.00 48,517 485,167 22,175 70,692 81,000 0 (10,308)28-Dec-10 52.00 48,537 485,372 22,175 70,712 81,000 0 (10,288)29-Dee-10 52.00 48,558 485,577 22,175 70,733 81,000 0 (10,267)30-Dec-10 52.00 48,579 485,791 22,175 70,754 81,000 0 (10,246)31-Dec-10 52.00 48,600 486,005 22 175 70,775 81,000 0 (10,225)1-Jan-11 53.00 47,360 473,601 22,175 69,535 81,000 0 (11,465)2-Jan-11 53.00 47,371 473,709 22,175 69,54 81,000 0 (11,454)3-an-11 53.00 48,250 482,502 22,175 70,425 81,000 0 (10,575)4-an-11 53.00 48,260 482,595 22,175 70,435 81,000 0 (10,565)5-an-11 53.00 48,271 482,706 22,175 70,446 81,000 0 (10,554)6-an-11 53.00 48,281 482,807 22,175 70,456 81,000 0 (10,54)7-Jan-11 53.00 48,290 482,901 22,175 70,465 81,000 0 (10,535)8.an-11 53.00 47,430 474,300 22,175 69,605 81,000 0 (11,395)9-Jan-11 53.00 47,440 474,400 22,175 69,615 81,000 0 (11,385)10-Jan-11 53.00 48,321 483,215 22,175 70,496 81,000 0 (10,504)11-Jan-11 54.00 49,021 490,210 22,175 71,196 81,000 0 (9,804)12-Jan-11 54.00 49,030 490,304 22,175 71,205 81,000 0 (9,795)13-Jan-11 54.00 49,042 490,416 22,175 71,217 81,000 0 (9,783)14-Jan-11 78.00 65,606 656,059 22,175 87,781 81,00015-Jan-11 89.00 73,209 732,085 22,175 :1',;;g_II 81,000
16-Jan-11 83.00 69,083 690,825 22,175 91,258 81,000
17-Jan-11 74.00 62,885 628,855 22,175 85,060 81,000 4,060 018.an-11 70.00 60,137 601,375 22,175 82,312 81,000 1,312 019-Jan-11 54.00 49,104 491,036 22,175 71,279 81,000 0 (9,721)20-Jan-11 54.00 49,113 491,130 22,175 71,288 81,000 0 (9,712)21-Jan-11 53.00 48,433 48,326 22,175 70,608 81,000 0 (10,392)22.Jan-11 53.00 47,569 475,692 22,175 69,744 81,000 0 (11,256)23-Jan-11 53.00 47,579 475,792 22,175 69,754 81,000 0 (11,246)24-Jan-11 53.00 48,464 48,64 22,175 70,639 81,000 0 (10,361)25-Jan-11 53.00 48,473 484,733 22,175 70,648 81,000 0 (10,352)26-an-11 53.00 48,484 48,835 22,175 70,659 81,000 0 (10,341)27-Jan-11 53.00 48,495 484,945 22,175 70,670 81,000 0 (10,330)28-Jan-11 53.00 48,504 485,039 22,175 70,679 81,000 0 (10,321)29-Jan-11 53.00 47,638 476,383 22,175 69,813 81,000 0 (11,187)30-Jan-11 53.00 47,649 476,492 22,175 69,824 81,000 0 (11,176)31.Jan-11 53.00 48,534 485,34 22,175 81,000
1-Feb-11 53.00 47,519 475,187 22,175 81,000
2-Feb-11 53.00 47,527 475,270 22,175 69,702 81,000 0 (11,298)3-Feb-11 53.00 47,535 475,353 22,175 69,710 81,000 0 (11,290)4-Feb-11 53.00 47,54 475,445 22,175 69,719 81,000 0 (11,281)5-Feb-11 53.00 47,554 475,36 22,175 69,729 81,000 0 (11,271)6-Feb-11 53.00 43,605 436,046 22,175 65,780 81,000 0 (15,220)7-Feb-11 53.00 43,612 436,122 22,175 65,787 81,000 0 (15,213)8-Feb-11 53.00 43,620 436,198 22,175 65,795 81,000 0 (15,205)9-Feb-11 53.00 43,627 436,275 22,175 65,802 81,000 0 (15,198)
DESIGN HIGH GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD -----3,735
T2 CD _..-820
T3 P.H. ---200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-11 53.00 43,635 436,351 22,175 65,810 81,000 0 (15,190)
11-Feb-11 53.00 41,660 416,602 22,175 63,835 81,000 0 (17,165)12-Feb-11 53.00 41,667 416,674 22,175 63,842 81,000 0 (17,158)
13-Feb-11 52.00 41,210 412,103 22,175 63,385 81,000 0 (17,615)14-Feb-11 52.00 41,218 412,182 22,175 63,393 81,000 0 (17,607)15-Feb-11 52.00 41,226 412,261 22,175 63,401 81,000 0 (17,599)
16-Feb-11 52.00 39,306 393,056 22,175 61,481 81,000 0 (19,519)
17-Feb-11 52.00 39,312 393,124 22,175 61,487 81,000 0 (19,513)18-Feb-11 52.00 39,320 393,199 22,175 61,495 81,000 0 (19,505)
19-Feb-11 52.00 39,327 393,268 22,175 61,502 81,000 0 (19,498)2o.Feb-11 51.00 38,926 389,260 22,175 61,101 81,000 0 (19,899)21-Feb-11 51.0 38,933 389,328 22,175 61,108 81,000 0 (19,892)22-Feb-11 51.00 38,940 389,396 22,175 61,115 81,000 0 (19,885)23-Feb-11 51.0 38,946 389,464 22,175 61,121 81,000 0 (19,879)24-Feb-11 51.0 38,954 389,538 22,175 61,129 81,000 0 (19,871)25-Feb.11 51.00 38,961 389,613 22,175 61,136 81,000 0 (19,864)26-Feb-11 50.00 38,560 385,600 22,175 60,735 81,000 0 (20,265)27.Feb.11 50.00 38,567 385,667 22,175 60,742 81,000 0 (20,258)28-Feb-11 49.00 38,165 381,652 22,175 81,000
1.Mar-11 44.00 38,435 384,345 22,175 81,000
2-Mar-11 44.00 38,443 384,426 22,175 60,618 81,000 0 (20,382)3-Mar-11 43.00 37,643 376,431 22,175 59,818 81,000 0 (21,182)
4-Mar-11 43.00 37,649 376,488 22,175 59,824 81,000 0 (21,176)5-Mar-11 43.00 37,657 376,567 22,175 59,832 81,000 0 (21,168)
6-Mar-11 43.00 37,662 376,624 22,175 59,837 81,000 0 (21,163)7-Mar-11 42.00 36,862 368,619 22,175 59,037 81,000 0 (21,963)8-Mar-11 42.00 36,870 368,700 22,175 59,045 81,000 0 (21,955)9-Mar.11 41.00 36,069 360,690 22,175 58,244 81,000 0 (22,756)
10-Mar-11 41.00 36,074 360,745 22,175 58,249 81,000 0 (22,751)
11-Mar-11 41.00 36,082 360,820 22,175 58,257 81,000 0 (22,743)
12-Mar-11 40.00 35,280 352,805 22,175 57,455 81,000 0 (23,545)
13.Mar-11 40.00 35,286 352,862 22,175 57,461 81,000 0 (23,539)14-Mar-11 40.00 35,294 352,936 22,175 57,469 81,000 0 (23,531)
15-Mar-11 39.00 34,492 34,915 22,175 56,667 81,000 0 (24,333)16-Mar-11 39.00 34,497 34,973 22,175 56,672 81,000 0 (24,328)
17-Mar-11 39.00 34,503 345,025 22,175 56,678 81,000 0 (24,322)18-Mar-11 39.00 34,510 345,097 22,175 56,685 81,000 0 (24,315)
19-Mar-11 38.00 33,707 337,074 22,175 55,882 81,000 0 (25,118)
20-Mar-11 38.00 33,712 337,125 22,175 55,887 81,000 0 (25,113)21-Mar-11 38.00 33,720 337,195 22,175 55,895 81,000 0 (25,105)
22-Mar-11 37.00 32,916 329,163 22,175 55,091 81,000 0 (25,909)23-Mar.11 36.00 32,113 321,128 22,175 54,288 81,000 0 (26,712)
24-Mar-11 35.00 31,311 313,111 22,175 53,486 81,000 0 (27,514)25-Mar-11 35.00 31,316 313,159 22,175 53,491 81,000 0 (27,509)26-Mar-11 35.00 31,321 313,206 22,175 53,496 81,000 0 (27,504)
27-Mar-11 34.00 30,518 305,181 22,175 52,693 81,000 0 (28,307)28-Mar-11 33.00 29,714 297,135 22,175 51,889 81,000 0 (29,111)
29-Mar-11 32.00 28,909 289,090 22,175 51,084 81,000 0 (29,916)30-Mar-11 31.00 28,106 281,055 22,175 50,281 81,000 0 (30,719)
31-Mar-11 30.00 27,300 273,002 22,175 49,475 81,000 0 (31,525)1-Apr.11 27.00 22,812 228,116 22,175 44,987 81,000 0 (36,013)2-Apr-11 25.00 21,428 214,276 22,175 43,603 81,000 0 (37,397)
3-Apr-11 25.00 21,424 214,243 22,175 43,599 81,000 0 (37,401)4-Apr-11 25.00 21,422 214,219 22,175 43,597 81,000 0 (37,403)
5-Apr-11 25.00 21,420 214,196 22,175 43,595 81,000 0 (37,405)
6-Apr-11 24.00 20,727 207,269 22,175 42,902 81,000 0 (38,098)7-Apr-11 24.00 20,724 207,236 22,175 42,899 81,000 0 (38,101)
8-Apr-11 24.00 20,721 207,214 22,175 42,896 81,000 0 (38,104)9-Apr-11 23.00 20,029 200,291 22,175 42,204 81,000 0 (38,796)
10-Apr-11 22.00 19,337 193,369 22,175 41,512 81,000 0 (39,488)11-Apr-11 20.00 17,954 179,540 22,175 40,129 81,000 0 (40,871)
12-Apr-11 18.00 16,572 165,725 22,175 38,747 81,000 0 (42,253)
13-Apr-11 17.00 15,881 158,810 22,175 38,056 81,000 0 (42,944)14-Apr-11 16.00 15,190 151,897 22,175 37,365 81,000 0 (43,635)
15-Apr-11 15.00 14,498 144,977 22,175 36,673 81,000 0 (44,327)16-Apr-11 14.00 13,807 138,071 22,175 35,982 81,000 0 (45,018)
DESIGN HIGH GROWTH BASE PRICE FY 11 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 13,116 131,163 22,175 35,291 81,000 0 (45,709)18-Apr-11 13.00 13,115 131,150 22,175 35,290 81,000 0 (45,710)
19-Apr-11 13.00 13,114 131,137 22,175 35,289 81,000 0 (45,711)
20-Apr-11 13.00 13,112 131,117 22,175 35,287 81,000 0 (45,713)21-Apr-11 12.00 12,421 124,214 22,175 34,596 81,000 0 (46,40)
22-Apr-11 12.00 12,420 124,201 22,175 34,595 81,000 0 (46,405)
23-Apr-11 12.00 12,419 124,189 22,175 34,594 81,000 0 (46,406)24-Apr-11 12.00 12,417 124,170 22,175 34,592 81,000 0 (46,408)
25-Apr-11 12.00 12,416 124,158 22,175 34,591 81,000 0 (46,409)26-Apr-11 11.00 11,726 117,260 22,175 33,901 81,000 0 (47,099)
27-Apr-11 11.00 11,725 117,249 22,175 33,900 81,000 0 (47,100)
28-Apr-11 11.00 11,723 117,231 22,175 33,898 81,000 0 (47,102)29Apr-11 11.00 11,722 117,220 22,175 33,897 81,000 0 (47,103)
3OApr-11 11.00 11,721 117,208 22,175 81,000
1-May-11 11.00 10,06 100,638 22,175 81,000
2-May-11 11.00 10,065 100,646 22,175 32,240 81,000 0 (48,760)3-ay-11 11.00 10,065 100,646 22,175 32,240 81,000 0 (48,760)4-ay-11 11.00 10,065 100,646 22,175 32,240 81,000 0 (48,760)
5-May-11 10.00 9,516 95,155 22,175 31,691 81,000 0 (49,309)6-ay-11 10.00 9,516 95,157 22,175 31,691 81,000 0 (49,309)7-May-11 10.00 9,516 95,157 22,175 31,691 81,000 0 (49,309)
8-May-11 10.00 9,516 95,163 22,175 31,691 81,000 0 (49,309)9-ay-11 10.00 9,516 95,163 22,175 31,691 81,000 0 (49,309)1o-ay-11 10.00 9,517 95,165 22,175 31,692 81,000 0 (49,308)11-May-11 9.00 8,967 89,674 22,175 31,142 81,000 0 (49,858)
12-May-11 9.00 8,967 89,674 22,175 31,142 81,000 0 (49,858)13-ay-11 9.00 8,967 89,674 22,175 31,142 81,000 0 (49,858)14-ay-11 9.00 8,968 89,682 22,175 31,143 81,000 0 (49,857)15-ay-11 9.00 8,968 89,682 22,175 31,143 81,000 0 (49,857)16-May-11 9.00 8,968 89,683 22,175 31,143 81,000 0 (49,857)
17-May-11 9.00 8,968 89,683 22,175 31,143 81,000 0 (49,857)18-May-11 9.00 8,969 89,690 22,175 31,144 81,000 0 (49,856)
19-May-11 9.00 8,969 89,691 22,175 31,144 81,000 0 (49,856)20-May-11 9.00 8,969 89,691 22,175 31,144 81,000 0 (49,856)21-May-11 9.00 8,970 89,697 22,175 31,145 81,000 0 (49,855)
22-May-11 9.00 8,970 89,699 22,175 31,145 81,000 0 (49,855)23-May-11 9.00 8,970 89,699 22,175 31,145 81,000 0 (49,855)
24-May-11 8.00 8,421 84,208 22,175 30,596 81,000 0 (50,404)25-May-11 8.00 8,421 84,208 22,175 30,596 81,000 0 (50,404)
26-May-11 8.00 8,421 84,210 22,175 30,596 81,000 0 (50,404)27-May-11 8.00 8,422 84,216 22,175 30,597 81,000 0 (50,403)
28-May-11 8.00 8,422 84,217 22,175 30,597 81,000 0 (50,403)29-May-11 8.00 8,422 84,217 22,175 30,597 81,000 0 (50,403)
30-May-11 8.00 8,422 84,224 22,175 30,597 81,000 0 (50,403)
31-May-11 8.00 8,422 84,224 22,175 30,597 81,000 0
1-Jun-11 8.00 7,428 74,275 22,175 i~¡~a:'81,000
2-Jun-11 7.00 7,019 70,193 22,175 29,194 81,000 0
3-Jun-11 6.00 6,611 66,107 22,175 28,786 81,000 0 (52,214)4-Jun-11 6.00 6,611 66,106 22,175 28,786 81,000 0 (52,214)5-Jun-11 6.00 6,611 66,105 22,175 28,786 81,000 0 (52,214)6.Jun-11 6.00 6,611 66,108 22,175 28,786 81,000 0 (52,214)7-Jun-11 5.00 6,202 62,024 22,175 28,377 81,000 0 (52,623)8.Jun-11 5.00 6,202 62,023 22,175 28,377 81,000 0 (52,623)9.Jun-11 5.00 6,202 62,022 22,175 28,377 81,000 0 (52,623)1O-Jun-11 4.00 5,794 57,943 22,175 27,969 81,000 0 (53,031)11-Jun-11 4.00 5,794 57,942 22,175 27,969 81,000 0 (53,031)12-Jun-11 4.00 5,794 57,942 22,175 27,969 81,000 0 (53,031)13-Jun-11 4.00 5,794 57,942 22,175 27,969 81,000 0 (53,031)14-un-11 3.00 5,386 53,864 22,175 27,561 81,000 0 (53,439)15-Jun-11 3.00 5,386 53,864 22,175 27,561 81,000 0 (53,439)16.Jun-11 3.00 5,386 53,864 22,175 27,561 81,000 0 (53,439)17-Jun-11 3.00 5,387 53,867 22,175 27,562 81,000 0 (53,438)18-Jun-11 3.00 5,387 53,868 22,175 27,562 81,000 0 (53,438)19-Jun-11 2.00 4,979 49,787 22,175 27,154 81,000 0 (53,846)2O.un-11 2.00 4,979 49,787 22,175 27,154 81,000 0 (53,846)21-Jun-11 2.00 4,979 49,791 22,175 27,154 81,000 0 (53,846)
DESIGN HIGH GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD ._-
T1 CD -----
T2 CD -----
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-11 2.00 4,979 49,792 22,175 27,154 81,000 0 (53,846)23-Jun-11 2.00 4,979 49,792 22,175 27,154 81,000 0 (53,846)24-Jun-11 2.00 4,979 49,792 22,175 27,154 81,000 0 (53,846)25-Jun-11 1.00 4,572 45,717 22,175 26,747 81,000 0 (54,253)26-un-11 1.00 4,572 45,718 22,175 26,747 81,000 0 (54,253)27-Jun-11 1.00 4,572 45,719 22,175 26,747 81,000 0 (54,253)28-Jun-11 1.00 4,572 45,719 22,175 26,747 81,000 0 (54,253)29-Jun-11 1.00 4,572 45,724 22,175 26,747 81,000 0 (54,253)30-Jun-11 1.00 4,572 45,724 22,175 81,000 0 (54,253)1-Jul.11 4,030 40,299 22,175 81,000 :0 ;)8:!jt1(llJiUj;
2-Jul-11 4,029 40,290 22,175 26,204 81,000 0 (54,796)3-Jul-11 4,029 40,285 22,175 26,204 81,000 0 (54,796)4-ul-11 4,028 40,277 22,175 26,203 81,000 0 (54,797)5.ul-11 4,027 40,272 22,175 26,202 81,000 0 (54,798)6-Jul-11 4,026 40,263 22,175 26,201 81,000 0 (54,799)7-Jul-11 4,026 40,259 22,175 26,201 81,000 0 (54,799)8-Jul-11 4,025 40,250 22,175 26,200 81,000 0 (54,800)9-Jul-11 4,025 40,245 22,175 26,200 81,000 0 (54,800)10-Jul-11 4,024 40,237 22,175 26,199 81,000 0 (54,801)11-Jul-11 4,023 40,232 22,175 26,198 81,000 0 (54,802)12-Jul-11 4,022 40,224 22,175 26,197 81,000 0 (54,803)13-Jul-11 4,022 40,219 22,175 26,197 81,000 0 (54,803)14-ul-11 4,021 40,210 22,175 26,196 81,000 0 (54,804)15-Jul-11 4,021 40,206 22,175 26,196 81,000 0 (54,804)16-Jul.11 4,020 40,197 22,175 26,195 81,000 0 (54,805)17-Jul-11 4,019 40,192 22,175 26,194 81,000 0 (54,806)18.ul-11 4,018 40,184 22,175 26,193 81,000 0 (54,807)19-Jul-11 4,018 40,179 22,175 26,193 81,000 0 (54,807)20-Jul-11 4,017 40,170 22,175 26,192 81,000 0 (54,808)21-Jul-11 4,017 40,166 22,175 26,192 81,000 0 (54,808)22-Jul-11 4,016 40,157 22,175 26,191 81,000 0 (54,809)23-Jul-11 4,015 40,153 22,175 26,190 81,000 0 (54,810)24-Jul-11 4,014 40,144 22,175 26,189 81,000 0 (54,811)25-Jul-11 4,014 40,139 22,175 26,189 81,000 0 (54,811)26-Jul.11 4,013 40,131 22,175 26,188 81,000 0 (54,812)27-Jul-11 4,013 40,126 22,175 26,188 81,000 0 (54,812)28-Jul-11 4,012 40,117 22,175 26,187 81,000 0 (54,813)29-Jul-11 4,011 40,113 22,175 26,186 81,000 0 (54,814)30-Jul-11 4,010 40,104 22,175 26,185 81,000 0 (54,815)31.Jul-11 4,010 40,099 22,175 81,000 0
1-Aug-11 4,011 40,113 22,175 81,0002-Aug-11 4,012 40,123 22,175 26,187 81,000 0 (54,813)3-Aug-11 4,014 40,136 22,175 26,189 81,000 0 (54,811)4-Aug-11 4,015 40,146 22,175 26,190 81,000 0 (54,810)5-Aug-11 4,016 40,160 22,175 26,191 81,000 0 (54,809)6-Aug-11 4,017 40,170 22,175 26,192 81,000 0 (54,808)7-Aug-11 4,018 40,183 22,175 26,193 81,000 0 (54,807)8-Aug-11 4,019 40,193 22,175 26,194 81,000 0 (54,806)9-Aug-11 4,021 40,207 22,175 26,196 81,000 0 (54,804)10-Aug-11 4,022 40,216 22,175 26,197 81,000 0 (54,803)11-Aug-11 4,023 40,230 22,175 26,198 81,000 0 (54,802)12-Aug-11 4,024 40,243 22,175 26,199 81,000 0 (54,801)13-Aug-11 4,025 40,253 22,175 26,200 81,000 0 (54,800)14-Aug-11 1.00 4,027 40,267 22,175 26,202 81,000 0 (54,798)15-Aug-11 1.00 4,028 40,276 22,175 26,203 81,000 0 (54,797)16-Aug-11 1.00 4,029 40,290 22,175 26,204 81,000 0 (54,796)17-Aug-11 1.00 4,030 40,300 22,175 26,205 81,000 0 (54,795)18-Aug-11 2.00 4,031 40,313 22,175 26,206 81,000 0 (54,794)19-Aug-11 2.00 4,032 40,324 22,175 26,207 81,000 0 (54,793)20-Aug-11 2.00 4,034 40,337 22,175 26,209 81,000 0 (54,791)21-Aug-11 3.00 4,035 40,350 22,175 26,210 81,000 0 (54,790)22-Aug-11 3.00 4,036 40,360 22,175 26,211 81,000 0 (54,789)23-Aug-11 3.00 4,037 40,374 22,175 26,212 81,000 0 (54,788)24-Aug-11 5.00 4,038 40,384 22,175 26,213 81,000 0 (54,787)25-Aug-11 5.00 4,040 40,397 22,175 26,215 81,000 0 (54,785)26-Aug-11 6.00 4,041 40,407 22,175 26,216 81,000 0 (54,784)
DESIGN HIGH GROWTH BASE PRICE FY 11 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 4,042 40,421 22,175 26,217 81,000 0 (54,783)
28-Aug-11 7.00 4,043 40,430 22,175 26,218 81,000 0 (54,782)
29-Aug-11 7.00 4,044 40,44 22,175 26,219 81,000 0 (54,781)30-Aug-11 8.00 4,045 40,45 22,175 26,220 81,000 0 (54,780)
31-Aug-11 9.00 4,047 40,467 22,175 26,222 81,000
1-Sep-11 9.00 8,395 83,947 22,175 "¡tiil 81,000
2-Sep-11 9.00 8,396 83,960 22,175 30,571 81,000 0 (50,429)
3-Sep-11 10.00 8,865 88,64 22,175 31,040 81,000 0 (49,960)4-p-11 10.00 8,866 88,662 22,175 31,041 81,000 0 (49,959)
5-Sep-11 10.00 8,867 88,669 22,175 31,042 81,000 0 (49,958)6-p-11 10.00 8,868 88,683 22,175 31,043 81,000 0 (49,957)7-Sep-11 11.00 9,337 93,374 22,175 31,512 81,000 0 (49,488)8-p-11 11.00 9,339 93,388 22,175 31,514 81,000 0 (49,486)
9-Sep-11 11.00 9,339 93,395 22,175 31,514 81,000 0 (49,486)16-Sep-11 11.00 9,341 93,411 22,175 31,516 81,000 0 (49,48)
11-Sep-11 11.00 9,342 93,418 22,175 31,517 81,000 0 (49,483)12-Sp-11 11.00 9,343 93,432 22,175 31,518 81,000 0 (49,482)
13-Sep-11 12.00 9,813 98,126 22,175 31,988 81,000 0 (49,012)
14-Sep-11 12.00 9,814 98,141 22,175 31,989 81,000 0 (49,011)15-Sep-11 12.00 9,815 98,149 22,175 31,990 81,000 0 (49,010)16-p-11 12.00 9,816 98,157 22,175 31,991 81,000 0 (49,009)17-Sp-11 13.00 10,286 102,862 22,175 32,461 81,000 0 (48,539)18-ep-11 13.00 10,287 102,870 22,175 32,462 81,000 0 (48,538)19-5ep-11 14.00 10,758 107,576 22,175 32,933 81,000 0 (48,067)
2o.Sep-11 14.00 10,758 107,584 22,175 32,933 81,000 0 (48,067)
21-Sep-11 15.00 11,229 112,293 22,175 33,404 81,000 0 (47,596)22-Sep-11 15.00 11,230 112,303 22,175 33,405 81,000 0 (47,595)
23-Sep-11 16.00 11,701 117,013 22,175 33,876 81,000 0 (47,124)24-Sep-11 16.00 11,702 117,022 22,175 33,877 81,000 0 (47,123)
25-Sep-11 17.00 12,173 121,734 22,175 34,34 81,000 0 (46,652)26-Sep-11 17.00 12,174 121,743 22,175 34,349 81,000 0 (46,651)27-Sep-11 17.00 12,176 121,762 22,175 34,351 81,000 0 (46,649)28-Sep-11 17.00 12,177 121,772 22,175 34,352 81,000 0 (46,648)29-Sep-11 18~00 12,649 126,487 22,175 34,824 81,000 0 (46,176)
30-Sep-11 18.00 12,650 126,497 22,175 34,825 81,000 0 (46,175)
TOTAL 8952 8,008,454 80,084,538 8,093,875 16,102,329 36,795 -13,499,466
MAX DAILY 89 73,209 732,085 22,175 95,384 14,384 0
MIN DAILY 0 4,010 40,099 22,175 26,185 0 -54,815
AVGOAILY 25 21,941 219,410 22,175 44,116 101 -36,985
DESIGN HIGH GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD-250
T1 CD --3,735
T2CD -820
T3P.H. -200
nco ---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)IN THERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0et-11 15.00 10,694 106,943 22,175 32,869 81,000 0 (48,131)2-0et.11 16.00 11,207 112,068 22,175 33,382 81,000 0 (47,618)3-0et-11 17.00 11,720 117,204 22,175 33,895 81,000 0 (47,105)4-0ct-11 18.00 12,235 122,347 22,175 34,410 81,000 0 (46,590)5-0et-11 19.00 12,749 127,493 22,175 34,924 81,000 0 (46,076)6-0et-11 19.00 12,755 127,552 22,175 34,930 81,000 0 (46,070)7-0et-11 20.00 13,271 132,705 22,175 35,446 81,000 0 (45,554)8-0et-11 20.00 13,276 132,765 22,175 35,451 81,000 0 (45,549)9-0et-11 21.00 13,793 137,925 22,175 35,968 81,000 0 (45,032)10-0et-11 21.00 13,799 137,987 22,175 35,974 81,000 0 (45,026)11-oet-11 22.00 14,315 143,154 22,175 36,490 81,000 0 (44,510)12-0ct-11 22.00 14,322 143,218 22,175 36,497 81,000 0 (44,503)13-0et-11 22.00 14,328 143,281 22,175 36,503 81,000 0 (44.497)14-0et-11 23.00 14,846 148,460 22,175 37,021 81,000 0 (43,979)15-0ct-11 23.00 14,852 148,525 22,175 37,027 81,000 0 (43,973)16-0et-11 23.00 14,858 148,585 22,175 37,033 81,000 0 (43,967)17-0et.11 23.00 14,865 148,650 22,175 37,040 81,000 0 (43,960)18-0et-11 24.00 15,384 153,840 22,175 37,559 81,000 0 (43,441)19-ct-11 24.00 15,391 153,907 22,175 37,566 81,000 0 (43,43)20-0et-11 24.00 15,398 153,976 22,175 37,573 81,000 0 (43,427)21-oet-11 25.00 15,917 159,174 22,175 38,092 81,000 0 (42,908)22.0et-11 25.00 15,925 159,245 22,175 38,100 81,000 0 (42,900)23-oct-11 26.00 16,445 164,450 22,175 38,620 81,000 0 (42,380)24-0ct-11 26.00 16,452 164,524 22,175 38,627 81,000 0 (42,373)25-0ct-11 26.00 16,460 164,596 22,175 38,635 81,000 0 (42,365)26-0et-11 27.00 16,981 169,814 22,175 39,156 81,000 0 (41,84)27-0et-11 27.00 16,989 169,889 22,175 39,164 81,000 0 (41,836)28-0et-11 27.00 16,996 169,965 22,175 39,171 81,000 0 (41,829)29-0et-11 27.00 17,004 170,039 22,175 39,179 81,000 0 (41,821)30-0et-11 27.00 17,012 170,115 22,175 39,187 81,000 0 (41,813)31-0et-11 27.00 17,019 170,190 22,175 81,000
1-Nov-11 27.00 27,183 271,834 22,175 81,000
2-Nov.11 28.00 27,977 279,768 22,175 50,152 81,000 0 (30,848)3-Nov-11 28.00 27,995 279,946 22,175 50,170 81,000 0 (30,830)
4-Nov-11 28.00 28,012 280,123 22,175 50,187 81,000 0 (30,813)5-Nov-11 28.00 26,597 265,971 22,175 48,772 81,000 0 (32,228)6-Nov-11 28.00 26,614 266,139 22,175 48,789 81,000 0 (32,211)7-Nov-11 29.00 28,84 288,436 22,175 51,019 81,000 0 (29,981)8-Nov-11 29.00 28,862 288,619 22,175 51,037 81,000 0 (29,963)9-Nov-11 29.00 28,880 288,796 22,175 51,055 81,000 0 (29,945)10-Nov.11 29.00 28,898 288,978 22,175 51,073 81,000 0 (29,927)11.Nov-11 30.00 29,697 296,966 22,175 51,872 81,000 0 (29,128)12-Nov-11 30.00 28,277 282,766 22,175 50,452 81,000 0 (30,548)13-Nov.11 30.00 28,294 282,939 22,175 50,469 81,000 0 (30,531)14-Nov-11 30.00 29,752 297,523 22,175 51,927 81,000 0 (29,073)15-Nov-11 30.00 29,770 297,700 22,175 51,945 81,000 0 (29,055)
16-Nov-11 31.00 30,572 305,722 22,175 52,747 81,000 0 (28,253)17-Nov-11 31.00 30,591 305,909 22,175 52,766 81,000 0 (28,234)18-Nov-11 32.00 31,394 313,941 22,175 53,569 81,000 0 (27,431)19-Nov-11 32.00 29,968 299,682 22,175 52,143 81,000 0 (28,857)20-Nov-11 32.00 29,988 299,876 22,175 52,163 81,000 0 (28,837)21-Nov-11 33.00 32,238 322,381 22,175 54,413 81,000 0 (26,587)22-Nov-11 33.00 32,258 322,583 22,175 54,433 81,000 0 (26,567)
23-Nov-11 33.00 32,278 322,780 22,175 54,453 81,000 0 (26,547)24-Nov-11 34.00 33,086 330,856 22,175 55,261 81,000 0 (25,739)25-Nov-11 34.00 33,106 331,058 22,175 55,281 81,000 0 (25,719)26-Nov-11 35.00 32,463 324,630 22,175 54,638 81,000 0 (26,362)27.Nov-11 35.00 32,483 324,827 22,175 54,658 81,000 0 (26,342)
28.Nov-11 36.00 34,746 347,456 22,175 56,921 81,000 0 (24,079)29-Nov-11 37.00 35,556 355,560 22,175 57,731 81,000 0 (23,269)30-Nov-11 38.00 36,368 363,680 22,175 81,000
1-Dee-11 41.00 41,981 419,805 22,175 81,000
2-Dee-11 42.00 42,801 428,013 22,175 64,976 81,000 0 (16,024)3-Dee-11 44.00 43,349 433,493 22,175 65,524 81,000 0 (15,476)4-Dee-11 46.00 44,974 449,744 22,175 67,149 81,000 0 (13,851)5-Dee-11 46.00 46,071 460,713 22,175 68,246 81,000 0 (12,754)
DESIGN HIGH GROWTH BASE PRICE FY 12 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,0006-Dee-11 47.00 46,896 468,961 22,175 69,071 81,000 0 (11,929)7-Dee-11 47.00 46,916 469,158 22,175 69,091 81,000 0 (11,909)8-Dee-11 48.00 47,742 477,416 22,175 69,917 81,000 0 (11,083)9-Dec-11 49.00 48,567 485,673 22,175 70,742 81,000 0 (10,258)1o.Dee-11 49.00 47,509 475,088 22,175 69,684 81,000 0 (11,316)11-Dec-11 49.00 47,530 475,295 22,175 69,705 81,000 0 (11,295)12-Dee-11 49.00 48,630 486,300 22,175 70,805 81,000 0 (10,195)13-Dee-11 49.00 48,652 486,520 22,175 70,827 81,000 0 (10,173)14-Dee-11 49.00 48,673 486,732 22,175 70,848 81,000 0 (10,152)15-ee-11 49.00 48,694 486,943 22,175 70,869 81,000 0 (10,131)16-Dec-11 50.00 49,523 495,229 22,175 71,698 81,000 0 (9,302)17-Dec-11 50.00 48,461 484,615 22,175 70,636 81,000 0 (10,364)18-Dee-11 50.00 48,483 484,826 22,175 70,658 81,000 0 (10,342)19-De11 50.00 49,588 495,883 22,175 71,763 81,000 0 (9,237)2o.Dec-11 50.00 49,609 496,090 22,175 71,784 81,000 0 (9,216)21-De11 50.00 49,631 496,305 22,175 71,806 81,000 0 (9,194)22-Dee-11 50.00 49,652 496,520 22,175 71,827 81,000 0 (9,173)23-Dee-11 50.00 49,674 496,736 22,175 71,849 81,000 0 (9,151)24-Dee.11 51.0 49,420 494,199 22,175 71,595 81,000 0 (9,405)25-De-11 51.0 49,440 49,405 22,175 71,615 81,000 0 (9,385)26-Dec-11 51.0 50,550 505,499 22,175 72,725 81,000 0 (8,275)27-De-11 52.00 51,383 513,830 22,175 73,558 81,000 0 (7,442)28-Dec-11 52.00 51,405 514,052 22,175 73,580 81,000 0 (7,420)29-Dec-11 52.00 51,427 514,274 22,175 73,602 81,000 0 (7,398)30-Dee11 52.00 51,450 514,497 22,175 73,625 81,000 0 (7,375)31-Dec-11 52.00 50,382 503,824 22,175 72,557 81,000 0 (8,443)1-Jan-12 53.00 50,158 501,585 22,175 72,333 81,000 0 (8,667)2.Jan-12 53.00 51,090 510,898 22,175 73,265 81,000 0 (7,735)3-an-12 53.00 51,100 511,000 22,175 73,275 81,000 0 (7,725)4-an-12 53.00 51,110 511,102 22,175 73,285 81,000 0 (7,715)5-an-12 53.00 51,121 511,212 22,175 73,296 81,000 0 (7,704)6-an-12 53.00 51,131 511,314 22,175 73,306 81,000 0 (7,694)7-Jan-12 53.00 50,220 502,201 22,175 72,395 81,000 0 (8,605)8.an-12 53.00 50,230 502,301 22,175 72,405 81,000 0 (8,595)9-an-12 53.00 51,164 511,636 22,175 73,339 81,000 0 (7,661)10-Jan-12 53.00 51,174 511,738 22,175 73,349 81,000 0 (7,651)11-Jan-12 54.00 51,915 519,148 22,175 74,090 81,000 0 (6,910)12-Jan-12 54.00 51,926 519,260 22,175 74,101 81,000 0 (6,899)13.an-12 54.00 51,935 519,355 22,175 74,110 81,000 0 (6,890)14-Jan-12 78.00 69,478 694,775 22,175 91,653 81,00015-Jan-12 89.00 77,528 775,279 22,175 '1Ilai 81,00016.Jan-12 83.00 73,160 731,601 22,175 95,335 81,000 017-Jan-12 74.00 66,597 665,965 22,175 88,772 81,000 7,772 018.Jan-12 70.00 63,687 636,866 22,175 85,862 81,000 4,862 019.Jan-12 54.00 51,999 519,992 22,175 74,174 81,000 0 (6,826)20-Jan-12 54.00 52,010 520,103 22,175 74,185 81,000 0 (6,815)21.Jan-12 53.00 50,365 503,651 22,175 72,54 81,000 0 (8,460)22.Jan-12 53.00 50,375 503,751 22,175 72,550 81,000 0 (8,450)23-Jan-12 53.00 51,311 513,112 22,175 73,486 81,000 0 (7,514)24-Jan-12 53.00 51,321 513,214 22,175 73,496 81,000 0 (7,504)25-Jan-12 53.00 51,332 513,324 22,175 73,507 81,000 0 (7,493)26-Jan-12 53.00 51,343 513,426 22,175 73,518 81,000 0 (7,482)27-Jan-12 53.00 51,354 513,537 22,175 73,529 81,000 0 (7,471)28-Jan-12 53.00 50,438 504,375 22,175 72,613 81,000 0 (8,387)29-Jan-12 53.00 50,44 504,475 22,175 72,623 81,000 0 (8,377)30-Jan-12 53.00 51,384 513,842 22,175 73,559 81,000 0 (7,441)31-Jan-12 53.00 51,395 513,952 22,175 73,570 81,0001-Feb-12 53.00 50,319 503,192 22,175 7~¡llla..81,0002-Feb-12 53.00 50,327 503,275 22,175 72,502 81,0003-Feb-12 53.00 50,337 503,366 22,175 72,512 81,000 (8,488)4-Feb-12 53.00 50,345 503,449 22,175 72,520 81,000 (8,480)5-Feb-12 53.00 50,353 503,532 22,175 72,528 81,000 (8,472)6-Feb-12 53.00 46,171 461,713 22,175 68,346 81,000 (12,654)7-Feb-12 53.00 46,179 461,789 22,175 68,354 81,000 (12,646)8-Feb-12 53.00 46,188 461,880 22,175 68,363 81,000 (12,637)9-Feb-12 53.00 46,196 461,957 22,175 68,371 81,000 (12,629)
DESIGN HIGH GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD _.._--820
T3P.H...-.....200
T4CD ----17,170
22,175 OVER UNDERDEGREECORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,00010-Feb-12 53.00 46,203 462,033 22,175 68,378 81,000 0 (12,622)11-Feb-12 53.00 44,111 441,109 22,175 66,286 81,000 0 (14,714)12-Feb-12 53.00 44,118 441,182 22,175 66,293 81,000 0 (14,707)13-Feb-12 52.00 43,634 436,344 22,175 65,809 81,000 0 (15,191)14-Feb-12 52.00 43,642 436,416 22,175 65,817 81,000 0 (15,183)15-Feb-12 52.00 43,650 436,495 22,175 65,825 81,000 0 (15,175)16-Feb-12 52.00 41,616 416,157 22,175 63,791 81,000 0 (17,209)17-Feb.12 52.00 41,623 416,233 22,175 63,798 81,000 0 (17,202)18-Feb-12 52.00 41,630 416,301 22,175 63,805 81,000 0 (17,195)19-Feb-12 52.00 41,637 416,370 22,175 63,812 81,000 0 (17,188)20-Feb-12 51.0 41,212 412,122 22,175 63,387 81,000 0 (17,613)21-Feb-12 51.0 41,219 412,190 22,175 63,394 81,000 0 (17,606)22-Feb-12 51.00 41,227 412,271 22,175 63,402 81,000 0 (17,598)23-Feb.12 51.0 41,234 412,339 22,175 63,409 81,000 0 (17,591)24-Feb-12 51.00 41,241 412,407 22,175 63,416 81,000 0 (17,584)25-Feb-12 51.00 41,247 412,475 22,175 63,422 81,000 0 (17,578)26-Feb-12 50.00 40,822 408,223 22,175 62,997 81,000 0 (18,003)27-Feb-12 50.00 40,830 408,296 22,175 63,005 81,000 0 (17,995)28-Feb-12 49.00 40,404 404,042 22,175 62,579 81,000 029-Feb-12 49.00 40,411 404,108 22,175 81,0001-Mar-12 44.00 40,566 405,659 22,175 81,0002-Mar-12 44.00 40,574 405,745 22,175 62,749 81,000 (18,251)3-Mar-12 43.00 39,729 397,289 22,175 61,904 81,000 0 (19,096)4-Mar-12 43.00 39,736 397,356 22,175 61,911 81,000 0 (19,089)5-Mar-12 43.00 39,743 397,435 22,175 61,918 81,000 0 (19,082)6-Mar.12 43.00 39,749 397,492 22,175 61,924 81,000 0 (19,076)7-Mar-12 42.00 38,903 389,035 22,175 61,078 81,000 0 (19,922)8-Mar-12 42.00 38,911 389,112 22,175 61,086 81,000 0 (19,914)9-Mar-12 41.00 38,065 380,646 22,175 60,240 81,000 0 (20,760)10-Mar-12 41.00 38,073 380,730 22,175 60,248 81,000 0 (20,752)11-Mar-12 41.00 38,078 380,785 22,175 60,253 81,000 0 (20,747)12-Mar-12 40.00 37,232 372,318 22,175 59,407 81,000 0 (21,593)13-Mar-12 40.00 37,239 372,391 22,175 59,414 81,000 0 (21,586)14-Mar-12 40.00 37,245 372,445 22,175 59,420 81,000 0 (21,580)15-Mar-12 39.00 36,397 363,973 22,175 58,572 81,000 0 (22,428)16-Mar-12 39.00 36,405 364,048 22,175 58,580 81,000 0 (22,420)17-Mar-12 39.00 36,411 364,105 22,175 58,586 81,000 0 (22,414)18-Mar-12 39.00 36,416 364,158 22,175 58,591 81,000 0 (22,409)19-Mar-12 38.00 35,569 355,693 22,175 57,744 81,000 0 (23,25ß)20-Mar-12 38.00 35,575 355,749 22,175 57,750 81,000 0 (23,250)21-Mar.12 38.00 35,580 355,800 22,175 57,755 81,000 0 (23,245)22-Mar-12 37.00 34,734 347,337 22,175 56,909 81,000 0 (24,091)23-Mar-12 36.00 33,884 338,845 22,175 56,059 81,000 0 (24,941)24-Mar-12 35.00 33,037 330,368 22,175 55,212 81,000 0 (25,788)25.Mar-12 35.00 33,042 330,420 22,175 55,217 81,000 0 (25,783)26-Mar-12 35.00 33,047 330,467 22,175 55,222 81,000 0 (25,778)27-Mar-12 34.00 32,198 321,984 22,175 54,373 81,000 0 (26,627)28-Mar-12 33.00 31,349 313,488 22,175 53,524 81,000 0 (27,476)29-Mar-12 32.00 30,498 304,982 22,175 52,673 81,000 0 (28,327)30-Mar.12 31.00 29,649 29,494 22,175 51,824 81,000 0 (29,176)31-Mar-12 30.0 28,798 81,000 0 J~~r:~~r~1-Apr-12 27.00 24,105 81,000 0;;,. 'i'l~ji~øJJ2-Apr-12 25.00 22,641 22,175 44,816 81,000 0 (36,184)3.Apr-12 25.00 22,637 226,370 22,175 44,812 81,000 0 (36,188)4-Apr-12 25.00 22,634 226,339 22,175 44,809 81,000 0 (36,191)5-Apr-12 25.00 22,631 226,313 22,175 44,806 81,000 0 (36,194)6-Apr-12 24.00 21,899 218,987 22,175 44,074 81,000 0 (36,926)7.Apr.12 24.00 21,896 218,957 22,175 44,071 81,000 0 (36,929)8-Apr-12 24.00 21,892 218,919 22,175 44,067 81,000 0 (36,933)9.Apr.12 23.00 21,159 211,593 22,175 43,334 81,000 0 (37,666)10-Apr-12 22.00 20,427 204,273 22,175 42,602 81,000 0 (38,398)11-Apr-12 20.00 18,966 189,661 22,175 41,141 81,000 0 (39,859)12-Apr-12 18.00 17,505 175,049 22,175 39,680 81,000 0 (41,320)13-Apr-12 17.00 16,773 167,727 22,175 38,948 81,000 0 (42,052)14-Apr-12 16.00 16,041 160,414 22,175 38,216 81,000 0 (42,784)15-Apr-12 15.0 15,311 153,107 22,175 37,486 81,000 0 (43,514)
DESIGN HIGH GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD ---
T1 CD .......
T2CD --
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
16-Apr-12 14.00 14,580 145,801 22,175 36,755 81,000 0 (44,245)17-Apr-12 13.00 13,849 138,49 22,175 36,024 81,000 0 (44,976)18-Apr-12 13.00 13,847 138,471 22,175 36,022 81,000 0 (44,978)19-Apr-12 13.00 13,845 138,454 22,175 36,020 81,000 0 (44,980)2o.Apr-12 13.00 13,84 138,439 22,175 36,019 81,000 0 (44,981)21-Apr-12 12.00 13,114 131,141 22,175 35,289 81,000 0 (45,711)22-Apr-12 12.00 13,112 131,124 22,175 35,287 81,000 0 (45,713)
23-Apr-12 12.00 13,110 131,103 22,175 35,285 81,000 0 (45,715)24-Apr-12 12.00 13,109 131,086 22,175 35,284 81,000 0 (45,716)25-Apr-12 12.00 13,107 131,072 22,175 35,282 81,000 0 (45,718)
26-Apr-12 11.00 12,378 123,780 22,175 34,553 81,000 0 (46,447)27-Apr-12 11.00 12,377 123,765 22,175 34,552 81,000 0 (46,448)28-Apr-12 11.00 12,374 123,745 22,175 34,549 81,000 0 (46,451)29-pr-12 11.00 12,373 123,729 22,175 34,548 81,000 0 (46,452)3o.Apr-12 11.00 12,372 123,717 22,175 34,547 81,000
1-May-12 11.00 10,625 106,249 22,175 ''j~~'c 81,000
2-May-12 11.00 10,625 106,253 22,175 32,800 81,000 0 (48,200)3-ay-12 11.00 10,625 106,253 22,175 32,800 81,000 0 (48,200)4-ay-12 11.00 10,626 106,257 22,175 32,801 81,000 0 (48,199)5-ay-12 10.00 10,044 100,443 22,175 32,219 81,000 0 (48,781)6-ay-12 10.00 10,044 100,443 22,175 32,219 81,000 0 (48,781)7-May-12 10.00 10,045 100,44 22,175 32,220 81,000 0 (48,780)8-ay-12 10.00 10,045 100,44 22,175 32,220 81,000 0 (48,780)9-ay-12 10.00 10,045 100,447 22,175 32,220 81,000 0 (48,780)1o-ay-12 10.00 10,045 100,452 22,175 32,220 81,000 0 (48,780)11-May-12 9.00 9,464 94,639 22,175 31,639 81,000 0 (49,361)12-May-12 9.00 9,464 94,64 22,175 31,639 81,000 0 (49,361)13-May-12 9.00 9,484 94,64 22,175 31,639 81,000 0 (49,361)14-May-12 9.00 9,464 94,643 22,175 31,639 81,000 0 (49,361)15oay-12 9.00 9,465 94,64 22,175 31,640 81,000 0 (49,360)16-May-12 9.00 9,465 94,648 22,175 31,640 81,000 0 (49,360)17-May-12 9.00 9,465 94,653 22,175 31,640 81,000 0 (49,360)18-May-12 9.00 9,465 94,652 22,175 31,640 81,000 0 (49,360)19-May-12 9.00 9,465 94,652 22,175 31,640 81,000 0 (49,360)20-May-12 9.00 9,466 94,657 22,175 31,641 81,000 0 (49,359)21-May-12 9.00 9,466 94,657 22,175 31,641 81,000 0 (49,359)22-May-12 9.00 9,466 94,662 22,175 31,641 81,000 0 (49,359)23-May-12 9.00 9,466 94,661 22,175 31,641 81,000 0 (49,359)24-May-12 8.00 8,885 88,850 22,175 31,060 81,000 0 (49,940)25-May-12 8.00 8,885 88,855 22,175 31,060 81,000 0 (49,940)26-May-12 8.00 8,885 88,855 22,175 31,060 81,000 0 (49,940)27-May-12 8.00 8,885 88,855 22,175 31,060 81,000 0 (49,940)28-May-12 8.00 8,886 88,859 22,175 31,061 81,000 0 (49,939)29-May-12 8.00 8,886 88,860 22,175 31,061 81,000 0 (49,939)30-May-12 8.00 8,886 88,864 22,175 31,061 81,000 0 (49,939)31-May-12 8.00 8,886 88,86 22,175 81,000
1-Jun-12 8.00 7,840 78,397 22,175 81,000
2-Jun-12 7.00 7,407 74,073 22,175 29,582 81,000 0 (51,418)3-un-12 6.00 6,974 69,745 22,175 29,149 81,000 0 (51,851)4-Jun-12 6.00 6,974 69,743 22,175 29,149 81,000 0 (51,851)5-Jun-12 6.00 6,974 69,741 22,175 29,149 81,000 0 (51,851)6-Jun-12 6.00 6,974 69,743 22,175 29,149 81,000 0 (51,851)7-Jun-12 5.00 6,542 65,418 22,175 28,717 81,000 0 (52,283)8-Jun-12 5.00 6,542 65,416 22,175 28,717 81,000 0 (52,283)9-Jun-12 5.00 6,542 65,418 22,175 28,717 81,000 0 (52,283)10-Jun-12 4.00 6,109 61,094 22,175 28,284 81,000 0 (52,716)11-Jun-12 4.00 6,109 61,093 22,175 28,284 81,000 0 (52,716)12.Jun-12 4.00 6,110 61,096 22,175 28,285 81,000 0 (52,715)13-Jun-12 4.00 6,109 61,095 22,175 28,284 81,000 0 (52,716)14-Jun-12 3.00 5,677 56,772 22,175 27,852 81,000 0 (53,148)15-Jun.12 3.00 5,677 56,771 22,175 27,852 81,000 0 (53,148)16.Jun-12 3.00 5,677 56,775 22,175 27,852 81,000 0 (53,148)17-Jun-12 3.00 5,677 56,774 22,175 27,852 81,000 0 (53,148)18-Jun-12 3.00 5,677 56,773 22,175 27,852 81,000 0 (53,148)19-Jun-12 2.00 5,246 52,457 22,175 27,421 81,000 0 (53,579)20-Jun-12 2.00 5,246 52,457 22,175 27,421 81,000 0 (53,579)
DESIGN HIGH GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD --820
T3P.H.---200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
21-Jun-12 2.00 5,246 52,456 22,175 27,421 81,000 0 (53,579)22-Jun-12 2.00 5,246 52,460 22,175 27,421 81,000 0 (53,579)23.un-12 2.00 5,246 52,459 22,175 27,421 81,000 0 (53,579)24-un-12 2.00 5,246 52,459 22,175 27,421 81,000 0 (53,579)25.un-12 1.00 4,814 48,142 22,175 26,989 81,000 0 (54,011)26-Jun-12 1.00 4,815 48,146 22,175 26,990 81,000 0 (54,010)27-Jun-12 1.00 4,815 48,145 22,175 26,990 81,000 0 (54,010)28.un-12 1.00 4,815 48,145 22,175 26,990 81,000 0 (54,010)29-Jun-12 1.00 4,815 48,149 22,175 26,990 81,000 0 (54,010)30-Jun-12 1.00 4,815 48,149 22,175 26,990 81,000 ¡.JW'¡f"bj_~--81 ,000 ~~¡I~glíl~IÆI¡11-Jul-12 4,242 42,415 22,175 J ... ..:.3d it; .¥1fÎW,jI'.'.'¡'J ..... i2-Jul-12 4,241 42,407 22,175 26,416 81,000 0 (54,584)3-Jul-12 4,240 42,403 22,175 26,415 81,000 0 (54,585)4-ul-12 4,240 42,398 22,175 26,415 81,000 0 (54,585)5.ul-12 4,239 42,390 22,175 26,414 81,000 0 (54,586)6-Jul-12 4,239 42,385 22,175 26,414 81,000 0 (54,586)7-Jul-12 4,238 42,381 22,175 26,413 81,00 0 (54,587)8-Jul-12 4,237 42,373 22,175 26,412 81,000 0 (54,58)9-Jul-12 4,237 42,368 22,175 26,412 81,000 0 (54,588)10-Jul-12 4,236 42,363 22,175 26,411 81,000 0 (54,589)11-Jul-12 4,235 42,355 22,175 26,410 81,000 0 (54,590)12-Jul-12 4,235 42,350 22,175 26,410 81,000 0 (54,590)13.ul-12 4,235 42,346 22,175 26,410 81,000 0 (54,590)14-Jul-12 4,234 42,337 22,175 26,409 81,000 0 (54,591)15-Jul-12 4,233 42,333 22,175 26,408 81,000 0 (54,592)16-Jul-12 4,233 42,328 22,175 26,408 81,000 0 (54,592)17-Jul-12 4,232 42,324 22,175 26,407 81,000 0 (54,593)18-Jul-12 4,232 42,315 22,175 26,407 81,000 0 (54,593)19-Jul-12 4,231 42,311 22,175 26,406 81,000 0 (54,594)20-Jul-12 4,231 42,306 22,175 26,406 81,000 0 (54,594)21-Jul-12 4,230 42,297 22,175 26,405 81,000 0 (54,595)22-Jul-12 4,229 42,293 22,175 26,404 81,000 0 (54,596)23-Jul-12 4,229 42,288 22,175 26,404 81,000 0 (54,596)24-Jul-12 4,228 42,280 22,175 26,403 81,000 0 (54,597)25-Jul-12 4,228 42,276 22,175 26,403 81,000 0 (54,597)26-Jul-12 4,227 42,271 22,175 26,402 81,000 0 (54,598)27-Jul-12 4,226 42,263 22,175 26,401 81,000 0 (54,599)28-Jul-12 4,226 42,258 22,175 26,401 81,000 0 (54,599)29-Jul-12 4,225 42,254 22,175 26,400 81,000 0 (54,600)30-Jul-12 4,225 42,245 22,175 26,400 81,000 0 (54,600)31-Jul-12 4,224 42,241 22,175 81,000
1-Aug-12 4,225 42,250 22,175 81,000
2-Aug-12 4,226 42,263 22,175 26,401 81,000 0 (54,599)3-Aug-12 4,227 42,272 22,175 26,402 81,000 0 (54,598)4-Aug-12 4,228 42,284 22,175 26,403 81,000 0 (54,597)5-Aug-12 4,229 42,294 22,175 26,404 81,000 0 (54,596)6-Aug-12 4,231 42,307 22,175 26,406 81,000 0 (54,594)7-Aug-12 4,232 42,315 22,175 26,407 81,000 0 (54,593)8-Aug-12 4,233 42,328 22,175 26,408 81,000 0 (54,592)9-Aug-12 4,234 42,338 22,175 26,409 81,000 0 (54,591)10-Aug-12 4,235 42,350 22,175 26,410 81,000 0 (54,590)11-Aug-12 4,236 42,360 22,175 26,411 81,000 0 (54,589)12-Aug-12 4,237 42,368 22,175 26,412 81,000 0 (54,588)13-Aug-12 4,238 42,381 22,175 26,413 81,000 0 (54,587)14-Aug-12 1.00 4,239 42,391 22,175 26,414 81,000 0 (54,586)15-Aug-12 1.00 4,240 42,404 22,175 26,415 81,000 0 (54,585)16-Aug-12 1.00 4,241 42,412 22,175 26,416 81,000 0 (54,584)17-Aug-12 1.00 4,243 42,425 22,175 26,418 81,000 0 (54,582)18-Aug-12 2.00 4,243 42,434 22,175 26,418 81,000 0 (54,582)19-Aug-12 2.00 4,245 42,447 22,175 26,420 81,000 0 (54,580)20-Aug-12 2.00 4,246 42,456 22,175 26,421 81,000 0 (54,579)21-Aug-12 3.00 4,247 42,465 22,175 26,422 81,000 0 (54,578)22-Aug-12 3.00 4,248 42,478 22,175 26,423 81,000 0 (54,577)23-Aug-12 3.00 4,249 42,487 22,175 26,424 81,000 0 (54,576)24-Aug-12 5.00 4,250 42,500 22,175 26,425 81,000 0 (54,575)25-Aug-12 5.00 4,251 42,509 22,175 26,426 81,000 0 (54,574)
DESIGN HIGH GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD ---
T1CD -
nco -
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,00026-Aug-12 6.00 4,252 42,522 22,175 26,427 81,000 0 (54,573)27-Aug-12 6.00 4,253 42,531 22,175 26,428 81,000 0 (54,572)28-Aug-12 7.00 4,254 42,54 22,175 26,429 81,000 0 (54,571)29-Aug-12 7.00 4,255 42,553 22,175 26,430 81,000 0 (54,570)3O-Aug-12 8.00 4,257 42,566 22,175 26,432 81,000 0 (54,568)31-Aug-12 9.00 4,258 42,575 22,175 26,433 81,000 0 i¡'-1-Sep-12 9.00 8,846 88,459 22,175 Ell 81 ,000 ~';lri¡1!!11;!¡l!tf,¡lt~1I11';'X - ,'. Ac'..-, A2-Sep-12 9.00 8,847 88,465 22,175 31,022 81,000 0 (49,978)3-Sep-12 10.00 9,342 93,418 22,175 31,517 81,000 0 (49,483)4-ep-12 10.00 9,342 93,423 22,175 31,517 81,000 0 (49,43)5-p-12 10.00 9,34 93,436 22,175 31,519 81,000 0 (49,481)6-ep-12 10.00 9,34 93,4 22,175 31,519 81,000 0 (49,481)7-Sep-12 11.00 9,840 98,398 22,175 32,015 81,000 0 (48,985)8-p-12 11.00 9,841 98,411 22,175 32,016 81,000 0 (48,984)9-Sep-12 11.00 9,842 98,418 22,175 32,017 81,000 0 (48,983)1G-p-12 11.00 9,84 98,431 22,175 32,018 81,000 0 (48,982)11-Sp-12 11.00 9,84 98,437 22,175 32,019 81,000 0 (48,981)12-Sp-12 11.00 9,845 98,451 22,175 32,020 81,000 0 (48,980)13-p-12 12.00 10,340 103,403 22,175 32,515 81,000 0 (48,485)14-Sep-12 12.00 10,342 103,417 22,175 32,517 81,000 0 (48,483)15-Sep-12 12.00 10,342 103,423 22,175 32,517 81,000 0 (48,483)18-p-12 12.00 10,34 103,438 22,175 32,519 81,000 0 (48,481)17-5ep-12 13.00 10,840 108,400 22,175 33,015 81,000 0 (47,985)18-Sep-12 13.00 10,841 108,406 22,175 33,016 81,000 0 (47,984)19-5ep-12 14.00 11,337 113,371 22,175 33,512 81,000 0 (47,488)2o.Sep-12 14.00 11,338 113,378 22,175 33,513 81,000 0 (41,487)21-Sep-12 15.00 11,834 118,343 22,175 34,009 81,000 0 (46,991)22-5ep-12 15.00 11,835 118,351 22,175 34,010 81,000 0 (46,990)23-Sep-12 16.00 12,332 123,318 22,175 34,507 81,000 0 (46,493)24-Sep-12 16.00 12,333 123,335 22,175 34,508 81,000 0 (46,492)25-Sep-12 17.00 12,829 128,294 22,175 35,004 81,000 0 (45,996)26Sep-12 17.00 12,831 128,313 22,175 35,006 81,000 0 (45,994)27-Sep-12 17.00 12,832 128,320 22,175 35,007 81,000 0 (45,993)28-Sep-12 17.00 12,834 128,337 22,175 35,009 81,000 0 (45,991)29-Sep-12 18.00 13,330 133,301 22,175 35,505 81,000 0 (45,495)3o.Sep-12 18.00 13,332 133,318 22,175 35,507 81,000 0 (45,493)
TOTAL 9001 8,509,054 85,090,54 8,116,050 16,625,104 56,324 -13,077,220MAX DAILY 89 77,528 775,279 22,175 99,703 18,703 0
MIN DAILY 0 4,224 42,241 22,175 26,399 0 -54,601
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1 CD --_..-3,735
T2CD ---820
T3P.H.--_..-200
T4CD ---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S IN THERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-12 15.00 11,215 112,155 22,175 33,390 81,000 0 (47,610)2-0et-12 16.00 11,751 117,514 22,175 33,926 81,000 0 (47,074)3..et-12 17.00 12,292 122,924 22,175 34,467 81,000 0 (46,533)4-0et-12 18.00 12,834 128,339 22,175 35,009 81,000 0 (45,991)5-0ct-12 19.00 13,376 133,759 22,175 35,551 81,000 0 (45,449)6-0ct-12 19.00 13,381 133,807 22,175 35,556 81,000 0 (45,44)7..et-12 20.00 13,923 139,234 22,175 36,098 81,000 0 (44,902)8-0et-12 20.00 13,929 139,291 22,175 36,104 81,000 0 (44,896)9-0et-12 21.00 14,472 144,717 22,175 36,647 81,000 0 (44,353)10-0et-12 21.00 14,478 144,775 22,175 36,653 81,000 0 (44,347)11-0et-12 22.00 15,022 150,216 22,175 37,197 81,000 0 (43,803)12-0ct-12 22.00 15,028 150,279 22,175 37,203 81,000 0 (43,797)13.0et.12 22.00 15,033 150,334 22,175 37,208 81,000 0 (43,792)14-0ct-12 23.00 15,578 155,783 22,175 37,753 81,000 0 (43,247)15-0et-12 23.00 15,585 155,848 22,175 37,760 81,000 0 (43,240)16-0ct.12 23.00 15,590 155,902 22,175 37,765 81,000 0 (43,235)17-0et.12 23.00 15,597 155,967 22,175 37,772 81,000 0 (43,228)18-0ct-12 24.00 16,143 161,428 22,175 38,318 81,000 0 (42,682)19-0ct-12 24.00 16,149 161,486 22,175 38,324 81,000 0 (42,676)20-0et-12 24.00 16,155 161,555 22,175 38,330 81,000 0 (42,670)21-0et-12 25.00 16,702 167,025 22,175 38,877 81,000 0 (42,123)22-0et-12 25.00 16,709 167,092 22,175 38,884 81,000 0 (42,116)23-0ct-12 26.00 17,256 172,559 22,175 39,431 81,000 0 (41,569)24-0et-12 26.00 17,263 172,631 22,175 39,438 81,000 0 (41,562)25-0ct-12 26.00 17,270 172,703 22,175 39,445 81,000 0 (41,555)26-0et.12 27.00 17,818 178,179 22,175 39,993 81,000 0 (41,007)27-0et-12 27.00 17,825 178,253 22,175 40,000 81,000 0 (41,000)28-0et-12 27.00 17,833 178,327 22,175 40,008 81,000 0 (40,992)29-0et-12 27.00 17,840 178,401 22,175 40,015 81,000 0 (40,985)30.0et-12 27.00 17,847 178,465 22,175 40,022 81,000 0 (40,978)31.0et-12 27.00 17,854 178,540 22,175 81,000 0
;r!li~',~Z~)1-Nov-12 27.00 28,633 286,335 22,175 81,000 )(l;;;tj!lllllmlil!
2-Nov-12 28.00 29,467 294,673 22,175 51,642 81,000 0 (29,358)3-Nov-12 28.00 27,978 279,777 22,175 50,153 81,000 0 (30,847)4-Nov-12 28.00 27,994 279,941 22,175 50,169 81,000 0 (30,831)5-Nov-12 28.00 29,519 295,186 22,175 51,694 81,000 0 (29,306)6-Nov-12 28.00 29,536 295,358 22,175 51,711 81,000 0 (29,289)7-Nov-12 29.00 30,373 303,730 22,175 52,548 81,000 0 (28,452)8-Nov-12 29.00 30,391 303,907 22,175 52,566 81,000 0 (28,434)9-Nov-12 29.00 30,408 304,080 22,175 52,583 81,000 0 (28,417)10-Nov-12 29.00 28,913 289,128 22,175 51,088 81,000 0 (29,912)11-Nov-12 30.00 29,751 297,514 22,175 51,926 81,000 0 (29,074)12-Nov-12 30.00 31,283 312,829 22,175 53,458 81,000 0 (27,542)13-Nov-12 30.00 31,301 313,012 22,175 53,476 81,000 0 (27,524)14-Nov-12 30.00 31,319 313,194 22,175 53,494 81,000 0 (27,506)15-Nov-12 30.00 31,337 313,371 22,175 53,512 81,000 0 (27,488)16-Nov-12 31.00 32,180 321,800 22,175 54,355 81,000 0 (26,645)17-Nov-12 31.00 30,680 306,796 22,175 52,855 81,000 0 (28,145)18-Nov-12 32.00 31,523 315,225 22,175 53,698 81,000 0 (27,302)19-Nov-12 32.00 33,061 330,611 22,175 55,236 81,000 0 (25,764)20-Nov-12 32.00 33,080 330,803 22,175 55,255 81,000 0 (25,745)21-Nov-12 33.00 33,926 339,260 22,175 56,101 81,000 0 (24,899)22-Nov-12 33.00 33,945 339,452 22,175 56,120 81,000 0 (24,880)23-Nov-12 33.00 33,965 339,648 22,175 56,140 81,000 0 (24,860)24-Nov-12 34.00 33,287 332,872 22,175 55,462 81,000 0 (25,538)25-Nov-12 34.00 33,306 333,059 22,175 55,481 81,000 0 (25,519)26-Nov-12 35.00 35,681 356,811 22,175 57,856 81,000 0 (23,144)27-Nov-12 35.00 35,702 357,017 22,175 57,877 81,000 0 (23,123)28-Nov-12 36.00 36,552 365,522 22,175 58,727 81,000 0
29-Nov-12 37.00 37,403 374,030 22,175 59,578 81,000 030-Nov-12 38.00 38,255 382,554 22,175 81,000 0
1-Dee-12 41.00 43,027 430,271 22,175 81,0002-Dee-12 42.00 43,888 438,883 22,175 66,063 81,000 0 (14,937)3-Dee-12 44.00 46,727 467,274 22,175 68,902 81,000 0 (12,098)4-Dee-12 46.00 48,435 48,347 22,175 70,610 81,000 0 (10,390)5-Dee-12 46.00 48,455 484,548 22,175 70,630 81,000 0 (10,370)
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD-
T1CD -
T2CD -
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-12 47.00 49,320 493,195 22,175 71,495 81,000 0 (9,505)7-Dee-12 47.00 49,340 493,400 22,175 71,515 81,000 0 (9,485)8-Dee-12 48.00 49,072 490,722 22,175 71,247 81,000 0 (9,753)9-Dee.12 49.00 49,938 499,382 22,175 72,113 81,000 0 (8,887)10-Dee-12 49.00 51,093 510,933 22,175 73,268 81,000 0 (7,732)11-Dee-12 49.00 51,115 511,145 22,175 73,290 81,000 0 (7,710)12-Dee-12 49.00 51,135 511,349 22,175 73,310 81,000 0 (7,690)13-Dee-12 49.00 51,155 511,553 22,175 73,330 81,000 0 (7,670)14-Dee-12 49.00 51,176 511,764 22,175 73,351 81,000 0 (7,649)15-Dee.12 49.00 50,060 500,600 22,175 72,235 81,000 0 (8,765)16.Dee-12 50.00 50,928 509,279 22,175 73,103 81,000 0 (7,897)17-Dec-12 50.00 52,087 520,875 22,175 74,262 81,000 0 (6,738)18-Dec.12 50.00 52,109 521,09 22,175 74,284 81,000 0 (6,716)19-Dee-12 50.00 52,130 521,297 22,175 74,305 81,000 0 (6,695)2o.Dee-12 50.00 52,150 521,50 22,175 74,325 81,000 0 (6,675)21-Dee-12 50.00 52,172 521,720 22,175 74,347 81,000 0 (6,653)22-Dee-12 50.00 51,052 510,519 22,175 73,227 81,000 0 (7,773)23.Dee.12 50.00 51,072 510,721 22,175 73,247 81,000 0 (7,753)24-Dee-12 51.0 53,086 530,86 22,175 75,261 81,000 0 (5,739)25-Dee-12 51.0 53,108 531,083 22,175 75,283 81,000 0 (5,717)26-Dee-12 51.0 53,129 531,294 22,175 75,304 81,000 0 (5,696)27-Dee-12 52.00 54,004 54,038 22,175 76,179 81,000 0 (4,821)28-Dee-12 52.00 54,024 54,244 22,175 76,199 81,000 0 (4,801)29Dee-12 52.00 52,903 529,026 22,175 75,078 81,000 0 (5,922)3o.Dee-12 52.00 52,924 529,235 22,175 75,099 81,000 0 (5,901)31-Dee-12 52.00 54,090 54,902 22,175 76,265 81,000 0 (4,735)1-Jan-13 53.00 53,677 536,766 22,175 75,852 81,000 0 (5,148)2-Jan-13 53.00 53,687 536,868 22,175 75,862 81,000 0 (5,138)3-an-13 53.00 53,697 536,969 22,175 75,872 81,000 0 (5,128)4-an-13 53.00 53,708 537,080 22,175 75,883 81,000 0 (5,117)5-Jan.13 53.00 52,749 527,494 22,175 74,924 81,000 0 (6,076)6-Jan-13 53.00 52,759 527,586 22,175 74,934 81,000 0 (6,066)7-Jan-13 53.00 53,739 537,385 22,175 75,914 81,000 0 (5,086)8-Jan-13 53.00 53,749 537,487 22,175 75,924 81,000 0 (5,076)9.Jan-13 53.00 53,759 537,589 22,175 75,934 81,000 0 (5,066)10-Jan-13 53.00 53,769 537,690 22,175 75,944 81,000 0 (5,056)11-Jan-13 54.00 54,546 545,462 22,175 76,721 81,000 0 (4,279)12-Jan-13 54.00 53,587 535,874 22,175 75,762 81,000 0 (5,238)13-Jan-13 54.00 53,598 535,975 22,175 75,773 81,000 0 (5,227)14-Jan-13 78.00 72,996 729,958 22,175 81,00015-an-13 89.00 81,454 814,54 22,175 81,000
16-Jan-13 83.00 76,863 768,633 22,175 99,038 81,000 18,038
17-Jan-13 74.00 69,968 699,680 22,175 92,143 81,000 11,143 0
18-Jan-13 70.00 66,908 669,079 22,175 89,083 81,000 8,083 0
19-Jan-13 54.00 53,658 536,584 22,175 75,833 81,000 0 (5,167)20-Jan-13 54.00 53,669 536,694 22,175 75,84 81,000 0 (5,156)21-Jan-13 53.00 53,883 538,827 22,175 76,058 81,000 0 (4,942)22-Jan-13 53.00 53,893 538,929 22,175 76,068 81,000 0 (4,932)23-an-13 53.00 53,903 539,031 22,175 76,078 81,000 0 (4,922)24-an-13 53.00 53,913 539,133 22,175 76,088 81,000 0 (4,912)25-Jan-13 53.00 53,924 539,243 22,175 76,099 81,000 0 (4,901)26-Jan-13 53.00 52,961 529,610 22,175 75,136 81,000 0 (5,864)27-Jan-13 53.00 52,971 529,710 22,175 75,146 81,000 0 (5,854)28-Jan-13 53.00 53,955 539,548 22,175 76,130 81,000 0 (4,870)29-Jan-13 53.00 53,965 539,650 22,175 76,140 81,000 0 (4,860)30-Jan-13 53.00 53,975 539,752 22,175 76,150 81,000 0 (4,850)31-Jan-13 53.00 53,985 539,854 22,175 81,000
1-Feb-13 53.00 52,855 528,547 22,175 81,000
2-Feb-13 53.00 52,863 528,630 22,175 75,038 81,000 0 (5,962)3-Feb-13 53.00 52,872 528,721 22,175 75,047 81,000 0 (5,953)4-Feb-13 53.00 52,880 528,804 22,175 75,055 81,000 0 (5,945)5-Feb-13 53.00 52,890 528,896 22,175 75,065 81,000 0 (5,935)6-Feb-13 53.00 48,497 484,966 22,175 70,672 81,000 0 (10,328)7-Feb-13 53.00 48,504 485,042 22,175 70,679 81,000 0 (10,321)8-Feb-13 53.00 48,512 485,118 22,175 70,687 81,000 0 (10,313)9-Feb-13 53.00 48,520 485,202 22,175 70,695 81,000 0 (10,305)
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)IN THERMS SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-13 53.00 48,528 485,278 22,175 70,703 81,000 0 (10,297)11-Feb-13 53.00 46,330 463,299 22,175 68,505 81,000 0 (12,495)12-Feb-13 53.00 46,337 463,371 22,175 68,512 81,000 0 (12,488)13-Feb-13 52.00 45,828 458,279 22,175 68,003 81,000 0 (12,997)14-Feb-13 52.00 45,835 458,351 22,175 68,010 81,000 0 (12,990)15-Feb-13 52.00 45,844 458,44 22,175 68,019 81,000 0 (12,981)16-Feb-13 52.00 43,708 437,080 22,175 65,883 81,000 0 (15,117)
17-Feb-13 52.00 43,715 437,149 22,175 65,890 81,000 0 (15,110)18-Feb-13 52.00 43,722 437,217 22,175 65,897 81,000 0 (15,103)19-Feb-13 52.00 43,729 437,286 22,175 65,904 81,000 0 (15,096)
20-Feb-13 51.0 43,283 432,828 22,175 65,458 81,000 0 (15,542)21-Feb-13 51.0 43,290 432,896 22,175 65,465 81,000 0 (15,535)22-Feb-13 51.0 43,296 432,964 22,175 65,471 81,000 0 (15,529)
23-Feb-13 51.0 43,303 433,032 22,175 65,478 81,000 0 (15,522)24-Feb-13 51.0 43,311 433,106 22,175 65,486 81,000 0 (15,514)25-Feb-13 51.0 43,317 433,174 22,175 65,492 81,000 0 (15,508)26-Feb-13 50.00 42,871 428,712 22,175 65,046 81,000 0 (15,954)27-Feb-13 50.00 42,878 428,779 22,175 65,053 81,000 0 (15,947)28-Feb-13 49.00 42,431 424,308 22,175 81,000
1-Mar-13 44.00 42,502 425,025 22,175 81,000
2-Mar-13 44.00 42,510 425,105 22,175 64,685 81,000 0 (16,315)3-Mar-13 43.00 41,623 416,232 22,175 63,798 81,000 0 (17,202)4-Mar-13 43.00 41,630 416,298 22,175 63,805 81,000 0 (17,195)
5-Mar-13 43.00 41,636 416,355 22,175 63,811 81,000 0 (17,189)6-Mar-13 43.00 41,643 416,434 22,175 63,818 81,000 0 (17,182)
7-Mar-13 42.00 40,755 407,554 22,175 62,930 81,000 0 (18,070)8-Mar-13 42.00 40,761 407,610 22,175 62,936 81,000 0 (18,064)9-Mar-13 41.00 39,875 398,747 22,175 62,050 81,000 0 (18,950)10-Mar-13 41.00 39,881 398,806 22,175 62,056 81,000 0 (18,94)11-Mar-13 41.00 39,886 398,861 22,175 62,061 81,000 0 (18,939)12-Mar-13 40.00 38,998 389,977 22,175 61,173 81,000 0 (19,827)13-Mar-13 40.00 39,005 390,050 22,175 61,180 81,000 0 (19,820)14-Mar-13 40.00 39,010 390,104 22,175 61,185 81,000 0 (19,815)15-Mar-13 39.00 38,121 381,210 22,175 60,296 81,000 0 (20,704)16-Mar-13 39.00 38,129 381,285 22,175 60,304 81,000 0 (20,696)17-Mar-13 39.00 38,134 381,338 22,175 60,309 81,000 0 (20,691)18-Mar-13 39.00 38,139 381,390 22,175 60,314 81,000 0 (20,ß86)19-Mar-13 38.00 37,251 372,508 22,175 59,426 81,000 0 (21,574)20-Mar-13 38.00 37,256 372,564 22,175 59,431 81,000 0 (21,569)21-Mar-13 38.00 37,262 372,615 22,175 59,437 81,000 0 (21,563)22-Mar-13 37.00 36,371 363,713 22,175 58,546 81,000 0 (22,454)23-Mar-13 36.00 35,482 354,822 22,175 57,657 81,000 0 (23,343)24-Mar-13 35.00 34,591 345,910 22,175 56,766 81,000 0 (24,234)25-Mar-13 35.00 34,596 345,958 22,175 56,771 81,000 0 (24,229)26-Mar-13 35.00 34,602 346,023 22,175 56,777 81,000 0 (24,223)27-Mar-13 34.00 33,711 337,106 22,175 55,886 81,000 0 (25,114)
28-Mar-13 33.00 32,819 328,194 22,175 54,994 81,000 0 (26,006)29-Mar-13 32.00 31,927 319,272 22,175 54,102 81,000 0 (26,898)
30-Mar-13 31.00 31,036 310,363 22,175 53,211 81,000 0 (27,789)31-Mar-13 30.00 30,144 301,436 22,175 52,319 81,000 0 (28,681)1-Apr-13 27.00 25,274 252,736 22,175 47,449 81,000 0 (33,551)2-Apr-13 25.00 23,738 237,378 22,175 45,913 81,000 0 (35,087)3-Apr-13 25.00 23,733 237,334 22,175 45,908 81,000 0 (35,092)4-Apr-13 25.00 23,731 237,308 22,175 45,906 81,000 0 (35,094)5-Apr-13 25.00 23,728 237,282 22,175 45,903 81,000 0 (35,097)6-Apr-13 24.00 22,959 229,595 22,175 45,134 81,000 0 (35,866)7-Apr-13 24.00 22,956 229,558 22,175 45,131 81,000 0 (35,869)8-Apr-13 24.00 22,953 229,530 22,175 45,128 81,000 0 (35,872)
9-Apr-13 23.00 22,184 221,845 22,175 44,359 81,000 0 (36,641)10-Apr-13 22.00 21,416 214,164 22,175 43,591 81,000 0 (37,409)
11-Apr-13 20.00 19,882 198,819 22,175 42,057 81,000 0 (38,943)12-Apr-13 18.00 18,349 183,488 22,175 40,524 81,000 0 (40,476)13-Apr-13 17.00 17,581 175,814 22,175 39,756 81,000 0 (41,244)
14-Apr-13 16.00 16,814 168,143 22,175 38,989 81,000 0 (42,011)15-Apr-13 15.00 16,046 160,463 22,175 38,221 81,000 0 (42,779)
16-Apr-13 14.00 15,280 152,797 22,175 37,455 81,000 0 (43,545)
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-13 13.00 14,513 145,132 22,175 36,688 81,000 0 (44,312)18-Apr-13 13.00 14,512 145,116 22,175 36,687 81,000 0 (44,313)19-Apr-13 13.00 14,510 145,101 22,175 36,685 81,000 0 (44,315)20-Apr-13 13.00 14,508 145,078 22,175 36,683 81,000 0 (44,317)21-Apr-13 12.00 13,742 137,417 22,175 35,917 81,000 0 (45,083)
22-Apr-13 12.00 13,740 137,403 22,175 35,915 81,000 0 (45,085)23-Apr-13 12.00 13,739 137,389 22,175 35,914 81,000 0 (45,086)24-Apr-13 12.00 13,737 137,367 22,175 35,912 81,000 0 (45,088)
25-Apr-13 12.00 13,735 137,353 22,175 35,910 81,000 0 (45,090)26-Apr-13 11.00 12,970 129,700 22,175 35,145 81,000 0 (45,855)
27-Apr-13 11.00 12,969 129,686 22,175 35,144 81,000 0 (45,856)28-Apr.13 11.00 12,966 129,664 22,175 35,141 81,000 0 (45,859)29Apr-13 11.00 12,965 129,651 22,175 35,140 81,000 0 (45,860)
30-Apr-13 11.00 12,964 129,639 22,175 35,139 81,000
1-May-13 11.00 11,134 111,34 22,175 ~i1!_'81,000
2-May-13 11.00 11,135 111,34 22,175 33,310 81,000 0 (47,690)
3-May-13 11.00 11,135 111,34 22,175 33,310 81,000 0 (47,690)4-May-13 11.00 11,135 111,347 22,175 33,310 81,000 0 (47,690)5-ay-13 10.00 10,524 105,241 22,175 32,699 81,000 0 (48,301)
6-May-13 10.00 10,525 105,246 22,175 32,700 81,000 0 (48,300)7-May-13 10.00 10,525 105,246 22,175 32,700 81,000 0 (48,300)
8-May-13 10.00 10,525 105,246 22,175 32,700 81,000 0 (48,300)9-May-13 10.00 10,524 105,244 22,175 32,69 81,000 0 (48,301)
1o.May-13 10.00 10,525 105,251 22,175 32,700 81,000 0 (48,300)
11-May-13 9.00 9,914 99,145 22,175 32,089 81,000 0 (48,911)12-May-13 9.00 9,914 99,144 22,175 32,089 81,000 0 (48,911)13-ay-13 9.00 9,914 99,144 22,175 32,089 81,000 0 (48,911)14-May-13 9.00 9,915 99,149 22,175 32,090 81,000 0 (48,910)
15-May-13 9.00 9,915 99,150 22,175 32,090 81,000 0 (48,910)16-May-13 9.00 9,915 99,148 22,175 32,090 81,000 0 (48,910)
17-May-13 9.00 9,915 99,148 22,175 32,090 81,000 0 (48,910)18-May-13 9.00 9,915 99,153 22,175 32,090 81,000 0 (48,910)
19-May-13 9.00 9,915 99,153 22,175 32,090 81,000 0 (48,910)
20-May-13 9.00 9,915 99,153 22,175 32,090 81,000 0 (48,910)21-May-13 9.00 9,915 99,152 22,175 32,090 81,000 0 (48,910)22-May-13 9.00 9,916 99,158 22,175 32,091 81,000 0 (48,909)23-May-13 9.00 9,916 99,157 22,175 32,091 81,000 0 (48,909)
24-May-13 8.00 9,305 93,054 22,175 31,480 81,000 0 (49,520)25-May-13 8.00 9,305 93,053 22,175 31,480 81,000 0 (49,520)26-May-13 8.00 9,306 93,058 22,175 31,481 81,000 0 (49,519)27-May-13 8.00 9,306 93,059 22,175 31,481 81,000 0 (49,519)28-May-13 8.00 9,306 93,058 22,175 31,481 81,000 0 (49,519)29-May-13 8.00 9,306 93,058 22,175 31,481 81,000 0 (49,519)300May-13 8.00 9,306 93,062 22,175 31,481 81,000 0 (49,519)
31-May-13 8.00 9,306 93,063 22,175 81,000 0
1-Jun-13 8.00 8,212 82,119 22,175 81,000
2-Jun-13 7.00 7,757 77,567 22,175 29,932 81,000 0 (51,068)3-Jun-13 6.00 7,302 73,019 22,175 29,477 81,000 0 (51,523)4-Jun-13 6.00 7,302 73,017 22,175 29,477 81,000 0 (51,523)5.Jun-13 6.00 7,302 73,015 22,175 29,477 81,000 0 (51,523)6.Jun-13 6.00 7,301 73,013 22,175 29,476 81,000 0 (51,524)7-Jun-13 5.00 6,847 68,468 22,175 29,022 81,000 0 (51,978)8.un-13 5.00 6,847 68,467 22,175 29,022 81,000 0 (51,978)9.Jun-13 5.00 6,846 68,464 22,175 29,021 81,000 0 (51,979)10-Jun-13 4.00 6,392 63,916 22,175 28,567 81,000 0 (52,433)11.Jun-13 4.00 6,392 63,919 22,175 28,567 81,000 0 (52,433)12-Jun-13 4.00 6,392 63,918 22,175 28,567 81,000 0 (52,433)13.Jun-13 4.00 6,392 63,917 22,175 28,567 81,000 0 (52,433)14-un-13 3.00 5,937 59,371 22,175 28,112 81,000 0 (52,888)15-un-13 3.00 5,937 59,369 22,175 28,112 81,000 0 (52,888)16.Jun-13 3.00 5,937 59,373 22,175 28,112 81,000 0 (52,888)17.Jun-13 3.00 5,937 59,372 22,175 28,112 81,000 0 (52,888)18.Jun-13 3.00 5,937 59,372 22,175 28,112 81,000 0 (52,888)19-Jun-13 2.00 5,483 54,827 22,175 27,658 81,000 0 (53,342)20-Jun-13 2.00 5,483 54,831 22,175 27,658 81,000 0 (53,342)21-Jun-13 2.00 5,483 54,830 22,175 27,658 81,000 0 (53,342)
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD-250
T1 CD .."'--3,735
T2CD ......_-820
T3P.H.---200
T4CD ---..17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-13 2.00 5,483 54,830 22,175 27,658 81,000 0 (53,342)23.un-13 2.00 5,483 54,830 22,175 27,658 81,000 0 (53,342)24-un-13 2.00 5,483 54,834 22,175 27,658 81,000 0 (53,342)25-Jun-13 1.00 5,029 50,292 22,175 27,204 81,000 0 (53,796)26-Jun-13 1.00 5,029 50,292 22,175 27,204 81,000 0 (53,796)27-Jun-13 1.00 5,029 50,291 22,175 27,204 81,000 0 (53,796)28-Jun-13 1.00 5,030 50,296 22,175 27,205 81,000 0 (53,795)29.Jun-13 1.00 5,030 50,296 22,175 27,205 81,000 0 (53,795)30-Jun-13 1.00 5,030 50,296 22,175 81,000
1.Jul-13 4,428 44,275 22,175 81,000
2-Jul-13 4,427 44,267 22,175 26,602 81,000 03.ul-13 4,426 44,262 22,175 26,601 81,000 0 (54,399)4-ul-13 4,426 44,257 22,175 26,601 81,000 0 (54,399)5-Jul-13 4,425 44,249 22,175 26,600 81,000 0 (54,400)6.Jul-13 4,424 44,244 22,175 26,599 81,000 0 (54,401)7-Jul-13 4,424 44,240 22,175 26,599 81,000 0 (54,401)8.ul-13 4,423 44,231 22,175 26,598 81,000 0 (54,402)9.Jul-13 4,423 44,226 22,175 26,598 81,000 0 (54,402)10-Jul-13 4,422 44,218 22,175 26,597 81,000 0 (54,403)11-Jul-13 4,421 44,213 22,175 26,596 81,000 0 (54,404)12.Jul-13 4,421 44,208 22,175 26,596 81,000 0 (54,404)13.ul-13 4,420 44,199 22,175 26,595 81,000 0 (54,405)14-Jul-13 4,419 44,195 22,175 26,594 81,000 0 (54,406)15-ul-13 4,419 44,190 22,175 26,594 81,000 0 (54,406)16-ul-13 4,418 44,182 22,175 26,593 81,000 0 (54,407)17-Jul-13 4,418 44,177 22,175 26,593 81,000 0 (54,407)18.Jul-13 4,417 44,172 22,175 26,592 81,000 0 (54,408)19-Jul-13 4,416 44,163 22,175 26,591 81,000 0 (54,409)20-Jul-13 4,416 44,159 22,175 26,591 81,000 0 (54,409)21-Jul-13 4,415 44,154 22,175 26,590 81,000 0 (54,410)22.Jul-13 4,415 44,145 22,175 26,590 81,000 0 (54,410)23-Jul-13 4,414 44,140 22,175 26,589 81,000 0 (54,411)24-ul-13 4,413 44,132 22,175 26,588 81,000 0 (54,412)25.Jul-13 4,413 44,127 22,175 26,588 81,000 0 (54,412)26-ul-13 4,412 44,123 22,175 26,587 81,000 0 (54,413)27.Jul-13 4,411 44,114 22,175 26,586 81,000 0 (54,414)28.Jul-13 4,411 44,109 22,175 26,586 81,000 0 (54,414)29.Jul-13 4,410 44,104 22,175 26,585 81,000 0 (54,415)30-Jul-13 4,410 44,096 22,175 26,585 81,000 0 (54,415)31.Jul-13 4,409 44,091 22,175 81,000 0 (54,416)1-Aug-13 4,410 44,100 22,175 81,000 0 :jr,¡,(cii.¡2-Aug-13 4,411 44,113 22,175 26,586 81,000 0 (54,414)3-Aug-13 4,412 44,123 22,175 26,587 81,000 0 (54,413)4-Aug-13 4,413 44,132 22,175 26,588 81,000 0 (54,412)5-Aug.13 4,414 44,145 22,175 26,589 81,000 0 (54,411)6-Aug-13 4,415 44,154 22,175 26,590 81,000 0 (54,410)7-Aug-13 4,416 44,163 22,175 26,591 81,000 0 (54,409)8-Aug-13 4,418 44,176 22,175 26,593 81,000 0 (54,407)9-Aug-13 4,419 44,186 22,175 26,594 81,000 0 (54,406)10-Aug-13 4,420 44,199 22,175 26,595 81,000 0 (54,405)11-Aug-13 4,421 44,208 22,175 26,596 81,000 0 (54,404)12-Aug-13 4,422 44,217 22,175 26,597 81,000 0 (54,403)13-Aug-13 4,423 44,230 22,175 26,598 81,000 0 (54,402)14-Aug-13 1.00 4,424 44,239 22,175 26,599 81,000 0 (54,401)15-Aug-13 1.00 4,425 44,249 22,175 26,600 81,000 0 (54,400)16-Aug-13 1.00 4,426 44,261 22,175 26,601 81,000 0 (54,399)17-Aug-13 1.00 4,427 44,271 22,175 26,602 81,000 0 (54,398)18-Aug-13 2.00 4,428 44,280 22,175 26,603 81,000 0 (54,397)19-Aug-13 2.00 4,429 44,293 22,175 26,604 81,000 0 (54,396)20-Aug-13 2.00 4,430 44,302 22,175 26,605 81,000 0 (54,395)21-Aug-13 3.00 4,431 44,311 22,175 26,606 81,000 0 (54,394)22-Aug-13 3.00 4,432 44,324 22,175 26,607 81,000 0 (54,393)23-Aug-13 3.00 4,433 44,334 22,175 26,608 81,000 0 (54,392)24-Aug-13 5.00 4,435 44,347 22,175 26,610 81,000 0 (54,390)25-Aug-13 5.00 4,436 44,356 22,175 26,611 81,000 0 (54,389)26-Aug-13 6.00 4,437 44,365 22,175 26,612 81,000 0 (54,388)
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD--
T1 CD ----
T2 CD -----
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 4,438 44,378 22,175 26,613 81,000 0 (54,387)28-Aug-13 7.00 4,439 44,38 22,175 26,614 81,000 0 (54,386)29Aug-13 7.00 4,440 44,397 22,175 26,615 81,000 0 (54,385)3oAug-13 8.00 4,441 44,410 22,175 26,616 81,000 0 (54,384)31-Aug-13 9.00 4,442 44,419 22,175 81,000
1-Sep-13 9.00 9,256 92,561 22,175 81,000
2-Sep-13 9.00 9,257 92,574 22,175 31,432 81,000 0 (49,568)3-Sep-13 10.00 9,776 97,765 22,175 31,951 .81,000 0 (49,049)4-Sep-13 10.00 9,778 97,777 22,175 31,953 81,000 0 (49,047)5-Sep-13 10.00 9,778 97,783 22,175 31,953 81,000 0 (49,047)6-8ep-13 10.00 9,780 97,796 22,175 31,955 81,000 0 (49,045)7-Sep-13 11.00 10,299 102,990 22,175 32,474 81,000 0 (48,526)8-Sep-13 11.00 10,300 102,995 22,175 32,475 81,000 0 (48,525)9-8ep-13 11.00 10,301 103,009 22,175 32,476 81,000 0 (48,524)1o.Sep-13 11.00 10,302 103,015 22,175 32,477 81,000 0 (48,523)11-Sep-13 11.00 10,303 103,028 22,175 32,478 81,000 0 (48,522)12-Sep-13 11.00 10,304 103,035 22,175 32,479 81,000 0 (48,521)13-Sep-13 12.00 10,824 108,239 22,175 32,999 81,000 0 (48,001)14-Sep-13 12.00 10,825 108,245 22,175 33,000 81,000 0 (48,000)15-Sep-13 12.00 10,825 108,251 22,175 33,000 81,000 0 (48,000)16-ep-13 12.00 10,827 108,266 22,175 33,002 81,000 0 (47,998)17-8ep-13 13.00 11,346 113,464 22,175 33,521 81,000 0 (47,479)18-Sep-13 13.00 11,348 113,479 22,175 33,523 81,000 0 (47,477)19-5ep-13 14.00 11,868 118,680 22,175 34,043 81,000 0 (46,957)20-Sep-13 14.00 11,869 118,695 22,175 34,04 81,000 0 (46,956)21-Sep-13 15.0.0 12,390 123,896 22,175 34,565 81,000 0 (46,435)22-Sep-13 15.00 12,391 123,913 22,175 34,566 81,000 0 (46,434)23-Sep-13 16.00 12,911 129,114 22,175 35,086 81,000 0 (45,914)24-Sep-13 16.00 12,912 129,122 22,175 35,087 81,000 0 (45,913)25-Sep-13 17.00 13,433 134,334 22,175 35,608 81,000 0 (45,392)26-Sep-13 17.00 13,434 134,34 22,175 35,609 81,000 0 (45,391)27-Sep-13 17.00 13,436 134,361 22,175 35,611 81,000 0 (45,389)28-Sep-13 17.00 13,437 134,368 22,175 35,612 81,000 0 (45,388)29-Sep-13 18.00 13,959 139,585 22,175 36,134 81,000 0 (44,866)30-Sep-13 18.00 13,959 139,593 22,175 36,134 81,000 0 (44,866)
TOTAL 8952 8,887,374 88,873,737 8,093,875 16,981,249 74,064 -12,657,816
MAX DAILY 89 81,454 814,54 22,175 103,629 22,629 0MIN DAILY 0 4,409 44,091 22,175 26,584 0 -54,416
AVG DAILY 25 24,349 243,490 22,175 46,524 203 -34,679
DESIGN HIGH GROWTH HIGH PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
380,022
735,871
1,207,442
1,353,279
970,968
911,990
411,509
244,094
146,631
110,869
110,910
265,534
6,849,118
INDUSTRY
687,425
665,250
687,425
687,425
643,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,067,447
1,401,121
1,89,867
2,040,704
1,614,043
1,599,415
1,076,759
931,519
811,881
798,294
798,335
930,784
14,965,168
81,000 MMBtu's
3,669 MMBtu's
3,815 MMBtu's
2
PEAK DAY
36,262
51,484
63,670
84,669
56,036
55,284
41,791
30,897
28,638
25,761
25,763
32,971
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
384,452
767,291
1,268,463
1,422,651
1,049,248
946,532
423,207
247,473
144,975
107,201
107,456
272,256
7,141,206
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,071,877
1,432,541
1,955,888
2,110,076
1,670,148
1,633,957
1,088,457
934,898
810,225
794,626
794,881
937,506
15,235,081
81,000 MMBtu's
6,832 MMBtu's
9,980 MMBtu's
3
PEAK DAY
36,502
51,661
65,744
87,832
64,849
56,571
42,481
31,044
28,670
25,64
25,659
33,332
PEAK CORE
14,087
29,309
41,495
62,494
33,861
33,109
19,616
8,722
6,463
3,586
3,588
10,796
PEAK CORE
14,327
29,486
43,569
65,657
42,674
34,396
20,306
8,869
6,495
3,469
3,484
11,157
v
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
13 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 407,119 687,425 1,094,54 37,346 15,171 22,175
NOVEMBER 815,768 665,250 1,481,018 54,745 32,570 22,175
DECEMBER 1,34,038 687,425 2,031,463 68,308 46,133 22,175
JANUARY 1,504,937 687,425 2,192,362 91,672 69,497 22,175
FEBRUARY 1,109,806 620,900 1,730,706 67,320 45,145 22,175
MARCH 999,845 687,425 1,687,270 58,523 36,348 22,175
APRIL 447,556 665,250 1,112,806 43,651 21,476 22,175
MAY 261,707 687,425 949,132 31,556 9,381 22,175
JUNE 153,269 665,250 818,519 29,046 6,871 22,175JULY113,233 687,425 800,658 25,839 3,664 22,175
AUGUST 113,479 687,425 800,904 25,854 3,679 22,175
SEPTEMBER 287,933 665,250 953,183 33,975 11,800 22,175
TOTAL 7,558,691 8,093,875 15,652,566
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEA DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH HIGH PRICE SUMMARY
81,000 MMBtu's
10,672 MMBtu's
21,751 MMBtu's
4
F¥ 'ä'It¥IS'v&" 'i_I; ,..~.tt;&ft'%.~~,~" I\lC m~_ M II
CORE
428,795
861,651
1,416,425
1,585,325
1,168,977
1,052,283
471,873
276,091
161,693
119,384
119,664
304,277
7,966,437
INDUSTRY
68,425
66,250
68,425
687,425
620,900
687,425
665,250
687,425
66,250
687,425
68,425
665,250
8,093,875
iii
TOTAL
1,116,20
1,526,901
2,103,850
2,272,750
1,789,877
1,739,708
1,137,123
963,516
826,94
806,80
807,089
969,527
16,060,312
81,00 MMBtu's
14,38 MMBtu's
36,795 MMBtu's
5
.&&11
PEAK DAY
38,154
56,512
70,775
95,384
69,729
60,45
44,812
32,071
29,428
26,037
26,053
34,650
f'l";'"1P::ê...._t~~l
PEAK CORE
15,979
34,337
48,600
73,209
47,554
38,260
22,637
9,896
7,253
3,862
3,878
12,475
PEAK CORE
16,839
36,368
51,450
77,528
50,353
40,371
23,910
10,438
7,646
4,054
4,070
13,138
v
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 473,936 687,425 1,161,361 39,840 17,665 22,175
NOVEMBER 960,749 665,250 1,625,999 60,430 38,255 22,175
DECEMBER 1,574,906 687,425 2,262,331 76,265 54,090 22,175
JANUARY 1,763,868 68,425 2,451,293 103,629 81,454 22,175
~12 ;~j~A_:"dd~:.~, .
CORE
451,729
912,745
1,499,064
1,679,799
1,278,127
1,110,115
498,070
291,079
170,147
125,397
125,663
320,355
8,462,288
INDUSTRY
687,425
665,250
687,425
687,425
64,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
TOTAL
1,139,154
1,577,995
2,186,489
2,367,224
1,921,202
1,797,540
1,163,320
978,504
835,397
812,822
813,088
985,605
16,578,338
81,000 MMBtu's
18,703 MMBtu's
56,324 MMBtu's
5
3
PEAK DAY
39,014
58,543
73,625
99,703
72,528
62,546
46,085
32,613
29,821
26,229
26,245
35,313
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH HIGH PRICE SUMMARY
1,299,948
1,162,697
522,080
304,930
177,956
130,870
131,112
335,339
8,838,391
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
1,920,848
1,850,122
1,187,330
992,355
84,206
818,295
818,537
1,000,589
16,932,266
81,000 MMBtu's
22,629 MMBtu's
74,064 MMBtu's
5
3
75,065
64,473
47,244
33,113
30,184
26,406
26,421
35,931
52,890
42,298
25,069
10,938
8,009
4,231
4,246
13,756
v
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--
T1 CD ---
T2CD ----
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
1-0et-08 15.00 8,974 89,741 22,175 31,149 81,000 0 (49,851)2-0et-08 16.00 9,407 94,067 22,175 31,582 81,000 0 (49,418)3-0et-08 17.00 9,840 98,397 22,175 32,015 81,000 0 (48,985)4-0ct-08 18.00 10,273 102,731 22,175 32,44 81,000 0 (48,552)5-0ct-08 19.00 10,707 107,070 22,175 32,882 81,000 0 (48,118)6-0et-08 19.00 10,713 107,126 22,175 32,888 81,000 0 (48,112)7-0et-08 20.00 11,147 111,472 22,175 33,322 81,000 0 (47,678)8-ct-08 20.00 11,152 111,522 22,175 33,327 81,000 0 (47,673)9-0et-08 21.00 11,587 115,875 22,175 33,762 81,000 0 (47,238)10-0ct-08 21.00 11,594 115,936 22,175 33,769 81,000 0 (47,231)11-0et-08 22.00 12,030 120,296 22,175 34,205 81,000 0 (46,795)12-0et-08 22.00 12,036 120,359 22,175 34,211 81,000 0 (46,789)13-0ct.o8 22.00 12,042 120,421 22,175 34,217 81,000 0 (46,783)14-0et.o8 23.00 12,479 124,792 22,175 34,654 81,000 0 (46,346)15-0ct-08 23.00 12,486 124,857 22,175 34,661 81,000 0 (46,339)16-0et-08 23.00 12,492 124,919 22,175 34,667 81,000 0 (46,333)17-0et-08 23.00 12,498 124,984 22,175 34,673 81,000 0 (46,327)18-0ct.o8 24.00 12,937 129,367 22,175 35,112 81,000 0 (45,888)19-0ct-08 24.00 12,94 129,434 22,175 35,118 81,000 0 (45,882)2o.Oet-08 24.00 12,950 129,501 22,175 35,125 81,000 0 (45,875)21-0ct-08 25.00 13,389 133,891 22,175 35,564 81,000 0 (45,43ß)22-0et-08 25.00 13,396 133,962 22,175 35,571 81,000 0 (45,429)23-0ct-08 26.00 13,836 138,360 22,175 36,011 81,000 0 (44,989)24-0et-08 26.00 13,842 138,422 22,175 36,017 81,000 0 (44,983)25-0et.o8 26.00 13,849 138,494 22,175 36,024 81,000 0 (44,976)26-0et-08 27.00 14,290 142,902 22,175 36,465 81,000 0 (44,535)27-0et-08 27.00 14,298 142,976 22,175 36,473 81,000 0 (44,527)28-0ct-08 27.00 14,305 143,050 22,175 36,480 81,000 0 (44,520)29-0et-08 27.00 14,312 143,125 22,175 36,487 81,000 0 (44,513)30-0et-08 27.00 14,320 143,201 22,175 36,495 81,000 0 (44,505)31-0et-08 27.00 14,327 143,275 22,175 36,502 81,000 0
1-Nov.o8 27.00 21,683 216,834 22,175 ~~tl~tl;.¡81,000
2-Nov-08 28.00 22,353 223,533 22,175 44,528 81,000 0 (36,472)
3-Nov-08 28.00 23,574 235,745 22,175 45,749 81,000 0 (35,251)4-Nov-08 28.00 23,592 235,918 22,175 45,767 81,000 0 (35,233)
5-Nov-08 28.00 23,609 236,090 22,175 45,784 81,000 0 (35,216)
6-Nov-08 28.00 23,627 236,267 22,175 45,802 81,000 0 (35,198)7-Nov-08 29.00 24,300 243,000 22,175 46,475 81,000 0 (34,525)
8-Nov-08 29.00 23,108 231,085 22,175 45,283 81,000 0 (35,717)9-Nov-08 29.00 23,125 231,253 22,175 45,300 81,000 0 (35,700)
10-Nov-08 29.00 24,354 243,537 22,175 46,529 81,000 0 (34,471)11-Nov-08 30.00 25,029 250,293 22,175 47,204 81,000 0 (33,796)
12-Nov-08 30.00 25,048 250,475 22,175 47,223 81,000 0 (33,777)13-Nov.o8 30.00 25,066 250,657 22,175 47,241 81,000 0 (33,759)14-Nov-08 30.00 25,084 250,84 22,175 47,259 81,000 0 (33,741)
15-Nov-08 30.00 23,887 238,867 22,175 46,062 81,000 0 (34,938)16-Nov-08 31.00 24,565 245,648 22,175 46,740 81,000 0 (34,260)
17-Nov-08 31.00 25,800 258,004 22,175 47,975 81,000 0 (33,025)18-Nov.o8 32.00 26,480 264,803 22,175 48,655 81,000 0 (32,345)19-Nov-08 32.00 26,500 264,995 22,175 48,675 81,000 0 (32,325)
20-Nov-08 32.00 26,519 265,187 22,175 48,694 81,000 0 (32,306)21-Nov-08 33.00 27,201 272,006 22,175 49,376 81,000 0 (31,624)
22-Nov-08 33.00 25,999 259,991 22,175 48,174 81,000 0 (32,826)23-Nov-08 33.00 26,018 260,179 22,175 48,193 81,000 0 (32,807)24-Nov-08 34.00 27,924 279,242 22,175 50,099 81,000 0 (30,901)25-Nov-08 34.00 27,945 279,449 22,175 50,120 81,000 0 (30,880)26-Nov-08 35.00 28,630 286,302 22,175 50,805 81,000 0 (30,195)
27-Nov-08 35.00 28,650 286,502 22,175 50,825 81,000 0 (30,175)28-Nov-08 36.00 29,337 293,374 22,175 51,512 81,000 0 (29,488)29-Nov-08 37.00 28,798 287,978 22,175 50,973 81,000 0 (30,027)
30-Nov-08 38.00 29,486 294,855 22,175 81,000
1-Dee-08 41.00 35,457 354,572 22,175 81,000
2-Dee-08 42.00 36,153 361,533 22,175 58,328 81,000 0
3-Dee-08 44.00 37,528 375,283 22,175 59,703 81,000 0 (21,297)4-Dee-08 46.00 38,904 389,039 22,175 61,079 81,000 0 (19,921)
5-Dee-08 46.00 38,924 389,241 22,175 61,099 81,000 0 (19,901)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD-
T1 CD ---
T2CD ---
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-08 47.00 38,713 387,128 22,175 60,888 81,000 0 (20,112)7-Dee-08 47.00 38,733 387,328 22,175 60,908 81,000 0 (20,092)8-Dec-08 48.00 40,343 403,426 22,175 62,518 81,000 0 (18,482)g-Dee-08 49.00 41,04 410,436 22,175 63,219 81,000 0 (17,781)1o.Dee-08 49.00 41,065 410,64 22,175 63,240 81,000 0 (17,760)11-Dec-08 49.00 41,086 410,860 22,175 63,261 81,000 0 (17,739)12-Dec-08 49.00 41,106 411,063 22,175 63,281 81,000 0 (17,719)13-Dee-08 49.00 40,214 402,137 22,175 62,38 81,000 0 (18,611)14-Dee-08 49.00 40,234 402,34 22,175 62,409 81,000 0 (18,591)15-Dee-08 49.00 41,170 411,699 22,175 63,345 81,000 0 (17,655)16-DeC-8 50.00 41,874 418,737 22,175 64,049 81,000 0 (16,951)17-Dee-08 50.00 41,895 418,952 22,175 64,070 81,000 0 (16,930)18-Dec-08 50.00 41,917 419,168 22,175 64,092 81,000 0 (16,908)19-Dee-08 50.00 41,938 419,383 22,175 64,113 81,000 0 (16,887)20-Dee.o8 50.00 41,042 410,419 22,175 63,217 81,000 0 (17,783)21-Dee-08 50.00 41,063 410,630 22,175 63,238 81,000 0 (17,762)22-Dee-08 50.00 42,002 420,021 22,175 64,177 81,000 0 (16,823)23-Dec-08 50.00 42,024 420,236 22,175 64,199 81,000 0 (16,801)24-DeC-8 51.0 42,729 427,289 22,175 64,904 81,000 0 (16,096)25-Dec-08 51.0 42,751 427,508 22,175 64,926 81,000 0 (16,074)26ec-08 51.00 42,773 427,726 22,175 64,948 81,000 0 (16,052)27.Dec.o8 52.00 42,561 425,606 22,175 64,736 81,000 0 (16,264)28-De.o8 52.00 42,582 425,815 22,175 64,757 81,000 0 (16,243)29-De.o8 52.00 43,55 435,246 22,175 65,700 81,000 0 (15,300)3o.Dee-08 52.00 43,547 435,468 22,175 65,722 81,000 0 (15,278)31-Dee-08 52.00 43,569 435,691 22,175 65,744 81,000 0 (15,256)1-Jan-09 53.00 43,238 432,379 22,175 65,413 81,000 0 (15,587)2-Jan-9 53.00 43,249 432,489 22,175 65,424 81,000 0 (15,576)3-an-9 53.00 42,478 424,781 22,175 64,653 81,000 0 (16,347)4-an-09 53.00 42,489 424,889 22,175 64,664 81,000 0 (16,336)5-an-09 53.00 43,279 432,794 22,175 65,454 81,000 0 (15,546)6-an-09 53.00 43,290 432,905 22,175 65,465 81,000 0 (15,535)7-Jan-09 53.00 43,301 433,006 22,175 65,476 81,000 0 (15,524)8-Jan-09 53.00 43,310 433,100 22,175 65,485 81,000 0 (15,515)9-Jan-09 53.00 43,321 433,210 22,175 65,496 81,000 0 (15,504)1o.Jan-09 53.00 42,550 425,497 22,175 64,725 81,000 0 (16,275)11-Jan-09 54.00 43,179 431,787 22,175 65,354 81,000 0 (15,646)12-Jan-09 54.00 43,971 439,707 22,175 66,146 81,000 0 (14,854)13-an-09 54.00 43,980 439,802 22,175 66,155 81,000 0 (14,845)14-Jan-09 78.00 58,837 588,375 22,175 81,012 81,00015-an-09 89.00 65,657 656,573 22,175 1¥:ttll't.ld 81,000
16-Jan-09 83.00 61,961 619,607 22,175 84,136 81,000 0
17-Jan-09 74.00 56,404 564,039 22,175 78,579 81,000 0 (2,421)18-Jan.o9 70.00 53,941 539,415 22,175 76,116 81,000 0 (4,884)19-Jan-09 54.00 44,044 440,438 22,175 66,219 81,000 0 (14,781)20-Jan-09 54.00 44,054 44,542 22,175 66,229 81,000 0 (14,771)21-Jan-09 53.00 43,446 43,457 22,175 65,621 81,000 0 (15,379)22-Jan-09 53.00 43,456 43,559 22,175 65,631 81,000 0 (15,369)23-an-09 53.00 43,467 43,669 22,175 65,642 81,000 0 (15,358)24.Jan-09 53.00 42,692 426,922 22,175 64,867 81,000 0 (16,133)25-Jan-09 53.00 42,702 427,022 22,175 64,877 81,000 0 (16,123)26.Jan-09 53.00 43,497 434,975 22,175 65,672 81,000 0 (15,328)27-Jan-09 53.00 43,508 435,076 22,175 65,683 81,000 0 (15,317)28-Jan-09 53.00 43,519 435,187 22,175 65,694 81,000 0 (15,306)29-Jan-09 53.00 43,528 435,280 22,175 65,703 81,000 0 (15,297)30-Jan-09 53.00 43,539 435,390 22,175 65,714 81,000 0
31-Jan-09 53.00 42,764 427,639 22,175 81,000
1-Feb-09 53.00 42,639 426,387 22,175 81,000
2-Feb-09 53.00 42,648 426,478 22,175 64,823 81,000 0
3-Feb-09 53.00 42,656 426,561 22,175 64,831 81,000 0 (16,169)4-Feb-09 53.00 42,665 426,653 22,175 64,840 81,000 0 (16,160)5-Feb-09 53.00 42,674 426,736 22,175 64,849 81,000 0 (16,151)6-Feb-09 53.00 39,131 391,314 22,175 61,306 81,000 0 (19,694)7-Feb-09 53.00 39,139 391,390 22,175 61,314 81,000 0 (19,686)8-Feb-09 53.00 39,147 391,466 22,175 61,322 81,000 0 (19,678)9-Feb-09 53.00 39,154 391,542 22,175 61,329 81,000 0 (19,671)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1CD --3,735
T2CD --820
T3P.H.---200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-09 53.00 39,163 391,626 22,175 61,338 81,000 0 (19,662)
11.Feb-09 53.00 37,391 373,910 22,175 59,566 81,000 0 (21,434)
12-Feb-09 53.00 37,398 373,982 22,175 59,573 81,000 0 (21,427)
13.Feb-09 52.00 36,989 369,886 22,175 59,164 81,000 0 (21,836)
14-Feb-09 52.00 36,997 369,965 22,175 59,172 81,000 0 (21,828)
15-Feb-09 52.00 37,004 370,04 22,175 59,179 81,000 0 (21,821)16-Feb-09 52.00 35,281 352,813 22,175 57,456 81,000 0 (23,54)
17-Feb.o9 52.00 35,288 352,881 22,175 57,463 81,000 0 (23,537)18-Feb-09 52.00 35,296 352,964 22,175 57,471 81,000 0 (23,529)19-Feb-09 52.00 35,303 353,032 22,175 57,478 81,000 0 (23,522)
20-Feb-09 51.00 34,944 34,441 22,175 57,119 81,000 0 (23,881)21-Feb-09 51.00 34,951 34,509 22,175 57,126 81,000 0 (23,874)
22-Feb-09 51.0 34,958 349,58 22,175 57,133 81,000 0 (23,867)
23-Feb-09 51.0 34,965 349,651 22,175 57,140 81,000 0 (23,860)24-Feb-09 51.00 34,972 349,719 22,175 57,147 81,000 0 (23,853)
25-Feb-09 51.0 34,979 349,794 22,175 57,154 81,000 0 (23,846)26-Feb-09 50.00 34,620 346,205 22,175 56,795 81,000 0 (24,205)
27-Feb.09 50.00 34,627 346,272 22,175 56,802 81,000 0 (24,198)
28-Feb-09 49.00 34,267 342,673 22,175 81,000 0 (24,558)1-Mar-09 44.00 34,388 343,877 22,175 81,000 ;ti~l ;.-.,..,..,:.,.,....,''0''ttlJ:l9llî~¡
2-Mar-09 44.00 34,396 343,958 22,175 56,571 81,000 0 (24,429)
3-Mar-09 43.00 33,679 336,791 22,175 55,854 81,000 0 (25,146)
4-Mar.o9 43.00 33,685 336,852 22,175 55,860 81,000 0 (25,140)
5-Mar-09 43.00 33,693 336,931 22,175 55,868 81,000 0 (25,132)6-ar-09 43.00 33,699 336,988 22,175 55,874 81,000 0 (25,126)
7-Mar-09 42.00 32,981 329,814 22,175 55,156 81,000 0 (25,84)8-Mar-09 42.00 32,989 329,891 22,175 55,164 81,000 0 (25,836)
9-Mar-09 41.00 32,271 322,709 22,175 54,44 81,000 0 (26,554)10-Mar-09 41.00 32,277 322,767 22,175 54,452 81,000 0 (26,54)
11-Mar-09 41.00 32,284 322,843 22,175 54,459 81,000 0 (26,541)12-Mar-09 40.00 31,566 315,659 22,175 53,741 81,000 0 (27,259)
13-Mar-09 40.00 31,571 315,713 22,175 53,746 81,000 0 (27,254)14-Mar.09 40.00 31,579 315,786 22,175 53,754 81,000 0 (27,246)
15-Mar-09 39.00 30,859 308,593 22,175 53,034 81,000 0 (27,966)
16-Mar-09 39.00 30,865 308,653 22,175 53,040 81,000 0 (27,960)17-Mar-09 39.00 30,871 308,706 22,175 53,046 81,000 0 (27,954)
18-Mar-09 39.00 30,878 308,778 22,175 53,053 81,000 0 (27,947)
19-Mar-09 38.00 30,158 301,578 22,175 52,333 81,000 0 (28,667)20-Mar-09 38.00 30,163 301,633 22,175 52,338 81,000 0 (28,662)
21-Mar-09 38.00 30,170 301,703 22,175 52,345 81,000 0 (28,655)22-Mar-09 37.00 29,450 294,501 22,175 51,625 81,000 0 (29,375)
23-Mar-09 36.00 28,729 287,293 22,175 50,904 81,000 0 (30,096)24-Mar-09 35.00 28,010 280,101 22,175 50,185 81,000 0 (30,815)
25-Mar.09 35.00 28,015 280,152 22,175 50,190 81,000 0 (30,810)26.Mar.09 35.00 28,020 280,200 22,175 50,195 81,000 0 (30,805)
27-Mar-09 34.00 27,300 273,001 22,175 49,475 81,000 0 (31,525)
28-Mar-09 33.00 26,579 265,785 22,175 48,754 81,000 0 (32,246)
29-Mar-09 32.00 25,857 258,568 22,175 48,032 81,000 0 (32,968)
30-Mar-09 31.00 25,136 251,361 22,175 47,311 81,000 0 (33,689)
31-Mar-09 30.00 24,413 244,134 22,175 46,588 81,000 0 (34,412)
1-Apr-09 27.00 20,306 203,062 22,175 42,481 81,000 0 (38,519)
2-Apr-09 25.00 19,065 190,646 22,175 41,240 81,000 0 (39,760)
3-Apr-09 25.00 19,061 190,607 22,175 41,236 81,000 0 (39,764)
4-Apr-09 25.00 19,058 190,581 22,175 41,233 81,000 0 (39,767)5-Apr-09 25.00 19,056 190,555 22,175 41,231 81,000 0 (39,769)
6-Apr.09 24.00 18,434 184,339 22,175 40,609 81,000 0 (40,391)
7-Apr-09 24.00 18,430 184,302 22,175 40,605 81,000 0 (40,395)
8-Apr-09 24.00 18,428 184,277 22,175 40,603 81,000 0 (40,397)
9-Apr-09 23.00 17,807 178,066 22,175 39,982 81,000 0 (41,018)10-Apr-09 22.00 17,186 171,855 22,175 39,361 81,000 0 (41,639)
11-Apr-09 20.00 15,945 159,454 22,175 38,120 81,000 0 (42,880)
12-Apr-09 18.00 14,707 147,069 22,175 36,882 81,000 0 (44,118)
13-Apr-09 17.00 14,087 140,868 22,175 36,262 81,000 0 (44,738)
14-Apr-09 16.00 13,467 134,668 22,175 35,642 81,000 0 (45,358)
15-Apr-09 15.00 12,846 128,462 22,175 35,021 81,000 0 (45,979)
16-Apr-09 14.00 12,227 122,266 22,175 34,402 81,000 0 (46,598)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD ---820
T3P.H.--200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-09 13.00 11,607 116,072 22,175 33,782 81,000 0 (47,218)18-Apr-09 13.00 11,606 116,058 22,175 33,781 81,000 0 (47,219)
19-Apr-09 13.00 11,604 116,043 22,175 33,779 81,000 0 (47,221)20-Apr-09 13.00 11,602 116,020 22,175 33,777 81,000 0 (47,223)
21-Apr-09 12.00 10,983 109,832 22,175 33,158 81,000 0 (47,842)
22-Apr-09 12.00 10,982 109,819 22,175 33,157 81,000 0 (47,843)23-Apr-09 12.00 10,980 109,805 22,175 33,155 81,000 0 (47,84)
24-Apr-09 12.00 10,978 109,783 22,175 33,153 81,000 0 (47,847)25-Apr.o9 12.00 10,977 109,769 22,175 33,152 81,000 0 (47,848)26-Apr-09 11.00 10,359 103,588 22,175 32,534 81,000 0 (48,466)
27-Apr.o9 11.00 10,35 103,575 22,175 32,53 81,000 0 (48,467)28-Apr-09 11.00 10,355 103,555 22,175 32,530 81,000 0 (48,470)29Apr-09 11.00 10,354 103,541 22,175 32,529 81,000 0
3O-Apr.o9 11.00 10,353 103,529 22,175 32,528 81,000
1-May-9 11.00 8,86 88,690 22,175 liliiiiiii¡r 81,000
2-May.o9 11.00 8,869 88,695 22,175 31,044 81,000 0 (49,956)
3-May-09 11.00 8,869 88,695 22,175 31,044 81,000 0 (49,956)4-May-09 11.00 8,869 88,695 22,175 31,044 81,000 0 (49,956)
5-May.o9 10.00 8,378 83,782 22,175 30,553 81,000 0 (50,447)6-ay-9 10.00 8,378 83,780 22,175 30,553 81,000 0 (50,47)7-May-9 10.00 8,378 83,780 22,175 30,553 81,000 0 (50,447)8-ay.o9 10.00 8,379 83,786 22,175 30,554 81,000 0 (50,4)9-ay-09 10.00 8,378 83,785 22,175 30,553 81,000 0 (50,447)1o-ay-09 10.00 8,378 83,785 22,175 30,553 81,000 0 (50,447)11-May-09 9.00 7,887 78,873 22,175 30,062 81,000 0 (50,938)
12-May-09 9.00 7,887 78,873 22,175 30,062 81,000 0 (50,938)13-ay.o9 9.00 7,887 78,871 22,175 30,062 81,000 0 (50,938)14-ay-09 9.00 7,888 78,877 22,175 30,063 81,000 0 (50,937)15-May-9 9.00 7,888 78,878 22,175 30,063 81,000 0 (50,937)16-May-09 9.00 7,888 78,876 22,175 30,063 81,000 0 (50,937)
17-May-09 9.00 7,888 78,876 22,175 30,063 81,000 0 (50,937)18-May.o9 9.00 7,888 78,882 22,175 30,063 81,000 0 (50,937)
19-May-09 9.00 7,888 78,881 22,175 30,063 81,000 0 (50,937)2o.May-09 9.00 7,888 78,881 22,175 30,063 81,000 0 (50,937)21-May-09 9.00 7,889 78,887 22,175 30,064 81,000 0 (50,936)22-May-09 9.00 7,889 78,887 22,175 30,06 81,000 0 (50,936)23-May-09 9.00 7,889 78,886 22,175 30,064 81,000 0 (50,936)
24-May-09 8.00 7,397 73,975 22,175 29,572 81,000 0 (51,428)25-May-09 8.00 7,397 73,975 22,175 29,572 81,000 0 (51,428)
26-May-09 8.00 7,397 73,974 22,175 29,572 81,000 0 (51,428)27-May-09 8.00 7,398 73,980 22,175 29,573 81,000 0 (51,427)28-May-09 8.00 7,398 73,980 22,175 29,573 81,000 0 (51,427)29-May-09 8.00 7,398 73,980 22,175 29,573 81,000 0 (51,427)30-May-09 8.00 7,398 73,985 22,175 29,573 81,000 0 (51,427)
31-May-09 8.00 7,398 73,985 22,175 81,000
1-Jun-09 8.00 6,495 64,947 22,175 81,000
2-Jun-09 7.00 6,130 61,303 22,175 28,305 81,000 0 (52,695)3-Jun-09 6.00 5,766 57,664 22,175 27,941 81,000 0 (53,059)4-un-09 6.00 5,766 57,662 22,175 27,941 81,000 0 (53,059)5-un-09 6.00 5,766 57,660 22,175 27,941 81,000 0 (53,059)6-Jun-09 6.00 5,766 57,659 22,175 27,941 81,000 0 (53,059)7-Jun-09 5.00 5,402 54,022 22,175 27,577 81,000 0 (53,423)8-Jun-09 5.00 5,402 54,020 22,175 27,577 81,000 0 (53,423)9-Jun-09 5.00 5,402 54,019 22,175 27,577 81,000 0 (53,423)10-Jun-09 4.00 5,038 50,378 22,175 27,213 81,000 0 (53,787)11-Jun-09 4.00 5,038 50,382 22,175 27,213 81,000 0 (53,787)12-Jun-09 4.00 5,038 50,381 22,175 27,213 81,000 0 (53,787)13-Jun.o9 4.00 5,038 50,380 22,175 27,213 81,000 0 (53,787)14-un-09 3.00 4,674 46,741 22,175 26,849 81,000 0 (54,151)15-Jun-09 3.00 4,674 46,740 22,175 26,849 81,000 0 (54,151)16-un-09 3.00 4,674 46,744 22,175 26,849 81,000 0 (54,151)17-Jun-09 3.00 4,674 46,744 22,175 26,849 81,000 0 (54,151)18-Jun-09 3.00 4,674 46,743 22,175 26,849 81,000 0 (54,151)19-Jun-09 2.00 4,311 43,107 22,175 26,486 81,000 0 (54,514)20-Jun.09 2.00 4,311 43,111 22,175 26,486 81,000 0 (54,514)21-Jun-09 2.00 4,311 43,110 22,175 26,486 81,000 0 (54,514)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1 CD ----3,735
T2CD ---820
T3 P.H. ----200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-09 2.00 4,311 43,110 22,175 26,486 81,000 0 (54,514)23-Jun-09 2.00 4,311 43,110 22,175 26,486 81,000 0 (54,514)24-Jun-09 2.00 4,311 43,114 22,175 , 26,486 81,000 0 (54,514)25-un-09 1.00 3,948 39,480 22,175 26,123 81,000 0 (54,877)26-Jun-09 1.00 3,948 39,481 22,175 26,123 81,000 0 (54,877)27-Jun-09 1.00 3,948 39,481 22,175 26,123 81,000 0 (54,877)28.un-09 1.00 3,948 39,485 22,175 26,123 81,000 0 (54,877)29-Jun-09 1.00 3,949 39,485 22,175 26,124 81,000 0
30-Jun-09 1.00 3,949 39,485 22,175 81,000
1-Jul-09 3,469 34,688 22,175 81,000
2-Jul-09 3,468 34,683 22,175 25,643 81,000 0 (55,357)3-Jul.o9 3,467 34,675 22,175 25,642 81,000 0 (55,358)4-ul-09 3,467 34,670 22,175 25,642 81,000 0 (55,358)5-ul-09 3,466 34,661 22,175 25,641 81,000 0 (55,359)6-ul-09 3,465 34,652 22,175 25,640 81,000 0 (55,360)7-Jul-09 3,465 34,647 22,175 25,640 81,000 0 (55,360)8.ul-09 3,464 34,639 22,175 25,639 81,000 0 (55,361)9-Ju1-09 3,463 34,630 22,175 25,638 81,000 0 (55,362)1O.ul-09 3,463 34,625 22,175 25,638 81,000 0 (55,362)11-Jui.o9 3,462 34,616 22,175 25,637 81,000 0 (55,363)12-Jul-09 3,461 34,611 22,175 25,636 81,000 0 (55,36)13.ul-09 3,460 34,603 22,175 25,635 81,000 0 (55,365)14-ul-09 3,459 34,594 22,175 25,634 81,000 0 (55,366)15-ul-09 3,459 34,589 22,175 25,634 81,000 0 (55,366)16-ul-09 3,458 34,580 22,175 25,633 81,000 0 (55,367)17-Jul-09 3,458 34,575 22,175 25,633 81,000 0 (55,367)18-Jul-09 3,457 34,566 22,175 25,632 81,000 0 (55,368)19-Jul-09 3,456 34,558 22,175 25,631 81,000 0 (55,369)20-Jul-09 3,455 34,553 22,175 25,630 81,000 0 (55,370)21-Jul-09 3,454 34,544 22,175 25,629 81,000 0 (55,371)22-Jul-09 3,454 34,539 22,175 25,629 81,000 0 (55,371)23-Jul-09 3,453 34,531 22,175 25,628 81,000 0 (55,372)24-ul-09 3,452 34,522 22,175 25,627 81,000 0 (55,373)25-Jul-09 3,452 34,517 22,175 25,627 81,000 0 (55,373)26-Jul-09 3,451 34,508 22,175 25,626 81,000 0 (55,374)27-Jul-09 3,450 34,500 22,175 25,625 81,000 0 (55,375)28-Jul-09 3,449 34,495 22,175 25,624 81,000 0 (55,376)29-Jul-09 3,449 34,486 22,175 25,624 81,000 0 (55,376)30-Jul-09 3,448 34,481 22,175 25,623 81,000 0 (55,377)31-Jul-09 3,447 34,472 22,175 81,000
1-Aug-09 3,449 34,486 22,175 81,000
2-Aug-09 3,450 34,495 22,175 25,625 81,000 0 (55,375)3-Aug-09 3,451 34,508 22,175 25,626 81,000 0 (55,374)
4-Aug-09 3,452 34,522 22,175 25,627 81,000 0 (55,373)5.Aug-09 3,453 34,531 22,175 25,628 81,000 0 (55,372)
6-Aug-09 3,454 34,545 22,175 25,629 81,000 0 (55,371)
7-Aug-09 3,456 34,558 22,175 25,631 81,000 0 (55,369)8-Aug-09 3,457 34,567 22,175 25,632 81,000 0 (55,368)
9-Aug-09 3,458 34,580 22,175 25,633 81,000 0 (55,367)10-Aug-09 3,459 34,590 22,175 25,634 81,000 0 (55,366)
11-Aug-09 3,460 34,603 22,175 25,635 81,000 0 (55,365)12-Aug-09 3,462 34,617 22,175 25,637 81,000 0 (55,363)13-Aug-09 3,463 34,626 22,175 25,638 81,000 0 (55,362)14-Aug-09 1.00 3,464 34,639 22,175 25,639 81,000 0 (55,361)15-Aug-09 1.00 3,465 34,653 22,175 25,640 81,000 0 (55,360)
16-Aug-09 1.00 3,466 34,662 22,175 25,641 81,000 0 (55,359)17-Aug-09 1.00 3,468 34,675 22,175 25,643 81,000 0 (55,357)18-Aug-09 2.00 3,469 34,688 22,175 25,64 81,000 0 (55,356)19-Aug-09 2.00 3,470 34,698 22,175 25,645 81,000 0 (55,355)20-Aug-09 2.00 3,471 34,712 22,175 25,646 81,000 0 (55,354)
21-Aug-09 3.00 3,472 34,725 22,175 25,647 81,000 0 (55,353)22-Aug-09 3.00 3,473 34,734 22,175 25,648 81,000 0 (55,352)
23-Aug-09 3.00 3,475 34,747 22,175 25,650 81,000 0 (55,350)24-Aug-09 5.00 3,476 34,757 22,175 25,651 81,000 0 (55,349)25-Aug-09 5.00 3,477 34,770 22,175 25,652 81,000 0 (55,348)
26-Aug-09 6.00 3,478 34,783 22,175 25,653 81,000 0 (55,347)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-09 6.00 3,479 34,793 22,175 25,654 81,000 0 (55,346)
28-Aug-09 7.00 3,481 34,806 22,175 25,656 81,000 0 (55,34)
29-Aug-09 7.00 3,482 34,820 22,175 25,657 81,000 0 (55,343)
30-Aug-09 8.00 3,483 34,829 22,175 25,658 81,000 0 (55,342)
31-Aug-09 9.00 3,484 34,842 22,175 81,000
1-Sep-9 9.00 7,360 73,596 22,175 81,000
2-sp-09 9.00 7,361 73,609 22,175 29,536 81,000 0 (51,464)3-ep.o9 10.00 7,779 77,792 22,175 29,954 81,000 0 (51,046)
4-Sep-09 10.00 7,781 77,805 22,175 29,956 81,000 0 (51,04)
5-Sep-09 10.00 7,781 77,811 22,175 29,956 81,000 0 (51,04)6-Sep-9 10.00 7,782 77,824 22,175 29,957 81,000 0 (51,04)7-Sep-9 11.00 8,201 82,009 22,175 30,376 81,000 0 (50,624)s-p-9 11.00 8,202 82,023 22,175 30,377 81,000 0 (50,623)9-Sep-9 11.00 8,203 82,029 22,175 30,378 81,000 0 (50,622)10-Sep-09 11.00 8,204 82,042 22,175 30,379 81,000 0 (50,621)11-sp-9 11.00 8,205 82,049 22,175 30,380 81,000 0 (50,620)12-Sep-09 11.00 8,206 82,062 22,175 30,381 81,000 0 (50,619)
13-Sep-09 12.00 8,625 86,252 22,175 30,800 81,000 0 (50,200)
14-Sep-09 12.00 8,627 86,266 22,175 30,802 81,000 0 (50,198)15-Sep-9 12.00 8,627 86,273 22,175 30,802 81,000 0 (50,198)16-Sep-9 12.00 8,628 86,278 22,175 30,803 81,000 0 (50,197)17-Sep-9 13.00 9,04 90,477 22,175 31,223 81,000 0 (49,777)
18-Sep-09 13.00 9,048 90,485 22,175 31,223 81,000 0 (49,777)19-sp-9 14.00 9,468 94,685 22,175 31,643 81,000 0 (49,357)20-Sep-9 14.00 9,469 94,693 22,175 31,64 81,000 0 (49,356)21-Sp-09 15.00 9,889 98,894 22,175 32,064 81,000 0 (48,936)22-Sep-9 15.00 9,890 98,903 22,175 32,065 81,000 0 (48,935)
23-Sep-09 16.00 10,311 103,106 22,175 32,486 81,000 0 (48,514)
24-Sep-09 16.00 10,311 103,114 22,175 32,486 81,000 0 (48,514)25-Sep-09 17.00 10,732 107,320 22,175 32,907 81,000 0 (48,093)
26-Sep-09 17.00 10,733 107,328 22,175 32,908 81,000 0 (48,092)27-Sep-09 17.00 10,735 107,346 22,175 32,910 81,000 0 (48,090)28-ep.o9 17.00 10,735 107,353 22,175 32,910 81,000 0 (48,090)29-Sep-09 18.00 11,156 111,563 22,175 33,331 81,000 0 (47,669)
3o.Sep-09 18.00 11,157 111,571 22,175 33,332 81,000 0 (47,668)
TOTAL 8952 7,141,206 71,412,055 8,093,875 15,235,081 9,980 -14,339,900
MAX DAILY 89 65,657 656,573 22,175 87,832 6,832 0
MIN DAILY 0 3,447 34,472 22,175 25,622 0 -55,378
AVGDAILY 25 19,565 195,649 22,175 41,740 27 -39,287
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
1-Oct-09 15.00 9,499 94,994 22,175 31,674 81,000 0 (49,326)2-0et.o9 16.00 9,956 99,559 22,175 32,131 81,000 0 (48,869)3-0et-09 17.00 10,416 104,155 22,175 32,591 81,000 0 (48,409)4-0et-09 18.00 10,877 108,765 22,175 33,052 81,000 0 (47,948)5-0et-09 19.00 11,337 113,373 22,175 33,512 81,000 0 (47,488)6-et-09 19.00 11,343 113,426 22,175 33,518 81,000 0 (47,482)7.0ct-09 20.00 11,804 118,040 22,175 33,979 81,000 0 (47,021)8-0et-09 20.00 11,809 118,094 22,175 33,984 81,000 0 (47,016)9-0et-09 21.00 12,271 122,715 22,175 34,446 81,000 0 (46,554)10-0et-09 21.00 12,278 122,781 22,175 34,453 81,000 0 (46,547)11-0et.o9 22.00 12,741 127,409 22,175 34,916 81,000 0 (46,084)12-0et-09 22.00 12,747 127,468 22,175 34,922 81,000 0 (46,078)13-0et-09 22.00 12,753 127,527 22,175 34,928 81,000 0 (46,072)14-et-09 23.00 13,216 132,164 22,175 35,391 81,000 0 (45,609)15-0ct-09 23.00 13,223 132,227 22,175 35,398 81,000 0 (45,602)16-0ct.o9 23.00 13,230 132,297 22,175 35,405 81,000 0 (45,595)17..et-09 23.00 13,236 132,359 22,175 35,411 81,000 0 (45,589)18-0ct-09 24.00 13,701 137,008 22,175 35,876 81,000 0 (45,124)19-0et-09 24.00 13,707 137,071 22,175 35,882 81,000 0 (45,118)20-0et-09 24.00 13,713 137,135 22,175 35,888 81,000 0 (45,112)21-0et-09 25.00 14,179 141,792 22,175 36,354 81,000 0 (44,646)22-0et-09 25.00 14,187 141,869 22,175 36,362 81,000 0 (44,638)23-0ct-09 26.00 14,653 146,534 22,175 36,828 81,000 0 (44,172)24-0et-09 26.00 14,660 146,601 22,175 36,835 81,000 0 (44,165)25-0et-09 26.00 14,667 146,669 22,175 36,842 81,000 0 (44,158)26-0et-09 27.00 15,134 151,342 22,175 37,309 81,000 0 (43,691)27-0ct-09 27.00 15,141 151,414 22,175 37,316 81,000 0 (43,684)28-0et-09 27.00 15,150 151,496 22,175 37,325 81,000 0 (43,675)29-0ct-09 27.00 15,156 151,564 22,175 37,331 81,000 0 (43,669)30-0et-09 27.00 15,164 151,635 22,175 37,339 81,000 0
31-0et-09 27.00 15,171 151,707 22,175 81,000
1-Nov-09 27.00 23,044 230,436 22,175 81,000
2-Nov-09 28.00 25,032 250,324 22,175 47,207 81,000 0
3-Nov-09 28.00 25,049 250,491 22,175 47,224 81,000 0 (33,776)4-Nov-09 28.00 25,065 250,654 22,175 47,240 81,000 0 (33,760)5-Nov-09 28.00 25,082 250,822 22,175 47,257 81,000 0 (33,743)6-Nov-09 28.00 25,099 250,985 22,175 47,274 81,000 0 (33,726)7-Nov-09 29.00 24,529 245,285 22,175 46,704 81,000 0 (34,296)8-Nov-09 29.00 24,545 245,449 22,175 46,720 81,000 0 (34,280)9-Nov-09 29.00 25,846 258,461 22,175 48,021 81,000 0 (32,979)
10-Nov-09 29.00 25,863 258,633 22,175 48,038 81,000 0 (32,962)11-Nov-09 30.00 26,579 265,787 22,175 48,754 81,000 0 (32,246)
12-Nov-09 30.00 26,596 265,964 22,175 48,771 81,000 0 (32,229)13.Nov-09 30.00 26,614 266,136 22,175 48,789 81,000 0 (32,211)14-Nov-09 30.00 25,342 253,418 22,175 47,517 81,000 0 (33,483)
15-Nov-09 30.00 25,359 253,587 22,175 47,534 81,000 0 (33,466)16-Nov-09 31.00 27,367 273,671 22,175 49,542 81,000 0 (31,458)
17-Nov-09 31.00 27,385 273,853 22,175 49,560 81,000 0 (31,440)18-Nov-09 32.00 28,105 281,048 22,175 50,280 81,000 0 (30,720)19-Nov-09 32.00 28,123 281,234 22,175 50,298 81,000 0 (30,702)20-Nov-09 32.00 28,142 281,415 22,175 50,317 81,000 0 (30,683)21-Nov-09 33.00 27,568 275,680 22,175 49,743 81,000 0 (31,257)22-Nov-09 33.00 27,586 275,857 22,175 49,761 81,000 0 (31,239)23-Nov-09 33.00 28,901 289,010 22,175 51,076 81,000 0 (29,924)
24-Nov-09 34.00 29,625 296,247 22,175 51,800 81,000 0 (29,200)25-Nov-09 34.00 29,644 296,438 22,175 51,819 81,000 0 (29,181)26-Nov-09 35.00 30,369 303,688 22,175 52,54 81,000 0 (28,456)
27-Nov-09 35.00 30,388 303,883 22,175 52,563 81,000 0 (28,437)28-Nov-09 36.00 29,813 298,134 22,175 51,988 81,000 0 (29,012)
29-Nov-09 37.00 30,539 305,394 22,175 52,714 81,000 0 (28,286)30-Nov-09 38.00 32,570 325,699 22,175 81,000 0
1-Dee-09 41.00 37,597 375,975 22,175 81,000
2-Dee-09 42.00 38,333 383,331 22,175 60,508 81,000 0
3-Dee-09 44.00 39,789 397,891 22,175 61,964 81,000 0
4-Dee-09 46.00 41,246 412,464 22,175 63,421 81,000 0 (17,579)5-Dee-09 46.00 40,301 403,008 22,175 62,476 81,000 0 (18,524)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-09 47.00 41,040 410,397 22,175 63,215 81,000 0 (17,785)7-Dee-09 47.00 42,024 420,240 22,175 64,199 81,000 0 (16,801)
8-Dee-09 48.00 42,764 427,635 22,175 64,939 81,000 0 (16,061)9-Dee-09 49.00 43,505 435,045 22,175 65,680 81,000 0 (15,320)1o.Dee-09 49.00 43,525 435,249 22,175 65,700 81,000 0 (15,300)
11-Dee-09 49.00 43,545 435,453 22,175 65,720 81,000 0 (15,280)12-Dee-09 49.00 42,597 425,968 22,175 64,772 81,000 0 (16,228)13-Dec-09 49.00 42,617 426,167 22,175 64,792 81,000 0 (16,208)
14-Dec-09 49.00 43,606 43,055 22,175 65,781 81,000 0 (15,219)15-Dec-09 49.00 43,625 436,251 22,175 65,800 81,00 0 (15,200)16-Dee-09 50.00 44,370 44,696 22,175 66,545 81,000 0 (14,455)17-Dee-09 50.00 44,389 44,895 22,175 66,564 81,000 0 (14,436)18-Dee.o9 50.00 44,410 44,102 22,175 66,585 81,000 0 (14,415)19-ec-09 50.00 43,460 434,597 22,175 65,635 81,000 0 (15,365)2o.Dec.o9 50.00 43,479 43,792 22,175 65,654 81,000 0 (15,346)21-De-09 50.00 44,471 44,715 22,175 66,646 81,000 0 (14,354)22-De.o9 50.00 44,492 44,922 22,175 66,667 81,000 0 (14,333)23-Dec-9 50.00 44,513 445,129 22,175 66,688 81,000 0 (14,312)24-Dec.o9 51.0 45,259 452,587 22,175 67,43 81,000 0 (13,566)25-Dec.o9 51.0 45,279 452,789 22,175 67,454 81,000 0 (13,546)26-Dec.o9 51.0 44,326 443,257 22,175 66,501 81,000 0 (14,499)27-Dee-0 52.00 45,073 450,733 22,175 67,248 81,000 0 (13,752)28-Dec-09 52.00 46,069 460,694 22,175 68,244 81,000 0 (12,756)29-Dee-09 52.00 46,091 460,907 22,175 68,266 81,000 0 (12,734)3oDee-09 52.00 46,111 461,113 22,175 68,286 81,000 0 (12,714)31-Dee.o9 52.00 46,133 461,326 22,175 68,308 81,000 0 (12,692)1-Jan-10 53.00 45,781 457,814 22,175 67,956 81,000 0 (13,04)2-Jan-10 53.00 44,966 449,657 22,175 67,141 81,000 0 (13,859)3-an-10 53.00 44,976 44,757 22,175 67,151 81,00 0 (13,849)4-Jan-10 53.00 45,810 458,102 22,175 67,985 81,000 0 (13,015)5-Jan-10 53.00 45,820 458,204 22,175 67,995 81,000 0 (13,005)6-an-10 53.00 45,830 458,297 22,175 68,005 81,000 0 (12,995)7-Jan-10 53.00 45,840 458,399 22,175 68,015 81,000 0 (12,985)8.an-10 53.00 45,850 458,501 22,175 68,025 81,000 0 (12,975)9-Jan-10 53.00 45,033 450,332 22,175 67,208 81,000 0 (13,792)
1 O-an-1 0 53.00 45,042 450,424 22,175 67,217 81,000 0 (13,783)11-Jan-10 54.00 46,534 465,341 22,175 68,709 81,000 0 (12,291)12-Jan-10 54.00 46,54 465,436 22,175 68,719 81,000 0 (12,281)13-Jan-10 54.00 46,554 465,539 22,175 68,729 81,000 0 (12,271)14-an-10 78.00 62,279 622,787 22,175 84,454 81,000
15-Jan-10 89.00 69,497 694,965 22,175 'Fi!8~lIl¡81,000
16-Jan-10 83.00 65,579 655,791 22,175 87,754 81,000 0
17.Jan-10 7400 59,697 596,971 22,175 81,872 81,000 872 0
18-Jan-10 70.00 57,089 570,890 22,175 79,264 81,000 0 (1,736)19-Jan-10 54.00 46,614 466,141 22,175 68,789 81,000 0 (12,211)20-Jan-10 54.00 46,624 466,236 22,175 68,799 81,000 0 (12,201)21-Jan-10 53.00 45,978 459,782 22,175 68,153 81,000 0 (12,847)22-Jan-10 53.00 45,988 459,875 22,175 68,163 81,000 0 (12,837)23-an-10 53.00 45,168 451,682 22,175 67,343 81,000 0 (13,657)24-Jan-10 53.00 45,178 451,782 22,175 67,353 81,000 0 (13,647)25-Jan.10 53.00 46,018 460,181 22,175 68,193 81,000 0 (12,807)26.Jan-10 53.00 46,027 460,274 22,175 68,202 81,000 0 (12,798)27-Jan-10 53.00 46,038 460,376 22,175 68,213 81,000 0 (12,787)28-Jan-10 53.00 46,046 460,461 22,175 68,221 81,000 0 (12,779)29-Jan-10 53.00 46,056 460,562 22,175 68,231 81,000 0 (12,769)30-Jan-10 53.00 45,236 452,357 22,175 67,411 81,000 0 (13,589)31-Jan-10 53.00 45,246 452,457 22,175 67,421 81,000 0
1-Feb-10 53.00 45,113 451,128 22,175 ~7iijj 81,000
2-Feb-10 53.00 45,120 451,202 22,175 67,295 81,000 0 (13,705)3-Feb-10 53.00 45,129 451,294 22,175 67,304 81,000 0 (13,696)4-Feb-10 53.00 45,138 451,377 22,175 67,313 81,000 0 (13,687)5-Feb-10 53.00 45,145 451,451 22,175 67,320 81,000 0 (13,680)6-Feb-10 53.00 41,397 413,966 22,175 63,572 81,000 0 (17,428)7.Feb-10 53.00 41,404 414,042 22,175 63,579 81,000 0 (17,421)8-Feb-10 53.00 41,412 414,118 22,175 63,587 81,000 0 (17,413)9-Feb-10 53.00 41,419 414,194 22,175 63,594 81,000 0 (17,406)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD _....820
T3P.H....-200
T4CD ---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-10 53.00 41,426 414,263 22,175 63,601 81,000 0 (17,399)11-Feb-10 53.00 39,551 395,510 22,175 61,726 81,000 0 (19,274)12-Feb-10 53.00 39,559 395,590 22,175 61,734 81,000 0 (19,266)13-Feb-10 52.00 39,125 391,246 22,175 61,300 81,000 0 (19,700)14-Feb-10 52.00 39,132 391,318 22,175 61,307 81,000 0 (19,693)15-Feb-10 52.00 39,139 391,390 22,175 61,314 81,000 0 (19.686)16-Feb-10 52.00 37,315 373,153 22,175 59,490 81,000 0 (21,510)17-Feb-10 52.00 37,323 373,229 22,175 59,498 81,000 0 (21,502)18-Feb-10 52.00 37,330 373,297 22,175 59,505 81,000 0 (21,495)19-Feb-10 52.00 37,336 373,359 22,175 59,511 81,000 0 (21,489)2o.Feb-10 51.0 36,956 369,557 22,175 59,131 81,000 0 (21,869)21-Feb-10 51.0 36,963 369,625 22,175 59,138 81,000 0 (21,862)22-Feb-10 51.0 36,969 369,693 22,175 59,144 81,000 0 (21,856)23-Feb-10 51.0 36,976 369,761 22,175 59,151 81,000 0 (21,849)24-Feb-10 51.00 36,982 369,822 22,175 59,157 81,000 0 (21,843)25-Feb-10 51.0 36,989 369,890 22,175 59,164 81,000 0 (21,836)26-Feb-10 50.00 36,609 366,090 22,175 58,784 81,000 0 (22,216)27-Feb-10 50.00 36,615 366,150 22,175 58,790 81,000 0 (22,210)28-Feb-10 49.00 36,234 362,342 22,175 81,000 't2u~~i1-Mar-10 44.00 36,340 363,396 22,175 81,000 "'N:""-::':~t1_lll':-:-' _.,':y.-~' _ ' _.:, ,i.-\'y:,¡'-2-Mar-10 44.00 36,348 363,476 22,175 58,523 81,000 0 (22,477)3-Mar-10 43.00 35,588 355,881 22,175 57,763 81,000 0 (23,237)4-Mar-10 43.00 35,594 355,942 22,175 57,769 81,000 0 (23,231)5-Mar-10 43.00 35,602 356,015 22,175 57,777 81,000 0 (23,223)6-Mar-10 43.00 35,607 356,072 22,175 57,782 81,000 0 (23,218)7-Mar-10 42.00 34,847 348,471 22,175 57,022 81,000 0 (23,978)8-Mar-10 42.00 34,855 348,548 22,175 57,030 81,000 0 (23,970)9-Mar-10 41.00 34,094 340,943 22,175 56,269 81,000 0 (24,731)10-Mar-10 41.00 34,102 341,018 22,175 56,277 81,000 0 (24,723)11-Mar-10 41.00 34,107 341,067 22,175 56,282 81,000 0 (24,718)12-Mar-10 40.00 33,347 333,466 22,175 55,522 81,000 0 (25,478)13-Mar-10 40.00 33,353 333,535 22,175 55,528 81,000 0 (25,472)14-Mar-10 40.00 33,359 333,588 22,175 55,534 81,000 0 (25,466)15-Mar-10 39.00 32,597 325,973 22,175 54,772 81,000 0 (26,228)16-Mar-10 39.00 32,604 326,044 22,175 54,779 81,000 0 (26,221)17-Mar-10 39.00 32,609 326,092 22,175 54,784 81,000 0 (26,216)18-Mar-10 39.00 32,614 326,144 22,175 54,789 81,000 0 (26,211)19-Mar-10 38.00 31,854 318,542 22,175 54,029 81,000 0 (26,971)20-Mar-10 38.00 31,860 318,596 22,175 54,035 81,000 0 (26,965)21-Mar-10 38.00 31,864 318,642 22,175 54,039 81,000 0 (26,961)22-Mar-10 37.00 31,104 311,039 22,175 53,279 81,000 0 (27,721)23-Mar-10 36.00 30,341 303,410 22,175 52,516 81,000 0 (28,48)24-Mar-10 35.00 29,580 295,801 22,175 51,755 81,000 0 (29,245)25-Mar-10 35.00 29,584 295,84 22,175 51,759 81,000 0 (29,241)26-Mar-10 35.00 29,589 295,891 22,175 51,764 81,000 0 (29,236)27-Mar-10 34.00 28,827 288,272 22,175 51,002 81,000 0 (29,998)28-Mar-10 33.00 28,064 280,640 22,175 50,239 81,000 0 (30,761)29-Mar-10 32.00 27,300 272,998 22,175 49,475 81,000 0 (31,525)30-Mar-10 31.00 26,537 265,374 22,175 48,712 81,000 0 (32,288)31-Mar-10 30.00 25,773 257,728 22,175 47,948 81,000 0 (33,052)
1-Apr-10 27.00 21,476 214,756 22,175 43,651 81,000 0 (37,349)2-Apr-10 25.00 20,162 201,624 22,175 42,337 81,000 0 (38,663)3-Apr-10 25.00 20,158 201,583 22,175 42,333 81,000 0 (38,667)4-Apr-10 25.00 20,156 201,555 22,175 42,331 81,000 0 (38,669)5-Apr-10 25.00 20,153 201,526 22,175 42,328 81,000 0 (38,672)6-Apr-10 24.00 19,495 194,953 22,175 41,670 81,000 0 (39,330)7-Apr-10 24.00 19,493 194,925 22,175 41,668 81,000 0 (39,332)8-Apr-10 24.00 19,490 194,900 22,175 41,665 81,000 0 (39,335)
9-Apr-10 23.00 18,832 188,316 22,175 41,007 81,000 0 (39,993)10-Apr-10 22.00 18,175 181,749 22,175 40,350 81,000 0 (40,650)
11-Apr-10 20.00 16,864 168,639 22,175 39,039 81,000 0 (41,961)12.Apr-10 18.00 15,553 155,534 22,175 37,728 81,000 0 (43,272)13-Apr-10 17.00 14,897 148,972 22,175 37,072 81,000 0 (43,928)
14-Apr-10 16.00 14,241 142,415 22,175 36,416 81,000 0 (44,584)15-Apr-10 15.00 13,585 135,848 22,175 35,760 81,000 0 (45,240)
16-Apr-10 14.00 12,929 129,293 22,175 35,104 81,000 0 (45,896)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-1O 13.00 12,274 122,742 22,175 34,44 81,000 0 (46,551)
18-Apr-10 13.00 12,273 122,726 22,175 34,448 81,000 0 (46,552)
19-Apr-10 13.00 12,271 122,711 22,175 34,446 81,000 0 (46,554)
2O-Apr-10 13.00 12,269 122,694 22,175 34,44 81,000 0 (46,556)
21-Apr-10 12.00 11,614 116,140 22,175 33,789 81,000 0 (47,211)
22-Apr-10 12.00 11,613 116,125 22,175 33,788 81,000 0 (47,212)
23-Apr-1O 12.00 11,611 116,112 22,175 33,786 81,000 0 (47,214)
24-Apr-10 12.00 11,610 116,096 22,175 33,785 81,000 0 (47,215)
25-Apr-1O 12.00 11,608 116,083 22,175 33,783 81,000 0 (47,217)
26-Apr-10 11.00 10,954 109,542 22,175 33,129 81,000 0 (47,871)
27-Apr-10 11.00 10,952 109,520 22,175 33,127 81,000 0 (47,873)
28-Apr-10 11.00 10,951 109,506 22,175 33,126 81,000 0 (47,874)
29-Apr-1O 11.00 10,949 109,494 22,175 33,124 81,000 0 (47,876)
3GApr-10 11.00 10,94 109,480 22,175 81,000
1-May-1O 11.00 9,38 93,800 22,175 81,000
2-May-1O 11.00 9,381 93,805 22,175 31,556 81,000 0 (49,44)3-ay-1O 11.00 9,38 93,804 22,175 31,555 81,000 0 (49,445)4-ay-1O 11.00 9,381 93,808 22,175 31,556 81,000 0 (49,44)
5-ay-1O 10.00 8,860 88,600 22,175 31,035 81,000 0 (49,965)6-ay-1O 10.00 8,861 88,605 22,175 31,036 81,000 0 (49,964)
7-May_1O 10.00 8,860 88,604 22,175 31,035 81,000 0 (49,965)8-ay-1O 10.00 8,861 88,609 22,175 31,036 81,000 0 (49,96)9-ay-10 10.00 8,861 88,608 22,175 31,036 81,000 0 (49,964)1o-ay-1O 10.00 8,861 88,613 22,175 31,036 81,000 0 (49,964)
11-May-1O 9.00 8,341 83,406 22,175 30,516 81,000 0 (50,48)
12-May-1O 9.00 8,340 83,40 22,175 30,515 81,000 0 (50,485)13-May-10 9.00 8,341 83,409 22,175 30,516 81,000 0 (50,48)14-ay-10 9.00 8,341 83,408 22,175 30,516 81,000 0 (50,48)
15-May-1O 9.00 8,341 83,413 22,175 30,516 81,000 0 (50,48)
16-May-1O 9.00 8,341 83,412 22,175 30,516 81,000 0 (50,48)
17-May-10 9.00 8,342 83,417 22,175 30,517 81,000 0 (50,483)18-ay-10 9.00 8,342 83,416 22,175 30,517 81,000 0 (50,483)
19-May-10 9.00 8,342 83,421 22,175 30,517 81,000 0 (50,483)
2oMay-1O 9.00 8,342 83,419 22,175 30,517 81,000 0 (50,483)
21-May-10 9.00 8,342 83,418 22,175 30,517 81,000 0 (50,483)
22-May-10 9.00 8,342 83,423 22,175 30,517 81,000 0 (50,483)
23-May-10 9.00 8,342 83,422 22,175 30,517 81,000 0 (50,483)
24-May-10 8.00 7,822 78,223 22,175 29,997 81,000 0 (51,003)
25-May-10 8.00 7,822 78,222 22,175 29,997 81,000 0 (51,003)26-May-10 8.00 7,823 78,227 22,175 29,998 81,000 0 (51,002)
27-May-1O 8.00 7,823 78,226 22,175 29,998 81,000 0 (51,002)
28-May-1O 8.00 7,823 78,230 22,175 29,998 81,000 0 (51,002)
29-May-10 8.00 7,823 78,230 22,175 29,998 81,000 0 (51,002)
30-May-10 8.00 7,823 78,235 22,175 29,998 81,000 0 (51,002)
31-May-10 8.00 7,823 78,234 22,175 81,000
1-Jun-10 8.00 6,871 68,710 22,175 81,000
2-Jun-10 7.00 6,485 64,851 22,175 28,660 81,000 0 (52,340)3-Jun-10 6.00 6,099 60,989 22,175 28,274 81,000 0 (52,726)4-Jun-10 6.00 6,099 60,986 22,175 28,274 81,000 0 (52,726)5-Jun-10 6.00 6,099 60,988 22,175 28,274 81,000 0 (52,726)6-Jun-10 6.00 6,099 60,986 22,175 28,274 81,000 0 (52,726)7-Jun-1O 5.00 5,712 57,125 22,175 27,887 81,000 0 (53,113)8-Jun-10 5.00 5,713 57,127 22,175 27,888 81,000 0 (53,112)9-Jun-10 5.00 5,713 57,126 22,175 27,888 81,000 0 (53,112)
10-Jun-10 4.00 5,327 53,267 22,175 27,502 81,000 0 (53,498)11-Jun-10 4.00 5,327 53,269 22,175 27,502 81,000 0 (53,498)12-Jun-1O 4.00 5,327 53,268 22,175 27,502 81,000 0 (53,498)
13-Jun-1O 4.00 5,327 53,266 22,175 27,502 81,000 0 (53,498)14-Jun-1O 3.00 4,941 49,413 22,175 27,116 81,000 0 (53,884)15.Jun-10 3.00 4,941 49,413 22,175 27,116 81,000 0 (53,884)16.Jun.10 3.00 4,941 49,411 22,175 27,116 81,000 0 (53,884)17-Jun-1O 3.00 4,941 49,415 22,175 27,116 81,000 0 (53,884)18.un-10 3.00 4,941 49,413 22,175 27,116 81,000 0 (53,884)19-Jun-10 2.00 4,556 45,559 22,175 26,731 81,000 0 (54,269)20-Jun-10 2.00 4,556 45,562 22,175 26,731 81,000 0 (54,269)21.Jun-10 2.00 4,556 45,562 22,175 26,731 81,000 0 (54,269)
DESIGN HIGH GROWTH HIGH PRICE FY 10 lDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-10 2.00 4,556 45,561 22,175 26,731 81,000 0 (54,269)
23;.un-10 2.00 4,556 45,565 22,175 26,731 81,000 0 (54,269)24-un-10 2.00 4,556 45,564 22,175 26,731 81,000 0 (54,269)25-un-10 1.00 4,171 41,712 22,175 26,346 81,000 0 (54,654)26-un-10 1.00 4,172 41,716 22,175 26,347 81,000 0 (54,653)
27-Jun-10 1.00 4,172 41,716 22,175 26,347 81,000 0 (54,653)28-Jun-10 1.00 4,172 41,716 22,175 26,347 81,000 0 (54,653)29-un-10 1.00 4,172 41,719 22,175 26,347 81,000 0
30-Jun-10 1.00 4,172 41,719 22,175 81,000
1-Jul-10 3,664 36,639 22,175 81,000
2-Jul-10 3,663 36,633 22,175 25,838 81,000 0 (55,162)3-ul-10 3,662 36,624 22,175 25,837 81,000 0 (55,163)4-ul-10 3,662 36,619 22,175 25,837 81,000 0 (55,163)5-ul-10 3,661 36,610 22,175 25,836 81,000 0 (55,164)6-ul-10 3,660 36,604 22,175 25,835 81,000 0 (55,165)
7-Jul-10 3,660 36,595 22,175 25,835 81,000 0 (55,165)8.ul-10 3,659 36,586 22,175 25,834 81,000 0 (55,166)9-ul-10 3,658 36,581 22,175 25,833 81,000 0 (55,167)
1 O-Jul-1 0 3,657 36,572 22,175 25,832 81,000 0 (55,168)11-Jul-10 3,657 36,566 22,175 25,832 81,000 0 (55,168)
12-Jul-10 3,656 36,557 22,175 25,831 81,000 0 (55,169)13-ul-10 3,655 36,548 22,175 25,830 81,000 0 (55,170)14-ul-10 3,654 36,543 22,175 25,829 81,000 0 (55,171)15-ul-10 3,653 36,533 22,175 25,828 81,000 0 (55,172)16-ul-10 3,653 36,528 22,175 25,828 81,000 0 (55,172)
17-Jul-10 3,652 36,519 22,175 25,827 81,000 0 (55,173)18.ul-10 3,651 36,513 22,175 25,826 81,000 0 (55,174)
19-Jul-10 3,650 36,504 22,175 25,825 81,000 0 (55,175)20-Jul-10 3,650 36,495 22,175 25,825 81,000 0 (55,175)
21-Jul-10 3,649 36,490 22,175 25,824 81,000 0 (55,176)22-Jul-10 3,648 36,480 22,175 25,823 81,000 0 (55,177)23-ul-10 3,647 36,475 22,175 25,822 81,000 0 (55,178)24-ul-10 3,647 36,466 22,175 25,822 81,000 0 (55,178)25-ul-10 3,646 36,457 22,175 25,821 81,000 0 (55,179)
26-Jul-10 3,645 36,451 22,175 25,820 81,000 0 (55,180)
27-Jul-10 3,644 36,442 22,175 25,819 81,000 0 (55,181)
28-Jul-10 3,644 36,437 22,175 25,819 81,000 0 (55,181)29-Jul-10 3,643 36,428 22,175 25,818 81,000 0 (55,182)
30-Jul-10 3,642 36,422 22,175 25,817 81,000 0 (55,183)
31-Jul-10 3,641 36,413 22,175 81,000
1-Aug-10 3,643 36,426 22,175 81,000
2-Aug-10 3,64 36,436 22,175 25,819 81,000 0 (55,181)
3-Aug-10 3,645 36,448 22,175 25,820 81,000 0 (55,180)
4-Aug-10 3,646 36,462 22,175 25,821 81,000 0 (55,179)
5-Aug-10 3,647 36,475 22,175 25,822 81,000 0 (55,178)
6-Aug-10 3,648 36,484 22,175 25,823 81,000 0 (55,177)
7-Aug-10 3,650 36,497 22,175 25,825 81,000 0 (55,175)
8-Aug-10 3,651 36,510 22,175 25,826 81,000 0 (55,174)
9-Aug-10 3,652 36,523 22,175 25,827 81,000 0 (55,173)
1 O-Aug-1 0 3,653 36,532 22,175 25,828 81,000 0 (55,172)
11-Aug-10 3,655 36,545 22,175 25,830 81,000 0 (55,170)
12-Aug-10 3,656 36,558 22,175 25,831 81,000 0 (55,169)
13-Aug-10 3,657 36,571 22,175 25,832 81,000 0 (55,168)
14-Aug-10 1.00 3,658 36,581 22,175 25,833 81,000 0 (55,167)
15-Aug-10 1.00 3,659 36,594 22,175 25,834 81,000 0 (55,166)
16-Aug-10 1.00 3,661 36,607 22,175 25,836 81,000 0 (55,164)
17-Aug-10 1.00 3,662 36,620 22,175 25,837 81,000 0 (55,163)
18-Aug-10 2.00 3,663 36,629 22,175 25,838 81,000 0 (55,162)
19-Aug-10 2.00 3,664 36,642 22,175 25,839 81,000 0 (55,161)20-Aug-10 2.00 3,666 36,655 22,175 25,841 81,000 0 (55,159)
21-Aug-10 3.00 3,667 36,668 22,175 25,842 81,000 0 (55,158)
22-Aug-10 3.00 3,668 36,677 22,175 25,843 81,000 0 (55,157)
23-Aug-10 3.00 3,669 36,690 22,175 25,844 81,000 0 (55,156)
24-Aug-10 5.00 3,670 36,704 22,175 25,845 81,000 0 (55,155)
25-Aug-10 5.00 3,672 36,716 22,175 25,847 81,000 0 (55,153)
26-Aug-10 6.00 3,673 36,726 22,175 25,848 81,000 0 (55,152)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-10 6.00 3,674 36,739 22,175 25,849 81,000 0 (55,151)
28-Aug-10 7.00 3,675 36,752 22,175 25,850 81,000 0 (55,150)
29-Aug-10 7.00 3,676 36,765 22,175 25,851 81,000 0 (55,149)
3GAug-10 8.00 3,677 36,774 22,175 25,852 81,000 0 (55,148)
31-Aug-10 9.00 3,679 36,787 22,175 25,854 81,000
1-Sep-10 9.00 7,783 77,832 22,175 ~.Il I:!81,000
2-Sep-10 9.00 7,784 77,837 22,175 29,959 81,000 0 (51,041)
3-Sep-10 10.00 8,227 82,273 22,175 30,402 81,00 0 (50,598)
4-Sep-10 10.00 8,228 82,278 22,175 30,403 81,000 0 (50,597)5-Sep-10 10.00 8,229 82,289 22,175 30,404 81,000 0 (50,596)
6-Sep-10 10.00 8,229 82,295 22,175 30,404 81,000 0 (50,596)7-Sep-10 11.00 8,673 86,732 22,175 30,848 81,000 0 (50,152)8-ep-10 11.00 8,675 86,745 22,175 30,850 81,000 0 (50,150)
9-Sep-10 11.00 8,675 86,750 22,175 30,850 81,000 0 (50,150)1o.Sep-10 11.00 8,676 86,763 22,175 30,851 81,000 0 (50,149)11-Sp-10 11.00 8,677 86,767 22,175 30,852 81,000 0 (50,148)
12-Sep-10 11.00 8,678 86,781 22,175 30,853 81,000 0 (50,147)13-p-10 12.00 9,121 91,214 22,175 31,296 81,000 0 (49,704)14-p-10 12.00 9,123 91,228 22,175 31,298 81,000 0 (49,702)15-p-10 12.00 9,123 91,232 22,175 31,298 81,000 0 (49,702)
16-Sep-10 12.00 9,124 91,245 22,175 31,29 81,000 0 (49,701)17-Sp-10 13.00 9,569 95,690 22,175 31,744 81,000 0 (49,256)18-p-10 13.00 9,569 95,694 22,175 31,744 81,000 0 (49,256)19-p-10 14.00 10,014 100,141 22,175 32,189 81,000 0 (48,811)2o.Sep-10 14.00 10,015 100,146 22,175 32,190 81,000 0 (48,810)21-Sp-10 15.00 10,459 104,594 22,175 32,634 81,000 0 (48,366)22-Sep-10 15.00 10,460 104,600 22,175 32,635 81,000 0 (48,365)23-p-10 16.00 10,905 109,049 22,175 33,080 81,000 0 (47,920)24-p-10 16.00 10,906 109,064 22,175 33,081 81,000 0 (47,919)25-Sep-10 17.00 11,351 113,505 22,175 33,526 81,000 0 (47,474)
26-Sep-10 17.00 11,352 113,521 22,175 33,527 81,000 0 (47,473)27-Sep-10 17.00 11,353 113,528 22,175 33,528 81,000 0 (47,472)28Sep-10 17.00 11,354 113,543 22,175 33,529 81,000 0 (47,471)29-Sep-10 18.00 11,799 117,988 22,175 33,974 81,000 0 (47,026)3o.Sep-10 18.00 11,800 118,004 22,175 33,975 81,000 0 (47,025)
TOTAL 8952 7,558,691 75,586,910 8,093,875 15,652,566 21,751 -13,934,185
MAX DAILY 89 69,497 694,965 22,175 91,672 10,672 0
MIN DAILY 0 3,641 36,413 22,175 25,816 0 -55,184
AVGDAILY 25 20,709 207,087 22,175 42,884 60 -38,176
250
3,735
820
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2 CD ----820
T3P.H. --200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0et-10 15.00 10,000 100,001 22,175 32,175 81,000 0 (48,825)2-0et-10 16.00 10,481 104,807 22,175 32,656 81,000 0 (48,34)3-0et-10 17.00 10,967 109,665 22,175 33,142 81,000 0 (47,858)4-0et-10 18.00 11,452 114,521 22,175 33,627 81,000 0 (47,373)5-0ct-10 19.00 11,939 119,388 22,175 34,114 81,000 0 (46,886)6-0et-10 19.00 11,944 119,44 22,175 34,119 81,000 0 (46,881)7-0et-10 20.00 12,432 124,319 22,175 34,607 81,000 0 (46,393)8-0et-10 20.00 12,437 124,375 22,175 34,612 81,000 0 (46,388)9-0et-10 21.00 12,926 129,256 22,175 35,101 81,000 0 (45,899)10-0et-10 21.00 12,932 129,315 22,175 35,107 81,000 0 (45,893)11-0et-10 22.00 13,420 134,204 22,175 35,595 81,000 0 (45,405)12-0et-10 22.00 13,426 134,257 22,175 35,601 81,000 0 (45,399)13-0et-10 22.00 13,432 134,318 22,175 35,607 81,000 0 (45,393)14-0et-10 23.00 13,922 139,216 22,175 36,097 81,000 0 (44,903)15-0et-10 23.00 13,928 139,279 22,175 36,103 81,000 0 (44,897)16-0ct-10 23.00 13,935 139,345 22,175 36,110 81,000 0 (44,890)17..et-10 23.00 13,941 139,409 22,175 36,116 81,000 0 (44,884)18-0et-10 24.00 14,432 144,318 22,175 36,607 81,000 0 (44,393)19-0et-10 24.00 14,438 144,383 22,175 36,613 81,000 0 (44,387)20-0et-10 24.00 14,44 144,441 22,175 36,619 81,000 0 (44,381)21..et-10 25.00 14,936 149,359 22,175 37,111 81,000 0 (43,88)22-0et-10 25.00 14,943 149,427 22,175 37,118 81,000 0 (43,882)23-0et-10 26.00 15,435 154,352 22,175 37,610 81,000 0 (43,390)24-0et-10 26.00 15,442 154,422 22,175 37,617 81,000 0 (43,383)25-0et-10 26.00 15,449 154,494 22,175 37,624 81,000 0 (43,376)26-0et-10 27.00 15,943 159,429 22,175 38,118 81,000 0 (42,882)27-0et-10 27.00 15,950 159,503 22,175 38,125 81,000 0 (42,875)28-0et-10 27.00 15,957 159,565 22,175 38,132 81,000 0 (42,868)29-0et-10 27.00 15,964 159,639 22,175 38,139 81,000 0 (42,861)30-0et-10 27.00 15,971 159,711 22,175 38,146 81,000 0 (42,854)31-0et-10 27.00 15,979 159,785 22,175 81,000 0
1-Nov-10 27.00 25,658 256,579 22,175 81,000
2-Nov-10 28.00 26,407 264,068 22,175 48,582 81,000 0
3-Nov-10 28.00 26,424 264,240 22,175 48,599 81,000 0 (32,401)4-Nov-10 28.00 26,441 264,408 22,175 48,616 81,000 0 (32,384)5-Nov-10 28.00 26,458 264,576 22,175 48,633 81,000 0 (32,367)6-Nov-10 28.00 25,121 251,214 22,175 47,296 81,000 0 (33,704)7-Nov-10 29.00 25,872 258,723 22,175 48,047 81,000 0 (32,953)8-Nov-10 29.00 27,244 272,443 22,175 49,419 81,000 0 (31,581)9-Nov-10 29.00 27,262 272,616 22,175 49,437 81,000 0 (31,563)
1 o.Nov-1 0 29.00 27,279 272,788 22,175 49,454 81,000 0 (31,546)11-Nov-10 30.00 28,033 280,329 22,175 50,208 81,000 0 (30,792)12-Nov.10 30.00 28,051 280,506 22,175 50,226 81,000 0 (30,774)13.Nov-10 30.00 26,710 267,098 22,175 48,885 81,000 0 (32,115)14.Nov-10 30.00 26,727 267,266 22,175 48,902 81,000 0 (32,098)15-Nov-10 30.00 28,104 281,043 22,175 50,279 81,000 0 (30,721)16-Nov-10 31.00 28,861 288,606 22,175 51,036 81,000 0 (29,964)17-Nov-10 31.00 28,879 288,788 22,175 51,054 81,000 0 (29,946)18-Nov-10 32.00 29,638 296,376 22,175 51,813 81,000 0 (29,187)19-Nov-10 32.00 29,656 296,562 22,175 51,831 81,000 0 (29,169)20-Nov-10 32.00 28,310 283,098 22,175 50,485 81,000 0 (30,515)21-Nov-10 33.00 29,069 290,691 22,175 51,244 81,000 0 (29,756)22-Nov-10 33.00 30,454 304,541 22,175 52,629 81,000 0 (28,371)23-Nov-10 33.00 30,474 304,743 22,175 52,649 81,000 0 (28,351)24-Nov-10 34.00 31,236 312,364 22,175 53,411 81,000 0 (27,589)25-Nov-10 34.00 31,256 312,559 22,175 53,431 81,000 0 (27,569)26-Nov-10 35.00 32,019 320,194 22,175 54,194 81,000 0 (26,806)27-Nov-10 35.00 30,668 306,683 22,175 52,843 81,000 0 (28,157)28-Nov-10 36.00 31,433 314,328 22,175 53,608 81,000 0 (27,392)29-Nov-10 37.00 33,571 335,706 22,175 55,746 81,000 0 (25,254)30-Nov-10 38.00 34,337 343,373 22,175 81,000
1-Dee-10 41.00 39,637 396,367 22,175 81,000
2-Dee-10 42.00 40,412 404,120 22,175 62,587 81,000 0 (18,413)3-Dee-10 44.00 41,945 419,452 22,175 64,120 81,000 0 (16,880)4-Dee-10 46.00 42,463 424,630 22,175 64,638 81,000 0 (16,362)5-Dee-10 46.00 42,483 424,827 22,175 64,658 81,000 0 (16,342)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-10 47.00 44,277 442,773 22,175 66,452 81,000 0 (14,548)7-Dee-10 47.00 44,296 442,962 22,175 66,471 81,000 0 (14,529)
8-Dec-10 48.00 45,076 45,763 22,175 67,251 81,000 0 (13,749)9-Dee-10 49.00 45,855 45,555 22,175 68,030 81,000 0 (12,970)10-Dec-10 49.00 45,877 45,766 22,175 68,052 81,000 0 (12,948)11.Dee-10 49.00 44,876 44,764 22,175 67,051 81,000 0 (13,949)12-Dc.10 49.00 44,896 448,955 22,175 67,071 81,000 0 (13,929)
13-Dec.10 49.00 45,937 459,369 22,175 68,112 81,000 0 (12,888)14-De.10 49.00 45,956 459,565 22,175 68,131 81,000 0 (12,869)15-De-10 49.00 45,977 459,768 22,175 68,152 81,000 0 (12,848)16-10 50.00 46,759 467,587 22,175 68,934 81,000 0 (12,066)17-D-10 50.00 46,779 467,794 22,175 68,954 81,000 0 (12,046)18-De10 50.00 45,776 457,763 22,175 67,951 81,000 0 (13,049)19-10 50.00 45,797 457,974 22,175 67,972 81,000 0 (13,028)20-.10 50.00 46,841 468,406 22,175 69,016 81,000 0 (11,984)21-D.10 50.00 46,861 468,605 22,175 69,036 81,000 0 (11,964)22.Dee-10 50.00 46,882 468,821 22,175 69,057 81,000 0 (11,943)23-De-10 50.00 46,902 469,019 22,175 69,077 81,000 0 (11,923)24--10 51.0 47,688 476,88 22,175 69,863 81,000 0 (11,137)25-Dee-10 51.0 46,683 466,826 22,175 68,858 81,000 0 (12,142)26.10 51.0 46702 467,023 22,175 68,877 81,000 0 (12,123)27.De10 52.00 48,517 485,167 22,175 70,692 81,000 0 (10,308)28-De-10 52.00 48,537 485,372 22,175 70,712 81,000 0 (10,288)29De-10 52.00 48,558 485,517 22,175 70,733 81,000 0 (10,267)3Øec-10 52.00 48,579 485,791 22,175 70,754 81,000 0 (10,246)31-Dc-10 52.00 48,600 486,005 22,175 70,775 81,000 0 (10,225)
1-JaOo11 53.00 47,360 473,601 22,175 69,535 81,000 0 (11,465)2-.aOo11 53.00 47,371 473,709 22,175 69,54 81,000 0 (11,454)
3-aOo11 53.00 48,250 482,502 22,175 70,425 81,000 0 (10,575)4-aOo11 53.00 48,260 482,595 22,175 70,435 81,000 0 (10,565)
5-aOo11 53.00 48,271 482,706 22,175 70,446 81,000 0 (10,554)6-an-11 53.00 48,281 482,807 22,175 70,456 81,000 0 (10,54)7-Jan.11 53.00 48,290 482,901 22,175 70,465 81,000 0 (10,535)8.an-11 53.00 47,430 474,300 22,175 69,605 81,000 0 (11,395)9-Jan-11 53.00 47,40 474,400 22,175 69,615 81,000 0 (11,385)10-Jan-11 53.00 48,321 483,215 22,175 70,496 81,000 0 (10,504)11-Jan-11 54.00 49,021 490,210 22,175 71,196 81,000 0 (9,804)12-Jan-11 54.00 49,030 490,304 22,175 71,205 81,000 0 (9,795)13-Jan-11 54.00 49,042 490,416 22,175 71,217 81,000 0 (9,783)14-an-11 78.00 65,606 656,059 22,175 81,00015.an-11 89.00 73,209 732,085 22,175 81,000
16-Jan-11 83.00 69,083 690,825 22,175 81,000 0
17-Jan-11 74.00 62,885 628,855 22,175 85,060 81,000 4,060 0
18.an-11 70.00 60,137 601,375 22,175 82,312 81,000 1,312 0
19-Jan-11 54.00 49,104 491,036 22,175 71,279 81,000 0 (9,721)20-Jan-11 54.00 49,113 491,130 22,175 71,288 81,000 0 (9,712)21-Jan-11 53.00 48,433 484,326 22,175 70,608 81,000 0 (10,392)22-Jan-11 53.00 47,569 475,692 22,175 69,744 81,000 0 (11,256)23-Jan-11 53.00 47,579 475,792 22,175 69,754 81,000 0 (11,246)24-Jan-11 53.00 48,464 48,64 22,175 70,639 81,000 0 (10,361)25-Jan-11 53.00 48,473 484,733 22,175 70,648 81,000 0 (10,352)26-an-11 53.00 48,484 48,835 22,175 70,659 81,000 0 (10,341)27-Jan-11 53.00 48,495 484,945 22,175 70,670 81,000 0 (10,330)28-Jan-11 53.00 48,504 485,039 22,175 70,679 81,000 0 (10,321)29-Jan-11 53.00 47,638 476,383 22,175 69,813 81,000 0 (11,187)30-Jan-11 53.00 47,649 476,492 22,175 69,824 81,000 0 (11,176)31-Jan-11 53.00 48,534 485,34 22,175 81,000
1-Feb-11 53.00 47,519 475,187 22,175 81,000
2-Feb-11 53.00 47,527 475,270 22,175 69,702 81,000 0 (11,298)
3-Feb-11 53.00 47,535 475,353 22,175 69,710 81,000 0 (11,290)4-Feb-11 53.00 47,54 475,445 22,175 69,719 81,000 0 (11,281)
5-Feb-11 53.00 47,554 475,536 22,175 69,729 81,000 0 (11,271)
6-Feb-11 53.00 43,605 436,046 22,175 65,780 81,000 0 (15,220)7-Feb-11 53.00 43,612 436,122 22,175 65,787 81,000 0 (15,213)8-Feb-11 53.00 43,620 436,198 22,175 65,795 81,000 0 (15,205)9-Feb-11 53.00 43,627 436,275 22,175 65,802 81,000 0 (15,198)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--
T1 CD ----
T2 CD ---
OVER UNDERDEGREECORE MARKET TOTAL FIRM FIRMGAS DAY DAYS IN THERMS SALES CONTRACT CONTRACT
81,000 81,00010-Feb-11 53.00 43,635 436,351 22,175 65,810 81,000 0 (15,190)11-Feb-11 53.00 41,660 416,602 22,175 63,835 81,000 0 (17,165)12-Feb-11 53.00 41,667 416,674 22,175 63,842 81,000 0 (17,158)13-Feb-11 52.00 41,210 412,103 22,175 63,385 81,000 0 (17,615)14-Feb-11 52.00 41,218 412,182 22,175 63,393 81,000 0 (17,607)15-Feb-11 52.00 41,226 412,261 22,175 63,401 81,000 0 (17,599)16-Feb-11 52.00 39,306 393,056 22,175 61,481 81,000 0 (19,519)17-Feb-11 52.00 39,312 393,124 22,175 61,487 81,000 0 (19,513)18-Feb-11 52.00 39,320 393,199 22,175 61,495 81,000 0 (19,505)19-Feb-11 52.00 39,327 393,268 22,175 61,502 81,000 0 (19,498)2o.Feb-11 51.0 38,926.389,260 22,175 61,101 81,000 0 (19,899)21-Feb-11 51.0 38,933 389,328 22,175 61,108 81,000 0 (19,892)22-Feb-11 51.0 38,940 389,396 22,175 61,115 81,000 0 (19,885)23-Feb-11 51.0 38,946 389,464 22,175 61,121 81,000 0 (19,879)24-Feb-11 51.0 38,954 389,538 22,175 61,129 81,000 0 (19,871)25-Feb-11 51.0 38,961 389,613 22,175 61,136 81,000 0 (19,864)26-Feb-11 50.00 38,560 385,600 22,175 60,735 81,000 0 (20,265)27-Feb-11 50.00 38,567 385,667 22,175 60,742 81,000 0 (20,258)28-Feb-11 49.00 38,165 381,652 22,175 81,0001-Mar-11 44.00 38,252 382,517 22,175 81,0002-Mar-11 44.00 38,260 382,597 22,175 60,435 81,000 0 (20,565)3-Mar-11 43.00 37,460 374,602 22,175 59,635 81,000 0 (21,365)4-Mar-11 43.00 37,466 374,658 22,175 59,641 81,000 0 (21,359)5-Mar-11 43.00 37,474 374,737 22,175 59,649 81,000 0 (21,351)6-Mar-11 43.00 37,479 374,794 22,175 59,654 81,000 0 (21,346)7-Mar-11 42.00 36,679 366,788 22,175 58,854 81,000 0 (22,146)8-Mar-11 42.00 36,687 366,868 22,175 58,862 81,000 0 (22,138)9-Mar-11 41.00 35,886 358,858 22,175 58,061 81,000 0 (22,939)10-Mar-11 41.00 35,891 358,913 22,175 58,066 81,000 0 (22,934)11-Mar-11 41.00 35,899 358,988 22,175 58,074 81,000 0 (22,926)12-Mar-11 40.00 35,097 350,972 22,175 57,272 81,000 0 (23,728)13-Mar-11 40.00 35,103 351,029 22,175 57,278 81,000 0 (23,722)14-Mar-11 40.00 35,110 351,102 22,175 57,285 81,000 0 (23,715)15-Mar-11 39.00 34,308 343,081 22,175 56,483 81,000 0 (24,517)16-Mar-11 39.00 34,314 343,138 22,175 56,489 81,000 0 (24,511)17-Mar-11 39.00 34,319 343,190 22,175 56,494 81,000 0 (24,506)18-Mar-11 39.00 34,326 343,262 22,175 56,501 81,000 0 (24,499)19-Mar-11 38.00 33,524 335,238 22,175 55,699 81,000 0 (25,301)20-Mar-11 38.00 33,529 335,289 22,175 55,704 81,000 0 (25,296)21-Mar-11 38.00 33,536 335,359 22,175 55,711 81,000 0 (25,289)22-Mar-11 37.00 32,733 327,326 22,175 54,908 81,000 0 (26,092)23-Mar-11 36.00 31,929 319,291 22,175 54,104 81,000 0 (26,896)24-Mar-11 35.00 31,127 311,274 22,175 53,302 81,000 0 (27,698)25-Mar-11 35.00 31,132 311,321 22,175 53,307 81,000 0 (27,693)26-ar-11 35.00 31,137 311,368 22,175 53,312 81,000 0 (27,688)27-Mar-11 34.00 30,334 303,342 22,175 52,509 81,000 0 (28,491)28-Mar-11 33.00 29,530 295,296 22,175 51,705 81,000 0 (29,295)29-Mar-11 32.00 28,725 287,250 22,175 50,900 81,000 0 (30,100)30-Mar-11 31.00 27,922 279,215 22,175 50,097 81,000 0 (30,903)31-Mar-11 30.00 27,116 271,161 22,175 49,291 81,000 0 (31,709)1-Apr-11 27.00 22,637 226,366 22,175 44,812 81,000 0 (36,188)2-Apr-11 25.00 21,253 212,526 22,175 43,428 81,000 0 (37,572)3-Apr-11 25.00 21,249 212,493 22,175 43,424 81,000 0 (37,576)4-Apr-11 25.00 21,247 212,470 22,175 43,422 81,000 0 (37,578)5-Apr-11 25.00 21,245 212,447 22,175 43,420 81,000 0 (37,580)6-Apr-11 24.00 20,552 205,520 22,175 42,727 81,000 0 (38,273)7-Apr-11 24.00 20,549 205,488 22,175 42,724 81,000 0 (38,276)8-Apr-11 24.00 20,547 205,466 22,175 42,722 81,000 0 (38,278)9-Apr-11 23.00 19,854 198,543 22,175 42,029 81,000 0 (38,971)10-Apr-11 22.00 19,162 191,621 22,175 41,337 81,000 0 (39,663)11-Apr-11 20.00 17,779 177,793 22,175 39,954 81,000 0 (41,046)12-Apr-11 18.00 16,398 163,978 22,175 38,573 81,000 0 (42,427)13-Apr-11 17.00 15,706 157,063 22,175 37,881 81,000 0 (43,119)14-Apr-11 16.00 15,015 150,151 22,175 37,190 81,000 0 (43,810)15-Apr-11 15.00 14,323 143,231 22,175 36,498 81,000 0 (44,502)16-Apr-11 14.00 13,632 136,325 22,175 35,807 81,000 0 (45,193)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD-250
T1CD -3,735
T2CD -820
T3P.H. -200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 12,942 129,417 22,175 35,117 81,000 0 (45,883)
18-Apr-11 13.00 12,940 129,404 22,175 35,115 81,000 0 (45,885)
19-Apr-11 13.00 12,939 129,392 22,175 35,114 81,000 0 (45,886)
2GApr-11 13.00 12,937 129,372 22,175 35,112 81,000 0 (45,888)21-Apr-11 12.00 12,247 122,469 22,175 34,422 81,000 0 (46,578)
22-Apr-11 12.00 12,2 122,457 22,175 34,421 81,000 0 (46,579)
23-Apr-11 12.00 12,245 122,445 22,175 34,420 81,000 0 (46,580)24-Apr-11 12.00 12,243 122,426 22,175 34,418 81,000 0 (46,582)
25-Apr-11 12.00 12,241 122,414 22,175 34,416 81,000 0 (46,584)
26-Apr-11 11.00 11,552 115,517 22,175 33,727 81,000 0 (47,273)27-Apr-11 11.00 11,551 115,50 22,175 33,726 81,000 0 (47,274)28Apr-11 11.00 11,54 115,488 22,175 33,724 81,000 0 (47,276)29Apr-11 11.00 11,548 115,477 22,175 33,723 81,000 0 (47,277)
3OApr-11 11.00 11,547 115,466 22,175 81,000
1-May-11 11.00 9,895 98,952 22,175 81,000
2-May-11 11.00 9,896 98,960 22,175 32,071 81,000 0 (48,929)3-ay-11 11.00 9,896 98,960 22,175 32,071 81,000 0 (48,929)4-ay-11 11.00 9,896 98,960 22,175 32,071 81,000 0 (48,929)5-ay-11 10.00 9,347 93,469 22,175 31,522 81,000 0 (49,478)6-ay-11 10.00 9,347 93,471 22,175 31,522 81,000 0 (49,478)7-My-11 10.00 9,347 93,471 22,175 31,522 81,00 0 (49,478)
8-May-11 10.00 9,34 93,477 22,175 31,523 81,000 0 (49,477)9-ay-11 10.00 9,34 93,477 22,175 31,523 81,000 0 (49,477)1o.May-11 10.00 9,348 93,479 22,175 31,523 81,000 0 (49,477)
11-May-11 9.00 8,799 87,988 22,175 30,974 81,000 0 (50,26)12-May-11 9.00 8,799 87,988 22,175 30,974 81,000 0 (50,26)13-ay-11 9.00 8,799 87,989 22,175 30,974 81,000 0 (50,26)14-May-11 9.00 8,800 87,996 22,175 30,975 81,000 0 (50,025)
15-May-11 9.00 8,800 87,996 22,175 30,975 81,000 0 (50,025)16-May-11 9.00 8,800 87,997 22,175 30,975 81,000 0 (50,025)17-May-11 9.00 8,800 87,997 22,175 30,975 81,000 0 (50,025)
18-May-11 9.00 8,800 88,004 22,175 30,975 81,000 0 (50,025)19-May-11 9.00 8,800 88,005 22,175 30,975 81,000 0 (50,025)2o-ay-11 9.00 8,800 88,005 22,175 30,975 81,000 0 (50,025)21-May-11 9.00 8,801 88,011 22,175 30,976 81,000 0 (50,024)
22-May-11 9.00 8,801 88,013 22,175 30,976 81,000 0 (50,024)23-May-11 9.00 8,801 88,013 22,175 30,976 81,000 0 (50,024)24-May-11 8.00 8,252 82,522 22,175 30,427 81,000 0 (50,573)25-May-11 8.00 8,252 82,523 22,175 30,427 81,000 0 (50,573)26-May-11 8.00 8,252 82,524 22,175 30,427 81,00 0 (50,573)
27-May-11 8.00 8,253 82,530 22,175 30,428 81,000 0 (50,572)28-May-11 8.00 8,253 82,531 22,175 30,428 81,000 0 (50,572)29-May-11 8.00 8,253 82,531 22,175 30,428 81,000 0 (50,572)3o.May-11 8.00 8,254 82,538 22,175 30,429 81,000 0 (50,571)31-May-11 8.00 8,254 82,539 22,175 81,000
1-Jun-11 8.00 7,253 72,533 22,175 81,000
2-Jun-11 7.00 6,845 68,451 22,175 29,020 81,000 0 (51,980)3-un-11 6.00 6,437 64,365 22,175 28,612 81,000 0 (52,388)4-Jun-11 6.00 6,436 64,36 22,175 28,611 81,000 0 (52,389)5-Jun-11 6.00 6,436 64,364 22,175 28,611 81,000 0 (52,389)6-Jun-11 6.00 6,437 64,367 22,175 28,612 81,000 0 (52,388)7-Jun-11 5.00 6,028 60,283 22,175 28,203 81,000 0 (52,797)8-Jun-11 5.00 6,028 60,282 22,175 28,203 81,000 0 (52,797)9-Jun-11 5.00 6,028 60,282 22,175 28,203 81,000 0 (52,797)10-Jun-11 4.00 5,620 56,202 22,175 27,795 81,000 0 (53,205)11-Jun-11 4.00 5,620 56,202 22,175 27,795 81,000 0 (53,205)12-Jun-11 4.00 5,620 56,202 22,175 27,795 81,000 0 (53,205)13-un-11 4.00 5,620 56,202 22,175 27,795 81,000 0 (53,205)14-un-11 3.00 5,212 52,124 22,175 27,387 81,000 0 (53,613)15-Jun-11 3.00 5,212 52,124 22,175 27,387 81,000 0 (53,613)16-un-11 3.00 5,212 52,124 22,175 27,387 81,000 0 (53,613)17-Jun-11 3.00 5,213 52,128 22,175 27,388 81,000 0 (53,612)18.un-11 3.00 5,213 52,128 22,175 27,388 81,000 0 (53,612)19-Jun-11 2.00 4,805 48,048 22,175 26,980 81,000 0 (54,020)20-Jun-11 2.00 4,805 48,049 22,175 26,980 81,000 0 (54,020)21-Jun-11 2.00 4,805 48,053 22,175 26,980 81,000 0 (54,020)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2CD ---820
T3P.H.--200
T4CD -.--17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS IN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22.Jun-11 2.00 4,805 48,053 22,175 26,980 81,000 0 (54,020)23.un-11 2.00 4,805 48,054 22,175 26,980 81,000 0 (54,020)24-un-11 2.00 4,805 48,054 22,175 26,980 81,000 0 (54,020)25-un-11 1.00 4,398 43,979 22,175 26,573 81,000 0 (54,427)26-un-11 1.00 4,398 43,980 22,175 26,573 81,000 0 (54,427)27-Jun-11 1.00 4,398 43,981 22,175 26,573 81,000 0 (54,427)28-Jun.11 1.00 4,398 43,982 22,175 26,573 81,000 0 (54,427)29-Jun.11 1.00 4,399 43,986 22,175 26,574 81,000 0 (54,426)Joun.11 1.00 4,399 43,987 22,175 26,574 81,000 o ..1-Jul-11 3,862 38,617 22,175 iii,l.i;..ilii¡81,000 i!~i -;~fllQ'!:).,~111t,:.l, . _ -. ;':. --~' '.~2-Jul-11 3,861 38,608 22,175 26,036 81,000 0 (54,96)3-Jul-11 3,860 38,603 22,175 26,035 81,000 0 (54,965)4-ul-11 3,859 38,594 22,175 26,034 81,000 0 (54,966)5-ul.11 3,859 38,589 22,175 26,034 81,000 0 (54,966)6.ul-11 3,858 38,580 22,175 26,033 81,000 0 (54,967)7-Jul-11 3,857 38,575 22,175 26,032 81,000 0 (54,968)8.ul-11 3,857 38,566 22,175 26,032 81,000 0 (54,968)9-Jul-11 3,856 38,561 22,175 26,031 81,000 0 (54,969)1O.ul-11 3,855 38,552 22,175 26,030 81,000 0 (54,970)11-Jul.11 3,855 38,547 22,175 26,030 81,000 0 (54,970)12-Jul.11 3,854 38,538 22,175 26,029 81,000 0 (54,971)13-ul.11 3,853 38,533 22,175 26,028 81,000 0 (54,972)14-Jul.11 3,852 38,524 22,175 26,027 81,000 0 (54,973)15-ul-11 3,852 38,519 22,175 26,027 81,000 0 (54,973)16-Jul-11 3,851 38,510 22,175 26,026 81,000 0 (54,974)17.Jul-11 3,850 38,505 22,175 26,025 81,000 0 (54,975)18-Jul-11 3,850 38,496 22,175 26,025 81,000 0 (54,975)19-Jul-11 3,849 38,491 22,175 26,024 81,000 0 (54,976)20-Jul-11 3,848 38,482 22,175 26,023 81,000 0 (54,977)21-Jul-11 3,848 38,477 22,175 26,023 81,000 0 (54,977)22-Jul-11 3,847 38,468 22,175 26,022 81,000 0 (54,978)23-Jul-11 3,846 38,463 22,175 26,021 81,000 0 (54,979)24-ul-11 3,845 38,454 22,175 26,020 81,000 0 (54,980)25-ul-11 3,845 38,449 22,175 26,020 81,000 0 (54,980)26.Jul-11 3,84 38,440 22,175 26,019 81,000 0 (54,981)27-Jul-11 3,843 38,435 22,175 26,018 81,000 0 (54,982)28.ul-11 3,843 38,426 22,175 26,018 81,000 0 (54,982)29-Jul-11 3,842 38,421 22,175 26,017 81,000 0 (54,983)30-Jul-11 3,841 38,412 22,175 26,016 81,000 0 (54,984)31-Jul-11 3,841 38,407 22,175 81,000
1-Aug-11 3,842 38,421 22,175 81,0002-Aug-11 3,843 38,431 22,175 26,018 81,000 0 (54,982)3-Aug-11 3,844 38,445 22,175 26,019 81,000 0 (54,981)4-Aug-11 3,845 38,455 22,175 26,020 81,000 0 (54,980)5-Aug-11 3,847 38,468 22,175 26,022 81,000 0 (54,978)6-Aug-11 3,848 38,479 22,175 26,023 81,000 0 (54,977)7-Aug-11 3,849 38,492 22,175 26,024 81,000 0 (54,976)8-Aug-11 3,850 38,502 22,175 26,025 81,000 0 (54,975)9-Aug-11 3,852 38,517 22,175 26,027 81,000 0 (54,973)10-Aug-11 3,853 38,527 22,175 26,028 81,000 0 (54,972)11-Aug-11 3,854 38,540 22,175 26,029 81,000 0 (54,971)12-Aug-11 3,855 38,554 22,175 26,030 81,000 0 (54,970)13-Aug-11 3,856 38,564 22,175 26,031 81,000 0 (54,969)14-Aug-11 1.00 3,858 38,578 22,175 26,033 81,000 0 (54,967)15-Aug-11 1.00 3,859 38,588 22,175 26,034 81,000 0 (54,966)16-Aug.11 1.00 3,860 38,602 22,175 26,035 81,000 0 (54,965)17-Aug-11 1.00 3,861 38,612 22,175 26,036 81,000 0 (54,964)18-Aug-11 2.00 3,863 38,626 22,175 26,038 81,000 0 (54,962)19-Aug-11 2.00 3,864 38,636 22,175 26,039 81,000 0 (54,961)20-Aug-11 2.00 3,865 38,650 22,175 26,040 81,000 0 (54,960)21-Aug-11 3.00 3,866 38,664 22,175 26,041 81,000 0 (54,959)22-Aug-11 3.00 3,867 38,674 22,175 26,042 81,000 0 (54,958)23-Aug-11 3.00 3,869 38,688 22,175 26,044 81,000 0 (54,956)24-Aug-11 5.00 3,870 38,698 22,175 26,045 81,000 0 (54,955)25-Aug-11 5.00 3,871 38,712 22,175 26,046 81,000 0 (54,954)26-Aug-11 6.00 3,872 38,722 22,175 26,047 81,000 0 (54,953)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD-250
T1 CD -3,735
T2CD .---820
T3P.H.--200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 3,874 38,736 22,175 26,049 81,000 0 (54,951)
28-Aug-11 7.00 3,875 38,746 22,175 26,050 81,000 0 (54,950)
29-Aug-11 7.00 3,876 38,759 22,175 26,051 81,000 0 (54,949)
3o.Aug-11 8.00 3,877 38,770 22,175 26,052 81,000 0 (54,948)
31-Aug-11 9.00 3,878 38,783 22,175 26,053 81,000 ~54,947)
1-Sep-11 9.00 8,221 82,206 22,175 II · i ~tlli-'_"'::"'1d ~';; : ',""~',::;'-:; ::'--":",-:. :. '~'¡:81,000 ,b&òS"" ,; ,é "",,1111111
2-Sep-11 9.00 8,222 82,219 22,175 30,397 81,000 0 (50,603)
3-Sep-11 10.00 8,691 86,907 22,175 30,866 81,000 0 (50,134)4-Sep-11 10.00 8,692 86,921 22,175 30,867 81,000 0 (50,133)
5-Sep-11 10.00 8,693 86,928 22,175 30,868 81,000 0 (50,132)
6-Sep-11 10.00 8,694 86,941 22,175 30,869 81,00 0 (50,131)7-Sp-11 11.00 9,163 91,632 22,175 31,338 81,000 0 (49,662)
8-Sep-11 11.00 9,165 91,646 22,175 31,340 81,000 0 (49,660)9-p-11 11.00 9,165 91,653 22,175 31,340 81,000 0 (49,660)1o-p-11 11.00 9,167 91,668 22,175 31,342 81,000 0 (49,658)
11-Sep-11 11.00 9,167 91,675 22,175 31,342 81,000 0 (49,65)12-Sp-11 11.00 9,169 91,689 22,175 31,34 81,000 0 (49,656)13-p-11 12.00 9,638 96,383 22,175 31,813 81,000 0 (49,187)14-p-11 12.00 9,64 96,398 22,175 31,815 81,00 0 (49,185)15-Sep-11 12.00 9,641 96,405 22,175 31,816 81,000 0 (49,184)16-Se11 12.00 9,641 96,414 22,175 31,816 81,00 0 (49,184)
17-Sep-11 13.00 10,112 101,118 22,175 32,287 81,000 0 (48,713)
18-Sep-11 13.00 10,113 101,126 22,175 32,288 81,000 0 (48,712)19-p-11 14.00 10,583 105,832 22,175 32,758 81,000 0 (48,242)2o.Sep-11 14.00 10,58 105,840 22,175 32,759 81,000 0 (48,241)
21-Sep-11 15.00 11,055 110,54 22,175 33,230 81,000 0 (47,770)
22-Sep-11 15.00 11,056 110,558 22,175 33,231 81,000 0 (47,769)23-Sep-11 16.00 11,527 115,267 22,175 33,702 81,000 0 (47,298)
24-Sep-11 16.00 11,528 115,276 22,175 33,703 81,000 0 (47,297)25-Sep-11 17.00 11,999 119,988 22,175 34,174 81,000 0 (46,26)
26-Sep-11 17.00 12,000 119,997 22,175 34,175 81,000 0 (46,825)27-Sep-11 17.00 12,002 120,015 22,175 34,177 81,000 0 (46,823)
28-Sep-11 17.00 12,003 120,026 22,175 34,178 81,000 0 (46,822)29-Sep-11 18.00 12,474 124,741 22,175 34,649 81,000 0 (46,351)
30-Sep-11 18.00 12,475 124,750 22,175 34,650 81,000 0 (46,350)
TOTAL 8952 7,966,437 79,664,372 8,093,875 16,060,312 36,795 -13,541,483
MAX DAILY 89 73,209 732,085 22,175 95,384 14,384 0
MIN DAILY 0 3,841 38,407 22,175 26,016 0 -54,984
AVGDAILY 25 21,826 218,259 22,175 44,001 101 -37,100
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
1-0et-11 15.00 10,524 105,240 22,175 32,699 81,000 0 (48,301)2..ct-11 16.00 11,029 110,294 22,175 33,204 81,000 0 (47,796)3-0ct-11 17.00 11,543 115,430 22,175 33,718 81,000 0 (47,282)
4-0et-11 18.00 12,057 120,572 22,175 34,232 81,000 0 (46,768)5-0ct-11 19.00 12,572 125,717 22,175 34,747 81,000 0 (46,253)6-0et-11 19.00 12,577 125,775 22,175 34,752 81,000 0 (46,248)
7-0et-11 20.00 13,093 130,927 22,175 35,268 81,000 0 (45,732)8-0et-11 20.00 13,099 130,986 22,175 35,274 81,000 0 (45,726)9-0ct-11 21.00 13,615 136,145 22,175 35,790 81,000 0 (45,210)
1o.Oet-11 21.00 13,621 136,206 22,175 35,796 81,000 0 (45,204)11..et-11 22.00 14,137 141,373 22,175 36,312 81,000 0 (44,688)12..ct-11 22.00 14,144 141,436 22,175 36,319 81,000 0 (44,681)13-0ct-11 22.00 14,150 141,498 22,175 36,325 81,000 0 (44,675)14-0ct-11 23.00 14,668 146,675 22,175 36,843 81,000 0 (44,157)15-0ct-11 23.00 14,674 146,740 22,175 36,84 81,000 0 (44,151)
16-0et-11 23.00 14,680 146,799 22,175 36,855 81,000 0 (44,145)17-0et-11 23.00 14,686 146,863 22,175 36,861 81,000 0 (44,139)18-0et-1 24.00 15,205 152,052 22,175 37,380 81,000 0 (43,620)19-0et-11 24.00 15,212 152,118 22,175 37,387 81,000 0 (43,613)
20-0et-11 24.00 15,219 152,186 22,175 37,394 81,000 0 (43,606)21-0et-11 25.00 15,738 157,38 22,175 37,913 81,000 0 (43,087)22-0et-11 25.00 15,745 157,454 22,175 37,920 81,000 0 (43,080)23-0ct-11 26.00 16,266 162,658 22,175 38,441 81,000 0 (42,559)24-0et-11 26.00 16,273 162,731 22,175 38,44 81,000 0 (42,552)25-0et-11 26.00 16,280 162,802 22,175 38,455 81,000 0 (42,54)26-0et-11 27.00 16,802 168,020 22,175 38,977 81,000 0 (42,023)27-0et-11 27.00 16,809 168,093 22,175 38,984 81,000 0 (42,016)28-0ct-11 27.00 16,817 168,168 22,175 38,992 81,000 0 (42,008)29-0et-11 27.00 16,824 168,242 22,175 38,999 81,000 0 (42,001)30-0et-11 27.00 16,832 168,317 22,175 39,007 81,000 0 (41,993)31..et-11 27.00 16,839 168,391 22,175 81,000 0 (41,986)
1-Nov-11 27.00 27,183 271,834 22,175 81,000:tJ:llit?iifiI.lEr
2-Nov-11 28.00 27,977 279,768 22,175 50,152 81,000 0 (30,848)
3-Nov-11 28.00 27,995 279,946 22,175 50,170 81,000 0 (30,830)4-Nov-11 28.00 28,012 280,123 22,175 50,187 81,000 0 (30,813)5-Nov.11 28.00 26,597 265,971 22,175 48,772 81,000 0 (32,228)
6-Nov-11 28.00 26,614 266,139 22,175 48,789 81,000 0 (32,211)7-Nov-11 29.00 28,84 288,436 22,175 51,019 81,000 0 (29,981)
8-Nov-11 29.00 28,862 288,619 22,175 51,037 81,000 0 (29,963)
9-Nov-11 29.00 28,880 288,796 22,175 51,055 81,000 0 (29,945)10-Nov-11 29.00 28,898 288,978 22,175 51,073 81,000 0 (29,927)
11-Nov-11 30.00 29,697 296,966 22,175 51,872 81,000 0 (29,128)12-Nov-11 30.00 28,277 282,766 22,175 50,452 81,000 0 (30,548)
13-Nov-11 30.00 28,294 282,939 22,175 50,469 81,000 0 (30,531)14-Nov-11 30.00 29,752 297,523 22,175 51,927 81,000 0 (29,073)
15-Nov-11 30.00 29,770 297,700 22,175 51,945 81,000 0 (29,055)
16-Nov-11 31.00 30,572 305,722 22,175 52,747 81,000 0 (28,253)17-Nov-11 31.00 30,591 305,909 22,175 52,766 81,000 0 (28,234)
18-Nov-11 32.00 31,394 313,941 22,175 53,569 81,000 0 (27,431)19-Nov-11 32.00 29,968 299,682 22,175 52,143 81,000 0 (28,857)
20-Nov-11 32.00 29,988 299,876 22,175 52,163 81,000 0 (28,837)
21-Nov-11 33.00 32,238 322,381 22,175 54,413 81,000 0 (26,587)22-Nov-11 33.00 32,258 322,583 22,175 54,433 81,000 0 (26,567)
23-Nov-11 33.00 32,278 322,780 22,175 54,453 81,000 0 (26,547)24-Nov-11 34.00 33,086 330,856 22,175 55,261 81,000 0 (25,739)
25-Nov-11 34.00 33,106 331,058 22,175 55,281 81,000 0 (25,719)
26-Nov-11 35.00 32,463 324,630 22,175 54,638 81,000 0 (26,362)27-Nov-11 35.00 32,483 324,827 22,175 54,658 81,000 0 (26,342)
28-Nov-11 36.00 34,746 347,456 22,175 56,921 81,000 0 (24,079)29-Nov-11 37.00 35,556 355,560 22,175 57,731 81,000 0 (23,269)
30-Nov-11 38.00 36,368 363,680 22,175 81,000
1-Dee-11 41.00 41,981 419,805 22,175 81,000
2-Dee-11 42.00 42,801 428,013 22,175 64,976 81,000 0 (16,024)
3-Dee-11 44.00 43,349 433,493 22,175 65,524 81,000 0 (15,476)4-Dee-11 46.00 44,974 449,744 22,175 67,149 81,000 0 (13,851)
5-Dee-11 46.00 46,071 460,713 22,175 68,246 81,000 0 (12,754)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD -3,735
T2CD -820
T3P.H.--200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS InMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-11 47.00 46,896 468,961 22,175 69,071 81,000 0 (11,929)7-Dee-11 47.00 46,916 469,158 22,175 69,091 81,000 0 (11,909)8-ee-11 48.00 47,742 477,416 22,175 69,917 81,000 0 (11,083)9-Dec-11 49.00 48,567 485,673 22,175 70,742 81,000 0 (10,258)1o.Dee-11 49.00 47,509 475,088 22,175 69,684 81,000 0 (11,316)11-Dec-11 49.00 47,530 475,295 22,175 69,705 81,000 0 (11,295)12-Dec-11 49.00 48,630 486,300 22,175 70,805 81,000 0 (10,195)13-Dec-11 49.00 48,652 486,520 22,175 70,827 81,000 0 (10,173)14-Dee-11 49.00 48,673 486,732 22,175 70,84 81,000 0 (10,152)15-Dee-11 49.00 48,694 486,94 22,175 70,869 81,000 0 (10,131)16-Dec-11 50.00 49,523 495,229 22,175 71,698 81,000 0 (9,302)17-Dec-11 50.00 48,41 48,615 22,175 70,636 81,000 0 (10,364)18-Dee-11 50.00 48,43 48,826 22,175 70,658 81,000 0 (10,342)19-Dee-11 50.00 49,58 495,88 22,175 71,763 81,000 0 (9,237)20-Dee-11 50.00 49,609 496,090 22,175 71,784 81,000 0 (9,216)21-Dec-11 50.00 49,631 496,305 22,175 71,806 81,000 0 (9,194)22-Dec-11 50.00 49,652 496,520 22,175 71,827 81,000 0 (9,173)23-Dec-11 50.00 49,674 496,736 22,175 71,849 81,000 0 (9,151)24Dec-11 51.0 49,420 494,199 22,175 71,595 81,000 0 (9,405)25-Dec-11 51.0 49,44 494,405 22,175 71,615 81,000 0 (9,385)26-Dec-11 51.0 50,550 505,499 22,175 72,725 81,000 0 (8,275)27-Dec-11 52.00 51,383 513,830 22,175 73,558 81,000 0 (7,442)28-Dec-11 52.00 51,405 514,052 22,175 73,580 81,000 0 (7,420)29Dee-11 52.00 51,427 514,274 22,175 73,602 81,000 0 (7,398)3oDee-11 52.00 51,450 514,497 22,175 73,625 81,000 0 (7,375)31-Dee11 52.00 50,382 503,824 22,175 72,557 81,000 0 (8,443)1-JOo12 53.00 50,158 501,585 22,175 72,333 81,000 0 (8,667)2-JaOo12 53.00 51,090 510,898 22,175 73,265 81,000 0 (7,735)3-an-12 53.00 51,100 511,000 22,175 73,275 81,000 0 (7,725)4-an-12 53.00 51,110 511,102 22,175 73,285 81,000 0 (7,715)5-Jan-12 53.00 51,121 511,212 22,175 73,296 81,000 0 (7,704)6-Jan-12 53.00 51,131 511,314 22,175 73,306 81,000 0 (7,694)7-Jan-12 53.00 50,220 502,201 22,175 72,395 81,000 0 (8,605)8.aOo12 53.00 50,230 502,301 22,175 72,405 81,000 0 (8,595)9-aOo12 53.00 51,164 511,636 22,175 73,339 81,000 0 (7,661)1o.Jan-12 53.00 51,174 511,738 22,175 73,34 81,000 0 (7,651)11-Jan-12 54.00 51,915 519,148 22,175 74,090 81,000 0 (6,910)12-Jan-12 54.00 51,926 519,260 22,175 74,101 81,000 0 (6,899)13-Jan-12 54.00 51,935 519,355 22,175 74,110 81,000 0 (6,890)14-Jan-12 78.00 69,478 694,775 22,175 91,653 81,00015-an-12 89.00 77,528 775,279 22,175 :il¡fg¡li..I!81,00016-Jan-12 83.00 73,160 731,601 22,175 95,335 81,000 017-Jan-12 74.00 66,597 665,965 22,175 88,772 81,000 7,772 018-Jan-12 70.00 63,687 636,866 22,175 85,862 81,000 4,862 019-Jan-12 54.00 51,999 519,992 22,175 74,174 81,000 0 (6,826)2O-aOo12 54.00 52,010 520,103 22,175 74,185 81,000 0 (6,815)21-Jan-12 53.00 50,365 503,651 22,175 72,540 81,000 0 (8,460)22-Jan-12 53.00 50,375 503,751 22,175 72,550 81,000 0 (8,450)23-Jan-12 53.00 51,311 513,112 22,175 73,486 81,000 0 (7,514)24-an-12 53.00 51,321 513,214 22,175 73,496 81,000 0 (7,504)25-an-12 53.00 51,332 513,324 22,175 73,507 81,000 0 (7,493)26-Jan-12 53.00 51,343 513,26 22,175 73,518 81,000 0 (7,482)27-Jan-12 53.00 51,354 513,537 22,175 73,529 81,000 0 (7,471)28-Jan-12 53.00 50,438 504,375 22,175 72,613 81,000 0 (8,387)29-Jan-12 53.00 50,44 504,475 22,175 72,623 81,000 0 (8,377)30-Jan-12 53.00 51,384 513,842 22,175 73,559 81,000 0 (7,441)31-Jan-12 53.00 51,395 513,952 22,175 81,0001-Feb-12 53.00 50,319 503,192 22,175 81,0002-Feb-12 53.00 50,327 503,275 22,175 72,502 81,000 0 (8,498)3-Feb-12 53.00 50,337 503,366 22,175 72,512 81,000 0 (8,488)4-Feb-12 53.00 50,345 503,449 22,175 72,520 81,000 0 (8,480)5-Feb-12 53.00 50,353 503,532 22,175 72,528 81,000 0 (8,472)6-Feb-12 53.00 46,171 461,713 22,175 68,346 81,000 0 (12,654)7-Feb-12 53.00 46,179 461,789 22,175 68,354 81,000 0 (12,646)8-Feb-12 53.00 46,188 461,880 22,175 68,363 81,000 0 (12,637)9-Feb-12 53.00 46,196 461,957 22,175 68,371 81,000 0 (12,629)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1CD -3,735
T2CD --820
T3 P.H. ---200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-12 53.00 46,203 462,033 22,175 68,378 81,000 0 (12,622)11-Feb-12 53.00 44,111 441,109 22,175 66,286 81,000 0 (14,714)12-Feb-12 53.00 44,118 441,182 22,175 66,293 81,000 0 (14,707)13-Feb-12 52.00 43,634 436,34 22,175 65,809 81,000 0 (15,191)14-Feb-12 52.00 43,642 436,416 22,175 65,817 81,000 0 (15,183)15-Feb-12 52.00 43,650 436,495 22,175 65,825 81,000 0 (15,175)16-Feb-12 52.00 41,616 416,157 22,175 63,791 81,000 0 (17,209)17-Feb-12 52.00 41,623 416,233 22,175 63,798 81,000 0 (17,202)18-Feb-12 52.00 41,630 416,301 22,175 63,805 81,000 0 (17,195)19-Feb-12 52.00 41,637 416,370 22,175 63,812 81,000 0 (17,188)2o.Feb.12 51.0 41,212 412,122 22,175 63,387 81,000 0 (17,ß13)21-Feb-12 51.00 41,219 412,190 22,175 63,394 81,000 0 (17,606)22.Feb-12 51.00 41,227 412,271 22,175 63,402 81,000 0 (17,598)23-Feb-12 51.00 41,234 412,339 22,175 63,409 81,000 0 (17,591)24-Feb-12 51.00 41,241 412,407 22,175 63,416 81,000 0 (17,584)25-Feb-12 51.0 41,247 412,475 22,175 63,422 81,000 0 (17,578)26-Feb-12 50.00 40,822 408,223 22,175 62,997 81,000 0 (18,003)27-Feb-12 50.00 40,830 408,296 22,175 63,005 81,000 0 (17,995)28-Feb-12 49.00 40,404 404,042 22,175 62,579 81,000 0 (18,421)29-Feb-12 49.00 40,411 404,108 22,175 81,000
1-Mar-12 44.00 40,363 403,627 22,175 81,000
2-Mar-12 44.00 40,371 403,713 22,175 62,546 81,000 0 (18,454)3-Mar-12 43.00 39,526 395,257 22,175 61,701 81,000 0 (19,299)4-Mar-12 43.00 39,532 395,323 22,175 61,707 81,000 0 (19,293)5-Mar-12 43.00 39,540 395,401 22,175 61,715 81,000 0 (19,285)6-Mar-12 43.00 39,546 395,458 22,175 61,721 81,000 0 (19,279)7-Mar-12 42.00 38,700 387,001 22,175 60,875 81,000 0 (20,125)8-Mar-12 42.00 38,708 387,077 22,175 60,883 81,000 0 (20,117)9-Mar-12 41.00 37,861 378,611 22,175 60,036 81,000 0 (20,964)10-Mar-12 41.00 37,869 378,694 22,175 60,044 81,000 0 (20,956)11-Mar-12 41.00 37,875 378,749 22,175 60,050 81,000 0 (20,950)12-Mar-12 40.00 37,028 370,281 22,175 59,203 81,000 0 (21,797)13-Mar-12 40.00 37,035 370,355 22,175 59,210 81,000 0 (21,790)14-Mar-12 40.00 37,041 370,408 22,175 59,216 81,000 0 (21,784)15-Mar-12 39.00 36,194 361,935 22,175 58,369 81,000 0 (22,631)16-Mar-12 39.00 36,201 362,010 22,175 58,376 81,000 0 (22,624)17-Mar-12 39.00 36,207 362,067 22,175 58,382 81,000 0 (22,618)18-Mar-12 39.00 36,212 362,119 22,175 58,387 81,000 0 (22,613)19-Mar.12 38.00 35,365 353,654 22,175 57,540 81,000 0 (23,460)20-Mar-12 38.00 35,371 353,709 22,175 57,546 81,000 0 (23,454)21-Mar-12 38.00 35,376 353,760 22,175 57,551 81,000 0 (23,449)22-Mar.12 37.00 34,530 345,297 22,175 56,705 81,000 0 (24,295)23-Mar-12 36.00 33,680 336,804 22,175 55,855 81,000 0 (25,145)24-Mar-12 35.00 32,833 328,326 22,175 55,008 81,000 0 (25,992)25-Mar-12 35.00 32,838 328,378 22,175 55,013 81,000 0 (25,987)26-Mar-12 35.00 32,842 328,425 22,175 55,017 81,000 0 (25,983)27-Mar-12 34.00 31,994 319,941 22,175 54,169 81,000 0 (26,831)28.Mar-12 33.00 31,144 311,445 22,175 53,319 81,000 0 (27,681)29.Mar-12 32.00 30,294 302,938 22,175 52,469 81,000 0 (28,531)30-Mar-12 31.00 29,445 294,450 22,175 51,620 81,000 0 (29,380)31-Mar-12 30.00 28,594 81,000
1-Apr-12 27.00 23,910 81,000
2-Apr-12 25.00 22,446 224,458 22,175 44,621 81,000 0 (36,379)3-Apr-12 25.00 22,442 224,419 22,175 44,617 81,000 0 (36,383)4-Apr-12 25.00 22,439 224,389 22,175 44,614 81,000 0 (36,386)5-Apr-12 25.00 22,436 224,363 22,175 44,611 81,000 0 (36,389)6-Apr-12 24.00 21,704 217,037 22,175 43,879 81,000 0 (37,121)7-Apr-12 24.00 21,701 217,007 22,175 43,876 81,000 0 (37,124)8-Apr-12 24.00 21,697 216,970 22,175 43,872 81,000 0 (37,128)9-Apr-12 23.00 20,964 209,644 22,175 43,139 81,000 0 (37,861)10-Apr-12 22.00 20,232 202,325 22,175 42,407 81,000 0 (38,593)11-Apr-12 20.00 18,771 187,713 22,175 40,946 81,000 0 (40,054)12-Apr-12 18.00 17,310 173,101 22,175 39,485 81,000 0 (41,515)13-Apr-12 17.00 16,578 165,780 22,175 38,753 81,000 0 (42,247)14-Apr-12 16.00 15,847 158,467 22,175 38,022 81,000 0 (42,978)15-Apr-12 15.00 15,116 151,160 22,175 37,291 81,000 0 (43,709)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4/30/2008
250
3,735
820
CORE OVER UNDERDEGREEMARKETCORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,00016-Apr-12 14.00 14,385 143,855 22,175 36,560 81,000 0 (44,440)17-Apr-12 13.00 13,655 136,548 22,175 35,830 81,000 0 (45,170)18-Apr-12 13.00 13,653 136,526 22,175 35,828 81,000 0 (45,172)19-Apr-12 13.00 13,651 136,509 22,175 35,826 81,000 0 (45,174)20-Apr-12 13.00 13,649 136,494 22,175 35,824 81,000 0 (45,176)21-Apr-12 12.00 12,920 129,196 22,175 35,095 81,000 0 (45,905)22-Apr-12 12.00 12,918 129,180 22,175 35,093 81,000 0 (45,907)23-Apr-12 12.00 12,916 129,159 22,175 35,091 81,000 0 (45,909)24-Apr-12 12.00 12,914 129,143 22,175 35,089 81,000 0 (45,911)25-Apr-12 12.00 12,913 129,129 22,175 35,088 81,000 0 (45,912)26-Apr-12 11.00 12,184 121,838 22,175 34,359 81,000 0 (46,641)27-Apr-12 11.00 12,182 121,823 22,175 34,357 81,000 0 (46,64)28-Apr-12 11.00 12,180 121,803 22,175 34,355 81,000 0 (46,64)29Apr-12 11.00 12,179 121,788 22,175 34,354 81,000 0 (46,64)3oAp-12 11.00 12,178 121,175 22,175 34,353 81,0001-May-12 11.00 10,437 104,370 22,175 í;l:iR~;'~~81,0002-May-12 11.00 10,437 104,374 22,175 32,612 81,000 0 (48,388)3-ay12 11.00 10,47 104,374 22,175 32,612 81,000 0 (48,388)4-May-12 11.00 10,438 104,378 22,175 32,613 81,000 0 (48,387)5-ay-12 10.00 9,856 98,565 22,175 32,031 81,000 0 (48,969)6-ay-12 10.00 9,856 98,564 22,175 32,031 81,000 0 (48,969)7-May-12 10.00 9,857 98,569 22,175 32,032 81,000 0 (48,968)8-ay-12 10.00 9,857 98,569 22,175 32,032 81,000 0 (48,968)9-May-12 10.00 9,857 98,569 22,175 32,032 81,000 0 (48,968)10-May-12 10.00 9,857 98,574 22,175 32,032 81,000 0 (48,968)11-May-12 9.00 9,276 92,761 22,175 31,451 81,000 0 (49,549)12-May-12 9.00 9,277 92,765 22,175 31,452 81,000 0 (49,548)13-May-12 9.00 9,277 92,766 22,175 31,452 81,000 0 (49,548)14-May-12 9.00 9,277 92,765 22,175 31,452 81,000 0 (49,548)15-May-12 9.00 9,277 92,770 22,175 31,452 81,000 0 (49,54)16-May-12 9.00 9,217 92,770 22,175 31,452 81,000 0 (49,548)17-May-12 9.00 9,277 92,775 22,175 31,452 81,000 0 (49,548)18-ay-12 9.00 9,277 92,774 22,175 31,452 81,000 0 (49,548)19-May-12 9.00 9,217 92,775 22,175 31,452 81,000 0 (49,548)20-May-12 9.00 9,278 92,780 22,175 31,453 81,000 0 (49,547)21-May-12 9.00 9,278 92,779 22,175 31,453 81,000 0 (49,547)22-May-12 9.00 9,278 92,784 22,175 31,453 81,000 0 (49,547)23-May-12 9.00 9,278 92,784 22,175 31,453 81,000 0 (49,547)24-May-12 8.00 8,697 86,972 22,175 30,872 81,000 0 (50,128)25-May-12 8.00 8,698 86,977 22,175 30,873 81,000 0 (50,127)26-May-12 8.00 8,698 86,977 22,175 30,873 81,000 0 (50,127)27-May-12 8.00 8,698 86,977 22,175 30,873 81,000 0 (50,127)28-May-12 8.00 8,698 86,982 22,175 30,873 81,000 0 (50,127)29-May-12 8.00 8,698 86,982 22,175 30,873 81,000 0 (50,127)30-May-12 8.00 8,699 86,986 22,175 30,874 81,000 0 (5G,26)31-May-12 8.00 8,699 86,987 22,175 81,000 0 '\F1~~E'~,!~!1-Jun-12 8.00 7,646 76,457 22,175 81,000 ¡¡if ër¡Îhihlõlt19)'~'Ôf;;//:_.'''_/''_' ..:¡t:,~:".:_;.. .:'\2-Jun-12 7.00 7,213 72,134 22,175 29,388 81,000 0 (51,612)3-un-12 6.00 6,781 67,806 22,175 28,956 81,000 0 (52,044)4-Jun-12 6.00 6,780 67,804 22,175 28,955 81,000 0 (52,045)5.Jun-12 6.00 6,780 67,802 22,175 28,955 81,000 0 (52,045)6-Jun-12 6.00 6,780 67,805 22,175 28,955 81,000 0 (52,045)7-Jun-12 5.00 6,348 63,479 22,175 28,523 81,000 0 (52,477)8-Jun-12 5.00 6,34 63,478 22,175 28,523 81,000 0 (52,477)9-Jun-12 5.00 6,348 63,480 22,175 28,523 81,000 0 (52,477)10-Jun-12 4.00 5,916 59,156 22,175 28,091 81,000 0 (52,909)11-Jun-12 4.00 5,916 59,155 22,175 28,091 81,000 0 (52,909)12-Jun-12 4.00 5,916 59,159 22,175 28,091 81,000 0 (52,909)13-Jun-12 4.00 5,916 59,158 22,175 28,091 81,000 0 (52,909)14-un-12 3.00 5,48 54,836 22,175 27,659 81,000 0 (53,341)15-Jun-12 3.00 5,483 54,834 22,175 27,658 81,000 0 (53,342)16-Jun-12 3.00 5,48 54,838 22,175 27,659 81,000 0 (53,341)17-Jun-12 3.00 5,48 54,838 22,175 27,659 81,000 0 (53,341)18-Jun-12 3.00 5,484 54,837 22,175 27,659 81,000 0 (53,341)19-Jun-12 2.00 5,052 50,521 22,175 27,227 81,000 0 (53,773)20-Jun-12 2.00 5,052 50,521 22,175 27,227 81,000 0 (53,773)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ----3,735
T2CD --820
T3P.H.-----200
T4CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
21-Jun-12 2.00 5,052 50,521 22,175 27,227 81,000 0 (53,773)22-Jun-12 2.00 5,052 50,525 22,175 27,227 81,000 0 (53,773)23.Jun-12 2.00 5,052 50,524 22,175 27,227 81,000 0 (53,773)24-un-12 2.00 5,052 50,524 22,175 27,227 81,000 0 (53,773)25.un-12 1.00 4,621 46,207 22,175 26,796 81,000 0 (54,204)26.un-12 1.00 4,621 46,212 22,175 26,796 81,000 0 (54,204)27.Jun-12 1.00 4,621 46,211 22,175 26,796 81,000 0 (54,204)28.un-12 1.00 4,621 46,211 22,175 26,796 81,000 0 (54,204)29-Jun-12 1.00 4,622 46,216 22,175 26,797 81,000 0 (54,203)3O-Jun-12 1.00 4,622 46,216 22,175 81,000.."...
1-Jul-12 4,054 40,54 22,175 ' ':.;,h., e;", /%81,000 ... g ;i%.A ù.~...,' ÆA,,~. . ,:
2-Jul-12 4,054 40,536 22,175 26,229 81,000 0 (54,771)3-ul-12 4,053 40,531 22,175 26,228 81,000 0 (54,772)4-ul-12 4,053 40,526 22,175 26,228 81,000 0 (54,772)5-ul-12 4,052 40,517 22,175 26,227 81,000 0 (54,773)6-Jul-12 4,051 40,512 22,175 26,226 81,000 0 (54,774)7-Jul-12 4,051 40,507 22,175 26,226 81,000 0 (54,774)8.ul-12 4,050 40,499 22,175 26,225 81,000 0 (54,775)9.ul-12 4,049 40,493 22,175 26,224 81,000 0 (54,776)1o.Jul-12 4,049 40,489 22,175 26,224 81,000 0 (54,776)11.Jul-12 4,04 40,480 22,175 26,223 81,000 0 (54,777)12.Jul-12 4,047 40,475 22,175 26,222 81,000 0 (54,778)13.Jul-12 4,047 40,470 22,175 26,222 81,000 0 (54,778)14-ul-12 4,046 40,461 22,175 26,221 81,000 0 (54,779)15.Jul-12 4,046 40,456 22,175 26,221 81,000 0 (54,779)16-Jul-12 4,045 40,451 22,175 26,220 81,000 0 (54,780)17-Jul-12 4,045 40,446 22,175 26,220 81,000 0 (54,780)18-Jul-12 4,044 40,437 22,175 26,219 81,000 0 (54,781)19-Jul-12 4,043 40,433 22,175 26,218 81,000 0 (54,782)20-Jul-12 4,043 40,427 22,175 26,218 81,000 0 (54,782)21-Jul-12 4,042 40,419 22,175 26,217 81,000 0 (54,783)22-Jul-12 4,041 40,414 22,175 26,216 81,000 0 (54,784)23.Jul-12 4,041 40,409 22,175 26,216 81,000 0 (54,784)24-Jul-12 4,040 40,400 22,175 26,215 81,000 0 (54,785)25.Jul-12 4,040 40,395 22,175 26,215 81,000 0 (54,785)26-ul-12 4,039 40,390 22,175 26,214 81,000 0 (54,786)27.Jul-12 4,038 40,381 22,175 26,213 81,000 0 (54,787)28.ul-12 4,038 40,377 22,175 26,213 81,000 0 (54,787)29.Jul-12 4,037 40,371 22,175 26,212 81,000 0 (54,788)3O.ul-12 4,036 40,363 22,175 26,211 81,000 0 (54,789)31-Jul-12 4,036 40,358 22,175 81,000
1-Aug-12 4,037 40,367 22,175 81,000
2-Aug-12 4,038 40,381 22,175 26,213 81,000 0 (54,787)3-Aug-12 4,039 40,390 22,175 26,214 81,000 0 (54,786)4-Aug-12 4,040 40,403 22,175 26,215 81,000 0 (54,785)5-Aug-12 4,041 40,413 22,175 26,216 81,000 0 (54,784)6-Aug-12 4,043 40,426 22,175 26,218 81,000 0 (54,782)7-Aug-12 4,044 40,435 22,175 26,219 81,000 0 (54,781)8-Aug-12 4,045 40,448 22,175 26,220 81,000 0 (54,780)9-Aug-12 4,046 40,458 22,175 26,221 81,000 0 (54,779)10-Aug-12 4,047 40,471 22,175 26,222 81,000 0 (54,778)11-Aug-12 4,048 40,481 22,175 26,223 81,000 0 (54,777)12-Aug-12 4,049 40,490 22,175 26,224 81,000 0 (54,776)13-Aug-12 4,050 40,503 22,175 26,225 81,000 0 (54,775)14-Aug-12 1.00 4,051 40,513 22,175 26,226 81,000 0 (54,774)15-Aug-12 1.00 4,053 40,526 22,175 26,228 81,000 0 (54,772)16-Aug-12 1.00 4,054 40,535 22,175 26,229 81,000 0 (54,771)17-Aug-12 1.00 4,055 40,549 22,175 26,230 81,000 0 (54,770)
18-Aug-12 2.00 4,056 40,558 22,175 26,231 81,000 0 (54,769)19-Aug-12 2.00 4,057 40,572 22,175 26,232 81,000 0 (54,768)20-Aug-12 2.00 4,058 40,581 22,175 26,233 81,000 0 (54,767)21-Aug-12 3.00 4,059 40,590 22,175 26,234 81,000 0 (54,766)22-Aug-12 3.00 4,060 40,604 22,175 26,235 81,000 0 (54,765)23-Aug-12 3.00 4,061 40,613 22,175 26,236 81,000 0 (54,764)24-Aug-12 5.00 4,063 40,627 22,175 26,238 81,000 0 (54,762)25-Aug-12 5.00 4,064 40,636 22,175 26,239 81,000 0 (54,761)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4130/2008
LVi CD--250
T1 CD ---3,735
T2CD -820
T3P.H. -200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
26-Aug-12 6.00 4,065 40,649 22,175 26,240 81,000 0 (54,760)27-Aug-12 6.00 4,066 40,659 22,175 26,241 81,000 0 (54,759)28-Aug-12 7.00 4,067 40,672 22,175 26,242 81,000 0 (54,758)29-Aug-12 7.00 4,068 40,681 22,175 26,243 81,000 0 (54,757)3GAug-12 8.00 4,069 40,694 22,175 26,244 81,000 031-Aug-12 9.00 4,070 40,704 22,175 81,0001-Sep-12 9.00 8,653 86,525 22,175 81,0002-Sep-12 9.00 8,653 86,531 22,175 30,828 81,000 0 (50,172)3-p-12 10.00 9,148 91,484 22,175 31,323 81,000 0 (49,677)4-Sep-12 10.00 9,149 91,489 22,175 31,324 81,000 0 (49,676)5-Sep-12 10.00 9,150 91,501 22,175 31,325 81,000 0 (49,675)6-Sep-12 10.00 9,151 91,508 22,175 31,326 81,000 0 (49,674)7-Sep-12 11.00 9,646 96,463 22,175 31,821 81,000 0 (49,179)8-p-12 11.00 9,648 96,476 22,175 31,823 81,000 0 (49,177)9-p-12 11.00 9,64 96,483 22,175 31,823 81,000 0 (49,177)1O-p-12 11.00 9,650 96,495 22,175 31,825 81,000 0 (49,175)11-Sp-12 11.00 9,650 96,501 22,175 31,825 81,000 0 (49,175)12-S12 11.00 9,652 96,515 22,175 31,827 81,000 0 (49,173)13-12 12.00 10,147 101,467 22,175 32,322 81,000 0 (48,678)14-Sep-12 12.00 10,148 101,480 22,175 32,323 81,000 0 (48,677)15-Sep-12 12.00 10,149 101,486 22,175 32,324 81,000 0 (48,676)16-Sep-12 12.00 10,150 101,501 22,175 32,325 81,000 0 (48,675)17-5p.12 13.00 10,646 106,463 22,175 32,821 81,000 0 (48,179)18-Sep-12 13.00 10,647 106,469 22,175 32,822 81,000 0 (48,178)19-5ep-12 14.00 11,143 111,433 22,175 33,318 81,000 0 (47,682)2o.Sep.12 14.00 11,144 111,440 22,175 33,319 81,000 0 (47,681)21-Sep-12 15.00 11,640 116,405 22,175 33,815 81,000 0 (47,185)22-Sep-12 15.00 11,641 116,413 22,175 33,816 81,000 0 (47,184)23-Sep-12 16.00 12,138 121,380 22,175 34,313 81,000 0 (46,687)24-Sep-12 16.00 12,140 121,396 22,175 34,315 81,000 0 (46,685)25-ep-12 17.00 12,635 126,355 22,175 34,810 81,000 0 (46,190)26-Sep-12 17.00 12,637 126,374 22,175 34,812 81,000 0 (46,188)27-Sep-12 17.00 12,638 126,381 22,175 34,813 81,000 0 (46,187)28-Sep-12 17.00 12,640 126,398 22,175 34,815 81,000 0 (46,185)29-Sep-12 18.00 13,136 131,361 22,175 35,311 81,000 0 (45,689)30-Sep-12 18.00 13,138 131,378 22,175 35,313 81,000 0 (45,687)
TOTAL 9001 8,462,288 84,622,878 8,116,050 16,578,338 56,324 -13,123,986
MAX DAILY 89 77,528 775,279 22,175 99,703 18,703 0
MIN DAILY 0 4,036 40,358 22,175 26,211 0 -54,789
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD--
T1 CD ---
T2CD -
OVER UNDERDEGREECORE MARKET TOTAL FIRM FIRMGAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,0001-0et-12 15.00 11,036 110,359 22,175 33,211 81,000 0 (47,789)2-0ct-12 16.00 11,565 115,64 22,175 33,740 81,000 0 (47,260)3-0et-12 17.00 12,106 121,058 22,175 34,281 81,000 0 (46,719)4-ct-12 18.00 12,647 126,472 22,175 34,822 81,000 0 (46,178)5-ct-12 19.00 13,189 131,891 22,175 35,364 81,000 0 (45,636)6-0et.12 19.00 13,194 131,938 22,175 35,369 81,000 0 (45,631)7..et-12 20.00 13,736 137,364 22,175 35,911 81,000 0 (45,089)8-0et-12 20.00 13,742 137,421 22,175 35,917 81,000 0 (45,083)9-et-12 21.00 14,285 142,84 22,175 36,460 81,000 0 (44,540)10-0et-12 21.00 14,290 142,903 22,175 36,465 81,000 0 (44,535)11-0et-12 22.00 14,83 148,342 22,175 37,009 81,000 0 (43,991)12-0et-12 22.00 14,841 148,405 22,175 37,016 81,000 0 (43,984)13-0et-12 22.00 14,846 148,459 22,175 37,021 81,000 0 (43,979)14-et-12 23.00 15,391 153,907 22,175 37,566 81,000 0 (43,434)15-0ct-12 23.00 15,397 153,971 22,175 37,572 81,000 0 (43,428)16-et-12 23.00 15,402 154,025 22,175 37,577 81,000 0 (43,423)17-0et-12 23.00 15,409 154,089 22,175 37,584 81,000 0 (43,416)1B-Oct.12 24.00 15,955 159,549 22,175 38,130 81,000 0 (42,870)19.0et-12 24.00 15,961 159,606 22,175 38,136 81,000 0 (42,864)20-0et-12 24.00 15,967 159,674 22,175 38,142 81,000 0 (42,858)21-0ct-12 25.00 16,514 165,143 22,175 38,689 81,000 0 (42,311)22-0ct-12 25.00 16,521 165,209 22,175 38,696 81,000 0 (42,30)23-0ct-12 26.00 17,068 170,676 22,175 39,243 81,000 0 (41,757)24-0et-12 26.00 17,075 170,747 22,175 39,250 81,000 0 (41,750)25-0ct-12 26.00 17,082 170,818 22,175 39,257 81,000 0 (41,743)26-0et-12 27.00 17,629 . 176,293 22,175 39,804 81,000 0 (41,196)27-0et-12 27.00 17,637 176,367 22,175 39,812 81,000 0 (41,188)28-0et-12 27.00 17,64 176,439 22,175 39,819 81,000 0 (41,181)29-0et-12 27.00 17,651 176,512 22,175 39,826 81,000 0 (41,174)30-0et.12 27.00 17,658 176,576 22,175 39,833 81,000 0 (41,167)31-0et-12 27.00 17,665 176,649 22,175 81,0001-Nov-12 27.00 28,633 286,335 22,175 81,0002-Nov-12 28.00 29,467 294,673 22,175 51,642 81,000 03-Nov-12 28.00 27,978 279,777 22,175 50,153 81,000 0 (30,847)4-Nov-12 28.00 27,994 279,941 22,175 50,169 81,000 0 (30,831)5-Nov-12 28.00 29,519 295,186 22,175 51,694 81,000 0 (29,306)6-Nov-12 28.00 29,536 295,358 22,175 51,711 81,000 0 (29,289)7-Nov-12 29.00 30,373 303,730 22,175 52,548 81,000 0 (28,452)8-Nov-12 29.00 30,391 303,907 22,175 52,566 81,000 0 (28,434)9-Nov-12 29.00 30,408 304,080 22,175 52,583 81,000 0 (28,417)10-Nov-12 29.00 28,913 289,128 22,175 51,088 81,000 0 (29,912)11-Nov-12 30.00 29,751 297,514 22,175 51,926 81,000 0 (29,074)12-Nov-12 30.00 31,283 312,829 22,175 53,458 81,000 0 (27,542)13-Nov-12 30.00 31,301 313,012 22,175 53,476 81,000 0 (27,524)14-Nov-12 30.00 31,319 313,194 22,175 53,494 81,000 0 (27,506)15-Nov-12 30.00 31,337 313,371 22,175 53,512 81,000 0 (27,488)16-Nov-12 31.00 32,180 321,800 22,175 54,355 81,000 0 (26,645)17-Nov-12 31.00 30,680 306,796 22,175 52,855 81,000 0 (28,145)18-Nov-12 32.00 31,523 315,225 22,175 53,698 81,000 0 (27,302)19-Nov-12 32.00 33,061 330,611 22,175 55,236 81,000 0 (25,764)20-Nov-12 32.00 33,080 330,803 22,175 55,255 81,000 0 (25,745)21-Nov-12 33.00 33,926 339,260 22,175 56,101 81,000 0 (24,899)22-Nov-12 33.00 33,945 339,452 22,175 56,120 81,000 0 (24,880)23-Nov-12 33.00 33,965 339,648 22,175 56,140 81,000 0 (24,860)24-Nov-12 34.00 33,287 332,872 22,175 55,462 81,000 0 (25,538)25-Nov-12 34.00 33,306 333,059 22,175 55,481 81,000 0 (25,519)26-Nov-12 35.00 35,681 356,811 22,175 57,856 81,000 0 (23,144)27-Nov-12 35.00 35,702 357,017 22,175 57,877 81,000 0 (23,123)28-Nov-12 36.00 36,552 365,522 22,175 58,727 81,000 0 (22,273)29-Nov-12 37.00 37,403 374,030 22,175 59,578 81,000 0 (21,422)30-Nov-12 38.00 38,255 382,554 22,175 81,0001-Dee-12 41.00 43,027 430,271 22,175 81,0002-Dee-12 42.00 43,888 438,883 22,175 66,063 81,0003-Dee-12 44.00 46,727 467,274 22,175 68,902 81,000 (12,098)4-Dee-12 46.00 48,435 484,347 22,175 70,610 81,000 (10,390)5-Dee-12 46.00 48,455 484,548 22,175 70,630 81,000 (10,370)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LOC 4/30/2008
LVi CD-250
T1CD -3,735
T2CD --820
T3P.H. -200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,0006-Dee-12 47.00 49,320 493,195 22,175 71,495 81,000 0 (9,505)7-Dee-12 47.00 49,340 493,400 22,175 71,515 81,000 0 (9,485)8-Dee-12 48.00 49,072 490,722 22,175 71,247 81,000 0 (9,753)9-ee-12 49.00 49,938 499,382 22,175 72,113 81,000 0 (8,887)1o--12 49.00 51,093 510,933 22,175 73,268 81,000 0 (7,732)11-Dc-12 49.00 51,115 511,145 22,175 73,290 81,000 0 (7,710)12-Dec-12 49.00 51,135 511,34 22,175 73,310 81,000 0 (7,690)13-Dee-12 49.00 51,155 511,553 22,175 73,330 81,000 0 (7,670)14-Dee-12 49.00 51,176 511,764 22,175 73,351 81,000 0 (7,649)15-Dec-12 49.00 50,060 500,600 22,175 72,235 81,000 0 (8,765)16-e-12 50.00 50,928 509,279 22,175 73,103 81,000 0 (7,897)17-Dec-12 50.00 52,087 520,875 22,175 74,262 81,000 0 (6,738)18-Dee-12 50.00 52,109 521,090 22,175 74,284 81,000 0 (6,716)19-De-12 50.00 52,130 521,297 22,175 74,305 81,000 0 (6,695)2ODec-12 50.00 52,150 521,504 22,175 74,325 81,000 0 (6,675)21-D-12 50.00 52,172 521,720 22,175 74,347 81,000 0 (6,653)22.Dec.;12 50.00 51,052 510,519 22,175 73,227 81,000 0 (7,773)23-.12 50.00 51,072 510,721 22,175 73,247 81,000 0 (7,753)24-e-12 51.0 53,086 530,864 22,175 75,261 81,000 0 (5,739)25--12 51.0 53,108 531,083 22,175 75,283 81,000 0 (5,717)26Dec-12 51.0 53,129 531,29 22,175 75,30 81,000 0 (5,696)27-De-12 52.00 54,004 540,038 22,175 76,179 81,000 0 (4,821)28De-12 52.00 54,024 54,244 22,175 76,199 81,000 0 (4,801)29c-12 52.00 52,903 529,026 22,175 75,078 81,000 0 (5,922)3O.Dec-12 52.00 52,924 529,235 22,175 75,099 81,000 0 (5,901)31-Dee12 52.00 54,090 540,902 22,175 76,265 81,000 0 (4,735)1-JaOo13 53.00 53,677 536,766 22,175 75,852 81,000 0 (5,148)2-Jan-13 53.00 53,687 536,868 22,175 75,862 81,000 0 (5,138)3-aOo13 53.00 53,697 536,969 22,175 75,872 81,000 0 (5,128)4-Jan.13 53.00 53,708 537,080 22,175 75,883 81,000 0 (5,117)5-Jan-13 53.00 52,749 527,494 22,175 74,924 81,000 0 (6,076)6-an-13 53.00 52,759 527,586 22,175 74,934 81,000 0 (6,066)7-Jan-13 53.00 53,739 537,385 22,175 75,914 81,000 0 (5,086)8-Jan-13 53.00 53,749 537,487 22,175 75,924 81,000 0 (5,076)9-Jan-13 53.00 53,759 537,589 22,175 75,934 81,000 0 (5,066)10-Jan-13 53.00 53,769 537,690 22,175 75,94 81,000 0 (5,056)11.Jan-13 54.00 54,546 545,462 22,175 76,721 81,000 0 (4,279)12.Jan-13 54.00 53,587 535,874 22,175 75,762 81,000 0 (5,238)13-Jan-13 54.00 53,598 535,975 22,175 75,773 81,000 014-Jan-13 78.00 72,996 729,958 22,175 95,171 81,00015.Jan-13 89.00 81,454 814,54 22175 \1j~""¡81,000, ,;,m~'cê - _".: '" -~ '."X'16.Jan-13 83.00 76,863 768,633 22,175 99,038 81,000 017-Jan-13 74.00 69,968 699,680 22,175 92,143 81,000 11,143 018-Jan-13 70.00 66,908 669,079 22,175 89,083 81,000 8,083 019-Jan-13 54.00 53,658 536,584 22,175 75,833 81,000 0 (5,167)2O.an-13 54.00 53,669 536,694 22,175 75,844 81,000 0 (5,156)21-Jan-13 53.00 53,883 538,827 22,175 76,058 81,000 0 (4,942)22-Jan-13 53.00 53,893 538,929 22,175 76,068 81,000 0 (4,932)23.Jan-13 53.00 53,903 539,031 22,175 76,078 81,000 0 (4,922)24-an-13 53.00 53,913 539,133 22,175 76,088 81,000 0 (4,912)25.an-13 53.00 53,924 539,243 22,175 76,099 81,000 0 (4,901)26-Jan-13 53.00 52,961 529,610 22,175 75,136 81,000 0 (5,864)27.Jan-13 53.00 52,971 529,710 22,175 75,146 81,000 0 (5,854)28.an-13 53.00 53,955 539,54 22,175 76,130 81,000 0 (4,870)29-Jan-13 53.00 53,965 539,650 22,175 76,140 81,000 0 (4,860)3O.aOo13 53.00 53,975 539,752 22,175 76,150 81,000 0 (4,850)31-Jan-13 53.00 53,985 539,854 22,175 81,0001-Feb-13 53.00 52,855 528,547 22,175 81,0002-Feb.13 53.00 52,863 528,630 22,175 75,038 81,000 0 (5,962)3-Feb-13 53.00 52,872 528,721 22,175 75,047 81,000 0 (5,953)4-Feb-13 53.00 52,880 528,804 22,175 75,055 81,000 0 (5,945)5-Feb-13 53.00 52,890 528,896 22,175 75,065 81,000 0 (5,935)6-Feb-13 53.00 48,497 484,966 22,175 70,672 81,000 0 (10,328)7-Feb-13 53.00 48,504 485,042 22,175 70,679 81,000 0 (10,321)8-Feb-13 53.00 48,512 485,118 22,175 70,687 81,000 0 (10,313)9-Feb-13 53.00 48,520 485,202 22,175 70,695 81,000 0 (10,305)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD ----820
13 P.H. ----200
T4CD --17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-13 53.00 48,528 485,278 22,175 70,703 81,000 0 (10,297)11-Feb-13 53.00 46,330 463,299 22,175 68,505 81,000 0 (12,495)12-Feb-13 53.00 46,337 463,371 22,175 68,512 81,000 0 (12,488)13-Feb-13 52.00 45,828 458,279 22,175 68,003 81,000 0 (12,997)14-Feb-13 52.00 45,835 458,351 22,175 68,010 81,000 0 (12,990)15-Feb-13 52.00 45,84 458,44 22,175 68,019 81,000 0 (12,981)16-eb-13 52.00 43,708 437,080 22,175 65,883 81,000 0 (15,117)17-Feb-13 52.00 43,715 437,149 22,175 65,890 81,000 0 (15,110)18-Feb-13 52.00 43,722 437,217 22,175 65,897 81,000 0 (15,103)19-Feb-13 52.00 43,729 437,286 22,175 65,904 81,000 0 (15,096)2o.Feb-13 51.0 43,283 432,828 22,175 65,458 81,000 0 (15,542)21-Feb-13 51.0 43,290 432,896 22,175 65,465 81,000 0 (15,535)22-Feb-13 51.0 43,296 432,964 22,175 65,471 81,000 0 (15,529)23-Feb-13 51.0 43,303 433,032 22,175 65,478 81,000 0 (15,522)24-Feb-13 51.0 43,311 433,106 22,175 65,486 81,000 0 (15,514)25-Feb-13 51.0 43,317 433,174 22,175 65,492 81,000 0 (15,508)26-Feb-13 50.00 42,871 428,712 22,175 65,046 81,000 0 (15,954)27-Feb-13 50.00 42,878 428,779 22,175 65,053 81,000 0 (15,947)28-Feb-13 49.00 42,431 424,308 22,175 81,0001-Mar-13 44.00 42,290 422,905 22,175 81,000
2-Mar-13 44.00 42,298 422,985 22,175 64,473 81,000 0 (16,527)3-Mar-13 43.00 41,411 414,111 22,175 63,586 81,000 0 (17,414)4-Mar-13 43.00 41,418 414,177 22,175 63,593 81,000 0 (17,407)5-Mar-13 43.00 41,423 414,234 22,175 63,598 81,000 0 (17,402)6-Mar-13 43.00 41,431 414,312 22,175 63,606 81,000 0 (17,394)7-Mar-13 42.00 40,543 405,432 22,175 62,718 81,000 0 (18,282)8-Mar-13 42.00 40,549 405,488 22,175 62,724 81,000 0 (18,276)9-Mar-13 41.00 39,662 396,624 22,175 61,837 81,000 0 (19,163)10-Mar-13 41.00 39,668 396,683 22,175 61,843 81,000 0 (19,157)11-Mar-13 41.00 39,674 396,737 22,175 61,849 81,000 0 (19,151)12-Mar-13 40.00 38,785 387,853 22,175 60,960 81,000 0 (20,040)13-Mar-13 40.00 38,793 387,926 22,175 60,968 81,000 0 (20,032)14-Mar-13 40.00 38,798 387,979 22,175 60,973 81,000 0 (20,027)15-Mar-13 39.00 37,908 379,085 22,175 60,083 81,000 0 (20,917)16-Mar-13 39.00 37,916 379,159 22,175 60,091 81,000 0 (20,909)17-Mar-13 39.00 37,921 379,211 22,175 60,096 81,000 0 (20,904)18-Mar-13 39.00 37,926 379,263 22,175 60,101 81,000 0 (20,899)19-Mar-13 38.00 37,038 370,381 22,175 59,213 81,000 0 (21,787)20-Mar-13 38.00 37,044 370,437 22,175 59,219 81,000 0 (21,781)21-Mar-13 38.00 37,049 370,487 22,175 59,224 81,000 0 (21,776)22-Mar-13 37.00 36,158 361,584 22,175 58,333 81,000 0 (22,667)23-Mar-13 36.00 35,269 352,693 22,175 57,44 81,000 0 (23,556)24-Mar-13 35.00 34,378 343,781 22,175 56,553 81,000 0 (24,447)25-Mar-13 35.00 34,383 343,828 22,175 56,558 81,000 0 (24,442)26-Mar-13 35.00 34,389 343,893 22,175 56,564 81,000 0 (24,436)27-Mar-13 34.00 33,498 334,976 22,175 55,673 81,000 0 (25,327)28-Mar-13 33.00 32,606 326,063 22,175 54,781 81,000 0 (26,219)29-Mar-13 32.00 31,714 317,141 22,175 53,889 81,000 0 (27,111)30-Mar-13 31.00 30,823 308,232 22,175 52,998 81,000 0 (28,002)31-Mar-13 30.00 29,930 299,304 22,175 52,105 81,000 0 (28,895)1-Apr-13 27.00 25,069 250,693 22,175 47,244 81,000 0 (33,756)2-Apr-13 25.00 23,533 235,335 22,175 45,708 81,000 0 (35,292)3-Apr-13 25.00 23,529 235,292 22,175 45,704 81,000 0 (35,296)4-Apr-13 25.00 23,527 235,266 22,175 45,702 81,000 0 (35,298)5-Apr-13 25.00 23,524 235,240 22,175 45,699 81,000 0 (35,301)6-Apr-13 24.00 22,755 227,553 22,175 44,930 81,000 0 (36,070)7-Apr-13 24.00 22,752 227,516 22,175 44,927 81,000 0 (36,073)8-Apr-13 24.00 22,749 227,490 22,175 44,924 81,000 0 (36,076)9-Apr-13 23.00 21,980 219,804 22,175 44,155 81,000 0 (36,845)10-Apr-13 22.00 21,212 212,124 22,175 43,387 81,000 0 (37,613)11-Apr-13 20.00 19,678 196,779 22,175 41,853 81,000 0 (39,147)12-Apr-13 18.00 18,145 181,44 22,175 40,320 81,000 0 (40,680)13-Apr-13 17.00 17,377 173,775 22,175 39,552 81,000 0 (41,448)14-Apr-13 16.00 16,610 166,104 22,175 38,785 81,000 0 (42,215)15-Apr-13 15.00 15,842 158,425 22,175 38,017 81,000 0 (42,983)16-Apr-13 14.00 15,076 150,758 22,175 37,251 81,000 0 (43,749)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-13 13.00 14,309 143,094 22,175 36,484 81,000 0 (44,516)18-Apr-13 13.00 14,308 143,079 22,175 36,483 81,000 0 (44,517)19-Apr-13 13.00 14,306 143,064 22,175 36,481 81,000 0 (44,519)20-Apr-13 13.00 14,304 143,042 22,175 36,479 81,000 0 (44,521)21-Apr-13 12.00 13,538 135,381 22,175 35,713 81,000 0 (45,287)22-Apr-13 12.00 13,537 135,367 22,175 35,712 81,000 0 (45,288)23-Apr-13 12.00 13,535 135,353 22,175 35,710 81,000 0 (45,290)24-Apr-13 12.00 13,533 135,331 22,175 35,708 81,000 0 (45,292)25-Apr-13 12.00 13,532 135,318 22,175 35,707 81,000 0 (45,293)26-Apr-13 11.00 12,767 127,665 22,175 34,942 81,000 0 (46,058)27-Apr-13 11.00 12,765 127,651 22,175 34,940 81,000 0 (46,060)28-Apr-13 11.00 12,763 127,630 22,175 34,938 81,00 0 (46,062)29-Apr-13 11.00 12,762 127,618 22,175 34,937 81,000 0 (46,063)3O-Apr-13 11.00 12,761 127,605 22,175 81,000
1-May-13 11.00 10,938 109,376 22,175 81,000
2-May-13 11.00 10,938 109,381 22,175 33,113 81,0003-ay-13 11.00 10,938 109,380 22,175 33,113 81,000 0 (47,887)4-ay-13 11.00 10,938 109,379 22,175 33,113 81,000 0 (47,887)5-ay-13 10.00 10,327 103,274 22,175 32,502 81,000 0 (48,498)6-ay-13 10.00 10,328 103,279 22,175 32,503 81,000 0 (48,497)7-May-13 10.00 10,328 103,278 22,175 32,503 81,000 0 (48,497)8-ay-13 10.00 10,328 103,278 22,175 32,503 81,000 0 (48,497)9-ay-13 10.00 10,328 103,277 22,175 32,503 81,000 0 (48,497)1o-ay-13 10.00 10,328 103,283 22,175 32,503 81,000 0 (48,497)11-May-13 9.00 9,718 97,177 22,175 31,893 81,000 0 (49,107)12-May-13 9.00 9,718 97,177 22,175 31,893 81,000 0 (49,107)13-May-13 9.00 9,718 97,177 22,175 31,893 81,000 0 (49,107)14-ay-13 9.00 9,718 97,182 22,175 31,893 81,000 0 (49,107)15-May-13 9.00 9,718 97,182 22,175 31,893 81,000 0 (49,107)16-May-13 9.00 9,718 97,181 22,175 31,893 81,000 0 (49,107)17-May-13 9.00 9,718 97,181 22,175 31,893 81,000 0 (49,107)18-May-13 9.00 9,719 97,186 22,175 31,894 81,000 0 (49,106)19-May-13 9.00 9,719 97,186 22,175 31,894 81,000 0 (49,106)20-May-13 9.00 9,719 97,186 22,175 31,894 81,000 0 (49,106)21-May-13 9.00 9,718 97,185 22,175 31,893 81,000 0 (49,107)22-May-13 9.00 9,719 97,191 22,175 31,894 81,000 0 (49,106)23-May-13 9.00 9,719 97,190 22,175 31,894 81,000 0 (49,106)24-May-13 8.00 9,109 91,087 22,175 31,284 81,000 0 (49,716)25-May-13 8.00 9,109 91,087 22,175 31,284 81,000 0 (49,716)26-May-13 8.00 9,109 91,092 22,175 31,284 81,000 0 (49,716)27-May-13 8.00 9,109 91,092 22,175 31,284 81,000 0 (49,716)28-May-13 8.00 9,109 91,091 22,175 31,284 81,000 0 (49,716)29-May-13 8.00 9,109 91,091 22,175 31,284 81,000 0 (49,716)30-May-13 8.00 9,110 91,096 22,175 31,285 81,000 0 (49,715)31-May-13 8.00 9,110 91,096 22,175 81,000 01.Jun-13 8.00 8,009 80,087 22,175 81,000
2-Jun-13 7.00 7,554 75,535 22,175 29,729 81,000 0
3-Jun-13 6.00 7,099 70,988 22,175 29,274 81,000 0 (51,726)4-Jun-13 6.00 7,099 70,986 22,175 29,274 81,000 0 (51,726)5.Jun-13 6.00 7,098 70,984 22,175 29,273 81,000 0 (51,727)6-Jun-13 6.00 7,098 70,982 22,175 29,273 81,000 0 (51,727)7-Jun-13 5.00 6,64 66,438 22,175 28,819 81,000 0 (52,181)8-Jun-13 5.00 6,64 66,436 22,175 28,819 81,000 0 (52,181)9-Jun-13 5.00 6,643 66,43 22,175 28,818 81,000 0 (52,182)10-Jun-13 4.00 6,189 61,886 22,175 28,364 81,000 0 (52,636)11-Jun-13 4.00 6,189 61,890 22,175 28,364 81,000 0 (52,636)12-Jun-13 4.00 6,189 61,889 22,175 28,364 81,000 0 (52,636)13-Jun-13 4.00 6,189 61,888 22,175 28,364 81,000 0 (52,636)14-un-13 3.00 5,734 57,342 22,175 27,909 81,000 0 (53,091)15-Jun-13 3.00 5,734 57,340 22,175 27,909 81,000 0 (53,091)16-un-13 3.00 5,734 57,34 22,175 27,909 81,000 0 (53,091)17-Jun-13 3.00 5,734 57,34 22,175 27,909 81,000 0 (53,091)18-Jun-13 3.00 5,734 57,343 22,175 27,909 81,000 0 (53,091)19-Jun-13 2.00 5,280 52,799 22,175 27,455 81,000 0 (53,545)20-Jun-13 2.00 5,280 52,803 22,175 27,455 81,000 0 (53,545)21-Jun-13 2.00 5,280 52,803 22,175 27,455 81,000 0 (53,545)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD ..-250
T1 CD ..-3,735
T2CD --820
T3 P.H. ----200
T4CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-13 2.00 5,280 52,803 22,175 27,455 81,000 0 (53,545)23-Jun-13 2.00 5,280 52,802 22,175 27,455 81,000 0 (53,54)24-un.13 2.00 5,281 52,807 22,175 27,456 81,000 0 (53,54)25-Jun-13 1.00 4,827 48,265 22,175 27,002 81,000 0 (53,998)26-Jun.13 1.00 4,827 48,265 22,175 27,002 81,000 0 (53,998)27-Jun-13 1.00 4,827 48,265 22,175 27,002 81,000 0 (53,998)28-JuOo13 1.00 4,827 48,270 22,175 27,002 81,000 0 (53,998)29-Jun-13 1.00 4,827 48,270 22,175 27,002 81,000 0
30-Jun-13 1.00 4,827 48,270 22,175 81,000
1-Jul-13 4,231 42,315 22,175 81,000
2-Jul-13 4,231 42,306 22,175 26,406 81,000 0 (54,594)3-Jul-13 4,230 42,301 22,175 26,405 81,000 0 (54,595)4-ul-13 4,230 42,295 22,175 26,405 81,000 0 (54,595)5-Jul-13 4,229 42,286 22,175 26,404 81,000 0 (54,596)6-Jul-13 4,228 42,282 22,175 26,403 81,000 0 (54,597)7-Jul-13 4,228 42,277 22,175 26,403 81,000 0 (54,597)8.ul-13 4,227 42,268 22,175 26,402 81,000 0 (54,598)9.ul-13 4,226 42,262 22,175 26,401 81,000 0 (54,599)1O.ul-13 4,225 42,253 22,175 26,400 81,000 0 (54,600)11-Jul-13 4,225 42,248 22,175 26,400 81,000 0 (54,600)12-Jul-13 4,224 42,243 22,175 26,399 81,000 0 (54,601)13-Jul.13 4,223 42,234 22,175 26,398 81,000 0 (54,ß02)14-ul.13 4,223 42,229 22,175 26,398 81,000 0 (54,602)15-Jul-13 4,222 42,224 22,175 26,397 81,000 0 (54,603)16-Jul-13 4,222 42,215 22,175 26,397 81,000 0 (54,603)17-Jul-13 4,221 42,210 22,175 26,396 81,000 0 (54,604)18.ul-13 4,220 42,205 22,175 26,395 81,000 0 (54,605)19-Jul-13 4,220 42,196 22,175 26,395 81,000 0 (54,605)20-Jul-13 4,219 42,191 22,175 26,394 81,000 0 (54,606)21-Jul.13 4,219 42,186 22,175 26,394 81,000 0 (54,606)22-Jul-13 4,218 42,177 22,175 26,393 81,000 0 (54,607)23-Jul-13 4,217 42,171 22,175 26,392 81,000 0 (54,608)24-ul-13 4,216 42,162 22,175 26,391 81,000 0 (54,609)25-Jul-13 4,216 42,157 22,175 26,391 81,000 0 (54,609)26-Jul-13 4,215 42,153 22,175 26,390 81,000 0 (54,610)27-Jul-13 4,214 42,144 22,175 26,389 81,000 0 (54,611)28-Jul-13 4,214 42,138 22,175 26,389 81,000 0 (54,611)29-Jul.13 4,213 42,133 22,175 26,388 81,000 0 (54,612)30-Jul-13 4,212 42,124 22,175 26,387 81,000 0 (54,613)31-Jul-13 4,212 42,119 22,175 26,387 81,000
1-Aug-13 4,213 42,129 22,175 ¡tIt_llliK 81,000
2.Aug-13 4,214 42,142 22,175 26,389 81,000 0 (54,611)3-Aug-13 4,215 42,152 22,175 26,390 81,000 0 (54,610)4-Aug-13 4,216 42,161 22,175 26,391 81,000 0 (54,609)5-Aug-13 4,217 42,175 22,175 26,392 81,000 0 (54,608)6-Aug-13 4,218 42,184 22,175 26,393 81,000 0 (54,607)7-Aug-13 4,219 42,194 22,175 26,394 81,000 0 (54,606)8-Aug-13 4,221 42,207 22,175 26,396 81,000 0 (54,604)9-Aug-13 4,222 42,217 22,175 26,397 81,000 0 (54,603)10-Aug-13 4,223 42,230 22,175 26,398 81,000 0 (54,602)11-Aug-13 4,224 42,240 22,175 26,399 81,000 0 (54,601)12-Aug-13 4,225 42,249 22,175 26,400 81,000 0 (54,600)13-Aug.13 4,226 42,263 22,175 26,401 81,000 0 (54,599)14-Aug-13 1.00 4,227 42,272 22,175 26,402 81,000 0 (54,598)15-Aug-13 1.00 4,228 42,282 22,175 26,403 81,000 0 (54,597)16-Aug-13 1.00 4,230 42,295 22,175 26,405 81,000 0 (54,595)17-Aug-13 1.00 4,230 42,305 22,175 26,405 81,000 0 (54,595)18-Aug-13 2.00 4,231 42,314 22,175 26,406 81,000 0 (54,594)19-Aug-13 2.00 4,233 42,328 22,175 26,408 81,000 0 (54,592)20-Aug-13 2.00 4,234 42,337 22,175 26,409 81,000 0 (54,591)21-Aug-13 3.00 4,235 42,347 22,175 26,410 81,000 0 (54,590)22-Aug-13 3.00 4,236 42,360 22,175 26,411 81,000 0 (54,589)23-Aug-13 3.00 4,237 42,370 22,175 26,412 81,000 0 (54,588)24-Aug-13 5.00 4,238 42,383 22,175 26,413 81,000 0 (54,587)25-Aug-13 5.00 4,239 42,393 22,175 26,414 81,000 0 (54,586)26-Aug.13 6.00 4,240 42,402 22,175 26,415 81,000 0 (54,585)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 4,242 42,416 22,175 26,417 81,000 0 (54,583)28-Aug-13 7.00 4,243 42,425 22,175 26,418 81,000 0 (54,582)29Aug-13 7.00 4,244 42,435 22,175 26,419 81,000 0 (54,581)3o.Aug-13 8.00 4,245 42,448 22,175 26,420 81,000 0 (54,580)31-Aug-13 9.00 4,246 42,458 22,175 81,000
1-5ep-13 9.00 9,053 90,535 22,175 81,000
2-Sep-13 9.00 9,055 90,54 22,175 31,230 81,000 0 (49,770)3-Sep-13 10.00 9,574 95,738 22,175 31,749 81,000 0 (49,251)4-p-13 10.00 9,575 95,750 22,175 31,750 81,000 0 (49,250)5-Sep-13 10.00 9,576 95,756 22,175 31,751 81,000 0 (49,249)6-Sep-13 10.00 9,577 95,769 22,175 31,752 81,000 0 (49,248)7-Sp-13 11.00 10,096 100,962 22,175 32,271 81,000 0 (48,729)8-Sep-13 11.00 10,097 100,967 22,175 32,272 81,000 0 (48,728)9-Sep-13 11.00 10,098 100,981 22,175 32,273 81,000 0 (48,727)10-ep-13 11.00 10,099 100,987 22,175 32,274 81,000 0 (48,726)11-5ep-13 11.00 10,100 101,000 22,175 32,275 81,000 0 (48,725)12-5ep-13 11.00 10,101 101,006 22,175 32,276 81,000 0 (48,724)13-ep-13 12.00 10,621 106,210 22,175 32,796 81,000 0 (48,204)14-Sep-13 12.00 10,622 106,216 22,175 32,797 81,000 0 (48,203)15-Sep-13 12.00 10,622 106,22 22,175 32,797 81,000 0 (48,203)16-ep-13 12.00 10,624 106,237 22,175 32,799 81,000 0 (48,201)17-Sep-13 13.00 11,143 111,4 22,175 33,318 81,000 0 (47,682)18-Sep-13 13.00 11,145 111,449 22,175 33,320 81,000 0 (47,680)19-5ep-13 14.00 11,665 116,64 22,175 33,84 81,000 0 (47,160)2o.Sep-13 14.00 11,666 116,66 22,175 33,841 81,000 0 (47,159)21-Sep-13 15.00 12,186 121,865 22,175 34,361 81,000 0 (46,639)22-Sep-13 15.00 12,188 121,882 22,175 34,363 81,000 0 (46,637)23-Sep-13 16.00 12,708 127,083 22,175 34,883 81,000 0 (46,117)24-Sep-13 16.00 12,709 127,091 22,175 34,884 81,000 0 (46,116)25-Sep-13 17.00 13,230 132,303 22,175 35,405 81,000 0 (45,595)26-Sep-13 17.00 13,231 132,312 22,175 35,406 81,000 0 (45,594)27-Sep-13 17.00 13,233 132,329 22,175 35,408 81,000 0 (45,592)28-p-13 17.00 13,234 132,336 22,175 35,409 81,000 0 (45,591)29-Sep-13 18.00 13,755 137,553 22,175 35,930 81,000 0 (45,070)30-Sep-13 18.00 13,756 137,560 22,175 35,931 81,000 0 (45,069)
TOTAL 8952 8,838,391 88,383,908 8,093,875 16,932,266 74,064 -12,706,799
MAX DAILY 89 81,454 814,54 22,175 103,629 22,629 0
MIN DAILY 0 4,212 42,119 22,175 26,387 0 -54,613
AVGDAILY 25 24,215 242,148 22,175 46,390 203 -34,813
DESIGN LOW GROWTH LOW PRICE SUMMARY VOLUMES n- MMBTUS
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,372
202,775
276,491
316,196
220,088
194,252
121,197
78,001
45,507
27,196
25,792
77,509
1,691,374
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACIT
TOTAL
131,637
227,225
301,756
341,461
243,723
219,517
145,647
103,266
69,957
52,461
51,057
101,959
1,989,664
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,677
8,427
10,410
14,407
8,68
8,100
5,700
3,660
2,676
1,800
1,650
4,041
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
109,881
206,148
282,878
34,299
232,402
199,970
125,437
81,328
48,177
29,578
28,176
80,870
1,765,145
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
18,000 MMBtu's
59 MMBtu's
59 MMBtu's
1
TOTAL
135,146
230,598
308,143
365,564
255,222
225,235
149,887
106,593
72,627
54,843
53,441
105,320
2,062,620
PEAK DAY
4,794
8,578
10,626
18,059
10,589
8,306
5,861
3,775
2,773
1,878
1,726
4,166
PEAK CORE
3,862
7,612
9,595
13,592
7,865
7,285
4,885
2,845
1,861
985
835
3,226
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
PEAK CORE
3,979
7,763
9,811
17,244
9,774
7,491
5,046
2,960
1,958
1,063
911
3,351
LV1,T1,T2
T3 (plnt heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
13 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER111,442 25,265 136,707 4,857 4,042 815NOVEMBER210,511 24,450 234,961 8,732 7,917 815DECEMBER288,042 25,265 313,307 10,798 9,983 815JANUARY345,984 25,265 371,249 18,357 17,542 815FEBRUARY236,281 22,820 259,101 10,754 9,939 815MARCH202,687 25,265 227,952 8,412 7,597 815APRIL127,282 24,450 151,732 5,936 5,121 815MAY82,449 25,265 107,714 3,816 3,001 815JUNE48,738 24,450 73,188 2,798 1,983 815JULY29,743 25,265 55,008 1,887 1,072 815AUGUST28,256 25,265 53,521 1,728 913 815SEPTEMBER81,700 24,450 106,150 4,202 3,387 815TOTAL1,793,114 297,475 2,090,589
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH LOW PRICE SUMMARY
18,00 MMBtu's
357 MMBtu's
442 MMBtu's
o
VOLUMES IN MMSTUS
CORE
112,376
213,981
292,624
351,663
240,230
205,202
129,003
83,459
49,207
29,880
28,361
82,674
1,818,661
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,45
25,265
24,45
25,265
25,265
24,450
297,475
TOTAL
137,641
238,431
317,889
376,928
263,050
230,467
153,45
108,724
73,657
55,145
53,626
107,124
2,116,136
18,000 MMBtu's
64 MMBtu's
1,013 MMBtu's
2
PEAK DAY
4,894
8,855
10,960
18,646
10,919
8,510
6,008
3,855
2,820
1,894
1,731
4,246
PEAK CORE
4,079
8,040
10,145
17,831
10,104
7,695
5,193
3,040
2,005
1,079
916
3,431
PEAK CORE
4,121
8,151
10,267
18,042
10,219
7,769
5,247
3,068
2,021
1,083
919
3,471
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEA DAY PEAK CORE INDUSTRIAL CDOCTOBER114,407 25,265 139,672 4,971 4,156 815NOVEMBER220,160 24,45 244,610 9,081 8,266 815DECEMBER300,225 25,265 325,490 11,232 10,417 815JANUARY361,001 25,265 386,266 19,118 18,303 815
CORE
113,476
217,128
296,208
356,003
250,690
207,066
130,313
84,220
49,549
29,952
28,415
83,573
1,846,594
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,45
25,265
24,450
25,265
25,265
24,45
298,29
18,000 MMBtu's
857 MMStu's
1,44 MMBtu's
3
3
TOTAL
138,741
241,578
321,473
381,268
274,325
232,331
154,763
109,485
73,999
55,217
53,68
108,023
2,144,88
PEAK DAY
4,936
8,966
11,082
18,857
11,034
8,58
6,062
3,883
2,836
1,898
1,734
4,286
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACIT DEFICIT
DAYS OVER CAPACIT
DESIGN LOW GROWTH LOW PRICE SUMMARY
246,519
209,119
131,713
84,976
49,832
29,997
28,429
84,262
1,860,639
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
269,339
234,38
156,163
110,241
74,282
55,262
53,694
108,712
2,158,114
18,00 MMBtu's
1,118 MMBtu's
2,217 MMBtu's
3
3
11,185
8,665
6,122
3,913
2,850
1,900
1,733
4,318
VOLUMES IN MMBTUS
10,370
7,850
5,307
3,098
2,035
1,085
918
3,503
815
815
815
815
815
815
815
815
DESIGN LOW GROWTH LOW PRICE FY 09 LOG 4/30/2008
LVi CD- 225
T1 CD --430
T2CD --0
T3P.H. --0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0et.o8 21.00 2,779 27,793 815 3,594 18,000 0 (14,406)2-0ct-08 22.00 2,878 28,784 815 3,693 18,000 0 (14,307)3-0et-08 23.00 2,978 29,775 815 3,793 18,000 0 (14,207)4-0ct.o8 24.00 3,077 30,767 815 3,892 18,000 0 (14,108)5-ct-08 24.00 3,077 30,770 815 3,892 18,000 0 (14,108)6-et-08 25.00 3,176 31,761 815 3,991 18,000 0 (14,009)7..ct.o8 25.00 3,176 31,765 815 3,991 18,000 0 (14,00)8.ct-08 26.00 3,276 32,759 815 4,091 18,000 0 (13,909)9-0ct-08 27.00 3,375 33,752 815 4,190 18,000 0 (13,810)10..ct-08 27.00 3,376 33,755 815 4,191 18,000 0 (13,80)11-0ct-08 27.00 3,376 33,758 815 4,191 18,000 0 (13,80)12..ct-08 28.00 3,475 34,751 815 4,290 18,000 0 (13,71Ø)13-0et-08 29.00 3,574 35,745 815 4,389 18,000 0 (13,611)14-ct-08 29.00 3,575 35,748 815 4,390 18,000 0 (13,610)15-ct-08 29.00 3,575 35,752 815 4,390 18,000 0 (13,610)16-0et-08 29.00 3,577 35,766 815 4,392 18,000 0 (13,608)17-0et-08 30.00 3,676 36,760 815 4,491 18,000 0 (13,509)18-0et.o8 30.00 3,676 36,764 815 4,491 18,000 0 (13,509)19-0et.o8 30.00 3,617 36,767 815 4,492 18,000 0 (13,508)20-0et-08 31.00 3,176 37,762 815 4,591 18,000 0 (13,409)21..et.o8 31.00 3,777 37,766 815 4,592 18,000 0 (13,408)22-0ct-08 31.00 3,777 37,769 815 4,592 18,000 0 (13,408)23-0ct.o8 32.00 3,876 38,764 815 4,691 18,000 0 (13,309)24-0ct.o8 32.00 3,877 38,171 815 4,692 18,000 0 (13,308)25-0ct-08 32.00 3,877 38,175 815 4,692 18,000 0 (13,308)26..et.o8 32.00 3,878 38,779 815 4,693 18,000 0 (13,307)27..et-08 32.00 3,878 38,783 815 4,693 18,000 0 (13,307)28-0cl.o8 32.00 3,879 38,787 815 4,694 18,000 0 (13,306)29.ct-08 33.00 3,978 39,783 815 4,793 18,000 0 (13,207)30-0et-08 33.00 3,979 39,787 815 4,794 18,000 0 (13,206)31-0ct-08 33.00 3,979 39,791 815 18,000 0
1-Nov-08 33.00 5,679 56,786 815 18,000
2-Nov-08 33.00 5,681 56,807 815 6,496 18,000 0 (11,504)3-Nov-08 34.00 6,095 60,953 815 6,910 18,000 0 (11,090)4-Nov.o8 34.00 6,098 60,975 815 6,913 18,000 0 (11,087)5-Nov-08 34.00 6,100 60,998 815 6,915 18,000 0 (11,085)6-Nov-08 35.00 6,247 62,471 815 7,062 18,000 0 (10,938)7-Nov.o8 35.00 6,250 62,500 815 7,065 18,000 0 (10,935)8-Nov.o8 36.00 6,130 61,300 815 6,945 18,000 0 (11,055)9-Nov.o8 37.00 6,278 62,775 815 7,093 18,000 0 (10,907)10-Nov-08 38.00 6,693 66,929 815 7,508 18,000 0 (10,492)11-Nov-08 38.00 6,696 66,960 815 7,511 18,000 0 (10,48)12-Nov-08 39.00 6,84 68,439 815 7,659 18,000 0 (10,341)13-Nov-08 39.00 6,846 68,464 815 7,661 18,000 0 (10,339)14-Nov.o8 40.00 6,994 69,945 815 7,809 18,000 0 (10,191)15-Nov.o8 41.00 6,874 68,738 815 7,689 18,000 0 (10,311)16-Nov-08 41.00 6,876 68,763 815 7,691 18,000 0 (10,30)17-Nov-08 41.00 7,147 71,473 815 7,962 18,00 0 (10,038)18-Nov.o8 42.00 7,296 72,956 815 8,111 18,000 0 (9,889)19-Nov-08 42.00 7,298 72,983 815 8,113 18,000 0 (9,887)2D-Nov-08 42.00 7,302 73,016 815 8,117 18,000 0 (9,883)21-Nov-08 42.00 7,304 73,043 815 8,119 18,000 0 (9,881)22-Nov-08 43.00 7,184 71,840 815 7,999 18,000 0 (10,001)23-Nov-08 43.00 7,187 71,866 815 8,002 18,000 0 (9,998)24-Nov-08 43.00 7,459 74,591 815 8,274 18,000 0 (9,726)25-Nov-08 44.00 7,608 76,080 815 8,423 18,000 0 (9,577)26.Nov-08 44.00 7,611 76,107 815 8,426 18,000 0 (9,574)27-Nov-08 44.00 7,614 76,135 815 8,429 18,000 0 (9,571)28-Nov-08 45.00 7,763 17,633 815 8,578 18,000 0 (9,422)29-Nov.08 45.00 7,496 74,964 815 8,311 18,000 0
30-Nov-08 45.00 7,499 74,992 815 18,000 0
1-Dee-08 46.00 8,527 85,275 815 18,000
2-Dee-08 46.00 8,530 85,298 815 9,345 18,000 03-ee-08 46.00 8,533 85,329 815 9,34 18,000 0 (8,652)4-Dec-08 46.00 8,535 85,352 815 9,350 18,000 0 (8,650)5.Dee-08 47.00 8,686 86,864 815 9,501 18,000 0 (8,499)
DESIGN LOW GROWTH LOW PRICE FY 09 LOG 4/30/208
LVi CD-225nco -43
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY TOTAL FIRM fIRM
SAlES CONTRACT CONTRACT
18,000 18,000
6-Dee-08 47.00 8,491 84,907 815 9,306 18,00 0 (8,694)7-Dec-08 47.00 8,493 84,930 815 9,308 18,000 0 (8,692)8-Dee-08 48.00 8,84 88,441 815 9,659 18,000 0 (8,341)9-Dee-08 48.00 8,848 88,481 815 9,663 18,00 0 (8,337)1o.Dee-08 48.00 8,850 88,498 815 9,665 18,000 0 (8,335)11-Dee-08 49.00 9,002 90,021 815 9,817 18,000 0 (8,183)12-Dee-08 49.00 9,005 90,046 815 9,820 18,000 0 (8,180)13-Dec-08 49.00 8,808 88,077 815 9,623 18,000 0 (8,377)14-Dee.o8 50.00 8,960 89,602 815 9,775 18,000 0 (8,225)15-Dee.o8 50.00 9,163 91,629 815 9,978 18,00 0 (8,022)16-Dee-G8 50.00 9,166 91,662 815 9,981 18,000 0 (8,019)17-Dee-08 50.00 9,169 91,687 815 9,984 18,000 0 (8,016)18-Dee-08 51.0 9,322 93,216 815 10,137 18,000 0 (7,863)19-Dee-08 51.0 9,325 93,249 815 10,140 18,000 0 (7,860)2o.Dee-08 51.0 9,127 91,269 815 9,942 18,000 0 (8,058)21-Dee.o8 52.00 9,280 92,798 815 10,095 18,000 0 (7,905)22-Dee-08 52.00 9,482 94,822 815 10,297 18,000 0 (7,703)23-Dee-G8 52.00 9,486 94,865 815 10,301 18,000 0 (7,699)24-Dec-08 52.00 9,489 94,890 815 10,30 18,000 0 (7,696)25-ee-08 53.00 9,641 96,415 815 10,456 18,000 0 (7,54)26-Dec-08 53.00 9,64 96,45 815 10,461 18,000 0 (7,539)27-Dee-08 53.00 9,447 94,474 815 10,262 18,000 0 (7,738)28Dee-08 54.00 9,600 95,999 815 10,415 18,000 0 (7,585)29Dee-08 54.00 9,805 98,045 815 10,620 18,000 0 (7,380)3o.Dee-G8 54.00 9,807 98,072 815 10,622 18,000 0 (7,378)31-Dee-08 54.00 9,811 98,107 815 10,626 18,000 0 (7,374)1-Jan.o9 54.00 9,571 95,713 815 10,386 18,000 0 (7,614)2-Jan-0 54.00 9,573 95,731 815 10,388 18,000 0 (7,612)3-Jan-09 54.00 9,403 94,029 815 10,218 18,000 0 (7,782)4-an-09 55.00 9,539 95,392 815 10,354 18,000 0 (7,646)5-Jan-09 55.00 9,710 97,103 815 10,525 18,000 0 (7,475)6-Jan-09 55.00 9,712 97,120 815 10,527 18,000 0 (7,473)7-Jan-09 55.00 9,713 97,129 815 10,528 18,000 0 (7,472)8-Jan-09 55.00 9,715 97,147 815 10,530 18,000 0 (7,470)9-Jan-09 56.00 9,850 98,502 815 10,665 18,000 0 (7,335)1O-an-09 56.00 9,682 96,816 815 10,497 18,000 0 (7,503)11-Jan-09 56.00 9,683 96,825 815 10,498 18,000 0 (7,502)12-Jan-G9 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)13-an-09 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)14-an-09 77.00 16,030 160,297 815 16,845 18,00015-Jan-09 86.00 17,244 172,44 815'-,11 18,00016-aOo09 84.00 16,978 169,779 815 17,793 18,000 017-Jan-09 80.00 16,440 164,400 815 17,255 18,000 0 (745)18-Jan-09 75.00 15,769 157,685 815 16,58 18,000 0 (1,416)19-Jan-09 60.00 10,41 104,013 815 11,216 18,000 0 (6,784)20-Jan-09 60.00 10,403 104,031 815 11,218 18,000 0 (6,782)21-Jan-9 59.00 10,269 102,692 815 11,084 18,000 0 (6,916)22-Jan-09 59.00 10,271 102,710 815 11,086 18,000 0 (6,914)23-an-09 59.00 10,272 102,719 815 11,087 18,000 0 (6,913)24-an-9 59.00 10,103 101,031 815 10,918 18,000 0 (7,082)25-JaOo09 58.00 9,969 99,690 815 10,784 18,000 0 (7,216)26-Jan-09 58.00 10,142 101,415 815 10,957 18,000 0 (7,043)27-Jan-09 58.00 10,142 101,424 815 10,957 18,000 0 (7,043)28-Jan-09 58.00 10,144 101,442 815 10,959 18,000 0 (7,041)29-Jan-09 57.00 10,009 100,092 815 10,824 18,000 0 (7,176)30-Jan-G9 57.00 10,011 100,110 815 10,826 18,000 0 (7,174)31-Jan-09 57.00 9,841 98,411 815 18,0001-Feb-09 57.00 9,773 97,727 815 18,000
2-Feb-G9 57.00 9,774 97,736 815 10,589 18,000 0 (7,411)3-Feb-09 56.00 9,649 96,494 815 10,46 18,000 0 (7,536)4-feb-09 56.00 9,651 96,511 815 10,466 18,000 0 (7,534)5-feb-09 56.00 9,652 96,520 815 10,467 18,000 0 (7,533)6-feb-09 56.00 8,812 88,117 815 9,627 18,000 0 (8,373)7-Feb-9 55.00 8,711 87,108 815 9,526 18,000 0 (8,474)8-feb-09 55.00 8,712 87,116 815 9,527 18,000 0 (8,473)9-Feb-G9 55.00 8,712 87,124 815 9,527 18,000 0 (8,473)
DESIGN LOW GROWTH LOW PRICE FY 09 LOC 4130/2008
LVi CD--225
T1 CD ---430
T2CD -0
T3P.H.-0
T4CD --160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
10-Feb.o9 55.00 8,713 87,131 815 9,528 18,000 0 (8,472)11-Feb-9 54.00 8,214 82,140 815 9,029 18,000 0 (8,971)12-Feb-09 54.00 8,215 82,147 815 9,030 18,000 0 (8,970)13-Feb-9 54.00 8,215 82,154 815 9,030 18,000 0 (8,970)14-Feb.o9 54.00 8,215 82,154 815 9,030 18,000 0 (8,970)15-Feb-09 54.00 8,216 82,162 815 9,031 18,000 0 (8,969)16-Feb-09 53.00 7,739 77,395 815 8,554 18,00 0 (9,446)17-Feb-0 53.00 7,740 77,402 815 8,555 18,000 0 (9,44)18-Feb-09 53.00 7,742 77,416 815 8,557 18,000 0 (9,44)19-Feb-9 53.00 7,742 77,423 815 8,557 18,00 0 (9,443)20-Feb-09 52.00 7,664 76,635 815 8,479 18,000 0 (9,521)21-Feb.o9 52.00 7,664 76,642 815 8,479 18,000 0 (9,521)22-Feb-09 52.00 7,665 76,649 815 8,480 18,000 0 (9,520)23-Feb.o9 51.0 7,586 75,861 815 8,401 18,000 0 (9,599)24-Feb-9 51.0 7,587 75,868 815 8,402 18,000 0 (9,598)25-Feb-09 51.0 7,588 75,882 815 8,403 18,000 0 (9,597)26-Feb-9 50.00 7,50 75,09 815 8,324 18,000 0 (9,676)27-Feb-9 50.00 7,510 75,101 815 8,325 18,000 0 (9,675)28-Feb-09 49.00 7,431 74,312 815 18,0001-Mar-09 42.00 7,491 74,909 815 18,000
2-Mar-09 41.00 7,330 73,298 815 8,145 18,000 0 (9,855)3-ar-09 41.00 7,330 73,304 815 8,145 18,000 0 (9,855)4-Mar-09 41.00 7,331 73,309 815 8,146 18,000 0 (9,85)5-Mar-09 40.00 7,170 71,697 815 7,985 18,000 0 (10,015)6-Mar-09 39.00 7,00 70,086 815 7,824 18,000 0 (10,176)7-Mar-09 39.00 7,009 70,091 815 7,824 18,00 0 (10,176)8-Mar-09 39.00 7,010 70,100 815 7,825 18,000 0 (10,175)9-Mar-09 39.00 7,011 70,105 815 7,826 18,000 0 (10,174)1o.Mar-09 38.00 6,849 68,493 815 7,664 18,000 0 (10,336)11-Mar-09 37.00 6,688 66,880 815 7,503 18,000 0 (10,497)12-Mar-09 37.00 6,689 66,885 815 7,504 18,000 0 (10,496)13-Mar-09 36.00 6,527 65,272 815 7,342 18,000 0 (10,658)14-Mar-G9 36.00 6,528 65,277 815 7,343 18,000 0 (10,657)15-Mar-09 36.00 6,528 65,281 815 7,343 18,000 0 (10,657)16-Mar-09 36.00 6,530 65,301 815 7,345 18,000 0 (10,655)17-Mar-09 35.00 6,369 63,687 815 7,184 18,000 0 (10,816)18-Mar-09 35.00 6,369 63,692 815 7,184 18,000 0 (10,816)19-Mar-09 34.00 6,208 62,078 815 7,023 18,000 0 (10,977)2o-ar-G9 34.00 6,208 62,082 815 7,023 18,000 0 (10,977)21-Mar-G9 33.00 6,047 60,468 815 6,862 18,000 0 (11,138)22-Mar-G9 33.00 6,047 60,472 815 6,862 18,000 0 (11,138)23-Mar-09 33.00 6,048 60,476 815 6,863 18,000 0 (11,137)24-Mar-09 32.00 5,887 58,865 815 6,702 18,000 0 (11,298)25-Mar-09 32.00 5,887 58,869 815 6,702 18,000 0 (11,298)26-Mar-09 31.00 5,725 57,254 815 6,540 18,000 0 (11,460)27-Mar-G9 31.00 5,726 57,258 815 6,541 18,000 0 (11,459)28-Mar-09 31.00 5,726 57,262 815 6,541 18,000 0 (11,459)29-Mar-09 30.00 5,565 55,646 815 6,380 18,000 0 (11,620)30-Mar-09 30.00 5,565 55,650 815 6,380 18,000 0 (11,620)31-Mar-09 30.00 5,565 55,654 815 6,380 18,000 0 (11,620)1-Apr-09 30.00 5,046 50,459 815 5,861 18,000 0 (12,139)2-Apr-09 29.00 4,909 49,085 815 5,724 18,000 0 (12,276)3-Apr-09 29.00 4,908 49,080 815 5,723 18,000 0 (12,277)4-Apr-09 28.00 4,771 47,707 815 5,586 18,000 0 (12,414)5-Apr-09 27.00 4,633 46,334 815 5,448 18,000 0 (12,552)6-Apr-09 27.00 4,633 46,329 815 5,448 18,000 0 (12,552)7-Apr-09 27.00 4,632 46,324 815 5,447 18,000 0 (12,553)8-Apr-09 27.00 4,631 46,305 815 5,446 18,000 0 (12,554)9-Apr-G9 26.00 4,493 44,934 815 5,308 18,000 0 (12,692)10-Apr-09 26.00 4,493 44,929 815 5,308 18,000 0 (12,692)11-Apr-09 26.00 4,492 44,924 815 5,307 18,000 0 (12,693)12-Apr-G9 25.00 4,355 43,553 815 5,170 18,000 0 (12,830)13-Apr-09 24.00 4,218 42,183 815 5,033 18,000 0 (12,967)14-Apr-09 24.00 4,218 42,178 815 5,033 18,000 0 (12,967)15-Apr-09 24.00 4,217 42,173 815 5,032 18,000 0 (12,968)16-Apr-09 23.00 4,080 40,804 815 4,895 18,000 0 (13,105)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC 4/3012008
LVi CD-225
T1 CD ---430
T2CD ---0
T3P.H. -0
T4CD --160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
(in MMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-09 23.00 4,080 40,799 815 4,895 18,000 0 (13,105)18-Apr-09 23.00 4,079 40,794 815 4,894 18,000 0 (13,106)19-Apr-09 23.00 4,079 40,789 815 4,89 18,000 0 (13,106)20-Apr-G9 22.00 3,942 39,421 815 4,757 18,000 0 (13,243)21-Apr-09 21.00 3,805 38,053 815 4,620 18,000 0 (13,380)22-Apr-0 21.00 3,805 38,04 815 4,620 18,000 0 (13,380)23-Apr.o9 21.00 3,803 38,033 815 4,618 18,000 0 (13,382)24-Apr.o9 20.00 3,667 36,666 815 4,482 18,000 0 (13,518)25-Apr-09 20.00 3,666 36,662 815 4,481 18,000 0 (13,519)26-Apr-09 20.00 3,666 36,658 815 4,481 18,000 0 (13,519)27-Apr.o9 19.00 3,529 35,291 815 4,34 18,000 0 (13,656)28-Apr-G9 19.00 3,529 35,287 815 4,34 18,000 0 (13,656)29-Apr-09 19.00 3,528 35,283 815 4,34 18,000 0 (13,657)3o.Ap-09 19.00 3,528 35,279 815 4,34 18,000
1-May-09 19.00 2,960 29,596 815(__18,000
2-May-09 19.00 2,959 29,594 815 3,n4 18,000 0 (14,226)3-May-09 19.00 2,959 29,592 815 3,774 18,000 0 (14,226)4-May-09 19.00 2,959 29,590 815 3,n4 18,000 0 (14,226)5-May-9 19.00 2,959 29,58 815 3,n4 18,000 0 (14,226)6-May-09 18.00 2,851 28,509 815 3,666 18,000 0 (14,33)7-May-09 18.00 2,851 28,508 815 3,666 18,000 0 (14,334)8-May-09 18.00 2,851 28,505 815 3,666 18,000 0 (14,33)9-May-09 18.00 2,850 28,504 815 3,665 18,000 0 (14,335)10-May-G9 17.00 2,742 27,424 815 3,557 18,000 0 (14,443)11-May-G9 17.00 2,742 27,423 815 3,557 18,000 0 (14,44)12-May-09 17.00 2,742 27,422 815 3,557 18,000 0 (14,443)13-May-9 16.00 2,634 26,341 815 3,49 18,000 0 (14,551)14-May-09 16.00 2,634 26,34 815 3,449 18,000 0 (14,551)15-May-G9 16.00 2,63 26,339 815 3,44 18,000 0 (14,551)16-May-09 16.00 2,634 26,338 815 3,449 18,000 0 (14,551)17-May-09 16.00 2,634 26,337 815 3,449 18,000 0 (14,551)18-May-09 15.00 2,526 25,258 815 3,341 18,000 0 (14,659)19-May-09 15.00 2,526 25,256 815 3,341 18,000 0 (14,659)20-May-G9 15.00 2,525 25,255 815 3,340 18,000 0 (14,660)21-May-09 15.00 2,525 25,254 815 3,34 18,000 0 (14,660)22-May-09 14.00 2,418 24,175 815 3,233 18,000 0 (14,767)23-May-G9 14.00 2,417 24,174 815 3,232 18,000 0 (14,768)24-May-09 14.00 2,417 24,172 815 3,232 18,000 0 (14,768)25-May-09 14.00 2,417 24,171 815 3,232 18,000 0 (14,768)26-May-09 14.00 2,417 24,170 815 3,232 18,000 0 (14,768)27-May-09 13.00 2,309 23,092 815 3,124 18,000 0 (14,876)28-May-09 13.00 2,309 23,091 815 3,124 18,000 0 (14,876)29-May-G9 13.00 2,309 23,089 815 3,124 18,000 0 (14,876)30-May-9 13.00 2,309 23,088 815 3,124 18,000 0 (14,876)31-May-09 13.00 2,309 23,087 815 18,0001-Jun-09 13.00 1,958 19,576 815 18,000
2-JuOo09 13.00 1,957 19,574 815 18,00 0 (15,228)3-Jun-G9 12.00 1,879 18,790 815 2,694 18,000 0 (15,306)4-Jun-G9 12.00 1,879 18,788 815 2,694 18,000 0 (15,306)5-un-09 12.00 1,879 18,785 815 2,694 18,000 0 (15,306)6-Jun-G9 11.00 1,800 18,001 815 2,615 18,000 0 (15,385)7-Jun-09 11.00 1,800 17,999 815 2,615 18,000 0 (15,385)8.un-09 10.00 1,722 17,216 815 2,537 18,000 0 (15,463)9-un-09 9.00 1,643 16,433 815 2,458 18,000 0 (15,542)10-Jun-09 9.00 1,643 16,431 815 2,458 18,000 0 (15,542)11-Jun-G9 9.00 1,643 16,430 815 2,458 18,000 0 (15,542)12-Jun-G9 9.00 1,643 16,429 815 2,458 18,000 0 (15,542)13-Jun-09 9.00 1,643 16,428 815 2,458 18,000 0 (15,542)14-un-09 9.00 1,643 16,427 815 2,458 18,000 0 (15,542)15-uOo09 9.00 1,642 16,424 815 2,457 18,000 0 (15,543)16-Jun-9 8.00 1,564 15,636 815 2,379 18,000 0 (15,621)17-JuOo09 8.00 1,564 15,635 815 2,379 18,000 0 (15,621)18.uOo09 8.00 1,563 15,634 815 2,378 18,000 0 (15,622)19-un-09 8.00 1,563 15,633 815 2,378 18,000 0 (15,622)20-Jun-G9 8.00 1,563 15,632 815 2,378 18,000 0 (15,622)21-Jun-G9 8.00 1,563 15,631 815 2,378 18,000 0 (15,622)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC 4130/2008
LVi CD-225
T1 CD -43
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
22-Jun-09 8.00 1,563 15,630 815 2,378 18,000 0 (15,622)23-un-9 7.00 1,485 14,84 815 2,300 18,000 0 (15,700)24-un-09 7.00 1,485 14,847 815 2,300 18,00 0 (15,700)25.un-09 6.00 1,406 14,065 815 2,221 18,000 0 (15,779)26-un-09 6.00 1,406 14,064 815 2,221 18,000 0 (15,779)27-Jun-09 5.00 1,328 13,283 815 2,143 18,000 0 (15,85728-Jun.o9 5.00 1,328 13,282 815 2,143 18,000 0 (15,857)29.un-09 4.00 1,250 12,501 815 2,065 18,000 0 (15,935)30-Jun.o9 3.00 1,172 11,721 815 18,000 0 1Ï3)1-Jul-0 3.00 1,063 10,626 815 18,000 ___.~li~ ",,'. .::.2-Jul-09 2.00 1,011 10,108 815 1,826 18,000 0 (16,174)3-ul-0 2.00 1,011 10,110 815 1,826 18,000 0 (16,174)4.ul-09 1.00 959 9,592 815 1,774 18,000 0 (16,226)5.ul-09 1.00 959 9,593 815 1,774 18,000 0 (16,226)6-ul-09 1.00 959 9,594 815 1,774 18,00 0 (16,226)7-Jul-09 1.00 959 9,592 815 1,774 18,000 0 (16,226)8.uJ.9 1.00 959 9,593 815 1,774 18,000 0 (16,226)9-Jul-09 1.00 959 9,595 815 1,774 18,000 0 (16,226)10-Jul-09 1.00 959 9,592 815 1,774 18,000 0 (16,226)11-Jul-09 1.00 959 9,594 815 1,774 18,000 0 (16,226)12-Jul-09 1.00 959 9,591 815 1,774 18,000 0 (16,226)13-ul-09 1.00 959 9,593 815 1,774 18,000 0 (16,226)14-ul-09 1.00 959 9,594 815 1,774 18,000 0 (16,226)15.u1-09 1.00 959 9,592 815 1,774 18,000 0 (16,226)16-Jul-09 1.00 959 9,592 815 1,774 18,000 0 (16,226)17-Jul-09 1.00 959 9,590 815 1,774 18,000 0 (16,226)18.ul-09 1.00 959 9,592 815 1,774 18,000 0 (16,226)19-Jul.o9 1.00 959 9,593 815 1,774 18,000 0 (16,226)20-Jul-09 1.00 959 9,590 815 1,774 18,000 0 (16,226)21..ui.o9 1.00 959 9,592 815 1,774 18,000 0 (16,226)22-Jul-69 1.00 959 9,589 815 1,774 18,000 0 (16,226)23-ul-69 1.00 959 9,591 815 1,774 18,000 0 (16,226)24-Jul-69 1.00 959 9,592 815 1,774 18,000 0 (16,226)25-Jul-09 907 9,072 815 1,722 18,000 0 (16,278)26-ul-09 907 9,073 815 1,722 18,000 0 (16,278)27-Jul-0 907 9,074 815 1,722 18,000 0 (16,278)28.ul-09 907 9,071 815 1,722 18,000 0 (16,278)29-Jul-907 9,073 815 1,722 18,000 0 (16,278)3O-ul.o9 907 9,070 815 1,722 18,000 0 (16,278)31-Jul-09 907 9,071 815 18,000
1-Aug-69 907 9,070 815 18,000
2-Aug-09 2.00 907 9,074 815 1,722 18,000 0 (16,278)3-Aug-69 2.00 907 9,073 815 1,722 18,000 0 (16,278)4-Aug-09 2.00 908 9,076 815 1,723 18,000 0 (16,277)5-Aug-09 3.00 908 9,075 815 1,723 18,000 0 (16,277)6-Aug-09 3.00 908 9,078 815 1,723 18,000 0 (16,277)7-Aug-09 4.00 908 9,077 815 1,723 18,000 0 (16,277)8-Aug-09 4.00 908 9,081 815 1,723 18,000 0 (16,277)9-Aug-09 5.00 908 9,080 815 1,723 18,000 0 (16,277)1G-Aug-69 5.00 908 9,083 815 1,723 18,000 0 (16,277)11-Aug-69 6.00 908 9,082 815 1,723 18,000 0 (16,277)12-Aug-09 6.00 909 9,085 815 1,724 18,000 0 (16,276)13-Aug-0 7.00 908 9,085 815 1,723 18,000 0 (16,277)14-Aug-09 7.00 909 9,088 815 1,724 18,000 0 (16,276)15-Aug-69 7.00 909 9,087 815 1,724 18,000 0 (16,276)16-Aug-69 8.00 909 9,090 815 1,724 18,000 0 (16,276)17-Aug-69 9.00 909 9,089 815 1,724 18,000 0 (16,276)18-Aug-09 9.00 909 9,092 815 1,724 18,000 0 (16,276)19-Aug-69 10.00 90 9,092 815 1,724 18,000 0 (16,276)20-Aug-09 10.00 909 9,095 815 1,724 18,000 0 (16,276)21-Aug-09 11.00 909 9,09 815 1,724 18,000 0 (16,276)22-Aug-09 11.00 910 9,097 815 1,725 18,000 0 (16,275)23-Aug-69 11.00 910 9,096 815 1,725 18,000 0 (16,275)24-Aug-09 11.00 910 9,100 815 1,725 18,000 0 (16,275)25-Aug-0 12.00 910 9,099 815 1,725 18,000 0 (16,275)26-Aug-69 12.00 910 9,102 815 1,725 18,000 0 (16,275)
DESIGN LOW GROWTH LOW PRICE FY 09 LOG 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-09 13.00 910 9,101 815 1,725 18,000 0 (16,275)28-Aug.o9 13.00 910 9,104 815 1,725 18,000 0 (16,275)29-Aug.o9 13.00 910 9,104 815 1,725 18,000 0 (16,275)30-Aug.o9 13.00 911 9,107 815 1,726 18,000 0 (16,274)31-Aug-09 13.00 911 9,106 815 1,726 18,000
1-Sep-09 13.00 2,146 21,45 ..'4 18,000815 k,,,à "",;IÝ;2-Sep-09 13.00 2,146 21,45 815 2,961 18,000 0
3-Sep-09 13.00 2,146 21,458 815 2,961 18,000 0 (15,039)4-Sep-9 14.00 2,238 22,38 815 3,053 18,000 0 (14,947)5-Sep-09 15.00 2,331 23,312 815 3,146 18,000 0 (14,854)6-Sep-09 15.00 2,331 23,312 815 3,146 18,000 0 (14,85)7-Sep09 15.00 2,331 23,312 815 3,146 18,000 0 (14,854)8-Sep-09 16.00 2,424 24,239 815 3,239 18,000 0 (14,761)9-Sep-9 16.00 2,424 24,239 815 3,239 18,000 0 (14,761)1o.Sep-16.00 2,424 24,239 815 3,239 18,000 0 (14,761)11-Sep-09 16.00 2,424 24,239 815 3,239 18,000 0 (14,761)12-Sep-09 17.00 2,517 25,165 815 3,332 18,000 0 (14,668)13-Sep-17.00 2,517 25,165 815 3,332 18,000 0 (14,668)14-Sep-17.00 2,517 25,165 815 3,332 18,000 0 (14,668)15-Sep-09 18.00 2,60 26,091 815 3,424 18,000 0 (14,576)16-Sep-09 18.00 2,609 26,091 815 3,424 18,000 0 (14,576)17-Sep-09 18.00 2,609 26,091 815 3,424 18,000 0 (14,576)18-Sep-19.00 2,702 27,018 815 3,517 18,000 0 (14,483)19-5ep-09 20.00 2,794 27,945 815 3,609 18,000 0 (14,391)20-Sep-09 21.00 2,887 28,872 815 3,702 18,000 0 (14,298)21-Sep-09 22.00 2,980 29,799 815 3,795 18,000 0 (14,205)22-Sep-09 23.00 3,073 30,725 815 3,88 18,000 0 (14,112)23-Sep-09 23.00 3,073 30,725 815 3,888 18,000 0 (14,112)24-Sep-09 23.00 3,073 30,725 815 3,888 18,000 0 (14,112)25-Sep-24.00 3,165 31,652 815 3,980 18,000 0 (14,020)26-Sep-09 24.00 3,165 31,652 815 3,980 18,000 0 (14,020)27-Sep-09 25.00 3,258 32,579 815 4,073 18,000 0 (13,927)28-Sep-9,25.00 3,258 32,579 815 4,073 18,000 0 (13,927)29-Sep-09 26.00 3,351 33,506 815 4,166 18,000 0 (13,834)30-Sep-09 26.00 3,351 33,506 815 4,166 18,000 0 (13,834)
TOTAL 1040 1,765,145 17,651,447 297,475 2,062,620 59 -4,507,440
MAX DAILY 86 17,244 172,44 815 18,059 59 0
MIN DAILY 0 907 9,070 815 1,722 0 -16,278
AVGDAILY 29 4,836 48,360 815 5,651 0 -12,349
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD-225nco -430
T2CD --0
T3P.H. -0
T4CD ---160
CORE OVER UNDER
GAS DAY MARKET CORE MARKET TOTAL FIRM FIRM
(in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-09 21.00 2,811 28,113 815 3,626 18,000 0 (14,374)2-0ct-09 22.00 2,912 29,125 815 3,727 18,000 0 (14,273)3-0ct-09 23.00 3,014 30,137 815 3,829 18,000 0 (14,171)4-et.o9 24.00 3,115 31,148 815 3,930 18,000 0 (14,070)5-0et-09 24.00 3,115 31,153 815 3,930 18,000 0 (14,070)6-0ct-09 25.00 3,218 32,175 815 4,033 18,000 0 (13,967)7..ct.o9 25.00 3,218 32,180 815 4,033 18,000 0 (13,967)8..et-0 26.00 3,319 33,192 815 4,134 18,000 0 (13,866)9-0ct.o9 27.00 3,421 34,206 815 4,236 18,000 0 (13,764)10-0ct.o9 27.00 3,421 34,210 815 4,236 18,000 0 (13,764)11-0ct-09 27.00 3,422 34,216 815 4,237 18,000 0 (13,763)12-0ct-09 28.00 3,523 35,231 815 4,338 18,000 0 (13,662)13-ct-09 29.00 3,625 36,246 815 4,44 18,000 0 (13,560)14-ct.o9 29.00 3,625 36,252 815 4,44 18,000 0 (13,560)15-ct.o9 29.00 3,626 36,258 815 4,441 18,000 0 (13,559)16-0ct.o9 29.00 3,627 36,273 815 4,442 18,000 0 (13,558)17..ct.o9 30.00 3,729 37,289 815 4,54 18,000 0 (13,45)18-0ct-09 30.00 3,730 37,295 815 4,545 18,00 0 (13,455)19-0ct-09 30.00 3,730 37,302 815 4,54 18,000 0 (13,455)2O.ct-09 31.00 3,832 38,319 815 4,647 18,000 0 (13,353)21-0ct.o9 31.00 3,833 38,325 815 4,648 18,000 0 (13,352)22-0ct-09 31.00 3,833 38,330 815 4,64 18,000 0 (13,352)23-0ct.o9 32.00 3,935 39,347 815 4,750 18,000 0 (13,250)24-0ct-09 32.00 3,935 39,351 815 4,750 18,000 0 (13,250)25-0ct-09 32.00 3,936 39,358 815 4,751 18,000 0 (13,249)26-0ct-09 32.00 3,938 39,376 815 4,753 18,000 0 (13,247)27..et-09 32.00 3,938 39,383 815 4,753 18,000 0 (13,247)28-Oc-09 32.00 3,939 39,388 815 4,754 18,000 0 (13,246)29-0ct-09 33.00 4,041 40,407 815 4,856 18,000 0 (13,144)30-0et-09 33,00 4,041 40,413 815 4,856 18,000 0 (13,144)31-0ct-09 33.00 4,042 40,420 815 18,000
1-Nov.o9 33.00 5,796 57,964 815 18,00
2-Nov-09 33.00 6,070 60,704 815 6,885 18,000 0
3-Nov-09 34.00 6,221 62,205 815 7,036 18,000 0 (10,964)4-Nov.o9 34.00 6,222 62,222 815 7,037 18,000 0 (10,963)5-Nov-09 34.00 6,224 62,245 815 7,039 18,000 0 (10,961)6-Nov-09 35.00 6,375 63,748 815 7,190 18,000 0 (10,810)7-Nov-09 35.00 6,104 61,036 815 6,919 18,000 0 (11,081)8-Nov-09 36.00 6,255 62,546 815 7,070 18,000 0 (10,930)9-Nov-09 37.00 6,677 66,770 815 7,492 18,000 0 (10,508)1o.Nov-09 38.00 6,828 68,276 815 7,643 18,000 0 (10,357)11-Nov.o9 38.00 6,830 68,301 815 7,645 18,000 0 (10,355)12-Nov-09 39.00 6,980 69,803 815 7,795 18,000 0 (10,205)13-ov-09 39.00 6,983 69,834 815 7,798 18,000 0 (10,202)14-Nov-9 40.00 6,860 68,603 815 7,675 18,000 0 (10,325)15-Nov.o9 41.00 7,011 70,106 815 7,826 18,000 0 (10,174)16-ov-09 41.00 7,287 72,868 815 8,102 18,000 0 (9,898)17-Nov-09 41.00 7,289 72,888 815 8,104 18,000 0 (9,896)18-Nov.o9 42.00 7,441 74,407 815 8,256 18,000 0 (9,744)19-Nov-09 42.00 7,443 74,427 815 8,258 18,00 0 (9,742)20-Nov-09 42.00 7,445 74,454 815 8,260 18,000 0 (9,740)21-Nov-09 42.00 7,173 71,733 815 7,988 18,000 0 (10,012)22-Nov-09 43.00 7,324 73,240 815 8,139 18,000 0 (9,861)23-Nov.o9 43.00 7,602 76,016 815 8,417 18,000 0 (9,583)24-Nov-09 43.00 7,604 76,037 815 8,419 18,000 0 (9,581)25-Nov-09 44.00 7,755 77,554 815 8,570 18,000 0 (9,430)26-Nov.o9 44.00 7,758 77,582 815 8,573 18,000 0 (9,427)27-Nov-0 44.00 7,760 77,596 815 8,575 18,000 0 (9,425)28.Nov-09 45.00 7,637 76,374 815 8,452 18,000 0 (9,54)29-Nov.o9 45.00 7,639 76,395 815 8,454 18,000 0 (9,546)3o.Nov-09 45.00 7,917 79,171 815 18,000
1-Dec.o9 46.00 8,688 86,885 815 18,0002-Dee-0 46.00 8,692 86,924 815 9,507 18,000 0 (8,493)3-Dec.o9 46.00 8,694 86,939 815 9,509 18,000 0 (8,491)4-Dec-09 46.00 8,697 86,970 815 9,512 18,000 0 (8,48)5-Dec-09 47.00 8,647 86,469 815 9,462 18,000 0 (8,538)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY TOTAL FIRM FIRM
SALES CONTRACT CONTRACT
18,000 18,000
6-Dec.o9 47.00 8,650 86,499 815 9,465 18,000 0 (8,535)7-Dec-09 47.00 8,856 88,558 815 9,671 18,000 0 (8.329)8.Dee-09 48.00 9,009 90,092 815 9,824 18,000 0 (8,176)9-Dec.o9 48.00 9,012 90,116 815 9,827 18,000 0 (8,173)1o.Dee-09 48.00 9,015 90,148 815 9,830 18,000 0 (8,170)11-Dec.o9 49.00 9,169 91,691 815 9,984 18,000 0 (8,016)12-Dee-G9 49.00 8,968 89,678 815 9,783 18,000 0 (8,217)13-Dee-09 49.00 8,969 89,694 815 9,784 18,000 0 (8,216)14-Dec.o9 50.00 9,329 93,285 815 10,144 18,000 0 (7,856)15-Dee-09 50.00 9,331 93,310 815 10,146 18,000 0 (7,854)16-Dee.o9 50.00 9,334 93,335 815 10,149 18,000 0 (7,851)17-Dee.o9 50.00 9,336 93,36 815 10,151 18,000 0 (7,84)18-Dec-9 51.0 9,492 94,916 815 10,307 18,000 0 (7,693)19-Dec-0 51.0 9,289 92,891 815 10,104 18,000 0 (7,896)2o.Dee-09 51.0 9,292 92,916 815 10,107 18,000 0 (7,893)21-Dee-09 52.00 9,651 96,507 815 10,466 18,000 0 (7,534)22-Dee-09 52.00 9,65 96,541 815 10,469 18,000 0 (7,531)23-Dee.o9 52.00 9,657 96,56 815 10,472 18,00 0 (7,528)24-Dee-09 52.00 9,658 96,58 815 10,473 18,000 0 (7,527)25-Dee-09 53.00 9,813 98,134 815 10,628 18,000 0 (7,372)26-Dee-09 53.00 9,612 96,124 815 10,427 18,000 0 (7,573)27-Dec-09 53.00 9,614 96,141 815 10,429 18,000 0 (7,571)28-Dee.o9 54.00 9,975 99,748 815 10,790 18,000 0 (7,210)29-Dee-0 54.00 9,917 99,766 815 10,792 18,00 0 (7,208)3o-c.o9 54.00 9,981 99,810 815 10,796 18,000 0 (7,204)31-Dee.o9 54.00 9,983 99,827 815 10,798 18,000 0 (7,202)1-Jan-10 54.00 9,739 97,391 815 10,554 18,000 0 (7,446)2-Jan-10 54.00 9,567 95,668 815 10,382 18,000 0 (7,618)3-an-10 54.00 9,568 95,677 815 10,383 18,000 0 (7,617)4-Jan-10 55.00 9,880 98,796 815 10,695 18,000 0 (7,305)5-JaOo10 55.00 9,880 98,796 815 10,695 18,000 0 (7,305)6-Jan-10 55.00 9,881 98,813 815 10,696 18,000 0 (7,304)7-Jan-10 55.00 9,882 98,822 815 10,697 18,000 0 (7,303)8-JaOo10 55.00 9,883 98,831 815 10,698 18,000 0 (7,302)9-Jan-10 56.00 9,849 98,486 815 10,664 18,000 0 (7,336)1O-an-10 56.00 9,84 98,494 815 10,664 18,000 0 (7,336)11-Jan-10 56.00 10,024 100,237 815 10,839 18,000 0 (7,161)12-Jan.10 56.00 10,025 100,245 815 10,840 18,000 0 (7,160)13-Jan.10 56.00 10,025 100,254 815 10,840 18,000 0 (7,160)14-an-10 17.00 16,306 163,059 815 18,00015.an-10 86.00 17,542 175,416 815 18,00016-an-10 84.00 17,270 172,704 815 18,000 85 017-Jan-10 80.00 16,723 167,232 815 17,538 18,000 0 (462)18-Jan-10 75.00 16,039 160,387 815 16,854 18,000 0 (1,146)19-Jan-10 60.00 10,58 105,804 815 11,395 18,000 0 (6,605)20-Jan-10 60.00 10,581 105,814 815 11,396 18,000 0 (6,604)21.Jan-10 59.00 10,44 104,451 815 11,260 18,000 0 (6,740)22-Jan-10 59.00 10,446 104,460 815 11,261 18,000 0 (6,739)23-an-10 59.00 10,274 102,743 815 11,089 18,000 0 (6,911)24-an-10 59.00 10,275 102,752 815 11,090 18,000 0 (6,910)25.an-10 58.00 10,312 103,124 815 11,127 18,000 0 (6,873)26-an-10 58.00 10,314 103,142 815 11,129 18,000 0 (6,871)27-Jan-10 58.00 10,314 103,142 815 11,129 18,000 0 (6,871)28-JaOo10 58.00 10,316 103,160 815 11,131 18,000 0 (6,869)29-Jan-10 57.00 10,180 101,796 815 10,995 18,000 0 (7,005)3O-an-10 57.00 10,007 100,068 815 10,822 18,000 0 (7,178)31-Jan-10 57.00 10,008 100,077 815 18,0001-Feb-10 57.00 9,938 99,382 815 18,0002-Feb.10 57.00 9,939 99,390 815 10,754 18,000 0 (7,246)3-Feb-10 56.00 9,813 98,127 815 10,628 18,000 0 (7,372)4-Feb-10 56.00 9,813 98,127 815 10,628 18,000 0 (7,372)5-Feb-10 56.00 9,814 98,144 815 10,629 18,000 0 (7,371)6-Feb-10 56.00 8,960 89,600 815 9,775 18,000 0 (8,225)7-Feb-10 55.00 8,857 88,574 815 9,672 18,000 0 (8,328)8-Feb-10 55.00 8,858 88,582 815 9,673 18,000 0 (8,327)9-Feb-10 55.00 8,859 88,590 815 9,674 18,000 0 (8,326)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4130/2008
lV1CD-225
T1CD -430
T2CD -0
T3P.H. ---0
T4CD --160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRMINTHERMsSALESCONTRACTCONTRACT
18,000 18,000
10-Feb-10 55.00 8,860 88,597 815 9,675 18,000 0 (8,325)11-Feb-10 54.00 8,351 83,507 815 9,166 18,000 0 (8,834)12-Feb-10 54.00 8,351 83,514 815 9,166 18,000 0 (8,834)13-Feb-10 54.00 8,352 83,521 815 9,167 18,000 0 (8,833)14-Feb-10 54.00 8,354 83,536 815 9,169 18,000 0 (8,831)15-Feb-10 54.00 8,354 83,536 815 9,169 18,000 0 (8,831)16-Feb-10 53.00 7,869 78,689 815 8,684 18,000 0 (9,316)17-Feb-10 53.00 7,870 78,696 815 8,685 18,000 0 (9,315)18-Feb-10 53.00 7,870 78,696 815 8,685 18,000 0 (9,315)19-Feb-10 53.00 7,870 78,703 815 8,685 18,000 0 (9,315)20-Feb-10 52.00 7,790 77,903 815 8,605 18,000 0 (9,395)21-Feb-10 52.00 7,791 77,910 815 8,606 18,000 0 (9,394)22-Feb-10 52.00 7,792 77,916 815 8,607 18,000 0 (9,393)23-Feb-10 51.0 7,712 77,116 815 8,527 18,000 0 (9,473)24-Feb-10 51.00 7,713 77,129 815 8,528 18,000 0 (9,472)25-eb-10 51.00 7,713 77,129 815 8,528 18,000 0 (9,472)26-Feb-10 50.00 7,633 76,328 815 8,44 18,000 0 (9,552)27-Feb-10 50.00 7,634 76,335 815 8,449 18,000 0 (9,551)28-Feb-10 49.00 7,553 75,534 815 18,0001-Mar-10 42.00 7,597 75,975 815 18,0002-Mar-10 41.00 7,434 74,336 815 8,249 18,000 03-Mar-10 41.00 7,43 74,341 815 8,249 18,000 04-Mar-10 41.00 7,435 74,347 815 8,250 18,000 0 (9,750)5-Mar-10 40.00 7,271 72,708 815 8,086 18,000 0 (9,914)6-Mar-10 39.00 7,106 71,064 815 7,921 18,000 0 (10,079)7-Mar-10 39.00 7,107 71,069 815 7,922 18,000 0 (10,078)8-Mar-10 39.00 7,107 71,074 815 7,922 18,000 0 (10,078)9-Mar-10 39.00 7,108 71,078 815 7,923 18,000 0 (10,077)10-Mar-10 38.00 6,944 69,439 815 7,759 18,000 0 (10,241)11-Mar-10 37.00 6,780 67,799 815 7,595 18,000 0 (10,405)12-Mar-10 37.00 6,780 67,804 815 7,595 18,000 0 (10,405)13-Mar-10 36.00 6,616 66,164 815 7,431 18,000 0 (10,569)14-Mar-10 36.00 6,617 66,168 815 7,432 18,000 0 (10,568)15-Mar-10 36.00 6,617 66,173 815 7,432 18,000 0 (10,568)16-Mar-10 36.00 6,619 66,188 815 7,434 18,000 0 (10,566)17-Mar-10 35.00 6,455 64,547 815 7,270 18,000 0 (10,730)18-Mar-10 35.00 6,455 64,551 815 7,270 18,000 0 (10,730)19-Mar-10 34.00 6,291 62,910 815 7,106 18,000 0 (10,894)20-Mar-10 34.00 6,291 62,915 815 7,106 18,000 0 (10,89)21-Mar-10 33.00 6,127 61,273 815 6,942 18,000 0 (11,058)22-Mar-10 33.00 6,128 61,277 815 6,943 18,000 0 (11,057)23-Mar-10 33.00 6,128 61,281 815 6,94 18,000 0 (11,057)24-Mar-10 32.00 5,964 59,639 815 6,779 18,000 0 (11,221)25-Mar-10 32.00 5,964 59,64 815 6,779 18,000 0 (11,221)26-Mar-10 31.00 5,800 57,997 815 6,615 18,000 0 (11,385)27-Mar-10 31.00 5,800 58,001 815 6,615 18,000 0 (11,385)28-Mar-10 31.00 5,801 58,005 815 6,616 18,000 0 (11,38)29-Mar-10 30.00 5,636 56,363 815 6,451 18,000 0 (11,549)30-Mar-10 30.00 5,637 56,367 815 6,452 18,000 0 (11,54)31-Mar-10 30.00 5,637 56,370 815 6,452 18,000 0 (11,548)1-Apr-10 30.00 5,121 51,214 815 5,936 18,000 0 (12,064)2-Apr-10 29.00 4,982 49,817 815 5,797 18,000 0 (12,203)3-Apr-10 29.00 4,981 49,815 815 5,796 18,000 0 (12,204)4-Apr-10 28.00 4,842 48,419 815 5,657 18,000 0 (12,34)5-Apr-10 27.00 4,702 47,023 815 5,517 18,000 0 (12,483)6-Apr-10 27.00 4,702 47,017 815 5,517 18,000 0 (12,483)7-Apr-10 27.00 4,701 47,015 815 5,516 18,000 0 (12,484)8-Apr-10 27.00 4,699 46,994 815 5,514 18,000 0 (12,486)9-Apr-10 26.00 4,560 45,599 815 5,375 18,000 0 (12,625)10-Apr-10 26.00 4,559 45,594 815 5,374 18,000 0 (12,626)11-Apr-10 26.00 4,559 45,591 815 5,374 18,000 0 (12,626)12-Apr-10 25.00 4,420 44,197 815 5,235 18,000 0 (12,765)13-Apr-10 24.00 4,280 42,803 815 5,095 18,000 0 (12,905)14-Apr-10 24.00 4,280 42,798 815 5,095 18,000 0 (12,905)15-Apr-10 24.00 4,279 42,793 815 5,094 18,000 0 (12,906)16-Apr-10 23.00 4,140 41,403 815 4,955 18,000 0 (13,045)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD-225nCD -430
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-10 23.00 4,140 41,398 815 4,955 18,000 0 (13,045)18-Apr-10 23.00 4,139 41,393 815 4,954 18,000 0 (13,04)19-Apr-10 23.00 4,139 41,389 815 4,954 18,000 0 (13,046)20-Apr-10 22.00 4,000 39,99 815 4,815 18,000 0 (13,185)21-Apr-10 21.00 3,861 38,607 815 4,676 18,000 0 (13,324)22-Apr-10 21.00 3,86 38,602 815 4,675 18,00 0 (13,325)23-Apr-10 21.00 3,859 38,585 815 4,674 18,000 0 (13,326)24-Apr-10 20.00 3,720 37,197 815 4,535 18,000 0 (13,46)25-Apr-10 20.00 3,719 37,192 815 4,534 18,00 0 (13,466)26-Apr-10 20.00 3,719 37,188 815 4,534 18,000 0 (13,46)27-Apr-10 19.00 3,580 35,798 815 4,395 18,000 0 (13,605)28-Apr-10 19.00 3,580 35,796 815 4,395 18,000 0 (13,605)29-Apr-10 19.00 3,579 35,792 815 4,394 18,000 0 (13,606)3oApr-10 19.00 3,579 35,788 815 18,0001-May-10 19.00 3,001 30,014 815 18,0002-May-10 19.00 3,001 30,012 815 3,816 18,000 0 (14,184)3-May-10 19.00 3,001 30,011 815 3,816 18,000 0 (14,184)4-May-10 19.00 3,001 30,010 815 3,816 18,000 0 (14,184)5-May-10 19.00 3,001 30,008 815 3,816 18,00 0 (14,184)6-May-10 18.00 2,891 28,910 815 3,706 18,000 0 (14,294)7-May-10 18.00 2,891 28,908 815 3,706 18,000 0 (14,294)8-May-10 18.00 2,891 28,907 815 3,706 18,000 0 (14,294)9-May-10 18.00 2,891 28,906 815 3,706 18,000 0 (14,294)1o.May-10 17.00 2,781 27,807 815 3,596 18,000 0 (14,404)11-May-10 17.00 2,781 27,806 815 3,596 18,000 0 (14,40)12-May-10 17.00 2,780 27,805 815 3,595 18,000 0 (14,405)13-May-10 16.00 2,671 26,706 815 3,486 18,000 0 (14,514)14-ay-10 16.00 2,671 26,705 815 3,486 18,000 0 (14,514)15-May-10 16.00 2,670 26,704 815 3,485 18,000 0 (14,515)16-May-10 16.00 2,670 26,700 815 3,485 18,00 0 (14,515)17-May-10 16.00 2,670 26,69 815 3,485 18,000 0 (14,515)18-ay-10 15.00 2,560 25,601 815 3,375 18,000 0 (14,625)19-May-10 15.00 2,56 25,60 815 3,375 18,000 0 (14,625)2o.May-10 15.00 2,560 25,599 815 3,375 18,000 0 (14,625)21-May-10 15.00 2,56 25,597 815 3,375 18,000 0 (14,625)22-May-10 14.00 2,450 24,50 815 3,265 18,000 0 (14,735)23-May-10 14.00 2,450 24,499 815 3,265 18,000 0 (14,735)24-May-10 14.00 2,45 24,498 815 3,265 18,000 0 (14,735)25-May-10 14.00 2,450 24,497 815 3,265 18,000 0 (14,735)26-May-10 14.00 2,450 24,496 815 3,265 18,000 0 (14,735)27-May-10 13.00 2,340 23,399 815 3,155 18,000 0 (14,845)28-ay-10 13.00 2,340 23,398 815 3,155 18,000 0 (14,84)29-May-10 13.00 2,34 23,397 815 3,155 18,000 0 (14,845)30-May-10 13.00 2,340 23,396 815 3,155 18,000 0 (14,84)31-May-10 13.00 2,339 23,395 815 18,000 01-Jun-10 13.00 1,983 19,827 815 18,0002-Jun.10 13.00 1,983 19,826 815 2,798 18,000 03-JuOo10 12.00 1,903 19,026 815 2,718 18,000 0 (15,282)4-un-10 12.00 1,902 19,025 815 2,717 18,00 0 (15,283)5.un-10 12.00 1,902 19,023 815 2,717 18,000 0 (15,283)6-Jun-10 11.00 1,822 18,224 815 2,637 18,000 0 (15,363)7-Jun-10 11.00 1,822 18,223 815 2,637 18,000 0 (15,363)8.un-10 10.00 1,742 17,425 815 2,557 18,000 0 (15,443)9-Jun-10 9.00 1,663 16,626 815 2,478 18,000 0 (15,522)1O-uOo10 9.00 1,662 16,625 815 2,477 18,000 0 (15,523)11-Jun-10 9.00 1,662 16,624 815 2,477 18,000 0 (15,523)12-Jun-10 9.00 1,662 16,623 815 2,477 18,00 0 (15,523)13-Jun-10 9.00 1,662 16,621 815 2,477 18,000 0 (15,523)14-Jun-10 9.00 1,662 16,620 815 2,477 18,000 0 (15,523)15.uOo10 9.00 1,662 16,618 815 2,477 18,000 0 (15,523)16.JuOo10 8.00 1,582 15,816 815 2,397 18,000 0 (15,603)17-JuOo10 8.00 1,582 15,815 815 2,397 18,000 0 (15,603)18.Jun-10 8.00 1,581 15,814 815 2,396 18,000 0 (15,604)19-Jun-10 8.00 1,581 15,813 815 2,396 18,000 0 (15,604)20-Jun-10 8.00 1,581 15,812 815 2,39 18,000 0 (15,604)21-Jun-10 8.00 1,581 15,810 815 2,396 18,000 0 (15,604)
GAS DAY
22-Juoo10
23-un-10
24-JuOo10
25-un-10
26-Jun-10
27-Jun-10
28.uoo10
29-Jun-10
3O-un-10
1-Jul-10
2-Jul-10
3-ul-10
4-Jul-10
5-ul-10
6-ul-10
7-Jul-10
8.ul-10
9-Jul-10
10-Jul-10
11-Jul-10
12-Jul-10
13-Jul-10
14-ul-10
15-ul-10
16-ul-10
17-Jul-10
18-Jul-10
19-ul-10
20-Jul-10
21-Jul-10
22-Jul-10
23-ul-10
24-ul-10
25-Jul-10
26-ul-10
27-Jul-10
28-Jul-10
29-Jul-10
3O-ul-10
31-Jul-10
1-Aug-10
2-Aug-10
3-Aug-10
4-Aug-10
5-Aug-10
6-Aug-10
7-Aug-10
8-Aug-10
9-Aug-10
1 O-Aug-1 0
11-Aug-10
12-Aug-10
13-Aug-10
14-Aug-10
15-Aug-10
16-Aug-10
17-Aug-10
18-Aug-10
19-Aug-10
2o.Aug-10
21-Aug-10
22-Aug-10
23-Aug-10
24-Aug-10
25-Aug-10
26-Aug-10
8.00
7.00
7.00
6.00
6.00
5.00
5.00
4.00
3.00
3.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
3.00
3.00
4.00
4.00
5.00
5.00
6.00
6.00
7.00
7.00
7.00
8.00
9.00
9.00
10.00
10.00
11.00
11.00
11-0
11.00
12.00
12.00
DESIGN LOW GROWTH LOW PRICE FY 10 LDC
CORE
MARKET
inMMBTU'S)
1,581
1,501
1,501
1,422
1,421
1,342
1,342
1,262
1,183
1,072
1,019
1,019
966
966
966
966
965
965
965
965
965
965
965
965
965
964
964
964
964
964
964
964
964
911
911
911
910
910
910
910
910
910
910
911
910
911
911
911
911
911
911
911
911
911
911
912
912
912
912
912
912
912
912
912
912
912
CORE MARKET
INTHERMS
15,80
15,013
15,012
14,216
14,215
13,418
13,417
12,622
11,826
10,719
10,188
10,189
9,659
9,659
9,656
9,657
9,654
9,654
9,651
9,651
9,652
9,649
9,64
9,646
9,647
9,64
9,64
9,640
9,642
9,642
9,639
9,639
9,636
9,109
9,105
9,106
9,102
9,103
9,100
9,100
9,100
9,102
9,102
9,105
9,105
9,107
9,107
9,106
9,109
9,109
9,112
9,111
9,110
9,113
9,113
9,116
9,115
9,118
9,118
9,117
9,120
9,120
9,123
9,122
9,121
9,124
LVi CD- 225
T1CD - 430
T2CD - 0
T3P.H. - 0
T4CD --- 160
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
TOTAL
SALES
2,396
2,316
2,316
2,237
2,236
2,157
2,157
2,077
1,834
1,834
1,781
1,781
1,781
1,781
1,780
1,780
1,780
1,780
1,780
1,780
1,780
1,780
1,780
1,779
1,779
1,779
1,779
1,779
1,779
1,779
1,779
1,726
1,726
1,726
1,725
1,725
1,725
1,725
1,725
1,726
1,725
1,726
1,726
1,726
1,726
1,726
1,726
1,726
1,726
1,726
1,726
1,727
1,727
1,727
1,727
1,727
1,727
1,727
1,727
1,727
1,727
1,727
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
18,000 0 (15,604)18,000 0 (15,68)
18,000 0 (15,684)
18,000 0 (15,763)18,000 0 (15,764)18,00 0 (15,84)18,000 0 (15,843)18,00 0 (15,923)
18,000 0 "~6,0021
18,000 ll¡ll¡t.-Il'lliB
18,000 0 (16,166)18,000 0 (16,166)
18,000 0 (16,219)
18,000 0 (16,219)18,000 0 (16,219)
18,000 0 (16,219)18,000 0 (16,220)
18,000 0 (16,220)
18,000 0 (16,220)18,000 0 (16,220)
18,000 0 (16,220)18,000 0 (16,220)
18,000 0 (16,220)18,000 0 (16,220)
18,000 0 (16,220)
18,000 0 (16,221)18,000 0 (16,221)
18,000 0 (16,2Z1)18,000 0 (16,221)
18,000 0 (16,221)18,000 0 (16,221)
18,000 0 (16,221)18,000 0 (16,221)
18,000 0 (16,274)18,000 0 (16,274)18,000 0 (16,274)
18,000 0 (16,275)
18,000 0 (16,275)18,000 0 (16,275)
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
4/30/2008
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
(16,275)
(16,274)
(16,275)
(16,274)
(16,274)
(16,274)
(16,274)
(16,274)
(16,274)
(16,274)
(16,274)
(16,274)
(16,274)
(16,273)
(16,273)
(16,273)
(16,273)
(16,273)
(16,273)
(16,273)
(16,273)
(16,273)
(16,273)
(16,273)
GAS DAY
27-Aug-10
28-Aug-10
29-Aug-10
3oAug-10
31-Aug-10
1-Sep-10
2-Sep-10
3-Sep-10
4-Sep-10
5-Sep-10
6-Sep-10
7-Sep-10
8-Sep-10
9-Sep-10
1 O-Sep-1 0
11-Sep-10
12-Sep-10
13-Sep-10
14-Sep-10
15-Sep-10
16-Sep-10
17-Sep-10
18-Sep-10
19-5ep-10
20-Sep-10
21-Sep-10
22-Sep-1023-p-10
24-Sep-10
25-Sep-10
26-p-10
27-Sep-1028-p-10
29Sep-10
3o.Sep-10
TOTAL
MAX DAILY
MIN DAILY
AVG DAILY
10409
86
o
29
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
14.00
15.00
15.00
15.00
16.00
16.00
16.00
16.00
17.00
17.00
17.00
18.00
18.00
18.00
19.00
20.00
21.00
22.00
23.00
23.00
23.00
24.00
24.00
25.00
25.00
26.00
26.00
DESIGN LOW GROWTH LOW PRICE FY 10 LOG
912
913
913
913
913
2,166
2,166
2,166
2,260
2,354
2,354
2,35
2,44
2,44
2,448
2,44
2,542
2,542
2,542
2,636
2,635
2,635
2,729
2,823
2,917
3,011
3,105
3,105
3,105
3,199
3,199
3,293
3,293
3,387
3,387
1,793,114
17,542
910
4,913
CORE MARKET
INTHERMS
9,123
9,127
9,126
9,129
9,128
21,660
21,660
21,660
22,601
23,540
23,54
23,54
24,481
24,481
24,481
24,481
25,421
25,421
25,421
26,361
26,351
26,351
27,291
28,232
29,172
30,112
31,052
31,052
31,052
31,990
31,990
32,931
32,931
33,871
33,871
17,931,139
175,416
9,100
49,126
LV1 CD- 225
T1 CD --- 430
T2CD -- 0
T3P.H. - 0
T4CD - 160
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
297,475
815
815
815
TOTAL
SALES
1,727
1,728
1,728
1,728
2,981
2,981
3,075
3,169
3,169
3,169
3,263
3,263
3,263
3,263
3,357
3,357
3,357
3,451
3,450
3,450
3,54
3,638
3,732
3,826
3,920
3,920
3,920
4,014
4,014
4,108
4,108
4,202
4,202
2,09,589
18,357
1,725
5,728
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
18,000 0 (16,273)18,000 0 (16,272)
18,000 0 (16,272)
18,000 0 (16,272)18,000 0 l~6,2721
18,000à¡11Irf¡..'IEl'\;a#:ILJIII18,000 0 (15,019)
18,000 0 (15,019)
18,000 0 (14,925)18,000 0 (14,831)
18,000 0 (14,831)
18,000 0 (14,831)18,000 0 (14,737)
18,000 0 (14,737)18,000 0 (14,737)18,000 0 (14,737)
18,000 0 (14,643)18,000 0 (14,643)18,000 0 (14,64)18,000 0 (14,54)18,000 0 (14,550)
18,000 0 (14,550)18,000 0 (14,456)
18,000 0 (14,362)18,000 0 (14,268)
18,000 0 (14,174)18,000 0 (14,080)
18,000 0 (14,080)18,000 0 (14,08)18,000 0 (13,986)
18,000 0 (13,986)18,000 0 (13,892)
18,000 0 (13,892)
18,000 0 (13,798)18,000 0 (13,798)
442
357
o
1
-4,479,853
o
-16,275
-12,274
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LV1 CD-225
T1 CD --430
T2CD -0
T3P.H. --0
T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-10 21.00 2,830 28,298 815 3,645 18,000 0 (14,355)2-0ct-10 22.00 2,932 29,324 815 3,747 18,000 0 (14,253)3-ct-10 23.00 3,035 30,350 815 3,850 18,000 0 (14,150)4-0ct-10 24.00 3,138 31,376 815 3,953 18,000 0 (14,047)5..ct-10 24.00 3,138 31,381 815 3,953 18,000 0 (14,047)6-0ct-10 25.00 3,242 32,418 815 4,057 18,000 0 (13,94)7-0ct-10 25.00 3,242 32,423 815 4,057 18,000 0 (13,943)8-0ct-10 26.00 3,345 33,453 815 4,160 18,000 0 (13,840)9-0ct-10 27.00 3,44 34,481 815 4,263 18,000 0 (13,737)1o.Oet-10 27.00 3,449 34,487 815 4,264 18,000 0 (13,736)11-Qt-10 27.00 3,449 34,493 815 4,264 18,000 0 (13,736)12-0ct-10 28.00 3,552 35,522 815 4,367 18,000 0 (13,633)13-Oc-10 29.00 3,655 36,551 815 4,470 18,000 0 (13,530)14-ct-10 29.00 3,656 36,557 815 4,471 18,000 0 (13,529)15-0ct-10 29.00 3,656 36,563 815 4,471 18,000 0 (13,529)16..et-10 29.00 3,658 36,578 815 4,473 18,000 0 (13,527)17..ct-10 30.00 3,761 37,608 815 4,576 18,00 0 (13,424)18-et-10 30.00 3,761 37,615 815 4,576 18,000 0 (13,424)19..ct-10 30.00 3,762 37,621 815 4,577 18,000 0 (13,423)20-0ct-10 31.00 3,865 38,652 815 4,680 18,000 0 (13,320)21-0ct-10 31.00 3,866 38,659 815 4,681 18,000 0 (13,319)22..ct-10 31.00 3,867 38,665 815 4,682 18,000 0 (13,318)23-0et-10 32.00 3,970 39,697 815 4,785 18,000 0 (13,215)24-0ct-10 32.00 3,971 39,707 815 4,786 18,000 0 (13,214)25..ct-10 32.00 3,971 39,713 815 4,786 18,000 0 (13,214)26-0ct-10 32.00 3,973 39,731 815 4,788 18,000 0 (13,212)27-0ct-10 32.00 3,974 39,738 815 4,789 18,000 0 (13,211)28..ct-10 32.00 3,974 39,744 815 4,789 18,000 0 (13,211)29..ct-10 33.00 4,078 40,778 815 4,893 18,000 0 (13,107)30-0ct-10 33.00 4,078 40,785 815 4,893 18,000 0 (13,107)31-0et-10 33.00 4,079 40,792 815 18,000 0
1-Nov-10 33.00 6,158 61,583 815 18,000
2-Nov-10 33.00 6,160 61,605 815 6,975 18,000 0 (11,025)3-Nov-10 34.00 6,313 63,128 815 7,128 18,000 0 (10,872)4-Nov-10 34.00 6,315 63,150 815 7,130 18,000 0 (10,870)5-ov-10 34.00 6,317 63,173 815 7,132 18,000 0 (10,868)6-Nov-10 35.00 6,193 61,929 815 7,008 18,000 0 (10,992)7-Nov-10 35.00 6,195 61,951 815 7,010 18,000 0 (10,990)8-Nov-10 36.00 6,625 66,248 815 7,440 18,000 0 (10,560)9-Nov-10 37.00 6,778 67,776 815 7,593 18,000 0 (10,407)1o.Nov-10 38.00 6,931 69,305 815 7,746 18,000 0 (10,254)11-Nov-10 38.00 6,933 69,330 815 7,748 18,000 0 (10,252)12-Nov-10 39.00 7,086 70,861 815 7,901 18,000 0 (10,099)13-Nov-10 39.00 6,811 68,110 815 7,626 18,000 0 (10,374)14-Nov-10 40.00 6,964 69,641 815 7,719 18,000 0 (10,221)15-Nov-10 41.00 7,394 73,945 815 8,209 18,000 0 (9,791)16-Nov-10 41.00 7,397 73,971 815 8,212 18,000 0 (9,788)17-Nov-10 41.00 7,400 73,997 815 8,215 18,000 0 (9,785)18-Nov-10 42.00 7,553 75,532 815 8,368 18,000 0 (9,632)19-Nov-10 42.00 7,556 75,559 815 8,371 18,000 0 (9,629)20-Nov-10 42.00 7,280 72,803 815 8,095 18,000 0 (9,905)21-Nov-10 42.00 7,283 72,829 815 8,098 18,000 0 (9,902)22-Nov-10 43.00 7,715 77,150 815 8,530 18,000 0 (9,470)23-Nov-10 43.00 7,718 77,177 815 8,533 18,000 0 (9,467)24-Nov-10 43.00 7,720 77,205 815 8,535 18,000 0 (9,465)25-Nov-10 44.00 7,874 78,745 815 8,689 18,000 0 (9,311)26-Nov.10 44.00 7,877 78,772 815 8,692 18,000 0 (9,308)27-Nov-10 44.00 7,601 76,011 815 8,416 18,000 0 (9,58)28-Nov-10 45.00 7,755 77,552 815 8,570 18,000 0 (9,430)29-Nov-10 45.00 8,037 80,371 815 8,852 18,000 0 (9,148)30-Nov-10 45.00 8,040 80,399 815 18,000 0
1-Dec-10 46.00 8,825 88,247 815 18,000
2-Dee-10 46.00 8,827 88,271 815 9,642 18,000 0
3-Dec-10 46.00 8,83 88,302 815 9,645 18,000 0 (8,355)4-Dec-10 46.00 8,625 86,252 815 9,44 18,00 0 (8,560)5-Dec-10 47.00 8,782 87,823 815 9,597 18,000 0 (8,403)
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1CD --430
T2CD --0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-10 47.00 8,991 89,912 815 9,806 18,000 0 (8,194)7-Dec-10 47.00 8,994 89,94 815 9,809 18,000 0 (8,191)8-Dee-10 48.00 9,151 91,510 815 9,966 18,000 0 (8,034)9-Dec-10 48.00 9,153 91,534 815 9,968 18,000 0 (8,032)1o.Dec-10 48.00 9,157 91,566 815 9,972 18,000 0 (8,028)11-Dee-10 49.00 9,106 91,064 815 9,921 18,000 0 (8,079)12-Dec-10 49.00 9,110 91,096 815 9,925 18,000 0 (8,075)13-Dec-10 49.00 9,319 93,190 815 10,134 18,000 0 (7,866)14-Dee-10 50.00 9,477 94,768 815 10,292 18,00 0 (7,708)15-Dee-10 50.00 9,479 94,793 815 10,294 18,000 0 (7,706)16-Dee-10 50.00 9,482 94,817 815 10,297 18,000 0 (7,703)17-Dec-10 50.00 9,4 94,842 815 10,29 18,000 0 (7,701)18-Dec-10 51.0 9,435 94,34 815 10,250 18,000 0 (7,750)19-Dee-10 51.0 9,437 94,373 815 10,252 18,000 0 (7,748)2o.Dec-10 51.00 9,64 96,481 815 10,463 18,00 0 (7,537)21-Dee-10 52.0 9,805 98,054 815 10,620 18,000 0 (7,380)22-Dee-10 52.00 9,809 98,089 815 10,624 18,000 0 (7,376)23-Dee-10 52.00 9,811 98,114 815 10,626 18,000 0 (7,374)24-Dee-10 52.00 9,814 98,140 815 10,629 18,000 0 (7,371)25-Dee-10 53.00 9,765 97,64 815 10,580 18,000 0 (7,420)26-Dee-10 53.00 9,767 97,671 815 10,582 18,000 0 (7,418)27-Dee-10 53.00 9,978 99,785 815 10,793 18,000 0 (7,207)28-Dee-10 54.00 10,135 101,353 815 10,950 18,000 0 (7,050)29-Dec-10 54.00 10,139 101,389 815 10,954 18,000 0 (7,046)3ODee-10 54.00 10,142 101,415 815 10,957 18,000 0 (7,04)31-Dec-10 54.00 10,145 101,450 815 10,960 18,000 0 (7,04)1-JaOo11 54.00 9,721 97,215 815 10,536 18,000 0 (7,46)2-Jan-11 54.00 9,723 97,232 815 10,538 18,000 0 (7,462)3-aOo11 54.00 9,899 98,992 815 10,714 18,000 0 (7,286)4-an-11 55.00 10,04 100,401 815 10,855 18,000 0 (7,145)5-Jan-11 55.00 10,041 100,410 815 10,85 18,000 0 (7,144)6-JaOo11 55.00 10,04 100,428 815 10,858 18,000 0 (7,142)7-Jan-11 55.00 10,043 100,428 815 10,858 18,00 0 (7,142)8.an-11 55.00 9,869 98,692 815 10,684 18,000 0 (7,316)9-Jan-11 56.00 10,009 100,094 815 10,824 18,000 0 (7,176)1o.Jan-11 56.00 10,187 101,873 815 11,002 18,000 0 (6,998)11-Jan-11 56.00 10,188 101,882 815 11,003 18,000 0 (6,997)12-Jan-11 56.00 10,188 101,882 815 11,003 18,000 0 (6,997)13-Jan-11 56.00 10,190 101,900 815 11,005 18,000 0 (6,995)14-an-11 77.00 16,574 165,735 815 17,389 18,000
15-Jan-11 86.00 17,831 178,311 815 .rW¡ n 18,00016-Jan-11 84.00 17,552 175,522 815 18,367 18,000 367
17-Jan-11 80.00 16,998 169,976 815 17,813 18,000 0 (187)18.an-11 75.00 16,302 163,019 815 17,117 18,000 0 (88)19-Jan-11 60.00 10,755 107,549 815 11,570 18,000 0 (6,430)20-Jan-11 60.00 10,755 107,549 815 11,570 18,000 0 (6,43)21-Jan-11 59.00 10,616 106,164 815 11,431 18,000 0 (6,569)22-Jan-11 59.00 10,442 104,418 815 11,257 18,000 0 (6,743)23-aOo11 59.00 10,443 104,427 815 11,258 18,000 0 (6,742)24-an-11 59.00 10,622 106,219 815 11,437 18,000 0 (6,563)25-an-11 58.00 10,482 104,823 815 11,297 18,000 0 (6,703)26-Jan-11 58.00 10,48 104,842 815 11,299 18,00 0 (6,701)27-Jan-11 58.00 10,485 104,851 815 11,300 18,000 0 (6,700)28-Jan-11 58.00 10,487 104,869 815 11,302 18,000 0 (6,698)29-aOo11 57.00 10,171 101,707 815 10,986 18,000 0 (7,014)30-Jan-11 57.00 10,173 101,725 815 10,988 18,000 0 (7,012)31-Jan-11 57.00 10,350 103,50 815 18,000
1-Feb-11 57.00 10,103 101,027 815 18,000
2-Feb-11 57.00 10,104 101,036 815 10,919 18,000 0 (7,081)3-Feb-11 56.00 9,975 99,752 815 10,790 18,000 0 (7,210)4-Feb-11 56.00 9,977 99,769 815 10,792 18,000 0 (7,208)5-Feb-11 56.00 9,978 99,778 815 10,793 18,000 0 (7,207)6-Feb-11 56.00 9,109 91,091 815 9,924 18,000 0 (8,076)7-Feb-11 55.00 9,005 90,048 815 9,820 18,000 0 (8,180)8-Feb-11 55.00 9,006 90,055 815 9,821 18,000 0 (8,179)9-Feb-11 55.00 9,006 90,063 815 9,821 18,000 0 (8,179)
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3 P.H. ---0
T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
(in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
1o.Feb-11 55.00 9,007 90,071 815 9,822 18,000 0 (8,178)11.Feb-11 54.00 8,491 84,910 815 9,306 18,000 0 (8,694)12-Feb-11 54.00 8,492 84,918 815 9,307 18,000 0 (8,693)13-Feb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)14-Feb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)15-Feb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)16-Feb-11 53.00 8,000 79,998 815 8,815 18,000 0 (9,185)17.Feb-11 53.00 8,000 80,004 815 8,815 18,000 0 (9,185)18-Feb-11 53.00 8,002 80,018 815 8,817 18,000 0 (9,183)19-Feb-11 53.00 8,003 80,025 815 8,818 18,000 0 (9,182)20-Feb-11 52.00 7,921 79,211 815 8,736 18,000 0 (9,264)21-Feb-11 52.00 7,922 79,218 815 8,737 18,000 0 (9,263)22-Feb-11 52.00 7,922 79,225 815 8,737 18,000 0 (9,263)23-Feb-11 51.00 7,841 78,411 815 8,656 18,000 0 (9,34)24-Feb-11 51.00 7,842 78,417 815 8,657 18,000 0 (9,34)25-Feb11 51.0 7,843 78,431 815 8,658 18,000 0 (9,342)26-Feb-11 50.00 7,762 77,616 815 8,577 18,000 0 (9,423)27-Feb-11 50.00 7,762 77,623 815 8,577 18,000 0 (9,423)28-Feb-11 49.00 7,681 76,808 815 18,000
1-Mar-11 42.00 7,695 76,945 815 18,000
2-Mar-11 41.00 7,528 75,281 815 8,343 18,000 0 (9,657)3-ar-11 41.00 7,529 75,286 815 8,344 18,000 0 (9,656)4-Mar-11 41.00 7,529 75,291 815 8,34 18,000 0 (9,656)5-Mar-11 40.00 7,363 73,626 815 8,178 18,000 0 (9,822)6-Mar-11 39.00 7,196 71,962 815 8,011 18,000 0 (9,989)7-Mar-11 39.00 7,197 71,966 815 8,012 18,000 0 (9,988)8-Mar-11 39.00 7,197 71,971 815 8,012 18,000 0 (9,988)9-Mar-11 39.00 7,198 71,976 815 8,013 18,00 0 (9,987)1o-ar-11 38.00 7,031 70,311 815 7,846 18,000 0 (10,154)11-Mar-11 37.00 6,865 68,645 815 7,680 18,000 0 (10,320)12-Mar-11 37.00 6,865 68,650 815 7,680 18,000 0 (10,320)13-Mar-11 36.00 6,698 66,984 815 7,513 18,000 0 (10,487)14-Mar-11 36.00 6,699 66,988 815 7,514 18,000 0 (10,48)15-Mar-11 36.00 6,699 66,993 815 7,514 18,000 0 (10,486)16-Mar-11 36.00 6,702 67,017 815 7,517 18,000 0 (10,483)17-Mar-11 35.00 6,535 65,350 815 7,350 18,000 0 (10,650)18-Mar-11 35.00 6,535 65,354 815 7,350 18,000 0 (10,650)19-Mar-11 34.00 6,369 63,687 815 7,184 18,000 0 (10,816)2o.Mar-11 34.00 6,369 63,691 815 7,184 18,000 0 (10,816)21-Mar-11 33.00 6,202 62,023 815 7,017 18,000 0 (10,983)22-Mar-11 33.00 6,203 62,028 815 7,018 18,000 0 (10,982)23-Mar-11 33.00 6,203 62,032 815 7,018 18,00 0 (10,982)24-Mar-11 32.00 6,036 60,364 815 6,851 18,000 0 (11,149)25-Mar-11 32.00 6,037 60,368 815 6,852 18,000 0 (11,148)26-Mar-11 31.00 5,870 58,699 815 6,685 18,000 0 (11,315)27-Mar-11 31.00 5,870 58,703 815 6,685 18,000 0 (11,315)28-Mar-11 31.00 5,871 58,707 815 6,686 18,000 0 (11,314)29-Mar-11 30.00 5,704 57,038 815 6,519 18,000 0 (11,481)30-Mar-11 30.00 5,704 57,042 815 6,519 18,000 0 (11,481)31-Mar-11 30.00 5,705 57,046 815 6,520 18,000 0 (11,480)1-Apr-11 30.00 5,193 51,932 815 6,008 18,000 0 (11,992)2-Apr-11 29.00 5,052 50,516 815 5,867 18,000 0 (12,133)3-Apr-11 29.00 5,051 50,510 815 5,866 18,000 0 (12,134)4-Apr-11 28.00 4,909 49,088 815 5,724 18,000 0 (12,276)5-Ap-11 27.00 4,767 47,670 815 5,582 18,000 0 (12,418)6-Apr-11 27.00 4,767 47,667 815 5,582 18,000 0 (12,418)7-Apr-11 27.00 4,766 47,662 815 5,581 18,000 0 (12,419)8-Apr-11 27.00 4,764 47,64 815 5,579 18,000 0 (12,421)9-Apr-11 26.00 4,623 46,226 815 5,438 18,000 0 (12,562)1o.Apr-11 26.00 4,622 46,221 815 5,437 18,000 0 (12,563)11-Apr-11 26.00 4,622 46,216 815 5,437 18,000 0 (12,563)12-Apr-11 25.00 4,480 44,799 815 5,295 18,00 0 (12,705)13-Apr-11 24.00 4,338 43,382 815 5,153 18,000 0 (12,847)14-Apr-11 24.00 4,338 43,380 815 5,153 18,000 0 (12,847)15-Apr-11 24.00 4,338 43,375 815 5,153 18,000 0 (12,847)16-Apr-11 23.00 4,196 41,958 815 5,011 18,000 0 (12,989)
DESIGN LOW GROWTH LOW PRICE FY 11 LOC 4/30/2008
LVi CO--225nco--430
T2CO -0
T3P.H.--0
T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00
17-Apr-11 23.00 4,196 41,956 815 5,011 18,000 0 (12,989)18-Apr-11 23.00 4,195 41,951 815 5,010 18,000 0 (12,990)19-Apr-11 23.00 4,195 41,946 815 5,010 18,000 0 (12,990)2o.Apr-11 22.00 4,053 40,531 815 4,86 18,00 .0 (13,132)21-Apr-11 21.00 3,912 39,119 815 4,727 18,000 0 (13,273)22-Apr-11 21.00 3,911 39,113 815 4,72 18,000 0 (13,274)23-Apr-11 21.00 3,910 39,097 815 4,725 18,000 0 (13,275)24-Apr-11 20.00 3,768 37,68 815 4,58 18,000 0 (13,417)25-Apr-11 20.00 3,768 37,682 815 4,583 18,000 0 (13,417)26-Apr-11 20.00 3,768 37,677 815 4,583 18,000 0 (13,417)27-Apr-11 19.00 3,626 36,264 815 4,441 18,000 0 (13,559)28-Apr-11 19.00 3,626 36,259 815 4,441 18,00 0 (13,55)29-Apr-11 19.00 3,626 36,257 815 4,441 18,000 0 (13,559)3o.Apr-11 19.00 3,625 36,253 815 4,44 18,000 ~
1-May-11 19.00 3,040 30,396 815..18,000 fli,lli¡lfFd . ¡f. . .
2-May-11 19.00 3,039 30,394 815 3,854 18,00 0 (14,146)3-May-11 19.00 3,039 30,393 815 3,854 18,000 0 (14,146)4-MaY-11 19.00 3,039 30,392 815 3,85 18,000 0 (14,146)5-May-11 19.00 3,039 30,390 815 3,854 18,000 0 (14,16)6-May-11 18.00 2,927 29,272 815 3,742 18,000 0 (14,258)7-May-11 18.00 2,927 29,270 815 3,742 18,000 0 (14,258)8-MaY-11 18.00 2,927 29,269 815 3,742 18,000 0 (14,258)9-May-11 18.00 2,927 29,268 815 3,742 18,000 0 (14,258)10-May-11 17.00 2,815 28,151 815 3,630 18,00 0 (14,370)11-May-11 17.00 2,815 28,150 815 3,63 18,000 0 (14,370)12-May-11 17.00 2,815 28,149 815 3,630 18,000 0 (14,370)13-May-11 16.00 2,703 27,032 815 3,518 18,000 0 (14,482)14-May-11 16.00 2,703 27,031 815 3,518 18,00 0 (14,482)15-May-11 16.00 2,703 27,030 815 3,518 18,000 0 (14,482)16-May-11 16.00 2,703 27,029 815 3,518 18,000 0 (14,482)17-May-11 16.00 2,703 27,028 815 3,518 18,000 0 (14,482)18-May-11 15.00 2,591 25,912 815 3,406 18,000 0 (14,594)19-May-11 15.00 2,591 25,911 815 3,406 18,000 0 (14,594)20-May-11 15.00 2,591 25,910 815 3,46 18,000 0 (14,594)21-May-11 15.00 2,591 25,909 815 3,406 18,000 0 (14,594)22-May-11 14.00 2,479 24,793 815 3,294 18,00 0 (14,706)23-May-11 14.00 2,479 24,792 815 3,294 18,000 0 (14,706)24-May-11 14.00 2,479 24,791 815 3,29 18,000 0 (14,706)25-May-11 14.00 2,479 24,790 815 3,2 18,000 0 (14,706)26-May-11 14.00 2,479 24,787 815 3,24 18,000 0 (14,706)27-May-11 13.00 2,367 23,672 815 3,182 18,000 0 (14,818)28-May-11 13.00 2,367 23,671 815 3,182 18,000 0 (14,818)29-May-11 13.00 2,367 23,670 815 3,182 18,000 0 (14,818)30-May-11 13.00 2,367 23,669 815 3,182 18,000 0 (14,818)31-May-11 13.00 2,367 23,668 815 18,000
1-Jun-11 13.00 2,005 20,047 815 18,000
2-JuOo11 13.00 2,005 20,045 815 2,820 18,000 0 (15,180)3-Jun-11 12.00 1,923 19,232 815 2,738 18,000 0 (15,262)4-uOo11 12.00 1,923 19,22 815 2,738 18,000 0 (15,262)5-Jun-11 12.00 1,923 19,228 815 2,738 18,000 0 (15,262)6-Jun-11 11.00 1,842 18,415 815 2,657 18,000 0 (15,34)7-Jun-11 11.00 1,841 18,414 815 2,656 18,000 0 (15,34)8-Jun-11 10.00 1,760 17,601 815 2,575 18,000 0 (15,425)9-Jun-11 9.00 1,679 16,789 815 2,49 18,00 0 (15,50)10-Jun-11 9.00 1,679 16,788 815 2,494 18,000 0 (15,506)11-Jun-11 9.00 1,679 16,787 815 2,494 18,000 0 (15,506)12-Jun-11 9.00 1,678 16,784 815 2,493 18,000 0 (15,507)13-Jun-11 9.00 1,678 16,783 815 2,493 18,000 0 (15,507)14-Jun-11 9.00 1,678 16,782 815 2,493 18,000 0 (15,507)15-Jun-11 9.00 1,678 16,782 815 2,493 18,000 0 (15,507)16-Jun-11 8.00 1,597 15,965 815 2,412 18,000 0 (15,588)17-Jun-11 8.00 1,596 15,964 815 2,411 18,000 0 (15,589)18-Jun-11 8.00 1,596 15,963 815 2,411 18,000 0 (15,589)19-Jun-11 8.00 1,596 15,961 815 2,411 18,000 0 (15,589)20-Jun-11 8.00 1,596 15,960 815 2,411 18,000 0 (15,589)21-JuOo11 8.00 1,596 15,959 815 2,411 18,000 0 (15,589)
DESIGN LOW GROWTH LOW PRICE FY 11lDC 4130/2008
LVi CD- 225
T1 CD -43
T2CO ---0
T3P.H.--0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
22-Jun-11 8.00 1,596 15,958 815 2,411 18,000 0 (15,589)23-un-11 7.00 1,515 15,147 815 2,330 18,000 0 (15,670)24.JuOo11 7.00 1,515 15,146 815 2,330 18,000 0 (15,670)25.un-11 6.00 1,434 14,336 815 2,249 18,000 0 (15,751)26.un-11 6.00 1,434 14,335 815 2,249 18,000 0 (15,751)27-JuOo11 5.00 1,352 13,524 815 2,167 18,000 0 (15,833)28-Jun-11 5.00 1,352 13,523 815 2,167 18,000 0 (15,833)29.Jufl-11 4.00 1,271 12,714 815 2,086 18,00 0 (15,914)3O-JuOo11 3.00 1,190 11,904 815 2,005 18,000 0 £5,995"
1-Jul-11 3.00 1,079 10,787 815 .11 11111.18,000 rjAI....E. j I.2-Jul-11 2.00 1,025 10,246 815 1,84 18,000 0 (16,160)3-ul-11 2.00 1,025 10,246 815 1,840 18,000 0 (16,160)4-ul-11 1.00 971 9,705 815 1,786 18,000 0 (16,214)5.ul-11 1.00 971 9,706 815 1,786 18,000 0 (16,214)6-Jul-11 1.00 970 9,703 815 1,785 18,000 0 (16,215)7-Jul-11 1.00 970 9,703 815 1,785 18,000 0 (16,215)8-Jul-11 1.00 970 9,700 815 1,785 18,000 0 (16,215)9-ul-11 1.00 970 9,701 815 1,785 18,000 0 (16,215)1O-ul-11 1.00 970 9,697 815 1,785 18,000 0 (16,215)11-Jul-11 1.00 970 9,699 815 1,785 18,000 0 (16,215)12-Jul-11 1.00 970 9,695 815 1,785 18,00 0 (16,215)13-ul-11 1.00 970 9,695 815 1,785 18,000 0 (16,215)14-ul-11 1.00 969 9,693 815 1,784 18,000 0 (16,216)15.ul-11 1.00 969 9,693 815 1,784 18,000 0 (16,216)16-Jul-11 1.00 969 9,690 815 1,784 18,000 0 (16,216)17-Jul-11 1.00 969 9,691 815 1,784 18,000 0 (16,216)18.ul-11 1.00 969 9,688 815 1,784 18,000 0 (16,216)19-ul-11 1.00 969 9,68 815 1,784 18,000 0 (16,216)2O-ul-11 1.00 969 9,685 815 1,784 18,000 0 (16,216)21-Jul-11 1.00 969 9,686 815 1,784 18,000 0 (16,216)22-Jul-11 1.00 968 9,683 815 1,783 18,000 0 (16,217)23.Jul-11 1.00 968 9,684 815 1,783 18,000 0 (16,217)24-ul-11 1.00 968 9,680 815 1,783 18,000 0 (16,217)25-Jul-11 914 9,141 815 1,729 18,000 0 (16,271)26-Jul-11 914 9,138 815 1,729 18,000 0 (16,271)27-Jul-11 914 9,139 815 1,729 18,000 0 (16,271)28-Jul-11 914 9,136 815 1,729 18,000 0 (16,271)29-Jul-11 914 9,136 815 1,729 18,000 0 (16,271)3O-ul-11 913 9,133 815 1,728 18,000 0 (16,272)31-Jul-11 913 9,134 815 1,728 18,000 o ..
1-Aug-11 913 9,133 815 ,18,00 rtr:!::¡t::::¡)t!!ii.r.ii~~,:~':-':, ,. _ -.-'---:
2-Aug-11 2.00 914 9,136 815 1,729 18,000 0 (16,271)3-Aug-11 2.00 914 9,136 815 1,729 18,000 0 (16,271)4-Aug-11 2.00 914 9,139 815 1,729 18,000 0 (16,271)5-Aug-11 3.00 914 9,138 815 1,729 18,000 0 (16,271)6-Aug-11 3.00 914 9,141 815 1,729 18,00 0 (16,271)7-Aug-11 4.00 914 9,140 815 1,729 18,00 0 (16,271)8-Aug-11 4.00 914 9,140 815 1,729 18,000 0 (16,271)9-Aug-11 5.00 914 9,143 815 1,729 18,000 0 (16,271)1D-Aug-11 5.00 914 9,142 815 1,729 18,000 0 (16,271)11-Aug-11 6.00 915 9,145 815 1,730 18,000 0 (16,270)12-Aug-11 6.00 914 9,145 815 1,729 18,000 0 (16,271)13-Aug-11 7.00 914 9,144 815 1,729 18,000 0 (16,271)14-Aug-11 7.00 915 9,147 815 1,730 18,000 0 (16,270)15-Aug-11 7.00 915 9,147 815 1,730 18,000 0 (16,270)16-Aug-11 8.00 915 9,150 815 1,730 18,000 0 (16,270)17-Aug-11 9.00 915 9,149 815 1,730 18,000 0 (16,270)18-Aug-11 9.00 915 9,152 815 1,730 18,00 0 (16,270)19-Aug-11 10.00 915 9,152 815 1,730 18,000 0 (16,270)20-Aug-11 10.00 915 9,151 815 1,730 18,000 0 (16,270)21-Aug-11 11.00 915 9,154 815 1,730 18,000 0 (16,270)22-Aug-11 11.00 915 9,153 815 1,730 18,000 0 (16,270)23-Aug-11 11.00 916 9,156 815 1,731 18,000 0 (16,269)24-Aug-11 11.00 916 9,156 815 1,731 18,00 0 (16,269)25-Aug-11 12.00 916 9,155 815 1,731 18,00 0 (16,269)26-Aug-11 12.00 916 9,158 815 1,731 18,000 0 (16,269)
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H.-0
T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-11 13.00 916 9,158 815 1,731 18,000 0 (16,269)28-Aug-11 13.00 916 9,161 815 1,731 18,00 0 (16,269)29-Aug-11 13.00 916 9,160 815 1,731 18,000 0 (16,269)30-Aug-11 13.00 916 9,163 815 1,731 18,00 0 (16,269)31-Aug-11 13.00 916 9,163 815 1,731 ~:'= .r~_t~"11¡¡wl1"1-Sep-11 13.00 2,189 21,893 81511'11 £1 , mJc""""""-,,oK'Ø..., +_,,&, ,,' ,,,~',Æ"".,_-/. ,._'~, . ,_2-Sep-11 13.00 2,189 21,893 815 3,004 18,000 0 (14,996)3-Sep-11 13.00 2,189 21,893 815 3,004 18,000 0 (14,99)4-Sep-11 14.00 2,285 22,849 815 3,100 18,00 0 (14,900)5-Sep-11 15.00 2,38 23,805 815 3,195 18,000 0 (14,805)6-Sep-11 15.00 2,380 23,805 815 3,195 18,000 0 (14,805)7-Sep-11 15.00 2,380 23,805 815 3,195 18,000 0 (14,805)8-Sep-11 16.00 2,476 24,760 815 3,291 18,000 0 (14,709)9-Sep-11 16.00 2,476 24,760 815 3,21 18,000 0 (14,709)10-Sep-11 16.00 2,476 24,760 815 3,291 18,000 0 (14,709)11-Sep-11 16.00 2,476 24,760 815 3,21 18,000 0 (14,709)12-Sep-11 17.00 2,572 25,716 815 3,387 18,000 0 (14,613)13-8ep-11 17.00 2,572 25,716 815 3,387 18,000 0 (14,613)14-Sep-11 17.00 2,572 25,716 815 3,387 18,00 0 (14,613)15-Sep-11 18.00 2,667 26,671 815 3,482 18,000 0 (14,518)16-8ep-11 18.00 2,666 26,662 815 3,481 18,000 0 (14,519)17-Sep-11 18.00 2,666 26,662 815 3,481 18,00 0 (14,519)18-Sep-11 19.00 2,762 27,617 815 3,577 18,00 0 (14,423)19-5ep-11 20.00 2,857 28,573 815 3,672 18,000 0 (14,328)2G-Sep-11 21.00 2,953 29,528 815 3,768 18,000 0 (14,232)21-Sep-11 22.00 3,04 30,483 815 3,863 18,00 0 (14,137)22-Sep-11 23.00 3,144 31,439 815 3,959 18,000 0 (14,041)23-Sep-11 23.00 3,144 31,439 815 3,959 18,000 0 (14,041)24-Sep-11 23.00 3,144 31,43 815 3,959 18,000 0 (14,041)25-Sep-11 24.00 3,239 32,394 815 4,054 18,000 0 (13,946)26-Sep-11 24.00 3,239 32,394 815 4,054 18,000 0 (13,946)27-Sep-11 25.00 3,335 33,350 815 4,150 18,000 0 (13,850)28-Sep-11 25.00 3,335 33,350 815 4,150 18,000 0 (13,850)29-Sep-11 26.00 3,431 34,305 815 4,246 18,000 0 (13,754)30-Sep-11 26.00 3,431 34,305 815 4,246 18,000 0 (13,754)
TOTAL 1049 1,818,661 18,186,609 297,475 2,116,136 1,013 -4,454,877
MAX DAILY 86 17,831 178,311 815 18,64 646 0
MIN DAILY 0 913 9,133 815 1,728 0 -16,272AVGDAILY294,983 49,826 815 5,798 3 -12,205
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD--225
T1CD -430
T2CD -0
T3P.H. --0
FY12 T4CD --160
CORE OVER UNDER
GAS DAY MARKET CORE MARKET TOTAl FIRM FIRM
inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-Oct-11 21.00 2,854 28,537 815 3,66 18,000 0 (14,331)2-0ct-11 22.00 2,958 29,577 815 3,773 18,000 0 (14,227)3-ct-11 23.00 3,062 30,620 815 3,877 18,000 0 (14,123)4-0ct-11 24.00 3,167 31,669 815 3,982 18,000 0 (14,018)S-Oct-11 24.00 3,167 31,672 815 3,982 18,000 0 (14,018)6-Oc-11 25.00 3,272 32,716 815 4,087 18,000 0 (13,913)7..ct-11 25.00 3,272 32,721 815 4,087 18,000 0 (13,913)8-ct-11 26.00 3,376 33,763 815 4,191 18,000 0 (13,809)9-ct-11 27.00 3,481 34,808 815 4,29 18,000 0 (13,704)1G-ct-11 27.00 3,482 34,819 815 4,297 18,000 0 (13,703)11..et-11 27.00 3,482 34,825 815 4,297 18,000 0 (13,703)12..ct-11 28.00 3,587 35,870 815 4,402 18,000 0 (13,598)13-ct-11 29.00 3,691 36,913 815 4,506 18,000 0 (13,49)14-ct-11 29.00 3,692 36,919 815 4,507 18,000 0 (13,493)15-ct-11 29.00 3,693 36,925 815 4,508 18,00 0 (13,492)16-ct-11 29.00 3,694 36,937 815 4,509 18,000 0 (13,491)17..et-11 30.00 3,798 37,984 815 4,613 18,000 0 (13,387)18-0ct-11 30.00 3,799 37,990 815 4,614 18,000 0 (13,386)19-0ct-11 30.00 3,799 37,995 815 4,614 18,000 0 (13,386)20..et-11 31.00 3,904 39,042 815 4,719 18,000 0 (13,281)21-0ct-11 31.00 3,905 39,048 815 4,720 18,000 0 (13,280)22-0ct-11 31.00 3,906 39,061 815 4,721 18,000 0 (13,279)23-ct-11 32.00 4,011 40,109 815 4,826 18,000 0 (13,174)24-ct-11 32.00 4,011 40,114 815 4,826 18,000 0 (13,174)25-ct-11 32.00 4,012 40,120 815 4,827 18,000 0 (13,173)26..ct-11 32.00 4,013 40,127 815 4,828 18,000 0 (13,172)27-0ct-11 32.00 4,013 40,132 815 4,828 18,000 0 (13,172)28-0et-11 32.00 4,015 40,147 815 4,830 18,000 0 (13,170)29-0et-11 33.00 4,120 41,196 815 4,935 18,000 0 (13,065)30-o-11 33.00 4,120 41,201 815 4,935 18,000 0
31-0ct-11 33.00 4,121 41,208 815 18,000
1-Nov-11 33.00 6,254 62,54 815 18,000
2-Nov-11 33.00 6,257 62,566 815 7,072 18,000 0
3-Nov-11 34.00 6,411 64,107 815 7,226 18,000 0 (10,774)4-Nov-11 34.00 6,412 64,123 815 7,227 18,000 0 (10,773)5-Nov-11 34.00 6,134 61,335 815 6,949 18,000 0 (11,051)6-Nov-11 35.00 6,288 62,878 815 7,103 18,000 0 (10,897)7-Nov-11 35.00 6,571 65,706 815 7,386 18,000 0 (10,614)8-Nov-11 36.00 6,726 67,256 815 7,541 18,000 0 (10,459)9-Nov-11 37.00 6,880 68,801 815 7,695 18,000 0 (10,305)1o.Nov-11 38.00 7,035 70,346 815 7,85 18,000 0 (10,150)11-Nov-11 38.00 7,037 70,371 815 7,852 18,000 0 (10,148)12-Nov-11 39.00 6,910 69,102 815 7,725 18,000 0 (10,275)13-Nov-11 39.00 6,912 69,120 815 7,727 18,000 0 (10,273)14-Nov-11 40.00 7,349 73,491 815 8,164 18,000 0 (9,836)15-Nov-11 41.00 7,504 75,041 815 8,319 18,000 0 (9,681)16-Nov-11 41.00 7,506 75,060 815 8,321 18,000 0 (9,679)17-Nov-11 41.00 7,509 75,086 815 8,324 18,000 0 (9,676)18-Nov-11 42.00 7,664 76,637 815 8,479 18,000 0 (9,521)19-Nov-11 42.00 7,384 73,835 815 8,199 18,000 0 (9,801)20-Nov-11 42.00 7,386 73,861 815 8,201 18,000 0 (9,799)21-Nov-11 42.00 7,670 76,704 815 8,485 18,000 0 (9,515)22-Nov-11 43.00 7,826 78,257 815 8,641 18,000 0 (9,359)23-Nov-11 43.00 7,828 78,284 815 8,64 18,000 0 (9,357)24-Nov-11 43.00 7,830 78,304 815 8,64 18,000 0 (9,355)25-Nov-11 44.00 7,986 79,859 815 8,801 18,000 0 (9,199)26-Nov-11 44.00 7,706 77,059 815 8,521 18,000 0 (9,479)27-Nov-11 44.00 7,708 77,079 815 8,523 18,00 0 (9,477)28-Nov-11 45.00 8,146 81,464 815 8,961 18,000 0 (9,039)29-Nov-11 45.00 8,149 81,492 815 8,964 18,000 0 (9,036)30-Nov-11 45.00 8,151 81,513 815 8,96 18,000
1-Dee-11 46.00 8,94 89,455 815~KII 18,000
2-Dee-11 46.00 8,949 89,494 815 9,764 18,000
3-Dee-11 46.00 8,742 87,416 815 9,557 18,000 0 (8,443)4-Dec-11 46.00 8,743 87,431 815 9,558 18,000 0 (8,442)5-Dee-11 47.00 9,110 91,102 815 9,925 18,000 0 (8,075)
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD-225nCD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-11 47.00 9,114 91,141 815 9,929 18,000 0 (8,071)7-Dec-11 47.00 9,116 91,157 815 9,931 18,000 0 (8,069)8-Dee-11 48.00 9,274 92,735 815 10,089 18,000 0 (7,911)9--11 48.00 9,276 92,759 815 10,091 18,000 0 (7,909)1o.Dec-11 48.00 9,069 90,695 815 9,884 18,000 0 (8,116)11-De-11 49.00 9,227 92,275 815 10,042 18,000 0 (7,958)12-Dec-11 49.00 9,439 94,388 815 10,254 18,000 0 (7,746)13-Dee-11 49.00 9,441 94,412 815 10,256 18,000 0 (7,744)14-Dee-11 50.00 9,601 96,010 815 10,416 18,000 0 (7,584)15-Dee-11 50.00 9,603 96,026 815 10,418 18,000 0 (7,582)16-Dec-11 50.00 9,605 96,051 815 10,420 18,00 0 (7,580)17-Dee-11 50.00 9,397 93,968 815 10,212 18,000 0 (7,788)18-Dee-11 51.0 9,557 95,567 815 10,372 18,000 0 (7,628)19-Dec-11 51.0 9,769 97,693 815 10,584 18,000 0 (7,416)20-Dee-11 51.00 9,771 97,710 815 10,586 18,000 0 (7,414)21-Dec-11 52.00 9,929 99,294 815 10,744 18,000 0 (7,256)22-Dee-11 52.00 9,933 99,328 815 10,748 18,000 0 (7,22)23-Dec-11 52.00 9,935 99,354 815 10,750 18,000 0 (7,250)24-Dec-11 52.00 9,727 97,268 815 10,542 18,000 0 (7,458)25-Dee-11 53.00 9,885 98,854 815 10,700 18,000 0 (7,300)26-Dee-11 53.00 10,100 101,001 815 10,915 18,000 0 (7,085)27-Dee-11 53.00 10,102 101,018 815 10,917 18,000 0 (7,083)28-Dee-11 54.00 10,261 102,606 815 11,076 18,000 0 (6,924)29-Dee-11 54.00 10,262 102,624 815 11,077 18,000 0 (6,923)30-Dee-11 54.00 10,267 102,668 815 11,082 18,000 0 (6,918)31-Dee-11 54.00 10,058 100,578 815 10,873 18,000 0 (7,127)1-Jan-12 54.00 9,84 98,398 815 10,655 18,000 0 (7,345)2.Jan-12 54.00 10,019 100,188 815 10,834 18,000 0 (7,166)3.an-12 54.00 10,020 100,197 815 10,835 18,000 0 (7,165)4-Jan-12 55.00 10,161 101,614 815 10,976 18,000 0 (7,024)5.an-12 55.00 10,162 101,623 815 10,977 18,000 0 (7,023)6-Jan-12 55.00 10,163 101,632 815 10,978 18,000 0 (7,022)7.Jan-12 55.00 9,986 99,858 815 10,801 18,000 0 (7,199)8.Jan-12 55.00 9,988 99,875 815 10,803 18,000 0 (7,197)9.Jan-12 56.00 10,308 103,076 815 11,123 18,000 0 (6,877)10-Jan-12 56.00 10,309 103,085 815 11,124 18,000 0 (6,876)11.Jan-12 56.00 10,30 103,094 815 11,124 18,000 0 (6,876)12-Jan-12 56.00 10,310 103,103 815 11,125 18,000 0 (6,875)13-Jan-12 56.00 10,311 103,112 815 11,126 18,000 0 (6,874)14-an-12 77.00 16,771 167,707 815 17,586 18,00015-Jan-12 86.00 18,042 180,415 815.1"_18,00016-an-12 84.00 17,761 177,610 815 18,576 18,000 017-Jan-12 80.00 17,198 171,982 815 18,013 18,000 13 018-Jan-12 75.00 16,49 164,942 815 17,309 18,000 0 (691)19-Jan-12 60.00 10,881 108,809 815 11,696 18,000 0 (6,304)20-Jan-12 60.00 10,882 108,818 815 11,697 18,000 0 (6,303)21-Jan-12 59.00 10,563 105,632 815 11,378 18,000 0 (6,622)22.Jan-12 59.00 10,564 105,641 815 11,379 18,000 0 (6,621)23-Jan-12 59.00 10,743 107,435 815 11,558 18,000 0 (6,442)24-an-12 59.00 10,745 107,453 815 11,560 18,000 0 (6,440)25.JaOo12 58.00 10,605 106,050 815 11,420 18,000 0 (6,580)26.Jan-12 58.00 10,606 106,060 815 11,421 18,000 0 (6,579)27.Jan-12 58.00 10,607 106,069 815 11,422 18,000 0 (6,578)28.aOo12 58.00 10,429 104,292 815 11,244 18,000 0 (6,756)29-Jan-12 57.00 10,289 102,889 815 11,104 18,000 0 (6,896)3oan-12 57.00 10,468 104,683 815 11,283 18,000 0 (6,717)31-Jan-12 57.00 10,469 104,692 815 18,0001-Feb-12 57.00 10,219 102,191 815 18,0002-Feb-12 57.00 10,219 102,191 815 11,034 18,000 0 (6,966)3-Feb-12 56.00 10,089 100,892 815 10,904 18,000 0 (7,096)4-Feb-12 56.00 10,090 100,901 815 10,905 18,000 0 (7,095)5-Feb-12 56.00 10,092 100,918 815 10,907 18,000 0 (7,093)6-Feb-12 56.00 9,212 92,124 815 10,027 18,000 0 (7,973)7-Feb-12 55.00 9,107 91,069 815 9,922 18,000 0 (8,078)8-Feb-12 55.00 9,108 91,077 815 9,923 18,000 0 (8,077)9-Feb-12 55.00 9,108 91,085 815 9,923 18,000 0 (8,077)
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1CO -430
T2CD ---0
T3P.H. -0
FY12 T4CO -160
CORE OVER UNDER
GASOAY MARKET TOTAL FIRM FIRM
(in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00
1o-eb-12 55.00 9,108 91,085 815 9,923 18,00 0 (8,077)11-Feb-12 54.00 8,586 85,858 815 9,401 18,000 0 (8,599)12-Feb-12 54.00 8,587 85,86 815 9,402 18,000 0 (8,598)13-Feb-12 54.00 8,587 85,866 815 9,402 18,000 0 (8,598)14-Feb-12 54.00 8,587 85,873 815 9,402 18,000 0 (8,598)15-Feb-12 54.00 8,589 85,888 815 9,40 18,000 0 (8,596)16-Feb-12 53.00 8,090 80,904 815 8,905 18,000 0 (9,095)17-Feb-12 53.00 8,090 80,904 815 8,905 18,000 0 (9,095)18-Feb-12 53.00 8,091 80,911 815 8,906 18,00 0 (9,094)19-Feb-12 53.00 8,092 80,918 815 8,907 18,000 0 (9,093)2o-eb-12 52.00 8,009 80,088 815 8,824 18,000 0 (9,176)21-Feb-12 52.00 8,010 80,095 815 8,825 18,000 0 (9,175)22-Feb-12 52.00 8,010 80,102 815 8,825 18,000 0 (9,175)23-Feb-12 51.0 7,928 79,279 815 8,743 18,000 0 (9,257)24-Feb-12 51.00 7,928 79,279 815 8,743 18,00 0 (9,257)25-Feb-12 51.00 7,929 79,292 815 8,744 18,000 0 (9,256)26-Feb-12 50.00 7,847 78,468 815 8,662 18,000 0 (9,338)27-Feb-12 50.00 7,848 78,475 815 8,663 18,000 0 (9,337)28-Feb-12 49.00 7,764 77,645 815 8,579 18,000 0 (9,421)29eb-12 49.00 7,765 77,651 815 18,000
1-Mar-12 42.00 7,769 77,694 815 18,000
2-Mar-12 41.00 7,601 76,009 815 8,416 18,000
3-Mar-12 41.00 7,601 76,014 815 8,416 18,000 04-Mar-12 41.00 7,601 76,014 815 8,416 18,000 0 (9,58)5-Mar-12 40.00 7,433 74,328 815 8,248 18,000 0 (9,752)6-Mar-12 39.00 7,264 72,64 815 8,079 18,000 0 (9,921)7-Mar-12 39.00 7,265 72,647 815 8,080 18,000 0 (9,920)8-Mar-12 39.00 7,265 72,652 815 8,080 18,000 0 (9,920)9-Mar-12 39.00 7,266 72,657 815 8,081 18,000 0 (9,919)10-Mar-12 38.00 7,097 70,966 815 7,912 18,000 0 (10,088)11-Mar-12 37.00 6,928 69,280 815 7,743 18,000 0 (10,257)12_Mar-12 37.00 6,928 69,284 815 7,743 18,00 0 (10,257)13-ar-12 36.00 6,760 67,598 815 7,575 18,000 0 (10,425)14-Mar-12 36.00 6,760 67,602 815 7,575 18,000 0 (10,425)15-Mar-12 36.00 6,761 67,607 815 7,576 18,000 0 (10,424)16-Mar-12 36.00 6,762 67,625 815 7,577 18,000 0 (10,423)17-Mar-12 35.00 6,594 65,937 815 7,409 18,00 0 (10,591)18-Mar-12 35.00 6,594 65,942 815 7,409 18,000 0 (10,591)19-Mar-12 34.00 6,425 64,254 815 7,240 18,000 0 (10,760)2o-ar-12 34.00 6,426 64,258 815 7,241 18,000 0 (10,759)21-Mar-12 33.00 6,257 62,570 815 7,072 18,000 0 (10,928)22-Mar-12 33.00 6,257 62,570 815 7,072 18,000 0 (10,928)23-Mar-12 33.00 6,257 62,574 815 7,072 18,000 0 (10,928)24-Mar-12 32.00 6,089 60,885 815 6,904 18,000 0 (11,096)25-ar-12 32.00 6,089 60,889 815 6,904 18,000 0 (11,096)26-Mar-12 31.00 5,920 59,200 815 6,735 18,00 0 (11,265)27-Mar-12 31.00 5,920 59,204 815 6,735 18,000 0 (11,265)28-Mar-12 31.00 5,920 59,204 815 6,735 18,000 0 (11,265)29-Mar-12 30.00 5,751 57,515 815 6,566 18,000 0 (11,43)30-Mar-12 30.00 5,752 57,519 815 6,567 18,000 0 (11,433)31-Mar-12 30.00 5,752 18,000
1-Apr-12 30.00 5,247 18,000
2-Apr-12 29.00 5,104 51,038 815 5,919 18,000 0 (12,081)3-Apr-12 29.00 5,103 51,032 815 5,918 18,00 0 (12,082)4-Apr-12 28.00 4,960 49,596 815 5,775 18,000 0 (12,225)5-Apr-12 27.00 4,816 48,159 815 5,631 18,000 0 (12,369)6-Apr-12 27.00 4,816 48,157 815 5,631 18,000 0 (12,369)7-Apr-12 27.00 4,815 48,152 815 5,630 18,00 0 (12,370)8-Apr-12 27.00 4,813 48,133 815 5,628 18,000 0 (12,372)9-Apr-12 26.00 4,670 46,701 815 5,485 18,000 0 (12,515)10-Apr-12 26.00 4,670 46,696 815 5,48 18,000 0 (12,515)11-Apr-12 26.00 4,669 46,690 815 5,484 18,00 0 (12,516)12-Apr-12 25.00 4,526 45,259 815 5,341 18,000 0 (12,659)13-Apr-12 24.00 4,382 43,825 815 5,197 18,000 0 (12,803)14-Apr-12 24.00 4,382 43,820 815 5,197 18,000 0 (12,803)15-Apr-12 24.00 4,381 43,815 815 5,196 18,000 0 (12,804)
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4130/2008
LVi CO-225
T1CD --430
T2CO -0
T3P.H.-0
FY12 T4CO -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
16-Apr-12 23.00 4,238 42,384 815 5,053 18,000 0 (12,947)17-Apr-12 23.00 4,238 42,379 815 5,053 18,000 0 (12,947)18-Apr-12 23.00 4,237 42,375 815 5,052 18,000 0 (12,94)19-Ap-12 23.00 4,237 42,373 815 5,052 18,000 0 (12,94)20-Apr-12 22.00 4,094 40,940 815 4,909 18,00 0 (13,091)21-Apr-12 21.00 3,951 39,507 815 4,766 18,000 0 (13,234)22-Ap-12 21.00 3,951 39,505 815 4,766 18,000 0 (13,234)23-Apr-12 21.00 3,949 39,490 815 4,764 18,000 0 (13,236)24-Apr-12 20.00 3,806 38,058 815 4,621 18,000 0 (13,379)25-Ap-12 20.00 3,805 38,054 815 4,620 18,000 0 (13,38)26-Apr-12 20.00 3,805 38,053 815 4,620 18,000 0 (13,38)27-Apr-12 19.00 3,662 36,622 815 4,477 18,00 0 (13,523)28-Apr-12 19.00 3,662 36,618 815 4,477 18,000 0 (13,523)29-Apr-12 19.00 3,662 36,616 815 4,477 18,000 0 (13,523)30-Apr-12 19.00 3,661 36,612 815 4,476 18,000 0 ,13,524)1-May-12 19.00 3,068 30,68 815 l 18000.iw_,. '" .',~:;;_.v:,_~_" x '''',II.2-May-12 19.00 3,06 30,682 815 3,88 18,000 0 (14,117)3-May-12 19.00 3,068 30,681 815 3,883 18,000 0 (14,117)4-May-12 19.00 3,068 30,680 815 3,883 18,000 0 (14,117)5-May-12 19.00 3,06 30,678 815 3,883 18,000 0 (14,117)6-May-12 18.00 2,955 29,54 815 3,770 18,000 0 (14,230)7-May-12 18.00 2,955 29,547 815 3,770 18,000 0 (14,230)8-May-12 18.00 2,955 29,546 815 3,770 18,000 0 (14,230)9-May-12 18.00 2,954 29,54 815 3,769 18,000 0 (14,231)1o.May-12 17.00 2,841 28,413 815 3,656 18,000 0 (14,34)11-May-12 17.00 2,841 28,412 815 3,656 18,000 0 (14,34)12-May-12 17.00 2,841 28,411 815 3,656 18,000 0 (14,34)13-May-12 16.00 2,728 27,280 815 3,543 18,000 0 (14,457)14-May-12 16.00 2,728 27,279 815 3,54 18,000 0 (14,457)15-May-12 16.00 2,728 27,217 815 3,543 18,000 0 (14,457)16-May-12 16.00 2,728 27,276 815 3,54 18,000 0 (14,457)17-May-12 16.00 2,727 27,274 815 3,542 18,000 0 (14,458)18-ay-12 15.00 2,614 26,144 815 3,429 18,000 0 (14,571)19-May-12 15.00 2,614 26,143 815 3,429 18,000 0 (14,571)2o-ay-12 15.00 2,614 26,142 815 3,429 18,000 0 (14,571)21-May-12 15.00 2,614 26,141 815 3,429 18,000 0 (14,571)22-May-12 14.00 2,501 25,011 815 3,316 18,000 0 (14,68)23-May-12 14.00 2,501 25,009 815 3,316 18,000 0 (14,684)24-May-12 14.00 2,501 25,008 815 3,316 18,000 0 (14,684)25-May-12 14.00 2,501 25,007 815 3,316 18,000 0 (14,684)26-May-12 14.00 2,501 25,007 815 3,316 18,000 0 (14,68)27-May-12 13.00 2,388 23,878 815 3,203 18,000 0 (14,797)28-May-12 13.00 2,388 23,877 815 3,203 18,000 0 (14,797)29-May-12 13.00 2,388 23,876 815 3,203 18,000 0 (14,797)3O-May-12 13.00 2,387 23,875 815 3,202 18,000 0 (14,798)31-May-12 13.00 2,387 23,874 815 3,202 18,0001-JuOo12 13.00 2,021 20,207 81 Mttll 18,0005 mINt' . .,,~,2-Jun-12 13.00 2,021 20,207 815 2,836 18,000 0 (15,164)3-Jun-12 12.00 1,938 19,382 815 2,753 18,000 0 (15,247)4-un-12 12.00 1,938 19,38 815 2,753 18,000 0 (15,247)5-un-12 12.00 1,938 19,379 815 2,753 18,000 0 (15,247)6-Jun-12 11.00 1,856 18,555 815 2,671 18,000 0 (15,329)7-Jun-12 11.00 1,855 18,554 815 2,670 18,000 0 (15,330)8.un-12 10.00 1,773 17,731 815 2,588 18,000 0 (15,412)9-JuOo12 9.00 1,691 16,907 815 2,50 18,000 0 (15,494)10-Jun-12 9.00 1,691 16,907 815 2,50 18,000 0 (15,494)11-Jun-12 9.00 1,691 16,906 815 2,506 18,00 0 (15,49)12-Jun-12 9.00 1,690 16,904 815 2,505 18,000 0 (15,495)13-un-12 9.00 1,690 16,903 815 2,505 18,000 0 (15,495)14-uOo12 9.00 1,690 16,902 815 2,505 18,000 0 (15,495)15-Jun-12 9.00 1,690 16,901 815 2,505 18,000 0 (15,495)16-Jun-12 8.00 1,607 16,074 815 2,422 18,000 0 (15,578)17-Jun-12 8.00 1,607 16,073 815 2,422 18,000 0 (15,578)18-Jun-12 8.00 1,607 16,072 815 2,422 18,000 0 (15,578)19-JuOo12 8.00 1,607 16,070 815 2,422 18,000 0 (15,578)20-Jun-12 8.00 1,607 16,069 815 2,422 18,000 0 (15,578)
DESIGN LOW GROWTH LOW PRICE FY 12 LOG 4/302008
LV1 CD-225
T1 CD -430
T2CD -0
T3P.H.-0
FY12 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRMINTHERMSSALESCONTRACTCONTRACT
18,000 18,00021-JuOo12 8.00 1,607 16,068 815 2,422 18,000 0 (15,578)22-JuOo12 8.00 1,607 16,067 815 2,422 18,000 0 (15,578)23.un-12 7.00 1,525 15,246 815 2,340 18,000 0 (15,660)24-un-12 7.00 1,525 15,245 815 2,340 18,000 0 (15,660)25-uOo12 6.00 1,442 14,423 815 2,257 18,000 0 (15,743)26-uOo12 6.00 1,442 14,423 815 2,257 18,000 0 (15,743)27-JuOo12 5.00 1,360 13,601 815 2,175 18,000 0 (15,825)28-Jun-12 5.00 1,360 13,600 815 2,175 18,000 0 (15,825)29-Jun-12 4.00 1,278 12,779 815 2,093 18,000 0 (15,907)30-Jun-12 3.00 1,196 11,958 815 2,011 18,0001-Jul-12 3.00 1,083 10,828 815.11.._1 18,0002-Jul-12 2.00 1,028 10,282 815 1,84 18,000 03.ul-12 2.00 1,028 10,278 815 1,84 18,000 04-Jul-12 1.00 973 9,733 815 1,788 18,000 0 (16,212)5-ul-12 1.00 973 9,729 815 1,788 18,000 0 (16,212)6-ul-12 1.00 973 9,730 815 1,788 18,000 0 (16,212)7-Jul-12 1.00 973 9,726 815 1,788 18,000 0 (16,212)8.ul-12 1.00 973 9,727 815 1,788 18,000 0 (16,212)9-Jul-12 1.00 972 9,723 815 1,787 18,000 0 (16,213)10-Jul-12 1.00 972 9,724 815 1,787 18,000 0 (16,213)11-Jul-12 1.00 972 9,721 815 1,787 18,000 0 (16,213)12-Jul-12 1.00 972 9,722 815 1,787 18,000 0 (16,213)13.ul-12 1.00 972 9,718 815 1,787 18,000 0 (16,213)14.ul-12 1.00 972 9,719 815 1,787 18,000 0 (16,213)15-ul-12 1.00 972 9,715 815 1,787 18,000 0 (16,213)16-Jul-12 1.00 972 9,716 815 1,787 18,000 0 (16,213)17-Jul-12 1.00 971 9,713 815 1,786 18,000 0 (16,214)18.ul-12 1.00 971 9,713 815 1,786 18,000 0 (16,214)19-Jul-12 1.00 971 9,710 815 1,786 18,000 0 (16,214)20-Jul-12 1.00 971 9,710 815 1,786 18,000 0 (16,214)21-Jul-12 1.00 971 9,707 815 1,786 18,000 0 (16,214)22-Jul-12 1.00 971 9,708 815 1,786 18,000 0 (16,214)23-Jul-12 1.00 970 9,705 815 1,785 18,000 0 (16,215)24-ul-12 1.00 971 9,705 815 1,786 18,000 0 (16,214)25-Jul-12 915 9,154 815 1,730 18,000 0 (16,270)26.ul-12 915 9,154 815 1,730 18,000 0 (16,270)27-Jul-12 915 9,151 815 1,730 18,000 0 (16,270)28-Jul-12 915 9,152 815 1,730 18,000 0 (16,270)29.ul-12 915 9,149 815 1,730 18,00 0 (16,270)3O.ul-12 915 9,149 815 1,730 18,000 0 (16,270)31-Jul-12 915 9,146 815 18,000 ;;1'.;1...1-Aug-12 915 9,145 815 18,0002-Aug-12 2.00 915 9,149 815 1,730 18,000 0 (16,270)3-Aug-12 2.00 915 9,148 815 1,730 18,000 0 (16,270)4-Aug-12 2.00 915 9,151 815 1,730 18,000 0 (16,270)5-Aug-12 3.00 915 9,150 815 1,730 18,000 0 (16,270)6-Aug-12 3.00 915 9,154 815 1,730 18,000 0 (16,270)7-Aug-12 4.00 915 9,153 815 1,730 18,000 0 (16,270)8-Aug-12 4.00 916 9,156 815 1,731 18,000 0 (16,269)9-Aug-12 5.00 916 9,156 815 1,731 18,000 0 (16,269)10-Aug-12 5.00 916 9,159 815 1,731 18,000 0 (16,269)11-Aug-12 6.00 916 9,158 815 1,731 18,000 0 (16,269)12-Aug-12 6.00 916 9,162 815 1,731 18,000 0 (16,269)13-Aug-12 7.00 916 9,161 815 1,731 18,000 0 (1ß,69)14-Aug-12 7.00 916 9,164 815 1,731 18,000 0 (16,269)15-Aug-12 7.00 916 9,164 815 1,731 18,000 0 (16,269)16-Aug-12 8.00 917 9,167 815 1,732 18,000 0 (16,268)17-Aug-12 9.00 917 9,167 815 1,732 18,000 0 (16,268)18-Aug-12 9.00 917 9,170 815 1,732 18,000 0 (16,268)19-Aug-12 10.00 917 9,170 815 1,732 18,000 0 (16,268)2o.Aug-12 10.00 917 9,173 815 1,732 18,000 0 (16,268)21-Aug-12 11.00 917 9,172 815 1,732 18,000 0 (16,268)22-Aug-12 11.00 918 9,175 815 1,733 18,000 0 (16,267)23-Aug-12 11.00 917 9,175 815 1,732 18,000 0 (16,268)24-Aug-12 11.00 918 9,178 815 1,733 18,000 0 (16,267)25-Aug-12 12.00 918 9,177 815 1,733 18,000 0 (16,267)
DESIGN LOW GROWTH LOW PRICE FY 12 LOG 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
26-Aug-12 12.00 918 9,181 815 1,733 18,000 0 (16,267)27-Aug-12 13.00 918 9,180 815 1,733 18,00 0 (16,267)28-Aug-12 13.00 918 9,183 815 1,733 18,000 0 (16,267)29-Aug-12 13.00 918 9,183 815 1,733 18,00 0 (16,267)3o.Aug-12 13.00 919 9,186 815 1,734 18,000 0 (16,266)31-Aug-12 13.00 919 9,185 815 1,734 18,000 0 1 266
1-Sep-12 13.00 2,210 22,104 815 18,000
2-Sep-12 13.00 2,210 22104 815 3,025 18,000 0 (14,975)3-Sep-12 13.00 2,210 22,104 815 3,025 18,000 0 (14,975)4-Sep-12 14.00 2,307 23,074 815 3,122 18,000 0 (14,878)5-Sep-12 15.00 2,404 24,043 815 3,219 18,000 0 (14,781)6-Sep-12 15.00 2,404 24,043 815 3,219 18,00 0 (14,781)7-Sep-12 15.00 2,40 24,043 815 3,219 18,000 0 (14,781)8-Sep-12 16.00 2,501 25,013 815 3,316 18,000 0 (14,684)9-Sep-12 16.00 2,501 25,013 815 3,316 18,000 0 (14,68)1o.Sep-12 16.00 2,501 25,013 815 3,316 18,000 0 (14,684)11-Sep-12 16.00 2,501 25,013 815 3,316 18,000 0 (14,684)12-Sep-12 17.00 2,598 25,98 815 3,413 18,000 0 (14,587)13-Sep-12 17.00 2,598 25,983 815 3,413 18,000 0 (14,587)14-Sep-12 17.00 2,598 25,983 815 3,413 18,000 0 (14,587)15-Sep-12 18.00 2,695 26,952 815 3,510 18,000 0 (14,490)16-Sep-12 18.00 2,695 26,952 815 3,510 18,000 0 (14,490)17-Sep-12 18.00 2,695 26,952 815 3,510 18,000 0 (14,490)18-p-12 19.00 2,792 27,922 815 3,607 18,000 0 (14,393)19-5ep-12 20.00 2,88 28,892 815 3,704 18,000 0 (14,296)2o.Sep-12 21.00 2,986 29,862 815 3,801 18,000 0 (14,199)21-Sep-12 2200 3,083 30,833 815 3,898 18,000 0 (14,102)22-Sep-12 23.00 3,180 31,803 815 3,95 18,000 0 (14,005)23-Sep-12 23.00 3,180 31,803 815 3,99 18,000 0 (14,005)24-ep-12 23.00 3,180 31,803 815 3,995 18,000 0 (14,005)25-Sep-12 24.00 3,277 32,771 815 4,092 18,000 0 (13,908)26-Sep-12 24.00 3,277 32,771 815 4,092 18,000 0 (13,908)27-Sep-12 25.00 3,374 33,741 815 4,189 18,000 0 (13,811)28-Sep-12 25.00 3,374 33,741 815 4,189 18,000 0 (13,811)29-Sep-12 26.00 3,471 34,711 815 4,286 18,000 0 (13,714)3o.Sep-12 26.00 3,471 34,711 815 4,286 18,000 0 (13,714)
TOTAL 10458 1,84,594 18,465,945 298,290 2,144,88 1,446 -4,44,561
MAXDAILY 86 18,042 180,415 815 18,857 857 0
MINDAILY 0 915 9,145 815 1,730 0 -16,270
DESIGN LOW GROWTH LOW PRICE FY 13 LDC 4130/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRCT CONTRACT
18,000 18,0001..çt-12 21.00 2,873 28,730 815 3,688 18,000 0 (14,312)2..et-12 22.00 2,979 29,787 815 3,794 18,000 0 (14,206)3-0ct-12 23.00 3,084 30,842 815 3,899 18,000 0 (14,101)4-ct-12 24.00 3,190 31,900 815 4,005 18,000 0 (13,995)5-0et-12 24.00 3,191 31,905 815 4,006 18,00 0 (13,994)6-et-12 25.00 3,296 32,963 815 4,111 18,000 0 (13,889)7..et-12 25.00 3,297 32,969 815 4,112 18,000 0 (13,888)8-et-12 26.00 3,403 34,033 815 4,218 18,000 0 (13,782)9-0et-12 27.00 3,509 35,092 815 4,324 18,000 0 (13,676)1G-ct-12 27.00 3,510 35,098 815 4,325 18,000 0 (13,675)11..et-12 27.00 3,510 35,103 815 4,325 18,000 0 (13,675)12-0et-12 28.00 3,616 36,163 815 4,431 18,00 0 (13,56)13-0et-12 29.00 3,722 37,222 815 4,537 18,000 0 (13,46)14-et-12 29.00 3,723 37,228 815 4,538 18,000 0 (13,462)15-0et-12 29.00 3,723 37,234 815 4,538 18,00 0 (13,462)16-ct-12 29.00 3,724 37,240 815 4,539 18,000 0 (13,461)17..et-12 30.00 3,830 38,301 815 4,64 18,000 0 (13,355)18-0ct-12 30.00 3,831 38,307 815 4,646 18,00 0 (13,354)19-0ct-12 30.00 3,831 38,312 815 4,646 18,000 0 (13,354)20..et-12 31.00 3,937 39,374 815 4,752 18,000 0 (13,248)21-0ct-12 31.00 3,938 39,380 815 4,753 18,000 0 (13,247)22..et-12 31.00 3,939 39,386 815 4,754 18,000 0 (13,246)23-0et-12 32.00 4,045 40,449 815 4,860 18,000 0 (13,140)24-0ct-12 32.00 4,046 40,462 815 4,861 18,000 0 (13,139)25-ct-12 32.00 4,047 40,469 815 4,862 18,000 0 (13,138)26-ct-12 32.00 4,04 40,475 815 4,863 18,000 0 (13,137)27..ct-12 32.00 4,048 40,482 815 4,863 18,000 0 (13,137)28-ct-12 32.00 4,04 40,488 815 4,864 18,000 0 (13,136)29..et-12 33.00 4,155 41,550 815 4,970 18,000 0 (13,030)3o.Oct-12 33.00 4,156 41,557 815 4,971 18,000 031-0et-12 33.00 4,156 41,564 815 4,971 18,000
1-Nov-12 33.00 6,341 63,412 815"'..18,000
2-Nov-12 33.00 6,343 63,428 815 7,158 18,000 0 (10,842)3-Nov-12 34.00 6,214 62,143 815 7,029 18,000 0 (10,971)4-Nov-12 34.00 6,216 62,164 815 7,031 18,000 0 (10,969)5-Nov-12 34.00 6,503 65,035 815 7,318 18,000 0 (10,682)6-Nov-12 35.00 6,660 66,599 815 7,475 18,000 0 (10,525)7-Nov-12 35.00 6,662 66,622 815 7,477 18,000 0 (10,523)8-Nov-12 36.00 6,819 68,187 815 7,634 18,000 0 (10,366)9-Nov-12 37.00 6,975 69,753 815 7,790 18,000 0 (10,210)1o.Nov-12 38.00 6,847 68,467 815 7,662 18,00 0 (10,338)11-Nov-12 38.00 6,849 68,490 815 7,664 18,000 0 (10,336)12-Nov-12 39.00 7,292 72,919 815 8,107 18,000 0 (9,893)13-Nov-12 39.00 7,29 72,94 815 8,109 18,000 0 (9,891)14-Nov-12 40.00 7,451 74,514 815 8,266 18,000 0 (9,734)15-Nov-12 41.00 7,608 76,084 815 8,423 18,000 0 (9,577)16-Nov-12 41.00 7,611 76,110 815 8,426 18,000 0 (9,574)17-Nov-12 41.00 7,327 73,271 815 8,142 18,000 0 (9,858)18-Nov-12 42.00 7,485 74,84 815 8,30 18,000 0 (9,700)19-Nov-12 42.00 7,774 77,735 815 8,589 18,000 0 (9,411)20-Nov-12 42.00 7,776 77,762 815 8,591 18,000 0 (9,409)21-Nov-12 42.00 7,778 77,775 815 8,593 18,000 0 (9,407)22-Nov-12 43.00 7,936 79,357 815 8,751 18,000 0 (9,249)23-Nov-12 43.00 7,938 79,377 815 8,753 18,000 0 (9,247)24-Nov-12 43.00 7,654 76,539 815 8,469 18,000 0 (9,531)25-Nov-12 44.00 7,811 78,114 815 8,626 18,000 0 (9,374)26-Nov-12 44.00 8,101 81,008 815 8,916 18,000 0 (9,084)27-Nov-12 44.00 8,103 81,029 815 8,918 18,000 0 (9,082)28-Nov-12 45.00 8,261 82,614 815 9,076 18,000 0 (8,924)29-Nov-12 45.00 8,264 82,635 815 9,079 18,000 0 (8,921)30-Nov-12 45.00 8,266 82,663 815 18,00 0
1-Dec-12 46.00 8,860 88,596 815 18,0002-De-12 46.00 8,863 88,626 815 9,678 18,000 0 (8,322)3-Dec12 46.00 9,077 90,771 815 9,892 18,000 0 (8,108)4-Dee-12 46.00 9,080 90,802 815 9,895 18,000 0 (8,105)5-Dee-12 47.00 9,240 92,401 815 10,055 18,000 0 (7,945)
DESIGN LOW GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
FY13 T4CD -160
OVER UNDER
GAS DAY TOTAL FIRM FIRM
SALES CONTRACT CONTRACT
18,000 18,000
6-Dec-12 47.00 9,242 92,417 815 10,057 18,000 0 (7,94)7-Dee-12 47.00 9,245 92,44 815 10,060 18,00 0 (7,94)8-Dec-12 48.00 9,193 91,932 815 10,008 18,000 0 (7,992)9-Dee-12 48.00 9,195 91,94 815 10,010 18,000 0 (7,990)10-Dee-12 48.00 9,411 94,105 815 10,226 18,000 0 (7,774)11-Dee-12 49.00 9,571 95,707 815 10,38 18,000 0 (7,614)12-Dec-12 49.00 9,574 95,740 815 10,389 18,00 0 (7,611)13-Dee-12 49.00 9,576 95,764 815 10,391 18,000 0 (7,609)14-Dee-12 50.00 9,737 97,368 815 10,552 18,000 0 (7,44)15-Dee-12 50.00 9,527 95,272 815 10,342 18,000 0 (7,658)16-ec-12 50.00 9,529 95,288 815 10,34 18,000 0 (7,65)17-Dee-12 50.00 9,745 97,451 815 10,560 18,000 0 (7,44)18-Dee-12 51.00 9,906 99,056 815 10,721 18,000 0 (7,279)19-Dee-12 51.00 9,908 99,082 815 10,723 18,000 0 (7,277)2o.Dee-12 51.0 9,912 99,115 815 10,727 18,000 0 (7,273)21-Dec-12 52.00 10,072 100,722 815 10,887 18,000 0 (7,113)22-Dee-12 52.00 9,862 98,624 815 10,677 18,000 0 (7,323)23-Dee-12 52.00 9,864 98,64 815 10,679 18,000 0 (7,321)24-Dee-12 52.00 10,080 100,799 815 10,895 18,000 0 (7,105)25-Dee-12 53.00 10,243 102,425 815 11,058 18,000 0 (6,942)26-Dee-12 53.00 10,244 102,44 815 11,059 18,000 0 (6,941)27-Dee-12 53.00 10,246 102,460 815 11,061 18,000 0 (6,939)28-Dee-12 54.00 10,40 104,088 815 11,224 18,000 0 (6,776)29-Dec-12 54.00 10,198 101,978 815 11,013 18,000 0 (6,987)3o.Dee-12 54.00 10,201 102,012 815 11,016 18,000 0 (6,984)31-Dec-12 54.00 10,417 104,167 815 11,232 18,000 0 (6,768)1.JaOo13 54.00 10,163 101,625 815 10,978 18,000 0 (7,022)2.Jan-13 54.00 10,163 101,634 815 10,978 18,00 0 (7,022)3.an-13 54.00 10,164 101,642 815 10,979 18,000 0 (7,021)4-aOo13 55.00 10,309 103,089 815 11,124 18,000 0 (6,876)5-an-13 55.00 10,128 101,281 815 10,943 18,000 0 (7,057)6-aOo13 55.00 10,130 101,299 815 10,945 18,000 0 (7,055)7.Jan-13 55.00 10,312 103,115 815 11,127 18,000 0 (6,873)8-Jan-13 55.00 10,312 103,124 815 11,127 18,000 0 (6,873)9-Jan-13 56.00 10,457 104,572 815 11,272 18,000 0 (6,728)10-Jan-13 56.00 10,458 104,580 815 11,273 18,000 0 (6,727)11.Jan-13 56.00 10,459 104,589 815 11,274 18,000 0 (6,726)12-JaOo13 56.00 10,279 102,789 815 11,094 18,000 013-an-13 56.00 10,280 102,798 815 11,095 18,000 014-an-13 77.00 17,014 170,138 815 17,829 18,00015-an-13 86.00 18,303 183,031 815 IIlltlll1.18,00016-an-13 84.00 18,020 180,200 815 18,835 18,000 83517.Jan-13 80.00 17,449 174,490 815 18,264 18,000 264 018.aOo13 75.00 16,735 167,347 815 17,550 18,000 0 (450)19.JaOo13 60.00 10,858 108,585 815 11,673 18,000 0 (6,327)20-JaOo13 60.00 10,859 108,594 815 11,674 18,000 0 (6,326)21-Jan-13 59.00 10,898 108,982 815 11,713 18,000 0 (6,287)22-Jan-13 59.00 10,899 108,991 815 11,714 18,000 0 (6,286)23-Jan-13 59.00 10,901 109,010 815 11,716 18,000 0 (6,284)24-Jan-13 59.00 10,902 109,019 815 11,717 18,000 0 (6,283)25-aOo13 58.00 10,760 107,596 815 11,575 18,000 0 (6,425)26-an-13 58.00 10,580 105,802 815 11,395 18,000 0 (6,605)27.JaOo13 58.00 10,58 105,802 815 11,395 18,000 0 (6,605)28.aOo13 58.00 10,763 107,632 815 11,578 18,000 0 (6,422)29-Jan-13 57.00 10,621 106,208 815 11,436 18,000 0 (6,56)3oJaOo13 57.00 10,622 106,217 815 11,437 18,000 0 (6,563)31-JaOo13 57.00 10,623 106,226 815 18,000
1-Feb-13 57.00 10,369 103,688 815 18,0002-Feb-13 57.00 10,370 103,697 815 11,185 18,000 0 (6,815)3-Feb-13 56.00 10,238 102,379 815 11,053 18,000 0 (6,947)4-Feb-13 56.00 10,238 102,379 815 11,053 18,000 0 (6,947)5-Feb-13 56.00 10,240 102,396 815 11,055 18,000 0 (6,945)6-Feb-13 56.00 9,34 93,481 815 10,163 18,000 0 (7,837)7-Feb-13 55.00 9,241 92,410 815 10,056 18,000 0 (7,944)8-Feb-13 55.00 9,242 92,418 815 10,057 18,000 0 (7,943)9-Feb-13 55.00 9,243 92,426 815 10,058 18,000 0 (7,942)
DESIGN LOW GROWTH LOW PRICE FY 13 LOG 4130/2008
LVi CD-225
T1 CO --430
T2CD -0
T3P.H.--0
FY13 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRMINTHERMSSALESCONTRACTCONTRACT
18,000 18,000
1o.Feb-13 55.00 9,243 92,433 815 10,058 18,000 0 (7,942)11-Feb-13 54.00 8,712 87,122 815 9,527 18,000 0 (8,473)12-Feb-13 54.00 8,713 87,130 815 9,528 18,000 0 (8,472)13-Feb-13 54.00 8,714 87,137 815 9,529 18,000 0 (8,471)14-Feb-13 54.00 8,715 87,152 815 9,530 18,000 0 (8,470)15-Feb-13 54.00 8,716 87,159 815 9,531 18,000 0 (8,469)16-Feb-13 53.00 8,210 82,102 815 9,025 18,000 0 (8,975)17-Feb-13 53.00 8,211 82,109 815 9,026 18,000 0 (8,974)18-Feb-13 53.00 8,211 82,109 815 9,026 18,000 0 (8,974)19-Feb-13 53.00 8,212 82,116 815 9,027 18,000 0 (8,973)2o.Feb-13 52.00 8,128 81,280 815 8,94 18,000 0 (9,057)21-Feb-13 52.00 8,129 81,287 815 8,94 18,000 0 (9,056)22-Feb-13 5200 8,129 81,294 815 8,944 18,000 0 (9,056)23-Feb-13 51.0 8,046 80,458 815 8,861 18,000 0 (9,139)24-Feb-13 51.00 8,047 80,472 815 8,862 18,000 0 (9,138)25-Feb-13 51.0 8,047 80,472 815 8,862 18,000 0 (9,138)26-Feb-13 50.00 7,964 79,636 815 8,779 18,000 0 (9,221)27-Feb-13 50.00 7,964 79,643 815 8,779 18,000 0 (9,221)28-Feb-13 49.00 7,881 78,806 815 8,696 18,000 "'/??i,q'¡;i?;y~"-"1-Mar-13 42.00 7,850 78,499 815 lllll 18,000Y ,.r:;;:i;%tt~k",rllln1Irm%;_ ;~__ __ , '
2-Mar-13 41.00 7,679 76,791 815 8,49 18,000 0 (9,506)3-ar-13 41.00 7,680 76,796 815 8,495 18,000 0 (9,505)4-ar-13 41.00 7,680 76,801 815 8,495 18,000 0 (9,505)5-ar-13 40.00 7,509 75,093 815 8,324 18,000 0 (9,676)6-Mar-13 39.00 7,338 73,384 815 8,153 18,000 0 (9,847)7-Mar-13 39.00 7,339 73,389 815 8,154 18,000 0 (9,84)8-Mar-13 39.00 7,339 73,389 815 8,154 18,000 0 (9,846)9-Mar-13 39.00 7,339 73,394 815 8,154 18,000 0 (9,846)10-Mar-13 38.00 7,168 71,685 815 7,983 18,000 0 (10,017)11-Mar-13 37.00 6,998 69,975 815 7,813 18,000 0 (10,187)12-Mar-13 37.00 6,998 69,980 815 7,813 18,000 0 (10,187)13-Mar-13 36.00 6,827 68,270 815 7,642 18,000 0 (10,358)14-Mar-13 36.00 6,827 68,275 815 7,642 18,000 0 (10,358)15-Mar-13 36.00 6,828 68,279 815 7,643 18,000 0 (10,357)16-ar-13 36.00 6,830 68,299 815 7,645 18,000 0 (10,355)17-Mar-13 35.00 6,659 66,588 815 7,474 18,000 0 (10,526)18-ar-13 35.00 6,659 66,593 815 7,474 18,000 0 (10,526)19-Mar-13 34.00 6,488 64,882 815 7,303 18,000 0 (10,697)20-Mar-13 34.00 6,489 64,886 815 7,304 18,000 0 (10,696)21-Mar-13 33.00 6,317 63,175 815 7,132 18,000 0 (10,868)22-Mar-13 33.00 6,318 63,179 815 7,133 18,000 0 (10,867)23-Mar-13 33.00 6,318 63,183 815 7,133 18,000 0 (10,867)24-Mar-13 32.00 6,147 61,467 815 6,962 18,000 0 (11,038)25-Mar-13 32.00 6,147 61,471 815 6,962 18,000 0 (11,038)26-Mar-13 31.00 5,976 59,760 815 6,791 18,000 0 (11,209)27-Mar-13 31.00 5,976 59,764 815 6,791 18,000 0 (11,209)28-Mar-13 31.00 5,977 59,767 815 6,792 18,000 0 (11,208)29-Mar-13 30.00 5,806 58,055 815 6,621 18,000 0 (11,379)3O-Mar-13 30.00 5,806 58,059 815 6,621 18,000 0 (11,379)31-Mar-13 30.00 5,806 58,063 815 6,621 18,000 0 (11,379)1-Apr-13 30.00 5,307 53,069 815 6,122 18,000 0 (11,878)2-Apr-13 29.00 5,161 51,612 815 5,976 18,000 0 (12,024)3-Apr-13 29.00 5,161 51,609 815 5,976 18,000 0 (12,024)4-Apr-13 28.00 5,015 50,152 815 5,830 18,000 0 (12,170)5-Apr-13 27.00 4,870 48,696 815 5,685 18,000 0 (12,315)6-Ap-13 27.00 4,869 48,691 815 5,68 18,000 0 (12,316)7-Apr-13 27.00 4,869 48,688 815 5,68 18,000 0 (12,316)8-Apr-13 27.00 4,867 48,668 815 5,682 18,000 0 (12,318)9-Apr-13 26.00 4,721 47,213 815 5,536 18,000 0 (12,464)1o.Apr-13 26.00 4,721 47,207 815 5,536 18,000 0 (12,464)11-Apr-13 26.00 4,721 47,205 815 5,536 18,000 0 (12,46)12-Apr-13 25.00 4,575 45,751 815 5,390 18,000 0 (12,610)13-Apr-13 24.00 4,430 44,296 815 5,245 18,000 0 (12,755)14-Apr-13 24.00 4,429 44,292 815 5,244 18,000 0 (12,756)15-Ap-13 24.00 4,429 44,287 815 5,244 18,000 0 (12,756)16-Apr-13 23.00 4,284 42,836 815 5,099 18,000 0 (12,901)
DESIGN LOW GROWTH LOW PRICE FY 13 LOG 4/30/2008
LV1 CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
OVER UNDER
GAS DAY TOTAL FIRM FIRM
SALES CONTRACT CONTRACT
18,000 18,000
17-Ap-13 23.00 4,283 42,831 815 5,098 18,000 0 (12,902)18-Apr-13 23.00 4,283 42,826 815 5,098 18,00 0 (12,902)19-Apr-13 23.00 4,282 42,822 815 5,097 18,000 0 (12,903)20-Apr-13 22.00 4,137 41,372 815 4,952 18,000 0 (13,048)21-Apr-13 21.00 3,992 39,920 815 4,807 18,000 0 (13,193)22-Apr-13 21.00 3,992 39,915 815 4,807 18,000 0 (13,193)23-Apr-13 21.00 3,990 39,898 815 4,805 18,00 0 (13,195)24-Apr-13 20.00 3,845 38,44 815 4,660 18,000 0 (13,34)25-Apr-13 20.00 3,84 38,445 815 4,659 18,000 0 (13,341)26-Apr-13 20.00 3,84 38,441 815 4,659 18,000 0 (13,341)27-Apr-13 19.00 3,699 36,990 815 4,514 18,000 0 (13,486)28-Apr-13 19.00 3,699 36,989 815 4,514 18,000 0 (13,486)29Apr-13 19.00 3,698 36,984 815 4,513 18,000 0 (13,487)30-Apr-13 19.00 3,698 36,980 815 18,000
1-May-13 19.00 3,098 30,982 815 18,000
2-May-13 19.00 3,098 30,981 815 3,913 18,000 0
3-May-13 19.00 3,098 30,979 815 3,913 18,000 0 (14,087)4-May-13 19.00 3,098 30,978 815 3,913 18,000 0 (14,087)5-May-13 19.00 3,098 30,977 815 3,913 18,000 0 (14,087)6-May-13 18.00 2,983 29,829 815 3,798 18,000 0 (14,202)7-May-13 18.00 2,983 29,828 815 3,798 18,000 0 (14;202)8-May-13 18.00 2,983 29,827 815 3,798 18,000 0 (14,202)9-May-13 18.00 2,983 29,825 815 3,798 18,000 0 (14,202)1o.May-13 17.00 2,868 28,678 815 3,683 18,000 0 (14,317)11-May-13 17.00 2,868 28,677 815 3,683 18,000 0 (14,317)12-May-13 17.00 2,868 28,676 815 3,683 18,000 0 (14,317)13-May-13 16.00 2,753 27,529 815 3,568 18,000 0 (14,432)14-May-13 16.00 2,753 27,528 815 3,568 18,000 0 (14,432)15-May-13 16.00 2,753 27,527 815 3,568 18,000 0 (14,432)16-May-13 16.00 2,752 27,516 815 3,567 18,000 0 (14,433)17-May-13 16.00 2,752 27,515 815 3,567 18,000 0 (14,433)18-May-13 15.00 2,637 26,369 815 3,452 18,000 0 (14,54)19-May-13 15.00 2,637 26,36 815 3,452 18,000 0 (14,54)20-May-13 15.00 2,637 26,367 815 3,452 18,000 0 (14,54)21-May-13 15.00 2,637 26,366 815 3,452 18,000 0 (14,54)22-May-13 14.00 2,522 25,220 815 3,337 18,000 0 (14,663)23-May-13 14.00 2,522 25,219 815 3,337 18,000 0 (14,663)24-May-13 14.00 2,522 25,218 815 3,337 18,000 0 (14,663)25-May-13 14.00 2,522 25,217 815 3,337 18,000 0 (14,663)26-May-13 14.00 2,522 25,216 815 3,337 18,000 0 (14,663)27-May-13 13.00 2,407 24,070 815 3,222 18,000 0 (14,778)28-May-13 13.00 2,407 24,069 815 3,222 18,000 0 (14,778)29-May-13 13.00 2,407 24,068 815 3,222 18,000 0 (14,778)30-May-13 13.00 2,407 24,068 815 3,222 18,000 0 (14,778)31-May-13 13.00 2,407 24,067 815 18,000 01-Jun-13 13.00 2,035 20,355 815 18,0002-JuOo13 13.00 2,035 20,353 815 2,850 18,000 0 (15,150)3-Jun-13 12.00 1,952 19,516 815 2,767 18,000 0 (15,233)4-JuOo13 12.00 1,951 19,515 815 2,766 18,000 0 (15,234)5-un-13 12.00 1,951 19,514 815 2,766 18,000 0 (15,234)6-uOo13 11.00 1,868 18,678 815 2,683 18,000 0 (15,317)7-Jun-13 11.00 1,868 18,676 815 2,683 18,000 0 (15,317)8-Jun-13 10.00 1,784 17,841 815 2,599 18,000 0 (15,401)9-un-13 9.00 1,700 17,005 815 2,515 18,000 0 (15,485)1o.Jun-13 9.00 1,700 17,004 815 2,515 18,000 0 (15,48)11-Jun-13 9.00 1,700 17,003 815 2,515 18,000 0 (15,485)12-JuOo13 9.00 1,700 17,002 815 2,515 18,000 0 (15,485)13-uOo13 9.00 1,700 17,001 815 2,515 18,000 0 (15,485)14-un-13 9.00 1,700 17,000 815 2,515 18,000 0 (15,485)15-Jun-13 9.00 1,700 16,998 815 2,515 18,000 0 (15,485)16-un-13 8.00 1,616 16,163 815 2,431 18,000 0 (15,569)17-Jun-13 8.00 1,616 16,162 815 2,431 18,000 0 (15,569)18.un-13 8.00 1,616 16,162 815 2,431 18,000 0 (15,569)19-Jun-13 8.00 1,616 16,161 815 2,431 18,000 0 (15,569)20-Jun-13 8.00 1,616 16,160 815 2,431 18,000 0 (15,569)21-Jun-13 8.00 1,616 16,158 815 2,431 18,000 0 (15,569)
GAS DAY
22-Juoo13
23.un-13
24-uoo13
25-JuOo13
26-un-13
27.Juoo13
28.uoo13
29.Jun-13
3O.un-13
1-Jul-13
2-Jul-13
3.ul-13
4-ul-13
5.Jul-13
6-Jul-13
7-Jul-13
8.Jul-13
9-ul-13
1O.ul-13
11-Jul-13
12-Jul-13
13.Jul-13
14-ul-13
15.ul-13
16-ul-13
17-Jul-13
18.ul-13
19-Jul-13
2O.ul-13
21.Jul-13
22-Jul-13
23.ul-13
24-ul-13
25.Jul-13
26-ul-13
27.Jul-13
28.ul-13
29-ul-13
3O.ul-13
31-Jul-13
1-Aug-13
2-Aug-13
3-Aug-13
4-Aug-13
5-Aug-13
6-Aug-13
7-Aug-13
8-Aug-13
9-Aug-13
10-Aug-13
11-Aug-13
12-Aug-13
13-Aug-13
14-Aug-13
15-Aug-13
16-Aug-13
17-Aug-13
18-Aug-13
19-Aug-13
2o.Aug-13
21-Aug-13
22-Aug-13
23-Aug-13
24-Aug-13
25-Aug-13
26-Aug-13
FY13
8.00
7.00
7.00
6.00
6.00
5.00
5.00
4.00
3.00
3.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
3.00
3.00
4.00
4.00
5.00
5.00
6.00
6.00
7.00
7.00
7.00
8.00
9.00
9.00
10.00
10.00
11.00
11.00
11.00
11.00
12.00
12.00
DESIGN LOW GROWTH LOW PRICE FY 13 LOG
CORE
MARKET
(in MMBTU'S)
LVi CD- 225
T1 CD - 430
T2CD - 0
T3P.H. -- 0
T4CD -- 160
815
CORE MARKET INDUSTRY FORECAST
IN THERMS (in MMBTU'S
1,616
1,532
1,532
1,449
1,449
1,365
1,365
1,282
1,199
1,085
1,030
1,030
974
974
974
974
973
973
974
973
973
973
973
973
973
973
973
973
973
973
973
973
972
917
917
916
916
917
916
916
916
917
916
916
916
917
917
917
917
917
917
917
917
917
917
917
917
917
917
917
917
917
918
917
917
918
16,157
15,323
15,322
14,48
14,488
13,654
13,653
12,820
11,988
10,854
10,25
10,296
9,739
9,736
9,737
9,737
9,734
9,735
9,736
9,732
9,733
9,733
9,730
9,731
9,731
9,731
9,729
9,729
9,729
9,726
9,727
9,727
9,724
9,167
9,168
9,164
9,165
9,165
9,162
9,163
9,162
9,165
9,164
9,164
9,164
9,167
9,166
9,165
9,168
9,168
9,168
9,167
9,170
9,169
9,169
9,172
9,172
9,171
9,174
9,173
9,173
9,173
9,176
9,175
9,174
9,177
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
TOTAL
SALES
2,431
2,347
2,347
2,264
2,264
2,180
2,180
2,097
1,84
1,84
1,789
1,789
1,789
1,789
1,788
1,788
1,789
1,788
1,788
1,788
1,788
1,788
1,788
1,788
1,788
1,788
1,788
1,788
1,788
1,788
1,787
1,732
1,732
1,731
1,731
1,732
1,731
1,732
1,731
1,731
1,731
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,732
1,733
1,732
1,732
1,733
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,00
18,000 0 (15,569)18,000 0 (15,653)
18,000 0 (15,653)
18,000 0 (15,736)18,000 0 (15,736)
18,000 0 (15,820)18,000 0 (15,820)
18,000 0 (15,903)18,000 0 (15,98~
18,000 liiIIIIIII1e4... .. .
18,000 0 (16,155)18,000 0 (16,155)
18,000 0 (16,211)
18,000 0 (16,211)18,000 0 (16,211)
18,000 0 (16,211)18,000 0 (16,212)
18,000 0 (16,212)
18,000 0 (16,211)18,00 0 (16,212)
18,000 0 (16,212)18,000 0 (16,212)
18,000 0 (16,212)18,000 0 (16,212)
18,000 0 (16,212)
18,000 0 (16,212)18,000 0 (16,212)
18,000 0 (1ß,212)18,000 0 (16,212)
18,000 0 (16,212)
18,000 0 (16,212)18,000 0 (16,212)
18,000 0 (16,213)18,000 0 (16,268)
18,000 0 (16,268)18,000 0 (16,269)
18,000 0 (16,269)18,000 0 (16,268)18,000 0 (16,269)
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
413012008
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
(16,268)
(16,269)
(16,269)
(16,269)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,268)
(16,267)
(16,268)
(16,268)
(16,267)
GAS DAY
27-Aug-13
28-Aug-13
29Aug-13
3O-Aug-13
31-Aug-13
1-Sep-13
2-Sp-13
3-Sep-13
4-Sep-13
5-Sep-13
6-ep-13
7-5ep-13
8-Sep-13
9-Sep-13
1o.Sep-13
11-Sep-13
12-Sep-13
13-5ep-13
14-ep-13
15-Sep-13
16-Sep-13
17-Sep-13
18-5ep-13
19-5ep-13
20-Sep-13
21-5ep-13
22-Sep-13
23-Sep-13
24-Sep-13
25-Sep-13
26-Sep-13
27-5ep-13
28-Sep-13
29-Sep-13
30-Sep-13
TOTAL
MAXDAILY
MIN DAILY
AVG DAILY
FY13
1049
86
o
29
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
14.00
15.00
15.00
15.00
16.00
16.00
16.00
16.00
17.00
17.00
17.00
18.00
18.00
18.00
19.00
20.00
21.00
22.00
23.00
23.00
23.00
24.00
24.00
25.00
25.00
26.00
26.00
DESIGN LOW GROWTH LOW PRICE FY 13 LOG
918
918
918
918
918
2,226
2,226
2,226
2,324
2,422
2,422
2,422
2,521
2,521
2,521
2,521
2,619
2,619
2,619
2,717
2,717
2,717
2,815
2,914
3,012
3,110
3,208
3,208
3,208
3,306
3,306
3,405
3,405
3,503
3,503
1,86,639
18,303
916
5,098
CORE MARKET
INTHERMS
9,177
9,176
9,176
9,179
9,178
22,259
22,259
22,259
23,242
24,223
24,223
24,223
25,206
25,206
25,206
25,206
26,188
26,188
26,188
27,170
27,170
27,170
28,153
29,135
30,118
31,101
32,083
32,083
32,083
33,064
33,06
34,04
34,04
35,029
35,029
18,60,387
183,031
9,162
50,976
LVi CD- 225
T1CD - 430
T2CD - 0
T3P.H. - 0
T4CD - 160
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
297,475
815
815
815
TOTAL
SALES
1,733
1,733
1,733
1,733
3,041
3,041
3,139
3,237
3,237
3,237
3,336
3,336
3,336
3,336
3,43
3,43
3,43
3,532
3,532
3,532
3,630
3,729
3,827
3,925
4,023
4,023
4,023
4,121
4,121
4,220
4,220
4,318
4,318
2,158,114
19,118
1,731
5,913
18,000
18,000
18,000
18,000
18,000
18,000 ¡¡liie
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRCT
18,000 18,00
o (16,267)
o (16,267)
o (16,267)
o (16,267)o ..¡i¡¡ii~"'il'~
o (14,959)
o (14,959)
o (14,861)
o (14,763)
o (14,763)
o (14,763)
o (14,664)
o (14,66)
o (14,66)
o (14,664)
o (14,566)
o (14,56)
o (14,566)
o (14,468)
o (14,468)
o (14,46)
o (14,370)
o (14,271)
o (14,173)
o (14,075)
o (13,977)
o (13,977)
o (13,977)
o (13,879)
o (13,879)
o (13,780)
o (13,780)
o (13,682)
o (13,682)
2,217
1,118
o
6
-4,414,103
o
-16,269
-12,093
DESIGN LOW GROWTH BASE PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APR1L
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,372
202,775
276,491
316,196
220,088
194,252
121,197
78,001
45,507
27,196
25,792
77,509
1,691,374
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
DESIGN CAPACIT
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,637
227,225
301,756
341,461
243,723
219,517
145,647
103,266
69,957
52,461
51,057
101,959
1,989,664
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,677
8,427
10,410
14,407
8,680
8,100
5,700
3,660
2,676
1,800
1,650
4,041
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,733
206,148
282,878
340,299
232,402
196,290
122,191
78,096
44,958
26,357
24,958
77,662
1,738,973
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
DESIGN CAPACIT
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
18,000 MMBtu's
59 MMBtu's
59 MMBtu's
1
TOTAL
131,998
230,598
308,143
365,564
255,222
221,555
146,641
103,361
69,408
51,622
50,223
102, 112
2,036,44
PEAK DAY
4,692
8,578
10,626
18,059
10,589
8,187
5,752
3,670
2,665
1,774
1,622
4,059
VOLUMES IN MMBTUS
PEAK CORE
3,862
7,612
9,595
13,592
7,865
7,285
4,885
2,84
1,861
985
835
3,226
PEAK CORE
3,877
7,763
9,811
17,244
9,774
7,372
4,937
2,855
1,850
959
807
3,244
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 108,624 25,265 133,889 4,766 3,951 815
NOVEMBER 210,511 24,450 234,961 8,732 7,917 815DECEMBER288,042 25,265 313,307 10,798 9,983 815
JANUARY 345,984 25,265 371,249 18,357 17,542 815
FEBRUARY 236,281 22,820 259,101 10,754 9,939 815
MARCH 199,415 25,265 224,680 8,307 7,492 815
APRIL 124,386 24,450 148,836 5,840 5,025 815
MAY 79,564 25,265 104,829 3,723 2,908 815
JUNE 45,864 24,450 70,314 2,702 1,887 815
JULY 26,873 25,265 52,138 1,794 979 815
AUGUST 25,393 25,265 50,658 1,636 821 815
SEPTEMBER 78,846 24,450 103,296 4,107 3,292 815
TOTAL 1,769,783 297,475 2,067,258
3
DESIGN CAPACITY
PEAK DAY DEACIT
DISTRIBUTION CAPACIT DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEACIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH BASE PRICE SUMMARY
18,000 MMBtu's
357 MMBtu's
442 MMBtu's
o
VOLUMES IN MMBTUS
CORE
109,868
213,981
292,624
351,663
240,230
202,287
126,418
80,883
46,640
27,317
25,80
80,126
1,797,842
INDUSTRY
25,265
24,45
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
TOTAL
135,133
238,431
317,88
376,928
263,050
227,552
150,868
106,148
71,09
52,582
51,06
104,576
2,095,317
18,000 MMBtu's
64 MMBtu's
1,013 MMBtu's
2
PEAK DAY
4,813
8,855
10,96
18,646
10,919
8,416
5,922
3,771
2,734
1,811
1,649
4,161
PEAK CORE
3,998
8,04
10,145
17,831
10,104
7,601
5,107
2,956
1,919
996
834
3,346
PEAK CORE
4,048
8,151
10,267
18,042
10,219
7,686
5,170
2,9941,94
1,009
845
3,395
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER112,367 25,265 137,632 4,905 4,090 815NOVEMBER220,160 24,450 244,610 9,081 8,266 815DECEMBER300,225 25,265 325,490 11,232 10,417 815JANUARY361,001 25,265 386,266 19,118 18,303 815
CORE
111,216
217,128
296,208
356,003
250,690
204,464
127,999
81,914
47,250
27,655
26,123
81,287
1,827,937
INDUSTRY
25,265
24,45
25,265
25,265
23,635
25,265
24,45
25,265
24,450
25,265
25,265
24,450
298,290
18,000 MMBtu's
857 MMBtu's
1,44 MMBtu's
3
3
TOTAL
136,481
241,578
321,473
381,268
274,325
229,729
152,449
107,179
71,700
52,920
51,388
105,737
2,126,227
PEAK DAY
4,863
8,966
11,082
18,857
11,034
8,501
5,985
3,809
2,759
1,824
1,660
4,210
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACIT DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH BASE PRICE SUMMARY
246,519
206,769
129,620
82,890
47,753
27,921
26,358
82,197
1,84,780
22820
25,265
24,450
25,265
24,450
25,265
25,265
24,45
297,475
269,339
232,034
154,070
108,155
72,203
53,186
51,623
106,647
2,141,255
18,000 MMBtu's
1,118 MMBtu's
2,217 MMBtu's
3
3
11,185
8,589
6,052
3,84
2,781
1,834
1,666
4,249
VOLUMES IN MMBTUS
10,370
7,774
5,237
3,031
1,966
1,019
851
3,43
815
815
815
815
815
815
815
815
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4130/2008
LVi CD-225
T1CD -430
T2CD --0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1..ct-08 21.00 2,678 26,780 815 3,493 18,000 0 (14,507)2..ct.o8 22.00 2,777 27,171 815 3,592 18,000 0 (14,408)3-0ct.o8 23.00 2,876 28,762 815 3,691 18,000 0 (14,309)4-0ct-08 24.00 2,975 29,753 815 3,790 18,000 0 (14,210)5-0ct-08 24.00 2,976 29,756 815 3,791 18,000 0 (14,209)6-0ct-08 25.00 3,075 30,748 815 3,890 18,000 0 (14,110)7..ct-08 25.00 3,075 30,751 815 3,890 18,000 0 (14,110)8-0et-08 26.00 3,175 31,745 815 3,990 18,000 0 (14,010)9-0et-08 27.00 3,274 32,737 815 4,089 18,000 0 (13,911)10-0ct.o8 27.00 3,274 32,741 815 4,089 18,000 0 (13,911)11..ct.o8 27.00 3,274 32,744 815 4,089 18,000 0 (13,911)12..et-08 28.00 3,374 33,737 815 4,189 18,000 0 (13,811)13-t-08 29.00 3,473 34,730 815 4,288 18,000 0 (13,712)14-0et-08 29.00 3,473 34,733 815 4,288 18,000 0 (13,712)15-0et-08 29.00 3,474 34,736 815 4,289 18,00 0 (13,711)16-ct-08 29.00 3,475 34,750 815 4,290 18,000 0 (13,710)17..ct-08 30.00 3,574 35,744 815 4,389 18,000 0 (13,611)18-0ct.o8 30.00 3,575 35,748 815 4,390 18,000 0 (13,610)19-0ct-08 30.00 3,575 35,751 815 4,390 18,000 0 (13,610)2o.Oct-08 31.00 3,675 36,746 815 4,490 18,000 0 (13,510)21-0ct-08 31.00 3,675 36,749 815 4,490 18,000 0 (13,510)22..et-08 31.00 3,675 36,753 815 4,490 18,000 0 (13,510)23..ct.o8 32.00 3,775 37,748 815 4,590 18,000 0 (13,410)24-0ct.o8 32.00 3,775 37,754 815 4,590 18,000 0 (13,410)25-0ct-08 32.00 3,176 37,758 815 4,591 18,000 0 (13,409)26-ct-08 32.00 3,776 37,762 815 4,591 18,000 0 (13,49)27-0ct-08 32.00 3,777 37,766 815 4,592 18,000 0 (13,408)28-0ct-08 32.00 3,777 37,769 815 4,592 18,000 0 (13,408)29-0ct-08 33.00 3,877 38,765 815 4,692 18,000 0 (13,308)30-0ct-08 33.00 3,877 38,769 815 4,692 18,000 0 (13,308)31..et.o8 33.00 3,877 38,773 815 18,000 0
1-Nov.o8 33.00 5,679 56,786 815 18,000
2-Nov.o8 33.00 5,681 56,807 815 6,496 18,000 0 (11,50)3-Nov.o8 34.00 6,095 60,953 815 6,910 18,000 0 (11,090)4-Nov-08 34.00 6,098 60,975 815 6,913 18,000 0 (11,087)5-Nov-08 34.00 6,100 60,998 815 6,915 18,000 0 (11,85)6-Nov.o8 35.00 6,247 62,471 815 7,062 18,000 0 (10,938)7-No'r08 35.00 6,250 62,500 815 7,065 18,000 0 (10,935)8-Nov-08 36.00 6,130 61,300 815 6,945 18,000 0 (11,055)9-Nov-08 37.00 6,278 62,775 815 7,093 18,000 0 (10,907)10-Nov.o8 38.00 6,693 66,929 815 7,508 18,00 0 (10,492)11-Nov.o8 38.00 6,696 66,960 815 7,511 18,000 0 (10,489)12-Nov-08 39.00 6,84 68,439 815 7,659 18,000 0 (10,341)13-Nov-08 39.00 6,846 68,464 815 7,661 18,000 0 (10,339)14-Nov-08 40.00 6,994 69,945 815 7,809 18,000 0 (10,191)15-Nov-08 41.00 6,874 68,738 815 7,689 18,00 0 (10,311)16-Nov-08 41.00 6,876 68,763 815 7,691 18,000 0 (10,309)17-Nov.o8 41.00 7,147 71,473 815 7,962 18,000 0 (10,038)18-Nov.o8 42.00 7,296 72,956 815 8,111 18,000 0 (9,889)19-Nov-08 42.00 7,298 72,983 815 8,113 18,000 0 (9,887)20-Nov-08 42.00 7,302 73,016 815 8,117 18,000 0 (9,883)21-Nov-08 42.00 7,304 73,043 815 8,119 18,000 0 (9,881)22-Nov.o8 43.00 7,184 71,840 815 7,999 18,000 0 (10,001)23-Nov.o8 43.00 7,187 71,866 815 8,002 18,000 0 (9,998)24-Nov.o8 43.00 7,459 74,591 815 8,274 18,000 0 (9,726)25-Nov-08 44.00 7,608 76,080 815 8,423 18,000 0 (9,577)26-Nov.o8 44.00 7,611 76,107 815 8,426 18,000 0 (9,574)27-Nov-08 44.00 7,614 76,135 815 8,429 18,000 0 (9,571)28-Nov.o8 45.00 7,763 77,633 815 8,578 18,000 0 (9,22)29-Nov.o8 45.00 7,496 74,964 815 8,311 18,000 0 (9,689)30-Nov.o8 45.00 7,499 74,992 815 18,000 0
1-Dee.o8 46.00 8,527 85,275 815 18,0002-Dee.o8 46.00 8,530 85,298 815 9,345 18,000 0 (8,655)3.Dee-08 46.00 8,533 85,329 815 9,34 18,000 0 (8,652)4-Dec.o8 46.00 8,535 85,352 815 9,350 18,000 0 (8,65)5-Dee-08 47.00 8,686 86,864 815 9,501 18,000 0 (8,499)
DESIGN LOW GROWT BASE PRICE FY 09 LOG 4130/2008
LVi CD-225
T1 CD --43
T2CD --0
T3P.H.---0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYS(inMMBTU'S INTHERMS (inMMBTlrS SALES CONTRACT CONTRACT
18,00 18,00
6-Dee.o8 47.00 8,491 84,907 815 9,306 18,000 0 (8,694)7-Dee.o8 47.00 8,493 84,930 815 9,308 18,000 0 (8,692)8-Dee.o8 48.00 8,84 88,441 815 9,659 18,000 0 (8,341)9-Dee-08 48.00 8,84 88,481 815 9,663 18,000 0 (8,337)1o.Dee-08 48.00 8,850 88,498 815 9,665 18,000 0 (8,335)11-Dee-08 49.00 9,002 90,021 815 9,817 18,00 0 (8,183)12-Dee-08 49.00 9,005 90,046 815 9,820 18,000 0 (8,180)13-Dee-08 49.00 8,808 88,077 815 9,623 18,00 0 (8,377)14-Dee.o8 50.00 8,960 89,602 815 9,775 18,000 0 (8,225)15-Dee.o8 50.00 9,163 91,629 815 9,978 18,000 0 (8,022)16-Dee.o8 50.00 9,166 91,662 815 9,981 18,000 0 (8,019)17-Dee-08 50.00 9,169 91,687 815 9,984 18,00 0 (8,016)18-Dec-08 51.0 9,322 93,216 815 10,137 18,00 0 (7,863)19-Dee-08 51.0 9,325 93,249 815 10,140 18,000 0 (7,86)2o.Dee.o8 51.0 9,127 91,269 815 9,942 18,000 0 (8,058)21-Dee-08 52.00 9,280 92,798 815 10,09 18,000 0 (7,905)22-Dee-52.00 9,482 94,822 815 10,297 18,000 0 (7,703)23-Dee-08 52.00 9,486 94,865 815 10,301 18,000 0 (7,699)24-Dee.o8 52.00 9,48 94,890 815 10,30 18,000 0 (7,696)25-Dee.o8 53.00 9,641 96,415 815 10,456 18,000 0 (7,54)26-Dee-08 53.00 9,646 96,458 815 10,461 18,000 0 (7,539)27-Dee-08 53.00 9,447 94,474 815 10,262 18,000 0 (7,738)28-Dee.o8 54.00 9,600 95,999 815 10,415 18,000 0 (7,585)29-Dec-08 54.00 9,805 98,04 815 10,620 18,000 0 (7,380)30-Dec.o8 54.00 9,807 98,072 815 10,622 18,000 0 (7,378)31-Dec.o8 54.00 9,811 98,107 815 10,626 18,000 0 (7,374)1-Jan-09 54.00 9,571 95,713 815 10,38 18,000 0 (7,614)2-Jan-09 54.00 9,573 95,731 815 10,38 18,000 0 (7,612)3-Jan-09 54.00 9,403 94,029 815 10,218 18,000 0 (7,782)4-aOo09 55.00 9,539 95,392 815 10,354 18,000 0 (7,646)5-an-09 55.00 9,710 97,103 815 10,525 18,000 0 (7,475)6-an-9 55.00 9,712 97,120 815 10,527 18,000 0 (7,473)7-JaOo09 55.00 9,713 97,129 815 10,528 18,000 0 (7,472)8.an.o9 55.00 9,715 97,147 815 10,530 18,000 0 (7,470)9-Jan-09 56.00 9,850 98,502 815 10,665 18,000 0 (7,335)10-Jan.o9 56.00 9,682 96,816 815 10,497 18,000 0 (7,503)11-Jan-09 56.00 9,683 96,825 815 10,498 18,000 0 (7,502)12-Jan-09 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)13-Jan-09 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)14-an-09 77.00 16,030 160,297 815 16,84 18,00015-an-0 86.00 17,244 172,445 8151 Iii 18,00016-Jan.o9 84.00 16,978 169,779 815 17,793 18,000 017-JaOo09 80.00 16,440 164,400 815 17,255 18,00 0 (745)18.an-09 75.00 15,769 157,685 815 16,584 18,000 0 (1,416)19-Jan-9 60.00 10,401 104,013 815 11,216 18,000 0 (6,784)2o.Jan-9 60.00 10,403 104,031 815 11,218 18,000 0 (6,782)21.Jan-09 59.00 10,269 102,692 815 11,084 18,000 0 (6,916)22-Jan.o9 59.00 10,271 102,710 815 11,086 18,000 0 (6,914)23-Jan-09 59.00 10,272 102,719 815 11,087 18,000 0 (6,913)24-an-09 59.00 10,103 101,031 815 10,918 18,000 0 (7,082)25-an-09 58.00 9,969 99,690 815 10,784 18,000 0 (7,216)26-Jan.o9 58.00 10,142 101,415 815 10,957 18,000 0 (7,043)27-Jan.o9 58.00 10,142 101,424 815 10,957 18,000 0 (7,043)28.an-69 58.00 10,144 101,442 815 10,959 18,000 0 (7,041)29-an-09 57.00 10,009 100,092 815 10,824 18,000 0 (7,176)30-Jan.o9 57.00 10,011 100,110 815 10,826 18,000 0 (7,174)31-JaOo09 57.00 9,841 98,411 815 10,656 18,0001-Feb-9 57.00 9,773 97,727 815 ;;;'l+~.Y"~¡18,0002-Feb.o9 57.00 9,774 97,736 815 10,58 18,000 0 (7,411)3-Feb-09 56.00 9,649 96,494 815 10,464 18,000 0 (7,536)4-Feb-9 56.00 9,651 96,511 815 10,466 18,000 0 (7,534)5-Feb-09 56.00 9,652 96,520 815 10,467 18,000 0 (7,533)6-Feb-09 56.00 8,812 88,117 815 9,627 18,000 0 (8,373)7-Feb-09 55.00 8,711 87,108 815 9,526 18,000 0 (8,474)8-Feb-09 55.00 8,712 87,116 815 9,527 18,000 0 (8,473)9-Feb-09 55.00 8,712 87,124 815 9,527 18,000 0 (8,473)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD--225
T1 CD ---430
T2CD --0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1G-Feb-09 55.00 8,713 87,131 815 9,528 18,000 0 (8,472)11-Feb-54.00 8,214 82,140 815 9,029 18,000 0 (8,971)12-Feb 54.00 8,215 82,147 815 9,030 18,000 0 (8,970)13-eb-54.00 8,215 82,154 815 9,030 18,000 0 (8,970)14-Feb-54.00 8,215 82,154 815 9,030 18,000 0 (8,970)15-Feb-9 54.00 8,216 82,162 815 9,031 18,000 0 (8,969)16-Feb-09 53.00 7,739 77,395 815 8,554 18,000 0 (9,44)17-Feb-09 53.00 7,740 77,402 815 8,555 18,000 0 (9,445)18-Feb-9 53.00 7,742 77,416 815 8,557 18,000 0 (9,44)19-Feb-9 53.00 7,742 77,423 815 8,557 18,000 0 (9,44)2o.Feb-09 52.00 7,664 76,635 815 8,479 18,000 0 (9,521)21-Feb-09 52.00 7,664 76,642 815 8,479 18,000 0 (9,521)22-Feb-52.00 7,66 76,649 815 8,48 18,000 0 (9,520)23-Feb-51.0 7,586 75,861 815 8,401 18,000 0 (9,599)24-Feb-9 51.0 7,587 75,868 815 8,402 18,000 0 (9,598)25-Feb-51.00 7,58 75,882 815 8,403 18,000 0 (9,597)26-eb-9 50.00 7,509 75,094 815 8,324 18,000 0 (9,676)27-Feb-09 50.00 7,510 75,101 815 8,325 18,000 0 (9,675)28-Feb-09 49.00 7,431 74,312 815 18,000
1-Mar.o9 42.00 7,372 73,724 815 18,000
2-Mar-0 41.00 7,211 72,113 815 18,000 0 (9,974)3-Mar-09 41.00 7,212 72,118 815 8,027 18,000 0 (9,973)4-Mar-0 41_00 7,212 72,123 815 8,027 18,000 0 (9,973)5-Mar-09 40.00 7,051 70,511 815 7,866 18,000 0 (10,134)6-Mar-09 39.00 6,890 68,900 815 7,705 18,000 0 (10,295)7-Mar-09 39.00 6,890 68,904 815 7,705 18,000 0 (10,295)8-Mar-09 39.00 6,891 68,914 815 7,706 18,000 0 (10,294)9-Mar-09 39.00 6,892 68,919 815 7,707 18,000 0 (10,293)10-Mar.o9 38.00 6,731 67,306 815 7,546 18,000 0 (10,45)11-Mar-09 37.00 6,569 65,694 815 7,384 18,000 0 (10,616)12-Mar.o9 37.00 6,570 65,698 815 7,385 18,000 0 (10,615)13-Mar-09 36.00 6,409 64,085 815 7,224 18,000 0 (10,776)14-Mar-09 36.00 6,409 64,090 815 7,224 18,000 0 (10,776)15-Mar.o9 36.00 6,409 64,094 815 7,224 18,000 0 (10,776)16-Mar.o9 36.00 6,411 64,114 815 7,226 18,000 0 (10,774)17-Mar.o9 35.00 6,250 62,50 815 7,065 18,000 0 (10,935)18-ar.o9 35.00 6,250 62,504 815 7,06 18,000 0 (10,935)19-ar-09 34.00 6,089 60,890 815 6,904 18,000 0 (11,096)2o.Mar-0 34.00 6,089 60,894 815 6,90 18,000 0 (11,096)21-Mar-09 33.00 5,928 59,280 815 6,743 18,000 0 (11,257)22-Mar-09 33.00 5,928 59,284 815 6,743 18,000 0 (11,257)23-Mar-09 33.00 5,929 59,288 815 6,744 18,000 0 (11,256)24-Mar.o9 32.00 5,768 57,677 815 6,583 18,000 0 (11,417)25-Mar.o9 32.00 5,768 57,681 815 6,583 18,00 0 (11,417)26-Mar-09 31.00 5,607 56,066 815 6,422 18,000 0 (11,578)27-Mar-09 31.00 5,607 56,070 815 6,422 18,000 0 (11,578)28-Mar.o9 31.00 5,607 56,073 815 6,422 18,000 0 (11,578)29-Mar.o9 30.00 5,446 54,458 815 6,261 18,000 0 (11,739)30-Mar.o9 30.00 5,446 54,461 815 6,261 18,000 0 (11,739)31-Mar-09 30.00 5,447 54,465 815 6,262 18,000 0 (11,738)1-Apr-09 30.00 4,937 49,374 815 5,752 18,000 0 (12,248)2-Apr-0 29.00 4,800 48,001 815 5,615 18,000 0 (12,385)3-Apr-09 29.00 4,800 47,996 815 5,615 18,000 0 (12,38)4-Apr-09 28.00 4,662 46,623 815 5,477 18,000 0 (12,523)5-Apr-09 27.00 4,525 45,251 815 5,340 18,000 0 (12,660)6-Apr.o9 27.00 4,525 45,245 815 5,340 18,000 0 (12,660)7-Apr-09 27.00 4,524 45,241 815 5,339 18,000 0 (12,661)8-Apr.o9 .27.00 4,522 45,222 815 5,337 18,000 0 (12,663)9-Apr-09 26.00 4,385 43,851 815 5,200 18,000 0 (12,800)10-Apr-09 26.0Q 4,385 43,84 815 5,200 18,000 0 (12,800)11-Apr-09 26.00 4,38 43,842 815 5,199 18,000 0 (12,801)12-Apr-0 25.00 4,247 42,471 815 5,062 18,000 0 (12,938)13-Apr-09 24.00 4,110 41,101 815 4,925 18,000 0 (13,075)14-Apr-09 24.00 4,110 41,096 815 4,925 18,000 0 (13,075)15-Apr.o9 24.00 4,109 41,091 815 4,924 18,000 0 (13,076)16-Apr.o9 23.00 3,972 39,722 815 4,787 18,000 0 (13,213)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/208
LVi CD--225
T1CD -430
T2CD --0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-0 23.00 3,972 39,718 815 4,787 18,000 0 (13,213)18-Ap-0 23.00 3,971 39,713 815 4,786 18,000 0 (13,214)19-Apr.o9 23.00 3,971 39,708 815 4,786 18,000 0 (13,214)20-Apr.o9 22.00 3,834 38,341 815 4,649 18,000 0 (13,351)21-Apr.o9 21.00 3,697 36,972 815 4,512 18,000 0 (13,488)22-Ap.o9 21.00 3,697 36,968 815 4,512 18,000 0 (13,488)23-Apr-09 21.00 3,695 36,953 815 4,510 18,000 0 (13,490)24-Ap-09 20.00 3,559 35,58 815 4,374 18,000 0 (13,626)25-Apr-09 20.00 3,558 35,582 815 4,373 18,000 0 (13,627)26-Apr-G9 20.00 3,558 35,578 815 4,373 18,000 0 (13,627)27-Apr-09 19.00 3,421 34,211 815 4,236 18,000 0 (13,764)28-Apr.o9 19.00 3,421 34,208 815 4,236 18,000 0 (13,764)29-Apr-0 19.00 3,420 34,204 815 4,235 18,00 0 (13,765)3D-Apr.o9 19.00 3,420 34,200 815 18,000
1-May.o9 19.00 2,855 28,552 815 18,0002-May-0 19.00 2,855 28,550 815 3,670 18,00 03-May.o9 19.00 2,855 28,54 815 3,670 18,000 0 (14,330)4-May-09 19.00 2,855 28,54 815 3,670 18,000 0 (14,330)5-May.o9 19.00 2,855 28,545 815 3,670 18,000 0 (14,330)6-May-0 18.00 2,747 27,465 815 3,562 18,000 0 (14,438)7-May-0 18.00 2,746 27,46 815 3,561 18,000 0 (14,439)8-May-18.00 2,746 27,462 815 3,561 18,000 0 (14,439)9-May-0 18.00 2,746 27,460 815 3,561 18,000 0 (14,439)10-May.o9 17.00 2,638 26,381 815 3,453 18,000 0 (14,547)11-May.o9 17.00 2,638 26,380 815 3,453 18,000 0 (14,547)12-May-09 17.00 2,638 26,379 815 3,453 18,000 0 (14,547)13-ay-0 16.00 2,530 25,299 815 3,34 18,000 0 (14,655)14-May-09 16.00 2,530 25,298 815 3,345 18,000 0 (14,655)15-ay-9 16.00 2,530 25,296 815 3,34 18,000 0 (14,655)16-May-0 16.00 2,530 25,295 815 3,345 18,000 0 (14,655)17-May.o9 16.00 2,529 25,294 815 3,34 18,000 0 (14,656)18-May-09 15.00 2,422 24,216 815 3,237 18,000 0 (14,763)19-ay-9 15.00 2,421 24,213 815 3,236 18,000 0 (14,764)2o-ay-09 15.00 2,421 24,212 815 3,236 18,000 0 (14,764)21-May-9 15.00 2,421 24,211 815 3,236 18,000 0 (14,764)22-May-09 14.00 2,313 23,133 815 3,128 18,000 0 (14,872)23-May-09 14.00 2,313 23,132 815 3,128 18,000 0 (14,872)24-ay-0 14.00 2,313 23,130 815 3,128 18,000 0 (14,872)25-May-0 14.00 2,313 23,129 815 3,128 18,000 0 (14,872)26ay-09 14.00 2,313 23,128 815 3,128 18,000 0 (14,872)27-May-9 13.00 2,205 22,051 815 3,020 18,000 0 (14,980)28-May.o9 13.00 2,205 22,050 815 3,020 18,000 0 (14,980)29-May.o9 13.00 2,205 22,048 815 3,020 18,000 0 (14,980)3o-ay-0 13.00 2,205 22,047 815 3,020 18,000 0 (14,980)31-May-09 13.00 2,205 22,04 815 18,000 01-Jun-13.00 1,850 18,500 815 18,0002-Jun-9 13.00 1,850 18,498 815 2,665 18,000 03-un.o9 12.00 1,771 17,714 815 2,586 18,000 0 (15,414)4-un-09 12.00 1,771 17,713 815 2,586 18,000 0 (15,414)5-Jun-09 12.00 1,771 17,710 815 2,586 18,000 0 (15,414)6-uOo09 11.00 1,693 16,926 815 2,508 18,000 0 (15,492)7-Jun-9 11.00 1,692 16,925 815 2,507 18,000 0 (15,493)8.un-G9 10.00 1,614 16,141 815 2,429 18,000 0 (15,571)9-Jun-09 9.00 1,536 15,358 815 2,351 18,000 0 (15,64)10-Jun-09 9.00 1,536 15,357 815 2,351 18,000 0 (15,64)11-Jun.o9 9.00 1,536 15,356 815 2,351 18,000 0 (15,64)12-Jun-09 9.00 1,536 15,355 815 2,351 18,00 0 (15,64)13-Jun-09 9.00 1,535 15,35 815 2,350 18,000 0 (15,650)14-un.o9 9.00 1,535 15,353 815 2,350 18,00 0 (15,650)15-un-0 9.00 1,535 15,351 815 2,350 18,000 0 (15,650)16-un-0 8.00 1,456 14,563 815 2,271 18,000 0 (15,729)17-Jun-8.00 1,456 14,562 815 2,271 18,000 0 (15,729)18.un.o9 8.00 1,456 14,562 815 2,71 18,000 0 (15,729)19-Jun-09 8.00 1,456 14,561 815 2,271 18,000 0 (15,729)20-JuOo09 8.00 1,456 14,560 815 2,271 18,000 0 (15,729)21-Jun-0 8.00 1,456 14,559 815 2,271 18,000 0 (15,729)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD- 225
T1CD -430
T2CD -0
T3 P.H.-0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
22-JuOo09 8.00 1,456 14,558 815 2,271 18,000 0 (15,729)23.un.o9 7.00 1,378 13,777 815 2,193 18,000 0 (15,807)24-un.09 7.00 1,378 13,176 815 2,193 18,000 0 (15,807)25-Jun.o9 6.00 1,299 12,994 815 2,114 18,000 0 (15,886)26-un-09 6.00 1,299 12,993 815 2,114 18,000 0 (15,886)27-Jun-09 5.00 1,221 12,212 815 2,036 18,000 0 (15,964)28.un-09 5.00 1,221 12,211 815 2,036 18,000 0 (15,96)29un-9 4.00 1,143 11,431 815 1,958 18,000 0 (16,042)3Oun.o9 3.00 1,065 10,650 815 1,880 18,000
1-Jul-09 3.00 959 9,590 815"-18,000
2-Jul-09 2.00 907 9,072 815 1,722 18,00 0 (16,278)3.ui.o9 2.00 907 9,073 815 1,722 18,000 0 (16,278)4-Jui.o9 1.00 855 8,555 815 1,670 18,000 0 (16,33)5.ui.o9 1.00 856 8,556 815 1,671 18,000 0 (16,329)6.Jul.09 1.00 856 8,557 815 1,671 18,000 0 (16,329)7-Jul-09 1.00 855 8,555 815 1,670 18,00 0 (16,330)8-Jul-09 1.00 856 8,556 815 1,671 18,000 0 (16,329)9-Jul.o9 1.00 856 8,557 815 1,671 18,000 0 (16,329)1O-ul-09 1.00 855 8,554 815 1,670 18,000 0 (16,330)11.Jul-09 1.00 856 8,556 815 1,671 18,000 0 (16,329)12-Jul.o9 1.00 855 8,553 815 1,670 18,000 0 (16,330)13-Jul-09 1.00 855 8,554 815 1,670 18,000 0 (16,330)14-u1-09 1.00 856 8,555 815 1,671 18,000 0 (16,329)15.ul.o9 1.00 855 8,553 815 1,670 18,000 0 (16,330)16-Jul-09 1.00 855 8,554 815 1,670 18,000 0 (16,330)17-Jul.o9 1.00 855 8,551 815 1,670 18,000 0 (16,330)18.ul-09 1.00 855 8,552 815 1,670 18,000 0 (16,330)19-Ju1-9 1.00 855 8,553 815 1,670 18,000 0 (16,330)20-Jul-09 1.00 855 8,551 815 1,670 18,000 0 (16,330)21-Jul.09 1.00 855 8,552 815 1,670 18,000 0 (16,330)22-Jul-09 1.00 855 8,549 815 1,670 18,000 0 (16,330)23-Jul.o9 1.00 855 8,551 815 1,670 18,000 0 (16,330)24-Jul.09 1.00 855 8,551 815 1,670 18,000 0 (16,330)25-Jui.o9 803 8,031 815 1,618 18,000 0 (16,382)26-ui.o9 803 8,032 815 1,618 18,000 0 (16,382)27-Jul.09 803 8,033 815 1,618 18,000 0 (16,382)28.ul-09 803 8,030 815 1,618 18,000 0 (16,382)29-Jul-09 803 8,031 815 1,618 18,000 0 (16,382)3O-ul.o9 803 8,028 815 1,618 18,000 0 (16,382)31-Jul-09 803 8,029 815 1,618 18,000
1-Aug-09 803 8,029 ...""'"18,000815 ~L0,i";, ..JJI!it
2-Aug.o9 2.00 803 8,032 815 1,618 18,000 0 (16,382)3-Aug-09 2.00 803 8,032 815 1,618 18,000 0 (16,382)4-Aug-09 2.00 804 8,035 815 1,619 18,000 0 (16,381)5-Aug-09 3.00 803 8,035 815 1,618 18,000 0 (16,382)6-Aug-09 3.00 804 8,038 815 1,619 18,000 0 (16,381)7-Aug.o9 4.00 804 8,037 815 1,619 18,000 0 (16,381)8-Aug.o9 4.00 804 8,041 815 1,619 18,000 0 (16,381)9-Aug.o9 5.00 804 8,040 815 1,619 18,000 0 (16,381)10-Aug-09 5.00 804 8,043 815 1,619 18,000 0 (16,381)11-Aug.o9 6.00 804 8,043 815 1,619 18,000 0 (16,381)12-Aug-09 6.00 805 8,046 815 1,620 18,000 0 (16,380)13-Aug.o9 7.00 805 8,046 815 1,620 18,000 0 (16,380)14-Aug-09 7.00 805 8,049 815 1,620 18,000 0 (16,380)15-Aug-09 7.00 805 8,049 815 1,620 18,000 0 (16,380)16-Aug.o9 8.00 805 8,052 815 1,620 18,000 0 (16,380)17-Aug-09 9.00 805 8,051 815 1,620 18,000 0 (16,380)18-Aug-09 9.00 805 8,054 815 1,620 18,000 0 (16,380)19-Aug-09 10.00 805 8,054 815 1,620 18,000 0 (16,380)2o.Aug.o9 10.00 806 8,057 815 1,621 18,000 0 (16,379)21-Aug.o9 11.00 806 8,057 815 1,621 18,000 0 (16,379)22-Aug-09 11.00 806 8,060 815 1,621 18,000 0 (16,379)23-Aug.o9 11.00 80 8,060 815 1,621 18,000 0 (16,379)24-Aug-09 11.00 806 8,063 815 1,621 18,000 0 (16,379)25-Aug-09 12.00 806 8,063 815 1,621 18,000 0 (16,379)26-Aug-9 12.00 807 8,066 815 1,622 18,000 0 (16,378)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-9 13.00 807 8,065 815 1,622 18.000 0 (16,378)28-Aug-09 13.00 807 8,06 815 1,622 18,000 0 (16,378)29-Aug-09 13.00 807 8,068 815 1,622 18,000 0 (16,378)3o.Aug-09 13.00 807 8,072 815 1,622 18,000 0 (16,378)31-Aug-0 13.00 807 8,071 815 18,0001-8p-9 13.00 2,039 20,38 815 18,0002-Sep-9 13.00 2,039 20,38 815 2,854 18.000 03-Sep-9 13.00 2,039 20,38 815 2,854 18.000 0 (15,16)4-Sep-09 14.00 2,132 21,316 815 2,947 18.000 0 (15,053)5-8p-09 15.00 2,224 22,242 815 3,039 18,000 0 (14,961)6-Sep-09 15.00 2,224 22,242 815 3,039 18,000 0 (14,961)7-Sep-9 15.00 2,224 22,242 815 3,039 18,000 0 (14,961)8-Sep-09 16.00 2,317 23,169 815 3,132 18,000 0 (14,86)9-Sep-9 16.00 2,317 23,169 815 3,132 18,00 0 (14,868)1o.Sep-09 16.00 2,317 23,169 815 3,132 18,00 0 (14,86)11-8p-09 16.00 2,317 23,169 815 3,132 18,00 0 (14,868)12-8p-17.00 2,410 24,096 815 3,225 18.00 0 (14,775)13-Sep-09 17.00 2,410 24,096 815 3,225 18,00 0 (14,775)14-p-17.00 2,410 24,096 815 3,225 18,000 0 (14,775)15-p-09 18.00 2,502 25,022 815 3,317 18,000 0 (14,683)16-Sep-09 18.00 2,502 25,022 815 3,317 18,00 0 (14,683)17-Sep-09 18.00 2,502 25,022 815 3,317 18,000 0 (14,683)18-Sep-19.00 2,595 25,949 815 3,410 18,000 0 (14,590)19-5ep-9 20.00 2,688 26,876 815 3,503 18,000 0 (14,497)20-Sep-09 21.00 2,780 27,802 815 3,595 18,000 0 (14,405)21-Sep-09 22.00 2,873 28,729 815 3.688 18,000 0 (14,312)22-Sep-23.00 2,966 29,65 815 3,781 18,000 0 (14,219)23-Sep-9 23.00 2,966 29,656 815 3,781 18,000 0 (14,219)24-Sep-9 23.00 2,966 29,656 815 3,781 18,000 0 (14,219)25-p-09 24.00 3,058 30,583 815 3,873 18,000 0 (14,127)26-Sep-9 24.00 3,058 30,583 815 3,873 18,000 0 (14,127)27-Sep-09 25.00 3,151 31,510 815 3,966 18,000 0 (14,034)28-Sep-09 25.00 3,151 31,510 815 3,966 18,000 0 (14,034)29-Sep-09 26.00 3,244 32,43 815 4,059 18,000 0 (13,941)30-Sep-09 26.00 3,244 32,436 815 4,059 18,00 0 (13,941)
TOTAL 10409 1,738,973 17,389,727 297,475 2,036,44 59 -4,533,612
MAX DAILY 86 17,244 172,445 815 18,059 59 0
MIN DAILY 0 803 8,028 815 1,618 0 -16,382
AVG DAILY 29 4,764 47,643 815 5,579 0 -12,421
DESIGN LOW GROWTH BASE PRICE FY 10 LOG 4130/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,0001..ct-09 21.00 2,721 27,207 815 3,536 18,000 0 (14,46)2-0ct-09 22.00 2,822 28,219 815 3,637 18,00 0 (14,363)3-0ct-09 23.00 2,923 29,231 815 3,738 18,000 0 (14,262)4--09 24.00 3,024 30,241 815 3,839 18,000 0 (14,161)5-0ct.o9 24.00 3,025 30,246 815 3,840 18,00 0 (14,160)6-ct-09 25.00 3,127 31,268 815 3,942 18,000 0 (14,058)7-Oc-09 25.00 3,127 31,273 815 3,942 18,000 0 (14,058)8-0ct.o9 26.00 3,228 32,285 815 4,043 18,000 0 (13,957)9-ct-09 27.00 3,330 33,299 815 4,145 18,000 0 (13,855)10..et.o9 27.00 3,330 33,303 815 4,145 18,000 0 (13,855)11..et-09 27.00 3,331 33,308 815 4,146 18,000 0 (13.54)12..ct.o9 28.00 3,432 34,323 815 4,247 18,000 0 (13,753)13-et-09 29.00 3,534 35,337 815 4,349 18,000 0 (13,651)14-0et-09 29.00 3,534 35,343 815 4,349 18,000 0 (13,651)15-et-09 29.00 3,535 35,349 815 4,350 18,000 0 (13,650)16-ct.o9 29.00 3,536 35,36 815 4,351 18,000 0 (13,649)17..ct-09 30.00 3,638 36,380 815 4,453 18,000 0 (13,547)18-0ct-G 30.00 3,639 36,386 815 4,45 18,000 0 (13,54)19-0ct.o9 30.00 3,639 36,392 815 4,454 18,000 0 (13,54)2o.Oct.o9 31.00 3,741 37,409 815 4,556 18,000 0 (13,44)21-0ct-09 31.00 3,742 37,415 815 4,557 18,000 0 (13,44)22-0et-09 31.00 3,742 37,420 815 4,557 18,000 0 (13,443)23-0et.o9 32.00 3,84 38,437 815 4,659 18,000 0 (13,341)24-0ct-09 32.00 3,844 38,441 815 4,659 18,000 0 (13,341)25-et-09 32.00 3,845 38,447 815 4,660 18,000 0 (13,340)26-et.o9 32.00 3,846 38,465 815 4,661 18,000 0 (13,339)27..ct-09 32.00 3,847 38,471 815 4,662 18,00 0 (13,338)28-0ct.o9 32.00 3,84 38,476 815 4,663 18,000 0 (13,337)29-ct-09 33.00 3,949 39,495 815 4,764 18,000 0 (13,236)3o.Oct-09 33.00 3,950 39,501 815 4,765 18,000 0 (13,235)31-0ct-09 33.00 3,951 39,508 815 18,0001-Nov-G 33.00 5,796 57,964 815 18,0002-Nov-09 33.00 6,070 60,704 815 6,885 18,000 0
3-Nov.o9 34.00 6,221 62,205 815 7,036 18,000 0 (10,96)4-Nov.o9 34.00 6,222 62,222 815 7,037 18,000 0 (10,963)5-Nov-09 34.00 6,224 62,245 815 7,039 18,000 0 (10,961)6-Nov-09 35.00 6,375 63,748 815 7,190 18,000 0 (10,810)7-Nov.o9 35.00 6,104 61,036 815 6,919 18,000 0 (11,081)8-Nov-09 36.00 6,255 62,546 815 7,070 18,000 0 (10,930)9-Nov.o9 37.00 6,677 66,170 815 7,492 18,000 0 (10,508)10-Nov-09 38.00 6,828 68,276 815 7,643 18,000 0 (10,357)11-Nov.o9 38.00 6,830 68,301 815 7,645 18,000 0 (10,355)12-Nov.o9 39.00 6,980 69,803 815 7,795 18,000 0 (10,205)13-Nov-09 39.00 6,983 69,834 815 7,798 18,000 0 (10,202)14-Nov.o9 40.00 6,860 68,603 815 7,675 18,00 0 (10,325)15-Nov.o9 41.00 7,011 70,106 815 7,826 18,000 0 (10,174)16-Nov.o9 41.00 7,287 72,868 815 8,102 18,000 0 (9,898)17-Nov.o9 41.00 7,289 72,88 815 8,104 18,000 0 (9,896)18-Nov.o9 42.00 7,441 74,407 815 8,256 18,000 0 (9,744)19-Nov-09 42.00 7,443 74,427 815 8,258 18,000 0 (9,742)20-Nov.o9 42.00 7,445 74,454 815 8,260 18,000 0 (9,740)21-Nov.o9 42.00 7,173 71,733 815 7,988 18,000 0 (10,012)22-Nov-09 43.00 7,324 73,240 815 8,139 18,000 0 (9,861)23-Nov-09 43.00 7,602 76,016 815 8,417 18,000 0 (9,583)24-Nov-09 43.00 7,604 76,037 815 8,419 18,000 0 (9,581)25-Nov-09 44.00 7,755 17,554 815 8,570 18,000 0 (9,430)26-Nov-09 44.00 7,758 77,582 815 8,573 18,000 0 (9,427)27-Nov.o9 44.00 7,760 77,596 815 8,575 18,000 0 (9,425)28-Nov-9 45.00 7,637 76,374 815 8,452 18,000 0 (9,54)29-Nov-09 45.00 7,639 76,395 815 8,454 18,000 0 (9,54)30-Nov.o9 45.00 7,917 79,171 815 18,000
1-Dec-09 46.00 8,688 86,885 815 18,0002-Dec-09 46.00 8,692 86,924 815 9,507 18,000
3-Dec.o9 46.00 8,694 86,939 815 9,50 18,000 (8,491)4-Dee-09 46.00 8,697 86,970 815 9,512 18,000 (8,488)5-Dee-G 47.00 8,647 86,469 815 9,462 18,000 (8,538)
DESIGN LOW GROWTH BASE PRICE FY 10 LOG 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SAES CONTRACT CONTRACT
18.000 18,000
6-Dee.o9 47.00 8,650 86,499 815 9,465 18,00 0 (8,535)7-Dee.o9 47.00 8,856 88,55 815 9,671 18,00 0 (8,329)8-Dec-09 48.00 9,009 90,092 815 9,824 18,000 0 (8,176)9-Dee-09 48.00 9,012 90,116 815 9,827 18,000 0 (8,173)10-Dee-09 48.00 9,015 90,148 815 9,830 18,000 0 (8,170)11-Dec-09 49.00 9,169 91,691 815 9,984 18,00 0 (8,016)12-Dec.o9 49.00 8,968 89,678 815 9,783 18,000 0 (8,217)13-Dee-09 49.00 8,969 89,69 815 9,784 18.000 0 (8,216)14-Dee.o9 50.00 9,329 93,285 815 10,144 18,000 0 (7,856)15-Dec-09 50.00 9,331 93,310 815 10,146 18,00 0 (7,854)16-Dee.o9 50.00 9,33 93,335 815 10,149 18,000 0 (7,851)17-Dec.o9 50.00 9,336 93,360 815 10,151 18,000 0 (7,84)18-ec-09 51.00 9,492 94,916 815 10,307 18,000 0 (7,693)19-Dc.o9 51.0 9,289 92,891 815 10,104 18,000 0 (7,896)20-Dec-09 51.0 9,292 92,916 815 10,107 18,000 0 (7,893)21-Dec9 52.00 9,651 96,507 815 10,466 18,000 0 (7,53)22-Dec-09 52.00 9,654 96,541 815 10,469 18,000 0 (7,531)23-Dee-52.00 9,657 96,566 815 10,472 18,00 0 (7,528)24-Dee.o9 52.00 9,658 96,584 815 10,473 18,00 0 (7,527)25-Dec-09 53.00 9,813 98,134 815 10,628 18,00 0 (7,372)26-ee.o9 53.00 9,612 96,124 815 10,427 18,000 0 (7,573)27-Dec-09 53.00 9,614 96,141 815 10,429 18,000 0 (7,571)28-Dee-09 54.00 9,975 99,748 815 10,790 18,000 0 (7,210)29-Dee-09 54.00 9,977 99,766 815 10,792 18,000 0 (7,208)30-Dec-09 54.00 9,981 99,810 815 10,796 18,00 0 (7,204)31-Dec.o9 54.00 9,983 99,827 815 10,798 18,000 0 (7,202)1-Jan-10 54.00 9,739 97,391 815 10,554 18,000 0 (7,446)2-JaOo10 54.00 9,567 95,668 815 10,382 18,000 0 (7,618)3-JaOo10 54.00 9,568 95,677 815 10,383 18,000 0 (7,617)4-JaOo10 55.00 9,880 98,796 815 10,695 18,000 0 (7,305)5-Jan-10 55.00 9,880 98,796 815 10,695 18,000 0 (7,305)6-an-10 55.00 9,881 98,813 815 10,696 18,00 0 (7,30)7-Jan-10 55.00 9,882 98,822 815 10,697 18,000 0 (7,303)8.an-10 55.00 9,883 98,831 815 10,698 18,00 0 (7,302)9-an-10 56.00 9,84 98,486 815 10,664 18,000 0 (7,336)10-Jan-10 56.00 9,849 98,494 815 10,664 18,000 0 (7,336)11-Jan-10 56.00 10,024 100,237 815 10,839 18,000 0 (7,161)12-JaOo10 56.00 10,025 100,245 815 10,84 18,000 0 (7,160)13-JaOo10 56.00 10,025 100,254 815 10,840 18,000 0 (7,160)14-aOo10 77.00 16,306 163,059 815 17,121 18,00015-an-10 86.00 17,542 175,416 815"11I 18,000
16-aOo10 84.00 17,270 172,704 815 18,085 18,000 0
17-JaOo10 80.00 16,723 167,232 815 17,538 18,000 0 (462)18.an-10 75.00 16,039 160,387 815 16,854 18,000 0 (1,146)19-aOo10 60.00 10,580 105,804 815 11,395 18,000 0 (6,605)2O-Jan-10 60.00 10,581 105,814 815 11,396 18,000 0 (6,604)21-Jan-10 59.00 10,445 104,451 815 11,260 18,000 0 (6,740)22-Jan-10 59.00 10,44 104,460 815 11,261 18,000 0 (6,739)23-aOo10 59.00 10,274 102,743 815 11,089 18,000 0 (6,911)24-an-10 59.00 10,275 102,752 815 11,090 18,00 0 (6,910)25-aOo10 58.00 10,312 103,124 815 11,127 18,000 0 (6,873)26-an-10 58.00 10,314 103,142 815 11,129 18,000 0 (6,871)27-Jan-10 58.00 10,314 103,142 815 11,129 18,000 0 (6,871)28.an-10 58.00 10,316 103,160 815 11,131 18,00 0 (6,869)29-an-10 57.00 10,180 101,796 815 10,995 18,00 0 (7,005)3O-Jan-10 57.00 10,007 100,06 815 10,822 18,000 0 (7,178)31-JaOo10 57.00 10,008 100,077 815 18,000
1-Feb-10 57.00 9,938 99,382 815 18,0002-Feb-10 57.00 9,939 99,390 815 10,754 18,000
3-Feb-10 56.00 9,813 98,127 815 10,628 18,0004-Feb-10 56.00 9,813 98,127 815 10,628 18,000 (7,372)5-Feb-10 56.00 9,814 98,144 815 10,629 18,000 (7,371)6-Feb-10 56.00 8,960 89,600 815 9,775 18,000 (8,225)7-Feb-10 55.00 8,857 88,574 815 9,672 18,000 (8,328)8-Feb10 55.00 8,858 88,582 815 9,673 18,000 (8,327)9-Feb-10 55.00 8,859 88,590 815 9,674 18,000 (8,326)
~_._-
DESIGN LOW GROWTH BASE PRICE FY 10 LDC 4130/2008
LVi CD--225nco -430
T2CD ._-0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1 O-Feb-1 0 55.00 8,860 88,597 815 9,675 18,000 0 (8,325)11-Feb-10 54.00 8,351 83,507 815 9,166 18,000 0 (8,834)12-Feb-10 54.00 8,351 83,514 815 9,166 18,000 0 (8,834)13-Feb-10 54.00 8,352 83,521 815 9,167 18,000 0 (8,833)14-Feb-10 54.00 8,354 83,536 815 9,169 18,000 0 (8,831)15-eb-10 54.00 8,354 83,536 815 9,169 18,000 0 (8,831)16-Feb-10 53.00 7,869 78,689 815 8,684 18,000 0 (9,316)17-Feb-10 53.00 7,870 78,69 815 8,685 18,000 0 (9,315)18-Feb-10 53.00 7,870 78,696 815 8,685 18,000 0 (9,315)19-Feb10 53.00 7,870 78,703 815 8,685 18,000 0 (9,315)2o.Feb-10 52.00 7,790 77,903 815 8,605 18,000 0 (9,395)21-Feb-10 52.00 7,791 77,910 815 8,606 18,000 0 (9,394)22-Feb-10 52.00 7,792 77,916 815 8,607 18,000 0 (9,393)23-Feb-10 51.00 7,712 77,116 815 8,527 18,000 0 (9,473)24-Feb-10 51.0 7,713 77,129 815 8,528 18,000 0 (9,472)25-Feb-10 51.0 7,713 77,129 815 8,528 18,000 0 (9,472)26-eb-10 50.00 7,633 76,328 815 8,448 18,000 0 (9,552)27-Feb-10 50.00 7,634 76,335 815 8,44 18,000 0
28-Feb-10 49.00 7,553 75,534 815 18,000 0
1-Mar-10 42.00 7,492 74,921 815 18,000
2-Mar-10 41.00 7,328 73,282 815 18,000 0 (9,857)3-Mar-10 41.00 7,329 73,287 815 8,144 18,000 0 (9,856)4-Mar-10 41.00 7,329 73,292 815 8,144 18,000 0 (9,856)5-Mar-10 40.00 7,165 71,653 815 7,980 18,000 0 (10,020)6-Mar-10 39.00 7,001 70,009 815 7,816 18,000 0 (10,184)7-Mar-10 39.00 7,001 70,014 815 7,816 18,000 0 (10,184)8-Mar-10 39.00 7,002 70,019 815 7,817 18,000 0 (10,183)9-ar-10 39.00 7,002 70,023 815 7,817 18,000 0 (10,183)10-Mar-10 38:00 6,838 68,384 815 7,653 18,000 0 (10,347)11-Mar-10 37.00 6,674 66,744 815 7,489 18,000 0 (10,511)12-Mar-10 37.00 6,675 66,749 815 7,490 18,000 0 (10,510)13-Mar-10 36.00 6,511 65,108 815 7,326 18,000 0 (10,674)14-ar-10 36.00 6,511 65,113 815 7,326 18,000 0 (10,674)15-Mar-10 36.00 6,512 65,117 815 7,327 18,000 0 (10,673)16-ar-10 36.00 6,513 65,132 815 7,328 18,000 0 (10,672)17-Mar-10 35.00 6,349 63,491 815 7,164 18,000 0 (10,836)18-Mar-10 35.00 6,350 63,496 815 7,165 18,000 0 (10,835)19-Mar-10 34.00 6,185 61,854 815 7,000 18,00 0 (11,00)20-Mar-10 34.00 6,186 61,859 815 7,001 18,00 0 (10,999)21-Mar.10 33.00 6,022 60,217 815 6,837 18,000 0 (11,163)22-Mar-10 33.00 6,022 60,221 815 6,837 18,000 0 (11,163)23-Mar-10 33.00 6,023 60,225 815 6,838 18,000 0 (11,162)24-Mar-10 32.00 5,858 58,583 815 6,673 18,000 0 (11,327)25-Mar-10 3200 5,859 58,587 815 6,674 18,000 0 (11,326)26-Mar-10 31.00 5,694 56,941 815 6,509 18,000 0 (11,491)27-Mar-10 31.00 5,694 56,945 815 6,509 18,000 0 (11,491)28-Mar-10 31.00 5,695 56,949 815 6,510 18,000 0 (11,49)29Mar-10 30.00 5,531 55,306 815 6,346 18,000 0 (11,654)30-Mar-10 30.00 5,531 55,310 815 6,346 18,000 0 (11,654)31-Mar-10 30.00 5,531 55,314 815 6,34 18,000 0 (11,65)1-Apr-10 30.00 5,025 50,247 815 5,840 18,000 0 (12,160)2-Apr-10 29.00 4,885 48,850 815 5,700 18,000 0 (12,300)3-Apr-10 29.00 4,885 48,84 815 5,700 18,000 0 (12,300)4-Apr-10 28.00 4,745 47,452 815 5,560 18,000 0 (12,440)5-Apr-10 27.00 4,606 46,056 815 5,421 18,000 0 (12,579)6-Apr.10 27.00 4,605 46,050 815 5,420 18,000 0 (12,580)7-Apr-10 27.00 4,605 46,048 815 5,420 18,000 0 (12,580)8-Apr-10 27.00 4,603 46,027 815 5,418 18,000 0 (12,582)9-Apr-10 26.00 4,463 44,633 815 5,278 18,000 0 (12,722)10-Apr-10 26.00 4,463 44,628 815 5,278 18,000 0 (12,722)11-Apr-10 26.00 4,463 44,625 815 5,278 18,000 0 (12,722)12-Apr-10 25.00 4,323 43,231 815 5,138 18,000 0 (12,862)13-Apr-10 24.00 4,184 41,838 815 4,999 18,000 0 (13,001)14-Apr-10 24.00 4,183 41,833 815 4,998 18,000 0 (13,002)15-Apr-10 24.00 4,183 41,828 815 4,998 18,00 0 (13,002)16-Apr-10 23.00 4,044 40,438 815 4,859 18,000 0 (13,141)
DESIGN LOW GROWTH BASE PRICE FY 10 LDC 413012008
LVi CD-225nco -430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM .FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-10 23.00 4,04 40,433 815 4,858 18,000 0 (13,142)18-Apr-10 23.00 4,043 40,429 815 4,858 18,000 0 (13,142)19-Apr-10 23.00 4,042 40,424 815 4,857 18,000 0 (13,143)2o.Apr-10 22.00 3,903 39,034 815 4,718 18,000 0 (13,282)21-Apr-10 21.00 3,764 37,64 815 4,579 18,000 0 (13,421)22-Apr-10 21.00 3,764 37,638 815 4,579 18,000 0 (13,421)23-Apr-10 21.00 3,762 37,621 815 4,577 18,000 0 (13,423)24-Apr-10 20.00 3,623 36,233 815 4,43 18,000 0 (13,562)25-Apr-10 20.00 3,623 36,229 815 4,438 18,000 0 (13,56)26-Apr-10 20.00 3,622 36,225 815 4,437 18,000 0 (13,563)27-Apr-10 19.00 3,483 34,835 815 4,298 18,000 0 (13,702)28-Apr-10 19.00 3,483 34,833 815 4,298 18,000 0 (13,702)29-Apr-10 19.00 3,483 34,829 815 4,298 18,000 0 (13,702)30-Apr-10 19.00 3,483 34,825 815 18,000
1-May-10 19.00 2,908 29,082 815 18,0002-May-10 19.00 2,908 29,081 815 3,723 18,000 0
3-May-10 19.00 2,908 29,079 815 3,723 18,000 04-ay-10 19.00 2,9 29,078 815 3,723 18,000 0 (14,277)5-May-10 19.00 2,908 29,077 815 3,723 18,000 0 (14,277)6-May-10 18.00 2,798 27,978 815 3,613 18,000 0 (14,387)7-May-10 18.00 2,798 27,977 815 3,613 18,000 0 (14,387)8-ay-10 18.00 2,798 27,976 815 3,613 18,000 0 (14,387)9-May-10 18.00 2,797 27,974 815 3,612 18,000 0 (14,388)1o.May-10 17.00 2,688 26,876 815 3,503 18,000 0 (14,497)11-May-10 17.00 2,687 26,875 815 3,502 18,000 0 (14,498)12-May-10 17.00 2,687 26,874 815 3,502 18,000 0 (14,498)13-May-10 16.00 2,578 25,775 815 3,393 18,00 0 (14,607)14-May-10 16.00 2,577 25,774 815 3,392 18,000 0 (14,608)15-May-10 16.00 2,577 25,773 815 3,392 18,000 0 (14,60)16-May-10 16.00 2,577 25,769 815 3,392 18,000 0 (14,608)17-May-10 16.00 2,577 25,768 815 3,392 18,000 0 (14,608)18-May-10 15.00 2,467 24,670 815 3,282 18,000 0 (14,718)19-May-10 15.00 2,467 24,669 815 3,282 18,000 0 (14,718)20-May-10 15.00 2,467 24,66 815 3,282 18,000 0 (14,718)21-May-10 15.00 2,467 24,667 815 3,282 18,000 0 (14,718)22-May-10 14.00 2,357 23,570 815 3,172 18,000 0 (14,828)23-May-10 14.00 2,357 23,569 815 3,172 18,000 0 (14,828)24-May-10 14.00 2,357 23,568 815 3,172 18,000 0 (14,828)25-May-10 14.00 2,357 23,567 815 3,172 18,000 0 (14,828)26-May-10 14.00 2,357 23,566 815 3,172 18,000 0 (14,828)27-May-10 13.00 2,247 22,469 815 3,062 18,000 0 (14,938)28-May-10 13.00 2,247 22,468 815 3,062 18,000 0 (14,938)29-May-10 13.00 2,247 22,467 815 3,062 18,000 0 (14,938)3oMay-10 13.00 2,247 22,46 815 3,062 18,000 0 (14,938)31-May-10 13.00 2,247 22,466 815 18,0001-Jun-10 13.00 1,887 18,867 815 18,0002-Jun-10 13.00 1,887 18,866 815 2,702 18,000 0 (15,298)3-un-10 12.00 1,807 18,066 815 2,622 18,000 0 (15,378)4-un-10 12.00 1,806 18,065 815 2,621 18,000 0 (15,379)5-un-10 12.00 1,806 18,063 815 2,621 18,000 0 (15,379)6-Jun-10 11.00 1,726 17,265 815 2,541 18,000 0 (15,459)7-Jun-10 11.00 1,726 17,264 815 2,541 18,000 0 (15,459)8-un-10 10.00 1,647 16,46 815 2,462 18,000 0 (15,538)9.Jun-10 9.00 1,567 15,667 815 2,382 18,000 0 (15,618)
1 O-Jun-1 0 9.00 1,567 15,666 815 2,382 18,000 0 (15,618)11-Jun-10 9.00 1,56 15,66 815 2,381 18,000 0 (15,619)12-Jun-10 9.00 1,56 15,66 815 2,381 18,000 0 (15,619)13-Jun-10 9.00 1,566 15,663 815 2,381 18,000 0 (15,619)14-un-10 9.00 1,566 15,662 815 2,381 18,00 0 (15,619)15-un-10 9.00 1,566 15,660 815 2,381 18,000 0 (15,619)16-un-10 8.00 1,486 14,858 815 2,301 18,000 0 (15,699)17-Jun-10 8.00 1,486 14,857 815 2,301 18,000 0 (15,69)18-Jun-10 8.00 1,486 14,856 815 2,301 18,000 0 (15,699)19-uOo10 8.00 1,486 14,855 815 2,301 18,000 0 (15,699)20-Jun-10 8.00 1,485 14,854 815 2,300 18,000 0 (15,700)21-JuOo10 8.00 1,485 14,853 815 2,300 18,000 0 (15,700)
DESIGN LOW GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1CD --430
T2CD --0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
22-JuOo10 8.00 1,485 14,852 815 2,300 18,000 0 (15,700)23-uOo10 7.00 1,406 14,056 815 2,221 18,000 0 (15,779)24-un-10 7.00 1,405 14,055 815 2,220 18,000 0 (15,780)25-uOo10 6.00 1,326 13,259 815 2,141 18,000 0 (15,859)26-Jun-10 6.00 1,326 13,258 815 2,141 18,000 0 (15,859)27-Jun-10 5.00 1,246 12,462 815 2,061 18,000 0 (15,939)28.un-10 5.00 1,246 12,461 815 2,061 18,000 0 (15,939)29-JuOo10 4.00 1,167 11,666 815 1,982 18,000 0
3O-Jun-10 3.00 1,087 10,870 815 18,000
1-Jul.10 3.00 979 9,793 815 18,000
2-Jul-10 2.00 926 9,263 815 1,741 18,000 03-ul-10 2.00 926 9,264 815 1,741 18,000 0 (16,259)4-ul-10 1.00 873 8,734 815 1,688 18,000 0 (16,312)5-Jul-10 1.00 873 8,734 815 1,688 18,000 0 (16,312)6-ul-10 1.00 873 8,731 815 1,688 18,000 0 (16,312)7-Jul-10 1.00 873 8,731 815 1,688 18,000 0 (16,312)8.ul-10 1.00 873 8,728 815 1,688 18,00 0 (16,312)9-Jul.10 1.00 873 8,729 815 1,688 18,000 0 (16,312)1O-ul-10 1.00 873 8,725 815 1,688 18,000 0 (16,312)11-Jul-10 1.00 873 8,725 815 1,688 18,000 0 (16,312)12-Jul-10 1.00 873 8,726 815 1,688 18,00 0 (16,312)13-ul-10 1.00 872 8,723 815 1,687 18,000 0 (16,313)14-ul-10 1.00 872 8,723 815 1,687 18,000 0 (16,313)15-ul.10 1.00 872 8,720 815 1,687 18,000 0 (16,313)16-ul-10 1.00 872 8,721 815 1,687 18,000 0 (16,313)17-Jul-10 1.00 872 8,718 815 1,687 18,000 0 (16,313)18.ul-10 1.00 872 8,718 815 1,687 18,000 0 (16,313)19-Jul-10 1.00 871 8,715 815 1,686 18,000 0 (16,314)2O-ul-10 1.00 872 8,715 815 1,687 18,000 0 (16,313)21-Jul-10 1.00 872 8,716 815 1,687 18,000 0 (16,313)22-Jul-10 1.00 871 8,712 815 1,686 18,000 0 (16,314)23-ul-10 1.00 871 8,713 815 1,686 18,000 0 (16,314)24-ul-10 1.00 871 8,710 815 1,686 18,000 0 (16,314)25-ul-10 818 8,183 815 1,633 18,000 0 (16,367)26-ul-10 818 8,179 815 1,633 18,000 0 (16,367)27-Jul-10 818 8,179 815 1,633 18,000 0 (16,367)28-Jul-10 818 8,176 815 1,633 18,000 0 (16,367)29-Jul-10 818 8,177 815 1,633 18,000 0 (16,367)3O-ul-10 817 8,173 815 1,632 18,000 0 (16,36)31-Jul-10 817 8,174 815 18,000
1-Aug-10 817 8,173 815 18,000
2-Aug-10 2.00 818 8,176 815 1,633 18,000 0
3-Aug-10 2.00 818 8,176 815 1,633 18,000 0 (16,367)4-Aug-10 2.00 818 8,180 815 1,633 18,000 0 (16,367)5-Aug-10 3.00 818 8,179 815 1,633 18,000 0 (16,367)6-Aug-10 3.00 818 8,182 815 1,633 18,000 0 (16,367)7-Aug-10 4.00 818 8,182 815 1,633 18,000 0 (16,367)8-Aug-10 4.00 818 8,181 815 1,633 18,000 0 (16,36)9-Aug-10 5.00 818 8,184 815 1,633 18,000 0 (16,367)1o.Aug-10 5.00 818 8,184 815 1,633 18,00 0 (16,367)11-Aug-10 6.00 819 8,187 815 1,634 18,000 0 (16,366)12-Aug-10 6.00 819 8,187 815 1,634 18,000 0 (16,66)13-Aug-10 7.00 819 8,186 815 1,634 18,000 0 (16,366)14-Aug-10 7.00 819 8,190 815 1,634 18,000 0 (16,366)15-Aug-10 7.00 819 8,189 815 1,634 18,000 0 (16,366)16-Aug-10 8.00 819 8,193 815 1,634 18,000 0 (16,366)17-Aug-10 9.00 819 8,192 815 1,634 18,000 0 (16,366)18-Aug-10 9.00 820 8,195 815 1,635 18,000 0 (16,365)19-Aug-10 10.00 819 8,195 815 1,634 18,000 0 (16,366)2o.Aug-10 10.00 819 8,194 815 1,634 18,000 0 (16,366)21-Aug-10 11.00 820 8,197 815 1,635 18,000 0 (16,365)22-Aug-10 11.00 820 8,197 815 1,635 18,000 0 (16,365)23.Aug-10 11.00 820 8,200 815 1,635 18,000 0 (16,365)24-Aug-10 11.00 820 8,200 815 1,635 18,000 0 (16,365)25-Aug-10 12.00 820 8,199 815 1,635 18,000 0 (16,365)26-Aug-10 12.00 820 8,203 815 1,635 18,000 0 (16,365)
DESIGN LOW GROWTH BASE PRICE FY 10 LOG 4/30/2008
LVi CD-225
T1 CD --430
T2CD --0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
27-Aug-10 13.00 820 8,202 815 1,635 18,000 0 (16,365)28-Aug10 13.00 821 8,206 815 1,636 18,000 0 (16,36)29Aug-10 13.00 821 8,205 815 1,636 18,000 0 (16,364)30-Aug-10 13.00 821 8,208 815 1,636 18,000 0 (16,364)31-Aug-10 13.00 821 8,208 815 1,63 18,000
1-Sep-10 13.00 2,071 20,709 815_III 18,000
2-Sep-10 13.00 2,071 20,709 815 2,886 18,000 0 (15,114)3-8ep-10 13.00 2,071 20,709 815 2,886 18,000 0 (15,114)4-Sep-10 14.00 2,165 21,65 815 2,980 18,000 0 (15,020)5-Sep-10 15.00 2,259 .22,58 815 3,074 18,000 0 (14,926)6-Sep-10 15.00 2,259 22,58 815 3,074 18,000 0 (14,926)7-Sep-10 15.00 2,259 2258 815 3,074 18,000 0 (14,926)8-Sep-10 16.00 2,353 23,529 815 3,168 18,000 0 (14,832)9-8ep-10 16.00 2,353 23,529 815 3,168 18,000 0 (14,832)
1 o.Sep-1 0 16.00 2,353 23,529 815 3,168 18,000 0 (14,832)11-Sep-10 16.00 2,353 23,529 815 3,168 18,000 0 (14,832)12-Sep-10 17.00 2,447 24,470 815 3,262 18,000 0 (14,738)13-Sep-10 17.00 2,447 24,470 815 3,262 18,000 0 (14,738)14-Sep-10 17.00 2,447 24,470 815 3,262 18,000 0 (14,738)15-Sep-10 18.00 2,541 25,410 815 3,356 18,000 0 (14,64)16-Sep-10 18.00 2,540 25,400 815 3,355 18,000 0 (14,645)17-Sep-10 18.00 2,54 25,400 815 3,355 18,000 0 (14,64)18-Sep-10 19.00 2,634 26,34 815 3,449 18,000 0 (14,551)19-5ep-10 20.00 2,728 27,280 815 3,54 18,000 0 (14,457)20-Sep-10 21.00 2,822 28,221 815 3,637 18,000 0 (14,363)21-Sep-10 22.00 2,916 29,161 815 3,731 18,000 0 (14,269)22-Sep-10 23.00 3,010 30,101 815 3,825 18,000 0 (14,175)23-Sep-10 23.00 3,010 30,101 815 3,825 18,000 0 (14,175)24-Sep-10 23.00 3,010 30,101 815 3,825 18,000 0 (14,175)25-Sep-10 24.00 3,104 31,039 815 3,919 18,000 0 (14,081)26-8p-10 24.00 3,104 31,039 815 3,919 18,000 0 (14,081)27-Sep-10 25.00 3,198 31,979 815 4,013 18,000 0 (13,987)28-Sep-10 25.00 3,198 31,979 815 4,013 18,000 0 (13,987)29-Sep-10 26.00 3,292 32,920 815 4,107 18,000 0 (13,893)3o.Sep-10 26.00 3,292 32,920 815 4,107 18,000 0 (13,893)
TOTAL 10409 1,769,783 17,697,827 297,475 2,067,258 442 -4,503,184
MAX DAILY 86 17,542 175,416 815 18,357 357 0
MIN DAILY 0 817 8,173 815 1,632 0 -16,368
AVGDAILY 29 4,849 48,487 815 5,664 1 -12,337
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
1..et-10 21.00 2,749 27,492 815 3,564 18,000 0 (14,43)2..ct-10 22.00 2,852 28,518 815 3,667 18,00 0 (14,333)3-0ct-10 23.00 2,954 29,54 815 3,769 18,000 0 (14,231)4-0ct-10 24.00 3,057 30,570 815 3,872 18,000 0 (14,128)5-0et-10 24.00 3,057 30,575 815 3,872 18,000 0 (14,128)6-0ct-10 25.00 3,161 31,611 815 3,976 18,000 0 (14,024)7..ct-10 25.00 3,162 31,616 815 3,977 18,000 0 (14,023)8-0ct-10 26.00 3,265 32,646 815 4,080 18,000 0 (13,920)9-0et-10 27.00 3,367 33,674 815 4,182 18,000 0 (13,818)10..et-10 27.00 3,368 33,679 815 4,183 18,00 0 (13,817)11-0ct-10 27.00 3,368 33,685 815 4,183 18,000 0 (13,817)12-0ct-10 28.00 3,471 34,714 815 4,286 18,000 0 (13,714)13-0ct-10 29.00 3,574 35,743 815 4,389 18,000 0 (13,611)14-ct-10 29.00 3,575 35,749 815 4,390 18,00 0 (13,610)15-0ct-10 29.00 3,575 35,754 815 4,390 18,000 0 (13,610)16-0ct-10 29.00 3,577 35,769 815 4,392 18,000 0 (13,608)17-0et-10 30.00 3,680 36,799 815 4,495 18,000 0 (13,505)18..ct-10 30.00 3,681 36,805 815 4,496 18,000 0 (13,504)19-0ct-10 30.00 3,681 36,811 815 4,496 18,000 0 (13,50)2o.Oct-10 31.00 3,784 37,842 815 4,599 18,000 0 (13,401)21-0ct-10 31.00 3,785 37,849 815 4,60 18,000 0 (13,40)22..ct-10 31.00 3,785 37,855 815 4,600 18,000 0 (13,40)23-ct-10 32.00 3,889 38,887 815 4,704 18,000 0 (13,296)24-0et-10 32.00 3,890 38,896 815 4,705 18,000 0 (13,295)25-0ct-10 32.00 3,890 38,902 815 4,705 18,000 0 (13,295)26-0ct-10 32.00 3,892 38,920 815 4,707 18,000 0 (13,293)27..ct.10 32.00 3,893 38,926 815 4,708 18,000 0 (13,292)28-Oc-10 32.00 3,893 38,933 815 4,708 18,000 0 (13,292)29..ct-10 33.00 3,997 39,966 815 4,812 18,000 0 (13,188)30-0et-10 33.00 3,997 39,973 815 4,812 18,000 0 (13,188)31-0et-10 33.00 3,998 39,979 815 18,000 0
1-Nov-10 33.00 6,158 61,583 815 18,000
2-Nov-10 33.00 6,160 61,605 815 6,975 18,000 0
3-Nov-10 34.00 6,313 63,128 815 7,128 18,000 0 (10,872)4-Nov-10 34.00 6,315 63,150 815 7,130 18,000 0 (10,870)5-Nov-10 34.00 6,317 63,173 815 7,132 18,000 0 (10,868)6-Nov-10 35.00 6,193 61,929 815 7,008 18,000 0 (10,992)7-Nov-10 35.00 6,195 61,951 815 7,010 18,000 0 (10,990)8-Nov-10 36.00 6,625 66,248 815 7,440 18,000 0 (10,560)9-Nov-10 37.00 6,778 67,776 815 7,593 18,000 0 (10,407)10-Nov-10 38.00 6,931 69,305 815 7,746 18,000 0 (10,254)11-Nov-10 38.00 6,933 69,330 815 7,748 18,000 0 (10,252)12-Nov-10 39.00 7,086 70,861 815 7,901 18,000 0 (10,099)13-Nov-10 39.00 6,811 68,110 815 7,626 18,000 0 (10,374)14-Nov-10 40.00 6,96 69,641 815 7,779 18,000 0 (10,221)15-Nov-10 41.00 7,394 73,945 815 8,209 18,000 0 (9,791)16-Nov-10 41.00 7,397 73,971 815 8,212 18,000 0 (9,788)17-Nov-10 41.00 7,40 73,997 815 8,215 18,000 0 (9,785)18-Nov-10 42.00 7,553 75,532 815 8,368 18,000 0 (9,632)19-Nov-10 42.00 7,556 75,559 815 8,371 18,000 0 (9,62)20-Nov-10 42.00 7,280 72,803 815 8,095 18,000 0 (9,905)21-Nov-10 42.00 7,283 72,829 815 8,098 18,000 0 (9,902)22-Nov-10 43.00 7,715 77,150 815 8,530 18,000 0 (9,470)23-Nov-10 43.00 7,718 77,177 815 8,533 18,000 0 (9,467)24-Nov-10 43.00 7,720 77,205 815 8,535 18,000 0 (9,465)25-Nov-10 44.00 7,874 78,745 815 8,689 18,000 0 (9,311)26-Nov-10 44.00 7,877 78,772 815 8,692 18,000 0 (9,308)27-Nov-10 44.00 7,601 76,011 815 8,416 18,000 0 (9,58)28-Nov-10 45.00 7,755 77,552 815 8,570 18,000 0 (9,430)29Nov-10 45.00 8,037 80,371 815 8,852 18,000 0 (9,148)3o.Nov-10 45.00 8,040 80,399 815 18,000 0
1-Dec-10 46.00 8,825 88,247 815 18,000
2-Dec-10 46.00 8,827 88,271 815 9,642 18,000 0 (8,358)3-Dee-10 46.00 8,830 88,302 815 9,645 18,000 0 (8,355)4-ec-10 46.00 8,625 86,252 815 9,44 18,000 0 (8,560)5-Dee-10 47.00 8,782 87,823 815 9,597 18,000 0 (8,403)
- ------------------
DESIGN LOW GROWTH BASE PRICE FY 11 LOG 4/30/2008
LVi CD--225
T1 CD ---430
T2CD -0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSINTHERMSinMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,0006-Dee-10 47.00 8,991 89,912 815 9,806 18,000 0 (8,194)7-Dee-10 47.00 8,994 89,944 815 9,80 18,000 0 (8,191)8-Dee-10 48.00 9,151 91,510 815 9,966 18,000 0 (8,034)9-Dee-10 48.00 9,153 91,534 815 9,968 18,000 0 (8,032)10-Dee-10 48.00 9,157 91,56 815 9,972 18,000 0 (8,028)11-Dee-10 49.00 9,106 91,064 815 9,921 18,000 0 (8,079)12-Dee-10 49.00 9,110 91,096 815 9,925 18,000 0 (8,075)13-Dec-10 49.00 9,319 93,190 815 10,134 18,000 0 (7,866)14-Dee-10 50.00 9,417 94,768 815 10,292 18,000 0 (7,708)15-Dee-10 50.00 9,479 94,793 815 10,294 18,000 0 (7,706)16-Dee-10 50.00 9,482 94,817 815 10,297 18,000 0 (7,703)17-Dee-10 50.00 9,484 94,842 815 10,29 18,000 0 (7,701)18-Dee-10 51.00 9,435 94,34 815 10,250 18,000 0 (7,750)19-Dee-10 51.00 9,437 94,373 815 10,252 18,000 0 (7,748)20-Dee-10 51.00 9,64 96,481 815 10,463 18,000 0 (7,537)21-Dee-10 52.00 9,805 98,054 815 10,620 18,000 0 (7,380)22-Dec-10 52.00 9,809 98,089 815 10,624 18,000 0 (7,376)23-Dee-10 52.00 9,811 98,114 815 10,626 18,000 0 (7,374)24-Dee-10 52.00 9,814 98,140 815 10,629 18,000 0 (7,371)25-Dec-10 53.00 9,765 97,646 815 10,580 18,000 0 (7,420)26-Dec-10 53.00 9,767 97,671 815 10,582 18,000 0 (7,418)27-Dee-10 53.00 9,978 99,785 815 10,793 18,000 0 (7,207)28-Dec-10 54.00 10,135 101,353 815 10,950 18,000 0 (7,050)29Dec-10 54.00 10,139 101,389 815 10,954 18,000 0 (7,046)30-Dee-10 54.00 10,142 101,415 815 10,957 18,000 0 (7,043)31-Dee-10 54.00 10,145 101,450 815 10,96 18,000 0 (7,040)1-Jan-11 54.00 9,721 97,215 815 10,536 18,000 0 (7,464)2-Jan-11 54.00 9,723 97,232 815 10,538 18,000 0 (7,462)3-an-11 54.00 9,899 98,992 815 10,714 18,000 0 (7,286)4-an-11 55.00 10,040 100,401 815 10,855 18,000 0 (7,145)5-Jan-11 55.00 10,041 100,410 815 10,856 18,000 0 (7,144)6-an-11 55.00 10,043 100,428 815 10,858 18,000 0 (7,142)7-Jan-11 55.00 10,043 100,428 815 10,858 18,000 0 (7,142)8-Jan-11 55.00 9,869 98,692 815 10,684 18,000 0 (7,316)9-Jan-11 56.00 10,009 100,094 815 10,824 18,000 0 (7,176)1O-an-11 56.00 10,187 101,873 815 11,002 18,000 0 (6,998)11-Jan-11 56.00 10,188 101,882 815 11,003 18,000 0 (6,997)12-Jan-11 56.00 10,188 101,882 815 11,003 18,000 0 (6,997)13-Jan-11 56.00 10,190 101,900 815 11,005 18,000 0 (6,995)14-an-11 77.00 16,574 165,735 815 17,38 18,00015-Jan-11 86.00 17,831 178,311 815 _".i 18,0001lhan-11 84.00 17,552 175,522 815 18,367 18,00017-Jan-11 80.00 16,998 169,976 815 17,813 18,000 0 (187)18-an-11 75.00 16,302 163,019 815 17,117 18,000 0 (883)19-Jan-11 60.00 10,755 107,54 815 11,570 18,000 0 (6,430)20-Jan-11 60.00 10,755 107,549 815 11,570 18,000 0 (6,430)21-Jan-11 59.00 10,616 106,164 815 11,431 18,000 0 (6,569)22-Jan-11 59.00 10,442 104,418 815 11,257 18,000 0 (6,743)23-Jan-11 59.00 10,443 104,427 815 11,258 18,000 0 (6,742)24-an-11 59.00 10,622 106,219 815 11,437 18,000 0 (6,563)25-an-11 58.00 10,482 104,823 815 11,297 18,000 0 (6,703)26-an-11 58.00 10,48 104,842 815 11,299 18,000 0 (6,701)27-Jan-11 58.00 10,485 104,851 815 11,300 18,000 0 (6,700)28-an-11 58.00 10,487 104,869 815 11,302 18,000 0 (6,698)29-Jan-11 57.00 10,171 101,707 815 10,986 18,00 0 (7,014)30-Jan-11 57.00 10,173 101,725 815 10,988 18,000 0 (7,012)31-Jan-11 57.00 10,350 103,500 815 18,0001-Feb-11 57.00 10,103 101,027 815 18,002-Feb-11 57.00 10,104 101,036 815 10,919 18,00 0 (7,081)3-Feb-11 56.00 9,975 99,752 815 10,790 18,000 0 (7,210)4-Feb-11 56.00 9,977 99,769 815 10,792 18,000 0 (7,208)5-Feb-11 56.00 9,978 99,778 815 10,793 18,000 0 (7,207)6-Feb-11 56.00 9,109 91,091 815 9,924 18,00 0 (a.76)7-Feb-11 55.00 9,005 90,048 815 9,820 18,000 0 (8,180)8-Feb-11 55.00 9,006 90,055 815 9,821 18,000 0 (8,179)9-Feb-11 55.00 9,006 90,063 815 9,821 18,000 0 (8,179)
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30008
LVi CD--225
T1CD -430
T2CD --0
T3P.H. -0
T4CD --160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYS(inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00010-Feb-11 55.00 9,007 90,071 815 9,822 18,000 0 (8,178)11-Feb-11 54.00 8,491 84,910 815 9,306 18,000 0 (8,694)12-Feb-11 54.00 8,492 84,918 815 9,307 18,000 0 (8,693)13-Feb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)14-Feb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)15-Feb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)16-Feb-11 53.00 8,000 79,998 815 8,815 18,000 0 (9,185)17-Feb-11 53.00 8,000 80,004 815 8,815 18,000 0 (9,185)18-Feb-11 53.00 8,002 80,018 815 8,817 18,000 0 (9,183)19-Feb-11 53.00 8,003 80,025 815 8,818 18,000 0 (9,182)20-Feb-11 52.00 7,921 79,211 815 8,736 18,000 0 (9,264)21-Feb-11 52.00 7,922 79,218 815 8,737 18,000 0 (9,23)22-Feb-11 52.00 7,922 79,225 815 8,737 18,000 0 (9,263)23-Feb-11 51.0 7,841 78,411 815 8,656 18,000 0 (9,34)24-Feb-11 51.0 7,842 78,417 815 8,657 18,000 0 (9,343)25-Feb-11 51.0 7,843 78,431 815 8,658 18,000 0 (9,342)26-Feb-11 50.00 7,762 77,616 815 8,577 18,000 0 (9,423)27-Feb-11 50.00 7,762 77,623 815 8,577 18,000 0 (9,423)28-Feb-11 49.00 7,681 76,808 815 18,0001-Mar-11 42.00 7,601 76,006 815 18,0002-Mar-11 41.00 7,43 74,342 815 8,249 18,000 0 (9,751)3-Mar-11 41.00 7,435 74,347 815 8,250 18,000 0 (9,750)4-Mar-11 41.00 7,43 74,352 815 8,250 18,000 0 (9,750)5-ar-11 40.00 7,269 72,687 815 8,084 18,000 0 (9,916)6-Mar-11 39.00 7,102 71,022 815 7,917 18,000 0 (10,083)7-Mar-11 39.00 7,103 71,027 815 7,918 18,000 0 (10,082)8-ar-11 39.00 7,103 71,032 815 7,918 18,000 0 (10,082)9-Mar-11 39.00 7,104 71,036 815 7,919 18,000 0 (10,081)10-Mar-11 38.00 6,937 69,371 815 7,752 18,000 0 (10,248)11-Mar-11 37.00 6,771 67,705 815 7,586 18,000 0 (10,414)12-Mar-11 37.00 6,771 67,710 815 7,586 18,000 0 (10,414)13-Mar-11 36.00 6,604 66,04 815 7,419 18,000 0 (10,581)14-Mar-11 36.00 6,605 66,048 815 7,420 18,000 0 (10,580)15-Mar-11 36.00 6,605 66,052 815 7,420 18,000 0 (10,58)16-Mar-11 36.00 6,608 66,076 815 7,423 18,000 0 (10,577)17-Mar-11 35.00 6,441 64,409 815 7,256 18,000 0 (10,744)18-Mar-11 35.00 6,441 64,414 815 7,256 18,000 0 (10,744)19-Mar-11 34.00 6,275 62,746 815 7,090 18,00 0 (10,910)20-Mar-11 34.00 6,275 62,750 815 7,090 18,000 0 (10,910)21-Mar-11 33.00 6,108 61,083 815 6,923 18,000 0 (11,077)22-Mar-11 33.00 6,109 61,087 815 6,924 18,000 0 (11,076)23-Mar-11 33.00 6,109 61,091 815 6,924 18,000 0 (11,076)24-Mar-11 32.00 5,942 59,423 815 6,757 18,000 0 (11,243)25-Mar-11 32.00 5,943 59,427 815 6,758 18,000 0 (11,242)26-Mar-11 31.00 5,776 57,758 815 6,591 18,000 0 (11,409)27-Mar-11 31.00 5,776 57,762 815 6,591 18,000 0 (11,409)28-Mar-11 31.00 5,777 57,766 815 6,592 18,000 0 (11,408)29-Mar-11 30.00 5,610 56,097 815 6,425 18,000 0 (11,575)30-Mar-11 30.00 5,610 56,101 815 6,425 18,000 0 (11,575)31-Mar-11 30.00 5,610 56,104 815 6,425 18,000 0 (11,575)1-Apr-11 30.00 5,107 51,06 815 5,922 18,000 0 (12,078)2-Apr-11 29.00 4,965 49,652 815 5,780 18,000 0 (12,220)3-Apr-11 29.00 4,965 49,647 815 5,780 18,000 0 (12,220)4-Apr-11 28.00 4,823 48,225 815 5,638 18,000 0 (12,362)5-Apr-11 27.00 4,681 46,807 815 5,496 18,000 0 (12,50)6-Apr-11 27.00 4,680 46,804 815 5,495 18,000 0 (12,505)7-Apr-11 27.00 4,680 46,799 815 5,495 18,000 0 (12,505)8-Apr-11 27.00 4,678 46,781 815 5,493 18,000 0 (12,507)9-Apr-11 26.00 4,536 45,363 815 5,351 18,000 0 (12,649)10-Apr-11 26.00 4,536 45,359 815 5,351 18,000 0 (12,649)11-Apr-11 26.00 4,535 45,354 815 5,350 18,000 0 (12,650)12-Apr-11 25.00 4,394 43,937 815 5,209 18,000 0 (12,791)13-Apr-11 24.00 4,252 42,521 815 5,067 18,00 0 (12,933)14-Apr-11 24.00 4,252 42,519 815 5,067 18,000 0 (12,933)15-Apr-11 24.00 4,251 42,514 815 5,066 18,000 0 (12,934)16-Apr-11 23.00 4,110 41,096 815 4,925 18,000 0 (13,075)
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD- 225
T1eD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYS(in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,00017-Apr-11 23.00 4,109 41,09 815 4,924 18,000 0 (13,076)18-Apr-11 23.00 4,109 41,089 815 4,924 18,000 0 (13,076)19-Apr-11 23.00 4,108 41,085 815 4,923 18,000 0 (13,077)2o.Apr-11 22.00 3,967 39,670 815 4,782 18,000 0 (13,218)21-Apr-11 21.00 3,826 38,258 815 4,641 18,000 0 (13,359)22-Apr-11 21.00 3,825 38,252 815 4,64 18,000 0 (13,360)23-Apr-11 21.00 3,824 38,237 815 4,639 18,000 0 (13,361)24-Apr-11 20.00 3,682 36,823 815 4,497 18,000 0 (13,503)25-Apr-11 20.00 3,682 36,821 815 4,497 18,000 0 (13,503)26-Ap-11 20.00 3,682 36,817 815 4,497 18,000 0 (13,503)27-Apr-11 19.00 3,54 35,404 815 4,355 18,000 0 (13,64)28-Ap-11 19.00 3,540 35,399 815 4,355 18,000 0 (13,645)29-Apr-11 19.00 3,540 35,397 815 4,355 18,000 0 (13,645)30-Apr-11 19.00 3,539 35,393 815 4,354 18,0001-May-11 19.00 2,956 29,564 815 II 18,0002-May-11 19.00 2,956 29,56 815 3,771 18,000 03-May-11 19.00 2,956 29,561 815 3,771 18,000 0 (14,229)4-ay-11 19.00 2,956 29,560 815 3,771 18,000 0 (14,229)5-May-11 19.00 2,956 29,559 815 3,771 18,000 0 (14,229)6-May-11 18.00 2,84 28,4 815 3,659 18,000 0 (14,341)7-May-11 18.00 2,84 28,439 815 3,659 18,000 0 (14,341)8-May-11 18.00 2,84 28,438 815 3,659 18,000 0 (14,341)9-May-11 18.00 2,84 28,437 815 3,659 18,000 0 (14,341)10-May-11 17.00 2,732 27,320 815 3,547 18,000 0 (14,453)11-May-11 17.00 2,732 27,319 815 3,547 18,000 0 (14,453)12-May-11 17.00 2,732 27,317 815 3,547 18,000 0 (14,453)13-ay-11 16.00 2,620 26,201 815 3,435 18,000 0 (14,565)14-May-11 16.00 2,620 26,200 815 3,435 18,000 0 (14,565)15-May-11 16.00 2,620 26,199 815 3,435 18,000 0 (14,565)16-May-11 16.00 2,620 26,198 815 3,435 18,000 0 (14,565)17-May-11 16.00 2,620 26,197 815 3,435 18,000 0 (14,565)18-May-11 15.00 2,508 25,081 815 3,323 18,000 0 (14,677)19-May-11 15.00 2,508 25,080 815 3,323 18,000 0 (14,677)2o-ay-11 15.00 2,508 25,079 815 3,323 18,000 0 (14,677)21-May-11 15.00 2,508 25,078 815 3,323 18,000 0 (14,677)22-May-11 14.00 2,396 23,962 815 3,211 18,000 0 (14,789)23-May-11 14.00 2,396 23,961 815 3,211 18,000 0 (14,789)24-May-11 14.00 2,396 23,960 815 3,211 18,000 0 (14,789)25-May-11 14.00 2,396 23,959 815 3,211 18,000 0 (14,789)26-May-11 14.00 2,396 23,957 815 3,211 18,000 0 (14,789)27-May-11 13.00 2,284 22,842 815 3,099 18,000 0 (14,901)28-ay-11 13.00 2,284 22,841 815 3,099 18,000 0 (14,901)29May-11 13.00 2,284 22,84 815 3,099 18,000 0 (14,901)30-May-11 13.00 2,284 22,839 815 3,099 18,000 0 (14,901)31-May-11 13.00 2,284 22,838 815 18,0001-Jun-11 13.00 1,919 19,189 815 18,0002-JuOo11 13.00 1,919 19,188 815 18,00 03-un-11 12.00 1,837 18,375 815 2,652 18,00 0 (15,34)4-un-11 12.00 1,837 18,372 815 2,652 18,000 0 (15,34)5-uOo11 12.00 1,837 18,371 815 2,652 18,000 0 (15,34)6-Jun-11 11.00 1,756 17,558 815 2,571 18,000 0 (15,429)7-Jun-11 11.00 1,756 17,557 815 2,571 18,000 0 (15,429)8.un-11 10.00 1,674 16,745 815 2,489 18,000 0 (15,511)9-Jun-11 9.00 1,593 15,933 815 2,408 18,000 0 (15,592)1O-un-11 9.00 1,593 15,932 815 2,408 18,00 0 (15,592)11-JuOo11 9.00 1,593 15,931 815 2,408 18,000 0 (15,592)12-Jun-11 9.00 1,593 15,929 815 2,408 18,000 0 (15,592)13-un-11 9.00 1,593 15,928 815 2,408 18,000 0 (15,592)14-un-11 9.00 1,593 15,927 815 2,408 18,000 0 (15,592)15-un-11 9.00 1,593 15,926 815 2,408 18,000 0 (15,592)16-Jun-11 8.00 1,511 15,110 815 2,326 18,000 0 (15,674)17-Jun-11 8.00 1,511 15,109 815 2,326 18,000 0 (15,674)18.un-11 8.00 1,511 15,108 815 2,326 18,000 0 (15,674)19-Jun-11 8.00 1,511 15,106 815 2,326 18,000 0 (15,674)20-Jun-11 8.00 1,511 15,105 815 2,326 18,000 0 (15,674)21-JuOo11 8.00 1,510 15,104 815 2,325 18,000 0 (15,675)
DESIGN LOW GROWTH BASE PRICE FY 11 LOG 4/30/2008
LVi CD ---225
T1 CD ----430
T2CD ---0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
22-Jun-11 8.00 1,510 15,103 815 2,325 18,000 0 (15,675)23-un-11 7.00 1,429 14,293 815 2,244 18,000 0 (15,756)24-un-11 7.00 1,429 14,292 815 2,244 18,000 0 (15,756)25.uOo11 6.00 1,348 13,482 815 2,163 18,000 0 (15,837)26-un-11 6.00 1,34 13,481 815 2,163 18,000 0 (15,837)27-Jun-11 5.00 1,267 12,670 815 2,082 18,000 0 (15,918)28.un-11 5.00 1,267 12,670 815 2,082 18,000 0 (15,918)29un-11 4.00 1,186 11,860 815 2,001 18,000 0 (15,999)JouOo11 3.00 1,105 11,051 815 18,000
1-Jul-11 3.00 996 9,961 815 18,000
2-Jul-11 2.00 942 9,420 815 1,757 18,000 0 (16,243)3-ul-11 2.00 942 9,420 815 1,757 18,000 0 (16,243)4.Jul-11 1.00 888 8,879 815 1,703 18,000 0 (16,297)5.ul-11 1.00 888 8,879 815 1,703 18,000 0 (16,297)6-ul-11 1.00 888 8,877 815 1,703 18,000 0 (16,297)7-Jul-11 1.00 888 8,877 815 1,703 18,000 0 (16,297)8.ul-11 1.00 887 8,874 815 1,702 18,000 0 (16,298)9.ul-11 1.00 887 8,874 815 1,702 18,000 0 (16,28)10-Jul-11 1.00 887 8,871 815 1,702 18,000 0 (16,298)11-Jul-11 1.00 887 8,872 815 1,702 18,000 0 (16,298)12-Jul-11 1.00 887 8,869 815 1,702 18,000 0 (16,298)13-ul-11 1.00 887 8,869 815 1,702 18,000 0 (16,298)14-ul-11 1.00 887 8,866 815 1,702 18,000 0 (16,298)15-ul-11 1.00 887 8,867 815 1,702 18,000 0 (16,298)16-Jul-11 1.00 886 8,864 815 1,701 18,000 0 (16,299)17-Jul-11 1.00 886 8,864 815 1,701 18,000 0 (16,299)18.Jul-11 1.00 886 8,861 815 1,701 18,000 0 (16,2)19-Jul-11 1.00 886 8,861 815 1,701 18,000 0 (16,299)20-Jul-11 1.00 886 8,858 815 1,701 18,000 0 (16,299)21-Jul-11 1.00 886 8,859 815 1,701 18,000 0 (16,299)22.Jul-11 1.00 886 8,856 815 1,701 18,000 0 (16,299)23.Jul-11 1.00 886 8,856 815 1,701 18,000 0 (16,299)24-ul-11 1.00 885 8,853 815 1,700 18,000 0 (16,300)25-ul-11 831 8,314 815 1,646 18,000 0 (16,354)26-Jul-11 831 8,311 815 1,646 18,000 0 (16,354)27.Jul-11 831 8,311 815 1,64 18,000 0 (16,354)28.Jul-11 831 8,309 815 1,646 18,000 0 (16,354)29.ul-11 831 8,309 815 1,64 18,000 0 (16~35)30-Jul-11 831 8,306 815 1,64 18,000 0 (16,354)31-Jul-11 831 8,306 815 1,646 18,000
1-Aug-11 831 8,306 815..18,000
2-Aug-11 2.00 831 8,309 815 1,64 18,00 0 (16,35)3-Aug-11 2.00 831 8,309 815 1,64 18,00 0 (16,354)4-Aug-11 2.00 831 8,312 815 1,646 18,000 0 (16,354)5-Aug-11 3.00 831 8,311 815 1,64 18,000 0 (16,354)
6-Aug-11 3.00 831 8,315 815 1,646 18,000 0 (16,35)7-Aug-11 4.00 831 8,314 815 1,646 18,00 0 (16,354)8-Aug-11 4.00 831 8,314 815 1,64 18,000 0 (16,354)
9-Aug-11 5.00 832 8,317 815 1,647 18,000 0 (16,353)1o.Aug-11 5.00 832 8,317 815 1,647 18,000 0 (16,353)11-Aug-11 6.00 832 8,320 815 1,647 18,000 0 (16,353)12-Aug-11 6.00 832 8,319 815 1,647 18,000 0 (16,353)13-Aug-11 7.00 832 8,319 815 1,647 18,000 0 (16,353)
14-Aug-11 7.00 832 8,322 815 1,647 18,000 0 (16,353)15-Aug-11 7.00 832 8,322 815 1,647 18,000 0 (16,353)16-Aug-11 8.00 832 8,325 815 1,647 18,00 0 (16,353)17-Aug-11 9.00 832 8,324 815 1,647 18,000 0 (16,353)18-Aug-11 9.00 833 8,328 815 1,64 18,000 0 (16,352)
19-Aug-11 10.00 833 8,327 815 1,64 18,000 0 (16,352)20-Aug-11 10.00 833 8,327 815 1,64 18,000 0 (16,352)21-Aug-11 11.00 833 8,330 815 1,64 18,000 0 (16,352)22-Aug-11 11.00 833 8,330 815 1,648 18,000 0 (16,352)23-Aug-11 11.00 833 8,333 815 1,64 18,000 0 (16,352)24-Aug-11 11.00 833 8,333 815 1,64 18,000 0 (16,352)25-Aug-11 12.00 833 8,332 815 1,64 18,000 0 (16,352)26-Aug-11 12.00 834 8,335 815 1,64 18,000 0 (16,351)
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDERGAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSin MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,0027-Aug-11 13.00 833 8,335 815 1,648 18,000 0 (16,352)28-Aug-11 13.00 834 8,338 815 1,649 18,000 0 (16,351)29-Aug-11 13.00 834 8,338 815 1,649 18,000 0 (16,351)30-Aug-11 13.00 834 8,341 815 1,649 18,000 0 (16,351)31-Aug-11 13.00 834 8,34 815 18,0001-Sep-11 13.00 2,104 21,04 815 18,0002-Sep-11 13.00 2,104 21,04 815 2,919 18,000 03-Sep-11 13.00 2,104 21,04 815 2,919 18,000 0 (15,081)4-Sep-11 14.00 2,200 21,999 815 3,015 18,000 0 (14,985)5-Sep-11 15.00 2,296 22,955 815 3.11 18,000 0 (14,889)6-p-11 15.00 2,296 22,955 815 3,111 18,000 0 (14,889)7-8ep-11 15.00 2,296 22,955 815 3,111 18,000 0 (14,889)8-Sep-11 16.00 2,391 23,911 815 3,206 18,000 0 (14,794)9-8ep-11 16.00 2,391 23,911 815 3,206 18,000 0 (14,794)10-Sep-11 16.00 2,391 23,911 815 3,206 18,000 0 (14,794)11-Sep-11 16.00 2,391 23,911 815 3,206 18,000 0 (14,794)12-8ep-11 17.00 2,487 24,867 815 3,302 18,000 0 (14,698)13-Sep-11 17.00 2,487 24,867 815 3,302 18,000 0 (14,698)14-Sep-11 17.00 2,487 24,867 815 3,302 18,000 0 (14,698)15-Sep-11 18.00 2,582 25,822 815 3,397 18,000 0 (14,603)16-Sep-11 18.00 2,581 25,812 815 3,396 18,000 0 (14,604)17-Sep-11 18.00 2,581 25,812 815 3,396 18,000 0 (14,60)18-Sep-11 19.00 2,677 26,768 815 3,492 18,000 0 (14,508)19-5ep-11 20.00 2,772 27,723 815 3,587 18,000 0 (14,413)2o.Sep-11 21.00 2,86 28,678 815 3,683 18,000 0 (14,317)21-Sep-11 22.00 2,963 29,63 815 3,778 18,000 0 (14,222)22-Sep-11 23.00 3,059 30,589 815 3,874 18,000 0 (14,126)23-p-11 23.00 3,059 30,58 815 3,874 18,000 0 (14,126)24-Sep-11 23.00 3,059 30,589 815 3,874 18,000 0 (14,126)25-Sep-11 24.00 3,154 31,545 815 3,969 18,000 0 (14,031)26-Sep-11 24.00 3,154 31,545 815 3,969 18,000 0 (14,031)27-Sep-11 25.00 3,250 32,500 815 4,065 18,000 0 (13,935)28-Sep-11 25.00 3,250 32,500 815 4,065 18,000 0 (13,935)29-Sep-11 26.00 3,346 33,456 815 4,161 18,000 0 (13,839)3o-p-11 26.00 3,346 33,45 815 4,161 18,000 0 (13,839)
TOTAL 10409 1,797,842 17,978,419 297,475 2,095,317 1,013 -4,475,696MAXDAlLY8617,831 178,311 815 18,646 64 0MIN DAILY 0 831 8,30 815 1,646 0 -16,354AVG DAILY 29 4,926 49,256 815 5,741 3 -12,262
DESIGN LOW GROWTH BASE PRICE FY 12 LOC 4/3012008
LVi CD-225nco-430
T2CD ---0
T3P.H. --0
FY12 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSinMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,0001-0ct-11 21.00 2,781 27,810 815 3,59 18,000 0 (14,40)2-0et-11 22.00 2,885 28,850 815 3,700 18,000 0 (14,300)3-ct-11 23.00 2,989 29,893 815 3,80 18,000 0 (14,196)4-ct-11 24.00 3,094 30,942 815 3,909 18,000 0 (14,091)5-0et-11 24.00 3,095 30,945 815 3,910 18,000 0 (14,090)6-0ct-11 25.00 3,199 31,988 815 4,014 18,000 0 (13,986)7-0ct-11 25.00 3,199 31,993 815 4,014 18,000 0 (13,986)8..et-11 26.00 3,304 33,036 815 4,119 18,000 0 (13,881)9-ct-11 27.00 3,408 34,080 815 4,223 18,000 0 (13,777)1G-ct-11 27.00 3,409 34,091 815 4,224 18,000 0 (13,776)11..ct11 27.00 3,410 34,096 815 4,225 18,000 0 (13,775)12..ct-11 28.00 3,514 35,141 815 4,329 18,000 0 (13,671)13-ct-11 29.00 3,618 36,185 815 4,433 18,000 0 (13,567)14-0ct-11 29.00 3,619 36,191 815 4,434 18,000 0 (13,566)15-0ct-11 29.00 3,620 36,197 815 4,435 18,000 0 (13,565)16-ct-11 29.00 3,621 36,209 815 4,436 18,000 0 (13,564)17..et-11 30.00 3,725 37,255 815 4,540 18,000 0 (13,460)18-0ct-11 30.00 3,726 37,261 815 4,541 18,000 0 (13,459)19-ct-11 30.00 3,727 37,265 815 4,542 18,000 0 (13,458)20-0ct-11 31.00 3,831 38,312 815 4,646 18,00 0 (13,35)21-0ct-11 31.00 3,832 38,318 815 4,647 18,000 0 (13,35)22..ct-11 31.00 3,833 38,331 815 4,64 18,000 0 (13,352)23-0ct-11 32.00 3,938 39,379 815 4,753 18,000 0 (13,247)24-0et-11 32.00 3,938 39,383 815 4,753 18,000 0 (13,247)25-ct-11 32.00 3,939 39,390 815 4,754 18,000 0 (13,246)26-0et-11 32.00 3,940 39,396 815 4,755 18,000 0 (13,245)27..et-11 32.00 3,940 39,401 815 4,755 18,00 0 (13,245)28-0et-11 32.00 3,942 39,416 815 4,757 18,000 0 (13,243)29-0et-11 33.00 4,046 40,465 815 4,861 18,000 0 (13,139)3o.Oct-11 33.00 4,047 40,470 815 4,862 18,000 0 (13,138)31..et-11 33.00 4,048 40,476 815 18,0001-Nov-11 33.00 6,254 62,54 815 18,0002-Nov-11 33.00 6,257 62,566 815 7,072 18,000 0 (10,928)3-Nov-11 34.00 6,411 64,107 815 7,226 18,000 0 (10,774)4-ov-11 34.00 6,412 64,123 815 7,227 18,000 0 (10,773)5-ov-11 34.00 6,134 61,335 815 6,94 18,000 0 (11,051)6-Nov-11 35.00 6,288 62,878 815 7,103 18,000 0 (10,897)7-Nov-11 35.00 6,571 65,706 815 7,386 18,000 0 (10,614)8-Nov-11 36.00 6,726 67,256 815 7,541 18,000 0 (10,459)9-Nov-11 37.00 6,880 68,801 815 7,695 18,000 0 (10,305)10-Nov-11 38.00 7,035 70,346 815 7,850 18,000 0 (10,150)11-Nov-11 38.00 7,037 70,371 815 7,852 18,000 0 (10,148)12-Nov-11 39.00 6,910 69,102 815 7,725 18,000 0 (10,275)13-Nov-11 39.00 6,912 69,120 815 7,727 18,000 0 (10,273)14-Nov-11 40.00 7,349 73,491 815 8,164 18,00 0 (9,836)15-Nov-11 41.00 7,504 75,041 815 8,319 18,000 0 (9,681)16-Nov-11 41.00 7,506 75,060 815 8,321 18,000 0 (9,679)17-Nov-11 41.00 7,509 75,086 815 8,324 18,00 0 (9,676)18-Nov-11 42.00 7,664 76,637 815 8,479 18,000 0 (9,521)19-Nov-11 42.00 7,384 73,835 815 8,199 18,00 0 (9,801)20-Nov-11 42.00 7,386 73,861 815 8,201 18,000 0 (9,799)21-Nov-11 42.00 7,670 76,704 815 8,485 18,000 0 (9,515)22-Nov-11 43.00 7,826 78,257 815 8,641 18,000 0 (9,359)23-Nov-11 43.00 7,828 78,284 815 8,643 18,000 0 (9,357)24-Nov-11 43.00 7,830 78,304 815 8,64 18,000 0 (9,355)25-Nov-11 44.00 7,986 79,859 815 8,801 18,000 0 (9,199)26-Nov-11 44.00 7,706 77,059 815 8,521 18,00 0 (9,479)27-Nov-11 44.00 7,708 77,079.815 8,523 18,00 0 (9,477)28-Nov-11 45.00 8,146 81,464 815 8,961 18,000 0 (9,039)29-Nov-11 45.00 8,149 81,492 815 8,964 18,000 0 (9,036)30-Nov-11 45.00 8,151 81,513 815 18,000 01-Dee-11 46.00 8,945 89,455 815 18,0002-Dee-11 46.00 8,949 89,494 815 9,764 18,000 0 (8,236)3-Dee-11 46.00 8,742 87,416 815 9,557 18,000 0 (8,443)4-Dee-11 46.00 8,743 87,431 815 9,558 18,000 0 (8,442)5-Dee-11 47.00 9,110 91,102 815 9,925 18,000 0 (8,075)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1CD -43
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRMDAYSINTHERMSSALESCONTRACTCONTRACT
18,000 18,0006-Dee-11 47.00 9,114 91,141 815 9,929 18,000 0 (8,071)7-Dee-11 47.00 9,116 91,157 815 9,931 18,000 0 (8,069)8-Dee-11 48.00 9,274 92,735 815 10,089 18,000 0 (7,911)9-Dee-11 48.00 9,276 92,759 815 10,091 18,000 0 (7,909)1o.Dee-11 48.00 9,069 90,695 815 9,884 18,000 0 (8,116)11-Dee-11 49.00 9,227 92,275 815 10,042 18,000 0 (7,958)12-Dee-11 49.00 9,439 94,38 815 10,254 18,000 0 (7,746)13-Dee-11 49.00 9,441 94,412 815 10,256 18,000 0 (7,744)14-Dee-11 50.00 9,601 96,010 815 10,416 18,000 0 (7,584)15-Dec-11 50.00 9,603 96,026 815 10,418 18,000 0 (7,582)16-Dec-11 50.00 9,605 96,051 815 10,420 18,000 0 (7,580)17-Dec-11 50.00 9,397 93,968 815 10,212 18,000 0 (7,788)18.Dec-11 51.00 9,557 95,567 815 10,372 18,000 0 (7,628)19-Dee-11 51.0 9,769 97,693 815 10,58 18,000 0 (7,416)2o.Dee-11 51.0 9,771 97,710 815 10,586 18,000 0 (7,414)21-Dee-11 52.00 9,929 99,2 815 10,744 18,000 0 (7,256)22-Dee-11 52.00 9,933 99,328 815 10,748 18,000 0 (7,252)23-ee-11 52.00 9,935 99,35 815 10,750 18,000 0 (7,250)24-Dec-11 52.00 9,727 97,26 815 10,542 18,000 0 (7,458)25-Dec-11 53.00 9,885 98,854 815 10,700 18,000 0 (7,300)26-Dee-11 53.00 10,100 101,001 815 10,915 18,000 0 (7,085)27-Dee-11 53.00 10,102 101,018 815 10,917 18,000 0 (7,083)28-Dee-11 54.00 10,261 102,606 815 11,076 18,000 0 (6,924)29-Dee-11 54.00 10,262 102,624 815 11,077 18,00 0 (6,923)3oDee-11 54.00 10,267 102,668 815 11,082 18,000 0 (6,918)31-Dee-11 54.00 10,058 100,578 815 10,873 18,000 0 (7,127)1.Jan-12 54.00 9,84 98,398 815 10,655 18,000 0 (7,345)2-Jan-12 54.00 10,019 100,188 815 10,83 18,000 0 (7,166)3-Jan-12 54.00 10,020 100,197 815 10,835 18,000 0 (7,165)4-an-12 55.00 10,161 101,614 815 10,976 18,000 0 (7,024)5.an-12 55.00 10,162 101,623 815 10,977 18,000 0 (7,023)6-Jan-12 55.00 10,163 101,632 815 10,978 18,000 0 (7,022)7.Jan-12 55.00 9,986 99,858 815 10,801 18,000 0 (7,199)8-Jan-12 55.00 9,988 99,875 815 10,803 18,000 0 (7,197)9.an.12 56.00 10,308 103,076 815 11,123 18,000 0 (6,877)10-Jan-12 56.00 10,309 103,085 815 11,124 18,000 0 (6,876)11-Jan-12 56.00 10,309 103,09 815 11,124 18,000 0 (6,876)12-JaOo12 56.00 10,310 103,103 815 11,125 18,000 0 (6,875)13-aOo12 56.00 10,311 103,112 815 11,126 18,000 0 (6,874)14-an-12 77.00 16,771 167,707 815 17,586 18,00015-aOo12 86.00 18,042 180,415 8151:11_18,00016-an-12 84.00 17,761 177,610 815 18,576 18,000 576 017-JaOo12 80.00 17,198 171,982 815 18,013 18,000 13 018.Jan-12 75.00 16,494 164,942 815 17,309 18,000 0 (691)19.aOo12 60.00 10,881 108,809 815 11,696 18,000 0 (6,304)20-JaOo12 60.00 10,882 108,818 815 11,697 18,000 0 (6,303)21-Jan-12 59.00 10,563 105,632 815 11,378 18,000 0 (6,622)22-Jan-12 59.00 10,564 105,641 815 11,379 18,000 0 (6,621)23-an-12 59.00 10,743 107,435 815 11,558 18,000 0 (6,442)24-an-12 59.00 10,745 107,453 815 11,560 18,000 0 (6,44)25-an-12 58.00 10,605 106,050 815 11,420 18,000 0 (6,580)26-an-12 58.00 10,606 106,060 815 11,421 18,000 0 (6,579)27-JaOo12 58.00 10,607 106,069 815 11,422 18,000 0 (6,578)28.an-12 58.00 10,429 104,292 815 11,244 18,000 0 (6,756)29-JaOo12 57.00 10,289 102,889 815 11,104 18,000 0 (6,896)3O-an-12 57.00 10,468 104,683 815 11,283 18,000 0 (6,717)31-Jan-12 57.00 10,469 104,692 815 18,0001-Feb-12 57.00 10,219 102,191 815 18,0002-Feb-12 57.00 10,219 102,191 815 11,034 18,000 0 (6,966)3-Feb-12 56.00 10,089 100,892 815 10,904 18,000 0 (7,09)4-Feb-12 56.00 10,090 100,901 815 10,905 18,000 0 (7,095)5-eb-12 56.00 10,092 100,918 815 10,907 18,000 0 (7,093)6-Feb-12 56.00 9,212 92,124 815 10,027 18,000 0 (7,973)7-Feb-12 55.00 9,107 91,06 815 9,922 18,000 0 (8,078)8-eb-12 55.00 9,108 91,077 815 9,923 18,000 0 (8,077)9-Feb-12 55.00 9,108 91,085 815 9,923 18,000 0 (8,077)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/3012008
LVi CD--225
T1CD --430
T2CD ---0
T3 P.H. ----0
FY12 T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSINTHERMSinMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00010-Feb-12 55.00 9,108 91,085 815 9,923 18,000 0 (8,077)11-Feb-12 54.00 8,586 85,858 815 9,401 18,000 0 (8,599)12-Feb-12 54.00 8,587 85,866 815 9,402 18,000 0 (8,598)13-eb-12 54.00 8,587 85,866 815 9,402 18,000 0 (8,598)14-Feb-12 54.00 8,587 85,873 815 9,402 18,000 0 (8,598)15-Feb-12 54.00 8,589 85,888 815 9,404 18,000 0 (8,596)16-Feb-12 53.00 8,090 80,904 815 8,905 18,000 0 (9,095)17-Feb-12 53.00 8,090 80,904 815 8,905 18,000 0 (9,095)18-Feb-12 53.00 8,091 80,911 815 8,906 18,00 0 (9,094)19.eb-12 53.00 8,092 80,918 815 8,907 18,000 0 (9,093)2o.Feb-12 52.00 8,009 80,088 815 8,824 18,000 0 (9,176)21-Feb-12 52.00 8,010 80,095 815 8,825 18,000 0 (9,175)22-Feb-12 52.00 8,010 80,102 815 8,825 18,00 0 (9,175)23-Feb-12 51.00 7,928 79,279 815 8,743 18,000 0 (9,257)24-Feb-12 51.00 7,928 79,279 815 8,743 18,000 0 (9,257)25-Feb-12 51.0 7,929 79,292 815 8,744 18,000 0 (9,256)26-Feb-12 50.00 7,847 78,468 815 8,662 18,000 0 (9,33)27-Feb-12 50.00 7,848 78,475 815 8,663 18,000 0 (9,337)28-Feb-12 49.00 7,764 77,645 815 8,579 18,000 029Feb-12 49.00 7,765 77,651 815 18,0001-Mar-12 42.00 7,686 76,856 815 18,0002-Mar-12 41.00 7,517 75,170 815 18,000 03-Mar-12 41.00 7,518 75,175 815 8,333 18,000 0 (9,667)4-Mar-12 41.00 7,518 75,175 815 8,333 18,000 0 (9,667)5-Mar-12 40.00 7,349 73,490 815 8,164 18,000 0 (9,836)6-Mar-12 39.00 7,180 71,804 815 7,995 18,000 0 (10,005)7-Mar-12 39.00 7,181 71,809 815 7,996 18,000 0 (10,004)8-Mar-12 39.00 7,181 71,813 815 7,996 18,000 0 (10,00)9-Mar-12 39.00 7,182 71,818 815 7,997 18,000 0 (10,003)10-Mar-12 38.00 7,013 70,127 815 7,828 18,000 0 (10,172)11-Mar-12 37.00 6,844 68,441 815 7,659 18,000 0 (10,341)12-Mar-12 37.00 6,84 68,445 815 7,660 18,000 0 (10,340)13-Mar-12 36.00 6,676 66,758 815 7,491 18,000 0 (10,509)14-Mar-12 36.00 6,676 66,763 815 7,491 18,000 0 (10,50)15-Mar-12 36.00 6,677 66,767 815 7,492 18,000 0 (10,508)16-Mar-12 36.00 6,679 66,785 815 7,494 18,000 0 (10,50)17-Mar-12 35.00 6,510 65,098 815 7,325 18,000 0 (10,675)18-Mar-12 35.00 6,510 65,102 815 7,325 18,000 0 (10,675)19-Mar-12 34.00 6,341 63,414 815 7,156 18,000 0 (10,84)2o.Mar-12 34.00 6,342 63,418 815 7,157 18,000 0 (10,843)21-Mar-12 33.00 6,173 61,730 815 6,988 18,000 0 (11,012)22-Mar-12 33.00 6,173 61,730 815 6,988 18,000 0 (11,012)23-Mar-12 33.00 6,173 61,734 815 6,988 18,000 0 (11,012)24-ar-12 32.00 6,005 60,045 815 6,820 18,000 0 (11,180)25-Mar-12 32.00 6,005 60,049 815 6,820 18,000 0 (11,180)26-Mar-12 31.00 5,836 58,360 815 6,651 18,000 0 (11,34)27-Mar-12 31.00 5,836 58,364 815 6,651 18,000 0 (11,349)28-Mar-12 31.00 5,836 58,364 815 6,651 18,000 0 (11,349)29-Mar-12 30.00 5,667 56,675 815 6,482 18,00 0 (11,518)3o-ar-12 30.00 5,668 56,678 815 6,483 18,000 031-Mar-12 30.00 5,668 18,0001-Apr-12 30.00 5,170 18,0002-Apr-12 29.00 5,027 50,265 815 5,842 18,000 03-Apr-12 29.00 5,026 50,259 815 5,841 18,000 0 (12,159)4-Apr-12 28.00 4,882 48,823 815 5,697 18,000 0 (12,303)5-Apr-12 27.00 4,739 47,387 815 5,554 18,000 0 (12,44)6-Ap-12 27.00 4,738 47,385 815 5,553 18,000 0 (12,447)7-Apr-12 27.00 4,738 47,379 815 5,553 18,000 0 (12,447)8-Apr-12 27.00 4,736 47,361 815 5,551 18,000 0 (12,44)9-Apr-12 26.00 4,593 45,929 815 5,408 18,00 0 (12,592)10-Apr-12 26.00 4,592 45,924 815 5,407 18,000 0 (12,593)1'-Apr-12 26.00 4,592 45,919 815 5,407 18,000 0 (12,593)12-Apr-12 25.00 4,449 44,487 815 5,264 18,000 0 (12,736)13-Apr-12 24.00 4,305 43,053 815 5,120 18,00 0 (12,880)14-Ap-12 24.00 4,305 43,048 815 5,120 18,000 0 (12,880)15-Apr-12 24.00 4,304 43,043 815 5,119 18,000 0 (12,881)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD- 225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
16-Apr-12 23.00 4,161 41,613 815 4,976 18,000 0 (13,024)17-Apr-12 23.00 4,161 41,608 815 4,976 18,000 0 (13,024)18-Apr-12 23.00 4,160 41,603 815 4,975 18,000 0 (13,025)19-Apr-12 23.00 4,160 41,602 815 4,975 18,000 0 (13,025)2o.Apr-12 22.00 4,017 40,169 815 4,832 18,00 0 (13,168)21-Apr-12 21.00 3,874 38,737 815 4,689 18,000 0 (13,311)22-Apr-12 21.00 3,873 38,735 815 4,688 18,000 0 (13,312)23-Apr-12 21.00 3,872 38,719 815 4,687 18,000 0 (13,313)24-Apr-12 20.00 3,729 37,288 815 4,54 18,000 0 (13,456)25-Apr-12 20.00 3,728 37,284 815 4,543 18,000 0 (13,457)26-Apr-12 20.00 3,728 37,282 815 4,543 18,000 0 (13,457)27-Apr-12 19.00 3,585 35,852 815 4,40 18,000 0 (13,600)28-Apr-12 19.00 3,585 35,84 815 4,400 18,000 0 (13,600)29-Apr-12 19.00 3,585 35,84 815 4,400 18,000 0 (13,600)3o.Apr-12 19.00 3,584 35,842 815 18,0001-May-12 19.00 2,994 29,939 815 18,000
2-May-12 19.00 2,994 29,938 815 3,809 18,000 0 (14,191)3-ay-12 19.00 2,994 29,936 815 3,809 18,000 0 (14,191)4-May-12 19.00 2,993 29,935 815 3,808 18,000 0 (14,192)5-May-12 19.00 2,993 29,934 815 3,808 18,000 0 (14,192)6-May-12 18.00 2,880 28,804 815 3,695 18,000 0 (14,305)7-May-12 18.00 2,880 28,802 815 3,695 18,000 0 (14,305)8-ay-12 18.00 2,880 28,801 815 3,695 18,000 0 (14,305)9-May-12 18.00 2,880 28,800 815 3,695 18,000 0 (14,305)1o.May-12 17.00 2,767 27,669 815 3,582 18,000 0 (14,418)11-May-12 17.00 2,767 27,668 815 3,582 18,000 0 (14,418)12-May-12 17.00 2,767 27,666 815 3,582 18,000 0 (14,418)13-May-12 16.00 2,654 26,536 815 3,469 18,000 0 (14,531)14-May-12 16.00 2,653 26,534 815 3,468 18,000 0 (14,532)15-May-12 16.00 2,653 26,533 815 3,468 18,000 0 (14,532)16-May-12 16.00 2,653 26,532 815 3,468 18,000 0 (14,532)17-May-12 16.00 2,653 26,530 815 3,468 18,000 0 (14,532)18-May-12 15.00 2,540 25,400 815 3,355 18,000 0 (14,645)19-May-12 15.00 2,540 25,399 815 3,355 18,000 0 (14,645)20-May-12 15.00 2,540 25,398 815 3,355 18,000 0 (14,645)21-May-12 15.00 2,54 25,397 815 3,355 18,000 0 (14,64)22-May-12 14.00 2,427 24,267 815 3,242 18,000 0 (14,758)23-May-12 14.00 2,427 24,266 815 3,242 18,000 0 (14,758)24-ay-12 14.00 2,426 24,265 815 3,241 18,000 0 (14,759)25-May-12 14.00 2,426 24,264 815 3,241 18,000 0 (14,759)26-May-12 14.00 2,426 24,264 815 3,241 18,000 0 (14,759)27-May-12 13.00 2,313 23,134 815 3,128 18,000 0 (14,872)28-May-12 13.00 2,313 23,133 815 3,128 18,000 0 (14,872)29-May-12 13.00 2,313 23,132 815 3,128 18,000 0 (14,872)3o.May-12 13.00 2,313 23,131 815 3,128 18,000 0 (14,872)31-May-12 13.00 2,313 23,130 815 18,0001.Jun-12 13.00 1,944 19,439 815 18,0002-Jun-12 13.00 1,94 19,439 815 2,759 18,000 0 (15,241)3-JuOo12 12.00 1,861 18,615 815 2,676 18,000 0 (15,324)4-un-12 12.00 1,861 18,612 815 2,676 18,000 0 (15,324)5-Jun-12 12.00 1,861 18,611 815 2,676 18,000 0 (15,324)6-un-12 11.00 1,779 17,788 815 2,594 18,000 0 (15,406)7-JuOo12 11.00 1,779 17,787 815 2,594 18,000 0 (15,406)8-Jun-12 10.00 1,696 16,964 815 2,511 18,000 0 (15,489)9-Jun-12 9.00 1,614 16,140 815 2,429 18,000 0 (15,571)10-Jun-12 9.00 1,614 16,140 815 2,429 18,000 0 (15,571)11-Jun-12 9.00 1,614 16,139 815 2,429 18,000 0 (15,571)12-Jun-12 9.00 1,614 16,137 815 2,429 18,000 0 (15,571)13-Jun-12 9.00 1,614 16,136 815 2,429 18,000 0 (15,571)14-Jun-12 9.00 1,614 16,135 815 2,429 18,000 0 (15,571)15-Jun-12 9.00 1,613 16,135 815 2,428 18,000 0 (15,572)16-Jun-12 8.00 1,531 15,307 815 2,346 18,000 0 (15,65)17-Jun-12 8.00 1,531 15,306 815 2,346 18,000 0 (15,654)18-Jun-12 8.00 1,531 15,306 815 2,34 18,000 0 (15,654)19-Jun-12 8.00 1,530 15,30 815 2,345 18,000 0 (15,655)20-Jun-12 8.00 1,530 15,303 815 2,345 18,000 0 (15,655)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4130/2008
LVi CD- 225
T1 CD -430
T2CD --0
T3P.H.-0
FY12 T4CD --160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRMDAYS(in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
21-Jun-12 8.00 1,530 15,303 815 2,345 18,000 0 (15,655)22-JuOo12 8.00 1,530 15,302 815 2,34 18,000 0 (15,655)23-un-12 7.00 1,448 14,480 815 2,263 18,000 0 (15,737)24-un-12 7.00 1,44 14,479 815 2,263 18,000 0 (15,737)25-uOo12 6.00 1,366 13,658 815 2,181 18,000 0 (15,819)26-un-12 6.00 1,366 13,658 815 2,181 18,000 0 (15,819)27-Jun-12 5.00 1,284 12,835 815 2,099 18,000 0 (15,901)28-Jun-12 5.00 1,283 12,835 815 2,098 18,000 0 (15,902)29-Jun-12 4.00 1,201 12,014 815 2,016 18,000 0 (15,984)3o.Jun-12 3.00 1,119 11,193 815 1,934 18,000 :'¡_~j:'¡lll;\¡;~_U1-Jul-12 3.00 1,009 10,088 815 ¡lllllJUIII 18,000 "h" ,:*""'hwlí: ,LiVL . .. ,2.Jul-12 2.00 954 9,541 815 1,769 18,00 0 (16,231)3-ul-12 2.00 954 9,538 815 1,769 18,00 0 (16,231)4-ul-12 1.00 899 8,992 815 1,714 18,00 0 (16,286)5-ul-12 1.00 899 8,989 815 1,714 18,000 0 (16,286)6-ul-12 1.00 899 8,989 815 1,714 18,000 0 (16,286)7-Jul-12 1.00 899 8,986 815 1,714 18,00 0 (16,286)8.ul-12 1.00 899 8,986 815 1,714 18,000 0 (16,286)9-Jul-12 1.00 898 8,983 815 1,713 18,000 0 (16,287)10-Jul-12 1.00 898 8,984 815 1,713 18,000 0 (16,287)11-Jul-12 1.00 898 8,980 815 1,713 18,00 0 (16,287)12-Jul-12 1.00 898 8,981 815 1,713 18,000 0 (16,287)13-ul-12 1.00 898 8,977 815 1,713 18,000 0 (16,287)14-Jul-12 1.00 898 8,978 815 1,713 18,000 0 (16,287)15-ul-12 1.00 897 8,974 815 1,712 18,000 0 (16,288)16-ul-12 1.00 898 8,975 815 1,713 18,000 0 (16,287)17-Jul-12 1.00 897 8,972 815 1,712 18,000 0 (16,288)18.ul-12 1.00 897 8,972 815 1,712 18,000 0 (16,288)19-ul-12 1.00 897 8,969 815 1,712 18,000 0 (16,288)20-Jul-12 1.00 897 8,969 815 1,712 18,000 0 (16,288)21-Jul-12 1.00 897 8,966 815 1,712 18,000 0 (16,288)22-Jul-12 1.00 897 8,967 815 1,712 18,000 0 (16,288)23-Jul-12 1.00 896 8,964 815 1,711 18,000 0 (16,289)24.Jul-12 1.00 896 8,964 815 1,711 18,000 0 (16,289)25-ul-12 841 8,413 815 1,656 18,000 0 (16,34)26-ul-12 841 8,413 815 1,656 18,000 0 (16,34)27-Jul-12 841 8,410 815 1,656 18,000 0 (16,34)28.ul-12 841 8,411 815 1,656 18,000 0 (16,34)29-Jul-12 841 8,407 815 1,656 18,000 0 (16,34)3O-Jul-12 841 8,408 815 1,656 18,000 0 (16,34)31-Jul-12 84 8,40 815 18,0001-Aug-12 84 8,404 815 18,0002-Aug-12 2.00 841 8,407 815 1,656 18,000 0 (16,34)3-Aug-12 2.00 841 8,407 815 1,656 18,000 0 (16,34)4-Aug-12 2.00 841 8,410 815 1,656 18,00 0 (16,34)5-Aug-12 3.00 841 8,409 815 1,656 18,000 0 (16,34)6-Aug-12 3.00 841 8,413 815 1,656 18,000 0 (16,34)7-Aug-12 4.00 841 8,413 815 1,656 18,00 0 (16,34)8-Aug-12 4.00 842 8,416 815 1,657 18,000 0 (16,343)9-Aug-12 5.00 842 8,416 815 1,657 18,000 0 (16,34)1o.Aug-12 5.00 842 8,419 815 1,657 18,000 0 (16,343)11-Aug-12 6.00 842 8,418 815 1,657 18,000 0 (16,34)12-Aug-12 6.00 842 8,422 815 1,657 18,000 0 (16,343)13-Aug-12 7.00 842 8,422 815 1,657 18,000 0 (16,343)14-Aug-12 7.00 842 8,425 815 1,657 18,000 0 (16,343)15-Aug-12 7.00 842 8,424 815 1,657 18,000 0 (16,343)16-Aug-12 8.00 843 8,428 815 1,658 18,000 0 (16,342)17-Aug-12 9.00 843 8,427 815 1,658 18,00 0 (16,342)18-Aug-12 9.00 843 8,431 815 1,658 18,000 0 (16,342)19-Aug-12 10.00 843 8,431 815 1,658 18,000 0 (16,342)20-Aug-12 10.00 843 8,434 815 1,658 18,000 0 (16,342)21-Aug-12 11.00 843 8,433 815 1,658 18,000 0 (16,342)22-Aug-12 11.00 84 8,436 815 1,659 18,000 0 (16,341)23-Aug-12 11.00 84 8,436 815 1,659 18,00 0 (16,341)24-Aug-12 11.00 84 8,44 815 1,659 18,000 0 (16,341)25-Aug-12 12.00 84 8,439 815 1,659 18,000 0 (16,341)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC
LVi CD--225
T1CD --430
T2CD -0
T3P.H.--0
FY12 T4CD -160
CORE
GAS DAY DEGREE MARKET CORE MARKET TOTAL
DAYS inMMBTU'S)INTHERMS SALES
26-Aug-12 12.00 84 8,44 815 1,65927-Aug-12 13.00 84 8,442 815 1,65928-Aug-12 13.00 845 8,445 815 1,6629-Aug-12 13.00 84 8,44 815 1,6593O-Aug-12 13.00 84 8,44 815 1,66031-Aug-12 13.00 84 8,4 815 1,6601-Sep-12 13.00 2,134 21,342 815 Itlf¡Ê..,i2-8ep-12 13.00 2,134 21,342 815 2,9493-Sep-12 13.00 2,134 21,34 815 2,944-Sep-12 14.00 2,231 22,312 815 3,0465-p-12 15.00 2,328 23,281 815 3,1436-p-12 15.00 2,328 23,281 815 3,1437-Sep-12 15.00 2,328 23,281 815 3,1438-ep-12 16.00 2,425 24,251 815 3,2409-Sep-12 16.00 2,425 24,251 815 3,2401G-ep-12 16.00 2,425 24,251 815 3,24011-Sep-12 16.00 2,425 24,251 815 3,24012-8ep-12 17.00 2,522 25,21 815 3,33713-Sep-12 17.00 2,522 25,221 815 3,33714-Sep-12 17.00 2,522 25,221 815 3,33715-Sep-12 18.00 2,619 26,190 815 3,43416-Sep-12 18.00 2,619 26,190 815 3,4317-Sep-12 18.00 2,619 26,190 815 3,4318-Sep-12 19.00 2,716 27,160 815 3,53119-5ep-12 20.00 2,813 28,130 815 3,62820-Sep-12 21.00 2,910 29,100 815 3,72521-8ep-12 22.00 3,007 30,071 815 3,82222-Sep-12 23.00 3,104 31,041 815 3,91923-Sep-12 23.00 3,104 31,041 815 3,91924-Sep-12 23.00 3,104 31,041 815 3,91925-8ep-12 24.00 3,201 32,009 815 4,01626-Sep-12 24.00 3,201 32,009 815 4,01627-Sep-12 25.00 3,298 32,979 815 4,11328-Sep-12 25.00 3,298 32,979 815 4,11329Sep-12 26.00 3,395 33,949 815 4,21030-Sep-12 26.00 3,395 33,949 815 4,210
TOTAL 1048 1,827,937 18,279,370 298,290 2,126,227
MAX DAILY 86 18,042 180,415 815 18,857
MIN DAILY 0 840 8,404 815 1,655
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
18,000 0 (16,341)18,000 0 (16,341)18,000 0 (16,34)18,00 0 (16,341)18,000 0 (16,34)18,000 0 (16.
18,000 illiii'lllJJ__JIIY:
18,000 0 (15,051)18,000 0 (15,051)
18,000 0 (14,954)18,000 0 (14,857)18,000 0 (14,857)
18,000 0 (14,857)18,000 0 (14,760)18,000 0 (14,760)
18,000 0 (14,760)18,000 0 (14,760)
18,000 0 (14,663)18,000 0 (14,663)18,000 0 (14,663)
18,000 0 (14,566)18,000 0 (14,566)
18,000 0 (14,566)18,000 0 (14,469)
18,000 0 (14,372)
18,000 0 (14,275)18,000 0 (14,178)
18,000 0 (14,081)18,000 0 (14,081)18,000 0 (14,081)18,000 0 (13,984)18,000 0 (13,984)
18,000 0 (13,887)18,000 0 (13,887)
18,000 0 (13,790)18,000 0 (13,790)
1,446 -4,463,219857 0
o -16,345
DESIGN LOW GROWTH BASE PRICE FY 13 LOC 4/30/2008
LVi CD-225
T1 CD -430
T2CD --0
T3P.H. -0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYS(inMMBTU'S INTHERMS (inMMBTU'S SALS CONTRACT CONTRACT
18,000 18,0001-0ct-12 21.00 2,807 28,074 815 3,622 18,000 0 (14,378)2-0ct-12 22.00 2,913 29,131 815 3,728 18,000 0 (14,272)3-0et-12 23.00 3,019 30,186 815 3,834 18,000 0 (14,166)4-0ct-12 24.00 3,124 31,244 815 3,939 18,000 0 (14,061)5-0et-12 24.00 3,125 31,249 815 3,940 18,000 0 (14,060)6-0ct-12 25.00 3,231 32,307 815 4,046 18,000 0 (13,954)7-0ct-12 25.00 3,231 32,312 815 4,046 18,000 0 (13,954)8-0et-12 26.00 3,338 33,376 815 4,153 18,000 0 (13,847)9-0et-12 27.00 3,44 34,435 815 4,259 18,000 0 (13,741)1G-ct-12 27.00 3,44 34,441 815 4,259 18,000 0 (13,741)11-0ct-12 27.00 3,44 34,446 815 4,260 18,000 0 (13,740)12-0ct-12 28.00 3,551 35,506 815 4,366 18,000 0 (13,63)13-0ct-12 29.00 3,656 36,56 815 4,471 18,000 0 (13,529)14-t-12 29.00 3,657 36,570 815 4,472 18,000 0 (13,528)15..ct-12 29.00 3,658 36,576 815 4,473 18,000 0 (13,527)16-ct-12 29.00 3,658 36,582 815 4,473 18,000 0 (13,527)17..et-12 30.00 3,764 37,643 815 4,579 18,000 0 (13,421)18-et-12 30.00 3,765 37,649 815 4,580 18,000 0 (13,420)19-0ct-12 30.00 3,765 37,653 815 4,580 18,000 0 (13,420)20-0ct-12 31.00 3,872 38,715 815 4,687 18,000 0 (13,313)21-0et-12 31.00 3,872 38,721 815 4,687 18,000 0 (13,313)22-0et-12 31.00 3,873 38,728 815 4,68 18,000 0 (13,312)23-0et-12 32.00 3,979 39,790 815 4,794 18,000 0 (13,206)24-0et-12 32.00 3,980 39,803 815 4,795 18,000 0 (13,205)25-0ct-12 32.00 3,981 39,809 815 4,796 18,000 0 (13,204)26-et-12 32.00 3,982 39,816 815 4,797 18,000 0 (13,203)27-0et-12 32.00 3,982 39,822 815 4,797 18,000 0 (13,203)28-0et-12 32.00 3,983 39,829 815 4,798 18,000 0 (13,202)29-0ct-12 33.00 4,089 40,891 815 4,904 18,000 0 (13,096)3O..ct-12 33.00 4,090 40,897 815 4,905 18,000 031..ct-12 33.00 4,090 40,904 815 18,0001-Nov-12 33.00 6,341 63,412 815 18,0002-Nov-12 33.00 6,343 63,428 815 7,1.58 18,0003-Nov-12 34.00 6,214 62,143 815 7,029 18,000 0 (10,971)4-Nov-12 34.00 6,216 62,164 815 7,031 18,000 0 (10,969)5-Nov-12 34.00 6,503 65,035 815 7,318 18,000 0 (10,682)6-Nov-12 35.00 6,660 66,599 815 7,475 18,000 0 (10,525)7-Nov-12 35.00 6,662 66,622 815 7,477 18,000 0 (10,523)8-Nov-12 36.00 6,819 68,187 815 7,634 18,000 0 (10,366)9-Nov-12 37.00 6,975 69,753 815 7,790 18,000 0 (10,210)1o.Nov-12 38.00 6,847 68,467 815 7,662 18,000 0 (10,338)11-Nov-12 38.00 6,849 68,490 815 7,664 18,000 0 (10,33)12-Nov-12 39.00 7,292 72,919 815 8,107 18,000 0 (9,893)13-Nov-12 39.00 7,294 72,944 815 8,109 18,000 0 (9,891)14-Nov-12 40.00 7,451 74,514 815 8,266 18,000 0 (9,734)15-Nov-12 41.00 7,608 76,084 815 8,423 18,000 0 (9,577)16-Nov-12 41.00 7,611 76,110 815 8,426 18,000 0 (9,574)17-Nov-12 41.00 7,327 73,271 815 8,142 18,000 0 (9,858)18-Nov-12 42.00 7,485 74,84 815 8,300 18,000 0 (9,700)19-Nov-12 42.00 7,774 77,735 815 8,589 18,000 0 (9,411)20-Nov-12 42.00 7,776 77,762 815 8,591 18,000 0 (9,409)21-Nov-12 42.00 7,778 77,775 815 8,593 18,000 0 (9,407)22-Nov-12 43.00 7,936 79,357 815 8,751 18,000 0 (9,249)23-Nov-12 43.00 7,938 79,317 815 8,753 18,000 0 (9,247)24-Nov-12 43.00 7,654 76,539 815 8,469 18,000 0 (9,531)25-Nov-12 44.00 7,811 78,114 815 8,626 18,000 0 (9,374)26-Nov-12 44.00 8,101 81,008 815 8,916 18,000 0 (9,084)27-Nov-12 44.00 8,103 81,029 815 8,918 18,000 0 (9,082)28-Nov-12 45.00 8,261 82,614 815 9,076 18,000 0 (8,924)29-Nov-12 45.00 8,264 82,635 815 9,079 18,000 0 (8,921)30-Nov-12 45.00 8,266 82,663 815 18,000 01-Dee-12 46.00 8,860 88,596 815 18,0002-Dee-12 46.00 8,863 88,626 815 9,678 18,000 0 (8,322)3-Dec-12 46.00 9,077 90,171 815 9,892 18,000 0 (8,108)4-Dee-12 46.00 9,080 90,802 815 9,895 18,000 0 (8,105)5-Dee-12 47.00 9,240 92,401 815 10,055 18,000 0 (7,945)
DESIGN LOW GROWTH BASE PRICE FY 13 LDC 4/3012008
LVi CD--225
T1 CD --43
T2CD -0
T3P.H.-0
FY13 T4eD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,00 18,000
6-Dec-12 47.00 9,242 92,417 815 10,057 18,000 0 (7,94)7-Dee-12 47.00 9,245 92,44 815 10,060 18,000 0 (7,94)8-Dee-12 48.00 9,193 91,932 815 10,008 18,000 0 (7,992)9-Dee-12 48.00 9,195 91,94 815 10,010 18,00 0 (7,99)1o.Dec-12 48.00 9,411 94,105 815 10,226 18,000 0 (7,774)11-Dee-12 49.00 9,571 95,707 815 10,386 18,00 0 (7,614)12-Dee-12 49.00 9,574 95,740 815 10,389 18,000 0 (7,611)13-Dee-12 49.00 9,576 95,764 815 10,391 18,000 0 (7,609)14-Dee-12 50.00 9,737 97,368 815 10,552 18,000 0 (7,448)15-Dee-12 50.00 9,527 95,272 815 10,342 18,000 0 (7,65)16-Dee-12 50.00 9,529 95,288 815 10,34 18,000 0 (7,656)17-Dec-12 50.00 9,745 97,451 815 10,560 18,000 0 (7,440)18-Dec-12 51.0 9,906 99,056 815 10,721 18,000 0 (7,279)19-Dec-12 51.00 9,908 99,082 815 10,723 18,000 0 (7,277)20-Dee-12 51.00 9,912 99,115 815 10,727 18,000 0 (7,23)21-De12 52.00 10,072 100,722 815 10,88 18,00 0 (7,113)22-Dec-12 52.00 9,862 98,624 815 10,677 18,00 0 (7,323)23-Dee-12 52.00 9,864 98,640 815 10,679 18,000 0 (7,321)24-Dec-12 52.00 10,080 100,799 815 10,895 18,00 0 (7,105)25-Dee-12 53.00 10,243 102,425 815 11,058 18,000 0 (6,942)26-Dec-12 53.00 10,244 102,443 815 11,059 18,000 0 (6,941)27-Dee-12 53.00 10,246 102,460 815 11,061 18,000 0 (6,939)28-Dee-12 54.00 10,409 104,088 815 11,224 18,000 0 (6,776)29-Dee-12 54.00 10,198 101,978 815 11,013 18,000 0 (6,987)30-Dec-12 54.00 10,201 102,012 815 11,016 18,000 0 (6,98)31-Dee-12 54.00 10,417 104,167 815 11,232 18,000 0 (6,768)1-Jan-13 54.00 10,163 101,625 815 10,978 18,000 0 (7,022)2-JaOo13 54.00 10,163 101,634 815 10,978 18,00 0 (7,022)3-JaOo13 54.00 10,164 101,642 815 10,979 18,000 0 (7,021)4-an-13 55.00 10,30 103,089 815 11,124 18,00 0 (6,876)5-Jan-13 55.00 10,128 101,281 815 10,943 18,000 0 (7,057)6-Jan-13 55.00 10,130 101,299 815 10,945 18,000 0 (7,055)7-Jan-13 55.00 10,312 103,115 815 11,127 18,000 0 (6,873)8.an-13 55.00 10,312 103,124 815 11,127 18,000 0 (6,873)9-JaOo13 56.00 10,457 104,572 815 11,272 18,00 0 (6,728)10-Jan-13 56.00 10,458 104,580 815 11,273 18,000 0 (6,727)11-Jan-13 56.00 10,459 104,589 815 11,274 18,000 0 (6,726)12-Jan-13 56.0 10,279 102,789 815 11,094 18,000 0 (6,906)13-an-13 56.00 10,280 102,798 815 11,095 18,000 0 (6,905)14-an-13 77.00 17,014 170,138 815 17,829 18,000 _"'ieh.~".
15-JaOo13 86.00 18,303 183,031 815 .\t~rg ..1 18000 .~"'... ..'8'" -","~-.' _... ,""'~-~~, .', :~ _,' i ,;;".",;':;:,,,::. ,,:_-\t,;",,_,~:,:-c,_ . _ _,èl16-JaOo13 84.00 18,020 180,200 815 18,835 18,000 835 0
17-Jan-13 80.00 17,44 174,490 815 18,264 18,000 264 0
18-JaOo13 75.00 16,735 167,347 815 17,55 18,000 0 (45)19-JaOo13 60.00 10,858 108,585 815 11,673 18,000 0 (6,327)20-Jan-13 60.00 10,859 108,594 815 11,674 18,000 0 (6,326)21-Jan-13 59.00 10,898 108,982 815 11,713 18,000 0 (6,287)22-JaOo13 59.00 10,899 108,991 815 11,714 18,000 0 (6,286)23-an-13 59.00 10,901 109,010 815 11,716 18,000 0 (6,284)24-an-13 59.00 10,902 109,019 815 11,717 18,00 0 (6,283)25-an-13 58.00 10,760 107,596 815 11,575 18,00 0 (6,425)26-aOo13 58.00 10,580 105,802 815 11,395 18,000 0 (6,605)27-Jan-13 58.00 10,580 105,802 815 11,395 18,000 0 (6,605)28-Jan-13 58.00 10,763 107,632 815 11,578 18,000 0 (6,422)29-Jan-13 57.00 10,621 106,208 815 11,436 18,000 0 (6,564)3O-Jan-13 57.00 10,622 106,217 815 11,437 18,000 0 (6,563)31-Jan-13 57.00 10,623 106,226 815 18,000
1-Feb-13 57.00 10,369 103,688 815 18,0002-Feb13 57.00 10,370 103,697 815 11,185 18,00 0 (6,815)3-eb-13 56.00 10,238 102,379 815 11,053 18,000 0 (6,947)4-Feb-13 56.00 10,238 102,379 815 11,053 18,000 0 (6,947)5-Feb-13 56.00 10,240 102,396 815 11,055 18,000 0 (6,945)6-Feb-13 56.00 9,34 93,481 815 10,163 18,000 0 (7,837)7-Feb-13 55.00 9,241 92,410 815 10,056 18,000 0 (7,944)8-Feb-13 55.00 9,242 92,418 815 10,057 18,000 0 (7,943)9-Feb-13 55.00 9,243 92,426 815 10,058 18,000 0 (7,942)
DESIGN LOW GROWTH BASE PRICE FY 13lDC 4/30/2008
LVi CD-225
TieD --43
T2CD --0
T3P.H. --0
FY13 T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
10-Feb-13 55.00 9,243 92,433 815 10,058 18,000 0 (7,942)11-Feb-13 54.00 8,712 87,122 815 9,527 18,000 0 (8,473)12-Feb-13 54.00 8,713 87,130 815 9,528 18,000 0 (8,472)13-Feb-13 54.00 8,714 87,137 815 9,529 18,000 0 (8,471)14-Feb-13 54.00 8,715 87,152 815 9,530 18,000 0 (8,470)15-eb-13 54.00 8,716 87,159 815 9,531 18,000 0 (8,469)16-Feb-13 53.00 8,210 82,102 815 9,025 18,000 0 (8,975)17-Feb-13 53.00 8,211 82,109 815 9,026 18,000 0 (8,974)18-Feb-13 53.00 8,211 82,109 815 9,026 18,000 0 (8,974)19-Feb-13 53.00 8,212 82,116 815 9,027 18,000 0 (8,973)2o.Feb-13 52.00 8,128 81,280 815 8,94 18,00 0 (9,057)21-Feb-13 52.00 8,129 81,287 815 8,94 18,000 0 (9,056)22-Feb-13 52.00 8,129 81,294 815 8,94 18,000 0 (9,056)23-Feb-13 51.00 8,046 80,458 815 8,861 18,000 0 (9,139)24-Feb-13 51.0 8,047 80,472 815 8,862 18,000 0 (9,138)25-Feb-13 51.00 8,047 80,472 815 8,862 18,000 0 (9,138)26-Feb-13 50.00 7,964 79,636 815 8,779 18,000 0 (9,221)27-Feb-13 50.00 7,964 79,643 815 8,779 18,000 0 (9,221)28-Feb-13 49.00 7,881 78,806 815 8,696 18,000
1-Mar-13 42.00 7,774 77,742 815lfilll 18,00
2-Mar-13 41.00 7,603 76,034 815 8,418 18,00 0
3-Mar-13 41.00 7,604 76,039 815 8,419 18,000 0 (9,581)4-Mar-13 41.00 7,604 76,04 815 8,419 18,000 0 (9,581)5-ar-13 40.00 7,434 74,336 815 8,249 18,000 0 (9,751)6-Mar-13 39.00 7,263 72,627 815 8,078 18,000 0 (9,922)7-Mar-13 39.00 7,263 72,632 815 8,078 18,000 0 (9,922)8-ar-13 39.00 7,263 72,632 815 8,078 18,000 0 (9,922)9-Mar-13 39.00 7,264 72,636 815 8,079 18,000 0 (9,921)10-Mar-13 38.00 7,093 70,927 815 7,908 18,000 0 (10,092)11-Mar-13 37.00 6,922 69,218 815 7,737 18,000 0 (10,263)12-Mar-13 37.00 6,922 69,222 815 7,737 18,000 0 (10,263)13-Mar-13 36.00 6,751 67,513 815 7,566 18,000 0 (10,43)14-Mar-13 36.00 6,752 67,517 815 7,567 18,000 0 (10,433)15-Mar-13 36.00 6,752 67,521 815 7,567 18,00 0 (10,433)16-Mar-13 36.00 6,754 67,541 815 7,569 18,000 0 (10,431)17-Mar-13 35.00 6,583 65,830 815 7,398 18,000 0 (10,602)18-Mar-13 35.00 6,583 65,834 815 7,398 18,000 0 (10,602)19-Mar-13 34.00 6,412 64,124 815 7,227 18,000 0 (10,773)20-Mar-13 34.00 6,413 64,128 815 7,228 18,000 0 (10,772)21-Mar-13 33.00 6,242 62,416 815 7,057 18,000 0 (10,943)22-Mar-13 33.00 6,242 62,421 815 7,057 18,000 0 (10,943)23-Mar-13 33.00 6,242 62,425 815 7,057 18,000 0 (10,94)24-Mar-13 32.00 6,071 60,709 815 6,886 18,000 0 (11,114)25-Mar-13 32.00 6,071 60,713 815 6,886 18,000 0 (11,114)26-Mar-13 31.00 5,900 59,001 815 6,715 18,000 0 (11,285)27-Mar-13 31.00 5,900 59,005 815 6,715 18,000 0 (11,285)28-Mar-13 31.00 5,901 59,009 815 6,716 18,000 0 (11,284)29-Mar-13 30.00 5,730 57,296 815 6,545 18,000 0 (11,455)3o.Mar-13 30.00 5,730 57,300 815 6,54 18,000 0 (11,455)31-Mar-13 30.00 5,730 57,304 815 6,545 18,00 0 (11,455)1-Apr-13 30.00 5,237 52,369 815 6,052 18,000 0 (11,948)2-Apr-13 29.00 5,091 50,912 815 5,906 18,00 0 (12,094)3-Apr-13 29.00 5,091 50,910 815 5,906 18,000 0 (12,094)4-Apr-13 28.00 4,94 49,454 815 5,760 18,000 0 (12,240)5-Apr-13 27.00 4,800 47,997 815 5,615 18,000 0 (12,385)6-Apr-13 27.00 4,799 47,992 815 5,614 18,000 0 (12,386)7-Apr-13 27.00 4,799 47,990 815 5,614 18,000 0 (12,386)8-Apr-13 27.00 4,797 47,969 815 5,612 18,000 0 (12,388)9-Apr-13 26.00 4,651 46,514 815 5,466 18,000 0 (12,534)10-Apr-13 26.00 4,651 46,509 815 5,466 18,000 0 (12,534)11-Apr-13 26.00 4,651 46,507 815 5,466 18,00 0 (12,534)12-Apr-13 25.00 4,505 45,053 815 5,320 18,000 0 (12,68)13-Apr-13 24.00 4,360 43,599 815 5,175 18,000 0 (12,825)14-Apr-13 24.00 4,359 43,594 815 5,174 18,00 0 (12,826)15-Apr-13 24.00 4,359 43,58 815 5,174 18,000 0 (12,826)16-Apr-13 23.00 4,214 42,138 815 5,029 18,000 0 (12,971)
DESIGN LOW GROWTH BASE PRICE FY 13 LOG 4/30/2008
LVi CD- 225
T1CD -43
nCD -0
T3P.H.-0
FY13 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-13 23.00 4,213 42,134 815 5,028 18,000 0 (12,972)18-Apr-13 23.00 4,213 42,129 815 5,028 18,000 0 (12,972)19-Apr-13 23.00 4,212 42,124 815 5,027 18,000 0 (12,973)2o.Apr-13 22.00 4,067 40,675 815 4,882 18,000 0 (13,118)21-Apr-13 21.00 3,922 39,222 815 4,737 18,000 0 (13,263)22-Apr-13 21.00 3,922 39,218 815 4,737 18,000 0 (13,263)23-Ap-13 21.00 3,920 39,201 815 4,735 18,000 0 (13,265)24-Apr-13 20.00 3,775 37,752 815 4,590 18,000 0 (13,410)25-Apr-13 20.00 3,775 37,748 815 4,590 18,000 0 (13,410)26-Apr-13 20.00 3,774 37,744 815 4,589 18,000 0 (13,411)27-Ap-13 19.00 3,629 36,294 815 4,44 18,00 0 (13,556)28-Apr-13 19.00 3,629 36,292 815 4,44 18,000 0 (13,556)29-Apr-13 19.00 3,629 36,288 815 4,44 18,000 0 (13,556)3oApr-13 19.00 3,628 36,284 815 4,443 18,000
1-May-13 3,031 30,309 ~.$-18,00019.00 815 w""&Y'.';$."._"",.""",,,,,,,,,.,,. .'2-May-13 19.00 3,031 30,307 815 3,846 18,000 0 (14,154)3-ay-13 19.00 3,031 30,306 815 3,84 18,00 0 (14,154)4-ay-13 19.00 3,030 30,305 815 3,84 18,000 0 (14,155)5-ay-13 19.00 3,030 30,303 815 3,84 18,000 0 (14,155)6-May-13 18.00 2,916 29,156 815 3,731 18,000 0 (14,269)7-May-13 18.00 2,915 29,155 815 3,730 18,000 0 (14,270)8-ay-13 18.00 2,915 29,154 815 3,730 18,000 0 (14,270)9-May-13 18.00 2,915 29,152 815 3,730 18,000 0 (14,270)1o-ay-13 17.00 2,801 28,005 815 3,616 18,000 0 (14,384)11-May-13 17.00 2,800 28,004 815 3,615 18,000 0 (14,385)12-May-13 17.00 2,80 28,003 815 3,615 18,000 0 (14,385)13-May-13 16.00 2,686 26,856 815 3,501 18,000 0 (14,499)14-ay-13 16.00 2,686 26,855 815 3,501 18,000 0 (14,499)15-ay-13 16.00 2,685 26,854 815 3,500 18,000 0 (14,500)16-ay-13 16.00 2,684 26,84 815 3,499 18,000 0 (14,501)17-May-13 16.00 2,684 26,842 815 3,49 18,00 0 (14,501)18-ay-13 15.00 2,570 25,696 815 3,385 18,000 0 (14,615)19-ay-13 15.00 2,570 25,695 815 3,385 18,000 0 (14,615)2o-ay-13 15.00 2,569 25,694 815 3,38 18,000 0 (14,616)21-May-13 15.00 2,569 25,693 815 3,384 18,000 0 (14,616)22-May-13 14.00 2,455 24,547 815 3,270 18,000 0 (14,730)23-ay-13 14.00 2,455 24,546 815 3,270 18,000 0 (14,730)24-ay-13 14.00 2,455 24,54 815 3,270 18,000 0 (14,730)25-May-13 14.00 2,454 24,54 815 3,269 18,000 0 (14,731)26-ay-13 14.00 2,454 24,54 815 3,269 18,00 0 (14,731)27-May-13 13.00 2,340 23,398 815 3,155 18,000 0 (14,845)28-May-13 13.00 2,340 23,397 815 3,155 18,000 0 (14,845)29-May-13 13.00 2,34 23,396 815 3,155 18,000 0 (14,845)30-May-13 13.00 2,34 23,395 815 3,155 18,000 0 (14,845)31-May-13 13.00 2,339 23,395 815 18,000
1-JuOo13 13.00 1,966 19,660 815 18,0002-Jun-13 13.00 1,966 19,659 815 2,781 18,000 0 (15,219)3-Jun-13 12.00 1,882 18,822 815 2,697 18,000 0 (15,303)4-un-13 12.00 1,88 18,821 815 2,697 18,000 0 (15,303)5-uOo13 12.00 1,882 18,820 815 2,697 18,000 0 (15,303)6-un-13 11.00 1,798 17,984 815 2,613 18,000 0 (15,387)7-Jun-13 11.00 1,798 17,983 815 2,613 18,000 0 (15,387)8-JuOo13 10.00 1,715 17,148 815 2,530 18,000 0 (15,470)9-un-13 9.00 1,631 16,311 815 2,44 18,000 0 (15,55)10-JuOo13 9.00 1,631 16,310 815 2,446 18,000 0 (15,554)11-Jun-13 9.00 1,631 16,309 815 2,446 18,000 0 (15,554)12-Jun-13 9.00 1,631 16,308 815 2,446 18,000 0 (15,55)13-JuOo13 9.00 1,631 16,308 815 2,446 18,000 0 (15,554)14-uOo13 9.00 1,631 16,307 815 2,446 18,00 0 (15,554)15-un-13 9.00 1,63 16,305 815 2,445 18,000 0 (15,555)16-Jun-13 8.00 1,547 15,470 815 2,362 18,000 0 (15,638)17-Jun-13 8.00 1,547 15,469 815 2,362 18,00 0 (15,638)18-uOo13 8.00 1,547 15,469 815 2,362 18,000 0 (15,638)19-JuOo13 8.00 1,547 15,468 815 2,362 18,000 0 (15,638)20-Jun-13 8.00 1,547 15,467 815 2,362 18,000 0 (15,638)21-Jun-13 8.00 1,547 15,465 815 2,362 18,000 0 (15,638)
DESIGN LOW GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD-225
T1CD --430
T2CD --0
T3 P.H. ---0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYS(inMMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
22-Jun-13 8.00 1,546 15,464 815 2,361 18,000 0 (15,639)23-uOo13 7.00 1,463 14,631 815 2,278 18,000 0 (15,722)24-un-13 7.00 1,463 14,630 815 2,278 18,000 0 (15,722)25-JuOo13 6.00 1,380 13,797 815 2,195 18,000 0 (15,805)26-un-13 6.00 1,380 13,796 815 2,195 18,000 0 (15,80)27-Jun-13 5.00 1,296 12,962 815 2,111 18,000 0 (15,889)28.un-13 5.00 1,29 12,962 815 2,111 18,000 0 (15,889)29-JuOo13 4.00 1,213 12,129 815 2,028 18,000 0 (15,972)3O-Jun-13 3.00 1,130 11,296 815 18,0001-Jul-13 3.00 1,019 10,185 815 18,000
2-Jul-13 2.00 963 9,626 815 1,778 18,000 0 (16,222)3-Jul-13 2.00 963 9,626 815 1,778 18,000 0 (16,222)4-ul-13 1.00 907 9,070 815 1,722 18,00 0 (16,278)5-Jul-13 1.00 907 9,067 815 1,722 18,000 0 (16,278)6-ul-13 1.00 907 9,068 815 1,722 18,000 0 (16,278)7-Jul-13 1.00 907 9,068 815 1,722 18,000 0 (16,278)8.ul-13 1.00 906 9,065 815 1,721 18,000 0 (16,279)9-ul-13 1.00 907 9,065 815 1,722 18,000 0 (16,278)10-Jul-13 1.00 907 9,066 815 1,722 18,000 0 (16,278)11-Jul-13 1.00 906 9,063 815 1,721 18,000 0 (16,279)12-Jul-13 1.00 906 9,063 815 1,721 18,000 0 (16,279)13-ul-13 1.00 906 9,063 815 1,721 18,000 0 (16,279)14-ul-13 1.00 906 9,061 815 1,721 18,000 0 (16,279)15-Jul-13 1.00 906 9,061 815 1,721 18,000 0 (16,279)16-ul-13 1.00 906 9,061 815 1,721 18,000 0 (16,279)17-Jul-13 1.00 906 9,062 815 1,721 18,000 0 (16,279)18.ul-13 1.00 906 9,059 815 1,721 18,000 0 (16,279)19-Jul-13 1.00 906 9,059 815 1,721 18,000 0 (16,279)20-Jul-13 1.00 906 9,060 815 1,721 18,000 0 (16,279)21-Jul-13 1.00 906 9,056 815 1,721 18,000 0 (16,279)22-Jul-13 1.00 906 9,057 815 1,721 18,000 0 (16,279)23-ul-13 1.00 906 9,058 815 1,721 18,000 0 (16,279)24-ul-13 1.00 905 9,054 815 1,720 18,000 0 (16,280)25-ul-13 850 8,497 815 1,665 18,000 0 (16,335)26-ul-13 850 8,498 815 1,665 18,000 0 (16,335)27-Jul-13 849 8,494 815 1,664 18,000 0 (16,336)28-Jul-13 849 8,495 815 1,664 18,000 0 (16,336)29-Jul-13 850 8,495 815 1,665 18,000 0 (16,335)3O-ul-13 849 8,492 815 1,664 18,000 0 (16,336)31-Jul-13 849 8,493 815 18,000 0
1-Aug-13 849 8,492 815 18,000
2-Aug-13 2.00 850 8,495 815 1,665 18,000 0 (16,335)3-Aug-13 2.00 849 8,495 815 1,664 18,000 0 (16,336)4-Aug-13 2.00 849 8,495 815 1,664 18,000 0 (16,336)5-Aug-13 3.00 849 8,494 815 1,664 18,000 0 (16,336)6-Aug-13 3.00 850 8,497 815 1,665 18,000 0 (16,335)7-Aug-13 4.00 850 8,497 815 1,665 18,000 0 (16,335)8-Aug-13 4.00 850 8,496 815 1,665 18,000 0 (16,335)9-Aug-13 5.00 850 8,499 815 1,665 18,000 0 (16,335)1o.Aug-13 5.00 850 8,499 815 1,665 18,000 0 (16,335)11-Aug-13 6.00 850 8,499 815 1,665 18,000 0 (16,335)12-Aug-13 6.00 850 8,498 815 1,665 18,000 0 (16,335)13-Aug-13 7.00 850 8,502 815 1,665 18,000 0 (16,335)14-Aug-13 7.00 850 8,501 815 1,665 18,000 0 (16,335)15-Aug-13 7.00 850 8,500 815 1,665 18,000 0 (16,335)16-Aug-13 8.00 850 8,504 815 1,665 18,000 0 (16,335)17-Aug-13 9.00 850 8,504 815 1,665 18,000 0 (16,335)18-Aug-13 9.00 850 8,503 815 1,665 18,000 0 (16,335)19-Aug-13 10.00 851 8,506 815 1,666 18,000 0 (16,33)2o.Aug-13 10.00 851 8,506 815 1,666 18,000 0 (16,33)21-Aug-13 11.00 851 8,505 815 1,666 18,00 0 (16,334)22-Aug-13 11.00 851 8,505 815 1,666 18,000 0 (16,334)23-Aug-13 11.00 851 8,508 815 1,666 18,000 0 (16,334)24-Aug-13 11.00 851 8,508 815 1,666 18,000 0 (16,334)25-Aug-13 12.00 851 8,507 815 1,666 18,00 0 (16,334)26-Aug-13 12.00 851 8,510 815 1,666 18,000 0 (16,33)
DESIGN LOW GROWTH BASE PRICE FY 13 LDC 4130/2008
LVi CD--225
T1CD -430
T2CD --0
T3P.H. --0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-13 13.00 851 8,510 815 1,666 18,000 0 (16,334)28-Aug-13 13.00 851 8,510 815 1,666 18,000 0 (16,33)29-Aug-13 13.00 851 8,509 815 1,666 18,000 0 (16,334)3O-Aug-13 13.00 851 8,512 815 1,666 18,000 0 (16,334)31-Aug-13 13.00 851 8,512 815 18,0001-Sep-13 13.00 2,157 21,571 815 18,000
2-Sep-13 13.00 2,157 21,571 815 2,972 18,000 0 (15,028)3-Sep-13 13.00 2,157 21,571 815 2,972 18,000 0 (15,028)4-Sep-13 14.00 2,255 22,553 815 3,070 18,000 0 (14,930)5-Sep-13 15.00 2,353 23,53 815 3,168 18,000 0 (14,832)6-Sep-13 15.00 2,353 23,535 815 3,168 18,000 0 (14,832)7-Sep-13 15.00 2,353 23,535 815 3,168 18,000 0 (14,832)8-Sep-13 16.00 2,452 24,517 815 3,267 18,000 0 (14,733)9-Sep-13 16.00 2,452 24,517 815 3,267 18,000 0 (14,733)10-Sep-13 16.00 2,452 24,517 815 3,267 18,000 0 (14,733)11-Sep-13 16.00 2,452 24,517 815 3,267 18,000 0 (14,733)12-Sep-13 17.00 2,550 25,500 815 3,365 18,000 0 (14,635)13-Sep-13 17.00 2,550 25,50 815 3,365 18,000 0 (14,635)14-Sep-13 17.00 2,550 25,50 815 3,365 18,000 0 (14,635)15-Sep-13 18.00 2,64 26,482 815 3,463 18,000 0 (14,537)16-Sep-13 18.00 2,64 26,482 815 3,463 18,000 0 (14,537)17-Sep-13 18.00 2,648 26,482 815 3,463 18,000 0 (14,537)18-Sep-13 19.00 2,746 27,464 815 3,561 18,000 0 (14,43)19-5ep-13 20.00 2,84 28,447 815 3,66 18,000 0 (14,340)2o.Sep-13 21.00 2,943 29,430 815 3,758 18,000 0 (14,242)21-Sep-13 22.00 3,041 30,412 815 3,856 18,000 0 (14,144)22-Sep-13 23.00 3,139 31,395 815 3,954 18,000 0 (14,046)23-Sep-13 23.00 3,139 31,395 815 3,954 18,000 0 (14,046)24-Sep-13 23.00 3,139 31,395 815 3,954 18,000 0 (14,04)25-Sep-13 24.00 3,238 32,375 815 4,053 18,000 0 (13,947)26-ep-13 24.00 3,238 32,375 815 4,053 18,00 0 (13,947)27-Sep-13 25.00 3,336 33,358 815 4,151 18,000 0 (13,849)28-Sep-13 25.00 3,336 33,35 815 4,151 18,000 0 (13,84)29-Sep-13 26.00 3,434 34,341 815 4,249 18,000 0 (13,751)3GSep-13 26.00 3,434 34,341 815 4,249 18,000 0 (13,751)
TOTAL 10409 1,84,780 18,437,797 297,475 2,141,255 2,217 -4,430,962MAX DAILY 86 18,303 183,031 815 19,118 1,118 0
MIN DAILY 0 84 8,492 815 1,664 0 -16,336AVGDAILY295,051 50,515 815 5,866 6 -12,140
DESIGN LOW GROWTH HIGH PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,372
202,775
276,491
316,196
220,088
194,252
121,197
78,001
45,507
27,196
25,792
77,509
1,691,374
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,45
25,265
25,265
24,450
298,290
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,637
227,225
301,756
341,461
243,723
219,517
145,647
103,266
69,957
52,461
51,057
101,959
1,989,664
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,677
8,427
10,410
14,407
8,680
8,100
5,700
3,660
2,676
1,800
1,650
4,041
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,033
206,148
282,878
340,299
232,402
196,264
121,639
77,551
44,413
25,809
24,407
77,113
1,734,955
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,298
230,598
308,143
365,564
255,222
221,529
146,089
102,816
68,863
51,074
49,672
101,563
2,032,430
18,000 MMBtu's
59 MMBtu's
59 MMBtu's
1
PEAK DAY
4,670
8,578
10,626
18,059
10,589
8,161
5,728
3,653
2,647
1,756
1,604
4,040
VOLUMES IN MMBTUS
PEAK CORE
3,862
7,612
9,595
13,592
7,865
7,285
4,885
2,845
1,861
985
835
3,226
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
PEAK CORE
3,855
7,763
9,811
17,244
9,774
7,346
4,913
2,838
1,832
941
789
3,225
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 107,754 25,265 133,019 4,738 3,923 815
NOVEMBER 210,511 24,450 234,961 8,732 7,917 815
DECEMBER 288,042 25,265 313,307 10,798 9,983 815
JANUARY 345,984 25,265 371,249 18,357 17,542 815
FEBRUARY 236,281 22,820 259,101 10,754 9,939 815
MARCH 198,405 25,265 223,670 8,275 7,460 815
APRIL 124,356 24,450 148,806 5,810 4,995 815
MAY 79,564 25,265 104,829 3,723 2,908 815
JUNE 45,864 24,450 70,314 2,702 1,887 815
JULY 26,873 25,265 52,138 1,794 979 815
AUGUST 25,393 25,265 50,658 1,636 821 815
SEPTEMBER 78,846 24,450 103,296 4,107 3,292 815
TOTAL 1,767,873 297,475 2,065,348
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACIT
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTON CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWT HIGH PRICE SUMMARY
18,00 MMBtu's
357 MMBtu's
442 MMBtu's
o
CORE
109,113
213,981
292,624
351,66
240,230
201,164
125,422
79,890
45,651
26,330
24,819
79,143
1,790,030
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
TOTAL
134,378
238,431
317,889
376,928
263,050
226,429
149,872
105,155
70,101
51,595
50,084
103,593
2,087,505
18,00 MMBtu's
646 MMBtu's
1,013 MMBtu's
2
PEAK DAY
4,789
8,855
10,960
18,646
10,919
8,379
5,88
3,739
2,701
1,779
1,617
4,128
VOLUMES IN MMBTUS
PEAK CORE
3,974
8,040
10,145
17,831
10,104
7,564
5,074
2,924
1,886
964
802
3,313
PEAK CORE
4,014
8,151
10,267
18,042
10,219
7,647
5,135
2,960
1,909
975
811
3,360
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4COREINDUSTRYTOTALPEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER111,325 25,265 136,590 4,872 4,057 815NOVEMBER220,160 24,450 244,610 9,081 8,266 815DECEMBER300,225 25,265 325,490 11,232 10,417 815JANUARY361,001 25,265 386,266 19,118 18,303 815
CORE
110,183
217,128
296,208
356,003
250,690
203,274
126,941
80,859
46,198
26,605
25,075
80,242
1,819,407
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
18,000 MMBtu's
857 MMBtu's
1,44 MMBtu's
3
3
TOTAL
135,448
241,578
321,473
381,268
274,325
228,539
151,391
106,124
70,648
51,870
50,340
104,692
2,117,697
PEAK DAY
4,829
8,966
11,082
18,857
11,034
8,462
5,950
3,175
2,724
1,790
1,626
4,175
FEBRUARY
MARCH
APRil
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH HIGH PRICE SUMMARY
246,519
205,570
128,552
81,825
46,692
26,861
25,301
81,143
1,835,172
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
269,339
230,835
153,002
107,090
71,142
52,126
50,566
105,593
2,132,647
18,000 MMBtu's
1,118 MMBtu's
2,217 MMBtu's
3
3
11,185
8,551
6,016
3,811
2,746
1,799
1,632
4,214
VOLUMES IN MMBTUS
10,370
7,736
5,201
2,996
1,931
984
817
3,399
815
815
815
815
815
815
815
815
DESIGN LOW GROWTH HIGH PRICE FY 09 LOG 4/3012008
LVi CD--225
nco --430
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS lNTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0ct.o8 21.00 2,655 26,555 815 3,470 18,000 0 (14,530)2..ct-08 22.00 2,755 27,546 815 3,570 18,000 0 (14,430)3..ct.o8 23.00 2,854 28,537 815 3,669 18,000 0 (14,331)4-0ct.o8 24.00 2,953 29,528 815 3,768 18,000 0 (14,232)5-et-08 24.00 2,953 29,531 815 3,768 18,000 0 (14,232)6-0et.o8 25.00 3,052 30,522 815 3,867 18,000 0 (14,133)7..ct.o8 25.00 3,053 30,525 815 3,868 18,000 0 (14,132)8-0et-08 26.00 3,152 31,520 815 3,967 18,000 0 (14,033)9-0ct.o8 27.00 3,251 32,512 815 4,066 18,000 0 (13,934)1G-et.o8 27.00 3,252 32,515 815 4,067 18,000 0 (13,933)11-0et-08 27.00 3,252 32,518 815 4,067 18,000 0 (13,933)12-0et.o8 28.00 3,351 33,511 815 4,166 18,000 0 (13,834)13..ct-08 29.00 3,450 34,504 815 4,265 18,000 0 (13,735)14-ct-08 29.00 3,451 34,508 815 4,266 18,000 0 (13,734)15-0ct-08 29.00 3,451 34,511 815 4,266 18,000 0 (13,734)16-0ct.o8 29.00 3,452 34,525 815 4,267 18,000 0 (13,733)17-0ct-08 30.00 3,552 35,519 815 4,367 18,000 0 (13,633)18-0ct-08 30.00 3,552 35,522 815 4,367 18,000 0 (13,633)19-0ct-08 30.00 3,553 35,526 815 4,368 18,000 0 (13,632)2o.Oct.o8 31.00 3,652 36,520 815 4,467 18,000 0 (13,533)21..ct-08 31.00 3,652 36,524 815 4,467 18,000 0 (13,53)22..ct-08 31.00 3,653 36,527 815 4,468 18,000 0 (13,532)23-0et-08 32.00 3,752 37,522 815 4,567 18,000 0 (13,433)24-0et-08 32.00 3,753 37,528 815 4,568 18,000 0 (13,32)25-0ct-08 32.00 3,753 37,532 815 4,568 18,000 0 (13,432)26..ct-08 32.00 3,754 37,536 815 4,569 18,000 0 (13,431)27..ct-08 32.00 3,754 37,540 815 4,569 18,000 0 (13,431)28-0ct-08 32.00 3,754 37,54 815 4,569 18,000 0 (13,431)29-0ct-08 33.00 3,854 38,539 815 4,669 18,000 0 (13,331)3G-ct-08 33.00 3,854 38,543 815 4,669 18,000 0 (13,331)31-0ct-08 33.00 3,855 38,547 815 18,000 0
1-Nov-08 33.00 5,679 56,786 815 18,000
2-Nov-08 33.00 5,681 56,807 815 6,496 18,000 0 (11,504)3-Nov-08 34.00 6,095 60,953 815 6,910 18,000 0 (11,09)4-Nov-08 34.00 6,098 60,975 815 6,913 18,000 0 (11,087)5-Nov-08 34.00 6,100 60,998 815 6,915 18,000 0 (11,085)6-Nov-08 35.00 6,247 62,471 815 7,062 18,000 0 (10,938)7-Nov-08 35.00 6,250 62,500 815 7,065 18,000 0 (10,935)8-Nov-08 36.00 6,130 61,300 815 6,94 18,000 0 (11,055)9-Nov-08 37.00 6,278 62,775 815 7,093 18,000 0 (10,907)16-Nov-08 38.00 6,693 66,929 815 7,508 18,000 0 (10,492)11-Nov-08 38.00 6,696 66,960 815 7,511 18,000 0 (10,489)12-Nov-08 39.00 6,84 68,439 815 7,659 18,000 0 (10,341)13-Nov-08 39.00 6,846 68,464 815 7,661 18,000 0 (10,33)14-Nov-08 40.00 6,994 69,945 815 7,809 18,000 0 (10,191)15-Nov-08 41.00 6,874 68,738 815 7,689 18,000 0 (10,311)16-Nov-08 41.00 6,876 68,763 815 7,691 18,000 0 (10,309)17-Nov-08 41.00 7,147 71,473 815 7,962 18,000 0 (10,038)18-Nov-08 42.00 7,296 72,956 815 8,111 18,000 0 (9,88)19-ov-08 42.00 7,298 72,983 815 8,113 18,000 0 (9,887)20-Nov-08 42.00 7,302 73,016 815 8,117 18,000 0 (9,883)21-Nov-08 42.00 7,304 73,043 815 8,119 18,000 0 (9,881)22-Nov-08 43.00 7,184 71,84 815 7,999 18,000 0 (10,001)23-Nov-08 43.00 7,187 71,866 815 8,002 18,000 0 (9,998)24-Nov-08 43.00 7,459 74,591 815 8,274 18,000 0 (9,726)25-Nov-08 44.00 7,608 76,080 815 8,423 18,000 0 (9,577)26-Nov-08 44.00 7,611 76,107 815 8,426 18,000 0 (9,574)27-Nov-08 44.00 7,614 76,135 815 8,429 18,000 0 (9,571)28-Nov-08 45.00 7,763 71,633 815 8,578 18,000 0 (9,422)29-Nov-08 45.00 7,496 74,96 815 8,311 18,000 0 (9,68)3ONov-08 45.00 7,499 74,992 815 18,000 0
1-Dec-08 46.00 8,527 85,275 815 18,00
2-Dec-08 46.00 8,530 85,298 815 9,345 18,00 0 (8,65)3-Dec-08 46.00 8,533 85,329 815 9,34 18,000 0 (8,652)4-Dec-08 46.00 8,535 85,352 815 9,350 18,00 0 (8,650)5-Dee-08 47.00 8,686 86,86 815 9,501 18,000 0 (8,499)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--225
T1 CD -43
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee.o8 47.00 8,491 84,907 815 9,306 18,000 0 (8,694)7-Dee.o8 47.00 8,493 84,930 815 9,308 18,000 0 (8,692)8-Dee-08 48.00 8,84 88,441 815 9,659 18,000 0 (8,341)9-Dee.o8 48.00 8,848 88,481 815 9,663 18,00 0 (8,337)1D-Dee.o8 48.00 8,850 88,498 815 9,665 18,000 0 (8,335)11-Dee-08 49.00 9,002 90,021 815 9,817 18,000 0 (8,183)12-Dee-08 49.00 9,005 90,04 815 9,820 18,000 0 (8,180)13-Dee-08 49.00 8,808 88,077 815 9,623 18,000 0 (8,377)14-Dee.o8 50.00 8,960 89,602 815 9,775 18,000 0 (8,225)15-Dee.o8 50.00 9,163 91,629 815 9,978 18,000 0 (8,022)16-Dec.o8 50.00 9,166 91,662 815 9,981 18,00 0 (8,019)17-Dee-08 50.00 9,169 91,687 815 9,984 18,000 0 (8,016)18-Dee-08 51.00 9,322 93,216 815 10,137 18,000 0 (7,863)19-Dee-08 51.00 9,325 93,249 815 10,140 18,000 0 (7,860)20-Dee-08 51.0 9,127 91,269 815 9,942 18,000 0 (8,058)21-Dee-08 52.00 9,280 92,798 815 10,095 18,000 0 (7,905)22-Dee.o8 52.00 9,482 94,822 815 10,297 18,000 0 (7,703)23-Dee-08 52.00 9,486 94,865 815 10,301 18,000 0 (7,699)24-Dee-08 52.00 9,489 94,890 815 10,30 18,000 0 (7,696)25-Dee-08 53.00 9,641 96,415 815 10,456 18,00 0 (7,54)26-Dee-08 53.00 9,646 96,458 815 10,461 18,000 0 (7,539)27-De-08 53.00 9,447 94,474 815 10,262 18,000 0 (7,738)28-Dee-08 54.00 9,600 95,999 815 10,415 18,000 0 (7,585)29-Dee-08 54.00 9,805 98,045 815 10,620 18,000 0 (7,380)30-Dee-08 54.00 9,807 98,072 815 10,622 18,00 0 (7,378)31-Dec-08 54.00 9,811 98,107 815 10,626 18,000 0 (7,374)1-Jan-09 54.00 9,571 95,713 815 10,386 18,000 0 (7,614)2-Jan-09 54.00 9,573 95,731 815 10,38 18,000 0 (7,612)3-Jan.o9 54.00 9,403 94,029 815 10,218 18,000 0 (7,782)4-an-09 55.00 9,539 95,392 815 10,354 18,000 0 (7,64)5-an-09 55.00 9,710 97,103 815 10,525 18,000 0 (7,475)6-Jan-09 55.00 9,712 97,120 815 10,527 18,000 0 (7,473)7-Jan.o9 55.00 9,713 97,129 815 10,528 18,000 0 (7,472)8-Jan-09 55.00 9,715 97,147 815 10,530 18,000 0 (7,470)9-Jan.o9 56.00 9,850 98,502 815 10,665 18,000 0 (7,335)10-Jan-9 56.0 9,682 96,816 815 10,497 18,000 0 (7,503)11-Jan-09 56.00 9,683 96,825 815 10,498 18,000 0 (7,502)12-JaOo09 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)13-an-09 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)14-an-09 77.00 16,030 160,297 815 16,84 18,0015-Jan-09 86.00 17,244 172,445 815 lIl1W 18,00016-Jan-0 84.00 16,978 169,179 815 17,793 18,000 017-Jan-09 80.00 16,440 164,400 815 17,255 18,000 0 (745)18-Jan-09 75.00 15,769 157,685 815 16,584 18,000 0 (1,416)19-Jan-09 60.00 10,401 104,013 815 11,216 18,000 0 (6,784)20-Jan-09 60.00 10,403 104,031 815 11,218 18,000 0 (6,782)21-Jan-09 59.00 10,269 102,692 815 11,084 18,000 0 (6,916)22-Jan-09 59.00 10,271 102,710 815 11,086 18,000 0 (6,914)23-Jan-09 59.00 10,272 102,719 815 11,087 18,000 0 (6,913)24-Jan-09 59.00 10,103 101,031 815 10,918 18,000 0 (7,082)25-an-09 58.00 9,969 99,690 815 10,784 18,000 0 (7,216)26-Jan-09 58.00 10,142 101,415 815 10,957 18,000 0 (7,043)27-Jan.o9 58.00 10,142 101,424 815 10,957 18,000 0 (7,04)28.an-09 58.00 10,144 101,442 815 10,959 18,000 0 (7,041)29-an-09 57.00 10,009 100,092 815 10,824 18,000 0 (7,176)30-Jan-09 57.00 10,011 100,110 815 10,826 18,000 0 (7,174)31-Jan-09 57.00 9,841 98,411 815 18,000
1-Feb-09 57.00 9,173 97,727 815 18,0002-Feb-09 57.00 9,174 97,736 815 10,589 18,000 0 (7,411)3-Feb-09 56.00 9,649 96,494 815 10,46 18,000 0 (7,536)4-Feb-09 56.00 9,651 96,511 815 10,466 18,000 0 (7,534)5-Feb-09 56.00 9,652 96,520 815 10,467 18,000 0 (7,533)6-Feb.o9 56.00 8,812 88,117 815 9,627 18,000 0 (8,373)7.Feb-09 55.00 8,711 87,108 815 9,526 18,000 0 (8,474)8-Feb.o9 55.00 8,712 87,116 815 9,527 18,000 0 (8,473)9-Feb.o9 55.00 8,712 87,124 815 9,527 18,000 0 (8,473)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
10-Feb.o9 55.00 8,713 87,131 815 9,528 18,000 0 (8,472)11-Feb-54.00 8,214 82,140 815 9,029 18,000 0 (8,971)12-Feb-9 54.00 8,215 82,147 815 9,030 18,000 0 (8,970)13-Feb-0 54.00 8,215 82,154 815 9,030 18,000 0 (8,970)14-Feb-9 54.00 8,215 82,154 815 9,030 18,000 0 (8,970)15-Feb-09 54.00 8,216 82.162 815 9,031 18,000 0 (8,969)16-eb 53.00 7,739 77,395 815 8,554 18,000 0 (9,44)17-Feb-09 53.00 7,740 77,402 815 8,555 18,000 0 (9,445)18-Feb-9 53.00 7,742 77,416 815 8,557 18,000 0 (9,44)19-Feb.o9 53.00 7,742 77,423 815 8,557 18,000 0 (9,443)20-Feb09 52.00 7,664 76,635 815 8,479 18,000 0 (9,521)21-Feb.o9 52.00 7,664 76,642 815 8,479 18,000 0 (9,521)22-Feb-09 52.00 7,665 76,649 815 8,480 18,000 0 (9,520)23-Feb-51.00 7,586 75,861 815 8,401 18,000 0 (9,599)24-Feb-09 51.00 7,587 75,868 815 8,402 18,000 0 (9,598)25-Feb-09 51.0 7,588 75,882 815 8,403 18,000 0 (9,597)26-Feb.o9 50.00 7,509 75,094 815 8,324 18,000 0 (9,676)27-Feb-50.00 7,510 75,101 815 8,325 18,000 0 (9,675)28-Feb-09 49.00 7,431 74,312 815 18,000
1-Mar-Ð9 42.00 7,346 73,461 815 18,000
2-Mar-09 41.00 7,211 72,113 815 8,026 18,000 0
3-Mar-09 41.00 7,212 72,118 815 8,027 18,000 0 (9,973)4-Mar-09 41.00 7,212 72,123 815 8,027 18,000 0 (9,973)5-Mar-Ð9 40.00 7,051 70,511 815 7,866 18,000 0 (1"0,134)6-Mar-09 39.00 6,890 68,900 815 7,705 18,000 0 (10,295)7-Mar-09 39.00 6,890 68,904 815 7,705 18,000 0 (10,295)8-Mar-09 39.00 6,891 68,914 815 7,706 18,000 0 (10,294)9-Mar-09 39.00 6,892 68,919 815 7,707 18,000 0 (10,293)10-Mar.o9 38.00 6,731 67,306 815 7,546 18,000 0 (10,45)11-Mar-09 37.00 6,569 65,694 815 7,38 18,000 0 (10,616)12-Mar-09 37.00 6,570 65,698 815 7,385 18,000 0 (10,615)13-Mar-09 36.00 6,409 64,085 815 7,224 18,000 0 (10,776)14-ar-09 36.00 6,409 64,090 815 7,224 18,000 0 (10,776)15-Mar-0 36.00 6,409 64,094 815 7,224 18,000 0 (10,776)16-Mar-09 36.00 6,411 64,114 815 7,226 18,000 0 (10,774)17-Mar-09 35.00 6,250 62,500 815 7,065 18,000 0 (10,935)18-Mar-09 35.00 6,250 62,504 815 7,065 18,000 0 (10,935)19-Mar-09 34.00 6,089 60,890 815 6,904 18,000 0 (11,096)2D-Mar-09 34.00 6,089 60,894 815 6,904 18,000 0 (11,096)21-Mar.o9 33.00 5,928 59,280 815 6,743 18,000 0 (11,257)22-Mar-0 33.00 5,928 59,284 815 6,743 18,000 0 (11,257)23-Mar-09 33.00 5,929 59,288 815 6,744 18,000 0 (11,256)24-ar-09 32.00 5,768 57,677 815 6,583 18,000 0 (11,417)25-Mar-09 32.00 5,768 57,681 815 6,583 18,000 0 (11,417)26-Mar-09 31.00 5,607 56,066 815 6,422 18,000 0 (11,578)27-Mar-Ð9 31.00 5,607 56,070 815 6,422 18,000 0 (11,578)28-Mar-0 31.00 5,607 56,073 815 6,422 18,000 0 (11,578)29-Mar-09 30.00 5,44 54,458 815 6,261 18,000 0 (11,739)3D-Mar.o9 30.00 5,446 54,461 815 6,261 18,000 0 (11,739)31-Mar.o9 30.00 5,447 54,465 815 6,262 18,000 0 (11,738)1-Apr-09 30.00 4,913 49,133 815 5,728 18,000 0 (12,272)2-Apr-09 29.00 4,782 47,818 815 5,597 18,000 0 (12,403)3-Apr-0 29.00 4,781 47,814 815 5,596 18,000 0 (12,404)4-Apr-09 28.00 4,64 46,441 815 5,459 18,000 0 (12,541)5-Apr-09 27.00 4,507 45,068 815 5,322 18,000 0 (12,678)6-Apr-Ð9 27.00 4,506 45,063 815 5,321 18,000 0 (12,679)7-Apr-09 27.00 4,506 45,058 815 5,321 18,000 0 (12,679)8-Apr-09 27.00 4,504 45,040 815 5,319 18,000 0 (12,681)9-Apr-Ð9 26.00 4,367 43,669 815 5,182 18,000 0 (12,818)1D-Apr-09 26.00 4,366 43,664 815 5,181 18,000 0 (12,819)11-Apr-09 26.00 4,366 43,659 815 5,181 18,000 0 (12,819)12-Apr-Ð9 25.00 4,229 42,289 815 5,044 18,000 0 (12,956)13-Apr-09 24.00 4,092 40,918 815 4,907 18,000 0 (13,093)14-Apr-09 24.00 4,091 40,914 815 4,906 18,000 0 (13,094)15-Ap-09 24.00 4,091 40,909 815 4,906 18,000 0 (13,094)16-Apr-0 23.00 3,954 39,540 815 4,769 18,000 0 (13,231)
DESIGN LOW GROWTH HIGH PRICE FY 09 LOG 4/30/2008
LVi CO--225
TieD --430
T2CD ---0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-0 23.00 3,954 39,536 815 4,769 18,000 0 (13,231)18-Apr.o9 23.00 3,953 39,531 815 4,768 18,00 0 (13,232)19-Apr-09 23.00 3,953 39,526 815 4,768 18,000 0 (13,232)20-Apr.o9 22.00 3,816 38,158 815 4,631 18,000 0 (13,369)21-Apr-09 21.00 3,679 36,790 815 4,49 18,000 0 (13,506)22-Apr-09 21.00 3,679 36,786 815 4,49 18,000 0 (13,506)23-Apr-09 21.00 3,677 36,771 815 4,492 18,000 0 (13,508)24-Apr-09 20.00 3,54 35,404 815 4,355 18,000 0 (13,64)25-Apr-G9 20.00 3,54 35,400 815 4,355 18,000 0 (13,645)26-Apr-09 20.00 3,54 35,396 815 4,355 18,000 0 (13,645)27-Apr-09 19.00 3,403 34,029 815 4,218 18,000 0 (13,782)28-Apr-09 19.00 3,403 34,026 815 4,218 18,000 0 (13,782)29-Apr-09 19.00 3,402 34,022 815 4,217 18,000 0 (13,783)30-Apr-09 19.00 3,402 34,018 815 18,000
1-May.o9 19.00 2,838 28,376 815 18,00
2-May-09 19.00 2,837 28,374 815 3,652 18,000 0
3-May-09 19.00 2,837 28,372 815 3,652 18,000 0 (14,34)4-May-09 19.00 2,837 28,371 815 3,652 18,000 0 (14,34)5-May-09 19.00 2,837 28,369 815 3,652 18,000 0 (14,34)6-May.o9 18.00 2,729 27,289 815 3,54 18,000 0 (14,45)7-May-09 18.00 2,729 27,288 815 3,54 18,000 0 (14,45)8-May-09 18.00 2,729 27,286 815 3,54 18,000 0 (14,45)9-May-09 18.00 2,728 27,285 815 3,54 18,000 0 (14,457)10-May-09 17.00 2,621 26,205 815 3,436 18,000 0 (14,564)11-May-09 17.00 2,620 26,204 815 3,435 18,000 0 (14,565)12-May-09 17.00 2,620 26,203 815 3,435 18,000 0 (14,565)13-May-09 16.00 2,512 25,123 815 3,327 18,000 0 (14,673)14-May-09 16.00 2,512 25,122 815 3,327 18,000 0 (14,673)15-May.o9 16.00 2,512 25,120 815 3,327 18,000 0 (14,673)16-May-09 16.00 2,512 25,119 8,15 3,327 18,000 0 (14,673)17-May-09 16.00 2,512 25,118 815 3,327 18,000 0 (14,673)18-May.o9 15.00 2,404 24,040 815 3,219 18,000 0 (14,781)19-May-0 15.00 2,404 24,038 815 3,219 18,000 0 (14,781)20-May.o9 15.00 2,404 24,036 815 3,219 18,000 0 (14,781)21-May.o9 15.00 2,404 24,035 815 3,219 18,000 0 (14,781)22-May-09 14.00 2,296 22,957 815 3,111 18,000 0 (14,889)23-ay-09 14.00 2,296 22,956 815 3,111 18,000 0 (14,889)24-May-09 14.00 2,295 22,954 815 3,110 18,000 0 (14,890)25-May-09 14.00 2,295 22,953 815 3,110 18,000 0 (14,890)26-May.o9 14.00 2,295 22,952 815 3,110 18,000 0 (14,890)27-May-09 13.00 2,187 21,875 815 3,002 18,000 0 (14,998)28-May-09 13.00 2,187 21,874 815 3,002 18,00 0 (14,998)29-May-09 13.00 2,187 21,872 815 3,002 18,000 0 (14,998)3O-May-09 13.00 2,187 21,871 815 3,002 18,000 0 (14,998)31-May.o9 13.00 2,187 21,870 815 18,0001-Jun-09 13.00 1,832 18,318 815 18,00
2-JuOo09 13.00 1,832 18,317 815 2,647 18,000 0
3-uOo09 12.00 1,753 17,532 815 2,56 18,000 0 (15,32)4-un-09 12.00 1,753 17,531 815 2,568 18,000 0 (15,432)5.un-09 12.00 1,753 17,529 815 2,56 18,000 0 (15,432)6-un-09 11_00 1,674 16,744 815 2,48 18,000 0 (15,511)7-Jun-09 11.00 1,674 16,743 815 2,48 18,000 0 (15,511)8.un-09 10.00 1,596 15,960 815 2,411 18,000 0 (15,589)9-Jun.o9 9.00 1,518 15,176 815 2,333 18,000 0 (15,667)10-Jun-09 9.00 1,518 15,175 815 2,333 18,000 0 (15,667)11-Jun-09 9.00 1,517 15,174 815 2,332 18,000 0 (15,668)12-Jun-09 9.00 1,517 15,173 815 2,332 18,00 0 (15,668)13-Jun-G9 9.00 1,517 15,172 815 2,332 18,000 0 (15,668)14-un-G9 9.00 1,517 15,171 815 2,332 18,000 0 (15,668)15.un-G9 9.00 1,517 15,169 815 2,332 18,000 0 (15,668)16-un-09 8.00 1,438 14,382 815 2,253 18,000 0 (15,747)17-Jun-9 8.00 1,438 14,381 815 2,253 18,000 0 (15,747)18-Jun-09 8.00 1,438 14,380 815 2,253 18,000 0 (15,747)19-un.o9 8.00 1,438 14,379 815 2,253 18,000 0 (15,747)20-Jun-09 8.00 1,438 14,378 815 2,253 18,000 0 (15,747)21-Jun-09 8.00 1,438 14,377 815 2,253 18,000 0 (15,747)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LV1 CD-225
T1CD -430
T2CD -0
T3P.H.--0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FJRM FIRM
DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRCT
18,000 18,000
22-JuOo09 8.00 1,438 14,376 815 2,253 18,00 0 (15,747)23-un.o9 7.00 1,359 13,595 815 2,174 18,00 0 (15,826)24-un.o9 7.00 1,359 13,594 815 2,174 18,00 0 (15,826)25.un-0 6.00 1,281 12,812 815 2,096 18,000 0 (15,904)26-Jun-09 6.00 1,281 12,811 815 2,09 18,00 0 (15,904)27-Jun-0 5.00 1,203 12,030 815 2,018 18,000 0 (15,982)28-Jun-09 5.00 1,203 12,029 815 2,018 18,000 0 (15,982)29-JuOo09 4.00 1,125 11,249 815 1,940 18,000 0 (16,060)30-Jun-09 3.00 1,047 10,469 815 18,000 0 _.
1-Jul-09 3.00 941 9,414 815 18000 '. . # ",g"l, -"'IIL""""d"""2-Jul-09 2.00 890 8,896 815 1,705 18,000 0 (16,295)3-Jul.o9 2.00 890 8,897 815 1,705 18,000 0 (16,295)4-ui.o9 1.00 838 8,379 815 1,653 18,000 0 (16,347)5-JuJ.1.00 838 8,380 815 1,653 18,00 0 (16,347)6-Jul-09 1.00 838 8,381 815 1,653 18,000 0 (16,347)7-Jul-09 1.00 838 8,379 815 1,653 18,000 0 (16,347)8.ul-09 1.00 838 8,379 815 1,653 18,000 0 (16,347)9-Jul-09 1.00 838 8,381 815 1,653 18,000 0 (16,347)1o.Jul-09 1.00 838 8,378 815 1,653 18,000 0 (16,347)11-Jul-09 1.00 838 8,379 815 1,653 18,000 0 (16,347)12-Jul-09 1.00 838 8,376 815 1,653 18,000 0 (16,347)13-ul-09 1.00 838 8,377 815 1,653 18,000 0 (16,347)14-u1-09 1.00 838 8,378 815 1,653 18,000 0 (16,347)15-Jul-09 1.00 838 8,376 815 1,653 18,000 0 (16,347)16-Jul-09 1.00 838 8,377 815 1,653 18,000 0 (16,347)17-Jul-09 1.00 837 8,374 815 1,652 18,000 0 (16,34)18-Jul-09 1.00 838 8,375 815 1,653 18,000 0 (16,347)19-Jul"09 1.00 838 8,376 815 1,653 18,000 0 (16,347)20-Jul.o9 1.00 837 8,373 815 1,652 18,00 0 (16,348)21-Jul-09 1.00 837 8,375 815 1,652 18,000 0 (16,34)22-Jui.o9 1.00 837 8,372 815 1,652 18,000 0 (16,34)23-Jul-09 1.0 837 8,373 815 1,652 18,000 0 (16,348)24-ul-09 1.00 837 8,374 815 1,652 18,00 0 (16,348)25-Jul-09 785 7,853 815 1,600 18,000 0 (16,400)26-u1-09 785 7,854 815 1,600 18,000 0 (16,40)27-Jul-09 786 7,855 815 1,601 18,000 0 (16,399)28.ul-09 785 7,852 815 1,600 18,00 0 (16,400)29-Jul-09 785 7,853 815 1,600 18,000 0 (16,400)3O.ul-09 785 7,850 815 1,600 18,000 0 (16,400)31-Jul-09 785 7,852 815 18,000
1-Aug-09 785 7,851 815 18,000
2-Aug-0 2.00 785 7,854 815 1,600 18,000 0
3-Aug-09 2.00 785 7,854 815 1,600 18,000 0 (16,40)4-Aug-09 2.00 786 7,857 815 1,601 18,000 0 (16,399)5-Aug.o9 3.00 786 7,857 815 1,601 18,000 0 (16,399)6-Aug-09 3.00 786 7,860 815 1,601 18,000 0 (16,399)7-Aug-09 4.00 786 7,859 815 1,601 18,000 0 (16,39)8-Aug-09 4.00 786 7,863 815 1,601 18,000 0 (16,399)9-Aug-09 5.00 786 7,863 815 1,601 18,000 0 (16,399)1G-Aug-09 5.00 787 7,866 815 1,602 18,000 0 (16,398)11-Aug-09 6.00 787 7,865 815 1,602 18,000 0 (16,398)12-Aug-G9 6.00 787 7,868 815 1,602 18,00 0 (16,398)13-Aug.o9 7.00 787 7,868 815 1,602 18,000 0 (16,398)14-Aug-09 7.00 787 7,872 815 1,602 18,000 0 (16,398)15-Aug-09 7.00 787 7,871 815 1,602 18,000 0 (16,398)16-Aug-09 8.00 787 7,874 815 1,602 18,000 0 (16,398)17-Aug-09 9.00 787 7,874 815 1,602 18,000 0 (16,398)18-Aug-09 9.00 788 7,877 815 1,603 18,000 0 (16,397)19-Aug-G9 10.00 788 7,877 815 1,603 18,000 0 (16,397)20-Aug-G9 10.00 788 7,880 815 1,603 18,000 0 (16,397)21-Aug-09 11.00 788 7,879 815 1,603 18,000 0 (16,397)22-Aug-09 11.00 788 7,883 815 1,603 18,000 0 (16,397)23-Aug-09 11.00 788 7,882 815 1,603 18,000 0 (16,397)24-Aug-09 11.00 789 7,886 815 1,604 18,000 0 (16,396)
25-Aug-G9 12.00 789 7,885 815 1,604 18,000 0 (16,396)26-Aug-G9 12.00 789 7,888 815 1,604 18,000 0 (16,396)
DESIGN LOW GROWTH HIGH PRICE FY 09 LOG
LV1 CD--225
T1CD -430nco-0
T3P.H.-0
T4CD -160
CORE
GAS DAY DEGREE MARKET CORE MARKET TOTAL
DAYS (in MMBTU'S)INTHERMS SALES
27-Aug-09 13.00 789 7,888 815 1,6028-Aug-09 13.00 789 7,891 815 1,60
29-Aug-09 13.00 789 7,891 815 1,604
30-Aug-09 13.00 789 7,894 815 1,604
31-Aug-09 13.00 789 7,894 815 1,60
1-Sep-09 13.00 2,021 20,206 8151~.2-Sep-09 13.00 2,021 20,206 815 2,836
3-Sep-09 13.00 2,021 20,206 815 2,8364-Sep-14.00 2,113 21,132 815 2,9285-Sep-09 15.00 2,206 22,059 815 3,0216-ep-9 15.00 2,206 22,059 815 3,0217-Sep-09 15.00 2,206 22,059 815 3,0218-Sep-09 16.00 2,299 22,986 815 3,1149-ep-09 16.00 2,299 22,986 815 3,11410-Sep-09 16.00 2,299 22,986 815 3,11411-Sep-9 16.00 2,299 22,986 815 3,11412-Sep-9 17.00 2,391 23,913 815 3,20613-Sep-9 17.00 2,391 23,913 815 3,20614-Sep-9 17.00 2,391 23,913 815 3,20615-Sep-9 18.00 2,48 24,839 815 3,29
16-Sep-09 18.00 2,484 24,839 815 3,2917-Sep-09 18.00 2,48 24,839 815 3,299
18-Sep-09 19.00 2,577 25,766 815 3,39219-5ep-09 20.00 2,669 26,693 815 3,482o-p-09 21.00 2,762 27,619 815 3,5n21-Sep-09 22.00 2,855 28,54 815 3,67022-Sep-23.00 2,947 29,473 815 3,76223-Sep-9 2300 2,947 29,473 815 3,76224-Sep-09 23.00 2,947 29,473 815 3,76225-Sep-09 24.00 3,040 30,40 815 3,8526-Sep-09 24.00 3,04 30,400 815 3,85527-Sep-09 25.00 3,133 31,327 815 3,94828-Sep-09 25.00 3,133 31,327 815 3,9429-Sep-09 26.00 3,225 32,253 815 4,04
30-Sep-09 26.00 3,225 32,253 815 4,040
TOTAL 10409 1,734,955 17,349,551 297,475 2,032,430
MAX DAILY 86 17,244 172,445 815 18,059
MIN DAILY 0 785 7,850 815 1,600AVG DAILY 29 4,753 47,533 815 5,568
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
18,000 0 (16,396)18,000 0 (16,396)
18,000 0 (16,396)
18,000 0 (16,396)18,000 0'"
18,000 .bL_ll.1:i;~18,000 0 (15,164)
18,000 0 (15,164)
18,000 0 (15,072)18,000 0 (14,979)
18,000 0 (14,979)
18,000 0 (14,979)18,000 0 (14,886)18,00 0 (14,886)18,00 0 (14,886)
18,000 0 (14,886)18,00 0 (14,794)18,000 0 (14,794)18,00 0 (14,794)18,000 0 (14,701)
18,000 0 (14,701)18,00 0 (14,701)18,000 0 (14,608)
18,000 0 (14,516)18,00 0 (14,423)
18,000 0 (14,330)
18,000 0 (14,238)18,000 0 (14,238)
18,000 0 (14,238)18,000 0 (14,145)18,000 0 (14,145)18,000 0 (14,052)
18,000 0 (14,052)18,000 0 (13,960)
18,000 0 (13,960)
59 -4,537,62959 0
o -16,400
o -12,432
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. --0
T4CD --160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0ct.o9 21.00 2,693 26,928 815 3,508 18,000 0 (14,492)2-0ct.o9 22.00 2,794 27,939 815 3,60 18,000 0 (14,391)3-0ct-09 23.00 2,895 28,951 815 3,710 18,000 0 (14,290)4-0ct.o9 24.00 2,996 29,962 815 3,811 18,000 0 (14,189)5-0ct-09 24.00 2,997 29,967 815 3,812 18,000 0 (14,188)6-0ct-09 25.00 3,099 30,988 815 3,914 18,000 0 (14,086)7-0ct-09 25.00 3,099 30,994 815 3,914 18,000 0 (14,08)8-0ct-09 26.00 3,200 32,005 815 4,015 18,000 0 (13,985)9-et.o9 27.00 3,302 33,019 815 4,117 18,000 0 (13,88)1o.Oet-09 27.00 3,302 33,022 815 4,117 18,000 0 (13,883)11-0ct-09 27.00 3,303 33,028 815 4,118 18,000 0 (13,882)12..et-09 28.00 3,404 34,042 815 4,219 18,000 0 (13,781)13-0et-09 29.00 3,506 35,057 815 4,321 18,000 0 (13,679)14-ct-09 29.00 3,506 35,063 815 4,321 18,000 0 (13,679)15-0et-09 29.00 3,507 35,069 815 4,322 18,000 0 (13,678)16-ct.o9 29.00 3,508 35,083 815 4,323 18,000 0 (13,677)17-0et.o9 30.00 3,610 36,099 815 4,425 18,000 0 (13,575)18..ct.o9 30.00 3,611 36,105 815 4,426 18,000 0 (13,574)19..et.o9 30.00 3,611 36,111 815 4,426 18,000 0 (13,574)20-0ct.o9 31.00 3,713 37,128 815 4,528 18,000 0 (13,472)21-0ct-09 31.00 3,713 37,134 815 4,528 18,000 0 (13,472)22-0ct-09 31.00 3,714 37,139 815 4,529 18,000 0 (13,471)23-0et-09 32.00 3,816 38,156 815 4,631 18,000 0 (13,369)24-0ct-09 32.00 3,816 38,160 815 4,631 18,000 0 (13,369)25-et-09 32.00 3,817 38,166 815 4,632 18,000 0 (13,368)26-ct-09 32.00 3,818 38,184 815 4,633 18,000 0 (13,367)27..ct-09 32.00 3,819 38,190 815 4,634 18,000 0 (13,366)28-0ct-09 32.00 3,819 38,195 815 4,634 18,000 0 (13,366)29-0ct-09 33.00 3,921 39,213 815 4,736 18,000 0 (13,264)30..ct-0 33.00 3,922 39,220 815 4,737 18,000 0 (13,263)31-0ct-0 33.00 3,923 39,227 815 18,000
1-Nov-0 33.00 5,796 57,964 815 18,000
2-Nov.o9 33.00 6,070 60,704 815 6,885 18,000 0
3-Nov-09 34.00 6,221 62,205 815 7,036 18,000 0 (10,964)4-Nov-09 34.00 6,222 62,222 815 7,037 18,000 0 (10,96)5-Nov.o9 34.00 6,224 62,245 815 7,039 18,000 0 (10,9ß1)6-Nov-09 35.00 6,375 63,748 815 7,190 18,000 0 (10,810)
7.Nov-09 35.00 6,104 61,036 815 6,919 18,000 0 (11,081)8-Nov-09 36.00 6,255 62,546 815 7,070 18,000 0 (10,930)
9-Nov-09 37.00 6,677 66,770 815 7,492 18,000 0 (10,508)1o.Nov-09 38.00 6,828 68,276 815 7,64 18,000 0 (10,357)11-Nov-09 38.00 6,830 68,301 815 7,645 18,000 0 (10,355)
12-Nov-09 39.00 6,980 69,803 815 7,795 18,000 0 (10,205)13-Nov-9 39.00 6,983 69,834 815 7,798 18,000 0 (10,202)14-Nov-9 40.00 6,860 68,603 815 7,675 18,000 0 (10,325)
15-Nov-09 41.00 7,011 70,106 815 7,826 18,000 0 (10,174)16-Nov-09 41.00 7,287 72,86 815 8,102 18,000 0 (9,898)17-Nov.o9 41.00 7,289 72,888 815 8,104 18,000 0 (9,896)18-Nov.o9 42.00 7,441 74,407 815 8,256 18,000 0 (9,744)19-Nov.o9 42.00 7,443 74,427 815 8,258 18,000 0 (9,742)
20-Nov-09 42.00 7,445 74,454 815 8,260 18,000 0 (9,740)21-Nov-0 42.00 7,173 71,733 815 7,988 18,000 0 (10,012)22-Nov-09 43.00 7,324 73,240 815 8,139 18,000 0 (9,861)23-Nov.o9 43.00 7,602 76,016 815 8,417 18,000 0 (9,583)24-Nov.o9 43.00 7,604 76,037 815 8,419.18,000 0 (9,581)
25-Nov-09 44.00 7,755 77,554 815 8,570 18,000 0 (9,430)26-Nov.o9 44.00 7,758 77,582 815 8,573 18,000 0 (9,427)
27-Nov-09 44.00 7,760 77,596 815 8,575 18,000 0 (9,425)28-Nov.o9 45.00 7,637 76,374 815 8,452 18,000 0 (9,54)29-Nov-0 45.00 7,639 76,395 815 8,454 18,000 0 (9,546)
3O-Nov.o9 45.00 7,917 79,171 815 18,00
1-Dee.o9 46.00 8,688 86,885 815 18,00
2-Dec-09 46.00 8,692 86,924 815 9,507 18,000 0 (8,493)3-ec-09 46.00 8,694 86,939 815 9,509 18,000 0 (8,491)4-Dee-09 46.00 8,697 86,970 815 9,512 18,000 0 (8,48)5-Dee-09 47.00 8,647 86,469 815 9,462 18,000 0 (8,538)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/3012008
LVi CD- 225
T1CD -430
T2CD --0
T3P.H.-0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00
6-Dec-09 47.00 8,650 86,499 815 9,465 18,00 0 (8,535)7-Dec-09 47.00 8,856 88,558 815 9,671 18,000 0 (8,329)8-Dèc-09 48.00 9,009 90,092 815 9,824 18,00 0 (8,176)9-Dee09 48.00 9,012 90,116 815 9,827 18,00 0 (8,173)1o.Dec.o9 48.00 9,015 90,148 815 9,83 18,00 0 (8,170)11-Dec-09 49.00 9,169 91,691 815 9,984 18,00 0 (8,016)12-Dec-09 49.00 8,968 89,678 815 9,783 18,000 0 (8,217)13-Dee.o9 49.00 8,969 89,694 815 9,784 18,00 0 (8,216)14-Dec-0 50.00 9,329 93,285 815 10,144 18,000 0 (7,856)15-Dee-09 50.00 9,331 93,310 815 10,146 18,000 0 (7,854)16-Dec.o9 50.00 9,334 93,335 815 10,149 18,000 0 (7,851)17-Dec-09 50.00 9,33 93,360 815 10,151 18,000 0 (7,849)18-Dec-9 51.00 9,492 94,916 815 10,307 18,000 0 (7,693)19-Dec.o9 51.0 9,289 92,891 815 10,104 18,00 0 (7,896)20-Dec-0 51.00 9,292 92,916 815 10,107 18,000 0 (7,893)21-Dee9 52.00 9,651 96,507 815 10,4 18,00 0 (7,53)22-Dec.o9 52.00 9,654 96,541 815 10,46 18,00 0 (7,531)23-Dee.o9 52.00 9,657 96,566 815 10,472 18,000 0 (7,528)24-Dec.o9 52.00 9,658 96,58 815 10,473 18,000 0 (7,527)25-Dee-09 53.00 9,813 98,134 815 10,62 18,000 0 (7,372)26-c-09 53.00 9,612 96,124 815 10,427 18,000 0 (7,573)27-Dec-09 53.00 9,614 96,141 815 10,429 18,000 0 (7,571)28-Dec.o9 54.00 9,975 99,748 815 10,790 18,000 0 (7,210)29Dee9 54.00 9,977 99,766 815 10,792 18,000 0 (7,208)30-Dee-54.00 9,981 99,810 815 10,796 18,000 0 (7,204)31-Dec-9 54.00 9,983 99,827 815 10,798 18,000 0 (7,202)1-Jan-10 54.00 9,739 97,391 815 10,55 18,000 0 (7,44)2-JaOo10 54.00 9,567 95,668 815 10,382 18,000 0 (7,618)3-JaOo10 54.00 9,56 95,677 815 10,383 18,000 0 (7,617)4-JaOo10 55.00 9,880 98,796 815 10,695 18,000 0 (7,305)5-an-10 55.00 9,880 98,796 815 10,695 18,000 0 (7,305)6-JaOo10 55.00 9,881 98,813 815 10,696 18,000 0 (7,304)7-Jan-10 55.00 9,882 98,82 815 10,697 18,000 0 (7,303)8.aOo10 55.00 9,883 98,831 815 10,698 18,000 0 (7,302)9-JaOo10 56.00 9,849 98,486 815 10,66 18,000 0 (7,336)10-Jan-10 56.00 9,849 98,494 815 10,66 18,000 0 (7,336)11-JaOo10 56.00 10,024 100,237 815 10,839 18,000 0 (7,161)12-Jan-10 56.00 10,025 100,245 815 10,840 18,000 0 (7,160)13-aOo10 56.00 10,025 100,254 815 10,840 18,000 0 (7,160)14-aOo10 77.00 16,306 163,059 815 17,121 18,00015-an-10 86.0 17,542 175,416 815 ¡¡i1liírlii..11 18,000
16-JaOo10 84.00 17,270 172,704 815 18,085 18,000 85 017-Jan-10 80.00 16,723 167,232 815 17,538 18,000 0 (462)18.an-10 75.00 16,039 160,387 815 16,854 18,000 0 (1,146)19-Jan-10 60.00 10,580 105,804 815 11,395 18,000 0 (6,605)2O-an-10 60.00 10,581 105,814 815 11,396 18,00 0 (6,604)21-Jan-10 59.00 10,445 104,451 815 11,260 18,000 0 (6,740)22-JaOo10 59.00 10,44 104,46 815 11,261 18,000 0 (6,739)23-Jan-10 59.00 10,274 102,743 815 11,089 18,000 0 (6,911)24-aOo10 59.00 10,275 102,752 815 11,090 18,000 0 (6,910)25-an-10 58.00 10,312 103,124 815 11,127 18,000 0 (6,873)26-Jan-10 58.00 10,314 103,142 815 11,129 18,000 0 (6,871)27-Jan-10 58.00 10,314 103,142 815 11,129 18,000 0 (6,871)28.an-10 58.00 10,316 103,160 815 11,131 18,000 0 (6,869)29-Jan-10 57.00 10,180 101,796 815 10,995 18,000 0 (7,005)3O-Jan-10 57.00 10,007 100,068 815 10,822 18,000 0 (7,178)31-Jan-10 57.00 10,008 100,077 815 18,000
1-Feb-10 57.00 9,938 99,382 815 18,0002-Feb-10 57.00 9,939 99,390 815 10,754 18,000 0 (7,246)3-Feb-10 56.00 9,813 98,127 815 10,628 18,000 0 (7,372)4-Feb-10 56.00 9,813 98,127 815 10,628 18,000 0 (7,372)5-Feb-10 56.00 9,814 98,144 815 10,629 18,000 0 (7,371)6-eb-10 56.00 8,960 89,600 815 9,775 18,000 0 (8,225)7-Feb-10 55.00 8,857 88,574 815 9,672 18,000 0 (8,328)8-Feb-10 55.00 8,858 88,582 815 9,673 18,000 0 (8,327)9-Feb-10 55.00 8,859 88,590 815 9,674 18,000 0 (8,326)
DESIGN LOW GROWTH HIGH PRICE FY 10 LOG 4/30/2008
LVi CD--225
T1 CD --430
T2CD --0
T3P.H. --0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
10-Feb-10 55.00 8,860 88,597 815 9,675 18,000 0 (8,325)11-Feb-10 54.00 8,351 83,507 815 9,166 18,000 0 (8,834)12-Feb-10 54.00 8,351 83,514 815 9,166 18,000 0 (8,834)13-Feb-10 54.00 8,352 83,521 815 9,167 18,000 0 (8,833)14-Feb-10 54.00 8,354 83,536 815 9,169 18,00 0 (8,831)15-Feb-10 54.00 8,354 83,536 815 9,169 18,000 0 (8,831)16-Feb-10 53.00 7,869 78,689 815 8,684 18,000 0 (9,316)17-Feb-10 53.00 7,870 78,696 815 8,685 18,000 0 (9,315)18-Feb-10 53.00 7,870 78,696 815 8,685 18,000 0 (9,315)
19-Feb-10 53.00 7,870 78,703 815 8,685 18,000 0 (9,315)2o.Feb-10 52.00 7,790 77,903 815 8,605 18,000 0 (9,395)21-Feb-10 52.00 7,791 77,910 815 8,606 18,000 0 (9,394)22-Feb-10 52.00 7,792 77,916 815 8,607 18,000 0 (9,393)23-Feb-10 51.00 7,712 77,116 815 8,527 18,000 0 (9,473)24-Feb-10 51.00 7,713 77,129 815 8,528 18,000 0 (9,472)25-Feb-10 51.00 7,713 77,129 815 8,528 18,000 0 (9,472)26-Feb-10 50.00 7,633 76,328 815 8,44 18,000 0 (9,552)27-Feb-10 50.00 7,63 76,335 815 8,449 18,000 0 (9,551)28-Feb10 49.00 7,553 75,534 815 18,000 0
1-Mar-10 42.00 7,460 74,595 815 18,000
2-Mar-10 41.00 7,296 72,957 815 8,111 18,000 03-ar-10 41.00 7,296 72,962 815 8,111 18,000 0 (9,889)4-ar-10 41.00 7,297 72,967 815 8,112 18,000 0 (9,888)5-Mar-10 40.00 7,133 71,328 815 7,948 18,000 0 (10,052)
6-Mar-10 39.00 6,968 69,68 815 7,783 18,000 0 (10,217)7-Mar-10 39.00 6,969 69,688 815 7,784 18,000 0 (10,216)8-ar-10 39.00 6,969 69,693 815 7,784 18,000 0 (10,216)9-Mar-10 39.00 6,970 69,698 815 7,785 18,000 0 (10,215)1o.Mar-10 38.00 6,806 68,058 815 7,621 18,000 0 (10,379)
11-Mar-10 37.00 6,642 66,418 815 7,457 18,000 0 (10,54)12-Mar-10 37.00 6,642 66,423 815 7,457 18,000 0 (10,543)
13-Mar-10 36.00 6,478 64,783 815 7,293 18,000 0 (10,707)14-Mar-10 36.00 6,479 64,787 815 7,294 18,000 0 (10,706)15-Mar-10 36.00 6,479 64,792 815 7,294 18,000 0 (10,706)16-Mar-10 36.00 6,481 64,807 815 7,296 18,000 0 (10,704)17-Mar-10 35.00 6,317 63,166 815 7,132 18,000 0 (10,86)
18-Mar-10 35.00 6,317 63,170 815 7,132 18,000 0 (10,868)19-Mar-10 34.00 6,153 61,529 815 6,968 18,000 0 (11,032)2o.Mar-10 34.00 6,153 61,533 815 6,968 18,000 0 (11,032)
21-Mar-10 33.00 5,989 59,891 815 6,804 18,000 0 (11,196)22-Mar-10 33.00 5,990 59,895 815 6,805 18,000 0 (11,195)23-ar-10 33.00 5,990 59,899 815 6,805 18,000 0 (11,195)24-ar-10 32.00 5,826 58,257 815 6,641 18,000 0 (11,359)25-ar-10 32.00 5,826 58,261 815 6,641 18,000 0 (11,359)
26-Mar-10 31.00 5,661 56,615 815 6,476 18,000 0 (11,524)27-Mar-10 31.00 5,662 56,619 815 6,477 18,000 0 (11,523)28-ar-10 31.00 5,662 56,623 815 6,477 18,000 0 (11,523)29-Mar-10 30.00 5,498 54,980 815 6,313 18,000 0 (11,687)3Oar-10 30.00 5,498 54,984 815 6,313 18,000 0 (11,687)
31-Mar-10 30.00 5,499 54,987 815 6,314 18,000 0 (11,686)1-Apr-10 30.00 4,995 49,948 815 5,810 18,000 0 (12,190)2-Apr-10 29.00 4,885 48,850 815 5,700 18,000 0 (12,300)3-Apr-10 29.00 4,885 48,84 815 5,700 18,000 0 (12,300)4-Apr-10 28.00 4,745 47,452 815 5,560 18,000 0 (12,440)
5-Apr-10 27.00 4,606 46,056 815 5,421 18,000 0 (12,579)6-Apr-10 27.00 4,605 46,050 815 5,420 18,000 0 (12,580)7-Apr-10 27.00 4,605 46,048 815 5,420 18,000 0 (12,580)8-Apr-10 27.00 4,603 46,027 815 5,418 18,000 0 (12,582)9-Apr-10 26.00 4,463 44,633 815 5,278 18,000 0 (12,722)
1 O-Apr-1 0 26.00 4,463 44,628 815 5,278 18,000 0 (12,722)11-Apr-10 26.00 4,463 44,625 815 5,278 18,000 0 (12,722)12-Apr-10 25.00 4,323 43,231 815 5,138 18,000 0 (12,862)13-Ap-10 24.00 4,184 41,838 815 4,999 18,000 0 (13,001)14-Apr-10 24.00 4,183 41,833 815 4,998 18,000 0 (13,002)
15-Apr-10 24.00 4,183 41,828 815 4,998 18,000 0 (13,002)16-Apr-10 23.00 4,044 40,438 815 4,859 18,000 0 (13,141)
DESIGN LOW GROWTH HIGH PRICE FY 10 LOG 4/30/2008
LVi CD-225
T1 CD ---430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-10 23.00 4,043 40,433 815 4,85 18,000 0 (13,142)18-Apr-10 23.00 4,043 40,429 815 4,858 18,000 0 (13,142)19-Apr-10 23.00 4,042 40,424 815 4,857 18,000 0 (13,143)2o.Apr-10 22.00 3,903 39,034 815 4,718 18,00 0 (13,282)21-Apr-10 21.00 3,764 37,643 815 4,579 18,000 0 (13,421)22-Apr-10 21.00 3,764 37,638 815 4,579 18,000 0 (13,421)23-Apr-10 21.00 3,762 37,621 815 4,577 18,00 0 (13,423)24-Apr-10 20.00 3,623 36,233 815 4,438 18,000 0 (13,562)25-Apr-10 20.00 3,623 36,229 815 4,438 18,000 0 (13,562)26-Apr-10 20.00 3,622 36,225 815 4,437 18,000 0 (13,563)27-Apr-10 19.00 3,483 34,835 815 4,298 18,00 0 (13,702)28-Apr-10 19.00 3,483 34,833 815 4,28 18,000 0 (13,702)29-Apr-10 19.00 3,483 34,829 815 4,298 18,000 0 (13,702)30-Apr-10 19.00 3,483 34,825 815 18,00 0
1-May-10 19.00 2,908 29,082 815 18,000
2-May-10 19.00 2,908 29,081 815 3,723 18,000 0 (14,217)3-May-10 19.00 2,908 29,079 815 3,723 18,000 0 (14,217)4-May-10 19.00 2,908 29,078 815 3,723 18,000 0 (14,277)5-May-10 19.00 2,908 29,077 815 3,723 18,000 0 (14,217)6-May-10 18.00 2,798 27,978 815 3,613 18,000 0 (14,387)7-May-10 18.00 2,798 27,977 815 3,613 18,000 0 (14,387)8-May-10 18.00 2,798 27,976 815 3,613 18,000 0 (14,387)9-May-10 18.00 2,797 27,974 815 3,612 18,000 0 (14,38)
1 O-May-1 0 17.00 2,688 26,876 815 3,503 18,000 0 (14,497)11-May-10 17.00 2,687 26,875 815 3,502 18,000 0 (14,498)12-May-10 17.00 2,687 26,874 815 3,502 18,000 0 (14,498)13-May-10 16.00 2,578 25,775 815 3,393 18,000 0 (14,607)14-May-10 16.00 2,577 25,774 815 3,392 18,000 0 (14,608)15-May-10 16.00 2,577 25,773 815 3,392 18,000 0 (14,608)16-May-10 16.00 2,577 25,769 815 3,392 18,000 0 (14,608)17-May-10 16.00 2,577 25,768 815 3,392 18,000 0 (14,608)18-May-10 15.00 2,467 24,670 815 3,282 18,000 0 (14,718)19-May-10 15.00 2,467 24,669 815 3,282 18,000 0 (14,718)20-May-10 15.00 2,467 24,66 815 3,282 18,000 0 (14,718)21-May-10 15.00 2,467 24,667 815 3,282 18,000 0 (14,718)22-May-10 14.00 2,357 23,570 815 3,172 18,000 0 (14,828)23-May-10 14.00 2,357 23,569 815 3,172 18,000 0 (14,828)24-May-10 14.00 2,357 23,568 815 3,172 18,000 0 (14,828)25-May-10 14.00 2,357 23,567 815 3,172 18,000 0 (14,828)26-May-10 14.00 2,357 23,56 815 3,172 18,00 0 (14,828)27-May-10 13.00 2,247 22,469 815 3,062 18,000 0 (14,938)28-May-10 13.00 2,247 22,46 815 3,062 18,000 0 (14,938)29-May-10 13.00 2,247 22,467 815 3,062 18,000 0 (14,938)30-May-10 13.00 2,247 22,466 815 3,062 18,000 0 (14,938)31-May-10 13.00 2,247 22,466 815 18,0001-Jun-10 13.00 1,887 18,867 815 18,0002-Jun-10 13.00 1,887 18,866 815 2,702 18,000 03-uOo10 12.00 1,807 18,06 815 2,622 18,000 0 (15,378)4-uOo10 12.00 1,806 18,065 815 2,621 18,000 0 (15,379)5-un-10 12.00 1,806 18,063 815 2,621 18,00 0 (15,379)6-Jun-10 11.00 1,726 17,265 815 2,541 18,000 0 (15,459)7-Jun-10 11.00 1,726 17,264 815 2,541 18,00 0 (15,459)8.un-10 10.00 1,647 16,465 815 2,462 18,000 0 (15,53)9-Jun-10 9.00 1,567 15,667 815 2,382 18,00 0 (15,618)10-JuOo10 9.00 1,567 15,666 815 2,382 18,000 0 (15,618)11-Jun-10 9.00 1,56 15,665 815 2,381 18,00 0 (15,619)12-Jun-10 9.00 1,566 15,664 815 2,381 18,000 0 (15,619)13-Jun-10 9.00 1,566 15,663 815 2,381 18,000 0 (15,619)14-un-10 9.00 1,566 15,662 815 2,381 18,000 0 (15,619)15-Jun-10 9.00 1,566 15,660 815 2,381 18,000 0 (15,619)16-Jun-10 8.00 1,486 14,858 815 2,301 18,000 0 (15,699)17-Jun-10 8.00 1,486 14,857 815 2,301 18,000 0 (15,699)18.un-10 8.00 1,486 14,856 815 2,301 18,000 0 (15,699)19-Jun-10 8.00 1,48 14,855 815 2,301 18,000 0 (15,699)20-Jun-10 8.00 1,485 14,854 815 2,300 18,000 0 (15,700)21-Jun-10 8.00 1,485 14,853 815 2,300 18,000 0 (15,700)
CORE
GAS DAY DEGREE MARKET
DAYS (in MMBTU'S)
22-Jun-10
23-Juoo10
24-un-10
25-un-10
26-Jun-10
27-Jun-10
28.un-10
29-uoo10
3O-un-10
1-JuI-10
2-Jul-10
3-ul-10
4-ul.10
5-Jul-10
6-Ju1-10
7-JuJ10
8.ul-10
9-Jul-10
1O-ul-10
11-Jul-10
12-Jul-10
13-ul-10
14-ul-10
15-ul-10
16-ul-10
17-Jul-10
18.ul-10
19-ul-10
20-Jul-10
21-Jul-10
22-Jul-10
23-ul-10
24-ul-10
25-ul-10
26-Jul-10
27-Jul-10
28.ul-10
29-Jul-10
3oJul-10
31-Jul-10
1-Aug-10
2-Aug-10
3-Aug-10
4-Aug-10
5-Aug-10
6-Aug-10
7-Aug-10
8-Aug-10
9-Aug-10
1o.Aug-10
11-Aug-10
12-Aug-10
13-Aug-10
14-Aug-10
15-Aug-10
16-Aug-10
17-Aug-10
18-Aug-10
19-Aug-10
2OAug-10
21-Aug-10
22-Aug-10
23-Aug-10
24-Aug-10
25-Aug-10
26-Aug-10
8.00
7.00
7.00
6.00
6.00
5.00
5.00
4.00
3.00
3.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
3.00
3.00
4.00
4.00
5.00
5.00
6.00
6.00
7.00
7.00
7.00
8.00
9.00
9.00
10.00
10.00
11.00
11.00
11.00
11.00
12.00
12.00
1,485
1,406
1,405
1,326
1,326
1,246
1,246
1,167
1,087
979
926
926
873
873
873
873
873
873
873
873
873
872
872
872
872
872
872
871
872
872
871
871
871
818
818
818
818
818
817
817
817
818
818
818
818
818
818
818
818
818
819
819
819
819
819
819
819
820
819
819
820
820
820
820
820
820
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC
LVi CD -- 225
T1 CD -- 430
T2CD -- 0
T3 P.H. ---- 0
T4CD -- 160
815
CORE MARKET INDUSTRY FORECASTIN THERMS in MMBTU'S)
14,852
14,056
14,055
13,259
13,258
12,462
12,461
11,666
10,870
9,793
9,263
9,264
8,734
8,734
8,731
8,731
8,728
8,729
8,725
8,725
8,726
8,723
8,723
8,720
8,721
8,718
8,718
8,715
8,715
8,716
8,712
8,713
8,710
8,183
8,179
8,179
8,176
8,177
8,173
8,174
8,173
8,176
8,176
8,180
8,179
8,182
8,182
8,181
8,184
8,184
8,187
8,187
8,186
8,190
8,189
8,193
8,192
8,195
8,195
8,194
8,197
8,197
8,200
8,200
8,199
8,203
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
TOTAL
SALES
2,300
2,221
2,220
2,141
2,141
2,061
2,061
1,982
1,741
1,741
1,688
1,688
1,68
1,688
1,688
1,68
1,688
1,688
1,688
1,687
1,687
1,687
1,687
1,687
1,687
1,686
1,687
1,687
1,686
1,686
1,686
1,633
1,633
1,633
1,633
1,633
1,632
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,633
1,634
1,634
1,634
1,634
1,634
1,634
1,634
1,635
1,634
1,634
1,635
1,635
1,635
1,635
1,635
1,635
OVER UNDER
FIRM FIRM
CONTRACT CONTCT
18,000 18,000
18,000 0 (15,700)18,000 0 (15,779)
18,000 0 (15,780)18,000 0 (15,859)18,000 0 (15,859)18,000 0 (15,939)
18,000 0 (15,939)
18,000 0 (16,018)18,000 0 .J16,09118,000 11\li(lIfll.lllmrl W18,00 0 (16,259)18,000 0 (16,259)
18,000 0 (16,312)18,000 0 (16,312)18,000 0 (16,312)
18,000 0 (16,312)18,000 0 (16,312)18,00 0 (16,312)18,000 0 (16,312)
18,000 0 (16,312)18,000 0 (16,312)
18,000 0 (16,313)
18,000 0 (16,313)18,000 0 (16,313)
18,000 0 (16,313)18,000 0 (16,313)
18,00 0 (16,313)
18,000 0 (16,314)18,000 0 (16,313)18,00 0 (16,313)18,000 0 (16,314)
18,000 0 (16,314)18,000 0 (16,314)18,00 0 (16,367)
18,000 0 (16,367)18,000 0 (16,367)
18,000 0 (16,367)18,000 0 (16,367)
18,000 0 (16,368)
18,000
18,000
18,000
18,000
18,00
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,00
18,000
18,000
18,00
18,000
18,00
18,000
18,000
18,000
18,000
18,00
18,00
4/3012008
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
(16,367)
(16,367)
(16,367)
(16,367)
(16,367)
(16,367)
(16,367)
(16,367)
(16,367)
(16,366)
(16,366)
(16,366)
(16,366)
(16,366)
(16,366)
(16,366)
(16,365)
(16,366)
(16,366)
(16,365)
(16,365)
(16,365)
(16,365)
(16,365)
(16,365)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1CO -430
T2CO -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTCT
18,000 18,000
27-Aug-10 13.00 820 8,202 815 1,635 18,000 0 (16,365)28-Aug-10 13.00 821 8,206 815 1,636 18,000 0 (16,364)
29-Aug-10 13.00 821 8,205 815 1,636 18,000 0 (16,364)30-Aug-10 13.00 821 8,208 815 1,636 18,000 0 (16,364)31-Aug-10 13.00 821 8,208 815 18,000
1-Sep-10 13.00 2,071 20,709 815 18,000
2-8ep-10 13.00 2,071 20,709 815 18,00 0 (15,114)
3-Sep-10 13.00 2,071 20,709 815 2,886 18,000 0 (15,114)4-Sep-10 14.00 2,165 21,650 815 2,980 18,00 0 (15,020)5-Sep-10 15.00 2,259 22,58 815 3,074 18,000 0 (14,926)6-Sep-10 15.00 2,259 22,589 815 3,074 18,000 0 (14,926)7-Sep-10 15.00 2,259 22,589 815 3,074 18,000 0 (14,926)8-Sep-10 16.00 2,353 23,529 815 3,168 18,000 0 (14,832)9-Sep-10 16.00 2,353 23,529 815 3,168 18,000 0 (14,832)10-Sep-10 16.00 2,353 23,529 815 3,168 18,000 0 (14,832)11-Sep-10 16.00 2,353 23,529 815 3,168 18,00 0 (14,832)12-Sep-10 17.00 2,447 24,470 815 3,262 18,000 0 (14,738)13-ep-10 17.00 2,447 24,470 815 3,262 18,00 0 (14,738)14-p-10 17.00 2,447 24,470 815 3,262 18,000 0 (14,738)15-Sep-10 18.00 2,541 25,410 815 3,356 18,000 0 (14,64)16-Sep-10 18.00 2,540 25,400 815 3,355 18,000 0 (14,645)17-Sep-10 18.00 2,540 25,400 815 3,355 18,000 0 (14,645)18-Sep-10 19.00 2,63 26,340 815 3,449 18,000 0 (14,551)19-5ep-10 20.00 2,728 27,280 815 3,54 18,000 0 (14,457)20-Sep-10 21.00 2,822 28,221 815 3,637 18,00 0 (14,363)21-Sep-10 22.00 2,916 29,161 815 3,731 18,000 0 (14,269)22-Sep-10 23.00 3,010 30,101 815 3,825 18,000 0 (14,175)23-Sep-10 23.00 3,010 30,101 815 3,825 18,00 0 (14,175)24-Sep-10 23.00 3,010 30,101 815 3,825 18,00 0 (14,175)25-Sep-10 24.00 3,104 31,039 815 3,919 18,00 0 (14,081)26-Sep-10 24.00 3,104 31,039 815 3,919 18,000 0 (14,081)27-Sep-10 25.00 3,198 31,979 815 4,013 18,000 0 (13,987)28-Sep-10 25.00 3,198 31,979 815 4,013 18,000 0 (13,987)29-Sep-10 26.00 3,292 32,920 815 4,107 18,000 0 (13,893)3o.Sep-10 26.00 3,292 32,920 815 4,107 18,000 0 (13,893)
TOTAL 10409 1,767,873 17,678,734 297,475 2,065,34 442 -4,505,094
MAX DAILY 86 17,542 175,416 815 18,357 357 0
MINOAILY 0 817 8,173 815 1,632 0 -16,368
AVGDAILY 29 4,843 48,435 815 5,658 1 -12,343
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1 CD ---430
T2CD -0
T3 P.H. ---0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1..et-10 21.00 2,718 27,182 815 3,533 18,000 0 (14,467)2..ct-10 22.00 2,828 28,277 815 3,643 18,000 0 (14,357)3-0ct-10 23.00 2,930 29,303 815 3,745 18,000 0 (14,255)4-ct-10 24.00 3,033 30,329 815 3,84 18,000 0 (14,152)5-0et-10 24.00 3,033 30,334 815 3,84 18,000 0 (14,152)6-0ct-10 25.00 3,137 31,370 815 3,952 18,000 0 (14,048)7-0ct-10 25.00 3,137 31,375 815 3,952 18,000 0 (14,04)8-0ct-10 26.00 3,240 32,405 815 4,055 18,000 0 (13,945)9..ct-10 27.00 3,34 33,433 815 4,158 18,000 0 (13,842)1o.Oct-10 27.00 3,34 33,438 815 4,159 18,000 0 (13,841)11-0ct-10 27.00 3,34 33,44 815 4,159 18,000 0 (13,841)12-0ct-10 28.00 3,447 34,472 815 4,262 18,000 0 (13,738)13-ct-10 29.00 3,550 35,501 815 4,365 18,000 0 (13,63)14-et-10 29.00 3,551 35,507 815 4,366 18,000 0 (13,634)15--10 29.00 3,551 35,513 815 4,366 18,000 0 (13,634)16-Oct-10 29.00 3,553 35,528 815 4,368 18,000 0 (13,632)17..et-10 30.00 3,656 36,558 815 4,471 18,000 0 (13,529)18-ct-10 30.00 3,65 36,56 815 4,471 18,000 0 (13,529)19..ct-10 30.00 3,657 36,570 815 4,472 18,000 0 (13,528)20-0ct.10 31.00 3,760 37,601 815 4,575 18,000 0 (13,425)21.0ct-10 31.00 3,761 37,607 815 4,576 18,000 0 (13,424)22-0ct.10 31.00 3,761 37,613 815 4,576 18,000 0 (13,424)23-ct-10 32.00 3,865 38,645 815 4,680 18,000 0 (13,320)24-ct-10 32.00 3,865 38,654 815 4,680 18,000 0 (13,320)25-ct-'10 32.00 3,866 38,661 815 4,681 18,000 0 (13,319)26-0ct-10 32.00 3,868 38,678 815 4,683 18,000 0 (13,317)27..et-10 32.00 3,868 38,685 815 4,683 18,000 0 (13,317)28-0et-10 32.00 3,869 38,691 815 4,684 18,000 0 (13,316)29..ct-10 33.00 3,972 39,724 815 4,787 18,.000 0 (13,213)3o.Oct-10 33.00 3,973 39,731 815 4,788 18,000 0 (13,212)31-0ct-10 33.00 3,974 39,738 815 18,000
1-Nov-10 33.00 6,158 61,583 815 18,000
2-Nov-10 33.00 6,160 61,605 815 6,975 18,000 0 (11,025)3-Nov-10 34.00 6,313 63,128 815 7,128 18,000 0 (10,872)4-Nov-10 34.00 6,315 63,150 815 7,130 18,000 0 (10,870)5-Nov-10 34.00 6,317 63,173 815 7,132 18,000 0 (10,868)6-Nov-10 35.00 6,193 61,929 815 7,008 18,000 0 (10,992)7-Nov-10 35.00 6,195 61,951 815 7,010 18,000 0 (10,990)8-Nov-10 36.00 6,625 66,248 815 7,44 18,000 0 (10,560)9-Nov-10 37.00 6,778 67,776 815 7,593 18,000 0 (10,407)
1 O-Nov-1 0 38.00 6,931 69,305 815 7,746 18,000 0 (10,254)11-Nov-10 38.00 6,933 69,330 815 7,748 18,000 0 (10,252)12-Nov-10 39.00 7,086 70,861 815 7,901 18,000 0 (10,099)13-Nov-10 39.00 6,811 68,110 815 7,626 18,000 0 (10,374)14-Nov-10 40.00 6,964 69,641 815 7,779 18,000 0 (10,221)15.Nov-10 41.00 7,394 73,945 815 8,209 18,000 0 (9,791)16-Nov-10 41.00 7,397 73,971 815 8,212 18,000 0 (9,788)17-Nov-10 41.00 7,400 73,997 815 8,215 18,000 0 (9,785)18-Nov-10 42.00 7,55 75,532 815 8,368 18,000 0 (9,632)19-Nov-10 42.00 7,556 75,559.815 8,371 18,000 0 (9,629)2o.Nov-10 42.00 7,280 72,803 815 8,095 18,000 0 (9,905)21-Nov-10 42.00 7,283 72,829 815 8,098 18,000 0 (9,902)22-Nov-10 43.00 7,715 77,150 815 8,530 18,000 0 (9,470)23-Nov-10 43.00 7,718 77,177 815 8,533 18,000 0 (9,467)24-ov-10 43.00 7,720 77,205 815 8,535 18,000 0 (9,465)25-Nov-10 44.00 7,874 78,745 815 8,689 18,000 0 (9,311)26-Nov-10 44.00 7,877 78,772 815 8,692 18,000 0 (9,308)27-Nov-10 44.00 7,601 76,011 815 8,416 18,000 0 (9,584)28-Nov-10 45.00 7,755 77,552 815 8,570 18,000 0 (9,430)29-Nov-10 45.00 8,037 80,371 815 8,852 18,00 0
30-Nov-10 45.00 8,040 80,399 815 18,000 0
1-Dee-10 46.00 8,825 88,247 815 18,000
2-Dèe-10 46.00 8,827 88,271 815 9,642 18,000 0 (8,358)3-Dee-10 46.00 8,830 88,302 815 9,645 18,000 0 (8,355)4-Dec-10 46.00 8,625 86,252 815 9,440 18,000 0 (8,560)5-Dec-10 47.00 8,782 87,823 815 9,597 18,00 0 (8,403)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC 4130/2008
LVi CD-225
T1CD -43
nco -0
T3P.H. -0
T4CO -160
OVER UNDER
GAS DAY DEGREE TOTAL FIRM FIRM
DAYS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-10 47.00 8,991 89,912 815 9,80 18,00 0 (8,194)7-Dee-10 47.00 8,994 89,94 815 9,809 18,000 0 (8,191)8-Dee-10 48.00 9,151 91,510 815 9,96 18,000 0 (8,034)
9-Dee-10 48.00 9,153 91,534 815 9,968 18,000 0 (8,032)1o-ee-10 48.00 9,157 91,566 815 9,972 18,000 0 (8,028)11-Dee-10 49.00 9,106 91,06 815 9,921 18,000 0 (8,079)12-0ee-10 49.00 9,110 91,096 815 9,925 18,000 0 (8,075)13-ec-10 49.00 9,319 93,190 815 10,134 18,000 0 (7,866)
14-Dee-10 50.00 9,477 94,768 815 10,292 18,000 0 (7,708)15-0ee-10 50.00 9,479 94,793 815 10,294 18,000 0 (7,706)16-ee-10 50.00 9,482 94,817 815 10,297 18,000 0 (7,703)17-Dee-10 50.00 9,48 94,842 815 10,29 18,000 0 (7,701)18-Dee-10 51.0 9,435 94,34 815 10,250 18,000 0 (7,750)19-Dec-10 51.0 9,437 94,373 815 10,252 18,000 0 (7,748)20-Dee-10 51.0 9,64 96,481 815 10,46 18,00 0 (7,537)21-0ee-10 52.00 9,805 98,054 815 10,620 18,000 0 (7,380)22-Dec-10 52.00 9,809 98,089 815 10,624 18,000 0 (7,376)23-Dec-10 52.00 9,811 98,114 815 10,626 18,00 0 (7,374)24-0ec-10 52.00 9,814 98,140 815 10,629 18,000 0 (7,371)25-0ee-10 53.00 9,765 97,64 815 10,580 18,000 0 (7,420)26-Dee-10 53.00 9,767 97,671 815 10,582 18,00 0 (7,418)27-Dee-10 53.00 9~978 99,785 815 10,793 18,000 0 (7,207)28-0ec-10 54.00 10,135 101,353 815 10,950 18,000 0 (7,050)29De-10 54.00 10,139 101,389 815 10,954 18,000 0 (7,046)30-Dec-10 54.00 10,142 101,415 815 10,957 18,000 0 (7,043)31-Dee-10 54.00 10,145 101,450 815 10,96 18,000 0 (7,040)1-Jan-11 54.00 9,721 97,215 815 10,53 18,000 0 (7,46)2-Jan-11 54.00 9,723 97,232 815 10,538 18,000 0 (7,462)3.Jan-11 54.00 9,899 98,992 815 10,714 18,000 0 (7,286)4-Jan-11 55.00 10,040 100,401 815 10,855 18,000 0 (7,145)5-JaOo11 55.00 10,041 100,410 815 10,856 18,000 0 (7,144)6.Jan-11 55.00 10,043 100,428 815 10,858 18,000 0 (7,142)7.Jan-11 55.00 10,043 100,428 815 10,858 18,000 0 (7,142)8.an-11 55.00 9,869 98,692 815 10,68 18,000 0 (7,316)9-Jan-11 56.00 10,009 100,09 815 10,824 18,000 0 (7,176)10-Jan-11 56.00 10,187 101,873 815 11,002 18,00 0 (6,99)11-Jan-11 56.00 10,188 101,882 815 11,003 18,000 0 (6,997)12-Jan-11 56.00 10,188 101,882 815 11,003 18,000 0 (6,997)13-Jan-11 56.00 10,190 101,900 815 11,005 18,000 0 (6,995)14-aOo11 77.00 16,574 165,735 815 17,389 18,00015-an-11 86.00 17,831 178,311 815 II ..18,000
16-Jan-11 84.00 17,552 175,522 815 18,367 18,000 367 0
17-JaOo11 80.00 16,998 169,976 815 17,813 18,000 0 (187)18.aOo11 75.00 16,302 163,019 815 17,117 18,000 0 (883)19.Jan-11 60.00 10,755 107,549 815 11,570 18,00 0 (6,430)20-JaOo11 60.00 10,755 107,549 815 11,570 18,000 0 (6,430)21.Jan-11 59.00 10,616 106,164 815 11,431 18,000 0 (6,569)22-JaOo11 59.00 10,442 104,418 815 11,57 18,000 0 (6,743)23-aOo11 59.00 10,443 104,427 815 11,258 18,000 0 (6,742)24-an-11 59.00 10,622 106,219 815 11,437 18,000 0 (6,563)25-Jan-11 58.00 10,482 104,823 815 11,297 18,000 0 (6,703)26-aOo11 58.00 10,48 104,842 815 11,29 18,000 0 (6,701)27-Jan-11 58.00 10,485 104,851 815 11,300 18,000 0 (6,700)28-Jan-11 58.00 10,487 104,869 815 11,302 18,000 0 (6,698)29.Jan-11 57.00 10,171 101,707 815 10,986 18,000 0 (7,014)30-Jan-11 57.00 10,173 101,725 815 10,988 18,000 0 (7,012)31-Jan-11 57.00 10,350 103,500 815 18,000
1-Feb-11 57.00 10,103 101,027 815 18,000
2-Feb-11 57.00 10,104 101,036 815 10,919 18,000 0 (7,081)3-Feb-11 56.00 9,975 99,752 815 10,790 18,000 0 (7,210)4-Feb-11 56.00 9,977 99,769 815 10,792 18,000 0 (7,208)5-Feb-11 56.00 9,978 99,778 815 10,793 18,000 0 (7,207)6-Feb-11 56.00 9,109 91,091 815 9,924 18,000 0 (8,076)7-Feb-11 55.00 9,005 90,04 815 9,820 18,000 0 (8,180)8-Feb-11 55.00 9,006 90,055 815 9,821 18,000 0 (8,179)9-Feb-11 55.00 9,006 90,063 815 9,821 18,000 0 (8,179)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LV1 CD-225
T1CD -43
T2CD --0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1o.Feb-11 55.00 9,007 90,071 815 9,822 18,000 0 (8,178)
11-Feb-11 54.00 8,491 84,910 815 9,306 18,000 0 (8,69)
12-Feb-11 54.00 8,492 84,918 815 9,307 18,000 0 (8,693)13-eb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)
14-Feb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)15-eb-11 54.00 8,493 84,925 815 9,308 18,000 0 (8,692)
16-Feb-11 53.00 8,000 79,998 815 8,815 18,000 0 (9,185)
17-Feb-11 53.00 8,000 80,004 815 8,815 18,000 0 (9,185)18-Feb-11 53.00 8,002 80,018 815 8,817 18,000 0 (9,183)
19-Feb-11 53.00 8,003 80,025 815 8,818 18,000 0 (9,182)20-Feb-11 52.00 7,921 79,211 815 8,736 18,000 0 (9,264)
21-Feb-11 52.00 7,922 79,218 815 8,737 18,000 0 (9,263)22-Feb-11 52.00 7,922 79,225 815 8,737 18,000 0 (9,263)23-Feb-11 51.0 7,841 78,411 815 8,656 18,00 0 (9,34)
24-Feb-11 51.0 7,842 78,417 815 8,657 18,000 0 (9,343)25-Feb-11 51.0 7,843 78,431 815 8,658 18,000 0 (9,342)
26-Feb-11 50.00 7,762 77,616 815 8,577 18,000 0 (9,423)27-Feb-11 SO.OO 7,762 77,623 815 8,577 18,000 0 (9,423)28-Feb-11 49.00 7,681 76,808 815 18,000
1-Mar-11 42.00 7,56 75,64 815 18,000
2-Mar-11 41.00 7,398 73,980 815 8,213 18,000 0 (9,787)
3-Mar-11 41.00 7,398 73,985 815 8,213 18,000 0 (9,787)4-Mar-11 41.00 7,399 73,990 815 8,214 18,000 0 (9,786)
5-Mar-11 40.00 7,233 72,325 815 8,048 18,000 0 (9,952)6-ar-11 39.00 7,066 70,660 815 7,881 18,000 0 (10,119)
7-Mar-11 39.00 7,066 70,665 815 7,881 18,000 0 (10,119)
8-Mar-11 39.00 7,067 70,670 815 7,882 18,000 0 (10,118)9-Mar-11 39.00 7,067 70,674 815 7,882 18,000 0 (10,118)
1o.Mar-11 38.00 6,901 69,009 815 7,716 18,000 0 (10,284)11-Mar-11 37.00 6,734 67,34 815 7,549 18,000 0 (10,451)
12-Mar-11 37.00 6,735 67,347 815 7,550 18,000 0 (10,450)
13-Mar-11 36.00 6,568 65,681 815 7,383 18,000 0 (10,617)
14-Mar-11 36.00 6,569 65,686 815 7,384 18,000 0 (10,616)
15-Mar-11 36.00 6,569 65,690 815 7,384 18,000 0 (10,616)16-Mar-11 36.00 6,571 65,714 815 7,386 18,000 0 (10,614)
17-Mar-11 35.00 6,405 64,047 815 7,220 18,000 0 (10,780)
18-Mar-11 35.00 6,405 64,051 815 7,220 18,000 0 (10,780)
19-Mar-11 34.00 6,238 62,38 815 7,053 18,000 0 (10,947)
20-Mar-11 34.00 6,239 62,388 815 7,054 18,000 0 (10,946)21-Mar-11 33.00 6,072 60,720 815 6,887 18,000 0 (11,113)
22-Mar-11 33.00 6,072 60,724 815 6,887 18,000 0 (11,113)
23-Mar-11 33.00 6,073 60,728 815 6,888 18,000 0 (11,112)24-ar-11 32.00 5,906 59,060 815 6,721 18,000 0 (11,279)
25-Mar-11 32.00 5,906 59,064 815 6,721 18,000 0 (11,279)26-ar-11 31.00 5,740 57,395 815 6,555 18,000 0 (11,445)
27-Mar-11 31.00 5,740 57,399 815 6,555 18,000 0 (11,445)
28-Mar-11 31.00 5,740 57,403 815 6,555 18,000 0 (11,445)29-Mar-11 30.00 5,573 55,734 815 6,388 18,000 0 (11,612)
3o.Mar-11 30.00 5,574 55,738 815 6,389 18,000 0 (11,611)
31-Mar-11 30.00 5,574 55,741 815 6,389 18,000 0 (11,611)
1-Apr-11 30.00 5,074 50,735 815 5,889 18,000 0 (12,111)
2-Apr-11 29.00 4,932 49,319 815 5,747 18,000 0 (12,253)3-Apr-11 29.00 4,931 49,314 815 5,746 18,000 0 (12,254)
4-Apr-11 28.00 4,789 47,893 815 5,604 18,000 0 (12,39)
5-Apr-11 27.00 4,647 46,474 815 5,462 18,000 0 (12,538)
6-Apr-11 27.00 4,647 46,472 815 5,462 18,000 0 (12,538)
7-Apr-11 27.00 4,647 46,466 815 5,462 18,000 0 (12,538)8-Apr-11 27.00 4,645 46,448 815 5,460 18,000 0 (12,540)
9-Apr-11 26.00 4,503 45,031 815 5,318 18,000 0 (12,682)
10-Apr-11 26.00 4,503 45,026 815 5,318 18,000 0 (12,682)
11-Apr-11 26.00 4,502 45,021 815 5,317 18,000 0 (12,683)
12-Apr-11 25.00 4,360 43,605 815 5,175 18,00 0 (12,825)
13-Apr-11 24.00 4,219 42,188 815 5,034 18,000 0 (12,966)
14-Apr-11 24.00 4,219 42,186 815 5,034 18,000 0 (12,966)
15-Apr-11 24.00 4,218 42,182 815 5,033 18,000 0 (12,967)
16-Apr-11 23.00 4,076 40,764 815 4,891 18,000 0 (13,109)
DESIGN LOW GROWT HIGH PRICE FY 11 LDC 4/30/2008
LVi CD-225nCD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-11 23.00 4,076 40,762 815 4,891 18,000 0 (13,109)18-Apr-11 23.00 4,076 40,758 815 4,891 18,000 0 (13,109)19-Apr-11 23.00 4,075 40,753 815 4,89 18,000 0 (13,110)2o.Apr-11 22.00 3,934 39,33 815 4,749 18,000 0 (13,251)21-Apr-11 21.00 3,793 37,926 815 4,608 18,000 0 (13,392)22-Apr-11 21.00 3,792 37,920 815 4,607 18,000 0 (13,393)23-Apr-11 21.00 3,790 37,905 815 4,605 18,000 0 (13,395)24-Apr-11 20.00 3,649 36,491 815 4,46 18,000 0 (13,536)25-Apr-11 20.00 3,64 36,490 815 4,46 18,000 0 (13,53)26-Apr-11 20.00 3,649 36,486 815 4,46 18,000 0 (13,536)27-Apr-11 19.00 3,507 35,073 815 4,322 18,000 0 (13,678)28-Apr-11 19.00 3,507 35,067 815 4,322 18,000 0 (13,678)29-Apr-11 19.00 3,507 35,066 815 4,322 18,00 0 (13,678)30-Apr-11 19.00 3,506 35,062 815 18,000
1-May-11 19.00 2,924 29,243 815 18,000
2-May-11 19.00 2,924 29,242 815 3,739 18,000 0 (14,261)3-May-11 19.00 2,924 29,241 815 3,739 18,000 0 (14,261)4-May-11 19.00 2,924 29,239 815 3,739 18,000 0 (14,261)5-May-11 19.00 2,924 29,238 815 3,739 18,000 0 (14,261)6-May-11 18.00 2,812 28,120 815 3,627 18,00 0 (14,373)7-May-11 18.00 2,812 28,119 815 3,627 18,000 0 (14,373)8-May-11 18.00 2,812 28,117 815 3,627 18,000 0 (14,373)9-May-11 18.00 2,812 28,116 815 3,627 18,00 0 (14,373)10-May-11 17.00 2,700 26,999 815 3,515 18,000 0 (14,485)11-May-11 17.00 2,700 26,998 815 3,515 18,000 0 (14,485)12-May-11 17.00 2,700 26,997 815 3,515 18,000 0 (14,485)13-May-11 16.00 2,588 25,881 815 3,403 18,000 0 (14,597)14-May-11 16.00 2,58 25,880 815 3,403 18,000 0 (14,597)15-May-11 16.00 2,588 25,879 815 3,403 18,000 0 (14,597)16-May-11 16.00 2,588 25,878 815 3,403 18,000 0 (14,597)17-May-11 16.00 2,588 25,877 815 3,403 18,000 0 (14,597)18-May-11 15.00 2,476 24,761 815 3,21 18,000 0 (14,709)19-May-11 15.00 2,476 24,760 815 3,291 18,000 0 (14,709)20-May-11 15.00 2,476 24,759 815 3,291 18,000 0 (14,709)21-May-11 15.00 2,476 24,758 815 3,291 18,000 0 (14,709)22-May-11 14.00 2,364 23,642 815 3,179 18,000 0 (14,821)23-May-11 14.00 2,364 23,641 815 3,179 18,000 0 (14,821)24-May-11 14.00 2,364 23,640 815 3,179 18,000 0 (14,821)25-May-11 14.00 2,364 23,639 815 3,179 18,000 0 (14,821)26-ay-11 14.00 2,364 23,637 815 3,179 18,000 0 (14,821)27-May-11 13.00 2,252 22,522 815 3,067 18,000 0 (14,933)28-May-11 13.00 2,252 22,521 815 3,067 18,000 0 (14,933)29-May-11 13.00 2,252 22,520 815 3,067 18,000 0 (14,933)3oMay-11 13.00 2,252 22,519 815 3,067 18,000 0 (14,933)31-May-11 13.00 2,252 22,518 815 18,000
1-Jun-11 13.00 1,886 18,859 815 18,0002-Jun-11 13.00 1,886 18,858 815 2,701 18,000 0
3-Jun-11 12.00 1,80 18,044 815 2,619 18,000 0 (15,381)4-un-11 12.00 1,804 18,042 815 2,619 18,000 0 (15,381)5-Jun-11 12.00 1,804 18,041 815 2,619 18,000 0 (15,381)6-un-11 11.00 1,723 17,228 815 2,538 18,000 0 (15,462)7-Jun-11 11.00 1,723 17,227 815 2,538 18,000 0 (15,462)8-Jun-11 10.00 1,641 16,415 815 2,45 18,000 0 (15,54)9-Jun-11 9.00 1,56 15,603 815 2,375 18,000 0 (15,625)1O-un-11 9.00 1,560 15,602 815 2,375 18,00 0 (15,625)11-Jun-11 9.00 1,560 15,601 815 2,375 18,000 0 (15,625)12-Jun-11 9.00 1,560 15,599 815 2,375 18,000 0 (15,625)13-Jun-11 9.00 1,560 15,598 815 2,375 18,000 0 (15,625)14-uOo11 9.00 1,560 15,597 815 2,375 18,000 0 (15,625)15-un-11 9.00 1,560 15,596 815 2,375 18,000 0 (15,625)16-Jun-11 8.00 1,478 14,780 815 2,293 18,000 0 (15,707)17-Jun-11 8.00 1,478 14,779 815 2,293 18,000 0 (15,707)18-un-11 8.00 1,478 14,778 815 2,293 18,000 0 (15,707)19-JuOo11 8.00 1,478 14,776 815 2,293 18,000 0 (15,707)2o.Jun-11 8.00 1,478 14,776 815 2,293 18,000 0 (15,707)21-Jun-11 8.00 1,477 14,775 815 2,292 18,000 0 (15,708)
CORE
GAS DAY DEGREE MARKET
DAYS (in MMBTU'S
22-Jun-11
23-Jun-11
24-un-11
25-Jun-11
26-un-11
27-Jun-11
28-JuOo11
29-JuOo11
30-JuOo11
1-Jul-11
2-Jul-11
3-Jul-11
4-Jul-11
5-ul-11
6-ul-11
7-Jul-11
8-Jul-11
9-Jul-11
10-Jul-11
11-Jul-11
12-Jul-11
13-Jul-11
14-Jul-11
15-Jul-11
16-Jul-11
17-Jul-11
18.ul-11
19.ul-11
20-Jul-11
21-Jul-11
22-Jul-11
23-Jul-11
24-Jul-11
25-ul-11
26-ul-11
27-Jul-11
28-Jul-11
29.ul-11
30-Jul-11
31-Jul-11
1-Aug-11
2-Aug-11
3-Aug-11
4-Aug-11
5-Aug-11
6-Aug-11
7-Aug-11
8-Aug-11
9-Aug-11
10-Aug-11
11-Aug-11
12-Aug-11
13-Aug-11
14-Aug-11
15-Aug-11
16-Aug-11
17-Aug-11
18-Aug-11
19-Aug-11
20-Aug-11
21-Aug-11
22-Aug-11
23-Aug-11
24-Aug-11
25-Aug-11
26-Aug-11
8.00
7.00
7.00
6.00
6.00
5.00
5.00
4.00
3.00
3.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
3.00
3.00
4.00
4.00
5.00
5.00
6.00
6.00
7.00
7.00
7.00
8.00
9.00
9.00
10.00
10.00
11.00
11.00
11.00
11.00
12.00
12.00
1,477
1,396
1,396
1,315
1,315
1,234
1,234
1,153
1,072
964
910
910
856
856
856
856
856
856
855
855
855
855
855
855
854
855
854
854
854
854
854
854
853
800
799
799
799
799
799
799
799
799
799
799
799
800
800
800
800
800
800
800
800
800
800
801
801
801
801
801
801
801
802
802
801
802
DESIGN LOW GROWTH HIGH PRICE FY 11 LOG
CORE MARKET
INTHERMS
14,774
13,963
13,963
13,152
13,152
12,341
12,341
11,531
10,722
9,642
9,101
9,102
8,561
8,561
8,55
8,559
8,555
8,556
8,553
8,553
8,550
8,550
8,547
8,54
8,545
8,545
8,542
8,543
8,539
8,54
8,537
8,538
8,534
7,995
7,992
7,993
7,990
7,990
7,987
7,987
7,987
7,990
7,990
7,993
7,993
7,996
7,996
7,996
7,999
7,998
8,002
8,001
8,001
8,004
8,004
8,007
8,007
8,010
8,010
8,009
8,013
8,012
8,015
8,015
8,015
8,018
LVi CD-- 225
T1CD - 430
T2CO --- 0
T3P.H. - 0
T4CD - 160
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
TOTAL
SALES
2,292
2,211
2,211
2,130
2,130
2,049
2,049
1,968
1,725
1,725
1,671
1,671
1,671
1,671
1,671
1,671
1,670
1,670
1,670
1,670
1,670
1,670
1,669
1,670
1,669
1,669
1,669
1,669
1,66
1,669
1,668
1,615
1,614
1,614
1,614
1,614
1,614
1,614
1,614
1,614
1,614
1,615
1,615
1,615
1,615
1,615
1,615
1,615
1,615
1,615
1,615
1,616
1,616
1,616
1,616
1,616
1,616
1,616
1,617
1,617
1,616
1,617
OVER UNDER
FIRM FIRM
CONTRACT CONTRCT
18,000 18,00
18,000 0 (15,708)
18,000 0 (15,789)18,000 0 (15,789)
18,000 0 (15,870)
18,000 0 (15,870)18,000 0 (15,951)
18,000 0 (15,951)18,000 0 (16,032)
18,000 ~"~"""ww~"~116,1~t18,000 ~q%W¡~;r~rrrJ,"".18,000 0 (16,275)
18,000 0 (16,275)
18,000 0 (16,329)18,000 0 (16,329)
18,000 0 (16,329)18,000 0 (16,329)
18,000 0 (16,329)18,000 0 (16,329)
18,000 0 (16,330)
18,000 0 (16,330)18,000 0 (16,330)
18,000 0 (16,330)18,000 0 (16,330)
18,000 0 (16,330)18,000 0 (16,331)18,000 0 (16,330)18,00 0 (16,331)18,000 0 (16,331)
18,000 0 (16,331)18,000 0 (16,331)
18,000 0 (16,331)18,000 0 (16,331)18,000 0 (16,332)
18,000 0 (16,385)18,000 0 (16,386)
18,000 0 (16,386)18,000 0 (16,386)18,000 0 (16,386)
18,000 0 (16,386)18,000 0
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,00
18,000
18,000
18,000
18,000
18,00
18,000
18,000
18,00
18,000
18,00
18,000
18,000
41302008
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
(16,386)
(16,386)
(16,385)
(16,385)
(16,385)
(16,385)
(16,385)
(16,385)
(16,385)
(16,385)
(16,385)
(16,385)
(16,38)
(16,384)
(16,384)
(16,38)
(16,384)
(16,384)
(16,384)
(16,383)
(16,383)
(16,384)
(16,383)
DESIGN LOW GROWTH HIGH PRICE FY 11 LOG 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. -0
T4CD --160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,00
27-Aug-11 13.00 802 8,018 815 1,617 18,000 0 (16,38)28-Aug-11 13.00 802 8,021 815 1,617 18,000 0 (16,383)29-Aug-11 13.00 802 8,021 815 1,617 18,000 0 (16,383)3oAug-11 13.00 802 8,024 815 1,617 18,00 0 (16,383)31-Aug-11 13.00 802 8,023 815 18,000
1-Sep-11 13.00 2,072 20,716 815 18,000
2-8ep-11 13.00 2,072 20,716 815 2,887 18,000 0
3-Sep-11 13.00 2,072 20,716 815 2,887 18,000 0 (15,113)4-ep-11 14.00 2,167 21,672 815 2,982 18,000 0 (15,018)5-Sep-11 15.00 2,263 22,628 815 3,078 18,00 0 (14,922)6-Sep-11 15.00 2,263 22,628 815 3,078 18,000 0 (14,922)7-Sep-11 15.00 2,263 22628 815 3,078 18,000 0 (14,922)8-p-11 16.00 2,358 23,583 815 3,173 18,000 0 (14,87)9-ep-11 16.00 2,358 23,583 815 3,173 18,00 0 (14,827)10-Sep-11 16.00 2,358 23,583 815 3,173 18,000 0 (14,827)11-8ep-11 16.00 2,358 23,58 815 3,173 18,000 0 (14,827)12-Sep-11 17.00 2,45 24,539 815 3,269 18,000 0 (14,731)13-Sep-11 17.00 2,454 24,53 815 3,269 18,000 0 (14,731)14-Sep-11 17.00 2,454 24,539 815 3,269 18,000 0 (14,731)15-Sep-11 18.00 2,549 25,494 815 3,36 18,000 0 (14,636)16-Sep-11 18.00 2,548 25,48 815 3,363 18,000 0 (14,637)17-Sep-11 18.00 2,548 25,485 815 3,363 18,000 0 (14,637)18-Sep-11 19.00 2,64 26,44 815 3,459 18,000 0 (14,541)19-5ep-11 20.00 2,740 27,396 815 3,555 18,000 0 (14,445)20-Sep-11 21.00 2,835 28,351 815 3,65 18,000 0 (14,350)21-Sep-11 22.00 2,931 29,306 815 3,746 18,000 0 (14,254)22-Sep-11 23.00 3,026 30,262 815 3,841 18,000 0 (14,159)23-ep-11 23.00 3,026 30,262 815 3,841 18,000 0 (14,159)24-Sep-11 23.00 3,026 30,262 815 3,841 18,000 0 (14,159)25-Sep-11 24.00 3,122 31,217 815 3,937 18,000 0 (14,063)26-Sep-11 24.00 3,122 31,217 815 3,937 18,000 0 (14,063)27-8ep-11 25.00 3,217 32,173 815 4,032 18,000 0 (13,968)28-Sep-11 25.00 3,217 32,173 815 4,032 18,000 0 (13,968)29-Sep-11 26.00 3,313 33,128 815 4,128 18,000 0 (13,872)30-ep-11 26.00 3,313 33,128 815 4,128 18,000 0 (13,872)
TOTAL 10409 1,790,030 17,900,295 297,475 2,087,505 1,013 -4,483,509
MAX DAILY 86 17,831 178,311 815 18,646 64 0
MIN DAILY 0 799 7,987 815 1,614 0 -16,386
AVG DAILY 29 4,904 49,042 815 5,719 3 -12,284
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4130/2008
LVi CD--225
T1 CD ---430
T2CD --0
T3P.H.-0
FY12 T4CD --160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
1-0ct-11 21.00 2,748 27,478 815 3,563 18,00 0 (14,437)2-0ct-11 22.00 2,852 28,518 815 3,667 18,000 0 (14,333)
3-0ct-11 23.00 2,956 29,560 815 3,771 18,00 0 (14,2)4-0ct-11 24.00 3,061 30,609 815 3,876 18,000 0 (14,124)
5-0ct-11 24.00 3,061 30,613 815 3,876 18,000 0 (14,124)6..ct-11 25.00 3,166 31,656 815 3,981 18,000 0 (14,019)7..ct-11 25.00 3,166 31,661 815 3,981 18,000 0 (14,019)8-0et-11 26.00 3,270 32,703 815 4,085 18,000 0 (13,915)
9-0ct-11 27.00 3,375 33,747 815 4,190 18,000 0 (13,810)
10-0et-11 27.00 3,376 33,758 815 4,191 18,000 0 (13,80)11..ct-11 27.00 3,376 33,763 815 4,191 18,000 0 (13,809)
12-0et-11 28.00 3,481 34,808 815 4,296 18,000 0 (13,704)13-0ct-11 29.00 3,585 35,852 815 4,400 18,000 0 (13,600)
14-0ct-11 29.00 3,586 35,858 815 4,401 18,000 0 (13,59)15-0et-11 29.00 3,586 35,863 815 4,401 18,000 0 (13,599)16-ct-11 29.00 3,588 35,875 815 4,403 18,000 0 (13,597)17..ct-11 30.00 3,692 36,921 815 4,507 18,000 0 (13,493)18-0ct-11 30.00 3,693 36,927 815 4,508 18,000 0 (13,492)
19-0ct-11 30.00 3,693 36,932 815 4,508 18,00 0 (13,492)20-0ct-11 31.00 3,798 37,979 815 4,613 18,000 0 (13,387)21..ct-11 31.00 3,798 37,985 815 4,613 18,00 0 (13,387)
22-0et-11 31.00 3,800 37,997 815 4,615 18,000 0 (13,385)
23-0et-11 32.00 3,905 39,045 815 4,720 18,000 0 (13,280)24-0ct-11 32.00 3,905 39,050 815 4,720 18,000 0 (13,280)
25-0ct-11 32.00 3,906 39,056 815 4,721 18,000 0 (13,279)
26-0ct-11 32.00 3,906 39,062 815 4,721 18,000 0 (13,279)27-0ct-11 32.00 3,907 39,067 815 4,722 18,000 0 (13,278)28-et-11 32.00 3,908 39,082 815 4,723 18,000 0 (13,277)29-ct-11 33.00 4,013 40,131 815 4,828 18,000 0 (13,172)
3O-0ct-11 33.00 4,014 40,135 815 4,829 18,000 0 (13,171)31..et-11 33.00 4,014 40,142 815 18,000 o (13,171)
1-Nov-11 33.00 6,254 62,54 815 18,000 ,!i!.!,I\!11Iflili¡¡.ilI4l.'"
2-Nov-11 33.00 6,257 62,566 815 7,072 18,000 0 (10,928)
3-Nov-11 34.00 6,411 64,107 815 7,226 18,000 0 (10,774)
4-Nov-11 34.00 6,412 64,123 815 7,227 18,000 0 (10,773)
5-Nov-11 34.00 6,134 61,335 815 6,949 18,000 0 (11,051)
6-Nov-11 35.00 6,288 62,878 815 7,103 18,000 0 (10,897)
7-Nov-11 35.00 6,571 65,706 815 7,386 18,000 0 (10,614)
8-Nov-11 36.00 6,726 67,256 815 7,541 18,000 0 (10,459)
9-Nov-11 37.00 6,880 68,801 815 7,695 18,000 0 (10,305)
10-Nov-11 38.00 7,035 70,34 815 7,850 18,000 0 (10,150)
11-Nov-11 38.00 7,037 70,371 815 7,852 18,000 0 (10,148)
12-Nov-11 39.00 6,910 69,102 815 7,725 18,000 0 (10,275)
13-Nov-11 39.00 6,912 69,120 815 7,727 18,000 0 (10,273)
14-Nov-11 40.00 7,349 73,491 815 8,164 18,000 0 (9,836)
15-Nov-11 41.00 7,504 75,041 815 8,319 18,000 0 (9,681)
16-Nov-11 41.00 7,506 75,060 815 8,321 18,00 0 (9,679)
17-Nov-11 41.00 7,509 75,086 815 8,324 18,000 0 (9,676)
18-Nov-11 42.00 7,664 76,637 815 8,479 18,000 0 (9,521)
19-Nov-11 42.00 7,384 73,835 815 8,199 18,000 0 (9,801)
2o.Nov-11 42.00 7,386 73,861 815 8,201 18,000 0 (9,799)
21-Nov-11 42.00 7,670 76,704 815 8,485 18,000 0 (9,515)
22-Nov-11 43.00 7,826 78,257 815 8,641 18,000 0 (9,359)
23-Nov-11 43.00 7,828 78,284 815 8,643 18,000 0 (9,357)
24-Nov-11 43.00 7,830 78,304 815 8,64 18,000 0 (9,355)
25-Nov-11 44.00 7,986 79,859 815 8,801 18,00 0 (9,199)
26-Nov-11 44.00 7,706 77,059 815 8,521 18,00 0 (9,479)
27-Nov-11 44.00 7,708 77,079 815 8,523 18,000 0 (9,477)
28-Nov-11 45.00 8,146 81,464 815 8,961 18,000 0 (9,039)
29-Nov-11 45.00 8,149 81,492 815 8,964 18,00 0 (9,036)
30-Nov-11 45.00 8,151 81,513 815 18,000 0
1-Dee-11 46.00 8,945 89,455 815 18,000
2-Dee-11 46.00 8,949 89,494 815 9,764 18,00 0 (8,236)
3-Dee-11 46.00 8,742 87,416 815 9,557 18,000 0 (8,44)
4-Dee-11 46.00 8,743 87,431 815 9,558 18,00 0 (8,442)
5-Dee-11 47.00 9,110 91,102 815 9,925 18,00 0 (8,075)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CO- 225nCD -43
T2CO -0
T3P.H.-0
FY12 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
6-De-11 47.00 9,114 91,141 815 9,929 18,000 0 (8,071)7-Dee-11 47.00 9,116 91,151 815 9,931 18,000 0 (8,069)8-Dee-11 48.00 9,274 92,735 815 10,089 18,00 0 (7,911)9-Dee-11 48.00 9,276 92,759 815 10,091 18,00 0 (7,909)1o.Dec-11 48.00 9,069 90,695 815 9,88 18,00 0 (8,116)11-Dee-11 49.00 9,227 92,275 815 10,042 18,000 0 (7,958)12-Dec-11 49.00 9,439 94,388 815 10,254 18,000 0 (7,746)13-Dee-11 49.00 9,441 94,412 815 10,256 18,000 0 (7,744)14-Dee-11 50.00 9,601 96,010 815 10,416 18,000 0 (7,58)15-Dee-11 50.00 9,603 96,026 815 10,418 18,000 0 (7,582)16-Dec-11 50.00 9,605 96,051 815 10,420 18,000 0 (7,580)17-Dec-11 50.00 9,397 93,968 815 10,212 18,000 0 (7,788)18-Dee-11 51.00 9,557 95,567 815 10,372 18,000 0 (7,628)19-Dec-11 51.0 9,769 97,693 815 10,58 18,000 0 (7,416)20-Dee-11 51.0 9,771 97,710 815 10,586 18,000 0 (7,414)21-0ec-11 52.00 9,929 99,2 815 10,744 18,000 0 (7,256)22-Dec-11 52.00 9,933 99,328 815 10,748 18,000 0 (7,252)23-Dec-11 52.00 9,935 99,354 815 10,750 18,000 0 (7,250)24-Dee-11 52.00 9,727 97,268 815 10,542 18,00 0 (7,458)25-Dec-11 53.00 9,885 98,854 815 10,700 18,000 0 (7,300)26-Dee-11 53.00 10,100 101,001 815 10,915 18,000 0 (7,085)27-0ee-11 53.00 10,102 101,018 815 10,917 18,000 0 (7,083)28-Dee-11 54.00 10,261 102,606 815 11,076 18,000 0 (6,924)29-Dee-11 54.00 10,262 102,624 815 11,077 18,000 0 (6,923)3oDee-11 54.00 10,267 102,668 815 11,082 18,000 0 (6,918)31-Dee-11 54.00 10,058 100,578 815 10,873 18,000 0 (7,127)1-Jan-12 54.00 9,840 98,398 815 10,655 18,000 0 (7,345)2-Jan-12 54.00 10,019 100,188 815 10,83 18,000 0 (7,166)3-aOo12 54.00 10,020 100,197 815 10,835 18,000 0 (7,165)4-JaOo12 55.00 10,161 101,614 815 10,976 18,000 0 (7,024)5-JaOo12 55.00 10,162 101,623 815 10,977 18,000 0 (7,023)6-aOo12 55.00 10,163 101,632 815 10,978 18,000 0 (7,022)7-JaOo12 55.00 9,986 99,858 815 10,801 18,000 0 (7,199)8.an-12 55.00 9,988 99,875 815 10,803 18,000 0 (7,197)9-Jan-12 56.00 10,308 103,076 815 11,123 18,000 0 (6,877)1o.JaOo12 56.00 10,309 103,085 815 11,124 18,000 0 (6,876)11-Jan-12 56.00 10,309 103,094 815 11,124 18,000 0 (6,876)12-JaOo12 56.00 10,310 103,103 815 11,125 18,000 0 (6,875)13-aOo12 56.00 10,311 103,112 815 11,126 18,000 0 (6,874)14-aOo12 77.00 16,771 167,707 815 17,586 18,00015-an-12 86.00 18,042 180,415 81581,",1_18,000
16-Jan-12 84.00 17,761 177,610 815 18,576 18,000 0
17-JaOo12 80.00 17,198 171,982 815 18,013 18,000 13 018.an-12 75.00 16,494 164,942 815 17,30 18,000 0 (691)19-Jan-12 60.00 10,881 108,809 815 11,696 18,000 0 (6,304)20-Jan-12 60.00 10,882 108,818 815 11,697 18,000 0 (6,303)21-JaOo12 59.00 10,563 105,632 815 11,378 18,000 0 (6,622)22-Jan-12 59.00 10,56 105,641 815 11,379 18,000 0 (6,621)23-an-12 59.00 10,743 107,435 815 11,558 18,000 0 (6,442)24-an-12 59.00 10,745 107,453 815 11,560 18,000 0 (6,44)25-aOo12 58.00 10,605 106,050 815 11,420 18,000 0 (6,580)26-an-12 58.00 10,606 106,060 815 11,421 18,000 0 (6,579)27-JaOo12 58.00 10,607 106,069 815 11,422 18,000 0 (6,578)28-Jan-12 58.00 10,429 104,292 815 11,244 18,000 0 (6,756)29-Jan-12 57.00 10,289 102,889 815 11,104 18,000 0 (6,896)3G-Jan-12 57.00 10,468 104,683 815 11,283 18,000 0 (6,717)31-Jan-12 57.00 10,469 104,692 815 18,000
1-Feb-12 57.00 10,219 102,191 815 18,0002-Feb-12 57.00 10,219 102,191 815 11,034 18,000 0 (6,966)3-Feb-12 56.00 10,089 100,892 815 10,904 18,00 0 (7,096)4-Feb-12 56.00 10,090 100,901 815 10,905 18,00 0 (7,095)5-Feb12 56.00 10,092 100,918 815 10,907 18,000 0 (7,093)6-Feb-12 56.00 9,212 92,124 815 10,027 18,000 0 (7,973)7-Feb-12 55.00 9,107 91,069 815 9,922 18,000 0 (8,078)8-Feb-12 55.00 9,108 91,077 815 9,923 18,000 0 (8,077)9-Feb-12 55.00 9,108 91,085 815 9,923 18,000 0 (8,077)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD ---0
T3P.H. -0
FY12 T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
10..eb-12 55.00 9,108 91,085 815 9,923 18,000 0 (8,077)
11-Feb-12 54.00 8,586 85,88 815 9,401 18,000 0 (8,599)12-Feb-12 54.00 8,587 85,866 815 9,402 18,000 0 (8,598)13-Feb-12 54.00 8,587 85,866 815 9,402 18,000 0 (8,598)
14-Feb-12 54.00 8,587 85,873 815 9,402 18,000 0 (8,598)15-Feb-12 54.00 8,58 85,888 815 9,404 18,000 0 (8,596)
16-Feb-12 53.00 8,090 80,904 815 8,905 18,000 0 (9,095)17-Feb-12 53.00 8,090 80,904 815 8,90 18,000 0 (9,095)18-Feb-12 53.00 8,091 80,911 815 8,906 18,000 0 (9,094)
19-Feb-12 53.00 8,092 80,918 815 8,907 18,000 0 (9,093)20-Feb-12 52.00 8,009 80,088 815 8,824 18,000 0 (9,176)
21-Feb-12 52.00 8,010 80,095 815 8,825 18,000 0 (9,175)22-Feb-12 52.00 8,010 80,102 815 8,825 18,000 0 (9,175)23-Feb-12 51.00 7,928 79,279 815 8,743 18,00 0 (9,257)24-Feb12 51.00 7,928 79,279 815 8,743 18,000 0 (9,257)25-Feb-12 51.00 7,929 79,292 815 8,744 18,000 0 (9,256)
26-Feb-12 50.00 7,847 78,468 815 8,662 18,000 0 (9,338)27-Feb-12 50.00 7,84 78,475 815 8,663 18,000 0 (9,337)28-Feb-12 49.00 7,764 77,645 815 8,579 18,000 0 (9,421)29-Feb-12 49.00 7,765 77,651 815 8,580 18,000
1-Mar-12 42.00 7,647 76,472 8151_11 18,000
2-Mar-12 41.00 7,479 74,787 815 8,294 18,000 0
3-Mar-12 41.00 7,479 74,792 815 8,294 18,000 0 (9,706)
4-Mar-12 41.00 7,479 74,792 815 8,294 18,000 0 (9,706)
5-Mar-12 40.00 7,311 73,106 815 8,126 18,000 0 (9,874)6-Mar-12 39.00 7,142 71,420 815 7,957 18,000 0 (10,G3)
7-Mar-12 39.00 7;143 71,425 815 7,958 18,000 0 (10,042)8-Mar-12 39.00 7,143 71,430 815 7,958 18,000 0 (10,042)
9-Mar-12 39.00 7,143 71,435 815 7,958 18,000 0 (10,042)10-Mar-12 38.00 6,974 69,744 815 7,789 18,000 0 (10,211)11-Mar-12 37.00 6,806 68,057 815 7,621 18,000 0 (10,379)12-Mar.12 37.00 6,806 68,062 815 7,621 18,000 0 (10,379)13-Mar-12 36.00 6,637 66,375 815 7,452 18,000 0 (10,54)
14-Mar-12 36.00 6,638 66,379 815 7,453 18,000 0 (10,547)15-ar-12 36.00 6,638 66,383 815 7,453 18,000 0 (10,547)16-Mar-12 36.00 6,640 66,402 815 7,455 18,000 0 (10,545)
17-Mar-12 35.00 6,471 64,714 815 7,286 18,000 0 (10,714)18-ar-12 35.00 6,472 64,718 815 7,287 18,000 0 (10,713)
19-Mar-12 34.00 6,303 63,030 815 7,118 18,000 0 (10,882)20-Mar-12 34.00 6,303 63,034 815 7,118 18,000 0 (10,882)
21-Mar-12 33.00 6,135 61,346 815 6,950 18,000 0 (11,050)22-Mar-12 33.00 6,135 61,346 815 6,950 18,000 0 (11,050)23-Mar-12 33.00 6,135 61,350 815 6,950 18,000 0 (11,050)24oar-12 32.00 5,966 59,661 815 6,781 18,000 0 (11,219)25-Mar-12 32.00 5,967 59,665 815 6,782 18,000 0 (11,218)26-Mar-12 31.00 5,798 57,976 815 6,613 18,000 0 (11,387)
27-Mar-12 31.00 5,798 57,980 815 6,613 18,000 0 (11,387)28-Mar-12 31.00 5,798 57,980 815 6,613 18,000 0 (11,387)29-Mar-12 30.00 5,629 56,291 815 6,44 18,000 0 (11,556)
30-Mar-12 30.00 5,629 56,294 815 6,44 18,00 0 (11,556)31-Mar-12 30.00 5,630 18,000
1-Apr-12 30.00 5,135 18,000
2-Apr-12 29.00 4,991 49,912 815 5,80 18,000 0 (12,194)
3-Apr-12 29.00 4,991 49,906 815 5,806 18,000 0 (12,194)4-Apr-12 28.00 4,847 48,470 815 5,662 18,000 0 (12,338)5-Apr-12 27.00 4,703 47,034 815 5,518 18,000 0 (12,482)
6-Apr-12 27.00 4,703 47,032 815 5,518 18,000 0 (12,482)7-Apr-12 27.00 4,703 47,026 815 5,518 18,000 0 (12,482)
8-Apr-12 27.00 4,701 47,008 815 5,516 18,000 0 (12,484)
9-Apr-12 26.00 4,558 45,576 815 5,373 18,000 0 (12,627)10-Apr-12 26.00 4,557 45,571 815 5,372 18,000 0 (12,628)
11-Apr-12 26.00 4,557 45,566 815 5,372 18,000 0 (12,628)12-Apr-12 25.00 4,413 44,134 815 5,228 18,000 0 (12,n2)13-Apr-12 24.00 4,270 42,700 815 5,085 18,000 0 (12,915)14-Apr-12 24.00 4,270 42,695 815 5,085 18,000 0 (12,915)15-Apr-12 24.00 4,269 42,691 815 5,084 18,000 0 (12,916)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1CD -43
T2CD -0
T3P.H. -0
FY12 T4CO -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
16-Apr-12 23.00 4,126 41,260 815 4,941 18,000 0 (13,059)17-Apr-12 23.00 4,126 41,256 815 4,941 18,000 0 (13,059)18-Apr-12 23.00 4,125 41,251 815 4,940 18,00 0 (13,060)19-Apr-12 23.00 4,125 41,249 815 4,940 18,000 0 (13,060)20-Apr-12 22.00 3,982 39,816 815 4,797 18,00 0 (13,203)21-Apr-12 21.00 3,838 38,384 815 4,653 18,000 0 (13,347)22-Apr-12 21.00 3,838 38,382 815 4,653 18,000 0 (13,347)23-Apr-12 21.00 3,837 38,367 815 4,652 18,000 0 (13,34)24-Apr-12 20.00 3,694 36,936 815 4,509 18,000 0 (13,491)25-Apr-12 20.00 3,693 36,932 815 4,508 18,000 0 (13,492)26-Apr-12 20.00 3,693 36,930 815 4,508 18,000 0 (13,492)27-Ap-12 19.00 3,550 35,500 815 4,365 18,000 0 (13,635)28-Apr-12 19.00 3,550 35,496 815 4,365 18,000 0 (13,635)29-Apr-12 19.00 3,54 35,494 815 4,364 18,000 0 (13,636)30-Apr-12 19.00 3,54 35,490 815 18,000 01-May-12 19.00 2,960 29,598 815 18,000
2-May-12 19.00 2,960 29,597 815 3,775 18,000 0 (14,225)3-May-12 19.00 2,960 29,596 815 3,775 18,000 0 (14,225)4-May-12 19.00 2,959 29,595 815 3,774 18,000 0 (14,226)5-May-12 19.00 2,959 29,593 815 3,774 18,00 0 (14,226)6-May-12 18.00 2,846 28,463 815 3,661 18,000 0 (14,339)7-May-12 18.00 2,846 28,462 815 3,661 18,00 0 (14,339)8-May-12 18.00 2,84 28,461 815 3,661 18,000 0 (14,339)9-May-12 18.00 2,846 28,459 815 3,661 18,000 0 (14,339)10-May-12 17.00 2,733 27,328 815 3,54 18,000 0 (14,452)11-May-12 17.00 2,733 27,327 815 3,54 18,000 0 (14,452)12-May-12 17.00 2,733 27,326 815 3,54 18,000 0 (14,452)13-May-12 16.00 2,620 26,195 815 3,435 18,00 0 (14,565)14-ay-12 16.00 2,619 26,194 815 3,434 18,000 0 (14,566)15-May-12 16.00 2,619 26,193 815 3,434 18,000 0 (14,566)16-May-12 16.00 2,619 26,191 815 3,43 18,000 0 (14,566)17-May-12 16.00 2,619 26,190 815 3,434 18,000 0 (14,566)18-May-12 15.00 2,506 25,060 815 3,321 18,000 0 (14,679)19-May-12 15.00 2,506 25,059 815 3,321 18,000 0 (14,679)20-May-12 15.00 2,506 25,058 815 3,321 18,000 0 (14,679)21-May-12 15.00 2,506 25,057 815 3,321 18,000 0 (14,679)22-May-12 14.00 2,393 23,927 815 3,208 18,000 0 (14,792)23-May-12 14.00 2,393 23,926 815 3,208 18,000 0 (14,792)24-May-12 14.00 2,392 23,925 815 3,207 18,000 0 (14,793)25-May-12 14.00 2,392 23,924 815 3,207 18,000 0 (14,793)26-May-12 14.00 2,392 23,924 815 3,207 18,000 0 (14,793)27-May-12 13.00 2,279 22,794 815 3,094 18,000 0 (14,906)28-May-12 13.00 2,279 22,793 815 3,094 18,000 0 (14,906)29-May-12 13.00 2,279 22,792 815 3,094 18,000 0 (14,906)30-May-12 13.00 2,279 22,791 815 3,094 18,000 0 (14,906)31-May-12 13.00 2,279 22,791 815 18,0001-Jun-12 13.00 1,909 19,088 815 18,0002-Jun-12 13.00 1,909 19,088 815 2,724 18,000 0 (15,276)3-un-12 12.00 1,826 18,264 815 2,641 18,000 0 (15,359)4-un-12 12.00 1,826 18,261 815 2,641 18,000 0 (15,359)5-un-12 12.00 1,826 18,260 815 2,641 18,000 0 (15,359)6-uOo12 11.00 1,744 17,437 815 2,559 18,000 0 (15,441)7-Jun-12 11.00 1,744 17,436 815 2,559 18,000 0 (15,441)8-uOo12 10.00 1,661 16,613 815 2,476 18,00 0 (15,524)9-un-12 9.00 1,579 15,789 815 2,394 18,000 0 (15,606)10-Jun-12 9.00 1,579 15,789 815 2,394 18,000 0 (15,606)11-JuOo12 9.00 1,579 15,788 815 2,394 18,000 0 (15,606)12-Jun-12 9.00 1,579 15,786 815 2,394 18,000 0 (15,606)13-Jun-12 9.00 1,579 15,786 815 2,394 18,000 0 (15,60)14-un-12 9.00 1,578 15,785 815 2,393 18,000 0 (15,607)15-Jun-12 9.00 1,578 15,784 815 2,393 18,00 0 (15,607)16-Jun-12 8.00 1,496 14,957 815 2,311 18,000 0 (15,689)17-JuOo12 8.00 1,496 14,956 815 2,311 18,000 0 (15,689)18-un-12 8.00 1,496 14,955 815 2,311 18,000 0 (15,689)19-JuOo12 8.00 1,495 14,954 815 2,310 18,000 0 (15,690)20-Jun-12 8.00 1,495 14,953 815 2,310 18,000 0 (15,690)
DESIGN LOW GROWTH HIGH PRICE FY 12 LOC 4/30/2008
LVi CD--225
T1CD -430
T2CD --0
T3P.H. -0
FY12 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
21-JuOo12 8.00 1,495 14,952 815 2,310 18,000 0 (15,690)22-Jun-12 8.00 1,495 14,951 815 2,310 18,000 0 (15,69)23.un-12 7.00 1,413 14,130 815 2,228 18,000 0 (15,772)24-uOo12 7.00 1,413 14,129 815 2,228 18,000 0 (15,772)25-uOo12 6.00 1,331 13,308 815 2,146 18,000 0 (15,854)26-JuOo12 6.00 1,331 13,308 815 2,146 18,000 0 (15,854)27-JuOo12 5.00 1,249 12,486 815 2,064 18,000 0 (15,936)28.un.12 5.00 1,248 12,485 815 2,063 18,000 0 (15,937)29uOo12 4.00 1,166 11,664 815 1,981 18,000 0 (16,019)3O.un-12 3.00 1,084 10,84 815 18,000 0
1-Jul-12 3.00 975 9,749 815 18,000
2-Jul-12 2.00 920 9,203 815 1,735 18,000 0 (16,265)3-ul-12 2.00 920 9,199 815 1,735 18,000 0 (16,265)4.uJ-12 1.00 865 8,653 815 1,680 18,000 0 (16,320)5-ul-12 1.00 865 8,650 815 1,680 18,000 0 (16,320)6-ul-12 1.00 865 8,650 815 1,680 18,00 0 (16,320)7-Jul-12 1.00 865 8,647 815 1,680 18,000 0 (16,320)8.ul-12 1.00 865 8,647 815 1,680 18,000 0 (16,320)9-Jul-12 1.00 864 8,64 815 1,679 18,000 0 (16,321)1O.ul-12 1.00 864 8,645 815 1,679 18,000 0 (16,321)11-Jul-12 1.00 864 8,642 815 1,679 18,000 0 (16,321)12-Jul-12 1.00 864 8,642 815 1,679 18,000 0 (16,321)13-Jul-12 1.00 864 8,639 815 1,679 18,000 0 (16,321)14-ul.12 1.00 864 8,639 815 1,679 18,000 0 (16,321)15-ul-12 1.00 864 8,636 815 1,679 18,000 0 (16,321)16-Jul-12 1.00 86 8,636 815 1,679 18,000 0 (16,321)17-Jul-12 1.00 863 8,633 815 1,678 18,000 0 (16,322)18.ul-12 1.00 863 8,634 815 1,678 18,000 0 (16,322)19-Jul-12 1.00 863 8,630 815 1,678 18,000 0 (16,322)20-Jul-12 1.00 863 8,631 815 1,678 18,000 0 (16,322)21-Jul-12 1.00 863 8,627 815 1,678 18,000 0 (16,322)22-Jul-12 1.00 863 8,628 815 1,678 18,000 0 (16,322)23-Jul-12 1.00 862 8,625 815 1,677 18,000 0 (16,323)24-ul-12 1.00 863 8,625 815 1,678 18,000 0 (16,322)25-Jul-12 807 8,074 815 1,622 18,000 0 (16,378)26-ul-12 807 8,074 815 1,622 18,000 0 (16,378)27-Jul-12 807 8,071 815 1,622 18,000 0 (16,378)28-Jul-12 807 8,072 815 1,622 18,000 0 (16,378)29-Jul-12 807 8,068 815 1,622 18,000 0 (16,378)3O.ul-12 807 8,069 815 1,622 18,000 0
31-Jul-12 807 8,065 815 18,000 0
1-Aug-12 806 8,065 815 18,000
2-Aug-12 2.00 807 8,068 815 1,622 18,000 0 (16,378)3-Aug-12 2.00 807 8,068 815 1,622 18,000 0 (16,378)4-Aug-12 2.00 807 8,071 815 1,622 18,000 0 (16,378)5-Aug-12 3.00 807 8,071 815 1,622 18,000 0 (16,378)6-Aug-12 3.00 807 8,075 815 1,622 18,000 0 (16,378)7-Aug-12 4.00 807 8,074 815 1,622 18,000 0 (16,378)8-Aug-12 4.00 808 8,077 815 1,623 18,000 0 (16,377)9-Aug-12 5.00 808 8,077 815 1,623 18,000 0 (16,377)10-Aug-12 5.00 808 8,081 815 1,623 18,000 0 (16,377)11-Aug-12 6.00 808 8,080 815 1,623 18,000 0 (16,377)12-Aug-12 6.00 808 8,083 815 1,623 18,000 0 (16,377)13-Aug-12 7.00 808 8,083 815 1,623 18,000 0 (16,377)14-Aug-12 7.00 809 8,087 815 1,624 18,000 0 (16,376)15-Aug-12 7.00 809 8,086 815 1,624 18,000 0 (16,376)16-Aug-12 8.00 809 8,09 815 1,624 18,00 0 (16,376)17-Aug-12 9.00 809 8,089 815 1,624 18,000 0 (16,376)18-Aug-12 9.00 809 8,093 815 1,624 18,000 0 (16,376)19-Aug-12 10.00 809 8,093 815 1,624 18,000 0 (16,376)2o.Aug-12 10.00 810 8,096 815 1,625 18,000 0 (16,375)21-Aug-12 11.00 810 8,095 815 1,625 18,000 0 (16,375)22-Aug-12 11.00 810 8,099 815 1,625 18,000 0 (16,375)23-Aug-12 11.00 810 8,099 815 1,625 18,000 0 (16,375)24-Aug-12 11.00 810 8,102 815 1,625 18,000 0 (16,375)25-Aug-12 12.00 810 8,101 815 1,625 18,00 0 (16,375)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC .4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
26-Aug-12 12.00 811 8,105 815 1,626 18,000 0 (16,374)27-Aug-12 13.00 810 8,105 815 1,625 18,000 0 (16,375)28-ug-12 13.00 811 8,108 815 1,626 18,000 0 (16,374)29Aug-12 13.00 811 8,108 815 1,626 18,000 0 (16,374)30-Aug-12 13.00 811 8,111 815 1,626 18,000 0 (16,374)31-Aug-12 13.00 811 8,111 815 18,0001-8p-12 13.00 2,09 20,993 815 18,000
2-8p-12 13.00 2,09 20,993 815 2,914 18,000 0
3-ep-12 13.00 2,099 20,993 815 2,914 18,000 0 (15,086)4-Sep-12 14.00 2,196 21,963 815 3,011 18,000 0 (14,989)5-Sep-12 15.00 2,293 22,932 815 3,108 18,000 0 (14,892)6-Sep-12 15.00 2,293 22,932 815 3,108 18,000 0 (14,892)7-Sep-12 15.00 2,23 22,932 815 3,108 18,000 0 (14,892)8-Sep-12 16.00 2,390 23,902 815 3,205 18,000 0 (14,795)9-8p-12 16.00 2,390 23,902 815 3,205 18,000 0 (14,795)10-Sep-12 16.00 2,390 23,902 815 3,205 18,000 0 (14,795)11-Sep-12 16.00 2,39 23,902 815 3,205 18,000 0 (14,795)12-8ep-12 17.00 2,487 24,873 815 3,302 18,000 0 (14,698)13-ep-12 17.00 2,487 24,873 815 3,302 18,000 0 (14,698)14-Sep-12 17.00 2,487 24,873 815 3,302 18,000 0 (14,698)15-Sep-12 18.00 2,58 25,842 815 3,399 18,000 0 (14,601)16-Sep-12 18.00 2,584 25,842 815 3,399 18,000 0 (14,601)17-Sep-12 18.00 2,584 25,842 815 3,399 18,000 0 (14,601)18-Sep-12 19.00 2,681 26,812 815 3,49 18,000 0 (14,504)19-5ep-12 20.00 2,778 27,782 815 3,593 18,000 0 (14,407)2o.Sep-12 21.00 2,875 28,752 815 3,690 18,000 0 (14,310)21-Sep-12 22.00 2,972 29,722 815 3,787 18,000 0 (14,213)22-Sep-12 23.00 3,069 30,692 815 3,884 18,000 0 (14,116)23-Sep-12 23.00 3,069 30,692 815 3,884 18,000 0 (14,116)24-Sep-12 23.00 3,06 30,692 815 3,884 18,000 0 (14,116)25-Sep-12 24.00 3,166 31,660 815 3,981 18,000 0 (14,019)26-Sep-12 24.00 3,166 31,66 815 3,981 18,000 0 (14,019)27-Sep-12 25.00 3,263 32,630 815 4,078 18,000 0 (13,922)28-Sep-12 25.00 3,263 32,630 815 4,078 18,000 0 (13,922)29-Sep-12 26.00 3,360 33,600 815 4,175 18,000 0 (13,825)30-Sep-12 26.00 3,360 33,600 815 4,175 18,000 0 (13,825)
TOTAL 10458 1,819,407 18,194,070 298,290 2,117,697 1,446 -4,471,749
MAX DAILY 86 18,042 180,415 815 18,857 857 0
MIN DAILY 0 806 8,065 815 1,621 0 -16,379
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD- 225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD --160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-12 21.00 2,774 27,739 815 3,589 18,000 0 (14,411)2..et-12 22.00 2,880 28,796 815 3,695 18,00 0 (14,305)3-0et-12 23.00 2,985 29,851 815 3,800 18,000 0 (14,200)4-0ct-12 24.00 3,091 30,909 815 3,906 18,000 0 (14,094)5-0ct-12 24.00 3,091 30,914 815 3,906 18,000 0 (14,094)6-0ct-12 25.00 3,197 31,972 815 4,012 18,000 0 (13,988)7-0et-12 25.00 3,198 31,977 815 4,013 18,000 0 (13,987)8-0ct-12 26.00 3,304 33,041 815 4,119 18,000 0 (13,881)9-ct-12 27.00 3,410 34,100 815 4,225 18,000 0 (13,775)1G-ct-12 27.00 3,411 34,105 815 4,26 18,00 0 (13,774)11-0ct-12 27.00 3,411 34,111 815 4,226 18,000 0 (13,774)12..ct-12 28.00 3,517 35,170 815 4,332 18,000 0 (13,66)13-ct-12 29.00 3,623 36,229 815 4,43 18,00 0 (13,562)14-ct-12 29.00 3,623 36,234 815 4,438 18,000 0 (13,562)15-0ct-12 29.00 3,624 36,240 815 4,439 18,000 0 (13,561)16-0ct-12 29.00 3,625 36,246 815 4,440 18,000 0 (13,560)17-0ct-12 30.00 3,731 37,307 815 4,546 18,000 0 (13,45)18-0et-12 30.00 3,731 37,313 815 4,54 18,000 0 (13,45)19-0et-12 30.00 3,732 37,317 815 4,547 18,000 0 (13,453)2G-et-12 31.00 3,838 38,379 815 4,653 18,000 0 (13,347)21-0ct-12 31.00 3,838 38,385 815 4,653 18,00 0 (13,347)22-0ct-12 31.00 3,839 38,391 815 4,654 18,000 0 (13,346)23-ct-12 32.00 3,945 39,453 815 4,760 18,000 0 (13,240)24-et-12 32.00 3,947 39,466 815 4,762 18,000 0 (13,238)25-et-12 32.00 3,947 39,473 815 4,762 18,000 0 (13,238)26-0ct-12 32.00 3,948 39,479 815 4,763 18,000 0 (13,237)27-0ct-12 32.00 3,949 39,485 815 4,764 18,000 0 (13,236)28-0et-12 32.00 3,949 39,492 815 4,764 18,000 0 (13,236)29-0et-12 33.00 4,055 40,554 815 4,870 18,00 0 (13,130)3o.Oet-12 33.00 4,056 40,560 815 4,871 18,000 0 (13,129)31..ct-12 33.00 4,057 40,567 815 18,000
1-Nov-12 33.00 6,341 63,412 815 18,000
2-Nov-12 33.00 6,343 63,428 815 7,158 18,000 0
3-Nov-12 34.00 6,214 62,143 815 7,029 18,000 0 (10,971)4-Nov-12 34.00 6,216 62,164 815 7,031 18,000 0 (10,969)5-Nov-12 34.00 6,503 65,035 815 7,318 18,000 0 (10,682)6-Nov-12 35.00 6,660 66,599 815 7,475 18,000 0 (10,525)7-Nov-12 35.00 6,662 66,622 815 7,477 18,000 0 (10,523)8-Nov-12 36.00 6,819 68,187 815 7,634 18,000 0 (10,366)9-Nov-12 37.00 6,975 69,753 815 7,790 18,000 0 (10,210)10-Nov-12 38.00 6,847 68,467 815 7,662 18,000 0 (10,338)11-Nov-12 38.00 6,849 68,490 815 7,664 18,000 0 (10,336)12-Nov-12 39.00 7,292 72,919 815 8,107 18,00 0 (9,893)13-Nov-12 39.00 7,294 72,944 815 8,109 18,000 0 (9,891)14-Nov-12 40.00 7,451 74,514 815 8,266 18,000 0 (9,734)15-Nov-12 41.00 7,608 76,084 815 8,423 18,000 0 (9,577)16-Nov-12 41.00 7,611 76,110 815 8,426 18,000 0 (9,574)17-Nov-12 41.00 7,327 73,271 815 8,142 18,000 0 (9,858)18-Nov-12 42.00 7,485 74,848 815 8,300 18,000 0 (9,700)19-Nov-12 42.00 7,774 77,735 815 8,589 18,000 0 (9,411)20-Nov-12 42.00 7,776 77,762 815 8,591 18,000 0 (9,40)21-Nov-12 42.00 7,778 77,775 815 8,593 18,000 0 (9,407)22-Nov-12 43.00 7,936 79,357 815 8,751 18,000 0 (9,249)23-Nov-12 43.00 7,938 79,377 815 8,753 18,000 0 (9,247)24-Nov-12 43.00 7,65 76,539 815 8,469 18,000 0 (9,531)25-Nov-12 44.00 7,811 78,114 815 8,626 18,000 0 (9,374)26-Nov-12 44.00 8,101 81,008 815 8,916 18,000 0 (9,084)27-Nov-12 44.00 8,103 81,029 815 8,918 18,00 0 (9,082)28-Nov-12 45.00 8,261 82,614 815 9,076 18,00 0 (8,924)29-Nov-12 45.00 8,264 82,635 815 9,079 18,000 0 (8,921)3O-Nov-12 45.00 8,266 82,663 815 18,000
1-Dec-12 46.00 8,860 88,596 815 18,00
2-Dee-12 46.00 8,863 88,626 815 9,678 18,000
3-Dee-12 46.00 9,077 90,771 815 9,892 18,000 (8,108)4-Dee-12 46.00 9,080 90,802 815 9,895 18,000 (8,105)5-Dee-12 47.00 9,240 92,401 815 10,055 18,000 (7,945)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD--225
T1 CD -430
T2CD -0
T3 P.H.-0
FY13 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-12 47.00 9,242 92,417 815 10,057 18,000 0 (7,943)7-Dee12 47.00 9,245 92,44 815 10,060 18,000 0 (7,940)8-Dee-12 48.00 9,193 91,932 815 10,008 18,000 0 (7,992)9-Dec-12 48.00 9,195 91,948 815 10,010 18,000 0 (7,990)10-Dec-12 48.00 9,411 94,105 815 10,26 18,000 0 (7,774)11-Dee12 49.00 9,571 95,707 815 10,386 18,000 0 (7,614)12-Dee-12 49.00 9,574 95,740 815 10,389 18,000 0 (7,611)13-Dee-12 49.00 9,576 95,764 815 10,391 18,000 0 (7,609)14-ec-12 50.00 9,737 97,368 815 10,552 18,000 0 (7,44)15-Dec-12 50.00 9,527 95,272 815 10,342 18,000 0 (7,658)16-Dee-12 50.00 9,529 95,288 815 10,34 18,000 0 (7,656)17-Dee-12 50.00 9,745 97,451 815 10,560 18,000 0 (7,440)18-Dec-12 51.00 9,906 99,056 815 10,721 18,000 0 (7,279)19-Dec-12 51.00 9,908 99,082 815 10,723 18,000 0 (7,277)20-De12 51.00 9,912 99,115 815 10,727 18,000 0 (7,273)21-Dec-12 52.00 10,072 100,722 815 10,887 18,000 0 (7,113)22-Dec-12 52.00 9,862 98,624 815 10,677 18,000 0 (7,323)23-Dee12 52.00 9,86 98,64 815 10,679 18,000 0 (7,321)24-Dec-12 52.00 10,08 100,799 815 10,895 18,000 0 (7,105)25-Dec-12 53.00 10,243 102,425 815 11,058 18,000 0 (6,942)26-ec-12 53.00 10,244 102,443 815 11,059 18,000 0 (6,941)27-Dec-12 53.00 10,246 102,460 815 11,061 18,000 0 (6,939)28-Dec-12 54.00 10,40 104,088 815 11,224 18,000 0 (6,776)29-Dec-12 54.00 10,198 101,978 815 11,013 18,000 0 (6,987)30-Dec-12 54.00 10,201 102,012 815 11,016 18,000 0 (6,984)31-Dec-12 54.00 10,417 104,167 815 11,232 18,000 0 (6,768)1-Jan-13 54.00 10,163 101,625 815 10,978 18,000 0 (7,022)2-Jan-13 54.00 10,163 101,634 815 10,978 18,000 0 (7,022)3-Jan-13 54.00 10,164 101,642 815 10,979 18,000 0 (7,021)4-an-13 55.00 10,30 103,08 815 11,124 18,000 0 (6,876)5-Jan-13 55.00 10,128 101,281 815 10,943 18,000 0 (7,057)6-an-13 55.00 10,130 101,299 815 10,945 18,000 0 (7,055)7-Jan-13 55.00 10,312 103,115 815 11,127 18,000 0 (6,873)8-Jan-13 55.00 10,312 103,124 815 11,127 18,000 0 (6,873)9-Jan-13 56.00 10,457 104,572 815 11,272 18,000 0 (6,728)10-JaOo13 56.0 10,458 104,580 815 11,273 18,000 0 (6,727)11-JaOo13 56.00 10,459 104,58 815 11,274 18,000 0 (6,726)12-JaOo13 56.00 10,279 102,789 815 11,094 18,000 0 (6,906)13-an-13 56.00 10,280 102,798 815 11,095 18,000 0 (6,905)14-an-13 77.00 17,014 170,138 815 17,829 18,00015-n-13 86.00 18,303 183,031 ¡:tw__18,000815 ¡;¡wt;"",,,. ..
16-aOo13 84.00 18,020 180,200 815 18,835 18,000 835 017-Jn-13 80.00 17,449 174,490 815 18,264 18,000 264 0
18-aOo13 75.00 16,735 167,347 815 17,550 18,000 0 (450)19-an-13 60.00 10,858 108,585 815 11,673 18,000 0 (6,327)2o.Jan-13 60.00 10,859 108,594 815 11,674 18,000 0 (6,326)21-JaOo13 59.00 10,898 108,982 815 11,713 18,000 0 (6,287)22-Jan-13 59.00 10,899 108,991 815 11,714 18,00 0 (6,286)23-an-13 59.00 10,901 109,010 815 11,716 18,000 0 (6,284)24-aOo13 59.00 10,902 109,019 815 11,717 18,000 0 (6,283)25-an-13 58.00 10,760 107,596 815 11,575 18,000 0 (6,425)26-an-13 58.00 10,580 105,802 815 11,395 18,00 0 (6,605)27-Jan-13 58.00 10,580 105,802 815 11,395 18,000 0 (6,605)28-an-13 58.00 10,763 107,632 815 11,578 18,000 0 (6,422)29-Jan-13 57.00 10,621 106,208 815 11,436 18,000 0 (6,56)30-JaOo13 57.00 10,62 106,217 815 11,437 18,000 0 (6,563)31-Jan-13 57.00 10,623 106,226 815 18,000
1-Feb-13 57.00 10,369 103,688 815 18,000
2-Feb13 57.00 10,370 103,697 815 11,185 18,000 0 (6,815)3-Feb-13 56.00 10,238 102,379 815 11,053 18,000 0 (6,947)4-Feb-13 56.00 10,238 102,379 815 11,053 18,000 0 (6,947)5-Feb-13 56.00 10,240 102,396 815 11,055 18,000 0 (6,945)6-Feb-13 56.00 9,348 93,481 815 10,163 18,000 0 (7,837)7-Feb-13 55.00 9,241 92,410 815 10,056 18,000 0 (7,94)8-Feb-13 55.00 9,242 92,418 815 10,057 18,000 0 (7,943)9-Feb13 55.00 9,243 92,426 815 10,058 18,000 0 (7,942)
DESIGN LOW GROwiH HIGH PRICE FY 13 LOG 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY OEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRCT
18,000 18,00
10-Feb-13 55.00 9,243 92,433 815 10,058 18,000 0 (7,942)11-Feb-13 54.00 8,712 87,122 815 9,527 18,000 0 (8,473)12-Feb-13 54.00 8,713 87,130 815 9,528 18,000 0 (8,472)13-Feb-13 54.00 8,714 87,137 815 9,529 18,000 0 (8,471)14-Feb-13 54.00 8,715 87,152 815 9,530 18,000 0 (8,470)15-Feb-13 54.00 8,716 87,159 815 9,531 18,000 0 (8,469)16-Feb-13 53.00 8,210 82,102 815 9,025 18,000 0 (8,975)17-Feb-13 53.00 8,211 82,109 815 9,026 18,000 0 (8,974)18-Feb-13 53.00 8,211 82,109 815 9,026 18,000 0 (8,974)19-Feb-13 53.00 8,212 82,116 815 9,027 18,000 0 (8,973)2o.Feb-13 52.00 8,128 81,280 815 8,943 18,000 0 (9,057)21-Feb-13 52.00 8,129 81,287 815 8,94 18,000 0 (9,056)22-Feb-13 52.00 8,129 81,294 815 8,94 18,000 0 (9,056)23-Feb-13 51.0 8,046 80,458 815 8,861 18,000 0 (9,139)24-Feb-13 51.00 8,047 80,472 815 8,862 18,00 0 (9,138)25-Feb-13 51.0 8,047 80,472 815 8,862 18,000 0 (9,138)26-Feb-13 50.00 7,964 79,636 815 8,779 18,000 0 (9,221)27-Feb-13 50.00 7,964 79,643 815 8,779 18,000 0 (9,221)28-Feb-13 49.00 7,881 78,806 815 18,00
1-Mar-13 42.00 7,736 77,356 815 18,000
2-Mar-13 41.00 7,565 75,648 815 8,380 18,000 0
3-Mar-13 41.00 7,565 75,652 815 8,380 18,000 0 (9,620)4-Mar-13 41.00 7,566 75,657 815 8,381 18,000 0 (9,619)5-Mar-13 40.00 7,395 73,949 815 8,210 18,000 0 (9,790)6-Mar-13 39.00 7,224 72,240 815 8,039 18,000 0 (9,961)7-Mar-13 39.00 7,224 72,245 815 8,039 18,000 0 (9,961)8-Mar-13 39.00 7,224 72,245 815 8,039 18,000 0 (9,961)9-Mar-13 39.00 7,225 72,250 815 8,040 18,000 0 (9,960)10-Mar-13 38.00 7,054 70,540 815 7,869 18,000 0 (10,131)11-Mar-13 37.00 6,883 68,831 815 7,698 18,000 0 (10,302)12-Mar-13 37.00 6,88 68,835 815 7,699 18,000 0 (10,301)13-Mar-13 36.00 6,713 67,126 815 7,528 18,000 0 (10,472)14-Mar-13 36.00 6,713 67,130 815 7,528 18,000 0 (10,472)15-Mar-13 36.00 6,713 67,134 815 7,528 18,000 0 (10,472)16-Mar-13 36.00 6,715 67,154 815 7,530 18,000 0 (10,470)17-Mar-13 35.00 6,54 65,443 815 7,359 18,000 0 (10,641)18-Mar-13 35.00 6,545 65,447 815 7,360 18,000 0 (10,64)19-Mar-13 34.00 6,374 63,736 815 7,189 18,000 0 (10,811)2o-ar-13 34.00 6,374 63,741 815 7,189 18,000 0 (10,811)21-Mar-13 33.00 6,203 62,029 815 7,018 18,000 0 (10,982)22-Mar-13 33.00 6,203 62,033 815 7,018 18,000 0 (10,982)23-Mar-13 33.00 6,204 62,037 815 7,019 18,000 0 (10,981)24-Mar-13 32.00 6,032 60,322 815 6,847 18,000 0 (11,153)25-Mar-13 32.00 6,033 60,326 815 6,84 18,000 0 (11,152)26-Mar-13 31.00 5,861 58,614 815 6,676 18,000 0 (11,324)27-Mar-13 31.00 5,862 58,617 815 6,677 18,000 0 (11,323)28-Mar-13 31.00 5,862 58,621 815 6,677 18,000 0 (11,323)29-Mar-13 30.00 5,691 56,909 815 6,506 18,000 0 (11,494)30-Mar-13 30.00 5,691 56,913 815 6,506 18,000 0 (11,494)31-Mar-13 30.00 5,692 56,916 815 6,507 18,000 0 (11,493)1-Apr-13 30.00 5,201 52,012 815 6,016 18,000 0 (11,984)2-Apr-13 29.00 5,056 50,556 815 5,871 18,000 0 (12,129)3-Apr-13 29.00 5,055 50,553 815 5,870 18,00 0 (12,130)4-Apr-13 28.00 4,910 49,097 815 5,725 18,00 0 (12,275)5-Apr-13 27.00 4,764 47,641 815 5,579 18,000 0 (12,421)6-Apr-13 27.00 4,764 47,635 815 5,579 18,000 0 (12,421)7-Apr-13 27.00 4,763 47,633 815 5,578 18,000 0 (12,422)8-Apr-13 27.00 4,761 47,613 815 5,576 18,000 0 (12,424)9-Apr-13 26.00 4,616 46,158 815 5,431 18,000 0 (12,56)1o.Apr-13 26.00 4,615 46,153 815 5,430 18,000 0 (12,570)11-Apr-13 26.00 4,615 46,150 815 5,430 18,000 0 (12,570)12-Apr-13 25.00 4,470 44,696 815 5,285 18,000 0 (12,715)13-Ap-13 24.00 4,324 43,242 815 5,139 18,000 0 (12,861)14-Apr-13 24.00 4,324 43,237 815 5,139 18,000 0 (12,861)15-Apr-13 24.00 4,323 43,233 815 5,138 18,000 0 (12,862)16-Apr-13 23.00 4,178 41,782 815 4,993 18,00 0 (13,007)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/3012008
LVi CD- 225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-13 23.00 4,178 41,778 815 4,993 18,00 0 (13,007)18-Apr-13 23.00 4,177 41,773 815 4,992 18,000 0 (13,008)19-Apr-13 23.00 4,177 41,768 815 4,992 18,000 0 (13,008)2o.Apr-13 22.00 4,032 40,319 815 4,847 18,000 0 (13,153)21-Apr-13 21.00 3,887 38,867 815 4,702 18,000 0 (13,298)22-Apr-13 21.00 3,886 38,862 815 4,701 18,000 0 (13,299)23-Apr-13 21.00 3,88 38,84 815 4,700 18,000 0 (13,300)24-Apr-13 20.00 3,740 37,397 815 4,555 18,000 0 (13,445)25-Apr-13 20.00 3,739 37,393 815 4,554 18,000 0 (13,446)26-Apr-13 20.00 3,739 37,38 815 4,554 18,00 0 (13,44)27-Apr-13 19.00 3,594 35,938 815 4,409 18,000 0 (13,591)28-Apr-13 19.00 3,594 35,937 815 4,409 18,000 0 (13,591)29-Apr-13 19.00 3,593 35,933 815 4,408 18,000 0 (13,592)30-Apr-13 19.00 3,593 35,929 815 18,000
1-May-13 19.00 2,996 29,965 815 18,000
2-May-13 19.00 2,99 29,963 815 3,811 18,000 03-ay-13 19.00 2,996 29,962 815 3,811 18,000 0 (14,189)4-ay-13 19.00 2,996 29,961 815 3,811 18,000 0 (14,189)5-ay-13 19.00 2,996 29,960 815 3,811 18,000 0 (14,189)6-May-13 18.00 2,881 28,812 815 3,696 18,000 0 (14,30)7-May-13 18.00 2,881 28,811 815 3,696 18,000 0 (14,304)8-May-13 18.00 2,881 28,810 815 3,696 18,000 0 (14,304)9-May-13 18.00 2,881 28,80 815 3,696 18,000 0 (14,304)1o.May-13 17.00 2,766 27,662 815 3,581 18,000 0 (14,419)11-May-13 17.00 2,766 27,66 815 3,581 18,000 0 (14,419)12-May-13 17.00 2,766 27,659 815 3,581 18,000 0 (14,419)13-May-13 16.00 2,651 26,513 815 3,46 18,000 0 (14,534)14-May-13 16.00 2,651 26,511 815 3,46 18,000 0 (14,534)15-May-13 16.00 2,651 26,510 815 3,466 18,000 0 (14,534)16-May-13 16.00 2,650 26,500 815 3,465 18,000 0 (14,535)17-May-13 16.00 2,650 26,499 815 3,465 18,000 0 (14,535)18-May-13 15.00 2,535 25,353 815 3,350 18,000 0 (14,650)19-May-13 15.00 2,535 25,352 815 3,350 18,000 0 (14,650)20-May-13 15.00 2,535 25,351 815 3,350 18,000 0 (14,650)21-May-13 15.00 2,535 25,350 815 3,350 18,000 0 (14,650)22-May-13 14.00 2,420 24,204 815 3,235 18,000 0 (14,765)23-May-13 14.00 2,420 24,203 815 3,235 18,000 0 (14,765)24-ay-13 14.00 2,420 24,202 815 3,235 18,000 0 (14,765)25-May-13 14.00 2,420 24,201 815 3,235 18,00 0 (14,765)26-May-13 14.00 2,420 24,200 815 3,235 18,000 0 (14,765)27-May-13 13.00 2,305 23,055 815 3,120 18,000 0 (14,880)28-ay-13 13.00 2,305 23,054 815 3,120 18,000 0 (14,880)29-May-13 13.00 2,305 23,053 815 3,120 18,000 0 (14,880)3O-May-13 13.00 2,305 23,052 815 3,120 18,000 0 (14,880)31-May-13 13.00 2,305 23,051 815 18,000
1-Jun-13 13.00 1,931 19,306 815 18,0002-Jun-13 13.00 1,930 19,305 815 2,745 18,000 0
3-Jun-13 12.00 1,847 18,46 815 2,662 18,000 0 (15,338)4-un-13 12.00 1,847 18,467 815 2,662 18,000 0 (15,338)5-un-13 12.00 1,847 18,465 815 2,662 18,000 0 (15,338)6-uOo13 11.00 1,763 17,630 815 2,578 18,000 0 (15,422)7-Jun-13 11.00 1,763 17,628 815 2,578 18,000 0 (15,422)8-Jun-13 10.00 1,679 16,794 815 2,494 18,000 0 (15,506)9-JuOo13 9.00 1,596 15,957 815 2,411 18,000 0 (15,589)10-JuOo13 9.00 1,596 15,956 815 2,411 18,000 0 (15,589)11-JuOo13 9.00 1,596 15,955 815 2,411 18,000 0 (15,589)12-Jun-13 9.00 1,595 15,954 815 2,410 18,000 0 (15,590)13-Jun-13 9.00 1,595 15,954 815 2,410 18,000 0 (15,590)14-Jun-13 9.00 1,595 15,953 815 2,410 18,000 0 (15,590)15-Jun-13 9.00 1,595 15,951 815 2,410 18,000 0 (15,590)16-JuOo13 8.00 1,512 15,117 815 2,327 18,000 0 (15,673)17-Jun-13 8.00 1,512 15,116 815 2,327 18,000 0 (15,673)18-Jun-13 8.00 1,512 15,115 815 2,327 18,000 0 (15,673)19-Jun-13 8.00 1,511 15,114 815 2,326 18,00 0 (15,674)20-JuOo13 8.00 1,511 15,114 815 2,326 18,000 0 (15,674)21-Jun-13 8.00 1,511 15,112 815 2,326 18,000 0 (15,674)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4130/2008
LV1 CD--225
T1 CD --43
T2CD -0
T3P.H. -0
FY13 T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
22-Jun-13 8.00 1,511 15,111 815 2,326 18,000 0 (15,674)23-uOo13 7.00 1,428 14,278 815 2,243 18,000 0 (15,757)24-un-13 7.00 1,428 14,277 815 2,243 18,000 0 (15,757)25.un-13 6.00 1,34 13,443 815 2,159 18,000 0 (15,841)26-Jun-13 6.00 1,34 13,44 815 2,159 18,000 0 (15,841)27-JuOo13 5.00 1,261 12,609 815 2,076 18,000 0 (15,924)28-Jun-13 5.00 1,261 12,609 815 2,076 18,000 0 (15,924)29-JuOo13 4.00 1,178 11,776 815 1,993 18,000 0 (16,007)30-JuOo13 3.00 1,094 10,943 815 18,000
1-Jul-13 3.00 984 9,84 815 18,000
2-Jul-13 2.00 928 9,284 815 1,743 18,00 0
3-Jul-13 2.00 928 9,285 815 1,743 18,000 0 (16,257)4-ul-13 1.00 873 8,728 815 1,688 18,00 0 (16,312)5-ul-13 1.00 873 8,725 815 1,688 18,000 0 (16,312)6-Jul-13 1.00 873 8,726 815 1,688 18,000 0 (16,312)7-Jul-13 1.00 873 8,726 815 1,688 18,000 0 (16,312)8-Jul-13 1.00 872 8,723 815 1,687 18,000 0 (16,313)9-Jul-13 1.00 872 8,723 815 1,687 18,000 0 (16,313)10-Jul-13 1.00 872 8,724 815 1,687 18,000 0 (16,313)11-Jul-13 1.00 872 8,721 815 1,687 18,000 0 (16,313)12-Jul-13 1.00 872 8,721 815 1,687 18,000 0 (16,313)13-ul-13 1.00 872 8,722 815 1,687 18,000 0 (16,313)14-ul-13 1.00 872 8,719 815 1,687 18,00 0 (16,313)15-ul-13 1.00 872 8,719 815 1,687 18,000 0 (16,313)16-Jul-13 1.00 872 8,719 815 1,687 18,000 0 (16,313)17-Jul-13 1.00 872 8,720 815 1,687 18,000 0 (16,313)18.ul-13 1.00 872 8,717 815 1,687 18,000 0 (16,313)19-ul-13 1.00 872 8,717 815 1,687 18,000 0 (16,313)2O-ul-13 1.00 872 8,718 815 1,687 18,000 0 (16,313)21-Jul-13 1.00 871 8,714 815 1,686 18,000 0 (16,314)22-Jul-13 1.00 872 8,715 815 1,687 18,000 0 (16,313)23-Jul-13 1.00 872 8,715 815 1,687 18,000 0 (16,313)24-ul-13 1.00 871 8,712 815 1,686 18,000 0 (16,314)25-ul-13 816 8,155 815 1,631 18,000 0 (16,369)26-Jul-13 816 8,156 815 1,631 18,00 0 (16,369)27-Jul-13 815 8,152 815 1,630 18,000 0 (16,370)28-Jul-13 815 8,153 815 1,630 18,000 0 (16,370)29-Jul-13 815 8,153 815 1,630 18,000 0 (16,370)30-Jul-13 815 8,150 815 1,630 18,000 0 (16,370)31-Jul-13 815 8,150 815 18,000
1-Aug-13 815 8,150 815 18,000
2-Aug-13 2.00 815 8,153 815 1,630 18,000 0
3-Aug-13 2.00 815 8,153 815 1,630 18,000 0 (16,370)4-Aug-13 2.00 815 8,153 815 1,630 18,000 0 (16,370)5-Aug-13 3.00 815 8,152 815 1,630 18,000 0 (16,370)6-Aug-13 3.00 816 8,156 815 1,631 18,000 0 (16,369)7-Aug-13 4.00 816 8,155 815 1,631 18,000 0 (16,369)8-Aug-13 4.00 815 8,155 815 1,630 18,000 0 (16,370)9-Aug-13 5.00 816 8,158 815 1,631 18,000 0 (16,369)1o.Aug-13 5.00 816 8,158 815 1,631 18,000 0 (16,369)11-Aug-13 6.00 816 8,157 815 1,631 18,000 0 (16,369)12-Aug-13 6.00 816 8,157 815 1,631 18,000 0 (16,369)13-Aug-13 7.00 816 8,160 815 1,631 18,000 0 (16,369)14-Aug-13 7.00 816 8,160 815 1,631 18,000 0 (16,369)15-Aug-13 7.00 816 8,159 815 1,631 18,000 0 (16,369)16-Aug-13 8.00 816 8,163 815 1,631 18,000 0 (16,369)17-Aug-13 9.00 816 8,163 815 1,631 18,000 0 (16,369)18-Aug-13 9.00 816 8,162 815 1,631 18,000 0 (16,369)19-Aug-13 10.00 817 8,165 815 1,632 18,000 0 (16,368)2o.Aug-13 10.00 816 8,165 815 1,631 18,000 0 (16,369)21-Aug-13 11.00 816 8,164 815 1,631 18,000 0 (16,369)22-Aug-13 11.00 816 8,164 815 1,631 18,000 0 (16,369)23-Aug-13 11.00 817 8,168 815 1,632 18,000 0 (16,368)24-Aug-13 11.00 817 8,167 815 1,632 18,000 0 (16,368)25-Aug-13 12.00 817 8,167 815 1,632 18,000 0 (16,368)26-Aug-13 12.00 817 8,170 815 1,632 18,000 0 (16,368)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD- 225
T1CD -430
T2CD --0
T3P.H. -0
FY13 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
27-Aug-13 13.00 817 8,170 815 1,632 18,000 0 (16,36)28-Aug-13 13.00 817 8,169 815 1,632 18,000 0 (16,36)29-Aug-13 13.00 817 8,169 815 1,632 18,000 0 (16,368)3o.Aug-13 13.00 817 8,172 815 1,632 18,000 0 (16,368)31-Aug-13 13.00 817 8,172 815 18,000
1-Sep-13 13.00 2,122 21,219 815 18,0002-Sep-13 13.00 2,122 21,219 815 2,937 18,00 0 (15,063)3-Sep-13 13.00 2,122 21,219 815 2,937 18,000 0 (15,063)4-ep-13 14.00 2,220 22,202 815 3,035 18,000 0 (14,965)5-Sep-13 15.00 2,318 23,183 815 3,133 18,000 0 (14,867)6-Sep-13 15.00 2,318 23,183 815 3,133 18,000 0 (14,867)7-Sep-13 15.00 2,318 23,183 815 3,133 18,00 0 (14,867)8-Sep-13 16.00 2,417 24,166 815 3,232 18,000 0 (14,768)9-Sep-13 16.00 2,417 24,166 815 3,232 18,000 0 (14,768)10-Sep-13 16.00 2.417 24,166 815 3,232 18,000 0 (14,768)11-8ep-13 16.00 2,417 24,166 815 3,232 18,000 0 (14,768)12-Sep-13 17.00 2,515 25,149 815 3,330 18,000 0 (14,670)13-Sep-13 17.00 2,515 25,149 815 3,330 18,000 0 (14,670)14-Sep-13 17.00 2,515 25,149 815 3,330 18,000 0 (14,670)15-p-13 18.00 2,613 26,130 815 3,428 18,000 0 (14,572)16-Sep-13 18.00 2,613 26,130 815 3,428 18,000 0 (14,572)17-Sep-13 18.00 2,613 26,130 815 3,428 18,000 0 (14,572)18-ep-13 19.00 2,711 27,113 815 3,526 18,000 0 (14,474)19-5ep-13 20.00 2.810 28,096 815 3,625 18,000 0 (14,375)2o.Sep-13 21.00 2,908 29,078 815 3,723 18,000 0 (14,271)21-Sep-13 22.00 3,006 30,061 815 3,821 18,000 0 (14,179)22-Sep-13 23.00 3,104 31,04 815 3,919 18,000 0 (14,081)23-Sep-13 23.00 3,104 31,043 815 3,919 18,000 0 (14,081)24-Sep-13 23.00 3,104 31,043 815 3,919 18,000 0 (14,081)25-Sep-13 24.00 3,202 32,024 815 4,017 18,000 0 (13,983)26-Sep-13 24.00 3,202 32,024 815 4,017 18,000 0 (13,983)27-Sep-13 25.00 3,301 33,007 815 4,116 18,000 0 (13,884)28-Sep-13 25.00 3,301 33,007 815 4,116 18,000 0 (13,884)29-Sep-13 26.00 3,399 33,989 815 4,214 18,000 0 (13,786)30-Sep-13 26.00 3,399 33,989 815 4,214 18,000 0 (13,786)
TOTAL 10409 1,835,172 18,351,721 297,475 2,132,647 2,217 -4,439,570
MAX DAILY 86 18,303 183,031 815 19,118 1,118 0MIN DAILY 0 815 8,150 815 1,630 0 -16,370
AVGDAILY 29 5,028 50,279 815 5,84 6 -12,163
DESIGN BASE GROWTH LOW PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,378
202,823
276,568
316,283
220,148
194,282
121,212
78,008
45,510
27,197
25,792
77,512
1,691,712
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
DESIGN CAPACIT
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACIT
TOTAL
131,643
227,273
301,833
341,54
243,783
219,547
145,662
103,273
69,960
52,462
51,057
101,962
1,990,002
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,677
8,429
10,412
14,411
8,682
8,102
5,700
3,660
2,676
1,800
1,650
4,041
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
110,090
206,562
283,140
34,466
232,496
200,676
125,991
81,775
48,507
29,740
28,292
81,269
1,769,002
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,45
297,475
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
18,000 MMBtu's
69 MMBtu's
69 MMBtu's
1
TOTAL
135,355
231,012
308,405
365,731
255,316
225,941
150,441
107,040
72,957
55,005
53,557
105,719
2,066,477
PEAK DAY
4,808
8,589
10,631
18,069
10,593
8,331
5,880
3,789
2,785
1,885
1,730
4,182
VOLUMES IN MMBTUS
PEAK CORE
3,862
7,614
9,597
13,596
7,867
7,287
4,885
2,84
1,861
985
835
3,226
PEAK CORE
3,993
7,774
9,816
17,254
9,778
7,516
5,065
2,974
1,970
1,070
915
3,367
lV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
lV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 111,970 25,265 137,235 4,876 4,061 815
NOVEMBER 211,151 24,450 235,601 8,751 7,936 815
DECEMBER 288,624 25,265 313,889 10,814 9,999 815
JANUARY 346,532 25,265 371,797 18,384 17,569 815
FEBRUARY 236,633 22,820 259,453 10,769 9,954 815
MARCH 203,482 25,265 228,747 8,442 7,627 815
APRIL 127,870 24,450 152,320 5,957 5,142 815
MAY 82,917 25,265 108,182 3,832 3,017 815
JUNE 49,073 24,450 73,523 2,810 1,995 815
JULY 29,962 25,265 55,227 1,895 1,080 815
AUGUST 28,479 25,265 53,744 1,736 921 815
SEPTEMBER 82,450 24,450 106,900 4,234 3,419 815
TOTAL 1,799,142 297,475 2,096,617
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACIT DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACIT
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWTH LOW PRICE SUMMARY
18,00 MMBtu's
38 MMBtu's
497 MMBtu's
2
CORE
113,503
216,151
295,683
355,465
242,889
207,726
130,652
84,573
49,898
30,312
28,786
83,995
1,839,632
INDUSTRY
25,265
24,45
25,265
25,265
22,820
25,265
24,450
25,265
24,45
25,265
25,265
24,45
297,475
TOTAL
138,768
240,601
320,948
38,730
265,709
232,991
155,102
109,838
74,348
55,577
54,051
108,445
2,137,107
18,00 MMBtu's
838 MMBtu's
1,39 MMBtu's
2
PEA DAY
4,937
8,937
11,069
18,838
11,029
8,603
6,073
3,894
2,847
1,909
1,746
4,301
VOLUMES IN MMBTUS
PEAK CORE
4,122
8,122
10,254
18,023
10,214
7,788
5,258
3,079
2,032
1,09
931
3,486
PEAK CORE
4,192
8,302
10,469
18,40
10,429
7,930
5,360
3,136
2,066
1,107
940
3,551
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER117,155 25,265 142,420 5,073 4,258 815NOVEMBER225,672 24,450 250,122 9,288 8,473 815DECEMBER307,796 25,265 333,061 11,496 10,681 815JANUARY370,204 25,265 395,469 19,586 18,771 815
CORE
115,391
221,039
301,876
363,170
255,891
211,415
133,137
86,076
50,658
30,614
29,049
85,500
1,883,818
INDUSTRY
25,26524,4
25,265
25,265
23,635
25,265
24,45
25,265
24,450
25,265
25,265
24,450
298,290
18,000 MMBtu's
1,219 MMBtu's
2,513 MMBtu's
3
3
TOTAL
140,656
245,48
327,141
388,435
279,526
236,680
157,587
111,341
75,108
55,879
54,314
109,950
2,182,108
PEAK DAY
5,007
9,117
11,284
19,219
11,244
8,745
6,175
3,951
2,881
1,922
1,755
4,366
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACIT
DESIGN BASE GROWTH LOW PRICE SUMMARY
252,838
214,753
135,367
87,410
51,306
30,853
29,256
86,886
1,909,496
22,820
25,265
24,450
25,265
24,45
25,265
25,265
24,450
297,475
275,658
240,018
159,817
112,675
75,756
56,118
54,521
111,336
2,206,971
18,000 MMBtu's
1,586 MMBtu's
3,850 MMBtu's
4
3
11,45
8,874
6,267
4,001
2,910
1,933
1,761
4,428
VOLUMES IN MMBTUS
10,635
8,059
5,452
3,186
2,095
1,118
946
3,613
815
815
815
815
815
815
815
815
DESIGN BASE GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2 CD -----0
T3P.H. -0
T4CD --160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
(in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-08 21.00 2,780 27,796 815 3,595 18,000 0 (14,405)2-0ct.o8 22.00 2,879 28,788 815 3,694 18,000 0 (14,306)3-0et.o8 23.00 2,979 29,790 815 3,794 18,000 0 (14,206)4-et-08 24.00 3,079 30,787 815 3,894 18,000 0 (14,106)5..et-08 24.00 3,079 30,791 815 3,894 18,000 0 (14,106)6-ct.o8 25.00 3,179 31,785 815 3,994 18,000 0 (14,006)7-0et-08 25.00 3,179 31,791 815 3,994 18,000 0 (14,006)8-0et-08 26.00 3,279 32,794 815 4,094 18,000 0 (13,906)9-0et-08 27.00 3,379 33,790 815 4,194 18,000 0 (13,806)1G-et.o8 27.00 3,380 33,798 815 4,195 18,000 0 (13,805)11-0et-08 27.00 3,380 33,803 815 4,195 18,000 0 (13,805)12-0et-08 28.00 3,480 34,799 815 4,295 18,000 0 (13,705)13-ct-08 29.00 3,581 35,807 815 4,396 18,000 0 (13,604)14-ct-08 29.00 3,581 35,811 815 4,396 18,000 0 (13,604)15-0et-08 29.00 3,582 35,817 815 4,397 18,000 0 (13,603)16-0ct-08 29.00 3,583 35,826 815 4,398 18,000 0 (13,602)17-0ct-08 30.00 3,682 36,825 815 4,497 18,000 0 (13,503)18-Qet-08 30.00 3,683 36,829 815 4,498 18,000 0 (13,502)19-0ct-08 30.00 3,685 36,846 815 4,50 18,000 0 (13,500)20-0et.o8 31.00 3,785 37,845 815 4,600 18,000 0 (13,400)21-0ct-08 31.00 3,785 37,850 815 4,600 18,000 0 (13,400)22..et-08 31.00 3,786 37,859 815 4,601 18,000 0 (13,399)23..ct-08 32.00 3,886 38,859 815 4,701 18,000 0 (13,299)24-0et.o8 32.00 3,888 38,875 815 4,703 18,000 0 (13,297)25-0et-08 32.00 3,888 38,882 815 4,703 18,000 0 (13,297)26-0ct-08 32.00 3,889 38,889 815 4,704 18,000 0 (13,296)27-0ct-08 32.00 3,889 38,894 815 4,704 18,000 0 (13,296)28-0et.o8 32.00 3,890 38,903 815 4,705 18,000 0 (13,295)29..ct-08 33.00 3,992 39,916 815 4,807 18,000 0 (13,193)30..ct-08 33.00 3,992 39,921 815 4,807 18,000 0 (13,193)31-0ct-08 33.00 3,993 39,928 815 18,000 0
1-Nov-08 33.00 5,694 56,937 815 18,000
2-Nov-08 33.00 5,696 56,963 815 6,511 18,000 0 (11,489)3-Nov-08 34.00 6,111 61,109 815 6,926 18,000 0 (11,074)4-Nov.o8 34.00 6,113 61,126 815 6,928 18,000 0 (11,072)5-Nov.o8 34.00 6,115 61,154 815 6,930 18,000 0 (11,070)
6-Nov.o8 35.00 6,263 62,626 815 7,078 18,000 0 (10,922)7-Nov-08 35.00 6,265 62,649 815 7,080 18,000 0 (10,920)
8-Nov-08 36.00 6,144 61,440 815 6,959 18,000 0 (11,041)9-Nov-08 37.00 6,292 62,919 815 7,107 18,000 0 (10,893)10-Nov-08 38.00 6,708 67,082 815 7,523 18,000 0 (10,477)
11-Nov-08 38.00 6,710 67,101 815 7,525 18,000 0 (10,475)12-Nov.o8 39.00 6,858 68,583 815 7,673 18,000 0 (10,327)
13-Nov-08 39.00 6,861 68,608 815 7,676 18,000 0 (10,324)14-Nov.o8 40.00 7,009 70,086 815 7,824 18,000 0 (10,176)15-Nov-08 41.00 6,888 68,882 815 7,703 18,000 0 (10,297)
16-Nov-08 41.00 6,891 68,907 815 7,706 18,000 0 (10,294)17-Nov-08 41.00 7,162 71,616 815 7,977 18,000 0 (10,023)18-Nov.o8 42.00 7,310 73,103 815 8,125 18,000 0 (9,875)19-Nov.o8 42.00 7,313 73,129 815 8,128 18,000 0 (9,872)20-Nov-08 42.00 7,315 73,149 815 8,130 18,000 0 (9,870)
21-Nov-08 42.00 7,318 73,176 815 8,133 18,000 0 (9,867)22-Nov-08 43.00 7,197 71,971 815 8,012 18,000 0 (9,988)23-Nov.o8 43.00 7,199 71,991 815 8,014 18,000 0 (9,986)
24-Nov-08 43.00 7,471 74,713 815 8,286 18,000 0 (9,714)25-Nov.o8 44.00 7,620 76,204 815 8,435 18,000 0 (9,565)
26-NoV-8 44.00 7,623 76,232 815 8,438 18,000 0 (9,562)27-Nov-08 44.00 7,625 76,253 815 8,440 18,000 0 (9,560)28-ov-08 45.00 7,774 77,739 815 8,589 18,000 0 (9,411)29-Nov.o8 45.00 7,507 75,073 815 8,322 18,000 0 (9,678)30-Nov-08 45.00 7,509 75,094 815 18,000 0
i-Dee-08 46.00 8,538 85,383 815 18,000
2-DeC-8 46.00 8,541 85,414 815 9,356 18,000 0 (8,64)3-Dee.o8 46.00 8,54 85,437 815 9,359 18,000 0 (8,641)
4-Dec-08 46.00 8,545 85,453 815 9,360 18,000 0 (8,64)5-Dee.o8 47.00 8,698 86,983 815 9,513 18,000 0 (8,487)
DESIGN BASE GROWTH LOW PRICE FY 09 LOC 4/30/2008
LVi CD-225
T1 CD -430
nCD -0
T3P.H.-0nco-160
CORE OVER UNDER
GAS DAY MARKET TOTAL FIRM FIRM
(in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-08 47.00 8,500 84,99 815 9,315 18,000 0 (8,685)7-Dee-08 47.00 8,502 85,022 815 9,317 18,000 0 (8,68)8-Dee.o8 48.00 8,855 88,54 815 9,670 18,000 0 (8,330)9-Dee-08 48.00 8,857 88,570 815 9,672 18,000 0 (8,328)10-Dec.o8 48.00 8,860 88,602 815 9,675 18,000 0 (8,325)11-Dee.o8 49.00 9,012 90,119 815 9,827 18,00 0 (8,173)12-Dee-08 49.00 9,014 90,144 815 9,829 18,000 0 (8,171)13-Dec-08 49.00 8,817 88,173 815 9,632 18,000 0 (8,368)14-Dee-08 50.00 8,969 89,691 815 9,784 18,000 0 (8,216)15-Dec-08 50.00 9,171 91,712 815 9,986 18,00 0 (8,014)16-Dee-08 50.00 9,175 91,753 815 9,99 18,000 0 (8,010)17-Dec-08 50.00 9,177 91,770 815 9,992 18,000 0 (8,08)18-Dec.o8 51.0 9,329 93,291 815 10,144 18,000 0 (7,856)19-Dee.o8 51.00 9,333 93,325 815 10,148 18,000 0 (7,852)2o-c-08 51.00 9,134 91,343 815 9,94 18,000 0 (8,051)21-Dee-08 52.00 9,287 92,865 815 10,102 18,000 0 (7,898)22-Dec-08 52.00 9,491 94,908 815 10,306 18,000 0 (7,694)23-ee.o8 52.00 9,493 94,933 815 10,308 18,00 0 (7,692)24-Dec-08 52.00 9,497 94,967 815 10,312 18,000 0 (7,688)25-Dec-8 53.00 9,649 96,493 815 10,46 18,000 0 (7,536)26-Dec-08 53.00 9,651 96,510 815 . 10,4 18,000 0 (7,534)27-Dec.o8 53.00 9,454 94,542 815 10,269 18,000 0 (7,731)28-Dec-08 54.00 9,606 96,060 815 10,421 18,000 0 (7,579)29-Dee-08 54.00 9,810 98,098 815 10,625 18,000 0 (7,375)30-Dec-08 54.00 9,813 98,134 815 10,628 18,000 0 (7,372)31-Dec-08 54.00 9,816 98,160 815 10,631 18,000 0 (7,369)1-Jan-09 54.00 9,577 95,765 815 10,392 18,000 0 (7,608)2-Jan.o9 54.00 9,578 95,782 815 10,393 18,000 0 (7,607)3.an-09 54.00 9,408 94,079 815 10,223 18,000 0 (7,777)4-an-09 55.00 9,54 95,452 815 10,360 18,000 0 (7,640)5-Jan-0 55.00 9,716 97,164 815 10,531 18,000 0 (7,469)6-Jan-09 55.00 9,717 97,173 815 10,532 18,000 0 (7,468)7-Jan-09 55.00 9,719 97,190 815 10,534 18,000 0 (7,466)8-Jan.o9 55.00 9,719 97,190 815 10,534 18,000 0 (7,466)9-Jan-09 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)1O-an-09 56.00 9,68 96,860 815 10,501 18,000 0 (7,499)11-Jan-09 56.00 9,687 96,869 815 10,502 18,000 0 (7,498)12-JaOo09 56.00 9,860 98,600 815 10,675 18,000 0 (7,325)13-an-09 56.00 9,860 98,60 815 10,675 18,000 0 (7,325)14-Jan-09 77.00 16,037 160,369 815 16,852 18,00015-Jan.o9 86.00 17,254 172,538 815 '.L!18,00016-an-09 84.00 16,986 169,855 815 17,801 18,00017-Jan-09 80.00 16,449 164,488 815 17,264 18,000 0 (736)18.an-09 75.00 15,176 157,756 815 16,591 18,000 0 (1,409)19-Jan-09 60.00 10,406 104,059 815 11,221 18,000 0 (6,779)20-Jan-09 60.00 10,409 104,087 815 11,224 18,000 0 (6,776)21-Jan-09 59.00 10,275 102,747 815 11,09 18,000 0 (6,910)22-Jan-09 59.00 10,277 102,765 815 11,092 18,000 0 (6,908)23-Jan-09 59.00 10,277 102,774 815 11,092 18,000 0 (6,908)24-an-09 59.00 10,107 101,067 815 10,922 18,000 0 (7,078)25-Jan-09 58.00 9,973 99,735 815 10,788 18,000 0 (7,212)26-Jan-09 58.00 10,145 101,451 815 10,960 18,000 0 (7,04)27-Jan-09 58.00 10,146 101,461 815 10,961 18,000 0 (7,039)28-Jan-09 58.00 10,149 101,48 815 10,964 18,000 0 (7,036)29-JaOo09 57.00 10,014 100,137 815 10,829 18,000 0 (7,171)30-Jan-09 57.00 10,015 100,155 815 10,83 18,000 0 (7,170)31-Jan-09 57.00 9,845 98,455 815 10,66 18,001-Feb-09 57.00 9,777 97,771 8151111"1t~18,0002-Feb.o9 57.00 9,778 97,780 815 10,593 18,000 0 (7,407)3-Feb.o9 56.00 9,65 96,537 815 10,469 18,000 0 (7,531)4-Feb-9 56.00 9,655 96,546 815 10,470 18,000 0 (7,530)5-Feb-09 56.00 9,656 96,563 815 10,471 18,000 0 (7,529)6-Feb-09 56.00 8,816 88,156 815 9,631 18,000 0 (8,369)7-Feb.o9 55.00 8,715 87,147 815 9,530 18,000 0 (8,470)8-Feb-09 55.00 8,715 87,155 815 9,530 18,000 0 (8,470)9-Feb-09 55.00 8,716 87,163 815 9,531 18,000 0 (8,469)
DESIGN BASE GROWTH LOW PRICE FY 09 LOG 4/30/2008
LVi CD--225
T1 CD ---430
T2CD --0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1o.Feb-9 55.00 8,717 87,170 815 9,532 18,000 0 (8,468)11-Feb.o9 54.00 8,217 82,169 815 9,032 18,000 0 (8,968)12-Feb-09 54.00 8,218 82,177 815 9,033 18,000 0 (8,967)13-Feb-09 54.00 8,218 82,184 815 9,033 18,000 0 (8,967)14-Feb-9 54.00 8,218 82,184 815 9,033 18,000 0 (8,967)15-Feb-9 54.00 8,220 82,199 815 9,035 18,000 0 (8,965)16-Feb-09 53.00 7,743 77,429 815 8,558 18,000 0 (9,442)17-Feb-09 53.00 7,744 77,436 815 8,559 18,000 0 (9,441)18-Feb-9 53.00 7,744 77,443 815 8,559 18,000 0 (9,441)19-Feb-09 53.00 7,745 71,450 815 8,560 18,000 0 (9,440)2o.Feb-09 52.00 7,666 76,663 815 8,481 18,000 0 (9~519)21-Feb-9 52.00 7,667 76,670 815 8,482 18,000 0 (9,518)22-Feb-0 52.00 7,668 76,676 815 8,483 18,000 0 (9,517)23-Feb.o9 51.00 7,589 75,88 815 8,404 18,000 0 (9,596)24-Feb-09 51.00 7,590 75,902 815 8,405 18,000 0 (9,595)25-Feb-09 51.00 7,591 75,909 815 8,406 18,000 0 (9,594)26.Feb.o9 50.00 7,512 75,121 815 8,327 18,000 0 (9,673)27-Feb-09 50.00 7,513 75,127 815 8,328 18,000 0 (9,672)28-Feb-49.00 7,434 74,339 815 8,249 18,000
1-Mar-09 42.00 7,516 75,156 815 ..1l 18,000",,'$,".,#i:.w,____¥;' ,.,¡;2-Mar-G9 41.00 7,354 73,541 815 8,169 18,000 0 (9,831)3-Mar-09 41.00 7,355 73,546 815 8,170 18,000 0 (9,830)4-Mar.o9 41.00 7,355 73,551 815 8,170 18,000 0 (9,830)5-Mar-09 40.00 7,193 71,935 815 8,008 18,000 0 (9,992)6-ar-09 39.00 7,032 70,318 815 7,847 18,000 0 (10,153)7-Mar.09 39.00 7,032 70,323 815 7,847 18,000 0 (10,153).8-Mar-09 39.00 7,035 70,352 815 7,850 18,000 0 (10,150)9-Mar.o9 39.00 7,036 70,357 815 7,851 18,000 0 (10,149)10-Mar-09 38.00 6,874 68,740 815 7,689 18,000 0 (10,311)11-Mar.09 37.00 6,712 67,122 815 7,527 18,000 0 (10,473)12-Mar-09 37.00 6,713 67,127 815 7,528 18,000 0 (10,472)13-Mar-09 36.00 6,551 65,508 815 7,366 18,000 0 (10,634)14-Mar-09 36.00 6,551 65,513 815 7,366 18,000 0 (10,63)15-Mar.o9 36.00 6,552 65,517 815 7,367 18,000 0 (10,633)16-ar.o9 36.00 6,553 65,525 815 7,368 18,000 0 (10,632)17.Mar.o9 35.00 6,391 63,907 815 7,206 18,000 0 (10,794)18-ar.o9 35.00 6,391 63,911 815 7,206 18,000 0 (10,794)19-ar-09 34.00 6,229 62,292 815 7,04 18,000 0 (10,956)20-Mar-09 34.00 6,230 62,296 815 7,045 18,000 0 (10,955)21-Mar.o9 33.00 6,068 60,677 815 6,883 18,000 0 (11,117)22-Mar.o9 33.00 6,068 60,681 815 6,883 18,000 0 (11,117)23-Mar.o9 33.00 6,069 60,685 815 6,884 18,000 0 (11,116)24-ar-09 32.00 5,909 59,086 815 6,724 18,000 0 (11,276)25-Mar-09 32.00 5,909 59,090 815 6,724 18,000 0 (11,276)26-Mar.o9 31.00 5,747 57,469 815 6,562 18,000 0 (11,438)27-Mar.o9 31.00 5,747 57,473 815 6,562 18,000 0 (11,438)28-Mar-09 31.00 5,748 57,477 815 6,563 18,000 0 (11,437)29-Mar.o9 30.00 5,586 55,856 815 6,401 18,000 0 (11,599)3O-Mar-09 30.00 5,586 55,86 815 6,401 18,000 0 (11,599)31-Mar-09 30.00 5,586 55,864 815 6,401 18,000 0 (11,599)1-Apr-09 30.00 5,065 50,654 815 5,880 18,000 0 (12,120)2-Apr-09 29.00 4,928 49,276 815 5,743 18,000 0 (12,257)3-Apr.o9 29.00 4,927 49,273 815 5,742 18,000 0 (12,258)4-Apr-09 28.00 4,790 47,896 815 5,605 18,000 0 (12,395)5-Apr-09 27.00 4,652 46,522 815 5,467 18,000 0 (12,533)6-Apr-09 27.00 4,652 46,516 815 5,467 18,000 0 (12,533)7-Apr-09 27.00 4,651 46,514 815 5,466 18,000 0 (12,534)8-Apr.o9 27.00 4,650 46,495 815 5,465 18,000 0 (12,535)9-Apr.o9 26.00 4,512 45,122 815 5,327 18,000 0 (12,673)10-Apr-09 26.00 4,512 45,117 815 5,327 18,000 0 (12,673)11-Apr-09 26.00 4,511 45,115 815 5,326 18,000 0 (12,674)12-Apr-09 25.00 4,374 43,739 815 5,189 18,000 0 (12,811)13-Apr-09 24.00 4,237 42,366 815 5,052 18,000 0 (12,94)14-Apr-09 24.00 4,236 42,361 815 5,051 18,000 0 (12,949)15-Apr-09 24.00 4,236 42,359 815 5,051 18,000 0 (12,949)16-Apr-09 23.00 4,099 40,989 815 4,914 18,000 0 (13,086)
DESIGN BASE GROWTH LOW PRICE FY 09 LOC 4/30/2008
LVi CD- 225
T1 CD --430
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,00017-Apr.o9 23.00 4,09 40,984 815 4,913 18,000 0 (13,087)18-Apr.o9 23.00 4,098 40,982 815 4,913 18,000 0 (13,087)19-Apr-09 23.00 4,09 40,978 815 4,913 18,000 0 (13,087)2o.Apr-.o9 2200 3,961 39,606 815 4,776 18,000 0 (13,224)21-Apr-.o9 21.00 3,823 38,232 815 4,638 18,000 0 (13,362)22-Apr-09 21.00 3,823 38,23 815 4,638 18,000 0 (13,362)23-Apr-G9 21.00 3,821 38,215 815 4,636 18,000 0 (13,364)24-Apr-09 20.00 3,68 36,84 815 4,499 18,000 0 (13,501)25-Apr-0 20.00 3,68 36,84 815 4,499 18,000 0 (13,501)26-Apr--09 20.00 3,684 36,838 815 4,499 18,000 0 (13,501)27-Apr-09 19.00 3,547 35,466 815 4,362 18,000 0 (13,638)28-Apr.o9 19.00 3,546 35,464 815 4,361 18,000 0 (13,639)29-Apr-09 19.00 3,54 35,46 815 4,361 18,000 0 (13,639)3o.Apr.o9 19.00 3,546 35,458 815 18,0001-May.o9 19.00 2,974 29,745 815 18,0002-May-09 19.00 2,974 29,743 815 3,789 18,000 03-May-9 19.00 2,974 29,742 815 3,789 18,000 0 (14,211)4-May-09 19.00 2,974 29,742 815 3,789 18,000 0 (14,211)5-May-9 19.00 2,974 29,741 815 3,789 18,000 0 (14,211)6-May.o9 18.00 2,866 28,657 815 3,681 18,000 0 (14,319)7-May.o9 18.00 2,866 28,655 815 3,681 18,000 0 (14,319)8-May-09 18.00 2,866 28,655 815 3,681 18,000 0 (14,319)9-May.o9 18.00 2,865 28,654 815 3,68 18,000 0 (14,320)10-May-09 17.00 2,7'/7 27,572 815 3,572 18,000 0 (14,428)11-May.o9 17.00 2,757 27,571 815 3,572 18,000 0 (14,428)12-May-09 17.00 2,757 27,56 815 3,572 18,000 0 (14,428)13-ay-09 16.00 2,649 26,48 815 3,46 18,00 0 (14,536)14-May-09 16.00 2,64 26,48 815 3,463 18,000 0 (14,537)15-May.o9 16.00 2,64 26,483 815 3,463 18,000 0 (14,537)16-May.o9 16.00 2,64 26,48 815 3,463 18,000 0 (14,537)17-May-09 16.00 2,64 26,483 815 3,463 18,000 0 (14,537)18-May-09 15.00 2,54 25,399 815 3,355 18,000 0 (14,64)19-May-09 15.00 2,540 25,398 815 3,355 18,000 0 (14,645)20-May-09 15.00 2,540 25,397 815 3,355 18,000 0 (14,645)21-May.o9 15.00 2,540 25,396 815 3,355 18,000 0 (14,64)22-May-09 14.00 2,431 24,314 815 3,246 18,000 0 (14,754)23-May-09 14.00 2,431 24,313 815 3,246 18,000 0 (14,754)24-ay-0 14.00 2,431 24,313 815 3,246 18,000 0 (14,754)25-May-09 14.00 2,431 24,312 815 3,246 18,000 0 (14,754)26-May-09 14.00 2,431 24,311 815 3,246 18,000 0 (14,754)27-May-09 13.00 2,323 23,228 815 3,138 18,000 0 (14,862)28-May-09 13.00 2,323 23,228 815 3,138 18,000 0 (14,862)29-May-09 13.00 2,323 23,227 815 3,138 18,000 0 (14,862)30-May-09 13.00 2,323 23,26 815 3,138 18,000 0 (14,862)31-May-09 13.00 2,323 23,225 815 18,0001-Jun-09 13.00 1,970 19,696 815 18,0002-Jun-09 13.00 1,970 19,695 815 2,785 18,000 03.un-09 12.00 1,891 18,907 815 2,706 18,000 0 (15,294)4-Jun-09 12.00 1,891 18,906 815 2,706 18,000 0 (15,294)5-un-9 12.00 1,891 18,905 815 2,706 18,000 0 (15,294)6-un.o9 11.00 1,812 18,117 815 2,627 18,000 0 (15,373)7-Jun-09 11.00 1,812 18,116 815 2,627 18,000 0 (15,373)8.un-09 10.00 1,733 17,330 815 2,548 18,000 0 (15,452)9-Jun-09 9.00 1,654 16,54 815 2,469 18,00 0 (15,531)10-Jun.o9 9.00 1,654 16,542 815 2,469 18,000 0 (15,531)11-Jun-09 9.00 1,654 16,541 815 2,469 18,000 0 (15,531)12-Jun-09 9.00 1,65 16,54 815 2,469 18,000 0 (15,531)13-JuOo09 9.00 1,654 16,539 815 2,469 18,000 0 (15,531)14-un-09 9.00 1,654 16,538 815 2,46 18,000 0 (15,531)15-un-09 9.00 1,654 16,537 815 2,469 18,000 0 (15,531)16-Jun.o9 8.00 1,575 15,745 815 2,390 18,000 0 (15,610)17-Jun-09 8.00 1,574 15,745 815 2,389 18,000 0 (15,611)18-Jun.o9 8.00 1,574 15,744 815 2,389 18,000 0 (15,611)19-Jun-09 8.00 1,574 15,743 815 2,389 18,000 0 (15,611)20-Jun-9 8.00 1,574 15,742 815 2,389 18,000 0 (15,611)21-Jun-9 8.00 1,574 15,741 815 2,389 18,000 0 (15,611)
DESIGN BASE GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H.--0
T4CD --160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
22-Jun.o9 8.00 1,574 15,741 815 2,389 18,000 0 (15,611)23.un-09 7.00 1,496 14,955 815 2,311 18,000 0 (15,689)24-un-09 7.00 1,495 14,955 815 2,310 18,000 0 (15,690)25-Jun-09 6.00 1,417 14,169 815 2,232 18,000 0 (15,768)26.un-09 6.00 1,417 14,168 815 2,232 18,000 0 (15,768)27-Jun-9 5.00 1,338 13,383 815 2,153 18,000 0 (15,847)28.un-09 5.00 1,338 13,382 815 2,153 18,000 0 (15,847)29-Jun-9 4.00 1,260 12,597 815 2,075 18,000 0 (15,925)3O.un.o9 3.00 1,181 11,811 815 1,996 18,000
1-Jul-09 3.00 1,070 10,704 5'-18,00081 h'L;I'" "10
2-Jul-09 2.00 1,019 10,186 815 1,83 18,000 0
3.ul-09 2.00 1,018 10,183 815 1,833 18,000 0 (16,167)4-ul-09 1.00 967 9,665 815 1,782 18,000 0 (16,218)5-ul-09 1.00 966 9,66 815 1,781 18,000 0 (16,219)6-ul.o9 1.00 966 9,659 815 1,781 18,000 0 (16,219)7-Jul-09 1.00 966 9,659 815 1,781 18,000 0 (16,219)8.ul-09 1.00 966 9,657 815 1,781 18,000 0 (16,219)9-Ju1-09 1.00 965 9,~54 815 1,780 18,00 0 (16,220)1G-Jul-09 1.00 965 9,655 815 1,780 18,000 0 (16,220)11-Jul.o9 1.00 965 9,651 815 1,780 18,000 0 (16,220)12-Jul-09 1.00 965 9,652 815 1,780 18,000 0 (16,220)13-ul-09 1.00 965 9,649 815 1,780 18,000 0 (16,220)14-Jul-09 1.00 965 9,646 815 1,780 18,000 0 (16,220)15-Jul-09 1.00 965 9,64 815 1,780 18,000 0 (16,220)16.ul-09 1.00 964 9,643 815 1,779 18,000 0 (16,221)17-JuI-9 1.00 964 9,64 815 1,779 18,000 0 (16,221)18.u1-09 1.00 964 9,640 815 1,779 18,000 0 (16,221)19-Jul-09 1.00 964 9,63 815 1,779 18,000 0 (16,221)20-Jui.o9 1.00 964 9,638 815 1,779 18,000 0 (16,221)21-Jul-09 1.00 963 9,635 815 1,778 18,000 0 (16,222)22-Jul.o9 1.00 964 9,636 815 1,779 18,000 0 (16,221)23.ul-09 1.00 963 9,633 815 1,778 18,000 0 (16,222)24-ul-09 1.00 963 9,630 815 1,778 18,000 0 (16,222)25-ul.o9 911 9,111 815 1,726 18,000 0 (16,274)26.ul-09 911 9,107 815 1,726 18,000 0 (16,274)27-Jul-09 910 9,105 815 1,725 18,000 0 (16,275)28-Jui.o9 911 9,105 815 1,726 18,00 0 (16,274)29-Jul-09 910 9,102 815 1,725 18,000 0 (16,275)3o.Jul-09 910 9,103 815 1,725 18,000 0 (16,275)31-Jul-09 910 9,09 815 1,725 18,000--1-Aug.o9 910 9,102 815 ; ;~.~,.,.\1¡18,000
2-Aug-09 2.00 910 9,102 815 1,725 18,000 0 (16,275)3-Aug-09 2.00 911 9,105 815 1,726 18,000 0 (16,274)4-Aug-09 2.00 910 9,105 815 1,725 18,000 0 (16,275)5-Aug.o9 3.00 911 9,108 815 1,726 18,000 0 (16,274)6-Aug.o9 3.00 911 9,108 815 1,726 18,000 0 (16,274)7-Aug-09 4.00 911 9,111 815 1,726 18,000 0 (16,274)8-Aug-09 4.00 911 9,114 815 1,726 18,000 0 (16,274)9-Aug-09 5.00 911 9,113 815 1,726 18,000 0 (16,274)10-Aug-09 5.00 912 9,117 815 1,727 18,000 0 (16,273)11-Aug-09 6.00 912 9,116 815 1,727 18,000 0 (16,273)12-Aug.o9 6.00 912 9,120 815 1,727 18,000 0 (16,273)13-Aug-09 7.00 912 9,123 815 1,727 18,000 0 (16,273)14-Aug-09 7.00 912 9,123 815 1,727 18,000 0 (16,273)15-Aug.o9 7.00 913 9,126 815 1,728 18,000 0 (16,272)16-Aug-09 8.00 913 9,125 815 1,728 18,000 0 (16,272)17-Aug-09 9.00 913 9,128 815 1,728 18,000 0 (16,272)18-Aug-09 9.00 913 9,128 815 1,728 18,000 0 (16,272)19-Aug-09 10.00 913 9,131 815 1,728 18,000 0 (16,272)20-Aug-09 10.00 913 9,135 815 1,728 18,000 0 (16,272)21-Aug.o9 11.00 913 9,134 815 1,728 18,000 0 (16,272)22-Aug-09 11.00 914 9,138 815 1,729 18,000 0 (16,271)23-Aug-09 11.00 914 9,137 815 1,729 18,000 0 (16,271)24-Aug.o9 11.00 914 9,140 815 1,729 18,000 0 (16,271)25-Aug-09 12.00 914 9,144 815 1,729 18,00 0 (16,271)26-Aug.o9 12.00 914 9,143 815 1,729 18,000 0 (16,271)
DESIGN BASE GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00
27-Aug-9 13.00 915 9,146 815 1,730 18,000 0 (16,270)28-Aug-09 13.00 915 9,146 815 1,730 18,000 0 (16,270)29-Aug-09 13.00 915 9,149 815 1,730 18,00 0 (16,270)3o.Aug-0 13.00 915 9,149 815 1,730 18,000 0 (16,270)31-Aug-09 13.00 915 9,152 815 18,000
1-Sep-09 13.00 2,156 21,564 815 18,000
2-Sep-09 13.00 2,156 21,564 815 18,000 0 (15,029)3-Sep-09 13.00 2,156 21,564 815 2,971 18,000 0 (15,029)4-ep-09 14.00 2,250 22,497 815 3,065 18,000 0 (14,935)5-Sep-9 15.00 2,343 23,428 815 3,158 18,000 0 (14,842)6-Sep-09 15.00 2,343 23,428 815 3,158 18,000 0 (14,842)7-Sep-9 15.00 2,343 23,428 815 3,158 18,000 0 (14,842)8-Sep-16.00 2,436 24,361 815 3,251 18,000 0 (14,749)9-5ep.o9 16.00 2,43 24,361 815 3,251 18,000 0 (14,749)10-5ep-09 16.00 2,436 24,361 815 3,251 18,000 0 (14,749)11-Sep-9 16.00 2,4 24,361 815 3,251 18,000 0 (14,749)12-Sep-09 17.00 2,529 25,29 815 3,34 18,000 0 (14,656)13-Sep-17.00 2,529 25,29 815 3,34 18,00 0 (14,656)14-Sep-9 17.00 2,529 25,294 815 3,34 18,000 0 (14,656)15-p-09 18.00 2,623 26,225 815 3,438 18,000 0 (14,562)16-Sep-09 18.00 2,622 26,216 815 3,437 18,000 0 (14,563)17-Sep-9 18.00 2,622 26,216 815 3,437 18,000 0 (14,563)18-Sep-19.00 2,715 27,147 815 3,530 18,000 0 (14,470)19-5ep-9 20.00 2,808 28,080 815 3,623 18,000 0 (14,377)20-Sep-09 21.00 2,901 29,011 815 3,716 18,000 0 (14,284)21-Sep-9 22.00 2,99 29,942 815 3,809 18,000 0 (14,191)22-Sep-09 23.00 3,087 30,874 815 3,902 18,000 0 (14,098)23-Sep-09 23.00 3,087 30,875 815 3,902 18,000 0 (14,098)24-Sep-9 23.00 3,087 30,875 815 3,902 18,000 0 (14,098)25-Sep-09 24.00 3,181 31,806 815 3,996 18,000 0 (14,004)26Sep-9 24.00 3,181 31,806 815 3,996 18,000 0 (14,004)27-Sep-9 25.00 3,274 32,739 815 4,089 18,000 0 (13,911)28-Sep-25.00 3,274 32,739 815 4,089 18,000 0 (13,911)29-Sep-09 26.00 3,367 33,671 815 4,182 18,000 0 (13,818)30-Sep-9 26.00 3,367 33,671 815 4,182 18,000 0 (13,818)
TOTAL 10409 1,769,002 17,690,025 297,475 2,066,477 69 -4,503,591
MAX DAILY 86 17,254 172,538 815 18,069 69 0
MIN DAILY 0 910 9,099 815 1,725 0 -16,275
AVG DAILY 29 4,847 48,466 815 5,662 0 -12,339
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 413012008
LVi CO--225
T1 CO --430
T2CD --0
T3P.H. --0
T4CO --160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
(in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
1..ct.o9 21.00 2,825 28,248 815 3,640 18,000 0 (14,360)2-0ct.o9 22.00 2,926 29,264 815 3,741 18,000 0 (14,259)3-ct.o9 23.00 3,028 30,280 815 3,843 18,000 0 (14,157)4-0ct-09 24.00 3,131 31,306 815 3,946 18,00 0 (14,054)5-0ct-09 24.00 3,131 31,310 815 3,946 18,000 0 (14,054)6-0ct-09 25.00 3,233 32,328 815 4,048 18,000 0 (13,952)7-0ct-09 25.00 3,233 32,331 815 4,048 18,000 0 (13,952)8..ct-0 26.00 3,335 33,350 815 4,150 18,000 0 (13,850)9-0ct.o9 27.00 3,437 34,367 815 4,252 18,00 0 (13,748)1D-ct-09 27.00 3,437 34,373 815 4,252 18,000 0 (13,748)11..ct-09 27.00 3,438 34,377 815 4,253 18,000 0 (13,747)12-0ct-09 28.00 3,540 35,405 815 4,355 18,000 0 (13,64)13-0ct-09 29.00 3,64 36,425 815 4,457 18,00 0 (13,543)14-ct-09 29.00 3,643 36,429 815 4,458 18,000 0 (13,542)15..et-09 29.00 3,64 36,435 815 4,459 18,00 0 (13,541)16-ct-09 29.00 3,64 36,44 815 4,459 18,000 0 (13,541)17-0ct-09 30.00 3,746 37,461 815 4,561 18,000 0 (13,439)18.ct-09 30.00 3,747 37,465 815 4,562 18,000 0 (13,438)19..ct-09 30.00 3,747 37,471 815 4,562 18,000 0 (13,438)20-0ct-09 31.00 3,850 38,502 815 4,665 18,000 0 (13,335)21-0ct-09 31.00 3,851 38,507 815 4,666 18,000 0 (13,334)22..ct-09 31.00 3,851 38,513 815 4,666 18,000 0 (13,334)23-0ct-09 32.00 3,953 39,534 815 4,768 18,000 0 (13,232)24-0ct-09 32.00 3,954 39,54 815 4,769 18,000 0 (13,231)25-0ct.o9 32.00 3,955 39,545 815 4,770 18,000 0 (13,230)26-ct-09 32.00 3,955 39,552 815 4,770 18,000 0 (13,230)27..ct.o9 32.00 3,956 39,557 815 4,771 18,000 0 (13,229)28.ct-09 32.00 3,957 39,575 815 4,772 18,000 0 (13,228)29-0ct-09 33.00 4,060 40,596 815 4,875 18,000 0 (13,125)3000ct.o9 33.00 4,060 40,603 815 4,875 18,000 0
31-0ct-09 33.00 4,061 40,608 815 18,000 0
1-Nov-09 33.00 5,818 58,178 815 18,000
2-Nov-09 33.00 6,093 60,928 815 6,908 18,000 0 (11,092)3-Nov-09 34.00 6,243 62,435 815 7,058 18,000 0 (10,942)4-Nov-09 34.00 6,245 62,446 815 7,060 18,000 0 (10,940)5-Nov-09 34.00 6,246 62,463 815 7,061 18,000 0 (10,939)6-Nov-09 35.00 6,397 63,965 815 7,212 18,000 0 (10,788)7-Nov-09 35.00 6,125 61,250 815 6,940 18,00 0 (11,060)8-Nov-09 36.00 6,275 62,753 815 7,090 18,000 0 (10,910)9-Nov-09 37.00 6,700 66,997 815 7,515 18,000 0 (10,485)
10-Nov-09 38.00 6,850 68,503 815 7,665 18,000 0 (10,335)11-Nov-09 38.00 6,853 68,528 815 7,668 18,000 0 (10,332)12-Nov-09 39.00 7,003 70,028 815 7,818 18,000 0 (10,182)13-Nov-09 39.00 7,005 70,047 815 7,820 18,000 0 (10,180)14-Nov-09 40.00 6,881 68,812 815 7,696 18,000 0 (10,304)15-Nov.o9 41.00 7,033 70,326 815 7,84 18,000 0 (10,152)
16-Nov-09 41.00 7,310 73,097 815 8,125 18,000 0 (9,875)17.Nov-09 41.00 7,312 73,116 815 8,127 18,000 0 (9,873)18-Nov-09 42.00 7,463 74,627 815 8,278 18,000 0 (9,722)19-Nov-09 42.00 7,464 74,640 815 8,279 18,00 0 (9,721)20-Nov-09 42.00 7,467 74,667 815 8,282 18,000 0 (9,718)21-Nov-09 42.00 7,194 71,938 815 8,009 18,000 0 (9,991)22-Nov-09 43.00 7,345 73,450 815 8,160 18,000 0 (9,840)23-Nov-09 43.00 7,622 76,220 815 8,437 18,000 0 (9,563)24-Nov-09 43.00 7,625 76,247 815 8,440 18,000 0 (9,560)25-Nov-09 44.00 7,776 77,762 815 8,591 18,000 0 (9,409)26-Nov-09 44.00 7,178 17,783 815 8,593 18,000 0 (9,407)27-Nov-09 44.00 7,780 77,796 815 8,595 18,000 0 (9,405)28-Nov-09 45.00 7,656 76,565 815 8,471 18,000 0 (9,529)29-Nov-09 45.00 7,659 76,585 815 8,474 18,000 0 (9,526)30-Nov-09 45.00 7,936 79,362 815 18,000 0
1-Dee.o9 46.00 8,709 87,094 815 18,000
2-Dee-09 46.00 8,712 87,125 815 9,527 18,000 0 (8,473)3-Dec-09 46.00 8,714 87,140 815 9,529 18,000 0 (8,471)4-0ee-09 46.00 8,716 87,164 815 9,531 18,000 0 (8,469)5-Dec-09 47.00 8,667 86,669 815 9,482 18,000 0 (8,518)
DESIGN BASE GROWTH LOW PRICE FY 10 LOC 4/30/2008
LVi CD--225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dec-09 47.00 8,669 86,692 815 9,484 18,000 0 (8,516)7-Dee-09 47.00 8,875 88,747 815 9,690 18,000 0 (8,310)8-Dec.o9 48.00 9,029 90,292 815 9,84 18,000 0 (8,156)9-Dee-09 48.00 9,032 90,316 815 9,847 18,000 0 (8,153)1o.Dec-09 48.00 9,035 90,34 815 9,850 18,000 0 (8,150)11-Dee.o9 49.00 9,189 91,887 815 10,004 18,000 0 (7,996)12-Dee-09 49.00 8,986 89,861 815 9,801 18,000 0 (8,199)13-Dec-09 49.00 8,989 89,893 815 9,804 18,000 0 (8,196)14-Dec-09 50.00 9,34 93,476 815 10,163 18,000 0 (7,837)15-Dee.o9 50.00 9,34 93,492 815 10,164 18,000 0 (7,836)16-Dec-09 50.00 9,353 93,534 815 10,168 18,000 0 (7,832)17-Dee.o9 50.00 9,355 93,550 815 10,170 18,000 0 (7,830)18-Dec-09 51.00 9,509 95,092 815 10,324 18,000 0 (7,676)19-Dec-09 51.0 9,308 93,080 815 10,123 18,000 0 (7,877)20-Dec.o9 51.00 9,310 93,097 815 10,125 18,000 0 (7,875)21-Dec.o9 52.00 9,669 96,686 815 10,48 18,000 0 (7,516)22-Dee-09 52.00 9,672 96,720 815 10,487 18,000 0 (7,513)23-Dec.o9 52.00 9,675 96,746 815 10,490 18,000 0 (7,510)24-Dec-09 52.00 9,677 96,772 815 10,492 18,000 0 (7,508)25-Dec.o9 53.00 9,832 98,317 815 10,647 18,000 0 (7,353)26-Dee.o9 53.00 9,629 96,294 815 10,44 18,000 0 (7,556)27-De-0 53.00 9,632 96,319 815 10,447 18,000 0 (7,553)28-Dee-09 54.00 9,992 99,924 815 10,807 18,000 0 (7,193)29-Dee.o9 54.00 9,99 99,942 815 10,809 18,000 0 (7,191)3o.Dec-0 54.00 9,998 99,977 815 10,813 18,000 0 (7,187)31-Dee.o9 54.00 9,999 99,995 815 10,814 18,000 0 (7,186)1-Jan-10 54.00 9,755 97,555 815 10,570 18,000 0 (7,430)2-Jan-10 54.00 9,583 95,829 815 10,398 18,000 0 (7,602)3-an-10 54.00 9,58 95,837 815 10,399 18,000 0 (7,601)4-an-10 55.00 9,895 98,953 815 10,710 18,000 0 (7,290)5-Jan-10 55.00 9,896 98,962 815 10,711 18,000 0 (7,289)6-Jan-10 55.00 9,897 98,970 815 10,712 18,000 0 (7,288)7-Jan-10 55.00 9,898 98,979 815 10,713 18,00 0 (7,287)8-Jan-10 55.00 9,900 98,996 815 10,715 18,000 0 (7,285)9-JaOo10 56.00 9,864 98,642 815 10,679 18,000 0 (7,321)10-Jan-10 56.00 9,866 98,660 815 10,681 18,000 0 (7,319)11-JaOo10 56.00 10,040 100,396 815 10,855 18,000 0 (7,145)12-JaOo10 56.00 10,040 100,405 815 10,855 18,000 0 (7,145)13-Jan-10 56.00 10,042 100,422 815 10,857 18,000 0 (7,143)14-aOo10 77.00 16,332 163,318 815 18,00015-an-10 86.00 17,569 175,695 815 18,00016-an-10 84.00 17,298 172,978 815 18,113 18,000 017-Jan-10 80.00 16,750 167,498 815 17,565 18,000 0 (435)18.aOo10 75.00 16,063 160,628 815 16,878 18,000 0 (1,122)19-Jan-10 60.00 10,597 105,972 815 11,412 18,000 0 (6,588)20-Jan-10 60.00 10,598 105,981 815 11,413 18,000 0 (6,587)21-Jan-10 59.00 10,461 104,607 815 11,276 18,000 0 (6,724)22-Jan-10 59.00 10,463 104,626 815 11,278 18,000 0 (6,722)23-an-10 59.00 10,290 102,897 815 11,105 18,000 0 (6,895)24-an-10 59.00 10,291 102,915 815 11,106 18,000 0 (6,894)25-Jan-10 58.00 10,329 103,287 815 11,144 18,000 0 (6,856)26-Jan-10 58.00 10,330 103,296 815 11,145 18,000 0 (6,855)27-Jan-10 58.00 10,331 103,306 815 11,146 18,000 0 (6,854)28-Jan-10 58.00 10,331 103,315 815 11,146 18,000 0 (6,854)29-Jan-10 57.00 10,195 101,94 815 11,010 18,000 0 (6,990)30-Jan-10 57.00 10,022 100,218 815 10,837 18,000 0 (7,163)31-Jan-10 57.00 10,023 100,227 815 10,838 18,000 01-Feb-10 57.00 9,953 99,530 815 M~¡;m.'f'18,000
2-Feb-10 57.00 9,954 99,539 815 10,('69 18.000 0 (7,231)3-Feb-10 56.00 9,827 98,265 815 10,642 18,000 0 (7,358)4-Feb-10 56.00 9,827 98,274 815 10,642 18,000 0 (7,358)5-Feb-10 56.00 9,829 98,291 815 10,64 18,000 0 (7,356)6-Feb-10 56.00 8,973 89,734 815 9,788 18,000 0 (8,212)7-Feb-10 55.00 8,871 88,706 815 9,686 18,000 0 (8,314)8-Feb-10 55.00 8,871 88,714 815 9,686 18,000 0 (8,314)9-Feb-10 55.00 8,871 88,714 815 9,686 18,000 0 (8,314)
DESIGN BASE GROWTH LOW PRICE FY 10 LOG 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-.0
T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
10-Feb-10 55.00 8,872 88,722 815 9,687 18,000 0 (8,313)11-Feb-10 54.00 8,363 83,632 815 9,178 18,000 0 (8,822)12-Feb-10 54.00 8,364 83,639 815 9,179 18,000 0 (8,821)13-Feb-10 54.00 8,365 83,646 815 9,180 18,000 0 (8,820)14-Feb-10 54.00 8,365 83,64 815 9,180 18,000 0 (8,820)15-Feb-10 54.00 8,366 83,661 815 9,181 18,000 0 (8,819)16-Feb-10 53.00 7,881 78,807 815 8,696 18,00 0 (9,304)17-Feb-10 53.00 7,881 78,814 815 8,696 18,000 0 (9,304)18.Feb-10 53.00 7,882 78,821 815 8,697 18,000 0 (9,303)19-Feb-10 53.00 7,883 78,828 815 8,698 18,000 0 (9,302)20-Feb-10 52.00 7,802 78,019 815 8,617 18,000 0 (9,383)21-Feb-10 52.00 7,803 78,026 815 8,618 18,000 0 (9,382)22-Feb-10 52.00 7,803 78,033 815 8,618 18,000 0 (9,382)23-Feb-10 51.00 7,723 77,231 815 8,538 18,000 0 (9,462)24-eb-10 51.00 7,724 77,245 815 8,539 18,000 0 (9,461)25-Feb-10 51.0 7,725 77,251 815 8,540 18,000 0 (9,460)26-Feb-10 50.00 7,64 76,442 815 8,459 18,00 0 (9,541)27-Feb-10 50.00 7,645 76,449 815 8,460 18,000 0 (9,540)28-Feb-10 49.00 7,565 75,647 815 8,380 18,000 .. 0.. ....)
1-Mar-10 42.00 7,627 76,270 815 I"ii 18,000 _;iii_il
2-Mar-10 41.00 7,463 74,625 815 8,278 18,000 0 (9,722)3-Mar-10 41.00 7,463 74,630 815 8,278 18,000 0 (9,722)4-Mar-10 41.00 7,463 74,630 815 8,278 18,000 0 (9,722)5-Mar-10 40.00 7,299 72,985 815 8,114 18,000 0 (9,886)6-Mar-10 39.00 7,134 71,340 815 7,949 18,000 0 (10,051)7-Mar-10 39.00 7,135 71,345 815 7,950 18,000 0 (10,050)8-Mar-10 39.00 7,135 71,350 815 7,950 18,000 0 (10,050)9-Mar-10 39.00 7,136 71,355 815 7,951 18,000 0 (10,049)10-Mar-10 38.00 6,971 69,709 815 7,786 18,000 0 (10,214)11-Mar-10 37.00 6,806 68,064 815 7,621 18,000 0 (10,379)12-Mar-10 37.00 6,806 68,064 815 7,621 18,000 0 (10,379)13-Mar-10 36.00 6,642 66,418 815 7,45 18,000 0 (10,543)14-Mar-10 36.00 6,642 66,422 815 7,457 18,000 0 (10,543)15-Mar-10 36.00 6,643 66,427 815 7,458 18,000 0 (10,542)16-Mar-10 36.00 6,645 66,453 815 7,460 18,000 0 (10,54)17-Mar-10 35.00 6,481 64,806 815 7,296 18,000 0 (10,704)18-Mar-10 35.00 6,481 64,810 815 7,296 18,000 0 (10,704)19-Mar-10 34.00 6,316 63,163 815 7,131 18,000 0 (10,869)20-Mar-10 34.00 6,316 63,163 815 7,131 18,000 0 (10,869)21-Mar-10 33.00 6,152 61,515 815 6,967 18,000 0 (11,033)22-Mar-10 33.00 6,152 61,519 815 6,967 18,000 0 (11,033)23-Mar-10 33.00 6,152 61,524 815 6,967 18,000 0 (11,033)24-Mar-10 32.00 5,988 59,876 815 6,803 18,000 0 (11,191)25-Mar-10 32.00 5,988 59,880 815 6,803 18,000 0 (11,197)26-Mar-10 31.00 5,823 58,231 815 6,63 18,000 0 (11,362)27-Mar-10 31.00 5,824 58,235 815 6,63 18,000 0 (11,361)28-Mar-10 31.00 5,824 58,235 815 6,63 18,000 0 (11,361)29Mar-10 30.00 5,659 56,586 815 6,474 18,000 0 (11,526)30-Mar-10 30.00 5,659 56,590 815 6,474 18,000 0 (11,526)31-Mar-10 30.00 5,659 56,594 815 6,474 18,000 0 (11,526)1-Apr-10 30.00 5,142 51,422 815 5,957 18,000 0 (12,043)2-Apr-10 29.00 5,002 50,021 815 5,817 18,000 0 (12,183)3-Apr-10 29.00 5,002 50,018 815 5,817 18,000 0 (12,183)4-Apr-10 28.00 4,862 48,619 815 5,677 18,000 0 (12,323)5-Apr-10 27.00 4,722 47,221 815 5,537 18,000 0 (12,463)6-Apr-10 27.00 4,722 47,219 815 5,537 18,000 0 (12,463)7-Apr-10 27.00 4,721 47,213 815 5,536 18,000 0 (12,46)8-Apr-10 27.00 4,720 47,198 815 5,535 18,000 0 (12,465)9-Apr-10 26.00 4,580 45,798 815 5,395 18,000 0 (12,605)10-Apr-10 26.00 4,580 45,798 815 5,395 18,000 0 (12,605)11-Apr-10 26.00 4,580 45,796 815 5,395 18,000 0 (12,605)12-Apr-10 25.00 4,44 44,396 815 5,255 18,000 0 (12,745)13-Ap-10 24.00 4,300 42,999 815 5,115 18,000 0 (12,885)14-Apr-10 24.00 4,299 42,994 815 5,114 18,000 0 (12,886)15-Ap-10 24.00 4,299 42,992 815 5,114 18,000 0 (12,886)16-Apr-10 23.00 4,160 41,598 815 4,975 18,000 0 (13,025)
DESIGN BASE GROWT LOW PRICE FY 10 LDC 4/30/2008
LVi CD- 225
T1CD --430
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY TOTAL FIRM FIRM
SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-10 23.00 4,159 41,593 815 4,974 18,000 0 (13,026)18-Apr-10 23.00 4,159 41,591 815 4,974 18,000 0 (13,26)19-Apr-10 23.00 4,159 41,587 815 4,974 18,000 0 (13,026)20-Apr-10 22.00 4,019 40,191 815 4,834 18,000 0 (13,166)21-Apr-10 21.00 3,880 38,796 815 4,695 18,000 0 (13,305)22-Apr-10 21.00 3,879 38,793 815 4,69 18,000 0 (13,306)23-Apr-10 21.00 3,878 38,780 815 4,693 18,000 0 (13,307)24-Apr-10 20.00 3,738 37,383 815 4,553 18,000 0 (13,447)25-Apr-10 20.00 3,738 37,381 815 4,553 18,000 0 (13,447)26-Apr-10 20.00 3,738 37,379 815 4,553 18,000 0 (13,447)27-Apr-10 19.00 3,598 35,983 815 4,413 18,000 0 (13,587)28-Apr-10 19.00 3,598 35,983 815 4,413 18,000 0 (13,587)29-Apr-10 19.00 3,598 35,979 815 4,413 18,000 0 (13,587)30-Apr-10 19.00 3,598 35,977 815 18,000
1-May-10 19.00 3,017 30,171 815 18,000
2-May-10 19.00 3,017 30,170 815 3,832 18,000 0
3-May-10 19.00 3,017 30,170 815 3,832 18,000 0 (14,168)4-May-10 19.00 3,017 30,171 815 3,832 18,000 0 (14,168)5-ay-10 19.00 3,017 30,169 815 3,832 18,000 0 (14,168)6-May-10 18.00 2,907 29,065 815 3,722 18,000 0 (14,278)7-May-10 18.00 2,907 29,065 815 3,722 18,000 0 (14,278)8-May-10 18.00 2,906 29,06 815 3,721 18,000 0 (14,279)9-May-10 18.00 2,906 29,063 815 3,721 18,000 0 (14,279)
1 O-May-1 0 17.00 2,796 27,959 815 3,611 18,000 0 (14,38)11-May-10 17.00 2,796 27,958 815 3,611 18,000 0 (14,389)12-May-10 17.00 2,796 27,960 815 3,611 18,000 0 (14,389)13-May-10 16.00 2,686 26,856 815 3,501 18,00 0 (14,499)14-May-10 16.00 2,685 26,855 815 3,50 18,000 0 (14,500)15-May-10 16.00 2,685 26,854 815 3,50 18,000 0 (14,500)16-May-10 16.00 2,685 26,854 815 3,500 18,000 0 (14,500)17-May-10 16.00 2,685 26,852 815 3,500 18,000 0 (14,500)18-May-10 15.00 2,575 25,749 815 3,390 18,000 0 (14,610)19-May-10 15.00 2,575 25,748 815 3,390 18,000 0 (14,610)20-May-10 15.00 2,575 25,750 815 3,390 18,00 0 (14,610)21-May-10 15.00 2,575 25,749 815 3,390 18,000 0 (14,610)22-May-10 14.00 2,465 24,646 815 3,280 18,000 0 (14,720)23-May-10 14.00 2,464 24,64 815 3,279 18,000 0 (14,721)24-May-10 14.00 2,464 24,643 815 3,279 18,000 0 (14,721)25-May-10 14.00 2,464 24,64 815 3,279 18,000 0 (14,721)26-May-10 14.00 2,464 24,642 815 3,279 18,000 0 (14,721)27-May-10 13.00 2,354 23,540 815 3,169 18,000 0 (14,831)28-May-10 13.00 2,354 23,540 815 3,169 18,000 0 (14,831)29-May-10 13.00 2,354 23,54 815 3,169 18,000 0 (14,831)30-May-10 13.00 2,354 23,53 815 3,169 18,000 0 (14,831)31-May-10 13.00 2,354 23,53 815 18,0001-Jun-10 13.00 1,995 19,952 815 18,000
2-Jun-10 13.00 1,995 19,950 815 2,810 18,00 0 (15,190)3-Jun.10 12.00 1,915 19,147 815 2,730 18,000 0 (15,270)4-un-10 12.00 1,915 19,146 815 2,730 18,000 0 (15,270)5.un-10 12.00 1,915 19,145 815 2,730 18,000 0 (15,270)6-Jun-10 11.00 1,834 18,34 815 2,64 18,000 0 (15,351)7-Jun-10 11.00 1,834 18,341 815 2,649 18,000 0 (15,351)8-Jun.10 10.00 1,754 17,540 815 2,56 18,000 0 (15,431)9-Jun-10 9.00 1,674 16,738 815 2,489 18,00 0 (15,511)1o.Jun-10 9.00 1,674 16,737 815 2,489 18,000 0 (15,511)11-Jun-10 9.00 1,674 16,736 815 2,489 18,000 0 (15,511)12-Jun-10 9.00 1,674 16,735 815 2,489 18,000 0 (15,511)13-Jun-10 9.00 1,673 16,735 815 2,488 18,000 0 (15,512)14-un-10 9.00 1,673 16,734 815 2,488 18,000 0 (15,512)15.un-10 9.00 1,673 16,733 815 2,488 18,000 0 (15,512)16-Jun-10 8.00 1,593 15,926 815 2,408 18,000 0 (15,592)17-Jun-10 8.00 1,593 15,925 815 2,408 18,000 0 (15,592)18-Jun-10 8.00 1,592 15,925 815 2,407 18,000 0 (15,593)19-Jun-10 8.00 1,592 15,924 815 2,407 18,000 0 (15,593)20-Jun-10 8.00 1,592 15,923 815 2,407 18,000 0 (15,593)21-Jun-10 8.00 1,592 15,923 815 2,407 18,000 0 (15,593)
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4130/2008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
22-Jun-10 8.00 1,592 15,922 815 2,407 18,000 0 (15,593)23-uOo10 7.00 1,512 15,122 815 2,327 18,000 0 (15,673)24-un-10 7.00 1,512 15,121 815 2,327 18,000 0 (15,673)25.uOo10 6.00 1,432 14,320 815 2,247 18,000 0 (15,753)26-uOo10 6.00 1,432 14,319 815 2,247 18,000 0 (15,753)27-Jun-10 5.00 1,352 13,518 815 2,167 18,000 0 (15,833). 28.uOo10 5.00 1,352 13,518 815 2,167 18,000 0 (15,833)29-uOo10 4.00 1,272 12,717 815 2,087 18,000 0 (15,913)3OuOo10 3.00 1,192 11,916 815 18,000 !f¥iW:wi¡W9"¡~
1-Jul-10 3.00 1,080 10,797 815 18,000 Øiig¡,MtftLL . . . ....:1
2-Jul-10 2.00 1,027 10,267 815 1,842 18,000 0 (16,158)3-ul-10 2.00 1,026 10,263 815 1,841 18,000 0 (16,159)4-uI-10 1.00 973 9,734 815 1,788 18,000 0 (16,212)5.ul-10 1.00 973 9,731 815 1,788 18,000 0 (16,212)6-ul-10 1.00 973 9,731 815 1,788 18,000 0 (16,212)7-Jul-10 1.00 973 9,728 815 1,788 18,000 0 (16,212)8.Jul-10 1.00 973 9,728 815 1,788 18,000 0 (16,212)9-Jul-10 1.00 972 9,725 815 1,787 18,000 0 (16,213)
1 O-ul-1 0 1.00 973 9,726 815 1,788 18,000 0 (16,212)11-Jul-10 1.00 972 9,723 815 1,787 18,000 0 (16,213)12-Jul-10 1.00 972 9,723 815 1,787 18,000 0 (16,213)13-ul-10 1.00 972 9,720 815 1,787 18,000 0 (16,213)14-ul-10 1.00 972 9,720 815 1,787 18,000 0 (16,213)15.ul-10 1.00 972 9,717 815 1,787 18,000 0 (16,213)16-ul-10 1.00 972 9,718 815 1,787 18,000 0 (16,213)17-Jul-10 1.00 971 9,715 815 1,786 18,000 0 (16,214)18.Jul-10 1.00 972 9,715 815 1,787 18,000 0 (16,213)19-Jul-10 1.00 971 9,712 815 1,786 18,000 0 (16,214)20-Jul-10 1.00 971 9,712 815 1,786 18,000 0 (16,214)21-Jul-10 1.00 971 9,709 815 1,786 18,000 0 (16,214)22-Jul-10 1.00 971 9,710 815 1,786 18,000 0 (16,214)23-ul-10 1.00 971 9,707 815 1,786 18,000 0 (16,214)24-Jul-10 1.00 971 9,707 815 1,786 18,000 0 (16,214)25.ul-10 917 9,172 815 1,732 18,000 0 (16,268)26-ul-10 917 9,173 815 1,732 18,000 0 (16,268)27-Jul-10 917 9,169 815 1,732 18,00 0 (16,268)28.ul-10 917 9,170 815 1,732 18,000 0 (16,268)29ul-10 917 9,167 815 1,732 18,000 0 (16,268)30-Jul-10 917 9,167 815 1,732 18,000 0 (16,268)31-Jul-10 916 9,164 815 ~:::::It'.11Il_I..1-Aug-10 916 9,164 815
2-Aug-10 2.00 917 9,167 815 1,732 18,000 0 (16,268)3-Aug-10 2.00 917 9,167 815 1,732 18,000 0 (16,268)4-Aug-10 2.00 917 9,170 815 1,732 18,000 0 (16,268)5-Aug-10 3.00 917 9,170 815 1,732 18,000 0 (16,268)6-Aug-10 3.00 917 9,173 815 1,732 18,000 0 (16,268)7-Aug-10 4.00 917 9,173 815 1,732 18,000 0 (16,26)8-Aug-10 4.00 918 9,176 815 1,733 18,000 0 (16,267)9-Aug-10 5.00 918 9,176 815 1,733 18,000 0 (16,267)
1 o.Aug-1 0 5.00 918 9,179 815 1,733 18,000 0 (16,267)11-Aug-10 6.00 918 9,178 815 1,733 18,000 0 (16,267)12-Aug-10 6.00 918 9,182 815 1,733 18,000 0 (16,267)13-Aug-10 7.00 918 9,181 815 1,733 18,000 0 (16,267)14-Aug-10 7.00 919 9,185 815 1,734 18,000 0 (16,266)15-Aug-10 7.00 918 9,184 815 1,733 18,000 0 (16,267)16-Aug-10 8.00 919 9,188 815 1,734 18,000 0 (16,266)17-Aug-10 9.00 919 9,187 815 1,734 18,000 0 (16,266)18-Aug-10 9.00 919 9,191 815 1,734 18,000 0 (16,266)19-Aug-10 10.00 919 9,190 815 1,734 18,00 0 (16,266)20-Aug-10 10.00 919 9,194 815 1,734 18,00 0 (16,266)21-Aug-10 11.00 919 9,193 815 1,734 18,00 0 (16,266)22-Aug-10 11.00 920 9,197 815 1,735 18,000 0 (16,265)23-Aug-10 11.00 920 9,196 815 1,735 18,000 0 (16,265)24-Aug-10 11.00 920 9,199 815 1,735 18,000 0 (1ß,265)25-Aug-10 12.00 920 9,199 815 1,735 18,000 0 (16,265)26-Aug-10 12.00 920 9,202 815 1,735 18,000 0 (16,265)
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD- 225
T1 CD ---43
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-10 13.00 920 9,202 815 1,735 18,000 0 (16,265)28-Aug-10 13.00 921 9,205 815 1,736 18,00 0 (16,264)29-Aug-10 13.00 921 9,205 815 1,736 18,000 0 (16,264)3o.Aug-10 13.00 921 9,208 815 1,736 18,000 0 (16,264)31-Aug-10 13.00 921 9,208 815
~::= 1111Iil1f..j...1-Sep-10 13.00 2,185 21,849 8152-8p-10 13.00 2,185 21,84 815 3,000 18,000 0 (15,000)3-Sep-10 13.00 2,185 21,849 815 3,000 18,000 0 (15,000)4-Sep-10 14.00 2,280 22,800 815 3,095 18,000 0 (14,905)5-Sep-10 15.00 2,375 23,749 815 3,190 18,000 0 (14,810)6-Sep-10 15.00 2,375 23,749 815 3,190 18,000 0 (14,810)7-Sep-10 15.00 2,375 23,749 815 3,190 18,000 0 (14,810)8-Sep-10 16.00 2,470 24,697 815 3,285 18,000 0 (14,715)9-Sep-10 16.00 2,470 24,697 815 3,285 18,000 0 (14,715)
1 O-Sep-1 0 16.00 2,470 24,697 815 3,285 18,000 0 (14,715)11-Sep-10 16.00 2,470 24,697 815 3,285 18,000 0 (14,715)12-Sep-10 17.00 2,565 25,64 815 3,38 18,00 0 (14,620)13-Sep-10 17.00 2,565 25,64 815 3,380 18,000 0 (14,620)14-p-10 17.00 2,565 25,64 815 3,380 18,000 0 (14,620)15-Sep-10 18.00 2,66 26,597 815 3,475 18,000 0 (14,525)16-ep-10 18.00 2,660 26,598 815 3,475 18,000 0 (14,525)17-Sep-10 18.00 2,660 26,598 815 3,475 18,000 0 (14,525)18-Sep-10 19.00 2,755 27,547 815 3,570 18,000 0 (14,430)19-5ep-10 20.00 2,850 28,497 815 3,665 18,000 0 (14,335)2o-p-10 21.00 2,945 29,446 815 3,760 18,000 0 (14,240)21-8p-10 22.00 3,040 30,395 815 3,855 18,000 0 (14,145)22-Sep-10 23.00 3,134 31,34 815 3,949 18,000 0 (14,051)23-Sep-10 23.00 3,134 31,34 815 3,949 18,000 0 (14,051)24-Sep-10 23.00 3,134 31,34 815 3,94 18,000 0 (14,051)25-Sep-10 24.00 3,229 32,29 815 4,044 18,00 0 (13,956)26-Sep-10 24.00 3,229 32,29 815 4,044 18,000 0 (13,956)27-Sep-10 25.00 3,324 33,245 815 4,139 18,000 0 (13,861)28-8p-10 25.00 3,324 33,245 815 4,139 18,000 0 (13,861)29-Sep-10 26.00 3,419 34,194 815 4,234 18,000 0 (13,766)30-Sep-10 26.00 3,419 34,194 815 4,23 18,000 0 (13,766)
TOTAL 10409 1,799,142 17,991,417 297,475 2,096,617 497 -4,473,881
MAX DAILY 86 17,569 175,695 815 18,384 384 0
MIN DAILY 0 916 9,164 815 1,731 0 -16,269AVG DAILY 29 4,929 49,292 815 5,744 1 -12,257
DESIGN BASE GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD --0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
(in MMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-10 21.00 2,857 28,568 815 3,672 18,000 0 (14,328)2-0ct-10 22.00 2,961 29,606 815 3,776 18,000 0 (14,224)3-0ct-10 23.00 3,064 30,642 815 3,879 18,000 0 (14,121)4-ct-10 24.00 3,169 31,687 815 3,984 18,000 0 (14,016)5-0ct-10 24.00 3,169 31,692 815 3,984 18,000 0 (14,016)6-0ct-10 25.00 3,273 32,730 815 4,088 18,000 0 (13,912)7-0ct.10 25.00 3,273 32,735 815 4,088 18,000 0 (13,912)8-0ct-10 26.00 3,377 33,773 815 4,192 18,000 0 (13,808)9-ct-10 27.00 3,481 34,813 815 4,296 18,000 0 (13,704)1o.Oct-10 27.00 3,483 34,828 815 4,28 18,000 0 (13,702)11-0ct-10 27.00 3,483 34,834 815 4,298 18,000 0 (13,702)12..ct-10 28.00 3,587 35,873 815 4,402 18,000 0 (13,598)13-ct-10 29.00 3,692 36,915 815 4,507 18,000 0 (13,493)14-0ct-10 29.00 3,692 36,921 815 4,507 18,00 0 (13,493)15-ct-10 29.00 3,693 36,927 815 4,508 18,000 0 (13,492)16-ct-10 29.00 3,694 36,945 815 4,509 18,000 0 (13,491)17-0ct-10 30.00 3,799 37,985 815 4,614 18,000 0 (13,386)18.ct-10 30.00 3,799 37,992 815 4,614 18,000 0 (13,386)19-0et-10 30.00 3,800 38,001 815 4,615 18,000 0 (13,385)2o.Oct-10 31.00 3,904 39,042 815 4,719 18,000 0 (13,281)21-0ct-10 31.00 3,905 39,049 815 4,720 18,000 0 (13,280)22..ct-10 31.00 3,907 39,066 815 4,722 18,000 0 (13,278)23-0ct-10 32.00 4,011 40,111 815 4,826 18,000 0 (13,174)24-0ct-10 32.00 4,012 40,118 815 4,827 18,000 0 (13,173)25-0ct-10 32.00 4,012 40,125 815 4,827 18,000 0 (13,173)26-ct-10 32.00 4,013 40,132 815 4,828 18,000 0 (13,172)27.0ct-10 32.00 4,014 40,139 815 4,829 18,000 0 (13,171)28-0et-10 32.00 4,016 40,157 815 4,831 18,000 0 (13,169)29..ct-10 33.00 4,120 41,201 815 4,935 18,000 0 (13,065)3O-0ct.10 33.00 4,121 41,210 815 4,936 18,000 0
31-0et-10 33.00 4,122 41,217 815 18,000 0
1-Nov-10 33.00 6,221 62,205 815 18,000
2-Nov-10 33.00 6,222 62,222 815 7,037 18,000 0
3-Nov-10 34.00 6,377 63,766 815 7,192 18,000 0 (10,808)4-Nov-10 34.00 6,379 63,788 815 7,194 18,000 0 (10,806)
5-Nov-10 34.00 6,380 63,805 815 7,195 18,000 0 (10,805)6-Nov-10 35.00 6,255 62,554 815 7,070 18,000 0 (10,930)7-Nov-10 35.00 6,258 62,582 815 7,073 18,000 0 (10,927)8-Nov-10 36.00 6,692 66,922 815 7,507 18,000 0 (10,493)9-Nov-10 37.00 6,846 68,459 815 7,661 18,000 0 (10,339)10-Nov-10 38.00 7,000 70,003 815 7,815 18,000 0 (10,185)11-Nov-10 38.00 7,003 70,034 815 7,818 18,000 0 (10,182)12-Nov-10 39.00 7,157 71,574 815 7,972 18,000 0 (10,028)13-Nov-10 39.00 6,880 68,795 815 7,695 18,000 0 (10,305)14-ov-10 40.00 7,034 70,342 815 7,84 18,000 0 (10,151)15-Nov-10 41.00 7,469 74,695 815 8,284 18,000 0 (9,716)16-Nov-10 41.00 7,473 74,727 815 8,288 18,000 0 (9,712)17-Nov-10 41.00 7,475 74,754 815 8,290 18,000 0 (9,710)18-Nov-10 42.00 7,630 76,304 815 8,445 18,000 0 (9,555)19-Nov-10 42.00 7,632 76,324 815 8,447 18,000 0 (9,553)20-Nov-10 42.00 7,355 73,547 815 8,170 18,000 0 (9,830)21-Nov-10 42.00 7,357 73,573 815 8,172 18,000 0 (9,828)22-Nov-10 43.00 7,793 77,931 815 8,608 18,000 0 (9,392)23-Nov-10 43.00 7,796 77,958 815 8,611 18,000 0 (9,389)24-Nov-10 43.00 7,799 77,992 815 8,614 18,000 0 (9,386)25-Nov-10 44.00 7,954 79,541 815 8,769 18,000 0 (9,231)26-Nov-10 44.00 7,958 79,575 815 8,773 18,000 0 (9,227)27-Nov-10 44.00 7,679 76,786 815 8,494 18,000 0 (9,506)28-ov-10 45.00 7,835 78,34 815 8,650 18,000 0 (9,350)29-Nov-10 45.00 8,119 81,189 815 8,934 18,000 -0 (9,06)30-Nov-10 45.00 8,122 81,217 815 18,000
1-Dec-10 46.00 8,915 89,145 815 18,000
2-Dee-10 46.00 8,917 89,169 815 9,732 18,000 0 (8,268)3-Dec-10 46.00 8,920 89,200 815 9,735 18,000 0 (8,265)4-Dec-10 46.00 8,714 87,137 815 9,529 18,000 0 (8,471)5-Dee-10 47.00 8,873 88,731 815 9,688 18,000 0 (8,312)
DESIGN BASE GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3 P.H.-0
T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTCT
18,000 18,000
6-Dec-10 47.00 9,083 90,834 815 9,898 18,000 0 (8,102)7-Dec-10 47.00 9,087 90,865 815 9,902 18,000 0 (8,098)8-Dee-10 48.00 9,245 92,455 815 10,060 18,000 0 (7,94)9-Dee-10 48.00 9,249 92,487 815 10,064 18,000 0 (7,936)1o.Dee-10 48.00 9,250 92,503 815 10,065 18,000 0 (7,935)11-Dee-10 49.00 9,201 92,012 815 10,016 18,000 0 (7,984)12.Dee-10 49.00 9,204 92,04 815 10,019 18,000 0 (7,981)13-Dec-10 49.00 9,416 94,160 815 10,231 18,000 0 (7,769)14-Dee-10 50.00 9,575 95,753 815 10,390 18,000 0 (7,610)15-Dec-10 50.00 9,578 95,n8 815 10,393 18,000 0 (7,607)16-Dee-10 50.00 9,581 95,811 815 10,396 18,000 0 (7,60)17-Dec-10 50.00 9,58 95,836 815 10,399 18,000 0 (7,601)18-Dec-10 51.0 9,534 95,337 815 10,349 18,000 0 (7,651)19-Dec-10 51.0 9,536 95,361 815 10,351 18,000 0 (7,649)2o.Dec-10 51.0 9,749 97,491 815 10,56 18,000 0 (7,436)21-Dee-10 52.00 9,910 99,098 815 10,725 18,000 0 (7,275)22-Dee-10 52.00 9,911 99,115 815 10,726 18,000 0 (7,274)23-Dec-10 52.00 9,915 99,149 815 10,730 18,000 0 (7,270)24-Dec-10 52.00 9,918 99,183 815 10,733 18,000 0 (7,267)25-Dee-10 53.00 9,868 98,68 815 10,683 18,000 0 (7,317)26-Dec-10 53.00 9,870 98,701 815 10,685 18,000 0 (7,315)27.Dee-10 53.0 10,084 100,84 815 10,899 18,000 0 (7,101)28-Dee-10 54.00 10,244 102,438 815 11,059 18,000 0 (6,941)29.Dec-10 54.00 10,247 102,474 815 11,062 18,000 0 (6,938)3O-Dee-10 54.00 10,250 102,500 815 11,065 18,000 0 (6,935)31-Dec-10 54.00 10,254 102,535 815 11,069 18,000 0 (6,931)1-Jan-11 54.00 9,825 98,255 815 10,64 18,000 0 (7,360)2-JaOo11 54.00 9,827 98,271 815 10,642 18,000 0 (7,358)3-an-11 54.00 10,006 100,059 815 10,821 18,000 0 (7,179)4-JaOo11 55.00 10,147 101,475 815 10,962 18,000 0 (7,038)5-Jan-11 55.00 10,148 101,483 815 10,963 18,000 0 (7,037)6-an-11 55.00 10,150 101,501 815 10,965 18,000 0 (7,035)7-Jan-11 55.00 10,151 101,510 815 10,966 18,000 0 (7,034)8-Jan.11 55.00 9,976 99,755 815 10,791 18,000 0 (7,209)9-Jan-11 56.00 10,117 101,172 815 10,932 18,000 0 (7,068)10-Jan-11 56.00 10,297 102,970 815 11,112 18,000 0 (6,888)11-Jan-11 56.00 10,298 102,979 815 11,113 18,000 0 (6,887)12-Jan-11 56.00 10,298 102,979 815 11,113 18,000 0 (6,887)13-aOo11 56.00 10,300 102,997 815 11,115 18,000 0 (6,885)14-aOo11 77.00 16,752 167,519 815 17,567 18,00015-an-11 86.00 18,023 180,230 815 ti~I~_I'18,00016-JaOo11 84.00 17,743 177,427 815 18,558 18,000 017-Jan-11 80.00 17,182 171,820 815 17,997 18,000 0 (3)18.an-11 75.00 16,479 164,787 815 17,294 18,000 0 (706)19-JaOo11 60.00 10,872 108,715 815 11,687 18,000 0 (6,313)20-Jan-11 60.00 10,872 108,715 815 11,687 18,000 0 (6,313)21-Jan-11 59.00 10,731 107,315 815 11,546 18,000 0 (6,454)22-Jan-11 59.00 10,555 105,550 815 11,370 18,000 0 (6,630)23-an-11 59.00 10,556 105,559 815 11,371 18,000 0 (6,629)24-an-11 59.00 10,737 107,370 815 11,552 18,000 0 (6,44)25-an-11 58.00 10,597 105,969 815 11,412 18,000 0 (6,588)26-an-11 58.00 10,599 105,987 815 11,414 18,000 0 (6,586)27-Jan-11 58.00 10,600 105,996 815 11,415 18,000 0 (6,585)28.an-11 58.00 10,601 106,005 815 11,416 18,000 0 (6,58)29-an-11 57.00 10,282 102,818 815 11,097 18,000 0 (6,903)3O-Jan-11 57.00 10,284 102,836 815 11,09 18,000 0 (6,901)31-Jan-11 57.00 10,463 104,630 815 18,0001-Feb-11 57.00 10,213 102,130 815 18,0002-Feb-11 57.00 10,214 102,139 815 11,029 18,000 0 (6,971)3-Feb-11 56.00 10,08 100,840 815 10,899 18,000 0 (7,101)4-Feb-11 56.00 10,086 100,858 815 10,901 18,000 0 (7,099)5-Feb-11 56.00 10,087 100,866 815 10,902 18,000 0 (7,098)6-Feb-11 56.00 9,208 92,085 815 10,023 18,000 0 (7,977)7-Feb-11 55.00 9,103 91,030 815 9,918 18,000 0 (8,082)8-Feb-11 55.00 9,105 91,046 815 9,920 18,000 0 (8,080)9-Feb-11 55.00 9,105 91,053 815 9,920 18,000 0 (8,080)
DESIGN BASE GROWT LOW PRICE FY 11 LOG 41302008
LVi CD-225
T1 CD --430
nco -0
T3P.H. -0
nco -160
CORE OVER UNDER
GAS DAY MARKET CORE MARKET TOTAL FIRM FIRM
inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
10-Feb-11 55.00 9,106 91,061 815 9,921 18,000 0 (8,079)11-Feb-11 54.00 8,58 85,84 815 9,399 18,000 0 (8,601)12-Feb-11 54.00 8,585 85,851 815 9,40 18,000 0 (8,600)13-Feb-11 54.00 8,586 85,858 815 9,401 18,00 0 (8.599)14-Feb-11 54.00 8,587 85,866 815 9,402 18,000 0 (8,598)15-Feb-11 54.00 8,587 85,873 815 9,402 18,000 0 (8,598)16-Feb11 53.00 8,089 80,890 815 8,904 18,00 0 (9,096)17-Feb-11 53.00 8,090 80,897 815 8,90 18,000 0 (9,095)18-Feb-11 53.00 8,091 80,911 815 8,906 18,000 0 (9,094)19-Feb-11 53.00 8,092 80,918 815 8,907 18,000 0 (9,093)20-Feb-11 52.00 8,010 80,095 815 8,825 18,000 0 (9,175)21-Feb-11 52.00 8,010 80,102 815 8,825 18,000 0 (9,175)22-Feb-11 52.00 8,012 80,116 815 8,827 18,000 0 (9,173)23-Feb-11 51.00 7,929 79,292 815 8,744 18,000 0 (9,256)24-Feb-11 51.00 7,930 79,299 815 8,745 18,000 0 (9,255)25-Feb-11 51.0 7,931 79,312 815 8,746 18,000 0 (9.254)26-Feb-11 50.00 7,849 78,489 815 8,664 18,000 0 (9,336)27-Feb-11 50.00 7,850 78,495 815 8,665 18,000 0
28-Feb-11 49.00 7,767 77,671 815 8,582 18,000
1-Mar-11 42.00 7,788 77,879 815"_18,000
2-Mar-11 41.00 7,619 76,195 815 8,43 18,00 0
3-Mar-11 41.00 7,620 76,200 815 8,435 18,000 0 (9,565)4-Mar-11 41.00 7,621 76,210 815 8,43 18,000 0 (9,564)5-Mar-11 40.00 7,453 74,525 815 8,268 18,00 0 (9,732)6-Mar-11 39.00 7,284 72,840 815 8,09 18,000 0 (9,901)7-Mar-11 39.00 7,284 72,845 815 8,099 18,000 0 (9,901)8-Mar-11 39.00 7,285 72,850 815 8,100 18,000 0 (9,90)9-Mar-11 39.00 7,285 72,855 815 8,100 18,000 0 (9,90)10-Mar-11 38.00 7,117 71,174 815 7,932 18,000 0 (10,068)11-Mar-11 37.00 6,949 69,488 815 7,764 18,000 0 (10,236)12-Mar-11 37.00 6,949 69,492 815 7,764 18,000 0 (10,236)13-Mar-11 36.00 6,781 67,806 815 7,596 18,000 0 (10,404)14-Mar-11 36.00 6,781 67,811 815 7,596 18,000 0 (10,404)15-Mar-11 36.00 6,782 67,815 815 7,597 18,000 0 (10,403)16-Mar-11 36.00 6,784 67,842 815 7,599 18,000 0 (10,401)17-Mar-11 35.00 6,615 66,155 815 7,430 18,000 0 (10,570)18-Mar.11 35.00 6,616 66,159 815 7,431 18,000 0 (10,569)19-Mar-11 34.00 6,447 64,472 815 7,262 18,000 0 (10,738)2o.Mar-11 34.00 6,448 64,476 815 7,263 18,000 0 (10,737)21-Mar.11 33.00 6,279 62,788 815 7,094 18,000 0 (10,906)22-Mar.11 33.00 6,280 62,796 815 7,095 18,000 0 (10,905)23-Mar-11 33.00 6,280 62,80 815 7,095 18,000 0 (10,905)24-Mar-11 32.00 6,111 61,112 815 6,926 18,000 0 (11,074)25-Mar-11 32.00 6,112 61,116 815 6,927 18,00 0 (11,073)26-Mar-11 31.00 5,943 59,427 815 6,758 18,000 0 (11,242)27-Mar-11 31.00 5,943 59,431 815 6,758 18,000 0 (11,242)28-Mar-11 31.00 5,944 59,439 815 6,759 18,000 0 (11,241)29Mar-11 30.00 5,775 57,749 815 6,590 18,000 0 (11,10)3D-Mar-11 30.00 5,775 57,753 815 6,590 18,000 0 (11,410)31-Mar-11 30.00 5,776 57,757 815 6,591 18,000 0 (11,409)1-Apr-11 30.00 5,258 52,581 815 6,073 18,000 0 (11,927)2-Apr-11 29.00 5,115 51,147 815 5,930 18,000 0 (12,070)3-Apr-11 29.00 5,114 51,141 815 5,929 18,000 0 (12,071)4-Apr-11 28.00 4,971 49,708 815 5,786 18,000 0 (12,214)5-Apr-11 27.00 4,827 48,269 815 5,642 18,000 0 (12,358)6-Apr-11 27.00 4,827 48,267 815 5,642 18,000 0 (12,358)7-Apr-11 27.00 4,826 48,261 815 5,641 18,000 0 (12,359)8-Apr-11 27.00 4,825 48,246 815 5,640 18,000 0 (12,360)9-Apr-11 26.00 4,681 46,811 815 5,496 18,000 0 (12,504)1o.Apr-11 26.00 4,681 46,809 815 5,496 18,000 0 (12,50)11-Apr-11 26.00 4,680 46,803 815 5,495 18,000 0 (12,505)12-Apr-11 25.00 4,537 45,372 815 5,352 18,000 0 (12,64)13-Apr-11 24.00 4,394 43,937 815 5,209 18,000 0 (12,791)14-Apr-11 24.00 4,394 43,935 815 5,209 18,000 0 (12,791)15-Apr-11 24.00 4,393 43,928 815 5,208 18,000 0 (12,792)16-Apr-11 23.00 4,249 42,495 815 5,064 18,000 0 (12,936)
DESIGN BASE GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD--225
T1 CD ---430
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-11 23.00 4,249 42,493 815 5,064 18,000 0 (12,936)18-Apr-11 23.00 4,249 42,488 815 5,06 18,000 0 (12,936)19-Apr-11 23.00 4,249 42,486 815 5,064 18,000 0 (12,936)20-Apr-11 22.00 4,105 41,053 815 4,920 18,000 0 (13,080)21-Apr-11 21.00 3,962 39,623 815 4,777 18,000 0 (13,223)22-Apr-11 21.00 3,962 39,619 815 4,777 18,000 0 (13,223)23-Apr-11 21.00 3,961 39,606 815 4,776 18,000 0 (13,224)24-Apr-11 20.00 3,817 38,174 815 4,632 18,000 0 (13,368)25-Apr-11 20.00 3,817 38,171 815 4,632 18,000 0 (13,368)26-Apr-11 20.00 3,817 38,166 815 4,632 18,000 0 (13,368)27-Apr-11 19.00 3,674 36,738 815 4,489 18,000 0 (13,511)28-Apr-11 19.00 3,673 36,734 815 4,488 18,000 0 (13,512)29-Apr-11 19.00 3,673 36,732 815 4,48 18,000 0 (13,512)3O-Apr-11 19.00 3,673 36,728 815 4,488 18,000
1-May-11 19.00 3,079 30,794 815 Ui 18,000
2-May-11 19.00 3,079 30,793 815 3,894 18,000 0 (14,106)3-May-11 19.00 3,079 30,794 815 3,89 18,000 0 (14,106)4-May-11 19.00 3,079 30,792 815 3,894 18,000 0 (14,106)5-May-11 19.00 3,079 30,791 815 3,894 18,000 0 (14,106)6-May-11 18.00 2,966 29,659 815 3,781 18,000 0 (14,219)7-May-11 18.00 2,966 29,65 815 3,781 18,000 0 (14,219)8-May-11 18.00 2,966 29,658 815 3,781 18,000 0 (14,219)9-May-11 18.00 2,966 29,656 815 3,781 18,000 0 (14,219)1o.May-11 17.00 2,852 28,525 815 3,667 18,000 0 (14,333)11-May-11 17.00 2,852 28,524 815 3,667 18,000 0 (14,333)12-May-11 17.00 2,852 28,522 815 3,667 18,000 0 (14,333)13-May-11 16.00 2,739 27,393 815 3,55 18,000 0 (14,44)14-ay-11 16.00 2,739 27,392 815 3,55 18,000 0 (14,446)15-ay-11 16.00 2,739 27,391 815 3,554 18,000 0 (14,446)16-May-11 16.00 2,739 27,390 815 3,554 18,000 0 (14,446)17-May-11 16.00 2,739 27,389 815 3,554 18,000 0 (14,446)18-May-11 15.00 2,626 26,258 815 3,441 18,000 0 (14,559)19-May-11 15.00 2,626 26,258 815 3,441 18,000 0 (14,559)2o.May-11 15.00 2,626 26,257 815 3,441 18,000 0 (14,559)21-May-11 15.00 2,626 26,256 815 3,441 18,000 0 (14,559)22-May-11 14.00 2,513 25,126 815 3,328 18,000 0 (14,672)23-May-11 14.00 2,512 25,125 815 3,327 18,000 0 (14,673)24-May-11 14.00 2,512 25,124 815 3,327 18,000 0 (14,673)25-May-11 14.00 2,512 25,123 815 3,327 18,000 0 (14,673)26-May-11 14.00 2,512 25,122 815 3,327 18,000 0 (14,673)27-May-11 13.00 2,399 23,992 815 3,214 18,000 0 (14,786)28-May-11 13.00 2,399 23,991 815 3,214 18,000 0 (14,786)29-May-11 13.00 2,399 23,992 815 3,214 18,000 0 (14,786)30-May-11 13.00 2,399 23,991 815 3,214 18,000 0 (14,786)31-May-11 13.00 2,399 23,990 815 18,000
1-Jun-11 13.00 2,032 20,322 815 18,000
2-JuOo11 13.00 2,032 20,320 815 2,847 18,000 03-un-11 12.00 1,950 19,496 815 2,765 18,000 0 (15,235)4-un-11 12.00 1,950 19,495 815 2,765 18,000 0 (15,235)5.uOo11 12.00 1,949 19,494 815 2,764 18,000 0 (15,236)6.uOo11 11.00 1,867 18,671 815 2,682 18,000 0 (15,318)7-Jun-11 11.00 1,867 18,670 815 2,682 18,000 0 (15,318)8.un-11 10.00 1,785 17,846 815 2,60 18,000 0 (15,40)9-Jun-11 9.00 1,702 17,023 815 2,517 18,000 0 (15,483)10-Jun-11 9.00 1,702 17,022 815 2,517 18,000 0 (15,483)11-Jun-11 9.00 1,702 17,021 815 2,517 18,000 0 (15,483)12-Jun-11 9.00 1,702 17,020 815 2,517 18,000 0 (15,483)13-un-11 9.00 1,702 17,019 815 2,517 18,000 0 (15,483)14-un-11 9.00 1,702 17,018 815 2,517 18,000 0 (15,483)15.un-11 9.00 1,702 17,017 815 2,517 18,00 0 (15,483)16-Jun-11 8.00 1,619 16,191 815 2,434 18,000 0 (15,566)17-JuOo11 8.00 1,619 16,190 815 2,434 18,000 0 (15,566)18-uOo11 8.00 1,619 16,189 815 2,43 18,000 0 (15,566)19.uOo11 8.00 1,619 16,188 815 2,434 18,000 0 (15,56)2O.un-11 8.00 1,619 16,187 815 2,43 18,000 0 (15,566)21-Jun-11 8.00 1,619 16,186 815 2,434 18,000 0 (15,566)
GAS DAY
22-Jun-11
23-un-11
24-uoo11
25-JuOo11
26-un-11
27-Jun-11
28.un-11
29-Jun-11
3ouoo11
1-Jul-11
2-Jul-11
3-ul-11
4-ul-11
5-ul-11
6-ul-11
7-Jul-11
8.ul-11
9-Jul-11
1O-ul-11
11-Jul-11
12-Jul-11
13-ul-11
14-ul-11
15-Jul-11
16-ul-11
17-Jul-11
18-Jul-11
19-Jul-11
2O-ul-11
21-Jul-11
22-Jul-11
23-ul-11
24-ul-11
25-ul-11
26-ul-11
27-Jul-11
28.u1-11
29-ul-11
3O-ul-11
31-Jul-11
1-Aug-11
2-Aug-11
3-Aug-11
4-Aug-11
5-Aug-11
6-Aug-11
7-Aug-11
8-Aug-11
9-Aug-11
10-Aug-11
11-Aug-11
12-Aug-11
13-Aug-11
14-Aug-11
15-Aug-11
16-Aug-11
17-Aug-11
18-Aug-11
19-Aug-11
2o.Aug-11
21-Aug-11
22-Aug11
23-Aug-11
24-Aug-11
25-Aug-11
26-Aug-11
8.00
7.00
7.00
6.00
6.00
5.00
5.00
4.00
3.00
3.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
3.00
3.00
4.00
4.00
5.00
5.00
6.00
6.00
7.00
7.00
7.00
8.00
9.00
9.00
10.00
10.00
11.00
11.00
11.00
11.00
12.00
12.00
DESIGN BASE GROWTH LOW PRICE FY 11 LOC
1,618
1,536
1,536
1,454
1,45
1,372
1,372
1,290
1,208
1,094
1,039
1,039
985
984
984
984
984
984
984
984
984
983
983
983
983
983
983
983
983
982
982
982
982
927
927
927
927
927
927
926
926
927
927
927
927
927
927
928
928
928
928
928
928
928
928
929
929
929
929
929
929
929
929
930
930
930
CORE MARKET
INTHERMS
16,185
15,363
15,362
14,540
14,540
13,719
13,719
12,897
12,076
10,941
10,395
10,392
9,846
9,843
9,84
9,841
9,841
9,839
9,839
9,836
9,837
9,834
9,834
9,832
9,832
9,829
9,830
9,827
9,827
9,825
9,825
9,822
9,823
9,272
9,272
9,270
9,270
9,267
9,268
9,265
9,264
9,268
9,267
9,270
9,270
9,273
9,273
9,275
9,275
9,278
9,278
9,281
9,280
9,284
9,283
9,287
9,286
9,290
9,289
9,292
9,292
9,295
9,295
9,28
9,297
9,300
LVi CD - 225
T1CD - 430
T2CD --- 0
T3P.H. -- 0
T4CD - 160
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
TOTAL
SALES
2,433
2,351
2,351
2,269
2,269
2,187
2,187
2,105
1,854
1,85
1,800
1,799
1,799
1,799
1,799
1,799
1,799
1,799
1,799
1,798
1,798
1,798
1,798
1,798
1,798
1,798
1,798
1,797
1,797
1,797
1,797
1,742
1,742
1,742
1,742
1,742
1,742
1,742
1,742
1,742
1,742
1,742
1,742
1,743
1,743
1,743
1,743
1,743
1,743
1,743
1,743
1,744
1,744
1,744
1,744
1,744
1,744
1,744
1,744
1,745
1,745
1,745
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
18,00 0 (15,567)18,000 0 (15,649)18,000 0 (15,64)18,000 0 (15,731)
18,000 0 (15,731)18,000 0 (15,813)
18,000 0 (15,813)
18,000 0 (15,895)
~:'= W.""WR..f~W7~!?Z~, ¡to, ,,,W~~ê_,1h:"B¿:t_fi18,000 0 (16,146)
18,000 0 (16,146)18,00 0 (16,200)18,000 0 (16,201)
18,000 0 (16,201)
18,000 0 (16,201)18,000 0 (16,201)
18,000 0 (16,201)18,000 0 (16,201)
18,000 0 (16,201)18,000 0 (16,201)
18,000 0 (16,202)
18,000 0 (16,202)18,000 0 (16,202)18,000 0 (16,202)18,000 0(16,202)
18,000 0 (16,202)18,000 0 (16,202)
18,000 0 (16,202)18,000 0 (16,203)18,000 0 (16,203)
18,000 0 (16,203)18,000 0 (16,203)
18,000 0 (16,258)18,000 0 (16,258)
18,000 0 (16,258)18,000 0 (16,258)18,000 0 (16,258)
18,000 0 (16,258)
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
4/30/2008
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
(16,258)
(16,258)
(16,258)
(16,258)
(16,258)
(16,258)
(16,257)
(16,257)
(16,257)
(16,257)
(16,257)
(16,257)
(16,257)
(16,257)
(16,256)
(16,256)
(16,256)
(16,256)
(16,256)
(16,256)
(16,256)
(16,256)
(16,255)
(16,255)
(16,255)
DESIGN BASE GROWTH LOW PRICE FY 11 LOG 4/30/2008
LVi CO ---225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-11 13.00 930 9,300 815 1,745 18,000 0 (16,255)28-Aug-11 13.00 930 9,303 815 1,745 18,000 0 (16,255)29-Aug-11 13.00 930 9,303 815 1,745 18,000 0 (16,255)30-Aug-11 13.00 931 9,306 815 1,746 18,000 0 (16,254)31-Aug-11 13.00 931 9,305 815 1,746 18,000
1-8ep-11 13.00 2,23 22,234 815 II 18,0002-8ep.11 13.00 2,223 22,234 815 3,038 18,000 0 (14,962)3-Sep-11 13.00 2,223 22,234 815 3,038 18,000 0 (14,962)4-Sep-11 14.00 2,321 23,206 815 3,136 18,000 0 (14,864)5-Sp-11 15.00 2,418 24,176 815 3,233 18,000 0 (14,767)6-p-11 15.00 2,418 24,176 815 3,233 18,000 0 (14,767)7-8ep-11 15.00 2,418 24,176 815 3,233 18,000 0 (14,767)8-Sep-11 16.00 2,515 25,148 815 3,330 18,000 0 (14,670)9-ep-11 16.00 2,515 25,148 815 3,330 18,000 0 (14,670)10-Sp-11 16.00 2,515 25,149 815 3,330 18,000 0 (14,670)11-8ep-11 16.00 2,515 25,149 815 3,330 18,000 0 (14,670)12-Sep-11 17.00 2,612 26,120 815 3,427 18,000 0 (14,573)13-Sep-11 17.00 2,612 26,120 815 3,427 18,000 0 (14,573)14-Sep-11 17.00 2,612 26,120 815 3,427 18,000 0 (14,573)15-Sep-11 18.00 2,709 27,091 815 3,524 18,000 0 (14,476)16-Sep-11 18.00 2,709 27,092 815 3,524 18,000 0 (14,476)17-Sep-11 18.00 2,709 27,092 815 3,524 18,000 0 (14,476)18-Sep-11 19.00 2,806 28,063 815 3,621 18,000 0 (14,379)19-5ep-11 20.00 2,903 29,034 815 3,718 18,000 0 (14,282)2o.Sep-11 21.00 3,000 30,005 815 3,815 18,000 0 (14,185)21-Sp-11 22.00 3,098 30,976 815 3,913 18,000 0 (14,087)22-8ep-11 23.00 3,195 31,949 815 4,010 18,000 0 (13,99)23-Sep11 23.00 3,195 31,950 815 4,010 18,000 0 (13,990)24-ep-11 23.00 3,195 31,950 815 4,010 18,000 0 (13,990)25-ep-11 24.00 3,292 32,921 815 4,107 18,000 0 (13,893)26-Sep-11 24.00 3,292 32,921 815 4,107 18,000 0 (13,893)27-Sep-11 25.00 3,389 33,891 815 4,204 18,000 0 (13,796)28-Sep-11 25.00 3,389 33,89 815 4,204 18,000 0 (13,796)29-Sep-11 26.00 3,486 34,86 815 4,301 18,000 0 (13,699)30-ep-11 26.00 3,486 34,865 815 4,301 18,000 0 (13,699)
TOTAL 10409 1,839,632 18,396,322 297,475 2,137,107 1,396 -4,434,288
MAX DAILY 86 18,023 180,230 815 18,838 838 0
MIN DAILY 0 926 9,264 815 1,741 0 -16,259AVG DAILY 29 5,04 50,401 815 5,855 4 -12,149
DESIGN BASE GROWT LOW PRICE FY 12 LDC 4/30/2008
LVi CD-225
nCD --430
T2CD -0
T3P.H. -0
FY12 T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-11 21.00 2,900 29,003 815 3,715 18,000 0 (14,285)2-0ct-11 22.00 3,006 30,061 815 3,821 18,000 0 (14,179)3-0ct-11 23.00 3,113 31,127 815 3,928 18,000 0 (14,072)4-ct-11 24.00 3,219 32,189 815 4,034 18,000 0 (13,966)5-0ct-11 24.00 3,219 32,194 815 4,03 18,000 0 (13,966)6-0ct-11 25.00 3,325 33,255 815 4,140 18,000 0 (13,860)7-0et-11 25.00 3,326 33,259 815 4,141 18,000 0 (13,859)8..ct-11 26.00 3,433 34,329 815 4,248 18,000 0 (13,752)9-ct-11 27.00 3,539 35,390 815 4,354 18,000 0 (13,64)10-0ct-11 27.00 3,54 35,398 815 4,355 18,000 0 (13,645)11-0ct-11 27.00 3,540 35,404 815 4,355 18,000 0 (13,64)12..ct-11 28.00 3,64 36,465 815 4,461 18,000 0 (13,539)13-0ct-11 29.00 3,754 37,537 815 4,569 18,000 0 (13,431)14-0ct-11 29.00 3,754 37,543 815 4,569 18,000 0 (13,431)15-0ct-11 29.00 3,755 37,54 815 4,570 18,000 0 (13,430)16-ct-11 29.00 3,756 37,556 815 4,571 18,000 0 (13,429)17-0ct-11 30.00 3,862 38,620 815 4,677 18,000 0 (13,323)18-0ct-11 30.00 3,863 38,626 815 4,678 18,000 0 (13,322)19-0ct-11 30.00 3,864 38,64 815 4,679 18,000 0 (13,321)20-0ct-11 31.00 3,971 39,706 815 4,786 18,000 0 (13,214)21-0ct-11 31.00 3,971 39,713 815 4,786 18,000 0 (13,214)22-0ct-11 31.00 3,972 39,722 815 4,787 18,000 0 (13,213)23-0ct-11 32.00 4,079 40,787 815 4,894 18,000 0 (13,106)24-ct-11 32.00 4,080 40,805 815 4,895 18,000 0 (13,105)25-0ct-11 32.00 4,081 40,810 815 4,896 18,000 0 (13,104)26-0ct-11 32.00 4,082 40,816 815 4,897 18,000 0 (13,103)27-0ct-11 32.00 4,082 40,823 815 4,897 18,000 0 (13,103)28-0ct-11 32.00 4,083 40,832 815 4,898 18,000 0 (13,102)29..ct-11 33.00 4,191 41,909 815 5,006 18,000 0 (12,994)3o0ct-11 33.00 4,192 41,916 815 5,007 18,000 0 (12,993)31..ct-11 33.00 4,192 41,922 815 18,000
1-Nov-11 33.00 6,364 63,641 815 18,000
2-Nov-11 33.00 6,366 63,663 815 7,181 18,000 0 (10,819)3-Nov-11 34.00 6,524 65,236 815 7,339 18,000 0 (10,661)4-Nov-11 34.00 6,526 65,259 815 7,341 18,000 0 (10,65)5-Nov-11 34.00 6,242 62,416 815 7,057 18,000 0 (10,94)6-Nov-11 35.00 6,399 63,990 815 7,214 18,000 0 (10,786)7-Nov-11 35.00 6,687 66,874 815 7,502 18,000 0 (10,498)8-Nov-11 36.00 6,845 68,451 815 7,660 18,000 0 (10,340)9-Nov-11 37.00 7,002 70,023 815 7,817 18,000 0 (10,183)10-Nov-11 38.00 7,160 71,602 815 7,975 18,000 0 (10,025)11-Nov-11 38.00 7,163 71,626 815 7,978 18,000 0 (10,022)12-Nov-11 39.00 7,034 70,340 815 7,849 18,000 0 (10,151)13-Nov-11 39.00 7,036 70,358 815 7,851 18,000 0 (10,149)14-Nov-11 40.00 7,481 74,808 815 8,296 18,000 0 (9,704)15-Nov-11 41.00 7,639 76,391 815 8,454 18,000 0 (9,546)16-Nov-11 41.00 7,642 76,417 815 8,457 18,000 0 (9,543)17-Nov-11 41.00 7,64 76,437 815 8,459 18,000 0 (9,541)18-Nov-11 42.00 7,802 78,022 815 8,617 18,000 0 (9,383)19-Nov-11 42.00 7,517 75,169 815 8,332 18,000 0 (9,668)20-Nov-11 42.00 7,520 75,201 815 8,335 18,000 0 (9,665)21-Nov-11 42.00 7,809 78,095 815 8,624 18,000 0 (9,376)22-Nov-11 43.00 7,968 79,682 815 8,783 18,000 0 (9,217)23-Nov-11 43.00 7,970 79,703 815 8,785 18,000 0 (9,215)24-Nov-11 43.00 7,974 79,737 815 8,789 18,000 0 (9,211)25-Nov-11 44.00 8,132 81,320 815 8,947 18,000 0 (9,053)26-Nov-11 44.00 7,847 78,468 815 8,662 18,000 0 (9,338)27-Nov-11 44.00 7,849 78,488 815 8,664 18,000 0 (9,336)28-Nov-11 45.00 8,297 82,967 815 9,112 18,000 0 (8,888)29-Nov-11 45.00 8,299 82,988 815 9,114 18,000 0 (8,886)3GNov-11 45.00 8,302 83,016 815 18,000 0
1-Dee-11 46.00 9,111 91,112 815 18,000
2-Dec-11 46.00 9,114 91,143 815 9,929 18,000 0 (8,071)3-Dec-11 46.00 8,903 89,034 815 9,718 18,000 0 (8,282)4-D.ec-11 46.00 8,906 89,057 815 9,721 18,000 0 (8,279)5-Dec-11 47.00 9,281 92,811 815 10,096 18,000 0 (7,904)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/200
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
lNTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dec-11 47.00 9,283 92,834 815 10,098 18,000 0 (7,902)7-Dee11 47.00 9,286 92,858 815 10,101 18,000 0 (7,899)8-Dee-11 48.00 9,448 94,482 815 10,263 18,000 0 (7,737)9-Dee-11 48.00 9,451 94,50 815 10,266 18,000 0 (7,734)1o.Dec-11 48.00 9,240 92,402 815 10,055 18,00 0 (7,94)11-Dee-11 49.00 9,402 94,019 815 10,217 18,00 0 (7,783)12-Dee-11 49.00 9,618 96,180 815 10,433 18,000 0 (7,567)13-Dee-11 49.00 9,621 96,212 815 10,436 18,00 0 (7,564)14-Dee-11 50.00 9,783 97,832 815 10,598 18,000 0 (7,402)15-Dee-11 50.00 9,786 97,857 815 10,601 18,000 0 (7,39)16-Dee-11 50.00 9,789 97,89 815 10,604 18,000 0 (7,396)17-Dee-11 50.00 9,577 95,774 815 10,392 18,000 0 (7,608)18-Dee-11 51.0 9,740 97,395 815 10,555 18,000 0 (7,44)19-De-11 51.00 9,957 99,570 815 10,772 18,000 0 (7,228)2o.Dee-11 51.00 9,959 99,595 815 10,174 18,000 0 (7,226)21-Dee-11 52.00 10,122 101,218 815 10,937 18,000 0 (7,063)22-Dee-11 52.00 10,125 101,252 815 10,940 18,000 0 (7,06)23-Dee11 52.00 10,128 101,278 815 10,943 18,000 0 (7,057)24-Dec-11 52.00 9,917 99,168 815 10,732 18,000 0 (7,268)25-Dee-11 53.00 10,079 100,793 815 10,894 18,000 0 (7,106)26-Dee-11 53.00 10,296 102,964 815 11,111 18,000 0 (6,88)27-Dee-11 53.00 10,300 102,99 815 11,115 18,000 0 (6,885)28-Dee-11 54.00 10,463 104,626 815 11,78 18,000 0 (6,722)29-Dec-11 54.00 10,465 104,652 815 11,280 18,000 0 (6,720)30-Dee-11 54.00 10,469 104,68 815 11,284 18,000 0 (6,716)31-Dec-11 54.00 10,257 102,56 815 11,072 18,000 0 (6,928)1-JaOo12 54.00 10,034 100,342 815 10,84 18,000 0 (7,151)2.JaOo12 54.00 10,218 102,176 815 11,033 18,000 0 (6,967)3-Jan-12 54.00 10,218 102,176 815 11,033 18,000 0 (6,967)4-an-12 55.00 10,364 103,63 815 11,179 18,000 0 (6,821)5.aOo12 55.00 10,365 103,647 815 11,180 18,000 0 (6,820)6-aOo12 55.00 10,366 103,665 815 11,181 18,000 0 (6,819)7-JaOo12 55.00 10,186 101,85 815 11,001 18,000 0 (6,999)8-JaOo12 55.00 10,186 101,856 815 11,001 18,000 0 (6,999)9-Jan-12 56.00 10,513 105,129 815 11,328 18,000 0 (6,672)10-Jan-12 56.00 10,514 105,138 815 11,329 18,000 0 (6,671)11-Jan-12 56.00 10,516 105,155 815 11,331 18,000 0 (6,669)12-JaOo12 56.00 10,517 105,173 815 11,332 18,000 0 (6,668)13-Jan-12 56.00 10,517 105,173 815 11,332 18,000 0 (6,668)14-an-12 77.00 17,107 171,073 815 17,922 18,00015-Jan-12 86.00 18,40 184,037 815 Il 18,00016.Jan-12 84.00 18,119 181,190 815 18,934 18,000 017-JaOo12 80.00 17,545 175,44 815 18,360 18,000 360 018-Jan-12 75.00 16,828 168,281 815 17,643 18,000 0 (357)19-Jan-12 60.00 11,100 111,002 815 11,915 18,000 0 (6,085)20-Jan-12 60.00 11,102 111,020 815 11,917 18,000 0 (6,083)21-JaOo12 59.00 10,778 107,778 815 11,593 18,00 0 (6,407)22-Jan-12 59.00 10,779 107,787 815 11,594 18,000 0 (6,406)23-JaOo12 59.00 10,963 109,627 815 11,778 18,000 0 (6,222)24-an-12 59.00 10,963 109,627 815 11,778 18,000 0 (6,222)25.an-12 58.00 10,820 108,195 815 11,635 18,000 0 (6,365)26-an-12 58.00 10,821 108,214 815 11,636 18,000 0 (6,36)27.Jan-12 58.00 10,822 108,23 815 11,637 18,000 0 (6,363)28-JaOo12 58.00 10,64 106,428 815 11,458 18,000 0 (6,542)29.Jan-12 57.00 10,49 104,987 815 11,314 18,00 0 (6,686)3o.Jan-12 57.00 10,683 106,827 815 11,498 18,00 0 (6,502)31-Jan-12 57.00 10,684 106,836 815 18,0001-Feb-12 57.00 10,428 104,283 815 18,0002-Feb-12 57.00 10,429 104,292 815 11,244 18,000 0 (6,756)3-Feb-12 56.00 10,297 102,966 815 11,112 18,000 0 (6,888)4-Feb-12 56.00 10,297 102,975 815 11,112 18,000 0 (6,888)5-Feb-12 56.00 10,299 102,992 815 11,114 18,000 0 (6,886)6-Feb-12 56.00 9,402 94,025 815 10,217 18,000 0 (7,783)7-Feb-12 55.00 9,295 92,948 815 10,110 18,000 0 (7,890)8-Feb12 55.00 9,296 92,956 815 10,111 18,000 0 (7,889)9-Feb-12 55.00 9,296 92,964 815 10,111 18,000 0 (7,889)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30128
LVi CD- 225
T1 CD -430
T2CD -0
T3P.H.--0
FY12 T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
10-Feb-12 55.00 9,297 92,971 815 10,112 18,000 0 (7,888)11-Feb-12 54.00 8,764 87,637 815 9,579 18,000 0 (8,421)12-Feb-12 54.00 8,764 87,64 815 9,579 18,000 0 (8,421)13-Feb-12 54.00 8,765 87,652 815 9,580 18,000 0 (8,420)14-Feb-12 54.00 8,766 87,659 815 9,581 18,000 0 (8,419)15-eb-12 54.00 8,767 87,666 815 9,582 18,000 0 (8,418)16-Feb-12 53.00 8,258 82,579 815 9,073 18,000 0 (8,927)17-Feb-12 53.00 8,259 82,586 815 9,074 18,000 0 (8,926)18-Feb-12 53.00 8,259 82,593 815 9,074 18,000 0 (8,926)19-Feb-12 53.00 8,260 82,600 815 9,075 18,00 0 (8,925)2O-Feb-12 52.00 8,176 81,760 815 8,991 18,000 0 (9,00)21-Feb-12 52.00 8,177 81,767 815 8,992 18,000 0 (9,008)22-Feb-12 52.00 8,177 81,774 815 8,992 18,000 0 (9,008)23-Feb-12 51.00 8,093 80,933 815 8,908 18,000 0 (9,092)24-Feb-12 51.0 8,094 80,940 815 8,909 18,000 0 (9,091)25-eb-12 51.0 8,095 80,953 815 8,910 18,000 0 (9,090)26-eb12 50.00 8,011 80,112 815 8,826 18,000 0 (9,174)27-Feb-12 50.00 8,012 80,119 815 8,827 18,00 0 (9,173)28-Feb-12 49.00 7,928 79,278 815 8,743 18,000 0 (9,257)29-Feb-12 49.00 7,928 79,284 815 18,000 0 c';:~Ï'i¡1-Mar-12 42.00 7,930 79,296 815 18,000 ¡;¡W¡'ií'š_11' A,tL,.", - ""2-Mar-12 41.00 7,758 77,576 815 8,573 18,000 0 (9,427)3-Mar-12 41.00 7,758 77,581 815 8,573 18,000 0 (9,427)4-Mar-12 41.00 7,759 77,586 815 8,574 18,000 0 (9,426)5-Mar-12 40.00 7,587 75,866 815 8,402 18,000 0 (9,598)6-Mar-12 39.00 7,415 74,145 815 8,230 18,000 0 (9,770)7-Mar-12 39.00 7,415 74,150 815 8,230 18,000 0 (9,770)8-Mar-12 39.00 7,418 74,180 815 8,233 18,000 0 (9,767)9-Mar-12 39.00 7,418 74,184 815 8,233 18,000 0 (9,767)10-Mar-12 38.00 7,246 72,463 815 8,061 18,000 0 (9,939)11-Mar-12 37.00 7,074 70,741 815 7,889 18,000 0 (10,111)12-Mar-12 37.00 7,075 70,745 815 7,890 18,000 0 (10,110)13-Mar-12 36.00 6,902 69,023 815 7,717 18,000 0 (10,283)14-Mar-12 36.00 6,903 69,028 815 7,718 18,000 0 (10,282)15-ar-12 36.00 6,903 69,032 815 7,718 18,000 0 (10,282)16-Mar-12 36.00 6,904 69,040 815 7,719 18,000 0 (10,281)17-Mar-12 35.00 6,732 67,317 815 7,547 18,000 0 (10,45)18-Mar-12 35.00 6,732 67,322 815 7,547 18,000 0 (10,453)19-Mar-12 34.00 6,560 65,598 815 7,375 18,000 0 (10,625)20-Mar-12 34.00 6,560 65,603 815 7,375 18,000 0 (10,625)21-Mar-12 33.00 6,388 63,879 815 7,203 18,000 0 (10,797)22-Mar-12 33.00 6,388 63,883 815 7,203 18,000 0 (10,797)23-ar-12 33.00 6,389 63,887 815 7,204 18,000 0 (10,796)24-Mar-12 32.00 6,218 62,184 815 7,033 18,000 0 (10,967)25-Mar-12 32.00 6,219 62,188 815 7,034 18,000 0 (10,966)26-ar-12 31.00 6,04 60,463 815 6,861 18,000 0 (11,139)27-Mar-12 31.00 6,047 60,467 815 6,862 18,000 0 (11,138)28-Mar-12 31.00 6,047 60,471 815 6,862 18,000 0 (11,138)29-Mar-12 30.00 5,875 58,746 815 6,690 18,000 0 (11,310)30-Mar-12 30.00 5,875 58,750 815 6,690 18,000 0 (11,310)31-Mar-12 30.00 5,875 18,0001-Ap-12 30.00 5,360 18,0002-Apr-12 29.00 5,213 52,132 815 6,028 18,000
3-Apr-12 29.00 5,213 52,129 815 6,028 18,000 0
4-Apr-12 28.00 5,066 50,662 815 5,881 18,000 0 (12,119)5-Apr-12 27.00 4,920 49,198 815 5,735 18,000 0 (12,265)6-Apr-12 27.00 4,919 49,193 815 5,734 18,000 0 (12,266)7-Apr-12 27.00 4,919 49,190 815 5,734 18,00 0 (12,266)8-Apr-12 27.00 4,917 49,172 815 5,732 18,000 0 (12,268)9-Ap-12 26.00 4,771 47,709 815 5,586 18,000 0 (12,414)1o.Apr-12 26.00 4,770 47,704 815 5,585 18,000 0 (12,415)11-Apr-12 26.00 4,770 47,702 815 5,585 18,000 0 (12,415)12-Apr-12 25.00 4,624 46,236 815 5,439 18,000 0 (12,561)13-Apr-12 24.00 4,417 44,174 815 5,292 18,000 0 (12,708)14-Apr-12 24.00 4,477 44,769 815 5,292 18,000 0 (12,708)15-Apr-12 24.00 4,476 44,765 815 5,291 18,00 0 (12,709)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/208
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
FY12 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
16-Apr-12 23.00 4,330 43,303 815 5,145 18,000 0 (12,855)17-Apr-12 23.00 4,330 43,298 815 5,145 18,00 0 (12,855)18-Apr-12 23.00 4,330 43,29 815 5,145 18,000 0 (12,855)19-Apr-12 23.00 4,329 43,292 815 5,144 18,000 0 (12,85)20-Apr-12 22.00 4,183 41,830 815 4,998 18,000 0 (13,002)21-Apr-12 21.00 4,037 40,367 815 4,852 18,000 0 (13,148)22-Apr-12 21.00 4,037 40,365 815 4,852 18,000 0 (13,148)23-Apr-12 21.00 4,035 40,350 815 4,850 18,000 0 (13,150)24-Apr-12 20.00 3,889 38,890 815 4,704 18,000 0 (13,296)25-Apr-12 20.00 3,889 38,885 815 4,704 18,000 0 (13,29)26-Apr-12 20.00 3,888 38,884 815 4,703 18,000 0 (13,297)27-Apr-12 19.00 3,742 37,421 815 4,557 18,00 0 (13,443)28-Apr-12 19.00 3,742 37,420 815 4,557 18,000 0 (13,44)29-Apr-12 19.00 3,742 37,416 815 4,557 18,000 0 (13,443)30-Apr-12 19.00 3,741 37,414 815 4,556 18,000 0 ~
1-May-12 19.00 3,136 31,359 8151:._18 000 . . "W dK'!~'f'1M, ~S,*:'%~~~i:",',."2-May-12 19.00 3,136 31,358 815 3,951 18,000 0 (14,049)3-May-12 19.00 3,136 31,35 815 3,951 18,000 0 (14,04)4-MaY-12 19.00 3,136 31,357 815 3,951 18,000 0 (14,049)5-May-12 19.00 3,136 31,356 815 3,951 18,000 0 (14,049)6-May-12 18.00 3,020 30,200 815 3,835 18,000 0 (14,165)7-May-12 18.00 3,020 30,198 815 3,835 18,000 0 (14,165)8-May-12 18.00 3,020 30,197 815 3,835 18,000 0 (14,165)9-May-12 18.00 3,020 30,196 815 3,835 18,000 0 (14,165)1o.May-12 17.00 2,904 29,041 815 3,719 18,000 0 (14,281)11-May-12 17.00 2,904 29,04 815 3,719 18,00 0 (14,281)12-May-12 17.00 2,904 29,039 815 3,719 18,00 0 (14,281)13-May-12 16.00 2,788 27,883 815 3,603 18,000 0 (14,397)14-ay-12 16.00 2,788 27,882 815 3,603 18,000 0 (14,397)15-May-12 16.00 2,788 27,881 815 3,603 18,00 0 (14,397)16-May-12 16.00 2,787 27,875 815 3,602 18,000 0 (14,398)17-May-12 16.00 2,787 27,874 815 3,602 18,000 0 (14,398)18-May-12 15.00 2,672 26,718 815 3,487 18,000 0 (14,513)19-May-12 15.00 2,672 26,717 815 3,487 18,000 0 (14,513)20-May-12 15.00 2,672 26,716 815 3,487 18,000 0 (14,513)21-May-12 15.00 2,671 26,715 815 3,486 18,000 0 (14,514)22-May-12 14.00 2,556 25,561 815 3,371 18,000 0 (14,629)23-May-12 14.00 2,556 25,560 815 3,371 18,00 0 (14,629)24-May-12 14.00 2,556 25,559 815 3,371 18,000 0 (14,629)25-May-12 14.00 2,556 25,558 815 3,371 18,000 0 (14,629)26-ay-12 14.00 2,556 25,557 815 3,371 18,000 0 (14,629)27-May-12 13.00 2,44 24,402 815 3,255 18,000 0 (14,745)28-May-12 13.00 2,440 24,403 815 3,255 18,000 0 (14,745)29-May-12 13.00 2,44 24,402 815 3,255 18,000 0 (14,745)3o-ay-12 13.00 2,44 24,401 815 3,255 18,000 0 (14,745)31-May-12 13.00 2,440 24,400 815 3,255 18,000
1-Jun-12 13.00 2,06 20,657 815 .1JLBfql 18,000
2-Jun-12 13.00 2,06 20,657 815 2,881 18,000 0 (15,119)3-un-12 12.00 1,981 19,814 815 2,796 18,000 0 (15,204)4-uOo12 12.00 1,981 19,812 815 2,796 18,000 0 (15,204)5-Jun-12 12.00 1,981 19,812 815 2,796 18,000 0 (15,204)6.un-12 11.00 1,897 18,970 815 2,712 18,00 0 (15,288)7-Jun-12 11.00 1,897 18,969 815 2,712 18,000 0 (15,288)8-Jun-12 10.00 1,813 18,127 815 2,628 18,000 0 (15,372)9-un-12 9.00 1,728 17,285 815 2,543 18,000 0 (15,457)10-Jun-12 9.00 1,728 17,284 815 2,543 18,00 0 (15,457)11-Jun-12 9.00 1,728 17,283 815 2,543 18,000 0 (15,457)12.JuOo12 9.00 1,728 17,282 815 2,543 18,000 0 (15,457)13-un-12 9.00 1,728 17,281 815 2,54 18,00 0 (15,457)14-Jun-12 9.00 1,728 17,280 815 2,54 18,000 0 (15,457)15-un-12 9.00 1,728 17,280 815 2,54 18,000 0 (15,457)16-Jun-12 8.00 1,643 16,43 815 2,458 18,000 0 (15,542)17-Jun-12 8.00 1,64 16,433 815 2,458 18,000 0 (15,542)18.un-12 8.00 1,643 16,432 815 2,45 18,000 0 (15,542)19-Jun-12 8.00 1,643 16,431 815 2,458 18,000 0 (15,542)2O.un-12 8.00 1,64 16,430 815 2,458 18,000 0 (15,542)
DESIGN BASE GROWTH LOW PRICE FY 12 LOG 4/30/2008
LVi CD-225
T1 CD -430
T2CD --0
T3P.H.-0
FY12 T4CD --160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
21-Jun-12 8.00 1,64 16,429 815 2,458 18,000 0 (15,542)22-Jun-12 8.00 1,643 16,429 815 2,458 18,000 0 (15,542)23-JuOo12 7.00 1,559 15,58 815 2,374 18,000 0 (15,626)24-Jun-12 7,00 1,559 15,587 815 2,374 18,00 0 (15,626)25-un-12 6.00 1,475 14,747 815 2,290 18,000 0 (15,710)26-Jun-12 6.00 1,475 14,747 815 2,29 18,000 0 (15,710)27-JuOo12 5.00 1,391 13,90 815 2,206 18,000 0 (15,794)28.un-12 5.00 1,391 13,906 815 2,206 18,000 0 (15,794)29-Jun-12 4.00 1,307 13,066 815 2,122 18,000 0 (15,878)3Oun-12 3.00 1,223 12,226 815 2,038 18,000 0 (15,962)
1-Jul-12 3.00 1,107 11,073 815 BL .18,000 fflllllllilllli!l..
2-Jul-12 2.00 1,051 10,513 815 1,86 18,000 0 (16,134)3-u1-12 2.00 1,051 10,510 815 1,866 18,00 0 (16,134)4-ul-12 1.00 995 9,950 815 1,810 18,000 0 (16,190)5-ul-12 1.00 995 9,947 815 1,810 18,000 0 (16,190)6-ul-12 1.00 995 9,947 815 1,810 18,000 0 (16,190)7-Jul-12 1.00 994 9,94 815 1,809 18,000 0 (16,191)8.ul-12 1.00 994 9,941 815 1,809 18,000 0 (16,191)9-Jul-12 1.00 994 9,942 815 1,80 18,000 0 (16,191)1O-ul-12 1.00 994 9,939 815 1,809 18,000 0 (16,191)11.Jul-12 1.00 994 9,939 815 1,809 18,000 0 (16,191)12-Jul-12 1.00 994 9,936 815 1,809 18,000 0 (16,191)13-Jul-12 1.00 993 9,933 815 1,808 18,000 0 (16,192)14-ul-12 1.00 993 9,934 815 1,808 18,000 0 (16,192)15-Jul-12 1.00 993 9,931 815 1,808 18,000 0 (16,192)16-ul-12 1.00 993 9,931 815 1,808 18,000 0 (16,192)17-Jul-12 1.00 993 9,928 815 1,808 18,000 0 (16,192)18.ul-12 1.00 993 9,929 815 1,808 18,000 0 (16,192)19-Jul-12 1.00 993 9,926 815 1,808 18,000 0 (16,192)20-Jul-12 1.00 992 9,923 815 1,807 18,000 0 (16,193)21-Jul-12 1.00 992 9,923 815 1,807 18,000 0 (16,193)22-Jul-12 1.00 992 9,920 815 1,807 18,000 0 (16,193)23-ul-12 1.00 992 9,921 815 1,807 18,000 0 (16,193)24-ul-12 1.00 992 9,917 815 1,807 18,000 0 (16,193)25-ul-12 935 9,353 815 1,750 18,000 0 (16,250)26-ul-12 935 9,353 815 1,750 18,00 0 (16,250)27-Jul-12 935 9,35 815 1,750 18,000 0 (16,250)28-Jul-12 935 9,351 815 1,750 18,00 0 (16,250)29-ul-12 935 9,347 815 1,750 18,000 0 (16,250)3O-ul-12 935 9,348 815 1,750 18,000 0 (16,250)31-Jul-12 934 9,345 815 1,749 18,000
1-Aug-12 935 9,34 815 illt..!!18,000
2-Aug-12 2.00 935 9,34 815 1,750 18,000 0 (16,250)3-Aug-12 2.00 935 9,351 815 1,750 18,000 0 (16,250)4-Aug-12 2.00 935 9,351 815 1,750 18,000 0 (16,250)5-Aug-12 3.00 935 9,354 815 1,750 18,000 0 (16,250)6-Aug-12 3.00 935 9,354 815 1,750 18,000 0 (16,250)7-Aug-12 4.00 936 9,357 815 1,751 18,000 0 (16,249)8-Aug-12 4.00 936 9,356 815 1,751 18,000 0 (16,249)9-Aug-12 5.00 936 .9,359 815 1,751 18,000 0 (16,249)1o.Aug-12 5.00 936 9,359 815 1,751 18,000 0 (16,249)11-Aug-12 6.00 936 9,362 815 1,751 18,000 0 (16,249)12-Aug-12 6.00 937 9,366 815 1,752 18,000 0 (16,248)13-Aug-12 7.00 937 9,365 815 1,752 18,000 0 (16,248)14-Aug-12 7.00 937 9,369 815 1,752 18,000 0 (16,248)15-Aug-12 7.00 937 9,368 815 1,752 18,000 0 (16,248)16-Aug-12 8.00 937 9,372 815 1,752 18,000 0 (16,248)17-Aug-12 9.00 937 9,371 815 1,752 18,000 0 (16,248)18-Aug-12 9.00 937 9,375 815 1,752 18,000 0 (16,248)19-Aug-12 10.00 937 9,374 815 1,752 18,000 0 (16,248)20-Aug-12 10.00 938 9,378 815 1,753 18,000 0 (16,247)21-Aug-12 11.00 938 9,381 815 1,753 18,000 0 (16,247)22-Aug-12 11.00 938 9,381 815 1,753 18,000 0 (16,247)23-Aug-12 11.00 938 9,38 815 1,753 18,000 0 (16,247)24-Aug-12 11.00 938 9,383 815 1,753 18,000 0 (16,247)25-Aug-12 12.00 939 9,386 815 1,754 18,000 0 (16,246)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1CD -430
nco -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
26-Aug-12 12.00 939 9,38 815 1,754 18,000 0 (16,246)27-Aug-12 13.00 939 9,38 815 1,754 18,000 0 (16,246)28-Aug-12 13.00 939 9,38 815 1,754 18,000 0 (16,246)29-Aug-12 13.00 939 9,392 815 1,754 18,000 0 (16,246)3oAug-12 13.00 939 9,392 815 1,754 18,000 0 (16,246)31-Aug-12 13.00 94 9,395 815 1,755 18,000
1-8ep-12 13.00 2,261 22,612 815 .FIl 18,000
2-Sep-12 13.00 2,261 22,612 815 3,076 18,000 0
3-Sep-12 13.00 2,261 22,612 815 3,076 18,000 0 (14,924)4-Sep-12 14.00 2,361 23,606 815 3,176 18,000 0 (14,824)5-Sep-12 15.00 2,460 24,59 815 3,275 18,000 0 (14,725)6-Sep-12 15.00 2,460 24,598 815 3,275 18,000 0 (14,725)7-Sep-12 15.00 2,460 24,598 815 3,275 18,000 0 (14,725)8-Sep-12 16.00 2,559 25,591 815 3,374 18,000 0 (14,626)9-Sep-12 16.00 2,559 25,591 815 3,374 18,000 0 (14,626)10-Sep-12 16.00 2,559 25,591 815 3,374 18,000 0 (14,626)11-Sep-12 16.00 2,559 25,591 815 3,374 18,000 0 (14,626)12-Sep-12 17.00 2,659 26,58 815 3,474 18,000 0 (14,526)13-Sep-12 17.00 2,659 26,58 815 3,474 18,000 0 (14,526)14-Sep-12 17.00 2,659 26,586 815 3,474 18,000 0 (14,526)15-Sep-12 18.00 2,758 27,578 815 3,573 18,000 0 (14,427)16-Sep-12 18.00 2,757 27,56 815 3,572 18,000 0 (14,428)17-Sep-12 18.00 2,757 27,569 815 3,572 18,000 0 (14,428)18-Sep-12 19.00 2,85 28,561 815 3,671 18,00 0 (14,329)19-5ep-12 20.00 2,956 29,55 815 3,771 18,000 0 (14,229)2o.Sep-12 21.00 3,055 30,54 815 3,870 18,000 0 (14,130)21-Sep-12 22.00 3,154 31,541 815 3,969 18,000 0 (14,031)22-Sp-12 23.00 3,253 32,533 815 4,068 18,000 0 (13,932)23-Sep-12 23.00 3,253 32,534 815 4,068 18,000 0 (13,932)24-Sep-12 23.00 3,253 32,534 815 4,068 18,000 0 (13,932)25-Sep-12 24.00 3,353 33,526 815 4,168 18,000 0 (13,832)26-Sep-12 24.00 3,353 33,526 815 4,168 18,000 0 (13,832)27-Sep-12 25.00 3,452 34,521 815 4,267 18,000 0 (13,733)28-8ep-12 25.00 3,452 34,521 815 4,267 18,000 0 (13,733)29-Sep-12 26.00 3,551 35,514 815 4,36 18,000 0 (13,63)30-Sep-12 26.00 3,551 35,514 815 4,366 18,000 0 (13,634)
TOTAL 10458 1,883,818 18,838,175 298,290 2,182,108 2,513 -4,408,405
MAX DAILY 86 18,40 184,037 815 19,219 1,219 0
MIN DAILY 0 934 9,345 815 1,749 0 -16,251
DESIGN BASE GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
FY13 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-12 47.00 9,474 94,740 815 10,289 18,000 0 (7,711)
7-Dec-12 47.00 9,476 94,764 815 10,291 18,000 0 (7,709)8-Dec-12 48.00 9,424 94,242 815 10,239 18,000 0 (7,761)
9-Dec-12 48.00 9,427 94,265 815 10,242 18,000 0 (7,758)
1o.Dee-12 48.00 9,647 96,46 815 10,462 18,000 0 (7,538)
11-Dee-12 49.00 9,813 98,127 815 10,628 18,000 0 (7,372)
12-Dee-12 49.00 9,814 98,143 815 10,629 18,000 0 (7,371)13-Dee-12 49.00 9,818 98,176 815 10,633 18,000 0 (7,367)
14-Dec-12 50.00 9,983 99,827 815 10,798 18,000 0 (7,202)
15-Dee-12 50.00 9,767 97,670 815 10,582 18,000 0 (7,418)
16-Dec-12 50.00 9,769 97,694 815 10,584 18,000 0 (7,416)
17-Dee-12 50.00 9,990 99,902 815 10,805 18,000 0 (7,195)
18-Dee-12 51.00 10,156 101,556 815 10,971 18,000 0 (7,029)
19-Dec-12 51.00 10,159 101,590 815 10,974 18,000 0 (7,026)
20-Dee-12 51.00 10,161 101,606 815 10,976 18,000 0 (7,024)21-Dec-12 52.00 10,327 103,270 815 11,142 18,000 0 (6,858)
22-Dee-12 52.00 10,111 101,110 815 10,926 18,000 0 (7,074)23-Dec-12 52.00 10,113 101,135 815 10,928 18,000 0 (7,072)24-ec-12 52.00 10,336 103,356 815 11,151 18,000 0 (6,849)25-Dee-12 53.00 10,501 105,014 815 11,316 18,000 0 (6,68)26-Dec-12 53.00 10,503 105,031 815 11,318 18,000 0 (6,682)
27-Dee-12 53.00 10,507 105,075 815 11,322 18,000 0 (6,678)28-Dee-12 54.00 10,673 106,725 815 11,48 18,000 0 (6,512)29-Dec-12 54.00 10,456 104,561 815 11,271 18,000 0 (6,729)
3O-Dec-12 54.00 10,46 104,596 815 11,275 18,000 0 (6,725)
31-Dee-12 54.00 10,681 106,813 815 11,496 18,000 0 (6,504)
1-JaOo13 54.00 10,421 104,207 815 11,236 18,000 0 (6,764)2.Jan-13 54.00 10,422 104,215 815 11,237 18,000 0 (6,763)3-an-13 54.00 10,422 104,224 815 11,237 18,000 0 (6,763)4-an-13 55.00 10,572 105,715 815 11,387 18,000 0 (6,613)
5-aOo13 55.00 10,387 103,870 815 11,202 18,000 0 (6,798)6-an-13 55.00 10,387 103,870 815 11,202 18,000 0 (6,798)
7-JaOo13 55.00 10,574 105,742 815 11,389 18,000 0 (6,611)
8-JaOo13 55.00 10,575 105,750 815 11,390 18,000 0 (6,610)9.an-13 56.00 10,723 107,226 815 11,538 18,000 0 (6,462)
10-Jan-13 56.00 10,723 107,234 815 11,538 18,000 0 (6,462)11-Jan-13 56.00 10,724 107,243 815 11,539 18,000 0 (6,461)12-Jan-13 56.00 10,541 105,415 815 11,356 18,000 0 (6,64)13-an-13 56.00 10,542 105,423 815 11,357 18,000 0 (6,64)
14-aOo13 77.00 17,447 174,469 815 18,262 18,000 262 0
15-Jan-13 86.00 18,771 187,705 815.18,000 &"_L I16-Jan-13 84.00 18,479 184,785 815 19,29 18,000 1,294 0
17-Jan-13 80.00 17,894 178,94 815 18,709 18,000 709 0
18.Jan-13 75.00 17,161 171,605 815 17,976 18,000 0 (24)19-Jan-13 60.00 11,135 111,347 815 11,950 18,000 0 (6,050)2o.Jan-13 60.00 11,138 111,375 815 11,953 18,000 0 (6,047)21-Jan-13 59.00 11,177 111,773 815 11,992 18,000 0 (6,08)
22-Jan-13 59.00 11,178 111,782 815 11,993 18,000 0 (6,007)23-an-13 59.00 11,179 111,791 815 11,994 18,000 0 (6,00)24-an-13 59.00 11,180 111,800 815 11,995 18,000 0 (6,005)
25-JàOo13 58.00 11,035 110,350 815 11,850 18,00 0 (6,150)26-aOo13 58.00 10,84 108,492 815 11,66 18,000 0 (6,336)27-Jan-13 58.00 10,850 108,501 815 11,66 18,000 0 (6,335)
28-JaOo13 58.00 11,039 110,38 815 11,85 18,000 0 (6,146)29.aOo13 57.00 10,893 108,925 815 11,708 18,000 0 (6,292)3oan-13 57.00 10,893 108,934 815 11,708 18,000 0 (6,292)31-Jan-13 57.00 10,894 108,943 815 11,709 18,000 i;;;-.l!L1-Feb-13 57.00 10,634 106,340 815~""18,00 tt#t;;l 11i~;i~!,f:tyjiiy;irA~:kz Edtl
2-Feb-13 57.00 10,635 106,349 815 11,45 18,000 0 (6,550)3-eb-13 56.00 10,500 104,997 815 11,315 18,000 0 (6,68)4-Feb-13 56.00 10,501 105,005 815 11,316 18,000 0 (6,684)
5-Feb-13 56.00 10,502 105,023 815 11,317 18,000 0 (6,683)
6-Feb-13 56.00 9,588 95,879 815 10,403 18,000 0 (7,597)7-Feb-13 55.00 9,477 94,773 815 10,292 18,000 0 (7,708)8-Feb-13 55.00 9,478 94,780 815 10,293 18,000 0 (7,707)9-Feb-13 55.00 9,479 94,788 815 10,294 18,000 0 (7,706)
DESIGN BASE GROWTH LOW PRICE FY 13 LDC 4130/2008
LVi CD- 225nco -430
T2CD --0
T3P.H. --0
FY13 T4CD ---160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
(in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTCT CONTRACT
18,000 18,000
10-Feb-13 55.00 9,480 94,796 815 10,295 18,000 0 (7,705)11-Feb-13 54.00 8,936 89,356 815 9,751 18,000 0 (8,249)12-Feb-13 54.00 8,936 89,364 815 9,751 18,000 0 (8,249)13-Feb-13 54.00 8,937 89,371 815 9,752 18,000 0 (8,248)14-Feb-13 54.00 8,938 89,379 815 9,753 18,000 0 (8,247)15-Feb-13 54.00 8,939 89,393 815 9,754 18,000 0 (8,246)16-Feb-13 53.00 8,421 84,206 815 9,236 18,000 0 (8,764)17-Feb-13 53.00 8,421 84,213 815 9,236 18,00 0 (8,764)18-Feb-13 53.00 8,422 84,220 815 9,237 18,000 0 (8,763)19-Feb-13 53.00 8,423 84,227 815 9,238 18,000 0 (8,762)2o.Feb-13 52.00 8,337 83,370 815 9,152 18,000 0 (8,848)21-Feb-13 52.00 8,338 83,377 815 9,153 18,000 0 (8,847)22-Feb-13 52.00 8,338 83,377 815 9,153 18,000 0 (8,847)23-Feb-13 51.0 8,252 82,519 815 9,067 18,000 0 (8,933)24-Feb-13 51.0 8,253 82,533 815 9,068 18,000 0 (8,932)25-Feb-13 51.00 8,254 82,540 815 9,069 18,000 0 (8,931)26-Feb-13 50.00 8,168 81,682 815 8,983 18,000 0 (9,017)27-Feb-13 50.00 8,169 81,689 815 8,984 18,000 0 (9,016)28-Feb-13 49.00 8,083 80,831 815 18,000
1-Mar-13 42.00 8,059 80,594 815 18,000
2-Mar-13 41.00 7,88 78,84 815 8,699 18,000 0 (9,301)3-Mar-13 41.00 7,885 78,84 815 8,700 18,000 0 (9,300)4-Mar-13 41.00 7,885 78,851 815 8,700 18,000 0 (9,300)5-Mar-13 40.00 7,710 77,097 815 8,525 18,000 0 (9,475)6-Mar-13 39.00 7,534 75,34 815 8,349 18,000 0 (9,651)7-Mar-13 39.00 7,535 75,34 815 8,35 18,000 0 (9,650)8-Mar-13 39.00 7,537 75,372 815 8,352 18,000 0 (9,64)9-Mar-13 39.00 7,538 75,377 815 8,353 18,000 0 (9,647)10-Mar-13 38.00 7,362 73,622 815 8,177 18,000 0 (9,823)11-Mar-13 37.00 7,187 71,867 815 8,002 18,000 0 (9,998)12-Mar-13 37.00 7,187 71,871 815 8,002 18,000 0 (9,998)13-Mar-13 36.00 7,012 70,116 815 7,827 18,000 0 (10,173)14-Mar-13 36.00 7,012 70,120 815 7,827 18,000 0 (10,173)15-Mar-13 36.00 7,012 70,125 815 7,827 18,000 0 (10,173)16-Mar-13 36.00 7,013 70,133 815 7,828 18,000 0 (10,172)17-Mar-13 35.00 6,838 68,377 815 7,653 18,000 0 (10,347)18-Mar-13 35.00 6,838 68,381 815 7,653 18,000 0 (10,347)19-Mar-13 34.00 6,662 66,625 815 7,477 18,000 0 (10,523)2oMar-13 34.00 6,663 66,629 815 7,478 18,000 0 (10,522)21-Mar-13 33.00 6,487 64,872 815 7,302 18,000 0 (10,698)22-Mar-13 33.00 6,488 64,876 815 7,303 18,000 0 (10,697)23-Mar-13 33.00 6,488 64,880 815 7,303 18,000 0 (10,697)24-Mar-13 32.00 6,314 63,140 815 7,129 18,000 0 (10,871)25-Mar-13 32.00 6,314 63,144 815 7,129 18,000 0 (10,871)26-Mar-13 31.00 6,139 61,386 815 6,954 18,000 0 (11,04)27-Mar-13 31.00 6,139 61,390 815 6,954 18,000 0 (11,046)28-Mar-13 31.00 6,139 61,394 815 6,954 18,000 0 (11,046)29-Mar-13 30.00 5,964 59,635 815 6,779 18,000 0 (11,221)30-Mar-13 30.00 5,964 59,639 815 6,779 18,000 0 (11,221)31-Mar-13 30.00 5,964 59,643 815 6,779 18,000 0 (11,221)1-Apr-13 30.00 5,452 54,520 815 6,267 18,000 0 (11,733)2-Apr-13 29.00 5,302 53,024 815 6,117 18,000 0 (11,883)3-Apr-13 29.00 5,302 53,021 815 6,117 18,000 0 (11,883)4-Apr-13 28.00 5,153 51,525 815 5,968 18,000 0 (12,032)5-Apr-13 27.00 5,003 50,033 815 5,818 18,000 0 (12,182)6-Apr-13 27.00 5,003 50,027 815 5,818 18,000 0 (12,182)7-Apr-13 27.00 5,003 50,025 815 5,818 18,000 0 (12,182)8-Apr-13 27.00 5,001 50,007 815 5,816 18,00 0 (12,184)9-Apr-13 26.00 4,852 48,515 815 5,667 18,000 0 (12,333)10-Apr-13 26.00 4,851 48,510 815 5,666 18,000 0 (12,334)11-Apr-13 26.00 4,851 48,508 815 5,666 18,000 0 (12,334)12-Apr-13 25.00 4,701 47,014 815 5,516 18,00 0 (12,48)13-Apr-13 24.00 4,552 45,523 815 5,367 18,000 0 (12,633)14-Apr-13 24.00 4,552 45,518 815 5,367 18,00 0 (12,633)15-Apr-13 24.00 4,552 45,516 815 5,367 18,000 0 (12,633)16-Apr-13 23.00 4,403 44,028 815 5,218 18,000 0 (12,782)
DESIGN BASE GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-13 23.00 4,402 44,023 815 5,217 18,000 0 (12,783)18-Apr-13 23.00 4,402 44,021 815 5,217 18,000 0 (12,783)19-Apr-13 23.00 4,402 44,016 815 5,217 18,000 0 (12,783)20-Apr-13 22.00 4,253 42,526 815 5,068 18,000 0 (12,932)21-Apr-13 21.00 4,103 41,034 815 4,918 18,000 0 (13,082)22-Apr-13 21.00 4,103 41,032 815 4,918 18,000 0 (13,082)23-Apr-13 21.00 4,102 41,017 815 4,917 18,000 0 (13,083)24-Apr-13 20.00 3,953 39,528 815 4,768 18,000 0 (13,232)25-Apr-13 20.00 3,952 39,524 815 4,767 18,000 0 (13,233)26-Apr-13 20.00 3,952 39,522 815 4,767 18,000 0 (13,233)27-Apr-13 19.00 3,803 38,031 815 4,618 18,000 0 (13,382)28-Apr-13 19.00 3,803 38,030 815 4,618 18,000 0 (13,382)29-Apr-13 19.00 3,803 38,026 815 4,618 18,000 0 (13,382)30-Ap-13 19.00 3,802 38,024 815 18,000
1-May-13 19.00 3,186 31,860 815 18,000
2-May-13 19.00 3,186 31,858 815 4,001 18,000 0
3-May-13 19.00 3,186 31,857 815 4,001 18,000 0 (13,999)4-May-13 19.00 3,186 31,858 815 4,001 18,000 0 (13,999)5-May-13 19.00 3,186 31,856 815 4,001 18,000 0 (13,999)6-May-13 18.00 3,068 30,678 815 3,883 18,000 0 (14,117)7-May-13 18.00 3,068 30,677 815 3,883 18,000 0 (14,117)8-May-13 18.00 3,068 30,676 815 3,883 18,000 0 (14,117)9-May-13 18.00 3,067 30,674 815 3,882 18,000 0 (14,118)1o.May-13 17.00 2,950 29,497 815 3,765 18,000 0 (14,235)11-May-13 17.00 2,950 29,496 815 3,765 18,000 0 (14,235)12-May-13 17.00 2,949 29,495 815 3,764 18,000 0 (14,236)13-May-13 16.00 2,832 28,316 815 3,647 18,000 0 (14,35)14-May-13 16.00 2,831 28,314 815 3,64 18,000 0 (14,35)15-May-13 16.00 2,831 28,313 815 3,646 18,000 0 (14,354)16-May-13 16.00 2,831 28,307 815 3,646 18,000 0 (14,354)17-May-13 16.00 2,831 28,306 815 3,646 18,000 0 (14,354)18-May-13 15.00 2,713 27,128 815 3,528 18,000 0 (14,472)19-May-13 15.00 2,713 27,127 815 3,528 18,000 0 (14,472)2o.May-13 15.00 2,713 27,125 815 3,528 18,000 0 (14,472)21-May-13 15.00 2,712 27,124 815 3,527 18,000 0 (14,473)22-May-13 14.00 2,595 25,94 815 3,410 18,000 0 (14,590)23-May-13 14.00 2,595 25,947 815 3,410 18,000 0 (14,590)24-ay-13 14.00 2,595 25,94 815 3,410 18,000 0 (14,590)25-May-13 14.00 2,594 25,945 815 3,409 18,000 0 (14,591)26-May-13 14.00 2,594 25,945 815 3,409 18,000 0 (14,591)27-May-13 13.00 2,477 24,767 815 3,292 18,000 0 (14,708)28-May-13 13.00 2,477 24,767 815 3,292 18,000 0 (14,708)29-May-13 13.00 2,477 24,766 815 3,292 18,000 0 (14,708)30-May-13 13.00 2,477 24,765 815 3,292 18,000 0 (14,708)31-May-13 13.00 2,476 24,764 815 18,000
1-Jun-13 13.00 2,095 20,952 815 18,0002-Jun-13 13.00 2,095 20,951 815 2,910 18,000 0 (15,090)3-JuOo13 12.00 2,009 20,091 815 2,824 18,000 0 (15,176)4-un-13 12.00 2,009 20,090 815 2,824 18,000 0 (15,176)5-JuOo13 12.00 2,009 20,088 815 2,824 18,000 0 (15,176)6-Jun-13 11.00 1,923 19,228 815 2,738 18,000 0 (15,262)7-Jun-13 11.00 1,923 19,228 815 2,738 18,000 0 (15,262)8-Jun-13 10.00 1,837 18,369 815 2,652 18,000 0 (15,348)9-JuOo13 9.00 1,751 17,509 815 2,566 18,000 0 (15,434)10-Jun-13 9.00 1,751 17,508 815 2,566 18,000 0 (15,43)11-JuOo13 9.00 1,751 17,507 815 2,566 18,000 0 (15,434)12-Jun-13 9.00 1,751 17,507 815 2,566 18,000 0 (15,43)13-Jun-13 9.00 1,751 17,506 815 2,566 18,000 0 (15,34)14-un-13 9.00 1,751 17,505 815 2,56 18,000 0 (15,43)15-Jun-13 9.00 1,750 17,504 815 2,565 18,000 0 (15,43)16-Jun-13 8.00 1,664 16,640 815 2,479 18,000 0 (15,521)17-JuOo13 8.00 1,664 16,639 815 2,479 18,000 0 (15,521)18-Jun-13 8.00 1,664 16,638 815 2,479 18,000 0 (15,521)19-Jun-13 8.00 1,664 16,638 815 2,479 18,000 0 (15,521)20-Jun-13 8.00 1,664 16,637 815 2,479 18,000 0 (15,521)21-Jun-13 8.00 1,664 16,636 815 2,479 18,000 0 (15,521)
DESIGN BASE GROWT LOW PRICE FY 13 LDC 413012008
LVi CO-225
T1 CD -430
T2CD -0
T3P.H.-0
FY13 T4CO --160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00
22-Jun-13 8.00 1,664 16,635 815 2,479 18,000 0 (15,521)23-Jun-13 7.00 1,578 15,778 815 2,393 18,000 0 (15,607)24-un-13 7.00 1,578 15,777 815 2,393 18,000 0 (15,607)25-un-13 6.00 1,492 14,919 815 2,307 18,000 0 (15,693)26-un-13 6.00 1,492 14,918 815 2,307 18,000 0 (15,693)27-Jun-13 5.00 1,406 14,060 815 2,221 18,000 0 (15,779)28.un-13 5.00 1,406 14,059 815 2,221 18,000 0 (15,779)29-Jun-13 4.00 1,320 13,202 815 2,135 18,000 0 (15,86)30-Jun-13 3.00 1,234 12,34 815 18,000 0
115,9.1-Jul-13 3.00 1,118 11,177 815 18,00 .Jlii
2-Jul-13 2.00 1,060 10,604 815 1,875 18,000 0 (16,125)3-Jul-13 2.00 1,060 10,600 815 1,875 18,000 0 (16,125)4-ul-13 1.00 1,003 10,026 815 1,818 18,000 0 (16,182)5-Jul-13 1.00 1,002 10,024 815 1,817 18,000 0 (16,183)6-Jul-13 1.00 1,002 10,024 815 1,817 18,000 0 (16,183)7-Jul-13 1.00 1,002 10,021 815 1,817 18,000 0 (16,183)8.ul-13 1.00 1,002 10,022 815 1,817 18,000 0 (16,183)9.ul-13 1.00 1,002 10,018 815 1,817 18,000 0 (16,183)10-Jul-13 1.00 1,002 10,019 815 1,817 18,000 0 (16,183)11-Jul-13 1.00 1,002 10,016 815 1,817 18,000 0 (16,183)12-Jul-13 1.00 1,001 10,013 815 1,816 18,000 0 (16,184)13.ul-13 1.00 1,001 10,013 815 1,816 18,000 0 (16,184)14-ul-13 1.00 1,001 10,010 815 1,816 18,00 0 (16,184)15-Jul-13 1.00 1,001 10,011 815 1,816 18,000 0 (16,184)16-ul-13 1.00 1,001 10,007 815 1,816 18,000 0 (16,184)17-Jul-13 1.00 1,001 10,008 815 1,816 18,000 0 (16,184)18.ul-13 1.00 1,001 10,005 815 1,816 18,000 0 (16,184)19-Jul-13 1.00 1,001 10,005 815 1,816 18,000 0 (16,184)20-Jul-13 1.00 1,000 10,002 815 1,815 18,000 0 (16,185)21-Jul-13 1.00 1,000 9,999 815 1,815 18,000 0 (16,185)22-Jul-13 1.00 1,000 10,000 815 1,815 18,000 0 (16,185)23-Jul-13 1.00 1,000 9,996 815 1,815 18,000 0 (16,185)24-ul-13 1.00 1,000 9,997 815 1,815 18,000 0 (16,185)25-ul-13 942 9,419 815 1,757 18,000 0 (16,243)26-ul-13 942 9,419 815 1,757 18,000 0 (16,243)27-Jul-13 942 9,416 815 1,757 18,00 0 (16,243)28-Jul-13 942 9,416 815 1,757 18,000 0 (16,243)29-Jul-13 941 9,413 815 1,756 18,000 0 (16,244)30-Jul-13 941 9,414 815 1,756 18,000 0 (16,244)31-Jul.13 941 9,411 815 18,000 0
i16,244~1-Aug-13 941 9,414 815 18,00 ...1111fI41._Ii liU;2-Aug-13 2.00 941 9,414 815 1,756 18,000 0 (16,244)3-Aug-13 2.00 942 9,417 815 1,757 18,000 0 (16,243)4-Aug-13 2.00 942 9,417 815 1,757 18,000 0 (16,243)5-Aug-13 3.00 942 9,420 815 1,757 18,000 0 (16,243)6-Aug-13 3.00 942 9,420 815 1,757 18,000 0 (16,243)7-Aug-13 4.00 942 9,423 815 1,757 18,000 0 (16,243)8-Aug-13 4.00 942 9,423 815 1,757 18,000 0 (16,24)9-Aug-13 5.00 943 9,426 815 1,758 18,000 0 (16,242)10-Aug-13 5.00 943 9,425 815 1,758 18,000 0 (16,242)11-Aug-13 6.00 943 9,429 815 1,758 18,00 0 (16,242)12-Aug-13 6.00 943 9,432 815 1,758 18,000 0 (16,242)13-Aug-13 7.00 943 9,432 815 1,758 18,000 0 (16,242)14-Aug-13 7.00 94 9,435 815 1,759 18,000 0 (16,241)15-Aug-13 7.00 943 9,435 815 1,758 18,000 0 (16,242)16-Aug-13 8.00 944 9,438 815 1,759 18,000 0 (16,241)17-Aug-13 9.00 94 9,438 815 1,759 18,000 0 (16,241)18-Aug-13 9.00 944 9,441 815 1,759 18,000 0 (16,241)19-Aug-13 10.00 94 9,441 815 1,759 18,000 0 (16,241)2o.Aug-13 10.00 94 9,44 815 1,759 18,000 0 (16,241)21-Aug-13 11.00 945 9,448 815 1,760 18,000 0 (16,240)22-Aug-13 11.00 945 9,447 815 1,760 18,000 0 (16,240)23-Aug-13 11.00 945 9,450 815 1,760 18,000 0 (16,240)24-Aug-13 11.00 945 9,450 815 1,760 18,000 0 (16,240)25-Aug-13 12.00 945 9,453 815 1,760 18,000 0 (16,240)26-Aug-13 12.00 945 9,453 815 1,760 18,000 0 (16,240)
DESIGN BASE GROWTH LOW PRICE FY 13 LOC 4/30/2008
LVi CO..225
T1CD -430
T2CD -0
T3P.H.-0
FY13 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM ARM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-13 13.00 946 9,45 815 1,761 18,000 0 (16,239)28-Aug-13 13.00 94 9,456 815 1,761 18,00 0 (16,239)29-Au9:13 13.00 946 9,459 815 1,761 18,000 0 (16,239)30-Au9:13 13.00 946 9,459 815 1,761 18,000 0 (16,239)31-Aug-13 13.00 94 9,462 815 18,000 0 ~1-Sep-13 13.00 2,295 22,947 815 18,000 _llli1!llllll£fliil*lk:... : _--"_,_,___:':"~:. :.-.2-Sep-13 13.00 2,295 22,947 815 3,110 18,000 0 (14,890)3-Sep-13 13.00 2,295 22,947 815 3,110 18,000 0 (14,890)4-Sep-13 14.00 2,396 23,961 815 3,211 18,000 0 (14,789)5-Sep-13 15.00 2,497 24,974 815 3,312 18,000 0 (14,688)6-Sep-13 15.00 2,497 24,974 815 3,312 18,00 0 (14,68)7-Sep-13 15.00 2,497 24,974 815 3,312 18,000 0 (14,688)8-8ep-13 16.00 2,599 25,988 815 3,414 18,000 0 (14,586)9-8ep-13 16.00 2,599 25,988 815 3,414 18,000 0 (14,586)10-8ep-13 16.00 2,599 25,988 815 3,414 18,000 0 (14,586)11-Sep-13 16.00 2,599 25,988 815 3,414 18,000 0 (14,586)12-Sep-13 17.00 2,700 27,003 815 3,515 18,000 0 (14,485)13-Sep-13 17.00 2,700 27,003 815 3,515 18,000 0 (14,485)14-Sep-13 17.00 2,700 27,003 815 3,515 18,000 0 (14,48)15-Sep-13 18.00 2,802 28,016 815 3,617 18,00 0 (14,383)16-Sep-13 18.00 2,802 28,016 815 3,617 18,000 0 (14,383)17-Sep-13 18.00 2,802 28,016 815 3,617 18,000 0 (14,383)18-Sep-13 19.00 2,903 29,029 815 3,718 18,000 0 (14,282)19-5ep-13 20.00 3,00 30,04 815 3,819 18,000 0 (14,181)20-Sep-13 21.00 3,106 31,057 815 3,921 18,000 0 (14,079)21-Sep-13 22.00 3,207 32,071 815 4,022 18,000 0 (13,978)22-Sep-13 23.00 3,308 33,084 815 4,123 18,000 0 (13,877)23-Sep-13 23.00 3,308 33,085 815 4,123 18,000 0 (13,877)24-Sep-13 23.00 3,308 33,085 815 4,123 18,000 0 (13,877)25-Sep-13 24.00 3,410 34,098 815 4,225 18,000 0 (13,775)26-Sep-13 24.00 3,410 34,098 815 4,225 18,000 0 (13,775)27-Sep-13 25.00 3,511 35,113 815 4,326 18,000 0 (13,674)28-Sep-13 25.00 3,511 35,113 815 4,326 18,000 0 (13,674)29-Sep-13 26.00 3,613 36,127 815 4,428 18,000 0 (13,572)30-Sep-13 26.00 3,613 36,127 815 4,428 18,000 0 (13,572)
TOTAL 10409 1,90,496 19,09,958 297,475 2,206,971 3,850 -4,366,880
MAXDAILY 86 18,771 187,705 815 19,586 1,586 0MINDAILY09419,411 815 1,756 0 -16,244lWGDAlLY295,231 52,315 815 6,046 11 -11,964
DESIGN BASE GROWTH BASE PRICE SUMMARY VOLUMES IN MMBTUS
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRil
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,378
202,823
276,568
316,283
220,148
194,282
121,212
78,008
45,510
27,197
25,792
77,512
1,691,712
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,643
227,273
301,833
341,548
243,783
219,547
145,662
103,273
69,960
52,462
51,057
101,962
1,990,002
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,677
8,429
10,412
14,411
8,682
8,102
5,700
3,660
2,676
1,800
1,650
4,041
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRil
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,937
206,562
283,140
340,466
232,496
196,998
122,741
78,533
45,273
26,507
25,064
78,047
1,742,763
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
132,202
231,012
308,405
365,731
255,316
222,263
147,191
103,798
69,723
51,772
50,329
102,497
2,040,238
18,000 MMBtu's
69 MMBtu's
69 MMBtu's
1
PEAK DAY
4,706
8,589
10,631
18,069
10,593
8,212
5,772
3,685
2,677
1,781
1,626
4,075
PEAK CORE
3,862
7,614
9,597
13,596
7,867
7,287
4,885
2,84
1,861
985
835
3,226
PEAK CORE
3,891
7,774
9,816
17,254
9,778
7,397
4,957
2,870
1,862
966
811
3,260
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plnt heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 109,140 25,265 134,405 4,784 3,969 815
NOVEMBER 211,151 24,450 235,601 8,751 7,936 815
DECEMBER 288,624 25,265 313,889 10,814 9,999 815
JANUARY 346,532 25,265 371,797 18,38 17,569 815
FEBRUARY 236,633 22,820 259,453 10,769 9,954 815
MARCH 200,207 25,265 225,472 8,336 7,521 815
APRIL 124,967 24,450 149,417 5,860 5,045 815
MAY 80,020 25,265 105,285 3,739 2,924 815
JUNE 46,183 24,450 70,633 2,714 1,899 815
JULY 27,073 25,265 52,338 1,802 987 815
AUGUST 25,594 25,265 50,859 1,643 828 815
SEPTEMBER 79,570 24,45 104,020 4,138 3,323 815
TOTAL 1,775,694 297,475 2,073,169
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACIT DEFICIT
DAYS OVER CAPACIT
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACIT DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWT BASE PRICE SUMMARY
18,00 MMBtu's
38 MMBtu's
497 MMBtu's
2
CORE
110,970
216,151
295,683
355.465
242,88
204,778
128,035
81,963
47,296
27,711
26,189
81,403
1,818,533
INDUSTRY
25,265
24,45
25,265
25,265
22,820
25,265
24,450
25,265
24,45
25,265
25,265
24,45
297,475
TOTAL
136,235
240,601
320,94
38,730
265,709
230,04
152,485
107,228
71,746
52,976
51,454
105,853
2,116,008
18,000 MMBtu's
838 MMBtu's
1,396 MMBtu's
2
PEAK DAY
4,855
8,937
11,069
18,83
11,029
8,508
5,986
3,810
2,760
1,825
1,662
4,215
VOLUMES IN MMBTUS
PEAK CORE
4,040
8,122
10,254
18,023
10,214
7,693
5,171
2,995
1,945
1,010
847
3,400
PEAK CORE
4,118
8,302
10,469
18,404
10,429
7,84
5,281
3,060
1,987
1,031
864
3,473
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER115,060 25,265 140,325 5,005 4,190 815NOVEMBER225,672 24,450 250,122 9,288 8,473 815DECEMBER307,796 25,265 333,061 11,496 10,681 815JANUARY370,204 25,265 395,469 19,586 18,771 815
CORE
113,091
221,039
301,876
363,170
255,891
208,756
130,769
83,715
48,302
28,260
26,698
83,154
1,864,722
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,29
18,000 MMBtu's
1,219 MMBtu's
2,513 MMBtu's
3
3
TOTAL
138,356
245,48
327,141
388,435
279,526
234,021
155,219
108,980
72,752
53,525
51,963
107,60
2,163,012
PEAK DAY
4,933
9,117
11,284
19,219
11,244
8,659
6,096
3,875
2,802
1,846
1,679
4,288
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWT BASE PRICE SUMMARY
252,838
212,34
133,215
85,264
49,164
28,712
27,118
84,752
1,892,137
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,45
297,475
275,658
237,608
157,665
110,529
73,614
53,977
52,383
109,202
2,189,612
18,000 MMBtu's
1,586 MMBtu's
3,850 MMBtu's
4
3
11,450
8,797
6,195
3,932
2,839
1,864
1,692
4,357
VOLUMES IN MMBTUS
10,635
7,982
5,38
3,117
2,024
1,049
877
3,542
815
815
815
815
815
815
815
815
20
,
0
0
0
18
,
0
0
0
16
,
0
0
0
14
,
0
0
0
12
,
0
0
0
(/~ti

1
0
,
0
0
0
:E :E
8,
0
0
0
6,
0
0
0
4,
0
0
0
2,
0
0
0
0
OC
T
NO
V
DE
C
JA
N
20
0
9

L
O
A
D

D
U
R
A
T
I
O
N

C
U
R
V
E
DE
S
I
G
N

B
A
S
E

C
A
S
E
SU
N

V
A
L
L
E
Y

A
R
E
A
PE
A
K

D
A
Y

1
8
,
0
6
9

M
M
B
T
U
'
S
FE
B
MA
R
AP
R
MA
Y
JU
N
JU
L
AU
G
SE
P
E
T
o
t
a
l

S
a
l
e
~
_

_
~
~
p
a
c
i
t
Y
1
_
!
~
~
_
~
~
~
~
~
~
_
!
!
~
~
_
~
Ú
i
a
I
8
~
_
~
-
'
..::..
an..OCzii::1:..-II::"C
1.=
w ~I ë
6;I ¡¡~
i I;: w c:o CI W 10
Z c: 0:0:18o 0 c:0-j OC
ì ...- w )-0:i~c: CI W 1-
0: c: ..i U
;: ai ..I!c z c:0:
C C) ~0:
IIc: - z ~
o f3 ;:i II
.. C CI i~C"(l-w Is0LLN
11z0:..
I-Ü0000000000000000000000000000000qó00eõ~Ñ Ó 00 eõ ~NN.,.,.,.,.,
S,0181N1N
0-Wen
C)::0:
üwo
:;oz
DESIGN SASE GROWTH BASE PRICE FY 09 LOG 4/30/2008
LVi CD- 225
T1CD -430
T2CD --0
T3P_H. -0
T4CD --160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1-0ct~08 21.00 2,678 26,783 815 3,493 18,000 0 (14,507)2-0et-08 22.00 2,177 27,175 815 3,592 18,000 0 (14,408)3-0et.o8 23.00 2,878 28,717 815 3,693 18,000 0 (14,307)4-0ct.o8 24.00 2,977 29,773 815 3,792 18,00 0 (14,208)5..et.o8 24.00 2,978 29,776 815 3,793 18,00 0 (14,207)6-0ct-08 25.00 3,077 30,771 815 3,892 18,000 0 (14,108)7-0et.o8 25.00 3,078 30,776 815 3,893 18,000 0 (14,107)8-0ct.o8 26.00 3,178 31,779 815 3,993 18,000 0 (14,007)9-0ct-08 27.00 3,278 32,775 815 4,093 18,000 0 (13,907)1o.Oct-08 27.00 3,278 32,783 815 4,093 18,000 0 (13,907)11..ct-08 27.00 3,279 32,787 815 4,094 18,000 0 (13,906)12..ct-08 28.00 3,378 33,783 815 4,193 18,000 0 (13,807)13-et-08 29.00 3,479 34,791 815 4,294 18,00 0 (13,706)14-et.o8 29.00 3,479 34,795 815 4,294 18,000 0 (13,706)15-et.o8 29.00 3,480 34,801 815 4,295 18,000 0 (13,705)16-0et-08 29.00 3,481 34,809 815 4,296 18,000 0 (13,704)17-0ct.o8 30.00 3,581 35,807 815 4,396 18,000 0 (13,604)18..et-08 30.00 3,581 35,811 815 4,396 18,000 0 (13,604)19..ct-08 30.00 3,583 35,828 815 4,398 18,000 0 (13,602)20-0ct.o8 31.00 3,683 36,827 815 4,498 18,000 0 (13,502)21-0ct.o8 31.00 3,683 36,832 815 4,498 18,000 0 (13,502)22-0ct-08 31.00 3,684 36,840 815 4,499 18,000 0 (13,501)23-0ct-08 32.00 3,784 37,840 815 4,599 18,000 0 (13,401)24-0ct.o8 32.00 3,786 37,856 815 4,601 18,000 0 (13,399)25-0et-08 32.00 3,786 37,863 815 4,601 18,000 0 (13,399)26..ct.o8 32.00 3,787 37,869 815 4,602 18,000 0 (13,398)27..et.o8 32.00 3,787 37,874 815 4,602 18,000 0 (13,398)28-0ct.o8 32.00 3,788 37,883 815 4,603 18,000 0 (13,397)29-0ct-08 33.00 3,890 38,896 815 4,705 18,000 0 (13,295)3o.Oct-08 33.00 3,890 38,900 815 4,705 18,000 0 (13,295)31-0ct.o8 33.00 3,891 38,907 815 18,00
1-Nov-08 33.00 5,694 56,937 815 18,000
2-Nov-08 33.00 5,696 56,963 815 6,511 18,00 0 (11,489)3-Nov-08 34.00 6,111 61,109 815 6,926 18,000 0 (11,074)4-Nov-08 34.00 6,113 61,126 815 6,928 18,000 0 (11,072)5-Nov-08 34.00 6,115 61,154 815 6,930 18,000 0 (11,070)6-Nov-08 35.00 6,263 62,626 815 7,078 18,000 0 (10,922)7-Nov-08 35.00 6,265 62,649 815 7,080 18,000 0 (10,920)8-Nov-08 36.00 6,144 61,44 815 6,959 18,000 0 (11,041)9-Nov-08 37.00 6,292 62,919 815 7,107 18,000 0 (10,893)10-Nov-08 38.00 6,708 67,082 815 7,523 18,000 0 (10,477)11-Nov-08 38.00 6,710 67,101 815 7,525 18,000 0 (10,475)12-Nov.o8 39.00 6,858 68,583 815 7,673 18,000 0 (10,327)13-Nov.o8 39.00 6,861 68,608 815 7,676 18,000 0 (10,324)14-Nov-08 40.00 7,009 70,086 815 7,824 18,000 0 (10,176)15-Nov-08 41.00 6,888 68,882 815 7,703 18,000 0 (10;27)16-Nov.o8 41.00 6,891 68,907 815 7,706 18,00 0 (10,294)17-Nov-08 41.00 7,162 71,616 815 7,977 18,000 0 (10,23)18-Nov-08 42.00 7,310 73,103 815 8,125 18,000 0 (9,875)19-Nov-08 42.00 7,313 73,129 815 8,128 18,000 0 (9,872)20-Nov-08 42.00 7,315 73,149 815 8,130 18,000 0 (9,870)21-Nov-08 42.00 7,318 73,176 815 8,133 18,000 0 (9,867)22-Nov-08 43.00 7,197 71,971 815 8,012 18,000 0 (9,988)23-Nov.o8 43.00 7,199 71,991 815 8,014 18,000 0 (9,986)24-Nov.o8 43.00 7,471 74,713 815 8,286 18,000 0 (9,714)25-Nov-08 44.00 7,620 76,204 815 8,435 18,000 0 (9,565)26-Nov-08 44.00 7,623 76,232 815 8,438 18,000 0 (9,562)27-Nov-08 44.00 7,625 76,253 815 8,44 18,000 0 (9,560)28-Nov.o8 45.00 7,774 77,739 815 8,589 18,000 0 (9,411)29-Nov-08 45.00 7,507 75,073 815 8,322 18,000 0 (9,678)30-Nov-08 45.00 7,509 75,094 815 18,000 01-Dee.o8 46.00 8,538 85,383 815 18,000
2-Dee-08 46.00 8,541 85,414 815 9,356 18,000 0
3-Dee-08 46.00 8,54 85,437 815 9,359 18,000 04-ee-08 46.00 8,545 85,453 815 9,360 18,00 0 (8,64)5-Dee.o8 47.00 8,698 86,983 815 9,513 18,000 0 (8,487)
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD--225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
6-Dee.o8 47.00 8,500 84,999 815 9,315 18,000 0 (8,685)7-Dee-08 47.00 8,502 85,022 815 9,317 18,00 0 (8,683)
8-Dee-08 48.00 8,855 88,546 815 9,670 18.00 0 (8,330)9-ee.o8 48.00 8,857 88,570 815 9,672 18,000 0 (8,328)1o.Dee-68 48.00 8,860 88,602 815 9,675 18,000 0 (8,325)11-Dee-08 49.00 9,012 90,119 815 9,827 18,000 0 (8,173)12-Dee.o8 49.00 9,014 90,144 815 9,829 18,000 0 (8,171)13-Dec-08 49.00 8,817 88,173 815 9,632 18,000 0 (8,368)14-Dee.o8 50.00 8,969 89,691 815 9,784 18,000 0 (8,216)15-Dee.o8 50.00 9,171 91,712 815 9,986 18,000 0 (8,014)16-Dee8 50.00 9,175 91,753 815 9,990 18,000 0 (8,010)17-Dec-8 50.00 9,177 91,770 815 9,992 18,000 0 (8,08)18-Dee.o8 51.00 9,329 93,291 815 10,144 18,00 0 (7,856)19-Dee-08 51.0 9.333 93,325 815 10,148 18,000 0 (7,852)20-Dec.o8 51.00 9,134 91,343 815 9,949 18,000 0 (8,051)21-Dec.o8 52.00 9.287 92,865 815 10,102 18,000 0 (7,898)22-Dee-08 52.00 9,491 94,908 815 10,306 18,000 0 (7,69)23-Dec-8 52.00 9,493 94,933 815 10,308 18,000 0 (7,692)24-Dee.o8 52.00 9,497 94,967 815 10,312 18,000 0 (7,688)25-Dec-08 53.00 9,649 96,493 815 10,464 18,000 0 (7,536)26-Dee.o8 53.00 9,651 96,510 815 10,466 18,000 0 (7,534)27-Dec-08 53.00 9,45 94,542 815 10,269 18,000 0 (7,731)28-Dee-08 54.00 9,606 96,060 815 10,421 18,000 0 (7,579)29-Dec-8 54.00 9,810 98,098 815 10,625 18,000 0 (7,375)3O-Dee.o8 54.00 9,813 98,134 815 10,628 18,000 0 (7,372)31-Dee.o8 54.00 9,816 98,160 815 10,631 18,000 0 (7,369)1-Jan-54.00 9.577 95,765 815 10,392 18,000 0 (7,608)2-Jan.o9 54.00 9,578 95,782 815 10,393 18,000 0 (7,607)3-aOo09 54.00 9,408 94,079 815 10,223 18,000 0 (7,777)4-Jan-09 55.00 9,545 95,452 815 10,360 18,000 0 (7,640)5-an-9 55.00 9,716 97,164 815 10,531 18,00 0 (7,469)6-JaOo09 55.00 9,717 97,173 815 10,532 18,000 0 (7,468)7-Jan-9 55.00 9,719 97,190 815 10,534 18,000 0 (7,466)8.an.o9 55.00 9,719 97,190 815 10,534 18,000 0 (7,466)9-Jan-09 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)1o-n-09 56.00 9,686 96,860 815 10,501 18,000 0 (7,499)11-Jan-9 56.00 9,687 96,869 815 10,502 18,000 0 (7,498)12-Jan.o9 56.00 9,860 98,600 815 10,675 18,000 0 (7,325)13-JaOo09 56.00 9,860 98,600 815 10,675 18,000 0 (7,325)14-an-09 77.00 16,037 160,369 815 16,852 18,000
15-an.o9 86.00 17,254 172,538 815..18,000
16-aOo09 84.00 16,986 169,855 815 17,801 18,000 0
17-Jan-09 80.00 16,44 164,488 815 17,264 18,000 0 (736)18.an-9 75.00 15,776 157,756 815 16,591 18,000 0 (1,409)19-Jan-09 60.00 10,406 104,059 815 11,221 18,000 0 (6,779)20-Jan-60.00 10,409 104,087 815 11,224 18,000 0 (6,776)21-Jan-09 59.00 10,275 102,747 815 11,090 18,000 0 (6,910)22-Jan-09 59.00 10,277 102,765 815 11,092 18,000 0 (6,908)23-Jan-09 59.00 10,277 102,774 815 11,092 18,000 0 (6,908)24-an-09 59.00 10,107 101,067 815 10,922 18,000 0 (7,078)25-an.o9 58.00 9,973 99,735 815 10,788 18,000 0 (7,212)26-aOo09 58.00 10,145 101,451 815 10,960 18,000 0 (7,040)27-Jan.o9 58.00 10,146 101,461 815 10,961 18,000 0 (7,039)28-Jan-09 58.00 10,149 101,488 815 10,964 18,000 0 (7,036)29-Jan-09 57.00 10,014 100,137 815 10,829 18,000 0 (7,171)3O-an-09 57.00 10,015 100,155 815 10,830 18,000 0 (7,170)31-Jan-09 57.00 9,845 98,455 815 10,66 18,000
1-Feb.o9 57.00 9,777 97,771 815 ,\,',¡ii~IIIl,¡:18,000
2-Feb-09 57.00 9,778 97,780 815 10,593 18,000 0 (7,407)3-Feb-09 56.00 9,65 96,537 815 10,469 18,000 0 (7,531)4-Feb-0 56.00 9,655 96,546 815 10,470 18,000 0 (7,530)5-Feb-56.00 9,656 96,563 815 10,471 18,000 0 (7,529)6-Feb-56.00 8,816 88,156 815 9,631 18,00 0 (8,369)7-Feb-09 55.00 8,715 87,147 815 9,530 18,000 0 (8,470)8-eb-09 55.00 8,715 87,155 815 9,530 18,000 0 (8,470)9-Feb.o9 55.00 8,716 87,163 815 9,531 18,000 0 (8,469)
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD--225
T1CD -430
T2CD ---0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
1o.Feb09 55.00 8,717 87,170 815 9,532 18,000 0 (8,468)11-Feb-09 54.00 8,217 82,169 815 9,032 18,000 0 (8,968)12-Feb.o9 54.00 8,218 82,177 815 9,033 18,000 0 (8,967)13-Feb.o9 54.00 8,218 82,184 815 9,033 18,000 0 (8,967)14-Feb-09 54.00 8,218 82,184 815 9,033 18,000 0 (8,967)15-Feb-09 54.00 8,220 82,199 815 9,035 18,000 0 (8,96)16-Feb-09 53.00 7,743 77,429 815 8,558 18,000 0 (9,442)17-Feb-09 53.00 7,744 77,436 815 8,559 18,000 0 (9,441)18-Feb-09 53.00 7,744 77,443 815 8,559 18,000 0 (9,441)19-Feb-09 53.00 7,745 77,450 815 8,560 18,000 0 (9,44)20-Feb-09 52.00 7,666 76,663 815 8,481 18,000 0 (9,519)21-Feb-09 52.00 7,667 76,670 815 8,482 18,000 0 (9,518)22-Feb-09 52.00 7,668 76,676 815 8,483 18,000 0 (9,517)23-Feb-9 51.00 7,589 75,889 815 8,404 18,000 0 (9,596)24-eb-09 51.0 7,590 75,902 815 8,405 18,000 0 (9,595)25-Feb-09 51.00 7,591 75,909 815 8,406 18,000 0 (9,594)26-Feb.o9 50.00 7,512 75,121 815 8,327 18,000 0 (9,673)27-Feb-09 50.00 7,513 75,127 815 8,328 18,000 0 (9,672)28-Feb-0 49.00 7,434 74,339 815 18,00
1-Mar.o9 42.00 7,397 73,972 815 18,000
2-Mar.o9 41.00 7,236 72,356 815 8,051 18,000 0
3-Mar-09 41.00 7,236 72,361 815 8,051 18,000 0 (9,949)4-Mar-09 41.00 7,237 72,366 815 8,052 18,000 0 (9,94)5-ar-09 40.00 7,075 70,750 815 7,890 18,000 0 (10,110)6-Mar-09 39.00 6,913 69,133 815 7,728 18,000 0 (10,272)7-Mar-09 39.00 6,914 69,138 815 7,729 18,000 0 (10,271)8-Mar-09 39.00 6,917 69,167 815 7,732 18,000 0 (10,268)9-Mar-09 39.00 6,917 69,172 815 7,732 18,000 0 (10,268)10-Mar-09 38.00 6,755 67,554 815 7,570 18,000 0 (10,430)11-Mar-09 37.00 6,594 65,936 815 7,409 18,000 0 (10,591)12-Mar-09 37.00 6,594 65,941 815 7,409 18,000 0 (10,591)13-ar-09 36.00 6,432 64,322 815 7,247 18,000 0 (10,753)14-ar-09 36.00 6,433 64,327 815 7,248 18,000 0 (10,752)15-Mar.o9 36.00 6,433 64,331 815 7,248 18,000 0 (10,752)16-Mar.o9 36.00 6,434 64,339 815 7,249 18,000 0 (10,751)17-Mar-09 35.00 6,272 62,720 815 7,087 18,000 0 (10,913)18-Mar-09 35.00 6,272 62,724 815 7,087 18,000 0 (10,913)19-Mar.09 34.00 6,111 61,105 815 6,926 18,000 0 (11,074)20-Mar.o9 34.00 6,111 61,109 815 6,926 18,000 0 (11,074)21-Mar-09 33.00 5,949 59,490 815 6,764 18,000 0 (11,236)22-Mar.o9 33.00 5,949 59,494 815 6,764 18,000 0 (11,236)23-Mar-09 33.00 5,950 59,498 815 6,765 18,000 0 (11,235)24-ar-09 32.00 5,790 57,898 815 6,605 18,000 0 (11,395)25-Mar-09 32.00 5,790 57,902 815 6,605 18,000 0 (11,395)26-Mar.o9 31.00 5,628 56,282 815 6,443 18,000 0 (11,557)27-Mar-0 31.00 5,629 56,285 815 6,44 18,000 0 (11,556)28-Mar-09 31.00 5,629 56,289 815 6,44 18,000 0 (11,556)29-Mar-09 30.00 5,467 54,668 815 6,282 18,000 0 (11,718)3o.Mar.o9 30.00 5,467 54,672 815 6,282 18,000 0 (11,718)31-Mar.o9 30.00 5,468 54,675 815 6,283 18,000 0 (11,717)1-Apr-0 30.00 4,957 49,568 815 5,772 18,000 0 (12,228)2-Apr.o9 29.00 4,819 48,190 815 5,634 18,000 0 (12,366)3-Apr-09 29.00 4,819 48,188 815 5,634 18,000 0 (12,366)4-Apr-09 28.00 4,681 46,811 815 5,496 18,000 0 (12,50)5-Apr-09 27.00 4,54 45,437 815 5,359 18,000 0 (12,641)6-Apr.o9 27.00 4,543 45,431 815 5,358 18,000 0 (12,642)7-Apr.o9 27.00 4,543 45,429 815 5,358 18,000 0 (12,642)8-Apr-09 27.00 4,541 45,411 815 5,356 18,000 0 (12,64)9-Apr-09 26.00 4,404 44,038 815 5,219 18,00 0 (12,781)1o.Apr.o9 26.00 4,403 44,032 815 5,218 18,000 0 (12,782)11-Apr.o9 26.00 4,403 44,030 815 5,218 18,000 0 (12,782)12-Apr.o9 25.00 4,265 42,655 815 5,080 18,000 0 (12,920)13-Apr.o9 24.00 4,128 41,282 815 4,943 18,000 0 (13,057)14-Apr-09 24.00 4,128 41,278 815 4,943 18,000 0 (13,057)15-Apr.o9 24.00 4,128 41,276 815 4,943 18,000 0 (13,057)16-Apr-09 23.00 3,991 39,906 815 4,806 18,000 0 (13,194)
DESIGN BASE GROWTH BASE PRICE FY 09 LOG 4130/2008
LVi CD-225
T1CD -43
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-09 23.00 3,990 39,901 815 4,805 18,00 0 (13,195)18-Apr-09 23.00 3,99 39,899 815 4,805 18,000 0 (13,195)19-Apr-09 23.00 3,989 39,89 815 4,18,000 0 (13,196)20-Apr.o9 22.00 3,852 38,523 815 4,667 18,000 0 (13,333)21-Apr-09 21.00 3,715 37,149 815 4,530 18,00 0 (13,470)22-Apr.o9 21.00 3,715 37,148 815 4,530 18,00 0 (13,470)23-Apr-09 21.00 3,713 37,132 815 4,528 18,000 0 (13,472)24-Apr.o9 20.00 3,576 35,762 815 4,391 18,000 0 (13,609)25-Apr.o9 20.00 3,576 35,758 815 4,391 18,00 0 (13,609)26-Apr-09 20.00 3,576 35,756 815 4,391 18,000 0 (13,60)27-Apr.o9 19.00 3,438 34,384 815 4,253 18,000 0 (13,747)28-Apr.o9 19.00 3,438 34,382 815 4,253 18,000 0 (13,747)29-Apr-09 19.00 3,438 34,378 815 4,253 18,000 0 (13,747)30-Apr.o9 19.00 3,438 34,377 815 4,253 18,000
1-May-09 19.00 2,870 28,698 815 ·55 18,000
2-May-09 19.00 2,870 28,697 815 3,685 18,000 0 (14,315)3-ay.o9 19.00 2,870 28,695 815 3,685 18,00 0 (14,315)4-May.o9 19.00 2,870 28,696 815 3,685 18,000 0 (14,315)5-May-09 19.00 2,869 28,695 815 3,68 18,000 0 (14,316)6-May-09 18.00 2,761 27,610 815 3,576 18,000 0 (14,424)7-May-0 18.00 2,761 27,609 815 3,576 18,000 0 (14,424)8-May-0 18.00 2,761 27,609 815 3,576 18,000 0 (14,424)9-May.o9 18.00 2,761 27,608 815 3,576 18,000 0 (14,424)10-May-09 17.00 2,653 26,526 815 3,468 18,000 0 (14,532)11-May-9 17.00 2,652 26,524 815 3,467 18,00 0 (14,533)12-May.o9 17.00 2,652 26,523 815 3,467 18,000 0 (14,533)13-May-09 16.00 2,54 25,439 815 3,359 18,000 0 (14,641)14-May.o9 16.00 2,54 25,438 815 3,359 18,000 0 (14,641)15-May-09 16.00 2,54 25,437 815 3,359 18,000 0 (14,641)16-ay.o9 16.00 2,54 25,43 815 3,359 18,000 0 (14,641)17-May-09 16.00 2,54 25,437 815 3,359 18,000 0 (14,641)18-May-0 15.00 2,435 24,353 815 3,250 18,000 0 (14,750)19-May.o9 15.00 2,435 24,352 815 3,250 18,000 0 (14,750)20-May-0 15.00 2,435 24,351 815 3,250 18,000 0 (14,750)21-May-9 15.00 2,43 24,350 815 3,250 18,00 0 (14,750)22-May-0 14.00 2,327 23,268 815 3,142 18,000 0 (14,858)23-May-09 14.00 2,327 23,267 815 3,142 18,000 0 (14,858)24-ay-09 14.00 2,327 23,267 815 3,142 18,000 0 (14,858)25-May.o9 14.00 2,327 23,266 815 3,142 18,000 0 (14,858)26-May-09 14.00 2,327 23,266 815 3,142 18,000 0 (14,858)27-May.o9 13.00 2,218 22,183 815 3,033 18,000 0 (14,967)28-May-0 13.00 2,218 22,183 815 3,033 18,000 0 (14,967)29-May-0 13.00 2,218 22,182 815 3,033 18,000 0 (14,967)30-May.o9 13.00 2,218 22,181 815 3,033 18,000 0 (14,967)31-May-09 13.00 2,218 22,180 815 18,000 01-Jun-13.00 1,862 18,616 815 18,000
2-Jun-09 13.00 1,862 18,616 815 2,677 18,000 0 (15,323)3-JuOo09 12.00 1,783 17,828 815 2,598 18,000 0 (15,402)4-un-09 12.00 1,783 17,827 815 2,598 18,000 0 (15,402)5-un-12.00 1,783 17,826 815 2,598 18,000 0 (15,402)6-Jun.o9 11.00 1,704 17,038 815 2,519 18,000 0 (15,481)7-Jun-11.00 1,704 17,037 815 2,519 18,000 0 (15,481)8.un.o9 10.00 1,625 16,251 815 2,440 18,000 0 (15,560)9-un-09 9.00 1,546 15,464 815 2,361 18,000 0 (15,639)1O-un.o9 9.00 1,546 15,463 815 2,361 18,000 0 (15,639)11-Jun-G9 9.00 1,54 15,462 815 2,361 18,000 0 (15,639)12-Jun.o9 9.00 1,546 15,462 815 2,361 18,000 0 (15,639)13-un.o9 9.00 1,546 15,461 815 2,361 18,000 0 (15,639)14-Jun.o9 9.00 1,54 15,40 815 2,361 18,000 0 (15,639)15-un.o9 9.00 1,546 15,459 815 2,361 18,000 0 (15,639)16-un-09 8.00 1,467 14,667 815 2,282 18,000 0 (15,718)17-Jun-9 8.00 1,467 14,667 815 2,282 18,000 0 (15,718)18-Jun-9 8.00 1,467 14,666 815 2,282 18,000 0 (15,718)19-Jun-8.00 1,467 14,666 815 2,282 18,000 0 (15,718)20-Jun.o9 8.00 1,466 14,665 815 2,281 18,00 0 (15,719)21-Jun-8.00 1,466 14,664 815 2,281 18,000 0 (15,719)
DESIGN BASE GROWTH BASE PRICE FY 09 LOG 4/30/2008
LV1 CD--225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
22-Jun-9 8.00 1,466 14,663 815 2,281 18,000 0 (15,719)23-un-9 7.00 1,388 13,878 815 2,203 18,000 0 (15,797)24-un9 7.00 1,388 13,878 815 2,203 18,000 0 (15,797)25-un.o9 6.00 1,309 13,092 815 2,124 18,000 0 (15,876)26-Jun-09 6.00 1,309 13,091 815 2,124 18,000 0 (15,876)27-Jun.o9 5.00 1,231 12,306 815 2,046 18,000 0 (15,954)28.un.o9 5.00 1,231 12,305 815 2,046 18,000 0 (15,954)29-Jun-09 4.00 1,152 11,520 815 1,967 18,000 0 (16,033)3O-uOo09 3.00 1,073 10,735 815 18,000
1-Jul-09 3.00 966 9,662 815 18,000
2-Jul-09 2.00 914 9,145 815 1,729 18,00 0 (16,271)3-ul-0 2.00 914 9,141 815 1,729 18,000 0 (16,271)4-ul-1.00 862 8,623 815 1,677 18,000 0 (16,323)5-Jul-09 1.00 862 8,621 815 1,677 18,00 0 (16,323)6-ul-09 1.00 862 8,617 815 1,677 18,000 0 (16,323)7-Jul-09 1.00 862 8,618 815 1,677 18,000 0 (16,323)8.ul-09 1.00 861 8,615 815 1,676 18,000 0 (16,324)9.ul.o9 1.00 861 8,611 815 1,676 18,000 0 (16,324)1O-ui.o9 1.00 861 8,612 815 1,676 18,000 0 (16,324)11-Jui.o9 1.00 861 8,609 815 1,676 18,000 0 (16,324)12-Jul-09 1.00 861 8,609 815 1,676 18,000 0 (16,324)13-u1-09 1.00 861 8,606 815 1,676 18,000 0 (16,324)14-ul-09 1.00 860 8,603 815 1,675 18,000 0 (16,325)15-ul-09 1.00 860 8,604 815 1,675 18,000 0 (16,325)16-ul.o9 1.00 860 8,601 815 1,675 18,000 0 (16,325)17-Jui.o9 1.00 860 8,601 815 1,675 18,000 0 (16,325)18-Jui.o9 1.00 860 8,598 815 1,675 18,000 0 (16,325)19-Ju1-09 1.00 859 8,595 815 1,674 18,000 0 (16,326)20-Jul-0 1.00 860 8,595 815 1,675 18,000 0 (16,325)21-Jul-09 1.00 859 8,592 815 1,674 18,000 0 (16,326)
22-Ju1-09 1.00 859 8,593 815 1,674 18,000 0 (16,326)23-ul-09 1.00 859 8,589 815 1,674 18,000 0 (16,326)24-Jul-09 1.00 859 8,587 815 1,674 18,000 0 (16,326)25-Jul-0 807 8,067 815 1,622 18,000 0 (16,378)26-ul-0 806 8,064 815 1,621 18,000 0 (16,379)27-Jul-09 806 8,061 815 1,621 18,000 0 (16,379)28.ul-09 806 8,061 815 1,621 18,000 0 (16,379)29.ul-09 80 8,058 815 1,621 18,000 0 (16,379)3O-Jul-09 806 8,059 815 1,621 18,000 0
31-Ju1-9 806 8,055 815 1,621 18,000
1-Aug-09 806 8,059 11-18,000815,M)k' ,'~d.d0
2-Aug-09 2.00 806 8,059 815 1,621 18,000 0 (16,379)3-Aug-0 2.00 806 8,062 815 1,621 18,000 0 (16,379)4-Aug-0 2.00 806 8,062 815 1,621 18,000 0 (16,379)5-Aug-9 3.00 806 8,065 815 1,621 18,000 0 (16,379)6-Aug-09 3.00 806 8,065 815 1,621 18,000 0 (16,379)7-Aug.o9 4.00 807 8,068 815 1,622 18,000 0 (16,378)8-Aug-09 4.00 807 8,072 815 1,622 18,000 0 (16,378)9-Aug-09 5.00 807 8,071 815 1,622 18,000 0 (16,378)1o.Aug-09 5.00 807 8,075 815 1,622 18,000 0 (16,378)11-Aug-09 6.00 807 8,074 815 1,622 18,000 0 (16,378)12-Aug-09 6.00 808 8,078 815 1,623 18,000 0 (16,377)13-Aug9 7.00 808 8,081 815 1,623 18,000 0 (16,377)14-Aug-09 7.00 808 8,081 815 1,623 18,000 0 (16,377)15-Aug-9 7.00 808 8,084 815 1,623 18,000 0 (16,377)16-Aug-09 8.00 808 8,084 815 1,623 18,000 0 (16,377)17-Aug-0 9.00 809 8,087 815 1,624 18,000 0 (16,376)18-Aug-9 9.00 809 8,087 815 1,624 18,000 0 (16,376)19-Aug.o9 10.00 809 8,091 815 1,624 18,000 0 (16,376)2o.Aug-09 10.00 809 8,094 815 1,624 18,000 0 (16,376)21-Aug-0 11.00 809 8,094 815 1,624 18,000 0 (16,376)22-Aug-9 11.00 810 8,097 815 1,625 18,000 0 (16,375)23-Aug-09 11.00 810 8,097 815 1,625 18,000 0 (16,375)24-Aug.o9 11.00 810 8,100 815 1,625 18,000 0 (16,375)25-Aug-0 12.00 810 8,104 815 1,625 18,000 0 (16,375)26-Aug-09 12.00 810 8,104 815 1,625 18,000 0 (16,375)
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD-225
T1CD -43
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-0 13.00 811 8,107 815 1,626 18,000 0 (16,374)
28-Aug.o9 13.00 811 8,107 815 1,626 18,000 0 (16,374)29-Aug-9 13.00 811 8,110 815 1,626 18,000 0 (16,374)3o.Aug-0 13.00 811 8,110 815 1,626 18,000 0 (16,374)31-Aug-09 13.00 811 8,113 815 1,626 18,00!\r'_1-Sep-13.00 2,04 20,41 815 ;"",f¡',~,_,,,.3 18,0002-sP-9 13.00 2,04 20,491 815 2,86 18,000 0 (15,136)3-sep-13.00 2,049 20,491 815 2,86 18,000 0 (15,136)4-seP-9 14.00 2,142 21,423 815 2,957 18,000 0 (15,043)5-p-15.00 2,235 22,355 815 3,050 18,000 0 (14,950)6-ep-9 15.00 2,235 22355 815 3,050 18,000 0 (14,950)7-Sep-09 15.00 2,235 22,355 815 3,050 18,000 0 (14,950)8-p-16.00 2,329 23,287 815 3,144 18,000 0 (14,85)9-sP-9 16.00 2,329 23,287 815 3,144 18,000 0 (14,856)10-Sep-16.00 2,329 23,287 815 3,144 18,000 0 (14,856)11-sp-16.00 2,329 23,287 815 3,144 18,000 0 (14,856)12-Sep-9 17.00 2,422 24,220 815 3,237 18,000 0 (14,763)13-sep-09 17.00 2,422 24,220 815 3,237 18,000 0 (14,763)14-Sep-17.00 2,422 24,220 815 3,237 18,000 0 (14,763)15-p-09 18.00 2,515 25,151 815 3,330 18,000 0 (14,670)16-Sep-09 18.00 2,514 25,142 815 ,3,329 18,000 0 (14,671)17-sep-09 18.00 2,514 25,142 815 3,329 18,000 0 (14,671)18-Sep-09 19.00 2,607 26,073 815 3,422 18,000 0 (14,578)19-seP-9 20.00 2,701 27,006 815 3,516 18,000 0 (14,484)2o.sep-21.00 2,794 27,937 815 3,609 18,000 0 (14,391)21-Sep-9 22.00 2,887 28,868 815 3,702 18,000 0 (14,298)22-sep-09 23.00 2,980 29,80 815 3,795 18,000 0 (14,205)23-Sep-9 23.00 2,980 29,801 815 3,795 18,000 0 (14,205)24-seP-9 23.00 2,980 29,801 815 3,795 18,000 0 (14,205)25-Sep-09 24.00 3,073 30,732 815 3,888 18,000 0 (14,112)26-Sep-09 24.00 3,073 30,732 815 3,888 18,000 0 (14,112)27-sep-09 25.00 3,167 31,665 815 3,982 18,000 0 (14,018)28-Sep-09 25.00 3,167 31,665 815 3,982 18,000 0 (14,018)29-sep-09 26.00 3,260 32,59 815 4,075 18,000 0 (13,925)3oSep-09 26.00 3,260 32,596 815 4,075 18,000 0 (13,925)
TOTAL 10409 1,742,763 17,427,626 297,475 2,04,238 69 -4,529,831
MAX DAILY 86 17,254 172,538 815 18,069 69 0
MIN DAILY 0 806 8,055 815 1,621 0 -16,379
AVG DAILY 29 4,775 47,747 815 5,590 0 -12,410
DESIGN BASE GROWTH BASE PRICE FY 10 LOC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD --160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0et-0 21.00 2,734 27,338 815 3,549 18,000 0 (14,451)2-0et-09 22.00 2,835 28,354 815 3,650 18,000 0 (14,350)3-ct-09 23.00 2,937 29,370 815 3,752 18,000 0 (14,248)4-0ct.o9 24.00 3,040 30,396 815 3,855 18,000 0 (14,145)5-0ct.o9 24.00 3,040 30,399 815 3,855 18,00 0 (14,145)6-0et-09 25.00 3,142 31,417 815 3,957 18,000 0 (14,043)7-0et-09 25.00 3,142 31,421 815 3,957 18,000 0 (14,043)8-0et.o9 26.00 3,244 32,439 815 4,059 18,000 0 (13,941)9-0ct.o9 27.00 3,346 33,456 815 4,161 18,000 0 (13,839)10-0et.o9 27.00 3,34 33,461 815 4,161 18,00 0 (13,83)11..ct.o9 27.00 3,347 33,465 815 4,162 18,000 0 (13,83)12..ct-0 28.00 3,449 34,493 815 4,264 18,000 0 (13,736)13-0et.o9 29.00 3,551 35,513 815 4,366 18,000 0 (13,63)14-0et-0 29.00 3,552 35,517 815 4,367 18,000 0 (13,633)15-ct-0 29.00 3,552 35,523 815 4,367 18,000 0 (13,633)16-et.o9 29.00 3,553 35,527 815 4,368 18,000 0 (13,632)17-0et-09 30.00 3,655 36,548 815 4,470 18,000 0 (13,530)18-0ct.o9 30.00 3,655 36,552 815 4,470 18,000 0 (13,530)19-ct-09 30.00 3,656 36,558 815 4,471 18,000 0 (13,529)20..ct.o9 31.00 3,759 37,589 815 4,574 18,000 0 (13,426)21..ct-09 31.00 3,759 37,593 815 4,574 18,00 0 (13,426)22-0ct-09 31.00 3,760 37,599 815 4,575 18,000 0 (13,425)23..et-09 32.00 3,862 38,620 815 4,677 18,000 0 (13,323)24-et.o9 32.00 3,863 38,626 815 4,678 18,000 0 (13,322)25-0et-09 32.00 3,863 38,631 815 4,678 18,000 0 (13,322)26..ct.o9 32.00 3,864 38,637 815 4,679 18,000 0 (13,321)27-0ct.o9 32.00 3,864 38,642 815 4,679 18,000 0 (13,321)28-ct-09 32.00 3,866 38,659 815 4,681 18,000 0 (13,319)29..et.o9 33.00 3,968 39,681 815 4,783 18,000 0 (13,217)30..ct-09 33.00 3,969 39,68 815 4,784 18,000 0 (13,216)31-0ct.o9 33.00 3,969 39,692 815 18,000 0
1-Nov-09 33.00 5,818 58,178 815 18,000
2-Nov-09 33.00 6,093 60,928 815 6,908 18,000 0
3-Nov-09 34.00 6,243 62,435 815 7,058 18,000 0 (10,942)4-Nov.o9 34.00 6,245 62,446 815 7,060 18,000 0 (10,940)5-Nov-09 34.00 6,246 62,463 815 7,061 18,000 0 (10,939)6-Nov-09 35.00 6,397 63,965 815 7,212 18,00 0 (10,788)7-NoV-9 35.00 6,125 61,250 815 6,940 18,000 0 (11,060)8-NoV-9 36.00 6,275 62,753 815 7,090 18,000 0 (10,910)9-Nov-0 37.00 6,700 66,997 815 7,515 18,000 0 (10,485)10-Nov-09 38.00 6,850 68,503 815 7,665 18,000 0 (10,335)11-Nov.o9 38.00 6,853 68,528 815 7,668 18,000 0 (10,332)12-Nov.o9 39.00 7,003 70,028 815 7,818 18,000 0 (10,182)13-ov-09 39.00 7,005 70,047 815 7,820 18,000 0 (10,180)14-Nov-09 40.00 6,881 68,812 815 7,696 18,000 0 (10,304)15-Nov-09 41.00 7,033 70,326 815 7,84 18,000 0 (10,152)16-Nov.o9 41.00 7,310 73,097 815 8,125 18,000 0 (9,875)17-Nov.o9 41.00 7,312 73,116 815 8,127 18,00 0 (9,873)18-Nov9 42.00 7,463 74,627 815 8,278 18,000 0 (9,722)19-Nov.o9 42.00 7,4 74,640 815 8,279 18,000 0 (9,721)2o.Nov-09 42.00 7,467 74,667 815 8,282 18,000 0 (9,718)21-Nov-09 42.00 7,194 71,938 815 8,009 18,000 0 (9,991)22-Nov.o9 43.00 7,345 73,450 815 8,160 18,000 0 (9,840)23-Nov-09 43.00 7,622 76,220 815 8,437 18,000 0 (9,563)24-Nov.o9 43.00 7,625 76,247 815 8,440 18,000 0 (9,560)25-Nov.o9 44.00 7,776 77,762 815 8,591 18,000 0 (9,40)26-ov-09 44.00 7,178 77,783 815 8,593 18,000 0 (9,407)27-Nov-0 44.00 7,780 77,796 815 8,595 18,000 0 (9,405)28-Nov-09 45.00 7,656 76,565 815 8,471 18,000 0 (9,529)29-Nov-09 45.00 7,659 76,585 815 8,474 18,00 0 (9,526)3o.Nov.o9 45.00 7,936 79,362 815 18,000
1-Dec-9 46.00 8,709 87,094 815 18,000
2-Dee.o9 46.00 8,712 87,125 815 9,527 18,000 0 (8,473)3-Dee-09 46.00 8,714 87,140 815 9,529 18,000 0 (8,471)4-.o9 46.00 8,716 87,164 815 9,531 18,000 0 (8,469)5-Dee-47.00 8,667 86,669 815 9,482 18,000 0 (8,518)
DESIGN BASE GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
6-Dec.o9 47.00 8,669 86,692 815 9,48 18,000 0 (8,516)7-Dec-9 47.00 8,875 88,747 815 9,690 18,000 0 (8,310)8-ee.o9 48.00 9,029 90,22 815 9,84 18,000 0 (8,156)9-Dec.o9 48.00 9,032 90,316 815 9,847 18,000 0 (8,153)1o.Dee-09 48.00 9,035 90,34 815 9,850 18,000 0 (8,150)11-Dee-09 49.00 9,189 91,887 815 10,004 18,000 0 (7,996)12-Dec-09 49.00 8,986 89,861 815 9,801 18,000 0 (8,199)13-Dee-09 49.00 8,989 89,893 815 9,804 18,000 0 (8,196)14-ee.o9 50.00 9,348 93,476 815 10,163 18,000 0 (7,837)15-Dee-09 50.00 9,349 93,492 815 10,164 18,000 0 (7,83)16-Dee-09 50.00 9,35 93,534 815 10,168 18,000 0 (7,832)17-Dee-0 50.00 9,355 93,550 815 10,170 18,000 0 (7,830)18-Dec-09 51.0 9,509 95,092 815 10,324 18,00 0 (7,676)19-Dec.o9 51.00 9,308 93,080 815 10,123 18,000 0 (7,8n)2oDec-9 51.00 9,310 93,097 815 10,125 18,000 0 (7,875)21-De.o9 52.00 9,66 96,68 815 10,484 18,000 0 (7,516)22-Dec-9 52.00 9,672 96,720 815 10,487 18,000 0 (7,513)23-Dec9 52.00 9,675 96,746 815 10,490 18,000 0 (7,510)24-Dec.o9 52.00 9,677 96,772 815 10,492 18,000 0 (7,508)25-De 53.00 9,832 98,317 815 10,647 18,000 0 (7,353)26-Dee.o9 53.00 9,629 96,2 815 10,44 18,000 0 (7,556)27-Dee-09 53.00 9,632 96,319 815 10,447 18,000 0 (7,553)28-Dee-09 54.00 9,992 99,924 815 10,807 18,000 0 (7,193)29-Dee-09 54.00 9,994 99,942 815 10,80 18,000 0 (7,191)3o.Dee-09 54.00 9,998 99,977 815 10,813 18,000 0 (7,187)31-Dee-09 54.00 9,99 99,995 815 10,814 18,000 0 (7,186)1-Jan-10 54.00 9,755 97,555 815 10,570 18,000 0 (7,43)2-JaOo10 54.00 9,583 95,82 815 10,398 18,000 0 (7,602)3-an-10 54.00 9,58 95,837 815 10,399 18,000 0 (7,601)4-aOo10 55.00 9,895 98,953 815 10,710 18,000 0 (7,290)5-aOo10 55.00 9,896 98,962 815 10,711 18,000 0 (7,289)6-aOo10 55.00 9,897 98,970 815 10,712 18,000 0 (7,288)7-Jan-10 55.00 9,898 98,979 815 10,713 18,000 0 (7,287)8-Jan-10 55.00 9,900 98,996 815 10,715 18,000 0 (7,285)9-JaOo10 56.00 9,864 98,642 815 10,679 18,000 0 (7,321)10-Jan-10 56.00 9,866 98,660 815 10,681 18,000 0 (7,319)11-JaOo10 56.00 10,04 100,396 815 10,855 18,000 0 (7,145)12-Jan-10 56.00 10,040 100,405 815 10,855 18,000 0 (7,145)13-an-10 56.00 10,042 100,422 815 10,85 18,000 0 (7,143)14-an-10 77.00 16,332 163,318 815 17,147 18,00015-an-10 86.00 17,569 175,695 8151'.._18,00
16-Jan-10 84.00 17,298 172,978 815 18,113 18,000 113 0
17-Jan-10 80.00 16,750 167,498 815 17,565 18,000 0 (435)18-an-10 75.00 16,063 160,628 815 16,878 18,00 0 (1,122)19-JaOo10 60.00 10,597 105,972 815 11,412 18,000 0 (6,58)2O-an-10 60.00 10,598 105,981 815 11,413 18,000 0 (6,587)21-JaOo10 59.00 10,461 104,607 815 11,276 18,000 0 (6,724)22-Jan-10 59.00 10,463 104,626 815 11,278 18,000 0 (6,722)23-an-10 59.00 10,290 102,897 815 11,105 18,00 0 (6,895)24-aOo10 59.00 10,291 102,915 815 11,106 18,000 0 (6,894)25-an-10 58.00 10,329 103,287 815 11,144 18,000 0 (6,856)26-an-10 58.00 10,330 103,296 815 11,145 18,000 0 (6,855)27-JaOo10 58.00 10,331 103,306 815 11,146 18,000 0 (6,854)28.an-10 58.00 10,331 103,315 815 11,146 18,000 0 (6,854)29-JaOo10 57.00 10,195 101,948 815 11,010 18,00 0 (6,990)30-Jan-10 57.00 10,022 100,218 815 10,837 18,000 0 (7,163)31-Jan-10 57.00 10,023 100,227 815 18,000
1-Feb-10 57.00 9,953 99,530 815 18,00
2-Feb-10 57.00 9,954 99,539 815 10,769 18,000 0 (7,231)3-Feb-10 56.00 9,827 98,265 815 10,642 18,000 0 (7,358)4-Feb-10 56.00 9,827 98,274 815 10,642 18,00 0 (7,35)5-Feb-10 56.00 9,829 98,291 815 10,64 18,000 0 (7,356)6-Feb-10 56.00 8,973 89,734 815 9,788 18,000 0 (8,212)7-Feb-10 55.00 8,871 88,706 815 9,686 18,000 0 (8,314)8-Feb-10 55.00 8,871 88,714 815 9,686 18,000 0 (8,314)9-Feb-10 55.00 8,871 88,714 815 9,686 18,000 0 (8,314)
DESIGN BASE GROWTH BASE PRICE FY 10 LDC 4130/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. --0
T4CD --160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1 o.Feb-1 0 55.00 8,872 88,722 815 9,687 18,000 0 (8,313)11-Feb-10 54.00 8,363 83,632 815 9,178 18,000 0 (8,822)12-Feb-10 54.00 8,364 83,639 815 9,179 18,000 0 (8,821)13-Feb-10 54.00 8,365 83,64 815 9,180 18,000 0 (8,820)14-Feb-10 54.00 8,365.83,646 815 9,180 18,000 0 (8,820)15-Feb-10 54.00 8,366 83,661 815 9,181 18,000 0 (8,819)16-Feb-10 53.00 7,881 78,807 815 8,696 18,000 0 (9,30)17-Feb-10 53.00 7,881 78,814 815 8,696 18,000 0 (9,30)18-Feb-10 53.00 7,882 78,821 815 8,697 18,000 0 (9,303)19-Feb-10 53.00 7,883 78,828 815 8,698 18,000 0 (9,302)2o-eb-10 52.00 7,802 78,019 815 8,617 18,000 0 (9,383)21-Feb10 52.00 7,803 78,026 815 8,618 18,000 0 (9,38)22-Feb-10 52.00 7,803 78,033 815 8,618 18,000 0 (9,382)23-Feb10 51.0 7,723 77,231 815 8,538 18,000 0 (9,462)24-Feb-10 51.00 7,724 77,245 815 8,539 18,000 0 (9,461)25-Feb-10 51.00 7,725 77,251 815 8,540 18,000 0 (9,46)26-Feb-10 50.00 7,64 76,442 815 8,459 18,000 0 (9,541)27-Feb-10 50.00 7,645 76,449 815 8,460 18,000 0 (9,540)28-Feb-10 49.00 7,565 75,647 815 18,000
1-Mar-10 42.00 7,521 75,215 815 18,000
2-Mar-10 41.00 7,357 73,570 815 8,172 18,000 0 (9,828)3-Mar-10 41.00 7,358 73,575 815 8,173 18,000 0 (9,827)4-ar-10 41.00 7,358 73,575 815 8,173 18,000 0 (9,827)5-ar-10 40.00 7,193 71,930 815 8,00 18,000 0 (9,992)6-Mar-10 39.00 7,029 70,285 815 7,84 18,000 0 (10,156)7-Mar-10 39.00 7,029 70,290 815 7,84 18,000 0 (10,156)8-Mar-10 39.00 7,029 70,295 815 7,84 18,000 0 (10,156)9-ar-10 39.00 7,030 70,300 815 7,84 18,000 0 (10,155)10-Mar-10 38.00 6,865 68,654 815 7,680 18,00 0 (10,320)11-Mar-10 37.00 6,701 67,008 815 7,516 18,000 0 (10,48)12-Mar-10 37.00 6,701 67,008 815 7,516 18,000 0 (10,48)13-ar-10 36.00 6,536 65,362 815 7,351 18,000 0 (10,64)14-ar-10 36.00 6,537 65,36 815 7,352 18,000 0 (10,64)15-Mar-10 36.00 6,537 65,371 815 7,352 18,000 0 (10,64)16-ar-10 36.00 6,50 65,397 815 7,355 18,000 0 (10,645)17-Mar-10 35.00 6,375 63,750 815 7,190 18,000 0 (10,810)18-ar-10 35.00 6,375 63,754 815 7,190 18,000 0 (10,810)19-ar-10 34.00 6,211 62,106 815 7,026 18,000 0 (10,974)20-Mar-10 34.00 6,211 62,106 815 7,026 18,000 0 (10,974)21-Mar-10 33.00 6,046 60,459 815 6,861 18,000 0 (11,139)22-Mar-10 33.00 6,04 60,463 815 6,861 18,000 0 (11,139)23-Mar-10 33.00 6,047 60,467 815 6,862 18,000 0 (11,138)24-Mar-10 32.00 5,882 58,819 815 6,697 18,000 0 (11,303)25-Mar-10 32.00 5,882 58,823 815 6,697 18,000 0 (11,303)26-Mar-10 31.00 5,717 57,174 815 6,532 18,000 0 (11,468)27-Mar-10 31.00 5,718 57,178 815 6,533 18,000 0 (11,467)28-ar-10 31.00 5,718 57,178 815 6,533 18,000 0 (11,467)29-Mar-10 30.00 5,553 55,529 815 6,368 18,000 0 (11,632)30-Mar-10 30.00 5,553 55,533 815 6,368 18,000 0 (11,632)31-Mar-10 30.00 5,554 55,537 815 6,369 18,000 0 (11,631)1-Apr-10 30.00 5,045 50,453 815 5,860 18,000 0 (12,140)2-Apr-10 29.00 4,905 49,052 815 5,720 18,000 0 (12,280)3-Apr-10 29.00 4,905 49,049 815 5,720 18,000 0 (12,280)4-Apr-10 28.00 4,765 47,650 815 5,580 18,000 0 (12,420)5-Apr-10 27.00 4,625 46,252 815 5,440 18,000 0 (12,560)6-Apr-10 27.00 4,625 46,250 815 5,440 18,000 0 (12,560)7-Apr-10 27.00 4,624 46,245 815 5,439 18,000 0 (12,561)8-Apr-10 27.00 4,623 46,230 815 5,438 18,000 0 (12,562)9-Apr-10 26.00 4,483 44,830 815 5,298 18,000 0 (12,702)1o.Apr-10 26.00 4,48 44,830 815 5,298 18,000 0 (12,702)11-Apr-10 26.00 4,483 44,827 815 5,298 18,000 0 (12,702)12-Apr-10 25.00 4,343 43,428 815 5,158 18,000 0 (12,842)13-Apr-10 24.00 4,203 42,031 815 5,018 18,000 0 (12,982)14-Ap-10 24.00 4,203 42,027 815 5,018 18,000 0 (12,982)15-Apr-10 24.00 4,202 42,025 815 5,017 18,000 0 (12,983)16-Ap-10 23.00 4,063 40,631 815 4,878 18,000 0 (13,122)
CORE
GAS DAY DEGREE MARKET
DAYS (in MMBTU'S)
17-Ap-10
18-Apr-10
19-Apr-10
20-Apr-10
21-Apr-10
22-Ap-10
23-Apr-10
24-Apr-10
25-Apr-10
26-Apr-10
27-Ap-10
28-Apr-10
29-Apr-10
3o.Apr-10
1-May-10
2-May-10
3-May-10
4-May-10
5-May-10
6-May-10
7-May-10
8-May-10
9-May-10
1o.May-10
11-May-10
12-May-10
13-May-10
14-May-10
15-May-10
16-May-10
17-May-10
18-May-10
19-May-10
20-May-10
21-May-10
22-May-10
23-May-10
24-May-10
25-May-10
26-May-10
27-May-10
28-May-10
29May-10
30-May-10
31-May-10
1-Jun-10
2-Juoo10
3.Jun-10
4-un-10
5-Jun-10
6-un-10
7-Jun-10
8.un-10
9-Jun-10
1 O-Jun-1 0
11-Jun-10
12-Jun-10
13-Jun-10
14-un-10
15-un-10
16-Jun-10
17-Jun-10
18-un-10
19-Jun-10
20-Jun-10
21-Jun-10
23.00
23.00
23.00
22.00
21.00
21.00
21.00
20.00
20.00
20.00
19.00
19.00
19.00
19.00
19.00
19.00
19.00
19.00
19.00
18.00
18.00
18.00
18.00
17.00
17.00
17.00
16.00
16.00
16.00
16.00
16.00
15.00
15.00
15.00
15.00
14.00
14.00
14.00
14.00
14.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
12.00
12.00
12.00
11.00
11.00
10.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
8.00
8.00
8.00
8.00
8.00
8.00
4,063
4,062
4,062
3,922
3,783
3,783
3,781
3,642
3,641
3,641
3,502
3,502
3,501
3,501
2,924
2,923
2,923
2,924
2,923
2,813
2,813
2,813
2,813
2,702
2,702
2,702
2,592
2,592
2,592
2,592
2,592
2,481
2,481
2,482
2,481
2,371
2,371
2,371
2,371
2,371
2,261
2,261
2,261
2,261
2,260
1,899
1,899
1,818
1,818
1,818
1,738
1,738
1,658
1,577
1,577
1,577
1,577
1,577
1,577
1,577
1,496
1,496
1,496
1,496
1,496
1,496
DESIGN BASE GROWTH BASE PRICE FY 10 LOG
CORE MARKET
INTHERMS
40,626
40,624
40,619
39,224
37,829
37,826
37,813
36,416
36,415
36,413
35,016
35,016
35,012
35,011
29,236
29,235
29,235
29,236
29,234
28,130
28,130
28,129
28,128
27,024
27,023
27,025
25,921
25,920
25,919
25,919
25,918
24,815
24,814
24,816
24,814
23,711
23,710
23,709
23,709
23,708
22,606
22,606
22,606
22,605
22,605
18,987
18,985
18,183
18,182
18,181
17,378
17,377
16,576
15,714
15,713
15,773
15,772
15,771
15,770
15,770
14,963
14,962
14,962
14,961
14,960
14,960
LVi CD- 225
T1 CD - 43
T2CD - 0
T3P.H. - 0
T4CD - 160
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815 III'
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
TOTAL
SALES
4,878
4,877
4,877
4,737
4,598
4,598
4,596
4,457
4,456
4,456
4,317
4,317
4,316
3,738
3,738
3,739
3,738
3,628
3,628
3,628
3,628
3,517
3,517
3,517
3,407
3,407
3,407
3,407
3,407
3,296
3,296
3,297
3,296
3,186
3,186
3,186
3,186
3,186
3,076
3,076
3,076
3,076
3,075
II
2,714
2,6332,63
2,632,55
2,55
2,473
2,392
2,392
2,392
2,392
2,392
2,392
2,392
2,311
2,311
2,311
2,311
2,311
2,311
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,00 18,000
18,000 0 (13,122)18,000 0 (13,123)18,00 0 (13,123)
18,000 0 (13,263)18,000 0 (13,402)18,00 0 (13,42)18,000 0 (13,40)18,000 0 (13,543)18,000 0 (13,54)18,000 0 (13,54)18,000 0 (13,68)
18,000 0 (13,683)18,000 0 (13,68)18,000", ,_,' O,,__.~
18,000 alP. '.'.', .__,18,000 0 (14,262)18,00 0 (14,262)18,00 0 (14,261)
18,000 0 (14,262)18,000 0 (14,372)18,000 0 (14,372)18,00 0 (14,372)18,00 0 (14,372)18,000 0 (14,48)18,000 0 (14,483)18,00 0 (14,483)18,00 0 (14,593)18,000 0 (14,593)
18,000 0 (14,593)18,000 0 (14,593)
18,000 0 (14,593)18,00 0 (14,704)
18,000 0 (14,704)18,000 0 (14,703)
18,000 0 (14,704)
18,000 0 (14,814)18,000 0 (14,814)
18,000 0 (14,814)18,000 0 (14,814)
18,000 0 (14,814)
18,000 0 (14,924)18,000 0 (14,924)
18,000 0 (14,924)18,000 0 (14,924)
~:':: ~1*~~ti1tl~' (14,;~!, ",:ø__,"t"",,';ßt:~~* ____L~J-18,00 0 (15,286)
18,000 0 (15,367)
18,000 0 (15,367)18,000 0 (15,367)
18,000 0 (15,447)18,000 0 (15,447)18,00 0 (15,527)18,000 0 (15,60)18,000 0 (15,608)18,000 0 (15,60)18,000 0 (15,608)18,000 0 (15,608)
18,000 0 (15,608)18,000 0 (15,60)
18,000 0 (15,689)18,000 0 (15,689)
18,000 0 (15,689)18,000 0 (15,689)18,00 0 (15,689)18,000 0 (15,68)
DESIGN BASE GROWTH BASE PRICE FY 10 LOC 4/30/2008
LVi CD-225
T1CD -430
T2CD ---0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM'
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
22-Jun-10 8.00 1,496 14,959 815 2,311 18,00 0 (15,689)23-uOo10 7.00 1,416 14,159 815 2,231 18,00 0 (15,769)24-uOo10 7.00 1,416 14,158 815 2,231 18,00 0 (15,769)25-Jun-10 6.00 1,336 13,357 815 2,151 18,000 0 (15,849)26-Jun-10 6.00 1,336 13,357 815 2,151 18,000 0 (15,84)27-JuOo10 5.00 1,256 12,556 815 2,071 18,000 0 (15,929)28.un-10 5.00 1,256 12,555 815 2,071 18,00 0 (15,929)29-un-10 4.00 1,175 11,754 815 1,990 18,000 0 (16,010)3oJun-10 3.00 1,095 10,954 815 18,000 0
1-Jul-10 3.00 987 9,865 815 18,00
2-Jul-10 2.00 934 9,335 815 1,749 18,000 0 (16,251)3-ul-10 2.00 933 9,332 815 1,748 18,000 0 (16,252)4-ul-10 1.00 880 8,803 815 1,695 18,000 0 (16,305)5.ul-10 1.00 880 8,799 815 1,695 18,000 0 (16,30)6-ul-10 1.00 880 8,800 815 1,695 18,000 0 (16,305)7-Jul-10 1.00 880 8,796 815 1,695 18,000 0 (16,305)8.ul-10 1.00 880 8,797 815 1,695 18,000 0 (16,305)9.Jul-10 1.00 879 8,793 815 1,694 18,000 0 (16,306)
1 O-ul-1 0 1.00 879 8,794 815 1,694 18,000 0 (16,306)11-Jul-10 1.00 879 8,791 815 1,694 18,000 0 (16,306)12-Jul-10 1.00 879 8,791 815 1,694 18,000 0 (16,306)13-Jul-10 1.00 879 8,788 815 1,694 18,00 0 (16,306)14-ul-10 1.00 879 8,788 815 1,694 18,000 0 (16,306)15-ul-10 1.00 879 8,785 815 1,694 18,000 0 (16,306)16-Jul-10 1.00 879 8,786 815 1,694 18,000 0 (16,306)17-Jul-10 1.00 878 8,783 815 1,693 18,000 0 (16,307)18-Jul-10 1.00 878 8,783 815 1,693 18,000 0 (16,307)19-ul-10 1.00 878 8,780 815 1,693 18,000 0 (16,307)20-Jul-10 1.00 878 8,780 815 1,693 18,000 0 (16,307)21-Jul-10 1.00 878 8,777 815 1,693 18,000 0 (16,307)22-Jul-10 1.00 878 8,778 815 1,693 18,000 0 (16,307)23-ul-10 1.00 877 8,774 815 1,692 18,000 0 (16,308)24-ul-10 1.00 877 8,775 815 1,692 18,000 0 (16,308)25-Jul-10 824 8,240 815 1,639 18,000 0 (16,361)26-Jul-10 824 8,240 815 1,639 18,00 0 (16,361)27-Jul-10 824 8,237 815 1,639 18,000 0 (16,361)28-Jul-10 824 8,238 815 1,639 18,000 0 (16,361)29-Jul-10 823 8,234 815 1,638 18,000 0 (16,362)30-Jul-10 823 8,235 815 1,638 18,00 0 (16,362)31-Jul-10 823 8,231 815 18,000
1-Aug-10 823 8,231 815 18,000
2-Aug-10 2.00 823 8,235 815 1,638 18,000 0 (16,362)3-Aug-10 2.00 823 8,235 815 1,638 18,000 0 (16,362)4-Aug-10 2.00 824 8,238 815 1,639 18,000 0 (16,361)5-Aug-10 3.00 824 8,238 815 1,639 18,000 0 (16,361)6-Aug-10 3.00 824 8,241 815 1,639 18,000 0 (16,361)7-Aug-10 4.00 824 8,241 815 1,639 18,000 0 (16,361)8-Aug-10 4.00 824 8,244 815 1,639 18,000 0 (16,361)9-Aug-10 5.00 824 8,244 815 1,639 18,000 0 (16,361)
1 O-Aug-1 0 5.00 825 8,247 815 1,64 18,000 0 (16,360)11-Aug-10 6.00 825 8,247 815 1,64 18,000 0 (16,360)12-Aug-10 6.00 825 8,251 815 1,640 18,000 0 (16,360)13-Aug-10 7.00 825 8,250 815 1,640 18,000 0 (16,360)14-Aug-10 7.00 825 8,254 815 1,640 18,000 0 (16,360)15-Aug-10 7.00 825 8,253 815 1,640 18,000 0 (16,360)16-Aug-10 8.00 826 8,257 815 1,641 18,000 0 (16,359)17-Aug-10 9.00 826 8,257 815 1,641 18,000 0 (16,359)18-Aug-10 9.00 826 8,260 815 1,641 18,000 0 (16,359)19-Aug-10 10.00 826 8,260 815 1,641 18,000 0 (16,359)20-Aug-10 10.00 826 8,263 815 1,641 18,000 0 (16,359)21-Aug-10 11.00 826 8,263 815 1,641 18,000 0 (16,359)22-Aug-10 11.00 827 8,267 815 1,642 18,00 0 (16,358)23-Aug-10 11.00 827 8,266 815 1,642 18,00 0 (16,358)24-Aug-10 11.00 827 8,270 815 1,642 18,000 0 (16,358)25-Aug-10 12.00 827 8,270 815 1,642 18,000 0 (16,358)26-Aug-10 12.00 827 8,273 815 1,642 18,000 0 (16,358)
DESIGN SASE GROWTH SASE PRICE FY 10 LOG 4130/2008
LV1 CD-225
T1CD -43
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
27--ug-10 13.00 827 8,273 815 1,642 18,000 0 (16,358)28-Aug-10 13.00 828 8,276 815 1,643 18,000 0 (16,357)29-Aug-10 13.00 828 8,276 815 1,643 18,000 0 (16,357)30-Aug-10 13.00 828 8,279 815 1,643 18,000 0 (16,357)31-Aug-10 13.00 828 8,279 815 1,643 18,001-8p-10 13.00 2,089 20,89 815 'i~1tÇr_18,000llij&hiik" '" ,;""2-Sep-10 13.00 2,089 20,89 815 2,904 18,000 0
3-Sep-10 13.00 2,089 20,89 815 2,90 18,000 0 (15,09)4-Sep-10 14.00 2,184 21,84 815 2,999 18,000 0 (15,001)5-ep-10 15.00 2,279 22,789 815 3,09 18,000 0 (14,906)6-p-10 15.00 2,279 22,789 815 3,094 18,000 0 (14,906)7-Sep-10 15.00 2,279 22,789 815 3,094 18,000 0 (14,906)8-Sep-10 16.00 2,374 23,737 815 3,189 18,000 0 (14,811)9-p-10 16.00 2,374 23,737 815 3,189 18,000 0 (14,811)
1 0-8p-1 0 16.00 2,374 23,737 815 3,189 18,000 0 (14,811)11-Sep-10 16.00 2.374 23,737 815 3,189 18,000 0 (14,811)12-Sep-10 17.00 2,46 24,688 815 3,284 18,000 0 (14,716)13-Sep-10 17.00 2,469 24,688 815 3,284 18,000 0 (14,716)14-p-10 17.00 2,469 24,68 815 3,284 18,000 0 (14,716)15-ep-10 18.00 2,564 25,637 815 3,379 18,000 0 (14,621)16-p-10 18.00 2,564 25,637 815 3,379 18,000 0 (14,621)17-Sep-10 18.00 2,564 25,637 815 3,379 18,000 0 (14,621)18-Sep-10 19.00 2.659 26,586 815 3,474 18,000 0 (14,526)19-5ep-10 20.00 2,754 27,537 815 3,56 18,000 0 (14,431)20-Sep-10 21.00 2,849 28,46 815 3,664 18,000 0 (14,336)21-Sep-10 22.00 2,94 29,43 815 3,759 18,000 0 (14,241)22-8ep-10 23.00 3,038 30,38 815 3,853 18,000 0 (14,147)23-ep-10 23.00 3,038 30,38 815 3,853 18,00 0 (14,147)24-Sep-10 23.00 3,038 30,384 815 3,853 18,000 0 (14,147)25-Sep-10 24.00 3,133 31,333 815 3,94 18,000 0 (14,052)26-8ep-10 24.00 3,133 31,333 815 3,948 18,000 0 (14,052)27-Sep-10 25.00 3,228 32,284 815 4,043 18,000 0 (13,957)28-p-10 25.00 3,228 32,284 815 4,043 18,000 0 (13,957)29Sep-10 26.00 3,323 33,233 815 4,138 18,000 0 (13,862)30-Sep-10 26.00 3,323 33,233 815 4,138 18,000 0 (13,862)
TOTAL 10409 1,775,694 17,756,941 297,475 2,073,169 497 -4,497,328
MAX DAILY 86 17,569 175,695 815 18,38 384 0
MIN DAILY 0 823 8,231 815 1,638 0 -16,362
AVG DAILY 29 4,865 48,649 815 5,680 1 -12,321
DESIGN BASE GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD--225
T1 CD --430
T2CD -0
T3P.H.---0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,00 18,000
1-0ct-10 21.00 2,775 27,755 815 3,590 18,000 0 (14,410)2..ct-10 22.00 2,879 28,792 815 3,694 18,00 0 (14,306)3-0ct-10 23.00 2,983 29,827 815 3,798 18,000 0 (14,202)4-ct-10 24.00 3,087 30,872 815 3,902 18,000 0 (14,098)5-0ct-10 24.00 3,088 30,877 815 3,903 18,000 0 (14,097)6..ct-10 25.00 3,191 31,915 815 4,006 18,00 0 (13,99)7-0ct-10 25.00 3,192 31,920 815 4,007 18,000 0 (13,993)8-0ct-10 26.00 3,296 32,957 815 4,111 18,000 0 (13,88)9-0ct-10 27.00 3,400 33,997 815 4,215 18,000 0 (13,785)10..ct-10 27.00 3,401 34,013 815 4,216 18,00 0 (13,784)11..ct-10 27.00 3,402 34,018 815 4,217 18,000 0 (13,783)12..ct-10 28.00 3,506 35,057 815 4,321 18,00 0 (13,679)13-ct-10 29.00 3,610 36,099 815 4,425 18,00 0 (13,575)14--10 29.00 3,610 36,104 815 4,425 18,00 0 (13,575)15-0et-10 29.00 3,611 36,110 815 4,426 18,000 0 (13,574)16-0ct-10 29.00 3,613 36,127 815 4,428 18,000 0 (13,572)17-0et-10 30.00 3,717 37,168 815 4,532 18,00 0 (13,4)18..ct-10 30.00 3,717 37,174 815 4,532 18,000 0 (13,468)19-0et-10 30.00 3,718 37,183 815 4,53 18,00 0 (13,467)20-0ct-10 31.00 3,822 38,224 815 4,637 18,00 0 (13,363)21.0ct-10 31.00 3,823 38,230 815 4,638 18,000 0 (13,362)22-0et-10 31.00 3,825 38,247 815 4,640 18,000 0 (13,360)23-0et-10 32.00 3,929 39,292 815 4,744 18,000 0 (13,256)24-0ct.10 32.00 3,930 39,299 815 4,745 18,000 0 (13,255)25-0et-10 32.00 3,931 39,305 815 4,746 18,000 0 (13,254)26-0et-10 32.00 3,931 39,312 815 4,746 18,000 0 (13,254)27..et-10 32.00 3,932 39,319 815 4,747 18,000 0 (13,253)28-0et-10 32.00 3,934 39,337 815 4,749 18,000 0 (13,251)29-0ct-10 33.00 4,038 40,380 815 4,853 18,000 0 (13,147)30-0ct-10 33.00 4,039 40,390 815 4,854 18,000 0 (13,146)31..ct-10 33.00 4,040 40,396 815 18,000 0 (13,145)
1-Nov-10 33.00 6,221 62,205 815 18,000 .I¡J'¡I.-
2-Nov-10 33.00 6,222 62,222 815 7,037 18,000 0 (10,963)3-Nov-10 34,00 6,377 63,766 815 7,192 18,000 0 (10,808)4-ov-10 34.00 6,379 63,788 815 7,194 18,000 0 (10,806)5-Nov-10 34.00 6,380 63,805 815 7,195 18,000 0 (10,805)6-Nov-10 35.00 6,255 62,554 815 7,070 18,000 0 (10,930)7-Nov-10 35.00 6,258 62,582 815 7,073 18,000 0 (10,927)8-Nov-10 36.00 6,692 66,922 815 7,507 18,000 0 (10,493)9-Nov-10 37.00 6,846 68,459 815 7,661 18,000 0 (10,339)
1 o.Nov-1 0 38.00 7,000 70,003 815 7,815 18,00 0 (10,185)11-Nov-10 38.00 7,003 70,034 815 7,818 18,000 0 (10,182)12-Nov-10 39.00 7,157 71,574 815 7,972 18,000 0 (10,028)13-Nov-10 39.00 6,880 68,795 815 7,695 18,000 0 (10,305)14-Nov-10 40.00 7,034 70,342 815 7,84 18,000 0 (10,151)15-Nov-10 41.00 7,469 74,695 815 8,284 18,000 0 (9,716)16-Nov-10 41.00 7,473 74,727 815 8,288 18,000 0 (9,712)17-Nov-10 41.00 7,475 74,754 815 8,290 18,000 0 (9,710)18-Nov-10 42.00 7,630 76,304 815 8,445 18,000 0 (9,555)19-Nov-10 42.00 7,632 76,324 815 8,447 18,000 0 (9,553)2o.Nov-10 42.00 7,355 73,547 815 8,170 18,000 0 (9,830)21-Nov-10 42.00 7,357 73,573 815 8,172 18,000 0 (9,828)22-Nov-10 43.00 7,793 77,931 815 8,608 18,000 0 (9,392)23-Nov-10 43.00 7,796 77,958 815 8,611 18,000 0 (9,38)24-Nov-10 43.00 7,799 77,992 815 8,614 18,000 0 (9,386)25-Nov-10 44.00 7,954 79,541 815 8,769 18,000 0 (9,231)26-Nov-10 44.00 7,958 79,575 815 8,773 18,000 0 (9,227)27-Nov-10 44.00 7,679 76,786 815 8,494 18,000 0 (9,506)28-Nov-10 45.00 7,83 78,349 815 8,650 18,000 0 (9,35)29-Nov-10 45.00 8,119 81,189 815 8,934 18,000 0 (9,066)3o.Nov-10 45.00 8,122 81,217 815 8,937 18,0001-Dee-10 46.00 8,915 89,145 ia...18,000815....... 0. *_~,
2-Dec-10 46.00 8,917 89,169 815 9,732 18,000 0
3-Dee-10 46.00 8,920 89,200 815 9,735 18,000 0 (8,265)4-Dee-10 46.00 8,714 87,137 815 9,529 18,00 0 (8,471)5-Dee-10 47.00 8,873 88,731 815 9,688 18,000 0 (8,312)
DESIGN BASE GROWTH BASE PRICE FY 11 LOC 4/30/2008
LVi CD--225
T1 CD -430
T2CD --0
T3P.H.-0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSINTHERMSinMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,0006-Dee-10 47.00 9,083 90,83 815 9,898 18,000 0 (8,102)7-Dec-10 47.00 9,087 90,865 815 9,902 18,000 0 (8,098)8-Dec-10 48.00 9,25 92,455 815 10,060 18,000 0 (7,940)9-Dee-10 48.00 9,249 92,487 815 10,064 18,000 0 (7,936)1 o.Dec-1 0 48.00 9,250 92,503 815 10,065 18,000 0 (7,935)11-D-10 49.00 9,201 92,012 815 10,016 18,000 0 (7,984)12-Dec-10 49.00 9,20 92,04 815 10,019 18,000 0 (7,981)13-Dee-10 49.00 9,416 94,160 815 10,231 18,000 0 (7,769)14-Dee-10 50.00 9,575 95,753 815 10,390 18,000 0 (7,610)15-Dec-10 50.00 9,578 95,n8 815 10,393 18,000 0 (7,607)16-ec-10 SO.OO 9,581 95,811 815 10,396 18,000 0 (7,604)17-Dec-10 50.00 9,58 95,836 815 10,399 18,000 0 (7,601)18-Dee-10 51.0 9,53 95,337 815 10,34 18,000 0 (7,651)19-Dec-10 51.0 9,536 95,361 815 10,351 18,000 0 (7,64)2O-Dec-10 51.0 9,749 97,491 815 10,564 18,000 0 (7,436)21-Dec-10 52.00 9,910 99,098 815 10,725 18,000 0 (7,275)22-De-10 52.00 9,911 99,115 815 10,726 18,000 0 (7,274)2310 52.00 9,915 99,149 815 10,730 18,000 0 (7,270)24-e-10 52.00 9,918 99,183 815 10,733 18,000 0 (7,267)25-Dec-10 53.00 9,868 98,68 815 10,683 18,000 0 (7,317)26-Dec-10 53.00 9,870 98,701 815 10,685 18,000 0 (7,315)27-Dee-10 53.00 10,084 100,84 815 10,899 18,000 0 (7,101)28-Dee-10 54.00 10,244 102,438 815 11,059 18,000 0 (6,941)29-Dee-10 54.00 10,247 102,474 815 11,062 18,000 0 (6,938)3O-Dee-10 54.00 10,250 102,500 815 11,065 18,000 0 (6,935)31-Dee-10 54.00 10,254 102,535 815 11,069 18,000 0 (6,931)1-Jan-11 54.00 9,825 98,255 815 10,64 18,000 0 (7,360)2-Jan-11 54.00 9,827 98,271 815 10,642 18,000 0 (7,358)3-aOo11 54.00 10,006 100,059 815 10,821 18,000 0 (7,179)4-an-11 55.00 10,147 101,475 815 10,962 18,000 0 (7,038)5-aOo11 55.00 10,148 101,483 815 10,963 18,000 0 (7,037)6-Jan-11 55.00 10,150 101,501 815 10,965 18,000 0 (7,035)7-Jan-11 55.00 10,151 101,510 815 10,966 18,000 0 (7,034)8-JaOo11 55.00 9,976 99,755 815 10,791 18,000 0 (7,209)9-an-11 56.00 10,117 101,172 815 10,932 18,000 0 (7,068)10-JaOo11 56.00 10,297 102,970 815 11,112 18,000 0 (6,88)11-Jan-11 56.00 10,28 102,979 815 11,113 18,000 0 (6,887)12-Jan-11 56.00 10,298 102,979 815 11,113 18,000 0 (6,887)13-Jan-11 56.00 10,300 102,997 815 11,115 18,000 0 (6,885)14-aOo11 77.00 16,752 167,519 815 17,567 18,000 O.15-an-11 86.00 18,023 180,230 81511111 18,000 -__¡IIIWlt., ......16-Jan-11 84.00 17,743 177,427 815 18,558 18,000 558 017-Jan-11 80.00 17,182 171,820 815 17,997 18,000 0 (3)18-Jan-11 75.00 16,479 164,787 815 17,294 18,000 0 (706)19-JaOo11 60.00 10,872 108,715 815 11,687 18,000 0 (6,313)2O-an-11 60.00 10,872 108,715 815 11,687 18,000 0 (6,313)21-JaOo11 59.00 10,731 107,315 815 11,546 18,000 0 (6,45)22-Jan-11 59.00 10,555 105,550 815 11,370 18,000 0 (6,630)23-Jan-11 59.00 10,556 105,559 815 11,371 18,000 0 (6,629)24-Jan-11 59.00 10,737 107,370 815 11,552 18,000 0 (6,44)25-an-11 58.00 10,597 105,969 815 11,412 18,000 0 (6,588)26-JaOo11 58.00 10,599 105,987 815 11,414 18,000 0 (6,586)27-Jan-11 58.00 10,600 105,996 815 11,415 18,000 0 (6,585)28.an-11 58.00 10,601 106,005 815 11,416 18,000 0 (6,58)29-an-11 57.00 10,282 102,818 815 11,097 18,000 0 (6,903)3o.Jan-11 57.00 10,284 102,836 815 11,099 18,000 0 (6,901)31-Jan-11 57.00 10,463 104,630 815 18,0001-Feb-11 57.00 10,213 102,130 815 18,0002-Feb-11 57.00 10,214 102,139 815 11,029 18,000 0 (6,971)3-Feb-11 56.00 10,084 100,840 815 10,899 18,000 0 (7,101)4-Feb-11 56.00 10,086 100,858 815 10,901 18,000 0 (7,099)5-Feb-11 56.00 10,087 100,866 815 10,902 18,000 0 (7,098)6-Feb-11 56.00 9,208 92,085 815 10,023 18,000 0 (7,977)7-Feb-11 55.00 9,103 91,030 815 9,918 18,000 0 (8,082)8-Feb-11 55.00 9,105 91,046 815 9,920 18,000 0 (8,080)9-Feb-11 55.00 9,105 91,053 815 9,920 18,000 0 (8,080)
DESIGN BASE GROWTH BASE PRICE FY 11 LOC 4130/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H.-0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYS(in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,00 18,000
10-Feb-11 55.00 9,106 91,061 815 9,921 18,000 0 (8,079)11-Feb-11 54.0 8,584 85,84 815 9,399 18,000 0 (8,601)12-Feb-11 54.00 8,585 85,851 815 9,400 18,000 0 (8,60)13-Feb-11 54.00 8,586 85,858 815 9,401 18,000 0 (8.599)14-Feb-11 54.00 8,587 85,866 815 9,402 18,000 0 (8.598)15-Feb-11 54.00 8,587 85,873 815 9,402 18,000 0 (8,598)16-Feb-11 53.00 8,089 80,890 815 8,904 18,00 0 (9,096)17-Feb-11 53.00 8,090 80,897 815 8,905 18,000 0 (9,095)18-Feb-11 53.00 8,091 80,911 815 8,906 18,000 0 (9,094)19-Feb-11 53.00 8,092 80,918 815 8,907 18,000 0 (9,093)20-Feb-11 52.00 8,010 80,095 815 8,825 18,000 0 (9,175)21-Feb-11 52.00 8,010 80,102 815 8,825 18,000 0 (9,175)22-Feb-11 52.00 8,012 80,116 815 8,827 18,00 0 (9,173)23-Feb-11 51.0 7,929 79,292 815 8,744 18,000 0 (9.256)24-Feb-11 51.0 7,930 79,299 815 8,745 18,00 0 (9,255)25-Feb-11 51.0 7,931 79,312 815 8,746 18,000 0 (9,254)26-Feb-11 50.00 .7,849 78,489 815 8,664 18,000 0 (9,33)27-Feb-11 50.00 7,850 78,495 815 8,665 18,000 0 (9,335)28-Feb-11 49.00 7,767 77,671 815 18,000 "".....".0......,.1-Mar-11 42.00 7,693 76,930 815 18,000 ~..sl:bki'%"_lwtL :):t~fDf:K'itw ",~:, ' -iLL. _ _ ~2-Mar-11 41.00 7,525 75,245 815 8,34 18,000 0 (9,660)3-Mar-11 41.00 7,525 75,250 815 8,34 18,00 0 (9,660)4-Mar-11 41.00 7,526 75,260 815 8,341 18,000 0 (9,659)5-Mar-11 40.00 7,358 73,575 815 8,173 18,000 0 (9,827)6-ar-11 39.00 7,189 71,890 815 8,004 18,000 0 (9,996)7-Mar-11 39.00 7,189 71,895 815 8,004 18,000 0 (9,996)8-Mar-11 39.00 7,190 71,900 815 8,005 18,000 0 (9,995)9-Mar-11 39.00 7,190 71,905 815 8,005 18,000 0 (9,995)10-Mar-11 38.00 7,022 70,223 815 7,837 18,000 0 (10,163)11-Mar-11 37.00 6,854 68,537 815 7,669 18,000 0 (10,331)12-Mar-11 37.00 6,854 68,542 815 7,669 18,000 0 (10,331)13-Mar-11 36.00 6,686 66,855 815 7,501 18,00 0 (10,499)14-Mar-11 36.00 6,686 66,860 815 7,501 18,000 0 (10,499)15-Mar-11 36.00 6,686 66,864 815 7,501 18,000 0 (10,499)16-Mar-11 36.00 6,689 66,892 815 7,504 18,000 0 (10,496)17-Mar-11 35.00 6,520 65,204 815 7,335 18,00 0 (10,665)18-Mar-11 35.00 6,521 65,208 815 7,336 18,000 0 (10,664)19-Mar-11 34.00 6,352 63,520 815 7,167 18,000 0 (10,833)20-Mar-11 34.00 6,352 63,525 815 7,167 18,000 0 (10,833)21-Mar-11 33.00 6,184 61,837 815 6,999 18,000 0 (11,001)22-Mar-11 33.00 6,184 61,845 815 6,999 18,000 0 (11,001)23-Mar-11 33.00 6,185 61,849 815 7,00 18,000 0 (11,000)24-Mar-11 32.00 6,016 60,160 815 6,831 18,000 0 (11,169)25-Mar-11 32.00 6,016 60,164 815 6,831 18,00 0 (11,169)26-Mar-11 31.00 5,848 58,475 815 6,663 18,000 0 (11,337)27-Mar-11 31.00 5,848 58,479 815 6,663 18,000 0 (11,337)28-Mar-11 31.00 5,849 58,487 815 6,66 18,000 0 (11,336)29-Mar-11 30.00 5,680 56,797 815 6,495 18,00 0 (11,505)30-Mar-11 30.00 5,680 56,801 815 6,495 18,000 0 (11,505)31-Mar-11 30.00 5,680 56,805 815 6,495 18,000 0 (11,505)1-Apr-11 30.00 5,171 51,707 815 5,986 18,000 0 (12,014)2-Apr-11 29.00 5,027 50,273 815 5,842 18,00 0 (12,158)3-Apr-11 29.00 5,027 50,267 815 5,842 18,000 0 (12,158)4-Apr-11 28.00 4,883 48,834 815 5,698 18,000 0 (12,302)5-Apr-11 27.00 4,740 47,396 815 5,555 18.000 0 (12,44)6-Apr-11 27.00 4,739 47,394 815 5,554 18,000 0 (12,44)7-Apr-11 27.00 4,739 47,388 815 5,554 18,000 0 (12,446)8-Apr-11 27.00 4,737 47,373 815 5,552 18,00 0 (12,448)9-Apr-11 26.00 4,594 45,938 815 5,409 18,000 0 (12,591)10-Apr-11 26.00 4,594 45,936 815 5,40 18,000 0 (12,591)11-Ap-11 26.00 4,593 45,930 815 5,408 18,000 0 (12,592)12-Apr-11 25.00 4,450 44,499 815 5,265 18,000 0 (12,735)13-Apr-11 24.00 4,306 43,065 815 5,121 18,000 0 (12,879)14-Apr-11 24.00 4,306 43,063 815 5,121 18.000 0 (12,879)15-Apr-11 24.00 4,306 43,056 815 5,121 18,00 0 (12,879)16-Apr-11 23.00 4,162 41,622 815 4,977 18,00 0 (13,023)
DESIGN BASE GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1CD -43
nco -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-11 23.00 4,162 41,621 815 4,977 18,000 0 (13,023)18-Apr-11 23.00 4,162 41,616 815 4,977 18,000 0 (13,023)19-Apr-11 23.00 4,161 41,614 815 4,976 18,000 0 (13,024)20-Apr-11 22.00 4,018 40,181 815 4,833 18,000 0 (13,167)21-Ap-11 21.00 3,875 38,751 815 4,690 18,000 0 (13,310)22-Apr-11 21.00 3,875 38,747 815 4,69 18,000 0 (13,310)23-Apr-11 21.00 3,873 38,734 815 4,68 18,000 0 (13,312)24-Apr-11 20.00 3,730 37,303 815 4,54 18,000 0 (13,455)25-Apr-11 20.00 3,730 37,299 815 4,54 18,000 0 (13,455)26-Apr-11 20.00 3,730 37,295 815 4,545 18,000 0 (13,455)27-Apr-11 19.00 3,587 35,867 815 4,402 18,000 0 (13,598)28-Apr-11 19.00 3,586 35,863 815 4,401 18,00 0 (13,599)29-Apr-11 19.00 3,586 35,861 815 4,401 18,000 0 (13,599)30-Apr-11 19.00 3,586 35,857 815 18,000 0
1-May-11 19.00 2,995 29,952 815 18,000
2-May-11 19.00 2,995 29,951 815 3,810 18,000 0 (14,190)3-May-11 19.00 2,995 29,951 815 3,810 18,000 0 (14,190)4-May-11 19.00 2,995 29,950 815 3,810 18,000 0 (14,190)5-May-11 19.00 2,995 29,949 815 3,810 18,000 0 (14,190)6-May-11 18.00 2,882 28,817 815 3,697 18,000 0 (14,303)7-May-11 18.00 2,882 28,816 815 3,697 18,000 0 (14,303)8-ay-11 18.00 2,882 28,815 815 3,697 18,000 0 (14,303)9-May-11 18.00 2,881 28,814 815 3,696 18,000 0 (14,304)10-May-11 17.00 2,768 27,683 815 3,583 18,000 0 (14,417)11-May-11 17.00 2,768 27,682 815 3,583 18,000 0 (14,417)12-May-11 17.00 2,768 27,681 815 3,583 18,000 0 (14,417)13-May-11 16.00 2,655 26,551 815 3,470 18,000 0 (14,530)14-May-11 16.00 2,655 26,550 815 3,470 18,000 0 (14,530)15-May-11 16.00 2,655 26,54 815 3,470 18,000 0 (14,530)16-May-11 16.00 2,655 26,548 815 3,470 18,000 0 (14,530)17-May-11 16.00 2,655 26,547 815 3,470 18,000 0 (14,530)18-May-11 15.00 2,542 25,416 815 3,357 18,000 0 (14,643)19-May-11 15.00 2,542 25,417 815 3,357 18,000 0 (14,643)20-May11 15.00 2,542 25,416 815 3,357 18,000 0 (14,643)21-May-11 15.00 2,541 25,415 815 3;356 18,000 0 (14,644)22-May-11 14.00 2,428 24,284 815 3,243 18,000 0 (14,757)23-May-11 14.00 2,428 24,283 815 3,243 18,000 0 (14,757)24-May-11 14.00 2,428 24,283 815 3,243 18,000 0 (14,757)25-May-11 14.00 2,428 24,282 815 3,243 18,000 0 (14,757)26-May-11 14.00 2,428 24,281 815 3,243 18,000 0 (14,757)27-May-11 13.00 2,315 23,151 815 3,130 18,000 0 (14,870)28-May-11 13.00 2,315 23,150 815 3,130 18,000 0 (14,870)29-May-11 13.00 2,315 23,151 815 3,130 18,000 0 (14,870)30-May-11 13.00 2,315 23,150 815 3,130 18,000 0 (14,870)31-May-11 13.00 2,315 23,149 815 18,000
1..un-11 13.00 1,945 19,453 815 18,0002-Jun-11 13.00 1,945 19,451 815 2,760 18,000 03-Jun-11 12.00 1,863 18,627 815 2,678 18,000 0 (15,322)4-un-11 12.00 1,863 18,626 815 2,678 18,000 0 (15,322)5-uOo11 12.00 1,863 18,625 815 2,678 18,000 0 (15,322)6-un-11 11.00 1,780 17,803 815 2,595 18,000 0 (15,405)7-Jun-11 11.00 1,780 17,802 815 2,595 18,000 0 (15,405)8-Jun-11 10.00 1,698 16,978 815 2,513 18,000 0 (15,487)9..un-11 9.00 1,615 16,155 815 2,43 18,000 0 (15,570)10-JuOo11 9.00 1,615 16,154 815 2,430 18,000 0 (15,570)11-Jun-11 9.00 1,615 16,153 815 2,430 18,000 0 (15,570)12-Jun-11 9.00 1,615 16,152 815 2,430 18,000 0 (15,570)13-un-11 9.00 1,615 16,151 815 2,430 18,000 0 (15,570)14-un-11 9.00 1,615 16,150 815 2,430 18,000 0 (15,570)15-Jun-11 9.00 1,615 16,149 815 2,430 18,000 0 (15,570)16-uOo11 8.00 1,532 15,323 815 2,347 18,000 0 (15,653)17..un-11 8.00 1,532 15,322 815 2,347 18,000 0 (15,65)18.uOo11 8.00 1,532 15,321 815 2,347 18,000 0 (15,653)19-Jun-11 8.00 1,532 15,320 815 2,347 18,000 0 (15,65)2o.Jun-11 8.00 1,532 15,320 815 2,347 18,000 0 (15,653)21-Jun-11 8.00 1,532 15,319 815 2,347 18,000 0 (15,653)
DESIGN BASE GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD ---0
T3P.H.-0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSinMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00022-Jun-11 8.00 1,532 15,318 815 2,347 18,000 0 (15,653)23-Jun-11 7.00 1,450 14,496 815 2,265 18,000 0 (15,735)24-un-11 7.00 1,450 14,495 815 2,265 18,000 0 (15,735)25.un-11 6.00 1,367 13,674 815 2,182 18,000 0 (15,818)26-un-11 6.00 1,367 13,674 815 2,182 18,000 0 (15,818)27-Jun-11 5.00 1,285 12,853 815 2,100 18,000 0 (15,900)28-Jun-11 5.00 1,285 12,852 815 2,100 18,000 0 (15,900)29-Jun-11 4.00 1,203 12,031 815 2,018 18,000 0 (15,982)30-Jun-11 3.00 1,121 11,210 815 18,0001-Jul-11 3.00 1,010 10,103 815 18,0002-Jul-11 2.00 956 9,557 815 1,771 18,000 0 (16,229)3-ul-11 2.00 955 9,55 815 1,770 18,00 0 (16,230)4-ul-11 1.00 901 9,008 815 1,716 18,000 0 (16,284)5.ul-11 1.00 901 9,005 815 1,716 18,000 0 (16,284)6-ul-11 1.00 901 9,005 815 1,716 18,000 0 (16,284)7-Jul-11 1.00 900 9,002 815 1,715 18,000 0 (16,285)8-Jul-11 1.00 900 9,003 815 1,715 18,000 0 (16,285)9-Jul-11 1.00 900 9,000 815 1,715 18,00 0 (16,285)1O-ul-11 1.00 900 9,000 815 1,715 18,000 0 (16,285)11-Jul-11 1.00 900 8,998 815 1,715 18,000 0 (16,285)12-Jul-11 1.00 900 8,998 815 1,715 18,000 0 (16,285)13-Jul-11 1.00 900 8,995 815 1,715 18,000 0 (16,285)14-ul-11 1.00 900 8,995 815 1,715 18,000 0 (16,285)15.ul-11 1.00 899 8,993 815 1,714 18,000 0 (16,286)16-Jul-11 1.00 899 8,993 815 1,714 18,000 0 (16,286)17-Jul-11 1.00 899 8,990 815 1,714 18,000 0 (16,286)18.ul-11 1.00 899 8,990 815 1,714 18,000 0 (16,286)19-Jul-11 1.00 899 8,988 815 1,714 18,000 0 (16,286)20-Jul.11 1.00 899 8,988 815 1,714 18,000 0 (16,286)21-Jul-11 1.00 899 8,985 815 1,714 18,00 0 (16,286)22-Jul-11 1.00 899 8,986 815 1,714 18,000 0 (16,286)23-ul-11 1.00 898 8,983 815 1,713 18,000 0 (16,287)24-ul-11 1.00 898 8,983 815 1,713 18,000 0 (16,287)25-ul-11 843 8,433 815 1,658 18,000 0 (16,342)26-ul-11 843 8,433 815 1,658 18,000 0 (16,342)27-Jul.11 843 8,430 815 1,658 18,000 0 (16,342)28-Jul-11 843 8,430 815 1,658 18,000 0 (16,342)29-Jul-11 843 8,427 815 1,658 18,000 0 (16,342)3O-ul-11 843 8,428 815 1,658 18,000 0 (16,342)31-Jul-11 842 8,425 815
~::~~~ fllli,lm,lllllr..,...
1-Aug-11 842 8,424 8152-Aug-11 2.00 843 8,428 815 1,658 18,000 0 (16,342)3-Aug-11 2.00 843 8,427 815 1,658 18,000 0 (16,342)4-Aug-11 2.00 843 8,431 815 1,658 18,000 0 (16,342)5-Aug-11 3.00 843 8,430 815 1,658 18,000 0 (16,342)6-Aug-11 3.00 84 8,43 815 1,658 18,000 0 (16,342)7-Aug-11 4.00 843 8,434 815 1,658 18,000 0 (16,342)8-Aug-11 4.00 84 8,437 815 1,659 18,000 0 (16,341)9.Aug-11 5.00 84 8,437 815 1,659 18,000 0 (16,341)10-Aug-11 5.00 84 8,440 815 1,659 18,000 0 (16,341)11-Aug-11 6.00 84 8,440 815 1,659 18,000 0 (16,341)12-Aug-11 6.00 84 8,443 815 1,659 18,000 0 (16,341)13-Aug-11 7.00 84 8,442 815 1,659 18,000 0 (16,341)14-Aug-11 7.00 845 8,446 815 1,660 18,000 0 (16,340)15-Aug-11 7.00 845 8,445 815 1,660 18,000 0 (16,34)16-Aug-11 8.00 845 8,449 815 1,660 18,000 0 (16,34)17-Aug-11 9.00 845 8,449 815 1,660 18,000 0 (16,340)18-Aug-11 9.00 845 8,452 815 1,660 18,000 0 (16,34)19-Aug-11 10.00 84 8,452 815 1,660 18,000 0 (16,34)20-Aug-11 10.00 845 8,455 815 1,660 18,000 0 (16,34)21-Aug-11 11.00 845 8,455 815 1,660 18,000 0 (16,34)22-Aug-11 11.00 846 8,458 815 1,661 18,000 0 (16,339)23-Aug-11 11.00 846 8,45 815 1,661 18,000 0 (16,339)24-Aug-11 11.00 846 8,461 815 1,661 18,000 0 (16,339)25-Aug-11 12.00 846 8,460 815 1,661 18,00 0 (16,339)26-Aug-11 12.00 846 8,464 815 1,661 18,000 0 (16,339)
CORE
GAS DAY DEGREE MARKE
DAYS (in MMBTU'S
27-Aug-11
28-Aug-11
29-Aug-11
30-Aug-11
31-Aug-11
1-8ep-11
2-Sep-11
3-Sep-11
4-Sep-11
5-Sep-11
6-Sep-11
7-Sep-11
8-ep-11
9-Sep-11
1o.Sep-11
11-Sep-11
12-Sep-11
13-Sep-11
14-Sep-11
15-Sep-11
16-Sep-11
17-Sep-11
18-Sep-11
19-5ep-11
2o.Sep-11
21-Sep-11
22-Sep-11
23-p-11
24-Sep-11
25-Sep-11
26-Sep-11
27-Sep-11
28-Sep-11
29-Sep-11
30-Sep-11
TOTAL
MAX DAILY
MIN DAILY
AVG DAILY
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
14.00
15.00
15.00
15.00
16.00
16.00
16.00
16.00
17.00
17.00
17.00
18.00
18.00
18.00
19.00
20.00
21.00
22.00
23.00
23.00
23.00
24.00
24.00
25.00
25.00
26.00
26.00
1049
86
o
29
84
847
847
847
847
2,137
2,137
2,137
2,234
2,331
2,331
2,331
2,428
2,428
2,429
2,429
2,526
2,526
2,526
2,623
2,623
2,623
2,720
2,817
2,914
3,011
3,108
3,109
3,109
3,206
3,206
3,303
3,303
3,400
3,400
1,818,533
18,023
842
4,982
DESIGN BASE GROWTH BASE PRICE FY 11 LDC
CORE MARKET
INTHERMS
8,46
8,467
8,467
8,470
8,470
21,370
21,370
21,370
22,342
23,313
23,313
23,313
24,284
24,284
24,286
24,286
25,256
25,256
25,256
26,227
26,229
26,229
27,199
28,170
29,141
30,112
31,085
31,086
31,086
32,057
32,057
33,028
33,030
34,001
34,001
18,185,327
180,230
8,424
49,823
LV1 CD- 225
T1CD - 430
T2CD - 0
T3P.H. - 0
T4CD - 160
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
297,475
815
815
815
TOTAL
SALES
1,661
1,662
1,662
1,662
2,952
2,952
3,04
3,146
3,146
3,146
3,243
3,243
3,244
3,244
3,341
3,341
3,341
3,43
3,438
3,43
3,535
3,632
3,729
3,826
3,923
3,924
3,924
4,021
4,021
4,118
4,118
4,215
4,215
2, 116,008
18,838
1,657
5,797
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,00018,000 0 (16,33)18,000 0 (16,338)
18,000 0 (16,338)18,000 0 (16,338)18,00 OJ16,33l
18,000 1.£."1''''. 'M18,000 0 (15,04)18,000 0 (15,04)
18,000 0 (14,951)18,000 0 (14,854)18,000 0 (14,85)18,00 0 (14,854)18,000 0 (14,757)
18,000 0 (14,757)18,000 0 (14,756)
18,000 0 (14,756)
18,000 0 (14,659)18,000 0 (14,659)
18,000 0 (14,659)18,000 0 (14,562)18,00 0 (14,562)
18,000 0 (14,562)18,000 0 (14,465)
18,000 0 (14,368)18,000 0 (14,271)
18,000 0 (14,174)18,00 0 (14,017)
18,000 0 (14,076)18,000 0 (14,076)
18,000 0 (13,979)
18,000 0 (13,979)
18,000 0 (13,882)18,000 0 (13,882)18,000 0 (13,785)18,00 0 (13,785)
1,396
838
o
4
-4,455,388
o
-16,343
-12,207
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD- 225
T1CD -430
T2CD --0
T3P.H. -0
FY12 nCD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
1..et-11 21.00 2,826 28,264 815 3,641 18,000 0 (14,359)2-0ct-11 22.00 2,932 29,322 815 3,747 18,000 0 (14,253)3-ct-11 23.00 3,039 30,388 815 3,854 18,000 0 (14.146)4-ct-11 24.00 3,145 31,45 815 3,960 18,000 0 (14,04)5..et-11 24.00 3,145 31,455 815 3,960 18,000 0 (14,04)6-ct-11 25.00 3,251 32,515 815 4,066 18,00 0 (13,934)7-0ct-11 25.00 3,252 32,518 815 4,067 18,000 0 (13,933)8-0ct-11 26.00 3,359 33,588 815 4,174 18,000 0 (13,826)9..et-11 27.00 3,465 34,650 815 4,280 18,000 0 (13,720)10-0ct-11 27.00 3,466 34,658 815 4,281 18,000 0 (13,719)11..ct-11 27.00 3,466 34,663 815 4,281 18,000 0 (13,719)12-oe-11 28.00 3,572 35,723 815 4,387 18,000 0 (13,613)13-0ct-11 29.00 3,680 36,796 815 4,495 18,000 0 (13,505)14--11 29.00 3,680 36,802 815 4,495 18,000 0 (13,505)15-ct-11 29.00 3,681 36,808 815 4,496 18,000 0 (13,50)16-et-11 29.00 3,681 36,814 815 4,496 18,000 0 (13,504)17..ct-11 30.00 3,788 37,878 815 4,603 18,000 0 (13,397)18-ct-11 30.00 3,788 37,884 815 4,603 18,000 0 (13,397)19-0ct-11 30.00 3,790 37,901 815 4,605 18,000 0 (13,395)20..ct-11 31.00 3,896 38,964 815 4,711 18,000 0 (13,289)21..ct-11 31.00 3,897 38,970 815 4,712 18,000 0 (13,288)22..et-11 31.00 3,898 38,979 815 4,713 18,000 0 (13,287)23-0ct-11 32.00 4,004 40,044 815 4,819 18,000 0 (13,181)24-ct-11 32.00 4,00 40,062 815 4,821 18,000 0 (13,179)25-0ct-11 32.00 4,007 40,066 815 4,822 18,000 0 (13,178)26-0ct-11 32.00 4,007 40,073 815 4,822 18,000 0 (13,178)27-0ct-11 32.00 4,008 40,079 815 4,823 18,000 0 (13,177)28-ct-11 32.00 4,009 40,088 815 4,824 18,000 0 (13,176)29ct-11 33.00 4,116 41,164 815 4,931 18,000 0 (13,069)30..ct-11 33.00 4,117 41,171 815 4,932 18,000 031-0ct-11 33.00 4,118 41,178 815 18,000
1-Nov-11 33.00 6,364 63,641 815 18,000
2-Nov-11 33.00 6,366 63,66 815 7,181 18,000 0 (10,819)3-Nov-11 34.00 6,524 65,236 815 7,339 18,000 0 (10,661)4-Nov-11 34.00 6,526 65,259 815 7,341 18,000 0 (10,659)5-Nov-11 34.00 6,242 62,416 815 7,057 18,000 0 (10,943)6-Nov-11 35.00 6,399 63,990 815 7,214 18,000 0 (10,786)7-Nov-11 35.00 6,687 66,874 815 7,502 18,000 0 (10,49)8-Nov-11 36.00 6,845 68,451 815 7,660 18,000 0 (10,340)9-Nov-11 37.00 7,002 70,023 815 7,817 18,000 0 (10,183)1o.Nov-11 38.00 7,160 71,602 815 7,975 18,000 0 (10,025)11-Nov-11 38.00 7,163 71,626 815 7,978 18,000 0 (10,022)12-Nov-11 39.00 7,034 70,34 815 7,849 18,000 0 (10,151)13-Nov-11 39.00 7,036 70,358 815 7,851 18,000 0 (10,149)14-Nov-11.40.00 7,481 74,808 815 8,296 18,000 0 (9,704)15-Nov-11 41.00 7,639 76,391 815 8,454 18,000 0 (9,54)16-Nov-11 41.00 7,642 76,417 815 8,457 18,000 0 (9,54)17-Nov-11 41.00 7,64 76,437 815 8,459 18,000 0 (9,541)18-Nov-11 42.00 7,802 78,022 815 8,617 18,000 0 (9,383)19-Nov-11 42.00 7,517 75,169 815 8,332 18,000 0 (9,668)2o.Nov-11 42.00 7,520 75,201 815 8,335 18,000 0 (9,665)21-Nov-11 42.00 7,809 78,095 815 8,624 18,00 0 (9,376)22-Nov-11 43.00 7,968 79,682 815 8,783 18,000 0 (9,217)23-Nov-11 43.00 7,970 79,703 815 8,785 18,000 0 (9,215)24-Nov-11 43.00 7,974 79,737 815 8,789 18,000 0 (9,211)25-Nov-11 44.00 8,132 81,320 815 8,947 18,000 0 (9,053)26-Nov-11 44.00 7,847 78,46 815 8,662 18,000 0 (9,338)27-Nov-11 44.00 7,849 78,488 815 8,664 18,000 0 (9,336)28-Nov-11 45.00 8,297 82,967 815 9,112 18,000 0 (8,888)29-Nov-11 45.00 8,299 82,988 815 9,114 18,000 0 (8,886)3o.Nov-11 45.00 8,302 83,016 815 18,000
1-Dee-11 46.00 9,111 91,112 815 18,000
2-Dee-11 46.00 9,114 91,143 815 9,929 18,000 0 (8,071)3-Dee-11 46.00 8,903 89,034 815 9,718 18,000 0 (8,282)4-Dee-11 46.00 8,906 89,057 815 9,721 18,000 0 (8,279)5-Dee-11 47.00 9,281 92,811 815 10,09 18,00 0 (7,904)
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
LV1CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRMDAYSinMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,0006-Dec-11 47.00 9,283 92,834 815 10,098 18,000 0 (7,902)7-Dee-11 47.00 9,286 92,858 815 10,101 18,000 0 (7,899)8-Dee-11 48.00 9,44 94,482 815 10,263 18,000 0 (7,737)9-Dee-11 48.00 9,451 94,506 815 10,266 18,000 0 (7,734)1o.Dec-11 48.00 9,240 92,402 815 10,055 18,000 0 (7,94)11-Dee-11 49.00 9,402 94,019 815 10,217 18,000 0 (7,783)12-Dee-11 49.00 9,618 96,180 815 10,433 18,000 0 (7,567)13-Dee-11 49.00 9,621 96,212 815 10,436 18,000 0 (7,564)14-Dec-11 50.00 9,783 97,832 815 10,598 18,000 0 (7,42)15-ee-11 50.00 9,786 97,857 815 10,601 18,000 0 (7,399)16-ec-11 50.00 9,789 97,890 815 10,604 18,000 0 (7,396)17-Dee-11 50.00 9,517 95,774 815 10,392 18,000 0 (7,608)18-ee-11 51.00 9,740 97,395 815 10,555 18,000 0 (7,445)19-ec-11 51.00 9,957 99,570 815 10,772 18,000 0 (7,228)2o.Dee11 51.00 9,959 99,595 815 10,174 18,000 0 (7,226)21-Dee-11 52.00 10,122 101,218 815 10,937 18,000 0 (7,063)22-Dee-11 52.00 10,125 101,252 815 10,94 18,000 0 (7,060)23-Dee-11 52.00 10,128 101,278 815 10,94 18,000 0 (7,057)24-Dec-11 52.00 9,917 99,168 815 10,732 18,000 0 (7,268)25-Dee-11 53.00 10,079 100,793 815 10,89 18,000 0 (7,106)26-Dec-11 53.00 10,296 102,964 815 11,111 18,000 0 (6,88)27-Dec-11 53.00 10,300 102,999 815 11,115 18,000 0 (6,885)28-Dec-11 54.00 10,46 104,626 815 11,278 18,000 0 (6,722)29-Dee-11 54.00 10,465 104,652 815 11,280 18,000 0 (6,720)30-Dec-11 54.00 10,469 104,688 815 11,284 18,000 0 (6,716)31-Dee-11 54.00 10,257 102,565 815 11,072 18,000 0 (6,928)1-Jan-12 54.00 10,034 100,342 815 10,84 18,000 0 (7,151)2-Jan-12 54.00 10,218 102,176 815 11,033 18,000 0 (6,967)3-aOo12 54.00 10,218 102,176 815 11,033 18,000 0 (6,967)4-aOo12 55.00 10,36 103,639 815 11,179 18,000 0 (6,821)5-aOo12 55.00 10,365 103,647 815 11,180 18,000 0 (6,820)6-an.12 55.00 10,366 103,665 815 11,181 18,000 0 (6,819)7-Jan-12 55.00 10,186 101,856 815 11,001 18,000 0 (6,999)8-JaOo12 55.00 10,186 101,856 815 11,001 18,000 0 (6,999)9-aOo12 56.00 10,513 105,129 815 11,328 18,000 0 (6,672)10-Jan-12 56.00 10,514 105,138 815 11,329 18,000 0 (6,671)11-Jan-12 56.00 10,516 105,155 815 11,331 18,000 0 (6,669)12-Jan-12 56.00 10,517 105,173 815 11,332 18,000 0 (6,668)13-an-12 56.00 10,517 105,173 815 11,332 18,000 014-an-12 77.00 17,107 171,073 815 17,922 18,00015-an-12 86.00 18,404 184,037 815..18,00016-an-12 84.00 18,119 181,190 815 18,934 18,00017-Jan-12 80.00 17,54 175,448 815 18,360 18,000 360 018-Jan-12 75.00 16,828 168,281 815 17,64 18,000 0 (35)19-an-12 60.00 11,100 111,002 815 11,915 18,000 0 (6,085)2O-an-12 60.00 11,102 111,020 815 11,917 18,000 0 (6,083)21-Jan-12 59.00 10,778 107,778 815 11,593 18,000 0 (6,407)22-Jan-12 59.00 10,779 107,787 815 11,594 18,000 0 (6,406)23-an-12 59.00 10,963 109,627 815 11,778 18,000 0 (6,22)24-an-12 59.00 10,963 109,627 815 11,778 18,000 0 (6,222)25-Jan-12 58.00 10,820 108,195 815 11,635 18,000 0 (6,365)26-an-12 58.00 10,821 108,214 815 11,636 18,000 0 (6,364)27..aOo12 58.00 10,822 108,223 815 11,637 18,QOO 0 (6,363)28-Jan-12 58.00 10,64 106,428 815 11,45 18,000 0 (6,542)29Jan-12 57.00 10,499 104,987 815 11,314 18,000 0 (6,686)30-JaOo12 57.00 10,683 106,827 815 11,498 18,000 0 (6,502)31..an.12 57.00 10,68 106,836 815 18,0001-Feb-12 57.00 10,428 104,283 815 18,0002-Feb-12 57.00 10,429 104,292 815 11,244 18,000 0 (6,756)3-Feb12 56.00 10,297 102,966 815 11,112 18,000 0 (6,888)4-Feb-12 56.00 10,297 102,975 815 11,112 18,000 0 (6,88)5-Feb-12 56.00 10,299 102,992 815 11,114 18,000 0 (6,886)6-Feb-12 56.00 9,402 94,025 815 10,217 18,000 0 (7,783)7-Feb-12 55.00 9,295 92,948 815 10,110 18,000 0 (7,890)8-Feb-12 55.00 9,296 92,956 815 10,111 18,000 0 (7,889)9-Feb-12 55.00 9,296 92,964 815 10,111 18,000 0 (7,889)
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1CD -43
T2CD --0
T3P.H.--0
FY12 T4CD --160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRMDAYSINTHERMSSALESCONTRACTCONTRACT
18,000 18,00010-Feb-12 55.00 9,297 92,971 815 10,112 18,000 0 (7,888)11-Feb-12 54.00 8,764 87,637 815 9,579 18,000 0 (8,421)12-Feb-12 54.00 8,764 87,64 815 9,579 18,00 0 (8,421)13-Feb-12 54.00 8,765 87,652 815 9,580 18,000 0 (8,420)14-Feb-12 54.00 8,766 87,659 815 9,581 18,000 0 (8,419)15-Feb12 54.00 8,767 87,666 815 9,582 18,000 0 (8,418)16-Feb-12 53.00 8,258 82,579 815 9,073 18,000 0 (8,927)17-Feb-12 53.00 8,259 82,586 815 9,074 18,000 0 (8,926)18-Feb-12 53.00 8,259 82,593 815 9,074 18,000 0 (8,926)19-Feb-12 53.00 8,260 82,600 815 9,075 18,000 0 (8,925)2o.Feb-12 52.00 8,176 81,760 815 8,991 18,000 0 (9,00)21-Feb-12 52.00 8,177 81,767 815 8,992 18,000 0 (9,008)22-Feb-12 52.00 8,177 81,774 815 8,992 18,000 0 (9,008)23-Feb-12 51.0 8,093 80,933 815 8,908 18,000 0 (9,092)24-Feb-12 51.0 8,094 80,940 815 8,909 18,000 0 (9,091)25-Feb-12 51.00 8,095 80,953 815 8,910 18,000 0 (9,090)26-Feb-12 50.00 8,011 80,112 815 8,826 18,000 0 (9,174)27-Feb-12 50.00 8,012 80,119 815 8,827 18,000 0 (9,173)28-Feb-12 49.00 7,928 79,278 815 8,743 18,000 0 (9,257)29-Feb-12 49.00 7,928 79,284 815 18,000 .""''':Jk+'''.r'~:_1-Mar-12 42.00 7,84 78,440 815 18,000 :,,,,Äi;irif~:ltt'1ttóiÌù~::::ti~::,_,,4,' ,,:;1!t:tÅTht ,-, ~ x2-Mar-12 41.00 7,672 76,720 815 8,487 18,000 0 (9,513)3-Mar-12 41.00 7,672 76,725 815 8,487 18,000 0 (9,513)4-Mar-12 41.00 7,673 76,730 815 8,488 18,000 0 (9,512)5-Mar-12 40.00 7,501 75,009 815 8,316 18,000 0 (9,68)6-Mar-12 39.00 7,329 73,289 815 8,144 18,000 0 (9,856)7-Mar-12 39.00 7,329 73,294 815 8,144 18,000 0 (9,856)8-Mar-12 39.00 7,332 73,323 815 8,147 18,000 0 (9,853)9-ar-12 39.00 7,333 73,327 815 8,148 18,000 0 (9,852)10-Mar-12 38.00 7,161 71,606 815 7,976 18,00 0 (10,024)11-Mar-12 37.00 6,988 69,884 815 7,803 18,000 0 (10,197)12-Mar-12 37.00 6,989 69,888 815 7,804 18,000 0 (10,196)13-ar-12 36.00 6,817 68,166 815 7,632 18,000 0 (10,368)14oar-12 36.00 6,817 68,170 815 7,632 18,000 0 (10,368)15-Mar-12 36.00 6,817 68,175 815 7,632 18,000 0 (10,368)16-Mar-12 36.00 6,818 68,182 815 7,633 18,000 0 (10,367)17-Mar-12 35.00 6,646 66,459 815 7,461 18,000 0 (10,539)18-Mar-12 35.00 6,646 66,464 815 7,461 18,000 0 (10,539)19-Mar-12 34.00 6,474 64,740 815 7,289 18,000 0 (10,711)20-Mar-12 34.00 6,474 64,745 815 7,2 18,00 0 (10,711)21-Mar-12 33.00 6,302 63,021 815 7,117 18,000 0 (10,883)22-Mar-12 33.00 6,303 63,025 815 7,118 18,000 0 (10,882)23-Mar-12 33.00 6,303 63,029 815 7,118 18,000 0 (10,882)24-Mar-12 32.00 6,133 61,326 815 6,948 18,000 0 (11,052)25-Mar-12 32.00 6,133 61,330 815 6,948 18,000 0 (11,052)26-Mar-12 31.00 5,960 59,605 815 6,775 18,000 0 (11,225)27-Mar-12 31.00 5,961 59,608 815 6,776 18,000 0 (11,224)28-Mar-12 31.00 5,961 59,612 815 6,776 18,000 0 (11,224)29-Mar-12 30.00 5,789 57,887 815 6,604 18,000 0 (11,396)30-Mar-12 30.00 5,789 57,891 815 6,604 18,000 031-Mar-12 30.00 5,789 18,0001-Apr-12 30.00 5,281 18,0002-Apr-12 29.00 5,134 51,341 815 5,949 18,000 03-Apr-12 29.00 5,134 51,339 815 5,949 18,000 0 (12,051)4-Apr-12 28.00 4,987 49,872 815 5,802 18,000 0 (12,198)5-Apr-12 27.00 4,841 48,408 815 5,656 18,000 0 (12,34)6-Apr-12 27.00 4,840 48,403 815 5,655 18,000 0 (12,345)7-Apr-12 27.00 4,840 48,400 815 5,655 18,000 0 (12,345)8-Apr-12 27.00 4,838 48,382 815 5,653 18,000 0 (12,347)9-Apr-12 26.00 4,692 46,919 815 5,507 18,000 0 (12,493)10-Apr-12 26.00 4,691 46,914 815 5,50 18,000 0 (12,49)11-Apr-12 26.00 4,691 46,912 815 5,506 18,000 0 (12,494)12-Apr-12 25.00 4,54 45,446 815 5,360 18,000 0 (12,640)13-Apr-12 24.00 4,398 43,984 815 5,213 18,000 0 (12,787)14-Apr-12 24.00 4,398 43,980 815 5,213 18,000 0 (12,787)15-Apr-12 24.00 4,398 43,976 815 5,213 18,000 0 (12,787)
DESIGN BASE GROWTH BASE PRICE FY 12 LOC 4/30/2008
LVi CD--225
T1 CD ---43
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
16-Apr-12 23.00 4,251 42,514 815 5,066 18,000 0 (12,934)17-Apr-12 23.00 4,251 42,50 815 5,066 18,000 0 (12,934)18-Apr-12 23.00 4,251 42,507 815 5,066 18,000 0 (12,934)19-Apr-12 23.00 4,250 42,503 815 5,065 18,000 0 (12,935)2o.Apr-12 22.00 4,104 41,042 815 4,919 18,000 0 (13,081)21-Apr-12 21.00 3,958 39,578 815 4,773 18,000 0 (13,227)22-Ar-12 21.00 3,958 39,577 815 4,773 18,000 0 (13,227)23-Apr-12 21.00 3,956 39,561 815 4,771 18,000 0 (13,229)24-r-12 20.00 3,810 38,101 815 4,625 18,000 0 (13,375)25-Ap-12 20.00 3,810 38,097 815 4,625 18,000 0 (13,375)26-Apr-12 20.00 3,810 38,095 815 4,625 18,000 0 (13,375)27-Ap-12 19.00 3,663 36,633 815 4,478 18,000 0 (13,522)28-Apr-12 19.00 3,663 36,632 815 4,478 18,000 0 (13,522)29Apr-12 19.00 3,663 36,628 815 4,478 18,000 0 (13,522)3o.Apr-12 19.00 3,663 36,626 815 18,000
1-May-12 19.00 3,060 30,597 815 18,000
2-May12 19.00 3,06 30,596 815 3,875 18,000 0 (14,125)3-May-12 19.00 3,059 30,594 815 3,874 18,000 0 (14,126)4-y-12 19.00 3,06 30,595 815 3,875 18,000 0 (14,125)5-ay-12 19.00 3,059 30,594 815 3,874 18,000 0 (14,126)6-May-12 18.00 2,94 29,437 815 3,759 18,000 0 (14,241)7-May-12 18.00 2,94 29,436 815 3,759 18,000 0 (14,241)8-May-12 18.00 2,94 29,43 815 3,758 18,000 0 (14,242)9-May-12 18.00 2,943 29,43 815 3,758 18,000 0 (14,242)10-May-12 17.00 2,828 28,279 815 3,64 18,000 0 (14,357)11-May-12 17.00 2,828 28,278 815 3,643 18,000 0 (14,357)12-May-12 17.00 2,828 28,277 815 3,64 18,000 0 (14,357)13-ay-12 16.00 2,712 27,121 815 3,527 18,000 0 (14,473)14-ay-12 16.00 2,712 27,120 815 3,527 18,000 0 (14,473)15-ay-12 16.00 2,712 27,119 815 3,527 18,000 0 (14,473)16-May-12 16.00 2,711 27,113 815 3,526 18,000 0 (14,474)17-May-12 16.00 2,711 27,112 815 3,526 18,000 0 (14,474)18-May-12 15.00 2,596 25,957 815 3,411 18,000 0 (14,589)19-May-12 15.00 2,596 25,955 815 3,411 18,000 0 (14,589)20-May-12 15.00 2,595 25,954 815 3,410 18,000 0 (14,590)21-May-12 15.00 2,595 25,953 815 3,410 18,000 0 (14,590)22-May-12 14.00 2,480 24,800 815 3,295 18,000 0 (14,705)23-ay-12 14.00 2,480 24,799 815 3,295 18,000 0 (14,705)24-May-12 14.00 2,480 24,798 815 3,295 18,000 0 (14,705)25-May-12 14.00 2,480 24,797 815 3,295 18,000 0 (14,705)26-May-12 14.00 2,480 24,796 815 3,295 18,000 0 (14,705)27-May-12 13.00 2,36 23,641 815 3,179 18,000 0 (14,821)28-May-12 13.00 2,36 23,642 815 3,179 18,000 0 (14,821)29-May-12 13.00 2,364 23,641 815 3,179 18,000 0 (14,821)30-May-12 13.00 2,36 23,64 815 3,179 18,000 0 (14,821)31-May-12 13.00 2,364 23,639 815 18,000
1-Jun-12 13.00 1,987 19,871 815 18,000
2-Jun-12 13.00 1,987 19,870 815 2,802 18,000 0 (15,198)3-un-12 12.00 1,903 19,027 815 2,718 18,000 0 (15,282)4-un-12 12.00 1,903 19,026 815 2,718 18,000 0 (15,282)5-un-12 12.00 1,903 19,026 815 2,718 18,000 0 (15,282)6-uOo12 11.00 1,818 18,184 815 2,633 18,000 0 (15,367)7-Jun-12 11.00 1,818 18,183 815 2,633 18,00 0 (15,367)8-un-12 10.00 1,734 17,341 815 2,549 18,000 0 (15,451)9-JuOo12 9.00 1,650 16,49 815 2,465 18,000 0 (15,535)1o.JuOo12 9.00 1,650 16,498 815 2,465 18,000 0 (15,535)11-JuOo12 9.00 1,650 16,497 815 2,465 18,000 0 (15,535)12-Jun-12 9.00 1,650 16,496 815 2,465 18,000 0 (15,535)13-uOo12 9.00 1,650 16,496 815 2,465 18,000 0 (15,535)14-un-12 9.00 1,649 16,495 815 2,464 18,000 0 (15,536)15-Jun-12 9.00 1,649 16,495 815 2,464 18,000 0 (15,536)16-JuOo12 8.00 1,565 15,648 815 2,380 18,000 0 (15,620)17-JuOo12 8.00 1,565 15,64 815 2,380 18,000 0 (15,620)18-un-12 8.00 1,565 15,647 815 2,380 18,000 0 (15,620)19-Jun-12 8.00 1,565 15,64 815 2,380 18,000 0 (15,620)20-JuOo12 8.00 1,565 15,645 815 2,380 18,000 0 (15,620)
DESIGN BASE GROWT BASE PRICE FY 12 LDC 4/30/2008
LVi CD--225
T1CD -430
T2CD ---0
T3P.H. -0
FY12 T4CD -160
CORE OVER UNDERGAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRMDAYS(inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,00021-JuOo12 8.00 1,56 15,64 815 2,379 18,000 0 (15,621)22-Jun-12 8.00 1,564 15,64 815 2,379 18,000 0 (15,621)23.JuOo12 7.00 1,480 14,803 815 2,295 18,000 0 (15,705)24-Jun-12 7.00 1,480 14,802 815 2,295 18,00 0 (15,705)25-un-12 6.00 1,396 13,963 815 2,211 18,000 0 (15,789)26-uOo12 6.00 1,396 13,962 815 2,211 18,00 0 (15,789)27-Jun-12 5.00 1,312 13,122 815 2,127 18,000 0 (15,873)28-Jun-12 5.00 1,312 13,121 815 2,127 18,000 0 (15,873)29-Jun-12 4.00 1,228 12,282 815 2,043 18,00 0 (15,957)3oun-12 3.00 1,144 11,442 815 18,0001-Ju'-12 3.00 1,031 10,314 815 18,0002.Jul-12 2.00 975 9,754 815 1,790 18,000 03-Jul-12 2.00 975 9,751 815 1,790 18,000 04-ul-12 1.00 919 9,191 815 1,734 18,000 0 (16,266)5-ul-12 1.00 919 9,188 815 1,734 18,000 0 (16,266)6-ul-12 1.00 919 9,188 815 1,734 18,000 0 (16,266)7-Jul-12 1.00 919 9,185 815 1,734 18,00 0 (16,266)8.ul-12 1.00 918 9,182 815 1,733 18,000 0 (16,267)9-Jul-12 1.00 918 9,182 815 1,733 18,000 0 (16,267)1O-ul-12 1.00 918 9,180 815 1,733 18,000 0 (16,267)11-Jul-12 1.00 918 9,180 815 1,733 18,000 0 (16,267)12-Ju'-12 1.00 918 9,177 815 1,733 18,000 0 (16,267)13-Jul-12 1.00 917 9,174 815 1,732 18,000 0 (16,268)14-ul-12 1.00 917 9,174 815 1,732 18,000 0 (16,268)15-ul-12 1.00 917 9,171 815 1,732 18,000 0 (16,268)16-ul-12 1.00 917 9,172 815 1,732 18,000 0 (16,268)17-Jul-12 1.00 917 9,169 815 1,732 18,000 0 (16,268)18.ul-12 1.00 917 9,169 815 1,732 18,000 0 (16,268)19-ul-12 1.00 917 9,166 815 1,732 18,00 0 (16,268)20-Jul-12 1.00 916 9,163 815 1,731 18,000 0 (16,269)21-Jul-12 1.00 916 9,163 815 1,731 18,000 0 (16,269)22-Jul-12 1.00 916 9,160 815 1,731 18,000 0 (16,269)23-ul-12 1.00 916 9,161 815 1,731 18,000 0 (16,269)24-ul-12 1.00 916 9,158 815 1,731 18,00 0 (16,269)25-ul-12 859 8,593 815 1,674 18,000 0 (16,326)26-ul-12 859 8,593 815 1,674 18,000 0 (16,326)27-Jul-12 859 8,590 815 1,674 18,000 0 (16,326)28-Jul-12 859 8,590 815 1,674 18,000 0 (16,326)29-Jul-12 859 8,587 815 1,674 18,000 0 (16,326)3O-ul-12 859 8,588 815 1,674 18,000 0 (16,326)31-Jul-12 858 8,585 815 18,0001-Aug-12 859 8,588 815 18,0002-Aug-12 2.00 859 8,588 815 1,674 18,000 03-Aug-12 2.00 859 8,591 815 1,674 18,000 0 (16,326)4-Aug-12 2.00 859 8,591 815 1,674 18,000 0 (16,326)5-Aug-12 3.00 859 8,594 815 1,674 18,000 0 (16,326)6-Aug-12 3.00 859 8,594 815 1,674 18,000 0 (16,326)7-Aug-12 4.00 860 8,597 815 1,675 18,000 0 (16,325)8-Aug-12 4.00 860 8,597 815 1,675 18,000 0 (16,325)9-Aug-12 5.00 860 8,600 815 1,675 18,000 0 (16,325)10-Aug-12 5.00 860 8,600 815 1,675 18,000 0 (16,325)11-Aug-12 6.00 860 8,603 815 1,675 18,000 0 (16,325)12-Aug-12 6.00 861 8,607 815 1,676 18,000 0 (16,324)13-Aug-12 7.00 861 8,606 815 1,676 18,000 0 (16,324)14-Aug-12 7.00 861 8,610 815 1,676 18,000 0 (16,324)15-Aug-12 7.00 861 8,610 815 1;676 18,000 0 (16,324)16-Aug-12 8.00 861 8,613 815 1,676 18,000 0 (16,324)17-Aug-12 9.00 861 8,613 815 1,676 18,000 0 (16,324)18-Aug-12 9.00 862 8,616 815 1,677 18,000 0 (16,323)19-Aug-12 10.00 862 8,616 815 1,677 18,000 0 (16,323)2o.Aug-12 10.00 862 8,620 815 1,677 18,000 0 (16,323)21-Aug-12 11.00 862 8,623 815 1,677 18,000 0 (16,323)22-Aug-12 11.00 862 8,623 815 1,677 18,000 0 (16,323)23-Aug-12 11.00 863 8,626 815 1,678 18,000 0 (16,322)24-Aug-12 11.00 863 8,626 815 1,678 18,000 0 (16,322)25-Aug-12 12.00 863 8,629 815 1,678 18,000 0 (16,322)
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRMDAYSINTHERMSSALESCONTRCTCONTRACT
18,000 18,000
26-Aug-12 12.00 863 8,629 815 1,678 18,000 0 (16,322)27-Aug-12 13.00 863 8,632 815 1,678 18,000 0 (16,322)28-Aug-12 13.00 863 8,632 815 1,678 18,000 0 (16,322)29-Aug-12 13.00 864 8,635 815 1,679 18,00 0 (16,321)3oAug-12 13.00 864 8,635 815 1,679 18,000 0 (16,321)31-Aug-12 13.00 864 8,638 815 18,0001-Sep-12 13.00 2,183 21,830 815 18,0002-Sep-12 13.00 2,183 21,83 815 2,998 18,000 03-Sep-12 13.00 2,183 21,830 815 2,998 18,000 0 (15,002)4-Sep-12 14.00 2,282 22,823 815 3,097 18,000 0 (14,903)5-Sep-12 15.00 2,382 23,816 815 3,197 18,00 0 (14,803)6-Sep-12 15.00 2,382 23,816 815 3,197 18,000 0 (14,803)7-Sep-12 15.00 2,382 23,816 815 3,197 18,000 0 (14,803)8-Sep-12 16.00 2,481 24,809 815 3,2 18,000 0 (14,704)9-Sep-12 16.00 2,481 24,809 815 3,296 18,00 0 (14,704)1o.Sep-12 16.00 2,481 24,80 815 3,296 18,000 0 (14,704)11-Sp-12 16.00 2,481 24,809 815 3,296 18,000 0 (14,704)12-Sep-12 17.00 2,580 25,803 815 3,395 18,000 0 (14,605)13-ep-12 17.00 2,580 25,803 815 3,395 18,000 0 (14,605)14-ep-12 17.00 2,580 25,803 815 3,395 18,000 0 (14,605)15-Sep-12 18.00 2,680 26,796 815 3,495 18,000 0 (14,505)16-Sep-12 18.00 2,679 26,787 815 3,49 18,000 0 (14,50)17-Sep-12 18.00 2,679 26,787 815 3,494 18,00 0 (14,506)18-ep-12 19.00 2,778 27,779 815 3,593 18,000 0 (14,407)19-5ep-12 20.00 2,877 28,773 815 3,692 18,00 0 (14,308)2o.Sep-12 21.00 2,977 29,766 815 3,792 18,00 0 (14,208)21-Sp-12 22.00 3,076 30,758 815 3,891 18,000 0 (14,109)22-Sp-12 23.00 3,175 31,751 815 3,990 18,000 0 (14,010)23-p-12 23.00 3,175 31,752 815 3,990 18,000 0 (14,010)24-p-12 23.00 3,175 31,752 815 3,990 18,000 0 (14,010)25-Sp-12 24.00 3,274 32,744 815 4,089 18,000 0 (13,911)26-8ep-12 24.00 3,274 32,744 815 4,089 18,000 0 (13,911)27-Sep-12 25.00 3,374 33,739 815 4,189 18,000 0 (13,811)28-Sep-12 25.00 3,374 33,739 815 4,189 18,000 0 (13,811)29-Sep-12 26.00 3,473 34,731 815 4,288 18,000 0 (13,712)3o.Sep-12 26.00 3,473 34,731 815 4,288 18,000 0 (13,712)
TOTAL 10458 1,864,722 18,647,216 298,29 2,163,012 2,513 -4,427,501
MAX DAILY 86 18,40 184,037 815 19,219 1,219 0
MIN DAILY 0 858 8,585 815 1,673 0 -16,327
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS SALES CONTRCT CONTRACT
18,00 18,000
1-0ct.12 21.00 2,873 28,735 815 3,688 18,000 0 (14,312)2-0et.12 22.00 2,981 29,815 815 3,796 18,000 0 (14,20)3-0ct-12 23.00 3,090 30,897 815 3,905 18,000 0 (14,095)4-0ct-12 24.00 3,199 31,987 815 4,014 18,000 0 (13,986)5..ct-12 24.00 3,199 31,991 815 4,014 18,00 0 (13,986)6-ct-12 25.00 3,308 33,076 815 4,123 18.00 0 (13,87)7..ct-12 25.00 3,308 33,081 815 4,123 18,000 0 (13,877)8-0ct-12 26.00 3,416 34,163 815 4,231 18,000 0 (13,769)9-0ct-12 27.00 3,525 35,246 815 4,340 18,000 0 (13,66)1G-et-12 27.00 3,526 35,262 815 4,341 18,000 0 (13,ß59)11-0ct-12 27.00 3,527 35,265 815 4,342 18,000 0 (13,658)12-0et-12 28.00 3,635 36,350 815 4,450 18,000 0 (13,550)13-0ct-12 29.00 3,744 37,435 815 4,559 18,000 0 (13,441)14-0ct-12 29.00 3,744 37,439 815 4,559 18,00 0 (13,441)15-0ct-12 29.00 3,745 37,445 815 4,560 18,000 0 (13,44)16-ct.12 29.00 3,746 37,464 815 4,561 18,000 0 (13,439)17-0et-12 30.00 3,855 38,550 815 4,670 18,000 0 (13,330)18-0ct-12 30.00 3,855 38,554 815 4,670 18,000 0 (13,330)19-0et-12 30.00 3,856 38,560 815 4,671 18,000 0 (13,329)20-0ct-12 31.00 3,965 39,647 815 4,780 18,000 0 (13,20)21..ct-12 31.00 3,965 39,652 815 4,780 18,000 0 (13,220)22..et-12 31.00 3,967 39,669 815 4,782 18,000 0 (13,218)23-0et-12 32.00 4,076 40,757 815 4,891 18,000 0 (13,109)24-ct-12 32.00 4,076 40,761 815 4,891 18,000 0 (13,109)25-0ct-12 32.00 4,017 40,768 815 4,892 18,00 0 (13,108)26-0et.12 32.00 4,078 40,777 815 4,893 18,000 0 (13,107)27..ct.12 32.00 4,078 40,781 815 4,893 18,000 0 (13,107)28..ct.12 32.00 4,080 40,799 815 4,895 18,000 0 (13,105)29-0ct-12 33.00 4,189 41,888 815 5,004 18,000 0 (12,996)30.0ct-12 33.00 4,189 41,893 815 5,004 18,000 0 (12,99ß)31..ct.12 33.00 4,190 41,899 815 18,000
1-Nov-12 33.00 6,499 64,995 815 18,000
2-Nov-12 33.00 6,502 65,017 815 7,317 18,000 0 (10,683)3-Nov-12 34.00 6,370 63,704 815 7,185 18,000 0 (10,815)4-Nov-12 34.00 6,372 63,720 815 7,187 18,000 0 (10,813)5-Nov-12 34.00 6,666 66,662 815 7,481 18,000 0 (10,519)6-Nov-12 35.00 6,826 68,265 815 7,641 18,000 0 (10,359)7-Nov-12 35.00 6,829 68,294 815 7,64 18,000 0 (10,356)8-Nov-12 36.00 6,990 69,898 815 7,805 18,000 0 (10,195)9-Nov-12 37.00 7,150 71,503 815 7,965 18,000 0 (10,035)10-Nov-12 38.00 7,019 70,189 815 7,83 18,000 0 (10,166)11-Nov-12 38.00 7,021 70,213 815 7,836 18,000 0 (10,164)12-Nov-12 39.00 7,475 74,746 815 8,290 18,000 0 (9,710)13-Nov-12 39.00 7,477 74,771 815 8,292 18,000 0 (9,708)14-Nov-12 40.00 7,63 76,380 815 8,453 18,000 0 (9,547)15-Nov-12 41.00 7,799 17,989 815 8,614 18,000 0 (9,38)16-Nov-12 41.00 7,802 78,015 815 8,617 18,000 0 (9,383)17-Nov-12 41.00 7,510 75,104 815 8,325 18,000 0 (9,675)18-Nov.12 42.00 7,672 76,720 815 8,487 18,000 0 (9,513)19-Nov-12 42.00 7,967 79,672 815 8,782 18,000 0 (9,218)2GNov.12 42.00 7,970 79,699 815 8,785 18,000 0 (9,215)21-Nov-12 42.00 7,973 79,726 815 8,788 18,000 0 (9,212)22-Nov-12 43.00 8,134 81,339 815 8,94 18,000 0 (9,051)23-Nov-12 43.00 8,136 81,359 815 8,951 18,000 0 (9,049)24-Nov-12 43.00 7,846 78,456 815 8,661 18,000 0 (9,339)25-Nov-12 44.00 8,007 80,071 815 8,822 18,000 0 (9,178)26-Nov-12 44.00 8,304 83,036 815 9,119 18,000 0 (8,881)27-Nov-12 44.00 8,306 83,057 815 9,121 18,00 0 (8,879)28-Nov-12 45.00 8,468 84,681 815 9,283 18,000 0 (8,717)29-Nov-12 45.00 8,471 84,709 815 9,286 18,000 0 (8,714)3O-Nov-12 45.00 8,473 84,731 815 18,000 0
1-Dee-12 46.00 9,082 90,818 815 18,000
2-Dee-12 46.00 9,085 90,849 815 9,900 18,000 0 (8,100)3-Dee-12 46.00 9,305 93,047 815 10,120 18,00 0 (7,880)4-Dec-12 46.00 9,306 93,062 815 10,121 18,000 0 (7,879)5-Dee-12 47.00 9,472 94,725 815 10,287 18,000 0 (7,713)
DESIGN SASE GROWTH BASE PRICE FY 13 LOG 4/30/2008
LVi CD-225
T1CD --43
T2CD -0
T3P.H. -0
FY13 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee12 47.00 9,474 94,740 815 10,289 18,000 0 (7,711)7-Dec-12 47.00 9,476 94,764 815 10,291 18,000 0 (7,709)8-Dec-12 48.00 9,424 94,242 815 10,239 18,000 0 (7,761)9-ec-12 48.00 9,427 94,265 815 10,242 18,000 0 (7,758)1o.Dee-12 48.00 9,647 96,468 815 10,462 18,000 0 (7,538)11-Dec-12 49.00 9,813 98,127 815 10,628 18,000 0 (7,372)12-Dec-12 49.00 9,814 98,143 815 10,62 18,000 0 (7,371)13-ee-12 49.00 9,818 98,176 815 10,633 18,00 0 (7,367)14-Dee12 50.00 9,983 99,827 815 10,798 18,000 0 (7,202)15-Dee-12 50.00 9,767 97,670 815 10,582 18,000 0 (7,418)16-Dec-12 50.00 9,769 97,694 815 10,584 18,000 0 (7,416)17-Dee-12 50.00 9,99 99,902 815 10,805 18,000 0 (7,195)18-Dec-12 51.00 10,156 101,556 815 10,971 18,00 0 (7,029)19-De12 51.0 10,159 101,590 815 10,974 18,000 0 (7,026)20-Dec-12 51.0 10,161 101,606 815 10,976 18,000 0 (7,024)21-Dee12 52.00 10,327 103,270 815 11,142 18,000 0 (6,858)22-Dee-12 52.00 10,111 101,110 815 10,926 18,000 0 (7,074)23-ec-12 52.00 10,113 101,135 815 10,928 18,000 0 (7,072)24-Dee-12 52.00 10,336 103,356 815 11,151 18,000 0 (6,849)25-Dee-12 53.00 10,501 105,014 815 11,316 18,000 0 (6,684)26-Dec-12 53.00 10,503 105,031 815 11,318 18,000 0 (6,682)27-Dee-12 53.00 10,507 105,075 815 11,322 18,000 0 (6,678)28-Dec-12 54.00 10,673 106,725 815 11,488 18,000 0 (6,512)29-Dec-12 54.00 10,456 104,561 815 11,271 18,000 0 (6,729)30-Dec-12 54.00 10,460 104,596 815 11,275 18,000 0 (6,725)31-Dee-12 54.00 10,681 106,813 815 11,496 18,000 0 (6,50)1-Jan-13 54.00 10,421 104,207 815 11,236 18,000 0 (6,764)2-Jan-13 54.00 10,422 104,215 815 11,237 18,000 0 (6,763)3-an-13 54.00 10,422 104,224 815 11,237 18,000 0 (6,763)4-an-13 55.00 10,572 105,715 815 11,387 18,000 0 (6,613)5-aOo13 55.00 10,387 103,870 815 11,202 18,000 0 (6,798)6-JaOo13 5500 10,387 103,870 815 11,202 18,000 0 (6,798)7-JaOo13 55.00 10,574 105,742 815 11,389 18,000 0 (6,611)8.an-13 55.00 10,575 105,750 815 11,390 18,000 0 (6,610)9-JaOo13 56.00 10,723 107,226 815 11,538 18,000 0 (6,462)10-JaOo13 56.00 10,723 107,234 815 11,538 18,000 0 (6,462)11-JaOo13 56.0 10,724 107,243 815 11,539 18,000 0 (6,461)12-JaOo13 56.00 10,541 105,415 815 11,356 18,000 0 (6,64)13-aOo13 56.00 10,542 105,423 815 11,357 18,00 0 (6,64)14-an-13 77.00 17,447 174,469 815 18,262 18,000
15-an-13 86.00 18,n1 187,705 815BR_'18,00016-an-13 84.00 18,479 184,785 815 19,29 18,000 1,29417-Jan-13 80.00 17,894 178,94 815 18,709 18,000 709 0
18-Jan-13 75.00 17,161 171,605 815 17,976 18,000 0 (24)19-Jan-13 60.00 11,135 111,347 815 11,950 18,000 0 (6,050)20-JaOo13 60.00 11,138 111,375 815 11,953 18,000 0 (6,047)21-JaOo13 59.00 11,177 111,773 815 11,992 18,000 0 (6,008)22-JaOo13 59.00 11,178 111,782 815 11,993 18,000 0 (6,007)23-aOo13 59.00 11,179 111,791 815 11,994 18,000 0 (6,006)24-an-13 59.00 11,180 111,800 815 11,995 18,000 0 (6,005)25-an-13 58.00 11,035 110,350 815 11,850 18,000 0 (6,150)26-JaOo13 58.00 10,849 108,492 815 11,66 18,000 0 (6,336)27-Jan-13 58.00 10,850 108,501 815 11,665 18,000 0 (6,335)28.aOo13 58.00 11,039 110,386 815 11,854 18,000 0 (6,146)29-aOo13 57.00 10,893 108,925 815 11,708 18,000 0 (6,292)30-JaOo13 57.00 10,893 108,934 815 11,708 18,000 0 (6,292)31-Jan-13 57.00 10,89 108,94 815 18,000
1-Feb-13 57.00 10,634 106,34 815 18,000
2-Feb-13 57.00 10,635 106,349 815 11,450 18,000 0 (6,550)3-Feb-13 56.00 10,500 104,997 815 11,315 18,000 0 (6,685)4-Feb-13 56.00 10,501 105,005 815 11,316 18,000 0 (6,68)5-Feb-13 56.00 10,502 105,023 815 11,317 18,000 0 (6,683)6-Feb-13 56.00 9,588 95,879 815 10,403 18,000 0 (7,597)7-Feb-13 55.00 9,477 94,773 815 10,292 18,000 0 (7,708)8-Feb-13 55.00 9,478 94,780 815 10,293 18,000 0 (7,707)9-Feb-13 55.00 9,479 94,788 815 10,29 18,000 0 (7,706)
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/3012008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. --0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
10-Feb-13 55.00 9,480 94,796 815 10,295 18,000 0 (7,705)11-Feb-13 54.00 8,936 89,356 815 9,751 18,000 0 (8,249)12-Feb-13 54.00 8,936 89,364 815 9,751 18,00 0 (8,249)13-Feb-13 54.00 8,937 89,371 815 9,752 18,000 0 (8,248)14-Feb-13 54.00 8,938 89,379 815 9,753 18,000 0 (8,247)15-Feb-13 54.00 8,939 89,393 815 9,754 18,000 0 (8,246)16-Feb-13 53.00 8,421 84,206 815 9,236 18,000 0 (8,764)17-Feb-13 53.00 8,421 84,213 815 9,236 18,000 0 (8,764)18-Feb-13 53.00 8,422 84,220 815 9,237 18,000 0 (8,763)19-Feb-13 53.00 8,423 84,227 815 9,238 18,000 0 (8,762)2o-eb-13 52.00 8,337 83,370 815 9,152 18,000 0 (8,84)21-Feb-13 52.00 8,338 83,377 815 9,153 18,000 0 (8,847)22-Feb-13 52.00 8,338 83,377 815 9,153 18,000 0 (8,847)23-Feb-13 51.0 8,252 82,519 815 9,067 18,00 0 (8,933)24-Feb-13 51.00 8,253 82,533 815 9,068 18,000 0 (8,932)25-Feb-13 51.00 8,254 82,540 815 9,069 18,000 0
26-Feb-13 50.00 8,168 81,682 815 8,983 18,000 0
27-Feb-13 50.00 8,169 81,689 815 8,984 18,000 0
28-Feb-13 49.00 8,083 80,831 815 18,000 0
1-Mar-13 42.00 7,982 79,817 815 18,000
2-Mar-13 41.00 7,806 78,064 815 8,621 18,000 0 (9,379)3-Mar-13 41.00 7,807 78,069 815 8,622 18,000 0 (9,378)4-Mar-13 41.00 7,807 78,074 815 8,622 18,000 0 (9,378)5-Mar-13 40.00 7,632 76,320 815 8,447 18,000 0 (9,553)6-Mar-13 39.00 7,457 74,566 815 8,272 18,000 0 (9,728)7-Mar-13 39.00 7,457 74,571 815 8,272 18,000 0 (9,728)8-Mar-13 39.00 7,460 74,595 815 8,275 18,000 0 (9,725)9-Mar-13 39.00 7,460 74,600 815 8,275 18,000 0 (9,725)10-Mar-13 38.00 7,284 72,845 815 8,099 18,000 0 (9,901)11-Mar-13 37.00 7,109 71,090 815 7,924 18,000 0 (10,076)12-Mar-13 37.00 7,109 71,094 815 7,924 18,000 0 (10,076)13-Mar-13 36.00 6,934 69,339 815 7,749 18,000 0 (10,251)14-Mar.13 36.00 6,934 69,343 815 7,749 18,000 0 (10,251)15-Mar-13 36.00 6,935 69,348 815 7,750 18,000 0 (10,250)16-Mar-13 36.00 6,936 69,355 815 7,751 18,000 0 (10,249)17-Mar-13 35.00 6,760 67,599 815 7,575 18,000 0 (10,425)18-Mar-13 35.00 6,760 67,603 815 7,575 18,000 0 (10,425)19-Mar-13 34.00 6,585 65,847 815 7,400 18,000 0 (10,600)20-Mar-13 34.00 6,585 65,851 815 7,400 18,000 0 (10,600)21-Mar-13 33.00 6,409 64,094 815 7,224 18,000 0 (10,776)22-Mar-13 33.00 6,410 64,098 815 7,225 18,000 0 (10,775)23-Mar-13 33.00 6,410 64,102 815 7,225 18,000 0 (10,775)24-Mar-13 32.00 6,236 62,362 815 7,051 18,000 0 (10,94)25-ar-13 32.00 6,237 62,366 815 7,052 18,000 0 (10,948)26-Mar-13 31.00 6,061 60,607 815 6,876 18,000 0 (11,124)27-Mar-13 31.00 6,061 60,611 815 6,876 18,000 0 (11,124)28-Mar-13 31.00 6,062 60,615 815 6,877 18,000 0 (11,123)29-Mar-13 30.00 5,886 58,857 815 6,701 18,000 0 (11,299)3O-Mar-13 30.00 5,886 58,860 815 6,701 18,000 0 (11,299)31-Mar-13 30.00 5,886 58,864 815 6,701 18,000 0 (11,299)1-Apr-13 30.00 5,380 53,801 815 6,195 18,000 0 (11,805)2-Apr-13 29.00 5,231 52,305 815 6,046 18,000 0 (11,954)3-Apr-13 29.00 5,230 52,303 815 6,045 18,000 0 (11,955)4-Apr-13 28.00 5,081 50,807 815 5,896 18,000 0 (12,104)5-Apr-13 27.00 4,931 49,315 815 5,746 18,000 0 (12,254)6-Apr-13 27.00 4,931 49,309 815 5,746 18,000 0 (12,254)7-Apr-13 27.00 4,931 49,307 815 5,746 18,000 0 ('ì2,254)8-Apr-13 27.00 4,929 49,289 815 5,744 18,000 0 (12,256)9-Apr-13 26.00 4,780 47,797 815 5,595 18,000 0 (12,405)1o.Apr-13 26.00 4,779 47,792 815 5,594 18,000 0 (12,406)11-Apr-13 26.00 4,779 47,790 815 5,594 18,000 0 (12,406)12-Apr-13 25.00 4,630 46,296 815 5,445 18,000 0 (12,555)13-Apr-13 24.00 4,481 44,805 815 5,296 18,000 0 (12,704)14-Apr-13 24.00 4,480 44,801 815 5,295 18,000 0 (12,705)15-Apr-13 24.00 4,480 44,799 815 5,295 18,000 0 (12,705)16-Apr-13 23.00 4,331 43,310 815 5,146 18,000 0 (12,854)
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD- 225
T1CD -43
T2CD -0
T3P.H.-0
FY13 nCD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRCT CONTRACT
18,000 18,000
17-Apr-13 23.00 4,331 43,306 815 5,146 18,000 0 (12,85)18-Ap-13 23.00 4,330 43,304 815 5,145 18,000 0 (12,85)19-Apr-13 23.00 4,330 43,299 815 5,145 18,000 0 (12,855)20-Apr-13 22.00 4,181 41,809 815 4,996 18,000 0 (13,00)21-Ap-13 21.00 4,032 40,317 815 4,847 18,000 0 (13,153)22-Apr-13 21.00 4,032 40,315 815 4,847 18,000 0 (13,153)23-Apr-13 21.00 4,030 40,300 815 4,84 18,000 0 (13,155)24-Apr-13 20.00 3,881 38,811 815 4,696 18,000 0 (13,304)25-Apr-13 20.00 3,881 38,807 815 4,696 18,000 0 (13,304)26-Apr-13 20.00 3,881 38,806 815 4,696 18,000 0 (13,30)27-Apr-13 19.00 3,731 37,315 815 4,546 18,00 0 (13,45)28-Apr-13 19.00 3,731 37,313 815 4,546 18,000 0 (13,45)29-Apr-13 19.00 3,731 37,309 815 4,546 18,000 0
30-Apr-13 19.00 3,731 37,308 815 4,546 18,000
1-May-13 19.00 3,117 31,167 815~;I'lir.jl 18,000
2-May-13 19.00 3,117 31,166 815 3,932 18,000 0 (14,068)3-May-13 19.00 3,116 31,164 815 3,931 18,000 0 (14,069)4-May-13 19.00 3,116 31,165 815 3,931 18,000 0 (14,069)5-May-13 19.00 3,116 31,164 815 3,931 18,000 0 (14,069)6-May-13 18.00 2,999 29,985 815 3,814 18,000 0 (14,186)7-May-13 18.00 2,998 29,984 815 3,813 18,000 0 (14,187)8-May-13 18.00 2,998 29,983 815 3,813 18,000 0 (14,187)9-May-13 18.00 2,998 29,982 815 3,813 18,000 0 (14,187)1o.May-13 17.00 2,880 28,804 815 3,695 18,000 0 (14,305)11-May-13 17.00 2,880 28,803 815 3,695 18,000 0 (14,305)12-May-13 17.00 2,880 28,802 815 3,695 18,000 0 (14,305)13-May-13 16.00 2,762 27,623 815 3,577 18,000 0 (14,423)14-ay-13 16.00 2,762 27,622 815 3,577 18,000 0 (14,423)15-May-13 16.00 2,762 27,621 815 3,577 18,000 0 (14,423)16-May-13 16.00 2,761 27,615 815 3,576 18,00 0 (14,424)17-May-13 16.00 2,761 27,614 815 3,576 18,00 0 (14,424)18-May-13 15.00 2,64 26,435 815 3,459 18,000 0 (14,541)19-May-13 15.00 2,64 26,43 815 3,458 18,000 0 (14,542)20-May-13 15.00 2,643 26,433 815 3,458 18,000 0 (14,542)21-May-13 15.00 2,643 26,432 815 3,45 18,000 0 (14,542)22-May-13 14.00 2,526 25,255 815 3,341 18,000 0 (14,659)23-May-13 14.00 2,525 25,254 815 3,34 18,000 0 (14,660)24-May-13 14.00 2,525 25,253 815 3,34 18,000 0 (14,660)25-May-13 14.00 2,525 25,253 815 3,340 18,000 0 (14,660)26-May-13 14.00 2,525 25,253 815 3,340 18,000 0 (14,66)27-May-13 13.00 2,407 24,075 815 3,222 18,000 0 (14,778)28-May-13 13.00 2,408 24,075 815 3,223 18,000 0 (14,77)29-May-13 13.00 2,407 24,074 815 3,222 18,000 0 (14,778)30-May-13 13.00 2,407 24,073 815 3,222 18,000 0 (14,778)31-May-13 13.00 2,407 24,072 815 3,222 18,000
1-Jun-13 13.00 2,024 20,237 815 !!!'¡i¡P~%18,000""Mi '.' .,..i!2-JuOo13 13.00 2,024 20,236 815 2,83 18,000 0 (15,161)3-Jun-13 12.00 1,938 19,376 815 2,753 18,000 0 (15,247)4-un-13 12.00 1,938 19,375 815 2,753 18,000 0 (15,247)5-Jun-13 12.00 1,937 19,374 815 2,752 18,000 0 (15,248)6-uOo13 11.00 1,851 18,514 815 2,666 18,000 0 (15,33)7-JuOo13 11.00 1,851 18,513 815 2,66 18,000 0 (15,334)8-JuOo13 10.00 1,765 17,654 815 2,580 18,000 0 (15,420)9-JuOo13 9.00 1,679 16,795 815 2,494 18,000 0 (15,506)10-JuOo13 9.00 1,679 16,794 815 2,494 18,000 0 (15,506)11-Jun-13 9.00 1,679 16,793 815 2,494 18,000 0 (15,506)12-Jun-13 9.00 1,679 16,792 815 2,49 18,000 0 (15,506)13-un-13 9.00 1,679 16,791 815 2,49 18,000 0 (15,506)14-un-13 9.00 1,679 16,791 815 2,494 18,000 0 (15,50)15-uOo13 9.00 1,679 16,790 815 2,494 18,000 0 (15,506)16-un-13 8.00 1,593 15,926 815 2,408 18,000 0 (15,592)17-JuOo13 8.00 1,593 15,925 815 2,408 18,000 0 (15,592)18-Jun-13 8.00 1,592 15,924 815 2,407 18,000 0 (15,593)19-un-13 8.00 1,592 15,924 815 2,407 18,000 0 (15,593)20-JuOo13 8.00 1,592 15,923 815 2,407 18,000 0 (15,593)21-Jun-13 8.00 1,592 15,922 815 2,407 18,000 0 (15,593)
DESIGN BASE GROWTH BASE PRICE FY 13 LOG 4/30/200
LVi CD--225
T1 CD --430
T2CD --0
T3P.H. --0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
22-JuOo13 8.00 1,592 15,922 815 2,407 18,000 0 (15,593)23-un-13 7.00 1,506 15,06 815 2,321 18,000 0 (15,679)24-un-13 7.00 1,506 15,064 815 2,321 18,000 0 (15,679)25-un-13 6.00 1,421 14,205 815 2,236 18,000 0 (15,764)26-Jun-13 6.00 1,420 14,205 815 2,235 18,000 0 (15,765)27-JuOo13 5.00 1,335 13,347 815 2,150 18,000 0 (15,850)28.uOo13 5.00 1,335 13,346 815 2,150 18,000 0 (15,85)29-Jun-13 4.00 1,249 12,489 815 2,064 18,000 0 (15,936)3o.Jun-13 3.00 1,163 11,631 815 18,000
1-Jul-13 3.00 1,049 10,487 815 18,000
2-Jul-13 2.00 991 9,914 815 1,806 18,000 03-ul-13 2.00 991 9,910 815 1,806 18,000 0 (16,194)4-ul-13 1.00 934 9,336 815 1,749 18,000 0 (16,251)5-ul-13 1.00 933 9,334 815 1,748 18,000 0 (16,252)6-ul-13 1.00 933 9,334 815 1,748 18,000 0 (16,252)7-Jul-13 1.00 933 9,330 815 1,748 18,000 0 (16,252)8.ul-13 1.00 933 9,331 815 1,748 18,000 0 (16,252)9-Jul-13 1.00 933 9,328 815 1,748 18,000 0 (1ß,252)1o-ul-13 1.00 933 9,328 815 1,748 18,000 0 (16,22)11-Jul-13 1.00 933 9,326 815 1,748 18,000 0 (16,252)12-Jul-13 1.00 932 9,322 815 1,747 18,000 0 (16,253)13-ul-13 1.00 932 9,323 815 1,747 18,000 0 (16,253)14-ul-13 1.00 932 9,320 815 1,747 18,000 0 (16,253)15-ul-13 1.00 932 9,320 815 1,747 18,000 0 (16,253)16-Jul-13 1.00 932 9,317 815 1,747 18,000 0 (16,253)17-Jul-13 1.00 932 9,317 815 1,747 18,000 0 (16,253)18-Jul-13 1.00 931 9,314 815 1,746 18,000 0 (16,254)19-Jul-13 1.00 931 9,315 815 1,746 18,00 0 (16,254)2o-ul-13 1.00 931 9,311 815 1,746 18,000 0 (16,254)21-Jul-13 1.00 931 9,309 815 1,746 18,000 0 (16,254)22-Jul-13 1.00 931 9,309 815 1,746 18,000 0 (16,254)23-Jul-13 1.00 931 9,306 815 1,746 18,000 0 (16,254)24-ul-13 1.00 931 9,307 815 1,746 18,000 0 (16,254)25-ul-13 873 8,728 815 1,688 18,000 0 (16,312)26-Jul-13 873 8,728 815 1,688 18,000 0 (16,312)27-Jul-13 873 8,725 815 1,688 18,000 0 (16,312)28-Jul-13 873 8,725 815 1,688 18,000 0 (16,312)29-ul-13 872 8,722 815 1,687 18,000 0 (16,313)30-Jul-13 872 8,723 815 1,687 18,000 0 (16,313)31-Jul-13 872 8,719 815 18,000
1-Aug-13 872 8,723 815 18,000
2-Aug-13 2.00 872 8,723 815 1,687 18,000 0
3-Aug-13 2.00 873 8,726 815 1,88 18,000 0 (16,312)4-Aug-13 2.00 873 8,726 815 1,688 18,000 0 (16,312)5-Aug-13 3.00 873 8,729 815 1,688 18,000 0 (16,312)6-Aug-13 3.00 873 8,729 815 1,688 18,000 0 (16,312)7-Aug-13 4.00 873 8,733 815 1,688 18,000 0 (16,312)8-Aug-13 4.00 873 8,732 815 1,688 18,000 0 (16,312)9-Aug-13 5.00 874 8,736 815 1,689 18,000 0 (16,311)1o.Aug-13 5.00 874 8,735 815 1,689 18,000 0 (16,311)11-Aug-13 6.00 874 8,739 815 1,689 18,000 0 (16,311)12-Aug-13 6.00 874 8,742 815 1,689 18,000 0 (16,311)13-Aug-13 7.00 874 8,742 815 1,689 18,000 0 (16,311)14-Aug-13 7.00 875 8,745 815 1,690 18,000 0 (16,310)15-Aug-13 7.00 875 8,745 815 1,690 18,000 0 (16,310)16-Aug-13 8.00 875 8,748 815 1,690 18,000 0 (16,310)17-Aug-13 9.00 875 8,748 815 1,690 18,00 0 (16,310)18-Aug-13 9.00 875 8,751 815 1,690 18,000 0 (16,310)19-Aug-13 10.00 875 8,751 815 1,690 18,000 0 (16,310)2o.Aug-13 10.00 875 8,755 815 1,690 18,000 0 (16,310)21-Aug-13 11.00 876 8,758 815 1,691 18,000 0 (16,309)22-Aug-13 11.00 876 8,758 815 1,691 18,000 0 (16,309)23-Aug-13 11.00 876 8,761 815 1,691 18,000 0 (16,309)24-Aug-13 11.00 876 8,761 815 1,691 18,000 0 (16,309)25.Aug-13 12.00 876 8,765 815 1,691 18,000 0 (16,309)26-Aug-13 12.00 876 8,764 815 1,691 18,000 0 (16,309)
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD-225nco -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-13 13.00 877 8,768 815 1,692 18,000 0 (16,30)28-Aug13 13.00 877 8,767 815 1,692 18,000 0 (16,308)29-Aug-13 13.00 877 8,771 815 1,692 18,000 0 (16,308)3o.Aug-13 13.00 817 8,770 815 1,692 18,00 0 (16,308)31-Aug-13 13.00 877 8,774 .815 1,692 18,000
1-Sep-13 13.00 2,224 22,236 815 ~.I. liJ 18,002-8ep-13 13.00 2,224 22,236 815 3,039 18,000 0 (14,961)3-Sep-13 13.00 2,224 22,236 815 3,039 18,000 0 (14,961)4-Sep-13 14.00 2,325 23,250 815 3,140 18,000 0 (14,860)5-Sep-13 15.00 2,426 24,263 815 3,241 18,000 0 (14,759)6-Sep-13 15.00 2,426 24,26 815 3,241 18,000 0 (14,759)7-Sep-13 15.00 2,426 24,263 815 3,241 18,000 0 (14,759)8-8ep-13 16.00 2,528 25,277 815 3,34 18,000 0 (14,657)9-Sep-13 16.00 2,528 25,217 815 3,34 18,000 0 (14,657)10-Sep-13 16.00 2,528 25,277 815 3,34 18,000 0 (14,657)11-Sep-13 16.00 2,528 25,277 815 3,343 18,000 0 (14,657)12-Sep-13 17.00 2,629 26,21 815 3,4 18,000 0 (14,556)13-ep-13 17.00 2,629 26,291 815 3,44 18,000 0 (14,556)14-p-13 17.00 2,629 26,291 815 3,44 18,000 0 (14,556)15-Sep-13 18.00 2,730 27,305 815 3,54 18,000 0 (14,455)16-Sep-13 18.00 2,730 27,305 815 3,54 18,000 0 (14,455)17-Sep-13 18.00 2,730 27,305 815 3,545 18,000 0 (14,455)18-Sep-13 19.00 2,832 28,318 815 3,647 18,000 0 (14,353)19-5ep-13 20.00 2,933 29,333 815 3,748 18,000 0 (14,252)20-Sep-13 21.00 3,035 30,34 815 3,850 18,000 0 (14,150)21-Sep-13 22.00 3,136 31,359 815 3,951 18,000 0 (14,049)22-Sep-13 23.00 3,237 32,372 815 4,052 18,00 0 (13,948)23-Sep-13 23.00 3,237 32,373 815 4,052 18,000 0 (13,948)24-Sep-13 23.00 3,237 32,373 815 4,052 18,000 0 (13,948)25-Sep-13 24.00 3,339 33,386 815 4,154 18,000 0 (13,846)26-Sep-13 24.00 3,339 33,386 815 4,154 18,000 0 (13,84)27-Sep-13 25.00 3,44 34,402 815 4,255 18,000 0 (13,745)28-Sep-13 25.00 3,44 34,402 815 4,255 18,000 0 (13,745)29-Sep-13 26.00 3,542 35,415 815 4,357 18,000 0 (13,643)3o.Sep-13 26.00 3,542 35,415 815 4,357 18,000 0 (13,64)
TOTAL 1049 1,892,137 18,921,370 297,475 2,189,612 3,850 -4,384,238
MAX DAILY 86 18,771 187,705 815 19,586 1,586 0MIN DAILY 0 872 8,719 815 1,687 0 -16,313
AVG DAILY 29 5,184 51,839 815 5,999 11 -12,012
DESIGN BASE GROWTH HIGH PRICE SUMMAY VOLUMES IN MMBTUS
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,378
202,823
276,568
316,283
220,148
194,282
121,212
78,008
45,510
27,197
25,792
77,512
1,691,712
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
DESIGN CAPACIT
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,64
227,273
301,833
341,54
243,783
219,547
145,662
103,273
69,960
52,462
51,057
101,962
1,990,002
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,677
8,429
10,412
14,411
8,682
8,102
5,700
3,660
2,676
1,800
1,650
4,041
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,236
206,562
283,140
34,466
232,496
196,971
122,185
77,984
44,724
25,956
24,512
77,496
1,738,726
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,45
25,265
24,450
25,265
25,265
24,450
297,475
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,501
231,012
308,405
365,731
255,316
222,236
146,63
103,249
69,174
51,221
49,777
101,946
2,036,201
18,00 MMBtu's
69 MMBtu's
69 MMBtu's
1
PEAK DAY
4,683
8,589
10,631
18,069
10,593
8,186
5,748
3,667
2,658
1,763
1,609
4,056
PEAK CORE
3,862
7,614
9,597
13,596
7,867
7,287
4,885
2,845
1,861
985
835
3,226
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
PEAK CORE
3,868
7,774
9,816
17,254
9,778
7,371
4,933
2,852
1,84
948
794
3,241
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 108,267 25,265 133,532 4,756 3,941 815
NOVEMBER 211,151 24,450 235,601 8,751 7,936 815
DECEMBER 288,624 25,265 313,88 10,814 9,999 815
JANUARY 34,532 25,265 371,797 18,384 17,569 815
FEBRUARY 236,633 22,820 259,453 10,769 9,954 815
MARCH 199,197 25,265 224,462 8,304 7,489 815
APRIL 124,937 24,450 149,387 5,830 5,015 815
MAY 80,020 25,265 105,285 3,739 2,924 815
JUNE 46,183 24,450 70,633 2,714 1,899 815
JULY 27,073 25,265 52,338 1,802 987 815
AUGUST 25,594 25,265 50,859 1,64 828 815
SEPTEMBER 79,570 24,450 104,020 4,138 3,323 815
TOTAL 1,773,781 297,475 2,071,256
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACIT
PEAK DAY DEFICIT
DISTRIBUTON CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWTH HIGH PRICE SUMMARY
18,000 MMBtu's
384 MMBtu's
497 MMBtu's
2
VOLUMES IN MMBTUS
CORE
110,206
216,151
295,68335,46
242,889
203,642
127,026
80,957
46,293
26,708
25,188
80,405
1,810,614
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,450
25,265
24,45
25,265
25,265
24,45
297,475
TOTAL
135,471
240,601
320,948
380,730
265,709
228,907
151,476106,2
70,743
51,973
50,453
104,855
2,108,089
18,000 MMBtu's
838 MMBtu's
1,396 MMBtu's
2
PEAK DAY
4,830
8,937
11,069
18,838
11,029
8,471
5,952
3,778
2,727
1,793
1,630
4,182
~1I"'~.~,LATERL DESl(Dri:" ;';~11~
PEAK CORE
4,015
8,122
10,254
18,023
10,214
7,656
5,137
2,963
1,912
978
815
3,367
PEAK CORE
4,084
8,302
10,469
18,404
10,429
7,805
5,245
3,025
1,951
997
829
3,437
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
13 (plant heat), T 4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER113,991 25,265 139,256 4,970 4,155 815
NOVEMBER 225,672 24,45 250,122 9,288 8,473 815DECEMBER307,796 25,265 333,061 11,496 10,681 815JANUARY370,204 25,265 395,469 19,586 18,771 815
CORE
112,040
221,039
301,876
363,170
255,891
207,541
129,686
82,635
47,225
27,183
25,623
82,081
1,855,991
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,45
25,265
25,265
24,450
298,290
18,000 MMBtu's
1,219 MMBtu's
2,513 MMBtu's
3
3
TOTAL
137,305
245,489
327,141
388,435
279,526
232,806
154,136
107,900
71,675
52,44
50,888
106,531
2,154,281
PEAK DAY
4,899
9,117
11,284
19,219
11,244
8,620
6,060
3,840
2,766
1,812
1,64
4,252
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACIT
PEA DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWTH HIGH PRICE SUMMARY
252,838
211,112
132,116
84,167
48,071
27,619
26,026
83,662
1,883,274
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,45
297,475
275,658
236,377
156,566
109,432
72,521
52,884
51,291
108,112
2,180,749
18,000 MMBtu's
1,586 MMBtu's
3,850 MMBtu's
4
3
11,450
8,757
6,158
3,896
2,802
1,828
1,657
4,320
VOLUMES IN MMBTUS
10,635
7,942
5,343
3,081
1,987
1,013
842
3,505
815
815
815
815
815
815
815
815
DESIGN BASE GROWTH HIGH PRICE FY 09 LOG 4/30/2008
LVi CD-225
T1 CO --430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0et.o8 21.00 2,656 26,558 815 3,471 18,00 0 (14,529)
2-0ct.o8 22.00 2,755 27,549 815 3,570 18,00 0 (14,430)3..ct.o8 23.00 2,855 28,552 815 3,670 18,000 0 (14,330)4-0et.o8 24.00 2,955 29,54 815 3,770 18,000 0 (14,230)
5-0ct-08 24.00 2,955 29,551 815 3,770 18,00 0 (14,230)6-ct.o8 25.00 3,055 30,546 815 3,870 18,000 0 (14,130)
7-0ct-08 25.00 3,055 30,551 815 3,870 18,000 0 (14,130)8-0et-08 26.00 3,155 31,554 815 3,970 18,000 0 (14,030)9..ct.o8 27.00 3,255 32,549 815 4,070 18,000 0 (13,930)1G-et.o8 27.00 3,256 32,557 815 4,071 18,000 0 (13,929)11-0ct.o8 27.00 3,256 32,561 815 4,071 18,000 0 (13,929)12..ct-08 28.00 3,356 33,557 815 4,171 18,000 0 (13,829)13..ct.o8 29.00 3,456 34,565 815 4,271 18,000 0 (13,729)14-0et.o8 29.00 3,457 34,569 815 4,272 18,000 0 (13,728)15-ct-08 29.00 3,457 34,575 815 4,272 18,000 0 (13,728)
16-0et-08 29.00 3,458 34,583 815 4,273 18,000 0 (13,727)
17-0ct-08 30.00 3,558 35,581 815 4,373 18,000 0 (13,627
18-0ct-08 30.00 3,559 35,585 815 4,374 18,000 0 (13,626)19-0ct.o8 30.00 3,560 35,602 815 4,375 18,000 0 (13,625)20-0ct-08 31.00 3,660 36,601 815 4,475 18,000 0 (13,525)21-0ct-08 31.00 3,661 36,605 815 4,476 18,000 0 (13,524)
22-0et-08 31.00 3,661 36,614 815 4,476 18,000 0 (13,524)23-0et.o8 32.00 3,761 37,614 815 4,576 18,000 0 (13,424)
24-0ct.o8 32.00 3,763 37,630 815 4,578 18,000 0 (13,422)25-et.o8 32.00 3,764 37,636 815 4,579 18,00 0 (13,421)26-0ct-08 32.00 3,764 37,642 815 4,579 18,000 0 (13,421)
27-0et.o8 32.00 3,765 37,647 815 4,580 18,000 0 (13,420)28-0ct-08 32.00 3,766 37,656 815 4,581 18,000 0 (13,419)
29-0et-08 33.00 3,867 38,669 815 4,682 18,000 0 (13,318)30-0ct-08 33.00 3,867 38,673 815 4,682 18,000 0 (13,318)31..et-08 33.00 3,868 38,680 815 18,000 0
1-Nov-08 33.00 5,694 56,937 815 18,000
2-Nov-08 33.00 5,696 56,963 815 6,511 18,000 0
3-Nov-08 34.00 6,111 61,109 815 6,926 18,000 0 (11,074)
4-Nov-08 34.00 6,113 61,126 815 6,928 18,000 0 (11,072)
5-Nov-08 34.00 6,115 61,154 815 6,930 18,00 0 (11,070)
6-Nov-08 35.00 6,263 62,626 815 7,078 18,000 0 (10,922)7-Nov-08 35.00 6,265 62,649 815 7,080 18,000 0 (10,920)
8-Nov-08 36.00 6,144 61,44 815 6,959 18,000 0 (11,041)
9-Nov.o8 37.00 6,292 62,919 815 7,107 18,000 0 (10,893)10-Nov-08 38.00 6,708 67,082 815 7,523 18,000 0 (10,477)
11-Nov-08 38.00 6,710 67,101 815 7,525 18,000 0 (10,475)
12-Nov-08 39.00 6,858 68,583 815 7,673 18,000 0 (10,327)
13-Nov-08 39.00 6,861 68,608 815 7,676 18,000 0 (10,324)
14-Nov-08 40.00 7,009 70,086 815 7,824 18,00 0 (10,176)
15-Nov-08 41.00 6,888 68,882 815 7,703 18,000 0 (10,297)
16-Nov-08 41.00 6,891 68,907 815 7,706 18,000 0 (10,294)
17-Nov-08 41.00 7,162 71,616 815 7,977 18,000 0 (10,023)
18-Nov-08 42.00 7,310 73,103 815 8,125 18,000 0 (9,875)
19-Nov-08 42.00 7,313 73,129 815 8,128 18,000 0 (9,872)
20-Nov-08 42.00 7,315 73,149 815 8,130 18,000 0 (9,870)
21-Nov-08 42.00 7,318 73,176 815 8,133 18,000 0 (9,867)
22-Nov-08 43.00 7,197 71,971 815 8,012 18,000 0 (9,988)
23-Nov-08 43.00 7,199 71,991 815 8,014 18,000 0 (9,986)
24-Nov-08 43.00 7,471 74,713 815 8,286 18,000 0 (9,714)
25-Nov-08 44.00 7,620 76,204 815 8,435 18,000 0 (9,565)
26-Nov-08 44.00 7,623 76,232 815 8,43 18,000 0 (9,562)
27-Nov-08 44.00 7,625 76,253 815 8,44 18,000 0 (9,560)
28-Nov-08 45.00 7,774 77,739 815 8,589 18,000 0 (9,411)
29-Nov-08 45.00 7,507 75,073 815 8,322 18,000 0 (9,678)
30-Nov-08 45.00 7,509 75,094 815 18,000
1-Dee-08 46.00 8,538 85,383 815 18,000
2-Dec-08 46.00 8,541 85,414 815 9,356 18,000 0 (8,64)
3-Dec-08 46.00 8,54 85,437 815 9,359 18,000 0 (8,641)
4-Dee-08 46.00 8,545 85,453 815 9,360 18,000 0 (8,640)5-Dee-08 47.00 8,698 86,983 815 9,513 18,000 0 (8,487)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD- 225
T1CD -430
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dec-08 47.00 8,500 84,99 815 9,315 18,000 0 (8,685)
7-Dee-08 47.00 8,502 85,022 815 9,317 18,000 0 (8,683)8-Dec.o8 48.00 8,855 88,54 815 9,670 18,000 0 (8,330)
9-Dec.o8 48.00 8,857 88,570 815 9,672 18,000 0 (8,328)10-Dec-8 48.00 8,860 88,602 815 9,675 18,000 0 (8,325)11-Dee-08 49.00 9,012 90,119 815 9,827 18,000 0 (8,173)
12-Dec.o8 49.00 9,014 90,144 815 9,829 18,000 0 (8,171)13-Dee-08 49.00 8,817 88,173 815 9,632 18,000 0 (8,368)14-Dec-8 50.00 8,969 89,691 815 9,784 18,000 0 (8,216)
15-Dee-08 50.00 9,171 91,712 815 9,986 18,000 0 (8,014)16-Dec.o8 50.00 9,175 91,753 815 9,99 18,00 0 (8,010)
17-Dee-08 50.00 9,177 91,770 815 9,992 18,000 0 (8,008)18-Dee-08 51.0 9,329 93,21 815 10,144 18,000 0 (7,856)19-Dec-08 51.0 9,333 93,325 815 10,148 18,00 0 (7,852)
20-Dec-08 51.0 9,134 91,34 815 9,949 18,000 0 (8,051)21-Dee-08 52.00 9,287 92,865 815 10,102 18,000 0 (7,898)22-Dec-O 52.00 9,491 94,908 815 10,30 18,000 0 (7,694)
23-Dee-08 52.00 9,493 94933 815 10,308 18,000 0 (7,692)
24-Dec-68 52.00 9,497 94,967 815 10.312 18,000 0 (7,688)
25-Dec-08 53.00 9,649 96,493 815 10,46 18,000 0 (7,536)26-ec-68 53.00 9,651 96.510 815 10,466 18,000 0 (7,534)
27-Dee-68 53.00 9,454 94,542 815 10,269 18,000 0 (7,731)28-Dee-08 54.00 9,606 96,060 815 10,421 18,000 0 (7,579)
29-Dee-08 54.00 9,810 98,098 815 10,625 18,000 0 (7,375)
30-Dee-08 54.00 9,813 98.134 815 10,628 18,000 0 (7,372)31-Dec-08 54.00 9,816 98,160 815 10,631 18,000 0 (7,369)1-Jan.o9 54.00 9,577 95,765 815 10,392 18,000 0 (7,608)2-Jan-09 54.00 9,578 95,782 815 10,393 18,000 0 (7,607)3.Jan-69 54.00 9,408 94,079 815 10,22 18.000 0 (7,777)4-an-69 55.00 9,545 95,452 815 10,360 18,00 0 (7,640)5.an-09 55.00 9,716 97.164 815 10,531 18,000 0 (7,469)6-an-09 55.00 9,717 97,173 815 10,532 18,000 0 (7,468)7.Jan-09 55.00 9,719 97,190 815 10,534 18,000 0 (7,466)8-Jan-09 55.00 9,719 97,190 815 10,53 18,000 0 (7,466)9-an-69 56.00 9,855 98,547 815 10,670 18,000 0 (7,330)
10-Jan-09 56.00 9,686 96,860 815 10,501 18,000 0 (7,499)11-Jan-69 56.00 9,687 96,869 815 10,502 18,000 0 (7,498)12-Jan-09 56.00 9,860 98,600 815 10,675 18,000 0 (7,325)13-an-Ð 56.00 9,860 98,600 815 10,675 18,000 0 (7,325)14-aOo09 n.oo 16,037 160,369 815 16,852 18,000 0 (1,148)
15.an-69 86.00 17,254 172,538 815!flíl_18,000 ..I..ltl¡~l~
16-an-09 84.00 16,986 169,855 815 17.801 18,000 0 (199)17-Jan-09 80.00 16,449 164,488 815 17,264 18,000 0 (736)18-Jan-09 75.00 15,776 157,756 815 16.591 18,000 0 (1,409)19.Jan-09 60.00 10,406 104,059 815 11,221 18,000 0 (6,779)20-Jan-09 60.00 10,40 104,087 815 11,224 18,000 0 (6,n6)21-Jan-09 59.00 10,275 102,747 815 11,090 18,000 0 (6,910)22-Jan-09 59.00 10,277 102,765 815 11,092 18,00 0 (6,908)23-an-69 59.00 10,277 102.774 815 11,092 18,000 0 (6,908)24-an-09 59.00 10,107 101,067 815 10,922 18,000 0 (7,078)25.an-09 58.00 9,973 99,735 815 10,788 18,000 0 (7,212)26-an-09 58.00 10,145 101,451 815 10,960 18,000 0 (7,040)27-Jan-09 58.00 10,146 101,461 815 10,961 18,000 0 (7,039)
28-JaOo09 58.00 10,149 101,488 815 10,964 18,000 0 (7,036)29-Jan-09 57.00 10,014 100,137 815 10,829 18,000 0 (7,171)3D-Jan-69 57.00 10,015 100,155 815 10,830 18,000 0 (7,170)31.Jan-09 57.00 9,84 98,455 815 18,000
1-Feb-09 57.00 9,777 97,771 815 18,000
2-Feb-09 57.00 9,778 97,780 815 10,593 18,000 0 (7,407)3-Feb-09 56.00 9,654 96,537 815 10,469 18,000 0 (7,531)4-Feb-09 56.00 9,655 96,54 815 10,470 18,000 0 (7.530)5-Feb-09 56.00 9,656 96,563 815 10,471 18,000 0 (7,529)6-Feb-09 56.00 8,816 88,156 815 9,631 18,000 0 (8,369)7-Feb-09 55.00 8,715 87,147 815 9,530 18,000 0 (8,470)8-Feb-09 55.00 8,715 87,155 815 9,530 18,000 0 (8,470)9-Feb-09 55.00 8,716 87,163 815 9,531 18.000 0 (8,469)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--225
T1 CD --430
T2CD -0
T3P.H. --0
T4CD --160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1o.Feb.o9 55.00 8,717 87,170 815 9,532 18,000 0 (8,468)11-Feb-09 54.00 8,217 82,169 815 9,032 18,000 0 (8,968)12-Feb-0 54.00 8,218 82,177 815 9,033 18,000 0 (8,967)13-Feb-0 54.00 8,218 82,184 815 9,033 18,000 0 (8,967)14-Feb09 54.00 8,218 82,184 815 9,033 18,000 0 (8,967)15-Feb-09 54.00 8,220 82,199 815 9,035 18,000 0 (8,965)16-Feb-9 53.00 7,743 77,429 815 8,558 18,000 0 (9,442)17-Feb-09 53.00 7,744 77,436 815 8,559 18,000 0 (9,441)
18-Feb-09 53.00 7,744 77,443 815 8,559 18,000 0 (9,441)19-Feb-09 53.00 7,745 77,450 815 8,560 18,000 0 (9,44)20-Feb-09 52.00 7,666 76,663 815 8,481 18,000 0 (9,519)
21-Feb-09 52.00 7,667 76,670 815 8,482 18,000 0 (9,518)22-Feb.o9 52.00 7,668 76,676 815 8,483 18,000 0 (9,517)23-Feb.o9 51.00 7,589 75,889 815 8,404 18,000 0 (9,596)24-eb9 51.0 7,590 75,902 815 8,405 18,000 0 (9,595)25-Feb-9 51.0 7,591 75,909 815 8,406 18,000 0 (9,59)26-Feb-09 50.00 7,512 75,121 815 8,327 18,000 0 (9,673)27-Feb-09 50.00 7,513 75,127 815 8,328 18,000 0 (9,672)
28-Feb-09 49.00 7,434 74,339 815 18,000
1-Mar-G9 42.00 7,371 73,709 815 18,000
2-Mar.o9 41.00 7,236 72,356 815 8,051 18,000 0 (9,949)3-Mar-09 41.00 7,236 72,361 815 8,051 18,000 0 (9,949)4-Mar-0 41.00 7,237 72,366 815 8,052 18,000 0 (9,94)
5-Mar-09 40.00 7,075 70,750 815 7,890 18,000 0 (10,110)6-Mar-G9 39.00 6,913 69,133 815 7,728 18,000 0 (10,272)
7-Mar-09 39.00 6,914 69,138 815 7,729 18,000 0 (10,271)
8-Mar-09 39.00 6,917 69,167 815 7,732 18,000 0 (10,268)
9-Mar-G9 39.00 6,917 69,172 815 7,732 18,000 0 (10,268)
1O-Mar.o9 38.00 6,755 67,554 815 7,570 18,000 0 (10,430)11-Mar-09 37.00 6,594 65,936 815 7,409 18,000 0 (10,591)12-Mar-0 37.00 6,594 65,941 815 7,409 18,000 0 (10,591)13-Mar-09 36.00 6,432 64,322 815 7,247 18,000 0 (10,753)
14-Mar-09 36.00 6,433 64,327 815 7,248 18,000 0 (10,752)15-Mar-09 36.00 6,433 64,331 815 7,248 18,000 0 (10,752)16-Mar-0 36.00 6,434 64,339 815 7,249 18,000 0 (10,751)17-Mar-09 35.00 6,272 62,720 815 7,087 18,000 0 (10,913)18-Mar-09 35.00 6,272 62,724 815 7,087 18,000 0 (10,913)
19-Mar-09 34.00 6,111 61,105 815 6,926 18,000 0 (11,074)2o-Mar-09 34.00 6,111 61,109 815 6,926 18,000 0 (11,074)
21-Mar-09 33.00 5,949 59,490 815 6,764 18,000 0 (11,236)22-Mar-0 33.00 5,949 59,494 815 6,764 18,000 0 (11,236)23-Mar-09 33.00 5,950 59,498 815 6,765 18,000 0 (11,235)
24-Mar-G9 32.00 5,790 57,898 815 6,605 18,000 0 (11,395)25-Mar-0 32.00 5,790 57,902 815 6,605 18,000 0 (11,35)26-Mar-09 31.00 5,628 56,282 815 6,443 18,000 0 (11,557)
27-Mar-G9 31.00 5,629 56,285 815 6,44 18,000 0 (11,556)
28-Mar-G9 31.00 5,629 56,289 815 6,44 18,000 0 (11,556)29-ar-G9 30.00 5,467 54,668 815 6,282 18,000 0 (11,718)
3O-Mar-09 30.00 5,467 54,672 815 6,282 18,000 0 (11,718)31-Mar-G9 30.00 5,468 54,675 815 6,283 18,000 0 (11,717)
1-Apr-09 30.00 4,933 49,327 815 5,748 18,000 0 (12,252)2-Apr-09 29.00 4,801 48,007 815 5,616 18,000 0 (12,38)
3-Apr-09 29.00 4,800 48,005 815 5,615 18,000 0 (12,38)
4-Apr-G9 28.00 4,663 46,627 815 5,478 18,000 0 (12,522)5-Apr-09 27.00 4,525 45,253 815 5,340 18,00 0 (12,660)6-Apr-0 27.00 4,525 45,248 815 5,340 18,000 0 (12,660)7-Apr-09 27.00 4,525 45,246 815 5,340 18,000 0 (12,660)
8-Apr-09 27.00 4,523 45,227 815 5,338 18,000 0 (12,662)9-Apr-09 26.00 4,385 43,854 815 5,200 18,000 0 (12,800)10-Apr-0 26.00 4,385 43,849 815 5,200 18,000 0 (12,80)
11-Apr-G9 26.00 4,385 43,847 815 5,200 18,00 0 (12,800)12-Apr-09 25.00 4,247 42,472 815 5,062 18,000 0 (12,938)
13-Apr-G9 24.00 4,110 41,099 815 4,925 18,000 0 (13,075)14-Apr.o9 24.00 4,109 41,094 815 4,924 18,000 0 (13,076)15-Apr-09 24.00 4,109 41,093 815 4,924 18,000 0 (13,076)16-Ap-0 23.00 3,972 39,723 815 4,787 18,000 0 (13,213)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr.o9 23.00 3,972 39,718 815 4,787 18,00 0 (13,213)18-Apr-09 23.00 3,972 39,716 815 4,787 18,000 0 (13,213)19-Apr-09 23.00 3,971 39,711 815 4,786 18,000 0 (13,214)20-Apr-09 22.00 3,834 38,34 815 4,649 18,000 0 (13,351)21-Apr-09 21.00 3,697 36,966 815 4,512 18,000 0 (13,488)22-Apr-0 21.00 3,696 36,964 815 4,511 18,000 0 (13,48)23-Apr-09 21.00 3,695 36,949 815 4,510 18,000 0 (13,490)24-Apr.o9 20.00 3,558 35,579 815 4,373 18,000 0 (13,627)25-Apr-09 20.00 3,557 35,575 815 4,372 18,000 0 (13,628)26-Apr-09 20.00 3,557 35,573 815 4,372 18,000 0 (13,628)27-Apr-09 19.00 3,420 34,201 815 4,235 18,000 0 (13,765)28-Apr-09 19.00 3,420 34,199 815 4,235 18,000 0 (13,765)29-Apr.o9 19.00 3,420 34,195 815 4,235 18,00 0 (13,765)3o.Apr.o9 19.00 3,419 34,194 815 18,000
1-May.o9 19.00 2,852 28,521 815 18,000
2-May.o9 19.00 2,852 28,519 815 3,667 18,000 0 (14,333)3-May-09 19.00 2,852 28,518 815 3,667 18,000 0 (14,333)4-May-09 19.00 2,852 28,519 815 3,667 18,000 0 (14,333)5-May-09 19.00 2,852 28,518 815 3,667 18,000 0 (14,333)6-May-09 18.00 2,743 27,433 815 3,558 18,000 0 (14,442)7-May-09 18.00 2,743 27,432 815 3,558 18,000 0 (14,442)8-May-09 18.00 2,743 27,432 815 3,558 18,000 0 (14,442)9-May-09 18.00 2,743 27,431 815 3,558 18,000 0 (14,442)1o-ay.o9 17.00 2,635 26,349 815 3,450 18,00 0 (14,550)11-May-09 17.00 2,635 26,347 815 3,450 18,000 0 (14,550)12-May-09 17.00 2,635 26,34 815 3,45 18,000 0 (14,550)13-May.o9 16.00 2,526 25,262 815 3,341 18,00 0 (14,659)14-May-09 16.00 2,526 25,261 815 3,341 18,000 0 (14,659)15-May-09 16.00 2,526 25,260 815 3,341 18,000 0 (14,659)16-May-09 16.00 2,526 25,261 815 3,341 18,000 0 (14,659)17-May-09 16.00 2,526 25,260 815 3,341 18,000 0 (14,659)18-May-09 15.00 2,418 24,176 815 3,233 18,000 0 (14,767)19-May.o9 15.00 2,418 24,175 815 3,233 18,000 0 (14,767)20-May-09 15.00 2,417 24,174 815 3,232 18,000 0 (14,768)21-May-09 15.00 2,417 24,173 815 3,232 18,000 0 (14,768)22-May-09 14.00 2,309 23,091 815 3,124 18,000 0 (14,876)23-May.o9 14.00 2,309 23,090 815 3,124 18,000 0 (14,876)24-May-09 14.00 2,309 23,090 815 3,124 18,000 0 (14,876)25-May-09 14.00 2,309 23,089 815 3,124 18,000 0 (14,876)26-May-09 14.00 2,309 23,088 815 3,124 18,000 0 (14,876)27-May-09 13.00 2,201 22,005 815 3,016 18,000 0 (14,984)28-May-09 13.00 2,201 22,006 815 3,016 18,000 0 (14,984)29-May-9 13.00 2,201 22,005 815 3,016 18,000 0 (14,984)3O-May-09 13.00 2,200 22,004 815 3,015 18,000 0 (14,985)31-May-09 13.00 2,200 22,003 815 3,015 18,000
1-Jun-09 13.00 1,843 18,433 815 .ØIiJi 18,00
2-Jun-09 13.00 1,84 18,433 815 2,658 18,000 0 (15,342)3-un-09 12.00 1,764 17,64 815 2,579 18,000 0 (15,421)4-Jun-09 12.00 1,764 17,64 815 2,579 18,000 0 (15,421)5-un-09 12.00 1,764 17,643 815 2,579 18,000 0 (15,421)6-un-09 11.00 1,685 16,855 815 2,500 18,000 0 (15,500)7-Jun-09 11.00 1,685 16,854 815 2,500 18,000 0 (15,500)8.un-09 10.00 1,607 16,068 815 2,422 18,000 0 (15,578)9-Jun.o9 9.00 1,528 15,281 815 2,343 18,000 0 (15,657)10-Jun-09 9.00 1,528 15,280 815 2,34 18,000 0 (15,657)11-Jun-09 9.00 1,528 15,279 815 2,343 18,000 0 (15,657)12-Jun-09 9.00 1,528 15,278 815 2,343 18,000 0 (15,657)13-Jun-09 9.00 1,528 15,277 815 2,34 18,000 0 (15,657)14-un-09 9.00 1,528 15,277 815 2,34 18,000 0 (15,657)15-uOo09 9.00 1,528 15,276 815 2,343 18,000 0 (15,657)16-un-09 8.00 1,448 14,4 815 2,263 18,000 0 (15,737)17-Jun-09 8.00 1,44 14,484 815 2,263 18,000 0 (15,737)18.un-09 8.00 1,44 14,483 815 2,263 18,000 0 (15,737)19-Jun-09 8.00 1,448 14,482 815 2,263 18,000 0 (15,737)20-JuOo09 8.00 1,44 14,482 815 2,263 18,000 0 (15,737)21-Jun-09 8.00 1,44 14,481 815 2,263 18,000 0 (15,737)
DESIGN BASE GROWTH HIGH PRICE FY 09 LOG 4130/2008
LVi CD-225
TieD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
22-Jun.o9 8.00 1,448 14,480 815 2,263 18,000 0 (15,737)23-Jun.o9 7.00 1,370 13,695 815 2,185 18,000 0 (15,815)
24-Jun-09 7.00 1,369 13,695 815 2,184 18,000 0 (15,816)
25-Jun-09 6.00 1,291 12,909 815 2,106 18,000 0 (15,89)26-un-9 6.00 1,291 12,908 815 2,106 18,000 0 (15,89)
27-Jun-09 5.00 1,212 12,123 815 2,027 18,000 0 (15,973)28.un.o9 5.00 1,212 12,122 815 2,027 18,000 0 (15,973)
29-Jun.o9 4.00 1,134 11,337 815 1,949 18,000 0 (16,051)
30-Jun-09 3.00 1,055 10,552 815 1,870 18,000
1-Jul.o9 3.00 948 9,485 815'-18,000
2-Jul-09 2.00 897 8,967 815 1,712 18,00 0
3-Jul-09 2.00 896 8,96 815 1,711 18,000 0 (16,289)4-ul-09 1.00 845 8,44 815 1,660 18,000 0 (16,340)5-Jul-9 1.00 84 8,443 815 1,659 18,000 0 (16,341)
6-u1-09 1.00 844 8,440 815 1,659 18,000 0 (16,341)
7-Ju1-09 1.00 84 8,44 815 1,659 18,000 0 (16,341)
8-Jul-09 1.00 84 8,437 815 1,659 18,00 0 (16,341)9.ul-09 1.00 843 8,43 815 1,658 18,000 0 (16,342)
10-Jul.o9 1.00 84 8,435 815 1,658 18,000 0 (16,342)
11-Jul-G9 1.00 843 8,431 815 1,658 18,000 0 (16,342)
12-Ju1-9 1.00 843 8,432 815 1,658 18,000 0 (16,342)
13-Jul-09 1.00 843 8,429 815 1,658 18,000 0 (16,342)
14-ul-09 1.00 843 8,425 815 1,658 18,000 0 (16,342)15-ul-09 1.00 843 8,426 815 1,658 18,000 0 (16,342)
16-ul-09 1.00 842 8,423 815 1,657 18,000 0 (16,34)17-Jul-0 1.00 842 8,423 815 1,657 18,000 0 (16,34)
18-Jul-G9 1.00 842 8,420 815 1,657 18,000 0 (16,34)
19-Jul-09 1.00 842 8,417 815 1,657 18,000 0 (16,34)20-Jul.o9 1.00 842 8,417 815 1,657 18,000 0 (16,343)
21-Jul-09 1.00 841 8,414 815 1,656 18,000 0 (16,34)
22-Ju1-09 1.00 841 8,415 815 1,656 18,000 0 (16,34)
23-ul-09 1.00 841 8,411 815 1,656 18,000 0 (16,34)
24-Jui.o9 1.00 841 8,408 815 1,65 18,000 0 (16,34)25-ul-09 789 7,889 815 1,604 18,000 0 (16,396)26-ul-09 789 7,886 815 1,604 18,000 0 (16,396)27-Jul-09 788 7,883 815 1,603 18,000 0 (16,397)28.ul-09 788 7,883 815 1,603 18,000 0 (16,397)29.ul-09 788 7,880 815 1,603 18,000 0 (16,397)
30-Ju1-9 788 7,880 815 1,603 18,000 0 (16,397)
31-Jul-09 788 7,877 815 18,000
1-Aug-09 788 7,880 815 18,000
2-Aug-G9 2.00 788 7,880 815 1,603 18,000 0 (16,397)
3-Aug-G9 2.00 788 7,883 815 1,603 18,000 0 (16,397)
4-Aug-09 2.00 788 7,883 815 1,603 18,00 0 (16,397)
5-Aug-09 3.00 789 7,887 815 1,60 18,000 0 (16,396)
6-Aug-09 3.00 789 7,887 815 1,604 18,000 0 (16,396)
7-Aug-09 4.00 789 7,890 815 1,604 18,000 0 (16,396)
8-Aug-G9 4.00 789 7,893 815 1,604 18,000 0 (16,396)
9-Aug-09 5.00 789 7,893 815 1,604 18,000 0 (16,396)
10-Aug-09 5.00 790 7,897 815 1,605 18,000 0 (16,395)
11-Aug-09 6.00 790 7,896 815 1,605 18,000 0 (16,395)
12-Aug-G9 6.00 790 7,900 815 1,605 18,000 0 (16,395)
13-Aug-09 7.00 790 7,903 815 1,605 18,000 0 (16,395)
14-Aug-09 7.00 790 7,903 815 1,605 18,000 0 (16,395)
15-Aug-09 7.00 791 7,906 815 1,606 18,000 0 (16,394)
16-Aug-G9 8.00 791 7,906 815 1,606 18,000 0 (16,394)
17-Aug-09 9.00 791 7,909 815 1,606 18,000 0 (16,394)
18-Aug-G9 9.00 791 7,909 815 1,606 18,000 0 (16,394)
19-Aug-09 10.00 791 7,912 815 1,606 18,000 0 (16,39)
2G-Aug-09 10.00 792 7,916 815 1,607 18,000 0 (16,393)
21-Aug-09 11.00 792 7,916 815 1,607 18,000 0 (16,393)
22-Aug-G9 11.00 792 7,919 815 1,607 18,000 0 (16,393)23-Aug-0 11.00 792 7,919 815 1,607 18,000 0 (16,393)
24-Aug-G9 11.00 792 7,922 815 1,607 18,00 0 (16,393)
25-Aug-09 12.00 793 7,926 815 1,608 18,000 0 (16,392)26-Aug-12.00 793 7,926 815 1,608 18,00 0 (16,392)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD---225
T1 CD -430
T2CD --0
T3P.H.-0
T4CO -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-09 13.00 793 7,929 815 1,60S 18,000 0 (16,392)
2S-Aug-09 13.00 793 7,929 815 1,608 1S,OOO 0 (16,392)29-Aug-09 13.00 793 7,932 815 1,608 18,00 0 (16,392)
3O-Aug-09 13.00 793 7,932 815 1,60S 18,00 0 (16,392)31-Aug-09 13.00 794 7,935 815 1,609 18,000 0..
1-8ep-09 13.00 2,031 20,307 815 1111 18,000 _1!.\111;;:~. - ::. ---,_~~_;' ::-12-Sep-13.00 2,031 20,307 815 2,84 18,000 0 (15,154)3-ep-13.00 2,031 20,307 815 2,846 18,000 0 (15,154)4-Sep-14.00 2,124 21,240 815 2,939 18,000 0 (15,061)5-Sep-09 15.00 2,217 22,171 815 3,032 18,00 0 (14,968)6-8ep-09 15.00 2,217 22,171 815 3,032 18,000 0 (14,968)7-Sep-09 15.00 2,217 22,171 815 3,032 18,000 0 (14,96)8-8ep-16.00 2,310 23,103 815 3,125 18,000 0 (14,875)9-8ep-16.00 2,310 23,103 815 3,125 18,00 0 (14,875)1o.Sep-09 16.00 2,310 23,103 815 3,125 18,000 0 (14,875)11-5ep-9 16.00 2,310 23,103 815 3,125 18,000 0 (14,875)12-Sep-9 17.00 2,404 24,036 815 3,219 18,00 0 (14,781)13-5ep-09 17.00 2,404 24,036 815 3,219 18,00 0 (14,781)14-Sep-09 17.00 2,404 24,036 815 3,219 18,000 0 (14,781)15-Sep-09 18.00 2,497 24,967 815 3,312 18,00 0 (14,688)
16-Sep.o9 18.00 2,496 24,958 815 3,311 18,000 0 (14,689)17-Sep-09 18.00 2,496 24,958 815 3,311 18,000 0 (14,68)18-Sep-09 19.00 2,589 25,889 815 3,40 18,000 0 (14,596)19-5ep-09 20.00 2,682 26,822 815 3,497 18,000 0 (14,503)20-Sep-09 21.00 2,775 27,753 815 3,59 18,00 0 (14,410)21-Sep-9 22.00 2,868 28,684 815 3,683 18,000 0 (14,317)22-8ep-9 23.00 2,962 29,616 815 3,77 18,00 0 (14,223)23-Se09 23.00 2,962 29,617 815 3,777 18,000 0 (14,223)24-Sep-09 23.00 2,962 29,617 815 3,777 18,000 0 (14,223)25-Sep-24.00 3,055 30,54 815 3,870 18,000 0 (14,130)26-5ep-9 24.00 3,055 30,54 815 3,870 18,000 0 (14,130)27-5ep-09 25.00 3,148 31,481 815 3,963 18,00 0 (14,037)28-8ep-25.00 3,148 31,481 815 3,963 18,000 0 (14,037)29-Sep-09 26.00 3,241 32,412 815 4,056 18,000 0 (13,94)30-Sep-9 26.00 3,241 32,412 815 4,056 18,000 0 (13,944)
TOTAL 10409 1,738,726 17,387,263 297,475 2,036,201 69 -4,533,867
MAX DAILY 86 17,254 172,538 815 18,069 69 0
MIN DAILY 0 788 7,877 815 1,603 0 -16,397
AVGDAILY 29 4,764 47,636 815 5,579 0 -12,422
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD--225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS (inMMBTU'S SAES CONTRACT CONTRACT
18,000 18,000
1.0ct.o9 21.00 2,706 27,057 815 3,521 18,00 0 (14,479)2-o-09 22.00 2,807 28,074 815 3,622 18,00 0 (14,378)3..ct.o9 23.00 2,909 29,089 815 3,724 18,000 0 (14,276)4-Oc-0 24.00 3,011 30,115 815 3,826 18,000 0 (14,174)5-Oc-09 24.00 3,012 30,118 815 3,827 18,000 0 (14,173)6-0ct.09 25.00 3,114 31,136 815 3,929 18,000 0 (14,071)7..ct-09 25.00 3,114.31,140 815 3,929 18,000 0 (14,071)8-0ct.o9 26.00 3,216 32,158 815 4,031 18,000 0 (13,969)9-0ct.o9 27.00 3,317 33,175 815 4,132 18,00 0 (13,86)10-0ct-09 27.00 3,318 33,180 815 4,133 18,000 0 (13,867)11-0et.o9 27.00 3,318 33,184 815 4,133 18,000 0 (13,867)12-o-09 28.00 3,421 34,212 815 4,236 18,000 0 (13,764)13--09 29.00 3,523 35,231 815 4,338 18,000 0 (13,66)14-et-09 29.00 3,524 35,235 815 4,339 18,000 0 (13,661)15-Oc.o9 29.00 3,524 35,241 815 4,339 18,000 0 (13,661)16..et-09 29.00 3,525 35,245 815 4,34 18,000 0 (13,66)17-o.o9 30.00 3,627 36,266 815 4,442 18,000 0 (13,558)18-0ct.o9 30.00 3,627 36,270 815 4,442 18,000 0 (13,55)19-Qct-09 30.00 3,628 36,276 815 4,443 18,00 0 (13,557)2o.Oct-09 31.00 3,731 37,307 815 4,546 18,000 0 (13,45)21..ct-09 31.00 3,731 37,311 815 4,546 18,000 0 (13,454)22-0et-09 31.00 3,732 37,317 815 4,547 18,000 0 (13,453)23-ct-09 32.00 3,834 38,338 815 4,649 18,000 0 (13,351)24-0et-09 32.00 3,834 38,34 815 4,649 18,000 0 (13,351)25-0ct-09 32.00 3,835 38,34 815 4,650 18,000 0 (13,350)26-et-09 32.00 3,835 38,355 815 4,650 18,00 0 (13,350)27-0et.o9 32.00 3,836 38,359 815 4,651 18,000 0 (13,34)28-et.o9 32.00 3,838 38,377 815 4,653 18,000 0 (13,347)29-Qet-09 33.00 3,940 39,399 815 4,755 18,000 0 (13,245)
3o.Oct.o9 33.00 3,941 39,405 815 4,756 18,000 (13,244)31-0ct.o9 33.00 3,941 39,410 815 4,756 18,000
1-Nov-09 33.00 5,818 58,178 815QJ!ili_18,000
2-Nov-9 33.00 6,093 60,928 815 6,908 18,000 0 (11,092)3-Nov-09 34.00 6,243 62,435 815 7,058 18,000 0 (10,942)4-Nov.o9 34.00 6,245 62,446 815 7,060 18,000 0 (10,940)5-Nov-0 34.00 6,246 62,46 815 7,061 18,000 0 (10,939)6-Nov-0 35.00 6,397 63,965 815 7,212 18,00 0 (10,788)7-Nov-09 35.00 6,125 61,250 815 6,90 18,000 0 (11,060)8-Nov-09 36.00 6,275 62,753 815 7,09 18,000 0 (10,910)
9-Nov.o9 37.00 6,700 66,997 815 7,515 18,00 0 (10,485)10-Nov-09 38.00 6,850 68,503 815 7,665 18,000 0 (10,335)
11-Nov.o9 38.00 6,853 68,528 815 7,66 18,000 0 (10,332)12-Nov-09 39.00 7,003 70,028 815 7,818 18,00 0 (10,182)13-Nov-0 39.00 7,005 70,047 815 7,820 18,000 0 (10,180)14-Nov-9 40.00 6,881 68,812 815 7,69 18,000 0 (10,30)15-Nov.o9 41.00 7,033 70,326 815 7,848 18,000 0 (10,152)
16-Nov.o9 41.00 7,310 73,097 815 8,125 18,000 0 (9,875)17-Nov.o9 41.00 7,312 73,116 815 8,127 18,000 0 (9,873)18-Nov.o9 42.00 7,463 74,627 815 8,278 18,000 0 (9,722)
19-Nov-09 42.00 7,464 74,64 815 8,279 18,000 0 (9,721)
20-Nov-09 42.00 7,467 74,667 815 8,282 18,00 0 (9,718)21-Nov.o9 42.00 7,194 71,938 815 8,009 18,000 0 (9,991)22-Nov-0 43.00 7,34 73,450 815 8,160 18,000 0 (9,840)23-Nov-09 43.00 7,622 76,220 815 8,437 18,000 0 (9,563)
24-Nov-09 43.00 7,625 76,247 815 8,44 18,000 0 (9,560)
25-Nov-09 44.00 7,776 77,762 815 8,591 18,000 0 (9,409)26-Nov-9 44.00 7,778 77,783 815 8,593 18,000 0 (9,407)
27-Nov.o9 44.00 7,780 77,796 815 8,595 18,000 0 (9,405)28-Nov.o9 45.00 7,656 76,565 815 8,471 18,000 0 (9,529)
29.Nov.o9 45.00 7,659 76,585 815 8,474 18,000 0 (9,526)3GNov-0 45.00 7,936 79,362 815 18,000 0
1-Dec-09 46.00 8,709 87,094 815 18,000
2-Dec.o9 46.00 8,712 87,125 815 18,000 0
3-Dec-0 46.00 8,714 87,140 815 9,529 18,000 0 (8,471)
4-Dee-09 46.00 8,716 87,164 815 9,531 18,00 0 (8,469)5-ec-09 47.00 8,667 86,669 815 9,482 18,000 0 (8,518)
DESIGN BASE GROWT HIGH PRICE FY 10 LDC 4/30/2008
LVi CO-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-ec-09 47.00 8,669 86,692 815 9,48 18,000 0 (8,516)7-Dee-09 47.00 8,875 88,747 815 9,690 18,000 0 (8,310)
8-Dec-09 48.00 9,029 90,292 815 9,84 18,000 0 (8,156)9-Dee.o9 48.00 9,032 90,316 815 9,847 18,000 0 (8,153)
1o.Oec-09 48.00 9,035 90,34 815 9,850 18,00 0 (8,150)11-0ee-09 49.00 9,189 91,887 815 10,00 18,000 0 (7,996)12-Dec-09 49.00 8,986 89,861 815 9,801 18,000 0 (8,199)
13-Dec.o9 49.00 8,989 89,893 815 9,804 18,00 0 (8,196)14-Dee-09 50.00 9,34 93,476 815 10,163 18,00 0 (7,837)
15-Dec-09 50.00 9,349 93,492 815 10,164 18,00 0 (7,836)16-Dec-0 50.00 9,353 93,534 815 10,168 18,00 0 (7,832)17-DeC-9 50.00 9,355 93,550 815 10,170 18,00 0 (7,830)
18-Dec.o9 51.0 9,509 95,092 815 10,324 18,000 0 (7,676)19-0ee-09 51.00 9,308 93,080 815 10,123 18,000 0 (7,877)
2o.Dee-09 51.0 9,310 93,097 815 10,125 18,000 0 (7,875)21-Dee-09 52.00 9,669 96,686 815 10,48 18,000 0 (7,516)22-Dec-0 52.00 9,672 96,720 815 10,487 18,00 0 (7,513)
23-Dec.o9 52.00 9,675 96,746 815 10,490 18,000 0 (7,510)24-Dec.o9 52.00 9,677 96,772 815 10,492 18,00 0 (7,508)25-Dec-09 53.00 9,832 98,317 815 10,647 18,000 0 (7,353)26-Dec-0 53.00 9,629 96,294 815 10,44 18,000 0 (7,556)27-Dec.o9 53.00 9,632 96,319 815 10,447 18,000 0 (7,553)
28-Dec-09 54.00 9,992 99,924 815 10,807 18,000 0 (7,193)29-Dec.o9 54.00 9,994 99,942 815 10,80 18,000 0 (7,191)
3O-Dec-09 54.00 9,998 99,977 815 10,813 18,00 0 (7,187)31-Dec.o9 54.00 9,999 99,995 815 10,814 18,000 0 (7,186)1-JaOo10 54.00 9,755 97,555 815 10,570 18,000 0 (7,430)2-Jn-10 54.00 9,583 95,829 815 10,398 18,000 0 (7,602)3-Jan-10 54.00 9,58 95,837 815 10,39 18,000 0 (7,601)4-an-10 55.00 9,895 98,953 815 10,710 18,000 0 (7,290)5-aOo10 55.00 9,896 98,962 815 10,711 18,000 0 (7,289)6-an-10 55.00 9,897 98,970 815 10,712 18,000 0 (7,288)7-Jan-10 55.00 9,898 98,979 815 10,713 18,000 0 (7,287)8.aOo10 55.00 9,900 98,996 815 10,715 18,000 0 (7,285)9-an-10 56.00 9,864 98,642 815 10,679 18,000 0 (7,321)
1 O-an-1 0 56.00 9,866 98,660 815 10,681 18,000 0 (7,319)11-Jan-10 56.00 10,040 100,396 815 10,855 18,00 0 (7,145)12-Jan-10 56.00 10,040 100,405 815 10,855 18,000 0 (7,145)13-an-10 56.00 10,042 100,422 815 10,857 18,000 0 (7,143)
14-JaOo10 77.00 16,332 163,318 815 17,147 18,000
15-Jan-10 86.00 17,569 175,695 815 .18,000
16-an-10 84.00 17,298 172,978 815 18,113 18,000
17-Jan-10 80.00 16,750 167,498 815 17,56 18,000 0 (435)18.an-10 75.00 16,063 160,628 815 16,878 18,00 0 (1,122)19-Jan-10 60.00 10,597 105,972 815 11,412 18,000 0 (6,588)20-Jan-10 60.00 10,598 105,981 815 11,413 18,000 0 (6,587)
21-Jan-10 59.00 10,461 104,607 815 11,276 18,000 0 (6,724)
22-JaOo10 59.00 10,463 104,626 815 11,278 18,000 0 (6,722)23-an-10 59.00 10,290 102,897 815 11,105 18,000 0 (6,895)24-an-10 59.00 10,291 102,915 815 11,106 18,000 0 (6,894)25-an-10 58.00 10,329 103,287 815 11,144 18,000 0 (6,856)26-an-10 58.00 10,330 103,296 815 11,145 18,000 0 (6,85)27-JaOo10 58.00 10,331 103,306 815 11,146 18,000 0 (6,85)28-aOo10 58.00 10,331 103,315 815 11,146 18,000 0 (6,854)29-an-10 57.00 10,195 101,948 815 11,010 18,000 0 (6,990)
30-JaOo10 57.00 10,022 100,218 815 10,837 18,00 0 (7,163)31-Jan-10 57.00 10,023 100,227 815 18,00
1.Feb-10 57.00 9,953 99,530 815 18,000
2-Feb-10 57.00 9,954 99,539 815 10,769 18,000 0 (7,231)3-Feb-10 56.00 9,827 98,265 815 10,642 18,000 0 (7,358)4-Feb-10 56.00 9,827 98,274 815 10,642 18,000 0 (7,35)
5-Feb-10 56.00 9,829 98,291 815 10,64 18,00 0 (7,356)6-Feb-10 56.00 8,973 89,734 815 9,788 18,000 0 (8,212)7-Feb-10 55.00 8,871 88,706 815 9,686 18,000 0 (8,314)8-Feb-10 55.00 8,871 88,714 815 9,686 18,000 0 (8,314)9-Feb-10 55.00 8,871 88,714 815 9,686 18,000 0 (8,314)
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD-225
nco -430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1 O-Feb-1 0 55.00 8,872 88,722 815 9,687 18,000 0 (8,313)11-Feb-10 54.00 8,363 83,632 815 9,178 18,000 0 (8,822)12-Feb-10 54.00 8,36 83,639 815 9,179 18,000 0 (8,821)13-Feb-10 54.00 8,365 83,646 815 9,180 18,000 0 (8,820)14-eb-10 54.00 8,365 83,64 815 9,180 18,000 0 (8,820)15-Feb-10 54.00 8,366 83,661 815 9,181 18,00 0 (8,819)16-Feb-10 53.00 7,881 78,807 815 8,696 18,000 0 (9,304)17-Feb-10 53.00 7,881 78,814 815 8,696 18,000 0 (9,304)18-Feb-10 53.00 7,882 78,821 815 8,697 18,000 0 (9,303)
19-Feb-10 53.00 7,883 78,828 815 8,698 18,000 0 (9,302)20-Feb-10 52.00 7,802 78,019 815 8,617 18,000 0 (9,383)21-Feb10 52.00 7,803 78,026 815 8,618 18,000 0 (9,382)22-Feb.10 52.00 7,803 78,033 815 8,618 18,000 0 (9,382)23-Feb-10 51.00 7,723 77,231 815 8,538 18,000 0 (9,462)24-Feb-10 51.0 7,724 77,245 815 8,539 18,000 0 (9,461)25-Feb-10 51.0 7,725 77,251 815 8,540 18,000 0 (9,4)26-eb-10 50.00 7,64 76,442 815 8,459 18,000 0 (9,541)
27-Feb-10 50.00 7,645 76,449 815 8,460 18,000 0 (9,540)28-Feb-10 49.00 7,565 75,647 815 8,380.18,00
1-Mar-10 42.00 7,489 74,889 815'-_18,000
2-Mar-10 41.00 7,324 73,245 815 8,139 18,000 0 (9,861)3-Mar-10 41.00 7,325 73,250 815 8,140 18,000 0 (9,860)4-Mar-10 41.00 7,325 73,250 815 8,140 18,000 0 (9,860)5-Mar-10 40.00 7,160 71,605 815 7,975 18,000 0 (10,025)6-Mar.10 39.00 6,996 69,960 815 7,811 18,000 0 (10,189)7-Mar-10 39.00 6,996 69,96 815 7,811 18,000 0 (10,189)8-ar-10 39.00 6,997 69,969 815 7,812 18,000 0 (10,188)
9-Mar-10 39.00 6,997 69,974 815 7,812 18,000 0 (10,188)
1 O-Mar-1 0 38.00 6,833 68,328 815 7,64 18,000 0 (10,352)11-Mar-10 37.00 6,668 66,682 815 7,483 18,000 0 (10,517)12-Mar-10 37.00 6,668 66,682 815 7,48 18,000 0 (10,517)
13-Mar-10 36.00 6,50 65,036 815 7,319 18,000 0 (10,681)14-Mar-10 36.00 6,504 65,040 815 7,319 18,000 0 (10,681)15-Mar-10 36.00 6,504 65,045 815 7,319 18,000 0 (10,681)16-Mar-10 36.00 6,507 65,071 815 7,322 18,000 0 (10,678)17-Mar-10 35.00 6,342 63,424 815 7,157 18,00 0 (10,843)18-Mar-10 35.00 6,34 63,428 815 7,158 18,000 0 (10,842)19-Mar.10 34.00 6,178 61,780 815 6,993 18,00 0 (11,007)
2o.Mar.10 34.00 6,178 61,780 815 6,993 18,000 0 (11,007)21-Mar-10 33.00 6,013 60,132 815 6,828 18,000 0 (11,172)22-Mar-10 33.00 6,014 60,137 815 6,829 18,000 0 (11,171)
23-Mar-10 33.00 6,014 60,141 815 6,829 18,000 0 (11,171)24-Mar.10 32.00 5,849 58,492 815 6,66 18,000 0 (11,336)25-Mar-10 32.00 5,850 58,496 815 6,665 18,000 0 (11,335)26-Mar-10 31.00 5,685 56,84 815 6,500 18,000 0 (11,500)27-Mar-10 31.00 5,685 56,852 815 6,50 18,000 0 (11,500)28-ar-10 31.00 5,685 56,852 815 6,500 18,000 0 (11,500)29-Mar-10 30.00 5,520 55,203 815 6,335 18,000 0 (11,665)30-Mar-10 30.00 5,521 55,206 815 6,336 18,000 0 (11,664)
31-Mar-10 30.00 5,521 55,210 815 6,336 18,000 0 (11,66)1-Apr-10 30.00 5,015 50,154 815 5,830 18,000 0 (12,170)
2-Apr-10 29.00 4,905 49,052 815 5,720 18,000 0 (12,280)3-Apr-10 29.00 4,905 49,049 815 5,720 18,000 0 (12,280)4-Apr-10 28.00 4,765 47,650 815 5,580 18,000 0 (12,420)5-Apr.10 27_00 4,625 46,252 815 5,440 18,000 0 (12,560)6-Apr-10 27.00 4,625 46,250 815 5,440 18,000 0 (12,560)
7-Apr-10 27.00 4,624 46,245 815 5,439 18,000 0 (12,561)8-Apr-10 27.00 4,623 46,230 815 5,438 18,000 0 (12,562)9.Apr-10 26.00 4,483 44,830 815 5,298 18,000 0 (12,702)
1 O-Apr-1 0 26.00 4,483 44,830 815 5,28 18,000 0 (12,702)11-Apr-10 26.00 4,483 44,827 815 5,298 18,000 0 (12,702)
12-Apr-10 25.00 4,343 43,428 815 5,158 18,00 0 (12,842)13-Apr-10 24.00 4,203 42,031 815 5,018 18,000 0 (12,982)
14-Apr-10 24.00 4,203 42,027 815 5,018 18,000 0 (12,982)15-Apr-10 24.00 4,202 42,025 815 5,017 18,00 0 (12,983)16-Apr-10 23.00 4,063 40,631 815 4,878 18,000 0 (13,122)
DESIGN BASE GROWTH HIGH PRICE FY 10 LOG 4/30/208
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-10 23.00 4,063 40,626 815 4,878 18,000 0 (13,122)18-Apr-10 23.00 4,062 40,624 815 4,877 18,000 0 (13,123)
19-Apr-10 23.00 4,062 40,619 815 4,877 18,000 0 (13,123)2o.Apr-10 22.00 3,922 39,224 815 4,737 18,000 0 (13,263)21-Ap-10 21.00 3,783 37,829 815 4,598 18,000 0 (13,402)
22-Apr-10 21.00 3,783 37,826 815 4,598 18,000 0 (13,402)23-Ap-10 21.00 3,781 37,813 815 4,596 18,000 0 (13,404)
24-Apr-10 20.00 3,642 36,416 815 4,457 18,000 0 (13,543)
25-Apr-10 20.00 3,641 36,415 815 4,456 18,000 0 (13,54)26Ap-10 20.00 3,641 36,413 815 4,456 18,000 0 (13,54)
27-Apr-10 19.00 3,502 35,016 815 4,317 18,000 0 (13,683)28-Apr-10 19.00 3,502 35,016 815 4,317 18,000 0 (13,683)29-Apr-10 19.00 3,501 35,012 815 4,316 18,000 0 (13,684)
3O-Apr-10 19.00 3,501 35,011 815 4,316 18,000
1-May-10 19.00 2,924 29,236 815 iI 18,000
2-May-10 19.00 2,923 29,235 815 3,738 18,00 0 (14,262)
3-May-10 19.00 2,923 29,235 815 3,738 18,000 0 (14,262)4-ay-10 19.00 2,924 29,236 815 3,739 18,000 0 (14,261)5-ay-10 19.00 2,923 29,234 815 3,738 18,000 0 (14,262)6-May-10 18.00 2,813 28,130 815 3,628 18,000 0 (14,372)
7-May-10 18.00 2,813 28,130 815 3,628 18,000 0 (14,372)8-May-10 18.00 2,813 28,129 815 3,628 18,000 0 (14,372)9-May-10 18.00 2,813 28,128 815 3,628 18,000 0 (14,372)
1 O-May-1 0 17.00 2,702 27,024 815 3,517 18,000 0 (14,483)11-May-10 17.00 2,702 27,023 815 3,517 18,000 0 (14,483)
12-May-10 17.00 2,702 27,025 815 3,517 18,00 0 (14,48)13-ay-10 16.00 2,592 25,921 815 3,407 18,000 0 (14,593)14-ay-10 16.00 2,592 25,920 815 3,407 18,000 0 (14,593)15-May-10 16.00 2,592 25,919 815 3,407 18,000 0 (14,593)16-May-10 16.00 2,592 25,919 815 3,407 18,000 0 (14,593)17-May-10 16.00 2,592 25,918 815 3,407 18,000 0 (14,593)
18-May-10 15.00 2,481 24,815 815 3,296 18,000 0 (14,704)
19-May-10 15.00 2,481 24,814 815 3,296 18,000 0 (14,704)20-May-10 15.00 2,482 24,816 815 3,297 18,000 0 (14,703)
21-May-10 15.00 2,481 24,814 815 3,296 18,000 0 (14,704)22-May-10 14.00 2,371 23,711 815 3,186 18,000 0 (14,814)23-ay-10 14.00 2,371 23,710 815 3,186 18,000 0 (14,814)
24-May-10 14.00 2,371 23,709 815 3,186 18,000 0 (14,814)25-ay-10 14.00 2,371 23,709 815 3,186 18,000 0 (14,814)26-ay-10 14.00 2,371 23,708 815 3,186 18,000 0 (14,814)27-May-10 13.00 2,261 22,606 815 3,076 18,000 0 (14,924)
28-May-10 13.00 2,261 22,606 815 3,076 18,000 0 (14,924)29-May-10 13.00 2,261 22,606 815 3,076 18,000 0 (14,924)
3O-May-10 13.00 2,261 22,605 815 3,076 18,000 0 (14,924)
31-May-10 13.00 2,260 22,605 815 18,00
1-JuOo10 13.00 1,899 18,987 815 18,000
2.Jun-10 13.00 1,899 18,985 815 2,714 18,000 0 (15,286)3-un-10 12.00 1,818 18,183 815 2,633 18,000 0 (15,367)4-Jun-10 12.00 1,818 18,182 815 2,633 18,000 0 (15,367)5-un-10 12.00 1,818 18,181 815 2,633 18,000 0 (15,367)6-JuOo10 11.00 1,738 17,378 815 2,553 18,000 0 (15,447)
7-JuOo10 11.00 1,738 17,377 815 2,553 18,000 0 (15,447)8.uOo10 10.00 1,658 16,576 815 2,473 18,000 0 (15,527)9-uOo10 9.00 1,577 15,774 815 2,392 18,000 0 (15,60)
1 O-Jun-1 0 9.00 1,577 15,773 815 2,392 18,000 0 (15,60)11-Jun-10 9.00 1,577 15,773 815 2,392 18,000 0 (15,608)12-JuOo10 9.00 1,577 15,772 815 2,392 18,000 0 (15,608)13-Jun-10 9.00 1,577 15,771 815 2,392 18,000 0 (15,608)14-Jun-10 9.00 1,577 15,770 815 2,392 18,000 0 (15,608)15-uOo10 9.00 1,577 15,770 815 2,392 18,000 0 (15,608)16-un-10 8.00 1,49 14,963 815 2,311 18,000 0 (15,689)17-Jun-10 8.00 1,496 14,962 815 2,311 18,000 0 (15,689)18.uOo10 8.00 1,496 14,962 815 2,311 18,000 0 (15,689)
19-JuOo10 8.00 1,496 14,961 815 2,311 18,000 0 (15,689)2O-un-10 8.00 1,496 14,960 815 2,311 18,000 0 (15,689)21-JuOo10 8.00 1,496 14,960 815 2,311 18,000 0 (15,689)
DESIGN BASE GROWTH HIGH PRICE FY 10 LOC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. --0
T4CD ---160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
22-Jun-10 8.00 1,496 14,959 815 2,311 18,000 0 (15,689)23-un-10 7.00 1,416 14,159 815 2,231 18,000 0 (15,769)24-un-10 7.00 1,416 14,158 815 2,231 18,000 0 (15,769)25.un-10 6.00 1,336 13,357 815 2,151 18,000 0 (15,849)26-uOo10 6.00 1,336 13,357 815 2,151 18,000 0 (15,849)
27-JuOo10 5.00 1,256 12,556 815 2,071 18,000 0 (15,929)28.un-10 5.00 1,256 12,555 815 2,071 18,000 0 (15,929)29un-10 4.00 1,175 11,754 815 1,990 18,000 0 (16,010)
3O-JuOo10 3.00 1,095 10,954 815 18,000
1-Jul-10 3.00 987 9,865 815 18,000
2-Jul-10 2.00 934 9,335 815 1,749 18,000 0 (16,251)3-ul-10 2.00 933 9,332 815 1,748 18,000 0 (16,252)4-ul-10 1.00 880 8,803 815 1,695 18,000 0 (16,305)5-ul-10 1.00 880 8,799 815 1,695 18,000 0 (16,305)6-ul-10 1.00 880 8,800 815 1,695 18,000 0 (16,305)
7-Jul-10 1.00 880 8,796 815 1,695 18,000 0 (16,305)8.ul-10 1.00 880 8,797 815 1,695 18,000 0 (16,305)9-ul-10 1.00 879 8,793 815 1,694 18,000 0 (16,30)
1 O-ul-1 0 1.00 879 8,794 815 1,694 18,000 0 (16,306)11-Jul-10 1.00 879 8,791 815 1,694 18,000 0 (16,306)
12-Jul-10 1.00 879 8,791 815 1,694 18,000 0 (16,306)13-Jul-10 1.00 879 8,788 815 1,694 18,000 0 (16,306)14-ul-10 1.00 879 8,788 815 1,694 18,000 0 (16,306)15-ul-10 1.00 879 8,785 815 1,694 18,000 0 (16,306)
16-ul-10 1.00 879 8,786 815 1,694 18,000 0 (16,306)
17-Jul-10 1.00 878 8,783 815 1,693 18,000 0 (16,307)18.ul-10 1.00 878 8,783 815 1,693 18,000 0 (16,307)
19-Jul-10 1.00 878 8,780 815 1,693 18,000 0 (16,307)20-Jul-10 1.00 878 8,780 815 1,693 18,000 0 (16,307)
21-Jul-10 1.00 878 8,177 815 1,693 18,000 0 (16,307)22-Jul-10 1.00 878 8,778 815 1,693 18,000 0 (16,307)
23-Jul-10 1.00 877 8,774 815 1,692 18,000 0 (16,308)24-ul-10 1.00 877 8,775 815 1,692 18,000 0 (16,308)25-ul-10 824 8,240 815 1,639 18,000 0 (16,361)26-ul-10 824 8,240 815 1,639 18,000 0 (16,361)
27-Ju1-10 824 8,237 815 1,639 18,000 0 (16,361)28-ul-10 824 8,238 815 1,639 18,000 0 (16,361)29ul-10 823 8,234 815 1,638 18,000 0 (16,362)
3O-Jul-10 823 8,235 815 1,63 18,000 0 (16,362)
31-Jul-10 823 8,231 815 18,000
1-Aug-10 823 8,231 815 18,000
2-Aug-10 2.00 823 8,235 815 1,638 18,000 0
3-Aug-10 2.00 823 8,235 815 1,638 18,000 0 (16,362)4-Aug-10 2.00 824 8,238 815 1,639 18,000 0 (16,361)
5-Aug-10 3.00 824 8,238 815 1,639 18,000 0 (16,361)
6-Aug-10 3.00 824 8,241 815 1,639 18,000 0 (16,361)
7-Aug-10 4.00 824 8,241 815 1,639 18,000 0 (16,361)
8-Aug-10 4.00 824 8,244 815 1,639 18,000 0 (16,361)
9-Aug-10 5.00 824 8,244 815 1,639 18,000 0 (16,361)
10-Aug-10 5.00 825 8,247 815 1,640 18,000 0 (16,360)
11-Aug-10 6.00 825 8,247 815 1,640 18,000 0 (16,360)
12-Aug-10 6.00 825 8,251 815 1,64 18,000 0 (16,360)
13-Aug-10 7.00 825 8,250 815 1,640 18,000 0 (16,360)14-Aug-10 7.00 825 8,254 815 1,64 18,000 0 (16,360)
15-Aug-10 7.00 825 8,253 815 1,64 18,00 0 (16,360)
16-Aug-10 8.00 826 8,257 815 1,641 18,000 0 (16,359)
17-Aug-10 9.00 826 8,257 815 1,641 18,000 0 (16,359)
18-Aug-10 9.00 826 8,260 815 1,641 18,000 0 (16,359)19-Aug-10 10.00 826 8,260 815 1,641 18,000 0 (16,359)
2o.Aug-10 10.00 826 8,263 815 1,641 18,000 0 (16,359)
21-Aug-10 11.00 826 8,263 815 1,641 18,000 0 (16,35)
22-Aug-10 11.00 827 8,267 815 1,642 18,000 0 (16,358)23ug-10 11.00 827 8,266 815 1,642 18,00 0 (16,35)24-Aug-10 11.00 827 8,270 815 1,642 18,000 0 (16,358)
25-Aug-10 12.00 827 8,270 815 1,642 18,000 0 (16,358)26Aug-10 12.00 827 8,273 815 1,642 18,000 0 (16,358)
DESIGN BASE GROWTH HIGH PRICE FY 10 LOG 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H.-0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTllS INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
27-Aug-10 13.00 827 8,273 815 1,642 18,000 0 (16,358)28-Aug-10 13.00 828 8,276 815 1,643 18,000 0 (16,35)29-Aug-10 13.00 828 8,276 815 1,64 18,00 0 (16,357)3O-Aug-10 13.00 828 8,279 815 1,643 18,00 0 (16,357)31-Aug-10 13.00 828 8,279 815 1,64 18,00
1-Sep-10 13.00 2,089 20,890 ~"~'¿Y'lKllillf'18,000815 ß'11tM1fU9,:, "4,;":;~';';;;/"';'d~:;i.,..,.". . _'",""'.. ,w,2-Sep-10 13.00 2,089 20,89 815 2,904 18,00 0 (15,096)3-Sep-10 13.00 2,089 20,890 815 2,904 18,000 0 (15,096)4-Sep-10 14.00 2,184 21,840 815 2,999 18,000 0 (15,001)5-Sep-10 15.00 2,279 22,789 815 3,094 18,000 0 (14,906)6-Sep-10 15.00 2,279 22,789 815 3,094 18,000 0 (14,906)7-Sep-10 15.00 2,279 22,789 815 3,094 18,000 0 (14,906)8-Sep-10 16.00 2,374 23,737 815 3,189 18,000 0 (14,811)9-Sep-10 16.00 2,374 23,737 815 3,189 18,000 0 (14,811)1o.Sep-10 16.00 2,374 23,737 815 3,189 18,000 0 (14,811)11-Sep-10 16.00 2,374 23,737 815 3,189 18,000 0 (14,811)12-Sep-10 17.00 2,469 24,688 815 3,284 18,000 0 (14,716)13-Sep-10 17.00 2,469 24,68 815 3,284 18,000 0 (14,716)14-Sep-10 17.00 2,469 24,68 815 3,2 18,000 0 (14,716)15-Sep-10 18.00 2,56 25,637 815 3,379 18,000 0 (14,621)16-8ep-10 18.00 2,56 25,637 815 3,379 18,000 0 (14,621)17-Sp-10 18.00 2,564 25,637 815 3,379 18,000 0 (14,621)18-Sep-10 19.00 2,659 26,586 815 3,474 18,000 0 (14,526)19-8ep-10 20.00 2,754 27,537 815 3,569 18,000 0 (14,431)20-Sep-10 21.00 2,849 28,486 815 3,664 18,000 0 (14,336)21-Sep-10 22.00 2,94 29,435 815 3,759 18,000 0 (14,241)22-Sp-10 23.00 3,038 30,38 815 3,853 18,000 0 (14,147)23-Sep-10 23.00 3,038 30,384 815 3,853 18,000 0 (14,147)24-Sep-10 23.00 3,038 30,38 815 3,853 18,000 0 (14,147)25-ep-10 24.00 3,133 31,33 815 3,948 18,000 0 (14,052)26-Sep-10 24.00 3,133 31,333 815 3,948 18,000 0 (14,052)27-Sep-10 25.00 3,228 32,284 815 4,04 18,000 0 (13,957)28-Sep-10 25.00 3,228 32,284 815 4,043 18,000 0 (13,957)29-Sep-10 26.00 3,323 33,233 815 4,138 18,000 0 (13,862)3G-ep-10 26.00 3,323 33,23 815 4,138 18,000 0 (13,862)
TOTAL 10409 1,773,781 17,737,806 297,475 2,071,256 497 -4,499,242
MAX DAILY 86 17,569 175,695 815 18,384 384 0
MIN DAILY 0 823 8,231 815 1,638 0 -16,362
AVG DAILY 29 4,860 48,597 815 5,675 1 -12,327
DESIGN BASE GROWTH HIGH PRICE FY 11 LOC 4/30/2008
LVi CD.. 225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-10 21.00 2,744 27,441 815 3,559 18,00 0 (14,441)2-0ct-10 22.00 2,855 28,548 815 3,670 18,000 0 (14,330)3-0ct-10 23.00 2,958 29,584 815 3,773 18,000 0 (14,227)4-0ct-10 24.00 3,063 30,629 815 3,878 18,000 0 (14,122)5-0et-10 24.00 3,063 30,63 815 3,878 18,000 0 (14,122)6-ct-10 25.00 3,167 31,671 815 3,982 18,000 0 (14,018)7..ct-10 25.00 3,168 31,676 815 3,983 18,000 0 (14,017)8-0ct-10 26.00 3,271 32,714 815 4,086 18,000 0 (13,914)9..et-10 27.00 3,375 33,754 815 4,190 18,000 0 (13,810)10-0ct-10 27.00 3,377 33,769 815 4,192 18,000 0 (13,808)11-0ct-10 27.00 3,377 33,774 815 4,192 18,000 0 (13,808)12-Qc-10 28.00 3,481 34,813 815 4,296 18,000 0 (13,704)13-0ct-10 29.00 3,585 35,855 815 4,400 18,000 0 (13,600)14-0ct-10 29.00 3,586 35,861 815 4,401 18,000 0 (13,599)15-0ct-10 29.00 3,587 35,867 815 4,402 18,000 0 (13,598)16-0ct-10 29.00 3,588 35,883 815 4,403 18,000 0 (13,597)17-0et-10 30.00 3,692 36,924 815 4,507 18,000 0 (13,493)18-0ct-10 30.00 3,693 36,930 815 4,508 18,000 0 (13,492)19-ct-10 30.00 3,694 36,939 815 4,509 18,000 0 (13,491)20-0et-10 31.00 3,798 37,980 815 4,613 18,000 0 (13,387)21-0et-10 31.00 3,799 37,986 815 4,614 18,000 0 (13,386)22..et-10 31.00 3,80 38,003 815 4,615 18,000 0 (13,385)23-0et-10 32.00 3,905 39,048 815 4,720 18,000 0 (13,280)24-0et-10 32.00 3,905 39,054 815 4,720 18,000 0 (13,280)25-0ct-10 32.00 3,906 39,061 815 4,721 18,000 0 (13,279)26-ct-10 32.00 3,907 39,068 815 4,722 18,000 0 (13,278)27-0et-10 32.00 3,907 39,074 815 4,722 18,000 0 (13,278)28-0ct-10 32.00 3,909 39,092 815 4,724 18,000 0 (13,276)29-0ct-10 33.00 4,014 40,136 815 4,829 18,000 0 (13,171)3G-ct-10 33.00 4,015 40,145 815 4,830 18,000 0 (13,170)31-0ct-10 33.00 4,015 40,152 815 18,00 0
1-Nov-10 33.00 6,221 62,205 815 18,000
2-Nov-10 33.00 6,222 62,222 815 7,037 18,000 0 (10,963)3-ov-10 34.00 6,377 63,766 815 7,192 18,000 0 (10,808)4-Nov-10 34.00 6,379 63,788 815 7,194 18,000 0 (10,806)5-Nov-10 34.00 6,380 63,805 815 7,195 18,000 0 (10,805)
6-Nov-10 35.00 6,255 62,554 815 7,070 18,000 0 (10,930)7-Nov-10 35.00 6,258 62,582 815 7,073 18,000 0 (10,927)8-Nov-10 36.00 6,692 66,922 815 7,507 18,000 0 (10,493)9-Nov-10 37.00 6,84 68,459 815 7,661 18,000 0 (10,339)
1 o.Nov-1 0 38.00 7,000 70,003 815 7,815 18,000 0 (10,185)
11-Nov-10 38.00 7,003 70,034 815 7,818 18,000 0 (10,182)12-Nov-10 39.00 7,157 71,574 815 7,972 18,000 0 (10,028)13-Nov-10 39.00 6,880 68,795 815 7,695 18,000 0 (10,305)14-Nov-10 40.00 7,034 70,342 815 7,849 18,000 0 (10,151)15-Nov-10 41.00 7,469 74,695 815 8,284 18,000 0 (9,716)
16-Nov-10 41.00 7,473 74,727 815 8,288 18,000 0 (9,712)17-Nov-10 41.00 7,475 74,754 815 8,290 18,000 0 (9,710)18-Nov-10 42.00 7,630 76,304 815 8,445 18,000 0 (9,555)19-Nov-10 42.00 7,632 76,324 815 8,447 18,000 0 (9,553)2G-Nov-10 42.00 7,355 73,547 815 8,170 18,000 0 (9,830)21-Nov-10 42.00 7,357 73,573 815 8,172 18,000 0 (9,828)22-Nov-10 43.00 7,793 77,931 815 8,608 18,000 0 (9,392)23-Nov-10 43.00 7,796 77,958 815 8,611 18,000 0 (9,389)24-ov-10 43.00 7,799 77,992 815 8,614 18,000 0 (9,386)25-Nov-10 44.00 7,954 79,541 815 8,769 18,000 0 (9,231)26-Nov-10 44.00 7,958 79,575 815 8,773 18,000 0 (9,227)27-Nov-10 44.00 7,679 76,786 815 8,494 18,000 0 (9,506)28-Nov-10 45.00 7,835 78,349 815 8,650 18,000 0 (9,350)
29-Nov-10 45.00 8,119 81,189 815 8,934 18,000 0 (9,066)3o.Nov-10 45.00 8,122 81,217 815 18,000
1-Dee-10 46.00 8,915 89,145 815 18,000
2-Dec-10 46.00 8,917 89,169 815 9,732 18,000 0 (8,268)3-Dec-10 46.00 8,920 89,200 815 9,735 18,000 0 (8,265)4-Dee-10 46.00 8,714 87,137 815 9,529 18,000 0 (8,471)5-Dee-10 47.00 8,873 88,731 815 9,688 18,000 0 (8,312)
DESIGN BASE GROWTH HIGH PRICE FY 11 LOG 4/301200
LVi CD-225
T1CD -43
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS 'NTHERMS SAES CONTRACT CONTRACT
18,000 18,000
6-Dec-10 47.00 9,083 90,834 815 9,898 18,000 0 (8,102)7-Dee-10 47.00 9,087 90,865 815 9,902 18,000 0 (8,098)8-Dec-10 48.00 9,245 92,455 815 10,060 18,000 0 (7,94)9-Dec-10 48.00 9,249 92,48 815 10,064 18,000 0 (7,936)
1 o.Dec-1 0 48.00 9,250 92,503 815 10,065 18,000 0 (7,935)11-Dee-10 49.00 9,201 92,012 815 10,016 18,000 0 (7,984)12-Dec-10 49.00 9,204 92,04 815 10,019 18,000 0 (7,981)13-Dee-10 49.00 9,416 94,160 815 10,231 18,000 0 (7,769)14-Dee-10 50.00 9,575 95,753 815 10,390 18,00 0 (7,610)15-Dee-10 50.00 9,578 95,n8 815 10,393 18,000 0 (7,607)16-Dee-10 50.00 9,581 95,811 815 10,396 18,000 0 (7,60)17-Dec-10 50.00 9,58 95,836 815 10,399 18,000 0 (7,601)18-De(;-10 51.00 9,534 95,337 815 10,34 18,000 0 (7,651)19-De10 51.0 9,536 95,361 815 10,351 18,000 0 (7,64)20-Dee-10 51.0 9,749 97,491 815 10,56 18,000 0 (7,436)21-Dc-10 52.00 9,910 99,098 815 10,725 18,000 0 (7,275)22-Dec-10 52.00 9,911 99,115 815 10,726 18,00 0 (7,274)23-Dec-10 52.00 9,915 99,149 815 10,730 18,000 0 (7,270)24-Dec-10 52.00 9,918 99,183 815 10,733 18,000 0 (7,267)25-De-10 53.00 9,868 98,68 815 10,683 18,000 0 (7,317)26-Dec-10 53.00 9,870 98,701 815 10,685 18,000 0 (7,315)27-Dec-10 53.00 10,084 100,84 815 10,899 18,000 0 (7,101)28-Dee-10 54.00 10,244 102,43 815 11,059 18,000 0 (6,941)29-Dec-10 54.00 10,247 102,474 815 11,062 18,000 0 (6,938)30-Dec-10 54.00 10,250 102,50 815 11,065 18,000 0 (6,935)31-Dee-10 54.00 10,254 102,535 815 11,069 18,000 0 (6,931)1-Jan-11 54.00 9,825 98,255 815 10,640 18,000 0 (7,360)2-Jan-11 54.00 9,827 98,271 815 10,642 18,000 0 (7,358)3-Jan-11 54.00 10,006 100,059 815 10,821 18,000 0 (7,179)4-an-11 55.00 10,147 101,475 815 10,962 18,000 0 (7,038)5-Jan-11 55.00 10,148 101,48 815 10,963 18,000 0 (7,037)6-an-11 55.00 10,150 101,501 815 10,965 18,000 0 (7,035)7-Jan-11 55.00 10,151 101,510 815 10,966 18,000 0 (7,034)8.an-11 55.00 9,976 99,755 815 10,791 18,000 0 (7,209)9-an-11 56.00 10,117 101,172 815 10,932 18,00 0 (7,068)10-Jan-11 56.00 10,297 102,970 815 11,112 18,000 0 (6,888)11-Jan-11 56.00 10,298 102,979 815 11,113 18,00 0 (6,887)12-Jan-11 56.00 10,298 102,979 815 11,113 18,00 0 (6,887)13-an-11 56.00 10,300 102,997 815 11,115 18,000 0 (6,885)14-an-11 77.00 16,752 167,519 815 17,56 18,000 0
15-aOo11 86.00 18,023 180,230 815 .,18,00016-Jan-11 84.00 17,743 1n,427 815 18,55 18,000 558 0
17-Jan-11 80.00 17,182 171,820 815 17,997 18,000 0 (3)18.an-11 75.00 16,479 164,787 815 17,29 18,000 0 (706)19-Jan-11 60.00 10,872 108,715 815 11,687 18,000 0 (6,313)20-Jan-11 60.00 10,872 108,715 815 11,687 18,000 0 (6,313)21-JaOo11 59.00 10,731 107,315 815 11,546 18,000 0 (6,454)22-Jan-11 59.00 10,555 105,550 815 11,370 18,000 0 (6,630)23-Jan-11 59.00 10,556 105,559 815 11,371 18,000 0 (6,629)24-an-11 59.00 10,737 107,370 815 11,552 18,000 0 (6,448)25-Jan-11 58.00 10,597 105,969 815 11,412 18,00 0 (6,588)26-Jan-11 58.00 10,599 105,987 815 11,414 18,000 0 (6,586)27-Jan-11 58.00 10,600 105,996 815 11,415 18,000 0 (6,585)28-Jan-11 58.00 10,601 106,005 815 11,416 18,000 0 (6,584)29-an-11 57.00 10,282 102,818 815 11,097 18,000 0 (6,903)30-Jan-11 57.00 10,284 102,836 815 11,099 18,000 0 (6,901)31-JaOo11 57.00 10,463 104,630 815 18,000
1-Feb-11 57.00 10,213 102,130 815 18,000
2-Feb-11 57.00 10,214 102,139 815 11,029 18,000 0 (6,971)3-Feb-11 56.00 10,084 100,84 815 10,899 18,000 0 (7,101)4-Feb-11 56.00 10,086 100,858 815 10,901 18,00 0 (7,099)5-Feb-11 56.00 10,087 100,866 815 10,902 18,000 0 (7,098)6-Feb-11 56.00 9,208 92,085 815 10,023 18,000 0 (7,977)7-Feb-11 55.00 9,103 91,030 815 9,918 18,000 0 (8,082)8-Feb-11 55.00 9,105 91,046 815 9,920 18,000 0 (8,080)9-Feb-11 55.00 9,105 91,053 815 9,920 18,00 0 (8,080)
DESIGN BASE GROWTH HIGH PRICE FY 11 LOG 4130/2008
LVi CD- 225
T1CD -430
T2CD -0
T3P.H. -0
T4CD --160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
10-Feb-11 55.00 9,106 91,061 815 9,921 18,000 0 (8,079)
11-Feb-11 54.00 8,584 85,84 815 9,39 18,000 0 (8,601)12-Feb-11 54.00 8,585 85,851 815 9,400 18,000 0 (8,00)13-Feb-11 54.00 8,586 85,858 815 9,401 18,000 0 (8,599)
14-Feb-11 54.00 8,587 85,866 815 9,402 18,000 0 (8,598)15-Feb-11 54.00 8,587 85,873 815 9,402 18,000 0 (8,598)
16-Feb-11 53.00 8,089 80,890 815 8,904 18,000 0 (9,096)17-Feb-11 53.00 8,090 80,897 815 8,905 18,000 0 (9,095)18-Feb-11 53.00 8,091 80,911 815 8,906 18,000 0 (9,09)
19-Feb-11 53.00 8,092 80,918 815 8,907 18,000 0 (9,093)20-Feb-11 52.00 8,010 80,095 815 8,825 18,000 0 (9,175)21-Feb-11 52.00 8,010 80,102 815 8,825 18,000 0 (9,175)
22-Feb-11 52.00 8,012 80,116 815 8,827 18,000 0 (9,173)23-Feb-11 51.00 7,929 79,292 815 8,744 18,000 0 (9,256)
24-Feb-11 51.00 7,930 79,299 815 8,745 18,000 0 (9,255)25-Feb-11 51.0 7,931 79,312 815 8,746 18,000 0 (9,254)26-Feb-11 50.00 7,849 78,489 815 8,664 18,000 0 (9,336)
27-Feb-11 50.00 7,850 78,495 815 8,665 18,000 0
28-Feb-11 49.00 7,767 77,671 815 18,000
1-Mar-11 42.00 7,656 76,564 815 18,000
2-Mar-11 41.00 7,488 74,880 815 8,303 18,000 0 (9,697)3-ar-11 41.00 7,48 74,884 815 8,303 18,000 0 (9,697)4-Mar-11 41.00 7,489 74,894 815 8,304 18,000 0 (9,696)5-ar-11 40.00 7,321 73,209 815 8,136 18,000 0 (9,864)6-ar-11 39.00 7,152 71,524 815 7,967 18,000 0 (10,033)7-Mar-11 39.00 7,153 71,529 815 7,968 18,000 0 (10,032)
8-Mar-11 39.00 7,153 71,534 815 7,968 18,000 0 (10.32)9-Mar-11 39.00 7,154 71,538 815 7,969 18,000 0 (10,031)
10-Mar-11 38.00 6,986 69,857 815 7,801 18,000 0 (10,199)11-Mar-11 37.00 6,817 68,171 815 7,632 18,000 0 (10,368)12-Mar-11 37.00 6,818 68,176 815 7,633 18,000 0 (10,367)
13-Mar-11 36.00 6,649 66,489 815 7,464 18,000 0 (10,536)14-ar-11 36.00 6,649 66,494 815 7,464 18,000 0 (10,536)
15-Mar-11 36.00 6,650 66,498 815 7,465 18,000 0 (10,535)16-Mar-11 36.00 6,653 66,525 815 7,468 18,000 0 (10,532)
17-Mar-11 35.00 6,48 64,837 815 7,299 18,000 0 (10,701)18-Mar-11 35.00 6,48 64,842 815 7,299 18,000 0 (10,701)19-ar-11 34.00 6,315 63,154 815 7,130 18,000 0 (10,870)
2o.Mar-11 34.00 6,316 63,158 815 7,131 18,000 0 (10,86)21-Mar-11 33.00 6,147 61,470 815 6,962 18,000 0 (11,038)22-Mar-11 33.00 6,148 61,478 815 6,963 18,000 0 (11,037)23-ar-11 33.00 6,148 61,482 815 6,963 18,000 0 (11,037)24-Mar-11 32.00 5,979 59,793 815 6,794 18,000 0 (11,206)25-ar-11 32.00 5,980 59,797 815 6,795 18,000 0 (11,205)
26-Mar-11 31.00 5,811 58,108 815 6,626 18,000 0 (11,374)27-Mar-11 31.00 5,811 58,112 815 6,626 18,000 0 (11,374)28-ar-11 31.00 5,812 58,120 815 6,627 18,000 0 (11,373)29-Mar-11 30.00 5,643 56,430 815 6,458 18,000 0 (11,542)
30-Mar-11 30.00 5,64 56,43 815 6,458 18,000 0 (11,542)
31-Mar-11 30.00 5,64 56,438 815 6,459 18,000 0 (11,541)1-Ap-11 30.00 5,137 51,370 815 5,952 18,000 0 (12,04)
2-Apr-11 29.00 4,994 49,936 815 5,809 18,000 0 (12,191)3-Apr-11 29.00 4,993 49,931 815 5,808 18,000 0 (12,192)
4-Apr-11 28.00 4,850 48,497 815 5,665 18,000 0 (12,335)
5-Apr-11 27.00 4,706 47,059 815 5,521 18,000 0 (12,479)6-Apr-11 27.00 4,706 47,057 815 5,521 18,000 0 (12,479)
7-Apr-11 27.00 4,705 47,052 815 5,520 18,000 0 (12,480)8-Apr-11 27.00 4,704 47,036 815 5,519 18,000 0 (12,481)
9-Apr-11 26.00 4,560 45,601 815 5,375 18,000 0 (12,625)
10-Apr-11 26.00 4,560 45,599 815 5,375 18,000 0 (12,625)11-Apr-11 26.00 4,559 45,594 815 5,374 18,000 0 (12,626)12-Ap-11 25.00 4,416 44,163 815 5,231 18,000 0 (12,769)13-Apr-11 24.00 4,273 42,728 815 5,088 18,000 0 (12,912)
14-Apr-11 24.00 4,273 42,726 815 5,088 18,000 0 (12,912)15-Apr-11 24.00 4,272 42,720 815 5,087 18,000 0 (12,913)16-Apr-11 23.00 4,129 41,286 815 4,944 18,000 0 (13,056)
DESIGN BASE GROWTH HIGH PRICE FY 11 LOC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H.-0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-11 23.00 4,128 41,284 815 4,943 18,000 0 (13,057)18-Apr-11 23.00 4,128 41,280 815 4,943 18,00 0 (13,057)
19-Apr-11 23.00 4,128 41,278 815 4,943 18,000 0 (13,057)
20-Apr-11 22.00 3,985 39,84 815 4,800 18,000 0 (13,200)21-Apr-11 21.00 3,842 38,415 815 4,657 18,000 0 (13,343)
22-Apr-11 21.00 3,841 38,411 815 4,656 18,000 0 (13,34)23-Apr-11 21.00 3,840 38,398 815 4,655 18,000 0 (13,345)
24-Apr-11 20.00 3,697 36,967 815 4,512 18,000 0 (13,488)
25-Apr-11 20.00 3,696 36,964 815 4,511 18,000 0 (13,489)26-Apr-11 20.00 3,696 36,960 815 4,511 18,000 0 (13,489)
27-Apr-11 19.00 3,553 35,531 815 4,368 18,000 0 (13,632)
28-Apr-11 19.00 3,553 35,527 815 4,368 18,000 0 (13,632)29-Apr-11 19.00 3,553 35,526 815 4,368 18,00 0 (13,632)
3O-Apr-11 19.00 3,552 35,522 815 4,367 18,000
1-May-11 19.00 2,963 29,627 815 i;¡'Ui__18,0000f:();§ . .' ~(,',~ ,'- -,~ :,
2-May-11 19.00 2,963 29,626 815 3,778 18,00 0 (14,222)
3-May-11 19.00 2,963 29,627 815 3,778 18,00 0 (14,222)
4-May-11 19.00 2,963 29,625 815 3,778 18,000 0 (14,222)5-ay-11 19.00 2,962 29,624 815 3,777 18,000 0 (14,223)
6-May-11 18.00 2,849 28,493 815 3,664 18,000 0 (14,336)
7-May-11 18.00 2,849 28,491 815 3,66 18,000 0 (14,336)
8-May-11 18.00 2,849 28,491 815 3,664 18,00 0 (14,336)9-Uay-11 18.00 2,849 28,49 815 3,664 18,000 0 (14,336)1o-ay-11 17.00 2,736 27,358 815 3,551 18,000 0 (14,449)11-May-11 17.00 2,736 27,357 815 3,551 18,000 0 (14,44)
12-Uay-11 17.00 2,736 27,35 815 3,551 18,000 0 (14,449)
13-May-11 16.00 2,623 26,227 815 3,438 18,000 0 (14,562)
14-May-11 16.00 2,623 26,226 815 3,438 18,000 0 (14,562)15-Uay-11 16.00 2,622 26,225 815 3,437 18,000 0 (14,563)16-May-11 16.00 2,622 26,224 815 3,437 18,000 0 (14,563)
17-May-11 16.00 2,622 26,222 815 3,437 18,000 0 (14,563)18-May-11 15.00 2,509 25,092 815 3,324 18,000 0 (14,676)
19-May-11 15.00 2,509 25,092 815 3,324 18,000 0 (14,676)20-May-11 15.00 2,509 25,091 815 3,324 18,000 0 (14,676)
21-May-11 15.00 2,509 25,090 815 3,324 18,000 0 (14,676)22-May-11 14.00 2,396 23,960 815 3,211 18,000 0 (14,789)23-Uay-11 14.00 2,396 23,959 815 3,211 18,000 0 (14,789)24-Uay-11 14.00 2,396 23,959 815 3,211 18,000 0 (14,789)25-Uay-11 14.00 2,396 23,958 815 3,211 18,000 0 (14,789)
26-Uay-11 14.00 2,396 23,957 815 3,211 18,000 0 (14,789)27-May-11 13.00 2,283 22,827 815 3,098 18,000 0 (14,902)
28-May-11 13.00 2,283 22,826 815 3,098 18,000 0 (14,902)29-May-11 13.00 2,283 22,826 815 3,098 18,000 0 (14,902)30-May-11 13.00 2,283 22,825 815 3,098 18,00 0 (14,902)
31-May-11 13.00 2,282 22,825 815 3,097 18,00 ~""¡"".l!
1-Jun-11 13.00 1,912 19,118 815 IIlt1 18,000 ;K,k,lI_, . .." ,'. .mJ.. =Chl
2-JuOo11 13.00 1,912 19,116 815 2,727 18,000 0 (15,273)3-un-11 12.00 1,829 18,22 815 2,64 18,000 0 (15,356)4-un-11 12.00 1,829 18,292 815 2,64 18,000 0 (15,35)5-un-11 12.00 1,829 18,290 815 2,64 18,000 0 (15,356)6-Jun-11 11.00 1,747 17,468 815 2,562 18,000 0 (15,43)7-Jun-11 11.00 1,747 17,46 815 2,562 18,000 0 (15,438)8-Jun-11 10.00 1,664 16,643 815 2,479 18,000 0 (15,521)9-Jun-11 9.00 1,582 15,820 815 2,397 18,000 0 (15,603)10-Jun-11 9.00 1,582 15,820 815 2,397 18,000 0 (15,603)11-Jun-11 9.00 1,582 15,819 815 2,397 18,000 0 (15,603)12-Jun-11 9.00 1,582 15,818 815 2,397 18,000 0 (15,603)
13-JuOo11 9.00 1,582 15,817 815 2,397 18,000 0 (15,603)14-un-11 9.00 1,582 15,816 815 2,397 18,000 0 (15,603)15-un-11 9.00 1,581 15,815 815 2,396 18,000 0 (15,604)16-un-11 8.00 1,499 14,989 815 2,314 18,000 0 (15,686)17-Jun-11 8.00 1,499 14,988 815 2,314 18,000 0 (15,686)18-JuOo11 8.00 1,499 14,987 815 2,314 18,000 0 (15,68)19-Jun-11 8.00 1,499 14,986 815 2,314 18,000 0 (15,686)20-Jun-11 8.00 1,499 14,985 815 2,314 18,000 0 (15,686)21-Jun-11 8.00 1,498 14,985 815 2,313 18,000 0 (15,687)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD ---225
T1 CD ---430
T2CD --0
T3P.H. --0
T4CD ----160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
22-JuOo11 8.00 1,498 14,984 815 2,313 18,000 0 (15,687)23-un-11 7.00 1,416 14,162 815 2,231 18,000 0 (15.769)24-uOo11 7.00 1,416 14,161 815 2,231 18,000 0 (15.769)25-uOo11 6.00 1,334 13,340 815 2,149 18,000 0 (15,851)26-Jun-11 6.00 1,334 13,340 815 2,149 18,000 0 (15.851)27-Jun-11 5.00 1,252 12,519 815 2,067 18,000 0 (15,933)28.uOo11 5.00 1,252 12,518 815 2,067 18,000 0 (15,933)29-JuOo11 4.00 1,170 11,697 815 1,985 18,000 0
3OuOo11 3.00 1.088 10,876 815 1,903 18,000
1-Jul-11 3.00 978 9,780 815 !¡J!f¡¡wl\_18,00dMWt'i"N~, ,,' " . '42-Jul-11 2.00 923 9,234 815 1,738 18,000 03-ul-11 2.00 923 9,231 815 1,738 18,000 0 (16,262)4-uJ.11 1.00 868 8,685 815 1,683 18,000 0 (16,317)5-ul-11 1.00 868 8,682 815 1,683 18,000 0 (16,317)6-ul-11 1.00 868 8,682 815 1,683 18,000 .0 (16,317)7-Jul-11 1.00 868 8,679 815 1,683 18,000 0 (16,317)8-Jul-11 1.00 868 8,680 815 1,683 18,000 0 (16,317)9-Jul-11 1.00 868 8,677 815 1,683 18,000 0 (16,317)1O-ul-11 1.00 868 8,677 815 1,683 18,000 0 (16.317)11-Jul-11 1.00 867 8,674 815 1,682 18,000 0 (16,318)12-Jul-11 1.00 867 8,675 815 1,682 18,000 0 (16,318)13-Jul-11 1.00 867 8,672 815 1,682 18,000 0 (16,318)14-ul-11 1.00 867 8,672 815 1,682 18,000 0 (16,318)15-ul-11 1.00 867 8,669 815 1,682 18,000 0 (16,318)16-Jul-11 1.00 867 8,670 815 1,682 18,000 0 (16,318)17-Jul-11 1.00 867 8,667 815 1,682 18,000 0 (16,318)18.ul-11 1.00 867 8,667 815 1,682 18,000 0 (16.318)19.ul-11 1.00 866 8,66 815 1,681 18,000 0 (16,319)2o.Jul-11 1.00 866 8,665 815 1,681 18,000 0 (16,319)21-Jul-11 1.00 866 8,662 815 1,681 18,00 0 (16,319)22-Jul-11 1.00 866 8,662 815 1,681 18,000 0 (16,319)23-ul-11 1.00 866 8,659 815 1,681 18,000 0 (16,319)24-ul-11 1.00 866 8,660 815 1,681 18,000 0 (16,319)25-ul-11 811 8,109 815 1,626 18,000 0 (16,374)26-ul-11 811 8,109 815 1,626 18,000 0 (16,374)27-Jul-11 811 8,106 815 1,626 18,000 0 (16,374)28-Jul-11 811 8,107 815 1,626 18,000 0 (16,374)29-Jul-11 810 8,104 815 1,625 18,000 0 (16,375)3O-Jul-11 810 8.104 815 1,625 18,000 0 (16,375)31-Jul-11 810 8,101 815 18,000
1-Aug-11 810 8,101 815 18,000
2-Aug-11 2.00 810 8,104 815 1,625 18,000 0 (16,375)3-Aug-11 2.00 810 8,104 815 1,625 18,000 0 (16,375)4-Aug-11 2.00 811 8,107 815 1,626 18,000 0 (16,374)5-Aug-11 3.00 811 8,107 815 1,626 18,000 0 (16,374)6-Aug-11 3.00 811 8,111 815 1,626 18,000 0 (16,374)7-Aug-11 4.00 811 8,110 815 1,626 18,000 0 (16,374)8-Aug-11 4.00 811 8,113 815 1,626 18,000 0 (16,374)9-Aug-11 5.00 811 8,113 815 1,626 18,000 0 (16,374)10-Aug-11 5.00 812 8,117 815 1,627 18,000 0 (16,373)11-Aug-11 6.00 812 8,117 815 1,627 18,000 0 (16,373)12-Aug-11 6.00 812 8.120 815 1,627 18,000 0 (16,373)13-Aug-11 7.00 812 8,119 815 1,627 18,000 0 (16,373)14-Aug-11 7.00 812 8.123 815 1,627 18,000 0 (16,373)15-Aug-11 7.00 812 8,123 815 1,627 18,000 0 (16,373)16-Aug-11 8.00 813 8,126 815 1,628 18,000 0 (16,372)17-Aug-11 9.00 813 8,126 815 1,628 18,000 0 (16,372)18-Aug-11 9.00 813 8,129 815 1.628 18,000 0 (16,372)19-Aug-11 10.00 813 8,129 815 1,628 18,000 0 (16,372)20-Aug-11 10.00 813 8,132 815 1,628 18,000 0 (16,372)21-Aug-11 11.00 813 8,132 815 1,628 18,000 0 (16,372)22-Aug-11 11.00 814 8,135 815 1,629 18,000 0 (16,371)23-Aug-11 11.00 814 8,135 815 1,629 18,000 0 (16,371)24-Aug-11 11.00 814 8,139 815 1,629 18,000 0 (16,371)25-Aug-11 12.00 814 8,138 815 1,629 18,000 0 (16,371)26-Aug-11 12.00 814 8,142 815 1,629 18,000 0 (16,371)
DESIGN SASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CO-225
T1 CD ---430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRCT
18,000 18,000
27-Aug-11 13.00 814 8,141 815 1,629 18,000 0 (16,371)28-Aug-11 13.00 814 8,145 815 1,629 18,00 0 (16,371)29-Aug-11 13.00 814 8,145 815 1,629 18,000 0 (16,371)30-Aug-11 13.00 815 8,148 815 1,630 18,000 0 (16,370)31-Aug-11 13.00 815 8,148 815 1,630 18,0001-Sep-11 13.00 2,104 21,037 :1''_'''18,000815,,;h;;1Vd~
2-Sep-11 13.00 2,104 21,037 815 2,919 18,000 0 (15,081)3-Sep-11 13.00 2,104 21,037 815 2,919 18,000 0 (15,081)4-Sep-11 14.00 2,201 22,009 815 3,016 18,000 0 (14,984)5-Sep-11 15.00 2,298 22,980 815 3,113 18,000 0 (14,887)6-Sep-11 15.00 2,298 22,980 815 3,113 18,000 0 (14,887)7-Sp-11 15.00 2,298 22,980 815 3,113 18,000 0 (14,887)8-Sep-11 16.00 2,395 23,951 815 3,210 18,000 0 (14,790)9-Sp-11 16.00 2,395 23,951 815 3,210 18,000 0 (14,790)1o.Sep-11 16.00 2,395 23,953 815 3,210 18,000 0 (14,790)11-Sp-11 16.00 2,395 23,953 815 3,210 18,000 0 (14,790)12-Sep-11 17.00 2,492 24,923 815 3,307 18,000 0 (14,693)13-Sp-11 17.00 2,492 24,923 815 3,307 18,00 0 (14,693)14-Sep-11 17.00 2,492 24,923 815 3,307 18,000 0 (14,693)15-Sep-11 18.00 2,589 25,89 815 3,40 18,000 0 (14,596)16-p-11 18.00 2,590 25,896 815 3,405 18,000 0 (14,595)17-Sep-11 18.00 2,590 25,896 815 3,405 18,000 0 (14,595)18-Sep-11 19.00 2,687 26,867 815 3,502 18,000 0 (14,498)19-p-11 20.00 2,784 27,837 815 3,599 18,000 0 (14,401)20-Sep-11 21.00 2,881 28,808 815 3,696 18,000 0 (14,30)21-Sep-11 22.00 2,978 29,779 815 3,793 18,000 0 (14,207)22-Sep-11 23.00 3,075 30,752 815 3,890 18,000 0 (14,110)23-Sep-11 23.00 3,075 30,753 815 3,890 18,000 0 (14,110)24-Sep-11 23.00 3,075 30,753 815 3,890 18,000 0 (14,110)25-Sep-11 24.00 3,172 31,724 815 3,987 18,000 0 (14,013)26-Sep-11 24.00 3,172 31,724 815 3,987 18,000 0 (14,013)27-Sep-11 25.00 3,269 32,695 815 4,084 18,000 0 (13,916)28-Sp-11 25.00 3,270 32,696 815 4,085 18,000 0 (13,915)29-Sep-11 26.00 3,367 33,667 815 4,182 18,000 0 (13,818)3o.Sep-11 26.00 3,367 33,667 815 4,182 18,000 0 (13,818)
TOTAL 10409 1,810,614 18,106,139 297,475 2,108,089 1,396 -4,463,307
MAX DAILY 86 18,023 180,230 815 18,838 838 0
MIN DAILY 0 810 8,101 815 1,625 0 -16,375
AVG DAILY 29 4,961 49,606 815 5,776 4 -12,228
DESIGN BASE GROWTH HIGH PRICE FY 12 LOG 4/3012008
LVi CD--225
T1CD -430
T2CD --0
T3P.H. -0
FY12 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,00 18,000
1-0ct-11 21.00 2,793 27,926 815 3,608 18,000 0 (14,392)2..ct-11 22.00 2,898 28,984 815 3,713 18,000 0 (14,287)3-0ct-11 23.00 3,005 30,050 815 3,820 18,000 0 (14,180)4-0ct-11 24.00 3,111 31,112 815 3,926 18,000 0 (14,074)5-0ct-11 24.00 3,112 31,116 815 3,927 18,000 0 (14,073)6-Oct-11 25.00 3,218 32,176 815 4,033 18,000 0 (13,967)7..ct-11 25.00 3,218 32,180 815 4,033 18,000 0 (13,967)8-0ct-11 26.00 3,325 33,250 815 4,140 18,000 0 (13,86)9-ct-11 27.00 3,431 34,311 815 4,246 18,000 0 (13,754)10-0ct-11 27.00 3,432 34,319 815 4,247 18,000 0 (13,753)11..ct-11 27.00 3,432 34,324 815 4,247 18,000 0 (13,753)12..ct-11 28.00 3,538 35,385 815 4,353 18,000 0 (13,647)13-0ct-11 29.00 3,646 36,451 815 4,461 18,000 0 (13,539)14-0ct-11 29.00 3,646 36,463 815 4,461 18,000 0 (13,539)15-Oc-11 29.00 3,647 36,469 815 4,462 18,000 0 (13,53)16-0ct-11 29.00 3,64 36,475 815 4,463 18,000 0 (13,537)17-0ct-11 30.00 3,754 37,539 815 4,569 18,000 0 (13,431)18-0ct-11 30.00 3,754 37,545 815 4,569 18,000 0 (13,431)19-0ct-11 30.00 3,756 37,561 815 4,571 18,000 0 (13,429)2o.Oc-11 31.00 3,862 38,624 815 4,677 18,000 0 (13,323)21..ct.11 31.00 3,863 38,630 815 4,678 18,000 0 (13,322)22-0ct-11 31.00 3,864 38,639 815 4,679 18,000 0 (13,321)23-et-11 32.00 3,970 39,704 815 4,785 18,000 0 (13,215)24-0ct-11 32.00 3,972 39,722 815 4,787 18,000 0 (13,213)25-0ct-11 32.00 3,973 39,726 815 4,788 18,000 0 (13,212)26-ct-11 32.00 3,973 39,733 815 4,788 18,000 0 (13,212)27..ct-11 32.00 3,974 39,739 815 4,789 18,000 0 (13,211)28-0ct-11 32.00 3,975 39,748 815 4,790 18,000 0 (13,210)29-0ct-11 33.00 4,082 40,824 815 4,897 18,000 0 (13,103)30-0et-11 33.00 4,083 40,831 815 4,898 18,000 0 (13,102)31..ct-11 33.00 4,084 40,837 815 4,899 18,000 0
1-Nov-11 IIIll_33.00 6,364 63,641 815 ,'11"" ",', ,,',,"18,000~".' .)(: t\. ;',"'"j." .~;", '#2-Nov-11 33.00 6,366 63,663 815 7,181 18,000 0 (10,819)3-Nov-11 34.00 6,524 65,236 815 7,339 18,000 0 (10,661)4-Nov-11 34.00 6,526 65,259 815 7,341 18,00 0 (10,659)5-Nov-11 34.00 6,242 62,416 815 7,057 18,000 0 (10,943)6-Nov-11 35.00 6,399 63,99 815 7,214 18,000 0 (10,786)7-Nov-11 35.00 6,687 66,874 815 7,502 18,000 0 (10,498)8-Nov-11 36.00 6,845 68,451 815 7,660 18,000 0 (10,34)9-Nov-11 37.00 7,002 70,023 815 7,817 18,000 0 (10,183)10-Nov-11 38.00 7,160 71,602 815 7,975 18,000 0 (10,025)11-Nov-11 38.00 7,163 71,626 815 7,978 18,000 0 (10,022)12-Nov-11 39.00 7,034 70,34 815 7,849 18,000 0 (10,151)13-Nov-11 39.00 7,036 70,358 815 7,851 18,000 0 (10,149)14-Nov-11 40.00 7,481 74,808 815 8,296 18,000 0 (9,704)15-Nov-11 41.00 7,639 76,391 815 8,454 18,000 0 (9,546)16-Nov-11 41.00 7,642 76,417 815 8,457 18,000 0 (9,543)17-Nov-11 41.00 7,64 76,437 815 8,459 18,000 0 (9,541)18-Nov-11 42.00 7,802 78,022 815 8,617 18,000 0 (9,383)19-Nov-11 42.00 7,517 75,169 815 8,332 18,000 0 (9,668)20-Nov-11 42.00 7,520 75,201 815 8,335 18,000 0 (9,665)21-Nov-11 42.00 7,809 78,095 815 8,624 18,000 0 (9,376)22-Nov-11 43.00 7,968 79,682 815 8,783 18,000 0 (9,217)23-Nov-11 43.00 7,970 79,703 815 8,785 18,000 0 (9,215)24-Nov-11 43.00 7,974 79,737 815 8,789 18,000 0 (9,211)25-Nov-11 44.00 8,132 81,320 815 8,947 18,000 0 (9,053)26-Nov-11 44.00 7,847 78,468 815 8,662 18,000 0 (9,338)27-Nov-11 44.00 7,849 78,488 815 8,664 18,00 0 (9,336)28-Nov-11 45.00 8,297 82,967 815 9,112 18,000 0 (8,888)29-Nov-11 45.00 8,299 82,988 815 9,114 18,000 0 (8,886)30-Nov-11 45.00 8,302 83,016 815 18,000
1.Dee-11 46.00 9,111 91,112 815 18,000
2-Dec-11 46.00 9,114 91,143 815 9,929 18,000
3-Dee-11 46.00 8,903 89,034 815 9,718 18,000 (8,282)4-Dec-11 46.00 8,906 89,057 815 9,721 18,000 (8,279)5-Dec-11 47.00 9,281 92,811 815 10,096 18,000 (7,904)
DESIGN SASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LV1CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
6-Dec-11 47.00 9,283 92,834 815 10,098 18,000 0 (7,902)7.Dee-11 47.00 9,286 92,858 815 10,101 18,000 0 (7,89)8-Dee-11 48.00 9,44 94,482 815 10,263 18,000 0 (7,737)9-Dec-11 48.00 9,451 94,506 815 10,266 18,000 0 (7,734)10-Dee-11 48.00 9,240 92,402 815 10,055 18,000 0 (7,945)11-0ec-11 49.00 9,402 94,019 815 10,217 18,000 0 (7,783)12-Dec-11 49.00 9,618 96,180 815 10,43 18,000 0 (7,567)13-Dee-11 49.00 9,621 96,212 815 10,436 18,000 0 (7,564)14-Dee-11 50.00 9,783 97,832 815 10,598 18,00 0 (7,402)15-Dee-11 50.00 9,786 97,857 815 10,601 18,000 0 (7,399)16-Dee-11 50.00 9,789 97,890 815 10,604 18,000 0 (7,396)17-Dec-11 50.00 9,577 95,774 815 10,392 18,000 0 (7,608)18-De-11 51.0 9,740 97,395 815 10,555 18,000 0 (7,445)19-Dee-11 51.00 9,957 99,570 815 10,772 18,000 0 (7,228)2o-ec-11 51.00 9,959 99,595 815 10,774 18,000 0 (7,226)21-Dee-11 52.00 10,122 101,218 815 10,937 18,000 0 (7,063)22-0ee-11 52.00 10,125 101,252 815 10,940 18,000 0 (7,060)23-0ee-11 52.00 10,128 101,278 815 10,94 18,000 0 (7,057)24-Dee-11 52.00 9,917 99,168 815 10,732 18,000 0 (7,268)25-0ee-11 53.00 10,079 100,793 815 10,894 18,000 0 (7,106)26-Dee-11 53.00 10,296 102,964 815 11,111 18,000 0 (6,889)27-Dee-11 53.00 10,300 102,999 815 11,115 18,000 0 (6,885)28-Dee-11 54.00 10,463 104,626 815 11,278 18,000 0 (6,722)29-ec-11 54.00 10,465 104,652 815 11,280 18,000 0 (6,720)30-Dec-11 54.00 10,469 104,68 815 11,284 18,000 0 (6,716)31-Dec-11 54.00 10,257 102,565 815 11,072 18,000 0 (6,928)1-Jan-12 54.00 10,034 100,342 815 10,849 18,000 0 (7,151)2-Jan-12 54.00 10,218 102,176 815 11,033 18,000 0 (6,967)3-JaOo12 54.00 10,218 102,176 815 11,033 18,000 0 (6,967)4-an-12 55.00 10,364 103,639 815 11,179 18,000 0 (6,821)5-aOo12 55.00 10,365 103,647 815 11,180 18,000 0 (6,820)6-Jan-12 55.00 10,366 103,665 815 11,181 18,000 0 (6,819)7-Jan-12 55.00 10,186 101,856 815 11,001 18,000 0 (6,999)8-Jan-12 55.00 10,186 101,856 815 11,001 18,000 0 (6,999)9-Jan-12 56.00 10,513 105,129 815 11,328 18,000 0 (6,672)1O-aOo12 56.00 10,514 105,138 815 11,329 18,000 0 (6,671)11-Jan-12 56.00 10,516 105,155 815 11,331 18,000 0 (6,669)12-JaOo12 56.00 10,517 105,173 815 11,332 18,000 0 (6,668)13-aOo12 56.00 10,517 105,173 815 11,332 18,000 0 (6,668)14-aOo12 77.00 17,107 171,073 815 17,922 18,000
15-JaOo12 86.00 18,40 184,037 815 ~I 18,00016-aOo12 84.00 18,119 181,190 815 18,934 18,000
17-Jan-12 80.00 17,545 175,44 815 18,360 18,000 360 0
18-JaOo12 75.00 16,828 168,281 815 17,643 18,000 0 (357)19-JaOo12 60.00 11,100 111,002 815 11,915 18,000 0 (6,085)20-Jan-12 60.00 11,102 111,020 815 11,917 18,000 0 (6,083)21-Jan-12 59.00 10,778 107,778 815 11,593 18,000 0 (6,407)22-Jan-12 59.00 10,779 107,787 815 11,594 18,000 0 (6,406)23-JaOo12 59.00 10,963 109,627 815 11,778 18,000 0 (6,222)24-aOo12 59.00 10,963 109,627 815 11,778 18,000 0 (6,222)25-an-12 58.00 10,820 108,195 815 11,635 18,000 0 (6,365)26-Jan-12 58.00 10,821 108,214 815 11,636 18,00 0 (6,36)27-JaOo12 58.00 10,822 108,223 815 11,637 18,000 0 (6,363)28-Jan-12 58.00 10,643 106,428 815 11,45 18,000 0 (6,542)29-Jan-12 57.00 10,499 104,987 815 11,314 18,000 0 (6,68)30-Jan-12 57.00 10,683 106,827 815 11,498 18,000 0 (6,502)31-Jan-12 57.00 10,68 106,836 815 11,99 18,0001-Feb-12 57.00 10,428 104,283 815::04'..18,000;,%fä:. ,:' ':. "",,,D:2-Feb-12 57.00 10,429 104,292 815 11,244 18,000 0 (6,756)3-Fel12 56.00 10,297 102,966 815 11,112 18,000 0 (6,888)4-Feb-12 56.00 10,297 102,975 815 11,112 18,000 0 (6,88)5-Feb-12 56.00 10,299 102,992 815 11,114 18,00 0 (6,886)6-Feb-12 56.00 9,402 94,025 815 10,217 18,000 0 (7,783)7.Feb-12 55.00 9,295 92,948 815 10,110 18,000 0 (7,890)8-Feb-12 55.00 9,29 92,956 815 10,111 18,000 0 (7,889)9-Feb-12 55.00 9,296 92,964 815 10,111 18,000 0 (7,889)
---_._--_..._----
DESIGN BASE GROWT HIGH PRICE FY 12 LOC 4/30/2008
LVi CD--225
T1 CD --430
T2CD -0
T3P.H.--0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1o.Feb-12 55.00 9,297 92,971 815 10,112 18,000 0 (7,888)11-Feb-12 54.00 8,764 87,637 815 9,579 18,000 0 (8,421)12-Feb-12 54.00 8,764 87,64 815 9,579 18,000 0 (8,421)13-Feb-12 54.00 8,765 87,652 815 9,580 18,00 0 (8,420)14-Feb12 54.00 8,766 87,659 815 9,581 18,000 0 (8,419)15-Feb-12 54.00 8,767 87,666 815 9,582 18,000 0 (8,418)16-Feb-12 53.00 8,258 82,579 815 9,073 18,000 0 (8,927)17-Feb-12 53.00 8,259 82,586 815 9,074 18,00 0 (8,926)18-Feb-12 53.00 8,259 82,593 815 9,074 18,000 0 (8,926)19-Feb-12 53.00 8,260 82,60 815 9,075 18,00 0 (8,925)2o.Feb-12 52.00 8,176 81,760 815 8,991 18,000 0 (9,009)21-Feb-12 52.00 8,177 81,767 815 8,992 18,00 0 (9,008)22-Feb-12 52.00 8,177 81,774 815 8,992 18,000 0 (9,008)23-Feb-12 51.0 8,093 80,933 815 8,908 18,000 0 (9,092)24-Feb-12 51.00 8,094 80,940 815 8,909 18,000 0 (9,091)25-Feb-12 51.00 8,095 80,953 815 8,910 18,000 0 (9,09)26-Feb-12 50.00 8,011 80,112 815 8,826 18,000 0 (9,174)27-Feb-12 50.00 8,012 80,119 815 8,827 18,000 0 (9,173)28-Feb-12 49.00 7,928 79,278 815 8,743 18,00 0
29-Feb-12 49.00 7,928 79,284 815 8,743 18,000
1-Mar-12 42.00 7,805 78,048 815 í'1l 18,000
2-Mar-12 41.00 7,633 76,328 815 8,44 18,000 0 (9,552)3-Mar-12 41.00 7,633 76,333 815 8,44 18,000 0 (9,552)4-Mar-12 41.00 7,63 76,338 815 8,44 18,000 0 (9,551)5-Mar-12 40.00 7,462 74,618 815 8,277 18,000 0 (9,723)6-Mar-12 39.00 7,290 72,897 815 8,105 18,000 0 (9,895)7-Mar-12 39.00 7,290 72,902 815 8,105 18,000 0 (9,895)8-Mar-12 39.00 7,293 72,931 815 8,108 18,000 0 (9,892)9-Mar-12 39.00 7,294 72,936 815 8,109 18,000 0 (9,891)10-Mar-12 38.00 7,121 71,214 815 7,936 18,000 0 (10,064)11-Mar-12 37.00 6,949 69,492 815 7,764 18,000 0 (10,236)12-Mar-12 37.00 6,950 69,496 815 7,765 18,000 0 (10,235)13-Mar-12 36.00 6,777 67,774 815 7,592 18,000 0 (10,408)14-ar-12 36.00 6,778 67,778 815 7,593 18,000 0 (10,407)15-Mar-12 36.00 6,778 67,783 815 7,593 18,000 0 (10,407)16-Mar-12 36.00 6,779 67,790 815 7,594 18,000 0 (10,406)17-Mar-12 35.00 6,607 66,067 815 7,422 18,00 0 (10,578)18-Mar-12 35.00 6,607 66,072 815 7,422 18,000 0 (10,578)19-Mar-12 34.00 6,435 64,34 815 7,250 18,000 0 (10,750)20-Mar-12 34.00 6,43 64,352 815 7,250 18,000 0 (10,750)21-Mar-12 33.00 6,263 62,629 815 7,078 18,000 0 (10,922)22-Mar-12 33.00 6,263 62,633 815 7,078 18,000 0 (10,922)23-ar-12 33.00 6,264 62,637 815 7,079 18,000 0 (10,921)24-ar-12 32.00 6,093 60,933 815 6,908 18,00 0 (11,092)25-Mar-12 32.00 6,094 60,937 815 6,909 18,000 0 (11,091)26-Mar-12 31.00 5,921 59,212 815 6,736 18,000 0 (11,64)27-Mar-12 31.00 5,922 59,216 815 6,737 18,00 0 (11,263)28-Mar-12 31.00 5,922 59,220 815 6,737 18,000 0 (11,263)29-Mar-12 30.00 5,749 57,494 815 6,564 18,000 0 (11,436)30-Mar-12 30.00 5,750 57,498 815 6,565 18,00 0 (11,435)31-Mar-12 30.00 5,750 18,000 o (11,45)
1-Apr-12 30.00 5,245 18,000 í;lfll~~"'''2-Apr-12 29.00 5,098 50,980 815 5,913 18,000 0 (12,087)3-Apr-12 29.00 5,098 50,978 815 5,913 18,000 0 (12,087)4-Apr-12 28.00 4,951 49,510 815 5,766 18,000 0 (12,234)5-Apr-12 27.00 4,805 48,047 815 5,620 18,000 0 (12,38)6-Apr-12 27.00 4,804 48,041 815 5,619 18,000 0 (12,381)7-Apr-12 27.00 4,804 48,039 815 5,619 18,000 0 (12,381)8-Apr-12 27.00 4,802 48,021 815 5,617 18,000 0 (12,383)9-Apr-12 26.00 4,656 46,558 815 5,471 18,000 0 (12,529)10-Apr-12 26.00 4,655 46,553 815 5,470 18,000 0 (12,530)11-Apr-12 26.00 4,655 46,551 815 5,470 18,000 0 (12,530)12-Apr-12 25.00 4,509 45,086 815 5,324 18,000 0 (12,676)13-Apr-12 24.00 4,362 43,623 815 5,177 18,000 0 (12,823)14-Apr-12 24.00 4,362 43,619 815 5,177 18,000 0 (12,823)15-Apr-12 24.00 4,361 43,615 815 5,176 18,000 0 (12,824)
DESIGN BASE GROWTH HIGH PRICE FY 12 LOC 4/30/2008
LVi CD-225
T1CD -43
T2CD -0
T3P.H.-0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
16-Apr-12 23.00 4,215 42,153 815 5,030 18,000 0 (12,970)17-Apr-12 23.00 4,215 42,149 815 5,030 18,000 0 (12,970)18-Apr-12 23.00 4,215 42,147 815 5,030 18,000 0 (12,970)19-Apr-12 23.00 4,214 42,142 815 5,029 18,000 0 (12,971)2o.Apr-12 22.00 4,068 40,681 815 4,883 18,000 0 (13,117)21-Apr-12 21.00 3,922 39,218 815 4,737 18,000 0 (13,263)22-Apr-12 21.00 3,922 39,216 815 4,737 18,000 0 (13,263)23-Apr-12 21.00 3,920 39,201 815 4,735 18,000 0 (13,265)24-Apr-12 20.00 3,774 37,741 815 4,58 18,000 0 (13,411)25-Apr-12 20.00 3,174 37,737 815 4,589 18,000 0 (13,411)26-Apr-12 20.00 3,774 37,735 815 4,589 18,000 0 (13,411)27-Apr-12 19.00 3,627 36,273 815 4,442 18,000 0 (13,558)28-Apr-12 19.00 3,627 36,272 815 4,442 18,000 0 (13,558)29-Apr-12 19.00 3,627 36,268 815 4,442 18,000 0 (13,558)30-Apr-12 19.00 3,627 36,266 815 4,442 18,00
1-May-12 19.00 3,025 30,248 ~~d 18,000815 tUb',; ",,3N
2-May-12 19.00 3,025 30,247 815 3,84 18,000 0 (14,160)3-May-12 19.00 3,025 30,246 815 3,84 18,000 0 (14,160)4-May-12 19.00 3,025 30,247 815 3,840 18,000 0 (14,160)5-May-12 19.00 3,025 30,245 815 3,84 18,000 0 (14,160)6-May-12 18.00 2,909 29,089 815 3,724 18,000 0 (14,276)7-May-12 18.00 2,909 29,088 815 3,724 18,000 0 (14,276)8-May-12 18.00 2,909 29,086 815 3,724 18,000 0 (14,276)9-May-12 18.00 2,909 29,085 815 3,724 18,000 0 (14,276)10-May-12 17.00 2,793 27,931 815 3,608 18,000 0 (14,392)11-May-12 17.00 2,793 27,930 815 3,608 18,000 0 (14,392)12-May-12 17.00 2,793 27,929 815 3,608 18,000 0 (14,392)13-May-12 16.00 2,677 26,773 815 3,492 18,000 0 (14,508)14-May-12 16.00 2,677 26,172 815 3,492 18,000 0 (14,508)15-May-12 16.00 2,677 26,771 815 3,492 18,000 0 (14,508)16-May-12 16.00 2,676 26,765 815 3,491 18,000 0 (14,50)17-May-12 16.00 2,676 26,764 815 3,491 18,00 0 (14,50)18-May-12 15.00 2,561 25,608 815 3,376 18,000 0 (14,624)19-May-12 15.00 2,561 25,607 815 3,376 18,000 0 (14,624)20-May-12 15.00 2,561 25,606 815 3,376 18,000 0 (14,624)21-May-12 15.00 2,561 25,605 815 3,376 18,000 0 (14,624)22-May-12 14.00 2,445 24,452 815 3,260 18,000 0 (14,740)23-May-12 14.00 2,445 24,451 815 3,260 18,000 0 (14,740)24-May-12 14.00 2,44 24,450 815 3,260 18,000 0 (14,740)25-May-12 14.00 2,445 24,449 815 3,260 18,000 0 (14,740)26-May-12 14.00 2,445 24,448 815 3,260 18,000 0 (14,740)27-May-12 13.00 2,329 23,293 815 3,144 18,000 0 (14,856)28-May-12 13.00 2,329 23,294 815 3,144 18,000 0 (14,85)29-May-12 13.00 2,329 23,293 815 3,144 18,000 0 (14,85)30-May-12 13.00 2,329 23,292 815 3,144 18,000 0 (14,856)31-May-12 13.00 2,329 23,291 815 18,000
1-Jun-12 13.00 1,951 19,511 815 18,000
2-Jun-12 13.00 1,951 19,511 815 2,766 18,000 0 (15,234)3-Jun-12 12.00 1,867 18,668 815 2,682 18,000 0 (15,318)4-un-12 12.00 1,867 18,667 815 2,682 18,000 0 (15,318)5-JuOo12 12.00 1,867 18,667 815 2,682 18,000 0 (15,318)6-un-12 11.00 1,782 17,825 815 2,597 18,000 0 (15,43)7-Jun-12 11.00 1,782 17,824 815 2,597 18,000 0 (15,403)8-Jun-12 10.00 1,698 16,981 815 2,513 18,00 0 (15,487)9-Jun-12 9.00 1,614 16,140 815 2,429 18,000 0 (15,571)10-JuOo12 9.00 1,614 16,139 815 2,429 18,000 0 (15,571)11-Jun-12 9.00 1,614 16,138 815 2,429 18,000 0 (15,571)12-Jun-12 9.00 1,614 16,137 815 2,429 18,000 0 (15,571)13-Jun-12 9.00 1,614 16,136 815 2,429 18,000 0 (15,571)14-un-12 9.00 1,614 16,135 815 2,429 18,000 0 (15,571)15-un-12 9.00 1,614 16,136 815 2,429 18,000 0 (15,571)16-Jun-12 8.00 1,529 15,289 815 2,34 18,000 0 (15,656)17..un-12 8.00 1,529 15,289 815 2,34 18,000 0 (15,656)18.un-12 8.00 1,529 15,288 815 2,34 18,000 0 (15,656)19-JuOo12 8.00 1,529 15,287 815 2,34 18,000 0 (15,656)20-Jun-12 8.00 1,529 15,287 815 2,34 18,00 0 (15,656)
FY12
CORE
GAS DAY DEGREE MARKET
DAYS (in MMBTU'S
21-Juoo12
22-Jun-12
23-un-12
24-uoo12
25.un-12
26-Juoo12
27-Juoo12
28-Jun-12
29-Jun-12
3O-un-12
1-Jul-12
2-Jul.12
3-ul-12
4-Jul-12
5-ul-12
6-ul-12
7-Jul-12
8.ul-12
9-Jul-12
1O-ul-12
11-Jul-12
12-Jul-12
13-Jul-12
14-ul-12
15.ul-12
16-ul-12
17-Jul-12
18.ul-12
19-Jul-12
20-Jul-12
21-Jul-12
22-Jul-12
23-ul.12
24-Jul-12
25-ul-12
26-ul-12
27-Jul-12
28.ul-12
29-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
4-Aug-12
5-Aug-12
6-Aug-12
7-Aug-12
8-Aug-12
9-Aug-12
1o.Aug-12
11-Aug-12
12-Aug-12
13-Aug-12
14-Aug-12
15-Aug-12
16-Aug-12
17-Aug-12
18-Aug-12
19-Aug-12
2o.Aug-12
21-Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
25-Aug-12
2.00
2.00
2.00
3.00
3.00
4.00
4.00
5.00
5.00
6.00
6.00
7.00
7.00
7.00
8.00
9.00
9.00
10.00
10.00
11.00
11.00
11.00
11.00
12.00
8.00
8.00
7.00
7.00
6.00
6.00
5.00
5.00
4.00
3.00
3.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1,529
1,529
1,44
1,44
1,360
1,360
1,276
1,276
1,192
1,108
997
941
940
884
884
88488
883
884
883
883
883
883
883
882
882
882
882
882
882
882
881
881
881
825
825
824
824
824
824
824
824
824
824
824
825
825
825
825
825
825
826
826
826
826
826
827
827
827
827
827
828
828
828
828
828
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC
LVi CD- 225
T1 CD -- 430
T2CD -- 0
T3 P.H. --- 0
T4CD - 160
815
CORE MARKET INDUSTRY FORECAST
IN THERMS (in MMBTU'S
15,286
15,285
14,445
14,44
13,604
13,604
12,763
12,763
11,923
11,083
9,967
9,408
9,404
8,84
8,841
8,841
8,838
8,835
8,835
8,832
8,833
8,830
8,827
8,827
8,824
8,824
8,821
8,822
8,819
8,816
8,816
8,813
8,813
8,810
8,245
8,246
8,242
8,243
8,240
8,240
8,237
8,240
8,240
8,243
8,243
8,247
8,247
8,250
8,250
8,253
8,253
8,256
8,260
8,260
8,263
8,263
8,266
8,266
8,270
8,269
8,273
8,276
8,276
8,279
8,279
8,283
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
TOTAL
SALES
2,34
2,344
2,259
2,259
2,175
2,175
2,091
2,091
2,007
1,756
1,755
1,699
1,699
1,699
1,699
1,698
1,699
1,698
1,698
1,698
1,698
1,698
1,697
1,697
1,697
1,697
1,697
1,697
1,697
1,696
1,696
1,696
1,64
1,640
1,639
1,639
1,639
1,639
1,63
1,639
1,639
1,64
1,640
1,640
1,64
1,64
1,64
1,641
1,641
1,641
1,641
1,641
1,642
1,642
1,642
1,642
1,642
1,64
1,643
1,64
1,64
1,643
4/3012008
OVER UNDER
FIRM FIRM
CONTRACT CONTRCT
18,000 18,000
18,000 0 (15,656)18,000 0 (15,656)
18,000 0 (15,741)
18,000 0 (15,741)18,000 0 (15,825)
18,000 0 (15,825)18,000 0 (15,909)
18,000 0 (15,909)
18,000 0 (15,993)18,000 0 .,077.
18,000 II I Yii'lf18,000 0 (16,244)
18,000 0 (16,245)
18,000 0 (16,301)18,000 0 (16,301)
18,000 0 (16,301)18,000 0 (16,301)
18,000 0 (16,302)18,000 0 (16,301)18,000 0 (16,302)
18,000 0 (16,302)18,000 0 (16,302)
18,000 0 (16,302)18,000 0 (16,302)
18,000 0 (16,303)18,000 0 (16,303)18,000 0 (16,303)
18,000 0 (16,303)18,000 0 (16,303)
18,000 0 (16,303)18,000 0 (16,303)
18,000 0 (16,304)18,000 0 (16,304)18,000 0 (16,30)
18,000 0 (16,360)18,000 0 (16,360)
18,000 0 (16,361)18,000 0 (16,361)18,000 0 (16,361)
18,000 0 (16,361)
~::~~~ lilltlllilll..laï"Û.18,000 0 (16,361)18,000 0 (16,361)
18,000 0 (16,361)18,000 0 (16,360)18,000 0 (16,360)
18,000 0 (16,360)18,000 0 (16,360)
18,000 0 (16,360)18,000 0 (16,36)18,000 0 (16,359)
18,000 0 (16,359)18,000 0 (16,359)
18,000 0 (16,359)18,000 0 (16,359)18,000 0 (16,358)
18,000 0 (16,358)18,000 0 (16,358)18,000 0 (16,35)18,000 0 (16,358)18,00 0 (16,357)
18,000 0 (16,357)18,000 0 (16,357)
18,000 0 (16,357)18,000 0 (16,357)
DESIGN BASE GROWTH HIGH PRICE FY 12 LOG 4/30/2008
LVi CD--225
T1CD --430
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRCT
18,000 18,000
26-Aug-12 12.00 828 8,283 815 1,64 18,000 0 (16,357)27-Aug-12 13.00 829 8,286 815 1,64 18,000 0 (16,356)28-Aug-12 13.00 829 8,286 815 1,64 18,000 0 (16,356)29-Aug-12 13.00 829 8,289 815 1,64 18,00 0 (16,356)3o.Aug-12 13.00 829 8,289 815 1,64 18,000 0 (16,356)31-Aug-12 13.00 829 8,292 815 18,000 0 1 356)1-Sep-12 13.00 2,147 21,472 815 18,0002-Sep-12 13.00 2,147 21,472 815 2,962 18,000 0 (15,038)3-Sep-12 13.00 2,147 21,472 815 2,962 18,000 0 (15,038)4-Sep-12 14.00 2,247 22,466 815 3,062 18,000 0 (14,938)5-Sep-12 15.00 2,346 23,458 815 3,161 18,000 0 (14,839)6-Sep-12 15.00 2,346 23,458 815 3,161 18,000 0 (14,839)7-Sep-12 15.00 2,346 23,48 815 3,161 18,000 0 (14,839)8-Sp-12 16.00 2,445 24,452 815 3,260 18,000 0 (14,740)9-Sep-12 16.00 2,445 24,452 815 3,260 18,000 0 (14,740)10-Sep-12 16.00 2,445 24,452 815 3,260 18,000 0 (14,740)11-Sep-12 16.00 2,445 24,452 815 3,260 18,000 0 (14,740)12-Sep-12 17.00 2,545 25,44 815 3,36 18,000 0 (14,64)13-ep-12 17.00 2,545 25,44 815 3,360 18,000 0 (14,640)14-Sep-12 17.00 2,545 25,44 815 3,360 18,000 0 (14,640)15-Sep-12 18.00 2,64 26,439 815 3,459 18,000 0 (14,541)16-Sep-12 18.00 2,643 26,429 815 3,458 18,000 0 (14,542)17-Sp-12 18.00 2,64 26,429 815 3,458 18,000 0 (14,542)18-Sep-12 19.00 2,742 27,422 815 3,557 18,000 0 (14,443)19-5ep-12 20.00 2,842 28,416 815 3,657 18,000 0 (14,34)2o.Sep-12 21.00 2,941 29,408 815 3,756 18,000 0 (14,244)21-Sep-12 22.00 3,040 30,401 815 3,855 18,000 0 (14,145)22-Sep-12 23.00 3,139 31,393 815 3,954 18,000 0 (14,046)23-Sep-12 23.00 3,139 31,394 815 3,954 18,000 0 (14,046)24-Sep-12 23.00 3,139 31,394 815 3,954 18,000 0 (14,046)25-Sep-12 24.00 3,239 32,386 815 4,054 18,000 0 (13,94)26-Sep-12 24.00 3,239 32,386 815 4,054 18,000 0 (13,946)27-Sep-12 25.00 3,338 33,381 815 4,153 18,000 0 (13,847)28-Sep-12 25.00 3,338 33,381 815 4,153 18,000 0 (13,847)29-Sep-12 26.00 3,437 34,373 815 4,252 18,000 0 (13,748)30-Sep-12 26.00 3,437 34,373 815 4,252 18,000 0 (13,748)
TOTAL 10458 1,855,991 18,559,912 298,290 2,154,281 2,513 -4,436,231
MAX DAILY 86 18,40 184,037 815 19,219 1,219 0
MIN DAILY 0 824 8,237 815 1,639 0 -16,361
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. -0
FY13 T4CD --160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1-0et-12 21.00 2,839 28,391 815 3,654 18,000 0 (14,346)2-0et-12 22.00 2,947 29,471 815 3,762 18,000 0 (14,238)3-0ct-12 23.00 3,055 30,553 815 3,870 18,000 0 (14,130)4-ct-12 24.00 3,164 31,643 815 3,979 18,000 0 (14,021)5-0ct-12 24.00 3,165 31,647 815 3,980 18,000 0 (14,020)6-et-12 25.00 3,273 32,732 815 4,088 18,000 0 (13,912)7..et-12 25.00 3,274 32,737 815 4,089 18,000 0 (13,911)8-0ct-12 26.00 3,382 33,818 815 4,197 18,000 0 (13,803)9-0ct-12 27.00 3,490 34,902 815 4,305 18,000 0 (13,695)10.0ct-12 27.00 3,492 34,917 815 4,307 18,000 0 (13,693)11-Oct-12 27.00 3,492 34,921 815 4,307 18,000 0 (13,693)12-0ct-12 28.00 3,601 36,005 815 4,416 18,000 0 (13,584)13..ct-12 29.00 3,709 37,090 815 4,524 18,000 0 (13,476)14-0ct-12 29.00 3,709 37,094 815 4,524 18,000 0 (13,476)15.0et-12 29.00 3,710 37,100 815 4,525 18,000 0 (13,475)16-0ct-12 29.00 3,712 37,119 815 4,527 18,000 0 (13,473)17..et-12 30.00 3,820 38,205 815 4,635 18,000 0 (13,3ß5)18-ct-12 30.00 3,821 38,209 815 4,636 18,000 0 (13,364)19-et-12 30.00 3,822 38,215 815 4,637 18,000 0 (13,363)20-0ct.12 31.00 3,930 39,302 815 4,745 18,000 0 (13,255)21..ct-12 31.00 3,931 39,306 815 4,746 18,000 0 (13,254)22..et-12 31.00 3,932 39,323 815 4,747 18,000 0 (13,253)23-0ct-12 32.00 4,041 40,411 815 4,856 18,000 0 (13,144)24-et-12 32.00 4,042 40,415 815 4,857 18,000 0 (13,143)25-0ct-12 32.00 4,042 40,422 815 4,857 18,000 0 (13,143)26-ct-12 32.00 4,04 40,431 815 4,858 18,000 0 (13,142)27-0ct-12 32.00 4,044 40,435 815 4,859 18,000 0 (13,141)28-0et-12 32.00 4,045 40,453 815 4,860 18,000 0 (13,140)29-0ct-12 33.00 4,154 41,542 815 4,969 18,000 0 (13,031)30-0et-12 33.00 4,155 41,547 815 4,970 18,000 031..et-12 33.00 4,155 41,553 815 18,000 0
1-Nov-12 33.00 6,499 64,995 815 18,000
2-Nov-12 33.00 6,502 65,017 815 7,317 18,000 0
3-Nov-12 34.00 6,370 63,704 815 7,185 18,000 0 (10,815)4-Nov-12 34.00 6,372 63,720 815 7,187 18,000 0 (10,813)5-Nov-12 34.00 6,666 66,662 815 7,481 18,000 0 (10,519)6-Nov-12 35.00 6,826 68,265 815 7,641 18,000 0 (10,359)7-Nov-12 35.00 6,829 68,294 815 7,64 18,000 0 (10,356)8-Nov-12 36.00 6,990 69,898 815 7,805 18,000 0 (10,195)9-Nov-12 37.00 7,150 71,503 815 7,965 18,000 0 (10,035)1o.Nov-12 38.00 7,019 70,189 815 7,834 18,000 0 (10,166)11-Nov-12 38.00 7,021 70,213 815 7,836 18,000 0 (10,164)12-Nov-12 39.00 7,475 74,746 815 8,290 18,000 0 (9,710)13-Nov-12 39.00 7,477 74,771 815 8,292 18,000 0 (9,708)14-Nov-12 40.00 7,638 76,380 815 8,453 18,000 0 (9,547)15-Nov-12 41.00 7,799 77,989 815 8,614 18,000 0 (9,386)16-Nov-12 41.00 7,802 78,015 815 8,617 18,000 0 (9,383)17-Nov-12 41.00 7,510 75,104 815 8,325 18,000 0 (9,675)18-Nov-12 42.00 7,672 76,720 815 8,487 18,000 0 (9,513)19-Nov-12 42.00 7,967 79,672 815 8,782 18,000 0 (9,218), 20-Nov-12 42.00 7,970 79,699 815 8,785 18,000 0 (9,215)21-Nov-12 42.00 7,973 79,726 815 8,788 18,000 0 (9,212)22-Nov-12 43.00 8,134 81,339 815 8,94 18,000 0 (9,051)23-Nov-12 43.00 8,136 81,359 815 8,951 18,000 0 (9,049)24-Nov-12 43.00 7,846 78,456 815 8,661 18,000 0 (9,339)25-Nov-12 44.00 8,007 80,071 815 8,822 18,000 0 (9,178)26-Nov-12 44.00 8,304 83,036 815 9,119 18,000 0 (8,881)27-Nov-12 44.00 8,306 83,057 815 9,121 18,000 0 (8,879)28-Nov-12 45.00 8,468 84,681 815 9,283 18,000 0 (8,717)29Nov-12 45.00 8,471 84,709 815 9,286 18,000 0 (8,714)30-Nov-12 45.00 8,473 84,731 815 18,000
1-Dec-12 46.00 9,082 90,818 815 18,000
2-Dee-12 46.00 9,085 90,849 815 9,900 18,000
3-Dec-12 46.00 9,305 93,047 815 10,120 18,000 (7,880)4-Dee-12 46.00 9,306 93,062 815 10,121 18,000 (7,879)5-Dee-12 47.00 9,472 94,725 815 10,287 18,000 (7,713)
DESIGN BASE GROWTH HIGH PRICE FY 13 LOG 4/30/2008
lV1CD-225
T1CD -43nco -0
T3P.H. -0
FY13 nco -160.
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee12 47.00 9,474 94,740 815 10,289 18,000 0 (7,711)7-Dec-12 47.00 9,476 94,764 815 10,291 18,00 0 (7,709)8-Dee-12 48.00 9,424 94,242 815 10,239 18,000 0 (7,761)9-ee-12 48.00 9,427 94,265 815 10,242 18,00 0 (7,758)1o.Dee-12 48.00 9,647 96,4 815 10,462 18,000 0 (7,538)11-Dec-12 49.00 9,813 98,127 815 10,628 18,00 0 (7,372)12-Dee-12 49.00 9,814 98,143 815 10,629 18,00 0 (7,371)13-Dec-12 49.00 9,818 98,176 815 10,633 18,000 0 (7,367)14-Dee-12 50.00 9,983 99,827 815 10,798 18,000 0 (7,202)15-Dec-12 50.00 9,767 97,670 815 10,58 18,00 0 (7,418)16-Dee-12 50.00 9,769 97,694 815 10,58 18,000 0 (7,416)17-Dee-12 50.00 9,990 99,902 815 10,805 18,000 0 (7,195)18-ee-12 51.0 10,156 101,556 815 10,971 18,000 0 (7,029)19-Dec-12 51.0 10,159 101,590 815 10,974 18,000 .0 (7,026)20-Dee-12 51.0 10,161 101,606 815 10,976 18,00 0 (7,024)21-Dee-12 52.00 10,327 103,270 815 11,142 18,00 0 (6,85)22-Dee12 52.00 10,111 101,110 815 10,926 18,00 0 (7,074)23-Dee-12 52.00 10,113 101,135 815 10,928 18,000 0 (7,072)24-Dee-12 52.00 10,336 103,356 815 11,151 18,000 0 (6,84)25-Dee-12 53.00 10,501 105,014 815 11,316 18,000 0 (6,684)26-Dee-12 53.00 10,503 105,031 815 11,318 18,000 0 (6,682)27-Dec-12 53.00 10,507 105,075 815 11,322 18,000 0 (6,678)28-Dec-12 54.00 10,673 106,725 815 11,48 18,000 0 (6,512)29-Dee-12 54.00 10,45 104,561 815 11,271 18,000 0 (6,729)30-Dec-12 54.00 10,460 104,596 815 11,275 18,000 0 (6,725)31-Dec-12 54.00 10,681 106,813 815 11,49 18,000 0 (6,504)1-Jan-13 54.00 10,421 104,207 815 11,236 18,000 0 (6,764)2-JaOo13 54.00 10,422 104,215 815 11,237 18,00 0 (6,763)3-aOo13 54.00 10,422 104,224 815 11,237 18,000 0 (6,763)4-an-13 55.00 10,572 105,715 815 11,387 18,000 0 (6,613)5-Jan-13 55.00 10,387 103,870 815 11,202 18,000 0 (6,798)6-an-13 55.00 10,387 103,870 815 11,202 18,000 0 (6,798)7-Jan-13 55.00 10,574 105,742 815 11,389 18,000 0 (6,611)8-JaOo13 55.00 10,575 105,750 815 11,390 18,000 0 (6,610)9-Jan-13 56.00 10,723 107,226 815 11,538 18,00 0 (6,462)10-Jan-13 56.00 10,723 107,234 815 11,538 18,00 0 (6,462)11-JaOo13 56.00 10,724 107,243 815 11,539 18,000 0 (6,461)12-Jan-13 56.00 10,541 105,415 815 11,356 18,000 0 (6,64)13-Jan-13 56.00 10,542 105,423 815 11,357 18,00 0 (6,643)14-an-13 77.00 17,447 174,469 815 18,262 18,000
15-JaOo13 86.00 18,771 187,705 815'-18,000
16-Jan-13 84.00 18,479 184,785 815 19,294 18,00017-Jan-13 80.00 17,894 178,944 815 18,709 18,000 709 018.an-13 75.00 17,161 171,605 815 17,976 18,000 0 (24)19-Jan-13 60.00 11,135 111,347 815 11,950 18,000 0 (6,050)20-JaOo13 60.00 11,138 111,375 815 11,953 18,000 0 (6,047)21-JaOo13 59.00 11,177 111,773 815 11,992 18,00 0 (6,008)22-JaOo13 59.00 11,178 111,782 815 11,993 18,000 0 (6,007)23-JaOo13 59.00 11,179 111,791 815 11,99 18,000 0 (6,006)24-aOo13 59.00 11,180 111,800 815 11,995 18,000 0 (6,005)25-aOo13 58.00 11,035 110,350 815 11,85 18,000 0 (6,150)26-Jan-13 58.00 10,849 108,492 815 11,664 18,000 0 (6,336)27-Jan-13 58.00 10,850 108,501 815 11,665 18,00 0 (6,335)28.an-13 58.00 11,039 110,386 815 11,854 18,000 0 (6,146)29-an-13 57.00 10,893 108,925 815 11,708 18,00 0 (6,292)3O-an-13 57.00 10,893 108,934 815 11,708 18,000 0 (6,292)31-Jan-13 57.00 10,89 108,94 815 18,000
1-Feb-13 57.00 10,634 106,340 815 18,0002-Feb-13 57.00 10,635 106,349 815 11,450 18,00 0 (6,550)3-Feb-13 56.00 10,500 104,997 815 11,315 18,000 0 (6,685)4-Feb-13 56.00 10,501 105,005 815 11,316 18,000 0 (6,68)5-Feb-13 56.00 10,502 105,023 815 11,317 18,00 0 (6,683)6-Feb-13 56.00 9,588 95,879 815 10,403 18,000 0 (7,597)7-Feb-13 55.00 9,477 94,773 815 10,292 18,000 0 (7,708)8-Feb-13 55.00 9,478 94,780 815 10,293 18,000 0 (7,707)9-Feb-13 55.00 9,479 94,788 815 10,294 18,000 0 (7,706)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4130/2008
LVi CD--225
T1CD -43
T2CD --0
T3P.H. --0
FY13 T4CD --160
4CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1o.Feb-13 55.00 9,480 94,796 815 10,295 18,000 0 (7,705)
11-Feb-13 54.00 8,936 89,356 815 9,751 18,000 0 (8,249)12-Feb13 54.00 8,936 89,364 815 9,751 18,000 0 (8,249)13-Feb-13 54.00 8,937 89,371 815 9,752 18,000 0 (8,248)14-Feb-13 54.00 8,938 89,379 815 9,753 18,000 0 (8,247)15-Feb-13 54.00 8,939 89,393 815 9,754 18,000 0 (8,246)
16-Feb-13 53.00 8,421 84,206 815 9,236 18,000 0 (8,764)17-Feb-13 53.00 8,421 84,213 815 9,236 18,000 0 (8,764)18-Feb-13 53.00 8,422 84,220 815 9,237 18,000 0 (8,763)19-Feb-13 53.00 8,423 84,227 815 9,238 18,000 0 (8,762)2o.Feb-13 52.00 8,337 83,370 815 9,152 18,000 0 (8,84)
21-Feb-13 52.00 8,338 83,377 815 9,153 18,000 0 (8,847)22-Feb-13 52.00 8,338 83,377 815 9,153 18,000 0 (8,847)23-Feb-13 51.00 8,252 82,519 815 9,067 18,000 0 (8,933)24-Feb-13 51.00 8,253 82,533 815 9,068 18,000 0 (8,932)25-eb-13 51.00 8,254 82,540 815 9,069 18,000 0 (8,931)26-Feb-13 50.00 8,168 81,682 815 8,983 18,000 0
27-Feb-13 50.00 8,169 81,689 815 8,984 18,000 0
28-Feb-13 49.00 8,083 80,831 815 8,898 18,000
1-Mar-13 42.00 7,942 79,421 815 IB 18,000
2-Mar-13 41.00 7,767 77,668 815 8,582 18,000 0 (9,418)3-ar-13 41.00 7,767 17,673 815 8,582 18,000 0 (9,418)4-Mar-13 41.00 7,768 77,677 815 8,583 18,000 0 (9,417)5-Mar-13 40.00 7,592 75,924 815 8,407 18,000 0 (9,593)6-Mar-13 39.00 7,417 74,170 815 8,232 18,000 0 (9,768)7-Mar-13 39.00 7,417 74,174 815 8,232 18,000 0 (9,768)
8-Mar-13 39.00 7,420 74,199 815 8,235 18,000 0 (9,765)9-ar-13 39.00 7,420 74,203 815 8,235 18,000 0 (9,765)
10-Mar-13 38.00 7,245 72,44 815 8,060 18,000 0 (9,94)11-Mar-13 37.00 7,069 70,693 815 7,884 18,000 0 (10,116)
12-Mar-13 37.00 7,070 70,698 815 7,885 18,000 0 (10,115)13-Mar-13 36.00 6,894 68,942 815 7,709 18,000 0 (10,291)14-Mar-13 36.00 6,895 68,946 815 7,710 18,000 0 (10,290)
15-Mar-13 36.00 6,895 68,951 815 7,710 18,000 0 (10,290)16-Mar-13 36.00 6,896 68,958 815 7,711 18,000 ø (10,289)17-Mar-13 35.00 6,720 67,202 815 7,535 18,000 0 (10,46)18-Mar-13 35.00 6,721 67,206 815 7,536 18,000 0 (10,464)19-ar-13 34.00 6,545 65,450 815 7,360 18,000 0 (10,64)2o-ar-13 34.00 6,54 65,45 815 7,360 18,000 0 (10,64)21-Mar-13 33.00 6,370 63,697 815 7,185 18,000 0 (10,815)
22-Mar-13 33.00 6,370 63,701 815 7,185 18,000 0 (10,815)23-ar-13 33.00 6,371 63,705 815 7,186 18,000 0 (10,814)24-Mar-13 32.00 6,196 61,964 815 7,011 18,000 0 (10,989)25-ar-13 32.00 6,197 61,968 815 7,012 18,000 0 (10,988)26-Mar-13 31.00 6,021 60,210 815 6,836 18,000 0 (11,164)27-Mar-13 31.00 6,021 60,214 815 6,836 18,000 0 (11,164)28-Mar-13 31.00 6,022 60,218 815 6,837 18,000 0 (11,163)29-Mar-13 30.00 5,84 58,459 815 6,661 18,000 0 (11,339)3oMar-13 30.00 5,846 58,463 815 6,661 18,000 0 (11,339)31-Mar-13 30.00 5,847 58,467 815 6,662 18,000 0 (11,338)1-Apr-13 30.00 5,343 53,435 815 6,158 18,000 0 (11,842)2-Apr-13 29.00 5,194 51,938 815 6,009 18,000 0 (11,991)3-Apr-13 29.00 5,194 51,936 815 6,00 18,000 0 (11,991)4-Apr-13 28.00 5,04 50,440 815 5,859 18,00 0 (12,141)5-Apr-13 27.00 4,895 48,948 815 5,710 18,000 0 (12,290)6-Apr-13 27.00 4,894 48,943 815 5,709 18,000 0 (12,291)7-Apr-13 27.00 4,894 48,941 815 5,709 18,000 0 (12,291)8-Ap-13 27.00 4,892 48,922 815 5,707 18,000 0 (12,293)9-pr-13 26.00 4,743 47,431 815 5,558 18,000 0 (12,442)10-Apr-13 26.00 4,743 47,426 815 5,558 18,000 0 (12,442)11-Apr-13 26.00 4,742 47,424 815 5,557 18,000 0 (12,443)12-Apr-13 25.00 4,593 45,930 815 5,408 18,000 0 (12,592)13-Apr-13 24.00 4,44 44,439 815 5,259 18,000 0 (12,741)
14-Apr-13 24.00 4,443 44,434 815 5,258 18,000 0 (12,742)15-Apr-13 24.00 4,443 44,432 815 5,258 18,000 0 (12,742)16-Apr-13 23.00 4,294 42,94 815 5,109 18,000 0 (12,891)
DESIGN BASE GROWTH HIGH PRICE FY 13 LOC 4/30/2008
LVi CD--225
T1CD -430
T2CD -0
T3P.H. -0
FY13 nco -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-13 23.00 4,294 42,939 815 5,109 18,00 0 (12,891)18-Apr-13 23.00 4,294 42,938 815 5,109 18,000 0 (12,891)19-Apr-13 23.00 4,293 42,933 815 5,108 18,000 0 (12,892)2o.Apr-13 22.00 4,144 41,44 815 4,959 18,000 0 (13,041)21-Apr-13 21.00 3,995 39,951 815 4,810 18,000 0 (13,190)22-Apr-13 21.00 3,995 39,950 815 4,810 18,000 0 (13,190)23-Apr-13 21.00 3,993 39,934 815 4,808 18,000 0 (13,192)24-Apr-13 20.00 3,845 38,44 815 4,660 18,000 0 (13,340)25-Apr-13 20.00 3,84 38,441 815 4,65 18,000 0 (13,341)26-Apr-13 20.00 3,84 38,44 815 4,659 18,000 0 (13,341)27-Apr-13 19.00 3,695 36,94 815 4,510 18,00 0 (13,490)28-Apr-13 19.00 3,695 36,94 815 4,510 18,000 0 (13,490)29-Apr-13 19.00 3,694 36,94 815 4,509 18,000 0 (13,491)30-Apr-13 19.00 3,694 36,942 815 18,000 0
1-May-13 19.00 3,081 30,813 815 18,0002-May-13 19.00 3,081 30,812 815 3,896 18,00 0 (14,104)3-May-13 19.00 3,081 30,810 815 3,896 18,000 0 (14,104)4-MaY-13 19.00 3,081 30,811 815 3,896 18,000 0 (14,104)5-ay-13 19.00 3,081 30,810 815 3,896 18,000 0 (14,104)6-May-13 18.00 2,963 29,632 815 3,778 18,000 0 (14,222)7-May-13 18.00 2,963 29,630 815 3,778 18,000 0 (14,222)8-May-13 18.00 2,963 29,629 815 3,778 18,000 0 (14,222)9-May-13 18.00 2,963 29,628 815 3,778 18,000 0 (14,222)10-May-13 17.00 2,84 28,451 815 3,660 18,000 0 (14,340)11-May-13 17.00 2,845 28,449 815 3,660 18,000 0 (14,340)12-May-13 17.00 2,845 28,44 815 3,660 18,000 0 (14,34)13-May-13 16.00 2,727 27,269 815 3,542 18,000 0 (14,458)14-May-13 16.00 2,727 27,268 815 3,542 18,000 0 (14,458)15-May-13 16.00 2,727 27,267 815 3,542 18,000 0 (14,45)16-May-13 16.00 2,726 27,261 815 3,541 18,000 0 (14,459)17-May-13 16.00 2,726 27,260 815 3,541 18,000 0 (14,459)18-May-13 15.00 2,608 26,082 815 3,423 18,000 0 (14,577)19-May-13 15.00 2,608 26,081 815 3,423 18,000 0 (14,577)2o.May-13 15.00 2,608 26,080 815 3,423 18,000 0 (14,577)21-May-13 15.00 2,608 26,079 815 3,423 18,00 0 (14,577)22-May-13 14.00 2,490 24,902 815 3,305 18,000 0 (14,695)23-ay-13 14.00 2,490 24,901 815 3,305 18,000 0 (14,695)24-May-13 14.00 2,490 24,90 815 3,305 18,000 0 (14,695)25-May-13 14.00 2,490 24,899 815 3,305 18,000 0 (14,695)26-May-13 14.00 2,490 24,899 815 3,305 18,000 0 (14,695)27-May-13 13.00 2,372 23,721 815 3,187 18,000 0 (14,813)28-May-13 13.00 2,372 23,722 815 3,187 18,000 0 (14,813)29-May-13 13.00 2,372 23,721 815 3,187 18,000 0 (14,813)30-May-13 13.00 2,372 23,720 815 3,187 18,000 0 (14,813)31-May-13 13.00 2,372 23,719 815 18,0001-Jun-13 13.00 1,987 19,872 815 18,0002-JuOo13 13.00 1,987 19,871 815 2,802 18,000 03-uOo13 12.00 1,901 19,011 815 2,716 18,000 0 (15,284)4-Jun-13 12.00 1,901 19,010 815 2,716 18,000 0 (15,284)5-uOo13 12.00 1,901 19,009 815 2,716 18,000 0 (15,284)6-uOo13 11.00 1,815 18,149 815 2,630 18,000 0 (15,370)7-JuOo13 11.00 1,815 18,148 815 2,630 18,00 0 (15,370)8-Jun13 10.00 1,729 17,289 815 2,54 18,000 0 (15,456)9-Jun-13 9.00 1,64 16,430 815 2,458 18,000 0 (15,542)1O-uOo13 9.00 1,64 16,429 815 2,458 18,000 0 (15,542)11-JuOo13 9.00 1,64 16,428 815 2,458 18,000 0 (15,542)12-Jun-13 9.00 1,643 16,428 815 2,45 18,00 0 (15,542)13-un-13 9.00 1,64 16,427 815 2,45 18,000 0 (15,542)14-un-13 9.00 1,64 16,426 815 2,45 18,000 0 (15,542)15-un-13 9.00 1,64 16,425 815 2,458 18,000 0 (15,542)16-un-13 8.00 1,556 15,561 815 2,371 18,000 0 (15,629)17-Jun-13 8.00 1,556 15,561 815 2,371 18,000 0 (15,629)18.un-13 8.00 1,556 15,560 815 2,371 18,000 0 (15,629)19-un-13 8.00 1,556 15,560 815 2,371 18,000 0 (15,629)20-Jun-13 8.00 1,556 15,559 815 2,371 18,000 0 (15,629)21-Jun-13 8.00 1,556 15,558 815 2,371 18,000 0 (15,629)
FY13
GAS DAY DEGREE
DAYS
22-Jun-13 8.0023-uOo13 7.00
24-un-13 7.00
25-un-13 6.00
26-un-13 6.00
27-Jun-13 5.00
28.Jun-13 5.00
29-Jun-13 4.00
30-Jun-13 3.00
1-Jul-13 3.00
2-Jul-13 2.00
3-ul-13 2.00
4-ul-13 1.00
5-ul-13 1.00
6-Jul-13 1.00
7-Jul-13 1.00
8.ul-13 1.00
9-Jul-13 1.00
10-Jul-13 1.00
11-Jul-13 1.00
12-Jul-13 1.00
13-Jul-13 1.00
14-Jul-13 1.00
15-Jul-13 1.00
16-ul-13 1.00
17-Jul-13 1.00
18.ul-13 1.00
19-Jul-13 1.00
20-Jul-13 1.00
21-Jul-13 1.00
22-Jul-13 1.00
23-ul-13 1.00
24-ul-13 1.00
25-Jul-13
26-ul-13
27-Jul-13
28-Jul-13
29-Jul-13
30-Jul-13
31-Jul.13
1-Aug-13
2-Aug-13 2.003-Aug-13 2.004-Aug-13 2.00
5-Aug-13 3.00
6-Aug-13 3.007-Aug-13 4.00
8-Aug-13 4.009-Aug-13 5.00
10-Aug-13 5.00
11-Aug-13 6.0012-Aug-13 6.00
13-Aug-13 7.00
14-Aug-13 7.00
15-Aug-13 7.00
16-Aug-13 8.0017-Aug-13 9.00
18-Aug-13 9.00
19-Aug-13 10.00
20-Aug-13 10.00
21-Aug-13 11.00
22-Aug-13 11.00
23-Aug-13 11.00
24-Aug-13 11.00
25-Aug-13 12.00
26-Aug-13 12.00
DESIGN BASE GROWTH HIGH PRICE FY 13 LOG
LVi CD- 225
T1CD - 430
T2CD - 0
T3P.H. -- 0
T4CD -- 160
815
CORE MARKET INDUSTRY FORECAST
IN THERMS in MMBTU'S)
1,556
1,470
1,470
1,384
1,384
1,298
1,298
1,212
1,127
1,013
956
956
898
898
898
898
898
898
898
897
897
897
897
897
896
896
896
896
896
896
896
895
895
837
838
837
837
837
837
837
837
837
837
837
838
838
838
838
838
838
839
839
839
839
839
840
840
840
840
840
841
841
841
841
841
841
15,557
14,700
14,700
13,841
13,841
12,983
12,982
12,125
11,267
10,135
9,561
9,558
8,984
8,981
8,981
8,978
8,979
8,976
8,976
8,973
8,970
8,970
8,967
8,968
8,964
8,965
8,962
8,962
8,959
8,956
8,956
8,953
8,954
8,375
8,375
8,372
8,373
8,369
8,370
8,367
8,370
8,370
8,373
8,373
8,377
8,376
8,380
8,379
8,383
8,383
8,386
8,390
8,390
8,393
8,393
8,396
8,396
8,399
8,399
8,403
8,406
8,406
8,410
8,409
8,413
8,412
TOTAL
SALES
815 2,371
815 2,285
815 2,285
815 2,199
815 2,199
815 2,113
815 2,113
815 2,027
815 1,942
815 ¡¡Iii¡i..
815 1,771
815 1,771
815 1,713
815 1,713
815 1,713
815 1,713
815 1,713
815 1,713
815 1,713
815 1,712
815 1,712
815 1,712
815 1,712
815 1,712
815 1,711
815 1,711
815 1,711
815 1,711
815 1,711
815 1,711
815 1,711
815 1,710
815 1,710
815 1,652
815 1,653
815 1,652
815 1,652
815 1,652
815 1,652
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
1,652
1,652
1,652
1,653
1,653
1,653
1,653
1,653
1,653
1,654
1,654
1,654
1,654
1,654
1,655
1,655
1,655
1,655
1,655
1,656
1,656
1,656
1,656
1,656
1,656
4/30/2008
OVER UNDER
FIRM ARM
CONTRACT CONTRACT
18,000 18,000
18,000 0 (15,629)18,000 0 (15,715)18,00 0 (15,715)18,000 0 (15,801)
18,000 0 (15,801)18,000 0 (15,887)18,000 0 (15,887)
18,000 0 (15,973)
18,000 0 ..ï&6,058
18 000 ¡¡W;IWi!i!i0!\~.G..':" ..', !mWbih"ii$lÚW!!!.. P.~,18,000 0 (16;22)18,000 0 (16,229)
18,000 0 (16,287)
18,000 0 (16,287)18,000 0 (16,287)18,000 0 (16,287)18,000 0 (16,287)18,00 0 (16,287)18,000 0 (16,287)
18,000 0 (16,288)18,000 0 (16,288)18,000 0 (16,288)
18,000 0 (16,288)18,000 0 (16,288)
18,000 0 (16,289)18,000 0 (16,289)18,000 0 (16,289)
18,000 0 (16,289)18,000 0 (16,289)
18,000 0 (16,289)18,000 0 (16,289)
18,000 0 (16,290)18,000 0 (16,290)18,000 0 (16,348)
18,000 0 (16,347)18,000 0 (16,34)
18,000 0 (16,348)18,000 0 (16,348)18,000 0 (16,348)
18,000 0 _16,348)
18 000 .Ji.lî!i¡;iì¡I,~.\'%' ." ""I, ~1.Æl",..,gY;$_"W ...~.. ..,18,000 0 (16,348)18,000 0 (16,34)18,000 0 (16,348)
18,000 0 (16,347)18,000 0 (16,347)
18,000 0 (16,347)
18,000 0 (16,347)18,000 0 (16,347)
18,000 0 (16,347)18,000 0 (16,34)18,000 0 (16,34)18,000 0 (16,34)18,000 0 (16,346)
18,000 0 (16,346)18,000 0 (16,35)18,000 0 (16,345)18,000 0 (16,34)18,000 0 (16,345)
18,000 0 (16,345)18,000 0 (16,34)18,000 0 (16,34)18,000 0 (16,34)18,000 0 (16,34)18,000 0 (16,34)18,00 0 (16,34)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4130/2008
LVi CD- 225
T1 CD --430
T2CD -0
T3P.H.-0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-13 13.00 842 8,416 815 1,657 18,000 0 (16,34)28-Aug-13 13.00 842 8,416 815 1,65 18,000 0 (16,343)29-Aug-13 13.00 842 8,419 815 1,657 18,000 0 (16,343)3o.Aug-13 13.00 842 8,419 815 1,657 18,000 0 (16,34)31-Aug-13 13.00 842 8,423 815 18,0001,'F_i.-'.1-Sep-13 13.00 2,187 21,872 815 18,000 ~ :,Š'i '4'-ß¡få-Ft4'~, /1%' _ ,2-Sep-13 13.00 2,187 21,872 815 3,002 18,000 0 (14,998)3-Sep-13 13.00 2,187 21,872 815 3,002 18,000 0 (14,998)4-Sep-13 14.00 2,289 22,887 815 3,104 18,000 0 (14,896)5-Sep-13 15.00 2,390 23,900 815 3,205 18,000 0 (14,795)6-8ep-13 15.00 2,390 23,900 815 3,205 18,000 0 (14,795)7-8ep-13 15.00 2,390 23,900 815 3,205 18,000 0 (14,795)8-ep-13 16.00 2,491 24,914 815 3,306 18,000 0 (14,69)9-8p-13 16.00 2,491 24,914 815 3,306 18,000 0 (14,694)10-Sep-13 16.00 2,491 24,914 815 3,306 18,000 0 (14,694)11-Sep-13 16.00 2,491 24,914 815 3,306 18,000 0 (14,694)12-Sep-13 17.00 2,593 25,928 815 3,408 18,000 0 (14,592)13-8ep-13 17.00 2,593 25,928 815 3,408 18,000 0 (14,592)14-Sep-13 17.00 2,593 25,928 815 3,408 18,000 0 (14,592)15-8ep-13 18.00 2,694 26,941 815 3,509 18,000 0 (14,491)16-8ep-13 18.00 2,694 26,941 815 3,509 18,000 0 (14,491)17-Sep-13 18.00 2,694 26,941 815 3,509 18,000 0 (14,491)18-Sep-13 19.00 2,795 27,954 815 3,610 18,000 0 (14,390)19-8ep-13 20.00 2,897 28,969 815 3,712 18,000 0 (14,288)20-8p-13 21.00 2,998 29,983 815 3,813 18,000 0 (14,187)21-8ep-13 22.00 3,100 30,996 815 3,915 18,000 0 (14,085)22-8ep-13 23.00 3,201 32,009 815 4,016 18,000 0 (13,984)23-8p-13 23.00 3,201 32,010 815 4,016 18,000 0 (13,984)24-8ep-13 23.00 3,201 32,010 815 4,016 18,000 0 (13,984)25-8ep-13 24.00 3,302 33,023 815 4,117 18,000 0 (13,883)26-Sep-13 24.00 3,302 33,023 815 4,117 18,000 0 (13,88)27-8ep-13 25.00 3,404 34,038 815 4,219 18,000 0 (13,781)28-Sep-13 25.00 3,404 34,038 815 4,219 18,000 0 (13,781)29Sep-13 26.00 3,505 35,052 815 4,320 18,000 0 (13,680)3GSep-13 26.00 3,505 35,052 815 4,320 18,000 0 (13,680)
TOTAL 10409 1,883,274 18,832,742 297,475 2,180,749 3,850 -4,393,101
MAX DAILY 86 18,n1 187,705 815 19,58 1,586 0
MIN DAILY 0 837 8,367 815 1,652 0 -16,34AVG DAILY 29 5,160 51,597 815 5,975 11 -12,036
DESIGN HIGH GROWTH LOW PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRil
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,369
202,746
276,427
332,447
220,027
194,221
121,175
77,990
45,504
27,196
25,791
17,506
1,707,398
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACIT DEFICIT
DAYS OVER CAPACITY
TOTAL
131,634
227,196
301,692
357,712
243,662
219,486
145,625
103,255
69,954
52,461
51,056
101,956
2,005,688
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,676
8,425
10,407
17,671
8,677
8,099
5,699
3,659
2,676
1,800
1,650
4,040
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
110,201
207,150
284,484
342,532
234,093
202,195
127,030
82,499
48,974
30,066
28,640
82,301
1,780,164
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
135,466
231,600
309,749
367,797
256,913
227,460
151,480
107,764
73,424
55,331
53,905
106,751
2,077,639
18,000 MMBtu's
172 MMBtu's
172 MMBtu's
1
PEAK DAY
4,816
8,617
10,687
18,172
10,656
8,385
5,921
3,815
2,803
1,896
1,742
4,226
VOLUMES IN MMBTUS
PEAK CORE
3,861
7,610
9,592
16,856
7,862
7,284
4,884
2,84
1,861
985
835
3,225
PEAK CORE
4,001
7,802
9,872
17,357
9,841
7,570
5,106
3,000
1,988
1,081
927
3,411
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), 14
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 113,529 25,265 138,794 4,938 4,123 815
NOVEMBER 214,196 24,45 238,646 8,875 8,060 815
DECEMBER 293,487 25,265 318,752 10,994 10,179 815
JANUARY 352,965 25,265 378,230 18,711 17,896 815FEBRUARY241,247 22,820 264,067 10,959 10,144 815
MARCH 208,399 25,265 233,664 8,621 7,806 815
APRIL 131,072 24,450 155,522 6,085 5,270 815
MAY 85,030 25,265 110,295 3,908 3,093 815
JUNE 50,397 24,450 74,847 2,862 2,047 815JULY30,834 25,265 56,099 1,926 1,111 815
AUGUST 29,358 25,265 54,623 1,766 951 815
SEPTEMBER 84,971 24,45 109,421 4,339 3,524 815
TOTAL 1,835,483 297,475 2,132,958
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACIT DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH LOW PRICE SUMMARY
18,00 MMBtu's
711 MMBtu's
1,144 MMBtu's
2
VOLUMES IN MMBTUS
CORE
116,762
220,960
302,35
363,681
248,614
214,409
135,036
87,530
51,787
31,593
30,054
87,559
1,890,343
INDUSTRY
25,26524,4
25,265
25,26
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,45
297,475
TOTAL
142,027
245,410
327,623
38,946
271,43
239,674
159,486
112,795
76,237
56,858
55,319
112,009
2,187,818
18,00 MMBtu's
1,253 MMBtu's
2,617 MMBtu's
3
PEAK DAY
5,057
9,118
11,302
19,253
11,268
8,850
6,246
4,000
2,921
1,954
1,787
4,450
PEAK CORE
4,242
8,303
'10,47
18,438
10,453
8,035
5,431
3,185
2,106
1,139
972
3,635
PEAK CORE
4,362
8,568
10,811
19,009
10,772
8,276
5,599
3,279
2,166
1,167
995
3,748
lV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
lV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
lV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER123,180 25,265 148,445 5,294 4,479 815NOVEMBER234,625 24,450 259,075 9,627 8,812 815DECEMBER320,233 25,265 34,498 11,932 11,117 815JANUARY385,378 25,265 410,643 20,355 19,540 815
CORE
120,015
228,113
311,677
375,097
264,363
220,739
139,176
90,109
53,206
32,317
30,732
90,241
1,955,784
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
18,000 MMBtu's
1,824 MMBtu's
4,967 MMBtu's
5
3
TOTAL
145,280
252,56
33,942
40,362
287,998
246,004
163,626
115,374
77,656
57,582
55,997
114,691
2,254,074
PEAK DAY
5,177
9,383
11,626
19,824
11,587
9,091
6,414
4,094
2,981
1,982
1,810
4,563
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH LOW PRICE SUMMARY
263,304
226,579
143,006
92,466
54,460
32,948
31,304
92,611
2,000,093
22,820
25,265
24,450
25,265
24,45
25,265
25,265
24,450
297,475
286,124
251,84
167,456
117,731
78,910
58,213
56,569
117,061
2,297,568
18,000 MMBtu's
2,355 MMBtu's
7,505 MMBtu's
5
3
11,888
9,315
6,570
4,182
3,035
2,006
1,828
4,665
VOLUMES IN MMBTUS
11,073
8,500
5,755
3,367
2,220
1,191
1.,013
3,850
815
815
815
815
815
815
815
815
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4130/2008
LVi CD-225
T1 CO --430
T2CD ---0
T3P.H.--0nco-160
CORE OVER UNDER
GAS DAY MARKET CORE MARKET TOTAL FIRM FIRM
inMMBTU's)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0ct.o8 21.00 2,779 27,794 815 3,594 18,000 0 (14,406)2-0ct-G8 22.00 2,880 28,796 815 3,695 18,000 0 (14,305)3-0ct-08 23.00 2,979 29,792 815 3,794 18,000 0 (14,206)4-0ct.o8 24.00 3,079 30,786 815 3,894 18,000 0 (14,106)5-0ct-08 24.00 3,079 30,794 815 3,894 18,000 0 (14,106)6-ct,08 25.00 3,180 31,798 815 3,995 18,000 0 (14,005)7-0ct-08 25.00 3,181 31,806 815 3,996 18,000 0 (14,004)8-0ct-08 26.00 3,280 32,800 815 4,095 18,000 0 (13,905)9.0ct-08 27.00 3,381 33,808 815 4,196 18,000 0 (13,804)1o.Oct-08 27.00 3,381 33,814 815 4,196 18,000 0 (13,804)11-0et.o8 27.00 3,382 33,822 815 4,197 18,000 0 (13,803)12-0ct-08 28.00 3,482 34,822 815 4,297 18,000 0 (13.703)13-0et-08 29.00 3,583 35,830 815 4,398 18,000 0 (13,602)14-ct.o8 29.00 3,584 35,839 815 4,399 18,000 0 (13,601)15-0et.o8 29.00 3,585 35,84 815 4,400 18,000 0 (13,600)16-0ct-08 29.00 3,586 35,865 815 4,401 18,000 0 (13,599)17.0et-08 30.00 3,686 36,864 815 4,501 18,000 0 (13,499)18-0ct.08 30.00 3,687 36,873 815 4,502 18,000 0 (13,498)19-t.o8 30.00 3,689 36,890 815 4,50 18,000 0 (13,496)2G-Oet.o8 31.00 3,789 37,893 815 4,604 18,000 0 (13,396)21.0ct.o8 31.00 3,790 37,902 815 4,605 18,000 0 (13,395)22..et-08 31.00 3,791 37,909 815 4,606 18,000 0 (13,394)23..ct.o8 32.00 3,892 38,924 815 4,707 18,000 0 (13,293)24-0ct.08 32.00 3,893 38,929 815 4,708 18,000 0 (13,292)25-0ct-08 32.00 3,894 38,939 815 4,709 18,000 0 (13,291)26-et.o8 32.00 3,896 38,957 815 4,711 18,000 0 (13,289)27-0et-08 32.00 3,897 38,966 815 4,712 18,000 0 (13,288)28-0et.o8 32.00 3,897 38,973 815 4,712 18,000 0 (13,288)29-0et.08 33.00 3,998 39,979 815 4,813 18,000 0 (13,187)30-0ct.o8 33.00 4,000 39,998 815 4,815 18,000 0 (13,185)31-0et.o8 33.00 4,001 40,008 815 ~::~~~ _'_...11-Nov-08 33.00 5,705 57,046 815
2-Nov-08 33.00 5,707 57,072 815 6,522 18,000 0 (11,478)3-Nov.o8 34.00 6,123 61,232 815 6,938 18,000 0 (11,062)4-Nov-08 34.00 6,125 61,255 815 6,940 18,000 0 (11,060)5-ov-08 34.00 6,128 61,283 815 6,943 18,000 0 (11,057)6-Nov.08 35.00 6,276 62,763 815 7,091 18,000 0 (10,909)7-Nov-08 35.00 6,279 62,786 815 7,094 18,000 0 (10,906)8-Nov.o8 36.00 6,159 61,591 815 6,974 18,000 0 (11,026)9-Nov-08 37.00 6,307 63,068 815 7,122 18,000 0 (10,878)
10-Nov.o8 38.00 6,724 67,242 815 7,539 18,000 0 (10,461)11-Nov.08 38.00 6,728 67,278 815 7,54 18,000 0 (10,57)12-Nov.o8 39.00 6,876 68,758 815 7,691 18,000 0 (10,309)13-Nov-08 39.00 6,878 68,783 815 7,693 18,000 0 (10,307)14-Nov.o8 40.00 7,028 70,284 815 7,843 18,00 0 (10,157)15-Nov-08 41.00 6,907 69,071 815 7,722 18,000 0 (10,278)16-Nov-08 41.00 6,910 69,096 815 7,725 18,000 0 (10,275)17-Nov-08 41.00 7,183 71,831 815 7,998 18,000 0 (10,002)
18-Nov-08 42.00 7,332 73,322 815 8,147 18,000 0 (9,853)19-Nov.o8 42.00 7,334 73,342 815 8,149 18,000 0 (9,851)20-Nov.o8 42.00 7,338 73,382 815 8,153 18,000 0 (9,847)21-Nov-08 42.00 7,341 73,409 815 8,156 18,000 0 (9,84)22-Nov-08 43.00 7,219 72,193 815 8,034 18,000 0 (9,966)
23-Nov-08 43.00 7,223 72,233 815 8,038 18,000 0 (9,962)24-Nov.o8 43.00 7,496 74,964 815 8,311 18,000 0 (9,689)25-Nov-08 44.00 7,645 76,453 815 8,460 18,000 0 (9,54)
26-Nov.o8 44.00 7,650 76,495 815 8,465 18,000 0 (9,53)27-Nov-08 44.00 7,652 76,523 815 8,467 18,000 0 (9,533)
28-Nov-08 45.00 7,802 78,021 815 8,617 18,000 0 (9,383)29-Nov-08 45.00 7,535 75,346 815 8,350 18,000 0 (9,650)3o-ov.o8 45.00 7,537 75,373 815 18,000 0
1-Dee-08 46.00 8,571 85,708 815 18,000
2-Dee-08 46.00 8,574 85,739 815 9,389 18,000 0 (8,611)
3-Dec-08 46.00 8,577 85,770 815 9,392 18,000 0 (8,608)4-Dec-08 46.00 8,580 85,801 815 9,395 18,000 0 (8,605)5-ee-08 47.00 8,733 87,329 815 9,54 18,000 0 (8,452)
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD--225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
6-Dec-8 47.00 8,535 85,35 815 9,350 18,000 0 (8,650)7-Dee-08 47.00 8,538 85,38 815 9,353 18,000 0 (8,647)8-Dee.o8 48.00 8,892 88,922 815 9,707 18,000 0 (8,293)9-Dec.o8 48.00 8,895 88,954 815 9,710 18,000 0 (8,290)1o.Dee.o8 48.00 8,89 88,986 815 9,714 18,000 0 (8,286)11-Dee-08 49.00 9,052 90,518 815 9,867 18,000 0 (8,133)12-Dee.o8 49.00 9,055 90,551 815 9,870 18,000 0 (8,130)13-Dec-08 49.00 8,857 88,571 815 9,672 18,000 0 (8,328)14-Dee.o8 50.00 9,010 90,104 815 9,825 18,000 0 (8,175)15-Dee-08 50.00 9,215 92,151 815 10,030 18,000 0 (7,970)16-Dee-08 50.00 9,218 92,176 815 10,033 18,000 0 (7,967)17-Dee.o8 50.00 9,221 92,209 815 10,036 18,000 0 (7,964)18-Dee-08 51.00 9,375 93,746 815 10,190 18,000 0 (7,810)19-Dee-08 51.00 9,378 93,779 815 10,193 18,000 0 (7,807)20-Dee.o8 51.00 9,180 91,796 815 9,995 18,000 0 (8,005)21-Dee.o8 52.00 9,333 93,334 815 10,148 18,000 0 (7,852)22-Dee-08 52.00 9,539 95,386 815 10,354 18,000 0 (7,646)23.Dee-08 52.00 9,542 95,421 815 10,357 18,000 0 (7,64)24-Dec-08 52.00 9,54 95,455 815 10,360 18,000 0 (7,640)25-Dee.o8 53.00 9,700 96,997 815 10,515 18,000 0 (7,48)26-Dec.o8 53.00 9,703 97,031 815 10,518 18,000 0 (7,482)27-Dee.o8 53.00 9,504 95,04 815 10,319 18,000 0 (7,681)28-Dee.o8 54.00 9,659 96,587 815 10,474 18,000 0 (7,526)29-Dec-08 54.00 9,865 98,64 815 10,680 18,000 0 (7,320)3o.Dee-08 54.00 9,868 98,681 815 10,683 18,000 0 (7,317)31-Dee-08 54.00 9,872 98,716 815 10,687 18,000 0 (7,313)1-Jan-09 54.00 9,631 96,307 815 10,44 18,000 0 (7,554)2-Jan.o9 54.00 9,632 96,324 815 10,447 18,000 0 (7,553)3-Jan-09 54.00 9,462 94,620 815 10,277 18,000 0 (7,723)4-an-09 55.00 9,600 96,000 815 10,415 18,000 0 (7,585)5.an-09 55.00 9,772 97,722 815 10,587 18,000 0 (7,413)6-Jan-09 55.00 9,774 97,740 815 10,589 18,000 0 (7,411)7-Jan.09 55.00 9,775 97,749 815 10,590 18,000 0 (7,410)8-Jan-09 55.00 9,777 97,766 815 10,592 18,000 0 (7,408)9-Jan-09 56.00 9,913 .99,131 815 10,728 18,000 0 (7,272)10-Jan.o9 56.00 9,744 97,442 815 10,559 18,000 0 (7,441)11-Jan.o9 56.00 9,745 97,451 815 10,560 18,000 0 (7,44)12-JaOo09 56.00 9,917 99,175 815 10,732 18,000 0 (7,268)13.an-09 56.00 9,919 99,193 815 10,734 18,000 0 (7,266)14.an.o9 77.00 16,133 161,333 815 16,94 18,00015-Jan-09 86.00 17,357 173,575 815 fllfiJ 18,000$~"~,"ê""',, ,", ..:i16-Jan-09 84.00 17,089 170,891 815 17,90 18,000 017-Jan-09 80.00 16,549 165,491 815 17,364 18,000 0 (636)18-Jan-09 75.00 15,872 158,718 815 16,687 18,000 0 (1,313)19-Jan-09 60.00 10,471 104,712 815 11,286 18,000 0 (6,714)2O.aOo09 60.00 10,472 104,722 815 11,287 18,000 0 (6,713)21-Jan-09 59.00 10,337 103,373 815 11,152 18,000 0 (6,84)22-Jan.o9 59.06 10,340 103,401 815 11,155 18,000 0 (6,845)23.an.o9 59.00 10,341 103,410 815 11,156 18,000 0 (6,84)24.an.o9 59.00 10,171 101,710 815 10,986 18,000 0 (7,014)25.an-9 58.00 10,036 100,360 815 10,851 18,000 0 (7,149)26.Jan-09 58.00 10,210 102,097 815 11,025 18,000 0 (6,975)27-Jan-09 58.00 10,211 102,106 815 11,026 18,000 0 (6,974)28-Jan-09 58.00 10,213 102,133 815 11,028 18,000 0 (6,972)29-Jan-09 57.00 10,078 100,782 815 10,893 18,000 0 (7,107)3O.an-09 57.00 10,080 100,80 815 10,895 18,000 0 (7,105)31-JaOo09 57.00 9,90 99,089 815 18,000 01-Feb-09 57.00 9,84 98,401 815 18,0002-Feb-09 57.00 9,841 98,410 815 10,656 18,00 0 (7,34)3-Feb.o9 56.00 9,717 97,168 815 10,532 18,000 0 (7,468)4-Feb-09 56.00 9,719 97,185 815 10,534 18,000 0 (7,466)5-Feb-9 56.00 9,719 97,194 815 10,534 18,00 0 (7,466)6-Feb-9 56.00 8,873 88,732 815 9,688 18,000 0 (8,312)7-Feb-9 55.00 8,772 87,724 815 9,587 18,000 0 (8,413)8-Feb-09 55.00 8,773 87,732 815 9,588 18,000 0 (8,412)9-Feb-0 55.00 8,774 87,740 815 9,589 18,000 0 (8,411)
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRMINTHERMSSALESCONTRACTCONTRACT
18,00 18,00010-Feb-0 55.00 8,775 87,747 815 9,590 18,000 0 (8,410)11-Feb-09 54.00 8,273 82,728 815 9,088 18,000 0 (8,912)12-Feb-09 54.00 8,274 82,735 815 9,089 18,00 0 (8,911)13-Feb-9 54.00 8,274 82,742 815 9,089 18,000 0 (8,911)14-Feb-G9 54.00 8,276 82,757 815 9,091 18,000 0 (8,909)15-Feb-09 54.00 8,277 82,772 815 9,092 18,000 0 (8,908)16-Feb-09 53.00 7,797 77,969 815 8,612 18,000 0 (9,388)17-Feb-09 53.00 7,798 77,976 815 8,613 18,000 0 (9,387)18-Feb-09 53.00 7,799 77,990 815 8,614 18,000 0 (9,386)19-Feb-9 53.00 7,800 78,004 815 8,615 18,000 0 (9,385)2o.Feb-09 52.00 7,721 77,211 815 8,536 18,00 0 (9,464)21-Feb-09 52.00 7,722 77,218 815 8,537 18,000 0 (9,463)22-Feb.o9 52.00 7,722 77,224 815 8,537 18,000 0 (9,463)23-Feb-9 51.00 7,64 76,438 815 8,459 18,000 0 (9,541)24-Feb-09 51.00 7,64 76,44 815 8,459 18,000 0 (9,541)25-Feb-9 51.00 7,646 76,458 815 8,461 18,000 0 (9,539)26-Feb-09 50.00 7,566 75,664 815 8,381 18,000 0 (9,619)27-Feb.o9 50.00 7,568 75,678 815 8,383 18,000 0 (9,617)28-Feb-09 49.00 7,48 74,883 815 18,000 ~1-Mar.o9 42.00 7,570 75,697 815 &$f?:t~ilfgU:: "..': ' - -- ;. -': ...,;..':- -,'~18,000 ",,',h/"aA,~k ",'"... ... ... .,.,='2-Mar-09 41.00 7,407 74,075 815 8,222 18,000 0 (9,778)3-Mar-09 41.00 7,408 74,080 815 8,223 18,000 0 (9,777)4-Mar-09 41.00 7,409 74,085 815 8,224 18,000 0 (9,776)5-Mar.o9 40.00 7,246 72,462 815 8,061 18,000 0 (9,939)6-Mar-09 39.00 7,085 70,853 815 7,900 18,000 0 (10,100)7-Mar-09 39.00 7,086 70,858 815 7,901 18,000 0 (10,09)8-Mar.o9 39.00 7,087 70,868 815 7,902 18,000 0 (10,098)9-Mar-G9 39.00 7,087 70,873 815 7,902 18,000 0 (10,098)1OoMar-09 38.00 6,924 69,243 815 7,739 18,000 0 (10,261)11-Mar-G9 37.00 6,762 67,618 815 7,577 18,000 0 (10,423)12-Mar.o9 37.00 6,762 67,623 815 7,577 18,000 0 (10,423)13-Ma...o9 36.00 6,599 65,993 815 7,414 18,000 0 (10,586)14-Mar-09 36.00 6,600 66,002 815 7,415 18,000 0 (10,585)15-Mar-09 36.00 6,601 66,006 815 7,416 18,000 0 (10,584)16-Mar-0 36.00 6,603 66,029 815 7,418 18,000 0 (10,582)17-Mar.o9 35.00 6,44 64,398 815 7,255 18,000 0 (10,745)18-a..-09 35.00 6,441 64,407 815 7,256 18,000 0 (10,744)19-a...o9 34.00 6,278 62,775 815 7,093 18,000 0 (10,907)20-Mar-G9 34.00 6,278 62,780 815 7,093 18,000 0 (10,907)21-Mar.o9 33.00 6,115 61,152 815 6,930 18,000 0 (11,070)22-Ma..-09 33.00 6,116 61,156 815 6,931 18,000 0 (11,069)23-Mar-09 33.00 6,116 61,160 815 6,931 18,000 0 (11,069)24-Mar-09 32.00 5,953 59,532 815 6,768 18,000 0 (11,232)25-Mar.o9 32.00 5,954 59,536 815 6,769 18,000 0 (11,231)26-ar.o9 31.00 5,792 57,919 815 6,607 18,000 0 (11,393)27-Ma..-09 31.00 5,793 57,927 815 6,608 18,000 0 (11,392)28-ar-09 31.00 5,793 57,931 815 6,608 18,000 0 (11,392)29-Mar-09 30.00 5,630 56,297 815 6,44 18,000 0 (11,555)3oar-09 30.00 5,630 56,305 815 6,44 18,00 0 (11,555)31-Mar.o9 30.00 5,631 56,309 815 6,446 18,000 0 (11,554)1-Apr-09 30.00 5,106 51,058 815 5,921 18,000 0 (12,079)2-Apr-G9 29.00 4,967 49,669 815 5,782 18,000 0 (12,218)3-Apr-09 29.00 4,967 49,666 815 5,782 18,00 0 (12,218)4-Ap...o9 28.00 4,828 48,281 815 5,643 18,000 0 (12,357)5-Apr-09 27.00 4,690 46,896 815 5,505 18,000 0 (12,495)6-Apr.o9 27.00 4,689 46,888 815 5,504 18,000 0 (12,496)7-Apr-09 27.00 4,689 46,886 815 5,50 18,000 0 (12,496)8-Apr-09 27.00 4,68 46,884 815 5,503 18,000 0 (12,497)9-Ap...o9 26.00 4,550 45,499 815 5,365 18,000 0 (12,635)10-Ap..-09 26.00 4,549 45,494 815 5,364 18,000 0 (12,636)11-Apr-09 26.00 4,549 45,491 815 5,36 18,000 0 (12,636)12-Apr-09 25.00 4,411 44,107 815 5,226 18,000 0 (12,774)13-Apr-09 24.00 4,272 42,723 815 5,087 18,000 0 (12,913)14-Apr-09 24.00 4,272 42,718 815 5,087 18,000 0 (12,913)15-Ap...o9 24.00 4,272 42,716 815 5,087 18,000 0 (12,913)16-Apr-09 23.00 4,132 41,319 815 4,947 18,000 0 (13,053)
DESIGN HIGH GROWTH LOW PRICE FY 09 LOG 4/30/2008
LVi CD-225
T1CD -43
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SAES CONTRACT CONTRACT
18,000 18,000
17-Apr-09 23.00 4,131 41,314 815 4,94 18,000 0 (13,054)18-Apr.o9 23.00 4,131 41,312 815 4,94 18,000 0 (13,054)19-Apr-09 23.00 4,131 41,310 815 4,946 18,000 0 (13,054)20-Apr-09 22.00 3,993 39,928 815 4,808 18,000 0 (13,192)21-Apr-09 21.00 3,854 38,543 815 4,669 18,00 0 (13,331)22-Apr-09 21.00 3,854 38,541 815 4,66 18,000 0 (13,331)23-Apr-09 21.00 3,854 38,539 815 4,669 18,000 0 (13,331)24-Apr.o9 20.00 3,716 37,157 815 4,531 18,000 0 (13,469)25-Apr-09 20.00 3,715 37,153 815 4,530 18,000 0 (13,470)26-Apr-09 20.00 3,715 37,149 815 4,530 18,000 0 (13,470)27-Apr-09 19.00 3,577 35,768 815 4,392 18,000 0 (13,608)28-Apr-0 19.00 3,577 35,766 815 4,392 18,00 0 (13,608)29-Apr-09 19.00 3,576 35,762 815 4,391 18,000 0 (13,609)3G-Apr.o9 19.00 3,576 35,760 815 4,391 18,000
1-May-09 19.00 3,000 29,998 815 II,'.18,00
2-May-09 19.00 3,000 29,99 815 3,815 18,000 0 (14,185)3-May-09 19.00 3,000 29,998 815 3,815 18,000 0 (14,185)4-ay-09 19.00 3,000 29,999 815 3,815 18,000 0 (14,185)5-May.o9 19.00 3,000 29,997 815 3,815 18,000 0 (14,185)6-May-09 18.00 2,890 28,90 815 3,705 18,000 0 (14,295)7-May-09 18.00 2,890 28,90 815 3,705 18,000 0 (14,295)8-ay-09 18.00 2,890 28,902 815 3,705 18,00 0 (14,295)9-May-09 18.00 2,890 28,900 815 3,705 18,000 0 (14,295)1o.May.o9 17.00 2,781 27,809 815 3,596 18,000 0 (14,40)11-May-09 17.00 2,781 27,808 815 3,596 18,000 0 (14,404)12-May.o9 17.00 2,781 27,808 815 3,596 18,000 0 (14,404)13-May-09 16.00 2,672 26,715 815 3,487 18,000 0 (14,513)14-May-09 16.00 2,671 26,714 815 3,48 18,000 0 (14,514)15-ay-09 16.00 2,671 26,715 815 3,48 18,000 0 (14,514)16-May.o9 16.00 2,672 26,721 815 3,487 18,00 0 (14,513)17-May-09 16.00 2,672 26,722 815 3,487 18,00 0 (14,513)18-May.o9 15.00 2,563 25,629 815 3,378 18,000 0 (14,622)19-May-09 15.00 2,563 25,627 815 3,378 18,000 0 (14,622)2o.May-09 15.00 2,563 25,628 815 3,378 18,00 0 (14,622)21-May-09 15.00 2,563 25,627 815 3,378 18,000 0 (14,622)22-May-09 14.00 2,454 24,536 815 3,269 18,00 0 (14,731)23-May-09 14.00 2,453 24,535 815 3,268 18,000 0 (14,732)24-May-09 14.00 2,453 24,533 815 3,268 18,000 0 (14,732)25-May-09 14.00 2,453 24,533 815 3,268 18,000 0 (14,732)26-May-09 14.00 2,453 24,532 815 3,268 18,000 0 (14,732)27-May-09 13.00 2,34 23,439 815 3,159 18,000 0 (14,841)28-May-09 13.00 2,34 23,440 815 3,159 18,000 0 (14,841)29-May-09 13.00 2,34 23,439 815 3,159 18,000 0 (14,841)30-May-09 13.00 2,344 23,440 815 3,159 18,000 0 (14,841)31-May-09 13.00 2,34 23,439 815 18,0001-Jun.o9 13.00 1,88 19,879 815 18,000
2-Jun-09 13.00 1,988 19,879 815 2,803 18,00 0 (15,197)3-Jun-09 12.00 1,908 19,083 815 2,723 18,000 0 (15,277)4-Jun-09 12.00 1,908 19,083 815 2,723 18,000 0 (15,277)5.un-09 12.00 1,908 19,083 815 2,723 18,000 0 (15,277)6-Jun-09 11.00 1,829 18,287 815 2,64 18,000 0 (15,356)7-Jun.o9 11.00 1,829 18,286 815 2,64 18,000 0 (15,356)8.un.o9 10.00 1,749 17,493 815 2,564 18,000 0 (15,36)9-Jun.o9 9.00 1,670 16,698 815 2,485 18,000 0 (15,515)10-Jun-09 9.00 1,670 16,697 815 2,485 18,000 0 (15,515)11-Jun-09 9.00 1,670 16,697 815 2,485 18,000 0 (15,515)12-Jun-09 9.00 1,670 16,69 815 2,485 18,000 0 (15,515)13.un-09 9.00 1,669 16,695 815 2,48 18,000 0 (15,516)14-un-09 9.00 1,669 16,695 815 2,48 18,00 0 (15,516)15.un-09 9.00 1,669 16,694 815 2,484 18,000 0 (15,516)16-Jun-09 8.00 1,590 15,900 815 2,405 18,00 0 (15,595)17-Jun-09 8.00 1,590 15,900 815 2,405 18,000 0 (15,595)18-Jun-09 8.00 1,590 15,899 815 2,405 18,000 0 (15,595)19-Jun.o9 8.00 1,590 15,898 815 2,405 18,000 0 (15,595)20-Jun-09 8.00 1,590 15,898 815 2,405 18,000 0 (15,595)21-Jun-09 8.00 1,590 15,897 815 2,405 18,000 0 (15,595)
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD-225.
T1 CD --430
T2CD --0
T3P.H.--0
T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,0022-Jun-9 8.00 1,590 15,896 815 2,405 18,000 0 (15,595)23.un.o9 7.00 1,510 15,103 815 2,325 18,000 0 (15,675)24.un-9 7.00 1,510 15,103 815 2,325 18,000 0 (15,675)25-uOo09 6.00 1,431 14,30 815 2,246 18,000 0 (15,754)26-Jun-09 6.00 1,431 14,309 815 2,246 18,000 0 (15,754)27-Jun-9 5.00 1,352 13,516 815 2,167 18,000 0 (15,833)28.uOo09 5.00 1,352 13,516 815 2,167 18,000 0 (15,833)29-JuOo09 4.00 1,272 12,724 815 2,087 18,000 0 (15,913)3O-JuOo09 3.00 1,193 11,931 815 18,0001-Jui.o9 3.00 1,081 10,814 815 18,0002-Ju1-9 2.00 1,029 10,291 815 1,84 18,000 0 (16,156)3-ul-G 2.00 1,029 10,288 815 1,84 18,000 0 (16,156)4-ul-09 1.00 977 9,765 815 1,792 18,000 0 (16,208)5-ui.o9 1.00 976 9,762 815 1,791 18,000 0 (16,209)6-u1-09 1.00 976 9,763 815 1,791 18,000 0 (16,209)7-Jul.o9 1.00 976 9,760 815 1,791 18,000 0 (16,209)8.ul.o9 1.00 976 9,761 815 1,791 18,000 0 (16,209)9-JuI-09 1.00 976 9,758 815 1,791 18,000 0 (16,209)1O-ul-09 1.00 976 9,759 815 1,791 18,000 0 (16,209)11-Jul-09 1.00 976 9,756 815 1,791 18,000 0 (16,209)12-Ju1-09 1.00 975 9,753 815 1,790 18,000 0 (16,210)13-ul.o9 1.00 975 9,754 815 1,790 18,000 0 (16,210)14-u1-9 1.00 975 9,751 815 1,790 18,000 0 (16,210)15-Jul-09 1.00 975 9,752 815 1,790 18,000 0 (16,210)16-Jul-09 1.00 975 9,749 815 1,790 18,000 0 (16,210)17-Jul-09 1.00 975 9,750 815 1,790 18,000 0 (16,210)18.ul-09 1.00 975 9,747 815 1,790 18,000 0 (16,210)19-ul-G 1.00 975 9,748 815 1,790 18,000 0 (16,210)2O.ul-09 1.00 974 9,745 815 1,789 18,000 0 (16,211)21.Ju1-9 1.00 974 9,742 815 1,789 18,000 0 (16,211)22-Jul.o9 1.00 974 9,743 815 1,789 18,000 0 (16,211)23.ul-09 1.00 974 9,740 815 1,789 18,000 0 (16,211)24-ul.09 1.00 974 9,740 815 1,789 18,000 0 (16,211)25-ui.o9 921 9,212 815 1,736 18,000 0 (16,264)26-ul-09 921 9,213 815 1,736 18,000 0 (16,264)27-Jul-09 921 9,210 815 1,736 18,000 0 (16,264)28.ul-G 921 9,211 815 1,736 18,000 0 (16,264)29-Jul-09 921 9,208 815 1,736 18,000 0 (16,264)30-Jul.o9 921 9,208 815 1,736 18,000 0 (16,264)31.Jul.o9 921 9,206 815 18,000 0 ~
1-Aug-09 921 9,209 815 18,000 ~ll~lli¡r¡jli:I;..JIII!lll';d ........ .;2-Aug-09 2.00 921 9,208 815 1,736 18,000 0 (16,264)3-Aug-09 2.00 921 9,212 815 1,736 18,000 0 (16,264)4-Aug-09 2.00 922 9,215 815 1,737 18,000 0 (16,263)5-Aug.o9 3.00 922 9,215 815 1,737 18,000 0 (16,263)6-Aug-09 3.00 922 9,218 815 1,737 18,000 0 (16,263)7-Aug-09 4.00 922 9,222 815 1,737 18,000 0 (16,263)8-Aug-09 4.00 922 9,221 815 1,737 18,000 0 (16,263)9-Aug-09 5.00 923 9,225 815 1,738 18,000 0 (16,262)1o.Aug-09 5.00 922 9,224 815 1,737 18,000 0 (16,263)11-Aug-09 6.00 923 9,228 815 1,738 18,000 0 (16,262)12-Aug-09 6.00 923 9,231 815 1,738 18,000 0 (16,262)13-Aug-09 7.00 923 9,231 815 1,738 18,000 0 (16,262)14-Aug.o9 7.00 923 9,234 815 1,738 18,000 0 (16,262)15-Aug.o9 7.00 924 9,238 815 1,739 18,000 0 (16,261)16-Aug-09 8.00 924 9,237 815 1,739 18,000 0 (16,261)17-Aug-09 9.00 924 9,241 815 1,739 18,000 0 (16,261)18-Aug-09 9.00 924 9,244 815 1,739 18,000 0 (16,261)19-Aug-09 10.00 924 9,244 815 1,739 18,000 0 (16,261)20-Aug.o9 10.00 925 9,247 815 1,740 18,000 0 (16,260)21-Aug-09 11.00 925 9,251 815 1,740 18,000 0 (16,260)22-Aug-09 11.00 925 9,250 815 1,740 18,000 0 (16,260)23-Aug-09 11.00 925 9,254 815 1,740 18,000 0 (16,260)24-Aug-09 11.00 925 9,253 815 1,740 18,000 0 (16,260)25-Aug.o9 12.00 926 9,257 815 1,741 18,000 0 (16,259)26-Aug-09 12.00 926 9,260 815 1,741 18,000 0 (16,259)
GAS DAY
27-Aug.o9
28-Aug.o9
29-Aug.o9
3o.Aug-09
31-Aug-09
1-Sep-9
2-Sep-09
3-Sep-09
4-Sep-9
5-Sep-096-Sep-
7-Sep-09
8-Sep-09
9-Sep-091o-p-11-Sep-
12-Sp-9
13-Sep-9
14-Sep-9
15-Sep-9
16-Sep-9
17-Sep-918-p-09
19-5ep-9
2o.Sep-09
21-Sep-09
22-Sep-9
23-ep-09
24-p-09
25-Sep-0926-p-9
27-Sep-09
28-Sep-9
29-Sep-0
3o.Sep-09
TOTAL
MAX DAILY
MIN DAILY
AVGDAILY
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
14.00
15.00
15.00
15.00
16.00
16.00
16.00
16.00
17.00
17.00
17.00
18.00
18.00
18.00
19.00
20.00
21.00
22.00
23.00
23.00
23.00
24.00
24.00
25.00
25.00
26.00
26.00
1049
86
o
29
DESIGN HIGH GROWTH LOW PRICE FY 09 LDC
CORE
MARKET
inMMBTU'S)
926
926
927
927
927
2,183
2,183
2,183
2,277
2,372
2,372
2,372
2,466
2,466
2,46
2,466
2,561
2,561
2,561
2,655
2,655
2,655
2,750
2,84
2,938
3,033
3,127
3,127
3,127
3,222
3,222
3,316
3,316
3,411
3,411
1,780,164
17,357
921
4,877
CORE MARKET
INTHERMS
9,260
9,263
9,267
9,266
9,269
21,830
21,831
21,831
22,774
23,718
23,718
23,719
24,663
24,663
24,66
24,66
25,607
25,609
25,60
26,552
26,553
26,553
27,498
28,441
29,384
30,328
31,271
31,272
31,274
32,217
32,220
33,163
33,163
34,108
34,108
17,801,64
173,575
9,206
48,772
LVi CD- 225
T1CD - 430nco - 0
T3P.H. - 0
T4CD - 160
297,475
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
TOTAL
SALES
1,741
1,741
1,742
1,742
2,998
2,998
3,092
3,187
3,187
3,187
3,281
3,281
3,281
3,281
3,376
3,376
3,376
3,470
3,470
3,470
3,565
3,659
3,753
3,84
3,942
3,942
3,942
4,037
4,037
4,131
4,131
4,226
4,226
2,077,639
18,172
1,736
5,692
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
18,000 0 (16,259)18,000 0 (16,259)
18,000 0 (16,258)18,000 0 (16,258)~:::~'..'l"'''18,000 0 (15,002)
18,000 0 (15,002)18,00 0 (14,908)18,000 0 (14,813)
18,000 0 (14,813)
18,000 0 (14,813)18,000 0 (14,719)
18,000 0 (14,719)18,000 0 (14,719)
18,000 0 (14,719)
18,000 0 (14,624)18,000 0 (14,624)
18,000 0 (14,624)18,000 0 (14,530)
18,000 0 (14,530)18,000 0 (14,530)18,000 0 (14,43)18,000 0 (14,341)18,000 0 (14,247)
18,000 0 (14,152)18,000 0 (14,058)
18,000 0 (14,058)18,000 0 (14,058)18,000 0 (13,963)18,000 0 (13,963)18,000 0 (13,869)
18,000 0 (13,869)18,000 0 (13,774)
18,000 0 (13,774)
172
172
o
o
-4,492,533
o
-16,264
-12;308
DESIGN HIGH GROWT LOW PRICE FY 10 LDC 4/30/2008
LVi CD- 225
T1 CD ---43
T2CD -0
T3P.H. --0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-09 21.00 2,860 28,599 815 3,675 18,000 0 (14,325)2..ct.o9 22.00 2,964 29,639 815 3,779 18,000 0 (14,221)3-0ct-09 23.00 3,067 30,667 815 3,882 18,000 0 (14,118)4-0et-09 24.00 3,170 31,696 815 3,985 18,000 0 (14,015)5-0ct-09 24.00 3,171 31,713 815 3,986 18,000 0 (14,014)6-0ct.o9 25.00 3,274 32,744 815 4,089 18,000 0 (13,911)7-0ct-09 25.00 3,275 32,749 815 4,090 18,000 0 (13,910)8-ct.o9 26.00 3,379 33,790 815 4,194 18,000 0 (13,806)9..ct-0 27.00 3,482 34,822 815 4,297 18,000 0 (13,703)1o.Oct-09 27.00 3,483 34,830 815 4,298 18,000 0 (13,702)11-0et.o9 27.00 3,485 34,846 815 4,300 18,000 0 (13,700)12-0ct-09 28.00 3,588 35,879 815 4,403 18,000 0 (13,597)13-0ct-09 29.00 3,691 36,913 815 4,506 18,000 0 (13,494)14-0ct.o9 29.00 3,693 36,930 815 4,508 18,000 0 (13,492)15-0ct-09 29.00 3,694 36,936 815 4,509 18,000 0 (13,491)16-0ct-09 29.00 3,694 36,945 815 4,509 18,000 0 (13,491)17-0ct-09 30.00 3,798 37,979 815 4,613 18,000 0 (13,387)18-0ct-09 30.00 3,800 37,996 815 4,615 18,000 0 (13,385)19..ct.o9 30.00 3,800 38,003 815 4,615 18,000 0 (13,385)20-0ct-0 31.00 3,904 39,039 815 4,719 18,000 0 (13,281)21-0et-09 31.00 3,906 39,056 815 4,721 18,000 0 (13,279)22-0ct.o9 31.00 3,907 39,066 815 4,722 18,000 0 (13,278)23-0ct.o9 32.00 4,010 40,102 815 4,825 18,000 0 (13,175)24-0ct-09 32.00 4,012 40,121 815 4,827 18,000 0 (13,173)25-0ct-09 32.00 4,013 40,128 815 4,828 18,000 0 (13,172)26.0ct-09 32.00 4,013 40,135 815 4,828 18,000 0 (13,172)27-0et.o9 32.00 4,016 40,155 815 4,831 18,000 0 (13,169)2B-Oct.o9 32.00 4,016 40,162 815 4,831 18,000 0 (13,169)29-0et-0 33.00 4,120 41,199 815 4,935 18,000 0 (13,065)30-0ct-09 33.00 4,122 41,220 815 4,937 18,000 0 (13,063)31..et-09 33.00 4,123 41,227 815 18,000 0
1-Nov.o9 33.00 5,894 58,944 815 18,000
2-Nov.o9 33.00 6,174 61,736 815 6,989 18,000 0
3-Nov-09 34.00 6,326 63,262 815 7,141 18,000 0 (10,859)4-Nov-09 34.00 6,328 63,285 815 7,143 18,000 0 (10,857)5-Nov.o9 34.00 6,331 63,313 815 7,146 18,000 0 (10,854)6-Nov-09 35.00 6,484 64,836 815 7,299 18,000 0 (10,701)7-Nov.o9 35.00 6,209 62,088 815 7,024 18,000 0 (10,976)B-Nov.o9 36.00 6,362 63,618 815 7,177 18,000 0 (10,823)9-Nov-09 37.00 6,792 67,920 815 7,607 18,000 0 (10,393)1G-Nov-09 38.00 6,946 69,465 815 7,761 18,000 0 (10,239)11-Nov.o9 38.00 6,948 69,483 815 7,763 18,000 0 (10,237)12-Nov-09 39.00 7,102 71,017 815 7,917 18,000 0 (10,083)13-Nov.o9 39.00 7,104 71,042 815 7,919 18,000 0 (10,081)14-Nov.o9 40.00 6,979 69,795 815 7,794 18,000 0 (10,206)15-Nov.o9 41.00 7,133 71,331 815 7,948 18,000 0 (10,052)16-Nov-0 41.00 7,415 74,147 815 8,230 18,000 0 (9,770)17-Nov-09 41.00 7,417 74,173 815 8,232 18,000 0 (9,768)1B-Nov-09 42.00 7,571 75,712 815 8,386 18,000 0 (9,614)19.Nov-09 42.00 7,574 75,739 815 8,389 18,000 0 (9,611)2o-ov.o9 42.00 7,576 75,759 815 8,391 18,000 0 (9,609)21-Nov-09 42.00 7,300 73,002 815 8,115 18,000 0 (9,885)22-Nov-09 43.00 7,454 74,543 815 8,269 18,000 0 (9,731)23-Nov.o9 43.00 7,736 77,361 815 8,551 18,00 0 (9,44)24-Nov-09 43.00 7,739 77,395 815 8,554 18,000 0 (9,44)25-Nov-09 44.00 7,893 78,932 815 8,708 18,000 0 (9,292)26-Nov-09 44.00 7,897 78,966 815 8,712 18,000 0 (9,288)27-Nov-09 44.00 7,899 78,987 815 8,714 18,000 0 (9,286)28-Nov-09 45.00 7,774 77,743 815 8,589 18,000 0 (9,411)29-Nov.o9 45.00 7,777 77,770 815 8,592 18,000 0 (9,408)3ONov.o9 45.00 8,060 80,596 815 18,000 0
1-Dee-09 46.00 8,84 88,464 815 18,000
2-Dec-09 46.00 8,850 88,495 815 9,665 18,000 0 (8,335)3-Dee-09 46.00 8,852 88,518 815 9,667 18,000 0 (8,333)4-ee.o9 46.00 8,855 88,549 815 9,670 18,000 0 (8,330)5-Dec-09 47.00 8,805 88,054 815 9,620 18,000 0 (8,380)
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1 CD --43
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRCT CONTRACT
18,000 18,000
6-Dec-9 47.00 8,808 88,085 815 9,623 18,000 0 (8,377)7-Dec-09 47.00 9,018 90,180 815 9,833 18,00 0 (8,167)8-Dee-09 48.00 9,176 91,758 815 9,991 18,000 0 (8,009)9-Dec.o9 48.00 9,179 91,790 815 9,99 18,000 0 (8,006)10-Dee-09 48.00 9,182 91,822 815 9,97 18,000 0 (8,003)11-Dee-09 49.00 9,340 93,402 815 10,155 18,000 0 (7,845)12-Dee-09 49.00 9,134 91,343 815 9,94 18,000 0 (8,051)13-Dee-09 49.00 9,138 91,382 815 9,953 18,000 0 (8,047)14-Dee-09 50.00 9,503 95,033 815 10,318 18,000 0 (7,682)15-Dee-09 50.00 9,507 95,074 815 10,322 18,000 0 (7,678)16-Dee-09 50.00 9,509 95,091 815 10,324 18,00 0 (7,676)17-Dec-09 50.00 9,513 95,132 815 10,328 18,000 0 (7,672)18-Dee-09 51.0 9,671 96,708 815 10,486 18,00 0 (7,514)19.Dec-G9 51.0 9,467 94,670 815 10,282 18,000 0 (7,718)26-Dee-G9 51.00 9,469 94,686 815 10,284 18,000 0 (7,716)21-Dec-09 52.00 9,835 98,354 815 10,650 18,000 0 (7,350)22-Dee-09 52.00 9,839 98,388 815 10,654 18,000 0 (7,346)23-Dee-G9 52.00 9,842 98,422 815 10,657 18,000 0 (7,34)24-Dee-G9 52.00 9,846 98,456 815 10,661 18,000 0 (7,339)25-Dee.o9 53.00 10,00 100,037 815 10,819 18,00 0 (7,181)26-Dee-09 53.00 9,799 97,986 815 10,614 18,000 0 (7,386)27-Dee-09 53.00 9,802 98,020 815 10,617 18,00 0 (7,383)28-Dec-09 54.00 10,170 101,697 815 10,985 18,000 0 (7,015)29-Dee-09 54.00 10,172 101,724 815 10,987 18,000 0 (7,013)30-Dee-0 54.00 10,176 101,759 815 10,991 18,000 0 (7,009)31-Dec-0 54.00 10,179 101,794 815 10,994 18,000 0 (7,006)1-Jan-10 54.00 9,931 99,310 815 10,746 18,000 0 (7,254)2-Jan-10 54.00 9,756 97,561 815 10,571 18,000 0 (7,429)3-JaOo10 54.00 9,758 97,578 815 10,573 18,000 0 (7,427)4-Jan-10 55.00 10,076 100,759 815 10,891 18,000 0 (7,109)5-aOo10 55.00 10,077 100,768 815 10,892 18,000 0 (7,108)6-Jan-10 55.00 10,078 100,777 815 10,893 18,000 0 (7,107)7-JaOo10 55.00 10,079 100,785 815 10,894 18,000 0 (7,106)8-Jan-10 55.00 10,080 100,803 815 10,895 18,000 0 (7,105)9.an-10 56.00 10,045 100,450 815 10,86 18,000 0 (7,140)
1 O-Jan-1 0 56.00 10,046 100,459 815 10,861 18,000 0 (7,139)11-Jan-10 56.00 10,224 102,245 815 11,039 18,000 0 (6,961)12-Jan-10 56.00 10,225 102,254 815 11,04 18,000 0 (6,960)13-an-10 56.00 10,227 102,271 815 11,042 18,00 0 (6,958)14.an-10 n.oo 16,635 166,354 815 17,450 18,000 0 iJIII._15-aOo10 86.00 17,896 178,961 815IB1I 18000 lI_llll:, %~h;~;" IE.16-Jan-10 84.00 17,618 176,178 815 18,433 18,000 433 0
17-Jan-10 80.00 17,060 170,595 815 17,875 18,000 0 (125)18.an-10 75.00 16,363 163,627 815 17,178 18,000 0 (822)19-Jan-10 60.00 10,795 107,950 815 11,610 18,000 0 (6,390)20-Jan-10 60.00 10,796 107,960 815 11,611 18,000 0 (6,389)21-JaOo10 59.00 10,658 106,578 815 11,473 18,00 0 (6,527)22-Jan-10 59.00 10,659 106,587 815 11,474 18,000 0 (6,526)23-aOo10 59.00 10,483 104,835 815 11,298 18,000 0 (6,702)24-an-10 59.00 10,485 104,853 815 11,300 18,000 0 (6,700)25-aOo10 58.00 10,523 105,232 815 11,338 18,000 0 (6,662)26-an-10 58.00 10,524 105,242 815 11,339 18,000 0 (6,661)27.Jan-10 58.00 10,525 105,251 815 11,34 18,000 0 (6,660)28.an-10 58.00 10,527 105,269 815 11,342 18,000 0 (6,658)29-Jan-10 57.00 10,389 103,885 815 11,204 18,000 0 (6,796)3O-aOo10 57.00 10,213 102,131 815 11,028 18,00 0 (6,972)31-Jan-10 57.00 10,214 102,139 815 18,000
1-Feb-10 57.00 10,143 101,430 815 18,002-Feb-10 57.00 10,144 101,439 815 10,959 18,000 0 (7,041)3-Feb10 :56.00 10,015 100,149 815 10,830 18,000 0 (7,170)4-Feb-10 56.00 10,016 100,158 815 10,831 18,000 0 (7,169)5-Feb10 56.00 10,018 100,184 815 10,833 18,000 0 (7,167)6-eb-10 56.00 9,146 91,461 815 9,961 18,00 0 (8,039)7-Feb-10 55.00 9,042 90,422 815 9,857 18,000 0 (8,143)8-Feb-10 55.00 9,043 90,430 815 9,858 18,000 0 (8,142)9-Feb-10 55.00 9,04 90,437 815 9,859 18,000 0 (8,141)
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC
LVi CD- 225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
815
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL
INTHERMS (in MMBTU'S)SALES
1 o.Feb-1 0 55.00 9,045 90,44 815 9,86011-Feb10 54.00 8,526 85,256 815 9,34112-Feb-10 54.00 8,526 85,263 815 9,34113-Feb-10 54.00 8,527 85,270 815 9,34214-Feb-10 54.00 8,528 85,278 815 9,3415-Feb-10 54.00 8,530 85,300 815 9,3416-Feb-10 53.00 8,035 80,351 815 8,85017-Feb-10 53.00 8,036 80,357 815 8,85118-Feb-10 53.00 8,036 80,36 815 8,85119-Feb-10 53.00 8,037 80,371 815 8,85220-Feb-10 52.00 7,955 79,554 815 8,77021-Feb-10 52.00 7,957 79,56 815 8,77222-Feb.10 52.00 7,957 79,574 815 8,77223-Feb-10 51.00 7,876 78,756 815 8,69124-Feb-10 51.0 7,878 78,77 815 8,69325-eb-10 51.0 7,878 78,784 815 8,69326-Feb-10 50.00 7,797 77,965 815 8,61227-Feb-10 50.00 7,797 77,972 815 8,61228-Feb-10 49.00 7,715 77,153 815 8,5301-Mar-10 42.00 7,806 78,057 815_..$)
:~2-Mar-10 41.00 7,637 76,374 815 8,4523-Mar-10 41.00 7,638 76,38 815 8,4534-Mar-10 41.00 7,641 76,410 815 8,4565-Mar-10 40.00 7,473 74,726 815 8,2886-Mar-10 39.00 7,304 73,042 815 8,1197-Mar-10 39.00 7,305 73,047 815 8,1208-Mar-10 39.00 7,306 73,057 815 8,1219-Mar-10 39.00 7,306 73,062 815 8,12110-Mar-10 38.00 7,138 71,377 815 7,95311-Mar-10 37.00 6,969 69,692 815 7,78412-Mar-10 37.00 6,972 69,716 815 7,78713-Mar-10 36.00 6,803 68,035 815 7,61814-Mar-10 36.00 6,804 68,039 815 7,61915-Mar.10 36.00 6,804 68,044 815 7,61916-Mar-10 36.00 6,805 68,048 815 7,62017-Mar-10 35.00 6,636 66,362 815 7,45118-Mar-10 35.00 6,637 66,366 815 7,45219-Mar-10 34.00 6,468 64,684 815 7,2832O-ar.10 34.00 6,471 64,706 815 7,28621-Mar-10 33.00 6,302 63,018 815 7,11722-Mar.10 33.00 6,302 63,022 815 7,11723-ar-10 33.00 6,303 63,026 815 7,11824-ar-10 32.00 6,134 61,343 815 6,94925-Mar-10 32.00 6,135 61,347 815 6,95026-Mar-10 31.00 5,966 59,658 815 6,78127-Mar-10 31.00 5,966 59,662 815 6,78128-Mar-10 31.00 5,968 59,682 815 6,78329-Mar-10 30.00 5,800 57,997 815 6,615
3G-Mar-10 30.00 5,800 58,001 815 6,61531-Mar-10 30.00 5,800 58,005 815 6,6151-Apr-10 30.00 5,270 52,705 815 6,0852-Apr-10 29.00 5,127 51,269 815 5,9423-Apr-10 29.00 5,127 51,266 815 5,9424-Apr-10 28.00 4,983 49,835 815 5,7985-Apr-10 27.00 4,840 48,400 815 5,6556-Apr-10 27.00 4,840 48,397 815 5,6557-Apr-10 27.00 4,839 48,395 815 5,6548-Apr-10 27.00 4.838 48,376 815 5,6539-Apr-10 26.00 4,695 46,946 815 5,510
1 G-Apr-1 0 26.00 4,694 46,943 815 5,50911-Apr-10 26.00 4,694 46,938 815 5,50912-Apr-10 25.00 4,551 45,508 815 5,36613-Apr-10 24.00 4,408 44,077 815 5,22314-Apr-10 24.00 4,407 44,072 815 5,22215-Apr-10 24.00 4,407 44,068 815 5,22216-Apr-10 23.00 4,264 42,639 815 5,079
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,00018,000 0 (8,140)18,000 0 (8,659)18,000 0 (8,659)18,000 0 (8,658)18,000 0 (8,657)18,000 0 (8,655)18,000 0 (9,150)18,000 0 (9,149)18,000 0 (9,149)18,000 0 (9,148)18,000 0 (9,230)18,000 0 (9,28)18,000 0 (9,228)18,000 0 (9,309)18,00 0 (9,307)18,000 0 (9,307)18,000 0 (9,388)18,000 0 (9,388)
~::~~~ "1i~1;;ÎJI¡lÎII111!._18,000 0 (9,548)18,000 0 (9,547)18,000 0 (9,54)18,000 0 (9,712)18,000 0 (9,881)18,000 0 (9,880)18,000 0 (9,879)18,000 0 (9,879)18,000 0 (10,047)
18,000 0 (10,216)18,000 0 (10,213)
18,000 0 (10,382)18,000 0 (10.381)
18,000 0 (10,381)18,000 0 (10,~0)18,000 0 (10,549)18,00 0 (10,54)18,000 0 (10,717)
18,000 0 (10,714)18,000 0 (10,883)18,000 0 (10,883)
18,000 0 (10,882)18,000 0 (11,051)18,000 0 (11,050)
18,000 0 (11,219)18,000 0 (11,219)
18,000 0 (11,217)18,000 0 (11,385)18,000 0 (11,385)
18,000 0 (11,385)18,000 0 (11,915)18,00 0 (12,058)18,000 0 (12,058)18,000 0 (12,202)
18,000 0 (12,345)18,000 0 (12,345)
18,000 0 (12,346)18,000 0 (12,347)18,000 0 (12,490)
18,000 0 (12,491)18,000 0 (12,491)
18,000 0 (12,634)18,000 0 (12,777)
18,000 0 (12,778)
18,000 . 0 (12,778)18,000 0 (12,921)
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
OVE UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-10 23.00 4,263 42,63 815 5,078 18,000 0 (12,922)18-Apr-10 23.00 4,263 42,632 815 5,078 18,000 0 (12,922)19-Apr-10 23.00 4,263 42,630 815 5,078 18,000 0 (12,922)2o.Apr-10 22.00 4,120 41,198 815 4,935 18,000 0 (13,065)21-Apr-10 21.00 3,977 39,769 815 4,792 18,000 0 (13,208)22-Apr-10 21.00 3,977 39,767 815 4,792 18,000 0 (13,208)23-Apr-10 21.00 3,975 39,752 815 4,790 18,000 0 (13,210)24-Apr-10 20.00 3,832 38,323 815 4,647 18,000 0 (13,353)25-Apr-10 20.00 3,832 38,322 815 4,647 18,000 0 (13,353)26-Apr-10 20.00 3,832 38,317 815 4,647 18,000 0 (13,353)27-Apr-10 19.00 3,689 36,88 815 4,504 18,000 0 (13,496)28-Apr-10 19.00 3,689 36,88 815 4,50 18,000 0 (13,496)29-Apr-10 19.00 3,68 36,88 815 4,503 18,000 0 (13,497)3o.Apr-10 19.00 3,68 36,88 815 18,000
1-May-10 19.00 3,093 30,925 815 18,000
2-May-10 19.00 3,093 30,926 815 3,908 18,000 03-ay-10 19.00 3,092 30,925 815 3,907 18,000 0 (14,093)4-May-10 19.00 3,092 30,923 815 3,907 18,000 0 (14,093)5-May-10 19.00 3,092 30,922 815 3,907 18,000 0 (14,093)6-May-10 18.00 2,979 29,794 815 3,794 18,000 0 (14,206)7-May-10 18.00 2,979 29,793 815 3,794 18,000 0 (14,206)8-May-10 18.00 2,980 29,800 815 3,795 18,000 0 (14,205)9-May-10 18.00 2,980 29,800 815 3,795 18,000 0 (14,205)
1 o-ay-1 0 17.00 2,867 28,670 815 3,682 18,000 0 (14,318)11-May-10 17.00 2,867 28,669 815 3,682 18,000 0 (14,318)12-May-10 17.00 2,867 28,66 815 3,682 18,00 0 (14,318)13-May-10 16.00 2,754 27,54 815 3,569 18,000 0 (14,431)14-ay-10 16.00 2,754 27,539 815 3,569 18,000 0 (14,431)15-May-10 16.00 2,754 27,537 815 3,569 18,000 0 (14,431)16-May-10 16.00 2,754 27,538 815 3,569 18,000 0 (14,431)17-May-10 16.00 2,754 27,537 815 3,569 18,000 0 (14,431)18-ay-10 15.00 2,641 26,407 815 3,456 18,000 0 (14,54)19-May-10 15.00 2,641 26,408 815 3,45 18,000 0 (14,54)20-May-10 15.00 2,641 26,407 815 3,456 18,00 0 (14,54)21-May-10 15.00 2,641 26,406 815 3,456 18,000 0 (14,54)22-May-10 14.00 2,528 25,276 815 3,343 18,000 0 (14,657)23-May-10 14.00 2,528 25,277 815 3,34 18,000 0 (14,657)24-May-10 14.00 2,528 25,283 815 3,343 18,000 0 (14,657)25-May-10 14.00 2,528 25,282 815 3,343 18,000 0 (14,657)26-ay-10 14.00 2,528 25,283 815 3,34 18,000 0 (14,657)27-May-10 13.00 2,415 24,153 815 3,230 18,000 0 (14,770)28-May-10 13.00 2,415 24,152 815 3,230 18,000 0 (14,770)29-May-10 13.00 2,415 24,151 815 3,230 18,000 0 (14,770)30-May-10 13.00 2,415 24,152 815 3,230 18,000 0 (14,770)31-May-10 13.00 2,415 24,151 815 18,000 0..
1-Jun-10 13.00 2,047 20,473 815 18,000yti %'rri,l¡ì~ll~i:¡illlt". _.2.Jun-10 13.00 2,047 20,474 815 2,862 18,000 0 (15,138)3-un-10 12.00 1,965 19,651 815 2,780 18,000 0 (15,220)4-un-10 12.00 1,965 19,650 815 2,780 18,000 0 (15,220)5.un-10 12.00 1,965 19,649 815 2,780 18,000 0 (15,220)6.un-10 11.00 1,88 18,829 815 2,698 18,000 0 (15,302)7.Jun-10 11.00 1,883 18,827 815 2,698 18,000 0 (15,302)8.un-10 10.00 1,801 18,006 815 2,616 18,000 0 (15,384)9.uOo10 9.00 1,718 17,184 815 2,533 18,000 0 (15,467)1O.un-10 9.00 1,718 17,185 815 2,533 18,00 0 (15,467)11-Jun-10 9.00 1,718 17,183 815 2,533 18,000 0 (15,467)12.Jun-10 9.00 1,718 17,182 815 2,533 18,00 0 (15,467)13-un-10 9.00 1,718 17,181 815 2,533 18,000 0 (15,467)14.un-10 9.00 1,718 17,182 815 2,533 18,00 0 (15,467)15.Jun-10 9.00 1,718 17,181 815 2,533 18,00 0 (15,467)16.Jun-10 8.00 1,63 16,360 815 2,451 18,000 0 (15,54)17.Jun-10 8.00 1,636 16,360 815 2,451 18,000 0 (15,549)18.un-10 8.00 1,636 16,359 815 2,451 18,000 0 (15,549)19.un-10 8.00 1,63 16,358 815 2,451 18,000 0 (15,549)2O.uOo10 8.00 1,636 16,357 815 2,451 18,000 0 (15,549)21.JuOo10 8.00 1,636 16,358 815 2,451 18,000 0 (15,549)
DESIGN HIGH GROWT LOW PRICE FY 10 LDC 4/30/208
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
22-JuOo10 8.00 1,636 16,357 815 2,451 18,000 0 (15,549)23-un-10 7.00 1,554 15,536 815 2,369 18,000 0 (15,631)24-uOo10 7.00 1,554 15,535 815 2,369 18,000 0 (15,631)25-un-10 6.00 1,472 14,716 815 2,287 18,000 0 (15,713)26-Jun-10 6.00 1,472 14,715 815 2,287 18,000 0 (15,713)27-Jun-10 5.00 1,390 13,895 815 2,205 18,000 0 (15,795)28.uOo10 5.00 1,38 13,894 815 2,204 18,000 0 (15,796)29un-10 4.00 1,308 13,076 815 2,123 18,000 0 (15,877)3O-JuOo10 3.00 1,226 12,256 815 18,00 w__.w.!l,1-Jul-10 3.00 1,111 11,105 815 18,000 kif% ~,4,~%~'"di£l* . III
2-Jul-10 2.00 1,056 10,564 815 1,871 18,000 0 (16,129)3-ul-10 2.00 1,056 10,561 815 1,871 18,000 0 (16,129)4-Jul-10 1.00 1,002 10,020 815 1,817 18,000 0 (16,183)5-ul-10 1.00 1,002 10,017 815 1,817 18,000 0 (16,183)6-ul-10 1.00 1,001 10,014 815 1,816 18,000 0 (16,184)7-Jul-10 1.00 1,001 10,015 815 1,816 18,000 0 (16,184)8.ul-10 1.00 1,001 10,011 815 1,816 18,000 0 (16,184)9-Jul-10 1.00 1,001 10,009 815 1,816 18,000 0 (16,184)
1 O-ul-1 0 1.00 1,001 10,009 815 1,816 18,000 0 (16,184)11-Jul-10 1.00 1,001 10,006 815 1,816 18,000 0 (16,184)12-Jul-10 1.00 1,001 10,007 815 1,816 18,000 0 (16,184)13-ul-10 1.00 1,000 10,004 815 1,815 18,000 0 (16,185)14-ul-10 1.00 1,000 10,001 815 1,815 18,000 0 (16,185)15-ul-10 1.00 1,000 10,002 815 1,815 18,000 0 (16,185)16-ul-10 1.00 1,000 9,998 815 1,815 18,000 0 (16,185)17-Jul-10 1.00 1,000 9,999 815 1,815 18,000 0 (16,185)18.ul-10 1.00 1,000 9,996 815 1,815 18,000 0 (16,185)19-ul-10 1.00 999 9,993 815 1,814 18,000 0 (16,186)20-Jul-10 1.00 999 9,994 815 1,814 18,000 0 (16,186)21-Jul-10 1.00 999 9,991 815 1,814 18,000 0 (16,186)22-Jul-10 1.00 999 9,991 815 1,814 18,000 0 (16,186)23-ul-10 1.00 999 9,989 815 1,814 18,000 0 (16,186)24-ul-10 1.00 999 9,985 815 1,814 18,000 0 (16,186)25-ul-10 944 9,443 815 1,759 18,000 0 (16,241)26-ul-10 94 9,440 815 1,759 18,000 0 (16,241)27-Jul-10 944 9,437 815 1,759 18,000 0 (16,241)28.ul-10 944 9,437 815 1,759 18,000 0 (16,241)29ul-10 94 9,434 815 1,758 18,000 0 (16,242)3Gul-10 943 9,435 815 1,758 18,000 0 (16,242)31-Jul-10 943 9,432 815 18,000,..ii.
1-Aug-10 944 9,436 815 18,000 ¡;irlt . ". ,,", it" '.J
2-Aug-10 2.00 943 9,435 815 1,758 18,000 0 (1ß,242)3-Aug-10 2.00 944 9,438 815 1,759 18,000 0 (16,241)4-Aug-10 2.00 94 9,442 815 1,759 18,000 0 (16,241)5-Aug-10 3.00 944 9,445 815 1,759 18,000 0 (16,241)6-Aug-10 3.00 944 9,445 815 1,759 18,000 0 (16,241)7-Aug-10 4.00 945 9,448 815 1,760 18,000 0 (16,240)8-Aug-10 4.00 945 9,451 815 1,760 18,000 0 (16,240)9-Aug-10 5.00 945 9,455 815 1,760 18,000 0 (16,240)
1 o.Aug-1 0 5.00 945 9,454 815 1,760 18,000 0 (16,240)11-Aug-10 6.00 946 9,458 815 1,761 18,000 0 (16,239)12-Aug-10 6.00 946 9,461 815 1,761 18,000 0 (16,239)13-Aug-10 7.00 946 9,464 815 1,761 18,000 0 (16,239)14-Aug-10 7.00 946 9,464 815 1,761 18,000 0 (16,239)15-Aug-10 7.00 947 9,468 815 1,762 18,000 0 (16,238)16-Aug-10 8.00 947 9,471 815 1,762 18,000 0 (16,238)17-Aug-10 9.00 947 9,474 815 1,762 18,000 0 (16,238)18-Aug-10 9.00 947 9,474 815 1,762 18,000 0 (16,238)19-Aug-10 10.00 94 9,477 815 1,763 18,000 0 (16,237)2o.Aug10 10.00 948 9,480 815 1,763 18,000 0 (16,237)21-Aug-10 11.00 948 9,48 815 1,763 18,000 0 (16,237)22-Aug-10 11.00 948 9,483 815 1,763 18,000 0 (16,237)23-Aug-10 11.00 949 9,487 815 1,764 18,000 0 (16,236)24-Aug-10 11.00 949 9,490 815 1,764 18,00 0 (16,236)25-ug-10 12.00 949 9,493 815 1,764 18,000 0 (16,236)26-Aug-10 12.00 949 9,493 815 1,764 18,000 0 (16,236)
GAS DAY
27-Aug-10
28-Aug-10
29Aug-10
3O-Aug-10
31-Aug-10
1-8p-10
2-Sep-10
3-8ep-10
4-8ep-10
5-Sep-10
6-8ep-10
7-8ep-10
8-Sep-10
9-8ep-10
1o.Sep-10
11-8ep-10
12-Sep-10
13-8ep-10
14-p-10
15-ep-10
16-8ep-10
17-8ep-10
18-8ep-10
19-8ep-10
2o.8ep-10
21-Sep-10
22-Sep-10
23-p-10
24-Sep-10
25-ep-10
26-8ep-10
27-8ep-10
28-ep-10
29Sep-10
30-Sep-10
TOTAL
MAX DAILY
MIN DAILY
AVGDAILY
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
14.00
15.00
15.00
15.00
16.00
16.00
16.00
16.00
17.00
17.00
17.00
18.00
18.00
18.00
19.00
20.00
21.00
22.00
23.00
23.00
23.00
24.00
24.01'
25.00
25.00
26.00
26.00
10409
86
o
29
DESIGN HIGH GROWTH LOW PRICE FY 10 LDC
950
950
950
950
951
2,252
2,252
2,252
2,34
2,47
2,447
2,447
2,54
2,54
2,54
2,542,64
2,64
2,64
2,741
2,741
2,742
2,839
2,937
3,035
3,133
3,230
3,230
3,230
3,328
3,328
3,426
3,426
3,524
3,524
1,835,483
17,896
943
5,029
CORE MARKET
INTHERMS
9,496
9,500
9,503
9,503
9,50
22,516
22,517
22,517
23,49
24,470
24,472
24,472
25,44
25,44
25,451
25,451
26,427
26,427
26,429
27,415
27,415
27,417
28,394
29,371
30,34
31,327
32,30
32,305
32,305
33,284
33,284
34,261
34,261
35,240
35,240
18,354,830
178,961
9,432
50,287
LVi CD- 225
T1 CD --- 430
T2CD - 0
T3P.H. - 0
T4CD -- 160
TOTAL
SALES
815 1,765
815 1,765
815 1,765
815 1,765
815 1,7668151111rlil&
815 3,067
815 3,067
815 3,164
815 3,262
815 3,262
815 3,262
815 3,360
815 3,360815 3,36
815 3,360
815 3,458
815 3,458815 3,45
815 3,556
815 3,556
815 3,557
815 3,654
815 3,752
815 3,850815 3,94
815 4,045815 4,04
815 4,045
815 4,143
815 4,143
815 4,241
815 4,241
815 4,339
815 4,339
297,475
815
815
815
2,132,958
18,711
1,758
5,84
4/3012008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
18,000 0 (16,235)
18,000 0 (16,235)18,000 0 (16,235)
18,000 0 (16,235)
~::~~~ Illf'II!II!:I;I...18,000 0 (14,933)18,000 0 (14,933)18,000 0 (14,836)
18,000 0 (14,738)18,000 0 (14,738)
18,000 0 (14,738)18,000 0 (14,64)18,000 0 (14,640)
18,000 0 (14,640)18,000 0 (14,64)
18,000 0 (14,542)18,000 0 (14,542)18,000 0 (14,542)18,000 0 (14,44)18,000 0 (14,44)
18,000 0 (14,443)18,000 0 (14,346)18,000 0 (14,248)
18,000 0 (14,150)18,000 0 (14,052)
18,000 0 (13,955)18,000 0 (13,955)18,00 0 (13,955)18,000 0 (13,857)18,000 0 (13,857)18,000 0 (13,759)
18,000 0 (13,759)
18,000 0 (13,661)18,000 0 (13,661)
1,144
711
o
3
-4,438,186
o
-16,242
-12,159
DESIGN HIGH GROWTH LOW PRICE FY 11 LOC 413012008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY MARKET CORE MARKET TOTAL FIRM FIRM
inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0ct-10 21.00 2,938 29,377 815 3,753 18,000 0 (14,247)2-0ct-10 22.00 3,045 30,449 815 3,860 18,000 0 (14,140)3-ct-10 23.00 3,152 31,516 815 3,967 18,000 0 (14,033)4-0ct-10 24.00 3,258 32,579 815 4,073 18,000 0 (13,927)5-0ct-10 24.00 3,259 32,586 815 4,074 18,000 0 (13,926)6-ct-10 25.00 3,366 33,661 815 4,181 18,00 0 (13,819)7..ct-10 25.00 3,367 33,668 815 4,182 18,000 0 (13,818)8..ct-10 26.00 3,474 34,737 815 4,289 18,000 0 (13,711)9-ct-10 27.00 3,580 35,804 815 4,395 18,000 0 (13,605)1o.Oct-10 27.00 3,582 35,822 815 4,397 18,000 0 (13,603)11..ct-10 27.00 3,58 35,827 815 4,398 18,000 0 (13,602)12-0ct-10 28.00 3,690 36,896 815 4,505 18,00 0 (13,495)13-0et-10 29.00 3,797 37,966 815 4,612 18,000 0 (13,388)14-et-10 29.00 3,798 37,983 815 4,613 18,000 0 (13,38)15-0ct-10 29.00 3,799 37,992 815 4,614 18,000 0 (13,386)16-0el-10 29.00 3,800 37,998 815 4,615 18,000 0 (13,385)17..ct-10 30.00 3,907 39,070 815 4,722 18,000 0 (13,278)18-t-10 30.00 3,909 39,087 815 4,724 18,000 0 (13,276)19-0et-10 30.00 3,910 39,096 815 4,725 18,000 0 (13,275)2o-0ct~10 31.00 4,017 40,167 815 4,832 18,000 0 (13,168)21..et-10 31.00 4,017 40,174 815 4,832 18,000 0 (13,168)22-0ct-10 31.00 4,019 40,194 815 4,834 18,000 0 (13,166)23-0et-10 32.00 4,127 41,265 815 4,942 18,000 0 (13,058)24-ct-10 3200 4,127 41,275 815 4,942 18,000 0 (13,058)25-0ct-10 32.00 4,128 41,284 815 4,94 18,000 0 (13,057)26-0et-10 32.00 4,130 41,302 815 4,945 18,000 0 (13,055)27-0et-10 32.00 4,131 41,311 815 4,946 18,000 0 (13,054)28.ct-10 32.00 4,132 41,316 815 4,947 18,000 0 (13,053)290et-10 33.00 4,239 42,392 815 5,054 18,000 0 (12,94)3Oet-10 33.00 4,241 42,411 815 5,056 18,000 0 (12,944)31-0ct-10 33.00 4,242 42,420 815 18,000
1-Nov-10 33.00 6,358 63,581 815 18,000
2-Nov-10 33.00 6,361 63,608 815 7,176 18,000 0 (10,824)
3-Nov-10 34.00 6,518 65,180 815 7,333 18,000 0 (10,667)4-Nov-10 34.00 6,520 65,197 815 7,33 18,000 0 (10,665)5-ov-10 34.00 6,523 65,231 815 7,338 18,000 0 (10,662)6-Nov-10 35.00 6,394 63,941 815 7,209 18,000 0 (10,791)7-Nov-10 35.00 6,396 63,963 815 7,211 18,000 0 (10,789)
8-Nov-10 36.00 6,84 68,404 815 7,655 18,000 0 (10,34)9-Nov-10 37.00 6,998 69,981 815 7,813 18,000 0 (10,187)1o.Nov-10 38.00 7,156 71,559 815 7,971 18,000 0 (10,029)11-Nov-10 38.00 7,158 71,583 815 7,973 18,000 0 (10,027)12-Nov-10 39.00 7,317 73,169 815 8,132 18,000 0 (9,868)
13-Nov-10 39.00 7,032 70,322 815 7,847 18,000 0 (10,153)14-Nov-10 40.00 7,191 71,909 815 8,006 18,000 0 (9,994)15-Nov-10 41.00 7,636 76,365 815 8,451 18,000 0 (9,549)16-Nov-10 41.00 7,638 76,384 815 8,453 18,000 0 (9,547)17-Nov-10 41.00 7,642 76,417 815 8,457 18,000 0 (9,54)18-Nov-10 42.00 7,800 77,995 815 8,615 18,000 0 (9,385)19-Nov-10 42.00 7,803 78,028 815 8,618 18,000 0 (9,382)2o.Nov-10 42.00 7,518 75,182 815 8,333 18,000 0 (9,667)21-Nov-10 42.00 7,521 75,207 815 8,336 18,000 0 (9,664)22-Nov-10 43.00 7,967 79,669 815 8,782 18,000 0 (9,218)23-Nov-10 43.00 7,970 79,703 815 8;r85 18,000 0 (9,215)24-Nov-10 43.00 7,973 79,730 815 8,788 18,000 0 (9,212)25-Nov-10 44.00 8,132 81,320 815 8,947 18,000 0 (9,053)26-Nov-10 44.00 8,135 81,354 815 8,950 18,000 0 (9,050)27-Nov-10 44.00 7,849 78,495 815 8,66 18,000 0 (9,336)28-ov-10 45.00 8,009 80,086 815 8,824 18,000 0 (9,176)29Nov-10 45.00 8,300 83,002 815 9,115 18,000 0 (8,885)3o.Nov-10 45.00 8,303 83,030 815 18,000 0
1-Dec-1O 46.00 9,113 91,135 815 18,000
2-0ec-10 46.00 9,117 91,166 815 9,932 18,000 0
3-0ee-10 46.00 9,120 91,197 815 9,935 18,000 0
4-0ee-10 46.00 8,909 89,095 815 9,724 18,000 0 (8,276)5.Dee-10 47.00 9,072 90,716 815 9,887 18,000 0 (8,113)
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD- 225
T1CO -43
T2CO -0
T3P.H. -0
T4CO -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-10 47.00 9,287 92,874 815 10,102 18,000 0 (7,898)7-Dee-10 47.00 9,291 92,913 815 10,106 18,000 0 (7,894)8-Dee-10 48.00 9,453 94,530 815 10,268 18,000 0 (7,732)
9-Dec-10 48.00 9,456 94,562 815 10,271 18,000 0 (7,729)
1 o.Dec-1 0 48.00 9,459 94,594 815 10,274 18,000 0 (7,726)
11-Dee-10 49.00 9,408 94,083 815 10,223 18,000 0 (7,777)12-Dec-10 49.00 9,411 94,114 815 10,226 18,000 0 (7,774)13-Dec-10 49.00 9,629 96,286 815 10,44 18,000 0 (7,556)14-Dee-10 50.00 9,791 97,906 815 10,606 18,000 0 (7,394)15-Dee-10 SO.OO 9,795 97,94 815 10,610 18,000 0 (7,390)
16-Dec-10 50.00 9,796 97,964 815 10,611 18,000 0 (7,389)17-Dee-10 50.00 9,801 98,006 815 10,616 18,000 0 (7,384)18-e-10 51.00 9,749 97,486 815 10,564 18,000 0 (7,436)
19-0ec-10 51.00 9,752 97,519 815 10,567 18,000 0 (7,433)2o-ee10 51.0 9,970 99,696 815 10,785 18,000 0 (7,215)21-0ec-10 52.00 10,133 101,329 815 10,94 18,000 0 (7,052)22-De10 52.00 10,136 101,364 815 10,951 18,00 0 (7,04)23-Dec-10 52.00 10,140 101,398 815 10,955 18,000 0 (7,045)
24-Dec-10 52.00 10,142 101,423 815 10,957 18,000 0 (7,04)25-0ec-10 53.00 10,092 100,920 815 10,907 18,000 0 (7,093)
26-Dee-10 53.00 10,095 100,946 815 10,910 18,000 0 (7,090)27-0ec-10 53.00 10,313 103,129 815 11,128 18,000 0 (6,872)28-Dee-10 54.00 10,477 104,767 815 11,292 18,000 0 (6,708)29-0ec-10 54.00 10,480 104,802 815 11,295 18,000 0 (6,705)30-Dee-10 54.00 10,48 104,83 815 11,299 18,000 0 (6,701)
31-Dee-10 54.00 10,487 104,873 815 11,302 18,000 0 (6,698)1-Jan-11 54.00 10,049 100,49 815 10,864 18,000 0 (7,136)
2-Jan-11 54.00 10,051 100,511 815 10,866 18,000 0 (7,134)3-an-11 54.00 10,234 102,339 815 11,049 18,000 0 (6,951)4-Jan-11 55.00 10,380 103,804 815 11,195 18,000 0 (6,805)5-aOo11 55.00 10,381 103,813 815 11,196 18,000 0 (6,804)6-an-11 55.00 10,383 103,831 815 11,198 18,000 0 (6,802)7-Jan-11 55.00 10,384 103,839 815 11,199 18,000 0 (6,801)8.an-11 55.00 10,204 102,036 815 11,019 18,000 0 (6,981)9-an-11 56.00 10,348 103,485 815 11,163 18,000 0 (6,837)10-Jan-11 56.00 10,533 105,332 815 11,34 18,000 0 (6,652)11-JaOo11 56.00 10,534 105,341 815 11,34 18,000 0 (6,651)12-Jan-11 56.00 10,535 105,35 815 11,350 18,000 0 (6,650)13-an-11 56.00 10,537 105,368 815 11,352 18,00 0 (6,648)14-an-11 77.00 17,138 171,375 815 17,953 18,000
15-an-11 86.00 18,438 184,378 fl 18,00815 !D
16-aOo11 84.00 18,154 181,54 815 18,969 18,000 969 0
17-Jan-11 80.00 17,580 175,802 815 18,395 18,000 395 0
18.an-11 75.00 16,861 168,606 815 17,676 18,000 0 (324)19-an-11 60.00 11,123 111,235 815 11,938 18,000 0 (6,062)2O.aOo11 60.00 11,124 111,244 815 11,939 18,000 0 (6,061)21-JaOo11 59.00 10,981 109,811 815 11,796 18,000 0 (6,204)
22-JaOo11 59.00 10,801 108,014 815 11,616 18,000 0 (6,384)23-an-11 59.00 10,802 108,023 815 11,617 18,000 0 (6,383)24-an-11 59.00 10,987 109,866 815 11,802 18,000 0 (6,198)25.JaOo11 58.00 10,843 108,432 815 11,658 18,000 0 (6,342)26-Jan-11 58.00 10,84 108,45 815 11,660 18,000 0 (6,340)27-Jan-11 58.00 10,84 108,459 815 11,661 18,00 0 (6,339)28.Jan-11 58.00 10,84 108,48 815 11,66 18,00 0 (6,336)29-Jan-11 57.00 10,522 105,225 815 11,337 18,000 0 (6,663)30-Jan-11 57.00 10,524 105,242 815 11,339 18,000 0 (6,661)31-Jan-11 57.00 10,708 107,078 815 11,523 18,000
1-Feb-11 57.00 10,452 104,520 815_._18,000
2-Feb-11 57.00 10,453 104,528 815 11,268 18,000 0 (6,732)3-Feb-11 56.00 10,321 103,208 815 11,136 18,000 0 (6,864)4-Feb-11 56.00 10,322 103,217 815 11,137 18,000 0 (6,863)5.Feb-11 56.00 10,323 103,234 815 11,138 18,000 0 (6,862)
6-Feb-11 56.00 9,425 94,246 815 10,240 18,000 0 (7,760)7-Feb-11 55.00 9,317 93,174 815 10,132 18,000 0 (7,868)8-Feb-11 55.00 9,318 93,182 815 10,133 18,000 0 (7,867)9-Feb-11 55.00 9,319 93,190 815 10,134 18,000 0 (7,866)
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/3012008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.---0
T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,00
1o.Feb-11 55.00 9,320 93,198 815 10,135 18,000 0 (7,865)11-Feb-11 54.00 8,786 87,857 815 9,601 18,000 0 (8,399)12-Feb-11 54.00 8,786 87,865 815 9,601 18,000 0 (8,399)13-Feb-11 54.00 8,787 87,872 815 9,602 18,000 0 (8,398)14-Feb-11 54.00 8,789 87,894 815 9,60 18,000 0 (8,396)15-eb-11 54.00 8,791 87,909 815 9,606 18,000 0 (8,39)16-Feb-11 53.00 8,281 82,808 815 9,096 18,000 0 (8,90)17-Feb-11 53.00 8,281 82,815 815 9,096 18,000 0 (8,904)18-Feb-11 53.00 8,282 82,822 815 9,097 18,000 0 (8,903)19-Feb-11 53.00 8,284 82,836 815 9,09 18,00 0 (8,901)2O-eb-11 52.00 8,199 81,993 815 9,014 18,000 0 (8,986)21-Feb-11 52.00 8,200 82,000 815 9,015 18,000 0 (8,985)22-Feb-11 52.00 8,201 82,006 815 9,016 18,000 0 (8,984)23-Feb-11 51.0 8,117 81,170 815 8,932 18,000 0 (9,06)24-Feb-11 51.00 8,118 81,184 815 8,933 18,000 0 (9,067)25-Feb-11 51.00 8,119 81,191 815 8,934 18,000 0 (9,066)26-Feb-11 50.00 8,035 80,347 815 8,850 18,000 0 (9,150)27-Feb-11 50.00 8,036 80,360 815 8,851 18,000 0 (9,149)28-Feb-11 49.00 7,952 79,517 815 18,000
1-Mar-11 42.00 8,035 80,347 815 18,000
2-Mar-11 41.00 7,862 78,616 815 8,677 18,000 0
3-Mar-11 41.00 7,862 78,621 815 8,677 18,000 0 (9,323)4-ar-11 41.00 7,863 78,626 815 8,678 18,000 0 (9,322)5-ar-11 40.00 7,689 76,893 815 8,504 18,000 0 (9,496)6-Mar-11 39.00 7,517 75,175 815 8,332 18,000 0 (9,668)7-Mar-11 39.00 7,518 75,180 815 8,333 18,000 0 (9,667)8-Mar-11 39.00 7,519 75,190 815 8,334 18,000 0 (9,666)9-Mar-11 39.00 7,519 75,194 815 8,334 18,000 0 (9,666)1o.Mar-11 38.00 7,34 73,455 815 8,161 18,00 0 (9,839)11-Mar-11 37.00 7,172 71,721 815 7,987 18,000 0 (10,013)12-Mar-11 37.00 7,173 71,726 815 7,988 18,000 0 (10,012)13-Mar-11 36.00 6,999 69,986 815 7,814 18,000 0 (10,186)14-Mar-11 36.00 7,00 69,995 815 7,815 18,000 0 (10,185)15-ar-11 36.00 7,000 70,000 815 7,815 18,000 0 (10,185)16-ar-11 36.00 7,002 70,022 815 7,817 18,000 0 (10,183)17-Mar-11 35.00 6,828 68,282 815 7,643 18,000 0 (10,357)18-ar-11 35.00 6,829 68,291 815 7,64 18,000 0 (10,356)19-Mar-11 34.00 6,655 66,549 815 7,470 18,000 0 (10,530)2o.Mar-11 34.00 6,655 66,554 815 7,470 18,000 0 (10,530)21-Mar-11 33.00 6,482 64,816 815 7,297 18,000 0 (10,703)22-Mar-11 33.00 6,482 64,821 815 7,297 18,000 0 (10,703)23-ar-11 33.00 6,482 64,825 815 7,297 18,000 0 (10,703)24-ar-11 32.00 6,309 63,087 815 7,124 18,000 0 (10,876)25-Mar-11 32.00 6,309 63,091 815 7,124 18,000 0 (10,876)26-Mar-11 31.00 6,136 61,364 815 6,951 18,000 0 (11,049)27-Mar-11 31.00 6,137 61,372 815 6,952 18,000 0 (11,048)28-ar-11 31.00 6,138 61,376 815 6,953 18,000 0 (11,047)29-Mar-11 30.00 5,963 59,633 815 6,778 18,000 0 (11,222)30-Mar-11 30.00 5,964 59,641 815 6,779 18,000 0 (11,221)31-Mar-11 30.00 5,964 59,64 815 6,779 18,000 0 (11,221)1-Apr-11 30.00 5,431 54,307 815 6,246 18,000 0 (11,754)2-Apr-11 29.00 5,283 52,829 815 6,098 18,000 0 (11,902)3-Apr-11 29.00 5,283 52,826 815 6,098 18,000 0 (11,902)4-Apr-11 28.00 5,134 51,34 815 5,949 18,000 0 (12,051)5-Apr-11 27.00 4,987 49,867 815 5,802 18,000 0 (12,198)6-Apr-11 27.00 4,986 49,865 815 5,801 18,000 0 (12,199)7-Apr-11 27.00 4,986 49,863 815 5,801 18,000 0 (12,199)8-Apr-11 27.00 4,984 49,84 815 5,799 18,000 0 (12,201)9-Apr-11 26.00 4,837 48,368 815 5,652 18,000 0 (12,34)1o.Apr-11 26.00 4,837 48,366 815 5,652 18,000 0 (12,34)11-Apr-11 26.00 4,836 48,363 815 5,651 18,000 0 (12,349)12-Apr-11 25.00 4,688 46,884 815 5,503 18,000 0 (12,497)13-Apr-11 24.00 4,541 45,407 815 5,356 18,000 0 (12,64)14-Apr-11 24.00 4,541 45,405 815 5,356 18,000 0 (12,64)15-Apr-11 24.00 4,54 45,403 815 5,355 18,000 0 (12,64)16-Apr-11 23.00 4,393 43,927 815 5,208 18,000 0 (12,792)
DESIGN HIGH GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2CD ---0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMinMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
22-JuOo11 8.00 1,681 16,806 815 2,496 18,000 0 (15,50)23-uOo11 7.00 1,596 15,958 815 2,411 18,000 0 (15,589)24-un-11 7.00 1,596 15,958 815 2,411 18,000 0 (15,589)25.uOo11 6.00 1,511 15,110 815 2,326 18,000 0 (15,674)26-uOo11 6.00 1,511 15,109 815 2,326 18,000 0 (15,674)27-Jun.11 5.00 1,426 14,262 815 2,241 18,000 0 (15,759)28-Jun-11 5.00 1,426 14,261 815 2,241 18,000 0 (15,759)29-uOo11 4.00 1,341 13,414 815 2,156 18,000 0 (15,84)30-Jun-11 3.00 1,257 12,566 815 2,072 18,000
1-Jul-11 3.00 1,139 11,389 lIi 18,000815 '" '. ,)),.:2M2-Jul-11 2.00 1,082 10,823 815 1,897 18,000 03-Jul-11 2.00 1,082 10,824 815 1,897 18,000 0 (16,103)4-ul-11 1.00 1,026 10,258 815 1,841 18,000 0 (16,159)5.ul-11 1.00 1,026 10,259 815 1,841 18,000 0 (16,159)6-Jul-11 1.00 1,026 10,256 815 1,841 18,000 0 (16,159)7-Jul-11 1.00 1,026 10,257 815 1,841 18,000 0 (16,159)8.ul-11 1.00 1,025 10,254 815 1,84 18,000 0 (16,160)9-Jul-11 1.00 1,025 10,255 815 1,84 18,000 0 (16,160)10-Jul-11 1.00 1,025 10,251 815 1,840 18,000 0 (16,160)11-Jul-11 1.00 1,025 10,252 815 1,840 18,000 0 (16,160)12-Jul-11 1.00 1,025 10,250 815 1,84 18,000 0 (16,160)13-Jul-11 1.00 1,025 10,250 815 1,84 18,000 0 (16,160)14-ul-11 1.00 1,025 10,247 815 1,840 18,000 0 (16,160)15-Jul-11 1.00 1,025 10,249 815 1,840 18,000 0 (16,160)16-Jul-11 1.00 1,025 10,245 815 1,84 18,000 0 (16,160)17-Jul-11 1.00 1,025 10,246 815 1,840 18,000 0 (16,160)18.ul.11 1.00 1,024 10,24 815 1,839 18,000 0 (16,161)19-Jul.11 1.00 1,024 10,244 815 1,839 18,000 0 (16,161)20-Jul-11 1.00 1,024 10,241 815 1,839 18,000 0 (16,161)21-Jul-11 1.00 1,024 10,242 815 1,839 18,000 0 (16,161)22-Jul-11 1.00 1,024 10,239 815 1,83 18,000 0 (16,161)23.ul-11 1.00 1,024 10,240 815 1,839 18,000 0 (16,161)24-Jul-11 1.00 1,024 10,236 815 1,839 18,000 0 (16,161)25.ul-11 967 9,673 815 1,782 18,000 0 (16,218)26-ul-11 967 9,670 815 1,782 18,000 0 (16,218)27-Jul-11 967 9,671 815 1,782 18,000 0 (16,218)28-Jul-11 967 9,668 815 1,782 18,000 0 (16,218)29-Jul-11 967 9,669 815 1,782 18,000 0 (16,218)3O-ul-11 967 9,665 815 1,782 18,000 031-Jul-11 967 9,666 815 1,782 18,000
1-Aug-11 967 9,670 815 tq'Wj'lIij 18,000;mi!~"""" ..Æi2-Aug-11 2.00 967 9,670 815 1,782 18,000 0 (16,218)3-Aug-11 2.00 967 9,673 815 1,782 18,000 0 (16,218)4-Aug-11 2.00 967 9,672 815 1,782 18,000 0 (16,218)5-Aug-11 3.00 968 9,676 815 1,783 18,000 0 (16,217)6-Aug-11 3.00 968 9,676 815 1,783 18,000 0 (16,217)7-Aug-11 4.00 968 9,679 815 1,783 18,000 0 (16,217)8-Aug-11 4.00 968 9,679 815 1,783 18,000 0 (16,217)9-Aug-11 5.00 968 9,683 815 1,783 18,000 0 (16,217)10-Aug-11 5.00 968 9,682 815 1,783 18,000 0 (16,217)11-Aug-11 6.00 969 9,686 815 1,784 18,000 0 (16,216)12-Aug-11 6.00 969 9,68 815 1,784 18,000 0 (16,216)13-Aug-11 7.00 969 9,689 815 1,784 18,000 0 (16,216)14-Aug-11 7.00 969 9,693 815 1,784 18,000 0 (16,216)15-Aug-11 7.00 969 9,693 815 1,784 18,000 0 (16,216)16-Aug-11 8.00 970 9,69 815 1,785 18,000 0 (16,215)17-Aug-11 9.00 970 9,695 815 1,785 18,000 0 (16,215)18-Aug-11 9.00 970 9,699 815 1,785 18,00 0 (16,215)19-Aug-11 10.00 970 9,699 815 1,785 18,000 0 (16,215)20-Aug-11 10.00 970 9,702 815 1,785 18,000 0 (16,215)21-Aug-11 11.00 971 9,706 815 1,786 18,000 0 (16,214)22-Aug-11 11.00 971 9,705 815 1,786 18,000 0 (16,214)23-Aug-11 11.00 971 9,709 815 1,786 18,000 0 (16,214)24-Aug-11 11.00 971 9,709 815 1,786 18,00 0 (16,214)25-Aug-11 12.00 971 9,712 815 1,786 18,00 0 (16,214)26-Aug-11 12.00 971 9,712 815 1,786 18,000 0 (16,214)
DESIGN HIGH GROWTH LOW PRICE FY 11 LOG 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-11 13.00 972 9,716 815 1,787 18,000 0 (16,213)28-Aug-11 13.00 971 9,715 815 1,786 18,000 0 (16,214)29-Aug-11 13.00 972 9,718 815 1,787 18,000 0 (16,213)3o.Aug-11 13.00 972 9,718 815 1,787 18,00 0 (16,213)31-Aug-11 13.00 972 9,722 815 18,000 . .... .. i.6,213)
1-Sep-11 13.00 2,317 23,173 815 18,000 .ÆW..Milllfi
2-Sep-11 13.00 2,317 23,175 815 3,132 18,000 0 (14,868)3-ep-11 13.00 2,317 23,175 815 3,132 18,000 0 (14,868)4-Sep-11 14.00 2,419 24,186 815 3,234 18,000 0 (14,766)5-p-11 15.00 2,520 25,196 815 3,335 18,000 0 (14,665)6-Sep-11 15.00 2,520 25,198 815 3,335 18,000 0 (14,665)7-Sep-11 15.00 2,520 25,198 815 3,335 18,000 0 (14,665)8-ep-11 16.00 2,621 26,210 815 3,436 18,000 0 (14,564)9-Sep-11 16.00 2,621 26,210 815 3,436 18,000 0 (14,564)1G-p-11 16.00 2,621 26,211 815 3,43 18,000 0 (14,564)11-Sep-11 16.00 2,621 26,211 815 3,43 18,000 0 (14,564)12-Sep-11 17.00 2,722 27,223 815 3,537 18,00 0 (14,463)13-Sep-11 17.00 2,722 27,223 815 3,537 18,000 0 (14,463)14-Sep-11 17.00 2,722 27,225 815 3,537 18,000 0 (14,463)15-Sep-11 18.00 2,824 28,245 815 3,639 18,000 0 (14,361)16-Sep-11 18.00 2,825 28,247 815 3,64 18,00 0 (14,360)17-Sep-11 18.00 2,825 28,247 815 3,640 18,000 0 (14,360)18-Sep-11 19.00 2,926 29,259 815 3,741 18,000 0 (14,259)19-5ep-11 20.00 3,027 30,270 815 3,842 18,000 0 (14,158)20-Sep-11 21.00 3,128 31,283 815 3,943 18,000 0 (14,057)21-Sep-11 22.00 3,229 32,294 815 4,04 18,000 0 (13,956)22-8ep-11 23.00 3,331 33,306 815 4,146 18,000 0 (13,854)23-Sep-11 23.00 3,331 33,306 815 4,146 18,000 0 (13,854)24-ep-11 23.00 3,331 33,308 815 4,146 18,000 0 (13,854)25-p-11 24.00 3,432 34,319 815 4,247 18,000 0 (13,753)26-ep-11 24.00 3,432 34,322 815 4,247 18,000 0 (13,753)27-8ep-11 25.00 3,533 35,333 815 4,34 18,000 0 (13,652)28-Sep-11 25.00 3,534 35,336 815 4,34 18,000 0 (13,651)29-Sep-11 26.00 3,635 36,347 815 4,450 18,000 0 (13,550)3O-Sep-11 26.00 3,635 36,349 815 4,450 18,000 0 (13,550)
TOTAL 10409 1,890,343 18,903,429 297,475 2,187,818 2,617 -4,38,799
MAX DAILY 86 18,438 184,378 815 19,253 1,253 0
MIN DAILY 0 967 9,665 815 1,782 0 -16,218
AVG DAILY 29 5,179 51,790 815 5,994 7 -12,013
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
LV1 CD-225
T1CD -430
T2CD --0
T3P.H. ---0
FY12 T4CD --160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (in MMBTU'S)SALES CONTRACT CONTRCT
18,000 18,0001..et-11 21.00 3,015 30,152 815 3,830 18,000 0 (14,170)2-0et-11 22.00 3,126 31,260 815 3,941 18,000 0 (14,059)3-0et-11 23.00 3,236 32,360 815 4,051 18,000 0 (13,949)4-0et-11 24.00 3,34 33,463 815 4,161 18,000 0 (13,839)5-0ct-11 24.00 3,34 33,477 815 4,163 18,000 0 (13,837)6-et-11 25.00 3,458 34,576 815 4,273 18,000 0 (13,727)7-0ct-11 25.00 3,458 34,584 815 4,273 18,000 0 (13,727)8-ct-11 26.00 3,570 35,695 815 4,385 18,000 0 (13,615)9-0et-11 27.00 3,680 36,797 815 4,495 18,000 0 (13,505)10..et-11 27.00 3,680 36,804 815 4,495 18,00 0 (13,505)11-0et.11 27.00 3,682 36,819 815 4,497 18,000 0 (13,503)12.0ct-11 28.00 3,793 37,925 815 4,608 18,000 0 (13,392). 13-Ot-11 29.00 3,903 39,029 815 4,718 18,000 0 (13,282)14-0ct-11 29.00 3,904 39,04 815 4,719 18,000 0 (13,281)15-et-11 29.00 3,905 39,052 815 4,720 18,000 0 (13,280)16-et.11 29.00 3,906 39,058 815 4,721 18,000 0 (13,279)17..et-11 30.00 4,017 40,166 815 4,832 18,000 0 (13,168)18-ct-11 30.00 4,018 40,181 815 4,833 18,000 0 (13,167)19-0et-11 30.00 4,019 40,187 815 4,834 18,000 0 (13,166)2o.Oet-11 31.00 4,130 41,296 815 4,945 18,000 0 (13,055)21..ct.11 31.00 4,131 41,313 815 4,946 18,000 0 (13,054)22..ct-11 31.00 4,132 41,321 815 4,947 18,000 0 (13,053)23-0et-11 32.00 4,243 42,428 815 5,058 18,000 0 (12,942)24-ct-11 32.00 4,245 42,446 815 5,060 18,000 0 (12,940)25-et-11 32.00 4,246 42,4 815 5,061 18,000 0 (12,939)26-et.11 32.00 4,246 42,46 815 5,061 18,000 0 (12,939)27..et.11 32.00 4,248 42,477 815 5,06 18,000 0 (12,937)28-ct-11 32.00 4,249 42,487 815 5,064 18,000 0 (12,936)29-0et-11 33.00 4,360 43,596 815 5,175 18,000 0 (12,825)30-0ct-11 33.00 4,362 43,615 815 5,177 18,000 0 (12,823)31-0ct-11 33.00 4,362 43,622 815 18,000 0
1-Nov-11 33.00 6,567 65,666 815 18,000
2-Nov-11 33.00 6,569 65,694 815 7,384 18,000 0
3-Nov-11 34.00 6,731 67,311 815 7,546 18,000 0 (10,454)4-Nov-11 34.00 6,734 67,339 815 7,549 18,00 0 (10,451)5-Nov-11 34.00 6,441 64,410 815 7,256 18,00 0 (10,744)6-Nov-11 35.00 6,603 66,034 815 7,418 18,000 0 (10,582)7-Nov-11 35.00 6,901 69,009 815 7,716 18,000 0 (10,284)8-Nov-11 36.00 7,063 70,630 815 7,878 18,000 0 (10,122)9-Nov-11 37.00 7,226 72,257 815 8,041 18,000 0 (9,959)10-Nov-11 38.00 7,38 73,892 815 8,204 18,000 0 (9,796)11-Nov-11 38.00 7,392 73,917 815 8,207 18,000 0 (9,793)12-Nov-11 39.00 7,258 72,583 815 8,073 18,000 0 (9,927)13-Nov-11 39.00 7,261 72,613 815 8,076 18,000 0 (9,924)14-Nov-11 40.00 7,720 77,198 815 8,535 18,000 0 (9,46)15-Nov-11 41.00 7,883 78,830 815 8,698 18,000 0 (9,302)16-Nov-11 41.00 7,886 78,863 815 8,701 18,000 0 (9,299)17-Nov-11 41.00 7,888 78,88 815 8,703 18,000 0 (9,297)18-Nov-11 42.00 8,052 80,524 815 8,867 18,000 0 (9,133)19-Nov-11 42.00 7,758 77,580 815 8,573 18,00 0 (9,427)20-Nov-11 42.00 7,761 77,605 815 8,576 18,000 0 (9,424)21-Nov-11 42.00 8,060 80,598 815 8,875 18,000 0 (9,125)22-Nov-11 43.00 8,224 82,242 815 9,039 18,000 0 (8,961)23-Nov-11 43.00 8,226 82,262 815 9,041 18,000 0 (8,959)24-Nov-11 43.00 8,229 82,289 815 9,04 18,000 0 (8,956)25.Nov-11 44.00 8,393 83,929 815 9,208 18,000 0 (8,792)26-Nov-11 44.00 8,099 80,985 815 8,914 18,000 0 (9,086)27-Nov-11 44.00 8,101 81,012 815 8,916 18,000 0 (9,084)28-Nov-11 45.00 8,563 85,627 815 9,378 18,000 0 (8,622)29-Nov-11 45.00 8,566 85,662 815 9,381 18,00 0 (8,619)3o.Nov-11 45.00 8,568 85,683 815 18,0001-Dee-11 46.00 9,405 94,045 815 18,000
2-Dec.11 46.00 9,408 94,076 815 10,223 18,000 0 (7,777)3-Dee-11 46.00 9,190 91,899 815 10,005 18,000 0 (7,995)4-Dee-11 46.00 9,193 91,930 815 10,008 18,000 0 (7,992)5-Dee-11 47.00 9,580 95,80 815 10,395 18,000 0 (7,605)
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1Co --430nco-0
T3P.H.-0
FY12 T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
6-Dec.11 47.00 9,584 95,835 815 10,399 18,000 0 (7,601)7-Dec-11 47.00 9,586 95,859 815 10,401 18,000 0 (7,599)8-Dee-11 48.00 9,753 97,526 815 10,568 18,000 0 (7,432)9-Dee-11 48.00 9,757 97,566 815 10,572 18,000 0 (7,428)10-Dec-11 48.00 9,539 95,38 815 10,354 18,000 0 (7,646)11-Dec-11 49.00 9,707 97,069 815 10,522 18,000 0 (7,478)12-Dec-11 49.00 9,929 99,292 815 10,744 18,000 0 (7,256)13-Dec-11 49.00 9,932 99,324 815 10,747 18,000 0 (7,253)14-Dec-11 50.00 10,100 101,003 815 10,915 18,000 0 (7,085)15-Dec-11 50.00 10,104 101,036 815 10,919 18,000 0 (7,081)16-De-11 50.00 10,106 101,061 815 10,921 18,00 0 (7,079)17-Dee-11 50.00 9,888 98,885 815 10,703 18,000 0 (7,297)18-Dee11 51.00 10,057 100,566 815 10,872 18,000 0 (7,128)19-Dec-11 51.00 10,281 102,810 815 11,096 18,000 0 (6,904)2o.Dee-11 51.00 10,283 102,827 815 11,098 18,000 0 (6,902)21-Dee-11 52.00 10,452 104,519 815 11,267 18,000 0 (6,733)22-Dee-11 52.00 10,45 104,545 815 11,269 18,000 0 (6,731)23-De.11 52.00 10,459 104,587 815 11,274 18,000 0 (6,726)24-ee-11 52.00 10,240 102,399 815 11,055 18,000 0 (6,945)25-Dee-11 53.00 10,408 104,076 815 11,223 18,000 0 (6,777)26-Dee-11 53.00 10,633 106,325 815 11,448 18,000 0 (6,552)27-Dee-11 53.00 10,636 106,360 815 11,451 18,000 0 (6,549)28-Dee.11 54.00 10,805 108,04 815 11,620 18,000 0 (6,380)29-Dee-11 54.00 10,807 108,075 815 11,622 18,000 0 (6,378)30-Dee-11 54.00 10,811 108,110 815 11,626 18,000 0 (6,374)31-Dec-11 54.00 10,593 105,926 815 11,408 18,000 0 (6,592)1-Jan-12 54.00 10,363 103,630 815 11,178 18,000 0 (6,822)2-Jan-12 54.00 10,552 105,523 815 11,367 18,000 0 (6,633)3-aOo12 54.00 10,554 105,54 815 11,369 18,000 0 (6,631)4-an-12 55.00 10,703 107,033 815 11,518 18,000 0 (6,482)5-Jan-12 55.00 10,704 107,042 815 11,519 18,000 0 (6,481)6-an-12 55.00 10,705 107,051 815 11,520 18,000 0 (6,48)7-Jan-12 55.00 10,519 105,191 815 11,334 18,000 0 (6,666)8.an-12 55.00 10,521 105,208 815 11,336 18,000 0 (6,664)9-Jan-12 56.00 10,858 108,579 815 11,673 18,000 0 (6,327)1O.an-12 56.00 10,860 108,597 815 11,675 18,000 0 (6,325)11-Jan-12 56.00 10,861 108,606 815 11,676 18,000 0 (6,324)12-JaOo12 56.00 10,861 108,615 815 11,676 18,000 0 (6,324)13-JaOo12 56.00 10,863 108,63 815 11,678 18,000 0 (6,322)14-an-12 77.00 17,668 176,685 815 18,48 18,000 483 0
15-JaOo12 86.00 19,009 190,089 815 lfl.. ¡mi td 18,000 lllilli;lil..i:IIU i2 1.116-Jan-12 84.00 18,713 187,132 815 19,528 18,000 1,528 0
17-Jan-12 80.00 18,122 181,216 815 18,937 18,000 937 0
18-JaOo12 75.00 17,380 173,798 815 18,195 18,000 195 0
19-Jan-12 60.00 11,466 114,659 815 12,281 18,000 0 (5,719)2O.aOo12 60.00 11,467 114,669 815 12,282 18,000 0 (5,718)21-Jan-12 59.00 11,131 111,311 815 11,946 18,000 0 (6,054)22-Jan-12 59.00 11,133 111,329 815 11,948 18,000 0 (6,052)23-an-12 59.00 11,322 113,219 815 12,137 18,000 0 (5,863)24-an-12 59.00 11,324 113,237 815 12,139 18,000 0 (5,861)25.an-12 58.00 11,117 111,767 815 11,992 18,000 0 (6,08)26-Jan.12 58.00 11,178 111,777 815 11,993 18,000 0 (6,007)27-Jan-12 58.00 11,179 111,786 815 11,994 18,000 0 (6,006)28.an-12 58.00 10,991 109,913 815 11,806 18,000 0 (6,194)29-Jan-12 57.00 10,84 108,442 815 11,659 18,000 0 (6,341)30-JaOo12 57.00 11,034 110,342 815 11,849 18,000 0 (6,151)31-Jan-12 57.00 11,035 110,351 815 18,00
1-Feb-12 57.00 10,771 107,714 815 18,000
2-Feb-12 57.00 10,772 107,723 815 11,587 18,000 0
3-Feb-12 56.00 10,635 106,353 815 11,450 18,000 0 (6,550)4-Feb-12 56.00 10,636 106,362 815 11,451 18,000 0 (6,549)5-Feb-12 56.00 10,639 106,388 815 11,454 18,000 0 (6,546)6-Feb-12 56.00 9,712 97,125 815 10,527 18,000 0 (7,473)7-Feb-12 55.00 9,601 96,012 815 10,416 18,000 0 (7,584)8-Feb-12 55.00 9,603 96,028 815 10,418 18,000 0 (7,582)9-Feb-12 55.00 9,604 96,036 815 10,419 18,000 0 (7,581)
DESIGN HIGH GROWTH LOW PRICE FY 12 LOC 4/3/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H.-0
FY12 T4CD -160
815 OVER UNDERGAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMINTHERMSinMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,00010-Feb-12 55.00 9,604 96,043 815 10,419 18.000 0 (7.581)11-Feb-12 54.00 9,053 90,532 815 9,868 18,000 0 (8,132)12-Feb-12 54.00 9,054 90,540 815 9,869 18.000 0 (8,131)1i.eb-12 54.00 9,055 90,547 815 9,870 18,000 0 (8,130)14-Feb-12 54.00 9,055 90,554 815 9,870 18,000 0 (8,130)15-Feb-12 54.00 9,058 90,576 815 9,873 18,000 0 (8,127)16-eb-12 53.00 8,532 85,321 815 9,347 18,000 0 (8,653)17-Feb-12 53.00 8,533 85,327 815 9,348 18,000 0 (8,652)18-Feb-12 53.00 8,533 85,334 815 9,348 18,000 0 (8,652)19-Feb-12 53.00 8,534 85,341 815 9,349 18,000 0 (8,651)20-Feb-12 52.00 8,447 84,473 815 9,262 18,000 0 (8,738)21-Feb-12 52.00 8,448 84,480 815 9,263 18,000 0 (8,737)22-Feb-12 52.00 8,449 84,493 815 9,264 18,000 0 (8,736)23-Feb-12 51.0 8,362 83,625 815 9,177 18,000 0 (8,823)24-Feb-12 51.0 8,363 83,631 815 9,178 18,000 0 (8,822)25-Feb-12 51.00 8,365 83,652 815 9,180 18,000 0 (8,820)26-Feb-12 50.00 8,278 82,782 815 9,093 18,000 0 (8,907)27-Feb-12 50.00 8,279 82,789 815 9,094 18,000 0 (8,906)28-Feb-12 49.00 8,192 81,920 815 9,007 18,000 0 (8,993)29Feb-12 49.00 8,193 81,926 815 18,001-Mar-12 42.00 8,276 82,761 815 18,0002-Mar-12 41.00 8,097 80,967 815 8,912 18,000 0 (9,088)3-Mar-12 41.00 8,097 80,972 815 8,912 18,000 0 (9,088)4-ar-12 41.00 8,100 81,002 815 8,915 18,000 0 (9,085)5-Mar-12 40.00 7,921 79,207 815 8,736 18,000 0 (9,264)6-Mar-12 39.00 7,741 77,412 815 8,556 18,000 0 (9,44)7-Mar-12 39.00 7,742 77,417 815 8,557 18,000 0 (9,44)8-Mar-12 39.00 7,742 77,422 815 8,557 18,000 0 (9,44)9-Mar-12 39.00 7,743 77,426 815 8,558 18,000 0 (9,442)10-Mar-12 38.00 7,564 75,635 815 8,379 18,000 0 (9,621)11-Mar-12 37.00 7,384 73,839 815 8,199 18,000 0 (9,801)12-Mar-12 37.00 7,386 73,862 815 8,201 18,000 0 (9,799)13-Mar-12 36.00 7,207 72,065 815 8,022 18,000 0 (9,978)14-Mar-12 36.00 7,207 72,070 815 8,022 18,000 0 (9,978)15-ar-12 36.00 7,207 72,074 815 8,022 18,000 0 (9,978)16-Mar-12 36.00 7,209 72,087 815 8,024 18,000 0 (9,976)17-Mar-12 35.00 7,029 70,289 815 7,84 18,000 0 (10,156)18-Mar-12 35.00 7,029 70,293 815 7,84 18,000 0 (10,156)19-Mar-12 34.00 6,850 68,495 815 7,665 18,000 0 (10,33)20-Mar-12 34.00 6,852 68,517 815 7,667 18,000 0 (10,333)21-Mar-12 33.00 6,672 66,718 815 7,487 18,000 0 (10,513)22-Mar-12 33.00 6,673 66,726 815 7,488 18,000 0 (10,512)23-Mar-12 33.00 6,673 66,730 815 7,48 18,000 0 (10,512)24-Mar-12 32.00 6,493 64,931 815 7,308 18,000 0 (10,692)25-Mar-12 32.00 6,494 64,935 815 7,309 18,000 0 (10,691)26-Mar-12 31.00 6,314 63,135 815 7,129 18,000 0 (10,871)27-Mar-12 31.00 6,314 63,139 815 7,129 18,000 0 (10,871)28-Mar-12 31.00 6,316 63,163 815 7.131 18,000 0 (10,869)29-Mar-12 30.00 6,136 61,362 815 6,951 18,000 0 (11,049)30-Mar-12 30.00 6,137 61,366 815 6,952 18,000 0 (11,048)31-Mar-12 30.00 6,137 18,000 0.. .... (11,04)1-Apr-12 30.00 5,599 18,000 :¡iill!î411l.1l..I:2-Apr-12 29.00 5,446 54,464 815 6,261 18,000 0 (11,739)3-Apr-12 29.00 5,446 54,462 815 6,261 18,000 0 (11.739)4-Apr-12 28.00 5,294 52,935 815 6,109 18,000 0 (11,891)5-Apr-12 27.00 5,141 51,409 815 5,956 18,000 0 (12,044)6-Apr-12 27.00 5,140 51,403 815 5,955 18,000 0 (12,04)7-Apr-12 27.00 5,140 51,401 815 5,955 18,000 0 (12,04)8-Apr-12 27.00 5.139 51,386 815 5,954 18,000 0 (12,04)9-Apr-12 26.00 4,986 49,860 815 5,801 18.000 0 (12,199)10-Apr-12 26.00 4,985 49,855 815 5,800 18,000 0 (12,200)11-Apr-12 26.00 4,985 49,853 815 5,800 18,00 0 (12,200)12-Apr-12 25.00 4,833 48,328 815 5,648 18.000 0 (12,352)13-Apr-12 24.00 4,680 46,803 815 5,495 18,000 0 (12,505)14-Apr-12 24.00 4,680 46,798 815 5,495 18,00 0 (12,505)15-Apr-12 24.00 4,680 46,796 815 5.495 18,000 0 (12,505)
DESIGN HIGH GROWTH LOW PRICE FY 12lDC 4130/2008
LVi CD-225
T1 CD ---430
T2CD -0
T3P.H. -0
FY12 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
16-Apr-12 23.00 4,527 45,272 815 5,342 18,000 0 (12,65)17-Apr-12 23.00 4,527 45,267 815 5,342 18,000 0 (12,65)18-Apr-12 23.00 4,526 45,265 815 5,341 18,000 0 (12,659)19-Apr-12 23.00 4,526 45,263 815 5,341 18,000 0 (12,659)20-Apr-12 22.00 4,374 43,739 815 5,189 18,000 0 (12,811)21-Apr.12 21.00 4,221 42,212 815 5,036 18,00 0 (12,964)22-Apr-12 21.00 4,221 42,211 815 5,036 18,000 0 (12,964)23-Apr-12 21.00 4,220 42,198 815 5,035 18,000 0 (12,965)24-Apr-12 20.00 4,067 40,675 815 4,8 18,000 0 (13,118)25-Apr-12 20.00 4,067 40,671 815 4,882 18,000 0 (13,118)26-Apr-12 20.00 4,067 40,66 815 4,88 18,000 0 (13,118)27-Apr-12 19.00 3,915 39,146 815 4,730 18,000 0 (13,270)28-Apr-12 19.00 3,914 39,145 815 4,729 18,000 0 (13,271)29-Apr-12 19.00 3,914 39,141 815 4,729 18,000 0 (13,271)3o.Apr-12 19.00 3,914 39,139 815 4,729 18,000
1-May-12 19.00 3,279 32,794 815 r.'.18,000
2-May-12 19.00 3,279 32,794 815 4,094 18,000 03-ay-12 19.00 3,279 32,793 815 4,09 18,000 0 (13,906)4-ay-12 19.00 3,279 32,792 815 4,09 18,000 0 (13,90)5-May-12 19.00 3,279 32,792 815 4,094 18,000 0 (13,906)6-May-12 18.00 3,159 31,587 815 3,974 18,000 0 (14,026)7-May-12 18.00 3,159 31,586 815 3,974 18,000 0 (14,026)8-May-12 18.00 3,160 31,596 815 3,975 18,000 0 (14,025)9-May-12 18.00 3,159 31,595 815 3,974 18,000 0 (14,026)10-May-12 17.00 3,039 30,391 815 3,85 18,000 0 (14,146)11-May-12 17.00 3,039 30,39 815 3,854 18,000 0 (14,146)12-May-12 17.00 3,039 30,38 815 3,854 18,000 0 (14,146)13-May-12 16.00 2,919 29,186 815 3,734 18,000 0 (14,266)14-May-12 16.00 2,918 29,185 815 3,733 18,000 0 (14,267)15-May-12 16.00 2,918 29,183 815 3,733 18,000 0 (14,267)16-May-12 16.00 2,918 29,184 815 3,733 18,000 0 (14,267)17-May-12 16.00 2,918 29,183 815 3,733 18,000 0 (14,267)18-May-12 15.00 2,798 27,978 815 3,613 18,000 0 (14,387)19-May-12 15.00 2,798 27,979 815 3,613 18,000 0 (14,387)20-May-12 15.00 2,798 27,978 815 3,613 18,000 0 (14,387)21-May-12 15.00 2,798 27,976 815 3,613 18,000 0 (14,387)22-May-12 14.00 2,677 26,774 815 3,492 18,000 0 (14,508)23-May-12 14.00 2,677 26,773 815 3,492 18,000 0 (14,508)24-May-12 14.00 2,678 26,781 815 3,493 18,000 0 (14,507)25-May-12 14.00 2,678 26,780 815 3,493 18,000 0 (14,507)26-May-12 14.00 2,678 26,779 815 3,493 18,000 0 (14,507)27oMay-12 13.00 2,558 25,576 815 3,373 18,000 0 (14,627)28-May-12 13.00 2,558 25,575 815 3,373 18,000 0 (14,627)29-May-12 13.00 2,557 25,574 815 3,372 18,000 0 (14,628)30-May-12 13.00 2,557 25,575 815 3,372 18,000 0 (14,628)31-May-12 13.00 2,557 25,574 815 18,0001-Jun-12 13.00 2,166 21,659 815 18,00
2-JuOo12 13.00 2,166 21,660 815 2,981 18,000 03.un-12 12.00 2,078 20,781 815 2,893 18,000 0 (15,107)4-Jun-12 12.00 2,078 20,780 815 2,893 18,000 0 (15,107)5.un-12 12.00 2,078 20,779 815 2,893 18,000 0 (15,107)6-un-12 11.00 1,990 19,902 815 2,805 18,000 0 (15,195)7-Jun-12 11.00 1,990 19,902 815 2,805 18,000 0 (15,195)8.JuOo12 10.00 1,902 19,024 815 2,717 18,000 0 (15,283)9.JuOo12 9.00 1,815 18,146 815 2,630 18,000 0 (15,370)1O.un-12 9.00 1,815 18,147 815 2,630 18,000 0 (15,370)11.JuOo12 9.00 1,815 18,146 815 2,630 18,000 0 (15,370)12-Jun-12 9.00 1,814 18,144 815 2,629 18,000 0 (15,371)13-un-12 9.00 1,814 18,144 815 2,629 18,000 0 (15,371)14-uOo12 9.00 1,814 18,144 815 2,629 18,00 0 (15,371)15.un-12 9.00 1,814 18,143 815 2,629 18,000 0 (15,371)16-JuOo12 8.00 1,727 17,266 815 2,542 18,000 0 (15,458)17.Jun-12 8.00 1,727 17,266 815 2,542 18,000 0 (15,458)18.un-12 8.00 1,727 17,266 815 2,542 18,000 0 (15,458)19-Jun-12 8.00 1,726 17,265 815 2,541 18,000 0 (15,459)20-Jun-12 8.00 1,726 17,264 815 2,541 18,000 0 (15,459)
GAS DAY
21-Jun-12
22-Jun-12
23.un-12
24-uoo12
25.un-12
26.un-12
27-JuOo12
28-Jun-12
29-un-12
3o.uoo12
1-Jul-12
2-Jul-12
3.ul-12
4-ul-12
5.ul-12
6-ul-12
7-Jul-12
8.ul-12
9-ul-12
1o.Jul-12
11-Jul-12
12-Jul-12
13-Jul-12
14-Jul-12
15.ul-12
16.ul-12
17-Jul-12
18-ul-12
19-ul-12
20-Jul-12
21-Jul-12
22-Jul-12
23.ul-12
24-u1-12
25.ul-12
26-Jul-12
27-Jul-12
28-1-12
29-Jul-12
3Oul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
4-Aug-12
5-Aug-12
6-Aug-12
7-Aug-12
8-Aug-12
9-Aug-12
10-Aug-12
11-Aug-12
12-Aug-12
13-Aug-12
14-Aug-12
15-Aug-12
16-Aug-12
17-Aug-12
18-Aug-12
19-Aug-12
2o.Aug-12
21-Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
25-Aug-12
FY12
8.00
8.00
7.00
7.00
6.00
6.00
5.00
5.00
4.00
3.00
3.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
2.00
3.00
3.00
4.00
4.00
5.00
5.00
6.00
6.00
7.00
7.00
7.00
8.00
9.00
9.00
10.00
10.00
11.00
11.00
11.00
11.00
12.00
DESIGN HIGH GROWTH LOW PRICE FY 12LDC
CORE
MARKET
inMMBTU'S)
LVi CD- 225
T1 CD -- 430
T2CD - 0
T3P.H. - 0
T4CD - 160
815
CORE MARKET INDUSRY FORECAST
IN THERMS (in MMBTU'S TOTAL
SALES
1,726
1,726
1,639
1,639
1,551
1,551
1,463
1,46
1,376
1,288
1,167
1,109
1,108
1,050
1,050
1,050
1,050
1,049
1,04
1,049
1,049
1,049
1,049
1,048
1,048
1,04
1,048
1,048
1,04
1,048
1,047
1,047
1,047
1,047
989
988
988
988
988
988
987
988
988
988
988
989
989
989
989
990
990
990
990
991
991
991
991
992
992
992
992
993
993
993
993
994
17,264
17,263
16,387
16,386
15,511
15,510
14,634
14,633
13,758
12,882
11,667
11,087
11,083
10,502
10,499
10,496
10,497
10,49
10,491
10,492
10,488
10,489
10,48
10,483
10,48
10,481
10,481
10,479
10,475
10,476
10,473
10,474
10,471
10,468
9,885
9,882
9,879
9,880
9,876
9,877
9,874
9,878
9,877
9,880
9,884
9,888
9,887
9,891
9,894
9,897
9,897
9,901
9,904
9,907
9,907
9,911
9,914
9,917
9,917
9,920
9,924
9,928
9,927
9,930
9,934
9,938
815
815
815
815
815
815
815
815
815
815
815
815 1,924
815 1,923
815 1,865
815 1,865
815 1,865
815 1,865
815 1,864
815 1,864
815 1,864
815 1,864
815 1,864815 1,86
815 1,863
815 1,863
815 1,863
815 1,863
815 1,863
815 1,863
815 1,863
815 1,862
815 1,862
815 1,862
815 1,862
815 1,804
815 1,803
815 1,803
815 1,803
815 1,803
815 1,803
815 1,802815 ~"1¡~
815 1,803
815 1,803
815 1,803
815 1,804
815 1,804
815 1,804
815 1,804
815 1,805
815 1,805
815 1,805
815 1,805
815 1,806
815 1,806
815 1,806
815 1,806
815 1,807
815 1,807
815 1,807
815 1,807
815 1,808
815 1,808
815 1,808
815 1,808815 1,80
2,541
2,541
2,454
2,454
2,366
2,366
2,278
2,278
2,191
413012008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
18,000 0 (15,459)18,00 0 (15,459)18,000 0 (15,54)
18,000 0 (15,546)18,000 0 (15,634)
18,000 0 (15,634)18,000 0 (15,722)
18,000 0 (15,722)
18,000 0 (15,809)
~::~~~ '¡j¡I.¡!,¡r.!¡1!j'!_~~18,000 0 (16,076)
18,000 0 (16,077)
18,000 0 (16,135)18,000 0 (16,135)18,00 0 (16,135)
18,000 0 (16,135)18,000 0 (16,136)
18,000 0 (16,136)18,000 0 (16,136)
18,000 0 (16,136)18,000 0 (16,136)
18,000 0 (16,136)18,000 0 (16,137)
18,000 0 (16,137)18,000 0 (16,137)18,000 0 (16,137)
18,000 0 (16,137)18,000 0 (16,137)
18,000 0 (16,137)18,000 0 (16,138)18,000 0 (16,138)
18,000 0 (16,138)18,000 0 (16,138)
18,000 0 (16,196)18,000 0 (16,197)
18,000 0 (16,197)18,000 0 (16,197)18,000 0 (16,197)
18,000 0 (16,197)
~::~: ". JIP wi....
18,000 0 (16,197)18,000 0 (16,197)18,000 0 (16, 197)18,000 0 (16,196)18,000 0 (16,196)
18,000 0 (16,196)18,000 0 (16,196)
18,000 0 (16,195)18,000 0 (16,195)18,000 0 (16,195)
18,000 0 (16,195)18,000 0 (16,194)
18,000 0 (16,194)18,000 0 (16,194)18,000 0 (16,194)
18,000 0 (16,193)18,00 0 (16,193)
18,000 0 (16,193)18,000 0 (16,193)18,00 0 (16,192)
18,000 0 (16,192)18,000 0 (16,192)
18,000 0 (16,192)18,000 0 (16,191)
DESIGN HIGH GROWTH LOW PRICE FY 12 LDC 4/30/2008
lV1CD-225T1CD-430nco-0
T3P.H.-0
FY12 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SAlES CONTRACT CONTRACT
18,000 18,000
26-Aug-12 12.00 994 9,937 815 1,80 18,000 0 (16,191)27-Aug-12 13.00 994 9,941 815 1,80 18,000 0 (16,191)28-Aug-12 13.00 994 9,94 815 1,80 18,000 0 (16,191)29-Aug-12 13.00 995 9,94 815 1,810 18,000 0 (16,190)30-Aug-12 13.00 995 9,947 815 1,810 18,000 0 (16,190)31-Aug-12 13.00 995 9,951 815 1,810 18,000 0 ii
1-8ep-12 13.00 2,386 23,86 815 iin 18 000 '. Wrii;5w d.. ..'Wi:I1&jiV, B##lI.htt,tWiÖL. ., ...2-8ep-12 13.00 2,387 23,86 815 3,2 18,00 0 (14,798)3-Sep-12 13.00 2,387 23,86 815 3,202 18,000 0 (14,798)4-Sep-12 14.00 2,491 24,911 815 3,30 18,000 0 (14,694)5-Sep-12 15.00 2,596 25,958 815 3,411 18,000 0 (14,589)6-Sep-12 15.00 2,596 25,958 815 3,411 18,000 0 (14,589)7-Sep-12 15.00 2,596 25,958 815 3,411 18,000 0 (14,589)8-8ep-12 16.00 2,700 27,005 815 3,515 18,000 0 (14,485)9-Sep-12 16.00 2,700 27,005 815 3,515 18,000 0 (14,485)1o.Sep-12 16.00 2,700 27,005 815 3,515 18,00 0 (14,485)11-Sep-12 16.00 2,701 27,006 815 3,516 18,000 0 (14,484)12-Sep-12 17.00 2,805 28,051 815 3,620 18,00 0 (14,380)13-Sep-12 17.00 2,805 28,051 815 3,620 18,000 0 (14,380)14-Sep-12 17.00 2,805 28,053 815 3,620 18,000 0 (14,380)15-Sep-12 18.00 2,911 29,108 815 3,726 18,00 0 (14,274)16-Sep-12 18.00 2,911 29,108 815 3,726 18,000 0 (14,274)17-Sep-12 18.00 2,911 29,109 815 3,726 18,000 0 (14,274)18-Sep-12 19.00 3,015 30,155 815 3,830 18,000 0 (14,170)19-5ep-12 20.00 3,120 31,200 815 3,935 18,000 0 (14,065)2o.Sep-12 21.00 3,225 32,248 815 4,040 18,000 0 (13,960)21-8ep-12 22.00 3,329 33,293 815 4,144 18,000 0 (13,856)22-Sep-12 23.00 3,434 34,339 815 4,249 18,000 0 (13,751)23-Sep-12 23.00 3,43 34,342 815 4,249 18,000 0 (13,751)24-Sep-12 23.00 3,434 34,342 815 4,249 18,000 0 (13,751)25-Sep-12 24.00 3,539 35,388 815 4,35 18,000 0 (13,64)26-Sep-12 24.00 3,539 35,390 815 4,354 18,000 0 (13,646)27-Sep-12 25.00 3,64 36,43 815 4,459 18,000 0 (13,541)28-Sep-12 25.00 3,64 36,435 815 4,45 18,000 0 (13,541)29-Sep-12 26.00 3,748 37,483 815 4,563 18,000 0 (13,437)30-ep-12 26.00 3,748 37,483 815 4,563 18,000 0 (13,437)
TOTAL 1045 1,955,784 19,557,83 298,290 2,254,074 4,967 -4,338,893
MAXDAILY 86 19,009 190,089 815 19,824 1,824 0
MINDAllY 0 987 9,874 815 1,802 0 -16,198
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD --0
T3P.H. -0
FY13 T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMINTHERMS(inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,0001..ct-12 21.00 3,091 30,906 815 3,906 18,000 0 (14,094)2-0et-12 22.00 3,205 32,050 815 4,020 18,000 0 (13,980)3-et-12 23.00 3,319 33,185 815 4,134 18,000 0 (13,866)4-ct-12 24.00 3,432 34,323 815 4,247 18,000 0 (13,753)5-ct-12 24.00 3,433 34,329 815 4,248 18,000 0 (13,752)6-0et-12 25.00 3,547 35,473 815 4,362 18,000 0 (13,638)7..ct-12 25.00 3,548 35,480 815 4,363 18,000 0 (13,637)8-0ct-12 26.00 3,662 36,617 815 4,477 18,00 0 (13,523)9..ct-12 27.00 3,776 37,765 815 4,591 18,000 0 (13,409)1o.Oct-12 27.00 3,777 37,771 815 4,592 18,000 0 (13,408)11..ct-12 27.00 3,178 37,777 815 4,593 18,000 0 (13,407)12..ct-12 28.00 3,892 38,918 815 4,707 18,000 0 (13,293)13..ct-12 29.00 4,007 40,067 815 4,822 18,000 0 (13,178)14-ct-12 29.00 4,007 40,072 815 4,822 18,000 0 (13,178)15-0ct-12 29.00 4,008 40,080 815 4,823 18,000 0 (13,177)16-0ct-12 29.00 4,010 40,096 815 4,825 18,000 0 (13,175)17..ct-12 30.00 4,124 41,240 815 4,939 18,000 0 (13,061)18-ct-12 30.00 4,124 41,244 815 4,939 18,000 0 (13,061)19-et-12 30.00 4,126 41,261 815 4,941 18,000 0 (13,059)2o.Oet-12 31.00 4,241 42,405 815 5,056 18,000 0 (12,94)21-0ct-12 31.00 4,241 42,412 815 5,056 18,000 0 (12,94)22-0et-12 31.00 4,242 42,419 815 5,057 18,000 0 (12,94)23..ct-12 32.00 4,357 43,572 815 5,172 18,000 0 (12,828)24-0ct-12 32.00 4,358 43,579 815 5,173 18,000 0 (12,827)25-et-12 32.00 4,359 43,588 815 5,174 18,000 0 (12,826)26-0ct-12 32.00 4,360 43,604 815 5,175 18,000 0 (12,825)27..ct-12 32.00 4,361 43,611 815 5,176 18,000 0 (12,824)28-et-12 3200 4,362 43,620 815 5,177 18,000 0 (12,823)29..ct-12 33.00 4,476 44,764 815 5,291 18,000 0 (12,709)30-0et-12 33.00 4,478 44,783 815 5,293 18,000 0 (12,707)31-0et-12 33.00 4,479 44,790 815 18,000 01-Nov-12 33.00 6,755 67,550 815 18,0002-Nov-12 33.00 6,758 67,577 815 7,573 18,000 03-Nov-12 34.00 6,621 66,212 815 7,436 18,000 0 (10,56)4-Nov-12 34.00 6,623 66,233 815 7,438 18,000 0 (10,562)5-Nov-12 34.00 6,929 69,290 815 7,744 18,000 0 (10,256)6-Nov-12 35.00 7,096 70,961 815 7,911 18,000 0 (10,089)7-Nov-12 35.00 7,098 70,979 815 7,913 18,000 0 (10,087)8-Nov-12 36.00 7,266 72,657 815 8,081 18,000 0 (9,919)9-Nov-12 37.00 7,433 74,330 815 8,248 18,000 0 (9,752)1o.Nov-12 38.00 7,296 72,958 815 8,111 18,000 0 (9,88)11-Nov-12 38.00 7,299 72,988 815 8,114 18,000 0 (9,886)12-Nov-12 39.00 7,770 77,699 815 8,585 18,000 0 (9,415)13-Nov-12 39.00 7,773 77,731 815 8,588 18,000 0 (9,412)14-Nov-12 40.00 7,941 79,409 815 8,756 18,000 0 (9,244)15-Nov-12 41.00 8,108 81,081 815 8,923 18,00 0 (9,077)16-Nov-12 41.00 8,111 81,107 815 8,926 18,000 0 (9,074)17-Nov-12 41.00 7,809 78,086 815 8,624 18,000 0 (9,376)18-Nov-12 42.00 7,977 79,772 815 8,792 18,000 0 (9,208)19-Nov-12 42.00 8,284 82,841 815 9,099 18,000 0 (8,901)20-Nov-12 42.00 8,287 82,874 815 9,102 18,000 0 (8,898)21-Nov-12 42.00 8,289 82,894 815 9,104 18,000 0 (8,896)22-Nov-12 43.00 8,458 84,577 815 9,273 18,000 0 (8,727)23-Nov-12 43.00 8,461 84,611 815 9,276 18,000 0 (8,724)24-Nov-12 43.00 8,158 81,578 815 8,973 18,000 0 (9,027)25-Nov-12 44.00 8,326 83,262 815 9,141 18,000 0 (8,859)26-Nov-12 44.00 8,635 86,345 815 9,450 18,000 0 (8,55)27-Nov-12 44.00 8,637 86,373 815 9,452 18,000 0 (8,54)28-Nov-12 45.00 8,806 88,061 815 9,621 18,000 0 (8,379)29-Nov-12 45.00 8,810 88,096 815 9,625 18,000 0 (8,375)30-Nov-12 45.00 8,812 88,117 815 18,000 01-Dec-12 46.00 9,44 94,447 815 18,0002-Dec-12 46.00 9,44 94,485 815 10,263 18,000 03-Dec-12 46.00 9,676 96,763 815 10,491 18,000 0 (7,50)4-Dec-12 46.00 9,680 96,801 815 10,495 18,000 0 (7,505)5-Dec-12 47.00 9,851 98,513 815 10,666 18,000 0 (7,33)
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/200
LVi CD- 225
T1CD -430
T2CD -0
T3P.H. -0
FY13 nco -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
6-Dee-12 47.00 9,855 98,552 815 10,670 18,000 0 (7,330)7-Dec-12 47.00 9,857 98,568 815 10,672 18,000 0 (7,328)8-Dec-12 48.00 9,802 98,024 815 10,617 18,000 0 (7,383)9-Dec-12 48.00 9,806 98,055 815 10,621 18,000 0 (7,379)10-Dec-12 48.00 10,035 100,35 815 10,850 18,000 0 (7,150)11-Dec-12 49.00 10,208 102,078 815 11,023 18,000 0 (6,977)12-Dec-12 49.00 10,209 102,094 815 11,024 18,000 0 (6,976)13-Dee-12 49.00 10,213 102,126 815 11,028 18,000 0 (6,972)14-Dec-12 50.00 10,385 103,852 815 11,200 18,000 0 (6,800)15-Dec-12 50.00 10,161 101,615 815 10,976 18,000 0 (7,024)16-Dec-12 50.00 10,164 101,639 815 10,979 18,00 0 (7,021)17-Dec-12 50.00 10,394 103,943 815 11,209 . 18,000 0 (6,791)18-Dee-12 51.00 10,567 105,671 815 11,382 18,000 0 (6,618)19-Dec-12 51.00 10,570 105,705 815 11,385 18,000 0 (6,615)20-Dee-12 51.0 10,572 105,722 815 11,387 18,000 0 (6,613)21-Dee-12 52.00 10,745 107,452 815 11,560 18,000 0 (6,44)22-Dec-12 52.00 10,521 105,211 815 11,336 18,000 0 (6,66)23-Dec-12 52.00 10,524 105,244 815 11,339 18,000 0 (6,661)24-Dec-12 52.00 10,755 107,554 815 11,570 18,000 0 (6,430)25-Dec-12 53.00 10,927 109,270 815 11,742 18,000 0 (6,258)26-Dec-12 53.00 10,931 109,313 815 11,746 18,000 0 (6,254)27-Dee-12 53.00 10,934 109,339 815 11,749 18,000 0 (6,251)28-Dec-12 54.00 11,108 111,083 815 11,923 18,000 0 (6,077)29-Dee-12 54.00 10,882 108,821 815 11,697 18,000 0 (6,303)3o.Dee-12 54.00 10,886 108,864 815 11,701 18,000 0 (6,29)31-Dec-12 54.00 11,117 111,171 815 11,932 18,000 0 (6,068)1-JaOo13 54.00 10,84 108,457 815 11,661 18,000 0 (6,339)2-JaOo13 54.00 10,847 108,475 815 11,662 18,000 0 (6,338)3-an-13 54.00 10,8 108,483 815 11,663 18,000 0 (6,337)4-an-13 55.00 11,003 110,035 815 11,818 18,000 0 (6,182)5.aOo13 55.00 10,811 108,114 815 11,626 18,00 0 (6,374)6-an-13 55.00 10,811 108,114 815 11,626 18,000 0 (6,374)7-Jan-13 55.00 11,006 110,061 815 11,821 18,000 0 (6,179)8.Jan-13 55.00 11,007 110,070 815 11,822 18,000 0 (6,178)9.JaOo13 56.00 11,160 111,605 815 11,975 18,000 0 (6,025)1O.an-13 56.00 11,163 111,631 815 11,978 18,000 0 (6,022)11-JaOo13 56.00 11,164 111,64 815 11,979 18,000 0 (6,021)12-JaOo13 56.00 10,973 109,727 815 11,788 18,000 0 (6,212)13-an-13 56.00 10,974 109,736 815 11,789 18,000 0 (6,211)14.Jan-13 77.00 18,162 181,620 815 18,977 18,000 977 015.an-13 86.00 19,540 195,397 815~i1_mi-.i.11....s.18,000 &:;;;k' ....c cni¥&&16-aOo13 84.00 19,236 192,357 815 20,051 18,000 2,051 017-Jan-13 80.00 18,628 186,276 815 19,44 18,000 1,44 018.an-13 75.00 17,865 178,650 815 18,680 18,000 680 019.an-13 60.00 11,592 115,918 815 12,407 18,000 0 (5,593)20-Jan-13 60.00 11,594 115,936 815 12,40 18,000 0 (5,591)21.Jan-13 59.00 11,635 116,350 815 12,450 18,000 0 (5,550)22.JaOo13 59.00 11,638 116,378 815 12,453 18,000 0 (5,547)23.an-13 59.00 11,639 116,387 815 12,454 18,000 0 (5,546)24-an-13 59.00 11,64 116,396 815 12,455 18,000 0 (5,545)25-an-13 58.00 11,488 114,885 815 12,303 18,000 0 (5,697)26-an-13 58.00 11,295 112,951 815 12,110 18,000 0 (5,890)27.Jan-13 58.00 11,296 112,960 815 12,111 18,000 0 (5,889)28.an-13 58.00 11,492 114,921 815 12,307 18,000 0 (5,693)29.Jan-13 57.00 11,34 113,400 815 12,155 18,000 0 (5,845)3O.an-13 57.00 11,342 113,418 815 12,157 18,000 0 (5,843)31.Jan-13 57.00 11,343 113,427 815 18,0001-Feb-13 57.00 11,072 110,717 815 18,0002-Feb-13 57.00 11,073 110,725 815 11,888 18,000 0 (6,112)3-Feb-13 56.00 10,932 109,317 815 11,747 18,000 0 (6,253)4-Feb-13 56.00 10,933 109,335 815 11,748 18,000 0 (6,252)5-eb-13 56.00 10,935 109,352 815 11,750 18,000 0 (6,250)6-Feb-13 56.00 9,983 99,831 815 10,798 18,000 0 (7,202)7-Feb-13 55.00 9,869 98,687 815 10,684 18,000 0 (7,316)8-Feb-13 55.00 9,869 98,694 815 10,68 18,000 0 (7,316)9-eb-13 55.00 9,870 98,702 815 10,685 18,000 0 (7,315)
DESIGN HIGH GROWT LOW PRICE FY 13 LOG 4130/200
LVi CD- 225
T1 CD --430
T2CD -0
T3P.H.--0
FY13 T4CD -160
815 OVER UNDERGAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMINTHERMS(inMMBTU'S SAES CONTRACT CONTRACT
18,000 18,00010-Feb-13 55.00 9,871 98,710 815 10,686 18,000 0 (7,314)11-Feb-13 54.00 9,305 93,053 815 10,120 18,000 0 (7,880)12-Feb-13 54.00 9,306 93,060 815 10,121 18,000 0 (7,879)13-Feb-13 54.00 9,307 93,068 815 10,122 18.000 0 (7,878)14-eb.13 54.00 9,308 93,082 815 10,123 18,000 0 (7,877)15-eb-13 54.00 9,310 93,097 815 10,125 18,000 0 (7,875)16-Feb-13 53.00 8,769 87.695 815 9,58 18,000 0 (8.416)17-Feb-13 53.00 8,770 87,702 815 9,585 18,000 0 (8,415)18-Feb-13 53.00 8,772 87,716 815 9,587 18,00 0 (8,413)19-Feb-13 53.00 8,772 87,723 815 9,587 18,000 0 (8,413)20-Feb-13 52.00 8,683 86,830 815 9,498 18,000 0 (8,52)21-Feb-13 52.00 8,684 86,836 815 9,499 18,000 0 (8,501)22-Feb-13 52.00 8,684 86,84 815 9,49 18,000 0 (8,501)23-Feb-13 51.0 8,595 85,950 815 9,410 18,000 0 (8,590)24-Feb-13 51.00 8,596 85,96 815 9,411 18,000 0 (8,589)25-Feb.13 51.00 8,598 85,977 815 9,413 18.000 0 (8,587)26-Feb-13 50.00 8,508 85,084 815 9,323 18,000 0 (8,677)27-Feb-13 50.00 8,509 85,09 815 9,324 18,000 0 (8,676)28-Feb-13 49.00 8,420 84,196 815 9,235 18,000 0 Q1-Mar-13 42.00 8,500 85,002 815 IflfflllliUa.18,000 B."'E¡IIl_l~. ... ...2.Mar-13 41.00 8,315 83,153 815 9,130 18,000 0 (8,870)3-Mar-13 41.00 8,316 83,164 815 9,131 18,000 0 (8,869)4-Mar-13 41.00 8,317 83,169 815 9,132 18,000 0 (8,868)5-Mar-13 40.00 8,132 81,320 815 8,947 18,000 0 (9,053)6-Mar-13 39.00 7,949 79,491 815 8,764 18.000 0 (9.236)7-Mar-13 39.00 7,950 79,495 815 8,765 18,000 0 (9,235)8-Mar-13 39.00 7,951 79,505 815 8,766 18,000 0 (9,234)9-Mar-13 39.00 7,951 79,510 815 8,766 18,00 0 (9,234)10-Mar-13 38.00 7,766 77,660 815 8.581 18,000 0 (9,419)11-Mar-13 37.00 7,581 75,810 815 8,396 18,000 0 (9,604)12-Mar-13 37.00 7,581 75,814 815 8,396 18,000 0 (9,604)13-Mar-13 36.00 7,397 73,968 815 8,212 18,000 0 (9,788)14-Mar-13 36.00 7,397 73,973 815 8.212 18,000 0 (9,788)15-Mar-13 36.00 7,398 73,977 815 8,213 18,000 0 (9,787)16-Mar-13 36.00 7,400 74,003 815 8,215 18,000 0 (9,785)17-Mar-13 35.00 7,215 72,152 815 8,030 18,000 0 (9,970)18-Mar-13 35.00 7,216 72,156 815 8,031 18,000 0 (9,969)19-Mar-13 34.00 7,031 70,308 815 7,846 18,000 0 (10.154)20-Mar-13 34.00 7,031 70,312 815 7,84 18,000 0 (10,154)21-Mar-13 33.00 6,846 68,46 815 7,661 18,000 0 (10,339)22.Mar-13 33.00 6,846 68,46 815 7.661 18,000 0 (10,339)23-Mar-13 33.00 6,847 68,468 815 7,662 18,000 0 (10,338)24-Mar-13 32.00 6,662 66,619 815 7,477 18,000 0 (10,523)25-ar-13 32.00 6,662 66,623 815 7,477 18,000 0 (10,523)26-Mar-13 31.00 6,479 64,786 815 7,294 18,00 0 (10,706)27-Mar-13 31.00 6,479 64,790 815 7,294 18,000 0 (10,706)28-Mar-13 31.00 6,479 64,794 815 7,294 18,000 0 (10,706)29-Mar.13 30.00 6,294 62.94 815 7,109 18,000 0 (10,891)3O-Mar-13 30.00 6,295 62,947 815 7,110 18,000 0 (10,890)31-Mar-13 30.00 6.295 62,951 815 7,110 18,000 0 (10,890)1-Apr-13 30.00 5,755 57.554 815 6,570 18,000 0 (11,43)2-Apr-13 29.00 5,598 55,982 815 6,413 18,000 0 (11,587)3-Apr-13 29.00 5,598 55,976 815 6,413 18,000 0 (11,587)4-Apr-13 28.00 5,440 54,404 815 6,255 18,000 0 (11,745)5-Apr-13 27.00 5,283 52,833 815 6,098 18,000 0 (11,902)6-Apr-13 27.00 5,283 52,830 815 6,098 18,000 0 (11,902)7-Apr-13 27.00 5,282 52,825 815 6,097 18,000 0 (11,903)8-Apr-13 27.00 5,281 52,810 815 6,096 18,000 0 (11,904)9-Apr-13 26.00 5,124 51,239 815 5,939 18,000 0 (12,061)10-Apr-13 26.00 5,124 51,237 815 5,939 18,000 0 (12,061)11-Apr-13 26.00 5,123 51,231 815 5,938 18,000 0 (12,062)12-Apr-13 25.00 4,966 49,661 815 5,781 18,000 0 (12,219)13-Apr-13 24.00 4,809 48,091 815 5,624 18,00 0 (12,376)14-Apr-13 24.00 4,809 48,089 815 5,624 18,000 0 (12,376)15-Apr-13 24.00 4,808 48.084 815 5,623 18,000 0 (12,377)16-Apr-13 23.00 4,651 46,514 815 5,466 18,00 0 (12,534)
GAS DAY
17-Apr-13
18-Apr-13
19-Apr-13
20-Apr-13
21-Apr-13
22-Apr-13
23-Apr-13
24-Apr-13
25-Apr-13
26-Apr-13
27-Apr-13
28-Apr-13
29-Apr-13
30-Apr-13
1-May-13
2-May-13
3-May-13
4-May-13
5-May-13
6-May-13
7-May-13
8-May-13
9-May-13
1o.May-13
11-May-13
12-May-13
13-May-13
14-May-13
15-May-13
16-ay-13
17-May-13
18-May-13
19-May-13
20-May-13
21-May-13
22-May-13
23-May-13
24-May-13
25-May-13
26-May-13
27-May-13
28-ay-13
29-May-13
30-May-13
31-May-13
1.Jun-13
2.Jun-13
3.JuOo13
4-un-13
5.un-13
6-un-13
7.Jun-13
8.un-13
9-Juoo13
1O.un-13
11.Jun-13
12-Juoo13
13.Jun-13
14-un-13
15.Jun-13
16-uoo13
17-Jun-13
18.Jun-13
19-Jun-13
20-Juoo13
21.JuOo13
FY13
DESIGN HIGH GROWTH LOW PRICE FY 13 LOC
23.00
23.00
23.00
22.00
21.00
21.00
21.00
20.00
20.00
20.00
19.00
19.00
19.00
19.00
19.00
19.00
19.00
19.00
19.00
18.00
18.00
18.00
18.00
17.00
17.00
17.00
16.00
16.00
16.00
16.00
16.00
15.00
15.00
15.00
15.00
14.00
14.00
14.00
14.00
14.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
12.00
12.00
12.00
11.00
11.00
10.00
9.00
9.00
9.00
9.00
9.00
9.00
9.00
8.00
8.00
8.00
8.00
8.00
8.00
4,651
4,651
4,651
4,494
4,337
4,336
4,335
4,178
4,178
4,178
4,021
4,021
4,020
4,020
3,367
3,367
3,367
3,367
3,367
3,243
3,243
3,243
3,243
3,119
3,119
3,118
2,995
2,994
2,994
2,995
2,995
2,871
2,871
2,871
2,871
2,747
2,747
2,747
2,747
2,747
2,623
2,623
2,623
2,623
2,623
2,220
2,220
2,129
2,129
2,129
2,039
2,039
1,948
1,858
1,858
1,858
1,858
1,58
1,858
1,858
1,767
1,767
1,767
1,767
1,767
1,767
CORE MARKET
INTHERMS
46,512
46,510
46,508
44,936
43,366
43,365
43,352
41,781
41,779
41,777
40,209
40,205
40,204
40,202
33,669
33,670
33,668
33,667
33,668
32,427
32,425
32,427
32,426
31,187
31,186
31,185
29,946
29,944
29,943
29,952
29,950
28,710
28,710
28,709
28,708
27,469
27,468
27,470
27,469
27,468
26,229
26,228
26,227
26,228
26,227
22,197
22,198
21,293
21,292
21,291
20,388
20,387
19,48
18,58
18,579
18,578
18,578
18,577
18,577
18,576
17,668
17,667
17,666
17,667
17,666
17,665
LVi CD- 225
T1CD - 430
T2CD - 0
T3P.H. - 0
T4CD - 160
TOTAL
SALES
815 5,466815 5,46
815 5,466815 5,30
815 5,152
815 5,151
815 5,150
815 4,993
815 4,993
815 4,993
815 4,836
815 4,836
815 4,835
815 4,835815 ItI
815 4,182
815 4,182
815 4,182
815 4,182
815 4,058
815 4,058
815 4,058
815 4,058
815 3,934
815 3,934
815 3,933
815 3,810
815 3,809
815 3,809
815 3,810
815 3,810
815 3,686
815 3,686
815 3,686815 3,68
815 3,562815 3,56
815 3,562
815 3,56
815 3,562
815 3,43
815 3,438
815 3,438
815 3,43
815 3,438
815 i'iliJ!II..
815 3,035
815 2,944815 2,94815 2,94
815 2,854
815 2,854
815 2,763
815 2,673
815 2,673
815 2,673
815 2,673
815 2,673
815 2,673
815 2,673
815 2,582
815 2,582
815 2,582
815 2,582
815 2,582
815 2,582
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,00 18,000
18,000 0 (12,534)18,000 0 (12,53)18,00 0 (12,534)18,000 0 (12,691)
18,000 0 (12,848)18,00 0 (12,849)
18,000 0 (12,850)
18,000 0 (13,007)18,000 0 (13,007)
18,000 0 (13,007)18,000 0 (13,164)
18,000 0 (13,164)
18,000 0 (13,165)18,00 _.....~_~._.J1~.18,00 ¡fllIJt...
18,000 0 (13,818)18,000 0 (13,818)
18,000 0 (13,818)18,000 0 (13,818)
18,000 0 (13,942)18,00 0 (13,942)18,000 0 (13,942)
18,000 0 (13,942)18,000 0 (14,066)
18,000 0 (14,066)18,000 0 (14,067)
18,000 0 (14,190)
18,000 0 (14,191)18,000 0 (14,191)
18,000 0 (14,190)18,000 0 (14,190)
18,000 0 (14,314)18,000 0 (14,314)
18,000 0 (14,314)
18,000 0 (14,314)18,000 0 (14,438)
18,000 0 (14,438)18,000 0 (14,438)
18,000 0 (14,438)18,000 0 (14,438)18,000 0 (14,562)
18,000 0 (14,562)18,000 0 (14,562)
18,000 0 (14,562)
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,00
18,000
18,00
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
4/30/2008
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
(14,965)
(15,056)
(15,056)
(15,056)
(15,146)
(15,146)
(15,237)
(15,327)
(15,327)
(15,327)
(15,327)
(15,327)
(15,327)
(15,327)
(15,418)
(15,418)
(15,418)
(15,418)
(15,418)
(15,418)
DESIGN HIGH GROWTH LOW PRICE FY 13 LOC 4/30/2008
LV1 CD-225
T1 CD -430
T2CD -0
T3P.H_-0
FY13 T4CD -160
815 OVER UNDER
GAS DAY CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMINTHERMS(inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,00022-JuOo13 8.00 1,767 17,665 815 2,582 18,00 0 (15,418)23.un-13 7.00 1,676 16,763 815 2,491 18,000 0 (15,509)24-uOo13 7.00 1,676 16,762 815 2,491 18,000 0 (15,509)25.un-13 6.00 1,586 15,859 815 2,401 18,000 0 (15,599)26.un-13 6.00 1,586 15,859 815 2,401 18,000 0 (15,599)27.JuOo13 5.00 1,496 14,957 815 2,311 18,000 0 (15,689)28.un-13 5.00 1,496 14,956 815 2,311 18,000 0 (15,689)29-JuOo13 4.00 1,405 14,055 815 2,220 18,000 0 (15,780)3OuOo13 3.00 1,315 13,152 815 2,130 18,0001-Jul-13 3.00 1,191 11,908 8151~1""18,002-Jul-13 2.00 1,131 11,309 815 1,946 18,00 03-Jul-13 2.00 1,131 11,305 815 1,946 18,000 0 (16,054)4-ul-13 1.00 1,071 10,706 815 1,886 18,000 0 (16,114)5.ul-13 1.00 1,070 10,703 815 1,885 18,000 0 (16,115)6.ul-13 1.00 1,070 10,704 815 1,885 18,000 0 (16,115)7-Jul-13 1.00 1,070 10,700 815 1,885 18,000 0 (16,115)8-Jul-13 1.00 1,070 10,697 815 1,885 18,000 0 (16,115)9-Jul-13 1.00 1,070 10,698 815 1,885 18,000 0 (16,115)1O.ul-13 1.00 1,070 10,695 815 1,885 18,000 0 (16,115)11.Jul-13 1.00 1,070 10,696 815 1,885 18,000 0 (16,115)12-Jul-13 1.00 1,069 10,693 815 1,88 18,000 0 (16,116)13-Jul-13 1.00 1,069 10,689 815 1,88 18,000 0 (16,116)14-ul-13 1.00 1,069 10,690 815 1,884 18,000 0 (16,116)15.ul-13 1.00 1,069 10,687 815 1,884 18,000 0 (16,116)16.ul-13 1.00 1,069 10,688 815 1,88 18,000 0 (16,116)17-Jul-13 1.00 1,068 10,685 815 1,883 18,000 0 (16,117)18.ul-13 1.00 1,069 10,686 815 1,884 18,000 0 (16,116)19.Jul-13 1.00 1,068 10,682 815 1,883 18,000 0 (16,117)2o.Jul-13 1.00 1,068 10,679 815 1,883 18,000 0 (16,117)21.Jul-13 1.00 1,068 10,680 815 1,883 18,000 0 (16,117)22.Jul-13 1.00 1,068 10,677 815 1,883 18,000 0 (16,117)23-Jul-13 1.00 1,068 10,678 815 1,883 18,000 0 (16;117)24-ul-13 1.00 1,067 10,675 815 1,882 18,000 0 (16,118)25.ul-13 1,007 10,070 815 1,822 18,000 0 (16,178)26.ul-13 1,007 10,071 815 1,822 18,000 0 (16,178)27-Jul-13 1,007 10,067 815 1,822 18,000 0 (16,178)28.ul-13 1,007 10,068 815 1,822 18,000 0 (16,178)29.ul-13 1,006 10,065 815 1,821 18,000 0 (16,179)3O.ul-13 1,007 10,066 815 1,822 18,000 0 (16,178)31-Jul-13 1,006 10,062 815 1,821 18,0001-Aug-13 1,007 10,066 815~i1_1 18,0002-Aug-13 2.00 1,007 10,065 815 1,822 18,000 03-Aug-13 2.00 1,007 10,069 815 1,822 18,000 0 (16,178)4-Aug-13 2.00 1,007 10,072 815 1,822 18,000 0 (16,178)5-Aug-13 3.00 1,007 10,072 815 1,822 18,000 0 (16,178)6-Aug-13 3.00 1,008 10,075 815 1,823 18,000 0 (16,177)7-Aug-13 4.00 1,008 10,079 815 1,823 18,000 0 (16,177)8-Aug-13 4.00 1,008 10,079 815 1,823 18,000 0 (16,177)9-Aug-13 5.00 1,008 10,082 815 1,823 18,000 0 (16,177)1o.Aug-13 5.00 1,009 10,086 815 1,824 18,000 0 (16,176)11-Aug-13 6.00 1,009 10,085 815 1,824 18,000 0 (16,176)12-Aug-13 6.00 1,009 10,089 815 1,824 18,000 0 (16,176)13-Aug-13 7.00 1,009 10,092 815 1,824 18,000 0 (16,17ß)14-Aug-13 7.00 1,00 10,092 815 1,824 18,000 0 (16,176)15-Aug-13 7.00 1,010 10,096 815 1,825 18,000 0 (16,175)16-Aug-13 8.00 1,010 10,099 815 1,825 18,000 0 (16,175)17-Aug-13 9.00 1,010 10,102 815 1,825 18,000 0 (16,175)18-Aug-13 9.00 1,010 10,102 815 1,825 18,000 0 (16,175)19-Aug-13 10.00 1,011 10,105 815 1,826 18,000 0 (16,174)2o.Aug-13 10.00 1,011 10,109 815 1,826 18,000 0 (16,174)21-Aug-13 11.00 1,011 10,109 815 1,826 18,000 0 (16,174)22-Aug-13 11.00 1,011 10,112 815 1,826 18,000 0 (16,174)23-Aug-13 11.00 1,012 10,115 815 1,827 18,000 0 (16,173)24-Aug-13 11.00 1,012 10,115 815 1,827 18,000 0 (16,173)25-Aug-13 12.00 1,012 10,119 815 1,827 18,000 0 (16,173)26-Aug-13 12.00 1,012 10,122 815 1,827 18,000 0 (16,173)
DESIGN HIGH GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
OVER UNDER
GAS DAY CORE MARKET TOTAL FIRM FIRM
INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
27-Aug-13 13.00 1,012 10,122 815 1,827 18,000 0 (16,173)28-Aug-13 13.00 1,013 10,125 815 1,828 18,000 0 (16,172)29-Aug-13 13.00 1,013 10,129 815 1,828 18,000 0 (16,172)30-Aug-13 13.00 1,013 10,128 815 1,828 18,000 0 (16,172)31-Aug-13 13.00 1,013 10,132 815 18,000
1-Sep-13 13.00 2,447 24,466 815 18,000
2-Sep-13 13.00 2,447 24,467 815 3,262 18,000 03-p-13 13.00 2,447 24,467 815 3,262 18,000 0 (14,738)4-Sep-13 14.00 2,55 25,54 815 3,36 18,000 0 (14,631)5-ep-13 15.00 2,662 26,622 815 3,477 18,000 0 (14,523)6-Sep-13 15.00 2,662 26,622 815 3,477 18,000 0 (14,523)7-Sep-13 15.00 2,662 26,622 815 3,477 18,000 0 (14,523)8-ep-13 16.00 2,770 27,701 815 3,585 18,000 0 (14,415)9-Sep-13 16.00 2,770 27,701 815 3,585 18,000 0 (14,415)1o.Sep-13 16.00 2,770 27,701 815 3,585 18,000 0 (14,415)11-Sep-13 16.00 2,770 27,703 815 3,585 18,000 0 (14,415)12-Sep-13 17.00 2,878 28,780 815 3,693 18,000 0 (14,307)13-Sep-13 17.00 2,878 28,780 815 3,693 18,000 0 (14,307)14-Sep-13 17.00 2,878 28,781 815 3,693 18,000 0 (14,307)15-Sep-13 18.00 2,987 29,86 815 3,802 18,000 0 (14,198)16-Sep-13 18.00 2,987 29,86 815 3,802 18,000 0 (14,198)17-Sep-13 18.00 2,987 29,869 815 3,802 18,000 0 (14,198)18-Sep-13 19.00 3,095 30,947 815 3,910 18,000 0 (14,090)19-5ep-13 20.00 3,202 32,024 815 4,017 18,000 0 (13,983)20-Sep-13 21.00 3,310 33,103 815 4,125 18,000 0 (13,875)21-Sep-13 22.00 3,418 34,181 815 4,233 18,000 0 (13,767)22-5ep-13 23.00 3,526 35,258 815 4,341 18,000 0 (13,659)23-Sep-13 23.00 3,526 35,261 815 4,341 18,000 0 (13,659)24-Sep-13 23.00 3,526 35,261 815 4,341 18,000 0 (13,659)25-Sep-13 24.00 3,634 36,339 815 4,449 18,000 0 (13,551)26-Sep-13 24.00 3,634 36,341 815 4,449 18,000 0 (13,551)27-Sep-13 25.00 3,742 37,418 815 4,557 18,000 0 (13,44)28-Sep-13 25.00 3,742 37,418 815 4,557 18,000 0 (13,44)29-5ep-13 26.00 3,850 38,498 815 4,665 18,000 0 (13,335)30-Sep-13 26.00 3,850 38,498 815 4,665 18,000 0 (13,335)
TOTAL 10409 2,000,093 20,000,931 297,475 2,297,568 7,505 -4,279,937
MAXDAILY 86 19,54 195,397 815 20,355 2,355 0
MINDAILY 0 1,006 10,062 815 1,821 0 -16,179
AVGDAILY 29 5,480 54,797 815 6,295 21 -11,726
DESIGN HIGH GROWTH BASE PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,369
202,746
276,427
332,447
220,027
194,221
121,175
77,990
45,504
27,196
25,791
77,506
1,707,398
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
DESIGN CAPACITY
PEA DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,634
227,196
301,692
357,712
243,662
219,486
145,625
103,255
69,954
52,461
51,056
101,956
2,005,688
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,676
8,425
10,407
17,671
8,677
8,099
5,699
3,659
2,676
1,800
1,650
4,040
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
107,046
207,150
284,48
342,532
234,093
198,489
123,752
79,228
45,710
26,801
25,378
79,04
1,753,706
INDUSTRY
25,265
24,45
25,265
25,265
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTON CAPACITY DEFICIT
DAYS OVER CAPACITY
18,000 MMBtu's
172 MMBtu's
172 MMBtu's
1
TOTAL
132,311
231,600
309,749
367,797
256,913
223,754
148,202
104,493
70,160
52,066
50,64
103,493
2,051,181
PEAK DAY
4,713
8,617
10,687
18,172
10,656
8,265
5,811
3,709
2,694
1,791
1,637
4,117
VOLUMES IN MMBTUS
PEAK CORE
3,861
7,610
9,592
16,856
7,862
7,284
4,88
2,84
1,861
985
835
3,225
lV1,T1,T2
13 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
PEAK CORE
3,898
7,802
9,872
17,357
9,841
7,450
4,996
2,894
1,879
976
822
3,302
lV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
lV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER110,664 25,265 135,929 4,845 4,030 815NOVEMBER214,196 24,450 238,646 8,875 8,060 815DECEMBER293,487 25,265 318,752 10,994 10,179 815JANUARY352,965 25,265 378,230 18,711 17,896 815FEBRUARY241,247 22,820 264,067 10,959 10,144 815MARCH205,063 25,265 230,328 8,513 7,698 815APRIL128,110 24,450 152,560 5,987 5,172 815MAY82,075 25,265 107,340 3,812 2,997 815JUNE47,44 24,450 71,898 2,764 1,949 815JULY27,885 25,265 53,150 1,831 1,016 815AUGUST26,412 25,265 51,677 1,671 856 815SEPTEMBER82,030 24,450 106,480 4,241 3,426 815TOTAL1,811,582 297,475 2,109,057
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH BASE PRICE SUMMARY
18,000 MMBtu's
711 MMBtu's
1,144 MMBtu's
2
CORE
114,174
220,960
302,358
363,681
248,614
211,401
132,354
84,853
49,113
28,919
27,381
84,887
1,868,694
INDUSTRY
25,265
24,45
25,265
25,265
22,820
25,265
24,45
25,265
24,45
25,265
25,265
24,450
297,475
TOTAL
139,439
245,410
327,623
388,946
271,434
236,666
156,804
110,118
73,56
54,184
52,64
109,337
2,166,169
18,000 MMBtu's
1,253 MMBtu's
2,617 MMBtu's
3
PEAK DAY
4,973
9,118
11,302
19,253
11,268
8,753
6,156
3,913
2,832
1,868
1,701
4,361
VOLUMES IN MMBTUS
PEAK CORE
4,158
8,303
10,487
18,438
10,453
7,938
5,341
3,098
2,017
1,053
886
3,546
PEAK CORE
4,285
8,568
10,811
19,009
10,772
8,188
5,518
3,201
2.085
1,088
917
3,667
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
13 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER121,007 25,265 146,272 5,224 4,40 815NOVEMBER234,625 24,45 259,075 9,627 8,812 815DECEMBER320,233 25,265 34,498 11,932 11,117 815JANUARY385,378 25,265 410,64 20,355 19,54 815
CORE
117,642
228,113
311,677
375,097
264,363
218,003
136,729
87,667
50,768
29,879
28,296
87,808
1,936,041
INDUSTRY
25,265
24,45
25,265
25,265
23,635
25,265
24,450
25,265
24,45
25,265
25,265
24,45
298,290
TOTAL
142,907
252,563
336,942
400,362
287,998
243,268
161,179
112,932
75,218
55,144
53,561
112,258
2,234,331
18,00 MMBtu's
1,824 MMBtu's
4,967 MMBtu's
5
3
PEAK DAY
5,100
9,383
11,626
19,824
11,587
9,003
6,333
4,016
2,900
1,903
1,732
4,482
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH BASE PRICE SUMMARY
263,304
224,081
140,766
90,229
52,227
30,715
29,073
90.382
1,982,020
22,820
25,265
24,450
25,265
24,450
25,265
25,265
24,450
297,475
286,124
249,34
165,216
115,494
76;677
55,980
5433
114,832
2,279,495
18,000 MMBtu's
2,355 MMBtu's
7,505 MMBtu's
5
3
11,888
9,235
6,496
4,110
2,960
1,934
1,756
4,590
VOLUMES IN MMBTUS
11,073
8,420
5,681
3,295
2,145
1,119
941
3,775
815
815
815
815
815
815
815
815
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/30/2008
LV1 CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
1-Oc-G8 21.00 2,678 26,781 815 3,493 18,000 0 (14,507)2..ct-o 22.00 2,778 27,782 815 3,593 18,000 0 (14,407)3-ct-08 23.00 2,878 28,778 815 3,693 18,000 0 (14,307)4-0ct-08 24.00 2,977 29,772 815 3,792 18,000 0 (14,208)5-Oc-08 24.00 2,978 29,779 815 3,793 18,000 0 (14,207)6-ct.o8 25.00 3,078 30,783 815 3,893 18,000 0 (14,107)7-0ct.o8 25.00 3,079 30,791 815 3,894 18,000 0 (14,106)8-0ct.o8 26.00 3,178 31,785 815 3,993 18,000 0 (14,007)9-0ct.o8 27.00 3,279 32,793 815 4,094 18,000 0 (13,90)10..ct.o8 27.00 3,280 32,798 815 4,095 18,000 0 (13,905)11-0ct.o8 27.00 3,281 32,806 815 4,096 18,000 0 (13,904)12..ct.o8 28.00 3,381 33,805 815 4,196 18,000 0 (13,804)13-0ct.o8 29.00 3,481 34,813 815 4,296 18,000 0 (13,704)14-ct.o8 29.00 3,482 34,822 815 4,297 18,000 0 (13,703)15-0ct-08 29.00 3,483 34,828 815 4,298 18,000 0 (13,702)16-0ct.o8 29.00 3,485 34,847 815 4,300 18,000 0 (13,700)17-0ct-G8 30.00 3,585 35,846 815 4,400 18,000 0 (13,60)18-0cl08 30.00 3,585 35,85 815 4,400 18,000 0 (13,600)19-0ct.o8 30.00 3,587 35,871 815 4,402 18,000 0 (13,598)20..ct.o8 31.00 3,687 36,874 815 4,502 18,000 0 (13,498)21..et-o 31.00 3,688 36,883 815 4,503 18,000 0 (13,497)22-0ct.o8 31.00 3,689 36,88 815 4,504 18,000 0 (13,496)23-0ct.08 32.00 3,790 37,904 815 4,605 18,000 0 (13,395)24-0ct.08 32.00 3,791 37,909 815 4,606 18,000 0 (13,394)25-0ct-08 32.00 3,792 37,918 815 4,607 18,000 0 (13,393)26-0et.o8 32.00 3,794 37,936 815 4,609 18,000 0 (13,391)27-0ct-08 32.00 3,794 37,945 815 4,609 18,000 0 (13,391)28-0ct.o8 32.00 3,795 37,951 815 4,610 18,000 0 (13,390)29-ct.o8 33.00 3,896 38,957 815 4,711 18,000 0 (13,289)30-0ct-08 33.00 3,898 38,975 815 4,713 18,000 031-0et.o8 33.00 3,898 38,985 815 18,000 01-Nov.o8 33.00 5,705 57,046 815 18,000
2-Nov.o8 33.00 5,707 57,072 815 6,522 18,000 0
3-Nov.o8 34.00 6,123 61,232 815 6,938 18,000 0 (11,062)4-Nov-08 34.00 6,125 61,255 815 6,940 18,000 0 (11,060)5-Nov.o8 34.00 6,128 61,283 815 6,943 18,000 0 (11,057)6-Nov.o8 35.00 6,276 62,763 815 7,091 18,000 0 (10,909)7-Nov-08 35.00 6,279 62,786 815 7,094 18,000 0 (10,906)8-Nov.o8 36.00 6,159 61,591 815 6,974 18,000 0 (11,26)9-Nov.o8 37.00 6,307 63,068 815 7,122 18,000 0 (10,878)10-Nov-08 38.00 6,724 67,242 815 7,539 18,000 0 (10,461)11-Nov-08 38.00 6,728 67,278 815 7,543 18,000 0 (10,457)12-Nov-08 39.00 6,876 68,758 815 7,691 18,000 0 (10,309)13-Nov-08 39.00 6,878 68,783 815 7,693 18,000 0 (10,307)14-Nov.o8 40.00 7,028 70,284 815 7,843 18,000 0 (10,157)15-Nov.o8 41.00 6,907 69,071 815 7,722 18,000 0 (10,278)16-Nov.o8 41.00 6,910 69,096 815 7,725 18,000 0 (10,275)17-Nov-08 41.00 7,183 71,831 815 7,998 18,000 0 (10,002)18-Nov.o8 42.00 7,332 73,322 815 8,147 18,000 0 (9,853)19-Nov.o8 42.00 7,334 73,342 815 8,149 18,000 0 (9,851)20-Nov-08 42.00 7,338 73,382 815 8,153 18,000 0 (9,847)21-Nov.o8 42.00 7,341 73,409 815 8,156 18,000 0 (9,84)22-Nov-08 43.00 7,219 72,193 815 8,034 18,000 0 (9,966)23-Nov.o8 43.00 7,223 72,233 815 8,038 18,000 0 (9,962)24-Nov-08 43.00 7,496 74,964 815 8,311 18,000 0 (9,689)25-Nov-08 44.00 7,645 76,453 815 8,460 18,000 0 (9,540)26-Nov-08 44.00 7,650 76,495 815 8,465 18,000 0 (9,535)27-Nov-08 44.00 7,652 76,523 815 8,467 18,000 0 (9,533)28-Nov-08 45.00 7,802 78,021 815 8,617 18,000 0 (9,383)29-Nov-08 45.00 7,535 75,346 815 8,350 18,000 0 (9,650)3O-Nov-08 45.00 7,537 75,373 815 18,000
1-Dec.o8 46.00 8,571 85,708 815 18,0002-0ee-08 46.00 8,574 85,739 815 9,389 18,000 0 (8,611)3-Dee-o 46.00 8,577 85,770 815 9,392 18,000 0 (8,608)4-Dec-08 46.00 8,580 85,801 815 9,395 18,000 0 (8,605)5-0ee.o8 47.00 8,733 87,329 815 9,548 18,000 0 (8,452)
DESIGN HIGH GROWTH BASE PRICE FY 09 LOG 4/30/2008
LVi CD-225
T1 CD --43
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee.o8 47.00 8,535 85,353 815 9,350 18,000 0 (8,650)7-Dec-08 47.00 8,53 85,38 815 9,353 18,00 0 (8,647)8-Dec-08 48.00 8,892 88,922 815 9,707 18,000 0 (8,293)9-Dee-08 48.00 8,895 88,954 815 9,710 18,000 0 (8,290)10-DeC-8 48.00 8,899 88,986 815 9,714 18,000 0 (8,286)11-Dee-08 49.00 9,052 90,518 815 9,867 18,000 0 (8,133)12-Dec-08 49.00 9,055 90,551 815 9,870 18,000 0 (8,130)13-Dec.o8 49.00 8,857 88,571 815 9,672 18,000 0 (8,328)14-Dee.o8 50.00 9,010 90,104 815 9,825 18,000 0 (8,175)15-Dec-08 50.00 9,215 92,151 815 10,030 18,000 0 (7,970)16-Dec-G8 50.00 9,218 92,176 815 10,033 18,000 0 (7,967)17-Dec-08 50.00 9,221 92,20 815 10,036 18,000 0 (7,964)18-Dee-08 51.0 9,375 93,746 815 10,190 18,000 0 (7,810)19-Dee-08 51.00 9,378 93,n9 815 10,193 18,000 0 (7,807)2o.DeC-8 51.00 9,180 91,796 815 9,995 18,000 0 (8,005)21-Dee-08 52.00 9,333 93,334 815 10,148 18,000 0 (7,852)22-Dec-G8 52.00 9,539 95,38 815 10,354 18,000 0 (7,64)23-Dec-08 52.00 9,542 95,421 815 10,35 18,000 0 (7,64)24-Dee-08 52.00 9,545 95,455 815 10,360 18,000 0 (7,64)25-Dec.o8 53.00 9,700 96,997 815 10,515 18,000 0 (7,485)26-Dee-08 53.00 9,703 97,031 815 10,518 18,000 0 (7,482)27-Dee-08 53.00 9,504 95,043 815 10,319 18,000 0 (7,681)28-Dee-08 54.00 9,659 96,587 815 10,474 18,000 0 (7,526)29Dee-08 54.00 9,865 98,645 815 10,680 18,000 0 (7,320)30-Dec.o8 54.00 9,86 98,681 815 10,683 18,000 0 (7,317)31-Dec-08 54.00 9,872 98,716 815 10,687 18,000 0 (7,313)1-Jan-09 54.00 9,631 96,307 815 10,446 18,000 0 (7,554)2-Jan-9 54.00 9,632 96,324 815 10,447 18,000 0 (7,553)3-an.o9 54.00 9,462 94,620 815 10,2n 18,000 0 (7,723)4-an-09 55.00 9,600 96,00 815 10,415 18,00 0 (7,585)5-an-G9 55.00 9,772 97,722 815 10,587 18,00 0 (7,413)6-aOo09 55.00 9,774 97,740 815 10,589 18,000 0 (7,411)7-Jan-09 55.00 9,775 97,749 815 10,590 18,000 0 (7,410)8-an-G9 55.00 9,777 97,766 815 10,592 18,000 0 (7,408)9-an-09 56.00 9,913 99,131 815 10,728 18,000 0 (7,272)10-Jan-09 56.00 9,744 97,442 815 10,559 18,000 0 (7,441)11-JaOo09 56.00 9,745 97,451 815 10,560 18,000 0 (7,440)12-Jan.o9 56.00 9,917 99,175 815 10,732 18,000 0 (7,268)13-an-09 56.00 9,919 99,193 815 10,734 18,000 0 (7,266)14-an.o9 n.oo 16,133 161,333 815 16,94 18,000
15-JaOo09 86.00 17,357 173,575 815111JI&18,000
16-Jan.o9 84.00 17,089 170,891 815 17,90 18,000 0 (96)17-Jan-0 80.00 16,549 165,491 815 17,364 18,000 0 (636)18-JaOo09 75.00 15,872 158,718 815 16,687 18,000 0 (1,313)19-an.o9 60.00 10,471 104,712 815 11,286 18,00 0 (6,714)20-Jan.o9 60.00 10,472 104,722 815 11,287 18,000 0 (6,713)21-Jan-9 59.00 10,337 103,373 815 11,152 18,000 0 (6,84)22-Jan-09 59.00 10,340 103,401 815 11,155 18,000 0 (6,84)23-an-9 59.00 10,341 103,410 815 11,156 18,000 0 (6,84)24-an-0 59.00 10,171 101,710 815 10,986 18,000 0 (7,014)25-Jan-0 58.00 10,036 100,360 815 10,851 18,000 0 (7,149)26-an-09 58.00 10,210 102,097 815 11,025 18,000 0 (6,975)27-Jan-09 58.00 10,211 102,106 815 11,026 18,000 0 (6,974)28-an-0 58.00 10,213 102,133 815 11,028 18,000 0 (6,972)29-Jan-9 57.00 10,078 100,782 815 10,893 18,000 0 (7,107)30-Jan-09 57.00 10,080 100,800 815 10,895 18,000 0 (7,105)31-Jan-09 57.00 9,909 99,089 815 18,000
1-Feb-09 57.00 9,840 98,401 815 18,000
2-Feb-09 57.00 9,841 98,410 815 10,656 18,000 0 (7,34)3-Feb-09 56.00 9,717 97,168 815 10,532 18,000 0 (7,468)4-Feb-09 56.00 9,719 97,185 815 10,534 18,000 0 (7,466)5-Feb-09 56.00 9,719 97,194 815 10,53 18,000 0 (7,466)6-Feb-9 56.00 8,873 88,732 815 9,688 18,00 0 (8,312)7-Feb-09 55.00 8,n2 87,724 815 9,587 18,000 0 (8,413)8-Feb-09 55.00 8,773 87,732 815 9,588 18,000 0 (8,412)9-Feb-09 55.00 8,774 87,740 815 9,589 18,000 0 (8,411)
DESIGN HIGH GROWTH BASE PRICE FY 09 LOC 4/30/2008
LVi CD--225nco -430
T2CD -0
T3P.H. --0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 13,000
10-Feb-09 55.00 8,775 87,747 815 9,590 18,000 0 (8,410)11-Feb.o9 54.00 8,273 82,728 815 9,088 18,000 0 (8,912)12-Feb-09 54.00 8,274 82,735 815 9,089 18,000 0 (3,911)13-Feb.o9 54.00 3,274 82,742 815 9,089 18,000 0 (8,911)14-Feb-09 54.00 8,276 82,757 815 9,091 18,00 0 (8,909)15-Feb.o9 54.00 8,277 82,772 815 9,092 13,000 0 (8,908)16-Feb9 53.00 7,797 77,969 815 8,612 18,000 0 (9,388)17-Feb-9 53.00 7,798 77,976 815 8,613 18,000 0 (9,38)18-Feb-09 53.00 7,799 77,990 815 8,614 18,000 0 (9,386)19-Feb-9 53.00 7,800 78,004 815 8,615 18,000 0 (9,38)2o-eb.o9 52.00 7,721 77,211 815 8,536 18,000 0 (9,464)21-Feb-09 52.00 7,722 77,218 815 8,537 18,00 0 (9,46)22-Feb-9 52.00 7,722 77,224 815 8,537 18,000 0 (9,463)23-Feb-0 51.00 7,64 76,438 815 8,459 18,000 0 (9,541)24-Feb.o9 51.00 7,64 76,445 815 8,459 18,00 0 (9,541)25-eb9 51.00 7,64 76,458 815 8,461 18,00 0 (9,539)26-Feb-9 50.00 7,566 75,664 815 8,381 18,000 0 (9,619)27-Feb-09 50.00 7,568 75,678 815 8,383 18,000 0 (9,617)28-Feb-09 49.00 7,488 74,883 815 18,000
1-Mar.o9 42.00 7,450 74,504 815 18,00
2-Mar.o9 41.00 7,288 72,881 815 8,103 18,000 (9,897)3-Mar-09 41.00 7,289 72,886 815 8,104 18,000 0 (9,896)4-Mar-09 41.00 7,289 72,891 815 8,104 18,000 0 (9,896)5-ar-09 40.00 7,127 71,268 815 7,942 18,000 0 (10,058)6-Mar-0 39.00 6,966 69,659 815 7,781 18,000 0 (10,219)7-Mar.o9 39.00 6,966 69,66 815 7,781 18,000 0 (10,219)8-Mar-09 39.00 6,967 69,674 815 7,782 18,000 0 (10,218)9-Mar-09 39.00 6,968 69,678 815 7,783 18,000 0 (10,217)10-Mar.o9 38.00 6,805 68,049 815 7,620 18,000 0 (10,380)11-Mar-09 37.00 6,642 66,423 815 7,457 18,000 0 (10,543)12-Mar.o9 37.00 6,64 66,428 815 7,45 18,000 0 (10,542)13-Mar.o9 36.00 6,480 64,798 815 7,295 18,000 0 (10,705)14-Mar-0 36.00 6,481 64,807 815 7,296 18,000 0 (10,704)15-ar-09 36.00 6,481 64,811 815 7,296 18,000 0 (10,704)16-ar-09 36.00 6,48 64,834 815 7,298 18,000 0 (10,702)17-Mar-09 35.00 6,320 63,202 815 7,135 18,000 0 (10,865)18-Mar-09 35.00 6,321 63,211 815 7,136 18,000 0 (10,864)19-Mar.o9 34.00 6,158 61,579 815 6,973 18,000 0 (11,027)2o.Mar.o9 34.00 6,158 61,58 815 6,973 18,000 0 (11,027)21-Mar-09 33.00 5,996 59,955 815 6,811 18,000 0 (11,189)22-Mar-09 33.00 5,996 59,959 815 6,811 18,000 0 (11,189)23-Mar-09 33.00 5,996 59,964 815 6,811 18,000 0 (11,189)24-Mar.o9 32.00 5,833 58,335 815 6,64 18,000 0 (11,352)25-Mar.o9 32.00 5,83 58,339 815 6,649 18,000 0 (11,351)26-Mar-09 31.00 5,672 56,722 815 6,487 18,000 0 (11,513)27-Mar.09 31.00 5,673 56,730 815 6,488 18,000 0 (11,512)28-Mar-0 31.00 5,673 56,734 815 6,488 18,000 0 (11,512)29-Mar-09 30.00 5,510 55,099 815 6,325 18,000 0 (11,675)3O-Mar-09 30.00 5,511 55,107 815 6,326 18,000 0 (11,674)31-Mar-09 30.00 5,511 55,111 815 6,326 18,000 0 (11,674)1-Apr-09 30.00 4,996 49,963 815 5,811 18,000 0 (12,189)2-Apr-09 29.00 4,857 48,574 815 5,672 18,000 0 (12,328)3-Apr.o9 29.00 4,857 48,572 815 5,672 18,000 0 (12,328)4-Apr.o9 28.00 4,719 47,187 815 5,534 18,000 0 (12,466)5-Apr-09 27.00 4,580 45,802 815 5,395 18,000 0 (12,605)6-Apr-09 27.00 4,579 45,794 815 5,394 18,000 0 (12,606)7-Apr.o9 27.00 4,579 45,792 815 5,394 18,000 0 (12,60)8-Apr-09 27.00 4,579 45,790 815 5,394 18,000 0 (12,606)9-Apr-0 26.00 4,441 44,406 815 5,256 18,000 0 (12,744)1o.Apr-09 26.00 4,44 44,400 815 5,255 18,00 0 (12,745)11-Apr-09 26.00 4,44 44,398 815 5,255 18,000 0 (12,745)12-Apr-09 25.00 4,301 43,014 815 5,116 18,000 0 (12,884)13-Apr-0 24.00 4,163 41,630 815 4,978 18,000 0 (13,022)14-Apr-09 24.00 4,163 41,626 815 4,978 18,000 0 (13,022)15-Apr-09 24.00 4,162 41,624 815 4,977 18,000 0 (13,023)16-Apr-0 23.00 4,023 40,227 815 4,838 18,000 0 (13,162)
DESIGN HIGH GROWTH BASE PRICE FY 09 LOG 4/30/2008
LVi CD--225
T1 CD --430
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
17-Apr-G 23.00 4,022 40,222 815 4,837 18,000 0 (13,163)18-Apr.o9 23.00 4,022 40,220 815 4,837 18,000 0 (13,163)19-Apr.o9 23.00 4,022 40,218 815 4,837 18,000 0 (13,163)2o.Apr-09 22.00 3,88 38,836 815 4,699 18,000 0 (13,301)21-Apr-09 21.00 3,745 37,451 815 4,56 18,000 0 (13,44)22-Apr-09 21.00 3,745 37,449 815 4,560 18,000 0 (13,44)23-Ap-09 21.00 3,745 37,447 815 4,560 18,000 0 (13,44)24-Apr.o9 20.00 3,607 36,065 815 4,422 18,000 0 (13,578)25-Apr-09 20.00 3,606 36,061 815 4,421 18,000 0 (13,579)26-Apr-09 20.00 3,606 36,058 815 4,421 18,000 0 (13,579)27-Apr-09 19.00 3,468 34,677 815 4,283 18,000 0 (13,717)28-Apr-09 19.00 3,467 34,675 815 4,282 18,000 0 (13,718)29-Apr.o9 19.00 3,467 34,671 815 4,282 18,000 0 (13,718)3o.Apr-09 19.00 3,467 34,669 815 18,000
1-May-09 19.00 2,894 28,943 815 18,000
2-May-9 19.00 2,894 28,943 815 3,709 18,000 0 (14,291)3-ay-09 19.00 2,89 28,942 815 3,709 18,000 0 (14,291)4-ay-09 19.00 2,894 28,943 815 3,709 18,000 0 (14,291)5-May-09 19.00 2,89 28,942 815 3,709 18,000 0 (14,291)6-ay-09 18.00 2,785 27,848 815 3,600 18,000 0 (14,400)7-May-G 18.00 2,785 27,84 815 3,600 18,000 0 (14,40)8-May-09 18.00 2,785 27,846 815 3,600 18,000 0 (14,400)9-ay-09 18.00 2,784 27,84 815 3,599 18,00 0 (14,401)10-May.o9 17.00 2,675 26,754 815 3,490 18,000 0 (14,510)11-May-09 17.00 2,675 26,752 815 3,490 18,000 0 (14,510)12-May-09 17.00 2,675 26,753 815 3,490 18,000 0 (14,510)13-ay-09 16.00 2,56 25,660 815 3,381 18,000 0 (14,619)14-May-09 16.00 2,566 25,659 815 3,381 18,000 0 (14,619)15-May-09 16.00 2,56 25,660 815 3,381 18,000 0 (14,619)16-May.o9 16.00 2,567 25,666 815 3,382 18,000 0 (14,618)17-May-09 16.00 2,567 25,667 815 3,382 18,00 0 (14,618)18-May-09 15.00 2,457 24,574 815 3,272 18,000 0 (14,728)19-May.o9 15.00 2,457 24,572 815 3,272 18,000 0 (14,728)2o.May-09 15.00 2,457 24,573 815 3,272 18,000 0 (14,728)21-May-09 15.00 2,457 24,572 815 3,272 18,000 0 (14,728)22-May-9 14.00 2,34 23,481 815 3,163 18,000 0 (14,837)23-ay.o9 14.00 2,348 23,480 815 3,163 18,000 0 (14,837)24-May-09 14.00 2,34 23,478 815 3,163 18,000 0 (14,837)25-May-09 14.00 2,348 23,478 815 3,163 18,000 0 (14,837)26-ay-09 14.00 2,348 23,477 815 3,163 18,000 0 (14,837)27-May.o9 13.00 2,238 22,385 815 3,053 18,000 0 (14,947)28-May.o9 13.00 2,239 22,385 815 3,054 18,000 0 (14,946)29-May.o9 13.00 2,238 22,385 815 3,053 18,000 0 (14,947)30-May-09 13.00 2,239 22,385 815 3,054 18,00 0 (14,946)31-May.o9 13.00 2,238 22,384 815 3,053 18,00 0 ~1-Jun.o9 13.00 1,879 18,789 815 l1ll -"'?~llfft"--mr;t; "\ -- -: ...~",:' - :;" ",:.--: - .' _ "'.''', :,tin£l. .,. ",..;t 18,000 ..)\1If!¡L...,,~ ,.,b /
2-Jun-09 13.00 1,879 18,789 815 2,694 18,000 0 (15,306)3-Jun-09 12.00 1,799 17,99 815 2,614 18,000 0 (15,386)4-Jun-09 12.00 1,799 17,993 815 2,614 18,000 0 (15,386)5-Jun-09 12.00 1,799 17,993 815 2,614 18,00 0 (15,386)6-Jun-09 11.00 1,720 17,198 815 2,535 18,000 0 (15,465)7-Jun.o9 11.00 1,720 17,197 815 2,535 18,000 0 (15,465)8.un.o9 10.00 1,640 16,404 815 2,455 18,000 0 (15,545)9-Jun-09 9.00 1,561 15,609 815 2,376 18,000 0 (15,624)10-Jun-09 9.00 1,561 15,608 815 2,376 18,000 0 (15,624)11-Jun.o9 9.00 1,561 15,608 815 2,376 18,000 0 (15,624)12-Jun-09 9.00 1,561 15,608 815 2,376 18,000 0 (15,624)13-un-9 9.00 1,561 15,607 815 2,376 18,000 0 (15,624)14-un.o9 9.00 1,561 15,607 815 2,376 18,00 0 (15,624)15-un.o9 9.00 1,561 15,606 815 2,376 18,000 0 (15,624)16-un.o9 8.00 1,481 14,812 815 2,296 18,000 0 (15,704)17-Jun.o9 8.00 1,481 14,812 815 2,296 18,000 0 (15,704)18-Jun-G 8.00 1,481 14,811 815 2,296 18,000 0 (15,704)19-JuOo09 8.00 1,481 14,810 815 2,296 18,000 0 (15,704)20-Jun.o9 8.00 1,481 14,811 815 2,296 18,000 0 (15,704)21-Jun-09 8.00 1,481 14,810 815 2,296 18,000 0 (15,704)
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/3012008
LVi CD- 225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
22-Jun-9 8.00 1,481 14,809 815 2,296 18,000 0 (15,704)23-Jun-09 7.00 1,402 14,016 815 2,217 18,000 0 (15,783)24-un.o9 7.00 1,402 14,015 815 2,217 18,000 0 (15,783)25.un-09 6.00 1,322 13,222 815 2,137 18,000 0 (15,863)26-un-09 6.00 1,322 13,222 815 2,137 18,000 0 (15,863)27-Jun-0 5.00 1,243 12,430 815 2,058 18,000 0 (15,942)28.un-09 5.00 1,243 12,429 815 2,058 18,000 0 (15,942)29-JuOo09 4.00 1,164 11,637 815 1,979 18,000 0 (16,021)30-JuOo09 3.00 1,084 10,84 815 18,000
1-Jul-09 3.00 976 9,762 815 18,0002-Jul-09 2.00 924 9,239 815 1,739 18,000 0
3-u1-09 2.00 924 9,236 815 1,739 18,000 0 (16,261)4-ul-09 1.00 871 8,714 815 1,686 18,000 0 (16,314)5.ul.o9 1.00 871 8,710 815 1,686 18,000 0 (16,314)6-u1-09 1.00 871 8,711 815 1,686 18,000 0 (16,314)7-Jul-0 1.00 871 8,708 815 1,686 18,000 0 (16,314)8.ul-09 1.00 871 8,709 815 1,686 18,000 0 (16,314)9-Jul.o9 1.00 871 8,706 815 1,686 18,000 0 (16,314)1O-u1-9 1.00 871 8,707 815 1,686 18,000 0 (16,314)11-Jul-G9 1.00 870 8,703 815 1,685 18,000 0 (16,315)12-Jul-09 1.00 870 8,700 815 1,685 18,000 0 (16,315)13-ul-0 1.00 870 8,701 815 1,685 18,000 0 (16,315)14-Jul-09 1.00 870 8,698 815 1,685 18,000 0 (16,315)15-ul.o9 1.00 870 8,699 815 1,685 18,000 0 (16,315)16-Jul-09 1.00 870 8,696 815 1,685 18,000 0 (16,315)17-Jul-09 1.00 870 8,697 815 1,68 18,000 0 (16,315)18.ul.o9 1.00 869 8,693 815 1,68 18,000 0 (16,316)19.ul-0 1.00 869 8,694 815 1,684 18,000 0 (16,316)2O-ul-09 1.00 869 8,692 815 1,68 18,000 0 (16,316)21-Jul-09 1.00 869 8,688 815 1,68 18,000 0 (16,316)22.Jul-09 1.00 869 8,689 815 1,684 18,000 0 (16,316)23-ul-09 1.00 869 8,686 815 1,684 18,000 0 (16,316)24-Jui.o9 1.00 869 8,687 815 1,684 18,000 0 (16,316)25.u1-9 816 8,159 815 1,631 18,000 0 (16,369)26-u1-09 816 8,159 815 1,631 18,000 0 (16,369)27-Jul-09 816 8,156 815 1,631 18,000 0 (16,369)28.Jul-09 816 8,157 815 1,631 18,000 0 (16,369)29-Jul-815 8,154 815 1,630 18,000 0 (16,370)30-Jul-09 815 8,154 815 1,630 18,000 0 (16,370)31-Ju1-9 815 8,151 815 18,000
1-Aug-09 815 8,155 815 18,00
2-Aug.o9 2.00 815 8,154 815 1,630 18,000 0 (16,370)3-Aug-G9 2.00 816 8,158 815 1,631 18,00 0 (16,369)4-Aug-09 2.00 816 8,162 815 1,631 18,000 0 (16,369)5-Aug-09 3.00 816 8,161 815 1,631 18,000 0 (16,36)6-Aug-09 3.00 816 8,165 815 1,631 18,000 0 (16,36)7-Aug.o9 4.00 817 8,168 815 1,632 18,000 0 (16,368)8-Aug.o9 4.00 817 8,168 815 1,632 18,000 0 (16,368)9-Aug-G9 5.00 817 8,172 815 1,632 18,000 0 (16,368)1o.Aug-0 5.00 817 8,171 815 1,632 18,000 0 (16,368)11-Aug-9 6.00 817 8,175 815 1,632 18,000 0 (16,368)12-Aug.o9 6.00 818 8,179 815 1,633 18,000 0 (16,367)13-Aug.o9 7.00 818 8,179 815 1,63 18,000 0 (16,367)14-Aug-09 7.00 818 8,182 815 1,633 18,000 0 (16,367)15-Aug-0 7.00 819 8,185 815 1,63 18,000 0 (16,366)16-Aug-09 8.00 819 8,185 815 1,63 18,000 0 (16,366)17-Aug.o9 9.00 819 8,189 815 1,634 18,000 0 (16,366)18-Aug.o9 9.00 819 8,192 815 1,634 18,000 0 (16,366)19-Aug9 10.00 819 8,192 815 1,634 18,000 0 (16,366)2o.Aug-9 10.00 820 8,196 815 1,635 18,000 0 (16,365)21-Aug-09 11.00 820 8,199 815 1,635 18,000 0 (16,365)22-Aug-0 11_00 820 8,199 815 1,635 18,000 0 (16,365)23-Aug-0 11.00 820 8,202 815 1,635 18,00 0 (16,365)24-Aug-09 11.00 820 8,202 815 1,635 18,000 0 (16,365)25-Aug-12.00 821 8,206 815 1,636 18,000 0 (16,36)26-Aug.o9 12.00 821 8,209 815 1,636 18,000 0 (16,364)
DESIGN HIGH GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD--225
T1 CD ---430
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-09 13.00 821 8,209 815 1,636 18,00 0 (16,364)28-Aug-09 13.00 821 8,213 815 1,636 18,000 0 (16,36)29Aug-09 13.00 822 8,216 815 1,637 18,000 0 (16,363)30-Aug-9 13.00 822 8,216 815 1,637 18,00 0 (16,36)31-Aug-09 13.00 822 8,220 815 18,000
1-8ep-09 13.00 2,075 20,745 815 18,0002-Sep-9 13.00 2,075 20,746 815 2,890 18,000 03-Sep-9 13.00 2,075 20,746 815 2,890 18,000 0 (15,110)4-Sep-9 14.00 2,169 21,689 815 2,984 18,000 0 (15,016)5-ep-15.00 2,263 22,633 815 3,078 18,000 0 (14,922)6-Sep-09 15.00 2,263 22,633 815 3,078 18,000 0 (14,922)7-Sep-9 15.00 2,263 22,634 815 3,078 18,00 0 (14,922)8-Sep-09 16.00 2,358 23,577 815 3,173 18,000 0 (14,827)9-Sep-16.00 2,358 23,577 815 3,173 18,000 0 (14,827)1o-p-16.00 2,358 23,579 815 3,173 18,000 0 (14,827)11-Sep-09 16.00 2,358 23,579 815 3,173 18,000 0 (14,827)12-Sep-09 17.00 2,452 24,522 815 3,267 18,000 0 (14,733)13-Sep-9 17.00 2,452 24,523 815 3,267 18,000 0 (14,733)14-Sep-9 17.00 2,452 24,523 815 3,267 18,000 0 (14,733)15-ep-09 18.00 2,547 25,46 815 3,362 18,00 0 (14,638)16-Sep-9 18.00 2,547 25,467 815 3,362 18,000 0 (14,638)17-8p-9 18.00 2,547 25,467 815 3,362 18,000 0 (14,638)18-8p-09 19.00 2,641 26,412 815 3,45 18,000 0 (14,54)19-5ep-09 20.00 2,735 27,355 815 3,550 18,000 0 (14,45)20-Sep-9 21.00 2,830 28,298 815 3,64 18,00 0 (14,355)21-Sep-09 22.00 2,924 29,242 815 3,739 18,000 0 (14,261)22-Sep-09 23.00 3,019 30,185 815 3,83 18,000 0 (14,166)23-Sep-9 23.00 3,019 30,186 815 3,83 18,000 0 (14,166)24-p-09 23.00 3,019 30,188 815 3,834 18,000 0 (14,166)25-Sep-09 24.00 3,113 31,131 815 3,928 18,000 0 (14,072)26-Sep-09 24.00 3,113 31,133 815 3,928 18,000 0 (14,072)27-Sep-09 25.00 3,208 32,076 815 4,023 18,000 0 (13,977)28-Sep-09 25.00 3,208 32,076 815 4,023 18,000 0 (13,977)29-Sep-9 26.00 3,302 33,021 815 4,117 18,000 0 (13,88)3o.Sep-9 26.00 3,302 33,021 815 4,117 18,000 0 (13,883)
TOTAL 10409 1,753,706 17,537,062 297,475 2,051,181 172 -4,518,991
MAX DAILY 86 17,357 173,575 815 18,172 172 0
MIN DAILY 0 815 8,151 815 1,630 0 .16,370
AVG DAILY 29 4,805 48,047 815 5,620 0 -12,381
DESIGN HIGH GROWTH BASE PRICE FY 10 LOG 4130/2008
LVi CD-225
nco -430
T2CD --0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1-0et-09 21.00 2,768 27,679 815 3,583 18,000 0 (14,417)2..ct-09 22.00 2,872 28,718 815 3,687 18,000 0 (14,313)3-0ct-09 23.00 2,975 29,746 815 3,790 18,000 0 (14,210)4-0et-09 24.00 3,078 30,775 815 3,893 18,000 0 (14,107)5-0ct-09 24.00 3,079 30,792 815 3,894 18,000 0 (14,106)6-0et.o9 25.00 3,182 31,822 815 3,997 18,000 0 (14,003)7..ct-09 25.00 3,183 31,827 815 3,998 18,000 0 (14,002)8-0et-09 26.00 3,287 32,868 815 4,102 18,000 0 (13,898)9..ct-09 27.00 3,390 33,900 815 4,205 18,000 0 (13,795)1o.Oct-09 27.00 3,391 33,908 815 4,206 18,000 0 (13,794)11..et-09 27.00 3,392 33,923 815 4,207 18,000 0 (13,793)12-0et-09 28.00 3,496 34,956 815 4,311 18,000 0 (13,689)13-et-09 29.00 3,599 35,990 815 4,414 18,00 0 (13,586)14-0ct-09 29.00 3,601 36,006 815 4,416 18,000 0 (13,584)15-0ct-0 29.00 3,601 36,012 815 4,416 18,000 0 (13,58)16-0et-09 29.00 3,602 36,020 815 4,417 18,000 0 (13,583)17..ct-09 30.00 3,705 37,055 815 4,520 18,000 0 (13,480)18-0et-09 30.00 3,707 37,071 815 4,522 18,000 0 (13,478)19..et-09 30.00 3,708 37,078 815 4,523 18,000 0 (13,477)2o.Oct-09 31.00 3,811 38,114 815 4,626 18,000 0 (13,374)21..et.09 31.00 3,813 38,131 815 4,628 18,000 0 (13,372)22-0et-09 31.00 3,814 38,140 815 4,629 18,000 0 (13,371)23-ct-09 32.00 3,918 39,176 815 4,733 18,000 0 (13,267)24-et-09 32.00 3,919 39,195 815 4,734 18,000 0 (13,266)25-0et-09 32.00 3,920 39,201 815 4,735 18,000 0 (13,265)26-0ct-09 32.00 3,921 39,208 815 4,736 18,000 0 (13,264)27-0ct-09 32.00 3,923 39,228 815 4,738 18,000 0 (13,262)28-et-09 32.00 3,923 39,235 815 4,738 18,000 0 (13,262)29-0ct-09 33.00 4,027 40,271 815 4,842 18,000 0 (13,158)30..et-09 33.00 4,029 40,292 815 4,84 18,000 0
31..ct.09 33.00 4,030 40~299 815 18,000
1-Nov-09 33.00 5,894 58,944 815 18,000
2-Nov-09 33..00 6,174 61,736 815 6,989 18,000 0 (11,011)3-Nov-09 34.00 6,326 63,262 815 7,141 18,000 0 (10,859)4-Nov-09 34.00 6,328 63,285 815 7,143 18,000 0 (10,857)
5-Nov-09 34.00 6,331 63,313 815 7,146 18,000 0 (10,854)6-Nov-09 35.00 6,48 64,836 815 7,299 18,000 0 (10,701)7-Nov-09 35.00 6,209 62,088 815 7,024 18,000 0 (10,976)
8-Nov-09 36.00 6,362 63,618 815 7,177 18,000 0 (10,823)9-Nov-09 37.00 6,792 67,920 815 7,607 18,000 0 (10,393)
10-Nov-09 38.00 6,946 69,465 815 7,761 18,000 0 (10,239)11-Nov-09 38.00 6,948 69,483 815 7,763 18,000 0 (10,237)12-Nov-09 39_00 7,102 71,017 815 7,917 18,000 0 (10,083)13-Nov-09 39.00 7,104 71,042 815 7,919 18,000 0 (10,081)14-Nov-09 40.00 6,979 69,795 815 7,794 18,000 0 (10,206)15-Nov-09 41.00 7,133 71,331 815 7,948 18,000 0 (10,052)16-Nov-09 41.00 7,415 74,147 815 8,230 18,000 0 (9,770)17-Nov-09 41.00 7,417 74,173 815 8,232 18,000 0 (9,768)
18-Nov-09 42.00 7,571 75,712 815 8,386 18,00 0 (9,614)19-Nov-09 42.00 7,574 75,739 815 8,389 18,000 0 (9,611)20-Nov-09 42.00 7,576 75,759 815 8,391 18,000 0 (9,609)21-Nov-09 42.00 7,300 73,002 815 8,115 18,000 0 (9,885)22-Nov-09 43.00 7,454 74,543 815 8,269 18,000 0 (9,731)23-Nov-0 43.00 7,736 77,361 815 8,551 18,000 0 (9,449)24-Nov-09 43.00 7,739 77,395 815 8,554 18,000 0 (9,446)25-Nov-09 44.00 7,893 78,932 815 8,708 18,000 0 (9,292)26-Nov-09 44.00 7,897 78,966 815 8,712 18,000 0 (9,288)27-Nov-09 44.00 7,899 78,987 815 8,714 18,000 0 (9,286)28-Nov-09 45.00 7,774 77,743 815 8,589 18,000 0 (9,411)29-Nov-09 45.00 7,777 77,770 815 8,592 18,000 0 (9,408)30-Nov-09 45.00 8,060 80,596 815 18,000 0
1-Dee.o9 46.00 8,84 88,464 815 18,000
2-Dee.o9 46.00 8,850 88,495 815 9,665 18,000 0 (8,335)3-Dee-09 46.00 8,852 88,518 815 9,667 18,000 0 (8,333)4-Dee-09 46.00 8,855 88,549 815 9,670 18,000 0 (8,330)5-Dee-09 47.00 8,805 88,054 815 9,620 18,000 0 (8,38)
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC 41312008
LVi CD- 225
T1 CD --430
T2CD -0
T3P.H. -0
nco -160
OVER UNDER
GAS DAY DEGREE TOTAL FIRM FIRMDAYSSALESCONTRACTCONTRACT
18,000 18,000
6-Dec-09 47.00 8,808 88,085 815 9,623 18,000 0 (8,377)7-Dec-09 47.00 9,018 90,180 815 9,833 18,000 0 (8,167)8-Dec.o9 48.00 9,176 91,758 815 9,991 18,000 0 (8,009)9-Dee-09 48.00 9,179 91,790 815 9,994 18,00 0 (8,006)10-Dee-09 48.00 9,182 91,822 815 9,997 18,000 0 (8,003)11-Dee.o9 49.00 9,340 93,402 815 10,155 18,000 0 (7,84)12-Dec-09 49.00 9,134 91,34 815 9,949 18,000 0 (8,051)13-Dee-0 49.00 9,138 91,382 815 9,953 18,000 0 (8,047)14-Dee-09 50.00 9,503 95,033 815 10,318 18,000 0 (7,682)15-Dee-09 50.00 9,507 95,074 815 10,322 18,000 0 (7,678)16-Dee-09 50.00 9,509 95,091 815 10,324 18,000 0 (7,676)17-Dee.o9 SO.OO 9,513 95,132 815 10,328 18,000 0 (7,672)18-Dec-09 51.0 9,671 96,708 815 10,486 18,000 0 (7,514)19-Dee-09 51.00 9,467 94,670 815 10,282 18,000 0 (7,718)20-De-09 51.00 9,469 94,686 815 10,284 18,000 0 (7,716)21-Dec.o9 52.00 9,835 98,354 815 10,650 18,000 0 (7,350)22-Dee-09 52.00 9,839 98,388 815 10,654 18,000 0 (7,346)23-Dee.o9 52.00 9,842 98,422 815 10,657 18,000 0 (7,34)24-Dec.o9 52.00 9,84 98,456 815 10,661 18,000 0 (7,339)25-ec-09 53.00 10,004 100,037 815 10,819 18,000 0 (7,181)26-Dee-09 53.00 9,799 97,986 815 10,614 18,000 0 (7,386)27-Dee-09 53.00 9,802 98,020 815 10,617 18,000 0 (7,383)28-Dee-09 54.00 10,170 101,697 815 10,985 18,000 0 (7,015)29-Dec-09 54.00 10,172 101,724 815 10,987 18,000 0 (7,013)30-Dee-0 54.00 10,176 101,759 815 10,991 18,000 0 (7,009)31-Dee-09 54.00 10,179 101,794 815 10,99 18,000 0 (7,006)1.Jan-10 54.00 9,931 99,310 815 10,746 18,000 0 (7,254)2-JaOo10 54.00 9,756 97,561 815 10,571 18,000 0 (7,429)3-Jan-10 54.00 9,758 97,578 815 10,573 18,000 0 (7,427)4-aOo10 55.00 10,076 100,759 815 10,891 18,000 0 (7,109)5-Jan-10 55.00 10,077 100,768 815 10,892 18,000 0 (7,108)6-aOo10 55.00 10,078 100,777 815 10,893 18,000 0 (7,107)7-Jan-10 55.00 10,079 100,785 815 10,894 18,000 0 (7,106)8-Jan-10 55.00 10,080 100,803 815 10,895 18,000 0 (7,105)9-Jan-10 56.00 10,045 100,450 815 10,860 18,000 0 (7,140)1 O-Jan-1 0 56.00 10,046 100,459 815 10,861 18,000 0 (7,139)11-JaOo10 56.00 10,224 102,245 815 11,039 18,000 0 (6,961)12-Jan-10 56.00 10,225 102,254 815 11,040 18,000 0 (6,960)13-aOo10 56.00 10,227 102,271 815 11,042 18,000 0 (6,958)14-Jan-10 77.00 16,635 166,354 815 18,000 015-aOo10 86.00 17,896 178,961 815 18,00016-JaOo10 84.00 17,618 176,178 815 18,00017-JaOo10 80.00 17,060 170,595 815 17,875 18,000 0 (125)18-Jan-10 75.00 16,363 163,627 815 17,178 18,000 0 (822)19-JaOo10 60.00 10,795 107,950 815 11,610 18,000 0 (6,390)20-Jan-10 60.00 10,796 107,960 815 11,611 18,000 0 (6,389)21-Jan-10 59.00 10,658 106,578 815 11,473 18,000 0 (6,527)22-Jan-10 59.00 10,659 106,587 815 11,474 18,000 0 (6,526)23-Jan-10 59.00 10,483 104,835 815 11,298 18,000 0 (6,702)24-Jan-10 59.00 10,485 104,853 815 11,300 18,000 0 (6,700)25-Jan-10 58.00 10,523 105,232 815 11,338 18,000 0 (6,662)26-aOo10 58.00 10,524 105,242 815 11,339 18,000 0 (6,661)27-Jan-10 58.00 10,525 105,251 815 11,340 18,000 0 (6,660)28.an-10 58.00 10,527 105,269 815 11,342 18,000 0 (6,658)29an-10 57.00 10,389 103,885 815 11,204 18,000 0 (6,796)30-Jan-10 57.00 10,213 102,131 815 11,028 18,000 0 (6,972)31-Jan-10 57.00 10,214 102,139 815 11,029 18,0001-Feb-10 57.00 10,143 101,430 815 ':1dil 18,0002-Feb-10 57.00 10,144 101,439 815 10,959 18,000 0 (7,041)3-Feb-10 56.00 10,015 100,149 815 10,830 18,000 0 (7,170)4-Feb-10 56.00 10,016 100,158 815 10,831 18,000 0 (7,169)5-Feb-10 56.00 10,018 100,184 815 10,833 18,000 0 (7,167)6-Feb-10 56.00 9,146 91,461 815 9,961 18,000 0 (8,039)7-Feb-10 55.00 9,042 90,422 815 9,857 18,000 0 (8,143)8-Feb-10 55.00 9,043 90,430 815 9,858 18,000 0 (8,142)9-Feb-10 55.00 9,044 90,437 815 9,859 18,000 0 (8,141)
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSINTHERMS(inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,00010-Feb-10 55.00 9,045 90,445 815 9,860 18,000 0 (8,140)11-Feb-10 54.00 8,526 85,256 815 9,341 18,000 0 (8,659)12-Feb-10 54.00 8,526 85,263 815 9,341 18,000 0 (8,659)13-Feb-10 54.00 8,527 85,270 815 9,342 18,000 0 (8,658)14-Feb-10 54.00 8,528 85,278 815 9,343 18,000 0 (8,657)15-Feb-10 54.00 8,530 85,300 815 9,345 18,000 0 (8,65)16-Feb-10 53.00 8,035 80,351 815 8,850 18,000 0 (9,150)17-Feb-10 53.00 8,036 80,357 815 8,851 18,000 0 (9,149)18-Feb-10 53.00 8,036 80,364 815 8,851 18,000 0 (9,149)19-Feb-10 53.00 8,037 80,371 815 8,852 18,000 0 (9,148)20-Feb-10 52.00 7,955 79,554 815 8,770 18,000 0 (9,230)21-Feb-10 52.00 7,957 79,568 815 8,772 18,000 0 (9,228)22-Feb-10 52.00 7,957 79,574 815 8,772 18,000 0 (9,228)23-Feb-10 51.0 7,876 78,756 815 8,691 18,000 0 (9,30)24-Feb-10 51.0 7,878 78,777 815 8,693 18,000 0 (9,307)25-Feb10 51.0 7,878 78,784 815 8,693 18,000 0 (9,307)26-Feb-10 50.00 7,797 77,965 815 8,612 18,000 0 (9,388)27-Feb-10 50.00 7,797 77,972 815 8,612 18,000 0 (9,388)28-Feb-10 49.00 7,715 77,153 815 8,530 18,000 ;."".1',..-1-Mar-10 42.00 7,698 76,983 815 ;.¡;aii;;;18,000 j\:~j~1l--f;:;;:::Ët:l;t,.:,,~l~:;~ - _:;;b~:;., '. _ - _ _~¡2-Mar-10 41.00 7,530 75,300 815 8,34 18,000 0 (9,655)3-Mar-10 41.00 7,531 75,310 815 8,346 18,000 0 (9,654)4-Mar-10 41.00 7,534 75,336 815 8,349 18,000 0 (9,651)5-Mar-10 40.00 7,365 73,652 815 8,180 18,00 0 (9,820)6-ar-10 39.00 7,197 71,967 815 8,012 18,000 0 (9,988)7-Mar-10 39.00 7,197 71,972 815 8,012 18,000 0 (9,988)8-Mar-10 39.00 7,198 71,982 815 8,013 18,000 0 (9,987)9-Mar-10 39.00 7,199 71,987 815 8,014 18,000 0 (9,986)10-Mar-10 38.00 7,030 70,302 815 7,84 18,000 0 (10,155)11-Mar-10 37.00 6,862 68,617 815 7,677 18,000 0 (10,323)12-Mar-10 37.00 6,864 68,640 815 7,679 18,000 0 (10,321)13-Mar-10 36.00 6,696 66,959 815 7,511 18,000 0 (10,48)14-Mar-10 36.00 6,696 66,963 815 7,511 18,000 0 (10,489)15-Mar-10 36.00 6,697 66,968 815 7,512 18,00 0 (10,488)16-Mar-10 36.00 6,697 66,972 815 7,512 18,000 0 (10,488)17-Mar-10 35.00 6,529 65,286 815 7,34 18,000 0 (10,656)18-Mar-10 35.00 6,529 65,290 815 7,34 18,000 0 (10,656)19-Mar-10 34.00 6,361 63,607 815 7,176 18,000 0 (10,824)20-Mar-10 34.00 6,363 63,629 815 7,178 18,000 0 (10,822)21-Mar-10 33.00 6,194 61,941 815 7,009 18,000 0 (10,991)22-Mar-10 33.00 6,195 61,945 815 7,010 18,000 0 (10,99)23-ar-10 33.00 6,195 61,950 815 7,010 18,000 0 (10,990)24-Mar-10 32.00 6,027 60,265 815 6,842 18,000 0 (11,158)25-Mar-10 32.00 6,027 60,269 815 6,842 18,000 0 (11,158)26-Mar-10 31.00 5,858 58,581 815 6,673 18,00 0 (11,327)27-Mar-10 31.00 5,858 58,585 815 6,673 18,000 0 (11,327)28-ar-10 31.00 5,860 58,605 815 6,675 18,000 0 (11,325)29-Mar-10 30.00 5,692 56,919 815 6,507 18,000 0 (11,493)3o.Mar-10 30.00 5,692 56,923 815 6,507 18,000 0 (11,493)31-Mar-10 30.00 5,693 56,927 815 6,508 18,000 0 (11,492)1-Apr-10 30.00 5,172 51,716 815 5,987 18,000 0 (12,013)2-Apr-10 29.00 5,028 50,280 815 5,84 18,000 0 (12,157)3-Apr-10 29.00 5,028 50,278 815 5,84 18,000 0 (12,157)4-Apr-10 28.00 4,885 48,84 815 5,700 18,000 0 (12,300)5-Apr-10 27.00 4,741 47,411 815 5,556 18,000 0 (12,44)6-Apr-10 27.00 4,741 47,409 815 5,556 18,000 0 (12,4)7-Apr-10 27.00 4,741 47,407 815 5,556 18,00 0 (12,44)8-Apr-10 27.00 4,739 47,388 815 5,554 18,000 0 (12,446)9-Apr-10 26.00 4,596 45,958 815 5,411 18,000 0 (12,589)10-Apr-10 26.00 4,596 45,955 815 5,411 18,000 0 (12,589)11-Apr-10 26.00 4,595 45,950 815 5,410 18,000 0 (12,590)12-Apr-10 25.00 4,452 44,520 815 5,267 18,000 0 (12,733)13-Apr-10 24.00 4,309 43,090 815 5,124 18,000 0 (12,876)14-Apr-10 24.00 4,309 43,085 815 5,124 18,000 0 (12,876)15-Apr-10 24.00 4,308 43,081 815 5,123 18,000 0 (12,877)16-Apr-10 23.00 4,165 41,651 815 4,980 18,000 0 (13,020)
DESIGN HIGH GROWTH BASE PRICE FY 10 LOC 4/30/2008
LV1 CD-225
T1 CD ---43
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRMDAYS(inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,00017-Apr-10 23.00 4,165 41,647 815 4,980 18,000 0 (13,020)18-Apr-10 23.00 4,164 41,64 815 4,979 18,000 0 (13,021)19-Apr-10 23.00 4,164 41,64 815 4,979 18,000 0 (13,021)20-Apr-10 22.00 4,021 40,211 815 4,836 18,000 0 (13,164)21-Apr-10 21.00 3,878 38,782 815 4,693 18,000 0 (13,307)22-Apr-10 21.00 3,878 38,781 815 4,693 18,000 0 (13,307)23-Apr-10 21.00 3,817 38,765 815 4,692 18,000 0 (13,308)24-Apr-10 20.00 3,734 37,337 815 4,549 18,000 0 (13,451)25-Apr-10 20.00 3,734 37,335 815 4,549 18,000 0 (13,451)26-Apr-10 20.00 3,733 37,331 815 4,548 18,000 0 (13,452)27-Apr-10 19.00 3,590 35,904 815 4,405 18,000 0 (13,595)28-Apr-10 19.00 3,590 35,902 815 4,405 18,000 0 (13,595)29-Apr-10 19.00 3,590 35,898 815 4,405 18,000 0 (13,595)3O-Apr-10 19.00 3,590 35,89 815 18,0001-May-10 19.00 2,997 29,972 815 18,0002-May-10 19.00 2,997 29,972 815 3,812 18,000 0 (14,188)3-May-10 19.00 2,997 29,971 815 3,812 18,000 0 (14,188)4-May-10 19.00 2,997 29,970 815 3,812 18,000 0 (14,188)5-May-10 19.00 2,997 29,968 815 3,812 18,000 0 (14,188)6-May-10 18.00 2,884 28,841 815 3,699 18,000 0 (14,301)7-May-10 18.00 2,884 28,839 815 3,699 18,000 0 (14,301)8-May-10 18.00 2,885 28,84 815 3,700 18,000 0 (14,300)9-May-10 18.00 2,885 28,847 815 3,700 18,000 0 (14,300)1 o.May-1 0 17.00 2,172 27,717 815 3,587 18,000 0 (14,413)11-May-10 17.00 2,772 27,716 815 3,587 18,000 0 (14,413)12-May-10 17.00 2,771 27,714 815 3,586 18,000 0 (14,414)13-ay-10 16.00 2,659 26,586 815 3,474 18,000 0 (14,526)14-May-10 16.00 2,659 26,585 815 3,474 18,000 0 (14,526)15-May-10 16.00 2,658 26,584 815 3,473 18,000 0 (14,527)16-May-10 16.00 2,658 26,585 815 3,473 18,000 0 (14,527)17-May-10 16.00 2,658 26,58 815 3,473 18,000 0 (14,527)18-May-10 15.00 2,54 25,454 815 3,360 18,000 0 (14,64)19-May-10 15.00 2,545 25,455 815 3,360 18,000 0 (14,64)2o.May-10 15.00 2,545 25,454 815 3,360 18,000 0 (14,640)21-May-10 15.00 2,545 25,453 815 3,360 18,000 0 (14,64)22-May-10 14.00 2,432 24,324 815 3,247 18,000 0 (14,753)23-May-10 14.00 2,432 24,324 815 3,247 18,000 0 (14,753)24-May-10 14.00 2,433 24,330 815 3,248 18,000 0 (14,752)25-May-10 14.00 2,43 24,329 815 3,248 18,000 0 (14,752)26-May-10 14.00 2,433 24,330 815 3,248 18,000 0 (14,752)27-May-10 13.00 2,320 23,201 815 3,135 18,000 0 (14,865)28-May-10 13.00 2,320 23,200 815 3,135 18,000 0 (14,865)29-May-10 13.00 2,320 23,199 815 3,135 18,000 0 (14,865)30-May-10 13.00 2,320 23,199 815 3,135 18,000 0 (14,865)31-May-10 13.00 2,320 23,199 815 18,0001-Jun-10 13.00 1,949 19,489 815 18,0002-JuOo10 13.00 1,949 19,490 815 2,764 18,000 0 (15,236)3-un-10 12.00 1,867 18,667 815 2,682 18,000 0 (15,318)4-Jun-10 12.00 1,867 18,666 815 2,682 18,000 0 (15,318)5-Jun-10 12.00 1,866 18,665 815 2,681 18,000 0 (15,319)6-un-10 11.00 1,784 17,845 815 2,599 18,000 0 (15,401)7-Jun-10 11.00 1,784 17,84 815 2,599 18,000 0 (15,401)8-Jun-10 10.00 1,702 17,022 815 2,517 18,000 0 (15,483)9-Jun-10 9.00 1,620 16,200 815 2,435 18,000 0 (15,565)1 O-Jun-1 0 9.00 1,620 16,201 815 2,435 18,000 0 (15,565)11-Jun-10 9.00 1,620 16,200 815 2,435 18,000 0 (15,565)12-Jun-10 9.00 1,620 16,199 815 2,435 18,000 0 (15,565)13-un-10 9.00 1,620 16,198 815 2,435 18,000 0 (15,565)14-un-10 9.00 1,620 16,199 815 2,435 18,000 0 (15,565)15-un-10 9.00 1,620 16,198 815 2,435 18,000 0 (15,565)16-Jun-10 8.00 1,538 15,317 815 2,353 18,000 0 (15,647)17-Jun-10 8.00 1,538 15,377 815 2,353 18,000 0 (15,647)18-Jun-10 8.00 1,538 15,376 815 2,353 18,000 0 (15,647)19-Jun-10 8.00 1,538 15,375 815 2,353 18,000 0 (15,647)20-Jun-10 8.00 1,537 15,375 815 2,352 18,000 0 (15,648)21-Jun-10 8.00 1,538 15,375 815 2,353 18,000 0 (15,647)
DESIGN HIGH GROWTH BASE PRICE FY 10 LOG 4/30/2008
LVi CD-225
T1 CD --430
T2CD ---0
T3P.H.-0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
22-Jun-10 8.00 1,537 15,374 815 2,352 18,000 0 (15,64)23-uOo10 7.00 1,455 14,554 815 2,270 18,000 0 (15,730)24-un-10 7.00 1,455 14,553 815 2,270 18,000 0 (15,730)25-Jun-10 6.00 1,373 13,734 815 2,188 18,000 0 (15,812)26-uOo10 6.00 1,373 13,733 815 2,188 18,000 0 (15,812)27-Jun-10 5.00 1,291 12,913 815 2,106 18,000 0 (15,894)28.un-10 5.00 1,291 12,913 815 2,106 18,000 0 (15,894)29-JuOo10 4.00 1,209 12,09 815 2,024 18,000 0 (15,976)3O-Jun-10 3.00 1,127 11,274 815 18,000 o ..
1-Jul-10 3.00 1,016 10,155 815 18,000 '%ttE:i:¡::::j)'1.':j::f~~~g;.li:~tll.:--_~"'; . _ -
2-Jul-10 2.00 961 9,614 815 1,776 18,000 0 (16,224)3-ul-10 2.00 961 9,611 815 1,776 18,000 0 (16,224)4-ul-10 1.00 907 9,069 815 1,722 18,000 0 (16,278)5-ul-10 1.00 907 9,067 815 1,722 18,000 0 (16,278)6-ul-10 1.00 906 9,063 815 1,721 18,000 0 (16,279)7-Jul-10 1.00 906 9,064 815 1,721 18,000 0 (16,279)8.ul-10 1.00 906 9,061 815 1,721 18,000 0 (16,279)9-Jul-10 1.00 906 9,058 815 1,721 18,000 0 (16,279)1O-ul-10 1.00 906 9,058 815 1,721 18,000 0 (16,279)11-Jul-10 1.00 906 9,056 815 1,721 18,000 0 (16,279)12-Jul-10 1.00 906 9,056 815 1,721 18,000 0 (16,279)13-ul-10 1.00 905 9,053 815 1,720 18,000 0 (16,280)14-ul-10 1.00 905 9,050 815 1,720 18,000 0 (16,280)15-ul-10 1.00 905 9,051 815 1,720 18,000 0 (16,280)16-ul-10 1.00 905 9,047 815 1,720 18,000 0 (16,280)17-Jul-10 1.00 905 9,04 815 1,720 18,000 0 (16,280)18.ul-10 1.00 904 9,045 815 1,719 18,000 0 (16,281)19-Jul-10 1.00 904 9,042 815 1,719 18,000 0 (16,281)2O-ul-10 1.00 904 9,042 815 1,719 18,000 0 (16,281)21-Jul-10 1.00 904 9,039 815 1,719 18,00 0 (16,281)22.Jul-10 1.00 904 9,040 815 1,719 18,000 0 (16,281)23-ul-10 1.00 904 9,037 815 1,719 18,000 0 (16,281)24-ul-10 1.00 903 9,034 815 1,718 18,000 0 (16,282)25-Jul-10 849 8,491 815 1,664 18,000 0 (16,336)26-ul-10 849 8,488 815 1,664 18,000 0 (16,336)27-JuI-10 848 8,485 815 1,663 18,000 0 (16,337)28-ul-10 849 8,485 815 1,664 18,000 0 (16,336)29-JuI-10 84 8,482 815 1,663 18,000 0 (16,337)30-Jul-10 848 8,483 815 1,663 18,000 0 (16,337)31-Jul-10 84 8,480 815 18,000 ._.t~#,1l
1-Aug-10 84 8,483 815 18,000 ";I,;îIL74,,l1L,l_i& '", ',..1 j
2-Aug-10 2.00 848 8,483 815 1,663 18,000 0 (16,337)3-Aug-10 2.00 849 8,486 815 1,664 18,000 0 (16,336)4-Aug-10 2.00 849 8,490 815 1,664 18,000 0 (16,336)5-Aug-10 3.00 849 8,493 815 1,664 18,000 0 (16,336)6-Aug-10 3.00 849 8,493 815 1,664 18,000 0 (16,336)7-Aug-10 4.00 850 8,497 815 1,665 18,000 0 (16,335)8-Aug-10 4.00 850 8,500 815 1,665 18,000 0 (16,335)9-Aug-10 5.00 850 8,504 815 1,665 18,000 0 (16,33)10-Aug-10 5.00 850 8,503 815 1,665 18,000 0 (16,335)11-Aug-10 6.00 851 8,507 815 1,666 18,000 0 (16,334)12-Aug-10 6.00 851 8,510 815 1,666 18,000 0 (16,334)13-Aug-10 7.00 851 8,514 815 1,666 18,000 0 (16,33)14-Aug-10 7.00 851 8,514 815 1,666 18,000 0 (16,334)15-Aug-10 7.00 852 8,517 815 1,667 18,000 0 (16,333)16-Aug-10 8.00 852 8,521 815 1,667 18,000 0 (16,333)17-Aug-10 9.00 852 8,524 815 1,667 18,000 0 (16,333)18-Aug-10 9.00 852 8,524 815 1,667 18,000 0 (16,333)19-Aug-10 10.00 853 8,527 815 1,668 18,000 0 (16,332)20-Aug-10 10.00 853 8,531 815 1,668 18,000 0 (16,332)21-Aug-10 11.00 853 8,535 815 1,668 18,000 0 (16,332)22-Aug-10 11.00 853 8,534 815 1,668 18,000 0 (16,332)23-Aug-10 11.00 854 8,538 815 1,669 18,000 0 (16,331)24-Aug-10 11.00 854 8,541 815 1,669 18,000 0 (16,331)25-Aug-10 12.00 854 8,545 815 1,669 18,000 0 (16,331)26-Aug-10 12.00 854 8,54 815 1,669 18,000 0 (16,331)
GAS DAY DEGREE
DAYS
27-Aug-10 13.00
28-Aug-10 13.00
29-Aug-10 13.00
30-Aug-10 13.00
31-Aug-10 13.00
1-5ep-10 13.00
2-Sep-10 13.00
3-Sep-10 13.00
4-ep-10 14.00
5-Sep-10 15.00
6-Sep-10 15.00
7-Sep-10 15.00
8-Sep-10 16.00
9-Sep-10 16.00
10-Sep-10 16.00
11-Sep-10 16.00
12-Sep-10 17.00
13-ep-10 17.00
14-Sep-10 17.00
15-Sep-10 18.00
16-Sep-10 18.00
17-Sp-10 18.00
18-Sep-10 19.00
19-5ep-10 20.00
20-Sep-10 21.00
21-Sep-10 22.00
22-Sep-10 23.00
23-Sep-10 23.00
24-Sep-10 23.00
25-Sep-10 24.00
26-Sep-10 24.00
27-Sep-10 25.00
28-Sep-10 25.00
29-Sp-10 26.00
3o.Sep-10 26.00
TOTAL
MAX DAILY
MIN DAILY
AVGDAILY
10409
86
o
29
855
855
855
855
856
2,154
2,154
2,154
2,251
2,349
2,349
2,349
2,447
2,447
2,447
2,447
2,545
2,5452,54
2,64
2,64
2,64
2,741
2,839
2,937
3,035
3,132
3,132
3,132
3,230
3,230
3,328
3,328
3,426
3,426
1,811,582
17,896
84
4,963
DESIGN HIGH GROWTH BASE PRICE FY 10 LDC
CORE MARKET
INTHERMS
8,54
8,551
8,555
8,554
8,558
21,536
21,537
21,537
22,514
23,490
23,492
23,492
24,469
24,469
24,470
24,470
25,447
25,447
25,448
26,435
26,435
26,43
27,413
28,390
29,367
30,346
31,323
31,324
31,324
32,303
32,303
33,280
33,280
34,260
34,260
18,115,824
178,961
8,48
49,632
LVi CD -- 225
T1 CD -- 43
T2CD --- 0
T3P.H. - 0
T4CD - 160
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
815
297,475
815
815
815
TOTAL
SALES
1,670
1,670
1,670
1,670
2,969
2,969
3,066
3,164
3,164
3,164
3,262
3,262
3,262
3,262
3,360
3,360
3,360
3,458
3,45
3,459
3,556
3,654
3,752
3,850
3,947
3,947
3,947
4,04
4,045
4,143
4,143
4,241
4,241
2,109,057
18,711
1,663
5,778
4130/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRCT
18,000 18,000
18,000 0 (16,330)
18,000 0 (16,330)18,000 0 (16,33)18,000 0 (16,330)18,000 0 "_.~~t18,000 ?1_!lliLLW!18,000 0 (15,031)
18,000 0 (15,031)18,000 0 (14,934)
18,000 0 (14,836)18,000 0 (14,836)18,000 0 (14,836)
18,000 0 (14,738)18,000 0 (14,738)
18,000 0 (14,738)
18,000 0 (14,738)18,000 0 (14,64)
18,000 0 (14,640)18,000 0 (14,640)18,000 0 (14,542)
18,000 0 (14,542)18,000 0 (14,51)18,000 0 (14,44)18,000 0 (14,346)
18,000 0 (14,248)18,000 0 (14,150)18,000 0 (14,053)18,00 0 (14,053)18,000 0 (14,053)
18,000 0 (13,955)18,000 0 (13,955)18,000 0 (13,857)18,000 0 (13,857)18,000 0 (13,759)
18,000 0 (13,759)
1,144
711
o
3
-4,462,086
o
-16,337
-12,225
DESIGN HIGH GROWTH BASE PRICE FY 11 LOC 4/30/200
LV1 CD--225
T1 CD ._-430
T2CD -0
T3P.H. --0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSINTHERMSinMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,0001-0et-10 21.00 2,855 28,546 815 3,670 18,000 0 (14,330)2-0ct-10 22.00 2,962 29,618 815 3,177 18,000 0 (14,223)3-Oc.10 23.00 3,068 30,684 815 3,883 18,000 0 (14,117)4-0ct-10 24.00 3,175 31,747 815 3,990 18,000 0 (14,010)5-ct-10 24.00 3,175 31,754 815 3,990 18,000 0 (14,010)6-ct-10 25.00 3,283 32,829 815 4,098 18,00 0 (13,902)7..ct.10 25.00 3,284 32,836 815 4,099 18,000 0 (13,901)8..ct-10 26.00 3,390 33,904 815 4,205 18,000 0 (13,795)9-0ct-10 27.00 3,497 34,971 815 4,312 18,000 0 (13,68)1G-ct-10 27.00 3,499 34,988 815 4,314 18,000 0 (13,686)11..ct-10 27.00 3,499 34,994 815 4,314 18,000 0 (13,68ß)12..ct-10 28.00 3,606 36,062 815 4,421 18,000 0 (13,579)13-ct-10 29.00 3,713 37,132 815 4,528 18,000 0 (13,472)14-ct-10 29.00 3,715 37,149 815 4,530 18,000 0 (13,470)15-0ct-10 29.00 3,716 37,157 815 4,531 18,000 0 (13,49)16-0ct-10 29.00 3,716 37,163 815 4,531 18,000 0 (13,46)17..et-10 30.00 3,823 38,235 815 4,638 18,000 0 (13,362)18-0ct-10 30.00 3,825 38,251 815 4,64 18,000 0 (13,36)19-0ct-10 30.00 3,826 38,260 815 4,641 18,000 0 (13,359)2G-ct-10 31.00 3,933 39,331 815 4,748 18,000 0 (13,252)21-0et-10 31.00 3,934 39,337 815 4,749 18,000 0 (13,251)22.0et-10 31.00 3,936 39,357 815 4,751 18,000 0 (13,249)23-0ct-10 32.00 4,043 40,429 815 4,858 18,000 0 (13,142)24-0ct-10 32.00 4,044 40,438 815 4,859 18,000 0 (13,141)25-et-10 32.00 4,045 40,447 815 4,860 18,000 0 (13,140)26-0ct-10 32.00 4,046 40,465 815 4,861 18,000 0 (13,139)27..ct-10 32.00 4,047 40,474 815 4,862 18,000 0 (13,138)28-ct-10 32.00 4,048 40,478 815 4,863 18,000 0 (13,137)290ct-10 33.00 4,155 41,554 815 4,970 18,000 0 (13,030)3Oct-10 33.00 4,157 41,572 815 4,972 18,000 0 (13,028)31..et-10 33.00 4,158 41,582 815 18,0001-Nov-10 33.00 6,358 63,581 815 18,0002-Nov-10 33.00 6,361 63,608 815 7,176 18,000 03-Nov-10 34.00 6,518 65,180 815 7,333 18,000 0 (10,667)4-Nov-10 34.00 6,520 65,197 815 7,335 18,000 0 (10,665)5-Nov-10 34.00 6,523 65,231 815 7,338 18,000 0 (10,662)6-Nov-10 35.00 6,394 63,941 815 7,209 18,000 0 (10,791)7-Nov-10 35.00 6,396 63,963 815 7,211 18,000 0 (10,789)8.Nov-10 36.00 6,840 68,404 815 7,655 18,000 0 (10,34)9-Nov-10 37.00 6,998 69,981 815 7,813 18,000 0 (10,187)1 0-Nov-1 0 38.00 7,156 71,559 815 7,971 18,000 0 (10,029)11-Nov-10 38.00 7,158 71,583 815 7,973 18,000 0 (10,027)12.Nov-10 39.00 7,317 73,169 815 8,132 18,000 0 (9,868)13-Nov-10 39.00 7,032 70,322 815 7,847 18,000 0 (10,153)14-Nov-10 40.00 7,191 71,909 815 8,006 18,000 0 (9,994)15-Nov-10 41.00 7,636 76,365 815 8,451 18,000 0 (9,549)16-Nov-10 41.00 7,638 76,384 815 8,453 18,000 0 (9,547)17-Nov-10 41.00 7,642 76,417 815 8,457 18,000 0 (9,54)18-Nov-10 42.00 7,800 77,995 815 8,615 18,000 0 (9,385)19-Nov-10 42.00 7,803 78,028 815 8,618 18,000 0 (9,38)20-Nov-10 42.00 7,518 75,182 815 8,333 18,000 0 (9,667)21-Nov-10 42.00 7,521 75,207 815 8,336 18,000 0 (9,664)22-Nov-10 43.00 7,967 79,669 815 8,782 18,000 0 (9,218)23-Nov-10 43.00 7,970 79,703 815 8,785 18,000 0 (9,215)24-Nov-10 43.00 7,973 79,730 815 8,788 18,000 0 (9,212)25-Nov-10 44.00 8,132 81,320 815 8,947 18,000 0 (9,053)26-Nov-10 44.~0 8,135 81,354 815 8,950 18,000 0 (9,050)27-Nov-10 44.00 7,849 78,495 815 8,664 18,000 0 (9,336)28-ov-10 45.00 8,009 80,086 815 8,824 18,00 0 (9,176)29-Nov-10 45.00 8,300 83,002 815 9,115 18,000 0 (8,885)3o.Nov-10 45.00 8,303 83,030 815 18,000 01-Dee-10 46.00 9,113 91,135 815 18,0002-Dec-10 46.00 9,117 91,166 815 9,932 18,000 03-c-10 46.00 9,120 91,197 815 9,935 18,000 0 (8,065)4-Dee-10 46.00 8,909 89,095 815 9,724 18,000 0 (8,276)5-Dee-10 47.00 9,072 90,716 815 9,887 18,000 0 (8,113)
DESIGN HIGH GROWTH BASE PRICE FY 11 LOG 4/30/2008
LVi CD- 225T1CD -430
nco -0
T3P.H. -0
T4CD -160
815 OVER UNDERGAS DAY DEGREe CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSINTHERMS(inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,0006-Dec-10 47.00 9,287 92,874 815 10,102 18,000 0 (7,898)7-Dee-10 47.00 9,291 92,913 815 10,106 18,000 0 (7,894)8-Dec-10 48.00 9,453 94,530 815 10,268 18,000 0 (7,732)9-Dec-10 48.00 9,456 94,562 815 10,271 18,000 0 (7,729)1 0-Dee-1 0 48.00 9,459 94,594 815 10,274 18,000 0 (7,726)11-Dee-10 49.00 9,408 94,083 815 10,23 18,000 0 (7,777)12-Dec-10 49.00 9,411 94,114 815 10,226 18,000 0 (7,774)13-Dee-10 49.00 9,629 96,286 815 10,44 18,000 0 (7,556)14-Dee-10 50.00 9,791 97,906 815 10,606 18,000 0 (7,394)15-Dee-10 50.00 9,795 97,948 815 10,610 18,000 0 (7,390)16-Dec-10 50.00 9,796 97,964 815 10,611 18,000 0 (7,389)17-Dec-10 50.00 9,801 98,006 815 10,616 18,000 0 (7,38)18-Dee10 51.0 9,749 97,486 815 10,56 18,000 0 (7,43)19-Dec-10 51.00 9,752 97,519 815 10,567 18,000 0 (7,433)20-Dec-10 51.0 9,970 99,696 815 10,785 18,000 0 (7,215)21-Dee-10 52.00 10,133 101,329 815 10,94 18,000 0 (7,052)22-Dee-10 52.00 10,136 101,36 815 10,951 18,000 0 (7,049)23-Dee-10 52.00 10,140 101,398 815 10,955 18,000 0 (7,045)24-Dee10 52.00 10,142 101,423 815 10,957 18,000 0 (7,04)25-Dee-10 53.00 10,092 100,920 815 10,907 18,000 0 (7,093)26-Dec-10 53.00 10,095 100,946 815 10,910 18,000 0 (7,090)27-Dee-10 53.00 10,313 103,129 815 11,128 18,000 0 (6,872)28-Dec-10 54.00 10,477 104,767 815 11,292 18,000 0 (6,708)29-Dec-10 54.00 10,480 104,802 815 11,295 18,000 0 (6,705)3o.Dec-10 54.00 10,48 104,838 815 11,299 18,000 0 (6,701)31-Dec-10 54.00 10,487 104,873 815 11,302 18,000 0 (6,698)1-Jan-11 54.00 10,049 100,494 815 10,86 18,000 0 (7,136)2-Jan-11 54.00 10,051 100,511 815 10,866 18,00 0 (7,134)3-an-11 54.00 10,234 102,339 815 11,049 18,000 0 (6,951)4-an-11 55.00 10,380 103,804 815 11,195 18,000 0 (6,805)5-Jan-11 55.00 10,381 103,813 815 11,196 18,000 0 (6,804)6-JaOo11 55.00 10,383 103,831 815 11.98 18,000 0 (6,802)7-Jan-11 55.00 10,38 103,839 815 11,199 18,000 0 (6,801)8.an-11 55.00 10,204 102,036 815 11,019 18,000 0 (6,981)9-an-11 56.00 10,348 103,485 815 11,163 18,000 0 (6,837)10-JaOo11 56.00 10,533 105,332 815 11,34 18,000 0 (6,652)11-JaOo11 56.00 10,53 105,341 815 11,34 18,000 0 (6,651)12-Jan-11 56.00 10,535 105,350 815 11,350 18,000 0 (6,650)13-an-11 56.00 10,537 105,368 815 11,352 18,000 014-an-11 1700 17,138 171,375 815 17,953 18,00015-aOo11 86.00 18,438 184,378 815.m 18,00016-aOo11 84.00 18,154 181,540 815 18,969 18,00017-Jan-11 80.00 17,580 175,802 815 18,395 18,000 395 018.aOo11 75.00 16,861 168,606 815 17,676 18,000 0 (324)19-Jan-11 60.00 11,123 111,235 815 11,938 18,000 0 (6,062)20-Jan-11 60.00 11,124 111,244 815 11,939 18,000 0 (6,061)21-Jan-11 59.00 10,981 109,811 815 11,796 18,000 0 (6,204)22-Jan-11 59.00 10,801 108,014 815 11,616 18,000 0 (6,384)23-Jan-11 59.00 10,802 108,023 815 11,617 18,000 0 (6,383)24-an-11 59.00 10,987 109,866 815 11,802 18,000 0 (6,198)25-an-11 58.00 10,84 108,432 815 11,658 18,000 0 (6,342)26-Jan-11 58.00 10,845 108,450 815 11,660 18,000 0 (6,34)27-JaOo11 58.00 10,846 108,459 815 11,661 18,000 0 (6,339)28-JaOo11 58.00 10,849 108,486 815 11,664 18,000 0 (6,336)29-JaOo11 57.00 10,522 105,225 815 11,337 18,000 0 (6,663)3o.JaOo11 57.00 10,524 105,242 815 11,339 18,000 0 (6,661)31-Jan-11 57.00 10,708 107,078 815 18,000 01-Feb-11 57.00 10,452 104,520 815 18,0002-Feb-11 57.00 10,453 104,528 815 11,268 18,000 0 (6,732)3-Feb-11 56.00 10,321 103,208 815 11,136 18,000 0 (6,864)4-Feb-11 56.00 10,322 103,217 815 11,137 18,000 0 (6,863)5-Feb-11 56.00 10,323 103,234 815 11,138 18,000 0 (6,862)6-Feb-11 56.00 9,425 94,246 815 10,240 18,000 0 (7,760)7-Feb-11 55.00 9,317 93,174 815 10,132 18,000 0 (7,868)8-Feb-11 55.00 9,318 93,182 815 10,133 18,000 0 (7,867)9-Feb-11 55.00 9,319 93,190 815 10,134 18,000 0 (7,866)
DESIGN HIGH GROWTH BASE PRICE FY 11 LOG 4/30/2008
LVi CD- 225
T1CD -430
T2CD ---0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSINTHERMS(in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,0001o.Feb-11 55.00 9,320 93,198 815 10,135 18,000 0 (7,865)11-Feb-11 54.00 8,786 87,857 815 9,601 18,000 0 (8,399)12-Feb-11 54.00 8,786 87,865 815 9,601 18,000 0 (8,399)13-Feb-11 54.00 8,787 87,872 815 9,602 18,000 0 (8,398)14-Feb.11 54.00 8,789 87,89 815 9,604 18,000 0 (8,396)15-eb-11 54.00 8,791 87,909 815 9,606 18,000 0 (8,394)16-Feb-11 53.00 8,281 82,808 815 9,096 18,000 0 (8,904)17-Feb-11 53.00 8,281 82,815 815 9,09 18,000 0 (8,904)18-Feb-11 53.00 8,282 82,822 815 9,097 18,000 0 (8,903)19-Feb-11 53.00 8,284 82,836 815 9,099 18,000 0 (8,901)20-Feb-11 52.00 8,199 81,993 815 9,014 18,000 0 (8,986)21.Feb-11 52.00 8,200 82,000 815 9,015 18,000 0 (8,985)22-Feb-11 52.00 8,201 82,006 815 9,016 18,000 0 (8,984)23-Feb-11 51.00 8,117 81,170 815 8,932 18,000 0 (9,068)24-Feb-11 51.00 8,118 81,184 815 8,933 18,000 0 (9,067)25-Feb-11 51.0 8,119 81,191 815 8,934 18,000 0 (9,066)26-Feb-11 50.00 8,035 80,347 815 8,850 18,000 0 (9,150)27.Feb-11 50.00 8,036 80,360 815 8,851 18,000 0 (9,149)28-Feb-11 49.00 7,952 79,517 815 18,0001-Mar-11 42.00 7,938 79,379 815 18,0002-Mar-11 41.00 7,765 77,647 815 8,580 18,000 0 (9,420)3-Mar-11 41.00 7,765 77,652 815 8,580 18,000 0 (9,420)4-Mar-11 41.00 7,766 77,657 815 8,581 18,000 0 (9,419)5-Mar-11 40.00 7,592 75,924 815 8,407 18,000 0 (9,593)6-Mar-11 39.00 7,421 74,206 815 8,236 18,000 0 (9,764)7-Mar-11 39.00 7,421 74,210 815 8,236 18,000 0 (9,764)8-Mar-11 39.00 7,422 74,220 815 8,237 18,000 0 (9,763)9-Mar-11 39.00 7,422 74,225 815 8,237 18,000 0 (9,763)10-Mar-11 38.00 7,249 72,486 815 8,064 18,000 0 (9,936)11-Mar-11 37.00 7,075 70,751 815 7,890 18,000 0 (10,110)12-Mar-11 37.00 7,076 70,756 815 7,891 18,000 0 (10,109)13-Mar-11 36.00 6,902 69,016 815 7,717 18,000 0 (10,283)14-Mar-11 36.00 6,902 69,025 815 7,717 18,000 0 (10,23)15-Mar.11 36.00 6,903 69,029 815 7,718 18,000 0 (10,282)16-Mar-11 36.00 6,905 69,052 815 7,720 18,000 0 (10,280)17-Mar-11 35.00 6,731 67,311 815 7,546 18,000 0 (10,454)18.Mar-11 35.00 6,732 67,320 815 7,547 18,000 0 (10,453)19-Mar-11 34.00 6,558 65,578 815 7,373 18,000 0 (10,627)ioar-11 34.00 6,558 65,583 815 7,373 18,000 0 (10,627)21-Mar-11 33.00 6,385 63,845 815 7,200 18,000 0 (10,800)22-Mar-11 33.00 6,385 63,849 815 7,200 18,000 0 (10,800)23-Mar-11 33.00 6,385 63,853 815 7,200 18,000 0 (10,800)24-Mar-11 32.00 6,212 62,115 815 7,027 18,000 0 (10,973)25-Mar-11 32.00 6,212 62,119 815 7,027 18,000 0 (10,973)26-Mar.11 31.00 6,039 60,393 815 6,854 18,000 0 (11,146)27-Mar-11 31.00 6,040 60,400 815 6,855 18,000 0 (11,145)28-Mar-11 31.00 6,04 60,404 815 6,855 18,000 0 (11,145)29Mar-11 30.00 5,866 58,661 815 6,681 18,000 0 (11,319)30-Mar-11 30.00 5,867 58,668 815 6,682 18,000 0 (11,318)31-Mar-11 30.00 5,867 58,672 815 6,682 18,000 0 (11,318)1-Apr.11 30.00 5,341 53,412 815 6,156 18,000 0 (11,84)2-Apr.11 29.00 5,193 51,934 815 6,008 18,000 0 (11,992)3-Apr-11 29.00 5,193 51,932 815 6,008 18,000 0 (11,992)4-Apr-11 28.00 5,045 50,450 815 5,860 18,000 0 (12,140)5-Apr-11 27.00 4,897 48,972 815 5,712 18,000 0 (12,288)6-Ap-11 27.00 4,897 48,970 815 5,712 18,000 0 (12,288)7-Apr-11 27.00 4,897 48,968 815 5,712 18,000 0 (12,288)8-Apr-11 27.00 4,895 48,950 815 5,710 18,000 0 (12,290)9-Apr-11 26.00 4,747 47,473 815 5,562 18,000 0 (12,438)10-Apr-11 26.00 4,747 47,471 815 5,562 18,000 0 (12,438)11-Apr-11 26.00 4,747 47,469 815 5,562 18,000 0 (12,438)12-Apr-11 25.00 4,599 45,990 815 5,414 18,000 0 (12,586)13-Apr-11 24.00 4,451 44,513 815 5,266 18,000 0 (12,734)14-Apr-11 24.00 4,451 44,511 815 5,266 18,000 0 (12,734)15-Apr-11 24.00 4,451 44,509 815 5,266 18,000 0 (12,734)16-Apr-11 23.00 4,303 43,033 815 5,118 18,000 0 (12,882)
DESIGN HIGH GROWTH BASE PRICE FY 11 LDC 4/30/208
LVi CD-225
T1CD -430
T2CD ---0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYS(inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,00017-Apr-11 23.00 4,303 43,031 815 5,118 18,000 0 (12,88)18-Ap-11 23.00 4,303 43,029 815 5,118 18,000 0 (12,882)19-Apr-11 23.00 4,302 43,025 815 5,117 18,000 0 (12,883)2o.Apr-11 22.00 4,155 41,549 815 4,970 18,000 0 (13,030)21-Apr-11 21.00 4,007 40,074 815 4,822 18,000 0 (13,178)22-Apr-11 21.00 4,007 40,072 815 4,822 18,000 0 (13,178)23-Apr-11 21.00 4,006 40,057 815 4,821 18,000 0 (13,179)24-Apr-11 20.00 3,858 38,583 815 4,673 18,000 0 (13,327)25-Apr-11 20.00 3,858 38,581 815 4,673 18,000 0 (13,327)26-Apr-11 20.00 3,858 38,579 815 4,673 18,000 0 (13,327)27-Apr-11 19.00 3,710 37,103 815 4,525 18,000 0 (13,475)28-Apr-11 19.00 3,710 37,101 815 4,525 18,000 0 (13,475)29Apr-11 19.00 3,710 37,099 815 4,525 18,000 0 (13,475)3oApr-11 19.00 3,710 37,098 815 4,525 18,0001-May-11 19.00 3,098 30,982 815 i:1M_18,0002-May-11 19.00 3,098 30,982 815 3,913 18,000 03-May-11 19.00 3,098 30,981 815 3,913 18,000 0 (14,087)4-May-11 19.00 3,098 30,982 815 3,913 18,000 0 (14,087)5-May-11 19.00 3,098 30,981 815 3,913 18,000 0 (14,087)6-May-11 18.00 2,982 29,815 815 3,797 18,000 0 (14,203)7-May-11 18.00 2,981 29,814 815 3,796 18,000 0 (14,204)8-May-11 18.00 2,981 29,815 815 3,796 18,00 0 (14,204)9-May-11 18.00 2,981 29,814 815 3,796 18,000 0 (14,204)10-May-11 17.00 2,865 28,64 815 3,680 18,000 0 (14,320)11-May-11 17.00 2,865 28,647 815 3,680 18,000 0 (14,320)12-May-11 17.00 2,865 28,646 815 3,680 18,000 0 (14,320)13-May-11 16.00 2,748 27,481 815 3,563 18,000 0 (14,437)14-May-11 16.00 2,748 27,480 815 3,563 18,000 0 (14,437)15-May-11 16.00 2,748 27,481 815 3,563 18,000 0 (14,437)16-May-11 16.00 2,749 27,48 815 3,56 18,000 0 (14,436)17-May-11 16.00 2,749 27,489 815 3,564 18,000 0 (14,436)18-May-11 15.00 2,632 26,322 815 3,447 18,00 0 (14,553)19-May-11 15.00 2,632 26,323 815 3,447 18,00 0 (14,553)2o.May-11 15.00 2,632 26,322 815 3,447 18,000 0 (14,553)21-May-11 15.00 2,632 26,320 815 3,447 18,000 0 (14,553)22-May-11 14.00 2,516 25,155 815 3,331 18,000 0 (14,669)23-May-11 14.00 2,515 25,154 815 3,330 18,000 0 (14,670)24-May-11 14.00 2,516 25,155 815 3,331 18,000 0 (14,669)25-May-11 14.00 2,515 25,154 815 3,330 18,000 0 (14,670)26-May-11 14.00 2,515 25,155 815 3,330 18,000 0 (14,670)27-May-11 13.00 2,399 23,988 815 3,214 18,00 0 (14,786)28-May-11 13.00 2,399 23,989 815 3,214 18,000 0 (14,786)29-May-11 13.00 2,399 23,988 815 3,214 18,000 0 (14,786)30-May-11 13.00 2,399 23,988 815 3,214 18,00 0 (14,786)31-May-11 13.00 2,399 23,988 815 18,0001-Jun-11 13.00 2,017 20,166 815 18,0002-JuOo11 13.00 2,017 20,166 815 2,832 18,000 03-uOo11 12.00 1,932 19,317 815 2,747 18,000 0 (15,253)4-un-11 12.00 1,932 19,317 815 2,747 18,00 0 (15,253)5-Jun-11 12.00 1,932 19,315 815 2,747 18,000 0 (15,253)6-un-11 11.00 1,847 18,467 815 2,662 18,000 0 (15,338)7-Jun-11 11.00 1,847 18,46 815 2,662 18,000 0 (15,338)8-Jun-11 10.00 1,762 17,618 815 2,57 18,000 0 (15,423)9-Jun-11 9.00 1,677 16,768 815 2,492 18,000 0 (15,508)10-Jun-11 9.00 1,677 16,768 815 2,492 18,000 0 (15,508)11-Jun-11 9.00 1,677 16,768 815 2,492 18,000 0 (15,508)12-Jun-11 9.00 1,677 16,768 815 2,492 18,000 0 (15,508)13-un-11 9.00 1,677 16,767 815 2,492 18,000 0 (15,508)14-un-11 9.00 1,677 16,767 815 2,492 18,000 0 (15,508)15-un-11 9.00 1,677 16,766 815 2,492 18,000 0 (15,508)16-Jun-11 8.00 1,592 15,917 815 2,407 18,000 0 (15,593)17-Jun-11 8.00 1,592 15,917 815 2,407 18,000 0 (15,593)18-Jun-11 8.00 1,592 15,916 815 2,407 18,000 0 (15,593)19-un-11 8.00 1,592 15,916 815 2,407 18,000 0 (15,593)20-Jun-11 8.00 1,592 15,916 815 2,407 18,000 0 (15,593)21-Jun-11 8.00 1,592 15,916 815 2,407 18,000 0 (15,593)
DESIGN HIGH GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3 PR -0
T4CD -160
OVER UNDERGAS DAY DEGREE CORE MARKET TOTAL FIRM FIRMDAYSINTHERMSSALESCONTRCTCONTRACT
18,000 18,00022-Jun-11 8.00 1,592 15,915 815 2,407 18,000 0 (15,593)23-un-11 7.00 1,507 15,067 815 2,322 18,000 0 (15,678)24-JuOo11 7.00 1,507 15,067 815 2,322 18,00 0 (15,678)25-un-11 6.00 1,422 14,219 815 2,237 18,000 0 (15,763)26-un-11 6.00 1,422 14,219 815 2,237 18,000 0 (15,763)27-Jun-11 5.00 1,337 13,371 815 2,152 18,000 0 (15,848)28.un-11 5.00 1,337 13,371 815 2,152 18,000 0 (15,84)29-Jun-11 4.00 1,252 12,524 815 2,067 18,00 0 (15.933)3O-Jun-11 3.00 1,168 11,676 815 1,983 18,000 ....1-Jul-11 3.00 1,053 10,527 815-'1 18 000 r,'tW¡¡íf';" aè....: .Æ./&', .EmB =ÆikL .:.. ..... ....",i2.Jul-11 2.00 996 9,961 815 1,811 18,000 0 (16,189)3-Juf-11 2.00 996 9,962 815 1,811 18,000 0 (16,189)4-ul-11 1.00 940 9,397 815 1,755 18,000 0 (16,245)5-ul-11 1.00 940 9,397 815 1,755 18,000 0 (16,245)6-ul-11 1.00 939 9,394 815 1,754 18,000 0 (16,246)7-Jul-11 1.00 940 9,395 815 1,755 18,000 0 (16,245)8.ul-11 1.00 939 9,392 815 1,754 18,000 0 (16,246)9-Jul-11 1.00 939 9,393 815 1,754 18,000 0 (16,246)10-Jul-11 1.00 939 9,389 815 1,754 18,000 0 (16,246)11-Jul-11 1.00 939 9,390 815 1,754 18,000 0 (16,24)12-Jul-11 1.00 939 9,387 815 1,754 18,000 0 (16,246)13-Jul-11 1.00 939 9,388 815 1,754 18,000 0 (16,246)14-ul-11 1.00 938 9,385 815 1,753 18,000 0 (16,247)15-ul-11 1.00 939 9,386 815 1,754 18,000 0 (16,246)16-ul-11 1.00 938 9,382 815 1,753 18,000 0 (16,247)17-Jul-11 1.00 938 9,383 815 1,753 18,000 0 (16,247)18-Jul-11 1.00 938 9,380 815 1,753 18,000 0 (16,247)19-ul-11 1.00 938 9,381 815 1,753 18,000 0 (16,247)20-Jul-11 1.00 938 9,378 815 1,753 18,000 0 (16,247)21-Jul-11 1.00 938 9,379 815 1,753 18,00 0 (16,247)22-Jul-11 1.00 938 9,375 815 1,753 18,000 0 (16,247)23-ul-11 1.00 938 9,376 815 1,753 18,000 0 (16,247)24-Jul-11 1.00 937 9,373 815 1,752 18,000 0 (16,248)25-ul-11 881 8,810 815 1,696 18,000 0 (16,304)26-Jul-11 881 8,807 815 1,696 18,000 0 (16,304)27-Jul-11 881 8,807 815 1,696 18,000 0 (16,30)28-Jul-11 88 8,804 815 1,695 18,000 0 (16,305)29-ul-11 880 8,805 815 1,695 18,000 0 (16,305)30-Jul-11 880 8,802 815 1,695 18,000 0 (16,305)31-Jul-11 880 8,802 815 1,695 18,0001-Aug-11 881 8,806 815-.r ii 18,000=E,,_. ._.Ý.2-Aug-11 2.00 881 8,806 815 1,696 18,000 03-Aug11 2.00 881 8,810 815 1,696 18,000 0 (16,30)4-Aug-11 2.00 881 8,809 815 1,696 18,000 0 (16,304)5-Aug-11 3.00 881 8,813 815 1,696 18,00 0 (16,304)6-Aug-11 3.00 881 8,813 815 1,696 18,000 0 (16,304)7-Aug-11 4.00 882 8,816 815 1,697 18,000 0 (16,303)8-Aug-11 4.00 882 8,816 815 1,697 18,00 0 (16,303)9-Aug-11 5.00 882 8,820 815 1,697 18,000 0 (16,303)1o.Aug-11 5.00 882 8,819 815 1,697 18,000 0 (16,303)11-Aug-11 6.00 882 8,823 815 1,697 18,000 0 (16,303)12-Aug-11 6.00 883 8,826 815 1,698 18,000 0 (16,302)13-Aug-11 7.00 883 8,826 815 1,698 18,000 0 (16,302)14-Aug-11 7.00 883 8,830 815 1,698 18,00 0 (16,302)15-Aug-11 7.00 883 8,830 815 1,698 18,000 0 (16,302)16-Aug-11 8.00 883 8,833 815 1,698 18,000 0 (16,302)17-Aug-11 9.00 883 8,833 815 1,698 18,000 0 (16,302)18-Aug-11 9.00 884 8,837 815 1,699 18,000 0 (16,301)19-Aug-11 10.00 884 8,837 815 1,699 18,OÓO 0 (16,301)2o.Aug-11 10.00 88 8,84 815 1,699 18,000 0 (16,301)21-Aug-11 11.00 884 8,84 815 1,699 18,000 0 (16,301)22-Aug-11 11.00 884 8,843 815 1,699 18,000 0 (16,301)23-Aug-11 11.00 885 8,847 815 1,700 18,00 0 (16,300)24-Aug-11 11.00 885 8,847 815 1,700 18,000 0 (16,300)25-Aug-11 12.00 885 8,851 815 1,700 18,00 0 (16,300)26-Aug-11 12.00 885 8,851 815 1,700 18,000 0 (16,300)
DESIGN HIGH GROWTH BASE PRICE FY 11 LOG 4130/2008
LVi CD-225
T1CD -43nco ---0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-11 13.00 885 8,85 815 1,700 18,000 0 (16,30)28-Aug-11 13.00 885 8,854 815 1,700 18,000 0 (16,300)29-Aug-11 13.00 886 8,857 815 1,701 18,000 0 (16,299)3o.Aug-11 13.00 886 8,857 815 1,701 18,000 0 (16,299)31-Aug-11 13.00 886 8,861 815 18,0001-Sep-11 13.00 2,228 22,284 815 18,000
2-Sep-11 13.00 2,229 22,285 815 3,04 18,00 0
3-Sep-11 13.00 2,229 22,285 815 3,044 18,000 0 (14,956)4-Sep-11 14.00 2,33 23,296 815 3,145 18,00 0 (14,855)5-Sep-11 15.00 2,431 24,30 815 3,246 18,000 0 (14,754)6-Sep-11 15.00 2,431 24,308 815 3,246 18,000 0 (14,754)7-Sp-11 15.00 2,431 24,308 815 3,246 18,00 0 (14,754)8-Sep-11 16.00 2,532 25,320 815 3,347 18,00 0 (14,653)9-Sep-11 16.00 2,532 25,320 815 3,347 18,000 0 (14,653)1o.Sep-11 16.00 2,532 25,321 815 3,347 18,000 0 (14,653)11-Sep-11 16.00 2,532 25,321 815 3,347 18,000 0 (14,653)12-Sep-11 17.00 2,633 26,333 815 3,44 18,00 0 (14,552)13-Sep-11 17.00 2,633 26,333 815 3,44 18,000 0 (14,552)14-Sep-11 17.00 2,633 26,334 815 3,44 18,000 0 (14,552)15-Sep-11 18.00 2,735 27,354 815 3,550 18,000 0 (14,45)16-5ep-11 18.00 2,736 27,356 815 3,551 18,000 0 (14,449)17-Sep-11 18.00 2,736 27,35 815 3,551 18,000 0 (14,449)18-Sep-11 19.00 2,837 28,369 815 3,652 18,000 0 (14,348)19-5p-11 20.00 2,938 29,380 815 3,753 18,000 0 (14,247)2G-ep-11 21.00 3,039 30,392 815 3,854 18,000 0 (14,146)21-Sep-11 22.00 3,140 31,403 815 3,955 18,000 0 (14,04)22-Sep-11 23.00 3,242 32,416 815 4,057 18,000 0 (13,943)23-Sep-11 23.00 3,242 32,416 815 4,057 18,000 0 (13,943)24-Sep-11 23.00 3,242 32,418 815 4,057 18,000 0 (13,943)25-Sep-11 24.00 3,343 33,428 815 4,158 18,000 0 (13,842)26-Sep-11 24.00 3,34 33,431 815 4,158 18,000 0 (13,842)27-Sep-11 25.00 3,44 34,442 815 4,259 18,000 0 (13,741)28-Sep-11 25.00 3,44 34,44 815 4,259 18,000 0 (13,741)29-Sep-11 26.00 3,54 35,456 815 4,361 18,000 0 (13,639)30-Sep-11 26.00 3,546 35,458 815 4,361 18,000 0 (13,639)
TOTAL 10409 1,868,694 18,686,941 297,475 2,166,169 2,617 -4,406,44
MAX DAILY 86 18,438 184,378 815 19,253 1,253 0
MIN DAILY 0 88 8,802 815 1,695 0 -16,305AVG DAILY 29 5,120 51,197 815 5,935 7 -12,072
DESIGN HIGH GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD ---225
T1 CD --430
T2CD -0
T3P.H. -0
FY12 T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRCT CONTRACT
18,00 18,000
1-oct-11 21.00 2,939 29,390 815 3,754 18,00 0 (14,246)2..ct-11 22.00 3,050 30,498 815 3,865 18,000 0 (14,135)3-0ct-11 23.00 3,160 31,597 815 3,975 18,00 0 (14,025)4-0et-11 24.00 3,270 32,700 815 4,085 18,000 0 (13,915)5-ct-11 24.00 3,271 32,713 815 4,086 18,000 0 (13,914)6-et-11 25.00 3,381 33,813 815 4,196 18,000 0 (13,80)7..ct-11 25.00 3,382 33,820 815 4,197 18,000 0 (13,803)8-0ct-11 26.00 3,493 34,931 815 4,308 18,000 0 (13,692)9-0et-11 27.00 3,603 36,034 815 4,418 18,000 0 (13,582)10..et-11 27.00 3,604 36,040 815 4,419 18,000 0 (13,581)11..ct-11 27.00 3,606 36,055 815 4,421 18,00 0 (13,579)12-o-11 28.00 3,716 37,161 815 4,531 18,000 0 (13,469)13..ct-11 29.00 3,826 38,264 815 4,641 18,000 0 (13,359)14-ct-11 29.00 3,828 38,279 815 4,643 18,000 0 (13,357)15-0et-11 29.00 3,829 38,287 815 4,64 18,000 0 (13,356)16-ct-11 29.00 3,829 38,293 815 4,64 18,000 0 (13,356)17-0ct-11 30.00 3,940 39,401 815 4,755 18,000 0 (13,245)18-0ct-11 30.00 3,942 39,415 815 4,757 18,000 0 (13,243)19-0ct-11 30.00 3,942 39,421 815 4,757 18,000 0 (13,243)20..ct-11 31.00 4,053 40,530 815 4,868 18,000 0 (13,132)21-0ct-11 31.00 4,055 40,547 815 4,870 18,000 0 (13,130)22-0ct-11 31.00 4,055 40,554 815 4,870 18,000 0 (13,130)23-0ct-11 32.00 4,166 41,661 815 4,981 18,000 0 (13,019)24-ct-11 32.00 4,168 41,679 815 4,983 18,000 0 (13,017)25-ct-11 32.00 4,169 41,68 815 4,984 18,000 0 (13,016)26-0ct-11 32.00 4,169 41,692 815 4,984 18,000 0 (13,016)27..ct-11 32.00 4,171 41,710 815 4,986 18,000 0 (13,014)28-0ct-11 32.00 4,172 41,719 815 4,987 18,000 0 (13,013)29..et-11 33.00 4,283 42,828 815 5,098 18,000 0 (12,902)3Oct-11 33.00 4,285 42,847 815 5,100 18,000 0 (12,900)31-oet-11 33.00 4,285 42,853 815 18,000
1-Nov-11 33.00 6,567 65,666 815 18,000
2-Nov-11 33.00 6,569 65,694 815 7,384 18,000 0
3-Nov-11 34.00 6,731 67,311 815 7,546 18,000 0 (10,45)4-ov-11 34.00 6,734 67,339 815 7,549 18,000 0 (10,451)5-Nov-11 34.00 6,441 64,410 815 7,256 18,000 0 (10,744)6-Nov-11 35.00 6,603 66,034 815 7,418 18,000 0 (10,582)7-Nov-11 35.00 6,901 69,009 815 7,716 18,000 0 (10,284)8-Nov-11 36.00 7,063 70,630 815 7,878 18,00 0 (10,122)9-Nov-11 37.00 7,226 72,257 815 8,041 18,000 0 (9,959)1o.Nov-11 38.00 7,389 73,892 815 8,204 18,000 0 (9,796)11-Nov-11 38.00 7,392 73,917 815 8,207 18,000 0 (9,793)12-Nov-11 39.00 7,258 72,583 815 8,073 18,000 0 (9,927)13-Nov-11 39.00 7,261 72,613 815 8,076 18,000 0 (9,924)14-Nov-11 40.00 7,720 77,198 815 8,535 18,000 0 (9,46)15-Nov-11 41.00 7,883 78,830 815 8,698 18,000 0 (9,302)16-Nov-11 41.00 7,886 78,863 815 8,701 18,000 0 (9,299)17-Nov-11 41.00 7,888 78,883 815 8,703 18,000 0 (9,297)18-Nov-11 42.00 8,052 80,524 815 8,867 18,000 0 (9,133)19-Nov-11 42.00 7,758 77,580 815 8,573 18,000 0 (9,427)2o.Nov-11 42.00 7,761 77,605 815 8,576 18,000 0 (9,424)21-Nov-11 42.00 8,060 80,598 815 8,875 18,000 0 (9,125)22-Nov-11 43.00 8,224 82,242 815 9,039 18,000 0 (8,961)23-Nov-11 43.00 8,226 82,262 815 9,041 18,000 0 (8,959)24-Nov-11 43.00 8,229 82,289 815 9,04 18,000 0 (8,956)25-Nov-11 44.00 8,393 83,929 815 9,208 18,000 0 (8,792)26-Nov-11 44.00 8,099 80,985 815 8,914 18,000 0 (9,086)27-Nov-11 44.00 8,101 81,012 815 8,916 18,000 0 (9,084)28-Nov-11 45.00 8,563 85,627 815 9,378 18,000 0 (8,622)29Nov-11 45.00 8,566 85,662 815 9,381 18,000 0 (8,619)30-Nov-11 45.00 8,568 85,68 815 18,000 0
1-Dee-11 46.00 9,405 94,045 815 18,000
2-Dee-11 46.00 9,408 94,076 815 10,223 18,000 0
3-Dee-11 46.00 9,190 91,899 815 10,005 18,000 0 (7,995)4-Dee-11 46.00 9,193 91,930 815 10,008 18,000 0 (7,992)5-Dee-11 47.00 9,580 95,804 815 10,395 18,000 0 (7,605)
DESIGN HIGH GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD--225
T1CD --430
T2CD --0
T3P.H.-0
FY12 nco -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-11 47.00 9,58 95,835 815 10,399 18,000 0 (7,601)7-Dee-11 47.00 9,586 95,859 815 10,401 18,000 0 (7,599)8-Dee-11 48.00 9,753 97,526 815 10,568 18,00 0 (7,43)9-Dee-11 48.00 9,757 97,56 815 10,572 18,000 0 (7,428)1o.Dee-11 48.00 9,539 95,385 815 10,354 18,000 0 (7,646)11-Dec-11 49.00 9,707 97,06 815 10,522 18,000 0 (7,478)12-Dee-11 49.00 9,929 99,292 815 10,744 18,000 0 (7,256)13-Dee-11 49.00 9,932 99,324 815 10,747 18,000 0 (7,253)14-Dee-11 50.00 10,100 101,003 815 10,915 18,000 0 (7,085)15-Dee-11 50.00 10,104 101,036 815 10,919 18,000 0 (7,081)16-Dee-11 50.00 10,106 101,061 815 10,921 18,000 0 (7,079)17-Dec-11 50.00 9,888 98,885 815 10,703 18,000 0 (7,297)18-De-11 51.0 10,057 100,56 815 10,872 18,000 0 (7,128)19-Dec-11 51.00 10,281 102,810 815 11,096 18,000 0 (6,904)20-Dc-11 51.0 10,283 102,827 815 11,098 18,000 0 (6,902)21-Dee-11 52.00 10,452 104,519 815 11,267 18,000 0 (6,733)22-Dee-11 52.00 10,454 104,54 815 11,26 18,000 0 (6,731)23-Dee-11 52.00 10,459 104,587 815 11,274 18,000 0 (6,726)24-Dec-11 52.00 10,240 102,399 815 11,055 18,000 0 (6,945)25-Dee-11 53.00 10,408 104,076 815 11,223 18,000 0 (6,77)26-Dec-11 53.00 10,633 106,325 815 11,44 18,000 0 (6,552)27-Dee-11 53.00 10,636 106,360 815 11,451 18,000 0 (6,549)28-Dee-11 54.00 10,805 108,048 815 11,620 18,000 0 (6,380)29-Dee-11 54.00 10,807 108,075 815 11,622 18,000 0 (6,378)3oDee-11 54.00 10,811 108,110 815 11,626 18,000 0 (6,374)31-Dec-11 54.00 10,593 105,926 815 11,408 18,000 0 (6,592)1-JaOo12 54.00 10,363 103,63 815 11,178 18,000 0 (6,822)2-Jan-12 54.00 10,552 105,523 815 11,367 18,000 0 (6,633)3-an-12 54.00 10,55 105,54 815 11,369 18,000 0 (6,631)4-an-12 55.00 10,703 107,033 815 11,518 18,000 0 (6,482)5-an-12 55.00 10,704 107,042 815 11,519 18,00 0 (6,481)6-an-12 55.00 10,705 107,051 815 11,520 18,000 0 (6,480)7-Jan-12 55.00 10,519 105,191 815 11,334 18,000 0 (6,666)8-JaOo12 55.00 10,521 105,208 815 11,336 18,000 0 (6,664)9-JaOo12 56.00 10,858 108,579 815 11,673 18,000 0 (6,327)10-Jan-12 56.00 10,860 108,597 815 11,675 18,000 0 (6,325)11-Jan-12 56.00 10,861 108,606 815 11,676 18,000 0 (6,324)12-JaOo12 56.00 10,861 108,615 815 11,676 18,000 0 (6,324)13-JaOo12 56.00 10,863 108,632 815 11,678 18,000 0 (6,322)14-aOo12 77.00 17,66 176,685 815 18,483 18,000 483 015-an-12 86.00 19,009 190,089 815 ~'IB_li 18000 .1"0..__..' '......-........ _.... ~Nl , , . ,_, -___.,*,_,_;;;~"'_,,,W',.. .~ '.,~-,~M__"",.'~'~16-an-12 84.00 18,713 187,132 815 19,528 18,000 1,528 017-Jn-12 80.00 18,122 181,216 815 18,937 18,000 937 018-JaOo12 75.00 17,380 173,798 815 18,195 18,000 195 019-an-12 60.00 11,466 114,659 815 12,281 18,000 0 (5,719)2O-an-12 60.00 11,467 114,669 815 12,282 18,000 0 (5,718)21-Jan-12 59.00 11,131 111,311 815 11,94 18,000 0 (6,054)22-Jan-12 59.00 11,133 111,329 815 11,948 18,00 0 (6,052)23-an-12 59.00 11,322 113,219 815 12,137 18,000 0 (5,863)24-aOo12 59.00 11,324 113,237 815 12,139 18,00 0 (5,861)25-aOo12 58.00 11,177 111,767 815 11,992 18,000 0 (6,008)26-JaOo12 58.00 11,178 111,777 815 11,993 18,000 0 (6,007)27-Jan-12 58.00 11,179 111,786 815 11,994 18,000 0 (6,006)28.an-12 58.00 10,991 109,913 815 11,806 18,000 0 (6,194)29-JaOo12 57.00 10,84 108,442 815 11,659 18,000 0 (6,341)3O-Jan-12 57.00 11,034 110,342 815 11,849 18,000 0 (6,151)31-Jan-12 57.00 11,035 110,351 815 18,0001-Feb-12 57.00 10,771 107,714 815 18,0002-Feb-12 57.00 10,772 107,723 815 11,587 18,000 0 (6,413)3-Feb-12 56.00 10,635 106,353 815 11,450 18,000 0 (6,550)4-Feb-12 56.00 10,636 106,362 815 11,451 18,000 0 (6,549)5-Feb-12 56.00 10,639 106,388 815 11,454 18,000 0 (6,546)6-Feb-12 56.00 9,712 97,125 815 10,527 18,000 0 (7,473)7-Feb-12 55.00 9,601 96,012 815 10,416 18,000 0 (7,58)8-Feb-12 55.00 9,603 96,028 815 10,418 18,000 0 (7,582)9-Feb-12 55.00 9,604 96,036 815 10,419 18,000 0 (7,581)
DESIGN HIGH GROWTH BASE PRICE FY 12 LOC 4/30/2008
LVi CD-225nco -430
nco --0
T3P.H. -0
FY12 T4CD -160
OVER UNDERGAS DAY DEGREE CORE MARKET TOTAL FIRM FIRMDAYSINTHERMSSALESCONTRACTCONTRACT
18,000 18,0001D-Feb-12 55.00 9,604 96,043 815 10,419 18,00 0 (7,581)11-Feb-12 54.00 9,053 90,532 815 9,868 18,000 0 (8,132)12-Feb-12 54.00 9,054 90,540 815 9,869 18,000 0 (8,131)13-Feb-12 54.00 9,055 90,547 815 9,870 18,000 0 (8,130)14-Feb-12 54.00 9,055 90,554 815 9,870 18,000 0 (8,130)15-Feb-12 54.00 9,058 90,576 815 9,873 18,000 0 (8,127)16-Feb-12 53.00 8,532 85,321 815 9,347 18,000 0 (8,653)17-Feb-12 53.00 8,533 85,327 815 9,348 18,000 0 (8,652)18-Feb-12 53.00 8,533 85,334 815 9,34 18,000 0 (8,652)19-Feb-12 53.00 8,534 85,341 815 9,34 18,000 0 (8,651)2o.Feb12 52.00 8,447 84,473 815 9,262 18,000 0 (8,738)21-Feb-12 52.00 8,448 84,480 815 9,263 18,000 0 (8,737)22-Feb-12 52.00 8,44 84,493 815 9,264 18,000 0 (8,736)23-Feb-12 51.00 8,362 83,625 815 9,177 18,000 0 (8,823)24-Feb-12 51.0 8,363 83,631 815 9,178 18,000 0 (8,822)25-Feb-12 51.0 8,365 83,652 815 9,180 18,000 0 (8,820)26-Feb-12 50.00 8,278 82,782 815 9,093 18,000 0 (8,907)27-Feb-12 50.00 8,279 82,789 815 9,094 18,000 0 (8,9)28-Feb-12 49.00 8,192 81,920 815 9,007 18,000 0 (8,993)29-Feb-12 49.00 8,193 81,926 815 18,0001.Mar-12 42.00 8,188 81,880 815 18,0002-Mar-12 41.00 8,009 80,086 815 8,824 18,000 03-ar-12 41.00 8,009 80,090 815 8,824 18,000 0 (9,176)4-Mar-12 41.00 8,012 80,121 815 8,827 18,000 0 (9,173)5-Mar-12 40.00 7,833 78,326 815 8,64 18,00 0 (9,352)6-Mar-12 39.00 7,653 76,530 815 8,468 18,000 0 (9,532)7-Mar-12 39.00 7,654 76,535 815 8,469 18,000 0 (9,531)8-ar-12 39.00 7,654 76,540 815 8,469 18,000 0 (9,531)9-Mar-12 39.00 7,654 76,545 815 8,469 18,000 0 (9,531)10-Mar-12 38.00 7,475 74,753 815 8,290 18,000 0 (9,710)11-Mar-12 37.00 7,296 72,957 815 8,111 18,000 0 (9,889)12-Mar-12 37.00 7,298 72,980 815 8,113 18,000 0 (9,887)13-Mar-12 36.00 7,118 71,183 815 7,933 18,000 0 (10,067)14-Mar-12 36.00 7,119 71,187 815 7,934 18,00 0 (10,066)15-ar-12 36.00 7,119 71,192 815 7,934 18,000 0 (10,066)16-Mar-12 36.00 7,120 71,204 815 7,935 18,000 0 (10,065)17-Mar-12 35.00 6,941 69,406 815 7,756 18,000 0 (10,244)18-Mar-12 35.00 6,941 69,411 815 7,756 18,000 0 (10,244)19-Mar-12 34.00 6,761 67,612 815 7,576 18,000 0 (10,424)2o.Mar-12 34.00 6,763 67,634 815 7,578 18,000 0 (10,422)21-Mar-12 33.00 6,583 65,835 815 7,398 18,000 0 (10,602)22-Mar-12 33.00 6,58 65,84 815 7,399 18,000 0 (10,601)23-Mar-12 33.00 6,585 65,847 815 7,400 18,000 0 (10,600)24-Mar-12 32.00 6,405 64,048 815 7,220 18,000 0 (10,780)25-Mar-12 32.00 6,405 64,052 815 7,220 18,000 0 (10,780)26-Mar-12 31.00 6,225 62,252 815 7,04 18,000 0 (10,960)27-Mar-12 31.00 6,226 62,256 815 7,041 18,000 0 (10,959)28-Mar-12 31.00 6,228 62,279 815 7,043 18,000 0 (10,957)29-Mar-12 30.00 6,04 60,479 815 6,863 18,000 0 (11,137)30-Mar-12 30.00 6,048 60,482 815 6,863 18,000 0 (11,137)31-Mar-12 30.00 6,04 18,0001-Apr-12 30.00 5,518 18,0002-Apr-12 29.00 5,365 53,647 815 6,180 18,0003-Apr-12 29.00 5,365 53,645 815 6,180 18,000 0 (11,820)4-Apr-12 28.00 5,212 52,119 815 6,027 18,00 0 (11,973)5-Apr.12 27.00 5,059 50,593 815 5,874 18,000 0 (12,126)6-Apr-12 27.00 5,059 50,587 815 5,874 18,000 0 (12,126)7-Apr-12 27.00 5,058 50,585 815 5,873 18,000 0 (12,127)8-Apr-12 27.00 5,057 50,570 815 5,872 18,000 0 (12,128)9-Apr-12 26.00 4,904 49,04 815 5,719 18,000 0 (12,281)1o.Apr-12 26.00 4,904 49,039 815 5,719 18,000 0 (12,281)11-Apr-12 26.00 4,904 49,037 815 5,719 18,000 0 (12,281)12-Apr-12 25.00 4,751 47,512 815 5,566 18,000 0 (12,434)13-Apr-12 24.00 4,599 45,987 815 5,414 18,000 0 (12,586)14-Apr-12 24.00 4,598 45,982 815 5,413 18,00 0 (12,587)15-Apr-12 24.00 4,598 45,980 815 5,413 18,000 0 (12,587)
DESIGN HIGH GROWTH BASE PRICE FY 12 LOG 4/30/2008
LVi CD--225
T1 CD --430
T2CD -0
T3P.H. -0
FY12 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18;000 18,000
16-Apr-12 23.00 4,446 44,45 815 5,261 18,000 0 (12,739)17-Apr-12 23.00 4,44 44,451 815 5,260 18,000 0 (12,740)18-Ap-12 23.00 4,44 44,449 815 5,260 18,000 0 (12,740)19-Apr-12 23.00 4,4 44,44 815 5,260 18,000 0 (12,740)20-Apr-12 22.00 4,292 42,924 815 5,107 18,000 0 (12,893)21-Apr-12 21.00 4,140 41,397 815 4,955 18,000 0 (13,045)22-Apr-12 21.00 4,140 41,39 815 4,955 18,000 0 (13,045)23-Apr-12 21.00 4,138 41,383 815 4,953 18,000 0 (13,047)24-Apr-12 20.00 3,986 39,86 815 4,801 18,000 0 (13,199)25-Apr-12 20.00 3,986 39,85 815 4,801 18,000 0 (13,199)26-Apr-12 20.00 3,985 39,85 815 4,800 18,000 0 (13,200)27-Apr-12 19.00 3,833 38,332 815 4,64 18,000 0 (13,352)28-Apr-12 19.00 3,833 38,330 815 4,64 18,000 0 (13,352)29-Apr-12 19.00 3,833 38,326 815 4,64 18,000 0 (13,352)3o.Apr-12 19.00 3,832 38,325 815 18,000
1-May-12 19.00 3,201 32,006 815 18,000
2-May-12 19.00 3,201 32,006 815 4,016 18,000 0 (13,984)3-ay-12 19.00 3,200 32,005 815 4,015 18,000 0 (13,985)4-May-12 19.00 3,200 32,00 815 4,015 18,000 0 (13,985)5-May-12 19.00 3,200 32,004 815 4,015 18,000 0 (13,985)6-May-12 18.00 3,080 30,799 815 3,895 18,000 0 (14,105)7-May-12 18.00 3,080 30,798 815 3,895 18,000 0 (14,105)8-May-12 18.00 3,081 30,808 815 3,896 18,000 0 (14,104)9-May-12 18.00 3,081 30,807 815 3,89 18,000 0 (14,104)1o-ay-12 17.00 2,96 29,603 815 3,775 18,000 0 (14,225)11-May-12 17.00 2,960 29,602 815 3,775 18,000 0 (14,225)12-May-12 17.00 2,960 29,601 815 3,775 18,000 0 (14,225)13-May-12 16.00 2,84 28,398 815 3,655 18,000 0 (14,345)14-May-12 16.00 2,84 28,397 815 3,655 18,000 0 (14,345)15-May-12 16.00 2,840 28,39 815 3,655 18,000 0 (14,345)16-ay-12 16.00 2,840 28,396 815 3,65 18,000 0 (14,345)17-May-12 16.00 2,840 28,395 815 3,655 18,000 0 (14,34)18-May-12 15.00 2,719 27,190 815 3,53 18,000 0 (14,466)19-May-12 15.00 2,719 27,191 815 3,534 18,000 0 (14,466)20-May-12 15.00 2,719 27,190 815 3,534 18,000 0 (14,466)21-May-12 15.00 2,719 27,189 815 3,534 18,000 0 (14,466)22-May-12 14.00 2,599 25,986 815 3,414 18,000 0 (14,586)23-May-12 14.00 2,598 25,985 815 3,413 18,000 0 (14,587)24-May-12 14.00 2,599 25,994 815 3,414 18,000 0 (14,586)25-May-12 14.00 2,599 25,993 815 3,414 18,000 0 (14,586)26-May-12 14.00 2,599 25,992 815 3,414 18,000 0 (14,586)27-May-12 13.00 2,479 24,789 815 3,294 18,000 0 (14,706)28-May-12 13.00 2,479 24,788 815 3,294 18,000 0 (14,706)29-May-12 13.00 2,479 24,787 815 3,29 18,000 0 (14,706)30-May-12 13.00 2,479 24,787 815 3,29 18,000 0 (14,706)31-May-12 13.00 2,479 24,786 815 3,294 18,000
1-JuOo12 13.00 2,085 20,84 815 ;11,,1".~i':18,000
2-JuOo12 13.00 2,085 20,84 815 2,900 18,000 03-un-12 12.00 1,997 19,968 815 2,812 18,000 0 (15,188)4-Jun-12 12.00 1,997 19,96 815 2,812 18,000 0 (15,188)5-un-12 12.00 1,997 19,966 815 2,812 18,000 0 (15,188)6-Jun-12 11.00 1,909 19,089 815 2,724 18,000 0 (15,276)7-Jun-12 11.00 1,909 19,088 815 2,724 18,000 0 (15,276)8-JuOo12 10.00 1,821 18,211 815 2,636 18,000 0 (15,364)9-un-12 9.00 1,733 17,333 815 2,548 18,000 0 (15,452)10-Jun-12 9.00 1,733 17,33 815 2,54 18,000 0 (15,452)11-JuOo12 9.00 1,733 17,333 815 2,548 18,000 0 (15,452)12-Jun-12 9.00 1,733 17,332 815 2,548 18,000 0 (15,452)13-Jun-12 9.00 1,733 17,331 815 2,548 18,000 0 (15,452)14-un-12 9.00 1,733 17,331 815 2,54 18,000 0 (15,452)15-Jun-12 9.00 1,733 17,330 815 2,54 18,000 0 (15,452)16-un-12 8.00 1,64 16,45 815 2,460 18,000 0 (15,54)17-Jun-12 8.00 1,645 16,45 815 2,460 18,000 0 (15,540)18.un-12 8.00 1,64 16,453 815 2,460 18,000 0 (15,540)19-JuOo12 8.00 1,64 16,452 815 2,460 18,000 0 (15,540)2O-un-12 8.00 1,64 16,451 815 2,460 18,000 0 (15,540)
DESIGN HIGH GROWTH BASE PRICE FY 12 LOC 4/30/2008
LVi CD-225
T1CD -430
nCD --0
T3P.H. -0
FY12 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYS(inMMBTU'S lNTHERMS (inMMBTU'S SALES CONTRCT CONTRACT
18,000 18,00021-Jun-12 8.00 1,64 16,452 815 2,460 18,000 0 (15,54)22-Jun-12 8.00 1,64 16,451 815 2,460 18,000 0 (15,54)23-un-12 7.00 1,557 15,575 815 2,372 18,000 0 (15,628)24-un-12 7.00 1,557 15,574 815 2,372 18,000 0 (15,628)25-un-12 6.00 1,470 14,699 815 2,285 18,000 0 (15,715)26-Jun-12 6.00 1,470 14,698 815 2,285 18,000 0 (15,715)27-Jun-12 5.00 1,382 13,822 815 2,197 18,000 0 (15,803)28-Jun-12 5.00 1,382 13,821 815 2,197 18,000 0 (15,803)29Jun-12 4.00 1,295 12,947 815 2,110 18,000 03O-un-12 3.00 1,207 12,071 815 18,0001-Jul-12 3.00 1,088 10,882 815 18,0002-Jul-12 2.00 1,030 10,301 815 1,84 18,000 03-ul-12 2.00 1,030 10,298 815 1,845 18,000 0 (16,155)4-ul-12 1.00 972 9,717 815 1,787 18,000 0 (16,213)5-Jul-12 1.00 971 9,713 815 1,786 18,000 0 (16,214)6-Jul-12 1.00 971 9,711 815 1,786 18,000 0 (16,214)7-Jul-12 1.00 971 9,711 815 1,786 18,000 0 (16,214)8.ul-12 1.00 971 9,708 815 1,786 18,000 0 (16,214)9-Jul-12 1.00 970 9,705 815 1,785 18,000 0 (16,215)1O-ul-12 1.00 971 9,706 815 1,786 18,000 0 (16,214)11-Jul-12 1.00 970 9,702 815 1,785 18,000 0 (16,215)12-Jul-12 1.00 970 9,703 815 1,785 18,000 0 (16,215)13-ul-12 1.00 970 9,700 815 1,785 18,000 0 (16,215)14-Jul-12 1.00 970 9,697 815 1,785 18,000 0 (16,215)15-ul-12 1.00 970 9,697 815 1,785 18,000 0 (16,215)16-ul-12 1.00 969 9,695 815 1,784 18,000 0 (16,216)17-Jul-12 1.00 969 9,695 815 1,784 18,000 0 (16,216)18.ul-12 1.00 969 9,692 815 1,784 18,000 0 (16,216)19-Jul-12 1.00 969 9,689 815 1,784 18,000 0 (16,216)20-Jul-12 1.00 969 9,690 815 1,784 18,000 0 (16,216)21-Jul-12 1.00 969 9,686 815 1,784 18,000 0 (16,216)22-Jul-12 1.00 969 9,687 815 1,784 18,000 0 (16,216)23-Jul-12 1.00 968 9,684 815 1,783 18,000 0 (16,217)24-ul-12 1.00 968 9,681 815 1,783 18,000 0 (16,217)25-ul-12 910 9,098 815 1,725 18,000 0 (16,275)26-ul-12 910 9,095 815 1,725 18,000 0 (16,275)27-Jul-12 909 9,092 815 1,724 18,000 0 (16,276)28-Jul-12 909 9,093 815 1,724 18,000 0 (16,276)29-ul-12 909 9,089 815 1,724 18,00 0 (16,276)3O-ul-12 909 9,090 815 1,724 18,000 0 (16,276)31-Jul-12 909 9,087 815 18,0001-Aug-12 909 9,090 815 18,0002-Aug-12 2.00 909 9,090 815 1,724 18,000 0 (16,276)3-Aug-12 2.00 909 9,093 815 1,724 18,000 0 (16,276)4-Aug-12 2.00 910 9,097 815 1,725 18,000 0 (16,275)5-Aug-12 3.00 910 9,101 815 1,725 18,000 0 (16,25)6-Aug-12 3.00 910 9,100 815 1,725 18,000 0 (16,275)7-Aug-12 4.00 910 9,104 815 1,725 18,000 0 (16,275)8-Aug-12 4.00 911 9,108 815 1,726 18,000 0 (16,274)9-Aug-12 5.00 911 9,111 815 1,726 18,000 0 (16,274)10-Aug-12 5.00 911 9,111 815 1,726 18,000 0 (16,274)11-Aug-12 6.00 911 9,114 815 1,726 18,000 0 (16,274)12-Aug-12 6.00 912 9,118 815 1,727 18,000 0 (16,273)13-Aug-12 7.00 912 9,121 815 1,727 18,000 0 (16,273)14-Aug-12 7.00 912 9,121 815 1,727 18,000 0 (16,273)15-Aug-12 7.00 912 9,125 815 1,727 18,000 0 (16,273)16-Aug-12 8.00 913 9,128 815 1,728 18,000 0 (16,272)17-Aug-12 9.00 913 9,132 815 1,728 18,000 0 (16,272)18-Aug-12 9.00 913 9,132 815 1,728 18,000 0 (16,272)19-Aug12 10.00 913 9,135 815 1,728 18,000 0 (16,272)2o.Aug-12 10.00 914 9,138 815 1,729 18,00 0 (16,271)21-Aug-12 11.00 914 9,142 815 1,729 18,000 0 (16,271)22-Aug-12 11.00 914 9,142 815 1,729 18,000 0 (16,271)23-Aug-12 11.00 915 9,145 815 1,730 18,000 0 (16,270)24-Aug-12 11.00 915 9,149 815 1,730 18,000 0 (16,270)25-Aug-12 12.00 915 9,153 815 1,730 18,00 0 (16,210)
DESIGN HIGH GROWTH BASE PRICE FY 12 LOG
LVi CD- 225
T1CD -430
nCD -0
T3P.H. -0
FY12 nco -160
GAS DAY DEGREE CORE MARKET TOTAL
DAYS INTHERMS SALES
26-Aug-12 12.00 915 9,152 815 1,730
27-Aug-12 13.00 916 9,156 815 1,731
28-Aug-12 13.00 916 9,159 815 1,731
29-Aug-12 13.00 916 9,163 815 1,731
30-Aug-12 13.00 916 9,162 815 1,731
31-Aug-12 13.00 917 9,166 815 1,732
1-Sep-12 13.00 2,305 23,054 815~~:t-':" ,-,','2-8ep-12 13.00 2,306 23,056 815 3,121
3-Sep-12 13.00 2,306 23,056 815 3,121
4-Sep-12 14.00 2,410 24,100 815 3,25
5-Sep-12 15.00 2,515 25,147 815 3,330
6-Sep-12 15.00 2,515 25,147 815 3,330
7-Sep-12 15.00 2,515 25,147 815 3,330
8-Sep-12 16.00 2,619 26,194 815 3,43
9-Sep-12 16.00 2,619 26,194 815 3,43
10-Sp-12 16.00 2,619 26,194 815 3,43
11-Sep-12 16.00 2,620 26,195 815 3,435
12-Sep-12 17.00 2,724 27,240 815 3,539
13-Sep-12 17.00 2,724 27,240 815 3,53914-p-12 17.00 2,724 27,242 815 3,53
15-Sep-12 18.00 2,830 28,296 815 3,64
16-Sep-12 18.00 2,830 28,296 815 3,64
17-Sep-12 18.00 2,830 28,298 815 3,645
18-Sep-12 19.00 2,934 29,34 815 3,749
19-5ep-12 20.00 3,039 30,38 815 3,854
2o.Sep-12 21.00 3,144 31,436 815 3,959
21-8ep-12 22.00 3,248 32,482 815 4,06
22-Sep-12 23.00 3,353 33,528 815 4,168
23-Sep-12 23.00 3,353 33,530 815 4,168
24-Sep-12 23.00 3,353 33,530 815 4,168
25-Sep-12 24.00 3,458 34,576 815 4,273
26-Sep-12 24.00 3,458 34,578 815 4,273
27-Sep-12 25.00 3,562 35,624 815 4,377
28-Sep-12 25.00 3,562 35,624 815 4,377
29-Sep-12 26.00 3,667 36,672 815 4,482
30-Sep-12 26.00 3,667 36,672 815 4,482
TOTAL 1048 1,936,041 19,360,413 298,290 2,234,331
MAX DAILY 86 19,009 190,089 815 19,824
MIN DAILY 0 909 9,087 815 1,724
18,000
18,000
18,000
18,000
18,000
18,000
18,000 ~S\;j:!;:;;:
18,000
18,000
18,000
18,000
18,000
18,000
18,00
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,00
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
4/3012008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,000
o (16,270)
o (16,269)
o (16,269)
o (16,269)
o (16,269)
!¡;;;;i~l.ill
o (14,879)
o (14,879)
o (14,775)
o (14,670)
o (14,670)
o (14,670)
o (14,566)
o (14,566)
o (14,566)
o (14,565)
o (14,461)
o (14,461)
o (14,461)
o (14,355)
o (14,355)
o (14,355)
o (14,251)
o (14,146)
o (14,041)
o (13,937)
o (13,832)
o (13,832)
o (13,832)
o (13,727)
o (13,727)
o (13,623)
o (13,623)
o (13,518)
o (13,518)
4,967 -4,358,6361,824 0
o -16,276
DESIGN HIGH GROWTH BASE PRICE FY 13 LOC 4/301008
LVi CD-225
T1CO -430
T2CD --0
T3P.H. -0
FY13 nco -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1-Qc-12 21.00 3,021 30,208 815 3,836 18,000 0 (14,164)2-0ct-12 22.00 3,135 31,351 815 3,950 18,000 0 (14,050)3-0ct.12 23.00 3,249 32,487 815 4,064 18,000 0 (13,936)4-0et-12 24.00 3,362 33,624 815 4,177 18,000 0 (13,823)5-0ct.12 24.00 3,363 33,629 815 4,178 18,000 0 (13,822)6-0ct-12 25.00 3,417 34,773 815 4,292 18,000 0 (13,708)7-0et-12 25.00 3,478 34,781 815 4,293 18,000 0 (13,707)8-ct-12 26.00 3,592 35,918 815 4,407 18,000 0 (13,593)9-0et-12 27.00 3,706 37,065 815 4,521 18,000 0 (13,479)1o.Qc-12 27.00 3,707 37,071 815 4,522 18,000 0 (13,478)11-0ct-12 27.00 3,708 37,017 815 4,523 18,000 0 (13,417)12-0ct-12 28.00 3,822 38,218 815 4,637 18,000 0 (13,36)13-0ct-12 29.00 3,937 39,367 815 4,752 18,000 0 (13,248)14-ct-12 29.00 3,937 39,371 815 4,752 18,000 0 (13,248)15-0ct-12 29.00 3,938 39,379 815 4,753 18,000 0 (13,247)16-0ct-12 29.00 3,94 39,395 815 4,755 18,000 0 (13,245)17-0ct-12 30.00 4,054 40,538 815 4,869 18,000 0 (13,131)18-0ct-12 30.00 4,054 40,54 815 4,869 18,000 0 (13,131)19-0ct-12 30.00 4,056 40,559 815 4,871 18,00 0 (13,129)20..ct-12 31.00 4,170 41,703 815 4,985 18,000 0 (13,015)21..ct-12 31.00 4,171 41,710 815 4,986 18,000 0 (13,014)22-0ct-12 31.00 4,172 41,717 815 4,987 18,000 0 (13,013)23..ct-12 32.00 4,287 42,870 815 5,102 18,000 0 (12,898)24-0et-12 32.00 4,288 42,876 815 5,103 18,000 0 (12,897)25-et-12 32.00 4,289 42,886 815 5,104 18,000 0 (12,896)26-0ct-12 32.00 4,290 42,901 815 5,105 18,000 0 (12,895)27-0et-12 32.00 4,291 42,908 815 5,106 18,000 0 (12,89)28-0et-12 32.00 4,292 42,917 815 5,107 18,000 0 (12,893)29-0et-12 33.00 4,406 44,061 815 5,221 18,000 0 (12,779)3o.Oct-12 33.00 4,408 44,080 815 5,223 18,000 0 (12,177)31-0et-12 33.00 4,409 44,086 815 18,000 0
1-Nov-12 33.00 6,755 67,550 815 18,000
2-Nov-12 33.00 6,758 67,577 815 7,573 18,000 0 (10,427)3-Nov-12 34.00 6,621 66,212 815 7,436 18,000 0 (10,564)4-Nov-12 34.00 6,623 66,233 815 7,438 18,000 0 (10,562)5-Nov-12 34.00 6,929 69,29 815 7,744 18,00 0 (10,256)6-Nov-12 35.00 7,096 70,961 815 7,911 18,000 0 (10,089)7-Nov-12 35.00 7,098 70,979 815 7,913 18,000 0 (10,087)8-Nov-12 36.00 7,266 72,657 815 8,081 18,000 0 (9,919)9-Nov-12 37.00 7,433 74,330 815 8,248 18,000 0 (9,752)10-Nov-12 38.00 7,296 72,958 815 8,111 18,00 0 (9,889)11-Nov-12 38.00 7,299 72,988 815 8,114 18,000 0 (9,886)12-Nov-12 39.00 7,770 77,699 815 8,585 18,000 0 (9,415)13-Nov-12 39.00 7,773 17,731 815 8,58 18,000 0 (9,412)14-Nov-12 40.00 7,941 79,409 815 8,756 18,000 0 (9,244)15-Nov-12 41.00 8,108 81,081 815 8,923 18,000 0 (9,077)16-Nov-12 41.00 8,111 81,107 815 8,926 18,000 0 (9,074)17-Nov-12 41.00 7,809 78,086 815 8,624 18,000 0 (9,376)18-Nov-12 42.00 7,977 79,772 815 8,792 18,00 0 (9,208)19-Nov-12 42.00 8,284 82,841 815 9,099 18,000 0 (8,901)2o-ov-12 42.00 8,287 82,874 815 9,102 18,000 0 (8,898)21-Nov-12 42.00 8,289 82,894 815 9,104 18,000 0 (8,896)22-Nov-12 43.00 8,458 84,577 815 9,273 18,000 0 (8,727)23-Nov-12 43.00 8,461 84,611 815 9,276 18,000 0 (8,724)24-Nov-12 43.00 8,158 81,578 815 8,973 18,000 0 (9,027)25-Nov-12 44.00 8,326 83,262 815 9,141 18,000 0 (8,859)26-Nov-12 44.00 8,635 86,34 815 9,450 18,000 0 (8,550)27-Nov-12 44.00 8,637 86,373 815 9,452 18,000 0 (8,54)28-Nov-12 45.00 8,806 88,061 815 9,621 18,000 0 (8,379)29-Nov-12 45.00 8,810 88,096 815 9,625 18,000 0 (8,375)3o.Nov-12 45.00 8,812 88,117 815 18,000 0
1-Dee-12 46.00 9,445 94,447 815 18,000
2-Dee-12 46.00 9,44 94,485 815 10,263 18,000 0 (7,737)3-0ee-12 4600 9,676 96,763 815 10,491 18,000 0 (7,509)4-Dee-12 46.00 9,680 96,801 815 10,495 18,000 0 (7,505)5-0ee-12 47.00 9,851 98,513 815 10,666 18,000 0 (7,33)
DESIGN HIGH GROWTH BASE PRICE FY 13 LOG 4/30/2008
LVi CD--225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
6-Dee-12 47.00 9,85 98,552 815 10,670 18,00 0 (7,330)7-Dee-12 47.00 9,857 98,568 815 10,672 18,00 0 (7,328)8-Dee-12 48.00 9,802 98,024 815 10,617 18,000 0 (7,38)9-Dee-12 48.00 9,806 98,055 815 10,621 18,00 0 (7,379)10-Dee-12 48.00 10,035 100,354 815 10,850 18,000 0 (7,150)11-Dee-12 49.00 10,208 102,078 815 11,023 18,00 0 (6,977)12-Dec-12 49.00 10,209 102,09 815 11,024 18,000 0 (6,976)13-ec-12 49.00 10,213 102,126 815 11,028 18,000 0 (6,972)14-Dee12 50.00 10,385 103,852 815 11,200 18,000 0 (6,00)15-Dec-12 50.00 10,161 101,615 815 10,976 18,000 0 (7,024)16-ec-12 50.00 10,164 101,639 815 10,979 18,000 0 (7,021)17-Dec-12 50.00 10,394 103,943 815 11,209 18,00 0 (6,791)18-Dee-12 51.0 10,567 105,671 815 11,382 18,000 0 (6,618)19-Dec-12 51.00 10,570 105,705 815 11,385 18,000 0 (6,615)20-Dec-12 51.00 10,572 105,722 815 11,387 18,00 0 (6,613)21-Dec-12 52.00 10,745 107,452 815 11,560 18,00 0 (6,44)22-Dec-12 52.00 10,521 105,211 815 11,336 18,000 0 (6,664)23-Dec-12 52.00 10,524 105,244 815 11,33 18,000 0 (6,661)24-Dec-12 52.00 10,755 107,554 815 11,570 18,000 0 (6,430)25-Dec-12 53.00 10,927 109,270 815 11,742 18,000 0 (6,258)26-Dee.12 53.00 10,931 109,313 815 11,746 18,000 0 (6,254)27-Dec-12 53.00 10,934 109,339 815 11,749 18,000 0 (6,251)28-Dee-12 54.00 11,108 111,083 815 11,923 18,000 0 (6,077)29-Dec-12 54.00 10,882 108,821 815 11,697 18,000 0 (6,303)3oDee-12 54.00 10,886 108,864 815 11,701 18,00 0 (6,29)31-Dec-12 54.00 11,117 111,171 815 11,932 18,000 0 (6,068)1-Jan-13 54.00 10,846 108,457 815 11,661 18,00 0 (6,33)2-Jan-13 54.00 10,847 108,475 815 11,662 18,000 0 (6,338)3-aOo13 54.00 10,848 108,483 815 11,66 18,000 0 (6,337)4-an-13 55.00 11,003 110,035 815 11,818 18,000 0 (6,182)5-an-13 55.00 10,811 108,114 815 11,626 18,00 0 (6,374)6-aOo13 55.00 10,811 108,114 815 11,626 18,00 0 (6,374)7-Jan-13 55.00 11,006 110,061 815 11,821 18,000 0 (6,179)8.an-13 55.00 11,007 110,070 815 11,822 18,000 0 (6,178)9-JaOo13 56.00 11,160 111,605 815 11,975 18,000 0 (6,025)10-Jan-13 56.00 11,163 111,631 815 11,978 18,00 0 (6,022)11-Jan-13 56.00 11,164 111,64 815 11,979 18,000 0 (6,021)12-Jan-13 56.00 10,973 109,727 815 11,788 18,000 0 (6,212)13-an-13 56.00 10;974 109,736 815 11,789 18,000 0 (6,211)14-an-13 77.00 18,162 181,620 815 18,977 18,000 977 0
15-Jan-13 86.00 19,54 195,397 815 t il 18,000 ill!'..I16-aOo13 84.00 19,236 192,357 815 20,051 18,000 2,051 017-Jan-13 80.00 18,628 186,276 815 19,443 18,000 1,44 018.an-13 75.00 17,865 178,650 815 18,680 18,000 680 019-Jan-13 60.00 11,592 115,918 815 12,407 18,000 0 (5,593)20-Jan-13 60.00 11,594 115,936 815 12,409 18,000 0 (5,591)21-Jan-13 59.00 11,635 116,35 815 12,45 18,00 0 (5,55)22-Jan-13 59.00 11,638 116,378 815 12,453 18,00 0 (5,547)23-an-13 59.00 11,639 116,387 815 12,45 18,00 0 (5,546)24-an-13 59.00 11,64 116,396 815 12,455 18,00 0 (5,545)25-an-13 58.00 11,48 114,885 815 12,303 18,000 0 (5,697)26-an-13 58.00 11,295 112,951 815 12,110 18,000 0 (5,890)27-Jan-13 58.00 11,296 112,960 815 12,111 18,000 0 (5,889)28.an-13 58.00 11,492 114,921 815 12,307 18,000 0 (5,693)29an-13 57.00 11,340 113,400 815 12,155 18,000 0 (5,845)3o.Jan-13 57.00 11,342 113,418 815 12,157 18,000 0 (5,84)31-Jan-13 57.00 11,34 113,427 815 18,0001-Feb-13 57.00 11,072 110,717 815 18,0002-Feb-13 57.00 11,073 110,725 815 11,88 18,000 0 (6,112)3-Feb-13 56.00 10,932 109,317 815 11,747 18,00 0 (6,253)4-Feb-13 56.00 10,933 109,335 815 11,748 18,000 0 (6,252)5-Feb-13 56.00 10,935 109,352 815 11,750 18,000 0 (6,250)6-Feb-13 56.00 9,983 99,831 815 10,798 18,000 0 (7,202)7-Feb-13 55.00 9,869 98,687 815 10,68 18,00 0 (7,316)8-Feb-13 55.00 9,869 98,694 815 10,68 18,00 0 (7,316)9-Feb-13 55.00 9,870 98,702 815 10,685 18,00 0 (7,315)
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD-225nco -43
T2CD -0
T3P.H. -0
FY13 T4CO -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSINTHERMS(inMMBTU'S SALES CONTRACT CONTRACT
18,00 18,000
10-Feb-13 55.00 9,871 98,710 815 10,686 18,000 0 (7,314)11-Feb-13 54.00 9,305 93,053 815 10,120 18,000 0 (7,880)12-Feb-13 54.00 9,306 93,060 815 10,121 18,000 0 (7,879)13-Feb-13 54.00 9,307 93,068 815 10,122 18,000 0 (7,878)14-Feb-13 54.00 9,308 93,082 815 10,123 18,000 0 (7,817)15-Feb-13 54.00 9,310 93,097 815 10,125 18,000 0 (7,875)16-Feb-13 53.00 8,769 87,695 815 9,58 18,000 0 (8,416)17-Feb-13 53.00 8,770 87,702 815 9,585 18,000 0 (8,415)18-Feb-13 53.00 8,772 87,716 815 9,587 18,000 0 (8,413)19-Feb-13 53.00 8,772 87,723 815 9,587 18,000 0 (8,413)20-Feb-13 52.00 8,683 86,830 815 9,498 18,00 0 (8,502)21-Feb-13 52.00 8,68 86,836 815 9,499 18,000 0 (8,501)22-Feb13 52.00 8,68 86,84 815 9,49 18,000 0 (8,501)23-Feb-13 51.0 8,595 85,950 815 9,410 18,000 0 (8,590)24-Feb-13 51.0 8,596 85,964 815 9,411 18,000 0 (8,589)25-Feb-13 51.00 8,598 85,977 815 9,413 18,000 0 (8,587)26-Feb-13 50.00 8,508 85,084 815 9,323 18,000 0 (8,677)27-Feb-13 50.00 8,509 85,090 815 9,324 18,000 028-Feb-13 49.00 8,420 84,196 815 9,235 18,0001-Mar-13 42.00 8,420 84,197 815 ..1111;18,0002-Mar-13 41.00 8,235 82,349 815 9,050 18,000 0 (8,950)3-Mar-13 41.00 8,236 82,359 815 9,051 18,000 0 (8,949)4-ar-13 41.00 8,236 82,364 815 9,051 18,000 0 (8,949)5-Mar-13 40.00 8,052 80,515 815 8,867 18,000 0 (9,133)6-Mar-13 39.00 7,869 78,686 815 8,684 18,000 0 (9,316)7-Mar-13 39.00 7,869 78,691 815 8,68 18,000 0 (9,316)8-Mar-13 39.00 7,870 78,700 815 8,685 18,000 0 (9,315)9-Mar-13 39.00 7,870 78,705 815 8,685 18,000 0 (9,315)1o.Mar-13 38.00 7,685 76,855 815 8,50 18,000 0 (9,500)11-Mar-13 37.00 7,500 75,005 815 8,315 18,000 0 (9,685)12-Mar-13 37.00 7,501 75,009 815 8,316 18,000 0 (9,684)13-Mar-13 36.00 7,316 73,163 815 8,131 18,000 0 (9,869)14-Mar-13 36.00 7,317 73,167 815 8,132 18,000 0 (9,868)15-Mar-13 36.00 7,317 73,172 815 8,132 18,000 0 (9,868)16-Mar-13 36.00 7,320 73,198 815 8,135 18,000 0 (9,865)17-Mar-13 35.00 7,135 71,346 815 7,950 18,000 0 (10,050)18-Mar-13 35.00 7,135 71,350 815 7,950 18,000 0 (10,050)19-Mar-13 34.00 6,950 69,502 815 7,765 18,000 0 (10,235)20-Mar-13 34.00 6,951 69,506 815 7,766 18,000 0 (10,234)21-Mar-13 33.00 6,765 67,654 815 7,580 18,000 0 (10,420)22-Mar-13 33.00 6,766 67,658 815 7,581 18,00 0 (10,419)23-Mar-13 33.00 6,766 67,662 815 7,581 18,000 0 (10,419)24-Mar-13 32.00 6,581 65,813 815 7,396 18,000 0 (10,604)25-Mar-13 32.00 6,582 65,817 815 7,397 18,000 0 (10,603)26-Mar-13 31.00 6,398 63,979 815 7,213 18,000 0 (10,787)27-Mar-13 31.00 6,398 63,983 815 7,213 18,000 0 (10,787)28-Mar-13 31.00 6,399 63,987 815 7,214 18,000 0 (10,786)29-Mar-13 30.00 6,214 62,136 815 7,029 18,000 0 (10,971)3O-Mar-13 30.00 6,214 62,140 815 7,029 18,000 0 (10,971)31-Mar.13 30.00 6,214 62,144 815 7,029 18,00 0 (10,971)1-Apr-13 30.00 5,681 56,807 815 6,496 18,000 0 (11,504)2-Apr-13 29.00 5,523 55,234 815 6,33 18,000 0 (11,662)3-Apr-13 29.00 5,523 55,229 815 6,338 18,000 0 (11,662)4-Apr-13 28.00 5,366 53,657 815 6,181 18,000 0 (11,819)5-Apr.13 27.00 5,209 52,085 815 6,024 18,000 0 (11,976)6-Apr.13 27.00 5,208 52,083 815 6,023 18,000 0 (11,977)7-Apr-13 27.00 5,208 52,078 815 6,023 18,000 0 (11,977)8-Apr-13 27.00 5,206 52,062 815 6,021 18,000 0 (11,979)9-Apr-13 26.00 5,049 50,492 815 5,86 18,000 0 (12,136)10-Apr-13 26.00 5,049 50,489 815 5,864 18,000 0 (12,136)11-Apr-13 26.00 5,04 50,484 815 5,863 18,000 0 (12,137)12-Apr-13 25.00 4,891 48,914 815 5,706 18,00 0 (12,294)13-Apr-13 24.00 4,734 47,34 815 5,549 18,000 0 (12,451)14-Apr-13 24.00 4,734 47,342 815 5,549 18,000 0 (12,451)15-Ap-13 24.00 4,734 47,337 815 5,54 18,000 0 (12,451)16-Apr-13 23.00 4,577 45,767 815 5,392 18,000 0 (12,608)
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD- 225
T1CD -430
T2CD -0
T3P.H. --0
FY13 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-13 23.00 4,517 45,765 815 5,392 18,000 0 (12,608)18-Ap-13 23.00 4,576 45,763 815 5,391 18,000 0 (12,60)19-Apr-13 23.00 4,576 45,761 815 5,391 18,000 0 (12,609)20-Apr-13 22.00 4,419 44,189 815 5,234 18,000 0 (12,766)21-Apr-13 21.00 4,262 42,620 815 5,077 18,000 0 (12,923)22-Apr-13 21.00 4,262 42,618 815 5,077 18,000 0 (12,923)23-Ap-13 21.00 4,261 42,60 815 5,076 18,000 0 (12,924)24-Apr-13 20.00 4,103 41,035 815 4,918 18,000 0 (13,082)25-Apr-13 20.00 4,103 41,033 815 4,918 18,000 0 (13,082)26-Apr-13 20.00 4,103 41,031 815 4,918 18,000 0 (13,082)27-Apr-13 19.00 3,946 39,46 815 4,761 18,000 0 (13,239)28-Apr-13 19.00 3,946 39,459 815 4,761 18,00 0 (13,239)29-Apr-13 19.00 3,946 39,458 815 4,761 18,000 0 (13,239)3o.Apr-13 19.00 3,94 39,456 815 18,000
1-May-13 19.00 3,295 32,947 815 18,000
2-May-13 19.00 3,295 32,948 815 4,110 18,000 0 (13,890)3-May-13 19.00 3,295 32,947 815 4,110 18,000 0 (13,890)4-May-13 19.00 3,295 32,94 815 4,110 18,000 0 (13,890)5-May-13 19.00 3,295 32,94 815 4,110 18,000 0 (13,890)6-May-13 18.00 3,171 31,705 815 3,986 18,000 0 (14,014)7-May-13 18.00 3,170 31,704 815 3,985 18,000 0 (14,015)8-May-13 18.00 3,171 31,706 815 3,986 18,000 0 (14,014)9-May-13 18.00 3,170 31,705 815 3,985 18,000 0 (14,015)10-May-13 17.00 3,047 30,4 815 3,862 18,000 0 (14,138)11-May-13 17.00 3,04 30,464 815 3,861 18,000 0 (14,139)12-May-13 17.00 3,046 30,463 815 3,861 18,000 0 (14,139)13-May-13 16.00 2,922 29,224 815 3,737 18,000 0 (14,263)14-May-13 16.00 2,922 29,223 815 3,737 18,000 0 (14,263)15-May-13 16.00 2,922 29,22 815 3,737 18,000 0 (14,263)16-May-13 16.00 2,923 29,230 815 3,738 18,000 0 (14,262)17-May-13 16.00 2,923 29,229 815 3,738 18,000 0 (14,262)18-May-13 15.00 2,799 27,988 815 3,614 18,000 0 (14,386)19-May-13 15.00 2,799 27,989 815 3,614 18,000 0 (14,386)20-May-13 15.00 2,799 27,988 815 3,614 18,000 0 (14,386)21-May-13 15.00 2,799 27,987 815 3,614 18,000 0 (14,386)22-May-13 14.00 2,675 26,748 815 3,490 18,00 0 (14,510)23-May-13 14.00 2,675 26,747 815 3,490 18,000 0 (14,510)24-May-13 14.00 2,675 26,748 815 3,490 18,00 0 (14,510)25-May-13 14.00 2,675 26,747 815 3,490 18,000 0 (14,510)26-May-13 14.00 2,675 26,746 815 3,490 18,000 0 (14,510)27-May-13 13.00 2,551 25,508 815 3,366 18,000 0 (14,634)28-May-13 13.00 2,551 25,507 815 3,366 18,000 0 (14,634)29-May-13 13.00 2,551 25,506 815 3,366 18,000 0 (14,634)30-May-13 13.00 2,551 25,506 815 3,366 18,00 0 (14,63)31-May-13 13.00 2,551 25,505 815 18,000
1-Jun-13 13.00 2,145 21,452 815 18,0002-Jun-13 13.00 2,145 21,453 815 2,960 18,000 0 (15,04)3-Jun-13 12.00 2,055 20,54 815 2,870 18,00 0 (15,130)4-un-13 12.00 2,055 20,547 815 2,870 18,000 0 (15,130)5-un-13 12.00 2,055 20,54 815 2,870 18,000 0 (15,130)6-JuOo13 11.00 1,964 19,643 815 2,779 18,000 0 (15,221)7-Jun-13 11.00 1,964 19,642 815 2,779 18,000 0 (15,221)8-Jun-13 10.00 1,874 18,738 815 2,689 18,000 0 (15,311)9-Jun-13 9.00 1,784 17,835 815 2,599 18,000 0 (15,401)10-Jun-13 9.00 1,783 17,834 815 2,598 18,000 0 (15,402)11-Jun-13 9.00 1,783 17,834 815 2,598 18,000 0 (15,402)12-Jun-13 9.00 1,783 17,834 815 2,598 18,000 0 (15,402)13-Jun-13 9.00 1,783 17,833 815 2,598 18,000 0 (15,402)14-uOo13 9.00 1,783 17,832 815 2,598 18,000 0 (15,402)15-Jun-13 9.00 1,783 17,831 815 2,598 18,000 0 (15,402)16-Jun-13 8.00 1,692 16,924 815 2,507 18,000 0 (15,493)17-Jun-13 8.00 1,692 16,923 815 2,507 18,000 0 (15,43)18-JuOo13 8.00 1,692 16,922 815 2,507 18,000 0 (15,493)19-JuOo13 8.00 1,692 16,923 815 2,507 18,000 0 (15,493)20-Jun-13 8.00 1,692 16,922 815 2,507 18,000 0 (15,493)21-JuOo13 8.00 1,692 16,921 815 2,507 18,000 0 (15,493)
DESIGN HIGH GROWTH BASE PRICE FY 13 LDC
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
FY13 T4CD -160
815
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL
DAYS INTHERMS (inMMBTU'S SALES
22-Jun-13 8.00 1,692 16,921 815 2,507
23-uOo13 7.00 1,602 16,019 815 2,417
24-uOo13 7.00 1,602 16,018 815 2,41725-un-13 6.00 1,512 15,115 815 2,327
26-uOo13 6.00 1,512 15,116 815 2,32727-Jun-13 5.00 1,421 14,213 815 2,236
28-Jun.13 5.00 1,421 14,213 815 2,236
29-Jun-13 4.00 1,331 13,311 815 2,146JouOo133.00 1,241 12,409 815 2,056
1"Jul.13 "'t"'''"'1I3.00 1,119 11,189 8151¡,~.,;i, .,.. '.1t
2-Jul-13 2.00 1,059 10,589 815 1,874
3-ul-13 2.00 1,059 10,586 815 1,874
4-ul-13 1.00 999 9,986 815 1,8145-ul-13 1.00 998 9,983 815 1,813
6-ul-13 1.00 998 9,984 815 1,813
7-Jul-13 1.00 998 9,980 815 1,813
8.ul-13 1.00 998 9,978 815 1,813
9-Jul.13 1.00 998 9,978 815 1,813
1o.Jul.13 1.00 998 9,975 815 1,813
11-Jul.13 1.00 998 9,976 815 1,813
12-Jul-13 1.00 997 9,973 815 1,812
13-Jul.13 1.00 997 9,969 815 1,812
14-Jul.13 1.00 997 9,970 815 1,81215.ul-13 1.00 997 9,967 815 1,812
16-ul-13 1.00 997 9,968 815 1,812
17-Jul-13 1.00 996 9,964 815 1,811
18-Jul-13 1.00 997 9,965 815 1,812
19-Jul-13 1.00 996 9,962 815 1,811
2O-ul-13 1.00 996 9,959 815 1,811
21-Jul-13 1.00 996 9,959 815 1,811
22-Jul.13 1.00 996 9,957 815 1,811
23-Jul-13 1.00 996 9,957 815 1,81124-ul-13 1.00 995 9,954 815 1,810
25-Jul-13 935 9,349 815 1,750
26-ul-13 935 9,350 815 1,750
27-Jul-13 935 9,346 815 1,750
28.ul-13 935 9,347 815 1,750
29-Jul.13 934 9,34 815 1,749
3O-ul-13 934 9,34 815 1,749
31-Jul-13 934 9,341 815 1,749
1-Aug-13 934 9,34 815.\j¥1j..M''i. .,2-Aug-13 2.00 934 9,34 815 1,749
3-Aug-13 2.00 935 9,348 815 1,750
4-Aug-13 2.00 935 9,352 815 1,750
5-Aug-13 3.00 935 9,352 815 1,750
6-Aug-13 3.00 935 9,355 815 1,750
7-Aug.13 4.00 936 9,359 815 1,751
8-Aug-13 4.00 936 9,358 815 1,751
9-Aug-13 5.00 936 9,362 815 1,751
10-Aug-13 5.00 937 9,365 815 1,752
11-Aug-13 6.00 937 9,365 815 1,752
12-Aug-13 6.00 937 9,369 815 1,752
13-Aug-13 7.00 937 9,372 815 1,752
14-Aug-13 7.00 937 9,372 815 1,752
15-Aug-13 7.00 938 9,376 815 1,753
16-Aug-13 8.00 938 9,379 815 1,753
17-Aug-13 9.00 938 9,383 815 1,753
18-Aug-13 9.00 938 9,383 815 1,753
19-Aug-13 10.00 939 9,386 815 1,754
20-Aug-13 10.00 939 9,389 815 1,754
21-Aug-13 11.00 939 9,389 815 1,754
22-Aug-13 11.00 939 9,393 815 1,754
23-Aug-13 11.00 940 9,396 815 1,755
24-Aug-13 11.00 940 9,396 815 1,755
25-Aug-13 12.00 940 9,400 815 1,755
26-Aug-13 12.00 940 9,403 815 1,755
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,00
18,00 0 (15,493)
18,000 0 (15,583)18,000 0 (15,58)18,000 0 (15,673)18,00 0 (15,673)18,00 0 (15,764)
18,000 0 (15,764)18,00 0 (15,85)
~::~= Illr.IJl!aITn. ¡.18,000 0 (16,126)
18,000 0 (16,126)
18,000 0 (16,186)18,000 0 (16,187)
18,000 0 (16,187)
18,000 0 (16,187)18,000 0 (16,187)
18,000 0 (16,187)18,000 0 (16,187)
18,000 0 (16,187)18,000 0 (16,188)
18,000 0 (16,188)
18,000 0 (16,188)18,000 0 (16,188)
18,000 0 (16,188)18,000 0 (16,189)
18,000 0 (16,188)
18,000 0 (16,189)18,00 0 (16,189)
18,000 0 (16,189)18,000 0 (16,189)
18,000 0 (16,189)18,000 0 (16,190)
18,000 0 (16,250)
18,000 0 (16,250)18,000 0 (16,250)
18,000 0 (16,250)18,000 0 (16,251)18,00 0 (16,251)
~::=~ E\lEI!¡lllll.,.iä18,000 0 (16,251)18,000 0 (16,250)
18,000 0 (16,250)
18,000 0 (16,250)18,000 0 (16,250)
18,000 0 (16,249)
18,000 0 (16,249)18,000 0 (16,249)
18,000 0 (16,248)18,000 0 (16,248)
18,000 0 (16,248)
18,000 0 (16,248)18,000 0 (16,248)
18,000 0 (16,247)18,000 0 (16,247)
18,000 0 (16,247)
18,000 0 (16,247)18,000 0 (16,246)
18,000 0 (16,246)18,000 0 (16,246)
18,000 0 (16,246)
18,000 0 (16,245)18,00 0 (16,245)18,00 0 (16,245)18,000 0 (16,245)
DESIGN HIGH GROWTH BASE PRICE FY 13 LOG
LVi CD-225
nCD -430
T2CD -0
T3P.H.-0
FY13 T4CD -160
CORE
GAS DAY DEGREE MARKET CORE MARKET TOTAL
DAYS (in MMBTU'S)INTHERMS SALES
27-Aug-13 13.00 940 9,403 815 1,755
28-Aug-13 13.00 941 9,407 815 1,756
29-Aug-13 13.00 941 9,410 815 1,756
30-Aug-13 13.00 941 9,410 815 1,756
31-Aug-13 13.00 941 9,413 815 1,7561-Sep-13 13.00 2,372 23,724 815~i._
2-Sep-13 13.00 2,372 23,725 815 3,187
3-5ep-13 13.00 2,372 23,725 815 3,187
4-Sep-13 14.00 2,480 24,802 815 3,295
5-Sep-13 15.00 2,588 25,880 815 3,4036-Sep-13 15.00 2,588 25,88 815 3,403
7-Sep-13 15.00 2,588 25,88 815 3,4038-Sep13 16.00 2,696 26,958 815 3,5119-Sep-13 16.00 2,696 26,958 815 3,511
10-Sep-13 16.00 2,696 26,958 815 3,51111-Sep-13 16.00 2,696 26,960 815 3,511
12-Sep-13 17.00 2,80 28,037 815 3,619
13-Sep-13 17.00 2,804 28,037 815 3,619
14-Sep-13 17.00 2,804 28,038 815 3,619
15-Sep-13 18.00 2,912 29,125 815 3,72716-Sep-13 18.00 2,912 29,125 815 3,727
17-Sep-13 18.00 2,913 29,126 815 3,728
18-Sep-13 19.00 3,020 30,204 815 3,83519-5ep-13 20.00 3,128 31,281 815 3,94
2o.Sep-13 21.00 3,236 32,360 815 4,05121-Sep-13 22.00 3,34 33,438 815 4,159
22-Sep-13 23.00 3,452 34,515 815 4,26723-Sep-13 23.00 3,452 34,518 815 4,267
24-Sep-13 23.00 3,452 34,518 815 4,267
25-Sep-13 24.00 3,560 35,595 815 4,37526-Sep-13 24.00 3,56 35,597 815 4,375
27-Sep-13 25.00 3,667 36,675 815 4,48228-Sep-13 25.00 3,667 36,675 815 4,482
29-5ep-13 26.00 3,175 37,755 815 4,59030-Sep-13 26.00 3,775 37,755 815 4,590
TOTAL 10409 1,982,020 19,820,199 297,475 2,279,495
MAX DAILY 86 19,54 195,397 815 20,355
MIN DAILY 0 934 9,341 815 1,749
AVGDAILY 29 5,430 54,302 815 6,245
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,00018,000 0 (16,2)
18,000 0 (16,244)18,000 0 (16,244)18,000 0 (16,244)18,000 0 ~
18,000 _'li._I:" : j18,00 0 (14,813)18,000 0 (14,813)18,000 0 (14,705)
18,000 0 (14,597)18,00 0 (14,597)18,00 0 (14,597)18,000 0 (14,48)18,000 0 (14,489)
18,000 0 (14,489)18,000 0 (14,48)
18,000 0 (14,381)
18,000 0 (14,381)18,000 0 (14,381)
18,000 0 (14,273)18,000 0 (14,273)
18,000 0 (14,272)18,000 0 (14,165)18,000 0 (14,057)
18,000 0 (13,949)18,000 0 (13,841)
18,000 0 (13,733)18,000 0 (13,733)
18,000 0 (13,733)18,000 0 (13,625)18,000 0 (13,625)
18,000 0 (13,518)18,000 0 (13,518)
18,000 0 (13,410)18,000 0 (13,410)
7,505 -4,28,0102,355 0
o -16,251
21 -11,775
DESIGN HIGH GROWTH HIGH PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRil
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,369
202,746
276,427
332,447
220,027
194,221
121,175
77,990
45,50
27,196
25,791
77,506
1,707,398
INDUSTRY
25,265
24,450
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,450
298,290
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,634
227,196
301,692
357,712
243,662
219,486
145,625
103,255
69,954
52,461
51,056
101,956
2,005,688
18,000 MMBtu's
o MMBtu's
o MMBtu's
o
PEAK DAY
4,676
8,425
10,407
17,671
8,671
8,099
5,699
.3,659
2,676
1,800
1,650
4,040
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
106,345
207,150
284,484
342,532
234,093
198,462
123,192
78,673
45,155
26,243
24,818
78,483
1,749,630
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,45
25,265
24,450
25,265
25,265
24,450
297,475
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
131,610
231,600
309,749
367,797
256,913
223,727
147,642
103,938
69,605
51,508
50,083
102,933
2,047,105
18,000 MMBtu's
172 MMBtu's
172 MMBtu's
1
PEAK DAY
4,691
8,617
10,687
18,172
10,656
8,239
5,787
3,691
2,675
1,773
1,619
4,098
PEAK CORE
3,861
7,610
9,592
16,856
7,862
7,284
4,8842,84
1,861
985
835
3,225
lV1,T1,T2
T3 (plant het), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
PEAK CORE
3,876
7,802
9,872
17,357
9,841
7,424
4,972
2,876
1,860
958
804
3,283
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plat heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 109,779 25,265 135,04 4,816 4,001 815
NOVEMBER 214,196 24,450 238,646 8,875 8,060 815
DECEMBER 293,487 25,265 318,752 10,994 10,179 815
JANUARY 352,965 25,265 378,230 18,711 17,896 815
FEBRUARY 241,247 22,820 264,067 10,959 10,144 815
MARCH 204,034 25,265 229,299 8,480 7,66 815
APRIL 128,080 24,450 152,530 5,956 5,141 815
MAY 82,075 25,265 107,340 3,812 2,997 815
JUNE 47,448 24,450 71,898 2,764 1,949 815
JULY 27,885 25,265 53,150 1,831 1,016 815
AUGUST 26,412 25,265 51,677 1,671 856 815
SEPTEMBER 82,030 24,450 106,480 4,241 3,426 815
TOTAL 1,809,638 297,475 2,107,113
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACIT
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACIT
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH HIGH PRICE SUMMARY
18,000 MMBtu's
711 MMBtu's
1,144 MMBtu's
2
CORE
113,39
220,960
302,35
363,681
248,614
210,241
131,320
83,821
48,083
27,88
26,35
83,858
1,860,563
INDUSTRY
25,265
24,450
25,265
25,265
22,820
25,265
24,45
25,265
24,40
25,265
25,265
24,45
297,475
TOTAL
138,655
245,410
327,623
38,946
271,43
235,506
155,770
109,086
72,53
53,153
51,615
108,308
2,158,038
18,00 MMBtu's
1,253 MMBtu's
2,617 MMBtu's
3
PEAK DAY
4,948
9,118
11,302
19,253
11,268
8,716
6,122
3,880
2,797
1,83
1,668
4,326
PEAK CORE
4,133
8,303
10,487
18,438
10,453
7,901
5,307
3,065
1,982
1,020
853
3,511
PEAK CORE
4,250
8,568
10,811
19,009
10,772
8,148
5,480
3,165
2,047
1,052
881
3,630
LV1,T1,T2
T3 (plant heat), T 4
INDUSTIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
815
815
815
815
815
815
815
815
815
815
815
815
lV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER119,897 25,265 145,162 5,188 4,373 815NOVEMBER234,625 24,45 259,075 9,627 8,812 815DECEMBER320,233 25,265 34,498 11,932 11,117 815JANUARY38,378 25,265 410,64 20,355 19,540 815
CORE
116,557
228,113
311,677
375,097
264,363
216,752
135,611
86,551
49,653
28,765
27,182
86,696
1,927,015
INDUSTRY
25,265
24,40
25,265
25,265
23,635
25,265
24,450
25,265
24,450
25,265
25,265
24,45
298,290
18,00 MMBtu's
1,824 MMBtu's
4,967 MMBtu's
5
3
TOTAL
141,822
252,563
336,942
400,362
287,998
242,017
160,061
111,816
74,103
54,030
52,447
111,146
2,225,305
PEAK DAY
5,065
9,383
11,626
19,824
11,587
8,963
6,295
3,980
2,862
1,867
1,696
4,445
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTON CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN HIGH GROWTH HIGH PRICE SUMMARY
263,30
222,806
139,622
89,088
51,087
29,575
27,934
89,244
1,972,792
22,820
25,265
24,45
25,265
24,450
25,265
25,265
24,450
297,475
286,124
248,071
164,072
114,353
75,537
54,84
53,199
113,694
2,270,267
18,00 MMBtu's
2,355 MMBtu's
7,505 MMBtu's
5
3
11,88
9,194
6,45
4,073
2.922
1,897
1,720
4,553
11,073
8,379
5,642
3,258
2,107
1,082
905
3,738
815
815
815
815
815
815
815
815
DESIGN HIGH GROWTH HIGH PRICE FY 09 LOG 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. --0
T4CD --160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1..ct-08 21.00 2,65 26,556 815 3,471 18,000 0 (14,529)2-0ct-08 22.00 2,756 27,557 815 3,571 18,000 0 (14,429)3..et.o8 23.00 2,855 28,553 815 3,670 18,000 0 (14,330)4-ct-08 24.00 2,955 29,547 815 3,770 18,00 0 (14,230)5-0ct-08 24.00 2,955 29,554 815 3,770 18,000 0 (14,230)6..ct.o8 25.00 3,056 30,558 815 3,871 18,000 0 (14,129)7-0et-08 25.00 3,057 30,565 815 3,872 18,000 0 (14,128)8-et-08 26.00 3,156 31,559 815 3,971 18,000 0 (14,029)9.ct-08 27.00 3,257 32,567 815 4,072 18,000 0 (13,928)10..ct-08 27.00 3,257 32,572 815 4,072 18,000 0 (13,928)11-0et.o8 27.00 3,258 32,580 815 4,073 18,000 0 (13,927)12..et-08 28.00 3,358 33,580 815 4,173 18,000 0 (13,827)13-ct.o8 29.00 3,459 34,587 815 4,274 18,000 0 (13,726)14-et-08 29.00 3,460 34,596 815 4,275 18,00 0 (13,725)15-ct.o8 29.00 3,460 34,602 815 4,275 18,00 0 (13,725)16-ct-08 29.00 3,462 34,620 815 4,277 18,000 0 (13,723)17-0et-08 30.00 3,562 35,619 815 4,377 18,000 0 (13,623)18-0ct-08 30.00 3,563 35,628 815 4,378 18,000 0 (13,622)19-0ct.o8 30.00 3,56 35,64 815 4,379 18,000 0 (13,621)20..ct.o8 31.00 3,665 36,647 815 4,480 18,000 0 (13,520)21-0et.o8 31.00 3,666 36,656 815 4,481 18,000 0 (13,519)22-0ct-08 31.00 3,666 36,662 815 4,481 18,000 0 (13,519)23-0et-08 32.00 3,768 37,677 815 4,583 18,000 0 (13,417)24-et.o8 32.00 3,768 37,682 815 4,58 18,000 0 (13,417)25-ct.o8 32.00 3,769 37,691 815 4,58 18,000 0 (13,416)26-0et-08 32.00 3,771 37,709 815 4,586 18,00 0 (13,414)27-0ct-08 32.00 3,772 37,718 815 4,587 18,000 0 (13,413)28..et.o8 32.00 3,772 37,724 815 4,587 18,00 0 (13,413)29-0et.o8 33.00 3,873 38,730 815 4,68 18,000 0 (13,312)30-0ct-08 33.00 3,875 38,748 815 4,690 18,000 0 (13,310)31-0et.o8 33.00 3,876 38,757 815 4,691 18,000
1-Nov-08 33.00 5,705 57,04 815 II. lUI. 18,00
2-Nov.o8 33.00 5,707 57,072 815 6,522 18,000 0 (11,478)
3-Nov-08 34.00 6,123 61,232 815 6,938 18,000 0 (11,062)4-Nov-08 34.00 6,125 61,255 815 6,94 18,000 0 (11,060)5-Nov.o8 34.00 6,128 61,283 815 6,943 18,000 0 (11,057)6-Nov.o8 35.00 6,276 62,763 815 7,091 18,000 0 (10,90)7-Nov.o8 35.00 6,279 62,786 815 7,094 18,000 0 (10,906)
8-Nov-08 36.00 6,159 61,591 815 6,974 18,000 0 (11,26)9-Nov-D8 37.00 6,307 63,068 815 7,122 18,000 0 (10,878)1o.Nov-08 38.00 6,724 67,242 815 7,539 18,000 0 (10,461)11-Nov-08 38.00 6,728 67,278 815 7,54 18,000 0 (10,457)12-Nov.o8 39.00 6,876 68,758 815 7,691 18,00 0 (10,309)13-Nov.o8 39.00 6,878 68,783 815 7,693 18,000 0 (10,307)14-Nov.o8 40.00 7,028 70,284 815 7,843 18,000 0 (10,157)15-Nov-08 41.00 6,907 69,071 815 7,722 18,000 0 (10,278)16-Nov.o8 41.00 6,910 69,096 815 7,725 18,00 0 (10,275)17-Nov.o8 41.00 7,183 71,831 815 7,998 18,000 0 (10,002)18-Nov-08 42.00 7,332 73,322 815 8,147 18,000 0 (9,853)19-Nov-08 42.00 7,334 73,342 815 8,149 18,000 0 (9,851)2o-ov-08 42.00 7,338 73,382 815 8,153 18,000 0 (9,847)21-Nov-08 42.00 7,341 73,409 815 8,156 18,00 0 (9,84)22-Nov.o8 43.00 7,219 72,193 815 8,034 18,000 0 (9,966)23-Nov.o8 43.00 7,223 72,233 815 8,038 18,000 0 (9,962)24-Nov.o8 43.00 7,496 74,964 815 8,311 18,000 0 (9,689)25-Nov-08 44.00 7,64 76,453 815 8,460 18,000 0 (9,54)26-Nov-08 44.00 7,650 76,495 815 8,465 18,000 0 (9,535)27-Nov-08 44.00 7,652 76,523 815 8,467 18,000 0 (9,533)28-Nov-08 45.00 7,802 78,021 815 8,617 18,000 0 (9,383)29-Nov-08 45.00 7,535 75,346 815 8,350 18,000 0 (9,650)3o.Nov-08 45.00 7,537 75,373 815 18,000 0
1-Dee.o8 46.00 8,571 85,708 815 18,000
2-Dee.o8 46.00 8,574 85,739 815 9,38 18,000 0 (8,611)3-Dec-08 46.00 8,577 85,770 815 9,392 18,000 0 (8,608)4-Dee-08 46.00 8,580 85,801 815 9,395 18,000 0 (8,605)5-Dec-8.47.00 8,733 87,329 815 9,548 18,000 0 (8,452)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LOC 4130/2008
LVi CD-225
T1CD --43
T2CD -0
T3P.H.-0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-De-08 47.00 8,535 85,353 815 9,350 18,000 0 (8,650)7-Dec.o8 47.00 8,538 85,384 815 9,353 18,000 0 (8,647)8-ee08 48.00 8,892 88,922 815 9,707 18,000 0 (8,293)9-Dec-o 48.00 8,895 88,954 815 9,710 18,000 0 (8,290)10.Dec-8 48.00 8,89 88,986 815 9,714 18,000 0 (8,286)11-Dee.o8 49.00 9,052 90,518 815 9,867 18,000 0 (8,133)12-Dec-o 49.00 9,055 90,551 815 9,870 18,000 0 (8,130)13-De-08 49.00 8,857 88,571 815 9,672 18,000 0 (8,328)14-Dee-08 50.00 9,010 90,104 815 9,825 18,000 0 (8,175)15-Dec-08 50.00 9,215 92,151 815 10,030 18,000 0 (7,970)16-Dee.o8 50.00 9,218 92,176 815 10,033 18,00 0 (7,967)17-Dee.o8 50.00 9,221 92,209 815 10,036 18,000 0 (7,964)18-Dee08 51.00 9,375 93,746 815 10,190 18,000 0 (7,810)19-Dec-08 51.00 9,378 93,779 815 10,193 18,000 0 (7,807)2o.Dee.o8 51.0 9,180 91,796 815 9,995 18,000 0 (8,005)21-Dee-08 52.00 9,333 93,334 815 10,148 18,00 0 (7,852)22-Dee-08 52.00 9,539 95,38 815 10,354 18,000 0 (7,64)23-Dee.o8 52.00 9,542 95,421 815 10,357 18,000 0 (7,64)24-Dee-08 52.00 9,545 95,455 815 10,36 18,000 0 (7,64)25-Dec-8 53.00 9,700 96,997 815 10,515 18,000 0 (7,48)26-c.o8 53.00 9,703 97,031 815 10,518 18,000 0 (7,42)27-Dec-8 53.00 9,504 95,04 815 10,319 18,000 0 (7,681)28-Dec-08 54.00 9,659 96,587 815 10,474 18,000 0 (7,526)29-Dec.o8 54.00 9,865 98,645 815 10,680 18,000 0 (7,320)3o.Dec-08 54.00 9,868 98,681 815 10,683 18,000 0 (7,317)31-Dee-08 54.00 9,872 98,716 815 10,687 18,000 0 (7,313)1-Jan-09 54.00 9,631 96,307 815 10,446 18,000 0 (7,554)2-Jan-9 54.00 9,632 96,324 815 10,447 18,000 0 (7,553)3-aOo09 54.00 9,462 94,620 815 10,2n 18,000 0 (7,723)4-an-9 55.00 9,600 96,000 815 10,415 18,000 0 (7,585)5-an-9 55.00 9,772 97,722 815 10,587 18,000 0 (7,413)6-Jan-0 55.00 9,774 97,740 815 10,589 18,000 0 (7,411)7-Jan-9 55.00 9,775 97,749 815 10,590 18,000 0 (7,410)8.an.o9 55.00 9,777 97,766 815 10,592 18,000 0 (7,408)9-Jan.o9 56.00 9,913 99,131 815 10,728 18,000 0 (7,272)10-Jan-09 56.00 9,744 97,442 815 10,559 18,000 0 (7,441)11-Jan-9 56.00 9,745 97,451 815 10,560 18,000 0 (7,44)12-JaOo09 56.00 9,917 99,175 815 10,732 18,00 0 (7,268)13-Jan-09 56.00 9,919 99,193 815 10,734 18,000 0 (7,266)14-an-09 77.00 16,133 161,333 815 16,94 18,000 "':%i'~.._".15-an-0 86.00 17,357 173,575 8151...18,000 1l:ll:I ',i': ..' ...."
16-aOo09 84.00 17,089 170,891 815 17,904 18,000 0 (96)17-Jan.o9 80.00 16,549 165,491 815 17,364 18,000 0 (636)18-Jan-0 75.00 15,872 158,718 815 16,687 18,000 0 (1,313)19-Jan-09 60.00 10,471 104,712 815 11,286 18,000 0 (6,714)2O-an-09 60.00 10,472 104,722 815 11,287 18,000 0 (6,713)21-Jan.o9 59.00 10,337 103,373 815 11,152 18,000 0 (6,84)22-Jan.o9 59.00 10,340 103,401 815 11,155 18,000 0 (6,845)23-an-09 59.00 10,341 103,410 815 11,156 18,000 0 (6,84)24-an-09 59.00 10,171 101,710 815 10,986 18,000 0 (7,014)25-an-09 58.00 10,036 100,36 815 10,851 18,000 0 (7,149)26-an-09 58.00 10,210 102,097 815 11,025 18,00 0 (6,975)27-Jan-9 58.00 10,211 102,106 815 11,026 18,000 0 (6,974)28-Jan-0 58.00 10,213 102,133 815 11,028 18,000 0 (6,972)29-Jan.o9 57.00 10,078 100,782 815 10,893 18,000 0 (7,107)30-Jan.o9 57.00 10,080 100,800 815 10,895 18,000 0 (7,105)31-Jan-9 57.00 9,909 99,089 815 10,724 18,00
1-Feb.o9 57.00 9,840 98,401 815 I_Iii 18,0002-Feb.o9 57.00 9,841 98,410 815 10,656 18,000
3-Feb-09 56.00 9,717 97,168 815 10,532 18,000 (7,468)4-Feb-9 56.00 9,719 97,185 815 10,534 18,000 (7,466)5-Feb-56.00 9,719 97,194 815 10,534 18,000 (7,466)6-Feb-09 56.00 8,873 88,732 815 9,688 18,000 (8,312)7-Feb-9 55.00 8,772 87,724 815 9,587 18,000 (8,413)8-Feb-09 55.00 8,n3 87,732 815 9,588 18,000 (8,412)9-Feb-09 55.00 8,774 87,740 815 9,589 18,000 (8,411)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LOC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. --0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
1o-eb.o9 55.00 8,775 87,747 815 9,590 18,00 0 (8,410)11-Feb-09 54.00 8,273 82,728 815 9,088 18,000 0 (8,912)12-Feb-09 54.00 8,274 82,735 815 9,089 18,00 0 (8,911)13-Feb-09 54.00 8,274 82,742 815 9,089 18,000 0 (8,911)14-Feb-09 54.00 8,276 82,757 815 9,091 18,000 0 (8,90)15-Feb09 54.00 8,277 82,772 815 9,092 18,000 0 (8,908)16-Feb.o9 53.00 7,797 77,969 815 8,612 18,000 0 (9,388)17-Feb-9 53.00 7,798 77,976 815 8,613 18,000 0 (9,387)18-Feb-09 53.00 7,799 77,990 815 8,614 18,000 0 (9,386)19-Feb-09 53.00 7,800 78,004 815 8,615 18,000 0 (9,38)20.Feb-09 52.00 7,721 77,211 815 8,536 18,000 0 (9,464)21-Feb-9 52.00 7,722 77,218 815 8,537 18,000 0 (9,46)22-Feb-09 52.00 7,722 77,224 815 8,537 18,000 0 (9,463)23-Feb-0 51.00 7,64 76,438 815 8,459 18,000 0 (9,541)24-Feb 51.00 7,64 76,44 815 8,459 18,00 0 (9,541)25-Feb-09 51.0 7,646 76,458 815 8,461 18,000 0 (9,53)26-eb-50.00 7,566 75,66 815 8,381 18,000 0
27-Feb-09 50.00 7,568 75,678 815 8,383 18,000 028-Feb-9 49.00 7,488 74,883 815 18,000
1-Mar-09 42.00 7,424 74,239 815 18,000
2-Mar-09 41.00 7,288 72,881 815 8,103 18,00 0 (9,897)3-Mar-09 41.00 7,289 72,886 815 8,104 18,000 0 (9,896)
4-Mar-09 41.00 7,289 72,891 815 8,104 18,000 0 (9,896)5-Mar-09 40.00 7,127 71,268 815 7,942 18,000 0 (10,058)6-ar.o9 39.00 6,966 69,659 815 7,781 18,000 0 (10,219)7-Mar.o9 39.00 6,966 69,66 815 7,781 18,000 0 (10,219)8-Mar-09 39.00 6,967 69,674 815 7,782 18,000 0 (10,218)9-Mar.o9 39.00 6,968 69,678 815 7,783 18,000 0 (10,217)1o.Mar-09 38.00 6,805 68,049 815 7,620 18,000 0 (10,380)11.Mar.o9 37.00 6,642 66,423 815 7,457 18,000 0 (10,543)12-Mar-09 37.00 6,64 66,428 815 7,458 18,000 0 (10,542)13-Mar.o9 36.00 6,480 64,798 815 7,295 18,000 0 (10,705)14-Mar.o9 36.00 6,481 64,807 815 7,296 18,000 0 (10,704)15-Mar-09 36.00 6,481 64,811 815 7,296 18,000 0 (10,704)
16-Mar-09 36.00 6,483 64,834 815 7,298 18,000 0 (10,702)17-Mar.o9 35.00 6,320 63,202 815 7,135 18,000 0 (10,865)18-Mar.o9 35.00 6,321 63,211 815 7,136 18,000 0 (10,864)19-Mar-09 34.00 6,158 61,579 815 6,973 18,000 0 (11,027)20-Mar-09 34.00 6,158 61,583 815 6,973 18,000 0 (11,027)21-Mar.o9 33.00 5,996 59,955 815 6,811 18,000 0 (11,189)22-Mar.o9 33.00 5,996 59,959 815 6,811 18,000 0 (11,189)23-ar-09 33.00 5,996 59,964 815 6,811 18,000 0 (11,189)24-Mar-09 32.00 5,833 58,335 815 6,64 18,000 0 (11,352)25-Mar-09 32.00 5,834 58,339 815 6,64 18,00 0 (11,351)26-Mar.o9 31.00 5,672 56,722 815 6,487 18,00 0 (11,513)27-Mar-09 31.00 5,673 56,730 815 6,488 18,000 0 (11,512)28-Mar-0 31.00 5,673 56,734 815 6,48 18,000 0 (11,512)29-Mar-09 30.00 5,510 55,099 815 6,325 18,000 0 (11,675)3o.Mar.o9 30.00 5,511 55,107 815 6,326 18,000 0 (11,674)31-Mar-09 30.00 5,511 55,111 815 6,326 18,000 0 (11,674)1-Apr.o9 30.00 4,972 49,720 815 5,787 18,000 0 (12,213)2-Apr-09 29.00 4,839 48,389 815 5,65 18,000 0 (12,346)3-Apr-09 29.00 4,839 48,387 815 5,654 18,00 0 (12,346)4-Apr-09 28.00 4,700 47,002 815 5,515 18,000 0 (12,485)5-Apr-09 27.00 4,562 45,617 815 5,377 18,000 0 (12,623)6-Apr.o9 27.00 4,561 45,609 815 5,376 18,000 0 (12,624)7-Apr-09 27.00 4,561 45,607 815 5,376 18,00 0 (12,624)8-Apr-09 27.00 4,561 45,605 815 5,376 18,000 0 (12,624)9-Apr.o9 26.00 4,422 44,221 815 5,237 18,000 0 (12,763)10-Apr.o9 26.00 4,422 44,216 815.5,237 18,000 0 (12,763)11-Apr-09 26.00 4,421 44,213 815 5,236 18,000 0 (12,764)12-Apr-09 25.00 4,283 42,829 815 5,098 18,000 0 (12,902)13-Apr-09 24.00 4,145 41,446 815 4,960 18,000 0 (13,04)14-Apr-09 24.00 4,144 41,441 815 4,959 18,000 0 (13,041)15-Apr-09 24.00 4,144 41,439 815 4,959 18,00 0 (13,041)16-Apr.o9 23.00 4,004 40,042 815 4,819 18,000 0 (13,181)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--225
T1CD -430
T2CD --0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRCT
18,000 18,00
17-Apr.o9 23.00 4,004 40,037 815 4,819 18,000 0 (13,181)18-Apr-G9 23.00 4,004 40,035 815 4,819 18,000 0 (13,181)19-Apr-09 23.00 4,003 40,033 815 4,818 18,000 0 (13,182)2o.Apr.o9 22.00 3,865 38,651 815 4,680 18,00 0 (13,320)21-Apr.o9 21.00 3,727 37,266 815 4,542 18,00 0 (13,45)22-Apr-09 21.00 3,726 37,264 815 4,541 18,000 0 (13,459)23-Apr-09 21.00 3,726 37,263 815 4,541 18,000 0 (13,459)24-Apr-09 20.00 3,588 35,881 815 4,403 18,000 0 (13,597)25-Ap-09 20.00 3,58 35,877 815 4,403 18,000 0 (13,597)26-Apr.o9 20.00 3,587 35,873 815 4,402 18,000 0 (13,598)27-Apr.o9 19.00 3,449 34,492 815 4,264 18,000 0 (13,736)28-Apr-09 19.00 3,449 34,49 815 4,264 18,000 0 (13,736)29-Ap-09 19.00 3,44 34,486 815 4,264 18,000 0 (13,736)3OApr-09 19.00 3,448 34,485 815 18,000
1-May-09 19.00 2,876 28,764 815 18,0002-May-0 19.00 2,876 28,765 815 3,691 18,000 0 (14,309)3-May-09 19.00 2,876 28,763 815 3,691 18,000 0 (14,309)4-ay-09 19.00 2,876 28,764 815 3,691 18,000 0 (14,309)5-ay-19.00 2,876 28,763 815 3,691 18,000 0 (14,309)6-ay-9 18.00 2,767 27,669 815 3,582 18,000 0 (14,418)7-May-9 18.00 2,767 27,670 815 3,582 18,000 0 (14,418)8-May-9 18.00 2,767 27,667 815 3,58 18,000 0 (14,418)9-May-09 18.00 2,767 27,66 815 3,582 18,000 0 (14,418)1o-ay-09 17.00 2,657 26,575 815 3,472 18,000 0 (14,528)11-May.o9 17.00 2,657 26,574 815 3,472 18,000 0 (14,528)12-May-09 17.00 2,657 26,574 815 3,472 18,000 0 (14,528)13-May-09 16.00 2,54 25,481 815 3,363 18,000 0 (14,637)14-May-09 16.00 2,54 25,40 815 3,363 18,000 0 (14,637)15-May-09 16.00 2,548 25,481 815 3,363 18,000 0 (14,637)16-May-09 16.00 2,549 25,487 815 3,364 18,000 0 (14,636)17-May-09 16.00 2,549 25,488 815 3,364 18,000 0 (14,636)18-May.o9 15.00 2,439 24,395 815 3,254 18,000 0 (14,746)19-May-09 15.00 2,439 24,394 815 3,254 18,000 0 (14,746)20-May-09 15.00 2,439 24,394 815 3,254 18,000 0 (14,746)21-May-G9 15.00 2,439 24,393 815 3,254 18,000 0 (14,746)22-May-09 14.00 2,330 23,302 815 3,145 18,000 0 (14,855)23-May-0 14.00 2,330 23,301 815 3,145 18,000 0 (14,855)24-May.o9 14.00 2,330 23,299 815 3,145 18,000 0 (14,855)25-May-09 14.00 2,330 23,299 815 3,145 18,000 0 (14,855)26-ay-09 14.00 2,33 23,29 815 3,145 18,00 0 (14,85)27-May.o9 13.00 2,221 22,206 815 3,036 18,000 0 (14,964)28-ay-9 13.00 2,221 22,206 815 3,036 18,000 0 (14,964)29-May-09 13.00 2,221 22,206 815 3,036 18,000 0 (14,964)30-May.o9 13.00 2,221 22,206 815 3,036 18,000 0 (14,964)31-May-09 13.00 2,221 22,205 815 18,000 01-Jun-09 13.00 1,860 18,604 815 18,0002-Jun-13.00 1,860 18,604 815 2,675 18,000 0
3-Jun-09 12.00 1,781 17,809 815 2,596 18,000 0 (15,404)4-un.o9 12.00 1,781 17,808 815 2,596 18,000 0 (15,404)5.un.o9 12.00 1,781 17,808 815 2,596 18,000 0 (15,404)6-Jun.o9 11.00 1,701 17,013 815 2,516 18,000 0 (15,48)7-Jun-0 11.00 1,701 17,012 815 2,516 18,000 0 (15,48)8-Jun-09 10.00 1,622 16,219 815 2,437 18,000 0 (15,56)9-un.o9 9.00 1,542 15,424 815 2,357 18,000 0 (15,64)1O-un-09 9.00 1,542 15,423 815 2,357 18,000 0 (15,643)11-Jun-09 9.00 1,542 15,423 815 2,357 18,000 0 (15,643)12-Jun-9 9.00 1,542 15,422 815 2,357 18,000 0 (15,643)13-un.o9 9.00 1,542 15,422 815 2,357 18,000 0 (15,643)14-un-09 9.00 1,542 15,422 815 2,357 18,000 0 (15,64)15.un.o9 9.00 1,542 15,421 815 2,357 18,000 0 (15,64)16-un-9 8.00 1,463 14,627 815 2,278 18,000 0 (15,722)17-JuOo09 8.00 1,463 14,627 815 2,278 18,000 0 (15,722)18.un-8.00 1,463 14,626 815 2,278 18,000 0 (15,722)19-Jun.o9 8.00 1,463 14,625 815 2,278 18,000 0 (15,722)20-Jun-09 8.00 1,46 14,625 815 2,278 18,000 0 (15,722)21-Jun 8.00 1,462 14,624 815 2,277 18,000 0 (15,723)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
815
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL
DAYS INTHERMS inMMBTU'S)SALES
22-Jun-9 8.00 1,462 14,624 815 2,277
23-un-09 7.00 1,383 13,831 815 2,19824-un.o9 7.00 1,383 13,830 815 2,198
25.un-09 6.00 1,30 13,037 815 2,11926-Jun-6.00 1,304 13,037 815 2,119
27-Jun.o9 5.00 1,224 12,244 815 2,039
28-Jun.o9 5.00 1,224 12,244 815 2,039
29-Jun-09 4.00 1,145 11,452 815 1,960
30-Jun-09 3.00 1,066 10,659 815 1,881
1-Jul-09 3.00 958 9,583 815 ~llllì_,~:;*,,,_.,;,.'2-Jul-09 2.00 906 9,060 815 1,721
3-Jul-09 2.00 906 9,057 815 1,721
4-ul-09 1.00 853 8,53 815 1,665.ui.o9 1.00 853 8,531 815 1,668
6-ui.o9 1.00 853 8,531 815 1,668
7-Jul-09 1.00 853 8,529 815 1,668
8.ul-09 1.00 853 8,529 815 1,6689-ui.o9 1.00 853 8,526 815 1,668
1O-ui.o9 1.00 853 8,527 815 1,668
11-Jul.o9 1.00 852 8,523 815 1,667
12-Jul-09 1.00 852 8,521 815 1,667
13-Jui.o9 1.00 852 8,521 815 1,667
14-ul-09 1.00 852 8,518 815 1,66715.u1-9 1.00 852 8,519 815 1,66716-u1-9 1.00 852 8,516 815 1,66717..ul-09 1.00 852 8,517 815 1,66718.ul.o9 1.00 851 8,513 815 1,66
19-Jul-09 1.00 851 8,514 815 1,666
2O-u1-09 1.00 851 8,511 815 1,66
21-Jul-09 1.00 851 8,508 815 1,66622-Jul.o9 1.00 851 8,509 815 1,666
23-u1-09 1.00 851 8,506 815 1,66624-ui.o9 1.00 851 8,506 815 1,666
25.ul-09 798 7,978 815 1,61326-ul.o9 798 7,979 815 1,613
27-Jul-09 798 7,975 815 1,61328.ul.o9 798 7,976 815 1,61329-u1-9 797 7,973 815 1,612
30-Jui.o9 797 7,973 815 1,612
31-Jul-09 797 7,970 815 1,612
1-Aug-09 797 7,974 815.~_1
2-Aug-09 2.00 797 7,974 815 1,612
3-Aug-09 2.00 798 7,977 815 1,6134-Aug-2.00 798 7,981 815 1,613
5-Aug-09 3.00 798 7,981 815 1,6136-Aug-9 3.00 798 7,984 815 1,613
7-Aug-09 4.00 799 7,988 815 1,614
8-Aug-09 4.00 799 7,988 815 1,614
9-Aug-9 5.00 799 7,991 815 1,614
10-Aug-09 5.00 799 7,991 815 1,614
11-Aug-09 6.00 799 7,994 815 1,614
12-Aug-09 6.00 800 7,998 815 1,615
13-Aug.o9 7.00 800 7,998 815 1,615
14-Aug-09 7.00 800 8,001 815 1,615
15-Aug.o9 7.00 800 8,005 815 1,615
16-Aug-09 8.00 800 8,005 815 1,615
17-Aug-9 9.00 801 8,008 815 1,616
18-Aug.o9 9.00 801 8,012 815 1,616
19-Aug-9 10.00 801 8,011 815 1,616
20-Aug.o9 10.00 802 8,015 815 1,617
21-Aug-09 11.00 802 8,019 815 1,617
22-Aug-09 11.00 802 8,018 815 1,61723-Aug-0 11.00 802 8,022 815 1,617
24-Aug-09 11.00 802 8,022 815 1,617
25-Aug-09 12.00 803 8,025 815 1,618
26-Aug-09 12.00 803 8,029 815 1,618
4130/2008
OVER UNDER
FIRM FIRM
CONTRCT CONTRACT
18,000 18,000
18,000 0 (15,723)
18,000 0 (15,802)18,00 0 (15,802)
18,000 0 (15,881)18,00 0 (15,881)18,000 0 (15,961)
18,000 0 (15,961)18,00 0 (16,04)18,000 . O. ... (16,119)
18,000 _ri.ni.~. III18,000 0 (16,279)
18,000 0 (16,279)
18,000 0 (16,332)18,000 0 (16,332)
18,000 0 (16,332)18,000 0 (16,332)
18,000 0 (16,332)18,00 0 (16,332)18,000 0 (16,332)
18,000 0 (16,333)18,000 0 (16,333)
18,000 0 (16,333)
18,000 0 (16,333)18,000 0 (16,333)18,000 0 (16,33)18,000 0 (16,333)18,00 0 (16,334)18,000 0 (16,334)18,00 0 (16,33)18,000 0 (16,334)
18,000 0 (16,334)18,000 0 (16,334)18,00 0 (16,33)
18,000 0 (16,387)18,00 0 (16,387)
18,000 0 (16,387)
18,000 0 (16,387)18,000 0 (16,388)
18,000 0 (16,388)
~::~: Ili'I.IIII:6airIEil¡¡lliBri ,-18,000 0 (16,388)18,000 0 (16,387)
18,000 0 (16,387)
18,000 0 (16,387)18,000 0 (16,387)
18,000 0 (16,386)18,000 0 (16,386)
18,000 0 (16,386)18,000 0 (16,386)18,000 0 (16,386)
18,000 0 (16,385)18,000 0 (16,385)
18,000 0 (16,385)
18,000 0 (16,385)18,000 0 (16,385)18,000 0 (16,38)18,000 0 (16,38)18,000 0 (16,38)18,000 0 (16,383)
18,000 0 (16,383)18,00 0 (16,383)18,000 0 (16,383)
18,000 0 (16,383)18,000 0 (16,382)18,000 0 (16,382)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LOG
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
T4CD -160
815
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL
DAYS INTHERMS (inMMBTU'S SALS
27-Aug-09 13.00 803 8,029 815 1,618
28-Aug.o9 13.00 803 8,032 815 1,618
29-Aug-13.00 804 8,036 815 1,619
30-Aug-09 13.00 804 8,035 815 1,619
31-Aug-09 13.00 804 8,039 815 1,6191-Sep-13.00 2,056 20,559 815!1"","o-___:-,:k, _2-Sep-9 13.00 2,056 20,560 815 2,871
3-Sep-09 13.00 2,056 20,560 815 2,8714-Sep-0 14.00 2,150 21,502 815 2,965
5-Sep-09 15.00 2,245 22,446 815 3,060
6-Sep-09 15.00 2,245 22,446 815 3,067-Sep-15.00 2,245 22,44 815 3,060
8-Sep-09 16.00 2,339 23,391 815 3,1549-p-09 16.00 2,339 23,391 815 3,154
10-Sep-9 16.00 2,339 23,392 815 3,154
11-Sep-09 16.00 2,339 23,392 815 3,154
12-Sep-09 17.00 2,433 24,335 815 3,248
13-Sep-09 17.00 2,434 24,336 815 3,249
14-Sep-09 17.00 2,434 24,336 815 3,24915-ep-9 18.00 2,528 25,279 815 3,34
16-Sep-09 18.00 2,528 25,281 815 3,34
17-Sep-09 18.00 2,528 25,281 815 3,343
18-Sep-09 19.00 2,623 26,225 815 3,43
19-5ep-09 20.00 2,717 27,168 815 3,53220-Sp-09 21.00 2,811 28,111 815 3,626
21-Sep-9 22.00 2,906 29,056 815 3,72122-Sp-9 23.00 3,000 29,999 815 3,815
23-Sep-09 23.00 3,000 30,000 815 3,81524-Sep-23.00 3,000 30,001 815 3,815
25-Sep-09 24.00 3,094 30,94 815 3,909
26-Sep-09 24.00 3,095 30,946 815 3,910
27-Sep-09 25.00 3,189 31,889 815 4,004
28-Sep-9 25.00 3,189 31,889 815 4,004
29-Sep-09 26.00 3,283 32,835 815 4,098
30-Sep-09 26.00 3,283 32,835 815 4,098
TOTAL 1049 1,749,630 17,496,302 297,475 2,047,105
MAX DAILY 86 17,357 173,575 815 18,172
MIN DAILY 0 797 7,970 815 1,612
AVG DAILY 29 4,794 47,935 815 5,60
4/30/2008
OVER UNDER
FIRM FIRM
CONTRACT CONTRACT
18,000 18,00018,000 0 (16,38)18,000 0 (16,382)
18,000 0 (16,381)
18,000 0 (16,381)18,000 O~..~~!i~t18,000 ..~_¡¡18,00 0 (15,129)18,00 0 (15,129)
18,000 0 (15,035)18,00 0 (14,940)
18,000 0 (14,940)18,000 0 (14,940)18,00 0 (14,84)
18,000 0 (14,846)18,000 0 (14,846)18,00 0 (14,846)
18,000 0 (14,752)18,000 0 (14,751)
18,000 0 (14,751)18,000 0 (14,657)
18,000 0 (14,657)18,000 0 (14,65)18,000 0 (14,562)18,000 0 (14,46)18,00 0 (14,374)18,00 0 (14,279)18,000 0 (14,185)
18,000 0 (14,185)18,00 0 (14,185)18,000 0 (14,091)
18,000 0 (14,090)18,000 0 (13,996)
18,000 0 (13,996)18,000 0 (13,902)
18,000 0 (13,902)
172 -4,523,067172 0
o -16,388
o -12,392
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2CD ---0
T3P.H. ---0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S)lNTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1..ct-09 21.00 2,740 27,395 815 3,555 18,000 0 (14,445)2-0ct.o9 22.00 2,843 28,434 815 3,658 18,000 0 (14,342)3-0ct-09 23.00 2,946 29,462 815 3,761 18,000 0 (14,239)4-0ct.o9 24.00 3,049 30,491 815 3,864 18,000 0 (14,136)5-0et.o9 24.00 3,051 30,507 815 3,866 18,000 0 (14,134)6..ct-0 25.00 3,154 31,538 815 3,969 18,000 0 (14,031)7..ct-09 25.00 3,154 31,543 815 3,969 18,000 0 (14,031)8-0ct.o9 26.00 3,258 32,58 815 4,073 18,000 0 (13,927)9-ct.o9 27.00 3,362 33,615 815 4,177 18,000 0 (13,823)10-0et-09 27.00 3,362 33,623 815 4,177 18,00 0 (13,823)11-0ct-09 27.00 3,364 33,638 815 4,179 18,000 0 (13,821)12..ct-09 28.00 3,467 34,671 815 4,282 18,000 0 (13,718)13-0ct.o9 29.00 3,570 35,705 815 4,385 18,000 0 (13,615)14-ct-0 29.00 3,572 35,721 815 4,387 18,000 0 (13,613)15-0ct-0 29.00 3,573 35,727 815 4,388 18,000 0 (13,612)16-ct-09 29.00 3,574 35,735 815 4,389 18,000 0 (13,611)17-0ct.o9 30.00 3,677 36,769 815 4,492 18,000 0 (13,508)18-0et-09 30.00 3,679 36,786 815 4,494 18,000 0 (13,506)19-ct-09 30.00 3,679 36,793 815 4,494 18,000 0 (13,506)20..ct-09 31.00 3,783 37,828 815 4,598 18,000 0 (13,402)21-0ct.o9 31.00 3,785 37,84 815 4,600 18,000 0 (13,400)22..ct.o9 31.00 3,785 37,854 815 4,600 18,000 0 (13,400)23-ct-09 32.00 3,889 38,891 815 4,704 18,000 0 (13,296)24-0ct-0 32.00 3,891 38,909 815 4,706 18,000 0 (13,294)25-0ct.o9 32.00 3,892 38,915 815 4,707 18,000 0 (13,293)26..ct-09 32.00 3,892 38,922 815 4,707 18,000 0 (13,293)27-0C-09 32.00 3,894 38,942 815 4,709 18,000 0 (13,291)28-0et.o9 32.00 3,895 38,948 815 4,710 18,00 0 (13,290)29..ct.o9 33.00 3,998 39,985 815 4,813 18,000 0 (13,187)3O..ct.o9 33.00 4,001 40,006 815 4,816 18,000 0 (13,184)31..et-09 33.00 4,001 40,012 815 18,000
1-Nov.o9 33.00 5,894 58,94 815 18,00
2-Nov.o9 33.00 6,174 61,736 815 6,989 18,000 0 (11,011)3-Nov.o9 34.00 6,326 63,262 815 7,141 18,00 0 (10,859)4-Nov.o9 34.00 6,328 63,285 815 7,143 18,000 0 (10,857)5-Nov-09 34.00 6,331 63,313 815 7,146 18,000 0 (10,854)6-Nov.o9 35.00 6,484 64,836 815 7,299 18,000 0 (10,701)7-Nov-0 35.00 6,209 62,088 815 7,024 18,000 0 (10,976)8-Nov-09 36.00 6,362 63,618 815 7,177 18,000 0 (10,823)9-Nov-09 37.00 6,792 67,920 815 7,607 18,000 0 (10,393)10-Nov-09 38.00 6,946 69,465 815 7,761 18,00 0 (10,239)11-Nov-09 38.00 6,948 69,483 815 7,763 18,000 0 (10,237)12-Nov-09 39.00 7,102 71,017 815 7,917 18,000 0 (10,083)13-Nov-09 39.00 7,104 71,042 815 7,919 18,000 0 (10,081)14-Nov-0 40.00 6,979 69,795 815 7,794 18,000 0 (10,206)15-Nov-09 41.00 7,133 71,331 815 7,948 18,000 0 (10,052)16-Nov-0 41.00 7,415 74,147 815 8,230 18,000 0 (9,770)17-Nov-09 41.00 7,417 74,173 815 8,232 18,00 0 (9,768)18-Nov.o9 42.00 7,571 75,712 815 8,386 18,000 0 (9,614)19-NoV-9 42.00 7,574 75,739 815 8,389 18,000 0 (9,611)2o.Nov.o9 42.00 7,576 75,759 815 8,391 18,000 0 (9,609)21-Nov-09 42.00 7,300 73,002 815 8,115 18,000 0 (9,885)22-Nov-09 43.00 7,454 74,54 815 8,269 18,000 0 (9,731)23-Nov-09 43.00 7,736 77,361 815 8,551 18,000 0 (9,449)24-Nov-09 43.00 7,739 77,395 815 8,554 18,000 0 (9,44)25-Nóv.o9 44.00 7,893 78,932 815 8,708 18,000 0 (9,22)26-Nov.o9 44.00 7,897 78,966 815 8,712 18,00 0 (9,288)27-Nov-09 44.00 7,89 78,987 815 8,714 18,000 0 (9,286)28-Nov-09 45.00 7,774 77,743 815 8,589 18,000 0 (9,411)29-Nov-09 45.00 7,777 77,770 815 8,592 18,000 0 (9,408)30-Nov.o9 45.00 8,060 80,596 815 18,00
1-Dee.o9 46.00 8,846 88,464 815 18,000
2-Dee.o9 46.00 8,850 88,495 815 9,665 18,000 0 (8,335)3-De-09 46.00 8,852 88,518 815 9,667 18,000 0 (8,333)4-Dec.o9 46.00 8,855 88,54 815 9,670 18,000 0 (8,330)5-Dec9 47.00 8,805 88,054 815 9,620 18,000 0 (8,380)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD- 225
TieD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERS SALS CONTRACT CONTRACT
18,000 18,000
6-De.o9 47.00 8,808 88,085 815 9,623 18,000 0 (8,377)7-DeC-9 47.00 9,018 90,180 815 9,833 18,00 0 (8,167)8-Dee-09 48.00 9,176 91,758 815 9,991 18,000 0 (8,00)9-Dec.o9 48.00 9,179 91,790 815 9,994 18,000 0 (8,006)10-Dee.o9 48.00 9,182 91,822 815 9,997 18,000 0 (8,003)11-Dec.o9 49.00 9,340 93,402 815 10,155 18,000 0 (7,845)12-Dee-49.00 9,134 91,34 815 9,949 18,00 0 (8,051)13-Dec.o9 49.00 9,138 91,382 815 9,953 18,00 0 (8,047)
14-Dee-09 50.00 9,503 95,033 815 10,318 18,000 0 (7,682)15-Dec-09 50.00 9,507 95,074 815 10,322 18,000 0 (7,678)16-ec.09 50.00 9,509 95,091 815 10,324 18,000 0 (7,676)17.Dee-09 50.00 9,513 95,132 815 10,328 18,000 0 (7,672)18.Dee9 51.0 9,671 96,708 815 10,486 18,00 0 (7,514)19-DeC-9 51.0 9,467 94,670 815 10,282 18,000 0 (7,718)20.Dec.o9 51.00 9,469 94,686 815 10,284 18,000 0 (7,716)21-DeC-9 52.00 9,835 98,35 815 10,650 18,00 0 (7,350)22.DeC-9 52.00 9,839 98,388 815 10,654 18,000 0 (7,346)23-DeC-9 52.00 9,842 98,422 815 10,657 18,00 0 (7,343)24-Dec.o9 52.00 9,84 98,456 815 10,661 18,00 0 (7,339)25-Dec-09 53.00 10,004 100,037 815 10,819 18,00 0 (7,181)26-Dec.o9 53.00 9,799 97,986 815 10,614 18,000 0 (7,386)27-De-09 53.00 9,802 98,020 815 10,617 18,000 0 (7,383)28-ec-09 54.00 10,170 101,697 815 10,985 18,000 0 (7,015)29Dec-G 54.00 10,172 101,724 815 10,987 18,000 0 (7,013)3o.DeC-9 54.00 10,176 101,759 815 10,991 18,000 0 (7,009)31-Dee-09 54.00 10,179 101,794 815 10,994 18,000 0 (7,006)1-Jan-10 54.00 9,931 99,310 815 10,746 18,000 0 (7,254)2-Jan-10 54.00 9,756 97,561 815 10,571 18,000 0 (7,429)3-aOo10 54.00 9,758 97,578 815 10,573 18,000 0 (7,427)4-aOo10 55.00 10,076 100,759 815 10,891 18,000 0 (7,109)5-Oo10 55.00 10,077 100,768 815 10,892 18,000 0 (7,108)6-an-10 55.00 10,078 100,777 815 10,893 18,000 0 (7,107)7-Jan-10 55.00 10,079 100,785 815 10,894 18,000 0 (7,106)8.an-10 55.0 10,080 100,803 815 10,895 18,000 0 (7,105)9-JaOo10 56.00 10,04 100,450 815 10,860 18,000 0 (7,140)1o.JaOo10 56.00 10,046 100,459 815 10,861 18,000 0 (7,139)11-JaOo10 56.00 10,224 102,245 815 11,039 18,000 0 (6,961)
12-JaOo10 56.00 10,225 102,254 815 11,040 18,000 0 (6,960)13-JaOo10 56.00 10,227 102,271 815 11,042 18,000 0 (6,958)14-aOo10 77.00 16,635 166,354 815 17,450 18,00015-an.10 86.00 17,896 178,961 815 ill'.IIII.18,000
16-an-10 84.00 17,618 176,178 815 18,433 18,000 433 0
17-JaOo10 80.00 17,060 170,595 815 17,875 18,00 0 (125)18-Jan-10 75.00 16,363 163,627 815 17,178 18,000 0 (822)19-JaOo10 60.00 10,795 107,950 815 11,610 18,000 0 (6,390)2o.Jan-10 60.00 10,796 107,960 815 11,611 18,000 0 (6,389)21-Jan-10 59.00 10,658 106,578 815 11,473 18,000 0 (6,527)22-Jan.10 59.00 10,659 106,587 815 11,474 18,000 0 (6,526)23-an-10 59.00 10,483 104,835 815 11,298 18,000 0 (6,702)24-aOo10 59.00 10,485 104,85 815 11,300 18,000 0 (6,700)25-aOo10 58.0 10,523 105,232 815 11,338 18,00 0 (6,662)26-aOo10 58.00 10,524 105,242 815 11,339 18,000 0 (6,661)27-Jan-10 58.00 10,525 105,251 815 11,340 18,000 0 (6,660)28.an-10 58.00 10,527 105,269 815 11,342 18,000 0 (6,658)29-an-10 57.00 10,389 103,885 815 11,204 18,000 0 (6,796)30-Jan-10 57.00 10,213 102,131 815 11,028 18,000 0 (6,972)31-JaOo10 57.00 10,214 102,139 815 18,000
1-Feb-10 57.00 10,143 101,430 815 18,000
2-Feb-10 57.00 10,144 101,439 815 10,959 18,000 0 (7,041)3-Feb-10 56.00 10,015 100,149 815 10,830 18,000 0 (7,170)4-Feb-10 56.00 10,016 100,158 815 10,831 18,000 0 (7,169)5-Feb-10 56.00 10,018 100,184 815 10,833 18,000 0 (7,167)
6-Feb-10 56.00 9,146 91,461 815 9,961 18,000 0 (8,039)7-Feb-10 55.00 9,042 90,422 815 9,857 18,000 0 (8,143)8-Feb-10 55.00 9,04 90,430 815 9,858 18,000 0 (8,142)9-Feb-10 55.00 9,044 90,437 815 9,859 18,000 0 (8,141)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LOC 4/30/2008
LVi CD-225
T1 CD -43
T2CD -0
T3P.H.-0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,00 18,00
10-Feb-10 55.00 9,045 90,445 815 9,860 18,000 0 (8,140)11-Feb-10 54.00 8,526 85,256 815 9,341 18,000 0 (8,659)12-Feb-10 54.00 8,526 85,263 815 9,341 18,000 0 (8,659)13-Feb-10 54.00 8,527 85,270 815 9,342 18,000 0 (8,658)14-Feb-10 54.00 8,528 85,278 815 9,343 18,000 0 (8,657)15-Feb-10 54.00 8,530 85,300 815 9,34 18,000 0 (8,655)16-Feb-10 53.00 8,035 80,351 815 8,850 18,000 0 (9,150)17-Feb-10 53.00 8,036 80,357 815 8,851 18,000 0 (9,149)18-Feb-10 53.00 8,036 80,364 815 8,851 18,000 0 (9,149)19-Feb-10 53.00 8,037 80,371 815 8,852 18,000 0 (9,148)2o.Feb-10 52.00 7,955 79,554 815 8,770 18,000 0 (9,230)21-Feb-10 52.00 7,957 79,568 815 8,772 18,000 0 (9,228)22-Feb10 52.00 7,957 79,574 815 8,772 18,000 0 (9,228)23-Feb-10 51.00 7,876 78,756 815 8,691 18,000 0 (9,309)24-Feb-10 51.0 7,878 78,777 815 8,693 18,000 0 (9,307)25-Feb-10 51.0 7,878 78,784 815 8,693 18,000 0 (9,307)26-eb-10 50.00 7,797 77,965 815 8,612 18,000 0 (9,38)27-Feb-10 50.00 7,797 77,972 815 8,612 18,000 0 (9;3)28-Feb-10 49.00 7,715 77,153 815 18,000 o lI'Îí.
1-Mar-10 42.00 7,665 76,651 815 18,000 ~i;j,~;)El_ff~rijlllIIIII~I,~:f:,,,_ _ "'_ .. _ ,,:
2-Mar-10 41.00 7,497 74,968 815 8,312 18,000 0 (9,688)3-Mar-10 41.00 7,498 74,978 815 8,313 18,000 0 (9,687)4-Mar-10 41.00 7,500 75,00 815 8,315 18,000 0 (9,685)5-Mar-10 40.00 7,332 73,320 815 8,147 18,000 0 (9,853)6-Mar-10 39.00 7,164 71,636 815 7,979 18,000 0 (10,021)7-Mar-10 39.00 7,164 71,641 815 7,979 18,000 0 (10,021)8-Mar-10 39.00 7,165 71,650 815 7,980 18,000 0 (10,020)9-Mar-10 39.00 7,165 71,655 815 7,980 18,000 0 (10,020)10-Mar-10 38.00 6,997 69,970 815 7,812 18,000 0 (10,188)11-Mar-10 37.00 6,828 68,285 815 7,643 18,000 0 (10,357)12-Mar-10 37.00 6,831 68,308 815 7,646 18,000 0 (10,354)13-ar-10 36.00 6,663 66,627 815 7,478 18,000 0 (10,522)14-Mar-10 36.00 6,663 66,631 815 7,478 18,000 0 (10,522)15-ar-10 36.00 6,664 66,636 815 7,479 18,000 0 (10,521)16-Mar-10 36.00 6,664 66,640 815 7,479 18,000 0 (10,521)17-Mar-10 35.00 6,495 64,953 815 7,310 18,000 0 (10,690)18-Mar-10 35.00 6,496 64,958 815 7,311 18,000 0 (10,689)19-Mar-10 34.00 6,328 63,275 815 7,143 18,00 0 (10,857)2o.Mar-10 34.00 6,330 63,297 815 7,145 18,000 0 (10,855)21-Mar-10 33.00 6,161 61,609 815 6,976 18,00 0 (11,024)22-Mar-10 33.00 6,161 61,613 815 6,976 18,000 0 (11,024)23-Mar-10 33.00 6,162 61,617 815 6,977 18,000 0 (11,023)24-Mar-10 32.00 5,993 59,933 815 6,808 18,000 0 (11,192)25-Mar-10 32.00 5,994 59,937 815 6,809 18,000 0 (11,191)26-Mar-10 31.00 5,825 58,248 815 6,640 18,000 0 (11,360)27-Mar-10 31.00 5,825 58,252 815 6,64 18,000 0 (11,360)28-ar-10 31.00 5,827 58,272 815 6,642 18,000 0 (11,35)29Mar-10 30.00 5,659 56,586 815 6,474 18,000 0 (11,526)30-Mar-10 30.00 5,659 56,590 815 6,474 18,000 0 (11,526)31-Mar-10 30.00 5,659 56,594 815 6,474 18,000 0 (11,526)1-Apr-10 30.00 5,141 51,411 815 5,956 18,000 0 (12,04)2-Apr-10 29.00 5,028 50,280 815 5,843 18,000 0 (12,157)3-Apr-10 29.00 5,028 50,278 815 5,843 18,000 0 (12,157)4-Apr-10 28.00 4,885 48,846 815 5,700 18,000 0 (12,300)5-Apr-10 27.00 4,741 47,411 815 5,556 18,000 0 (12,44)6-Apr-10 27.00 4,741 47,409 815 5,556 18,000 0 (12,44)7-Apr-10 27.00 4,741 47,407 815 5,556 18,000 0 (12,44)8-Apr-10 27.00 4,739 47,388 815 5,554 18,000 0 (12,446)9-Apr-10 26.00 4,596 45,958 815 5,411 18,000 0 (12,589)1o.Apr-10 26.00 4,596 45,955 815 5,411 18,000 0 (12,589)11-Apr-10 26.00 4,595 45,950 815 5,410 18,000 0 (12,590)12-Apr-10 25.00 4,452 44,520 815 5,267 18,000 0 (12,733)13-Apr-10 24.00 4,309 43,090 815 5,124 18,000 0 (12,876)14-Apr-10 24.00 4,309 43,085 815 5,124 18,000 0 (12,76)15-Apr-10 24.00 4,308 43,081 815 5,123 18,000 0 (12,877)16-Apr-10 23.00 4,165 41,651 815 4,980 18,000 0 (13,020)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD--225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-10 23.00 4,165 41,647 815 4,980 18,000 0 (13,020)18-Apr-10 23.00 4,164 41,64 815 4,979 18,000 0 (13,021)19-Apr-10 23.00 4,164 41,643 815 4,979 18,000 0 (13,021)2o.Apr-10 22.00 4,021 40,211 815 4,836 18,000 0 (13,164)21-Apr-10 21.00 3,878 38,782 815 4,693 18,000 0 (13,307)22-Apr-10 21.00 3,878 38,781 815 4,693 18,000 0 (13,307)23-Ap-10 21.00 3,877 38,765 815 4,692 18,000 0 (13,308)24-Apr-10 20.00 3,734 37,337 815 4,549 18,000 0 (13,451)25-Apr-10 20.00 3,734 37,33 815 4,54 18,000 0 (13,451)26-Apr-10 20.00 3,733 37,331 815 4,548 18,000 0 (13,452)27-Apr-10 19.00 3,590 35,904 815 4,40 18,000 0 (13,595)28-Apr-10 19.00 3,590 35,902 815 4,405 18,000 0 (13,595)29-Apr-10 19.00 3,590 35,898 815 4,405 18,000 0 (13,595)3oAp-10 19.00 3,590 35,896 815 18,000
1-May-10 19.00 2,997 29,972 815 18,000
2-May-10 19.00 2,997 29,972 815 3,812 18,000 0 (14,188)3-May-10 19.00 2,997 29,971 815 3,812 18,000 0 (14,188)4-May-10 19.00 2,997 29,970 815 3,812 18,000 0 (14,188)5-ay-10 19.00 2,997 29,968 815 3,812 18,000 0 (14,188)6-May-10 18.00 2,88 28,841 815 3,699 18,000 0 (14,301)7-May-10 18.00 2,884 28,839 815 3,699 18,000 0 (14,301)8-ay10 18.00 2,885 28,846 815 3,700 18,000 0 (14,300)9-May-10 18.00 2,885 28,847 815 3,700 18,000 0 (14,300)
1 0-May-1 0 17.00 2,772 27,717 815 3,587 18,000 0 (14,413)11-May-10 17.00 2,772 27,716 815 3,587 18,000 0 (14,413)12-May-10 17.00 2,771 27,714 815 3,586 18,000 0 (14,414)13-May-10 16.00 2,659 26,586 815 3,474 18,000 0 (14,526)14-ay-10 16.00 2,659 26,585 815 3,474 18,000 0 (14,526)15-May-10 16.00 2,658 26,584 815 3,473 18,000 0 (14,527)16-May-10 16.00 2,658 26,585 815 3,473 18,000 0 (14,527)17-May-10 16.00 2,658 26,584 815 3,473 18,000 0 (14,527)18-May-10 15.00 2,545 25,45 815 3,360 18,000 0 (14,64)19-May-10 15.00 2,545 25,455 815 3,360 18,000 0 (14,640)20-May-10 15.00 2,545 25,454 815 3,360 18,000 0 (14,64)21-May-10 15.00 2,545 25,453 815 3,360 18,000 0 (14,640)22-May-10 14.00 2,432 24,324 815 3,247 18,000 0 (14,753)23-ay-10 14.00 2,432 24,324 815 3,247 18,000 0 (14,753)24-May-10 14.00 2,43 24,330 815 3,248 18,000 0 (14,752)25-ay-10 14.00 2,433 24,329 815 3,248 18,000 0 (14,752)26-May-10 14.00 2,433 24,330 815 3,248 18,000 0 (14,752)27-May-10 13.00 2,320 23,201 815 3,135 18,000 0 (14,865)28-May-10 13.00 2,320 23,200 815 3,135 18,000 0 (14,865)29-May-10 13.00 2,320 23,199 815 3,135 18,000 0 (14,865)30-May-10 13.00 2,320 23,199 815 3,135 18,000 0 (14,865)31-May-10 13.00 2,320 23,199 815 18,000
1-JuOo10 13.00 1,949 19,489 815 18,000
2-Jun-10 13.00 1,949 19,490 815 18,000 03-un-10 12.00 1,867 18,667 815 2,682 18,000 0 (15,318)4-un-10 12.00 1,867 18,666 815 2,682 18,000 0 (15,318)5-un-10 12.00 1,86 18,665 815 2,681 18,000 0 (15,319)6-Jun-10 11.00 1,784 17,845 815 2,599 18,000 0 (15,401)7-Jun-10 11.00 1,784 17,84 815 2,599 18,000 0 (15,401)8.uOo10 10.00 1,702 17,022 815 2,517 18,000 0 (15,483)9-JuOo10 9.00 1,620 16,200 815 2,435 18,000 0 (15,565)10-JuOo10 9.00 1,620 16,201 815 2,435 18,000 0 (15,565)11-JuOo10 9.00 1,620 16,200 815 2,435 18,000 0 (15,565)12-JuOo10 9.00 1,620 16,199 815 2,435 18,000 0 (15,565)13-un-10 9.00 1,620 16,198 815 2,435 18,000 0 (15,565)14-un-10 9.00 1,620 16,199 815 2,435 18,000 0 (15,565)15-uOo10 9.00 1,620 16,198 815 2,435 18,000 0 (15,565)16-JuOo10 8.00 1,53 15,377 815 2,353 18,000 0 (15,647)17-JuOo10 8.00 1,538 15,377 815 2,353 18,000 0 (15,647)18-JuOo10 8.00 1,538 15,376 815 2,353 18,000 0 (15,647)19-JuOo10 8.00 1,538 15,375 815 2,353 18,000 0 (15,647)20-Jun-10 8.00 1,537 15,375 815 2,352 18,000 0 (15,648)21-JuOo10 8.00 1,538 15,375 815 2,353 18,000 0 (15,647)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LOG 4/3012008
LVi CD--225
T1 CD ---430
T2CD --0
T3P.H. -0
T4CD .....-160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
22-JuOo10 8.00 1,537 15,374 815 2,352 18,000 0 (15,64)23-uOo10 7.00 1,455 14,554 815 2,270 18,000 0 (15,730)24-uOo10 7.00 1,455 14,553 815 2,270 18,000 0 (15,730)25-uOo10 6.00 1,373 13,734 815 2,188 18,000 0 (15,812)26-un-10 6.00 1,373 13,733 815 2,188 18,000 0 (15,812)
27-JuOo10 5.00 1,291 12,913 815 2,106 18,000 0 (15,89)28-JuOo10 5.00 1,291 12,913 815 2,106 18,000 0 (15,89)29-un-10 4.00 1,209 12,094 815 2,024 18,000 0 (15,976)30-JuOo10 3.00 1,127 11,274 815 1,942 18,000
1-Jul-10 3.00 1,016 10,155 815~i~~... I..18,000
2-Jul-10 2.00 961 9,614 815 1,776 18,000 0 (16,224)3-ul-10 2.00 961 9,611 815 1,776 18,000 0 (16,224)4-Jul-10 1.00 907 9,069 815 1,722 18,000 0 (16,278)5-Jul-10 1.00 907 9,067 815 1,722 18,000 0 (16,278)6-ul-10 1.00 906 9,063 815 1,721 18,00 0 (16,279)7-Jul-10 1.00 906 9,064 815 1,721 18,000 0 (16,279)8.ul-10 1.00 906 9,061 815 1,721 18,000 0 (16,279)9-ul-10 1.00 906 9,058 815 1,721 18,000 0 (16,279)10-Jul-10 1.00 906 9,058 815 1,721 18,00 0 (16,279)11-Jul-10 1.00 906 9,056 815 1,721 18,000 0 (16,279)12-Jul-10 1.00 906 9,056 815 1,721 18,000 0 (16,279)13-ul-10 1.00 905 9,053 815 1,720 18,000 0 (16,280)14-ul-10 1.00 905 9,050 815 1,720 18,000 0 (16,280)15-ul-10 1.00 905 9,051 815 1,720 18,000 0 (16,280)16-ul-10 1.00 905 9,047 815 1,720 18,000 0 (16,280)17-Jul-10 1.00 905 9,048 815 1,720 18,000 0 (16,280)18.ul-10 1.00 904 9,045 815 1,719 18,000 0 (16,281)19-Jul-10 1.00 904 9,042 815 1,719 18,000 0 (16,281)2O-ul-10 1.00 904 9,042 815 1,719 18,000 0 (16,281)21-Jul-10 1.00 904 9,039 815 1,719 18,000 0 (16,21)22-Jul-10 1.00 904 9,04 815 1,719 18,000 0 (16,281)
23-Jul-10 1.00 904 9,037 815 1,719 18,000 0 (16,281)24-ul-10 1.00 903 9,034 815 1,718 18,000 0 (16,282)25-Jul-10 849 8,491 815 1,664 18,000 0 (16,336)26-ul-10 849 8,488 815 1,664 18,000 0 (16,336)27-Jul-10 84 8,485 815 1,663 18,00 0 (16,337)28-Jul-10 849 8,48 815 1,664 18,000 0 (16,336)29-ul-10 84 8,482 815 1,663 18,000 0 (16,337)30-Jul-10 84 8,483 815 1,663 18,000 0 (16,337)31-Jul-10 848 8,480 815 18,000
1-Aug-10 84 8,483 815 18,000
2-Aug-10 2.00 848 8,483 815 1,663 18,000 0 (16,337)3-Aug-10 2.00 849 8,486 815 1,66 18,000 0 (16,336)4-Aug-10 2.00 849 8,490 815 1,664 18,000 0 (16,336)5-Aug-10 3.00 849 8,493 815 1,66 18,000 0 (16,336)6-Aug-10 3.00 849 8,493 815 1,664 18,000 0 (16,336)7-Aug-10 4.00 850 8,497 815 1,665 18,000 0 (16,335)
8-Aug-10 4.00 850 8,50 815 1,665 18,000 0 (16,335)9-Aug10 5.00 850 8,504 815 1,665 18,000 0 (16,335)10-Aug-10 5.00 850 8,503 815 1,665 18,000 0 (16,33)11-Aug-10 6.00 851 8,507 815 1,666 18,000 0 (16,334)12-Aug-10 6.00 851 8,510 815 1,666 18,000 0 (16,334)13-Aug-10 7.00 851 8,514 815 1,666 18,000 0 (16,334)14-Aug-10 7.00 851 8,514 815 1,666 18,000 0 (16,334)15-Aug-10 7.00 852 8,517 815 1,667 18,000 0 (16,333)16-Aug-10 8.00 852 8,521 815 1,667 18,000 0 (16,333)17-Aug-10 9.00 852 8,524 815 1,667 18,000 0 (16,333)18-Aug-10 9.00 852 8,524 815 1,667 18,000 0 (16,333)19-Aug-10 10.00 853 8,527 815 1,668 18,000 0 (16,332)20-Aug-10 10.00 853 8,531 815 1,668 18,000 0 (16,332)21-Aug-10 11.00 853 8,535 815 1,668 18,000 0 (16,332)22-Aug-10 11.00 853 8,534 815 1,668 18,000 0 (16,332)23-Aug-10 11.00 854 8,538 815 1,669 18,000 0 (16,331)24-Aug-10 11.00 854 8,541 815 1,669 18,00 0 (16,331)25-Aog-10 12.00 854 8,545 815 1,669 18,000 0 (16,331)26-Aug-10 12.00 854 8,54 815 1,669 18,000 0 (16,331)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD-225
T1CD -430
T2CD -0
T3P.H. -0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-10 13.00 855 8,548 815 1,670 18,000 0 (16,330)28-Aug-10 13.00 855 8,551 815 1,670 18,000 0 (16,330)29-Aug-10 13.00 855 8,555 815 1,670 18,000 0 (16,330)30-Aug-10 13.00 855 8,554 815 1,670 18,000 0 (16,33)31-Aug-10 13.00 856 8,558 815 18,0001-8ep-10 13.00 2,154 21,536 815 18,0002-Sep-10 13.00 2,154 21,537 815 2,96 18,000 0 (15,031)3-Sep-10 13.00 2,154 21,537 815 2,969 18,000 0 (15,031)4-Sep-10 14.00 2,51 22,514 815 3,066 18,000 0 (14,934)5-Sep-10 15.00 2,349 23,490 815 3,164 18,000 0 (14,836)6-Sep-10 15.00 2,349 23,492 815 3,164 18,000 0 (14,836)7-Sep-10 15.00 2,349 23,492 815 3,164 18,000 0 (14,836)8-Sep-10 16.00 2.447 24,469 815 3,262 18,000 0 (14,738)9-p-10 16.00 2.447 24,469 815 3,262 18,000 0 (14,738)10-Sep-10 16.00 2,447 24,470 815 3,262 18,000 0 (14.738)11-Sep-10 16.00 2,447 24,470 815 3,262 18,000 0 (14,738)12-Sep-10 17.00 2,54 25,447 815 3,360 18,000 0 (14,640)13-Sep-10 17.00 2,54 25,447 815 3,360 18,000 0 (14,640)14-Sep-10 17.00 2,54 25,44 815 3,360 18,000 0 (14,640)15-Sep-10 .18.00 2,64 26,435 815 3,458 18,000 0 (14,542)16-p-10 18.00 2.643 26,435 815 3,458 18,000 0 (14,542)17-Sep-10 18.00 2,64 26,436 815 3,459 18,000 0 (14,541)18.Sep-10 19.00 2,741 27,413 815 3,556 18,000 0 (14,44)19-5ep10 20.00 2,83 28,390 815 3,654 18,000 0 (14,346)20-Sep-10 21.00 2,937 29,367 815 3,752 18,000 0 (14.248)21-Sep-10 22.00 3,035 30,34 815 3,850 18,000 0 (14,150)22-8ep-10 23.00 3,132 31,323 815 3,947 18,000 0 (14,053)23-ep-10 23.00 3.132 31,324 815 3,947 18,000 0 (14,053)24-Sep-10 23.00 3,132 31,324 815 3,947 18,000 0 (14,053)25-Sep-10 24.00 3,230 32,303 815 4,045 18,000 0 (13.955)26-Sep-10 24.00 3,230 32,303 815 4,045 18,000 0 (13,955)27-Sep-10 25.00 3.328 33,280 815 4,143 18,000 0 (13,857)28-Sep-10 25.00 3,328 33,280 815 4,143 18,000 0 (13,857)29Sep-10 26.00 3,426 34,260 815 4,241 18,000 0 (13,759)30-Sep-10 26.00 3,426 34,260 815 4,241 18,000 0 (13.759)
TOTAL 1049 1,809,638 18,096,381 297,475 2,107,113 1,144 -4,464,031
MAX DAILY 86 17,896 178,961 815 18,711 711 0
MIN DAILY 0 84 8,480 815 1,663 0 -16,337AVGDAILY294,958 49,579 815 5,773 3 -12,230
DESIGN HIGH GROWTH HIGH PRICE FY 11 LOG 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H.--0
T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS (in MMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1-0et-10 21.00 2,823 28,226 815 3,638 18,000 0 (14,362)2-0ct-10 22.00 2,937 29,368 815 3,752 18,000 0 (14,248)3-0ct-10 23.00 3,043 30,434 815 3,858 18,00 0 (14,142)4-0et-10 24.00 3,150 31,497 815 3,965 18,000 0 (14,035)5-0ct-10 24.00 3,150 31,50 815 3,965 18,000 0 (14,035)6-0et-10 25.00 3,258 32,578 815 4,073 18,000 0 (13,927)7-0et-10 25.00 3,259 32,586 815 4,074 18,000 0 (13,926)8-0ct-10 26.00 3,365 33,65 815 4,180 18,000 0 (13,820)9..et-10 27.00 3,472 34,720 815 4,287 18,000 0 (13,713)
1 O-Oct-1 0 27.00 3,474 34,738 815 4,289 18,000 0 (13,711)11-0ct-10 27.00 3,474 34,743 815 4,289 18,000 0 (13,711)12-0ct-10 28.00 3,581 35,811 815 4,396 18,000 0 (13,604)13-0et-10 29.00 3,688 36,882 815 4,503 18,000 0 (13,497)14-0ct-10 29.00 3,690 36,898 815 4,505 18,000 0 (13,495)15-0ct-10 29.00 3,691 36,906 815 4,506 18,000 0 (13,49)16-0ct-10 29.00 3,691 36,912 815 4,50 18,000 0 (13,494)17-0ct-10 30.00 3,798 37,984 815 4,613 18,000 0 (13,387)18-0et-10 30.00 3,800 38,000 815 4,615 18,000 0 (13,385)19-0et-10 30.00 3,801 38,009 815 4,616 18,000 0 (13,38)20-0et-10 31.00 3,908 39,080 815 4,723 18,000 0 (13,277)21-0et-10 31.00 3,909 39,086 815 4,724 18,000 0 (13,276)22..et-10 31.00 3,911 39,106 815 4,726 18,000 0 (13,274)23-0ct-10 32.00 4,018 40,177 815 4,833 18,000 0 (13,167)24-0ct-10 32.00 4,019 40,187 815 4,834 18,000 0 (13,166)25-et-10 32.00 4,020 40,196 815 4,835 18,000 0 (13,165)26-0et-10 32.00 4,021 40,213 815 4,836 18,000 0 (13,164)27-0et-10 32.00 4,022 40,222 815 4,837 18,000 0 (13,163)28-0et-10 32.00 4,023 40,227 815 4,838 18,000 0 (13,162)29-0ct-10 33.00 4,130 41,303 815 4,945 18,000 0 (13,055)3G-ct-10 33.00 4,132 41,321 815 4,947 18,000 0 (13,053)31-0ct-10 33.00 4,133 41,330 815 18,000 0 (13,052)1-Nov-10 33.00 6,358 63,581 815 18,000 ¡i'J!f¡III¡¡1 't¡ll&lilililll. _ -__I2-Nov-10 33.00 6,361 63,608 815 7,176 18,000 0 (10,824)3-Nov-10 34.00 6,518 65,180 815 7,333 18,00 0 (10,667)4-Nov-10 34.00 6,520 65,197 815 7,335 18,000 0 (10,665)5-Nov-10 34.00 6,523 65,231 815 7,338 18,000 0 (10,662)6-Nov-10 35.00 6,394 63,941 815 7,209 18,000 0 (10,791)7-Nov-10 35.00 6,396 63,963 815 7,211 18,000 0 (10,789)8-Nov-10 36.00 6,840 68,404 815 7,655 18,000 0 (10,34)9-Nov-10 37.00 6,998 69,981 815 7,813 18,000 0 (10,187)10-Nov-10 38.00 7,156 71,559 815 7,971 18,000 0 (10,029)11-Nov-10 38.00 7,158 71,583 815 7,973 18,000 0 (10,027)12-Nov-10 39.00 7,317 73,169 815 8,132 18,000 0 (9,86)13-Nov-10 39.00 7,032 70,322 815 7,847 18,000 0 (10,153)14-Nov-10 40.00 7,191 71,909 815 8,006 18,000 0 (9,99)15-Nov-10 41.00 7,636 76,365 815 8,451 18,000 0 (9,549)16-Nov-10 41.00 7,638 76,38 815 8,453 18,000 0 (9,547)17-Nov-10 41.00 7,642 76,417 815 8,457 18,000 0 (9,54)18-Nov-10 42.00 7,800 77,995 815 8,615 18,000 0 (9,385)19-ov-10 42.00 7,803 78,028 815 8,618 18,000 0 (9,382)20-Nov-10 42.00 7,518 75,182 815 8,333 18,000 0 (9,667)21-Nov-10 42.00 7,521 75,207 815 8,336 18,000 0 (9,66)22-Nov-10 43.00 7,967 79,669 815 8,782 18,000 0 (9,218)23-Nov-10 43.00 7,970 79,703 815 8,785 18,000 0 (9,215)24-Nov-10 43.00 7,973 79,730 815 8,788 18,000 0 (9,212)25-ov-10 44.00 8,132 81,320 815 8,947 18,000 0 (9,053)26-Nov-10 44.00 8,135 81,354 815 8,950 18,000 0 (9,050)27-Nov-10 44.00 7,849 78,495 815 8,664 18,000 0 (9,336)28-Nov-10 45.00 8,009 80,086 815 8,824 18,000 0 (9,176)29-Nov-10 45.00 8,300 83,002 815 9,115 18,000 0 (8,885)30-Nov-10 45.00 8,303 83,030 815 18,000 0
1-Dec-10 46.00 9,113 91,135 815 18,000
2-Dee-10 46.00 9,117 91,166 815 9,932 18,000 0 (8,068)3-Dee-10 46.00 9,120 91,197 815 9,935 18,000 0 (8,065)4-Dee-10 46.00 8,909 89,095 815 9,724 18,000 0 (8,276)5-Dec-10 47.00 9,072 90,716 815 9,887 18,000 0 (8,113)
----
DESIGN HIGH GROWTH HIGH PRICE FY 11 LOG 4/30/2008
LVi CD--225
T1CD -43
T2CD -0
T3P.H. -0
T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
6-Dec-10 47.00 9,287 92,874 815 10,102 18,000 0 (7,898)7-De-10 47.00 9,291 92,913 815 10,106 18,000 0 (7,894)8-10 48.00 9,453 94,530 815 10,268 18,000 0 (7,732)9-Dec-10 48.00 9,45 94,562 815 10,271 18,000 0 (7,729)1o.Dee10 48.00 9,459 94,59 815 10,274 18,000 0 (7,726)11-Dee-10 49.00 9,408 94,083 815 10,223 18,000 0 (7,777)12-Dee10 49.00 9,411 94,114 815 10,26 18,000 0 (7,774)13-e-10 49.00 9,629 96,286 815 10,44 18,000 0 (7,556)14-De10 50.00 9,791 97,906 815 10,606 18,000 0 (7,394)15-Dec-10 50.00 9,795 97,948 815 10,610 18,000 0 (7,390)16-Dee-10 50.00 9,796 97,96 815 10,611 18,000 0 (7,389)17-Dee-10 50.00 9,801 98,00 815 10,616 18,000 0 (7,38)18-Dee10 51.0 9,749 97,486 815 10,56 18,000 0 (7,436)19-De10 51.00 9,752 97,519 815 10,567 18,000 0 (7,433)2o.Dee-10 51.00 9,970 99,696 815 10,785 18,000 0 (7,215)21-De-10 52.00 10,133 101,329 815 10,948 18,000 0 (7,052)22-Dee-10 52.00 10,136 101,364 815 10,951 18,000 0 (7,049)23-De-10 52.00 10,140 101,398 815 10,955 18,000 0 (7,045)24-Dec-10 52.00 10,142 101,423 815 10,957 18,000 0 (7,04)25-Dee-10 53.00 10,092 100,920 815 10,907 18,000 0 (7,093)26-Dec-10 53.00 10,095 100,94 815 10,910 18,00 0 (7,090)27-De10 53.00 10,313 103,129 815 11,128 18,000 0 (6,872)28-Dee10 54.00 10,477 104,767 815 11,292 18,000 0 (6,708)29-Dec-10 54.00 10,480 104,802 815 11,295 18,000 0 (6,705)3o.Dec-10 54.00 10,48 104,83 815 11,29 18,00 0 (6,701)31-Dee-10 54.00 10,487 104,873 815 11,302 18,000 0 (6,698)1-JaOo11 54.00 10,04 100,494 815 10,864 18,000 0 (7,136)2-Jan-11 54.00 10,051 100,511 815 10,866 18,000 0 (7,134)3-Jan-11 54.00 10,234 102,339 815 11,049 18,000 0 (6,951)4-aOo11 55.00 10,38 103,804 815 11,195 18,000 0 (6,805)5-Jan-11 55.00 10,381 103,813 815 11,196 18,000 0 (6,804)6-aOo11 55.00 10,383 103,831 815 11,198 18,000 0 (6,802)7-Jn-11 55.00 10,38 103,839 815 11,199 18,000 0 (6,801)8.aOo11 55.00 10,204 102,036 815 11,019 18,000 0 (6,981)9-JaOo11 56.00 10,34 103,485 815 11,163 18,000 0 (6,837)1o-aOo11 56.00 10,533 105,332 815 11,34 18,000 0 (6,652)11-Jn-11 56.00 10,534 105,341 815 11,349 18,000 0 (6,651)12-JaOo11 56.00 10,535 105,350 815 11,350 18,000 0 (6,650)13-aOo11 56.00 10,537 105,368 815 11,352 18,000 0 (6,648)14-aOo11 77.00 17,138 171,375 815 17,953 18,00015-an-11 86.00 18,4 184,378 815I1L"~1 18,00016-an-11 84.00 18,154 181,54 815 18,969 18,000 0
17-Jan-11 80.00 17,580 175,802 815 18,395 18,000 395 018.an-11 75.00 16,861 168,606 815 17,676 18,000 0 (324)19-JaOo11 60.00 11,123 111,235 815 11,938 18,000 0 (6,062)20-JaOo11 60.00 11,124 111,244 815 11,939 18,000 0 (6,061)21-JaOo11 59.00 10,981 109,811 815 11,796 18,000 0 (6,204)22-JaOo11 59.00 10,801 108,014 815 11,616 18,000 0 (6,384)23-JaOo11 59.00 10,802 108,023 815 11,617 18,000 0 (6,383)24-aOo11 59.00 10,987 109,86 815 11,802 18,000 0 (6,198)25-aOo11 58.00 10,84 108,432 815 11,658 18,000 0 (6,342)26-an-11 58.00 10,845 108,45 815 11,66 18,000 0 (6,340)27-Jan-11 58.00 10,84 108,459 815 11,661 18,000 0 (6,339)28-JaOo11 58.0 10,849 108,486 815 11,664 18,000 0 (6,336)29-Jan-11 57.00 10,522 105,225 815 11,337 18,00 0 (6,663)3o-an-11 57.00 10,524 105,242 815 11,339 18,000 0 (6,661)31-Jan-11 57.00 10,708 107,078 815 18,000
1-Feb-11 57.00 10,452 104,520 815 18,0002-Feb-11 57.00 10,453 104,528 815 11,268 18,00 0 (6,732)3-Feb-11 56.00 10,321 103,208 815 11,136 18,000 0 (6,864)4-eb-11 56.00 10,322 103,217 815 11,137 18,000 0 (6,863)5-Feb-11 56.00 10,323 103,234 815 11,138 18,000 0 (6,862)6-eb11 56.00 9,425 94,246 815 10,240 18,000 0 (7,760)7-Feb-11 55.00 9,317 93,174 815 10,132 18,000 0 (7,868)8-Feb-11 55.00 9,318 93,182 815 10,133 18,000 0 (7,867)9-Feb-11 55.00 9,319 93,190 815 10,134 18,000 0 (7,866)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. -0
T4CD --160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
10-Feb-11 55.00 9,320 93,198 815 10,135 18,000 0 (7,865)11-Feb-11 54.00 8,786 87,857 815 9,601 18,000 0 (8,39)12-Feb-11 54.00 8,786 87,865 815 9,601 18,000 0 (8,399)13-Feb-11 54.00 8,787 87,872 815 9,602 18,000 0 (8,398)14-Feb11 54.00 8,789 87,894 815 9,604 18,000 0 (8,396)15-Feb-11 54.00 8,791 87,909 815 9,606 18,000 0 (8,39)16-Feb-11 53.00 8,281 82,808 815 9,096 18,000 0 (8,904)17-Feb-11 53.00 8,281 82,815 815 9,096 18,000 0 (8,90)18-Feb11 53.00 8,282 82,822 815 9,097 18,000 0 (8,903)19-Feb-11 53.00 8,284 82,836 815 9,099 18,000 0 (8,901)2o.Feb-11 52.00 8,199 81,993 815 9,014 18,000 0 (8,986)21-Feb-11 52.00 8,200 82,000 815 9,015 18,000 0 (8,985)22-Feb-11 52.00 8,201 82,006 815 9,016 18,000 0 (8,98)23-Feb-11 51.0 8,117 81,170 815 8,932 18,000 0 (9,068)24-Feb-11 51.0 8,118 81,184 815 8,933 18,000 0 (9,067)25-Feb-11 51.0 8,119 81,191 815 8,934 18,000 0 (9,066)26-Feb-11 50.00 8,035 80,347 815 8,850 18,000 0
27-Feb-11 50.00 8,036 80,36 815 8,851 18,000 0
28-Feb-11 49.00 7,952 79,517 815 18,000 0
1-Mar-11 42.00 7,901 79,005 815 18,000
2-Mar-11 41.00 7,727 77,273 815 8,542 18,000 0 (9,458)3-Mar-11 41.00 7,728 77,278 815 8,54 18,000 0 (9,457)4-ar-11 41.00 7,728 77,283 815 8,543 18,000 0 (9,457)5-ar-11 40.00 7,555 75,550 815 8,370 18,000 0 (9,630)6-Mar-11 39.00 7,383 73,832 815 8,198 18,000 0 (9,802)7-Mar-11 39.00 7,384 73,837 815 8,199 18,000 0 (9,801)8-ar-11 39.00 7,385 73,846 815 8,200 18,000 0 (9,.800)9-Mar-11 39.00 7,385 73,851 815 8,200 18,000 0 (9,800)10-Mar-11 38.00 7,211 72,112 815 8,026 18,000 0 (9,974)11-Mar-11 37.00 7,038 70,377 815 7,853 18,000 0 (10,147)12-Mar-11 37.00 7,038 70,382 815 7,853 18,000 0 (10,147)13-Mar-11 36.00 6,864 68,642 815 7,679 18,000 0 (10,321)14-ar-11 36.00 6,865 68,651 815 7,680 18,000 0 (10,320)15-Mar-11 36.00 6,866 68,655 815 7,681 18,000 0 (10,319)16-Mar-11 36.00 6,868 68,678 815 7,683 18,000 0 (10,317)17-Mar-11 35.00 6,694 66,937 815 7,509 18,000 0 (10,491)18-Mar-11 35.00 6,695 66,946 815 7,510 18,000 0 (10,490)19-Mar-11 34.00 6,520 65,204 815 7,335 18,000 0 (10,665)2o.Mar-11 34.00 6,521 65,208 815 7,336 18,000 0 (10,664)21-Mar-11 33.00 6,347 63,471 815 7,162 18,000 0 (10,838)22-Mar-11 33.00 6,347 63,475 815 7,162 18,000 0 (10,838)23-ar-11 33.00 6,348 63,479 815 7,163 18,000 0 (10,837)24-Mar-11 32.00 6,174 61,741 815 6,989 18,000 0 (11,011)25-Mar-11 32.00 6,174 61,745 815 6,989 18,000 0 (11,011)26-Mar-11 31.00 6,002 60,018 815 6,817 18,00 0 (11,183)27-Mar-11 31.00 6,003 60,026 815 6,818 18,000 0 (11,182)28-Mar-11 31.00 6,003 60,030 815 6,818 18,000 0 (11,182)29-Mar-11 30.00 5,829 58,286 815 6,64 18,000 0 (11,35)30-Mar-11 30.00 5,829 58,294 815 6,64 18,000 0 (11,356)31-Mar-11 30.00 5,830 58,297 815 6,645 18,000 0 (11,355)1-Apr-11 30.00 5,307 53,067 815 6,122 18,000 0 (11,878)2-Apr-11 29.00 5,159 51,589 815 5,974 18,000 0 (12,026)3-Apr-11 29.00 5,159 51,587 815 5,974 18,000 0 (12,026)4-Apr-11 28.00 5,011 50,105 815 5,826 18,000 0 (12,174)5-Apr-11 27.00 4,863 48,628 815 5,678 18,000 0 (12,322)6-Apr-11 27.00 4,863 48,625 815 5,678 18,000 0 (12,322)7-Apr-11 27.00 4,862 48,623 815 5,677 18,000 0 (12,323)8-Apr-11 27.00 4,861 48,606 815 5,676 18,000 0 (12,324)9-Apr-11 26.00 4,713 47,129 815 5,528 18,000 0 (12,472)1o.Ap-11 26.00 4,713 47,127 815 5,528 18,000 0 (12,472)11-Apr-11 26.00 4,712 47,125 815 5,527 18,000 0 (12,473)12-Apr-11 25.00 4,564 45,645 815 5,379 18,000 0 (12,621)13-Apr-11 24.00 4,417 44,169 815 5,232 18,00 0 (12,768)14-Apr-11 24.00 4,417 44,167 815 5,232 18,00 0 (12,768)15-Apr-11 24.00 4,416 44,165 815 5,231 18,000 0 (12,769)16-Ap-11 23.00 4,269 42,689 815 5,084 18,000 0 (12,916)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LD 4130/2008
LVi CD-225
T1 CD -43
T2CD -0
T3P.H.-0
T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
17-Apr-11 23.00 4,269 42,687 815 5,084 18,00 0 (12,916)18-Apr-11 23.00 4,268 42,68 815 5,08 18,000 0 (12,917)19-Apr-11 23.00 4,268 42,68 815 5,083 18,000 0 (12,917)2o.Apr-11 22.00 4,120 41,205 815 4,935 18,000 0 (13,065)21-Apr-11 21.00 3,973 39,729 815 4,788 18,000 0 (13,212)22-Apr-11 21.00 3,973 39,728 815 4,788 18,000 0 (13,212)23-Apr-11 21.00 3,971 39,713 815 4,786 18,000 0 (13,214)24-Apr-11 20.00 3,824 38,238 815 4,63 18,000 0 (13,361)25-Apr-11 20.00 3,824 38,237 815 4,639 18,000 0 (13,361)26-Apr-11 20.00 3,824 38,235 815 4,63 18,000 0 (13,361)27-Apr-11 19.00 3,676 36,758 815 4,491 18,000 0 (13,509)28-Apr-11 19.00 3,676 36,757 815 4,491 18,000 0 (13,509)29-Apr'-11 19.00 3,676 36,755 815 4,491 18,000 0 (13,50)3Opr-11 19.00 3,675 36,754 815 4,49 18,00 'l;¡%WWl¡;ijÊøÊ"li;t"¡5ìi~
1-May-11 19.00 3,065 30,64 815 .Jt 18,000 !:W¡¡W¡¡¡¡;¡¡;iEtt¡jllit. ,11""
2-May-11 19.00 3,065 30,64 815 3,88 18,000 0 (14,120)3-ay-11 19.00 3,065 30,64 815 3,88 18,000 0 (14,120)4-ay-11 19.00 3,065 30,64 815 3,880 18,000 0 (14,120)5-May-11 19.00 3,065 30,64 815 3,88 18,000 0 (14,120)6-May-11 18.00 2,94 29,48 815 3,763 18,000 0 (14,237)7-May-11 18.00 2,948 29,481 815 3,763 18,000 0 (14,237)800ay-11 18.00 2,948 29,482 815 3,763 18,000 0 (14,237)900ay-11 18.00 2,948 29,481 815 3,763 18,000 0 (14,237)10-May-11 17.00 2,832 28,316 815 3,647 18,000 0 (14,353)11-May-11 17.00 2,831 28,314 815 3,64 18,000 0 (14,354)12-May-11 17.00 2,831 28,313 815 3,646 18,000 0 (14,35)13-May-11 16.00 2,715 27,148 815 3,530 18,000 0 (14,470)14-May-11 16.00 2,715 27,147 815 3,530 18,000 0 (14,470)15-May-11 16.00 2,715,27,148 815 3,530 18,000 0 (14,470)16-May-11 16.00 2,716 27,155 815 3,531 18,000 0 (14,469)17-May-11 16.00 2,716 27,156 815 3,531 18,000 0 (14,469)18-May-11 15.00 2,599 25,989 815 3,414 18,000 0 (14,586)19-May-11 15.00 2,599 25,99 815 3,414 18,000 0 (14,586)2000ay-11 15.00 2,599 25,989 815 3,414 18,000 0 (14,586)21-May-11 15.00 2,599 25,988 815 3,414 18,000 0 (14,586)2200ay-11 14.00 2,482 24,823 815 3,297 18,000 0 (14,703)23-May-11 14.00 2,482 24,822 815 3,297 18,000 0 (14,703)24-May-11 14.00 2,482 24,822 815 3,297 18,000 0 (14,703)25-ay-11 14.00 2,482 24,821 815 3,297 18,000 0 (14,703)26ay-11 14.00 2,482 24,822 815 3,27 18,000 0 (14,703)2700ay-11 13.00 2,366 23,655 815 3,181 18,000 0 (14,819)28-May-11 13.00 2,366 23,656 815 3,181 18,000 0 (14,819)29May-11 13.00 2,36 23,655 815 3,181 18,000 0 (14,819)3o.May-11 13.00 2,366 23,656 815 3,181 18,000 0 (14,819)31-May-11 13.00 2,365 23,655 815 3,180 18,000
1-Jun-11 13.00 1,982 19,822 815 B&íll 18,000
2-JuOo11 13.00 1,982 19,822 815 2,797 18,000 0
3-JuOo11 12.00 1,897 18,973 815 2,712 18,000 0 (15,288)4-un-11 12.00 1,897 18,973 815 2,712 18,000 0 (15,288)5-un-11 12.00 1,897 18,972 815 2,712 18,000 0 (15,288)6-JuOo11 11.00 1,812 18,123 815 2,627 18,000 0 (15,373)7-Jun-11 11.00 1,812 18,123 815 2,627 18,000 0 (15,373)8.un-11 10.00 1,727 17,274 815 2,542 18,000 0 (15,458)9-JuOo11 9.00 1,642 16,424 815 2,457 18,000 0 (15,543)1O-un-11 9.00 1,642 16,424 815 2,457 18,000 0 (15,543)11-JuOo11 9.00 1,642 16,424 815 2,457 18,000 0 (15,543)12-JuOo11 9.00 1,642 16,424 815 2,457 18,000 0 (15,543)13-un-11 9.00 1,642 16,423 815 2,45 18,000 0 (15,543)14-uOo11 9.00 1,642 16,423 815 2,457 18,000 0 (15,543)15-un-11 9.00 1,642 16,422 815 2,457 18,000 0 (15,543)16-un-11 8.00 1,55 15,574 815 2,372 18,000 0 (15,628)17-Jun-11 8.00 1,557 15,574 815 2,372 18,000 0 (15,628)18.un-11 8.00 1,557 15,573 815 2,372 18,000 0 (15,628)19-Jun-11 8.00 1,557 15,573 815 2,372 18,000 0 (15,628)2O-un-11 8.00 1,557 15,573 815 2,372 18,000 0 (15,628)21-Jun-11 8.00 1,557 15,573 815 2,372 18,000 0 (15,628)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LOG 4130/2008
LVi CD-225
T1 CD --430
T2CD -0
T3P.H. -0
nCD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
22.Jun-11 8.00 1,557 15,572 815 2,372 18,000 0 (15,628)23-un-11 7.00 1,472 14,724 815 2,287 18,000 0 (15,713)24-un-11 7.00 1,472 14,724 815 2,287 18,000 0 (15,713)25.un-11 6.00 1,388 13,876 815 2,203 18,000 0 (15,797)26-un-11 6.00 1,388 13,876 815 2,203 18,000 0 (15,797)27-Jun-11 5.00 1,303 13,028 815 2,118 18,000 0 (15,882)28-Jun-11 5.00 1,303 13,028 815 2,118 18,000 0 (15,882)29-Jun-11 4.00 1,218 12,180 815 2,033 18,000 0 (15,967)3oun-11 3.00 1,133 11,332 815 18,000
1-Jul-11 3.00 1,020 10,195 815 18,000
2.Jul-11 2.00 963 9,629 815 1,778 18,000 0 (16,222)3-uJ-11 2.00 963 9,630 815 1,778 18,000 0 (16,222)4-ul-11 1.00 906 9,06 815 1,721 18,000 0 (16,279)5.ul-11 1.00 906 9,065 815 1,721 18,000 0 (16,29)6-ul-11 1.00 906 9,062 815 1,721 18,000 0 (16,279)7.Jul-11 1.00 906 9,063 815 1,721 18,000 0 (16,279)8-Jul-11 1.00 906 9,059 815 1,721 18,000 0 (16,279)9.Jul-11 1.00 906 9,060 815 1,721 18,000 0 (16,279)1O.uJ-11 1.00 906 9,057 815 1,721 18,000 0 (16,279)11-Jul-11 1.00 906 9,058 815 1,721 18,000 0 (16,279)12.Jul-11 1.00 905 9,055 815 1,720 18,000 0 (16,280)13-uJ-11 1.00 906 9,055 815 1,721 18,000 0 (16,279)14-uJ-11 1.00 905 9,052 815 1,720 18,000 0 (16,280)15.uJ-11 1.00 905 9,053 815 1,720 18,000 0 (16,280)16-ul-11 1.00 905 9,050 815 1,720 18,00 0 (16,280)17-Jul-11 1.00 905 9,051 815 1,720 18,000 0 (16,280)18.ul-11 1.00 905 9,048 815 1,720 18,000 0 (16,280)19-Jul-11 1.00 905 9,04 815 1,720 18,000 0 (16,280)2O.ul-11 1.00 905 9,045 815 1,720 18,00 0 (16,280)21-Jul-11 1.00 905 9,046 815 1,720 18,000 0 (16,280)22-Jul-11 1.00 904 9,043 815 1,719 18,000 0 (16,281)23-Jul-11 1.00 904 9,044 815 1,719 18,000 0 (16,281)24-ul-11 1.00 904 9,040 815 1,719 18,000 0 (16,281)25.ul-11 84 8,477 815 1,663 18,000 0 (16,337)26-uJ-11 847 8,474 815 1,662 18,000 0 (16,338)27-Jul-11 847 8,474 815 1,662 18,000 0 (16,338)28-JuJ-11 847 8,471 815 1,662 18,000 0 (16,338)29-JuJ-11 847 8,472 815 1,662 18,000 0 (16,338)3O-JuJ-11 847 8,469 815 1,662 18,000 0 (16,338)31-Jul-11 847 8,469 815 18,000
1-Aug-11 847 8,473 815 18,000
2-Aug-11 2.00 847 8,473 815 1,662 18,000 0
3-Aug-11 2.00 84 8,477 815 1,663 18,000 0 (16,337)4-Aug-11 2.00 84 8,476 815 1,663 18,000 0 (16,337)5-Aug-11 3.00 84 8,48 815 1,663 18,000 0 (16,337)6-Aug-11 3.00 848 8,480 815 1,663 18,000 0 (16,337)7-Aug-11 4.00 848 8,483 815 1,663 18,000 0 (16,337)8-Aug-11 4.00 84 8,483 815 1,663 18,000 0 (16,337)9-Aug-11 5.00 849 8,487 815 1,66 18,000 0 (16,336)1o.Aug-11 5.00 849 8,487 815 1,66 18,000 0 (16,336)11-Aug-11 6.00 84 8,490 815 1,664 18,000 0 (16,336)12-Aug-11 6.00 849 8,494 815 1,664 18,000 0 (16,336)13-Aug-11 7.00 849 8,494 815 1,66 18,000 0 (16,336)14-Aug-11 7.00 850 8,498 815 1,665 18,000 0 (16,335)15-Aug-11 7.00 850 8,498 815 1,665 18,000 0 (16,335)16-Aug-11 8.00 850 8,501 815 1,665 18,000 0 (16,335)17-Aug-11 9.00 850 8,501 815 1,665 18,000 0 (16,335)18-Aug-11 9.00 850 8,504 815 1,665 18,000 0 (16,335)19-Aug-11 10.00 850 8,504 815 1,665 18,000 0 (16,335)2o.Aug-11 10.00 851 8,508 815 1,666 18,000 0 (16,334)21-Aug-11 11.00 851 8,512 815 1,666 18,000 0 (16,33)22-Aug-11 11.00 851 8,511 815 1,666 18,000 0 (16,33)23-Aug-11 11.00 851 8,515 815 1,666 18,000 0 (16,334)24-Aug11 11.00 851 8,515 815 1,666 18,000 0 (16,334)25-Aug-11 12.00 852 8,519 815 1,667 18,000 0 (16,333)26-Aug-11 12.00 852 8,519 815 1,667 18,000 0 (16,333)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LOG 4/30/2008
LVi CO- 225
T1 CO --430
T2CO -0
T3P.H. -0
T4CO -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKE TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
27-Aug-11 13.00 852 8,522 815 1,667 18,000 0 (16,333)28-Aug-11 13.00 852 8,522 815 1,667 18,000 0 (16,333)29-Aug-11 13.00 853 8,525 815 1,668 18,000 0 (16,332)3o.Aug-11 13.00 853 8,525 815 1,668 18,000 0 (16,332)31-Aug-11 13.00 853 8,529 815 1,668 18,00
1-Sep-11 13.00 2,194 21,941 815 7 18,000
2-8ep-11 13.00 2,194 21,942 815 3,00 18,00 0
3-Sep-11 13.00 2,194 21,942 815 3,00 18,000 0 (14,991)4-8ep-11 14.00 2,295 22,953 815 3,110 18,000 0 (14,890)5-8ep-11 15.00 2,396 23,96 815 3,211 18,000 0 (14,789)6-8ep-11 15.00 2,397 23,96 815 3,212 18,000 0 (14,788)7-8ep-11 15.00 2,397 23,965 815 3,212 18,000 0 (14,788)8-8ep-11 16.00 2,498 24,977 815 3,313 18,000 0 (14,687)9-8ep-11 16.00 2,498 24,977 815 3,313 18,000 0 (14,687)10-Sep-11 16.00 2,498 24,978 815 3,313 18,000 0 (14,687)11-Sep-11 16.00 2,498 24,978 815 3,313 18,000 0 (14,687)12-8p-11 17.00 2,599 25,990 815 3,414 18,000 0 (14,586)13-ep-11 17.00 2,599 25,990 815 3,414 18,000 0 (14,58)14-ep-11 17.00 2,599 25,991 815 3,414 18,000 0 (14,586)15-Sep-11 18.00 2,701 27,011 815 3,516 18,000 0 (14,48)16-Sep-11 18.00 2,701 27,013 815 3,516 18,000 0 (14,48)17-Sep-11 18.00 2,701 27,013 815 3,516 18,000 0 (14,48)18-Sep-11 19.00 2,803 28,026 815 3,618 18,000 0 (14,382)19-8ep-11 20.00 2,904 29,036 815 3,719 18,000 0 (14,281)20-Sep-11 21.00 3,005 30,049 815 3,820 18,000 0 (14,180)21-Sep-11 22.00 3,106 31,06 815 3,921 18,000 0 (14,079)22-Sep-11 23.00 3,207 32,072 815 4,022 18,000 0 (13,978)23-Sep-11 23.00 3,207 32,072 815 4,022 18,000 0 (13,978)24-8ep-11 23.00 3,207 32,074 815 4,022 18,000 0 (13,978)25-Sep-11 24.00 3,309 33,085 815 4,124 18,000 0 (13,876)26-Sep-11 24.00 3,309 33,088 815 4,124 18,000 0 (13,876)27-8ep-11 25.00 3,410 34,099 815 4,225 18,000 0 (13,775)28-ep-11 25.00 3,410 34,101 815 4,225 18,000 0 (13,775)29-Sep-11 26.00 3,511 35,112 815 4,326 18,000 0 (13,674)30-Sep-11 26.00 3,511 35,114 815 4,326 18,000 0 (13,674)
TOTAL 10409 1,860,563 18,605,63 297,475 2,158,038 2,617 -4,414,579
MAX DAILY 86 18,438 184,378 815 19,253 1,253 0
MIN DAILY 0 847 8,469 815 1,662 0 -16,33
AVGOAILY 29 5,097 50,974 815 5,912 7 -12,095
DESIGN HIGH GROWTH HIGH PRICE FY 12 LOG 4/30/2008
LVi CD-225
T1CD -430
T2CD --0
T3P.H. -0
FY12 T4CD -160
815 OVER UNDER
GAS DAY DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,0001..ct-11 21.00 2,904 29,041 815 3,719 18,000 0 (14,281)2..ct-11 22.00 3,015 30,149 815 3,83 18,00 0 (14,170)3-0ct-11 23.00 3,125 31,249 815 3,940 18,000 0 (14,060)4-0ct-11 24.00 3,235 32,351 815 4,050 18,000 0 (13,950)5-0ct-11 24.00 3,236 32,365 815 4,051 18,000 0 (13,94)6-0ct-11 25.00 3,346 33,464 815 4,161 18,000 0 (13,839)7-0et-11 25.00 3,347 33,471 815 4,162 18,000 0 (13,838)8-ct-11 26.00 3,45 34,582 815 4,273 18,000 0 (13,727)9-0ct-11 27.00 3,568 35,68 815 4,383 18,000 0 (13,617)10..ct-11 27.00 3,569 35,690 815 4,38 18,000 0 (13,616)11..ct-11 27.00 3,571 35,706 815 4,386 18,000 0 (13,614)12..et-11 28.00 3,681 36,811 815 4,496 18,000 0 (13,50)13-ct-11 29.00 3,791 37,915 815 4,606 18,000 0 (13,39)14-ct-11 29.00 3,793 37,929 815 4,608 18,000 0 (13,392)15-0et-11 29.00 3,794 37,937 815 4,609 18,000 0 (13,391)16-0et-11 29.00 3,794 37,94 815 4,609 18,000 0 (13,391)17..ct-11 30.00 3,905 39,050 815 4,720 18,000 0 (13,280)18-0ct-11 30.00 3,907 39,065 815 4,722 18,000 0 (13,278)19-ct-11 30.00 3,907 39,071 815 4,722 18,000 0 (13,278)20..ct-11 31.00 4,018 40,180 815 4,833 18,000 0 (13,167)21-0et-11 31.00 4,020 40,197 815 4,835 18,000 0 (13,165)22-0et-11 31.00 4,020 40,204 815 4,835 18,000 0 (13,165)23-0ct-11 32.00 4,131 41,311 815 4,946 18,000 0 (13,054)24-ct-11 32.00 4,133 41,328 815 4,948 18,000 0 (13,052)25-0ct-11 32.00 4,134 41,337 815 4,949 18,000 0 (13,051)26-0et-11 32.00 4,134 41,342 815 4,949 18,000 0 (13,051)27-0ct-11 32.00 4,136 41,359 815 4,951 18,000 0 (13,04)28..ct-11 32.00 4,137 41,368 815 4,952 18,000 0 (13,048)29ct-11 33.00 4,248 42,477 815 5,063 18,000 0 (12,937)30-0ct-11 33.00 4,250 42,496 815 5,065 18,000 0
31-0ct-11 33.00 4,250 42,502 815 18,000
1-Nov-11 33.00 6,567 65,666 815 18,000
2-Nov-11 33.00 6,569 65,694 815 7,38 18,000 0 (10,616)3-Nov-11 34.00 6,731 67,311 815 7,546 18,000 0 (10,454)4-Nov-11 34.00 6,734 67,33 815 7,549 18,000 0 (10,451)5-ov-11 34.00 6,441 64,410 815 7,256 18,000 0 (10,744)6-Nov-11 35.00 6,603 66,034 815 7,418 18,000 0 (10,582)7-Nov-11 35.00 6,901 69,009 815 7,716 18,000 0 (10,284)8-Nov-11 36.00 7,063 70,630 815 7,878 18,000 0 (10,122)9-Nov-11 37.00 7,226 72,257 815 8,041 18,000 0 (9,959)10-Nov-11 38.00 7,38 73,892 815 8,204 18,000 0 (9,796)11-Nov-11 38.00 7,392 73,917 815 8,207 18,000 0 (9,793)12-Nov-11 39.00 7,258 72,583 815 8,073 18,000 0 (9,927)13-Nov-11 39.00 7,261 72,613 815 8,076 18,000 0 (9,924)14-Nov-11 40.00 7,720 77,198 815 8,535 18,000 0 (9,465)15-Nov-11 41.00 7,883 78,830 815 8,698 18,000 0 (9,302)16-Nov-11 41.00 7,886 78,863 815 8,701 18,000 0 (9,299)17-Nov-11 41.00 7,888 78,883 815 8,703 18,000 0 (9,297)18-Nov-11 42.00 8,052 80,524 815 8,867 18,000 0 (9,133)19-Nov-11 42.00 7,758 77,580 815 8,573 18,00 0 (9,427)2o.Nov-11 42.00 7,761 77,605 815 8,576 18,000 0 (9,424)21-Nov-11 42.00 8,060 80,598 815 8,875 18,000 0 (9,125)22-Nov-11 43.00 8,224 82,242 815 9,039 18,000 0 (8,961)23-Nov-11 43.00 8,226 82,262 815 9,041 18,000 0 (8,959)24-Nov-11 43.00 8,229 82,289 815 9,044 18,000 0 (8,956)25-Nov-11 44.00 8,393 83,929 815 9,208 18,00 0 (8,792)26-Nov-11 44.00 8,099 80,985 815 8,914 18,000 0 (9,086)27-Nov-11 44.00 8,101 81,012 815 8,916 18,000 0 (9,08)28-Nov-11 45.00 8,563 85,627 815 9,378 18,00 0 (8,622)29-Nov-11 45.00 8,566 85,662 815 9,381 18,000 0 (8,619)3o.Nov-11 45.00 8,568 85,683 815 18,000 01-Dec-11 46.00 9,405 94,045 815 18,000
2-Dec-11 46.00 9,408 94,076 815 10,223 18,000 0 (7,777)3-Dec-11 46.00 9,190 91,899 815 10,005 18,000 0 (7,995)4-Dee-11 46.00 9,193 91,930 815 10,008 18,000 0 (7,992)5-Dec-11 47.00 9,580 95,804 815 10,395 18,000 0 (7,605)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LOC 4/30/2008
LVi CD- 225
TiCD -430
T2CD -0
T3P.H.-0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dee-11 47.00 9,58 95.835 815 10,399 18,000 0 (7,601)7-Dec-11 47.00 9,586 95,859 815 10,401 18,000 0 (7,599)8-Dee-11 48.00 9,753 97,526 815 10,568 18,000 0 (7,432)9-Dee-11 48.00 9,757 97,566 815 10,572 18,000 0 (7,428)1o.Dee-11 48.00 9,539 95,385 815 10,354 18,000 0 (7,646)11-Dee-11 49.00 9,707 97,069 815 10,522 18,000 0 (7,478)12-Dee-11 49.00 9,929 99,292 815 10,744 18,000 0 (7,256)13-c-11 49.00 9,932 99,324 815 10,747 18,000 0 (7,253)14-Dee-11 50.00 10,100 101,003 815 10,915 18,000 0 (7,085)15-Dee11 50.00 10,104 101,036 815 10,919 18,000 0 (7,081)16-Dee11 50.00 10,106 101,061 815 10,921 18,000 0 (7,079)17-Dec-11 50.00 9,88 98,885 815 10,703 18,000 0 (7,297)18-Dee-11 51.0 10,057 100,566 815 10,872 18,000 0 (7,128)19-Dec-11 51.0 10,281 102,810 815 11,096 18,000 0 (6,904)2o-ec-11 51.00 10,283 102,827 815 11,098 18,000 0 (6,902)21-0e-11 52.00 10,452 104,519 815 11,267 18,000 0 (6,733)22-Dee-11 52.00 10,45 104,54 815 11,269 18,000 0 (6,731)23-ee-11 52.00 10,459 104,587 815 11,274 18,000 0 (6,726)24-Dec-11 52.00 10,240 102,399 815 11,055 18,000 0 (6,945)25-Dee-11 53.00 10,408 104,076 815 11,23 18,000 0 (6,777)26-Dec-11 53.00 10,633 106,325 815 11,44 18,000 0 (6,552)27-Dec-11 53.00 10,636 106,360 815 11,451 18,000 0 (6,54)28-Dec-11 54.00 10,805 108,048 815 11,620 18,000 0 (6,38)29-Dec-11 54.00 10,807 108,075 815 11,622 18,000 0 (6,378)3o.Dee-11 54.00 10,811 108,110 815 11,626 18,000 0 (6,374)31-Dee-11 54.00 10,593 105,926 815 11,408 18,000 0 (6,592)1-JaOo12 54.00 10,363 103,630 815 11,178 18,000 0 (6,822)2-Jan-12 54.00 10,552 105,523 815 11,367 18,000 0 (6,633)3-aOo12 54.00 10,554 105,540 815 11,369 18,000 0 (6,631)4-an-12 55.00 10,703 107,033 815 11,518 18,000 0 (6,482)5-an-12 55.00 10,704 107,042 815 11,519 18,000 0 (6,481)6-an-12 55.00 10,705 107,051 815 11,520 18,00 0 (6,480)7-Jan-12 55.00 10,519 105,191 815 11,334 18,000 0 (6,666)8.aOo12 55.00 10,521 105,208 815 11,336 18,000 0 (&.664)9-an-12 56.00 10,858 108,579 815 11,673 18,000 0 (&.327)1O-an-12 56.00 10,860 108,597 815 11,675 18,000 0 (6,325)11-JaOo12 56.00 10,861 108,606 815 11,676 18,000 0 (6,324)12-JaOo12 56.00 10,861 108,615 815 11,676 18,000 0 (6,324)13-aOo12 56.00 10,863 108,632 815 11,678 18,000 0 (6,322)14-an-12 77.00 17,668 176,685 815 18,483 18,000 48 015-Oo12 86.00 19,009 190,089 815 ..1 ldJllI ~.."18,000 lNqi::~~;s:+1. '/7&116-an-12 84.00 18,713 187,132 815 19,528 18,000 1,528 017-Jan-12 80.00 18,122 181,216 815 18,937 18,000 937 018-an-12 75.00 17,380 173,798 815 18,195 18,000 195 019-an-12 60.00 11,466 114,659 815 12,281 18,00 0 (5,719)20-JaOo12 60.00 11,467 114,669 815 12,282 18,000 0 (5,718)21-JaOo12 59.00 11,131 111,311 815 11,94 18,000 0 (6,054)22-Jan-12 59.00 11,133 111,329 815 11,94 18,000 0 (6,052)23-aOo12 59.00 11,322 113,219 815 12,137 18,000 0 (5,863)24-an-12 59.00 11,324 113,237 815 12,139 18,000 0 (5,861)25-aOo12 58.00 11,177 111,767 815 11,992 18,000 0 (6,00)26-Jan-12 58.00 11,178 111,777 815 11,993 18,000 0 (6,007)27-Jan-12 58.00 11,179 111,786 815 11,994 18,000 0 (6,00)28-JaOo12 58.00 10,991 109,913 815 11,806 18,000 0 (6,194)29-JaOo12 57.00 10,84 108,442 815 11,659 18,000 0 (6,341)3o.JaOo12 57.00 11,034 110,342 815 11,849 18,000 0 (6,151)31-Jan-12 57.00 11,035 110,351 815 11,850 18,000
1-Feb-12 10,771 "'''111I''57.00 107,714 815 ¡¡rN$. '.,,;~18,0002-Feb-12 57.00 10,772 107,723 815 11,587 18,00 0 (6,413)3-Feb-12 56.00 10,635 106,353 815 11,45 18,000 0 (6,55)4-Feb-12 56.00 10,636 106,362 815 11,451 18,000 0 (6,549)5-Feb-12 56.00 10,639 106,388 815 11,45 18,00 0 (6,54)6-Feb-12 56.00 9,712 97,125 815 10,527 18,000 0 (7,473)7-Feb-12 55.00 9,601 96,012 815 10,416 18,000 0 (7,584)8-Feb12 55.00 9,603 96,028 815 10,418 18,000 0 (7,582)9-Feb-12 55.00 9,604 96,036 815 10,419 18,000 0 (7,581)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4130/2008
lV1CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRMDAYS(inMMBTU'S INTHERMS SAlES CONTRACT CONTRACT
18,000 18,00010-Feb-12 55.00 9,604 96,043 815 10,419 18,00 0 (7,581)11-Feb-12 54.00 9,053 90,532 815 9,868 18,000 0 (8,132)12-Feb-12 54.00 9,054 90,54 815 9,869 18,000 0 (8,131)13-Feb-12 54.00 9,055 90,547 815 9,870 18,000 0 (8,130)14-Feb-12 54.00 9,055 90,554 815 9,870 18,000 0 (8,130)15-Feb-12 54.00 9,058 90,576 815 9,873 18,000 0 (8,127)16-Feb-12 53.00 8,532 85,321 815 9,347 18,000 0 (8,653)17-Feb-12 53.00 8,533 85,327 815 9,348 18,000 0 (8,652)18-Feb-12 53.00 8,533 85,334 815 9,348 18,000 0 (8,652)19-Feb-12 53.00 8,534 85,341 815 9,349 18,00 0 (8,651)20-Feb-12 52.00 8,447 84,473 815 9,262 18,000 0 (8,738)21-Feb-12 52.00 8,448 84,480 815 9,263 18,000 0 (8,737)22-Feb-12 52.00 8,449 84,493 815 9,264 18,000 0 (8,736)23-Feb-12 51.0 8,362 83,625 815 9,177 18,000 0 (8,823)24-Feb-12 51.0 8,363 83,631 815 9,178 18,000 0 (8,822)25-Feb-12 51.00 8,365 83,652 815 9,180 18,00 0 (8,820)26-Feb-12 50.00 8,278 82,782 815 9,093 18,000 0 (8,907)27-Feb-12 50.00 8,279 82,789 815 9,094 18,000 0 (8,906)28-Feb-12 49.00 8,192 81,920 815 9,007 18,00 0 (8,993)29-Feb-12 49.00 8,193 81,926 815 9,008 18,0001-Mar-12 42.00 8,148 81,477 815 K¥jj&Zi 18,0002-Mar-12 41.00 7,968 79,683 815 8,783 18,000 03-Mar-12 41.00 7,969 79,688 815 8,784 18,000 0 (9,216)4-Mar-12 41.00 7,972 79,718 815 8,787 18,000 0 (9,213)5-Mar-12 40.00 7,792 77,923 815 8,607 18,000 0 (9,393)6-Mar-12 39.00 7,613 76,127 815 8,428 18,00 0 (9,572)7-Mar-12 39.00 7,613 76,132 815 8,428 18,000 0 (9,572)8-Mar-12 39.00 7,614 76,137 815 8,429 18,000 0 (9,571)9-Mar-12 39.00 7,614 76,141 815 8,429 18,000 0 (9,571)10-Mar-12 38.00 7,435 74,350 815 8,250 18,00 0 (9,750)11-Mar-12 37.00 7,255 72,554 815 8,070 18,000 0 (9,930)12-Mar-12 37.00 7,258 72,577 815 8,073 18,00 0 (9,927)13-Mar-12 36.00 7,078 70,780 815 7,893 18,000 0 (10,107)14-Mar-12 36.00 7,078 70,784 815 7,893 18,000 0 (10,107)15-Mar-12 36.00 7,079 70,789 815 7,894 18,000 0 (10,106)16-Mar-12 36.00 7,080 70,801 815 7,895 18,000 0 (10,105)17-Mar-12 35.00 6,900 69,003 815 7,715 18,000 0 (10,285)18-Mar-12 35.00 6,901 69,007 815 7,716 18,000 0 (10,284)19-Mar-12 34.00 6,721 67,209 815 7,536 18,000 0 (10,464)20-Mar-12 34.00 6,723 67,230 815 7,538 18,00 0 (10,462)21-Mar-12 33.00 6,543 65,431 815 7,35 18,000 0 (10,642)22-Mar-12 33.00 6,54 65,439 815 7,359 18,00 0 (10,641)23-Mar-12 33.00 6,54 65,44 815 7,359 18,000 0 (10,641)24-Mar-12 32.00 6,364 63,64 815 7,179 18,00 0 (10,821)25-Mar-12 32.00 6,365 63,64 815 7,180 18,00 0 (10,820)26-Mar-12 31.00 6,185 61,84 815 7,000 18,000 0 (11,000)27-Mar-12 31.00 6,185 61,852 815 7,000 18,000 0 (11,000)28-Mar-12 31.00 6,188 61,875 815 7,003 18,000 0 (10,997)29-Mar-12 30.00 6,007 60,075 815 6,822 18,000 0 (11,178)30-Mar-12 30.00 6,008 60,078 815 6,823 18,000 0 (11,177)31-Mar-12 30.00 6,008 18,0001-Apr-12 30.00 5,480 18,0002-Apr-12 29.00 5,327 53,274 815 18,000 0 (11,85)3-Apr-12 29.00 5,327 53,272 815 6,142 18,000 0 (11,858)4-Apr-12 28.00 5,175 51,746 815 5,990 18,00 0 (12,010)5-Apr-12 27.00 5,022 50,219 815 5,837 18,000 0 (12,163)6-Apr-12 27.00 5,021 50,214 815 5,836 18,000 0 (12,164)7-Apr-12 27.00 5,021 50,212 815 5,836 18,000 0 (12,164)8-Apr-12 27.00 5,020 50,197 815 5,835 18,000 0 (12,165)9-Apr-12 26.00 4,867 48,671 815 5,682 18,000 0 (12,318)10-Apr"12 26.00 4,867 48,666 815 5,682 18,000 0 (12,318)11-Apr-12 26.00 4,866 48,664 815 5,681 18,000 0 (12,319)12-Apr-12 25.00 4,714 47,139 815 5,529 18,000 0 (12,471)13-Apr-12 24.00 4,561 45,614 815 5,376 18,000 0 (12,624)14-Apr-12 24.00 4,561 45,60 815 5,376 18,000 0 (12,624)15-Apr-12 24.00 4,561 45,608 815 5,376 18,000 0 (12,624)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD-225
T1 CD -430
T2CD -0
T3P.H.-0
FY12 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
16-Apr-12 23.00 4,408 44,083 815 5,223 18,000 0 (12,777)17-Apr-12 23.00 4,408 44,079 815 5,223 18,000 0 (12,777)
18-Apr-12 23.00 4,408 44,077 815 5,223 18,000 0 (12,777)19-Apr-12 23.00 4,407 44,075 815 5,222 18,000 0 (12,778)20-Apr-12 22.00 4,255 42.551 815 5,070 18,000 0 (12,930)21-Ap-12 21.00 4,102 41,025 815 4,917 18,000 0 (13,083)22-Apr-12 21.00 4,102 41,023 815 4,917 18,000 0 (13,083)23-Apr-12 21.00 4,101 41,010 815 4,916 18,000 0 (13,084)24-Apr-12 20.00 3,949 39,487 815 4,764 18,000 0 (13,236)25-Apr-12 20.00 3,948 39,483 815 4,763 18,000 0 (13,237)26-Apr-12 20.00 3,948 39,482 815 4,763 18,000 0 (13,237)27-Apr-12 19.00 3,796 37,959 815 4,611 18,000 0 (13,389)28-Apr-12 19.00 3.796 37,958 815 4,611 18,000 0 (13,389)29-Apr-12 19.00 3,795 37,954 815 4,610 18,000 0 (13,390)3o.Apr-12 19.00 3,795 37,952 815 18,000
1-May-12 19.00 3,165 31,64 815 18,000
2-May-12 19.00 3,165 31,64 815 3,980 18,000 0 (14,020)3-ay-12 19.00 3,164 31,64 815 3,979 18,000 0 (14,021)4-ay-12 19.00 3,164 31,64 815 3,979 18,000 0 (14,021)5-ay-12 19.00 3,164 31,64 815 3,979 18,000 0 (14,021)
6-May-12 18.00 3,04 30,43 815 3,859 18,000 0 (14,141)7-May-12 18.00 3,04 30,438 815 3,859 18,000 0 (14,141)8-May-12 18.00 3,045 30,44 815 3,860 18,000 0 (14,140)
9-May-12 18.00 3,045 30,447 815 3,860 18,000 0 (14,140)1o.May-12 17.00 2,924 29,243 815 3,739 18,000 0 (14,261)11-May-12 17.00 2,924 29,242 815 3,739 18,000 0 (14,261)12-May-12 17.00 2,924 29,241 815 3,739 18,000 0 (14,261)13-ay-12 16.00 2,804 28,038 815 3,619 18,000 0 (14,381)14-May-12 16.00 2,80 28,036 815 3,619 18,000 0 (14,381)15-May-12 16.00 2,804 28,035 815 3,619 18,000 0 (14,381)16-May-12 16.00 2,80 28,036 815 3,619 18,000 0 (14,381)17-May-12 16.00 2,803 28,035 815 3,618 18,000 0 (14,382)18-May-12 15.00 2,683 26,830 815 3,498 18,000 0 (14,502)19-May-12 15.00 2,683 26,831 815 3,498 18,000 0 (14,502)20-May-12 15.00 2,683 26,830 815 3,498 18,000 0 (14,502)21-May-12 15.00 2,683 26,829 815 3,498 18,000 0 (14,502)22-May-12 14.00 2,563 25,626 815 3,378 18,000 0 (14,622)23-May-12 14.00 2,562 25,625 815 3,377 18,000 0 (14,623)24-May-12 14.00 2,563 25,634 815 3,378 18,000 0 (14,622)25-May-12 14.00 2,563 25,633 815 3,378 18,000 0 (14,622)26-May-12 14.00 2,563 25,632 815 3,378 18,000 0 (14,622)27-May-12 13.00 2,443 24,428 815 3,258 18,000 0 (14,742)28-May-12 13.00 2,443 24,428 815 3,258 18,000 0 (14,742)29-May-12 13.00 2,44 24,427 815 3,258 18,000 0 (14,742)3o.May-12 13.00 2,44 24,427 815 3,258 18,000 0 (14,742)31-May-12 13.00 2,44 24,426 815 18,000 ..
1-Jun-12 13.00 2,047 20,473 815 18,000 ,'~¡'~l:~lil:~. ... .....,:¡ .. .
2-Jun-12 13.00 2,047 20,474 815 2,862 18,000 0 (15,138)3-Jun-12 12.00 1,960 19,596 815 2,775 18,00 0 (15,225)4-JuOo12 12.00 1,959 19,595 815 2,774 18,000 0 (15,26)5-uOo12 12.00 1,959 19,594 815 2,774 18,000 0 (15,226)6-Jun-12 11.00 1,872 18,717 815 2,687 18,000 0 (15,313)7-Jun-12 11.00 1,872 18,717 815 2,687 18,000 0 (15,313)8.un-12 10.00 1,784 17,839 815 2,599 18,00 0 (15,401)9-Jun.12 9.00 1,696 16,961 815 2,511 18,000 0 (15,48)1O-uOo12 9.00 1,696 16,962 815 2,511 18,000 0 (15,48)11-Jun-12 9.00 1,696 16,961 815 2,511 18,000 0 (15,48)12-JuOo12 9.00 1,696 16,960 815 2,511 18,000 0 (15,489)13-uOo12 9.00 1,696 16,960 815 2,511 18,000 0 (15,48)14-un-12 9.00 1,696 16,960 815 2,511 18,000 0 (15,48)15-un-12 9.00 1,696 16,959 815 2,511 18,000 0 (15,489)16-Jun-12 8.00 1,608 16,082 815 2,423 18,000 0 (15,577)17-Jun-12 8.00 1,608 16,082 815 2,423 18,000 0 (15,577)18-Jun-12 8.00 1,608 16,082 815 2,423 18,000 0 (15,577)19-JuOo12 8.00 1,608 16,081 815 2,423 18,000 0 (15,577)20-Jun-12 8.00 1,608 16,080 815 2,423 18,000 0 (15,577)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4/30/2008
lV1CD-225
T1CD -430
T2CD -0
T3P.H. -0
FY12 T4CD -_.160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAl FIRM FIRM
DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
21-Jun.12 8.00 1,608 16,081 815 2,423 18,000 0 (15,577)22-Jun-12 8.00 1,608 16,080 815 2,423 18,000 0 (15,577)23-uOo12 7.00 1,520 15,203 815 2,335 18,000 0 (15,665)24-un-12 7.00 1,520 15,203 815 2,335 18,000 0 (15,665)25-un-12 6.00 1,433 14,327 815 2,248 18,000 0 (15,752)26-uOo12 6.00 1,433 14,327 815 2,248 18,000 0 (15,752)27-Jun-12 5.00 1,345 13,451 815 2,160 18,00 0 (15,840)28.uOo12 5.00 1,345 13,450 815 2,160 18,000 0 (15,84)29-un-12 4.00 1,258 12,575 815 2,073 18,000 0 (15,927)3O-un-12 3.00 1,170 11,700 815 18,000
1-Jul-12 3.00 1,052 10,523 815 18,000
2-Jul.12 2.00 994 9,942 815 1,809 18,000 03-ul-12 2.00 994 9,939 815 1,809 18,000 0 (16,191)4-ul-12 1.00 936 9,357 815 1,751 18,000 0 (16,249)5-ul-12 1.00 935 9,35 815 1,750 18,000 0 (16,250)6-uJ.12 1.00 935 9,351 815 1,750 18,000 0 (16,250)7-Jul-12 1.00 935 9,352 815 1,750 18,000 0 (16,250)8-Jul-12 1.00 935 9,349 815 1,750 18,000 0 (16,250)9-Jul-12 1.00 935 9,345 815 1,750 18,000 0 (16,250)10-Jul-12 1.00 935 9,34 815 1,750 18,000 0 (16,250)11-Jul-12 1.00 934 9,343 815 1,749 18,000 0 (16,251)12-JuJ.12 1.00 934 9,34 815 1,749 18,000 0 (16,251)13-Jul.12 1.00 934 9,34 815 1,749 18,000 0 (16,251)14-Jul.12 1.00 934 9,337 815 1,749 18,000 0 (16,251)15-Jul-12 1.00 934 9,338 815 1,749 18,000 0 (16,251)16-Jul-12 1.00 933 9,335 815 1,748 18,000 0 (16,252)17-Jul-12 1.00 934 9,335 815 1,749 18,000 0 (16,251)18.ul-12 1.00 933 9,332 815 1,748 18,000 0 (16,252)19-Jul-12 1.00 933 9,329 815 1,748 18,000 0 (16,252)2O-ul-12 1.00 933 9,330 815 1,748 18,000 0 (16,252)21.Jul-12 1.00 933 9,327 815 1,748 18,000 0 (16,252)22-Jul-12 1.00 933 9,327 815 1,748 18,000 0 (16,252)23-ul-12 1.00 932 9,324 815 1,747 18,000 0 (16,253)24-JuJ.12 1.00 932 9,321 815 1,747 18,000 0 (16,253)25-ul-12 874 8,738 815 1,689 18,000 0 (16,311)26-ul-12 874 8,735 815 1,689 18,000 0 (16,311)27-Jul-12 873 8,732 815 1,688 18,000 0 (16,312)28-Jul-12 873 8,733 815 1,688 18,000 0 (16,312)29-ul.12 873 8,729 815 1,688 18,000 0 (16,312)3o.Jul-12 873 8,730 815 1,688 18,000 0 (16,312)31-Jul-12 873 8,727 815 18,000
1-Aug-12 873 8,730 815 18,000
2-Aug-12 2.00 873 8,730 815 1,688 18,000 0 (16,312)3-Aug-12 2.00 873 8,734 815 1,688 18,000 0 (16,312)4-Aug-12 2.00 874 8,737 815 1,689 18,000 0 (16,311)5-Aug-12 3.00 874 8,741 815 1,689 18,000 0 (16,311)6-Aug-12 3.00 874 8,741 815 1,689 18,000 0 (16,311)7-Aug-12 4.00 874 8,744 815 1,689 18,000 0 (16,311)8-Aug-12 4.00 875 8,748 815 1,690 18,000 0 (16,310)9-Aug-12 5.00 875 8,751 815 1,690 18,000 0 (16,310)10-Aug-12 5.00 875 8,751 815 1,690 18,000 0 (16,310)11-Aug-12 6.00 875 8,755 815 1,690 18,000 0 (16,310)12-Aug-12 6.00 876 8,759 815 1,691 18,000 0 (16,309)13-Aug-12 7.00 876 8,762 815 1,691 18,000 0 (16,309)14-Aug-12 7.00 876 8,762 815 1,691 18,000 0 (16,309)15-Aug-12 7.00 877 8,765 815 1,692 18,000 0 (16,308)16-Aug-12 8.00 877 8,769 815 1,692 18,000 0 (16,308)17-Aug-12 9.00 877 8,772 815 1,692 18,000 0 (16,308)18-Aug-12 9.00 877 8,772 815 1,692 18,000 0 (16,308)19-Aug-12 10.00 878 8,776 815 1,693 18,00 0 (16,307)20-Aug-12 10.00 878 8,779 815 1,693 18,000 0 (16,307)21-Aug-12 11.00 878 8,783 815 1,693 18,000 0 (16,307)22-Aug-12 11.00 878 8,783 815 1,693 18,000 0 (16,307)23-Aug-12 11.00 879 8,786 815 1,69 18,000 0 (16,306)24-Aug-12 11.00 879 8,790 815 1,69 18,000 0 (16,306)25-Aug-12 12.00 879 8,794 815 1,694 18,000 0 (16,306)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC 4130/2008
LVi CD ---225
T1CD ---430
T2CD -0
T3P.H.-0
FY12 nco -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
26Aug-12 12.00 879 8,793 815 1,694 18,000 0 (16,306)27-Aug12 13.00 880 8,797 815 1,695 18,000 0 (1ß,05)28-Aug-12 13.00 880 8,801 815 1,695 18,000 0 (16,305)29-Aug-12 13.00 880 8,80 815 1,695 18,000 0 (16,305)3oAug-12 13.00 880 8,804 815 1,695 18,000 0 (16,305)31-Aug-12 13.00 881 8,808 815 1,696 18,000
1-Sep-12 13.00 2,268 22,68 8151€,it1_18,000
2-Sep-12 13.00 2,268 22,685 815 3,083 18,000 0 (14,917)3-Sep-12 13.00 2,268 22,685 815 3,083 18,000 0 (14,917)4-Sep-12 14.00 2,373 23,730 815 3,188 18,000 0 (14,812)5-Sep-12 15.00 2,478 24,776 815 3,293 18,000 0 (14,707)6-Sep-12 15.00 2,478 24,776 815 3,293 18,000 0 (14,707)7-Sep-12 15.00 2,478 24,776 815 3,293 18,000 0 (14,707)8-Sep-12 16.00 2,582 25,823 815 3,397 18,000 0 (14,603)9-Sp-12 16.00 2,582 25,823 815 3,397 18,000 0 (14,603)1o.Sep-12 16.00 2,582 25,823 815 3,397 18,000 0 (14,603)11-Sp-12 16.00 2,582 25,824 815 3,397 18,000 0 (14,603)12-Sep-12 17.00 2,687 26,870 815 3,502 18,000 0 (14,498)13-Sep-12 17.00 2,687 26,870 815 3,502 18,000 0 (14,498)14-Sep-12 17.00 2,687 26,871 815 3,502 18,000 0 (14,498)15-p-12 18.00 2,793 27,926 815 3,608 18,000 0 (14,392)16-Sep-12 18.00 2,793 27,926 815 3,608 18,000 0 (14,392)17-Sep-12 18.00 2,793 27,927 815 3,608 18,000 0 (14,392)18-Sep-12 19.00 2,897 28,973 815 3,712 18,000 0 (14,288)19-5ep-12 20.00 3,002 30,018 815 3,817 18,000 0 (14,183)2o.Sep-12 21.00 3,107 31,066 815 3,922 18,000 0 (14,078)21-Sep-12 22.00 3,211 32,111 815 4,026 18,000 0 (13,974)22-8ep-12 23.00 3,316 33,157 815 4,131 18,000 0 (13,869)23-Sep-12 23.00 3,316 33,159 815 4,131 18,000 0 (13,869)24-Sep-12 23.00 3,316 33,159 815 4,131 18,000 0 (13,869)25-Sep-12 24.00 3,421 34,205 815 4,236 18,000 0 (13,764)26-Sep-12 24.00 3,421 34,207 815 4,236 18,000 0 (13,764)27-8ep-12 25.00 3,525 35,253 815 4,34 18,000 0 (13,660)28-Sep-12 25.00 3,525 35,253 815 4,340 18,000 0 (13,660)29-Sep-12 26.00 3,63 36,301 815 4,445 18,000 0 (13,555)30-Sep-12 26.00 3,630 36,301 815 4,44 18,000 0 (13,555)
TOTAL 10458 1,927,015 19,270,153 298,2 2,225,305 4,967 -4,367,662
MAX DAILY 86 19,009 190,089 815 19,824 1,824 0
MIN DAILY 0 873 8,727 815 1,688 0 -16,312
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD ---225
T1 CD --43
T2CD -0
T3P.H.--0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
18,000 18,000
1..ct-12 21.00 2,985 29,851 815 3,800 18,000 0 (14,200)2-0ct-12 22.00 3,099 30,995 815 3,914 18,000 0 (14,086)3-0ct-12 23.00 3,213 32,130 815 4,028 18,000 0 (13,972)4-0et-12 24.00 3,327 33,267 815 4,142 18,000 0 (13,858)5-ct-12 24.00 3,327 33,272 815 4,142 18,000 0 (13,85)6-ct-12 25.00 3,442 34,416 815 4,257 18,000 0 (13,743)7..ct-12 25.00 3,442 34,423 815 4,257 18,000 0 (13,743)8-0et-12 26.00 3,556 35,560 815 4,371 18,000 0 (13,629)9-ct-12 27.00 3,671 36,708 815 4,486 18,000 0 (13,514)10-0ct-12 27.00 3,671 36,714 815 4,486 18,00 0 (13,514)11-0ct-12 27.00 3,672 36,719 815 4,47 18,000 0 (13,513)12-0et-12 28.00 3,786 37,860 815 4,601 18,000 0 (13,39)13-ct-12 29.00 3,901 39,009 815 4,716 18,000 0 (13,284)14-et-12 29.00 3,901 39,013 815 4,716 18,000 0 (13,284)15-ct-12 29.00 3,902 39,021 815 4,717 18,000 0 (13,283)16..ct-12 29.00 3,904 39,037 815 4,719 18,000 0 (13,281)17-0ct-12 30.00 4,018 40,180 815 4,833 18,000 0 (13,167)18-0et-12 30.00 4,018 40,184 815 4,833 18,000 0 (13,167)19-0ct-12 30.00 4,020 40,201 815 4,835 18,000 0 (13,165)2o.Oet-12 31.00 4,134 41,345 815 4,94 18,000 0 (13,051)21-0et-12 31.00 4,135 41,351 815 4,950 18,000 0 (13,050)22..et-12 31.00 4,136 41,358 815 4,951 18,00 0 (13,049)23-et-12 32.00 4,251 42,511 815 5,066 18,000 0 (12,934)24-0ct-12 32.00 4,252 42,518 815 5,067 18,000 0 (12,933)25-0et-12 32.00 4,253 42,527 815 5,068 18,000 0 (12,932)26-ct-12 32.00 4,254 42,542 815 5,069 18,000 0 (12,931)27-0ct-12 32.00 4,255 42,549 815 5,070 18,000 0 (12,930)28..et-12 32.00 4,256 42,558 815 5,071 18,000 0 (12,929)29-et-12 33.00 4,370 43,702 815 5,185 18,000 0 (12,815)30..et-12 33.00 4,372 43,720 815 5,187 18,000 0 (12,813)31-0ct-12 33.00 4,373 43,727 815 18,000 F.7.''';'.~'''W~ 0 '. .12,812)
1-Nov-12 33.00 6,755 67,550 815 18,000 ,JelÙJji,.7'-,¿""""""""",...,c"",_".."ô,,,;,,,,,,:,:,,, ' , .. __ '.,~2-Nov-12 33.00 6,758 67,577 815 7,573 18,000 0 (10,427)3-Nov-12 34.00 6,621 66,212 815 7,436 18,00 0 (10,564)4-Nov-12 34.00 6,623 66,233 815 7,43 18,000 0 (10,562)5-Nov-12 34.00 6,929 69,290 815 7,744 18,000 0 (10,256)6-Nov-12 35.00 7,096 70,961 815 7,911 18,000 0 (10,08)7-Nov-12 35.00 7,098 70,979 815 7,913 18,000 0 (10,087)8"Nov-12 36.00 7,266 72,657 815 8,081 18,000 0 (9,919)9-Nov-12 37.00 7,433 74,330 815 8,248 18,000 0 (9,752)10-Nov-12 38.00 7,296 72,958 815 8,111 18,000 0 (9,889)11-Nov-12 38.00 7,299 72,988 815 8,114 18,000 0 (9,886)12-Nov-12 39.00 7,770 77,699 815 8,585 18,000 0 (9,415)13-Nov-12 39.00 7,773 77,731 815 8,588 18,000 0 (9,412)14-Nov-12 40.00 7,941 79,409 815 8,756 18,00 0 (9,244)15-Nov-12 41.00 8,108 81,081 815 8,923 18,000 0 (9,077)16-Nov-12 41.00 8,111 81,107 815 8,926 18,000 0 (9,074)17-Nov-12 41.00 7,809 78,086 815 8,624 18,000 0 (9,376)18-Nov-12 42.00 7,977 79,772 815 8,792 18,000 0 (9,20)19-Nov-12 42.00 8,284 82,841 815 9,099 18,00 0 (8,901)2o.Nov-12 42.00 8,287 82,874 815 9,102 18,000 0 (8,898)21-Nov-12 42.00 8,289 82,894 815 9,104 18,000 0 (8,896)22-Nov-12 43.00 8,458 84,517 815 9,273 18,000 0 (8,727)23-Nov-12 43.00 8,461 84,611 815 9,276 18,000 0 (8,724)24-Nov-12 43.00 8,158 81,578 815 8,973 18,000 0 (9,027)25-Nov-12 44.00 8,326 83,262 815 9,141 18,000 0 (8,859)26-Nov-12 44.00 8,635 86,345 815 9,450 18,000 0 (8,550)27-Nov-12 44.00 8,637 86,373 815 9,452 18,000 0 (8,54)28-Nov-12 45.00 8,806 88,061 815 9,621 18,00 0 (8,379)29-Nov-12 45.00 8,810 88,096 815 9,625 18,00 0 (8,375)3o.Nov-12 45.00 8,812 88,117 815 9,627 18,000 8"Awww""'~.j!..:iiri;3í1~
1-Dee-12 46.00 9,445 94,447 815.1..18,000 %1*küiì~0t~tiìf¿~;'_-~Ä.t"" ",tt;::~' ,,- -:-'~-: .:;:2-Dee-12 46.00 9,448 94,485 815 10,263 18,000 0 (7,737)3-Dee-12 46.00 9,676 96,763 815 10,491 18,000 0 (7,509)4-Dec-12 46.00 9,680 96,801 815 10,495 18,00 0 (7,505)5-Dee-12 47.00 9,851 98,513 815 10,666 18,00 0 (7,334)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD--225
T1 CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRACT CONTRACT
18,000 18,000
6-Dec-12 47.00 9,855 98,552 815 10,670 18,000 0 (7,330)7-Dee-12 47.00 9,857 98,568 815 10,672 18,00 0 (7,328)8-Dec-12 48.00 9,802 98,024 815 10,617 18,000 0 (7,383)9-De-12 48.00 9,806 98,055 815 10,621 18,000 0 (7,379)1o.Dec-12 48.00 10,035 100,35 815 10,850 18,000 0 (7,150)11-Dec-12 49.00 10,208 102,078 815 11,023 18,00 0 (6,977)12-Dee-12 49.00 10,209 102,094 815 11,024 18,000 0 (6,976)13-Dec-12 49.00 10,213 102,126 815 11,028 18,000 0 (6,972)14-Dee-12 50.00 10,385 103,852 815 11,200 18,000 0 (6,800)15-Dee-12 50.00 10,161 101,615 815 10,976 18,000 0 (7,024)16-ee-12 50.00 10,164 101,639 815 10,979 18,000 0 (7,021)17-Dee12 50.00 10,394 103,943 815 11,209 18,00 0 (6,791)18-Dee-12 51.00 10,567 105,671 815 11,382 18,000 0 (6,618)19-Dec-12 51.0 10,570 105,705 815 11,38 18,000 0 (6,615)2o.De-12 51.00 10,572 105,722 815 11,387 18,000 0 (6,613)21.Dec-12 52.00 10,745 107,452 815 11,560 18,000 0 (6,44)22-Dec-12 52.00 10,521 105,211 815 11,336 18,000 0 (6,664)23Dee12 52.00 10,524 105,244 815 11,339 18,000 0 (6,661)24-ee-12 52.00 10,755 107,554 815 11,570 18,000 0 (6,430)25-Dee-12 53.00 10,927 109,270 815 11,742 18,000 0 (6,258)26-ec-12 53.00 10,931 109,313 815 11,746 18,000 0 (6,254)27-Dee-12 53.00 10,934 109,339 815 11,749 18,000 0 (6,251)28-Dee-12 54.00 11,108 111,083 815 11,923 18,000 0 (6,077)29--12 54.00 10,882 108,821 815 11,697 18,000 0 (6,303)3o--12 54.00 10,886 108,86 815 11,701 18,000 0 (6,299)31-De-12 54.00 11,117 111,171 815 11,932 18,000 0 (6,068)1-JaOo13 54.00 10,846 108,457 815 11,661 18,000 0 (6,339)2-Jan-13 54.00 10,847 108,475 815 11,662 18,00 0 (6,338)3-an-13 54.00 10,848 108,48 815 11,663 18,000 0 (6,337)4-an-13 55.00 11,003 110,035 815 11,818 18,000 0 (6,182)5.aOo13 55.00 10,811 108,114 815 11,626 18,000 0 (6,374)6-an-13 55.00 10,811 108,114 815 11,626 18,000 0 (6,374)7-JaOo13 55.00 11,006 110,061 815 11,821 18,000 0 (6,179)8.an-13 55.00 11,007 110,070 815 11,822 18,000 0 (6,178)9-aOo13 56.00 11,160 111,605 815 11,975 18,000 0 (6,025)1O-aOo13 56.00 11,163 111,631 815 11,978 18,000 0 (6,022)11-JaOo13 56.00 11,164 111,640 815 11,979 18,000 0 (6,021)12-Jan-13 56.00 10,973 109,727 815 11,788 18,000 0 (6,212)13-an-13 56.00 10,974 109,736 815 11,789 18,000 0 (6,211)14-an-13 77.00 18,162 181,620 815 18,977 18,000
15-JaOo13 86.00 19,54 195,397 815I1III'.'18,000, ,jR '".,,'16-an-13 84.00 19,236 192,357 815 20,051 18,00017-JaOo13 80.00 18,628 186,276 815 19,44 18,000 1,44 018-JaOo13 75.00 17,865 178,650 815 18,680 18,000 680 019-JaOo13 60.00 11,592 115,918 815 12,407 18,000 0 (5,593)20-Jan-13 60.00 11,594 115,936 815 12,409 18,000 0 (5,591)21-Jan-13 59.00 11,635 116,350 815 12,45 18,000 0 (5,550)22-Jan-13 59.00 11,638 116,378 815 12,453 18,000 0 (5,547)23-an-13 59.00 11,639 116,387 815 12,45 18,000 0 (5,54)24-aOo13 59.00 11,64 116,396 815 12,455 18,000 0 (5,545)25-an-13 58.0 11,488 114,885 815 12,303 18,000 0 (5,697)26-Jan-13 58.00 11,295 112,951 815 12,110 18,000 0 (5,890)27-Jan-13 58.00 11,296 112,960 815 12,111 18,000 0 (5,889)28.an-13 58.00 11,492 114,921 815 12,307 18,000 0 (5,693)29-Jan-13 57.00 11,34 113,400 815 12,155 18,000 0 (5,845)3O-an-13 57.00 11,342 113,418 815 12,157 18,000 0 (5,843)31-Jan-13 57.00 11,343 113,427 815 18,0001-Feb-13 57.00 11,072 110,717 815 18,0002-Feb-13 57.00 11,073 110,725 815 18,000 0 (6,112)3-Feb-13 56.00 10,932 109,317 815 11,747 18,000 0 (6,253)4-Feb-13 56.00 10,933 109,335 815 11,748 18,000 0 (6,252)5-Feb-13 56.00 10,935 109,352 815 11,750 18,000 0 (6,250)6-Feb-13 56.00 9,983 99,831 815 10,798 18,000 0 (7,202)7-Feb-13 55.00 9,869 98,687 815 10,68 18,000 0 (7,316)8-Feb-13 55.00 9,869 98,694 815 10,684 18,00 0 (7,316)9-Feb-13 55.00 9,870 98,702 815 10,685 18,000 0 (7,315)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD-225
TieD -430
T2CD -0
T3P.H. --0
FY13 T4CD --160
OVER UNDER
GAS DAY DEGREE CORE MARKET TOTAL FIRM FIRM
DAYS INTHERMS SALES CONTRCT CONTRACT
18,000 18,000
1o.Feb-13 55.00 9,871 98,710 815 10,686 18,000 0 (7,314)11-Feb-13 54.00 9,305 93,053 815 10,120 18,000 0 (7,880)12-Feb-13 54.00 9,306 93,060 815 10,121 18,000 0 (7,879)13-Feb-13 54.00 9,307 93,068 815 10,122 18,000 0 (7,878)14-Feb-13 54.00 9,308 93,082 815 10,123 18,000 0 (7,8n)15-Feb-13 54.00 9,310 93,097 815 10,125 18,000 0 (7,875)16-Feb-13 53.00 a,769 87,695 815 9,584 18,000 0 (8,416)17-Feb-13 53.00 8,770 87,702 815 9,585 18,000 0 (8,415)18-Feb-13 53.00 8,172 87,716 815 9,587 18,000 0 (8,413)19-Feb-13 53.00 8,772 87,723 815 9,587 18,000 0 (8,413)20-Feb-13 52.00 8,683 86,830 815 9,498 18,000 0 (8,502)21-Feb-13 52.00 8,684 86,836 815 9,499 18,000 0 (8,501)22-Feb-13 52.00 8,684 86,843 815 9,499 18,000 0 (8,501)23-Feb-13 51.0 8,595 85,950 815 9,410 18,000 0 (8,590)24-Feb-13 51.0 8,596 85,964 815 9,411 18,000 0 (8,589)25-Feb-13 51.0 8,598 85,977 815 9,413 18,000 0 (8,587)26-Feb-13 50.00 8,508 85,084 815 9,323 18,000 0 (8,677)27-Feb13 50.00 8,509 85,090 815 9,324 18,000 028-Feb-13 49.00 8,420 84,196 815 18,000
1-Mar-13 42.00 8,379 83,787 815 18,0002-Mar-13 41.00 8,194 81,938 815 9,009 18,000 0 (8,991)3-Mar-13 41.00 8,195 81,948 815 9,010 18,000 0 (8,990)4-Mar-13 41.00 8,195 81,953 815 9,010 18,000 0 (8,990)5-ar-13 40.00 8,010 80,104 815 8,825 18,000 0 (9,175)6-ar-13 39.00 7,827 78,275 815 8,642 18,000 0 (9,358)7-Mar-13 39.00 7,828 78,280 815 8,643 18,000 0 (9,357)8-Mar-13 39.00 7,829 78,289 815 8,64 18,000 0 (9,356)9-Mar-13 39.00 7,829 78,29 815 8,64 18,000 0 (9,356)10-Mar-13 38.00 7,64 76,44 815 8,459 18,000 0 (9,541)11-Mar-13 37.00 7,459 74,593 815 8,274 18,000 0 (9,726)12-Mar-13 37.00 7,460 74,598 815 8,275 18,000 0 (9,725)13-Mar-13 36.00 7,275 72,752 815 8,090 18,00 0 (9,910)14-Mar-13 36.00 7,276 72,756 815 8,091 18,000 0 (9,909)15.Mar-13 36.00 7,276 72,760 815 8,091 18,000 0 (9,909)16-Mar-13 36.00 7,279 72,786 815 8,094 18,000 0 (9,906)17-Mar-13 35.00 7,093 70,934 815 7,908 18,000 0 (10,092)18-Mar-13 35.00 7,094 70,939 815 7,909 18,000 0 (10,091)19-Mar-13 34.00 6,909 69,091 815 7,724 18,000 0 (10,276)20-Mar-13 34.00 6,909 69,095 815 7,724 18,000 0 (10,276)21-Mar-13 33.00 6,724 67,242 815 7,539 18,000 0 (10,461)22-Mar-13 33.00 6,725 67,246 815 7,54 18,000 0 (10,46)23-Mar-13 33.00 6,725 67,250 815 7,54 18,000 0 (10,46)24-Mar-13 32.00 6,54 65,401 815 7,355 18,000 0 (10,645)25-Mar-13 32.00 6,541 65,405 815 7,356 18,000 0 (10,64)26-Mar-13 31.00 6,357 63,567 815 7,172 18,000 0 (10,828)27-Mar-13 31.00 6,357 63,571 815 7,172 18,000 0 (10,828)28-Mar-13 31.00 6,358 63,575 815 7,173 18,000 0 (10,827)29-Mar-13 30.00 6,172 61,724 815 6,987 18,000 0 (11,013)30-Mar-13 30.00 6,173 61,728 815 6,988 18,000 0 (11,012)31-Mar-13 30.00 6,173 61,732 815 6,988 18,000 0 (11,012)1-Apr-13 30.00 5,642 56,425 815 6,457 18,000 0 (11,54)2-Ap-13 29.00 5,485 54,853 815 6,300 18,000 0 (11,700)3-Apr-13 29.00 5,485 54,847 815 6,300 18,000 0 (11,700)4-Apr-13 28.00 5,328 53,275 815 6,143 18,000 0 (11,857)5-Apr-13 27.00 5,170 51,704 815 5,985 18,000 0 (12,015)6-Apr-13 27.00 5,170 51,701 815 5,985 18,000 0 (12,015)7-Apr-13 27.00 5,170 51,696 815 5,985 18,000 0 (12,015)8-Apr-13 27.00 5,168 51,681 815 5,983 18,000 0 (12,017)9-Apr-13 26.00 5,011 50,110 815 5,826 18,000 0 (12,174)10-Apr-13 26.00 5,011 50,108 815 5,826 18,000 0 (12,174)11-Ap-13 26.00 5,010 50,103 815 5,825 18,000 0 (12,175)12-Apr-13 25.00 4,853 48,533 815 5,668 18,000 0 (12,332)13-Apr-13 24.00 4,696 46,962 815 5,511 18,000 0 (12,48)14-Ap-13 24.00 4,696 46,960 815 5,511 18,000 0 (12,489)15-Apr-13 24.00 4,696 46,956 815 5,511 18,000 0 (12,48)16-Apr-13 23.00 4,539 45,386 815 5,354 18,000 0 (12,64)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LOC 4130/2008
LVi CD-225
nCD -43
T2CD -0
T3P.H.-0
FY13 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,00 18,000
17-Apr-13 23.00 4,538 45,38 815 5,353 18,000 0 (12,647)18-Apr-13 23.00 4,538 45,38 815 5,353 18,000 0 (12,647)19-Apr-13 23.00 4,538 45380 815 5,353 18,000 0 (12,647)20-Apr-13 2200 4,381 43,808 815 5,196 18,000 0 (12,804)21-Apr-13 21.00 4,224 42,239 815 5,039 18,00 0 (12,961)22-Apr-13 21.00 4,224 42,237 815 5,039 18,00 0 (12,961)23-Apr-13 21.00 4,222 42,25 815 5,037 18,000 0 (12,963)24-Apr-13 20.00 4,065 40,654 815 4,88 18,000 0 (13,120)25-Apr-13 20.00 4,065 40,652 815 4,80 18,000 0 (13,120)26-Apr-13 20.00 4,065 40,65 815 4,880 18,00 0 (13,120)27-Apr-13 19.00 3,908 39,082 815 4,723 18,000 0 (13,277)28-Apr-13 19.00 3,908 39,079 815 4,723 18,000 0 (13,277)29Apr-13 19.00 3,908 39,077 815 4,723 18,000 0 (13,217)3o.Apr-13 19.00 3,908 39,075 815 4,723 18,000 "'Y?;'''~..''w'.''
1-May-13 19.00 3,258 32,579 815 .lmWl 18,000 Il1mlíi:,,::;~.:,d&*%, ,9. ,.'_~i1lMáttL_ ~ _;_ ," ,:
2-May-13 19.00 3,258 32,580 815 4,073 18,000 0 (13,927)3-May-13 19.00 3,258 32,578 815 4,073 18,00 0 (13,927)4-ay-13 19.00 3,258 32,577 815 4,073 18,000 0 (13,927)5-ay-13 19.00 3,258 32,578 815 4,073 18,000 0 (13,927)6-ay-13 18.00 3,134 31,337 815 3,949 18,00 0 (14,051)7-May-13 18.00 3,134 31,335 815 3,94 18,000 0 (14,051)8-May-13 18.00 3,134 31,337 815 3,94 18,000 0 (14,051)9-May-13 18.00 3,134 31,336 815 3,949 18,00 0 (14,051)1o.May-13 17.00 3,010 30,097 815 3,825 18,000 0 (14, 175)11-May-13 17.00 3,010 30,096 815 3,825 18,00 0 (14,175)12-May-13 17.00 3,009 30,095 815 3,824 18,00 0 (14,176)13-May-13 16.00 2,886 28,85 815 3,701 18,000 0 (14,299)14-May-13 16.00 2,885 28,855 815 3,700 18,000 0 (14,300)15-May-13 16.00 2,885 28,853 815 3,700 18,000 0 (14,300)16-May-13 16.00 2,886 28,862 815 3,701 18,000 0 (14,299)17-May-13 16.00 2,886 28,861 815 3,701 18,000 0 (14,299)18-May-13 15.00 2,762 27,620 815 3,577 18,000 0 (14,423)19-May-13 15.00 2,762 27,621 815 3,577 18,000 0 (14,423)20-May-13 15.00 2,762 27,619 815 3,577 18,000 0 (14,423)21-May-13 15.00 2,762 27,618 815 3,517 18,000 0 (14,423)22-May-13 14.00 2,638 26,38 815 3,453 18,000 0 (14,547)23-ay-13 14.00 2,638 26,379 815 3,453 18,000 0 (14,547)24-ay-13 14.00 2,63 26,380 815 3,453 18,00 0 (14,547)25-May-13 14.00 2,638 26,379 815 3,453 18,000 0 (14,547)26-May-13 14.00 2,638 26,378 815 3,453 18,000 0 (14,547)27-May-13 13.00 2,514 25,139 815 3,329 18,000 0 (14,671)28-ay-13 13.00 2,514 25,138 815 3,329 18,000 0 (14,671)29-May-13 13.00 2,514 25,138 815 3,329 18,000 0 (14,671)30-May-13 13.00 2,514 25,138 815 3,329 18,000 0 (14,671)31-May-13 13.00 2,514 25,137 815 18,0001-Jun-13 13.00 2,107 21,072 815 18,0002-Jun-13 13.00 2,107 21,072 815 2,922 18,000 0 (15,078)3-un-13 12.00 2,017 20,168 815 2,832 18,000 0 (15,168)4-JuOo13 12.00 2,017 20,166 815 2,832 18,000 0 (15,168)5-un-13 12.00 2,017 20,166 815 2,832 18,000 0 (15,168)6-Jun-13 11.00 1,926 19,263 815 2,741 18,000 0 (15,259)7-Jun-13 11.00 1,926 19,262 815 2,741 18,000 0 (15,259)8-Jun-13 10.00 1,836 18,358 815 2,651 18,000 0 (15,34)9.un-13 9.00 1,745 17,45 815 2,560 18,000 0 (15,44)10-Jun-13 9.00 1,745 17,454 815 2,56 18,00 0 (15,440)11-Jun-13 9.00 1,745 17,45 815 2,560 18,000 0 (15,44)12-Jun-13 9.00 1,745 17,454 815 2,56 18,000 0 (15,440)13-Jun-13 9.00 1,745 17,453 815 2,560 18,000 0 (15,440)14-Jun-13 9.00 1,745 17,452 815 2,560 18,000 0 (15,44)15-JuOo13 9.00 1,745 17,451 815 2,560 18,000 0 (15,44)16-un-13 8.00 1,654 16,54 815 2,469 18,000 0 (15,531)17-Jun-13 8.00 1,654 16,54 815 2,469 18,000 0 (15,531)18-Jun-13 8.00 1,654 16,543 815 2,46 18,000 0 (15,531)19.un-13 8.00 1,654 16,54 815 2,469 18,000 0 (15,531)20-Jun-13 8.00 1,65 16,542 815 2,469 18,000 0 (15,531)21-Jun-13 8.00 1,654 16,541 815 2,469 18,000 0 (15,531)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 41312008
LVi CD-225
T1CD -43
T2CD ---0
T3P.H. -0
FY13 T4CD -160
CORE 815 OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
18,000 18,000
22-JuOo13 8.00 1,654 16,542 815 2,469 18,000 0 (15,531)23-uOo13 7.00 1,56 15,639 815 2,379 18,000 0 (15,621)24-un-13 7.00 1,56 15,638 815 2,379 18,000 0 (15,621)25-un-13 6.00 1,474 14,736 815 2,289 18,000 0 (15,711)26-un-13 6.00 1,474 14,736 815 2,289 18,000 0 (15,711)27-Jun-13 5.00 1,383 13,834 815 2,198 18,000 0 (15,802)28.uOo13 5.00 1,383 13,833 815 2,198 18,000 0 (15,802)29-JuOo13 4.00 1,293 12,932 815 2,108 18,000 0 (15,892)30-Jun13 3.00 1,203 12,029 815 18,000
1-Jul-13 3.00 1,082 10,821 815 18,0002-Jul-13 2.00 1,022 10,222 815 1,837 18,000 0 (16,163)3-ul-13 2.00 1,022 10,219 815 1,837 18,00 0 (16,163)4-ul-13 1.00 962 9,619 815 1,177 18,000 0 (16,223)5-Jul-13 1.00 962 9,615 815 1,777 18,000 0 (16,223)6-ul-13 1.00 962 9,616 815 1,777 18,000 0 (16,223)7-Jul-13 1.00 961 9,613 815 1,776 18,000 0 (16,224)8-Jul-13 1.00 961 9,610 815 1,776 18,000 0 (16,224)9-ul-13 1.00 961 9,610 815 1,776 18,000 0 (16,224)1O.ul-13 1.00 961 9,608 815 1,776 18,000 0 (16,224)11-Jul-13 1.00 961 9,608 815 1,776 18,000 0 (16,224)12-Jul-13 1.00 961 9,605 815 1,776 18,000 0 (16,224)13-ul-13 1.00 960 9,602 815 1,775 18,000 0 (16,225)14-ul-13 1.00 960 9,603 815 1,775 18,000 0 (16,225)15-ul-13 1.00 960 9,599 815 1,775 18,000 0 (16,225)16-ul-13 1.00 960 9,600 815 1,775 18,000 0 (16,225)17-Jul-13 1.00 960 9,597 815 1,175 18,000 0 (16,225)18-Jul-13 1.00 960 9,598 815 1,775 18,000 0 (16,225)19-Jul-13 1.00 959 9,594 815 1,774 18,000 0 (16,226)2O.ul-13 1.00 959 9,591 815 1,774 18,000 0 (16,226)21-Jul-13 1.00 959 9,592 815 1,774 18,000 0 (16,226)22-Jul-13 1.00 959 9,589 815 1,174 18,000 0 (16,226)23-ul-13 1.00 959 9,589 815 1,774 18,000 0 (16,226)24-ul-13 1.00 959 9,586 815 1,774 18,000 0 (16,226)25-ul-13 898 8,981 815 1,713 18,000 0 (16,287)26-ul-13 898 8,982 815 1,713 18,000 0 (16,287)27-Jul-13 898 8,978 815 1,713 18,000 0 (16,287)28-Jul-13 898 8,979 815 1,713 18,000 0 (16,287)29-Jul-13 898 8,976 815 1,713 18,000 0 (16,287)30-Jul13 898 8,976 815 1,713 18,000 0 (16,287)31-Jul-13 897 8,973 815 18,000
1-Aug-13 898 8,917 815 18,00
2-Aug-13 2.00 898 8,976 815 1,713 18,000 03-Aug-13 2.00 898 8,980 815 1,713 18,000 0 (16,287)4-Aug-13 2.00 898 8,984 815 1,713 18,000 0 (16,287)5-Aug-13 3.00 898 8,984 815 1,713 18,000 0 (16,287)6-Aug-13 3.00 899 8,987 815 1,714 18,000 0 (16,286)7-Aug-13 4.00 899 8,991 815 1,714 18,000 0 (16,286)8-Aug-13 4.00 899 8,991 815 1,714 18,000 0 (16,286)9-Aug-13 5.00 899 8,994 815 1,714 18,000 0 (16,286)1o.Aug-13 5.00 900 8,998 815 1,715 18,000 0 (16,285)11-Aug-13 6.00 900 8,998 815 1,715 18,000 0 (16,285)12-Aug-13 6.00 900 9,001 815 1,715 18,000 0 (16,285)13-Aug-13 7.00 900 9,005 815 1,715 18,000 0 (16,285)14-Aug-13 7.00 900 9,004 815 1,715 18,000 0 (16,285)15-Aug-13 7.00 901 9,008 815 1,716 18,000 0 (16,284)16-Aug-13 8.00 901 9,011 815 1,716 18,000 0 (16,284)17-Aug-13 9.00 902 9,015 815 1,717 18,000 0 (16,283)18-Aug-13 9.00 902 9,015 815 1,717 18,000 0 (16,283)19-Aug-13 10.00 902 9,018 815 1,717 18,000 0 (16,283)20-Aug-13 10.00 902 9,022 815 1,717 18,000 0 (16,283)21-Aug-13 11.00 902 9,022 815 1,717 18,000 0 (16,283)22-Aug-13 11.00 903 9,026 815 1,718 18,000 0 (16,282)23-Aug-13 11.00 903 9,029 815 1,718 18,000 0 (16,282)24-Aug-13 11.00 903 9,029 815 1,718 18,000 0 (16,282)25-Aug-13 12.00 903 9,033 815 1,718 18,000 0 (16,282)26-Aug-13 12.00 904 9,036 815 1,719 18,000 0 (16,281)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD ---225
T1CD -430
T2CD -0
T3P.H. -0
FY13 T4CD -160
CORE OVER UNDER
GAS DAY DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
18,000 18,00
27-Aug.13 13.00 904 9,036 815 1,719 18,000 0 (16,281)28-Aug13 13.00 904 9,04 815 1,719 18,000 0 (16,281)29-Aug-13 13.00 904 9,04 815 1,719 18,000 0 (16,281)3o.Aug.13 13.00 904 9,04 815 1,719 18,000 0 (16,281)31-Aug.13 13.00 905 9,047 815 18,00
1-8ep-13 13.00 2,334 23,34 815 18,000
2-Sep-13 13.00 2,335 23,34 815 3,150 18,000 0 (14,850)3-Sep-13 13.00 2,335 23,34 815 3,150 18,000 0 (14,850)4-p-13 14.00 2,442 24,422 815 3,257 18,000 0 (14,743)5-8ep-13 15.00 2,550 25,50 815 3,365 18,000 0 (14,635)6-8ep-13 15.00 2,550 25,500 815 3,365 18,000 0 (14,635)7-8ep-13 15.00 2,55 25,50 815 3,365 18,000 0 (14,635)8-8ep-13 16.00 2,658 26,579 815 3,473 18,000 0 (14,527)9-p-13 16.00 2,658 26,579 815 3,473 18,000 0 (14,527)10-8ep-13 16.00 2,658 26,579 815 3,473 18,000 0 (14,527)11-8ep-13 16.00 2,658 26,581 815 3,473 18,000 0 (14,527)12-8ep-13 17.00 2,766 27,658 815 3,581 18,000 0 (14,419)13-Sep-13 17.00 2,766 27,658 815 3,581 18,000 0 (14,419)14-8ep-13 17.00 2,766 27,659 815 3,581 18,000 0 (14,419)15-8ep-13 18.00 2,875 28,746 815 3,690 18,000 0 (14,310)16-Sep-13 18.00 2,875 28,746 815 3,690 18,000 0 (14,310)17-Sep-13 18.00 2,875 28,747 815 3,690 18,000 0 (14,310)18.8ep-13 19.00 2,982 29,824 815 3,797 18,000 0 (14,203)19-8ep-13 20.00 3,090 30,902 815 3,905 18,000 0 (14,095)20-8ep-13 21.00 3,198 31,981 815 4,013 18,000 0 (13,987)21-8ep-13 22.00 3,306 33,058 815 4,121 18,000 0 (13,879)22-8ep-13 23.00 3,414 34,136 815 4,229 18,000 0 (13,771)23-Sep-13 23.00 3,414 34,138 815 4,229 18,000 0 (13,771)24-Sep-13 23.00 3,414 34,138 815 4,229 18,000 0 (13,771)25-8ep-13 24.00 3,522 35,216 815 4,337 18,000 0 (13,663)26-Sep-13 24.00 3,522 35,218 815 4,337 18,000 0 (13,663)27-Sep-13 25.00 3,630 36,295 815 4,445 18,000 0 (13,555)28-Sep-13 25.00 3,630 36,295 815 4,44 18,000 0 (13,555)29-Sep-13 26.00 3,738 37,375 815 4,553 18,000 0 (13,447)30-8p-13 26.00 3,738 37,375 815 4,553 18,000 0 (13,447)
TOTAL 10409 1,972,792 19,727,924 297,475 2,270,267 7,505 -4,307,238
MAX DAILY 86 19,54 195,397 815 20,355 2,355 0
MIN DAILY 0 897 8,973 815 1,712 0 -16,288
AVG DAILY 29 5,405 54,049 815 6,220 21 -11,801