200805302008 IRP Part II.pdf

TOTAL COMPANY DESIGN LOAD DURATION CURVE: LOW GROWTH/LOW PRICE VOLUMES IN MMBTUS
FY08 DESIGN LOW CASE INTERMOUNTAIN GAS
n,T2,LV1MONTHCOREINDUSTRIALTOTALPEAK DAY TOTAL PEAK CORE INDUSTRIAL CDOCTOBER2,040,474 2,659,397 4,699,871 162,998 77,211 19,063NOVEMBER4,110,914 2,573,610 6,68,524 257,462 171,675 19,06DECEMBER6,750,366 2,659,397 9,409,763 322,659 236,872 19,063JANUARY8,001,521 2,659,397 10,660,918 437,557 351,770 19,063FEBRUARY5,601,375 2,487,823 8,089,198 315,870 230,083 19,06MARCH4,528,873 2,659,397 7,188,270 250,113 164,326 19,063APRIL2,154,384 2,573,610 4,727,994 188,522 102,735 19,063MAY1,330,828 2,659,397 3,990,225 137,778 51,991 19,063JUNE803,304 2,573,610 3,376,914 118,081 32,294 19,063JULY654,151 2,659,397 3,313,54 108,413 22,626 19,063AUGUST653,101 2,659,397 3,312,498 106,929 21,142 19,063SEPTEMBER1,398,764 2,573,610 3,972,374 142,805 57,018 19,063TOTAL38,028,054 31,398,042 69,426,09
FIRM CONTRACT 246,330 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,776,096 MAXIMUM DElIVERABILIT
STORAGE AVAILABLE 2,748,334 TOTAL DElIVERABILIT DEFICIT
REMAINING STORAGE -3,027,762 DAYS EXCEEDING MAX. DELV.
FY09 DESIGN LOW CASE INTERMOUNTAIN GAS
n,T2,LV1MONTHCOREINDUSTRYTOTALPEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER2,142,908 2,659,397 4,802,305 166,605 80,818 19,06NOVEMBER4,202,505 2,573,610 6,776,115 254,497 168,710 19,06DECEMBER6,932,773 2,659,397 9,592,170 328,631 242,84 19,063JANUARY8,206,751 2,659,397 10,866,148 446,378 360,591 19,063FEBRUARY5,566,014 2,402,036 7,968,050 321,603 235,816 19,063MARCH4,698,803 2,659,397 7,358,200 256,076 170,289 19,06APRIL2,265,313 2,573,610 4,838,923 193,016 107,229 19,06MAY1,420,495 2,659,397 4,079,892 140,905 55,118 19,063JUNE879,403 2,573,610 3,453,013 120,764 34,977 19,06JULY726,419 2,659,397 3,385,816 110,781 24,994 19,063AUGUST725,217 2,659,397 3,384,614 109,250 23,463 19,06SEPTEMBER1,490,110 2,573,610 4,063,720 146,121 60,334 19,063TOTAL39,256,712 31,312,255 70,568,967
FIRM CONTRACT 274,959 INTERSTATE CAPACITY
RESOURCES REQUIRED 3,794,134 MAXIMUM DELIVERABILIT
STORAGE AVAILABLE 2,748,33 TOTAL DElIVERABILIT OEFICIT
REMAINING STORAGE -1,045,800 DAYS EXCEEDING MAX. DELV.
FY10 DESIGN LOW CASE INTERMOUNTAIN GAS
n,T2,LV1MONTHCOREINDUSTRYTOTALPEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER2,179,501 2,659,397 4,838,898 168,045 82,258 19,063NOVEMBER4,304,388 2,573,610 6,877,998 265,771 179,984 19,063DECEMBER7,085,149 2,659,397 9,744,546 333,919 248,132 19,063JANUARY8,379,411 2,659,397 11,038,808 454,178 368,391 19,063FEBRUARY5,684,685 2,402,036 8,086,721 326,659 240,872 19,063MARCH4,786,229 2,659,397 7,445,626 259,341 173,554 19,063APRIL2,306,035 2,573,610 4,879,645 195,083 109,296 19,063MAY1,442,208 2,659,397 4,101,605 141,815 56,028 19,063JUNE889,090 2,573,610 3,462,700 121,215 35,428 19,063JULY732,562 2,659,397 3,391,959 111,018 25,231 19,063AUGUST731,072 2,659,397 3,390,469 109,435 23,64 19,063SEPTEMBER1,512,017 2,573,610 4,085,627 147,070 61,283 19,063TOTAL40,488,654 31,545,855 72,034,509
FIRM CONTRACT 274,877 INTERSTATE CAPACITY
RESOURCES REQUIRED 4,196,530 MAXMUM DELIVERAllITYSTORAGE AVAILABLE 2,748,334 TOTAL DElIVERABllI DEFICITREMAINING STORAGE -1,448,196 DAYS EXCEEDING MAX. DELV.
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE
n,T2,LV1
INDUSTRIAL CD
Prepared by Tim Wold 4/29/2008 Page 1
TOTAL COMPANY DESIGN LOAD DURATION CURVE: LOW GROWTHIOW PRICE VOLUMES IN MMBTUS
OCTOBER 2,207,876 2,659,397 4,867,273 169,208 83,421 19,063
NOVEMBER 4,396,361 2,573,610 6,969,971 269,311 183,524 19,06
DECEMBER 7,224,771 2,659,397 9,88,168 338,817 253,030 19,06
JANUARY 8,545,447 2,659,397 11,204,84 461,475 375,688 19,063
FEBRUARY 5,798,187 2,402,036 8,200,223 331,451 245,664 19,063
MARCH 4,868,667 2,659,397 7,528,06 262,387 176,600 19,063
APRIL 2,345,482 2,573,610 4,919,092 197,071 111,284 19,06
MAY 1,463,791 2,659,397 4,123,188 142,711 56,924 19,063
JUNE 899,019 2,573,610 3,472,629 121,671 35,884 19,063
JULY 739,153 2,659,397 3,398,550 111,267 25,480 19,063
AUGUST 737,743 2,659,397 3,397,140 109,653 23,866 19,063
SEPTEMBER 1,536,760 2,573,610 4,110,370 148,150 62,363 19,06
TOTAL 40,763,256 31,312,255 72,075,511
FIRM CONTRACT 275,127 INTERSTATE CAPACITY
RESOURCES REQUIRED 4,561,69 MAXMUM DElIEVRBll
STORAGE AVAILABLE 2,748,334 TOTAL DElIRBllI DEFICIT
REMAINING STORAGE -1,813,364 DAYS EXCEEDING MAX DELV.
FY12 DESIGN LOW CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,240,246 2,659,397 4,89,64 170,521 84,734 19,06
NOVEMBER 4,492,196 2,573,610 7,065,80 273,278 187,491 19,06
DECEMBER 7,373,853 2,659,397 10,033,250 34,139 258,352 19,06
JANUARY 8,731,271 2,659,397 11,390,66 469,429 383,642 19,063
FEBRUARY 6,104,891 2,487,823 8,592,714 336,616 250,829 19,06
MARCH 4,955,34 2,659,397 7,614,743 265,618 179,831 19,063
APRIL 2,385,96 2,573,610 4,959,577 199,133 113,346 19,063
MAY 1,485,336 2,659,397 4,144,733 143,615 57,828 19,06
JUNE 908,511 2,573,610 3,482,121 122,116 36,329 19,06
JULY 745,230 2,659,397 3,404,62 111,499 25,712 19,06
AUGUST 743,833 2,659,397 3,403,230 109,852 24,065 19,06
SEPTEMBER 1,560,771 2,573,610 4,134,381 149,201 63,414 19,06
TOTAL 41,727,451 31,398,042 73,125,493
FIRM CONTRACT 274,376 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,059,063 MAXiMUM DElIVERAll
STORAGE AVAILABLE 2,748,334 TOTAL DElIERA DEFICIT
REMAINING STORAGE -2,310,729 DAYS EXCEEDING MAX DELV.
FY13
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
2,34,202
4,752,420
7,796,743
9,236,886
6,268,964
5,213,614
2,509,825
1,559,249
949,097
776,156
775,122
1,641,746
43,824,024
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
273,625
DESIGN LOWCASE INTERMOUNTAIN GAS
INDUSTRY
2,679,237
2,592,810
2,679,237
2,679,237
2,419,956
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,545,85
TOTAL
5,023,439
7,345,230
10,475,980
11,916,123
8,68,920
7,892,851
5,102,635
4,238,486
3,541,907
3,455,393
3,454,359
4,234,556
75,369,879
PEAK DAY PEAK CORE
175,204 88,777
284,806 198,379
359,903 273,476
492,510 406,083
352,004 265,577
275,658 189,231
205,805 119,378
147,212 60,785
124,477 38,050
113,247 26,820
111,510 25,083153,241 66,814
INTERSTATE CAPACITY
5,528,491 MAXMUM DElIVERAllI
2,748,334 TOTAL DElIVERABILIT DEFICIT
-2,780,157 DAYS EXCEEDING MAX. DELV.
Prepared by Tim Wold 4129/2008
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,06
19,06
19,063
19,063
19,063
19,063
Page 2
DESIGN LOW GROWTH LOW PRICE FY 09 LOC
LOAD DURATION LV1 CD 1285INMMBTU'S T1 CD 12209UNLESSnco5169 INDTOTAL I 85,7871OTHERWISEnco2200LV1lT1lT218,663STATEDT4CD64924
274,9591 OVER UNDERGAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM FIRMDAYSMARKETINTHERMS(in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,9591-0ct-08 15.00 57,240 572,402 85,787 143,027 274,959 0 (131,932)2-0ct-08 16.00 59,812 598,118 85,787 145,599 274,959 0 (129,360)3-0ct-08 16.00 59,825 598,254 85,787 145,612 274,959 0 (129,347)4-0ct-08 16.00 59,839 598,390 85,787 145,626 274,959 0 (129,333)5-0ct-08 17.00 62,413 624,132 85,787 148,200 274,959 0 (126,759)6-0ct-08 17.00 62,427 624,273 85,787 148,214 274,959 0 (126,745)7-0ct-08 17.00 62,441 624,415 85,787 148,228 274,959 0 (126,731)8-0ct-08 17.00 62,456 624,557 85,787 148,243 274,959 0 (126,716)9-0ct-08 17.00 62,470 624,697 85,787 148,257 274,959 0 (126,702)10-0ct-08 18.00 65,048 650,476 85,787 150,835 274,959 0 (124,124)"-0ct-08 18.00 65,062 650,624 85,787 150,849 274,959 0 (124,110)12-0ct-08 19.00 67,642 676,421 85,787 153,429 274,959 0 (121,530)13-0ct-08 19.00 67,657 676,573 85,787 153,44 274,959 0 (121,515)14-0ct-08 19.00 67,673 676,728 85,787 153,460 274,959 0 (121,49)15-0ct-08 19.00 67,688 676,882 85,787 153,475 274,959 0 (121,48)16-0ct-08 19.00 67,704 677,043 85,787 153,491 274,959 0 (121,46)17-0ct-08 19.00 67,720 677,197 85,787 153,507 274,959 0 (121,452)18-0ct-08 20.00 70,304 703,038 85,787 156,091 274,959 0 (118,86)19-0ct-08 20.00 70,320 703,196 85,787 156,107 274,959 0 (118,852)20-0ct-08 20.00 70,336 703,357 85,787 156,123 274,959 0 (118,836)21-0ct-08 21.00 72,922 729,222 85,787 158,709 274,959 0 (116,250)22-0ct-08 21.00 72,939 729,388 85,787 158,726 274,959 0 (116,233)23-0ct-08 21.00 72,955 729,553 85,787 158,742 274,959 0 (116,217)24-0ct-08 22.00 75,54 755,442 85,787 161,331 274,959 0 (113,628)25-0ct-08 22.00 75,561 755,615 85,787 161,34 274,959 0 (113,611)26-0ct-08 23.00 78,152 781,522 85,787 163,939 274,959 0 (111,020)27-0ct-08 23.00 78,170 781,701 85,787 163,957 274,959 0 (111,002)28-0ct-08 23.00 78,188 781,879 85,787 163,975 274,959 0 (110,984)29-0ct-08 24.00 80,781 807,812 85,787 166,568 274,959 0 (108,391)3G-Oct-08 24.00 80,799 807,994 85,787 166,586 274,959 0 (108,373)31-0ct-08 24.00 80,818 808,179 85,787 166,605 274,959 0 (108,354)1-NoY-08 24.00 119,603 1,196,034 85,787 205,390 274,959 0 (6~..59)2-NoY-08 24.00 119,642 1,196,419 85,787 205,429 274,959 0 (69,530)3-NoY-08 24.00 126,981 1,269,812 85,787 212,768 274,959 0 (62,191)4-NoY-08 24.00 127,023 1,270,225 85,787 212,810 274,959 0 (62,149)5-NoY-08 24.00 127,064 1,270,643 85,787 212,851 274,959 0 (62,108)6-NoY-08 24.00 127,105 1,271,052 85,787 212,892 274,959 0 (62,067)7-NoY-08 25.00 131,115 1,311,152 85,787 216,902 274,959 0 (58,057)8-NoY-08 25.00 123,846 1,238,464 85,787 209,633 274,959 0 (65,326)9-NoY-08 25.00 123,887 1,238,870 85,787 209,674 274,959 0 (65,285)10-NoY-08 25.00 131,243 1,312,431 85,787 217,030 274,959 0 (57,929)11-NoY-08 25.00 131,287 1,312,866 85,787 217,074 274,959 0 (57,885)12-NoY-08 25.00 131,329 1,313,292 85,787 217,116 274,959 0 (57,843)13-NoY-08 25.00 131,372 1,313,723 85,787 217,159 274,959 0 (57,800)14-NoY-08 26.00 135,391 1,353,913 85,787 221,178 274,959 0 (53,781)15-NoY-08 26.00 128,108 1,281,080 85,787 213,895 274,959 0 (61,064)16-NoY-08 26.00 128,150 1,281,499 85,787 213,937 274,959 0 (61,022)17-NoY-08 27.00 139,505 1,395,047 85,787 225,292 274,959 0 (49,667)18-NoY-08 28.00 143,532 1,435,324 85,787 229,319 274,959 0 (45,640)19-NoY-08 28.00 143,579 1,435,789 85,787 229,366 274,959 0 (45,593)20-NoY-08 29.00 147,611 1,476,109 85,787 233,398 274,959 0 (41,561)21-NoY-08 29.00 147,658 1,476,582 85,787 233,445 274,959 0 (41,514)22-NoY-08 30.00 144,349 1,443,489 85,787 230,136 274,959 0 (44,823)23-NoY-08 30.00 144,396 1,443,956 85,787 230,183 274,959 0 (44,776)24-NoY-08 31.00 155,783 1,557,827 85,787 241,570 274,959 0 (33,389)25-NoY-08 32.00 159,824 1,598,237 85,787 245,611 274,959 0 (29,348)26-NoY-08 33.00 163,868 1,638,683 85,787 249,655 274,959 0 (25,304)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC
27-Noy-08 34.00 167,915 1,679,149 85,787 253,702 274,959 0 (21,257)28-NoY-08 34.00 167,970 1,679,703 85,787 253,757 274,959 0 (21,202)29-NoY-08 35.00 164,659 1,64,587 85,787 250,446 274,959 0 (24,513)3D-Noy-08 36.00 168,710 1,687,099 85,787 254,497 274,959 0 (20,462)1-Dec-08 37.00 196,206 1,962,061 85,787 281,993 274,959 7,034 02-Dec-08 38.00 200,320 2,003,202 85,787 286,107 274,959 11,148 03-Dec-08 39.00 204,437 2,04,366 85,787 290,224 274,959 15,265 04-Dec-08 40.00 208,554 2,085,54 85,787 294,341 274,959 19,382 05-Dec-08 41.00 212,676 2,126,760 85,787 298,463 274,959 23,504 06-Dec-08 41.00 207,285 2,072,846 85,787 293,072 274,959 18,113 07-Dec-08 42.00 211,407 2,114,066 85,787 297,194 274,959 22,235 08-Dec-08 42.00 216,918 2,169,179 85,787 302,705 274,959 27,746 09-Dec-08 42.00 216,978 2,169,777 85,787 302,765 274,959 27,806 010-Dec-08 43.00 221,106 2,211,056 85,787 306,893 274,959 31,934 011-Dec-08 43.00 221,167 2,211,672 85,787 306,954 274,959 31,995 012-Dec-08 43.00 221,227 2,212,274 85,787 307,014 274,959 32,055 013-Dec-08 43.00 215,828 2,158,284 85,787 301,615 274,959 26,656 014-Dec-08 44.00 219,962 2,199,619 85,787 305,749 274,959 30,790 015-Dec-08 44.00 225,484 2,254,84 85,787 311,271 274,959 36,312 016-Dec-08 44.00 225,546 2,255,458 85,787 311,333 274,959 36,374 017-Dec-08 44.00 225,607 2,256,070 85,787 311,394 274,959 36,435 018-Dec-08 45.00 229,748 2,297,476 85,787 315,535 274,959 40,576 019-Dec-08 .45.00 229,811 2,298,107 85,787 315,598 274,959 40,639 020-Dec-08 45.00 224,403 2,244,028 85,787 310,190 274,959 35,231 021-Dec-08 45.00 224,465 2,244,652 85,787 310,252 274,959 35,293 022-Dec-08 46.00 234,082 2,34,816 85,787 319,869 274,959 44,910 023-Dec-08 46.00 234,146 2,341,459 85,787 319,933 274,959 44,974 024-Dec-08 46.00 234,211 2,342,109 85,787 319,998 274,959 45,039 025-Dec-08 47.00 238,360 2,383,601 85,787 324,147 274,959 49,188 026-Dec-08 47.00 238,425 2,384,246 85,787 324,212 274,959 49,253 027-Dec-08 47.00 233,010 2,330,100 85,787 318,797 274,959 43,838 028-Dec-08 47.00 233,073 2,330,731 85,787 318,860 274,959 43,901 029-Dec-08 48.00 242,711 2,427,109 85,787 328,498 274,959 53,539 030-Dec-08 48.00 242,777 2,427,774 85,787 328,564 274,959 53,605 031-Dec-08 48.00 242,84 2,428,439 85,787 328,631 274,959 53,672 01-Jan-09 48.00 238,874 2,388,739 85,787 324,661 274,959 49,702 02-Jan-09 48.00 238,905 2,389,055 85,787 324,692 274,959 49,733 03-Jan-09 49.00 237,966 2,379,658 85,787 323,753 274,959 48,794 04-Jan-09 49.00 237,996 2,379,964 85,787 323,783 274,959 48,824 05-Jan-09 50.00 246,339 2,463,392 85,787 332,126 274,959 57,167 06-Jan-09 51.00 250,042 2,500,425 85,787 335,829 274,959 60,870 07-Jan-09 51.00 250,075 2,500,755 85,787 335,862 274,959 60,903 08-an-09 52.00 253,779 2,537,786 85,787 339,566 274,959 64,607 09-Jan-09 52.00 253,813 2,538,129 85,787 339,600 274,959 64,641 010-Jan-09 53.00 252,874 2,528,742 85,787 338,661 274,959 63,702 011-Jan-09 53.00 252,907 2,529,075 85,787 338,694 274,959 63,735 012-Jan-09 54.00 261,260 2,612,598 85,787 347,047 274,959 72,088 01J-an-09 55.00 264,968 2,649,676 85,787 350,755 274,959 75,796 014-an-09 76.00 342,171 3,421,709 85,787 427,958 274,95915-Jan-09 81.00 :l60¡~1 3,605,906 85,787 ,;:;,y f\_274,95920t"16-Jan-09 77.00 345,937 3,459,367 85,787 431,724 274,959 017-Jan-09 75.00 338,629 3,386,289 85,787 424,416 274,959 149,457 018-an-09 70.00 320,290 3,202,904 85,787 406,077 274,959 131,118 019-Jan-09 55.00 265,175 2,651,753 85,787 350,962 274,959 76,003 °20-Jan-09 54.00 261,533 2,615,326 85,787 347,320 274,959 72,361 021-Jan-09 53.00 257,889 2,578,890 85,787 34,676 274,959 68,717 022-Jan-09 53.00 257,922 2,579,221 85,787 343,709 274,959 68,750 02J-an-09 52.00 254,278 2,542,779 85,787 34,065 274,959 65,106 024-an-09 52.00 249,657 2,496,571 85,787 335,44 274,959 60,485 025-Jan-09 51.0 246,010 2,40,099 85,787 331,797 274,959 56,838 026-Jan-09 51.0 250,696 2,506,961 85,787 336,483 274,959 61,524 027-Jan-09 50.00 247,048 2,470,481 85,787 332,835 274,959 57,876 02B-an-09 49.00 243,398 2,433,984 85,787 329,185 274,959 54,226 029-Jan-09 49.00 243,430 2,434,296 85,787 329,217 274,959 54,258 030-Jan-09 49.00 243,462 2,434,616 85,787 329,249 274,959 54,290 031-Jan-09 49.00 238,837 2,388,368 85,787 274,9591-Feb-09 48.00 .2:l$¡Zll~2,357,609 85,787 274,959
DESIGN LOW GROWTH LOW PRICE FY 09 LDC
2-Feb-09 48.00 235,788 2,357,880 85,787 321,575 274,959 46,616 0
3-Feb-09 48.00 235,816 2,358,159 85,787 321,603 274,959 46,64 0
4-Feb-09 47.00 232,433 2,324,332 85,787 318,220 274,959 43,261 0
5-Feb-09 47.00 232,461 2,324,615 85,787 318,248 274,959 43,289 0
6-Feb-09 47.00 215,188 2,151,879 85,787 300,975 274,959 26,016 0
7-Feb-09 46.00 212,412 2,124,115 85,787 298,199 274,959 23,240 0
8-Feb-09 46.00 212,436 2,124,359 85,787 298,223 274,959 23,264 0
9-Feb-09 46.00 212,461 2,124,610 85,787 298,248 274,959 23,289 0
10-Feb-09 45.00 209,713 2,097,131 85,787 295,500 274,959 20,541 0
11-Feb-09 44.00 199,224 1,992,242 85,787 285,011 274,959 10,052 0
12-Feb-09 44.00 199,247 1,992,471 85,787 285,034 274,959 10,075 0
13-Feb-09 43.00 196,771 1,967,710 85,787 282,558 274,959 7,599 0
14-Feb-09 43.00 196,794 1,967,942 85,787 282,581 274,959 7,622 0
15-Feb-09 42.00 194,348 1,943,484 85,787 280,135 274,959 5,176 0
16-Feb-09 42.00 187,266 1,872,661 85,787 273,053 274,959 0 (1,906)17-Feb-09 41.00 185,122 1,851,223 85,787 270,909 274,959 0 (4,050)18-Feb-09 41.00 185,145 1,851,447 85,787 270,932 274,959 0 (4,027)
19-Feb-09 40.00 183,001 1,830,007 85,787 268,788 274,959 0 (6,171)20-Feb-09 40.00 183,022 1,830,223 85,787 268,809 274,959 0 (6,150)
21-Feb-09 39.00 180,878 1,808,775 85,787 266,665 274,959 0 (8,29)22-Feb-09 39.00 180,899 1,808,988 85,787 266,686 274,959 0 (8,273)23-Feb-09 38.00 178,753 1,787,527 85,787 264,54 274,959 0 (10,419)
24-Feb-09 38.00 178,774 1,787,744 85,787 264,561 274,959 0 (10,398)25-Feb-09 37.00 176,628 1,766,281 85,787 262,415 274,959 0 (12,54)
26-Feb-09 37.00 176,649 1,766,489 85,787 262,436 274,959 0 (12,523)27-Feb-09 36.00 174,501 1,745,012 85,787 260,288 274,959 0 (14,671)
28-Feb-09 36.00 174,522 1,745,224 85,787 260,309 274,959 0 (14,650)
1-Mar-09 36.00 170,269 1,702,686 85,787 256,056 274,959 0 (18,903)2-Mar-09 36.00 170,289 1,702,886 85,787 256,076 274,959 0 (18,88)
3-Mar-09 35.00 166,111 1,661,114 85,787 251,898 274,959 0 (23,061)4-Mar-09 35.00 166,132 1,661,324 85,787 251,919 274,959 0 (23,04)
5-Mar-09 35.00 166,151 1,661,515 85,787 251,938 274,959 0 (23,021)
6-Mar-09 35.00 166,171 1,661,711 85,787 251,958 274,959 0 (23,001)
7-Mar-09 34.00 161,991 1,619,911 85,787 247,778 274,959 0 (27,181)
8-Mar-09 34.00 162,010 1,620,101 85,787 247,797 274,959 0 (27,162)9-Mar-09 34.00 162,029 1,620,291 85,787 247,816 274,959 0 (27,143)
10-Mar-09 34.00 162,050 1,620,496 85,787 247,837 274,959 0 (27,122)11-Mar-09 33.00 157,867 1,578,671 85,787 243,654 274,959 0 (31,305)
12-Mar-09 33.00 157,885 1,578,853 85,787 243,672 274,959 0 (31,287)
13-Mar-09 33.00 157,904 1,579,042 85,787 243,691 274,959 0 (31,268)
14-Mar-09 32.00 153,720 1,537,199 85,787 239,507 274,959 0 (35,452)
15-Mar-09 32.00 153,738 1,537,376 85,787 239,525 274,959 0 (35,434)
16-Mar-09 32.00 153,757 1,537,574 85,787 239,54 274,959 0 (35,415)
17-Mar-09 31.00 149,571 1,495,710 85,787 235,358 274,959 0 (39,601)18-Mar-09 31.00 149,588 1,495,883 85,787 235,375 274,959 0 (39,584)
19-Mar-09 31.00 149,606 1,496,062 85,787 235,393 274,959 0 (39,566)
20-Mar-09 30.00 145,418 1,454,180 85,787 231,205 274,959 0 (43,754)
21-Mar-09 30.00 145,435 1,454,347 85,787 231,222 274,959 0 (43,737)22-Mar-09 30.00 145,453 1,454,530 85,787 231,240 274,959 0 (43,719)23-Mar-09 29.00 141,263 1,412,632 85,787 227,050 274,959 0 (47,909)
24-Mar-09 29.00 141,280 1,412,798 85,787 227,067 274,959 0 (47,892)
25-Mar-09 29.00 141,296 1,412,961 85,787 227,083 274,959 0 (47,876)
26-Mar-09 28.00 137,104 1,371,043 85,787 222,891 274,959 0 (52,068)
27-Mar-09 28.00 137,120 1,371,201 85,787 222,907 274,959 0 (52,052)28-Mar-09 28.00 137,137 1,371,374 85,787 222,924 274,959 0 (52,035)
29-Mar-09 27.00 132,944 1,329,436 85,787 218,731 274,959 0 (56,228)30-Mar-09 26.00 128,749 1,287,489 85,787 214,536 274,959 0 (60,423)
31-Mar-09 26.00 1,287,637 85,787 274,959 0
1-Apr-09 23.00 1,072,291 85,787 274,959
2-Apr-09 22.00 103,612 1,036,123 85,787 189,399 274,959 0
3-Apr-09 20.00 96,393 963,930 85,787 182,180 274,959 0 (92,779)4-Apr-09 20.00 96,381 963,814 85,787 182,168 274,959 0 (92,791)
5-Apr-09 18.00 89,165 891,647 85,787 174,952 274,959 0 (100,007)
6-Apr-09 17.00 85,552 855,518 85,787 171,339 274,959 0 (103,620)7-Apr-09 16.00 81,941 819,406 85,787 167,728 274,959 0 (107,231)
8-Apr-09 16.00 81,930 819,297 85,787 167,717 274,959 0 (107,242)9-Apr-09 15.00 78,320 783,201 85,787 164,107 274,959 0 (110,852)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC
1o-Apr-09 14.00 74,711 747,105 85,787 160,498 274,959 0 (114,461)11-Apr-09 14.00 74,701 747,007 85,787 160,488 274,959 0 (114,471)12-Apr-09 14.00 74,692 746,919 85,787 160,479 274,959 0 (114,480)13-Apr-09 14.00 74,682 746,821 85,787 160,469 274,959 0 (114,490)14-Apr-09 13.00 71,076 710,757 85,787 156,863 274,959 0 (118,096)15-Apr-09 13.00 71,067 710,665 85,787 156,854 274,959 0 (118,105)16-Apr-09 13.00 71,057 710,573 85,787 156,84 274,959 0 (118,115)17-Apr-09 13.00 71,049 710,487 85,787 156,836 274,959 0 (118,123)18-Apr-09 12.00 67,44 674,441 85,787 153,231 274,959 0 (121,728)19-Apr-09 12.00 67,436 674,362 85,787 153,223 274,959 0 (121,736)2o-Apr-09 12.00 67,427 674,274 85,787 153,214 274,959 0 (121,745)21-Apr-09 12.00 67,419 674,186 85,787 153,206 274,959 0 (121,753)22-Apr-09 12.00 67,411 674,108 85,787 153,198 274,959 0 (121,761)23-Apr-09 12.00 67,402 674,019 85,787 153,189 274,959 0 (121,770)24-Apr-09 12.00 67,394 673,940 85,787 153,181 274,959 0 (121,778)25-Apr-09 12.00 67,385 673,853 85,787 153,172 274,959 0 (121,787)26-Apr-09 12.00 67,376 673,763 85,787 153,163 274,959 0 (121,796)27-Apr-09 11.00 63,778 637,776 85,787 149,565 274,959 0 (125,394)28-Apr-09 11.00 63,769 637,694 85,787 149,556 274,959 0 (125,403)29-Apr-09 11.00 63,762 637,617 85,787 149,549 274,959 0 (125,410)30-Apr-09 11.00 63,754 637,536 85,787 149,541 274,959 0 (125,418)1-May-09 11.00 55,118 551,179 85,787 140,905 274,959 0 (134,054)2-May-09 11.00 55,116 551,157 85,787 140,903 274,959 0 (134,056)3-May-09 10.00 52,239 522,387 85,787 138,026 274,959 0 (136,933)4-May-09 10.00 52,237 522,366 85,787 138,024 274,959 0 (136,935)5-May-09 10.00 52,235 522,352 85,787 138,022 274,959 0 (136,937)6-May-09 10.00 52,233 522,331 85,787 138,020 274,959 0 (136,939)7-May-09 10.00 52,232 522,317 85,787 138,019 274,959 0 (136,940)8-May-09 9.00 49,356 493,555 85,787 135,143 274,959 0 (139,816)9-May-09 9.00 49,354 493,536 85,787 135,141 274,959 0 (139,818)10-May-09 9.00 49,352 493,523 85,787 135,139 274,959 0 (139,820)11-May-09 9.00 49,350 493,503 85,787 135,137 274,959 0 (139,822)12-May-09 9.00 49,349 493,490 85,787 135,136 274,959 0 (139,823)13-May-09 8.00 46,474 464,736 85,787 132,261 274,959 0 (142,698)14-May-09 8.00 46,472 464,719 85,787 132,259 274,959 0 (142,700)15-May-09 8.00 46,471 464,707 85,787 132,258 274,959 0 (142,701)16-May-09 8.00 46,469 464,689 85,787 132,256 274,959 0 (142,703)17-May-09 8.00 46,468 464,677 85,787 132,255 274,959 0 (142,704)18-May-09 7.00 43,593 435,927 85,787 129,380 274,959 0 (145,579)19-May-09 7.00 43,592 435,915 85,787 129,379 274,959 0 (145,580)20-May-09 7.00 43,590 435,905 85,787 129,377 274,959 0 (145,582)21-May-09 7.00 43,589 435,888 85,787 129,376 274,959 0 (145,583)22-May-09 6.00 40,715 407,151 85,787 126,502 274,959 0 (148,457)23-May-09 6.00 40,714 407,136 85,787 126,501 274,959 0 (148,458)24-May-09 6.00 40,713 407,125 85,787 126,500 274,959 0 (148,459)25-May-09 6.00 40,712 407,116 85,787 126,499 274,959 0 (148,460)26-May-09 6.00 40,710 407,101 85,787 126,497 274,959 0 (148,462)27-May-09 6.00 40,709 407,091 85,787 126,496 274,959 0 (148,463)28-May-09 5.00 37,836 378,358 85,787 123,623 274,959 0 (151,336)29-May-09 5.00 37,835 378,349 85,787 123,622 274,959 0 (151,337)30-May-09 5.00 37,834 378,336 85,787 123,621 274,959 0 (151,338)31-May-09 5.00 37,833 378,327 85,787 123,620 274,959
1-Jun-09 5.00 :l;971 349,766 85,787 120;7:64 274,959
2-Jun-09 4.00 32,831 328,310 85,787 118,618 274,959 0 (156,341)3-Jun-09 4.00 32,829 328,290 85,787 118,616 274,959 0 (156,343)4-Jun-09 4.00 32,827 328,274 85,787 118,614 274,959 0 (156,345)5-Jun-09 4.00 32,826 328,258 85,787 118,613 274,959 0 (156,346)6-Jun-09 4.00 32,824 328,242 85,787 118,611 274,959 0 (156,348)7-Jun-09 4.00 32,822 328,222 85,787 118,609 274,959 0 (156,350)8-Jun-09 4.00 32,821 328,205 85,787 118,608 274,959 0 (156,351)9-Jun-09 3.00 30,677 306,767 85,787 116,46 274,959 0 (158,495)10-Jun-09 3.00 30,675 306,753 85,787 116,462 274,959 0 (158,497)11-Jun-09 3.00 30,673 306,735 85,787 116,460 274,959 0 (158,499)12-Jun-09 3.00 30,672 306,720 85,787 116,459 274,959 0 (158,500)13-Jun-09 3.00 30,671 306,707 85,787 116,458 274,959 0 (158,501)14-Jun-09 3.00 30,669 306,692 85,787 116,456 274,959 0 (158,503)15-Jun-09 2.00 28,527 285,269 85,787 114,314 274,959 0 (160,645)
DESIGN LOW GROWTH LOW PRICE FY 09 LOC
16-Jun-09 2.00 28,525 285,253 85,787 114,312 274,959 0 (160,647)
17-Jun-09 2.00 28,524 285,241 85,787 114,311 274,959 0 (160,64)
18-Jun-09 2.00 28,523 285,229 85,787 114,310 274,959 0 (160,649)
19-Jun-09 2.00 28,522 285,217 85,787 114,309 274,959 0 (160,650)2O-un-09 2.00 28,520 285,201 85,787 114,307 274,959 0 (160,652)
21-Jun-09 2.00 28,519 285,189 85,787 114,306 274,959 0 (160,653)
22-Jun-09 2.00 28,518 285,177 85,787 114,305 274,959 0 (160,654)
23-Jun-09 1.00 26,377 263,771 85,787 112,164 274,959 0 (162,795)24-un-09 1.00 26,376 263,757 85,787 112,163 274,959 0 (162,796)
25-Jun-09 1.00 26,375 263,747 85,787 112,162 274,959 0 (162,797)
26-Jun-09 1.00 26,374 263,737 85,787 112,161 274,959 0 (162,798)
27.Jun-09 24,234 242,341 85,787 110,021 274,959 0 (164,938)
28-Jun-09 24,233 242,330 85,787 110,020 274,959 0 (164,939)
29-Jun-09 24,232 242,321 85,787 110,019 274,959 0 (164,94)
30-Jun-09 24,231 242,314 85,787 110,018 274,959 0 (164,941)
1.Jul.09 1.00 24,994 249,944 85,787 110,781 274,959 0 (164.178)
2-Jul-09 23,441 234,414 85,787 109,228 274,959 0 (165,731)3-ul-09 23,437 234,370 85,787 109,224 274,959 0 (165,735)
4-Jul-09 23,433 234,331 85,787 109,220 274,959 0 (165,739)
5-Jul-09 23,429 234,288 85,787 109,216 274,959 0 (165,743)
6-Jul-09 23,425 234,248 85,787 109,212 274,959 0 (165,747)
7-Jul-09 23,420 234,204 85,787 109,207 274,959 0 (165,752)8-ul-09 23,416 234,164 85,787 109,203 274,959 0 (165,756)
9-Jul-09 23,412 234,121 85,787 109,199 274,959 0 (165,760)
10-Jul-09 23,408 234,082 85,787 109,195 274,959 0 (165,764)
11-Jul-09 23,404 234,038 85,787 109,191 274,959 0 (165,768)
12-Jul-09 23,399 233,994 85,787 109,186 274,959 0 (165,773)
13-Jul-09 23,395 233,955 85,787 109,182 274,959 0 (165,777)
14-Jul-09 23,391 233,911 85,787 109,178 274,959 0 (165,781)
15-Jul-09 23,387 233,872 85,787 109,174 274,959 0 (165,785)
16-ul-09 23,383 233,828 85,787 109,170 274,959 0 (165,789)
17.Jul-09 23,379 233,788 85,787 109,166 274,959 0 (165,793)
18-Jul-G9 23,375 233,745 85,787 109,162 274,959 0 (165,797)
19-Jul-09 23,371 233,705 85,787 109,158 274,959 0 (165,801)
20-Jul-09 23,366 233,662 85,787 109,153 274,959 0 (165,80)
21.Jul-09 23,362 233,618 85,787 109,149 274,959 0 (165,810)
22-Jul.09 23,358 233,579 85,787 109,145 274,959 0 (165,814)23-ul-09 23,354 233,535 85,787 109,141 274,959 0 (165,818)
24-Jul-09 23,350 233,496 85,787 109,137 274,959 0 (165,822)
25-Jul-09 23,345 233,452 85,787 109,132 274,959 0 (165,827)
26-Jul-09 23,341 233,412 85,787 109,128 274,959 0 (165,831)
27-Jul-09 23,337 233,369 85,787 109,124 274,959 0 (165,835)
28-Jul-09 23,333 233,329 85,787 109,120 274,959 0 (165,839)
29-Jul-09 23,329 233,286 85,787 109,116 274,959 0 (165,84)
30-Jul.09 23,325 233,246 85,787 109,112 274,959 0 (165,847)
31-Jul-09 23,320 233,203 85,787 109,107 274,959 0 (165,852)
1-Aug-09 2:l.325 233,249 85,787 1/)$';1:,2 274,959 0 (1ÇS.8-'7)
2-Aug-G9 23,330 233,296 85,787 109,117 274,959 0 (165,842)
3-Aug-09 23,334 233,343 85,787 109,121 274,959 0 (165,838)
4-Aug-09 23,339 233,386 85,787 109,126 274,959 0 (165,833)
5-Aug-09 23,343 233,433 85,787 109,130 274,959 0 (165,829)
6-Aug-09 23,348 233,479 85,787 109,135 274,959 0 (165,824)
7-Aug-09 23,353 233,526 85,787 109,140 274,959 0 (165,819)
8-Aug-09 23,357 233,573 85,787 109,144 274,959 0 (165,815)
9-Aug-09 23,362 233,620 85,787 109,149 274,959 0 (165,810)
10.Aug-09 23,366 233,663 85,787 109,153 274,959 0 (165,806)
11-Aug-09 23,371 233,709 85,787 109,158 274,959 0 (165,801)
12-Aug-09 23,376 233,756 85,787 109,163 274,959 0 (165,796)
13-Aug-09 1.00 23,380 233,803 85,787 109,167 274,959 0 (165,792)
14-Aug-09 1.00 23,385 233,850 85,787 109,172 274,959 0 (165,787)
15-Aug-09 1.00 23,390 233,896 85,787 109,177 274,959 0 (165,782)
16-Aug-09 1.00 23,394 233,940 85,787 109,181 274,959 0 (165,778)
17-Aug-09 1.00 23,399 233,986 85,787 109,186 274,959 0 (165,773)
18-Aug-09 1.00 23,403 234,033 85,787 109,190 274,959 0 (165,769)
19-Aug-09 1.00 23,408 234,080 85,787 109,195 274,959 0 (165,764)
20-Aug-09 1.00 23,413 234,127 85,787 109,200 274,959 0 (165,759)
21-Aug.09 1.00 23,417 234,173 85,787 109,204 274,959 0 (165,755)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC
22-Aug-09 2.00 23,422 234,216 85,787 109,209 274,959 0 (165,750)23-Aug-09 2.00 23,426 234,263 85,787 109,213 274,959 0 (165,746)24-Aug-09 3.00 23,431 234,310 85,787 109,218 274,959 0 (165,741)25-Aug-09 3.00 23,436 234,357 85,787 109,223 274,959 0 (165,736)26-Aug-09 3.00 23,440 234,403 85,787 109,227 274,959 0 (165,732)27-Aug-G9 3.00 23,44 234,450 85,787 109,232 274,959 0 (165,727)28-Aug-09 3.00 23,449 234,493 85,787 109,236 274,959 0 (165,723)29-Aug-09 4.00 23,45 234,54 85,787 109,241 274,959 0 (165,718)30-Aug-09 5.00 23,459 234,587 85,787 109,246 274,959 0 (165,713)31-Aug-09 6.00 23,463 234,633 85,787 109,250 274,959 0 (165,709)1-Sep-09 6.00 38,686 386,862 85,787 124,473 274,959 0 (150,486)2-Sep-09 6.00 38,686 386,855 85,787 124,473 274,959 0 (150,486)3-Sep-9 6.00 38,685 386,853 85,787 124,472 274,959 0 (150,487)4-Sep-09 7.00 41,092 410,918 85,787 126,879 274,959 0 (148,080)5-Sep-09 7.00 41,092 410,916 85,787 126,879 274,959 0 (148,080)6-Sep-9 7.00 41,091 410,908 85,787 126,878 274,959 0 (148,081)7-Sep-9 8.00 43,497 43,973 85,787 129,284 274,959 0 (145,675)8-Sep-09 8.00 43,497 434,971 85,787 129,284 274,959 0 (145,675)9-Sep-09 8.00 43,497 434,969 85,787 129,284 274,959 0 (145,675)10-Sep-09 8.00 43,496 434,961 85,787 129,283 274,959 0 (145,676)11-Sep-09 9.00 45,902 459,025 85,787 131,689 274,959 0 (143,270)12-Sep-09 10.00 48,309 483,087 85,787 134,096 274,959 0 (140,863)13-Sep-09 10.00 48,309 483,085 85,787 134,096 274,959 0 (140,863)14-Sep-09 10.00 48,308 483,076 85,787 134,095 274,959 0 (140,864)15-Sep-09 10.00 48,307 483,074 85,787 134,094 274,959 0 (140,865)16-Sep-G9 11.00 50,714 507,137 85,787 136,501 274,959 0 (138,458)17-Sep-09 11.00 50,713 507,127 85,787 136,500 274,959 0 (138,459)18-Sep-09 11.00 50,712 507,125 85,787 136,499 274,959 0 (138,460)19-5ep-09 12.00 53,119 531,185 85,787 138,906 274,959 0 (136,053)20-Sep-09 13.00 55,525 555,248 85,787 141,312 274,959 0 (133,647)21-Sep-09 13.00 55,524 555,237 85,787 141,311 274,959 0 (133,64)22-Sep-09 13.00 55,523 555,234 85,787 141,310 274,959 0 (133,649)23-Sep-09 13.00 55,523 555,232 85,787 141,310 274,959 0 (133,649)24-Sep-09 13.00 55,523 555,22 85,787 141,310 274,959 0 (133,64)25-Sep-G9 14.00 57,928 579,282 85,787 143,715 274,959 0 (131,244)26-Sep-09 14.00 57,928 579,280 85,787 143,715 274,959 0 (131,244)27-Sep-09 14.00 57,928 579,275 85,787 143,715 274,959 0 (131,244)28-Sep-09 15.00 60,334 603,335 85,787 146,121 274,959 0 (128,83)29-Sep-09 15.00 60,332 603,324 85,787 146,119 274,959 0 (128,84)30-Sep-09 15.00 60,332 603,321 85,787 146,119 274,959 0 (128,84)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC
LVi CD 1285
T1 CD 12209nco5169 INDTOTAL I 85,7871
nco 2200 LVi lT1 1T2 18,663
T4CD 64924
274,371 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,877 274,877
1-0ct-09 15.00 58,151 581,513 85,787 143,938 274,877 0 (130,939)2-0et-09 16.00 60,785 607,854 85,787 146,572 274,877 0 (128,305)3-0et-09 16.00 60,798 607,984 85,787 146,585 274,877 0 (128,292)
4-0et-09 16.00 60,811 608,106 85,787 146,598 274,877 0 (128,279)5-0et-09 17.00 63,447 634,472 85,787 149,234 274,877 0 (125,643)
6-0ct-09 17.00 63,460 634,598 85,787 149,247 274,877 0 (125,630)
7-0ct-09 17.00 63,473 634,734 85,787 149,260 274,877 0 (125,617)
8-0ct-09 17.00 63,486 634,862 85,787 149,273 274,877 0 (125,604)9-0ct-09 17.00 63,499 634,991 85,787 149,286 274,877 0 (125,591)10-0ct-09 18.00 66,139 661,388 85,787 151,926 274,877 0 (122,951)
1'-0ct-09 18.00 66,152 661,522 85,787 151,939 274,877 0 (122,938)
12-0ct-09 19.00 68,795 687,947 85,787 154,582 274,877 0 (120,295)13-0ct-09 19.00 68,809 688,086 85,787 154,596 274,877 0 (120,281)
14-0et-09 19.00 68,822 688,224 85,787 154,609 274,877 0 (120,268)15-0ct-09 19.00 68,836 688,364 85,787 154,623 274,877 0 (120,254)
16-0ct-09 19.00 68,851 688,510 85,787 154,638 274,877 0 (120,239)17-0ct-09 19.00 68,865 688,650 85,787 154,652 274,877 0 (120,225)18-0ct-09 20.00 71,511 715,105 85,787 157,298 274,877 0 (117,579)
19-0ct-09 20.00 71,525 715,251 85,787 157,312 274,877 0 (117,565)20-0ct-09 20.00 71,540 715,404 85,787 157,327 274,877 0 (117,550)
21-0ct-09 21.00 74,188 741,884 85,787 159,975 274,877 0 (114,902)22-0ct-09 21.00 74,203 742,031 85,787 159,990 274,877 0 (114,88)23-0et-09 21.00 74,218 742,182 85,787 160,005 274,877 0 (114,872)
24-0ct-G9 22.00 76,868 768,685 85,787 162,655 274,877 0 (112,222)25-0ct-09 22.00 76,885 768,850 85,787 162,672 274,877 0 (112,205)26-0et-09 23.00 79,537 795,367 85,787 165,324 274,877 0 (109,553)27-0et-09 23.00 79,553 795,530 85,787 165,340 274,877 0 (109,537)
28-0et-09 23.00 79,569 795,690 85,787 165,356 274,877 0 (109,521)29-0ct-09 24.00 82,224 822,241 85,787 168,011 274,877 0 (106,866)
30-0ct-09 24.00 82,241 822,407 85,787 168,028 274,877 0 (106,849)
31-0ct-09 24.00 82,258 822,575 85,787 168,045 274,877 0 (106,832)1-Nov-09 24.00 122,324 1,223,245 85,787 201J¡11 274,877 0 (~/1'~)
2-Nov-09 24.00 129,825 1,298,252 85,787 215,612 274,877 0 (59,265)
3-Nov-09 24.00 129,865 1,298,653 85,787 215,652 274,877 0 (59,225)
4-Nov-09 24.00 129,905 1,299,053 85,787 215,692 274,877 0 (59,185)
5-Nov-09 24.00 129,945 1,299,454 85,787 215,732 274,877 0 (59,145)
6-Nov-09 24.00 129,986 1,299,859 85,787 215,773 274,877 0 (59,104)
7-Nov-09 25.00 126,609 1,266,086 85,787 212,396 274,877 0 (62,481)
8-Nov-09 25.00 126,648 1,266,476 85,787 212,435 274,877 0 (62,442)
9.Nov-09 25.00 134,166 1,341,657 85,787 219,953 274,877 0 (54,924)
10-Nov-09 25.00 134,207 1,342,070 85,787 219,994 274,877 0 (54,883)
11-Nov-09 25.00 134,249 1,342,488 85,787 220,036 274,877 0 (54,841)
12-Nov-09 25.00 134,290 1,342,897 85,787 220,077 274,877 0 (54,800)
13-Nov-09 25.00 134,331 1,343,314 85,787 220,118 274,877 0 (54,759)
14-Nov-09 26.00 130,948 1,309,480 85,787 216,735 274,877 0 (58,142)
15-Nov-09 26.00 130,989 1,309,891 85,787 216,776 274,877 0 (58,101)
16-Nov-09 26.00 138,525 1,385,247 85,787 224,312 274,877 0 (50,565)
17-Nov-09 27.00 142,637 1,426,369 85,787 228,424 274,877 0 (46,453)18-Nov-09 28.00 146,752 1,467,525 85,787 232,539 274,877 0 (42,338)
19-Nov-09 28.00 146,797 1,467,971 85,787 232,584 274,877 0 (42,293)20-Nov-09 29.00 150,916 1,509,165 85,787 236,703 274,877 0 (38,174)
21-Nov-09 29.00 143,456 1,434,560 85,787 229,243 274,877 0 (45,634)
22-Nov-09 30.00 147,576 1,475,764 85,787 233,363 274,877 0 (41,514)
23-Nov-09 30.00 155,133 1,551,330 85,787 240,920 274,877 0 (33,957)
24-Nov-09 31.00 159,259 1,592,589 85,787 245,046 274,877 0 (29,831)
25-Nov-09 32.00 163,388 1,633,884 85,787 249,175 274,877 0 (25,702)26-Nov-09 33.00 167,520 1,675,198 85,787 253,307 274,877 0 (21,570)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC
27-Nov-09 34.00 171,654 1,716,537 85,787 257,441 274,877 0 (17,436)
28-Nov-09 34.00 164,183 1,641,834 85,787 249,970 274,877 0 (24,907)29-Nov-09 35.00 168,319 1,683,187 85,787 254,106 274,877 0 (20,771)30-Nov-09 36.00 179,984 1,799,841 85,787 265,771 274,877 0 (9,106)1-Dee-09 37.00 200,56 2,005,603 85,787 286,347 274,877 11,470 0
2-Dee-09 38.00 204,763 2,047,631 85,787 290,550 274,877 15,673 0
3-Dee-09 39.00 208,967 2,089,675 85,787 294,754 274,877 19,877 0
4-Dec-09 40.00 213,175 2,131,747 85,787 298,962 274,877 24,085 0
5-Dee-09 41.00 211,815 2,118,150 85,787 297,602 274,877 22,725 0
6-Dee-09 41.00 211,871 2,118,707 85,787 297,658 274,877 22,781 0
7-Dec-09 42.00 221,653 2,216,525 85,787 307,44 274,877 32,563 0
8-Dee-09 42.00 221,711 2,217,109 85,787 307,498 274,877 32,621 0
9.Dec-09 42.00 221,768 2,217,685 85,787 307,555 274,877 32,678 0
10-Dec-09 43.00 225,985 2,259,855 85,787 311,772 274,877 36,895 0
11-Dec-09 43.00 226,044 2,260,442 85,787 311,831 274,877 36,954 0
12-Dec-09 43.00 220,525 2,205,250 85,787 306,312 274,877 31,435 0
13-Dec-09 43.00 220,582 2,205,822 85,787 306,369 274,877 31,492 0
14-Dee-09 44.00 230,385 2,303,847 85,787 316,172 274,877 41,295 0
15-Dee-09 44.00 230,44 2,304,445 85,787 316,231 274,877 41,354 0
16-Dee-09 44.00 230,504 2,305,04 85,787 316,291 274,877 41,414 0
17-Dec-09 44.00 230,564 2,305,64 85,787 316,351 274,877 41,474 0
18-Dee-09 45.00 234,792 2,347,919 85,787 320,579 274,877 45,702 0
19-Dee-09 45.00 229,264 2,292,64 85,787 315,051 274,877 40,174 0
2G-Dec-09 45.00 229,324 2,293,241 85,787 315,111 274,877 40,234 0
21-Dec-09 45.00 234,975 2,349,752 85,787 320,762 274,877 45,885 0
22-Dec-09 46.00 239,209 2,392,085 85,787 324,996 274,877 50,119 0
23-Dee-09 46.00 239,270 2,392,704 85,787 325,057 274,877 50,180 0
24-Dee-09 46.00 239,333 2,393,331 85,787 325,120 274,877 50,243 0
25-Dee-09 47.00 243,570 2,435,700 85,787 329,357 274,877 54,48 0
26-Dec-09 47.00 238,035 2,380,34 85,787 323,822 274,877 48,945 0
27-Dec-09 47.00 238,096 2,380,964 85,787 323,883 274,877 49,006 0
28-Dec-09 47.00 243,761 2,437,606 85,787 329,548 274,877 54,671 0
29-Dec-09 48.00 248,003 2,480,029 85,787 333,790 274,877 58,913 0
30-Dec-09 48.00 248,068 2,480,678 85,787 333,855 274,877 58,978 0
31-Dee-09 48.00 248,132 2,481,319 85,787 333,919 274,877 59,042 0
1-Jan-10 48.00 244,073 2,44,733 85,787 329,860 274,877 54,983 0
2-Jan-10 48.00 239,362 2,393,623 85,787 325,149 274,877 50,272 0
3.Jan-10 49.00 243,140 2,431,401 85,787 328,927 274,877 54,050 0
4-Jan-10 49.00 247,911 2,479,112 85,787 333,698 274,877 58,821 0
5-Jan-10 50.00 251,692 2,516,917 85,787 337,479 274,877 62,602 0
6-an-10 51.00 255,472 2,554,723 85,787 341,259 274,877 66,382 0
7-Jan-10 51.0 255,503 2,555,028 85,787 341,290 274,877 66,413 0
8-Jan-10 52.00 259,286 2,592,856 85,787 345,073 274,877 70,196 0
9-Jan-10 52.00 254,572 2,545,724 85,787 340,359 274,877 65,482 0
1 O-Jan-1 0 53.00 258,356 2,583,560 85,787 34,143 274,877 69,266 0
11-Jan-10 53.00 263,133 2,631,330 85,787 348,920 274,877 74,043 0
12-Jan-10 54.00 266,918 2,669,176 85,787 352,705 274,877 77,828 0
13-an-10 55.00 270,703 2,707,032 85,787 356,490 274,877 81,613 014-an-10 76.00 3,495,744 85,787 435,361 274,877
15-Jan-10 81.0 3,683,905 85,787 ..;i~~~~R..274,87716-an-10 77.00 3,534,141 85,787 439,201 274,877 164,324 0
17-Jan-10 75.00 345,946 3,459,462 85,787 431,733 274,877 156,856 0
18-Jan-10 70.00 327,208 3,272,085 85,787 412,995 274,877 138,118 0
19-Jan-10 55.00 270,900 2,709,004 85,787 356,687 274,877 81,810 0
20-Jan-10 54.00 267,176 2,671,758 85,787 352,963 274,877 78,086 0
21-Jan-10 53.00 263,451 2,634,511 85,787 349,238 274,877 74,361 0
22-Jan-10 53.00 263,483 2,634,833 85,787 349,270 274,877 74,393 0
23-Jan-10 52.00 255,004 2,550,042 85,787 340,791 274,877 65,914 0
24-Jan-10 52.00 255,035 2,550,354 85,787 340,822 274,877 65,945 025-Jan-10 51.00 256,060 2,560,600 85,787 341,847 274,877 66,970 0
26-Jan-10 51.00 256,090 2,560,905 85,787 341,877 274,877 67,000 0
27-Jan-10 50.00 252,362 2,523,617 85,787 338,149 274,877 63,272 0
28-Jan-10 49.00 248,632 2,486,320 85,787 334,419 274,877 59,542 0
29-Jan-10 49.00 248,662 2,486,616 85,787 334,449 274,877 59,572 0
30-Jan-10 49.00 243,935 2,439,350 85,787 329,722 274,877 54,845 0
31-Jan-10 49.00 2,439,648 85,787 274,877
1-Feb-10 48.00 2,408,199 85,787 274,877
DESIGN LOW GROWTH LOW PRICE FY 10 LDC
2-Feb-10 48.00 240,845 2,408,447 85,787 326,632 274,877 51,55 0
3-Feb-10 48.00 240,872 2,408,718 85,787 326,659 274,877 51,782 0
4-Feb-10 47.00 237,414 2,374,138 85,787 323,201 274,877 48,324 0
5-Feb-10 47.00 237,439 2,374,390 85,787 323,226 274,877 48,349 0
6-Feb-10 47.00 219,794 2,197,943 85,787 305,581 274,877 30,704 0
7-Feb-10 46.00 216,955 2,169,551 85,787 302,742 274,877 27,865 0
8-Feb-10 46.00 216,978 2,169,781 85,787 302,765 274,877 27,888 0
9.Feb-10 46.00 217,002 2,170,019 85,787 302,789 274,877 27,912 0
1 O.Feb.1 0 45.00 214,193 2,141,933 85,787 299,980 274,877 25,103 0
11-Feb-10 44.00 203,477 2,034,772 85,787 289,264 274,877 14,387 0
12.Feb-10 44.00 203,499 2,034,988 85,787 289,286 274,877 14,409 0
13-Feb-10 43.00 200,968 2,009,680 85,787 286,755 274,877 11,878 0
14-Feb-10 43.00 200,991 2,009,906 85,787 286,778 274,877 11,901 0
15-Feb-10 42.00 198,489 1,984,889 85,787 284,276 274,877 9,399 0
16-Feb-10 42.00 191,254 1,912,541 85,787 277,041 274,877 2,164 0
17-Feb-10 41.00 189,063 1,890,629 85,787 274,850 274,877 0 (27)18-Feb-10 41.00 189,083 1,890,829 85,787 274,870 274,877 0 (7)19-Feb-10 40.00 186,892 1,868,916 85,787 272,679 274,877 0 (2,198)20-Feb-10 40.00 186,912 1,869,120 85,787 272,699 274,877 0 (2,178)21-Feb-10 39.00 184,719 1,847,194 85,787 270,506 274,877 0 (4,371)22-Feb-10 39.00 184,739 1,847,390 85,787 270,526 274,877 0 (4,351)23-Feb-10 38.00 182,546 1,825,463 85,787 268,333 274,877 0 (6,54)24-Feb-10 38.00 182,566 1,825,656 85,787 268,353 274,877 0 (6,524)25-Feb-10 37.00 180,372 1,803,716 85,787 266,159 274,877 0 (8,718)26-Feb-10 37.00 180,392 1,803,919 85,787 266,179 274,877 0 (8,698)27-Feb-10 36.00 178,197 1,781,966 85,787 263,984 274,877 0 (10,893)28-Feb-10 36.00 178,216 1,782,160 85,787 264,003 274,877 0 (10,874)
1-Mar-10 36.00 173,536 1,735,356 85,787 259,323 274,877 0 (15,55)2-Mar-10 36.00 173,554 1,735,542 85,787 259,341 274,877 0 (15,536)
3-Mar.10 35.00 169,281 1,692,812 85,787 255,068 274,877 0 (19,809)4-Mar-10 35.00 169,299 1,692,994 85,787 255,086 274,877 0 (19,791)5-Mar-10 35.00 169,318 1,693,176 85,787 255,105 274,877 0 (19,772)6-Mar-10 35.00 169,336 1,693,358 85,787 255,123 274,877 0 (19,754)
7-Mar-10 34.00 165,061 1,650,606 85,787 250,84 274,877 0 (24,029)8-Mar-10 34.00 165,077 1,650,769 85,787 250,864 274,877 0 (24,013)9-Mar-10 34.00 165,095 1,650,946 85,787 250,882 274,877 0 (23,995)
10-Mar-10 34.00 165,112 1,651,123 85,787 250,899 274,877 0 (23,978)11-Mar-10 33.00 160,835 1,608,353 85,787 246,622 274,877 0 (28,255)
12-Mar-10 33.00 160,852 1,608,522 85,787 246,639 274,877 0 (28,238)13-Mar-10 33.00 160,869 1,608,694 85,787 246,656 274,877 0 (28,221)
14-Mar-10 32.00 156,591 1,565,906 85,787 242,378 274,877 0 (32,499)15-Mar-10 32.00 156,607 1,566,074 85,787 242,394 274,877 0 (32,483)16-Mar-10 32.00 156,624 1,566,238 85,787 242,411 274,877 0 (32,466)
17-Mar-10 31.00 152,343 1,523,432 85,787 238,130 274,877 0 (36,747)18-Mar-10 31.00 152,360 1,523,596 85,787 238,147 274,877 0 (36,730)
19-Mar-10 31.00 152,376 1,523,759 85,787 238,163 274,877 0 (36,714)20-Mar-10 30.00 148,093 1,480,931 85,787 233,880 274,877 0 (40,997)
21-Mar-10 30.00 148,109 1,481,090 85,787 233,896 274,877 0 (40,981)22-Mar-10 30.00 148,125 1,481,249 85,787 233,912 274,877 0 (40,965)23-Mar-10 29.00 143,841 1,438,407 85,787 229,628 274,877 0 (45,249)
24-Mar-10 29.00 143,855 1,438,549 85,787 229,642 274,877 0 (45,235)25-Mar-10 29.00 143,870 1,438,700 85,787 229,657 274,877 0 (45,220)26-Mar-10 28.00 139,584 1,395,839 85,787 225,371 274,877 0 (49,506)
27-Mar-10 28.00 139,599 1,395,990 85,787 225,386 274,877 0 (49,491)28-Mar-10 28.00 139,614 1,396,140 85,787 225,401 274,877 0 (49,476)
29-Mar-10 27.00 135,326 1,353,258 85,787 221,113 274,877 0 (53,764)3G-Mar-10 26.00 131,037 1,310,370 85,787 216,824 274,877 0 (58,053)
31-Mar-10 26.00 131,051 1,310,511 85,787 216,838 274,877 0
1-Apr-10 23.00 '1Ø9,296 1,092,957 85,787 \)~l!l¡.~¡¡274,877
2-Apr-10 22.00 105,597 1,055,974 85,787 191,384 274,877 0
3-Apr-10 20.00 98,218 982,181 85,787 184,005 274,877 0 (90,872)4-Apr-10 20.00 98,206 982,056 85,787 183,993 274,877 0 (90,884)
5-Apr-10 18.00 90,829 908,292 85,787 176,616 274,877 0 (98,261)
6-Apr-10 17.00 87,136 871,357 85,787 172,923 274,877 0 (101,954)7-Apr-10 16.00 83,443 834,435 85,787 169,230 274,877 0 (105,647)
8-Apr-10 16.00 83,432 834,321 85,787 169,219 274,877 0 (105,658)9-Apr-10 15.00 79,742 797,416 85,787 165,529 274,877 0 (109,348)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC
10-Apr-10 14.00 76,052 760,519 85,787 161,839 274,877 0 (113,038)11-Apr-10 14.00 76,042 760,417 85,787 161,829 274,877 0 (113,048)12-Apr-10 14.00 76,032 760,323 85,787 161,819 274,877 0 (113,058)13-Apr-10 14.00 76,022 760,221 85,787 161,809 274,877 0 (113,068)14-Apr-10 13.00 72,335 723,350 85,787 158,122 274,877 0 (116,755)15-Apr-10 13.00 72,326 723,255 85,787 158,113 274,877 0 (116,764)16-Apr-10 13.00 72,316 723,159 85,787 158,103 274,877 0 (116,774)17-Apr-10 13.00 72,306 723,061 85,787 158,093 274,877 0 (116,784)18-Apr-10 12.00 68,622 686,218 85,787 154,409 274,877 0 (120,468)19-Apr-10 12.00 68,613 686,134 85,787 154,400 274,877 0 (120,477)20-Apr-10 12.00 68,604 686,042 85,787 154,391 274,877 0 (120,486)21-Apr-10 12.00 68,595 685,951 85,787 154,382 274,877 0 (120,495)22-Apr-10 12.00 68,586 685,860 85,787 154,373 274,877 0 (120,504)23-Apr-10 12.00 68,577 685,768 85,787 154,364 274,877 0 (120,513)24-Apr-10 12.00 68,568 685,676 85,787 154,355 274,877 0 (120,522)25-Apr-10 12.00 68,558 685,584 85,787 154,345 274,877 0 (120,532)26-Apr-10 12.00 68,549 685,492 85,787 154,336 274,877 0 (120,541)27-Apr-10 11.00 64,871 64,711 85,787 150,658 274,877 0 (124,219)28-Apr-10 11.00 64,863 64,625 85,787 150,650 274,877 0 (124,227)29-Apr-10 11.00 64,854 648,538 85,787 150,641 274,877 0 (124,236)30-Apr-10 11.00 64,845 64,452 85,787 150,632 274,877 0 (124,245)1-May-10 11.00 56,028 560,283 85,787 141,815 274,877 0 (133,062)2-May-10 11.00 56,026 560,259 85,787 141,813 274,877 0 (133,064)3-May-10 10.00 53,086 530,855 85,787 138,873 274,877 0 (136,004)4-May-10 10.00 53,083 530,833 85,787 138,870 274,877 0 (136,007)5-May-10 10.00 53,081 530,808 85,787 138,868 274,877 0 (136,009)6-May-10 10.00 53,078 530,783 85,787 138,865 274,877 0 (136,012)7-May-10 10.00 53,076 530,760 85,787 138,863 274,877 0 (136,014)8-May-10 9.00 50,137 501,366 85,787 135,924 274,877 0 (138,953)9-May-10 9.00 50,134 501,34 85,787 135,921 274,877 0 (138,956)10-May-10 9.00 50,132 501,322 85,787 135,919 274,877 0 (138,958)11-May-10 9.00 50,130 501,298 85,787 135,917 274,877 0 (138,96)12-May-10 9.00 50,128 501,277 85,787 135,915 274,877 0 (138,962)13-May-10 8.00 47,189 471,893 85,787 132,976 274,877 0 (141,901)14-May.10 8.00 47,187 471,872 85,787 132,974 274,877 0 (141,903)15-May-10 8.00 47,185 471,852 85,787 132,972 274,877 0 (141,905)16-May-10 8.00 47,183 471,831 85,787 132,970 274,877 0 (141,907)17-May-10 8.00 47,181 471,811 85,787 132,968 274,877 0 (141,909)18-May-10 7.00 44,243 442,431 85,787 130,030 274,877 0 (144,847)19-May-10 7.00 44,242 442,417 85,787 130,029 274,877 0 (144,848)20-May-10 7.00 44,240 442,399 85,787 130,027 274,877 0 (144,850)21-May-10 7.00 44,238 442,379 85,787 130,025 274,877 0 (144,852)22-May-10 6.00 41,301 413,010 85,787 127,088 274,877 0 (147,789)23-May-10 6.00 41,299 412,992 85,787 127,086 274,877 0 (147,791)24-May-10 6.00 41,298 412,979 85,787 127,085 274,877 0 (147,792)25-May-10 6.00 41,296 412,963 85,787 127,083 274,877 0 (147,794)26-May-10 6.00 41,294 412,945 85,787 127,081 274,877 0 (147,796)27-May-10 6.00 41,293 412,927 85,787 127,080 274,877 0 (147,797)28-May-10 5.00 38,357 383,569 85,787 124,144 274,877 0 (150,733)29-May-10 5.00 38,356 383,558 85,787 124,143 274,877 0 (150,734)30-May-10 5.00 38,354 383,54 85,787 124,141 274,877 0 (150,736)31-May-10 5.00 38,353 383,527 85,787 124,140 274,877 0 (1~,;~~~l1-Jun-10 5.00 ~j"~8;354,278 85,787 1î:l~î$274,877 0 l,11l1illI'2-Jun-10 4.00 33,235 332,349 85,787 119,022 274,877 0 (155,855)3-Jun-10 4.00 33,233 332,326 85,787 119,020 274,877 0 (155,857)4-un-10 4.00 33,231 332,309 85,787 119,018 274,877 0 (155,859)5-un-10 4.00 33,229 332,286 85,787 119,016 274,877 0 (155,861)6-un-10 4.00 33,226 332,263 85,787 119,013 274,877 0 (155,864)7-Jun-10 4.00 33,225 332,246 85,787 119,012 274,877 0 (155,865)8-Jun-10 4.00 33,222 332,223 85,787 119,009 274,877 0 (155,868)9.Jun-10 3.00 31,031 310,313 85,787 116,818 274,877 0 (158,059)
1 O-Jun-1 0 3.00 31,029 310,293 85,787 116,816 274,877 0 (158,061)11-Jun-10 3.00 31,027 310,273 85,787 116,814 274,877 0 (158,063)12-Jun-10 3.00 31,026 310,257 85,787 116,813 274,877 0 (158,064)13-Jun-10 3.00 31,024 310,237 85,787 116,811 274,877 0 (158,066)14-un-10 3.00 31,022 310,221 85,787 116,809 274,877 0 (158,068)15-Jun-10 2.00 28,832 288,323 85,787 114,619 274,877 0 (160,258)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC
16-Jun-10 2.00 28,830 288,305 85,787 114,617 274,877 0 (160,260)17-Jun-10 2.00 28,829 288,291 85,787 114,616 274,877 0 (160,261)18-un-10 2.00 28,827 288,274 85,787 114,614 274,877 0 (160,263)19-Jun-10 2.00 28,826 288,260 85,787 114,613 274,877 0 (160,264)20-Jun-10 2.00 28,824 288,242 85,787 114,611 274,877 0 (160,266)21-Jun-10 2.00 28,822 288,225 85,787 114,609 274;877 0 (160,268)22-Jun-10 2.00 28,821 288,211 85,787 114,608 274,877 0 (160,269)23-Jun-10 1.00 26,633 266,333 85,787 112,420 274,877 0 (162,457)24-Jun-10 1.00 26,632 266,322 85,787 112,419 274,877 0 (162,458)25-Jun-10 1.00 26,631 266,307 85,787 112,418 274,877 0 (162,459)26-un-1O 1.00 26,629 266,291 85,787 112,416 274,877 0 (162,461)27-Jun-10 24,443 244,429 85,787 110,230 274,877 0 (164,647)28-Jun-10 24,442 244,416 85,787 110,229 274,877 0 (164,64)29-Jun-10 24,441 244,407 85,787 110,228 274,877 0 (164,649)30-Jun-10 24,439 244,394 85,787 110,226 274,877 0 (164,651)1-Jul-10 1.00 25,231 252,308 85,787 111,018 274,877 0 (163,859)2-Jul-1O 23,642 236,420 85,787 109,429 274,877 0 (165,44)3-Jul-10 23,638 236,379 85,787 109,425 274,877 0 (165,452)4-ul-10 23,633 236,333 85,787 109,420 274,877 0 (165,457)
5-Jul-10 23,629 236,288 85,787 109,416 274,877 0 (165,461)6-ul-10 23,624 236,243 85,787 109,411 274,877 0 (165,466)7-Jul-10 23,620 236,198 85,787 109,407 274,877 0 (165,470)8-ul-1O 23,616 236,156 85,787 109,403 274,877 0 (165,474)9-Jul-10 23,611 236,111 85,787 109,398 274,877 0 (165,479)
1 O-ul-1 0 23,607 236,066 85,787 109,394 274,877 0 (165,48)11-Jul-10 23,602 236,021 85,787 109,389 274,877 0 (165,488)12-Jul-10 23,598 235,976 85,787 109,385 274,877 0 (165,492)13-ul-10 23,593 235,935 85,787 109,380 274,877 0 (165,497)14-ul-1O 23,589 235,889 85,787 109,376 274,877 0 (165,501)15-ul-1O 23,584 235,84 85,787 109,371 274,877 0 (165,506)16-Jul-10 23,580 235,799 85,787 109,367 274,877 0 (165,510)17-Jul-10 23,575 235,754 85,787 109,362 274,877 0 (165,515)18-Jul-10 23,571 235,709 85,787 109,358 274,877 0 (165,519)19-Jul-10 23,567 235,667 85,787 109,354 274,877 0 (165,523)20-Jul-10 23,562 235,622 85,787 109,349 274,877 0 (165,528)21-Jul-10 23,558 235,577 85,787 109,345 274,877 0 (165,532)22-Jul-10 23,553 235,532 85,787 109,340 274,877 0 (165,537)23-Jul.10 23,549 235,487 85,787 109,336 274,877 0 (165,541)24-ul-10 23,545 235,445 85,787 109,332 274,877 0 (165,54)25-Jul-10 23,540 235,400 85,787 109,327 274,877 0 (165,55)26-Jul-10 23,535 235,355 85,787 109,322 274,877 0 (165,555)27-Jul-10 23,531 235,310 85,787 109,318 274,877 0 (165,559)28-Jul.10 23,526 235,264 85,787 109,313 274,877 0 (165,564)29-Jul.10 23,522 235,223 85,787 109,309 274,877 0 (165,568)30-Jul-10 23,518 235,178 85,787 109,305 274,877 0 (165,572)31-Jul-10 23,513 235,133 85,787 109,300 274,877 0 (1~~,577)1-Aug-10 23,518 235,175 85,787 i1~¡)~$~5 274,877 0,(1~!)¡~72)2-Aug-10 23,522 235,221 85,787 109,309 274,877 0 (165,56)3-Aug-10 23,526 235,263 85,787 109,313 274,877 0 (165,564)4-Aug-10 23,531 235,306 85,787 109,318 274,877 0 (165,559)5-Aug-10 23,535 235,351 85,787 109,322 274,877 0 (165,555)6-Aug-1O 23,539 235,394 85,787 109,326 274,877 0 (165,551)
7-Aug-10 23,54 235,436 85,787 109,331 274,877 0 (165,546)8-Aug-10 23,548 235,482 85,787 109,335 274,877 0 (165,542)9-Aug-10 23,552 235,524 85,787 109,339 274,877 0 (165,538)10-Aug.10 23,557 235,570 85,787 109,34 274,877 0 (165,533)11-Aug-10 23,561 235,612 85,787 109,348 274,877 0 (165,529)12.Aug-10 23,565 235,655 85,787 109,352 274,877 0 (165,525)13-Aug-10 1.00 23,570 235,700 85,787 109,357 274,877 0 (165,520)14-Aug-10 1.00 23,574 235,743 85,787 109,361 274,877 0 (165,516)15-Aug-10 1.00 23,579 235,785 85,787 109,366 274,877 0 (165,511)16-Aug-10 1.00 23,583 235,831 85,787 109,370 274,877 0 (165,507)17-Aug-10 1.00 23,587 235,873 85,787 109,374 274,877 0 (165,503)18-Aug-10 1.00 23,592 235,916 85,787 109,379 274,877 0 (165,498)19-Aug-10 1.00 23,596 235,961 85,787 109,383 274,877 0 (165,494)20-Aug-10 1.00 23,600 236,004 85,787 109,387 274,877 0 (165,490)21-Aug-10 1.00 23,605 236,046 85,787 109,392 274,877 0 (165,485)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC
22-Aug-10 2.00 23,609 236,092 85,787 109,396 274,877 0 (165,481)23-Aug-10 2.00 23,613 236,134 85,787 109,400 274,877 0 (165,477)24-Aug-10 3.00 23,618 236,180 85,787 109,405 274,877 0 (165,472)25-Aug-10 3.00 23,622 236,222 85,787 109,409 274,877 0 (165,468)
26-Aug-10 3.00 23,626 236,264 85,787 109,413 274,877 0 (165,464)27-Aug-10 3.00 23,631 236,310 85,787 109,418 274,877 0 (165,459)28-Aug-10 3.00 23,635 236,352 85,787 109,422 274,877 0 (165,455)
29-Aug-10 4.00 23,639 236,395 85,787 109,426 274,877 0 (165,451)30-Aug-10 5.00 23,64 236,44 85,787 109,431 274,877 0 (165,446)31-Aug-10 6.00 23,648 236,483 85,787 109,435 274,877 0 (165,442)1-Sep-10 6.00 39,188 391,882 85,787 124,975 274,877 0 (149,902)2-Sep-10 6.00 39,188 391,878 85,787 124,975 274,877 0 (149,902)3-Sep-10 6.00 39,187 391,868 85,787 124,974 274,877 0 (149,903)4-Sep-10 7.00 41,644 416,445 85,787 127,431 274,877 0 (147,446)5-Sep-10 7.00 41,64 416,44 85,787 127,431 274,877 0 (147,446)6-Sep-10 7.00 41,64 416,429 85,787 127,430 274,877 0 (147,447)7-Sep-10 8.00 44,100 441,003 85,787 129,887 274,877 0 (144,990)8-Sep-10 8.00 44,100 440,998 85,787 129,887 274,877 0 (144,990)9-Sep-10 8.00 44,099 44,987 85,787 129,886 274,877 0 (144,991)10-Sep-10 8.00 44,098 44,976 85,787 129,885 274,877 0 (144,992)
11-Sep-10 9.00 46,555 465,553 85,787 132,342 274,877 0 (142,535)12-Sep-10 10.00 49,012 490,124 85,787 134,799 274,877 0 (140,078)13-Sep-10 10.00 49,011 490,111 85,787 134,798 274,877 0 (140,079)14-Sep-10 10.00 49,011 490,107 85,787 134,798 274,877 0 (140,079)15-Sep-10 10.00 49,009 490,094 85,787 134,796 274,877 0 (140,081)16-Sep-10 11.00 51,466 514,661 85,787 137,253 274,877 0 (137,624)17-Sep-10 11.00 51,466 514,656 85,787 137,253 274,877 0 (137,624)18-Sep-10 11.00 51,464 514,643 85,787 137,251 274,877 0 (137,626)19-5ep-10 12.00 53,921 539,209 85,787 139,708 274,877 0 (135,169)20-Sep-10 13.00 56,378 563,781 85,787 142,165 274,877 0 (132,712)21-Sep-10 13.00 56,377 563,767 85,787 142,164 274,877 0 (132,713)22-Sep-10 13.00 56,375 563,753 85,787 142,162 274,877 0 (132,715)23-Sep-10 13.00 56,375 563,746 85,787 142,162 274,877 0 (132,715)24-Sep-10 13.00 56,373 563,733 85,787 142,160 274,877 0 (132,717)25-Sep-10 14.00 58,829 58,294 85,787 144,616 274,877 0 (130,261)26-Sep-10 14.00 58,829 58,287 85,787 144,616 274,877 0 (130,261)27-Sep-10 14.00 58,827 588,273 85,787 144,614 274,877 0 (130,263)28-Sep-10 15.00 61,283 612,833 85,787 147,070 274,877 0 (127,807)29-Sep-10 15.00 61,283 612,827 85,787 147,070 274,877 0 (127,807)30-Sep-10 15.00 61,281 612,811 85,787 147,068 274,877 0 (127,809)
Design Low Growth Low Price FY 11 LDC
LOAD DURATION LVi CD 1285
INMMBTU'S T1 CD 12209
UNLESS T2CD 5169 INDTOTAL I 85,7871
OTHERWISE nco 2200 LV1rr1lT2 18,663
STATED T4CD 64924
~!$I1271 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
275,127 275,127
1-0ct-10 15.00 58,816 588,155 85,787 144,603 275,127 0 (130,524)
2-0ct-10 16.00 61,504 615,037 85,787 147,291 275,127 0 (127,836)3-0ct-10 16.00 61,516 615,164 85,787 147,303 275,127 0 (127,824)
4-0ct-10 16.00 61,529 615,294 85,787 147,316 275,127 0 (127,811)5-0ct-10 17.00 64,220 642,199 85,787 150,007 275,127 0 (125,120)6-0ct-10 17.00 64,234 642,339 85,787 150,021 275,127 0 (125,106)
7-0ct-10 17.00 64,247 642,471 85,787 150,034 275,127 0 (125,093)8-0ct-10 17.00 64,260 642,604 85,787 150,047 275,127 0 (125,080)9-0ct-10 17.00 64,274 642,737 85,787 150,061 275,127 0 (125,066)
1 O-Oct-1 0 18.00 66,968 669,680 85,787 152,755 275,127 0 (122,372)11-0ct-10 18.00 66,982 669,819 85,787 152,769 275,127 0 (122,358)
12-0ct-1O 19.00 69,678 696,778 85,787 155,465 275,127 0 (119,662)13-0ct-10 19.00 69,692 696,922 85,787 155,479 275,127 0 (119,64)14-0ct-10 19.00 69,707 697,066 85,787 155,494 275,127 0 (119,633)15-0ct-10 19.00 69,721 697,211 85,787 155,508 275,127 0 (119,619)16-0ct-10 19.00 69,737 697,365 85,787 155,524 275,127 0 (119,603)
17-0ct-10 19.00 69,751 697,510 85,787 155,538 275,127 0 (119,58)18-0ct-10 20.00 72,451 724,510 85,787 158,238 275,127 0 (116,889)
19-0ct-1O 20.00 72,466 724,660 85,787 158,253 275,127 0 (116,874)20-0ct-10 20.00 72,481 724,810 85,787 158,268 275,127 0 (116,859)21-0ct-10 21.00 75,183 751,834 85,787 160,970 275,127 0 (114,157)22-0ct-1O 21.00 75,199 751,993 85,787 160,986 275,127 0 (114,141)23-0ct-10 21.00 75,215 752,149 85,787 161,002 275,127 0 (114,125)
24-0ct-10 22.00 77,920 779,196 85,787 163,707 275,127 0 (111,420)25-0ct-10 22.00 77,936 779,358 85,787 163,723 275,127 0 (111,404)
26-0ct-10 23.00 80,643 806,431 85,787 166,430 275,127 0 (108,697)27-0ct-10 23.00 80,660 806,599 85,787 166,447 275,127 0 (108,680)28-0ct-10 23.00 80,677 806,771 85,787 166,464 275,127 0 (108,663)29-0ct-10 24.00 83,386 833,859 85,787 169,173 275,127 0 (105,954)
30-0ct-10 24.00 83,403 834,033 85,787 169,190 275,127 0 (105,937)31-0ct-10 24.00 83,421 834,206 85,787 169,208 275,127 0 (105,919)1-Nov-10 24.00 132,318 1,323,185 85,787 218,105 275,127 0 (57,022)
2-Nov-10 24.00 132,360 1,323,602 85,787 218,147 275,127 0 (56,980)
3-Nov-10 24.00 132,401 1,324,012 85,787 218,188 275,127 0 (56,939)
4-Nov-10 24.00 132,443 1,324,425 85,787 218,230 275,127 0 (56,897)
5-Nov-10 24.00 132,484 1,324,843 85,787 218,271 275,127 0 (56,856)6-Nov-10 24.00 124,908 1,249,078 85,787 210,695 275,127 0 (64,432)
7-Nov-10 25.00 129,084 1,290,841 85,787 214,871 275,127 0 (60,256)
8-Nov-10 25.00 136,747 1,367,469 85,787 222,534 275,127 0 (52,593)
9-Nov-10 25.00 136,790 1,367,900 85,787 222,577 275,127 0 (52,550)
1 O-Nov-1 0 25.00 136,833 1,368,331 85,787 222,620 275,127 0 (52,507)11-Nov-10 25.00 136,876 1,368,761 85,787 222,663 275,127 0 (52,46)
12-Nov-10 25.00 136,919 1,369,188 85,787 222,706 275,127 0 (52,421)13-Nov-10 25.00 129,326 1,293,260 85,787 215,113 275,127 0 (60,014)
14-Nov-10 26.00 133,513 1,335,127 85,787 219,300 275,127 0 (55,827)
15-Nov-10 26.00 141,194 1,411,944 85,787 226,981 275,127 0 (48,146)16-Nov-10 26.00 141,239 1,412,387 85,787 227,026 275,127 0 (48,101)
17-Nov-10 27.00 145,433 1,454,330 85,787 231,220 275,127 0 (43,907)18-Nov-10 28.00 149,629 1,496,289 85,787 235,416 275,127 0 (39,711)
19-Nov-10 28.00 149,675 1,496,754 85,787 235,462 275,127 0 (39,665)
20-Nov-10 29.00 146,224 1,462,245 85,787 232,011 275,127 0 (43,116)
21-Nov-10 29.00 146,270 1,462,704 85,787 232,057 275,127 0 (43,070)
22-Nov-10 30.00 158,129 1,581,290 85,787 243,916 275,127 0 (31,211)23-Nov-10 30.00 158,178 1,581,776 85,787 243,965 275,127 0 (31,162)
24-Noy-10 31.00 162,386 1,623,861 85,787 248,173 275,127 0 (26,954)
25-Noy-10 32.00 166,597 1,665,973 85,787 252,384 275,127 0 (22,743)26-Nov-10 33.00 170,811 1,708,110 85,787 256,598 275,127 0 (18,529)
Design Low Growth Low Price FY 11 LDC
27-Nov-10 34.00 167,358 1,673,584 85,787 253,145 275,127 0 (21,982)28-Nov-10 34.00 167,410 1,674,098 85,787 253,197 275,127 0 (21,930)29.Nov-10 35.00 179,301 1,793,007 85,787 265,088 275,127 0 (10,039)30-Nov-10 36.00 183,524 1,835,235 85,787 269,311 275,127 0 (5,816)1-Dec-10 37.00 204,505 2,045,053 85,787 290,22 275,127 15,165 02-Dec-10 38.00 208,790 2,087,904 85,787 294,577 275,127 19,450 03-Dec-10 39.00 213,079 2,130,791 85,787 298,866 275,127 23,739 04-Dec-10 40.00 211,693 2,116,928 85,787 297,480 275,127 22,353 05-Dec-10 41.00 215,983 2,159,831 85,787 301,770 275,127 26,643 06-Dec-10 41.00 221,720 2,217,198 85,787 307,507 275,127 32,380 0
7-Dec-10 42.00 226,016 2,260,156 85,787 311,803 275,127 36,676 08-Dec-10 42.00 226,075 2,260,747 85,787 311,862 275,127 36,735 09-Dec-10 42.00 226,134 2,261,34 85,787 311,921 275,127 36,794 0
1 O-Dec-1 0 43.00 230,434 2,304,340 85,787 316,221 275,127 41,094 011-Dec-10 43.00 224,808 2,248,080 85,787 310,595 275,127 35,468 012-Dec-10 43.00 224,867 2,248,673 85,787 310,654 275,127 35,527 013-Dec-10 43.00 230,617 2,306,167 85,787 316,404 275,127 41,277 014-Dec-10 44.00 234,923 2,349,226 85,787 320,710 275,127 45,583 015-Dec-10 44.00 234,985 2,349,846 85,787 320,772 275,127 45,645 016-Dec-10 44.00 235,046 2,350,459 85,787 320,833 275,127 45,706 017-Dec-10 44.00 235,108 2,351,079 85,787 320,895 275,127 45,768 018-Dec-10 45.00 233,722 2,337,219 85,787 319,509 275,127 44,382 019-Dec-10 45.00 233,784 2,337,836 85,787 319,571 275,127 44,44 020-Dec-10 45.00 239,546 2,395,456 85,787 325,333 275,127 50,206 021-Dec-10 45.00 239,609 2,396,088 85,787 325,396 275,127 50,269 022-Dec-10 46.00 243,925 2,439,251 85,787 329,712 275,127 54,585 023-Dec-10 46.00 243,989 2,439,894 85,787 329,776 275,127 54,649 024-Dec-10 46.00 244,053 2,440,528 85,787 329,840 275,127 54,713 025-Dec-10 47.00 242,666 2,426,664 85,787 328,453 275,127 53,326 026-Dec-10 47.00 242,730 2,427,303 85,787 328,517 275,127 53,390 027-Dec-10 47.00 248,504 2,485,043 85,787 334,291 275,127 59,164 028-Dec-10 47.00 248,570 2,485,697 85,787 334,357 275,127 59,230 029-Dec-10 48.00 252,898 2,528,977 85,787 338,685 275,127 63,558 030-Dec-10 48.00 252,963 2,529,633 85,787 338,750 275,127 63,623 031-Dec-10 48.00 253,030 2,530,298 85,787 338,817 275,127 63,690 01-Jan-11 48.00 244,059 2,440,58 85,787 329,846 275,127 54,719 02-Jan-11 48.00 244,090 2,44,898 85,787 329,877 275,127 54,750 03-Jan-11 49.00 252,778 2,527,784 85,787 338,565 275,127 63,438 04-Jan-11 49.00 252,809 2,528,088 85,787 338,596 275,127 63,469 05-Jan-11 50.00 256,665 2,566,650 85,787 342,452 275,127 67,325 06-Jan-11 51.0 260,522 2,605,222 85,787 346,309 275,127 71,182 07-Jan-11 51.00 260,555 2,605,552 85,787 346,342 275,127 71,215 08-Jan-11 52.00 259,576 2,595,764 85,787 345,363 275,127 70,236 09-Jan-11 52.00 259,609 2,596,092 85,787 345,396 275,127 70,269 010-Jan-11 53.00 268,307 2,683,073 85,787 354,094 275,127 78,967 011-Jan-11 53.00 268,341 2,683,413 85,787 354,128 275,127 79,001 012-Jan-11 54.00 272,201 2,722,011 85,787 357,988 275,127 82,861 013-Jan-11 55.00 276,064 2,760,636 85,787 361,851 275,127 86,724 014-an-11 76.00 356,498 3,564,980 85,787 442,285 275,12715-Jan-11 81.0 ~l5;~3,756,883 85,787 ...t¡llll1l¡Ji 275,12716-Jan-11 77.00 360,417 3,604,165 85,787 446,204 275,127 171,077 017-Jan-11 75.00 352,802 3,528,021 85,787 438,589 275,127 163,462 018-an-11 70.00 333,694 3,336,943 85,787 419,481 275,127 144,354 019-Jan-11 55.00 276,272 2,762,721 85,787 362,059 275,127 86,932 020-Jan-11 54.00 272,474 2,724,739 85,787 358,261 275,127 83,134 021-Jan-11 53.00 268,676 2,686,764 85,787 354,463 275,127 79,336 022-Jan-11 53.00 263,864 2,638,64 85,787 349,651 275,127 74,524 023-Jan-11 52.00 260,065 2,600,649 85,787 345,852 275,127 70,725 024-Jan-11 52.00 264,945 2,64,449 85,787 350,732 275,127 75,605 025-an-11 51.00 261,144 2,611,445 85,787 346,931 275,127 71,804 026-Jan-11 51.0 261,177 2,611,774 85,787 346,964 275,127 71,837 027-Jan-11 50.00 257,376 2,573,756 85,787 343,163 275,127 68,036 028-an-11 49.00 253,571 2,535,712 85,787 339,358 275,127 64,231 029-Jan-11 49.00 248,753 2,487,530 85,787 334,540 275,127 59,413 030-Jan-11 49.00 248,784 2,487,84 85,787 334,571 275,127 59,44 031-Jan-11 49.00 253,667 2,53,672 85,787 275,1271-Feb-11 48.00 2li¡i6l 2,456,094 85,787 275,127
Design Low Growth Low Price FY 11 LDC
2-Feb-11 48.00 245,637 2,456,373 85,787 331,424 275,127 56,297 0
3-Feb-11 48.00 245,664 2,456,644 85,787 331,451 275,127 56,324 04-Feb-11 47.00 242,140 2,421,401 85,787 327,927 275,127 52,800 05-Feb-11 47.00 242,168 2,421,676 85,787 327,955 275,127 52,828 0
6-Feb-11 47.00 224,172 2,241,725 85,787 309,959 275,127 34,832 07-Feb-11 46.00 221,278 2,212,784 85,787 307,065 275,127 31,938 08-Feb-11 46.00 221,303 2,213,035 85,787 307,090 275,127 31,963 0
9-Feb-11 46.00 221,328 2,213,279 85,787 307,115 275,127 31,988 010-Feb-11 45.00 218,464 2,184,643 85,787 304,251 275,127 29,124 0
11-Feb-11 44.00 207,537 2,075,367 85,787 293,324 275,127 18,197 012-Feb-11 44.00 207,560 2,075,602 85,787 293,347 275,127 18,220 013-Feb.11 43.00 204,980 2,049,798 85,787 290,767 275,127 15,640 0
14-Feb-11 43.00 205,004 2,050,037 85,787 290,791 275,127 15,664 015-Feb.11 42.00 202,454 2,024,535 85,787 288,241 275,127 13,114 016-Feb-11 42.00 195,075 1,950,750 85,787 280,862 275,127 5,735 017-Feb-11 41.00 192,841 1,928,415 85,787 278,628 275,127 3,501 018-Feb-11 41.00 192,864 1,928,639 85,787 278,651 275,127 3,524 0
19-Feb-11 40.00 190,630 1,906,296 85,787 276,417 275,127 1,290 0
2D-Feb-11 40.00 190,651 1,906,506 85,787 276,438 275,127 1,311 021-Feb-11 39.00 188,416 1,884,156 85,787 274,203 275,127 0 (924)22.Feb-11 39.00 188,437 1,884,369 85,787 274,224 275,127 0 (903)23.Feb-11 38.00 186,201 1,862,011 85,787 271,988 275,127 0 (3,139)24-Feb-11 38.00 186,222 1,862,221 85,787 272,009 275,127 0 (3,118)25-Feb-11 37.00 183,986 1,839,861 85,787 269,773 275,127 0 (5,354)26-Feb-11 37.00 184,006 1,840,064 85,787 269,793 275,127 0 (5,334)27-Feb-11 36.00 181,769 1,817,690 85,787 267,556 275,127 0 (7,571)28-Feb-11 36.00 181,790 1,817,896 85,787 267,577 275,127 0 (7,550)1-Mar-11 36.00 176,580 1,765,804 85,787 262,367 275,127 0 (12.7'60)2-Mar-11 36.00 176,600 1,765,999 85,787 262,387 275,127 0 (12,740)3-Mar-11 35.00 172,240 1,722,400 85,787 258,027 275,127 0 (17,100)4-Mar-11 35.00 172,259 1,722,591 85,787 258,046 275,127 0 (17,081)5-Mar-11 35.00 172,279 1,722,785 85,787 258,066 275,127 0 (17,081)6-Mar-11 35.00 172,298 1,722,975 85,787 258,085 275,127 0 (17,042)7-Mar-11 34.00 167,935 1,679,349 85,787 253,722 275,127 0 (21.405)8-Mar-11 34.00 167,952 1,679,525 85,787 253,739 275,127 0 (21,388)9-Mar-11 34.00 167,971 1,679,710 85,787 253,758 275,127 0 (21,369)10-Mar-11 34.00 167,990 1,679,900 85,787 253,777 275,127 0 (21,350)11-Mar-11 33.00 163,625 1,636,246 85,787 249,412 275,127 0 (25,715)12-Mar-11 33.00 163,643 1,636,431 85,787 249,430 275,127 0 (25,697)13-Mar-11 33.00 163,662 1,636,619 85,787 249,449 275,127 0 (25,678)14-Mar-11 32.00 159,295 1,592,945 85,787 245,082 275,127 0 (30,045)15-Mar-11 32.00 159,313 1,593,125 85,787 245,100 275,127 0 (30.27)16-Mar-11 32.00 159,330 1,593,301 85,787 245,117 275,127 0 (30,010)17-Mar-11 31.00 154,961 1,549,612 85,787 240,748 275,127 0 (34,379)18-Mar-11 31.00 154,978 1,549,784 85,787 240,765 275,127 0 (34,362)19-Mar-11 31.00 154,996 1,549,962 85,787 240,783 275,127 0 (34,34)20-Mar-11 30.00 150,625 1,506,254 85,787 236,412 275,127 0 (38,715)21-Mar-11 30.00 150,642 1,506,420 85,787 236,429 275,127 0 (38,698)22-Mar-11 30.00 150,659 1,506,590 85,787 236,446 275,127 0 (38,681)23-Mar-11 29.00 146,286 1,462,859 85,787 232,073 275,127 0 (43,054)24-Mar-11 29.00 146,301 1,463,012 85,787 232,088 275,127 0 (43,039)25-Mar-11 29.00 146,318 1,463,177 85,787 232,105 275,127 0 (43,022)26-Mar-11 28.00 141,943 1,419,427 85,787 227,730 275,127 0 (47,397)27-Mar-11 28.00 141,959 1,419,588 85,787 227,746 275,127 0 (47,381)28-Mar-11 28.00 141,974 1,419,744 85,787 227,761 275,127 0 (47,366)29-Mar-11 27.00 137,598 1,375,981 85,787 223,385 275,127 0 (51,742)30-Mar-11 26.00 133,220 1,332,202 85,787 219,007 275,127 0 (56,120)31-Mar-11 26.00 133,235 1,332,353 85,787 275,127 0
1-Apr-11 23.00 ~~1~~g~1,112,838 85,787 275,127
2-Apr-11 22.00 107,509 1,075,088 85,787 193,296 275,127
3-Apr-11 20.00 99,975 999,747 85,787 185,762 275,127 (89,365)4-Apr-11 20.00 99,962 999,621 85,787 185,749 275,127 (89,378)5-Apr-11 18.00 92,431 924,308 85,787 178,218 275,127 (96,909)6-Apr-11 17.00 88,661 886,605 85,787 174,448 275,127 (100,679)7-Apr-11 16.00 84,891 848,912 85,787 170,678 275,127 (104,449)8-Apr-11 16.00 84,881 848,815 85,787 170,668 275,127 (104,459)9-Apr-11 15.00 81,114 811,136 85,787 166,901 275,127 (108,226)
Design Low Growth Low Price FY 11 LDC
10-Apr-11 14.00 77,347 773,468 85,787 163,134 275,127 0 (111,993)
11-Apr-11 14.00 77,337 773,371 85,787 163,124 275,127 0 (112,003)
12-Apr-11 14.00 77,328 773,276 85,787 163,115 275,127 0 (112,012)
13-Apr-11 14.00 77,318 773,180 85,787 163,105 275,127 0 (112,022)
14-Apr-11 13.00 73,554 735,536 85,787 159,341 275,127 0 (115,786)
15-Apr-11 13.00 73,545 735,44 85,787 159,332 275,127 0 (115,795)
16-Apr-11 13.00 73,535 735,355 85,787 159,322 275,127 0 (115,805)
17-Apr-11 13.00 73,526 735,263 85,787 159,313 275,127 0 (115,814)18-Apr-11 12.00 69,765 697,64 85,787 155,552 275,127 0 (119,575)
19-Apr-11 12.00 69,756 697,56 85,787 155,543 275,127 0 (119,584)20-Apr-11 12.00 69,747 697,473 85,787 155,534 275,127 0 (119,593)
21-Apr-11 12.00 69,739 697,388 85,787 155,526 275,127 0 (119,601)
22-Apr-11 12.00 69,730 697,302 85,787 155,517 275,127 0 (119,610)23-Apr-11 12.00 69,722 697,223 85,787 155,509 275,127 0 (119,618)
24-Apr-11 12.00 69,714 697,138 85,787 155,501 275,127 0 (119,626)
25-Apr-11 12.00 69,705 697,052 85,787 155,492 275,127 0 (119,635)
26-Apr-11 12.00 69,697 696,966 85,787 155,48 275,127 0 (119,643)
27-Apr-11 11.00 65,940 659,398 85,787 151,727 275,127 0 (123,40)28-Apr-11 11.00 65,932 659,318 85,787 151,719 275,127 0 (123,408)
29-Apr-11 11.00 65,924 659,236 85,787 151,711 275,127 0 (123,416)
3G-Apr-11 11.00 65,916 659,156 85,787 151,703 275,127 0 (123,424)
1-May-11 11.00 56,924 569,241 85,787 142,711 275,127 0 (132,416)
2-May-11 11.00 56,922 569,220 85,787 142,709 275,127 0 (132,418)
3-May-11 10.00 53,918 539,184 85,787 139,705 275,127 0 (135,422)
4-May-11 10.00 53,916 539,164 85,787 139,703 275,127 0 (135,424)
5-May-11 10.00 53,914 539,143 85,787 139,701 275,127 0 (135,26)
6-May-11 10.00 53,913 539,130 85,787 139,700 275,127 0 (135,27)
7-May-11 10.00 53,911 539,110 85,787 139,698 275,127 0 (135,429)8-May-11 9.00 50,908 509,082 85,787 136,695 275,127 0 (138,432)
9-May-11 9.00 50,906 509,063 85,787 136,693 275,127 0 (138,434)10-May-11 9.00 50,904 509,045 85,787 136,691 275,127 0 (138,436)
11-May-11 9.00 50,903 509,026 85,787 136,690 275,127 0 (138,437)
12-May-11 9.00 50,901 509,008 85,787 136,688 275,127 0 (138,439)13-May-11 8.00 47,899 478,989 85,787 133,686 275,127 0 (141,441)
14-May-11 8.00 47,897 478,972 85,787 133,684 275,127 0 (141,443)15-May-11 8.00 47,895 478,954 85,787 133,682 275,127 0 (141,445)
16-May-11 8.00 47,894 478,944 85,787 133,681 275,127 0 (141,446)17-May-11 8.00 47,893 478,926 85,787 133,680 275,127 0 (141,447)
18-May-11 7.00 44,892 448,916 85,787 130,679 275,127 0 (144,448)19-May-11 7.00 44,890 448,899 85,787 130,677 275,127 0 (144,450)
20-May-11 7.00 44,889 448,885 85,787 130,676 275,127 0 (144,451)
21-May-11 7.00 44,887 448,869 85,787 130,674 275,127 0 (144,453)
22-May-11 6.00 41,887 418,866 85,787 127,674 275,127 0 (147,453)
23-May-11 6.00 41,885 418,851 85,787 127,672 275,127 0 (147,455)24-May-11 6.00 41,884 418,837 85,787 127,671 275,127 0 (147,456)
25-May-11 6.00 41,882 418,823 85,787 127,669 275,127 0 (147,458)26-May-11 6.00 41,881 418,814 85,787 127,668 275,127 0 (147,459)
27-May-11 6.00 41,880 418,800 85,787 127,667 275,127 0 (147,460)28-May-11 5.00 38,881 388,806 85,787 124,668 275,127 0 (150,459)29-May-11 5.00 38,879 388,794 85,787 124,666 275,127 0 (150,461)
30-May-11 5.00 38,878 388,781 85,787 124,665 275,127 0 (150,462)31-May-11 5.00 388,768 85,787 124,664 275,127 0
1-Jun-11 5.00 358,84 85,787 121,671 275,127
2-Jun-11 4.00 33,643 336,429 85,787 119,430 275,127 0 (155,697)3-Jun-11 4.00 33,641 336,410 85,787 119,428 275,127 0 (155,699)4-un-11 4.00 33,639 336,391 85,787 119,426 275,127 0 (155,701)5-Jun-11 4.00 33,638 336,376 85,787 119,425 275,127 0 (155,702)6-Jun-11 4.00 33,636 336,356 85,787 119,423 275,127 0 (155,704)7-Jun-11 4.00 33,634 336,337 85,787 119,421 275,127 0 (155,706)8-Jun-11 4.00 33,632 336,317 85,787 119,419 275,127 0 (155,708)9-Jun-11 3.00 31,392 313,920 85,787 117,179 275,127 0 (157,948)10-Jun-11 3.00 31,390 313,903 85,787 117,177 275,127 0 (157,950)
11-Jun-11 3.00 31,389 313,885 85,787 117,176 275,127 0 (157,951)12-Jun-11 3.00 31,387 313,873 85,787 117,174 275,127 0 (157,953)13-Jun-11 3.00 31,386 313,856 85,787 117,173 275,127 0 (157,954)14-un-11 3.00 31,384 313,838 85,787 117,171 275,127 0 (157,956)15-Jun-11 2.00 29,146 291,455 85,787 114,933 275,127 0 (160,194)
Design Low Growth Low Price FY 11 LDC
16-un-11 2.00 29,144 291,440 85,787 114,931 275,127 0 (160,196)
17-Jun-11 2.00 29,142 291,425 85,787 114,929 275,127 0 (160,198)
18-un-11 2.00 29,141 291,410 85,787 114,928 275,127 0 (160,199)
19-un-11 2.00 29,140 291,399 85,787 114,927 275,127 0 (160,200)
20-Jun-11 2.00 29,138 291,384 85,787 114,925 275,127 0 (160,202)
21-Jun-11 2.00 29,137 291,369 85,787 114,924 275,127 0 (160,203)
22-Jun-11 2.00 29,136 291,358 85,787 114,923 275,127 0 (160,204)
23-Jun-11 1.00 26,899 268,989 85,787 112,686 275,127 0 (162,441)
24-Jun-11 1.00 26,898 268,976 85,787 112,685 275,127 0 (162,442)
25-un-11 1.00 26,897 268,968 85,787 112,684 275,127 0 (162,443)
26-un-11 1.00 26,895 268,954 85,787 112,682 275,127 0 (162,445)
27-Jun-11 24,660 246,596 85,787 110,447 275,127 0 (164,680)
28-Jun-11 24,659 246,585 85,787 110,446 275,127 0 (164,681)
29-Jun-11 24,658 246,579 85,787 110,445 275,127 0 (164,682)
3G-Jun-11 24,657 246,568 85,787 110,44 275,127 0 (164,683)
1-Jul-11 1.00 25,480 254,801 85,787 111,267 275,127 0 (163,86)
2-Jul-11 23,853 238,526 85,787 109,640 275,127 0 (165,487)
3-ul-11 23,848 238,482 85,787 109,635 275,127 0 (165,492)
4-ul-11 23,84 238,438 85,787 109,631 275,127 0 (165,496)
5-ul-11 23,839 238,394 85,787 109,626 275,127 0 (165,501)
6-Jul-11 23,835 238,350 85,787 109,622 275,127 0 (165,505)
7-Jul-11 23,831 238,305 85,787 109,618 275,127 0 (165,50)
8-ul-11 23,827 238,266 85,787 109,614 275,127 0 (165,513)
9-Jul-11 23,822 238,221 85,787 109,609 275,127 0 (165,518)
1O-ul-11 23,818 238,177 85,787 109,605 275,127 0 (165,522)
11-Jul-11 23,813 238,133 85,787 109,600 275,127 0 (165,527)
12-Jul-11 23,809 238,089 85,787 109,596 275,127 0 (165,531)
13-Jul-11 23,805 238,045 85,787 109,592 275,127 0 (165,535)
14-ul-11 23,800 238,001 85,787 109,587 275,127 0 (165,54)
15-ul-11 23,796 237,957 85,787 109,583 275,127 0 (165,54)
16-ul-11 23,791 237,913 85,787 109,578 275,127 0 (165,549)
17-Jul-11 23,787 237,869 85,787 109,574 275,127 0 (165,55)
18-ul-11 23,782 237,824 85,787 109,569 275,127 0 (165,558)
19-Jul-11 23,778 237,781 85,787 109,565 275,127 0 (165,562)
2G-Jul-11 23,774 237,737 85,787 109,561 275,127 0 (165,56)
21-Jul-11 23,769 237,692 85,787 109,556 275,127 0 (165,571)
22-Jul-11 23,765 237,648 85,787 109,552 275,127 0 (165,575)
23-Jul-11 23,760 237,604 85,787 109,547 275,127 0 (165,58)
24-ul-11 23,756 237,564 85,787 109,54 275,127 0 (165,58)
25-Jul-11 23,752 237,520 85,787 109,539 275,127 0 (165,588)
26-Jul-11 23,748 237,476 85,787 109,535 275,127 0 (165,592)
27-Jul-11 23,743 237,432 85,787 109,530 275,127 0 (165,597)
28-ul-11 23,739 237,388 85,787 109,526 275,127 0 (165,601)
29-Jul-11 23,734 237,344 85,787 109,521 275,127 0 (165,606)
30-Jul-11 23,730 237,300 85,787 109,517 275,127 0 (165,610)
31-Jul-11 23,726 237,256 85,787 109,513 275,127 0 (1~5,61~)
1-Aug-11 23,730 237,300 85,787 10ø¡li1it 275,127 0 (1J?lSi61øi
2-Aug-11 23,734 237,345 85,787 109,521 275,127 0 (165,606)
3-Aug-11 23,739 237,393 85,787 109,526 275,127 0 (165,601)
4-Aug-11 23,744 237,438 85,787 109,531 275,127 0 (165,596)
5-Aug-11 23,748 237,482 85,787 109,535 275,127 0 (165,592)
6-Aug-11 23,753 237,527 85,787 109,540 275,127 0 (165,587)
7-Aug-11 23,757 237,575 85,787 109,544 275,127 0 (165,583)
8-Aug-11 23,762 237,619 85,787 109,549 275,127 0 (165,578)
9-Aug-11 23,766 237,664 85,787 109,553 275,127 0 (165,574)
10-Aug-11 23,771 237,709 85,787 109,558 275,127 0 (165,569)
11-Aug-11 23,775 237,753 85,787 109,562 275,127 0 (165,565)
12-Aug-11 23,780 237,801 85,787 109,567 275,127 0 (165,560)
13-Aug-11 1.00 23,785 237,846 85,787 109,572 275,127 0 (165,555)
14-Aug-11 1.00 23,789 237,890 85,787 109,576 275,127 0 (165,551)
15-Aug-11 1.00 23,793 237,935 85,787 109,580 275,127 0 (165,547)
16-Aug-11 1.00 23,798 237,983 85,787 109,585 275,127 0 (165,542)
17-Aug-11 1.00 23,803 238,028 85,787 109,590 275,127 0 (165,537)
18-Aug-11 1.00 23,807 238,072 85,787 109,594 275,127 0 (165,533)
19-Aug-11 1.00 23,812 238,117 85,787 109,599 275,127 0 (165,528)
20-Aug-11 1.00 23,817 238,165 85,787 109,604 275,127 0 (165,523)
21-Aug-11 1.00 23,821 238,209 85,787 109,608 275,127 0 (165,519)
Design Low Growth Low Prce FY 11 LDC
22-Aug-11 2.00 23,825 238,254 85,787 109,612 275,127 0 (165,515)
23-Aug-11 2.00 23,830 238,299 85,787 109,617 275,127 0 (165,510)
24-Aug-11 3.00 23,834 238,343 85,787 109,621 275,127 0 (165,506)
25-Aug-11 3.00 23,839 238,391 85,787 109,626 275,127 0 (165,501)
26-Aug-11 3.00 23,84 238,43 85,787 109,631 275,127 0 (165,496)
27-Aug-11 3.00 23,848 238,48 85,787 109,635 275,127 0 (165,492)
28-Aug-11 3.00 23,853 238,525 85,787 109,640 275,127 0 (165,487)
29-Aug-11 4.00 23,857 238,573 85,787 109,64 275,127 0 (165,483)
30-Aug-11 5.00 23,862 238,618 85,787 109,649 275,127 0 (165,478)
31-Aug-11 6.00 23,866 238,662 85,787 109,653 275,127 0 (165,474)
1-Sep-11 6.00 39,751 397,511 85,787 125,538 275,127 0 (149,589)
2-Sep-11 6.00 39,751 397,510 85,787 125,538 275,127 0 (149,589)
3-Sep-11 6.00 39,750 397,502 85,787 125,537 275,127 0 (149,590)
4-Sep-11 7.00 42,264 422,64 85,787 128,051 275,127 0 (147,076)
5-Sep-11 7.00 42,264 422,637 85,787 128,051 275,127 0 (147,076)
6-Sep-11 7.00 42,263 422,635 85,787 128,050 275,127 0 (147,077)
7-Sep-11 8.00 44,778 447,776 85,787 130,565 275,127 0 (144,562)
8-Sep-11 8.00 44,777 447,768 85,787 130,564 275,127 0 (144,563)
9-Sep-11 8.00 44,776 447,759 85,787 130,563 275,127 0 (144,564)
10-Sep-11 8.00 44,776 447,759 85,787 130,563 275,127 0 (144,56)
11-Sep-11 9.00 47,290 472,897 85,787 133,077 275,127 0 (142,050)
12-Sep-11 10.00 49,803 498,034 85,787 135,590 275,127 0 (139,537)
13-Sep-11 10.00 49,803 498,027 85,787 135,590 275,127 0 (139,537)
14-Sep-11 10.00 49,802 498,024 85,787 135,589 275,127 0 (139,538)
15-Sep-11 10.00 49,802 498,017 85,787 135,589 275,127 0 (139,538)
16-Sep-11 11.00 52,315 523,152 85,787 138,102 275,127 0 (137,025)
17-Sep-11 11.00 52,315 523,150 85,787 138,102 275,127 0 (137,025)
18-Sep-11 11.00 52,314 523,142 85,787 138,101 275,127 0 (137,026)
19-5ep-11 12.00 54,828 54,276 85,787 140,615 275,127 0 (134,512)
20-Sep-11 13.00 57,341 573,409 85,787 143,128 275,127 0 (131,999)
21-Sep-11 13.00 57,341 573,409 85,787 143,128 275,127 0 (131,999)
22-Sep-11 13.00 57,340 573,398 85,787 143,127 275,127 0 (132,000)
23-Sep-11 13.00 57,339 573,387 85,787 143,126 275,127 0 (132,001)
24-Sep-11 13.00 57,338 573,379 85,787 143,125 275,127 0 (132,002)
25-Sep-11 14.00 59,852 598,518 85,787 145,639 275,127 0 (129,488)
26-Sep-11 14.00 59,851 598,50 85,787 145,638 275,127 0 (129,48)
27-Sep-11 14.00 59,850 598,498 85,787 145,637 275,127 0 (129,490)
28-Sep-11 15.00 62,363 623,628 85,787 148,150 275,127 0 (126,977)
29-Sep-11 15.00 62,363 623,628 85,787 148,150 275,127 0 (126,977)
30-Sep-11 15.00 62,362 623,616 85,787 148,149 275,127 0 (126,978)
Design Low Growth Low PRice FY 12 LDC
LOAD DUAATION LVi CD 1285
IN.MMllTU'S T1 CD 12209
UNi;ES$T2CD 5169 INDTOTAL I 85,7871
OTHERWISE T3CO 2200 LVi 1T1 1T2 18,663
sTATei)T4CD 64924
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
1-0ct-11 15.00 59,586 595,858 85,787 145,373 274,376 0 (129,003)
2-0ct-11 16.00 62,334 623,341 85,787 148,121 274,376 0 (126,255)
3-Oct-11 16.00 62,347 623,470 85,787 148,134 274,376 0 (126,242)
4-Oct-11 16.00 62,360 623,599 85,787 148,147 274,376 0 (126,229)
5-0ct-11 17.00 65,111 651,107 85,787 150,898 274,376 0 (123,478)
6-Oct-11 17.00 65,124 651,241 85,787 150,911 274,376 0 (123,465)
7-0ct-11 17.00 65,138 651,376 85,787 150,925 274,376 0 (123,451)
8-0ct-11 17.00 65,151 651,509 85,787 150,938 274,376 0 (123,438)
9-0ct-11 17.00 65,164 651,644 85,787 150,951 274,376 0 (123,425)
10-0ct-11 18.00 67,919 679,188 85,787 153,706 274,376 0 (120,670)
11-0ct-11 18.00 67,933 679,329 85,787 153,720 274,376 0 (120,656)
12-0ct-11 19.00 70,689 706,892 85,787 156,476 274,376 0 (117,900)
13-0ct-11 19.00 70,704 707,037 85,787 156,491 274,376 0 (117,885)
14-0ct-11 19.00 70,718 707,183 85,787 156,505 274,376 0 (117,871)
15-0ct-11 19.00 70,733 707,330 85,787 156,520 274,376 0 (117,856)
16-Oct-11 19.00 70,747 707,467 85,787 156,534 274,376 0 (117,842)
17-0ct-11 19.00 70,761 707,614 85,787 156,548 274,376 0 (117,828)
18-Oct-11 20.00 73,522 735,218 85,787 159,309 274,376 0 (115,067)
19-0ct-11 20.00 73,537 735,369 85,787 159,324 274,376 0 (115,052)
20-0ct-11 20.00 73,552 735,522 85,787 159,339 274,376 0 (115,037)
21-0ct-11 21.00 76,315 763,150 85,787 162,102 274,376 0 (112,274)
22-Oct-11 21.00 76,331 763,307 85,787 162,118 274,376 0 (112,258)
23.0ct-11 21.00 76,347 763,466 85,787 162,134 274,376 0 (112,242)
24-0ct-11 22.00 79,112 791,117 85,787 164,899 274,376 0 (109,477)
25-0ct-11 22.00 79,128 791,281 85,787 164,915 274,376 0 (109,461)
26.0ct-11 23.00 81,895 818,952 85,787 167,682 274,376 0 (106,694)
27-0ct-11 23.00 81,912 819,121 85,787 167,699 274,376 0 (106,677)
28-0ct-11 23.00 81,929 819,291 85,787 167,716 274,376 0 (106,660)
29-0ct-11 24.00 84,699 846,986 85,787 170,486 274,376 0 (103,890)
30-0ct-11 24.00 84,716 847,160 85,787 170,503 274,376 0 (103,873)
31-0ct-11 24.00 84,734 847,337 85,787 170,521 274,376 0 (103,855)
1-Nov-11 24.00 135,229 1,352,286 85,787 221,016 274,376 0 (53tS60)
2-Nov-11 24.00 135,269 1,352,695 85,787 221,056 274,376 0 (53,320)
3-Nov-11 24.00 135,310 1,353,100 85,787 221,097 274,376 0 (53,279)
4-Nov-11 24.00 135,351 1,353,513 85,787 221,138 274,376 0 (53,238)
5-Nov-11 24.00 127,608 1,276,084 85,787 213,395 274,376 0 (60,981)
6-Nov-11 24.00 127,647 1,276,470 85,787 213,434 274,376 0 (60,942)
7-Nov-11 25.00 139,701 1,397,008 85,787 225,488 274,376 0 (48,888)
8-Nov-11 25.00 139,742 1,397,421 85,787 225,529 274,376 0 (48,847)
9-Nov-11 25.00 139,785 1,397,847 85,787 225,572 274,376 0 (48,804)
10-Nov-11 25.00 139,826 1,398,265 85,787 225,613 274,376 0 (48,763)
11-Nov-11 25.00 139,868 1,398,682 85,787 225,655 274,376 0 (48,721)
12-Nov-11 25.00 132,111 1,321,111 85,787 217,898 274,376 0 (56,478)
13-Nov-11 25.00 132,151 1,321,509 85,787 217,938 274,376 0 (56,438)
14-Nov-11 26.00 144,231 1,442,308 85,787 230,018 274,376 0 (44,358)
15-Nov-11 26.00 144,274 1,442,743 85,787 230,061 274,376 0 (44,315)
16-Nov-11 26.00 144,317 1,443,173 85,787 230,104 274,376 0 (44,272)
17-Nov-11 27.00 148,601 1,486,006 85,787 234,388 274,376 0 (39,988)
18-Nov-11 28.00 152,887 1,528,869 85,787 238,674 274,376 0 (35,702)
19-Nov-11 28.00 145,117 1,451,172 85,787 230,904 274,376 0 (43,472)
20-Nov-11 29.00 149,404 1,494,045 85,787 235,191 274,376 0 (39,185)
21-Nov-11 29.00 157,269 1,572,693 85,787 243,056 274,376 0 (31,320)
22-Nov-11 30.00 161,564 1,615,638 85,787 247,351 274,376 0 (27,025)
23-Nov-11 30.00 161,611 1,616,113 85,787 247,398 274,376 0 (26,978)
24.Nov-11 31.00 165,909 1,659,091 85,787 251,696 274,376 0 (22,680)
25-Nov-11 32.00 170,209 1,702,094 85,787 255,996 274,376 0 (18,380)
26-Nov-11 33.00 166,679 1,666,791 85,787 252,466 274,376 0 (21,910)
Design Low Growth Low PRice FY 12 LDC
27-Nov-11 34.00 170,983 1,709,826 85,787 256,770 274,376 0 (17,606)
28-Nov-11 34.00 178,870 1,788,702 85,787 264,657 274,376 0 (9,719)
29-Nov-11 35.00 183,179 1,831,794 85,787 268,966 274,376 0 (5,410)30-Nov-11 36.00 187,491 1,874,906 85,787 273,278 274,376 0 (1,098)1-Dec-11 37.00 208,923 2,089,234 85,787 294,710 274,376 20,334 0
2-Dec-11 38.00 213,299 2,132,992 85,787 299,086 274,376 24,710 0
3-Dec-11 39.00 211,880 2,118,804 85,787 297,667 274,376 23,291 0
4-Dec-11 40.00 216,259 2,162,592 85,787 302,046 274,376 27,670 0
5-Dec-11 41.00 226,441 2,264,40 85,787 312,228 274,376 37,852 0
6-Dec-11 41.00 226,498 2,264,978 85,787 312,285 274,376 37,909 0
7-Dec-11 42.00 230,884 2,308,842 85,787 316,671 274,376 42,295 0
8-Dec-11 42.00 230,943 2,309,426 85,787 316,730 274,376 42,354 0
9-Dec-11 42.00 231,001 2,310,009 85,787 316,788 274,376 42,412 0
10-Dec-11 43.00 229,583 2,295,832 85,787 315,370 274,376 40,994 0
1'-Dec-11 43.00 229,641 2,296,412 85,787 315,428 274,376 41,052 0
12-Dec-11 43.00 235,511 2,355,105 85,787 321,298 274,376 46,922 0
13-Dec-11 43.00 235,570 2,355,700 85,787 321,357 274,376 46,981 0
14-Dec-11 44.00 239,966 2,399,655 85,787 325,753 274,376 51,377 0
15-Dec-11 44.00 240,026 2,400,260 85,787 325,813 274,376 51,437 0
16-Dec-11 44.00 240,087 2,400,873 85,787 325,874 274,376 51,498 0
17-Dec-11 44.00 234,330 2,343,298 85,787 320,117 274,376 45,741 0
18-Dec-11 45.00 238,729 2,387,293 85,787 324,516 274,376 50,140 0
19-Dec-11 45.00 244,610 2,44,105 85,787 330,397 274,376 56,021 0
20-Dec-11 45.00 244,673 2,44,729 85,787 330,460 274,376 56,084 0
21-Dec-11 45.00 244,734 2,447,345 85,787 330,521 274,376 56,145 0
22-Dec-11 46.00 249,141 2,491,410 85,787 334,928 274,376 60,552 0
23-Dec-11 46.00 249,204 2,492,037 85,787 334,991 274,376 60,615 0
24-Dec-11 46.00 243,438 2,434,380 85,787 329,225 274,376 54,849 0
25-Dec-11 47.00 247,848 2,478,483 85,787 333,635 274,376 59,259 0
26-Dec-11 47.00 253,742 2,537,419 85,787 339,529 274,376 65,153 0
27-Dec-11 47.00 253,806 2,538,057 85,787 339,593 274,376 65,217 0
28-Dec-11 47.00 253,869 2,538,695 85,787 339,656 274,376 65,280 0
29-Dec-11 48.00 258,287 2,582,867 85,787 344,074 274,376 69,698 0
30-Dec-11 48.00 258,352 2,583,515 85,787 344,139 274,376 69,763 0
31-Dec-11 48.00 252,578 2,525,778 85,787 338,365 274,376 63,989 0
1-Jan-12 48.00 249,252 2,492,523 85,787 335,039 274,376 60,663 0
2-Jan-12 48.00 254,218 2,542,183 85,787 340,005 274,376 65,629 0
3-Jan-12 49.00 258,153 2,581,528 85,787 343,940 274,376 69,564 0
4-Jan-12 49.00 258,184 2,581,840 85,787 343,971 274,376 69,595 0
5-Jan-12 50.00 262,120 2,621,199 85,787 347,907 274,376 73,531 0
6-Jan-12 51.00 266,057 2,660,567 85,787 351,844 274,376 77,468 0
7-Jan-12 51.00 261,149 2,611,485 85,787 346,936 274,376 72,560 0
8-Jan-12 52.00 265,086 2,650,861 85,787 350,873 274,376 76,497 0
9-Jan-12.52.00 270,058 2,700,580 85,787 355,845 274,376 81,469 0
10-Jan-12 53.00 273,998 2,739,984 85,787 359,785 274,376 85,409 0
11-Jan-12 53.00 274,031 2,740,307 85,787 359,818 274,376 85,442 0
12-Jan-12 54.00 277,972 2,779,716 85,787 363,759 274,376 89,383 0
13-Jan-12 55.00 281,913 2,819,135 85,787 367,700 274,376 93,324 0
14-Jan-12 76.00 364,049 3,640,492 85,787 449,836 274,376 0
15-Jan-12 81.00 ............:.i~l~¡¡;.~:3,836,425 85,787 .....I:i:ljâ¡\t~~274,376
16-Jan-12 77.00 368,046 3,680,465 85,787 453,833 274,376
17-Jan-12 75.00 360,268 3,602,677 85,787 446,055 274,376 171,679 0
18-Jan-12 70.00 340,753 3,407,526 85,787 426,540 274,376 152,164 0
19-Jan-12 55.00 282,113 2,821,133 85,787 367,900 274,376 93,524 0
20-Jan-12 54.00 278,234 2,782,341 85,787 364,021 274,376 89,645 0
21-Jan-12 53.00 269,406 2,694,062 85,787 355,193 274,376 80,817 0
22-Jan-12 53.00 269,439 2,694,387 85,787 355,226 274,376 80,850 0
23-Jan-12 52.00 270,505 2,705,054 85,787 356,292 274,376 81,916 0
24-Jan-12 52.00 270,537 2,705,372 85,787 356,324 274,376 81,948 0
25-Jan-12 51.00 266,654 2,666,543 85,787 352,441 274,376 78,065 0
26-Jan-12 51.00 266,686 2,666,856 85,787 352,473 274,376 78,097 0
27-Jan-12 50.00 262,801 2,628,012 85,787 348,588 274,376 74,212 0
28-Jan-12 49.00 253,965 2,539,650 85,787 339,752 274,376 65,376 0
29-Jan-12 49.00 253,995 2,539,948 85,787 339,782 274,376 65,406 0
30-Jan-12 49.00 258,978 2,589,776 85,787 344,765 274,376 70,389 0
31-Jan-12 49.00 2,590,080 85,787 344,795 274,376 0
1-Feb-12 48.00 2,507,777 85,787 aS$i~§s 274,376
Design Low Growth Low PRice FY 12 LDC
2-Feb-12 48.00 250,803 2,508,032 85,787 336,590 274,376 62,214 0
3-Feb-12 48.00 250,829 2,508,288 85,787 336,616 274,376 62,240 0
4-Feb-12 47.00 247,226 2,472,260 85,787 333,013 274,376 58,637 0
5-Feb-12 47.00 247,251 2,472,512 85,787 333,038 274,376 58,662 0
6-Feb-12 47.00 228,876 2,288,763 85,787 314,663 274,376 40,287 0
7-Feb-12 46.00 225,918 2,259,182 85,787 311,705 274,376 37,329 0
8-Feb-12 46.00 225,942 2,259,419 85,787 311,729 274,376 37,353 0
9-Feb-12 46.00 225,965 2,259,649 85,787 311,752 274,376 37,376 0
10.Feb-12 45.00 223,039 2,230,387 85,787 308,826 274,376 34,450 0
11-Feb-12 44.00 211,879 2,118,786 85,787 297,666 274,376 23,290 012-Feb-12 44.00 211,900 2,119,001 85,787 297,687 274,376 23,311 0
13-Feb-12 43.00 209,263 2,092,634 85,787 295,050 274,376 20,674 0
14-Feb-12 43.00 209,285 2,092,853 85,787 295,072 274,376 20,696 0
15-Feb-12 42.00 206,679 2,066,795 85,787 292,466 274,376 18,090 0
16-Feb-12 42.00 199,145 1,991,453 85,787 284,932 274,376 10,556 0
17-Feb-12 41.00 196,863 1,968,628 85,787 282,650 274,376 8,274 0
18-Feb-12 41.00 196,883 1,968,829 85,787 282,670 274,376 8,294 0
19-Feb-12 40.00 194,599 1,945,992 85,787 280,386 274,376 6,010 0
20-Feb-12 40.00 194,619 1,946,190 85,787 280,406 274,376 6,030 0
21-Feb-12 39.00 192,335 1,923,351 85,787 278,122 274,376 3,746 0
22-Feb-12 39.00 192,355 1,923,553 85,787 278,142 274,376 3,766 0
23-Feb-12 38.00 190,070 1,900,702 85,787 275,857 274,376 1,481 0
24-Feb-12 38.00 190,090 1,900,901 85,787 275,877 274,376 1,501 0
25-Feb-12 37.00 187,805 1,878,049 85,787 273,592 274,376 0 (784)26-Feb-12 37.00 187,823 1,878,234 85,787 273,610 274,376 0 (766)27-Feb-12 36.00 185,537 1,855,375 85,787 271,324 274,376 0 (3,052)28-Feb-12 36.00 185,556 1,855,563 85,787 271,343 274,376 0 (3,033)29-Feb-12 36.00 185,575 1,855,752 85,787 271,362 274,376 0 (3,014)1-Mar-12 36.00 179,812 1,798,124 85,787 265,599 274,376 0 (8;772-Mar-12 36.00 179,831 1,798,314 85,787 265,618 274,376 0 (8,758)3-Mar-12 35.00 175,375 1,753,752 85,787 261,162 274,376 0 (13,214)4-Mar-12 35.00 175,395 1,753,954 85,787 261,182 274,376 0 (13,194)
5-Mar-12 35.00 175,414 1,754,139 85,787 261,201 274,376 0 (13,175)6-Mar-12 35.00 175,432 1,754,320 85,787 261,219 274,376 0 (13,157)
7-Mar-12 34.00 170,974 1,709,735 85,787 256,761 274,376 0 (17,615)8-Mar-12 34.00 170,992 1,709,916 85,787 256,779 274,376 0 (17,597)9-Mar-12 34.00 171,009 1,710,092 85,787 256,796 274,376 0 (17,580)10-Mar-12 34.00 171,028 1,710,276 85,787 256,815 274,376 0 (17,561)
11-Mar-12 33.00 166,567 1,665,668 85,787 252,354 274,376 0 (22,022)12-Mar-12 33.00 166,586 1,665,857 85,787 252,373 274,376 0 (22,003)13-Mar-12 33.00 166,603 1,666,033 85,787 252,390 274,376 0 (21,986)14-Mar-12 32.00 162,141 1,621,406 85,787 247,928 274,376 0 (26,44)15-Mar-12 32.00 162,157 1,621,573 85,787 247,944 274,376 0 (26,432)16-Mar-12 32.00 162,175 1,621,747 85,787 247,962 274,376 0 (26,414)17-Mar-12 31.00 157,710 1,577,103 85,787 243,497 274,376 0 (30,879)18-Mar-12 31.00 157,727 1,577,265 85,787 243,514 274,376 0 (30,862)19-Mar-12 31.00 157,743 1,577,432 85,787 243,530 274,376 0 (30,846)20-Mar-12 30.00 153,278 1,532,784 85,787 239,065 274,376 0 (35,311)
21-Mar-12 30.00 153,294 1,532,942 85,787 239,081 274,376 0 (35,295)22-Mar-12 30.00 153,311 1,533,107 85,787 239,098 274,376 0 (35,278)23-Mar-12 29.00 148,843 1,488,425 85,787 234,630 274,376 0 (39,746)24-Mar-12 29.00 148,858 1,488,583 85,787 234,645 274,376 0 (39,731)25-Mar-12 29.00 148,874 1,488,736 85,787 234,661 274,376 0 (39,715)26-Mar-12 28.00 144,404 1,444,036 85,787 230,191 274,376 0 (44,185)
27-Mar-12 28.00 144,419 1,44,189 85,787 230,206 274,376 0 (44,170)
28-Mar-12 28.00 144,435 1,444,355 85,787 230,222 274,376 0 (44,154)
29-Mar-12 27.00 139,964 1,399,636 85,787 225,751 274,376 0 (48,625)30-Mar-12 26.00 135,491 1,354,911 85,787 221,278 274,376 0 (53,098)31-Mar-12 26.00 1,355,051 85,787 221,292 274,376
1-Apr-12 23.00 1,133,457 85,787""1~~i~:a::ll 274,376
2-Apr-12 22.00 109,490 1,094,902 85,787 195,277 274,376
3-Apr-12 20.00 101,793 1,017,932 85,787 187,580 274,376 (86,796)
4-Apr-12 20.00 101,780 1,017,800 85,787 187,567 274,376 (86,809)
5-Apr-12 18.00 94,087 940,874 85,787 179,874 274,376 (94,502)
6-Apr-12 17.00 90,235 902,354 85,787 176,022 274,376 (98,354)
7-Apr-12 16.00 86,386 863,856 85,787 172,173 274,376 (102,203)
8-Apr-12 16.00 86,374 863,743 85,787 172,161 274,376 (102,215)
Design LDW Growth Low PRice FY 12 LDC
9-Apr-12 15.00 82,525 825,251 85,787 168,312 274,376 0 (106,064)
10-Apr-12 14.00 78,678 786,777 85,787 164,465 274,376 0 (109,911)
11-Apr-12 14.00 78,668 786,678 85,787 164,455 274,376 0 (109,921)
12-Apr-12 14.00 78,658 786,578 85,787 164,445 274,376 0 (109,931)
13-Apr-12 14.00 78,649 786,486 85,787 164,436 274,376 0 (109,940)
14-Apr-12 13.00 74,803 748,029 85,787 160,590 274,376 0 (113,786)
15-Apr-12 13.00 74,794 747,944 85,787 160,581 274,376 0 (113,795)
16-Apr-12 13.00 74,785 747,849 85,787 160,572 274,376 0 (113,804)
17-Apr-12 13.00 74,776 747,755 85,787 160,563 274,376 0 (113,813)
18-Apr-12 12.00 70,933 709,331 85,787 156,720 274,376 0 (117,656)
19-Apr-12 12.00 70,924 709,242 85,787 156,711 274,376 0 (117,665)
20-Apr-12 12.00 70,915 709,153 85,787 156,702 274,376 0 (117,674)
21-Apr-12 12.00 70,907 709,072 85,787 156,694 274,376 0 (117,682)
22-Apr-12 12.00 70,898 708,983 85,787 156,685 274,376 0 (117,691)
23-Apr-12 12.00 70,889 708,893 85,787 156,676 274,376 0 (117,700)
24-Apr-12 12.00 70,881 708,811 85,787 156,668 274,376 0 (117,708)
25-Apr-12 12.00 70,872 708,723 85,787 156,659 274,376 0 (117,717)
26-Apr-12 12.00 70,864 708,641 85,787 156,651 274,376 0 (117,725)
27-Apr-12 11.00 67,026 670,263 85,787 152,813 274,376 0 (121,563)
28-Apr-12 11.00 67,018 670,177 85,787 152,805 274,376 0 (121,571)
29-Apr-12 11.00 67,010 670,101 85,787 152,797 274,376 0 (121,579)
30-Apr-12 11.00 67,002 670,017 85,787 152,789 274,376 0 (121,587)
1-May-12 11.00 57,828 578,283 85,787 143,615 274,376 0 (130,761)
2-May-12 11.00 57,826 578,259 85,787 143,613 274,376 0 (130,763)
3-May-12 10.00 54,758 547,578 85,787 140,545 274,376 0 (133,831)
4-May-12 10.00 54,756 547,556 85,787 140,543 274,376 0 (133,833)
5-May-12 10.00 54,754 547,539 85,787 140,541 274,376 0 (133,835)
6-May-12 10.00 54,752 547,516 85,787 140,539 274,376 0 (133,837)
7-May-12 10.00 54,750 547,499 85,787 140,537 274,376 0 (133,839)
8-May-12 9.00 51,682 516,822 85,787 137,469 274,376 0 (136,907)
9-May-12 9.00 51,681 516,807 85,787 137,468 274,376 0 (136,908)
10-May-12 9.00 51,679 516,785 85,787 137,466 274,376 0 (136,910)
11-May-12 9.00 51,677 516,770 85,787 137,464 274,376 0 (136,912)
12-May-12 9.00 51,675 516,749 85,787 137,462 274,376 0 (136,914)
13-May-12 8.00 48,609 486,086 85,787 134,396 274,376 0 (139,980)
14-May-12 8.00 48,607 486,067 85,787 134,394 274,376 0 (139,982)
15-May-12 8.00 48,605 486,052 85,787 134,392 274,376 0 (139,984)
16-May-12 8.00 48,603 486,034 85,787 134,390 274,376 0 (139,986)
17-May-12 8.00 48,602 486,020 85,787 134,389 274,376 0 (139,987)
18-May-12 7.00 45,536 455,362 85,787 131,323 274,376 0 (143,053)
19-May-12 7.00 45,535 455,349 85,787 131,322 274,376 0 (143,054)
20-May-12 7.00 45,533 455,331 85,787 131,320 274,376 0 (143,056)
21-May-12 7.00 45,532 455,318 85,787 131,319 274,376 0 (143,057)
22-May-12 6.00 42,467 424,667 85,787 128,254 274,376 0 (146,122)
23-May-12 6.00 42,466 424,656 85,787 128,253 274,376 0 (146,123)
24-May-12 6.00 42,464 424,64 85,787 128,251 274,376 0 (146,125)
25-May-12 6.00 42,463 424,628 85,787 128,250 274,376 0 (146,126)
26-May-12 6.00 42,461 424,612 85,787 128,248 274,376 0 (146,128)
27-May-12 6.00 42,460 424,601 85,787 128,247 274,376 0 (146,129)
28-May-12 5.00 39,396 393,961 85,787 125,183 274,376 0 (149,193)
29-May-12 5.00 39,395 393,951 85,787 125,182 274,376 0 (149,194)
30-May-12 5.00 39,394 393,937 85,787 125,181 274,376 0 (149,195)
31-May-12 5.00 39,393 393,927 85,787 125,180 274,376 0 (149,196)
1-Jun-12 5.00 S6,~~9.'363,292 85,787 1~g~1~G 274,376 O.(~~¡~eø);
2-Jun-12 4.00 34,038 340,383 85,787 119,825 274,376 0 (154,551)
3-Jun-12 4.00 34,037 340,366 85,787 119,824 274,376 0 (154,552)
4-Jun-12 4.00 34,035 340,349 85,787 119,822 274,376 0 (154,554)
5-Jun-12 4.00 34,033 340,333 85,787 119,820 274,376 0 (154,556)
6-Jun-12 4.00 34,031 340,312 85,787 119,818 274,376 0 (154,558)
7-Jun-12 4.00 34,030 340,295 85,787 119,817 274,376 0 (154,559)
8-Jun-12 4.00 34,028 340,279 85,787 119,815 274,376 0 (154,561)
9-Jun-12 3.00 31,739 317,387 85,787 117,526 274,376 0 (156,850)
10-Jun.12 3.00 31,737 317,373 85,787 117,524 274,376 0 (156,852)
11-Jun-12 3.00 31,736 317,358 85,787 117,523 274,376 0 (156,853)
12-Jun-12 3.00 31,734 317,340 85,787 117,521 274,376 0 (156,855)
13-Jun-12 3.00 31,733 317,325 85,787 117,520 274,376 0 (156,856)
14-Jun-12 3.00 31,731 317,311 85,787 117,518 274,376 0 (156,858)
Design Low Growth Low PRice FY 12 LDC
15-Jun-12 2.00 29,444 294,439 85,787 115,231 274,376 0 (159,145)
16-Jun-12 2.00 29,442 294,422 85,787 115,229 274,376 0 (159,147)
17-Jun-12 2.00 29,441 294,410 85,787 115,228 274,376 0 (159,148)
18-Jun-12 2.00 29,440 294,398 85,787 115,227 274,376 0 (159,149)
19-Jun-12 2.00 29,438 294,382 85,787 115,225 274,376 0 (159,151)
20-Jun-12 2.00 29,437 294,370 85,787 115,224 274,376 0 (159,152)
21-Jun-12 2.00 29,436 294,357 85,787 115,223 274,376 0 (159,153)
22-Jun-12 2.00 29,434 294,341 85,787 115,221 274,376 0 (159,155)
23-Jun-12 1.00 27,149 271,488 85,787 112,936 274,376 0 (161,440)
24-Jun-12 1.00 27,148 271,479 85,787 112,935 274,376 0 (161,441)
25-Jun-12 1.00 27,147 271,468 85,787 112,934 274,376 0 (161,442)
26-Jun-12 1.00 27,145 271,455 85,787 112,932 274,376 0 (161,44)
27-Jun-12 24,861 248,613 85,787 110,648 274,376 0 (163,728)
28-Jun-12 24,861 248,605 85,787 110,648 274,376 0 (163,728)
29-Jun.12 24,859 248,593 85,787 110,646 274,376 0 (163,730)
30-Jun-12 24,859 248,586 85,787 110,646 274,376 0 (163,730)
1-Jul-12 1.00 25,712 257,120 85,787 111,499 274,376 0 (162,877)
2-Jul-12 24,048 240,479 85,787 109,835 274,376 0 (164,541)
3-Jul-12 24,043 240,434 85,787 109,830 274,376 0 (164,546)
4-Jul-12 24,039 240,392 85,787 109,826 274,376 0 (164,550)
5-Jul-12 24,035 240,347 85,787 109,822 274,376 0 (164,554)
6-Jul-12 24,030 240,301 85,787 109,817 274,376 0 (164,559)
7-Jul-12 24,026 240,259 85,787 109,813 274,376 0 (164,563)
8-Jul-12 24,021 240,214 85,787 109,808 274,376 0 (164,568)
9-Jul-12 24,017 240,168 85,787 109,804 274,376 0 (164,572)
10-Jul-12 24,013 240,126 85,787 109,800 274,376 0 (164,576)
11-Jul-12 24,008 240,081 85,787 109,795 274,376 0 (164581)
12-Jul-12 24,004 240,039 85,787 109,791 274,376 0 (164,585)
13-Jul-12 23,999 239,994 85,787 109,786 274,376 0 (164,590)
14-Jul-12 23,995 239,948 85,787 109,782 274,376 0 (164,594)
15-Jul.12 23,991 239,906 85,787 109,778 274,376 0 (164,598)
16-Jul-12 23,986 239,860 85,787 109,773 274,376 0 (164,603)
17-Jul-12 23,982 239,819 85,787 109,769 274,376 0 (164,607)
18-Jul-12 23,977 239,773 85,787 109,764 274,376 0 (164,612)
19-Jul-12 23,973 239,728 85,787 109,760 274,376 0 (164,616)
20-Jul-12 23,969 239,686 85,787 109,756 274,376 0 (164620)
21-Jul-12 23,964 239,640 85,787 109,751 274,376 0 (164,625)
22-Jul-12 23,960 239,598 85,787 109,747 274,376 0 (164,629)
23-Jul-12 23,955 239,553 85,787 109,742 274,376 0 (164,634)
24-Jul-12 23,951 239,507 85,787 109,738 274,376 0 (164,638)
25-Jul-12 23,947 239,466 85,787 109,734 274,376 0 (164,642)
26-Jul-12 23,942 239,420 85,787 109,729 274,376 0 (164,647)
27-Jul-12 23,937 239,374 85,787 109,724 274,376 0 (164,652)
28-Jul-12 23,933 239,332 85,787 109,720 274,376 0 (164,656)
29-Jul-12 23,929 239,287 85,787 109,716 274,376 0 (164,660)
30-Jul-12 23,925 239,245 85,787 109,712 274,376 0 (164,664)
31-Jul-12 23,920 239,200 85,787 109,707 274,376 0 (164,669)
1.Aug.12 Z3,925 239,247 85,787 1 ()9,71Z 274,376 0 Øí41~§Øj:
2-Aug-12 23,929 239,291 85,787 109,716 274,376 0 (164,660)
3-Aug-12 23,934 239,339 85,787 109,721 274,376 0 (164,655)
4-Aug-12 23,939 239,387 85,787 109,726 274,376 0 (164,650)
5-Aug-12 23,943 239,434 85,787 109,730 274,376 0 (164,646)
6-Aug-12 23,948 239,479 85,787 109,735 274,376 0 (164,641)
7-Aug-12 23,953 239,526 85,787 109,740 274,376 0 (164,636)
8-Aug-12 23,957 239,574 85,787 109,744 274,376 0 (164,632)
9-Aug-12 23,962 239,618 85,787 109,749 274,376 0 (164,627)
10-Aug-12 23,967 239,666 85,787 109,754 274,376 0 (164,622)
11-Aug-12 23,971 239,714 85,787 109,758 274,376 0 (164,618)
12-Aug-12 23,976 239,761 85,787 109,763 274,376 0 (164,613)
13.Aug-12 1.00 23,980 239,805 85,787 109,767 274,376 0 (164,609)
14-Aug-12 1.00 23,985 239,853 85,787 109,772 274,376 0 (164,604)
15-Aug-12 1.00 23,990 239,900 85,787 109,777 274,376 0 (164,599)
16-Aug-12 1.00 23,994 239,945 85,787 109,781 274,376 0 (164,595)
17-Aug-12 1.00 23,999 239,992 85,787 109,786 274,376 0 (164,590)
18-Aug-12 1.00 24,004 240,040 85,787 109,791 274,376 0 (164,585)
19-Aug-12 1.00 24,008 240,084 85,787 109,795 274,376 0 (164,581)
20-Aug-12 1.00 24,013 240,132 85,787 109,800 274,376 0 (164,576)
Design Low Growth Low PRice FY 12 LDC
21-Aug-12 1.00 24,018 240,180 85,787 109,805 274,376 0 (164,571)
22-Aug-12 2.00 24,023 240,227 85,787 109,810 274,376 0 (164,566)
23-Aug-12 2.00 24,027 240,272 85,787 109,814 274,376 0 (164,562)
24-Aug-12 3.00 24,032 240,319 85,787 109,819 274,376 0 (164,557)
25-Aug-12 3.00 24,037 240,367 85,787 109,824 274,376 0 (164,552)
26-Aug-12 3.00 24,041 240,411 85,787 109,828 274,376 0 (164,548)
27-Aug-12 3.00 24,046 240,458 85,787 109,833 274,376 °(164,54)
28-Aug-12 3.00 24,051 240,506 85,787 109,838 274,376 0 (164,538)
29-Aug-12 4.00 24,055 240,554 85,787 109,842 274,376 0 (164,534)
30-Aug-12 5.00 24,060 240,598 85,787 109,847 274,376 0 (164,529)
31-Aug-12 6.00 24,065 24,64 85,787 109,852 274,376 0 (164,524)
1-Sep-12 6.00 40,294 402,94 85,787 126,081 274,376 0 (148,295)
2-5ep-12 6.00 40,293 402,932 85,787 126,080 274,376 0 (148,296)
3-Sep-12 6.00 40,293 402,928 85,787 126,080 274,376 0 (148,296)
4-5ep-12 7.00 42,864 428,636 85,787 128,651 274,376 0 (145,725)
5-5ep-12 7.00 42,863 428,632 85,787 128,650 274,376 0 (145,726)
6-Sep-12 7.00 42,862 428,623 85,787 128,649 274,376 0 (145,727)
7-Sep-12 8.00 45,433 454,330 85,787 131,220 274,376 °(143,156)
8-Sep-12 8.00 45,433 454,326 85,787 131,220 274,376 0 (143,156)
9-5ep-12 8.00 45,432 454,315 85,787 131,219 274,376 0 (143,157)
10-5ep-12 8.00 45,431 454,313 85,787 131,218 274,376 0 (143,158)
11-5ep-12 9.00 48,002 480,018 85,787 133,789 274,376 0 (140,587)
12-5ep-12 10.00 50,572 505,716 85,787 136,359 274,376 0 (138,017)
13-5ep-12 10.00 50,571 505,711 85,787 136,358 274,376 0 (138,18)
14-Sep-12 10.00 50,571 505,708 85,787 136,358 274,376 0 (138,018)
15-5ep-12 10.00 50,570 505,703 85,787 136,357 274,376 0 (138,019)
16-5ep-12 11.00 53,140 531,399 85,787 138,927 274,376 0 (135,449)
17-Sep-12 11.00 53,140 531,396 85,787 138,927 274,376 0 (135,449)
18-5ep-12 11.00 53,139 531,391 85,787 138,926 274,376 0 (135,450)
19-5ep-12 12.00 55,709 557,086 85,787 141,496 274,376 0 (132,880)
20-Sep-12 13.00 58,279 582,787 85,787 144,066 274,376 0 (130,310)
21-5ep-12 13.00 58,278 582,784 85,787 144,065 274,376 °(130,311)
22-5ep-12 13.00 58,277 582,nO 85,787 144,064 274,376 0 (130,312)
23-5ep-12 13.00 58,276 582,765 85,787 144,063 274,376 0 (130,313)
24-Sep-12 13.00 58,276 582,759 85,787 144,063 274,376 0 (130,313)
25-Sep-12 14.00 60,846 608,461 85,787 146,633 274,376 0 (127,743)
26-Sep-12 14.00 60,845 608,447 85,787 146,632 274,376 0 (127,744)
27-Sep-12 14.00 60,844 608,442 85,787 146,631 274,376 0 (127,745)
28-Sep-12 15.00 63,414 634,140 85,787 149,201 274,376 0 (125,175)
29-Sep-12 15.00 63,413 634,128 85,787 149,200 274,376 0 (125,176)
30-5ep-12 15.00 63,412 634,122 85,787 149,199 #REFI 0 (125,177)
TOTAL 7810 41,727,451 417,274,505 31,398,042 73,125,493 5,059,063 -32,355,187
MAX DAILY 81 383,642 3,836,425 85,787 469,429 195,053 0
MIN DAILY 0 23,920 239,200 85,787 109,707 0 -164,669
Design Low Growth Low Price FY 13 LDC
LOAD!MTION LVi CD 1285
I U'&,T1 CD 12209
lItlL;eSS T2CO 5169 INDTOTAL I 85,7871
OTllER\lSE T3CO 2200 LV1JT1IT2 18,663
STATED T4CO 64924
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
1-0ct-12 15.00 60,288 602,883 85,787 146,075 273,625 0 (127,550)
2-0ct-12 16.00 63,095 630,950 85,787 148,882 273,625 0 (124,743)
3-0ct-12 16.00 63,107 631,070 85,787 148,894 273,625 0 (124,731)
4-0ct-12 16.00 63,119 631,189 85,787 148,906 273,625 0 (124,719)
5-Dct-12 17.00 65,928 659,280 85,787 151,715 273,625 0 (121,910)
6-0ct-12 17.00 65,941 659,405 85,787 151,728 273,625 0 (121,897)
7-0ct-12 17.00 65,953 659,530 85,787 151,740 273,625 0 (121,885)
8-0ct-12 17.00 65,966 659,661 85,787 151,753 273,625 0 (121,872)
9-0ct-12 17.00 65,979 659,787 85,787 151,766 273,625 0 (121,859)
10-0ct-12 18.00 68,790 687,905 85,787 154,577 273,625 0 (119,048)
11-0ct-12 18.00 68,804 688,043 85,787 154,591 273,625 0 (119,034)
12-0ct-12 19.00 71,618 716,178 85,787 157,405 273,625 0 (116,220)
13-0ct-12 19.00 71,631 716,315 85,787 157,418 273,625 0 (116,207)
14-0ct-12 19.00 71,646 716,459 85,787 157,433 273,625 0 (116,192)
15-0ct-12 19.00 71,660 716,595 85,787 157,447 273,625 0 (116,178)
16-0ct-12 19.00 71,673 716,730 85,787 157,460 273,625 0 (116,165)
17-0ct-12 19.00 71,687 716,866 85,787 157,474 273,625 0 (116,151)
18-0ct-12 20.00 74,505 745,049 85,787 160,292 273,625 0 (113,333)
19-0ct-12 20.00 74,519 745,191 85,787 160,306 273,625 0 (113,319)
20-0ct-12 20.00 74,533 745,334 85,787 160,320 273,625 0 (113,305)
21-Dct-12 21.00 77,354 773,540 85,787 163,141 273,625 0 (110,48)
22-0ct-12 21.00 77,369 773,688 85,787 163,156 273,625 0 (110,469)
23-0ct-12 21.00 77,384 773,835 85,787 163,171 273,625 0 (110,454)
24-0ct-12 22.00 80,206 802,063 85,787 165,993 273,625 0 (107,632)
25-0ct-12 22.00 80,222 802,217 85,787 166,009 273,625 0 (107,616)
26-0ct-12 23.00 83,046 830,455 85,787 168,833 273,625 0 (104,792)
27-0ct-12 23.00 83,062 830,623 85,787 168,849 273,625 0 (104776)
28-0ct-12 23.00 83,078 830,782 85,787 168,865 273,625 0 (104760)
29-0ct-12 24.00 85,904 859,043 85,787 171,691 273,625 0 (101,934)
30-Dct-12 24.00 85,922 859,216 85,787 171,709 273,625 0 (101,916)
31-0ct-12 24.00 85,938 859,381 85,787 171,725 273,625 0 (101,90)
1-Nov-12 24.00 137,858 1,378,582 85,787 223;$45 273,625 0 (ll~jl$Ø)
2-Nov-12 24.00 137,898 1,378,979 85,787 223,685 273,625 0 (49,940)
3-Nov-12 24.00 130,009 1,300,090 85,787 215,796 273,625 0 (57,829)
4-Nov-12 24.00 130,047 1,300,472 85,787 215,834 273,625 0 (57,791)
5-Nov-12 24.00 138,019 1,380,189 85,787 223,806 273,625 0 (49,819)
6-Nov-12 24.00 138,059 1,380,590 85,787 223,846 273,625 0 (49,779)
7-Nov-12 25.00 142,409 1,424,090 85,787 228,196 273,625 0 (45,429)
8-Nov-12 25.00 142,451 1,424,507 85,787 228,238 273,625 0 (45,387)
9-Nov-12 25.00 142,492 1,424,925 85,787 228,279 273,625 0 (45,346)
10-Nov-12 25.00 134,588 1,345,882 85,787 220,375 273,625 0 (53,250)
11-Nov-12 25.00 134,627 1,346,272 85,787 220,414 273,625 0 (53,211)
12-Nov-12 25.00 142,617 1,426,169 85,787 228,404 273,625 0 (45,221)
13-Nov-12 25.00 142,659 1,426,586 85,787 228,446 273,625 0 (45,179)
14-Nov-12 26.00 147,018 1,470,178 85,787 232,805 273,625 0 (40,820)
15-Nov-12 26.00 147,061 1,470,608 85,787 232,848 273,625 0 (40,777)
16-Nov-12 26.00 147,104 1,471,039 85,787 232,891 273,625 0 (40,734)
17-Nov-12 27.00 143,506 1,435,063 85,787 229,293 273,625 0 (44,332)
18-Nov-12 28.00 147,872 1,478,716 85,787 233,659 273,625 0 (39,966)
19-Nov-12 28.00 155,881 1,558,812 85,787 241,668 273,625 0 (31,957)
20-Nov-12 29.00 160,252 1,602,522 85,787 246,039 273,625 0 (27,586)
21-Nov-12 29.00 160,298 1,602,985 85,787 246,085 273,625 0 (27,540)
22-Nov-12 30.00 164,674 1,646,737 85,787 250,461 273,625 0 (23,164)
23-Nov-12 30.00 164,722 1,647,217 85,787 250,509 273,625 0 (23,116)
24-Nov-12 31.00 161,123 1,611,227 85,787 246,910 273,625 0 (26,715)
25-Nov-12 32.00 165,501 1,655,014 85,787 251,288 273,625 0 (22,337)
26-Nov-12 33.00 177,865 1,778,651 85,787 263,652 273,625 0 (9,973)
Design Low Growth Low Price FY 13 LDC
27-Nov-12 34.00 182,252 1,822,517 85,787 268,039 273,625 0 (5,586)
28-Nov-12 34.00 182,305 1,823,048 85,787 268,092 273,625 0 (5,533)29.Nov-12 35.00 186,694 1,866,940 85,787 272,481 273,625 0 (1,144)
30-Nov-12 36.00 191,087 1,910,868 85,787 276,874 273,625 3,249 0
1-Dec-12 37.00 207,024 2,070,240 85,787 292,811 273,625 19,186 0
2-Dec-12 38.00 211,481 2,114,806 85,787 297,268 273,625 23,643 0
3-Dec-12 39.00 221,849 2,218,486 85,787 307,636 273,625 34,011 0
4-Dec-12 40.00 226,311 2,263,110 85,787 312,098 273,625 38,473 0
5-Dec-12 41.00 230,776 2,307,763 85,787 316,563 273,625 42,938 0
6-Dec-12 41.00 230,834 2,308,335 85,787 316,621 273,625 42,996 0
7-Dec-12 42.00 235,302 2,353,020 85,787 321,089 273,625 47,464 0
8-Dec-12 42.00 229,444 2,294,438 85,787 315,231 273,625 41,606 0
9-Dec-12 42.00 229,501 2,295,006 85,787 315,288 273,625 41,663 0
10-Dec-12 43.00 239,890 2,398,901 85,787 325,677 273,625 52,052 0
11-Dec-12 43.00 239,950 2,399,496 85,787 325,737 273,625 52,112 0
12-Dec-12 43.00 240,008 2,400,082 85,787 325,795 273,625 52,170 0
13-Dec-12 43.00 240,068 2,400,677 85,787 325,855 273,625 52,230 0
14-Dec-12 44.00 244,545 2,44,453 85,787 330,332 273,625 56,707 0
15-Dec-12 44.00 238,680 2,386,797 85,787 324,467 273,625 50,842 0
16-Dec-12 44.00 238,739 2,387,395 85,787 324,526 273,625 50,901 0
17-Dec-12 44.00 244,728 2,447,275 85,787 330,515 273,625 56,890 0
18-Dec-12 45.00 249,211 2,492,106 85,787 334,998 273,625 61,373 0
19-Dec-12 45.00 249,272 2,492,722 85,787 335,059 273,625 61,434 °
20-Dec-12 45.00 249,333 2,493,330 85,787 335,120 273,625 61,495 0
21-Dec-12 45.00 249,395 2,493,947 85,787 335,182 273,625 61,557 0
22-Dec-12 46.00 247,947 2,479,468 85,787 333,734 273,625 60,109 0
23-Dec-12 46.00 248,008 2,480,081 85,787 333,795 273,625 60,170 0
24-Dec-12 46.00 254,008 2,540,078 85,787 339,795 273,625 66,170 0
25-Dec-12 47.00 258,501 2,585,013 85,787 344,288 273,625 70,663 0
26-Dec-12 47.00 258,565 2,585,651 85,787 344,352 273,625 70,727 0
27-Dec-12 47.00 258,629 2,586,289 85,787 344,416 273,625 70,791 0
28-Dec-12 47.00 258,692 2,586,919 85,787 344,479 273,625 70,854 0
29-Dec-12 48.00 257,244 2,572,445 85,787 343,031 273,625 69,406 0
30-Dec-12 48.00 257,307 2,573,071 85,787 343,094 273,625 69,469 0
31-Dec-12 48.00 263,320 2,633,200 85,787 349,107 273,625 75,482 0
1-Jan-13 48.00 259,011 2,590,111 85,787 344,798 273,625 71,173 0
2-Jan-13 48.00 259,040 2,590,402 85,787 344,827 273,625 71,202 0
3-Jan-13 49.00 263,048 2,630,480 85,787 348,835 273,625 75,210 0
4-Jan-13 49.00 263,078 2,630,784 85,787 348,865 273,625 75,24 0
5-Jan-13 50.00 262,056 2,620,556 85,787 347,843 273,625 74,218 0
6-Jan-13 51.00 266,066 2,660,658 85,787 351,853 273,625 78,228 0
7-Jan-13 51.00 271,129 2,711,288 85,787 356,916 273,625 83,291 0
8-Jan-13 52.00 275,140 2,751,402 85,787 360,927 273,625 87,302 0
9-Jan-13 52.00 275,172 2,751,720 85,787 360,959 273,625 87,334 0
10-Jan-13 53.00 279,186 2,791,855 85,787 364,973 273,625 91,348 0
11-Jan-13 53.00 279,217 2,792,169 85,787 365,004 273,625 91,379 0
12-Jan-13 54.00 278,195 2,781,950 85,787 363,982 273,625 90,357 0
13-Jan-13 55.00 282,210 2,822,103 85,787 367,997 273,625 94,372 0
14-Jan-13 76.00 3,709,344 85,787 456,721 273,625 0
15-Jan-13 81.00 3,908,975 85,787 ".";.,;:li~i~~H'273,625
16-Jan-13 77.00 3,750,046 85,787 460,792 273,625
17-Jan-13 75.00 367,078 3,670,779 85,787 452,865 273,625 179,240 0
18-Jan-13 70.00 347,192 3,471,921 85,787 432,979 273,625 159,354 0
19-Jan-13 55.00 282,404 2,824,041 85,787 368,191 273,625 94,566 0
20-Jan-13 54.00 278,449 2,784,494 85,787 364,236 273,625 90,611 0
21-Jan-13 53.00 279,535 2,795,351 85,787 365,322 273,625 91,697 0
22-Jan-13 53.00 279,567 2,795,673 85,787 365,354 273,625 91,729 0
23-Jan-13 52.00 275,612 2,756,119 85,787 361,399 273,625 87,774 0
24-Jan-13 52.00 275,643 2,756,428 85,787 361,430 273,625 87,805 °
25-Jan-13 51.00 271,685 2,716,852 85,787 357,472 273,625 83,847 °
26-Jan-13 51.00 266,672 2,666,725 85,787 352,459 273,625 78,834 0
27-Jan-13 50.00 262,713 2,627,129 85,787 348,500 273,625 74,875 °
28-Jan-13 49.00 263,798 2,637,984 85,787 349,585 273,625 75,960 0
29-Jan-13 49.00 263,828 2,638,280 85,787 349,615 273,625 75,990 °
30-Jan-13 49.00 263,858 2,638,576 85,787 349,645 273,625 76,020 0
31-Jan-13 49.00 2,638,880 85,787 349,675 273,625 0
1-Feb-13 48.00 2,555,021 85,787 ~¡llii~a~j 273,625
Design Low Growth Low Price FY 13 LOC
2-Feb-13 48.00 255,528 2,555,277 85,787 341,315 273,625 67,690 0
3-Feb-13 48.00 255,554 2,555,540 85,787 341,341 273,625 67,716 0
4-Feb-13 47.00 251,884 2,518,844 85,787 337,671 273,625 64,046 0
5-Feb-13 47.00 251,910 2,519,096 85,787 337,697 273,625 64,072 0
6-Feb-13 47.00 233,187 2,331,874 85,787 318,974 273,625 45,349 0
7-Feb-13 46.00 230,175 2,301,745 85,787 315,962 273,625 42,337 0
8-Feb-13 46.00 230,198 2,301,983 85,787 315,985 273,625 42,360 0
9-Feb-13 46.00 230,221 2,302,206 85,787 316,008 273,625 42,383 0
10-Feb-13 45.00 227,240 2,272,395 85,787 313,027 273,625 39,402 0
11-Feb-13 44.00 215,869 2,158,694 85,787 301,656 273,625 28,031 0
12-Feb-13 44.00 215,892 2,158,923 85,787 301,679 273,625 28,054 0
13-Feb-13 43.00 213,205 2,132,048 85,787 298,992 273,625 25,367 0
14-Feb-13 43.00 213,226 2,132,261 85,787 299,013 273,625 25,388 0
15-Feb.13 42.00 210,572 2,105,721 85,787 296,359 273,625 22,734 0
16-Feb.13 42.00 202,894 2,028,943 85,787 288,681 273,625 15,056 0
17-Feb-13 41.00 200,570 2,005,698 85,787 286,357 273,625 12,732 0
18-Feb-13 41.00 200,590 2,005,898 85,787 286,377 273,625 12,752 0
19-Feb-13 40.00 198,264 1,982,640 85,787 284,051 273,625 10,426 0
20-Feb-13 40.00 198,283 1,982,831 85,787 284,070 273,625 10,445 0
21-Feb-13 39.00 195,957 1,959,572 85,787 281,744 273,625 8,119 0
22-Feb-13 39.00 195,977 1,959,767 85,787 281,764 273,625 8,139 0
23-Feb-13 38.00 193,649 1,936,488 85,787 279,436 273,625 5,811 0
24-Feb-13 38.00 193,668 1,936,681 85,787 279,455 273,625 5,830 0
25-Feb-13 37.00 191,340 1,913,401 85,787 277,127 273,625 3,502 0
26-Feb-13 37.00 191,360 1,913,598 85,787 277,147 273,625 3,522 0
27-Feb-13 36.00 189,030 1,890,305 85,787 274,817 273,625 1,192 0
28-Feb-13 36.00 189,049 1,890,493 85,787 274,836 273,625 1,211 0
1-Mar-13 36.00 182,812 1,828,116 85,787 268,599 273,625 0 (5,026)
2-Mar-13 36.00 182,830 1,828,297 85,787 268,617 273,625 0 (5,008)
3-Mar-13 35.00 178,284 1,782,839 85,787 264,071 273,625 0 (9,554)
4-Mar-13 35.00 178,302 1,783,022 85,787 264,089 273,625 0 (9,536)
5-Mar-13 35.00 178,320 1,783,198 85,787 264,107 273,625 0 (9,518)
6-Mar-13 35.00 178,338 1,783,378 85,787 264,125 273,625 0 (9,500)
7-Mar-13 34.00 173,790 1,737,897 85,787 259,577 273,625 0 (14,048)
8-Mar.13 34.00 173,807 1,738,068 85,787 259,594 273,625 0 (14,031)
9-Mar-13 34.00 173,824 1,738,244 85,787 259,611 273,625 0 (14,014)
10-Mar-13 34.00 173,842 1,738,420 85,787 259,629 273,625 0 (13,996)
1'-Mar-13 33.00 169,291 1,692,912 85,787 255,078 273,625 0 (18,547)
12-Mar-13 33.00 169,309 1,693,086 85,787 255,096 273,625 0 (18,529)
13.Mar-13 33.00 169,326 1,693,257 85,787 255,113 273,625 0 (18,512)
14-Mar-13 32.00 164,773 1,647,732 85,787 250,560 273,625 0 (23,065)
15-Mar-13 32.00 164,790 1,647,898 85,787 250,577 273,625 0 (23,048)
16-Mar-13 32.00 164,805 1,648,048 85,787 250,592 273,625 0 (23,033)
17-Mar-13 31.00 160,251 1,602,509 85,787 246,038 273,625 0 (27,587)
18-Mar-13 31.00 160,267 1,602,667 85,787 246,054 273,625 0 (27,571)
19-Mar-13 31.00 160,283 1,602,829 85,787 246,070 273,625 0 (27,555)
20-Mar-13 30.00 155,727 1,557,275 85,787 241,514 273,625 0 (32, 111)
21-Mar-13 30.00 155,743 1,557,429 85,787 241,530 273,625 0 (32,095)
22-Mar-13 30.00 155,759 1,557,586 85,787 241,546 273,625 0 (32,079)
23-Mar-13 29.00 151,201 1,512,011 85,787 236,988 273,625 0 (36,637)
24-Mar-13 29.00 151,216 1,512,160 85,787 237,003 273,625 0 (36,622)
25-Mar-13 29.00 151,231 1,512,313 85,787 237,018 273,625 0 (36,607)
26-Mar-13 28.00 146,672 1,466,719 85,787 232,459 273,625 0 (41,166)
27-Mar-13 28.00 146,686 1,466,864 85,787 232,473 273,625 0 (41,152)
28-Mar.13 28.00 146,702 1,467,015 85,787 232,489 273,625 0 (41,136)
29-Mar-13 27.00 142,140 1,421,404 85,787 227,927 273,625 0 (45,698)
30-Mar-13 26.00 137,578 1,375,780 85,787 223,365 273,625 0 (50,260)
31-Mar-13 26.00 137,592 1,375,919 85,787 223,379 273,625 0
1-Apr-13 23.00 l1S;261 1,152,609 85,787 2(í1¡¡Ø~8;273,625
2-Apr-13 22.00 111,328 1,113,275 85,787 197,115 273,625 0 (76,510)
3.Apr.13 20.00 103,478 1,034,776 85,787 189,265 273,625 0 (84,360)
4-Apr-13 20.00 103,465 1,034,655 85,787 189,252 273,625 0 (84,373)
5-Apr-13 18.00 95,619 956,186 85,787 181,406 273,625 0 (92,219)
6-Apr-13 17.00 91,690 916,900 85,787 177,477 273,625 0 (96,148)
7-Apr-13 16.00 87,763 877,627 85,787 173,550 273,625 0 (100,075)
8-Apr-13 16.00 87,752 877,516 85,787 173,539 273,625 0 (100,086)
9-Apr-13 15.00 83,826 838,257 85,787 169,613 273,625 0 (104,012)
Design Low Growth Low Price FY 13 LDC
10-Apr-13 14.00 79,901 799,012 85,787 165,688 273,625 0 (107,937)
11-Apr-13 14.00 79,891 798,910 85,787 165,678 273,625 0 (107,947)
12-Apr-13 14.00 79,882 798,819 85,787 165,669 273,625 0 (107,956)
13-Apr-13 14.00 79,872 798,717 85,787 165,659 273,625 0 (107,966)
14-Apr-13 13.00 75,950 759,497 85,787 161,737 273,625 0 (111,888)
15-Apr-13 13.00 75,940 759,402 85,787 161,727 273,625 0 (111,898)
16-Apr-13 13.00 75,931 759,308 85,787 161,718 273,625 0 (111,907)
17-Apr-13 13.00 75,921 759,213 85,787 161,708 273,625 0 (111,917)
18-Apr.13 12.00 72,002 720,018 85,787 157,789 273,625 0 (115,836)
19-Apr-13 12.00 71,994 719,936 85,787 157,781 273,625 0 (115,84)
20-Apr-13 12.00 71,985 719,845 85,787 157,772 273,625 0 (115,853)
21-Apr-13 12.00 71,976 719,756 85,787 157,763 273,625 0 (115,862)
22-Apr-13 12.00 71,967 719,667 85,787 157,754 273,625 0 (115,871)
23-Apr-13 12.00 71,958 719,577 85,787 157,745 273,625 0 (115,880)
24-Apr-13 12.00 71,949 719,488 85,787 157,736 273,625 0 (115,889)
25-Apr-13 12.00 71,940 719,397 85,787 157,727 273,625 0 (115,898)
26-Apr-13 12.00 71,931 719,308 85,787 157,718 273,625 0 (115,907)
27-Apr-13 11.00 68,017 680,173 85,787 153,804 273,625 0 (119,821)
28-Apr-13 11.00 68,009 680,091 85,787 153,796 273,625 0 (119,829)
29-Apr-13 11.00 68,001 680,005 85,787 153,788 273,625 0 (119,837)
30-Apr-13 11.00 67,992 679,921 85,787 153,779 273,625 0 (119,846)
1-May-13 11.00 58,645 586,452 85,787 144,432 273,625 0 (129,193)
2-May-13 11.00 58,643 586,428 85,787 144,430 273,625 0 (129,195)
3-May-13 10.00 55,514 555,138 85,787 141,301 273,625 0 (132,324)
4-May-13 10.00 55,512 555,116 85,787 141,299 273,625 0 (132,326)
5-May-13 10.00 55,509 555,091 85,787 141,296 273,625 0 (132,329)
6-May-13 10.00 55,507 555,068 85,787 141,294 273,625 0 (132,331)
7-May-13 10.00 55,504 555,04 85,787 141,291 273,625 0 (132,334)
8-May.13 9.00 52,376 523,765 85,787 138,163 273,625 0 (135,462)
9-May-13 9.00 52,374 523,742 85,787 138,161 273,625 0 (135,464)
10-May.13 9.00 52,372 523,721 85,787 138,159 273,625 0 (135,466)
11-May-13 9.00 52,370 523,699 85,787 138,157 273,625 0 (135,468)
12-May-13 9.00 52,368 523,678 85,787 138,155 273,625 0 (135,470)
13-May-13 8.00 49,241 492,407 85,787 135,028 273,625 0 (138,597)
14-May-13 8.00 49,239 492,387 85,787 135,026 273,625 0 (138,599)
15-May-13 8.00 49,237 492,367 85,787 135,024 273,625 0 (138,601)
16-May.13 8.00 49,235 492,347 85,787 135,022 273,625 0 (138,603)
17-May-13 8.00 49,233 492,327 85,787 135,020 273,625 0 (138,605)
18-May-13 7.00 46,106 461,061 85,787 131,893 273,625 0 (141,732)
19-May-13 7.00 46,105 461,047 85,787 131,892 273,625 0 (141,733)
20-May-13 7.00 46,103 461,030 85,787 131,890 273,625 0 (141,735)
21-May-13 7.00 46,101 461,011 85,787 131,888 273,625 0 (141,737)
22-May-13 6.00 42,975 429,754 85,787 128,762 273,625 0 (144,863)
23-May-13 6.00 42,974 429,737 85,787 128,761 273,625 0 (144,864)
24-May-13 6.00 42,973 429,725 85,787 128,760 273,625 0 (144,865)
25-May-13 6.00 42,971 429,709 85,787 128,758 273,625 0 (144,867)
26-May-13 6.00 42,969 429,692 85,787 128,756 273,625 0 (144,869)
27-May-13 6.00 42,967 429,675 85,787 128,754 273,625 0 (144,871)
28-May-13 5.00 39,843 398,429 85,787 125,630 273,625 0 (147,995)
29-May-13 5.00 39,842 398,419 85,787 125,629 273,625 0 (147,996)
30-May-13 5.00 39,840 398,405 85,787 125,627 273,625 0 (147,998)
31-May-13 5.00 398,389 85,787 125,626 273,625 0
1-Jun-13 5.00 367,064 85,787 192¡~S;l 273,625
2-Jun-13 4.00 34,370 343,701 85,787 120,157 273,625 0 (153,468)
3-Jun-13 4.00 34,368 343,679 85,787 120,155 273,625 0 (153,470)
4-Jun-13 4.00 34,366 343,663 85,787 120,153 273,625 0 (153,472)
5-Jun-13 4.00 34,364 343,642 85,787 120,151 273,625 0 (153,474)
6-Jun-13 4.00 34,363 343,625 85,787 120,150 273,625 0 (153,475)
7-Jun-13 4.00 34,360 343,604 85,787 120,147 273,625 0 (153,478)
8-Jun-13 4.00 34,359 343,587 85,787 120,146 273,625 0 (153,479)
9-Jun.13 3.00 32,024 320,238 85,787 117,811 273,625 0 (155,814)
10-Jun.13 3.00 32,022 320,224 85,787 117,809 273,625 0 (155,816)
11-Jun-13 3.00 32,020 320,205 85,787 117,807 273,625 0 (155,818)
12-Jun-13 3.00 32,019 320,191 85,787 117,806 273,625 0 (155,819)
13-Jun-13 3.00 32,017 320,171 85,787 117,804 273,625 0 (155,821)
14-Jun-13 3.00 32,016 320,157 85,787 117,803 273,625 0 (155,822)
15-Jun-13 2.00 29,682 296,824 85,787 115,469 273,625 0 (158,156)
Design Low Growth Low Price FY 13 LDC
16-Jun-13 2.00 29,681 296,808 85,787 115,468 273,625 0 (158,157)
17-Jun-13 2.00 29,680 296,796 85,787 115,467 273,625 0 (158,158)
18-Jun-13 2.00 29,678 296,779 85,787 115,465 273,625 0 (158,160)
19-Jun-13 2.00 29,677 296,766 85,787 115,464 273,625 0 (158,161)
20-Jun-13 2.00 29,675 296,750 85,787 115,462 273,625 0 (158,163)
21-Jun-13 2.00 29,674 296,738 85,787 115,461 273,625 0 (158,164)
22-Jun-13 2.00 29,672 296.722 85,787 115,459 273,625 0 (158,166)
23-Jun-13 1.00 27,341 273,413 85,787 113,128 273,625 0 (160,497)
24-Jun-13 1.00 27,340 273,399 85,787 113,127 273,625 0 (160,498)
25-Jun-13 1.00 27,339 273,389 85,787 113,126 273,625 0 (160,499)
26-Jun-13 1.00 27,338 273,375 85,787 113,125 273,625 0 (160,500)
27-Jun-13 25,008 250,078 85,787 110,795 273,625 0 (162,830)
28-Jun-13 25,007 250,066 85,787 110,794 273,625 0 (162,831)
29-Jun-13 25,006 250,058 85,787 110,793 273,625 0 (162,832)
30-Jun-13 25,005 250,047 85,787 110,792 273,625 0 (162,833)
1.Jul-13 1.00 25,888 258,878 85,787 111,675 273,625 0 (161,950)
2-Jul-13 24,189 241,888 85,787 109,976 273,625 0 (163,649)
3.Jul-13 24,184 241,842 85,787 109,971 273,625 0 (163,654)
4.Jul-13 24,180 241,796 85,787 109,967 273,625 0 (163,658)
5.Jul-13 24,175 241,749 85,787 109,962 273,625 0 (163,663)
6-Jul-13 24,171 241,707 85,787 109,958 273,625 0 (163,667)
7-Jul-13 24,166 241,661 85,787 109,953 273,625 0 (163,672)
8-Jul-13 24,161 241,614 85,787 109,948 273,625 0 (163,677)
9-Jul-13 24,157 241,568 85,787 109,944 273,625 0 (163,681)
10-Jul-13 24,152 241,522 85,787 109,939 273.625 0 (163,686)
11-Jul-13 24,148 241,475 85,787 109,935 273,625 0 (163,690)
12-Jul-13 24,143 241,429 85,787 109,930 273,625 0 (163,695)
13-Jul-13 24,138 241,383 85,787 109,925 273,625 0 (163,700)
14-Jul-13 24,134 241,337 85,787 109,921 273,625 0 (163,704)
15-Jul-13 24,129 241,290 85,787 109,916 273,625 0 (163,709)
16.Jul-13 24,125 241,248 85,787 109,912 273,625 0 (163,713)
17.Jul-13 24,120 241,202 85,787 109,907 273,625 0 (163,718)
18-Jul-13 24,116 241,155 85,787 109,903 273,625 0 (163,722)
19-Jul-13 24,111 241,109 85,787 109,898 273,625 0 (163,727)
20-Jul-13 24,106 241,063 85,787 109,893 273,625 0 (163,732)
21-Jul-13 24,102 241,017 85,787 109,889 273,625 0 (163,736)
22.Jul-13 24,097 240,971 85,787 109,884 273,625 0 (163,741)
23.Jul-13 24,092 240,924 85,787 109,879 273,625 0 (163,746)
24.Jul-13 24,088 240,878 85,787 109,875 273,625 0 (163,750)
25-Jul-13 24,083 240,832 85,787 109,870 273,625 0 (163,755)
26-Jul-13 24,079 240,789 85,787 109,866 273,625 0 (163,759)
27.Jul-13 24,074 240,743 85,787 109,861 273,625 0 (163,764)
28-Jul-13 24,070 240,697 85,787 109,857 273,625 0 (163,768)
29-Jul-13 24,065 240,651 85,787 109,852 273,625 0 (163,773)
30-Jul-13 24,060 240,604 85,787 109,847 273,625 0 (163,778)
31-Jul-13 24,056 240,558 85,787 109,843 273,625 0 (163,782)
1-Aug-13 24¡ll60 240,602 85,787 1ii~;aA.7 273,625 0'(1§a¡'fí;~)
2-Aug-13 24,065 240,651 85,787 109,852 273,625 0 (163,773)
3-Aug-13 24,069 240,695 85,787 109,856 273,625 0 (163,769)
4-Aug-13 24,074 240,739 85,787 109,861 273,625 0 (163,764)
5-Aug-13 24,079 240,787 85,787 109,866 273,625 0 (163,759)
6-Aug-13 24,083 240,832 85,787 109,870 273,625 0 (163,755)
7-Aug-13 24,088 240,876 85,787 109,875 273,625 0 (163,750)
8-Aug-13 24,092 240,924 85,787 109,879 273,625 0 (163,746)
9-Aug-13 24,097 240,969 85,787 109,884 273,625 0 (163,741)
10-Aug-13 24,101 241,013 85,787 109,888 273,625 0 (163,737)
11-Aug-13 24,106 241,061 85,787 109,893 273,625 0 (163,732)
12-Aug-13 24,111 241,105 85,787 109,898 273,625 0 (163,727)
13-Aug-13 1.00 24,115 241,150 85,787 109,902 273,625 0 (163,723)
14-Aug-13 1.00 24,120 241,198 85,787 109,907 273,625 0 (163,718)
15-Aug-13 1.00 24,124 241,242 85,787 109,911 273,625 0 (163,714)
16-Aug-13 1.00 24,129 241,286 85,787 109,916 273,625 0 (163,709)
17-Aug-13 1.00 24,133 241,331 85,787 109,920 273,625 0 (163,705)
18-Aug-13 1.00 24,138 241,379 85,787 109,925 273,625 0 (163,700)
19-Aug-13 1.00 24,142 241,423 85,787 109,929 273,625 0 (163,696)
20-Aug-13 1.00 24,147 241,467 85,787 109,934 273,625 0 (163,691)
21-Aug-13 1.00 24,152 241,516 85,787 109,939 273,625 0 (163,686)
Design Low Growth Low Price FY 13 LDC
22-Aug-13 2.00 24,156 241,560 85,787 109,943 273,625 0 (163,682)
23-Aug-13 2.00 24,160 241,605 85,787 109,947 273,625 0 (163,678)
24-Aug-13 3.00 24,165 241,653 85,787 109,952 273,625 0 (163,673)
25-Aug-13 3.00 24,170 241,697 85,787 109,957 273,625 0 (163,668)
26-Aug-13 3.00 24,174 241,741 85,787 109,961 273,625 0 (163,664)
27-Aug-13 3.00 24,179 241,789 85,787 109,966 273,625 0 (163,659)
28-Aug-13 3.00 24,183 241,834 85,787 109,970 273,625 0 (163,655)
29-Aug-13 4.00 24,188 241,878 85,787 109,975 273,625 0 (163,650)
30-Aug-13 5.00 24,193 241,926 85,787 109,980 273,625 0 (163,645)
31-Aug-13 6.00 24,197 241,971 85,787 109,984 273,625 0 (163,641)
1-Sep-13 6.00 40,742 407,422 85,787 126,529 273,625 0 (147,096)
2-Sep-13 6.00 40,742 407,418 85,787 126,529 273,625 0 (147,096)
3-Sep-13 6.00 40,741 407,409 85,787 126,528 273,625 0 (147,097)
4-Sep-13 7.00 43,364 433,636 85,787 129,151 273,625 0 (144,474)
5-Sep-13 7.00 43,363 433,625 85,787 129,150 273,625 0 (144,475)
6-Sep-13 7.00 43,362 433,615 85,787 129,149 273,625 0 (144,476)
7-Sep-13 8.00 45,984 459,841 85,787 131,771 273,625 0 (141,854)
8-Sep-13 8.00 45,983 459,831 85,787 131,770 273,625 0 (141,855)
9-Sep-13 8.00 45,983 459,826 85,787 131,770 273,625 0 (141,855)
10-Sep-13 8.00 45,982 459,815 85,787 131,769 273,625 0 (141,856)
11-Sep-13 9.00 48,603 486,032 85,787 134,390 273,625 0 (139,235)
12-Sep-13 10.00 51,225 512,254 85,787 137,012 273,625 0 (136,613)
13-Sep-13 10.00 51,224 512,243 85,787 137,011 273,625 0 (136,614)
14-ep-13 10.00 51,224 512,239 85,787 137,011 273,625 0 (136,614)
15-Sep-13 10.00 51,223 512,226 85,787 137,010 273,625 0 (136,615)
16-Sep-13 11.00 53,844 538,440 85,787 139,631 273,625 0 (133,99)
17-Sep-13 11.00 53,843 538,435 85,787 139,630 273,625 0 (133,995)
18-Sep-13 11.00 53,842 538,423 85,787 139,629 273,625 0 (133,996)
19-5ep-13 12.00 56,464 564,641 85,787 142,251 273,625 0 (131,374)
20-Sep-13 13.00 59,085 590,852 85,787 144,872 273,625 0 (128,753)
21-Sep-13 13.00 59,084 590,839 85,787 144,871 273,625 0 (128,754)
22-Sep-13 13.00 59,083 590,832 85,787 144,870 273,625 0 (128,755)
23-Sep-13 13.00 59,082 590,820 85,787 144,869 273,625 0 (128,756)
24-ep-13 13.00 59,081 590,814 85,787 144,868 273,625 0 (128,757)
25-ep-13 14.00 61,702 617,021 85,787 147,489 273,625 0 (126,136)
26-Sep-13 14.00 61,701 617,008 85,787 147,488 273,25 0 (126,137)
27-Sep-13 14.00 61,700 617,002 85,787 147,487 273,625 0 (126,138)
28-Sep-13 15.00 64,321 643,209 85,787 150,108 273,625 0 (123,517)
29-Sep-13 15.00 64,320 643,202 85,787 150,107 273,625 0 (123,518)
30-Sep-13 15.00 64,319 643,187 85,787 150,106 273,625 0 (123,519)
TOTAL 7774 42,237,637 422,376,366 31,312,255 73,549,892 5,528,491 -31,851,724
MA DAILY 81 390,897 3,908,975 85,787 476,684 203,059 0
MIN DAILY 0 24,056 240,558 85,787 109,843 °-163,782
AVGDAILY 21 115,720 1,157,196 85,787 201,507 15,147 -87,265
DESIGN LOAD DURATION CURVE TOTAL COMPANY VOLUMES IN MMBTUS
FY08 DESIGN LOW CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRIAL TOTAL PEAK DAY TOTAL.PEAK CORE INDUSTRIAL CD
OCTOBER 2,040,474 2,659,397 4,699,871 162,998 77,211 19,06
NOVEMBER 4,110,914 2,573,610 6,684,524 257,462 171,675 19,063
DECEMBER 6,750,366 2,659,397 9,409,763 322,659 236,872 19,063
JANUARY 8,001,521 2,659,397 10,660,918 437,557 351,770 19,063
FEBRUARY 5,601,375 2,487,823 8,089,198 315,870 230,083 19,063
MARCH 4,528,873 2,659,397 7,188,270 250,113 164,326 19,063
APRIL 2,154,384 2,573,610 4,727,994 188,522 102,735 19,063
MAY 1,330,828 2,659,397 3,990,225 137,778 51,991 19,06
JUNE 803,304 2,573,610 3,376,914 118,081 32,294 19,063
JULY 654,151 2,659,397 3,313,54 108,413 22,626 19,063
AUGUST 653,101 2,659,397 3,312,498 106,929 21,142 19,063
SEPTEMBER 1,398,764 2,573,610 3,972,374 142,805 57,018 19,063
TOTAL 38,028,054 31,398,042 69,426,096
FIRM CONTRACT 246,330 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,776,096 MAXIMUM DEUVERABILIT
STORAGE AVAILABLE 2,748,334 ~OTAL DElIERABILIT DEFICIT 0..REMAINING STORAGE -3,027,762 DAYS EXCEEDING MAX. DELV.,.,
FY09 DESIGN LOW CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,050,888 2,659,397 4,710,285 163,626 77,839 19,06
NOVEMBER 4,202,505 2,573,610 6,776,115 254,497 168,710 19,063
DECEMBER 6,932,773 2,659,397 9,592,170 328,631 242,84 19,063
JANUARY 8,206,751 2,659,397 10,866,148 446,378 360,591 19,063
FEBRUARY 5,566,014 2,402,036 7,968,050 321,603 235,816 19,063
MARCH 4,595,714 2,659,397 7,255,111 252,757 166,970 19,063
APRIL 2,170,471 2,573,610 4,744,081 189,847 104,060 19,063
MAY 1,325,945 2,659,397 3,985,342 137,853 52,066 19,063
JUNE 785,086 2,573,610 3,358,696 117,615 31,828 19,063
JULY 632,065 2,659,397 3,291,462 107,743 21,956 19,06
AUGUST 630,974 2,659,397 3,29,371 106,219 20,432 19,06
SEPTEMBER 1,396,149 2,573,610 3,969,759 142,989 57,202 19,063
TOTAL 38,495,335 31,312,255 69,807,590
FIRM CONTRACT 274,959 INTERSTATE CAPACITY
RESOURCES REQUIRED 3,794,134 MAXIMUM DElIVERABllI
STORAGE AVAILABLE 2,748,334 TOTAL DELIVERAILIT DEFICIT
REMAINING STORAGE -1,045,800 DAYS EXCEEDING MAX. DELV.
FY10 DESIGN LOW CASE INTE~MOUNTAIN GAS
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
2,096,999
4,304,388
7,085,149
8,379,411
5,684,685
4,694,177
2,221,204
1,357,659
804,770
64,236
646,868
1,428,085
39,796,233
INDUSTRY
2,659,397
2,573,610
2,659,397
2,659,397
2,402,036
2,659,397
2,573,610
2,659,397
2,573,610
2,659,397
2,659,397
2,573,610
31,545,855
TOTAL
4,756,396
6,877,998
9,744,546
11,038,808
8,086,721
7,353,574
4,794,814
4,017,056
3,378,380
3,307,633
3,306,265
4,001,695
71,342,088
PEAK DAY PEAK CORE
165,374 79,587
265,771 179,984
333,919 248,132
454,178 368,391
326,659 240,872
256,377 170,590
192,248 106,461
139,086 53,299
118,399 32,612
108,302 22,515
106,727 20,940
144,273 58,486
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
274,877 INTERSTATE CAPACITY
4,196,530 MAXIMUM DElIVERABILIT
2,748,334 TOTAL DElIVERAILlTY DEFICIT
-1,44,196 DAYS EXCEEDING MAX. DELV.
Page 1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE
Prepared by Tim Wold 4/29/2008
n,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,06
19,06
19,06
19,063
19,063
19,063
19,063
19,063
19,063
19,063
n,T2,LV1
INDUSTRIAL CD
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
2,134,146
4,396,361
7,224,771
8,545,447
5,798,187
4,786,476
2,269,570
1,388,100
823,502
663,605
662,276
1,461,504
40,153,944
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
275,127
DESIGN LOAD DURATION CURVE TOTAL COMPANY
2,659,397
2,573,610
2,659,397
2,659,397
2,402,036
2,659,397
2,573,610
2,659,397
2,573,610
2,659,397
2,659,397
2,573,610
31,312,255
4,793,543
6,969,971
9,88,168
11,20,84
8,20,223
7,445,873
4,84,180
4,047,497
3,397,112
3,323,002
3,321,673
4,035,114
71,466,199
166,821
269,311
33,817
461,475
331,451
259,741
194,535
140,268
119,150
108,835
107,225
145,641
VOLUMES IN MMBTUS
81,034
183,524
253,030
375,688
245,66
173,954
108,748
54,481
33,363
23,04
21,438
59,854
19,063
19,06
19,06
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
INTERSTATE CAPACITY
4,561,698 MAXIMUM DElIEVERBllITY
2,748,334 TOTAL DElIERBllI DEFICIT
-1,813,364 DAYS EXCEEDING MAX. DELV.
Prepared by Tim Wold 4/29/2008
FY12 DESIGN LOW CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,173,520 2,659,397 4,832,917 168,361 82,574 19,06
NOVEMBER 4,492,196 2,573,610 7,06,806 27,278 187,491 19,06
DECEMBER 7,373,853 2,659,397 10,033,250 34,139 258,352 19,06
JANUARY 8,731,271 2,659,397 11,390,66 469,429 38,642 19,06
FEBRUARY 6,104,891 2,487,823 8,592,714 33,616 250,829 19,06
MARCH 4,881,237 2,659,397 7,54,63 263,232 177,44 19,06
APRIL 2,317,410 2,573,610 4,891,020 196,842 111,05 19,06
MAY 1,416,992 2,659,397 4,076,389 141,409 55,62 19,06JUNE840,338 2,573,610 3,413,94 119,840 34,053 19,06
JULY 677,046 2,659,397 3,33,4 109,303 23,516 19,06AUGUST675,738 2,65,397 3,335,135 107,661 21,874 19,06
SEPTEMBER 1,492,880 2,573,610 4,06490 146,938 61,151 19,063TOTAL41,177,371 31,398,042 72,575,413
FIRM CONTRACT 274,376 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,059,063 MAXMUM DElIBllI
STORAGE AVAILABLE 2,748,33 TOTAL DELIVRAllI DEFICIT
REMAINING STORAGE -2,310,729 DAYS EXCEEDIG MA. DELV.
FY13 DESIGN LOW CASE
n,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,281,137 2,679,237 4,960,374 173,162 86,735 19,063NOVEMBER4,752,420 2,592,810 7,345,230 284,806 198,379 19,063
DECEMBER 7,796,743 2,679,237 10,475,980 359,903 273,476 19,06JANUARY9,236,886 2,679,237 11,916,123 492,510 406,083 19,06
FEBRUARY 6,268,964 2,419,956 8,68,920 352,004 265,577 19,06MARCH5,143,656 2,679,237 7,822,893 273,406 186,979 19,063
APRIL 2,44,801 2,592,810 5,037,611 203,63 117,207 19,06
MAY 1,494,356 2,679,237 4,173,593 145,118 58,691 19,063
JUNE 884,295 2,592,810 3,477,105 122,314 35,887 19,063JULY711,286 2,679,237 3,390,523 111,159 24,732 19,063
AUGUST 710,274 2,679,237 3,389,511 109,423 22,996 19,06SEPTEMBER1,577,023 2,592,810 4,169,833 151,083 64,656 19,063
TOTAL 43,301,840 31,545,855 74,847,695
FIRM CONTRACT 273,625 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,528,491 MAXIMUM DElIERAILIT
STORAGE AVAILABLE 2,748,334 TOTAL DElIVERABllITY DEFICIT
REMAINING STORAGE -2,780,157 DAYS EXCEEDING MAX. DELV.
Page 2
Design Base Price Low Growth FY 09 LDC
LVi CD 1285
Load Duration T1 CD 12209
inMMBTU's T2CD 5169 INDTOTAL 85,7871
unless otherise nco 2200 LV1IT1IT2 18,663
stated T4CD 64924
274,9591 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,959
1-0ct-08 15.00 54,283 542,828 85,787 140,070 274,959 0 (134,889)2-0ct-08 16.00 56,854 568,536 85,787 142,641 274,959 0 (132,318)
3-0ct-08 16.00 56,866 568,665 85,787 142,653 274,959 0 (132,306)4-0ct-08 16.00 56,879 568,793 85,787 142,666 274,959 0 (132,293)5-0ct-08 17.00 59,453 594,528 85,787 145,240 274,959 0 (129,719)
6-0ct-08 17.00 59,466 594,662 85,787 145,253 274,959 0 (129,706)7-0ct-08 17.00 59,480 594,797 85,787 145,267 274,959 0 (129,692)
8-0ct-08 17.00 59,493 594,931 85,787 145,280 274,959 0 (129,679)9-0ct-08 17.00 59,506 595,064 85,787 145,293 274,959 0 (129,666)10-0ct-08 18.00 62,084 620,836 85,787 147,871 274,959 0 (127,088)
11-0ct-08 18.00 62,098 620,977 85,787 147,885 274,959 0 (127,074)12-0ct-08 19.00 64,677 646,766 85,787 150,464 274,959 0 (124,495)13-0ct-08 19.00 64,691 646,911 85,787 150,478 274,959 0 (124,481)
14-0ct-08 19.00 64,706 647,058 85,787 150,493 274,959 0 (124,466)15-0ct-08 19.00 64,721 647,205 85,787 150,508 274,959 0 (124,451)
16-0ct-08 19.00 64,736 647,359 85,787 150,523 274,959 0 (124,436)17-0ct-08 19.00 64,751 647,506 85,787 150,538 274,959 0 (124,421)
18-0ct-08 20.00 67,334 673,339 85,787 153,121 274,959 0 (121,838)19-0ct-08 20.00 67,349 673,490 85,787 153,136 274,959 0 (121,823)
20-0ct-08 20.00 67,364 673,643 85,787 153,151 274,959 0 (121,808)21-0ct-08 21.00 69,950 699,501 85,787 155,737 274,959 0 (119,222)22-0ct-08 21.00 69,966 699,660 85,787 155,753 274,959 0 (119,206)23-0ct-08 21.00 69,982 699,817 85,787 155,769 274,959 0 (119,190)24-0ct-08 22.00 72,570 725,700 85,787 158,357 274,959 0 (116,602)25-0ct-08 22.00 72,586 725,865 85,787 158,373 274,959 0 (116,586)26-0ct-08 23.00 75,176 751,765 85,787 160,963 274,959 0 (113,996)
27-0ct-08 23.00 75,194 751,936 85,787 160,981 274,959 0 (113,978)28-0ct-08 23.00 75,211 752,108 85,787 160,998 274,959 0 (113,961)29-0ct-08 24.00 77,803 778,033 85,787 163,590 274,959 0 (111,369)30-0ct-08 24.00 77,821 778,208 85,787 163,608 274,959 0 (111,351)
31-0ct-08 24.00 77,839 778,386 85,787 163,626 274,959 0 (111,333)
1-Noy-08 24.00 119,603 1,196,034 85,787 205,390 274,959 0 (69,569)2-Noy-08 24.00 119,642 1,196,419 85,787 205,429 274,959 0 (69,530)
3-Nov-08 24.00 126,981 1,269,812 85,787 212,768 274,959 0 (62,191)
4-Nov-08 24.00 127,023 1,270,225 85,787 212,810 274,959 0 (62,149)
5-Nov-08 24.00 127,064 1,270,643 85,787 212,851 274,959 0 (62,108)
6-Noy-08 24.00 127,105 1,271,052 85,787 212,892 274,959 0 (62,067)7-Nov-08 25.00 131,115 1,311,152 85,787 216,902 274,959 0 (58,057)
8-Nov-08 25.00 123,846 1,238,464 85,787 209,633 274,959 0 (65,326)9-Nov-08 25.00 123,887 1,238,870 85,787 209,674 274,959 0 (65,285)
10-Nov-08 25.00 131,243 1,312,431 85,787 217,030 274,959 0 (57,929)
1'-Nov-08 25.00 131,287 1,312,866 85,787 217,074 274,959 0 (57,885)12-Nov-08 25.00 131,329 1,313,292 85,787 217,116 274,959 0 (57,843)
13-Nov-08 25.00 131,372 1,313,723 85,787 217,159 274,959 0 (57,800)14-Nov-08 26.00 135,391 1,353,913 85,787 221,178 274,959 0 (53,781)
15-Nov-08 26.00 128,108 1,281,080 85,787 213,895 274,959 0 (61,064)
16-Nov-08 26.00 128,150 1,281,499 85,787 213,937 274,959 0 (61,022)17-Nov-08 27.00 139,505 1,395,047 85,787 225,292 274,959 0 (49,667)
18-Nov-08 28.00 143,532 1,435,324 85,787 229,319 274,959 0 (45,640)
19-Nov-08 28.00 143,579 1,435,789 85,787 229,366 274,959 0 (45,593)
20-Nov-08 29.00 147,611 1,476,109 85,787 233,398 274,959 0 (41,561)21-Nov-08 29.00 147,658 1,476,582 85,787 233,445 274,959 0 (41,514)
22-Nov-08 30.00 144,349 1,443,489 85,787 230,136 274,959 0 (44,823)
23-Nov-08 30.00 144,396 1,443,956 85,787 230,183 274,959 0 (44,776)
24-Nov-08 31.00 155,783 1,557,827 85,787 241,570 274,959 0 (33,389)
25-Nov-08 32.00 159,824 1,598,237 85,787 245,611 274,959 0 (29,348)
26-Nov-08 33.00 163,868 1,638,683 85,787 249,655 274,959 0 (25,304)
Design Base Price Low Growth FY 09 LDC
27.Nov-08 34.00 167,915 1,679,149 85,787 253,702 274,959 0 (21,257)
28-Nov.08 34.00 167,970 1,679,703 85,787 253,757 274,959 0 (21,202)29-Nov-08 35.00 164,659 1,646,587 85,787 250,446 274,959 0 (24,513)30.Nov-08 36.00 168,710 1,687,099 85,787 254,497 274,959 0 (20,462)1-Dec-08 37.00 196,206 1,962,061 85,787 281,993 274,959 7,034 0
2-Dec-08 38.00 200,320 2,003,202 85,787 286,107 274,959 11,148 0
3-Dec-08 39.00 204,437 2,044,366 85,787 290,224 274,959 15,265 0
4-Dec-08 40.00 208,554 2,085,545 85,787 29,341 274,959 19,382 0
5-Dec-08 41.00 212,676 2,126,760 85,787 298,463 274,959 23,504 0
6-Dec-08 41.00 207,285 2,072,846 85,787 293,072 274,959 18,113 0
7-Dec-08 42.00 211,407 2,114,066 85,787 297,194 274,959 22,235 0
8-Dec-08 42.00 216,918 2,169,179 85,787 302,705 274,959 27,746 0
9-Dec-08 42.00 216,978 2,169,777 85,787 302,765 274,959 27,806 0
10-Dec-08 43.00 221,106 2,211,056 85,787 306,893 274,959 31,934 0
11-Dec-08 43.00 221,167 2,211,672 85,787 306,954 274,959 31,995 0
12-Dec-08 43.00 221,227 2,212,274 85,787 307,014 274,959 32,055 0
13-Dec-08 43.00 215,828 2,158,284 85,787 301,615 274,959 26,656 0
14-Dec-08 44.00 219,962 2,199,619 85,787 305,749 274,959 30,790 0
15-Dec-08 44.00 225,484 2,254,845 85,787 311,271 274,959 36,312 0
16-Dec-08 44.00 225,546 2,255,458 85,787 311,333 274,959 36,374 0
17-Dec-08 44.00 225,607 2,256,070 85,787 311,394 274,959 36,435 0
18-Dec-08 45.00 229,748 2,297,476 85,787 315,535 274,959 40,576 0
19-Dec-08 45.00 229,811 2,298,107 85,787 315,598 274,959 40,639 0
2G-Dec-08 45.00 224,403 2,244,028 85,787 310,190 274,959 35,231 0
21-Dec-08 45.00 224,465 2,244,652 85,787 310,252 274,959 35,293 0
22-Dec-08 46.00 234,082 2,340,816 85,787 319,869 274,959 44,910 0
23-Dec-08 46.00 234,146 2,341,459 85,787 319,933 274,959 44,974 0
24-Dec-08 46.00 234,211 2,342,109 85,787 319,998 274,959 45,039 0
25-Dec-08 47.00 238,360 2,383,601 85,787 324,147 274,959 49,188 0
26-Dec-08 47.00 238,425 2,384,246 85,787 324,212 274,959 49,253 0
27-Dec-08 47.00 233,010 2,330,100 85,787 318,797 274,959 43,838 0
28-Dec-08 47.00 233,073 2,330,731 85,787 318,860 274,959 43,901 0
29-Dec-08 48.00 242,711 2,427,109 85,787 328,498 274,959 53,539 0
30-Dec-08 48.00 242,777 2,427,774 85,787 328,564 274,959 53,605 0
31-Dec-08 48.00 242,84 2,428,439 85,787 328,631 274,959 53,672 0
1-Jan-09 48.00 238,874 2,38,739 85,787 324,661 274,959 49,702 0
2-Jan-09 48.00 238,905 2,38,055 85,787 324,692 274,959 49,733 0
3-Jan-09 49.00 237,966 2,379,658 85,787 323,753 274,959 48,794 0
4-Jan-09 49.00 237,996 2,379,964 85,787 323,783 274,959 48,824 05-an-09 50.00 246,339 2,463,392 85,787 332,126 274,959 57,167 0
6-an-09 51.0 250,042 2,500,425 85,787 335,829 274,959 60,870 0
7-Jan-09 51.0 250,075 2,500,755 85,787 335,862 274,959 60,903 0
8-Jan-09 52.00 253,779 2,537,786 85,787 339,566 274,959 64,607 0
9-Jan-09 52.00 253,813 2,538,129 85,787 339,600 274,959 64,641 0
10-Jan-09 53.00 252,874 2,528,742 85,787 338,661 274,959 63,702 0
11-Jan-09 53.00 252,907 2,529,075 85,787 338,694 274,959 63,735 0
12-Jan-09 54.00 261,260 2,612,598 85,787 347,047 274,959 72,088 0
13-Jan-09 55.00 264,968 2,649,676 85,787 350,755 274,959 75,796 0
14-Jan-09 76.00 342,171 3,421,709 85,787 427,958 274,959 0
15-Jan-09 81.0 360;691 3,605,906 85,787 ..?j_;l~l;274,959 0
16-Jan-09 77.00 345,937 3,459,367 85,787 431,724 274,959 156,765 0
17-Jan-09 75.00 338,629 3,386,289 85,787 424,416 274,959 149,457 018-an-09 70.00 320,290 3,202,904 85,787 406,077 274,959 131,118 0
19-Jan-09 55.00 265,175 2,651,753 85,787 350,962 274,959 76,003 0
20-Jan-09 54.00 261,533 2,615,326 85,787 347,320 274,959 72,361 0
21-Jan-09 53.00 257,889 2,578,890 85,787 343,676 274,959 68,717 0
22-Jan-09 53.00 257,922 2,579,221 85,787 343,709 274,959 68,750 023-an-09 52.00 254,278 2,542,779 85,787 34,065 274,959 65,106 0
24-Jan-09 52.00 249,657 2,496,571 85,787 335,44 274,959 60,485 0
25-an-09 51.0 246,010 2,460,099 85,787 331,797 274,959 56,838 026-an-09 51.0 250,696 2,506,961 85,787 336,483 274,959 61,524 027-Jan-09 50.00 247,048 2,470,481 85,787 332,835 274,959 57,876 028-an-09 49.00 243,398 2,433,984 85,787 329,185 274,959 54,226 0
29-Jan-09 49.00 243,430 2,434,296 85,787 329,217 274,959 54,258 0
30-Jan-09 49.00 243,462 2,43,616 85,787 329,249 274,959 54,290 0
31-Jan-09 49.00 238,837 2,388,368 85,787 274,959 01-Feb-09 48.00 ~~~¡'71 2,357,609 85,787 274,959 0
Design Base Price Low Growth FY 09 LDC
2-Feb-09 48.00 235,788 2,357,880 85,787 321,575 274,959 46,616 0
3-Feb-09 48.00 235,816 2,358,159 85,787 321,603 274,959 46,64 0
4-Feb-09 47.00 232,433 2,324,332 85,787 318,220 274,959 43,261 0
5-Feb-09 47.00 232,461 2,324,615 85,787 318,248 274,959 43,289 0
6-Feb-09 47.00 215,188 2,151,879 85,787 300,975 274,959 26,016 0
7-Feb-09 46.00 212,412 2,124,115 85,787 298,199 274,959 23,240 0
8-Feb-09 46.00 212,436 2,124,359 85,787 298,223 274,959 23,264 0
9.Feb-09 46.00 212,461 2,124,610 85,787 298,248 274,959 23,289 0
10-Feb-09 45.00 209,713 2,097,131 85,787 295,500 274,959 20,541 0
11-Feb-09 44.00 199,224 1,992,242 85,787 285,011 274,959 10,052 0
12-Feb-09 44.00 199,247 1,992,471 85,787 285,034 274,959 10,075 0
13-Feb-09 43.00 196,771 1,967,710 85,787 282,558 274,959 7,599 0
14-Feb-09 43.00 196,794 1,967,942 85,787 282,581 274,959 7,622 0
15-Feb.09 42.00 194,348 1,943,484 85,787 280,135 274,959 5,176 0
16-Feb-09 42.00 187,266 1,872,661 85,787 273,053 274,959 0 (1,906)
17-Feb-09 41.00 185,122 1,851,223 85,787 270,909 274,959 0 (4,050)
18-Feb-09 41.00 185,145 1,851,447 85,787 270,932 274,959 0 (4,027)
19-Feb-09 40.00 183,001 1,830,007 85,787 268,788 274,959 0 (6,171)
20-Feb-09 40.00 183,022 1,830,223 85,787 268,809 274,959 0 (6,150)
21-Feb-09 39.00 180,878 1,808,775 85,787 266,665 274,959 0 (8,294)
22-Feb-09 39.00 180,899 1,808,988 85,787 266,686 274,959 0 (8,273)
23-Feb-09 38.00 178,753 1,787,527 85,787 264,540 274,959 0 (10,419)
24-Feb-09 38.00 178,774 1,787,744 85,787 264,561 274,959 0 (10,398)
25-Feb-09 37.00 176,628 1,766,281 85,787 262,415 274,959 0 (12,54)
26-Feb-09 37.00 176,649 1,766,489 85,787 262,436 274,959 0 (12,523)
27-Feb-09 36.00 174,501 1,745,012 85,787 260,288 274,959 0 (14,671)
28-Feb-09 36.00 174,522 1,745,224 85,787 260,309 274,959 0 (14,650)
1.Mar-D9 36.00 166,950 1,669,501 85,787 252,737 274,959 0 (22,2)
2-Mar-09 36.00 166,970 1,669,697 85,787 252,757 274,959 0 (22,202)
3-Mar-09 35.00 162,792 1,627,920 85,787 248,579 274,959 0 (26,380)
4-Mar-09 35.00 162,813 1,628,125 85,787 248,600 274,959 0 (26,359)
5-Mar-09 35.00 162,831 1,628,312 85,787 248,618 274,959 0 (26,341)
6-Mar-09 35.00 162,850 1,628,503 85,787 248,637 274,959 0 (26,322)
7-Mar-09 34.00 158,670 1,586,698 85,787 244,457 274,959 0 (30,502)
8-Mar-09 34.00 158,688 1,586,883 85,787 244,475 274,959 0 (30,484)
9-Mar-09 34.00 158,707 1,587,070 85,787 244,494 274,959 0 (30,465)
10-Mar-09 34.00 158,727 1,587,269 85,787 244,514 274,959 0 (30,445)
11-Mar-09 33.00 154,54 1,545,440 85,787 240,331 274,959 0 (34,628)
12.Mar-09 33.00 154,562 1,54,617 85,787 240,349 274,959 0 (34,610)
13-Mar-09 33.00 154,580 1,545,802 85,787 240,367 274,959 0 (34,592)
14-Mar-09 32.00 150,395 1,503,953 85,787 236,182 274,959 0 (38,777)
15-Mar-09 32.00 150,413 1,504,126 85,787 236,200 274,959 0 (38,759)
16-Mar-09 32.00 150,432 1,504,319 85,787 236,219 274,959 0 (38,740)
17.Mar-09 31.00 146,245 1,462,451 85,787 232,032 274,959 0 (42,927)18-ar-09 31.00 146,262 1,462,619 85,787 232,049 274,959 0 (42,910)
19-Mar-09 31.00 146,279 1,462,793 85,787 232,066 274,959 0 (42,893)
20-Mar-09 30.00 142,091 1,420,906 85,787 227,878 274,959 0 (47,081)
21-Mar-09 30.00 142,107 1,421,069 85,787 227,894 274,959 0 (47,065)
22-Mar-09 30.00 142,125 1,421,248 85,787 227,912 274,959 0 (47,047)
23-Mar-09 29.00 137,934 1,379,345 85,787 223,721 274,959 0 (51,238)
24-Mar-09 29.00 137,951 1,379,506 85,787 223,738 274,959 0 (51,221)
25-Mar-09 29.00 137,966 1,379,664 85,787 223,753 274,959 0 (51,206)
26-Mar-09 28.00 133,774 1,337,741 85,787 219,561 274,959 0 (55,398)
27-Mar-09 28.00 133,789 1,337,895 85,787 219,576 274,959 0 (55,383)
28-Mar-09 28.00 133,806 1,338,063 85,787 219,593 274,959 0 (55,366)
29-Mar-09 27.00 129,612 1,296,120 85,787 215,399 274,959 0 (59,560)
30-Mar-09 26.00 125,417 1,254,168 85,787 211,204 274,959 0 (63,755)
31-Mar-09 26.00 125,431 1,254,312 85,787 211,218 274,959 0 (63,741)
1.Apr-09 23.00 ~Ø4;060.1,040,603 85,787 18$;~t 274,959 C~~~:ili
2-Apr-09 22.00 100,44 1,004,441 85,787 186,231 274,959 0 (88,728)
3-Apr-09 20.00 93,225 932,253 85,787 179,012 274,959 0 (95,947)
4-Apr-09 20.00 93,214 932,142 85,787 179,001 274,959 0 (95,958)
5-Apr-09 18.00 85,998 859,980 85,787 171,785 274,959 0 (103,174)
6-Apr-09 17.00 82,386 823,856 85,787 168,173 274,959 0 (106,786)
7-Apr-09 16.00 78,775 787,749 85,787 164,562 274,959 0 (110,397)
8-Apr-09 16.00 78,765 787,645 85,787 164,552 274,959 0 (110,407)
9-Apr-09 15.00 75,155 751,554 85,787 160,942 274,959 0 (114,017)
Desin Base Price Low Growt FY 09 LDC
10-Apr-09 14.00 71,54 715,463 85,787 157,333 274,959 0 (117,626)1'-Apr-09 14.00 71,537 715,370 85,787 157,3Z4 274,959 0 (117,635)12-Apr-09 14.00 71,529 715,287 85,787 157,316 274,959 0 (117,643)13-Apr-09 14.00 71,519 715,194 85,787 157,306 274,959 0 (117,653)14-Apr-09 13.00 67,914 679,135 85,787 153,701 274,959 0 (121,258)15-Apr-09 13.00 67,905 679,049 85,787 153,692 274,959 0 (121,267)16-Apr-09 13.00 67,896 678,961 85,787 153,683 274,959 0 (121,276)17-Apr-09 13.00 67,888 678,881 85,787 153,675 274,959 0 (121,284)18-Apr-09 12.00 64,284 642,840 85,787 150,071 274,959 0 (124,888)19-Apr-09 12.00 64,277 642,766 85,787 150,064 274,959 0 (124,895)20-Apr-09 12.00 64,268 642,683 85,787 150,055 274,959 0 (124,904)21-Apr-09 12.00 64,260 642,600 85,787 150,047 274,959 0 (124,912)22-Apr-09 12.00 64,253 642,526 85,787 150,04 274,959 0 (124,919)23-Apr-09 12.00 64,244 642,44 85,787 150,031 274,959 0 (124,928)24-Apr-09 12.00 64,237 642,368 85,787 150,024 274,959 0 (124,935)25-Apr-09 12.00 64,229 642,287 85,787 150,016 274,959 0 (124,943)26-Apr-09 12.00 64,220 642,202 85,787 150,007 274,959 0 (124,952)27-Apr-09 11.00 60,622 606,220 85,787 146,409 274,959 0 (128,550)28-Apr-09 11.00 60,614 606,143 85,787 146,401 274,959 0 (128,558)29-Apr-09 11.00 60,607 606,072 85,787 146,394 274,959 0 (128,565)30-Apr-09 11.00 60,599 605,995 85,787 146,38 274,959 0 (128,573)1-May-09 11.00 52,066 520,657 85,787 137,85 274,959 0 (137,106)2-May-09 11.00 52,064 520,636 85,787 137,851 274,959 0 (137,108)3-May-09 10.00 49,187 491,868 85,787 134,974 274,959 0 (139,985)4-May-09 10.00 49,185 491,849 85,787 134,972 274,959 0 (139,987)5-May-09 10.00 49,184 491,836 85,787 134,971 274,959 0 (139,988)6-May-09 10.00 49,182 491,817 85,787 134,969 274,959 0 (139,990)7-May-09 10.00 49,180 491,803 85,787 134,967 274,959 0 (139,992)8-May-09 9.00 46,30 463,04 85,787 132,091 274,959 0 (142,868)9-May-09 9.00 46,303 463,025 85,787 132,090 274,959 0 (142,869)1G-May-09 9.00 46,301 463,014 85,787 132,088 274,959 0 (142,871)11-May-09 9.00 46,300 462,996 85,787 132,087 274,959 0 (142,872)12-May-09 9.00 46,298 462,985 85,787 132,085 274,959 0 (142,874)13-May-09 8.00 43,423 434,232 85,787 129,210 274,959 0 (145,749)14-May-09 8.00 43,422 434,216 85,787 129,209 274,959 0 (145,750)15-May-09 8.00 43,421 434,205 85,787 129,208 274,959 0 (145,751)16-May-09 8.00 43,419 434,189 85,787 129,206 274,959 0 (145,753)17-May-09 8.00 43,418 434,179 85,787 129,205 274,959 0 (145,754)18-May-09 7.00 40,543 405,430 85,787 126,330 274,959 0 (148,629)19-May-09 7.00 40,542 405,420 85,787 126,329 274,959 0 (148,630)2G-May-09 7.00 40,541 405,411 85,787 126,328 274,959 0 (148,631)21-May-09 7.00 40,540 405,396 85,787 126,327 274,959 0 (148,632)22-May-09 6.00 37,666 376,660 85,787 123,453 274,959 0 (151,50)23-May-09 6.00 37,665 376,646 85,787 123,452 274,959 0 (151,507)24-May-09 6.00 37,664 376,637 85,787 123,451 274,959 0 (151,508)25-May-09 6.00 37,663 376,629 85,787 123,450 274,959 0 (151,50)26-May-09 6.00 37,662 376,616 85,787 123,449 274,959 0 (151,510)27-May-09 6.00 37,661 376,608 85,787 123,448 274,959 0 (151,511)28-May-09 5.00 34,788 347,876 85,787 120,575 274,959 0 (154,384)29-May-09 5.00 34,787 347,868 85,787 120,574 274,959 0 (154,385)3G-May-09 5.00 34,786 347,856 85,787 120,573 274,959 0 (154,386)31-May-09 5.00 34,785 347,849 85,787 120,572 274,959 0 (~,~i~~7)1-Jun-09 5.00 a1;821.'318,276 85,787 ;q,~~1:~~:ii 274,959 0 .;(1Sî$i)2-Jun-09 4.00 29,682 296,824 85,787 115,469 274,959 0 (159,490)3-Jun-09 4.00 29,681 296,807 85,787 115,468 274,959 0 (159,491)4-Jun-09 4.00 29,679 296,794 85,787 115,466 274,959 0 (159,493)5-Jun-09 4.00 29,678 296,782 85,787 115,465 274,959 0 (159,494)6-un-09 4.00 29,677 296,769 85,787 115,464 274,959 0 (159,495)7-Jun-09 4.00 29,675 296,753 85,787 115,462 274,959 0 (159,497)8-Jun-09 4.00 29,674 296,740 85,787 115,461 274,959 0 (159,498)9-Jun-09 3.00 27,531 275,305 85,787 113,318 274,959 0 (161,641)10-Jun-09 3.00 27,529 275,294 85,787 113,316 274,959 0 (161,643)11-Jun-09 3.00 27,528 275,280 85,787 113,315 274,959 0 (161,64)12-Jun-09 3.00 27,527 275,269 85,787 113,314 274,959 0 (161,645)13-Jun-09 3.00 27,526 275,259 85,787 113,313 274,959 0 (161,646)14-un-09 3.00 27,525 275,248 85,787 113,312 274,959 0 (161,647)15-Jun-09 2.00 25,383 253,828 85,787 111,170 274,959 0 (163,789)
Design Base Price Low Growth FY 09 LDC
16-Jun-09 2.00 25,382 253,815 85,787 111,169 274,959 0 (163,790)
17-Jun-09 2.00 25,381 253,807 85,787 111,168 274,959 0 (163,791)18-Jun-09 2.00 25,380 253,799 85,787 111,167 274,959 0 (163,792)19-Jun-09 2.00 25,379 253,790 85,787 111,166 274,959 0 (163,793)
20-Jun-09 2.00 25,378 253,777 85,787 111,165 274,959 0 (163,794)21-Jun-09 2.00 25,377 253,769 85,787 111,164 274,959 0 (163,795)22-Jun-09 2.00 25,376 253,761 85,787 111,163 274,959 0 (163,796)23-un-09 1.00 23,236 232,358 85,787 109,023 274,959 0 (165,936)24-un-09 1.00 23,235 232,348 85,787 109,022 274,959 0 (165,937)25-Jun-09 1.00 23,234 232,341 85,787 109,021 274,959 0 (165,938)26-un-09 1.00 23,233 232,335 85,787 109,020 274,959 0 (165,939)27-Jun-09 21,094 210,943 85,787 106,881 274,959 0 (168,78)28-un-09 21,093 210,934 85,787 106,880 274,959 0 (168,079)29-Jun-09 21,093 210,930 85,787 106,880 274,959 0 (168,79)3O-un-09 21,093 210,926 85,787 106,880 274,959 0 (168,79)
1-Jul-09 1.00 21,956 219,564 85,787 107,743 274,959 0 (167,216)2-Jul-09 20,403 204,031 85,787 106,190 274,959 0 (168,769)
3-Jul-09 20,398 203,983 85,787 106,185 274,959 0 (168,774)4-ul-09 20,394 203,940 85,787 106,181 274,959 0 (168,778)5-Jul-09 20,389 203,893 85,787 106,176 274,959 0 (168,783)6-ul-09 20,385 203,849 85,787 106,172 274,959 0 (168,787)7-Jul-09 20,380 203,802 85,787 106,167 274,959 0 (168,792)8-Jul-09 20,376 203,758 85,787 106,163 274,959 0 (168,796)
9-Jul-09 20,371 203,711 85,787 106,158 274,959 0 (168,801)10-Jul-09 20,367 203,668 85,787 106,154 274,959 0 (168,805)
11-Jul-09 20,362 203,620 85,787 106,149 274,959 0 (168,810)
12-Jul-D9 20,357 203,573 85,787 106,144 274,959 0 (168,815)
13-Jul-09 20,353 203,529 85,787 106,140 274,959 0 (168,819)14-Jul-09 20,348 203,482 85,787 106,135 274,959 0 (168,824)
15-Jul-09 20,34 203,439 85,787 106,131 274,959 0 (168,828)16-Jul-09 20,339 203,391 85,787 106,126 274,959 0 (168,833)17-Jul-09 20,335 203,348 85,787 106,122 274,959 0 (168,837)
18-Jul-09 20,330 203,301 85,787 106,117 274,959 0 (168,842)19-Jul-09 20,326 203,257 85,787 106,113 274,959 0 (168,846)2O-ul-09 20,321 203,210 85,787 106,108 274,959 0 (168,851)21-Jul-09 20,316 203,162 85,787 106,103 274,959 0 (168,856)
22-Jul-09 20,312 203,119 85,787 106,099 274,959 0 (168,860)23-ul-09 20,307 203,072 85,787 106,094 274,959 0 (168,865)24-Jul-09 20,303 203,028 85,787 106,090 274,959 0 (168,869)25-Jul-09 20,298 202,981 85,787 106,085 274,959 0 (168,874)26-Jul-09 20,294 202,937 85,787 106,081 274,959 0 (168,878)27-Jul-09 20,289 202,890 85,787 106,076 274,959 0 (168,883)28-ul-09 20,285 202,847 85,787 106,072 274,959 0 (168,887)29-Jul-09 20,280 202,799 85,787 106,067 274,959 0 (168,892)30-Jul-09 20,276 202,756 85,787 106,063 274,959 0 (168,896)
31-Jul-09 20,271 202,708 85,787 106,058 274,959 0 (168,901)1-Aug-09 iø,276 202,761 85,787 106,063 274,959 (168,896)2-Aug-09 20,281 202,813 85,787 106,068 274,959 0 (168,891)
3-Aug-09 20,287 202,866 85,787 106,074 274,959 0 (168,885)4-Aug-09 20,292 202,915 85,787 106,079 274,959 0 (168,880)
5-Aug-09 20,297 202,968 85,787 106,084 274,959 0 (168,875)6-Aug-09 20,302 203,020 85,787 106,089 274,959 0 (168,870)7-Aug-09 20,307 203,073 85,787 106,094 274,959 0 (168,865)
8-Aug-09 20,313 203,125 85,787 106,100 274,959 0 (168,859)9-Aug-09 20,318 203,178 85,787 106,105 274,959 0 (168,854)
10-Aug-09 20,323 203,227 85,787 106,110 274,959 0 (168,849)11-Aug-09 20,328 203,279 85,787 106,115 274,959 0 (168,844)12-Aug-09 20,333 203,332 85,787 106,120 274,959 0 (168,839)13-Aug-09 1.00 20,338 203,385 85,787 106,125 274,959 0 (168,834)
14-Aug-09 1.00 20,34 203,437 85,787 106,131 274,959 0 (168,828)
15-Aug-09 1.00 20,349 203,489 85,787 106,136 274,959 0 (168,823)16-Aug-09 1.00 20,354 203,539 85,787 106,141 274,959 0 (168,818)
17-Aug-09 1.00 20,359 203,591 85,787 106,146 274,959 0 (168,813)18-Aug-09 1.00 20,364 203,64 85,787 106,151 274,959 0 (168,808)19-Aug-09 1.00 20,370 203,696 85,787 106,157 274,959 0 (168,802)
20-Aug-09 1.00 20,375 203,749 85,787 106,162 274,959 0 (168,797)21-Aug-09 1.00 20,380 203,801 85,787 106,167 274,959 0 (168,792)
Design Base Price Low Growth FY 09 LDC
22-Aug-09 2.00 20,385 203,850 85,787 106,172 274,959 0 (168,787)23-Aug-09 2.00 20,390 203,903 85,787 106,177 274,959 0 (168,782)24-Aug-09 3.00 20,396 203,955 85,787 106,183 274,959 0 (168,776)25-Aug-09 3.00 20,401 204,008 85,787 106,188 274,959 0 (168,771)26-Aug-09 3.00 20,406 204,061 85,787 106,193 274,959 0 (168,766)27-Aug-09 3.00 20,411 204,113 85,787 106,198 274,959 0 (168,761)28-Aug-09 3.00 20,416 204,162 85,787 106,203 274,959 0 (168,756)29-Aug-9 4.00 20,421 204,215 85,787 106,208 274,959 0 (168,751)30-Aug-09 5.00 20,427 204,267 85,787 106,214 274,959 0 (168,745)31-Aug-09 6.00 20,432 204,320 85,787 106,219 274,959 0 (168,740)1-Sep-09 6.00 35,554 355,539 85,787 121,341 274,959 0 (153,618)
2-Sep-09 6.00 35,553 355,531 85,787 121,340 274,959 0 (153,619)3-Sep-9 6.00 35,553 355,530 85,787 121,340 274,959 0 (153,619)4-Sep-09 7.00 37,959 379,595 85,787 123,746 274,959 0 (151,213)5-Sep-09 7.00 37,959 379,593 85,787 123,746 274,959 0 (151,213)6-Sep-09 7.00 37,959 379,586 85,787 123,746 274,959 0 (151,213)7-Sep-09 8.00 40,365 403,651 85,787 126,152 274,959 0 (148,807)8-Sep-09 8.00 40,365 403,649 85,787 126,152 274,959 0 (148,807)9-Sep-09 8.00 40,365 403,647 85,787 126,152 274,959 0 (148,807)10-Sep-8.00 40,364 403,639 85,787 126,151 274,959 0 (148,808)11-Sep-09 9.00 42,770 427,703 85,787 128,557 274,959 0 (146,402)12-Sep-09 10.00 45,177 451,766 85,787 130,964 274,959 0 (143,995)13-Sep-09 10.00 45,176 451,764 85,787 130,963 274,959 0 (143,99)14-Sep-09 10.00 45,176 451,755 85,787 130,963 274,959 0 (143,996)15-Sep-09 10.00 45,175 451,753 85,787 130,962 274,959 0 (143,997)16-Sep-09 11.00 47,582 475,816 85,787 133,369 274,959 0 (141,590)17-Sep-09 11.00 47,581 475,807 85,787 133,368 274,959 0 (141,591)18-Sep-09 11.00 47,580 475,805 85,787 133,367 274,959 0 (141,592)19-5ep-09 12.00 49,987 499,866 85,787 135,774 274,959 0 (139,185)
2G-Sep-09 13.00 52,393 523,928 85,787 138,180 274,959 0 (136,779)21-5ep-09 13.00 52,392 523,918 85,787 138,179 274,959 0 (136,780)22-Sep-09 13.00 52,392 523,915 85,787 138,179 274,959 0 (136,780)23-Sep-09 13.00 52,391 523,913 85,787 138,178 274,959 0 (136,781)24-Sep-09 13.00 52,391 523,911 85,787 138,178 274,959 0 (136,781)25-Sep-09 14.00 54,796 547,96 85,787 140,583 274,959 0 (134,376)26-Sep-09 14.00 54,796 547,962 85,787 140,583 274,959 0 (134,376)27-Sep-09 14.00 54,796 547,958 85,787 140,583 274,959 0 (134,376)28-Sep-09 15.00 57,202 572,018 85,787 142,989 274,959 0 (131,970)29-Sep-09 15.00 57,201 572,007 85,787 142,988 274,959 0 (131,971)30-Sep-09 15.00 57,200 572,004 85,787 142,987 274,959 0 (131,972)
TOTAL 7774 38,495,335 384,953,345 31,312,255 69,807,590 3,794,134 -34,34,579
MAX DAILY 81 360,591 3,605,906 85,787 446,378 171,419 0
MIN DAILY 0 20,271 202,708 85,787 106,058 0 -168,901
AVGDAILY 21 105,467 1,054,667 85,787 191,254 10,395 -94,100
Design Low Growth Base Price FY 10 LDC
LVi CD 1285
Load Duration T1 CD 12209
InMMBTU'$nco 5169 INDTOTAL I 85,7871
unleSs otherwse nco 2200 LV1rr1IT2 18,663
stted T4CD 64924
274,8771 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,877 274,877
1-0ct-09 15.00 55,499 554,990 85,787 141,286 274,877 0 (133,591)
2-0ct-09 16.00 58,133 581,326 85,787 143,920 274,877 0 (130,957)
3-0ct-09 16.00 58,145 581,449 85,787 143,932 274,877 0 (130,945)
4-0ct-09 16.00 58,157 581,565 85,787 143,944 274,877 0 (130,933)
5-0ct-09 17.00 60,792 607,925 85,787 146,579 274,877 0 (128,298)
6-0ct-09 17.00 60,805 608,046 85,787 146,592 274,877 0 (128,285)
7-0ct-09 17.00 60,818 608,175 85,787 146,605 274,877 0 (128,272)
8-0ct-09 17.00 60,830 608,297 85,787 146,617 274,877 0 (128,260)
9-0ct-09 17.00 60,842 608,420 85,787 146,629 274,877 0 (128,248)
10-0ct-09 18.00 63,481 634,811 85,787 149,268 274,877 0 (125,609)
11-0ct-09 18.00 63,494 634,939 85,787 149,281 274,877 0 (125,596)
12-0ct-09 19.00 66,136 661,357 85,787 151,923 274,877 0 (122,954)
13-0ct-09 19.00 66,149 661,491 85,787 151,936 274,877 0 (122,941)
14-0ct-09 19.00 66,162 661,623 85,787 151,949 274,877 0 (122,928)
15-0ct-09 19.00 66,176 661,757 85,787 151,963 274,877 0 (122,914)
16-0ct-D9 19.00 66,190 661,897 85,787 151,977 274,877 0 (122,900)
17-0ct-09 19.00 66,203 662,031 85,787 151,990 274,877 0 (122,887)
18-0ct-09 20.00 68,848 688,480 85,787 154,635 274,877 0 (120,242)
19-0ct-09 20.00 68,862 688,619 85,787 154,649 274,877 0 (120,228)
20-0ct-09 20.00 68,877 688,766 85,787 154,664 274,877 0 (120,213)
21-0ct-09 21.00 71,524 715,240 85,787 157,311 274,877 0 (117,566)
22-0ct-09 21.00 71,538 715,382 85,787 157,325 274,877 0 (117,552)
23-0ct-09 21.00 71,553 715,527 85,787 157,340 274,877 0 (117,537)
24-0ct-09 22.00 74,202 742,023 85,787 159,989 274,877 0 (114,888)
25-0ct-09 22.00 74,218 742,182 85,787 160,005 274,877 0 (114,872)
26-0ct-09 23.00 76,869 768,693 85,787 162,656 274,877 0 (112,221)
27-0ct-09 23.00 76,885 768,849 85,787 162,672 274,877 0 (112,205)
28-0ct-09 23.00 76,900 769,004 85,787 162,687 274,877 0 (112,190)
29-0ct-09 24.00 79,555 795,549 85,787 165,342 274,877 0 (109,535)
30-0ct-09 24.00 79,571 795,709 85,787 165,358 274,877 0 (109,519)
31-0ct-09 24.00 79,587 795,871 85,787 165,374 274,877 0 (109,503)
1.Nov-09 24.00 122,324 1,223,245 85,787 208,111 274,877 0 (6$,766)
2-Nov-09 24.00 129,825 1,298,252 85,787 215,612 274,877 0 (59,265)
3-Nov-09 24.00 129,865 1,298,653 85,787 215,652 274,877 0 (59,225)
4-Nov-09 24.00 129,905 1,299,053 85,787 215,692 274,877 0 (59,185)
5-Nov-09 24.00 129,945 1,299,454 85,787 215,732 274,877 0 (59,145)
6-Nov-09 24.00 129,986 1,299,859 85,787 215,773 274,877 0 (59,104)
7-Nov-09 25.00 126,609 1,266,086 85,787 212,396 274,877 0 (62,481)
8-Nov-09 25.00 126,648 1,266,476 85,787 212,435 274,877 0 (62,442)
9-Nov-09 25.00 134,166 1,341,657 85,787 219,953 274,877 0 (54,924)
10-Nov-09 25.00 134,207 1,342,070 85,787 219,994 274,877 0 (54,883)
11-Nov-09 25.00 134,249 1,342,488 85,787 220,036 274,877 0 (54,841)
12-Nov-09 25.00 134,290 1,342,897 85,787 220,077 274,877 0 (54,800)
13-Nov-09 25.00 134,331 1,343,314 85,787 220,118 274,877 0 (54,759)
14-Nov-09 26.00 130,948 1,309,480 85,787 216,735 274,877 0 (58,142)
15-Nov-09 26.00 130,989 1,309,891 85,787 216,776 274,877 0 (58,101)
16-Nov-09 26.00 138,525 1,385,247 85,787 224,312 274,877 0 (50,565)
17-Nov-09 27.00 142,637 1,426,369 85,787 228,424 274,877 0 (46,453)
18-Nov-09 28.00 146,752 1,467,525 85,787 232,539 274,877 0 (42,338)
19-Nov-09 28.00 146,797 1,467,971 85,787 232,584 274,877 0 (42,293)
20-Nov-09 29.00 150,916 1,509,165 85,787 236,703 274,877 0 (38,174)
21-Nov-09 29.00 143,456 1,434,560 85,787 229,243 274,877 0 (45,634)
22-Nov-09 30.00 147,576 1,475,764 85,787 233,363 274,877 0 (41,514)
23-Nov-09 30.00 155,133 1,551,330 85,787 240,920 274,877 0 (33,957)
24-Nov-09 31.00 159,259 1,592,589 85,787 245,046 274,877 0 (29,831)
25-Nov-09 32.00 163,388 1,633,884 85,787 249,175 274,877 0 (25,702)
26-Nov-09 33.00 167,520 1,675,198 85,787 253,307 274,877 0 (21,570)
27-Nov-09 34.00 171,654 1,716,537 85,787 257,441 274,877 0 (17,436)
28-Nov-09 34.00 164,183 1,641,834 85,787 249,970 274,877 0
29-Nov-09 35.00 168,319 1,683,187 85,787 254,106 274,877 0
30-Nov-09 36.00 179,984 1,799,841 85,787 265,771 274,877 0
1-Dec-09 37.00 200;S69 2,005,603 85,787 Î~ø.::274,877 11,470
2-Dec-09 38.00 204,763 2,047,631 85,787 290,550 274,877 15,673 0
Design Low Growth Base Prce FY 10 LDC
3-Dec-09 39.00 208,967 2,089,675 85,787 294,754 274,877 19,877 0
4-Dec-09 40.00 213,175 2,131,747 85,787 298,962 274,877 24,085 0
5-Dec-09 41.00 211,815 2,118,150 85,787 297,602 274,877 22,725 0
6-Dec-09 41.00 211,871 2,118,707 85,787 297,658 274,877 22,781 0
7-Dec-09 42.00 221,653 2,216,525 85,787 307,440 274,877 32,563 0
8-Dec-09 42.00 221,711 2,217,109 85,787 307,498 274,877 32,621 0
9-Dec-09 42.00 221,768 2,217,685 85,787 307,555 274,877 32,678 0
10-Dec-09 43.00 225,985 2,259,855 85,787 311,772 274,877 36,895 0
11-Dec-09 43.00 226,04 2,260,442 85,787 311,831 274,877 36,954 0
12-Dec-09 43.00 220,525 2,205,250 85,787 306,312 274,877 31,435 0
13-Dec-09 43.00 220,582 2,205,822 85,787 306,369 274,877 31,492 0
14-Dec-09 44.00 230,385 2,303,847 85,787 316,172 274,877 41,295 0
15-Dec-09 44.00 230,44 2,304,445 85,787 316,231 274,877 41,354 0
16-Dec-09 44.00 230,504 2,305,04 85,787 316,291 274,877 41,414 0
17-Dec-09 44.00 230,564 2,305,640 85,787 316,351 274,877 41,474 0
18.Dec-09 45.00 234,792 2,347,919 85,787 320,579 274,877 45,702 0
19-Dec-09 45.00 229,264 2,292,64 85,787 315,051 274,877 40,174 0
20-Dec-09 45.00 229,324 2,293,241 85,787 315,111 274,877 40,234 0
21-Dec-09 45.00 234,975 2,349,752 85,787 320,762 274,877 45,885 0
22-Dec-09 46.00 239,209 2,392,085 85,787 324,996 274,877 50,119 0
23-Dec-09 46.00 239,270 2,392,704 85,787 325,057 274,877 50,180 0
24-Dec-09 46.00 239,333 2,393,331 85,787 325,120 274,877 50,243 0
25-Dec-09 47.00 243,570 2,435,700 85,787 329,357 274,877 54,48 0
26-Dec-09 47.00 238,035 2,380,348 85,787 323,822 274,877 48,945 0
27-Dec-09 47.00 238,096 2,380,964 85,787 323,883 274,877 49,006 0
28-Dec-09 47.00 243,761 2,437,606 85,787 329,54 274,877 54,671 0
29-Dec-09 48.00 248,003 2,480,029 85,787 333,790 274,877 58,913 0
30-Dec-09 48.00 248,068 2,480,678 85,787 333,855 274,877 58,978 0
31-Dec-09 48.00 248,132 2,481,319 85,787 333,919 274,877 59,042 0
1-Jan-10 48.00 244,073 2,44,733 85,787 329,860 274,877 54,983 0
2-Jan-10 48.00 239,362 2,393,623 85,787 325,149 274,877 50,272 0
3-Jan-10 49.00 243,140 2,431,401 85,787 328,927 274,877 54,050 0
4-Jan-10 49.00 247,911 2,479,112 85,787 333,698 274,877 58,821 0
5-Jan-10 50.00 251,692 2,516,917 85,787 337,479 274,877 62,602 0
6-Jan-10 51.00 255,472 2,554,723 85,787 341,259 274,877 66,382 0
7-Jan-10 51.00 255,503 2,555,028 85,787 341,290 274,877 66,413 0
8-Jan-10 52.00 259,286 2,592,856 85,787 345,073 274,877 70,196 0
9-Jan-10 52.00 254,572 2,545,724 85,787 340,359 274,877 65,482 0
10-Jan-10 53.00 258,356 2,583,560 85,787 34,143 274,877 69,266 0
11-Jan-10 53.00 263,133 2,631,330 85,787 348,920 274,877 74,043 0
12-Jan-10 54.00 266,918 2,669,176 85,787 352,705 274,877 77,828 0
13-Jan-10 55.00 270,703 2,707,032 85,787 356,490 274,877 81,613 0
14-Jan-10 76.00 349,574 3,495,744 85,787 435,361 274,877 160,484 0
15-Jan-10 81.0 368;391 3,683,905 85,787 ¡~j'f18 274,877 179;301 0
16-Jan-10 77.00 353,414 3,534,141 85,787 439,201 274,877 164,324 0
17-Jan-10 75.00 34,946 3,459,462 85,787 431,733 274,877 156,856 0
18-Jan-10 70.00 327,208 3,272,085 85,787 412,995 274,877 138,118 0
19-Jan-10 55.00 270,900 2,709,00 85,787 356,687 274,877 81,810 0
20-Jan-10 54.00 267,176 2,671,758 85,787 352,963 274,877 78,086 0
21-Jan-10 53.00 263,451 2,634,511 85,787 349,238 274,877 74,361 0
22-Jan-10 53.00 263,483 2,634,833 85,787 349,270 274,877 74,393 0
23.Jan-10 52.00 255,004 2,550,042 85,787 340,791 274,877 65,914 0
24-Jan-10 52.00 255,035 2,550,354 85,787 340,822 274,877 65,945 0
25-an-10 51.0 256,060 2,560,600 85,787 341,847 274,877 66,970 0
26-Jan-10 51.0 256,090 2,560,905 85,787 341,877 274,877 67,000 0
27-Jan-10 50.00 252,362 2,523,617 85,787 338,149 274,877 63,272 0
28-Jan-10 49.00 248,632 2,486,320 85,787 334,419 274,877 59,542 0
29-Jan-10 49.00 248,662 2,486,616 85,787 334,449 274,877 59,572 0
30-Jan-10 49.00 243,935 2,439,350 85,787 329,722 274,877 54,845 0
31-Jan-10 49.00 243,965 2,439,648 85,787 329,752 274,877 0
1-Feb-10 48.00 24i~Ô;;2,408,199 85,787 ;1¡I~j¡l~'"274,877
2-Feb-10 48.00 240,845 2,408,447 85,787 326,632 274,877 51,755 0
3-Feb-10 48.00 240,872 2,408,718 85,787 326,659 274,877 51,782 0
4-Feb-10 47.00 237,414 2,374,138 85,787 323,201 274,877 48,324 0
5-Feb-10 47.00 237,439 2,374,390 85,787 323,226 274,877 48,349 0
6-Feb-10 47.00 219,794 2,197,943 85,787 305,581 274,877 30,704 0
7-Feb-10 46.00 216,955 2,169,551 85,787 302,742 274,877 27,865 0
8-Feb-10 46.00 216,978 2,169,781 85,787 302,765 274,877 27,888 0
9-Feb-10 46.00 217,002 2,170,019 85,787 302,789 274,877 27,912 0
10-Feb-10 45.00 214,193 2,141,933 85,787 299,980 274,877 25,103 0
11-Feb-10 44.00 203,477 2,034,772 85,787 289,264 274,877 14,387 0
12-Feb-10 44.00 203,499 2,034,988 85,787 289,286 274,877 14,409 0
13-Feb-10 43.00 200,968 2,009,680 85,787 286,755 274,877 11,878 0
Design Low Growth Base Price FY 10 LDC
14-Feb-10 43.00 200,991 2,009,906 85,787 286,778 274,877 11,901 0
15-Feb-10 42.00 198,489 1,984,889 85,787 284,276 274,877 9,399 0
16-Feb-10 42.00 191,254 1,912,541 85,787 277,041 274,877 2,164 0
17-Feb-10 41.00 189,063 1,890,629 85,787 274,850 274,877 0 (27)
18-Feb-10 41.00 189,083 1,890,829 85,787 274,870 274,877 0 (7)
19-Feb-10 40.00 186,892 1,868,916 85,787 272,679 274,877 0 (2,198)
20-Feb-10 40.00 186,912 1,869,120 85,787 272,699 274,877 0 (2,178)
21-Feb-10 39.00 184,719 1,847,194 85,787 270,506 274,877 0 (4,371)
22-Feb.10 39.00 184,739 1,847,390 85,787 270,526 274,877 0 (4,351)
23-Feb-10 38.00 182,546 1,825,463 85,787 268,333 274,877 0 (6,54)
24-Feb-10 38.00 182,566 1,825,656 85,787 268,353 274,877 0 (6,524)
25-Feb-10 37.00 180,372 1,803,716 85,787 266,159 274,877 0 (8,718)
26-Feb-10 37.00 180,392 1,803,919 85,787 266,179 274,877 0 (8,698)
27-Feb-10 36.00 178,197 1,781,966 85,787 263,984 274,877 0 (10,893)
28-Feb-10 36.00 178,216 1,782,160 85,787 264,003 274,877 0 (10,874)
1-Mar-10 36.00 170,572 1,705,719 85,787 256,359 274,877 0 (18,518)
2-Mar-10 36.00 170,590 1,705,902 85,787 256,377 274,877 0 (18,500)
3-Mar-10 35.00 166,317 1,663,168 85,787 252,104 274,877 0 (22,773)
4-Mar-10 35.00 166,335 1,663,346 85,787 252,122 274,877 0 (22,755)
5-Mar-10 35.00 166,352 1,663,524 85,787 252,139 274,877 0 (22,738)
6-Mar-10 35.00 166,370 1,663,702 85,787 252,157 274,877 0 (22,720)
7-Mar-10 34.00 162,095 1,620,946 85,787 247,882 274,877 0 (26,995)
8-Mar-10 34.00 162,111 1,621,105 85,787 247,898 274,877 0 (26,979)
9-Mar-10 34.00 162,128 1,621,279 85,787 247,915 274,877 0 (26,962)
10-Mar.10 34.00 162,145 1,621,452 85,787 247,932 274,877 0 (26,94)
11-Mar-10 33.00 157,868 1,578,678 85,787 243,655 274,877 0 (31,222)
12-Mar-10 33.00 157,884 1,578,843 85,787 243,671 274,877 0 (31,206)
13-Mar-10 33.00 157,901 1,579,012 85,787 243,688 274,877 0 (31,189)
14-Mar-10 32.00 153,622 1,536,219 85,787 239,409 274,877 0 (35,468)
15-Mar-10 32.00 153,638 1,536,384 85,787 239,425 274,877 0 (35,452)
16-Mar-10 32.00 153,654 1,536,544 85,787 239,441 274,877 0 (35,436)
17-Mar-10 31.00 149,373 1,493,734 85,787 235,160 274,877 0 (39,717)
18-Mar-10 31.00 149,389 1,493,894 85,787 235,176 274,877 0 (39,701)
19-Mar-10 31.00 149,405 1,494,054 85,787 235,192 274,877 0 (39,685)
20-Mar-10 30.00 145,122 1,451,222 85,787 230,909 274,877 0 (43,968)
21-Mar-10 30.00 145,138 1,451,377 85,787 230,925 274,877 0 (43,952)
22-Mar-10 30.00 145,153 1,451,532 85,787 230,940 274,877 0 (43,937)
23-Mar-10 29.00 140,869 1,408,686 85,787 226,656 274,877 0 (48,221)
24-Mar-10 29.00 140,882 1,408,824 85,787 226,669 274,877 0 (48,208)
25-Mar-10 29.00 140,897 1,408,971 85,787 226,684 274,877 0 (48,193)
26-Mar-10 28.00 136,611 1,366,107 85,787 222,398 274,877 0 (52,479)
27-Mar-10 28.00 136,625 1,366,253 85,787 222,412 274,877 0 (52,465)
28-Mar-10 28.00 136,640 1,366,399 85,787 222,427 274,877 0 (52,45)
29-Mar-10 27.00 132,351 1,323,514 85,787 218,138 274,877 0 (56,739)
30-Mar-10 26.00 128,062 1,280,622 85,787 213,849 274,877 0 (61,028)
31-Mar-10 26.00 128,076 1,280,760 85,787 213,863 274,877 0 (61,~14)
1-Apr-10 23.00 106,461 1,064,612 85,787 192,248 274,877 0 (l~¡~29)
2-Apr-10 22.00 102,763 1,027,634 85,787 188,550 274,877 0 (86,327)
3-Apr-10 20.00 95,385 953,846 85,787 181,172 274,877 0 (93,705)
4-Apr-10 20.00 95,373 953,725 85,787 181,160 274,877 0 (93,717)
5-Apr-10 18.00 87,997 879,966 85,787 173,784 274,877 0 (101,093)
6-Apr-10 17.00 84,304 843,036 85,787 170,091 274,877 0 (104,786)
7-Apr-10 16.00 80,612 806,118 85,787 166,399 274,877 0 (108,478)
8-Apr-10 16.00 80,601 806,009 85,787 166,388 274,877 0 (108,89)
9-Apr-10 15.00 76,911 769,109 85,787 162,698 274,877 0 (112,179)
10-Apr-10 14.00 73,222 732,217 85,787 159,009 274,877 0 (115,868)
11-Apr-10 14.00 73,212 732,119 85,787 158,999 274,877 0 (115,878)
12-Apr-10 14.00 73,203 732,029 85,787 158,990 274,877 0 (115,887)
13-Apr-10 14.00 73,193 731,932 85,787 158,980 274,877 0 (115,897)
14-Apr-10 13.00 69,507 695,066 85,787 155,294 274,877 0 (119,583)
15-Apr-10 13.00 69,498 694,976 85,787 155,285 274,877 0 (119,592)
16-Apr-10 13.00 69,488 694,884 85,787 155,275 274,877 0 (119,602)
17-Apr-10 13.00 69,479 694,791 85,787 155,266 274,877 0 (119,611)
18-Apr-10 12.00 65,795 657,953 85,787 151,582 274,877 0 (123,295)
19-Apr-10 12.00 65,787 657,873 85,787 151,574 274,877 0 (123,303)
20-Apr-10 12.00 65,779 657,786 85,787 151,566 274,877 0 (123,311)
21-Apr-10 12.00 65,770 657,700 85,787 151,557 274,877 0 (123,320)
22-Apr-10 12.00 65,761 657,614 85,787 151,548 274,877 0 (123,329)
23-Apr-10 12.00 65,753 657,526 85,787 151,540 274,877 0 (123,337)
24-Apr-10 12.00 65,744 657,439 85,787 151,531 274,877 0 (123,346)
25-Apr-10 12.00 65,735 657,352 85,787 151,522 274,877 0 (123,355)
26-Apr-10 12.00 65,726 657,265 85,787 151,513 274,877 0 (123,364)
27-Apr-10 11.00 62,049 620,488 85,787 147,836 274,877 0 (127,041)
Design Low Growth Base Price FY 10 LDC
28-Apr-10 11.00 62,041 620,407 85,787 147,828 274,877 0 (127,049)29-Apr-10 11.00 62,032 620,325 85,787 147,819 274,877 0 (127,058)
30-Apr-10 11.00 62,024 620,243 85,787 147,811 274,877 0 (127,066)
1-May-10 11.00 53,29 532,986 85,787 139,086 274,877 0 (135,791)2-May-10 11.00 53,296 532,963 85,787 139,083 274,877 0 (135,794)
3-May-10 10.00 50,356 503,561 85,787 136,143 274,877 0 (138,734)4-May-10 10.00 50,354 503,54 85,787 136,141 274,877 0 (138,736)5-May-10 10.00 50,352 503,516 85,787 136,139 274,877 0 (138,738)
6-May-10 10.00 50,349 503,493 85,787 136,136 274,877 0 (138,741)7-May-10 10.00 50,347 503,472 85,787 136,134 274,877 0 (138,743)
8-May-10 9.00 47,408 474,080 85,787 133,195 274,877 0 (141,682)9-May-10 9.00 47,406 474,058 85,787 133,193 274,877 0 (141,684)
1 O-May-1 0 9.00 47,404 474,038 85,787 133,191 274,877 0 (141,686)
11-May-10 9.00 47,402 474,017 85,787 133,189 274,877 0 (141,688)12-May-10 9.00 47,400 473,997 85,787 133,187 274,877 0 (141,690)13-May-10 8.00 44,461 44,614 85,787 130,248 274,877 0 (144,629)
14-May-10 8.00 44,459 44,595 85,787 130,246 274,877 0 (144,631)15-May-10 8.00 44,458 44,576 85,787 130,245 274,877 0 (144,632)
16-May-10 8.00 44,456 44,557 85,787 130,243 274,877 0 (144,634)17-May-10 8.00 44,454 44,538 85,787 130,241 274,877 0 (144,636)18-May-10 7.00 41,516 415,160 85,787 127,303 274,877 0 (147,574)
19-May-10 7.00 41,515 415,148 85,787 127,302 274,877 0 (147,575)20-May-10 7.00 41,513 415,131 85,787 127,300 274,877 0 (147,577)
21-May-10 7.00 41,511 415,113 85,787 127,298 274,877 0 (147,579)22-May-10 6.00 38,574 385,745 85,787 124,361 274,877 0 (150,516)
23-May-10 6.00 38,573 385,729 85,787 124,360 274,877 0 (150,517)24-May-10 6.00 38,572 385,717 85,787 124,359 274,877 0 (150,518)25-May-10 6.00 38,570 385,702 85,787 124,357 274,877 0 (150,520)
26-May-10 6.00 38,569 385,686 85,787 124,356 274,877 0 (150,521)27-May-10 6.00 38,567 385,670 85,787 124,354 274,877 0 (150,523)28-May-10 5.00 35,631 356,313 85,787 121,418 274,877 0 (153,459)29-May-10 5.00 35,630 356,304 85,787 121,417 274,877 0 (153,460)30-May-10 5.00 35,629 356,29 85,787 121,416 274,877 0 (153,461)
31-May-10 5.00 35,628 356,276 85,787 121,415 274,877 0 (153,462)1-Jun-10 5.00 32,612 326,122 85,787 11~~274,877 0 (15l,473)2-Jun-10 4.00 30,420 304,196 85,787 116,207 274,877 0 (158,670)3-Jun-10 4.00 30,418 304,177 85,787 116,205 274,877 0 (158,672)4-Jun.10 4.00 30,416 304,163 85,787 116,203 274,877 0 (158,674)5-Jun-10 4.00 30,414 304,144 85,787 116,201 274,877 0 (158,676)6-un-10 4.00 30,412 304,125 85,787 116,199 274,877 0 (158,678)7-Jun-10 4.00 30,411 304,110 85,787 116,198 274,877 0 (158,679)8-Jun-10 4.00 30,409 304,091 85,787 116,196 274,877 0 (158,681)9-Jun.10 3.00 28,218 282,184 85,787 114,005 274,877 0 (160,872)
1 O-Jun-1 0 3.00 28,217 282,167 85,787 114,004 274,877 0 (160,873)11-Jun-10 3.00 28,215 282,151 85,787 114,002 274,877 0 (160,875)12-Jun-10 3.00 28,214 282,138 85,787 114,001 274,877 0 (160,876)13-Jun-10 3.00 28,212 282,121 85,787 113,999 274,877 0 (160,878)14-Jun-10 3.00 28,211 282,109 85,787 113,998 274,877 0 (160,879)15-Jun.10 2.00 26,021 260,214 85,787 111,808 274,877 0 (163,069)16-un.10 2.00 26,020 260,200 85,787 111,807 274,877 0 (163,070)17-Jun-10 2.00 26,019 260,190 85,787 111,806 274,877 0 (163,071)18-un-10 2.00 26,018 260,175 85,787 111,805 274,877 0 (163,072)19-Jun-10 2.00 26,016 260,165 85,787 111,803 274,877 0 (163,074)20-Jun-10 2.00 26,015 260,151 85,787 111,802 274,877 0 (163,075)21-Jun-10 2.00 26,014 260,137 85,787 111,801 274,877 0 (163,076)22-Jun-10 2.00 26,013 260,26 85,787 111,800 274,877 0 (163,077)23-Jun-10 1.00 23,825 238,252 85,787 109,612 274,877 0 (165,265)24-Jun.10 1.00 23,824 238,244 85,787 109,611 274,877 0 (165,266)25-Jun.10 1.00 23,823 238,232 85,787 109,610 274,877 0 (165,267)26-un-10 1.00 23,822 238,220 85,787 109,609 274,877 0 (165,268)27-Jun-10 21,636 216,361 85,787 107,423 274,877 0 (167,454)28-Jun-10 21,635 216,352 85,787 107,422 274,877 0 (167,455)29-Jun-10 21,635 216,346 85,787 107,422 274,877 0 (167,455)30-Jun-10 21,634 216,336 85,787 274,877
1-Jul-10 1.00 22,515 225,153 85,787 274,877
2-Jul-10 20,926 209,261 85,787 106,713 274,877 0 (168,164)3-Jul-10 20,922 209,217 85,787 106,709 274,877 0 (168,168)4-Jul-10 20,917 209,168 85,787 106,704 274,877 0 (168,173)5-Jul-10 20,912 209,120 85,787 106,699 274,877 0 (168,178)6-Jul-10 20,907 209,072 85,787 .106,694 274,877 0 (168,183)7-Jul-10 20,902 209,024 85,787 106,689 274,877 0 (168,188)8-Jul-10 20,898 208,979 85,787 106,685 274,877 0 (168,192)9-ul-10 20,893 208,931 85,787 106,680 274,877 0 (168,197)
Design Low Growth Base Price FY 10 LDC
10-Jul-10 20,888 208,883 85,787 106,675 274,877 0 (168,202)
11-Jul-10 20,883 208,835 85,787 106,670 274,877 0 (168,207)
12-Jul-10 20,879 208,786 85,787 106,666 274,877 0 (168,211)
13-Jul-10 20,874 208,742 85,787 106,661 274,877 0 (168,216)
14-Jul-10 20,869 208,693 85,787 106,656 274,877 0 (168,221)
15.Jul-10 20,865 208,645 85,787 106,652 274,877 0 (168,225)
16-Jul.10 20,860 208,597 85,787 106,647 274,877 0 (168,230)
17-Jul-10 20,855 208,549 85,787 106,642 274,877 0 (168,235)
18-Jul-10 20,850 208,500 85,787 106,637 274,877 0 (168,240)
19-Jul-10 20,846 208,456 85,787 106,633 274,877 0 (168,244)
20-Jul-10 20,841 208,407 85,787 106,628 274,877 0 (168,249)
21-Jul-10 20,836 208,359 85,787 106,623 274,877 0 (168,254)
22-Jul-10 20,831 208,311 85,787 106,618 274,877 0 (168,259)
23-Jul-10 20,826 208,263 85,787 106,613 274,877 0 (168,264)
24-ul-10 20,822 208,218 85,787 106,609 274,877 0 (168,268)25-ul-10 20,817 208,170 85,787 106,604 274,877 0 (168,273)
26-Jul-10 20,812 208,122 85,787 106,599 274,877 0 (168,278) .
27-Jul-10 20,807 208,074 85,787 106,594 274,877 0 (168,283)
28-Jul-10 20,803 208,025 85,787 106,590 274,877 0 (168,287)
29-Jul-10 20,798 207,981 85,787 106,585 274,877 0 (168,292)
3G-Jul-10 20,793 207,932 85,787 106,580 274,877 0 (168,297)
31-Jul-10 20,788 207,884 85,787 106,575 274,877 0 (168,302)
1-Aug-10 20,793 207,932 85,787 106,580 274,877 0 (168,297)
2-Aug-10 20,798 207,983 85,787 106,585 274,877 0 (168,292)
3-Aug-10 20,803 208,031 85,787 106,590 274,877 0 (168,287)
4-Aug-10 20,808 208,079 85,787 106,595 274,877 0 (168,282)
5-Aug-10 20,813 208,130 85,787 106,600 274,877 0 (168,277)
6-Aug-10 20,818 208,177 85,787 106,605 274,877 0 (168,272)
7-Aug-10 20,823 208,225 85,787 106,610 274,877 0 (168,267)
8-Aug-10 20,828 208,276 85,787 106,615 274,877 0 (168,262)
9-Aug-10 20,832 208,324 85,787 106,619 274,877 0 (168,28)
10-Aug-10 20,838 208,375 85,787 106,625 274,877 0 (168,252)
11-Aug-10 20,842 208,423 85,787 106,629 274,877 0 (168,248)
12-Aug-10 20,847 208,471 85,787 106,634 274,877 0 (168,243)
13-Aug-10 1.00 20,852 208,522 85,787 106,639 274,877 0 (168,238)
14-Aug-10 1.00 20,857 208,569 85,787 106,64 274,877 0 (168,233)
15-Aug-10 1.00 20,862 208,617 85,787 106,649 274,877 0 (168,28)
16-Aug-10 1.00 20,867 208,668 85,787 106,654 274,877 0 (168,223)
17-Aug-10 1.00 20,872 208,716 85,787 106,659 274,877 0 (168,218)
18-Aug-10 1.00 20,876 208,764 85,787 106,663 274,877 0 (168,214)
19-Aug-10 1.00 20,881 208,815 85,787 106,668 274,877 0 (168,209)
20-Aug-10 1.00 20,886 208,862 85,787 106,673 274,877 0 (168,204)
21-Aug-10 1.00 20,891 208,910 85,787 106,678 274,877 0 (168,199)
22-Aug-10 2.00 20,896 208,961 85,787 106,683 274,877 0 (168,194)
23-Aug-10 2.00 20,901 209,009 85,787 106,688 274,877 0 (168,189)
24-Aug-10 3.00 20,906 209,060 85,787 106,693 274,877 0 (168,184)
25-Aug-10 3.00 20,911 209,108 85,787 106,698 274,877 0 (168,179)
26-Aug-10 3.00 20,916 209,156 85,787 106,703 274,877 0 (168,174)
27-Aug-10 3.00 20,921 209,207 85,787 106,708 274,877 0 (168,169)
28-Aug-10 3.00 20,925 209,254 85,787 106,712 274,877 0 (168,165)
29-Aug-10 4.00 20,930 209,302 85,787 106,717 274,877 0 (168,160)
30-Aug-10 5.00 20,935 209,353 85,787 106,722 274,877 0 (168,155)
31-Aug-10 6.00 209,401 85,787 106,727 274,877 0 (168,150)1-Sep-10 6.00 363,898 85,787 ¡~~~~~i17 274,877 0';ll~l~.
2-Sep-10 6.00 36,389 363,895 85,787 122,176 274,877 0 (152,701)
3-Sep-10 6.00 36,389 363,885 85,787 122,176 274,877 0 (152,701)
4-Sep-10 7.00 38,846 388,462 85,787 124,633 274,877 0 (150,244)
5-Sep-10 7.00 38,846 388,457 85,787 124,633 274,877 0 (150,244)6-Sep-10 7.00 38,845 388,447 85,787 124,632 274,877 0 (150,245)
7-Sep-10 8.00 41,302 413,022 85,787 127,089 274,877 0 (147,788)
8-Sep-10 8.00 41,302 413,017 85,787 127,089 274,877 0 (147,788)
9-Sep-10 8.00 41,301 413,007 85,787 127,088 274,877 0 (147,789)
1 O-Sep-1 0 8.00 41,300 412,996 85,787 127,087 274,877 0 (147,790)
11-Sep-10 9.00 43,757 437,574 85,787 129,54 274,877 0 (145,333)
12-Sep-10 10.00 46,215 462,145 85,787 132,002 274,877 0 (142,875)
13-Sep-10 10.00 46,213 462,133 85,787 132,000 274,877 0 (142,877)
14-Sep-10 10.00 46,213 462,129 85,787 132,000 274,877 0 (142,877)
15-Sep-10 10.00 46,212 462,117 85,787 131,999 274,877 0 (142,878)16-Sep-10 11.00 48,668 486,684 85,787 134,455 274,877 0 (140,422)
17-Sep-10 11.00 48,668 486,680 85,787 134,455 274,877 0 (140,22)
18-Sep-10 11.00 48,667 486,667 85,787 134,454 274,877 0 (140,423)
19-5ep-10 12.00 51,123 511,233 85,787 136,910 274,877 0 (137,967)
20-Sep-10 13.00 53,581 535,806 85,787 139,368 274,877 0 (135,509)
Design Low Growt Base Price FY 10 LDC
21-Sep-10 13.00 53,579 535,792 85,787 139,366 274,877 0 (135,511)
22-Sep-10 13.00 53,578 535,779 85,787 139,365 274,877 0 (135,512)
23-Sep-10 13.00 53,577 535,773 85,787 139,364 274,877 0 (135,513)24-Sep-10 13.00 53,576 535,760 85,787 139,363 274,877 0 (135,514)
25-Sep-10 14.00 56,032 560,322 85,787 141,819 274,877 0 (133,058)
26-Sep-10 14.00 56,031 560,315 85,787 141,818 274,877 0 (133,059)27-Sep-10 14.00 56,030 560,301 85,787 141,817 274,877 0 (133,060)
28-Sep-10 15.00 58,486 584,861 85,787 144,273 274,877 0 (130,604)
29-Sep-10 15.00 58,486 584,856 85,787 144,273 274,877 0 (130,604)
30-Sep-10 15.00 58,484 584,840 85,787 144,271 274,877 0 (130,606)
Design Low Growt Base Price FY 11 LDC
LVi CD 1285
Load Duration T1 CD 12209
inMMBTU's T2CD 5169 INDTOTAL I 85,7871
unless otherwse nco 2200 LV1IT1IT2 18,663
stated T4CD 64924
275,1271 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
275,27 275,127
1-0ct-10 15.00 56,446 564,456 85,787 142,233 275,127 0 (132,894)
2-0ct-10 16.00 59,133 591,333 85,787 144,920 275,127 0 (130,207)
3-0ct-10 16.00 59,145 591,454 85,787 144,932 275,27 0 (130,195)
4-0ct-10 16.00 59,158 591,577 85,787 144,945 275,127 0 (130,182)
5-0ct-10 17.00 61,84 618,477 85,787 147,635 275,127 0 (127,492)6-0ct-10 17.00 61,861 618,611 85,787 147,648 275,127 0 (127,479)
7-0ct-10 17.00 61,874 618,738 85,787 147,661 275,127 0 (127,466)
8-0ct-10 17.00 61,887 618,865 85,787 147,674 275,127 0 (127,453)
9-0ct-10 17.00 61,899 618,992 85,787 147,686 275,127 0 (127,441)
1 O-Oct-1 0 18.00 64,593 645,930 85,787 150,380 275,127 0 (124,747)
11-0ct-10 18.00 64,606 646,063 85,787 150,393 275,127 0 (124,734)
12-0ct-10 19.00 67,302 673,016 85,787 153,089 275,127 0 (122,038)
13-0ct-10 19.00 67,315 673,155 85,787 153,102 275,127 0 (122,025)14-ct-10 19.00 67,329 673,294 85,787 153,116 275,127 0 (122,011)
15-0ct-10 19.00 67,343 673,432 85,787 153,130 275,127 0 (121,997)
16-0ct-10 19.00 67,358 673,581 85,787 153,145 275,127 0 (121,982)
17-0ct-10 19.00 67,372 673,720 85,787 153,159 275,127 0 (121,96)18-0ct-10 20.00 70,071 700,715 85,787 155,858 275,127 0 (119,269)
19-0ct-10 20.00 70,086 700,859 85,787 155,873 275,127 0 (119,254)20-0ct-10 20.00 70,100 701,004 85,787 155,887 275,127 0 (119,240)
21-0ct-10 21.00 72,802 728,022 85,787 158,589 275,127 0 (116,538)
22-0ct-10 21.00 72,818 728,175 85,787 158,605 275,127 0 (116,522)
23-0ct-10 21.00 72,833 728,326 85,787 158,620 275,127 0 (116,507)
24-0ct-10 22.00 75,537 755,367 85,787 161,324 275,127 0 (113,803)
25-0ct-10 22.00 75,552 755,523 85,787 161,339 275,127 0 (113,788)
26-0ct-10 23.00 78,259 782,591 85,787 164,046 275,127 0 (111,081)27-0ct-10 23.00 78,275 782,753 85,787 164,062 275,127 0 (111,065)
28-0ct-10 23.00 78,292 782,919 85,787 164,079 275,127 0 (111,048)
29-0ct-10 24.00 81,000 810,002 85,787 166,787 275,127 0 (108,34)
30-0ct-10 24.00 81,017 810,170 85,787 166,804 275,27 0 (108,323)
31-0ct-10 24.00 81,034 810,338 85,787 166,821 275,127 0 (108,306)
1-Nov-10 24.00 132,318 1,323,185 85,787 218,105 275,127 0 (57,022)
2.Nov-10 24.00 132,360 1,323,602 85,787 218,147 275,127 0 (56,980)
3-Nov-10.24.00 132,401 1,324,012 85,787 218,188 275,127 0 (56,939)
4-Nov-10 24.00 132,443 1,324,425 85,787 218,230 275,127 0 (56,897)
5-Nov.10 24.00 132,48 1,324,843 85,787 218,271 275,127 0 (56,856)
6-Nov-10 24.00 124,908 1,249,078 85,787 210,695 275,127 0 (64,432)
7.Nov-10 25.00 129,084 1,290,841 85,787 214,871 275,127 0 (60,256)
8-Nov-10 25.00 136,747 1,367,469 85.787 222,534 275,127 0 (52,593)
9-Nov-10 25.00 136,790 1,367,900 85,787 222,577 275,127 0 (52,550)
10-Nov-10 25.00 136,833 1,368,331 85,787 222,620 275,127 0 (52,507)
11-Nov-10 25.00 136,876 1,368,761 85,787 222,663 275,127 0 (52,464)
12-Nov-10 25.00 136,919 1,369,188 85,787 222,706 275,127 0 (52,421)
13-Nov-10 25.00 129,326 1,293,260 85.787 215,113 275,127 0 (60,014)
14-Nov-10 26.00 133,513 1,335,127 85,787 219,300 275,127 0 (55,827)
15-Nov-10 26.00 141,194 1,411,944 85,787 226,981 275,127 0 (48,146)
16-Nov-10 26.00 141,239 1,412.387 85,787 227,026 275,127 0 (48,101)
17-Nov-10 27.00 145,433 1,454,330 85,787 231.220 275,127 0 (43,907)
18-Nov-10 28.00 149,629 1,496,289 85,787 235,416 275,127 0 (39,711)
19-Nov-10 28.00 149,675 1,496,754 85,787 235,462 275,127 0 (39,665)
20-Nov-10 29.00 146,224 1,462,245 85,787 232,011 275,127 0 (43,116)
21-Nov-10 29.00 146,270 1,462,704 85,787 232,057 275,127 0 (43,070)
22-Nov-10 30.00 158,129 1,581,290 85,787 243,916 275,127 0 (31,211)
23-Nov-10 30.00 158,178 1,581,776 85,787 243,965 275,127 0 (31,162)
24-Nov-10 31.00 162,386 1,623,861 85,787 248,173 275,127 0 (26,954)
25.Nov-10 32.00 166,597 1,665,973 85,787 252,384 275,127 0 (22,743)
26-Nov-10 33.00 170,811 1,708,110 85,787 256,598 275,127 0 (18,529)
Design Low Growth Base Prce FY 11 LDC
27.Nov-10 34.00 167,358 1,673,584 85,787 253,145 275,127 0 (21,982)
28-Nov-10 34.00 167,410 1,674,098 85,787 253,197 275,127 0 (21,930)
29-Nov-10 35.00 179,301 1,793,007 85,787 265,088 275,127 0 (10,039)
30-Nov-10 36.00 183,524 1,835,235 85,787 269,311 275,127 0 (5,816)
1-Dec-10 37.00 204,505 2,045,053 85,787 29,292 275,127 15,165 0
2-Dec-10 38.00 208,790 2,087,904 85,787 294,577 275,127 19,450 0
3-Dec-10 39.00 213,079 2,130,791 85,787 298,86 275,127 23,739 0
4-Dec-10 40.00 211,693 2,116,928 85,787 297,48 275,127 22,353 0
5-Dec-10 41.00 215,983 2,159,831 85,787 301,770 275,127 26,643 0
6-Dec-10 41.00 221,720 2,217,198 85,787 307,507 275,127 32,380 0
7-Dec-10 42.00 226,016 2,260,156 85,787 311,803 275,127 36,676 0
8-Dec-10 42.00 226,075 2,260,747 85,787 311,862 275,127 36,735 0
9-Dec-10 42.00 226,134 2,261,34 85,787 311,921 275,127 36,794 0
1 O-Dec-1 0 43.00 230,434 2,304,340 85,787 316,221 275,127 41,094 0
11-Dec-10 43.00 224,808 2,248,080 85,787 310,595 275,127 35,468 0
12-Dec-10 43.00 224,867 2,248,673 85,787 310,654 275,127 35,527 0
13.Dec-10 43.00 230,617 2,306,167 85,787 316,404 275,127 41,277 0
14-Dec-10 44.00 234,923 2,349,226 85,787 320,710 275,127 45,583 0
15-Dec-10 44.00 234,985 2,349,846 85,787 320,772 275,127 45,645 0
16-Dec-10 44.00 235,046 2,350,459 85,787 320,833 275,127 45,706 0
17-Dec-10 44.00 235,108 2,351,079 85,787 320,895 275,127 45,768 0
18-Dec-10 45.00 233,722 2,337,219 85,787 319,509 275,127 44,382 0
19-Dec-10 45.00 233,784 2,337,836 85,787 319,571 275,127 44,44 0
20-Dec-10 45.00 239,546 2,395,456 85,787 325,333 275,127 50,206 0
21-Dec-10 45.00 239,609 2,396,088 85,787 325,396 275,127 50,269 0
22-Dec-10 46.00 243,925 2,439,251 85,787 329,712 275,127 54,585 0
23-Dec-10 46.00 243,989 2,439,894 85,787 329,776 275,127 54,649 0
24-Dec-10 46.00 244,053 2,440,528 85,787 329,840 275,127 54,713 0
25-Dec-10 47.00 242,666 2,426,664 85,787 328,45 275,127 53,326 0
26-Dec-10 47.00 242,730 2,427,303 85,787 328,517 275,127 53,390 0
27-Dec-10 47.00 248,504 2,485,043 85,787 334,291 275,127 59,164 0
28-Dec-10 47.00 248,570 2,485,697 85,787 334,357 275,127 59,230 0
29-Dec-10 48.00 252,898 2,528,977 85,787 338,685 275,127 63,558 0
30-Dec-10 48.00 252,963 2,529,633 85,787 338,750 275,127 63,623 0
31-Dec-10 48.00 253,030 2,530,298 85,787 338,817 275,127 63,690 0
1-Jan-11 48.00 244,059 2,440,589 85,787 329,846 275,127 54,719 0
2-Jan-11 48.00 244,090 2,44,898 85,787 329,877 275,127 54,750 0
3-Jan-11 49.00 252,778 2,527,784 85,787 338,565 275,127 63,438 0
4-an.11 49.00 252,809 2,528,088 85,787 338,596 275,127 63,469 0
5-Jan-11 50.00 256,665 2,566,650 85,787 342,452 275,127 67,325 0
6-Jan-11 51.0 260,522 2,605,222 85,787 346,309 275,127 71,182 0
7.Jan-11 51.00 260,555 2,605,552 85,787 346,342 275,127 71,215 0
8-Jan-11 52.00 259,576 2,595,764 85,787 345,363 275,127 70,236 0
9-Jan-11 52.00 259,60 2,596,092 85,787 34,396 275,127 70,269 0
10-Jan-11 53.00 268,307 2,683,073 85,787 354,094 275,127 78,967 0
11-Jan-11 53.00 268,341 2,683,413 85,787 354,128 275,127 79,001 0
12-Jan-11 54.00 272,201 2,722,011 85,787 357,988 275,127 82,861 0
13-an-11 55.00 276,064 2,760,636 85,787 361,851 275,127 86,724 0
14-an-11 76.00 356,498 3,564,980 85,787 442,285 275,127 0
15-Jan-11 81.0 :l5.68 3,756,883 85,787 :"¡;:g;¡...275,127; ""~-'::':'_~?:':O':""""'_::. ,: . ,,,:, ._..;,:~","
16-an-11 77.00 360,417 3,604,165 85,787 44,204 275,127
17-Jan-11 75.00 352,802 3,528,021 85,787 43,589 275,127 163,462 0
18-an-11 70.00 333,694 3,336,943 85,787 419,481 275,127 144,354 0
19-an-11 55.00 276,272 2,762,721 85,787 362,059 275,127 86,932 0
20-Jan-11 54.0 272,474 2,724,739 85,787 358,261 275,127 83,134 0
21-Jan-11 53.00 268,676 2,686,764 85,787 354,463 275,127 79,336 0
22-Jan-11 53.00 263,864 2,638,64 85,787 349,651 275,127 74,524 0
23-Jan-11 52.00 260,065 2,600,649 85,787 345,852 275,127 70,725 0
24-Jan-11 52.00 264,945 2,649,449 85,787 350,732 275,127 75,605 0
25-Jan-11 51.00 261,144 2,611,445 85,787 346,931 275,127 71,804 0
26-an-11 51.0 261,177 2,611,774 85,787 346,964 275,127 71,837 0
27-Jan-11 50.00 257,376 2,573,756 85,787 343,163 275,127 68,036 0
28-Jan-11 49.00 253,571 2,535,712 85,787 339,358 275,127 64,231 0
29-Jan-11 49.00 248,753 2,487,530 85,787 334,540 275,127 59,413 0
30-Jan-11 49.00 248,784 2,487,84 85,787 334,571 275,127 59,44 0
31-Jan-11 49.00 253,667 2,536,672 85,787 275,127
1-Feb-11 48.00 ä$¡lill 2,456,094 85,787 275,127
Design Low Growth Base Póee FY 11 LDC
2-Feb-11 48.00 245,637 2,456,373 85,787 331,424 275,127 56,297 0
3-Feb-11 48.00 245,664 2,456,64 85,787 331,451 275,127 56,324 0
4-Feb.11 47.00 242,140 2,421,401 85,787 327,927 275,127 52,800 0
5-Feb-11 47.00 242,168 2,421,676 85,787 327,955 275,127 52,828 0
6-Feb-11 47.00 224,172 2,241,725 85,787 309,959 275,127 34,832 0
7-Feb-11 46.00 221,278 2,212,784 85,787 307,065 275,127 31,938 0
8-Feb-11 46.00 221,303 2,213,035 85,787 307,090 275,127 31,963 0
9-Feb-11 46.00 221,328 2,213,279 85,787 307,115 275,127 31,988 0
1G-Feb-11 45.00 218,464 2,184,643 85,787 304,251 275,127 29,124 0
11-Feb-11 44.00 207,537 2,075,367 85,787 293,324 275,127 18,197 0
12-Feb.11 44.00 207,560 2,075,602 85,787 293,347 275,127 18,220 0
13-Feb-11 43.00 204,980 2,049,798 85,787 290,767 275,127 15,64 0
14-Feb-11 43.00 205,004 2,050,037 85,787 290,791 275,127 15,664 0
15-Feb-11 42.00 202,454 2,024,535 85,787 288,241 275,127 13,114 0
16-Feb-11 42.00 195,075 1,950,750 85,787 280,862 275,127 5,735 0
17-Feb-11 41.00 192,841 1,928,415 85,787 278,628 275,127 3,501 0
18-Feb-11 41.00 192,864 1,928,639 85,787 278,651 275,127 3,524 0
19-Feb.11 40.00 190,630 1,906,296 85,787 276,417 275,127 1,290 0
20-Feb-11 40.00 190,651 1,906,506 85,787 276,438 275,127 1,311 0
21-Feb-11 39.00 188,416 1,884,156 85,787 274,203 275,127 0 (924)
22-Feb-11 39.00 188,437 1,88,369 85,787 274,224 275,127 0 (903)
23-Feb.11 38.00 186,201 1,862,011 85,787 271,988 275,127 0 (3,139)
24-Feb-11 38.00 186,222 1,862,221 85,787 272,009 275,127 0 (3,118)
25-Feb-11 37.00 183,986 1,839,861 85,787 269,773 275,127 0 (5,354)
26-Feb-11 37.00 184,006 1,840,064 85,787 269,793 275,127 0 (5,334)
27-Feb-11 36.00 181,769 1,817,690 85,787 267,556 275,127 0 (7,571)
28-Feb-11 36.00 181,790 1,817,896 85,787 267,577 275,127 0 (7,550)
1.Mar-11 36.00 173,934 1,739,345 85,787 259,721 275,127 0 (15;40)
2-Mar-11 36.00 173,954 1,739,536 85,787 259,741 275,127 0 (15,38)
3-Mar-11 35.00 169,593 1,695,934 85,787 255,380 275,127 0 (19,747)
4-Mar-11 35.00 169,612 1,696,121 85,787 255,399 275,127 0 (19,728)
5-Mar-11 35.00 169,631 1,696,312 85,787 255,418 275,127 0 (19,709)
6-Mar-11 35.00 169,650 1,696,498 85,787 255,437 275,127 0 (19,690)
7-Mar.11 34.00 165,287 1,652,869 85,787 251,074 275,127 0 (24,053)
8-Mar-11 34.00 165,304 1,653,040 85,787 251,091 275,127 0 (24,036)
9-Mar.11 34.00 165,322 1,653,222 85,787 251,109 275,127 0 (24,018)
10-Mar-11 34.00 165,341 1,653,408 85,787 251,28 275,127 0 (23,999)
11.Mar-11 33.00 160,975 1,609,751 85,787 246,762 275,127 0 (28,365)
12.Mar-11 33.00 160,993 1,609,932 85,787 246,780 275,127 0 (28,347)
13.Mar-11 33.00 161,012 1,610,116 85,787 246,799 275,127 0 (28,328)
14-Mar-11 32.00 156,644 1,566,439 85,787 242,431 275,127 0 (32,696)
15-Mar.11 32.00 156,662 1,566,615 85,787 242,449 275,127 0 (32,678)
16-Mar.11 32.00 156,679 1,566,788 85,787 242,466 275,127 0 (32,661)
17-Mar.11 31.00 152,310 1,523,095 85,787 238,097 275,127 0 (37,030)
18-Mar-11 31.00 152,326 1,523,263 85,787 238,113 275,127 0 (37,014)
19-Mar-11 31.00 152,344 1,523,437 85,787 238,131 275,127 0 (36,996)
20-Mar-11 30.00 147,973 1,479,726 85,787 233,760 275,127 0 (41,367)
21-Mar-11 30.00 147,989 1,479,888 85,787 233,776 275,127 0 (41,351)
22-Mar-11 30.00 148,006 1,480,055 85,787 233,793 275,127 0 (41,334)
23-Mar-11 29.00 143,632 1,436,320 85,787 229,419 275,127 0 (45,708)
24-Mar-11 29.00 143,647 1,436,469 85,787 229,43 275,127 0 (45,693)
25-Mar-11 29.00 143,663 1,436,631 85,787 229,450 275,127 0 (45,677)
26.Mar-11 28.00 139,288 1,392,878 85,787 225,075 275,127 0 (50,052)
27.Mar.11 28.00 139,303 1,393,034 85,787 225,090 275,127 0 (50,037)
28.Mar.11 28.00 139,319 1,393,188 85,787 225,106 275,127 0 (50,021)
29-Mar-11 27.00 134,942 1,349,421 85,787 220,729 275,127 0 (54,398)
30.Mar-11 26.00 130,564 1,305,638 85,787 216,351 275,127 0 (58,776)
31.Mar-11 26.00 130,579 1,305,785 85,787 275,127 0 (58,761)
1-Apr.11 23.00 1()aj~~1,087,479 85,787 275,127 Ö ,,,.-I..)';/i,,;AY
2-Apr-11 22.00 104,973 1,049,732 85,787 190,760 275,127 0 (84,367)
3.Apr-11 20.00 97,439 974,395 85,787 183,226 275,127 0 (91,901)
4-Apr-11 20.00 97,427 974,273 85,787 183,214 275,127 0 (91,913)
5-Apr-11 18.00 89,896 898,964 85,787 175,683 275,127 0 (99,44)
6-Apr-11 17.00 86,126 861,265 85,787 171,913 275,127 0 (103,214)
7-Apr-11 16.00 82,358 823,576 85,787 168,145 275,127 0 (106,982)
8-Apr-11 16.00 82,348 823,482 85,787 168,135 275,127 0 (106,992)
9-Apr.11 15.00 78,581 785,807 85,787 164,368 275,127 0 (110,759)
Design Low Growth Base Price FY 11 LDC
10-Apr-11 14.00 74,814 748,143 85,787 160,601 275,127 0 (114,526)1'-Apr-11 14.00 74,805 748,050 85,787 160,592 275,127 0 (114,535)12-Apr-11 14.00 74,796 747,958 85,787 160,583 275,127 0 (114,54)13-Apr-11 14.00 74,787 747,867 85,787 160,574 275,127 0 (114,553)14-Apr-11 13.00 71,023 710,226 85,787 156,810 275,127 0 (118,317)15-Apr-11 13.00 71,014 710,139 85,787 156,801 275,127 0 (118,326)16-Apr-11 13.00 71,005 710,053 85,787 156,792 275,127 0 (118,335)17-Apr-11 13.00 70,996 709,965 85,787 156,783 275,127 0 (118,34)18-Apr-11 12.00 67,235 672,351 85,787 153,022 275,127 0 (122,105)19-Apr-11 12.00 67,227 672,269 85,787 153,014 275,127 0 (122,113)20-Apr-11 12.00 67,219 672,186 85,787 153,006 275,127 0 (122,121)21-Apr-11 12.00 67,210 672,105 85,787 152,997 275,127 0 (122,130)22-Apr-11 12.00 67,202 672,023 85,787 152,989 275,127 0 (122,138)23-Apr-11 12.00 67,195 671,948 85,787 152,982 275,127 0 (122,145)24-Apr-11 12.00 67,187 671,867 85,787 152,974 275,127 0 (122,153)25-Apr-11 12.00 67,178 671,785 85,787 152,965 275,127 0 (122,162)26-Apr-11 12.00 67,170 671,702 85,787 152,957 275,127 0 (122,170)27-Apr-11 11.00 63,414 634,138 85,787 149,201 275,127 0 (125,926)28-Apr-11 11.00 63,406 634,062 85,787 149,193 275,127 0 (125,934)29-Apr-11 11.00 63,398 633,984 85,787 149,185 275,127 0 (125,942)30-Apr-11 11.00 63,391 633,907 85,787 149,178 275,127 0 (125,949)1-May-11 11.00 54,481 54,808 85,787 140,268 275,127 0 (134,859)2-May-11 11.00 54,479 54,788 85,787 140,266 275,127 0 (134,861)3-May-11 10.00 51,475 514,753 85,787 137,262 275,127 0 (137,865)4-May-11 10.00 51,473 514,734 85,787 137,260 275,127 0 (137,867)5-May-11 10.00 51,471 514,715 85,787 137,258 275,127 0 (137,869)6-May-11 10.00 51,470 514,702 85,787 137,257 275,127 0 (137,870)7-May-11 10.00 51,468 514,684 85,787 137,255 275,127 0 (137,872)8-May-11 9.00 48,466 484,657 85,787 134,253 275,127 0 (140,874)9-May-11 9.00 48,464 484,639 85,787 134,251 275,127 0 (140,876)10-May-11 9.00 48,462 484,622 85,787 134,249 275,127 0 (140,878)11-May-11 9.00 48,460 484,60 85,787 134,247 275,127 0 (140,880)12-May-11 9.00 48,459 48,588 85,787 134,246 275,127 0 (140,881)13-May-11 8.00 45,457 454,569 85,787 131,244 275,127 0 (143,883)14-May-11 8.00 45,455 454,553 85,787 131,242 275,127 0 (143,885)15-May-11 8.00 45,45 454,537 85,787 131,241 275,127 0 (143,886)16-May-11 8.00 45,453 454,527 85,787 131,240 275,127 0 (143,887)17-May-11 8.00 45,451 454,511 85,787 131,238 275,127 0 (143,889)18-May-11 7.00 42,450 424,501 85,787 128,237 275,127 0 (146,890)19-May-11 7.00 42,449 424,486 85,787 128,236 275,127 0 (146,891)20-May-11 7.00 42,447 424,473 85,787 128,234 275,127 0 (146,893)21-May-11 7.00 42,44 424,458 85,787 128,233 275,127 0 (146,894)22-May-11 6.00 39,446 394,456 85,787 125,233 275,127 0 (149,894)23-May-11 6.00 39,44 394,442 85,787 125,231 275,127 0 (149,896)24-May-11 6.00 39,443 394,429 85,787 125,230 275,127 0 (149,897)25-May-11 6.00 39,442 394,417 85,787 125,229 275,127 0 (149,898)26-May-11 6.00 39,441 394,409 85,787 125,228 275,127 0 (149,899)27-May-11 6.00 39,44 394,395 85,787 125,227 275,127 0 (149,900)28-May-11 5.00 36,440 364,403 85,787 122,227 275,127 0 (152,900)29-May-11 5.00 36,439 364,392 85,787 122,226 275,127 0 (152,901)30-May-11 5.00 36,438 364,380 85,787 122,225 275,127 0 (152,902)31-May-11 5.00 36,437 364,368 85,787 122,224 275,127 0 (1~2~903)1-Jun-11 5.00 à~~333,633 85,787 ~,-'1!t'~~'~275,127 Ôth fl1~~77)
2-Jun-11 4.00 31,122 311,221 85,787 116,909 275,127 0 (158,218)3-Jun-11 4.00 31,120 311,205 85,787 116,907 275,127 0 (158,220)4-un-11 4.00 31,119 311,188 85,787 116,906 275,127 0 (158,221)5-Jun-11 4.00 31,118 311,176 85,787 116,905 275,127 0 (158,222)6-Jun-11 4.00 31,116 311,159 85,787 116,903 275,127 0 (158,224)7-Jun-11 4.00 31,114 311,142 85,787 116,901 275,127 0 (158,226)8-Jun-11 4.00 31,113 311,125 85,787 116,900 275,127 0 (158,227)9-Jun-11 3.00 28,873 288,730 85,787 114,660 275,127 0 (160,467)10-Jun-11 3.00 28,872 288,716 85,787 114,659 275,27 0 (160,468)11-Jun-11 3.00 28,870 288,701 85,787 114,657 275,127 0 (160,470)12-Jun-11 3.00 28,869 288,691 85,787 114,656 275,127 0 (160,471)13-un-11 3.00 28,868 288,677 85,787 114,655 275,127 0 (160,472)14-un-11 3.00 28,866 288,662 85,787 114,653 275,127 0 (160,474)15-Jun-11 2.00 26,628 266,282 85,787 112,415 275,127 0 (162,712)
Design Low Growth Base Price FY 11 LDC
16-Jun-11 2.00 26,627 266,269 85,787 112,414 275,127 0 (162,713)
17-Jun-11 2.00 26,626 266,256 85,787 112,413 275,127 0 (162,714)
18-Jun-11 2.00 26,624 266,244 85,787 112,411 275,127 0 (162,716)
19-Jun-11 2.00 26,624 266,236 85,787 112,411 275,127 0 (162,716)
20-Jun-11 2.00 26,622 266,224 85,787 112,409 275,127 0 (162,718)
21-Jun-11 2.00 26,621 266,211 85,787 112,408 275,127 0 (162,719)
22-Jun-11 2.00 26,620 266,203 85,787 112,407 275,127 0 (162,720)
23-un-11 1.00 24,384 243,837 85,787 110,171 275,127 0 (164,956)
24-Jun-11 1.00 24,383 243,827 85,787 110,170 275,127 0 (164,957)
25-Jun-11 1.00 24,382 243,821 85,787 110,169 275,127 0 (164,958)
26-Jun-11 1.00 24,381 243,810 85,787 110,168 275,27 0 (164,959)
27-Jun-11 22,145 221,455 85,787 107,932 275,127 0 (167,195)
28-Jun-11 22,145 221,447 85,787 107,932 275,127 0 (167,195)
29-Jun-11 22,144 221,442 85,787 107,931 275,127 0 (167,196)
30-Jun-11 22,143 221,434 85,787 107,930 275,127 °(167,197)
1-Jul-11 1.00 23,04 230,476 85,787 108,835 275,127 0 (166,292)
2-Jul-11 21,420 214,197 85,787 107,207 275,127 0 (167,920)
3-Jul-11 21,415 214,150 85,787 107,202 275,127 0 (167,925)
4-Jul-11 21,410 214,103 85,787 107,197 275,127 0 (167,930)
5-Jul-11 21,406 214,056 85,787 107,193 275,127 0 (167,934)
6-Jul-11 21,401 214,009 85,787 107,188 275,127 0 (167,939)
7-Jul-11 21,396 213,962 85,787 107,183 275,127 0 (167,944)
8-Jul-11 21,392 213,919 85,787 107,179 275,127 0 (167,948)
9-Jul-11 21,387 213,872 85,787 107,174 275,127 0 (167,953)
10-Jul-11 21,382 213,825 85,787 107,169 275,127 0 (167,958)
11-Jul-11 21,378 213,778 85,787 107,165 275,127 0 (167,962)
12-Jul-11 21,373 213,730 85,787 107,160 275,127 0 (167,96)
13-Jul-11 21,368 213,684 85,787 107,155 275,127 0 (167,972)
14-Jul-11 21,364 213,637 85,787 107,151 275,127 0 (167,976)
15-Jul-11 21,359 213,589 85,787 107,146 275,127 0 (167,981)
16-Jul-11 21,354 213,542 85,787 107,141 275,127 0 (167,986)
17-Jul-11 21,350 213,495 85,787 107,137 275,127 0 (167,990)
18-ul-11 21,345 213,448 85,787 107,132 275,127 0 (167,995)
19-Jul-11 21,340 213,401 85,787 107,127 275,127 0 (168,000)
20-Jul-11 21,335 213,354 85,787 107,122 275,127 0 (168,005)
21-Jul-11 21,331 213,307 85,787 107,118 275,127 0 (168,009)
22-Jul-11 21,326 213,260 85,787 107,113 275,27 0 (168,014)
23-Jul-11 21,321 213,213 85,787 107,108 275,127 0 (168,019)
24-Jul-11 21,317 213,170 85,787 107,104 275,127 0 (168,023)
25-Jul-11 21,312 213,123 85,787 107,099 275,127 0 (168,028)
26-Jul-11 21,308 213,076 85,787 107,095 275,127 0 (168,032)
27-Jul-11 21,303 213,029 85,787 107,090 275,127 0 (168,037)
28-Jul-11 21,298 212,982 85,787 107,085 275,127 0 (168,042)
29-Jul-11 21,293 212,935 85,787 107,080 275,127 0 (168,047)
30-Jul-11 21,289 212,888 85,787 107,076 275,127 0 (168,051)
31-Jul-11 21,284 212,841 85,787 107,071 275,127 0 (168,056)
1-Aug-11 21,289 212,890 85,787 107,76 275,127 0 (168.~~11
2-Aug-11 21,294 212,938 85,787 107,081 275,127 0 (168,046)
3-Aug-11 21,299 212,991 85,787 107,086 275,127 0 (168,041)
4-Aug-11 21,304 213,040 85,787 107,091 275,127 0 (168,036)
5-Aug-11 21,309 213,089 85,787 107,096 275,127 0 (168,031)
6-Aug-11 21,314 213,138 85,787 107,101 275,127 0 (168,026)
7-Aug-11 21,319 213,191 85,787 107,106 275,127 0 (168,021)
8-Aug-11 21,324 213,240 85,787 107,111 275,127 0 (168,016)
9-Aug-11 21,329 213,289 85,787 107,116 275,127 0 (168,011)
10-Aug-11 21,334 213,338 85,787 107,121 275,127 0 (168,006)
11-Aug-11 21,339 213,386 85,787 107,126 275,127 0 (168,001)
12-Aug-11 21,34 213,439 85,787 107,131 275,127 0 (167,996)
13-Aug-11 1.00 21,349 213,488 85,787 107,136 275,127 0 (167,991)
14-Aug-11 1.00 21,354 213,537 85,787 107,141 275,127 0 (167,986)
15-Aug-11 1.00 21,359 213,586 85,787 107,146 275,127 0 (167,981)
16-Aug-11 1.00 21,364 213,639 85,787 107,151 275,127 0 (167,976)
17-Aug-11 1.00 21,369 213,688 85,787 107,156 275,127 0 (167,971)
18-Aug-11 1.00 21,374 213,737 85,787 107,161 275,127 0 (167,966)
19-Aug-11 1.00 21,379 213,786 85,787 107,166 275,127 0 (167,961)
20-Aug-11 1.00 21,384 213,839 85,787 107,171 275,127 0 (167,956)
21-Aug-11 1.00 21,389 213,887 85,787 107,176 275,127 0 (167,951)
Design Low Growth Base Price FY 11 LDC
22-Aug-11 2.00 21,394 213,936 85,787 107,181 275,127 0 (167,946)23-Aug-11 2.00 21,399 213,985 85,787 107,186 275,127 0 (167,941)
24-Aug-11 3.00 21,403 214,034 85,787 107,190 275,127 0 (167,937)
25-Aug-11 3.00 21,409 214,087 85,787 107,196 275,127 0 (167,931)
26-Aug-11 3.00 21,414 214,136 85,787 107,201 275,127 0 (167,926)
27-Aug-11 3.00 21,418 214,185 85,787 107,205 275,127 0 (167,922)28-Aug-11 3.00 21,423 214,234 85,787 107,210 275,127 0 (167,917)
29-Aug-11 4.00 21,429 214,287 85,787 107,216 275,127 0 (167,911)
30-Aug-11 5.00 21,434 214,335 85,787 107,221 275,127 0 (167,906)
31-Aug-11 6.00 21,438 214,384 85,787 107,225 275,127 0 (167,902)1-Sep-11 6.00 37,242 372,424 85,787 123,029 275,127 0 (152,098)
2-Sep-11 6.00 37,242 372,423 85,787 123,029 275,127 0 (152,098)
3-Sep-11 6.00 37,242 372,416 85,787 123,029 275,127 0 (152,098)
4-Sep-11 7.00 39,756 397,557 85,787 125,543 275,127 0 (149,584)
5-Sep-11 7.00 39,755 397,550 85,787 125,542 275,127 0 (149,585)6-Sep-11 7.00 39,755 397,549 85,787 125,542 275,127 0 (149,585)
7-Sep-11 8.00 42,269 422,690 85,787 128,056 275,127 0 (147,071)8-Sep-11 8.00 42,268 422,682 85,787 128,055 275,127 0 (147,072)
9-Sep-11 8.00 42,267 422,673 85,787 128,054 275,127 0 (147,073)10-Sep-11 8.00 42,267 422,673 85,787 128,054 275,127 0 (147,073)
11-Sep-11 9.00 44,781 447,811 85,787 130,568 275,127 0 (144,559)
12-Sep-11 10.00 47,295 472,949 85,787 133,082 275,127 0 (142,04)13-Sep-11 10.00 47,294 472,941 85,787 133,081 275,127 0 (142,04)
14-Sep-11 10.00 47,294 472,939 85,787 133,081 275,127 0 (142,04)15-Sep-11 10.00 47,293 472,931 85,787 133,080 275,127 0 (142,047)16-Sep-11 11.00 49,807 498,067 85,787 135,594 275,127 0 (139,533)
17-Sep-11 11.00 49,806 498,065 85,787 135,593 275,127 0 (139,534)18-Sep-11 11.00 49,806 498,057 85,787 135,593 275,127 0 (139,534)
19-5ep-11 12.00 52,319 523,191 85,787 138,106 275,127 0 (137,021)20-Sep-11 13.00 54,832 54,325 85,787 140,619 275,127 0 (134,508)
21-Sep-11 13.00 54,832 54,324 85,787 140,619 275,127 0 (134,508)22-Sep-11 13.00 54,831 54,314 85,787 140,618 275,127 0 (134,509)
23-Sep-11 13.00 54,830 548,303 85,787 140,617 275,127 0 (134,510)24-Sep-11 13.00 54,829 54,295 85,787 140,616 275,127 0 (134,511)25-Sep-11 14.00 57,343 573,43 85,787 143,130 275,127 0 (131,997)26-Sep-11 14.00 57,343 573,425 85,787 143,130 275,127 0 (131,997)27-Sep-11 14.00 57,341 573,415 85,787 143,128 275,127 0 (131,999)
28-Sep-11 15.00 59,854 598,545 85,787 145,641 275,127 0 (129,486)29-Sep-11 15.00 59,854 598,54 85,787 145,641 275,127 0 (129,486) .
30-Sep-11 15.00 59,853 598,533 85,787 145,640 275,127 0 (129,487)
Design Low Growth Base Pnce FY 11LOC
LVi CD 1285
Load Duration T1 CD 12209
inMMBTU's nco 5169 INDTOTAL I 85,7871
unless otherwise nCD 2200 LV1fT1lT2 18,663
stated T4CD 64924
..274,3161 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,376 274,376
1-0ct-11 15.00 57,440 574,405 85,787 143,227 274,376 0 (131,149)
2-0ct-11 16.00 60,188 601,884 85,787 145,975 274,376 0 (128,401)
3-0ct-11 16.00 60,201 602,008 85,787 145,988 274,376 0 (128,38)
4-0ct-11 16.00 60,213 602,132 85,787 146,000 274,376 0 (128,376)
5-0ct.11 17.00 62,963 629,634 85,787 148,750 274,376 0 (125,626)
6-ct-11 17.00 62,976 629,765 85,787 148,763 274,376 0 (125,613)
7-0ct-11 17.00 62,989 629,895 85,787 148,776 274,376 0 (125,60)
8-0ct-11 17.00 63,002 630,023 85,787 148,789 274,376 0 (125,587)
9-0ct-11 17.00 63,015 630,153 85,787 148,802 274,376 0 (125,574)
10-0ct-11 18.00 65,769 657,692 85,787 151,556 274,376 0 (122,820)
11-0ct-11 18.00 65,783 657,828 85,787 151,570 274,376 0 (122,806)
12-0ct.11 19.00 68,539 685,386 85,787 154,326 274,376 0 (120,050)
13-Oct-11 19.00 68,553 685,526 85,787 154,340 274,376 0 (120,036)
14-0ct-11 19.00 68,567 685,668 85,787 154,354 274,376 0 (120,022)
15-0ct-11 19.00 68,581 685,810 85,787 154,368 274,376 0 (120,008)
16-0ct-11 19.00 68,594 685,942 85,787 154,381 274,376 0 (119,995)
17-0ct-11 19.00 68,608 686,084 85,787 154,395 274,376 0 (119,981)
18-0ct-11 20.00 71,368 713,684 85,787 157,155 274,376 0 (117,221)
19-0ct-11 20.00 71,383 713,830 85,787 157,170 274,376 0 (117,206)
2G-Oct.11 20.00 71,398 713,978 85,787 157,185 274,376 0 (117,191)
21-0ct-11 21.00 74,160 741,602 85,787 159,947 274,376 0 (114,429)
22-0ct-11 21.00 74,175 741,754 85,787 159,962 274,376 0 (114,414)
23-0ct-11 21.00 74,191 741,908 85,787 159,978 274,376 0 (114,398)
24-0ct-11 22.00 76,955 769,554 85,787 162,742 274,376 0 (111,63)
25-0ct-11 22.00 76,971 769,714 85,787 162,758 274,376 0 (111,618)
26.0ct-11 23.00 79,738 797,379 85,787 165,525 274,376 0 (108,851)
27-0ct-11 23.00 79,754 797,543 85,787 165,541 274,376 0 (108,835)
28-0ct-11 23.00 79,771 797,710 85,787 165,558 274,376 0 (108,818)
29-0ct.11 24.00 82,540 825,399 85,787 168,327 274,376 0 (106,04)
30-0ct-11 24.00 82,557 825,569 85,787 168,34 274,376 0 (106,032)
31-0ct-11 24.00 82,574 825,741 85,787 168,361 274,376 0 (106,015)
1-Nov-11 24.00 135,229 1.~:2~6 85,787 :221¡Q16 274,376 0 (53.3$0)
2-Nov-11 24.00 135,269 1,352,695 85,787 221,056 274,376 0 (53,320)
3-Nov-11 24.00 135,310 1,353,100 85,787 221,097 274,376 0 (53,279)
4-Nov-11 24.00 135,351 1,353,513 85,787 221,138 274,376 0 (53,238)
5-Nov-11 24.00 127,608 1,276,084 85,787 213,395 274,376 0 (60,981)
6-Nov-11 24.00 127,647 1,276,470 85,787 213,434 274,376 0 (60,942)
7-Nov-11 25.00 139,701 1,397,008 85,787 225,488 274,376 0 (48,888)
8-Nov.11 25.00 139,742 1,397,421 85,787 225,529 274,376 0 (48,847)
9-Nov-11 25.00 139,785 1,397,847 85,787 225,572 274,376 0 (48,804)
10-Nov-11 25.00 139,826 1,398,265 85,787 225,613 274,376 0 (48,763)
11.Nov-11 25.00 139,868 1,398,682 85,787 225,655 274,376 0 (48,721)
12.Nov-11 25.00 132,111 1,321,111 85,787 217,898 274,376 0 (56,478)
13-Nov.11 25.00 132,151 1,321,509 85,787 217,938 274,376 0 (56,43)
14-Nov-11 26.00 144,231 1,442,308 85,787 230,018 274,376 0 (44,358)
15-Nov-11 26.00 144,274 1,442,743 85,787 230,061 274,376 0 (44,315)
16-Nov-11 26.00 144,317 1,443,173 85,787 230,104 274,376 0 (44,272)
17-Nov-11 27.00 148,601 1,486,006 85,787 234,388 274,376 0 (39,988)
18-Nov-11 28.00 152,887 1,528,869 85,787 238,674 274,376 0 (35,702)
19-Nov-11 28.00 145,117 1,451,172 85,787 230,904 274,376 0 (43,472)
20-Nov-11 29.00 149,404 1,494,045 85,787 235,191 274,376 0 (39,185)
21-Nov-11 29.00 157,269 1,572,693 85,787 243,056 274,376 0 (31,320)
22-Nov-11 30.00 161,564 1,615,638 85,787 247,351 274,376 0 (27,025)
23-Nov-11 30.00 161,611 1,616,113 85,787 247,398 274,376 0 (26,978)
24-Nov-11 31.00 165,909 1,659,091 85,787 251,696 274,376 0 (22,680)
25.Nov-11 32.00 170,209 1,702,094 85,787 255,996 274,376 0 (18,380)
26.Nov-11 33.00 166,679 1,666,791 85,787 252,466 274,376 0 (21,910)
Design Low Growth Base Pnee FY 12 lDC
27-Nov-11 34.00 170,983 1,709,826 85,787 256,770 274,376 0 (17,606)
28-Nov-11 34.00 178,870 1,788,702 85,787 264,657 274,376 0 (9,719)
29-Nov-11 35.00 183,179 1,831,794 85,787 268,966 274,376 0 (5,410)
JO.Nov-11 36.00 187,491 1,874,906 85,787 273,278 274,376 0 (1,098)
1-Dec.11 37.00 208,923 2,089,234 85,787 294,710 274,376 20,334 0
2.Dec-11 38.00 213,299 2,132,992 85,787 299,086 274,376 24,710 0
3-Dec-11 39.00 211,880 2,118,804 85,787 297,667 274,376 23,291 0
4-Dec-11 40.00 216,259 2,162,592 85,787 302,046 274,376 27,670 0
5-Dec-11 41.00 226,441 2,264,406 85,787 312,228 274,376 37,852 0
6-Dec-11 41.00 226,498 2,264,978 85,787 312,285 274,376 37,909 0
7-Dec-11 42.00 230,884 2,308,842 85,787 316,671 274,376 42,295 0
8-Dec-11 42.00 230,943 2,30,426 85,787 316,730 274,376 42,354 0
9-Dec-11 42.00 231,001 2,310,009 85,787 316,788 274,376 42,412 0
10-Dec-11 43.00 229,583 2,295,832 85,787 315,370 274,376 40,994 0
11-Dec-11 43.00 229,641 2,296,412 85,787 315,428 274,376 41,052 0
12-Dec-11 43.00 235,511 2,355,105 85,787 321,298 274,376 46,922 0
13-Dec-11 43.00 235,570 2,355,700 85,787 321,357 274,376 46,981 0
14-Dec-11 44.00 239,966 2,399,655 85,787 325,753 274,376 51,377 0
15-Dec-11 44.00 240,026 2,400,260 85,787 325,813 274,376 51,437 0
16-Dec-11 44.00 240,087 2,400,873 85,787 325,874 274,376 51,498 0
17-Dec-11 44.00 234,330 2,343,298 85,787 320,117 274,376 45,741 0
18-Dec-11 45.00 238,729 2,387,293 85,787 324,516 274,376 50,140 0
19-Dec.11 45.00 244,610 2,44,105 85,787 330,397 274,376 56,021 0
20-Dec-11 45.00 244,673 2,44,729 85,787 330,460 274,376 56,084 0
21-Dec.11 45.00 244,734 2,447,345 85,787 330,521 274,376 56,145 0
22-Dec-11 46.00 249,141 2,491,410 85,787 334,928 274,376 60,552 0
23-Dec-11 46.00 249,204 2,492,037 85,787 334,991 274,376 60,615 0
24-Dec-11 46.00 243,438 2,43,380 85,787 329,225 274,376 54,849 0
25-Dec-11 47.00 247,848 2,478,483 85,787 333,635 274,376 59,259 0
26-Dec-11 47.00 253,742 2,537,419 85,787 339,529 274,376 65,153 0
27-Dec-11 47.00 253,806 2,538,057 85,787 339,593 274,376 65,217 0
28-Dec-11 47.00 253,869 2,538,695 85,787 339,656 274,376 65,280 0
29-Dec-11 48.00 258,287 2,582,867 85,787 34,074 274,376 69,698 0
3G-Dec-11 48.00 258,352 2,583,515 85,787 34,139 274,376 69,763 0
31-Dec-11 48.00 252,578 2,525,778 85,787 338,365 274,376 63,989 0
1-Jan-12 48.00 249,252 2,492,523 85,787 335,039 274,376 60,663 0
2-Jan-12 48.00 254,218 2,542,183 85,787 340,005 274,376 65,629 0
3-Jan-12 49.00 258,153 2,581,528 85,787 343,940 274,376 69,564 0
4-an-12 49.00 258,184 2,581,84 85,787 343,971 274,376 69,595 0
5-Jan-12 50.00 262,120 2,621,199 85,787 347,907 274,376 73,531 0
6-Jan-12 51.00 266,057 2,66,567 85,787 351,84 274,376 77,468 0
7-Jan-12 51.0 261,149 2,611,485 85,787 346,936 274,376 72,560 0
8-an-12 52.00 265,086 2,650,861 85,787 350,873 274,376 76,497 0
9-Jan-12 52.00 270,058 2,700,580 85,787 355,845 274,376 81,469 0
10-Jan-12 53.00 273,998 2,739,984 85,787 359,785 274,376 85,409 0
11-Jan-12 53.00 274,031 2,740,307 85,787 359,818 274,376 85,442 0
12-Jan-12 54.00 277,972 2,779,716 85,787 363,759 274,376 89,383 0
13-an-12 55.00 281,913 2,819,135 85,787 367,700 274,376 93,324 0
14-Jan-12 76.00 3,640,492 85,787 449,836 274,376
15-Jan-12 81.0 3,836,425 85,787 ..~2Ø;274,376
16-Jan-12 71.00 368,046 3,680,465 85,787 453,833 274,376 179,457 0
17-Jan-12 75.00 360,268 3,602,677 85,787 446,055 274,376 171,679 0
18-an-12 70.00 340,753 3,407,526 85,787 426,540 274,376 152,164 0
19-an-12 55.00 282,113 2,821,133 85,787 367,900 274,376 93,524 0
20-Jan-12 54.00 278,234 2,782,341 85,787 364,021 274,376 89,645 0
21-Jan-12 53.00 269,406 2,694,062 85,787 355,193 274,376 80,817 0
22-Jan-12 53.00 269,439 2,694,387 85,787 355,226 274,376 80,850 0
23-an-12 52.00 270,505 2,705,054 85,787 356,292 274,376 81,916 0
24-an-12 52.00 270,537 2,705,372 85,787 356,324 274,376 81,948 0
25-an-12 51.0 266,654 2,666,543 85,787 352,441 274,376 78,065 0
26-Jan-12 51.0 266,686 2,666,856 85,787 352,473 274,376 78,097 0
27-Jan-12 50.00 262,801 2,628,012 85,787 348,588 274,376 74,212 0
28-Jan-12 49.00 253,965 2,539,650 85,787 339,752 274,376 65,376 0
29-Jan-12 49.00 253,995 2,539,948 85,787 339,782 274,376 65,406 0
30-Jan-12 49.00 258,978 2,589,776 85,787 34,765 274,376 70,389 0
31.Jan.12 49.00 2,590,080 85,787 34,795 274,376
1-Feb-12 48.00 2,507,777 85,787 'i~;Ø¡~"274,376
Design Low Growth Base Price FY 1a LOC
2-Feb-12 48.00 250,803 2,508,032 85,787 336,590 274,376 62,214 0
3-Feb-12 48.00 250,829 2,508,288 85,787 336,616 274,376 62,240 0
4-Feb-12 47.00 247,226 2,472,260 85,787 333,013 274,376 58,637 0
5-Feb-12 47.00 247,251 2,472,512 85,787 333,038 274,376 58,662 0
6.Feb-12 47.00 228,876 2,288,763 85,787 314,663 274,376 40,287 0
7-Feb-12 46.00 225,918 2,259,182 85,787 311,705 274,376 37,329 0
8-Feb-12 46.00 225,942 2,259,419 85,787 311,729 274,376 37,353 0
9-Feb-12 46.00 225,965 2,259,649 85,787 311,752 274,376 37,376 0
1G-Feb-12 45.00 223,039 2,230,387 85,787 308,826 274,376 34,450 0
11-Feb-12 44.00 211,879 2,118,786 85,787 297,666 274,376 23,290 0
12-Feb-12 44.00 211,900 2,119,001 85,787 297,687 274,376 23,311 0
13-Feb-12 43.00 209,263 2,092,634 85,787 295,050 274,376 20,674 0
14-Feb-12 43.00 209,285 2,092,853 85,787 295,072 274,376 20,696 0
15-Feb-12 42.00 206,679 2,066,795 85,787 292,466 274,376 18,090 0
16-Feb-12 42.00 199,145 1,991,453 85,787 284,932 274,376 10,556 0
17-Feb-12 41.00 196,863 1,968,628 85,787 282,650 274,376 8,274 0
18-Feb-12 41.00 196,883 1,968,829 85,787 282,670 274,376 8,294 0
19-Feb-12 40.00 194,599 1,945,992 85,787 280,386 274,376 6,010 0
20-Feb-12 40.00 194,619 1,946,190 85,787 280,406 274,376 6,030 0
21-Feb-12 39.00 192,335 1,923,351 85,787 278,122 274,376 3,746 0
22-Feb-12 39.00 192,355 1,923,553 85,787 278,142 274,376 3,766 0
23-Feb-12 38.00 190,070 1,900,702 85,787 275,857 274,376 1,481 0
24-Feb-12 38.00 190,090 1,900,901 85,787 275,877 274,376 1,501 0
25-Feb-12 37.00 187,805 1,878,049 85,787 273,592 274,376 0 (784)
26-Feb-12 37.00 187,823 1,878,234 85,787 273,610 274,376 0 (766)
27-Feb-12 36.00 185,537 1,855,375 85,787 271,324 274,376 0 (3,052)
28-Feb-12 36.00 185,556 1,855,563 85,787 271,343 274,376 0 (3,033)
29-Feb-12 36.00 185,575 1,855,752 85,787 271,362 274,376 0 (3,014)
1-Mar.12 36.00 177,426 1,774,263 85,787 263,213 274,376 0 (11,163)
2-Mar-12 36.00 177,445 1,774,450 85,787 263,232 274,376 0 (11,144)
3-Mar-12 35.00 172,989 1,729,886 85,787 258,776 274,376 0 (15,600)
4-Mar-12 35.00 173,008 1,730,084 85,787 258,795 274,376 0 (15,581)
5-Mar-12 35.00 173,027 1,730,266 85,787 258,814 274,376 0 (15,562)
6-Mar.12 35.00 173,044 1,730,44 85,787 258,831 274,376 0 (15,54)
7-Mar-12 34.00 168,586 1,685,857 85,787 254,373 274,376 0 (20,003)
8-Mar-12 34.00 168,603 1,686,034 85,787 254,390 274,376 0 (19,986)
9-Mar-12 34.00 168,621 1,686,207 85,787 254,408 274,376 0 (19,968)
10-Mar-12 34.00 168,639 1,686,388 85,787 254,426 274,376 0 (19,950)
11-Mar-12 33.00 164,178 1,641,777 85,787 249,965 274,376 0 (24,411)
12-Mar-12 33.00 164,196 1,641,963 85,787 249,983 274,376 0 (24,393)
13-Mar-12 33.00 164,214 1,642,135 85,787 250,001 274,376 0 (24,375)
14-Mar-12 32.00 159,751 1,597,506 85,787 245,538 274,376 0 (28,838)
15-Mar-12 32.00 159,767 1,597,670 85,787 245,554 274,376 0 (28,822)
16-Mar-12 32.00 159,784 1,597,841 85,787 245,571 274,376 0 (28,805)
17-Mar-12 31.00 155,319 1,553,194 85,787 241,106 274,376 0 (33,270)
18-Mar-12 31.00 155,335 1,553,353 85,787 241,122 274,376 0 (33,254)
19-Mar-12 31.00 155,352 1,553,517 85,787 241,139 274,376 0 (33,237)
20-Mar-12 30.00 150,887 1,508,866 85,787 236,674 274,376 0 (37,702)
21-Mar-12 30.00 150,902 1,509,021 85,787 236,689 274,376 0 (37,687)
22-Mar-12 30.00 150,918 1,509,183 85,787 236,705 274,376 0 (37,671)
23-Mar-12 29.00 146,450 1,464,498 85,787 232,237 274,376 0 (42,139)
24-Mar-12 29.00 146,465 1,464,652 85,787 232,252 274,376 0 (42,124)
25-Mar-12 29.00 146,480 1,464,803 85,787 232,267 274,376 0 (42,109)
26-Mar-12 28.00 142,010 1,420,100 85,787 227,797 274,376 0 (46,579)
27-Mar-12 28.00 142,025 1,420,249 85,787 227,812 274,376 0 (46,564)
28-Mar-12 28.00 142,041 1,420,412 85,787 227,828 274,376 0 (46,548)
29-Mar.12 27.00 137,569 1,375,691 85,787 223,356 274,376 0 (51,020)
30-Mar-12 26.00 133,096 1,330,963 85,787 218,883 274,376 0 (55,493)
31-Mar-12 26.00 133,110 1,331,100 85,787 218,897 274,376 0
1-Apr-12 23.00 "1~*Øp5 1,110,553 85,787 1l11.+'274,376
2-Apr-12 22.00 107,200 1,072,002 85,787 192,987 274,376
3-Apr-12 20.00 99,503 995,035 85,787 185,290 274,376 (89,086)
4-Apr-12 20.00 99,491 994,906 85,787 185,278 274,376 (89,098)
5-Apr-12 18.00 91,798 917,984 85,787 177,585 274,376 (96,791)
6-Apr-12 17.00 87,947 879,468 85,787 173,734 274,376 (100,642)
7.Apr-12 16.00 84,097 840,973 85,787 169,884 274,376 (104,492)
8-Apr-12 16.00 84,086 840,864 85,787 169,873 274,376 (104,503)
Design Low Growth Base Price FY 11 LDC
9-Apr-12 15.00 80,238 802,376 85,787 166,025 274,376 0 (108,351)10-Apr-12 14.00 76,391 763,905 85,787 162,178 274,376 0 (112,198)11-Apr-12 14.00 76,381 763,810 85,787 162,168 274,376 0 (112,208)12-Apr-12 14.00 76,371 763,713 85,787 162,158 274,376 0 (112,218)13-Apr-12 14.00 76,362 763,625 85,787 162,149 274,376 0 (112,227)14-Apr-12 13.00 72,517 725,172 85,787 158,304 274,376 0 (116,072)15-Apr-12 13.00 72,509 725,090 85,787 158,296 274,376 0 (116,080)16-Apr-12 13.00 72,500 724,999 85,787 158,287 274,376 0 (116,089)17-Apr-12 13.00 72,491 724,908 85,787 158,278 274,376 0 (116,098)18-Apr-12 12.00 68,649 686,487 85,787 154,436 274,376 0 (119,94)19-Apr-12 12.00 68,640 686,403 85,787 154,427 274,376 0 (119,949)2G-Apr-12 12.00 68,632 686,317 85,787 154,419 274,376 0 (119,957)21-Apr-12 12.00 68,624 686,240 85,787 154,411 274,376 0 (119,965)22-Apr-12 12.00 68,615 686,154 85,787 154,402 274,376 0 (119,974)23-Apr-12 12.00 68,607 686,067 85,787 154,394 274,376 0 (119,982)24-Apr-12 12.00 68,599 685,989 85,787 154,386 274,376 0 (119,990)25-Apr-12 12.00 68,590 685,904 85,787 154,377 274,376 0 (119,999)26-Apr-12 12.00 68,583 685,826 85,787 154,370 274,376 0 (120,006)27-Apr-12 11.00 64,745 647,452 85,787 150,532 274,376 0 (123,84)28-Apr-12 11.00 64,737 647,369 85,787 150,524 274,376 0 (123,852)29-Apr-12 11.00 64,730 647,297 85,787 150,517 274,376 0 (123,859)30-Apr-12 11.00 64,722 647,217 85,787 150,509 274,376 0 (123,867)1-May-12 11.00 55,622 556,220 85,787 141,40 274,376 0 (132,967)2-May-12 11.00 55,620 556,197 85,787 141,407 274,376 0 (132,969)3-May-12 10.00 52,552 525,517 85,787 138,339 274,376 0 (136,037)4-May-12 10.00 52,550 525,496 85,787 138,337 274,376 0 (136,039)5-May-12 10.00 52,54 525,480 85,787 138,335 274,376 0 (136,041)6-May-12 10.00 52,546 525,458 85,787 138,333 274,376 0 (136,043)7-May-12 10.00 52,54 525,442 85,787 138,331 274,376 0 (136,04)8-May-12 9.00 49,477 494,766 85,787 135,264 274,376 0 (139,112)9-May-12 9.00 49,475 494,752 85,787 135,262 274,376 0 (139,114)10-May-12 9.00 49,473 494,732 85,787 135,260 274,376 0 (139,116)11-May-12 9.00 49,472 494,718 85,787 135,259 274,376 0 (139,117)12-May-12 9.00 49,470 494,697 85,787 135,257 274,376 0 (139,119)13-May-12 8.00 46,404 46,036 85,787 132,191 274,376 0 (142,185)14-May-12 8.00 46,402 46,018 85,787 132,189 274,376 0 (142,187)15-May-12 8.00 46,400 464,005 85,787 132,187 274,376 0 (142,189)16-May-12 8.00 46,399 463,988 85,787 132,186 274,376 0 (142,190)17-May-12 8.00 46,397 463,975 85,787 132,184 274,376 0 (142,192)18-May-12 7.00 43,332 433,317 85,787 129,119 274,376 0 (145,257)19-May-12 7.00 43,331 433,306 85,787 129,118 274,376 0 (145,258)20-May-12 7.00 43,329 433,289 85,787 129,116 274,376 0 (145,260)21-May-12 7.00 43,328 433,277 85,787 129,115 274,376 0 (145,261)22-May-12 6.00 40,263 402,627 85,787 126,050 274,376 0 (148,326)23-May-12 6.00 40,262 402,618 85,787 126,04 274,376 0 (148,327)24-May-12 6.00 40,260 402,602 85,787 126,047 274,376 0 (148,329)25-May-12 6.00 40,259 402,592 85,787 126,046 274,376 0 (148,330)26-May-12 6.00 40,258 402,577 85,787 126,045 274,376 0 (148,331)27-May-12 6.00 40,257 402,567 85,787 126,044 274,376 0 (148,332)28-May-12 5.00 37,193 371,928 85,787 122,980 274,376 0 (151,396)29-May-12 5.00 37,192 371,919 85,787 122,979 274,376 0 (151,397)30-May-12 5.00 37,191 371,906 85,787 122,978 274,376 0 (151,398)31-May-12 5.00 37,190 371,897 85,787 122,977 274,376 0 (1.51r3!9)1-Jun-12 5.00 J4,eS3 340,531 85,787 ~ill¡~274,376 0 (~S4,.2-Jun-12 4.00 31,762 317,624 85,787 117,549 274,376 0 (156,827)3-Jun-12 4.00 31,761 317,610 85,787 117,54 274,376 0 (156,828)4-un-12 4.00 31,760 317,596 85,787 117,547 274,376 0 (156,829)5.Jun-12 4.00 31,758 317,582 85,787 117,545 274,376 0 (156,831)6-Jun-12 4.00 31,756 317,564 85,787 117,54 274,376 0 (156,833)7-Jun-12 4.00 31,755 317,549 85,787 117,542 274,376 0 (156,834)8-Jun-12 4.00 31,754 317,536 85,787 117,541 274,376 0 (156,835)9-Jun-12 3.00 29,465 294,646 85,787 115,252 274,376 0 (159,124)10-Jun-12 3.00 29,463 294,634 85,787 115,250 274,376 0 (159,126)11-Jun-12 3.00 29,462 294,622 85,787 115,249 274,376 0 (159,127)12-Jun-12 3.00 29,461 294,607 85,787 115,248 274,376 0 (159,128)13-Jun-12 3.00 29,459 294,595 85,787 115,246 274,376 0 (159,130)14-Jun-12 3.00 29,458 294,583 85,787 115,245 274,376 0 (159,131)
Design Low Growth Base Pnce FY 1i LDC
15-un-12 2.00 27,171 271,713 85,787 112,958 274,376 0 (161,418)
16-Jun-12 2.00 27,170 271,700 85,787 112,957 274,376 0 (161,419)
17-Jun-12 2.00 27,169 271,690 85,787 112,956 274,376 0 (161,420)
18-Jun-12 2.00 27,168 271,680 85,787 112,955 274,376 0 (161,421)
19-Jun-12 2.00 27,167 271,666 85,787 112,954 274,376 0 (161,422)
20-Jun-12 2.00 27,166 271,657 85,787 112,953 274,376 0 (161,423)
21-Jun-12 2.00 27,165 271,647 85,787 112,952 274,376 0 (161,424)
22-Jun-12 2.00 27,163 271,634 85,787 112,950 274,376 0 (161,426)
23-Jun-12 1.00 24,878 248,783 85,787 110,665 274,376 0 (163,711)
24-Jun-12 1.00 24,878 248,776 85,787 110,665 274,376 0 (163,711)
25-Jun-12 1.00 24,877 248,769 85,787 110,664 274,376 0 (163,712)
26-un-12 1.00 24,876 248,757 85,787 110,663 274,376 0 (163,713)
27-Jun-12 22,592 225,918 85,787 108,379 274,376 0 (165,997)
28-Jun-12 22,591 225,913 85,787 108,378 274,376 0 (165,998)
29-Jun.12 22,590 225,904 85,787 108,377 274,376 0 (165,999)
30-Jun-12 22,590 225,899 85,787 108,377 274,376 0 (165,999)
1-Jul-12 1.00 23,516 235,163 85,787 109,303 274,376 0 (165,073)
2-Jul-12 21,852 218,519 85,787 107,639 274,376 0 (166,737)
3-Jul-12 21,847 218,471 85,787 107,634 274,376 0 (166,742)
4-ul-12 21,843 218,427 85,787 107,630 274,376 0 (166,746)
5-Jul-12 21,838 218,379 85,787 107,625 274,376 0 (166,751)
6-Jul-12 21,833 218,331 85,787 107,620 274,376 0 (166,756)
7-Jul-12 21,829 218,287 85,787 107,616 274,376 0 (166,760)
8-Jul-12 21,824 218,239 85,787 107,611 274,376 0 (166,765)
9-Jul-12 21,819 218,191 85,787 107,606 274,376 0 (166,770)
10-Jul-12 21,815 218,146 85,787 107,602 274,376 0 (166,774)
11-Jul-12 21,810 218,098 85,787 107,597 274,376 0 (166,779)
12-Jul-12 21,805 218,054 85,787 107,592 274,376 0 (166,784)
13-Jul-12 21,801 218,006 85,787 107,588 274,376 0 (166,788)
14-ul-12 21,796 217,958 85,787 107,583 274,376 0 (166,793)
15-Jul-12 21,791 217,914 85,787 107,578 274,376 0 (166,798)
16-Jul.12 21,787 217,866 85,787 107,574 274,376 0 (166,802)
17-Jul.12 21,782 217,821 85,787 107,569 274,376 0 (166,807)
18-Jul-12 21,777 217,773 85,787 107,564 274,376 0 (166,812)
19-ul-12 21,773 217,726 85,787 107,560 274,376 0 (166,816)
20-Jul.12 21,768 217,681 85,787 107,555 274,376 0 (166,821)
21-Jul-12 21,763 217,633 85,787 107,550 274,376 0 (166,826)
22-Jul-12 21,759 217,589 85,787 107,546 274,376 0 (166,830)
23-Jul-12 21,754 217,541 85,787 107,541 274,376 0 (166,835)
24-ul-12 21,749 217,493 85,787 107,536 274,376 0 (166,840)
25-Jul-12 21,745 217,449 85,787 107,532 274,376 0 (166,84)
26-Jul-12 21,740 217,401 85,787 107,527 274,376 0 (166,849)
27-Jul-12 21,735 217,352 85,787 107,522 274,376 0 (166,854)
28-Jul-12 21,731 217,308 85,787 107,518 274,376 0 (166,858)
29-Jul.12 21,726 217,260 85,787 107,513 274,376 0 (166,883)
30-Jul-12 21,722 217,216 85,787 107,509 274,376 0 (166,867)
31-Jul-12 21,717 217,168 85,787 107,504 274,376 0 (1~~~7~)
1-Aug-12 21¡72~217,220 85,787 107,50 274,376 .0 f1~je&i)
2-Aug-12 21,727 217,268 85,787 107,514 274,376 0 (166,862)
3-Aug-12 21,732 217,320 85,787 107,519 274,376 0 (166,857)
4-Aug-12 21,737 217,372 85,787 107,524 274,376 0 (166,852)
5-Aug-12 21,742 217,423 85,787 107,529 274,376 0 (166,847)
6-Aug-12 21,747 217,472 85,787 107,534 274,376 0 (166,842)
7-Aug-12 21,752 217,523 85,787 107,539 274,376 0 (166,837)
8-Aug-12 21,757 217,575 85,787 107,54 274,376 0 (166,832)
9.Aug-12 21,762 217,623 85,787 107,549 274,376 0 (166,827)
10-Aug-12 21,767 217,675 85,787 107,554 274,376 0 (166,822)
11-Aug-12 21,773 217,727 85,787 107,560 274,376 0 (166,816)
12-Aug-12 21,778 217,779 85,787 107,565 274,376 0 (166,811)
13-Aug-12 1.00 21,783 217,827 85,787 107,570 274,376 0 (166,806)
14-Aug-12 1.00 21,788 217,879 85,787 107,575 274,376 0 (166,801)
15-Aug-12 1.00 21,793 217,930 85,787 107,580 274,376 0 (166,796)
16-Aug-12 1.00 21,798 217,979 85,787 107,585 274,376 0 (166,791)
17-Aug-12 1.00 21,803 218,030 85,787 107,590 274,376 0 (166,786)
18-Aug-12 1.00 21,808 218,082 85,787 107,595 274,376 0 (166,781)
19-Aug-12 1.00 21,813 218,130 85,787 107,600 274,376 0 (166,776)
20-Aug-12 1.00 21,818 218,182 85,787 107,605 274,376 0 (166,771)
Design Low Growth Base Price FY 1i LDC
21-Aug-12 1.00 21,823 218,234 85,787 107,610 274,376 0 (166,766)
22-Aug-12 2.00 21,829 218,286 85,787 107,616 274,376 0 (166,760)
23-Aug-12 2.00 21,833 218,334 85,787 107,620 274,376 0 (166,756)
24-Aug-12 3.00 21,839 218,386 85,787 107,626 274,376 0 (166,750)
25-Aug-12 3.00 21,84 218,437 85,787 107,631 274,376 0 (166,745)
26-Aug-12 3.00 21,849 218,486 85,787 107,636 274,376 0 (166,740)
27-Aug-12 3.00 21,854 218,537 85,787 107,641 274,376 0 (166,735)
28-Aug-12 3.00 21,859 218,589 85,787 107,646 274,376 0 (166,730)
29-Aug-12 4.00 21,864 218,641 85,787 107,651 274,376 0 (166,725)
30-Aug-12 5.00 21,869 218,689 85,787 107,656 274,376 0 (166,720)31-Aug-12 6.00 21,874 218,741 85,787 107,661 274,376 0 (166,715)
1-Sep-12 6.00 38,031 380,305 85,787 123.818 274,376 0 (150.558)2-Sep-12 6.00 38,030 380,297 85,787 123,817 274,376 0 (150,559)3-Sep-12 6.00 38,029 380,29 85,787 123,816 274,376 0 (150,560)
4-Sep-12 7.00 40,600 406,002 85,787 126,387 274,376 0 (147,989)5-Sep-12 7.00 40,600 405,999 85,787 126,387 274,376 0 (147,989)
6-Sep-12 7.00 40,599 405,990 85,787 126,386 274,376 0 (147,990)7-Sep-12 8.00 43,170 431,697 85,787 128,957 274,376 0 (145,419)
8-Sep-12 8.00 43,169 431,693 85,787 128,956 274,376 0 (145,420)
9-Sep-12 8.00 43,168 431,683 85,787 128,955 274,376 0 (145,421)10-5ep-12 8.00 43,168 431,681 85,787 128,955 274,376 0 (145,421)
11-Sep-12 9.00 45,739 457,386 85,787 131,526 274,376 0 (142,850)12-Sep-12 10.00 48,308 483,084 85,787 134,095 274,376 0 (140,281)13-Sep-12 10.00 48,308 483,080 85,787 134,095 274,376 0 (140,281)
14-Sep-12 10.00 48,308 483,077 85,787 134,095 274,376 0 (140,281)15-Sep-12 10.00 48,307 483,073 85,787 134,094 274,376 0 (140,282)
16-Sep-12 11.00 50,877 508,769 85,787 136,664 274,376 0 (137,712)17-Sep-12 11.00 50,877 508,766 85,787 136,66 274,376 0 (137,712)18-Sep-12 11.00 50,876 508,762 85,787 136,663 274,376 0 (137,713)19-5ep-12 12.00 53,446 534,46 85,787 139,233 274,376 0 (135,143)2G-Sep-12 13.00 56,016 560,158 85,787 141,803 274,376 0 (132,573)
21-Sep-12 13.00 56,015 560,155 85,787 141,802 274,376 0 (132,574)22-Sep-12 13.00 56,014 560,142 85,787 141,801 274,376 0 (132,575)
23-Sep-12 13.00 56,014 560,137 85,787 141,801 274,376 0 (132,575)24-Sep-12 13.00 56,013 560,132 85,787 141,800 274,376 0 (132,576)
25-Sep-12 14.00 58,583 585,834 85,787 144,370 274,376 0 (130,006)26-Sep-12 14.00 58,582 585,820 85,787 144,369 274,376 0 (130,007)
27-Sep-12 14.00 58,581 585,815 85,787 144,368 274,376 0 (130,008)28-Sep-12 15.00 61,151 611,513 85,787 146,938 274,376 0 (127,438)
29-Sep-12 15.00 61,150 611,501 85,787 146,937 274,376 0 (127,439)30-Sep-12 15.00 61,150 611,496 85,787 146,937 #REF!0 (127,439)
TOTAL 7810 41,177,371 411,773,714 31,398,042 72,575,413 5,059,063 -32,905,266
MAX DAILY 81 383,642 3,836,425 85,787 469,429 195,053 0
MIN DAILY 0 21,717 217,168 85,787 107,504 0 -166,872
AVGDAILY 21 112,506 1,125,065 85,787 198,293 13,823 -89,905
Design Low Growth Base Price FY 13 LDC
LVi CD 1285
Load Duration T1 CD 12209
inMMBTU's nco 5169 INDTOTAL I 85,7871
unleSs othrwise nco 2200 LVll1lT2 18,663
stted T4CD 64924
273,6251 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
273,625 273,625
1-0ct-12 15.00 58,341 583,411 85,787 144,128 273,625 0 (129,497)
2-0ct-12 16.00 61,147 611,475 85,787 146,934 273,625 0 (126,691)
3-0ct-12 16.00 61,159 611,590 85,787 146,946 273,625 0 (126,679)4-0ct.12 16.00 61,171 611,705 85,787 146,958 273,625 0 (126,667)5-ct-12 17.00 63,979 639,792 85,787 149,766 273,625 0 (123,859)
6-0ct-12 17.00 63,991 639,913 85,787 149,778 273,625 0 (123,847)
7-0ct-12 17.00 64,003 640,034 85,787 149,790 273,625 0 (123,835)
8-0ct-12 17.00 64,016 640,161 85,787 149,803 273,625 0 (123,822)
9-0ct-12 17.00 64,028 640,282 85,787 149,815 273,625 0 (123,810)
10-0ct-12 18.00 66,840 668,396 85,787 152,627 273,625 0 (120,998)1'-0ct-'2 18.00 66,853 668,529 85,787 152,640 273,625 0 (120,985)
12-0ct-12 19.00 69,666 696,661 85,787 155,453 273,625 0 (118,172)13-ct.12 19.00 69,679 696,793 85,787 155,466 273,625 0 (118,159)14-ct-12 19.00 69,693 696,933 85,787 155,480 273,625 0 (118,145)
15-0ct-12 19.00 69,707 697,065 85,787 155,494 273,625 0 (118,131)
16-Dct-12 19.00 69,720 697,196 85,787 155,507 273,625 0 (118,118)
17-0ct-12 19.00 69,733 697,328 85,787 155,520 273,625 0 (118,105)
18-0ct-12 20.00 72,551 725,507 85,787 158,338 273,625 0 (115,287)
19-0ct-12 20.00 72,564 725,645 85,787 158,351 273,625 0 (115,274)
20-0ct-12 20.00 72,578 725,782 85,787 158,365 273,625 0 (115,260)
21-Dct-12 21.00 75,398 753,984 85,787 161,185 273,625 0 (112,44)
22-0ct.12 21.00 75,413 754,128 85,787 161,200 273,625 0 (112,425)23-0ct-12 21.00 75,427 754,272 85,787 161,214 273,625 0 (112,411)
24-0ct-12 22.00 78,250 782,495 85,787 164,037 273,625 0 (109,588)25-0ct-12 22.00 78,264 782,645 85,787 164,051 273,625 0 (109,574)
26-0ct-12 23.00 81,088 810,879 85,787 166,875 273,625 0 (106,750)
27-0ct-12 23.00 81,104 811,042 85,787 166,891 273,625 0 (106,734)
28-0ct-12 23.00 81,120 811,197 85,787 166,907 273,625 0 (106,718)
29-0ct-12 24.00 83,945 839,454 85,787 169,732 273,625 0 (103,893)
30-0ct-12 24.00 83,962 839,623 85,787 169,749 273,625 0 (103,876)
31-0ct-12 24.00 83,978 839,784 85,787 169,765 273,625 0 (103,860)
1-Nov-12 24.00 137,858 1,378,582 85,787 223,645 273,625 0 (49,98)
2-Nov-12 24.00 137,898 1,378,979 85,787 223,685 273,625 0 (49,94)
3.Nov-12 24.00 130,009 1,300,090 85,787 215,796 273,625 0 (57,829)
4-Nov-12 24.00 130,047 1,300,472 85,787 215,834 273,625 0 (57,791)
5-Nov-12 24.00 138,019 1,380,189 85,787 223,806 273,625 0 (49,819)
6-Nov-12 24.00 138,059 1,380,590 85,787 223,846 273,625 0 (49,779)
7-Nov-12 25.00 142,409 1,424,090 85,787 228,196 273,625 0 (45,429)
8.Nov-12 25.00 142,451 1,424,507 85,787 228,238 273,625 0 (45,387)
9-Nov-12 25.00 142,492 1,424,925 85,787 228,279 273,625 0 (45,346)
10-Nov-12 25.00 134,588 1,345,882 85,787 220,375 273,625 0 (53,250)
1'-Nov-12 25.00 134,627 1,346,272 85,787 220,414 273,625 0 (53,211)
12-Nov-12 25.00 142,617 1,426,169 85,787 228,404 273,625 0 (45,221)
13.Nov-12 25.00 142,659 1,426,586 85,787 228,446 273,625 0 (45,179)
14-Nov-12 26.00 147,018 1,470,178 85,787 232,805 273,625 0 (40,820)
15-Nov-12 26.00 147,061 1,470,608 85,787 232,848 273,625 0 (40,777)
16-Nov-12 26.00 147,104 1,471,039 85,787 232,891 273,625 0 (40,734)
17-Nov-12 27.00 143,506 1,435,063 85,787 229,293 273,625 0 (44,332)
18-Nov-12 28.00 147,872 1,478,716 85,787 233,659 273,625 0 (39,966)
19-Nov-12 28.00 155,881 1,558,812 85,787 241,668 273,625 0 (31,957)
20-Nov-12 29.00 160,252 1,602,522 85,787 246,039 273,625 0 (27,586)
21-Nov-12 29.00 160,298 1,602,985 85,787 246,085 273,625 0 (27,540)
22.Nov.12 30.00 164,674 1,646,737 85,787 250,461 273,625 0 (23,164)
23-Nov.12 30.00 164,722 1,647,217 85,787 250,509 273,625 0 (23,116)
24-Nov-12 31.00 161,123 1,611,227 85,787 246,910 273,625 0 (26,715)
25-Nov-12 32.00 165,501 1,655,014 85,787 251,288 273,625 0 (22,337)
26-Nov-12 33.00 177,865 1,778,651 85,787 263,652 273,625 0 (9,973)
Design Low Growth Base Price FY 13 LDC
27-Nov-12 34.00 182,252 1,822,517 85,787 268,039 273,625 0 (5,586)
28-Nov-12 34.00 182,305 1,823,048 85,787 268,092 273,625 0 (5,533)
29.Nov-12 35.00 186,694 1,866,940 85,787 272,481 273,625 0 (1,144)
30-Nov-12 36.00 191,087 1,910,868 85,787 276,874 273,625 3,249 0
1-Dec~12 37.00 207,024 2,070,240 85,787 292,811 273,625 19,186 0
2-Dec-12 38.00 211,481 2,114,806 85,787 297,268 273,625 23,643 0
3-Dec-12 39.00 221,849 2,218,486 85,787 307,636 273,625 34,011 0
4-Dec-12 40.00 226,311 2,263,110 85,787 312,098 273,625 38,473 0
5-Dec-12 41.00 230,776 2,307,763 85,787 316,563 273,625 42,938 0
6-Dec-12 41.00 230,834 2,308,335 85,787 316,621 273,625 42,996 0
7-Dec-12 42.00 235,302 2,353,020 85,787 321,089 273,625 47,464 0
8.Dec-12 42.00 229,44 2,294,438 85,787 315,231 273,625 41,606 0
9-Dec-12 42.00 229,501 2,295,006 85,787 315,288 273,625 41,663 0
10-Dec-12 43.00 239,890 2,398,901 85,787 325,677 273,625 52,052 0
11-Dec-12 43.00 239,950 2,399,496 85,787 325,737 273,625 52,112 0
12-Dec-12 43.00 240,008 2,400,082 85,787 325,795 273,625 52,170 0
13-Dec-12 43.00 240,068 2,400,677 85,787 325,855 273,625 52,230 0
14-Dec-12 44.00 244,545 2,445,453 85,787 330,332 273,625 56,707 0
15-Dec-12 44.00 238,680 2,386,797 85,787 324,467 273,625 50,842 0
16-Dec-12 44.00 238,739 2,387,395 85,787 324,526 273,825 50,901 0
17-Dec-12 44.00 244,728 2,447,275 85,787 330,515 273,625 56,890 0
18-Dec-12 45.00 249,211 2,492,106 85,787 334,998 273,625 61,373 0
19-Dec-12 45.00 249,272 2,492,722 85,787 335,059 273,625 61,434 0
20-Dec-12 45.00 249,333 2,493,330 85,787 335,120 273,625 61,495 0
21-Dec-12 45.00 249,395 2,493,947 85,787 335,182 273,625 61,557 0
22-Dec-12 46.00 247,947 2,479,468 85,787 333,734 273,625 60,109 0
23-Dec-12 46.00 248,008 2,480,081 85,787 333,795 273,625 60,170 0
24-Dec-12 46.00 254,008 2,54,078 85,787 339,795 273,825 66,170 0
25-Dec-12 47.00 258,501 2,585,013 85,787 34,288 273,625 70,663 0
26-Dec-12 47.00 258,565 2,585,651 85,787 34,352 273,625 70,727 0
27.Dec-12 47.00 258,629 2,586,289 85,787 34,416 273,625 70,791 0
28-Dec-12 47.00 258,692 2,586,919 85,787 34,479 273,625 70,854 0
29-Dec-12 48.00 257,244 2,572,445 85,787 34,031 273,625 69,406 0
3G-Dec-12 48.00 257,307 2,573,071 85,787 34,094 273,625 69,469 0
31-Dec-12 48.00 263,320 2,633,200 85,787 349,107 273,625 75,482 0
1-Jan-13 48.00 259,011 2,590,111 85,787 34,798 273,625 71,173 0
2-Jan-13 48.00 259,040 2,590,402 85,787 34,827 273,625 71,202 0
3-Jan-13 49.00 263,048 2,630,480 85,787 348,835 273,625 75,210 0
4-Jan-13 49.00 263,078 2,630,784 85,787 348,865 273,625 75,240 0
5-an-13 50.00 262,056 2,620,556 85,787 347,84 273,625 74,218 0
6-an-13 51.0 266,066 2,660,658 85,787 351,853 273,625 78,228 0
7-Jan-13 51.0 271,129 2,711,288 85,787 356,916 273,625 83,291 0
8-Jan-13 52.00 275,140 2,751,402 85,787 360,927 273,625 87,302 0
9-Jan-13 52.00 275,172 2,751,720 85,787 360,959 273,625 87,334 0
10-Jan-13 53.00 279,186 2,791,855 85,787 364,973 273,625 91,348 0
11-Jan-13 53.00 279,217 2,792,169 85,787 365,004 273,625 91,379 0
12-Jan-13 54.00 278,195 2,781,950 85,787 363,982 273,625 90,357 0
13-an-13 55.00 282,210 2,822,103 85,787 367,997 273,625 94,372 0
14-an-13 76.00 370,934 3,709,34 85,787 456,721 273,625
15-an-13 81.0 3901897 3,908,975 85,787 ..':;Iß!.IIl~273,625
16-an-13 77.00 375,005 3,750,046 85,787 460,792 273,625 187,167 0
17-Jan-13 75.00 367,078 3,670,779 85,787 452,865 273,625 179,240 0
18-an-13 70.00 347,192 3,471,921 85,787 432,979 273,625 159,354 0
19-Jan-13 55.00 282,404 2,824,041 85,787 368,191 273,625 94,566 0
20-Jan-13 54.00 278,449 2,784,494 85,787 36,236 273,625 90,611 0
21-Jan-13 53.00 279,535 2,795,351 85,787 365,322 273,625 91,697 0
22-Jan-13 53.00 279,567 2,795,673 85,787 365,354 273,625 91,729 0
23-Jan-13 52.00 275,612 2,756,119 85,787 361,399 273,625 87,774 0
24-Jan-13 52.00 275,643 2,756,428 85,787 361,430 273,625 87,805 0
25-Jan-13 51.0 271,685 2,716,852 85,787 357,472 273,625 83,847 0
26-Jan-13 51.0 266,672 2,666,725 85,787 352,459 273,625 78,834 0
27-Jan-13 50.00 262,713 2,627,129 85,787 34,500 273,625 74,875 0
28-Jan-13 49.00 263,798 2,637,984 85,787 34,585 273,625 75,960 0
29-Jan-13 49.00 263,828 2,638,280 85,787 349,615 273,625 75,990 0
30-Jan-13 49.00 263,858 2,638,576 85,787 349,64 273,625 76,020 0
31-Jan-13 49.00 263,888 2,638,880 85,787 273,625
1-Feb-13 48.00 Z$S¡jØ.2,555,021 85,787 273,625
Design Low Growt Base Price FY 13 LDC
2-Feb-13 48.00 255,528 2,555,277 85,787 341,315 273,625 67,690 0
3-Feb-13 48.00 255,554 2,555,540 85,787 341,341 273,625 67,716 0
4.Feb.13 47.00 251,884 2,518,84 85,787 337,671 273,625 64,046 0
5-Feb-13 47.00 251,910 2,519,096 85,787 337,697 273,625 64,072 0
6-Feb-13 47.00 233,187 2,331,874 85,787 318,974 273,625 45,349 0
7.Feb-13 46.00 230,175 2,301,745 85,787 315,962 273,625 42,337 0
8-Feb-13 46.00 230,198 2,301,983 85,787 315,985 273,625 42,360 0
9-Feb-13 46.00 230,221 2,302,206 85,787 316,008 273,625 42,383 0
10-Feb-13 45.00 227,240 2,272,395 85,787 313,027 273,625 39,402 0
1'-Feb-13 44.00 215,869 2,158,694 85,787 301,656 273,625 28,031 0
12-Feb-13 44.00 215,892 2,158,923 85,787 301,679 273,625 28,054 0
13-Feb-13 43.00 213,205 2,132,048 85,787 298,992 273,625 25,367 0
14-Feb-13 43.00 213,226 2,132,261 85,787 299,013 273,625 25,388 0
15-Feb-13 42.00 210,572 2,105,721 85,787 296,359 273,625 22,734 0
16-Feb-13 42.00 202,894 2,028,943 85,787 288,681 273,625 15,056 0
17-Feb-13 41.00 200,570 2,005,698 85,787 286,357 273,625 12,732 0
18-Feb-13 41.00 200,590 2,005,898 85,787 286,377 273,625 12,752 0
19-Feb-13 40.00 198,264 1,982,640 85,787 284,051 273,625 10,426 0
20.Feb-13 40.00 198,283 1,982,831 85,787 284,070 273,625 10,44 0
21-Feb-13 39.00 195,957 1,959,572 85,787 281,744 273,625 8,119 0
22-Feb-13 39.00 195,977 1,959,767 85,787 281,764 273,625 8,139 0
23.Feb-13 38.00 193,649 1,936,488 85,787 279,436 273,625 5,811 0
24-Feb-13 38.00 193,668 1,936,681 85,787 279,455 273,625 5,830 0
25-Feb-13 37.00 191,340 1,913,401 85,787 277,127 273,625 3,502 0
26-Feb-13 37.00 191,360 1,913,598 85,787 277,147 273,625 3,522 0
27-Feb-13 36.00 189,030 1,890,305 85,787 274,817 273,625 1,192 0
28-Feb-13 36.00 189,049 1,890,493 85,787 274,836 273,625 1,211 0
1-Mar-13 36.00 180,651 1,806,515 85,787 266,438 273,625 0 (7,187
2-Mar-13 36.00 180,669 1,806,693 85,787 266,456 273,625 0 (7,169)
3-Mar-13 35.00 176,123 1,761,232 85,787 261,910 273,625 0 (11,715)
4-Mar-13 35.00 176,141 1,761,412 85,787 261,928 273,625 0 (11,697)
5-Mar-13 35.00 176,159 1,761,586 85,787 261,946 273,625 0 (11,679)
6-Mar-13 35.00 176,176 1,761,763 85,787 261,963 273,625 0 (11,662)
7-Mar-13 34.00 171,628 1,716,280 85,787 257,415 273,625 0 (16,210)
8-Mar-13 34.00 171,645 1,716,448 85,787 257,432 273,625 0 (16,193)
9-Mar-13 34.00 171,662 1,716,621 85,787 257,449 273,625 0 (16,176)
10-Mar-13 34.00 171,679 1,716,794 85,787 257,466 273,625 0 (16,159)
1'-Mar-13 33.00 167,128 1,671,284 85,787 252,915 273,625 0 (20,710)
12-Mar-13 33.00 167,146 1,671,456 85,787 252,933 273,625 0 (20,692)
13-Mar-13 33.00 167,162 1,671,624 85,787 252,949 273,625 0 (20,676)
14-Mar-13 32.00 162,610 1,626,096 85,787 248,397 273,625 0 (25,228)
15-Mar-13 32.00 162,626 1,626,260 85,787 248,413 273,625 0 (25,212)
16-Mar-13 32.00 162,641 1,626,407 85,787 248,428 273,625 0 (25,197)
17-Mar-13 31.00 158,087 1,580,866 85,787 243,874 273,625 0 (29,751)
18-Mar-13 31.00 158,102 1,581,021 85,787 243,889 273,625 0 (29,736)
19-Mar-13 31.00 158,118 1,581,180 85,787 243,905 273,625 0 (29,720)
20-Mar.13 30.00 153,562 1,535,623 85,787 239,34 273,625 0 (34,276)
21-Mar-13 30.00 153,577 1,535,774 85,787 239,364 273,625 0 (34,261)
22-Mar-13 30.00 153,593 1,535,929 85,787 239,380 273,625 0 (34,245)
23-Mar-13 29.00 149,035 1,490,351 85,787 234,822 273,625 0 (38,803)
24-Mar-13 29.00 149,050 1,490,498 85,787 234,837 273,625 0 (38,788)
25-Mar-13 29.00 149,065 1,490,648 85,787 234,852 273,625 0 (38,773)
26-Mar-13 28.00 144,505 1,445,052 85,787 230,292 273,625 0 (43,333)
27-Mar-13 28.00 144,519 1,445,194 85,787 230,306 273,625 0 (43,319)
28-Mar-13 28.00 144,534 1,445,343 85,787 230,321 273,625 0 (43,304)
29-Mar-13 27.00 139,973 1,399,728 85,787 225,760 273,625 0 (47,865)
30-Mar-13 26.00 135,410 1,354,102 85,787 221,197 273,625 0 (52,428)
31-Mar-13 26.00 135,424 1,354,238 85,787 273,625 0
1-Apr-13 23.00 ~~~¡'..jlr0 1,131,842 85,787 273,625
2-Apr-13 22.00 109,251 1,092,512 85,787 195,038 273,625 0 (78,587)
3-Apr-13 20.00 101,402 1,014,015 85,787 187,189 273,625 0 (86,436)
4-Apr-13 20.00 101,390 1,013,898 85,787 187,177 273,625 0 (86,448)
5-Apr-13 18.00 93,543 935,432 85,787 179,330 273,625 0 (94,295)
6-Apr-13 17.00 89,615 896,150 85,787 175,402 273,625 0 (98,223)
7-Apr-13 16.00 85,688 856,879 85,787 171,475 273,625 0 (102,150)
8-Apr-13 16.00 85,677 856,771 85,787 171,464 273,625 0 (102,161)
9-Apr-13 15.00 81,752 817,516 85,787 167,539 273,625 0 (106,086)
Design Low Growth Base Pnee FY 13 LDC
10-Apr-13 14.00 77,827 778,274 85,787 163,614 273,625 0 (110,011)1'-Apr-13 14.00 77,818 778,176 85,787 163,605 273,625 0 (110,020)12-Apr-13 14.00 77,809 778,087 85,787 163,596 273,625 0 (110,029)13-Apr-13 14.00 77,799 777,989 85,787 163,586 273,625 0 (110,039)
14-Apr-13 13.00 73,877 738,772 85,787 159,66 273,625 0 (113,961)15-Apr-13 13.00 73,868 738,68 85,787 159,655 273,625 0 (113,970)16-Apr-13 13.00 73,859 738,589 85,787 159,64 273,625 0 (113,979)
17-Apr-13 13.00 73,850 738,497 85,787 159,637 273,625 0 (113,988)18-Apr-13 12.00 69,931 699,305 85,787 155,718 273,625 0 (117,907)
19-Apr-13 12.00 69,923 699,227 85,787 155,710 273,625 0 (117,915)20-Apr-13 12.00 69,914 699,140 85,787 155,701 273,625 0 (117,924)21-Apr-13 12.00 69,905 699,053 85,787 155,692 273,625 0 (117,933)
22-Apr-13 12.00 69,897 698,968 85,787 155,68 273,625 0 (117,941)23-Apr-13 12.00 69,888 698,881 85,787 155,675 273,625 0 (117,950)24-Apr-13 12.00 69,879 698,795 85,787 155,666 273,625 0 (117,959)
25-Apr-13 12.00 69,871 698,708 85,787 155,658 273,625 0 (117,967)26-Apr-13 12.00 69,862 698,621 85,787 155,649 273,625 0 (117,976)
27-Apr-13 11.00 65,949 659,490 85,787 151,736 273,625 0 (121,889)28-Apr-13 11.00 65,941 659,411 85,787 151,728 273,625 0 (121,897)29-Apr-13 11.00 65,933 659,329 85,787 151,720 273,625 0 (121,905)
3G-Apr-13 11.00 65,925 659,248 85,787 151,712 273,625 0 (121,913)1-May-13 11.00 56,645 566,447 85,787 142,432 273,625 0 (131,193)
2-May-13 11.00 56,642 566,424 85,787 142,429 273,625 0 (131,196)3-May-13 10.00 53,513 535,134 85,787 139,300 273,625 0 (134,325)4-May-13 10.00 53,511 535,113 85,787 139,298 273,625 0 (134,327)
5-May-13 10.00 53,509 535,090 85,787 139,296 273,625 0 (134,32)6-May-13 10.00 53,507 535,067 85,787 139,294 273,625 0 (134,331)
7-May-13 10.00 53,505 535,045 85,787 139,292 273,625 0 (134,333)8-May-13 9.00 50,377 503,766 85,787 136,164 273,625 0 (137,41)9-May-13 9.00 50,374 503,745 85,787 136,161 273,625 0 (137,464)10-May-13 9.00 50,373 503,725 85,787 136,160 273,625 0 (137,465)11-May-13 9.00 50,370 503,704 85,787 136,157 273,625 0 (137,468)
12-May-13 9.00 50,368 503,684 85,787 136,155 273,625 0 (137,470)13-May-13 8.00 47,241 472,414 85,787 133,028 273,625 0 (140,597)14-May-13 8.00 47,240 472,395 85,787 133,027 273,625 0 (140,598)15-May-13 8.00 47,238 472,376 85,787 133,025 273,625 0 (140,600)16-May-13 8.00 47,236 472,357 85,787 133,023 273,625 0 (140,602)17-May-13 8.00 47,234 472,339 85,787 133,021 273,625 0 (140,604)18-May-13 7.00 44,107 441,074 85,787 129,894 273,625 0 (143,731)19-May-13 7.00 44,106 441,061 85,787 129,893 273,625 0 (143,732)20-May-13 7.00 44,104 441,045 85,787 129,891 273,625 0 (143,734)21-May-13 7.00 44,103 441,027 85,787 129,890 273,625 0 (143,735)22-May-13 6.00 40,977 409,771 85,787 126,764 273,625 0 (146,861)23-May-13 6.00 40,975 409,755 85,787 126,762 273,625 0 (146,863)24-May-13 6.00 40,974 409,744 85,787 126,761 273,625 0 (146,864)25-May-13 6.00 40,973 409,729 85,787 126,760 273,625 0 (146,865)26-May-13 6.00 40,971 409,713 85,787 126,758 273,625 0 (146,867)27-May-13 6.00 40,970 409,697 85,787 126,757 273,625 0 (146,86)28-May-13 5.00 37,845 378,453 85,787 123,632 273,625 0 (149,993)29-May-13 5.00 37,84 378,44 85,787 123,631 273,625 0 (149,994)30-May-13 5.00 37,843 378,430 85,787 123,630 273,625 0 (149,995)31-May-13 5.00 37,842 378,415 85,787 123,629 273,625 0 (149,996)1-Jun-13 5.00 ~.64 34,427 85,787 '1aØ,43Ø 273,625 (1!j¡19S)2-Jun-13 4.00 32,307 323,066 85,787 118,094 273,625 0 (155,531)3-Jun-13 4.00 32,305 323,047 85,787 118,092 273,625 0 (155,533)4-Jun-13 4.00 32,303 323,032 85,787 118,090 273,625 0 (155,535)5-Jun-13 4.00 32,301 323,014 85,787 118,088 273,625 0 (155,537)6-Jun-13 4.00 32,300 323,000 85,787 118,087 273,625 0 (155,538)7-Jun-13 4.00 32,298 322,981 85,787 118,085 273,625 0 (155,540)8-Jun-13 4.00 32,297 322,966 85,787 118,084 273,625 0 (155,541)9-Jun-13 3.00 29,962 299,619 85,787 115,749 273,625 0 (157,876)10-Jun-13 3.00 29,961 299,607 85,787 115,748 273,625 0 (157,877)11-Jun-13 3.00 29,959 299,591 85,787 115,746 273,625 0 (157,879)12-Jun-13 3.00 29,958 299,579 85,787 115,745 273,625 0 (157,880)13-un-13 3.00 29,956 299,562 85,787 115,743 273,625 0 (157,882)14-un-13 3.00 29,955 299,550 85,787 115,742 273,625 0 (157,883)15-Jun-13 2.00 27,622 276,219 85,787 113,409 273,625 0 (160,216)
Design Low Growth Base Price FY 13 LDC
16-Jun-13 2.00 27,621 276,205 85,787 113,408 273,625 0 (160,217)
17-Jun-13 2.00 27,620 276,196 85,787 113,407 273,625 0 (160,218)
18-Jun-13 2.00 27,618 276,181 85,787 113,405 273,625 0 (160,220)
19-Jun-13 2.00 27,617 276,171 85,787 113,40 273,625 0 (160,221)
2D-un-13 2.00 27,616 276,157 85,787 113,403 273,625 0 (160,222)
21-Jun-13 2.00 27,615 276,148 85,787 113,402 273,625 0 (160,223)
22-Jun-13 2.00 27,613 276,134 85,787 113,400 273,625 0 (160,225)23-un-13 1.00 25,283 252,827 85,787 111,070 273,625 0 (162,555)24-un-13 1.00 25,282 252,815 85,787 111,069 273,625 0 (162,556)
25-Jun-13 1.00 25,281 252,808 85,787 111,068 273,625 0 (162,557)
26-Jun-13 1.00 25,280 252,796 85,787 111,067 273,625 0 (162,558)
27-Jun-13 22,950 229,501 85,787 108,737 273,625 0 (164,888)
28-Jun-13 22,949 229,491 85,787 108,736 273,625 0 (164,889)
29-Jun-13 22,949 229,486 85,787 108,736 273,625 0 (164,889)
30-Jun-13 22,948 229,477 85,787 108,735 273,625 0 (164,890)
1-Jul-13 1.00 23,897 238,970 85,787 109,684 273,625 0 (163,941)2-Jul.13 22,198 221,977 85,787 107,985 273,625 0 (165,640)
3-Jul-13 22,193 221,929 85,787 107,980 273,625 0 (165,645)4-ul-13 22,188 221,881 85,787 107,975 273,625 0 (165,650)
5-Jul-13 22,183 221,832 85,787 107,970 273,625 0 (165,655)
6-Jul-13 22,179 221,788 85,787 107,966 273,625 0 (165,659)
7.Jul-13 22,174 221,739 85,787 107,961 273,625 0 (165,66)8-ul-13 22,169 221,691 85,787 107,956 273,625 0 (165,669)
9-Jul-13 22,164 221,642 85,787 107,951 273,625 0 (165,674)
1D-ul-13 22,159 221,594 85,787 107,946 273,625 0 (165,679)
11-Jul-13 22,155 221,546 85,787 107,942 273,625 0 (165,683)
12-Jul-13 22,150 221,497 85,787 107,937 273,625 0 (165,688)13-ul-13 22,145 221,449 85,787 107,932 273,625 0 (165,693)14-ul-13 22,140 221,400 85,787 107,927 273,625 0 (165,698)
15-Jul-13 22,135 221,352 85,787 107,922 273,625 0 (165,703)16-ul-13 22,131 221,307 85,787 107,918 273,625 0 (165,707)
17-Jul-13 22,126 221,259 85,787 107,913 273,625 0 (165,712)18-ul.13 22,121 221,211 85,787 107,908 273,625 0 (165,717)
19-Jul-13 22,116 221,162 85,787 107,903 273,625 0 (165,722)
20-Jul-13 22,111 221,114 85,787 107,898 273,625 0 (165,727)
21-Jul-13 22,107 221,065 85,787 107,894 273,625 0 (165,731)
22-Jul-13 22,102 221,017 85,787 107,889 273,625 0 (165,736)23-ul-13 22,097 220,969 85,787 107,884 273,625 0 (165,741)
24-Jul-13 22,092 220,920 85,787 107,879 273,625 0 (165,746)
25-Jul.13 22,087 220,872 85,787 107,874 273,625 0 (165,751)
26-Jul-13 22,083 220,827 85,787 107,870 273,625 0 (165,755)
27-Jul-13 22,078 220,779 85,787 107,865 273,625 0 (165,760)
28-Jul-13 22,073 220,730 85,787 107,860 273,625 0 (165,765)29.Jul.13 22,068 220,682 85,787 107,855 273,625 0 (165,770)
30-Jul-13 22,063 220,633 85,787 107,850 273,625 0 (165,775)
31-Jul-13 22,059 220,585 85,787 107,846 273,625 0 (165,779)
1-Aug-13 22,063 220,633 85,787 10'?'SO 273,625 0 (1~;~'I.
2-Aug-13 22,069 220,685 85,787 107,856 273,625 0 (165,769)
3-Aug-13 22,073 220,733 85,787 107,860 273,625 0 (165,765)
4-Aug.13 22,078 220,781 85,787 107,865 273,625 0 (165,760)
5-Aug-13 22,083 220,833 85,787 107,870 273,625 0 (165,755)
6-Aug-13 22,088 220,881 85,787 107,875 273,625 0 (165,750)
7-Aug-13 22,093 220,929 85,787 107,880 273,625 0 (165,745)
8-Aug.13 22,098 220,981 85,787 107,885 273,625 0 (165,740)
9-Aug-13 22,103 221,029 85,787 107,890 273,625 0 (165,735)
10-Aug-13 22,108 221,077 85,787 107,895 273,625 0 (165,730)
11-Aug-13 22,113 221,129 85,787 107,900 273,625 0 (165,725)
12-Aug-13 22,118 221,177 85,787 107,905 273,625 0 (165,720)
13-Aug.13 1.00 22,122 221,225 85,787 107,909 273,625 0 (165,716)
14-Aug-13 1.00 22,128 221,277 85,787 107,915 273,625 0 (165,710)
15-Aug-13 1.00 22,132 221,325 85,787 107,919 273,625 0 (165,706)
16-Aug-13 1.00 22,137 221,372 85,787 107,924 273,625 0 (165,701)
17-Aug-13 1.00 22,142 221,420 85,787 107,929 273,625 0 (165,696)
18-Aug-13 1.00 22,147 221,472 85,787 107,934 273,625 0 (165,691)
19-Aug-13 1.00 22,152 221,521 85,787 107,939 273,625 0 (165,686)
20-Aug-13 1.00 22,157 221,568 85,787 107,94 273,625 0 (165,681)
21-Aug-13 1.00 22,162 221,620 85,787 107,949 273,625 0 (165,676)
Design Low Growt Base Price FY 13 LDC
22-Aug-13 2.00 22,167 221,668 85,787 107,954 273,625 0 (165,671)23-Aug-13 2.00 22,172 221,716 85,787 107,959 273,625 0 (165,666)
24-Aug-13 3.00 22,177 221,768 85,787 107,964 273,625 0 (165,661)25-Aug-13 3.00 22,182 221,816 85,787 107,969 273,625 0 (165,656)26-Aug-13 3.00 22,186 221,864 85,787 107,973 273,625 0 (165,652)
27-Aug-13 3.00 22,192 221,916 85,787 107,979 273,625 0 (165,64)28-Aug-13 3.00 22,196 221,964 85,787 107,983 273,625 0 (165,642)29-Aug-13 4.00 22,201 222,012 85,787 107,988 273,625 0 (165,637)
3G-Aug-13 5.00 22,206 222,064 85,787 107,993 273,625 0 (165,632)31-Aug-13 6.00 22,211 222,112 85,787 107,998 273,625 0 (165,627)
1-Sep-13 6.00 38,690 386,902 85,787 124,477 273,625 0 (149,148)2-Sep-13 6.00 38,690 386,898 85,787 124,477 273,625 0 (149,148)3-Sep-13 6.00 38,689 38,88 85,787 124,476 273,625 0 (149,149)4-Sep-13 7.00 41,312 413,117 85,787 127,099 273,625 0 (146,526)5-Sep-13 7.00 41,311 413,106 85,787 127,098 273,625 0 (146,527)
6-Sep-13 7.00 41,310 413,097 85,787 127,097 273,625 0 (146,528)7-Sep-13 8.00 43,932 439,323 85,787 129,719 273,625 0 (143,906)8-Sep-13 8.00 43,931 439,313 85,787 129,718 273,625 0 (143,907)9-8ep-13 8.00 43,931 439,308 85,787 129,718 273,625 0 (143,907)10-Sep-13 8.00 43,930 439,298 85,787 129,717 273,625 0 (143,908)11-8ep-13 9.00 46,552 465,515 85,787 132,339 273,625 0 (141,286)12-Sep-13 10.00 49,174 491,737 85,787 134,961 273,625 0 (138,66)13-Sep-13 10.00 49,173 491,727 85,787 134,960 273,625 0 (138,665)14-Sep-13 10.00 49,172 491,722 85,787 134,959 273,625 0 (138,666)15-Sep-13 10.00 49,171 491,710 85,787 134,958 273,625 0 (138,667)16-8ep-13 11.00 51,792 517,924 85,787 137,579 273,625 0 (136,046)17-Sep-13 11.00 51,792 517,919 85,787 137,579 273,625 0 (136,046)18-8ep-13 11.00 51,791 517,908 85,787 137,578 273,625 0 (136,047)19-5ep-13 12.00 54,413 54,127 85,787 140,200 273,625 0 (133,425)2G-Sep-13 13.00 57,034 570,338 85,787 142,821 273,625 0 (130,804)21-Sep-13 13.00 57,032 570,325 85,787 142,819 273,625 0 (130,806)22-Sep-13 13.00 57,032 570,319 85,787 142,819 273,625 0 (130,806)23-Sep-13 13.00 57,031 570,306 85,787 142,818 273,625 0 (130,807)24-Sep-13 13.00 57,030 570,301 85,787 142,817 273,625 0 (130,808)25-Sep-13 14.00 59,651 596,508 85,787 145,438 273,625 0 (128,187)26-Sep-13 14.00 59,649 596,495 85,787 145,436 273,625 0 (128,189)27-Sep-13 14.00 59,64 596,490 85,787 145,436 273,625 0 (128,189)28-Sep-13 15.00 62,270 622,697 85,787 148,057 273,625 0 (125,568)29-Sep-13 15.00 62,269 622,690 85,787 148,056 273,625 0 (125,569)30-Sep-13 15.00 62,268 622,676 85,787 148,055 273,625 0 (125,570)
TOTAL 7774 41,738,958 417,389,576 31,312,255 73,051,213 5,528,491 -32,350,403
MAX DAILY 81 390,897 3,908,975 85,787 476,684 203,059 0
MIN DAILY 0 22,059 220,585 85,787 107,84 0 -165,779
AVGDAILY 21 114,353 1,143,533 85,787 200,140 15,147 -88,631
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC
LVi CD 1285
L9adDuration T1 CD 12209
in ::~M'~:'i.'~:"....:nco 5169 INDTOTAL I 85,7871
..otherWse .nco 2200 LVi rr1 lT2 18,663
;-.-: -,~..-,:.T4CD 64924 I~_I OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,959 274,959
1.0ct-08 15.00 53,626 536,256 85,787 139,413 274,959 0 (135,546)2-0ct-08 16.00 56,196 561,963 85,787 141,983 274,959 0 (132,9.76)3-0ct-08 16.00 56,209 562,090 85,787 141,996 274,959 0 (132,963)4-0ct-08 16.00 56,222 562,217 85,787 142,009 274,959 0 (132,950)5-ct-08 17.00 58,795 587,950 85,787 144,582 274,959 0 (130,377)6-0ct-08 17.00 58,808 588,083 85,787 144,595 274,959 0 (130,364)7-0ct-08 17.00 58,822 588,216 85,787 144,609 274,959 0 (130,350)8-0ct-08 17.00 58,835 588,349 85,787 144,622 274,959 0 (130,337)9-0ct-08 17.00 58,848 588,480 85,787 144,635 274,959 0 (130,324)
1G-Oct-08 18.00 61,425 614,250 85,787 147,212 274,959 0 (127,747)11-0ct-08 18.00 61,439 614,389 85,787 147,226 274,959 0 (127,733)12-0ct-08 19.00 64,018 640,177 85,787 149,805 274,959 0 (125,154)13.0ct-08 19.00 64,032 64,321 85,787 149,819 274,959 0 (125,140)14-0ct-08 19.00 64,047 640,466 85,787 149,834 274,959 0 (125,125)15-0ct-08 19.00 64,061 640,611 85,787 149,848 274,959 0 (125,111)16-0ct-08 19.00 64,076 640,763 85,787 149,863 274,959 0 (125,096)17-0ct-08 19.00 64,091 640,909 85,787 149,878 274,959 0 (125,081)18-0ct-08 20.00 66,674 666,740 85,787 152,461 274,959 0 (122,498)19-0ct-08 20.00 66,689 666,890 85,787 152,476 274,959 0 (122,483)20-0ct-08 20.00 66,704 667,041 85,787 152,491 274,959 0 (122,468)21-0ct-08 21.00 69,290 692,897 85,787 155,077 274,959 0 (119,882)22-0ct-08 21.00 69,305 693,055 85,787 155,092 274,959 0 (119,867)23-0ct-08 21.00 69,321 693,210 85,787 155,108 274,959 0 (119,851)24-ct-08 22.00 71,909 719,091 85,787 157,696 274,959 0 (117,263)25-0ct-08 22.00 71,925 719,254 85,787 157,712 274,959 0 (117,247)26-0ct-08 23.00 74,515 745,153 85,787 160,302 274,959 0 (114,657)27-0ct-08 23.00 74,532 745,322 85,787 160,319 274,959 0 (114,640)28-0ct-08 23.00 74,549 745,492 85,787 160,336 274,959 0 (114,623)29-0ct-08 24.00 77,142 771,416 85,787 162,929 274,959 0 (112,030)30-0ct-08 24.00 77,159 771,590 85,787 162,946 274,959 0 (112,013)31-0ct-08 24.00 77,177 771,766 85,787 162,964 274,959 0 (111,995)
1-Nov-G8 24.00 119,603 1,196,034 85,787 205,390 274,959 0 (69,569)2-Nov-08 24.00 119,642 1,196,419 85,787 205,429 274,959 0 (69,530)3-Nov.08 24.00 126,981 1,269,812 85,787 212,768 274,959 0 (62,191)
4-Nov-08 24.00 127,023 1,270,225 85,787 212,810 274,959 0 (62,149)
5-Nov-08 24.00 127,064 1,270,643 85,787 212,851 274,959 0 (62,108)6-Nov-08 24.00 127,105 1,271,052 85,787 212,892 274,959 0 (62,067)7-Nov-08 25.00 131,115 1,311,152 85,787 216,902 274,959 0 (58,057)8-Nov-08 25.00 123,846 1,238,464 85,787 209,633 274,959 0 (65,326)
9-Nov-08 25.00 123,887 1,238,870 85,787 209,674 274,959 0 (65,285)
10-Nov-08 25.00 131,243 1,312,431 85,787 217,030 274,959 0 (57,929)
11-Nov-08 25.00 131,287 1,312,866 85,787 217,074 274,959 0 (57,885)
12-Nov.08 25.00 131,329 1,313,292 85,787 217,116 274,959 0 (57,84)13-Nov-08 25.00 131,372 1,313,723 85,787 217,159 274,959 °(57,800)14-Nov-08 26.00 135,391 1,353,913 85,787 221,178 274,959 0 (53,781)15-Nov-08 26.00 128,108 1,281,080 85,787 213,895 274,959 0 (61,064)
16-Nov.08 26.00 128,150 1,281,499 85,787 213,937 274,959 0 (61,022)
17-Nov-08 27.00 139,505 1,395,047 85,787 225,292 274,959 0 (49,667)1S-Nov-08 28.00 143,532 1,435,324 85,787 229,319 274,959 0 (45,640)19-Nov-08 28.00 143,579 1,435,789 85,787 229,366 274,959 0 (45,593)20-Nov-08 29.00 147,611 1,476,109 85,787 233,398 274,959 0 (41,561)
21.Nov-08 29.00 147,658 1,476,582 85,787 233,445 274,959 0 (41,514)
22-Nov-08 30.00 144,349 1,443,489 85,787 23D,36 274,959 0 (44,823)23-Nov-08 30.00 144,396 1,443,956 85,787 230,183 274,959 0 (44,776)24-Nov-08 31.00 155,783 1,557,827 85,787 241,570 274,959 0 (33,389)
25-Nov-08 32.00 159,824 1,598,237 85,787 245,611 274,959 0 (29,348)
26-Nov-08 33.00 163,868 1,638,683 85,787 249,655 274,959 0 (25,304)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC
27-Nov-08 34.00 167,915 1,679,149 85,787 253,702 274,959 0 (21,257)
28-Nov-08 34.00 167,970 1,679,703 85,787 253,757 274,959 0 (21,202)
29-Nov-08 35.00 164,659 1,64,587 85,787 250,446 274,959 0 (24,513)
30-Nov-08 36.00 168,710 1,687,099 85,787 254,497 274,959 0 (20,462)
1-Dec-08 37.00 196,206 1,962,061 85,787 281,993 274,959 7,034 ,Ði'C(:ò;'
2-Dec-08 38.00 200,320 2,003,202 85,787 286,107 274,959 11,148 0
3-Dec-08 39.00 204,437 2,044,366 85,787 290,224 274,959 15,265 0
4-Dec-08 40.00 208,554 2,085,545 85,787 294,341 274,959 19,382 0
5-Dec-08 41.00 212,676 2,126,760 85,787 298,463 274,959 23,504 0
6-Dec-08 41.00 207,285 2,072,84 85,787 293,072 274,959 18,113 0
7-Dec-08 42.00 211,407 2,114,066 85,787 297,194 274,959 22,235 0
8-Dec-G8 42.00 216,918 2,169,179 85,787 302,705 274,959 27,746 0
9-Dec-08 42.00 216,978 2,169,777 85,787 302,765 274,959 27,806 0
10-Dec-08 43.00 221,106 2,211,056 85,787 306,893 274,959 31,934 0
11-Dec-08 43.00 221,167 2,211,672 85,787 306,954 274,959 31,995 0
12-Dec-08 43.00 221,227 2,212,274 85,787 307,014 274,959 32,055 0
13-Dec-08 43.00 215,828 2,158,284 85,787 301,615 274,959 26,656 0
14-Dec-08 44.00 219,962 2,199,619 85,787 305,749 274,959 30,790 0
15-Dec-08 44.00 225,484 2,254,845 85,787 311,271 274,959 36,312 0
16-Dec-08 44.00 225,546 2,255,458 85,787 311,333 274,959 36,374 0
17-Dec-08 44.00 225,607 2,256,070 85,787 311,394 274,959 36,35 0
18-Dec-08 45.00 229,748 2,297,476 85,787 315,535 274,959 40,576 0
19-Dec-08 45.00 229,811 2,298,107 85,787 315,598 274,959 40,639 0
2G-Dec-08 45.00 224,403 2,244,028 85,787 310,190 274,959 35,231 0
21-Dec-08 45.00 224,465 2,244,652 85,787 310,252 274,959 35,293 0
22-Dec-08 46.00 234,082 2,340,816 85,787 319,869 274,959 44,910 0
23-Dec-08 46.00 234,146 2,341,459 85,787 319,933 274,959 44,974 .0
24-Dec-08 46.00 234,211 2,342,109 85,787 319,998 274,959 45,039 0
25-Dec-08 47.00 238,360 2,383,601 85,787 324,147 274,959 49,188 0
26-Dec-08 47.00 238,425 2,384,246 85,787 324,212 274,959 49,253 0
27-Dec-08 47.00 233,010 2,330,100 85,787 318,797 274,959 43,838 0
28-Dec-08 47.00 233,073 2,330,731 85,787 318,860 274,959 43,901 0
29-Dec-08 48.00 242,711 2,427,109 85,787 328,498 274,959 53,539 0
30-Dec-08 48.00 242,777 2,427,774 85,787 328,564 274,959 53,605 0
31-Dec-08 48.00 242,84 2,428,439 85,787 328,631 274,959 53,672 0
1-Jan-09 48.00 238,874 2,388,739 85,787 324,661 274,959 49,702 0
2-Jan-G9 48.00 238,905 2,389,055 85,787 324,692 274,959 49,733 0
3-an-09 49.00 237,966 2,379,658 85,787 323,753 274,959 48,794 0
4-an-09 49.00 237,996 2,379,964 85,787 323,783 274,959 48,824 0
5-Jan-09 50.00 246,339 2,463,392 85,787 332,126 274,959 57,167 0
6-an-09 51.0 250,042 2,500,425 85,787 335,829 274,959 60,870 0
7-Jan-09 51.0 250,075 2,500,755 85,787 335,862 274,959 60,903 0
8-Jan-09 52.00 253,779 2,537,786 85,787 339,566 274,959 64,607 0
9-Jan-09 52.00 253,813 2,538,129 85,787 339,600 274,959 64,641 0
10-Jan-09 53.00 252,874 2,528,742 85,787 338,661 274,959 63,702 0
11-Jan-09 53.00 252,907 2,529,075 85,787 338,694 274,959 63,735 0
12-Jan-09 54.00 261,260 2,612,598 85,787 347,047 274,959 72,088 0
13-an-09 55.00 264,968 2,649,676 85,787 350,755 274,959 75,796 0
14-Jan-09 76.00 342,171 3,421,709 85,787 427,958 274,959 152,999 0
15-Jan-G9 81.00 360,591 3,605,906 85,787 .446,378.274,959 ..171¡4'l9.....,..'+:0.'
16-an-G9 77.00 345,937 3,459,367 85,787 431,724 274,959 156,765 0
17-Jan-09 75.00 338,629 3,386,289 85,787 424,416 274,959 149,457 0
18-Jan-09 70.00 320,290 3,202,904 85,787 406,077 274,959 131,118 0
19-Jan-09 55.00 265,175 2,651,753 85,787 350,962 274,959 76,003 0
20-Jan-09 54.00 261,533 2,615,326 85,787 347,320 274,959 72,361 0
21-Jan-09 53.00 257,889 2,578,890 85,787 343,676 274,959 68,717 0
22-Jan-09 53.00 257,922 2,579,221 85,787 343,709 274,959 68,750 0
23-an-09 52.00 254,278 2,542,779 85,787 340,065 274,959 65,106 0
24-an-09 52.00 249,657 2,496,571 85,787 335,44 274,959 60,485 0
25-Jan-09 51.00 246,010 2,460,099 85,787 331,797 274,959 56,838 0
26-Jan-09 51.0 250,696 2,506,961 85,787 336,483 274,959 61,524 0
27-Jan-09 50.00 247,048 2,470,481 85,787 332,835 274,959 57,876 0
28-Jan-09 49.00 243,398 2,433,984 85,787 329,185 274,959 54,226 0
29-Jan-09 49.00 243,430 2,434,296 85,787 329,217 274,959 54,258 0
30-Jan-09 49.00 243,462 2,434,616 85,787 329,249 274,959 54,290 0
31-Jan-09 49.00 238,837 2,388,368 85,787 324,624 274,959 49,665 0
1-Feb-09 48.00 235,761 2,357,609 85,787 321,54 274,959 46,589 0
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC
2-Feb-09 48.00 235,788 2,357,880 85,787 321,575 274,959 46,616 0
3-Feb-09 48.00 235,816 2,358,159 85,787 321,603 274,959 46,64 0
4-Feb-09 47.00 232,433 2,324,332 85;787 318,220 274,959 43,261 °
5-Feb-09 47.00 232,461 2,324,615 85,787 318,248 274,959 43,289 0
6-Feb-09 47.00 215,188 2,151,879 85,787 300,975 274,959 26,016 °
7-Feb-09 46.00 212,412 2,124,115 85,787 298,199 274,959 23,240 °
8-Feb-09 46.00 212,436 2,124,359 85,787 298,223 274,959 23,264 0
9-Feb-09 46.00 212,461 2,124,610 85,787 298,248 274,959 23,289 0
10-Feb-D9 45.00 209,713 2,097,131 85,787 .295,500 274,959 20,541 0
11-Feb-09 44.00 199,224 1,992,242 85,787 285,011 274,959 10,052 0
12.Feb-09 44.00 199,247 1,992,471 85,787 285,034 274,959 10,075 °
13-Feb-09 43.00 196,771 1,967,710 85,787 282,558 274,959 7,599 0
14-Feb-09 43.00 196,794 1,967,942 85,787 282,581 274,959 7,622 °
15-Feb-09 42.00 194,348 1,943,484 85,787 280,135 274,959 5,176 °
16-Feb-09 42.00 187,266 1,872,661 85,787 273,053 274,959 0 (1,906)
17-Feb-09 41.00 185,122 1,851,223 85,787 270,909 274,959 0 (4,050)
18-Feb-09 41.00 185,145 1,851,447 85,787 270,932 274,959 0 (4,027)
19-Feb-09 40.00 183,001 1,830,007 85,787 268,788 274,959 0 (6,171)
20-Feb-09 40.00 183,022 1,830,223 85,787 268,809 274,959 0 (6,150)
21-Feb-09 39.00 180,878 1,808,775 85,787 266,665 274,959 0 (8,294)
22-Feb-09 39.00 180,899 1,808,988 85,787 266,686 274,959 0 (8,273)
23-Feb-09 38.00 178,753 1,787,527 85,787 264,540 274,959 0 (10,419)
24-Feb-09 38.00 178,774 1,787,744 85,787 264,561 274,959 0 (10,398)
25-Feb-09 37.00 176,628 1,766,281 85,787 262,415 274,959 0 (12,54)
26-Feb-D9 37.00 176,649 1,766,489 85,787 262,436 274,959 0 (12,523)
27-Feb-09 36.00 174,501 1,745,012 85,787 260,288 274,959 0 (14,671)28-Feb-09 36.00 174,522 1,745,224 85,787 260,309 274,959 0 (14,650)
1-Mar-09 36.00 166,213 1,662,128 85,787 ,.~s~;nQO 274,959 0 (22;1)59)
2-Mar-09 36.00 166,232 1,662,323 85,787 252,019 274,959 0 (22,940)
3.Mar-09 35.00 162,054 1,620,545 85,787 247,841 274,959 0 (27,118)
4-Mar-09 35.00 162,075 1,620,748 85,787 247,862 274,959 0 (27,097)
5-Mar-09 35.00 162,093 1,620,934 85,787 247,880 274,959 0 (27,079)
6-Mar-09 35.00 162,112 1,621,124 85,787 247,899 274,959 0 (27,060)
7-Mar-09 34.00 157,932 1,579,319 85,787 243,719 274,959 0 (31,240)
8-Mar-09 34.00 157,950 1,579,503 85,787 243,737 274,959 0 (31,222)
9-Mar-09 34.00 157,969 1,579,688 85,787 243,756 274,959 0 (31,203)
10-Mar-09 34.00 157,989 1,579,886 85,787 243,776 274,959 0 (31,183)
11-Mar-09 33.00 153,806 1,538,056 85,787 239,593 274,959 0 (35,366)
12-Mar-09 33.00 153,823 1,538,232 85,787 239,610 274,959 0 (35,349)
13-Mar-09 33.00 153,842 1,538,416 85,787 239,629 274,959 0 (35,330)
14-Mar-G9 32.00 149,657 1,496,566 85,787 235,44 274,959 0 (39,515)
15-Mar-09 32.00 149,674 1,496,738 85,787 235,461 274,959 0 (39.498)
16-Mar-09 32.00 149,693 1,496,930 85,787 235,480 274,959 0 (39,479)
17-Mar-09 31.00 145,506 1,455,061 85,787 231,293 274,959 0 (43,666)
18-Mar-D9 31.00 145,523 1,455,228 85,787 231,310 274,959 0 (43,649)
19-Mar-09 31.00 145,540 1,455,401 85,787 231,327 274,959 0 (43,632)
20-Mar-09 30.00 141,351 1,413,513 85,787 227,138 274,959 0 (47,821)
21-Mar-09 30.00 141,367 1,413,675 85,787 227,154 274,959 0 (47,805)
22-Mar-09 30.00 141,385 1,413,852 85,787 227,172 274,959 0 (47,787)
23-Mar-09 29.00 137,195 1,371,948 85,787 222,982 274,959 0 (51,977)
24-Mar-09 29.00 137,211 1,372,108 85,787 222,998 274,959 0 (51,961)
25-Mar-09 29.00 137,227 1,372,265 85,787 223,014 274,959 0 (51,945)
26-Mar-09 28.00 133,034 1,330,342 85,787 218,821 274,959 0 (56,138)
27-Mar-09 28.00 133,049 1,330,494 85,787 218,836 274,959 0 (56,123)
28-Mar-09 28.00 133,066 1,330,661 85,787 218,853 274,959 0 (56,106)
29-Mar-09 27.00 128,872 1,288,717 85,787 214,659 274,959 0 (60,300)
30-Mar-09 26.00 124,676 1,246,765 85,787 210,463 274,959 0 (64,496)
31-Mar-09 26.00 124,691 1,246,907 85,787 210,478 274,959 0 (64,481)
1-Apr-09 23.00 103,356 1,033,562 85,787 ..1119,143 274,959 0 (85;ll1~)
2-Apr-09 22.00 99,740 997,401 85,787 185,527 274,959 0 (89,432)
3-Apr-09 20.00 92,521 925,214 85,787 178,308 274,959 0 (96,651)
4-Apr-09 20.00 92,510 925,104 85,787 178,297 274,959 0 (96,662)
5-Apr-09 18.00 85,294 852,944 85,787 171,081 274,959 0 (103,878)
6-Apr-09 17.00 81,682 816,820 85,787 167,469 274,959 0 (107,490)
7-Apr-09 16.00 78,071 780,715 85,787 163,858 274,959 0 (111,101)
8-Apr-09 16.00 78,061 780,612 85,787 163,84 274,959 0 (111,111)
9-Apr-09 15.00 74,452 744,522 85,787 160,239 274,959 0 (114,720)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC
10-Apr-09 14.00 70,84 708,432 85,787 156,630 274,959 0 (118,329)11-Apr-09 14.00 70,834 708,34 85,787 156,621 274,959 0 (118,338)12-Apr-09 14.00 70,826 708,258 85,787 156,613 274,959 0 (118,346)13-Apr-09 14.00 70,817 708,166 85,787 156,604 274,959 0 (118,355)14-Apr-09 13.00 67,211 672,109 85,787 152,998 274,959 0 (121,961)15-Apr-09 13.00 67,202 672,024 85,787 152,989 274,959 0 (121,970)16-Apr-09 13.00 67,194 671,937 85,787 152,981 274,959 0 (121,978)17-Apr-09 13.00 67,186 671,858 85,787 152,973 274,959 0 (121,986)18-Apr-09 12.00 63,582 635,818 85,787 149,369 274,959 0 (125,590)19-Apr-09 12.00 63,575 635,745 85,787 149,362 274,959 0 (125,597)20-Apr-09 12.00 63,566 635,663 85,787 149,353 274,959 0 (125,606)21-Apr-09 12.00 63,558 635,582 85,787 149,345 274,959 0 (125,614)22-Apr-09 12.00 63,551 635,509 85,787 149,338 274,959 0 (125,621)23-Apr-09 12.00 63,543 635,427 85,787 149,330 274,959 0 (125,629)24-Apr-09 12.00 63,535 635,353 85,787 149,322 274,959 0 (125,637)25-Apr-09 12.00 63,527 635,273 85,787 149,314 274,959 0 (125.645)26-Apr-09 12.00 63,519 635,190 85,787 149,306 274,959 0 (125,653)27-Apr-09 11.00 59,921 599,208 85,787 145,708 274,959 0 (129,251)28-Apr-09 11.00 59,913 599,132 85,787 145,700 274,959 0 (129,259)29-Apr-09 11.00 59,906 599,062 85,787 145,693 274,959 0 (129,266)30-Apr-09 11.00 59,899 598,987 85,787 145,686 274,959 0 (129,273)1-May-09 11.00 51~3a7 513,875 85,787 137,174 274,959 0 ..(137,785)2-May-09 11.00 51,385 513,855 85,787 137,172 274,959 0 (137.787)3-May-09 10.00 48,509 485,086 85,787 134,296 274,959 0 (140,663)4-May-09 10.00 48,507 485,068 85,787 134,294 274,959 0 (140,665)5-ay-09 10.00 48,505 485,055 85,787 134,292 274,959 0 (140,667)6-May-09 10.00 48,504 485,036 85,787 134,291 274,959 0 (140,668)7-May-09 10.00 48,502 485,023 85,787 134,289 274,959 0 (140,670)8-May-09 9.00 45,626 456,264 85,787 131,413 274,959 0 (143,546)9-May-09 9.00 45,625 456,246 85,787 131,412 274,959 0 (143,547)10-May-09 9.00 45,623 456,235 85,787 131,410 274,959 0 (143,549)11-May-09 9.00 45,622 456,217 85,787 131,409 274,959 0 (143,550)12-May-09 9.00 45,621 456,206 85,787 131,408 274,959 0 (143,551)13-May-09 8.00 42,745 427,45 85,787 128,532 274,959 0 (146,427)14-May-09 8.00 42,744 427,43 85,787 128,531 274,959 0 (146,428)15-May-09 8.00 42,743 427,428 85,787 128,530 274,959 0 (146,429)16-May-09 8.00 42,741 427,412 85,787 128,528 274,959 0 (146,431)17-May-09 8.00 42,740 427,402 85,787 128,527 274,959 0 (146,432)18-May-09 7.00 39,865 398,654 85,787 125,652 274,959 0 (149,307)19-May-09 7.00 39,864 398,64 85,787 125,651 274,959 0 (149.308)20-May-09 7.00 39,863 398,635 85,787 125,650 274,959 0 (149,309)21-May-09 7.00 39,862 398,620 85,787 125,649 274,959 0 (149.310)22-May-09 6.00 36,988 369,884 85,787 122,775 274,959 0 (152,184)23-May-09 6.00 36,987 369,871 85,787 122,774 274,959 0 (152,185)24-May-09 6.00 36,986 369,863 85,787 122,773 274,959 0 (152,186)25-May-09 6.00 36,985 369,855 85,787 122,772 274,959 0 (152,187)26-May-09 6.00 36,984 369,842 85,787 122,771 274,959 0 (152,188)27-May-09 6.00 36,983 369,834 85,787 122,770 274,959 0 (152,189)28-May-09 5.00 34,110 341,103 85,787 119,897 274,959 0 (155,062)29-May-09 5.00 34,110 341,095 85,787 119,897 274,959 0 (155,062)30-May-09 5.00 34,108 341,084 85,787 119,895 274,959 0 (155,064)31-May-09 5.00 34,108 341,077 85,787 119,895 274,959 0 (155,064)1-Jun-09 5.00 31,128 311,278 85,787 116,915 274,959 0'i(158~04)
2-Jun-09 4.00 28,983 289,827 85,787 114,770 274,959 0 (160,189)3-Jun-09 4.00 28,981 289,812 85,787 114,768 274,959 0 (160,191)4-Jun-09 4.00 28,980 289,799 85,787 114,767 274,959 0 (160,192)5-Jun-09 4.00 28,979 289,788 85,787 114,766 274,959 0 (160,193)6-Jun-09 4.00 28,978 289,776 85,787 114,765 274,959 0 (160,194)7-Jun-09 4.00 28,976 289,760 85,787 114,763 274,959 0 (160,196)8-Jun-09 4.00 28,975 289,748 85,787 114,762 274,959 0 (160,197)9-Jun-09 3.00 26,831 268,314 85,787 112,618 274,959 0 (162,341)10-Jun-09 3.00 26,830 268,304 85,787 112,617 274,959 0 (162,342)11-Jun-09 3.00 26,829 268,291 85,787 112,616 274,959 0 (162,343)12-Jun-09 3.00 26,828 268,281 85,787 112,615 274,959 0 (162,34)13-Jun-09 3.00 26,827 268,271 85,787 112,614 274,959 0 (162,345)14-un-09 3.00 26,826 268,261 85,787 112,613 274,959 0 (162,346)15-Jun-09 2.00 24,684 246,841 85,787 110,471 274,959 0 (164,488)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC
16-Jun-09 2.00 24,683 246,830 85,787 110,470 274,959 0 (164,489)
17-Jun-09 2.00 24,682 246,822 85,787 110,469 274,959 0 (164,490)
18-Jun-09 2.00 24,681 246,815 85,787 110,468 274,959 0 (164,491)
19-Jun-09 2.00 24,681 246,807 85,787 110,468 274,959 0 (164,491)
20-Jun-09 2.00 24,680 246,795 85,787 110,467 274,959 0 (164,492)
21.Jun-09 2.00 24,679 246,787 85,787 110,466 274,959 0 (164,493)
22-Jun-09 2.00 24,678 246,780 85,787 110,465 274,959 0 (164,494)
23-un-09 1.00 22,538 225,378 85,787 108,325 274,959 0 (166,634)
24-un-09 1.00 22,537 225,369 85,787 108,324 274,959 0 (166,635)
25-Jun-09 1.00 22,536 225,363 85,787 108,323 274,959 0 (166,636)
26-Jun-09 1.00 22,536 225,357 85,787 108,323 274,959 0 (166,636)
27-Jun-09 20,397 203,966 85,787 106,184 274,959 0 (168,775)
28-Jun-09 20,396 203,958 85,787 106,183 274,959 0 (168,776)
29-Jun-09 20,395 203,955 85,787 106,182 274,959 0 (168,777)
30-Jun.09 20,395 203,951 85,787 106,182 274,959 0 (168,777)
1-Jul.09 1.00 21,281 212,814 85,787 .......107;068 274,959 0 (167,891)
2-Jul-09 19,728 197,280 85,787 105,515 274,959 0 (169,44)
3-Jul-09 19,723 197,231 85,787 105,510 274,959 0 (169,449)
4-ul-C9 19,719 197,187 85,787 105,506 274,959 0 (169,453)
5-Jul-09 19,714 197,139 85,787 105,501 274,959 0 (169,458)
6-Jul-09 19,709 197,095 85,787 105,496 274,959 0 (169,463)
7-Jul.09 19,705 197,046 85,787 105,492 274,959 0 (169,467)
8-Jul-09 19,700 197,002 85,787 105,487 274,959 0 (169,472)
9-Jul-C9 19,695 196,954 85,787 105,482 274,959 0 (169,477)
10-Jul-09 19,691 196,910 85,787 105,478 274,959 0 (169,481)
11-Jul-C9 19,686 196,862 85,787 105,473 274,959 0 (169,486)
12-Jul-09 19,681 196,813 85,787 105,468 274,959 0 (169,491)
13-Jul-09 19,677 196,769 85,787 105,464 274,959 0 (169,495)
14-Jul-09 19,672 196,721 85,787 105,459 274,959 0 (169,500)
15-Jul-09 19,668 196,677 85,787 105,455 274,959 0 (169,504)
16-Jul.09 19,663 196,628 85,787 105,450 274,959 0 (169,509)
17-Jul-C9 19,658 196,584 85,787 105,445 274,959 0 (169,514)
18-Jul-09 19,654 196,536 85,787 105,441 274,959 0 (169,518)
19.Jul-09 19,649 196,492 85,787 105,436 274,959 0 (169,523)
20-Jul-09 19,644 196,443 85,787 105,431 274,959 0 (169,528)
21-Jul-09 19,640 196,395 85,787 105,427 274,959 0 (169,532)
22-Jul-09 19,635 196,351 85,787 105,422 274,959 0 (169,537)
23-Jul-09 19,630 196,303 85,787 105,417 274,959 0 (169,542)
24-ul-09 19,626 196,258 85,787 105,413 274,959 0 (169,54)
25-Jul-09 19,621 196,210 85,787 105,408 274,959 0 (169,551)
26-Jul-09 19,617 196,166 85,787 105,404 274,959 0 (169,555)
27-Jul.09 19,612 196,118 85,787 105,399 274,959 0 (169,560)
28-ul-09 19,607 196,073 85,787 105,394 274,959 0 (169,565)
29-Jul.09 19,602 196,025 85,787 105,389 274,959 0 (169,570)
30-Jul.09 19,598 195,981 85,787 105,385 274,959 0 (169,574)
31-Jul-C9 19,593 195,933 85,787 105,380 274,959 0 (169,579)
1-Aug-09 19,599 195,986 85,787 105,386 274,959 0 (169,573)
2.Aug-09 19,604 196,040 85,787 105,391 274,959 0 (169,568)
3-Aug-09 19,609 196,094 85,787 105,396 274,959 0 (169,563)
4-Aug-09 19,614 196,144 85,787 105,401 274,959 0 (169,558)
5-Aug-09 19,620 196,198 85,787 105,407 274,959 0 (169,552)
6-Aug-C9 19,625 196,252 85,787 105,412 274,959 0 (169,547)
7-Aug-09 19,631 196,306 85,787 105,418 274,959 0 (169,541)
8-Aug.09 19,636 196,360 85,787 105,423 274,959 0 (169,536)
9-Aug.09 19,641 196,414 85,787 105,428 274,959 0 (169,531)
10.Aug-09 19,646 196,464 85,787 105,433 274,959 0 (169,526)
11-Aug.09 19,652 196,518 85,787 105,439 274,959 0 (169,520)
12-Aug-09 19,657 196,572 85,787 105,44 274,959 0 (169,515)
13-Aug.09 1.00 19,663 196,626 85,787 105,450 274,959 0 (169,509)
14-Aug.09 1.00 19,668 196,679 85,787 105,455 274,959 0 (169,504)
15-Aug-09 1.00 19,673 196,733 85,787 105,460 274,959 0 (169,499)
16-Aug.09 1.00 19,678 196,784 85,787 105,465 274,959 0 (169,494)
17-Aug-09 1.00 19,684 196,837 85,787 105,471 274,959 0 (169,488)
18-Aug-09 1.00 19,689 196,891 85,787 105,476 274,959 0 (169,483)
19-Aug.09 1.00 19,694 196,945 85,787 105,481 274,959 0 (169,478)
20-Aug-09 1.00 19,700 196,999 85,787 105,487 274,959 0 (169,472)
21-Aug-09 1.00 19,705 197,053 85,787 105,492 274,959 0 (169,467)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC
22-Aug-09 2.00 19,710 197,103 85,787 105,497 274,959 0 (169,462)
23-Aug-09 2.00 19,716 197,157 85,787 105,503 274,959 0 (169,456)
24-Aug-09 3.00 19,721 197,210 85,787 105,508 274,959 0 (169,451)
25-Aug-09 3.00 19,726 197,265 85,787 105,513 274,959 0 (169,446)
26-Aug-09 3.00 19,732 197,318 85,787 105,519 274,959 0 (169,440)
27-Aug-D9 3.00 19,737 197,372 85,787 105,524 274,959 0 (169,435)
28-Aug-09 3.00 19,742 197,422 85,787 105,529 274,959 0 (169,430)
29-Aug-09 4.00 19,748 197,476 85,787 105,535 274,959 0 (169,424)
30-Aug-09 5.00 19,753 197,530 85,787 105,540 274,959 0 (169,419)
31-Aug-09 6.00 19,758 197,58 85,787 105,545 274,959 o (169,414)
1-Sep-09 6.00 34,858 34,578 85,787 ..../'1iøiM5'274,959 0.':'\:"(154;314)
2-Sep-09 6.00 34,857 34,571 85,787 120,64 274,959 0 (154,315)3-Sep-09 6.00 34,857 348,570 85,787 120,64 274,959 0 (154,315)4-Sep-09 7.00 37,263 372,635 85,787 123,050 274,959 0 (151,909)
5-Sep-09 7.00 37,263 372,633 85,787 123,050 274,959 0 (151,909)6-Sep-09 7.00 37,263 372,626 85,787 123,050 274,959 0 (151,909)
7-Sep-09 8.00 39,669 396,691 85,787 125,456 274,959 0 (149,503)
8-Sep-09 8.00 39,669 396,689 85,787 125,45 274,959 0 (149,503)9-Sep-09 8.00 39,669 396,687 85,787 125,456 274,959 0 (149,503)
10-Sep-09 8.00 39,668 396,679 85,787 125,455 274,959 0 (149,504)11-Sep-09 9.00 42,074 420,744 85,787 127,861 274,959 0 (147,098)
12-Sep-09 10.00 44,481 44,807 85,787 130,268 274,959 0 (144,691)
13-Sep-09 10.00 44,480 44,805 85,787 130,267 274,959 0 (144,692)14-Sep-09 10.00 44,480 44,796 85,787 130,267 274,959 0 (144,692)
15-Sep-09 10.00 44,479 44,794 85,787 130,266 274,959 0 (144,693)16-Sep-09 11.00 46,886 468,857 85,787 132,673 274,959 0 (142,286)
17-Sep-09 11.00 46,885 468,848 85,787 132,672 274,959 0 (142,287)18-Sep-09 11.00 46,885 468,84 85,787 132,672 274,959 0 (142,287)19-5ep-09 12.00 49,291 492,907 85,787 135,078 274,959 0 (139,881)
2G-Sep-09 13.00 51,697 516,969 85,787 137,48 274,959 0 (137,475)21-Sep-09 13.00 51,696 516,959 85,787 137,483 274,959 0 (137,476)
22-Sep-09 13.00 51,696 516,956 85,787 137,483 274,959 0 (137,476)23-Sep-09 13.00 51,695 516,954 85,787 137,482 274,959 0 (137,477
24-Sep-09 13.00 51,695 516,952 85,787 137,482 274,959 0 (137,477)25-Sep-09 14.00 54,100 541,005 85,787 139,887 274,959 0 (135,072)26-Sep-09 14.00 54,100 541,003 85,787 139,887 274,959 0 (135,072)27-Sep-09 14.00 54,100 540,999 85,787 139,887 274,959 0 (135,072)28-Sep-09 15.00 56,506 565,059 85,787 142,293 274,959 0 (132,666)29-Sep-09 15.00 56,505 565,048 85,787 142,292 274,959 0 (132,667)3G-Sep-09 15.00 56,505 565,046 85,787 142,292 274,959 0 (132,667)
TOTAL 7774 38,326,156 383,261,559 31,312,255 69,638,411 3,794,134 -34,515,758
MAX DAILY 81 360,591 3,605,906 85,787 44,378 171,419 0
MIN DAILY 0 19,593 195,933 85,787 105,380 0 -169,579
AVGDAILY 21 105,003 1,050,032 85,787 190,790 10,395 -94,564
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC
27-Nov-09 34.00 171,654 1,716,537 85,787 257,441 274,877 0 (17,436)
28-Nov-09 34.00 164,183 1,641,834 85,787 249,970 274,877 0 (24,907)
29-Nov-09 35.00 168,319 1,683,187 85,787 254,106 274,877 0 (20,771)
30-Nov-09 36.00 179,984 1,799,841 85,787 265,771 274,877 0 (9,106)
1-Dec-09 37.00 200,560 2,005,603 85,787 ..286;347 274,877 11,470 0
2-Dec-09 38.00 204,763 2,047,631 85,787 290,550 274,877 15,673 0
3-Dec-09 39.00 208,967 2,089,675 85,787 294,754 274,877 19,877 0
4-Dec-09 40.00 213,175 2,131,747 85,787 298,962 274,877 24,085 0
5-Dec-09 41.00 211,815 2,118,150 85,787 297,602 274,877 22,725 0
6-Dec-09 41.00 211,871 2,118,707 85,787 297,658 274,877 22,781 0
7-Dec-09 42.00 221,653 2,216,525 85,787 307,440 274,877 32,563 0
8-Dec-09 42.00 221,711 2,217,109 85,787 307,498 274,877 32,621 0
9-Dec-09 42.00 221,768 2,217,685 85,787 307,555 274,877 32,678 0
10-Dec-09 43.00 225,985 2,259,855 85,787 311,772 274,877 36,895 0
11-Dec-09 43.00 226,044 2,260,442 85,787 311,831 274,877 36,954 0
12-Dec-09 43.00 220,525 2,205,250 85,787 306,312 274,877 31,435 0
13-Dec-09 43.00 220,582 2,205,822 85,787 306,369 274,877 31,492 0
14-Dec-09 44.00 230,385 2,303,847 85,787 316,172 274,877 41,295 0
15-Dec-09 44.00 230,44 2,304,44 85,787 316,231 274,877 41,354 0
16-Dec-09 44.00 230,504 2,305,043 85,787 316,291 274,877 41,414 0
17-Dec-09 44.00 230,564 2,305,64 85,787 316,351 274,877 41,474 0
18-Dec-09 45.00 234,792 2,347,919 85,787 320,579 274,877 45,702 0
19-Dec-09 45.00 229,264 2,292,64 85,787 315,051 274,877 40,174 0
20-Dec-09 45.00 229,324 2,293,241 85,787 315,111 274,877 40,234 0
21-Dec-09 45.00 234,975 2,349,752 85,787 320,762 274,877 45,885 0
22-Dec-09 46.00 239,209 2,392,085 85,787 324,996 274,877 50,119 0
23-Dec-09 46.00 239,270 2,392,704 85,787 325,057 274,877 50,180 0
24-Dec-09 46.00 239,333 2,393,331 85,787 325,120 274,877 50,243 0
25-Dec-09 47.00 243,570 2,435,700 85,787 329,357 274,877 54,480 0
26-Dec-09 47.00 238,035 2,380,34 85,787 323,822 274,877 48,945 0
27.Dec-09 47.00 238,096 2,380,964 85,787 323,883 274,877 49,006 0
28-Dec.09 47.00 243,761 2,437,60 85,787 329,54 274,877 54,671 0
29-Dec-09 48.00 248,003 2,480,029 85,787 333,790 274,877 58,913 0
30-Dec.09 48.00 248,068 2,480,678 85,787 333,855 274,877 58,978 0
31-Dec-09 48.00 248,132 2,481,319 85,787 333,919 274,877 59,042 0
1-Jan-10 48.00 244,073 2,440,733 85,787 329,860 274,877 54,983 0
2-Jan-10 48.00 239,362 2,393,623 85,787 325,149 274,877 50,272 0
3-Jan-10 49.00 243,140 2,431,401 85,787 328,927 274,877 54,050 0
4-Jan-10 49.00 247,911 2,479,112 85,787 333,698 274,877 58,821 0
5-Jan-10 50.00 251,692 2,516,917 85,787 337,479 274,877 62,602 0
6-an-10 51.0 255,472 2,554,723 85,787 341,259 274,877 66,382 0
7-Jan-10 51.0 255,503 2,555,028 85,787 341,290 274,877 66,413 0
8-an-10 52.00 259,286 2,592,856 85,787 345,073 274,877 70,196 0
9-Jan-10 52.00 254,572 2,545,724 85,787 34,359 274,877 65,482 0
10-Jan-10 53.00 258,356 2,583,560 85,787 34,143 274,877 69,266 0
11-Jan-10 53.00 263,133 2,631,330 85,787 34,920 274,877 74,043 0
12-Jan-10 54.00 266,918 2,669,176 85,787 352,705 274,877 77,828 0
13-an-10 55.00 270,703 2,707,032 85,787 356,490 274,877 81,613 0
14-Jan-10 76.00 349,574 3,495,744 85,787 435,361 274,877 160,484 0
15-Jan-10 81.00 3ßR¡~~f 3,683,905 85,787 .'45;118..'274,877 .........:1i~;~Oi\Y:: .......:0..
16-Jan-10 1700 353,414 3,534,141 85,787 439,201 274,877 164,324 0
17-Jan-10 75.00 345,946 3,459,462 85,787 431,733 274,877 156,856 0
18-Jan-10 70.00 327,208 3,272,085 85,787 412,995 274,877 138,118 0
19-Jan-10 55.00 270,900 2,709,004 85,787 356,687 274,877 81,810 0
20-Jan-10 54.00 267,176 2,671,758 85,787 352,963 274,877 78,086 0
21-Jan-10 53.00 263,451 2,634,511 85,787 349,238 274,877 74,361 0
22-Jan-10 53.00 263,483 2,634,833 85,787 349,270 274,877 74,393 0
23-an-10 52.00 255,004 2,550,042 85,787 34,791 274,877 65,914 0
24-Jan-10 52.00 255,035 2,550,354 85,787 34,822 274,877 65,945 0
25-Jan-10 51.0 256,060 2,560,600 85,787 341,847 274,877 66,970 0
26-an-10 51.0 256,090 2,560,905 85,787 341,877 274,877 67,000 0
27.Jan-10 50.00 252,362 2,523,617 85,787 338,149 274,877 63,272 0
28-Jan-10 49.00 248,632 2,48,320 85,787 334,419 274,877 59,542 0
29-Jan-10 49.00 248,662 2,486,616 85,787 334,449 274,877 59,572 0
30-Jan-10 49.00 243,935 2,439,350 85,787 329,722 274,877 54,845 0
31-Jan-10 49.00 243,965 2,439,64 85,787 329,752 274,877 54,875 0
1.Feb-10 48.00 240,820 2,408,199 85,787 326,607 274,877 . .'51,730 0
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC
2-Feb-10 48.00 240,845 2,408,447 85.787 326,632 274,877 51,755 0
3.Feb-10 48.00 240,872 2,408,718 85,787 326,659 274,877 51,782 0
4-Feb-10 47.00 237,414 2,374,138 85,787 323,201 274.877 48,324 0
5-Feb-10 47.00 237,439 2,374,390 85.787 323.226 274,877 48,349 0
6-Feb-10 47.00 219,794 2,197,943 85,787 305,581 274,877 30,704 0
7-Feb-10 46.00 216,955 2,169,551 85,787 302,742 274,877 27,865 0
8-Feb-10 46.00 216.978 2,169,781 85,787 302,765 274.877 27,888 0
9-Feb-10 46.00 217,002 2,170,019 85,787 302,789 274,877 27,912 0
1D-Feb-10 45.00 214,193 2,141,933 85,787 299,980 274,877 25,103 0
1'-Feb-10 44.00 203,477 2.034,772 85,787 289,264 274,877 14,387 0
12-Feb-10 44.00 203,499 2,034,988 85,787 289,286 274,877 14,409 0
13-Feb-10 43.00 200.968 2,009,680 85,787 286,755 274,877 11,878 0
14-Feb-10 43.00 200,991 2,009,906 85,787 286,778 274,877 11,901 0
15-Feb-10 42.00 198,489 1,984,889 85.787 284,276 274,877 9,399 0
16-Feb-10 42.00 191,254 1,912,541 85,787 277,041 274,877 2,164 0
17-Feb-10 41.00 189,063 1,890,629 85,787 274,850 274,877 0 (27)
18-Feb-10 41.00 189,083 1,890,829 85,787 274,870 274,877 0 (7)
19.Feb-10 40.00 186,892 1,868,916 85,787 272,679 274,877 0 (2,198)
20.Feb-10 40.00 186,912 1,869,120 85,787 272,699 274,877 0 (2,178)
21-Feb-10 39.00 184,719 1,847.194 85,787 270,506 274,877 0 (4,371)
22-Feb-10 39.00 184,739 1,847,390 85,787 270,526 274,877 0 (4,351)
23-Feb-10 38.00 182,546 1,825,463 85.787 268,333 274,877 0 (6,54)
24-Feb-10 38.00 182,566 1,825,656 85,787 268,353 274,877 0 (6,524)
25-Feb-10 37.00 180,372 1,803,716 85,787 266,159 274,877 0 (8,718)
26-Feb-10 37.00 180,392 1,803.919 85,787 266,179 274,877 0 (8,698)
27-Feb-10 36.00 178.197 1,781,966 85,787 263,984 274,877 0 (10,893)
28-Feb-10 36.00 178,216 1,782,160 85,787 264,003 274,877 0 (10,874)
1-Mar-10 36.00 169,657 1,696,573 85,787 255,44 274,877 0 (19,433)
2-Mar-10 36.00 169,675 1,696,754 85,787 255,462 274,877 0 (19,415)
3-Mar-10 35.00 165,402 1,654,019 85,787 251,189 274,877 0 (23,68)
4-Mar-10 35.00 165,420 1,654,196 85,787 251.207 274,877 0 (23,670)
5-Mar-10 35.00 165,437 1,654,373 85,787 251,224 274,877 0 (23,653)
6-Mar-10 35.00 165,455 1,654,550 85,787 251.242 274,877 0 (23,635)
7-Mar-10 34.00 161,179 1,611,792 85,787 246,966 274,877 0 (27,911)
8-Mar-10 34.00 161.195 1,611,950 85,787 246,982 274,877 0 (27,895)
9-Mar-10 34.00 161,212 1,612,123 85,787 246,999 274,877 0 (27,878)
10-Mar-10 34.00 161,229 1,612,295 85,787 247,016 274,877 0 (27,861)
11-Mar-10 33.00 156,952 1,569,519 85,787 242,739 274,877 0 (32,138)
12-Mar-10 33.00 156,968 1,569,683 85,787 242,755 274,877 0 (32,122)
13.Mar-10 33.00 156,985 1,569,851 85,787 242,772 274,877 0 (32,105)
14-Mar-10 32.00 152,706 1,527,058 85,787 238,493 274,877 0 (36,384)
15-Mar-10 32.00 152,722 1,527,221 85,787 238,509 274,877 0 (36.368)
16-Mar-10 32.00 152,738 1,527,380 85,787 238,525 274,877 0 (36,352)
17-Mar-10 31.00 148,457 1,484,569 85,787 234,244 274,877 0 (40,633)
18-Mar-10 31.00 148,473 1,484,727 85,787 234,260 274,877 0 (40,617)
19-Mar-10 31.00 148,489 1,484,886 85,787 234,276 274,877 0 (40,601)
20-Mar-10 30.00 144,205 1,442,053 85,787 229,992 274,877 0 (44,885)
21.Mar-10 30.00 144,221 1,442,207 85,787 230,008 274,877 0 (44,869)
22-Mar-10 30.00 144,236 1,442,361 85,787 230,023 274,877 0 (44,854)
23-Mar-10 29.00 139,951 1,399,513 85,787 225,738 274,877 0 (49,139)
24-Mar-10 29.00 139,965 1,399,650 85,787 225,752 274,877 0 (49,125)
25-Mar-10 29.00 139,980 1,399,796 85,787 225,767 274,877 0 (49,110)
26-Mar-10 28.00 135,693 1,356,931 85,787 221,480 274,877 0 (53,397)
27-Mar.10 28.00 135,708 1,357,076 85,787 221,495 274.877 0 (53,382)
28-Mar-10 28.00 135,722 1,357,221 85,787 221,509 274,877 0 (53,368)
29-Mar-10 27.00 131,433 1,314,334 85,787 217,220 274,877 0 (57,657)
30-Mar.10 26.00 127,144 1,271,442 85,787 212,931 274,877 0 (61,946)
31-Mar-10 26.00 127.158 1,271,578 85,787 212,945 274,877 0 (61,932)
1-Apr-10 23.00 105,586 1,055,864 85,787 191,373 274,877 0 (83,504)
2-Apr-10 22.00 101,889 1,018,888 85,787 187,676 274,877 0 (87,201)
3.Apr-10 20.00 94,510 945,101 85,787 180,297 274,877 0 (94,580)
4-Apr.10 20.00 94,498 944.982 85,787 180,285 274,877 0 (94,592)
5-Apr-10 18.00 87,122 871,224 85,787 172,909 274,877 0 (101,968)
6-Apr-10 17.00 83,430 834,295 85,787 169,217 274,877 0 (105,660)
7-Apr-10 16.00 79,738 797,379 85,787 165,525 274,877 0 (109,352)
8-Apr-10 16.00 79,727 797,271 85,787 165,514 274,877 0 (109,363)
9-Apr-10 15.00 76,037 760,373 85,787 161,824 274,877 0 (113,053)
DESIGN LOW GROWTH HIGH PRICE FY 10 LOG
1 O-Apr-1 0 14.00 72,348 723,482 85,787 158,135 274,877 0 (116,742)11-Apr-10 14.00 72,339 723,386 85,787 158,126 274,877 0 (116,751)12-Apr-10 14.00 72,330 723,298 85,787 158,117 274,877 0 (116,760)13-Apr-10 14.00 72,320 723,202 85,787 158,107 274,877 0 (116,770)14-Apr-10 13.00 68,634 686,337 85,787 154,421 274,877 0 (120,456)15.Apr-10 13.00 68,625 686,248 85,787 154,412 274,877 °(120,465)16-Apr-10 13.00 68,616 686,158 85,787 154,403 274,877 0 (120,474)17-Apr-10 13.00 68,607 686,066 85,787 154,394 274,877 0 (120,483)18-Apr-10 12.00 64,923 649,230 85,787 150,710 274,877 0 (124,167)19-Apr-10 12.00 64,915 649,151 85,787 150,702 274,877 0 (124,175)2G-Apr-10 12.00 64,907 649,066 85,787 150,694 274,877 0 (124,183)21.Apr-10 12.00 64,898 64,981 85,787 150,685 274,877 0 (124,192)22-Apr-10 12.00 64,890 64,896 85,787 150,677 274,877 0 (124,200)23-Apr-10 12.00 64,881 64,810 85,787 150,668 274,877 0 (124,209)24-Apr-10 12.00 64,872 648,725 85,787 150,659 274,877 0 (124,218)25-Apr-10 12.00 64,864 648,639 85,787 150,651 274,877 0 (124,226)26-Apr-10 12.00 64,855 648,553 85,787 150,642 274,877 0 (124,235)27-Apr-10 11.00 61,178 611,778 85,787 146,965 274,877 0 (127,912)28-Apr-10 11.00 61,170 611,698 85,787 146,957 274,877 0 (127,920)29-Apr-10 11.00 61,162 611,617 85,787 146,949 274,877 0 (127,928)3G-Apr-10 11.00 61,154 611,537 85,787 146,941 274,877 0 (127,936)1-May-10 11.00 52,456 524,562 85,787 138,243 274,877 0 (136,634)2-May-10 11.00 52,454 524,539 85,787 138,241 274,877 0 (136,636)3-May-10 10.00 49,514 495,138 85,787 135,301 274,877 0 (139,576)4-May-10 10.00 49,512 495,117 85,787 135,299 274,877 0 (139,578)5-May-10 10.00 49,509 495,094 85,787 135,296 274,877 0 (139,581)6-May-10 10.00 49,507 495,071 85,787 135,294 274,877 0 (139,583)7-May-10 10.00 49,505 495,050 85,787 135,292 274,877 0 (139,585)8-May-10 9.00 .46,566 465,658 85,787 132,353 274,877 0 (142,524)9-May-10 9.00 46,564 465,637 85,787 132,351 274,877 0 (142,526)
1 O-May-1 0 9.00 46,562 465,618 85,787 132,349 274,877 0 (142,528)11-May-10 9.00 46,560 465,597 85,787 132,347 274,877 0 (142,530)12-May-10 9.00 46,558 465,577 85,787 132,34 274,877 0 (142,532)13-May-10 8.00 43,620 436,196 85,787 129,407 274,877 0 (145,470)14-May-10 8.00 43,618 436,176 85,787 129,405 274,877 0 (145,472)15-ay-10 8.00 43,616 436,159 85,787 129,403 274,877 0 (145,474)16-May-10 8.00 43,614 436,139 85,787 129,401 274,877 0 (145,476)17-May-10 8.00 43,612 436,121 85,787 129,399 274,877 0 (145,478)18-May-10 7.00 40,674 406,744 85,787 126,461 274,877 0 (148,416)19-May-10 7.00 40,673 406,732 85,787 126,460 274,877 0 (148,417)2G-May-10 7.00 40,672 406,716 85,787 126,459 274,877 0 (148,418)21.May-10 7.00 40,670 406,698 85,787 126,457 274,877 0 (148,420)22-May-10 6.00 37,733 377,330 85,787 123,520 274,877 0 (151,357)23-May-10 6.00 37,731 377,315 85,787 123,518 274,877 0 (151,359)24-May-10 6.00 37,730 377,304 85,787 123,517 274,877 0 (151,360)25-May-10 6.00 37,729 377,289 85,787 123,516 274,877 0 (151,361)26-May-10 6.00 37,727 377,274 85,787 123,514 274,877 0 (151,363)27-May-10 6.00 37,726 377,258 85,787 123,513 274,877 0 (151,364)28-May-10 5.00 34,790 347,902 85,787 120,577 274,877 0 (154,300)29-May-10 5.00 34,789 347,893 85,787 120,576 274,877 0 (154,301)30-May-10 5.00 34,788 347,880 85,787 120,575 274,877 0 (154,302)31-May-10 5.00 34,787 347,866 85,787 120,574 274,877 0 (154,303)1-Jun-10 5.00 31,743 317,432 85,787 117,530 274,877 0 (15i,3'7)2-Jun-10 4.00 29,551 295,508 85,787 115,338 274,877 0 (159,539)3-Jun-10 4.00 29,549 295,490 85,787 115,336 274,877 0 (159,541)4-Jun-10 4.00 29,548 295,477 85,787 115,335 274,877 0 (159,542)5-Jun-10 4.00 29,546 295,459 85,787 115,333 274,877 0 (159,544)6-Jun-10 4.00 29,544 295,44 85,787 115,331 274,877 0 (159,546)7-Jun-10 4.00 29,543 295,427 85,787 115,330 274,877 0 (159,547)8-Jun-10 4.00 29,541 295,409 85,787 115,328 274,877 0 (159,549)9-Jun-10 3.00 27,350 273,503 85,787 113,137 274,877 0 (161,740)10-Jun-10 3.00 27,349 273,487 85,787 113,136 274,877 0 (161,741)11-Jun-10 3.00 27,347 273,472 85,787 113,134 274,877 0 (161,743)12-Jun-10 3.00 27,346 273,460 85,787 113,133 274,877 0 (161,744)13-Jun-10 3.00 27,34 273,445 85,787 113,131 274,877 0 (161,746)14-Jun-10 3.00 27,343 273,433 85,787 113,130 274,877 0 (161,747)15-Jun-10 2.00 25,154 251,540 85,787 110,941 274,877 0 (163,936)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC
16-Jun-10 2.00 25,153 251,526 85,787 110,940 274,877 0 (163,937)
17-Jun.10 2.00 25,152 251,517 85,787 110,939 274,877 0 (163,938)
18-Jun-10 2.00 25,150 251,504 85,787 110,937 274,877 0 (163,940)
19-Jun-10 2.00 25,149 251,494 85,787 110,936 274,877 0 (163,941)
20-Jun-10 2.00 25,148 251,481 85,787 110,935 274,877 0 (163,942)
21-Jun-10 2.00 25,147 251,468 85,787 110,934 274,877 0 (163,943)
22-Jun-10 2.00 25,146 251,459 85,787 110,933 274,877 0 (163,94)
23-un-10 1.00 22,959 229,585 85,787 108,746 274,877 0 (166,131)
24-un-10 1.00 22,958 229,579 85,787 108,745 274,877 0 (166,132)
25-un-10 1.00 22,957 229,568 85,787 108,744 274,877 0 (166,133)
26-Jun-10 1.00 22,956 229,557 85,787 108,743 274,877 0 (166,134)
27-Jun-10 20,770 207,699 85,787 106,557 274,877 0 (168,320)
28-Jun-10 20,769 207,691 85,787 106,556 274,877 0 (168,321)
29-Jun-10 20,769 207,686 85,787 106,556 274,877 0 (168,321)
30-Jun-10 20,768 207,677 85,787 106,555 274,877 0 (168,322)
1-Jul-10 1.00 21,677 216,772 85,787 107,464 274,877 0 (167,413)
2-Jul-10 20,088 200,879 85,787 105,875 274,877 0 (169,002)
3-Jul.10 20,083 200,834 85,787 105,870 274,877 0 (169,007)
4-ul-10 20,078 200,785 85,787 105,865 274,877 0 (169,012)
5-Jul-10 20,074 200,736 85,787 105,861 274,877 0 (169,016)
6-Jul.10 20,069 200,686 85,787 105,856 274,877 0 (169,021)
7-Jul-10 20,064 200,637 85,787 105,851 274,877 0 (169,026)
8-Jul-10 20,059 200,592 85,787 105,846 274,877 0 (169,031)
9-Jul-10 20,054 200,543 85,787 105,841 274,877 0 (169,036)
1 O-Jul-1 0 20,049 200,493 85,787 105,836 274,877 0 (169,041)
11-Jul-10 20,04 200,44 85,787 105,831 274,877 0 (169,046)
12-Jul.10 20,039 200,395 85,787 105,826 274,877 0 (169,051)
13-Jul-10 20,035 200,350 85,787 105,822 274,877 0 (169,055
14-ul-10 20,030 200,300 85,787 105,817 274,877 0 (169,06)
15-Jul-10 20,025 200,251 85,787 105,812 274,877 0 (169,065)
16-Jul-10 20,020 200,202 85,787 105,807 274,877 0 (169,070)
17-Jul-10 20,015 200,153 85,787 105,802 274,877 0 (169,075)
18-ul-10 20,010 200,103 85,787 105,797 274,877 0 (169,08)
19-Jul-10 20,006 200,058 85,787 105,793 274,877 0 (169,084)
20-Jul-10 20,001 200,009 85,787 105,788 274,877 0 (169,089)
21-Jul-10 19,996 199,960 85,787 105,783 274,877 0 (169,09)
22-Jul-10 19,991 199,910 85,787 105,778 274,877 0 (169,099)
23-Jul-10 19,986 199,861 85,787 105,773 274,877 0 (169,104)
24-Jul-10 19,982 199,815 85,787 105,769 274,877 0 (169,108)
25-Jul-10 19,977 199,766 85,787 105,764 274,877 0 (169,113)
26-Jul-10 19,972 199,717 85,787 105,759 274,877 0 (169,118)
27-Jul.10 19,967 199,668 85,787 105,754 274,877 0 (169,123)
28-Jul-10 19,962 199,619 85,787 105,749 274,877 0 (169,128)
29-Jul-10 19,957 199,573 85,787 105,744 274,877 0 (169,133)
30-Jul-10 19,952 199,524 85,787 105,739 274,877 0 (169,138)
31-Jul-10 19,947 199,475 85,787 105,734 274,877 0 (169,143)
1-Aug.10 19,952 199,524 85,787 105,739 274,877 o .(169,138)
2-Aug-10 19,958 199,577 85,787 105,745 274,877 0 (169,132)
3-Aug-10 19,963 199,626 85,787 105,750 274,877 0 (169,127)
4-Aug-10 19,968 199,676 85,787 105,755 274,877 0 (169,122)
5-Aug-10 19,973 199,729 85,787 105,760 274,877 0 (169,117)
6-Aug.10 19,978 199,778 85,787 105,765 274,877 0 (169,112)
7-Aug-10 19,983 199,827 85,787 105,770 274,877 0 (169,107)
8-Aug-10 19,988 199,880 85,787 105,775 274,877 0 (169,102)
9-Aug-10 19,993 199,929 85,787 105,780 274,877 0 (169,097)
10-Aug-10 19,998 199,982 85,787 105,785 274,877 0 (169,092)
11-Aug-10 20,003 200,032 85,787 105,790 274,877 0 (169,087)
12-Aug-10 20,008 200,081 85,787 105,795 274,877 0 (169,082)
13-Aug-10 1.00 20,013 200,134 85,787 105,800 274,877 0 (169,077)
14-Aug-10 1.00 20,018 200,183 85,787 105,805 274,877 0 (169,072)
15-Aug-10 1.00 20,023 200,232 85,787 105,810 274,877 0 (169,067)
16-Aug-10 1.00 20,029 200,285 85,787 105,816 274,877 0 (169,061)
17-Aug-10 1.00 20,033 200,335 85,787 105,820 274,877 0 (169,057)
18-Aug-10 1.00 20,038 200,384 85,787 105,825 274,877 0 (169,052)
19-Aug-10 1.00 20,044 200,437 85,787 105,831 274,877 0 (169,046)
20-Aug-10 1.00 20,049 200,486 85,787 105,836 274,877 0 (169,041)
21-Aug.10 1.00 20,054 200,536 85,787 105,841 274,877 0 (169,036)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC
22-Aug-10 2.00 20,059 200,588 85,787 105,846 274,877 0 (169,031)
23-Aug-10 2.00 20,064 200,638 85,787 105,851 274,877 0 (169,026)
24-Aug-10 3.00 20,069 200,690 85,787 105,856 274,877 0 (169,021)
25-Aug-10 3.00 20,074 200,740 85,787 105,861 274,877 0 (169,016)
26-Aug-10 3.00 20,079 200,789 85,787 105,866 274,877 0 (169,011)
27-Aug-10 3.00 20,084 200,842 85,787 105,871 274,877 0 (169,006)
28-Aug-10 3.00 20,089 200,891 85,787 105,876 274,877 0 (169,001)
29-Aug-10 4.00 20,094 200,941 85,787 105,881 274,877 0 (168,996)
30-Aug-10 5.00 20,099 200,993 85,787 105,886 274,877 0 (168,991)
31-Aug-10 6.00 20,104 201,04 85,787 105,891 274,877 0 (168,986)
1.Sep-10 6.00 35,526 355,262 85,787 121,313 274,877 0 (153,56)
2-Sep-10 6.00 35,526 355,258 85,787 121,313 274,877 0 (153,56)
3-Sep-10 6.00 35,525 355,249 85,787 121,312 274,877 0 (153,565)
4-Sep-10 7.00 37,983 379,826 85,787 123,770 274,877 0 (151,107)
5-Sep-10 7.00 37,982 379,821 85,787 123,769 274,877 0 (151,108)
6-Sep-10 7.00 37,981 379,811 85,787 123,768 274,877 0 (151,109)
7-Sep-10 8.00 40,439 404,386 85,787 126,226 274,877 0 (148,651)
8-Sep.10 8.00 40,438 404,382 85,787 126,225 274,877 0 (148,652)
9-Sep-10 8.00 40,437 404,372 85,787 126,224 274,877 0 (148,653)
1 O-Sep-1 0 8.00 40,436 40,361 85,787 126,223 274,877 0 (148,654)
11-Sep-10 9.00 42,894 428,939 85,787 128,681 274,877 0 (146,196)
12-Sep-10 10.00 45,351 453,510 85,787 131,138 274,877 0 (143,739)
13-Sep-10 10.00 45,350 453,498 85,787 131,137 274,877 0 (143,740)14-ep-10 10.00 45,349 453,494 85,787 131,36 274,877 0 (143,741)
15-Sep-10 10.00 45,348 453,482 85,787 131,135 274,877 0 (143,742)
16-Sep-10 11.00 47,805 478,050 85,787 133,592 274,877 0 (141,285)
17-Sep-10 11.00 47,805 478,046 85,787 133,592 274,877 0 (141,285)
18-Sep-10 11.00 47,803 478,033 85,787 133,590 274,877 0 (141,287)
19-5ep-10 12.00 50,260 502,600 85,787 136,047 274,877 0 (138,830)
20-Sep-10 13.00 52,717 527,172 85,787 138,504 274,877 °(136,373)
21-Sep-10 13.00 52,716 527,158 85,787 138,503 274,877 0 (136,374)
22-Sep-10 13.00 52,715 527,146 85,787 138,502 274,877 0 (136,375)
23-Sep-10 13.00 52,714 527,139 85,787 138,501 274,877 0 (136,376)
24-Sep-10 13.00 52,713 527,127 85,787 138,500 274,877 0 (136,377)
25-Sep-10 14.00 55,169 551,689 85,787 140,956 274,877 0 (133,921)26-Sep-10 14.00 55,168 551,682 85,787 140,955 274,877 0 (133,922)
27-Sep-10 14.00 55,167 551,669 85,787 140,954 274,877 0 (133,923)
28-Sep-10 15.00 57,623 576,229 85,787 143,410 274,877 0 (131,467)
29-Sep-10 15.00 57,622 576,223 85,787 143,409 274,877 0 (131,468)
30-Sep-10 15.00 57,621 576,208 85,787 143,408 274,877 0 (131,469)
TOTAL 7774 39,141,548 391,415,477 31,312,255 70,453,803 4,196,530 -34072,832
MAX DAILY 81 368,391 3,683,905 85,787 45,178 179,301 0
MIN DAILY 0 19,947 199,475 85,787 105,734 0 -169,143
AVGDAILY 21 107,237 1,072,371 85,787 193,024 11,497 -93,350
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC
LVi CD 1285
i~i~C
T1 CD 12209
nCD 5169 INDTOTAL I 85,7871
T3CD 2200 LV1lT1rr2 18,663
T4CD 64924
1'.'é:UizS;1271 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL Y",'llRf' .FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
275,127 275,127
1-0ct-10 15.00 55,532 555,322 85,787 141,319 275,127 0 (133,808)
2-0ct-10 16.00 58,220 582,196 85,787 144,007 275,127 0 (131,120)
3-ct.10 16.00 58,232 582,315 85,787 144,019 275,127 0 (131.108)
4-0ct-10 16.00 58,244 582,437 85,787 144,031 275,127 0 (131,096)
5-0ct-10 17.00 60,933 609,334 85,787 146,720 275,127 0 (128,407)
6-0ct-10 17.00 60,947 609,466 85,787 146,734 275,127 0 (128,393)
7-0ct-10 17.00 60,959 609,591 85,787 146,746 275,127 0 (128,381)
8-0ct-10 17.00 60,972 609,716 85,787 146,759 275,127 0 (128,368)
9-0ct-10 17.00 60,984 609,841 85,787 146,771 275,127 0 (128,356)
1 O-Oct-1 0 18.00 63,678 636,777 85,787 149,465 275,127 0 (125,662)
11-0ct-10 18.00 63,691 636,907 85,787 149,478 275,127 0 (125,649)
12-Dct-10 19.00 66,386 663,858 85,787 152,173 275,127 0 (122,954)
13-0ct-10 19.00 66,399 663,995 85,787 152,186 275,127 0 (122,941)
14-0ct-10 19.00 66,413 664,131 85,787 152,200 275,127 0 (122,927)
15-0ct-10 19.00 66,427 664,268 85,787 152,214 275,127 0 (122,913)
16-0ct-10 19.00 66,441 664,415 85,787 152,228 275,127 0 (122,899)
17-0ct-10 19.00 66,455 664,551 85,787 152,242 275,127 0 (122,885)
18-0ct.10 20.00 69,154 691,543 85,787 154,941 275,127 0 (120,186)
19-0ct-10 20.00 69,169 691,686 85,787 154,956 275,127 0 (120,171)
2G-Oct-10 20.00 69,183 691,828 85,787 154,970 275,127 0 (120,157)
21-Dct.10 21.00 71,884 718,84 85,787 157,671 275,127 0 (117,456)
22-0ct-10 21.00 71,900 718,995 85,787 157,687 275,127 0 (117,44)
23-0ct-10 21.00 71,914 719,144 85,787 157,701 275,127 0 (117,426)
24-0ct.10 22.00 74,618 746,183 85,787 160,405 275,127 0 (114,722)
25-0ct-10 22.00 74,634 746,337 85,787 160,421 275,127 0 (114,706)
26-0ct-10 23.00 77,340 773,402 85,787 163,127 275,127 0 (112,00)
27-0ct-10 23.00 77,356 773,562 85,787 163,143 275,127 0 (111,984)
28-0ct-10 23.00 77,373 773,726 85,787 163,160 275,127 0 (111,967)
29-0ct-10 24.00 80,081 800,806 85,787 165,868 275,127 0 (109,259)
30-0ct-10 24.00 80,097 800,972 85,787 165,884 275,127 0 (109,243)
31-0ct-10 24.00 80,114 801,138 85,787 165,901 275,127 0 (109,226)
1-Nov-10 24.00 132,318 1,323,185 85,787 218,105 275,127 0 (51,022)
2-Nov-10 24.00 132,360 1,323,602 85,787 218,147 275,127 0 (56,980)
3-Nov-10 24.00 132,401 1,324,012 85,787 218,188 275,127 0 (56,939)
4-Nov-10 24.00 132,443 1,324,425 85,787 218,230 275,127 0 (56,.897)
5-Nov-10 24.00 132,484 1,324,843 85,787 218,271 275,127 0 (56,856)
6-Nov-10 24.00 124,908 1,249,078 85,787 210,695 275,127 0 (64,432)
7-Nov-10 25.00 129,084 1,290,841 85,787 214,871 275,127 0 (60,256)
8-Nov-10 25.00 136,747 1,367,469 85,787 222,534 275,127 0 (52,593)
9-Nov-10 25.00 136,790 1,367,900 85,787 222,577 275,127 0 (52,550)
10-Nov-10 25.00 136,833 1,368,331 85,787 222,620 275,127 0 (52,507)
11-Nov-10 25.00 136,876 1,368,761 85,787 222,663 275,127 0 (52,464)
12-Nov-10 25.00 136,919 1,369,188 85,787 222,706 275,127 0 (52,421)
13-Nov-10 25.00 129,326 1,293,260 85,787 215,113 275,127 0 (60,014)
14-Nov-10 26.00 133,513 1,335,127 85,787 219,300 275,127 0 (55,827)
15-Nov-10 26.00 141,194 1,411,944 85,787 226,981 275,127 0 (48,146)
16-Nov-10 26.00 141,239 1,412,387 85,787 227,026 275,127 0 (48,101)
17-Nov-10 27.00 145,433 1,454,330 85,787 231,220 275,127 0 (43,907)
18-Nov-10 28.00 149,629 1,496,289 85,787 235,416 275,127 0 (39,711)
19-Nov-10 28.00 149,675 1,496,754 85,787 235,462 275,127 0 (39,665)
20-Nov-10 29.00 146,224 1,462,245 85,787 232,011 275,127 0 (43,116)
21-Nov-10 29.00 146,270 1,462,704 85,787 232,057 275,127 0 (43,070)
22-Nov-10 30.00 158,129 1,581,290 85,787 243,916 275,127 0 (31,211)
23-Nov-10 30.00 158,178 1,581,776 85,787 243,965 275,127 0 (31,162)
24-Nov-10 31.00 162,386 1,623,861 85,787 248,173 275,127 0 (26,954)
25-Nov-10 32.00 166,597 1,665,973 85,787 252,384 275,127 0 (22,743)
26-Nov-10 33.00 170,811 1,708,110 85,787 256,598 275,127 0 (18,529)
DESIGN LOW GROWTH HIGH PRICE FY 11 LOG
27-Nov-10 34.00 167,358 1,673,584 85,787 253,145 275,127 0 (21,982)
28-Nov-10 34.00 167,410 1,674,098 85,787 253,197 275,127 0 (21,930)
29-Nov-10 35.00 179,301 1,793,007 85,787 265,088 275,127 0 (10,039)
30-Nov-10 36.00 183,524 1,835,235 85,787 269,311 275,127 0 (5,816)
1.Dec-10 37.00 204,505 2,045,053 85,787 29,22.275,127 15,165 0
2-Dec-10 38.00 208,790 2,087,904 85,787 294,577 275,127 19,450 0
3-Dec-10 39.00 213,079 2,130,791 85,787 298,866 275,127 23,739 0
4-Dec-10 40.00 211,693 2,116,928 85,787 297,480 275,127 22,353 0
5-Dec-10 41.00 215,983 2,159,831 85,787 301,770 275,127 26,643 0
6-Dec-10 41.00 221,720 2,217,198 85,787 307,507 275,127 32,380 0
7-Dec-10 42.00 226,016 2,260,156 85,787 311,803 275,127 36,676 0
8-Dec-10 42.00 226,075 2,260,747 85,787 311,862 275,127 36,735 0
9-Dec-10 42.00 226,134 2,261,34 85,787 311,921 275,127 36,794 0
10-Dec-10 43.00 230,434 2,304,34 85,787 316,221 275,127 41,094 0
11.Dec-10 43.00 224,808 2,248,080 85,787 310,595 275,127 35,468 0
12-Dec-10 43.00 224,867 2,248,673 85,787 310,654 275,127 35,527 0
13-Dec-10 43.00 230,617 2,306,167 85,787 316,404 275,127 41,277 0
14-Dec-10 44.00 234,923 2,349,226 85,787 320,710 275,127 45,583 0
15-Dec-10 44.00 234,985 2,349,846 85,787 320,772 275,127 45,645 0
16-Dec-10 44.00 235,046 2,350,459 85,787 320,833 275,127 45,706 0
17-Dec-10 44.00 235,108 2,351,079 85,787 320,895 275,127 45,768 0
18-Dec-10 45.00 233,722 2,337,219 85,787 319,509 275,127 44,382 0
19.Dec.10 45.00 233,784 2,337,836 85,787 319,571 275,127 44,44 0
20-Dec-10 45.00 239,546 2,395,456 85,787 325,333 275,127 50,206 0
21-Dec-10 45.00 239,60 2,396,088 85,787 325,396 275,127 50,269 0
22-Dec-10 46.00 243,925 2,439,251 85,787 329,712 275,127 54,585 0
23-Dec-10 46.00 243,989 2,439,894 85,787 329,776 275,127 54,64 0
24-Dec-10 46.00 244,053 2,44,528 85,787 329,84 275,127 54,713 0
25-Dec-10 47.00 242,666 2,426,664 85,787 328,453 275,127 53,326 0
26-Dec-10 47.00 242,730 2,427,303 85,787 328,517 275,127 53,390 0
27-Dec-10 47.00 248,504 2,485,04 85,787 334,291 275,127 59,164 0
28-Dec-10 47.00 248,570 2,485,697 85,787 334,357 275,127 59,230 0
29-Dec-10 48.00 252,898 2,528,977 85,787 338,685 275,127 63,558 0
30-Dec-10 48.00 252,963 2,529,633 85,787 338,750 275,127 63,623 0
31-Dec-10 48.00 253,030 2,530,298 85,787 338,817 275,127 63,690 0
1-Jan-11 48.00 244,059 2,440,589 85,787 329,84 275,127 54,719 0
2-Jan-11 48.00 244,090 2,440,898 85,787 329,817 275,127 54,750 0
3-Jan-11 49.00 252,778 2,527,784 85,787 338,565 275,127 63,438 0
4-an-11 49.00 252,809 2,528,088 85,787 338,596 275,127 63,469 0
5-Jan-11 50.00 256,665 2,566,650 85,787 342,452 275,127 67,325 0
6-an-11 51.0 260,522 2,605,222 85,787 346,309 275,127 71,182 0
7-Jan-11 51.00 260,555 2,605,552 85,787 346,342 275,127 71,215 0
8-Jan-11 52.00 259,576 2,595,764 85,787 34,363 275,127 70,236 0
9-Jan-11 52.00 259,609 2,596,092 85,787 345,396 275,127 70,269 0
10-Jan-11 53.00 268,307 2,683,073 85,787 354,094 275,127 78,967 0
11-Jan-11 53.00 268,341 2,683,413 85,787 354,128 275,127 79,001 0
12-Jan.11 54.00 272,201 2,722,011 85,787 357,988 275,127 82,861 0
13-Jan-11 55.00 276,064 2,760,636 85,787 361,851 275,127 86,724 0
14-an-11 76.00 356,498 3,564,980 85,787 442,285 275,127 167,158 0
15-Jan.11 81.0 375,688 3,756,883 85,787 Xi,%~rt~a?~\~275,127 1~,~,;:..:;",.::..':\::;'0;;
16-Jan-11 77.00 360,417 3,604,165 85,787 44,204 275,127 171,077 0
17-Jan-11 75.00 352,802 3,528,021 85,787 438,589 275,127 163,462 0
18-Jan-11 70.00 333,694 3,336,943 85,787 419,481 275,127 144,354 0
19-Jan-11 55.00 276,272 2,762,721 85,787 362,059 275,127 86,932 0
20-Jan-11 54.00 272,474 2,724,739 85,787 358,261 275,127 83,134 0
21-Jan-11 53.00 268,676 2,68,764 85,787 354,463 275,127 79,336 0
22-Jan-11 53.00 263,864 2,638,64 85,787 349,651 275,127 74,524 0
23-an-11 52.00 260,065 2,600,649 85,787 345,852 275,127 70,725 0
24-Jan-11 52.00 264,945 2,649,449 85,787 350,732 275,127 75,605 0
25-Jan-11 51.00 261,144 2,611,445 85,787 346,931 275,127 71,804 0
26-Jan-11 51.00 261,177 2,611,774 85,787 346,964 275,127 71,837 0
27-Jan-11 50.00 257,376 2,573,756 85,787 343,163 275,127 68,036 0
28-Jan-11 49.00 253,571 2,535,712 85,787 339,358 275,127 64,231 0
29-Jan-11 49.00 248,753 2,487,530 85,787 334,54 275,127 59,413 0
30-Jan-11 49.00 248,784 2,487,84 85,787 334,571 275,127 59,44 0
31-Jan-11 49.00 253,667 2,536,672 85,787 339,454 275,127 64,327 0
1-Feb-11 48.00 245,609 2,456,094 85,787 331,396 275,127 56,269 .:.:0.:.:
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC
2-Feb-11 48.00 245,637 2,456,373 85,787 331,424 275,127 56,297 0
3-Feb-11 48.00 245,664 2,456,64 85,787 331,451 275,127 56,324 0
4-Feb-11 47.00 242,140 2,421,401 85,787 327,927 275,127 52,800 0
5-Feb-11 47.00 242,168 2,421,676 85,787 327,955 275,127 52,828 0
6-Feb-11 47.00 224,172 2,241,725 85,787 309,959 275,127 34,832 0
7.Feb-11 46.00 221,278 2,212,784 85,787 307,065 275,127 31,938 0
8-Feb-11 46.00 221,303 2,213,035 85,787 307,090 275,127 31,963 0
9-Feb-11 46.00 221,328 2,213,279 85,787 307,115 275,127 31,988 0
10-Feb-11 45.00 218,464 2,184,643 85,787 304,251 275,127 29,124 0
11-Feb-11 44.00 207,537 2,075,367 85,787 293,324 275,127 18,197 0
12-Feb-11 44.00 207,560 2,075,602 85,787 293,347 275,127 18,220 0
13-Feb-11 43.00 204,980 2,049,798 85,787 290,767 275,127 15,640 0
14-Feb-11 43.00 205,004 2,050,037 85,787 290,791 275,127 15,664 0
15-Feb-11 42.00 202,454 2,024,535 85,787 288,241 275,127 13,114 0
16-Feb-11 42.00 195,075 1,950,750 85,787 280,862 275,127 5,735 0
17-Feb-11 41.00 192,841 1,928,415 85,787 278,628 275,127 3,501 0
18-Feb-11 41.00 192,864 1,928,639 85,787 278,651 275,127 3,524 0
19-Feb-11 40.00 190,630 1,906,296 85,787 276,417 275,127 1,290 0
20-Feb-11 40.00 190,651 1,906,506 85,787 276,438 275,127 1,311 0
21-Feb-11 39.00 188,416 1,884,156 85,787 274,203 275,127 0 (924)
22-Feb-11 39.00 188,437 1,884,369 85,787 274,224 275,127 0 (903)
23-Feb-11 38.00 186,201 1,862,011 85,787 271,988 275,127 0 (3,139)
24-Feb-11 38.00 186,222 1,862,221 85,787 272,009 275,127 0 (3,118)
25-Feb-11 37.00 183,986 1,839,861 85,787 269,773 275,127 0 (5,354)
26-Feb-11 37.00 184,006 1,840,064 85,787 269,793 275,127 0 (5,334)
27-Feb-11 36.00 181,769 1,817,690 85,787 267,556 275,127 0 (7,571)
28-Feb-11 36.00 181,790 1,817,896 85,787 267,577 275,127 0 (7,550)
1-Mar-11 36.00 172,915 1,729,147 85,787 258;702'275,127 0 (16,425)
2-Mar-11 36.00 172,934 1,729,337 85,787 258,721 275,127 0 (16,406)
3-Mar-11 35.00 168,573 1,685,733 85,787 254,360 275,127 0 (20,767)
4-Mar-11 35.00 168,592 1,685,919 85,787 254,379 275,127 0 (20,748)
5-Mar-11 35.00 168,611 1,686,108 85,787 254,398 275,127 0 (20,729)
6-Mar-11 35.00 168,629 1,686,294 85,787 254,416 .275,127 0 (20,711)
7-Mar-11 34.00 164,266 1,642,662 85,787 250,053 275,127 0 (25,074)
8-Mar-11 34.00 164,283 1,642,833 85,787 250,070 275,127 0 (25,057)
9-Mar-11 34.00 164,301 1,643,013 85,787 250,088 275,127 0 (25,039)
10-Mar-11 34.00 164,320 1.643,198 85,787 250,107 275,127 0 (25,020)
11-Mar-11 33.00 159,954 1,599,539 85,787 245,741 275,127 0 (29,386)
12-Mar-11 33.00 159,972 1,599,719 85,787 245,759 275,127 0 (29,368)
13-Mar-11 33.00 159,990 1,599,902 85,787 245,777 275,127 0 (29,350)
14-Mar-11 32.00 155,622 1,556,223 85,787 241,409 275,127 0 (33,718)
15-Mar-11 32.00 155,640 1,556,398 85,787 241,427 275,127 0 (33,700)
16-Mar-11 32.00 155,657 1,556,569 85,787 241,44 275,127 0 (33,683)
17-Mar-11 31.00 151,288 1,512,875 85,787 237,075 275,127 0 (38,052)
18-Mar-11 31.00 151,304 1,513,042 85,787 237,091 275,127 0 (38,036)
19-Mar-11 31.00 151,321 1,513,214 85,787 237,108 275,127 0 (38,019)
20-Mar-11 30.00 146,950 1,469,501 85,787 232,737 275,127 0 (42,390)
21-Mar-11 30.00 146,966 1,469,663 85,787 232,753 275,127 0 (42,374)
22-Mar-11 30.00 146,983 1,469,828 85,787 232,770 275,127 0 (42,357)
23-Mar-11 29.00 142,609 1,426,092 85,787 228,396 275,127 0 (46,731)
24-Mar-11 29.00 142,624 1,426,240 85,787 228,411 275,127 0 (46,716)
25-Mar-11 29.00 142,640 1,426,400 85,787 228,427 275,127 0 (46,700)
26-Mar-11 28.00 138,264 1.382,645 85,787 224,051 275,127 0 (51,076)
27-Mar-11 28.00 138,280 1,382,800 85,787 224,067 275,127 0 (51,060)
28-Mar-11 28.00 138,295 1,382,952 85,787 224,082 275,127 0 (51,045)
29-Mar-11 27.00 133,918 1,339,184 85,787 219,705 275,27 0 (55,422)
30-Mar-11 26.00 129,540 1,295,400 85,787 215,327 275,127 0 (59,800)
31-Mar-11 26.00 129,555 1,295,546 85,787 215,342 275,127 0 (59,785)
1-Apr-11 23.00 107,770 1,077,705 85,787 193,557 275,127 0 (81,570)
2-Apr-11 22.00 103,996 1,039,960 85,787 189,783 275,127 0 (85,344)
3-Apr-11 20.00 96,462 964,624 85,787 182,249 275,127 0 (92,878)
4-Apr-11 20.00 96,450 964,503 85,787 182,237 275,127 0 (92,890)
5-Apr-11 18.00 88,920 889,196 85,787 174,707 275,127 0 (100,420)
6-Apr-11 17.00 85,150 851,498 85,787 170,937 275,127 0 (104,190)
7-Apr-11 16.00 81,381 813,811 85,787 167,168 275,127 0 (107,959)
8-Apr-11 16.00 81,372 813,718 85,787 167,159 275,127 0 (107,968)
9-Apr-11 15.00 77,605 776,045 85,787 163,392 275,127 0 (111,735)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC
10-Apr-11 14.00 73,838 738,382 85,787 159,625 275,127 0 (115,502)
11-Apr-11 14.00 73,829 738,291 85,787 159,616 275,127 0 (115,511)
12-Apr-11 14.00 73,820 738,201 85,787 159,607 275,127 0 (115,520)
13-Apr-11 14.00 73,811 738,110 85,787 159,598 275,127 0 (115,529)
14-Apr-11 13.00 70,047 700,471 85,787 155,834 275,127 0 (119,293)
15-Apr-11 13.00 70,039 700,386 85,787 155,826 275,127 0 (119.301)
16-Apr-11 13.00 70,030 700,301 85,787 155,817 275,127 0 (119.310)
17-Apr-11 13.00 70,021 700,215 85,787 155,808 275,127 0 (119,319)
18-Apr-11 12.00 66,260 662,602 85,787 152,047 275,127 0 (123,080)
19-Apr-11 12.00 66,252 662,522 85,787 152,039 275,127 0 (123,088)
20-Apr-11 12.00 66,244 662,441 85,787 152,031 275,127 0 (123.09)
21-Apr-11 12.00 66,236 662,360 85,787 152,023 275,127 0 (123.104)
22-Apr-11 12.00 66,228 662,280 85,787 152,015 275,127 0 (123,112)
23-Apr-11 12.00 66.221 662,207 85,787 152,008 275,127 0 (123,119)
24-Apr-11 12.00 66,213 662,127 85,787 152,000 275,127 0 (123.127)
25-Apr-11 12.00 66,205 662,046 85,787 151,992 275,127 0 (123.135)
26-Apr-11 12.00 66,197 661,965 85,787 151,984 275,127 0 (123.143)
27-Apr-11 11.00 62,440 624,403 85,787 148,227 275,127 0 (126,900)
28-Apr-11 11.00 62,433 624,328 85,787 148,220 275,127 0 (126.907)
29-Apr-11 11.00 62,425 624,251 85,787 148,212 275,127 0 (126,915)
3G-Apr-11 11.00 62,418 624,176 85,787 148,205 275,127 0 (126,922)
1-May-11 11.00 53,539 535,391 85,787 139;326 275,127 0 (135.80)
2-May-11 11.00 53,537 535,372 85,787 139,324 275,127 0 (135,803)
3-May-11 10.00 50,534 505,337 85,787 136,321 275,127 0 (138,806)
4-May-11 10.00 50,532 505,319 85,787 136,319 275,127 0 (138,808)
5-May-11 10.00 50,530 505,300 85,787 136,317 275,127 0 (138,810)
6-May-11 10.00 50,529 505,288 85,787 136,316 275,127 0 (138,811)7-May-11 10.00 50,527 505,270 85,787 136,314 275,127 0 (138,813)
8-May-11 9.00 47,524 475,243 85,787 133,311 275,127 0 (141.816)
9-May-11 9.00 47,523 475,226 85,787 133,310 275,127 0 (141,817)
10-May-11 9.00 47,521 475,209 85,787 133,308 275,127 0 (141,819)
11-May-11 9.00 47,519 475,191 85,787 133,306 275,127 0 (141,821)12-May-11 9.00 47,518 475,175 85,787 133,305 275,127 0 (141,822)
13-May-11 8.00 44,516 44,157 85,787 130,303 275,127 0 (144.824)
14-May-11 8.00 44,514 445,142 85,787 130,301 275,127 0 (144,826)
15-May-11 8.00 44,513 44,126 85,787 130,300 275,127 0 (144.827)16-May-11 8.00 44,512 44,117 85,787 130,299 275,127 0 (144,828)
17-May-11 8.00 44,510 44,101 85,787 130,297 275,127 0 (144,830)
18-May-11 7.00 41,509 415,092 85,787 127,296 275,127 0 (147,831)
19-May-11 7.00 41,508 415,077 85,787 127,295 275,127 0 (147,832)
2G-May-11 7.00 41,506 415,064 85,787 127,293 275,127 0 (147,834)
21-May-11 7.00 41,505 415,050 85,787 127,292 275,127 0 (147,835)
22-May-11 6.00 38,505 385,048 85,787 124,292 275,127 0 (150,835)
23-May-11 6.00 38,503 385,035 85,787 124,290 275,127 0 (150.837)
24-May-11 6.00 38,502 385,022 85,787 124,289 275,127 0 (150,838)25-May-11 6.00 38,501 385,010 85,787 124,288 275,127 0 (150,839)
26-May-11 6.00 38,500 385,002 85,787 124,287 275,127 0 (150,84)27-May-11 6.00 38,499 384,989 85,787 124,286 275,127 0 (150,841)
28-May-11 5.00 35,500 354,998 85,787 121,287 275,127 0 (153.840)29-May-11 5.00 35,499 354,987 85,787 121,286 275,127 0 (153,841)
30-May-11 5.00 35,498 354,976 85,787 121,285 275,127 0 (153,842)
31-May-11 5.00 35,496 354,964 85,787 121,283 275,127 0 (153,84)1-Jun-11 5.00 32,392 323,916 85,787 118;179 275,127 0 (156,94)
2-Jun-11 4.00 30,151 301,506 85,787 115,938 275,127 0 (159,189)3-Jun-11 4.00 30,149 301,490 85,787 115,936 275,127 0 (159,191)4-Jun-11 4.00 30,147 301,475 85,787 115,934 275,127 0 (159,193)5-Jun-11 4.00 30,146 301,463 85,787 115,933 275,127 0 (159,194)6-Jun-11 4.00 30,145 301,447 85,787 115,932 275,127 0 (159,195)7-Jun-11 4.00 30,143 301,432 85,787 115,930 275,127 0 (159,197)8-Jun-11 4.00 30,142 301,416 85,787 115,929 275,127 0 (159.198)9-Jun-11 3.00 27,902 279,022 85,787 113,689 275,127 0 (161,438)10-Jun-11 3.00 27,901 279,008 85,787 113,688 275,127 0 (161,439)11-Jun-11 3.00 27,899 278,995 85,787 113,686 275,127 0 (161,441)12-Jun-11 3.00 27,899 278,986 85,787 113,686 275,127 0 (161,441)13-Jun-11 3.00 27,897 278,972 85,787 113,684 275,127 0 (161,443)14-Jun-11 3.00 27,896 278,959 85,787 113,683 275,127 0 (161,44)15.Jun-11 2.00 25,658 256,579 85,787 111,445 275,127 0 (163,682)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC
16-Jun-11 2.00 25,657 256,568 85,787 111,44 275,127 0 (163,683)
17-Jun-11 2.00 25,656 256,556 85,787 111,443 275,127 0 (163,684)
18-un-11 2.00 25,654 256,545 85,787 111,441 275,127 0 (163,686)
19-Jun-11 2.00 25,654 256,538 85,787 111,441 275,127 0 (163,686)
2O.un-11 2.00 25,653 256,526 85,787 111,440 275,127 0 (163,687)
21-Jun-11 2.00 25,652 256,515 85,787 111,439 275,127 0 (163,688)
22-Jun-11 2.00 25,651 256,508 85,787 111,438 275,127 0 (163,689)
23-Jun-11 1.00 23,414 234,143 85,787 109,201 275,127 0 (165,926)
24-un-11 1.00 23,413 234,134 85,787 109,200 275,127 0 (165,927)
25.un-11 1.00 23,413 234,129 85,787 109,200 275,127 0 (165,927)
26-un-11 1.00 23,412 234,119 85,787 109,199 275,127 0 (165,928)
27-Jun-11 21,176 211,765 85,787 106,963 275,127 0 (168,164)
28-Jun-11 21,176 211,758 85,787 106,963 275,127 0 (168,164)
29-Jun-11 21,175 211,754 85,787 106,962 275,127 0 (168,165)
30-Jun-11 21,175 211,747 85,787 106,962 275,127 0 (168,165)
1-Jul-11 1.00 22,110 221,100 85,787 107,897 275,127 0 (167;230)
2-Jul-11 20,482 204,820 85,787 106,269 275,127 0 (168,858)
3-Jul-11 20,477 204,772 85,787 106,264 275,127 0 (168,863)
4-Jul-11 20,472 204,724 85,787 106,259 275,127 0 (168,868)
5-Jul-11 20,468 204,676 85,787 106,255 275,127 0 (168,872)
6-Jul-11 20,463 204,628 85,787 106,250 275,127 0 (168,877)
7-Jul-11 20,458 204,579 85,787 106,245 275,127 0 (168,882)
8-Ju1-11 20,454 204,535 85,787 106,241 275,127 0 (168,886)
9-Jul-11 20,449 204,487 85,787 106,236 275,127 0 (168,891)
10-Jul-11 20,44 204,439 85,787 106,231 275,127 0 (168,896)
11-Jul-11 20,439 204,390 85,787 106,226 275,127 0 (168,901)
12-Jul-11 20,434 204,342 85,787 106,221 275,127 0 (168,906)
13-ul-11 20,429 204,294 85,787 106,216 275,127 0 (168,911)
14-ul-11 20,425 204,246 85,787 106,212 275,127 0 (168,915)
15-Jul-11 20,420 204,198 85,787 106,207 275,127 0 (168,920)
16-Jul-11 20,415 204,150 85,787 106,202 275,127 0 (168,925)
17-Jul-11 20,410 204,101 85,787 106,197 275,127 0 (168,930)
18-ul-11 20,405 204,053 85,787 106,192 275,127 0 (168,935)
19-Jul-11 20,401 204,005 85,787 106,188 275,127 0 (168,939)
20-Jul-11 20,396 203,957 85,787 106,183 275,127 0 (168,94)
21-Jul-11 20,391 203,909 85,787 106,178 275,127 0 (168,949)
22-Jul-11 20,386 203,860 85,787 106,173 275,127 0 (168,954)
23-ul-11 20,381 203,812 85,787 106,168 275,127 0 (168,959)
24-Jul-11 20,377 203,768 85,787 106,164 275,127 0 (168,963)25.ul-11 20,372 203,720 85,787 106,159 275,127 0 (168,968)
26-Jul-11 20,367 203,672 85,787 106,154 275,127 0 (168,973)
27-Jul-11 20,362 203,623 85,787 106,149 275,127 0 (168,978)
28-ul-11 20,358 203,575 85,787 106,145 275,127 0 (168,982)
29-Jul-11 20,353 203,527 85,787 106,140 275,127 0 (168,987)
30-Jul-11 20,348 203,479 85,787 106,135 275,127 0 (168,992)
31-Jul-11 20,343 203,431 85,787 106,130 275,127 0 (168,997)
1-Aug-11 20,348 203,481 85,787 106;135 275,127 0 (168;992)
2-Aug-11 20,353 203,532 85,787 106,140 275,127 0 (168,987)
3-Aug-11 20,359 203,586 85,787 106,146 275,127 0 (168,981)
4-Aug-11 20,364 203,637 85,787 106,151 275,127 0 (168,976)
5-Aug-11 20,369 203,688 85,787 106,156 275,127 0 (168,971)
6-Aug-11 20,374 203,738 85,787 106,161 275,127 0 (168,966)
7-Aug-11 20,379 203,793 85,787 106,166 275,127 0 (168,961)
8-Aug-11 20,384 203,843 85,787 106,171 275,127 0 (168,956)
9-Aug-11 20,389 203,894 85,787 106,176 275,127 0 (168,951)
10-Aug-11 20,394 203,945 85,787 106,181 275,127 0 (168,946)
11-Aug-11 20,400 203,995 85,787 106,187 275,127 0 (168,940)
12-Aug-11 20,405 204,050 85,787 106,192 275,127 0 (168,935)
13-Aug-11 1.00 20,410 204,101 85,787 106,197 275,127 0 (168,930)
14-Aug-11 1.00 20,415 204,151 85,787 106,202 275,127 0 (168,925)
15-Aug-11 1.00 20,420 204,202 85,787 106,207 275,127 0 (168,920)
16-Aug-11 1.00 20,426 204,256 85,787 106,213 275,127 0 (168,914)
17-Aug-11 1.00 20,431 204,307 85,787 106,218 275,127 0 (168,909)
18-Aug-11 1.00 20,436 204,357 85,787 106,223 275,127 0 (168,904)
19-Aug-11 1.00 20,441 204,408 85,787 106,228 275,127 0 (168,899)
20-Aug-11 1.00 20,446 204,463 85,787 106,233 275,127 0 (168,894)
21-Aug-11 1.00 20,451 204,513 85,787 106,238 275,127 0 (168,889)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC
22-Aug-11 2.00 20,456 204,564 85,787 106,243 275,127 0 (168,884)
23-Aug-11 2.00 20,461 204,615 85,787 106,248 275,127 0 (168,879)
24-Aug-11 3.00 20,467 204,665 85,787 106,254 275,127 0 (168,873)
25-Aug-11 3.00 20,472 204,720 85,787 106,259 275,127 0 (168,868)
26-Aug-11 3.00 20,477 204,770 85,787 106,264 275,127 0 (168,863)
27-Aug-11 3.00 20,482 204,821 85,787 106,269 275,127 0 (168,858)
28-Aug-11 3.00 20,487 204,872 85,787 106,274 275,127 0 (168,853)
29-Aug-11 4.00 20,493 204,926 85,787 106,280 275,127 0 (168,847)
30-Aug-11 5.00 20,498 204,976 85,787 106,285 275,127 0 (168,842)
31-Aug-11 6.00 20,503 205,027 85,787 106,290 275,127 0 (188,837)
1-Sep-11 6.00 36,275 362,755 85,787 122,062 275,127 0 (153~06)
2-Sep-11 6.00 36,275 362,754 85,787 122,062 275,127 0 (153,065)
3-Sep-11 6.00 36,275 362,747 85,787 122,062 275,127 0 (153,065)
4-Sep-11 7.00 38,789 387,888 85,787 124,576 275,127 0 (150,551)
5-Sep-11 7.00 38,788 387,882 85,787 124,575 275,127 0 (150,552)
6-Sep-11 7.00 38,788 387,880 85,787 124,575 275,127 0 (150,552)
7-Sep-11 8.00 41,302 413,021 85,787 127,089 275,127 0 (148,038)
8-Sep-11 8.00 41,301 413,013 85,787 127,088 275,127 0 (148,039)
9-Sep-11 8.00 41,300 413,005 85,787 127,087 275,127 0 (148,040)
10-Sep-11 8.00 41,300 413,004 85,787 127,087 275,127 0 (148,040)
11-Sep-11 9.00 43,814 438,143 85,787 129,601 275,127 0 (145,526)
12-Sep-11 10.00 46,328 463,280 85,787 132,115 275,127 0 (143,012)
13-Sep-11 10.00 46,327 463,273 85,787 132,114 275,127 0 (143,013)
14-Sep-11 10.00 46,327 463,270 85,787 132,114 275,127 0 (143,013)
15-Sep-11 10.00 46,326 463,263 85,787 132,113 275,127 0 (143,014)
16-Sep-11 11.00 48,840 488,399 85,787 134,627 275,127 0 (140,500)
17-Sep-11 11.00 48,840 488,397 85,787 134,627 275,127 0 (140,500)
18-Sep-11 11.00 48,839 488,389 85,787 134,626 275,127 0 (140,501)
19-5ep-11 12.00 51,352 513,523 85,787 137,139 275,127 0 (137,988)
20-Sep-11 13.00 53,866 538,657 85,787 139,653 275,127 0 (135,474)
21-Sep-11 13.00 53,866 538,656 85,787 139,653 275,127 0 (135,474)
22-Sep-11 13.00 53,865 538,646 85,787 139,652 275,127 0 (135,475)
23-Sep-11 13.00 53,864 538,635 85,787 139,651 275,127 0 (135,476)24-ep-11 13.00 53,863 538,627 85,787 139,650 275,127 0 (135,477)
25-Sep-11 14.00 56,377 563,767 85,787 142,164 275,127 0 (132,963)
26-Sep-11 14.00 56,376 563,758 85,787 142,163 275,127 0 (132,96)
27-Sep-11 14.00 56,375 563,747 85,787 142,162 275,127 0 (132,965)
28-Sep-11 15.00 58,888 588,877 85,787 144,675 275,127 0 (130,452)
29-Sep-11 15.00 58,888 588,876 85,787 144,675 275,127 0 (130,452)
30-Sep-11 15.00 58,887 588,865 85,787 144,674 275,127 0 (130,453)
TOTAL 7774 39,919,105 399,191,049 31,312,255 71,231,360 4,561,698 -33,751,693
MAX DAILY 81 375,688 3,756,883 85,787 461,475 186,348 0
MIN DAILY 0 20,343 203,431 85,787 106,130 0 -168,997
AVGDAILY 21 109,367 1,093,674 85,787 195,154 12,498 -92,470
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC
LVi CD 1285
T1 CD 12209
:.~'nco 5169 INDTOTAL I 85,7871
nco 2200 LV1lT1rr2 18,663
i ';;_~_\~\,~;~':':,T4eD 64924
Id~~;;I~I4t'Slli..'OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
:c'd~L~&~'
FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
1-0ct-11 15.00 56,460 564,597 85,787 142,247 274,376 0 (132,129)
2-0ct-11 16.00 59,207 592,073 85,787 144,994 274,376 0 (129,382)
3-0ct-11 16.00 59,220 592,195 85,787 145,007 274,376 0 (129,369)
4-0ct-11 16.00 59,232 592,317 85,787 145,019 274,376 0 (129,357)
5-ct-11 17.00 61,982 619,818 85,787 147,769 274,376 0 (126,607)
6-0ct-11 17.00 61,995 619,946 85,787 147,782 274,376 0 (126,594)
7-0ct-11 17.00 62,007 620,073 85,787 147,794 274,376 0 (126,582)
8-0ct-11 17.00 62,020 620,200 85,787 147,807 274,376 0 (126,569)
9-0ct-11 17.00 62,033 620,328 85,787 147,820 274,376 0 (126,556)
1G-Oct-11 18.00 64,786 647,864 85,787 150,573 274,376 0 (123,803)
11-0ct-11 18.00 64,800 647,998 85,787 150,587 274,376 0 (123,789)
12-0ct-11 19.00 67,555 675,554 85,787 153,342 274,376 0 (121,034)
13-0ct-11 19.00 67,569 675,692 85,787 153,356 274,376 0 (121,020)
14-0ct-11 19.00 67,583 675,832 85,787 153,370 274,376 0 (121,006)
15-ct-11 19.00 67,597 675,972 85,787 153,384 274,376 0 (120,992)
16-0ct-11 19.00 67,610 676,101 85,787 153,397 274,376 0 (120,979)
17-0ct-11 19.00 67,624 676,241 85,787 153,411 274,376 0 (120,965)
18-0ct-11 20.00 70,384 703,839 85,787 156,171 274,376 0 (118,25)
19-0ct-11 20.00 70,398 703,983 85,787 156,185 274,376 0 (118,191)
20-0ct-11 20.00 70,413 704,129 85,787 156,200 274,376 0 (118,176)
21-0ct-11 21.00 73,175 731,750 85,787 158,962 274,376 0 (115,414)
22-0ct-11 21.00 73,190 731,900 85,787 158,977 274,376 0 (115,399)
23-0ct-11 21.00 73,205 732,052 85,787 158,992 274,376 0 (115,384)
24-0ct-11 22.00 75,970 759,696 85,787 161,757 274,376 0 (112,619)
25-0ct-11 22.00 75,985 759,853 85,787 161,772 274,376 0 (112,604)
26-0ct-11 23.00 78,752 787,517 85,787 164,539 274,376 0 (109,837)
27-0ct-11 23.00 78,768 787,679 85,787 164,555 274,376 0 (109,821)
28-0ct-11 23.00 78,784 787,843 85,787 164,571 274,376 0 (109,805)
29-Dct.11 24.00 81,553 815,530 85,787 167,340 274,376 0 (107,036)
30-0ct-11 24.00 81,570 815,698 85,787 167,357 274,376 0 (107,019)
31.0ct.11 24.00 81,587 815,867 85,787 167,374 274,376 0 (107,002)
1.Nov-11 24.00 135,229 1,352,286 85,787 221;016 274,376 0 (53;360)
2-Nov-11 24.00 135,269 1,352,695 85,787 221,056 274,376 0 (53,320)
3-Nov-11 24.00 135,310 1,353,100 85,787 221,097 274,376 0 (53,279)
4-Nov-11 24.00 135,351 1,353,513 85,787 221,138 274,376 0 (53,238)
5-Nov-11 24.00 127,608 1,276,084 85,787 213,395 274,376 0 (60,981)
6-Nov-11 24.00 127,647 1,276,470 85,787 213,434 274,376 0 (60,942)
7-Nov-11 25.00 139,701 1,397,008 85,787 225,488 274,376 0 (48,888)
8-Nov-11 25.00 139,742 1,397,421 85,787 225,529 274,376 0 (48,847)
9-Nov-11 25.00 139,785 1,397,847 85,787 225,572 274,376 0 (48,804)
1G-Nov-11 25.00 139,826 1,398,265 85,787 225,613 274,376 0 (48,763)
11-Nov-11 25.00 139,868 1,398,682 85,787 225,655 274,376 0 (48,721)
12-Nov-11 25.00 132,111 1,321,111 85,787 217,898 274,376 0 (56,478)
13-Nov-11 25.00 132,151 1,321,509 85,787 217,938 274,376 0 (56,438)
14-Nov-11 26.00 144,231 1,442,308 85,787 230,018 274,376 0 (44,358)
15-Nov-11 26.00 144,274 1,442,743 85,787 230,061 274,376 0 (44,315)
16-Nov-11 26.00 144,317 1,443,173 85,787 230,104 274,376 0 (44,272)
17-Nov-11 27.0 148,601 1,486,006 85,787 234,388 274,376 0 (39,988)
18-Nov-11 28.00 152,887 1,528,869 85,787 238,674 274,376 0 (35,702)
19-Nov-11 28.00 145,117 1,451,172 85,787 230,904 274,376 0 (43,472)
20-Nov-11 29.00 149,404 1,494,045 85,787 235,191 274,376 0 (39,185)
21-Nov-11 29.00 157,269 1,572,693 85,787 243,056 274,376 0 (31,320)
22-Nov-11 30.00 161,564 1,615,638 85,787 247,351 274,376 0 (27,025)
23-Nov-11 30.00 161,611 1,616,113 85,787 247,398 274,376 0 (26,978)
24-Nov-11 31.00 165,909 1,659,091 85,787 251,696 274,376 0 (22,680)
25-Nov-11 32.00 170,209 1,702,094 85,787 255,996 274,376 0 (18,380)
26-Nov-11 33.00 166,679 1,666,791 85,787 252,466 274,376 0 (21,910)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC
27-Noy-11 34.00 170,983 1,709,826 85,787 256,770 274,376 0 (17,606)
28-NoY-11 34.00 178,870 1,788,702 85,787 264,657 274,376 0 (9,719)
29-Noy-11 35.00 183,179 1,831,794 85,787 268,966 274,376 0 (5,410)
30-Nov-11 36.00 187,491 1,874,906 85,787 273,278 274,376 0 (1,098)
1-Dec-11 37.00 208,923 2,089,234 85,787 294,710 274,376 20,334 0
2-Dec-11 38.00 213,299 2,132,992 85,787 299,086 274,376 24,710 0
3-Dec-11 39.00 211,880 2,118,804 85,787 297,667 274,376 23,291 0
4-Dec-11 40.00 216,259 2,162,592 85,787 302,046 274,376 27,670 0
5-Dec-11 41.00 226,441 2,264,406 85,787 312,228 274,376 37,852 0
6-Dec-11 41.00 226,498 2,264,978 85,787 312,285 274,376 37,909 0
7-Dec-11 42.00 230,884 2,308,842 85,787 316,671 274,376 42,295 0
8-Dec-11 42.00 230,943 2,309,426 85,787 316,730 274,376 42,354 0
9-Dec-11 42.00 231,001 2,310,009 85,787 316,788 274,376 42,412 0
10-Dec-11 43.00 229,583 2,295,832 85,787 315,370 274,376 40,994 0
11-Dec-11 43.00 229,641 2,296,412 85,787 315,428 274,376 41,052 0
12-Dec-11 43.00 235,511 2,355,105 85,787 321,298 274,376 46,922 0
13-Dec-11 43.00 235,570 2,355,700 85,787 321,357 274,376 46,981 0
14-ec-11 44.00 239,966 2,399,655 85,787 325,753 274,376 51,377 0
15-Dec-11 44.00 240,026 2,400,260 85,787 325,813 274,376 51,437 0
16-Dec-11 44.00 240,087 2,400,873 85,787 325,874 274,376 51,498 0
17-Dec-11 44.00 234,330 2,34,298 85,787 320,117 274,376 45,741 0
18-Dec-11 45.00 238,729 2,387,293 85,787 324,516 274,376 50,140 0
19-Dec-11 45.00 244,610 2,446,105 85,787 330,397 274,376 56,021 °
20-Dec-11 45.00 244,673 2,446,729 85,787 330,460 274,376 56,084 0
21-Dec-11 45.00 244,734 2,447,34 85,787 330,521 274,376 56,145 0
22-Dec-11 46.00 249,141 2,491,410 85,787 334,928 274,376 60,552 0
23-Dec-11 46.00 249,204 2,492,037 85,787 334,991 274,376 60,615 0
24-Dec-11 46.00 243,438 2,434,380 85,787 329,225 274,376 54,849 0
25-Dec-11 47.00 247,84 2,478,483 85,787 333,635 274,376 59,259 0
26-Dec-11 47.00 253,742 2,537,419 85,787 339,529 274,376 65,153 0
27-Dec-11 47.00 253,806 2,538,057 85,787 339,593 274,376 65,217 0
28-Dec-11 47.00 253,869 2,538,695 85,787 339,656 274,376 65,280 0
29-Dec-11 48.00 258,287 2,582,867 85,787 344,074 274,376 69,698 0
30-Dec-11 48.00 258,352 2,583,515 85,787 34,139 274,376 69,763 0
31-Dec-11 48.00 252,578 2,525,778 85,787 338,365 274,376 63,989 0
1-Jan-12 48.00 249,252 2,492,523 85,787 335,039 274,376 60,663 0
2-Jan-12 48.00 254,218 2,542,183 85,787 340,005 274,376 65,629 0
3-Jan-12 49.00 258,153 2,581,528 85,787 343,940 274,376 69,564 0
4-Jan-12 49.00 258,184 2,581,84 85,787 343,971 274,376 69,595 0
5-Jan-12 50.00 262,120 2,621,199 85,787 347,907 274,376 73,531 0
&-an-12 51.00 266,057 2,660,567 85,787 351,84 274,376 77,468 0
7-Jan-12 51.0 261,149 2,611,485 85,787 346,936 274,376 72,560 0
8-Jan-12 52.00 265,086 2,650,861 85,787 350,873 274,376 76,497 0
9-Jan-12 52.00 270,058 2,700,580 85,787 355,845 274,376 81,469 0
10-Jan-12 53.00 273,998 2,739,984 85,787 359,785 274,376 85,409 0
11-Jan-12 53.00 274,031 2,740,307 85,787 359,818 274,376 85,442 0
12-Jan-12 54.00 277,972 2,779,716 85,787 363,759 274,376 89,383 0
13-Jan-12 55.00 281,913 2,819,135 85,787 367,700 274,376 93,324 0
14-an-12 76.00 364,049 3,640,492 85,787 449,836 274,376 175,460 0
15-Jan-12 81.00 383,642 3,836,425 85,787 469,429 274,376 '.95;053 .0.'
16-Jan-12 7100 368,046 3,680,465 85,787 453,833 274,376 179,457 0
17-Jan-12 75.00 360,268 3,602,677 85,787 44,055 274,376 171,679 0
18-Jan-12 70.00 340,753 3,407,526 85,787 426,54 274,376 152,164 0
19-Jan-12 55.00 282,113 2,821,133 85,787 367,900 274,376 93,524 0
2G-Jan-12 54.00 278,234 2,782,341 85,787 364,021 274,376 89,645 0
21-Jan-12 53.00 269,406 2,694,062 85,787 355,193 274,376 80,817 0
22-Jan-12 53.00 269,439 2,694,387 85,787 355,226 274,376 80,850 °
23-Jan-12 52.00 270,505 2,705,054 85,787 356,292 274,376 81,916 0
24-an-12 52.00 270,537 2,705,372 85,787 356,324 274,376 81,948 0
25-an-12 51.0 266,654 2,666,543 85,787 352,441 274,376 78,065 0
26-Jan-12 51.0 266,686 2,666,856 85,787 352,473 274,376 78,097 0
27-Jan-12 50.00 262,801 2,628,012 85,787 348,588 274,376 74,212 0
28-Jan-12 49.00 253,965 2,539,650 85,787 339,752 274,376 65,376 0
29-Jan-12 49.00 253,995 2,539,948 85,787 339,782 274,376 65,406 0
3G-Jan-12 49.00 258,978 2,589,776 85,787 34,765 274,376 70,389 0
31-Jan-12 49.00 259,008 2,590,080 85,787 34,795 274,376 70,419 0
1-Feb-12 48.00 250,778 2,507,777 85,787 336,565 274,376 62,189 0
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC
2-Feb-12 48.00 250,803 2,508,032 85,787 336,590 274,376 62,214 0
3.Feb-12 48.00 250,829 2,508,288 85,787 336,616 274,376 62,240 0
4-Feb-12 47.00 247,226 2,472,260 85,787 333,013 274,376 58,637 0
5-Feb-12 47.00 247,251 2,472,512 85,787 333,038 274,376 58,662 0
6-Feb-12 47.00 228,876 2,288,763 85,787 314,663 274,376 40,287 0
7-Feb-12 46.00 225,918 2,259,182 85,787 311,705 274,376 37,329 0
8-Feb-12 46.00 225,942 2,259,419 85,787 311,729 274,376 37,353 0
9-Feb-12 46.00 225,965 2,259,649 85,787 311,752 274,376 37,376 0
1G-Feb-12 45.00 223,039 2,230,387 85,787 308,826 274,376 34,450 0
11-Feb-12 44.00 211,879 2,118,786 85,787 297,666 274,376 23,290 0
12.Feb-12 44.00 211,900 2,119,001 85,787 297,687 274,376 23,311 0
13-Feb-12 43.00 209,263 2,092,634 85,787 295,050 274,376 20,674 0
14-Feb-12 43.00 209,285 2,092,853 85,787 295,072 274,376 20,696 0
15-Feb-12 42.00 206,679 2,066,795 85,787 292,466 274,376 18,090 0
16-Feb.12 42.00 199,145 1,991,453 85,787 284,932 274,376 10,556 0
17-Feb-12 41.00 196,863 1,968,628 85,787 282,650 274,376 8,274 0
18-Feb-12 41.00 196,883 1,968,829 85,787 282,670 274,376 8,294 0
19-Feb-12 40.00 194,599 1,945,992 85,787 280,386 274,376 6,010 0
20-Feb-12 40.00 194,619 1,946,190 85,787 280,406 274,376 6,030 0
21-Feb-12 39.00 192,335 1,923,351 85,787 278,122 274,376 3,746 0
22-Feb-12 39.00 192,355 1,923,553 85,787 278,142 274,376 3,766 0
23-Feb-12 38.00 190,070 1,900,702 85,787 275,857 274,376 1,481 0
24-Feb-12 38.00 190,090 1,900,901 85,787 275,877 274,376 1,501 0
25-Feb-12 37.00 187,805 1,878,049 85,787 273,592 274,376 0 (784)
26-Feb-12 37.00 187,823 1,878,234 85,787 273,610 274,376 0 (766)
27-Feb-12 36.00 185,537 1,855,375 85,787 271,324 274,376 0 (3,052)
28-Feb-12 36.00 185,556 1,855,563 85,787 271,343 274,376 0 (3,033)
29.Feb-12 36.00 185,575 1,855,752 85,787 271,362 274,376 0 . (3,-~~..)
1-Mar-12 36.00 176,335 1,763,354 85,787 262,122 274,376 0 (12¡~54)
2-Mar-12 36.00 176,354 1,763,540 85,787 262,141 274,376 0 (12,235)
3-Mar-12 35.00 171,897 1,718,974 85,787 257,684 274,376 0 (16,692)
4-Mar-12 35.00 171,917 1,719,171 85,787 257,704 274,376 0 (16,672)
5-Mar-12 35.00 171,935 1,719,352 85,787 257,722 274,376 0 (16,654)
6-Mar-12 35.00 171,953 1,719,528 85,787 257,740 274,376 0 (16,636)
7-Mar-12 34.00 167,494 1,674,939 85,787 253,281 274,376 0 (21,095)
8-Mar-12 34.00 167,512 1,675,115 85,787 253,299 274,376 0 (21,077)
9-Mar-12 34.00 167,529 1,675,287 85,787 253,316 274,376 0 (21,060)
10.Mar-12 34.00 167,547 1,675,466 85,787 253,334 274,376 0 (21,042)
11-Mar-12 33.00 163,085 1,630,854 85,787 248,872 274,376 0 (25,504)
12-Mar-12 33.00 163,104 1,631,039 85,787 248,891 274,376 0 (25,48)
13-Mar-12 33.00 163,121 1,631,210 85,787 248,908 274,376 0 (25,468)
14-Mar-12 32.00 158,658 1,586,579 85,787 244,445 274,376 0 (29,931)
15-Mar-12 32.00 158,674 1,586,742 85,787 244,461 274,376 0 (29,915)
16-Mar-12 32.00 158,691 1,586,912 85,787 244,478 274,376 0 (29,898)
17-Mar-12 31.00 154,226 1,542,263 85,787 240,013 274,376 0 (34,363)
18-Mar-12 31.00 154,242 1,542,421 85,787 240,029 274,376 0 (34,347)
19-Mar-12 31.00 154,258 1,542,583 85,787 240,045 274,376 0 (34,331)
20-Mar-12 30.00 149,793 1,497,931 85,787 235,580 274,376 0 (38,796)
21-Mar-12 30.00 149,808 1,498,085 85,787 235,595 274,376 0 (38,781)
22-Mar-12 30.00 149,824 1,498,245 85,787 235,611 274,376 0 (38,765)
23-Mar-12 29.00 145,356 1,453,559 85,787 231,143 274,376 0 (43,233)
24-Mar-12 29.00 145,371 1,453,712 85,787 231,158 274,376 0 (43,218)
25-Mar.12 29.00 145,386 1,453,861 85,787 231,173 274,376 0 (43,203)
26-Mar-12 28.00 140,916 1,409,156 85,787 226,703 274,376 0 (47,673)
27-Mar-12 28.00 140,930 1,409,304 85,787 226,717 274,376 0 (47,659)
28-Mar-12 28.00 140,947 1,409,466 85,787 226,734 274,376 0 (47,642)
29-Mar-12 27.00 136,474 1,364,743 85,787 222,261 274,376 0 (52,115)
3G-Mar-12 26.00 132,001 1,320,014 85,787 217,788 274,376 0 (56,588)
31-Mar-12 26.00 132,015 1,320,150 85,787 217,802 274,376 0 (56,574)
1-Apr-12 23.00 110,008 1,100,081 85,787 195,795 274,376 0 (78;S81)
2-Apr-12 22.00 106,153 1,061,532 85,787 191,940 274,376 0 (82,436)
3-Apr-12 20.00 98,457 984,566 85,787 184,244 274,376 0 (90,132)
4-Apr-12 20.00 98,44 984,44 85,787 184,231 274,376 0 (90,145)
5-Apr-12 18.00 90,752 907,519 85,787 176,539 274,376 0 (97,837)
6-Apr-12 17.00 86,900 869,004 85,787 172,687 274,376 0 (101,689)
7-Apr-12 16.00 83,051 830,512 85,787 168,838 274,376 0 (105,538)
8-Apr-12 16.00 83,040 830,404 85,787 168,827 274,376 0 (105,549)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC
g-Apr-12 15.00 79,192 791,917 85,787 164,979 274,376 0 (109,391)10-Apr-12 14.00 75,345 753,449 85,787 161,132 274,376 0 (113.244)
11-Apr-12 14.00 75,335 753,355 85.787 161,122 274,376 0 (113.254)
12-Apr-12 14.00 75,326 753,260 85.787 161,113 274,376 0 (113,263)13-Apr-12 14.00 75,317 753,173 85,787 161,104 274,376 0 (113,272)
14-Apr-12 13.00 71,472 714,721 85,787 157,259 274,376 0 (117,117)15-Apr-12 13.00 71,464 714,641 85,787 157,251 274,376 0 (117,125)16-Apr-12 13.00 71,455 714,552 85,787 157,242 274,376 0 (117,134)
17-Apr-12 13.00 71,446 714,463 85,787 157,233 274,376 0 (117,143)18-Apr-12 12.00 67,604 676,044 85,787 153,391 274,376 0 (120,985)19-Apr-12 12.00 67,596 675,960 85,787 153,383 274,376 0 (120.993)
20-Apr-12 12.00 67,58 675,876 85,787 153,375 274,376 0 (121.001)21-Apr.12 12.00 67,58 675,801 85,787 153,367 274,376 0 (121,009)
22-Apr-12 12.00 67,572 675,717 85,787 153,359 274.376 0 (121,017)
23-Apr-12 12.00 67,563 675,632 85,787 153,350 274,376 0 (121.026)24-Apr-12 12.00 67,556 675,555 85,787 153,343 274,376 0 (121,033)
25-Apr-12 12.00 67,547 675,472 85,787 153,334 274,376 0 (121,042)26-Apr-12 12.00 67,54 675,396 85,787 153,327 274,376 0 (121,049)
27-Apr-12 11.00 63,702 637,023 85,787 149,48 274,376 0 (124,887)28-Apr-12 11.00 63,694 636,942 85,787 149,481 274,376 0 (124,895)29-Apr-12 11.00 63,687 636,872 85,787 149,474 274,376 0 (124,902)
30-Apr-12 11.00 63,679 636,793 85,787 149,466 274,376 0 (124,910)1-May-12 11.00 54,613 546,132 85,787 i140)40 274,376 0 (133.976)2-May-12 11.00 54,611 54,110 85,787 140,398 274,376 0 (133,978)3-May-12 10.00 51,543 515,431 85,787 137,330 274,376 0 (137,046)4-May-12 10.00 51,541 515,410 85,787 137,328 274,376 0 (137,048)
5-May-12 10.00 51,539 515,395 85,787 137,326 274,376 0 (137,050)6-May-12 10.00 51,537 515,374 85,787 137,324 274,376 0 (137,052)7-May-12 10.00 51,536 515,358 85,787 137,323 274,376 0 (137,053)8-May-12 9.00 48,468 48,682 85,787 134,255 274,376 0 (140,121)9-May-12 9.00 48,467 484,669 85,787 134,254 274,376 0 (140,122)
10-May-12 9.00 48,45 48,649 85,787 134,252 274,376 0 (140,124)1'-May-12 9.00 48,46 48,636 85,787 134,251 274,376 0 (140,125)12-May-12 9.00 48,462 484,616 85,787 134,249 274,376 0 (140,127)13-May-12 8.00 45,395 453,955 85,787 131,182 274,376 0 (143,194)14-May-12 8.00 45,394 453,937 85,787 131,181 274,376 0 (143,195)15-May-12 8.00 45,392 453,925 85,787 131,179 274,376 0 (143,197)
16-May-12 8.00 45,391 453,908 85,787 131,178 274,376 0 (143,198)17-May-12 8.00 45,390 453,896 85,787 131,177 274,376 0 (143,199)18-May-12 7.00 42,324 423,239 85,787 128,111 274.376 0 (146,265)19-May-12 7.00 42,323 423,228 85,787 128,110 274,376 0 (146,266)20-May.12 7.00 42,321 423,211 85,787 128,108 274,376 0 (146,268)
21-May-12 7.00 42,320 423,201 85,787 128,107 274,376 0 (146,269)22-May-12 6.00 39,255 392,551 85,787 125,042 274,376 0 (149,334)
23-May-12 6.00 39,254 392,542 85,787 125,041 274,376 0 (149,335)24-May-12 6.00 39,253 392,527 85,787 125,040 274,376 0 (149.336)25-May.12 6.00 39,252 392,517 85,787 125,039 274,376 0 (149,337)26-May-12 6.00 39,250 392,503 85,787 125,037 274,376 0 (149,339)27-May-12 6.00 39.249 392,493 85,787 125.036 274,376 0 (149,340)
28-May-12 5.00 36,185 361,855 85,787 121,972 274,376 0 (152,404)29-May-12 5.00 36,185 361,847 85,787 121,972 274,376 0 (152,404)
30-May-12 5.00 36,183 361,834 85,787 121,970 274,376 0 (152,406)31-May-12 5.00 36,183 361,826 85,787 121,970 274,376 0 (152,406)1-Jun-12 5.00 33,012 330,124 85,787 118;799 274,376 0 (155,577)2-Jun-12 4.00 30,722 307,219 85,787 116,509 274,376 0 (157,867)3-Jun-12 4.00 30,721 307,206 85,787 116,508 274,376 0 (157,868)4-Jun-12 4.00 30,719 307,193 85,787 116,506 274,376 0 (157,870)5.Jun-12 4.00 30,718 307,180 85,787 116,505 274,376 0 (157,871)6-Jun-12 4.00 30,716 307,163 85,787 116,503 274,376 0 (157,873)7-Jun-12 4.00 30,715 307,150 85,787 116,502 274,376 0 (157,874)8-Jun-12 4.00 30,714 307.138 85,787 116,501 274,376 0 (157,875)9-Jun-12 3.00 28,425 284,249 85,787 114.212 274,376 0 (160,164)10-Jun-12 3.00 28,424 284,239 85,787 114,211 274,376 0 (160,165)11-Jun-12 3.00 28,423 284,228 85,787 114,210 274,376 0 (160,166)12-Jun-12 3.00 28,421 284,213 85,787 114,208 274,376 0 (160,168)13-Jun-12 3.00 28,420 284,202 85,787 114,207 274,376 0 (160,169)14-Jun-12 3.00 28,419 284,192 85,787 114,206 274,376 0 (160,170)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC
15-Jun-12 2.00 26,132 261,323 85,787 111,919 274,376 0 (162,457)
16-un-12 2.00 26,131 261,311 85,787 111,918 274,376 0 (162,458)
17-Jun.12 2.00 26,130 261,302 85,787 111,917 274,376 0 (162,459)
18-Jun-12 2.00 26,129 261,294 85,787 111,916 274,376 0 (162,460)
19-Jun-12 2.00 26,128 261,281 85,787 111,915 274,376 0 (162,461)
2G-Jun-12 2.00 26,127 261,273 85,787 111,914 274,376 0 (162,462)
21-Jun-12 2.00 26,126 261,264 85,787 111,913 274,376 0 (162,463)
22-Jun-12 2.00 26,125 261,252 85,787 111,912 274,376 0 (162,464)
2J-un-12 1.00 23,840 238,403 85,787 109,627 274,376 0 (164,749)
24-Jun-12 1.00 23,840 238,397 85,787 109,627 274,376 0 (164,749)
25-un-12 1.00 23,839 238,390 85,787 109,626 274,376 0 (164,750)
26-un-12 1.00 23,838 238,380 85,787 109,625 274,376 0 (164,751)
27-Jun-12 21,554 215,542 85,787 107,341 274,376 0 (167,035)
28-Jun-12 21,554 215,539 85,787 107,341 274,376 0 (167,035)
29-Jun-12 21,553 215,530 85,787 107,340 274,376 0 (167,036)
30-Jun-12 21,553 215,526 85,787 107,340 274,376 0 (167,036)
1-Jul-12 1.00 22,512 225,124 85,787 108,299 274,376 0 (166,077)
2.Jul-12 20,848 208,479 85,787 106,635 274,376 0 (167,741)
3-Jul-12 20,843 208,430 85,787 106,630 274,376 0 (167,746)
4-Jul.12 20,838 208,385 85,787 106,625 274,376 0 (167,751)
5-Jul-12 20,834 208,336 85,787 106,621 274,376 0 (167,755)
6-ul-12 20,829 208,286 85,787 106,616 274,376 0 (167,760)
7-Jul.12 20,824 208,241 85,787 106,611 274,376 0 (167,765)
8-ul-12 20,819 208,192 85,787 106,606 274,376 0 (167,770)
9-Jul-12 20,814 208,143 85,787 106,601 274,376 0 (167,775)
10-Jul.12 20,810 208,098 85,787 106,597 274,376 0 (167,779)
11-Jul-12 20,805 208,048 85,787 106,592 274,376 0 (167,784)
12-Jul-12 20,800 208,003 85,787 106,587 274,376 0 (167,789)
13-Jul-12 20,795 207,954 85,787 106,582 274,376 0 (167,794)
14-ul-12 20,790 207,905 85,787 106,577 274,376 0 (167,799)
15-Jul-12 20,786 207,859 85,787 106,573 274,376 0 (167,803)
16.Jul-12 20,781 207,810 85,787 106,568 274,376 0 (167,808)
17-Jul-12 20,776 207,765 85,787 106,563 274,376 0 (167,813)
18-ul-12 20,772 207,715 85,787 106,559 274,376 0 (167,817)
19-Jul.12 20,767 207,667 85,787 106,554 274,376 0 (167,822)
20-Jul-12 20,762 207,621 85,787 106,549 274,376 0 (167,827)
21-Jul-12 20,757 207,572 85,787 106,544 274,376 0 (167,832)
22-Jul-12 20,753 207,526 85,787 106,540 274,376 0 (167,836)
23-Jul-12 20,748 207,477 85,787 106,535 274,376 0 (167,841)
24-Jul-12 20,743 207,428 85,787 106,530 274,376 0 (167,846)
25-Jul-12 20,738 207,383 85,787 106,525 274,376 0 (167,851)
26-Jul-12 20,733 207,334 85,787 106,520 274,376 0 (167,856)
27-Jul-12 20,728 207,284 85,787 106,515 274,376 0 (167,861)
28-Jul.12 20,724 207,239 85,787 106,511 274,376 0 (167,865)
29-Jul-12 20,719 207,190 85,787 106,506 274,376 0 (167,870)
30-Jul-12 20,714 207,145 85,787 106,501 274,376 0 (167,875)
31.Jul-12 20,710 207,095 85,787 106,497 274,376 0 (167,879)
1-Aug-12 20,715 207,149 85,787 106,502 274,376 0..(167.874)
2.Aug-12 20,720 207,199 85,787 106,507 274,376 0 (167,869)
3-Aug-12 20,725 207,253 85,787 106,512 274,376 0 (167,864)
4-Aug-12 20,731 207,307 85,787 106,518 274,376 0 (167,858)
5-Aug-12 20,736 207,360 85,787 106,523 274,376 0 (167,853)
6-Aug-12 20,741 207,410 85,787 106,528 274,376 0 (167,848)
7-Aug-12 20,746 207,464 85,787 106,533 274,376 0 (167,843)
8-Aug-12 20,752 207,517 85,787 106,539 274,376 0 (167,837)
9-Aug-12 20,757 207,568 85,787 106,54 274,376 0 (167,832)
10-Aug-12 20,762 207,621 85,787 106,549 274,376 0 (167,827)
11-Aug-12 20,768 207,675 85,787 106,555 274,376 0 (167,821)
12-Aug-12 20,773 207,729 85,787 106,560 274,376 0 (167,816)
13-Aug-12 1.00 20,778 207,778 85,787 106,565 274,376 0 (167,811)
14-Aug-12 1.00 20,783 207,832 85,787 106,570 274,376 0 (167,806)
15-Aug-12 1.00 20,789 207,886 85,787 106,576 274,376 0 (167,800)
16-Aug-12 1.00 20,794 207,936 85,787 106,581 274,376 0 (167,795)
17-Aug-12 1.00 20,799 207,990 85,787 106,586 274,376 0 (167,790)
18-Aug-12 1.00 20,804 208,043 85,787 106,591 274,376 0 (167,785)
19-Aug-12 1.00 20,809 208,093 85,787 106,596 274,376 0 (167,780)
20-Aug-12 1.00 20,815 208,147 85,787 106,602 274,376 0 (167,774)
DESIGN LOW GROWTH HIGH PRICE FY 12 LOC
21-Aug-12 1.00 20,820 208,201 85,787 106,607 274,376 0 (167,769)22-Aug-12 2.00 20,825 208,254 85,787 106,612 274,376 0 (167,764)
23-Aug-12 2.00 20,830 208,304 85,787 106,617 274,376 0 (167,759)24-Aug-12 .3.00 20,836 208,358 85,787 106,623 274,376 0 (167,753)
25-Aug-12 3.00 20,841 208,411 85,787 106,628 274,376 0 (167,748)
26-Aug-12 3.00 20,846 208,462 85,787 106,633 274,376 0 (167,743)
27-Aug-12 3.00 20,852 208,515 85,787 106,639 274,376 0 (167,737)28-Aug-12 3.00 20,857 208,569 85,787 106,64 274,376 0 (167,732)
29-Aug-12 4.00 20,862 208,623 85,787 106,649 274,376 0 (167,727)30-Aug-12 5.00 20,867 208,673 85,787 106,654 274,376 0 (167,722)
31-Aug-12 6.00 20,873 208,726 85,787 106,660 274,376 0 (16?,!16)1-Sep-12 6.00 36,9$l..369,957 85,787 122,783 274,376 0 (151~593)
2-5ep-12 6.00 36,995 369,94 85,787 122,782 274,376 0 (151,594)
3-Sep-12 6.00 36,995 369,94 85,787 122,782 274,376 0 (151,594)
4-Sep-12 7.00 39,565 395,654 85,787 125,352 274,376 0 (149,024)
5-Sep-12 7.00 39,565 395,651 85,787 125,352 274,376 0 (149,024)6-Sep-12 7.00 39.564 395,64 85,787 125,351 274,376 0 (149,025)7-Sep-12 8.00 42,135 421,350 85,787 127,922 274,376 0 (146,454)
8-Sep-12 8.00 42,135 421,34 85,787 127,922 274,376 0 (146,454)9-Sep-12 8.00 42,134 421,336 85,787 127,921 274,376 0 (146,455)
1G-Sep-12 8.00 42,133 421,33 85,787 127,920 274,376 0 (146,456)11-Sep-12 9.00 44,704 447,039 85,787 130,491 274,376 0 (143,885)12-Sep-12 10.00 47,274 472,738 85,787 133,061 274,376 0 (141,315)
13-Sep-12 10.00 47,273 472,733 85,787 133,060 274,376 0 (141,316)14-Sep-12 10.00 47,273 472,731 85,787 133.060 274,376 0 (141,316)
15-Sep-12 10.00 47,273 472,727 85,787 133,060 274,376 0 (141,316)16-ep-12 11.00 49,842 498,423 85,787 135,629 274,376 0 (138,747)17-Sep-12 11.00 49,842 498,420 85,787 135,629 274,376 0 (138,747)18-5ep-12 11.00 49,842 498,416 85,787 135,629 274,376 0 (138,747)19-5ep-12 12.00 52,411 524,111 85,787 138,198 274,376 0 (136,178)20-Sep-12 13.00 54,981 549,812 85,787 140,768 274,376 0 (133,608)21-Sep-12 13.00 54,981 549,809 85,787 140,768 274,376 0 (133,608)22-Sep-12 13.00 54,980 549,796 85,787 140,767 274,376 0 (133,609)23-Sep-12 13.00 54,979 549,791 85,787 140,766 274,376 0 (133,610)
24-Sep-12 13.00 54.979 549,787 85,787 140,766 274,376 0 (133,610)25-Sep-12 14.00 57,549 575,488 85,787 143,336 274,376 0 (131,040)26-Sep-12 14.00 57,548 575,475 85,787 143,335 274.376 0 (131,041)27-Sep-12 14.00 57,547 575,470 85,787 143,334 274,376 0 (131,042)28-Sep-12 15.00 60,117 601,169 85,787 145,904 274,376 0 (128,472)29-5ep-12 15.00 60,116 601,157 85,787 145,903 274,376 0 (128,473)30-Sep-12 15.00 60,115 601,151 85,787 145,902 #REF!0 (128,474)
TOTAL 7810 40,925,882 409,258,823 31,398,042 72,323,924 5,059,063 -33,156,755
MAX DAILY 81 383,642 3,836,425 85.787 469,429 195,053 0
MIN DAILY 0 20,710 207,095 85,787 106,497 0 -167,879
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC
LVi CD 1285
Load Duration T1 CD 12209
in..A4fi~tu's nco 5169 INDTOTAL I 85,7871
linless.otherwise nco 2200 LVi lT1 lT2 18,663..'.,..::..'..... ..... .
stated T4eD 64924
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
1-0ct-12 15.00 57,347 573,470 85,787 143,134 273,625 0 (130,491)
2-0ct-12 16.00 60,153 601,531 85,787 145,940 273,625 0 (127,685)
3-0ct-12 16.00 60,164 601,64 85,787 145,951 273,625 0 (127,674)
4-0ct-12 16.00 60,176 601,758 85,787 145,963 273,625 0 (127,662)
5-0ct-12 17.00 62,984 629,842 85,787 148,771 273,625 0 (124,854)
6-0ct-12 17.00 62,996 629,961 85,787 148,783 273,625 0 (124,842)
7-0ct.12 17.00 63,008 630,080 85,787 148,795 273,625 0 (124,830)
8-0ct-12 17.00 63,020 630,204 85,787 148,807 273,625 0 (124.818)
9-0ct-12 17.00 63,032 630,323 85,787 148,819 273,625 0 (124,806)
10-0ct-12 18.00 65,84 658,435 85,787 151,631 273,625 0 (121,994)
11-0ct-12 18.00 65,857 658,567 85,787 151,64 273,625 0 (121,981)
12.Qct-12 19.00 68,670 686,696 85,787 154,457 273,625 0 (119,168)
13-0ct-12 19.00 68,683 686,826 85,787 154,470 273,625 0 (119,155)
14-0ct-12 19.00 68,696 686,963 85,787 154,483 273,625 0 (119,142)
15-0ct-12 19.00 68,709 687,094 85,787 154,496 273,625 0 (119,129)
16-0ct.12 19.00 68,722 687,222 85,787 154,509 273,625 0 (119,116)
17.Qct-12 19.00 68,735 687,352 85,787 154,522 273,625 0 (119,103)
18-0ct-12 20.00 71,553 715,529 85,787 157,34 273,625 0 (116,285)
19-0ct-12 20.00 71,566 715,665 85,787 157,353 273,625 0 (116.272)
20-0ct-12 20.00 71,580 715,800 85.787 157,367 273,625 0 (116,258)
21-0ct-12 21.00 74,400 744,000 85,787 160,187 273,625 0 (113,438)
22-0ct-12 21.00 74,414 744,142 85,787 160,201 273,625 0 (113,424)
23-0ct-12 21.00 74,428 744,283 85,787 160,215 273,625 0 (113,410)
24-0ct-12 22.00 77,250 772,505 85,787 163,037 273,625 0 (110,588)
25-0ct-12 22.00 77,265 772,652 85,787 163,052 273,625 0 (110,573)
26-0ct-12 23.00 80,088 800,884 85,787 165,875 273,625 0 (107,750)
27-0ct-12 23.00 80,105 801,045 85,787 165,892 273,625 0 (107,733)
28-0ct-12 23.00 80,120 801,198 85,787 165,907 273,625 0 (107,718)
29-0ct.12 24.00 82,945 829,453 85,787 168,732 273,625 0 (104,893)
30.Qct.12 24.00 82,962 829,620 85,787 168,749 273,625 0 (104,876)
31-0ct-12 24.00 82,978 829,778 85,787 168,765 273,625 0 (104,860)
1-Nov-12 24.00 137,858 1,378,582 85,787 2Z3;64S\273,625 0 (49;980)
2-Nov-12 24.00 137,898 1,378,979 85,787 223,685 273,625 0 (49,940)
3-Nov-12 24.00 130,009 1,300,090 85,787 215,796 273,625 0 (57,829)
4-Nov.12 24.00 130,047 1,300,472 85,787 215,834 273,625 0 (57,791)
5.Nov-12 24.00 138,019 1,380,189 85,787 223,806 273,625 0 (49,819)
6-Nov-12 24.00 138,059 1,380,590 85,787 223,846 273,625 0 (49,779)
7-Nov-12 25.00 142,409 1,424,090 85,787 228,196 273,625 0 (45,429)
8-Nov-12 25.00 142,451 1,424,507 85,787 228,238 273,625 0 (45,387)
9-Nov-12 25.00 142,492 1,424,925 85,787 228,279 273,625 0 (45,346)
1G-Nov-12 25.00 134,588 1,345,882 85,787 220,375 273,625 0 (53,250)
11-Nov-12 25.00 134,627 1,346,272 85,787 220,414 273,625 0 (53,211)
12-Nov-12 25.00 142,617 1,426,169 85,787 228,404 273,625 0 (45,221)
13-Nov-12 25.00 142,659 1,426,586 85,787 228,44 273,625 0 (45,179)
14-Nov-12 26.00 147,018 1,470,178 85,787 232,805 273,625 0 (40,820)
15-Nov-12 26.00 147,061 1,470,608 85,787 232,848 273,625 0 (40,777)
16-Nov-12 26.00 147,104 1,471,039 85,787 232,891 273,625 0 (40,734)
17-Nov-12 27.00 143,506 1,435,063 85,787 229,293 273,625 0 (44,332)
18-Nov.12 28.00 147,872 1,478,716 85,787 233,659 273,625 0 (39,966)
19-Nov-12 28.00 155,881 1,558,812 85,787 241,668 273,625 0 (31,957)
20-Nov-12 29.00 160,252 1,602,522 85,787 246,039 273,625 0 (27,586)
21-Nov-12 29.00 160,298 1,602,985 85,787 246,085 273,625 0 (27,540)
22-Nov-12 30.00 164,674 1,646,737 85,787 250,461 273,625 0 (23,164)
23-Nov-12 30.00 164,722 1,647,217 85,787 250,509 273,625 0 (23,116)
24-Nov-12 31.00 161,123 1,611,227 85,787 246,910 273,625 0 (26,715)
25-Nov-12 32.00 165,501 1,655,014 85,787 251,288 273,625 0 (22,337)
26-Nov-12 33.00 177,865 1,778,651 85,787 263,652 273,625 0 (9,973)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC
27-Nov-12 34.00 182,252 1,822,517 85,787 268,039 273,625 0 (5,586)
28-Nov-12 34.00 182,305 1,823,04 85,787 268,092 273,625 0 (5,533)
29-Nov-12 35.00 186,694 1,866,940 85,787 272,481 273,625 0 (1,144)
30-Nov-12 36.00 191,087 1,910,868 85,787 276,874 273,625 3,249 0
1-Dec-12 37.00 207,024 2,070,240 85,787 292;811 273,625 19,186 0
2-Dec-12 38.00 211,481 2,114,806 85,787 297,268 273,625 23,643 0
3-Dec-12 39.00 221,849 2,218,486 85,787 307,636 273,625 34,011 0
4-Dec-12 40.00 226,311 2,263,110 85,787 312,098 273,625 38,473 0
5-Dec-12 41.00 230,776 2,307,763 85,787 316,563 273,625 42,938 0
6-Dec-12 41.00 230,834 2,308,335 85,787 316,621 273,625 42,996 0
7-Dec-12 42.00 235,302 2,353,020 85,787 321,089 273,625 47,464 0
8-Dec-12 42.00 229,44 2,294,438 85,787 315,231 273,625 41,606 0
9-Dec-12 42.00 229,501 2,295,006 85,787 315,288 273,625 41,663 0
10-Dec-12 43.00 239,890 2,398,901 85,787 325,677 273,625 52,052 0
11-Dec-12 43.00 239,950 2,399,496 85,787 325,737 273,625 52,112 0
12-Dec-12 43.00 240,008 2,400,082 85,787 325,795 273,625 52,170 0
13-Dec-12 43.00 240,068 2,400,677 85,787 325,855 273,625 52,230 0
14-Dec-12 44.00 244,545 2,445,45 85,787 330,332 273,625 56,707 0
15-Dec-12 44.00 238,680 2,386,797 85,787 324,467 273,625 50,842 0
16-Dec-12 44.00 238,739 2,387,395 85,787 324,526 273,625 50,901 0
17-Dec-12 44.00 244,728 2,447,275 85,787 330,515 273,625 56,890 0
18-Dec-12 45.00 249,211 2,492,106 85,787 334,998 273,625 61,373 0
19-Dec-12 45.00 249,272 2,492,722 85,787 335,059 273,625 61,434 0
20-Dec-12 45.00 249,333 2,493,330 85,787 335,120 273,625 61,495 0
21-Dec-12 45.00 249,395 2,493,947 85,787 335,182 273,625 61,557 0
22-Dec-12 46.00 247,947 2,479,46 85,787 333,734 273,625 60,109 0
23-Dec-12 46.00 248,008 2,48,081 85,787 333,795 273,625 60,170 0
24-Dec-12 46.00 254,008 2,54,078 85,787 339,795 273,625 66,170 0
25-Dec-12 47.00 258,501 2,585,13 85,787 34,288 273,625 70,663 0
26-Dec-12 47.00 258,565 2,585,651 85,787 34,352 273,625 70,727 0
27-Dec-12 47.00 258,629 2,586,289 85,787 34,416 273,625 70,791 0
28-Dec-12 47.00 258,692 2,586,919 85,787 34,479 273,625 70,854 0
29-Dec-12 48.00 257,244 2,572,44 85,787 34,031 273,625 69,406 0
30-Dec-12 48.00 257,307 2,573,071 85,787 343,094 273,625 69,469 0
31-Dec-12 48.00 263,320 2,633,200 85,787 349,107 273,625 75,482 0
1-Jan-13 48.00 259,011 2,590,111 85,787 34,798 273,625 71,173 0
2-Jan-13 48.00 259,040 2,590,402 85,787 34,827 273,625 71,202 0
3-Jan-13 49.00 263,048 2,630,480 85,787 348,835 273,625 75,210 0
4-Jan-13 49.00 263,078 2,630,784 85,787 34,865 273,625 75,240 0
5-an-13 50.00 262,056 2,620,556 85,787 347,843 273,625 74,218 0
6-an-13 51.00 266,066 2,660,65 85,787 351,853 273,625 78,228 0
7-Jan-13 51.0 271,129 2,711,288 85,787 356,916 273,625 83,291 0
8-Jan-13 52.00 275,140 2,751,402 85,787 360,927 273,625 87,302 0
9-Jan-13 52.00 275,172 2,751,720 85,787 360,959 273,625 87,334 0
10-Jan-13 53.00 279,186 2,791,855 85,787 364,973 273,625 91,348 0
11-Jan-13 53.00 279,217 2,792,169 85,787 365,004 273,625 91,379 0
12-Jan-13 54.00 278,195 2,781,950 85,787 363,982 273,625 90,357 0
13-an-13 55.00 282,210 2,822,103 85,787 367,997 273,625 94,372 0
14-Jan-13 76.00 370,934 3,709,34 85,787 456,721 273,625 183,096
15-Jan-13 81.00 390;897,3,908,975 85,787 .~;,'~iß!ij!l;.273,625 203,059 ..
16-Jan-13 77.00 375,005 3,750,046 85,787 460,792 273,625 187,167 0
17-Jan-13 75.00 367,078 3,670,779 85,787 452,865 273,625 179,240 0
18-Jan-13 70.00 347,192 3,471,921 85,787 432,979 273,625 159,354 0
19-Jan-13 55.00 282,40 2,824,041 85,787 368,191 273,625 94,566 0
20-Jan-13 54.00 278,449 2,784,49 85,787 364,236 273,625 90,611 0
21-Jan-13 53.00 279,535 2,795,351 85,787 365,322 273,625 91,697 0
22-Jan-13 53.00 279,567 2,795,673 85,787 365,354 273,625 91,729 0
23-Jan-13 52.00 275,612 2,756,119 85,787 361,399 273,625 87,774 0
24-Jan-13 52.00 275,643 2,756,428 85,787 361,430 273,625 87,805 0
25-Jan-13 51.00 271,685 2,716,852 85,787 357,472 273,625 83,847 0
26-Jan-13 51.00 266,672 2,666,725 85,787 352,459 273,625 78,834 0
27-Jan-13 50.00 262,713 2,627,129 85,787 348,500 273,625 74,875 0
28-Jan-13 49.00 263,798 2,637,984 85,787 349,585 273,625 75,960 0
29-Jan-13 49.00 263,828 2,638,280 85,787 349,615 273,625 75,990 0
30-Jan-13 49.00 263,858 2,638,576 85,787 34,64 273,625 76,020 0
31-Jan-13 49.00 263,888 2,638,880 85,787 349,675 273,625 76,050 0
1-Feb-13 48.00 .255,502 2,555,021 85,787 341,289 273,625 67,664 0
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC
2-Feb-13 48.00 255,528 2,555,277 85,787 341,315 273,625 67,690 0
3-Feb-13 48.00 255,554 2,555,540 85,787 341,341 273,625 67,716 0
4-Feb-13 47.00 251,884 2,518,84 85,787 337,671 273,625 64,046 0
5-Feb-13 47.00 251,910 2,519,096 85,787 337,697 273,625 64,072 0
6.Feb-13 47.00 233,187 2,331,874 85,787 318,974 273,625 45,349 0
7-Feb-13 46.00 230,175 2,301,745 85,787 315,962 273,625 42,337 0
8-Feb-13 46.00 230,198 2,301,983 85,787 315,985 273,625 42,360 0
9.Feb-13 46.00 230,221 2,302,206 85,787 316,008 273,625 42,383 0
10.Feb-13 45.00 227,240 2,272,395 85,787 313,027 273,625 39,402 0
11-Feb-13 44.00 215,869 2,158,694 85,787 301,656 273,625 28,031 0
12.Feb-13 44.00 215,892 2,158,923 85,787 301,679 273,625 28,054 0
13.Feb-13 43.00 213,205 2,132,048 85,787 298,992 273,625 25,367 0
14-Feb-13 43.00 213,226 2,132,261 85,787 299,013 273,625 25,388 0
15-Feb-13 42.00 210,572 2,105,721 85,787 296,359 273,625 22,734 0
16-Feb-13 42.00 202,894 2,028,943 85,787 288,681 273,625 15,056 0
17-Feb.13 41.00 200,570 2,005,698 85,787 286,357 273,625 12,732 0
18-Feb-13 41.00 200,590 2,005,898 85,787 286,377 273,625 12,752 0
19-Feb-13 40.00 198,264 1,982,640 85,787 284,051 273,625 10,426 0
20-Feb-13 40.00 198,283 1,982,831 85,787 284,070 273,625 10,445 0
21.Feb-13 39.00 195,957 1,959,572 85,787 281,744 273,625 8,119 0
22.Feb-13 39.00 195,977 1,959,767 85,787 281,764 273,625 8,139 0
23-Feb-13 38.00 193,649 1,936,488 85,787 279,436 273,625 5,811 0
24-Feb-13 38.00 193,668 1,936,681 85,787 279,45 273,625 5,830 0
25.Feb-13 37.00 191,340 1,913,401 85,787 277,127 273,625 3,502 0
26-Feb-13 37.00 191,360 1,913,598 85,787 277,147 273,625 3,522 0
27.Feb-13 36.00 189,030 1,890,305 85,787 274,817 273,625 1,192 0
28-Feb-13 36.00 189,049 1,890,493 85,787 274,836 273,625 1,211 0
1-Mar-13 36.00 179,549 1,795,486 85,787 265,336 273,625 0 (8,289)
2-Mar-13 36.00 179,566 1,795,662 85,787 265,353 273,625 0 (8,272)
3-Mar-13 35.00 175,020 1,750,200 85,787 260,807 273,625 0 (12,818)
4-Mar-13 35.00 175,038 1,750,379 85,787 260,825 273,625 0 (12,800)
5-Mar-13 35.00 175,055 1,750,551 85,787 260,842 273,625 0 (12,783)
6-Mar-13 35.00 175,073 1,750,727 85,787 260,860 273,625 0 (12,765)
7-Mar-13 34.00 170,524 1,705,243 85,787 256,311 273,625 0 (17,314)
8-Mar-13 34.00 170,541 1,705,410 85,787 256,328 273,625 0 (17,297)
9-Mar-13 34.00 170,558 1,705,582 85,787 256,345 273,625 0 (17,280)
10-Mar-13 34.00 170,575 1,705,753 85,787 256,362 273,625 0 (17,263)
11-Mar-13 33.00 166,024 1,660,242 85,787 251,811 273,625 0 (21,814)
12-Mar-13 33.00 166,041 1,660,412 85,787 251,828 273,625 0 (21,797)
13-Mar-13 33.00 166,058 1,660,579 85,787 251,845 273,625 °(21,780)
14-Mar-13 32.00 161,505 1,615,049 85,787 247,292 273,625 0 (26,333)
15-Mar-13 32.00 161,521 1,615,212 85,787 247,308 273,625 0 (26,317)
16-Mar-13 32.00 161,536 1,615,358 85,787 247,323 273,625 0 (26,302)
17-Mar-13 31.00 156,982 1,569,815 85,787 242,769 273,625 0 (30,856)
18-Mar-13 31.00 156,997 1,569,969 85,787 242,784 273,625 0 (30,841)
19-Mar-13 31.00 157,013 1,570,127 85,787 242,800 273,625 0 (30,825)
20-Mar-13 30.00 152,457 1,524,569 85,787 238,244 273,625 0 (35,381)
21-Mar-13 30.00 152,472 1,524,718 85,787 238,259 273,625 0 (35,366)
22-Mar-13 30.00 152,487 1,524,872 85,787 238,274 273,625 0 (35,351)
23-Mar-13 29.00 147,929 1,479,293 85,787 233,716 273,625 0 (39,909)
24-Mar-13 29.00 147,944 1,479,438 85,787 233,731 273,625 0 (39,894)
25-Mar-13 29.00 147,959 1,479,587 85,787 233,746 273,625 0 (39,879)
26-Mar-13 28.00 143,399 1,433,989 85,787 229,186 273,625 0 (44,439)
27-Mar-13 28.00 143,413 1,434,130 85,787 229,200 273,625 0 (44,425)
28-Mar-13 28.00 143,428 1,434,277 85,787 229,215 273,625 0 (44,410)
29-Mar-13 27.00 138,866 1,388,662 85,787 224,653 273,625 0 (48,972)
30-Mar-13 26.00 134,303 1,343,034 85,787 220,090 273,625 0 (53,535)
31-Mar-13 26.00 134,317 1,343,169 85,787 220,104 273,625 0 (53,521)
1-Apr-13 23.00 112,124 1,121,239 85,787 197,911 273,625 0 (75,714)
2-Apr-13 22.00 108,191 1,081,910 85,787 193,978 273,625 0 (79,647)
3-Apr-13 20.00 100,342 1,003,415 85,787 186,129 273,625 0 (87,496)
4-Apr-13 20.00 100,330 1,003,300 85,787 186,117 273,625 0 (87,508)
5-Apr-13 18.00 92,484 924,836 85,787 178,271 273,625 0 (95,354)
6-Apr-13 17.00 88,555 885,555 85,787 174,342 273,625 0 (99,283)
7-Apr-13 16.00 84,629 846,286 85,787 170,416 273,625 0 (103,209)
8-Apr-13 16.00 84,618 846,180 85,787 170,405 273,625 0 (103,220)
9-Apr-13 15.00 80,693 806,926 85,787 166,480 273,625 0 (107,145)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC
10-Apr-13 14.00 76,769 767,686 85,787 162,556 273,625 0 (111,069)11-Apr-13 14.00 76,759 767,589 85,787 162,546 273,625 0 (111,07\))
12-Apr-13 14.00 76,750 767,502 85,787 162,537 273,625 0 (111,088)
13-Apr-13 14.00 76,741 767,406 85,787 162,528 273,625 0 (111,097)14-Apr-13 13.00 72,819 728,190 85,787 158,606 273,625 0 (115,019)
15-Apr-13 13.00 72,810 728,100 85,787 158,597 273,625 0 (115.028)16-Apr-13 13.00 72,801 728,011 85,787 158,588 273,625 0 (115,037)17-Apr-13 13.00 72,792 727,921 85,787 158,579 273,625 0 (115,046)
18-Apr-13 12.00 68,873 688,731 85,787 154,660 273,625 0 (118,965)19-Apr-13 12.00 68,865 688,654 85,787 154,652 273,625 0 (118,973)
20-Apr-13 12.00 68,857 688,568 85,787 154,64 273,625 0 (118,981)
21-Apr-13 12.00 68,848 688,483 85,787 154,635 273,625 0 (118,990)22-Apr-13 12.00 68,840 688,399 85,787 154,627 273,625 0 (118,998)
23-Apr-13 12.00 68,831 688,315 85,787 154,618 273,625 0 (119.007)
24-Apr-13 12.00 68,823 688,230 85,787 154,610 273,625 0 (119,015)25-Apr-13 12.00 68,814 688,144 85,787 154,601 273,625 0 (119,024)
26-Apr-13 12.00 68,806 688,060 85,787 154,593 273,625 0 (119,032)27-Apr-13 11.00 64,893 64,930 85,787 150,680 273,625 0 (122.945)28-Apr-13 11.00 64,885 648,852 85.787 150,672 273,625 0 (122,953)
29-Apr-13 11.00 64,877 64,772 85,787 150,664 273,625 0 (122.961)30-Apr-13 11.00 64,869 64,693 85,787 150,656 273,625 0 (122.969)1-May-13 11.00 55.623 556,233 85,787 141,410 273,625 0 (132,215)2-May-13 11.00 55,621 556,210 85,787 141,408 273,625 0 (132,217)3-May-13 10.00 52,492 524,921 85,787 138,279 273,625 0 (135.34)4-May-13 10.00 52,490 524,901 85,787 138,277 273,625 0 (135.34)5-May-13 10.00 52,488 524,878 85,787 138,275 273,625 0 (135.350)
6-May-13 10.00 52,486 524,856 85,787 138,273 273,625 0 (135,352)7-May-13 10.00 52,483 524,834 85,787 138,270 273,625 0 (135,355)
8-May-13 9.00 49,356 493,556 85,787 135,143 273,625 0 (138,482)9-May-13 9.00 49,354 493,535 85,787 135,141 273,625 0 (138,48)
10-May-13 9.00 49,352 493,516 85,787 135,139 273,625 0 (138,486)11-May-13 9.00 49,350 493,495 85,787 135,137 273,625 0 (138,488)12-May-13 9.00 49,348 493,476 85,787 135,135 273,625 0 (138,490)
13-May-13 8.00 46,221 462,207 85,787 132,008 273,625 0 (141,617)14-May-13 8.00 46,219 462,188 85,787 132,006 273,625 0 (141,619)
15-May-13 8.00 46,217 462,170 85,787 132,004 273,625 0 (141,621)16-May-13 8.00 46,215 462,151 85,787 132,002 273,625 0 (141,623)
17-May-13 8.00 46,213 462,133 85,787 132,000 273,625 0 (141,625)18-May-13 7.00 43,087 430,869 85,787 128,874 273,625 0 (144,751)
19-May-13 7.00 43,086 430,857 85,787 128,873 273,625 0 (144,752)20-May-13 7.00 43,084 430,841 85,787 128,871 273,625 0 (144,754)21-May-13 7.00 43,082 430,823 85,787 128,869 273,625 0 (144,756)22-May-13 6.00 39,957 399,568 85,787 125,744 273,625 0 (147,881)23-May-13 6.00 39,955 399,552 85,787 125,742 273,625 0 (147,883)
24-May-13 6.00 39,954 399,542 85,787 125,741 273,625 0 (147,884)25-May-13 6.00 39,953 399,528 85,787 125,740 273,625 0 (147,885)26-May-13 6.00 39,951 399,512 85,787 125,738 273,625 0 (147,887)27-May-13 6.00 39,950 399,497 85,787 125,737 273,625 0 (147,888)28-May-13 5.00 36,825 368,253 85,787 122,612 273,625 0 (151,013)29-May-13 5.00 36,824 368,244 85,787 122,611 273,625 0 (151,014)3G-May-13 5.00 36,823 368,231 85,787 122,610 273,625 0 (151,015)31-May-13 5.00 36,822 368,217 85,787 122,609 273,625 0 (151,016)1-Jun-13 5.00 33,589 335,890 85,787 119,376 273,625 0 (154,249)2-Jun-13 4.00 31,253 312,531 85,787 117,040 273,625 0 (156,585)3-Jun-13 4.00 31,251 312,512 85,787 117,038 273,625 0 (156,587)4-Jun-13 4.00 31,250 312,499 85,787 117,037 273,625 0 (156,588)5-Jun-13 4.00 31,248 312,482 85,787 117,035 273,625 0 (156.590)6-Jun-13 4.00 31,247 312,469 85,787 117,034 273,625 0 (156,591)7-Jun-13 4.00 31,245 312,452 85,787 117,032 273,625 0 (156,593)8-Jun-13 4.00 31,244 312,438 85,787 117,031 273,625 0 (156,594)9-Jun-13 3.00 28,909 289,092 85,787 114,696 273,625 0 (158,929)10-Jun-13 3.00 28,908 289,081 85,787 114,695 273,625 0 (158,930)11-Jun-13 3.00 28,907 289,066 85,787 114,694 273,625 0 (158,931)12-Jun-13 3.00 28,906 289,056 85,787 114,693 273,625 0 (158,932)13-Jun-13 3.00 28,904 289,04 85,787 114,691 273,625 0 (158,934)14-Jun-13 3.00 28,903 289,029 85,787 114,690 273,625 0 (158,935)15-Jun-13 2.00 26,570 265,699 85,787 112,357 273,625 0 (161,268)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC
16-Jun-13 2.00 26,569 265,686 85,787 112,35 273,625 0 (161,269)
17-Jun-13 2.00 26,568 265,678 85,787 112,355 273,625 0 (161,270)
18-Jun-13 2.00 26,566 265,664 85,787 112,353 273,625 0 (161,272)
19-Jun-13 2.00 26,566 265,656 85,787 112,353 273,625 0 (161,272)
2G-Jun-13 2.00 26,564 265,643 85,787 112,351 273,625 0 (161,274)
21-Jun-13 2.00 26,563 265,635 85,787 112,350 273,625 0 (161,275)
22-Jun-13 2.00 26,562 265,622 85,787 112,34 273,625 0 (161,276)23-un-13 1.00 24,232 242,316 85,787 110,019 273,625 0 (163,606)
24-un-13 1.00 24,231 242,306 85,787 110,018 273,625 0 (163,607)
25-Jun-13 1.00 24,230 242,299 85,787 110,017 273,625 0 (163,608)26-un-13 1.00 24,229 242,289 85,787 110,016 273,625 0 (163,609)
27-Jun-13 21,900 218,995 85,787 107,687 273,625 0 (165,938)
28-Jun-13 21,899 218,987 85,787 107,686 273,625 0 (165,939)
29-Jun-13 21,898 218,983 85,787 107,685 273,625 0 (165,940)
30-Jun-13 21,897 218,975 85,787 107,684 273,625 0 . (165,941)
1-Jul-13 1.00 22,881 228,805 85,787 108;668...273,625 0 (164~957)
2-Jul-13 21,181 211,812 85,787 106,968 273,625 0 (166,657)
3-Jul-13 21,176 211,762 85,787 106,963 273,625 0 (166,662)
4-Jul-13 21,171 211,713 85,787 106,958 273,625 0 (166,667)
5-Jul-13 21,166 211,663 85,787 106,953 273,625 0 (166,672)
6-Jul-13 21,162 211,618 85,787 106,949 273,625 0 (166,676)
7-Jul-13 21,157 211,568 85,787 106,94 273,625 0 (166,681)
8-Jul-13 21,152 211,519 85,787 106,939 273,625 0 (166,686)9-Jul.13 21,147 211,469 85,787 106,934 273,625 0 (166,691)
10-Jul.13 21,142 211,420 85,787 106,929 273,625 0 (166,696)
11-Jul-13 21,137 211,370 85,787 106,924 273,625 0 (166,701)
12-Jul-13 21,132 211,321 85,787 106,919 273,625 0 (166,706)
13-Jul-13 21,127 211,271 85,787 106,914 273,625 0 (166,711)
14-ul.13 21,122 211,222 85,787 106,909 273,625 0 (166,716)
15.Jul-13 21,117 211,172 85,787 106,904 273,625 0 (166,721)16-ul-13 21,113 211,26 85,787 106,900 273,625 0 (166,725)
17-Jul-13 21,108 211,077 85,787 106,895 273,625 0 (166,730)
18-Jul-13 21,103 211,027 85,787 106,890 273,625 0 (166,735)
19-Jul-13 21,098 210,978 85,787 106,885 273,625 0 (166,740)20-Jul-13 21,093 210,929 85,787 106,880 273,625 0 (166,745)
21-Jul-13 21,088 210,879 85,787 106,875 273,625 0 (166,750)
22.Jul-13 21,083 210,829 85,787 106,870 273,625 0 (166,755)
23-Jul-13 21,078 210,780 85,787 106,865 273,625 0 (166,760)24-ul-13 21,073 210,730 85,787 106,860 273,625 0 (166,765)
25-Jul-13 21,068 210,681 85,787 106,855 273,625 0 (166,770)26-ul-13 21,064 210,635 85,787 106,851 273,625 0 (166,774)27-Jul-13 21,059 210,586 85,787 106,846 273,625 0 (166,779)
28-Jul-13 21,054 210,536 85,787 106,841 273,625 0 (166,784)
29-Jul-13 21,049 210,487 85,787 106,836 273,625 0 (166,789)
30-Jul-13 21,044 210,437 85,787 106,831 273,625 0 (166,794)
31-Jul-13 21,039 210,388 85,787 106,826 273,625 0 (166,799)
1-Aug-13 21,044 210,438 85,787 )jóØ,Ö31 273,625 0 (166;794)
2-Aug-13 21,049 210,492 85,787 106,836 273,625 0 (166,789)
3-Aug-13 21,054 210,541 85,787 106,841 273,625 0 (166,784)
4-Aug-13 21,059 210,591 85,787 106,84 273,625 0 (166,779)
5-Aug-13 21,064 210,645 85,787 106,851 273,625 0 (166,774)
6-Aug-13 21,069 210,695 85,787 106,856 273,625 0 (166,769)
7-Aug.13 21,074 210,744 85,787 106,861 273,625 0 (166,764)
8-Aug-13 21,080 210,798 85,787 106,867 273,625 0 (166,758)
9-Aug-13 21,085 210,848 85,787 106,872 273,625 0 (166,753)
10-Aug-13 21,090 210,898 85,787 106,877 273,625 0 (166,748)
11-Aug-13 21,095 210,952 85,787 106,882 273,625 0 (166,743)
12-Aug-13 21,100 211,002 85,787 106,887 273,625 0 (166,738)
13-Aug-13 1.00 21,105 211,052 85,787 106,892 273,625 0 (166,733)
14-Aug-13 1.00 21,111 211,105 85,787 106,898 273,625 0 (166,727)
15-Aug-13 1.00 21,116 211,155 85,787 106,903 273,625 0 (166,722)
16-Aug-13 1.00 21,121 211,205 85,787 106,908 273,625 0 (166,717)
17-Aug-13 1.00 21,126 211,255 85,787 106,913 273,625 0 (166,712)
18-Aug-13 1.00 21,131 211,309 85,787 106,918 273,625 0 (166,707)
19-Aug-13 1.00 21,136 211,359 85,787 106,923 273,625 0 (166,702)
20-Aug-13 1.00 21,141 211,408 85,787 106,928 273,625 0 (166,697)
21-Aug-13 1.00 21,146 211,462 85,787 106,933 273,625 0 (166,692)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC
22-Aug-13 2.00 21,151 211,512 85,787 106,938 273,625 0 (166,687)
23-Aug-13 2.00 21,156 211,562 85,787 106,943 273,625 0 (166,682)
24-Aug-13 3.00 21,162 211,616 85,787 106,949 273,625 0 (166,676)
25-Aug-13 3.00 21,167 211,666 85,787 106,954 273,625 0 (166,671)
26-Aug-13 3.00 21,172 211,716 85,787 106,959 273,625 0 (166,666)27-Aug-13 3.00 21,177 211,769 85,787 106,964 273,625 0 (166,661)
28-Aug-13 3.00 21,182 211,819 85,787 106,969 273,625 0 (166,656)
29-Aug-13 4.00 21,187 211,869 85,787 106,974 273,625 0 (166,651)
30-Aug-13 5.00 21,192 211,923 85,787 106,979 273,625 0 (166,646)
31-Aug-13 6.00 21,197 211,973 85,787 106,984 273,625 0 ..(1~,641)1-Sep-13 6.00 37,642 376,425 85,787 .. '123,429'.273,625 0 (150~196)
2-Sep-13 6.00 37,642 376,421 85,787 123,429 273,625 0 (150,196)
3-Sep-13 6.00 37,641 376,412 85,787 123,428 273,625 0 (150,197)
4-Sep-13 7.00 40,264 402,64 85,787 126,051 273,625 0 (147,574)
5-Sep-13 7.00 40,263 402,630 85,787 126,050 273,625 0 (147,575)
6-Sep-13 7.00 40,262 402,620 85,787 126,049 273,625 0 (147,576)
7-Sep-13 8.00 42,885 428,847 85,787 128,672 273,625 0 (144,953)
8-Sep-13 8.00 42,884 428,837 85,787 128,671 273,625 0 (144,954)
9-Sep-13 8.00 42,883 428,832 85,787 128,670 273,625 0 (144,955)
10-Sep-13 8.00 42,882 428,822 85,787 128,669 273,625 0 (144,956)
11-Sep-13 9.00 45,504 455,040 85,787 131,291 273,625 0 (142,334)
12-Sep-13 10.00 48,126 481,262 85,787 133,913 273,625 0 (139,712)
13-Sep-13 10.00 48.125 481,251 85,787 133,912 273,625 0 (139,713)14-Sep-13 10.00 48,125 481,247 85,787 133,912 273,625 0 (139,713)
15-Sep-13 10.00 48,124 481,235 85,787 133,911 273,625 0 (139,714)16-p-13 11.00 50,745 507,449 85,787 136,532 273,625 0 (137,093)
17-Sep-13 11.00 50,744 507,445 85,787 136,531 273,625 0 (137,094)
18-Sep-13 11.00 50,743 507,43 85,787 136,530 273,625 0 (137,095)
19-5ep-13 12.00 53,365 533,652 85,787 139,152 273,625 0 (134,473)
20-Sep-13 13.00 55,986 559,884 85,787 141,773 273,625 0 (131,852)21-Sep-13 13.00 55,985 559,851 85,787 141,772 273,625 0 (131,853)
22-Sep-13 13.00 55,985 559,84 85,787 141,772 273,625 0 (131,853)23-Sep-13 13.00 55,983 559,83 85,787 141,770 273,625 0 (131,855)
24-Sep-13 13.00 55,983 559,828 85,787 141,770 273,625 0 (131,855)
25-Sep-13 14.00 58,604 586,035 85,787 144,391 273,625 0 (129,234)26-Sep-13 14.00 58,602 586,022 85,787 144,389 273,625 0 (129,236)
27-Sep-13 14.00 58,602 586,017 85,787 144,389 273,625 0 (129,236)28-Sep-13 15.00 61,222 612,224 85,787 147,009 273,625 0 (126,616)'
29-Sep-13 15.00 61,222 612,217 85,787 147,009 273,625 0 (126,616)30-5ep-13 15.00 61,220 612,203 85.787 147,007 273,625 0 (126,618)
TOTAL 7774 41,484,349 414,843,491 31,312,255 72,796,604 5,528,491 -32,605,012
MAX DAILY 81 390,897 3,908,975 85,787 476,684 203,059 0
MIN DAILY 0 21,039 210,388 85,787 106,826 0 -166,799
AVGDAILY 21 113,656 1,136,558 85,787 199,443 15,147 -89,329
TOTAL COMPANY DESIGN LOAD DURATION CURVE: BASE GROWTH/LOW PRICE VOLUMES IN MMBTUS
FY08 DESIGN BASE GROWT INTERMOUNTAIN GAS
n,T2,LV1MONTHCOREINDUSTRIALTOTALPEAK DAY TOTAL PEAK CORE INDUSTRIAL CDOCTOBER2,040,470 2,679,237 4,719,707 163,638 77,211 19,063NOVEMBER4,110,892 2,592,810 6,703,702 258,100 171,673 19,063DECEMBER6,750,296 2,679,237 9,429,533 323,295 236,868 19,063JANUARY8,001,399 2,679,237 10,680,636 438,192 351,765 19,063FEBRUARY5,601,308 2,50,383 8,107,691 316,506 230,079 19,063
MARCH 4,528,847 2,679,237 7,208,08 250,752 164,325 19,063
APRIL 2,154,368 2,592,810 4,747,178 189,161 102,734 19,063
MAY 1,330,811 2,679,237 4,010,04 138,418 51,991 19,063JUNE803,291 2,592,810 3,396,101 118,720 32,293 19,063JULY654,134 2,679,237 3,333,371 109,053 22,626 19,063
AUGUST 653,079 2,679,237 3,332,316 107,569 21,142 19,063SEPTEMBER1,398,727 2,592,810 3,991,537 143,44 57,017 19,063
TOTAL 38,027,621 31,632,282 69,659,903
FIRM CONTRACT 246,330 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,839,439 MAXIMUM DELIVERABILITY ".:~~1WSTORAGE AVAILABLE 2,748,334 TOTAL DElIERABILIT DEFICIT 0REMAINING STORAGE -3,091,105 DAYS EXCEEDING MAX. DELV.~'ö
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
FY09 DESIGN
CORE INDUSTRY
2,143,702 2,679,237
4,208,032 2,592,810
6,946,205 2,679,237
8,226,883 2,679,237
5,582,693 2,419,956
4,712,473 2,679,237
2,273,079 2,592,810
1,426,130 2,679,237
883,186 2,592,810
729,764 2,679,237
728,914 2,679,237
1,498,814 2,592,810
39,359,875 31,545,855
TOTAL
4,822,939
6,800,842
9,625,442
10,906,120
8,002,649
7,391,710
4,865,889
4,105,367
3,475,996
3,409,001
3,408,151
4,091,624
70,905,730
PEAK DAY
BASE CASE INTERMOUNTAIN GAS
PEAK CORE
167,301 80,874
255,417 168,990
329,800 243,373
447,897 361,470
322,897 236,470
257,168 170,741
194,002 107,575
141,754 55,327
121,551 35,124
111,535 25,108110,015 23,58
147,127 60,700
274,959 INTERSTATE CAPACITY
3,886,223 MAXMUM DELlVERABILlTY
2,748,334 TOTAL DELIVERABILIT DEFICIT
-1,137,889 DAYS EXCEEDING MAX. DELV.
FY10 DESIGN
CORE INDUSTRY
2,195,524 2,679,237
4,347,575 2,592,810
7,161,950 2,679,237
8,475,918 2,679,237
5,754,307 2,419,956
4,839,437 2,679,237
2,333,337 2,592,810
1,460,465 2,679,237
900,715 2,592,810
742,400 2,679,237
741,489 2,679,237
1,535,536 2,592,810
40,488,654 31,545,855
mi
o~
TOTAL
4,874,761
6,940,385
9,841,187
11,155,155
8,174,263
7,518,674
4,926,147
4,139,702
3,493,525
3,421,637
3,420,726
4,128,346
72,034,509
PEAK DAY
BASE CASE INTERMOUNTAIN GAS
PEAK CORE
169,331 82,904
268,297 181,870
337,327 250,900
459,051 372,624
330,175 243,748
261,845 175,418
196,989 110,562
143,152 56,725
122,318 35,891
111,997 25,570
110,422 23,995148,688 62,261
274,877 INTERSTATE CAPACITY
4,469,302 MAXIMUM DElIERABILlTY
2,748,334 TOTAL DELlVERAILlTY DEFICIT
-1,720,968 DAYS EXCEEDING MAX. DELV.
FY11 DESIGN
CORE INDUSTRY
'.~
o1~!!!li.l~
TOTAL PEAK DAY
BASE CASE INTERMOUNTAIN GAS
PEAK CORE
Prepared by Tim Wold 4/29/2008
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
n,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,06
19,063
19,063
19,063
19,063
19,063
19,063
n,T2,LV1
INDUSTRIAL CD
Page 1
TOTAL COMPANY DESIGN LOAD DURATION CURVE: BASE GROWTH/LOW PRICE VOLUMES IN MMBTUS
OCTOBER 2,246,560 2,679,237 4,925,797 171,336 84,909 19,063NOVEMBER4,487,514 2,592,810 7,080,324 273,799 187,372 19,063DECEMBER7,3n,627 2,679,237 10,056,864 34,851 258,424 19,063JANUARY8,729,542 2,679,237 11,408,779 470,204 383,777 19,063FEBRUARY5,925,841 2,419,956 8,345,797 337,450 251,023 19,063MARCH4,965,719 2,679,237 7,64,956 266,500 180,073 19,063APRIL2,393,337 2,592,810 4,986,147 199,967 113,54 19,063MAY1,494,561 2,679,237 4,173,798 144,54 58,116 19,063JUNE918,010 2,592,810 3,510,820 123,076 36,649 19,063JULY754,830 2,679,237 3,43,067 112,451 26,024 19,063AUGUST753,879 2,679,237 3,433,116 110,822 24,395 19,063SEPTEMBER1,572,115 2,592,810 4,164,925 150,245 63,818 19,063TOTAL41,619,536 31,545,855 73,165,391
FIRM CONTRACT 275,127 INTERSTATE CAPACITYRESOURCES REQUIRED 5,056,973 MAXIMUM DElIRAllI - ";L.lǧlSTORAGE AVAILABLE 2,748,334 TOTAL DElIVERAllI DEFICIT 0REMAINING STORAGE -2,308,639 DAYS EXCEEDING MAX. DELV.
FY12 DESIGN BASE CASE INTERMOUNTAIN GAS
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE INDUSTRY
2,296,04 2,679,237
4,619,913 2,592,810
7,587,236 2,679,237
8,988,180 2,679,237
6,288,183 2,506,383
5,090,398 2,679,237
2,452,086 2,592,810
1,527,382 2,679,237
934,010 2,592,810
765,940 2,679,237
764,930 2,679,237
1,607,325 2,592,810
42,921,631 31,632,282
TOTAL
4,975,285
7,212,723
10,266,473
11,667,417
8,794,566
7,769,635
5,04,896
4,206,619
3,526,820
3,445,177
3,44,167
4,200,135
74,553,913
PEAK DAY PEAK CORE173,292 86,865
279,300 192,873
352,302 265,875
481,351 394,924
34,721 258,294
271,101 184,674
202,903 116,476
145,893 59,466
123,792 37,365
112,864 26,437
111,180 24,753
151,756 65,329
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
274,376 INTERSTATE CAPACITY
5,765,649 MAXIMUM DElIRAllI
2,748,33 TOTAL DElIRAllI DEFICIT
-3,017,315 DAYS EXCEEDING MAX DE LV.
..,""_Jl~
-3,438~U.-
n,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
FY13 DESIGN BASE CASE INTERMOUNTAIN GAS
n,T2,LV1MONTHCOREINDUSTRYTOTALPEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER2,34,202 2,679,237 5,023,439 175,204 88,777 19,063NOVEMBER4,752,420 2,592,810 7,345,230 284,806 198,379 19,06DECEMBER7,796,743 2,679,237 10,475,980 359,903 273,476 19,063JANUARY9,236,886 2,679,237 11,916,123 492,510 406,083 19,063FEBRUARY6,268,964 2,419,956 8,688,920 352,004 265,577 19,063MARCH5,213,614 2,679,237 7,892,851 275,658 189,231 19,063APRIL2,509,825 2,592,810 5,102,635 205,805 119,378 19,063MAY1,559,249 2,679,237 4,23,486 147,212 60,785 19,063JUNE949,097 2,592,810 3,541,907 124,477 38,050 19,063JULY776,156 2,679,237 3,455,393 113,247 26,820 19,063AUGUST775,122 2,679,237 3,454,359 111,510 25,083 19,06SEPTEMBER1,641,746 2,592,810 4,234,556 153,241 66,814 19,063TOTAL43,824,024 31,545,855 75,369,879
FIRM CONTRACT 273,625 INTERSTATE CAPACITYRESOURCES REQUIRED 6,480,667 MAXIMUM DElIERABILITYSTORAGE AVAILABLE 2,748,334 TOTAL DELIVERABILITY DEFICITREMAINING STORAGE -3,732,333 DAYS EXCEEDING MAX. DELV._!IIB
Prepared by Tim Wold 4/29/2008 Page 2
DESIGN BASE GROWTH LOW PRICE FY09 LDC 4/29/2008
LOAD DURATION LVi CD 1285
INMMBTU'S..T1 CD 12209
UNLESS T2CD 5569 INDTOTAL I 86,4271
OTHERWISE nco 2200 LV1lT1lT2 19063
STATED T4CD 65164
I'.:274,9591 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM.FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,959
1-0ct-08 15.00 57,240 572,404 86,427 143,667 274.959 0 (131,292)2.0ct-08 16.00 59,814 598,136 86,427 146,241 274,959 0 (128.718)3.0ct-08 16.00 59,829 598,286 86,427 146,256 274,959 0 (128,703)4-0ct-08 16.00 59,843 598,435 86,427 146,270 274,959 0 (128.689)5-0ct-08 17.00 62,419 624,192 86,427 148,846 274,959 0 (126,113)6-0ct-08 17.00 62,435 624,349 86,427 148,862 274,959 0 (126,097)7-0ct-08 17.00 62,450 624,504 86,427 148,877 274,959 0 (126,082)8-0ct-08 17.00 62,466 624,661 86,427 148,893 274,959 0 (126,066)9-0ct-08 17.00 62,482 624,816 86,427 148,909 274,959 0 (126,050)10-0ct-08 18.00 65,062 650,615 86,427 151,489 274,959 0 (123,470)11-0ct-08 18.00 65,078 650,777 86,427 151,505 274,959 0 (123,44)12-0ct-08 19.00 67,660 676,595 86,427 154,087 274.959 0 (120,872)13-0ct-08 19.00 67,677 676,765 86,427 154,104 274,959 0 (120,855)14-0ct-08 19.00 67,694 676,936 86,427 154,121 274,959 0 (120,838)15-0ct-08 19.00 67,710 677,104 86,427 154,137 274,959 0 (120,822)16-0ct-08 19.00 67,728 677.281 86,427 154,155 274,959 0 (120,804)17-0ct-08 19.00 67,745 677,449 86,427 154,172 274,959 0 (120,787)18-0ct-08 20.00 70,332 703,316 86,427 156,759 274,959 0 (118,200)19-0ct-08 20.00 70,349 703,493 86,427 156,776 274.959 0 (118,183)20-0ct-08 20.00 70,367 703,668 86,427 156,794 274,959 0 (118,165)21-0ct-08 21.00 72,956 729,560 86,427 159,383 274,959 0 (115,576)22-0ct-08 21.00 72,974 729,744 86,427 159,401 274,959 0 (115,558)23-0ct-08 21.00 72,993 729,926 86,427 159,420 274,959 0 (115,539)24-0ct-08 22.00 75,585 755,846 86,427 162,012 274,959 0 (112,947)25-0ct-08 22.00 75,604 756,035 86,427 162,031 274,959 0 (112,928)26-0ct-08 23.00 78,198 781.976 86,427 164,625 274,959 0 (110,334)27-0ct-08 23.00 78,217 782,171 86,427 164,64 274,959 0 (110,315)28-0ct-08 23.00 78,237 782,367 86,427 164,664 274,959 0 (110,295)29-0ct-08 24.00 80,833 808,334 86,427 167,260 274,959 0 (107,699)30-0ct-08 24.00 80.854 808,538 86,427 167,281 274,959 0 (107,678)31-0ct-08 24.00 80,874 808,740 86,427 167,301 274,959 0 (107,.658)1-Nov-08 24.00 119,713 1,197,134 86,427 206,140 274,959 0 (68,819)2-Nov-08 24.00 119.756 1,197,556 86,427 206,183 274,959 0 (68,776)3-Nov-08 24.00 127,105 1,271,048 86,427 213,532 274,959 0 (61,427)4-Nov-08 24.00 127,150 1,271,495 86,427 213,577 274,959 0 (61,382)5-Nov-08 24.00 127,194 1,271,943 86,427 213,621 274,959 0 (61,338)6-Nov-08 24.00 127,239 1,272,390 86,427 213,666 274,959 0 (61.293)7-Nov-08 25.00 131,256 1,312,562 86,427 217,683 274,959 0 (57,276)8-Nov-08 25.00 123,983 1,239,829 86,427 210,410 274,959 0 (64,549)9-Nov-08 25.00 124,026 1,240,265 86,427 210,453 274,959 0 (64,506)10-Nov-08 25.00 131,395 1,313,947 86,427 217,822 274,959 0 (57,137)11.Nov-08 25.00 131,441 1,314,413 86,427 217,868 274,959 0 (57,091)12-Nov-08 25.00 131,487 1,314,874 86,427 217,914 274,959 0 (57,045)13.Nov-08 25.00 131,534 1,315,336 86,427 217,961 274,959 0 (56,998)14-Nov-08 26.00 135,562 1,355,615 86,427 221,989 274,959 0 (52,970)15-Nov-08 26.00 128,272 1,282,716 86,427 214,699 274,959 0 (60,260)16-Nov-08 26.00 128,317 1,283,170 86,427 214,744 274,959 0 (60,215)17-Nov-08 27.00 139,691 1,396,906 86,427 226,118 274,959 0 (48,841)18-Nov-08 28.00 143,727 1,437,270 86,427 230,154 274,959 0 (44,805)19-Nov-08 28.00 143,777 1,437,773 86,427 230,204 274,959 0 (44,755)20-Nov-08 29.00 147,818 1,478,184 86,427 234,245 274,959 0 (40,714)21-Nov-08 29.00 147,870 1,478,701 86,427 234,297 274,959 0 (40,662)22-Nov-08 30.00 144,559 1.445,593 86,427 230,986 274,959 0 (43,973)23-Nov-08 30.00 144,610 1,44,099 86,427 231,037 274,959 0 (43.922)24-Nov-08 31.00 156,017 1,560,175 86,427 242,44 274.959 0 (32,515)25-Nov-08 32.00 160,069 1,600,692 86,427 246,496 274,959 0 (28,463)26-Nov-08 33.00 164,124 1,641,237 86,427 250,551 274,959 0 (24,408)27-Nov-08 34.00 168,181 1,681,811 86,427 254,608 274,959 0 (20,351)28-Nov-08 34.00 168,240 1,682,40 86,427 254,667 274,959 0 (20,292)29-Nov-08 35.00 164,928 1,649,283 86,427 251,355 274,959 0 (23,604)30-Nov-08 36.00 168,990 1,689,900 86,427 255,417 274,959 0 (19,542)1-Dec-08 37.00 196,535 1,965,351 86,427 282,962 274,959 8,003 0
2-Dec-08 38.00 200,659 2,006,593 86,427 287,086 274,959 12,127 0
3-Dec-08 39.00 204,786 2,047,859 86,427 291,213 274,959 16.254 0
4-Dec-08 40.00 208,915 2,089,149 86,427 295,342 274,959 20.383 0
5-Dec-08 41.00 213,047 2,130,470 86,427 299,474 274,959 24,515 0
6-Dec-08 41.00 207,650 2,076,502 86,427 294,077 274,959 19,118 0
DESIGN BASE GROWTH LOW PRICE FY09 LDC 4/29/2008
L()A/; DURATION LVi CD 1285INMMBTU'S T1 CD 12209:;,;...;:.:...'-;.:.... ..,., ..
IND TOTAL I 86,4271UNLESS.T2CD 5569
B!#~~llSE nco 2200 LV1lT1IT2 19063
STATED T4CD 65164
.," .'274;9591 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .'...FIRM'...FIRM FIRMDAYSMARKETIN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,9597.Dec-08 42.00 211,783 2,117,829 86,427 298,210 274,959 23,251 08-Dec-08 42.00 217,307 2,173,075 86,427 303,734 274,959 28,775 09-Dec-08 42.00 217,371 2,173,708 86,427 303,798 274,959 28,839 010-Dec-08 43.00 221,510 2,215,098 86,427 307,937 274,959 32,978 011-Dec-08 43.00 221,575 2,215,751 86,427 308,002 274,959 33,043 012-Dec-08 43.00 221,640 2,216,396 86,427 308,067 274,959 33,108 013-Dec-08 43.00 216,234 2,162,341 86,427 302,661 274,959 27,702 014-Dec-08 44.00 220,379 2,203,789 86,427 306,806 274,959 31,847 015-Dec-08 44.00 225,916 2,259,156 86,427 312,343 274,959 37,384 016-Dec-08 44.00 225,981 2,259,813 86,427 312,408 274,959 37,449 017-Dec-08 44.00 226,046 2,260,463 86,427 312,473 274,959 37,514 018-Dec-08 45.00 230,199 2,301,986 86,427 316,626 274,959 41,667 019-Dec-08 45.00 230,266 2,302,656 86,427 316,693 274,959 41,734 020-Dec-08 45.00 224,851 2,248,513 86,427 311,278 274,959 36,319 021-Dec-08 45.00 224,917 2,249,174 86,427 311,34 274,959 36,385 022-Dec-08 46.00 234,557 2,345,569 86,427 320,984 274,959 46,025 023-Dec-08 46.00 234,625 2,34,251 86,427 321,052 274,959 46,093 024-Dec-08 46.00 234,694 2,346,940 86,427 321,121 274,959 46,162 025-Dec-08 47.00 238,855 2,388,555 86,427 325,282 274,959 50,323 026-Dec-08 47.00 238,925 2,389,248 86,427 325,352 274,959 50,393 027-Dec-08 47.00 233,502 2,335,025 86,427 319,929 274,959 44,970 028-Dec-08 47.00 233,570 2,335,702 86,427 319,997 274,959 45,038 029-Dec-08 48.00 243,232 2,432,324 86,427 329,659 274,959 54,700 030-Dec-08 48.00 243,303 2,433,029 86,427 329,730 274,959 54,771 031-Dec-08 48.00 243,373 2,433,734 86,427 329,800 274,959 54,841 01-Jan-09 48.00 239,398 2,393,979 86,427 325,825 274,959 50,866 02.Jan-09 48.00 239,434 2,394,341 86,427 325,861 274,959 50,902 03-Jan-09 49.00 238,496 2,384,962 86,427 324,923 274,959 49,964 04-Jan-09 49.00 238,532 2,385,323 86,427 324,959 274,959 50,000 05-an-09 50.00 246,898 2,468,979 86,427 333,325 274,959 58,366 06-Jan-09 51.0 250,614 2,506,137 86,427 337,041 274,959 62,082 07-Jan-09 51.0 250,650 2,506,499 86,427 337,077 274,959 62,118 08-Jan-09 52.00 254,368 2,543,682 86,427 340,795 274,959 65,836 09-Jan-09 52.00 254,405 2,54,050 86,427 340,832 274,959 65,873 010-Jan-09 53.00 253,469 2,534,690 86,427 339,896 274,959 64,937 011-Jan-09 53.00 253,506 2,535,065 86,427 339,933 274,959 64,974 012-Jan-09 54.00 261,883 2,618,828 86,427 348,310 274,959 73,351 013-Jan-09 55.00 265,605 2,656,046 86,427 352,032 274,959 77073 014-Jan-09 76.00 342,999 3,429,990 86,427 429,426 274,959 154,467 015-Jan-09 81.00 361;47.0 3,614,703 86,427 #7;897 274,959 172;938 .'''016-Jan-09 7100 346,784 3,467,840 86,427 433,211 274,959 158,252 017-Jan-09 75.00 339,465 3,394,648 86,427 425,892 274,959 150,933 018-Jan-09 70.00 321,086 3,210,862 86,427 407,513 274,959 132,554 019-Jan-09 55.00 265,839 2,658,393 86,427 352,266 274,959 77,307 020.Jan-09 54.00 262,192 2,621,918 86,427 34,619 274,959 73,660 021-Jan-09 53.00 258,543 2,585,431 86,427 34,970 274,959 70,011 022.Jan-09 53.00 258,581 2,585,813 86,427 345,008 274,959 70,049 023-Jan-09 52.00 254,930 2,549,302 86,427 341,357 274,959 66,398 024-Jan-09 52.00 250,304 2,503,040 86,427 336,731 274,959 61,772 025-Jan-09 51.0 246,651 2,466,506 86,427 333,078 274,959 58,119 026-Jan-09 51.0 251,353 2,513,530 86,427 337,780 274,959 62,821 027-Jan-09 50.00 247,699 2,476,994 86,427 334,126 274,959 59,167 028-Jan-09 49.00 244,046 2,440,456 86,427 330,473 274,959 55,514 029-Jan-09 49.00 244,081 2,440,808 86,427 330,508 274,959 55,549 030-Jan-09 49.00 244,118 2,441,176 86,427 330,545 274,959 55,586 031-Jan-09 49.00 239,483 2,394,834 86,427 325,910 274,959 50,951 01-Feb-09 48.00 236,404 2,364,037 86,427 322,831 274,959 47,872 02-Feb-09 48.00 236,436 2,364,363 86,427 322,863 274,959 47,904 03-Feb-09 48.00 236,470 2,364,696 86,427 322,897 274,959 47,938 04-Feb-09 47.00 233,082 2,330,821 86,427 319,509 274,959 44,550 05-Feb-09 47.00 233,116 2,331,156 86,427 319,543 274,959 44,584 06-Feb-09 47.00 215,798 2,157,976 86,427 302,225 274,959 27,266 07-Feb-09 46.00 213,017 2,130,175 86,427 299,44 274,959 24,485 08-Feb-09 46.00 213,047 2,130,475 86,427 299,474 274,959 24,515 09-Feb-09 46.00 213,077 2,130,774 86,427 299,504 274,959 24,545 010-Feb-09 45.00 210,325 2,103,249 86,427 296,752 274,959 21,793 0
DESIGN BASE GROWTH LOW PRICE FY09 LOC 4/29/2008
LOAD DURATION .......LVi CD 1285
~~~~~;f/;;".......'..'... .
T1 CD 12209
T2CD 5569 IND TOTAL I 86,4271
6-rHERWtSÊ.":;"':,-:nco 2200 LV1lT1IT2 19063
šTATÊh.....,'."" ....T4CD 65164
I ..i14¡~s9,1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
:¿g~~l~t,:
FIRM FIRMDAYSMARKETIN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,959 274,95911-Feb-09 44.00 199,810 1,998,099 86,427 286,237 274,959 11,278 012-Feb-09 44.00 199,837 1,998,374 86,427 286,264 274,959 11,305 013-Feb-09 43.00 197,358 1,973,584 86,427 283,785 274,959 8,826 014-Feb-09 43.00 197,386 1,973,855 86,427 283,813 274,959 8,854 015-Feb-09 42.00 194,936 1,949,360 86,427 281,363 274,959 6,404 016-Feb-09 42.00 187,836 1,878,360 86,427 274,263 274,959 0 (696)17-Feb-09 41.00 185,690 1,856,904 86,427 272,117 274,959 0 (2,842)18-Feb-09 41.00 185,716 1,857,159 86,427 272,143 274,959 0 (2,816)19-Feb-09 40.00 183,569 1,835,694 86,427 269,996 274,959 0 (4,963)20-Feb-09 40.00 183,595 1,835,946 86,427 270,022 274,959 0 (4,937)21-Feb-09 39.00 181,448 1,814,478 86,427 267,875 274,959 0 (7,084)22-Feb-09 39.00 181,472 1,814,721 86,427 267,899 274,959 0 (7,060)23-Feb-09 38.00 179,324 1,793,238 86,427 265,751 274,959 0 (9,208)24-Feb-09 38.00 179,349 1,793,490 86,427 265,776 274,959 0 (9,183)25-Feb-09 37.00 177,200 1,771,997 86,427 263,627 274,959 0 (11,332)26-Feb-09 37.00 177,223 1,772,234 86,427 263,650 274,959 0 (11,309)27-Feb-9 36.00 175,074 1,750,739 86,427 261,501 274,959 0 (13,458)28-Feb-09 36.00 175,098 1,750,979 86,427 261,525 274,959 0 (13,434)1-Mar-09 36.00 170,718 1,707,185 86,427 257,145 274,959 0 (17,814)2-Mar-09 36.00 170,741 1,707,413 86,427 257,168 274,959 0 (17,791)3-Mar-09 35.00 166,556 1,665,561 86,427 252,983 274,959 0 (21,976)4-Mar-09 35.00 166,581 1,665,806 86,427 253,008 274,959 0 (21,951)5-Mar-09 35.00 166,603 1,666,032 86,427 253,030 274,959 0 (21,929)6-Mar-09 35.00 166,625 1,666,254 86,427 253,052 274,959 0 (21,907)7-Mar-09 34.00 162,437 1,624,374 86,427 248,864 274,959 0 (26,095)8-Mar-09 34.00 162,459 1,624,591 86,427 248,886 274,959 0 (26,073)9-Mar-09 34.00 162,481 1,624,811 86,427 248,908 274,959 0 (26,051)1G-Mar-09 34.00 162,505 1,625,046 86,427 248,932 274,959 0 (26,27)1'-Mar-09 33.00 158,314 1,583,137 86,427 244,741 274,959 0 (30,218)12-Mar-09 33.00 158,335 1,583,353 86,427 244,762 274,959 0 (30,197)13-Mar-G9 33.00 158,357 1,583,567 86,427 244,784 274,959 0 (30,175)14-Mar-G9 32.00 154,163 1,541,633 86,427 240,590 274,959 0 (34,369)15-Mar-09 32.00 154,184 1,541,842 86,427 240,611 274,959 0 (34,348)16-Mar-09 32.00 154,206 1,542,064 86,427 240,633 274,959 0 (34,326)17-Mar-G9 31.00 150,011 1,500,110 86,427 236,438 274,959 0 (38,521)18-Mar-G9 31.00 150,031 1,500,311 86,427 236,458 274,959 0 (38,501)19-Mar-09 31.00 150,051 1,500,514 86,427 236,478 274,959 0 (38,481)20-Mar-09 30.00 145,854 1,458,538 86,427 232,281 274,959 0 (42,678)21-Mar-09 30.00 145,874 1,458,736 86,427 232,301 274,959 0 (42,658)22-Mar-09 30.00 145,895 1,458,947 86,427 232,322 274,959 0 (42,637)23-Mar-09 29.00 141,695 1,416,947 86,427 228,122 274,959 0 (46,837)24-Mar-09 29.00 141,714 1,417,137 86,427 228,141 274,959 0 (46,818)25-Mar-09 29.00 141,733 1,417,329 86,427 228,160 274,959 0 (46,799)26-Mar-09 28.00 137,530 1,375,304 86,427 223,957 274,959 0 (51,002)27-Mar-09 28.00 137,549 1,375,491 86,427 223,976 274,959 0 (50,983)28-Mar-09 28.00 137,569 1,375,693 86,427 223,996 274,959 0 (50,963)29-Mar-09 27.00 133,365 1,333,648 86,427 219,792 274,959 0 (55,167)30-Mar-09 26.00 129,159 1,291,590 86,427 215,586 274,959 0 (59,373)31-Mar-09 26.00 129,177 1,291,765 86,427 215,604 274,959 0 (59,355)1-Apr-G9 23.00 107,575 1,075,748 86,427 194,002 274,959 0 (80,957)2-Apr-09 22.00 103,948 1,039,481 86,427 190,375 274,959 0 (84,584)3-Apr-09 20.00 96,706 967,063 86,427 183,133 274,959 0 (91,826)4-Apr-09 20.00 96,696 966,962 86,427 183,123 274,959 0 (91,836)5-Apr-G9 18.00 89,457 894,567 86,427 175,884 274,959 0 (99,075)6-Apr-09 17.00 85,834 858,337 86,427 172,261 274,959 0 (102,698)7-Apr-09 16.00 82,211 822,108 86,427 168,638 274,959 0 (106,321)8-Apr-09 16.00 82,202 822,024 86,427 168,629 274,959 0 (106,330)9-Apr-09 15.00 78,581 785,805 86,427 165,008 274,959 0 (109,951)10-Apr-09 14.00 74,960 749,604 86,427 161,387 274,959 0 (113,572)11-Apr-09 14.00 74,952 749,521 86,427 161,379 274,959 0 (113,580)12-Apr-09 14.00 74,945 749,445 86,427 161,372 274,959 0 (113,587)13-Apr-09 14.00 74,936 749,360 86,427 161,363 274,959 0 (113,596)14-Apr-09 13.00 71,318 713,180 86,427 157,745 274,959 0 (117,214)15-Apr-09 13.00 71,310 713,100 86,427 157,737 274,959 0 (117,222)16-Apr-09 13.00 71,303 713,030 86,427 157,730 274,959 0 (117,229)17-Apr-09 13.00 71,295 712,950 86,427 157,722 274,959 0 (117,237)
DESIGN BASE GROWTH LOW PRICE FY09 LDC 4/29/2008
LOAP':QURATION LVi CD 1285INMMBTU'S.'T1 CD 12209:.::::"\."::'-::"..:;":
INDTOTAL I 86,4271UNLESS'.nco 5569,....:.:::'.:.:: :
QRlERWSE T3CD 2200 LV1lT1lT2 19063STÀTEDnco65164
...."274.959: I OVER UNDER.",. .".,J..,... '.GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .'fc'~~r:!::.FIRM FIRMDAYSMARKETINTHERMS(in MMBTU'S)SALES CONTRCT CONTRACT CONTRACT
274,959 274,95918-Apr-09 12.00 67,679 676,790 86,427 154,106 274,959 0 (120,853)19-Apr-09 12.00 67,671 676,715 86,427 154,098 274,959 0 (120,861)20-Apr-09 12.00 67,665 676,64 86,427 154,092 274,959 0 (120,867)21-Apr-G9 12.00 67,657 676,572 86,427 154,084 274,959 0 (120,875)22-Apr-09 12.00 67,650 676,505 86,427 154,077 274,959 0 (120,882)23-Apr-09 12.00 67,643 676,429 86,427 154,070 274,959 0 (120,889)24-Apr-09 12.00 67,636 676,363 86,427 154,063 274,959 0 (120,896)25-Apr-09 12.00 67,629 676,287 86,427 154,056 274,959 0 (120,903)26-Apr-09 12.00 67,622 676,219 86,427 154,049 274,959 0 (120,910)27-Apr-09 11.00 64,009 640,094 86,427 150,436 274,959 0 (124,523)28-Apr-09 11.00 64,003 640,032 86,427 150,430 274,959 0 (124,529)29-Apr-09 11.00 63,996 639,960 86,427 150,423 274,959 0 (124,536)30-Apr-09 11.00 63,990 639,896 86,427 150,417 274,959 0 (12~~~2)1-May-09 11.00 55,327 553,268 86,427 141,754 274,959 0 (133¡205)2-May-09 11.00 55,325 553,255 86,427 141,752 274,959 0 (133,207)3-May-09 10.00 52,438 524,376 86,427 138,865 274,959 0 (136,094)4-May-09 10.00 52,436 524,365 86,427 138,863 274,959 0 (136,096)5-May-09 10.00 52,436 524,359 86,427 138,863 274,959 0 (136,096)6-May-09 10.00 52,435 524,353 86,427 138,862 274,959 0 (136,097)7-May-09 10.00 52,434 524,342 86,427 138,861 274,959 0 (136,098)8-May-09 9.00 49,547 495,467 86,427 135,974 274,959 0 (138,985)9-May-09 9.00 49,546 495,462 86,427 135,973 274,959 0 (138,986)10-May-09 9.00 49,545 495,451 86,427 135,972 274,959 0 (138,987)11-May-09 9.00 49,545 495,44 86,427 135,972 274,959 0 (138,987)12-May-09 9.00 49,54 495,436 86,427 135,971 274,959 0 (138,988)13-May-09 8.00 46,657 466,566 86,27 133,084 274,959 0 (141,875)14-May-09 8.00 46,656 466,561 86,427 133,083 274,959 0 (141,876)15-May-09 8.00 46,655 466,551 86,427 133,082 274,959 0 (141,877)16-May-09 8.00 46,655 466,54 86,427 133,082 274,959 0 (141,877)17-May-09 8.00 46,654 466,538 86,427 133,081 274,959 0 (141,878)18-May-09 7.00 43,767 437,672 86,427 130,194 274,959 0 (144,765)19-May-09 7.00 43,767 437,668 86,427 130,194 274,959 0 (144,765)20-May-09 7.00 43,766 437,661 86,427 130,193 274,959 0 (144,766)21.May-09 7.00 43,766 437,657 86,427 130,193 274,959 0 (144,766)22-May-G9 6.00 40,879 408,789 86,427 127,306 274,959 0 (147,653)23-May-09 6.00 40,879 408,786 86,427 127,306 274,959 0 (147,653)24-May-09 6.00 40,878 408,784 86,427 127,305 274,959 0 (147,654)25-May-09 6.00 40,878 408,777 86,427 127,305 274,959 0 (147,654)26-May-09 6.00 40,877 408,773 86,427 127,304 274,959 0 (147,655)27-May-09 6.00 40,877 408,770 86,427 127,304 274,959 0 (147,655)28-May-09 5.00 37,991 379,909 86,427 124,418 274,959 0 (150,541)29-May-09 5.00 37,991 379,908 86,427 124,418 274,959 0 (150,541)30-May-09 5.00 37,990 379,900 86,427 124,417 274,959 0 (150,542)31-May-09 5.00 37,990 379,898 86,427 124,417 274,959 0 (150,542)1-Jun-09 5.00 35,124 351,242 86,427 121,551 274,959 0 (153,408)2-Jun-09 4.00 32,968 329,683 86,427 119,395 274,959 0 (155,564)3-Jun-09 4.00 32,967 329,668 86,427 119,394 274,959 0 (155,565)4-Jun-09 4.00 32,966 329,659 86,427 119,393 274,959 0 (155,566)5-Jun-09 4.00 32,965 329,649 86,427 119,392 274,959 0 (155,567)6-Jun-09 4.00 32,964 329,640 86,427 119,391 274,959 0 (155,568)7-Jun-09 4.00 32,963 329,629 86,427 119,390 274,959 0 (155,569)8-Jun-09 4.00 32,962 329,616 86,427 119,389 274,959 0 (155,570)9-Jun-09 3.00 30,807 308,069 86,427 117,234 274,959 0 (157,725)10-Jun-09 3.00 30,806 308,061 86,427 117,233 274,959 0 (157,726)11-Jun-G9 3.00 30,805 308,052 86,427 117,232 274,959 0 (157,727)12-Jun-09 3.00 30,804 308,044 86,427 117,231 274,959 0 (157,728)13-Jun-09 3.00 30,803 308,032 86,427 117,230 274,959 0 (157,729)14-Jun-09 3.00 30,802 308,024 86,427 117,229 274,959 0 (157,730)15-Jun-09 2.00 28,649 286,487 86,427 115,076 274,959 0 (159,883)16-Jun-09 2.00 28,648 286,481 86,427 115,075 274,959 0 (159,884)17-Jun-09 2.00 28,647 286,474 86,427 115,074 274,959 0 (159,885)18-un-09 2.00 28,646 286,464 86,427 115,073 274,959 0 (159,886)19-Jun-09 2.00 28,646 286,457 86,427 115,073 274,959 0 (159,886)20-Jun-09 2.00 28,645 286,450 86,427 115,072 274,959 0 (159,887)21-Jun-09 2.00 28,644 286,44 86,427 115,071 274,959 0 (159,888)22-Jun-09 2.00 28,64 286,437 86,427 115,071 274,959 0 (159,888)
DESIGN BASE GROWTH LOW PRICE FY09 LDC 4/29/2008
LOAD DURAnON..,LVi CD 12851Nt,""aTÛ;S'ê 'T1 CD 12209
UNLESS . ",;:::::,";'f T2CD 5569 INDTOTAL I 86,4271
OTI;ER~ISE .,:~:':"\:nco 2200 LVi lT1 rr2 19063' ":::Y;
STATED \~;: ".T4CD 65164
.....;,0li~i4;l.~~;l OVER UNDERGAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
,bg~~~¥;;FIRM FIRMDAYSMARKETINTHERMS(in MMBTU'S)SALES CONTRACT CONTRACT
274,959 274,95928-Aug-09 3.00 23,573 235,733 86,427 110,000 274,959 0 (164,959)29-Aug-09 4.00 23,578 235,783 86,427 110,005 274,959 0 (164,954)30-Aug-09 5.00 23,583 235,834 86,427 110,010 274,959 0 (164,949)31-Aug-09 6.00 23,588 235,885 86,427 110,015 274,959 0 (164,944)1-Sep-09 6.00 . "3S;9ÒO.389,000 86,427 125,327 274,959 0 (149,632)2-Sep-09 6.00 38,900 388,999 86,427 125,327 274,959 0 (149,632)3-Sep-09 6.00 38,900 389,003 86,427 125,327 274,959 0 (149,632)4-Sep-09 7.00 41,322 413,217 86,427 127,749 274,959 0 (147,210)5-Sep-09 7.00 41,322 413,215 86,427 127,749 274,959 0 (147,210)6-Sep-09 7.00 41,322 413,220 86,427 127,749 274,959 0 (147,210)7-Sep-09 8.00 43,743 437,433 86,427 130,170 274,959 0 (144,789)8-Sep-9 8.00 43,744 437,438 86,427 130,171 274,959 0 (144,788)9-Sep-09 8.00 43,744 437,437 86,427 130,171 274,959 0 (144,788)10-Sep-09 8.00 43,744 437,442 86,427 130,171 274,959 0 (144,788)11-Sep-09 9.00 46,166 461,658 86,427 132,593 274,959 0 (142,366)12-Sep-09 10.00 48,587 485,866 86,427 135,014 274,959 0 (139,945)13-Sep-09 10.00 48,587 485,871 86,427 135,014 274,959 0 (139,945)14-Sep-9 10.00 48,588 485,877 86,427 135,015 274,959 0 (139,944)15-Sep-09 10.00 48,587 485,875 86,427 135,014 274,959 0 (139,945)16-Sep-09 11.00 51,009 510,093 86,427 137,436 274,959 0 (137,523)17-Sep-09 11.00 51,010 510,098 86,427 137,437 274,959 0 (137,522)18-Sep-09 11.00 51,010 510,104 86,427 137,437 274,959 0 (137,522)19-5ep-09 12.00 53,431 534,313 86,427 139,858 274,959 0 (135,101)20-Sep-09 13.00 55,853 558,531 86,427 142,280 274,959 0 (132,679)21-Sep-09 13.00 55,854 558,537 86,427 142,281 274,959 0 (132,678)22-Sep-09 13.00 55,854 558,537 86,427 142,281 274,959 0 (132,678)23-Sep-09 13.00 55,854 558,543 86,427 142,281 274,959 0 (132,678)24-Sep-09 13.00 55,855 558,549 86,427 142,282 274,959 0 (132,677)25-Sep-09 14.00 58,276 582,761 86,427 144,703 274,959 0 (130,256)26-Sep-09 14.00 58,277 582,767 86,427 144,704 274,959 0 (130,255)27-Sep-09 14.00 58,277 582,773 86,427 144,704 274,959 0 (130,255)28-Sep-G9 15.00 60,699 606,995 86,427 147,126 274,959 0 (127,833)29-Sep-09 15.00 60,699 606,993 86,427 147,126 274,959 0 (127,833)30-Sep-09 15.00 60,700 606,999 86,427 147,127 274,959 0 (127,832)
TOTAL 7774 39,359,875 393,598,750 31,545,855 70,905,730 3,886,223 -33,340,528MAX DAILY 81 361,470 3,614,703 86,427 447,897 172,938 0MIN DAILY 0 23,433 234,332 86,427 109,860 0 -165,099AVGDAILY21107,835 1,078,353 86,427 194,262 10,647 -91,34
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4/29/2008
LOAD DURATION LVi CD 1285
INMMBTU'S T1 CD 12209
UNLESS .T2CD 5569 INDTOTAL 1 86,4271
OTHERWISE nco 2200 LV1IT1lT2 19063
STATED.T4CD 65164
........;2748771 OVER UNDER. ....,.
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL . FIRM .FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,877 274,877
1-0ct-09 15.00 58,546 585,455 86,427 144,973 274,877 0 (129,904)2-0ct-09 16.00 61,200 611,998 86,427 147,627 274,877 0 (127,250)3-0ct-09 16.00 61,214 612,145 86,427 147,641 274,877 0 (127,236)4-0ct-09 16.00 61,229 612,295 86,427 147,656 274,877 0 (127,221)5-0ct-09 17.00 63,886 638,864 86,427 150,313 274,877 0 (124,564)6-0ct-09 17.00 63,902 639,018 86,427 150,329 274,877 0 (124,548)7-0ct-09 17.00 63,917 639,172 86,427 150,34 274,877 0 (124,533)8-0ct-09 17.00 63,933 639,326 86,427 150,360 274,877 0 (124,517)9-0ct-09 17.00 63,948 639,480 86,427 150,375 274,877 0 (124,502)10-0ct-09 18.00 66,609 666,091 86,427 153,036 274,877 0 (121,841)11-0ct-09 18.00 66,625 666,251 86,427 153,052 274,877 0 (121,825)12-0ct-09 19.00 69,288 692,883 86,427 155,715 274,877 0 (119,162)13-0ct-09 19.00 69,305 693,050 86,427 155,732 274,877 0 (119,145)14-ct-09 19.00 69,322 693,218 86,427 155,749 274,877 0 (119,128)15-0ct-09 19.00 69,338 693,385 86,427 155,765 274,877 0 (119,112)16-0ct-09 19.00 69,355 693,54 86,427 155,782 274,877 0 (119,095)17-0ct-09 19.00 69,371 693,713 86,427 155,798 274,877 0 (119,079)18-0ct-09 20.00 72,039 720,389 86,427 158,466 274,877 0 (116,411)19-0ct-09 20.00 72,056 720,563 86,427 158,483 274,877 0 (116,394)20-0ct-09 20.00 72,074 720,740 86,427 158,501 274,877 0 (116,376)21-0ct-09 21.00 74,744 747,442 86,427 161,171 274,877 0 (113,706)22-0ct-09 21.00 74,762 747,625 86,427 161,189 274,877 0 (113,688)23-0ct-09 21.00 74-,781 747,805 86,427 161,208 274,877 0 (113,669)24-0ct-09 22.00 77,454 774,535 86,427 163,881 274,877 0 (110,996)25-0ct-09 22.00 77,472 774,722 86,427 163,899 274,877 0 (110,978)26-0ct-09 23.00 80,147 801,472 86,427 166,574 274,877 0 (108,303)27-0ct-09 23.00 80,167 801,666 86,427 166,594 274,877 0 (108,283)28-0ct-09 23.00 80,186 801,864 86,427 166,613 274,877 0 (108,264)29-0ct-09 24.00 82,864 828,641 86,427 169,291 274,877 0 (105,586)30-0ct-09 24.00 82,884 828,842 86,427 169,311 274,877 0 (105,566)31-0ct-G9 24.00 82,904 829,042 86,427 169,331 274,877 0 (105,546)1-Nov-09 24.00 123,490 1,234,898 86,427 209,917 274,877 0 (64;960)2-Nov-09 24.00 131,066 1,310,663 86,427 217,493 274,877 0 (57,384)3-Nov-09 24.00 131,111 1,311,111 86,427 217,538 274,877 0 (57,339)4-Nov-09 24.00 131,156 1,311,558 86,427 217,583 274,877 0 (57,294)5-Nov-09 24.00 131,201 1,312,006 86,427 217,628 274,877 0 (57,249)6-Nov-09 24.00 131,246 1,312,457 86,427 217,673 274,877 0 (57,204)7-Nov-09 25.00 127,840 1,278,403 86,427 214,267 274,877 0 (60,610)8-Nov-09 25.00 127,883 1,278,835 86,427 214,310 274,877 0 (60,567)9-Nov-09 25.00 135,480 1,354,798 86,427 221,907 274,877 0 (52,970)10-Nov-09 25.00 135,526 1,355,255 86,427 221,953 274,877 0 (52,924)11-Nov-09 25.00 135,572 1,355,721 86,427 221,999 274,877 0 (52,878)12-Nov-09 25.00 135,618 1,356,178 86,427 222,045 274,877 0 (52,832)13-Nov-09 25.00 135,664 1,356,64 86,427 222,091 274,877 0 (52,786)14-Nov-09 26.00 132,252 1,322,518 86,427 218,679 274,877 0 (56,198)15-Nov-09 26.00 132,297 1,322,972 86,427 218,724 274,877 0 (56,153)16-Nov-G9 26.00 139,913 1,399,129 86,427 226,340 274,877 0 (48,537)17-Nov-09 27.00 144,071 1,440,710 86,427 230,498 274,877 0 (44,379)18-Nov-09 28.00 148,233 1,482,329 86,427 234,660 274,877 0 (40,217)19-Nov-09 28.00 148,283 1,482,827 86,427 234,710 274,877 0 (40,167)20-Nov-09 29.00 152,449 1,524,488 86,427 238,876 274,877 0 (36,001)21-Nov-09 29.00 144,917 1,449,168 86,427 231,34 274,877 0 (43,533)22-Nov-09 30.00 149,084 1,490,84 86,427 235,511 274,877 0 (39,366)23-Nov-09 30.00 156,723 1,567,229 86,427 243,150 274,877 0 (31,727)24-Nov-G9 31.00 160,897 1,608,968 86,427 247,324 274,877 0 (27,553)25-Nov-G9 32.00 165,074 1,650,735 86,427 251,501 274,877 0 (23,376)26-Nov-G9 33.00 169,254 1,692,536 86,427 255,681 274,877 0 (19,196)27-Nov-09 34.00 173,436 1,734,359 86,427 259,863 274,877 0 (15,014)28-Nov-09 34.00 165,893 1,658,933 86,427 252,320 274,877 0 (22,557)29-Nov-09 35.00 170,077 1,700,773 86,427 256,504 274,877 0 (18,373)30-Nov-09 36.00 181,870 1,818,704 86,427 268,297 274,877 0 (6,580)1-Dec-09 37.00 202,667 2,026,669 86,427 289,094 274,877 14,217 0
2-Dec-09 38.00 206,918 2,069,180 86,427 293,345 274,877 18,468 0
3-Dec-09 39.00 211,171 2,111,714 86,427 297,598 274,877 22,721 0
4-Dec-09 40.00 215,427 2,154,273 86,427 301,854 274,877 26,977 0
5-Dec-09 41.00 214,059 2,140,588 86,427 300,486 274,877 25,609 0
LO~()()lIRA T10N
INMMBTUd~ ......'.
~~l~0,:i
GAS DAY
6-Dec-09
7-Dec-09
8-Dec-09
9-Dec-09
10-Dec-09
1'-Dec-09
12-Dec-09
13-Dec-09
14-Dec-09
15-Dec-09
16-Dec-09
17-Dec-09
18-Dec-09
19-Dec-09
20-Dec-09
21-Dec-09
22-Dec-09
23-Dec-09
24-Dec-09
25-Dec-09
26-Dec-09
27-Dec-09
28-Dec-09
29-Dec-09
30-Dec-09
31-Dec-09
1-Jan-10
2-Jan.10
3-an-10
4-Jan-10
5-Jan-10
6-Jan-10
7-Jan-10
8-Jan-10
9-Jan-10
10-Jan-10
11-Jan-10
12-Jan-10
13-an-10
14-an-10
15-Jan-10
16-an-10
17-Jan-10
18-Jan-10
19-Jan-10
20-Jan-10
21-Jan-10
22.Jan-10
23-Jan-10
24-an-10
25-Jan-10
26-Jan-10
27-Jan-10
28-Jan-10
29-Jan-10
30-Jan-10
31-Jan-10
1-Feb-10
2-Feb-10
3-Feb-10
4-Feb-10
5-Feb-10
6-Feb-10
7-Feb-10
8-Feb-10
9-Feb-10
DEGREE
DAYS
41.00
42.00
42.00
42.00
43.00
43.00
43.00
43.00
44.00
44.00
44.00
44.00
45.00
45.00
45.00
45.00
46.00
46.00
46.00
47.00
47.00
47.00
47.00
48.00
48.00
48.00
48.00
48.00
49.00
49.00
50.00
51.00
51.0
52.00
52.00
53.00
53.00
54.00
55.00
76.00
81.00
77.00
75.00
70.00
55.00
54.00
53.00
53.00
52.00
52.00
51.0
51.0
50.00
49.00
49.00
49.00
49.00
48.00
48.00
48.00
47.00
47.00
47.00
46.00
46.00
46.00
CORE
MARKET
214,119
224,009
224,073
224,136
228,403
228,468
222,894
222,956
232,870
232,935
233,001
233,066
237,345
231,762
231,827
237,546
241,830
241,899
241,967
246,256
240,663
240,732
246,464
250,759
250,829
250,900
246,801
242,043
245,869
250,699
254,528
258,357
258,394
262,224
257,465
261,297
266,134
269,967
273,804
353,584'd~72;624
357,485
349,939
330,991
274,039
270,277
266,515
266,553
257,982
258,018
259,061
259,098
255,331
251,562
251,598
246,822
246,857
243,682
243,715
243,748
240,256
240,288
222,437
219,571
219,601
219,631
DESIGN BASE GROWTH LOW PRICE FY 10 LDC
LVi CD
T1 CD
T2CD
T3CD
T4CD
CORE MARKET
INTHERMS
2,141,187
2,240,094
2,240,728
2,241,362
2,284,027
2,284,680
2,228,940
2,229,562
2,328,696
2,329,346
2,330,011
2,330,661
2,373,452
2,317,617
2,318,271
2,375,460
2,418,304
2,418,985
2,419,666
2,462,557
2,406,634
2,407,319
2,464,637
2,507,587
2,508,292
2,508,997
2,468,010
2,420,432
2,458,693
2,506,992
2,545,276
2,583,570
2,583,941
2,622,244
2,574,64
2,612,968
2,661,337
2,699,672
2,738,036
3,535,84
3,726,241
3,574,853
3,499,387
3,309,906
2,740,392
2,702,770
2,665,147
2,665,529
2,579,820
2,580,181
2,590,609
2,590,980
2,553,307
2,515,624
2,515,984
2,46,219
2,468,572
2,436,817
2,437,150
2,437,483
2,402,555
2,402,884
2,224,373
2,195,714
2,196,007
2,196,307
1285
12209
5569
2200
65164
INDUSTRY FORECAST
(in MMBTU'S)
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
INDTOTAL I
LV1lT1lT2
TOTAL
SALES
300,546
310,436
310,500
310,563
314,830
314,895
309,321
309,383
319,297
319,362
319,428
319,493
323,772
318,189
318,254
323,973
328,257
328,326
328,394
332,683
327,090
327,159
332,891
337,186
337,256
337,327
333,228
328,470
332,296
337,126
340,955
34,784
344,821
348,651
343,892
347,724
352,561
356,394
360,231
44,011
.459;051
44,912
436,366
417,418
360,466
356,704
352,942
352,980
344,409
34,445
345,488
345,525
341,758
337,989
338,025
333,249
333,284
330,109
330,142
330,175
326,683
326,715
308,864
305,998
306,028
306,058
86,4271
19063
1"..:::t'z14;S1.71'.FIRft','
COìlTRACT
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
OVER
FIRM
CONTRACT
274,877
25,669
35,559
35,623
35,686
39,953
40,018
34,44
34,506
44,420
44,485
44,551
44,616
48,895
43,312
43,377
49,096
53,380
53,449
53,517
57,806
52,213
52,282
58,014
62,309
62,379
62,450
58,351
53,593
57,419
62,249
66,078
69,907
69,94
73,774
69,015
72,847
77,684
81,517
85,354
165,134
.,jM.174"
169,035
161,489
142,541
85,589
81,827
78,065
78,103
69,532
69,568
70,611
70,648
66,881
63,112
63,148
58,372
58,407
55,232
55,265
55,298
51,806
51,838
33,987
31,121
31,151
31,181
4/29/2008
UNDER
FIRM
CONTRACT
274,877
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o:/\:':,.\'0
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4129/2008
LQAQDURATION LVi CD 1285
1N~MI3TlI'S T1 CD 12209
UNLESS.T2CD 5569 INDTOTAL I 86,4271:.... :'-.:::.:.... ,:
aTt~R1ISE nCD 2200 LVi fT1 lT2 19063
STATED T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,877 274,877
10-Feb-10 45.00 216,794 2,167,940 86,427 303,221 274,877 28,34 0
11-Feb-10 44.00 205,954 2,059,541 86,427 292,381 274,877 17,504 0
12-Feb-10 44.00 205,982 2,059,815 86,427 292,409 274,877 17,532 0
13-Feb-10 43.00 203,426 2,034,261 86,427 289,853 274,877 14,976 0
14-Feb-10 43.00 203,453 2,034,532 86,427 289,880 274,877 15,003 0
15-Feb-10 42.00 200,927 2,009,270 86,427 287,354 274,877 12,477 0
16-Feb-10 42.00 193,609 1,936,085 86,427 280,036 274,877 5,159 0
17-Feb-10 41.00 191,396 1,913,962 86,427 277,823 274,877 2,946 0
18-Feb-10 41.00 191,422 1,914,217 86,427 277,849 274,877 2,972 0
19-Feb-10 40.00 189,209 1,892,091 86,427 275,636 274,877 759 0
20-Feb-10 40.00 189,234 1,892,343 86,427 275,661 274,877 784 0
21-Feb-10 39.00 187,021 1,870,207 86,427 273,44 274,877 0 (1,429)22-Feb-10 39.00 187,046 1,870,456 86,427 273,473 274,877 0 (1,404)23-Feb-10 38.00 184,831 1,84,305 86,427 271,258 274,877 0 (3,619)24-Feb-10 38.00 184,855 1,848,551 86,427 271,282 274,877 0 (3,595)
25-Feb-10 37.00 182,639 1,826,391 86,427 269,066 274,877 0 (5,811)26-Feb-10 37.00 182,663 1,826,634 86,427 269,090 274,877 0 (5,787)
27-Feb-10 36.00 180,447 1,804,471 86,427 266,874 274,877 0 (8,003)28-Feb-10 36.00 180,471 1,804,711 86,427 266,898 274,877 0 (7,979)1-Mar-10 36.00 175,395 1,753,952 86,427 d;,;'21i~s~í'274,877 0 (13;055)
2-Mar-10 36.00 175,418 1,754,184 86,427 261,845 274,877 0 (13,032)3-Mar-10 35.00 171,05 1,711,045 86,427 257,532 274,877 0 (17,345)
4-Mar-10 35.00 171,128 1,711,285 86,427 257,555 274,877 0 (17,322)5-Mar-10 35.00 171,151 1,711,510 86,427 257,578 274,877 0 (17,299)6-Mar-10 35.00 171,174 1,711,736 86,427 257,601 274,877 0 (17,276)
7-Mar-10 34.00 166,857 1,668,568 86,427 253,284 274,877 0 (21,593)8-Mar-10 34.00 166,878 1,668,785 86,427 253,305 274,877 0 (21,572)
9-Mar-10 34.00 166,901 1,669,008 86,427 253,328 274,877 0 (21,549)10-Mar-10 34.00 166,924 1,669,242 86,427 253,351 274,877 0 (21,526)1'-Mar-10 33.00 162,605 1,626,046 86,427 249,032 274,877 0 (25,84)12-Mar-10 33.00 162,626 1,626,257 86,427 249,053 274,877 0 (25,824)13-Mar-10 33.00 162,647 1,626,475 86,427 249,074 274,877 0 (25,803)
14-Mar-10 32.00 158,325 1,583,253 86,427 244,752 274,877 0 (30,125)15-Mar-10 32.00 158,346 1,583,461 86,427 244,773 274,877 0 (30,104)
16-Mar-10 32.00 158,369 1,583,687 86,427 244,796 274,877 0 (30,081)17-Mar-10 31.00 154,045 1,540,445 86,427 240,472 274,877 0 (34,405)
18-Mar-10 31.00 154,064 1,540,645 86,427 240,491 274,877 0 (34,386)19-Mar-10 31.00 154,085 1,540,851 86,427 240,512 274,877 0 (34,365)20-Mar-10 30.00 149,758 1,497,58 86,427 236,185 274,877 0 (38,692)
21-Mar-10 30.00 149,778 1,497,781 86,427 236,205 274,877 0 (38,672)22-Mar-10 30.00 149,799 1,497,991 86,427 236,226 274,877 0 (38,651)23-Mar-10 29.00 145,471 1,454,708 86,427 231,898 274,877 0 (42,979)
24-Mar-10 29.00 145,490 1,454,897 86,427 231,917 274,877 0 (42,960)25-Mar-10 29.00 145,509 1,455,088 86,427 231,936 274,877 0 (42,941)
26-Mar-10 28.00 141,178 1,411,779 86,427 227,605 274,877 0 (47,272)27-Mar-10 28.00 141,197 1,411,965 86,427 227,624 274,877 0 (47,253)
28-Mar-10 28.00 141,216 1,412,163 86,427 227,643 274,877 0 (47,234)
29-Mar-10 27.00 136,883 1,368,831 86,427 223,310 274,877 0 (51,567)30-Mar-10 26.00 132,549 1,325,488 86,427 218,976 274,877 0 (55,901)
31-Mar-10 26.00 132,566 1,325,662 86,427 218,993 274,877 0 (55,884)1-Apr-10 23.00 110,562 1,105,619 86,427 196,øsild 274,877 0 (77;888)
2-Apr-10 22.00 106,824 1,068,238 86,427 193,251 274,877 0 (81,626)3-Apr-10 20.00 99,358 993,584 86,427 185,785 274,877 0 (89,092)4-Apr-10 20.00 99,348 993,48 86,427 185,775 274,877 0 (89,102)5-Apr-10 18.00 91,886 918,856 86,427 178,313 274,877 0 (96,564)6-Apr-10 17.00 88,151 881,512 86,427 174,578 274,877 0 (100,299)
7-Apr-10 16.00 84,416 84,164 86,427 170,843 274,877 0 (104,034)8-Apr-10 16.00 84,408 84,080 86,427 170,835 274,877 0 (104,042)9-Apr-10 15.00 80,675 806,745 86,427 167,102 274,877 0 (107,775)
10-Apr-10 14.00 76,943 769,430 86,427 163,370 274,877 0 (111,507)11-Apr-10 14.00 76,935 769,346 86,427 163,362 274,877 0 (111,515)12-Apr-10 14.00 76,927 769,270 86,427 163,354 274,877 0 (111,523)
13-Apr-10 14.00 76,919 769,186 86,427 163,346 274,877 0 (111,531)14-Apr-10 13.00 73,189 731,891 86,427 159,616 274,877 0 (115,261)15-Apr-10 13.00 73,181 731,811 86,427 159,608 274,877 0 (115,269)16-Apr-10 13.00 73,173 731,732 86,427 159,600 274,877 0 (115,277)
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4/29/2008
LVi CD 1285
.....:...:::T1 CD 12209. ".: . ...~ . ~.
T2CD 5569 INDTOTAL I 86,4271',;-;..,...::",:T3CD 2200 LV1lT1lT2 19063\::,::'.i~.;.~;.:.':::;;.
..:.:.:.'):::":,~\T4CD 65164
I "iYÜ~;¿zt,4~~77 ,.1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
,'b.6~~.:bT ..
FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,877 274,877
17-Apr-10 13.00 73,166 731,662 86,427 159,593 274,877 0 (115,284)18-Apr-10 12.00 69,438 694,378 86,427 155,865 274,877 0 (119,012)19-Apr-10 12.00 69,431 694,311 86,427 155,858 274,877 0 (119,019)20-Apr-10 12.00 69,424 694,236 86,427 155,851 274,877 0 (119,026)21-Apr-10 12.00 69,417 694,170 86,427 155,84 274,877 0 (119,033)22-Apr-10 12.00 69,409 694,094 86,427 155,836 274,877 0 (119,041)23-Apr-10 12.00 69,403 694,027 86,427 155,830 274,877 0 (119,047)24-Apr-10 12.00 69,395 693,952 86,427 155,822 274,877 0 (119,055)25-Apr-10 12.00 69,389 693,886 86,427 155,816 274,877 0 (119,061)26-Apr-10 12.00 69,381 693,810 86,427 155,808 274,877 0 (119,069)27-Apr-10 11.00 65,658 656,577 86,427 152,085 274,877 0 (122,792)28-Apr-10 11.00 65,651 656,506 86,427 152,078 274,877 0 (122,799)29-Apr-10 11.00 65,64 656,445 86,427 152,071 274,877 0 (122,806)30-Apr-10 11.00 65,637 656,374 86,427 152,064 274,877 0 (1~2,813)1-May-10 11.00 56,725 567,252 86,427 143;152 274,877 0 .(t~1~725)2-May-10 11.00 56,724 567,241 86,427 143,151 274,877 0 (131,726)3-May-10 10.00 53,746 537,458 86,427 140,173 274,877 0 (134,704)4-May-10 10.00 53,745 537,447 86,427 140,172 274,877 0 (134,705)5-May-10 10.00 53,744 537,441 86,427 140,171 274,877 0 (134,706)6-May-10 10.00 53,744 537,437 86,427 140,171 274,877 0 (134,706)7-May-10 10.00 53,743 537,425 86,427 140,170 274,877 0 (134,707)8-May-10 9.00 50,765 507,647 86,427 137,192 274,877 0 (137,685)9-May-10 9.00 50,764 507,642 86,427 137,191 274,877 0 (137,686)1 O-May-1 0 9.00 50,763 507,633 86,427 137,190 274,877 0 (137,687)11-May-10 9.00 50,763 507,628 86,427 137,190 274,877 0 (137,687)12-May-10 9.00 50,762 507,617 86,427 137,189 274,877 0 (137,688)13-May-10 8.00 47,784 477,84 86,427 134,211 274,877 0 (140,666)14-May-10 8.00 47,784 477,841 86,427 134,211 274,877 0 (140,666)15-May-10 8.00 47,783 477,831 86,427 134,210 274,877 0 (140,667)16-May-10 8.00 47,783 477,827 86,427 134,210 274,877 0 (140,667)17-May-10 8.00 47,782 477,817 86,427 134,209 274,877 0 (140,668)18-May-10 7.00 44,805 44,051 86,427 131,232 274,877 0 (143,645)19-May-10 7.00 44,805 448,047 86,427 131,232 274,877 0 (143,645)20-May-10 7.00 44,804 44,038 86,427 131,231 274,877 0 (143,646)21-May-10 7.00 44,803 448,034 86,427 131,230 274,877 0 (143,647)22-May-10 6.00 41,827 418,266 86,427 128,254 274,877 0 (146,623)23-May-10 6.00 41,826 418,263 86,427 128,253 274,877 0 (146,624)24-May-10 6.00 41,826 418,260 86,427 128,253 274,877 0 (146,624)25-May-10 6.00 41,825 418,252 86,427 128,252 274,877 0 (146,625)26-May-10 6.00 41,825 418,250 86,427 128,252 274,877 0 (146,625)27-May-10 6.00 41,825 418,248 86,427 128,252 274,877 0 (146,625)28-May-10 5.00 38,848 388,48 86,427 125,275 274,877 0 (149,602)29-May-10 5.00 38,848 388,481 86,427 125,275 274,877 0 (149,602)30-May-10 5.00 38,84 388,475 86,427 125,275 274,877 0 (149,602)31-May-10 5.00 38,847 388,473 86,427 125,274 274,877 0 (~~9,!603)1-Jun-10 5.00 35,891 358,908 86,427 .122,318 274,877 0 (1~2,559)2-Jun-10 4.00 33,666 336,656 86,427 120,093 274,877 0 (154,784)3-Jun-10 4.00 33,664 336,642 86,427 120,091 274,877 0 (154,786)4-un-10 4.00 33,663 336,632 86,427 120,090 274,877 0 (154,787)5-Jun-10 4.00 33,662 336,623 86,427 120,089 274,877 0 (154,788)6-Jun.10 4.00 33,661 336,614 86,427 120,088 274,877 0 (154,789)7-Jun-10 4.00 33,660 336,600 86,427 120,087 274,877 0 (154,790)8-Jun-10 4.00 33,659 336,591 86,427 120,086 274,877 0 (154,791)9-Jun-10 3.00 31,435 314,351 86,427 117,862 274,877 0 (157,015)10-Jun-10 3.00 31,434 314,344 86,427 117,861 274,877 0 (157,016)11-Jun-10 3.00 31,433 314,331 86,427 117,860 274,877 0 (157,017)12-Jun-10 3.00 31,432 314,323 86,427 117,859 274,877 0 (157,018)13-un-10 3.00 31,432 314,315 86,427 117,859 274,877 0 (157,018)14-Jun-10 3.00 31,431 314,308 86,427 117,858 274,877 0 (157,019)15-Jun-10 2.00 29,207 292,074 86,427 115,634 274,877 0 (159,243)16-Jun-10 2.00 29,207 292,068 86,427 115,634 274,877 0 (159,243)17-Jun-10 2.00 29,206 292,062 86,427 115,633 274,877 0 (159,244)18.Jun-10 2.00 29,206 292,056 86,427 115,633 274,877 0 (159,244)19-Jun-10 2.00 29,205 292,049 86,427 115,632 274,877 0 (159,245)2G-Jun-10 2.00 29,204 292,038 86,427 115,631 274,877 0 (159,246)21-Jun-10 2.00 29,203 292,032 86,427 115,630 274,877 0 (159,247)
DESIGN BASE GROWTH LOW PRICE FY 10 LOC 4/29/2008
LVi CD 1285
T1 CD 12209nco5569 INDTOTAL I 86,4271
nco 2200 LVi lT1 lT2 19063
.~/;\T4CD 65164
I 'i,~;:iÜ,2iA..8'77..1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
;ci6~T~G4..
FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,877 274,877
22-Jun-10 2.00 29,203 292,026 86,427 115,630 274,877 0 (159,247)23-Jun-10 1.00 26,981 269,810 86,427 113,408 274,877 0 (161,469)24-un-10 1.00 26,980 269,802 86,427 113,407 274,877 0 (161,470)25-un-10 1.00 26,980 269,797 86,427 113,407 274,877 0 (161,470)26-un-10 1.00 26,979 269,792 86,427 113,406 274,877 0 (161,471)27-Jun-10 24,758 247,584 86,427 111,185 274,877 0 (163,692)28-Jun-10 24,758 247,577 86,427 111,185 274,877 0 (163,692)
29-Jun-10 24,757 247,573 86,427 111,184 274,877 0 (163,693)30-Jun-10 24,757 247,570 86,427 111,184 274,877 0 (163,693)1-Jul-10 1.00 25,570 255,697 86,427 111,997 274,877 0 (162,880)
2-Jul-10 23,951 239,507 86,427 110,378 274,877 0 (164,499)3-Jul-10 23,947 239,466 86,427 110,374 274,877 0 (164,503)
4-Jul-10 23,943 239,429 86,427 110,370 274,877 0 (164,507)
5-Jul-10 23,939 239,389 86,427 110,366 274,877 0 (164,511)6-ul-10 23,935 239,351 86,427 110,362 274,877 0 (164,515)
7-Jul-10 23,931 239,311 86,427 110,358 274,877 0 (164,519)8-ul-10 23,927 239,274 86,427 110,354 274,877 0 (164,523)
9-Jul-10 23,923 239,233 86,427 110,350 274,877 0 (164,527)10-Jul-10 23,920 239,196 86,427 110,347 274,877 0 (164,530)
11-Jul-10 23,916 239,156 86,427 110,343 274,877 0 (164,534)
12-Jul-10 23,912 239,119 86,427 110,339 274,877 0 (164,538)13-Jul-10 23,908 239,078 86,427 110,335 274,877 0 (164,542)14-ul-10 23,904 239,041 86,427 110,331 274,877 0 (164,546)15-ul-10 23,900 239,001 86,427 110,327 274,877 0 (164,550)16-ul-10 23,896 238,964 86,427 110,323 274,877 0 (164,554)
17-Jul-10 23,892 238,923 86,427 110,319 274,877 0 (164,558)18-ul-10 23,889 238,886 86,427 110,316 274,877 0 (164,561)
19-Jul-10 23,885 238,846 86,427 110,312 274,877 0 (164,565)20-Jul-10 23,881 238,808 86,427 110,308 274,877 0 (164,569)
21-Jul-10 23,877 238,768 86,427 110,304 274,877 0 (164,573)22-Jul-10 23,873 238,731 86,427 110,300 274,877 0 (164,577)
23-Jul-10 23,869 238,690 86,427 110,296 274,877 0 (164,581)24-Jul-10 23,865 238,653 86,427 110,292 274,877 0 (164,585)25-Jul-10 23,861 238,613 86,427 110,288 274,877 0 (164,589)26-ul-10 23,858 238,576 86,427 110,285 274,877 0 (164,592)27-Jul-10 23,854 238,535 86,427 110,281 274,877 0 (164,596)28-ul-10 23,850 238,498 86,427 110,277 274,877 0 (164,600)29-Jul-10 23,846 238,458 86,427 110,273 274,877 0 (164,604)30-Jul-10 23,842 238,421 86,427 110,269 274,877 0 (164,608)
31-Jul-10 23,838 238,380 86,427 110,265 274,877 0 (164,612)1-Aug-10 23,843 238,431 86,427 110,270 274,877 0 .....(164,607)
2-Aug-10 23,848 238,482 86,427 110,275 274,877 0 (164,602)
3-Aug-10 23,853 238,533 86,427 110,280 274,877 0 (164,597)4-Aug-10 23,858 238,581 86,427 110,285 274,877 0 (164,592)
5-Aug-10 23,863 238,632 86,427 110,290 274,877 0 (164,587)6-Aug-10 23,868 238,683 86,427 110,295 274,877 0 (164,582)
7-Aug-10 23,873 238,734 86,427 110,300 274,877 0 (164,577)8-Aug-10 23,879 238,785 86,427 110,306 274,877 0 (164,571)
9-Aug-10 23,884 238,836 86,427 110,311 274,877 0 (164,566)
10-Aug-10 23,889 238,887 86,427 110,316 274,877 0 (164,561)
1'-Aug-10 23,894 238,938 86,427 110,321 274,877 0 (164,556)
12-Aug-10 23,899 238,986 86,427 110,326 274,877 0 (164,551)13-Aug-10 1.00 23,904 239,037 86,427 110,331 274,877 0 (164,546)
14-Aug-10 1.00 23,909 239,088 86,427 110,336 274,877 0 (164,541)15-Aug-10 1.00 23,914 239,139 86,427 110,341 274,877 0 (164,536)
16-Aug-10 1.00 23,919 239,190 86,427 110,346 274,877 0 (164,531)
17-Aug-10 1.00 23,924 239,241 86,427 110,351 274,877 0 (164,526)18-Aug-10 1.00 23,929 239,292 86,427 110,356 274,877 0 (164,521)
19-Aug-10 1.00 23,934 239,343 86,427 110,361 274,877 0 (164,516)20-Aug-10 1.00 23,939 239,391 86,427 110,366 274,877 0 (164,511)
21-Aug-10 1.00 23,944 239,442 86,427 110,371 274,877 0 (164,506)
22-Aug-10 2.00 23,949 239,493 86,427 110,376 274,877 0 (164,501)
23-Aug-10 2.00 23,954 239,54 86,427 110,381 274,877 0 (164,496)
24-Aug-10 3.00 23,960 239,595 86,427 110,387 274,877 0 (164,490)25-Aug-10 3.00 23,965 239,646 86,427 110,392 274,877 0 (164,485)
26-Aug-10 3.00 23,970 239,697 86,427 110,397 274,877 0 (164,480)
DESIGN BASE GROWTH LOW PRICE FY 10 LOC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 IND TOTAL I 86,4271
T3CD 2200 LVi lT1 lT2 19063
T4CD 65164
1:;SX:i~i~;8i7.1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL '..D'::I7!RM,: 'FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES :COI\TRACT CONTRACT CONTRACT
274,877 274,877
27.Aug.10 3.00 23,975 239,748 86,427 110,402 274,877 0 (164,475)28-Aug-10 3.00 23,980 239,796 86,427 110,407 274,877 0 (164,470)29-Aug-10 4.00 23,985 239,847 86,427 110,412 274,877 0 (164,465)30-Aug-10 5.00 23,990 239,898 86,427 110,417 274,877 0 (164,460)31-Aug-10 6.00 23,995 239,949 86,427 110,422 274,877 0 (164,455)1-Sep-10 6.00 39,777 397,770 86,427 126,204 274,877 0 (iig;673)2-Sep-10 6.00 39,777 397,768 86,427 126,204 274,877 0 (148,673)3-Sep-10 6.00 39,777 397,773 86,427 126,204 274,877 0 (148,673)4-Sep-10 7.00 42,275 422,747 86,427 128,702 274,877 0 (146,175)5-Sep-10 7.00 42,275 422,746 86,427 128,702 274,877 0 (146,175)6-Sep-10 7.00 42,275 422,750 86,427 128,702 274,877 0 (146,175)7-Sep-10 8.00 44,773 447,725 86,427 131,200 274,877 0 (143,677)8-Sep-10 8.00 44,772 447,724 86,427 131,199 274,877 0 (143,678)9-Sep-10 8.00 44,773 447,728 86,427 131,200 274,877 0 (143,677)1G-Sep-10 8.00 44,773 447,733 86,427 131,200 274,877 0 (143,677)11-Sep-10 9.00 47,270 472,703 86,427 133,697 274,877 0 (141,180)12-Sep-10 10.00 49,768 497,680 86,427 136,195 274,877 0 (138,682)13-Sep-10 10.00 49,769 497,685 86,427 136,196 274,877 0 (138,681)14-Sep-10 10.00 49,768 497,683 86,427 136,195 274,877 0 (138,682)15-Sep-10 10.00 49,769 497,689 86,427 136,196 274,877 0 (138,681)16-Sep-10 11.00 52,267 522,666 86,427 138,694 274,877 0 (136,183)17-Sep-10 11.00 52,266 522,664 86,427 138,693 274,877 0 (136,184)18-Sep-10 11.00 52,267 522,670 86,427 138,694 274,877 0 (136,183)19-5ep-10 12.00 54,765 547,64 86,427 141,192 274,877 0 (133,685)2G-Sep-10 13.00 57,262 572,620 86,427 143,689 274,877 0 (131,188)21-Sep-10 13.00 57,263 572,626 86,427 143,690 274,877 0 (131,187)22-Sep-10 13.00 57,263 572,633 86,427 143,690 274,877 0 (131,187)23-Sep-10 13.00 57,263 572,631 86,427 143,690 274,877 0 (131,187)24-Sep-10 13.00 57,264 572,637 86,427 143,691 274,877 0 (131,186)25-Sep-10 14.00 59,762 597,617 86,427 146,189 274,877 0 (128,688)26-Sep-10 14.00 59,761 597,615 86,427 146,188 274,877 0 (128,689)27-Sep-10 14.00 59,762 597,621 86,427 146,189 274,877 0 (128,688)28-Sep-10 15.00 62,260 622,602 86,427 148,687 274,877 0 (126,190)29-Sep-10 15.00 62,260 622,601 86,427 148,687 274,877 0 (126,190)30-Sep-10 15.00 62,261 622,607 86,427 148,688 274,877 0 (126,189)
Design Base Growth Low Price FY 11 LDC 4/29/2008
LOAD ,DURATION ..LVi CD 1285
Iii.T1 CD 12209nco5569 INDTOTAL 1 86,4271
T3CD 2200 LV1lT1lT2 19063
T4CD 65164
:!/.\Z;:S;127I OVER UNDERGAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ..:.Jf'RM;.FIRM FIRMDAYSMARKETINTHERMS(in MMBTU'S)SALES CONTRCT CONTRACT CONTRACT
275,127 275,1271-0ct-10 15.00 59,826 598,256 86,427 146,253 275,127 0 (128,874)2-0ct-10 16.00 62,561 625,608 86,427 148,988 275,127 0 (126,139)3-0ct-10 16.00 62,575 625,754 86,427 149,002 275,127 0 (126,125)4-0ct-10 16.00 62,590 625,901 86,427 149,017 275,127 0 (126,110)5-0ct-10 17.00 65,328 653,280 86,427 151,755 275,127 0 (123,372)6-0ct-10 17.00 65,343 653,432 86,427 151,770 275,127 0 (123,357)7-0ct-10 17.00 65,359 653,585 86,427 151,786 275,127 0 (123,341)8-0ct-10 17.00 65,373 653,733 86,427 151,800 275,127 0 (123,327)9-0ct-10 17.00 65,389 653,885 86,427 151,816 275,127 0 (123,311)1 O-Oct-1 0 18.00 68,131 681,305 86,427 154,558 275,127 0 (120,569)11-0ct-10 18.00 68,146 681,464 86,427 154,573 275,127 0 (120,554)12-0ct-10 19.00 70,890 708,903 86,427 157,317 275,127 0 (117,810)13-0ct-10 19.00 70,907 709,069 86,427 157,334 275,127 0 (117,793)14-0ct-10 19.00 70,924 709,235 86,427 157,351 275,127 0 (117,776)15.0ct-10 19.00 70,940 709,402 86,427 157,367 275,127 0 (117,760)16.0ct-10 19.00 70,957 709,569 86,427 157,384 275,127 0 (117,743)17-0ct-10 19.00 70,973 709,735 86,427 157,400 275,127 0 (117,727)18-ct-10 20.00 73,722 737,221 86,427 160,149 275,127 0 (114,978)19-Qct-10 20.00 73,739 737,393 86,427 160,166 275,127 0 (114,961)20-0ct-10 20.00 73,757 737,566 86,427 160,184 275,127 0 (114,943)21-Qct-10 21.00 76,508 765,079 86,427 162,935 275,127 0 (112,192)22-0ct-10 21.00 76,526 765,259 86,427 162,953 275,127 0 (112,174)23-0ct-10 21.00 76,54 765,439 86,427 162,971 275,127 0 (112,156)24-0ct-10 22.00 79,297 792,972 86,427 165,724 275,127 0 (109,403)25-0ct-10 22.00 79,316 793,158 86,427 165,743 275,127 0 (109,384)26-0cMO 23.00 82,072 820,717 86,427 168,499 275,127 0 (106,628)27-0ct-10 23.00 82,091 820,910 86,427 168,518 275,127 0 (106,609)28-0ct-10 23.00 82,110 821,104 86,427 168,537 275,127 0 (106,590)29-0ct-10 24.00 84,869 848,690 86,427 171,296 275,127 0 (103,831)30-0ct-10 24.00 84,889 84,890 86,427 171,316 275,127 0 (103,811)31-Qct-10 24.00 84,909 849,089 86,427 171,336 275,127 0 (103,791)1-Nov-10 24.00 135,026 1,350,261 86,427 221,453 275,127 0 .:(53~674)2-Nov-10 24.00 135,071 1,350,709 86,427 221,498 275,127 0 (53,629)3-Nov-10 24.00 135,116 1,351,156 86,427 221,543 275,127 0 (53,584)4-Nov-10 24.00 135,160 1,351,604 86,427 221,587 275,127 0 (53,540)5-Nov-10 24.00 135,205 1,352,051 86,427 221,632 275,127 0 (53,495)6-Nov-10 24.00 127,475 1,274,747 86,427 213,902 275,127 0 (61,225)7-Nov-10 25.00 131,739 1,317,393 86,427 218,166 275,127 0 (56,961)8-Nov-10 25.00 139,563 1,395,628 86,427 225,990 275,127 0 (49,137)9-Nov-10 25.00 139,609 1,396,089 86,427 226,36 275,127 0 (49,091)1G-Nov-10 25.00 139,655 1,396,551 86,427 226,082 275,127 0 (49,045)11-Nov-10 25.00 139,701 1,397,008 86,427 226,128 275,127 0 (48,999)12-Nov-10 25.00 139,747 1,397,474 86,427 226,174 275,127 0 (48,953)13-Nov-10 25.00 132,000 1,320,003 86,427 218,427 275,127 0 (56,700)14-Nov-10 26.00 136,276 1,362,761 86,427 222,703 275,127 0 (52,424)15-Nov-10 26.00 144,119 1,441,185 86,427 230,546 275,127 0 (44,581)16-Nov-10 26.00 144,166 1,441,656 86,427 230,593 275,127 0 (44,534)17-Nov-10 27.00 148,450 1,484,496 86,427 234,877 275,127 0 (40,250)18-Nov-10 28.00 152,735 1,527,354 86,427 239,162 275,127 0 (35,965)19-Nov-10 28.00 152,786 1,527,862 86,427 239,213 275,127 0 (35,914)20-Nov-10 29.00 149,265 1,492,654 86,427 235,692 275,127 0 (39,435)21-Nov-10 29.00 149,315 1,493,146 86,427 235,742 275,127 0 (39,385)22-Nov-10 30.00 161,423 1,614,226 86,427 247,850 275,127 0 (27,277)23-Nov-10 30.00 161,476 1,614,757 86,427 247,903 275,127 0 (27,224)24-Nov-10 31.00 165,775 1,657,751 86,427 252,202 275,127 0 (22,925)25-Nov-10 32.00 170,076 1,700,762 86,427 256,503 275,127 0 (18,624)26-Nov-10 33.00 174,381 1,743,807 86,427 260,808 275,127 0 (14,319)27-Nov-10 34.00 170,859 1,708,591 86,427 257,286 275,127 0 (17,841)28-Nov-10 34.00 170,915 1,709,153 86,427 257,342 275,127 0 (17,785)29-Nov-10 35.00 183,058 1,830,580 86,427 269,485 275,127 0 (5,642)30-Nov-10 36.00 187,372 1,873,722 86,427 273,799 275,127 0 (1,328)1-Dec-10 37.00 208,796 2,087,961 86,427 295;223 275,127 20,096 . .... J)2-Dee-10 38.00 213,174 2,131,740 86,427 299,601 275,127 24,474 03-Dec-10 39.00 217,554 2,175,542 86,427 303,981 275,127 28,854 04-Dec-10 40.00 216,141 2,161,411 86,427 302,568 275,127 27,441 05-Dec-10 41.00 220,525 2,205,252 86,427 306,952 275,127 31,825 0
Design Base Growth Low Price FY 11 LDC 4/29/2008
LOAD'DURAii0N LVi CD 1285INM~~TU'S T1 CD 12209
UNLESS T2CD 5569 INDTOTAL 86,4271
OTHERWISE.T3CD 2200 LVi lT1 1T2 19063:,...;;.,:".:;;:::" .:..j:....,.
STATED T4CD 65164
~ti~m%'~;il OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL \i~~AL~~j:i FIRM FIRMDAYSMARKETIN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT
275,127 275,1276-Dec-10 41.00 226,384 2,263,840 86,427 312,811 275,127 37,68 07-Dec-10 42.00 230,773 2,307,726 86,427 317,200 275,127 42,073 08-Dec-10 42.00 230,837 2,308,367 86,427 317,264 275,27 42,137 09-Dec-10 42.00 230,899 2,308,993 86,427 317,326 275,127 42,199 010-Dec-10 43.00 235,293 2,352,934 86,427 321,720 275,127 46,593 011-Dec-10 43.00 229,551 2,295,510 86,427 315,978 275,127 40,851 012.Dec-10 43.00 229,614 2,296,140 86,427 316,041 275,127 40,914 013-Dec-10 43.00 235,487 2,354,871 86,427 321,914 275,127 46,787 014-Dec-10 44.00 239,886 2,398,863 86,427 326,313 275,127 51,186 015-Dec-10 44.00 239,952 2,399,521 86,427 326,379 275,127 51,252 016-Dec-10 44.00 240,018 2,400,178 86,427 326,44 275,127 51,318 017-Dec-10 44.00 240,084 2,400,836 86,427 326,511 275,127 51,384 018-Dec-10 45.00 238,671 2,386,707 86,427 325,098 275,127 49,971 019-Dec-10 45.00 238,736 2,387,360 86,427 325,163 275,127 50,036 020-Dec-10 45.00 244,623 2,44,227 86,427 331,050 275,127 55,923 021-Dec-10 45.00 244,690 2,44,896 86,427 331,117 275,127 55,990 022-Dec-10 46.00 249,102 2,491,015 86,427 335,529 275,127 60,402 023-Dec-10 46.00 249,169 2,491,689 86,427 335,596 275,127 60,469 024-Dec-10 46.00 249,238 2,492,378 86,427 335,665 275,127 60,538 025-Dec-10 47.00 247,824 2,478,244 86,427 334,251 275,127 59,124 026-Dec-10 47.00 247,891 2,478,913 86,427 334,318 275,127 59,191 027-Dec-10 47.00 253,792 2,537,923 86,427 34,219 275,127 65,092 028-Dec-10 47.00 253,862 2,538,616 86,427 340,289 275,127 65,162 029-Dec-10 48.00 258,283 2,582,835 86,427 34,710 275,127 69,583 030-Dec-10 48.00 258,354 2,583,539 86,427 34,781 275,127 69,654 031-Dec-10 48.00 258,424 2,584,244 86,427 34,851 275,127 69,724 01-Jan-11 48.00 249,265 2,492,655 86,427 335,692 275,127 60,565 02-Jan-11 48.00 249,300 2,493,003 86,427 335,727 275,127 60,600 03-an-11 49.00 258,178 2,581,784 86,427 34,605 275,127 69,478 04-Jan-11 49.00 258,214 2,582,136 86,427 34,641 275,127 69,514 05-Jan-11 50.00 262,156 2,621,556 86,427 34,583 275,127 73,456 06-an-11 51.0 266,099 2,660,987 86,427 352,526 275,127 77,399 07-Jan.11 51.00 266,136 2,661,358 86,427 352,563 275,127 77,436 08-Jan-11 52.00 265,139 2,651,395 86,427 351,566 275,127 76,439 09-Jan-11 52.00 265,176 2,651,764 86,427 351,603 275,127 76,476 010-Jan-11 53.00 274,065 2,740,646 86,427 360,492 275,127 85,365 011-Jan-11 53.00 274,103 2,741,028 86,427 36,530 275,127 85,403 012-Jan-11 54.00 278,050 2,780,499 86,427 364,477 275,127 89,350 013-Jan-11 55.00 282,000 2,819,999 86,427 368,427 275,127 93,300 014-Jan-11 76.00 364,169 3,641,686 86,427 450,596 275,127 175,469 015-an-11 81.00 383;77 3,837,766 86,427 '~~li;aj~~ïì4:l;275,127 ...1Q5;Øt7:....'-"";,\,.,d.':~;'Ó';':.16-Jan-11 77.00 368,181 3,681,809 86,427 454,608 275,127 179,481 017-Jan-11 75.00 360,407 3,604,070 86,427 446,834 275,127 171,707 018-an-11 70.00 340,892 3,408,917 86,427 427,319 275,127 152,192 019-Jan-11 55.00 282,235 2,822,355 86,427 368,662 275,127 93,535 020-Jan-11 54.00 278,360 2,783,597 86,427 364,787 275,127 89,660 021-Jan-11 53.00 274,484 2,744,837 86,427 360,911 275,127 85,784 022-Jan-11 53.00 269,571 2,695,712 86,427 355,998 275,127 80,871 023-Jan-11 52.00 265,693 2,656,928 86,427 352,120 275,127 76,993 024-Jan-11 52.00 270,682 2,706,819 86,427 357,109 275,127 81,982 025-Jan-11 51.0 266,803 2,668,026 86,427 353,230 275,127 78,103 026-Jan-11 51.0 266,840 2,668,397 86,427 353,267 275,127 78,140 027-Jan-11 50.00 262,959 2,629,588 86,427 349,386 275,127 74,259 028-Jan-11 49.00 259,076 2,590,760 86,427 345,503 275,127 70,376 029-Jan-11 49.00 254,157 2,541,573 86,427 34,584 275,127 65,457 030-Jan-11 49.00 254,193 2,541,926 86,427 340,620 275,127 65,493 031-Jan-11 49.00 259,185 2,591,84 86,427 345,612 275,127 70,485 01-Feb-11 48.00 250,957 2,509,566 86,427 ......331:¡:l84 275,127 62,257 ........::..:.02-Feb-11 48.00 250,990 2,509,899 86,427 337,417 275,127 62,290 03-Feb-11 48.00 251,023 2,510,232 86,427 337,450 275,127 62,323 04-Feb-11 47.00 247,425 2,474,252 86,427 333,852 275,127 58,725 05-Feb-11 47.00 247,459 2,474,588 86,427 333,886 275,127 58,759 06-Feb-11 47.00 229,075 2,290,749 86,427 315,502 275,127 40,375 07-Feb-11 46.00 226,122 2,261,218 86,427 312,549 275,127 37,422 08-Feb-11 46.00 226,152 2,261,518 86,427 312,579 275,127 37,452 09-Feb-11 46.00 226,181 2,261,811 86,427 312,608 275,127 37,481 0
Design Base Growth Low Price FY 11 LDC 4/29/2008
LOAD DURATION LVi CD 1285
INMMBTU'S T1 CD 12209
UNLESS T2CD 5569 INDTOTAL I 86,4271
OTHERWISE nco 2200 LV1lT1lT2 19063
STATED T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
275,127 275,127
10-Feb-11 45.00 223,260 2,232,597 86,427 309,687 275,127 34,560 0
11-Feb-11 44.00 212,096 2,120,956 86,427 298,523 275,127 23,396 0
12.Feb-11 44.00 212,123 2,121,230 86,427 298,550 275,127 23,423 0
13-Feb-11 43.00 209,491 2,094,906 86,427 295,918 275,127 20,791 0
14-Feb-11 43.00 209,518 2,095,177 86,427 295,945 275,127 20,818 0
15-Feb-11 42.00 206,915 2,069,153 86,427 293,342 275,127 18,215 0
16-Feb-11 42.00 199,379 1,993,786 86,427 285,806 275,127 10,679 0
17-Feb-11 41.00 197,099 1,970,990 86,427 283,526 275,127 8,399 0
18-Feb-11 41.00 197,125 1,971,251 86,427 283,552 275,127 8,425 0
19-Feb-11 40.00 194,846 1,948,457 86,427 281,273 275,127 6,146 0
20-Feb-11 40.00 194,871 1,948,709 86,427 281,298 275,127 6,171 0
21-Feb-11 39.00 192,591 1,925,906 86,427 279,018 275,127 3,891 0
22-Feb-11 39.00 192,616 1,926,155 86,427 279,043 275,127 3,916 0
23-Feb-11 38.00 190,334 1,903,338 86,427 276,761 275,127 1,634 0
24-Feb-11 38.00 190,360 1,903,595 86,427 276,787 275,127 1,660 0
25-Feb-11 37.00 188,076 1,880,762 86,427 274,503 275,127 0 (624)26-Feb-11 37.00 188,101 1,881,011 86,427 274,528 275,127 0 (599)27-Feb-11 36.00 185,818 1,858,175 86,427 272,245 275,127 0 (2,882)28-Feb-11 36.00 185,842 1,858,421 86,427 272,269 275,127 0 (2,858)
1-Mar-11 36.00 180;49 1,800,492 86,427 .:2~li;il76 275,127 0 (8,651)
2-Mar-11 36.00 180,073 1,800,727 86,427 266,500 275,127 0 (8,627)
3-Mar-11 35.00 175,632 1,756,316 86,427 262,059 275,127 0 (13,068)
4.Mar-11 35.00 175,654 1,756,540 86,427 262,081 275,127 0 (13,046)5-Mar-11 35.00 175,677 1,756,766 86,427 262,104 275,127 0 (13,023)
6.Mar-11 35.00 175,699 1,756,990 86,427 262,126 275,127 0 (13,001)7.Mar-11 34.00 171,253 1,712,533 86,427 257,680 275,127 0 (17,447)
8-Mar-11 34.00 171,277 1,712,774 86,427 257,704 275,127 0 (17,423)
9.Mar-11 34.00 171,299 1,712,989 86,427 257,726 275,127 0 (17,401)1G-Mar-11 34.00 171,321 1,713,208 86,427 257,748 275,127 0 (17,379)
11.Mar-11 33.00 166,873 1,668,727 86,427 253,300 275,127 0 (21,827)12-Mar-11 33.00 166,894 1,668,940 86,427 253,321 275,127 0 (21,806)
13-Mar-11 33.00 166,917 1,669,167 86,427 253,34 275,127 0 (21,783)14-ar-11 32.00 162,467 1,624,666 86,427 248,894 275,127 0 (26,233)
15-Mar-11 32.00 162,487 1,624,870 86,427 248,914 275,127 0 (26,213)16-Mar-11 32.00 162,508 1,625,078 86,427 248,935 275,127 0 (26,192)17-Mar-11 31.00 158,055 1,580,547 86,427 244,482 275,127 0 (30,645)
18-Mar-11 31.00 158,075 1,580,753 86,427 244,502 275,127 0 (30,625)19-Mar-11 31.00 158,097 1,580,968 86,427 244,524 275,127 0 (30,603)
20-Mar-11 30.00 153,642 1,536,417 86,427 240,069 275,127 0 (35,058)21-Mar-11 30.00 153,661 1,536,615 86,427 240,088 275,127 0 (35,039)22-Mar-11 30.00 153,681 1,536,811 86,427 240,108 275,127 0 (35,019)
23-Mar-11 29.00 149,224 1,492,235 86,427 235,651 275,127 0 (39,476)24-Mar-11 29.00 149,244 1,492,445 86,427 235,671 275,127 0 (39,456)
25-Mar-11 29.00 149,263 1,492,632 86,427 235,690 275,127 0 (39,437)26-Mar-11 28.00 144,804 1,448,037 86,427 231,231 275,127 0 (43,896)27-Mar-11 28.00 144,822 1,448,223 86,427 231,249 275,127 0 (43,878)
28-Mar-11 28.00 144,841 1,448,407 86,427 231,268 275,127 0 (43,859)29-Mar-11 27.00 140,380 1,403,801 86,427 226,807 275,127 0 (48,320)
30-Mar-11 26.00 135,917 1,359,174 86,427 222,34 275,127 0 (52,783)31-Mar-11 26.00 135,935 1,359,345 86,427 222,362 275,127 0 (52,765)1-Apr-11 23.00 113.540 1,135,398 86,427 ...j9,9,j967 275,127 0 (75,160)2-Apr-11 22.00 109,689 1,096,890 86,427 196,116 275,127 0 (79,011)3-Apr-11 20.00 102,002 1,020,016 86,427 188,429 275,127 0 (86,698)
4-Apr-11 20.00 101,991 1,019,905 86,427 188,418 275,127 0 (86,709)5-Apr-11 18.00 94,306 943,059 86,427 180,733 275,127 0 (94,394)
6-Apr-11 17.00 90,459 904,587 86,427 176,886 275,127 0 (98,241)7-Apr-11 16.00 86,613 866,133 86,427 173,040 275,127 0 (102,087)8-Apr-11 16.00 86,604 866,041 86,427 173,031 275,127 0 (102,096)9-Apr-11 15.00 82,760 827,600 86,427 169,187 275,127 0 (105,940)10-Apr-11 14.00 78,916 789,158 86,427 165,343 275,127 0 (109,784)
11-Apr-11 14.00 78,909 789,085 86,427 165,336 275,127 0 (109,791)12-Apr-11 14.00 78,900 789,001 86,427 165,327 275,127 0 (109,800)
13-Apr-11 14.00 78,893 788,926 86,427 165,320 275,127 0 (109,807)14-Apr-11 13.00 75,051 750,508 86,427 161,478 275,27 0 (113,649)15-Apr-11 13.00 75,04 750,437 86,427 161,471 275,127 0 (113,656)16-Apr-11 13.00 75,36 750,357 86,427 161,463 275,127 0 (113,664)
Design Base Growth Low Price FY 11 LDC 4/29/2008
LOAD.'DURATION\;';;LVi CD 1285
iN,MM~!:Y~Mt;';'.;"T1 CD 12209
UNLES,S'"." ~...:nco 5569 INDTOTAL I 86,4271......:.....,:
OTHERWISE'~:..;~~,'-\T3CD 2200 LVi lT1 lT2 19063.......;;::,:,;'....,
STATED ....": ,:Y\i!)t\~;.';;.'.:T4CD 65164
IWi"'275"i21f OVER UNDER. ",- -'. '"" .,:;.J .. . ~
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .......',F'IRM.....FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
275,127 275,127
17-Apr-11 13.00 75,029 750,288 86,427 161,456 275,127 0 (113,671)18-Apr-11 12.00 71,189 711,889 86,427 157,616 275,127 0 (117,511)19-Apr-11 12.00 71,182 711,822 86,427 157,609 275,127 0 (117,518)20-Apr-11 12.00 71,175 711,749 86,427 157,602 275,127 0 (117,525)21-Apr-11 12.00 71,168 711,682 86,427 157,595 275,127 0 (117,532)22-Apr-11 12.00 71,161 711,607 86,427 157,588 275,127 0 (117,539)23-Apr-11 12.00 71,154 711,54 86,427 157,581 275,127 0 (117,546)24-Apr-11 12.00 71,147 711,465 86,427 157,574 275,127 0 (117,553)25-Apr-11 12.00 71,140 711,398 86,427 157,567 275,127 0 (117,560)26-Apr-11 12.00 71,133 711,325 86,427 157,560 275,127 0 (117,567)27-Apr-11 11.00 67,298 672,976 86,427 153,725 275,127 0 (121,402)28-Apr-11 11.00 67,291 672,906 86,427 153,718 275,127 0 (121,409)29-Apr-11 11.00 67,284 672,845 86,427 153,711 275,127 0 (121,416)30-Apr-11 11.00 67,277 672,774 86,427 153,704 275,127 0 (121,.42~)1-May-11 11.00 58,116 581,162 86,427 144,54 275,127 0 (130;fill)2-May-11 11.00 58,115 581,150 86,427 144,542 275,127 0 (130,585)3-May-11 10.00 55,047 550,466 86,427 141,474 275,127 0 (133,653)4-ay-11 10.00 55,045 550,455 86,427 141,472 275,127 0 (133,655)5-May-11 10.00 55,045 550,449 86,427 141,472 275,127 0 (133,655)6-May-11 10.00 55,044 550,43 86,427 141,471 275,127 0 (133,656)7-May-11 10.00 55,043 550,433 86,427 141,470 275,127 0 (133,657)8-May-11 9.00 51,975 519,754 86,427 138,402 275,127 0 (136,725)9-May-11 9.00 51,974 519,743 86,427 138,401 275,127 0 (136,726)10-May-11 9.00 51,974 519,739 86,427 138,401 275,127 0 (136,726)11-May-11 9.00 51,973 519,728 86,427 138,400 275,127 0 (136,727)12-May-11 9.00 51,972 519,724 86,427 138,399 275,127 0 (136,728)13-ay-11 8.00 48,905 489,049 86,427 135,332 275,127 0 (139,795)14-ay-11 8.00 48,904 489,040 86,427 135,331 275,127 0 (139,796)15.May-11 8.00 48,904 489,036 86,427 135,331 275,127 0 (139,796)16-May-11 8.00 48,903 489,026 86,427 135,330 275,127 0 (139,797)17-May-11 8.00 48,902 489,022 86,427 135,329 275,127 0 (139,798)18-May-11 7.00 45,835 458,348 86,427 132,262 275,127 0 (142,865)19-May-11 7.00 45,834 458,345 86,427 132,261 275,127 0 (142,866)20-May-11 7.00 45,834 458,341 86,427 132,261 275,127 0 (142,866)21-May-11 7.00 45,833 458,332 86,427 132,260 275,127 0 (142,867)22-May-11 6.00 42,767 427,667 86,427 129,194 275,127 0 (145,933)23-May-11 6.00 42,766 427,660 86,427 129,193 275,127 0 (145,934)24-May-11 6.00 42,766 427,657 86,427 129,193 275,127 0 (145,934)25.May-11 6.00 42,765 427,654 86,427 129,192 275,127 0 (145,935)26-May-11 6.00 42,765 427,647 86,427 129,192 275,127 0 (145,935)27.May-11 6.00 42,764 427,64 86,427 129,191 275,127 0 (145,936)28-May-11 5.00 39,698 396,979 86,427 126,125 275,127 0 (149,002)29-May-11 5.00 39,698 396,977 86,427 126,125 275,127 0 (149,002)30-May-11 5.00 39,697 396,971 86,427 126,124 275,127 0 (149,003)31-May-11 5.00 39,697 396,969 86,427 126,124 275,127 0 (149,~03)1.Jun-11 5.00 36,649 366,493 86,427 123,076 275,127 0 .. (152,051)2-Jun-11 4.00 34,355 343,549 86,427 120,782 275,127 0 (154,345)3-Jun-11 4.00 34,354 34,535 86,427 120,781 275,127 0 (154,346)4-un-11 4.00 34,353 343,526 86,427 120,780 275,127 0 (154,347)5-Jun-11 4.00 34,352 343,517 86,427 120,779 275,127 0 (154,348)6-Jun-11 4.00 34,351 343,508 86,427 120,778 275,127 0 (154,349)7-Jun-11 4.00 34,349 34,494 86,427 120,776 275,127 0 (154,351)8-Jun-11 4.00 34,349 343,486 86,427 120,776 275,127 0 (154,351)9-Jun-11 3.00 32,055 320,553 86,427 118,482 275,127 0 (156,645)10-Jun-11 3.00 32,055 320,545 86,427 118,482 275,127 0 (156,645)11-Jun-11 3.00 32,053 320,533 86,427 118,480 275,127 0 (156,647)12-Jun-11 3.00 32,053 320,526 86,427 118,480 275,127 0 (156,647)13-un-11 3.00 32,052 320,519 86,427 118,479 275,127 0 (156,648)14-Jun-11 3.00 32,051 320,511 86,427 118,478 275,127 0 (156,649)15-un-11 2.00 29,759 297,590 86,427 116,186 275,127 0 (158,941)16-Jun-11 2.00 29,758 297,579 86,427 116,185 275,127 0 (158,942)17-Jun-11 2.00 29,757 297,573 86,427 116,184 275,127 0 (158,943)18-Jun-11 2.00 29,757 297,567 86,427 116,184 275,127 0 (158,943)19-Jun-11 2.00 29,756 297,561 86,427 116,183 275,127 0 (158,944)20-Jun-11 2.00 29,755 297,551 86,427 116,182 275,127 0 (158,945)21-Jun-11 2.00 29,754 297,54 86,427 116,181 275,127 0 (158,946)
Design Base Growth Low Price FY 11 LDC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 IND TOTAL I 86,4271
T3CD 2200 LVi lT1 lT2 19063
T4CD 65164
I...........27M27l OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL :FIRM.......FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES . CONTRACT CONTRACT CONTRACT
275,127 275,127
22-Jun-11 2.00 29,754 297,538 86,427 116,181 275,127 0 (158,946)23-Jun-11 1.00 27,463 274,630 86,427 113,890 275,127 0 (161,237)24-Jun-11 1.00 27,462 274,622 86,427 113,889 275,127 0 (161,238)25-Jun-11 1.00 27,462 274,618 86,427 113,889 275,127 0 (161,238)26-Jun-11 1.00 27,461 274,613 86,427 113,888 275,127 0 (161,239)27-Jun-11 25,171 251,713 86,427 111,598 275,127 0 (163,529)28-Jun-11 25,171 251,705 86,427 111,598 275,127 0 (163,529)29-Jun-11 25,170 251,703 86,427 111,597 275,127 0 (163,530)30-Jun-11 25,170 251,700 86,427 111,597 275,127 0 (163,530)1-Jul-11 1.00 26,024 260,244 86,427 112,451 275,127 0 (162,676)2-Jul-11 24,350 243,502 86,427 110,777 275,127 0 (164,350)3-Jul-11 24,346 243,464 86,427 110,773 275,127 0 (164,354)4-Jul-11 24,342 243,423 86,427 110,769 275,127 0 (164,358)5-Jul-11 24,339 243,386 86,427 110,766 275,127 0 (164,361)6-ul-11 24,334 243,345 86,427 110,761 275,127 0 (164,366)7-Jul-11 24,331 243,307 86,427 110,758 275,127 0 (164,369)8-Jul-11 24,327 243,266 86,427 110,754 275,127 0 (164,373)9-Jul-11 24,323 243,228 86,427 110,750 275,127 0 (164,377)10-Jul-11 24,319 243,188 86,427 110,746 275,127 0 (164,381)11-Jul-11 24,315 243,150 86,427 110,742 275,127 0 (164,385)12-Jul-11 24,311 243,113 86,427 110,738 275,127 0 (164,389)13-Jul.11 24,307 243,071 86,427 110,734 275,127 0 (164,393)14-ul-11 24,303 243,034 86,427 110,730 275,127 0 (164,397)15-Jul-11 24,299 242,993 86,427 110,726 275,127 0 (164,401)16-Jul-11 24,296 242,956 86,427 110,723 275,127 0 (164,404)17-Jul.11 24,291 242,914 86,427 110,718 275,127 0 (164,409)18-ul-11 24,288 242,877 86,427 110,715 275,127 0 (164,412)19-Jul.11 24,284 242,836 86,427 110,711 275,127 0 (164,416)20-Jul-11 24,280 242,799 86,427 110,707 275,127 0 (164,420)21-Jul-11 24,276 242,761 86,427 110,703 275,127 0 (164,424)22-Jul-11 24,272 242,720 86,427 110,699 275,127 0 (164,428)23-ul-11 24,268 242,683 86,427 110,695 275,127 0 (164,432)24-ul-11 24,264 242,642 86,427 110,691 275,127 0 (164,436)25-ul-11 24,260 242,604 86,427 110,687 275,127 0 (164,440)26-ul-11 24,256 242,563 86,427 110,683 275,127 0 (164,44)27-Jul-11 24,253 242,525 86,427 110,680 275,127 0 (164,447)28-Jul-11 24,248 242,485 86,427 110,675 275,127 0 (164,452)29-Jul.11 24,245 242,447 86,427 110,672 275,127 0 (164,455)30-Jul-11 24,241 242,406 86,427 110,668 275,127 0 (164,459)31-Jul-11 24,237 242,368 86,427 110,664 275,127 0 (164,463)1-Aug-11 24,242 242,420 86,427 11D,69 275,127 0 (164;458)2-Aug-11 24,247 242,472 86,427 110,674 275,127 0 (164,453)3-Aug-11 24,252 242,523 86,427 110,679 275,127 0 (164,448)4-Aug-11 24,257 242,571 86,427 110,684 275,127 0 (164,443)5-Aug-11 24,262 242,623 86,427 110,689 275,127 0 (164,438)6-Aug-11 24,267 242,675 86,427 110,694 275,127 0 (164,433)7-Aug-11 24,273 242,726 86,427 110,700 275,127 0 (164,427)S-Aug-11 24,278 242,778 86,427 110,705 275,127 0 (164,422)9-Aug-11 24,283 242,829 86,427 110,710 275,127 0 (164,417)1G-Aug-11 24,288 242,881 86,427 110,715 275,127 0 (164,412)11-Aug-11 24,293 242,933 86,427 110,720 275,127 0 (164,407)12-Aug-11 24,298 242,980 86,427 110,725 275,127 0 (164,402)13-Aug-11 1.00 24,303 243,032 86,427 110,730 275,127 0 (164,397)14-Aug-11 1.00 24,308 243,084 86,427 110,735 275,127 0 (164,392)15-Aug-11 1.00 24,314 243,136 86,427 110,741 275,127 0 (164,386)16-Aug-11 1.00 24,319 243,187 86,427 110,746 275,127 0 (164,381)17-Aug-11 1.00 24,324 243,239 86,427 110,751 275,127 0 (164,376)
18-Aug-11 1.00 24,329 243,290 86,427 110,756 275,127 0 (164,371)19-Aug-11 1.00 24,334 243,342 86,427 110,761 275,127 0 (164,366)20-Aug-11 1.00 24,339 243,390 86,427 110,766 275,127 0 (164,361)21-Aug-11 1.00 24,34 243,441 86,427 110,771 275,127 0 (164,356)22-Aug-11 2.00 24,349 243,493 86,427 110,776 275,127 0 (164,351)23-Aug-11 2.00 24,355 243,545 86,427 110,782 275,127 0 (164,345)24-Aug-11 3.00 24,360 243,597 86,427 110,787 275,127 0 (164,340)25-Aug-11 3.00 24,365 243,648 86,427 110,792 275,127 0 (164,335)26-Aug-11 3.00 24,370 243,700 86,427 110,797 275,127 0 (164,330)
Design Base Growth Low Price FY 11 LDC 4/29/2008
i.QAI;tP,VRATlON LVi CD 1285
I~M.",~"IU'S. .T1 CD 12209
VNLE~~,T2CD 5569 INDTOTAL 1 86,4271
~tt~~.~.~
nco 2200 LV1lT1lT2 19063
T4CD 65164
l'k'i't,;::~t~,l:2t:1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ~s~~bi FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
275,127 275,127
27-Aug-11 3.00 24,375 243,751 86,427 110,802 275,127 0 (164,325)28-Aug-11 3.00 24,380 243,799 86,427 110,807 275,127 0 (164,320)29-Aug-11 4.00 24,385 243,851 86,427 110,812 275,127 0 (164,315)30.Aug-11 5.00 24,390 243,902 86,427 110,817 275,127 0 (164,310)31-Aug-11 6.00 24,395 243,954 86,427 110,822 275,127 0 (164,305)1-Sep-11 6.00 40,64 406,483 86,427 127,075 275,127 0 (148,052)2-Sep-11 6.00 40,64 406,482 86,427 127,075 275,127 0 (148,052)3-Sep-11 6.00 40,649 406,486 86,427 127,076 275,127 0 (148,051)4-Sep-11 7.00 43,222 432,223 86,427 129,649 275,127 0 (145,478)5-Sep-11 7.00 43,222 432,221 86,427 129,649 275,127 0 (145,478)6-Sep-11 7.00 43,223 432,225 86,427 129,650 275,127 0 (145,477)7-Sep-11 8.00 45,796 457,963 86,427 132,223 275,127 0 (142,904)8-Sep-11 8.00 45,796 457,960 86,427 132,223 275,127 0 (142,904)9-Sep-11 8.00 45,797 457,965 86,427 132,224 275,127 0 (142,903)10-Sep-11 8.00 45,797 457,970 86,427 132,224 275,127 0 (142,903)11-Sep-11 9.00 48,370 483,702 86,427 134,797 275,127 0 (140,330)12-Sep-11 10.00 50,944 509,441 86,427 137,371 275,127 0 (137,756)13-Sep-11 10.00 50,945 509,44 86,427 137,372 275,127 0 (137,755)14-Sep-11 10.00 50,944 509,445 86,427 137,371 275,127 0 (137,756)15-Sep-11 10.00 50,945 509,450 86,427 137,372 275,127 0 (137,755)16-Sep-11 11.00 53,519 535,190 86,427 139,946 275,127 0 (135,181)17-Sep-11 11.00 53,519 535,188 86,427 139,948 275,127 0 (135,181)18-Sep-11 11.00 53,519 535,193 86,427 139,946 275,127 0 (135,181)19-5ep-11 12.00 56,093 560,934 86,427 142,520 275,127 0 (132,607)20-Sep-11 13.00 58,667 586,668 86,427 145,094 275,127 0 (130,033)21-Sep-11 13.00 58,667 586,674 86,427 145,094 275,127 0 (130,033)22-5ep-11 13.00 58,668 586,680 86,427 145,095 275,127 0 (130,032)23-Sep-11 13.00 58,668 586,677 86,427 145,095 275,127 0 (130,032)24-Sep-11 13.00 58,668 586,683 86,427 145,095 275,127 0 (130,032)25-Sep-11 14.00 61,243 612,426 86,427 147,670 275,127 0 (127,457)26-Sep-11 14.00 61,242 612,423 86,427 147,669 275,127 0 (127,458)27-Sep-11 14.00 61,243 612,430 86,427 147,670 275,127 0 (127,457)28-Sep-11 15.00 63,817 638,173 86,427 150,244 275,127 0 (124,883)29-Sep-11 15.00 63,817 638,171 86,427 150,244 275,127 0 (124,883)30-Sep-11 15.00 63,818 638,178 86,427 150,245 275,127 0 (124,882)
Design Base Growth Low Pnee FY 12 LDC 4/30/2008
LVi CD 1285
11 CD 12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LVi lT1 1T2 19063
T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S¡SALES CONTRACT CONTRACT
274,376 274,376
1-0ct-11 15.00 61,054 610,545 86,427 147,481 274,376 0 (126,895)
2-0ct-11 16.00 63,871 638,707 86,427 150,298 274,376 0 (124,078)
3-0ct-11 16.00 63,885 638,852 86,427 150,312 274,376 0 (124,064)
4-0ct-11 16.00 63,900 638,997 86,427 150,327 274,376 0 (124,049)
5-0ct-11 17.00 66,719 667,187 86,427 153,146 274,376 0 (121,230)
6-0ct-11 17.00 66,734 667,338 86,427 153,161 274,376 0 (121,215)
7-0ct-11 17.00 66,749 667,489 86,427 153,176 274,376 0 (121,200)
8-0ct-11 17.00 66,764 667,641 86,427 153,191 274,376 0 (121,185)
9-0ct-11 17.00 66,779 667,792 86,427 153,206 274,376 0 (121,170)
10-0ct-11 18.00 69,602 696,022 86,427 156,029 274,376 0 (118,347)
11-0ct-11 18.00 69,618 696,180 86,427 156,045 274,376 0 (118,331)
12-0ct-11 19.00 72,443 724,430 86,427 158,870 274,376 0 (115,506)
13-0ct-11 19.00 72,460 724,595 86,427 158,887 274,376 0 (115,489)
14-Oct-11 19.00 72,476 724,760 86,427 158,903 274,376 0 (115,473)
15-0ct-11 19.00 72,492 724,925 86,427 158,919 274,376 0 (115,457)
16.0ct-11 19.00 72,508 725,084 86,427 158,935 274,376 0 (115,441)
17-0ct-11 19.00 72,525 725,249 86,427 158,952 274,376 0 (115,424)
18-0ct-11 20.00 75,354 753,545 86,427 161,781 274,376 0 (112,595)
19-Oct-11 20.00 75,372 753,716 86,427 161,799 274,376 0 (112,577)
20-0ct-11 20.00 75,389 753,889 86,427 161,816 274,376 0 (112,560)
21-0ct-11 21.00 78,221 782,212 86,427 164,648 274,376 0 (109,728)
22-0ct-11 21.00 78,239 782,390 86,427 164,666 274,376 0 (109,710)
23-0ct-11 21.00 78,257 782,568 86,427 164,684 274,376 0 (109,692)
24-0ct-11 22.00 81,092 810,918 86,427 167,519 274,376 0 (106,857)
25-0ct-11 22.00 81,110 811,103 86,427 167,537 274,376 0 (106,839)
26-0ct-11 23.00 83,947 839,472 86,427 170,374 274,376 0 (104,002)
27-0ct-11 23.00 83,966 839,664 86,427 170,393 274,376 0 (103,983)
28-Oct.11 23.00 83,986 839,857 86,427 170,413 274,376 0 (103,963)
29-0ct-11 24.00 86,825 868,253 86,427 173,252 274,376 0 (101,124)
30-0ct.11 24.00 86,845 868,452 86,427 173,272 274,376 0 (101,104)
31-0ct-11 24.00 86,865 868,650 86,427 173,292 274,376 0 (101,084)
1-Nov-11 24.00 139,031 1,390,307 86,427 225,458 274,376 0 ... (48;918)
2-Nov-11 24.00 139,075 1,390,755 86,427 225,502 274,376 0 (48,874)
3-Nov-11 24.00 139,120 1,391,198 86,427 225,547 274,376 0 (48,829)
4-Nov-11 24.00 139,165 1,391,645 86,427 225,592 274,376 0 (48,784)
5-Nov-11 24.00 131,207 1,312,069 86,427 217,634 274,376 0 (56,742)
6-Nov-11 24.00 131,249 1,312,490 86,427 217,676 274,376 0 (56,700)
7-Nov-11 25.00 143,645 1,436,453 86,427 230,072 274,376 0 (44,304)
8-Nov-11 25.00 143,691 1,436,914 86,427 230,118 274,376 0 (44,258)
9-Nov-11 25.00 143,738 1,437,376 86,427 230,165 274,376 0 (44,211)
10-Nov-11 25.00 143,784 1,437,837 86,427 230,211 274,376 0 (44,165)
11-Nov-11 25.00 143,829 1,438,295 86,427 230,256 274,376 0 (44,120)
12-Nov-11 25.00 135,855 1,358,552 86,427 222,282 274,376 0 (52,094)
13-Nov-11 25.00 135,899 1,358,988 86,427 222,326 274,376 0 (52,050)
14-Nov-11 26.00 148,325 1,483,246 86,427 234,752 274,376 0 (39,624)
15-Nov-11 26.00 148,372 1,483,721 86,427 234,799 274,376 0 (39,577)
16-Nov-11 26.00 148,419 1,484,192 86,427 234,846 274,376 0 (39,530)
17-Nov-11 27.00 152,828 1,528,277 86,427 239,255 274,376 0 (35,121)
18-Nov-11 28.00 157,239 1,572,389 86,427 243,666 274,376 0 (30,710)
19-Nov-11 28.00 149,251 1,492,509 86,427 235,678 274,376 0 (38,698)
20-Nov-11 29.00 153,663 1,536,632 86,427 240,090 274,376 0 (34,286)
21-Nov-11 29.00 161,756 1,617,559 86,427 248,183 274,376 0 (26,193)
22-Nov-11 30.00 166,175 1,661,755 86,427 252,602 274,376 0 (21,774)
23-Nov-11 30.00 166,229 1,662,286 86,427 252,656 274,376 0 (21,720)
24-Nov-11 31.00 170,652 1,706,518 86,427 257,079 274,376 0 (17,297)
25-Nov-11 32.00 175,078 1,750,784 86,427 261,505 274,376 0 (12,871)
26-Nov-11 33.00 171,451 1,714,514 86,427 257,878 274,376 0 (16,498)
27-Nov-11 34.00 175,881 1,758,810 86,427 262,308 274,376 0 (12,068)
28-Nov-11 34.00 183,998 1,839,980 86,427 270,425 274,376 0 (3,951)
29-Nov-11 35.00 188,434 1,884,344 86,427 274,861 274,376 485 0
30-Nov-11 36.00 192,873 1,928,735 86,427 279,300 274,376 4,924 0
1-Dec-11 37.00 214,925 2,149,247 86,427 301,352 274,376 26,976 0
2-Dec-11 38.00 219,429 2,194,293 86,427 305,856 274,376 31,480 0
3-Dec-11 39.00 217,972 2,179,722 86,427 304,399 274,376 30,023 0
4-Dec-11 40.00 222,480 2,224,800 86,427 308,907 274,376 34,531 0
5-Dec-11 41.00 232,958 2,329,582 86,427 319,385 274,376 45,009 0
6-Dec-11 41.00 233,020 2,330,197 86,427 319,447 274,376 45,071 0
,'L:OAD;'DURATION:;;
lii";';:H
GAS DAY
7-Dec-11
8-Dec-11
9-Dec-11
10-Dec-11
11-Dec-11
12-Dec-11
13-Dec-11
14-Dec-11
15-Dec-11
16-Dec-11
17-Dec-11
18-Dec-11
19-Dec-11
20-Dec-11
21-Dec-11
22-Dec-11
23.Dec-11
24-Dec-11
25-Dec-11
26-Dec-11
27-Dec-11
28-Dec-11
29-Dec-11
30-Dec-11
31-Dec-11
1-Jan-12
2-Jan-12
3-Jan-12
4-an-12
5-Jan-12
6-Jan.12
7-Jan.12
8-Jan-12
9-Jan-12
10-Jan-12
11-Jan-12
12-Jan-12
13-Jan.12
14-Jan-12
15-Jan-12
16-Jan-12
17-Jan-12
18-Jan-12
19-Jan-12
20-Jan-12
21-Jan-12
22-Jan-12
23-Jan-12
24-Jan-12
25-Jan-12
26-Jan-12
27-Jan-12
28-Jan-12
29-Jan-12
30-Jan-12
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
4-Feb-12
5-Feb-12
6.Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
DEGREE
DAYS
42.00
42.00
42.00
43.00
43.00
43.00
43.00
44.00
44.00
44.00
44.00
45.00
45.00
45.00
45.00
46.00
46.00
46.00
47.00
47.00
47.00
47.00
48.00
48.00
48.00
48.00
48.00
49.00
49.00
50.00
51.00
51.00
52.00
52.00
53.00
53.00
54.00
55.00
76.00
81.00
77.00
75.00
70.00
55.00
54.00
53.00
53.00
52.00
52.00
51.00
51.00
50.00
49.00
49.00
49.00
49.00
48.00
48.00
48.00
47.00
47.00
47.00
46.00
46.00
46.00
45.00
CORE
MARKET
237,535
237,598
237,662
236,207
236,270
242,311
242,376
246,902
246,967
247,033
241,112
245,643
251,698
251,764
251,832
256,370
256,438
250,508
255,049
261,117
261,187
261,256
265,805
265,875
259,937
256,519
261,635
265,689
265,725
269,781
273,837
268,790
272,849
277,970
282.031
282,069
286,131
290,194
374,748
394,924...
378,875
370,874
350,791
290,429
286,441
277,357
277,396
278,498
278,536
274,543
274,580
270,586
261,492
261,527
266,662
266,698
258,230
258,262
258,294
254,590
254,622
235,704
232,664
232,692
232,722
229,714
Design Base Growth Low Price FY 12 LDC
LVi CO
T1 CO
T2CD
nco
T4CD
CORE MARKET
INTHERMS
2,375,351
2,375,984
2,376,618
2,362,066
2,362,703
2,423,110
2,423,756
2,469,016
2,469,674
2,470,331
2,411,124
2,456,428
2,516,978
2,517,639
2,518,316
2,563,695
2,564,377
2,505,082
2,550,492
2,611,170
2,611,871
2,612,564
2,658,050
2,658,755
2,599,372
2,565,194
2,616,348
2,656,888
2,657,248
2,697,812
2,738,372
2,687,902
2,728,487
2,779,702
2,820,311
2,820,692
2,861,309
2,901,936
3,747,483
3,949,245
3,788,753
3,708,742
3,507,908
2,904,292
2,864,407
2,773,573
2,773,956
2,784,979
2,785,364
2,745,435
2,745,798
2,705,860
2,614,919
2,615,272
2,666,624
2,666,984
2,582,299
2,582,617
2,582,942
2,545,903
2,546,224
2,357,039
2,326,639
2,326,925
2,327,218
2,297,136
1285
12209
5569
2200
65164
INDUSTRY FORECAST
(in MMBTU'S)
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427.
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
INO TOTAL I
LV1IT1/T2
TOTAL
SALES
323,962
324,025
324,089
322,634
322,697
328,738
328,803
333,329
333,394
333,460
327,539
332,070
338,125
338,191
338,259
342,797
342,865
336,935
341,476
347,54
347,614
347,683
352,232
352,302
346,364
342,946
348,062
352,116
352,152
356,208
360,264
355,217
359,276
364,397
368,458
368,496
372,558
376,621
461,175
....i481i351
465,302
457,301
437,218
376,856
372,868
363,784
363,823
364,925
364,963
360,970
361,007
357,013
347,919
347,954
353,089
353,125
-344,657
344,689
344,721
341,017
341,049
322,131
319,091
319,119
319,149
316,141
86,4271
19063
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
4/30/2008
OVER
FIRM
CONTRACT
274,376
49,586
49,649
49,713
48,258
48,321
54,362
54,427
58,953
59,018
59,084
53,163
57,694
63,749
63,815
63,883
68,421
68,489
62,559
67,100
73,168
73,238
73,307
77,856
77,926
71,988
68,570
73,686
77,740
77,776
81,832
85,888
80,841
84,900
90,021
94,082
94,120
98,182
102,245
186,799
2oÌ);öis"
190,926
182,925
162,842
102,480
98,492
89,408
89,447
90,549
90,587
86,594
86,631
82,637
73,543
73,578
78,713
78,749
70,281
70,313
70,345
66,641
66,673
47,755
44,715
44,743
44,773
41,765
UNDER
FIRM
CONTRACT
274,376
o
o
o
o
o
o
o
o
o
o
o
o
o
o
°
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
°
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
Design Base Growth Low Price FY 12 LDC 4/30/2008
.1~~~l
LV1 CD 1285
11 CD 12209
T2CD 5569 INDTOTAL I 86,4271
nCD 2200 LV1lT1IT2 19063
T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (ín MMBTU'$)SALES CONTRACT CONTRACT
274,376 274,376
11-Feb-12 44.00 218,225 2,182,247 86,427 304,652 274,376 30,276 0
12-Feb-12 44.00 218,252 2,182,521 86,427 304,679 274,376 30,303 0
13-Feb.12 43.00 215,541 2,155,408 86,427 301,968 274,376 27,592 0
14-Feb.12 43.00 215,568 2,155,680 86,427 301,995 274,376 27,619 0
15-Feb.12 42.00 212,889 2,128,891 86,427 299,316 274,376 24,940 0
16-Feb-12 42.00 205,133 2,051,327 86,427 291,560 274,376 17,184 0
17-Feb-12 41.00 202,786 2,027,860 86,427 289,213 274,376 14,837 0
18-Feb-12 41.00 202,811 2,028,114 86,427 289,238 274,376 14,862 0
19-Feb-12 40.00 200,464 2,004,638 86,427 286,891 274,376 12,515 0
20-Feb-12 40.00 200,489 2,004,890 86,427 286,916 274,376 12,540 0
21-Feb-12 39.00 198,141 1,981,410 86,427 284,568 274,376 10,192 0
22-Feb.12 39.00 198,165 1,981,653 86,427 284,592 274,376 10,216 0
23-Feb-12 38.00 195,816 1,958,165 86,427 282,243 274,376 7,867 0
24-Feb-12 38.00 195,841 1,958,405 86,427 282,268 274,376 7,892 0
25-Feb-12 37.00 193,491 1,934,908 86,427 279,918 274,376 5,542 0
26-Feb-12 37.00 193,515 1,935,145 86,427 279,942 274,376 5,566 0
27-Feb-12 36.00 191,164 1,911,639 86,427 277,591 274,376 3,215 0
28-Feb-12 36.00 191,187 1,911,873 86,427 277,614 274,376 3,238 0
29-Feb-12 36.00 191,211 1,912,113 86,427 277,638 274,376 3,262 0
1-Mar-12 36.00 184,651 1,846,513 86,427 271;078 274,376 0 .'(3,298)
2-Mar-12 36.00 184,674 1,846,744 86,427 271,101 274,376 0 (3,275)
3-Mar-12 35.00 180,105 1,801,049 86,427 266,532 274,376 0 (7,844)
4-Mar-12 35.00 180,127 1,801,274 86,427 266,554 274,376 0 (7,822)
5-Mar-12 35.00 180,150 1,801,498 86,427 266,577 274,376 0 (7,799)
6-Mar-12 35.00 180,172 1,801,723 86,427 266,599 274,376 0 (7,777)
7-Mar-12 34.00 175,600 1,755,999 86,427 262,027 274,376 0 (12,349)
8-Mar-12 34.00 175,622 1,756,218 86,427 262,049 274,376 0 (12,327)
9-Mar-12 34.00 175,644 1,756,436 86,427 262,071 274,376 0 (12,305)
10-Mar-12 34.00 175,666 1,756,656 86,427 262,093 274,376 0 (12,283)
11-Mar-12 33.00 171,089 1,710,886 86,427 257,516 274,376 0 (16,860)
12-Mar-12 33.00 171,112 1,711,120 86,427 257,539 274,376 0 (16,837)
13-Mar-12 33.00 171,133 1,711,329 86,427 257,560 274,376 0 (16,816)
14-Mar-12 32.00 166,554 1,665,541 86,427 252,981 274,376 0 (21,395)
15-Mar-12 32.00 166,574 1,665,744 86,427 253,001 274,376 0 (21,375)
16-Mar-12 32.00 166,597 1,665,972 86,427 253,024 274,376 0 (21,352)
17-Mar-12 31.00 162,015 1,620,153 86,427 248,442 274,376 0 (25,934)
18-Mar-12 31.00 162,036 1,620,358 86,427 248,463 274,376 0 (25,913)
19-Mar-12 31.00 162,056 1,620,557 86,427 248,483 274,376 0 (25,893)
20-Mar-12 30.00 157,474 1,574,738 86,427 243,901 274,376 0 (30,475)
21-Mar-12 30.00 157,493 1,574,934 86,427 243,920 274,376 0 (30,456)
22-Mar-12 30.00 157,513 1,575,130 86,427 243,940 274,376 0 (30,436)
23-Mar-12 29.00 152,927 1,529,269 86,427 239,354 274,376 0 (35,022)24-ar-12 29.00 152,946 1,529,460 86,427 239,373 274,376 0 (35,003)
25-Mar-12 29.00 152,967 1,529,665 86,427 239,394 274,376 0 (34,982)
26-Mar-12 28.00 148,378 1,483,782 86,427 234,805 274,376 0 (39,571)
27-Mar-12 28.00 148,397 1,483,966 86,427 234,824 274,376 0 (39,552)
28-Mar-12 28.00 148,415 1,484,152 86,427 234,842 274,376 0 (39,534)
29-Mar-12 27.00 143,826 1,438,259 86,427 230,253 274,376 0 (44,123)
30-Mar-12 26.00 139,234 1,392,342 86,427 225,661 274,376 0 (48,715)
31-Mar-12 26.00 139,252 1,392,515 86,427 225,679 274,376 0 (48,697)
1-Apr-12 23.00 116,476 1,164,756 86,427 202,903 274,376 0 (71,473)
2-Apr-12 22.00 112,514 1,125,143 86,27 198,941 274,376 0 (75,435)
3-Apr-12 20.00 104,602 1,046,025 86,427 191,029 274,376 0 (83,347)
4-Apr-12 20.00 104,593 1,045,928 86,427 191,020 274,376 0 (83,356)
5-Apr-12 18.00 96,684 966,836 86,427 183,111 274,376 0 (91,265)
6-Apr-12 17.00 92,726 927,260 86,427 179,153 274,376 0 (95,223)
7-Apr-12 16.00 88,768 887,680 86,427 175,195 274,376 0 (99,181)
8-Apr-12 16.00 88,760 887,600 86,427 175,187 274,376 0 (99,189)
9-Apr-12 15.00 84,803 848,033 86,427 171,230 274,376 0 (103,146)
10-Apr-12 14.00 80,849 808,486 86,427 167,276 274,376 0 (107,100)
11-Apr-12 14.00 80,840 808,402 86,427 167,267 274,376 0 (107,109)
12-Apr-12 14.00 80,833 808,330 86,427 167,260 274,376 0 (107,116)
13-Apr-12 14.00 80,825 808,246 86,427 167,252 274,376 0 (107,124)
14-Apr-12 13.00 76,872 768,720 86,427 163,299 274,376 0 (111,077)
15-Apr-12 13.00 76,864 768,641 86,427 163,291 274,376 0 (111,085)
16-Apr-12 13.00 76,856 768,561 86,427 163,283 274,376 0 (111,093)
17-Apr-12 13.00 76,849 768,492 86,427 163,276 274,376 0 (111,100)
Design Base Growth Low Pnee FY 12 LDC 4/30/2008
.~il~:
LV1 CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LV1IT1/T2 19063
STATED,:,:',..,..:::;:.:T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
18-Apr-12 12.00 72,898 728,977 86,427 159,325 274,376 0 (115,051)19-Apr-12 12.00 72,891 728,912 86,427 159,318 274,376 0 (115,058)
20-Apr-12 12.00 72,884 728,837 86,427 159,311 274,376 0 (115,065)21-Apr-12 12.00 72,877 728,773 86,427 159,304 274,376 0 (115,072)22-Apr-12 12.00 72,870 728,698 86,427 159,297 274,376 0 (115,079)
23-Apr-12 12.00 72,863 728,633 86,427 159,290 274,376 0 (115,086)24-Apr-12 12.00 72,856 728,559 86,427 159,283 274,376 0 (115,093)
25-Apr-12 12.00 72,849 728,494 86,427 159,276 274,376 0 (115,100)26-Apr-12 12.00 72,842 728,420 86,427 159,269 274,376 0 (115,107)
27-Apr-12 11.00 68,896 688,956 86,427 155,323 274,376 °(119,053)28-Apr-12 11.00 68,889 688,886 86,427 155,316 274,376 0 (119,060)29-Apr-12 11.00 68,883 688,825 86,427 155,310 274,376 0 (119,066)
30-Apr-12 11.00 68,876 688,755 86,427 155,303 274,376 0 (119,073)1-May-12 11.00 59,466 594,664 86,427 145,893 274,376 °(12$;483)
2.May-12 11.00 59,465 594,653 86,427 145,892 274,376 0 (128,484)
3-May-12 10.00 56,307 563,066 86,427 142,734 274,376 0 (131,642)4-May-12 10.00 56,305 563,055 86,427 142,732 274,376 0 (131,644)
5-May-12 10.00 56,305 563,049 86,427 142,732 274,376 0 (131,644)
6-May-12 10.00 56,304 563,039 86,427 142,731 274,376 °(131,645)
7-May-12 10.00 56,303 563,033 86,427 142,730 274,376 0 (131,646)
8-May-12 9.00 53,145 531,446 86,427 139,572 274,376 0 (134,804)
9-May-12 9.00 53,144 531,442 86,427 139,571 274,376 0 (134,805)
10-May-12 9.00 53,143 531,432 86,427 139,570 274,376 0 (134,806)
11-May-12 9.00 53,143 531,427 86,427 139,570 274,376 °(134,806)
12-May-12 9.00 53,142 531,416 86,427 139,569 274,376 0 (134,807)
13-May-12 8.00 49,984 499,841 86,427 136,411 274,376 °(137,965)
14-May-12 8.00 49,983 499,831 86,427 136,410 274,376 0 (137,966)
15-May-12 8.00 49,983 499,827 86,427 136,410 274,376 °(137,966)16-May-12 8.00 49,982 499,818 86,427 136,409 274,376 0 (137,967)
17-May-12 8.00 49,981 499,814 86,427 136,408 274,376 0 (137,968)
18-May-12 7.00 46,824 468,237 86,427 133,251 274,376 0 (141,125)
19-May-12 7.00 46,823 468,234 86,427 133,250 274,376 0 (141,126)
20-May-12 7.00 46,823 468,225 86,427 133,250 274,376 0 (141,126)
21-May-12 7.00 46,822 468,222 86,427 133,249 274,376 0 (141,127)
22-May-12 6.00 43,665 436,649 86,427 130,092 274,376 0 (144,284)
23-May-12 6.00 43,665 436,647 86,427 130,092 274,376 0 (144,284)
24-May-12 6.00 43,664 436,640 86,427 130,091 274,376 0 (144,285)
25-May-12 6.00 43,664 436,636 86,427 130,091 274,376 0 (144,285)
26-May-12 6.00 43,663 436,630 86,427 130,090 274,376 0 (144,286)
27-May-12 6.00 43,663 436,627 86,427 130,090 274,376 0 (144,286)
28-May-12 5.00 40,506 405,060 86,427 126,933 274,376 0 (147,443)
29-May-12 5.00 40,506 405,058 86,427 126,933 274,376 0 (147,443)
30-May-12 5.00 40,505 405,052 86,427 126,932 274,376 0 (147,44)31-May-12 5.00 40,505 405,050 86,427 126,932 274,376 0 (147,44)1-Jun-12 5.00 37,365 373,649 86,427 123,792 274,376 °.. (150,584)2-Jun-12 4.00 35,001 350,007 86,427 121,428 274,376 0 (152,948)
3-Jun-12 4.00 35,000 349,999 86,427 121,427 274,376 0 (152,949)4-Jun-12 4.00 34,999 349,990 86,427 121,426 274,376 0 (152,950)5-Jun-12 4.00 34,998 349,982 86,427 121,425 274,376 0 (152,951)
6-Jun-12 4.00 34,997 349,968 86,427 121,424 274,376 0 (152,952)7-Jun-12 4.00 34,996 349,959 86,27 121,423 274,376 0 (152,953)
8-Jun-12 4.00 34,995 349,951 86,427 121,422 274,376 0 (152,954)9-Jun-12 3.00 32,633 326,325 86,427 119,060 274,376 0 (155,316)10-Jun-12 3.00 32,631 326,314 86,427 119,058 274,376 0 (155,318)
11-Jun-12 3.00 32,631 326,307 86,427 119,058 274,376 0 (155,318)12-Jun-12 3.00 32,630 326,300 86,427 119,057 274,376 0 (155,319)13-Jun-12 3.00 32,629 326,293 86,427 119,056 274,376 0 (155,320)14-Jun-12 3.00 32,628 326,281 86,427 119,055 274,376 0 (155,321)15-Jun-12 2.00 30,267 302,667 86,427 116,694 274,376 °(157,682)
16-Jun-12 2.00 30,266 302,660 86,427 116,693 274,376 0 (157,683)17-Jun-12 2.00 30,265 302,650 86,427 116,692 274,376 0 (157,684)18-Jun-12 2.00 30,264 302,645 86,427 116,691 274,376 0 (157,685)
19-Jun-12 2.00 30,264 302,639 86,427 116,691 274,376 0 (157,685)20-Jun-12 2.00 30,263 302,634 86,427 116,690 274,376 0 (157,686)21-Jun-12 2.00 30,262 302,624 86,427 116,689 274,376 0 (157,687)22-Jun.12 2.00 30,262 302,618 86,427 116,689 274,376 0 (157,687)
23-Jun-12 1.00 27,902 279,017 86,427 114,329 274,376 0 (160,047)
'LOAD DURATION;
ill;;;;!'
STATEP'
GAS DAY DEGREE
DAYS
24-Jun-12 1.00
25-Jun-12 1.00
26-Jun-12 1.00
27-Jun-12
28-Jun.12
29-Jun-12
30-Jun-12
1-Jul-12 1.00
2-Jul-12
3-Jul-12
4-ul-12
5-Jul-12
6-Jul-12
7-Jul-12
8-Jul-12
9.Jul-12
10-Jul-12
11.Jul-12
12-Jul.12
13-Jul.12
14-ul-12
15-Jul.12
16-Jul-12
17-Jul-12
18-Jul-12
19-Jul-12
20-Jul-12
21-Jul-12
22-Jul-12
23-Jul-12
24-Jul-12
2S-Jul-12
26-Jul-12
27-Jul-12
28-Jul-12
29-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
4.Aug-12
5.Aug-12
6-Aug-12
7-Aug-12
8-Aug-12
9-Aug-12
10-Aug-12
11-Aug-12
12-Aug-12
13-Aug.12 1.0014-Aug-12 1.00
15-Aug-12 1.00
16-Aug-12 1.00
17-Aug-12 1.00
18-Aug-12 1.00
19-Aug-12 1.0020-Aug.12 1.00
21-Aug-12 1.00
22-Aug-12 2.0023.Aug-12 2.00
24-Aug-12 3.00
25-Aug-12 3.00
26-Aug-12 3.00
27-Aug-12 3.00
28-Aug-12 3.0029-Aug-12 4.00
CORE
MARKET
27,901
27,901
27,900
25,541
25,540
25,540
25,540
26,437
24,708
24,704
24,700
24,696
24,692
24,688
24,684
24,680
24,676
24,672
24,668
24,664
24,660
24,656
24,652
24,648
24,644
24,640
24,636
24,632
24,628
24,624
24,620
24,616
24,612
24,608
24,604
24,600
24,596
24,592
24,598
24,603
24,608
24,613
24,618
24,623
24,629
24,634
24,639
24,644
24,649
24,654
24,660
24,665
24,670
24,675
24,680
24,686
24,691
24,696
24,701
24,706
24,711
24,717
24,722
24,727
24,732
24,737
24,742
Design Base Growth Low Price FY 12 LDC
LVi CD
T1 CD
T2CD
nco
T4CD
CORE MARKET
INTHERMS
279,013
279,OOS
279,000
255,407
255,404
255,398
255,395
264,369
247,077
247,039
246,998
246,960
246,918
246,880
246,839
246,800
246,759
246,721
246,679
246,641
246,599
246,562
246,520
246,482
246,440
246,403
246,361
246,322
246,281
246,243
246,202
246,163
246,122
246,084
246,042
246,004
245,963
245,925
245,977
246,029
246,081
246,130
246,182
246,234
246,286
246,338
246,390
246,443
246,495
246,544
246,595
246,648
246,700
246,752
246,804
246,856
246,908
246,957
247,009
247,062
247,113
247,166
247,218
247,270
247,322
247,371
247,423
1285
12209
5569
2200
65164
INDUSTRY FORECAST
(in MMBTU'S)
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
lND TOTAL I
LV1/T1/T2
TOTAL
SALES
114,328
114,328
114,327
111,968
111,967
111,967
111,967
112,864
111,135
111,131
111,127
111,123
111,119
111,115
111,111
111,107
111,103
111,099
111,095
111,091
111,087
111,083
111,079
111,075
111,071
111,067
111,063
111,059
111,055
111,051
111,047
111,043
111,039
111,035
111,031
111,027
111,023
111,019
111,025
111,030
111,035
111,040
111,045
111,050
111,056
111,061
111,066
111,071
111,076
111,081
111,087
111,092
111,097
111,102
111,107
111,113
111,118
111,123
111,128
111,133
111,138
111,144
111,149
111,154
111,159
111,164
111,169
86,4271
19063
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
OVER
FIRM
CONTRACT
274,376
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
4/30/2008
UNDER
FIRM
CONTRACT
274,376
(160,048)
(160,048)
(160,049)
(162,408)
(162,409)
(162,409)
(162,409)
(161;512)
(163,241)
(163,245)
(163,249)
(163,253)
(163,257)
(163,261)
(163,265)
(163,269)
(163,273)
(163,277)
(163,281)
(163,285)
(163,289)
(163,293)
(163,297)
(163,301)
(163,305)
(163,309)
(163,313)
(163,317)
(163,321)
(163,325)
(163,329)
(163,333)
(163,337)
(163,341)
(163,345)
(163,349)
(163,353)
(163,357)
(163,351)
(163,346)
(163,341)
(163,336)
(163,331)
(163,26)
(163,320)
(163,315)
(163,310)
(163,305)
(163,300)
(163,29S)
(163,289)
(163,284)
(163,279)
(163,274)
(163,269)
(163,263)
(163,258)
(163,253)
(163,248)
(163,243)
(163,238)
(163,232)
(163,227)
(163,222)
(163,217)
(163,212)
(163,207)
Design Base Growth Low Price FY 12 LDC 4/30/2008
LV1 CD 1285
::,:,,'i:';"T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LV11T1/T2 19063
T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
30-Aug-12 5.00 24,747 247,475 86,427 111,174 274,376 0 (163,202)31-Aug-12 6.00 24,753 247,527 86,427 111,180 274,376 0 (163,196)1-Sep-12 6.00 41,475 414,746 86,427 127;902 274,376 0 (146.474)2-Sep-12 6.00 41,474 414,744 86,427 127,901 274,376 0 (146,475)
3-Sep-12 6.00 41,475 414,748 86,427 127,902 274,376 0 (146,474)4-Sep-12 7.00 44,125 441,246 86,427 130,552 274,376 0 (143,824)5-Sep-12 7.00 44,124 441,24 86,427 130,551 274,376 0 (143,825)
6-Sep-12 7.00 44,125 441,248 86,427 130,552 274,376 0 (143,824)7-Sep-12 8.00 46,775 467,747 86,427 133,202 274,376 0 (141,174)
8-Sep-12 8.00 46,775 467,745 86,427 133,202 274,376 0 (141,174)9-Sep-12 8.00 46,775 467,750 86,427 133,202 274,376 0 (141,174)10-Sep-12 8.00 46,775 467,754 86,427 133,202 274,376 0 (141,174)
11-Sep-12 9.00 49,425 494,247 86,427 135,852 274,376 0 (138,524)12-Sep-12 10.00 52,075 520,748 86,427 138,502 274,376 0 (135,874)
13-Sep-12 10.00 52,075 520,753 86,427 138,502 274,376 0 (135,874)14-Sep-12 10.00 52,075 520,750 86,427 138,502 274,376 0 (135,874)
15-Sep-12 10.00 52,076 520,755 86,427 138,503 274,376 0 (135,873)
16-Sep-12 11.00 54,726 547,257 86,427 141,153 274,376 0 (133,223)17-Sep-12 11.00 54,725 547,254 86,427 141,152 274,376 0 (133,224)18-Sep-12 11.00 54,726 547,259 86,427 141,153 274,376 0 (133,223)
19-5ep-12 12.00 57,376 573,761 86,427 143,803 274,376 0 (130,573)20-Sep-12 13.00 60,026 600,257 86,427 146,453 274,376 0 (127,923)
21-Sep-12 13.00 60,026 600,261 86,427 146,453 274,376 0 (127,923)22-Sep-12 13.00 60,027 600,267 86,427 146,454 274,376 0 (127,922)
23-Sep-12 13.00 60,027 600,265 86,427 146,454 274,376 0 (127,922)24-Sep-12 13.00 60,027 600,271 86,427 146,454 274,376 0 (127,922)25-Sep-12 14.00 62,677 626,774 86,427 149,104 274,376 0 (125,272)
26-Sep-12 14.00 62,677 626,772 86,427 149,104 274,376 0 (125,272)27-Sep-12 1400 62,678 626,778 86,427 149,105 274,376 0 (125,271)
28-Sep-12 15.00 65,328 653,283 86,427 151,755 274,376 0 (122,621)
29-Sep-12 15.00 65,328 653,279 86,427 151,755 274,376 0 (122,621)
30-Sep-12 15.00 65,329 653,286 86,427 151,756 274,376 0 (122,620)
TOTAL 7810 42,921,631 429,216,312 31,632,282 74,553,913 5,765,649 -31,633,352
MAX DAILY 81 394,924 3,949,245 86,427 481,351 206,975 0
MIN DAILY 0 24,592 245,925 86,427 111,019 0 -163,357
AVGDAILY 21 117,272 1,172,722 86,427 203,699 15,753 -86,430
Design Base Growth Low Price FY 13 LDC 4/30/2008
LVi CD 1285; ~-;,;;T1 CD 12209
T2CD 5569 IND TOTAL 1 86,4271
T3CD 2200 LV1IT1/T2 19063
T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
1-0ct-12 15.00 62,241 622,410 86,427 148,668 273,625 0 (124,957)2-0ct-12 16.00 65,138 651,382 86,427 151,565 273,625 0 (122,060)3-0ct-12 16.00 65,153 651,526 86,427 151,580 273,625 0 (122,045)4-0ct-12 16.00 65,167 651,670 86,427 151,594 273,625 0 (122,031)5-0ct-12 17.00 68,067 680,669 86,427 154,494 273,625 0 (119,131)6-Oct-12 17.00 68,082 680,819 86,427 154,509 273,625 0 (119,116)7-0ct-12 17.00 68,097 680,969 86,427 154,524 273,625 0 (119,101)8-Oct-12 17.00 68,112 681,119 86,427 154,539 273,625 0 (119,086)
9-0ct-12 17.00 68,127 681,269 86,427 154,554 273,625 0 (119,071)
10-0ct.12 18.00 71,031 710,310 86,427 157,458 273,625 0 (116,167)11-0ct-12 18.00 71,047 710,467 86,427 157,474 273,625 0 (116,151)12.0ct.12 19.00 73,953 739,526 86,427 160,380 273,625 0 (113,245)13-0ct-12 19.00 73,969 739,689 86,427 160,396 273,625 0 (113,229)
14.0ct-12 19.00 73,985 739,853 86,427 160,412 273,625 0 (113,213)15-0ct-12 19.00 74,002 740,016 86,427 160,429 273,625 0 (113,196)
16-Oct-12 19.00 74,017 740,172 86,427 160,44 273,625 0 (113,181)
17-Oct-12 19.00 74,033 740,335 86,427 160,460 273,625 0 (113,165)
18-0ct.12 20.00 76,944 769,441 86,427 163,371 273,625 0 (110,254)19-0ct-12 20.00 76,961 769,611 86,427 163,388 273,625 0 (110,237)
20-Oct-12 20.00 76,978 769,781 86,427 163,405 273,625 0 (110,220)
21-Oct-12 21.00 79,891 798,914 86,427 166,318 273,625 0 (107,307)
22-0ct-12 21.00 79,909 799,092 86,427 166,336 273,625 0 (107,289)23-0ct-12 21.00 19,927 799,269 86,427 166,354 273,625 0 (107,271)
24-Oct-12 22.00 82,843 828,428 86,427 169,270 273,625 0 (104,355)
25-Oct-12 22.00 82,861 828,612 86,427 169,288 273,625 0 (104,337)26-Oct.12 23.00 85,779 857,791 86,427 172,206 273,625 0 (101,419)
27-0ct-12 23.00 85,798 857,981 86,427 172,225 273,625 0 (101,400)
28-0ct-12 23.00 85,817 858,173 86,427 172,244 273,625 0 (101,381)
29-0ct-12 24.00 88,738 887,379 86,427 175,165 273,625 0 (98,460)
30-Oct-12 24.00 88,758 887,576 86,427 175,185 273,625 0 (98,440)
31-0ct-12 24.00 88,777 887,773 86,427 175,204 273,625 0 (9a,421)1-Nov-12 24.00 143,037 1,430,370 86,427 229,464 273,625 0 .(44;11)1)
2-Nov-12 24.00 143,082 1,430,817 86,427 229,509 273,625 0 (44,116)
3-Nov-12 24.00 134,898 1,348,985 86,427 221,325 273,625 0 (52,300)
4-Nov-12 24.00 134,941 1,349,407 86,427 221,368 273,625 0 (52,257)
5-Nov-12 24.00 143,216 1,432,156 86,427 229,643 273,625 0 (43,982)
6.Nov.12 24.00 143,260 1,432,603 86,427 229,687 273,625 0 (43,938)
7-Nov-12 25.00 147,777 1,477,766 86,427 234,204 273,625 0 (39,421)
8-Nov-12 25.00 147,822 1,478,223 86,427 234,249 273,625 0 (39,376)
9-Nov-12 25.00 147,869 1,478,689 86,427 234,296 273,625 0 (39,329)
10.Nov-12 25.00 139,669 1,396,691 86,427 226,096 273,625 0 (47,529)
11-Nov-12 25.00 139,713 1,397,127 86,427 226,140 273,625 0 (47,485)
12-Nov-12 25.00 148,006 1,480,065 86,427 234,433 273,625 0 (39,192)
13-Nov-12 25.00 148,053 1,480,530 86,427 234,480 273,625 0 (39,145)
14-Nov.12 26.00 152,580 1,525,805 86,427 239,007 273,625 0 (34,618)
15-Nov-12 26.00 152,628 1,526,285 86,427 239,055 273,625 0 (34,570)
16-Nov-12 26.00 152,676 1,526,756 86,427 239,103 273,625 0 (34,522)
17-Nov-12 27.00 148,945 1,489,451 86,427 235,372 273,625 0 (38,253)
18-Nov-12 28.00 153,479 1,534,792 86,427 239,906 273,625 0 (33,719)
19-Nov-12 28.00 161,795 1,617,951 86,427 248,222 273,625 0 (25,403)
20-Nov-12 29.00 166,336 1,663,355 86,427 252,763 273,625 0 (20,862)
21-Nov-12 29.00 166,387 1,663,868 86,427 252,814 273,625 0 (20,811)
22-Nov-12 30.00 170,932 1,709,319 86,427 257,359 273,625 0 (16,266)
23-Nov-12 30.00 170,984 1,709,845 86,427 257,411 273,625 0 (16,214)
24-Nov-12 31.00 167,251 1,672,513 86,427 253,678 273,625 0 (19,947)
25-Nov.12 32.00 171,800 1,718,003 86,427 258,227 273,625 0 (15,398)
26-Nov-12 33.00 184,639 1,846,387 86,427 271,066 273,625 0 (2,559)
27.Nov-12 34.00 189,196 1,891,958 86,427 275,623 273,625 1,998 0
28-Nov-12 34.00 189,254 1,892,540 86,427 275,681 273,625 2,056 0
29-Nov-12 35.00 193,815 1,938,153 86,427 280,242 273,625 6,617 0
30-Nov-12 36.00 198,379 1,983,794 86,427 284,806 273,625 11,181 0
1-Dec-12 37.00 214,927 2,149,274 86,427 301,354 273,625 27,729 0
2-Dec-12 38.00 219,557 2,195,573 86,427 305,984 273,625 32,359 0
3-Dec-12 39.00 230,325 2,303,246 86,427 316,752 273,625 43,127 0
4-Dec-12 40.00 234,960 2,349,602 86,427 321,387 273,625 47,762 0
5-Dec-12 41.00 239,600 2,395,996 86,427 326,027 273,625 52,402 0
6-Dec-12 41.00 239,661 2,396,611 86,427 326,088 273,625 52,463 0-------------~
Design Base Growth Low Póee FY 13 LDC 4/30/2008
LV1 CD 1285
JI;:.:~::i.:\;:~\.; ::'
T1 CD 12209
T2CD 5569 ¡NO TOTAL I 86,4271
nco 2200 LV11T1/T2 19063
T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
7-Dec.12 42.00 244,303 2,44,033 86,427 330,730 273,625 57,105 0
8-Dec-12 42.00 238,225 2,382,251 86,427 324,652 273,625 51,027 0
9-Dec-12 42.00 238,287 2,382,869 86,427 324,714 273,625 51,089 0
10-Dec-12 43.00 249,077 2,490,770 86,427 335,504 273,625 61,879 0
11-Dec-12 43.00 249,142 2,491,423 86,427 335,569 273,625 61,944 °
12-Dec-12 43.00 249,206 2,492,061 86,427 335,633 273,625 62,008 0
13-Dec-12 43.00 249,271 2,492,714 86,427 335,698.273,625 62,073 0
14-Dec-12 44.00 253,924 2,539,243 86,427 340,351 273,625 66,726 0
15-Dec-12 44.00 247,837 2,478,367 86,427 334,264 273,625 60,639 °
16-Dec-12 44.00 247,900 2,479,001 86,427 334,327 273,625 60,702 0
17-Dec-12 44.00 254,121 2,541,208 86,427 340,548 273,625 66,923 0
18-Dec-12 45.00 258,780 2,587,797 86,427 345,207 273,625 71,582 0
19-Dec-12 45.00 258,847 2,588,474 86,427 345,274 273,625 71,649 0
20-Dec-12 45.00 258,914 2,589,136 86,427 345,341 273,625 71,716 0
21-Dec-12 45.00 258,981 2,589,813 86,427 345,408 273,625 71,783 0
22-Dec-12 46.00 257,481 2,574,807 86,427 343,908 273,625 70,283 0
23-Dec-12 46.00 257,547 2,575,473 86,427 343,974 273,625 70,349 0
24-Dec-12 46.00 263,782 2,637,823 86,427 350,209 273,625 76,584 0
25-Dec-12 47.00 268,452 2,684,519 86,427 354,879 273,625 81,254 0
26-Dec-12 47.00 268,520 2,685,204 86,427 354,947 273,625 81,322 0
27-Dec-12 47.00 268,591 2,685,905 86,427 355,018 273,625 81,393 0
28-Dec-12 47.00 268,659 2,686,590 86,427 355,086 273,625 81,461 0
29-Dec-12 48.00 267,160 2,671,596 86,427 353,587 273,625 79,962 0
30-Dec-12 48.00 267,229 2,672,285 86,427 353,656 273,625 80,031 0
31-Dec-12 48.00 273,476 2,734,763 86,427 359,903 273,625 86,278 0
1-Jan-13 48.00 269,006 2,690,056 86,427 355,433 273,625 81,808 0
2-Jan-13 48.00 269,041 2,690,411 86,427 355,468 273,625 81,843 0
3-Jan-13 49.00 273,209 2,732,088 86,427 359,636 273,625 86,011 0
4-Jan-13 49.00 273,245 2,732,448 86,427 359,672 273,625 86,047 0
5-Jan-13 50.00 272,188 2,721,885 86,427 358,615 273,625 84,990 0
6-Jan-13 51.00 276,357 2,763,574 86,427 362,784 273,625 89,159 0
7-Jan-13 51.00 281,622 2,816,217 86,427 368,049 273,625 94,424 0
8-Jan-13 52.00 285,794 2,857,938 86,427 372,221 273,625 98,596 0
9-Jan-13 52.00 285,831 2,858,315 86,427 372,258 273,625 98,633 0
10-Jan-13 53.00 290,005 2,900,052 86,427 376,432 273,625 102,807 0
11-Jan-13 53.00 290,044 2,900,442 86,427 376,471 273,625 102,846 0
12-Jan-13 54.00 288,988 2,889,882 86,427 375,415 273,625 101,790 0
13-Jan-13 55.00 293,163 2,931,632 86,427 379,590 273,625 105,965 0
14-Jan-13 76.00 385,339.3,853,393 86,427 471,766 273,625 198,141 0
15-Jan-13 81.00 . . A06ì083 4,060,829 86,427 492,510 273,625 . .....21S;iìs5. ..:0
16-Jan-13 77.00 389,580 3,895,801 86,427 476,007 273,625 202,382 0
17-Jan-13 75.00 381,350 3,813,504 86,427 467,777 273,625 194,152 0
18-Jan-13 70.00 360,699 3,606,993 86,427 447,126 273,625 173,501 0
19-Jan-13 55.00 293,395 2,933,946 86,427 379,822 273,625 106,197 0
20-Jan-13 54.00 289,292 2,892,917 86,427 375,719 273,625 102,094 0
21-Jan-13 53.00 290,426 2,904,260 86,427 376,853 273,625 103,228 °
22-Jan-13 53.00 290,464 2,904,642 86,427 376,891 273,625 103,266 0
23-Jan-13 52.00 286,359 2,863,592 86,427 372,786 273,625 99,161 0
24-Jan-13 52.00 286,397 2,863,968 86,427 372,824 273,625 99,199 0
25-Jan-13 51.00 282,290 2,822,901 86,427 368,717 273,625 95,092 0
26-Jan-13 51.00 277,085 2,770,855 86,427 363,512 273,625 89,887 0
27-Jan-13 50.00 272,977 2,729,773 86,427 359,404 273,625 85,779 0
28-Jan-13 49.00 274,110 2,741,096 86,427 360,537 273,625 86,912 0
29-Jan-13 49.00 274,146 2,741,456 86,427 360,573 273,625 86,948 0
30-Jan.13 49.00 274,182 2,741,816 86,427 360,609 273,625 86,984 0
31-Jan-13 49.00 274,218 2,742,176 86,427 360,645 273,625 87,020 0
1-Feb-13 48.00 265,510 2,655,102 86,427 351,937 273,625 78,312 0
2-Feb-13 48.00 265,544 2,655,435 86,427 351,971 273,625 78,346 0
3-Feb-13 48.00 265,577 2,655,768 86,427 352,004 273,625 78,379 0
4-Feb-13 47.00 261,770 2,617,699 86,427 348,197 273,625 74,572 0
5-Feb-13 47.00 261,803 2,618,027 86,427 348,230 273,625 74,605 0
6-Feb-13 47.00 242,351 2,423,514 86,427 328,778 273,625 55,153 0
7.Feb-13 46.00 239,226 2,392,255 86,427 325,653 273,625 52,028 0
8-Feb-13 46.00 239,255 2,392,548 86,427 325,682 273,625 52,057 0
9-Feb-13 46.00 239,285 2,392,855 86,427 325,712 273,625 52,087 0
10-Feb-13 45.00 236,192 2,361,916 86,427 322,619 273,625 48,994 0
Design Base Growth Low Price FY 13 LDC 4/30/2008
LV1 CO 1285
T1 CO 12209
\;;~~ :,":ic'T2CO 5569 INO TOTAL I 86,4271
..:,".:T3CO 2200 LV1/T1/T2 19063. ' .\ ~..;
T4CO 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
11-Feb-13 44.00 224,381 2,243,806 86,427 310,808 273,625 37,183 0
12-Feb-13 44.00 224,408 2,244,080 86,427 310,835 273,625 37,210 0
13-Feb-13 43.00 221,621 2,216,215 86,427 308,048 273,625 34,423 0
14-Feb.13 43.00 221,649 2,216,492 86,427 308,076 273,625 34,451 0
15-Feb.13 42.00 218,895 2,188,946 86,427 305,322 273,625 31,697 0
16-Feb-13 42.00 210,920 2,109,200 86,427 297,347 273,625 23,722 0
17-Feb-13 41.00 208,507 2,085,069 86,427 294,934 273,625 21,309 0
18-Feb.13 41.00 208,534 2,085,342 86,427 294,961 273,625 21,336 0
19-Feb.13 40.00 206,120 2,061,202 86,427 292,547 273,625 18,922 0
20-Feb.13 40.00 206,147 2,061,466 86,427 292,574 273,625 18,949 0
21-Feb-13 39.00 203,732 2,037,317 86,427 290,159 273,625 16,534 0
22-Feb-13 39.00 203,757 2,037,572 86,427 290,184 273,625 16,559 0
23-Feb-13 38.00 201,342 2,013,420 86,427 287,769 273,625 14,144 0
24-Feb-13 38.00 201,367 2,013,672 86,427 287,794 273,625 14,169 0
25-Feb-13 37.00 198,952 1,989,516 86,427 285,379 273,625 11,754 0
26-Feb-13 37.00 198,976 1,989,765 86,427 285,403 273,625 11,778 0
27-Feb-13 36.00 196,559 1,965,594 86,427 282,986 273,625 9,361 0
28-Feb-13 36.00 196,584 1,965,840 86,427 283,011 273,625 9,386 0
1-Mar-13 36.00 189,208 1,892,076 86,427 275,635 273,625 2,010 0
2-Mar-13 36.00 189,231 1,892,309 86,427 275,658 273,625 2,033 0
3-Mar-13 35.00 184,533 1,845,325 86,427 270,960 273,625 0 (2,665)
4-Mar-13 35.00 184,555 1,845,553 86,427 270,982 273,625 0 (2,643)
5-Mar-13 35.00 184,577 1,845,772 86,427 271,004 273,625 0 (2,621)
6-Mar-13 35.00 184,600 1,846,000 86,427 271,027 273,625 0 (2,598)
7-Mar-13 34.00 179,899 1,798,987 86,427 266,326 273,625 0 (7,299)
8-Mar-13 34.00 179,921 1,799,208 86,427 266,348 273,625 °(7,277)
9-Mar-13 34.00 179,942 1,799,422 86,427 266,369 273,625 °(7,256)
10-Mar-13 34.00 179,964 1,799,644 86,427 266,391 273,625 °(7,234)
11-Mar-13 33.00 175,259 1,752,586 86,427 261,686 273,625 °(11,939)
12-Mar-13 33.00 175,282 1,752,818 86,427 261,709 273,625 0 (11,916)
13-Mar-13 33.00 175,303 1,753,027 86,427 261,730 273,625 0 (11,895)
14-Mar-13 32.00 170,595 1,705,953 86,427 257,022 273,625 0 (16,603)
15.Mar-13 32.00 170,616 1,706,156 86,427 257,043 273,625 0 (16,582)
16-Mar-13 32.00 170,638 1,706,382 86,427 257,065 273,625 0 (16,560)
17-Mar-13 31.00 165,928 1,659,278 86,427 252,355 273,625 0 (21,270)
18-Mar-13 31.00 165,948 1,659,482 86,427 252,375 273,625 0 (21,250)
19-Mar-13 31.00 165,968 1,659,680 86,427 252,395 273,625 0 (21,230)
20-Mar-13 30.00 161,258 1,612,575 86,427 247,685 273,625 0 (25,940)
21-Mar-13 30.00 161,277 1,612,767 86,427 247,704 273,625 0 (25,921)
22-Mar-13 30.00 161,297 1,612,966 86,427 247,724 273,625 0 (25,901)
23-Mar-13 29.00 156,582 1,565,816 86,427 243,009 273,625 0 (30,616)
24-Mar-13 29.00 156,601 1,566,009 86,427 243,028 273,625 0 (30,597)
25.Mar-13 29.00 156,621 1,566,210 86,427 243,048 273,625 0 (30,577)
26-Mar-13 28.00 151,904 1,519,044 86,427 238,331 273,625 0 (35,294)
27-Mar-13 28.00 151,923 1,519,225 86,427 238,350 273,625 0 (35,275)
28-Mar-13 28.00 151,941 1,519,412 86,427 238,368 273,625 0 (35,257)
29-Mar-13 27.00 147,223 1,472,231 86,427 233,650 273,625 0 (39,975)
30.Mar-13 26.00 142,503 1,425,031 86,427 228,930 273,625 0 (44,695)
31-Mar-13 26.00 142,520 1,425,201 86,427 228,947 273,625 0 (44,678)
1-Apr-13 23.00 119,378 1,193,778 86,427 205,805 273,625 0 (67,820)
2-Apr-13 22.00 115,304 1,153,039 86,427 201,731 273,625 0 (71,894)
3-Apr-13 20.00 107,170 1,071,702 86,427 193,597 273,625 0 (80,028)
4-Apr-13 20.00 107,159 1,071,595 86,427 193,586 273,625 0 (80,039)
5-Apr-13 18.00 99,028 990,283 86,427 185,455 273,625 0 (88,170)
6-Apr-13 17.00 94,958 949,580 86,427 181,385 273,625 0 (92,240)
7-Apr-13 16.00 90,890 908,897 86,427 177,317 273,625 0 (96,308)
8-Apr-13 16.00 90,881 908,805 86,427 177,308 273,625 0 (96,317)
9-Apr-13 15.00 86,814 868,135 86,427 173,241 273,625 0 (100,384)
10-Apr-13 14.00 82,746 827,462 86,427 169,173 273,625 0 (104,452)
11-Apr-13 14.00 82,739 827,388 86,427 169,166 273,625 0 (104,459)
12-Apr-13 14.00 82,731 827,307 86,427 169,158 273,625 0 (104,467)
13-Apr-13 14.00 82,723 827,233 86,427 169,150 273,625 0 (104,475)
14-Apr-13 13.00 78,658 786,583 86,427 165,085 273,625 0 (108,540)
15-Apr-13 13.00 78,651 786,513 86,427 165,078 273,625 0 (108,547)
16-Apr-13 13.00 78,643 786,434 86,427 165,070 273,625 0 (108,555)
17-Apr.13 13.00 78,637 786,365 86,427 165,064 273,625 0 (108,561)
18-Apr-13 12.00 74,574 745,735 86,427 161,001 273,625 0 (112,624)
Design Base Growth Low Price FY 13 LDC 4/30/2008
LOAD:DURATION'.LVi CD 1285
ïNMÌIsrû's ,',,:.':T1 CO 12209"::::.,-:",;';";'.:'i:.::.-"INOTOTAL I 86,4271ij,;,';"\:~ '';"". \ :.:~::T2CO 5569
~. ~. \ .: \T3CO 2200 LV1IT1/T2 19063
;:.::);~ ::.;"
;",,':':\T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
19-Apr-13 12.00 74,567 745,671 86,427 160,994 273,625 0 (112,631)
20-Apr-13 12.00 74,560 745,597 86,427 160,987 273,625 0 (112,638)
21-Apr-13 12.00 74,553 745,531 86,427 160,980 273,625 0 (112,645)
22-Apr-13 12.00 74,546 745,459 86,427 160,973 273,625 0 (112,652)
23-Apr-13 12.00 74,539 745,393 86,427 160,966 273,625 0 (112,659)
24-Apr-13 12.00 74,532 745,320 86,427 160,959 273,625 0 (112,666)
25-Apr-13 12.00 74,525 745,254 86,427 160,952 273,625 0 (112,673)
26-Apr-13 12.00 74,518 745,180 86,427 160,945 273,625 0 (112,680)
27-Apr-13 11.00 70,460 704,602 86,427 156,887 273,625 0 (116,738)
28-Apr-13 11.00 70,453 704,532 86.427 156,880 273,625 0 (116,745)
29-Apr-13 11.00 70,447 704,472 86,427 156,874 273,625 0 (116,751)
30-Apr-13 11.00 70,440 704,402 86,427 156,867 273,625 0 (116,758)
1-May-13 11.00 60,785 607,847 86,427 147,212 273,625 0 (126;413)
2-May-13 11.00 60,784 607,836 86,427 147,211 273,625 0 (126,414)
3-May-13 10.00 57,535 575,348 86,427 143,962 273,625 0 (129,663)
4-May-13 10.00 57,534 575,337 86,427 143,961 273,625 0 (129,664)
5-May-13 10.00 57,533 575,331 86,427 143,960 273,625 0 (129,665)
6-May-13 10.00 57,532 575,321 86,427 143,959 273,625 0 (129,666)
7-May-13 10.00 57,531 575,315 86,427 143,958 273,625 0 (129,667)
8..May-13 9.00 54,283 542,827 86,427 140,710 273,625 0 (132,915)
9-May-13 9.00 54,282 542,823 86,427 140,709 273,625 0 (132,916)
10-May-13 9.00 54,281 542,813 86,427 140,708 273,625 0 (132,917)
11-May-13 9.00 54,281 542,808 86,427 140,708 273,625 0 (132,917)
12-May-13 9.00 54,280 542,803 86,427 140,707 273,625 0 (132,918)
13-May-13 8.00 51,032 510,321 86,427 137,459 273,625 0 (136,166)
14-May-13 8.00 51,032 510,317 86,427 137,459 273,625 0 (136,166)
15-May-13 8.00 51,031 510,307 86,427 137,458 273,625 0 (136,167)
16-May-13 8.00 51,030 510,304 86,427 137,457 273,625 0 (136,168)
17-May-13 8.00 51,029 510,294 86,427 137,456 273,625 0 (136,169)
18-May-13 7.00 47,782 477,822 86,427 134,209 273,625 0 (139,416)
19-May-13 7.00 47,781 477,814 86,427 134,208 273,625 0 (139,417)
20-May-13 7.00 47,781 477,810 86,27 134,208 273,625 0 (139,417)
21-May-13 7.00 47,781 477,807 86.427 134,208 273,625 0 (139,417)
22-May-13 6.00 44,533 445,333 86,427 130,960 273,625 0 (142,665)
23-May-13 6.00 44,533 445,331 86,427 130,960 273,625 0 (142,665)
24-May-13 6.00 44,532 44,324 86,27 130,959 273,625 0 (142,666)
25-May-13 6.00 44,532 445,321 86,427 130,959 273,625 0 (142,666)
26-May-13 6.00 44,531 445,314 86,427 130,958 273,625 0 (142,667)
27-May-13 6.00 44,531 445,312 86,427 130,958 273,625 0 (142,667)
28-May-13 5.00 41,284 412,843 86,427 127,711 273,625 0 (145,914)
29-May-13 5.00 41,284 412,841 86,427 127,711 273,625 0 (145,914)
30-May-13 5.00 41,283 412,835 86.427 127,710 273,625 0 (145,915)
31-May-13 5.00 41,283 412,833 86.427 127,710 273,625 0 . (145,915)
1-Jun-13 5.00 38,050 380,498 86,427 124,477 273,625 0 (149,148)
2-Jun-13 4.00 35,616 356,164 86,27 122,043 273,625 0 (151,582)
3-Jun.13 4.00 35,616 356,156 86.427 122,043 273,625 0 (151,582)
4-Jun-13 4.00 35,615 356,146 86,427 122,042 273,625 0 (151,583)
5-Jun-13 4.00 35,614 356,138 86,427 122,041 273,625 0 (151,584)
6-Jun-13 4.00 35,613 356,126 86,427 122,040 273,625 0 (151,585)
7-Jun-13 4.00 35,612 356,117 86,427 122,039 273,625 0 (151,586)
8-Jun-13 4.00 35,611 356,109 86,427 122,038 273,625 0 (151,587)
9-Jun-13 3.00 33,179 331,791 86,427 119,606 273,625 0 (154,019)
10-Jun-13 3.00 33,178 331,780 86,427 119,605 273,625 0 (154,020)
11-Jun-13 3.00 33,177 331,773 86,427 119,604 273,625 0 (154,021)
12-Jun-13 3.00 33,177 331,766 86,427 119,604 273,625 0 (154,021)
13-Jun-13 3.00 33,176 331,759 86,427 119,603 273,625 0 (154,022)
14-Jun-13 3.00 33,175 331,748 86,427 119,602 273,625 0 (154,023)
15-Jun-13 2.00 30,744 307,441 86,427 117,171 273,625 0 (156,454)
16-Jun-13 2.00 30,744 307,436 86,427 117,171 273,625 0 (156,454)
17-Jun-13 2.00 30,743 307,426 86,427 117,170 273,625 0 (156,455)
18-Jun-13 2.00 30,742 307,421 86,427 117,169 273,625 0 (156,456)
19-Jun-13 2.00 30,741 307,415 86,427 117,168 273,625 0 (156,457)
20-Jun-13 2.00 30,741 307,409 86,427 117,168 273,625 0 (156,457)
21-Jun-13 2.00 30,740 307,400 86,427 117,167 273,625 0 (156,458)
22-Jun-13 2.00 30,739 307,395 86,427 117,166 273,625 0 (156,459)
23-Jun-13 1.00 28,310 283,102 86,427 114,737 273,625 0 (158,888)
24-Jun-13 1.00 28,310 283,098 86,427 114,737 273,625 0 (158,888)
LOAo',DURATlON,;....
lÑ:'",',,'c"~gisiK ,'\,r
l'Ni:VS~(';';;;'.'..'"
~lÄlt~J;~,~rÐ;.~.',
GAS DAY DEGREE
DAYS
25-Jun-13 1.00
26-Jun-13 1.00
27-Jun-13
28-Jun-13
29-Jun-13
30-Jun-13
1-Jul-13 1.00
2-Jul-13
3-Jul-13
4-Jul-13
5-Jul-13
6-Jul-13
7-Jul-13
8-Jul-13
9-Jul-13
10-Jul-13
11-Jul-13
12-Jul-13
13-Jul-13
14-Jul-13
15-Jul-13
16-Jul-13
17-Jul-13
18-Jul-13
19-Jul-13
20-Jul-13
21-Jul-13
22-Jul-13
23-Jul-13
24-Jul-13
25-Jul-13
26-Jul-13
27-Jul-13
28-Jul-13
29-Jul-13
30-Jul-13
31-Jul-13
1-Aug-13
2-Aug-13
3-Aug-13
4-Aug-13
5-Aug-13
6-Aug-13
7-Aug-13
8-Aug-13
9-Aug-13
10-Aug-13
11-Aug-13
12-Aug-1313-Aug-13 1.00
14-Aug-13 1.00
15-Aug-13 1.00
16-Aug-13 1.00
17-Aug-13 1.00
18-Aug-13 1.00
19-Aug-13 1.00
20-Aug-13 1.00
21-Aug-13 1.00
22-Aug-13 2.0023-Aug-13 2.00
24-Aug-13 3.0025-Aug-13 3.00
26-Aug-13 3.0027-Aug-13 3.00
28-Aug-13 3.0029-Aug-13 4.00
30-Aug-13 5.00
CORE
MARKET
28,309
28,309
25,880
25,880
25,879
25,879
26,820
25,036
25,032
25,028
25,024
25,020
25,016
25,012
25,008
25,004
25,000
24,996
24,992
24,988
24,984
24,980
24,976
24,972
24,968
24,964
24,960
24,956
24,952
24,948
24,944
24,940
24,936
24,932
24,928
24,924
24,920
24,925
24,930
24,936
24,941
24,946
24,951
24,957
24,962
24,967
24,972
24,978
24,983
24,988
24,994
24,999
25,004
25,009
25,014
25,020
25,025
25,030
25,035
25,041
25,046
25,051
25,057
25,062
25,067
25,072
25,078
Design Base Growth Low Pnee FY 13 LDC
LVi CD
T1 CD
T2CD
T3CD
T4CD
CORE MARKET
INTHERMS
283,090
283,086
258,800
258,798
258,791
258,789
268,200
250,360
250,322
250,280
250,241
250,199
250,160
250,119
250,080
250,038
249,999
249,961
249,919
249,881
249,838
249,800
249,757
249,719
249,677
249,639
249,600
249,558
249,519
249,478
249,439
249,397
249,358
249,316
249,278
249,236
249,197
249,250
249,302
249,355
249,408
249,461
249,513
249,566
249,619
249,672
249,724
249,777
249,830
249,883
249,936
249,988
250,038
250,090
250,143
250,196
250,249
250,302
250,354
250,407
250,460
250,513
250,565
250,618
250,671
250,724
250,776
1285
12209
5569
2200
65164
INDUSTRY FORECAST
(in MMBTU'S)
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
INDTOTAL I
LV1lT1/T2
TOTAL
SALES
114,736
114,736
112,307
112,307
112,306
112,306
113,247
111,463
111,459
111,455
111,451
111,447
111,443
111,439
111,435
111,431
111,427
111,423
111,419
111,415
111,411
111,407
111,403
111,399
111,395
111,391
111,387
111,383
111,379
111,375
111,371
111,367
111,363
111,359
111,355
111,351
111,347
111,352
111,357
111,363
111,368
111,373
111,378
111,384
111,389
111,394
111,399
111,405
111,410
111,415
111,421
111,426
111,431
111,436
111,441
111,447
111,452
111,457
111,462
111,468
111,473
111,478
111,484
111,489
111,494
111,499
111,505
86,4271
19063
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
273,625
OVER
FIRM
CONTRACT
273,625
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
4/30/2008
UNDER
FIRM
CONTRACT
273,625
(158,889)
(158,889)
(161,318)
(161,318)
(161,319)
(161,319)
(160,'378)
(162,162)
(162,166)
(162,170)
(162,174)
(162,178)
(162,182)
(162,186)
(162,190)
(162,194)
(162,198)
(162,202)
(162,206)
(162,210)
(162,214)
(162,218)
(162,222)
(162,226)
(162,230)
(162,234)
(162,238)
(162,242)
(162,246)
(162,250)
(162,254)
(162,258)
(162,262)
(162,266)
(162,270)
(162,274)
(162,278)
(162,273)
(162,268)
(162,262)
(162,257)
(162,252)
(162,247)
(162,241)
(162,236)
(162,231)
(162,226)
(162,220)
(162,215)
(162,210)
(162,204)
(162,199)
(162,194)
(162,189)
(162,184)
(162,178)
(162,173)
(162,168)
(162,163)
(162,157)
(162,152)
(162,147)
(162,141)
(162,136)
(162,131)
(162,126)
(162,120)
Design Base Growth Low Price FY 13 LDC 4/30/2008
i.QAQ:PLJRATIQN........:LVi CD 1285
~~~Il~'j(;¡:\...
T1 CD 12209
'.'T2CD 5569 INDTOTAL 1 86,4271
~ýÅ~f6š.?~.':....:.
nco 2200 LV1IT1IT2 19063
T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
31-Aug-13 6.00 25,083 250,829 86,427 111,510 273,625 0 (162,115)1-Sep-13 6.00 42,274 422,736 86,427 128,701 273,625 0 .(144,924)2-Sep-13 6.00 42,273 422,734 86,427 128,700 273,625 0 (144,925)3-Sep-13 6.00 42,274 422,737 86,427 128,701 273,625 0 (144,924)4-Sep-13 7.00 45,000 449,999 86,427 131,427 273,625 °(142,198)5-Sep-13 7.00 45,000 449,997 86,427 131,427 273,625 0 (142,198)6-Sep-13 7.00 45,000 450,001 86,427 131,427 273,625 0 (142,198)7-Sep-13 8.00 47,726 477,262 86,427 134,153 273,625 0 (139,472)8-Sep-13 8.00 47,726 477,260 86,427 134,153 273,625 0 (139,472)9-Sep-13 8.00 47,726 477,265 86,427 134,153 273,625 0 (139,472)10-Sep-13 8.00 47,727 477,269 86,427 134,154 273,625 0 (139,471)11-Sep-13 9.00 50,453 504,525 86,427 136,880 273,625 0 (136,745)12-Sep-13 10.00 53,179 531,789 86,427 139,606 273,625 0 (134,019)13-Sep-13 10.00 53,179 531,794 86,427 139,606 273,625 0 (134,019)14-Sep-13 10.00 53,179 531,792 86,427 139,606 273,625 0 (134,019)15-Sep-13 10.00 53,180 531,797 86,427 139,607 273,625 0 (134,018)16-Sep-13 11.00 55,906 559,060 86,427 142,333 273,625 0 (131,292)17-Sep-13 11.00 55,906 559,058 86,427 142,333 273,625 0 (131,292)18-Sep-13 11.00 55,906 559,064 86,427 142,333 273,625 0 (131,292)19-5ep-13 12.00 58,633 586,329 86,427 145,060 273,625 0 (128,565)20-Sep-13 13.00 61,359 613,586 86,427 147,786 273,625 0 (125,839)21-Sep-13 13.00 61,359 613,592 86,427 147,786 273,625 0 (125,839)22-Sep-13 13.00 61,360 613,598 86,427 147,787 273,625 0 (125,838)23-Sep-13 13.00 61,360 613,596 86,427 147,787 273,625 0 (125,838)24-Sep-13 13.00 61,360 613,600 86,427 147,787 273,625 0 (125,838)25-Sep-13 14.00 64,087 640,868 86,427 150,514 273,625 0 (123,111)26-Sep-13 14.00 64,086 64,865 86,427 150,513 273,625 0 (123,112)27-Sep-13 14.00 64,087 640,871 86,427 150,514 273,625 0 (123,111)28-Sep-13 15.00 66,814 668,138 86,427 153,241 273,625 0 (120,384)29-Sep-13 15.00 66,814 668,136 86,427 153,241 273,625 0 (120,384)30-Sep-13 15.00 66,814 668,142 86,427 153,241 273,625 0 (120,384)
TOTAL 7774 43,824,024 438,240,238 31,545,855 75,369,879 6,480,667 -30,983,913
MAX DAilY 81 406,083 4,060,829 86,427 492,510 218,885 0
MIN DAILY 0 24,920 249,197 86,427 111,347 °-162,278
AVGDAllY 21 120,066 1,200,658 86,427 206,493 17,755 -84,887
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
FYOS
CORE
2,040,470
4,110,892
6,750,296
8,001,399
5,601,308
4,528,847
2,154,368
1,330,811
803,291
654,134
653,079
1,398,727
38,027,621
246,330
FY09
DESIGN LOAD DURATION CURVE TOTAL COMPANY
DESIGN
INDUSTRIAL
2,679,237
2,592,810
2,679,237
2,679,237
2,506,383
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,632,282
BASE GROWTH INTERMOUNTAIN GAS
TOTAL
4,719,707
6,703,702
9,429,533
10,680,636
8,107,691
7,208,084
4,747,178
4,010,04
3,396,101
3,333,371
3,332,316
3,991,537
69,659,903
PEAK DAY TOTAL
163,638
258,100
323,295
438,192
316,506
250,752
189,161
138,418
118,720
109,053
107,569
143,44
PEAK CORE
77,211
171,673
236,868
351,765
230,079
164,325
102,734
51,991
32,293
22,626
21,142
57,017
INTERSTATE CAPACITY
5,839,439 MAXIMUM DellERABllI
2,748,334 TOTAL DEllVERABllITY DEFICIT
-3,091,105 DAYS EXCEEDING MAX. DELV.
DESIGN
CORE INDUSTRY
2,051,633 2,679,237
4,208,032 2,592,810
6,946,205 2,679,237
8,226,883 2,679,237
5,582,693 2,419,956
4,608,969 2,679,237
2,177,758 2,592,810
1,331,026 2,679,237
788,235 2,592,810
63,700 2,679,237
633,886 2,679,237
1,403,992 2,592,810
38,594,010 31,545,855
274,959
FY10
~'.'--=~,
o_~~~~D
BASE CASE INTERMOUNTAIN GAS
TOTAL
4,730,870
6,800,842
9,625,442
10,906,120
8,002,649
7,288,206
4,770,568
4,010,263
3,381,045
3,313,937
3,313,123
3,996,802
70,139,865
PEAK DAY PEAK CORE
164,319 77,892
255,417 168,990
329,800 243,373
447,897 361,470
322,897 236,470
253,837 167,410
190,818 104,391
138,685 52,258
118,382 31,955
108,476 22,049
106,958 20,531
143,965 57,538
INTERSTATE CAPACITY
3,886,223 MAXIMUM DELIVERABILITY
2,748,334 TOTAL DELIVERABILITY DEFICIT
-1,137,88 DAYS EXCEEDING MAX. DELV.
DESIGN
CORE INDUSTRY
2,112,179 2,679,237
4,347,575 2,592,810
7,161,950 2,679,237
8,475,918 2,679,237
5,754,307 2,419,956
4,746,082 2,679,237
2,247,146 2,592,810
1,374,463 2,679,237
814,846 2,592,810
656,432 2,679,237
655,553 2,679,237
1,449,782 2,592,810
39,796,233 31,545,855
274,877
FY11
CORE
8t"
BASE CASE INTERMOUNTAIN GAS
TOTAL
4,791,416
6,940,385
9,841,187
11,155,155
8,174,263
7,425,319
4,839,956
4,053,700
3,07,656
3,335,669
3,334,790
4,042,592
71,342,088
PEAK DAY PEAK CORE
166,632 80,205
268,297 181,870
337,327 250,900
459,051 372,624
330,175 243,748
258,841 172,414
194,110 107,68
140,377 53,950
119,452 33,025
109,230 22,803
107,656 21,229
145,829 59,402
INTERSTATE CAPACITY
4,469,302 MAXIMUM DELIVERABllI
2,748,334 TOTAL DELIVERABllI DEFICIT
-1,720,968 DAYS EXCEEDING MAX. DElV.
DESIGN
INDUSTRY TOTAL
BASE CASE INTERMOUNTAIN GAS
PEAK COREPEAK DAY
VOLUMES IN MMBTUS
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
n,T2,LV1
INDUSTRIAL CD
19,06
19,063
19,063
19,063
19,06
19,06
19,063
19,063
19,063
19,063
19,063
19,063
n,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
.~ ";:
T1,T2,LV1
INDUSTRIAL CD
Page 1
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
DESIGN LOAD DURATION CURVE TOTAL COMPANY
2,171,163
4,487,514
7,377,627
8,729,542
5,925,841
4,881,556
2,315,44
1,416,838
840,404
677,138
676,215
1,494,610
40,993,897
2,679,237
2,592,810
2,679,237
2,679,237
2,419,956
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,545,855
4,850,400
7,080,324
10,056,864
11,408,779
8,345,797
7,56,793
4,90,258
4,096,075
3,433,214
3,356,375
3,355,452
4,087,420
72,539,752
INTERSTATE CAPACITY
5,056,973 MAXIMUM DElIEVERBllI
2,748,334 OTAL DElIRBllI DEFICIT
-2,308,639 DAYS EXCEEDING MAX DELV.
168,894
273,799
34,851
470,204
337,450
263,791
197,366
142,035
120,487
109,950
108,323
147,661
82,467
187,372
258,424
383,777
251,023
177,364
110,939
55,608
34,060
23,523
21,896
61,234
VOLUMES IN MMBTUS
19,063
19,06
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
n,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,06
19,063
19,06
19,06
19,063
FY13 DESIGN BASE CASE INTERMOUNTAIN GAS
T1,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,281,137 2,679,237 4,960,374 173,162 86,735 19,063
NOVEMBER 4,752,420 2,592,810 7,345,230 284,806 198,379 19,063
DECEMBER 7,796,743 2,679,237 10,475,980 359,903 273,476 19,063
JANUARY 9,236,886 2,679,237 11,916,123 492,510 406,083 19,063
FEBRUARY 6,268,964 2,419,956 8,68,920 352,004 265,577 19,063
MARCH 5,143,656 2,679,237 7,822,893 273,406 186,979 19,063
APRIL 2,44,801 2,592,810 5,037,611 203,63 117,207 19,063
MAY 1,494,356 2,679,237 4,173,593 145,118 58,691 19,063
JUNE 884,295 2,592,810 3,477,105 122,314 35,887 19,063
JULY 711,286 2,679,237 3,390,523 111,159 24,732 19,063
AUGUST 710,274 2,679,237 3,389,511 109,423 22,996 19,063
SEPTEMBER 1,577,023 2,592,810 4,169,833 151,083 64,656 19,063
TOTAL 43,301,840 31,545,855 74,847,695
FIRM CONTRACT 273,625 INTERSTATE CAPACITY
RESOURCES REQUIRED 6,476,624 MAXIMUM DElIVERABILITY
STORAGE AVAILABLE 2,748,334 TOTAL DELIVERABILITY DEFICIT
REMAINING STORAGE -3,728,290 DAYS EXCEEDING MAX. DELV.
275,127
FY12 DESIGN
CORE INDUSTRY
2,227,272 2,679,237
4,619,913 2,592,810
7,587,236 2,679,237
8,988,180 2,679,237
6,288,183 2,506,383
5,013,873 2,679,237
2,381,107 2,592,810
1,456,54 2,679,237
863,279 2,592,810
695,132 2,679,237
694,148 2,679,237
1,536,68 2,592,810
42,351,555 31,632,282
TOTAL
4,906,509
7,212,723
10,266,473
11,66,417
8,794,56
7,693,110
4,973,917
4,135,785
3,456,089
3,374,369
3,373,385
4,129,494
73,98,837
PEAK DAY
BASE CASE INTERMOUNTAIN GAS
PEAK CORE
171,065 84,638
279,300 192,873
352,302 265,875
481,351 394,924
34,721 258,294
268,638 182,211
200,532 114,105
143,608 57,181
121,432 35,005110,58 24,157
108,902 22,475149,400 62,973
274,376
";$'"""
INTERSTATE CAPACITY
5,765,649 MAXIMUM DElIRAILIT
2,748,334 TOTAL DElIERABllI DEFICIT
-3,017,315 DAYS EXCEEDING MA. DELV.
Page 2
45
0
,
0
0
0
40
0
,
0
0
0
35
0
,
0
0
0
30
0
,
0
0
0
_U
I

2
5
0
,
0
0
0
:i..ai
:E :E

2
0
0
,
0
0
0
15
0
,
0
0
0
10
0
,
0
0
0
50
,
0
0
0
20
0
9

T
o
t
a
l

C
o
m
p
a
n
y

L
o
a
d

D
u
r
a
t
i
o
n

C
u
r
v
e
De
s
i
g
n

B
a
s
e

C
a
s
e
IG
C

S
e
r
v
i
c
e

A
r
e
a
.-

P
e
a
k

D
a
y

3
8
0
,
5
3
3

M
M
B
t
u
'
s

I
o
,
.
.
"
,
.
"
.
,
.
"
"
.
,
,
,
,
¡
,
,
,
,
,
,
,
,
OC
T

N
O
V
.-
-
-
~
-
¡
j
:
~
,

;
~
'
:
~
~
T
i
~
~
~
~
~
:
:
~
:
¡
~
;
~
:
~
~
'
:
i
:
~
~
~
~
~
'
m
i
:
:
,
.
,
.
!
f
!
'
l
!
:
~
1

"
:
"
"
'
i
"
r
,
:
,
:
1
,
:
.
i
7
~
7
~
r
7
T
i
¡
;
;
i
;
DE
C
JA
N
FE
B
MA
R
AP
R
MA
Y
JU
N
JU
L
AU
G
SE
P
i~
~
:
~
.
:
~
T
~
~
~
.
_
~
~
!
~
~
:
.
.
:
~
:
'
.
~
.
:
~
~
~
:
~
~
~
~
r
~
~
~
~
?
~
;
~
~
~
d
'
:
~
.
'
d
~
i
.
~
~
:
i
n
'
~
~
~
~
~
ï
~
î
.
~
!
)
:
0
6
3
.
1
45
0
,
0
0
0
40
0
,
0
0
0
35
0
,
0
0
0
30
0
,
0
0
0
¡
2
5
0
,
0
0
0
:E :E

2
0
0
,
0
0
0
15
0
,
0
0
0
10
0
,
0
0
0
20
1
3

T
o
t
a
l

C
o
m
p
a
n
y

L
o
a
d

D
u
r
a
t
i
o
n

C
u
r
v
e
De
s
i
g
n

B
a
s
e

C
a
s
e
IG
C

S
e
r
v
i
c
e

A
r
e
a
r-
-
-
-
-
i !
'_
~
_
'
_
_
'
_
_
"
"
"
'
_
_
"
"
~
'
_
~
"
_
_
'
A
"
"
_
.
,
.
_
.
.
.
.
.
_
_
.
.
.
.
.
.
.
.
.
.
.
.
.
_
.
_
_
.
.
.
.
,
,
_
.
.
_
.
.
.
.
~
_
~
.
.
.
_
~
.
.
.
_
_
_
,
_
.
_
_
.
_
_
_
.
.
.
_
.
.
_

.
.
_
_
_
.
.
.
.
.
.
_
_
_
.
.
.
.
.
.
.
.
_
.
.
.
.
.
.
.
.
_
_
_
.
.
.
_
_
.
.
_
.
_
_
_
.
_
_
_
.
_
.
.
.
,
,
_
_
.
_
_
_
.
.
_
.
.
.
_
.
.
.
.
.
.
.
.
.
.
.
.
.._
_
.
.
.
.
.
.
_
_
_
_
_
_
,
.
.
.
.
_
_
.
.
.
_
_
_
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
.
u
.
.
.
.
.
_
_
.
.
.
.
.
.
_
.
.
.
.
_
.
.
.
_
.
.
.
.
.
.
.
.
.
_
.
_
.
.
.
.
.
.
.
.
.
_
_
_
.
.
_
_
.
_
_
_
.
_
_
.
.
.
_
.
_
.
_
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
_
.
.
_
.
.
.
_
.
.
.
.
_
_
_
.
.
_
.
.
.
.
.
.
_
.
.
.
.

.
.
.
.
.
.
.
.
.
.
.
.
.
_
.
.
.
.
.
.
.
.
.
.
.
_
.
_
.
.
.
.
.
.
.
.
.
.
.

.
.
.
.
.
.
.
..
.
_
-
¡
-..
.
.
.
.
.
.
-
.
-
-
-
.
.
.
.
.
.
-
-
-
-
.
-
-
.
.
"
.
.
.
-
-
-
-
-
-
.
.
.
.
-
.
.
.
.
.
.
-
-
-
-
.
-
-
.
-
.
.
-
-
.
-
.
.
.
.
-
.
.
-
-
.
.
.
-
-
-
-
-
-
-
-
-
-
-
.

.
-
.
.
.
-
-
-
.
.
-
.
.
.
-
-
-
-
-
-
-
-
.
.
-
-
.
.
.
-
.
-
.

"
-
-
-
'
-
1
50
,
0
0
0
-.-
_
.
.
.
.
-
.
-
.
.
_
-
.
.
_
-
.
_
-
-
-
_
.
.
.
.
.
_
'
.
.
.
.
.
.
.
.
_
_
.
.
.
.
.
.
.
_
_
.
_
.
_
-
,
_
.
_
.
_
.
.
_
,
~

.
.
.
.
.
_
_
.
.
.
_
.
_
_
.
"
.
_
,
'
_
.
.
,

.
.
.
"
.
.
.
.
.
.
.
.
.
_
-
-
.
.
.
.
_
.
.
_
.
_
.
.
.
.
-
_
.
.
.
.
.
.
_
_
.
.
.
.
_
.
.
.
.
-
-
-
-
-
_
.
.
.
.
_
-
-
-
-
-
-
_
.
.
.
.
.
_
_
.
_
.
.
.
_
-
-
_
.
.
.
.
.
.
_
_
.
.
,
,
_
.
.
.
_
.
r~
:
.
-
!
~
t
a
i

S
a
l
e
s

-
N
W
P

C
o
n
t
r
a
c
t

2
7
3
,
6
~
5

-
F
i
r
m

I
n
d
u
s
t
r
i
a
l

19
,
0
6
3

DESIGN BASE CASE FY 09 LOC 4/29/2008
LVi CD 1285
Load D.urtion T1 CD 12209
in~~a!Ù'S T2CD 5569 INDTOTAL 86,4271
unless ,otherwise T3CD 2200 LV1lT1lT2 19063:.;.:.:"::,:.:.:::,..,., . ".stated T4CD 65164
274,9S11 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM..FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,959
6-Dec-08 41.00 207,650 2,076,502 86,427 294,077 274,959 19,118 07-Dec-08 42.00 211,783 2,117,829 86,427 298,210 274,959 23,251 08-Dec-08 42.00 217,307 2,173,075 86,427 303,734 274,959 28,775 09-Dec-08 42.00 217,371 2,173,708 86,427 303,798 274,959 28,839 010-Dec-08 43.00 221,510 2,215,098 86,427 307,937 274,959 32,978 011-Dec-08 43.00 221,575 2,215,751 86,427 308,002 274,959 33,043 012-Dec-08 43.00 221,64 2,216,396 86,427 308,067 274,959 33,108 013-Dec-08 43.00 216,234 2,162,341 86,427 302,661 274,959 27,702 014-Dec-08 44.00 220,379 2,203,789 86,427 306,806 274,959 31,847 01S-Dec-08 44.00 225,916 2,259,156 86,427 312,343 274,959 37,384 016-Dec-08 44.00 225,981 2,259,813 86,427 312,408 274,959 37,449 017-Dec-08 44.00 226,046 2,260,463 86,427 312,473 274,959 37,514 018-Dec-G8 45.00 230,199 2,301,986 86,427 316,626 274,959 41,667 019-Dec-08 45.00 230,266 2,302,656 86,427 316,693 274,959 41,734 020-Dec-08 45.00 224,851 2,248,513 86,427 311,278 274,959 36,319 021-Dec-08 45.00 224,917 2,249,174 86,427 311,34 274,959 36,385 022-Dec-08 46.00 234,557 2,345,569 86,427 320,984 274,959 46,025 023-Dec-08 46.00 234,625 2,346,251 86,427 321,052 274,959 46,093 024-Dec-08 46.00 234,694 2,346,940 86,427 321,121 274,959 46,162 025-Dec-08 47.00 238,855 2,388,555 86,427 325,282 274,959 50,323 026-Dec-08 47.00 238,925 2,389,248 86,427 325,352 274,959 50,393 027-Dec-08 47.00 233,502 2,335,025 86,427 319,929 274,959 44,970 028-Dec-08 47.00 233,570 2,335,702 86,427 319,997 274,959 45,038 029-Dec-08 48.00 243,232 2,432,324 86,427 329,659 274,959 54,700 03Ð-Dec-08 48.00 243,303 2,433,029 86,427 329,730 274,959 54,771 031-Dec-08 48.00 243,373 2,433,734 86,427 329,800 274,959 54,841 01-Jan-09 48.00 239,398 2,393,979 86,427 325,825 274,959 50,866 02-Jan-09 48.00 239,434 2,394,341 86,427 325,861 274,959 50,902 03-Jan-09 49.00 238,496 2,384,962 86,427 324,923 274,959 49,964 04-an-09 49.00 238,532 2,385,323 86,427 324,959 274,959 50,000 05-an-09 50.00 246,898 2,468,979 86,427 333,325 274,959 58,366 06-an-09 51.0 250,614 2,506,137 86,427 337,041 274,959 62,082 07-Jan-09 51.00 250,650 2,506,499 86,427 337,077 274,959 62,118 08-Jan-09 52.00 254,368 2,543,682 86,427 34,795 274,959 65,836 09-Jan-09 52.00 254,405 2,54,050 86,427 34,832 274,959 65,873 010-Jan-09 53.00 253,469 2,534,690 86,427 339,896 274,959 64,937 011-Jan-09 53.00 253,506 2,535,065 86,427 339,933 274,959 64,974 012-Jan-09 54.00 261,883 2,618,828 86,427 348,310 274,959 73,351 013-Jan-09 55.00 265,605 2,656,046 86,427 352,032 274,959 77,073 014-Jan-09 76.00 342,999 3,429,990 86,427 429,26 274,959 154,467 015-an-09 81.00 ..361;470 3,614,703 86,427 447,897...274,959 172,938 .,ö.i16-Jan-09 77.00 346,784 3,467,840 86,427 433,211 274,959 158,252 017-Jan-09 75.00 339,465 3,394,648 86,427 425,892 274,959 150,933 018-Jan-09 70.00 321,086 3,210,862 86,427 407,513 274,959 132,554 019-Jan-09 55.00 265,839 2,658,393 86,427 352,266 274,959 77,307 020-Jan-09 54.00 262,192 2,621,918 86,427 34,619 274,959 73,660 021-Jan-09 53.00 258,543 2,585,431 86,427 34,970 274,959 70,011 022-Jan-09 53.00 258,581 2,585,813 86,427 345,008 274,959 70,049 023-Jan-09 52.00 254,930 2,549,302 86,427 341,357 274,959 66,398 024-Jan-09 52.00 250,304 2,503,040 86,427 336,731 274,959 61,772 025-Jan-09 51.00 246,651 2,466,506 86,427 333,078 274,959 58,119 026-Jan-09 51.0 251,353 2,513,530 86,427 337,780 274,959 62,821 027-Jan-09 50.00 247,699 2,476,994 86,427 334,126 274,959 59,167 028-Jan-09 49.00 244,046 2,440,456 86,427 330,473 274,959 55,514 029-Jan-09 49.00 244,081 2,440,808 86,427 330,508 274,959 55,549 03O-an-09 49.00 244,118 2,441,176 86,427 330,545 274,959 55,586 031-Jan-09 49.00 239,483 2,394,834 86,427 325,910 274,959 50,951 01-Feb-09 48.00 236,404 2,364,037 86,427 322,831 274,959 47,872 02-Feb-09 48.00 236,436 2,364,363 86,427 322,863 274,959 47,904 03-Feb-09 48.00 236,470 2,364,696 86,427 322,897 274,959 47,938 04-Feb-09 47.00 233,082 2,330,821 86,427 319,509 274,959 44,550 05-Feb-D9 47.00 233,116 2,331,156 86,427 319,543 274,959 44,584 06-Feb-09 47.00 215,798 2,157,976 86,427 302,225 274,959 27,266 07-Feb-09 46.00 213,017 2,130,175 86,427 299,44 274,959 24,485 08-Feb-09 46.00 213,047 2,130,475 86,427 299,474 274,959 24,515 09-Feb-09 46.00 213,077 2,130,774 86,427 299,504 274,959 24,54 0
DESIGN BASE CASE FY 09 LDC 4/29/2008
LVi CD 1285
Load Duration T1 CD 12209
inMMBTU's T2CD 5569 INDTOTAL I 86,4271
u~ièss otherwise T3CD 2200 LVi lT1 lT2 19063.... .statèd T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,959 274,959
10-Feb-09 45.00 210,325 2,103,249 86,427 296,752 274,959 21,793 0
11-Feb-09 44.00 199,810 1,998,099 86,427 286,237 274,959 11,278 0
12-Feb.09 44.00 199,837 1,998,374 86,27 286,264 274,959 11,305 0
13-Feb-09 43.00 197,358 1,973,584 86,427 283,785 274,959 8,826 0
14-Feb-09 43.00 197,386 1,973,855 86,427 283,813 274,959 8,854 0
15-Feb-09 42.00 194,936 1,949,360 86,427 281,363 274,959 6,404 0
16-Feb-09 42.00 187,836 1,878,360 86,427 274,263 274,959 0 (696)17-Feb-09 41.00 185,690 1,856,904 86,427 272,117 274,959 0 (2,842)18-Feb-09 41.00 185,716 1,857,159 86,427 272,143 274,959 0 (2,816)19-Feb-09 40.00 183,569 1,835,694 86,427 269,996 274,959 0 (4,963)
20.Feb-09 40.00 183,595 1,835,946 86,427 270,022 274,959 0 (4,937)21-Feb-09 39.00 181,448 1,814,478 86,427 267,875 274,959 0 (7,084)22-Feb-09 39.00 181,472 1,814,721 86,427 267,899 274,959 0 (7,060)23-Feb-09 38.00 179,324 1,793,238 86,427 265,751 274,959 0 (9,208)
24-Feb-G9 38.00 179,349 1,793,490 86,427 265,776 274,959 0 (9,183)25.Feb-09 37.00 177,200 1,771,997 86,427 263,627 274,959 0 (11,332)26-Feb-9 37.00 177,223 1,772,234 86,427 263,650 274,959 0 (11,309)27-Feb-09 36.00 175,074 1,750,739 86,427 261,501 274,959 0 (13,458)28-Feb-09 36.00 175,098 1,750,979 86,427 261,525 274,959 0 (13,434)1-Mar-09 36.00 167,388 1,673,880 86,427 253,815 274,959 ..0 (21,144)
2-Mar.09 36.00 167,410 1,674,102 86,427 253,837 274,959 0 (21,122)3-Mar.09 35.00 163,224 1,632,245 86,427 249,651 274,959 0 (25,308)4-Mar-09 35.00 163,248 1,632,484 86,427 249,675 274,959 0 (25,284)
5-Mar-09 35.00 163,270 1,632,704 86,427 249,697 274,959 0 (25,262)6.Mar-09 35.00 163,292 1,632,921 86,427 249,719 274,959 0 (25,240)
7-Mar-09 34.00 159,104 1,591,036 86,427 245,531 274,959 0 (29,428)8-Mar-09 34.00 159,125 1,591,247 86,427 245,552 274,959 0 (29,407)
9-Mar.09 34.00 159,146 1,591,462 86,427 245,573 274,959 0 (29,386)10.Mar-09 34.00 159,169 1,591,691 86,427 245,596 274,959 0 (29,363)
11-Mar.09 33.00 154,978 1,549,776 86,427 241,405 274,959 0 (33,554)12-Mar'(9 33.00 154,999 1,549,986 86,427 241,426 274,959 0 (33,533)13-Mar.09 33.00 155,020 1,550,195 86,427 241,447 274,959 0 (33,512)
14-Mar.09 32.00 150,826 1,508,256 86,427 237,253 274,959 0 (37,706)15-Mar.09 32.00 150,846 1,508,459 86,427 237,273 274,959 0 (37,686)
16.Mar-09 32.00 150,868 1,508,676 86,427 237,295 274,959 0 (37,664)17-Mar-09 31.00 146,672 1,466,716 86,427 233,099 274,959 0 (41,860)
18-Mar-09 31.00 146,691 1,466,911 86,427 233,118 274,959 0 (41,841)19-Mar-09 31.00 146,711 1,467,109 86,427 233,138 274,959 0 (41,821)20-Mar'(9 30.00 142,513 1,425,128 86,427 228,940 274,959 0 (46,019)
21-Mar'(9 30.00 142,532 1,425,320 86,427 228,959 274,959 0 (46,000)22.Mar.(9 30.00 142,553 1,425,525 86,427 228,980 274,959 0 (45,979)23-Mar-0 29.00 138,352 1,383,520 86,427 224,779 274,959 0 (50,180)24-Mar.(9 29.00 138,370 1,383,704 86,427 224,797 274,959 0 (50,162)25-Mar-09 29.00 138,389 1,383,890 86,427 224,816 274,959 0 (50,143)
26-Mar-09 28.00 134,186 1,341,861 86,427 220,613 274,959 0 (54,346)27-Mar-09 28.00 134,204 1,342,041 86,427 220,631 274,959 0 (54,328)28-Mar-09 28.00 134,224 1,342,238 86,427 220,651 274,959 0 (54,308)29-Mar.09 27.00 130,019 1,300,188 86,427 216,44 274,959 0 (58,513)30.Mar-09 26.00 125,812 1,258,124 86,427 212,239 274,959 0 (62,720)
31-Mar.09 26.00 125,829 1,258,294 86,427 212,256 274,959 0 (62,703)1-Apr-09 23.00 104,391 1,043,914 86,427 190,818 274,959 .0 (84;141)
2-Apr-09 22.00 100,765 1,007,650 86,427 187,192 274,959 0 (87,767)3-Apr-09 20.00 93,524 935,236 86,427 179,951 274,959 0 (95,008)4-Apr-09 20.00 93,514 935,140 86,427 179,941 274,959 0 (95,018)5-Apr.09 18.00 86,275 862,749 86,427 172,702 274,959 0 (102,257)6-Apr-09 17.00 82,652 826,523 86,427 169,079 274,959 0 (105,880)
7-Apr-09 16.00 79,030 790,298 86,427 165,457 274,959 0 (109,502)8-Apr-09 16.00 79,022 790,218 86,427 165,449 274,959 0 (109,510)
9-Apr-09 15.00 75,400 754,004 86,427 161,827 274,959 0 (113,132)10-Apr.09 14.00 71,781 717,807 86,427 158,208 274,959 0 (116,751)11-Apr-09 14.00 71,773 717,728 86,427 158,200 274,959 0 (116,759)12-Apr-09 14.00 71,766 717,657 86,427 158,193 274,959 0 (116,766)13-Apr-09 14.00 71,758 717,576 86,427 158,185 274,959 0 (116,774)
14-Apr-09 13.00 68,140 681,400 86,427 154,567 274,959 0 (120,392)15-Apr.09 13.00 68,132 681,324 86,427 154,559 274,959 0 (120,400)16-Apr.09 13.00 68,126 681,258 86,427 154,553 274,959 0 (120,406)
DESIGN BASE CASE FY 09 LOC 4/29/2008
LVi CD 1285
Load Duraton T1 CD 12209
inMMBTlJ's T2CD 5569 INDTOTAL I 86,4271
unless otherwise nco 2200 LVi lT1 1T2 19063;..:"",':. ,.".,stated T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,959 274,959
17-Apr-09 13.00 68,118 681,182 86,427 154,545 274,959 0 (120,414)18-Apr-09 12.00 64,503 64,027 86,427 150,930 274,959 0 (124,029)19-Apr-09 12.00 64,496 64,956 86,427 150,923 274,959 0 (124,036)20-Apr-09 12.00 64,489 64,894 86,427 150,916 274,959 0 (124,043)21-Apr-09 12.00 64,482 64,822 86,427 150,909 274,959 0 (124,050)22-Apr-09 12.00 64,476 64,758 86,427 150,903 274,959 0 (124,056)23-Apr-09 12.00 64,469 64,686 86,427 150,896 274,959 0 (124,063)24-Apr-09 12.00 64,462 64,624 86,427 150,889 274,959 0 (124,070)25-Apr-09 12.00 64,455 64,553 86,427 150,882 274,959 0 (124,077)26-Apr-09 12.00 64,449 64,489 86,427 150,876 274,959 0 (124,083)27-Apr-09 11.00 60,837 608,369 86,427 147,264 274,959 0 (127,695)28-Apr-09 11.00 60,831 608,311 86,427 147,258 274,959 0 (127,701)29-Apr-09 11.00 60,824 608,243 86,427 147,251 274,959 0 (127,708)30-Apr-09 11.00 60,818 608,184 86,427 147,245 274,959 0 (127,714)1-May-09 11.00 52,258 522,579 86,427 1$a;68S:'274,959 0 (136,274)2-May-09 11.00 52,257 522,566 86,427 138,68 274,959 0 (136,275)3-May-09 10.00 49,369 493,689 86,427 135,796 274,959 0 (139,163)4-May-09 10.00 49,368 493,678 86,427 135,795 274,959 0 (139,164)5-May-09 10.00 49,367 493,673 86,427 135,794 274,959 0 (139,165)6-May-09 10.00 49,367 493,667 86,427 135,794 274,959 0 (139,165)7-May-09 10.00 49,366 493,657 86,427 135,793 274,959 0 (139,166)8-May-09 9.00 46,478 464,783 86,427 132,905 274,959 0 (142,054)9-May-09 9.00 46,478 464,779 86,427 132,905 274,959 0 (142,054)10-May-G9 9.00 46,477 464,768 86,427 132,904 274,959 0 (142,055)11-May-G9 9.00 46,476 464,764 86,427 132,903 274,959 0 (142,056)12-May-G9 9.00 46,475 464,755 86,427 132,902 274,959 0 (142,057)13-May-09 8.00 43,589 435,885 86,427 130,016 274,959 0 (144,943)14-May-09 8.00 43,588 435,881 86,427 130,015 274,959 0 (144,944)15-May-09 8.00 43,587 435,872 86,427 130,014 274,959 0 (144,945)16-May-09 8.00 43,587 435,869 86,427 130,014 274,959 0 (144,945)17-May-09 8.00 43,586 435,860 86,427 130,013 274,959 0 (144,946)18-May-09 7.00 40,699 406,995 86,427 . 127,126 274,959 0 (147,833)19-May-09 7.00 40,699 406,992 86,427 127,126 274,959 0 (147,833)20-May-09 7.00 40,698 406,985 86,427 127,125 274,959 0 (147,834)21-May-09 7.00 40,698 406,982 86,427 127,125 274,959 0 (147,834)22-May-09 6.00 37,811 378,115 86,427 124,238 274,959 0 (150,721)23-May-09 6.00 37,811 378,113 86,427 124,238 274,959 0 (150,721)24-May-09 6.00 37,811 378,111 86,427 124,238 274,959 0 (150,721)25-May-09 6.00 37,810 378,104 86,427 124,237 274,959 0 (150,722)26-May-09 6.00 37,810 378,102 86,427 124,237 274,959 0 (150,722)27-May-09 6.00 37,810 378,099 86,427 124,237 274,959 0 (150,722)28-May-09 5.00 34,924 349,239 86,427 121,351 274,959 0 (153,608)29-May-09 5.00 34,924 349,238 86,427 121,351 274,959 0 (153,608)30-May-09 5.00 34,923 349,231 86,427 121,350 274,959 0 (153,609)31-May-09 5.00 34,923 349,230 86,427 121,350 274,959 0 (153,609)1-Jun-09 5.00 31,955 319,554 86,427 118,382 274,959 0 (156,577)2-Jun-09 4.00 29,800 297,998 86,427 116,227 274,959 0 (158,732)3-Jun-09 4.00 29,799 297,986 86,427 116,226 274,959 0 (158,733)4-Jun-09 4.00 29,798 297,979 86,427 116,225 274,959 0 (158,734)5-Jun-09 4.00 29,797 297,972 86,427 116,224 274,959 0 (158,735)6-Jun-09 4.00 29,796 297,965 86,427 116,223 274,959 0 (158,736)7-Jun-09 4.00 29,796 297,957 86,427 116,223 274,959 0 (158,736)8-Jun-09 4.00 29,795 297,946 86,427 116,222 274,959 0 (158,737)9-Jun-09 3.00 27,640 276,402 86,427 114,067 274,959 0 (160,892)10-Jun-09 3.00 27,640 276,396 86,427 114,067 274,959 0 (160,892)11-Jun-09 3.00 27,639 276,390 86,427 114,066 274,959 0 (160,893)12-Jun-09 3.00 27,638 276,385 86,427 114,065 274,959 0 (160,894)13-Jun-09 3.00 27,638 276,375 86,427 114,065 274,959 0 (160,894)14-Jun-G9 3.00 27,637 276,370 86,427 114,064 274,959 0 (160,895)15-un-09 2.00 25,48 254,836 86,427 111,911 274,959 0 (163,048)16-un-09 2.00 25,483 254,832 86,427 111,910 274,959 0 (163,049)17-Jun-09 2.00 25,483 254,828 86,427 111,910 274,959 0 (163,049)18-Jun-09 2.00 25,482 254,820 86,427 111,909 274,959 0 (163,050)19-Jun-09 2.00 25,482 254,816 86,427 111,909 274,959 0 (163,050)20-Jun-09 2.00 25,481 254,811 86,427 111,908 274,959 0 (163,051)21-Jun-09 2.00 25,481 254,807 86,427 111,908 274,959 0 (163,051)
DESIGN BASE CASE FY 09 LDC 4/29/2008
LVi CD 1285
~~ll~mi~e
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LV1lT1T2 19063
~ilf~W:.t';;,...:.:.';\~.\'?T4CD 65164
I'~74ì~l,1 OVER UNDER..
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ..'..'F!IlM,FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRÂCT CONTRACT CONTRACT
274,959 274,959
22.Jun-09 2.00 25,480 254,804 86,427 111,907 274,959 0 (163,052)23-Jun-09 1.00 23,328 233,280 86,427 109,755 274,959 0 (165,204)24-Jun-09 1.00 23,328 233,277 86,427 109,755 274,959 0 (165,204)25-Jun-09 1.00 23,327 233,274 86,427 109,754 274,959 0 (165,205)26-Jun-09 1.00 23,327 233,272 86,427 109,754 274,959 0 (165,205)27-Jun-09 21,176 211,760 86,427 107,603 274,959 0 (167,356)28-Jun-09 21,175 211,754 86,427 107,602 274,959 0 (167,357)29-Jun-69 21,175 211,753 86,427 107,602 274,959 0 (167,357)30-Jun-09 21,175 211,753 86,427 107,602 274,959 0 (167,357)1-Jul-09 1.00 22,049 220,486 86,427 108,476 274,959 0 (166,483)2-Jul-09 20,48 204,836 86,427 106,911 274,959 0 (168,048)3-Jul-09 20,480 204,795 86,427 106,907 274,959 0 (168,052)4-Jul-09 20,475 204,751 86,427 106,902 274,959 0 (168,057)5-ul-09 20,471 204,710 86,427 106,898 274,959 0 (168,061)6-Jul-09 20,467 204,665 86,427 106,894 274,959 0 (168,065)7-Jul-09 20,462 204,624 86,427 106,889 274,959 0 (168,070)8-Jul-G9 20,458 204,580 86,427 106,885 274,959 0 (168,074)9-Jul-09 20,454 204,539 86,427 106,881 274,959 0 (168,078)1G-Jul-G9 20,449 204,494 86,427 106,876 274,959 0 (168,083)11-Jul-09 20,445 204,453 86,427 106,872 274,959 0 (168,087)12-Jul-09 20,441 204,409 86,427 106,868 274,959 0 (168,091)13-ul-09 20,437 204,368 86,427 106,864 274,959 0 (168,095)14-ul-09 20,432 204,323 86,427 106,859 274,959 0 (168,100)15-Jul-09 20,428 204,282 86,427 106,855 274,959 0 (168,104)16-ul-09 20,424 204,238 86,427 106,851 274,959 0 (168,108)17-Jul-09 20,420 204,197 86,427 106,847 274,959 0 (168,112)18-ul-09 20,415 204,152 86,427 106,842 274,959 0 (168,117)19-Jul-09 20,411 204,111 86,427 106,838 274,959 0 (168,121)20-Jul-09 20,407 204,066 86,427 106,834 274,959 0 (168,125)21-Jul-09 20,403 204,026 86,427 106,830 274,959 0 (168,129)22-Jul-09 20,398 203,981 86,427 106,825 274,959 0 (168,134)23-ul-G9 20,394 203,940 86,427 106,821 274,959 0 (168,138)24-ul-09 20,390 203,896 86,427 106,817 274,959 0 (168,142)25-ul-09 20,385 203,855 86,427 106,812 274,959 0 (168,147)26-ul-09 20,381 203,810 86,427 106,808 274,959 0 (168,151)27-Jul-09 20,377 203,769 86,427 106,804 274,959 0 (168,155)28-Jul-09 20,372 203,724 86,427 106,799 274,959 0 (168,160)29-Jul-69 20,368 203,684 86,427 106,795 274,959 0 (168,164)30-Jul-09 20,364 203,639 86,427 106,791 274,959 0 (168,168)31-Jul-G9 20,360 203,598 86,427 106,787 274,959 0 (168,172)1-Aug-09 20,365 203,654 86,427 106,792 274,959 0 (168;167)2-Aug-09 20,371 203,709 86,427 106,798 274,959 0 (168,161)3-Aug-09 20,376 203,765 86,427 106,803 274,959 0 (168,156)4-Aug-09 20,382 203,816 86,427 106,809 274,959 0 (168,150)5-Aug-09 20,387 203,872 86,427 106,814 274,959 0 (168,145)6-Aug-09 20,393 203,928 86,427 106,820 274,959 0 (168,139)7-Aug-09 20,398 203,983 86,427 106,825 274,959 0 (168,134)8-Aug-09 20,404 204,039 86,427 106;831 274,959 0 (168,128)9-Aug-09 20,409 204,094 86,427 106,836 274,959 0 (168,123)10-Aug-09 20,415 204,150 86,427 106,842 274,959 0 (168,117)11-Aug-09 20,421 204,205 86,427 106,84 274,959 0 (168,111)12-Aug-09 20,426 204,257 86,427 106,853 274,959 0 (168,106)13-Aug-09 1.00 20,431 204,313 86,427 106,858 274,959 0 (168,101)14-Aug-09 1.00 20,437 204,368 86,427 106,864 274,959 0 (168,095)15-Aug-09 1.00 20,442 204,424 86,427 106,869 274,959 0 (168,090)16-Aug-09 1.00 20,448 204,479 86,427 106,875 274,959 0 (168,084)17-Aug-09 1.00 20,454 204,535 86,427 106,881 274,959 0 (168,078)18-Aug-09 1.00 20,459 204,591 86,427 106,886 274,959 0 (168,073)19-Aug-09 1.00 20,465 204,646 86,427 106,892 274,959 0 (168,067)20-Aug-09 1.00 20,470 204,698 86,427 106,897 274,959 0 (168,062)21-Aug-09 1.00 20,475 204,754 86,427 106,902 274,959 0 (168,057)22-Aug-69 2.00 20,481 204,809 86,427 106,908 274,959 0 (168,051)23-Aug-09 2.00 20,486 204,865 86,427 106,913 274,959 0 (168,046)24-Aug-09 3.00 20,492 204,920 86,427 106,919 274,959 0 (168,040)25-Aug-G9 3.00 20,498 204,976 86,427 106,925 274,959 0 (168,034)26-Aug-09 3.00 20,503 205,031 86,427 106,930 274,959 0 (168,029)
DESIGN BASE CASE FY 09 LDC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
nco 2200 LVi 1T1 1T2 19063
T4CD 65164
I ,;,;.~tl,e~¡1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
bd~~b+,'
FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,959 274,959
27-Aug-G9 3.00 20,509 205,087 86,427 106,936 274,959 0 (168,023)28-Aug-09 3.00 20,514 205,139 86,427 106,941 274,959 0 (168,018)
29-Aug-09 4.00 20,519 205,194 86,427 106,946 274,959 0 (168,013)30-Aug-09 5.00 20,525 205,250 86,427 106,952 274,959 0 (168,007)
31-Aug-09 6.00 20,531 205,305 86,427 106,958 274,959 0 (168,001)1-Sep-09 6.00 35,740 357,401 86,427 122,167 274,959 0 (152,792)2-Sep-09 6.00 35,740 357,399 86,427 122,167 274,959 0 (152,792)
3-Sep-09 6.00 35,740 357,403 86,427 122,167 274,959 0 (152,792)4-Sep-09 7.00 38,162 381,616 86,427 124,589 274,959 0 (150,370)
5-Sep-09 7.00 38,161 381,614 86,427 124,588 274,959 0 (150,371)6-Sep-09 7.00 38,162 381,617 86,427 124,589 274,959 0 (150,370)7-Sep-09 8.00 40,583 405,831 86,427 127,010 274,959 0 (147,949)8-Sep-09 8.00 40,584 405,835 86,427 127,011 274,959 0 (147,948)9-Sep-09 8.00 40,583 405,833 86,427 ,127,010 274,959 0 (147,949)10-Sep-09 8.00 40,584 405,838 86,427 127,011 274,959 0 (147,948)11-Sep-09 9.00 43,005 430,053 86,427 129,432 274,959 0 (145,527)12-Sep-09 10.00 45,426 454,260 86,427 131,853 274,959 0 (143,106)13-Sep-09 10.00 45,427 454,265 86,427 131,854 274,959 0 (143,105)14-Sep-09 10.00 45,427 454,270 86,427 131,854 274,959 0 (143,105)
15-Sep-09 10.00 45,427 454,268 86,427 131,854 274,959 0 (143,105)16-Sep-09 11.00 47,848 478,485 86,427 134,275 274,959 0 (140,684)17-Sep-09 11.00 47,849 478,490 86,427 134,276 274,959 0 (140,683)18-Sep-09 11.00 47,849 478,495 86,427 134,276 274,959 0 (140,683)19-5ep-09 12.00 50,270 502,704 86,427 136,697 274,959 0 (138,262)20-Sep-09 13.00 52,692 526,921 86,427 139,119 274,959 0 (135,840)21-Sep-09 13.00 52,693 526,927 86,427 139,120 274,959 0 (135,839)22-Sep-09 13.00 52,693 526,926 86,427 139,120 274,959 0 (135,839)23-Sep-09 13.00 52,693 526,931 86,427 139,120 274,959 0 (135,839)24-Sep-09 13.00 52,694 526,937 86,427 139,121 274,959 0 (135,838)25-Sep-09 14.00 55,115 551,147 86,427 141,542 274,959 0 (133,417)26-Sep-09 14.00 55,115 551,153 86,427 141,542 274,959 0 (133,417)27-Sep-9 14.00 55,116 551,159 86,427 141,543 274,959 0 (133,416)28-Sep-09 15.00 57,538 575,380 86,427 143,965 274,959 0 (130,994)29-Sep-9 15.00 57,538 575,377 86,427 143,965 274,959 0 (130,994)30-Sep-09 15.00 57,538 575,383 86,427 143,965 274,959 0 (130,994)
TOTAL 7774 38,594,010 385,940,101 31,545,855 70,139,865 3,886,223 -34,106,393
MAX DAILY 81 361,470 3,614,703 86,427 447,897 172,938 0
MIN DAILY 0 20,360 203,598 86,427 106,787 0 -168,172
AVGDAILY 21 105,737 1,057,370 86,427 192,164 10,647 -93,442
DESIGN BASE CASE FY 10 LDC 4/29/2008
LVi CD 1285
T1 CD 12209nco5569 INDTOTAL I 86,4271nco2200LV1lT1IT219063
T4CD 65164
I:?,\i.j~~îttl
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .....:...Jm~~,:¡2";.
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONl1CT
1-0ct-09 15.00 55,868 558,678 86,427 142,295 274,877
2-0ct-09 16.00 58,521 585,214 86,427 144,948 274,877
3-0ct-09 16.00 58,535 585,354 86,427 144,962 274,877
4-0ct-09 16.00 58,550 585,496 86,427 144,977 274,877
5-0ct-09 17.00 61,206 612,058 86,427 147,633 274,877
6-0ct-09 17.00 61,221 612,205 86,427 147,648 274,877
7-oct-G9 17.00 61,235 612,352 86,427 147,662 274,877
8-0ct-D9 17.00 61,250 612,499 86,427 147,677 274,8779.0ct-G9 17.00 61,265 612,645 86,427 147,692 274,877
10-0ct-09 18.00 63,925 639,249 86,427 150,352 274,87711.0ct-09 18.00 63,940 639,402 86,427 150,367 274,877
12.0ct-09 19.00 66,603 666,026 86,427 153,030 274,877
13-0ct-D9 19.00 66,619 666,186 86,427 153,046 274,877
14-0ct-09 19.00 66,635 666,347 86,427 153,062 274,877
15-0ct-09 19.00 66,651 666,507 86,427 153,078 274,877
16-0ct-09 19.00 66,666 666,660 86,427 153,093 274,877
17-0ct-G9 19.00 66,682 666,821 86,427 153,109 274,87718-ct-09 20.00 69,349 693,489 86,427 155,776 274,877
19-0ct-09 20.00 69,366 693,656 86,427 155,793 274,877
20-0ct-09 20.00 69,383 693,825 86,427 155,810 274,877
21-0ct-09 21.00 72,052 720,521 86,427 158,479 274,877
22-0ct-09 21.00 72,070 720,696 86,427 158,97 274,87723-ct-09 21.00 72,087 720,869 86,427 158,514 274,87724-0ct-09 22.00 74,759 747,592 86,427 161,186 274,877
25-0ct-09 22.00 74,777 747,772 86,427 161,204 274,877
26-oct-D9 23.00 77,451 774,514 86,427 163,878 274,877
27-oct-09 23.00 77,470 774,701 86,427 163,897 274,877
28-0ct-09 23.00 77,489 774,892 86,427 163,916 274,87729-0ct-09 24.00 80,166 801,661 86,427 166,593 274,877
30-0ct.09 24.00 80,185 801,855 86,427 166,612 274,87731.0ct-09 24.00 80,205 802,048 86,427 166,632 274,877
1-Nov-09 24.00 123,490 1,234,898 86,427 209,917 274,877
2-Nov-09 24.00 131,066 1,310,663 86,427 217,493 274,877
3-Nov-G9 24.00 131,111 1,311,111 86,427 217,538 274,877
4-Nov-09 24.00 131,156 1,311,558 86,427 217,583 274,877
5-Nov-09 24.00 131,201 1,312,006 86,427 217,628 274,877
6-Nov-09 24.00 131,246 1,312,457 86,427 217,673 274,877
7.Nov-09 25.00 127,840 1,278,403 86,427 214,267 274,877
8-Nov-09 25.00 127,883 1,278,835 86,427 214,310 274,877
9-Nov-09 25.00 135,480 1,354,798 86,427 221,907 274,877
10-Nov-09 25.00 135,526 1,355,255 86,427 221,953 274,877
11-Nov-09 25.00 135,572 1,355,721 86,427 221,999 274,877
12-Nov-G9 25.00 135,618 1,356,178 86,427 222,045 274,877
13-Nov-D9 25.00 135,664 1,356,644 86,427 222,091 274,877
14-Nov-09 26.00 132,252 1,322,518 86,427 218,679 274,877
15-Nov-D9 26.00 132,297 1,322,972 86,427 218,724 274,877
16-Nov-09 26.00 139,913 1,399,129 86,427 226,340 274,877
17-Nov-09 27.00 144,071 1,44,710 86,427 230,498 274,877
18-Nov-09 28.00 148,233 1,482,329 86,427 234,660 274,877
19-Nov-09 28.00 148,283 1,482,827 86,427 234,710 274,877
20-Nov-09 29.00 152,449 1,524,488 86,427 238,876 274,877
21-Nov-09 29.00 144,917 1,44,168 86,427 231,344 274,877
22-Nov-09 30.00 149,084 1,490,84 86,427 235,511 274,877
23-Nov-09 30.00 156,723 1,567,229 86,427 243,150 274,877
24-Nov-09 31.00 160,897 1,608,968 86,427 247,324 274,877
25-Nov.09 32.00 165,074 1,650,735 86,427 251,501 274,877
26-Nov-09 33.00 169,254 1,692,536 86,427 255,681 274,877
27-Nov-09 34.00 173,436 1,734,359 86,427 259,863 274,877
28-Nov-09 34.00 165,893 1,658,933 86,427 252,320 274,877
29-Nov-09 35.00 170,077 1,700,773 86,427 256,504 274,877
30-Nov-09 36.00 181,870 1,818,704 86,427 268,297 274,877
1-Dec-09 37.00 202,667 2,026,669 86,427 .'289,094 274,877
2-Dec-09 38.00 206,918 2,069,180 86,427 293,345 274,877
3-Dec-09 39.00 211,171 2,111,714 86,427 297,598 274,877
4-Dec-09 40.00 215,427 2,154,273 86,427 301,854 274,877
5-Dec-09 41.00 214,059 2,140,588 86,427 300,486 274,877
DESIGN BASE CASE FY 10 LDC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271nco2200LVi 1T1 lT2 19063
T4CD 65164
k;~';~'7#;ettil
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL Y..flRN1;
DAYS MARKET INTHERMS (in MMBTU'S)SALES .CONTAACT
6-Dec-09 41.00 214,119 2,141,187 86,427 300,546 274,877
7-Dec-09 42.00 224,009 2,240,094 86,427 310,436 274,877
8-Dec-09 42.00 224,073 2,240,728 86,427 310,500 274,877
9-Dec-09 42.00 224,136 2,241,362 86,427 310,563 274,877
10-Dec-09 43.00 228,403 2,284,027 86,427 314,830 274,877
11-Dec.09 43.00 228,468 2,284,680 86,427 314,895 274,877
12-Dec.09 43.00 222,89 2,228,94 86,427 309,321 274,877
13.Dec-09 43.00 222,956 2,229,562 86,427 309,383 274,877
14-Dec-09 44.00 232,870 2,328,696 86,427 319,297 274,877
15-Dec-09 44.00 232,935 2,329,346 86,427 319,362 274,877
16-Dec-09 44.00 233,001 2,330,011 86,427 319,428 274,877
17-Dec.09 44.00 233,066 2,330,661 86,427 319,493 274,877
18-Dec-09 45.00 237,34 2,373,452 86,427 323,772 274,877
19-Dec-09 45.00 231,762 2,317,617 86,427 318,189 274,877
20-Dec-09 45.00 231,827 2,318,271 86,427 318,254 274,877
21-Dec-09 45.00 237,546 2,375,46 86,427 323,973 274,877
22-Dec-09 46.00 241,830 2,418,304 86,427 328,257 274,877
23-Dec-G9 46.00 241,899 2,418,985 86,427 328,326 274,877
24-Dec-D9 46.00 241,967 2,419,666 86,427 328,394 274,877
25-Dec-09 47.00 246,256 2,462,557 86,427 332,683 274,877
26-Dec-09 47.00 240,663 2,406,634 86,427 327,090 274,877
27-Dec-09 47.00 240,732 2,407,319 86,427 327,159 274,877
28-Dec-09 47.00 246,464 2,464,637 86,427 332,891 274,877
29-0ec-09 48.00 250,759 2,507,587 86,427 337,186 274,877
30-Dec-09 48.00 250,829 2,508,292 86,427 337,256 274,877
31.Dec-09 48.00 250,900 2,508,997 86,427 337,327 274,877
1-Jan-10 48.00 246,801 2,468,010 86,427 333,228 274,877
2-Jan-10 48.00 242,043 2,420,432 86,427 328,470 274,877
3-Jan-10 49.00 245,869 2,458,693 86,427 332,296 274,8774-an-10 49.00 250,699 2,506,992 86,427 337,126 274,877
5-an-10 50.00 254,528 2,545,276 86,427 340,955 274,877
6-Jan-10 51.0 258,357 2,583,570 86,427 34,784 274,877
7-Jan-10 51.0 258,394 2,583,941 86,427 344,821 274,877
8-Jan-10 52.00 262,224 2,622,244 86,427 348,651 274,877
9-Jan-10 52.00 257,465 2,574,648 86,427 343,892 274,877
10-Jan-10 53.00 261,297 2,612,968 86,427 347,724 274,877
11-Jan-10 53.00 266,134 2,661,337 86,427 352,561 274,877
12-Jan-10 54.00 269,967 2,699,672 86,427 356,394 274,877
13-Jan-10 55.00 273,804 2,738,036 86,427 360,231 274,877
14-Jan-10 76.00 353,584 3,535,844 86,427 440,011 274,877
15-Jan-10 81.00 .iS7~;G2.\.3,726,241 86,427 459,051 274,87716-an.10 77.00 357,485 3,574,853 86,427 443,912 274,877
17-Jan-10 75.00 349,939 3,499,387 86,427 436,366 274,877
18-Jan-10 70.00 330,991 3,309,906 86,427 417,418 274,877
19-Jan.10 55.00 274,039 2,740,392 86,427 360,466 274,877
20-Jan.10 54.00 270,277 2,702,770 86,427 356,704 274,877
21-Jan-10 53.00 266,515 2,665,147 86,427 352,942 274,877
22-Jan-10 53.00 266,553 2,665,529 86,427 352,980 274,877
23-Jan.10 52.00 257,982 2,579,820 86,427 34,409 274,877
24-Jan.10 52.00 258,018 2,580,181 86,427 34,445 274,877
25-Jan-10 51.0 259,061 2,590,609 86,427 345,488 274,877
26-Jan-10 51.0 259,098 2,590,980 86,427 345,525 274,877
27-Jan-10 50.00 255,331 2,553,307 86,427 341,758 274,877
28-Jan-10 49.00 251,562 2,515,624 86,427 337,989 274,877
29-Jan-10 49.00 251,598 2,515,984 86,427 338,025 274,877
30-Jan-10 49.00 246,822 2,468,219 86,427 333,249 274,877
31-Jan-10 49.00 246,857 2,468,572 86,427 333,284 274,877
1-Feb-10 48.00 243;682 2,436,817 86,427 330,109 274,877
2-Feb-10 48.00 243,715 2,437,150 86,427 330,142 274,87
3-Feb-10 48.00 243,748 2,437,483 86,427 330,175 274,877
4-Feb-10 47.00 240,256 2,402,555 86,427 326,683 274,877
5-Feb-10 47.00 240,288 2,402,884 86,427 326,715 274,877
6-Feb-10 47.00 222,437 2,224,373 86,427 308,864 274,877
7-Feb-10 46.00 219,571 2,195,714 86,427 305,998 274,8778-Feb-10 46.00 219,601 2,196,007 86,427 306,028 274,877
9-Feb-10 46.00 219,631 2,196,307 86,427 306,058 274,877
DESIGN BASE CASE FY 10 LDC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271nco2200LV1lT1lT219063
T4CD 65164
1,(\:i2J4S77I
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .;.flRM,i.....DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT
1 O-Feb-1 0 45.00 216,794 2,167,940 86,427 303,221 274,87711-Feb-10 44.00 205,954 2,059,541 86,427 292,381 274,87712-Feb-10 44.00 205,982 2,059,815 86,427 292,409 274,87713-Feb-10 43.00 203,426 2,034,261 86,427 289,853 274,87714-Feb-10 43.00 203,453 2,034,532 86,427 289,880 274,87715-Feb-10 42.00 200,927 2,009,270 86,427 287,354 274,87716-Feb-10 42.00 193,609 1,936,085 86,427 280,036 274,87717-Feb-10 41.00 191,396 1,913,962 86,427 277,823 274,87718-Feb-10 41.00 191,422 1,914,217 86,427 277,849 274,87719.Feb-10 40.00 189,209 1,892,091 86,427 275,636 274,87720.Feb-10 40.00 189,234 1,892,343 86,427 275,661 274,87721-Feb-10 39.00 187,021 1,870,207 86,427 273,448 274,877
22-Feb-10 39.00 187,046 1,870,456 86,427 273,473 274,87723-Feb-10 38.00 184,831 1,848,305 86,427 271,258 274,87724-Feb-10 38.00 184,855 1,848,551 86,427 271,282 274,87725-Feb-10 37.00 182,639 1,826,391 86,427 269,066 274,87726-Feb-10 37.00 182,663 1,826,634 86,427 269,090 274,877
27-Feb-10 36.00 180,447 1,804,471 86,427 266,874 274,87728-Feb-10 36.00 180,471 1,804,711 86,427 266,898 274,8771-Mar-10 36.00 172,391 1,723,911 86,427 ..258,818 274,877
2-Mar-10 36.00 172,414 1,724,138 86,427 258,841 274,877
3-Mar-10 35.00 168,099 1,680,994 86,427 254,526 274,8774-Mar-10 35.00 168,123 1,681,229 86,427 254,550 274,877
5-Mar-10 35.00 168,145 1,681,449 86,427 254,572 274,8776-Mar-10 35.00 168,167 1,681,670 86,427 254,594 274,877
7-Mar.10 34.00 163,850 1,638,498 86,427 250,277 274,877
8-Mar-10 34.00 163,871 1,638,709 86,427 250,298 274,8779-Mar-10 34.00 163,893 1,638,928 86,427 250,320 274,877
10-Mar-10 34.00 163,916 1,639,157 86,427 250,343 274,87711-Mar-10 33.00 159,596 1,595,956 86,427 246,023 274,87712-Mar-10 33.00 159,616 1,596,162 86,427 246,043 274,87713-Mar-10 33.00 159,637 1,596,375 86,427 246,064 274,877
14-Mar-10 32.00 155,315 1,553,148 86,427 241,742 274,87715-Mar-10 32.00 155,335 1,553,351 86,427 241,762 274,87716-Mar-10 32.00 155,357 1,553,572 86,427 241,784 274,87717-Mar-10 31.00 151,033 1,510,326 86,427 237,460 274,87718-Mar-10 31.00 151,052 1,510,521 86,427 237,479 274,877
19-Mar-10 31.00 151,072 1,510,722 86,427 237,499 274,87720-Mar-10 30.00 146,745 1,467,451 86,427 233,172 274,877
21-Mar-10 30.00 146,764 1,467,643 86,427 233,191 274,87722-Mar-10 30.00 146,785 1,467,84 86,427 233,212 274,87723-Mar-10 29.00 142,456 1,424,559 86,427 228,883 274,877
24-Mar-10 29.00 142,474 1,424,743 86,427 228,901 274,87725-Mar-10 29.00 142,493 1,424,930 86,427 228,920 274,877
26-Mar-10 28.00 138,162 1,381,616 86,427 224,589 274,87727-Mar.10 28.00 138,180 1,381,797 86,427 224,607 274,877
28.Mar-10 28.00 138,199 1,381,990 86,427 224,626 274,87729-Mar-10 27.00 133,865 1,338,653 86,427 220,292 274,87730-Mar-10 26.00 129,531 1,295,305 86,427 215,958 274,877
31-Mar-10 26.00 129,548 1,295,475 86,427 215,975 274,8771-Apr-10 23.00 107,683 1,076,835 86,427 ..'194,110 274,8772-Apr-10 22.00 103,946 1,039,458 86,427 190,373 274,8773-Apr-10 20.00 96,481 964,807 86,427 182,908 274,877
4-Apr-10 20.00 96,471 964,711 86,427 182,898 274,877
5-Apr-10 18.00 89,009 890,087 86,427 175,436 274,8776-Apr-10 17.00 85,275 852,746 86,427 171,702 274,877
7-Apr-10 16.00 81,540 815,402 86,427 167,967 274,8778-Apr-10 16.00 81,532 815,322 86,427 167,959 274,877
9-Apr-10 15.00 77,799 777,991 86,427 164,226 274,87710-Apr-10 14.00 74,068 740,679 86,427 160,495 274,877
11-Apr-10 14.00 74,060 740,598 86,427 160,487 274,87712-Apr-10 14.00 74,053 740,526 86,427 160,480 274,87713-Apr-10 14.00 74,045 740,44 86,427 160,472 274,877
14-Apr-10 13.00 70,316 703,155 86,427 156,743 274,87715-Apr-10 13.00 70,308 703,079 86,427 156,735 274,877
16-Apr-10 13.00 70,300 703,003 86,427 156,727 274,877
DESIGN BASE CASE FY 10 LDC 4/29/2008
LVi CD 1285
~~~piiratiori . .T1 CD 12209
~~;r::~$e
T2CD 5569 INDTOTAL 86,4271
T3CD 2200 LV1lT1lT2 19063
stâtë(l ...,T4CD 65164
I.':;~14¡!tll! I
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .¡fiRr~t:,;DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT
17.Apr-10 13.00 70,294 702,937 86,427 156,721 274,87718.Apr-10 12.00 66,566 665,657 86,427 152,993 274,87719-Apr-10 12.00 66,559 665,593 86,427 152,986 274,87720-Apr-10 12.00 66,552 665,522 86,427 152,979 274,87721-Apr-10 12.00 66,546 665,459 86,427 152,973 274,877
22-Apr-10 12.00 66,539 665,388 86,427 152,966 274,877
23-Apr-10 12.00 66,532 665,324 86,427 152,959 274,87724-Apr-10 12.00 66,525 665,252 86,427 152,952 274,877
25-Apr-10 12.00 66,519 665,190 86,427 152,946 274,87726-Apr-10 12.00 66,512 665,118 86,427 152,939 274,877
27-Apr.10 11.00 62,789 627,889 86,427 149,216 274,87728-Apr-10 11.00 62,782 627,822 86,427 149,209 274,87729-Apr-10 11.00 62,776 627,764 86,427 149,203 274,877
30-Apr-10 11.00 62,770 627,696 86,427 149,197 274,8771-May-10 11.00 53,950 539,501 86,427 140,377 274,877
2-May-10 11.00 53,949 539,490 86,427 140,376 274,877
3-May-10 10.00 50,971 509,708 86,427 137,398 274,8774-May-10 10.00 50,970 509,697 86,427 137,397 274,877
5-May-10 10.00 50,969 509,692 86,427 137,396 274,8776-May-10 10.00 50,969 509,688 86,427 137,396 274,877
7-May-10 10.00 50,968 509,677 86,427 137,395 274,877
8-May-10 9.00 47,990 479,900 86,427 134,417 274,8779-May-10 9.00 47,990 479,896 86,427 134,417 274,877
10-May-10 9.00 47,989 479,887 86,427 134,416 274,87711-May-10 9.00 47,988 479,882 86,427 134,415 274,877
12-May-10 9.00 47,987 479,872 86,427 134,414 274,87713-May.10 8.00 45,010 450,100 86,427 131,437 274,877
14-May-10 8.00 45,010 450,097 86,427 131,437 274,87715-May-10 8.00 45,009 450,088 86,427 131,436 274,87716-May-10 8.00 45,008 450,085 86,427 131,435 274,87717-May-10 8.00 45,008 45,075 86,427 131,435 274,87718-May-10 7.00 42,031 420,309 86,427 128,458 274,877
19-May-10 7.00 42,031 420,306 86,427 128,458 274,87720-May-10 7.00 42,030 420,298 86,427 128,457 274,877
21-May-10 7.00 42,029 420,295 86,427 128,456 274,87722-May-10 6.00 39,053 390,527 86,427 125,480 274,877
23-May-10 6.00 39,052 390,525 86,427 125,479 274,87724-May-10 6.00 39,052 390,522 86,427 125,479 274,877
25-May-10 6.00 39,051 390,515 86,427 125,478 274,87726-May-10 6.00 39,051 390,514 86,427 125,478 274,87727-May-10 6.00 39,051 390,512 86,427 125,478 274,877
28-May-10 5.00 36,075 360,748 86,427 122,502 274,87729-May-10 5.00 36,075 360,747 86,427 122,502 274,877
3G-May-10 5.00 36,074 360,741 86,427 122,501 274,87731-May-10 5.00 36,074 360,740 86,427 122,501 274,8771-Jun.10 5.00 33;025.330,252 86,427 119,452 274,8772-Jun-10 4.00 30,800 308,002 86,427 117,227 274,8773-Jun-10 4.00 30,799 307,991 86,427 117,226 274,8774-Jun.10 4.00 30,798 307,983 86,427 117,225 274,8775-Jun-10 4.00 30,798 307,976 86,427 117,225 274,8776-Jun-10 4.00 30,797 307,970 86,427 117,224 274,8777-Jun-10 4.00 30,796 307,958 86,427 117,223 274,8778-Jun-10 4.00 30,795 307,951 86,427 117,222 274,8779-Jun-10 3.00 28,571 285,713 86,427 114,998 274,8771O-un-10 3.00 28,571 285,708 86,427 114,998 274,87711-Jun-10 3.00 28,570 285,698 86,427 114,997 274,87712-Jun-10 3.00 28,569 285,692 86,427 114,996 274,87713-Jun-10 3.00 28,569 285,687 86,427 114,996 274,87714-Jun-10 3.00 28,568 285,681 86,427 114,995 274,87715-Jun-10 2.00 26,345 263,450 86,427 112,772 274,87716-Jun-10 2.00 26,345 263,446 86,427 112,772 274,87717-Jun-10 2.00 26,34 263,442 86,427 112,771 274,87718-Jun-10 2.00 26,34 263,438 86,427 112,771 274,87719-Jun-10 2.00 26,34 263,434 86,427 112,770 274,87720-Jun-10 2.00 26,343 263,426 86,427 112,770 274,87721-Jun-10 2.00 26,342 263,422 86,427 112,769 274,877
DESIGN BASE CASE FY 10 LDC 4/29/2008
LVi CD 1285
T1 CD.12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LVi lT1 1T2 19063
T4CD 65164
1.;f.:~.:d;2'lll,$;17.1GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL :.'fIRl\.' .....DAYS MARKET INTHERMS (in MMBTU'S)SALES .
CONTRACT
22-Jun-10 2.00 26,342 263,418 86,427 112,769 274,877
23-un-10 1.00 24,120 241,204 86,427 110,547 274,877
24-Jun-10 1.00 24,120 241,198 86,427 110,547 274,877
25-Jun-10 1.00 24,120 241,195 86,427 110,547 274,877
26-Jun-10 1.00 24,119 241,193 86,427 110,546 274,877
27-Jun-10 21,899 218,987 86,427 108,326 274,877
28-un-10 21,898 218,982 86,427 108,325 274,877
29-Jun-10 21,898 218,981 86,427 108,325 274,877
30-Jun-10 21,898 218,980 86,427 108,325 274,877
1-Jul-10 1.00 22,803 228,025 86,427 109,230 274,877
2-Jul-10 21,183 211,831 86,427 107,610 274,877
3-Jul-10 21,179 211,786 86,427 107,606 274,877
4-ul-10 21,175 211,745 86,427 107,602 274,877
5-Jul-10 21,170 211,701 86,427 107,597 274,877
6-Jul-10 21,166 211,660 86,427 107,593 274,877
7.Jul-10 21,162 211,615 86,427 107,589 274,877
8-Jul-10 21,157 211,574 86,427 107,584 274,877
9-Jul-10 21,153 211,530 86,427 107,580 274,877
1O-ul-10 21,149 211,489 86,427 107,576 274,877
11-Jul-10 21,144 211,44 86,427 107,571 274,877
12-Jul-10 21,140 211,403 86,427 107,567 274,877
13-Jul.10 21,136 211,359 86,427 107,563 274,877
14-Jul-10 21,132 211,318 86,427 107,559 274,877
15-Jul-10 21,127 211,273 86,427 107,554 274,877
16-Jul-10 21,123 211,232 86,427 107,550 274,877
17-Jul-10 21,119 211,188 86,427 107,546 274,877
18-Jul-10 21,115 211,147 86,427 107,542 274,877
19-Jul-10 21,110 211,102 86,427 107,537 274,877
20-Jul-10 21,106 211,061 86,427 107,533 274,877
21-Jul-10 21,102 211,017 86,427 107,529 274,877
22-Jul-10 21,098 210,976 86,427 107,525 274,877
23-Jul-10 21,093 210,931 86,427 107,520 274,877
24-ul-10 21,089 210,890 86,427 107,516 274,877
25-ul-10 21,085 210,846 86,427 107,512 274,877
26-Jul-10 21,080 210,805 86,427 107,507 274,877
27-Jul-10 21,076 210,760 86,427 107,503 274,877
28-Jul-10 21,072 210,719 86,427 107,499 274,877
29-Jul-10 21,067 210,675 86,427 107,494 274,877
30-Jul.10 21,063 210,633 86,427 107,490 274,877
31-Jul-10 21,059 210,589 86,427 107,486 274,877
1-Aug-10 21,064 210,645 86,427 107,491 274,877
2-Aug-10 21,070 210,700 86,427 107,497 274,877
3-Aug-10 21,076 210,755 86,427 107,503 274,877
4-Aug-10 21,081 210,807 86,427 107,508 274,877
5-Aug-10 21,086 210,863 86,427 107,513 274,877
6-Aug-10 21,092 210,918 86,427 107,519 274,877
7-Aug.10 21,097 210,973 86,427 107,524 274,877
8-Aug-10 21,103 211,029 86,427 107,530 274,877
9-Aug-10 21,108 211,085 86,427 107,535 274,877
10-Aug-10 21,114 211,140 86,427 107,541 274,877
11-Aug-10 21,120 211,195 86,427 107,547 274,877
12-Aug-10 21,125 211,247 86,427 107,552 274,877
13-Aug-10 1.00 21,130 211,303 86,427 107,557 274,877
14-Aug-10 1.00 21,136 211,358 86,427 107,563 274,877
15-Aug-10 1.00 21,141 211,414 86,427 107,568 274,877
16-Aug.10 1.00 21,147 211,469 86,427 107,574 274,877
17-Aug-10 1.00 21,152 211,525 86,427 107,579 274,877
18-Aug-10 1.00 21,158 211,580 86,427 107,585 274,877
19-Aug.10 1.00 21,164 211,635 86,427 107,591 274,877
20-Aug-10 1.00 21,169 211,687 86,427 107,596 274,877
21-Aug-10 1.00 21,174 211,743 86,427 107,601 274,877
22-Aug-10 2.00 21,180 211,798 86,427 107,607 274,877
23-Aug-10 2.00 21,185 211,853 86,427 107,612 274,877
24-Aug-10 3.00 21,191 211,909 86,427 107,618 274,877
25-Aug-10 3.00 21,196 211,965 86,427 107,623 274,877
26-Aug-10 3.00 21,202 212,020 86,427 107,629 274,877
DESIGN BASE CASE FY 10 LDC 4/2912008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LV1lT1lT2 19063
T4CD 65164
IX"i-..'274ïm.'.1::,.....,......,.,j,
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL bb~~~bjDAYSMARKETINTHERMS(in MMBTU'S)SALES
27-Aug-10 3.00 21,208 212,075 86,427 107,635 274,877
28-Aug-10 3.00 21,213 212,127 86,427 107,640 274,87729-Aug-10 4.00 21,218 212,183 86,427 107,645 274,877
30-Aug.10 5.00 21,224 212,238 86,427 107,651 274,877
31-Aug-10 6.00 21,229 212,294 86,427 107,656 274,877
1-Sep-10 6.00 ":"36,919:369,192 86,427 123;34 274,877
2-Sep-10 6.00 36,919 369,190 86,427 123,346 274,8773-Sep-10 6.00 36,919 369,194 86,427 123,346 274,877
4-Sep-10 7.00 39,417 394,168 86,427 125,84 274,877
5-Sep-10 7.00 39,417 394,166 86,427 125,84 274,8776-Sep-10 7.00 39,417 394,170 86,427 125,84 274,877
7-Sep-10 8.00 41,914 419,145 86,427 128,341 274,877
8-Sep-10 8.00 41,914 419,142 86,427 128,341 274,877
9-Sep-10 8.00 41,915 419,147 86,427 128,342 274,877
1G-Sep.10 8.00 41,915 419,151 86,427 128,342 274,87711-Sep-10 9.00 44,412 44,120 86,427 130,839 274,877
12-Sep-10 10.00 46,910 469,097 86,427 133,337 274,877
13-Sep-10 10.00 46,910 469,101 86,427 133,337 274,877
14-5ep-10 10.00 46,910 469,099 86,427 133,337 274,877
15-Sep-10 10.00 46,910 469,104 86,427 133,337 274,877
16-Sep-10 11.00 49,408 494,081 86,427 135,835 274,877
17-Sep-10 11.00 49,408 494,079 86,427 135,835 274,87718-Sep-10 11.00 49,408 494,084 86,427 135,835 274,877
19.5ep-10 12.00 51,906 519,062 86,427 138,333 274,87720.Sep-10 13.00 54,403 54,033 86,427 140,830 274,87721-Sep-10 13.00 54,404 54,039 86,427 140,831 274,877
22-Sep-10 13.00 54,404 54,04 86,427 140,831 274,87723-ep.10 13.00 54,404 54,042 86,427 140,831 274,877
24-Sep-10 13.00 54,405 54,04 86,427 140,832 274,87725-Sep-10 14.00 56,903 569,028 86,427 143,330 274,877
26-Sep-10 14.00 56,902 569,025 86,427 143,329 274,87727-Sep-10 14.00 56,903 569,031 86,427 143,330 274,877
28-Sep-10 15.00 59,401 594,011 86,427 145,828 274,87729-Sep-10 15.00 59,401 594,009 86,427 145,828 274,877
30-Sep-10 15.00 59,402 594,015 86,427 145,829 274,877
TOTAL 7774 39,796,233 397,962,334 31,545,855 71,342,088
MAX DAILY 81 372,624 3,726,241 86,427 459,051
MIN DAILY 0 21,059 210,589 86,427 107,486
AVGDAILY 21 109,031 1,090,308 86,427 195,458
DESIGN BASE CASE FY 11 LDC 4/29/2008
LVi CD 1285
T1 CD 12209nco5569 INDTOTAL I 86,4271
nco 2200 LVi lT1 lT2 19063
T4CD 65164
I'J;l:t~1~.12TI OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .;;:;'FIRM.'; ..FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES êÒNTRACT CONTRACT CONTRACT
275,127 275,127
1-0ct-10 15.00 57,403 574,029 86,427 143,830 275,127 0 (131,297)2-0ct-10 16.00 60,137 601,375 86,427 146,564 275,127 0 (128,563)3-0ct-10 16.00 60,151 601,515 86,427 146,578 275,127 0 (128,549)4-0ct.10 16.00 60,166 601,655 86,427 146,593 275,127 0 (128,534)5-0ct.10 17.00 62,903 629,028 86,427 149,330 275,127 0 (125,797)6-0ct-10 17.00 62,917 629,174 86,427 149,34 275;127 0 (125,783)7-0ct-10 17.00 62,932 629,320 86,427 149,359 275,127 0 (125,768)8-0ct-10 17.00 62,946 629,462 86,427 149,373 275,127 0 (125,754)9-0ct-10 17.00 62,961 629,608 86,427 149,388 275,127 0 (125,739)10-0ct-10 18.00 65,702 657,021 86,427 152,129 275,127 0 (122,998)11.0ct-10 18.00 65,717 657,174 86,427 152,144 275,127 0 (122,983)12-0ct-10 19.00 68,461 684,607 86,427 154,888 275,127 0 (120,239)13-0ct-10 19.00 68,477 684,767 86,427 154,904 275,127 0 (120,223)14-0ct-10 19.00 68,493 684,926 86,427 154,920 275,127 0 (120,207)15-0ct-10 19.00 68,509 685,086 86,427 154,936 275,127 0 (120,191)16-0ct-10 19.00 68,525 685,247 86,427 154,952 275,127 0 (120,175)17-0ct-10 19.00 68,541 685,407 86,427 154,968 275,127 0 (120,159)18-0ct-10 20.00 71,289 712,886 86,427 157,716 275,127 0 (117,411)19-0ct-10 20.00 71,305 713,053 86,427 157,732 275,127 0 (117,395)20-0ct-10 20.00 71,322 713,219 86,427 157,749 275,127 0 (117,378)21-Dct-10 21.00 74,073 740,725 86,427 160,500 275,127 0 (114,627)22-0ct-10 21.00 74,090 740,900 86,427 160,517 275,127 0 (114,610)23-0ct-10 21.00 74,107 741,073 86,427 160,534 275,127 0 (114,593)24-0ct-10 22.00 76,860 768,599 86,427 163,287 275,127 0 (111,84)25-0ct-10 22.00 76,878 768,779 86,427 163,305 275,127 0 (111,822)26-0ct-10 23.00 79,633 796,332 86,427 166,060 275,127 0 (109,067)27-0ct-10 23.00 79,652 796,518 86,427 166,079 275,127 0 (109,048)28-0ct-10 23.00 79,671 796,706 86,427 166,098 275,127 0 (109,029)29-0ct-10 24.00 82,429 824,286 86,427 168,856 275,127 0 (106,271)30.0ct-10 24.00 82,448 824,479 86,427 168,875 275,127 0 (106,252)31-Dct-10 24.00 82,467 824,672 86,427 168,894 275,127 0 (106,233)1-Nov-10 24.00 135,026 1,350,261 86,427 221;453 275,127 0 (53,674)2-Nov-10 24.00 135,071 1,350,709 86,427 221,498 275,127 0 (53,629)3-Nov-10 24.00 135,116 1,351,156 86,427 221,543 275,127 0 (53,584)4-Nov-10 24.00 135,160 1,351,604 86,427 221,587 275,127 0 (53,540)5-Nov-10 24.00 135,205 1,352,051 86,427 221,632 275,127 0 (53,95)6-Nov-10 24.00 127,475 1,274,747 86,427 213,902 275,127 0 (61,225)7-Nov-10 25.00 131,739 1,317,393 86,427 218,166 275,127 0 (56,961)8-Nov-10 25.00 139,563 1,395,628 86,427 225,990 275,127 0 (49,137)9-Nov-10 25.00 139,609 1,396,089 86,427 226,036 275,127 0 (49,091)10-Nov-10 25.00 139,655 1,396,551 86,427 226,082 275,127 0 (49,045)11-Nov-10 25.00 139,701 1,397,008 86,427 226,128 275,127 0 (48,999)12-Nov-10 25.00 139,747 1,397,474 86,427 226,174 275,127 0 (48,953)13-Nov-10 25.00 132,000 1,320,003 86,427 218,427 275,127 0 (56,700)14-Nov-10 26.00 136,276 1,362,761 86,427 222,703 275,127 0 (52,424)15-Nov-10 26.00 144,119 1,441,185 86,427 230,546 275,127 0 (44,581)16-Nov.10 26.00 144,166 1,441,656 86,427 230,593 275,127 0 (44,534)
17-Nov-10 27.00 148,450 1,484,496 86,427 234,877 275,127 0 (40,250)18.Nov-10 28.00 152,735 1,527,354 86,427 239,162 275,127 0 (35,965)19.Nov.10 28.00 152,786 1,527,862 86,427 239,213 275,127 0 (35,914)20-Nov-10 29.00 149,265 1,492,654 86,427 235,692 275,127 0 (39,435)21-Nov-10 29.00 149,315 1,493,146 86,427 235,742 275,127 0 (39,385)22-Nov-10 30.00 161,423 1,614,226 86,427 247,850 275,127 0 (27,277)23-Nov-10 30.00 161,476 1,614,757 86,427 247,903 275,127 0 (27,224)24-Nov-10 31.00 165,775 1,657,751 86,427 252,202 275,127 0 (22,925)25-Nov-10 32.00 170,076 1,700,762 86,427 256,503 275,127 0 (18,624)26-Nov-10 33.00 174,381 1,743,807 86,427 260,808 275,127 0 (14,319)27-Nov-10 34.00 170,859 1,708,591 86,427 257,286 275,127 0 (17,841)28.Nov-10 34.00 170,915 1,709,153 86,427 257,342 275,127 0 (17,785)29.Nov-10 35.00 183,058 1,830,580 86,427 269,485 275,127 0 (5,642)30-Nov-10 36.00 187,372 1,873,722 86,427 273,799 275,127 0 (1,328)1-Dec-10 37.00 208,796 2,087,961 86,427 295,223 275,127 20,096 0
2.Dec-10 38.00 213,174 2,131,740 86,427 299,601 275,127 24,474 0
3-Dec-10 39.00 217,554 2,175,542 86,427 303,981 275,127 28,854 0
4-Dec-10 40.00 216,141 2,161,411 86,427 302,568 275,127 27,441 0
5-Dec-10 41.00 220,525 2,205,252 86,427 306,952 275,127 31,825 0
DESIGN BASE CASE FY 11 LDC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 IND TOTAL I 86,4271nco2200LVi lT lT2 19063
T4CD 65164
1\2753271 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL . FIRM,. FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRCT CONTRACT CONTRACT
275,127 275,127
6-Dec-10 41.00 226,384 2,263,840 86,427 312,811 275,127 37,684 0
7-Dec-10 42.00 230,773 2,307,726 86,427 317,200 275,127 42,073 0
8-Dec-10 42.00 230,837 2,308,367 86,427 317,264 275,127 42,137 0
9-Dec-10 42.00 230,899 2,308,993 86,427 317,326 275,127 42,199 0
10-Dec-10 43.00 235,293 2,352,934 86,427 321,720 275,127 46,593 0
11-Dec-10 43.00 229,551 2,295,510 86,427 315,978 275,127 40,851 0
12-Dec-10 43.00 229,614 2,296,140 86,427 316,041 275,127 40,914 0
13-Dec-10 43.00 235,487 2,354,871 86,427 321,914 275,127 46,787 0
14-Dec-10 44.00 239,886 2,398,863 86,427 326,313 275,127 51,186 0
15-Dec-10 44.00 239,952 2,399,521 86,427 326,379 275,127 51,252 0
16-Dec-10 44.00 240,018 2,400,178 86,427 326,445 275,127 51,318 0
17-Dec-10 44.00 240,084 2,400,836 86,427 326,511 275,127 51,384 0
18-Dec-10 45.00 238,671 2,386,707 86,427 325,098 275,127 49,971 0
19-Dec-10 45.00 238,736 2,387,360 86,427 325,163 275,127 50,036 0
20-Dec-10 45.00 244,623 2,446,227 86,427 331,050 275,127 55,923 0
21-Dec-10 45.00 244,690 2,44,896 86,427 331,117 275,127 55,990 0
22-Dec-10 46.00 249,102 2,491,015 86,427 335,529 275,127 60,402 0
23-Dec-10 46.00 249,169 2,491,689 86,427 335,596 275,127 60,469 0
24-Dec-10 46.00 249,238 2,492,378 86,427 335,665 275,127 60,538 0
25-Dec-10 47.00 247,824 2,478,244 86,427 334,251 275,127 59,124 0
26-Dec-10 47.00 247,891 2,478,913 86,427 334,318 275,127 59,191 0
27.Dec-10 47.00 253,792 2,537,923 86,427 34,219 275,127 65,092 0
28-Dec-10 47.00 253,862 2,538,616 86,427 34,289 275,127 65,162 0
29-Dec-10 48.00 258,283 2,582,835 86,427 34,710 275,127 69,583 0
3G-Dec.10 48.00 258,354 2,583,539 86,427 34,781 275,127 69,654 0
31-Dec-10 48.00 258,424 2,584,244 86,427 34,851 275,127 69,724 0
1-Jan-11 48.00 249,265 2,492,655 86,427 335,692 275,127 60,565 0
2-Jan-11 48.00 249,300 2,493,003 86,427 335,727 275,127 60,600 03-an-11 49.00 258,178 2,581,784 86,427 34,605 275,127 69,478 0
4-an-11 49.00 258,214 2,582,136 86,427 34,641 275,127 69,514 05-an-11 50.00 262,156 2,621,556 86,427 34,583 275,127 73,456 0
6-Jan-11 51.0 266,099 2,660,987 86,427 352,526 275,127 77,399 0
7-Jan-11 51.0 266,136 2,661,358 86,427 352,563 275,127 77,436 0
8-Jan-11 52.00 265,139 2,651,395 86,427 351,566 275,127 76,439 0
9-Jan-11 52.00 265,176 2,651,764 86,427 351,603 275,127 76,476 0
10-Jan-11 53.00 274,065 2,740,646 86,427 360,492 275,127 85,365 0
11-Jan-11 53.00 274,103 2,741,028 86,427 360,530 275,127 85,403 0
12-Jan-11 54.00 278,050 2,780,499 86,427 364,477 275,127 89,350 013-an-11 55.00 282,000 2,819,999 86,427 368,427 275,127 93,300 0
14-Jan-11 76.00 364,169 3,641,686 86,427 450,596 275,127 175,469
15-Jan-11 81.0 .383,77'7'3,837,766 86,427 ..'...':.;.liQ;~~d 275,127 195;07'f
16-Jan-11 77.00 368,181 3,681,809 86,427 45,608 275,127 179,481 0
17-Jan-11 75.00 360,407 3,60,070 86,427 446,834 275,127 171,707 0
18-Jan-11 70.00 340,892 3,408,917 86,427 427,319 275,127 152,192 019-an-11 55.00 282,235 2,822,355 86,427 368,662 275,127 93,535 0
20-Jarì~11 54.00 278,360 2,783,597 86,427 364,787 275,127 89,660 0
21-Jan-11 53.00 274,48 2,744,837 86,427 360,911 275,127 85,784 0
22-Jan-11 53.00 269,571 2,695,712 86,427 355,998 275,127 80,871 0
23-Jan-11 52.00 265,693 2,656,928 86,427 352,120 275,127 76,993 0
24-an-11 52.00 270,682 2,706,819 86,427 357,109 275,127 81,982 0
25-Jan-11 51.00 266,803 2,668,026 86,427 353,230 275,127 78,103 026-an-11 51.0 266,840 2,668,397 86,427 353,267 275,127 78,140 0
27-Jan-11 50.00 262,959 2,629,588 86,427 349,386 275,127 74,259 0
28-Jan-11 49.00 259,076 2,590,760 86,427 345,503 275,127 70,376 0
29-Jan-11 49.00 254,157 2,541,573 86,427 340,584 275,127 65,457 0
30-Jan-11 49.00 254,193 2,541,926 86,427 34,620 275,127 65,493 0
31-Jan-11 49.00 259,185 2,591,84 86,427 34,612 275,127 70,485 0
1-Feb-11 48.00 250,957 2,509,566 86,427 'M7,384 275,127 62,257 0:
2-Feb-11 48.00 250,990 2,509,899 86,427 337,417 275,127 62,290 0
3-Feb-11 48.00 251,023 2,510,232 86,427 337,450 275,127 62,323 0
4-Feb-11 47.00 247,425 2,474,252 86,427 333,852 275,127 58,725 0
5-Feb-11 47.00 247,459 2,474,588 86,427 333,886 275,127 58,759 0
6-Feb-11 47.00 229,075 2,290,749 86,427 315,502 275,127 40,375 0
7-Feb-11 46.00 226,122 2,261,218 86,427 312,549 275,127 37,422 0
8-Feb-11 46.00 226,152 2,261,518 86,427 312,579 275,127 37,452 0
9-Feb-11 46.00 226,181 2,261,811 86,427 312,608 275,127 37,481 0
DESIGN BASE CASE FY 11 LOC 4/29/2008
LVi CD 1285
Load Duration . ...T1 CD 12209
in MMBTU's. .'.:,'. ....T2CD 5569 INDTOTAL I 86,4271
unless otherwisè nco 2200 LV1lT1lT2 19063
stated T4CD 65164
Ij;Ù!XE~7S;'12"'....1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL /S~~.:¡:!RM¡ ......'FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES ',GO,NTflCT CONTRACT CONTRACT
275,127 275,127
10-Feb-11 45.00 223,260 2,232,597 86,427 309,687 275,127 34,560 0
11-Feb-11 44.00 212,096 2,120,956 86,427 298,523 275,127 23,396 0
12-Feb-11 44.00 212,123 2,121,230 86,427 298,550 275,127 23,423 013-Feb-11 43.00 209,491 2,094,906 86,427 295,918 275,127 20,791 0
14-Feb-11 43.00 209,518 2,095,177 86,427 295,945 275,127 20.818 0
15.Feb.11 42.00 206,915 2,069,153 86,427 293,342 275,127 18,215 0
16-Feb-11 42.00 199,379 1,993,786 86,427 285,806 275,127 10,679 0
17-Feb-11 41.00 197,099 1,970,990 86,427 283,526 275,127 8,399 018-Feb-11 41.00 197,125 1,971,251 86,427 283,552 275,127 8,425 0
19-Feb-11 40.00 194,846 1,948,457 86,427 281,273 275,127 6,146 020-Feb-11 40.00 194,871 1,948,709 86,427 281,298 275,127 6,171 0
21-Feb-11 39.00 192,591 1,925,906 86,427 279.018 275,127 3,891 0
22-Feb-11 39.00 192,616 1,926,155 86,427 279,043 275,127 3,916 023-Feb-11 38.00 190,334 1.903,338 86,427 276,761 275,127 1,634 0
24-Feb-11 38.00 190,360 1,903,595 86,427 276,787 275,127 1,660 0
25-Feb-11 37.00 188,076 1,880,762 86,427 274,503 275,127 0 (624)26-Feb-11 37.00 188,101 1,881,011 86,427 274.528 275,127 0 (599)27-Feb-11 36.00 185,818 1,858,175 86,427 272,245 275,127 0 (2,882)28-Feb-11 36.00 185,842 1,858,421 86,427 272,269 275,127 0 (2,858)1-Mar-11 36.00 177;341'1,773,407 86,427 263,768 275,127 0 (11,359)2.Mar-11 36.00 177,364 1,773,637 86,427 263,791 275,127 0 (11,336)3-Mar-11 35.00 172,922 1,729,222 86,427 259,349 275,127 0 (15,778)4-Mar-11 35.00 172,944 1,729,442 86,427 259,371 275,127 0 (15,756)5-Mar-11 35.00 172,966 1,729,663 86,427 259,393 275,127 0 (15,734)6-Mar-11 35.00 172,988 1,729,883 86,427 259,415 275,127 0 (15,712)7-Mar-11 34.00 168,542 1,685,422 86,427 254,969 275,127 0 (20,158)8-Mar-11 34.00 168,566 1,685,658 86,427 254,993 275,127 0 (20,134)9-Mar-11 34.00 168,587 1,685,870 86,427 255,014 275,127 0 (20,113)10-Mar-11 34.00 168,608 1,686,084 86,427 255,035 275,127 0 (20,092)11-Mar-11 33.00 164,160 1,641,599 86,427 250,587 275,127 0 (24,540)12-Mar-11 33.00 164,181 1,641,808 86,427 250,608 275,127 0 (24,519)13-Mar-11 33.00 164,203 1,642,030 86,427 250,630 275,127 0 (24,497)14-Mar-11 32.00 159,752 1,597,525 86,427 246,179 275,127 0 (28,948)15-Mar-11 32.00 159,773 1,597,725 86,427 246,200 275,127 0 (28,927)16-Mar-11 32.00 159,793 1,597,928 86,427 246,220 275,127 0 (28,907)17-Mar-11 31.00 155,339 1,553,394 86,427 241,766 275,127 0 (33,361)18-Mar-11 31.00 155,360 1,553,595 86,427 241,787 275,127 0 (33,340)19-Mar-11 31.00 155,381 1,553,806 86,427 241,808 275,127 0 (33,319)20-Mar-11 30.00 150,925 1,509,251 86,427 237,352 275,127 0 (37,775)21-Mar-11 30.00 150,944 1,509,44 86,427 237,371 275,127 0 (37,756)22-Mar-11 30.00 150,964 1,509,636 86,427 237,391 275,127 0 (37,736)23-Mar-11 29.00 146,506 1,465,056 86,427 232,933 275,127 0 (42,194)24-Mar-11 29.00 146,526 1,465,261 86,427 232,953 275,127 0 (42,174)25-Mar-11 29.00 146,54 1,465,445 86,427 232,971 275,127 0 (42,156)26-Mar-11 28.00 142,084 1,420,845 86,427 228,511 275,127 0 (46,616)27-Mar-11 28.00 142,103 1,421,026 86,427 228,530 275,127 0 (46,597)28-Mar-11 28.00 142,121 1,421,207 86,427 228,54 275,127 0 (46,579)29-Mar-11 27.00 137,660 1,376,596 86,427 224,087 275,127 0 (51,040)30-Mar-11 26.00 133,196 1,331,965 86,427 219,623 275,127 0 (55,504)31-Mar-11 26.00 133,213 1,332,132 86,427 219,64 275,127 0 (55,487)1-Apr-11 23.00 110,939 1,109,388 86,427 197;366 275,127 ....Ô.'.'(77;761)2-Apr-11 22.00 107,088 1,070,883 86,427 193,515 275,127 0 (81,612)3-Apr-11 20.00 99,401 994,012 86,427 185,828 275,127 0 (89,299)4-Apr-11 20.00 99,391 993,905 86,427 185,818 275,127 0 (89,309)5-Apr-11 18.00 91,706 917,062 86,427 178,133 275,127 0 (96,994)6-Apr-11 17.00 87,859 878,593 86,427 174,286 275,127 0 (100,841)7.Apr-11 16.00 84,014 840,143 86,427 170,441 275,127 0 (104,686)8-Apr-11 16.00 84,005 840,054 86,427 170,432 275,127 0 (104,695)9-Apr-11 15.00 80,162 801,616 86,427 166,589 275,127 0 (108,538)10-Apr-11 14.00 76,318 763,178 86,427 162,745 275,127 0 (112,382)11-Apr-11 14.00 76,311 763,108 86,427 162,738 275,127 0 (112,389)12-Apr-11 14.00 76,303 763,027 86,427 162,730 275,127 0 (112,397)13-Apr-11 14.00 76,296 762,955 86,427 162,723 275,127 0 (112,404)14-Apr-11 13.00 72,454 724,540 86,427 158,881 275,127 0 (116,246)15-Apr-11 13.00 72,447 724,472 86,427 158,874 275,127 0 (116,253)16-Apr-11 13.00 72,440 724,396 86,427 158,867 275,127 0 (116,260)
DESIGN BASE CASE FY 11 LDC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LV1lT1lT2 19063
T4CD 65164
IÚ:;\;;~S.1Z71 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
:¿Ó~~¡triT
FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT
275,127 275,127
17-Apr-11 13.00 72,433 724,330 86,427 158,860 275,127 0 (116,267)18-Apr-11 12.00 68,593 685,934 86,427 155,020 275,127 0 (120,107)19-Apr-11 12.00 68,587 685,870 86,427 155,014 275,127 0 (120,113)20-Apr-11 12.00 68,580 685,800 86,427 155,007 275,127 0 (120,120)21-Apr-11 12.00 68,574 685,736 86,427 155,001 275,127 0 (120,126)22-Apr-11 12.00 68,566 685,665 86,427 154,993 275,127 0 (120,134)23-Apr-11 12.00 68,560 685,602 86,427 154,987 275,127 0 (120,140)24-Apr-11 12.00 68,553 685,530 86,427 154,980 275,127 0 (120,147)25-Apr-11 12.00 68,547 685,466 86,427 154,974 275,127 0 (120,153)26-Apr-11 12.00 68,540 685,396 86,427 154,967 275,127 0 (120,160)27-Apr-11 11.00 64,705 647,051 86,427 151,132 275,127 0 (123,995)28-Apr-11 11.00 64,698 646,983 86,427 151,125 275,127 0 (124,002)29-Apr-11 11.00 64,693 64,925 86,427 151,120 275,127 0 (124,007)3G-Apr-11 11.00 64,686 64,858 86,427 151,113 275,127 0 (124,014)1-May-11 11.00 55,608 556,082 86,427 142;035 275,127 0 (133,092)2-May-11 11.00 55,607 556,071 86,427 142,034 275,127 0 (133,093)3-May-11 10.00 52,539 525,388 86,427 138,966 275,127 0 (136,161)4-May-11 10.00 52,538 525,377 86,427 138,965 275,127 0 (136,162)5-May-11 10.00 52,537 525,372 86,427 138,964 275,127 0 (136,163)6-May-11 10.00 52,536 525,361 86,427 138,963 275,127 0 (136,164)7-May-11 10.00 52,536 525,356 86,427 138,963 275,127 0 (136,164)8-May-11 9.00 49,468 494,678 86,427 135,895 275,127 0 (139,232)9-May-11 9.00 49,467 494,668 86,427 135,894 275,127 0 (139,233)10-May-11 9.00 49,466 494,664 86,427 135,893 275,127 0 (139,234)11-May-11 9.00 49,465 494,654 86,427 135,892 275,127 0 (139,235)12-May-11 9.00 49,465 494,650 86,427 135,892 275,127 0 (139,235)13-May-11 8.00 46,398 463,976 86,427 132,825 275,127 0 (142,302)14-May-11 8.00 46,397 463,967 86,427 132,824 275,127 0 (142,303)15-May-11 8.00 46,396 463,964 86,427 132,823 275,127 0 (142,304)16-May-11 8.00 46,395 463,955 86,427 132,822 275,127 0 (142,305)17-May-11 8.00 46,395 463,951 86,427 132,822 275,127 0 (142,305)18-May-11 7.00 43,328 433,277 86,427 129,755 275,127 0 (145,372)19-May-11 7.00 43,327 433,274 86,427 129,754 275,127 0 (145,373)20-May-11 7.00 43,327 433,272 86,427 129,754 275,127 0 (145,373)21-May-11 7.00 43,326 433,263 86,427 129,753 275,127 0 (145,374)22-May-11 6.00 40,260 402,599 86,427 126,687 275,127 0 (148,440)23-May-11 6.00 40,259 402,591 86,427 126,686 275,127 0 (148,441)24-May-11 6.00 40,259 402,589 86,427 126,686 275,127 0 (148,441)25-May-11 6.00 40,259 402,587 86,427 126,686 275,127 0 (148,441)26-May-11 6.00 40,258 402,580 86,427 126,685 275,127 0 (148,442)27-May-11 6.00 40,258 402,578 86,427 126,685 275,127 0 (148,442)28-May-11 5.00 37,191 371,914 86,427 123,618 275,127 0 (151,509)29-May-11 5.00 37,191 371,912 86,427 123,618 275,127 0 (151,509)30-May-11 5.00 37,191 371,906 86,427 123,618 275,127 0 (151,509)31-May-11 5.00 37,190 371,905 86,427 123,617 275,127 0 (151,510)1-Jun-11 5.00 34,060 34,596 86,427 120,487 275,127 0 (154,640)2-Jun-11 4.00 31,765 317,653 86,427 118,192 275,127 0 (156,935)3-Jun-11 4.00 31,764 317,642 86,427 118,191 275,127 0 (156,936)4-un-11 4.00 31,763 317,634 86,427 118,190 275,127 0 (156,937)5-Jun-11 4.00 31,763 317,627 86,427 118,190 275,127 0 (156,937)6-un-11 4.00 31,762 317,620 86,427 118,189 275,127 0 (156,938)7-Jun-11 4.00 31,761 317,609 86,427 118,188 275,127 0 (156,939)8-un-11 4.00 31,760 317,602 86,427 118,187 275,127 0 (156,940)9-Jun-11 3.00 29,467 294,672 86,427 115,894 275,127 0 (159,233)10-Jun-11 3.00 29,467 294,666 86,427 115,894 275,127 0 (159,233)11-Jun-11 3.00 29,466 294,656 86,427 115,893 275,127 0 (159,234)12-Jun-11 3.00 29,465 294,651 86,427 115,892 275,127 0 (159,235)~3-Jun-11 3.00 29,465 294,645 86,427 115,892 275,127 0 (159,235)14-Jun-11 3.00 29,464 294,640 86,427 115,891 275,127 0 (159,236)15-Jun-11 2.00 27,172 271,720 86,427 113,599 275,127 0 (161,528)16-Jun-11 2.00 27,171 271,711 86,427 113,598 275,127 0 (161,529)17-Jun-11 2.00 27,171 271,707 86,427 113,598 275,127 0 (161,529)18-Jun-11 2.00 27,170 271,703 86,427 113,597 275,127 0 (161,530)19-Jun-11 2.00 27,170 271,699 86,427 113,597 275,127 0 (161,530)20-Jun-11 2.00 27,169 271,691 86,427 113,596 275,127 0 (161,531)21-Jun-11 2.00 27,169 271,687 86,427 113,596 275,127 0 (161,531)
DESIGN BASE CASE FY 11 LDC 4/29/2008
LVi CD 1285
Lo~dDuratlon T1 CD 12209
l\l~T2CD 5569 IND TOTAL 1 86,4271
nco 2200 LV1lT1lT2 19063
T4CD 65164
I'2'7s~1271 OVER UNDER~~.::/'
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ....FIRl'.FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
275,127 275,127
22-Jun.11 2.00 27,168 271,683 86,427 113,595 275,127 0 (161,532)23-un-11 1.00 24,878 248,777 86,427 111,305 275,127 0 (163,822)
24-Jun-11 1.00 24,877 248,770 86,427 111,304 275,127 0 (163,823)25.Jun-11 1.00 24,877 248,768 86,427 111,304 275,127 0 (163,823)26-Jun-11 1.00 24,877 248,765 86,427 111,304 275,127 0 (163,823)27-Jun-11 22,587 225,867 86,427 109,014 275,127 0 (166,113)28-un-11 22,586 225,862 86,427 109,013 275,127 0 (166,114)29-Jun-11 22,586 225,861 86,427 109,013 275,127 0 (166,114)30-Jun-11 22,586 225,860 86,427 109,013 275,127 0 (16f,114)1-Jul-11 1.00 23,523 235,234 86,427 .109,950 275,127 0 (165,177)
2-Jul-11 21,849 218,489 86,427 108,276 275,127 0 (166,851)3-ul-11 21,845 218,447 86,427 108,272 275,127 0 (166,855)4-ul.11 21,840 218,403 86,427 108,267 275,127 0 (166,860)5-Jul-11 21,836 218,362 86,427 108,263 275,127 0 (166,864)6-ul-11 21,832 218,317 86,427 108,259 275,127 0 (166,868)
7-Jul-11 21,828 218,276 86,427 108,255 275,127 0 (166,872)8-ul.11 21,823 218,232 86,427 108,250 275,127 0 (166,877)
9-Jul-11 21,819 218,191 86,427 108,246 275,127 0 (166,881)
1G-Jul-11 21,815 218,147 86,427 108,242 275,127 0 (166,885)
11-Jul-11 21,811 218,105 86,427 108,238 275,127 0 (166,889)12-Jul.11 21,806 218,065 86,427 108,233 275,127 0 (166,89)13-ul-11 21,802 218,020 86,427 108,229 275,127 0 (166,898)
14-Jul-11 21,798 217,979 86,427 108,225 275,127 0 (166,902)15-Jul-11 21,793 217,934 86,427 108,220 275,127 0 (166,907)16-ul-11 21,789 217,894 86,427 108,216 275,127 0 (166,911)17-Jul.11 21,785 217,849 86,427 108,212 275,127 0 (166,915)18-ul-11 21,781 217,808 86,427 108,208 275,127 0 (166,919)
19-Jul-11 21,776 217,763 86,427 108,203 275,127 0 (166,924)
20-Jul-11 21,772 217,723 86,427 108,199 275,127 0 (166,928)
21-Jul-11 21,768 217,682 86,427 108,195 275,127 0 (166,932)22-Jul-11 21,764 217,637 86,427 108,191 275,127 0 (166,936)23-ul-11 21,760 217,596 86,427 108,187 275,127 0 (166,940)
24-Jul-11 21,755 217,552 86,427 108,182 275,127 0 (166,945)
25-Jul-11 21,751 217,511 86,427 108,178 275,127 0 (166,949)26-ul-11 21,747 217,466 86,427 108,174 275,127 0 (166,953)27.Jul-11 21,743 217,425 86,427 108,170 275,127 0 (166,957)28-ul-11 21,738 217,381 86,427 108,165 275,127 0 (166,962)29ul-11 21,734 217,340 86,427 108,161 275,127 0 (166,966)
30-Jul-11 21,730 217,295 .86,427 108,157 275,127 0 (166,970)31-Jul-11 21,725 217,254 86,427 108,152 275,127 0 (166,975)1-Aug-11 21,731 217,310 86,427 .108;158 275,127 0 (166,969)
2-Aug-11 21,737 217,365 86,427 108,164 275,127 0 (166,963)3-Aug-11 21,742 217,421 86,427 108,169 275,127 0 (166,958)
4-Aug-11 21,747 217,472 86,427 108,174 275,127 0 (166,953)
5-Aug-11 21,753 217,528 86,427 108,180 275,127 0 (166,947)
6-Aug-11 21,758 217,583 86,427 108,185 275,127 0 (166,942)
7-Aug-11 21,764 217,639 86,427 108,191 275,127 0 (166,936)8-Aug-11 21,769 217,694 86,427 108,196 275,127 0 (166,931)
9-Aug-11 21,775 217,750 86,427 108,202 275,127 0 (166,925)
10-Aug-11 21,781 217,805 86,427 108,208 275,127 0 (166,919)
11-Aug-11 21,786 217,861 86,427 108,213 275,127 0 (166,914)
12-Aug-11 21,791 217,912 86,427 108,218 275,127 0 (166,909)
13-Aug-11 1.00 21,797 217,968 86,427 108,224 275,127 0 (166,903)
14-Aug-11 1.00 21,802 218,023 86,427 108,229 275,127 0 (166,898)15-Aug-11 1.00 21,808 218,079 86,427 108,235 275,127 0 (166,892)
16-Aug-11 1.00 21,813 218,134 86,427 108,240 275,127 0 (166,887)
17-Aug-11 1.00 21,819 218,190 86,427 108,246 275,127 0 (166,881)
18-Aug-11 1.00 21,825 218,245 86,427 108,252 275,127 0 (166,875)
19-Aug-11 1.00 21,830 218,301 86,427 108,257 275,127 0 (166,870)20-Aug-11 1.00 21,835 218,352 86,427 108,262 275,127 0 (166,865)
21-Aug-11 1.00 21,841 218,408 86,427 108,268 275,127 0 (166,859)22-Aug-11 2.00 21,846 218,463 86,427 108,273 275,127 0 (166,854)
23-Aug-11 2.00 21,852 218,519 86,427 108,279 275,127 0 (166,84)
24-Aug-11 3.00 21,857 218,574 86,427 108,284 275,127 0 (166,843)25-Aug-11 3.00 21,863 218,630 86,427 108,290 275,127 0 (166,837)
26-Aug-11 3.00 21,869 218,685 86,427 108,296 275,127 0 (166,831)
DESIGN BASE CASE FY 11 LDC 4/29/2008
LVi CD 1285
~?~t~fTI~!eii. ..
T1 CD 12209
T2CD 5569 INDTOTAL 1 86,4271::~':.\~. ".
..... '.(,hiilVlseu T3CD 2200 LV1lT1lT2 19063
ìr ' -..,''' ,:. :".. :.;~ :- ".. ..:
T4CD 65164
I''275~1.i11 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .;FIRMd..d.....FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTAAêr CONTRACT CONTRACT
275,127 275,127
27-Aug-11 3.00 21,874 218,741 86,427 108,301 275,127 0 (166,26)28-Aug-11 3.00 21,879 218,793 86,427 108,306 275,127 0 (166,821)29-Aug-11 4.00 21,885 218,84 86,427 108,312 275,127 0 (166,815)30-Aug-11 5.00 21,890 218,903 86,427 108,317 275,127 0 (166,810)31-Aug-11 6.00 21,896 218,959 86,427 108,323 275,127 0 (166,804)1-Sep-11 6.00 38,065 380,654 86,427 124,492 275,127 0 (150,635)2-Sep-11 6.00 38,065 380,652 86,427 124,492 275,127 0 (150,635)3-Sep-11 6.00 38,066 380,656 86,427 124,493 275,127 0 (150,634)4-Sep-11 7.00 40,639 406,393 86,427 127,066 275,127 0 (148,061)5-Sep-11 7.00 40,639 406,391 86,427 127,066 275,127 0 (148,061)6-Sep-11 7.00 40,639 406,394 86,427 127,066 275,127 0 (148,061)7-Sep-11 8.00 43,213 432,132 86,427 129,64 275,127 0 (145,487)8-Sep-11 8.00 43,213 432,128 86,427 129,640 275,127 0 (145,487)9-Sep-11 8.00 43,213 432,133 86,427 129,640 275,127 0 (145,487)10-Sep-11 8.00 43,214 432,137 86,427 129,641 275,127 0 (145,486)11-Sep-11 9.00 45,787 457,869 86,427 132,214 275,127 0 (142,913)12-Sep-11 10.00 48,361 483,608 86,427 134,788 275,127 0 (140,339)13-Sep-11 10.00 48,361 483,612 86,427 134,788 275,127 0 (140,339)14-Sep-11 10.00 48,361 483,610 86,427 134,788 275,127 0 (140,339)15-Sep-11 10.00 48,361 483,615 86,427 134,788 275,127 0 (140,339)16-Sep-11 11.00 50,935 509,354 86,427 137,362 275,127 0 (137,765)17-Sep-11 11.00 50,935 50,352 86,427 137,362 275,127 0 (137,765)18-Sep-11 11.00 50,936 509,357 86,427 137,363 275,127 0 (137,764)19-5ep-11 12.00 53,510 535,098 86,427 139,937 275,127 0 (135,190)20-Sep-11 13.00 56,083 560,831 86,427 142,510 275,127 0 (132,617)21-Sep-11 13.00 56,084 560,837 86,427 142,511 275,127 0 (132,616)22-Sep-11 13.00 56,084 56,842 86,427 142,511 275,127 0 (132,616)23-Sep-11 13.00 56,084 560,839 86,427 142,511 275,127 0 (132,616)24-Sep-11 13.00 56,084 560,84 86,427 142,511 275,127 0 (132,616)25-Sep-11 14.00 58,659 586,587 86,427 145,086 275,127 0 (130,041)26-Sep-11 14.00 58,658 586,584 86,427 145,085 275,127 0 (130,042)27-Sep-11 14.00 58,659 586,590 86,427 145,086 275,127 0 (130,041)28-Sep-11 15.00 61,233 612,333 86,427 147,660 275,127 0 (127,467)29-Sep-11 15.00 61,233 612,330 86,427 147,660 275,127 0 (127,467)30-Sep-11 15.00 61,234 612,337 86,427 147,661 275,127 0 (127,466)
DESIGN BASE CASE FY 12 LDC 4/29/2008
LVi CD 1285
,',: Loa Duratiorf' .T1 CD 12209
iriMMBT.o;~Ù':~:.;:;:'\~:;~:T2CD 5569 INDTOTAL I 86,4271.'..':t.:+'.
~~~*t;\T3CD 2200 LV1lT1l2 19063
T4CD 65164
I .....:...:274;~i6.1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ...i:IRM:;.........FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT'CONTRACT CONTRACT
274,376 274,376
1-0ct-11 15.00 58,84 588,443 86,427 145,271 274,376 0 (129,105)2-0ct-11 16.00 61,660 616,600 86,427 148,087 274,376 0 (126,289)3-0ct-11 16.00 61,674 616,739 86,427 148,101 274,376 0 (126,275)4-0ct-11 16.00 61,688 616,879 86,427 148,115 274,376 0 (126,261)5-0ct-11 17.00 64,506 645,062 86,427 150,933 274,376 0 (123,443)6-0ct-11 17.00 64,521 645,208 86,427 150,948 274,376 0 (123,428)7-0ct-11 17.00 64,535 645,354 86,427 150,962 274,376 0 (123,414)8-0ct-11 17.00 64,550 645,500 86,427 150,977 274,376 0 (123,399)9-0ct-11 17.00 64,565 645,646 86,427 150,992 274,376 0 (123,384)10-0ct-11 18.00 67,387 673,869 86,427 153,814 274,376 0 (120,562)11-0ct-11 18.00 67,402 674,022 86,427 153,829 274,376 0 (120,547)12-0ct-11 19.00 70,227 702,267 86,427 156,654 274,376 0 (117,722)13-0ct.11 19.00 70,243 702,426 86,427 156,670 274,376 0 (117,706)14-0ct-11 19.00 70,259 702,585 86,427 156,686 274,376 0 (117,690)15-0ct-11 19.00 70,274 702,744 86,427 156,701 274,376 0 (117,675)16-0ct-11 19.00 70,290 702,898 86,427 156,717 274,376 0 (117,659)17-oct-11 19.00 70,306 703,057 86,427 156,733 274,376 0 (117,643)18-0ct.11 20.00 73,135 731,348 86,427 159,562 274,376 0 (114,814)19-0ct-11 20.00 73,151 731,514 86,427 159,578 274,376 0 (114,798)20-oct-11 20.00 73,168 731,681 86,427 159,595 274,376 0 (114,781)21-0ct-11 21.00 76,000 759,998 86,427 162,427 274,376 0 (111,949)22-0ct-11 21.00 76,017 760,171 86,427 162,44 274,376 0 (111,932)23-0ct-11 21.00 76,034 760,343 86,427 162,461 274,376 0 (111,915)24-0ct-11 22.00 78,869 788,687 86,427 165,296 274,376 0 (109,080)25-0ct-11 22.00 78,887 788,866 86,427 165,314 274,376 0 (109,062)26-0ct-11 23.00 81,723 817,231 86,427 168,150 274,376 0 (106,226)27-0ct-11 23.00 81,742 817,417 86,427 168,169 274,376 0 (106,207)28-oct-11 23.00 81,760 817,604 86,427 168,187 274,376 0 (106,189)29.0ct.11 24.00 84,599 845,995 86,427 171,026 274,376 0 (103,350)30-0ct-11 24.00 84,619 846,187 86,427 171,046 274,376 0 (103,330)31-oct-11 24.00 84,638 846,380 86,427 171,065 274,376 0 (103,311)1-Nov-11 24.00 139,031 1,390,307 86,427 225,458 274,376 0 (48,918)2-Nov-11 24.00 139,075 1,390,755 86,427 225,502 274,376 0 (48,874)3-Nov-11 24.00 139,120 1,391,198 86,427 225,547 274,376 0 (48,829)4-Nov-11 24.00 139,165 1,391,645 86,427 225,592 274,376 0 (48,784)5-Nov-11 24.00 131,207 1,312,069 86,427 217,634 274,376 0 (56,742)6-Nov-11 24.00 131,249 1,312,490 86,427 217,676 274,376 0 (56,700)7-Nov-11 25.00 143,645 1,436,453 86,427 230,072 274,376 0 (44,304)8-Nov-11 25.00 143,691 1,436,914 86,427 230,118 274,376 0 (44,258)9-Nov-11 25.00 143,738 1,437,376 86,427 230,165 274,376 0 (44,211)10-Nov-11 25.00 143,784 1,437,837 86,427 230,211 274,376 0 (44,165)11-Nov-11 25.00 143,829 1,438,295 86,427 230,256 274,376 0 (44,120)12-Nov-11 25.00 135,855 1,358,552 86,427 222,282 274,376 0 (52,094)13-Nov-11 25.00 135,899 1,358,988 86,427 222,326 274,376 0 (52,050)14-Nov-11 26.00 148,325 1,483,246 86,427 234,752 274,376 0 (39,624)15-Nov-11 26.00 148,372 1,483,721 86,427 234,799 274,376 0 (39,577)16-Nov-11 26.00 148,419 1,484,192 86,427 234,846 274,376 0 (39,530)17-Nov-11 27.00 152,828 1,528,277 86,427 239,255 274,376 0 (35,121)18-Nov-11 28.00 157,239 1,572,389 86,427 243,666 274,376 0 (30,710)19-Nov-11 28.00 149,251 1,492,509 86,427 235,678 274,376 0 (38,698)20-Nov-11 29.00 153,663 1,536,632 86,427 240,090 274,376 0 (34,286)21-Nov-11 29.00 161,756 1,617,559 86,427 248,183 274,376 0 (26,193)22-Nov-11 30.00 166,175 1,661,755 86,427 252,602 274,376 0 (21,774)23-Nov-11 30.00 166,229 1,662,286 86,427 252,656 274,376 0 (21,720)24-Nov-11 31.00 170,652 1,706,518 86,427 257,079 274,376 0 (17,297)25-Nov-11 32.00 175,078 1,750,784 86,427 261,505 274,376 0 (12,871)26-Nov-11 33.00 171,451 1,714,514 86,427 257,878 274,376 0 (16,498)27-Nov-11 34.00 175,881 1,758,810 86,427 262,308 274,376 0 (12,068)28-Nov-11 34.00 183,998 1,839,980 86,427 270,425 274,376 0 (3,951)29-Nov-11 35.00 188,434 1,884,34 86,427 274,861 274,376 485 0
30-Nov-11 36.00 192,873 1,928,735 86,427 279,300 274,376 4,924 0
1-Dec-11 37.00 214,925 2,149,247 86,427 301;352 274,376 26,976 0
2-Dec-11 38.00 219,429 2,194,293 86,427 305,856 274,376 31,480 0
3-Dec-11 39.00 217,972 2,179,722 86,427 304,399 274,376 30,023 0
4-Dec-11 40.00 222,480 2,224,800 86,427 308,907 274,376 34,531 0
5-Dec-11 41.00 232,958 2,329,582 86,427 319,385 274,376 45,009 0
._-
DESIGN BASE CASE FY 12 LDC 4/29/2008
LVi CD 1285
. 'Load()l.~tion T1 CD 12209
inMMBTU's. .nCD 5569 INDTOTAL I 86,4271." .,unless otherwse T3CD 2200 LV1lT1lT2 19063
stated T4CD 65164
I'";274;3761 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL 'flRM FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,376 274,376
6-Dec-11 41.00 233,020 2,330,197 86,427 319,447 274,376 45,071 0
7-Dec-11 42.00 237,535 2,375,351 86,427 323,962 274,376 49,586 08-Dec-11 42.00 237,598 2,375,984 86,427 324,025 274,376 49,649 0
9-Dec-11 42.00 237,662 2,376,618 86,427 324,089 274,376 49,713 010-Dec-11 43.00 236,207 2,362,066 86,427 322,634 274,376 48,258 011-Dec-11 43.00 236,270 2,362,703 86,427 322,697 274,376 48,321 012-Dec.11 43.00 242,311 2,423,110 86,427 328,738 274,376 54,362 013-Dec.11 43.00 242,376 2,423,756 86,427 328,803 274,376 54,427 014-Dec.11 44.00 246,902 2,469,016 86,427 333,329 274,376 58,953 015-Dec-11 44.00 246,967 2,469,674 86,427 333,394 274,376 59,018 016-Dec-11 44.00 247,033 2,470,331 86,427 333,460 274,376 59,084 0
17-Dec-11 44.00 241,112 2,411,124 86,427 327,539 274,376 53,163 018-Dec-11 45.00 245,643 2,456,428 86,427 332,070 274,376 57,694 0
19-Dec-11 45.00 251,698 2,516,978 86,427 338,125 274,376 63,749 020-Dec-11 45.00 251,764 2,517,639 86,427 338,191 274,376 63,815 021-Dec-11 45.00 251,832 2,518,316 86,427 338,259 274,376 63,883 022.Dec-11 46.00 256,370 2,563,695 86,427 342,797 274,376 68,421 023-Dec-11 46.00 256,438 2,564,377 86,427 342,865 274,376 68,489 0
24-Dec-11 46.00 250,508 2,505,082 86,427 336,935 274,376 62,559 025-Dec-11 47.00 255,049 2,550,492 86,427 341,476 274,376 67,100 026-Dec-11 47.00 261,117 2,611,170 86,427 347,54 274,376 73,168 0
27-Dec-11 47.00 261,187 2,611,871 86,427 347,614 274,376 73,238 028-Dec-11 47.00 261,256 2,612,564 86,427 347,683 274,376 73,307 0
29-Dec-11 48.00 265,805 2,658,050 86,427 352,232 274,376 77,856 030-Dec-11 48.00 265,875 2,658,755 86,427 352,302 274,376 77,926 031-Dec-11 48.00 259,937 2,599,372 86,427 346,364 274,376 71,988 01-Jan-12 48.00 256,519 2,565,194 86,427 342,946 274,376 68,570 02-Jan-12 48.00 261,635 2,616,348 86,427 348,062 274,376 73,686 03-Jan-12 49.00 265,689 2,656,888 86,427 352,116 274,376 77,740 04-Jan-12 49.00 265,725 2,657,248 86,427 352,152 274,376 77,776 05-Jan-12 50.00 269,781 2,697,812 86,427 356,208 274,376 81,832 06-Jan-12 51.0 273,837 2,738,372 86,427 360,264 274,376 85,888 07.Jan-12 51.0 268,790 2,687,902 86,427 355,217 274,376 80,841 08-Jan-12 52.00 272,849 2,728,487 86,427 359,276 274,376 84,900 09-Jan-12 52.00 277,970 2,779,702 86,427 364,397 274,376 90,021 010-Jan-12 53.00 282,031 2,820,311 86,427 368,458 274,376 94,082 011-Jan-12 53.00 282,069 2,820,692 86,427 368,496 274,376 94,120 012-Jan-12 54.00 286,131 2,861,309 86,427 372,558 274,376 98,182 013-Jan-12 55.00 290,194 2,901,936 86,427 376,621 274,376 102,245 014-Jan-12 76.00 374,748 3,747,483 86,427 461,175 274,376 186,799 015-Jan-12 81.0 394,924 3,949,245 86,427 481;351 274,376 .206;975 016-Jan-12 77.00 378,875 3,788,753 86,427 465,302 274,376 190,926 017-Jan-12 75.00 370.874 3,708,742 86,427 457,301 274,376 182,925 018-Jan-12 70.00 350,791 3,507,908 86,427 437,218 274,376 162,842 019-Jan-12 55.00 290,429 2,904,292 86,427 376,856 274,376 102,480 020-Jan-12 54.00 286,441 2,864,407 86,427 372,868 274,376 98,492 021-Jan-12 53.00 277,357 2,773,573 86,427 363,784 274,376 89,408 022-Jan-12 53.00 277,396 2,773,956 86,427 363,823 274,376 89,447 023-Jan-12 52.00 278,498 2,784,979 86,427 364,925 274,376 90,549 024-an-12 52.00 278,536 2,785,364 86,427 364,963 274,376 90,587 025-an-12 51.0 274,543 2,745,435 86,427 360,970 274,376 86,594 026-Jan-12 51.00 274,580 2,745,798 86,427 361,007 274,376 86,631 027-Jan-12 50.00 270,586 2,705,860 86,427 357,013 274,376 82,637 028-Jan-12 49.00 261,492 2,614,919 86,427 347,919 274,376 73,543 029-Jan-12 49.00 261,527 2,615,272 86,427 347,954 274,376 73,578 030-Jan-12 49.00 266,662 2,666,624 86,427 353,089 274,376 78,713 031-Jan-12 49.00 266,698 2,666,984 86,427 353,125 274,376 78,749 01-Feb-12 48.00 258,230 2,582,299 86,427 34,657 274,376 70,281 02-Feb-12 48.00 258,262 2,582,617 86,427 34,689 274,376 70,313 03-Feb-12 48.00 258,294 2,582,942 86,427 34,721 274,376 70,345 04-Feb-12 47.00 254,590 2,545,903 86,427 341,017 274,376 66,641 05-Feb-12 47.00 254,622 2,546,224 86,427 341,049 274,376 66,673 06-Feb-12 47.00 235,704 2,357,039 86,427 322,131 274,376 47,755 07-Feb-12 46.00 232,664 2,326,639 86,427 319,091 274,376 44,715 08-Feb-12 46.00 232,692 2,326,925 86,427 319,119 274,376 44,743 09-Feb.12 46.00 232,722 2,327,218 86,427 319,149 274,376 44,773 0
DESIGN BASE CASE FY 12 LDC 4/29/2008
LVi CD 1285
. Lo~dDuration T1 CD 12209
inMMBTU's T2CD 5569 INDTOTAL I 86,4271
lI~.I~ssotherwse nco 2200 LV1lT1fT2 19063
statëd T4CD 65164
1;0t~.¡:;~t4;~tø).1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
;:,~a~_~t
FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
10-Feb-12 45.00 229,714 2,297,136 86,427 316,141 274,376 41,765 01'-Feb-'2 44.00 218,225 2,182,247 86,427 304,652 274,376 30,276 0
12-Feb-12 44.00 218,252 2,182,521 86,427 304,679 274,376 30,303 0
13-Feb.12 43.00 215,541 2,155,408 86,427 301,968 274,376 27,592 0
14-Feb-12 43.00 215,568 2,155,680 86,427 301,995 274,376 27,619 0
15-Feb-12 42.00 212,889 2,128,891 86,427 299,316 274,376 24,940 0
16-Feb-12 42.00 205,133 2,051,327 86,427 291,560 274,376 17,184 0
17-Feb-12 41.00 202,786 2,027,860 86,427 289,213 274,376 14,837 0
18-Feb-12 41.00 202,811 2,028,114 86,427 289,238 274,376 14,862 0
19.Feb-12 40.00 200,464 2,004,638 86,427 286,891 274,376 12,515 0
2G-Feb-12 40.00 200,489 2,004,890 86,427 286,916 274,376 12,540 0
21.Feb-12 39.00 198,141 1,981,410 86,427 284,568 274,376 10,192 0
22-Feb-12 39.00 198,165 1,981,653 86,427 284,592 274,376 10,216 0
23-Feb-12 38.00 195,816 1,958,165 86,427 282,243 274,376 7,867 0
24-Feb-12 38.00 195,841 1,958,405 86,427 282,268 274,376 7,892 0
25-Feb-12 37.00 193,491 1,934,908 86,427 279,918 274,376 5,542 0
26-Feb-12 37.00 193,515 1,935,145 86,427 279,942 274,376 5,566 0
27-Feb-12 36.00 191,164 1,911,639 86,427 277,591 274,376 3,215 0
28-Feb-12 36.00 191,187 1,911,873 86,427 277,614 274,376 3,238 0
29-Feb-12 36.00 191,211 1,912,113 86,427 277,638 274,376 3,262 0
1-Mar-12 36.00 182,188 1,821,885 86,427 ......,z6S¡¡ØŠ:;274,376 ., .'0.;.:..........(5;761).2-Mar.12 36.00 182,211 1,822,111 86,427 268,638 274,376 0 (5,738)3-Mar-12 35.00 177,641 1,776,413 86,427 264,068 274,376 0 (10,308)
4-Mar-12 35.00 177,663 1,776,634 86,427 264,090 274,376 0 (10,286)5-Mar-12 35.00 177,685 1,776,854 86,427 264,112 274,376 0 (10,264)6-Mar-12 35.00 177,707 1,777,075 86,427 264,134 274,376 0 (10,242)7-Mar-12 34.00 173,135 1,731,348 86,427 259,562 274,376 0 (14,814)8-Mar-12 34.00 173,156 1,731,563 86,427 259,583 274,376 0 (14,793)
9-Mar-12 34.00 173,178 1,731,777 86,427 259,605 274,376 0 (14,771)10-Mar-12 34.00 173,199 1,731,993 86,427 259,626 274,376 0 (14,750)11-Mar-12 33.00 168,622 1,686,219 86,427 255,049 274,376 0 (19,327)12-Mar-12 33.00 168,645 1,686,449 86,427 255,072 274,376 0 (19,304)13-Mar-12 33.00 168,665 1,686,655 86,427 255,092 274,376 0 (19,284)14-Mar-12 32.00 164,086 1,640,862 86,427 250,513 274,376 0 (23,863)15-Mar-12 32.00 164,106 1,641,063 86.427 250,533 274,376 0 (23,843)
16-Mar-12 32.00 164,129 1,641,286 86,427 250,556 274,376 0 (23,820)17-Mar-12 31.00 159,546 1,595,464 86,427 245,973 274,376 0 (28,403)
18-Mar-12 31.00 159,567 1,595,665 86,427 245,994 274,376 0 (28,382)19-Mar-12 31.00 159,586 1,595,860 86.427 246,013 274,376 0 (28,363)20-Mar-12 30.00 155,004 1,550,037 86,427 241,431 274,376 0 (32,945)
21-Mar-12 30.00 155,023 1,550,229 86,427 241,450 274,376 0 (32,926)22-Mar-12 30.00 155,042 1,550,422 86,427 241,469 274,376 0 (32,907)
23-Mar-12 29.00 150,456 1,504,557 86,427 236,883 274,376 0 (37,493)24-Mar-12 29.00 150,474 1,504,744 86,427 236,901 274,376 0 (37,475)25-Mar-12 29.00 150,495 1,504,945 86,427 236,922 274,376 0 (37,454)
26-Mar-12 28.00 145,906 1,459,059 86,427 232,333 274,376 0 (42,043)27-Mar-12 28.00 145,924 1,459,239 86,427 232,351 274,376 0 (42,025)28-Mar-12 28.00 145,942 1,459,421 86,427 232,369 274,376 0 (42,007)29-Mar-12 27.00 141,352 1,413,524 86,427 227,779 274,376 0 (46,597)30-Mar-12 26.00 136,760 1,367,603 86,427 223,187 274,376 0 (51,189)31-Mar-12 26.00 136,777 1,367,773 86,427 223,204 274,376 0 (51,172)1-Apr-12 23.00 114,105 1,141;055 86,427 200;$$2.274,376 0 .(73;84)2-Apr-12 22.00 110,145 1,101,445 86.427 196,572 274,376 0 (77,804)3-Apr-12 20.00 102,233 1,022,330 86,427 188,660 274,376 0 (85,716)4-Apr-12 20.00 102,224 1,022,236 86,427 188,651 274,376 0 (85,725)5-Apr-12 18.00 94,315 943,146 86,427 180,742 274,376 0 (93,634)6-Apr-12 17.00 90,357 903,573 86,427 176,784 274,376 0 (97,592)7-Apr-12 16.00 86,400 863,996 86,427 172,827 274,376 0 (101,54)8-Apr-12 16.00 86,392 863,918 86,427 172,819 274,376 0 (101,557)
9-Apr-12 15.00 82,435 824,355 86,427 .168,862 274,376 0 (105,514)10-Apr-12 14.00 78,481 784,810 86,427 164,908 274,376 0 (109,468)
11-Apr-12 14.00 78,473 784,730 86,427 164,900 274,376 0 (109,476)12-Apr-12 14.00 78,466 784,660 86,427 164,893 274,376 0 (109,483)13-Apr-12 14.00 78,458 784,579 86,427 164,885 274,376 0 (109,491)14-Apr-12 13.00 74,506 745,056 86,427 160,933 274,376 0 (113,443)15-Apr-12 13.00 74,498 744,980 86,427 160,925 274,376 0 (113,451)
DESIGN BASE CASE FY 12 LDC 4/29/2008
LVi CD 1285
Load Duration T1 CD 12209
inMMBTU's T2CD 5569 INDTOTAL 1 86,4271
unless otherwise T3CD 2200 LV1lT1lT2 19063
stated T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
16-Apr-12 13.00 74,490 744,902 86,427 160,917 274,376 0 (113,59)17-Apr-12 13.00 74,48 744,836 86,427 160,911 274,376 0 (113,465)18-Apr-12 12.00 70,532 705,324 86,427 156,959 274,376 °(117,417)19-Apr-12 12.00 70,526 705,262 86,427 156,953 274,376 0 (117,423)20-Apr-12 12.00 70,519 705,190 86,427 156,946 274,376 0 (117,430)21-Apr-12 12.00 70,513 705,128 86,427 156,940 274,376 0 (117,436)22-Apr-12 12.00 70,506 705,057 86,427 156,933 274,376 °(117,443)23-Apr-12 12.00 70,499 704,995 86,427 156,926 274,376 0 (117,450)24-Apr-12 12.00 70,492 704,923 86,427 156,919 274,376 0 (117,457)25-Apr-12 12.00 70,486 704,861 86,427 156,913 274,376 0 (117,463)26-Apr-12 12.00 70,479 704,790 86,427 156,906 274,376 0 (117,470)27-Apr-12 11.00 66,533 665,329 86,427 152,960 274,376 0 (121,416)28-Apr-12 11.00 66,526 665,262 86,427 152,953 274,376 0 (121,423)29-Apr-12 11.00 66,520 665,204 86,427 152,947 274,376 0 (121,429)30-Apr-12 11.00 66,514 665,136 86,427 152,941 274,376 0 . (121,435)1-May-12 11.00 57,181 571,807 86,427 :. :143~6Ô8 !274,376 0 .'(130;768)2-May-12 11.00 57,180 571,797 86,427 143,607 274,376 0 (130,769)3-May-12 10.00 54,021 54,211 86,427 140,44 274,376 0 (133,928)4-May-12 10.00 54,020 540,200 86,427 140,447 274,376 0 (133,929)5-May-12 10.00 54,019 540,195 86,427 140,446 274,376 0 (133,930)6-May-12 10.00 54,018 540,185 86,427 140,445 274,376 0 (133,931)7-May-12 10.00 54,018 540,179 86,427 140,445 274,376 0 (133,931)8-May-12 9.00 50,859 508,593 86,427 137,286 274,376 0 (137,090)9-May-12 9.00 50,859 508,589 86,427 137,286 274,376 0 (137,090)10-May-12 9.00 50,858 508,579 86,427 137,285 274,376 0 (137,091)11-May-12 9.00 50,858 508,575 86,427 137,285 274,376 0 (137,091)12-May-12 9.00 50,856 508,564 86,427 137,283 274,376 0 (137,093)13-May-12 8.00 47,699 476,990 86,427 134,126 274,376 0 (140,250)14-May-12 8.00 47,698 476,980 86,427 134,125 274,376 0 (140,251)15-May-12 8.00 47,698 476,977 86,427 134,125 274,376 0 (140,251)16-May-12 8.00 47,697 476,968 86,427 134,124 274,376 0 (140,252)17-May-12 8.00 47,696 476,965 86,427 134,123 274,376 0 (140,253)18-May-12 7.00 44,539 445,388 86,427 130,966 274,376 0 (143,410)19-May-12 7.00 44,539 445,386 86,427 130,966 274,376 0 (143,410)20-May-12 7.00 44,538 445,378 86,427 130,965 274,376 0 (143,411)21-May-12 7.00 44,537 445,375 86,427 130,964 274,376 0 (143,412)22-May-12 6.00 41,380 413,802 86,427 127,807 274,376 0 (146,569)23-May-12 6.00 41,380 413,801 86,427 127,807 274,376 0 (146,569)24-May-12 6.00 41,379 413,794 86,427 127,806 274,376 0 (146,570)25-May-12 6.00 41,379 413,791 86,427 127,806 274,376 0 (146,570)26-May-12 6.00 41,378 413,785 86,427 127,805 274,376 0 (146,571)27-May-12 6.00 41,378 413,783 86,427 127,805 274,376 0 (146,571)28-May-12 5.00 38,222 382,216 86,427 124,649 274,376 0 (149,727)29-May-12 5.00 38,221 382,214 86,427 124,64 274,376 0 (149,728)30-May-12 5.00 38,221 382,209 86,427 124,64 274,376 0 (149,728)31-May-12 5.00 38,221 382,207 86,427 124,648 274,376 0 (149,728)1-Jun-12 5.00 35,005 350,047 86,427 121i432 274,376 0 (152,944)2-Jun-12 4.00 32,641 326,407 86,427 119,068 274,376 0 (155,308)3-un-12 4.00 32,640 326,400 86,427 119,067 274,376 0 (155,309)4-un-12 4.00 32,639 326,393 86,427 119,066 274,376 0 (155,310)5-un-12 4.00 32,639 326,386 86,427 119,066 274,376 0 (155,310)6-un-12 4.00 32,637 326,374 86,427 119,064 274,376 0 (155,312)7-Jun-12 4.00 32,637 326,368 86,427 119,064 274,376 0 (155,312)8-Jun-12 4.00 32,636 326,361 86,427 119,063 274,376 0 (155,313)9-Jun-12 3.00 30,274 302,737 86,427 116,701 274,376 0 (157,675)10-Jun-12 3.00 30,273 302,727 86,427 116,700 274,376 0 (157,676)11-Jun-12 3.00 30,272 302,722 86,427 116,699 274,376 0 (157,677)12-Jun-12 3.00 30,272 302,716 86,427 116,699 274,376 0 (157,677)13-Jun-12 3.00 30,271 302,711 86,427 116,698 274,376 0 (157,678)14-Jun-12 3.00 30,270 302,702 86,427 116,697 274,376 0 (157,679)15-Jun-12 2.00 27,909 279,089 86,427 114,336 274,376 0 (160,040)16-Jun-12 2.00 27,908 279,084 86,427 114,335 274,376 0 (160,041)17-Jun-12 2.00 27,908 279,076 86,427 114,335 274,376 0 (160,041)18-Jun-12 2.00 27,907 279,072 86,427 114,334 274,376 0 (160,042)19-Jun-12 2.00 27,907 279,068 86,427 114,334 274,376 0 (160,042)20-Jun-12 2.00 27,906 279,064 86,427 114,333 274,376 0 (160,043)
DESIGN BASE CASE FY 12 LDC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL 1 86,4271
T3CD 2200 LV1lT1fT2 19063
T4CD 65164
1'\'-~~ì4.376,1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL /::f!ffM,:......FIRM FIRMDAYSMARKETINTHERMS(in MMBTU'S)SALES CONTRACT..CONTRACT CONTRACT
274,376 274,376
21-Jun-12 2.00 27,906 279,057 86,427 114,333 274,376 0 (160,043)22-Jun-12 2.00 27,905 279,053 86,427 114,332 274,376 0 (160,044)23-un-12 1.00 25,545 255,453 86,427 111,972 274,376 0 (162,404)24-un-12 1.00 25,545 255,451 86,427 111,972 274,376 0 (162,404)25-un-12 1.00 25,544 255,445 86,427 111,971 274,376 0 (162,405)26-un-12 1.00 25,54 255,442 86,427 111,971 274,376 0 (162,405)27-Jun-12 23,185 231,850 86,427 109,612 274,376 0 (164,764)28-un-12 23,185 231,849 86,427 109,612 274,376 0 (164,764)29-Jun-12 23,184 231,845 86,427 109,611 274,376 0 (164,765)30-Jun-12 23,184 231,84 86,427 109,611 274,376 0 (164,765)1-Jul-12 1.00 24,157 241,574 86,427 110,584 274,376 0 (163;'792)2-Jul-12 22,428 224,279 86,427 108,855 274,376 0 (165,521)3-Jul-12 22,424 224,238 86,427 108,851 274,376 0 (165,525)4-ul-12 22,419 224,193 86,427 108,846 274,376 0 (165,530)5-Jul-12 22,415 224,152 86,427 108,842 274,376 0 (165,534)6-ul-12 22,411 224,108 86,427 108,838 274,376 0 (165,538)7-Jul-12 22,407 224,066 86,427 108,834 274,376 0 (165,542)8-Jul-12 22,402 224,022 86,427 108,829 274,376 0 (165,547)9-Jul-12 22,398 223,981 86,427 108,825 274,376 0 (165,551)10-Jul-12 22,394 223,936 86,427 108,821 274,376 0 (165,555)11.Jul-12 22,390 223,895 86,427 108,817 274,376 0 (165,559)12-Jul-12 22,385 223,850 86,427 108,812 274,376 0 (165,564)13-ul-12 22,381 223,809 86,427 108,808 274,376 0 (165,568)14-Jul-12 22,376 223,764 86,427 108,803 274,376 0 (165,573)15-ul-12 22,372 223,724 86,427 108,799 274,376 0 (165,577)18-ul-12 22,368 223,679 86,427 108,795 274,376 0 (165,581)17-Jul-12 22,364 223,638 86,427 108,791 274,376 0 (165,585)18-Jul-12 22,359 223,593 86,427 108,786 274,376 0 (165,590)19-Jul-12 22,355 223,552 86,427 108,782 274,376 0 (165,594)20.Jul-12 22,351 223,507 86,427 108,778 274,376 0 (165,598)21-Jul-12 22,347 223,466 86,427 108,774 274,376 0 (165,602)22.Jul-12 22,342 223,422 86,427 108,769 274,376 0 (165,607)23-Jul-12 22,338 223,380 86,427 108,765 274,376 0 (165,611)24-ul-12 22,334 223,336 86,427 108,761 274,376 0 (165,615)25-Jul-12 22,329 223,295 86,427 108,756 274,376 0 (165,620)26-ul-12 22,325 223,250 86,427 108,752 274,376 0 (165,624)27-Jul-12 22,321 223,209 86,427 108,748 274,376 0 (165,28)28-Jul-12 22,316 223,164 86,427 108,743 274,376 0 (165,633)29-Jul-12 22,312 223,123 86,427 108,739 274,376 0 (165,637)30-Jul-12 22,308 223,079 86,427 108,735 274,376 0 (165,641)31-Jul-12 22,304 223,037 86,427 108,731 274,376 0 (165,645)1-Aug-12 22,309 223,093 86,427 108,736 274,376 0 (165,64)2-Aug-12 22,315 223,148 86,427 108,742 274,376 0 (165,634)3-Aug-12 22,320 223,204 86,427 108,747 274,376 0 (165,629)4-Aug-12 22,326 223,256 86,427 108,753 274,376 0 (165,623)5-Aug-12 22,331 223,312 86,427 108,758 274,376 0 (165,618)6-Aug-12 22,337 223,367 86,427 108,764 274,376 0 (165,612)7-Aug-12 22,342 223,423 86,427 108,769 274,376 0 (165,607)8-Aug-12 22,348 223,478 86,427 108,775 274,376 0 (165,601)9-Aug-12 22,353 223,534 86,427 108,780 274,376 0 (165,596)10-Aug-12 22,359 223,589 86,427 108,786 274,376 0 (165,590)11-Aug-12 22,365 223,645 86,427 108,792 274,376 0 (165,584)12-Aug-12 22,370 223,697 86,427 108,797 274,376 0 (165,579)13-Aug-12 1.00 22,375 223,752 86,427 108,802 274,376 0 (165,574)14-Aug-12 1.00 22,381 223,808 86,427 108,808 274,376 0 (165,568)15-Aug-12 1.00 22,386 223,864 86,427 108,813 274,376 0 (165,563)16-Aug-12 1.00 22,392 223,919 86,427 108,819 274,376 0 (165,557)17-Aug-12 1.00 22,397 223,975 86,427 108,824 274,376 0 (165,552)18-Aug-12 1.00 22,403 224,030 86,427 108,830 274,376 0 (165,546)19-Aug-12 1.00 22,409 224,086 86,427 108,836 274,376 0 (165,540)20-Aug-12 1.00 22,414 224,137 86,427 108,841 274,376 0 (165,535)21-Aug-12 1.00 22,419 224,193 86,427 108,846 274,376 0 (165,530)22-Aug-12 2.00 22,425 224,249 86,427 108,852 274,376 0 (165,524)23-Aug-12 2.00 22,430 224,304 86,427 108,857 274,376 0 (165,519)24-Aug-12 3.00 22,436 224,360 86,427 108,863 274,376 0 (165,513)25-Aug-12 3.00 22,442 224,415 86,427 108,869 274,376 0 (165,507)
DESIGN BASE CASE FY 12 LDC 4/29/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 IND TOTAL I 86,4271nco2200LVi lT1 1T2 19063
T4CD 65164
I:.214,3761 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .....FIRM:......FIRM FIRMDAYSMARKETINTHERMS(in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,376 274,376
26-Aug-12 3.00 22,447 224,471 86,427 108,874 274,376 0 (165,502)27-Aug-12 3.00 22,453 224,526 86,427 108,880 274,376 0 (165,496)28-Aug-12 3.00 22,458 224,578 86,427 108,885 274,376 0 (165,491)29-Aug-12 4.00 22,463 224,634 86,427 108,890 274,376 0 (165,486)30-Aug-12 5.00 22,469 224,689 86,427 108,896 274,376 0 (165,480)31-Aug-12 6.00 22.475 224,745 86,427 108,902 274,376 0 (165,474)1.Sep-12 6.00 ~~i20 391,204 86,427 ..125,547 274,376 0 (148;829)2.Sep-12 6.00 39,120 391,201 86,427 125,547 274,376 0 (148,829)3.Sep-12 6.00 39,121 391,205 86,427 125,548 274,376 0 (148,828)4-Sep-12 7.00 41,770 417,703 86,427 128,197 274,376 0 (146,179)5-Sep-12 7.00 41,770 417,701 86,427 128,197 274,376 0 (146,179)6-Sep-12 7.00 41,770 417,704 86,427 128,197 274,376 0 (146,179)7-Sep-12 8.00 44,420 44,203 86,427 130,847 274,376 0 (143,529)8-Sep-12 8.00 44,420 44,201 86,427 130,847 274,376 0 (143,529)9-Sep-12 8.00 44,421 44,205 86,427 130,84 274,376 0 (143,528)10-Sep-12 8.00 44,421 44,208 86,427 130,84 274,376 0 (143,528)11-Sep-12 9.00 47,070 470,702 86,427 133,497 274,376 0 (140,879)12-5ep-12 10.00 49,720 497,202 86,427 136,147 274,376 0 (138,229)13-Sep-12 10.00 49,721 497,207 86,427 136,148 274,376 0 (138,228)14-Sep-12 10.00 49,720 497,203 86,427 136,147 274,376 0 (138,229)15-Sep-12 10.00 49,721 497,208 86,427 136,148 274,376 0 (138,228)16.Sep-12 11.00 52,371 523,710 86,427 138,798 274,376 0 (135,578)17-Sep-12 11.00 52,371 523,706 86,427 138,798 274,376 0 (135,578)18.Sep-12 11.00 52,371 523,711 86,427 138,798 274,376 0 (135,578)19-5ep-12 12.00 55,021 550,213 86,427 141,448 274,376 0 (132,928)20-Sep-12 13.00 57,671 576,708 86,427 144,098 274,376 0 (130,278)21-5ep-12 13.00 57,671 576,712 86,427 144,098 274,376 0 (130,278)22-Sep-12 13.00 57,672 576,718 86,427 144,099 274,376 0 (130,277)23-Sep-12 13.00 57,672 576,715 86,427 144,099 274,376 0 (130,277)24-Sep-12 13.00 57,672 576,721 86,427 144,099 274,376 0 (130,277)25-Sep-12 14.00 60,322 603,224 86,427 146,749 274,376 0 (127,627)26-Sep-12 14.00 60,322 603,221 86,427 146,749 274,376 0 (127,627)27-Sep-12 14.00 60,323 603,226 86,427 146,750 274,376 0 (127,626)28-Sep-12 15.00 62,973 629,731 86,427 149,400 274,376 0 (124,976)29-Sep-12 15.00 62,973 629,727 86,427 149,400 274,376 0 (124,976)30-Sep-12 15.00 62,973 629,733 86,427 149,400 274,376 0 (124,976)
TOTAL 7810 42,351,555 423,515,54 31,632,282 73,983,837 5,765,649 -32,203,429
MAX DAILY 81 394,924 3,949,245 86,427 481,351 206,975 0
MIN DAILY 0 22,304 223,037 86,427 108,731 0 -165,645AVG DAILY 21 115,715 1,157,146 86,427 202,142 15,753 -87,988
DESIGN BASE CASE FY 13 LOC 4/29/2008
LVi CD 1285
L~a~pLlration .T1 CD 12209
~~..T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LV1lT1JT2 19063
T4CD 65164
I :H\(;Zï:$:G25l
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ~~~~g;.DAYS MARKET INTHERMS (in MMBTU'S)SALES
1-0ct-12 15.00 60,214 602,141 86,427 146,641 273,625
2-0ct-12 16.00 63,111 631,108 86,427 149,538 273,625
3-0ct-12 16.00 63,125 631,247 86,427 149,552 273,625
4-0ct-12 16.00 63,139 631,386 86,427 149,566 273,625
5.0ct-12 17.00 66,038 660,380 86,427 152,465 273,625
6.0ct-12 17.00 66,053 660,525 86,427 152,480 273,625
7-0ct-12 17.00 66,067 660,670 86,427 152,494 273,625
8-0ct-12 17.00 66,082 660,815 86,427 152,509 273,625
9-0ct-12 17.00 66,096 660,961 86,427 152,523 273,625
10-0ct-12 18.00 69,000 689,996 86,427 155,427 273,625
11-0ct-12 18.00 69,015 690,148 86,427 155,442 273,625
12-Dct-12 19.00 71,920 719,202 86,427 158,347 273,625
13-0ct-12 19.00 71,936 719,361 86,427 158,363 273,625
14-0ct-12 19.00 71,952 719,519 86,427 158,379 273,625
15-0ct-12 19.00 71,968 719,677 86,427 158,395 273,625
16-0ct-12 19.00 71,983 719,828 86,427 158,410 273,625
17-0ct.12 19.00 71,999 719,986 86,427 158,426 273,625
18-Dct-12 20.00 74,909 749,087 86,427 161,336 273,625
19-0ct-12 20.00 74,925 749,252 86,427 161,352 273,625
20-Dct-12 20.00 74,942 749,418 86,427 161,369 273,625
21-0ct-12 21.00 77,855 778,545 86,427 164,282 273,625
22.0ct-12 21.00 77,872 778,718 86,427 164,299 273,625
23-0ct-12 21.00 77,889 778,890 86,427 164,316 273,625
24-0ct-12 22.00 80,804 808,045 86,427 167,231 273,625
25-0ct.12 22.00 80,822 808,223 86,427 167,249 273,625
26-0ct-12 23.00 83,740 837,398 86,427 170,167 273,625
27-0ct-12 23.00 83,758 837,583 86,427 170,185 273,625
28-0ct-12 23.00 83,777 837,770 86,427 170,204 273,625
29-0ct-12 24.00 86,697 866,971 86,427 173,124 273,625
30-Dct-12 24.00 86,716 867,163 86,427 173,143 273,625
31-0ct-12 24.00 86,735 867,355 86,427 173,162 273,625
1-Nov-12 24.00 143,037 1,430,370 86,427 229,46 273,625
2-Nov-12 24.00 143,082 1,430,817 86,427 229,509 273,625
3-Nov-12 24.00 134,898 1,348,985 86,427 221,325 273,625
4-Nov-12 24.00 134,941 1,349,407 86,427 221,368 273,625
5-Nov-12 24.00 143,216 1,432,156 86,427 229,643 273,625
6-Nov-12 24.00 143,260 1,432,603 86,427 229,687 273,625
7-Nov-12 25.00 147,777 1,477,766 86,427 234,204 273,625
8-Nov-12 25.00 147,822 1,478,223 86,427 234,249 273,625
9-Nov-12 25.00 147,869 1,478,689 86,427 234,296 273,625
10-Nov-12 25.00 139,669 1,396,691 86,427 226,096 273,625
11-Nov-12 25.00 139,713 1,397,127 86,427 226,140 273,625
12-Nov-12 25.00 148,006 1,480,065 86,427 234,433 273,625
13-Nov-12 25.00 148,053 1,480,530 86,427 234,480 273,625
14-Nov-12 26.00 152,580 1,525,805 86,427 239,007 273,625
15.Nov-12 26.00 152,628 1,526,285 86,427 239,055 273,625
16-Nov-12 26.00 152,676 1,526,756 86,427 239,103 273,625
17-Nov-12 27.00 148,945 1,489,451 86,427 235,372 273,625
18-Nov-12 28.00 153,479 1,534,792 86,427 239,906 273,625
19-Nov-12 28.00 161,795 1,617,951 86,427 248,222 273,625
20-Nov-12 29.00 166,336 1,663,355 86,427 252,763 273,625
21-Nov-12 29.00 166,387 1,663,868 86,427 252,814 273,625
22-Nov-12 30.00 170,932 1,709,319 86,427 257,359 273,625
23-Nov-12 30.00 170,984 1,709,845 86,427 257,411 273,625
24-Nov-12 31.00 167,251 1,672,513 86,427 253,678 273,625
25-Nov-12 32.00 171,800 1,718,003 86,427(258,227 273,625
26-Nov-12 33.00 184,639 1,846,387 86,427 271,066 273,625
27-Nov-12 34.00 189,196 1,891,958 86,427 275,623 273,625
28-Nov-12 34.00 189,254 1,892,540 86,427 275,681 273,625
29-Nov-12 35.00 193,815 1,938,153 86,427 280,242 273,625
30-Nov-12 36.00 198,379 1,983,794 86,427 284,806 273,625
1-Dec-12 37.00 214,927 2,149,274 86,427 ......'301,354 273,625
2-Dec-12 38.00 219,557 2,195,573 86,427 305,984 273,625
3-Dec-12 39.00 230,325 2,303,246 86,427 316,752 273,625
4-Dec-12 40.00 234,960 2,349,602 86,427 321,387 273,625
5-Dec-12 41.00 239,600 2,395,996 86,427 326,027 273,625
DESIGN BASE CASE FY 13 LDC 4/29/2008
LVi CD 1285
L()~dDüratiC?n T1 CD 12209
in MMlii~;~..T2CD 5569 INDTOTAL 1 86,4271
unle~s oÙiêiWSê T3CD 2200 LV1lT1lT2 19063. . ." ~.:
stated ..: :.:'. ":" ..';.' :~','.::' ; ~T4CD 65164
I ..:':~7~;~sjlGAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
~~~T~gjDAYSMARKETINTHERMS(in MMBTU'S)SALES
6-Dec-12 41.00 239,661 2,396,611 86,427 326,088 273,6257-Dec-12 42.00 244,303 2,44,033 86,427 330,730 273,6258-Dec-12 42.00 238,225 2,382,251 86,427 324,652 273,625
9-Dec-12 42.00 238,287 2,382,869 86,427 324,714 273,62510-Dec-12 43.00 249,077 2,490,770 86,427 335,504 273,62511-Dec-12 43.00 249,142 2,491,423 86,427 335,569 273,62512-Dec-12 43.00 249,206 2,492,061 86,427 335,633 273,62513-Dec-12 43.00 249,271 2,492,714 86,427 335,698 273,625
14-Dec-12 44.00 253,924 2,539,243 86,427 34,351 273,62515-Dec-12 44.00 247,837 2,478,367 86,427 334,264 273,62516-Dec-12 44.00 247,900 2,479,001 86,427 334,327 273,625
17-Dec-12 44.00 254,121 2,541,208 86,427 340,548 273,62518-Dec-12 45.00 258,780 2,587,797 86,427 345,207 273,62519-Dec-12 45.00 258,847 2,588,474 86,427 345,274 273,62520-Dec-12 45.00 258,914 2,589,136 86,427 345,341 273,62521-Dec-12 45.00 258,981 2,589,813 86,427 345,408 273,62522-Dec-12 46.00 257,481 2,574,807 86,427 343,908 273,62523-Dec-12 46.00 257,547 2,575,473 86,427 343,974 273,62524-Dec-12 46.00 263,782 2,637,823 86,427 350,209 273,62525-Dec-12 47.00 268,452 2,684,519 86,427 354,879 273,62526-Dec-12 47.00 268,520 2,685,204 86,427 354,947 273,62527-Dec-12 47.00 268,591 2,685,905 86,427 355,018 273,62528-Dec-12 47.00 268,659 2,686,590 86,427 355,086 273,625
29-Dec-12 48.00 267,160 2,671,596 86,427 353,587 273,62530-Dec-12 48.00 267,229 2,672,285 86,427 353,656 273,62531-Dec-12 48.00 273,476 2,734,763 86,427 359,903 273,6251-Jan-13 48.00 269,006 2,690,056 86,427 355,433 273,6252-Jan-13 48.00 269,041 2,690,411 86,427 355,468 273,6253-Jan-13 49.00 273,209 2,732,088 86,427 359,636 273,6254-Jan-13 49.00 273,245 2,732,44 86,427 359,672 273,6255-an-13 50.00 272,188 2,721,885 86,427 358,615 273,6256-Jan-13 51.0 276,357 2,763,574 86,427 362,784 273,6257-Jan-13 51.0 281,622 2,816,217 86,427 368,049 273,6258-Jan-13 52.00 285,794 2,857,938 86,427 372,221 273,6259.Jan-13 52.00 285,831 2,858,315 86,427 372,258 273,6251O-an-13 53.00 290,005 2,900,052 86,427 376,432 273,62511-Jan-13 53.00 290,044 2,900,442 86,427 376,471 273,62512-Jan-13 54.00 288,988 2,889,882 86,427 375,415 273,62513-Jan-13 55.00 293,163 2,931,632 86,427 379,590 273,62514-Jan-13 76.00 385,339 3,853,393 86,427 471,766 273,62515-Jan-13 81.0 .AôØ)(i.ö~'4,060,829 86,427 492,510 273,62516-an-13 77.00 389,580 3,895,801 86,427 476,007 273,62517-Jan-13 75.00 381,350 3,813,504 86,427 467,777 273,62518-Jan-13 70.00 360,699 3,606,993 86,427 447,126 273,62519-Jan-13 55.00 293,395 2,933,946 86,427 379,822 273,62520-Jan-13 54.00 289,292 2,892,917 86,427 375,719 273,62521-Jan-13 53.00 290,426 2,904,260 86,427 376,853 273,62522-Jan-13 53.00 290,464 2,904,642 86,427 376,891 273,62523-Jan-13 52.00 286,359 2,863,592 86,427 372,786 273,62524-an-13 52.00 286,397 2,863,968 86,427 372,824 273,62525-Jan-13 51.0 282,290 2,822,901 86,427 368,717 273,62526-Jan-13 51.0 277,085 2,770,855 86,427 363,512 273,62527-Jan-13 50.00 272,977 2,729,773 86,427 359,404 273,62528-an-13 49.00 274,110 2,741,096 86,427 360,537 273,62529-Jan-13 49.00 274,146 2,741,456 86,427 360,573 273,62530-Jan-13 49.00 274,182 2,741,816 86,427 360,609 273,62531-Jan-13 49.00 274,218 2,742,176 86,427 360,645 273,6251-Feb-13 48.00 ..265,510 2,655,102 86,427 351,937 273,6252-Feb-13 48.00 265,54 2,655,435 86,427 351,971 273,6253-Feb-13 48.00 265,577 2,655,768 86,427 352,004 273,6254-Feb-13 47.00 261,770 2,617,699 86,427 348,197 273,6255-Feb-13 47.00 261,803 2,618,027 86,427 348,230 273,6256-Feb-13 47.00 242,351 2,423,514 86,427 328,778 273,6257-Feb-13 46.00 239,226 2,392,255 86,427 325,653 273,6258-Feb-13 46.00 239,255 2,392,54 86,427 325,682 273,6259-Feb-13 46.00 239,285 2,392,855 86,427 325,712 273,625
DESIGN BASE CASE FY 13 LDC 4/29/2008
LVi CD 1285
Li)ad l)lJration T1 CD 12209
jrr~~~iu'~.T2CD 5569 INDTOTAL I 86,4271
~~Ieis~h~rwse T3CD 2200 LV1fT1lT2 19063
~ßt.~d'.:.:.'.'"T4CD 65164
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
DAYS MARKET INTHERMS (in MMBTU'S)SALES
10-Feb-13 45.00 236,192 2,361,916 86,427 322,619 273,625
11-Feb-13 44.00 224,381 2,243,806 86,427 310,808 273,625
12-Feb-13 44.00 224,408 2,244,080 86,427 310,835 273,625
13-Feb-13 43.00 221,621 2,216,215 86,427 308,048 273,625
14-Feb-13 43.00 221,649 2,216,492 86,427 308,076 273,625
15-Feb-13 42.00 218,895 2,188,946 86,427 305,322 273,625
16-Feb-13 42.00 210,920 2,109,200 86,427 297,347 273,625
17-Feb-13 41.00 208,507 2,085,069 86,427 294,934 273,625
18-Feb-13 41.00 208,534 2,085,342 86,427 294,961 273,625
19-Feb-13 40.00 206,120 2,061,202 86,427 292,547 273,625
20-Feb-13 40.00 206,147 2,061,466 86,427 292,574 273,625
21-Feb-13 39.00 203,732 2,037,317 86,427 290,159 273,625
22-Feb-13 39.00 203,757 2,037,572 86,427 290,184 273,625
23-Feb-13 38.00 201,342 2,013,420 86,427 287,769 273,625
24-Feb-13 38.00 201,367 2,013,672 86,427 287,794 273,625
25-Feb-13 37.00 198,952 1,989,516 86,427 285,379 273,625
26-Feb-13 37.00 198,976 1,989,765 86,427 285,403 273,625
27-Feb-13 36.00 196,559 1,965,594 86,427 282,986 273,625
28-Feb-13 36.00 196,584 1,965,840 86,427 283,011.273,625
1-Mar-13 36.00 186,956 1,869,559 86,427 .273;383 273,625
2-Mar-13 36.00 186,979 1,869,789 86,427 273,406 273,625
3-Mar-13 35.00 182,280 1,822,802 86,427 268,707 273,625
4-Mar-13 35.00 182,303 1,823,026 86,427 268,730 273,625
5-Mar-13 35.00 182,324 1,823,242 86,427 268,751 273,625
6-Mar-13 35.00 182,347 1,823,466 86,427 268,774 273,625
7-Mar-13 34.00 177,645 1,776,450 86,427 264,072 273,625
8-Mar-13 34.00 177,667 1,776,668 86,427 264,094 273,625
9-Mar-13 34.00 177,688 1,776,879 86,427 264,115 273,625
10-Mar-13 34.00 177,710 1,777,097 86,427 264,137 273,625
11-Mar-13 33.00 173,004 1,730,035 86,427 259,431 273,625
12-Mar-13 33.00 173,026 1,730,264 86,427 259,453 273,625
13-Mar-13 33.00 173,047 1,730,470 86,427 259,474 273,625
14-Mar-13 32.00 168,339 1,683,392 86,427 254,766 273,625
15-Mar-13 32.00 168,359 1,683,592 86,427 254,786 273,625
16-Mar-13 32.00 168,381 1,683,815 86,427 254,808 273,625
17-Mar-13 31.00 163,671 1,636,707 86,427 250,098 273,625
18-Mar-13 31.00 163,691 1,636,908 86,427 250,118 273,625
19-Mar-13 31.00 163,710 1,637,102 86,427 250,137 273,625
20-Mar-13 30.00 158,999 1,589,994 86,427 245,426 273,625
21-Mar-13 30.00 159,018 1,590,183 86,427 245,445 273,625
22-Mar-13 30.00 159,038 1,590,378 86,427 245,465 273,625
23-Mar-13 29.00 154,323 1,543,225 86,427 240,750 273,625
24-Mar-13 29.00 154,341 1,54,415 86,427 240,768 273,625
25-Mar-13 29.00 154,361 1,543,613 86,427 240,788 273,625
26-Mar-13 28.00 149,64 1,496,443 86,427 236,071 273,625
27-Mar-13 28.00 149,662 1,496,621 86,427 236,089 273,625
28-Mar-13 28.00 149,680 1,496,805 86,427 236,107 273,625
29-Mar-13 27.00 144,962 1,449,621 86,427 231,389 273,625
30-Mar-13 26.00 140,242 1,402,416 86,427 226,669 273,625
31-Mar-13 26.00 140,258 1,402,583 86,427 226,685 273,625
1-Apr-13 23.00 117,207 1,172,067 86,427 203,63 273,625
2-Apr-13 22.00 113,133 1,131,330 86,427 199,560 273,625
3-Apr-13 20.00 105,000 1,049,996 86,427 191,427 273,625
4-Apr-13 20.00 104,989 1,049,891 86,427 191,416 273,625
5-Apr-13 18.00 96,858 968,582 86,427 183,285 273,625
6-Apr-13 17.00 92,788 927,881 86,427 179,215 273,625
7-Apr-13 16.00 88,720 887,201 86,427 175,147 273,625
8-Apr-13 16.00 88,711 887,112 86,427 175,138 273,625
9-Apr-13 15.00 84,64 846,44 86,427 171,071 273,625
10-Apr-13 14.00 80,577 805,774 86,427 167,004 273,625
11-Apr-13 14.00 80,570 805,702 86,427 166,997 273,625
12-Apr-13 14.00 80,562 805,624 86,427 166,989 273,625
13-Apr-13 14.00 80,555 805,552 86,427 166,982 273,625
14-Apr-13 13.00 76,491 764,905 86,427 162,918 273,625
15-Apr-13 13.00 76,48 764,837 86,427 162,911 273,625
16-Apr-13 13.00 76,476 764,761 86,427 162,903 273,625
DESIGN BASE CASE FY 13 LDC 4/29/2008
LVi CD 1285
Load Duration .T1 CD 12209
inMMBTU's T2CD 5569 INDTOTAL I 86,4271
unless otherwse T3CD 2200 LV1lT1lT2 19063
stted T4CD 65164
li),t:~::;.~î~¡~~s)lGAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ........'.....F'R~N.\\,
DAYS MARKET INTHERMS (in MMBTU'S)SALES .Cøif~ç.t¡\
17-Apr-13 13.00 76,469 764,695 86,427 162,896 273,625
18-Apr-13 12.00 72,407 724,067 86,427 158,834 273,62519-Apr.13 12.00 72,401 724,005 86,427 158,828 273,625
20-Apr-13 12.00 72,393 723,934 86,427 158,820 273,625
21-Apr-13 12.00 72,387 723,870 86,427 158,814 273,625
22-Apr-13 12.00 72,380 723,801 86,427 158,807 273,625
23-Apr-13 12.00 72,374 723,737 86,427 158,801 273,62524-Apr-13 12.00 72,367 723,667 86,427 158,794 273,625
25-Apr-13 12.00 72,360 723,60 86,427 158,787 273,62526-Apr-13 12.00 72,353 723,532 86,427 158,780 273,625
27-Apr-13 11.00 68,296 682,956 86,427 154,723 273,625
28-Apr-13 11.00 68,289 682,889 86,427 154,716 273,62529-Apr-13 11.00 68,283 682,832 86,427 154,710 273,625
30-Apr-13 11.00 68,276 682,765 86,427 154,703 273,625
1.May-13 11.00 .58~"..:586,907 86,427 :;':1:''-45,118 273,625
2-May-13 11.00 58,690 586,897 86,427 145,117 273,625
3-May-13 10.00 55,441 554,409 86,427 141,868 273,625
4-May-13 10.00 55,440 554,398 86,427 141,867 273,625
5-May-13 10.00 55,439 554,393 86,427 141,866 273,625
6-May-13 10.00 55,43 554,384 86,427 141,865 273,625
7-May-13 10.00 55,43 554,378 86,427 141,865 273,625
8-May-13 9.00 52,189 521,890 86,427 138,616 273,625
9-May-13 9.00 52,189 521,887 86,427 138,616 273,625
10-May-13 9.00 52,188 521,877 86,427 138,615 273,625
11-May-13 9.00 52,187 521,873 86,427 138,614 273,625
12-May-13 9.00 52,187 521,868 86,427 138,614 273,625
13-May-13 8.00 48,939 489,386 86,427 135,366 273,62514-May-13 8.00 48,938 489,383 86,427 135,365 273,625
15-May-13 8.00 48,937 489,374 86,427 135,364 273,625
16-May-13 8.00 48,937 489,371 86,427 135,364 273,625
17-May-13 8.00 48,936 489,362 86,427 135,363 273,625
18-May-13 7.00 45,689 456,889 86,427 132,116 273,625
19-May-13 7.00 45,688 456,882 86,427 132,115 273,625
20-May-13 7.00 45,688 456,879 86,427 132,115 273,625
21-May-13 7.00 45,688 456,876 86,427 132,115 273,625
22-May-13 6.00 42,440 424,42 86,427 128,867 273,62523-May-13 6.00 42,44 424,401 86,427 128,867 273,625
24-May-13 6.00 42,439 424,394 86,427 128,866 273,62525-May-13 6.00 42,439 424,391 86,427 128,866 273,625
26-May-13 6.00 42,438 424,385 86,427 128,865 273,62527-May-13 6.00 42,438 424,383 86,427 128,865 273,625
28-May-13 5.00 39,191 391,915 86,427 125,618 273,625
29-May-13 5.00 39,191 391,913 86,427 125,618 273,62530-May-13 5.00 39,191 391,907 86,427 125,618 273,625
31-May-13 5.00 39,191 391,906 86,427 125,618 273,6251-Jun-13 5.00 35,887.358,875 86,427 ..'')122;314 273,625
2-Jun-13 4.00 33,454 334,542 86,427 119,881 273,6253-Jun-13 4.00 33,45 334,535 86,427 119,881 273,6254-Jun-13 4.00 33,453 334,528 86,427 119,880 273,6255-Jun-13 4.00 33,452 334,521 86,427 119,879 273,6256-Jun-13 4.00 33,451 334,510 86,427 119,878 273,625
7-Jun-13 4.00 33,450 334,503 86,427 119,877 273,6258-Jun-13 4.00 33,450 334,496 86,427 119,877 273,6259-Jun-13 3.00 31,018 310,180 86,427 117,445 273,62510-Jun-13 3.00 31,017 310,171 86,427 117,44 273,62511-Jun-13 3.00 31,017 310,165 86,427 117,4 273,62512-Jun-13 3.00 31,016 310,160 86,427 117,443 273,625
13-Jun-13 3.00 31,015 310,154 86,427 117,442 273,62514-Jun-13 3.00 31,014 310,145 86,427 117,441 273,62515-Jun-13 2.00 28,584 285,840 86,427 115,011 273,62516-un-13 2.00 28,584 285,836 86,427 115,011 273,62517-Jun-13 2.00 28,583 285,828 86,427 115,010 273,62518-Jun-13 2.00 28,582 285,824 86,427 115,009 273,62519-Jun-13 2.00 28,582 285,820 86,427 115,009 273,62520-Jun.13 2.00 28,582 285,816 86,427 115,009 273,62521-Jun-13 2.00 28,581 285,808 86,427 115,008 273,625
DESIGN BASE CASE FY 13 LDC 4/29/2008
LVi CD 1285
~~~~+R~;Ki,'i:;
T1 CD 12209
T2CD 5569 IND TOTAL 1 86,4271
ssòthefWšè nco 2200 LV1lT1lT2 19063
gai~:,,'::;J(::+~\::\:;.:~::'.: ;T4CD 65164
:';'~i~iß~s~;i
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
66~~~~~:DAYS MARKET INTHERMS (in MMBTU'S)SALES
22-Jun-13 2.00 28,580 285,804 86,427 115,007 273,625
23-Jun-13 1.00 26,151 261,513 86,427 112,578 273,625
24-Jun-13 1.00 26,151 261,510 86,427 112,578 273,62525-un-13 1.00 26,150 261,504 86,427 112,577 273,625
26-Jun-13 1.00 26,150 261,502 86,427 112,577 273,625
27-Jun-13 23,722 237,217 86,427 110,149 273,625
28-Jun-13 23,722 237,216 86,427 110,149 273,625
29-Jun-13 23,721 237,212 86,427 110,148 273,625
30-Jun-13 23,721 237,211 86,427 110,148 273,625
1-Jul-13 1.00 ..:24~732..247,315 86,427 111,159 273,625
2-Jul-13 22,947 229,473 86,427 109,374 273,625
3-Jul-13 22,943 229,432 86,427 109,370 273,625
4-Jul-13 22,939 229,387 86,427 109,366 273,625
5-Jul-13 22,935 229,345 86,427 109,362 273,625
6-Jul-13 22,930 229,301 86,427 109,357 273,625
7-Jul-13 22,926 229,259 86,427 109,353 273,625
8-Jul-13 22,921 229,215 86,427 109,348 273,625
9-Jul-13 22,917 229,173 86,427 109,34 273,625
10-Jul-13 22,913 229,129 86,427 109,340 273,625
11-Jul-13 22,909 229,087 86,427 109,336 273,625
12-Jul-13 22,905 229,046 86,427 109,332 273,62513-ul-13 22,900 229,001 86,427 109,327 273,625
14-ul-13 22,896 228,960 86,427 109,323 273,62515-ul-13 22,892 228,915 86,427 109,319 273,625
16-Jul-13 22,887 228,874 86,427 109,314 273,625
17-Jul-13 22,883 228,829 86,427 109,310 273,625
18-Jul-13 22,879 228,788 86,427 109,306 273,625
19-Jul-13 22,874 228,743 86,427 109,301 273,625
20-Jul-13 22,870 228,702 86,427 109,297 273,625
21-Jul-13 22,866 228,661 86,427 109,293 273,625
22-Jul-13 22,862 228,616 86,427 109,289 273,625
23-ul-13 22,857 228,574 86,427 109,284 273,625
24-Jul-13 22,853 228,530 86,427 109,280 273,625
25-Jul-13 22,849 228,488 86,427 109,276 '273,625
26-ul-13 22,84 228,44 86,427 109,271 273,625
27-Jul-13 22,840 228,402 86,427 109,267 273,625
28-Jul-13 22,836 228,358 86,427 109,263 273,625
29-Jul-13 22,832 228,316 86,427 109,259 273,625
30-Jul-13 22,827 228,272 86,427 109,254 273,625
31-Jul-13 22,823 228,230 86,427 109,250 273,625
1-Aug-13 22~Ø29 228,286 86,427 109,256 273,625
2-Aug-13 22,834 228,341 86,427 109,261 273,625
3-Aug-13 22,840 228,397 86,427 109,267 273,625
4-Aug-13 22,845 228,453 86,427 109,272 273,625
5-Aug-13 22,851 228,509 86,427 109,278 273,625
6-Aug-13 22,856 228,565 86,427 109,283 273,625
7-Aug-13 22,862 228,621 86,427 109,289 273,625
8-Aug-13 22,868 228,676 86,427 109,295 273,625
9-Aug-13 22,873 228,732 86,427 109,300 273,625
10-Aug-13 22,879 228,788 86,427 109,306 273,625
11-Aug-13 22,884 228,84 86,427 109,311 273,625
12-Aug-13 22,890 228,900 86,427 109,317 273,625
13-Aug-13 1.00 22,896 228,955 86,427 109,323 273,625
14-Aug-13 1.00 22,901 229,011 86,427 109,328 273,625
15-Aug-13 1.00 22,907 229,067 86,427 109,334 273,625
16-Aug-13 1.00 22,912 229,119 86,427 109,339 273,625
17-Aug-13 1.00 22,917 229,175 86,427 109,34 273,625
18-Aug-13 1.00 22,923 229,230 86,427 109,350 273,625
19-Aug-13 1.00 22,929 229,286 86,427 109,356 273,625
20-Aug-13 1.00 22,934 229,342 86,427 109,361 273,625
21-Aug-13 1.00 22,940 229,398 86,427 109,367 273,625
22-Aug-13 2.00 22,945 229,453 86,427 109,372 273,625
23-Aug-13 2.00 22,951 229,509 86,427 109,378 273,625
24-Aug-13 3.00 22,957 229,565 86,427 109,384 273,625
25-Aug-13 3.00 22,962 229,621 86,427 109,389 273,625
26-Aug-13 3.00 22,968 229,677 86,427 109,395 273,625
DESIGN BASE CASE FY 13 LDC 4/29/2008
LVi CD 1285
L~~Pl,~tlori..... ..T1 CD 12209
inMMBTU~s:T2CD 5569 INDTOTAL 1 86,4271
~~rffff;:?j.~~~¡se
T3CD 2200 LV1/T1lT2 19063
T4CD 65164
I'/42i4;ß~5"1...
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ""FIRM':'';''.
DAYS MARKET INTHERMS (in MMBTU'S)SALES '¿OtlTRACT
27-Aug-13 3.00 22,973 229,732 86,427 109,400 273,62528-Aug-13 3.00 22,979 229,788 86,427 109,406 273,625
29-Aug-13 4.00 22,984 229,84 86,427 109,411 273,62530-Aug-13 5.00 22,990 229,900 86,427 109,417 273,625
31-Aug-13 6.00 22,996 229,956 86,427 109,423 273,6251-Sep-13 6.00 40,117 401,166 86,427 126,54 273,6252-Sep-13 6.00 40,116 401,164 86,427 126,543 273,625
3-Sep-13 6.00 40,117 401,167 86,427 126,544 273,6254-Sep-13 7.00 42,843 428,428 86,427 129,270 273,625
5-Sep-13 7.00 42,843 428,426 86,427 129,270 273,6256-Sep-13 7.00 42,843 428,430 86,427 129,270 273,6257-Sep-13 8.00 45,569 455,691 86,427 131,996 273,625
8-Sep-13 8.00 45,569 455,689 86,427 131,996 273,6259-Sep-13 8.00 45,569 455,693 86,427 131,996 273,62510-Sep-13 8.00 45,570 455,697 86,427 131,997 273,62511-Sep-13 9.00 48,295 482,952 86,427 134,722 273,62512-Sep-13 10.00 51,022 510,216 86,427 137,449 273,625
13-Sep-13 10.00 51,022 510,220 86,427 137,449 273,62514-Sep-13 10.00 51,022 510,218 86,427 137,449 273,625
15-Sep-13 10.00 51,022 510,223 86,427 137,449 273,62516-Sep-13 11.00 53,749 537,486 86,427 140,176 273,62517-Sep-13 11.00 53,748 537,48 86,427 140,175 273,62518-Sep-13 11.00 53,749 537,489 86,427 140,176 273,62519-5ep-13 12.00 56,475 564,754 86,427 142,902 273,625
20-Sep-13 13.00 59,201 592,010 86,427 145,628 273,62521-Sep-13 13.00 59,202 592,016 86,427 145,629 273,62522-Sep-13 13.00 59,202 592,022 86,427 145,629 273,62523-Sep-13 13.00 59,202 592,019 86,427 145,629 273,62524-Sep-13 13.00 59,202 592,024 86,427 145,629 273,625
25-Sep-13 14.00 61,929 619,290 86,427 148,356 273,62526-Sep-13 14.00 61,929 619,287 86,427 148,356 273,625
27-Sep-13 14.00 61,929 619,293 86,427 148,356 273,62528-Sèp-13 15.00 64,656 64,559 86,427 151,083 273,625
29-Sep-13 15.00 64,656 64,557 86,427 151,083 273,62530-Sep-13 15.00 64,656 64,563 86,427 151,083 273,625
TOTAL 7774 43,301,84 433,018,404 31,545,855 74,847,695
MAX DAILY 81 406,083 4,060,829 86,427 492,510
MIN DAILY 0 22,823 228,230 86,427 109,250
AVG DAILY 21 118,635 1,186,352 86,427 205,062
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
TOTAL COMPANY DESIGN BASE GROWTH HIGH PRICE ANNUAL SUMMRY
FYóa'...... ... ..... '..Pl:SIGN ... 'BA:sØRQIIH:INT:ERMóØti'jAINGA$.:'"
CORE
2,040,470
4,110,892
6,750,296
8,001,399
5,601,308
4,528,847
2,154,368
1,330,811
803,291
654,134
653,079
1,398,727
38,027,621
246,330
INDUSTRIAL
2,679,237
2,592,810
2,679,237
2,679,237
2,506,383
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,632,28
TOTAL
4,719,707
6,703,702
9,429,533
10,680,636
8,107,691
7,208,084
4,747,178
4,010,048
3,396,101
3,333,371
3,332,316
3,991,537
69,659,903
:::;::::::::;,::;:::"::::":,",...........,.::.:;.::..
PEA DAY TOTAL
163,638
258,100
323,295
438,192
316,506
250,752
189,161
138,418
118,720
109,053
107,569
143,44
PEAK CORE
77,211
171,673
236,868
351,765
230,079
164,325
102,734
51,991
32,293
22,626
21,142
57,017
INDUSTRY
2,679,237
2,592,810
2,679,237
2,679,237
2,419,956
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,545,855
TOTAL
4,710,412
6,800,842
9,625,442
10,906,120
8,002,649
7,265,207
4,749,388
3,989,131
3,359,947
3,292,814
3,292,007
3,975,732
69,969,689
INTERSTATE CAPACITY
5,839,439 MAXIMUM DELIVRABILITY
2,748,334 TOTAL DELIVRABILITY DEFICIT
-3,091,105 DAYS EXCEEDING MAX DELV.
fYi/9.':'" ... ...::.:....peW~ii '.: .......~ASEÇAS:::~Nt$RMtiNtA'N.GA$:..:(: ....,.....,..... .., ... ...,..... ... ...
CORE
2,031,175
4,208,032
6,946,205
8,226,883
5,582,693
4,585,970
2,156,578
1,309,894
767,137
613,577
612,770
1,382,922
38,423,834
274,959
PEAK DAY PEA CORE
163,656 77,229
255,417 168,990
329,800 243,373
447,897 361,470
322,897 236,470
253,097 166,670
190,111 103,684
138,003 51,576
117,678 31,251
107,796 21,369
106,278 19,851
143,263 56,836
INTERSTATE CAPACITY
3,886,223 MAIMUM DELIVERABILITY
2,748,334 TOTAL DELIVRABILITY DEFICIT
-1,137,889 DAYS EXCEEDING MAX DELV.
~~$.=t "
æ~~itl~t~t~~~~.
¡;V11l '..:' :.. .'::.OeSIGN"::' . ":: JjAsi::CÄSE::.'JNTSR.OuNTÄllil'GAS::';':.':.:.':. ..:,.: ..::.,.:.:. ...:. :.:.::
CORE
2,086,457
4,347,575
7,161,950
8,475,918
5,754,307
4,717,271
2,220,545
1,347,921
788,345
629,901
629,032
1,423,316
39,582,538
274,877
INDUSTRY
2,679,237
2,592,810
2,679,237
2,679,237
2,419,956
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,545,855
TOTAL
4,765,694
6,940,385
9,841,187
11,155,155
8,174,263
7,396,508
4,813,355
4,027,158
3,381,155
3,309,138
3,308,269
4,016,126
71,128,393
PEAK DAY PEAK CORE
165,799 79,372
268,297 181,870
337,327 250,900
459,051 372,624
330,175 243,748
257,913 171,486
193,222 106,795
139,521 53,094
118,568 32,141
108,375 21,948
106,803 20,376
144,946 58,519
INTERSTATE CAPACITY
4,469,302 MAXIMUM DELIVERABILITY
2,748,334 TOTAL DELIVERABILlTY DEFICIT
-1,720,968 DAYS EXCEEDING MAX. DELV.
VOLUMES IN MMBTUS
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,06
19,063
19,06
19,06
19,063
19,063
19,063
19,063
19,063
n,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,06
19,063
19,063
19,063
Page 1
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MACH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
TOTAL COMPANY DESIGN BAE GROWTH HIGH PRICE ANNUAL SUMY
F.Y1f' .. .ÖESIGN~AS$c:ÄSËiNfsRiv()ONT:Ä1l'$~H .
CORE
2,142,104
4,487,514
7,377,627
8,729,542
5,925,841
4,849,118
2,285,428
1,386,883
810,494
647,194
646,283
1,464,738
40,752,766
275,127
CORE
2,195,828
4,619,913
7,587,236
8,988,180
6,288,183
4,978,886
2,348,656
1,424,164
830,942
662,760
661,787
1,504,387
42,090,923
274,376
INDUSTRY
2,679,237
2,592,810
2,679,237
2,679,237
2,419,956
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,545,855
TOTAL
4,821,341
7,080,324
10,056,864
11,408,779
8,345,797
7,528,355
4,878,238
4,066,120
3,403,304
3,326,431
3,325,520
4,057,54
72,298,621
PEA DAY PEA CORE
167,95 81,526
273,799 187,372
34,851 258,424
470,204 383,777
337,450 251,023
262,747 176,320
196,363 109,936
141,069 54,642
119,488 33,061
108,987 22,560
107,360 20,933
146,665 60,238
INTERSTATE CAPACITY
5,056,973 MAXIMUM DELIVERABILITY
2,748,334 TOTAL DEUILITY DEFICIT
-2,308,639 DAYS EXCEEDING MA DELV.
INDUSTRY
2,679,237
2,592,810
2,679,237
2,679,237
2,506,383
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,632,282
TOTAL
4,875,065
7,212,723
10,266,473
11,667,417
8,794,566
7,658,123
4,941,466
4,103,401
3,423,752
3,341,997
3,341,024
4,097,197
73,723,205
PEA DAY
:;.-:.;:.:::.::.;;-::.;:-::':;'::';
........-:-;:......
::-;:.::.;:,";'"
INTERSTATE CAACITY
5,765,64 MAXIMUM DELIVEBllI
2,748,334 TOTAL DELIVERABlLlTY DEFICIT
-3,017,315 DAYS EXCEEDING MAX DELV.
PEAK CORE
170,047 83,620
279,300 192,873
352,302 265,875
481,351 394,924
34,721 258,294
26,512 181,085199,4 113,022
142,563 56,136
120,353 33,926
109,542 23,115
107,860 21,433
148,324 61,897
INDUSTRY
2,679,237
2,592,810
2,67,237
2,679,237
2,419,956
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,545,855
TOTAL
4,928,175
7,345,230
10,475,980
11,916,123
8,68,920
7,787,174
5,00,413
4,140,460
3,44,019
3,357,403
3,356,402
4,136,788
74,581,086
PEA DAY
~~~'::¡m~
-3,438m:~i;i~~~~~
. f¥"~:i,...': '., :.: ... '.: j~EslØ¡¡:: '..: \ :..~~~ØMiE.:..INIERMQtNtAll':$:A$\i. ..:.::..:: .)'.. '.' ..",..
¡;,i'i'/:: · ... :'. ... '.j~~~JaN:. .......:. ..:AA¡s.ê.A$íf:- H .íNteijQiNjAitlGA~/...
CORE
2,248,938
4,752,420
7,796,743
9,236,886
6,268,96
5,107,937
2,411,603
1,461,223
851,209
678,166
677,165
1,543,978
43,035,231
273,625
PEAK CORE
172,120 85,693
284,806 198,379
359,903 273,476
492,510 406,083
352,00 265,577
272,256 185,829
202,525 116,098
144,049 57,622
121,210 34,783
110,092 23,665
108,357 21,930
149,982 63,555
INTERSTATE CAPACITY
6,476,624 MAXIMUM DELIVERABILITY
2,748,334 TOTAL DELIVERABILITY DEFICIT
-3,728,290 DAYS EXCEEDING MAX OELV.
VOLUMES IN MMBTUS
n,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
T1,T2,LV1
INDUSTRIA CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
Page 2
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/3012008
LVi CD 1285
LQadDuration \ .. ....T1 CD 12209'. .... .,: .... .., .....
INDTOTAL I 86,4271in MMBtu's\:T2CD 5569
Jniess~the~¡~~ .nco 2200 LV1lT1lT2 19063
stated .,
T4CD 65164
Ii'274,9591 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ,;f!RI\.FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,959
1-Oct-08 15.00 53,626 536,257 86,427 140,053 274,959 0 (134,906)2-0ct-08 16.00 56,198 561,979 86,427 142,625 274,959 0 (132,334)3-0ct-08 16.00 56,212 562,119 86,427 142,639 274,959 0 (132,320)4-0ct-08 16.00 56,226 562,257 86,427 142,653 274,959 0 (132,306)5-0ct-08 17.00 58,800 588,004 86,427 145,227 274,959 0 (129,732)6-0ct-08 17.00 58,815 588,151 86,427 145,242 274,959 0 (129,717)7-0ct-08 17.00 58,830 588,296 86,427 145,257 274,959 0 (129,702)8-0ct-08 17.00 58,84 588,443 86,427 145,271 274,959 0 (129,688)9-0ct-08 17.00 58,859 588,588 86,427 145,286 274,959 0 (129,673)10-0ct-08 18.00 61,438 614,377 86,427 147,865 274,959 0 (127,094)11-0ct-08 18.00 61,453 614,529 86,427 147,880 274,959 0 (127,079)12-0ct-08 19.00 64,034 640,337 86,427 150,461 274,959 0 (124,498)13-0ct-08 19.00 64,050 640,496 86,427 150,477 274,959 0 (124,482)14-0ct-08 19.00 64,066 640,657 86,427 150,493 274,959 0 (124,466)15-0ct-08 19.00 64,082 640,815 86,427 150,509 274,959 0 (124,450)16-0ct-08 19.00 64,098 640,982 86,427 150,525 274,959 0 (124,434)17-0ct-08 19.00 64,114 641,140 86,427 150,541 274,959 0 (124,418)18-0ct-08 20.00 66,700 666,997 86,427 153,127 274,959 0 (121,832)19-0ct-G8 20.00 66,716 667,163 86,427 153,143 274,959 0 (121,816)20-0ct-08 20.00 66,733 667,329 86,427 153,160 274,959 0 (121,799)21-0ct-08 21.00 69,321 693,210 86,427 155,748 274,959 0 (119,211)22-0ct-08 21.00 69,338 693,384 86,427 155,765 274,959 0 (119,194)23-0ct-G8 21.00 69,356 693,556 86,427 155,783 274,959 0 (119,176)24-0ct-08 22.00 71,947 719,466 86,427 158,374 274,959 0 (116,585)25-0ct-08 22.00 71,964 719,645 86,427 158,391 274,959 0 (116,568)26-0ct-08 23.00 74,558 745,575 86,427 160,985 274,959 0 (113,974)27-Oct-08 23.00 74,576 745,761 86,427 161,003 274,959 0 (113,956)28-0ct-08 23.00 74,595 745,946 86,427 161,022 274,959 0 (113,937)29-Oct-08 24.00 77,190 771,903 86,427 163,617 274,959 0 (111,342)30-0ct-08 24.00 77,210 772,097 86,427 163,637 274,959 0 (111,322)31-0ct-08 24.00 77,229 772,289 86,427 163,656 274,959 0 (111,303)1-Nov-08 24.00 119,713 1,197,134 86,427 206,140 274,959 0 (68,819)2-Nov-08 24.00 119,756 1,197,556 86,427 206,183 274,959 0 (68,776)3-Nov-08 24.00 127,105 1,271,048 86,427 213,532 274,959 0 (61,427)4-Nov-08 24.00 127,150 1,271,495 86,427 213,577 274,959 0 (61,382)5-Nov-08 24.00 127,194 1,271,943 86,427 213,621 274,959 0 (61,338)6-Nov-08 24.00 127,239 1,272,390 86,427 213,666 274,959 0 (61,293)7-Nov-08 25.00 131,256 1,312,562 86,427 217,683 274,959 0 (57,276)8-Nov-08 25.00 123,983 1,239,829 86,427 210,410 274,959 0 (64,549)9-Nov-08 25.00 124,026 1,240,265 86,427 210,453 274,959 0 (64,506)10.Nov-08 25.00 131,395 1,313,947 86,427 217,822 274,959 0 (57,137)11.Nov-08 25.00 131,441 1,314,413 86,427 217,868 274,959 0 (57,091)12-Nov-08 25.00 131,487 1,314,874 86,427 217,914 274,959 0 (57,045)13-Nov-08 25.00 131,534 1,315,336 86,427 217,961 274,959 0 (56,998)14-Nov-G8 26.00 135,562 1,355,615 86,427 221,989 274,959 0 (52,970)15-Nov-08 26.00 128,272 1,282,716 86,427 214,699 274,959 0 (60,260)16-Nov-08 26.00 128,317 1,283,170 86,427 214,744 274,959 0 (60,215)17.Nov-08 27.00 139,691 1,396,906 86,427 226,118 274,959 0 (48,841)18-Nov-08 28.00 143,727 1,437,270 86,427 230,154 274,959 0 (44,805)19-Nov-08 28.00 143,777 1,437,773 86,427 230,204 274,959 0 (44,755)20.Nov-08 29.00 147,818 1,478,184 86,427 234,245 274,959 0 (40,714)21-Nov-08 29.00 147,870 1,478,701 86,427 234,297 274,959 0 (40,662)22-Nov-08 30.00 144,559 1,445,593 86,427 230,986 274,959 0 (43,973)23.Nov-08 30.00 144,610 1,446,099 86,427 231,037 274,959 0 (43,922)24-Nov-08 31.00 156,017 1,560,175 86,427 242,44 274,959 0 (32,515)25-Nov-08 32.00 160,069 1,600,692 86,427 246,496 274,959 0 (28,463)26-Nov-08 33.00 164,124 1,641,237 86,427 250,551 274,959 0 (24,408)27-Nov-08 34.00 168,181 1,681,811 86,427 254,608 274,959 0 (20,351)28-Nov-08 34.00 168,240 1,682,404 86,427 254,667 274,959 0 (20,292)29-Nov-08 35.00 164,928 1,649,283 86,427 251,355 274,959 0 (23,604)30-Nov-08 36.00 168,990 1,689,900 86,427 255,417 274,959 0 (19,542)1-Dec-08 37.00 196,535 1,965,351 86,427 282,962 274,959 8,003 0
2-Dec-08 38.00 200,659 2,006,593 86,427 287,086 274,959 12,127 0
3-Dec-08 39.00 204,786 2,047,859 86,427 291,213 274,959 16,254 0
4-Dec-08 40.00 208,915 2,089,149 86,427 295,342 274,959 20,383 0
5-Dec-08 41.00 213,047 2,130,470 86,427 299,474 274,959 24,515 0
6-Dec-08 41.00 207,650 2,076,502 86,427 294,077 274,959 19,118 0
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD 1285
L;()1i~l:lIratio"T1 CD 12209
i~:~~~r~.~~ ........T2CD 5569 INDTOTAL I 86,4271
ùnlessothenNse T3CD 2200 LV1lT1lT2 19063
~h;t~á .. .....T4CD 65164
I i:.i'::.':2'14;~591 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ..,.ARM....FIRM FIRM;."",":".":; .,..DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,959
7-Dec-08 42.00 211,783 2,117,829 86,427 298,210 274,959 23,251 0
8-Dec-08 42.00 217,307 2,173,075 86,427 303,734 274,959 28,775 0
9-Dec-08 42.00 217,371 2,173,708 86,427 303,798 274,959 28,839 0
10-Dec-G8 43.00 221,510 2,215,098 86,427 307,937 274,959 32,978 0
11-Dec-08 43.00 221,575 2,215,751 86,427 308,002 274,959 33,043 0
12-Dec-08 43.00 221,64 2,216,396 86,427 308,067 274,959 33,108 0
13-Dec-08 43.00 216,234 2,162,341 86,427 302,661 274,959 27,702 0
14-Dec-08 44.00 220,379 2,203,789 86,427 306,806 274,959 31,847 0
15-Dec-08 44.00 225,916 2,259,156 86,427 312,343 274,959 37,384 0
16-Dec-08 44.00 225,981 2,259,813 86,427 312,408 274,959 37,44 0
17-Dec-G8 44.00 226,046 2,260,463 86,427 312,473 274,959 37,514 0
18-Dec-08 45.00 230,199 2,301,986 86,427 316,626 274,959 41,667 0
19-Dec-08 45.00 230,266 2,302,656 86,427 316,693 274,959 41,734 0
20-Dec-08 45.00 224,851 2,248,513 86,427 311,278 274,959 36,319 0
21-Dec-08 45.00 224,917 2,249,174 86,427 311,34 274,959 36,385 0
22-Dec-08 46.00 234,557 2,345,569 86,427 320,984 274,959 46,025 0
23-Dec-08 46.00 234,625 2,34,251 86,427 321,052 274,959 46,093 0
24-Dec-08 46.00 234,694 2,34,940 86,427 321,121 274,959 46,162 0
25-Dec-08 47.00 238,855 2,388,555 86,427 325,282 274,959 50,323 0
26-Dec-08 47.00 238,925 2,389,248 86,427 325,352 274,959 50,393 0
27-Dec-08 47.00 233,502 2,335,025 86,427 319,929 274,959 44,970 0
28-Dec-08 47.00 233,570 2,335,702 86,427 319,997 274,959 45,038 0
29-Dec-08 48.00 243,232 2,432,324 86,427 329,659 274,959 54,700 0
30-Dec-08 48.00 243,303 2,433,029 86,427 329,730 274,959 54,771 0
31-Dec-08 48.00 243,373 2,433,734 86,427 329,800 274,959 54,841 0
1-Jan-09 48.00 239,398 2,393,979 .86,427 325,825 274,959 50,866 0
2-Jan-09 48.00 239,434 2,394,341 86,427 325,861 274,959 50,902 0
3-Jan-09 49.00 238,496 2,384,962 86,427 324,923 274,959 49,964 0
4-Jan-09 49.00 238,532 2,385,323 86,427 324,959 274,959 50,000 05-an-09 50.00 246,898 2,468,979 86,427 333,325 274,959 58,366 0
6-an-09 51.0 250,614 2,506,137 86,427 337,041 274,959 62,082 0
7-Jan-09 51.0 250,650 2,506,499 86,427 337,077 274,959 62,118 0
8-Jan-09 52.00 254,368 2,543,682 86,427 340,795 274,959 65,836 0
9-Jan-G9 52.00 254,405 2,54,050 86,427 340,832 274,959 65,873 0
10.Jan-09 53.00 253,469 2,534,690 86,427 339,896 274,959 64,937 0
11-Jan-09 53.00 253,506 2,535,065 86,427 339,933 274,959 64,974 0
12-Jan-09 54.00 261,883 2,618,828 86,427 348,310 274,959 73,351 0
13-Jan-09 55.00 265,605 2,656,046 86,427 352,032 274,959 77,073 0
14-Jan-09 76.00 342,999 3,429,990 86,427 429,426 274,959 154,467 0
15-Jan-09 81.0 361¡470 3,614,703 86,427 .#i;ìli/274,959 .1i2;öá8:':~ :~\:i;,\::,~Yijjt; :~16-Jan-09 7100 346,784 3,467,84 86,427 433,211 274,959 158,252 0
17-Jan-09 75.00 339,465 3,394,648 86,427 425,892 274,959 150,933 0
18-Jan-09 70.00 321,086 3,210,862 86,427 407,513 274,959 132,554 0
19-Jan-09 55.00 265,839 2,658,393 86,427 352,266 274,959 77,307 0
20-Jan-09 54.00 262,192 2,621,918 86,427 348,619 274,959 73,660 0
21-Jan-09 53.00 258,543 2,585,431 86,427 34,970 274,959 70,011 0
22-Jan-09 53.00 258,581 2,585,813 86,427 345,008 274,959 70,049 023-an-09 52.00 254,930 2,549,302 86,427 341,357 274,959 66,398 0
24-Jan-09 52.00 250,304 2,503,040 86,427 336,731 274,959 61,772 0
25-Jan-09 51.0 246,651 2,466,506 86,427 333,078 274,959 58,119 0
26-Jan-09 51.00 251,353 2,513,530 86,427 337,780 274,959 62,821 0
27-Jan-09 50.00 247,699 2,476,994 86,427 334,126 274,959 59,167 0
28-Jan-09 49.00 24,046 2,44,456 86,427 330,473 274,959 55,514 0
29.Jan-09 49.00 244,081 2,44,808 86,427 330,508 274,959 55,549 0
30-Jan-09 49.00 244,118 2,441,176 86,427 330,545 274,959 55,586 0
31-Jan-09 49.00 239,483 2,394,834 86,427 325,910 274,959 50,951 0
1-Feb-09 48.00 236,404 2,364,037 86,427 :l22;831.....274,959 47,872 .:;.0'
2-Feb-09 48.00 236,436 2,364,363 86,427 322,863 274,959 47,904 0
3-Feb-09 48.00 236,470 2,364,696 86,427 322,897 274,959 47,938 0
4-Feb.09 47.00 233,082 2,330,821 86,427 319,509 274,959 44,550 0
5-Feb-09 47.00 233,116 2,331,156 86,427 319,543 274,959 44,584 0
6-Feb-9 47.00 215,798 2,157,976 86,427 302,225 274,959 27,266 0
7-Feb-09 46.00 213,017 2,130,175 86,427 299,44 274,959 24,485 0
8-Feb-09 46.00 213,047 2,130,475 86,427 299,474 274,959 24,515 0
9-Feb-09 46.00 213,077 2,130,774 86,427 299,504 274,959 24,545 0
1G-Feb-09 45.00 210,325 2,103,249 86,427 296,752 274,959 21,793 0
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD 1285
Load Duration ,T1 CD 12209
inMMBtu's T2CD 5569 INDTOTAL I 86,4271
J~i~i~~the~i~~d:nCD 2200 LV1lT11T 19063
~t~d ":". ~ :. . ".. \ '.:".T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,959 274,959
11-Feb-09 44.00 199,810 1,998,099 86,427 286,237 274,959 11,278 0
12-Feb-09 44.00 199,837 1,998,374 86,427 286,264 274,959 11,305 0
13-Feb-09 43.00 197,358 1,973,584 86,427 283,785 274,959 8,826 0
14-Feb-09 43.00 197,386 1,973,855 86,427 283,813 274,959 8,854 0
15-Feb-09 42.00 194,936 1,949,360 86,427 281,363 274,959 6,404 0
16-Feb-09 42.00 187,836 1,878,360 86,427 274,263 274,959 0 (696)17-Feb-09 41.00 185,690 1,856,904 86,427 272,117 274,959 0 (2,842)18-Feb-09 41.00 185,716 1,857,159 86,427 272,143 274,959 0 (2,816)19-Feb-09 40.00 183,569 1,835,694 86,427 269,996 274,959 0 (4,963)
20-Feb-09 40.00 183,595 1,835,946 86,427 270,022 274,959 0 (4,937)21-Feb-09 39.00 181,448 1,814,478 86,427 267,875 274,959 0 (7,084)22-Feb-09 39.00 181,472 1,814,721 86,427 267,899 274,959 0 (7,060)23-Feb-09 38.00 179,324 1,793,238 86,427 265,751 274,959 0 (9,208)24-Feb-09 38.00 179,349 1,793,490 86,427 265,776 274,959 0 (9,183)
25-Feb-09 37.00 177,200 1,771,997 86,427 263,627 274,959 0 (11,332)26-Feb-09 37.00 177,223 1,772,234 86,427 263,650 274,959 0 (11,309)27-Feb-09 36.00 175,074 1,750,739 86,427 261,501 274,959 0 (13,458)
28-Feb-09 36.00 175,098 1,750,979 86,427 261,525 274,959 0 (13,434)1-Mar-09 36.00 166,64 1,666,479 86,427 "253;075 274,959 .. ::,.:"...;:\::;O.!,~~,:i'(2jg~ïJ);..
2-Mar-09 36.00 166,670 1,666,701 86,427 253,097 274,959 0 (21,862)
3-Mar-09 35.00 162,484 1,624,842 86,427 248,911 274,959 0 (26,048)4-Mar-09 35.00 162,508 1,625,080 86,427 248,935 274,959 0 (26,024)
5-Mar-09 35.00 162,530 1,625,299 86,427 248,957 274,959 0 (26,002)6-Mar-09 35.00 162,551 1,625,515 86,427 248,978 274,959 0 (25,981)
7-Mar-09 34.00 158,363 1,583,628 86,427 244,790 274,959 0 (30,169)
8-Mar-09 34.00 158,384 1,583,838 86,427 244,811 274,959 0 (30,148)9-Mar-09 34.00 158,405 1,584,051 86,427 244,832 274,959 0 (30,127)
10-Mar-09 34.00 158,428 1,584,279 86,427 244,855 274,959 0 (30,104)11-Mar-09 33.00 154,236 1,542,364 86,427 240,663 274,959 0 (34,296)
12-Mar-09 33.00 154,257 1,542,572 86,427 240,684 274,959 0 (34,275)13-Mar-09 33.00 154,278 1,542,780 86,427 240,705 274,959 0 (34,254)
14-Mar-09 32.00 150,084 1,500,839 86,427 236,511 274,959 0 (38,448)
15-Mar-09 32.00 150,104 1,501,041 86,427 236,531 274,959 0 (38,428)16-Mar-09 32.00 150,126 1,501,257 86,427 236,553 274,959 0 (38,406)
17-Mar-09 31.00 145,930 1,459,296 86,427 232,357 274,959 0 (42,602)18-Mar-09 31.00 145,949 1,459,490 86,427 232,376 274,959 0 (42,583)
19-Mar-09 31.00 145,969 1,459,686 86,427 232,396 274,959 0 (42,563)20-Mar-09 30.00 141,770 1,417,704 86,427 228,197 274,959 0 (46,762)
21-Mar-09 30.00 141,789 1,417,895 86,427 228,216 274,959 0 (46,743)
22-Mar-09 30.00 141,810 1,418,099 86,427 228,237 274,959 0 (46,722)23-Mar-09 29.00 137,609 1,376,093 86,427 224,036 274,959 0 (50,923)
24-Mar-09 29.00 137,628 1,376,275 86,427 224,055 274,959 0 (50,904)
25-Mar-09 29.00 137,646 1,376,460 86,427 224,073 274,959 0 (50,886)26-Mar-09 28.00 133,443 1,334,429 86,427 219,870 274,959 0 (55,89)
27-Mar-09 28.00 133,461 1,334,609 86,427 219,888 274,959 0 (55,071)28-Mar-09 28.00 133,480 1,334,804 86,427 219,907 274,959 0 (55,052)
29-Mar-09 27.00 129,275 1,292,753 86,427 215,702 274,959 0 (59,257)30-Mar-09 26.00 125,069 1,250,688 86,427 211,496 274,959 0 (63,463)
31-Mar-09 26.00 125,086 1,250,856 86,427 211,513 274,959 0 j6.~~¥6)1-Apr-09 23.00 103,684 1,036,840 86,427 ;1~Ói111....'.274,959 .0 \':":;::: (M~s¡ll):2-Apr-09 22.00 100,058 1,000,577 86,427 186,485 274,959 0 (88,474)
3-Apr-09 20.00 92,816 928,164 86,427 179,243 274,959 0 (95,716)4-Apr-09 20.00 92,807 928,069 86,427 179,234 274,959 0 (95,725)
5-Apr-09 18.00 85,568 855,679 86,427 171,995 274,959 0 (102,964)6-Apr-09 17.00 81,945 819,454 86,427 168,372 274,959 0 (106,587)
7-Apr-09 16.00 78,323 783,230 86,427 164,750 274,959 0 (110,209)8-Apr-09 16.00 78,315 783,151 86,427 164,742 274,959 0 (110,217)9-Apr-09 15.00 74,694 746,938 86,427 161,121 274,959 0 (113,838)10-Apr-09 14.00 71,074 710,742 86,427 157,501 274,959 0 (117,458)11-Apr-09 14.00 71,066 710,664 86,427 157,493 274,959 0 (117,466)
12-Apr-09 14.00 71,059 710,593 86,427 157,486 274,959 0 (117,473)13-Apr-09 14.00 71,051 710,514 86,427 157,478 274,959 0 (117,481)
14-Apr-09 13.00 67,434 674,339 86,427 153,861 274,959 0 (121,098)15-Apr-09 13.00 67,426 674,263 86,427 153,853 274,959 0 (121,106)16-Apr-09 13.00 67,420 674,198 86,427 153,847 274,959 0 (121,112)17-Apr-09 13.00 67,412 674,123 86,427 153,839 274,959 0 (121,120)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LV1 CD 1285
Load Duratioi'\T1 CD 12209
in MMBt~.~d:.'d..T2CD 5569 INDTOTAL I 86,4271
unless otherwise nco 2200 LV1IT1IT2 19063
stated T4CD 65164
1;'&Hà~i4~~s~l OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL I....f!~P.\FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,959
18-Apr-09 12.00 63,797 637,969 86,427 150,224 274,959 0 (124,735)19-Apr-09 12.00 63,790 637,899 86,427 150,217 274,959 0 (124,742)20-Apr-09 12.00 63,784 637,838 86,427 150,211 274,959 0 (124,748)21-Apr-09 12.00 63,777 637,767 86,427 150,204 274,959 0 (124,755)22-Apr-09 12.00 63,770 637,704 86,427 150,197 274,959 0 (124,762)23-Apr-09 12.00 63,763 637,633 86,427 150,190 274,959 0 (124,769)24-Apr-09 12.00 63,757 637,572 86,427 150,184 274,959 0 (124,775)25-Apr-09 12.00 63,750 637,502 86,427 150,177 274,959 0 (124,782)26-Apr-09 12.00 63,744 637,439 86,427 150.171 274,959 0 (124,788)27-Apr-09 11.00 60,132 601,319 86,427 146,559 274,959 0 (128,400)28-Apr-09 11.00 60,126 601,262 86,427 146,553 274,959 0 (128,406)29-Apr-09 11.00 60,120 601,196 86,427 146,547 274,959 0 (128,412)30-Apr-09 11.00 60,114 601,137 86,427 146,541 274,959 0 (1~8!418)1-May-09 11.00 51;576 515,760 86,427 13lO03 274,959 0 (136,956)2-May-09 11.00 51,575 515,747 86,427 138,002 274,959 0 (136,957)3-May-09 10.00 48,687 486,870 86,427 135,114 274,959 0 (139,845)4-May-09 10.00 48,686 486,859 86,427 135,113 274,959 0 (139,846)5-May-09 10.00 48,685 486,854 86,427 135,112 274,959 0 (139,847)6-May-09 10.00 48,685 486,849 86,427 135,112 274,959 0 (139,847)7-May-09 10.00 48,684 486,839 86,427 135,111 274,959 0 (139,84)8-May-09 9.00 45,796 457,965 86,427 132,223 274,959 0 (142,736)9-May-09 9.00 45,796 457,961 86,427 132,223 274,959 0 (142,736)10-May-09 9.00 45,795 457,950 86,427 132,222 274,959 0 (142,737)11-May-09 9.00 45,795 457,946 86,427 132,222 274,959 0 (142,737)
12-May-09 9.00 45,794 457,937 86,427 132,221 274,959 0 (142,738)13-May-09 8.00 42,907 429,068 86,427 129,334 274,959 0 (145,625)14-May-G9 8.00 42,906 429,064 86,427 129,333 274,959 0 (145,626)15-May-09 8.00 42,905 429,055 86,427 129,332 274,959 0 (145,627)16-May-09 8.00 42,905 429,053 86,427 129,332 274,959 0 (145,627)
17-May-G9 8.00 42,904 429,043 86,427 129,331 274,959 0 (145,628)18-May-09 7.00 40,018 400,178 86,427 126,445 274,959 0 (148,514)
19-May-09 7.00 40,018 400,175 86,427 126,445 274,959 0 (148,514)20-May-09 7.00 40,017 400,168 86,427 126,44 274,959 0 (148,515)21-May-09 7.00 40,017 400,166 86,427 126,44 274,959 0 (148,515)22-May-09 6.00 37,130 371,299 86,427 123,557 274,959 0 (151,402)23-May-09 6.00 37,130 371,297 86,427 123,557 274,959 0 (151,402)24-May-09 6.00 37,129 371,295 86,427 123,556 274,959 0 (151,403)25-May-09 6.00 37,129 371,289 86,427 123,556 274,959 0 (151,403)26-May-09 6.00 37,129 371,286 86,427 123,556 274,959 0 (151,403)27-May-09 6.00 37,128 371,284 86,427 123,555 274,959 0 (151,404)28-May-09 5.00 34,242 342,424 86,427 120,669 274,959 0 (154,290)29-May-09 5.00 34,242 342,423 86,427 120,669 274,959 0 (154,290)30-May-09 5.00 34,242 342,417 86,427 120,669 274,959 0 (154,290)31-May-09 5.00 34,242 342,415 86,427 120,669 274,959 0 (154,290)1-Jun-09 5.00 . 31;251 312,513 86,427 117,678 274,959 0 (157,281)2-Jun-09 4.00 29,096 290,957 86,427 115,523 274,959 0 (159,36)3-Jun-09 4.00 29,095 290,946 86,427 115,522 274,959 0 (159,437)4-Jun-09 4.00 29,094 290,939 86,427 115,521 274,959 0 (159,438)5-Jun-09 4.00 29,093 290,933 86,427 115,520 274,959 0 (159,439)6-Jun-09 4.00 29,093 290,927 86,427 115,520 274,959 0 (159,439)7-Jun-09 4.00 29,092 290,920 86,427 115,519 274,959 0 (159,440)8-Jun-09 4.00 29,091 290,909 86,427 115,518 274,959 0 (159,441)9-Jun-09 3.00 26,937 269,365 86,427 113,364 274,959 0 (161,595)10-Jun-G9 3.00 26,936 269,360 86,427 113,363 274,959 0 (161,596)1'-Jun-09 3.00 26,936 269,355 86,427 113,363 274,959 0 (161,596)12-Jun-09 3.00 26,935 269,350 86,427 113,362 274,959 0 (161,597)13-Jun-09 3.00 26,934 269,341 86,427 113,361 274,959 0 (161,598)14-Jun-09 3.00 26,934 269,336 86,427 113,361 274,959 0 (161,598)15-Jun-D9 2.00 24,780 247,803 86,427 111,207 274,959 0 (163,752)16-Jun-09 2.00 24,780 247,799 86,427 111,207 274,959 0 (163,752)17-Jun-09 2.00 24,780 247,796 86,427 111,207 274,959 0 (163,752)18-Jun-09 2.00 24,779 247,788 86,427 111,206 274,959 0 (163,753)19-Jun-09 2.00 24,779 247,785 86,427 111,206 274,959 0 (163,753)20-Jun-09 2.00 24,778 247,781 86,427 111,205 274,959 0 (163,754)21-Jun-09 2.00 24,778 247,778 86,427 111,205 274,959 0 (163,754)22-Jun-09 2.00 24,777 247,775 86,427 111,204 274,959 0 (163,755)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD 1285
T1 CD 12209nco5569 INDTOTAL 1 86,4271nco2200LV1lT1lT219063
T4CD 65164
1\::274;9591 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .....fln..FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,959 274,959
23-Jun-09 1.00 22,625 226,251 86,427 109,052 274,959 0 (165,907)24-un-09 1.00 22,625 226,249 86,427 109,052 274,959 0 (165,907)25-Jun-09 1.00 22,625 226,247 86,427 109,052 274,959 0 (165,907)26-Jun-09 1.00 22,625 226,245 86,427 109,052 274,959 0 (165,907)27-Jun-09 20,473 204,734 86,427 106,900 274,959 0 (168,059)28-Jun-09 20,473 204,729 86,427 106,900 274,959 0 (168,059)29-Jun-09 20,473 204,729 86,427 106,900 274,959 0 (168,059)30-Jun-09 20,473 204,728 86,427 106,900 274,959 0 (168,059)1-Jul-09 1.00 21,361l 213,687 86,427 107,796 274,959 0 .............:(1~7i16~).2-Jul-09 19,804 198,36 86,427 106,231 274,959 0 (168,728)3-Jul-09 19,799 197,995 86,427 106,226 274,959 0 (168,733)4-ul-09 19,795 197,949 86,427 106,222 274,959 0 (168,737)5-Jul-09 19,791 197,907 86,427 106,218 274,959 0 (168,741)6-Jul-09 19,786 197,861 86,427 106,213 274,959 0 (168,746)7-Jul-09 19,782 197,819 86,427 106,209 274,959 0 (168,750)8-Jul-09 19,777 197,774 86,427 106,204 274,959 0 (168,755)9-Ju1-09 19,773 197,732 86,427 106,200 274,959 0 (168,759)10-Jul-09 19,769 197,686 86,427 106,196 274,959 0 (168,763)11-Jul-09 19,764 197,64 86,427 106,191 274,959 0 (168,768)12.Jul-09 19,760 197,599 86,427 106,187 274,959 0 (168,772)13-Jul-09 19,756 197,557 86,427 106,183 274,959 0 (168,776)14-ul-09 19,751 197,511 86,427 106,178 274,959 0 (168,781)15-Jul-09 19,747 197,469 86,427 106,174 274,959 0 (168,785)16-ul-09 19,742 197,424 86,427 106,169 274,959 0 (168,790)17-Jul-09 19,738 197,382 86,427 106,165 274,959 0 (168,794)18-Jul-09 19,734 197,336 86,427 106,161 274,959 0 (168,798)19-Jul-G9 19,729 197,294 86,427 106,156 274,959 0 (168,803)20-Jul-G9 19,725 197,248 86,427 106,152 274,959 0 (168,807)21-Jul-09 19,721 197,207 86,427 106,148 274,959 0 (168,811)22-Jul-09 19,716 197,161 86,427 106,143 274,959 0 (168,816)23-Jul-09 19,712 197,119 86,427 106,139 274,959 0 (168,820)24-ul-G9 19,707 197,074 86,427 106,134 274,959 0 (168,825)25-ul-G9 19,703 197,031 86,427 106,130 274,959 0 (168,829)26-ul-09 19,699 196,986 86,427 106,126 274,959 0 (168,833)27-Jul-09 19,694 196,944 86,427 106,121 274,959 0 (168,838)28-ul-09 19,690 196,898 86,427 106,117 274,959 0 (168,842)29-Jul-09 19,686 196,857 86,427 106,113 274,959 0 (168,846)30-Jul-09 19,681 196,811 86,427 106,108 274,959 0 (168,851)31-Jul-09 19,677 196,769 86,427 106,104 274,959 0 (168,855)1-Aug-09 19,683 196,826 86,427 106,110...274,959 0 (168;$4f2-Aug-09 19,688 196,882 86,427 106,115 274,959 0 (168,84)3-Aug-09 19,694 196,939 86,427 106,121 274,959 0 (168,838)4-Aug-09 19,699 196,992 86,427 106,126 274,959 0 (168,833)5-Aug-09 19,705 197,048 86,427 106,132 .274,959 0 (168,827)6-Aug-G9 19,711 197,105 86,427 106,138 274,959 0 (168,821)7-Aug-09 19,716 197,162 86,427 106,143 274,959 0 (168,816)
8-Aug-09 19,722 197,218 86,427 106,149 274,959 0 (168,810)9-Aug-09 19,727 197,275 86,427 106,154 274,959 0 (168,805)10-Aug-09 19,733 197,332 86,427 106,160 274,959 0 (168,799)11-Aug-09 19,739 197,388 86,427 106,166 274,959 0 (168,793)12-Aug-09 19,744 197,441 86,427 106,171 274,959 0 (168,788)
13-Aug-09 1.00 19,750 197,498 86,427 106,177 274,959 0 (168,782)14-Aug-09 1.00 19,755 197,555 86,427 106,182 274,959 0 (168,777)
15-Aug-09 1.00 19,761 197,611 86,427 106,188 274,959 0 (168,771)16-Aug-09 1.00 19,767 197,668 86,427 106,194 274,959 0 (168,765)17-Aug-09 1.00 19,772 197,725 86,427 106,199 274,959 0 (168,760)18-Aug-09 1.00 19,778 197,782 86,427 106,205 274,959 0 (168,754)19-Aug-G9 1.00 19,784 197,838 86,427 106,211 274,959 0 (168,748)
2G-Aug-G9 1.00 19,789 197,891 86,427 106,216 274,959 0 (168,743)21-Aug-09 1.00 19,795 197,948 86,427 106,222 274,959 0 (168,737)
22-Aug-09 2.00 19,800 198,004 86,427 106,227 274,959 0 (168,732)23-Aug-09 2.00 19,806 198,061 86,427 106,233 274,959 0 (168,726)24-Aug-G9 3.00 19,812 198,117 86,427 106,239 274,959 0 (168,720)
25-Aug-09 3.00 19,817 198,174 86,427 106,244 274,959 0 (168,715)26-Aug-D9 3.00 19,823 198,231 86,427 106,250 274,959 0 (168,709)
27-Aug-09 3.00 19,829 198,288 86,427 106,256 274,959 0 (168,703)
DESIGN BASE GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LVi lT1 fT2 19063
T4CD 65164
1\,'\'gi4i~~~'1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ,...'.....fllR.PJ,. '...........FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT'CONTRACT CONTRACT
274,959 274,959
28-Aug-09 3.00 19,834 198,341 86,427 106,261 274,959 0 (168,698)29-Aug-09 4.00 19,84 198,397 86,427 106,267 274,959 0 (168,692)30-Aug-09 5.00 19,845 198,45 86,427 106,272 274,959 0 (168,687)31-Aug-09 6.00 19,851 198,511 86,427 106,278 274,959 0 (168..681)1-Sep-09 6.00 35,038 350,380 86,427 121,465 274,959 0 (153;494)2-Sep-09 6.00 35,038 350,377 86,427 121,465 274,959 0 (153,494)3-Sep-09 6.00 35,038 350,381 86,427 121,465 274,959 0 (153,494)4-Sep-09 7.00 37,459 374,594 86,427 123,886 274,959 0 (151,073)5-Sep-09 7.00 37,459 374,592 86,427 123,886 274,959 0 (151,073)6-Sep-09 7.00 37,460 374,595 86,427 123,887 274,959 0 (151,072)7-Sep-09 8.00 39,881 398,809 86,427 126,308 274,959 0 (148,651)8-Sep-09 8.00 39,881 398,813 86,427 126,308 274,959 0 (148,651)9-Sep-09 8.00 39,881 398,810 86,427 126,308 274,959 0 (148,651)10-Sep-09 8.00 39,882 398,815 86,427 126,309 274,959 0 (148,650)1'-Sep-09 9.00 42,303 423,030 86,427 128,730 274,959 0 (146,229)12-Sep-09 10.00 44,724 447,238 86,427 131,151 274,959 0 (143,808)13.Sep-09 10.00 44,724 447,242 86,427 131,151 274,959 0 (143,808)14-Sep-09 10.00 44,725 447,247 86,427 131,152 274,959 0 (143,807)15-Sep-09 10.00 44,724 447,244 86,427 131,151 274,959 0 (143,808)16-Sep-09 11.00 47,146 471,461 86,427 133,573 274,959 0 (141,386)17-Sep-09 11.00 47,147 471,466 86,427 133,574 274,959 0 (141,385)18-Sep-9 11.00 47,147 471,471 86,427 133,574 274,959 0 (141,385)19-5ep-09 12.00 49,568 495,680 86,427 135,995 274,959 0 (138,964)20-Sep-09 13.00 51,990 519,897 86,427 138,417 274,959 0 (136,542)21-Sep-09 13.00 51,990 519,903 86,427 138,417 274,959 0 (136,542)22-Sep-09 13.00 51,990 519,902 86,427 138,417 274,959 0 (136,542)23-Sep-09 13.00 51,991 519,907 86,427 138,418 274,959 0 (136,541)24-Sep-G9 13.00 51,991 519,913 86,427 138,418 274,959 0 (136,541)25-Sep-09 14.00 54,412 54,123 86,427 140,839 274,959 0 (134,120)26-Sep-09 14.00 54,413 54,129 86,427 140,840 274,959 0 (134,119)27-Sep-09 14.00 54,413 544,134 86,427 140,840 274,959 0 (134,119)28-Sep-09 15.00 56,835 568,355 86,427 143,262 274,959 0 (131,697)29-Sep-09 15.00 56,835 568,352 86,427 143,262 274,959 0 (131,697)3G-Sep-09 15.00 56,836 568,358 86,427 143,263 274,959 0 (131,696)
TOTAL 7774 38,423,834 384,238,343 31,545,855 69,969,689 3,886,223 -34,276,568
MAX DAILY 81 361,470 3,614,703 86,427 447,897 172,938 0
MIN DAILY 0 19,677 196,769 86,427 106,104 0 -168,855
AVG DAILY 21 105,271 1,052,708 86,427 191,698 10,647 -93,908
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD 1285
T1 CD 12209
in T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LV1lT1lT2 19063
T4CD 65164
1\:~;\!;;.274;'8n.1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ::FIR~t:...FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES C()NJRACT CONTRACT CONTRACT
274,877 274,877
1-0ct.09 15.00 55,041 550,415 86,427 141,468 274,877 0 (133,409)2-0ct-09 16.00 57,695 576,947 86,427 144,122 274,877 0 (130,755)3-0ct-09 16.00 57,709 577,085 86,427 144,136 274,877 °(130,741)4-0ct-09 16.00 57,723 577,226 86,427 144,150 274,877 0 (130,727)5-0ct-09 17.00 60,379 603,785 86,427 146,806 274,877 0 (128,071)6-0ct-09 17.00 60,393 603,930 86,427 146,820 274,877 0 (128,057)7-0ct-G9 17.00 60,407 604,075 86,427 146,834 274,877 0 (128,043)8-0ct-09 17.00 60,422 604,219 86,427 146,849 274,877 0 (128,028)9-0ct-G9 17.00 60,436 604,364 86,427 146,863 274,877 0 (128,014)10-0ct-09 18.00 63,096 630,965 86,427 149,523 274,877 °(125,354)11.0ct-09 18.00 63,112 631,116 86,427 149,539 274,877 0 (125,338)12-0ct-09 19.00 65,774 657,738 86,427 152,201 274,877 0 (122,676)13-ct-09 19.00 65,790 657,896 86,427 152,217 274,877 0 (122,660)14-0ct-09 19.00 65,805 658,54 86,427 152,232 274,877 0 (122,64)15-0ct-G9 19.00 65,821 658,211 86,427 152,248 274,877 0 (122,629)16-ct-09 19.00 65,836 658,363 86,427 152,263 274,877 0 (122,614)17-0ct-09 19.00 65,852 658,521 86,427 152,279 274,877 0 (122,598)18-0ct.09 20.00 68,519 685,188 86,427 154,946 274,877 0 . (119,931)19-oct-09 20.00 68,535 685,352 86,427 154,962 274,877 0 (119,915)2G-Oct.09 20.00 68,552 685,519 86,427 154,979 274,877 0 (119,898)21.0ct-09 21.00 71,221 712,212 86,427 157,648 274,877 0 (117,229)22.0ct-09 21.00 71,238 712,385 86,427 157,665 274,877 0 (117,212)23-0ct-09 21.00 71,256 712,556 86,427 157,683 274,877 0 (117,194)24-0ct.09 22.00 73,928 739,276 86,427 160,355 274,877 0 (114,522)25-0ct-09 22.00 73,945 739,45 86,427 160,372 274,877 0 (114,505)26-0ct-G9 23.00 76,619 766,195 86,427 163,046 274,877 0 (111,831)27-0ct-09 23.00 76,638 766,379 86,427 163,065 274,877 0 (111,812)28-0ct-09 23.00 76,657 766,567 86,427 163,084 274,877 0 (111,793)29-0ct.09 24.00 79,333 793,335 86,427 165,760 274,877 0 (109,117)30-0ct-G9 24.00 79,353 793,526 86,427 165,780 274,877 0 (109,097)31-0ct-09 24.00 79,372 793,717 86,427 165,799 274,877 0 (109,078)1-Nov-09 24.00 123,490 1,234,898 86,427 209,917 274,877 0 (64;960)2-Nov-09 24.00 131,066 1,310,663 86,427 217,493 274,877 0 (57,384)3-Nov-G9 24.00 131,111 1,311,111 86,427 217,538 274,877 0 (57,339)4-Nov-09 24.00 131,156 1,311,558 86,427 217,583 274,877 0 (57,294)5-Nov.09 24.00 131,201 1,312,006 86,427 217,628 274,877 0 (57,249)6-Nov-09 24.00 131,246 1,312,457 86,427 217,673 274,877 0 (57,204)7-Nov-09 25.00 127,840 1,278,403 86,427 214,267 274,877 0 (60,610)8-Nov-09 25.00 127,883 1,278,835 86,427 214,310 274,877 0 (60,567)9-Nov-09 25.00 135,480 1,354,798 86,427 221,907 274,877 0 (52,970)10-Nov-09 25.00 135,526 1,355,255 86,427 221,953 274,877 0 (52,924)11-Nov-G9 25.00 135,572 1,355,721 86,427 221,999 274,877 0 (52,878)12.Nov-09 25.00 135,618 1,356,178 86,427 222,045 274,877 0 (52,832)13-Nov-09 25.00 135,664 1,356,64 86,427 222,091 274,877 0 (52,786)14-Nov-G9 26.00 132,252 1,322,518 86,427 218,679 274,877 0 (56,198)15-Nov-09 26.00 132,297 1,322,972 86,427 218,724 274,877 0 (56,153)16-Nov-09 26.00 139,913 1,399,129 86,427 226,340 274,877 0 (48,537)17-Nov-09 27.00 144,071 1,440,710 86,427 230,498 274,877 0 (44,379)18-Nov-09 28.00 148,233 1,482,329 86,427 234,660 274,877 0 (40,217)19-Nov-09 28.00 148,283 1,482,827 86,427 234,710 274,877 0 (40,167)20-Nov-09 29.00 152,449 1,524,488 86,427 238,876 274,877 0 (36,001)
21-Nov-G9 29.00 144,917 1,449,168 86,427 231,34 274,877 0 (43,533)22-Nov-G9 30.00 149,084 1,490,84 86,427 235,511 274,877 0 (39,366)
23-Nov-G9 30.00 156,723 1,567,229 86,427 243,150 274,877 0 (31,727)24-Nov-09 31.00 160,897 1,608,968 86,427 247,324 274,877 0 (27,553)25-Nov-09 32.00 165,074 1,650,735 86,427 251,501 274,877 0 (23,376)26-Nov-09 33.00 169,254 1,692,536 86,427 255,681 274,877 0 (19,196)27-Nov-09 34.00 173,436 1,734,359 86,427 259,863 274,877 0 (15,014)
28-Nov-G9 34.00 165,893 1,658,933 86,427 252,320 274,877 0 (22,557)29-Nov-09 35.00 170,077 1,700,773 86,427 256,504 274,877 0 (18,373)30-Nov-09 36.00 181,870 1,818,704 86,427 268,297 274,877 0 (6,580)1-Dec-09 37.00 202,667 2,026,669 86,427 289,094 274,877 14,217 ....0
2-Dec-G9 38.00 206,918 2,069,180 86,427 293,345 274,877 18,468 0
3.Dec-09 39.00 211,171 2,111,714 86,427 297,598 274,877 22,721 0
4-Dec-09 40.00 215,427 2,154,273 86,427 301,854 274,877 26,977 0
5-Dec-09 41.00 214,059 2,140,588 86,427 300,486 274,877 25,609 0
DESIGN BASE GROWTH HIGH PRICEFY 10 LDC 4/30/2008
LVi CD 1285
~!~~#r~;on
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
~~ie~,~~~~rwise nco 2200 LVi rr1 lT2 19063
stated .... ....T4CD 65164
I .:',;'1~~¡'ati1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ..,:flRM;:FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONrRÁCT CONTRACT CONTRACT
274,877 274,877
6-Dec-09 41.00 214,119 2,141,187 86,427 300,546 274,877 25,669 0
7-Dec-09 42.00 224,009 2,240,094 86,427 310,436 274,877 35,559 0
8-Dec-09 42.00 224,073 2,240,728 86,427 310,500 274,877 35,623 0
9-Dec-09 42.00 224,136 2,241,362 86,427 310,563 274,877 35,686 0
10-Dec-09 43.00 228,403 2,284,027 86,427 314,830 274,877 39,953 0
1'-Dec-09 43.00 228,468 2,284,680 86,427 314,895 274,877 40,018 0
12-Dec-09 43.00 222,894 2,228,940 86,427 309,321 274,877 34,44 0
13-Dec-09 43.00 222,956 2,229,562 86,427 309,383 274,877 34,506 0
14-Dec-09 44.00 232,870 2,328,696 86,427 319,297 274,877 44,420 0
15-Dec-09 44.00 232,935 2,329,346 86,427 319,362 274,877 44,485 0
16-Dec-09 44.00 233,001 2,330,011 86,427 319,428 274,877 44,551 0
17.Dec-09 44.00 233,066 2,330,661 86,427 319,493 274,877 44,616 0
18-Dec-09 45.00 237,345 2,373,452 86,427 323,772 274,877 48,895 0
19.Dec-09 45.00 231,762 2,317,617 86,427 318,189 274,877 43,312 0
20-Dec-09 45.00 231,827 2,318,271 86,427 318,254 274,877 43,377 0
21-Dec-09 45.00 237,546 2,375,460 86,427 323,973 274,877 49,096 0
22-Dec-09 46.00 241,830 2,418,304 86,427 328,257 274,877 53,380 0
23-Dec-09 46.00 241,899 2,418,985 86,427 328,326 274,877 53,449 0
24-Dec-09 46.00 241,967 2,419,666 86,427 328,394 274,877 53,517 0
25-Dec-09 47.00 246,256 2,462,557 86,427 332,683 274,877 57,806 0
26-Dec-09 47.00 240,663 2,406,634 86,427 327,090 274,877 52,213 0
27.Dec-09 47.00 240,732 2,407,319 86,427 327,159 274,877 52,282 0
28-Dec-09 47.00 246,464 2,464,637 86,427 332,891 274,877 58,014 0
29.Dec-09 48.00 250,759 2,507,587 86,427 337,186 274,877 62,309 0
30-Dec-09 48.00 250,829 2,508,292 86,427 337,256 274,877 62,379 0
31-Dec-09 48.00 250,900 2,508,997 86,427 337,327 274,877 62,450 0
1-Jan-10 48.00 246,801 2,468,010 86,427 333,228 274,877 58,351 0
2-Jan-10 48.00 242,043 2,420,432 86,427 328,470 274,877 53,593 0
3-an-10 49.00 245,869 2,458,693 86,427 332,296 274,877 57,419 04-an-10 49.00 250,699 2,506,992 86,427 337,126 274,877 62,249 05-an-10 50.00 254,528 2,545,276 86,427 34,955 274,877 66,078 0
6-Jan-10 51.00 258,357 2,583,570 86,427 34,784 274,877 69,907 0
7-Jan.10 51.00 258,394 2,583,941 86,427 34,821 274,877 69,944 0
8-Jan-10 52.00 262,224 2,622,244 86,427 34,651 274,877 73,774 0
9-Jan-10 52.00 257,465 2,574,64 86,427 343,892 274,877 69,015 0
10-Jan-10 53.00 261,297 2,612,968 86,427 347,724 274,877 72,847 0
11-Jan-10 53.00 266,134 2,661,337 86,427 352,561 274,877 77,684 0
12-Jan-10 54.00 269,967 2,699,672 86,427 356,394 274,877 81,517 0
13-Jan-10 55.00 273,804 2,738,036 86,427 360,231 274,877 85,354 014-an-10 76.00 353,584 3,535,84 86,427 440,011 274,877 165,134 0
15-Jan-10 81.0 372;624".3,726,241 86,427 4Ssl'øsj'274,877 184,174
16-Jan-10 77.00 357,485 3,574,853 86,427 443,912 274,877 169,035 0
17-Jan-10 75.00 349,939 3,499,387 86,427 436,366 274,877 161,489 0
18-Jan-10 70.00 330,991 3,309,906 86,427 417,418 274,877 142,541 0
19-Jan-10 55.00 274,039 2,740,392 86,427 360,466 274,877 85,589 0
20-Jan-10 54.0 270,277 2,702,770 86,427 356,704 274,877 81,827 0
21-Jan-10 53.00 266,515 2,665,147 86,427 352,942 274,877 78,065 0
22-Jan-10 53.00 266,553 2,665,529 86,427 352,980 274,877 78,103 0
23-Jan-10 52.00 257,982 2,579,820 86,427 34,409 274,877 69,532 0
24-an-10 52.00 258,018 2,580,181 86,427 34,445 274,877 69,568 0
25-Jan-10 51.0 259,061 2,590,609 86,427 345,488 274,877 70,611 0
26-Jan-10 51.0 259,098 2,590,980 86,427 345,525 274,877 70,648 0
27-Jan.10 50.00 255,331 2,553,307 86,427 341,758 274,877 66,881 0
28-Jan-10 49.00 251,562 2,515,624 86,427 337,989 274,877 63,112 0
29-Jan-10 49.00 251,598 2,515,984 86,427 338,025 274,877 63,148 0
30-Jan-10 49.00 246,822 2,468,219 86,427 333,249 274,877 58,372 0
31-Jan-10 49.00 246,857 2,468,572 86,427 333,284 274,877 58,407 0
1-Feb-10 48.00 243,682 2,436,817 86,427 330;109 274,877 55,232 0
2-Feb-10 48.00 243,715 2,437,150 86,427 330,142 274,877 55,265 0
3-Feb-10 48.00 243,748 2,437,483 86,427 330,175 274,877 55,298 0
4-Feb-10 47.00 240,256 2,402,555 86,427 326,683 274,877 51,806 0
5-Feb-10 47.00 240,288 2,402,884 86,427 326,715 274,877 51,838 0
6-Feb-10 47.00 222,437 2,224,373 86,427 308,864 274,877 33,987 0
7.Feb-10 46.00 219,571 2,195,714 86,427 305,998 274,877 31,121 08-Feb-10 46.00 219,601 2,196,007 86,427 306,028 274,877 31,151 0
9-Feb-10 46.00 219,631 2,196,307 86,427 306,058 274,877 31,181 0
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD 1285
L~eldl)urelti()n:. ...'T1 CD 12209
~~~:B:~~:Sì~'T2CD 5569 INDTOTAL 1 86,4271
T3CD 2200 LV1lT1lT2 19063;:':. :: :": -',': ~.,' : : : : '..\.::....;. .stated .. .T4CD 65164
1+s~r..;!ln:1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
t'b~~'1bT
FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,877 274,877
10-Feb-10 45.00 216,794 2,167,940 86,427 303,221 274,877 28,34 0
11-Feb-10 44.00 205,954 2,059,541 86,427 292,381 274,877 17,504 0
12.Feb-10 44.00 205,982 2.059,815 86,427 292,409 274,877 17,532 0
13-Feb-10 43.00 203,426 2,034,261 86,427 289,853 274.877 14,976 0
14-Feb-10 43.00 203,453 2,034.532 86,427 289,880 274,877 15,003 °
15-Feb-10 42.00 200,927 2,009,270 86,427 287,354 274,877 12,477 0
16-Feb-10 42.00 193,609 1,936,085 86,427 280,036 274,877 5,159 °
17-Feb-10 41.00 191.396 1,913,962 86,427 277,823 274,877 2,946 0
18-Feb-10 41.00 191,422 1,914,217 86,427 271,849 274,877 2,972 0
19-Feb-10 40.00 189,209 1,892,091 86,427 275,636 274.877 759 0
20-Feb-10 40.00 189,234 1,892.343 86,427 275,661 274,877 784 0
21-Feb-10 39.00 187,021 1,870,207 86,427 273,448 274,871 0 (1,429)22-Feb-10 39.00 187,046 1,870,456 86,427 273,473 274,877 0 (1,404)23-Feb-10 38.00 184,831 1,848,305 86,427 271,258 274,877 0 (3,619)24-Feb-10 38.00 184,855 1,848,551 86,427 271,282 274,877 0 (3,595)25-Feb-10 37.00 182,639 1,826,391 86,427 269,066 274,877 0 (5,811)26-Feb-10 37.00 182,663 1,826,634 86,427 269,090 274,877 0 (5,787)27-Feb-10 36.00 180,447 1,804,471 86,427 266,874 274,877 0 (8,003)28-Feb-10 36.00 180,471 1,804,711 86,427 266,898 274,877 0 (7,979)1-Mar-10 36.00 171,464 1,714,640 86,427 257,891 274,877 O.(16;986)2-Mar-10 36.00 171,486 1,714,865 86,427 257,913 274,877 0 (16,964)3-Mar-10 35.00 167,172 1,671,719 86,427 253,599 274,877 0 (21,278)4-Mar-10 35.00 167,195 1,671,953 86,427 253,622 274,877 0 (21,255)5-Mar-10 35.00 167,217 1,672,171 86,427 253,64 274,877 0 (21,233)6-Mar-10 35.00 167,239 1,672,391 86,427 253,666 274,877 0 (21,211)7-Mar-10 34.00 162,922 1,629,217 86,427 249,349 274,877 0 (25,528)8-Mar-10 34.00 162,943 1,629,427 86,427 249,370 274,877 0 (25,507)9-Mar-10 34.00 162,964 1,629,644 86,427 249,391 274,877 0 (25,486)
1 0-Mar-1 0 34.00 162,987 1,629,872 86,427 249,414 274,877 0 (25,463)11-Mar-10 33.00 158,667 1,586,669 86,427 245,094 274,877 0 (29,783)12-Mar-10 33.00 158,687 1,586,874 86,427 245,114 274,877 0 (29,763)13-Mar-10 33.00 158,709 1,587,085 86,427 245,136 274,877 0 (29,741)14-Mar-10 32.00 154,386 1,543,857 86,427 240,813 274,877 0 (34,064)15-Mar-10 32.00 154,406 1,54,059 86,427 240,833 274,877 0 (34,044)16-Mar-10 32.00 154,428 1,54,278 86,427 240,855 274,877 0 (34,022)17-Mar-10 31.00 150,103 1,501,030 86,427 236,530 274,877 0 (38,347)18-Mar-10 31.00 150,122 1,501,224 86,427 236,549 274,877 0 (38,328)19-Mar-10 31.00 150,142 1,501,424 86,427 236,569 274,877 0 (38,308)
20-Mar-10 30.00 145,815 1,458,151 86,427 232,242 274,877 0 (42,635)21-Mar-10 30.00 145,834 1,458,341 86,427 232,261 274,877 0 (42,616)22-Mar-10 30.00 145,854 1,458,545 86,427 232,281 274,877 0 (42,596)23-Mar-10 29.00 141,525 1,415,255 86,427 227,952 274,877 0 (46,925)24-Mar-10 29.00 141,54 1,415,437 86,427 227,971 274,877 0 (46,906)25-Mar-10 29.00 141,562 1,415,622 86,427 227,989 274,877 0 (46,888)26-Mar-10 28.00 137,231 1,372,307 86,427 223,658 274,877 0 (51,219)27-Mar-10 28.00 137,249 1,372,487 86,427 223,676 274,877 0 (51,201)28-Mar-10 28.00 137,268 1,372,678 86,427 223,695 274,877 0 (51,182)29-Mar-10 27.00 132,934 1,329,339 86,427 219,361 274,877 0 (55,516)30-Mar-10 26.00 128,599 1,285,990 86,427 215,026 274,877 0 (59,851)31-Mar-10 26.00 128,616 1,286,159 86,427 215,043 274,877 0 (59,834)1-Apr-10 23.00 106,795 1,067,952 86,427 193,222 274,877 0..... · \ (81;655)
2-Apr-10 22.00 103,058 1,030,575 86,427 189,485 274,877 0 (85,392)3-Apr-10 20.00 95,593 955,926 86,427 182,020 274,877 0 (92,857)4-Apr-10 20.00 95,583 955,831 86,427 182,010 274,877 0 (92,867)5-Apr-10 18.00 88,121 881,208 86,427 174,548 274,877 0 (100,329)6-Apr-10 17.00 84,387 843,868 86,427 170,814 274,877 0 (104,063)7-Apr-10 16.00 80,653 806,525 86,427 167,080 274,877 0 (107,797)8-Apr-10 16.00 80,645 806,446 86,427 167,072 274,877 0 (107,805)9-Apr-10 15.00 76,912 769,116 86,427 163,339 274,877 0 (111,538)10-Apr-10 14.00 73,181 731,806 86,427 159,608 274,877 0 (115,269)11-Apr-10 14.00 73,173 731,726 86,427 159,600 274,877 0 (115,277)12-Apr-10 14.00 73,166 731,656 86,427 159,593 274,877 0 (115,284)13-Apr-10 14.00 73,158 731,576 86,427 159,585 274,877 0 (115,292)14-Apr-10 13.00 69,429 694,286 86,427 155,856 274,877 °(119,021)15-Apr-10 13.00 69,421 694,211 86,427 155,848 274,877 0 (119,029)16-Apr-10 13.00 69,414 694,136 86,427 155,841 274,877 0 (119,036)
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD 1285
Load Duration T1 CD 12209
ioMMBtu's.T2CD 5569 INDTOTAL I 86,4271
urile~s otheiwise T3CD 2200 LV1lT1lT2 19063
stated T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,877 274,877
17-Apr.10 13.00 69,407 694,072 86,427 155,834 274,877 0 (119,04)
18.Apr-10 12.00 65,679 656,793 86,427 152,106 274,877 0 (122,771)19-Apr-10 12.00 65,673 656,730 86,427 152,100 274,877 0 (122,777)
20-Apr-10 12.00 65,666 656,660 86,427 152,093 274,877 0 (122,784)21-Apr-10 12.00 65,660 656,599 86,427 152,087 274,877 0 (122,790)
22-Apr-10 12.00 65,653 656,528 86,427 152,080 274,877 0 (122,797)
23-Apr-10 12.00 65,647 656,466 86,427 152,074 274,877 0 (122,803)24-Apr-10 12.00 65,640 656,395 86,427 152,067 274,877 0 (122,810)
25-Apr-10 12.00 65,633 656,334 86,427 152,060 274,877 0 (122,817)26-Apr-10 12.00 65,626 656,264 86,427 152,053 274,877 0 (122,824)
27-Apr-10 11.00 61,904 619,035 86,427 148,331 274,877 0 (126,546)
28-Apr-10 11.00 61,897 618,969 86,427 148,324 274,877 0 (126,553)29-Apr-10 11.00 61,891 618,912 86,427 148,318 274,877 0 (126,559)
30-Apr-10 11.00 61,885 618,846 86,427 148,312 274,877 0 (126,565)
1-May-10 11.00 53,094 530,936 86,427 139;$2+';274,877 .....0 (135;à56)
2-May-10 11.00 53,093 530,925 86,427 139,520 274,877 0 (135,357)
3-May-10 10.00 50,114 501,144 86,427 136,541 274,877 0 (138,336)4-May-10 10.00 50,113 501,133 86,427 136,54 274,877 0 (138,337)
5-May-10 10.00 50,113 501,128 86,427 136,540 274,877 0 (138,337)
6-May-10 10.00 50,112 501,124 86,427 136,539 274,877 0 (138,338)
7-May-10 10.00 50,111 501,113 86,427 136,538 274,877 0 (138,339)
8-May-10 9.00 47,134 471,336 86,427 133,561 274,877 0 (141,316)9-May-10 9.00 47,133 471,332 86,427 133,560 274,877 0 (141,317)
10-May-10 9.00 47,132 471,324 86,427 133,559 274,877 0 (141,318)11-May-10 9.00 47,132 471,320 86,427 133,559 274,877 0 (141,318)
12-May-10 9.00 47,131 471,310 86,427 133,558 274,877 0 (141,319)13-May-10 8.00 44,154 441,537 86,427 130,581 274,877 0 (144,296)14-May-10 8.00 44,154 441,535 86,427 130,581 274,877 0 (144,296)15-May-10 8.00 44,153 441,526 86,427 130,580 274,877 0 (144,297)16-May-10 8.00 44,152 441,523 86,427 130,579 274,877 0 (144,298)
17-May-10 8.00 44,151 441,514 86,427 130,578 274,877 0 (144,299)18-May-10 7.00 41,175 411,748 86,427 127,602 274,877 0 (147,275)
19-May-10 7.00 41,174 411,744 86,427 127,601 274,877 0 (147,276)20-May-10 7.00 41,174 411,736 86,427 127,601 274,877 0 (147,276)21-May-10 7.00 41,173 411,734 86,427 127,600 274,877 0 (147,277)
22-May-10 6.00 38,197 381,966 86,427 124,624 274,877 0 (150,253)23-May-10 6.00 38,196 381,964 86,427 124,623 274,877 0 (150,254)
24-May-10 6.00 38,196 381,962 86,427 124,623 274,877 0 (150,254)25-May-10 6.00 38,195 381,955 86,427 124,622 274,877 0 (150,255)
26-May-10 6.00 38,195 381,954 86,427 124,622 274,877 0 (150,255)27-May-10 6.00 38,195 381,952 86,427 124,622 274,877 0 (150,255)
28-May-10 5.00 35,219 352,189 86,427 121,64 274,877 0 (153,231)29-May-10 5.00 35,219 352,187 86,427 121,64 274,877 0 (153,231)
30-May-10 5.00 35,218 352,182 86,427 121,64 274,877 0 (153,232)
31-May-10 5.00 35,218 352,180 86,427 121,645 274,877 0 (153,232)1-Jun-10 5.00 32,141 321,409 86,427 118,56 274.877 0 (156,309)2-Jun-10 4.00 29,916 299,159 86,427 116,343 274,877 0 (158,534)3-un-10 4.00 29,915 299,149 86,427 116,342 274,877 0 (158,535)4-Jun-10 4.00 29,914 299,142 86,427 116,341 274,877 0 (158,36)5-Jun-10 4.00 29,914 299,135 86,427 116,341 274,877 0 (158,536)6-un-10 4.00 29,913 299,129 86,427 116,340 274,877 0 (158,537)7-Jun-10 4.00 29,912 299,119 86,427 116,339 274,877 0 (158,538)8-Jun-10 4.00 29,911 299,112 86,427 116,338 274,877 0 (158,539)9-Jun-10 3.00 27,688 276,875 86,427 114,115 274,877 0 (160,762)10-Jun-10 3.00 27,687 276,871 86,427 114,114 274,877 0 (160,763)1'-Jun.10 3.00 27,686 276,861 86,427 114,113 274,877 0 (160,764)12-Jun-10 3.00 27,686 276,856 86,427 114,113 274,877 0 (160,764)13-un-10 3.00 27,685 276,851 86,427 114,112 274,877 0 (160.765)14-un-10 3.00 27,685 276,847 86,427 114,112 274,877 0 (160,765)15-Jun-10 2.00 25,462 254,616 86,427 111,889 274,877 0 (162,988)16-Jun-10 2.00 25,461 254,613 86,427 111,888 274,877 0 (162,989)17-Jun-10 2.00 25,461 254,610 86,427 111,888 274,877 0 (162,989)18-un-10 2.00 25,461 254,606 86,427 111,888 274,877 0 (162,989)19-Jun-10 2.00 25,460 254,602 86,427 111,887 274,877 0 (162,990)20-Jun-10 2.00 25,460 254,595 86,427 111,887 274,877 0 (162,990)21-Jun-10 2.00 25,459 254,592 86,427 111,886 274,877 0 (162,991)
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD 1285
Load Duration T1 CD 12209
inMMBtu's T2CD 5569 INDTOTAL I 86,4271:::.:.\".:. .".
unless otherwise nco 2200 LVi lT1 lT2 19063
stated .::- :
T4CD 65164
1;\&'i4ii.~t~;e1i:,1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
;-lai~~~T
FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,877 274,877
22-Jun.10 2.00 25,459 254,589 86,427 111,886 274,877 0 (162,991)23-Jun-10 1.00 23,238 232,376 86,427 109,665 274,877 0 (165,212)24-Jun-10 1.00 23,237 232,370 86,427 109,664 274,877 0 (165,213)25-Jun-10 1.00 23,237 232,368 86,427 109,664 274,877 0 (165,213)
26-Jun-10 1.00 23,237 232,367 86,427 109,664 274,877 0 (165,213)27-Jun-10 21,016 210,161 86,427 107,443 274,877 0 (167,434)
28-Jun-10 21,016 210,157 86,427 107,44 274,877 0 (167,434)29-Jun-10 21,016 210,157 86,427 107,443 274,877 0 (167,43)30-Jun-10 21,016 210,157 86,427 107,443 274,877 0 (167,43)
1-Jul-10 1.00 21,948 219,485 86,427 :'::V'1ôïi;~7~:'274,877 0 (166;5Ô2)2-Jul-10 20,329 203,289 86,427 106,756 274,877 0 (168,121)3-Jul-10 20,324 203,244 86,427 106,751 274,877 0 (168,126)4-ul-10 20,320 203,201 86,427 106,747 274,877 0 (168,130)
5-Jul-10 20,316 203,156 86,427 106,743 274,877 0 (168,134)6-Jul-10 20,311 203,113 86,427 106,738 274,877 0 (168,139)
7-Jul-10 20,307 203,068 86,427 106,734 274,877 0 (168,143)8-Jul-10 20,303 203,025 86,427 106,730 274,877 0 (168,147)
9-Jul-10 20,298 202,980 86,427 106,725 274,877 0 (168,152)
10-Jul-10 20,294 202,937 86,427 106,721 274,877 0 (168,156)11-Jul-10 20,289 202,892 86,427 106,716 274,877 0 (168,161)
12-Jul-10 20,285 202,849 86,427 106,712 274,877 0 (168,165)13-Jul-10 20,280 202,804 86,427 106,707 274,877 0 (168,170)
14-Jul-10 20,276 202,762 86,427 106,703 274,877 0 (168,174)
15-Jul-10 20,272 202,716 86,427 106,699 274,877 0 (168,178)16-Jul-10 20,267 202,674 86,427 106,694 274,877 0 (168,183)
17-Jul-10 20,263 202,628 86,427 106,690 274,877 0 (168,187)18-Jul-10 20,259 202,586 86,427 106,686 274,877 0 (168,191)
19-Jul-10 20,254 202,54 86,427 106,681 274,877 0 (168,196)20-Jul.10 20,250 202,498 86,427 106,677 274,877 0 (168,200)
21-Jul-10 20,245 202,452 86,427 106,672 274,877 0 (168,205)22-Jul-10 20,241 202,410 86,427 106,668 274,877 0 (168,209)23-Jul-10 20,236 202,364 86,427 106,663 274,877 0 (168,214)24-ul-10 20,232 202,322 86,427 106,659 274,877 0 (168,218)25-Jul-10 20,228 202,276 86,427 106,655 274,877 0 (168,222)
26-Jul-10 20,223 202,234 86,427 106,650 274,877 0 (168,227)27-Jul-10 20,219 202,188 86,427 106,64 274,877 0 (168,231)
28-Jul-10 20,215 202,146 86,427 106,642 274,877 0 (168,235)
29-Jul-10 20,210 202,100 86,427 106,637 274,877 0 (168,240)30-Jul-10 20,206 202,058 86,427 106,633 274,877 0 (168,244)
31-Jul-10 20,201 202,012 86,427 106,628 274,877 0 (168,249)
1-Aug-10 20,207 202,069 86,427 "1Ô6;63'274,877 0 (168;243)
2-Aug-10 20,213 202,126 86,427 106,64 274,877 0 (168,237)
3-Aug-10 20,218 202,182 86,427 106,64 274,877 0 (168,232)4-Aug-10 20,224 202,236 86,427 106,651 274,877 0 (168,226)
5-Aug-10 20,229 202,293 86,427 106,656 274,877 0 (168,221)6-Aug-10 20,235 202,349 86,427 106,662 274,877 0 (168,215)
7-Aug-10 20,241 202,406 86,427 106,668 274,877 0 (168,209)
8-Aug-10 20,246 202,463 86,427 106,673 274,877 0 (168,204)9-Aug-10 20,252 202,520 86,427 106,679 274,877 0 (168,198)
1 O-Aug-1 0 20,258 202,576 86,427 106,685 274,877 0 (168,192)11-Aug-10 20,263 202,633 86,427 106,690 274,877 0 (168,187)
12-Aug-10 20,269 202,686 86,427 106,696 274,877 0 (168,181)13-Aug-10 1.00 20,274 202,743 86,427 106,701 274,877 0 (168,176)14-Aug.10 1.00 20,280 202,800 86,427 106,707 274,877 0 (168,170)
15-Aug-10 1.00 20,286 202,857 86,427 106,713 274,877 0 (168,164)16-Aug-10 1.00 20,291 202,914 86,427 106,718 274,877 0 (168,159)
17-Aug-10 1.00 20,297 202,971 86,427 106,724 274,877 0 (168,153)18-Aug-10 1.00 20,303 203,027 86,427 106,730 274,877 0 (168,147)
19-Aug-10 1.00 20,308 203,084 86,427 106,735 274,877 0 (168,142)20-Aug-10 1.00 20,314 203,137 86,427 106,741 274,877 0 (168,136)21-Aug-10 1.00 20,319 203,194 86,427 106,746 274,877 0 (168,131)
22-Aug-10 2.00 20,325 203,251 86,427 106,752 274,877 0 (168,125)23-Aug-10 2.00 20,331 203,308 86,427 106,758 274,877 0 (168,119)
24-Aug-10 3.00 20,336 203,365 86,427 106,763 274,877 0 (168,114)25-Aug-10 3.00 20,342 203,421 86,427 106,769 274,877 0 (168,108)
26-Aug-10 3.00 20,348 203,478 86,427 106,775 274,877 0 (168,102)------
DESIGN BASE GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD 1285
Load Duration T1 CD 12209
in MfJBtu's T2CD 5569 INDTOTAL I 86,4271
uiiiess otherwise .nco 2200 LVi lT1 lT2 19063
siàted T4CD 65164
l~i:V:;'~i4¡et:1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL '/"'If!RM:"FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,877 274,877
27-Aug-10 3.00 20,353 203,535 86,427 106,780 274,877 0 (168,097)28-Aug-10 3.00 20,359 203,588 86,427 106,786 274,877 0 (168,091)29-Aug-10 4.00 20,365 203,64 86,427 106,792 274,877 0 (168,085)
30-Aug-10 5.00 20,370 203,702 86,427 106,797 274,877 0 (168,080)31-Aug-10 6.00 20,376 203,758 86,427 106,803 274,877 0 (168,074)1-Sep-10 6.00 ..';:;36,037,360,373 86,427 122,464 274,877 0 (152,413)2-Sep-10 6.00 36,037 360,370 86,427 122,464 274,877 0 (152,413)
3-Sep-10 6.00 36,037 360,374 86,27 122,464 274,877 0 (152,413)4-Sep-10 7.00 38,535 385,34 86,427 124,962 274,877 0 (149,915)5-Sep-10 7.00 38,535 385,346 86,427 124,962 274,877 0 (149,915)6-Sep-10 7.00 38,535 385,349 86,427 124,962 274,877 0 (149,915)7-Sep-10 8.00 41,032 410,324 86,427 127,459 274,877 0 (147,418)
8-Sep-10 8.00 41,032 410,322 86,427 127,459 274,877 0 (147,418)
9-Sep-10 8.00 41,033 410,326 86,427 127,460 274,877 0 (147,417)10-Sep-10 8.00 41,033 410,330 86,427 127,460 274,877 0 (147,417)11-Sep-10 9.00 43,530 435,299 86,427 129,957 274,877 0 (144,920)12-Sep-10 10.00 46,028 460,275 86,427 132,455 274,877 0 (142,422)13-Sep-10 10.00 46,028 460,280 86,427 132,455 274,877 0 (142,422)14-Sep-10 10.00 46,028 460,278 86,427 132,455 274,877 0 (142,422)15-Sep-10 10.00 46,028 46,282 86,427 132,455 274,877 0 (142,422)16-Sep-10 11.00 48,526 485,259 86,427 134,953 274,877 0 (139,924)17-Sep-10 11.00 48,526 485,257 86,427 134,953 274,877 0 (139,924)18-Sep-10 11.00 48,526 485,262 86,427 134,953 274,877 0 (139,924)19-5ep-10 12.00 51,024 510,240 86,427 137,451 274,877 0 (137,426)20-Sep-10 13.00 53,521 535,211 86,427 139,948 274,877 0 (134,929)21-Sep-10 13.00 53,522 535,216 86,427 139,949 274,877 0 (134,928)22-Sep-10 13.00 53,522 535,221 86,427 139,949 274,877 0 (134,928)
23-Sep-10 13.00 53,522 535,219 86,427 139,949 274,877 0 (134,928)24-Sep-10 13.00 53,522 535,224 86,427 139,949 274,877 0 (134,928)25-Sep-10 14.00 56,020 560,204 86,427 142,447 274,877 0 (132,430)26-Sep-10 14.00 56,020 560,201 86,427 142,447 274,877 0 (132,430)27-Sep-10 14.00 56,021 560,207 86,427 142,448 274,877 0 (132,429)
28-Sep-10 15.00 58,519 585,188 86,427 144,946 274,877 0 (129,931)29-Sep-10 15.00 58,519 585,185 86,427 144,946 274,877 0 (129,931)30-Sep-10 15.00 58,519 585,191 86,427 144,946 274,877 0 (129,931)
TOTAL 7774 39,582,538 395,825,380 31,54,855 71,128,393 4,469,302 -33,671,015
MAX DAILY 81 372,624 3,726,241 86,427 459,051 184,174 0
MIN DAILY 0 20,201 202,012 86,427 106,628 0 -168,249
AVG DAILY 21 108,445 1,084,453 86,427 194,872 12,245 -92,249
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL 1 86,4271
nco 2200 LV1lT1lT2 19063
T4CD 65164
I !-~:rp,1271 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .'::flR,M;..FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES èONmAc-CONTRACT CONTRACT
275,127 275,127
1-0ct-10 15.00 56,469 564,692 86,427 142,896 275,127 0 (132,231)
2-Dct-10 16.00 59,204 592,035 86,427 145,631 275,127 0 (129,496)
3-0ct-10 16.00 59,217 592,172 86,427 145,64 275,127 0 (129,483)4-0ct-10 16.00 59,231 592,311 86,427 145,658 275,127 0 (129,469)5-0ct-10 17.00 61,968 619,681 86,427 148,395 275,127 0 (126,732)
6-0ct-10 17.00 61,982 619,825 86,427 148,409 275,127 0 (126,718)7-0ct-10 17.00 61,997 619,968 86,427 148,424 275,127 0 (126,703)
8-0ct-10 17.00 62,011 620,107 86,427 148,438 275,127 0 (126,689)
9-0ct-10 17.00 62,025 620,251 86,427 148,452 275,127 0 (126,675)
1 O-Oct-1 0 18.00 64,766 647,662 86,427 151,193 275,127 0 (123,934)
1'-0ct-10 18.00 64,781 647,813 86,427 151,208 275,127 0 (123,919)
12-0ct-10 19.00 67,524 675,243 86,427 153,951 275,127 0 (121,176)13-0ct-10 19.00 67,540 675,400 86,427 153,967 275,127 0 (121,160)
14-0ct-10 19.00 67,556 675,557 86,427 153,983 275,127 0 (121,144)15-0ct-10 19.00 67,571 675,715 86,427 153,998 275,127 0 (121,129)
16-0ct-10 19.00 67,587 675,873 86,427 154,014 275,127 0 (121,113)
17-0ct-10 19.00 67,603 676,031 86,427 154,030 275,127 0 (121,097)
18-0ct-10 20.00 70,351 703,507 86,427 156,778 275,127 0 (118,349)
19-0ct-10 20.00 70,367 703,671 86,427 156,794 275,127 0 (118,333)
20-0ct-10 20.00 70,384 703,835 86,427 156,811 275,127 0 (118,316)
21-0ct-10 21.00 73,134 731,339 86,427 159,561 275,127 0 (115,566)
22-0ct-10 21.00 73,151 731,511 86,427 159,578 275,127 0 (115,549)23-0ct-10 21.00 73,168 731,682 86,427 159,595 275,127 0 (115,532)
24-0ct-10 22.00 75,921 759,206 86,427 162,348 275,127 0 (112,779)25-0ct-10 22.00 75,938 759,383 86,427 162,365 275,127 0 (112,762)26-ct-10 23.00 78,693 786,934 86,427 165,120 275,127 0 (110,007)
27-Dct-10 23.00 78,712 787,118 86,427 165,139 275,127 0 (109,988)
28-0ct-10 23.00 78,730 787,303 86,427 165,157 275,127 0 (109,970)
29.0ct-10 24.00 81,488 814,880 86,427 167,915 275,127 0 (107,212)
30-Dct-10 24.00 81,507 815,071 86,427 167,934 275,127 0 (107,193)
31.0ct-10 24.00 81,526 815,262 86,427 167,953 275,127 0 (107,174)
1-Nov-10 24.00 135,026 1,350,261 86,427 221,453 275,127 0 (53,674)
2-Nov-10 24.00 135,071 1,350,709 86,427 221,498 275,127 0 (53,629)
3-Nov-10 24.00 135,116 1,351,156 86,427 221,543 275,127 0 (53,584)
4-Nov-10 24.00 135,160 1,351,604 86,427 221,587 275,127 0 (53,540)
5-Nov-10 24.00 135,205 1,352,051 86,427 221,632 275,127 0 (53,495)
6-Nov-10 24.00 127,475 1,274,747 86,427 213,902 275,127 0 (61,225)
7-Nov-10 25.00 131,739 1,317,393 86,427 218,166 275,127 0 (56,961)
8-Nov-10 25.00 139,563 1,395,628 86,427 225,990 275,127 0 (49,137)
9-Nov-10 25.00 139,609 1,396,089 86,427 226,036 275,127 0 (49,091)
10.Nov-10 25.00 139,655 1,396,551 86,427 226,082 275,127 0 (49,045)
11-Nov-10 25.00 139,701 1,397,008 86,427 226,128 275,127 0 (48,999)12-Nov-10 25.00 139,747 1,397,474 86,427 226,174 275,127 0 (48,953)
13-Nov-10 25.00 132,000 1,320,003 86,427 218,427 275,127 0 (56,700)
14-Nov-10 26.00 136,276 1,362,761 86,427 222,703 275,127 0 (52,424)
15-Nov-10 26.00 144,119 1,441,185 86,427 230,546 275,127 0 (44,581)
16-Nov-10 26.00 144,166 1,441,656 86,427 230,593 275,127 0 (44,534)
17-Nov-10 27.00 148,450 1,484,496 86,427 234,877 275,127 0 (40,250)
18-Nov-10 28.00 152,735 1,527,354 86,427 239,162 275,127 0 (35,965)
19-Nov-10 28.00 152,786 1,527,862 86,427 239,213 275,127 0 (35,914)
20-Nov-10 29.00 149,265 1,492,654 86,427 235,692 275,127 0 (39,435)
21-Nov-10 29.00 149,315 1,493,146 86,427 235,742 275,127 0 (39,385)
22-Nov-10 30.00 161,423 1,614,226 86,427 247,850 275,127 0 (27,277)
23-Nov-10 30.00 161,476 1,614,757 86,427 247,903 275,127 0 (27,224)
24-Nov-10 31.00 165,775 1,657,751 86,427 252,202 275,127 0 (22,925)
25-Nov-10 32.00 170,076 1,700,762 86,427 256,503 275,127 0 (18,624)
26-Nov-10 33.00 174,381 1,743,807 86,427 260,808 275,127 0 (14,319)
27-Nov-10 34.00 170,859 1,708,591 86,427 257,286 275,127 0 (17,841)28-Nov-10 34.00 170,915 1,709,153 86,427 257,342 275,127 0 (17,785)
29-Nov-10 35.00 183,058 1,830,580 86,427 269,485 275,127 0 (5,642)
30.Nov-10 36.00 187,372 1,873,722 86,427 273,799 275,127 0 (1,328)
1-Dec-10 37.00 208,796 2,087,961 86,427 295,2.23:275,127 20,096 '0.;
2-Dec-10 38.00 213,174 2,131,740 86,427 299,601 275,127 24,474 0
3-Dec-10 39.00 217,554 2,175,542 86,427 303,981 275,127 28,854 0
4-Dec-10 40.00 216,141 2,161,411 86,427 302,568 275,127 27,441 0
5-Dec-10 41.00 220,525 2,205,252 86,427 306,952 275,127 31,825 0
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD 1285
L~adDuration .,T1 CD 12209
il1",~Bt~'~ ..T2CD 5569 INDTOTAl I 86,4271
tJr;le~sotherwiiie nCD 2200 LV1rr1lT2 19063." . ; .,~. . ,staed' ..T4CD 65164
l;"';k,j!~tsj~.~ii;il OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL '...;i.:':fI,B~Mt¡:i"FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CON1:i~A:ÇT CONTRACT CONTRACT
275,127 275,127
6-Dec-10 41.00 226,384 2,263,840 86,427 312,811 275,127 37,684 0
7-Dec-10 42.00 230,773 2,307,726 86,427 317,200 275,127 42,073 08-Dec-10 42.00 230,837 2,308,367 86,427 317,264 275,127 42,137 0
9-Dec-10 42.00 230,899 2,308,993 86,427 317,326 275,127 42,199 0
1G-Dec-10 43.00 235,293 2,352,934 86,427 321,720 275,127 46,593 0
11-Dec-10 43.00 229,551 2,295,510 86,427 315,978 275,127 40,851 012-Dec-10 43.00 229,614 2,296,140 86,427 316,041 275,127 40,914 013-Dec-10 43.00 235,487 2,354,871 86,427 321,914 275,127 46,787 0
14-Dec-10 44.00 239,886 2,398,863 86,427 326,313 275,127 51,186 015-Dec-10 44.00 239,952 2,399,521 86,427 326,379 275,127 51,252 0
16-Dec-10 44.00 240,018 2,400,178 86,427 326,445 275,127 51,318 0
17-Dec-10 44.00 240,084 2,400,836 86,427 326,511 275,127 51,384 018-Dec-10 45.00 238,671 2,386,707 86,427 325,098 275,127 49,971 0
19-Dec-10 45.00 238,736 2,387,360 86,427 325,163 275,127 50,36 020-Dec-10 45.00 244,623 2,446,227 86,427 331,050 275,127 55,923 021-Dec-10 45.00 244,690 2,446,896 86,427 331,117 275,127 55,990 0
22-Dec-10 46.00 249,102 2,491,015 86,427 335,529 275,127 60,402 023-Dec-10 46.00 249,169 2,491,689 86,427 335,596 275,127 60,469 0
24-Dec-10 46.00 249,238 2,492,378 86,427 335,665 275,127 60,538 025-Dec-10 47.00 247,824 2,478,244 86,427 334,251 275,127 59,124 0
26-Dec-10 47.00 247,891 2,478,913 86,427 334,318 275,127 59,191 027-Dec-10 47.00 253,792 2,537,923 86,427 34,219 275,127 65,092 028-Dec-10 47.00 253,862 2,538,616 86,427 340,289 275,127 65,162 0
29-Dec-10 48.00 258,283 2,582,835 86,427 34,710 275,127 69,583 030-Dec-10 48.00 258,354 2,583,539 86,427 34,781 275,127 69,654 0
31-Dec-10 48.00 258,424 2,58,244 86,427 34,851 275,127 69,724 01-Jan-11 48.00 249,265 2,492,655 86,427 335,692 275,127 60,565 0
2-Jan-11 48.00 249,300 2,493,003 86,427 335,727 275,127 60,600 03-Jan-11 49.00 258,178 2,581,784 86,427 34,605 275,127 69,478 04-an-11 49.00 258,214 2,582,136 86,427 34,641 275,127 69,514 05-Jan-11 50.00 262,156 2,621,556 86,427 348,583 275,127 73,456 06-Jan-11 51.00 266,099 2,660,987 86,427 352,526 275,127 77,399 0
7-Jan-11 51.0 266,136 2,661,358 86,427 352,563 275,127 77,436 08-Jan-11 52.00 265,139 2,651,395 86,427 351,566 275,127 76,439 0
9-Jan-11 52.00 265,176 2,651,764 86,427 351,603 275,127 76,476 010-Jan-11 53.00 274,065 2,740,646 86,427 360,492 275,127 85,365 0
1'-Jan-11 53.00 274,103 2,741,028 86,427 360,530 275,127 85,403 012-Jan-11 54.00 278,050 2,780,499 86,427 364,477 275,127 89,350 013.Jan.11 55.00 282,000 2,819,999 86,427 368,427 275,127 93,300 014-Jan-11 76.00 364,169 3,641,686 86,427 450,596 275,127 175,469 015-Jan-11 81.0 383;777 3,837,766 86,427 ..:;t4tjj~(j;;:275,127 ; ',1 ~s;Qí7,¿:¡:::i;:'W¡;\\;§¡'lii"öi:i16-Jan-11 77.00 368,181 3,681,809 86,427 45,608 275,127 179,481 017-Jan-11 75.00 360,407 3,60,070 86,427 446,834 275,127 171,707 0
18-Jan-11 70.00 340,892 3,408,917 86,427 427,319 275,127 152,192 019-Jan-11 55.00 282,235 2,822,355 86,427 368,662 275,127 93,535 020-Jan-11 54.00 278,360 2,783,597 86,427 364,787 275,127 89,660 0
21-Jan-11 53.00 274,48 2,744,837 86,427 360,911 275,127 85,784 022-Jan-11 53.00 269,571 2,695,712 86,427 355,998 275,127 80,871 023-Jan-11 52.00 265,693 2,656,928 86,427 352,120 275,127 76,993 024-Jan-11 52.00 270,682 2,706,819 86,427 357,109 275,127 81,982 025-Jan-11 51.0 266,803 2,668,026 86,427 353,230 275,127 78,103 026-Jan-11 51.00 266,840 2,668,397 86,427 353,267 275,127 78,140 027-Jan-11 50.00 262,959 2,629,588 86,427 349,386 275,127 74,259 028-an-11 49.00 259,076 2,590,760 86,427 345,503 275,127 70,376 029-Jan-11 49.00 254,157 2,541,573 86,427 34,584 275,127 65,457 030-Jan-11 49.00 254,193 2,541,926 86,427 340,620 275,127 65,493 031-Jan-11 49.00 259,185 2,591,84 86,427 345,612 275,127 70,485 0
1-Feb-11 48.00 250,957 2,509,566 86,427 337;384',275,127 62,257 '0, .2-Feb-11 48.00 250,990 2,509,899 86,427 337,417 275,127 62,290 03-Feb-11 48.00 251,023 2,510,232 86,427 337,450 275,127 62,323 04-Feb-11 47.00 247,425 2,474,252 86,427 333,852 275,127 58,725 05-Feb-11 47.00 247,459 2,474,588 86,427 333,886 275,127 58,759 0
6-Feb-11 47.00 229,075 2,290,749 86,427 315,502 275,127 40,375 07-Feb-11 46.00 226,122 2,261,218 86,427 312,549 275,127 37,422 08-Feb-11 46.00 226,152 2,261,518 86,427 312,579 275,127 37,452 09-Feb-11 46.00 226,181 2,261,811 86,427 312,608 275,127 37,481 0
DESIGN BASE GROWTH HIGH PRICE FY 11 LOC 4/30/2008
LVi CD 1285
T1 CD 12209nco5569 INDTOTAL I 86,4271
~~r~~;~~~'
T3CD 2200 LV1lT1lT2 19063
T4CD 65164
1';;;'27-5 '1271 OVER UNDER":',"'.-',,'.",.,,..f
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ;.~i.R~....FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES 'CONTRACT CONTRACT CONTRACT
275,127 275,127
10-Feb-11 45.00 223,260 2,232,597 86,427 309,687 275,127 34,560 0
11-Feb-11 44.00 212,096 2,120,956 86,427 298,523 275,127 23,396 0
12-Feb-11 44.00 212,123 2,121,230 86,427 298,550 275,127 23,423 0
13-Feb-11 43.00 209,491 2,094,906 86,427 295,918 275,127 20,791 0
14-Feb-11 43.00 209,518 2,095,177 86,427 295,945 275,127 20,818 0
15-Feb-11 42.00 206,915 2,069,153 86,427 293,342 275,127 18,215 0
16-Feb-11 42.00 199,379 1,993,786 86,427 285,806 275,127 10,679 0
17-Feb-11 41.00 197,099 1,970,990 86,427 283,526 275,127 8,399 0
18-Feb-11 41.00 197,125 1,971,251 86,427 283,552 275,127 8,425 0
19-Feb-11 40.00 194,846 1,948,457 86,427 281,273 275,127 6,146 0
2G-Feb-11 40.00 194,871 1,948,709 86,427 281,298 275,127 6,171 0
21-Feb-11 39.00 192,591 1,925,906 86,427 279,018 275,127 3,891 0
22-Feb-11 39.00 192,616 1,926,155 86,427 279,043 275,127 3,916 0
23-Feb-11 38.00 190,334 1,903,338 86,427 276,761 275,127 1,634 0
24-Feb-11 38.00 190,360 1,903,595 86,427 276,787 275,127 1,660 0
25-Feb-11 37.00 188,076 1,880,762 86,427 274,503 275,127 0 (624)26-Feb-11 37.00 188,101 1,881,011 86,427 274,528 275,127 0 (599)27-Feb-11 36.00 185,818 1,858,175 86,427 272,245 275,127 0 (2,882)28-Feb-11 36.00 185,842 1,858,421 86,427 272,269 275,127 0 (2,858)1-Mar-11 36.00 176,297 1,762,968 86,427 262,724 275,127 0 (12,403)
2-Mar-11 36.00 176,320 1,763,196 86,427 262,747 275,127 0 (12,380)3.Mar-11 35.00 171,878 1,718,780 86,427 258,305 275,127 0 (16,822)
4-Mar-11 35.00 171,900 1,718,998 86,427 258,327 275,127 0 (16,800)
5-Mar-11 35.00 171,922 1,719,218 86,427 258,349 275,127 0 (16,778)
6-Mar-11 35.00 171,944 1,719,436 86,427 258,371 275,127 0 (16,756)
7-Mar-11 34.00 167,497 1,674,973 86,427 253,924 275,127 0 (21,203)8-Mar-11 34.00 167,521 1,675,208 86,427 253,94 275,127 0 (21,179)
9-Mar-11 34.00 167,542 1,675,417 86,427 253,969 275,127 0 (21,158)10-Mar-11 34.00 167,563 1,675,630 86,427 253,990 275,127 0 (21,137)
11-Mar-11 33.00 163,114 1,631,143 86,427 249,541 275,127 0 (25,586)12-Mar-11 33.00 163,135 1,631,350 86,427 249,562 275,127 0 (25,565)
13-Mar-11 33.00 163,157 1,631,572 86,427 249,584 275,127 0 (25,543)
14-Mar-11 32.00 158,706 1,587,064 86,427 245,133 275,127 0 (29,994)15.Mar-11 32.00 158,726 1,587,263 86,427 245,153 275,127 0 (29,974)
16-Mar-11 32.00 158,746 1,587,465 86,427 245,173 275,127 0 (29,954)17-Mar-11 31.00 154,293 1,542,928 86,427 240,720 275,127 0 (34,407)
18-Mar-11 31.00 154,313 1,543,128 86,427 240,740 275,127 0 (34,387)
19-Mar-11 31.00 154,334 1,543,337 86,427 240,761 275,127 0 (34,366)20-Mar-11 30.00 149,878 1,498,781 86,427 236,305 275,127 0 (38,822)
21-Mar-11 30.00 149,897 1,498,972 86,427 236,324 275,127 0 (38,803)22-Mar-11 30.00 149,916 1,499,162 86,427 236,343 275,127 0 (38,784)
23-Mar-11 29.00 145,458 1,454,581 86,427 231,885 275,127 0 (43,242)24-Mar-11 29.00 145,478 1,454,784 86,427 231,905 275,127 0 (43,222)
25-Mar-11 29.00 145,497 1,454,966 86,427 231,924 275,127 0 (43,203)
26-Mar-11 28.00 141,036 1,410,364 86,427 227,463 275,127 0 (47,664)27-Mar-11 28.00 141,054 1,410,544 86,427 227,481 275,127 0 (47,646)28-Mar-11 28.00 141,072 1,410,723 86,427 227,499 275,127 0 (47,628)29-Mar-11 27.00 136,611 1,366,111 86,427 223,038 275,127 0 (52,089)
30-Mar-11 26.00 132,148 1,321,478 86,427 218,575 275,127 0 (56,552)
31-Mar-11 26.00 132,164 1,321,644 86,427 218,591 275,127 0 (56,536)1-Apr-11 23.00 109,936 1,099,364 86,427 196,363 275,127 0 (78;764)
2-Apr-11 22.00 106,086 1,060,860 86,427 192,513 275,127 0 (82,614)3-Apr-11 20.00 98,399 983,990 86,427 184,826 275,127 0 (90,301)
4-Apr-11 20.00 98,388 983,884 86,427 184,815 275,127 0 (90,312)
5-Apr-11 18.00 90,704 907,042 86,427 177,131 275,127 0 (97,996)
6-Apr-11 17.00 86,857 868,575 86,427 173,284 275,127 0 (101,843)
7-Apr-11 16.00 83,013 830,126 86,427 169,440 275,127 0 (105,687)8-Apr-11 16.00 83,004 830,038 86,427 169,431 275,127 0 (105,696)
9-Apr-11 15.00 79,160 791,601 86,427 165,587 275,127 0 (109,54)10-Apr-11 14.00 75,316 753,164 86,427 161,743 275,127 0 (113,384)
11-Apr-11 14.00 75,310 753,096 86,427 161,737 275,127 0 (113,390)12-Apr-11 14.00 75,302 753,016 86,427 161,729 275,127 0 (113,398)
13-Apr-11 14.00 75,295 752,946 86,427 161,722 275,127 0 (113,405)
14-Apr-11 13.00 71,453 714,531 86,427 157,880 275,127 0 (117,247)15-Apr-11 13.00 71,446 714,465 86,427 157,873 275,127 0 (117,254)
16-Apr-11 13.00 71,439 714,390 86,427 157,866 275,127 0 (117,261)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271nco2200LVi lT1 lT2 19063
T4CD 65164
I:::;,/~isi127.1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL 'FIRM....FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES cONTRÂêT CONTRACT CONTRACT
275,127 275,127
17-Apr-11 13.00 71,433 714,325 86,427 157,860 275,127 0 (117,267)18-Apr-11 12.00 67,593 675,931 86,427 154,020 275,127 0 (121,107)19-Apr-11 12.00 67,587 675,868 86,427 154,014 275,127 0 (121,113)
20-Apr-11 12.00 67,580 675,799 86,427 154,007 275,127 0 (121,120)21-Apr-11 12.00 67,574 675,737 86,427 154,001 275,127 0 (121,126)22-Apr-11 12.00 67,567 675,666 86,427 153,994 275,127 0 (121,133)23-Apr-11 12.00 67,560 675,604 86,427 153,987 275,127 0 (121,140)24-Apr-11 12.00 67,553 675,534 86,427 153,980 275,127 0 (121,147)
25-Apr-11 12.00 67,547 675,471 86,427 153,974 275,127 0 (121,153)26-Apr-11 12.00 67,540 675,403 86,427 153,967 275,127 0 (121,160)27-Apr-11 11.00 63,706 637,058 86,427 150,133 275,127 0 (124,994)28-Apr-11 11.00 63,699 636,992 86,427 150,126 275,127 0 (125,001)29-Apr-11 11.00 63,694 636,935 86,427 150,121 275,127 0 (125,006)30-Apr-11 11.00 63,687 636,869 86,427 150,114 275,127 0 (125,013)1-May-11 11.00 54,642 54,416 86,427 141;069 275,127 0 (134;058)2-May-11 11.00 54,640 546,405 86,427 141,067 275,27 0 (134,060)3-May-11 10.00 51,572 515,722 86,427 137,999 275,127 0 (137,128)4-May-11 10.00 51,571 515,711 86,427 137,998 275,127 0 (137,129)5-May-11 10.00 51,571 515,706 86,427 137,998 275,127 0 (137,129)6-May-11 10.00 51,570 515,696 86,427 137,997 275,127 0 (137,130)7-May-11 10.00 51,569 515,691 86,427 137,996 275,127 0 (137,131)8-May-11 9.00 48,501 485,013 86,427 134,928 275,127 0 (140,199)9-May-11 9.00 48,500 485,003 86,427 134,927 275,127 0 (140,200)10-May-11 9.00 48,500 485,000 86,427 134,927 275,127 0 (140,200)11-May-11 9.00 48,499 48,990 86,427 134,926 275,127 0 (140,201)12-May-11 9.00 48,499 48,986 86,427 134,926 275,127 0 (140,201)13-May-11 8.00 45,431 454,312 86,427 131,858 275,127 0 (143,269)14-May-11 8.00 45,430 454,304 86,427 131,857 275,127 0 (143,270)15-May-11 8.00 45,430 454,301 86,427 131,857 275,127 0 (143,270)16-May-11 8.00 45,429 454,292 86,427 131,856 275,127 0 (143,271)17-May-11 8.00 45,429 45,288 86,427 131,856 275,127 0 (143,271)18-May-11 7.00 42,361 423,615 86,427 128,788 275,127 0 (146,339)
19-May-11 7.00 42,361 423,612 86,427 128,788 275,127 0 (146,339)20-May-11 7.00 42,361 423,609 86,427 128,788 275,127 0 (146,339)21-May-11 7.00 42,360 423,601 86,427 128,787 275,127 0 (146,340)22-May-11 6.00 39,294 392,937 86,427 125,721 275,127 0 (149,406)23-May-11 6.00 39,293 392,930 86,427 125,720 275,127 0 (149,407)24-May-11 6.00 39,293 392,928 86,427 125,720 275,127 0 (149,407)25-May-11 6.00 39,293 392,926 86,427 125,720 275,127 0 (149,407)26-May-11 6.00 39,292 392,919 86,427 125,719 275,127 0 (149,408)27-May-11 6.00 39,292 392,917 86,427 125,719 275,127 0 (149,408)28-May-11 5.00 36,225 362,253 86,427 122,652 275,127 0 (152,475)29-May-11 5.00 36,225 362,252 86,427 122,652 275,127 0 (152,475)30-May-11 5.00 36,225 362,246 86,427 122,652 275,127 0 (152,475)31-May-11 5.00 36,224 362,245 86,427 122,651 275,127 0 (152,476)1-Jun-11 5.00 33,061 330,615 86,427 119,488 275,127 0 (155,639)2-Jun-11 4.00 30,767 307,673 86,427 117,194 275,127 0 (157,933)3-Jun-11 4.00 30,766 307,662 86,427 117,193 275,127 0 (157,934)4-un-11 4.00 30,766 307,655 86,427 117,193 275,127 0 (157,934)5-Jun-11 4.00 30,765 307,649 86,427 117,192 275,127 0 (157,935)6-Jun-11 4.00 30,764 307,643 86,427 117,191 275,127 0 (157,936)7-Jun-11 4.00 30,763 307,632 86,427 117,190 275,127 0 (157,937)8-un-11 4.00 30,763 307,626 86,427 117,190 275,127 0 (157,937)9-Jun-11 3.00 28,470 284,697 86,427 114,897 275,127 0 (160,230)10-Jun-11 3.00 28,469 284,691 86,427 114,896 275,127 0 (160,231)11-Jun-11 3.00 28,468 284,682 86,427 114,895 275,127 0 (160,232)12-Jun-11 3.00 28,468 284,678 86,427 114,895 275,127 0 (160,232)13-Jun-11 3.00 28,467 284,673 86,427 114,894 275,127 0 (160,233)14-Jun-11 3.00 28,467 284,668 86,427 114,894 275,127 0 (160,233)15-Jun-11 2.00 26,175 261,749 86,427 112,602 275,127 0 (162,525)16-Jun-11 2.00 26,174 261,741 86,427 112,601 275,127 0 (162,526)17-Jun-11 2.00 26,174 261,738 86,427 112,601 275,127 0 (162,526)18-Jun-11 2.00 26,173 261,735 86,427 112,600 275,127 0 (162,527)19-Jun-11 2.00 26,173 261,732 86,427 112,600 275,127 0 (162,527)20-Jun-11 2.00 26,172 261,724 86,427 112,599 275,127 0 (162,528)21-Jun-11 2.00 26,172 261,721 86,427 112,599 275,127 0 (162,528)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD 1285
Load ..Durël~on T1 CD 12209
inMMBtu's T2CD 5569 INDTOTAL I 86,4271'i~'.:"î"::;.:~ :":'.~ ":",:, '\ .: ....
~ni~~s,otheMise nco 2200 LV1lT1lT2 19063
stated"T4CD 65164
I ;27$;1271 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL fiRM'.. .FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
275,127 275,127
22-Jun-11 2.00 26,172 261,718 86,427 112,599 275,127 0 (162,528)
23-Jun-11 1.00 23,881 238,812 86,427 110,308 275,127 0 (164,819)
24-Jun-11 1.00 23,881 238,807 86,427 110,308 275,127 0 (164,819)
25-Jun-11 1.00 23,880 238,805 86,427 110,307 275,127 0 (164,820)
26.Jun-11 1.00 23,880 238,803 86,427 110,307 275,127 0 (164,820)
27-Jun-11 21,591 215,906 86,427 108,018 275,127 0 (167,109)
28-Jun-11 21,590 215,901 86,427 108,017 275,127 0 (167,110)
29-Jun-11 21,590 215,901 86,427 108,017 275,127 0 (167,110)
30-Jun-11 21,590 215,901 86,427 108,017 275,127 0 (167,110)
1-Jul-11 1.00 22,560 225,595 86,427 108,987 275,127 0 (166.140)2-Jul-11 20,885 208,848 86,427 107,312 275,127 0 (167,815)
3-ul-11 20,881 208,806 86,427 107,308 275,127 0 (167,819)
4-Jul-11 20,876 208,760 86,427 107,303 275,127 0 (167,824)
5-ul-11 20,872 208,717 86,427 107,299 275,127 0 (167,828)
6-Jul.11 20,867 208,672 86,427 107,294 275,127 0 (167,833)
7-Jul-11 20,863 208,629 86,427 107,290 275,127 0 (167,837)
8-Jul-11 20,858 208,583 86,427 107,285 275,127 0 (167,842)
9-Jul-11 20,854 208,541 86,427 107,281 275,127 0 (167,846)
1O-ul-11 20,850 208,495 86,427 107,277 275,127 0 (167,850)
11-Jul-11 20,845 208,453 86,427 107,272 275,127 0 (167,855)
12-Jul-11 20,841 208,411 86,427 107,268 275,127 0 (167,859)13-ul-11 20,836 208,365 86,427 107,263 275,127 0 (167,864)14-ul-11 20,832 208,323 86,427 107,259 275,127 0 (167,868)
15-ul-11 20,828 208,277 86,427 107,255 275,127 0 (167,872)16-ul-11 20,823 208,234 86,427 107,250 275,127 0 (167,877)17-Jul-11 20,819 208,188 86,427 107,246 275,127 0 (167,881)18-ul-11 20,815 208,146 86,427 107,242 275,127 0 (167,885)
19-Jul-11 20,810 208,100 86,427 107,237 275,127 0 (167,890)
20-Jul-11 20,806 208,058 86,427 107,233 275,127 0 (167,894)
21-Jul-11 20,802 208,016 86,427 107,229 275,127 0 (167,898)22-Jul-11 20,797 207,970 86,427 107,224 275,127 0 (167,903)
23-Jul-11 20,793 207,928 86,427 107,220 275,127 0 (167,907)24-ul-11 20,788 207,882 86,427 107,215 275,127 0 (167,912)
25-Jul.11 20,784 207,839 86,427 107,211 275,127 0 (167,916)
26.Jul-11 20,779 207,794 86,427 107,206 275,127 0 (167,921)
27.Jul-11 20,775 207,751 86,427 107,202 275,127 0 (167,925)
28-Jul-11 20,771 207,705 86,427 107,198 275,127 0 (167,929)29-Jul-11 20,766 207,663 86,427 107,193 275,127 0 (167,934)
30-Jul-11 20,762 207,617 86,427 107,189 275,127 0 (167,938)
31-Jul-11 20,757 207,575 86,427 107,184 275,127 0 . (167",943)
1-Aug-11 20,763 207,632 86,427 ...107;190 275,127 0 ...(167;937)
2-Aug-11 20,769 207,689 86,427 107,196 275,127 0 (167,931)
3-Aug-11 20,775 207,746 86,427 107,202 275,127 0 (167,925)
4-Aug-11 20,780 207,799 86,427 107,207 275,127 0 (167,920)
5-Aug-11 20,786 207,856 86,427 107,213 275,127 0 (167,914)
6-Aug-11 20,791 207,913 86,427 107,218 275,127 0 (167,909)
7-Aug-11 20,797 207,970 86,427 107,224 275,127 0 (167,903)
8-Aug-11 20,803 208,027 86,427 107,230 275,127 0 (167,897)
9-Aug-11 20,808 208,084 86,427 107,235 275,127 0 (167,892)
10-Aug-11 20,814 208,141 86,427 107,241 275,127 0 (167,886)
11-Aug-11 20,820 208,198 86,427 107,247 275,127 0 (167,880)
12-Aug-11 20,825 208,251 86,427 107,252 275,127 0 (167,875)
13-Aug-11 1.00 20,831 208,308 86,427 107,258 275,127 0 (167,869)
14-Aug-11 1.00 20,836 208,365 86,427 107,263 275,127 0 (167,864)
15-Aug-11 1.00 20,842 208,422 86,427 107,269 275,127 0 (167,858)
16-Aug-11 1.00 20,848 208,478 86,427 107,275 275,127 0 (167,852)
17-Aug-11 1.00 20,854 208,535 86,427 107,281 275,127 0 (167,846)
18-Aug-11 1.00 20,859 208,592 86,427 107,286 275,127 0 (167,841)
19-Aug-11 1.00 20,865 208,649 86,427 107,292 275,127 0 (167,835)20-Aug-11 1.00 20,870 208,702 86,427 107,297 275,127 0 (167,830)
21-Aug-11 1.00 20,876 208,759 86,427 107,303 275,127 0 (167,824)
22-Aug-11 2.00 20,882 208,816 86,427 107,309 275,127 0 (167,818)
23-Aug-11 2.00 20,887 208,873 86,427 107,314 275,127 0 (167,813)
24-Aug-11 3.00 20,893 208,930 86,427 107,320 275,127 0 (167,807)
25-Aug-11 3.00 20,899 208,987 86,427 107,326 275,127 0 (167,801)
26-Aug-11 3.00 20,904 209,044 86,427 107,331 275,127 0 (167,796)
DESIGN BASE GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD 1285
L,~~~p'lIration T1 CD 12209
iriNlNlEUi.ls T2CD 5569 INDTOTAL I 86,4271
~n.,¡~~~øihervsê T3CD 2200 LVi lT1 fT2 19063
stated T4CD 65164
l.;,.::y.~:~s;j~7..1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL d8r~~l FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
275,127 275,127
27-Aug-11 3.00 20,910 209,101 86,427 107,337 275,127 0 (167,790)28-Aug-11 3.00 20,915 209,154 86,427 107,342 275,127 0 (167,785)29-Aug-11 4.00 20,921 209,211 86,427 107,348 275,127 0 (167,779)30-Aug-11 5.00 20,927 209,268 86,427 107,354 275,127 0 (167,773)31-Aug-11 6.00 20,933 209,325 86,427 107,360 275,127 0 (167,767)1-Sep-11 6.00 37,070 370,700 86,427 123,497 275,127 0 (151,630)2-Sep-11 6.00 37,070 370,697 86,427 123,497 275,127 0 (151,630)3-Sep-11 6.00 37,070 370,701 86,427 123,497 275,127 0 (151,630)4-Sep-11 7.00 39,64 396,437 86,427 126,071 275,127 0 (149,056)5-Sep-11 7.00 39,643 396,435 86,427 126,070 275,127 0 (149,057)6-Sep-11 7.00 39,64 396,438 86,427 126,071 275,127 0 (149,056)7-Sep-11 8.00 42,218 422,176 86,427 128,645 275,127 0 (146,482)8-Sep-11 8.00 42,217 422,172 86,427 128,644 275,127 0 (146,83)9-Sep-11 8.00 42,218 422,176 86,427 128,645 275,127 0 (146,482)10-Sep-11 8.00 42,218 422,181 86,427 128,64 275,127 0 (146,482)11-Sep-11 9.00 44,791 447,912 86,427 131,218 275,127 0 (143,909)12-Sep-11 10.00 47,365 473,651 86,427 133,792 275,127 0 (141,335)13-Sep-11 10.00 47,366 473,655 86,427 133,793 275,127 0 (141,334)14-Sep-11 10.00 47,365 473,653 86,427 133,792 275,127 0 (141,335)15-Sep-11 10.00 47,366 473,658 86,427 133,793 275,127 0 (141,334)16-Sep-11 11.00 49,940 499,397 86,427 136,367 275,127 0 (138,760)17-Sep-11 11.00 49,939 499,395 86,427 136,366 275,127 0 (138,761)18-Sep-11 11.00 49,940 499,399 86,427 136,367 275,127 0 (138,760)19-5ep-11 12.00 52,514 525,140 86,427 138,941 275,127 0 (136,186)20-Sep-11 13.00 55,087 550,873 86,427 141,514 275,127 0 (133,613)21-Sep-11 13.00 55,088 550,879 86,427 141,515 275,127 0 (133,612)22-Sep-11 13.00 55,088 550,884 86,427 141,515 275,127 0 (133,612)23-Sep-11 13.00 55,088 550,880 86,427 141,515 275,127 0 (133,612)24-Sep-11 13.00 55,089 550,886 86,427 141,516 275,127 0 (133,611)25-Sep-11 14.00 57,663 576,628 86,427 144,090 275,127 0 (131,037)26-Sep-11 14.00 57,662 576,625 86,427 144,089 275,127 0 (131,038)27-Sep-11 14.00 57,663 576,631 86,427 144,090 275,127 0 (131,037)28-Sep-11 15.00 60,237 602,373 86,427 146,664 275,127 0 (128,463)29-Sep-11 15.00 60,237 602,371 86,427 146,664 275,127 0 (128,463)3G-Sep-11 15.00 60,238 602,377 86,427 146,665 275,127 0 (128,462)
TOTAL 7774 40,752,766 407,527,657 31,545,855 72,298,621 5,056,973 -33,179,708
MAX DAILY 81 383,777 3,837,766 86,427 470,204 195,077 0
MIN DAILY 0 20,757 207,575 86,427 107,184 0 -167,943
AVG DAILY 21 111,651 1,116,514 86,427 198,078 13,855 -90,903
DESIGN BASE GROWTH HIGH PRICE FY 12 LOC 4/30/2008
LVi CD 1285
. LoadD.uration T1 CD 12209
InMMBtu's T2CD 5569 INDTOTAL 86,4271'. ,', ,',,':. .
unless otherwise T3CD 2200 LV1lT1lT2 19063-.::.-..:.:'...., . ',.
stated T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
6-Dec-11 41.00 233,020 2,330,197 86,427 319,447 274,376 45,071 0
7-Dec.11 42.00 237,535 2,375,351 86,427 323,962 274,376 49,586 0
8-Dec-11 42.00 237,598 2,375,984 86,427 324,025 274,376 49,649 0
9-Dec-11 42.00 237,662 2,376,618 86,427 324,089 274,376 49,713 0
10-Dec-11 43.00 236,207 2,362,066 86,427 322,634 274,376 48,258 0
11-Dec-11 43.00 236,270 2,362,703 86,427 322,697 274,376 48,321 0
12-Dec-11 43.00 242,311 2,423,110 86,427 328,738 274,376 54,362 013-Dec-11 43.00 242,376 2,423,756 86,427 328,803 274,376 54,427 0
14-Dec-11 44.00 246,902 2,469,016 86,427 333,329 274,376 58,953 0
15-Dec-11 44.00 246,967 2,469,674 86,427 333,394 274,376 59,018 0
16-Dec-11 44.00 247,033 2,470,331 86,427 333,460 274,376 59,084 0
17-Dec-11 44.00 241,112 2,411,124 86,427 327,539 274,376 53,163 0
18-Dec-11 45.00 245,643 2,456,428 86,427 332,070 274,376 57,694 0
19-Dec-11 45.00 251,698 2,516,978 86,427 33,125 274,376 63,749 020-0ec-11 45.00 251,764 2,517,639 86,427 338,191 274,376 63,815 0
21-Dec-11 45.00 251,832 2,518,316 86,427 338,259 274,376 63,883 0
22-Dec-11 46.00 256,370 2,563,695 86,427 342,797 274,376 68,421 023-Dec-11 46.00 256,438 2,564,377 86,427 342,865 274,376 68,489 0
24-Dec-11 46.00 250,508 2,505,082 86,427 336,935 274,376 62,559 0
25-Dec-11 47.00 255,049 2,550,492 86,427 341,476 274,376 67,100 0
26-Dec-11 47.00 261,117 2,611,170 86,427 347,54 274,376 73,168 0
27-Dec-11 47.00 261,187 2,611,871 86,427 347,614 274,376 73,238 0
28-Dec-11 47.00 261,256 2,612,564 86,427 347,683 274,376 73,307 0
29-Dec-11 48.00 265,805 2,658,050 86,427 352,232 274,376 77,856 0
30-Dec-11 48.00 265,875 2,658,755 86,427 352,302 274,376 77,926 0
31-Dec:-11 48.00 259,937 2,599,372 86,427 34,364 274,376 71,988 0
1-Jan-12 48.00 256,519 2,565,194 86,427 342,946 274,376 68,570 0
2-Jan-12 48.00 261,635 2,616,34 86,427 34,062 274,376 73,686 03-Jan-12 49.00 265,689 2,656,888 86,427 352,116 274,376 77,740 0
4-Jan-12 49.00 265,725 2,657,248 86,427 352,152 274,376 77,776 05-Jan-12 50.00 269,781 2,697,812 86,427 356,208 274,376 81,832 0
6-Jan-12 51.0 273,837 2,738,372 86,427 360,264 274,376 85,888 07-Jan-12 51.0 268,790 2,687,902 86,427 355,217 274,376 80,841 0
8-Jan.12 52.00 272,849 2,728,487 86,427 359,276 274,376 84,900 0
9-Jan-12 52.00 277,970 2,779,702 86,427 364,397 274,376 90,021 0
10-Jan-12 53.00 282,031 2,820,311 86,427 368,458 274,376 94,082 0
11-Jan-12 53.00 282,069 2,820,692 86,427 368,496 274,376 94,120 012-Jan-12 54.00 286,131 2,861,309 86,427 372,558 274,376 98,182 013-an-12 55.00 290,194 2,901,936 86,427 376,621 274,376 102,245 014-an-12 76.00 374,748 3,747,483 86,427 461,175 274,376 186,799 015-Jan-12 81.0 394.924 3,949,245 86,427 ."".':')bÌ,~~~S1:F 274,376 20a;Ø75'.............. .'::"0"16-Jan-12 77.00 378,875 3,788,753 86,427 465,302 274,376 190,926 0
17-Jan-12 75.00 370,874 3,708,742 86,427 457,301 274,376 182,925 0
18-Jan-12 70.00 350,791 3,507,908 86,427 437,218 274,376 162,842 019-Jan-12 55.00 290,429 2,904,292 86,427 376,856 274,376 102,480 0
20-Jan-12 54.0 286,441 2,864,407 86,427 372,868 274,376 98,492 021.Jan-12 53.00 277,357 2,773,573 86,427 363,784 274,376 89,408 0
22-Jan-12 53.00 277,396 2,773,956 86,427 363,823 274,376 89,447 023-Jan-12 52.00 278,498 2,784,979 86,427 364,925 274,376 90,549 0
24-Jan-12 52.00 278,536 2,785,364 86,427 364,963 274,376 90,587 0
25-Jan-12 51.0 274,543 2,745,435 86,427 360,970 274,376 86,594 0
26-Jan-12 51.0 274,580 2,745,798 86,427 361,007 274,376 86,631 0
27-Jan-12 50.00 270,586 2,705,860 86,427 357,013 274,376 82,637 028-Jan-12 49.00 261,492 2,614,919 86,427 347,919 274,376 73,543 0
29-Jan-12 49.00 261,527 2,615,272 86,427 347,954 274,376 73,578 030-Jan-12 49.00 266,662 2,666,624 86,427 353,089 274,376 78,713 0
31-Jan-12 49.00 266,698 2,666,984 86,427 353,125 274,376 78,749 0
1-Feb.12 48.00 258,230 2,582,299 86,427 34;657.274,376 70,281 02-Feb-12 48.00 258,262 2,582,617 86,427 34,689 274,376 70,313 0
3-Feb-12 48.00 258,294 2,582,942 86,427 344,721 274,376 70,345 0
4-Feb-12 47.00 254,590 2,545,903 86,427 341,017 274,376 66,641 0
5-Feb-12 47.00 254,622 2,546,224 86,427 341,049 274,376 66,673 0
6-Feb-12 47.00 235,704 2,357,039 86,427 322,131 274,376 47,755 0
7-Feb-12 46.00 232,664 2,326,639 86,427 319,091 274,376 44,715 08.Feb-12 46.00 232,692 2,326,925 86,427 319,119 274,376 44,743 0
9-Feb-12 46.00 232,722 2,327,218 86,427 319,149 274,376 44,773 0
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD 1285
'\ LoadDuration;:T1 CD 12209
jnMM~tii¡~'.'...:\:';:T2CD 5569 INDTOTAL I 86,4271
unless .otherwise\T3CD 2200 LVi lT1 lT2 19063
~tited ':".:..:"::.\.: ".:'~.;.:T4CD 65164
b ;:m:1)~iif~$i6'1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL '.,Jæ!ßM:'.FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES COr.TRACT'CONTRACT CONTRACT
274,376 274,376
10-Feb-12 45.00 229,714 2,297,136 86,427 316,141 274,376 41,765 0
11-Feb-12 44.09 218,225 2,182,247 86,427 304,652 274,376 30,276 0
12-Feb-12 44.00 218,252 2,182,521 86,427 304,679 274,376 30,303 0
13-Feb-12 43.00 215,541 2,155,408 86,427 301,968 274,376 27,592 0
14-Feb-12 43.00 215,568 2,155,680 86,427 301,995 274,376 27,619 0
15-Feb.12 42.00 212,889 2,128,891 86,427 299,316 274,376 24,940 0
16-Feb-12 42.00 205,133 2,051,327 86,427 291,560 274,376 17,184 0
17-Feb-12 41.00 202,786 2,027,860 86,427 289,213 274,376 14,837 0
18-Feb-12 41.00 202,811 2,028,114 86,427 289,238 274,376 14,862 0
19.Feb-12 40.00 200,464 2,004,638 86,427 286,891 274,376 12,515 0
20-Feb-12 40.00 200,489 2,004,890 86,427 286,916 274,376 12,540 0
21-Feb-12 39.00 198,141 1,981,410 86,27 284,568 274,376 10,192 0
22-Feb.12 39.00 198,165 1,981,653 86,427 284,592 274,376 10,216 0
23-Feb-12 38.00 195,816 1,958,165 86,427 282,243 274,376 7,867 0
24-Feb-12 38.00 195,841 1,958,405 86,427 282,268 274,376 7,892 0
25-Feb-12 37.00 193,491 1,934,908 86,427 279,918 274,376 5,542 0
26-Feb-12 37.00 193,515 1,935,145 86,427 279,942 274,376 5,566 0
27-Feb-12 36.00 191,164 1,911,639 86,427 277,591 274,376 3,215 0
28-Feb-12 36.00 191,187 1,911,873 86,427 277,614 274,376 3,238 0
29-Feb-12 36.00 191,211 1,912,113 86,427 277,638 274,376 3,262 0
1-Mar-12 36.00 '181;0~2.1,810,625 86,427 267,489 274,376 :0 ..(6,887)2.Mar-12 36.00 181,085 1,810,849 86,427 267,512 274,376 0 (6,864)
3-Mar-12 35.00 176,515 1,765,149 86,427 262,942 274,376 0 (11,434)
4-Mar-12 35.00 176,537 1,765,369 86,427 262,964 274,376 0 (11,412)
5-Mar-12 35.00 176,559 1,765,587 86,427 262,986 274,376 0 (11,390)
6-Mar-12 35.00 176,581 1,765,806 86,427 263,008 274,376 0 (11,368)
7-Mar-12 34.00 172,008 1,720,077 86,427 258,435 274,376 0 (15,941)
8-Mar-12 34.00 172,029 1,720,291 86,427 258,456 274,376 0 (15,920)
9-Mar-12 34.00 172,050 1,720,503 86,427 258,477 274,376 0 (15,899)
10-Mar-12 34.00 172,072 1,720,717 86,427 258,499 274,376 0 (15,877)
11-Mar-12 33.00 167,494 1,674,942 86,427 253,921 274,376 0 (20,455)
12-Mar-12 33.00 167,517 1,675,170 86,427 253,944 274,376 0 (20,432)
13-Mar-12 33.00 167,537 1,675,374 86,427 253,964 274,376 0 (20,412)
14-Mar-12 32.00 162,958 1,629,580 86,427 249,385 274,376 0 (24,991)
15-Mar-12 32.00 162,978 1,629,778 86,427 249,405 274,376 0 (24,971)16-Mar.12 32.00 163,000 1,630,000 86,427 249,427 274,376 0 (24,949)
17-Mar-12 31.00 158,418 1,58,176 86,427 244,845 274,376 0 (29,531)
18-Mar-12 31.00 158,438 1,584,376 86,427 244,865 274,376 0 (29,511)
19-Mar-12 31.00 158,457 1,584,569 86,427 244,884 274,376 0 (29,492)
20-Mar-12 30.00 153,874 1,538,744 86,427 240,301 274,376 0 (34,075)
21-Mar-12 30.00 153,893 1,538,934 86,427 240,320 274,376 0 (34,056)
22-Mar-12 30.00 153,913 1,539,125 86,427 240,34 274,376 0 (34,036)
23-Mar-12 29.00 149,326 1,493,259 86,427 235,753 274,376 0 (38,623)24-ar-12 29.00 149,34 1,493,44 86,427 235,771 274,376 0 (38,605)
25-Mar-12 29.00 149,364 1,493,64 86,427 235,791 274,376 0 (38,585)26-Mar-12 28.00 144,776 1,447,755 86,427 231,203 274,376 0 (43,173)
27-Mar-12 28.00 144,793 1,447,934 86,427 231,220 274,376 0 (43,156)
28-Mar-12 28.00 144,811 1,448,114 86,427 231,238 274,376 0 (43,138)
29-Mar-12 27.00 140,222 1,402,216 86,427 226,649 274,376 0 (47,727)
30-Mar-12 26.00 135,629 1,356,293 86,427 222,056 274,376 0 (52,320)
31-Mar-12 26.00 135,646 1,356,461 86,427 222,073 274,376 0 (52,303)
1-Apr-12 23.00 113,022 .,1,130,219 86,427 \ 199¡449 274,376 0."'..':(74;921) ,2-Apr-12 22.00 109,061 1,090,611 86,427 195,488 274,376 0 (78,888)
3-Apr-12 20.00 101,150 1,011,497 86,427 187,577 274,376 0 (86,799)
4-Apr-12 20.00 101,140 1,011,404 86,427 187,567 274,376 0 (86,809)
5-Apr-12 18.00 93,232 932,316 86,427 179,659 274,376 0 (94,717)
6-Apr-12 17.00 89,274 892,744 86,427 175,701 274,376 0 (98,675)7-Apr-12 16.00 85,317 853,168 86,427 171,744 274,376 0 (102,632)
8-Apr-12 16.00 85,309 853,092 86,427 171,736 274,376 0 (102,640)9-Apr-12 15.00 81,353 813,529 86,427 167,780 274,376 0 (106,596)
10-Apr-12 14.00 77,399 773,986 86,427 163,826 274,376 0 (110,550)
11-Apr-12 14.00 77,391 773,907 86,427 163,818 274,376 0 (110,558)
12-Apr-12 14.00 77,38 773,838 86,427 163,811 274,376 0 (110,565)
13-Apr-12 14.00 77,376 773,759 86,427 163,803 274,376 0 (110,573)
14-Apr-12 13.00 73,424 734,237 86,427 159,851 274,376 0 (114,525)
15-Apr-12 13.00 73,416 734,162 86,427 159,84 274,376 0 (114,533)
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD 1285
T1 CD 12209nco5569 INDTOTAL 1 86,4271
T3CD 2200 LVi rr1 lT2 19063
T4CD 65164
I:.X~(Sg74;~7l)1 OVER UNDER:
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL d~bij~~~t FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
16-Apr-12 13.00 73,409 734,086 86,427 159,836 274,376 0 (114,54)
17-Apr-12 13.00 73,402 734,021 86,427 159,829 274,376 0 (114,547)18-Apr-12 12.00 69,451 694,510 86,427 155,878 274,376 0 (118,498)
19-Apr-12 12.00 69,445 694,450 86,427 155,872 274,376 0 (118,504)20-Apr-12 12.00 69,438 694,379 86,427 155,865 274,376 0 (118,511)
21-Apr-12 12.00 69,432 694,319 86,427 155,859 274,376 0 (118,517)22-Apr-12 12.00 69,425 694,248 86,427 155,852 274,376 0 (118,524)23-Apr-12 12.00 69,419 694,188 86,427 155,846 274,376 0 (118,530)
24-Apr-12 12.00 69,412 694,117 86,427 155,839 274,376 0 (118,37)25-Apr-12 12.00 69,406 694,057 86,427 155,833 274,376 0 (118,543)
26-Apr-12 12.00 69,399 693,986 86,427 155,826 274,376 0 (118,550)27-Apr-12 11.00 65,453 654,527 86,427 151,880 274,376 0 (122,496)28-Apr-12 11.00 65,446 654,461 86,427 151,873 274,376 0 (122,503)
29-Apr-12 11.00 65,440 654,404 86,427 151,867 274,376 0 (122,509)
30-Apr-12 11.00 65,434 654,338 86,427 151,861 274,376 0 (122,515)
1-May-12 11.00 56,136 561,358 86,427 142,563 274,376 0 (131,813)
2-May-12 11.00 56,135 561,347 86,427 142,562 274,376 0 (131,814)
3-May-12 10.00 52,976 529,761 86,427 139,403 274,376 0 (134,973)
4-May-12 10.00 52,975 529,750 86,427 139,402 274,376 0 (134,974)
5-May-12 10.00 52,975 529,746 86,427 139,402 274,376 0 (134,974)
6-May-12 10.00 52,974 529,736 86,427 139,401 274,376 0 (134,975)
7-May-12 10.00 52,973 529,731 86,427 139,400 274,376 0 (134,976)8-May-12 9.00 49,814 498,144 86,427 136,241 274,376 0 (138,135)
9-May-12 9.00 49,814 498,142 86,427 136,241 274,376 0 (138,135)
10-May-12 9.00 49,813 498,132 86,427 136,240 274,376 0 (138,36)
11-May-12 9.00 49,813 498,128 86,427 136,240 274,376 0 (138,136)
12-May-12 9.00 49,812 498,117 86,427 136,239 274,376 0 (138,137)
13-May-12 8.00 46,654 466,54 86,427 133,081 274,376 0 (141,295)
14-May-12 8.00 46,653 466,534 86,427 133,080 274,376 0 (141,296)
15-May-12 8.00 46,653 466,530 86,427 133,080 274,376 0 (141,296)16-May-12 8.00 46,652 466,522 86,427 133,079 274,376 0 (141,297)
17-May-12 8.00 46,652 466,518 86,427 133,079 274,376 0 (141,297)
18-May-12 7.00 43,494 434,942 86,427 129,921 274,376 0 (144,455)
19-May-12 7.00 43,494 434,940 86,427 129,921 274,376 0 (144,455)
20-May-12 7.00 43,493 434,932 86,427 129,920 274,376 0 (144,456)21-May-12 7.00 43,493 434,929 86,427 129,920 274,376 0 (144,456)
22-May-12 6.00 40,336 403,357 86,427 126,763 274,376 0 (147,613)23-May-12 6.00 40,336 403,356 86,427 126,763 274,376 0 (147,613)
24-May-12 6.00 40,335 403,349 86,427 126,762 274,376 0 (147,614)
25-May-12 6.00 40,335 403,347 86,427 126,762 274,376 0 (147,614)26-May-12 6.00 40,334 403,340 86,427 126,761 274,376 0 (147,615)
27-May-12 6.00 40,334 403,339 86,427 126,761 274,376 0 (147,615)28-May-12 5.00 37,177 371,772 86,427 123,604 274,376 0 (150,772)
29-May-12 5.00 37,177 371,770 86,427 123,604 274,376 0 (150,772)30-May-12 5.00 37,177 371,765 86,427 123,604 274,376 0 (150,772)
31-May-12 5.00 37,176 371,764 86,427 123,603 274,376 0 (150,773)1-Jun-12 5.00 33,926 339,256 86,427 120,353 274,376 0 (154,023)2-Jun-12 4.00 31,562 315,617 86,427 117,989 274,376 0 (156,387)3-Jun-12 4.00 31,561 315,611 86,427 117,988 274,376 0 (156,388)4-Jun-12 4.00 31,560 315,605 86,427 117,987 274,376 0 (156,389)5-Jun-12 4.00 31,560 315,599 86,427 117,987 274,376 0 (156,389)6-Jun-12 4.00 31,559 315,588 86,427 117,986 274,376 0 (156,390)7-Jun-12 4.00 31,558 315,582 86,427 117,985 274,376 0 (156,391)8-Jun-12 4.00 31,558 315,576 86,427 117,985 274,376 0 (156,391)9.Jun-12 3.00 29,195 291,953 86,427 115,622 274,376 0 (158,754)10-Jun-12 3.00 29,194 291,944 86,427 115,621 274,376 0 (158,755)11-Jun-12 3.00 29,194 291,939 86,427 115,621 274,376 0 (158,755)12-Jun-12 3.00 29,193 291,935 86,427 115,620 274,376 0 (158,756)13-Jun-12 3.00 29,193 291,930 86,427 115,620 274,376 0 (158,756)14-un-12 3.00 29,192 291,921 86,427 115,619 274,376 0 (158,757)15-Jun-12 2.00 26,831 268,309 86,427 113,258 274,376 0 (161,118)16-Jun-12 2.00 26,831 268,306 86,427 113,258 274,376 0 (161,118)17-Jun-12 2.00 26,830 268,298 86,427 113,257 274,376 0 (161,119)18-Jun-12 2.00 26,830 268,295 86,427 113,257 274,376 0 (161,119)19-Jun-12 2.00 26,829 268,292 86,427 113,256 274,376 0 (161,120)20-Jun-12 2.00 26,829 268,289 86,427 113,256 274,376 0 (161,120)
;;;;;oad~Duration .
.S~lta..o...t.'...:.U.'...t.~~i~eLV . (::\,:..:...:
GAS DAY
21.Jun-12
22-Jun-12
23-Jun-12
24-un-12
25-Jun-12
26-un-12
27-Jun-12
28-Jun-12
29-Jun-12
30-Jun-12
1-Jul-12
2-Jul-12
3-Jul-12
4-Jul-12
5-Jul-12
6-Jul-12
7-Jul-12
8-Jul-12
9-Jul.12
10-Jul.12
11-Jul.12
12-Jul-12
13-ul-12
14-ul-12
15-Jul.12
16-ul-12
17-Jul-12
18-ul-12
19-Jul-12
20-Jul-12
21-Jul-12
22-Jul-12
23-ul-12
24-ul-12
25-Jul-12
26-ul-12
27-Jul-12
28-Jul-12
29-ul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12
3-Aug-12
4-Aug-12
5-Aug-12
6-Aug-12
7-Aug-12
8-Aug-12
9-Aug.12
10-Aug-12
11-Aug-12
12-Aug.12
13-Aug-12
14-Aug-12
15-Aug-12
16-Aug-12
17-Aug-12
18-Aug-12
19-Aug-12
20-Aug-12
21.Aug-12
22-Aug-12
23-Aug-12
24-Aug-12
25-Aug-12
DEGREE
DAYS
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
2.00
3.00
3.00
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC
CORE
MARKET
26,828
26,828
24,468
24,468
24,467
24,467
22,108
22,108
22,108
22,108
23;115
21,386
21,381
21,377
21,373
21,368
21,364
21,359
21,355
21,350
21,346
21,341
21,337
21,332
21,328
21,324
21,319
21,315
21,311
21,306
21,302
21,297
21,293
21,288
21,284
21,279
21,275
21,270
21,266
21,262
21,257
21,263
21,269
21,274
21,280
21,286
21,291
21,297
21,303
21,308
21,314
21,320
21,325
21,331
21,337
21,342
21,348
21,354
21,359
21,365
21,370
21,376
21,382
21,388
21,393
21,399
LVi CD
T1 CD
T2CD
T3CD
T4CD
CORE MARKET
INTHERMS
268,282
268,279
244,680
244,679
244,673
244,671
221,080
221,080
221,076
221,076
231,152
213,856
213,814
213,768
213,725
213,679
213,636
213,591
213,54
213,502
213,459
213,413
213,371
213,325
213,282
213,236
213,194
213,147
213,105
213,059
213,016
212,970
212,928
212,882
212,839
212,793
212,751
212,705
212,662
212,616
212,574
212,631
212,688
212,745
212,798
212,856
212,913
212,970
213,027
213,084
213,141
213,198
213,252
213,309
213,366
213,423
213,480
213,537
213,594
213,651
213,705
213,762
213,819
213,876
213,933
213,990
1285
12209
5569
2200
65164
INDUSTRY FORECAST
(in MMBTU'S)
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
86,427
INDTOTAL I
LV1rr1lT2
TOTAL
SALES
113,255
113,255
110,895
110,895
110,894
110,894
108,535
108,535
108,535
108,535
109,542
107,813
107,808
107,804
107,800
107,795
107,791
107,786
107,782
107,777
107,773
107,768
107,764
107,759
107,755
107,751
107,746
107,742
107,738
107,733
107,729
107,724
107,720
107,715
107,711
107,706
107,702
107,697
107,693
107,689
107,684
107;690
107,696
107,701
107,707
107,713
107,718
107,724
107,730
107,735
107,741
107,747
107,752
107,758
107,764
107,769
107,775
107,781
107,786
107,792
107,797
107,803
107,809
107,815
107,820
107,826
86,4271
19063
1...";27:4~3761
fiR..
CONTRACT
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
OVER
FIRM
CONTRACT
274,376
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
4/30/2008
UNDER
FIRM
CONTRACT
274,376
(161,121)
(161,121)
(163,481)
(163,481)
(163,482)
(163,482)
(165,841)
(165,841)
(165,841)
(165,841)
(164;834)
(166,563)
(166,568)
(166,572)
(166,576)
(166,581)
(166,585)
(166,590)
(166,594)
(166,599)
(166,603)
(166,608)
(166,612)
(166,617)
(166,621)
(166,625)
(166,630)
(166,634)
(166,638)
(166,643)
(166,647)
(166,652)
(166,656)
(166,661)
(166,665)
(166,670)
(166,674)
(166,679)
(166,683)
(166,687)
(166,692)
(166,686)
(166,680)
(166,675)
(166,669)
(166,663)
(166,658)
(166,652)
(166,64)
(166,641)
(166,635)
(166,629)
(166,624)
(166,618)
(166,612)
(166,607)
(166,601)
(166,595)
(166,590)
(166,58)
(166,579)
(166,573)
(166,567)
(166,561)
(166,556)
(166,550)
DESIGN BASE GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD 1285
:A~Qa(l:I?~ratlon .T1 CD 12209
~',MM~t~:~L.:\;.T2CD 5569 IND TOTAL I 86,4271
¡et~~rr!~T3CD 2200 LVi lT1 lT2 19063
T4CD 65164
I'".\':~:~lil;~l~1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
c:c)~~Ji%i-
FIRM FIRM
DAYS MARKET INTHERMS (In MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
26-Aug-12 3.00 21,405 214,047 86,427 107,832 274,376 0 (166,544)
27-Aug-12 3.00 21,10 214,105 86,427 107,837 274,376 0 (166,539)
28-Aug-12 3.00 21,416 214,158 86,427 107,843 274,376 0 (166,533)
29-Aug-12 4.00 21,422 214,215 86,427 107,849 274,376 0 (166,527)
30-Aug-12 5.00 21,427 214,272 86,427 107,854 274,376 0 (166,522)
31-Aug-12 6.00 21,433 214,329 86,427 107,860 274,376 0 (166,516)
1-Sep-12 6.00 38,04.380,441 86,427 124,471 274,376 0 (149,905)
2-Sep-12 6.00 38,044 380,438 86,427 124,471 274,376 0 (149,905)
3-Sep-12 6.00 38,04 380,442 86,427 124,471 274,376 0 (149,905)
4-Sep-12 7.00 40,694 406,940 86,427 127,121 274,376 0 (147,255)
5-Sep-12 7.00 40,694 406,937 86,427 127,121 274,376 0 (147,255)
6-Sep-12 7.00 40,694 406,940 86,427 127,121 274,376 0 (147,255)
7-Sep-12 8.00 43,34 433,439 86,427 129,771 274,376 0 (144,605)
8-Sep-12 8.00 43,34 433,437 86,427 129,771 274,376 0 (144,605)
9-Sep-12 8.00 43,34 433,441 86,427 129,771 274,376 0 (144,605)
10-Sep-12 8.00 43,34 433,44 86,427 129,771 274,376 0 (144,605)11-Sep-12 9.00 45,994 459,937 86,427 132,421 274,376 0 (141,955)
12-Sep-12 10.00 48,64 486,437 86,427 135,071 274,376 0 (139,305)
13-Sep-12 10.00 48,64 486,442 86,427 135,071 274,376 0 (139,305)
14-Sep-12 10.00 48,64 486,438 86,427 135,071 274,376 0 (139,305)
15-Sep-12 10.00 48,64 486,443 86,427 135,071 274,376 0 (139,305)16-Sep-12 11.00 51,294 512,944 86,427 137,721 274,376 0 (136,655)
17-Sep-12 11.00 51,294 512,941 86,427 137,721 274,376 0 (136,655)
18-Sep-12 11.00 51,295 512,945 86,427 137,722 274,376 0 (136,654)
19-5ep-12 12.00 53,945 539,447 86,427 140,372 274,376 0 (134,004)
20-Sep-12 13.00 56,594 565,942 86,427 143,021 274,376 0 (131,355)
21-Sep-12 13.00 56,595 565,946 86,427 143,022 274,376 0 (131,354)
22-Sep-12 13.00 56,595 565,951 86,427 143,022 274,376 0 (131,354)23-Sep-12 13.00 56,595 565,949 86,427 143,022 274,376 0 (131,354)
24-Sep-12 13.00 56,595 565,954 86,427 143,022 274,376 0 (131,354)
25-Sep-12 14.00 59,246 592,457 86,427 145,673 274,376 0 (128,703)
26-Sep-12 14.00 59,245 592,454 86,427 145,672 274,376 0 (128,704)
27-Sep-12 14.00 59,246 592,459 86,427 145,673 274,376 0 (128,703)
28-Sep-12 15.00 61,896 618,964 86,427 148,323 274,376 0 (126,053)
29-Sep-12 15.00 61,896 618,960 86,427 148,323 274,376 0 (126,053)
30-Sep-12 15.00 61,897 618,966 86,427 148,324 274,376 0 (126,052)
TOTAL 7810 42,090,923 420,909,230 31,632,282 73,723,205 5,765,649 -32,464,060
MAX DAILY 81 394,924 3,949,245 86,427 481,351 206,975 0
MIN DAILY 0 21,257 212,574 86,427 107,684 0 -166,692
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 86,4271
T3CD 2200 LV1lT1lT2 19063
T4CD 65164
1";;,Y.U~t~¡ø~5,..1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL )6g~T:itT FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
1-0ct-12 15.00 59,179 591,792 86,427 145,606 273,625 0 (128,019)
2-oct-12 16.00 62,076 620,757 86,427 148,503 273,625 0 (125,122)
3-0ct-12 16.00 62,089 620,893 86,427 148,516 273,625 0 (125,109)
4-0ct-12 16.00 62,103 621,030 86,427 148,530 273,625 0 (125,095)
5-0ct-12 17.00 65,002 650,022 86,427 151,429 273,625 0 (122,196)
6-0ct-12 17.00 65,016 650,164 86,427 151,443 273,625 0 (122,182)
7-0ct-12 17.00 65,031 650,307 86,427 151,458 273,625 0 (122,167)
8-0ct-12 17.00 65,045 650,449 86,427 151,472 273,625 0 (122,153)
9-0ct-12 17.00 65,059 650,592 86,427 151,486 273,625 0 (122,139)
10-0ct-12 18.00 67,962 679,624 86,427 154,389 273,625 0 (119,236)
11-0ct-12 18.00 67,977 679,774 86,427 154,404 273,625 0 (119,221)
12-0ct-12 19.00 70,883 708,826 86,427 157,310 273,625 0 (116,315)13-ct-12 19.00 70,898 708,981 86,427 157,325 273,625 0 (116,300)
14-0ct-12 19.00 70,914 709,137 86,427 157,341 273,625 0 (116,284)
15-0ct-2 19.00 70,929 709,293 86,427 157,356 273,625 0 (116,269)
16-0ct-12 19.00 70,944 709,441 86,427 157,371 273,625 0 (116,254)
17-0ct-12 19.00 70,960 709,597 86,427 157,387 273,625 0 (116,238)
18.0ct.12 20.00 73,870 738,696 86,427 160,297 273,625 0 (113,328)
19-0ct-12 20.00 73,886 738,858 86,427 160,313 273,625 0 (113,312)
20-0ct-12 20.00 73,902 739,021 86,427 160,329 273,625 0 (113,296)
21-0ct-12 21.00 76,815 768,146 86,427 163,242 273,625 0 (110,383)
22-0ct-12 21.00 76,832 768,316 86,427 163,259 273,625 0 (110,366)
23-0ct-12 21.00 76,849 768,486 86,427 163,276 273,625 0 (110,349)
24-0ct-12 22.00 79,764 797,638 86,427 166,191 273,625 0 (107,434)
25-0ct-12 22.00 79,781 797,814 86,427 166,208 273,625 0 (107,417)
26-0ct-12 23.00 82,699 826,986 86,427 169,126 273,625 0 (104,499)
27-0ct-12 23.00 82,717 827,168 86,427 169,144 273,625 0 (104,481)
28-oct-12 23.00 82,735 827,352 86,427 169,162 273,625 0 (104,463)
29-0ct.12 24.00 85,655 856,551 86,427 172,082 273,625 0 (101,543)
30-0ct-12 24.00 85,674 856,741 86,427 172,101 273,625 0 (101,524)
31-0ct-12 24.00 85,693 856,930 86,427 172,120 273,625 0 (101,505)
1-Nov-12 24.00 143,037 1,430,370 86,427 229;464 273,625 0 (44;161)
2-Nov-12 24.00 143,082 1,430,817 86,427 229,509 273,625 0 (44,116)
3-Nov-12 24.00 134,898 1,348,985 86,427 221,325 273,625 0 (52,300)
4-Nov-12 24.00 134,941 1,349,407 86,427 221,368 273,625 0 (52,257)
5-Nov-12 24.00 143,216 1,432,156 86,427 229,643 273,625 0 (43,982)
6.Nov-12 24.00 143,260 1,432,603 86,427 22,687 273,625 0 (43,938)
7-Nov-12 25.00 147,777 1,477,766 86,427 234,204 273,625 0 (39,421)
8-Nov-12 25.00 147,822 1,478,223 86,427 234,249 273,625 0 (39,376)
9-Nov-12 25.00 147,869 1,478,689 86,427 234,296 273,625 0 (39,329)
10-Nov-12 25.00 139,669 1,396,691 86,427 226,096 273,625 0 (47,529)
11-Nov-12 25.00 139,713 1,397,127 86,427 226,140 273,625 0 (47,485)
12-Nov-12 25.00 148,006 1,480,065 86,427 234,433 273,625 0 (39,192)
13-Nov-12 25.00 148,053 1,480,530 86,427 234,480 273,625 0 (39,145)
14-Nov-12 26.00 152,580 1,525,805 86,427 239,007 273,625 0 (34,618)
15-Nov-12 26.00 152,628 1,526,285 86,427 239,055 273,625 0 (34,570)
16-Nov-12 26.00 152,676 1,526,756 86,427 239,103 273,625 0 (34,522)
17.Nov-12 27.00 148,945 1,489,451 86,427 235,372 273,625 0 (38,253)
18-Nov-12 28.00 153,479 1,534,792 86,427 239,906 273,625 0 (33,719)
19-Nov.12 28.00 161,795 1,617,951 86,427 248,222 273,625 0 (25,403)
20-Nov-12 29.00 166,336 1,663,355 86,427 252,763 273,625 0 (20,862)
21-Nov-12 29.00 166,387 1,663,868 86,427 252,814 273,625 0 (20,811)
22-Nov-12 30.00 170,932 1,709,319 86,427 257,359 273,625 0 (16,266)
23-Nov-12 30.00 170,984 1,709,845 86,427 257,411 273,625 0 (16,214)
24-Nov-12 31.00 167,251 1,672,513 86,427 253,678 273,625 0 (19,947)
25-Nov-12 32.00 171,800 1,718,003 86,427 258,227 273,625 0 (15,398)
26-Nov-12 33.00 184,639 1,846,387 86,427 271,066 273,625 0 (2,559)
27-Nov-12 34.00 189,196 1,891,958 86,427 275,623 273,625 1,998 0
28-Nov-12 34.00 189,254 1,892,540 86,427 275,681 273,625 2,056 0
29-Nov-12 35.00 193,815 1,938,153 86,427 280,242 273,625 6,617 0
30-Nov-12 36.00 198,379 1,983,794 86,427 284,806 273,625 11,181 0
1-Dec-12 37.00 214,927 2,149,274 86,427 ' ':l1;354 273,625 27,729 0
2-Dec-12 38.00 219,557 2,195,573 86,427 305,984 273,625 32,359 0
3-Dec-12 39.00 230,325 2,303,246 86,427 316,752 273,625 43,127 0
4-Dec-12 40.00 234,960 2,349,602 86,427 321,387 273,625 47,762 0
5-Dec-12 41.00 239,600 2,395,996 86,427 326,027 273,625 52,402 0
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD 1285
Load Duration ..T1 CD 12209
in MMBtu's T2CD 5569 INDTOTAL 86,4271
unless otherwse T3CD 2200 LV1IT1IT2 19063
stated T4CD 65164
I.,'21'3;6251 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM.'FIRM FIRM
DAYS MARKET INTHERMS (In MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
273,625 273,625
6-Dec-12 41.00 239,661 2,396,611 86,427 326,088 273,625 52,463 07-Dec-12 42.00 244,303 2,443,033 86,427 330,730 273,625 57,105 08-Dec-12 42.00 238,225 2,382,251 86,427 324,652 273,625 51,027 09-Dec-12 42.00 238,287 2,382,869 86,427 324,714 273,625 51,089 010-Dec-12 43.00 249,077 2,490,770 86,427 335,504 273,625 61,879 0
11-Dec-12 43.00 249,142 2,491,423 86,427 335,569 273,625 61,944 012-Dec-12 43.00 249,206 2,492,061 86,427 335,633 273,625 62,008 013-Dec-12 43.00 249,271 2,492,714 86,427 335,698 273,625 62,073 014-Dec-12 44.00 253,924 2,539,243 86,427 340,351 273,625 66,726 015-Dec-12 44.00 247,837 2,478,367 86,427 334,264 273,625 60,639 0
16-Dec-12 44.00 247,900 2,479,001 86,427 334,327 273,625 60,702 017-Dec-12 44.00 254,121 2,541,208 86,427 34,548 273,625 66,923 0
18-Dec-12 45.00 258,780 2,587,797 86,427 345,207 273,625 71,582 019-Dec-12 45.00 258,847 2,588,474 86,427 345,274 273,625 71,649 020-Dec-12 45.00 258,914 2,589,136 86,427 345,341 273,625 71,716 0
21-Dec-12 45.00 258,981 2,589,813 86,427 345,408 273,625 71,783 022-Dec-12 46.00 257,481 2,574,807 86,427 343,908 273,625 70,283 0
23-Dec-12 46.00 257,547 2,575,473 86,427 343,974 273,625 70,349 024-Dec-12 46.00 263,782 2,637,823 86,427 350,209 273,625 76,584 025-Dec-12 47.00 268,452 2,684,519 86,427 354,879 273,625 81,254 026-Dec-12 47.00 268,520 2,685,204 86,427 354,947 273,625 81,322 027-Dec-12 47.00 268,591 2,685,905 86,427 355,018 273,625 81,393 0
28-Dec-12 47.00 268,659 2,686,590 86,427 355,086 273,625 81,461 029-Dec-12 48.00 267,160 2,671,596 86,427 353,587 273,625 79,962 0
30-Dec-12 48.00 267,229 2,672,285 86,427 353,656 273,625 80,031 031-Dec-12 48.00 273,476 2,734,763 86,427 359,903 273,625 86,278 01-Jan-13 48.00 269,006 2,690,056 86,427 355,433 273,625 81,808 02-Jan-13 48.00 269,041 2,690,411 86,427 355,468 273,625 81,843 03-Jan-13 49.00 273,209 2,732,088 86,427 359,636 273,625 86,011 04-Jan-13 49.00 273,245 2,732,448 86,427 359,672 273,625 86,047 05-Jan-13 50.00 272,188 2,721,885 86,427 358,615 273,625 84,990 06-Jan-13 51.0 276,357 2,763,574 86,427 362,784 273,625 89,159 07-Jan-13 51.00 281,622 2,816,217 86,427 368,049 273,625 94,424 08-Jan.13 52.00 285,794 2,857,938 86,427 372,221 273,625 98,596 09-Jan-13 52.00 285,831 2,858,315 86,427 372,258 273,625 98,633 010-Jan-13 53.00 290,005 2,900,052 86,427 376,432 273,625 102,807 011-Jan-13 53.00 290,044 2,900,442 86,427 376,471 273,625 102,846 012-Jan-13 54.00 288,988 2,889,882 86,427 375,415 273,625 101,790 013-Jan-13 55.00 293,163 2,931,632 86,427 379,590 273,625 105,965 014-Jan-13 76.00 385,339 3,853,393 86,427 471,766 273,625 198,141 015-an-13 81.00 .....':4ß;n8~'4,060,829 86,427 '4ig;S10 273,625 ..218;88 ....16.Jan-13 77.00 389,580 3,895,801 86,427 476,007 273,625 202,382 017-Jan-13 75.00 381,350 3,813,504 86,427 467,777 273,625 194,152 018-an-13 70.00 360,699 3,606,993 86,427 447,126 273,625 173,501 019-Jan-13 55.00 293,395 2,933,946 86,427 379,822 273,625 106,197 020-Jan-13 54.00 289,292 2,892,917 86,427 375,719 273,625 102,094 021-Jan-13 53.00 290,426 2,904,260 86,427 376,853 273,625 103,228 022-Jan.13 53.00 290,464 2,904,642 86,427 376,891 273,625 103,266 023-Jan-13 52.00 286,359 2,863,592 86,427 372,786 273,625 99,161 024-Jan-13 52.00 286,397 2,863,968 86,427 372,824 273,625 99,199 025-Jan-13 51.0 282,290 2,822,901 86,427 368,717 273,625 95,092 026-Jan-13 51.0 277,085 2,770,855 86,427 363,512 273,625 89,887 027-Jan-13 50.00 272,977 2,729,773 86,427 359,404 273,625 85,779 028-Jan-13 49.00 274,110 2,741,096 86,427 360,537 273,625 86,912 029-Jan-13 49.00 274,146 2,741,456 86,427 360,573 273,625 86,94 030-Jan-13 49.00 274,182 2,741,816 86,427 360,609 273,625 86,984 031-Jan-13 49.00 274,218 2,742,176 86,427 36,645 273,625 87,020 01-Feb-13 48.00 265~510 2,655,102 86,427 351,937 273,625 78,312.. '02.Feb-13 48.00 265,54 2,655,435 86,427 351,971 273,625 78,346 03-Feb-13 48.00 265,577 2,655,768 86,427 352,004 273,625 78,379 04-Feb-13 47.00 261,770 2,617,699 86,427 348,197 273,625 74,572 0
5-Feb-13 47.00 261,803 2,618,027 86,427 34,230 273,625 74,605 0
6-Feb-13 47.00 242,351 2,423,514 86,427 328,778 273,625 55,153 07-Feb~13 46.00 239,226 2,392,255 86,427 325,653 273,625 52,028 08-Feb-13 46.00 239,255 2,392,54 86,427 325,682 273,625 52,057 09-Feb-13 46.00 239,285 2,392,855 86,427 325,712 273,625 52,087 0
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD 1285
Load. Duration T1 CD 12209
in'MMBtu's T2CD 5569 INDTOTAL I 86,4271
unless otherwise .nco 2200 LV1lT1lT2 19063
stated T4CD 65164
I,x:;§i~.,~~ø251 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL
rib~~~2T
FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
10-Feb-13 45.00 236,192 2,361,916 86,427 322,619 273,625 48,994 0
11-Feb-13 44.00 224,381 2,243,806 86,427 310,808 273,625 37,183 0
12-Feb-13 44.00 224,408 2,244,080 86,427 310,835 273,625 37,210 0
13-Feb-13 43.00 221,621 2,216,215 86,427 308,048 273,625 34,423 0
14-Feb-13 43.00 221,649 2,216,492 86,427 308,076 273,625 34,451 0
15-Feb-13 42.00 218,895 2,188,946 86,427 305,322 273,625 31,697 0
16-Feb-13 42.00 210,920 2,109,200 86,427 297,347 273,625 23,722 0
17-Feb-13 41.00 208,507 2,085,069 86,427 294,934 273,625 21,309 0
18-Feb-13 41.00 208,534 2,085,342 86,427 294,961 273,625 21,336 0
19-Feb-13 40.00 206,120 2,061,202 86,427 292,547 273,625 18,922 0
20-Feb-13 40.00 206,147 2,061,466 86,427 292,574 273,625 18,949 0
21.Feb-13 39.00 203,732 2,037,317 86,427 290,159 273,625 16,534 0
22.Feb.13 39.00 203,757 2,037,572 86,427 290,184 273,625 16,559 0
23-Feb.13 3tl.OO 201,342 2,013,420 86,427 287,769 273,625 14,144 0
24-Feb-13 38.00 201,367 2,013,672 86,427 287,794 273,625 14,169 0
25-Feb-13 37.00 198,952 1,989,516 86,427 285,379 273,625 11,754 0
26-Feb-13 37.00 198,976 1,989,765 86,427 285,403 273,625 11,778 0
27-Feb-13 36.00 196,559 1,965,594 86,427 282,986 273,625 9,361 0
28-Feb-13 36.00 196,584 1,965,840 86,427 283,011 273,625 9,386 0
1-Mar-13 36.00 185,806 1,858,063 86,427 272,233 273,625 0 .(1;392)2-Mar-13 36.00 185,829 1,858,291 86,427 272,256 273,625 0 (1,369)3-Mar-13 35.00 181,130 1,811,302 86,427 267,557 273,625 0 (6,068)4-Mar-13 35.00 181,152 1,811,524 86,427 267,579 273,625 0 (6,046)5-Mar-13 35.00 181,174 1,811,739 86,427 267,601 273,625 0 (6,024)6-Mar-13 35.00 181,196 1,811,961 86,427 267,623 273,625 0 (6,002)7-Mar-13 34.00 176,494 1,764,943 86,427 262,921 273,625 0 (10,704)8-Mar.13 34.00 176,516 1,765,160 86,427 262,943 273,625 0 (10,682)9-Mar-13 34.00 176,537 1,765,369 86,427 262,964 273,625 0 (10,661)10-Mar-13 34.00 176,559 1,765,585 86,427 262,986 273,625 0 (10,639)
11-Mar-13 33.00 171,852 1,718,522 86,427 258,279 273,625 0 (15,346)12-Mar-13 33.00 171,875 1,718,749 86,427 258,302 273,625 0 (15,323)13-Mar-13 33.00 171,895 1,718,953 86,427 258,322 273,625 0 (15,303)14-Mar-13 32.00 167,187 1,671,873 86,427 253,614 273,625 0 (20,011)15-Mar-13 32.00 167,207 1,672,071 86,427 253,634 273,625 0 (19,991)16-Mar-13 32.00 167,229 1,672,293 86,427 253,656 273,625 0 (19,969)17-Mar-13 31.00 162,518 1,625,183 86,427 248,945 273,625 0 (24,680)18-Mar-13 31.00 162,538 1,625,383 86,427 248,965 273,625 0 (24,660)19-Mar-13 31.00 162,558 1,625,575 86,427 248,985 273,625 0 (24,640)20-Mar-13 30.00 157,847 1,578,465 86,427 244,274 273,625 0 (29,351)21-Mar-13 30.00 157,865 1,578,652 86,427 244,292 273,625 0 (29,333)22-Mar-13 30.00 157,885 1,578,846 86,427 244,312 273,625 0 (29,313)23-Mar-13 29.00 153,169 1,531,691 86,427 239,596 273,625 0 (34,029)24-Mar-13 29.00 153,188 1,531,879 86,427 239,615 273,625 0 (34,010)25-Mar-13 29.00 153,208 1,532,075 86,427 239,635 273,625 0 (33,990)26-Mar-13 28.00 148,490 1,48,904 86,427 234,917 273,625 0 (38,708)27-Mar-13 28.00 148,508 1,485,080 86,427 234,935 273,625 0 (38,690)28-Mar-13 28.00 148,526 1,485,262 86,427 234,953 273,625 0 (38,672)29-Mar-13 27.00 143,808 1,438,076 86,427 230,235 273,625 0 (43,390)30-Mar-13 26.00 139,087 1,390,870 86,427 225,514 273,625 0 (48,111)31-Mar-13 26.00 139,104 1,391,035 86,427 225,531 273,625 0 (48,094)1-Apr-13 23.00 116,098 1,160,982 86,427 202,525 273,625 0 (71;100)2-Apr-13 22.00 112,025 1,120,247 86,427 198,452 273,625 0 (75,173)3-Apr-13 20.00 103,891 1,038,913 86,427 190,318 273,625 0 (83,307)4-Apr-13 20.00 103,881 1,038,810 86,427 190,308 273,625 0 (83,317)5-Apr-13 18.00 95,750 957,502 86,427 182,177 273,625 0 (91,448)6-Apr-13 17.00 91,680 916,803 86,427 178,107 273,625 0 (95,518)7.Apr-13 16.00 87,612 876,124 86,427 174,039 273,625 0 (99,586)8-Apr-13 16.00 87,604 876,036 86,427 174,031 273,625 0 (99,594)9-Apr-13 15.00 83,537 835,370 86,427 169,964 273,625 0 (103,661)10-Apr-13 14.00 79,470 794,701 86,427 165,897 273,625 0 (107,728)11-Apr-13 14.00 79,463 794,630 86,427 165,890 273,625 0 (107,735)12-Apr-13 14.00 79,455 794,553 86,427 165,882 273,625 0 (107,743)13-Apr-13 14.00 79,448 794,483 86,427 165,875 273,625 0 (107,750)14-Apr-13 13.00 75,384 753,837 86,427 161,811 273,625 0 (111,814)15-Apr-13 13.00 75,377 753,771 86,427 161,804 273,625 0 (111,821)16-Apr-13 13.00 75,369 753,695 86,427 161,796 273,625 0 (111,829)
- --------_._._._-
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD 1285
Loac:Duration ,T1 CD 12209
inMMBtu's T2CD 5569 INDTOTAL I 86,4271
unless otherwise T3CD 2200 LVi 1T1 1T2 19063
stated T4CD 65164
l;S5~~j'~3!62'il OVER UNDER_"".::t,\..;:: ._...,...."...........,
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL mJJ;;fffl,::::.,'FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES GONTRACT'CONTRACT CONTRACT
273,625 273,625
17-Apr-13 13.00 75,363 753,630 86,427 161,790 273,625 0 (111,835)18-Apr-13 12.00 71,300 713,004 86,427 157,727 273,625 0 (115,898)19-Apr-13 12.00 71,294 712,943 86,427 157,721 273,625 0 (115,904)20-Apr-13 12.00 71,287 712,873 86,427 157,714 273,625 0 (115,911)21-Apr-13 12.00 71,281 712,811 86,427 157,708 273,625 0 (115,917)22-Apr-13 12.00 71,274 712,743 86,427 157,701 273,625 0 (115,924)23-Apr-13 12.00 71,268 712,680 86,427 157,695 273,625 0 (115,930)24-Apr-13 12.00 71,261 712,612 86,427 157,688 273,625 0 (115,937)25-Apr-13 12.00 71,255 712,550 86,427 157,682 273,625 0 (115,943)26-Apr-13 12.00 71,248 712,480 86,427 157,675 273,625 0 (115,950)27-Apr-13 11.00 67,190 671,905 86,427 153,617 273,625 0 (120,008)28-Apr-13 11.00 67,184 671,839 86,427 153,611 273,625 0 (120,014)29-Apr.13 11.00 67,178 671,783 86,427 153,605 273,625 0 (120,020)30-Apr-13 11.00 67,172 671,717 86,427 153,599 273,625 0 (120,026)1-May-13 11.00 57,622 576,216 86,427 144,04;.273,625 úi"\',X(1~Øi~iß)'
2-May-13 11.00 57,621 576,206 86,427 144,048 273,625 0 (129,577)3-May-13 10.00 54,372 54,719 86,427 140,799 273,625 0 (132,826)4-May-13 10.00 54,371 543,708 86,427 140,798 273,625 0 (132,827)5-May-13 10.00 54,370 543,703 86,427 140,797 273,625 0 (132,828)6-May-13 10.00 54,369 543,694 86,427 140,796 273,625 0 (132,829)7-May-13 10.00 54,369 543,688 86,427 140,796 273,625 0 (132,829)8-May-13 9.00 51,120 511,201 86,427 137,547 273,625 0 (136,078)9.May-13 9.00 51,120 511,198 86,427 137,547 273,625 0 (136,078)10-May-13 9.00 51,119 511,188 86,427 137,54 273,625 0 (136,079)11-May-13 9.00 51,118 511,184 86,427 137,545 273,625 0 (136,080)12-May-13 9.00 51,118 511,179 86,427 137,54 273,625 0 (136,080)13-May-13 8.00 47,870 478,698 86,427 134,297 273,625 0 (139,328)14-May-13 8.00 47,869 478,695 86,427 134,296 273,625 0 (139,329)15-May-13 8.00 47,869 478,686 86,427 134,296 273,625 0 (139,329)16-May-13 8.00 47,868 478,683 86,427 134,295 273,625 0 (139,330)17-May-13 8.00 47,867 478,674 86,427 134,294 273,625 0 (139,331)18-May-13 7.00 44,620 446,202 86,427 131,047 273,625 0 (142,578)19-May-13 7.00 44,619 446,195 86,427 131,046 273,625 0 (142,579)20-May-13 7.00 44,619 446,192 86,427 131,046 273,625 0 (142,579)21-May-13 7.00 44,619 446,189 86,427 131,046 273,625 0 (142,579)22-May-13 6.00 41,372 413,715 86,427 127,799 273,625 0 (145,826)23-May-13 6.00 41,371 413,715 86,427 127,798 273,625 0 (145,827)24-May-13 6.00 41,371 413,707 86,427 127,798 273,625 0 (145,827)25-May-13 6.00 41,371 413,705 86,427 127,798 273,625 0 (145,827)26-May-13 6.00 41,370 413,699 86,427 127,797 273,625 0 (145,28)27-May-13 6.00 41,370 413,697 86,427 127,797 273,625 0 (145,828)28-May.13 5.00 38,123 381,229 86,427 124,550 273,625 0 (149,075)29-May-13 5.00 38,123 381,228 86,427 124,550 273,625 0 (149,075)30-May-13 5.00 38,122 381,222 86,427 124,549 273,625 0 (149,076)31-May-13 5.00 38,122 381,221 86,427 124,549 273,625 0 (149,076)1-Jun-13 5.00 34,783 347,835 86,427 121;:z1Ôi 273,625 0 (1S2;'MS)2-Jun-13 4.00 32,350 323,503 86,427 118,777 273,625 0 (154,848)3-Jun-13 4.00 32,350 323,497 86,427 118,77 273,625 0 (154,848)4-un-13 4.00 32,349 323,490 86,427 118,776 273,625 0 (154,849)5-Jun-13 4.00 32,348 323,48 86,427 118,775 273,625 0 (154,850)6-un-13 4.00 32,347 323,474 86,427 118,774 273,625 0 (154,851)7.Jun-13 4.00 32,347 323,468 86,427 118,774 273,625 0 (154,851)8-Jun-13 4.00 32,346 323,462 86,427 118,773 273,625 0 (154,852)9-Jun-13 3.00 29,915 299,147 86,427 116,342 273,625 0 (157,283)10-Jun-13 3.00 29,914 299,138 86,427 116,341 273,625 0 (157,284)11-Jun-13 3.00 29,913 299,133 86,427 116,34 273,625 0 (157,285)12-Jun-13 3.00 29,913 299,128 86,427 116,340 273,625 0 (157,285)13-Jun-13 3.00 29,912 299,124 86,427 116,339 273,625 0 (157,286)14-un-13 3.00 29,911 299,115 86,427 116,338 273,625 0 (157,287)15-Jun-13 2.00 27,481 274,811 86,427 113,908 273,625 0 (159,717)16-Jun-13 2.00 27,481 274,808 86,427 113,908 273,625 0 (159,717)17-Jun-13 2.00 27,480 274,800 86,427 113,907 273,625 0 (159,718)18-Jun-13 2.00 27,480 274,797 86,427 113,907 273,625 0 (159,718)19-un-13 2.00 27,479 274,794 86,427 113,906 273,625 0 (159,719)20-Jun-13 2.00 27,479 274,791 86,427 113,906 273,625 0 (159,719)21-Jun-13 2.00 27,478 274,784 86,427 113,905 273,625 0 (159,720)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD 1285
Load Duration T1 CD 12209
inMMBtu's T2CD 5569 INDTOTAL I 86,4271
unless otherwise nco 2200 LV1lT1lT2 19063
stated T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
22.Jun-13 2.00 27,478 274,781 86,427 113,905 273,625 0 (159,720)23-Jun-13 1.00 25,049 250,490 86,427 111,476 273,625 0 (162,149)24-un.13 1.00 25,049 250,488 86,427 111,476 273,625 0 (162,149)25-Jun-13 1.00 25,048 250,483 86,427 111,475 273,625 0 (162,150)26-Jun-13 1.00 25,048 250,481 86,427 111,475 273,625 0 (162,150)
27-Jun-13 22,620 226,198 86,427 109,047 273,625 0 (164,578)28-Jun-13 22,620 226,198 86,427 109,047 273,625 0 (164,578)29.Jun.13 22,619 226,194 86,427 109,046 273,625 0 (164,579)30-Jun-13 22,619 226,194 86,427 109,046 273,625 0 (164,579)1-Jul-13 1.00 23,665 236,652 86,427 .1.0,092:"273,625 O.:~'(163,533)
2-Jul.13 21,881 218,808 86,427 108,308 273,625 0 (165,317)3-Jul-13 21,877 218,766 86,427 108,304 273,625 0 (165,321)4-Jul-13 21,872 218,720 86,427 108,299 273,625 0 (165,326)5-Jul-13 21,868 218,677 86,427 108,295 273,625 0 (165,330)6-Jul-13 21,863 218,631 86,427 108,290 273,625 0 (165,335)7-Jul-13 21,859 218,588 86,427 108,286 273,625 0 (165,339)8-Jul-13 21,854 218,542 86,427 108,281 273,625 0 (165,34)9-Jul-13 21,850 218,499 86,427 108,277 273,625 0 (165,34)
10-Jul-13 21,845 218,453 86,427 108,272 273,625 0 (165,353)11-Jul-13 21,841 218,410 86,427 108,268 273,625 0 (165,357)
12-Jul-13 21,837 218,368 86,427 108,264 273,625 0 (165,361)13-Jul-13 21,832 218,321 86,427 108,259 273,625 0 (165,366)14-Jul-13 21,828 218,279 86,427 108,255 273,625 0 (165,370)15-Jul-13 21,823 218,232 86,427 108,250 273,625 0 (165,375)16-Jul-13 21,819 218,190 86,427 108,246 273,625 0 (165,379)
17-Jul-13 21,814 218,144 86,427 108,241 273,625 0 (165,384)18-Jul-13 21,810 218,101 86,427 108,237 273,625 0 (165,388)19-Jul-13 21,805 218,055 86,427 108,232 273,625 0 (165,393)20-Jul.13 21,801 218,012 86,427 108,228 273,625 0 (165,397)21-Jul-13 21,797 217,970 86,427 108,224 273,625 0 (165,401)
22-Jul-13 21,792 217,923 86,427 108,219 273,625 0 (165,406)23-Jul-13 21,788 217,881 86,427 108,215 273,625 0 (165,410)24-Jul-13 21,783 217,835 86,427 108,210 273,625 0 (165,415)25-Jul-13 21,779 217,792 86,427 108,206 273,625 0 (165,419)26-Jul-13 21,775 217,746 86,427 108,202 273,625 0 (165,423)27-Jul-13 21,770 217,703 86,427 108,197 273,625 0 (165,428)28-Jul-13 21,766 217,657 86,427 108,193 273,625 0 (165,432)
29-Jul.13 21,761 217,614 86,427 108,188 273,625 0 (165,437)30.Jul-13 21,757 217,568 86,427 108,184 273,625 0 (165,441)31-Jul-13 21,753 217,525 86,427 108,180 273,625 0 (165,445)
1-Aug-13 21,758 217,583 86,427 .:.108,185 ~273,625 0 :(165;40)2-Aug-13 21,764 217,640 86,427 108,191 273,625 0 (165,434)
3-Aug.13 21,770 217,697 86,427 108,197 273,625 0 (165,428)4-Aug-13 21,775 217,754 86,427 108,202 273,625 0 (165,423)5-Aug-13 21,781 217,812 86,427 108,208 273,625 0 (165,417)
6-Aug-13 21,787 217,869 86,427 108,214 273,625 0 (165,411)7-Aug-13 21,793 217,926 86,427 108,220 273,625 0 (165,405)
8-Aug-13 21,798 217,984 86,427 108,225 273,625 0 (165,400)9-Aug-13 21,804 218,041 86,427 108,231 273,625 0 (165,394)10-Aug-13 21,810 218,098 86,427 108,237 273,625 0 (165,388)11-Aug-13 21,816 218,156 86,427 108,243 273,625 0 (165,382)
12-Aug-13 21,821 218,213 86,427 108,248 273,625 0 (165,377)
13-Aug-13 1.00 21,827 218,270 86,427 108,254 273,625 0 (165,371)14-Aug-13 1.00 21,833 218,328 86,427 108,260 273,625 0 (165,365)
15-Aug-13 1.00 21,838 218,385 86,427 108,265 273,625 0 (165,360)16-Aug-13 1.00 21,84 218,439 86,427 108,271 273,625 0 (165,354)17-Aug-13 1.00 21,850 218,496 86,427 108,277 273,625 0 (165,34)
18-Aug-13 1.00 21,855 218,553 86,427 108,282 273,625 0 (165,343)19-Aug-13 1.00 21,861 218,610 86,427 108,288 273,625 0 (165,337)
20-Aug-13 1.00 21,867 218,668 86,427 108,294 273,625 0 (165,331)21-Aug-13 1.00 21,873 218,725 86,427 108,300 273,625 0 (165,325)
22-Aug-13 2.00 21,878 218,782 86,427 108,305 273,625 0 (165,320)23-Aug-13 2.00 21,884 218,840 86,427 108,311 273,625 0 (165,314)
24-Aug-13 3.00 21,890 218,897 86,427 108,317 273,625 0 (165,308)25-Aug-13 3.00 21,895 218,955 86,427 108,322 273,625 0 (165,303)
26-Aug-13 3.00 21,901 219,012 86,427 108,328 273,625 0 (165,297)
DESIGN BASE GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD 1285
Lo~dDuraion .'.T1 CD 12209
inMMBtu's .',nco 5569 INDTOTAL I 86,4271, '..... .
unless otherwise nco 2200 LV1lT1lT2 19063
stated T4CD 65164
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
27-Aug-13 3.00 21,907 219,069 86,427 108,334 273,625 0 (165,291)28-Aug-13 3.00 21,913 219,126 86,427 108,34 273,625 0 (165,285)29-Aug-13 4.00 21,918 219,184 86,427 108,345 273,625 0 (165,280)
30-Aug-13 5.00 21,924 219,241 86,427 108,351 273,625 0 (165,274)31-Aug-13 6.00 21,930 219,298 86,427 108,357 273,625 0 (165,268)1-Sep-13 6.00 39,015 390,154 86,427 . 'i2S;';~ ii'273,625 0 '(14aPìS3)2-Sep-13 6.00 39,015 390,151 86,427 125,442 273,625 0 (148,183)3-Sep-13 6.00 39,015 390,154 86,427 125,442 273,625 0 (148,183)4-Sep-13 7.00 41,741 417,415 86,427 128,168 273,625 0 (145,457)5-Sep-13 7.00 41,741 417,413 86,427 128,168 273,625 0 (145,457)6-Sep-13 7.00 41,742 417,416 86,427 128,169 273,625 0 (145,456)7-Sep-13 8.00 44,468 44,677 86,427 130,895 273,625 0 (142,730)8-Sep-13 8.00 44,467 44,675 86,427 130,894 273,625 0 (142,731)9-Sep-13 8.00 44,468 44,679 86,427 130,895 273,625 0 (142,730)10-Sep-13 8.00 44,468 44,683 86,427 130,895 273,625 0 (142,730)11-Sep-13 9.00 47,194 471,938 86,427 133,621 273,625 0 (140,004)12-Sep-13 10.00 49,920 499,201 86,427 136,347 273,625 0 (137,278)13-Sep-13 10.00 49,921 499,206 86,427 136,34 273,625 0 (137,277)14-Sep-13 10.00 49,920 499,203 86,427 136,347 273,625 0 (137,278)15-Sep-13 10.00 49,921 499,208 86,427 136,34 273,625 0 (137,277)16-Sep-13 11.00 52,647 526,471 86,427 139,074 273,625 0 (134,551)17-Sep-13 11.00 52,647 526,468 86,427 139,074 273,625 0 (134,551)18-Sep-13 11.00 52,647 526,473 86,427 139,074 273,625 0 (134,551)19-5ep-13 12.00 55,374 553,738 86,427 141,801 273,625 0 (131,824)20-Sep-13 13.00 58,099 580,995 86,427 144,526 273,625 0 (129,099)21-Sep-13 13.00 58,100 581,000 86,427 144,527 273,625 0 (129,098)22-Sep-13 13.00 58,101 581,005 86,427 144,528 273,625 0 (129,097)23-Sep-13 13.00 58,100 581,003 86,427 144,527 273,625 0 (129,098)24-5ep-13 13.00 58,101 581,007 86,427 144,528 273,625 0 (129,097)25-Sep-13 14.00 60,827 608,274 86,427 147,254 273,625 0 (126,371)26-Sep-13 14.00 60,827 608,271 86,427 147,254 273,625 0 (126,371)27-Sep-13 14.00 60,828 608,276 86,427 147,255 273,625 0 (126,370)28-Sep-13 15.00 63,554 635,542 86,427 149,981 273,625 0 (123,64)29-Sep-13 15.00 63,554 635,54 86,427 149,981 273,625 0 (123,64)30-Sep-13 15.00 63,555 635,546 86,427 149,982 273,625 0 (123,64)
TOTAL 7774 43,035,231 430,352,313 31,545,855 74,581,086 6,476,624 -31,768,663
MAX DAILY 81 406,083 4,060,829 86,427 492,510 218,885 0
MIN DAILY 0 21,753 217,525 86,427 108,180 0 -165,445
AVGDAILY 21 117,905 1,179,047 86,427 204,332 17,744 -87,037
TOTAL COMPANY DESIGN LOAD DURATION CURVE: HIGH GROWTH LOW PRICE VOLUMES IN MMBTUS
FY08 DESIGN HIGH CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRIAL TOTAL PEAK DAY TOTAL PEAK CORE INDUSTRIAL CD
OCTOBER 2,040,471 2,679,237 4,719,708 163,63 77,211 19,063NOVEMBER4,110,900 2,592,810 6,703,710 258,101 171,674 19,063
DECEMBER 6,750,331 2,679,237 9,429,568 323,297 236,870 19,063JANUARY8,001,467 2,679,237 10,680,704 438,194 351,767 19,063
FEBRUARY 5,601,365 2,506,383 8,107,748 316,509 230,082 19,063
MARCH 4,528,850 2,679,237 7,208,087 250,752 164,325 19,063
APRIL 2,154,368 2,592,810 4,747,178 189,161 102,734 19,06
MAY 1,330,808 2,679,237 4,010,045 138,417 51,990 19,063
JUNE 803,286 2,592,810 3,396,096 118,720 32,293 19,063
JULY 654,128 2,679,237 3,333,365 109,052 22,625 19,063AUGUST653,078 2,679,237 3,332,315 107,569 21,142 19,063SEPTEMBER1,398,747 2,592,810 3,991,557 143,445 57,018 19,063TOTAL38,027,798 31,632,282 69,660,080
FIRM CONTRACT 246,330 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,839,599 MAXIMUM DElIRAllI
STORAGE AVAILABLE 2,748,334 TOTAL DEUVERAILIT DEFICIT
REMAINING STORAGE -3,91,265 DAYS EXCEEDING MA. DELV.
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
PEAK DAY
HIGH CASE .. INTERMOUNTAIN GASFY09DESIGN
CORE INDUSTRY
2,145,932 2,901,972
4,216,65 2,808,360
6,966,984 2,901,972
8,257,635 2,901,972
5,607,810 2,621,136
4,742,853 2,901,972
2,290,381 2,808,360
1,438,882 2,901,972
892,601 2,808,360
738,694 2,901,972
738,783 2,901,972
1,520,411 2,808,360
39,557,624 34,168,380
TOTAL
5,047,904
7,025,018
9,868,956
11,159,607
8,228,946
7,64,825
5,098,741
4,34,854
3,700,961
3,640,666
3,640,755
4,328,771
73,726,004
PEAK CORE
174,639 81,027
263,038 169,26
337,802 244,190
456,424 362,812
331,071 237,459
265,382 171,770
201,94 108,332
149,397 55,785
129,082 35,470
119,010 25,398
117,535 23,923
155,214 61,602
274,959FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
INTERSTATE CAPACITY
4,530,861 MAXIMUM DElIERAILIT
2,748,334 TOTAL DELIVERAllI DEFICIT
-1,782,527 DAYS EXCEEDING MAX. DELV.
T1,T2,LV1
INDUSTRIAL CO
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,06
19,063
19,06
19,063
19,063
FYi 0 . DESIGN HIGH CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CO
OCTOBER 2,228,451 2,901,972 5,130,423 177,820 84,208 19,063
NOVEMBER 4,406,047 2,808,360 7,214,407 277,989 184,377 19,063DECEMBER7,262,395 2,901,972 10,164,367 34,084 254,472 19,06JANUARY8,598,740 2,901,972 11,500,712 471,631 378,019 19.06
FEBRUARY 5,840,558 2,621,136 8,461,69 340,963 247,351 19,063
MARCH 4,932,727 2,901,972 7,834,699 272,352 178,740 19,063APRIL2,381,532 2,808,380 5,189,892 206,371 112,759 19,063
MAY 1,492,966 2,901,972 4,394,938 151,549 57,937 19,063JUNE923,094 2,808,360 3,731,454 130,34 36,736 19,063
JULY 762,510 2,901,972 3,664,482 119,846 26,234 19,063AUGUST762,531 2,901,972 3,664,503 118,303 24,691 19.063SEPTEMBER1,578,969 2,808,360 4,387,329 157,651 64,039 19,06TOTAL41,170,519 34,168,380 75,338,899
FIRM CONTRACT 274,877 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,390,955 MAXIMUM DELIVERABllI
STORAGE AVAILABLE 2,748,334 TOTAL DELIVERABllI DEFICIT 0
REMAINING STORAGE -2,642,621 DAYS EXCEEDING MAX. DELV.
FY11 DESIGN
MONTH PEAK DAY
HIGH CASE INTERMOUNTAIN GAS
PEAK CORECOREINDUSTRYTOTAL
Prepared by TIm Wold 4130/2008
n,T2,LV1
INDUSTRIAL CD
Page 1
TOTAL COMPANY DESIGN LOAD DURATION CURVE: HIGH GROWTH LOW PRICE VOLUMES IN MMBTUS
OCTOBER 2,307,845 2,901,972 5,209,817 180,907 87,295 19,063
NOVEMBER 4,590,124 2,808,360 7,398,48 285,382 191,770 19,063DECEMBER7,554,107 2,901,972 10,456,079 358,320 264,708 19,063
JANUARY 8,945,938 2,901,972 11,847,910 486,891 393,279 19,063
FEBRUARY 6,078,29 2,621,136 8,699,43 350,995 257,383 19,063MARCH5,128,414 2,901,972 8,030,386 279,489 185,877 19,06
APRIL 2,476,849 2,808,360 5,285,209 210,978 117,366 19,063
MAY 1,550,148 2,901,972 4,452,120 153,818 60,206 19,063
JUNE 955,478 2,808,360 3,763,838 131,692 38,080 19,063JULY787,880 2,901,972 3,689,852 120,740 27,128 19,063
AUGUST 788,036 2,901,972 3,690,008 119,129 25,517 19,063SEPTEMBER1,642,857 2,808,360 4,451,217 160,324 66,712 19,063
TOTAL 42,805,975 34,168,380 76,974,355
FIRM CONTRACT 275,127 INTERSTATE CAPACITY
RESOURCES REQUIRED 6,266,772 MAIMUM DElIVERBllI
STORAGE AVAILABLE 2,748,33 TOTAL DELIVRBllI DEFICIT
REMAINING STORAGE -3,518,43 DAYS EXCEEDING MA. DELV.
FY12 DESIGN HIGH CASE INTERMOUNTAIN GAS
T1,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,395,66 2,901,972 5,297,636 184,297 90,685 19,063NOVEMBER4,792,149 2,808,360 7,60,509 293,739 200,127 19,063
DECEMBER 7,874,121 2,901,972 10,776,093 369,585 275,973 19,063JANUARY9,331,905 2,901,972 12,233,877 503,633 410,021 19,063
FEBRUARY 6,531,789 2,714,748 9,246,537 361,859 268,247 19,063
MARCH 5,329,501 2,901,972 8,231,473 286,893 193,281 19,063APRIL2,572,457 2,808,360 5,380,817 215,658 122,046 19,063
MAY 1,605,941 2,901,972 4,507,913 156,057 62,445 19,063JUNE985,941 2,808,360 3,794,301 132,977 39,365 19,063
JULY 811,096 2,901,972 3,713,068 121,564 27,952 19,063AUGUST811,071 2,901,972 3,713,04 119,872 26,260 19,063
SEPTEMBER 1,702,021 2,80,360 4,510,381 162,797 69,185 19,063
TOTAL 44,743,655 34,261,992 79,005,647
FIRM CONTRACT 274,376 INTERSTATE CAPACITY
RESOURCES REQUIRED 7,403,624 MAXIMUM DElIVERABllI
STORAGE AVAILABLE 2,748,334 TOTAL DElIVERABILITY DEFICIT
REMAINING STORAGE -4,655,290 DAYS EXCEEDING MAX. DELV.
FY13 DESIGN HIGH CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,474,285 2,901,972 5,376,257 187,349 93,737 19,063NOVEMBER4,973,451 2,808,360 7,781,811 301,270 207,658 19,063DECEMBER8,162,628 2,901,972 11,06,60 379,959 286,347 19,063JANUARY9,673,678 2,901,972 12,575,650 518,892 425,280 19,063
FEBRUARY 6,568,223 2,621,136 9,189,359 371,817 278,205 19,063MARCH5,515,530 2,901,972 8,417,502 293,741 200,129 19,063APRIL2,661,063 2,808,360 5,469,423 220,012 126,400 19,063
MAY 1,657,070 2,901,972 4,559,042 158,121 64,509 19,063
JUNE 1,013,051 2,808,360 3,821,411 134,137 40,525 19,063JULY831,257 2,901,972 3,733,229 122,289 28,677 19,063
AUGUST 830,958 2,901,972 3,732,930 120,510 26,898 19,063SEPTEMBER1,756,201 2,808,360 4,56,561 165,079 71,467 19,063
TOTAL 46,117,394 34,168,380 80,285,774
FIRM CONTRACT 273,625 INTERSTATE CAPACITY
RESOURCES REQUIRED 8,463,080 MAXMUM DElIERABll
STORAGE AVAILABLE 2,748,334 TOTAL DELIVRAILTY DEFICIT
REMAINING STORAGE -5,714,746 DAYS EXCEEDING MAX. DELV.
Prepared by Tim Wold 4/30/2008 Page 2
LOAD:D.URATION.":'
IifMMBTU'S.';'.',':'\"
UNLESS :',':':\:+i.~.UX(
OTtERWise,.::"t,(;:::U
ST ATED ~.. '::, :.':.:~:.;;~.'Y!~:i~~.::.~;,:;';;:~.
GAS DAY
1-0ct-08
2-0ct-08
3-0ct-08
4-0ct-08
5-0ct-08
6-0ct-08
7-0ct-08
8-0ct-08
9-0ct-08
10-0ct-08
11-Qct-08
12-0ct-08
13-0ct-08
14-ct-08
15-0ct-08
16-0ct-08
17-0ct-08
18-0ct-08
19-0ct-08
2G-Oct-08
21-0ct-08
22-0ct-08
23-0ct-08
24-0ct-08
25-0ct-08
26-0ct-08
27-0ct-08
28-0ct-08
29-0ct-08
30-0ct-08
31-0ct-08
1-Nov-08
2-Nov-08
3-Nov-08
4-Nov-08
5-Nov-08
6-Nov-08
7-Nov-08
8-Nov-08
9-Nov-08
10-Nov-08
11-Nov-08
12-Nov-08
13-Nov-08
14-Nov-08
15-Nov-08
16-Nov-08
17-Nov-08
18-Nov-08
19-Nov-08
20-Nov-08
21-Nov-08
22-Nov-08
23-Nov-08
24-Nov-08
25-Nov-08
26-Nov-08
DEGREE
DAYS
15.00
16.00
16.00
16.00
17.00
17.00
17.00
17.00
17.00
18.00
18.00
19.00
19.00
19.00
19.00
19.00
19.00
20.00
20.00
20.00
21.00
21.00
21.00
22.00
22.00
23.00
23.00
23.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
26.00
26.00
26.00
27.00
28.00
28.00
29.00
29.00
30.00
30.00
31.00
32.00
33.00
CORE
MARKET
57,245
59,822
59,840
59,859
62,439
62,459
62,479
62,498
62,517
65,102
65,123
67,711
67,731
67,752
67,774
67,795
67,816
70,410
70,431
70,453
73,050
73,073
73,096
75,695
75,719
78,322
78,346
78,371
80,976
81,001
81,027
119;887
119,934
127,299
127,349
127,398
127,449
131,477
124,197
124,245
131,632
131,683
131,735
131,786
135,827
128,528
128,578
139,981
144,030
144,087
148,142
148,200
144,887
144,94
156,383
160,451
164,521
DESIGN HIGH GROWTH LOW PRICE FY09 LDC
LVi CD
T1 CD
T2CD
nco
T4CD
CORE MARKET
INTHERMS
572,452
598,223
598,403
598,591
624,394
624,591
624,786
624,976
625,171
651,025
651,228
677,107
677,311
677,525
677,736
677,949
678,160
704,098
704,310
704,531
730,500
730,729
730,957
756,953
757,188
783,217
783,462
783,708
809,759
810,013
810,266
1,198,870
1,199,340
1,272,987
1,273,490
1,273,984
1,274,487
1,314,769
1,241,966
1,242,452
1,316,316
1,316,830
1,317,349
1,317,858
1,358,273
1,285,277
1,285,778
1,399,806
1,440,305
1,440,870
1,481,421
1,481,997
1,448,872
1,449,440
1,563,830
1,604,511
1,645,212
1285
12209
5569
2200
72349
INDUSTRY FORECAST
(in MMBTU'S)
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
INDTOTAL I
LV1IT1lT2
TOTAL
SALES
150,857
153,434
153,452
153,471
156,051
156,071
156,091
156,110
156,129
158,714
158,735
161,323
161,343
161,364
161,386
161,407
161,428
164,022
164,043
164,065
166,662
166,685
166,708
169,307
169,331
171,934
171,958
171,983
174,588
174,613
174,639
213,499
213,546
220,911
220,961
221,010
221,061
225,089
217,809
217,857
225,244
225,295
225,347
225,398
229,439
222,140
222,190
233,593
237,642
237,699
241,754
241,812
238,499
238,556
249,995
254,063
258,133
93,6121
19,063
1.')K~skii'l4i~s,$:J
:.,'i~~flR¥~\'Pi:"d
COf.TRACT.
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
OVER
FIRM
CONTRACT
274,959
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
UNDER
FIRM
CONTRACT
274,959
(124,102)
(121,525)
(121,507)
(121,48)
(118,908)
(118,888)
(118,868)
(118,849)
(118,830)
(116,245)
(116,224)
(113,636)
(113,616)
(113,595)
(113,573)
(113,552)
(113,531)
(110,937)
(110,916)
(110,894)
(108,297)
(108,274)
(108,251)
(105,652)
(105,628)
(103,025)
(103,001)
(102,976)
(100,371)
(100,346)
(100,320)
(61,460)
(61,413)
(54,048)
(53,998)
(53,949)
(53,898)
(49,870)
(57,150)
(57,102)
(49,715)
(49,664)
(49,612)
(49,561)
(45,520)
(52,819)
(52,769)
(41,366)
(37,317)
(37,260)
(33,205)
(33,147)
(36,460)
(36,403)
(24,964)
(20,896)
(16,26)
DESIGN HIGH GROWTH LOW PRICE FY09 LDC
27-Nov-08 34.00 168,595 1,685,954 93,612 262,207 274,959 0 (12,752)28-Nov-08 34.00 168,661 1,686,609 93,612 262,273 274,959 0 (12,686)29-Nov-08 35.00 165,347 1,653,469 93,612 258,959 274,959 0 (16,000)30-Nov-08 36.00 169,426 1,694,256 93,612 263,038 274,959 0 (11,921)1-Dec-08 37.00 197,046 1,970,460 93,612 290,658 274,959 15,699 02-Dec-08 38.00 201,187 2,011,868 93,612 294,799 274,959 19,840 0
3-Dec-08 39.00 205,329 2,053,289 93,612 298,941 274,959 23,982 04-Dec-08 40.00 209,475 2,094,749 93,612 303,087 274,959 28,128 0
5-Dec-08 41.00 213,622 2,136,221 93,612 307,234 274,959 32,275 06-Dec-08 41.00 208,217 2,082,169 93,612 301,829 274,959 26,870 0
7-Dec-08 42.00 212,367 2,123,669 93,612 305,979 274,959 31,020 08-Dec-08 42.00 217,911 2,179,109 93,612 311,523 274,959 36,564 09-Dec-08 42.00 217,980 2,179,800 93,612 311,592 274,959 36,633 0
10-Dec-08 43.00 222,137 2,221,370 93,612 315,749 274,959 40,790 011-Dec-08 43.00 222,207 2,222,074 93,612 315,819 274,959 40,860 0
12-Dec-08 43.00 222,278 2,222,779 93,612 315,890 274,959 40,931 0
13-Dec-08 43.00 216,862 2,168,616 93,612 310,474 274,959 35,515 014-Dec-08 44.00 221,023 2,210,233 93,612 314,635 274,959 39,676 0
15-Dec-G8 44.00 226,583 2,265,827 93,612 320,195 274,959 45,236 016-Dec-08 44.00 226,655 2,266,552 93,612 320,267 274,959 45,308 0
17-Dec-08 44.00 226,727 2,267,269 93,612 320,339 274,959 45,380 0
18-Dec-08 45.00 230,897 2,308,969 93,612 324,509 274,959 49,550 019-Dec-08 45.00 230,969 2,309,691 93,612 324,581 274,959 49,622 0
20-Dec-08 45.00 225,54 2,255,440 93,612 319,156 274,959 44,197 021-Dec-08 45.00 225,615 2,256,153 93,612 319,227 274,959 44,268 0
22-Dec-08 46.00 235,292 2,352,916 93,612 328,904 274,959 53,945 023-Dec-08 46.00 235,366 2,353,659 93,612 328,978 274,959 54,019 024-Dec-08 46.00 235,439 2,354,394 93,612 329,051 274,959 54,092 0
25-Dec-08 47.00 239,621 2,396,210 93,612 333,233 274,959 58,274 026-Dec-08 47.00 239,697 2,396,974 93,612 333,309 274,959 58,350 0
27-Dec-08 47.00 234,262 2,342,620 93,612 327,874 274,959 52,915 028-Dec-08 47.00 234,337 2,343,366 93,612 327,949 274,959 52,990 029-Dec-08 48.00 244,036 2,440,359 93,612 337,648 274,959 62,689 0
30-Dec-08 48.00 244,114 2,441,136 93,612 337,726 274,959 62,767 031-Dec-08 48.00 244,190 2,441,897 93,612 337,802 274,959 62,843 0
1-Jan-09 48.00 240,207 2,402,071 93,612 333,819 274,959 58,860 02-Jan-09 48.00 240,250 2,402,496 93,612 333,862 274,959 58,903 03-an-09 49.00 239,314 2,393,139 93,612 332,926 274,959 57,967 04-an-09 49.00 239,355 2,393,547 93,612 332,967 274,959 58,008 05.Jan-09 50.00 247,755 2,477,547 93,612 341,367 274,959 66,408 0
6-Jan-G9 51.0 251,491 2,514,906 93,612 345,103 274,959 70,144 07-Jan-09 51.0 251,533 2,515,335 93,612 345,145 274,959 70,186 08-Jan-09 52.00 255,269 2,552,68 93,612 34,881 274,959 73,922 09-Jan-09 52.00 255,313 2,553,132 93,612 348,925 274,959 73,966 0
10-Jan-09 53.00 254,380 2,54,804 93,612 347,992 274,959 73,033 011-Jan-09 53.00 254,424 2,54,237 93,612 348,036 274,959 73,077 012-Jan-09 54.00 262,836 2,628,363 93,612 356,44 274,959 81,489 0
13-Jan-G9 55.00 266,578 2,665,776 93,612 360,190 274,959 85,231 014-an-09 76.00 34,264 3,442,643 93,612 437,876 274,959 162,917 015-Jan-09 81.0 362,812 3,628,119 93,612 456;424'274,959 ...i'..,.181~465:... .016-Jan-09 77.00 348,081 3,480,811 93,612 441,693 274,959 166,734 017-Jan-09 75.00 340,742 3,407,421 93,612 43,354 274,959 159,395 018-Jan-09 70.00 322,303 3,223,027 93,612 415,915 274,959 140,956 019-Jan-09 55.00 266,852 2,668,524 93,612 360,46 274,959 85,505 020-Jan-09 54.00 263,197 2,631,968 93,612 356,809 274,959 81,850 0
21-Jan-09 53.00 259,54 2,595,400 93,612 353,152 274,959 78,193 022-Jan-09 53.00 259,585 2,595,849 93,612 353,197 274,959 78,238 023-Jan-09 52.00 255,927 2,559,270 93,612 349,539 274,959 74,580 024-Jan-09 52.00 251,287 2,512,868 93,612 34,899 274,959 69,940 025-Jan-09 51.0 247,625 2,476,253 93,612 341,237 274,959 66,278 026-Jan-09 51.00 252,354 2,523,536 93,612 345,966 274,959 71,007 027-Jan-09 50.00 248,691 2,486,910 93,612 342,303 274,959 67,344 028-Jan-09 49.00 245,027 2,450,272 93,612 338,639 274,959 63,680 029-Jan-09 49.00 245,068 2,450,680 93,612 338,680 274,959 63,721 030-Jan-09 49.00 245,111 2,451,112 93,612 338,723 274,959 63,764 031-Jan-09 49.00 240,46 2,404,643 93,612 334,076 274,959 59,117 01-Feb-09 48.00 237,380 2,373,796 93,612 330,992 274,959 ". ~ ' :.56,033 0
DESIGN HIGH GROWTH LOW PRICE FY09 LDC
2-Feb-09 48.00 237,418 2,374,183 93,612 331,030 274,959 56,071 0
3-Feb-09 48.00 237,459 2,374,594 93,612 331,071 274,959 56,112 0
4-Feb-09 47.00 234,064 2,340,644 93,612 327,676 274,959 52,717 0
5-Feb-09 47.00 234,104 2,341,041 93,612 327,716 274,959 52,757 0
6-Feb-9 47.00 216,720 2,167,196 93,612 310,332 274,959 35,373 0
7-Feb-09 46.00 213,934 2,139,34 93,612 307,546 274,959 32,587 0
8-Feb-09 46.00 213,970 2,139,700 93,612 307,582 274,959 32,623 0
9-Feb-09 46.00 214,006 2,140,063 93,612 307,618 274,959 32,659 0
10-Feb-09 45.00 211,249 2,112,492 93,612 304,861 274,959 29,902 0
11-Feb-09 44.00 200,692 2,006,924 93,612 294,304 274,959 19,34 0
12-Feb-09 44.00 200,726 2,007,264 93,612 29,338 274,959 19,379 0
13-Feb-09 43.00 198,242 1,982,421 93,612 291,854 274,959 16,895 0
14-Feb-09 43.00 198,275 1,982,750 93,612 291,887 274,959 16,928 0
15-Feb-09 42.00 195,821 1,958,208 93,612 289,433 274,959 14,474 0
16-Feb-09 42.00 188,694 1,886,939 93,612 282,306 274,959 7,347 0
17-Feb-09 41.00 186,54 1,865,445 93,612 280,156 274,959 5,197 0
18-Feb-09 41.00 186,575 1,865,748 93,612 280,187 274,959 5,228 0
19-Feb-09 40.00 184,424 1,844,243 93,612 278,36 274,959 3,077 0
20-Feb-09 40.00 184,455 1,84,549 93,612 278,067 274,959 3,108 0
21-Feb-G9 39.00 182,303 1,823,026 93,612 275,915 274,959 956 0
22-Feb-09 39.00 182,333 1,823,334 93,612 275,945 274,959 986 0
23-Feb-09 38.00 180,180 1,801,801 93,612 273,792 274,959 0 (1,167)24-Feb-09 38.00 180,210 1,802,099 93,612 273,822 274,959 0 (1,137)25-Feb-09 37.00 178,055 1,780,555 93,612 271,667 274,959 0 (3,292)26-Feb-09 37.00 178,086 1,780,856 93,612 271,698 274,959 0 (3,261)27-Feb-09 36.00 175,929 1,759,294 93,612 269,541 274,959 0 (5,418)28-Feb-09 36.00 175,959 1,759,591 93,612 269,571 274,959 0 (5,388)
1-Mar-09 36.00 171,742 1,717,416 93,612 265,354 274,959 0 (9;605)2-Mar-09 36.00 171,770 1,717,704 93,612 265,382 274,959 0 (9,577)3-Mar-09 35.00 167,566 1,675,659 93,612 261,178 274,959 0 (13,781)
4-Mar-G9 35.00 167,594 1,675,940 93,612 261,206 274,959 0 (13,753)
5-Mar-G9 35.00 167,622 1,676,224 93,612 261,234 274,959 0 (13,725)6-Mar-G9 35.00 167,650 1,676,504 93,612 261,262 274,959 0 (13,697)7-Mar-09 34.00 163,442 1,634,425 93,612 257,054 274,959 0 (17,905)8.Mar-09 34.00 163,468 1,634,681 93,612 257,080 274,959 0 (17,879)9-Mar-09 34.00 163,496 1,634,957 93,612 257,108 274,959 0 (17,851)10-Mar-09 34.00 163,523 1,635,231 93,612 257,135 274,959 0 (17,824)
11-Mar-G9 33.00 159,312 1,593,117 93,612 252,924 274,959 0 (22,035)12-Mar-09 33.00 159,339 1,593,386 93,612 252,951 274,959 0 (22,008)13-Mar-09 33.00 159,365 1,593,653 93,612 252,977 274,959 0 (21,982)14-Mar-09 32.00 155,151 1,551,511 93,612 248,763 274,959 0 (26,196)15-Mar-09 32.00 155,177 1,551,770 93,612 248,789 274,959 0 (26,170)16-Mar-09 32.00 155,203 1,552,033 93,612 248,815 274,959 0 (26,144)17-Mar-09 31.00 150,986 1,509,859 93,612 244,598 274,959 0 (30,361)18-Mar-09 31.00 151,011 1,510,115 93,612 244,623 274,959 0 (30,336)19-Mar-09 31.00 151,037 1,510,367 93,612 244,649 274,959 0 (30,310)20-Mar-G9 30.00 146,817 1,468,169 93,612 240,429 274,959 0 (34,530)21-Mar-09 30.00 146,842 1,468,417 93,612 240,45 274,959 0 (34,505)22-Mar-09 30.00 146,866 1,468,663 93,612 240,478 274,959 0 (34,481)23-Mar-09 29.00 142,64 1,426,436 93,612 236,256 274,959 0 (38,703)24-Mar-09 29.00 142,666 1,426,659 93,612 236,278 274,959 0 (38,681)25-Mar-09 29.00 142,690 1,426,900 93,612 236,302 274,959 0 (38,657)26-Mar-09 28.00 138,464 1,384,643 93,612 232,076 274,959 0 (42,883)27-Mar-09 28.00 138,488 1,384,878 93,612 232,100 274,959 0 (42,859)28-Mar-09 28.00 138,511 1,385,109 93,612 232,123 274,959 0 (42,836)29-Mar.09 27.00 134,283 1,342,827 93,612 227,895 274,959 0 (47,064)30-Mar-09 26.00 130,053 1,300,527 93,612 223,665 274,959 0 (51,294)31-Mar-09 26.00 130,075 1,300,747 93,612 223,687 274,959 0 (51,272)1-Apr-09 23.00 108,332 1,083,321 93,612 :2Ò1;~274,959 0 (73,015)2-Apr.09 22.00 104,683 1,046,833 93,612 198,295 274,959 0 (76,664)3-Apr-09 20.00 97,396 973,964 93,612 191,008 274,959 0 (83,951)4-Apr-09 20.00 97,389 973,886 93,612 191,001 274,959 0 (83,958)5-Apr-09 18.00 90,103 901,035 93,612 183,715 274,959 0 (91,244)6-Apr-09 17.00 86,457 864,575 93,612 180,069 274,959 0 (94,890)7-Apr-09 16.00 82,813 828,130 93,612 176,425 274,959 0 (98,534)8-Apr-09 16.00 82,807 828,066 93,612 176,419 274,959 0 (98,540)9-Apr-09 15.00 79,163 791,630 93,612 172,775 274,959 0 (102,184)
DESIGN HIGH GROWTH LOW PRICE FY09 LDC
10-Apr-09 14.00 75,519 755,193 93,612 169,131 274,959 0 (105,828)11-Apr-09 14.00 75,514 755,144 93,612 169,126 274,959 0 (105,833)12-Apr-09 14.00 75,508 755,083 93,612 169,120 274,959 0 (105,839)13-Apr-09 14.00 75,503 755,034 93,612 169,115 274,959 0 (105,84)14-Apr-09 13.00 71,861 718,611 93,612 165,473 274,959 0 (109,486)15-Apr-09 13.00 71,856 718,564 93,612 165,468 274,959 0 (109,491)16-Apr-09 13.00 71,852 718,518 93,612 165,464 274,959 0 (109,495)17-Apr-09 13.00 71,846 718,463 93,612 165,458 274,959 0 (109,501)18-Apr-09 12.00 68,206 682,063 93,612 161,818 274,959 0 (113,141)19-Apr-09 12.00 68,201 682,010 93,612 161,813 274,959 0 (113,146)20-Apr-09 12.00 68,197 681,966 93,612 161,809 274,959 0 (113,150)21-Apr-09 12.00 68,191 681,914 93,612 161,803 274,959 0 (113,156)22-Apr-09 12.00 68,187 681,871 93,612 161,799 274,959 0 (113,160)23-Apr-09 12.00 68,182 681,819 93,612 161,794 274,959 0 (113,165)24-Apr-G9 12.00 68,178 681,775 93,612 161,790 274,959 0 (113,169)25-Apr-09 12.00 68,172 681,723 93,612 161,784 274,959 0 (113,175)26-Apr.09 12.00 68,168 681,679 93,612 161,780 274,959 0 (113,179)27-Apr-09 11.00 64,530 64,300 93,612 158,142 274,959 0 (116,817)28-Apr-09 11.00 64,526 64,260 93,612 158,138 274,959 0 (116,821)29-Apr-09 11.00 64,521 645,211 93,612 158,133 274,959 0 (116,826)30-Apr-09 11.00 64,517 645,170 93,612 158,129 274,959 0 (116,830)1-May-09 11.00 55,784 557,841 93,612 149,396 274,959 0 .(125;56)2-May-09 11.00 55,785 557,854 93,612 149,397 274,959 0 (125,562)3-May-09 10.00 52,877 528,769 93,612 146,489 274,959 0 (128,470)4-May-09 10.00 52,878 528,780 93,612 146,490 274,959 0 (128,469)5-May-09 10.00 52,879 528,793 93,612 146,491 274,959 0 (128,468)6-May-09 10.00 52,881 528,807 93,612 146,493 274,959 0 (128,466)7-May-09 10.00 52,882 528,820 93,612 146,494 274,959 0 (128,465)8-May-09 9.00 49,973 499,733 93,612 143,585 274,959 0 (131,374)9-May-09 9.00 49,975 499,746 93,612 143,587 274,959 0 (131,37:2)10-May-09 9.00 49,976 499,757 93,612 143,588 274,959 0 (131,371)11-May-09 9.00 49,977 499,770 93,612 143,589 274,959 0 (131,370)12-May-09 9.00 49,978 499,783 93,612 143,590 274,959 0 (131,369)13-May-09 8.00 47,069 470,695 93,612 140,681 274,959 0 (134,278)14-May-09 8.00 47,071 470,707 93,612 140,683 274,959 0 (134,276)15-May-09 8.00 47,072 470,720 93,612 140,684 274,959 0 (134,275)16-May-09 8.00 47,073 470,730 93,612 140,685 274,959 0 (134,274)17-May-09 8.00 47,074 470,743 93,612 140,686 274,959 0 (134,273)18-May-09 7.00 44,165 441,653 93,612 137,777 274,959 0 (137,182)19-May-09 7.00 44,167 441,666 93,612 137,779 274,959 0 (137,180)20-May-09 7.00 44,168 441,678 93,612 137,780 274,959 0 (137,179)21-May-09 7.00 44,169 441,690 93,612 137,781 274,959 0 (137,178)22-May-09 6.00 41,260 412,597 93,612 134,872 274,959 0 (140,087)23-May-09 6.00 41,261 412,609 93,612 134,873 274,959 0 (140,086)24-May-09 6.00 41,262 412,621 93,612 134,874 274,959 0 (140,085)25-May-09 6.00 41,263 412,633 93,612 134,875 274,959 0 (140,084)26-May-09 6.00 41,265 412,645 93,612 134,877 274,959 0 (140,082)27-May-09 6.00 41,266 412,657 93,612 134,878 274,959 0 (140,081)28-May-09 5.00 38,356 383,563 93,612 131,968 274,959 0 (142,991)29-May-09 5.00 38,357 383,574 93,612 131,969 274,959 0 (142,990)30-May-09 5.00 38,359 383,586 93,612 131,971 274,959 0 (142,988)31-May-09 5.00 38,360 383,598 93,612 131,972 274,959 0 (142,987)1-Jun-09 5.00 35,470 354,703 93,612 129,082 274,959 0 (145;877)2-Jun-09 4.00 33,297 332,967 93,612 126,909 274,959 0 (148,050)3-Jun-09 4.00 33,297 332,971 93,612 126,909 274,959 0 (148,050)4-Jun-09 4.00 33,297 332,974 93,612 126,909 274,959 0 (148,050)5-un-09 4.00 33,298 332,977 93,612 126,910 274,959 0 (148,049)6-Jun-09 4.00 33,298 332,980 93,612 126,910 274,959 0 (148,049)7-Jun-09 4.00 33,298 332,983 93,612 126,910 274,959 0 (148,049)8-Jun-09 4.00 33,299 332,991 93,612 126,911 274,959 0 (148,048)9-Jun-09 3.00 31,126 311,261 93,612 124,738 274,959 0 (150,221)10-Jun-G9 3.00 31,127 311,265 93,612 124,739 274,959 0 (150,220)11-Jun-09 3.00 31,127 311,269 93,612 124,739 274,959 0 (150,220)12-Jun-09 3.00 31,127 311,273 93,612 124,739 274,959 0 (150,220)13-Jun-09 3.00 31,128 311,277 93,612 124,740 274,959 0 (150,219)14-Jun-09 3.00 31,128 311,281 93,612 124,740 274,959 0 (150,219)15-Jun-09 2.00 28,956 289,556 93,612 122,568 274,959 0 (152,391)
DESIGN HIGH GROWTH LOW PRICE FY09 LDC
16-Jun-09 2.00 28,956 289,561 93,612 122,568 274,959 0 (152,391)17.Jun-09 2.00 28,957 289,565 93,612 122,569 274,959 0 (152,390)18-Jun-09 2.00 28,957 289,570 93,612 122,569 274,959 0 (152,390)19-Jun-09 2.00 28,957 289,574 93,612 122,569 274,959 0 (152,390)20-Jun-09 2.00 28,958 289,579 93,612 122,570 274,959 0 (152,389)21-Jun-09 2.00 28,958 289,584 93,612 122,570 274,959 0 (152,389)22-Jun-09 2.00 28,959 289,588 93,612 122,571 274,959 0 (152,388)23-Jun-09 1.00 26,787 267,874 93,612 120,399 274,959 0 (154,560)24-un-09 1.00 26,788 267,879 93,612 120,400 274,959 0 (154,559)25-Jun-09 1.00 26,788 267,885 93,612 120,400 274,959 0 (154,559)26-Jun-09 1.00 26,789 267,890 93,612 120,401 274,959 0 (154,558)27-Jun-09 24,617 246,174 93,612 118,229 274,959 0 (156,730)28-Jun-09 24,618 246,181 93,612 118,230 274,959 0 (156,729)29-Jun-09 24,619 246,186 93,612 118,231 274,959 0 (156,728)30-Jun-09 24,619 246,193 93,612 118,231 274,959 0 (156,728)1-Jul-09 1.00 25,398 253,977 93,612 119,010 274,959 ..0 )i:::N1~S;~)
2-Jul-09 23,819 238,191 93,612 117,431 274,959 0 (157,528)3-ul-09 23,816 238,163 93,612 117,428 274,959 0 (157,531)4-Jul-09 23,813 238,135 93,612 117,425 274,959 0 (157,534)5-Jul-09 23,810 238,103 93,612 117,422 274,959 0 (157,537)6-Jul-69 23,807 238,075 93,612 117,419 274,959 0 (157,540)7-Jul-09 23,805 238,047 93,612 117,417 274,959 0 (157,542)8-Jul-09 23,801 238,015 93,612 117,413 274,959 0 (157,546)9.Jul-09 23,799 237,987 93,612 117,411 274,959 0 (157,54)10-Jul-09 23,795 237,955 93,612 117,407 274,959 0 (157,552)11-Jul-09 23,793 237,927 93,612 117,405 274,959 0 (157,554)12-Jul-09 23,790 237,899 93,612 117,402 274,959 0 (157,557)13-Jul-09 23,787 237,867 93,612 117,399 274,959 0 (157,560)14-ul-09 23,784 237,839 93,612 117,396 274,959 0 (157,563)15-Jul-09 23,781 237,811 93,612 117,393 274,959 0 (157,566)16-ul-09 23,778 237,779 93,612 117,390 274,959 0 (157,569)17-Jul-G9 23,775 237,751 93,612 117,387 274,959 0 (157,572)18-ul-09 23,772 237,723 93,612 117,38 274,959 0 (157,575)19-Jul-09 23,769 237,691 93,612 117,381 274,959 0 (157,578)20-Jul-09 23,766 237,663 93,612 117,378 274,959 0 (157,581)21-Jul-09 23,764 237,635 93,612 117,376 274,959 0 (157,583)22-Jul-09 23,760 237,603 93,612 117,372 274,959 0 (157,587)23-ul-09 23,758 237,575 93,612 117,370 274,959 0 (157,589)24-Jul-09 23,754 237,543 93,612 117,366 274,959 0 (157,593)25-Jul-09 23,752 237,515 93,612 117,364 274,959 0 (157,595)26-Jul-09 23,749 237,487 93,612 117,361 274,959 0 (157,598)27.Jul-09 23,746 237,455 93,612 117,358 274,959 0 (157,601)28-Jul-09 23,743 237,427 93,612 117,355 274,959 0 (157,604)29-Jul-09 23,740 237,399 93,612 117,352 274,959 0 (157,607)30-Jul-09 23,737 237,367 93,612 117,349 274,959 0 (157,610)31-Jul-09 23,734 237,339 93,612 117,346 274,959 0 .. (157,613)1-Aug-09 23,740 237,399 93,612 117,352 274,959 0 (157.607)2-Aug-09 23,746 237,462 93,612 117,358 274,959 0 (157,601)3-Aug-09 23,752 237,521 93,612 117,364 274,959 0 (157,595)4-Aug-09 23,758 237,584 93,612 117,370 274,959 0 (157,589)5-Aug-09 23,764 237,644 93,612 117,376 274,959 0 (157,583)6-Aug-09 23,771 237,707 93,612 117,383 274,959 0 (157,576)7-Aug-09 23,777 237,767 93,612 117,389 274,959 0 (157,570)8-Aug-09 23,783 237,829 93,612 117,395 274,959 0 (157,564)9-Aug-09 23,789 237,889 93,612 117,401 274,959 0 (157,558)10-Aug-09 23,795 237,952 93,612 117,407 274,959 0 (157,552)11-Aug-09 23,801 238,012 93,612 117,413 274,959 0 (157,54)12-Aug-G9 23,807 238,071 93,612 117,419 274,959 0 (157,54)13-Aug-G9 1.00 23,813 238,134 93,612 117,425 274,959 0 (157,534)14-Aug-09 1.00 23,819 238,194 93,612 117,431 274,959 0 (157,528)15-Aug-09 1.00 23,826 238,257 93,612 117,438 274,959 0 (157,521)16-Aug-09 1.00 23,832 238,316 93,612 117,44 274,959 0 (157,515)17-Aug-09 1.00 23,838 238,380 93,612 117,450 274,959 0 (157,509)18-Aug-09 1.00 23,844 238,439 93,612 117,456 274,959 0 (157,503)19-Aug-09 1.00 23,850 238,502 93,612 117,462 274,959 0 (157,497)20-Aug-09 1.00 23,856 238,562 93,612 117,468 274,959 0 (157,491)21-Aug-9 1.00 23,862 238,621 93,612 117,474 274,959 0 (157,485)
DESIGN HIGH GROWTH LOW PRICE FY09 LDC
22-Aug-09 2.00 23,868 238,684 93,612 117,480 274,959 0 (157,479)23-Aug-09 2.00 23,874 238,744 93,612 117,486 274,959 0 (157,473)24-Aug-09 3.00 23,881 238,807 93,612 117,493 274,959 0 (157,466)25-Aug-09 3.00 23,887 238,866 93,612 117,499 274,959 0 (157,460)26-Aug-09 3.00 23,893 238,930 93,612 117,505 274,959 0 (157,454)27-Aug-09 3.00 23,899 238,989 93,612 117,511 274,959 0 (157,44)28-Aug-09 3.00 23,905 239,052 93,612 117,517 274,959 0 (157,442)29-Aug-09 4.00 23,911 239,111 93,612 117,523 274,959 0 (157,436)30-Aug-09 5.00 23,917 239,175 93,612 117,529 274,959 0 (157,430)31-Aug-09 6.00 23,923 239,234 93,612 117,535 274,959 0 (157,424)1-Sep-09 6.00 39,44 394,404 93,612 133,052 274,959 Ö',.",';;X(ij'4~J~Ø7).2-Sep-09 6.00 39,442 394,423 93,612 133,054 274,959 0 (141,905)3-Sep-09 6.00 39,44 394,441 93,612 133,056 274,959 0 (141,903)4-Sep-09 7.00 41,899 418,993 93,612 135,511 274,959 0 (139,44)5-Sep-09 7.00 41,901 419,013 93,612 135,513 274,959 0 (139,44)6-Sep-09 7.00 41,903 419,033 93,612 135,515 274,959 0 (139,44)7-Sep-09 8.00 44,359 443,590 93,612 137,971 274,959 0 (136,988)a-Sep-09 8.00 44,361 443,611 93,612 137,973 274,959 0 (136,986)9-Sep-09 8.00 44,363 443,632 93,612 137,975 274,959 0 (136,984)10-Sep-09 8.00 44,365 443,653 93,612 137,977 274,959 0 (136,982)11-Sep-09 9.00 46,822 468,216 93,612 140,43 274,959 0 (134,525)12-Sep-09 10.00 49,278 492,780 93,612 142,890 274,959 0 (132,069)13-Sep-09 10.00 49,280 492,803 93,612 142,892 274,959 0 (132,067)14-Sep-09 10.00 49,283 492,826 93,612 142,895 274,959 0 (132,064)15-Sep-09 10.00 49,285 492,849 93,612 142,897 274,959 0 (132,062)16-Sep-09 11.00 51,743 517,428 93,612 145,355 274,959 0 (129,604)17-Sep-09 11.00 51,745 517,452 93,612 145,357 274,959 0 (129,602)18-Sep-09 11.00 51,748 517,476 93,612 145,360 274,959 0 (129,599)19-5ep-09 12.00 54,205 542,051 93,612 147,817 274,959 0 (127,142)20-Sep-9 13.00 56,663 566,629 93,612 150,275 274,959 0 (124,684)21-Sep-09 13.00 56,666 566,656 93,612 150,278 274,959 0 (124,681)22-Sep-09 13.00 56,668 566,682 93,612 150,280 274,959 0 (124,679)23-Sep-09 13.00 56,671 566,709 93,612 150,283 274,959 0 (124,676)24-Sep-09 13.00 56,674 566,736 93,612 150,286 274,959 0 (124,673)25-Sep-09 14.00 59,132 591,321 93,612 152,744 274,959 0 (122,215)26-Sep-09 14.00 59,135 591,349 93,612 152,747 274,959 0 (122,212)27-Sep-G9 14.00 59,138 591,375 93,612 152,750 274,959 0 (122,209)28-Sep-9 15.00 61,596 615,965 93,612 155,208 274,959 0 (119,751)29-Sep-09 15.00 61,599 615,994 93,612 155,211 274,959 0 (119,748)30-Sep-09 15.00 61,602 616,023 93,612 155,214 274,959 0 (119,745)
Design High Growth Low Price FY 10 LDC
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 93,6121
nco 2200 LV1lT1lT2 19,063
T4CD 72349
I n,,,;¡gt.l$.i:tl OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ;::;L!IIR~,.',d ..FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES ..CONTRAGT CONTRACT CONTRACT
274,877 274,877
1-0ct-09 15.00 59,376 593,761 93,612 152,988 274,877 0 (121,889)2-0ct-G9 16.00 62,070 620,701 93,612 155,682 274,877 0 (119,195)3-0ct-09 16.00 62,089 620,887 93,612 155,701 274,877 0 (119,176)4-0ct-09 16.00 62,107 621,073 93,612 155,719 274,877 0 (119,158)5-Dct-09 17.00 64,804 64,044 93,612 158,416 274,877 0 (116,461)6-0ct-09 17.00 64,824 64,239 93,612 158,436 274,877 0 (116,441)7-0ct-09 17.00 64,843 648,434 93,612 158,455 274,877 0 (116,422)8-0ct-G9 17.00 64,862 648,621 93,612 158,474 274,877 0 (116,403)9.0ct-09 17.00 64,882 648,815 93,612 158,494 274,877 0 (116,383)10-0ct-09 18.00 67,584 675,837 93,612 161,196 274,877 0 (113,681)11-0ct-09 18.00 67,604 676,039 93,612 161,216 274,877 0 (113,661)12-Dct-09 19.00 70,309 703,092 93,612 163,921 274,877 0 (110,956)13-0ct-G9 19.00 70,330 703,295 93,612 163,942 274,877 0 (110,935)14-0ct-09 19.00 70,351 703,507 93,612 163,963 274,877 0 (110,914)15-0ct.09 19.00 70,372 703,718 93,612 163,984 274,877 0 (110,893)
1&-Oct-09 19.00 70,392 703,920 93,612 164,004 274,877 0 (110,873)17-Dct-09 19.00 70,413 704,130 93,612 164,025 274,877 0 (110,852)18-Dct-09 20.00 73,124 731,242 93,612 166,736 274,877 0 (108,141)19-0ct-09 20.00 73,145 731,453 93,612 166,757 274,877 0 (108,120)20-0ct.09 20.00 73,167 731,672 93,612 166,779 274,877 0 (108,098)21-0ct-09 21.00 75,882 758,815 93,612 169,494 274,877 0 (105,383)22-0ct-09 21.00 75,904 759,036 93,612 169,516 274,877 0 (105,361)23-0ct-09 21.00 75,926 759,264 93,612 169,538 274,877 0 (105,339)24-0ct-09 22.00 78,643 786,431 93,612 172,255 274,877 0 (102,622)25-0ct-09 22.00 78,667 786,667 93,612 172,279 274,877 0 (102,598)26-0ct-09 23.00 81,387 813,869 93,612 174,999 274,877 0 (99,878)27-0ct-09 23.00 81,410 814,105 93,612 175,022 274,877 0 (99,855)28-0ct.09 23.00 81,435 814,349 93,612 175,047 274,877 0 (99,830)29-0ct-G9 24.00 84,158 841,583 93,612 177,770 274,877 0 (97,107)30-0ct.09 24.00 84,183 841,828 93,612 177,795 274,877 0 (97,082)31-0ct-09 24.00 84,208 842,080 93,612 177,820 274,877 0 (97~~57)1.Nov-09 24.00 125,104 1,251,038 93,612 218,7.16 274,877 0 (56;161)2.Nov-09 24.00 132,783 1,327,826 93,612 226,395 274,877 0 (48,482)3-Nov-09 24.00 132,831 1,328,312 93,612 226,443 274,877 0 (48,434)4-Nov-G9 24.00 132,880 1,328,798 93,612 226,492 274,877 0 (48,385)5-Nov-09 24.00 132,928 1,329,284 93,612 226,54 274,877 0 (48,337)6-Nov-09 24.00 132,977 1,329,770 93,612 226,589 274,877 0 (48,288)
7-Nov-G9 25.00 129,530 1,295,298 93,612 223,142 274,877 0 (51,735)8-Nov-09 25.00 129,578 1,295,775 93,612 223,190 274,877 0 (51,687)9-Nov.09 25.00 137,277 1,372,769 93,612 230,889 274,877 0 (43,988)10-Nov-09 25.00 137,327 1,373,275 93,612 230,939 274,877 0 (43,938)11-Nov-09 25.00 137,377 1,373,772 93,612 230,989 274,877 0 (43,888)12-Nov-09 25.00 137,428 1,374,277 93,612 231,040 274,877 0 (43,837)13-Nov-09 25.00 137,477 1,374,774 93,612 231,089 274,877 0 (43,788)14-Nov-09 26.00 134,023 1,340,232 93,612 227,635 274,877 0 (47,242)15-Nov-09 26.00 134,072 1,340,720 93,612 227,684 274,877 0 (47,193)16-Nov-09 26.00 141,793 1,417,930 93,612 235,405 274,877 0 (39,472)17-Nov-09 27.00 146,011 1,460,114 93,612 239,623 274,877 0 (35,254)18-Nov-G9 28.00 150,232 1,502,320 93,612 243,84 274,877 0 (31,033)19-Nov-09 28.00 150,287 1,502,871 93,612 243,899 274,877 0 (30,978)20-Nov-09 29.00 154,512 1,545,122 93,612 248,124 274,877 0 (26,753)
21-Nov-09 29.00 146,883 1,468,828 93,612 240,495 274,877 0 (34,382)22-Nov-09 30.00 151,110 1,511,096 93,612 244,722 274,877 0 (30,155)23-Nov-09 30.00 158,857 1,588,567 93,612 252,469 274,877 0 (22,408)24-Nov-09 31.00 163,091 1,630,914 93,612 256,703 274,877 0 (18,174)25-Nov-09 32.00 167,329 1,673,291 93,612 260,941 274,877 0 (13,936)26-Nov-09 33.00 171,570 1,715,698 93,612 265,182 274,877 0 (9,695)
Design High Growt Low Price FY 10 LDC
27-Nov-09 34.00 175,814 1,758,136 93,612 269,426 274,877 0 (5,451)28-Nov-09 34.00 168,172 1,681,717 93,612 261,784 274,877 0 (13,093)29-Nov-09 35.00 172,417 1,724,172 93,612 266,029 274,877 0 (8,848)30-Nov-09 36.00 184,377 1,843,770 93,612 277,989 274,877 3,112 01-Dec-09 37.00 205,463 2,054,633 93,612 299,075 274,877 24,198 02-Dec-09 38.00 209,776 2,097,762 93,612 303,388 274,877 28,511 03-Dec-09 39.00 214,092 2,140,917 93,612 307,704 274,877 32,827 04-Dec-09 40.00 218,409 2,184,090 93,612 312,021 274,877 37,144 05-Dec-09 41.00 217,024 2,170,242 93,612 310,636 274,877 35,759 06-Dec-09 41.00 217,089 2,170,889 93,612 310,701 274,877 35,824 07-Dec-09 42.00 227,120 2,271,195 93,612 320,732 274,877 45,855 08-Dec-G9 42.00 227,188 2,271,879 93,612 320,800 274,877 45,923 09-Dec-09 42.00 227,256 2,272,556 93,612 320,868 274,877 45,991 010-Dec-09 43.00 231,585 2,315,850 93,612 325,197 274,877 50,320 011-Dec-09 43.00 231,654 2,316,540 93,612 325,266 274,877 50,389 012-Dec-09 43.00 226,004 2,260,043 93,612 319,616 274,877 44,739 013-Dec-09 43.00 226,072 2,260,722 93,612 319,684 274,877 44,807 014-Dec-G9 44.00 236,127 2,361,269 93,612 329,739 274,877 54,862 015-Dec-09 44.00 236,197 2,361,972 93,612 329,809 274,877 54,932 016-Dec-09 44.00 236,267 2,362,666 93,612 329,879 274,877 55,002 017-Dec-09 44.00 236,337 2,363,369 93,612 329,949 274,877 55,072 018-Dec-09 45.00 240,679 2,406,789 93,612 334,291 274,877 59,414 019-Dec-09 45.00 235,022 2,350,220 93,612 328,634 274,877 53,757 020-Dec-09 45.00 235,090 2,350,904 93,612 328,702 274,877 53,825 021-Dec-09 45.00 240,893 2,408,927 93,612 334,505 274,877 59,628 022.Dec-09 46.00 245,241 2,452,411 93,612 338,853 274,877 63,976 023-Dec-09 46.00 245,314 2,453,138 93,612 338,926 274,877 64,049 024-Dec-09 46.00 245,387 2,453,874 93,612 338,999 274,877 64,122 025-Dec-09 47.00 249,740 2,497,401 93,612 343,352 274,877 68,475 026-Dec-09 47.00 244,073 2,44,731 93,612 337,685 274,877 62,808 027-Dec-09 47.00 244,145 2,441,45 93,612 337,757 274,877 62,880 028-Dec-09 47.00 249,961 2,499,614 93,612 343,573 274,877 68,696 029-Dec-09 48.00 254,321 2,543,212 93,612 347,933 274,877 73,056 03G-Dec-09 48.00 254,397 2,543,965 93,612 34,009 274,877 73,132 031-Dec-09 48.00 254,472 2,54,718 93,612 348,084 274,877 73,207 01-Jan-10 48.00 250,319 2,503,190 93,612 343,931 274,877 69,054 02-Jan-10 48.00 245,497 2,454,967 93,612 339,109 274,877 64,232 03-Jan-10 49.00 249,382 2,493,816 93,612 342,994 274,877 68,117 04-Jan-10 49.00 254,284 2,542,84 93,612 347,896 274,877 73,019 05-Jan-10 50.00 258,171 2,581,715 93,612 351,783 274,877 76,906 06-Jan-10 51.0 262,060 2,620,602 93,612 355,672 274,877 80,795 07-Jan-10 51.00 262,101 2,621,005 93,612 355,713 274,877 80,836 08-Jan-10 52.00 265,992 2,659,919 93,612 359,604 274,877 84,727 09-Jan-10 52.00 261,167 2,611,675 93,612 354,779 274,877 79,902 010-Jan-10 53.00 265,058 2,650,583 93,612 358,670 274,877 83,793 011-Jan-10 53.00 269,969 2,699,694 93,612 363,581 274,877 88,704 012-Jan-10 54.00 273,862 2,738,619 93,612 367,474 274,877 92,597 013-Jan-10 55.00 277,758 2,777,582 93,612 371,370 274,877 96,493 014-Jan-10 76.00 358,698 3,586,985 93,612 452,310 274,877 177,433 015-Jan-10 81.0 37å,õ1ìf'3,780,187 93,612...::471;a~1'274,877 196,7fii.... .............::.::.:Ö..16-Jan-10 77.00 362,665 3,626,645 93,612 456,277 274,877 181,400 017-Jan-10 75.00 355,013 3,550,135 93,612 448,625 274,877 173,748 018-Jan-10 70.00 335,797 3,357,973 93,612 429,409 274,877 154,532 019-an-10 55.00 278,023 2,780,234 93,612 371,635 274,877 96,758 020-Jan-10 54.00 274,210 2,742,104 93,612 367,822 274,877 92,945 021-Jan-10 53.00 270,398 2,703,978 93,612 364,010 274,877 89,133 022-Jan-10 53.00 270,440 2,704,402 93,612 364,052 274,877 89,175 023-Jan-10 52.00 261,748 2,617,479 93,612 355,360 274,877 80,483 024-Jan-10 52.00 261,791 2,617,906 93,612 355,403 274,877 80,526 025-Jan-10 51.00 262,851 2,628,514 93,612 356,463 274,877 81,586 026-Jan-10 51.0 262,893 2,628,934 93,612 356,505 274,877 81,628 027-Jan-10 50.00 259,075 2,590,753 93,612 352,687 274,877 77,810 028-Jan-10 49.00 255,255 2,552,552 93,612 348,867 274,877 73,990 029-Jan-10 49.00 255,296 2,552,960 93,612 348,908 274,877 74,031 030-Jan-10 49.00 250,453 2,504,527 93,612 34,065 274,877 69,188 031-Jan-10 49.00 250,493 2,504,927 93,612 34,105 274,877 69,228 01-Feb.10 48.00 247:;75 2,472,746 93,612 34,887..274,877 66,010 0
Design High Growth Low Price FY 10 LDC
2-Feb-10 48.00 247,313 2,473,133 93,612 340,925 274,877 66,048 0
3-Feb-10 48.00 247,351 2,473,513 93,612 340,963 274,877 66,086 0
4-Feb-10 47.00 243,812 2,438,118 93,612 337,424 274,877 62,547 0
5-Feb-10 47.00 243,851 2,438,507 93,612 337,463 274,877 62,586 0
6-Feb-10 47.00 225,739 2,257,395 93,612 319,351 274,877 44,474 0
7-Feb-10 46.00 222,834 2,228,341 93,612 316,446 274,877 41,569 0
8-Feb.10 46.00 222,869 2,228,689 93,612 316,481 274,877 41,604 0
9.Feb-10 46.00 222,903 2,229,031 93,612 316,515 274,877 41,638 0
1 O-Feb-1 0 45.00 220,028 2,200,279 93,612 313,640 274,877 38,763 0
11-Feb-10 44.00 209,030 2,090,304 93,612 302,642 274,877 27,765 0
12.Feb-10 44.00 209,062 2,090,624 93,612 302,674 274,877 27,797 0
13-Feb-10 43.00 206,472 2,064,716 93,612 300,084 274,877 25,207 0
14-Feb-10 43.00 206,504 2,065,038 93,612 300,116 274,877 25,239 0
15-Feb-10 42.00 203,944 2,039,44 93,612 297,556 274,877 22,679 0
16-Feb-10 42.00 196,519 1,965,194 93,612 290,131 274,877 15,254 0
17-Feb.10 41.00 194,277 1,942,770 93,612 287,889 274,877 13,012 0
18-Feb-10 41.00 194,307 1,943,074 93,612 287,919 274,877 13,042 0
19-Feb-10 40.00 192,064 1,920,640 93,612 285,676 274,877 10,799 0
20-Feb-10 40.00 192,093 1,920,934 93,612 285,705 274,877 10,828 0
21.Feb-10 39.00 189,850 1,898,495 93,612 283,462 274,877 8,585 0
22-Feb-10 39.00 189,879 1,898,786 93,612 283,491 274,877 8,614 0
23-Feb-10 38.00 187,633 1,876,331 93,612 281,245 274,877 6,368 0
24-Feb-10 38.00 187,663 1,876,630 93,612 281,275 274,877 6,398 0
25-Feb-10 37.00 185,416 1,854,164 93,612 279,028 274,877 4,151 0
26-Feb-10 37.00 185,445 1,854,448 93,612 279,057 274,877 4,180 0
27-Feb-10 36.00 183,198 1,831,978 93,612 276,810 274,877 1,933 0
28-Feb-10 36.00 183,226 1,832,258 93,612 276,838 274,877 1,961 0
1-Mar-10 36.00 178,711 1,787,115 93,612 272,323 274,877 0 (2,5~)2-Mar-10 36.00 178,740 1,787,395 93,612 272,352 274,877 0 (2,525)3-Mar-10 35.00 174,350 1,743,505 93,612 267,962 274,877 0 (6,915)4-Mar-10 35.00 174,377 1,743,774 93,612 267,989 274,877 0 (6,888)5-Mar.10 35.00 174,404 1,744,040 93,612 268,016 274,877 0 (6,861)6-Mar-10 35.00 174,431 1,744,314 93,612 268,043 274,877 0 (6,834)7-Mar-10 34.00 170,037 1,700,372 93,612 263,649 274,877 0 (11,228)
8-Mar-10 34.00 170,065 1,700,652 93,612 263,677 274,877 0 (11,200)9-Mar-10 34.00 170,091 1,700,912 93,612 263,703 274,877 0 (11,174)10.Mar-10 34.00 170,118 1,701,179 93,612 263,730 274,877 0 (11,147)11-Mar-10 33.00 165,720 1,657,202 93,612 259,332 274,877 0 (15,545)12-Mar-10 33.00 165,746 1,657,458 93,612 259,358 274,877 0 (15,519)13-Mar-10 33.00 165,773 1,657,728 93,612 259,385 274,877 0 (15,492)14-Mar-10 32.00 161,373 1,613,731 93,612 254,985 274,877 0 (19,892)15-Mar-10 32.00 161,398 1,613,978 93,612 255,010 274,877 0 (19,867)16-Mar-10 32.00 161,423 1,614,227 93,612 255,035 274,877 0 (19,842)17-Mar-10 31.00 157,020 1,570,196 93,612 250,632 274,877 0 (24,245)18.Mar-10 31.00 157,044 1,570,443 93,612 250,656 274,877 0 (24,221)19-Mar-10 31.00 157,070 1,570,699 93,612 250,682 274,877 0 (24,195)
20-Mar-10 30.00 152,664 1,526,643 93,612 246,276 274,877 0 (28,601)21-Mar-10 30.00 152,688 1,526,876 93,612 246,300 274,877 0 (28,577)22.Mar-10 30.00 152,712 1,527,116 93,612 246,324 274,877 0 (28,553)23-Mar-10 29.00 148,303 1,483,031 93,612 241,915 274,877 0 (32,962)24-Mar-10 29.00 148,328 1,483,276 93,612 241,940 274,877 0 (32,937)25-Mar-10 29.00 148,350 1,483,502 93,612 241,962 274,877 0 (32,915)26-Mar-10 28.00 143,940 1,439,396 93,612 237,552 274,877 0 (37,325)27-Mar-10 28.00 143,962 1,439,616 93,612 237,574 274,877 0 (37,303)28-Mar-10 28.00 143,984 1,439,838 93,612 237,596 274,877 0 (37,281)29-Mar-10 27.00 139,571 1,395,714 93,612 233,183 274,877 0 (41,694)30-Mar-10 26.00 135,157 1,351,567 93,612 228,769 274,877 0 (46,108)31-Mar-10 26.00 135,177 1,351,774 93,612 228,789 274,877 0 (46,088)1.Apr-10 23.00 112,759 1,127,586 93,612 206,371 274,877 oy (68;506)2-Apr-10 22.00 108,952 1,089,521 93,612 202,564 274,877 0 (72,313)
3-Apr-10 20.00 101,348 1,013,485 93,612 194,960 274,877 0 (79,917)4-Apr-10 20.00 101,340 1,013,400 93,612 194,952 274,877 0 (79,925)5.Apr-10 18.00 93,738 937,383 93,612 187,350 274,877 0 (87,527)6.Apr-10 17.00 89,935 899,347 93,612 183,547 274,877 0 (91,330)7-Apr-10 16.00 86,132 861,317 93,612 179,744 274,877 0 (95,133)
8-Apr-10 16.00 86,126 861,256 93,612 179,738 274,877 0 (95,139)9-Apr-10 15.00 82,324 823,236 93,612 175,936 274,877 0 (98,941)
Design High Growth Low Price FY 10 LDC
1 O-Apr-1 0 14.00 78,522 785,222 93,612 172,134 274,877 0 (102,743)11-Apr-10 14.00 78,517 785,166 93,612 172,129 274,877 0 (102,748)12-Apr-10 14.00 78,510 785,103 93,612 172,122 274,877 0 (102,755)13-Apr-10 14.00 78,505 785,048 93,612 172,117 274,877 0 (102,760)14-Apr-10 13.00 74,705 747,050 93,612 168,317 274,877 0 (106,560)15-Apr-10 13.00 74,700 746,999 93,612 168,312 274,877 0 (106,565)16-Apr-10 13.00 74,695 746,949 93,612 168,307 274,877 0 (106,570)17-Apr-10 13.00 74,690 746,897 93,612 168,302 274,877 0 (106,575)18-Apr-10 12.00 70,891 708,914 93,612 164,503 274,877 0 (110,374)19-Apr-10 12.00 70,886 708,857 93,612 164,498 274,877 0 (110,379)20-Apr-10 12.00 70,881 708,808 93,612 164,493 274,877 0 (110,384)21-Apr-10 12.00 70,876 708,760 93,612 164,488 274,877 0 (110,389)22-Apr-10 12.00 70,871 708,711 93,612 164,483 274,877 0 (110,394)23-Apr-10 12.00 70,866 708,662 93,612 164,478 274,877 0 (110,399)24-Apr-10 12.00 70,861 708,613 93,612 164,473 274,877 0 (110,404)25-Apr-10 12.00 70,856 708,564 93,612 164,468 274,877 0 (110,409)26-Apr-10 12.00 70,852 708,515 93,612 164,464 274,877 0 (110,413)27-Apr-10 11.00 67,056 670,557 93,612 160,668 274,877 0 (114,209)28-Apr-10 11.00 67,051 670,511 93,612 160,663 274,877 0 (114,214)29-Apr-10 11.00 67,047 670,466 93,612 160,659 274,877 0 (114,218)30-Apr-10 11.00 67,042 670,420 93,612 160,654 274,877 0 (114,223)1-May-10 11.00 57,935 579,354 93,612 151,547 274,877 0 (123,330)2-May-10 11.00 57,937 579,369 93,612 151,549 274,877 0 (123,328)3-May-10 10.00 54,902 549,021 93,612 148,514 274,877 0 (126,363)4-May-10 10.00 54,904 549,036 93,612 148,516 274,877 0 (126,361)5-May-10 10.00 54,904 549,045 93,612 148,516 274,877 0 (126,361)6-May-10 10.00 54,906 549,060 93,612 148,518 274,877 0 (126,359)7-May-10 10.00 54,907 549,069 93,612 148,519 274,877 0 (126,358)8-May-10 9.00 51,873 518,726 93,612 145,485 274,877 0 (129,392)9-May-10 9.00 51,873 518,734 93,612 145,485 274,877 0 (129,392)10-May-10 9.00 51,875 518,749 93,612 145,487 274,877 0 (129,390)11-May-10 9.00 51,876 518,758 93,612 145,488 274,877 0 (129,389)12-May-10 9.00 51,877 518,773 93,612 145,489 274,877 0 (129,388)13-May-10 8.00 48,842 488,423 93,612 142,454 274,877 0 (132,423)14-May-10 8.00 48,844 488,438 93,612 142,456 274,877 0 (132,421)15-May-10 8.00 48,845 488,446 93,612 142,457 274,877 0 (132,420)16-May-10 8.00 48,846 48,461 93,612 142,458 274,877 0 (132,419)17-May-10 8.00 48,847 488,470 93,612 142,459 274,877 0 (132,418)18-May-10 7.00 45,813 458,125 93,612 139,425 274,877 0 (135,452)19-May-10 7.00 45,813 458,134 93,612 139,425 274,877 0 (135,452)20-May-10 7.00 45,815 458,148 93,612 139,427 274,877 0 (135,450)21-May-10 7.00 45,816 458,157 93,612 139,428 274,877 0 (135,449)22-May-10 6.00 42,781 427,811 93,612 136,393 274,877 0 (138,484)23-May-10 6.00 42,782 427,820 93,612 136,394 274,877 0 (138,483)24-May-10 6.00 42,783 427,834 93,612 136,395 274,877 0 (138,482)25-May-10 6.00 42,784 427,842 93,612 136,396 274,877 0 (138,481)26-May-10 6.00 42,786 427,856 93,612 136,398 274,877 0 (138,479)27-May-10 6.00 42,787 427,865 93,612 136,399 274,877 0 (138,478)28-May-10 5.00 39,752 397,519 93,612 133,364 274,877 0 (141,513)29-May-10 5.00 39,753 397,527 93,612 133,365 274,877 0 (141,512)30-May-10 5.00 39,754 397,54 93,612 133,366 274,877 0 (141,511)31-May-10 5.00 39,755 397,549 93,612 133,367 274,877 0 (141,510)1-Jun-10 5.00 36,736 367,360 93,612 130,34 274,877 0 (144,529)2-Jun-10 4.00 34,468 34,682 93,612 128,080 274,877 0 (146,797)3-Jun-10 4.00 34,468 34,682 93,612 128,080 274,877 0 (146,797)4-Jun-10 4.00 34,469 34,687 93,612 128,081 274,877 0 (146,796)5-Jun-10 4.00 34,469 34,689 93,612 128,081 274,877 0 (146,796)6-Jun-10 4.00 34,469 34,693 93,612 128,081 274,877 0 (146,796)7-Jun-10 4.00 34,469 344,694 93,612 128,081 274,877 0 (146,796)8-Jun-10 4.00 34,470 344,699 93,612 128,082 274,877 0 (146,795)9-Jun-10 3.00 32,202 322,022 93,612 125,814 274,877 0 (149,063)10-Jun-10 3.00 32,203 322,029 93,612 125,815 274,877 0 (149,062)11-Jun-10 3.00 32,203 322,030 93,612 125,815 274,877 0 (149,062)12-Jun-10 3.00 32,204 322,036 93,612 125,816 274,877 0 (149,061)13-Jun-10 3.00 32,204 322,038 93,612 125,816 274,877 0 (149,061)14-Jun-10 3.00 32,204 322,043 93,612 125,816 274,877 0 (149,061)15-Jun-10 2.00 29,937 299,373 93,612 123,549 274,877 0 (151,328)
Design High Growth Low Price FY 10 LDC
16-Jun-10 2.00 29,938 299,375 93,612 123,550 274,877 0 (151,327)
17-Jun-10 2.00 29,938 299,382 93,612 123,550 274,877 0 (151,327)18-Jun-10 2.00 29,938 299,385 93,612 123,550 274,877 0 (151,327)19-Jun-10 2.00 29,939 299,391 93,612 123,551 274,877 0 (151,326)
20-Jun-10 2.00 29,939 299,393 93,612 123,551 274,877 0 (151,326)21-Jun-10 2.00 29,940 299,400 93,612 123,552 274,877 0 (151,325)
22-Jun-10 2.00 29,940 299,402 93,612 123,552 274,877 0 (151,325)23-Jun-10 1.00 27,674 276,744 93,612 121,286 274,877 0 (153,591)24-Jun-10 1.00 27,675 276,747 93,612 121,287 274,877 0 (153,590)25-Jun-10 1.00 27,675 276,755 93,612 121,287 274,877 0 (153,590)26-Jun-10 1.00 27,676 276,758 93,612 121,288 274,877 0 (153,589)
27-Jun-10 25,410 254,104 93,612 119,022 274,877 0 (155,855)28-un-10 25,411 254,108 93,612 119,023 274,877 0 (155,854)29-Jun-10 25,412 254,116 93,612 119,024 274,877 0 (155,853)
30-Jun-10 25,412 254,120 93,612 119,024 274,877 o (155,853)
1-Jul-10 1.00 26,234 262,34 93,612 119,84 274,877 .. ',..'\'?i¡~(':::li1kBlMi!t~l1Is;ø,~1f
2-Jul-10 24,586 245,863 93,612 118,198 274,877 0 (156,679)3-ul-10 24,583 245,833 93,612 118,195 274,877 0 (156,682)4-Jul-10 24,580 245,802 93,612 118,192 274,877 0 (156,685)
5-Jul-10 24,577 245,772 93,612 118,189 274,877 0 (156,688)
6-Jul-10 24,574 245,742 93,612 118,186 274,877 0 (156,691)7-Jul-10 24,571 245,712 93,612 118,183 274,877 0 (156,694)
8-Jul-10 24,568 245,682 93,612 118,180 274,877 0 (156,697)9-Jul-10 24,565 245,651 93,612 118,177 274,877 0 (156,700)
10-Jul-10 24,562 245,621 93,612 118,174 274,877 0 (156,703)11-Jul-10 24,559 245,591 93,612 118,171 274,877 0 (156,706)12-Jul-10 24,556 245,561 93,612 118,168 274,877 0 (156,709)
13-Jul-10 24,553 245,531 93,612 118,165 274,877 0 (156,712)14-Jul-10 24,550 245,500 93,612 118,162 274,877 0 (156,715)
15-Jul-10 24,547 245,470 93,612 118,159 274,877 0 (156,718)
16-Jul-10 24,54 245,440 93,612 118,156 274,877 0 (156,721)17-Jul-10 24,541 245,410 93,612 118,153 274,877 0 (156,724)18.Jul-10 24,538 245,380 93,612 118,150 274,877 0 (156,727)19-Jul.10 24,535 245,350 93,612 118,147 274,877 0 (156,730)
2G-Jul-10 24,532 245,319 93,612 118,144 274,877 0 (156,733)21-Jul-10 24,529 245,289 93,612 118,141 274,877 0 (156,36)
22-Jul-10 24,526 245,259 93,612 118,138 274,877 0 (156,739)23-Jul-10 24,523 245,229 93,612 118,135 274,877 0 (156,742)24-ul-10 24,520 245,199 93,612 118,132 274,877 0 (156,745)25-ul-10 24,517 245,169 93,612 118,129 274,877 0 (156,748)26-Jul-10 24,514 245,139 93,612 118,126 274,877 0 (156,751)
27-Jul-10 24,511 245,108 93,612 118,123 274,877 0 (156,754)28-Jul-10 24,508 245,078 93,612 118,120 274,877 0 (156,757)29-Jul-10 24,505 245,048 93,612 118,117 274,877 0 (156,760)30-Jul-10 24,502 245,018 93,612 118,114 274,877 0 (156,763)31-Jul-10 24,499 244,988 93,612 118,111 274,877 o . (156,766)
1-Aug-10 24,505 245,050 93,612 ..,18;117/274,877 o .......,(tSßii:~r
2-Aug-10 24,511 245,111 93,612 118,123 274,877 0 (156,754)
3-Aug-10 24,517 245,173 93,612 118,129 274,877 0 (156,748)
4-Aug-10 24,524 245,235 93,612 118,136 274,877 0 (156,741)5-Aug-10 24,530 245,297 93,612 118,142 274,877 0 (156,735)
6-Aug-10 24,536 245,359 93,612 118,148 274,877 0 (156,729)7-Aug-10 24,542 245,421 93,612 118,154 274,877 0 (156,723)
8-Aug-10 24,548 245,483 93,612 118,160 274,877 0 (156,717)9-Aug-10 24,554 245,54 93,612 118,166 274,877 0 (156,711)
1 O-Aug-1 0 24,561 245,606 93,612 118,173 274,877 0 (156,704)11-Aug-10 24,567 245,668 93,612 118,179 274,877 0 (156,698)12-Aug.10 24,573 245,731 93,612 118,185 274,877 0 (156,692)
13-Aug-10 1.00 24,579 245,792 93,612 118,191 274,877 0 (156,686)14-Aug-10 1.00 24,585 245,854 93,612 118,197 274,877 0 (156,680)
15.Aug-10 1.00 24,592 245,916 93,612 118,204 274,877 0 (156,673)16-Aug-10 1.00 24,598 245,978 93,612 118,210 274,877 0 (156,667)17-Aug-10 1.00 24,604 246,040 93,612 118,216 274,877 0 (156,661)
18-Aug-10 1.00 24,610 246,102 93,612 118,222 274,877 0 (156,655)19-Aug-10 1.00 24,616 246,163 93,612 118,228 274,877 0 (156,649)
20-Aug-10 1.00 24,623 246,225 93,612 118,235 274,877 0 (156,642)21-Aug-10 1.00 24,629 246,287 93,612 118,241 274,877 0 (156,636)
Design High Growth Low Price FY 10 LDC
22-Aug-10 2.00 24,635 246,349 93,612 118,247 274,877 0 (156,630)23-Aug-10 2.00 24,641 246,411 93,612 118,253 274,877 0 (156,624)24-Aug-10 3.00 24,647 246,473 93,612 118,259 274,877 0 (156,618)25-Aug-10 3.00 24,654 246,535 93,612 118,266 274,877 0 (156,611)26-Aug-10 3.00 24,660 246,597 93,612 118,272 274,877 0 (156,605)27-Aug-10 3.00 24,666 246,659 93,612 118,278 274,877 0 (156,599)28-Aug-10 3.00 24,672 246,721 93,612 118,284 274,877 0 (156,593)29-Aug-10 4.00 24,678 246,783 93,612 118,290 274,877 0 (156,587)30-Aug-10 5.00 24,684 246,84 93,612 118,296 274,877 0 (156,581)31-Aug-10 6.00 24,691 246,906 93,612 118,303 274,877 0 (156,574:)1-Sep-10 6.00 40,892 408,920 93,612 134,SÖ4 274,877 '.0\.:.h¡fJ$i~).2-Sep-10 6.00 40,894 408,941 93,612 134,506 274,877 0 (140,371)3-Sep-10 6.00 40,896 408,956 93,612 134,508 274,877 0 (140,369)4-Sep-10 7.00 43,461 434,609 93,612 137,073 274,877 0 (137,804)5-Sep-10 7.00 43,463 434,626 93,612 137,075 274,877 0 (137,802)6-Sep-10 7.00 43,465 434,64 93,612 137,077 274,877 0 (137,800)7-Sep-10 8.00 46,030 460,300 93,612 139,642 274,877 0 (135,235)s.Sep-10 8.00 46,032 460,324 93,612 139,64 274,877 °(135,233)9-Sep-10 8.00 46,034 460,341 93,612 139,64 274,877 0 (135,231)
1 O-Sep-1 0 8.00 46,036 460,364 93,612 139,648 274,877 0 (135,229)11-Sep-10 9.00 48,602 486,021 93,612 142,214 274,877 0 (132,663)12-Sep-10 10.00 51,169 511,687 93,612 144,781 274,877 0 (130,096)13-Sep-10 10.00 51,171 511,707 93,612 144,783 274,877 0 (130,094)14-Sep-10 10.00 51,173 511,733 93,612 144,785 274,877 0 (130,092)15-Sep-10 10.00 51,175 511,753 93,612 144,787 274,877 0 (130,090)16-Sep-10 11.00 53,742 537,416 93,612 147,354 274,877 0 (127,523)17-Sep-10 11.00 53,744 537,44 93,612 147,356 274,877 0 (127,521)18-Sep-10 11.00 53,746 537,464 93,612 147,358 274,877 0 (127,519)19-5ep-10 12.00 56,314 563,140 93,612 149,926 274,877 0 (124,951)20-Sep-10 13.00 58,881 588,812 93,612 152,493 274,877 0 (122,384)21-Sep-10 13.00 58,884 588,842 93,612 152,496 274,877 °(122,381)22-Sep-10 13.00 58,886 58,863 93,612 152,498 274,877 0 (122,379)23-Sep-10 13.00 58,889 588,892 93,612 152,501 274,877 0 (122,376)24-Sep-10 13.00 58,891 588,915 93,612 152,503 274,877 0 (122,374)25-Sep-10 14.00 61,460 614,600 93,612 155,072 274,877 0 (119,805)26-Sep-10 14.00 61,462 614,623 93,612 155,074 274,877 0 (119,803)27-Sep-10 14.00 61,465 614,655 93,612 155,077 274,877 0 (119,800)28-Sep-10 15.00 64,034 640,335 93,612 157,646 274,877 0 (117,231)29-Sep-10 15.00 64,037 640,368 93,612 157,649 274,877 0 (117,228)30-Sep-10 15.00 64,039 640,392 93,612 157,651 274,877 0 (117,226)
LOADD.URATION' .
INMMBTÚ'S' ""
OÝ.NT:.::'H~.EE,SR:.::.~WJ.:.i\.'I:'..S'YE:i,:'~' S~.': :;..~;,;
sTÁTÊB\/ J:..,.;:t:D:
GAS DAY
1-0ct-10
2-0ct-10
3-0ct-10
4-0ct-10
5-0ct-10
6-0ct-10
7-0ct-10
8-0ct-10
9-0ct-10
1 O-Oct-1 0
11-0ct-10
12-Dct-10
13-0ct-10
14-0ct-10
15-0ct-10
16-0ct-10
17-0ct-10
18-0ct-10
19-Dct-10
20-0ct-10
21-0ct-10
22-0ct-10
23-Dct-10
24-0ct-10
25-0ct-10
26-0ct-10
27-0ct-10
28-0ct-10
29-0ct-10
30-0ct-10
31-0ct-10
1-Nov-10
2-Nov-10
3-Nov-10
4-Nov-10
5-Nov-10
6-Nov-10
7-Nov-10
8-Nov-10
9-Nov-10
1 O-Nov-1 0
11-Nov-10
12-Nov-10
13-Nov-10
14-Nov-10
15-Nov-10
16-Nov-10
17-Nov-10
18-Nov-10
19-Nov-10
20-Nov-10
21-Nov-10
22-Nov-10
23-Nov-10
24-Nov-10
25-Nov-10
26-Nov-10
DEGREE
DAYS
15.00
16.00
16.00
16.00
17.00
17.00
17.00
17.00
17.00
18.00
18.00
19.00
19.00
19.00
19.00
19.00
19.00
20.00
20.00
20.00
21.00
21.00
21.00
22.00
22.00
23.00
23.00
23.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
26.00
26.00
26.00
27.00
28.00
28.00
29.00
29.00
30.00
30.00
31.00
32.00
33.00
CORE
MARKET
61,403
64,213
64,232
64,251
67,064
67,084
67,103
67,123
67,143
69,962
69,983
72,803
72,825
72,84
72,868
72,889
72,911
75,738
75,761
75,782
78,613
78,636
78,660
81,493
81,517
84,353
84,379
84,404
87,243
87,269
87,295
138;021
138,073
138,124
138,177
138,228
130,331
134,697
142,702
142,755
142,808
142,862
142,916
134,999
139,378
147,405
147,460
151,848
156,239
156,298
152,703
152,760
165,154
165,216
169,622
174,030
178,443
Design High Growth Low Price FY 11 LDC
LVi CD
T1 CDnco
nco
T4CD
CORE MARKET
INTHERMS
614,033
642,131
642,316
642,508
670,639
670,840
671,033
671,234
671,434
699,617
699,826
728,028
728,246
728,463
728,681
728,892
729,110
757,379
757,605
757,824
786,127
786,362
786,597
814,935
815,170
843,534
843,786
84,038
872,427
872,688
872,949
1,380,210
1,380,730
1,381,242
1,381,766
1,382,282
1,303,312
1,346,966
1,427,021
1,427,553
1,428,085
1,428,617
1,429,157
1,349,991
1,393,778
1,474,054
1,474,602
1,518,479
1,562,393
1,562,978
1,527,034
1,527,601
1,651,54
1,652,156
1,696,216
1,740,302
1,784,427
1285
12209
5569
2200
72349
INDUSTRY FORECAST
(in MMBTU'S)
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
INDTOTAL I
LV1lT1rr2
TOTAL
SALES
155,015
157,825
157,84
157,863
160,676
160,696
160,715
160,735
160,755
163,574
163,595
166,415
166,437
166,458
166,480
166,501
166,523
169,350
169,373
169,394
172,225
172,248
172,272
175,105
175,129
177,965
177,991
178,016
180,855
180,881
180,907
231,633
231,685
231,736
231,789
231,840
223,943
228,309
236,314
236,367
236,420
236,474
236,528
228,611
232,990
241,017
241,072
245,460
249,851
249,910
246,315
246,372
258,766
258,828
263,234
267,642
272,055
93,6121
19,063
1::X::::;%?:îS~1?;jl
\¿~lr~~i:.
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
275,127
OVER
FIRM
CONTRACT
275,127
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o '
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
UNDER
FIRM
CONTRACT
275,127
(120,112)
(117,302)
(117,283)
(117,264)
(114,451)
(114,431)
(114,412)
(114,392)
(114,372)
(111,553)
(111,532)
(108,712)
(108,690)
(108,669)
(108,647)
(108,626)
(108,604)
(105,777)
(105,754)
(105,733)
(102,902)
(102,879)
(102,855)
(100,022)
(99,998)
(97,162)
(97,136)
(97,111)
(94,272)
(94,246)
(94,220)(43,~)
(43,442)
(43,391)
(43,338)
(43,287)
(51,184)
(46,818)
(38,813)
(38,760)
(38,707)
(38,653)
(38,599)
(46,516)
(42,137)
(34,110)
(34,055)
(29,667)
(25,276)
(25,217)
(28,812)
(28,755)
(16,361)
(16,299)
(11,893)
(7,485)
(3,072)
Design High Growth Low Pnee FY 11 LDC
27-Nov.10 34.00 174,847 1,748,469 93,612 268,459 275,127 0 (6,668)28-Nov-10 34.00 174,912 1,749,116 93,612 268,524 275,127 0 (6,603)29-Nov-10 35.00 187,346 1,873,460 93,612 280,958 275,127 5,831 030-Nov-10 36.00 191,770 1,917,698 93,612 285,382 275,127 10,255 01-Dec-10 37.00 213,702 2,137,024 93,612 307,314 275,127 32,187 02-Dec-10 38.00 218,189 2,181,890 93,612 311,801 275,127 36,674 03-Dec-10 39.00 222,678 2,226,784 93,612 316,290 275,127 41,163 04-Dec-10 40.00 221,238 2,212,380 93,612 314,850 275,127 39,723 05-Dec-10 41.00 225,731 2,257,309 93,612 319,343 275,127 44,216 06-Dec-10 41.00 231,734 2,317,34 93,612 325,346 275,127 50,219 07-Dec-10 42.00 236,234 2,362,338 93,612 329,846 275,127 54,719 08-Dec-10 42.00 236,305 2,363,051 93,612 329,917 275,127 54,790 09-Dec-10 42.00 236,376 2,363,757 93,612 329,988 275,127 54,861 010-Dec-10 43.00 240,880 2,408,805 93,612 334,492 275,127 59,365 011-Dec-10 43.00 235,007 2,350,074 93,612 328,619 275,127 53,492 012-Dec-10 43.00 235,079 2,350,790 93,612 328,691 275,127 53,564 013-Dec-10 43.00 241,098 2,410,984 93,612 334,710 275,127 59,583 014-Dec-10 44.00 245,608 2,456,084 93,612 339,220 275,127 64,093 015-Dec-10 44.00 245,683 2,456,831 93,612 339,295 275,127 64,168 016-Dec-10 44.00 245,756 2,457,556 93,612 339,368 275,127 64,241 017-Dec-10 44.00 245,830 2,458,303 93,612 339,442 275,127 64,315 018-Dec-10 45.00 244,389 2,443,894 93,612 338,001 275,127 62,874 019-Dec-10 45.00 244,463 2,44,629 93,612 338,075 275,127 62,948 02G-Dec-10 45.00 250,498 2,504,983 93,612 34,110 275,127 68,983 021-Dec-10 45.00 250,573 2,505,728 93,612 34,185 275,127 69,058 022-Dec-10 46.00 255,098 2,550,977 93,612 348,710 275,127 73,583 023-Dec-10 46.00 255,174 2,551,735 93,612 348,786 275,127 73,659 024-Dec-10 46.00 255,250 2,552,502 93,612 348,862 275,127 73,735 025-Dec-10 47.00 253,810 2,538,103 93,612 347,422 275,127 72,295 026-Dec-10 47.00 253,886 2,538,858 93,612 347,498 275,127 72,371 027-Dec-10 47.00 259,936 2,599,356 93,612 353,548 275,127 78,421 028-Dec-10 47.00 260,014 2,600,135 93,612 353,626 275,127 78,499 029-Dec-10 48.00 264,550 2,64,497 93,612 358,162 275,127 83,035 030-Dec-10 48.00 264,629 2,646,290 93,612 358,241 275,127 83,114 031-Dec-10 48.00 264,708 2,647,083 93,612 358,320 275,127 83,193 01-Jan-11 48.00 255,333 2,553,335 93,612 348,945 275,127 73,818 02-Jan-11 48.00 255,378 2,553,775 93,612 348,990 275,127 73,863 03-Jan-11 49.00 264,478 2,64,784 93,612 358,090 275,127 82,963 04-Jan-11 49.00 264,523 2,64,232 93,612 358,135 275,127 83,008 05-an-11 50.00 268,570 2,685,696 93,612 362,182 275,127 87,055 06-Jan-11 51.00 272,616 2,726,157 93,612 366,228 275,127 91,101 07-Jan-11 51.00 272,662 2,726,618 93,612 366,274 275,127 91,147 08-Jan-11 52.00 271,649 2,716,492 93,612 365,261 275,127 90,134 09-Jan-11 52.00 271,694 2,716,944 93,612 365,306 275,127 90,179 010-Jan-11 53.00 280,809 2,808,094 93,612 374,421 275,127 99,294 011-Jan-11 53.00 280,857 2,808,569 93,612 374,469 275,127 99,342 012-Jan-11 54.00 284,911 2,849,107 93,612 378,523 275,127 103,396 013-Jan-11 55.00 288,965 2,889,650 93,612 382,577 275,127 107,450 014-an-11 76.00 373,174 3,731,743 93,612 466,786 275,127 191,659 015-an-11 81.00 393,279 3,932,790 93,612 . .d4ä~;891.275,127 211,764 0:16-Jan-11 77.00 377,307 3,773,072 93,612 470,919 275,127 195,792 017-Jan-11 75.00 369,352 3,693,517 93,612 462,964 275,127 187,837 018-Jan-11 70.00 349,362 3,493,625 93,612 442,974 275,127 167,847 019-Jan-11 55.00 289,256 2,892,556 93,612 382,868 275,127 107,741 020-Jan-11 54.00 285,293 2,852,928 93,612 378,905 275,127 103,778 021-Jan-11 53.00 281,329 2,813,286 93,612 374,941 275,127 99,814 022-Jan-11 53.00 276,302 2,763,018 93,612 369,914 275,127 94,787 023-Jan-11 52.00 272,334 2,723,339 93,612 365,94 275,127 90,819 024-Jan-11 52.00 277,456 2,774,559 93,612 371,068 275,127 95,941 025-Jan-11 51.0 273,488 2,734,877 93,612 367,100 275,127 91,973 026-Jan-11 51.0 273,532 2,735,322 93,612 367,144 275,127 92,017 027-Jan-11 50.00 269,562 2,695,620 93,612 363,174 275,127 88,047 028-an-11 49.00 265,590 2,655,904 93,612 359,202 275,127 84,075 029-Jan-11 49.00 260,554 2,605,541 93,612 354,166 275,127 79,039 030-Jan-11 49.00 260,599 2,605,989 93,612 354,211 275,127 79,084 031-Jan-11 49.00 265,724 2,657,240 93,612 359,336 275,127 84,209 01-Feb-11 48.00 257,297 2,572,974 93,612 350,909 275,127 75,782 0
Design High Growth Low Price FY 11 LDC
2-Feb-11 48.00 257,340 2,573,400 93,612 350,952 275,127 75,825 0
3-Feb-11 48.00 257,383 2,573,834 93,612 350,995 275,127 75,868 0
4-Feb-11 47.00 253,705 2,537,049 93,612 347,317 275,127 72,190 0
5-Feb-11 47.00 253,747 2,537,469 93,612 347,359 275,127 72,232 0
6-Feb.11 47.00 234,904 2,349,042 93,612 328,516 275,127 53,389 0
7-Feb-11 46.00 231,884 2,318,843 93,612 325,496 275,127 50,369 0
8-Feb-11 46.00 231,923 2,319,227 93,612 325,535 275,127 50,408 0
9-Feb-11 46.00 231,962 2,319,617 93,612 325,574 275,127 50,447 0
10-Feb-11 45.00 228,973 2,289,731 93,612 322,585 275,127 47,458 0
11.Feb-11 44.00 217,531 2,175,311 93,612 311,143 275,127 36,016 0
12-Feb-11 44.00 217,568 2,175,677 93,612 311,180 275,127 36,053 0
13-Feb-11 43.00 214,875 2,148,747 93,612 308,487 275,27 33,360 0
14-Feb-11 43.00 214,910 2,149,102 93,612 308,522 275,127 33,395 0
15-Feb-11 42.00 212,249 2,122,491 93,612 305,861 275,127 30,734 0
16-Feb-11 42.00 204,525 2,045,248 93,612 298,137 275,127 23,010 0
17-Feb-11 41.00 202,194 2,021,941 93,612 295,806 275,127 20,679 0
18-Feb-11 41.00 202,228 2,022,281 93,612 295,840 275,127 20,713 0
19-Feb-11 40.00 199,896 1,998,963 93,612 293,508 275,127 18,381 0
20-Feb-11 40.00 199,930 1,999,299 93,612 293,542 275,127 18,415 0
21-Feb-11 39.00 197,596 1,975,962 93,612 291,208 275,127 16,081 0
22-Feb-11 39.00 197,629 1,976,294 93,612 291,241 275,127 16,114 0
23-Feb-11 38.00 195,295 1,952,952 93,612 288,907 275,127 13,780 0
24-Feb-11 38.00 195,327 1,953,274 93,612 288,939 275,127 13,812 0
25-Feb-11 37.00 192,993 1,929,926 93,612 286,605 275,127 11,478 0
26-Feb-11 37.00 193,025 1,930,250 93,612 286,637 275,127 11,510 0
27-Feb-11 36.00 190,688 1,906,878 93,612 284,300 275,127 9,173 0
28-Feb-11 36.00 190,720 1,907,198 93,612 284,332 275,127 9,205 0
1-Mar-11 36.00 185,846 1,858,461 93,612 ......\;2t~;~Sš\.275,127 4,331 \......0....
2-Mar-11 36.00 185,877 1,858,769 93,612 279,489 275,127 4,362 0
3-Mar-11 35.00 181,300 1,812,997 93,612 274,912 275,127 0 (215)4-Mar-11 35.00 181,330 1,813,297 93,612 274,942 275,127 0 (185)5-Mar-11 35.00 181,359 1,813,593 93,612 274,971 275,127 0 (156)6-Mar.11 35.00 181,390 1,813,897 93,612 275,002 275,127 0 (125)
7-Mar-11 34.00 176,809 1,768,087 93,612 270,421 275,127 0 (4,706)
8-Mar-11 34.00 176,838 1,768,376 93,612 270,450 275,127 0 (4,677)9-Mar-11 34.00 176,867 1,768,673 93,612 270,479 275,127 0 (4,64)
10-Mar-11 34.00 176,896 1,768,965 93,612 270,508 275,127 0 (4,619)11-Mar-11 33.00 172,311 1,723,114 93,612 265,923 275,127 0 (9,204)
12-Mar-11 33.00 172,340 1,723,399 93,612 265,952 275,127 0 (9,175)13-Mar-11 33.00 172,369 1,723,688 93,612 265,981 275,127 0 (9,146)
14-Mar-11 32.00 167,781 1,677,807 93,612 261,393 275,127 0 (13,734)15-Mar-11 32.00 167,808 1,678,084 93,612 261,420 275,127 0 (13,707)16-Mar-11 32.00 167,835 1,678,349 93,612 261,447 275,127 0 (13,680)
17-Mar-11 31.00 163,244 1,632,442 93,612 256,856 275,127 0 (18,271)18-Mar.11 31.00 163,271 1,632,709 93,612 256,883 275,127 0 (18,244)
19-Mar-11 31.00 163,298 1,632,982 93,612 256,910 275,127 0 (18,217)20-Mar-11 30.00 158,704 1,587,045 93,612 252,316 275,127 0 (22,811)21-Mar-11 30.00 158,730 1,587,304 93,612 252,342 275,127 0 (22,785)
22-Mar-11 30.00 158,757 1,587,566 93,612 252,369 275,127 0 (22,758)23-Mar-11 29.00 154,160 1,541,603 93,612 247,772 275,127 0 (27,355)
24-Mar-11 29.00 154,185 1,541;855 93,612 247,797 275,127 0 (27,330)25-Mar-11 29.00 154,211 1,542,109 93,612 247,823 275,127 0 (27,304)26-Mar-11 28.00 149,612 1,496,116 93,612 243,224 275,127 0 (31,903)
27-Mar-11 28.00 149,636 1,496,360 93,612 243,248 275,127 0 (31,879)28-Mar-11 28.00 149,661 1,496,607 93,612 243,273 275,127 0 (31,854)
29-Mar-11 27.00 145,058 1,450,580 93,612 238,670 275,127 0 (36,457)30-Mar-11 26.00 140,454 1,404,538 93,612 234,066 275,127 0 (41,061)
31-Mar-11 26.00 140,477 1,404,771 93,612 234,089 275,127 0 (41,38)1-Apr-11 23.00 117,366 1,173,662 93,612 ".21Ö)~7â 275,127 0 ... '(64;~lï9)2-Apr-11 22.00 113,396 1,133,957 93,612 207,008 275,127 0 (68,119)
3-Apr-11 20.00 105,464 1,054,642 93,612 199,076 275,127 0 (76,051)4-Apr-11 20.00 105,458 1,054,575 93,612 199,070 275,127 0 (76,057)
5-Apr-11 18.00 97,527 975,273 93,612 191,139 275,127 0 (83,988)6-Apr-11 17.00 93,559 935,592 93,612 187,171 275,127 0 (87,956)
7-Apr-11 16.00 89,593 895,928 93,612 183,205 275,127 0 (91,922)
8-Apr-11 16.00 89,588 895,882 93,612 183,200 275,127 0 (91,927)9-Apr-11 15.00 85,621 856,214 93,612 179,233 275,127 0 (95,894)
Design High Growt Low Póee FY 11 LDC
10-Apr-11 14.00 81,656 816,560 93,612 175,268 275,127 0 (99,859)11-Apr-11 14.00 81,651 816,512 93,612 175,263 275,127 0 (99,864)12-Apr-11 14.00 81,647 816,471 93,612 175,259 275,127 0 (99,868)13-Apr-11 14.00 81,642 816,421 93,612 175,254 275,127 0 (99,873)14-Apr-11 13.00 77,678 776,780 93,612 171,290 275,127 0 (103,837)15-Apr-11 13.00 77,673 776,734 93,612 171,285 275,127 0 (103,842)16-Apr-11 13.00 77,669 776,694 93,612 171,281 275,127 0 (103,846)17-Apr-11 13.00 77,666 776,655 93,612 171,278 275,127 0 (103,849)18-Apr-11 12.00 73,702 737,019 93,612 167,314 275,127 0 (107,813)19-Apr-11 12.00 73,698 736,983 93,612 167,310 275,127 0 (107,817)20-Apr-11 12.00 73,694 736,94 93,612 167,306 275,127 0 (107,821)21-Apr-11 12.00 73,690 736,903 93,612 167,302 275,127 0 (107,825)22-Apr-11 12.00 73,686 736,859 93,612 167,298 275,127 0 (107,829)23-Apr-11 12.00 73,682 736,823 93,612 167,294 275,127 0 (107,833)24-Apr-11 12.00 73,679 736,788 93,612 167,291 275,127 0 (107,836)25-Apr-11 12.00 73,674 736,744 93,612 167,286 275,127 0 (107,841)26-Apr-11 12.00 73,671 736,708 93,612 167,283 275,127 0 (107,84)27-Apr-11 11.00 69,710 697,097 93,612 163,322 275,127 0 (111,805)28-Apr-11 11.00 69,706 697,065 93,612 163,318 275,127 0 (111,809)29-Apr-11 11.00 69,702 697,023 93,612 163,314 275,127 0 (111,813)30-Apr-11 11.00 69,699 696,989 93,612 163,311 275,127 0 (111,816)1-May-11 11.00 60,204 602,038 93,612 153,816 275,127 0 (121,311)2-May-11 11.00 60,206 602,057 93,612 153,818 275,127 0 (121,309)3-May-11 10.00 57,038 570,380 93,612 150,650 275,127 0 (124,477)4-May-11 10.00 57,040 570,399 93,612 150,652 275,127 0 (124,475)5-May-11 10.00 57,042 570,418 93,612 150,654 275,127 0 (124,473)6-May-11 10.00 57,04 570,436 93,612 150,656 275,127 0 (124,471)7-May-11 10.00 57,045 570,455 93,612 150,657 275,127 0 (124,470)8-May-11 9.00 53,877 538,774 93,612 147,489 275,127 0 (127,638)9-May-11 9.00 53,879 538,792 93,612 147,491 275,127 0 (127,636)10-May-11 9.00 53,881 538,810 93,612 147,493 275,127 0 (127,634)11-May-11 9.00 53,883 538,828 93,612 147,495 275,127 0 (127,632)12-May-11 9.00 53,885 538,846 93,612 147,497 275,127 0 (127,630)13-May-11 8.00 50,716 507,162 93,612 144,328 275,127 0 (130,799)14-May-11 8.00 50,718 507,179 93,612 144,330 275,127 0 (130,797)15-May-11 8.00 50,720 507,197 93,612 144,332 275,127 0 (130,795)16-May-11 8.00 50,722 507,219 93,612 144,334 275,127 0 (130,793)17-May-11 8.00 50,724 507,236 93,612 144,336 275,127 0 (130,791)18-May-11 7.00 47,555 475,550 93,612 141,167 275,127 0 (133,960)19-May-11 7.00 47,557 475,565 93,612 141,169 275,127 0 (133,958)20-May-11 7.00 47,558 475,582 93,612 141,170 275,127 0 (133,957)21-May-11 7.00 47,560 475,599 93,612 141,172 275,127 0 (133,955)22-May-11 6.00 44,391 443,909 93,612 138,003 275,127 0 (137,124)23-May-11 6.00 44,392 443,925 93,612 138,004 275,127 0 (137,123)24-May-11 6.00 44,394 443,940 93,612 138,006 275,127 0 (137,121)25-May-11 6.00 44,396 44,956 93,612 138,008 275,127 0 (137,119)26-May-11 6.00 44,397 44,972 93,612 138,009 275,127 0 (137,118)27-May-11 6.00 44,399 44,988 93,612 138,011 275,127 0 (137,116)28-May-11 5.00 41,229 412,294 93,612 134,841 275,127 0 (140,286)29-May-11 5.00 41,231 412,308 93,612 134,843 275,127 0 (140,284)30-May-11 5.00 41,232 412,324 93,612 134,84 275,127 0 (140,283)31-May-11 5.00 41,234 412,339 93,612 134,846 275,127 0 (140~281)1-Jun-11 5.00 38,080 380,803 93,612 .131,692 275,127 0..",'..''...(143;435)2-Jun.11 4.00 35,710 357,099 93,612 129,322 275,127 0 (145,805)3-Jun-11 4.00 35,711 357,107 93,612 129,323 275,127 0 (145,804)4-un-11 4.00 35,712 357,119 93,612 129,324 275,127 0 (145,803)5-Jun-11 4.00 35,713 357,126 93,612 129,325 275,127 0 (145,802)6-un-11 4.00 35,713 357,133 93,612 129,325 275,127 0 (145,802)7-Jun-11 4.00 35,714 357,141 93,612 129,326 275,127 0 (145,801)8-un-11 4.00 35,715 357,148 93,612 129,327 275,127 0 (145,800)9-Jun-11 3.00 33,345 333,44 93,612 126,957 275,127 0 (148,170)10-Jun-11 3.00 33,346 333,455 93,612 126,958 275,127 0 (148,169)11-Jun-11 3.00 33,34 333,463 93,612 126,958 275,127 0 (148,169)12-Jun-11 3.00 33,347 333,475 93,612 126,959 275,127 0 (148,168)13-un-11 3.00 33,34 333,482 93,612 126,960 275,127 0 (148,167)14-un-11 3.00 33,349 333,490 93,612 126,961 275,127 0 (148,166)15-Jun-11 2.00 30,979 309,792 93,612 124,591 275,127 0 (15o,36)
Design High Growth Low Price FY 11 LDC
16-Jun-11 2.00 30,980 309,800 93,612 124,592 275,127 0 (150,535)17-Jun-11 2.00 30,981 309,808 93,612 124,593 275,127 0 (150,534)18-Jun-11 2.00 30,982 309,816 93,612 124,594 275,127 0 (150,533)19-Jun-11 2.00 30,983 309,829 93,612 124,595 275,127 0 (150,532)20-Jun-11 2.00 30,984 309,837 93,612 124,596 275,127 0 (150,531)21.Jun.11 2.00 30,985 309,845 93,612 124,597 275,127 0 (150,530)22-Jun-11 2.00 30,985 309,853 93,612 124,597 275,127 0 (150,530)23-Jun-11 1.00 28,616 286,158 93,612 122,228 275,127 0 (152,899)24-un-11 1.00 28,617 286,166 93,612 122,229 275,127 0 (152,898)25-Jun-11 1.00 28,617 286,175 93,612 122,229 275,127 0 (152,898)26-Jun.11 1.00 28,618 286,183 93,612 122,230 275,127 0 (152,897)27-Jun-11 26,249 262,494 93,612 119,861 275,127 0 (155,266)28-un-11 26,250 262,503 93,612 119,862 275,127 0 (155,265)29-Jun-11 26,251 262,512 93,612 119,863 275,127 0 (155,264)30-Jun-11 26,252 262,521 93,612 119,864 275,127 0 (15~~2~3)1-Jul-11 1.00 27,128 271,276 93,612 120,740 275,127 0 (154;387)2-Jul-11 25,399 253,994 93,612 119,011 275,127 0 (156,116)3-ul-11 25,397 253,966 93,612 119,009 275,127 0 (156,118)4-ul-11 25,394 253,939 93,612 119,006 275,127 0 (156,121)5-ul-11 25,391 253,911 93,612 119,003 275,127 0 (156,124)6-Jul-11 25,388 253,880 93,612 119,000 275,127 0 (156,127)7-Jul-11 25,385 253,853 93,612 118,997 275,127 0 (156,130)8-Jul-11 25,383 253,825 93,612 118,995 275,127 0 (156,132)9-Jul-11 25,380 253,798 93,612 118,992 275,127 0 (156,135)1O-ul.11 25,377 253,767 93,612 118,989 275,127 0 (156,138)11-Jul-11 25,374 253,740 93,612 118,986 275,127 0 (156,141)12-Jul-11 25,371 253,712 93,612 118,983 275,127 0 (156,144)13-Jul-11 25,368 253,685 93,612 118,980 275,127 0 (156,147)14-ul-11 25,365 253,654 93,612 118,977 275,127 0 (156,150)15-Jul-11 25,363 253,626 93,612 118,975 275,127 0 (156,152)16-ul-11 25,360 253,599 93,612 118,972 275,127 0 (156,155)17-Jul-11 25,357 253,571 93,612 118,969 275,127 0 (156,158)18-Jul-11 25,354 253,54 93,612 118,966 275,127 0 (156,161)19-Jul-11 25,351 253,513 93,612 118,963 275,127 0 (156,164)20-Jul.11 25,349 253,486 93,612 118,961 275,127 0 (156,166)21-Jul-11 25,346 253,458 93,612 118,958 275,127 0 (156,169)22-Jul-11 25,343 253,427 93,612 118,955 275,127 0 (156,172)23-ul-11 25,340 253,400 93,612 118,952 275,127 0 (156,175)24-ul-11 25,337 253,372 93,612 118,949 275,127 0 (156,178)25-ul-11 25,334 253,345 93,612 118,946 275,127 0 (156,181)26-ul-11 25,331 253,314 93,612 118,943 275,127 0 (156,184)
27-Jul-11 25,329 253,286 93,612 118,941 275,127 0 (156,186)28-Jul-11 25,326 253,259 93,612 118,938 275,127 0 (156,189)29-Jul-11 25,323 253,232 93,612 118,935 275,127 0 (156,192)30-Jul-11 25,320 253,200 93,612 118,932 275,127 0 (156,195)31-Jul-11 25,317 253,173 93,612 118,929 275,127 0 (156,198)1-Aug-11 25,324 253,239 93,612 118,936 275,127 0 (156,191)2-Aug-11 25,330 253,302 93,612 118,942 275,127 0 (156,185)3-Aug-11 25,337 253,368 93,612 118,949 275,127 0 (156,178)4-Aug-11 25,343 253,430 93,612 118,955 275,127 0 (156,172)5-Aug-11 25,350 253,497 93,612 118,962 275,127 0 (156,165)
6-Aug-11 25,356 253,559 93,612 118,968 275,127 0 (156,159)7-Aug-11 25,362 253,625 93,612 118,974 275,127 0 (156,153)
8-Aug-11 25,369 253,688 93,612 118,981 275,127 0 (156,146)9-Aug-11 25,375 253,754 93,612 118,987 275,127 0 (156,140)10-Aug-11 25,382 253,817 93,612 118,994 275,127 0 (156,133)11-Aug-11 25,388 253,883 93,612 119,000 275,127 0 (156,127)12-Aug-11 25,395 253,949 93,612 119,007 275,127 0 (156,120)13-Aug-11 1.00 25,401 254,011 93,612 119,013 275,127 0 (156,114)14-Aug-11 1.00 25,408 254,078 93,612 119,020 275,127 0 (156,107)15-Aug-11 1.00 25,414 254,140 93,612 119,026 275,127 0 (156,101)16-Aug-11 1.00 25,421 254,206 93,612 119,033 275,127 0 (156,094)17-Aug-11 1.00 25,427 254,268 93,612 119,039 275,127 0 (156,088)18.Aug-11 1.00 25,433 254,335 93,612 119,045 275,127 0 (156,082)19-Aug-11 1.00 25,440 254,397 93,612 119,052 275,127 0 (156,075)2G-Aug-11 1.00 25,446 254,463 93,612 119,058 275,127 0 (156,069)21-Aug-11 1.00 25,453 254,529 93,612 119,065 275,127 0 (156,062)
Design High Growth Low Price FY 11 LDC
22-Aug-11 2.00 25,459 254,592 93,612 119,071 275,127 0 (156,056)23-Aug-11 2.00 25,466 254,658 93,612 119,078 275,127 0 (156,049)24-Aug-11 3.00 25,472 254,721 93,612 119,084 275,127 0 (156,043)25-Aug-11 3.00 25,479 254,787 93,612 119,091 275,127 0 (156,036)26-Aug-11 3.00 25,485 254,849 93,612 119,097 275,127 0 (156,030)27.Aug-11 3.00 25,492 254,916 93,612 119,104 275,127 0 (156,023)28.Aug.11 3.00 25,498 254,978 93,612 119,110 275,127 0 (156,017)29-Aug-11 4.00 25,504 255,044 93,612 119,116 275,127 0 (156,011)30-Aug-11 5.00 25,511 255,107 93,612 119,123 275,127 0 (156,004)31-Aug-11 6.00 25,517 255,173 93,612 119,129 275,127 0 (155,998)1-Sep-11 6.00 42;466 '424,656 93,612 136,078 275,127 O.(1~9;ÔiÏ9)2.Sep-11 6.00 42,468 424,678 93,612 136,080 275,127 0 (139,047)3-Sep-11 6.00 42,470 424,699 93,612 136,082 275,127 0 (139,045)4-Sep-11 7.00 45,155 451,552 93,612 138,767 275,127 0 (136,360)5-Sep-11 7.00 45,158 451,575 93,612 138,770 275,127 0 (136,357)6-Sep-11 7.00 45,160 451,605 93,612 138,772 275,127 0 (136,355)7-Sep-11 8.00 47,84 478,463 93,612 141,458 275,127 0 (133,669)8-Sep-11 8.00 47,849 478,488 93,612 141,461 275,127 0 (133,666)9-Sep-11 8.00 47,851 478,512 93,612 141,463 275,127 0 (133,664)10-Sep-11 8.00 47,854 478,536 93,612 141,466 275,127 0 (133,661)11-Sep-11 9.00 50,540 505,403 93,612 144,152 275,127 0 (130,975)12-Sep-11 10.00 53,227 532,271 93,612 146,839 275,127 0 (128,288)13-Sep-11 10.00 53,230 532,298 93,612 146,842 275,127 0 (128,285)14-Sep-11 10.00 53,232 532,325 93,612 146,84 275,127 0 (128,283)15-Sep-11 10.00 53,235 532,352 93,612 146,847 275,127 0 (128,280)16-Sep-11 11.00 55,924 559,236 93,612 149,536 275,127 0 (125,591)17-Sep-11 11.00 55,926 559,264 93,612 149,538 275,127 0 (125,589)18-Sep-11 11.00 55,929 559,292 93,612 149,541 275,127 0 (125,586)19-5ep-11 12.00 58,617 586,173 93,612 152,229 275,127 0 (122,898)2G-Sep-11 13.00 61,306 613,058 93,612 154,918 275,127 0 (120,209)21-Sep-11 13.00 61,309 613,090 93,612 154,921 275,127 0 (120,206)22-Sep-11 13.00 61,312 613,121 93,612 154,924 275,127 0 (120,203)23-Sep-11 13.00 61,315 613,152 93,612 154,927 275,127 0 (120,200)24-Sep-11 13.00 61,318 613,182 93,612 154,930 275,127 0 (120,197)25-Sep-11 14.00 64,008 64,075 93,612 157,620 275,127 0 (117,507)26-Sep-11 14.00 64,012 64,117 93,612 157,624 275,127 0 (117,503)27-Sep-11 14.00 64,015 64,149 93,612 157,627 275,127 0 (117,500)28-Sep-11 15.00 66,705 667,048 93,612 160,317 275,127 0 (114,810)29-Sep-11 15.00 66,708 667,081 93,612 160,320 275,127 0 (114,807)3D-ep-11 15.00 66,712 667,116 93,612 160,324 275,127 0 (114,803)
Design High Growth Low PRice FY 12 LDC
LV1 CO 1285'..::.,:~.:.:.:':' :11 CD 12209
T2CO 5569 INDTOTAL I 93,6121
:r;?:~nt~:~g,j'
T3CD 2200 LV1lT1IT2 19,063
T4CD 72349
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET IN THERMS (in MMBTU'S)SALES CONTRACT CONTRACT
274,376 274,376
1-Dct-11 15.00 63,665 636,649 93,612 157,277 274,376 0 (117,099)
2-Dct-11 16.00 66,602 666,017 93,612 160,214 274,376 0 (114,162)
3-Dct-11 16.00 66,620 666,203 93,612 160,232 274,376 0 (114,144)
4.0ct-11 16.00 66,638 666,383 93,612 160,250 274,376 0 (114,126)
5-0ct-11 17.00 69,579 695,792 93,612 163,191 274,376 0 (111,185)6-0ct-11 17.00 69,598 695,979 93,612 163,210 274,376 0 (111,166)
7-0ct-11 17.00 69,617 696,174 93,612 163,229 274,376 0 (111,147)
8-0ct-11 17.00 69,636 696,364 93,612 163,248 274,376 0 (111,128)
9-Dct-11 17.00 69,656 696,559 93,612 163,268 274,376 0 (111,108)
10-0ct-11 18.00 72,601 726,011 93,612 166,213 274,376 0 (108,163)
11-Dct-11 18.00 72,621 726,214 93,612 166,233 274,376 0 (108,143)
12-0ct-11 19.00 75,569 755,690 93,612 169,181 274,376 °(105,195)
13-Dct-11 19.00 75,590 755,904 93,612 169,202 274,376 °(105,174)
14-0ct-11 19.00 75,611 756,107 93,612 169,223 274,376 0 (105,153)
15.0ct.11 19.00 75,632 756,320 93,612 169,244 274,376 0 (105,132)
16-Dct-11 19.00 75,653 756,525 93,612 169,265 274,376 0 (105,111)
17-Dct-11 19.00 75,674 756,737 93,612 169,286 274,376 °(105,090)
18-Dct-11 20.00 78,627 786,270 93,612 172,239 274,376 0 (102,137)
19-Dct-11 20.00 78,649 786,493 93,612 172,261 274,376 0 (102,115)
20-Dct-11 20.00 78,671 786,706 93,612 172,283 274,376 0 (102,093)
21-Dct-11 21.00 81,628 816,280 93,612 175,240 274,376 0 (99,136)
22-Dct-11 21.00 81,650 816,504 93,612 175,262 274,376 0 (99,114)
23-Dct-11 21.00 81,673 816,732 93,612 175,285 274,376 0 (99,091)
24-Dct-11 22.00 84,633 846,334 93,612 178,245 274,376 0 (96,131)
25-0ct-11 22.00 84,657 846,572 93,612 178,269 274,376 0 (96,107)
26-Dct-11 23.00 87,620 876,197 93,612 181,232 274,376 0 (93,144)
27-0ct-11 23.00 87,645 876,445 93,612 181,257 274,376 0 (93,119)
28-0ct-11 23.00 87,668 876,681 93,612 181,280 274,376 0 (93,096)
29-Dct-11 24.00 90,635 906,349 93,612 184,247 274,376 0 (90,129)
30-0ct-11 24.00 90,660 906,596 93,612 184,272 274,376 0 (90,104)
31.0ct-11 24.00 90,685 906,851 93,612 184,297 274,376 0 (90,079)
1-Nov-11 24.00 144,163 1,441;626 93,612 237,775 274,376 0 '.(36;601)
2-Nov.11 24.00 144,212 1,442,120 93,612 237,824 274,376 0 (36,552)
3-Nov-11 24.00 144,262 1,442,619 93,612 237,874 274,376 0 (36,502)
4-Nov-11 24.00 144,311 1,443,113 93,612 237,923 274,376 0 (36,453)
5-Nov-11 24.00 136,063 1,360,626 93,612 229,675 274,376 0 (44,701)
6-Nov-11 24.00 136,109 1,361,092 93,612 229,721 274,376 0 (44,655)
7-Nov-11 25.00 148,968 1,489,681 93,612 242,580 274,376 0 (31,796)
8-Nov-11 25.00 149,020 1,490,195 93,612 242,632 274,376 0 (31,744)
9-Nov-11 25.00 149,070 1,490,705 93,612 242,682 274,376 0 (31,694)
10-Nov.11 25.00 149,122 1,491,219 93,612 242,734 274,376 0 (31,642)
11-Nov-11 25.00 149,173 1,491,733 93,612 242,785 274,376 .0 (31,591)
12-Nov-11 25.00 140,906 1,409,058 93,612 234,518 274,376 0 (39,858)
13-Nov-11 25.00 140,954 1,409,543 93,612 234,566 274,376 0 (39,810)
14-Nov-11 26.00 153,846 1,538,456 93,612 247,458 274,376 0 (26,918)
15-Nov-11 26.00 153,899 1,538,986 93,612 247,511 274,376 0 (26,865)
16-Nov-11 26.00 153,952 1,539,515 93,612 247,564 274,376 0 (26,812)
17-Nov-11 27.00 158,528 1,585,276 93,612 252,140 274,376 0 (22,236)
18-Nov-11 28.00 163,107 1,631,072 93,612 256,719 274,376 0 (17,657)
19-Nov-11 28.00 154,824 1,548,243 93,612 248,436 274,376 0 (25,940)
20-Nov-11 29.00 159,406 1,594,057 93,612 253,018 274,376 0 (21,358)
21-Nov.11 29.00 167,805 1,678,048 93,612 261,417 274,376 0 (12,959)
22-Nov-11 30.00 172,393 1,723,932 93,612 266,005 274,376 0 (8,371)
23-Nov-11 30.00 172,452 1,724,524 93,612 266,064 274,376 0 (8,312)
24-Nov-11 31.00 177,045 1,770,455 93,612 270,657 274,376 0 (3,719)
25-Nov-11 32.00 181,642 1,816,422 93,612 275,254 274,376 878 0
26-Nov-11 33.00 177,883 1,778,829 93,612 271,495 274,376 0 (2,881)
Design High Growth Low PRice FY 12 LDC
27-Nov-11 34.00 182,482 1,824.824 93,612 276,094 274,376 1,718 0
28-Nov-11 34.00 190,909 1,909,092 93,612 284,521 274,376 10,145 0
29-Nov-11 35.00 195,516 1,955,162 93,612 289,128 274,376 14,752 0
30-Nov-11 36.00 200,127 2,001.269 93,612 293,739 274,376 19,363 0
1-Dec-11 37.00 '223,010 2,230.097 93,612 316,622 274,376 42,246 0
2.Dec-11 38.00 227.687 2,276,870 93,612 321,299 274,376 46,923 0
3-Dec-11 39.00 226,177 2,261,774 93,612 319,789 274,376 45,413 0
4-Dec-11 40.00 230,858 2,308,581 93,612 324,470 274,376 50,094 0
5-Dec-11 41.00 241,733 2,417,328 93,612 335.345 274,376 60,969 0
6-Dec-11 41.00 241,800 2,417,999 93.612 335,412 274,376 61,036 0
7-Dec-11 42.00 246,489 2,464.888 93,612 340,101 274,376 65,725 0
8-Dec-11 42.00 246,557 2,465,572 93,612 340,169 274,376 65,793 0
9.Dec-11 42.00 246,626 2,466,263 93,612 340,238 274,376 65,862 0
10-Dec-11 43.00 245,119 2,451,189 93,612 338,731 274,376 64,355 0
11-Dec-11 43.00 245.187 2,451,868 93,612 338,799 274,376 64,423 0
12-Dec-11 43.00 251,460 2,514,597 93,612 345,072 274,376 70,696 0
13-Dec-11 43.00 251,530 2,515,302 93,612 345.142 274,376 70,766 0
14-Dec-11 44.00 256,229 2.562,292 93,612 349,841 274,376 75,465 0
15-Dec-11 44.00 256,301 2,563,009 93,612 349,913 274,376 75,537 0
16-0ec-11 44.00 256,373 2,563,726 93,612 349,985 274,376 75,609 0
17.Dec-11 44.00 250,231 2,502,314 93,612 343,843 274,376 69,467 0
18.Dec-11 45.00 254,935 2,549,351 93,612 348,547 274,376 74,171 0
19-Dec-11 45.00 261,223 2,612.227 93,612 354,835 274,376 80,459 0
20-Dec-11 45.00 261,296 2,612,958 93,612 354,908 274,376 80,532 0
21-Dec-11 45.00 261,368 2,613,680 93,612 354,980 274,376 80,604 0
22-Dec-11 46.00 266,081 2,660,806 93,612 359,693 274,376 85,317 0
23-Dec-11 46.00 266,155 2,661,549 93,612 359,767 274,376 85,391 0
24-Dec-11 46.00 260,004 2,600,035 93,612 353,616 274,376 79,240 0
25-Dec-11 47.00 264,720 2,647,203 93,612 358,332 274.376 83,956 0
26-Dec-11 47.00 271,022 2,710,218 93,612 364,634 274,376 90,258 0
27-Dec-11 47.00 271,097 2,710,966 93,612 364,709 274,376 90,333 0
28-Dec-11 47.00 271,172 2,711,723 93,612 364,784 274,376 90,408 0
29-Dec-11 48.00 275,896 2,758,964 93,612 369,508 274,376 95,132 0
30-Dec-11 48.00 275,973 2,759,733 93,612 369,585 274,376 95,209 0
31-Dec-11 48.00 269,812 2,698,124 93,612 363.424 274,376 89,048 0
1-Jan.12 48.00 266,269 2,662,689 93,612 359,881 274,376 85,505 0
2-Jan-12 48.00 271,583 2,715,828 93,612 365,195 274,376 90,819 0
3-Jan-12 49.00 275,795 2,757,952 93,612 369,407 274,376 95,031 0
4-Jan-12 49.00 275,837 2,758,368 93,612 369,449 274,376 95,073 0
5-Jan-12 50.00 280,051 2,800,511 93,612 373,663 274,376 99,287 0
6-Jan-12 51.00 284,267 2,842,674 93,612 377,879 274,376 103,503 0
7-Jan-12 51.00 279,032 2,790,317 93,612 372,644 274,376 98,268 0
8-Jan-12 52.00 283,248 2,832,483 93,612 376,860 274,376 102,484 0
9-Jan-12 52.00 288,570 2,885,703 93,612 382,182 274,376 107,806 0
10-Jan-12 53.00 292,790 2,927,896 93,612 386,402 274,376 112,026 0
11-Jan-12 53.00 292,834 2,928,337 93,612 386,446 274,376 112,070 0
12-Jan-12 54.00 297,055 2,970,549 93,612 390,667 274,376 116,291 0
13-Jan.12 55.00 301,277 3,012.774 93,612 394,889 274,376 120,513 0
14-Jan-12 76.00 389,069 3,890,687 93,612 482,681 274,376 208,305 0
15-Jan-12 81.00 41Ö;Ö21 4,100,209 93,612 ..'.5Ö3;633 274,376 ..229,257 .0
16-Jan.12 77.00 393,364 3,933,643 93,612 486,976 274,376 212,600 0
17-Jan-12 75.00 385,062 3,850,620 93,612 478,674 274,376 204,298 0
18-Jan-12 70.00 364,217 3,642,168 93,612 457,829 274,376 183,453 0
19-Jan-12 55.00 301,550 3,015,496 93,612 395,162 274,376 120,786 0
20-Jan-12 54.00 297,413 2,974,129 93,612 391,025 274,376 116,649 0
21-Jan-12 53.00 287,986 2,879,860 93,612 381,598 274,376 107,222 0
22-Jan-12 53.00 288,029 2,880,293 93,612 381,641 274,376 107,265 0
23-Jan-12 52.00 289,179 2,891,792 93,612 382,791 274,376 108,415 0
24-Jan-12 52.00 289,223 2,892,226 93,612 382.835 274,376 108,459 0
25-Jan-12 51.00 285,080 2,850,801 93,612 378,692 274,376 104,316 0
26-Jan-12 51.00 285,124 2,851,237 93,612 378,736 274,376 104,360 0
27-Jan-12 50.00 280,980 2,809,801 93,612 374,592 274,376 100,216 0
28-Jan-12 49.00 271,541 2,715,407 93,612 365,153 274,376 90,777 0
29-Jan-12 49.00 271,582 2,715,815 93,612 365,194 274,376 90,818 0
30-Jan-12 49.00 276,918 2,769,184 93,612 370,530 274,376 96,154 0
31-Jan-12 49.00 276,960 2,769,600 93,612 370,572 274,376 96,196 0
1-Feb-12 48.00 268,170 2,681,699 93,612 361,782 274,376 87,406 0
Design High Growth Low PRice FY 12 LDC
2-Feb-12 48.00 268,209 2,682,086 93,612 361,821 274,376 87,445 0
3-Feb-12 48.00 268,247 2,682,465 93,612 361,859 274,376 87,483 0
4-Feb-12 47.00 264,405 2,644,048 93,612 358,017 274,376 83,641 0
5.Feb-12 47.00 264,443 2,644,430 93,612 358,055 274,376 83,679 0
6-Feb.12 47.00 244,799 2,447,994 93,612 338,411 274,376 64,035 0
7.Feb-12 46.00 241,646 2,416,458 93,612 335,258 274,376 60,882 0
8-Feb-12 46.00 241,681 2,416,814 93,612 335,293 274,376 60,917 0
9-Feb-12 46.00 241,716 2,417,156 93,612 335,328 274,376 60,952 0
10-Feb-12 45.00 238,595 2,385,948 93,612 332,207 274,376 57,831 0
11-Feb.12 44.00 226,667 2,266,666 93,612 320,279 274,376 45,903 0
12-Feb-12 44.00 226,699 2,266,986 93,612 320,311 274,376 45,935 0
13-Feb-12 43.00 223,887 2,238,865 93,612 317,499 274,376 43,123 0
14-Feb-12 43.00 223,919 2,239,188 93,612 317,531 274,376 43,155 0
15-Feb-12 42.00 221,140 2,211,396 93,612 314,752 274,376 40,376 0
16-Feb-12 42.00 213,087 2,130,866 93,612 306,699 274,376 32,323 0
17-Feb-12 41.00 210,653 2,106,527 93,612 304,265 274,376 29,889 0
18-Feb-12 41.00 210,682 2,106,824 93,612 304,294 274,376 29,918 0
19-Feb-12 40.00 208,248 2,082,481 93,612 301,860 274,376 27,484 0
20-Feb-12 40.00 208,277 2,082,775 93,612 301,889 274,376 27,513 0
21-Feb-12 39.00 205,842 2,058,415 93,612 299,454 274,376 25,078 0
22-Feb-12 39.00 205,872 2,058,717 93,612 299,484 274,376 25,108 0
23.Feb-12 38.00 203,435 2,034,347 93,612 297,047 274,376 22,671 0
24-Feb-12 38.00 203,463 2,034,634 93,612 297,075 274,376 22,699 0
25.Feb-12 37.00 201,026 2,010,259 93,612 294,638 274,376 20,262 0
26.Feb-12 37.00 201,054 2,010,542 93,612 294,666 274,376 20,290 0
27-Feb-12 36.00 198,615 1,986,151 93,612 292,227 274,376 17,851 0
28-Feb-12 36.00 198,644 1,986,437 93,612 292,256 274,376 17,880 0
29-Feb-12 36.00 198,672 1,986,717 93,612 292,284 274,376 17,908 0
1-Mar-12 36.00 193,253 1,932,533 93,612 286,865 274,376 12,489 0
2-Mar-12 36.00 193,281 1,932,813 93,612 286,893 274,376 12,517 0
3.Mar-12 35.00 188,506 1,885,055 93,612 282,118 274,376 7,742 0
4-Mar-12 35.00 188,533 1,885,329 93,612 282,145 274,376 7,769 0
5-Mar-12 35.00 188,561 1,885,605 93,612 282,173 274,376 7,797 0
6-Mar-12 35.00 188,588 1,885,879 93,612 282,200 274,376 7,824 0
7-Mar-12 34.00 183,809 1,838,085 93,612 277,421 274,376 3,045 0
8-Mar-12 34.00 183,835 1,838,355 93,612 277,447 274,376 3,071 0
9-Mar-12 34.00 183,862 1,838,621 93,612 277,474 274,376 3,098 0
10-Mar-12 34.00 183,889 1,838,891 93,612 277,501 274,376 3,125 0
11-Mar-12 33.00 179,104 1,791,042 93,612 272,716 274,376 0 (1,660)
12-Mar-12 33.00 179,132 1,791,321 93,612 272,744 274,376 0 (1,632)
13-Mar-12 33.00 179,158 1,791,584 93,612 272,770 274,376 0 (1,606)
14-Mar-12 32.00 174,371 1,743,707 93,612 267,983 274,376 0 (6,393)
15-Mar-12 32.00 174,396 1,743,963 93,612 268,008 274,376 0 (6,368)
16-Mar-12 32.00 174,424 1,744,236 93,612 268,036 274,376 0 (6,340)
17-Mar-12 31.00 169,633 1,696,333 93,612 263,245 274,376 0 (11,131)
18-Mar-12 31.00 169,658 1,696,579 93,612 263,270 274,376 0 (11,106)
19-Mar-12 31.00 169,683 1,696,828 93,612 263,295 274,376 0 (11,081)
20-Mar-12 30.00 164,891 1,648,913 93,612 258,503 274,376 0 (15,873)
21-Mar-12 30.00 164,915 1,649,152 93,612 258,527 274,376 0 (15,849)
22-Mar-12 30.00 164,939 1,649,394 93,612 258,551 274,376 0 (15,825)
23-Mar-12 29.00 160,143 1,601,433 93,612 253,755 274,376 0 (20,621)
24-Mar-12 29.00 160,167 1,601,668 93,612 253,779 274,376 0 (20,597)
25-Mar-12 29.00 160,192 1,601,918 93,612 253,804 274,376 0 (20,572)
26-Mar-12 28.00 155,393 1,553,929 93,612 249,005 274,376 0 (25,371)
27-Mar-12 28.00 155,416 1,554,157 93,612 249,028 274,376 0 (25,348)
28-Mar-12 28.00 155,438 1,554,382 93,612 249,050 274,376 0 (25,326)
29-Mar-12 27.00 150,638 1,506,382 93,612 244,250 274,376 0 (30,126)
30-Mar-12 26.00 145,835 1,458,351 93,612 239,447 274,376 0 (34,929)
31-Mar-12 26.00 145,856 1,458,565 93,612 239,468 274,376 0 (34,908)
1-Apr-12 23.00 122,046 1,220,462 93,612 215,658 274,376 0 .(58;7111)
2-Apr-12 22.00 117,906 1,179,062 93,612 211,518 274,376 0 (62,858)
3-Apr-12 20.00 109,635 1,096,348 93,612 203,247 274,376 0 (71,129)
4-Apr-12 20.00 109,627 1,096,269 93,612 203,239 274,376 0 (71,137)
5-Apr-12 18.00 101,357 1,013,573 93,612 194,969 274,376 0 (79,407)
6.Apr-12 17.00 97,220 972,200 93,612 190,832 274,376 0 (83,544)
7-Apr-12 16.00 93,083 930,833 93,612 186,695 274,376 0 (87,681)
8.Apr-12 16.00 93,078 930,776 93,612 186,690 274,376 0 (87,686)
Design High Growth Low PRice FY 12 LDC
9-Apr-12 15.00 88,942 889,418 93,612 182,554 274,376 0 (91,822)
10-Apr-12 14.00 84,806 848,063 93,612 178,418 274,376 0 (95,958)11-Apr-12 14.00 84,801 848,013 93,612 178,413 274,376 0 (95,963)12-Apr-12 14.00 84,795 847,955 93,612 178,407 274,376 0 (95,969)
13-Apr-12 14.00 84,790 847,905 93,612 178,402 274,376 0 (95,974)14-Apr-12 13.00 80,657 806,567 93,612 174,269 274,376 0 (100,107)
15-Apr-12 13.00 80,652 806,520 93,612 174,264 274,376 0 (100,112)
16-Apr-12 13.00 80,647 806,470 93,612 174,259 274,376 0 (100,117)
17-Apr-12 13.00 80,642 806,423 93,612 174,254 274,376 0 (100,122)18-Apr-12 12.00 76,510 765,100 93,612 170,122 274,376 0 (104,254)
19.Apr-12 12.00 76,505 765,048 93,612 170,117 274,376 0 (104,259)
20-Apr-12 12.00 76,500 765,004 93,612 170,112 274,376 0 (104,264)
21-Apr-12 12.00 76,496 764.959 93,612 170,108 274,376 0 (104,268)
22-Apr-12 12.00 76,491 764,913 93,612 170,103 274,376 0 (104,273)
23-Apr-12 12.00 76,487 764,868 93,612 170,099 274,376 0 (104,277)
24-Apr-12 12.00 76,482 764,824 93,612 170,094 274.376 0 (104,282)
25-Apr-12 12.00 76,478 764,779 93,612 170,090 274,376 0 (104,286)
26-Apr-12 12.00 76,473 764,735 93,612 170,085 274,376 0 (104,291)
27-Apr-12 11.00 72,344 723,435 93,612 165,956 274,376 0 (108,420)
28-Apr-12 11.00 72,339 723,392 93,612 165,951 274,376 0 (108,425)
29-Apr-12 11.00 72,335 723,350 93,612 165,947 274,376 0 (108,429)
30-Apr-12 11.00 72,331 723,308 93,612 165,943 274,376 0 (108,433)
1-May-12 11.00 62,443 624,428 93,612 156,055 274,376 0 (118;21)
2-May-12 11.00 62,445 624,447 93,612 156,057 274,376 0 (118,319)
3-May-12 10.00 59,142 591,418 93,612 152,754 274,376 0 (121,622)
4-May-12 10.00 59,143 591.435 93,612 152,755 274,376 0 (121,621)
5-May-12 10.00 59,145 591,446 93,612 152,757 274,376 0 (121,619)
6-May-12 10.00 59,146 591,463 93,612 152,758 274,376 0 (121,618)
7-May-12 10.00 59,147 591,475 93,612 152,759 274.376 0 (121,617)
8-May-12 9.00 55,844 558,44 93,612 149,456 274,376 0 (124,920)
9-May-12 9.00 55,846 558,462 93,612 149,458 274,376 0 (124,918)
10-May-12 9.00 55,847 558,473 93,612 149.459 274,376 0 (124,917)
11-May-12 9.00 55,849 558,490 93,612 149,461 274,376 0 (124,915)
12-May-12 9.00 55,850 558,501 93,612 149,462 274,376 0 (124,914)
13-May-12 8.00 52,547 525,469 93,612 146,159 274,376 0 (128,217)
14-May-12 8.00 52,549 525,486 93,612 146,161 274,376 0 (128,215)
15-May-12 8.00 52,550 525.497 93,612 146,162 274,376 0 (128,214)
16-May-12 8.00 52.551 525,513 93,612 146,163 274,376 0 (128,213)
17-May-12 8.00 52,552 525,524 93,612 146,164 274,376 0 (128,212)
18-May-12 7.00 49,250 492,496 93,612 142,862 274,376 0 (131,514)
19-May-12 7.00 49,251 492,507 93,612 142,863 274,376 0 (131,513)
20-May-12 7.00 49,252 492,517 93,612 142,864 274,376 0 (131,512)
21-May-12 7.00 49,253 492,534 93,612 142,865 274,376 0 (131,511)
22-May-12 6.00 45,950 459,499 93,612 139,562 274,376 0 (134,814)
23-May-12 6.00 45,951 459,515 93,612 139,563 274,376 0 (134,813)
24-May-12 6.00 45,953 459,526 93,612 139,565 274,376 0 (134,811)
25-May-12 6.00 45,954 459,536 93,612 139,566 274,376 0 (134,810)
26-May-12 6.00 45,955 459,551 93,612 139,567 274,376 0 (134,809)
27-May-12 6.00 45,956 459,562 93,612 139,568 274,376 0 (134,808)
28-May-12 5.00 42,653 426,530 93,612 136,265 274,376 0 (138,111)
29-May-12 5.00 42,654 426,540 93,612 136,266 274,376 0 (138,110)
30-May-12 5.00 42,656 426,556 93,612 136,268 274,376 0 (138,108)
31-May-12 5.00 42,657 426,567 93,612 136,269 274,376 0 (138,107)
1-Jun-12 5.00 39,365 393,652 93,612 132,977 274,376 0 (141,:l99)
2-Jun-12 4.00 36,894 368,937 93,612 130,506 274,376 0 (143,870)
3-Jun-12 4.00 36,894 368,940 93,612 130,506 274,376 0 (143,870)
4-Jun-12 4.00 36,895 368,947 93,612 130,507 274,376 0 (143,869)
5-Jun-12 4.00 36,895 368.950 93,612 130,507 274,376 0 (143,869)
6-Jun-12 4.00 36,896 368,957 93,612 130,508 274,376 0 (143,868)
7-Jun-12 4.00 36,896 368,960 93,612 130,508 274,376 0 (143,868)
8-Jun-12 4.00 36,897 368,967 93,612 130,509 274,376 0 (143,867)
9-Jun-12 3.00 34,425 344,253 93,612 128,037 274,376 0 (146,339)
10-Jun-12 3.00 34,426 344,261 93,612 128,038 274,376 0 (146,338)11-Jun.12 3.00 34,426 344,264 93,612 128,038 274,376 0 (146,338)
12-Jun-12 3.00 34,427 344,272 93,612 128,039 274,376 0 (146,337)13-Jun-12 3.00 34,428 344,276 93,612 128,040 274,376 0 (146,336)
14-Jun-12 3.00 34,428 344,284 93,612 128,040 274,376 0 (146,336)
Design High Growth Low PRice FY 12 LDC
15-Jun-12 2.00 31,957 319,574 93,612 125,569 274,376 0 (148,807)
16-Jun-12 2.00 31,958 319,579 93,612 125,570 274,376 0 (148,806)17-Jun-12 2.00 31,959 319,587 93,612 125,571 274,376 0 (148,805)
18-Jun-12 2.00 31,959 319,592 93,612 125,571 274,376 0 (148,805)
19-Jun-12 2.00 31,960 319,600 93,612 125,572 274,376 0 (148,804)20-Jun-12 2.00 31,960 319,605 93,612 125,572 274,376 0 (148,804)
21-Jun-12 2.00 31,961 319,613 93,612 125,573 274,376 0 (148,803)
22-Jun-12 2.00 31,962 319,618 93,612 125,574 274,376 0 (148,802)
23-Jun-12 1.00 29,492 294,918 93,612 123,104 274,376 0 (151,272)
24-Jun-12 1.00 29,492 294,924 93,612 123,104 274,376 0 (151,272)25-Jun-12 1.00 29,493 294,933 93,612 123,105 274,376 0 (151,271)
26-Jun-12 1.00 29,494 294,938 93,612 123,106 274,376 0 (151,270)27-Jun-12 27,024 270,242 93,612 120,636 274,376 0 (153,740)
28-Jun-12 27,025 270,248 93,612 120,637 274,376 0 (153,739)29-Jun-12 27,026 270,258 93,612 120,638 274,376 0 (153,738)
30-Jun-12 27,026 270,264 93,612 120,638 274,376 0 (153,738)
1-Jul-12 1.00 27,952 279,519 93,612 121,564 274,376 0 (152;812)
2-Jul-12 26,148 261,485 93,612 119,760 274,376 0 (154,616)
3-Jul-12 26,145 261,455 93,612 119,757 274,376 0 (154,619)
4-Jul-12 26,142 261,424 93,612 119,754 274,376 0 (154,622)
5-Jul-12 26,139 261,394 93,612 119,751 274,376 0 (154,625)
6-Jul-12 26,136 261,363 93,612 119,748 274,376 0 (154,628)
7-Jul-12 26,133 261,333 93,612 119,745 274,376 0 (154,631)
8-Jul-12 26,131 261,306 93,612 119,743 274,376 0 (154,633)
9-Jul-12 26,128 261,276 93,612 119,740 274,376 0 (154,636)
10-Jul-12 26,125 261,245 93,612 119,737 274,376 0 (154,639)
11-Jul-12 26,122 261,215 93,612 119,734 274,376 0 (154,642)
12-Jul-12 26,118 261,185 93,612 119,730 274,376 0 (154,646)
13-Jul-12 26,115 261,154 93,612 119,727 274,376 0 (154,649)
14-Jul-12 26,112 261,124 93,612 119,724 274,376 0 (154,652)
15-Jul-12 26,109 261,093 93,612 119,721 274,376 0 (154,655)
16-Jul-12 26,106 261,063 93,612 119,718 274,376 0 (154,658)
17-Jul-12 26,103 261,032 93,612 119,715 274,376 0 (154,661)
18-Jul-12 26,100 261,002 93,612 119,712 274,376 0 (154,664)
19-Jul-12 26,097 260,972 93,612 119,709 274,376 0 (154,667)
20-Jul-12 26,094 260,941 93,612 119,706 274,376 0 (154,670)
21-Jul-12 26,091 260,911 93,612 119,703 274,376 0 (154,673)
22-Jul-12 26,088 260,880 93,612 119,700 274,376 0 (154,676)
23-Jul-12 26,085 260,850 93,612 119,697 274,376 0 (154,679)
24-ul-12 26,082 260,824 93,612 119,694 274,376 0 (154,682)
25-Jul-12 26,079 260,793 93,612 119,691 274,376 0 (154,685)
26-Jul-12 26,076 260,763 93,612 119,688 274,376 0 (154,688)
27-Jul-12 26,073 260,733 93,612 119,685 274,376 0 (154,691)
28-Jul-12 26,070 260,702 93,612 119,682 274,376 0 (154,694)
29-Jul-12 26,067 260,672 93,612 119,679 274,376 0 (154,697)
30-Jul-12 26,064 260,641 93,612 119,676 274,376 0 (154,700)
31-Jul-12 26,061 260,611 93,612 119,673 274,376 0 (154,703)
1-Aug-12 26,068 260,675 93,612 119,680 274,376 0 (154,696)
2-Aug-12 26,074 260,739 93,612 119,686 274,376 0 (154,690)
3-Aug-12 26,080 260,803 93,612 119,692 274,376 0 (154,684)
4-Aug-12 26,087 260,867 93,612 119,699 274,376 0 (154,677)
5-Aug-12 26,093 260,931 93,612 119,705 274,376 0 (154,671)
6-Aug-12 26,099 260,994 93,612 119,711 274,376 0 (154,665)
7-Aug-12 26,106 261,058 93,612 119,718 274,376 0 (154,658)
8-Aug-12 26,112 261,122 93,612 119,724 274,376 0 (154,652)
9-Aug-12 26,119 261,186 93,612 119,731 274,376 0 (154,645)
10-Aug-12 26,125 261,250 93,612 119,737 274,376 0 (154,639)
11-Aug-12 26,131 261,314 93,612 119,743 274,376 0 (154,633)
12-Aug-12 26,138 261,378 93,612 119,750 274,376 0 (154,626)
13-Aug-12 1.00 26,144 261,442 93,612 119,756 274,376 0 (154,620)
14-Aug-12 1.00 26,151 261,506 93,612 119,763 274,376 0 (154,613)
1S-Aug-12 1.00 26,157 261,570 93,612 119,769 274,376 0 (154,607)
16-Aug-12 1.00 26,164 261,638 93,612 119,776 274,376 0 (154,600)
17-Aug-12 1.00 26,170 261,702 93,612 119,782 274,376 0 (154,594)
18-Aug-12 1.00 26,177 261,765 93,612 119,789 274,376 0 (154,587)
19-Aug-12 1.00 26,183 261,829 93,612 119,795 274,376 0 (154,581)
20-Aug-12 1.00 26,189 261,893 93,612 119,801 274,376 0 (154,575)
Design High Growth Low PRice FY 12 LDC
21-Aug-12 1.00 26,196 261,957 93,612 119,808 274,376 0 (154,568)22-Aug-12 2.00 26,202 262,021 93,612 119,814 274,376 0 (154,562)23-Aug-12 2.00 26,208 262,085 93,612 119,820 274,376 0 (154,556)
24-Aug-12 3.00 26,215 262,149 93,612 119,827 274,376 0 (154,549)25-Aug-12 3.00 26,221 262,213 93,612 119,833 274,376 0 (154,543)26-Aug-12 3.00 26,228 262,277 93,612 119,840 274,376 0 (154,536)27-Aug-12 3.00 26,234 262,341 93,612 119,846 274,376 0 (154,530)
28-Aug-12 3.00 26,240 262,405 93,612 119,852 274,376 0 (154,524)29-Aug-12 4.00 26,247 262,469 93,612 119,859 274,376 0 (154,517)30-Aug-12 5.00 26,253 262,532 93,612 119,865 274,376 0 (154,511)
31-Aug-12 6.00 26,260 262,596 93,612 119,872 274,376 0 (154,504)1-Sep-12 6.00 43,920 439,196 93,612 137,532 274,376 0 .(136,844)2-8ep-12 6.00 43,922 439,218 93,612 137,534 274,376 0 (136,842)3-Sep-12 6.00 43,924 439,235 93,612 137,536 274,376 0 (136,840)4-8ep-12 7.00 46,723 467,235 93,612 140,335 274,376 0 (134,041)5-Sep-12 7.00 46,725 467,253 93,612 140,337 274,376 0 (134,039)
6-8ep-12 7.00 46,728 467,277 93,612 140,340 274,376 0 (134,036)7-8ep-12 8.00 49,528 495,275 93,612 143,140 274,376 0 (131,236)8-Sep-12 8.00 49,530 495,300 93,612 143,142 274,376 0 (131,234)
9-Sep-12 8.00 49,532 495,319 93,612 143,144 274,376 0 (131,232)10-Sep-12 8.00 49,534 495,34 93,612 143,146 274,376 0 (131,230)
11-Sep-12 9.00 52,335 523,349 93,612 145,947 274,376 0 (128,429)12-8ep-12 10.00 55,136 551,362 93,612 148,748 274,376 0 (125,628)13-Sep-12 10.00 55,138 551,383 93,612 148,750 274,376 0 (125,626)
14-8ep-12 10.00 55,141 551,412 93,612 148,753 274,376 0 (125,623)15-8ep-12 10.00 55,143 551,433 93,612 148,755 274,376 0 (125,621)16-Sep-12 11.00 57,945 579,453 93,612 151,557 274,376 0 (122,819)17-Sep-12 11.00 57,948 579,476 93,612 151,560 274,376 0 (122,816)18-8ep-12 11.00 57,951 579,506 93,612 151,563 274,376 0 (122,813)
19-8ep-12 12.00 60,752 607,523 93,612 154,364 274,376 0 (120,012)20-8ep-12 13.00 63,555 635,551 93,612 157,167 274,376 0 (117,209)21-8ep-12 13.00 63,558 635,575 93,612 157,170 274,376 0 (117,206)
22-8ep-12 13.00 63,561 635,608 93,612 157,173 274,376 0 (117,203)23-8ep-12 13.00 63,563 635,631 93,612 157,175 274,376 0 (117,201)
24-8ep-12 13.00 63,566 635,66 93,612 157,178 274,376 0 (117,198)
25-Sep-12 14.00 66,369 663,691 93,612 159,981 274,376 0 (114,395)26-8ep-12 14.00 66,372 663,725 93,612 159,984 274,376 0 (114,392)
27-Sep-12 14.00 66,375 663,751 93,612 159,987 274,376 0 (114,389)28-8ep-12 15.00 69,179 691,791 93,612 162,791 274,376 0 (111,585)29-8ep-12 15.00 69,182 691,818 93,612 162,794 274,376 0 (111,582)30-8ep-12 15.00 69,185 691,853 93,612 162,797 #REFI 0 (111,579)
TOTAL 7810 44,743,655 447,436,552 34,261,992 79,005,647 7,403,624 -28,819,593
MAX DAILY 81 410,021 4,100,209 93,612 503,633 229,257 0
MIN DAILY 0 26,061 260,611 93,612 119,673 0 -154,703
Design High Growth Low Price FY 13 LDC
LVi CD 1285
T1 CD 12209
T2CD 5569 IND TOTAL 93,6121
T3CD 2200 LV1/T1JT2 19,063
T4CD 72349
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
1-0ct-12 15.00 65,671 656,709 93,612 159,283 273,625 0 (114,342)
2-0ct-12 16.00 68,727 687,270 93,612 162,339 273,625 0 (111,286)
3-0ct-12 16.00 68,744 687,442 93,612 162,356 273,625 0 (111,269)4-ct-12 16.00 68,762 687,621 93,612 162,374 273,625 0 (111,251)
5-Oct-12 17.00 71,821 718,209 93,612 165,433 273,625 0 (108,192)
6-Oct-12 17.00 71,840 718,398 93,612 165,452 273,625 0 (108,173)
7-0ct-12 17.00 71,858 718,577 93,612 165,470 273,625 0 (108,155)
8-0ct-12 17.00 71,877 718,765 93,612 165,489 273,625 0 (108,136)
9-Oct-12 17.00 71,895 718,947 93,612 165,507 273,625 0 (108,118)
10-Oct-12 18.00 74,959 749,589 93,612 168,571 273,625 0 (105,054)
11-Oct-12 18.00 74,978 749,779 93,612 168,590 273,625 0 (105,035)
12-Oct-12 19.00 78,044 780,437 93,612 171,656 273,625 0 (101,969)
13-Oct-12 19.00 78,064 780,642 93,612 171,676 273,625 0 (101,949)
14-Oct-12 19.00 78,084 780,840 93,612 171,696 273,625 0 (101,929)
15-Oct-12 19.00 78,104 781,043 93,612 171,716 273,625 0 (101,909)
16-Oct-12 19.00 78,124 781,239 93,612 171,736 273,625 0 (101,889)
17-0ct-12 19.00 78,144 781,443 93,612 171,756 273,625 0 (101,869)
18-0ct-12 20.00 81,216 812,161 93,612 174,828 273,625 0 (98,797)
19-Oct-12 20.00 81,237 812,374 93,612 174,849 273,625 0 (98,776)
20-Oct-12 20.00 81,258 812,576 93,612 174,870 273,625 0 (98,755)
21-0ct-12 21.00 84,333 843,326 93,612 177,945 273,625 0 (95,680)
22-0ct-12 21.00 84,355 843,547 93,612 177,967 273,625 0 (95,658)
23-0ct-12 21.00 84,376 843,760 93,612 177,988 273,625 0 (95,637)
24-0ct-12 22.00 87,455 874,551 93,612 181,067 273,625 0 (92,558)
25-0ct-12 22.00 87,477 874,769 93,612 181,089 273,625 0 (92,536)
26.0ct-12 23.00 90,558 905,584 93,612 184,170 273,625 0 (89,455)
27-Oct.12 23.00 90,581 905,813 93,612 184,193 273,625 0 (89,432)
28-0ct-12 23.00 90,605 906,050 93,612 184,217 273,625 0 (89,408)
29-0ct-12 24.00 93,689 936,887 93,612 187,301 273,625 0 (86,324)
30-Oct-12 24.00 93,713 937,132 93,612 187,325 273,625 0 (86,300)
31-0ct-12 24.00 93,737 937,370 93,612 187,349 273,625 0 (86,276)
1-Nov-12 24.00 149,646 1,496,461 93,612 243,258 273,625 0 (30,367)
2-Nov-12 24.00 149,696 1,496,955 93,612 243,308 273,625 0 (30,317)
3-Nov-12 24.00 141,137 1,411,373 93,612 234,749 273,625 0 (38,876)
4.Nov-12 24.00 141,184 1,411,839 93,612 234,796 273,625 0 (38,829)
5-Nov-12 24.00 149,844 1,498,442 93,612 243,456 273,625 0 (30,169)
6-Nov-12 24.00 149,894 1,498,937 93,612 243,506 273,625 0 (30,119)
7-Nov-12 25.00 154,623 1,546,227 93,612 248,235 273,625 0 (25,390)
8-Nov-12 25.00 154,673 1,546,732 93,612 248,285 273,625 0 (25,340)
9-Nov-12 25.00 154,725 1,547,247 93,612 248,337 273,625 0 (25,288)
10-Nov-12 25.00 146,148 1,461,476 93,612 239,760 273,625 0 (33,865)
11-Nov-12 25.00 146,196 1,461,958 93,612 239,808 273,625 0 (33,817)
12-Nov-12 25.00 154,878 1,548,780 93,612 248,490 273,625 0 (25,135)
13-Nov-12 25.00 154,929 1,549,290 93,612 248,541 273,625 0 (25,084)
14-Nov.12 26.00 159,670 1,596,695 93,612 253,282 273,625 0 (20,343)
15-Nov-12 26.00 159,722 1,597,225 93,612 253,334 273,625 0 (20,291)
16-Nov-12 26.00 159,775 1,597,755 93,612 253,387 273,625 0 (20,238)
17-Nov-12 27.00 155,874 1,558,742 93,612 249,486 273,625 0 (24,139)
18-Nov-12 28.00 160,622 1,606,216 93,612 254,234 273,625 0 (19,391)
19-Nov-12 28.00 169,328 1,693,284 93,612 262,940 273,625 0 (10,685)
20-Nov-12 29.00 174,083 1,740,832 93,612 267,695 273,625 0 (5,930)
21-Nov-12 29.00 174,140 1,741,404 93,612 267,752 273,625 0 (5,873)
22.Nov-12 30.00 178,900 1,789,003 93,612 272,512 273,625 0 (1,113)
23-Nov-12 30.00 178,959 1,789,585 93,612 272,571 273,625 0 (1,054)
24-Nov-12 31.00 175,055 1,750,553 93,612 268,667 273,625 0 (4,958)
25-Nov-12 32.00 179,820 1,798,201 93,612 273,432 273,625 0 (193)
26-Nov-12 33.00 193,261 1,932,606 93,612 286,873 273,625 13,248 0
Design High Growth Low Price FY 13 LDC
27-Nov-12 34.00 198,034 1,980,340 93,612 291,646 273,625 18,021 0
28-Nov-12 34.00 198,099 1,980,994 93,612 291,711 273,625 18,086 029-Nov-12 35.00 202,877 2,028,774 93,612 296,489 273,625 22,864 030-Nov-12 36.00 207,658 2,076,585 93,612 301,270 273,625 27,645 01-Dec-12 37.00 224,982 2,249,823 93,612 318,594 273,625 44,969 0
2.Dec-12 38.00 229,831 2,298,313 93,612 323,443 273,625 49,818 0
3-Dec-12 39.00 241,104 2,411,037 93,612 334,716 273,625 61,091 0
4-Dec-12 40.00 245,959 2,459,590 93,612 339,571 273,625 65,946 05-0ec.12 41.00 250,817 2,508,169 93,612 344,429 273,625 70,804 06-Dec.12 41.00 250,885 2,508,847 93,612 344,497 273,625 70,872 0
7-Dec-12 42.00 255,746 2,557,464 93,612 349,358 273,625 75,733 08-Dec-12 42.00 249,386 2,493,855 93,612 342,998 273,625 69,373 0
9-Dec-12 42.00 249,452 2,494,522 93,612 343,064 273,625 69,439 0
10-Dec-12 43.00 260,752 2,607,515 93,612 354,364 273,625 80,739 0
11.Dec-12 43.00 260,820 2,608,205 93,612 354,432 273,625 80,807 012-Dec-12 43.00 260,890 2,608,902 93,612 354,502 273,625 80,877 0
13-Dec-12 43.00 260,961 2,609,613 93,612 354,573 273,625 80,948 0
14.Dec-12 44.00 265,834 2,658,339 93,612 359,446 273,625 85,821 0
15-Dec-12 44.00 259,463 2,594,635 93,612 353,075 273,625 79,450 0
16-Dec.12 44.00 259,533 2,595,327 93,612 353,145 273,625 79,520 017-Dec-12 44.00 266,048 2,660,483 93,612 359,660 273,625 86,035 0
18-0ec-12 45.00 270,927 2,709,272 93,612 364,539 273,625 90,914 0
19-0ec-12 45.00 271,001 2,710,010 93,612 364,613 273,625 90,988 0
20-Dec-12 45.00 271,073 2,710,733 93,612 364,685 273,625 91,060 0
21-Dec-12 45.00 271,145 2,711,448 93,612 364,757 273,625 91,132 0
22-Dec-12 46.00 269,578 2,695,775 93,612 363,190 273,625 89,565 0
23-Dec.12 46.00 269,649 2,696,493 93,612 363,261 273,625 89,636 0
24-Dec-12 46.00 276,180 2,761,795 93,612 369,792 273,625 96,167 0
25-Dec-12 47.00 281,071 2,810,708 93,612 374,683 273,625 101,058 0
26.Dec-12 47.00 281,146 2,811,464 93,612 374,758 273,625 101,133 0
27-Dec-12 47.00 281,221 2,812,212 93,612 374,833 273,625 101,208 0
28.Dec-12 47.00 281,296 2,812,961 93,612 374,908 273,625 101,283 0
29-Dec-12 48.00 279,728 2,797,275 93,612 373,340 273,625 99,715 0
30-Dec-12 48.00 279,803 2,798,027 93,612 373,415 273,625 99,790 0
31-Dec-12 48.00 286,347 2,863,468 93,612 379,959 273,625 106,334 0
1-Jan-13 48.00 281,669 2,816,687 93,612 375,281 273,625 101,656 0
2-Jan-13 48.00 281,710 2,817,105 93,612 375,322 273,625 101,697 0
3-Jan-13 49.00 286,078 2,860,784 93,612 379,690 273,625 106,065 0
4-Jan-13 49.00 286,120 2,861,200 93,612 379,732 273,625 106,107 0
5-Jan-13 50.00 285,016 2,850,162 93,612 378,628 273,625 105,003 0
6-Jan-13 51.00 289,387 2,893,872 93,612 382,999 273,625 109,374 0
7-Jan-13 51.00 294,904 2,949,037 93,612 388,516 273,625 114,891 0
8-Jan-13 52.00 299,277 2,992,766 93,612 392,889 273,625 119,264 0
9-Jan-13 52.00 299,319 2,993,193 93,612 392,931 273,625 119,306 0
10-Jan-13 53.00 303,695 3,036,950 93,612 397,307 273,625 123,682 0
11-Jan-13 53.00 303,738 3,037,382 93,612 397,350 273,625 123,725 0
12-Jan-13 54.00 302,637 3,026,374 93,612 396,249 273,625 122,624 0
13-Jan-13 55.00 307,014 3,070,137 93,612 400,626 273,625 127,001 0
14-Jan-13 76.00 403,550 4,035,501 93,612 497,162 273,625 223,537 0
15-Jan-13 81.00 425;280..4,252,800 93,612 518;892 273,625 245,267...........0
16-Jan-13 7700 408,002 4,080,024 93,612 501,614 273,625 227,989 0
17-Jan-13 75.00 399,389 3,993,890 93,612 493,001 273,625 219,376 0
18-Jan-13 70.00 377,766 3,777,662 93,612 471,378 273,625 197,753 0
19-Jan.13 55.00 307,281 3,072,812 93,612 400,893 273,625 127,268 0
20-Jan-13 54.00 302,989 3,029,890 93,612 396,601 273,625 122,976 0
21-Jan-13 53.00 304,179 3,041,794 93,612 397,791 273,625 124,166 0
22-Jan-13 53.00 304,224 3,042,244 93,612 397,836 273,625 124,211 0
23-Jan-13 52.00 299,928 2,999,281 93,612 393,540 273,625 119,915 0
24-Jan-13 52.00 299,972 2,999,716 93,612 393,584 273,625 119,959 0
25-Jan-13 51.00 295,674 2,956,743 93,612 389,286 273,625 115,661 0
26-Jan-13 51.00 290,228 2,902,285 93,612 383,840 273,625 110,215 0
27-Jan-13 50.00 285,928 2,859,277 93,612 379,540 273,625 105,915 0
28-Jan-13 49.00 287,118 2,871,176 93,612 380,730 273,625 107,105 0
29-Jan-13 49.00 287,159 2,871,592 93,612 380,771 273,625 107,146 0
30-Jan-13 49.00 287,202 2,872,016 93,612 380,814 273,625 107,189 0
31-Jan-13 49.00 287,242 2,872,424 93,612 380,854 273,625 107,229 0
1-Feb-13 48.00 278,126 2,781,260 93,612 371,738 273,625 98,113 0
Design High Growth Low Price FY 13 LDC
2-Feb-13 48.00 278,166 2,781,655 93,612 371,778 273,625 98,153 0
3-Feb-13 48.00 278,205 2,782,050 93,612 371,817 273,625 98,192 0
4-Feb-13 47.00 274,221 2,742,209 93,612 367,833 273,625 94,208 0
5-Feb-13 47.00 274,261 2,742,606 93,612 367,873 273,625 94,248 0
6-Feb-13 47.00 253,888 2,538,878 93,612 347,500 273,625 73,875 0
7-Feb-13 46.00 250,617 2,506,173 93,612 344,229 273,625 70,604 0
8-Feb-13 46.00 250,654 2,506,535 93,612 344,266 273,625 70,641 0
9-Feb-13 46.00 250,688 2,506,884 93,612 344,300 273,625 70,675 0
10-Feb-13 45.00 247,453 2,474,526 93,612 341,065 273,625 67,440 0
11-Feb-13 44.00 235,080 2,350,803 93,612 328,692 273,625 55,067 0
12-Feb-13 44.00 235,114 2,351,143 93,612 328,726 273,625 55,101 0
13-Feb-13 43.00 232,197 2,321,973 93,612 325,809 273,625 52,184 0
14-Feb-13 43.00 232,231 2,322,309 93,612 325,843 273,625 52,218 0
15-Feb-13 42.00 229,350 2,293,499 93,612 322,962 273,625 49,337 0
16-Feb-13 42.00 220,997 2,209,968 93,612 314,609 273,625 40,984 0
17-Feb-13 41.00 218,473 2,184,733 93,612 312,085 273,625 38,460 0
18-Feb-13 41.00 218,504 2,185,036 93,612 312,116 273,625 38,491 0
19-Feb-13 40.00 215,979 2,159,790 93,612 309,591 273,625 35,966 0
20.Feb-13 40.00 216,009 2,160,090 93,612 309,621 273,625 35,996 0
21-Feb-13 39.00 213,483 2,134,833 93,612 307,095 273,625 33,470 0
22-Feb-13 39.00 213,514 2,135,135 93,612 307,126 273,625 33,501 0
23-Feb-13 38.00 210,986 2,109,861 93,612 304,598 273,625 30,973 0
24-Feb-13 38.00 211,017 2,110,166 93,612 304,629 273,625 31,004 0
25-Feb-13 37.00 208,488 2,084,881 93,612 302,100 273,625 28,475 0
26-Feb-13 37.00 208,518 2,085,176 93,612 302,130 273,625 28,505 0
27-Feb-13 36.00 205,988 2,059,880 93,612 299,600 273,625 25,975 0
28.Feb-13 36.00 206,017 2,060,172 93,612 299,629 273,625 26,004 0
1-Mar-13 36.00 200,101 2,001,008 93,612 293,713 273,625 20,088 0
2-Mar-13 36.00 200,129 2,001,292 93,612 293,741 273,625 20,116 0
3-Mar-13 35.00 195,166 1,951,657 93,612 288,778 273,625 15,153 0
4-Mar-13 35.00 195,192 1,951,916 93,612 288,804 273,625 15,179 0
5-Mar-13 35.00 195,219 1,952,192 93,612 288,831 273,625 15,206 0
6-Mar-13 35.00 195,247 1,952,472 93,612 288,859 273,625 15,234 0
7-Mar-13 34.00 190,280 1,902,799 93,612 283,892 273,625 10,267 0
8-Mar-13 34.00 190,307 1,903,072 93,612 283,919 273,625 10,294 0
9-Mar-13 34.00 190,334 1,903,340 93,612 283,946 273,625 10,321 0
10-Mar-13 34.00 190,361 1,903,610 93,612 283,973 273,625 10,348 0
11-Mar-13 33.00 185,391 1,853,906 93,612 279,003 273,625 5,378 0
12-Mar-13 33.00 185,415 1,854,152 93,612 279,027 273,625 5,402 0
13-Mar-13 33.00 185,441 1,854,414 93,612 279,053 273,625 5,428 0
14-Mar-13 32.00 180,469 1,804,685 93,612 274,081 273,625 456 0
15-Mar-13 32.00 180,494 1,804,937 93,612 274,106 273,625 481 0
16-Mar-13 32.00 180,520 1,805,196 93,612 274,132 273,625 507 0
17-Mar-13 31.00 175,543 1,755,433 93,612 269,155 273,625 0 (4,470)
18-Mar-13 31.00 175,568 1,755,685 93,612 269,180 273,625 0 (4,445)
19-Mar-13 31.00 175,593 1,755,933 93,612 269,205 273,625 0 (4,420)
20-Mar-13 30.00 170,613 1,706,130 93,612 264,225 273,625 0 (9,400)
21-Mar-13 30.00 170,637 1,706,371 93,612 264,249 273,625 0 (9,376)
22-Mar-13 30.00 170,661 1,706,613 93,612 264,273 273,625 0 (9,352)
23-Mar-13 29.00 165,680 1,656,798 93,612 259,292 273,625 0 (14,333)
24-Mar-13 29.00 165,704 1,657,036 93,612 259,316 273,625 0 (14,309)
25-Mar-13 29.00 165,727 1,657,267 93,612 259,339 273,625 0 (14,286)
26-Mar-13 28.00 160,743 1,607,427 93,612 254,355 273,625 0 (19,270)
27-Mar-13 28.00 160,765 1,607,654 93,612 254,377 273,625 0 (19,248)
28-Mar-13 28.00 160,787 1,607,868 93,612 254,399 273,625 0 (19,226)
29-Mar-13 27.00 155,800 1,557,997 93,612 249,412 273,625 0 (24,213)
30-Mar-13 26.00 150,811 1,508,113 93,612 244,423 273,625 0 (29,202)
31-Mar-13 26.00 150,833 1,508,326 93,612 244,445 273,625 0 (29,180)
1-Apr-13 23.00 126,400 1,264,001 93,612 220,012 273,625 0 (53,613)
2-Apr-13 22.00 122,101 1,221,010 93,612 215,713 273,625 0 (57,912)
3-Apr-13 20.00 113,510 1,135,097 93,612 207,122 273,625 0 (66,503)
4-Apr-13 20.00 113,503 1,135,031 93,612 207,115 273,625 0 (66,510)
5-Apr-13 18.00 104,914 1,049,139 93,612 198,526 273,625 0 (75,099)
6-Apr-13 17.00 100,617 1,006,172 93,612 194,229 273,625 0 (79,396)
7-Apr-13 16.00 96,320 963,202 93,612 189,932 273,625 0 (83,693)
8-Apr-13 16.00 96,314 963,137 93,612 189,926 273,625 0 (83,699)
9-Apr-13 15.00 92,019 920,187 93,612 185,631 273,625 0 (87,994)
Design High Growth Low Price FY 13 LDC
10.Apr-13 14.00 87,723 877,234 93,612 181,335 273,625 0 (92,290)11-Apr-13 14.00 87,718 877,184 93,612 181,330 273,625 0 (92,295)12-Apr-13 14.00 87,713 877,127 93,612 181,325 273,625 0 (92,300)
13-Apr-13 14.00 87,708 877,077 93,612 181,320 273,625 0 (92,305)14-Apr-13 13.00 83,414 834,138 93,612 177,026 273,625 0 (96,599)15-Apr-13 13.00 83,408 834,085 93,612 177,020 273,625 0 (96,605)16-Apr.13 13.00 83,404 834,039 93,612 177,016 273,625 0 (96,609)
17-Apr-13 13.00 83,398 833,983 93,612 177,010 273,625 0 (96,615)18-Apr-13 12.00 79,107 791,068 93,612 172,719 273,625 0 (100,906)
19-Apr-13 12.00 79,102 791,018 93,612 172,714 273,625 0 (100,911)
20-Apr-13 12.00 79,097 790,973 93,612 172,709 273,625 0 (100,916)21-Apr-13 12.00 79,092 790,921 93,612 172,704 273,625 0 (100,921)
22-Apr-13 12.00 79,088 790,880 93,612 172,700 273,625 0 (100,925)23.Apr-13 12.00 79,083 790,828 93,612 172,695 273,625 0 (100,930)
24-Apr-13 12.00 79,078 790,775 93,612 172,690 273,625 0 (100,935)
25-Apr-13 12.00 79,073 790,733 93,612 172,685 273,625 0 (100,940)26-Apr-13 12.00 79,068 790,681 93,612 172,680 273,625 0 (100,945)
27-Apr-13 11.00 74,780 747,797 93,612 168,392 273,625 0 (105,233)28-Apr-13 11.00 74,775 747,749 93,612 168,387 273,625 0 (105,238)
29-Apr-13 11.00 74,771 747,709 93,612 168,383 273,625 0 (105,242)30-Apr-13 11.00 74,766 747,660 93,612 168,378 273,625 0 (105,247)
1-May-13 11.00 64,508 645,079 93,612 158,120 273,625 0 (115,505)
2-May-13 11.00 64,509 645,093 93,612 158,121 273,625 0 (115,504)
3-May-13 10.00 61,079 610,789 93,612 154,691 273,625 0 (118,934)
4-May-13 10.00 61,079 610,793 93,612 154,691 273,625 0 (118,934)
5-May-13 10.00 61,080 610,805 93,612 154,692 273,625 0 (118,933)
6-May-13 10.00 61,082 610,818 93,612 154,694 273,625 0 (118,931)
7-May-13 10.00 61,083 610,830 93,612 154,695 273,625 0 (118,930)
8-May-13 9.00 57,652 576,525 93,612 151,264 273,625 0 (122,361)
9.May-13 9.00 57,654 576,536 93,612 151,266 273,625 0 (122,359)
10-May-13 9.00 57,654 576,543 93,612 151,266 273,625 0 (122,359)
11-May-13 9.00 57,655 576,554 93,612 151,267 273,625 0 (122,358)
12-May-13 9.00 57,657 576,565 93,612 151,269 273,625 0 (122,356)
13-May-13 8.00 54,226 542,259 93,612 147,838 273,625 0 (125,787)
14-May-13 8.00 54,227 542,272 93,612 147,839 273,625 0 (125,786)
15-May-13 8.00 54,228 542,283 93,612 147,840 273,625 0 (125,785)
16-May-13 8.00 54,229 542,288 93,612 147,841 273,625 0 (125,784)
17-May-13 8.00 54,230 542,299 93,612 147,842 273,625 0 (125,783)
18-May-13 7.00 50,799 507,994 93,612 144,411 273,625 0 (129,214)
19-May-13 7.00 50,800 508,005 93,612 144,412 273,625 0 (129,213)
20-May-13 7.00 50,801 508,015 93,612 144,413 273,625 0 (129,212)
21-May-13 7.00 50,803 508,026 93,612 144,415 273,625 0 (129,210)
22-May-13 6.00 47,371 473,714 93,612 140,983 273,625 0 (132,642)
23-May-13 6.00 47,372 473,724 93,612 140,984 273,625 0 (132,641)
24-May-13 6.00 47,374 473,735 93,612 140,986 273,625 0 (132,639)
25-May-13 6.00 47,375 473,746 93,612 140,987 273,625 0 (132,638)
26-May-13 6.00 47,376 473,758 93,612 140,988 273,625 0 (132,637)
27-May-13 6.00 47,377 473,769 93,612 140,989 273,625 0 (132,636)
28-May-13 5.00 43,945 439,454 93,612 137,557 273,625 0 (136,068)
29-May-13 5.00 43,946 439,464 93,612 137,558 273,625 0 (136,067)
30-May-13 5.00 43,948 439,476 93,612 137,560 273,625 0 (136,065)
31-May-13 5.00 43,949 439,486 93,612 137,561 273,625 0 (136,064)1-Jun-13 5.00 40,525 405,253 93,612 134,137 273,625 0 (139,488)2-Jun-13 4.00 37,957 379,570 93,612 131,569 273,625 0 (142,056)
3-Jun-13 4.00 37,957 379,573 93,612 131,569 273,625 0 (142,056)
4-Jun-13 4.00 37,958 379,576 93,612 131,570 273,625 0 (142,055)5-Jun-13 4.00 37,958 379,580 93,612 131,570 273,625 0 (142,055)
6-Jun-13 4.00 37,958 379,583 93,612 131,570 273,625 0 (142,055)
7-Jun-13 4.00 37,959 379,586 93,612 131,571 273,625 0 (142,054)
8-Jun-13 4.00 37,959 379,590 93,612 131,571 273,625 0 (142,054)
9-Jun-13 3.00 35,391 353,912 93,612 129,003 273,625 0 (144,622)
10-Jun-13 3.00 35,392 353,917 93,612 129,004 273,625 0 (144,621)
11-Jun-13 3.00 35,392 353,921 93,612 129,004 273,625 0 (144,621)
12-Jun-13 3.00 35,392 353,925 93,612 129,004 273,625 0 (144,621)
13-Jun-13 3.00 35,393 353,929 93,612 129,005 273,625 0 (144,620)
14-Jun-13 3.00 35,393 353,933 93,612 129,005 273,625 0 (144,620)15-Jun-13 2.00 32,826 328,256 93,612 126,438 273,625 0 (147,187)
Design High Growth Low Price FY 13 LDC
16-Jun-13 2.00 32,826 328,261 93,612 126,438 273,625 0 (147,187)
17-Jun-13 2.00 32,827 328,265 93,612 126,439 273,625 0 (147,186)18-Jun-13 2.00 32,827 328,270 93,612 126,439 273,625 0 (147,186)
19-Jun-13 2.00 32,828 328,275 93,612 126,440 273,625 0 (147,185)
20-Jun-13 2.00 32,828 328,280 93,612 126,440 273,625 0 (147,185)
21-Jun-13 2.00 32,828 328,285 93,612 126,440 273,625 0 (147,185)
22-Jun-13 2.00 32,829 328,290 93,612 126,441 273,625 0 (147,184)
23-Jun.13 1.00 30,262 302,624 93,612 123,874 273,625 0 (149,751)
24-Jun-13 1.00 30,263 302,629 93,612 123,875 273,625 0 (149,750)
25-Jun-13 1.00 30,263 302,635 93,612 123,875 273,625 0 (149,750)
26-Jun-13 1.00 30,264 302,641 93,612 123,876 273,625 0 (149,749)
27-Jun-13 27,698 276,978 93,612 121,310 273,625 0 (152,315)
28-Jun-13 27,698 276,985 93,612 121,310 273,625 0 (152,315)
29-Jun.13 27,699 276,991 93,612 121,311 273,625 0 (152,314)
30-Jun-13 27,700 276,997 93,612 121,312 273,625 0 (152,313)
1-Jul-13 1.00 28,677 286,767 93,612 122,289 273,625 0 ' (151,336)
2-Jul-13 26,800 267,997 93,612 120,412 273,625 0 (153,213)
3-Jul-13 26,797 267,966 93,612 120,409 273,625 0 (153,216)
4-Jul.13 26,793 267,931 93,612 120,405 273,625 0 (153,220)
5-Jul-13 26,790 267,900 93,612 120,402 273,625 0 (153,223)
6-Jul-13 26,787 267,865 93,612 120,399 273,625 0 (153,226)
7-Jul-13 26,783 267,834 93,612 120,395 273,625 0 (153,230)
8-Jul-13 26,780 267,804 93,612 120,392 273,625 0 (153,233)
9-Jul-13 26,777 267,769 93,612 120,389 273,625 0 (153,236)
10-Jul-13 26,774 267,738 93,612 120,386 273,625 0 (153,239)
11-Jul-13 26,770 267,704 93,612 120,382 273,625 0 (153,243)
12-Jul-13 26,767 267,673 93,612 120,379 273,625 0 (153,246)
13-Jul-13 26,764 267,642 93,612 120,376 273,625 0 (153,249)
14-Jul-13 26,761 267,608 93,612 120,373 273,625 0 (153,252)
15-Jul-13 26,758 267,577 93,612 120,370 273,625 0 (153,255)
16-Jul.13 26,754 267,542 93,612 120,366 273,625 0 (153,259)
17-Jul-13 26,751 267,511 93,612 120,363 273,625 0 (153,262)
18-Jul-13 26,748 267,476 93,612 120,360 273,625 0 (153,265)
19-Jul-13 26,745 267,445 93,612 120,357 273,625 0 (153,268)
20-Jul-13 26,741 267,415 93,612 120,353 273,625 0 (153,272)
21-Jul-13 26,738 267,380 93,612 120,350 273,625 0 (153,275)
22-Jul-13 26,735 267,349 93,612 120,347 273,625 0 (153,278)
23-Jul-13 26,731 267,315 93,612 120,343 273,625 0 (153,282)
24-Jul.13 26,728 267,284 93,612 120,340 273,625 0 (153,285)
25-Jul-13 26,725 267,253 93,612 120,337 273,625 0 (153,288)
26-Jul-13 26,722 267,218 93,62 120,334 273,625 0 (153,291)
27-Jul-13 26,719 . 267,187 93,612 120,331 273,625 0 (153,294)
28-Jul.13 26,715 267,153 93,612 120,327 273,625 0 (153,298)
29-Jul-13 26,712 267,122 93,612 120,324 273,625 0 (153,301)
30-Jul-13 26,709 267,087 93,612 120,321 273,625 0 (153,304)
31-Jul-13 26,706 267,056 93,612 120,318 273,625 0 (153,307)
1-Aug-13 26,712 267,117 93,612 120,324 273,625 0 (153,301)
2-Aug-13 26,718 267,182 93,612 120,330 273,625 0 (153,295)
3-Aug-13 26,724 267,242 93,612 120,336 273,625 0 (153,289)
4-Aug-13 26,730 267,303 93,612 120,342 273,625 0 (153,283)
5-Aug-13 26,737 267,368 93,612 120,349 273,625 0 (153,276)
6-Aug-13 26,743 267,429 93,612 120,355 273,625 0 (153,270)
7-Aug-13 26,749 267,490 93,612 120,361 273,625 0 (153,264)
8-Aug-13 26,755 267,554 93,612 120,367 273,625 0 (153,258)
9-Aug-13 26,762 267,615 93,612 120,374 273,625 0 (153,251)
10.Aug-13 26,768 267,680 93,612 120,380 273,625 0 (153,245)
11-Aug-13 26,774 267,740 93,612 120,386 273,625 0 (153,239)
12-Aug-13 26,780 267,801 93,612 120,392 273,625 0 (153,233)
13-Aug-13 1.00 26,787 267,866 93,612 120,399 273,625 0 (153,226)
14-Aug-13 1.00 26,793 267,927 93,612 120,405 273,625 0 (153,220)
15-Aug-13 1.00 26,799 267,987 93,612 120,411 273,625 0 (153,214)
16-Aug-13 1.00 26,805 268,052 93,612 120,417 273,625 0 (153,208)
17-Aug-13 1.00 26,811 268,113 93,612 120,423 273,625 0 (153,202)
18-Aug-13 1.00 26,817 268,174 93,612 120,429 273,625 0 (153,196)
19-Aug-13 1.00 26,824 268,238 93,612 120,436 273,625 0 (153,189)
20-Aug-13 1.00 26,830 268,299 93,612 120,442 273,625 0 (153,183)
21-Aug-13 1.00 26,836 268,360 93,612 120,448 273,625 0 (153,177)
Design High Growth Low Price FY 13 LDC
22-Aug-13 2.00 26,842 268,425 93,612 120,454 273,625 0 (153,171)
23-Aug-13 2.00 26,849 268,485 93,612 120,461 273,625 0 (153,164)
24-Aug-13 3.00 26,855 268,550 93,612 120,467 273,625 0 (153,158)
25-Aug-13 3.00 26,861 268,611 93,612 120,473 273,625 0 (153,152)
26-Aug-13 3.00 26,867 268,672 93,612 120,479 273,625 0 (153,146)
27-Aug-13 3.00 26,874 268,736 93,612 120,486 273,625 0 (153,139)
28-Aug-13 3.00 26,880 268,797 93,612 120,492 273,625 0 (153,133)
29-Aug-13 4.00 26,886 268,858 93,612 120,498 273,625 0 (153,127)
30-Aug-13 5.00 26,892 268,923 93,612 120,504 273,625 0 (153,121)
31-Aug-13 6.00 26,898 268,983 93,612 120,510 273,625 0 (153,115)
1-Sep-13 6.00 45,234 452,338 93,612 138;846 273,625 0 (134,779)
2-Sep-13 6.00 45,235 452,355 93,612 138,847 273,625 0 (134,778)
3-Sep-13 6.00 45,237 452,372 93,612 138,849 273,625 0 (134,776)
4-Sep-13 7.00 48,146 481,455 93,612 141,758 273,625 0 (131,867)
5-Sep-13 7.00 48,147 481,473 93,612 141,759 273,625 0 (131,866)
6-Sep-13 7.00 48,149 481,492 93,612 141,761 273,625 0 (131,864)
7-Sep-13 8.00 51,058 510,580 93,612 144,670 273,625 0 (128,955)
8-Sep-13 8.00 51,059 510,593 93,612 144,671 273,625 0 (128,954)
9-Sep-13 8.00 51,061 510,612 93,612 144,673 273,625 0 (128,952)
10-Sep-13 8.00 51,063 510,631 93,612 144,675 273,625 0 (128,950)
11-Sep-13 9.00 53,973 539,725 93,612 147,585 273,625 0 (126,040)
12-Sep-13 10.00 56,882 568,820 93,612 150,494 273,625 0 (123,131)
13-Sep-13 10.00 56,884 568,841 93,612 150,496 273,625 0 (123,129)
14-Sep-13 10.00 56,886 568,863 93,612 150,498 273,625 0 (123,127)
15-Sep-13 10.00 56,888 568,885 93,612 150,500 273,625 0 (123,125)
16-Sep-13 11.00 59,799 597,986 93,612 153,411 273,625 0 (120,214)
17-Sep-13 11.00 59,801 598,008 93,612 153,413 273,625 0 (120,212)
18-Sep-13 11.00 59,803 598,031 93,612 153,415 273,625 0 (120,210)
19-5ep-13 12.00 62,714 627,135 93,612 156,326 273,625 0 (117,299)
20-Sep-13 13.00 65,624 656,244 93,612 159,236 273,625 0 (114,389)
21-Sep-13 13.00 65,627 656,268 93,612 159,239 273,625 0 (114,386)
22-Sep-13 13.00 65,629 656,293 93,612 159,241 273,625 0 (114,384)
23-Sep-13 13.00 65,631 656,309 93,612 159,243 273,625 0 (114,382)
24-Sep-13 13.00 65,634 656,335 93,612 159,246 273,625 0 (114,379)
25-Sep-13 14.00 68,545 685,449 93,612 162,157 273,625 0 (111,468)
26-Sèp-13 14.00 68,547 685,475 93,612 162,159 273,625 0 (111,466)
27-Sep-13 14.00 68,550 685,501 93,612 162,162 273,625 0 (111,463)
28-Sep-13 15.00 71,462 714,620 93,612 165,074 273,625 0 (108,551)
29-Sep-13 15.00 71,465 714,647 93,612 165,077 273,625 0 (108,548)
30-Sep-13 15.00 71,467 714,673 93,612 165,079 273,625 0 (108,546)
TOTAL 7774 46,117,394 461,173,940 34,168,380 80,285,774 8,463,080 -28,050,431
MAX DAILY 81 425,280 4,252,800 93,612 518,892 245,267 0
MIN DAILY 0 26,706 267,056 93,612 120,318 0 -153,307
AVGDAILY 21 126,349 1,263,490 93,612 219,961 23,187 -76,850
45
0
,
0
0
0
40
0
,
0
0
0
35
0
,
0
0
0
30
0
,
0
0
0
.1
I

2
5
0
,
0
0
0
::-a:
:æ :æ

2
0
0
,
0
0
0
15
0
,
0
0
0
...
.
.
10
0
,
0
0
0
50
,
0
0
0
20
0
9

T
o
t
a
l

C
o
m
p
a
n
y

L
o
a
d

D
u
r
a
t
i
o
n

C
u
r
v
e
De
s
i
g
n

B
a
s
e

C
a
s
e
IG
C

S
e
r
v
i
c
e

A
r
e
a
o
.
.
.
"
"
"
.
,
.
.
.
,
.
"
,
.
,
.
.
.
,
,
,
,
,
,
'
=
,
,
.
,
,
.
.
.
OC
T

N
O
V
1,
.
,
~
~
~
~
~
'
;
~
-
:
:
.
~
n
~
~
1
;
m
~
~
~
~
~
'
:
~
0
;
~
!
!
~
~
~
~
~
~
~
~
~
~
~
'
:
:
;
~
-
:
~
:
:
7
;
~
:
'
~
;
'
'
l
:
7
'
~
"
:
"
:
-
:
.
:
-
~
'
~
~
~
:
;
~
~
~
~
.
.
~
.
~
~
.
'
:
;
~
~
:
-
:
"
'
'
-
:
"
,
~
.
-
:
~
-
:
:
-
;
~
:
-
-
-
'
DE
C
JA
N
FE
B
AP
R
MA
R
MA
Y
JU
N
JU
L
AU
G
SE
P
!.
'
;
T
~
t
a
l

S
a
l
e
s

-
N
W
I
;
C
~
n
t
r
a
c
t

2
7
4
;
9
5
9

-
-
F
i
r
m

I
n
d
~
s
t
~
i
a
I
1
9
,
0
6
3

:
45
0
,
0
0
0
40
0
,
0
0
0
35
0
,
0
0
0
30
0
,
0
0
0
=
2
5
0
,
0
0
0
ãi
:E :E
20
0
,
0
0
0

:
-
15
0
,
0
0
0
10
0
,
0
0
0
50
,
0
0
0
20
1
3

T
o
t
a
l

C
o
m
p
a
n
y

L
o
a
d

D
u
r
a
t
i
o
n

C
u
r
v
e
De
s
i
g
n

B
a
s
e

C
a
s
e
IG
C

S
e
r
v
i
c
e

A
r
e
a
..

-
I
P
e
a
k

D
a
y

4
2
5
,
1
4
6

M
M
B
t
u
'
s

I
o
.
d
.
"
,
,
,
.
,
.
,
,
.
,
,
,
d
"
'
¡
,
,
,
,
,
,
,
.
,
.
,
-
,

"
"
,
.
.
"
"
.

"
,
.
.
,
.
,
.
.
.
.
,
,
,
"
"
,
,

"
"
.
,
,
'
,
.
,
"

"
1
,
,
,
,
-
,
OC
T

N
O
V

D
E
C

J
A
N
FE
B
MA
R
AP
R
MA
Y
JU
N
JU
L
AU
G
SE
P
i-
T
o
t
a
l

S
a
l
~
~

~
,
,
~
~
~
,
g
~
~
t
r
!
c
.
~
~
!
~
~
~
~
~
.
.
~
,
,
~
i
!
-
m

I
n
~
'
:
~
~
~
~
~
.
.
~
~
!
~
~
~
_
J
DESIGN LOAD DURATION CURVE TOTAL COMPANY VOLUMES IN MMBTUS
FY08 DESIGN HIGH CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRIAL TOTAL PEAK DAY TOTAL PEAK CORE INDUSTRIAL CD
OCTOBER 2,040,471 2,679,237 4,719,708 163,63 77,211 19,06
NOVEMBER 4,110,900 2,592,810 6,703,710 258,101 171,674 19,063
DECEMBER 6,750,331 2,679,237 9,429,568 323,297 236,870 19,063
JANUARY 8,001,467 2,679,237 10,680,704 438,194 351,767 19,063
FEBRUARY 5,601,365 2,506,383 8,107,748 316,509 230,082 19,063
MARCH 4,528,850 2,679,237 7,208,087 250,752 164,325 19,063
APRIL 2,154,368 2,592,810 4,747,178 189,161 102,734 19,063
MAY 1,330,808 2,679,237 4,010,045 138,17 51,990 19,063
JUNE 803,286 2,592,810 3,396,096 118,720 32,293 19,063
JULY 654,128 2,679,237 3,333,365 109,052 22,625 19,063
AUGUST 653,078 2,679,237 3,332,315 107,569 21,142 19,06
SEPTEMBER 1,398,747 2,592,810 3,991,557 143,445 57,018 19,063
TOTAL 38,027,798 31,632,282 69,660,080
FIRM CONTRACT 246,330 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,839,599 MAXIMUM DELIVERABILITY Th"".J."'- .
STORAGE AVAILABLE 2,748,334 TOTAL DELIVERABILITY DEFICIT
REMAINING STORAGE -3,091,265 DAYS EXCEEDING MAX. DELV.
FY09 DESIGN HIGH CASE INTERMOUNTAIN GAS
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE INDUSTRY
2,053,799 2,901,972
4,216,658 2,808,360
6,966,984 2,901,972
8,257,635 2,901,972
5,607,810 2,621,136
4,638,829 2,901,972
2,194,446 2,808,360
1,343,067 2,901,972
796,835 2,808,360
642,714 2,901,972
642,741 2,901,972
1,424,473 2,808,360
38,785,991 34,168,380
TOTAL
4,955,771
7,025,018
9,868,956
11,159,607
8,228,946
7,540,801
5,002,806
4,245,039
3,605,195
3,54,686
3,54,713
4,232,833
72,954,371
PEAK DAY PEAK CORE
171,652 78,040
263,038 169,426
337,802 244,190
456,424 362,812
331,071 237,459
262,036 168,424
198,742 105,130
146,307 52,695125,888 32,276
115,922 22,310
114,44 20,831
152,014 58,482
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
274,959 INTERSTATE CAPACITY
4,530,861 MAXIMUM DELIVERABILIT
2,748,334 TOTAL DElIVERABllITY DEFICIT
.1,782,527 DAYS EXCEEDING MAX. DELV.
~Jl_~~
o~'i:
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,06319,06
19,06
19,063
19,063
19,06
19,063
FYi 0 DESIGN HIGH CASE INTERMOUNTAIN GAS
T1,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,144,053 2,901,972 5,046,025 175,086 81,474 19,063
NOVEMBER 4,406,047 2,808,360 7,214,407 277,989 184,377 19,063
DECEMBER 7,262,395 2,901,972 10,164,367 34,084 254,472 19,063
JANUARY 8,598,740 2,901,972 11,500,712 471,631 378,019 19,063
FEBRUARY 5,840,558 2,621,136 8,461,694 340,963 247,351 19,063
MARCH 4,838,051 2,901,972 7,740,023 269,305 175,693 19,063
APRIL 2,293,970 2,808,360 5,102,330 203,447 109,835 19,06
MAY 1,405,537 2,901,972 4,307,509 148,729 55,117 19,063
JUNE 835,737 2,808,360 3,64,097 127,434 33,822 19,063
JULY 674,996 2,901,972 3,576,968 117,030 23,418 19,063
AUGUST 674,993 2,901,972 3,576,965 115,484 21,872 19,063
SEPTEMBER 1,491,553 2,808,360 4,299,913 154,736 61,124 19,063
TOTAL 40,466,629 34,168,380 74,635,009
FIRM CONTRACT 274,877 INTERSTATE CAPACITY
RESOURCES REQUIRED 5,390,955 MAXIMUM DELIVERABILITY JJ
STORAGE AVAILABLE 2,748,334 TOTAL DELIVERABllI DEFICIT 0
REMAINING STORAGE -2,642,621 DAYS EXCEEDING MAX. DELV.
FY11 DESIGN HIGH CASE INTERMOUNTAIN GAS
MONTH CORE INDUSTRY PEAK DAY PEAK CORE
Page 1
TOTAL
Prepared by Tim Wold 4/29/2008
T1,T2,LV1
INDUSTRIAL CD
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
2,230,900
4,590,124
7,554,107
8,945,938
6,078.298
5,042,180
2,396,793
1,470,148
875,478
707,681
707,756
1,562,622
42,162,027
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
275,127
DESIGN LOAD DURATION CURVE TOTAL COMPANY
2,901,972
2,808,360
2,901,972
2,901,972
2,621,136
2,901,972
2,808,360
2,901,972
2,808,360
2,901,972
2,901,972
2,808,360
34,168,380
5,132,872
7,398,484
10,456,079
11,847,910
8,699,43
7,94,152
5,205,153
4,372,120
3,683,838
3,60,653
3,60,728
4,370,982
76,330,407
178,413
285,382
358,320
486,891
350,995
276,715
208,307
151,238
129,025
118,159
116,54
157,647
INTERSTATE CAPACITY
6,261,224 MAXIMUM DELlERBllI
2,748,334 OTAL DElIERBl DEFICIT
-3,512,890 DAYS EXCEEDING MA. DELV.
84,801
191,770
264,708
393,279
257,383
183,103
114,695
57,626
35,413
24,547
22,932
64,035
VOLUMES IN MMBTUS
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
FY12 DESIGN HIGH CASE INTERMOUNTAIN GAS
T1,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,324,391 2,901,972 5,226,36 181,988 88,376 19,063NOVEMBER4,792,149 2,808,360 7,600,509 293,739 200,127 19,063
DECEMBER 7,874,121 2,901,972 10,776,093 369,585 275,973 19,063JANUARY9,331,905 2,901,972 12,233,877 503,633 410,021 19,063
FEBRUARY 6,531,789 2,714,748 9,246,537 361.859 268,247 19,063
MARCH 5,250,186 2,901,972 8.152,158 284,341 190,729 19,063APRIL2,498,653 2,808,360 5,307,013 213,195 119,583 19,063
MAY 1,532,225 2,901,972 4,43,197 153,679 60,067 19,063JUNE912,266 2,808,360 3,720,626 130.520 36,908 19,063
JULY 737,284 2,901,972 3,639,256 119,188 25,576 19,063AUGUST737,224 2,901,972 3,639,196 117,494 23,882 19,063
SEPTEMBER 1,628,253 2,808,360 4,436,613 160,337 66,725 19,063
TOTAL 44,150,447 34,261,992 78,412,439
FIRM CONTRACT 274,376 INTERSTATE CAPACITY
RESOURCES REQUIRED 7,378,085 MAXIMUM DELIVERABllITY
STORAGE AVAILABLE 2,748,334 TOTAL DELlVERABllI DEFICIT
REMAINING STORAGE -4,629,751 DAYS EXCEEDING MAX. DELV.
FY13 DESIGN HIGH CASE INTERMOUNTAIN GAS
n,T2,LV1
MONTH CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 2,408,377 2,901,972 5,310,349 185,214 91,602 19,063NOVEMBER4,973,451 2,808,360 7,781,811 301,270 207,658 19,063
DECEMBER 8,162,628 2,901,972 11,064,600 379,959 286,347 19,063
JANUARY 9,673,678 2,901,972 12,575,650 518,892 425,280 19,063
FEBRUARY 6,568,223 2,621,136 9,189,359 371,817 278,205 19,063
MARCH 5,442,450 2,901,972 8,34,422 291,389 197,777 19,063
APRIL 2,592,889 2,808,360 5,401,249 217,737 124,125 19,063
MAY 1,588,971 2,901,972 4,490,943 155,925 62,313 19,063
JUNE 944,985 2,808,360 3,753,345 131,867 38,255 19,063JULY763,067 2,901,972 3,66,039 120,09 26,482 19,063
AUGUST 762,735 2,901,972 3,66,707 118,313 24,701 19,063SEPTEMBER1,688,045 2,808,360 4,496,405 162,806 69,194 19,063
TOTAL 45,569,498 34,168,380 79,737,878
FIRM CONTRACT 273,625 INTERSTATE CAPACIT
RESOURCES REQUIRED 8,431,037 MAIMUM DELIVRAllI
STORAGE AVAILABLE 2,748,334 TOTAL DElIllITY DEFICIT
REMAINING STORAGE -5,682,703 DAYS EXCEEDING MAX. DELV.
Prepared by Tim Wold 4/29/2008 Page 2
Design High Growt Base Pnce FY 09
27-Nov-08 34.00 168,595 1,685,954 93,612 262,207 274,959 0 (12,752)
28.Nov-08 34.00 168,661 1,686,609 93,612 262,273 274,959 0 (12,686)
29-Nov-08 35.00 165,347 1,653,469 93,612 258,959 274,959 0 (16,000)30-Nov-08 36.00 169,426 1,694,256 93,612 263,038 274,959 0 (11,921)
1-Dec-08 37.00 197,046 1,970,460 93,612 290,658 274,959 15,699 0
2-Dec-08 38.00 201,187 2,011,868 93,612 294,799 274,959 19,840 0
3-Dec-08 39.00 205,329 2,053,289 93,612 298,941 274,959 23,982 0
4-Dec-08 40.00 209,475 2,094,749 93,612 303,087 274,959 28,128 0
5-Dec-08 41.00 213,622 2,136,221 93,612 307,234 274,959 32,275 0
6-Dec-08 41.00 208,217 2,082,169 93,612 301,829 274,959 26,870 0
7-Dec-08 42.00 212,367 2,123,669 93,612 305,979 274,959 31,020 0
8-Dec.08 42.00 217,911 2,179,109 93,612 311,523 274,959 36,564 0
9-Dec-08 42.00 217,980 2,179,800 93,612 311,592 274,959 36,633 0
1G-Dec-08 43.00 222,137 2,221,370 93,612 315,749 274,959 40,790 0
11-Dec-08 43.00 222,207 2,222,074 93,612 315,819 274,959 40,860 0
12-Dec-D8 43.00 222,278 2,222,779 93,612 315,890 274,959 40,931 0
13-Dec-08 43.00 216,862 2,168,616 93,612 310,474 274,959 35,515 0
14-Dec-08 44.00 221,023 2,210,233 93,612 314,635 274,959 39,676 0
15.Dec-G8 44.00 226,583 2,265,827 93,612 320,195 274,959 45,236 0
16-Dec-08 44.00 226,655 2,266,552 93,612 320,267 274,959 45,308 0
17-Dec-D8 44.00 226,727 2,267,269 93,612 320,339 274,959 45,380 0
18-Dec-08 45.00 230,897 2,308,969 93,612 324,509 274,959 49,550 0
19-Dec-08 45.00 230,969 2,309,691 93,612 324,581 274,959 49,622 0
20-Dec-08 45.00 225,54 2,255,44 93,612 319,156 274,959 44,197 0
21-Dec-08 45.00 225,615 2,256,153 93,612 319,227 274,959 44,268 0
22-Dec-08 46.00 235,292 2,352,916 93,612 328,904 274,959 53,945 0
23-Dec-08 46.00 235,366 2,353,659 93,612 328,978 274,959 54,019 0
24-Dec-08 46.00 235,439 2,354,394 93,612 329,051 274,959 54,092 0
25-Dec-08 47.00 239,621 2,396,210 93,612 333,233 274,959 58,274 0
26-Dec-08 47.00 239,697 2,396,974 93,612 333,309 274,959 58,350 0
27-Dec-08 47.00 234,262 2,342,620 93,612 327,874 274,959 52,915 0
28-Dec-08 47.00 234,337 2,343,366 93,612 327,949 274,959 52,990 0
29-Dec-08 48.00 244,036 2,440,359 93,612 337,648 274,959 62,689 0
30-Dec-08 48.00 244,114 2,441,136 93,612 337,726 274,959 62,767 0
31-Dec-08 48.00 244,190 2,441,897 93,612 337,802 274,959 62,843 0
1-Jan-09 48.00 240,207 2,402,071 93,612 333,819 274,959 58,860 0
2-Jan-09 48.00 240,250 2,402,496 93,612 333,862 274,959 58,903 0
3-Jan-09 49.00 239,314 2,393,139 93,612 332,926 274,959 57,967 0
4-Jan-09 49.00 239,355 2,393,547 93,612 332,967 274,959 58,008 0
5-an-09 50.00 247,755 2,477,547 93,612 341,367 274,959 66,408 0
6-an-09 51.0 251,491 2,514,906 93,612 345,103 274,959 70,144 0
7-Jan-09 51.00 251,533 2,515,335 93,612 345,145 274,959 70,186 0
8-Jan-09 52.00 255,269 2,552,689 93,612 34,881 274,959 73,922 0
9-Jan-09 52.00 255,313 2,553,132 93,612 34,925 274,959 73,966 0
10-Jan-09 53.00 254,380 2,543,804 93,612 347,992 274,959 73,033 0
11-Jan-09 53.00 254,424 2,544,237 93,612 34,036 274,959 73,077 0
12-Jan-09 54.00 262,836 2,628,363 93,612 356,448 274,959 81,489 0
13-Jan-09 55.00 266,578 2,665,776 93,612 360,190 274,959 85,231 0
14-Jan-G9 76.00 34,264 3,442,643 93,612 437,876 274,959 162,917 0
15-Jan-09 81.0 ;'/\362;8"12 3,628,119 93,612 '456,424 274,959 ."181;465 '0
16-Jan-09 77.00 34,081 3,480,811 93,612 441,693 274,959 166,734 0
17-Jan-09 75.00 340,742 3,407,421 93,612 434,354 274,959 159,395 0
18-Jan-09 70.00 322,303 3,223,027 93,612 415,915 274,959 140,956 0
19-Jan-09 55.00 266,852 2,668,524 93,612 360,464 274,959 85,505 0
20-Jan-09 54.00 263,197 2,631,968 93,612 356,809 274,959 81,850 0
21-Jan-09 53.00 259,54 2,595,40 93,612 353,152 274,959 78,193 0
22-Jan-09 53.00 259,585 2,595,84 93,612 353,197 274,959 78,238 0
23-Jan-09 52.00 255,927 2,559,270 93,612 349,539 274,959 74,580 0
24-an-09 52.00 251,287 2,512,868 93,612 34,899 274,959 69,940 0
25-Jan-09 51.00 247,625 2,476,253 93,612 341,237 274,959 66,278 0
26-Jan-09 51.0 252,354 2,523,536 93,612 345,966 274,959 71,007 0
27-Jan-09 50.00 248,691 2,486,910 93,612 342,303 274,959 67,344 0
28-Jan-09 49.00 245,027 2,450,272 93,612 338,639 274,959 63,680 0
29-Jan-09 49.00 245,068 2,450,680 93,612 338,680 274,959 63,721 0
30-Jan-09 49.00 245,111 2,451,112 93,612 338,723 274,959 63,764 0
31-Jan-09 49.00 240,464 2,404,643 93,612 334,076 274,959 59,117 0
1-Feb-09 48.00 '237,380 2,373,796 93,612 330,992 274,959 56,033 0
Design High Growth Base Pnee FY 09
2-Feb-09 48.00 237,418 2,374,183 93,612 331,030 274,959 56,071 0
3-Feb-09 48.00 237,459 2,374,594 93,612 331,071 274,959 56,112 0
4-Feb-09 47.00 234,064 2,340,64 93,612 327,676 274,959 52,717 0
5-Feb-09 47.00 234,104 2,341,041 93,612 327,716 274,959 52,757 0
6-Feb-09 47.00 216,720 2,167,196 93,612 310,332 274,959 35,373 0
7-Feb-09 46.00 213,934 2,139,34 93,612 307,546 274,959 32,587 0
8-Feb-09 46.00 213,970 2,139,700 93,612 307,582 274,959 32,623 0
9-Feb-09 46.00 214,006 2,140,063 93,612 307,618 274,959 32,659 0
10-Feb-09 45.00 211,249 2,112,492 93,612 304,861 274,959 29,902 0
11-Feb-09 44.00 200,692 2,006,924 93,612 294,304 274,959 19,345 0
12-Feb-09 44.00 200,726 2,007,264 93,612 294,338 274,959 19,379 0
13-Feb-09 43.00 198,242 1,982,421 93,612 291,854 274,959 16,895 0
14-Feb-09 43.00 198,275 1,982,750 93,612 291,887 274,959 16,928 0
15-Feb-09 42.00 195,821 1,958,208 93,612 289,433 274,959 14,474 0
16-Feb-09 42.00 188,694 1,886,939 93,612 282,306 274,959 7,347 0
17-Feb-09 41.00 186,544 1,865,445 93,612 280,156 274,959 5,197 0
18.Feb-09 41.00 186,575 1,865,748 93,612 280,187 274,959 5,228 0
19-Feb.09 40.00 184,424 1,84,243 93,612 278,036 274,959 3,077 0
20-Feb-09 40.00 184,455 1,84,549 93,612 278,067 274,959 3,108 0
21-Feb-09 39.00 182,303 1,823,026 93,612 275,915 274,959 956 0
22-Feb-09 39.00 182,333 1,823,334 93,612 275,945 274,959 986 0
23-Feb.09 38.00 180,180 1,801,801 93,612 273,792 274,959 0 (1,167)
24-Feb-09 38.00 180,210 1,802,099 93,612 273,822 274,959 0 (1,137)25-Feb-09 37.00 178,055 1,780,555 93,612 271,667 274,959 0 (3,292)26-Feb.09 37.00 178,086 1,780,856 93,612 271,698 274,959 0 (3,261)27-Feb-09 36.00 175,929 1,759,294 93,612 269,541 274,959 0 (5,418)28-Feb.09 36.00 175,959 1,759,591 93,612 269,571 274,959 0 (5,388)
1-Mar.09 36.00 168,396 1,683,959 93,612 262.008 -274,959 0 (12,9S1)
2-Mar-09 36.00 168,424 1,68,240 93,612 262,036 274,959 0 (12,923)3-Mar-09 35.00 164,219 1,642,189 93,612 257,831 274,959 0 (17,128)4-Mar.09 35.00 164,246 1,642,463 93,612 257,858 274,959 0 (17,101)5-Mar.09 35.00 164,274 1,642,740 93,612 257,886 274,959 0 (17,073)
6-Mar.09 35.00 164,301 1,643,014 93,612 257,913 274,959 0 (17,046)7-Mar-09 34.00 160,093 1,600,928 93,612 253,705 274,959 0 (21,254)8-Mar-09 34.00 160,118 1,601,178 93,612 253,730 274,959 0 (21,229)9-Mar-09 34.00 160,145 1,601,448 93,612 253,757 274,959 0 (21,202)10-Mar.09 34.00 160,171 1,601,715 93,612 253,783 274,959 0 (21,176)11-Mar-09 33.00 155,959 1,559,594 93,612 249,571 274,959 0 (25,388)12-Mar-09 33.00 155,986 1,559,857 93,612 249,598 274,959 0 (25,361)
13-Mar-G9 33.00 156,012 1,560,117 93,612 249,624 274,959 0 (25,335)14-Mar-09 32.00 151,797 1,517,968 93,612 245,409 274,959 0 (29,550)15-Mar-09 32.00 151,822 1,518,221 93,612 245,434 274,959 0 (29,525)16-Mar-09 32.00 151,848 1,518,477 93,612 245,460 274,959 0 (29,499)17.Mar-G9 31.00 147,630 1,476,297 93,612 241,242 274,959 0 (33,717)
18-Mar-09 31.00 147,655 1,476,546 93,612 241,267 274,959 0 (33,692)19-Mar-09 31.00 147,679 1,476,792 93,612 241,291 274,959 0 (33,668)20.Mar-09 30.00 143,459 1,434,586 93,612 237,071 274,959 0 (37,888)21-Mar-09 30.00 143,483 1,434,828 93,612 237,095 274,959 0 (37,864)
22-Mar-09 30.00 143,507 1,435,067 93,612 237,119 274,959 0 (37,840)
23-Mar-09 29.00 139,283 1,392,834 93,612 232,895 274,959 0 (42,064)24-Mar-09 29.00 139,305 1,393,050 93,612 232,917 274,959 0 (42,042)
25-Mar-09 29.00 139,329 1,393,285 93,612 232,941 274,959 0 (42,018)26-Mar-09 28.00 135,102 1,351,021 93,612 228,714 274,959 0 (46,245)
27-Mar-09 28.00 135,125 1,351,249 93,612 228,737 274,959 0 (46,222)
28-Mar-G9 28.00 135,147 1,351,474 93,612 228,759 274,959 0 (46,200)29-Mar-09 27.00 130,918 1,309,185 93,612 224,530 274,959 0 (50,429)30-Mar-09 26.00 126,688 1,266,879 93,612 220,300 274,959 0 (54,659)
31-Mar-G9 26.00 126,709 1,267,093 93,612 220,321 274,959 0 (54,638)1-Apr-09 23.00 105,130 1,051,297 93,612 198,742 274,959 0 (76.217)
2-Apr-09 22.00 101,481 1,014,812 93,612 195,093 274,959 0 (79,866)3-Apr-09 20.00 94,195 941,947 93,612 187,807 274,959 0 (87,152)
4-Apr-09 20.00 94,187 941,872 93,612 187,799 274,959 0 (87,160)5-Apr-09 18.00 86,902 869,024 93,612 180,514 274,959 0 (94,44)
6-Apr-09 17.00 83,257 832,567 93,612 176,869 274,959 0 (98,090)7-Apr-09 16.00 79,613 796,125 93,612 173,225 274,959 0 (101,734)
8-Apr-09 16.00 79,606 796,064 93,612 173,218 274,959 0 (101,741)
9-Apr-09 15.00 75,963 759,632 93,612 169,575 274,959 0 (105,384)
Design High Growt Base Price FY 09
10-Apr-09 14.00 72,320 723,198 93,612 165,932 274,959 0 (109,027)11-Apr-09 14.00 72,315 723,151 93,612 165,927 274,959 0 (109,032)12-Apr-09 14.00 72,309 723,094 93,612 165,921 274,959 0 (109,038)13-Apr-09 14.00 72,305 723,048 93,612 165,917 274,959 0 (109,042)14-Apr-09 13.00 68,663 686,628 93,612 162,275 274,959 0 (112,684)15-Apr-09 13.00 68,658 686,584 93,612 162,270 274,959 0 (112,689)16-Apr-09 13.00 68,654 686,542 93,612 162,266 274,959 0 (112,693)17-Apr-09 13.00 68,649 686,490 93,612 162,261 274,959 0 (112,698)18-Apr-09 12.00 65,009 650,093 93,612 158,621 274,959 0 (116,338)19-Apr-09 12.00 65,004 650,042 93,612 158,616 274,959 0 (116,343)20-Apr-09 12.00 65,000 650,002 93,612 158,612 274,959 0 (116,347)21-Apr-09 12.00 64,995 649,953 93,612 158,607 274,959 0 (116,352)22-Apr-09 12.00 64,991 649,913 93,612 158,603 274,959 0 (116,356)23-Apr-09 12.00 64,986 649,864 93,612 158,598 274,959 0 (116,361)24-Apr-09 12.00 64,982 649,824 93,612 158,594 274,959 0 (116,365)25-Apr-09 12.00 64,977 649,775 93,612 158,589 274,959 0 (116,370)26-Apr-09 12.00 64,973 649,734 93,612 158,585 274,959 0 (116,374)27-Apr-09 11.00 61,336 613,358 93,612 154,948 274,959 0 (120,011)28-Apr-09 11.00 61,332 613,321 93,612 154,944 274,959 0 (120,015)29-Apr-09 11.00 61,328 613,275 93,612 154,940 274,959 0 (120,019)30-Apr-09 11.00 61,324 613,237 93,612 154,936 274,959 0 (120,023)1-May-09 11.00 -.52,694..526,938 93,612 146,306 274,959 0 (128;653)2-May-09 11.00 52,695 526,951 93,612 146,307 274,959 0 (128,652)3-May-09 10.00 49,787 497,866 93,612 143,399 274,959 0 (131,560)4-May-09 10.00 49,788 497,876 93,612 143,400 274,959 0 (131,559)5-May-09 10.00 49,789 497,889 93,612 143,401 274,959 0 (131,558)6-May-09 10.00 49,790 497,902 93,612 143,402 274,959 0 (131,557)7-May-09 10.00 49,791 497,915 93,612 143,403 274,959 0 (131,556)8-May-09 9.00 46,883 468,828 93,612 140,495 274,959 0 (134,464)9-May-09 9.00 46,884 468,840 93,612 140,496 274,959 0 (134,463)10-May-09 9.00 46,885 468,851 93,612 140,497 274,959 0 (134,462)1'-May-09 9.00 46,886 468,863 93,612 140,498 274,959 0 (134,461)12-May-09 9.00 46,888 468,876 93,612 140,500 274,959 0 (134,459)13-May-9 8.00 43,979 439,788 93,612 137,591 274,959 0 (137,368)14-May-09 8.00 43,980 439,800 93,612 137,592 274,959 0 (137,367)15-May-09 8.00 43,981 439,812 93,612 137,593 274,959 0 (137,366)16-May-09 8.00 43,982 439,822 93,612 137,594 274,959 0 (137,365)17-May-09 8.00 43,983 439,835 93,612 137,595 274,959 0 (137,364)18-May-09 7.00 41,074 410,745 93,612 134,686 274,959 0 (140,273)19-May-09 7.00 41,076 410,756 93,612 134,688 274,959 0 (140,271)20-May-09 7.00 41,077 410,768 93,612 134,689 274,959 0 (140,270)21-May-G9 7.00 41,078 410,780 93,612 134,690 274,959 0 (140,269)22-May-09 6.00 38,169 381,687 93,612 131,781 274,959 0 (143,178)23-May-09 6.00 38,170 381,699 93,612 131,782 274,959 0 (143,177)24-May-09 6.00 38,171 381,711 93,612 131,783 274,959 0 (143,176)25-May-09 6.00 38,172 381,722 93,612 131,784 274,959 0 (143,175)26-May-09 6.00 38,173 381,734 93,612 131,785 274,959 0 (143,174)27-May-09 6.00 38,175 381,745 93,612 131,787 274,959 0 (143,172)28-May-09 5.00 35,265 352,651 93,612 128,877 274,959 0 (146,082)29-May-09 5.00 35,266 352,662 93,612 128,878 274,959 0 (146,081)30-May-09 5.00 35,267 352,673 93,612 128,879 274,959 0 (146,080)31-May-09 5.00 35,268 352,685 93,612 128,880 274,959 0 (14t),079)1-Jun-09 5.00 32,276 322,760 93,612 .125;888 274,959 0 (149,71)2-Jun-09 4.00 30,103 301,026 93,612 123,715 274,959 0 (151,244)3-Jun-09 4.00 30,103 301,031 93,612 123,715 274,959 0 (151,244)4-Jun-09 4.00 30,104 301,035 93,612 123,716 274,959 0 (151,243)5-Jun-09 4.00 30,104 301,040 93,612 123,716 274,959 0 (151,243)6-un-09 4.00 30,105 301,045 93,612 123,717 274,959 0 (151,242)7-Jun-09 4.00 30,105 301,049 93,612 123,717 274,959 0 (151,242)8-un-09 4.00 30,106 301,059 93,612 123,718 274,959 0 (151,241)9-Jun-09 3.00 27,933 279,330 93,612 121,54 274,959 0 (153,414)10-Jun-09 3.00 27,934 279,336 93,612 121,546 274,959 0 (153,413)11-Jun-09 3.00 27,934 279,341 93,612 121,546 274,959 0 (153,413)12-Jun-09 3.00 27,935 279,346 93,612 121,547 274,959 0 (153,412)13-Jun-09 3.00 27,935 279,352 93,612 121,547 274,959 0 (153,412)14-Jun-09 3.00 27,936 279,357 93,612 121,548 274,959 0 (153,411)15-Jun-09 2.00 25,763 257,633 93,612 119,375 274,959 0 (155,584)
Design High Growth Base Price FY 09
16-Jun-09 2.00 25,764 257,639 93,612 119,376 274,959 0 (155,583)
17-Jun-09 2.00 25,765 257,645 93,612 119,371 274,959 0 (155,582)
18.Jun-09 2.00 25,765 257,651 93,612 119,377 274,959 0 (155,582)
19.Jun-09 2.00 25,766 257,657 93,612 119,378 274,959 0 (155,581)
20.Jun.09 2.00 25,766 257,663 93,612 119,378 274,959 0 (155,581)
21-Jun-09 2.00 25,767 257,670 93,612 119,379 274,959 0 (155,580)
22-Jun-09 2.00 25,768 257,675 93,612 119,380 274,959 0 (155,579)
23-Jun-09 1.00 23,596 235,962 93,612 117,208 274,959 0 (157,751)
24-un-09 1.00 23,597 235,969 93,612 117,209 274,959 0 (157,750)
25-Jun-09 1.00 23,598 235,975 93,612 117,210 274,959 0 (157,749)26-un-09 1.00 23,598 235,982 93,612 117,210 274,959 0 (157,749)
27-Jun-09 21,427 214,268 93,612 115,039 274,959 0 (159,920)
28-Jun-09 21,428 214,276 93,612 115,040 274,959 0 (159,919)
29-Jun.09 21,428 214,283 93,612 115,040 274,959 0 (159,919)
30-Jun-09 21,429 214,290 93,612 115,041 274,959 0 (159,918)
1-Jul.09 1.00 22,310 223,098 93,612 115,922 274,959 0 (159,037)
2-Jul.09 20,731 207,307 93,612 114,343 274,959 0 (160,616)
3-Jul-09 20,727 207,273 93,612 114,339 274,959 0 (160,620)
4-ul-09 20,724 207,240 93,612 114,336 274,959 0 (160,623)
5-Jul-09 20,720 207,202 93,612 114,332 274,959 0 (160,627)
6-Jul-69 20,717 207,169 93,612 114,329 274,959 0 (160,630)
7-Jul-09 20,714 207,135 93,612 114,326 274,959 0 (160,633)
8-Jul-69 20,710 207,098 93,612 114,322 274,959 0 (160,637)
9-Jul-09 20,706 207,064 93,612 114,318 274,959 0 (160,641)
10-Jul-09 20,703 207,027 93,612 114,315 274,959 0 (160,644)
11-Jul-09 20,699 206,993 93,612 114,311 274,959 0 (160,648)
12-Jul-09 20,696 206,960 93,612 114,308 274,959 0 (160,651)
13-Jul-09 20,692 206,922 93,612 114,304 274,959 0 (160,655)
14-ul-09 20,689 206,889 93,612 114,301 274,959 0 (160,658)15-ul.09 20,686 206,855 93,612 114,298 274,959 0 (160,661)
16-Jul-09 20,682 206,818 93,612 114,294 274,959 0 (160,665)
17-Jul-09 20,678 206,784 93,612 114,290 274,959 0 (160,669)
18-Jul-09 20,675 206,751 93,612 114,287 274,959 0 (160,672)
19.Jul.09 20,671 206,713 93,612 114,283 274,959 0 (160,676)
20-Jul-09 20,668 206,680 93,612 114,280 274,959 0 (160,679)
21-Jul-09 20,665 206,646 93,612 114,277 274,959 0 (160,682)
22-Jul-09 20,661 206,609 93,612 114,273 274,959 0 (160,686)
23-Ju1-09 20,658 206,575 93,612 114,270 274,959 0 (160,689)
24-Jul-09 20,654 206,538 93,612 114,266 274,959 0 (160,693)
25-Jul-09 20,650 206,504 93,612 114,262 274,959 0 (160,697)
26-Jul-09 20,647 206,470 93,612 114,259 274,959 0 (160,700)
27-Jul.09 20,643 206,433 93,612 114,255 274,959 0 (160,704)
28-ul.09 20,640 206,400 93,612 114,252 274,959 0 (160,707)
29-Jul-G9 20,637 206,366 93,612 114,249 274,959 0 (160,710)
30.Jul-G9 20,633 206,329 93,612 114,245 274,959 0 (160,714)
31.Jul-G9 20,630 206,295 93,612 114,242 274,959 0 (160,717)
1-Aug.09 20,636 206,359 93,612 114,248 274,959 O.(160,711)
2-Aug-09 20,643 206,426 93,612 114,255 274,959 0 (160,704)
3-Aug-09 20,649 206,489 93,612 114,261 274,959 0 (160,698)
4-Aug-09 20,656 206,556 93,612 114,268 274,959 0 (160,691)
5-Aug.09 20,662 206,619 93,612 114,274 274,959 0 (160,685)
6-Aug-09 20,669 206,687 93,612 114,281 274,959 0 (160,678)
7-Aug-09 20,675 206,750 93,612 114,287 274,959 0 (160,672)
8-Aug-09 20,682 206,817 93,612 114,294 274,959 0 (160,665)
9-Aug-09 20,688 206,880 93,612 114,300 274,959 0 (160,659)
10-Aug-09 20,695 206,947 93,612 114,307 274,959 0 (160,652)
11-Aug-09 20,701 207,011 93,612 114,313 274,959 0 (160,646)
12-Aug-09 20,707 207,074 93,612 114,319 274,959 0 (160,640)
13-Aug.09 1.00 20,714 207,141 93,612 114,326 274,959 0 (160,633)
14-Aug.09 1.00 20,720 207,204 93,612 114,332 274,959 0 (160,627)
15-Aug.09 1.00 20,727 207,272 93,612 114,339 274,959 0 (160,620)
16-Aug.09 1.00 20,733 207,335 93,612 114,345 274,959 0 (160,614)
17-Aug-09 1.00 20,740 207,402 93,612 114,352 274,959 0 (160,607)
18-Aug-09 1.00 20,747 207,466 93,612 114,359 274,959 0 (160,600)
19-Aug-09 1.00 20,753 207,532 93,612 114,365 274,959 0 (160,594)
20-Aug-09 1.00 20,760 207,596 93,612 114,372 274,959 0 (160,587)
21-Aug-09 1.00 20,766 207,659 93,612 114,378 274,959 0 (160,581)
Design High Growth Base Price FY 09
22-Aug-09 2.00 20,773 207,726 93,612 114,385 274,959 0 (160,574)23-Aug-09 2.00 20,779 207,790 93,612 114,391 274,959 0 (160,568)24-Aug-09 3.00 20,786 207,857 93,612 114,398 274,959 0 (160,561)25-Aug-09 3.00 20,792 207,920 93,612 114,404 274,959 0 (160,555)26-Aug-09 3.00 20,799 207,987 93,612 114,411 274,959 0 (160,548)27-Aug-09 3.00 20,805 208,051 93,612 114,417 274,959 0 (160,542)28-Aug-09 3.00 20,812 208,118 93,612 114,424 274,959 0 (160,535)29-Aug-09 4.00 20,818 208,181 93,612 114,430 274,959 0 (160,529)30-Aug-G9 5.00 20,825 208,248 93,612 114,437 274,959 0 (160,522)31-Aug-09 6.00 20,831 208,311 93,612 114,443 274,959 0 (160.516)1-Sep-09 6.00 36,245 362,449 93,612 129;857 274,959 0 (1M¡;102)2-Sep-09 6.00 36,247 362,466 93,612 129,859 274,959 0 (145,100)3-Sep-09 6.00 36,248 362,483 93,612 129,860 274,959 0 (145,099)4-Sep-09 7.00 38,703 387,033 93,612 132,315 274,959 0 (142,64)5-Sep-09 7.00 38,705 387,051 93,612 132,317 274,959 0 (142,642)6-Sep-09 7.00 38,707 387,069 93,612 132,319 274,959 0 (142,640)7-Sep-09 8.00 41,162 411,625 93,612 134,774 274,959 0 (140,185)8-Sep-09 8.00 41,164 411,64 93,612 134,776 274,959 0 (140,183)9-Sep-09 8.00 41,166 411,663 93,612 134,778 274,959 0 (140,181)10-Sep-09 8.00 41,168 411,682 93,612 134,780 274,959 0 (140,179)11-Sep-09 9.00 43,624 436,244 93,612 137,236 274,959 0 (137,723)12-Sep-09 10.00 46,081 460,806 93,612 139,693 274,959 0 (135,266)13-Sep-09 10.00 46,083 460,828 93,612 139,695 274,959 0 (135,264)14-Sep-09 10.00 46,085 460,849 93,612 139,697 274,959 0 (135,262)15-Sep-09 10.00 46,087 460,870 93,612 139,699 274,959 0 (135,260)16-Sep-09 11.00 48,545 485,44 93,612 142,157 274,959 0 (132,802)17-Sep-09 11.00 48,547 485,470 93,612 142,159 274,959 0 (132,800)18-Sep-09 11.00 48,549 485,493 93,612 142,161 274,959 0 (132,798)19-5ep-09 12.00 51,007 510,066 93,612 144,619 274,959 0 (130,340)20-Sep-09 13.00 53,46 534,642 93,612 147,076 274,959 0 (127,883)21-Sep-09 13.00 53,467 534,667 93,612 147,079 274,959 0 (127,880)22-Sep-09 13.00 53,469 534,692 93,612 147,081 274,959 0 (127,878)23-Sep-09 13.00 53,472 534,717 93,612 147,084 274,959 0 (127,875)24Sep-09 13.00 53,474 534,742 93,612 147,086 274,959 0 (127,873)25-Sep-09 14.00 55,933 559,325 93,612 149,545 274,959 0 (125,414)26-Sep-09 14.00 55,935 559,352 93,612 149,547 274,959 0 (125,412)27-Sep-09 14.00 55,938 559,377 93,612 149,550 274,959 0 (125,409)28-Sep-09 15.00 58,396 583,965 93,612 152,008 274,959 0 (122,951)29-Sep-09 15.00 58,399 583,992 93,612 152,011 274,959 0 (122,948)30-Sep-09 15.00 58,402 584,019 93,612 152,014 274,959 0 (122,945)
LOädDuration.... .
i~'''MåTU'~d;i ..
~jl'i~~~'Ótli~nijšè
itãt~dd.:. ddJ:\t,::~::.
GAS DAY
1-0ct-09
2-0ct-09
3-0ct-09
4-0ct-09
5-ct-09
6-0ct-09
7-0ct-09
8-0ct-09
9-0ct-09
10-0ct-09
11-oct-09
12-0ct-G9
13-0ct-09
14-0ct-09
15-0ct-09
16-0ct-09
17-0ct-09
18-0ct-09
19-0ct-09
20-0ct-09
21-0ct-09
22-0ct-09
23-0ct-09
24-0ct-09
25-0ct-09
26-0ct-09
27-0ct-09
28-0ct-09
29-0ct-09
JO-Oct-09
31-0ct-09
1-Nov-09
2-Nov-09
3-Nov-09
4-Nov-09
5-Nov-09
6-Nov-09
7-Nov-09
8-Nov-09
9-Nov-09
10-Nov-09
11-Nov-09
12-Nov-09
13-Nov-09
14-Nov-09
15-Nov-09
16-Nov-09
17-Nov-09
18-Nov-G9
19-Nov-09
20-Nov-09
21-Nov-09
22-Nov-09
23-Nov-09
24-Nov-09
25-Nov-09
26-Nov-09
DEGREE
DAYS
15.00
16.00
16.00
16.00
17.00
17.00
17.00
17.00
17.00
18.00
18.00
19.00
19.00
19.00
19.00
19.00
19.00
20.00
20.00
20.00
21.00
21.00
21.00
22.00
22.00
23.00
23.00
23.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
26.00
26.00
26.00
27.00
28.00
28.00
29.00
29.00
30.00
30.00
31.00
32.00
33.00
CORE
MARKET
56,666
59,359
59,377
59,394
62,091
62,109
62,128
62,146
62,165
64,866
64,885
67,590
67,609
67,630
67,650
67,669
67,690
70,400
70,420
70,442
73,155
73,176
73,198
75,914
75,937
78,656
78,679
78,703
81,425
81,449
81,474
125,104
132,783
132,831
132,880
132,928
132,977
129,530
129,578
137,277
137,327
137,377
137,428
137,477
134,023
134,072
141,793
146,011
150,232
150,287
154,512
146,883
151,110
158,857
163,091
167,329
171,570
Design High Growth Base Price FY10 LDC
LVi CD
T1 CDnco
nco
T4CD
CORE MARKET
INTHERMS
566,655
593,587
593,765
593,943
620,907
621,094
621,280
621,459
621,646
648,659
64,854
675,89
676,094
676,298
676,501
676,695
676,897
704,001
704,204
704,415
731,551
731,763
731,983
759,143
759,370
786,565
786,792
787,028
814,254
814,491
814,735
1,251,038
1,327,826
1,328,312
1,328,798
1,329,284
1,329,770
1,295,298
1,295,775
1,372,769
1,373,275
1,373,772
1,374,277
1,374,774
1,340,232
1,340,720
1,417,930
1,460,114
1,502,320
1,502,871
1,545,122
1,468,828
1,511,096
1,588,567
1,630,914
1,673,291
1,715,698
1285
12209
5569
2200
72349
INDUSTRY FORECAST
(in MMBTU'S)
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
INDTOTAL I
LVi lT1 lT2
TOTAL
SALES
150,278
152,971
152,989
153,006
155,703
155,721
155,740
155,758
155,777
158,478
158,497
161,202
161,221
161,242
161,262
161,281
161,302
164,012
164,032
164,054
166,767
166,788
166,810
169,526
169,549
172,268
172,291
172,315
175,037
175,061
175,086
218,716
226,395
226,443
226,492
226,540
226,589
223,142
223,190
230,889
230,939
230,989
231,040
231,089
227,635
227,684
235,405
239,623
243,844
243,899
248,124
240,495
244,722
252,469
256,703
260,941
265,182
93,6121
19,063
).;,.:i:.~4js77'1
d&g~~¿~
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
274,877
OVER
FIRM
CONTRACT
274,877
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
UNDER
FIRM
CONTRACT
274,877
(124,599)
(121,906)
(121,888)
(121,871)
(119,174)
(119,156)
(119,137)
(119,119)
(119,100)
(116,399)
(116,380)
(113,675)
(113,656)
(113,635)
(113,615)
(113,596)
(113,575)
(110,865)
(110,84)
(110,823)
(108,110)
(108,089)
(108,067)
(105,351)
(105,328)
(102,609)
(102,586)
(102,562)
(99,840)
(99,816)
(99,791)
(56,161)
(48,482)
(48,434)
(48,385)
(48,337)
(48,288)
(51,735)
(51,687)
(43,988)
(43,938)
(43,888)
(43,837)
(43,788)
(47,242)
(47,193)
(39,472)
(35,254)
(31,033)
(30,978)
(26,753)
(34,382)
(30,155)
(22,408)
(18,174)
(13,936)
(9,695)
Design High Growt Base Price FY10 LDC
27-Nov-09 34.00 175,814 1,758,136 93,612 269,426 274,877 0 (5,451)28-Nov-09 34.00 168,172 1,681,717 93,612 261,784 274,877 0 (13,093)
29-Nov-09 35.00 172,417 1,724,172 93,612 266,029 274,877 0 (8,848)
30-Nov-09 36.00 184,377 1,843,770 93,612 277,989 274,877 3,112 0
1-Dec-09 37.00 205,463 2,054,633 93,612 29,075 274,877 24,198 0
2-Dec-09 38.00 209,776 2,097,762 93,612 303,388 274,877 28,511 0
3-Dec-09 39.00 214,092 2,140,917 93,612 307,704 274,877 32,827 0
4-Dec-09 40.00 218,409 2,184,090 93,612 312,021 274,877 37,144 0
5-Dec-09 41.00 217,024 2,170,242 93,612 310,636 274,877 35,759 0
6-Dec-09 41.00 217,089 2,170,889 93,612 310,701 274,877 35,824 0
7-Dec-09 42.00 227,120 2,271,195 93,612 320,732 274,877 45,855 0
8-Dec-09 42.00 227,188 2,271,879 93,612 320,800 274,877 45,923 0
9-Dec-09 42.00 227,256 2,272,556 93,612 320,868 274,877 45,991 0
10-Dec-09 43.00 231,585 2,315,850 93,612 325,197 274,877 50,320 0
11-Dec-09 43.00 231,654 2,316,540 93,612 325,266 274,877 50,389 0
12-Dec-09 43.00 226,004 2,260,043 93,612 319,616 274,877 44,739 0
13-Dec-09 43.00 226,072 2,260,722 93,612 319,684 274,877 44,807 0
14-Dec-09 44.00 236,127 2,361,269 93,612 329,739 274,877 54,862 0
15-Dec-09 44.00 236,197 2,361,972 93,612 329,809 274,877 54,932 0
16-Dec-09 44.00 236,267 2,362,666 93,612 329,879 274,877 55,002 0
17-Dec-09 44.00 236,337 2,363,369 93,612 329,949 274,877 55,072 0
18-Dec-09 45.00 240,679 2,406,789 93,612 334,291 274,877 59,414 0
19-Dec-09 45.00 235,022 2,350,220 93,612 328,634 274,877 53,757 0
20-Dec-09 45.00 235,090 2,350,904 93,612 328,702 274,877 53,825 0
21-Dec-09 45.00 240,893 2,408,927 93,612 334,505 274,877 59,628 0
22-Dec-09 46.00 245,241 2,452,411 93,612 338,853 274,877 63,976 0
23-Dec-09 46.00 245,314 2,453,138 93,612 338,926 274,877 64,049 0
24-Dec-09 46.00 245,387 2,453,874 93,612 338,999 274,877 64,122 0
25-Dec-09 47.00 249,740 2,497,401 93,612 343,352 274,877 68,475 0
26-Dec-09 47.00 244,073 2,44,731 93,612 337,685 274,877 62,808 0
27-Dec-09 47.00 244,145 2,441,454 93,612 337,757 274,877 62,880 0
28-Dec-09 47.00 249,961 2,499,614 93,612 34,573 274,877 68,696 0
29-Dec-09 48.00 254,321 2,54,212 93,612 347,933 274,877 73,056 0
30-Dec-09 48.00 254,397 2,54,965 93,612 348,009 274,877 73,132 0
31-Dec-09 48.00 254,472 2,54,718 93,612 34,084 274,877 73,207 0
1-Jan-10 48.00 250,319 2,503,190 93,612 343,931 274,877 69,054 0
2-Jan-10 48.00 245,497 2,454,967 93,612 339,109 274,877 64,232 0
3-an-10 49.00 249,382 2,493,816 93,612 342,994 274,877 68,117 0
4-Jan-10 49.00 254,284 2,542,840 93,612 347,896 274,877 73,019 0
5-Jan-10 50.00 258,171 2,581,715 93,612 351,783 274,877 76,906 0
6-Jan-10 51.0 262,060 2,620,602 93,612 355,672 274,877 80,795 0
7-Jan-10 51.0 262,101 2,621,005 93,612 355,713 274,877 80,836 0
8-Jan-10 52.00 265,992 2,659,919 93,612 359,604 274,877 84,727 0
9-Jan-10 52.00 261,167 2,611,675 93,612 354,779 274,877 79,902 0
10-Jan-10 53.00 265,058 2,650,583 93,612 358,670 274,877 83,793 0
11-Jan-10 53.00 269,969 2,699,694 93,612 363,581 274,877 88,704 0
12-Jan-10 54.00 273,862 2,738,619 93,612 367,474 274,877 92,597 0
13-Jan-10 55.00 277,758 2,777,582 93,612 371,370 274,877 96,493 0
14-an-10 76.00 358,698 3,586,985 93,612 452,310 274,877 177,433 0
15-Jan-10 81.0 378,Ò19 3,780,187 93,612 t..'\':,4ij;G31.......274,877 196,754
16-Jan-10 77.00 362,665 3,626,645 93,612 456,277 274,877 181,400 0
17-Jan-10 75.00 355,013 3,550,135 93,612 448,625 274,877 173,748 0
18-an-10 70.00 335,797 3,357,973 93,612 429,409 274,877 154,532 0
19-Jan-10 55.00 278,023 2,780,234 93,612 371,635 274,877 96,758 0
20-Jan-10 54.00 274,210 2,742,104 93,612 367,822 274,877 92,945 0
21-Jan-10 53.00 270,398 2,703,978 93,612 364,010 274,877 89,133 0
22-Jan-10 53.00 270,440 2,704,402 93,612 364,052 274,877 89,175 023-an-10 52.00 261,748 2,617,479 93,612 355,360 274,877 80,483 0
24-an-10 52.00 261,791 2,617,906 93,612 355,403 274,877 80,526 0
25-Jan-10 51.0 262,851 2,628,514 93,612 356,463 274,877 81,586 026-an-10 51.0 262,893 2,628,934 93,612 356,505 274,817 81,628 0
27-Jan-10 50.00 259,075 2,590,753 93,612 352,687 274,877 77,810 0
28-Jan-10 49.00 255,255 2,552,552 93,612 348,867 274,877 73,990 0
29-Jan-10 49.00 255,296 2,552,960 93,612 348,908 274,877 74,031 0
30-Jan-10 49.00 250,453 2,504,527 93,612 34,065 274,877 69,188 0
31-Jan-10 49.00 250,493 2,504,927 93,612 34,105 274,877 69,228 0
1-Feb-10 48.00 247,275 2,472,746 93,612 340,887 274,877 66,010
Design High Growth Base Price FY10 LDC
2-Feb-10 48.00 247,313 2,473,133 93,612 340,925 274,877 66,048 0
3-feb-10 48.00 247,351 2,473,513 93,612 340,963 274,877 66,086 0
4-Feb-10 47.00 243,812 2,438,118 93,612 337,424 274,877 62,547 0
5-Feb-10 47.00 243,851 2,438,507 93,612 337,463 274,877 62,586 0
6-feb-10 47.00 225,739 2,257,395 93,612 319,351 274,877 44,474 0
7-feb-10 46.00 222,834 2,228,341 93,612 316,446 274,877 41,569 0
8-feb-10 46.00 222,869 2,228,689 93,612 316,481 274,877 41,604 0
9-Feb-10 46.00 222,903 2,229,031 93,612 316,515 274,877 41,638 0
10-feb-10 45.00 220,028 2,200,279 93,612 313,640 274,877 38,763 0
11-Feb-10 44.00 209,030 2,090,304 93,612 302,642 274,877 27,765 0
12-Feb-10 44.00 209,062 2,090,624 93,612 302,674 274,877 27,797 0
13-feb-10 43.00 206,472 2,064,716 93,612 300,084 274,877 25,207 0
14-Feb-10 43.00 206,504 2,065,038 93,612 300,116 274,877 25,239 0
15-Feb-10 42.00 203,944 2,039,44 93,612 297,556 274,877 22,679 0
16-feb-10 42.00 196,519 1,965,194 93,612 290,131 274,877 15,254 0
17-Feb-10 41.00 194,277 1,942,770 93,612 287,889 274,877 13,012 0
18-Feb-10 41.00 194,307 1,943,074 93,612 287,919 274,877 13,042 0
19-Feb.10 40.00 192,064 1,920,640 93,612 285,676 274,877 10,799 0
20-Feb-10 40.00 192,093 1,920,934 93,612 285,705 274,877 10,828 0
21-feb-10 39.00 189,850 1,898,495 93,612 283,462 274,877 8,585 0
22-feb-10 39.00 189,879 1,898,786 93,612 283,491 274,877 8,614 0
23-Feb-10 38.00 187,633 1,876,331 93,612 281,245 274,877 6,368 0
24-Feb-10 38.00 187,663 1,876,630 93,612 281,275 274,877 6,398 0
25-Feb-10 37.00 185,416 1,854,164 93,612 279,028 274,877 4,151 0
26-feb-10 37.00 185,44 1,854,448 93,612 279,057 274,877 4,180 0
27-feb-10 36.00 183,198 1,831,978 93,612 276,810 274,877 1,933 0
28-feb-10 36.00 183,226 1,832,258 93,612 276,838 274,877 1,961 0
1-Mar-10 36.00 175,666 1,756,656 93,612 269,278 274,877 0 (5,599)2-Mar.10 36.00 175,693 1,756,931 93,612 269,305 274,877 0 (5,572)
3-Mar.10 35.00 171,304 1,713,035 93,612 264,916 274,877 0 (9,961)4-Mar-10 35.00 171,330 1,713,299 93,612 264,942 274,877 0 (9,935)
5-Mar-10 35.00 171,356 1,713,560 93,612 264,968 274,877 0 (9,909)6.Mar.10 35.00 171,383 1,713,829 93,612 264,995 274,877 0 (9,882)
7-Mar-10 34.00 166,988 1,669,880 93,612 260,600 274,877 0 (14,277)
8-Mar-10 34.00 167,016 1,670,155 93,612 260,628 274,877 0 (14,249)
9-Mar.10 34.00 167,041 1,670,409 93,612 260,653 274,877 0 (14,22)
10-Mar-10 34.00 167,067 1,670,671 93,612 260,679 274,877 0 (14,198)11-Mar-10 33.00 162,669 1,626,689 93,612 256,281 274,877 0 (18,596)
12-Mar-10 33.00 162,694 1,626,939 93,612 256,306 274,877 0 (18,571)13-Mar-10 33.00 162,720 1,627,204 93,612 256,332 274,877 0 (18,545)
14-Mar-10 32.00 158,320 1,583,201 93,612 251,932 274,877 0 (22,945)
15-Mar-10 32.00 158,34 1,583,442 93,612 251,956 274,877 0 (22,921)
16-Mar-10 32.00 158,369 1,583,686 93,612 251,981 274,877 0 (22,896)
17-Mar-10 31.00 153,965 1,539,650 93,612 247,577 274,877 0 (27,300)18-Mar-10 31.00 153,989 1,539,891 93,612 247,601 274,877 0 (27,276)
19-Mar-10 31.00 154,014 1,540,141 93,612 247,626 274,877 0 (27,251)
20-Mar.10 30.00 149,608 1,496,081 93,612 243,220 274,877 0 (31,657)21-Mar.10 30.00 149,631 1,496,308 93,612 243,243 274,877 0 (31,634)
22-Mar-10 30.00 149,654 1,496,543 93,612 243,266 274,877 0 (31,611)23-Mar-10 29.00 145,245 1,452,452 93,612 238,857 274,877 0 (36,020)
24-Mar-10 29.00 145,269 1,452,691 93,612 238,881 274,877 0 (35,996)25-Mar-10 29.00 145,291 1,452,912 93,612 238,903 274,877 0 (35,974)
26-Mar-10 28.00 140,880 1,408,801 93,612 234,492 274,877 0 (40,385)
27-Mar-10 28.00 140,902 1,409,015 93,612 234,514 274,877 0 (40,363)28-Mar-10 28.00 140,923 1,409,232 93,612 234,535 274,877 0 (40,342)
29-Mar-10 27.00 136,510 1,365,102 93,612 230,122 274,877 0 (44,755)30-Mar-10 26.00 132,095 1,320,950 93,612 225,707 274,877 0 (49,170)
31-Mar-10 26.00 132,115 1,321,151 93,612 225,727 274,877 0 (49,150)
1-Apr-10 23.00 109,835 1,098,354 93,612 203,447 274,877 0 .. (71,430)2-Apr-10 22.00 106,029 1,060,292 93,612 199,641 274,877 0 (75,236)
3-Apr-10 20.00 98,426 984,259 93,612 192,038 274,877 0 (82,839)4-Apr-10 20.00 98,418 984,177 93,612 192,030 274,877 0 (82,847)
5-Apr-10 18.00 90,816 908,164 93,612 184,428 274,877 0 (90,449)6-Apr-10 17.00 87,013 870,131 93,612 180,625 274,877 0 (94,252)
7-Apr-10 16.00 83,210 832,104 93,612 176,822 274,877 0 (98,055)
8-Apr-10 16.00 83,205 832,046 93,612 176,817 274,877 0 (98,060)
9-Apr-10 15.00 79,403 794,028 93,612 173,015 274,877 0 (101,862)
Design High Growt Base Price FY10 LDC
10-Apr-10 14.00 75,602 756,017 93,612 169,214 274,877 0 (105,663)11-Apr-10 14.00 75,597 755,965 93,612 169,209 274,877 0 (105,668)
12-Apr-10 14.00 75,590 755,905 93,612 169,202 274,877 0 (105,675)
13-Apr-10 14.00 75,585 755,853 93,612 169,197 274,877 0 (105,680)14-Apr-10 13.00 71,786 717,858 93,612 165,398 274,877 0 (109,479)
15-Apr-10 13.00 71,781 717,810 93,612 165,393 274,877 0 (109,484)16-Apr-10 13.00 71,776 717,763 93,612 165,388 274,877 0 (109,489)
17-Apr-10 13.00 71,771 717,714 93,612 165,383 274,877 0 (109,494)
18-Apr-10 12.00 67,973 679,734 93,612 161,585 274,877 0 (113,292)19-Apr-10 12.00 67,968 679,681 93,612 161,580 274,877 0 (113,297)
20-Apr-10 12.00 67,963 679,635 93,612 161,575 274,877 0 (113,302)21-Apr-10 12.00 67,959 679,589 93,612 161,571 274,877 0 (113,306)22-Apr-10 12.00 67,954 679,54 93,612 161,566 274,877 0 (113,311)23-Apr-10 12.00 67,950 679,497 93,612 161,562 274,877 0 (113,315)24-Apr-10 12.00 67,945 679,452 93,612 161,557 274,877 0 (113,320)
25-Apr-10 12.00 67,941 679,406 93,612 161,553 274,877 0 (113,324)26-Apr-10 12.00 67,936 679,360 93,612 161,54 274,877 0 (113,329)
27-Apr-10 11.00 64,140 641,405 93,612 157,752 274,877 0 (117,125)
28-Apr-10 11.00 64,136 641,362 93,612 157,748 274,877 0 (117,129)29-Apr-10 11.00 64,132 641,319 93,612 157,744 274,877 0 (117,133)
30-Apr-10 11.00 64,128 641,277 93,612 157,740 274,877 0 (117,137)1-May-10 11.00 55,115 551,151 93,612 ;d~.1~ij7:274,877 0 (126,150)2-May-10 11.00 55,117 551,166 93,612 148,729 274,877 0 (126,148)
3-May-10 10.00 52,082 520,818 93,612 145,694 274,877 0 (129,183)4-May-10 10.00 52,083 520,833 93,612 145,695 274,877 0 (129,182)
5-May-10 10.00 52,084 520,842 93,612 145,696 274,877 0 (129,181)
6-May-10 10.00 52,086 520,857 93,612 145,698 274,877 0 (129,179)
7-May-10 10.00 52,087 520,866 93,612 145,699 274,877 0 (129,178)8-ay-10 9.00 49,052 490,523 93,612 142,664 274,877 0 (132,213)9-May-10 9.00 49,053 490,531 93,612 142,665 274,877 0 (132,212)
1 O-May-1 0 9.00 49,055 490,54 93,612 142,667 274,877 0 (132,210)11-May-10 9.00 49,056 490,555 93,612 142,668 274,877 0 (132,209)
12-May-10 9.00 49,057 490,570 93,612 142,669 274,877 0 (132,208)13-May-10 8.00 46,022 460,220 93,612 139,634 274,877 0 (135,243)14-May-10 8.00 46,023 460,235 93,612 139,635 274,877 0 (135,242)
15-May-10 8.00 46,024 460,244 93,612 139,636 274,877 0 (135,241)16-May-10 8.00 46,026 480,258 93,612 139,638 274,877 0 (135,239)
17-May-10 8.00 46,027 460,267 93,612 139,639 274,877 0 (135,238)18-May-10 7.00 42,992 429,922 93,612 136,604 274,877 0 (138,273)
19-May-10 7.00 42,993 429,931 93,612 136,605 274,877 0 (138,272)20-May-10 7.00 42,994 429,945 93,612 136,606 274,877 0 (138,271)21-May-10 7.00 42,995 429,954 93,612 136,607 274,877 0 (138,270)22-May-10 6.00 39,961 399,608 93,612 133,573 274,877 0 (141,304)23-May-10 6.00 39,962 399,617 93,612 133,574 274,877 0 (141,303)24-ay-10 6.00 39,963 399,631 93,612 133,575 274,877 0 (141,302)25-May-10 6.00 39,964 399,639 93,612 133,576 274,877 0 (141,301)
26-May-10 6.00 39,965 399,653 93,612 133,577 274,877 0 (141,300)27-May-10 6.00 39,966 399,662 93,612 133,578 274,877 0 (141,299)
28-May-10 5.00 36,932 369,316 93,612 130,54 274,877 0 (144,333)29-May-10 5.00 36,932 369,324 93,612 130,54 274,877 0 (144,333)
30-May-10 5.00 36,934 369,338 93,612 130,546 274,877 0 (144,331)31-May-10 5.00 36,935 369,346 93,612 130,547 274,877 0 (144,330)1-Jun-10 5.00 33,822 338,219 93,612 127;43 274,877 0 (147,443)2-Jun-10 4.00 31,554 315,542 93,612 125,166 274,877 0 (149,711)3-Jun-10 4.00 31,554 315,54 93,612 125,166 274,877 0 (149,711)4-Jun-10 4.00 31,555 315,550 93,612 125,167 274,877 0 (149,710)5-Jun-10 4.00 31,555 315,553 93,612 125,167 274,877 0 (149,710)6-Jun-10 4.00 31,556 315,560 93,612 125,168 274,877 0 (149,709)7-Jun-10 4.00 31,556 315,562 93,612 125,168 274,877 0 (149,709)8-Jun-10 4.00 31,557 315,569 93,612 125,169 274,877 0 (149,708)9-Jun-10 3.00 29,289 292,893 93,612 122,901 274,877 0 (151,976)10-Jun-10 3.00 29,290 292,901 93,612 122,902 274,877 0 (151,975)11-Jun-10 3.00 29,290 292,904 93,612 122,902 274,877 0 (151,975)12-Jun-10 3.00 29,291 292,911 93,612 122,903 274,877 0 (151,974)13-Jun-10 3.00 29,291 292,915 93,612 122,903 274,877 0 (151,974)14-un-10 3.00 29,292 292,922 93,612 122,904 274,877 0 (151,973)15-Jun-10 2.00 27,025 270,253 93,612 120,637 274,877 0 (154,240)
Design High Growth Base Price FY10 LDC
16-Jun-10 2.00 27,026 270,257 93,612 120,638 274,877 0 (154,239)
17.Jun-10 2.00 27,027 270,265 93,612 120,639 274,877 0 (154,238)
18-Jun-10 2.00 27,027 270,270 93,612 120,639 274,877 0 (154,238)
19-Jun-10 2.00 27,028 270,278 93,612 120,640 274,877 0 (154,237)
20-Jun-10 2.00 27,028 270,282 93,612 120,640 274,877 0 (154,237)
21-Jun-10 2.00 27,029 270,290 93,612 120,641 274,877 0 (154,236)
22-Jun-10 2.00 27,029 270,294 93,612 120,641 274,877 0 (154,236)
23-Jun-10 1.00 24,764 247,637 93,612 118,376 274,877 0 (156,501)24-un-10 1.00 24,764 247,642 93,612 118,376 274,877 0 (156,501)
25-Jun-10 1.00 24,765 247,651 93,612 118,377 274,877 0 (156,500)26-Jun-10 1.00 24,766 247,656 93,612 118,378 274,877 0 (156,499)
27-Jun.10 22,500 225,003 93,612 116,112 274,877 0 (158,765)
28-un-10 22,501 225,008 93,612 116,113 274,877 0 (158,764)
29-Jun-10 22,502 225,018 93,612 116,114 274,877 0 (158,763)
30-Jun-10 22,502 225,024 93,612 116,114 274,877 0 (158,763)
1-Jul-10 1.00 23,418 234,182 93,612 ':''\.\1i7;030.274,877 0 (157;847)
2-Jul-10 21,770 217,696 93,612 115,382 274,877 0 (159,495)
3-Jul-10 21,766 217,661 93,612 115,378 274,877 0 (159,499)
4-Jul-10 21,763 217,626 93,612 115,375 274,877 0 (159,502)
5-Jul-10 21,759 217,592 93,612 115,371 274,877 0 (159,506)6-Jul-10 21,756 217,557 93,612 115,368 274,877 0 (159,509)
7-Jul-10 21,752 217,522 93,612 115,364 274,877 0 (159,513)
8-Jul-10 21,749 217,488 93,612 115,361 274,877 0 (159,516)
9-Jul-10 21,745 217,453 93,612 115,357 274,877 0 (159,520)
10-Jul-10 21,742 217,418 93,612 115,354 274,877 0 (159,523)
11-Jul-10 21,738 217,384 93,612 115,350 274,877 0 (159,527)
12-Jul-10 21,735 217,349 93,612 115,347 274,877 0 (159,530)
13-Jul-10 21,731 217,314 93,612 115,343 274,877 0 (159,534)14-ul.10 21,728 217,279 93,612 115,340 274,877 0 (159,537)
15-Jul-10 21,724 217,245 93,612 115,336 274,877 0 (159,541)
16-Jul-10 21,721 217,210 93,612 115,333 274,877 0 (159,54)
17.Jul-10 21,718 217,175 93,612 115,330 274,877 0 (159,547)
18-Jul-10 21,714 217,141 93,612 115,326 274,877 0 (159,551)
19-Jul-10 21,711 217,106 93,612 115,323 274,877 0 (159,554)2O-ul-10 21,707 217,071 93,612 115,319 274,877 0 (159,558)
21-Jul-10 21,704 217,036 93,612 115,316 274,877 0 (159,561)
22-Jul-10 21,700 217,002 93,612 115,312 274,877 0 (159,565)
23-Jul-10 21,697 216,967 93,612 115,309 274,877 0 (159,568)
24-Jul-10 21,693 216,932 93,612 115,305 274,877 0 (159,572)25-ul-10 21,690 216,898 93,612 115,302 274,877 0 (159,575)
26-ul.10 21,686 216,863 93,612 115,298 274,877 0 (159,579)
27-Jul-10 21,683 216,828 93,612 115,295 274,877 0 (159,582)
28-Jul-10 21,679 216,793 93,612 115,291 274,877 0 (159,586)
29-Jul-10 21,676 216,758 93,612 115,288 274,877 0 (159,589)
30-Jul-10 21,672 216,724 93,612 115,284 274,877 0 (159,593)
31-Jul-10 21,669 216,689 93,612 115,281 274,877 0 (159,5~6)
1-Aug-10 21,675 216,755 93,612 .\115;287 274,877 0 (159,590)
2-Aug-10 21,682 216,820 93,612 115,294 274,877 0 (159,583)
3-Aug-10 21,689 216,886 93,612 115,301 274,877 0 (159,516)
4-Aug-10 21,695 216,952 93,612 115,307 274,877 0 (159,570)
5-Aug-10 21,702 217,018 93,612 115,314 274,877 0 (159,563)
6-Aug-10 21,708 217,083 93,612 115,320 274,877 0 (159,557)
7-Aug-10 21,715 217,149 93,612 115,327 274,877 0 (159,550)
8-Aug-10 21,721 217,215 93,612 115,333 274,877 0 (159,54)
9-Aug-10 21,728 217,280 93,612 115,340 274,877 0 (159,537)
10-Aug-10 21,735 217,346 93,612 115,347 274,877 0 (159,530)
11-Aug-10 21,741 217,411 93,612 115,353 274,877 0 (159,524)
12-Aug-10 21,748 217,477 93,612 115,360 274,877 0 (159,517)
13-Aug-10 1.00 21,754 217,543 93,612 115,366 274,877 0 (159,511)
14-Aug-10 1.00 21,761 217,608 93,612 115,373 274,877 0 (159,504)
15-Aug-10 1.00 21,767 217,674 93,612 115,379 274,877 0 (159,498)
16.Aug-10 1.00 21,774 217,739 93,612 115,386 274,877 0 (159,491)
17-Aug-10 1.00 21,781 217,805 93,612 115,393 274,877 0 (159,484)
18-Aug-10 1.00 21,787 217,871 93,612 115,399 274,877 0 (159,478)
19-Aug-10 1.00 21,794 217,936 93,612 115,406 274,877 0 (159,471)
20-Aug-10 1.00 21,800 218,002 93,612 115,412 274,877 0 (159,465)
21-Aug-10 1.00 21,807 218,068 93,612 115,419 274,877 0 (159,458)
Design High Growh Base Price FY10 LDC
22-Aug-10 2.00 21,813 218,134 93,612 115,425 274,877 0 (159,452)23-Aug-10 2.00 21,820 218,199 93,612 115,432 274,877 0 (159,445)24-Aug-10 3.00 21,826 218,265 93,612 115,438 274,877 0 (159,439)25-Aug-10 3.00 21,833 218,331 93,612 115,445 274,877 0 (159,432)26-Aug-10 3.00 21,840 218,396 93,612 115,452 274,877 0 (159,425)27-Aug-10 3.00 21,846 218,462 93,612 115,458 274,877 0 (159,419)28-Aug-10 3.00 21,853 218,527 93,612 115,465 274,877 0 (159,412)29-Aug-10 4.00 21,859 218,593 93,612 115,471 274,877 0 (159,406)30-Aug-10 5.00 21,866 218,659 93,612 115,478 274,877 0 (159,399)31-Aug-10 6.00 21,872 218,724 93,612 115,48 274,877 0 . (159,393)1-Sep-10 6.00 37,980 379,797 93,612 131,592 274,877 Ò ..:,:d(1¥l~¡zäs) .
2-Sep-10 6.00 37,982 379,817 93,612 131,594 274,877 0 (143,283)3-Sep-10 6.00 37,983 379,832 93,612 131,595 274,877 0 (143,282)4-Sep-10 7.00 40,54 405,483 93,612 134,160 274,877 0 (140,717)5-Sep-10 7.00 40,550 405,499 93,612 134,162 274,877 0 (140,715)6-Sep-10 7.00 40,552 405,520 93,612 134,164 274,877 0 (140,713)7-Sep-10 8.00 43,117 431,171 93,612 136,729 274,877 0 (138,148)8-Sep-10 8.00 43,119 431,193 93,612 136,731 274,877 0 (138,146)9-Sep-10 8.00 43,121 431,210 93,612 136,733 274,877 0 (138,144)
1 O-Sep-1 0 8.00 43,123 431,231 93,612 136,735 274,877 0 (138,142)"-Sep-10 9.00 45,689 456,887 93,612 139,301 274,877 0 (135,576)12-Sep-10 10.00 48,255 482,553 93,612 141,867 274,877 0 (133,010)13-Sep-10 10.00 48,257 482,571 93,612 141,869 274,877 0 (133,008)14-Sep-10 10.00 48,260 482,596 93,612 141,872 274,877 0 (133,005)15-Sep-10 10.00 48,261 482,614 93,612 141,873 274,877 0 (133,004)16-Sep-10 11.00 50,828 508,277 93,612 144,440 274,877 0 (130,437)17-Sep-10 11.00 50,830 508,303 93,612 144,442 274,877 0 (130,435)18-Sep-10 11.00 50,832 508,322 93,612 144,44 274,877 0 (130,433)19-5ep-10 12.00 53,400 533,998 93,612 147,012 274,877 0 (127,865)20-Sep-10 13.00 55,967 559,668 93,612 149,579 274,877 0 (125,298)21-Sep-10 13.00 55,970 559,697 93,612 149,582 274,877 0 (125,295)22-Sep-10 13.00 55,972 559,717 93,612 149,584 274,877 0 (125,293)23-Sep-10 13.00 55,975 559,745 93,612 149,587 274,877 0 (125,290)24-Sep-10 13.00 55,977 559,766 93,612 149,589 274,877 0 (125,288)25-Sep-10 14.00 58,545 585,451 93,612 152,157 274,877 0 (122,720)26-Sep-10 14.00 58,547 585,473 93,612 152,159 274,877 0 (122,718)27-Sep-10 14.00 58,550 585,503 93,612 152,162 274,877 0 (122,715)28-Sep-10 15.00 61,118 611,183 93,612 154,730 274,877 0 (120,147)29-Sep-10 15.00 61,121 611,214 93,612 154,733 274,877 0 (120,144)30-Sep-10 15.00 61,124 611,237 93,612 154,736 274,877 0 (120,141)
Design High Growth Base Price FY 11 LDC
LVi CD 1285
Load puration .T1 CD 12209
inMMBTU's.T2CD 5569 INDTOTAL I 93,6121...'..:":::":; ....
unless otherwise nco 2200 LV1lT1lT2 19,063stated .. ...T4CD 72349
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMDAYSMARKETINTHERMS(in MMBTU'S)SALES CONTRACT CONTRACT
275,127 275,127
1-0ct-10 15.00 58,933 589,329 93,612 152,545 275,127 0 (122,582)2-0ct-10 16.00 61,742 617,418 93,612 155,354 275,127 0 (119,773)3-0ct-10 16.00 61,760 617,595 93,612 155,372 275,127 0 (119,755)4-0ct-10 16.00 61,778 617,780 93,612 155,390 275,127 0 (119,737)5.0ct-10 17.00 64,590 645,903 93,612 158,202 275,127 0 (116,925)6-0ct-10 17.00 64,610 64,096 93,612 158,222 275,127 0 (116,905)7-Dct-10 17.00 64,628 646,282 93,612 158,240 275,127 0 (116,887)8-Dct.10 17.00 64,647 646,475 93,612 158,259 275,127 0 (116,868)9-0ct-10 17.00 64,667 646,667 93,612 158,279 275,127 0 (116,84)1 O-Oct-1 0 18.00 67,484 674,843 93,612 161,096 275,127 0 (114,031)11-0ct.10 18.00 67,504 675,044 93,612 161,116 275,127 0 (114,011)12-0ct-10 19.00 70,324 703,238 93,612 163,936 275,127 0 (111,191)13-0ct-10 19.00 70,345 703,448 93,612 163,957 275,127 0 (111,170)14-0ct-10 19.00 70,366 703,658 93,612 163,978 275,127 0 (111,149)15-ct-10 19.00 70,387 703,868 93,612 163,999 275,127 0 (111,128)16-0ct-10 19.00 70,407 704,071 93,612 164,019 275,127 0 (111,108)17-0ct-10 19.00 70,428 704,281 93,612 164,040 275,127 0 (111,087)18-0ct-10 20.00 73,254 732,542 93,612 166,866 275,127 0 (108,261)19-0ct-10 20.00 73,276 732,761 93,612 166,888 275,127 0 (108,239)20-0ct.10 20.00 73,297 732,972 93,612 166,909 275,127 0 (108,218)21-0ct-10 21.00 76,127 761,267 93,612 169,739 275,127 0 (105,388)22-0ct-10 21.00 76,149 761,494 93,612 169,761 275,127 0 (105,366)23-Dct-10 21.00 76,172 761,722 93,612 169,784 275,127 0 (105,343)24-0ct-10 22.00 79,005 790,052 93,612 172,617 275,127 0 (102,510)25-0ct-10 22.00 79,028 790,279 93,612 172,64 275,127 0 (102,487)26-0ct-10 23.00 81,864 818,635 93,612 '175,476 275,127 0 (99,651)27-0ct-10 23.00 81,888 818,880 93,612 175,500 275,127 0 (99,627)28-0ct-10 23.00 81,912 819,124 93,612 175,524 275,127 0 (99,603)29-0ct-10 24.00 84,751 847,506 93,612 178,363 275,127 0 (96,764)30-0ct-10 24.00 84,776 847,759 93,612 178,388 275,127 0 (96,739)31-0ct-10 24.00 84,801 848,012 93,612 178,413 275,127 0 (96,714)1-Nov-10 24.00 138,021 1,380,210 93,612 231,633 275,127 0"(43;494)2-Nov-10 24.00 138,073 1,380,730 93,612 231,685 275,127 0 (43,442)3-Nov-10 24.00 138,124 1,381,242 93,612 231,736 275,127 0 (43,391)4-Nov-10 24.00 138,177 1,381,766 93,612 231,789 275,127 0 (43,338)5-Nov-10 24.00 138,228 1,382,282 93,612 231,84 275,127 0 (43,287)6-Nov.10 24.00 130,331 1,303,312 93,612 223,943 275,127 0 (51,184)7-Nov-10 25.00 134,697 1,346,966 93,612 228,309 275,127 0 (46,818)8-Nov-10 25.00 142,702 1,427,021 93,612 236,314 275,127 0 (38,813)9-Nov-10 25.00 142,755 1,427,553 93,612 236,367 275,127 0 (38,760)10-Nov.10 25.00 142,808 1,428,085 93,612 236,420 275,127 0 (38,707)11-Nov-10 25.00 142,862 1,428,617 93,612 236,474 275,127 0 (38,653)12-Nov-10 25.00 142,916 1,429,157 93,612 236,528 275,127 0 (38,599)13-Nov-10 25.00 134,999 1,349,991 93,612 228,611 275,127 0 (46,516)14-Nov-10 26.00 139,378 1,393,778 93,612 232,990 275,127 0 (42,137)15-Nov-10 26.00 147,405 1,474,054 93,612 241,017 275,127 0 (34,110)16-Nov-10 26.00 147,460 1,474,602 93,612 241,072 275,127 0 (34,055)17-Nov-10 27.00 151,848 1,518,479 93,612 245,460 275,127 0 (29,667)18-Nov-10 28.00 156,239 1,562,393 93,612 249,851 275,127 0 (25,276)19-Nov-10 28.00 156,298 1,562,978 93,612 249,910 275,127 0 (25,217)2G-Nov-10 29.00 152,703 1,527,034 93,612 246,315 275,127 0 (28,812)21-Nov-10 29.00 152,760 1,527,601 93,612 246,372 275,127 0 (28,755)22-Nov-10 30.00 165,154 1,651,54 93,612 258,766 275,127 0 (16,361)23-Nov-10 30.00 165,216 1,652,156 93,612 258,828 275,127 0 (16,299)24-Nov.10 31.00 169,622 1,696,216 93,612 263,234 275,127 0 (11,893)25-Nov-10 32.00 174,030 1,740,302 93,612 267,642 275,127 0 (7,485)26-Nov-10 33.00 178,443 1,784,427 93,612 272,055 275,127 0 (3,072)
Design High Growt Base Price FY 11 LDC
27-Nov-10 34.00 174,847 1,748,469 93,612 268,459 275,127 0 (6,668)28-Nov-10 34.00 174,912 1,749,116 93,612 268,524 275,127 0 (6,603)29-Nov-10 35.00 187,346 1,873,460 93,612 280,958 275,127 5,831 030-Nov-10 36.00 191,770 1,917,698 93,612 285,382 275,127 10,255 0
1-Dec-10 37.00 213,702 2,137,024 93,612 307,314 275,127 32,187 02-Dec-10 38.00 218,189 2,181,890 93,612 311,801 275,127 36,674 03-Dec-10 39.00 222,678 2,226,784 93,612 316,290 275,127 41,163 04-Dec-10 40.00 221,238 2,212,380 93,612 314,850 275,127 39,723 0
5-Dec-10 41.00 225,731 2,257,309 93,612 319,343 275,127 44,216 06-Dec-10 41.00 231,734 2,317,34 93,612 325,346 275,127 50,219 07-Dec-10 42.00 236,234 2,362,338 93,612 329,846 275,127 54,719 0
8-Dec-10 42.00 236,305 2,363,051 93,612 329,917 275,127 54,790 09-Dec-10 42.00 236,376 2,363,757 93,612 329,988 275,127 54,861 0
10.Dec-10 43.00 240,880 2,408,805 93,612 334,492 275,127 59,365 011-Dec-10 43.00 235,007 2,350,074 93,612 328,619 275,127 53,492 0
12-Dec-10 43.00 235,079 2,350,790 93,612 328,691 275,127 53,564 013-Dec-10 43.00 241,098 2,410,984 93,612 334,710 275,127 59,583 014-Dec-10 44.00 245,608 2,456,084 93,612 339,220 275,127 64,093 0
15-Dec-10 44.00 245,683 2,456,831 93,612 339,295 275,127 64,168 016-Dec-10 44.00 245,756 2,457,556 93,612 339,368 275,127 64,241 017-Dec-10 44.00 245,830 2,458,303 93,612 339,442 275,127 64,315 0
18-Dec-10 45.00 244,389 2,443,894 93,612 338,001 275,127 62,874 019-Dec-10 45.00 244,463 2,44,629 93,612 338,075 275,127 62,948 0
20-Dec-10 45.00 250,498 2,504,983 93,612 34,110 275,127 68,983 021-Dec-10 45.00 250,573 2,505,728 93,612 34,185 275,127 69,058 022-Dec-10 46.00 255,098 2,550,977 93,612 34,710 275,127 73,583 0
23-Dec-10 46.00 255,174 2,551,735 93,612 348,786 275,127 73,659 024-Dec.10 46.00 255,250 2,552,502 93,612 34,862 275,127 73,735 0
25-Dec-10 47.00 253,810 2,538,103 93,612 347,422 275,127 72,295 026-Dec-10 47.00 253,886 2,538,858 93,612 347,498 275,127 72,371 0
27-Dec-10 47.00 259,936 2,599,356 93,612 353,54 275,127 78,421 028-Dec-10 47.00 260,014 2,600,135 93,612 353,626 275,127 78,499 029-Dec-10 48.00 264,550 2,645,497 93,612 358,162 275,127 83,035 0
30-Dec-10 48.00 264,629 2,646,290 93,612 358,241 275,127 83,114 031-Dec-10 48.00 264,708 2,647,083 93,612 358,320 275,127 83,193 0
1-Jan-11 48.00 255,333 2,553,335 93,612 348,945 275,127 73,818 02-Jan.11 48.00 255,378 2,553,775 93,612 348,990 275,127 73,863 0
3-Jan.11 49.00 264,478 2,64,784 93,612 358,090 275,127 82,963 04-Jan-11 49.00 264,523 2,645,232 93,612 358,135 275,127 83,008 0
5-Jan-11 50.00 268,570 2,685,696 93,612 362,182 275,127 87,055 06-Jan-11 51.0 272,616 2,726,157 93,612 366,228 275,127 91,101 07-Jan-11 51.0 272,662 2,726,618 93,612 366,274 275,127 91,147 08.Jan-11 52.00 271,649 2,716,492 93,612 365,261 275,127 90,134 09-Jan-11 52.00 271,694 2,716,944 93,612 365,306 275,127 90,179 010-Jan-11 53.00 280,809 2,808,094 93,612 374,421 275,127 99,294 011-Jan-11 53.00 280,857 2,808,569 93,612 374,469 275,127 99,342 0
12-Jan-11 54.0 284,911 2,849,107 93,612 378,523 275,27 103,396 013-Jan-11 55.00 288,965 2,889,650 93,612 382,577 275,127 107,450 014-Jan-11 76.00 373,174 3,731,743 93,612 466,786 275,127 191,659 015-Jan-11 81.0 393,279 3,932,790 93,612 486;891 275,127 211,764 .0'16-Jan-11 77.00 377,307 3,773,072 93,612 470,919 275,127 195,792 0
17-Jan-11 75.00 369,352 3,693,517 93,612 462,964 275,127 187,837 018-Jan-11 70.00 349,362 3,493,625 93,612 442,974 275,127 167,847 0
19-Jan-11 55.00 289,256 2,892,556 93,612 382,868 275,127 107,741 020-Jan-11 54.00 285,293 2,852,928 93,612 378,905 275,127 103,778 0
21-Jan-11 53.00 281,329 2,813,286 93,612 374,941 275,127 99,814 022-Jan-11 53.00 276,302 2,763,018 93,612 369,914 275,127 94,787 023-Jan-11 52.00 272,334 2,723,339 93,612 365,946 275,127 90,819 024-Jan-11 52.00 277,456 2,774,559 93,612 371,068 275,127 95,941 025-Jan-11 51.0 273,488 2,734,877 93,612 367,100 275,127 91,973 026-Jan-11 51.0 273,532 2,735,322 93,612 367,144 275,127 92,017 027-Jan-11 50.00 269,562 2,695,620 93,612 363,174 275,127 88,047 028-Jan-11 49.00 265,590 2,655,904 93,612 359,202 275,127 84,075 029-Jan-11 49.00 260,554 2,605,541 93,612 354,166 275,127 79,039 030-Jan-11 49.00 260,599 2,605,989 93,612 354,211 275,127 79,084 031-Jan-11 49.00 265,724 2,657,240 93,612 359,336 275,127 84,209 01-Feb-11 48.00 257,297 2,572,974 93,612 350,909 275,127 75,782 0
Design High Growth Base Póee FY 11 LDC
2-Feb-11 48.00 257,340 2,573,400 93,612 350,952 275,127 75,825 0
3-Feb-11 48.00 257,383 2,573,834 93,612 350,995 275,127 75,868 0
4-Feb-11 47.00 253,705 2,537,049 93,612 347,317 275,127 72,190 0
5-Feb-11 47.00 253,747 2,537,469 93,612 347,359 275,127 72,232 °
6-Feb-11 47.00 234,904 2,349,042 93,612 328,516 275,127 53,389 0
7-Feb-11 46.00 231,884 2,318,843 93,612 325,496 275,127 50,369 0
8-Feb-11 46.00 231,923 2,319,227 93,612 325,535 275,127 50,408 0
9-Feb-11 46.00 231,962 2,319,617 93,612 325,574 275,127 50,447 0
10-Feb-11 45.00 228,973 2,289,731 93,612 322,585 275,127 47,458 0
11-Feb-11 44.00 217,531 2,175,311 93,612 311,143 275,127 36,016 0
12-Feb-11 44.00 217,568 2,175,677 93,612 311,180 275,127 36,053 0
13-Feb-11 43.00 214,875 2,148,747 93,612 308,487 275,127 33,360 0
14-Feb-11 43.00 214,910 2,149,102 93,612 308,522 275,127 33,395 0
15-Feb-11 42.00 212,249 2,122,491 93,612 305,861 275,127 30,734 0
16-Feb-11 42.00 204,525 2,045,248 93,612 298,137 275,127 23,010 0
17-Feb-11 41.00 202,194 2,021,941 93,612 295,806 275,127 20,679 0
18-Feb-11 41.00 202,228 2,022,281 93,612 295,840 275,127 20,713 0
19-Feb-11 40.00 199,896 1,998,963 93,612 293,508 275,127 18,381 0
20-Feb-11 40.00 199,930 1,999,299 93,612 293,542 275,127 18,415 0
21-Feb-11 39.00 197,596 1,975,962 93,612 291,208 275,127 16,081 0
22-Feb-11 39.00 197,629 1,976,294 93,612 291,241 275,127 16,114 0
23-Feb-11 38.00 195,295 1,952,952 93,612 288,907 275,127 13,780 0
24-Feb-11 38.00 195,327 1,953,274 93,612 288,939 275,127 13,812 0
25-Feb-11 37.00 192,993 1,929,926 93,612 286,605 275,127 11,478 0
26-Feb-11 37.00 193,025 1,930,250 93,612 286,637 275,127 11,510 °
27-Feb-11 36.00 190,688 1,906,878 93,612 284,300 275,127 9,173 0
28-Feb-11 36.00 190,720 1,907,198 93,612 284,332 275,127 9,205 0
1-Mar.11 36.00 183,073 1,830,725 93,612 276,685 275,127 1,558 0
2-Mar.11 36.00 183,103 1,831,028 93,612 276,715 275,127 1,588 0
3-Mar-11 35.00 178,525 1,785,251 93,612 272,137 275,127 0 (2,990)
4-Mar-11 35.00 178,554 1,785,545 93,612 272,166 275,127 0 (2,961)
5-Mar-11 35.00 178,584 1,785,836 93,612 272,196 275,127 0 (2,931)
6-Mar-11 35.00 178,613 1,786,134 93,612 272,225 275,127 0 (2,902)
7-Mar-11 34.00 174,032 1,740,319 93,612 267,64 275,127 0 (7,483)
8-Mar-11 34.00 174,060 1,740,603 93,612 267,672 275,127 0 (7,455)
9-Mar-11 34.00 174,089 1,740,893 93,612 267,701 275,127 0 (7,426)
10-Mar.11 34.00 174,118 1,741,180 93,612 267,730 275,127 0 (7,397)
11-Mar-11 33.00 169,532 1,695,324 93,612 263,144 275,127 0 (11,983)
12-Mar-11 33.00 169,560 1,695,603 93,612 263,172 275,127 0 (11,955)
13-Mar-11 33.00 169,589 1,695,887 93,612 263,201 275,127 0 (11,926)
14-Mar-11 32.00 165,000 1,650,001 93,612 258,612 275,127 0 (16,515)
15-Mar-11 32.00 165,027 1,650,272 93,612 258,639 275,127 0 (16,488)
16-Mar-11 32.00 165,053 1,650,532 93,612 258,665 275,127 0 (16,462)
17-Mar-11 31.00 160,462 1,604,619 93,612 254,074 275,127 0 (21,053)
18-Mar-11 31.00 160,488 1,604,880 93,612 254,100 275,127 0 (21,027)
19-Mar-11 31.00 160,515 1,605,148 93,612 254,127 275,127 0 (21,000)
20-Mar-11 30.00 155,921 1,559,206 93,612 249,533 275,127 0 (25,594)
21-Mar-11 30.00 155,946 1,559,460 93,612 249,558 275,127 0 (25,569)
22-Mar-11 30.00 155,972 1,559,716 93,612 249,584 275,127 0 (25,543)
23-Mar-11 29.00 151,375 1,513,747 93,612 244,987 275,127 0 (30,140)
24-Mar-11 29.00 151,399 1,513,994 93,612 245,011 275,127 0 (30,116)
25-Mar-11 29.00 151,424 1,514,243 93,612 245,036 275,127 0 (30,091)
26-Mar-11 28.00 146,824 1,468,244 93,612 240,436 275,127 0 (34,691)
27-Mar-11 28.00 146,848 1,46,483 93,612 240,460 275,127 0 (34,667)
28-Mar-11 28.00 146,872 1,468,724 93,612 240,484 275,127 0 (34,643)
29-Mar-11 27.00 142,269 1,422,692 93,612 235,881 275,127 0 (39,246)
3O-Mar-11 26.00 137,664 1,376,645 93,612 231,276 275,127 0 (43,851)
31-Mar.11 26.00 137,687 1,376,871 93,612 231,299 275,127 0 (43,828)
1-Apr-11 23.00 114,695 1,146,947 93,612 20e,307 275,127 0 (66,820)
2-Apr-11 22.00 110,724 1,107,244 93,612 204,336 275,127 0 (70,791)
3-Apr-11 20.00 102,793 1,027,931 93,612 196,405 275,127 0 (78,722)
4-Apr-11 20.00 102,787 1,027,867 93,612 196,399 275,127 0 (78,728)
5-Apr-11 18.00 94,857 948,567 93,612 188,469 275,127 0 (86,658)
6-Apr-11 17.00 90,889 908,888 93,612 184,501 275,127 0 (90,626)
7-Apr-11 16.00 86,923 869,225 93,612 180,535 275,127 0 (94,592)
8-Apr-11 16.00 86,918 869,181 93,612 180,530 275,127 0 (94,597)
9-Apr-11 15.00 82,952 829,515 93,612 176,564 275,127 0 (98,563)
Design High Growth Base Price FY 11 LDC
10-Apr-11 14.00 78,986 789,864 93,612 172,598 275,127 0 (102,529)11-Apr-11 14.00 78,982 789,817 93,612 172,594 275,127 0 (102,533)12-Apr-11 14.00 78,978 789,778 93,612 172,590 275,127 0 (102,537)13-Apr-11 14.00 78,973 789,731 93,612 172,585 275,127 0 (102,542)14-Apr-11 13.00 75,009 750,092 93,612 168,621 275,127 0 (106,506)15-Apr-11 13.00 75,005 750,048 93,612 168,617 275,127 0 (106,510)16-Apr-11 13.00 75,001 750,010 93,612 168,613 275,127 0 (106,514)17-Apr-11 13.00 74,997 749,973 93,612 168,609 275,127 0 (106.518)18-Apr-11 12.00 71,034 710,339 93.612 164,646 275,127 0 (110,481)19-Apr-11 12.00 71,030 710,304 93,612 164,642 275,127 0 (110,485)20-Apr-11 12.00 71,026 710,263 93,612 164,638 275,127 0 (110,489)21-Apr-11 12.00 71,023 710,229 93,612 164,635 275,127 0 (110,492)22-Apr-11 12.00 71,019 710,187 93,612 164,631 275,127 0 (110.496)23-Apr-11 12.00 71,015 710,153 93,612 164,627 275,127 0 (110,500)24-Apr-11 12.00 71,012 710,120 93,612 164,624 275,127 0 (110,503)25-Apr-11 12.00 71,008 710,078 93,612 164,620 275,127 0 (110,507)26-Apr-11 12.00 71,004 710,044 93,612 164,616 . 275,127 0 (110,511)27-Apr-11 11.00 67,044 670,435 93,612 160,656 275,127 0 (114,471)28-Apr-11 11.00 67,040 670,404 93,612 160,652 275,127 0 (114,475)29-Apr-11 11.00 67,037 670,365 93,612 160,649 275,127 0 (114,478)30-Apr-11 11.00 67,033 670,333 93,612 160,64 275,127 0 (114,482)1-May-11 11.00 57.624 576,241 93,612 151,236 275,127 0 (123,891)2-May-11 11.00 57,626 576,260 93,612 151,238 275,127 0 (123,889)3-May-11 10.00 54,458 54,582 93,612 148,070 275,127 0 (127,057)4-May-11 10.00 54,460 54,600 93,612 148,072 275,127 0 (127.055)5-May-11 10.00 54,462 54,618 93,612 148,074 275,127 0 (127,053)6-May-11 10.00 54,464 54,636 93,612 148,076 275,127 0 (127,051)7-May-11 10.00 54,465 54,654 93,612 148,077 275,127 0 (127,050)8-May-11 9.00 51,297 512,973 93,612 144,909 275,127 0 (130,218)9-May-11 9.00 51,299 512,990 93,612 144,911 275,127 0 (130,216)10-May-11 9.00 51,301 513,008 93,612 144,913 275,127 0 (130,214)11-May-11 9.00 51,303 513,025 93,612 144,915 275,127 0 (130,212)12-May-11 9.00 51,304 513,042 93,612 144,916 275,127 0 (130,211)13-May-11 8.00 48,136 481,358 93,612 141,748 275,127 0 (133,379)14-May-11 8.00 48,137 481,374 93,612 141,749 275,127 0 (133,378)15-May-11 8.00 48,139 481,391 93,612 141,751 275,127 0 (133,376)16-May-11 8.00 48,141 481,413 93,612 141,753 275,127 0 (133,374)17-May-11 8.00 48,143 481,429 93,612 141,755 275,127 0 (133,372)18-May-11 7.00 44,974 449,742 93,612 138,586 275,127 0 (136,541)19-May-11 7.00 44,976 449,757 93,612 138.588 275,127 0 (136,539)20-May-11 7.00 44,977 449,773 93,612 138,589 275,127 0 (136,538)21-May-11 7.00 44,979 449,789 93,612 138,591 275,127 0 (136,536)22-May-11 6.00 41,810 418,099 93,612 135,422 275,127 0 (139,705)23-May-11 6.00 41,811 418,114 93,612 135,423 275,127 0 (139,704)24-May-11 6.00 41,813 418,129 93,612 135,425 275,127 0 (139,702)25-May-11 6.00 41,814 418,144 93,612 135,426 275,127 0 (139,701)26-May-11 6.00 41,816 418,159 93,612 135,428 275,127 0 (139,699)27-May-11 6.00 41,817 418,175 93,612 135,429 275,127 0 (139,698)28-May-11 5.00 38,648 386,480 93,612 132,260 275,127 0 (142,867)29-May-11 5.00 38,649 386,494 93,612 132,261 275,127 0 (142,866)30-May-11 5.00 38,651 386,509 93,612 132,263 275,127 0 (142,864)31-May-11 5.00 38,652 386,524 93,612 132,264 275,127 0 (142,863)1-Jun-11 5.00 35,413 354,128 93,612 129,025 275,127 0..(146,102)2-Jun-11 4.00 33,042 330,424 93,612 126,654 275,127 0 (148,473)3-Jun-11 4.00 33,043 330,433 93,612 126,655 275,127 0 (148,472)4-Jun-11 4.00 33,045 330,445 93,612 126,657 275,127 0 (148,470)5-Jun-11 4.00 33,045 330,453 93,612 126,657 275,127 0 (148,470)6-Jun-11 4.00 33,046 330,461 93,612 126,658 275,127 0 (148,469)7-Jun-11 4.00 33,047 330,469 93,612 126,659 275,127 0 (148,468)8-Jun-11 4.00 33,048 330,477 93,612 126,660 275,127 0 (148,467)9-un-11 3.00 30,678 306,777 93,612 124,290 275,127 0 (150,837)10-Jun-11 3.00 30,679 306,785 93,612 124,291 275,127 0 (150,836)11-Jun-11 3.00 30,679 306,794 93,612 124,291 275,127 0 (150,836)12-Jun-11 3.00 30,681 306,806 93,612 124,293 275,127 0 (150,834)13-Jun-11 3.00 30,681 306,814 93,612 124,293 275,127 0 (150,834)14-uli-11 3.00 30,682 306,823 93,612 124,294 275,127 0 (150,833)15-un-11 2.00 28,313 283,125 93,612 121,925 275,127 0 (153,202)
Design High Growth Base Price FY 11 LDC
16-Jun-11 2.00 28,313 283,134 93,612 121,925 275,127 0 (153,202)
17.Jun-11 2.00 28,314 283,143 93,612 121,926 275,127 0 (153,201)
18-Jun-11 2.00 28,315 283,151 93,612 121,927 275,127 0 (153,200)
19-Jun-11 2.00 28,316 283,164 93,612 121,928 275,127 0 (153,199)
20-Jun-11 2.00 28,317 283,173 93,612 121,929 275,127 0 (153,198)
21-Jun-11 2.00 28,318 283,182 93,612 121,930 275,127 0 (153,197)
22-Jun-11 2.00 28,319 283,191 93,612 121,931 275,127 0 (153,196)
23-Jun-11 1.00 25,950 259,496 93,612 119,562 275,127 0 (155,565)24-un.11 1.00 25,951 259,505 93,612 119,563 275,127 0 (155,564)
25-un-11 1.00 25,951 259,514 93,612 119,563 275,127 0 (155,564)
26-Jun-11 1.00 25,952 259,523 93,612 119,564 275,127 0 (155,563)
27-Jun.11 23,583 235,835 93,612 117,195 275,127 0 (157,932)
28-Jun-11 23,584 235,84 93,612 117,196 275,127 0 (157,931)
29-Jun-11 23,585 235,853 93,612 117,197 275,127 0 (157,930)
30-Jun-11 23,586 235,863 93,612 117,198 275,127 0 (157,929)
1.Jul-11 1.00 24,547 245,473 93,612 118,159 275,127 0 (156,968)
2-Jul-11 22,819 228,187 93,612 116,431 275,127 0 (158,696)
3-Jul-11 22,815 228,155 93,612 116,427 275,127 0 (158,700)
4-ul-11 22,812 228,123 93,612 116,424 275,127 0 (158,703)
5-Jul.11 22,809 228,091 93,612 116,421 275,127 0 (158,706)
6-Jul-11 22,806 228,055 93,612 116,418 275,127 0 (158,709)
7-Jul-11 22,802 228,023 93,612 116,414 275,127 0 (158,713)
8-Jul-11 22,799 227,991 93,612 116,411 275,127 0 (158,716)
9-Jul-11 22,796 227,959 93,612 116,408 275,127 0 (158,719)
10-Jul-11 22,792 227,924 93,612 116,404 275,127 0 (158,723)
11-Jul-11 22,789 227,892 93,612 116,401 275,127 0 (158,726)
12.Jul-11 22,786 227,860 93,612 116,398 275,127 0 (158,729)
13-Jul-11 22,783 227,828 93,612 116,395 275,127 0 (158,732)
14-ul-11 22,779 227,792 93,612 116,391 275,127 0 (158,736)
15-Jul-11 22,776 227,760 93,612 116,388 275,127 0 (158,739)
16-Jul-11 22,773 227,728 93,612 116,385 275,127 0 (158,742)
17-Jul-11 22,770 227,696 93,612 116,382 275,127 0 (158,745)
18-ul-11 22,766 227,661 93,612 116,378 275,127 0 (158,749)
19-Jul-11 22,763 227,629 93,612 116,375 275,127 0 (158,752)
20-Jul-11 22,760 227,597 93,612 116,372 275,127 0 (158,755)
21-Jul-11 22,756 227,565 93,612 116,368 275,127 0 (158,759)
22-Jul-11 22,753 227,529 93,612 116,365 275,127 0 (158,762)
23-Jul-11 22,750 227,497 93,612 116,362 275,127 0 (158,765)
24-ul-11 22,747 227,465 93,612 116,359 275,127 0 (158,768)
25-Jul-11 22,743 227,433 93,612 116,355 275,127 0 (158,772)
26-Jul-11 22,740 227,398 93,612 116,352 275,127 0 (158,775)
27-Jul-11 22,737 227,366 93,612 116,349 275,127 0 (158,778)
28-Jul-11 22,733 227,334 93,612 116,345 275,127 0 (158,782)
29-Jul-11 22,730 227,302 93,612 116,342 275,127 0 (158,785)
30-Jul-11 22,727 227,266 93,612 116,339 275,127 0 (158,788)
31-Jul-11 22,723 227,234 93,612 116,335 275,127 0 (158,792)
1.Aug-11 22,730 227,303 93,612 116,342 275,127 0 (158,785)
2-Aug-11 22,737 227,368 93,612 116,349 275,127 0 (158,778)
3-Aug-11 22,744 227,437 93,612 116,356 275,127 0 (158,771)
4-Aug-11 22,750 227,502 93,612 116,362 275,127 0 (158,765)
5-Aug-11 22,757 227,571 93,612 116,369 275,127 0 (158,758)
6-Aug-11 22,764 227,636 93,612 116,376 275,127 0 (158,751)
7-Aug-11 22,770 227,705 93,612 116,382 275,127 0 (158,745)
8-Aug-11 22,777 227,770 93,612 116,389 275,127 0 (158,738)
9-Aug-11 22,784 227,839 93,612 116,396 275,127 0 (158,731)
10-Aug-11 22,790 227,904 93,612 116,402 275,127 0 (158,725)
11-Aug-11 22,797 227,973 93,612 116,409 275,127 0 (158,718)
12-Aug-11 22,804 228,041 93,612 116,416 275,127 0 (158,711)
13-Aug-11 1.00 22,811 228,106 93,612 116,423 275,127 0 (158,704)
14-Aug-11 1.00 22,818 228,175 93,612 116,430 275,127 0 (158,697)
15-Aug-11 1.00 22,824 228,241 93,612 116,436 275,127 0 (158,691)
16-Aug-11 1.00 22,831 228,309 93,612 116,443 275,127 0 (158,684)
17-Aug.11 1.00 22,837 228,374 93,612 116,449 275,127 0 (158,678)
18-Aug-11 1.00 22,844 228,443 93,612 116,456 275,127 0 (158,671)
19-Aug-11 1.00 22,851 228,508 93,612 116,463 275,127 0 (158,664)
20-Aug-11 1.00 22,858 228,577 93,612 116,470 275,127 0 (158,657)
21-Aug-11 1.00 22,865 228,646 93,612 116,477 275,127 0 (158,650)
Design High Growth Base Price FY 11 LDC
22-Aug-11 2.00 22,871 228,711 93,612 116,483 275,127 0 (158,64)23-Aug-11 2.00 22,878 228,780 93,612 116,490 275,127 0 (158,637)24-Aug-11 3.00 22,885 228,845 93,612 116,497 275,127 0 (158,630)25-Aug-11 3.00 22,891 228,914 93,612 116,503 275,127 0 (158,624)26-Aug-11 3.00 22,898 228,979 93,612 116,510 275,127 0 (158,617)27-Aug-11 3.00 22,905 229,04 93,612 116,517 275,127 0 (158,610)28-Aug-11 3.00 22,911 229,113 93,612 116,523 275,127 0 (158,604)29-Aug-11 4.00 22,918 229,181 93,612 116,530 275,127 0 (158,597)30-Aug-11 5.00 22,925 229,246 93,612 116,537 275,27 0 (158,590)31-Aug-11 6.00 22,932 229,315 93,612 116,54 275,127 0 (158,583)1-Sep-11 6.00 39,794 397,935 93,612 133,406 275,127 0 (141,721)2-Sep-11 6.00 39,795 397,955 93,612 133,407 275,127 0 (141,720)3-Sep-11 6.00 39,798 397,975 93,612 133,410 275,127 0 (141,717)4-Sep-11 7.00 42,483 424,826 93,612 136,095 275,127 0 (139,032)5-Sep-11 7.00 42,485 424,84 93,612 136,097 275,127 0 (139,030)6-Sep-11 7.00 42,488 424,876 93,612 136,100 275.127 0 (139,027)7-Sep-11 8.00 45,173 451,732 93,612 138,785 275,127 0 (136,342)8-Sep-11 8.00 45,176 451,755 93,612 138,788 275,127 0 (136,339)9-Sep-11 8.00 45,178 451,778 93,612 138,790 275,127 0 (136,337)10-Sep-11 8.00 45,180 451,801 93,612 138,792 275,127 0 (136,335)11-Sep-11 9.00 47,867 478,665 93,612 141,479 275,127 0 (133,64)12-Sep-11 10.00 50,553 505,532 93,612 144,165 275,127 0 (130,962)13-Sep-11 10.00 50,556 505,558 93,612 144,168 275,127 0 (130,959)14-Sep-11 10.00 50,558 505,582 93,612 144,170 275,127 0 (130,957)15-Sep-11 10.00 50,561 505,608 93,612 144,173 275,127 0 (130,954)16-ep-11 11.00 53,249 532,490 93,612 146,861 275,127 0 (128,266)17-Sep-11 11.00 53,252 532,516 93,612 146,864 275,127 0 (128,263)18-Sep-11 11.00 53,254 532,543 93,612 146,866 275,127 0 (128,261)19-5ep-11 12.00 55,942 559,423 93,612 149,554 275,127 0 (125,573)20-Sep-11 13.00 58,631 586,306 93,612 152,243 275,127 0 (122,884)21-Sep-11 13.00 58,634 586,336 93,612 152,246 275,127 0 (122,881)22-Sep-11 13.00 58,636 586,365 93,612 152,248 275,127 0 (122,879)23-Sep-11 13.00 58,639 586,395 93,612 152,251 275,127 0 (122,876)24-Sep-11 13.00 58,642 586,424 93,612 152,254 275,127 0 (122,873)25-Sep-11 14.00 61,331 613,315 93,612 154,943 275,127 0 (120,184)26-Sep-11 14.00 61,336 613,355 93,612 154,948 275,127 0 (120,179)27-Sep-11 14.00 61,339 613,385 93,612 154,951 275,127 0 (120,176)28-Sep-11 15.00 64,028 64,282 93,612 157,640 275,127 0 (117,487)29-Sep-11 15.00 64,031 640,314 93,612 157,64 275,127 0 (117,484)30-Sep-11 15.00 64,035 640,347 93,612 157,647 275,127 0 (117,480)
'.LoadDuratlon
iii::MMBTlJ~s .,... .',
Jrii~~~diìherwise .
;~~~r.;...~.:..' :. , .:.
GAS DAY
1.0ct-11
2-0ct-11
3-0ct-11
4-0ct-11
5-0ct-11
6.0ct-11
7-Oct-11
8-0ct-11
9-0ct-11
10-0ct-11
11-0ct-11
12-0ct-11
13-0ct-11
14-0ct-11
15-0ct-11
16-0ct-11
17-0ct.11
18-0ct-11
19-0ct.11
20-0ct-11
21-0ct.11
22-0ct-11
23-0ct-11
24-0ct-11
25-0ct-11
26-0ct-11
27-0ct-11
28-0ct-11
29-0ct-11
30-0ct-11
31-0ct.11
1-Nov-11
2-Nov-11
3-Nov-11
4-Nov-11
5-Nov-11
6-Nov-11
7-Nov-11
8-Nov-11
9-Nov-11
10-Nov.11
11-Nov-11
12.Nov-11
13-Nov-11
14-Nov-11
15-Nov-11
16-Nov-11
17-Nov-11
18-Nov-11
19-Nov.11
20-Nov-11
21-Nov-11
22-Nov-11
23-Nov-11
24-Nov-11
25-Nov-11
26-Nov-11
DEGREE
DAYS
15.00
16.00
16.00
16.00
17.00
17.00
17.00
17.00
17.00
18.00
18.00
19.00
19.00
19.00
19.00
19.00
19.00
20.00
20.00
20.00
21.00
21.00
21.00
22.00
22.00
23.00
23.00
23.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
26.00
26.00
26.00
27.00
28.00
28.00
29.00
29.00
30.00
30.00
31.00
32.00
33.00
CORE
MARKET
61,375
64,311
64,330
64,347
67,287
67,305
67,324
67,342
67,361
70,306
70,325
73,272
73,293
73,313
73,333
73,353
73,374
76,327
76,348
76,369
79,326
79,347
79,370
82,329
82,352
85,314
85,338
85,361
88,328
88,352
88,376
144,163
144,212
144,262
144,311
136,063
136,109
148,968
149,020
149,070
149,122
149,173
140,906
140,954
153,846
153,899
153,952
158,528
163,107
154,824
159,406
167,805
172,393
172,452
177,045
181,642
177,883
Design High Growth Base Pnee FY 12 LDC
LVi CD
T1 CDnco
nco
T4CD
CORE MARKET
INTHERMS
613,753
643,115
643,295
64,468
672,871
673,052
673,240
673,424
673,612
703,058
703,255
732,724
732,932
733,129
733,335
733,534
733,740
763,267
763,483
763,690
793,257
793,474
793,696
823,292
823,524
853,142
853,384
853,614
883,275
883,516
883,764
1,441,626
1,442,120
1,442,619
1,443,113
1,360,626
1,361,092
1,489,681
1,490,195
1,490,705
1,491,219
1,491,733
1,409,058
1,409,543
1,538,456
1,538,986
1,539,515
1,585,276
1,631,072
1,54,243
1,594,057
1,678,048
1,723,932
1,724,524
1,770,455
1,816,422
1,778,829
1285
12209
5569
2200
72349
INDUSTRY FORECAST
(in MMBTU'S)
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
INDTOTAL I
LV1IT1lT2
TOTAL
SALES
154,987
157,923
157,942
157,959
160,899
160,917
160,936
160,954
160,973
163,918
163,937
166,884
166,905
166,925
166,945
166,965
166,986
169,939
169,960
169,981
172,938
172,959
172,982
175,941
175,964
178,926
178,950
178,973
181,940
181,964
181,988
237,775
237,824
237,874
237,923
229,675
229,721
242,580
242,632
242,682
242,734
242,785
234,518
234,566
247,458
247,511
247,564
252,140
256,719
248,436
253,018
261,417
266,005
266,064
270,657
275,254
271,495
93,6121
19,063
1 :'274,3761
FIRM
CONTRACT
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
274,376
OVER
FIRM
CONTRACT
274,376
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
878
o
UNDER
FIRM
CONTRACT
274,376
(119,389)
(116,453)
(116,434)
(116,417)
(113,477)
(113,459)
(113,440)
(113,422)
(113,403)
(110,458)
(110,439)
(107,492)
(107,471)
(107,451)
(107,431)
(107,411)
(107,390)
(104,437)
(104,416)
(104,395)
(101,43)
(101,417)
(101,394)
(98,435)
(98,412)
(95,450)
(95,26)
(95,403)
(92,436)
(92,412)
(92,388)
(â~,~O~)
(36,552)
(36,502)
(36,453)
(44,701)
(44,655)
(31,796)
(31,744)
(31,694)
(31,642)
(31,591)
(39,858)
(39,810)
(26,918)
(26,865)
(26,812)
(22,236)
(17,657)
(25,940)
(21,358)
(12,959)
(8,371)
(8,312)
(3,719)
o
(2,881)
Design High Growth Base Price FY 12 LDC
27.Nov-11 34.00 182,482 1,824,824 93,612 276,094 274,376 1,718 028.Nov-11 34.00 190,909 1,909,092 93,612 284,521 274,376 10,145 0
29.Nov-11 35.00 195,516 1,955,162 93,612 289,128 274,376 14,752 0
30-Nov-11 36.00 200,127 2,001,269 93,612 293,739 274,376 19,363 0
1-Dec-11 37.00 223,010 2,230,097 93,612 316;6Z2,274,376 42,246 0
2-Dec-11 38.00 227,687 2,276,870 93,612 321,299 274,376 46,923 0
3-Dec-11 39.00 226,177 2,261,774 93,612 319,789 274,376 45,413 0
4-Dec-11 40.00 230,858 2,308,581 93,612 324,470 274,376 50,094 0
5-Dec-11 41.00 241,733 2,417,328 93,612 335,345 274,376 60,969 0
6-Dec-11 41.00 241,800 2,417,999 93,612 335,412 274,376 61,036 0
7-Dec-11 42.00 246,489 2,464,888 93,612 340,101 274,376 65,725 08-Dec-11 42.00 246,557 2,465,572 93,612 340,169 274,376 65,793 0
9-Dec-11 42.00 246,626 2,466,263 93,612 34,238 274,376 65,862 010-Dec-11 43.00 245,119 2,451,189 93,612 338,731 274,376 64,355 0
11-Dec-11 43.00 245,187 2,451,868 93,612 338,799 274,376 64,423 0
12-Dec-11 43.00 251,460 2,514,597 93,612 345,072 274,376 70,696 0
13-Dec-11 43.00 251,530 2,515,302 93,612 345,142 274,376 70,766 0
14-Dec-11 44.00 256,229 2,562,292 93,612 349,841 274,376 75,465 015-Dec-11 44.00 256,301 2,563,009 93,612 349,913 274,376 75,537 0
16-Dec-11 44.00 256,373 2,563,726 93,612 349,985 274,376 75,609 0
17-Dec-11 44.00 250,231 2,502,314 93,612 34,84 274,376 69,467 0
18-Dec-11 45.00 254,935 2,549,351 93,612 348,547 274,376 74,171 0
19-Dec-11 45.00 261,223 2,612,227 93,612 354,835 274,376 80,459 0
2G-Dec-11 45.00 261,296 2,612,958 93,612 354,908 274,376 80,532 0
21-Dec-11 45.00 261,368 2,613,680 93,612 354,980 274,376 80,604 0
22-Dec-11 46.00 266,081 2,660,806 93,612 359,693 274,376 85,317 0
23-Dec-11 46.00 266,155 2,661,549 93,612 359,767 274,376 85,391 0
24-Dec-11 46.00 260,004 2,600,035 93,612 353,616 274,376 79,240 025.Dec-11 47.00 264,720 2,647,203 93,612 358,332 274,376 83,956 0
26-Dec-11 47.00 271,022 2,710,218 93,612 364,634 274,376 90,258 027-Dec-11 47.00 271,097 2,710,966 93,612 36,709 274,376 90,333 0
28-Dec-11 47.00 271,172 2,711,723 93,612 364,784 274,376 90,408 0
29-Dec-11 48.00 275,896 2,758,964 93,612 369,508 274,376 95,132 0
30.Dec-11 48.00 275,973 2,759,733 93,612 369,585 274,376 95,209 0
31-Dec-11 48.00 269,812 2,698,124 93,612 363,424 274,376 89,048 01-Jan.12 48.00 266,269 2,662,689 93,612 359,881 274,376 85,505 02-Jan-12 48.00 271,583 2,715,828 93,612 365,195 274,376 90,819 03.Jan-12 49.00 275,795 2,757,952 93,612 369,407 274,376 95,031 04-Jan-12 49.00 275,837 2,758,368 93,612 369,449 274,376 95,073 05-Jan.12 50.00 280,051 2,800,511 93,612 373,663 274,376 99,287 06-Jan.12 51.0 284,267 2,842,674 93,612 377,879 274,376 103,503 07-Jan-12 51.0 279,032 2,790,317 93,612 372,64 274,376 98,268 08-an-12 52.00 283,248 2,832,483 93,612 376,860 274,376 102,484 09-Jan-12 52.00 288,570 2,885,703 93,612 382,182 274,376 107,806 0
10-Jan.12 53.00 292,790 2,927,896 93,612 386,402 274,376 112,026 011-Jan.12 53.00 292,834 2,928,337 93,612 386,44 274,376 112,070 012-Jan-12 54.00 297,055 2,970,549 93,612 390,667 274,376 116,291 013-Jan-12 55.00 301,277 3,012,774 93,612 394,889 274,376 120,513 014-an-12 76.00 389,069 3,890,687 93,612 482,681 274,376 208,305 0
15-Jan-12 81.00 ..410,021 4,100,209 93,612 ;¡,g:ii\~Øs;is~:;274,376 . '.2iö:î57,.':0'16-Jan-12 77.00 393,364 3,933,643 93,612 486,976 274,376 212,600 017-Jan-12 75.00 385,062 3,850,620 93,612 478,674 274,376 204,298 018-Jan-12 70.00 364,217 3,642,168 93,612 457,829 274,376 183,453 019-Jan-12 55.00 301,550 3,015,496 93,612 395,162 274,376 120,786 020-Jan-12 54.00 297,413 2,974,129 93,612 391,025 274,376 116,649 021-Jan-12 53.00 287,986 2,879,860 93,612 381,598 274,376 107,222 0
22-Jan-12 53.00 288,029 2,880,293 93,612 381,641 274,376 107,265 023-Jan-12 52.00 289,179 2,891,792 93,612 382,791 274,376 108,415 024-an-12 52.00 289,223 2,892,226 93,612 382,835 274,376 108,459 025-Jan-12 51.0 285,080 2,850,801 93,612 378,692 274,376 104,316 026-an.12 51.0 285,124 2,851,237 93,612 378,736 274,376 104,360 027-Jan-12 50.00 280,980 2,809,801 93,612 374,592 274,376 100,216 028-Jan-12 49.00 271,541 2,715,407 93,612 365,153 274,376 90,777 029-Jan-12 49.00 271,582 2,715,815 93,612 365,194 274,376 90,818 030-Jan-12 49.00 276,918 2,769,184 93,612 370,530 274,376 96,154 031.Jan-12 49.00 276,960 2,769,600 93,612 370,572 274,376 96,196 01-Feb-12 48.00 268;170 2,681,699 93,612 ..361;782..274,376 87;406 '. .'0
Design High Growt Base Price FY 12 LDC
2-Feb-12 48.00 268,209 2,682,086 93,612 361,821 274,376 87,445 03-Feb-12 48.00 268,247 2,682,465 93,612 361,859 274,376 87,483 04-Feb-12 47.00 264,405 2,64,04 93,612 358,017 274,376 83,641 0
5-Feb-12 47.00 264,443 2,64,430 93,612 358,055 274,376 83,679 0
6-Feb-12 47.00 244,799 2,447,994 93,612 338,411 274,376 64,035 0
7-Feb-12 46.00 241,646 2,416,458 93,612 335,258 274,376 60,882 08-Feb-12 46.00 241,681 2,416,814 93,612 335,293 274,376 60,917 09-Feb-12 46.00 241,716 2,417,156 93,612 335,328 274,376 60,952 0
10-Feb-12 45.00 238,595 2,385,948 93,612 332,207 274,376 57,831 011-Feb-12 44.00 226,667 2,266,666 93,612 320,279 274,376 45,903 0
12-Feb-12 44.00 226,699 2,266,986 93,612 320,311 274,376 45,935 013-Feb-12 43.00 223,887 2,238,865 93,612 317,499 274,376 43,123 014-Feb-12 43.00 223,919 2,239,188 93,612 317,531 274,376 43,155 0
15-Feb-12 42.00 221,140 2,211,396 93,612 314,752 274,376 40,376 016-Feb-12 42.00 213,087 2,130,866 93,612 306,699 274,376 32,323 0
17.Feb-12 41.00 210,653 2,106,527 93,612 304,265 274,376 29,889 0
18-Feb-12 41.00 210,682 2,106,824 93,612 304,294 274,376 29,918 019-Feb-12 40.00 208,248 2,082,481 93,612 301,860 274,376 27,484 0
20-Feb-12 40.00 208,277 2,082,775 93,612 301,889 274,376 27,513 021-Feb-12 39.00 205,842 2,058,415 93,612 299,454 274,376 25,078 0
22-Feb-12 39.00 205,872 2,058,717 93,612 299,484 274,376 25,108 0
23-Feb-12 38.00 203,435 2,034,347 93,612 297,047 274,376 22,671 024-Feb-12 38.00 203,463 2,034,634 93,612 297,075 274,376 22,699 0
25-Feb-12 37.00 201,026 2,010,259 93,612 294,638 274,376 20,262 0
26-Feb-12 37.00 201,054 2,010,542 93,612 294,666 274,376 20,290 027-Feb-12 36.00 198,615 1,986,151 93,612 292,227 274,376 17,851 0
28-Feb-12 36.00 198,64 1,986,437 93,612 292,256 274,376 17,880 029-Feb-12 36.00 198,672 1,986,717 93,612 292,284 274,376 17,908 0
1-Mar-12 36.00 190,701 1,907,014 93,612 284,313 274,376 9,937 0
2-Mar-12 36.00 190,729 1,907,290 93,612 284,341 274,376 9,965 0
3-Mar-12 35.00 185,953 1,859,527 93,612 279,565 274,376 5,189 0
4-Mar-12 35.00 185,980 1,859,796 93,612 279,592 274,376 5,216 05-Mar-12 35.00 186,007 1,860,068 93,612 279,619 274,376 5,243 0
6-Mar-12 35.00 186,034 1,860,337 93,612 279,646 274,376 5,270 0
7-Mar-12 34.00 181,254 1,812,539 93,612 274,866 274,376 490 0
8-Mar-12 34.00 181,280 1,812,805 93,612 274,892 274,376 516 0
9-Mar-12 34.00 181,307 1,813,067 93,612 274,919 274,376 543 0
1G-Mar-12 34.00 181,333 1,813,332 93,612 274,945 274,376 569 0
11-Mar-12 33.00 176,548 1,765,478 93,612 270,160 274,376 0 (4,216)12-Mar-12 33.00 176,575 1,765,754 93,612 270,187 274,376 0 (4,189)13.Mar-12 33.00 176,601 1,766,012 93,612 270,213 274,376 0 (4,163)14-Mar-12 32.00 171,813 1,718,130 93,612 265,425 274,376 0 (8,951)15-Mar-12 32.00 171,838 1,718,382 93,612 265,450 274,376 0 (8,926)16-Mar-12 32.00 171,865 1,718,651 93,612 265,477 274,376 0 (8,899)17.Mar-12 31.00 167,074 1,670,744 93,612 260,686 274,376 0 (13,690)18-Mar-12 31.00 167,099 1,670,985 93,612 260,711 274,376 0 (13,665)19-Mar-12 31.00 167,123 1,671,230 93,612 260,735 274,376 0 (13,641)20-Mar-12 30.00 162,331 1,623,310 93,612 255,943 274,376 0 (18,433)21-Mar-12 30.00 162,355 1,623,545 93,612 255,967 274,376 0 (18,409)22-Mar-12 30.00 162,378 1,623,783 93,612 255,990 274,376 0 (18,386)23-Mar-12 29.00 157,582 1,575,817 93,612 251,194 274,376 0 (23,182)24-Mar-12 29.00 157,605 1,576,048 93,612 251,217 274,376 0 (23,159)25-Mar-12 29.00 157,629 1,576,293 93,612 251,241 274,376 0 (23,135)26-Mar-12 28.00 152,830 1,528,299 93,612 246,442 274,376 0 (27,934)27-Mar-12 28.00 152,852 1,528,523 93,612 246,464 274,376 0 (27,912)28-Mar-12 28.00 152,874 1,528,744 93,612 246,486 274,376 0 (27,890)29-Mar-12 27.00 148,074 1,480,739 93,612 241,686 274,376 0 (32,690)30-Mar-12 26.00 143,270 1,432,704 93,612 236,882 274,376 0 (37,494)31-Mar-12 26.00 143,291 1,432,913 93,612 236,903 274,376 0 (37,473)1-Apr-12 23.00 119,583 1,195,829 93,612 213,195 274,376 0 (61,181)2-Apr-12 22.00 115,443 1,154,431 93,612 209,055 274,376 0 (65,321)3-Apr-12 20.00 107,172 1,071,719 93,612 200,784 274,376 0 (73,592)4-Apr-12 20.00 107,164 1,071,642 93,612 200,776 274,376 0 (73,600)5-Apr-12 18.00 98,895 988,948 93,612 192,507 274,376 0 (81,869)6-Apr-12 17.00 94,758 947,577 93,612 188,370 274,376 0 (86,006)7-Apr-12 16.00 90,621 906,212 93,612 184,233 274,376 0 (90,143)8-Apr-12 16.00 90,616 906,158 93,612 184,228 274,376 0 (90,148)
Design High Growth Base Price FY 12 LDC
9-Apr-12 15.00 86,480 864,802 93,612 180,092 274,376 0 (94,284)10-Apr-12 14.00 82,345 823,450 93,612 175,957 274,376 0 (98,419)11-Apr-12 14.00 82,340 823,402 93,612 175,952 274,376 0 (98,424)12-Apr-12 14.00 82,335 823,346 93,612 175,947 274,376 0 (98,429)13-Apr-12 14.00 82,330 823,298 93,612 175,942 274,376 0 (98,434)14-Apr-12 13.00 78,196 781,962 93,612 171,808 274,376 0 (102,568)
15-Apr-12 13.00 78,192 781,917 93,612 171,804 274,376 0 (102,572)16-Apr-12 13.00 78,187 781,870 93,612 171,799 274,376 0 (102,577)17.Apr-12 13.00 78,182 781,825 93,612 171,794 274,376 0 (102,582)18-Apr-12 12.00 74,050 740,504 93,612 167,662 274,376 0 (106,714)19-Apr-12 12.00 74,04 740,455 93,612 167,657 274,376 0 (106,719)20-Apr-12 12.00 74,041 740,412 93,612 167,653 274,376 0 (106,723)21-Apr-12 12.00 74,037 740,370 93,612 167,649 274,376 0 (106,727)22-Apr-12 12.00 74,033 740,326 93,612 167,645 274,376 0 (106,731)23-Apr-12 12.00 74,028 740,284 93,612 167,640 274,376 0 (106,736)24-Apr-12 12.00 74,024 740,241 93,612 167,636 274,376 0 (106,740)25-Apr-12 12.00 74,020 740,199 93,612 167,632 274,376 0 (106,744)26-Apr-12 12.00 74,016 740,157 93,612 167,628 274,376 0 (106,748)
27-Apr-12 11.00 69,886 698,859 93,612 163,498 274,376 0 (110,878)28-Apr-12 11.00 69,882 698,818 93,612 163,494 274,376 0 (110,882)29-Apr-12 11.00 69,878 698,779 93,612 163,490 274,376 0 (110,886)
30-Apr-12 11.00 69,874 698,739 93,612 163,486 274,376 0 (110,890)1-May-12 11.00 60,065 600,651 93,612 153,677 274,376 0 '(120;699)2-May-12 11.00 60,067 600,670 93,612 153,679 274,376 0 (120,697)3-May-12 10.00 56,764 567,641 93,612 150,376 274,376 0 (124,000)4-May-12 10.00 56,766 567,658 93,612 150,378 274,376 0 (123,998)
5-May-12 10.00 56,767 567,669 93,612 150,379 274,376 0 (123,997)6-May-12 10.00 56,769 567,685 93,612 150,381 274,376 0 (123,995)7.May-12 10.00 56,770 567,697 93,612 150,382 274,376 0 (123,994)8.May-12 9.00 53,467 534,666 93,612 147,079 274,376 0 (127,297)9-May-12 9.00 53,468 534,68 93,612 147,080 274,376 0 (127,296)
1G-May-12 9.00 53,469 534,695 93,612 147,081 274,376 0 (127,295)11-May-12 9.00 53,471 534,712 93,612 147,083 274,376 0 (127,293)
12-May-12 9.00 53,472 534,723 93,612 147,084 274,376 0 (127,292)13-May-12 8.00 50,169 501,690 93,612 143,781 274,376 0 (130,595)14-May-12 8.00 50,171 501,707 93,612 143,783 274,376 0 (130,593)15-May-12 8.00 50,172 501,718 93,612 143,784 274,376 0 (130,592)16-May-12 8.00 50,173 501,734 93,612 143,785 274,376 0 (130,591)17-May-12 8.00 50,174 501,745 93,612 143,786 274,376 0 (130,590)18-May-12 7.00 46,872 468,717 93,612 140,48 274,376 0 (133,892)19-May-12 7.00 46,873 46,727 93,612 140,485 274,376 0 (133,891)2G-May-12 7.00 46,874 468,738 93,612 140,486 274,376 0 (133,890)21-May-12 7.00 46,875 468,754 93,612 140,487 274,376 0 (133,889)22.May-12 6.00 43,572 435,719 93,612 137,184 274,376 0 (137,192)23-May-12 6.00 43,573 435,735 93,612 137,185 274,376 0 (137,191)24-May-12 6.00 43,575 435,745 93,612 137,187 274,376 0 (137,189)25-May-12 6.00 43,576 435,756 93,612 137,188 274,376 0 (137,188)26-May-12 6.00 43,577 435,771 93,612 137,189 274,376 0 (137,187)27-May-12 6.00 43,578 435,781 93,612 137,190 274,376 0 (137,186)28-May-12 5.00 40,275 402,749 93,612 133,887 274,376 0 (140,489)29-May-12 5.00 40,276 402,759 93,612 133,888 274,376 0 (140,488)30-May-12 5.00 40,277 402,775 93,612 133,889 274,376 0 (140,487)31-May-12 5.00 40,279 402,785 93,612 133,891 274,376 0 (140,485)1-Jun-12 5.00 36,908 369,079 93,612 130,520 274,376 0 (143,856)2-Jun-12 4.00 34,436 34,365 93,612 128,048 274,376 0 (146,328)3.Jun-12 4.00 34,437 34,369 93,612 128,049 274,376 0 (146,327)4-un-12 4.00 34,438 34,377 93,612 128,050 274,376 0 (146,326)5-Jun-12 4.00 34,438 34,381 93,612 128,050 274,376 0 (146,326)6-Jun-12 4.00 34,439 34,389 93,612 128,051 274,376 0 (146,325)7-Jun-12 4.00 34,439 34,393 93,612 128,051 274,376 0 (146,325)8-un-12 4.00 34,440 34,401 93,612 128,052 274,376 0 (146,324)9-Jun-12 3.00 31,969 319,688 93,612 125,581 274,376 0 (148,795)10-Jun-12 3.00 31,970 319,697 93,612 125,582 274,376 0 (148,794)11.Jun-12 3.00 31,970 319,701 93,612 125,582 274,376 0 (148,794)12-Jun-12 3.00 31.971 319,710 93,612 125,583 274,376 0 (148,793)13-Jun-12 3.00 31,971 319,715 93,612 125,583 274,376 0 (148,793)14-Jun-12 3.00 31,972 319,724 93.612 125,584 274,376 0 (148,792)
Design High Growth Base Price FY 12 LDC
15-Jun-12 2.00 29,502 295,015 93,612 123,114 274,376 0 (151,262)
16-Jun-12 2.00 29,502 295,021 93,612 123,114 274,376 0 (151,262)17-Jun-12 2.00 29,503 295,030 93,612 123,115 274,376 0 (151,261)18-un-12 2.00 29,504 295,036 93,612 123,116 274,376 0 (151,260)19-Jun-12 2.00 29,505 295,045 93,612 123,117 274,376 0 (151,259)20-Jun-12 2.00 29,505 295,051 93,612 123,117 274,376 0 (151,259)
21-Jun-12 2.00 29,506 295,060 93,612 123,118 274,376 0 (151,258)22-Jun-12 2.00 29,507 295,066 93,612 123,119 274,376 0 (151,257)
23-Jun-12 1.00 27,037 270,368 93,612 120,649 274,376 0 (153,727)
24-Jun-12 1.00 27,037 270,374 93,612 120,649 274,376 0 (153,727)25-Jun-12 1.00 27,038 270,384 93,612 120,650 274,376 0 (153,726)
26-Jun-12 1.00 27,039 270,390 93,612 120,651 274,376 0 (153,725)27.Jun-12 24,570 245,696 93,612 118,182 274,376 0 (156,194)
28-Jun-12 24,570 245,703 93,612 118,182 274,376 0 (156,194)
29-Jun-12 24,571 245,713 93,612 118,183 274,376 0 (156,193)30-Jun-12 24,572 245,720 93,612 118,184 274,376 0 (156,192)
1.Jul-12 1.00 25,576 255,764 93,612 119,188 274,376 0 (155¡188)2-Jul-12 23,773 237,726 93,612 117,385 274,376 0 (156,991)
3-Jul-12 23,769 237,692 93,612 117,381 274,376 0 (156,995)
4-Jul-12 23,766 237,657 93,612 117,378 274,376 0 (156,998)
5-Jul-12 23,762 237,624 93,612 117,374 274,376 0 (157,002)6-Jul-12 23,759 237,590 93,612 117,371 274,376 0 (157,005)
7-Jul-12 23,756 237,555 93,612 117,368 274,376 0 (157,008)
8-Jul-12 23,753 237,525 93,612 117,365 274,376 0 (157,011)
9-Jul-12 23,749 237,491 93,612 117,361 274,376 0 (157,015)
10-Jul-12 23,746 237,457 93,612 117,358 274,376 0 (157,018)
11-Jul-12 23,742 237,423 93,612 117,354 274,376 0 (157,022)
12-Jul-12 23,739 237,389 93,612 117,351 274,376 0 (157,025)13-ul-12 23,735 237,355 93,612 117,347 274,376 0 (157,029)
14-Jul-12 23,732 237,321 93,612 117,34 274,376 0 (157,032)15-ul-12 23,729 237,287 93,612 117,341 274,376 0 (157,035)16-ul-12 23,725 237,253 93,612 117,337 274,376 0 (157,039)
17-Jul-12 23,722 237,219 93,612 117,334 274,376 0 (157,042)
18-ul.12 23,718 237,185 93,612 117,330 274,376 0 (157,04)
19-Jul-12 23,715 237,151 93,612 117,327 274,376 0 (157,049)2O-ul-12 23,712 237,116 93,612 117,324 274,376 0 (157,052)
21-Jul-12 23,708 237,083 93,612 117,320 274,376 0 (157,056)
22-Jul-12 23,705 237,048 93,612 117,317 274,376 0 (157,059)23-ul-12 23,701 237,014 93,612 117,313 274,376 0 (157,063)
24-Jul-12 23,698 236,984 93,612 117,310 274,376 0 (157,066)25-ul-12 23,695 236,950 93,612 117,307 274,376 0 (157,069)26-ul-12 23,692 236,916 93,612 117,304 274,376 0 (157,072)27-Jul-12 23,688 236,882 93,612 117,300 274,376 0 (157,076)
28-Jul-12 23,685 236,848 93,612 117,297 274,376 0 (157,079)29-Jul-12 23,681 236,814 93,612 117,293 274,376 0 (157,083)
3O-Jul-12 23,678 236,780 93,612 117,290 274,376 0 (157,086)
31-Jul-12 23,675 236,746 93,612 117,287 274,376 0 (157,089)1-Aug-12 23,681 236,813 93,612 117,293 274,376 o . ;(157.083)
2-Aug-12 23,688 236,879 93,612 117,300 274,376 0 (157,076)
3-Aug-12 23,695 236,946 93,612 117,307 274,376 0 (157,069)
4-Aug-12 23,701 237,012 93,612 117,313 274,376 0 (157,063)
5-Aug-12 23,708 237,079 93,612 117,320 274,376 0 (157,056)
6-Aug-12 23,715 237,146 93,612 117,327 274,376 0 (157,049)
7-Aug-12 23,721 237,212 93,612 117,333 274,376 0 (157,03)
8-Aug-12 23,728 237,279 93,612 117,340 274,376 0 (157,036)
9-Aug-12 23,735 237,346 93,612 117,347 274,376 0 (157,029)
10-Aug-12 23,741 237,412 93,612 117,353 274,376 0 (157,023)11-Aug-12 23,748 237,479 93,612 117,360 274,376 0 (157,016)
12-Aug-12 23,755 237,546 93,612 117,367 274,376 0 (157,009)
13-Aug-12 1.00 23,761 237,613 93,612 117,373 274,376 0 (157,003)
14-Aug-12 1.00 23,768 237,679 93,612 117,380 274,376 0 (156,996)
15-Aug-12 1.00 23,775 237,746 93,612 117,387 274,376 0 (156,989)
16-Aug-12 1.00 23,782 237,816 93,612 117,394 274,376 0 (156,982)
17-Aug-12 1.00 23,788 237,883 93,612 117,400 274,376 0 (156,976)
18.Aug-12 1.00 23,795 237,949 93,612 117,407 274,376 0 (156,969)
19-Aug-12 1.00 23,802 238,016 93,612 117,414 274,376 0 (156,962)
20-Aug-12 1.00 23,808 238,083 93,612 117,420 274,376 0 (156,956)
Design High Growth Base Price FY 12 LDC
21-Aug-12 1.00 23,815 238,150 93,612 117,427 274,376 0 (156,949)22-Aug-12 2.00 23,822 238,216 93,612 117,434 274,376 0 (156,942)23-Aug-12 2.00 23,828 238,283 93,612 117,440 274,376 0 (156.936)24-Aug-12 3.00 23,835 238,349 93,612 117,447 274,376 0 (156,929)25-Aug-12 3.00 23,842 238,416 93,612 117,454 274,376 0 (156,922)26-Aug-12 3.00 23,848 238,483 93,612 117,460 274,376 0 (156,916)27-Aug-12 3.00 23,855 238,549 93,612 117,467 274,376 0 (156,909)28-Aug-12 3.00 23,862 238,616 93,612 117,474 274,376 0 (156,902)29-Aug-12 4.00 23,868 238,683 93,612 117,480 274,376 0 (156,896)30-Aug-12 5.00 23,875 238,749 93,612 117,487 274,376 0 (156,889)31-Aug-12 6.00 23,882 238,816 93,612 117,494 274,376 0 (156,882)1-Sep-12 6.00 41;62 414,621 93,612 135,074 274,376 0 (139~302)2-Sep-12 6.00 41,464 414,643 93,612 135,076 274,376 0 (139,300)3-Sep-12 6.00 41,466 414,659 93,612 135,078 274,376 0 (139,298)4-Sep-12 7.00 44,266 442,657 93,612 137,878 274,376 0 (136,498)5-Sep-12 7.00 44,267 442,674 93,612 137,879 274,376 0 (136,497)6-Sep-12 7.00 44,270 442,698 93,612 137,882 274,376 0 (136,494)7-Sep-12 8.00 47,069 470,695 93,612 140,681 274,376 0 (133,695)8-Sep-12 8.00 47,072 470,718 93,612 140,684 274,376 0 (133.692)9-Sep-12 8.00 47,074 470,736 93,612 140,686 274,376 0 (133,690)10-Sep-12 8.00 47,076 470,761 93,612 140,688 274,376 0 (133,688)11-Sep-12 9.00 49,876 498,764 93,612 143,488 274,376 0 (130,888)12-Sep-12 10.00 52,678 526,776 93,612 146,290 274,376 0 (128,086)13-Sep-12 10.00 52,680 526,797 93,612 146,292 274,376 0 (128,084)14-Sep-12 10.00 52,682 526,824 93,612 146,294 274,376 0 (128,082)15-Sep-12 10.00 52,684 526,84 93,612 146,296 274,376 0 (128,080)16-Sep-12 11.00 55,48 554,864 93,612 149,098 274,376 0 (125,278)17-Sep-12 11.00 55,489 554,885 93,612 149,101 274,376 0 (125,275)18-5ep-12 11.00 55,491 554,914 93,612 149,103 274,376 0 (125,273)19-5ep-12 12.00 58,293 582,930 93,612 151,905 274,376 0 (122,471)2G-Sep-12 13.00 61,096 610,957 93,612 154,708 274,376 0 (119,668)21-Sep-12 13.00 61,098 610,980 93,612 154,710 274,376 0 (119,666)22-Sep-12 13.00 61,101 611,012 93,612 154,713 274,376 0 (119,663)23-Sep-12 13.00 61,103 611,034 93,612 154,715 274,376 0 (119,661)24-Sep-12 13.00 61,107 611,066 93,612 154,719 274,376 0 (119,657)25-Sep-12 14.00 63,909 639,092 93,612 157,521 274,376 0 (116,855)26-Sep-12 14.00 63,912 639,125 93,612 157,524 274,376 0 (116,852)27.Sep-12 14.00 63,915 639,149 93,612 157,527 274,376 0 (116,849)28-Sep-12 15.00 66,719 667,188 93,612 160,331 274,376 0 (114,045)29-Sep-12 15.00 66,721 667,214 93,612 160,333 274,376 0 (114,043)30-Sep-12 15.00 66,725 667,249 93,612 160,337 #REF!0 (114,039)
TOTAL 7810 44,150,447 441,504,469 34,261,992 78,412,439 7,378,085 -29,387,262
MAX DAILY 81 410,021 4,100,209 93,612 503,633 229,257 0MIN DAILY 0 23,675 236,746 93,612 117,287 0 -157,089AVGDAILY21120,630 1,206,296 93,612 214,242 20,159 -80,293
Design High Growth Base Price FY 13 LDC
LVi CD 1285
T1 CD 12209nco5569 INDTOTAL I 93,6121
T3CD 2200 LV1lT1lT2 19,063
T4CD 72349
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
273,625 273,625
1.0ct-12 15.00 63,553 635,533 93,612 157,165 273,625 0 (116,460)2-Dct-12 16.00 66,609 666,089 93,612 160,221 273,625 0 (113,404)3-0ct-12 16.00 66,626 666,256 93,612 160,238 273,625 0 (113,387)4-0ct-12 16.00 66,643 666,429 93,612 160,255 273,625 0 (113,370)5-0ct-12 17.00 69,701 697,012 93,612 163,313 273,625 0 (110,312)6-ct.12 17.00 69,719 697,194 93,612 163,331 273,625 0 (110,294)7-0ct.12 17.00 69,737 697,367 93,612 163,349 273,625 0 (110,276)8-0ct-12 17.00 69,755 697,550 93,612 163,367 273,625 0 (110,258)9-0ct-12 17.00 69,773 697,726 93,612 163,385 273,625 0 (110,240)10-ct.12 18.00 72,836 728,363 93,612 166,44 273,625 0 (107,177)11-Dct-12 18.00 72,855 728,547 93,612 166,467 273,625 0 (107,158)12.0ct-12 19.00 75,920 759,199 93,612 169,532 273,625 0 (104,093)13-ct-12 19.00 75,940 759,399 93,612 169,552 273,625 0 (104,073)14-et.12 19.00 75,959 759,591 93,612 169,571 273,625 0 (104,054)15-ct-12 19.00 75,979 759,789 93,612 169,591 273,625 0 (104,034)16-ct-12 19.00 75,998 759,979 93,612 169,610 273,625 0 (104,015)17-Dct-12 19.00 76,018 760,177 93,612 169,630 273,625 0 (103,995)18-ct-12 20.00 79,089 790,889 93,612 172,701 273,625 0 (100,924)19-0ct-12 20.00 79,110 791,096 93,612 172,722 273,625 0 (100,903)20-Dct-12 20.00 79,129 791,293 93,612 172,741 273,625 0 (100,884)21-Dct-12 21.00 82,204 822,037 93,612 175,816 273,625 0 (97,809)22.0ct-12 21.00 82,225 822,252 93,612 175,837 273,625 0 (97,788)23-ct-12 21.00 82,246 822,460 93,612 175,858 273,625 0 (97,767)24-0ct-12 22.00 85,324 853,245 93,612 178,936 273,625 0 (94,689)25-0ct-12 22.00 85,346 853,457 93,612 178,958 273,625 0 (94,667)26-0ct-12 23.00 88,427 884,266 93,612 182,039 273,625 0 (91,586)27-0ct-12 23.00 88,449 884,490 93,612 182,061 273,625 0 (91,564)28-0ct.12 23.00 88,472 884,721 93,612 182,084 273,625 0 (91,541)29-0ct-12 24.00 91,555 915,552 93,612 185,167 273,625 0 (88,458)30.0ct-12 24.00 91,579 915,792 93,612 185,191 273,625 0 (88,434)31-0ct-12 24.00 91,602 916,024 93,612 185,214 273,625 0 (88,411)1-Nov.12 24.00 149,64 1,496,461 93,612 243,258 273,625 0 (30;367)2-Nov-12 24.00 149,696 1,496,955 93,612 243,308 273,625 0 (30,317)3-Nov-12 24.00 141,137 1,411,373 93,612 234,749 273,625 0 (38,876)4-Nov-12 24.00 141,184 1,411,839 93,612 234,796 273,625 0 (38,829)5-Nov-12 24.00 149,84 1,498,442 93,612 243,456 273,625 0 (30,169)6-Nov-12 24.00 149,894 1,498,937 93,612 243,506 273,625 0 (30,119)7-Nov-12 25.00 154,623 1,546,227 93,612 248,235 273,625 0 (25,390)
8-Nov-12 25.00 154,673 1,546,732 93,612 248,285 273,625 0 (25,340)9-Nov-12 25.00 154,725 1,547,247 93,612 248,337 273,625 0 (25,288)10-Nov.12 25.00 146,148 1,461,476 93,612 239,760 273,625 0 (33,865)1'-Nov-12 25.00 146,196 1,461,958 93,612 239,808 273,625 0 (33,817)12-Nov-12 25.00 154,878 1,548,780 93,612 248,490 273,625 0 (25,135)13-Nov.12 25.00 154,929 1,549,290 93,612 248,541 273,625 0 (25,084)14-Nov-12 26.00 159,670 1,596,695 93,612 253,282 273,625 0 (20,343)15-Nov-12 26.00 159,722 1,597,225 93,612 253,334 273,625 0 (20,291)16-Nov-12 26.00 159,775 1,597,755 93,612 253,387 273,625 0 (20,238)17-Nov-12 27.00 155,874 1,558,742 93,612 249,486 273,625 0 (24,139)18-Nov-12 28.00 160,622 1,606,216 93,612 254,234 273,625 0 (19,391)19-Nov-12 28.00 169,328 1,693,284 93,612 262,940 273,625 0 (10,685)20-Nov-12 29.00 174,083 1,740,832 93,612 267,695 273,625 0 (5,930)21-Nov-12 29.00 174,140 1,741,404 93,612 267,752 273,625 0 (5,873)22-Nov-12 30.00 178,900 1,789,003 93,612 272,512 273,625 0 (1,113)
23-Nov-12 30.00 178,959 1,789,585 93,612 272,571 273,625 0 (1,054)24-Nov-12 31.00 175,055 1,750,553 93,612 268,667 273,625 0 (4,958)25-Nov-12 32.00 179,820 1,798,201 93,612 273,432 273,625 0 (193)26-Nov-12 33.00 193,261 1,932,606 93,612 286,873 273,625 13,248 0
Design High Growth Base Price FY 13 LDC
27-Nov-12 34.00 198,034 1,980,340 93,612 291,646 273,625 18,021 0
28-Nov-12 34.00 198,099 1,980,994 93,612 291,711 273,625 18,086 0
29.Nov-12 35.00 202,877 2,028,774 93,612 296,489 273,625 22,864 0
30-Nov-12 36.00 207,658 2,076,585 93,612 301,270 273,625 27,645 0
1-Dec-12 37.00 224,982 2,249,823 93,612 318,594 273,625 44,969 0
2-Dec-12 38.00 229,831 2,298,313 93,612 323,44 273,625 49,818 0
3-Dec-12 39.00 241,104 2,411,037 93,612 334,716 273,625 61,091 0
4-Dec-12 40.00 245,959 2,459,590 93,612 339,571 273,625 65,946 0
5-Dec-12 41.00 250,817 2,508,169 93,612 34,429 273,625 70,804 0
6-0ec-12 41.00 250,885 2,508,847 93,612 34,497 273,625 70,872 0
7-Dec.12 42.00 255,746 2,557,464 93,612 349,358 273,625 75,733 0
8-Dec.12 42.00 249,386 2,493,855 93,612 342,998 273,625 69,373 0
9-Dec-12 42.00 249,452 2,494,522 93,612 34,064 273,625 69,439 0
1G-Dec-12 43.00 260,752 2,607,515 93,612 354,36 273,625 80,739 0
11-Dec-12 43.00 260,820 2,608,205 93,612 354,432 273,625 80,807 0
12-Dec-12 43.00 260,890 2,608,902 93,612 354,502 273,625 80,877 0
13-Dec-12 43.00 260,961 2,609,613 93,612 354,573 273,625 80,948 0
14-Dec-12 44.00 265,834 2,658,339 93,612 359,446 273,625 85,821 0
15-Dec-12 44.00 259,463 2,594,635 93,612 353,075 273,625 79,450 0
16-Dec-12 44.00 259,533 2,595,327 93,612 353,145 273,625 79,520 0
17.Dec-12 44.00 266,048 2,660,483 93,612 359,660 273,625 86,035 0
18-Dec-12 45.00 270,927 2,709,272 93,612 364,539 273,625 90,914 0
19-Dec-12 45.00 271,001 2,710,010 93,612 364,613 273,625 90,988 0
20-Dec.12 45.00 271,073 2,710,733 93,612 364,685 273,625 91,060 0
21-Dec-12 45.00 271,145 2,711,44 93,612 364,757 273,625 91,132 0
22-Dec-12 46.00 269,578 2,695,775 93,612 363,190 273,625 89,565 0
23-Dec-12 46.00 269,649 2,696,493 93,612 363,261 273,625 89,636 0
24-Dec-12 46.00 276,180 2,761,795 93,612 369,792 273,625 96,167 0
25.Dec-12 47.00 281,071 2,810,708 93,612 374,683 273,625 101,058 0
26-Dec-12 47.00 281,146 2,811,46 93,612 374,758 273,625 101,133 0
27-Dec-12 47.00 281,221 2,812,212 93,612 374,833 273,625 101,208 0
28-Dec-12 47.00 281,296 2,812,961 93,612 374,908 273,625 101,283 0
29-Dec-12 48.00 279,728 2,797,275 93,612 373,340 273,625 99,715 0
30-Dec-12 48.00 279,803 2,798,027 93,612 373,415 273,625 99,790 0
31-Dec-12 48.00 286,347 2,863,468 93,612 379,959 273,625 106,334 0
1-Jan-13 48.00 281,669 2,816,687 93,612 375,281 273,625 101,656 0
2-Jan-13 48.00 281,710 2,817,105 93,612 375,322 273,625 101,697 0
3-Jan-13 49.00 286,078 2,860,784 93,612 379,690 273,625 106,065 0
4-Jan-13 49.00 286,120 2,861,200 93,612 379,732 273,625 106,107 0
5-Jan-13 50.00 285,016 2,850,162 93,612 378,628 273,625 105,003 0
6-Jan-13 51.00 289,387 2,893,872 93,612 382,999 273,625 109,374 0
7-Jan-13 51.0 294,904 2,949,037 93,612 388,516 273,625 114,891 0
8-Jan-13 52.00 299,277 2,992,766 93,612 392,889 273,625 119,264 0
9-Jan-13 52.00 299,319 2,993,193 93,612 392,931 273,625 119,306 0
10-Jan-13 53.00 303,695 3,036,950 93,612 397,307 273,625 123,682 0
11-Jan-13 53.00 303,738 3,037,382 93,612 397,350 273,625 123,725 0
12-Jan-13 54.00 302,637 3,026,374 93,612 396,249 273,625 122,624 0
13-Jan-13 55.00 307,014 3,070,137 93,612 400,626 273,625 127,001 0
14-Jan-13 76.00 403,550 4,035,501 93,612 497,162 273,625 223,537 0
15-an-13 81.0 .425,280 4,252,800 93,612 518,892.273,625 .. .245;267 .0
16-an-13 77.00 408,002 4,080,024 93,612 501,614 273,625 227,989 0
17-Jan-13 75.00 399,389 3,993,890 93,612 493,001 273,625 219,376 0
18-Jan-13 70.00 377,766 3,777,662 93,612 471,378 273,625 197,753 0
19-Jan.13 55.00 307,281 3,072,812 93,612 400,893 273,625 127,268 0
20-Jan-13 54.00 302,989 3,029,890 93,612 396,601 273,625 122,976 0
21-Jan-13 53.00 304,179 3,041,794 93,612 397,791 273,625 124,166 0
22-Jan-13 53.00 304,224 3,042,244 93,612 397,836 273,625 124,211 0
23-Jan-13 52.00 299,928 2,999,281 93,612 393,540 273,625 119,915 0
24-an-13 52.00 299,972 2,999,716 93,612 393,584 273,625 119,959 0
25-an-13 51.0 295,674 2,956,743 93,612 389,286 273,625 115,661 0
26-Jan-13 51.0 290,228 2,902,285 93,612 383,840 273,625 110,215 0
27-Jan-13 50.00 285,928 2,859,277 93,612 379,540 273,625 105,915 0
28-Jan-13 49.00 287,118 2,871,176 93,612 380,730 273,625 107,105 0
29-Jan-13 49.00 287,159 2,871,592 93,612 380,771 273,625 107,146 0
30-Jan-13 49.00 287,202 2,872,016 93,612 380,814 273,625 107,189 0
31-Jan-13 49.00 287,242 2,872,424 93,612 380,854 273,625 107,229 0
1-Feb-13 48.00 278,126 2,781,260 93,612 ...371i738 273,625 98,113 0
Design High Growth Base Price FY 13 LDC
2-Feb-13 48.00 278,166 2,781,655 93,612 371,778 273,625 98,153 0
3-Feb-13 48.00 278,205 2,782,050 93,612 371,817 273,625 98,192 0
4-Feb-13 47.00 274,221 2,742,209 93,612 367,833 273,625 94,208 0
5-Feb-13 47.00 274,261 2,742,606 93,612 367,873 273,625 94,248 0
6-Feb-13 47.00 253,888 2,538,878 93,612 347,500 273,625 73,875 0
7-Feb-13 46.00 250,617 2,506,173 93,612 34,229 273,625 70,604 0
8-Feb-13 46.00 250,654 2,506,535 93,612 34,266 273,625 70,641 0
9-Feb-13 46.00 250,688 2,506,884 93,612 34,300 273,625 70,675 0
10-Feb-13 45.00 247,453 2,474,526 93,612 341,065 273,625 67,440 0
11-Feb-13 44.00 235,080 2,350,803 93,612 328,692 273,625 55,067 0
12-Feb-13 44.00 235,114 2,351,143 93,612 328,726 273,625 55,101 0
13-Feb-13 43.00 232,197 2,321,973 93,612 325,809 273,625 52,184 0
14-Feb-13 43.00 232,231 2,322,309 93,612 325,843 273,625 52,218 0
15-Feb-13 42.00 229,350 2,293,499 93,612 322,962 273,625 49,337 0
16-Feb-13 42.00 220,997 2,209,968 93,612 314,609 273,625 40,984 0
17-Feb-13 41.00 218,473 2,184,733 93,612 312,085 273,625 38,46 0
18-Feb-13 41.00 218,504 2,185,036 93,612 312,116 273,625 38,491 0
19-Feb-13 40.00 215,979 2,159,790 93,612 309,591 273,625 35,966 0
20-Feb-13 40.00 216,009 2,160,090 93,612 309,621 273,625 35,996 0
21-Feb-13 39.00 213,483 2,134,833 93,612 307,095 273,625 33,470 0
22-Feb-13 39.00 213,514 2,135,135 93,612 307,126 273,625 33,501 0
23-Feb-13 38.00 210,986 2,109,861 93,612 304,598 273,625 30,973 0
24-Feb-13 38.00 211,017 2,110,166 93,612 304,629 273,625 31,004 0
25-Feb-13 37.00 208,488 2,084,881 93,612 302,100 273,625 28,475 0
26-Feb-13 37.00 208,518 2,085,176 93,612 302,130 273,625 28,505 0
27-Feb-13 36.00 205,988 2,059,880 93,612 299,600 273,625 25,975 0
28-Feb.13 36.00 206,017 2,060,172 93,612 299,629 273,625 26,004 0
1-Mar-13 36.00 197,749 1,977,493 93,612 291,361 273,625 17,736 :0
2-Mar-13 36.00 197,777 1,977,773 93,612 291,389 273,625 17,764 0
3-Mar-13 35.00 192,813 1,928,134 93,612 286,425 273,625 12,800 0
4-Mar-13 35.00 192,839 1,928,389 93,612 286,451 273,625 12,826 0
5-Mar-13 35.00 192,866 1,928,661 93,612 286,478 273,625 12,853 0
6-Mar-13 35.00 192,894 1,928,937 93,612 286,506 273,625 12,881 0
7-Mar-13 34.00 187,926 1,879,260 93,612 281,538 273,625 7,913 0
8-Mar-13 34.00 187,953 1,879,529 93,612 281,565 273,625 7,940 0
9-Mar-13 34.00 187,979 1,879,794 93,612 281,591 273,625 7,966 0
10-Mar-13 34.00 188,006 1,880,060 93,612 281,618 273,625 7,993 0
11-Mar-13 33.00 183,035 1,830,351 93,612 276,647 273,625 3,022 0
12-Mar-13 33.00 183,059 1,830,593 93,612 276,671 273,625 3,046 0
13-Mar-13 33.00 183,085 1,830,851 93,612 276,697 273,625 3,072 0
14-Mar-13 32.00 178,112 1,781,119 93,612 271,724 273,625 0 (1,901)
15-Mar-13 32.00 178,137 1,781,367 93,612 271,749 273,625 0 (1,876)
16-Mar-13 32.00 178,162 1,781,622 93,612 271,774 273,625 0 (1,851)
17-Mar-13 31.00 173,186 1,731,855 93,612 266,798 273,625 0 (6,827)
18-Mar-13 31.00 173,210 1,732,103 93,612 266,822 273,625 0 (6,803)19-Mar-13 31.00 173,235 1,732,347 93,612 266,847 273,625 0 (6,778)20-Mar-13 30.00 168,254 1,682,541 93,612 261,866 273,625 0 (11,759)
21-Mar-13 30.00 168,278 1,682,778 93,612 261,890 273,625 0 (11,735)
22-Mar-13 30.00 168,302 1,683,016 93,612 261,914 273,625 0 (11,711)
23-Mar-13 29.00 163,320 1,633,196 93,612 256,932 273,625 0 (16,693)24-Mar-13 29.00 163,343 1,633,430 93,612 256,955 273,625 0 (16,670)
25-Mar-13 29.00 163,366 1,633,657 93,612 256,978 273,625 0 (16,647)
26-Mar-13 28.00 158,381 1,583,814 93,612 251,993 273,625 0 (21,632)
27-Mar-13 28.00 158,404 1,584,037 93,612 252,016 273,625 0 (21,609)28.Mar.13 28.00 158,425 1,584,246 93,612 252,037 273,625 0 (21,588)29-Mar-13 27.00 153,437 1,534,371 93,612 247,049 273,625 0 (26,576)
30-Mar-13 26.00 148,448 1,484,48 93,612 242,060 273,625 0 (31,565)31-Mar-13 26.00 148,469 1,484,693 93,612 242,081 273,625 0 (31'54)
1-Apr-13 23.00 124,125 1,241,248 93,612 217;737 273,625 0'. (s$llè8)2-Apr.13 22.00 119,826 1,198,259 93,612 213,438 273,625 0 (60,187)3-Apr.13 20.00 111,235 1,112,34 93,612 204,847 273,625 0 (68,778)
4-Apr-13 20.00 111,228 1,112,284 93,612 204,84 273,625 0 (68,785)5-Apr-13 18.00 102,639 1,026,394 93,612 196,251 273,625 0 (77,374)
6-Apr-13 17.00 98,343 983,429 93,612 191,955 273,625 0 (81,670)
7-Apr-13 16.00 94,046 940.461 93,612 187,658 273,625 0 (85,967)
8-Apr-13 16.00 94,040 940,397 93,612 187,652 273,625 0 (85,973)
9-Apr-13 15.00 89,745 897,450 93,612 183,357 273,625 0 (90,268)
Design High Growth Base Price FY 13 LDC
10-Apr-13 14.00 85,450 854,499 93,612 179,062 273,625 0 (94,563)11-Apr-13 14.00 85,445 854,450 93,612 179,057 273,625 0 (94,568)12-Apr-13 14.00 85,440 854,395 93,612 179,052 273,625 0 (94,573)13-Apr-13 14.00 85,435 854,347 93,612 179,047 273,625 0 (94,578)14-Apr-13 13.00 81,141 811,410 93,612 174,753 273,625 0 (98,872)15-Apr-13 13.00 81,136 811,359 93,612 174,748 273,625 0 (98,877)16-Apr-13 13.00 81,131 811,315 93,612 174,743 273,625 0 (98,882)17-Apr-13 13.00 81,126 811,261 93,612 174,738 273,625 0 (98,887)18-Apr-13 12.00 76,835 768,34 93,612 170,447 273,625 0 (103,178)19-Apr-13 12.00 76,830 768,300 93,612 170,442 273,625 0 (103,183)2G-Apr-13 12.00 76,826 768,257 93,612 170,438 273,625 0 (103,187)21-Apr-13 12.00 76,821 768,207 93,612 170,433 273,625 0 (103,192)22-Apr-13 12.00 76,817 768,167 93,612 170,429 273,625 0 (103,196)23-Apr-13 12.00 76,812 768,117 93,612 170,424 273,625 0 (103,201)24-Apr-13 12.00 76,807 768,067 93,612 170,419 273,625 0 (103,206)25-Apr-13 12.00 76,803 768,026 93,612 170,415 273,625 0 (103,210)26-Apr-13 12.00 76,798 767,976 93,612 170,410 273,625 0 (103,215)27-Apr-13 11.00 72,509 725,094 93,612 166,121 273,625 0 (107,504)28-Apr-13 11.00 72,505 725,048 93,612 166,117 273,625 0 (107,508)29-Apr-13 11.00 72,501 725,010 93,612 166,113 273,625 0 (107,512)30-Apr-13 11.00 72,496 724,963 93,612 166,108 273,625 0 (107,517)1-May-13 11.00 62,311 623,114 93,612 155,923 273,625 0 (117,702)2-May-13 11.00 62,313 623,127 93,612 155,925 273,625 0 (117,700)3-May-13 10.00 58,882 588,823 93,612 152,494 273,625 0 (121,131)4-May-13 10.00 58,883 588,828 93,612 152,495 273,625 0 (121,130)5-May-13 10.00 58,88 588,839 93,612 152,496 273,625 0 (121,129)6-May-13 10.00 58,885 588,852 93,612 152,497 273,625 0 (121,128)7-May-13 10.00 58,886 588,864 93,612 152,498 273,625 0 (121,127)8-May-13 9.00 55,456 554,559 93,612 149,068 273,625 0 (124,557)9-May-13 9.00 55,457 554,570 93,612 149,069 273,625 0 (124,556)10-May-13 9.00 55,458 554,576 93,612 149,070 273,625 0 (124,555)11-May-13 9.00 55,459 554,588 93,612 149,071 273,625 0 (124,554)12-May-13 9.00 55,460 554,598 93,612 149,072 273,625 0 (124,553)13-May-13 8.00 52,029 520,292 93,612 145,641 273,625 0 (127,984)14-May-13 8.00 52,030 520,304 93,612 145,642 273,625 0 (127,983)15-May-13 8.00 52,032 520,316 93,612 145,64 273,625 0 (127,981)16-May-13 8.00 52,032 520,321 93,612 145,64 273,625 0 (127,981)17-May-13 8.00 52,033 520,332 93,612 145,645 273,625 0 (127,980)18-May-13 7.00 48,603 486,26 93,612 142,215 273,625 0 (131,410)19-May-13 7.00 48,604 486,037 93,612 142,216 273,625 0 (131,409)20-May-13 7.00 48,605 486,047 93,612 142,217 273,625 0 (131,408)21-May-13 7.00 48,606 486,058 93,612 142,218 273,625 0 (131,407)22-May-13 6.00 45,175 451,745 93,612 138,787 273,625 0 (134,838)23-May-13 6.00 45,176 451,756 93,612 138,788 273,625 0 (134,837)24-May-13 6.00 45,177 451,767 93,612 138,789 273,625 0 (134,836)25-May-13 6.00 45,178 451,777 93,612 138,790 273,625 0 (134,835)26-May-13 6.00 45,179 451,789 93,612 138,791 273,625 0 (134,834)27-May.13 6.00 45,180 451,800 93,612 138,792 273,625 0 (134,833)28-May-13 5.00 41,748 417,48 93,612 135,360 273,625 0 (138,265)29-May-13 5.00 41,749 417,495 93,612 135,361 273,625 0 (138,264)30-May-13 5.00 41,751 417,506 93,612 135,363 273,625 0 (138,262)31-May-13 5.00 41,752 417,517 93,612 135,364 273,625 0 (138,261)1-Jun-13 5.00 38,255 382,552 93,612 131,867 273,625 0.:::'.:.'..::'(141,758)2-Jun-13 4.00 35,687 356,869 93,612 129,299 273,625 0 (144,326)3-Jun-13 4.00 35,687 356,873 93,612 129,299 273,625 0 (144,326)4-un-13 4.00 35,688 356,878 93,612 129,300 273,625 0 (144,325)5-Jun-13 4.00 35,688 356,882 93,612 129,300 273,625 0 (144,325)6-Jun-13 4.00 35,689 356,886 93,612 129,301 273,625 0 (144,324)7-Jun-13 4.00 35,689 356,890 93,612 129,301 273,625 0 (144,324)8-Jun-13 4.00 35,689 356,895 93,612 129,301 273,625 0 (144,324)9-Jun-13 3.00 33,122 331,218 93,612 126,734 273,625 0 (146,891)10-Jun-13 3.00 33,122 331,223 93,612 126,734 273,625 0 (146,891)11-Jun-13 3.00 33,123 331,228 93,612 126,735 273,625 0 (146,890)12-Jun-13 3.00 33,123 331,233 93,612 126,735 273,625 0 (146,890)13-Jun-13 3.00 33,124 331,238 93,612 126,736 273,625 0 (146,889)14-un-13 3.00 33,124 331,243 93,612 126,736 273,625 0 (146,889)15-un-13 2.00 30,557 305,567 93,612 124,169 273,625 0 (149,456)
Design High Growth Base Price FY 13 LDC
16-Jun-13 2.00 30,557 305,572 93,612 124,169 273,625 0 (149,456)17-Jun-13 2.00 30,558 305,578 93,612 124,170 273,625 0 (149,455)18-Jun-13 2.00 30,558 305,584 93,612 124,170 273,625 0 (149,455)19-Jun-13 2.00 30,559 305,590 93,612 124,171 273,625 0 (149,454)20.Jun-13 2.00 30,560 305,595 93,612 124,172 273,625 0 (149,453)21-Jun-13 2.00 30,560 305,601 93,612 124,172 273,625 0 (149,453)22.Jun-13 2.00 30,561 305,607 93,612 124,173 273,625 0 (149,452)23-Jun-13 1.00 27,994 279,942 93,612 121,606 273,625 0 (152,019)24-Jun-13 1.00 27,995 279,94 93,612 121,607 273,625 0 (152,018)25-Jun.13 1.00 27,995 279,955 93,612 121,607 273,625 0 (152,018)26-Jun-13 1.00 27,996 279,961 93,612 121,608 273,625 0 (152,017)27-Jun-13 25,430 254,300 93,612 119,042 273,625 0 (154,583)28-Jun-13 25,431 254,307 93,612 119,043 273,625 0 (154,582)29-Jun.13 25,431 254,314 93,612 119,043 273,625 0 (154,582)30-Jun.13 25,432 254,322 93,612 119,04 273,625 0 (154,581)1-Jul-13 1.00 26,482 264,819 93,612 120,094 273,625 0 . (153;S3,1f2-Jul.13 24,605 246,046 93,612 118,217 273,625 0 (155,408)3-Jul-13 24,601 246,012 93,612 118,213 273,625 0 (155,412)4-Jul-13 24,597 245,974 93,612 118,209 273,625 0 (155,416)5-Jul-13 24,594 245,940 93,612 118,206 273,625 0 (155,419)6-Jul-13 24,590 245,901 93,612 118,202 273,625 0 (155,423)7-Jul-13 24,587 245,867 93,612 118,199 273,625 0 (155,426)8.Jul-13 24,583 245,833 93,612 118,195 273,625 0 (155,430)9-Jul-13 24,580 245,795 93,612 118,192 273,625 0 (155,433)1O-ul-13 24,576 245,761 93,612 118,188 273,625 0 (155.437)11-Jul.13 24,572 245,723 93,612 118,184 273,625 0 (155,441)12-Jul-13 24,569 245,689 93,612 118,181 273,625 0 (155,44)13-Jul-13 24,566 245,655 93,612 118,178 273,625 0 (155,447)14-Jul.13 24,562 245,617 93,612 118,174 273,625 0 (155,451)15-Jul-13 24,558 245,583 93,612 118,170 273,625 0 (155,455)16-Jul-13 24,554 245,54 93,612 118,166 273,625 0 (155,459)17-Jul-13 24,551 245,511 93,612 118,163 273,625 0 (155,462)18-ul-13 24,547 245,473 93,612 118,159 273,625 0 (155,466)19-Jul-13 24,54 245,439 93,612 118,156 273,625 0 (155,469)20-Jul-13 24,540 245,405 93,612 118,152 273,625 0 (155,473)21-Jul-13 24,537 245,367 93,612 118,149 273,625 0 (155,476)22-Jul-13 24,533 245,333 93,612 118,145 273,625 0 (155,480)23-Jul-13 24,529 245,295 93,612 118,141 273,625 0 (155,484)24-ul-13 24,526 245,261 93,612 118,138 273,625 0 (155,487)25-Jul-13 24,523 245,227 93,612 118,135 273,625 0 (155,490)26-Jul-13 24,519 245,188 93,612 118,131 273,625 0 (155,494)27-Jul-13 24,515 245,154 93,612 118,127 273,625 0 (155,498)28-Jul-13 24,512 245,117 93,612 118,124 273,625 0 (155,501)29-Jul-13 24,508 245,082 93,612 118,120 273,625 0 (155,505)30-Jul-13 24,504 245,045 93,612 118,116 273,625 0 (155,509)31-Jul-13 24,501 245,010 93,612 118,113 273,625 0 (155,512)1-Aug-13 24,507 245,074 93,612 118,119 273,625 0 (155.506)2.Aug-13 24,514 245,141 93,612 118,126 273,625 0 (155,499)3-Aug-13 24,520 245,204 93,612 118,132 273,625 0 (155,493)4-Aug-13 24,527 245,267 93,612 118,139 273,625 0 (155,486)5-Aug-13 24,533 245,334 93,612 118,145 273,625 0 (155,80)6-Aug-13 24,540 245,397 93,612 118,152 273,625 0 (155,473)7-Aug-13 24,546 245,461 93,612 118,158 273,625 0 (155,467)8-Aug-13 24,553 245,528 93,612 118,165 273,625 0 (155,460)9-Aug-13 24,559 245,591 93,612 ' 118,171 273,625 0 (155,454)1G-Aug-13 24,566 245,658 93,612 118,178 273,625 0 (155,447)11-Aug-13 24,572 245,721 93,612 118,184 273,625 0 (155,441)12.Aug-13 24,578 245,784 93,612 118,190 273,625 0 (155,435)13-Aug-13 1.00 24,585 245,851 93,612 118,197 273,625 0 (155,428)14-Aug-13 1.00 24,591 245,914 93,612 118,203 273,625 0 (155,422)15-Aug-13 1.00 24,598 245,977 93,612 118,210 273,625 0 (155,415)16-Aug-13 1.00 24,604 246,045 93,612 118,216 273,625 0 (155,409)17-Aug.13 1.00 24,611 246,108 93,612 118,223 273,625 0 (155,402)18-Aug-13 1.00 24,617 246,171 93,612 118,229 273,625 0 (155,396)19-Aug-13 1.00 24,624 246,238 93,612 118,236 273,625 0 (155,389)20-Aug-13 1.00 24,630 246,301 93,612 118,242 273,625 0 (155,383)21-Aug-13 1.00 24,636 246,365 93,612 118,248 273,625 0 (155,377)
Design High Growt Base Price FY 13 LDC
22-Aug-13 2.00 24,643 246,431 93,612 118,255 273,625 0 (155,370)23-Aug-13 2.00 24,649 246,495 93,612 118,261 273,625 0 (155,364)24-Aug-13 3.00 24,656 246,562 93,612 118,268 273,625 0 (155,357)25-Aug-13 3.00 24,662 246,625 93,612 118,274 273,625 0 (155,351)26-Aug-13 3.00 24,669 246,688 93,612 118,281 273,625 0 (155,34)27-Aug-13 3.00 24,676 246,755 93,612 118,288 273,625 0 (155,337)28-Aug-13 3.00 24,682 246,819 93,612 118,294 273,625 0 (155,331)29-Aug-13 4.00 24,688 246,882 93,612 118,300 273,625 0 (155,325)30-Aug-13 5.00 24,695 246,949 93,612 118,307 273,625 0 (155,318)31-Aug-13 6.00 24,701 247,012 93,612 118,313 273,625 0 (155,312)1-Sep-13 6.00 42,963 429,633 93,612 136,575 273,625 o ...(137;050)2-Sep-13 6.00 42,965 429,649 93,612 136,577 273,625 0 (137,048)3-Sep-13 6.00 42,967 429,666 93,612 136,579 273,625 0 (137,046)4-Sep-13 7.00 45,875 458,748 93,612 139,487 273,625 0 (134,138)5-Sep-13 7.00 45,876 458,765 93,612 139,488 273,625 0 (134,137)6-Sep-13 7.00 45,878 458,782 93,612 139,490 273,625 0 (134,135)7-Sep-13 8.00 48,787 487,870 93,612 142,399 273,625 0 (131,226)8-Sep-13 8.00 48,788 487,882 93,612 142,400 273,625 0 (131,225)9-Sep-13 8.00 48,790 487,900 93,612 142,402 273,625 0 (131,223)1G-Sep-13 8.00 48,792 487,918 93,612 142,404 273,625 0 (131,221)11-Sep-13 9.00 51,701 517,011 93,612 145,313 273,625 0 (128,312)12-Sep-13 10.00 54,610 54,105 93,612 148,222 273,625 0 (125,403)13-Sep-13 10.00 54,613 54,125 93,612 148,225 273,625 0 (125,400)14-Sep-13 10.00 54,615 546,145 93,612 148,227 273,625 0 (125,398)15-Sep-13 10.00 54,617 546,167 93,612 148,229 273,625 0 (125,396)16-Sep-13 11.00 57,527 575,267 93,612 151,139 273,625 0 (122,486)17-Sep-13 11.00 57,529 575,288 93,612 151,141 273,625 0 (122,484)18-Sep-13 11.00 57,531 575,310 93,612 151,143 273,625 0 (122,482)19-5ep-13 12.00 60,441 604,413 93,612 154,053 273,625 0 (119,572)20-Sep-13 13.00 63,352 633,521 93,612 156,964 273,625 0 (116,661)21-Sep-13 13.00 63,354 633,54 93,612 156,966 273,625 0 (116,659)22-Sep-13 13.00 63,357 633,568 93,612 156,969 273,625 0 (116,656)23-Sep-13 13.00 63,358 633,584 93,612 156,970 273,625 0 (116,655)24-Sep-13 13.00 63,361 633,608 93,612 156,973 273,625 0 (116,652)25-Sep-13 14.00 66,272 662,721 93,612 159,88 273,625 0 (113,741)26-Sep-13 14.00 66,275 662,746 93,612 159,887 273,625 0 (113,738)27-Sep-13 14.00 66,277 662,771 93,612 159,889 273,625 0 (113,736)28-Sep-13 15.00 69,189 691,889 93,612 162,801 273,625 0 (110,824)29-Sep-13 15.00 69,191 691,915 93,612 162,803 273,625 0 (110,822)30-Sep-13 15.00 69,194 691,941 93,612 162,806 273,625 0 (110,819)
TOTAL 7774 45,569,498 455,694,983 34,168,380 79,737,878 8,431,037 -28,566,284
MAX DAILY 81 425,280 4,252,800 93,612 518,892 245,267 0
MIN DAILY 0 24,501 245,010 93,612 118,113 0 -155,512AVGDAILY21124,848 1,248,479 93,612 218,460 23,099 -78,264
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
TOTAL COMPANY DESIGN HIGH GROWTH HIGH PRICE ANNUAL SUMMRY
FVo.a. :d: ..... :i:i;SI~N :HIGHçA~Elli,.eRMoQ.fití,ii'.iøA$:'
CORE
2,040,71
4,110,900
6,750,331
8,001,467
5,601,365
4,528,850
2,154,368
1,330,808
803,286
654,128
653,078
1,398,747
38,027,798
246,330
INDUSTRIAL
2,679,237
2,592,810
2,679,237
2,679,237
2,506,383
2,679,237
2,592,810
2,679,237
2,592,810
2,679,237
2,679,237
2,592,810
31,632,282
TOTAL
4,719,708
6,703,710
9,429,568
10,680,704
8,107,748
7,208,087
4,747,178
4,010,04
3,396,096
3,333,365
3,332,315
3,991,557
69,660,080
PEA DAY TOTAL
163,638
258,101
323,297
438,194
316,509
250,752
189,161
138,417
118,720
109,052
107,569
143,445
PEA CORE
77,211
171,674
236,870
351,767
230,082
164,325
102,734
51,990
32,293
22,625
21,142
57,018
INTERSTATE CAPACITY
5,839,599 MAXIMUM DELIVERABILITY
2,748,33 TOTAL DELIVRABILITY DEFICIT
-3,091,265 DAYS EXCEEDING MA. DELV.
¡:9~:'.::.".' :...:..:pJ:~iGN. '..::...ijlGlftAsJ: .:JNtiRiöØNtAlNGAsi :......=::.::'
CORE
2,033,327
4,216,658
6,966,984
8,257,635
5,607,810
4,615,715
2,173,130
1 ,321 ,n7
n5,555
621,388
621,400
1,403,155
38,614,534
274,959
INDUSTRY
2,901,972
2,808,360
2,901,972
2,901,972
2,621,136
2,901,972
2,808,360
2,901.972
2,808,360
2,901,972
2,901,972
2,808,360
34,168,380
TOTAL
4,935,299
7,025,018
9,868,956
11,159,607
8,228,946
7,517,687
4,981,490
4,223,749
3,583,915
3,523,360
3,523,372
4,211,515
72,782,914
PEA DAY
:;.;;........;;.;:.;;.::,';.: ::.:;.:
PEAK CORE170,989 n,3n
263,038 169,426
337,802 244,190
456,424 362,812
331,071 237,459
261,292 167,680
198,030 104,418
145,620 52,008
125,178 31,566
115,236 21,624
113,756 20,144
151,303 57,691
INTERSTATE CAPACITY
4,530,861 MAXIMUM DELIVERABILITY
2,748,334 TOTAL DELIVERABILITY DEFICIT
-1,782,527 DAYS EXCEEDING MAX. DELV.
~i;~~~~.~~~~~:~..~
o
!¥tmi:~_~~-mj
f=V1ô.) :.' . .... ::. .:. .:... 'DeSIGN:.'::': .:::'..:HIGRcASS: .:. ::INtsMOUNTAlN 'GA!f':. ::::: ::: :.::. .....
CORE
2,118,006
4,406,047
7,262,395
8,598,740
5,840,558
4,808,832
2,266,946
1,378,554
808,777
647,987
647,976
1,464,574
40,249,393
274,877
INDUSTRY
2,901,972
2,808,360
2,901,972
2,901,972
2,621,136
2,901,972
2,808,360
2,901,972
2,808,360
2,901,972
2,901,972
2,808,360
34,168,380
TOTAL
5,019,978
7,214,407
10,164,367
11,500,712
8,461,694
7,710,804
5,075,306
4,280,526
3,617,137
3,54,959
3,549,94
4,272,934
74,417,n3
PEA DAY PEAK CORE
174,242 80,630
277,989 184,377
348,084 254,472
471,631 378,019
340,963 247,351
268,365 174,753
202,545 108,933
147,858 54,246
126,535 32,923
116,161 22,549
114,615 21,003
153,836 60,224
INTERSTATE CAPACITY
5,390,955 MAXIMUM DELIVERABILITY
2,748,334 TOTAL DELIVEBILI DEFICIT
-2,642,621 DAYS EXCEEDING MA DELV.
VOLUMES IN MMBTUS
T1,T2,LV1
INDUSTRIA CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
'.':.::.;
..:;-;;.;
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
Page 1
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILALE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
MONTH
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
FIRM CONTRACT
RESOURCES REQUIRED
STORAGE AVAILABLE
REMAINING STORAGE
TOTAL COMPANY DESIGN HIGH GROWTH HIGH PRICE ANNUAL SUMMY
FYl1 ;':;':;'::'::":".;".;.:..:...:.;..........:i:ESJi:N...... .... ......HIGÏlCÄ. ....INtëRp,ÖtiNTAJNG~..... ........ .
CORE
2,201,24
4,590,124
7,554,107
8,945,938
6,078,298
5,008,944
2,365,938
1,439,315
84,645
676,771
676,815
1,531,698
41,913,839
275,127
INDUSTRY
2,901,972
2,808,360
2,901,972
2,901,972
2,621,136
2,901,972
2,808,360
2,901,972
2,808,360
2,901,972
2,901,972
2,80,36
34,168,380
TOTAL
5,103,216
7,398,48
10,456,079
11,847,910
8,699,434
7,910,916
5,174,298
4,341,287
3,653,005
3,578,743
3,578,78
4,340,058
76,082,219
PEA DAY PEAK CORE
177,452 83,840
285,382 191,770
358,320 264,708
486,891 393,279
350,995 257,383
275,64 182,034
207,277 113,665150,24 56,632
127,997 34,385
117,165 23,553
115,547 21,935
156,615 63,003
INTERSTATE CAPACIT
6,259,086 MAXIMUM DELIEVBIUTY
2,748,334 TOTAL DELIVRBILlTY DEFICIT
-3,510,752 DAYS EXCEEING MA DELV.
.FVfi....... .........::))ESIGN: :..::...:......IGHØASe-: ....INtêRMØtN'1AI)iGAS.: ...
CORE
2,291,806
4,792,149
7,874,121
9,331,905
6,531,78
5,213,924
2,464,911
1,498,524
878,583
703,538
703,46
1,594,527
43,879,24
274,376
INDUSTRY
2,901,972
2,808,360
2,901,972
2,901,972
2,714,748
2,901,972
2,808,360
2,901,972
2,80,360
2,901,972
2,901,972
2,808,360
34,261,992
TOTAL
5,193,77
7,600,509
10,776,093
12,233,87
9,24,537
8,115,896
5,273,271
4,40,496
3,686,94
3,605,510
3,605,43
4,402,887
78,141,232
PEA DAY PEAK CORE
180,933 87,321
293,739 200,127
36,585 275,973503,63 410,021
361,859 268,247
28,174 189,562
212,069 118,457
152,592 58,980
129,396 35,784
118,102 24,490
116,406 22,794
159,212 65,600
INTERSTATE CAPACITY
7,368,964 MAXIMUM DELIVERABILITY
2,748,334 TOTAL DELIVERABILITY DEFICIT
-4,620,63 DAYS EXCEEDING MA DELV.
¡~~~~i*lt~~
-25,720l\~~~~~l.1.'
:fY'i~i. ......::....:p.EslGNH.:."....H.~:~e... ..iNt~ptNtA.N:ø.AS'\).:d'.......
CORE
2,374,727
4,973,451
8,162,628
9,673,678
6,568,223
5,405,138
2,558,081
1,554,202
910,233
728,251
727,902
1,653,247
45,289,761
273,625
INDUSTRY
2,901,972
2,808,360
2,901,972
2,901,972
2,621,136
2,901,972
2,808,360
2,901,972
2,808,360
2,901,972
2,901,972
2,808,360
34,168,380
TOTAL
5,276,699
7,781,811
11,08,600
12,575,650
9,189,359
8,307,110
5,366,441
4,456,174
3,718,593
3,630,223
3,629,874
4,461,607
79,458,141
PEAK DAY PEAK CORE
184,125 90,513
301,270 207,658
379,959 286,347
518,892 425,280
371,817 278,205
290,189 196,577
216,575 122,963
154,803 61,191
130,708 37,096
118,973 25,361
117,191 23,579
161,64 68,033
INTERSTATE CAPACIT
8,415,414 MAXIMUM DELIVABILIT
2,748,334 TOTAL DELlVEB1LITY DEFICIT
-5,667,080 DAYS EXCEEDING MAX DELV.
-41,730
~!=il~~~~~~;*~~~~" .
VOLUMES IN MMBTUS
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
T1,T2,LV1
INDUSTRIAL CD
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
19,063
Page 2
Load Duraon
inlA..È3t~~s. . .
#~ì~~~,Qttêrw;se
statf:ri:.".. \ .~.'.. .
GAS DAY
1-0ct-08
2-0ct-08
3-0ct-08
4-0ct-08
5-0ct-08
6-0ct-08
7.0ct-08
8-0ct-08
9-0ct-08
10-0ct-08
11-0ct-08
12-0ct-08
13-ct-08
14-0ct-08
15-0ct-08
16-0ct-08
17-0ct-08
18.0ct-08
19-0ct-08
20-0ct-08
21.0ct-G8
22-0ct-08
23-0ct-D8
24-0ct-08
25-0ct-08
26-0ct-08
27-oct-G8
28-0ct-08
29-0ct.08
30.0ct-08
31-0ct-G8
1.Nov-08
2-Nov-08
3-Nov-08
4-Nov-08
5-Nov-D8
6-Nov-D8
7-Nov-08
8-Nov-08
9-Nov-08
10-Nov-08
11-Nov-08
12.Nov-08
13-Nov-08
14-Nov-08
15.Noy-08
16-Noy-08
17-Nov-G8
18.Nov-D8
19-Nov-08
20-Nov-08
21-NoY-08
22-Nov-08
23-Nov-08
24-Nov-08
25-Noy-08
26-NoY-08
DEGREE
DAYS
15.00
16.00
16.00
16.00
17.00
17.00
17.00
17.00
17.00
18.00
18.00
19.00
19.00
19.00
19.00
19.00
19.00
20.00
20.00
20.00
21.00
21.00
21.00
22.00
22.00
23.00
23.00
23.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
24.00
25.00
25.00
25.00
25.00
25.00
25.00
25.00
26.00
26.00
26.00
27.00
28.00
28.00
29.00
29.00
30.00
30.00
31.00
32.00
33.00
CORE
MARKET
53,630
56,206
56,223
56,241
58,820
58,838
58,857
58,874
58,893
61,477
61,496
64,083
64,102
64,122
64,142
64,163
64,182
66,775
66,795
66,816
69,412
69,433
69,455
72,054
72,076
74,678
74,701
74,724
77,328
77,353
77,377
119,887
119,934
127,299
127,349
127,398
127,449
131,477
124,197
124,245
131,632
131,683
131,735
131,786
135,827
128,528
128,578
139,981
144,030
144,087
148,142
148,200
144,887
144,944
156,383
160,451
164,521
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC
LVi CD
T1 CD
T2CD
nco
T4CD
CORE MARKET
IN THERMS
536,303
562,062
562,231
562,407
588,199
588,384
588,567
588,745
588,928
614,771
614,963
640,830
641,022
641,224
641,423
641,625
641,824
667,750
667,951
668,160
694,117
694,335
694,552
720,535
720,759
746,776
747,010
747,244
773,283
773,525
773,767
1,198,870
1,199,340
1,272,987
1,273,490
1,273,984
1,274,487
1,314,769
1,241,966
1,242,452
1,316,316
1,316,830
1,317,349
1,317,858
1,358,273
1,285,277
1,285,778
1,399,806
1,440,305
1,440,870
1,481,421
1,481,997
1,448,872
1,449,440
1,563,830
1,604,511
1,645,212
1285
12209
5569
2200
72349
INDUSTRY FORECAST
(in MMBTU'S)
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
93,612
INDTOTAL I
LVi lT 1T2
TOTAL
SALES
147,242
149,818
149,835
149,853
152,432
152,450
152,469
152,486
152,505
155,089
155,108
157,695
157,714
157,734
157,754
157,775
157,794
160,387
160,407
160,428
163,024
163,045
163,067
165,666
165,688
168,290
168,313
168,336
170,940
170,965
170,989
213,499
213,54
220,911
220,961
221,010
221,061
225,089
217,809
217,857
225,244
225,295
225,347
225,398
229,439
222,140
222,190
233,593
237,642
237,699
241,754
241,812
238,499
238,556
249,995
254,063
258,133
93,6121
19,063
::';:~4,e591
'i:IRM' .
CONTRACT
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
274,959
OVER
FIRM
CONTRACT
274,959
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
o
UNDER
FIRM
CONTRACT
274,959
(127,717)
(125,141)
(125,124)
(125,106)
(122,527)
(122,509)
(122,490)
(122,473)
(122,45)
(119,870)
(119,851)
(117,264)
(117,245)
(117,225)
(117,205)
(117,184)
(117,165)
(114,572)
(114,552)
(114,531)
(111,935)
(111,914)
(111,892)
(109,293)
(109,271)
(106,669)
(106,646)
(106,623)
(104,019)
(103,994)
(103,970)
(61;46(1)
(61,413)
(54,048)
(53,998)
(53,949)
(53,898)(49,870)
(57,150)
(57,102)
(49,715)
(49,664)
(49,612)
(49,561)
(45,520)
(52,819)
(52,769)
(41,366)
(37,317)
(37,260)
(33,205)
(33,147)
(36,460)
(36,403)
(24,96)
(20,896)
(16,826)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC
27-Nov-08 34.00 168,595 1,685,954 93,612 262,207 274,959 0 (12,752)
28-Nov-08 34.00 168,661 1,686,609 93,612 262,273 274,959 0 (12,686)
29.Nov-08 35.00 165,347 1,653,469 93,612 258,959 274,959 0 (16,000)
30.Nov-08 36.00 169,426 1,694,256 93,612 263,038 274,959 0 (11,921)
1-Dec-08 37.00 197,046 1,970,460 93,612 290,65 274,959 15,699 .....'/\:0
2-Dec-08 38.00 201,187 2,011,868 93,612 294,799 274,959 19,840 0
3-Dec-08 39.00 205,329 2,053,289 93,612 298,941 274,959 23,982 0
4-Dec-08 40.00 209,475 2,094,749 93,612 303,087 274,959 28,128 0
5.Dec-08 41.00 213,622 2,136,221 93,612 307,234 274,959 32,275 0
6-Dec-08 41.00 208,217 2,082,169 93,612 301,829 274,959 26,870 0
7-Dec-08 42.00 212,367 2,123,669 93,612 305,979 274,959 31,020 0
8.Dec.08 42.00 217,911 2,179,109 93,612 311,523 274,959 36,564 0
9-Dec.08 42.00 217,980 2,179,800 93,612 311,592 274,959 36,633 0
10-Dec-08 43.00 222,137 2,221,370 93,612 315,749 274,959 40,790 0
11.Dec-08 43.00 222,207 2,222,074 93,612 315,819 274,959 40,860 0
12-Dec-08 43.00 222,278 2,222,779 93,612 315,890 274,959 40,931 0
13-Dec-08 43.00 216,862 2,168,616 93,612 310,474 274,959 35,515 0
14-Dec-08 44.00 221,023 2,210,233 93,612 314,635 274,959 39,676 0
15-Dec-08 44.00 226,583 2,265,827 93,612 320,195 274,959 45,236 0
16-Dec-08 44.00 226,655 2,266,552 93,612 320,267 274,959 45,308 0
17-Dec-08 44.00 226,727 2,267,269 93,612 320,339 274,959 45,380 0
18-Dec-08 45.00 230,897 2,308,969 93,612 324,509 274,959 49,550 0
19-Dec.08 45.00 230,969 2,309,691 93,612 324,581 274,959 49,622 0
20-Dec-08 45.00 225,54 2,255,440 93,612 319,156 274,959 44,197 0
21-Dec-08 45.00 225,615 2,256,153 93,612 319,227 274,959 44,268 0
22-Dec-08 46.00 235,292 2,352,916 93,612 328,904 274,959 53,945 0
23-Dec-08 46.00 235,366 2,353,659 93,612 328,978 274,959 54,019 0
24-Dec-08 46.00 235,439 2,354,394 93,612 329,051 274,959 54,092 0
25-Dec.08 47.00 239,621 2,396,210 93,612 333,233 274,959 58,274 0
26-Dec-08 47.00 239,697 2,396,974 93,612 333,309 274,959 58,350 0
27-Dec-08 47.00 234,262 2,342,620 93,612 327,874 274,959 52,915 0
28-Dec-08 47.00 234,337 2,343,366 93,612 327,949 274,959 52,990 0
29-Dec-08 48.00 244,036 2,440,359 93,612 337,648 274,959 62,689 0
30-Dec-08 48.00 244,114 2,441,136 93,612 337,726 274,959 62,767 0
31-Dec-08 48.00 244,190 2,441,897 93,612 337,802 274,959 62,843 0
1-Jan-09 48.00 240,207 2,402,071 93,612 333,819 274,959 58,860 0
2-Jan-09 48.00 240,250 2,402,496 93,612 333,862 274,959 58,903 0
3-Jan-09 49.00 239,314 2,393,139 93,612 332,926 274,959 57,967 0
4-Jan-09 49.00 239,355 2,393,547 93,612 332,967 274,959 58,008 0
5-Jan-G9 50.00 247,755 2,477,547 93,612 341,367 274,959 66,408 0
6-Jan-G9 51.0 251,491 2,514,906 93,612 345,103 274,959 70,144 0
7.Jan-G9 51.0 251,533 2,515,335 93,612 345,145 274,959 70,186 0
8-Jan-09 52.00 255,269 2,552,689 93,612 348,881 274,959 73,922 0
9-Jan-09 52.00 255,313 2,553,132 93,612 34,925 274,959 73,966 0
10-Jan-09 53.00 254,380 2,54,804 93,612 347,992 274,959 73,033 0
11-Jan-09 53.00 254,424 2,54,237 93,612 348,036 274,959 73,077 0
12-Jan-09 54.00 262,836 2,628,363 93,612 356,448 274,959 81,489 0
13-Jan-09 55.00 266,578 2,665,776 93,612 360,190 274,959 85,231 0
14-Jan-09 76.00 34,264 3,442,643 93,612 437,876 274,959 162,917 0
15-Jan-09 81.00 362,812..3,628,119 93,612 '456,424 274,959 181;465;;:\:;~.'%i~i;;.;.\Ò..
16-Jan-09 77.00 348,081 3,480,811 93,612 441,693 274,959 166,734 0
17-Jan-G9 75.00 340,742 3,407,421 93,612 434,354 274,959 159,395 0
18-Jan-09 70.00 322,303 3,223,027 93,612 415,915 274,959 140,956 0
19-Jan-09 55.00 266,852 2,66,524 93,612 360,464 274,959 85,505 0
20-Jan-09 54.0 263,197 2,631,968 93,612 356,809 274,959 81,850 0
21-Jan-G9 53.00 259,540 2,595,400 93,612 353,152 274,959 78,193 0
22-Jan-09 53.00 259,585 2,595,849 93,612 353,197 274,959 78,238 0
23-Jan-09 52.00 255,927 2,559,270 93,612 349,539 274,959 74,580 0
24-Jan-09 52.00 251,287 2,512,868 93,612 344,899 274,959 69,940 0
25-Jan-G9 51.00 247,625 2,476,253 93,612 341,237 274,959 66,278 0
26-Jan-09 51.0 252,354 2,523,536 93,612 345,966 274,959 71,007 0
27-Jan-09 50.00 248,691 2,486,910 93,612 342,303 274,959 67,34 0
28-Jan-09 49.00 245,027 2,450,272 93,612 338,639 274,959 63,680 0
29-Jan-09 49.00 245,068 2,450,680 93,612 338,680 274,959 63,721 0
30-Jan-09 49.00 245,111 2,451,112 93,612 338,723 274,959 63,764 0
31-Jan-09 49.00 240,46 2,404,64 93,612 334,076 274,959 59,117 0
1-Feb-09 48.00 237;380 2,373,796 93,612 330,992 274,959 56,033
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC
2.Feb-09 48.00 237,418 2,374,183 93,612 331,030 274,959 56,071 0
3-Feb-09 48.00 237,459 2,374,594 93,612 331,071 274,959 56,112 0
4.Feb-09 47.00 234,064 2,340,64 93,612 327,676 274,959 52,717 0
5.Feb-09 47.00 234,104 2,341,041 93,612 327,716 274,959 52,757 0
6-Feb-9 47.00 216,720 2,167,196 93,612 310,332 274,959 35,373 0
7-Feb-09 46.00 213,934 2,139,344 93,612 307,546 274,959 32,587 0
8-Feb.09 46.00 213,970 2,139,700 93,612 307,582 274,959 32,623 0
9-Feb-09 46.00 214,006 2,140,063 93,612 307,618 274,959 32,659 0
10-Feb-09 45.00 211,249 2,112,492 93,612 304,861 274,959 29,902 0
11-Feb-G9 44.00 200,692 2,006,924 93,612 294,304 274,959 19,345 0
12.Feb-09 44.00 200,726 2,007,264 93,612 294,338 274,959 19,379 0
13-Feb-09 43.00 198,242 1,982,421 93,612 291,854 274,959 16,895 0
14-Feb-09 43.00 198,275 1,982,750 93,612 291,887 274,959 16,928 0
15-Feb-09 42.00 195,821 1,958,208 93,612 289,433 274,959 14,474 0
16-Feb-09 42.00 188,694 1,886,939 93,612 282,306 274,959 7,347 0
17-Feb-09 41.00 186,54 1,865,445 93,612 280,156 274,959 5,197 0
18-Feb-09 41.00 186,575 1,865,748 93,612 280,187 274,959 5,228 0
19-Feb-G9 40.00 184,424 1,84,243 93,612 278,036 274,959 3,077 0
20-Feb-09 40.00 184,455 1,84,549 93,612 278,067 274,959 3,108 0
21-Feb-09 39.00 182,303 1,823,026 93,612 275,915 274,959 956 0
22-Feb-09 39.00 182,333 1,823,334 93,612 275,94 274,959 986 0
23-Feb-09 38.00 180,180 1,801,801 93,612 273,792 274,959 0 (1,167)
24-Feb-09 38.00 180,210 1,802,099 93,612 273,822 274,959 0 (1,137)25-Feb-09 37.00 178,055 1,780,555 93,612 271,667 274,959 0 (3,292)
26-Feb-09 37.00 178,086 1,780,856 93,612 271,698 274,959 0 (3,261)27-Feb-09 36.00 175,929 1,759,294 93,612 269,541 274,959 0 (5,418)28-Feb-09 36.00 175,959 1,759,591 93,612 269,571 274,959 0 (5,388)
1-Mar-09 36.00 167,653 1,676,525 93,612 .2ß'I~ßS\274,959 0 (13,694)2-Mar-09 36.00 167,680 1,676,805 93,612 261,292 274,959 0 (13,667)
3-Mar-09 35.00 163,475 1,634,752 93,612 257,087 274,959 0 (17,872)
4-Mar-09 35.00 163,502 1,635,025 93,612 257,114 274,959 0 (17,845)5-Mar-09 35.00 163,530 1,635,300 93,612 257,142 274,959 0 (17,817)
6-Mar-09 35.00 163,557 1,635,573 93,612 257,169 274,959 0 (17,790)7.Mar-09 34.00 159,349 1,593,485 93,612 252,961 274,959 0 (21,998)
8-Mar-09 34.00 159,373 1,593,733 93,612 252,985 274,959 0 (21,974)9.Mar-09 34.00 159,400 1,594,002 93,612 253,012 274,959 0 (21,947)
10-Mar-09 34.00 159,427 1,594,267 93,612 253,039 274,959 0 (21,920)
11-Mar-09 33.00 155,215 1,552,145 93,612 248,827 274,959 0 (26,132)12-Mar-09 33.00 155,241 1,552,407 93,612 248,853 274,959 0 (26,106)
13-Mar-09 33.00 155,267 1,552,665 93,612 248,879 274,959 0 (26,080)14-Mar-09 32.00 151,051 1,510,515 93,612 244,663 274,959 0 (30,296)
15-Mar-09 32.00 151,077 1,510,766 93,612 244,689 274,959 0 (30,270)16-Mar.09 32.00 151,102 1,511,021 93,612 244,714 274,959 0 (30,245)17-Mar-09 31.00 146,884 1,468,839 93,612 240,496 274,959 0 (34,463)
18-Mar-09 31.00 146,909 1,469,087 93,612 240,521 274,959 0 (34,438)19-Mar-09 31.00 146,933 1,469,331 93,612 240,545 274,959 0 (34,414)
20-Mar-09 30.00 142,712 1,427,124 93,612 236,324 274,959 0 (38,635)21.Mar-09 30.00 142,736 1,427,365 93,612 236,34 274,959 0 (38,611)
22-Mar-09 30.00 142,760 1,427,602 93,612 236,372 274,959 0 (38,587)
23-Mar-09 29.00 138,537 1,385,367 93,612 232,149 274,959 0 (42,810)24-Mar-09 29.00 138,558 1,385,583 93,612 232,170 274,959 0 (42,789)
25-Mar-09 29.00 138,582 1,385,816 93,612 232,194 274,959 0 (42,765)26-Mar-09 28.00 134,355 1,343,551 93,612 227,967 274,959 0 (46,992)27-Mar-09 28.00 134,378 1,343,777 93,612 227,990 274,959 0 (46,969)
28-Mar-09 28.00 134,400 1,34,000 93,612 228,012 274,959 0 (46,947)29-Mar-09 27.00 130,171 1,301,710 93,612 223,783 274,959 0 (51,176)
30-Mar-09 26.00 125,940 1,259,402 93,612 219,552 274,959 0 (55,407)31-Mar.09 26.00 125,961 1,259,614 93,612 219,573 274,959 0 (55,386)
1-Apr-09 23.00 104,418 1,044,181 93,612 .:198,030 274,959 0 (76,929)2-Apr.09 22.00 100,770 1,007,697 93,612 194,382 274,959 0 (80,577)3-Apr-09 20.00 93,483 934,832 93,612 187,095 274,959 0 (87,864)4-Apr-09 20.00 93,476 934,758 93,612 187,088 274,959 0 (87,871)5.Apr-09 18.00 86,191 861,911 93,612 179,803 274,959 0 (95,156)
6-Apr-09 17.00 82,545 825,454 93,612 176,157 274,959 0 (98,802)7-Apr-09 16.00 78,901 789,014 93,612 172,513 274,959 0 (102,446)
8-Apr-09 16.00 78,895 788,953 93,612 172,507 274,959 0 (102,452)9-Apr-09 15.00 75,252 752,522 93,612 168,864 274,959 0 (106,095)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LOC
1G-Apr-09 14.00 71,609 716,088 93,612 165,221 274,959 0 (109,738)11-Apr-09 14.00 71,604 716,042 93,612 165,216 274,959 0 (109,743)
12-Apr-09 14.00 71,599 715,986 93,612 165,211 274,959 0 (109,748)
13-Apr-09 14.00 71,594 715,940 93,612 165,206 274,959 0 (109,753)14-Apr-09 13.00 67,952 679,521 93,612 161,564 274,959 0 (113,395)
15-Apr-09 13.00 67,948 679,478 93,612 161,560 274,959 0 (113,399)
16-Apr-09 13.00 67,944 679,436 93,612 161,556 274,959 0 (113,403)17-Apr-09 13.00 67,939 679,385 93,612 161,551 274,959 0 (113,408)
18-Apr-09 12.00 64,299 642,989 93,612 157,911 274,959 0 (117,048)19-Apr-09 12.00 64,294 642,939 93,612 157,906 274,959 0 (117,053)
20-Apr-09 12.00 64,290 642,899 93,612 157,902 274,959 0 (117,057)
21-Apr-G9 12.00 64,285 642,851 93,612 157,897 274,959 0 (117,062)22-Apr-09 12.00 64,281 642,812 93,612 157,893 274,959 0 (117,066)
23-Apr-09 12.00 64,276 642,764 93,612 157,888 274,959 0 (117,071)24-Apr-09 12.00 64,272 642,724 93,612 157,884 274,959 0 (117,075)
25-Apr-09 12.00 64,268 642,676 93,612 157,880 274,959 0 (117,079)
26-Apr-09 12.00 64,264 642,636 93,612 157,876 274,959 0 (117,083)
27-Apr-09 11.00 60,626 606,260 93,612 154,238 274,959 0 (120,721)
28-Apr-09 11.00 60,622 606,224 93,612 154,234 274,959 0 (120,725)29-Apr-09 11.00 60,618 606,179 93,612 154,230 274,959 0 (120,729)
30-Apr-09 11.00 60,614 606,142 93,612 154,226 274,959 0 (120,733)
1-May-09 11.00 52,007 520,071 93,612 145,619 274,959 0 (129;340)2-May-09 11.00 52,008 520,084 93,612 145,620 274,959 0 (129,339)
3-May-09 10.00 49,100 490,999 93,612 142,712 274,959 0 (132,247)4-May-09 10.00 49,101 491,009 93,612 142,713 274,959 0 (132,246)
5-May-09 10.00 49,102 491,022 93,612 142,714 274,959 0 (132,245)6-May-09 10.00 49,103 491,035 93,612 142,715 274,959 0 (132,244)7-May-09 10.00 49,105 491,048 93,612 142,717 274,959 0 (132,242)
8-May-09 9.00 46,196 461,961 93,612 139,808 274,959 0 (135,151)9-May-09 9.00 46,197 461,973 93,612 139,809 274,959 0 (135,150)
10-May-09 9.00 46,198 461,984 93,612 139,810 274,959 0 (135,149)11-May-09 9.00 46,200 461,996 93,612 139,812 274,959 0 (135,147)
12-May-09 9.00 46,201 462,008 93,612 139,813 274,959 0 (135,146)
13-May-G9 8.00 43,292 432,920 93,612 136,904 274,959 0 (138,055)14-May-09 8.00 43,293 432,932 93,612 136,905 274,959 0 (138,054)
15-May-09 8.00 43,294 432,94 93,612 136,906 274,959 0 (138,053)16-May-09 8.00 43,295 432,955 93,612 136,907 274,959 0 (138,052)
17-May-09 8.00 43,297 432,967 93,612 136,909 274,959 0 (138,050)18-May-09 7.00 40,388 403,877 93,612 134,000 274,959 0 (140,959)
19-May-09 7.00 40,389 403,888 93,612 134,001 274,959 0 (140,958)
2G-May-09 7.00 40,390 403,900 93,612 134,002 274,959 0 (140,957)21-May-09 7.00 40,391 403,912 93,612 134,003 274,959 0 (140,956)22-May-09 6.00 37,482 374,819 93,612 131,094 274,959 0 (143,865)23-May-09 6.00 37,483 374,831 93,612 131,095 274,959 0 (143,864)24-May-09 6.00 37,484 374,842 93,612 131,096 274,959 0 (143,863)25-May-09 6.00 37,485 374,854 93,612 131,097 274,959 0 (143,862)
26-May-09 6.00 37,487 374,865 93,612 131,099 274,959 0 (143,860)27-May-09 6.00 37,488 374,877 93,612 131,100 274,959 0 (143,859)28-May-09 5.00 34,578 345,782 93,612 128,190 274,959 0 (146,769)29-May-09 5.00 34,579 345,793 93,612 128,191 274,959 0 (146,768)30-May-09 5.00 34,580 345,804 93,612 128,192 274,959 0 (146,767)
31-May-09 5.00 34,582 345,816 93,612 128,194 274,959 0 (146,765)1-Jun-09 5.00 31,566 315,663 93,612 12p;178 274,959 0 (149;781)2-Jun-09 4.00 29,393 293,929 93,612 123,005 274,959 0 (151,954)3-Jun-09 4.00 29,393 293,934 93,612 123,005 274,959 0 (151,954)4-Jun-09 4.00 29,394 293,939 93,612 123,006 274,959 0 (151,953)5-Jun-09 4.00 29,394 293,944 93,612 123,006 274,959 0 (151,953)6-Jun-09 4.00 29,395 293,949 93,612 123,007 274,959 0 (151,952)7-Jun-09 4.00 29,395 293,954 93,612 123,007 274,959 0 (151,952)8-Jun-G9 4.00 29,396 293,963 93,612 123,008 274,959 0 (151,951)9-Jun-G9 3.00 27,223 272,235 93,612 120,835 274,959 0 (154,124)10-Jun-G9 3.00 27,224 272,241 93,612 120,836 274,959 0 (154,123)11-Jun-09 3.00 27,225 272,247 93,612 120,837 274,959 0 (154,122)12-Jun-09 3.00 27,225 272,252 93,612 120,837 274,959 0 (154,122)13-Jun-09 3.00 27,226 272,258 93,612 120,838 274,959 0 (154,121)14-Jun-G9 3.00 27,226 272,263 93,612 120,838 274,959 0 (154,121)15-Jun-G9 2.00 25,054 250,540 93,612 118,666 274,959 0 (156,293)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC
16.Jun-09 2.00 25,055 250,547 93,612 118,667 274,959 0 (156,292)
17.Jun-09 2.00 25,055 250,553 93,612 118,667 274,959 0 (156,292)
18-Jun-09 2.00 25,056 250,559 93,612 118,668 274,959 0 (156,291)
19-Jun.09 2.00 25,057 250,565 93,612 118,669 274,959 0 (156,290)
20-Jun-09 2.00 25,057 250,572 93,612 118,669 274,959 0 (156,290)
21-Jun.09 2.00 25,058 250,578 93,612 118,670 274,959 0 (156,289)
22-Jun-09 2.00 25,058 250,584 93,612 118,670 274,959 0 (156,289)
23-un-09 1.00 22,887 228,871 93,612 116,499 274,959 0 (158,460)
24-Jun-09 1.00 22,888 228,878 93,612 116,500 274,959 0 (158,459)
25-Jun-09 1.00 22,889 228,885 93,612 116,501 274,959 0 (158,458)
26-Jun-09 1.00 22,889 228,892 93,612 116,501 274,959 0 (158,458)
27.Jun-09 20,718 207,179 93,612 114,330 274,959 0 (160,629)
28-un-09 20,719 207,186 93,612 114,331 274,959 0 (160,628)
29.Jun-09 20,719 207,194 93,612 114,331 274,959 0 (160,628)
30-Jun-09 20,720 207,202 93,612 114,332 274,959 0 (160.627)
1-Jul-09 1.00 21,624 216,237 93,612 115,236 274,959 0 (159,723)
2-Jul-09 20,044 200,44 93,612 113,656 274,959 0 (161,303)
3-Jul-09 20,041 200,410 93,612 113,653 274,959 0 (161,306)
4-ul-09 20,037 200,375 93,612 113,649 274,959 0 (161,310)
5-Jul-09 20,034 200,336 93,612 113,646 274,959 0 (161,313)
6-Jul-09 20,030 200,301 93,612 113,642 274,959 0 (161,317)
7.Jul.09 20,027 200,267 93,612 113,639 274,959 0 (161,320)
8-ul-09 20,023 200,228 93,612 113,635 274,959 0 (161,324)
9-Jul-09 20,019 200,193 93,612 113,631 274,959 0 (161,328)
1O-ul-09 20,015 200,155 93,612 113,627 274,959 0 (161,332)
11-Jul-09 20,012 200,120 93,612 113,624 274,959 0 (161,335)
12-Jul-09 20,008 200,085 93,612 113,620 274,959 0 (161,339)
13-Jul-09 20,005 200,047 93,612 113,617 274,959 0 (161,342)
14-ul-09 20,001 200,011 93,612 113,613 274,959 0 (161,346)
15-Jul-09 19,998 199,977 93,612 113,610 274,959 0 (161,349)
16-Jul-G9 19,994 199,938 93,612 113,606 274,959 0 (161,353)
17-Jul-09 19,990 199,903 93,612 113,602 274,959 0 (161,357)
18-Jul-09 19,987 199,868 93,612 113,599 274,959 0 (161,360)
19-Jul-09 19,983 199,830 93,612 113,595 274,959 0 (161,364)
20-Jul-09 19,980 199,795 93,612 113,592 274,959 0 (161,367)
21-Jul-09 19,976 199,760 93,612 113,588 274,959 0 (161,371)
22-Jul.09 19,972 199,722 93,612 113,584 274,959 0 (161,375)
23-Jul-09 19,969 199,687 93,612 113,581 274,959 0 (161,378)
24-ul-G9 19,965 199,648 93,612 113,577 274,959 0 (161,382)
25-ul-09 19,961 199,614 93,612 113,573 274,959 0 (161,386)
26-ul-09 19,958 199,579 93,612 113,570 274,959 0 (161,389)
27-Jul-09 19,954 199,54 93,612 113,566 274,959 0 (161,393)
28-ul-09 19,951 199,505 93,612 113,563 274,959 0 (161,396)
29-Jul-G9 19,947 199,471 93,612 113,559 274,959 0 (161,400)
30-Jul-09 19,943 199,432 93,612 113,555 274,959 0 (161,404)
31-Jul-G9 19,940 199,397 93,612 113,552 274,959 0 (161,407)
1-Aug-09 19,946 199,461 93,612 113,558 274,959 0 (161;401)
2-Aug-09 19,953 199,529 93,612 113,565 274,959 0 (161,394)
3-Aug-09 19,959 199,593 93,612 113,571 274,959 0 (161,388)
4-Aug-09 19,966 199,661 93,612 113,578 274,959 0 (161,381)
5-Aug-09 19,973 199,726 93,612 113,585 274,959 0 (161,374)
6-Aug-09 19,979 199,794 93,612 113,591 274,959 0 (161,368)
7-Aug-09 19,986 199,858 93,612 113,598 274,959 0 (161,361)
8-Aug-09 19,993 199,926 93,612 113,605 274,959 0 (161,354)
9-Aug-09 19,999 199,990 93,612 113,611 274,959 0 (161,348)
10-Aug-09 20,006 200,058 93,612 113,618 274,959 0 (161,341)
11-Aug-09 20,012 200,122 93,612 113,624 274,959 0 (161,335)
12-Aug-09 20,019 200,187 93,612 113,631 274,959 0 (161,328)
13-Aug-09 1.00 20,025 200,254 93,612 113,637 274,959 0 (161,322)
14-Aug-09 1.00 20,032 200,319 93,612 113,64 274,959 0 (161,315)
15-Aug-09 1.00 20,039 200,387 93,612 113,651 274,959 0 (161,308)
16-Aug-09 1.00 20,045 200,451 93,612 113,657 274,959 0 (161,302)
17-Aug-09 1.00 20,052 200,519 93,612 113,664 274,959 0 (161,295)
18-Aug-09 1.00 20,058 200,583 93,612 113,670 274,959 0 (161,289)
19-Aug-D9 1.00 20,065 200,651 93,612 113,677 274,959 0 (161,282)
20-Aug-09 1.00 20,072 200,715 93,612 113,684 274,959 0 (161,275)
21-Aug-09 1.00 20,078 200,779 93,612 113,690 274,959 0 (161,269)
DESIGN HIGH GROWTH HIGH PRICE FY 09 LDC
22-Aug-09 2.00 20,085 200,847 93,612 113,697 274,959 0 (161,262)23-Aug-09 2.00 20,091 200,912 93,612 113,703 274,959 0 (161,256)24-Aug-09 3.00 20,098 200,979 93,612 113,710 274,959 0 (161,249)25-Aug-09 3.00 20,104 201,044 93,612 113,716 274,959 0 (161,243)26-Aug-G9 3.00 20,111 201,112 93,612 113,723 274,959 0 (161,236)27-Aug-09 3.00 20,118 201,176 93,612 113,730 274,959 0 (161,229)28-Aug-09 3.00 20,124 201,244 93,612 113,736 274,959 0 (161,223)29-Aug-09 4.00 20,131 201,308 93,612 113,743 274,959 0 (161,216)30-Aug-09 5.00 20,138 201,376 93,612 113,750 274,959 0 (161,209)31-Aug-09 6.00 20,144 201,44 93,612 113,756 274,959 0 (1~1,203)1-Sep-09 6.00 35,535 355,349 93,612 129,147 274,959 0 (145;812)2-Sep-09 6.00 35,537 355,365 93,612 129,149 274,959 0 (145,810)3-Sep-9 6.00 35,538 355,382 93,612 129,150 274,959 0 (145,809)4-Sep-09 7.00 37,993 379,931 93,612 131,605 274,959 0 (143,354)5-Sep-09 7.00 37,995 379,949 93,612 131,607 274,959 0 (143,352)6-Sep-9 7.00 37,997 379,967 93,612 131,609 274,959 0 (143,350)7-Sep-09 8.00 40,452 404,522 93,612 134,064 274,959 0 (140,895)8-Sep-09 8.00 40,454 404,541 93,612 134,066 274,959 0 (140,893)9-Sep-9 8.00 40,456 40,560 93,612 134,068 274,959 0 (140,891)10-Sep-09 8.00 40,458 404,578 93,612 134,070 274,959 0 (140,889)11-Sep-09 9.00 42,914 429,139 93,612 136,526 274,959 0 (138,433)12-Sep-09 10.00 45,370 453,702 93,612 138,982 274,959 0 (135,977)13-Sep-09 10.00 45,372 453,723 93,612 138,984 274,959 0 (135,975)14-Sep-09 10.00 45,374 453,744 93,612 138,986 274,959 0 (135,973)15-Sep-09 10.00 45,376 453,765 93,612 138,988 274,959 0 (135,971)16-Sep-09 11.00 47,834 478,342 93,612 141,446 274,959 0 (133,513)17-Sep-09 11.00 47,836 478,364 93,612 141,44 274,959 0 (133,511)18-5ep-09 11.00 47,839 478,386 93,612 141,451 274,959 0 (133,508)19-5ep-09 12.00 50,296 502,959 93,612 143,908 274,959 0 (131,051)20-Sep-09 13.00 52,753 527,535 93,612 146,365 274,959 0 (128,594)21-Sep-09 13.00 52,756 527,559 93,612 146,368 274,959 0 (128,591)22-5ep-09 13.00 52,758 527,584 93,612 146,370 274,959 0 (128,589)23-Sep-09 13.00 52,761 527,608 93,612 146,373 274,959 0 (128,586)24-Sep-09 13.00 52,763 527,633 93,612 146,375 274,959 0 (128,584)25-ep-09 14.00 55,222 552,216 93,612 148,834 274,959 0 (126,125)26-5ep-09 14.00 55,224 552,242 93,612 148,836 274,959 0 (126,123)27-Sep-9 14.00 55,227 552,267 93,612 148,839 274,959 0 (126,120)28-Sep-09 15.00 57,685 576,854 93,612 151,297 274,959 0 (123,662)29-Sep-09 15.00 57,688 576,881 93,612 151,300 274,959 0 (123,659)30-Sep-09 15.00 57,691 576,908 93,612 151,303 274,959 0 (123,656)
TOTAL 7774 38,614,534 386,145,338 34,168,380 72,782,914 4,530,861 -32,107,982
MAX DAILY 81 362,812 3,628,119 93,612 456,424 181,465 0
MIN DAilY 0 19,940 199,397 93,612 113,552 0 -161,407
AVGDAILY 21 105,793 1,057,932 93,612 199,405 12,413 -87,967
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 93,6121
T3CD 2200 LVi lT1 1T2 19,063
T4CD 72349
:~\:;L~7.¡S711 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ....;:,!:IRM,..FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,877 274,877
1-0ct-09 15.00 55,829 558,290 93,612 149,441 274.877 0 (125,436)
2-0ct-09 16.00 58,522 585,219 93,612 152,134 274,877 0 (122,743)
3-0ct-09 16.00 58,539 585,395 93,612 152,151 274,877 0 (122,726)
4-0ct-09 16.00 58,557 585,570 93,612 152,169 274,877 0 (122,708)
5-0ct-09 17.00 61,253 612,531 93,612 154,865 274,877 0 (120.012)
6-0ct-09 17.00 61,272 612,716 93,612 154,884 274,877 0 (119,993)
7-0ct-09 17.00 61,290 612,900 93,612 154,902 274,877 0 (119,975)8-ct.09 17.00 61,308 613,077 93.612 154,920 274,877 0 (119,957)
9-0ct-09 17.00 61,326 613,261 93.612 154,938 274,877 0 (119,939)
10-oct-09 18.00 64,027 640,272 93,612 157,639 274,877 0 (117,238)
11-0ct-09 18.00 64,046 640,464 93,612 157,658 274,877 0 (117,219)
12-0ct-G9 19.00 66,751 667,506 93,612 160,363 274,877 0 (114,514)13-ct.09 19.00 66,770 667,699 93,612 160,382 274,877 0 (114,495)
14-0ct-09 19.00 66,790 667,901 93,612 160,402 274,877 0 (114,475)
15-0ct-09 19.00 66,810 668,101 93,612 160,422 274,877 0 (114,455)
16-0ct-09 19.00 66,829 668,292 93,612 160,441 274,877 0 (114,436)
17-0ct-09 19.00 66,849 668,493 93,612 160,461 274,877 0 (114,416)
18-ct-09 20.00 69,559 695,594 93,612 163,171 274,877 0 (111,706)
19-0ct-09 20.00 69,579 695,795 93,612 163,191 274,877 0 (111,686)
20-oct-09 20.00 69,600 696,003 93,612 163,212 274,877 0 (111,665)
21.0ct-09 21.00 72,314 723,136 93,612 165,26 274,877 0 (108,951)
22-oct-09 21.00 72,335 723,346 93,612 165,947 274,877 0 (108,930)23-ct-09 21.00 72,356 723,563 93,612 165,968 274,877 0 (108,909)24-ct-09 22.00 75,072 750,721 93,612 168,684 274,877 0 (106,193)25-ct-09 22.00 75,095 750,946 93,612 168,707 274,877 0 (106,170)26-ct-09 23.00 77,814 778,138 93,612 171,426 274,877 0 (103,451)
27-oct-09 23.00 77,836 778,363 93,612 171,448 274,877 0 (103,429)
28-0ct-09 23.00 77,860 778,597 93,612 171,472 274,877 0 (103,405)
29-0ct-09 24.00 80,582 805,820 93,612 174,194 274,877 0 (100,683)
30-0ct-09 24.00 80,605 806,054 93,612 174,217 274,877 0 (100,660)
31-0ct-09 24.00 80,630 806,296 93,612 174,242 274,877 0 (100,635)
1-Nov-G9 24.00 125,104 1,251,038 93,612 218,716 274,877 0 (56,161)
2-Nov-09 24.00 132,783 1,327,826 93,612 226,395 274,877 0 (48,482)
3-Nov-09 24.00 132,831 1,328,312 93,612 226,443 274.877 0 (48,43)
4-Nov-09 24.00 132,880 1,328,798 93,612 226,492 274,877 0 (48,385)
5-Nov-09 24.00 132,928 1,329,284 93,612 226,54 274,877 0 (48,337)
6-Nov-09 24.00 132,977 1,329,770 93,612 226,589 274,877 0 (48,288)
7.Nov-09 25.00 129,530 1,295,298 93,612 223,142 274,877 0 (51,735)
8-Nov-09 25.00 129,578 1,295,775 93,612 223,190 274,877 0 (51,687)
9-Nov-09 25.00 137,277 1,372,769 93,612 230,889 274,877 0 (43,988)
10-Nov-09 25.00 137,327 1,373,275 93,612 230,939 274,877 0 (43,938)
11-Nov-09 25.00 137,377 1,373,772 93,612 230,989 274,877 0 (43,888)
12-Nov-09 25.00 137,428 1,374,277 93,612 231,040 274,877 0 (43,837)
13-Nov-09 25.00 137,477 1,374,774 93,612 231,089 274,877 0 (43,788)
14-Nov-09 26.00 134,023 1,340,232 93,612 227,635 274,877 0 (47,242)
15-Nov.09 26.00 134,072 1,340,720 93,612 227,684 274,877 0 (47,193)
16-Nov-09 26.00 141,793 1,417,930 93,612 235,405 274,877 0 (39,472)
17-Nov-G9 27.00 146,011 1,460,114 93,612 239,623 274,877 0 (35,254)
18-Nov-09 28.00 150,232 1,502,320 93,612 243,84 274,877 0 (31,033)
19-Nov-09 28.00 150,287 1,502,871 93,612 243,899 274,877 0 (30,978)
20-Nov-09 29.00 154,512 1,54,122 93,612 248,124 274,877 0 (26,753)
21-Nov-09 29.00 146,883 1,468,828 93,612 240,495 274,877 0 (34,382)
22-Nov-09 30.00 151,110 1,511,096 93,612 244,722 274,877 0 (30,155)
23-Nov-09 30.00 158,857 1,588,567 93,612 252,469 274,877 0 (22,408)
24-Nov-09 31.00 163,091 1,630,914 93,612 256,703 274,877 0 (18,174)
25-Nov-G9 32.00 167,329 1,673,291 93,612 260,941 274,877 0 (13,936)
26-Nov-09 33.00 171,570 1,715,698 93,612 265,182 274,877 0 (9,695)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LOC
27.Nov.09 34.00 175,814 1,758,136 93,612 269,426 274,877 0 (5,451)28.Nov-09 34.00 168,172 1,681,717 93,612 261,784 274,877 0 (13,093)29-Nov-09 35.00 172,417 1,724,172 93,612 266,029 274,877 0 (8,848)30-Nov-09 36.00 184,377 1,843,770 93,612 277,989 274,877 3,112 01-Dec-09 37.00 205,463 2,054,633 93,612 299,075 274,877 24,198 '.;.'.02.Dec-09 38.00 209,776 2,097,762 93,612 303,388 274,877 28,511 03-Dec-09 39.00 214,092 2,140,917 93,612 307,704 274,877 32,827 04-Dec-09 40.00 218,409 2,184,090 93,612 312,021 274,877 37,144 0
5-Dec-09 41.00 217,024 2,170,242 93,612 310,636 274,877 35,759 06-Dec-09 41.00 217,089 2,170,889 93,612 310,701 274,877 35,824 07.Dec-09 42.00 227,120 2,271,195 93,612 320,732 274,877 45,855 08-Dec-09 42.00 227,188 2,271,879 93,612 320,800 274,877 45,923 09-Dec-09 42.00 227,256 2,272,556 93,612 320,868 274,877 45,991 0
1G-Dec-09 43.00 231,585 2,315,850 93,612 325,197 274,877 50,320 011-Dec-09 43.00 231,654 2,316,540 93,612 325,266 274,877 50,389 0
12.Dec-09 43.00 226,004 2,260,043 93,612 319,616 274,877 44,739 013.Dec-09 43.00 226,072 2,260,722 93,612 319,684 274,877 44,807 0
14-Dec-09 44.00 236,27 2,361,269 93,612 329,739 274,877 54,862 0
15-Dec-09 44.00 236,197 2,361,972 93,612 329,809 274,877 54,932 016-Dec-09 44.00 236,267 2,362,666 93,612 329,879 274,877 55,002 0
17-Dec-09 44.00 236,337 2,363,369 93,612 329,949 274,877 55,072 018-Dec.09 45.00 240,679 2,406,789 93,612 334,291 274,877 59,414 019-Dec-09 45.00 235,022 2,350,220 93,612 328,634 274,877 53,757 020.Dec.09 45.00 235,090 2,350,904 93,612 328,702 274,877 53,825 021-Dec.09 45.00 240,893 2,408,927 93,612 334,505 274,877 59,628 0
22-Dec-09 46.00 245,241 2,452,411 93,612 338,853 274,877 63,976 023-Dec.09 46.00 245,314 2,453,138 93,612 338,926 274,877 64,049 0
24-Dec-09 46.00 245,387 2,453,874 93,612 338,999 274,877 64,122 025-Dec-09 47.00 249,740 2,497,401 93,612 34,352 274,877 68,475 026-Dec-09 47.00 244,073 2,44,731 93,612 337,685 274,877 62,808 0
27-Dec-G9 47.00 244,145 2,441,454 93,612 337,757 274,877 62,880 028-Dec-09 47.00 249,961 2,499,614 93,612 343,573 274,877 68,696 0
29-Dec-09 48.00 254,321 2,543,212 93,612 347,933 274,877 73,056 030-Dec-09 48.00 254,397 2,54,965 93,612 348,009 274,877 73,132 0
31-Dec-09 48.00 254,472 2,54,718 93,612 348,084 274,877 73,207 01-Jan-10 48.00 250,319 2,503,190 93,612 343,931 274,877 69,054 02-Jan-10 48.00 245,497 2,454,967 93,612 339,109 274,877 64,232 03-an-10 49.00 249,382 2,493,816 93,612 342,994 274,877 68,117 04-Jan-10 49.00 254,284 2,542,840 93,612 347,896 274,877 73,019 0
5-Jan-10 50.00 258,171 2,581,715 93,612 351,783 274,877 76,906 06-Jan-10 51.00 262,060 2,620,602 93,612 355,672 274,877 80,795 0
7-Jan-10 51.0 262,101 2,621,005 93,612 355,713 274,877 80,836 08.Jan-10 52.00 265,992 2,659,919 93,612 359,604 274,877 84,727 09-Jan.10 52.00 261,167 2,611,675 93,612 354,779 274,877 79,902 0
1 O-Jan-1 0 53.00 265,058 2,650,583 93,612 358,670 274,877 83,793 011-Jan-10 53.00 269,969 2,699,694 93,612 363,581 274,877 88,704 012-Jan-10 54.00 273,862 2,738,619 93,612 367,474 274,877 92,597 013-Jan-10 55.00 277,758 2,777,582 93,612 371,370 274,877 96,493 014-an-10 76.00 358,698 3,586,985 93,612 452,310 274,877 177,433 015-Jan-10 81.00 378;01'S.'3,780,187 93,612 ';':\47Æ'i~..:274,877 196¡iiSi?;'..,~....,';;~Dô..16-an.10 77.00 362,665 3,626,64 93,612 456,277 274,877 181,400 017-Jan.10 75.00 355,013 3,550,135 93,612 44,625 274,877 173,748 018-Jan-10 70.00 335,797 3,357,973 93,612 429,409 274,877 154,532 019-Jan-10 55.00 278,023 2,780,234 93,612 371,635 274,877 96,758 020-Jan.10 54.00 274,210 2,742,104 93,612 367,822 274,877 92,945 021-Jan.10 53.00 270,398 2,703,978 93,612 364,010 274,877 89,133 022-Jan.10 53.00 270,440 2,704,402 93,612 364,052 274,877 89,175 023-Jan-10 52.00 261,748 2,617,479 93,612 355,360 274,877 80,483 024-Jan-10 52.00 261,791 2,617,906 93,612 355,403 274,877 80,526 025-Jan-10 51.0 262,851 2,628,514 93,612 356,463 274,877 81,586 026-Jan.10 51.0 262,893 2,628,934 93,612 356,505 274,877 81,628 027-Jan.10 50.00 259,075 2,590,753 93,612 352,687 274,877 77,810 028-Jan-10 49.00 255,255 2,552,552 93,612 34,867 274,877 73,990 029-Jan-10 49.00 255,296 2,552,960 93,612 34,908 274,877 74,031 030-Jan-10 49.00 250,453 2,504,527 93,612 34,065 274,877 69,188 031-Jan-10 49.00 250,493 2,504,927 93,612 34,105 274,877 69,228 01-Feb.10 48.00 247;275 2,472,746 93,612 ;');';'34Ò,887 274,877 66,010 0
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC
2-Feb-10 48.00 247,313 2,473,133 93,612 340,925 274,877 66,048 0
3-Feb-10 48.00 247,351 2,473,513 93,612 340,963 274,877 66,086 0
4-Feb-10 47.00 243,812 2,438,118 93,612 337,424 274,877 62,547 0
5-Feb-10 47.00 243,851 2,438,507 93,612 337,463 274,877 62,586 0
6-Feb-10 47.00 225,739 2,257,395 93,612 319,351 274,877 44,474 0
7-Feb-10 46.00 222,834 2,228,341 93,612 316,446 274,877 41,569 0
8-Feb-10 46.00 222,869 2,228,689 93,612 316,481 274,877 41,604 0
9-Feb-10 46.00 222,903 2,229,031 93,612 316,515 274,877 41,638 0
10-Feb-10 45.00 220,028 2,200,279 93,612 313,640 274,877 38,763 0
11-Feb"10 44.00 209,030 2,090,304 93,612 302,642 274,877 27,765 0
12-Feb-10 44.00 209,062 2,090,624 93,612 302,674 274,877 27,797 0
13-Feb.10 43.00 206,472 2,064,716 93,612 300,084 274,877 25,207 0
14-Feb-10 43.00 206,504 2,065,038 93,612 300,116 274,877 25,239 0
15-Feb-10 42.00 203,944 2,039,44 93,612 297,556 274,877 22,679 0
16-Feb-10 42.00 196,519 1,965,194 93,612 290,131 274,877 15,254 0
17-Feb-10 41.00 194,277 1,942,770 93,612 287,889 274,877 13,012 0
18-Feb-10 41.00 194,307 1,943,074 93,612 287,919 274,877 13,042 0
19-Feb-10 40.00 192,064 1,920,640 93,612 285,676 274,877 10,799 0
20-Feb-10 40.00 192,093 1,920,934 93,612 285,705 274,877 10,828 0
21-Feb-10 39.00 189,850 1,898,495 93,612 283,462 274,877 8,585 0
22.Feb-10 39.00 189,879 1,898,786 93,612 283,491 274,877 8,614 0
23-Feb-10 38.00 187,633 1,876,331 93,612 281,245 274,877 6,368 0
24-Feb-10 38.00 187,663 1,876,630 93,612 281,275 274,877 6,398 0
25-Feb-10 37.00 185,416 1,854,164 93,612 279,028 274,877 4,151 0
26-Feb-10 37.00 185,445 1,854,448 93,612 279,057 274,877 4,180 0
27-Feb-10 36.00 183,198 1,831,978 93,612 276,810 274,877 1,933 0
28-Feb-10 36.00 183,226 1,832,258 93,612 276,838 274,877 1,961 0
1-Mar-10 36.00 174,726 1,747,256 93,612 268,338 274,877 0 (6,539)
2-Mar-10 36.00 174,753 1,747,530 93,612 268,365 274,877 0 (6,512)
3.Mar.10 35.00 170,363 1,703,632 93,612 263,975 274,877 0 (10,902)
4-Mar-10 35.00 170,389 1,703,894 93,612 264,001 274,877 0 (10,876)
5-Mar-10 35.00 170,415 1,704,153 93,612 264,027 274,877 0 (10,850)
6-Mar-10 35.00 170,442 1,704,420 93,612 264,054 274,877 0 (10,823)
7-Mar-10 34.00 166,047 1,660,470 93,612 259,659 274,877 0 (15,218)
8-Mar-10 34.00 166,074 1,660,743 93,612 259,686 274,877 0 (15,191)
9.Mar-10 34.00 166,100 1,660,996 93,612 259,712 274,877 0 (15,165)
10.Mar-10 34.00 166,126 1,661,256 93,612 259,738 274,877 0 (15,139)
11-Mar-10 33.00 161,727 1,617,272 93,612 255,339 274,877 0 (19,538)
12-Mar-10 33.00 161,752 1,617,521 93,612 255,364 274,877 0 (19,513)
13-Mar-10 33.00 161,778 1,617,783 93,612 255,390 274,877 0 (19,487)
14-Mar-10 32.00 157,378 1,573,779 93,612 250,990 274,877 0 (23,887)
15-Mar-10 32.00 157,402 1,574,019 93,612 251,014 274,877 0 (23,863)
16.Mar-10 32.00 157,426 1,574,261 93,612 251,038 274,877 0 (23,839)
17.Mar-10 31.00 153,022 1,530,223 93,612 246,634 274,877 0 (28,243)
18-Mar-10 31.00 153,046 1,530,462 93,612 246,658 274,877 0 (28,219)
19-Mar-10 31.00 153,071 1,530,711 93,612 246,683 274,877 0 (28,194)
20-Mar-10 30.00 148,665 1,486,649 93,612 242,277 274,877 0 (32,600)
21-Mar-10 30.00 148,687 1,486,874 93,612 242,299 274,877 0 (32,578)
22-Mar-10 30.00 148,711 1,487,107 93,612 242,323 274,877 0 (32,554)
23-Mar-10 29.00 144,301 1,443,015 93,612 237,913 274,877 0 (36,964)
24-Mar-10 29.00 144,325 1,443,252 93,612 237,937 274,877 0 (36,940)
25-Mar-10 29.00 144,347 1,443,471 93,612 237,959 274,877 0 (36,918)
26-Mar-10 28.00 139,936 1,399,358 93,612 233,548 274,877 0 (41,329)
27-Mar-10 28.00 139,957 1,399,571 93,612 233,569 274,877 0 (41,308)
28-Mar-10 28.00 139,979 1,399,786 93,612 233,591 274,877 0 (41,286)
29-Mar-10 27.00 135,565 1,355,655 93,612 22,177 274,877 0 (45,700)
30-Mar-10 26.00 131,150 1,311,500 93,612 224,762 274,877 0 (50,115)
31.Mar-10 26.00 131,170 1,311,700 93,612 224,782 274,877 0 (50,095)
1-Apr-10 23.00 108,933 1,089,332 93,612 202,545 274,877 0 (72,332)
2-Apr-10 22.00 105,127 1,051,272 93,612 198,739 274,877 0 (76,138)
3-Apr-10 20.00 97,524 975,239 93,612 191,136 274,877 0 (83,741)
4-Apr-10 20.00 97,516 975,159 93,612 191,128 274,877 0 (83,749)
5-Apr-10 18.00 89,915 899,146 93,612 183,527 274,877 0 (91,350)
6-Apr-10 17.00 86,111 861,114 93,612 179,723 274,877 0 (95,154)
7-Apr-10 16.00 82,309 823,088 93,612 175,921 274,877 0 (98,956)
8-Apr-10 16.00 82,303 823,031 93,612 175,915 274,877 0 (98,962)
9-Apr-10 15.00 78,501 785,014 93,612 172,113 274,877 0 (102,764)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC
10-Apr-10 14.00 74,700 747,004 93,612 168,312 274,877 0 (106,565)11-Apr-10 14.00 74,695 746,953 93,612 168,307 274,877 0 (106,570)12-Apr-10 14.00 74,689 746,893 93,612 168,301 274,877 0 (106,576)13-Apr-10 14.00 74,684 746,842 93,612 168,296 274,877 0 (106,581)14-Apr-10 13.00 70,885 708,848 93,612 164,497 274,877 0 (110,380)15-Apr-10 13.00 70,880 708,802 93,612 164,492 274,877 0 (110,385)16-Apr-10 13.00 70,876 708,755 93,612 164,488 274,877 0 (110,389)17-Apr-10 13.00 70,871 708,707 93,612 164,483 274,877 0 (110,394)18-Apr-10 12.00 67,073 670,729 93,612 160,685 274,877 0 (114,192)19-Apr-10 12.00 67,068 670,676 93,612 160,680 274,877 0 (114,197)20-Apr-10 12.00 67,063 670,631 93,612 160,675 274,877 0 (114,202)21-Apr-10 12.00 67,059 670,586 93,612 160,671 274,877 0 (114,206)22-Apr-10 12.00 67,054 670,541 93,612 160,666 274,877 0 (114,211)23-Apr-10 12.00 67,050 670,497 93,612 160,662 274,877 0 (114,215)24-Apr-10 12.00 67,045 670,452 93,612 160,657 274,877 0 (114,220)25-Apr-10 12.00 67,041 670,407 93,612 160,653 274,877 0 (114,224)26-Apr-10 12.00 67,036 670,362 93,612 160,648 274,877 0 (114,229)27-Apr-10 11.00 63,241 632,408 93,612 156,853 274,877 0 (118,024)28-Apr-10 11.00 63,237 632,366 93,612 156,849 274,877 0 (118,028)29-Apr-10 11.00 63,232 632,324 93,612 156,84 274,877 0 (118,033)30-Apr-10 11.00 63,228 632,283 93,612 156,840 274,877 0 (118,037)1-May-10 11.00 54,245 542,447 93,612 147,857.274,877 0 (127;020)2-May-10 11.00 54,246 542,462 93,612 147,858 274,877 0 (127,019)3-May-10 10.00 51,211 512,114 93,612 144,823 274,877 0 (130,054)4-May-10 10.00 51,213 512,129 93,612 144,825 274,877 0 (130,052)5-May-10 10.00 51,214 512,138 93,612 144,826 274,877 0 (130,051)6-May-10 10.00 51,215 512,153 93,612 144,827 274,877 0 (130,050)7-May-10 10.00 51,216 512,162 93,612 144,828 274,877 0 (130,049)8-May-10 9.00 48,182 481,819 93,612 141,794 274,877 0 (133,083)9-May-10 9.00 48,183 481,827 93,612 141,795 274,877 0 (133,082)10-May-10 9.00 48,184 481,842 93,612 141,796 274,877 0 (133,081)11-May-10 9.00 48,185 481,851 93,612 141,797 274,877 0 (133,080)12-May-10 9.00 48,187 481,866 93,612 141,799 274,877 0 (133,078)13-May-10 8.00 45,152 451,516 93,612 138,764 274,877 0 (136,113)14-May-10 8.00 45,153 451,531 93,612 138,765 274,877 0 (136,112)15-May-10 8.00 45,154 451,54 93,612 138,766 274,877 0 (136,111)16-May-10 8.00 45,155 451,554 93,612 138,767 274,877 0 (136,110)17-May-10 8.00 45,156 451,563 93,612 138,768 274,877 0 (136,109)18-May-10 7.00 42,122 421,218 93,612 135,734 274,877 0 (139,143)19-May-10 7.00 42,123 421,227 93,612 135,735 274,877 0 (139,142)20-May-10 7.00 42,124 421,241 93,612 135,736 274,877 0 (139,141)21-May-10 7.00 42,125 421,250 93,612 135,737 274,877 0 (139,140)22-May-10 6.00 39,090 390,904 93,612 132,702 274,877 0 (142,175)23-May-10 6.00 39,091 390,913 93,612 132,703 274,877 0 (142,174)24-May-10 6.00 39,093 390,927 93,612 132,705 274,877 0 (142,172)25-May-10 6.00 39,094 390,935 93,612 132,706 274,877 0 (142,171)26-ay-10 6.00 39,095 390,949 93,612 132,707 274,877 0 (142,170)27-May-10 6.00 39,096 390,958 93,612 132,708 274,877 0 (142,169)28-May-10 5.00 36,061 360,612 93,612 129,673 274,877 0 (145,204)29-May-10 5.00 36,062 360,620 93,612 129,674 274,877 0 (145,203)30-May-10 5.00 36,063 360,634 93,612 129,675 274,877 0 (145,202)31-May-10 5.00 36,064 360,642 93,612 129,676 274,877 0 (145,201)1-Jun-10 5.00 32,923 329,225 93,612 126,535 274,877 0 (148;342):2-Jun-10 4.00 30,655 306,549 93,612 124,267 274,877 0 (150,610)3-Jun-10 4.00 30,655 306,551 93,612 124,267 274,877 0 (150,610)4-Jun-10 4.00 30,656 306,558 93,612 124,268 274,877 0 (150,609)5-Jun-10 4.00 30,656 306,562 93,612 124,268 274,877 0 (150,609)6-Jun-10 4.00 30,657 306,568 93,612 124,269 274,877 0 (150,608)7-Jun-10 4.00 30,657 306,571 93,612 124,269 274,877 0 (150,608)8-Jun-10 4.00 30,658 306,578 93,612 124,270 274,877 0 (150,607)9-Jun-10 3.00 28,390 283,904 93,612 122,002 274,877 0 (152,875)
1 O-Jun-1 0 3.00 28,391 283,912 93,612 122,003 274,877 0 (152,874)11-Jun-10 3.00 28,392 283,915 93,612 122,004 274,877 0 (152,873)12-Jun-10 3.00 28,392 283,923 93,612 122,004 274,877 0 (152,873)13-un-10 3.00 28,393 283,927 93,612 122,005 274,877 0 (152,872)14-un-10 3.00 28,393 283,935 93,612 122,005 274,877 0 (152,872)15-Jun-10 2.00 26,127 261,267 93,612 119,739 274,877 0 (155,138)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC
16.Jun-10 2.00 26,127 261,271 93,612 119,739 274,877 0 (155,138)
17-Jun-10 2.00 26,128 261,279 93,612 119,740 274,877 0 (155,137)18-un-10 2.00 26,128 261,284 93,612 119,740 274,877 0 (155,137)19.Jun-10 2.00 26,129 261,293 93,612 119,741 274,877 0 (155,136)
20-Jun-10 2.00 26,130 261,297 93,612 119,742 274,877 0 (155,135)
21-Jun-10 2.00 26,131 261,306 93,612 119,743 274,877 0 (155,134)22-Jun-10 2.00 26,131 261,310 93,612 119,743 274,877 0 (155,134)23-un-10 1.00 23,865 238,654 93,612 117,477 274,877 0 (157,400)24-un-10 1.00 23,866 238,659 93,612 117,478 274,877 0 (157,399)
25-Jun-10 1.00 23,867 238,668 93,612 117,479 274,877 0 (157,398)
26-Jun-10 1.00 23,867 238,674 93,612 117,479 274,877 0 (157,398)27-Jun-10 21,602 216,022 93,612 115,214 274,877 0 (159,663)
28-Jun-10 21,603 216,028 93,612 115,215 274,877 0 (159,662)29-Jun-10 21,604 216,038 93,612 115,216 274,877 0 (159,661)
30-Jun-10 21,604 216,044 93,612 115,216 274,877 0 (159,661)
1-Jul-10 1.00 :22;549 225,490 93,612 116,161 274,877 0 (158,716)2-Jul-10 20,900 209,003 93,612 114,512 274,877 0 (160,365)3-ul-10 20,897 208,967 93,612 114,509 274,877 0 (160,368)4-Jul-10 20,893 208,931 93,612 114,505 274,877 0 (160,372)5-ul.10 20,889 208,895 93,612 114,501 274,877 0 (160,376)
6-Jul.10 20,886 208,859 93,612 114,498 274,877 0 (160,379)7-Jul.10 20,882 208,822 93,612 114,494 274,877 0 (160,383)
8-Jul-10 20,879 208,786 93,612 114,491 274,877 0 (160,386)9-Jul-10 20,875 208,750 93,612 114,487 274,877 0 (160,390)1G-Jul-10 20,871 208,714 93,612 114,483 274,877 0 (160,394)
11-Jul-10 20,868 208,678 93,612 114,480 274,877 0 (160,397)12-Jul.10 20,864 208,642 93,612 114,476 274,877 0 (160,401)
13-Jul.10 20,861 208,606 93,612 114,473 274,877 0 (160,404)14-ul-10 20,857 208,570 93,612 114,469 274,877 0 (160,408)
15-Jul-10 20,853 208,534 93,612 114,465 274,877 0 (160,412)
16-Jul.10 20,850 208,497 93,612 114,462 274,877 0 (160,415)17-Jul.10 20,846 208,461 93,612 114,458 274,877 0 (160,419)
18-Jul.10 20,843 208,425 93,612 114,455 274,877 0 (160,422)19-Jul.10 20,839 208,389 93,612 114,451 274,877 0 (160,426)
20-Jul-10 20,835 208,353 93,612 114,447 274,877 0 (160,430)
21-Jul-10 20,832 208,317 93,612 114,44 274,877 0 (160,433)22.Jul-10 20,828 208,281 93,612 114,44 274,877 0 (160,437)23-ul-10 20,824 208,245 93,612 114,436 274,877 0 (160,441)24-Jul-10 20,821 208,209 93,612 114,433 274,877 0 (160,44)
25-Jul-10 20,817 208,172 93,612 114,429 274,877 0 (160,448)26-ul-10 20,814 208,136 93,612 114,426 274,877 0 (160,451)27-Jul-10 20,810 208,100 93,612 114,422 274,877 0 (160,455)28-ul-10 20,806 208,064 93,612 114,418 274,877 0 (160,459)29-Jul-10 20,803 208,028 93,612 114,415 274,877 0 (160,462)
30-Jul-10 20,799 207,992 93,612 114,411 274,877 0 (160,466)31-Jul-10 20,796 207,956 93,612 114,408 274,877 0 (160,469)
1-Aug-10 .20,802 208,023 93,612 114;414 274,877 0 (16Ô~63).
2-Aug-10 20,809 208,089 93,612 114,421 274,877 0 (160,456)3-Aug-10 20,816 208,156 93,612 114,428 274,877 0 (160,449)
4-Aug-10 20,822 208,223 93,612 114,434 274,877 0 (160,443)
5-Aug-10 20,829 208,290 93,612 114,441 274,877 0 (160,436)
6-Aug-10 20,836 208,356 93,612 114,448 274,877 0 (160,429)
7-Aug-10 20,842 208,423 93,612 114,454 274,877 0 (160,423)8-Aug-10 20,849 208,490 93,612 114,461 274,877 0 (160,416)
9-Aug-10 20,856 208,557 93,612 114,468 274,877 0 (160,409)10-Aug-10 20,862 208,624 93,612 114,474 274,877 0 (160,403)
11-Aug-10 20,869 208,691 93,612 114,481 274,877 0 (160,396)
12-Aug-10 20,876 208,758 93,612 114,488 274,877 0 (160,389)
13-Aug-10 1.00 20,882 208,824 93,612 114,494 274,877 0 (160,383)
14-Aug-10 1.00 20,889 208,891 93,612 114,501 274,877 0 (160,376)15-Aug-10 1.00 20,896 208,958 93,612 114,508 274,877 0 (160,369)
16-Aug-10 1.00 20,902 209,024 93,612 114,514 274,877 0 (160,363)17-Aug-10 1.00 20,909 209,091 93,612 114,521 274,877 0 (160,356)
18-Aug-10 1.00 20,916 209,158 93,612 114,528 274,877 0 (160,349)
19-Aug-10 1.00 20,922 209,225 93,612 114,534 274,877 0 (160,343)20-Aug.10 1.00 20,929 209,292 93,612 114,541 274,877 0 (160,336)
21.Aug-10 1.00 20,936 209,359 93,612 114,54 274,877 0 (160,329)
DESIGN HIGH GROWTH HIGH PRICE FY 10 LDC
22-Aug-10 2.00 20,943 209,426 93,612 114,555 274,877 0 (160,322)23-Aug-10 2.00 20,949 209,492 93,612 114,561 274,877 0 (160,316)24-Aug-10 3.00 20,956 209,559 93,612 114,568 274,877 0 (160,309)25-Aug.10 3.00 20,963 209,626 93,612 114,575 274,877 0 (160,302)26-Aug-10 3.00 20,969 209,693 93,612 114,581 274,877 0 (160,296)27-Aug-10 3.00 20,976 209,759 93,612 114,588 274,877 0 (160,289)28-Aug-10 3.00 20,983 209,826 93,612 114,595 274,877 0 (160,282)29-Aug-10 4.00 20,989 209,893 93,612 114,601 274,877 0 (160,276)30-Aug-10 5.00 20,996 209,960 93,612 114,608 274,877 0 (160,269)31-Aug-10 6.00 21,003 210,027 93,612 114,615 274,877 0 (160,262)1.Sep-10 6.00 37,081 370,809 93,612 130,693 274,877 0 (144¡184)2-Sep-10 6.00 37,083 370,829 93,612 130,695 274,877 0 (144.,182)3-ep-10 6.00 37,084 370,843 93,612 130,696 274,877 0 (144,181)4-Sep-10 7.00 39,649 396,494 93,612 133,261 274,877 0 (141,616)5-Sep-10 7.00 39,651 396,509 93,612 133,263 274,877 0 (141,614)6-Sep-10 7.00 39,653 396,530 93,612 133,265 274,877 0 (141,612)7-Sep-10 8.00 42,218 422,181 93,612 135,830 274,877 0 (139,047)8-Sep-10 8.00 42,220 422,203 93,612 135,832 274,877 0 (139,045)9-Sep-10 8.00 42,222 422,219 93,612 135,834 274,877 0 (139,043)
1 O-Sep-1 0 8.00 42,224 422,240 93,612 135,836 274,877 0 (139,041)11-Sep-10 9.00 44,790 447,896 93,612 138,402 274,877 0 (136,475)12-Sep-10 10.00 47,356 473,561 93,612 140,968 274,877 0 (133,909)13-Sep-10 10.00 47,358 473,579 93,612 140,970 274,877 0 (133,907)14-Sep-10 10.00 47,360 473,604 93,612 140,972 274,877 0 (133,905)15-Sep-10 10.00 47,362 473,622 93,612 140,974 274,877 0 (133,903)16-Sep-10 11.00 49,928 499,284 93,612 143,540 274,877 0 (131,337)17-Sep-10 11.00 49,931 499,310 93,612 143,543 274,877 0 (131,334)18-Sep-10 11.00 49,933 499,329 93,612 143,545 274,877 0 (131,332)19-5ep-10 12.00 52,500 525,004 93,612 146,112 274,877 0 (128,765)20-Sep-10 13.00 55,067 550,673 93,612 148,679 274,877 0 (126,198)21-Sep-10 13.00 55,070 550,702 93,612 148,682 274,877 0 (126,195)22-Sep-10 13.00 55,072 550,722 93,612 148,684 274,877 0 (126,193)23-Sep-10 13.00 55,075 550,750 93,612 148,687 274,877 0 (126,190)24-Sep-10 13.00 55,077 550,771 93,612 148,689 274,877 0 (126,188)25-Sep-10 14.00 57,645 576,455 93,612 151,257 274,877 0 (123,620)26-Sep-10 14.00 57,648 576,476 93,612 151,260 274,877 0 (123,617)27-Sep-10 14.00 57,651 576,506 93,612 151,263 274,877 0 (123,614)28-Sep-10 15.00 60,219 602,185 93,612 153,831 274,877 0 (121,046)29-Sep-10 15.00 60,222 602,217 93,612 153,834 274,877 0 (121,043)3G-Sep-10 15.00 60,224 602,239 93,612 153,836 274,877 0 (121,041)
TOTAL 7774 40,249,393 402,493,934 34,168,380 74,417,773 5,390,955 -31,303,287
MAX DAILY 81 378,019 3,780,187 93,612 471,631 196,754 0
MIN DAILY 0 20,796 207,956 93,612 114,408 0 -160,469AVGDAILY21110,272 1,102,723 93,612 203,884 14,770 -85,762
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC
LVi CD 1285
T1 CD 12209nco5569 INDTOTAL I 93,6121
nco 2200 LV1lT1lT2 19,063
T4CD 72349
U;#kw~t,sj1-?T.1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL t,..;;;im:;JR~);;t.. .FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES C()NTRACT.CONTRACT CONTRACT
275,127 275,127
1.0ct.10 15.00 57,981 579,807 93,612 151,593 275,127 0 (123,534)2.0ct-10 16.00 60,789 607,893 93,612 154,401 275,127 0 (120,726)3-0ct-10 16.00 60,807 608,068 93,612 154,419 275,127 0 (120,708)4-0ct-10 16.00 60,825 608,249 93,612 154,437 275,127 0 (120,690)
5-Dct-10 17.00 63,637 636,370 93,612 157,249 275,127 0 (117,878)
6-0ct-10 17.00 63,656 636,559 93,612 157,268 275,127 0 (117,859)7-0ct.10 17.00 63,674 636,742 93,612 157,286 275,127 0 (117,841)8-0ct-10 17.00 63,693 636,932 93,612 157,305 275,127 0 (117,822)9.0ct-10 17.00 63,712 637,122 93,612 157,324 275,127 0 (117,803)10-0ct-10 18.00 66,529 665,294 93,612 160,141 275,127 0 (114,986)
11-0ct-10 18.00 66,549 665,493 93,612 160,161 275,127 0 (114,966)
12-0ct-10 19.00 69,368 693,683 93,612 162,980 275,127 0 (112,147)13-0ct-10 19.00 69,389 693,890 93,612 163,001 275,127 0 (112,126)
14-0ct-10 19.00 69,410 694,097 93,612 163,022 275,127 0 (112,105)15.0ct-10 19.00 69,430 694,304 93,612 163,042 275,127 0 (112,085)
16-0ct-10 19.00 69,450 694,505 93,612 163,062 275,127 0 (112,065)
17-0ct-10 19.00 69,471 694,712 93,612 163,083 275,127 0 (112,044)18-0ct.10 20.00 72,297 722,970 93,612 165,909 275,127 0 (109,218)
19-0ct-10 20.00 72,319 723,185 93,612 165,931 275,127 0 (109,196)20-Dct.10 20.00 72,339 723,393 93,612 165,951 275,127 0 (109,176)
21-0ct-10 21.00 75,169 751,686 93,612 168,781 275,127 0 (106,34)22-0ct.10 21.00 75,191 751,910 93,612 168,803 275,127 0 (106,324)
23-0ct.10 21.00 75,213 752,134 93,612 168,825 275,127 0 (106,302)
24-0ct.10 22.00 78,046 780,462 93,612 171,658 275,127 0 (103,469)25-ct-10 22.00 78,069 780,686 93,612 171,681 275,127 0 (103,446)
26-0ct-10 23.00 80,904 809,039 93,612 174,516 275,127 0 (100,611)27-0ct-10 23.00 80,928 809,280 93,612 174,540 275,127 0 (100,587)
28-0ct-10 23.00 80,952 809,522 93,612 174,564 275,127 0 (100,563)29-0ct.10 24.00 83,790 837,900 93,612 177,402 275,127 0 (97,725)30-0ct-10 24.00 83,815 838,151 93,612 177,427 275,127 0 (97,700)31.0ct-10 24.00 83,840 838,401 93,612 177,452 275,127 0 (97,675)
1-Nov-10 24.00 138,021 1,380,210 93,612 231,633 275,127 0 (43,4$4)
2-Nov-10 24.00 138,073 1,380,730 93,612 231,685 275,127 0 (43,442)
3-Nov-10 24.00 138,124 1,381,242 93,612 231,736 275,27 0 (43,391)
4-Nov-10 24.00 138,177 1,381,766 93,612 231,789 275,127 0 (43,338)
5-Nov-10 24.00 138,228 1,382,282 93,612 231,840 275,127 0 (43,287)
6-Nov-10 24.00 130,331 1,303,312 93,612 223,943 275,127 0 (51,184)
7-Nov-10 25.00 134,697 1,346,966 93,612 228,309 275,127 0 (46,818)
8-Nov-10 25.00 142,702 1,427,021 93,612 236,314 275,127 0 (38,813)9-Nov-10 25.00 142,755 1,427,553 93,612 236,367 275,127 0 (38,760)
1 O-Nov-1 0 25.00 142,808 1,428,085 93,612 236,420 275,127 0 (38,707)
11-Nov-10 25.00 142,862 1,428,617 93,612 236,474 275,127 0 (38,653)
12-Nov-10 25.00 142,916 1,429,157 93,612 236,528 275,127 0 (38,599)
13-Nov-10 25.00 134,999 1,349,991 93,612 228,611 275,127 0 (46,516)
14-Nov-10 26.00 139,378 1,393,778 93,612 232,990 275,127 0 (42,137)
15-Nov-10 26.00 147,405 1,474,054 93,612 241,017 275,127 0 (34,110)16-Nov-10 26.00 147,460 1,474,602 93,612 241,072 275,127 0 (34,055)
17-Nov-10 27.00 151,848 1,518,479 93,612 245,460 275,127 0 (29,667)
18-Nov-10 28.00 156,239 1,562,393 93,612 249,851 275,127 0 (25,276)
19-Nov-10 28.00 156,298 1,562,978 93,612 249,910 275,127 0 (25,217)
20-Nov-10 29.00 152,703 1,527,034 93,612 246,315 275,127 0 (28,812)
21-Nov-10 29.00 152,760 1,527,601 93,612 246,372 275,127 0 (28,755)
22-Nov-10 30.00 165,154 1,651,54 93,612 258,766 275,127 0 (16,361)
23-Nov-10 30.00 165,216 1,652,156 93,612 258,828 275,127 0 (16,299)
24-Nov.10 31.00 169,622 1,696,216 93,612 263,234 275,127 0 (11,893)
25-Nov-10 32.00 174,030 1,740,302 93,612 267,642 275,127 0 (7,485)
26-Nov-10 33.00 178,443 1,784,427 93,612 272,055 275,127 0 (3,072)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC
27.Nov-10 34.00 174,847 1,748,469 93,612 268,459 275,127 0 (6,668)
28-Nov-10 34.00 174,912 1,749,116 93,612 268,524 275,127 0 (6,603)
29-Nov-10 35.00 187,346 1,873,460 93,612 280,958 275,127 5,831 0
3G-Nov-10 36.00 191,770 1,917,698 93,612 285,382 275,127 10,255 01-Dec-10 37.00 213,702 2,137,024 93,612 307,314 275,127 32,187 0
2-Dec-10 38.00 218,189 2,181,890 93,612 311,801 275,127 36,674 0
3-Dec-10 39.00 222,678 2,226,784 93,612 316,290 275,127 41,163 0
4-Dec-10 40.00 221,238 2,212,380 93,612 314,850 275,127 39,723 0
5-Dec-10 41.00 225,731 2,257,309 93,612 319,343 275,127 44,216 0
6-Dec-10 41.00 231,734 2,317,34 93,612 325,346 275,127 50,219 0
7-Dec-10 42.00 236,234 2,362,338 93,612 329,846 275,127 54,719 0
8-Dec-10 42.00 236,305 2,363,051 93,612 329,917 275,127 54,790 0
9-Dec-10 42.00 236,376 2,363,757 93,612 329,988 275,127 54,861 0
10-Dec-10 43.00 240,880 2,408,805 93,612 334,492 275,127 59,365 011-Dec-10 43.00 235,007 2,350,074 93,612 328,619 275,127 53,492 0
12-Dec-10 43.00 235,079 2,350,790 93,612 328,691 275,127 53,564 0
13-Dec-10 43.00 241,098 2,410,984 93,612 334,710 275,127 59,583 0
14-Dec-10 44.00 245,608 2,456,084 93,612 339,220 275,127 64,093 0
15-Dec-10 44.00 245,683 2,45,831 93,612 339,295 275,127 64,168 0
16-Dec-10 44.00 245,756 2,457,556 93,612 339,368 275,127 64,241 0
17-Dec-10 44.00 245,830 2,458,303 93,612 339,442 275,127 64,315 0
18-Dec-10 45.00 244,389 2,44,89 93,612 338,001 275,127 62,874 0
19-Dec-10 45.00 244,463 2,44,629 93,612 338,075 275,127 62,948 0
2G-Dec-10 45.00 250,498 2,504,983 93,612 34,110 275,127 68,983 0
21.Dec.10 45.00 250,573 2,505,728 93,612 34,185 275,127 69,058 0
22-Dec-10 46.00 255,098 2,550,977 93,612 34,710 275,127 73,583 023-Dec-10 46.00 255,174 2,551,735 93,612 348,786 275,127 73,659 0
24-Dec-10 46.00 255,250 2,552,502 93,612 34,862 275,127 73,735 0
25-Dec-10 47.00 253,810 2,538,103 93,612 347,422 275,127 72,295 0
26-Dec-10 47.00 253,886 2,538,858 93,612 347,498 275,127 72,371 0
27-Dec-10 47.00 259,936 2,599,356 93,612 353,548 275,127 78,421 028-Dec-10 47.00 260,014 2,600,135 93,612 353,626 275,127 78,499 0
29-Dec-10 48.00 264,550 2,64,497 93,612 358,162 275,127 83,035 0
3G-Dec-10 48.00 264,629 2,64,290 93,612 358,241 275,127 83,114 0
31.Dec-10 48.00 264,708 2,647,083 93,612 358,320 275,127 83,193 0
1-Jan-11 48.00 255,333 2,553,335 93,612 348,945 275,127 73,818 0
2-Jan-11 48.00 255,378 2,553,775 93,612 348,990 275,127 73,863 03-an-11 49.00 264,478 2,64,784 93,612 358,090 275,127 82,963 04-an-11 49.00 264,523 2,64,232 93,612 358,135 275,127 83,008 0
5-Jan-11 50.00 268,570 2,685,696 93,612 362,182 275,127 87,055 06-Jan-11 51.00 272,616 2,726,157 93,612 366,228 275,127 91,101 0
7-Jan-11 51.00 272,662 2,726,618 93,612 366,274 275,127 91,147 08-Jan-11 52.00 271,649 2,716,492 93,612 365,261 275,127 90,134 0
9-Jan-11 52.00 271,694 2,716,944 93,612 365,306 275,127 90,179 010-Jan-11 53.00 280,809 2,808,094 93,612 374,421 275,127 99,294 011-Jan-11 53.00 280,857 2,808,569 93,612 374,469 275,127 99,342 012-Jan-11 54.00 284,911 2,849,107 93,612 378,523 275,127 103,396 013-Jan-11 55.00 288,965 2,889,650 93,612 382,577 275,127 107,450 014-Jan-11 76.00 373,174 3,731,743 93,612 . .4661786.275,127 191,659 015-Jan-11 81.0 393,279 3,932,790 93,612 ....,486.891......275,127 211,764...,5'0..'
16-Jan-11 77.00 377,307 3,773,072 93,612 470,919 275,127 195,792 017-Jan-11 75.00 369,352 3,693,517 93,612 462,964 275,127 187,837 0
18-Jan-11 70.00 349,362 3,493,625 93,612 442,974 275,127 167,847 019-Jan-11 55.00 289,256 2,892,556 93,612 382,868 275,127 107,741 0
20-Jan-11 54.00 285,293 2,852,928 93,612 378,905 275,127 103,778 0
21-Jan-11 53.00 281,329 2,813,286 93,612 374,941 275,127 99,814 022-Jan-11 53.00 276,302 2,763,018 93,612 369,914 275,127 94,787 023-an-11 52.00 272,334 2,723,339 93,612 365,946 275,127 90,819 024-Jan-11 52.00 277,456 2,774,559 93,612 371,068 275,127 95,941 0
25-Jan-11 51.00 273,488 2,734,877 93,612 367,100 275,127 91,973 026-Jan-11 51.00 273,532 2,735,322 93,612 367,144 275,127 92,017 027-Jan-11 50.00 269,562 2,695,620 93,612 363,174 275,127 88,047 028-an-11 49.00 265,590 2,655,904 93,612 359,202 275,127 84,075 029-Jan-11 49.00 260,554 2,605,541 93,612 354,166 275,127 79,039 0
30-Jan-11 49.00 260,599 2,605,989 93,612 354,211 275,127 79,084 031-Jan-11 49.00 265,724 2,65,240 93,612 359,336 275,127 84,209 01-Feb-11 48.00 257,297 2,572,974 93,612 350,909 275,127 75,782 . '0'
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC
2-Feb-11 48.00 257,340 2,573,400 93,612 350,952 275,127 75,825 0
3-Feb-11 48.00 257,383 2,573,834 93,612 350,995 275,127 75,868 0
4-Feb-11 47.00 253,705 2,537,049 93,612 347,317 275,127 72,190 0
5-Feb-11 47.00 253,747 2,537,469 93,612 347,359 275,127 72,232 0
6-Feb-11 47.00 234,904 2,349,042 93,612 328,516 275,127 53,389 0
7-Feb-11 46.00 231,884 2,318,843 93,612 325,496 275,127 50,369 0
8-Feb-11 46.00 231,923 2,319,227 93,612 325,535 275,127 50,408 0
9.Feb-11 46.00 231,962 2,319,617 93,612 325,574 275,127 50,447 0
10-Feb-11 45.00 228,973 2,289,731 93,612 322,585 275,127 47,458 0
11-Feb-11 44.00 217,531 2,175,311 93,612 311,143 275,127 36,016 0
12-Feb-11 44.00 217,568 2,175,677 93,612 311,180 275,127 36,053 0
13-Feb-11 43.00 214,875 2,148,747 93,612 308,487 275,127 33,360 0
14-Feb-11 43.00 214,910 2,149,102 93,612 308,522 275,127 33,395 0
15-Feb-11 42.00 212,249 2,122,491 93,612 305,861 275,127 30,734 0
16-Feb-11 42.00 204,525 2,045,248 93,612 298,137 275,127 23,010 0
17-Feb-11 41.00 202,194 2,021,941 93,612 295,806 275,127 20,679 0
18-Feb-11 41.00 202,228 2,022,281 93,612 295,840 275,127 20,713 0
19-Feb-11 40.00 199,896 1,998,963 93,612 293,508 275,127 18,381 0
20-Feb.11 40.00 199,930 1,999,299 93,612 293,542 275,127 18,415 0
21-Feb.11 39.00 197,596 1,975,962 93,612 291,208 275,127 16,081 0
22.Feb.11 39.00 197,629 1,976,294 93,612 291,241 275,127 16,114 0
23-Feb-11 38.00 195,295 1,952,952 93,612 288,907 275,127 13,780 0
24-Feb-11 38.00 195,327 1,953,274 93,612 288,939 275,127 13,812 0
25-Feb-11 37.00 192,993 1,929,926 93,612 286,605 275,127 11,478 0
26-Feb-11 37.00 193,025 1,930,250 93,612 286,637 275,127 11,510 0
27-Feb.11 36.00 190,688 1,906,878 93,612 284,300 275,127 9,173 0
28-Feb-11 36.00 190,720 1,907,198 93,612 284,332 275,127 9,205 0
1-Mar-11 36.00 182,004 1,820,036 93,612 275,616 275,127 489 0
2-Mar-11 36.00 182,034 1,820,337 93,612 275,646 275,127 519 0
3-Mar-11 35.00 177,456 1,774,557 93,612 271,068 275,127 0 (4,059)
4-Mar.11 35.00 177,485 1,774,849 93,612 271,097 275,127 0 (4,030)
5-Mar.11 35.00 177,514 1,775,138 93,612 271,126 275,127 0 (4,001)
6-Mar.11 35.00 177,543 1,775,434 93,612 271,155 275,127 0 (3,972)
7-Mar-11 34.00 172,962 1,729,617 93,612 266,574 275,127 0 (8,553)
8-Mar-11 34.00 172,990 1,729,898 93,612 266,602 275,127 0 (8,525)
9.Mar-11 34.00 173,019 1,730,187 93,612 266,631 275,127 0 (8,496)
10-Mar-11 34.00 173,047 1,730,471 93,612 266,659 275,127 0 (8,468)
11-Mar.11 33.00 168,461 1,684,613 93,612 262,073 275,127 0 (13,054)
12-Mar.11 33.00 168,489 1,684,891 93,612 262,101 275,127 0 (13,026)
13-Mar-11 33.00 168,517 1,685,172 93,612 262,129 275,127 0 (12,998)
14-Mar-11 32.00 163,928 1,639,284 93,612 257,540 275,127 0 (17,587)
15-Mar-11 32.00 163,955 1,639,553 93,612 257,567 275,127 0 (17,560)
16-Mar-11 32.00 163,981 1,639,810 93,612 257,593 275,127 0 (17,534)
17-Mar-11 31.00 159,390 1,593,896 93,612 253,002 275,127 0 (22,125)
18-Mar.11 31.00 159,415 1,594,155 93,612 253,027 275,127 0 (22,100)
19-Mar-11 31.00 159,442 1,594,421 93,612 253,054 275,127 0 (22,073)
20-Mar-11 30.00 154,848 1,548,476 93,612 248,460 275,127 0 (26,667)
21-Mar-11 30.00 154,873 1,54,728 93,612 248,485 275,127 0 (26,642)
22-Mar.11 30.00 154,898 1,54,982 93,612 248,510 275,127 0 (26,617)
23-Mar-11 29.00 150,301 1,503,011 93,612 243,913 275,127 0 (31,214)
24-Mar-11 29.00 150,326 1,503,256 93,612 243,938 275,127 0 (31,189)
25-Mar.11 29.00 150,350 1,503,503 93,612 243,962 275,127 0 (31,165)
26-Mar-11 28.00 145,750 1,457,501 93,612 239,362 275,127 0 (35,765)
27-Mar-11 28.00 145,774 1,457,738 93,612 239,386 275,127 0 (35,741)
28-Mar-11 28.00 145,798 1,457,978 93,612 239,410 275,127 0 (35,717)
29-Mar-11 27.00 141,194 1,411,943 93,612 234,806 275,127 0 (40,321)
30-Mar-11 26.00 136,589 1,365,894 93,612 230,201 275,127 0 (44,926)
31-Mar-11 26.00 136,612 1,366,118 93,612 230,224 275,127 0 (44..903)
1-Apr-11 23.00 113,665 1,136,651 93,612 207;277 275,127 0 (67,850)
2-Apr-11 22.00 109,695 1,096,949 93,612 203,307 275,127 0 (71,820)
3-Apr-11 20.00 101,764 1,017,636 93,612 195,376 275,127 0 (79,751)
4-Apr-11 20.00 101,757 1,017,573 93,612 195,369 275,127 0 (79,758)
5-Apr-11 18.00 93,827 938,274 93,612 187,439 275,127 0 (87,688)
6-Apr-11 17.00 89,860 898,596 93,612 183,472 275,127 0 (91,655)
7-Apr-11 16.00 85,893 858,934 93,612 179,505 275,127 0 (95,622)
8-Apr.11 16.00 85,889 858,891 93,612 179,501 275,127 0 (95,626)
9-Apr-11 15.00 81,923 819,225 93,612 175,535 275,127 0 (99,592)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC
10-Apr-11 14.00 77,957 779,575 93,612 171,569 275,127 0 (103,558)11-Apr-11 14.00 77,953 779,529 93,612 171,565 275,127 0 (103,562)12-Apr-11 14.00 77,949 779,491 93,612 171,561 275,127 0 (103,566)13-Apr-11 14.00 77,944 779,44 93,612 171,556 275,127 0 (103,571)14-Apr-11 13.00 73,981 739,806 93,612 167,593 275,127 0 (107,534)15-Apr-11 13.00 73,976 739,763 93,612 167,588 275,127 0 (107,539)16-Apr-11 13.00 73,972 739,725 93,612 167,584 275,127 0 (107,543)17-Apr-11 13.00 73,969 739,689 93,612 167,581 275,127 0 (107,546)18-Apr-11 12.00 70,006 700,056 93,612 163,618 275,127 0 (111,509)19-Apr-11 12.00 70,002 700,022 93,612 163,614 275,127 0 (111,513)20-Apr-11 12.00 69,998 699,982 93,612 163,610 275,127 0 (111,517)21-Apr-11 12.00 69,995 699,949 93,612 163,607 275,127 0 (111,520)22-Apr-11 12.00 69,991 699,907 93,612 163,603 275,127 0 (111,524)23-Apr-11 12.00 69,987 699,874 93,612 163,599 275,127 0 (111,528)24-Apr-11 12.00 69,984 699,841 93,612 163,596 275,127 0 (111,531)25-Apr-11 12.00 69,980 699,800 93,612 163,592 275,127 0 (111,535)26-Apr-11 12.00 69,977 699,767 93,612 163,589 275,127 0 (111,538)27-Apr-11 11.00 66,016 660,159 93,612 159,628 275,127 0 (115,499)28-Apr-11 11.00 66,013 660,129 93,612 159,625 275,127 0 (115,502)29-Apr-11 11.00 66,009 660,091 93,612 159,621 275,127 0 (115,506)30-Apr-11 11.00 66,006 660,060 93,612 159,618 275,127 0 (115,509)1-May-11 11.00 56,630 566,299 93,612 150,242 275,127 0 (12.i:sa5)2-May-11 11.00 56,632 566,317 93,612 150,244 275,127 0 (124,883)3-May-11 10.00 53,464 534,639 93,612 147,076 275,127 0 (128,051)4-May-11 10.00 53,466 534,657 93,612 147,078 275,127 0 (128,049)5-May-11 10.00 53,467 534,675 93,612 147,079 275,127 0 (128,048)6-May-11 10.00 53,469 534,692 93,612 147,081 275,127 0 (128,046)7-May-11 10.00 53,471 534,710 93,612 147,083 275,127 0 (128,044)8-May-11 9.00 50,303 503,029 93,612 143,915 275,127 0 (131,212)9-May-11 9.00 50,305 503,04 93,612 143,917 275,127 °(131,210)1G-May-11 9.00 50,306 503,063 93,612 143,918 275,127 0 (131,209)11.May-11 9.00 50,308 503,080 93,612 143,920 275,127 0 (131,207)12-May-11 9.00 50,310 503,097 93,612 143,922 275,127 0 (131,205)13-May-11 8.00 47,141 471,412 93,612 140,753 275,127 0 (134,374)14-May-11 8.00 47,143 471,429 93,612 140,755 275,127 0 (134,372)15-May-11 8.00 47,145 471,44 93,612 140,757 275,127 0 (134,370)16-May-11 8.00 47,147 471,467 93,612 140,759 275,127 0 (134,368)17-May-11 8.00 47,148 471,483 93,612 140,760 275,127 0 (134,367)18-May-11 7.00 43,980 439,795 93,612 137,592 275,127 0 (137,535)19-May-11 7.00 43,981 439,810 93,612 137,593 275,127 0 (137,534)20-May-11 7.00 43,983 439,826 93,612 137,595 275,127 0 (137,532)21-May-11 7.00 43,984 439,842 93,612 137,596 275,127 0 (137,531)22-May-11 6.00 40,815 408,151 93,612 134,427 275,127 0 (140,700)23-May-11 6.00 40,817 408,166 93,612 134,429 275,127 0 (140,698)24-May-11 6.00 40,818 408,181 93,612 134,430 275,127 0 (140,697)25-May-11 6.00 40,820 408,196 93,612 134,432 275,127 0 (140,695)26-May-11 6.00 40,821 408,211 93,612 134,433 275,127 0 (140,694)27-May-11 6.00 40,823 408,226 93,612 134,435 275,127 0 (140,692)28-May-11 5.00 37,653 376,531 93,612 131,265 275,127 0 (143,862)29-May-11 5.00 37,654 376,545 93,612 131,266 275,127 0 (143,861)30-May-11 5.00 37,656 376,559 93,612 131,268 275,127 0 (143,859)31-May-11 5.00 37,657 376,574 93,612 131,269 275,127 0 (143,858)1-Jun-11 5.00 34,385 343,846 93,612 127,997 275,127 0 -.(147,130)2-Jun-11 4.00 32,014 320,143 93,612 125,626 275,127 0 (149,501)3-Jun-11 4.00 32,015 320,152 93,612 125,627 275,127 0 (149,500)4-Jun-11 4.00 32,016 320,165 93,612 125,628 275,127 0 (149,499)5-Jun-11 4.00 32,017 320,173 93,612 125,629 275,127 0 (149,498)6-Jun-11 4.00 32,018 320,181 93,612 125,630 275,127 0 (149,497)7-Jun-11 4.00 32,019 320,189 93,612 125,631 275,127 0 (149,496)8-Jun-11 4.00 32,020 320,197 93,612 125,632 275,127 0 (149,495)9-Jun-11 3.00 29,650 296,498 93,612 123,262 275,127 0 (151,865)1O-un-11 3.00 29,651 296,506 93,612 123,263 275,127 0 (151,864)11-Jun-11 3.00 29,651 296,515 93,612 123,263 275,127 0 (151,864)12-Jun-11 3.00 29,653 296,528 93,612 123,265 275,127 0 (151,862)13-un-11 3.00 29,654 296,536 93,612 123,266 275,127 0 (151,861)14-Jun-11 3.00 29,654 296,545 93,612 123,266 275,127 0 (151,861)15-Jun-11 2.00 27,285 272,847 93,612 120,897 275,127 0 (154,230)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC
16-un-11 2.00 27,286 272,856 93,612 120,898 275,127 0 (154,229)
17-Jun-11 2.00 27,287 272,865 93,612 120,899 275,127 0 (154,228)
18-un-11 2.00 27,287 272,874 93,612 120,899 275,127 0 (154,228)
19-Jun-11 2.00 27,289 272,887 93,612 120,901 275,127 0 (154,226)
20-Jun-11 2.00 27,290 272,896 93,612 120,902 275,127 0 (154,225)
21-Jun-11 2.00 27,291 272,906 93,612 120,903 275,127 0 (154,224)
22-Jun-11 2.00 27,291 272,914 93,612 120,903 275,127 0 (154,224)
23-Jun-11 1.00 24,922 249,220 93,612 118,534 275,127 0 (156,593)
24-Jun-11 1.00 24,923 249,229 93,612 118,535 275,127 0 (156,592)
25-Jun-11 1.00 24,924 249,239 93,612 118,536 275,127 0 (156,591)26-un-11 1.00 24,925 249,248 93,612 118,537 275,127 0 (156,590)
27-Jun-11 22,556 225,560 93,612 116,168 275,127 0 (158,959)
28-un-11 22,557 225,569 93,612 116,169 275,127 0 (158,958)
29-Jun-11 22,558 225,579 93,612 116,170 275,127 0 (158,957)30-Jun-11 22,559 225,589 93,612 116,171 275,127 0 (158,956)
1-Jul-11 1.00 23,553 235,529 93,612 117;165.'.275,127 "0 .': :'.~'.;:;'(1:fl§~if:;"\;.:::
2-Jul.11 21,824 218,240 93,612 115,436 275,127 0 (159,691)
3-Jul-11 21,821 218,207 93,612 115,433 275,127 0 (159,694)
4-Jul-11 21,817 218,173 93,612 115,429 275,127 0 (159,698)
5-Jul-11 21,814 218,139 93,612 115,426 275,127 0 (159,701)
6-Jul-11 21,810 218,102 93,612 115,422 275,127 0 (159,705)
7-Jul-11 21,807 218,068 93,612 115,419 275,127 0 (159,708)
8-Jul-11 21,803 218,034 93,612 115,415 275,127 0 (159,712)
9-Jul-11 21,800 218,001 93,612 115,412 275,127 0 (159,715)
10-Jul-11 21,796 217,963 93,612 115,408 275,127 0 (159,719)
11-Jul-11 21,793 217,930 93,612 115,405 275,127 0 (159,722)
12-Jul-11 21,790 217,896 93,612 115,402 275,127 0 (159,725)
13-Jul-11 21,786 217,862 93,612 115,398 275,127 0 (159,729)14-ul-11 21,782 217,825 93,612 115,394 275,127 0 (159,733)15-ul-11 21,779 217,791 93,612 115,391 275,127 0 (159,736)
16-Jul-11 21,776 217,757 93,612 115,388 275,127 0 (159,739)
17-Jul-11 21,772 217,724 93,612 115,384 275,127 0 (159,743)
18.Jul-11 21,769 217,686 93,612 115,381 275,127 0 (159,746)
19-Jul-11 21,765 217,653 93,612 115,377 275,127 0 (159,750)
20-Jul-11 21,762 217,619 93,612 115,374 275,127 0 (159,753)
21-Jul-11 21,759 217,585 93,612 115,371 275,127 0 (159,756)
22-Jul-11 21,755 217,54 93,612 115,367 275,127 0 (159,760)
23-Jul-11 21,751 217,514 93,612 115,363 275,127 0 (159,764)
24-Jul-11 21,748 217,480 93,612 115,360 275,127 0 (159,767)
25-Jul-11 21,745 217,447 93,612 115,357 275,127 0 (159,770)
26-Jul-11 21,741 217,409 93,612 115,353 275,127 0 (159,774)
27-Jul-11 21,738 217,375 93,612 115,350 275,127 0 (159,777)28-ul-11 21,734 217,342 93,612 115,346 275,127 0 (159,781)
29-Jul-11 21,731 217,308 93,612 115,343 275,127 0 (159,784)
30-Jul-11 21,727 217,271 93,612 115,339 275,127 0 (159,788)
31-Jul-11 21,724 217,237 93,612 115,336 275,127 0 (15~~!~1)
1.Aug-11 21,731 217,307 93,612 115,343 275,127 0 (159;7S4)
2-Aug.11 21,737 217,373 93,612 115,349 275,127 0 (159,778)
3-Aug-11 21,744 217,443 93,612 115,356 275,127 0 (159,771)
4-Aug-11 21,751 217,509 93,612 115,363 275,127 0 (159,764)
5-Aug-11 21,758 217,579 93,612 115,370 275,127 0 (159,757)
6-Aug-11 21,764 217,645 93,612 115,376 275,127 0 (159,751)
7-Aug-11 21,771 217,714 93,612 115,383 275,127 0 (159,744)
8-Aug-11 21,778 217,781 93,612 115,390 275,127 0 (159,737)
9-Aug-11 21,785 217,851 93,612 115,397 275,127 0 (159,730)
10-Aug-11 21,792 217,917 93,612 115,404 275,127 0 (159,723)
11-Aug-11 21,799 217,987 93,612 115,411 275,127 0 (159,716)
12-Aug-11 21,806 218,056 93,612 115,418 275,127 0 (159,709)
13-Aug-11 1.00 21,812 218,122 93,612 115,424 275,127 0 (159,703)
14-Aug-11 1.00 21,819 218,192 93,612 115,431 275,127 0 (159,696)
15-Aug-11 1.00 21,826 218,258 93,612 115,438 275,127 0 (159,689)
16-Aug-11 1.00 21,833 218,328 93,612 115,445 275,127 0 (159,682)
17-Aug-11 1.00 21,839 218,394 93,612 115,451 275,127 0 (159,676)
18-Aug-11 1.00 21,846 218,464 93,612 115,458 275,127 0 (159,669)
19-Aug-11 1.00 21,853 218,530 93,612 115,465 275,127 0 (159,662)
20-Aug-11 1.00 21,860 218,600 93,612 115,472 275,127 0 (159,655)
21-Aug-11 1.00 21,867 218,670 93,612 115,479 275,127 0 (159,648)
DESIGN HIGH GROWTH HIGH PRICE FY 11 LDC
22-Aug-11 2.00 21,874 218,736 93,612 115,486 275,127 0 (159,641)23-Aug-11 2.00 21,881 218,806 93,612 115,493 275,127 0 (159,634)24-Aug-11 3.00 21,887 218,872 93,612 115,499 275,127 0 (159,628)25-Aug-11 3.00 21,894 218,942 93,612 115,506 275,127 0 (159,621)26-Aug-11 3.00 21,901 219,008 93,612 115,513 275,127 0 (159,614)27-Aug-11 3.00 21,908 219,078 93,612 115,520 275,127 0 (159,607)28-Aug-11 3.00 21,914 219,144 93,612 115,526 275,127 0 (159,601)29-Aug-11 4.00 21,921 219,213 93,612 115,533 275,127 0 (159,594)30-Aug-11 5.00 21,928 219,280 93,612 115,540 275,127 0 (159,587)31-Aug-11 6.00 21,935 219,349 93,612 115,547 275,127 dO_,(~~~..S!J0)1-Sep-11 6.00 38,764 387,636 93,612 132,376 275,127 . .. 'Q\':edi/(1a~'751)2-Sep-11 6.00 38,766 387,656 93,612 132,378 275,127 0 (142,749)3-Sep-11 6.00 38,768 387,675 93,612 132,380 275,127 0 (142,747)4-Sep-11 7.00 41,453 414,525 93,612 135,065 275,127 0 (140,062)5-Sep-11 7.00 41,455 414,546 93,612 135,067 275,127 0 (140,060)6-Sep-11 7.00 41,457 414,574 93,612 135,069 275,127 0 (140,058)7-Sep-11 8.00 44,143 441,430 93,612 137,755 275,127 0 (137,372)8-Sep-11 8.00 44,145 441,452 93,612 137,757 275,127 0 (137,370)9-Sep-11 8.00 44,147 441,474 93,612 137,759 275,127 0 (137,368)10-Sep-11 8.00 44,150 441,496 93,612 137,762 275,127 0 (137,365)11-Sep-11 9.00 46,836 468,360 93,612 140,44 275,127 0 (134,679)12-Sep-11 10.00 49,523 495,226 93,612 143,135 275,127 0 (131,992)13-Sep-11 10.00 49,525 495,251 93,612 143,137 275,127 0 (131,990)14-Sep-11 10.00 49,528 495,275 93,612 143,140 275,127 0 (131,987)15-Sep-11 10.00 49,530 495,301 93,612 143,142 275,127 0 (131,985)16-Sep-11 11.00 52,218 522,182 93,612 145,830 275,127 0 (129,297)17-Sep-11 11.00 52,221 522,207 93,612 145,833 275,127 0 (129,294)18-Sep-11 11.00 52,223 522,234 93,612 145,835 275,127 0 (129,292)19-5ep-11 12.00 54,911 549,113 93,612 148,523 275,127 0 (126,604)20-Sep-11 13.00 57,599 575,995 93,612 151,211 275,127 0 (123,916)21-Sep-11 13.00 57,602 576,024 93,612 151,214 275,127 0 (123,913)22-Sep-11 13.00 57,605 576,053 93,612 151,217 275,127 0 (123,910)23-Sep-11 13.00 57,608 576,082 93,612 151,220 275,127 0 (123,907)24-Sep-11 13.00 57,611 576,110 93,612 151,223 275,127 0 (123,904)25-Sep-11 14.00 60,300 603,001 93,612 153,912 275,127 0 (121,215)26-Sep-11 14.00 60,304 603,040 93,612 153,916 275,127 0 (121,211)27-Sep-11 14.00 60,307 603,070 93,612 153,919 275,127 0 (121,208)28-Sep-11 15.00 62,997 629,966 93,612 156,609 275,127 0 (118,518)29-Sep-11 15.00 63,000 629,998 93,612 156,612 275,127 0 (118,515)30-Sep-11 15.00 63,003 630,030 93,612 156,615 275,127 0 (118,512)
TOTAL 7774 41,913,839 419,138,389 34,168,380 76,082,219 6,259,086 -30,598,222
MAX DAILY 81 393,279 3,932,790 93,612 486,891 211,764 0
MIN DAILY 0 21,724 217,237 93,612 115,336 0 -159,791
AVGDAILY 21 114,832 1,148,324 93,612 208,44 17,148 -83,831
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL I 93,6121
nco 2200 LV1rr1lT2 19,063
T4CD 72349
I :,:;,.;~t~;a76,'1 OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL .::;"::f.IRM't:':.:FIRM FIRM
DAYS MARKET INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
274,376 274,376
1-0ct-11 15.00 60,329 603,285 93,612 153,941 274,376 0 (120,435)
2-0ct-11 16.00 63,264 632,64 93,612 156,876 274,376 0 (117,500)
3-0ct-11 16.00 63,282 632,822 93,612 156,894 274,376 0 (117,482)
4-0ct-11 16.00 63,299 632,992 93,612 156,911 274.376 0 (117,465)
5-0ct-11 17.00 66,239 662,391 93,612 159,851 274,376 0 (114,525)
6-0ct-11 17.00 66,257 662,569 93,612 159,869 274,376 0 (114,507)
7-0ct-11 17.00 66,276 662,755 93,612 159,888 274,376 0 (114,488)
8-0ct-11 17.00 66,294 662,936 93,612 159,906 274,376 0 (114,470)
9-0ct-11 17.00 66,312 663,121 93,612 159,924 274,376 0 (114,452)
10-0ct-11 18.00 69,256 692,564 93,612 162,868 274,376 0 (111,508)
11-0ct-11 18.00 69,276 692,758 93,612 162,888 274,376 0 (111,488)
12-0ct-11 19.00 72,222 722,224 93,612 165,834 274,376 0 (108,542)
13-0ct-11 19.00 72,243 722,429 93,612 165,855 274,376 0 (108,521)
14-0ct-11 19.00 72,262 722,624 93,612 165,874 274,376 0 (108,502)
15-0ct-11 19.00 72.283 722,827 93,612 165,895 274,376 0 (108,481)16-ct-11 19.00 72,302 723,023 93,612 165,914 274,376 0 (108,462)
17-0ct-11 19.00 72,323 723,226 93,612 165,935 274,376 0 (108,441)
18-0ct-11 20.00 75,275 752,749 93,612 168,887 274,376 0 (105,489)
19-0ct-11 20.00 75,296 752,963 93,612 168,908 274,376 0 (105,468)
20-0ct-11 20.00 75,317 753,167 93,612 168,929 274,376 0 (105,447)
21-0ct-11 21.00 78,273 782,731 93,612 171,885 274,376 0 (102,491)
22-0ct-11 21.00 78,295 782,945 93,612 171,907 274,376 0 (102,469)
23-0ct-11 21.00 78,316 783,164 93,612 171,928 274,376 0 (102,44)
24-0ct-11 22.00 81,276 812,758 93,612 174,888 274,376 0 (99,488)
25-0ct-11 22.00 81,299 812,986 93,612 174,911 274,376 0 (99,465)
26-0ct-11 23.00 84,260 842,601 93,612 177,872 274,376 0 (96,504)
27-0ct-11 23.00 84,284 842,84 93,612 177,896 274,376 0 (96,480)
28-0ct-11 23.00 84,307 84,068 93,612 177,919 274,376 0 (96,457)
29-0ct.11 24.00 87,273 872,726 93,612 180,885 274,376 0 (93,491)
30-0ct-11 24.00 87,296 872,964 93,612 180,908 274,376 0 (93,468)
31-0ct-11 24.00 87,321 873,209 93,612 180,933 274,376 0 (93,443)
1-Nov-11 24.00 144,163 1,441,626 93,612 .'237,775 274,376 0 (36,èt01)
2-Nov-11 24.00 144,212 1,442,120 93,612 237,824 274,376 0 (36,552)
3-Nov-11 24.00 144,262 1,442,619 93,612 237,874 274,376 0 (36,502)
4-Nov-11 24.00 144,311 1,44,113 93,612 237,923 274,376 0 (36,453)
5-Noy-11 24.00 136,063 1,360,626 93,612 229,675 274,376 0 (44,701)
6-Nov-11 24.00 136,109 1,361,092 93,612 229,721 274,376 0 (44,655)
7-Nov-11 25.00 148,968 1,489,681 93,612 242,580 274,376 0 (31,796)
8-Noy.11 25.00 149,020 1,490,195 93,612 242,632 274,376 0 (31,744)
9-Noy-11 25.00 149,070 1,490,705 93,612 242,682 274,376 0 (31,694)
10-Noy-11 25.00 149,122 1,491,219 93,612 242,734 274,376 0 (31,642)
11.Nov-11 25.00 149,173 1,491,733 93,612 242,785 274,376 0 (31,591)
12-Noy-11 25.00 140,906 1,409,058 93,612 234,518 274,376 0 (39,858)
13-Nov-11 25.00 140,954 1,409,543 93,612 234,566 274,376 0 (39,810)
14-Noy-11 26.00 153,846 1,538,456 93,612 247,458 274,376 0 (26,918)
15-Nov-11 26.00 153,899 1,538,986 93,612 247,511 274,376 0 (26,865)
16-Nov-11 26.00 153,952 1,539,515 93,612 247,564 274,376 0 (26,812)
17-Nov-11 27.00 158,528 1,585,276 93,612 252,140 274,376 0 (22,236)
18-Nov-11 28.00 163,107 1,631,072 93,612 256,719 274,376 0 (17,657)
19-Nov-11 28.00 154,824 1,54,243 93,612 248,436 274,376 0 (25,940)
20-Nov-11 29.00 159,406 1,594,057 93,612 253,018 274,376 0 (21,358)
21-Nov-11 29.00 167,805 1,678,048 93,612 261,417 274,376 0 (12,959)
22-Nov-11 30.00 172,393 1,723,932 93,612 266,005 274,376 0 (8,371)
23-Nov-11 30.00 172,452 1,724,524 93,612 266,064 274,376 0 (8,312)
24-NoY-11 31.00 177,045 1,770,455 93,612 270,657 274,376 0 (3,719)
25-Noy-11 32.00 181,642 1,816,422 93,612 275,254 274,376 878 0
26-Nov-11 33.00 177,883 1,778,829 93,612 271,495 274,376 0 (2,881)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC
27-Nov-11 34.00 182,482 1,824,824 93,612 276,094 274,376 1,718 0
28-Nov-11 34.00 190,909 1,909,092 93,612 284,521 274,376 10,145 0
29-Nov-11 35.00 195,516 1,955,162 93,612 289,128 274,376 14,752 0
30-Nov-11 36.00 200,127 2,001,269 93,612 293,739 274,376 19,363 0
1-Dec-11 37.00 223,010 2,230,097 93,612 ..316:622.....274,376 42,246 '0
2-Dec-11 38.00 227,687 2,276,870 93,612 321,299 274,376 46,923 0
3-Dec-11 39.00 226,177 2,261,774 93,612 319,789 274,376 45,413 0
4-Dec-11 40.00 230,858 2,308,581 93,612 324,470 274,376 50,094 0
5-Dec-11 41.00 241,733 2,417,328 93,612 335,345 274,376 60,969 0
6-Dec-11 41.00 241,800 2,417,999 93,612 335,412 274,376 61,036 0
7-Dec-11 42.00 246,489 2,46,888 93,612 340,101 274,376 65,725 0
8-Dec-11 42.00 246,557 2,465,572 93,612 34,169 274,376 65,793 0
9-Dec-11 42.00 246,626 2,466,263 93,612 340,238 274,376 65,862 0
10-Dec-11 43.00 245,119 2,451,189 93,612 338,731 274,376 64,355 0
11-Dec-11 43.00 245,187 2,451,868 93,612 338,799 274,376 64,423 0
12-Dec-11 43.00 251,460 2,514,597 93,612 345,072 274,376 70,696 0
13-Dec-11 43.00 251,530 2,515,302 93,612 34,142 274,376 70,766 0
14-Dec-11 44.00 256,229 2,562,292 93,612 349,841 274,376 75,465 0
15-Dec-11 44.00 256,301 2,563,009 93,612 349,913 274,376 75,537 0
16-Dec-11 44.00 256,373 2,563,726 93,612 349,985 274,376 75,609 0
17-Dec-11 44.00 250,231 2,502,314 93,612 343,843 274,376 69,467 0
18-Dec-11 45.00 254,935 2,549,351 93,612 348,547 274,376 74,171 0
19-Dec-11 45.00 261,223 2,612,227 93,612 354,835 274,376 80,459 0
20-Dec-11 45.00 261,296 2,612,958 93,612 354,908 274,376 80,532 0
21-Dec-11 45.00 261,368 2,613,680 93,612 354,980 274,376 80,604 0
22-Dee-11 46.00 266,081 2,660,806 93,612 359,693 274,376 85,317 0
23-Dec-11 46.00 266,155 2,661,549 93,612 359,767 274,376 85,391 0
24-Dec-11 46.00 260,004 2,600,035 93,612 353,616 274,376 79,240 0
25-Dec-11 47.00 264,720 2,647,203 93,612 358,332 274,376 83,956 0
26-Dec-11 47.00 271,022 2,710,218 93,612 364,634 274,376 90,258 0
27-Dec-11 47.00 271,097 2,710,966 93,612 364,709 274,376 90,333 0
28-Dec-11 47.00 271,172 2,711,723 93,612 364,784 274,376 90,408 0
29-Dec-11 48.00 275,896 2,758,964 93,612 369,508 274,376 95,132 0
30-Dec-11 48.00 275,973 2,759,733 93,612 369,585 274,376 95,209 0
31-Dec-11 48.00 269,812 2,698,124 93,612 363,424 274,376 89,048 0
1-Jan-12 48.00 266,269 2,662,689 93,612 359,881 274,376 85,505 02-Jan-12 48.00 271,583 2,715,828 93,612 365,195 274,376 90,819 0
3-Jan-12 49.00 275,795 2,757,952 93,612 369,407 274,376 95,031 04-an-12 49.00 275,837 2,758,368 93,612 369,449 274,376 95,073 05-an-12 50.00 280,051 2,800,511 93,612 373,663 274,376 99,287 06-an-12 51.0 284,267 2,842,674 93,612 377,879 274,376 103,503 0
7-Jan-12 51.0 279,032 2,790,317 93,612 372,64 274,376 98,268 08-an-12 52.00 283,248 2,832,483 93,612 376,860 274,376 102,48 0
9-Jan-12 52.00 288,570 2,885,703 93,612 382,182 274,376 107,806 0
10-Jan-12 53.00 292,790 2,927,896 93,612 386,402 274,376 112,026 011-Jan-12 53.00 292,834 2,928,337 93,612 386,446 274,376 112,070 0
12-Jan-12 54.00 297,055 2,970,549 93,612 390,667 274,376 116,291 0
13-Jan-12 55.00 301,277 3,012,774 93,612 394,889 274,376 120,513 0
14-Jan-12 76.00 389,069 3,890,687 93,612 482,681 274,376 208,305 015-Jan-12 81.00 ..410,021 4,100,209 93,612 'J~il.S;i:33......274,376 22$;257::.~..: ."\:::...:.........:...0......:..;,...
16-Jan-12 77.00 393,364 3,933,643 93,612 486,976 274,376 212,600 0
17-Jan-12 75.00 385,062 3,850,620 93,612 478,674 274,376 204,298 018-an-12 70.00 364,217 3,642,168 93,612 457,829 274,376 183,453 0
19-Jan-12 55.00 301,550 3,015,496 93,612 395,162 274,376 120,786 020-Jan-12 54.00 297,413 2,974,129 93,612 391,025 274,376 116,649 0
21-Jan-12 53.00 287,986 2,879,860 93,612 381,598 274,376 107,222 022-Jan-12 53.00 288,029 2,880,293 93,612 381,641 274,376 107,265 0
23-Jan-12 52.00 289,179 2,891,792 93,612 382,791 274,376 108,415 024-an-12 52.00 289,223 2,892,226 93,612 382,835 274,376 108,459 025-an-12 51.0 285,080 2,850,801 93,612 378,692 274,376 104,316 0
26-Jan-12 51.0 285,124 2,851,237 93,612 378,736 274,376 104,360 027-Jan-12 50.00 280,980 2,809,801 93,612 374,592 274,376 100,216 0
28-Jan-12 49.00 271,541 2,715,407 93,612 365,153 274,376 90,777 029-Jan-12 49.00 271,582 2,715,815 93,612 365,194 274,376 90,818 0
30-Jan-12 49.00 276,918 2,769,184 93,612 370,530 274,376 96,154 031-Jan-12 49.00 276,960 2,769,600 93,612 370,572 274,376 96,196 01-Feb-12 48.00 268,170 2,681,699 93,612 .361,782 274,376 87,406',0
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC
2-Feb-12 48.00 268,209 2,682,086 93,612 361,821 274,376 87,445 0
3-Feb-12 48.00 268,247 2,682,465 93,612 361,859 274,376 87,483 0
4-Feb-12 47.00 264,405 2,64,048 93,612 358,017 274,376 83,641 0
5-Feb-12 47.00 264,443 2,64,430 93,612 358,055 274,376 83,679 0
6-Feb-12 47.00 244,799 2,447,994 93,612 338,411 274,376 64,035 0
7-Feb-12 46.00 241,646 2,416,458 93,612 335,258 274,376 60,882 0
8-Feb-12 46.00 241,681 2,416,814 93,612 335,293 274,376 60,917 0
9-Feb-12 46.00 241,716 2,417,156 93,612 335,328 274,376 60,952 0
10-Feb-12 45.00 238,595 2,385,948 93,612 332,207 274,376 57,831 0
1'-Feb-12 44.00 226,667 2,266,666 93,612 320,279 274,376 45,903 0
12-Feb-12 44.00 226,699 2,266,986 93,612 320,311 274,376 45,935 0
13-Feb-12 43.00 223,887 2,238,865 93,612 317,499 274,376 43,123 0
14-Feb-12 43.00 223,919 2,239,188 93,612 317,531 274,376 43,155 0
15-Feb.12 42.00 221,140 2,211,396 93,612 314,752 274,376 40,376 0
16-Feb-12 42.00 213,087 2,130,866 93,612 306,699 274,376 32,323 0
17-Feb-12 41.00 210,653 2,106,527 93,612 304,265 274,376 29,889 0
18-Feb-12 41.00 210,682 2,106,824 93,612 304,294 274,376 29,918 0
19-Feb-12 40.00 208,248 2,082,481 93,612 301,860 274,376 27,48 0
20-Feb-12 40.00 208,277 2,082,775 93,612 301,889 274,376 27,513 0
21-Feb-12 39.00 205,842 2,058,415 93,612 299,454 274,376 25,078 0
22-Feb-12 39.00 205,872 2,058,717 93,612 299,484 274,376 25,108 0
23-Feb-12 38.00 203,435 2,034,347 93,612 297,047 274,376 22,671 0
24-Feb-12 38.00 203,463 2,034,634 93,612 297,075 274,376 22,699 0
25-Feb-12 37.00 201,026 2,010,259 93,612 294,638 274,376 20,262 0
26-Feb-12 37.00 201,054 2,010,542 93,612 294,666 274,376 20,290 0
27-Feb-12 36.00 198,615 1,986,151 93,612 292,227 274,376 17,851 0
28-Feb-12 36.00 198,64 1,986,437 93,612 292,256 274,376 17,880 0
29-Feb-12 36.00 198,672 1,986,717 93,612 292,284 274,376 17,908 0
1-Mar-12 36.00 189,535 1,895,346 93,612 283,147 274,376 8,771 0
2-Mar-12 36.00 189,562 1,895,620 93,612 283,174 274,376 8,798 0
3-Mar-12 35.00 184,786 1,847,856 93,612 278,398 274,376 4,022 0
4-ar-12 35.00 184,812 1,84,123 93,612 278,424 274,376 4,048 0
5-Mar-12 35.00 184,839 1,84,393 93,612 278,451 274,376 4,075 0
6-Mar-12 35.00 184,866 1,84,660 93,612 278,478 274,376 4,102 0
7-Mar-12 34.00 180,086 1,800,860 93,612 273,698 274,376 0 (678)
8-Mar-12 34.00 180,112 1,801,123 93,612 273,724 274,376 0 (652)
9-Mar-12 34.00 180,138 1,801,384 93,612 273,750 274,376 0 (626)10.Mar-12 34.00 180,165 1,801,647 93,612 273,777 274,376 0 (599)
11-Mar-12 33.00 175,379 1,753,791 93,612 268,991 274,376 0 (5,385)12-Mar-12 33.00 175,406 1,754,064 93,612 269,018 274,376 0 (5,358)
13-Mar-12 33.00 175,432 1,754,321 93,612 269,044 274,376 0 (5,332)
14-Mar-12 32.00 170,64 1,706,437 93,612 264,256 274,376 0 (10,120)
15-Mar-12 32.00 170,669 1,706,686 93,612 264,281 274,376 0 (10,095)
16-Mar-12 32.00 170,695 1,706,953 93,612 264,307 274,376 0 (10,069)
17-Mar-12 31.00 165,904 1,659,044 93,612 259,516 274,376 0 (14,860)
18-Mar-12 31.00 165,928 1,659,284 93,612 259,540 274,376 0 (14,836)19-Mar-12 31.00 165,953 1,659,526 93,612 259,565 274,376 0 (14,811)
20-Mar-12 30.00 161,161 1,611,605 93,612 254,773 274,376 0 (19,603)
21-Mar-12 30.00 161,184 1,611,838 93,612 254,796 274,376 0 (19,580)
22-Mar-12 30.00 161,207 1,612,073 93,612 254,819 274,376 0 (19,557)
23-Mar-12 29.00 156,411 1,564,106 93,612 250,023 274,376 0 (24,353)24-Mar-12 29.00 156,433 1,564,334 93,612 250,045 274,376 0 (24,331)
25-Mar-12 29.00 156,458 1,564,578 93,612 250,070 274,376 0 (24,306)
26-Mar-12 28.00 151,658 1,516,582 93,612 245,270 274,376 0 (29,106)
27-Mar-12 28.00 151,680 1,516,804 93,612 245,292 274,376 0 (29,084)
28-Mar-12 28.00 151,702 1,517,023 93,612 245,314 274,376 0 (29,062)29-Mar-12 27.00 146,902 1,469,016 93,612 240,514 274,376 0 (33,862)
30-Mar-12 26.00 142,098 1,420,978 93,612 235,710 274,376 0 (38,666)
31-Mar-12 26.00 142,119 1,421,186 93,612 235,731 274,376 0 (38,645)
1-Apr-12 23.00 118,457 1,184,567 93,612 212,069 274,376 0 (62;307)
2-Apr-12 22.00 114,317 1,143,170 93,612 207,929 274,376 0 (66,447)
3-Apr-12 20.00 106,046 1,060,459 93,612 199,658 274,376 0 (74,718)
4-Apr-12 20.00 106,038 1,060,383 93,612 199,650 274,376 0 (74,726)5-Apr-12 18.00 97,769 977,690 93,612 191,381 274,376 0 (82,995)
6-Apr-12 17.00 93,632 936,321 93,612 187,244 274,376 0 (87,132)
7-Apr-12 16.00 89,496 894,956 93,612 183,108 274,376 0 (91,268)
8-Apr-12 16.00 89,490 894,903 93,612 183,102 274,376 0 (91,274)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LOC
9-Apr-12 15.00 85,355 853,548 93,612 178,967 274,376 0 (95,409)10-Apr-12 14.00 81,220 812,197 93,612 174,832 274,376 0 (99,544)1'-Apr-12 14.00 81,215 812,150 93,612 174,827 274,376 0 (99,549)12-Apr-12 14.00 81,210 812,095 93,612 174,822 274,376 0 (99,554)13-Apr-12 14.00 81,205 812,048 93,612 174,817 274,376 0 (99,559)14-Apr-12 13.00 77,071 770,714 93,612 170,683 274,376 0 (103,693)15-Apr-12 13.00 77,067 770,669 93,612 170,679 274,376 0 (103,697)16-Apr-12 13.00 77,062 770,623 93,612 170,674 274,376 0 (103,702)17.Apr-12 13.00 77,058 770,579 93,612 170,670 274,376 0 (103,706)18-Apr-12 12.00 72,926 729,259 93,612 166,538 274,376 0 (107,838)19-Apr-12 12.00 72,921 729,211 93,612 166,533 274,376 0 (107,843)20-Apr-12 12.00 72,917 729,170 93,612 166,529 274,376 0 (107,847)21-Apr-12 12.00 72,913 729,128 93,612 166,525 274,376 0 (107,851)22-Apr-12 12.00 72,909 729,085 93,612 166,521 274,376 0 (107,855)23-Apr-12 12.00 72,904 729,04 93,612 166,516 274,376 0 (107,860)24-Apr-12 12.00 72,900 729,003 93,612 166,512 274,376 0 (107,864)25-Apr-12 12.00 72,896 728,961 93,612 166,508 274,376 0 (107,868)26-Apr-12 12.00 72,892 728,920 93,612 166,504 274,376 0 (107,872)27-Apr-12 11.00 68,762 687,623 93,612 162,374 274,376 0 (112,002)28-Apr-12 11.00 68,758 687,583 93,612 162,370 274,376 0 (112,006)29-Apr-12 11.00 68,754 687,545 93,612 162,366 274,376 0 (112,010)3G-Apr-12 11.00 68,751 687,507 93,612 162,363 274,376 0 (112,013)1-May-12 11.00 58,978 589,781 93,612 152,590 274,376 o .(121;786)2-May-12 11.00 58,980 589,799 93,612 152,592 274,376 0 (121,784)3-May-12 10.00 55,677 556,770 93,612 149,289 274,376 0 (125,087)4-May-12 10.00 55,679 556,787 93,612 149,291 274,376 0 (125,085)5-May-12 10.00 55,680 556,798 93,612 149,292 274,376 0 (125,084)6-May-12 10.00 55,681 556,815 93,612 149,293 274,376 0 (125,083)7-May-12 10.00 55,683 556,826 93,612 149,295 274,376 0 (125,081)8-May-12 9.00 52,380 523,795 93,612 145,992 274,376 0 (128,384)9-May-12 9.00 52,381 523,813 93,612 145,993 274,376 0 (128,383)10-May-12 9.00 52,382 523,824 93,612 145,994 274,376 0 (128,382)1'-May-12 9.00 52,384 523,841 93,612 145,996 274,376 0 (128,380)12-May-12 9.00 52,385 523,851 93,612 145,997 274,376 0 (128,379)13-May-12 8.00 49,082 490,819 93,612 142,694 274,376 0 (131,682)14-May-12 8.00 49,084 490,836 93,612 142,696 274,376 0 (131,680)15-May-12 8.00 49,085 490,847 93,612 142,697 274,376 0 (131,679)16-May-12 8.00 49,086 490,862 93,612 142,698 274,376 0 (131,678)17-May-12 8.00 49,087 490,873 93,612 142,699 274,376 0 (131,677)18-May-12 7.00 45,784 457,845 93,612 139,396 274,376 0 (134,980)19-May-12 7.00 45,786 457,856 93,612 139,398 274,376 0 (134,978)20-May-12 7.00 45,787 457,866 93,612 139,399 274,376 0 (134,977)21-May-12 7.00 45,788 457,882 93,612 139,400 274,376 0 (134,976)22-May-12 6.00 42,485 424,847 93,612 136,097 274,376 0 (138,279)23-May-12 6.00 42,486 424,863 93,612 136,098 274,376 0 (138,278)24-May-12 6.00 42,487 424,873 93,612 136,099 274,376 0 (138,277)25-May-12 6.00 42,488 424,884 93,612 136,100 274,376 0 (138,276)26-May-12 6.00 42,490 424,899 93,612 136,102 274,376 0 (138,274)27-May-12 6.00 42,491 424,909 93,612 136,103 274,376 0 (138,273)28-May-12 5.00 39,188 391,876 93,612 132,800 274,376 0 (141,576)29-May-12 5.00 39,189 391,887 93,612 132,801 274,376 0 (141,575)30-May-12 5.00 39,190 391,902 93,612 132,802 274,376 0 (141,574)31-May-12 5.00 39,191 391,912 93,612 132,803 274,376 0 (141,573)1-Jun-12 5.00 35,784 357,845 93,612 129,396 274,376 0 . (1#;98Ö)2-Jun-12 4.00 33,313 333,130 93,612 126,925 274,376 0 (147,451)3-Jun-12 4.00 33,314 333,135 93,612 126,926 274,376 0 (147,450)4-Jun-12 4.00 33,314 333,144 93,612 126,926 274,376 0 (147,450)5-Jun-12 4.00 33,315 333,148 93,612 126,927 274,376 0 (147,449)6-Jun-12 4.00 33,316 333,157 93,612 126,928 274,376 0 (147,448)7-Jun-12 4.00 33,316 333,161 93,612 126,928 274,376 0 (147,448)8-Jun-12 4.00 33,317 333,170 93,612 126,929 274,376 0 (147,447)9-Jun-12 3.00 30,846 308,457 93,612 124,458 274,376 0 (149,918)10-Jun-12 3.00 30,847 308,466 93,612 124,459 274,376 0 (149,917)11-Jun-12 3.00 30,847 308,472 93,612 124,459 274,376 0 (149,917)12-Jun-12 3.00 30,848 308,481 93,612 124,460 274,376 0 (149,916)13-Jun-12 3.00 30,849 308,486 93,612 124,461 274,376 0 (149,915)14-Jun-12 3.00 30,850 308,495 93,612 124,462 274,376 0 (149,914)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC
15-Jun-12 2.00 28,379 283,787 93,612 121,991 274,376 0 (152,385)
16-Jun-12 2.00 28,379 283,794 93,612 121,991 274,376 0 (152,385)
17-Jun-12 2.00 28,380 283,803 93,612 121,992 274,376 0 (152,384)
18-Jun-12 2.00 28,381 283,809 93,612 121,993 274,376 0 (152,383)
19-Jun-12 2.00 28,382 283,819 93,612 121,994 274,376 °(152,382)
20-Jun-12 2.00 28,383 283,825 93,612 121,995 274,376 0 (152,381)21-Jun-12 2.00 28,384 283,835 93,612 121,996 274,376 0 (152,380)
22-Jun-12 2.00 28,384 283,841 93,612 121,996 274,376 0 (152,380)
23-Jun-12 1.00 25,914 259,143 93,612 119,526 274,376 0 (154,850)
24-Jun-12 1.00 25,915 259,150 93,612 119,527 274,376 0 (154,849)25-un-12 1.00 25,916 259,161 93,612 119,528 274,376 0 (154,848)
26-un-12 1.00 25,917 259,167 93,612 119,529 274,376 0 (154,847)
27-Jun.12 23,447 234,473 93,612 117,059 274,376 0 (157,317)28-un-12 23,448 234,481 93,612 117,060 274,376 0 (157,316)
29-Jun-12 23,449 234,492 93,612 117,061 274,376 0 (157,315)
30-Jun-12 23,450 234,499 93,612 117,062 274,376 0 (157,314)
1-Jul-12 1.00 24,490 244,903 93,612 118,102 274,376 0 (156,274)
2-Jul-12 22,686 226,863 93,612 116,298 274,376 0 (158,078)
3-Jul-12 22,683 226,828 93,612 116,295 274,376 0 (158,081)
4-Jul-12 22,679 226,792 93,612 116,291 274,376 0 (158,085)
5-Jul-12 22,676 226,756 93,612 116,288 274,376 0 (158,088)
6-Jul-12 22,672 226,721 93,612 116,284 274,376 0 (158,092)
7-Jul-12 22,668 226,685 93,612 116,280 274,376 0 (158,096)
8-Jul-12 22,665 226,653 93,612 116,277 274,376 °(158,099)
9-Jul-12 22,662 226,617 93,612 116,274 274,376 0 (158,102)
10-Jul-12 22,658 226,581 93,612 116,270 274,376 0 (158,106)
11-Jul-12 22,655 226,546 93,612 116,267 274,376 0 (158,109)
12-Jul-12 22,651 226,510 93,612 116,263 274,376 0 (158,113)
13-Jul-12 22,647 226,474 93,612 116,259 274,376 0 (158,117)14-ul-12 22,64 226,439 93,612 116,256 274,376 0 (158,120)
15-Jul-12 22,640 226,403 93,612 116,252 274,376 0 (158,124)
16-Jul-12 22,637 226,367 93,612 116,249 274,376 0 (158,127)
17-Jul-12 22,633 226,331 93,612 116,245 274,376 0 (158,131)
18-Jul-12 22,630 226,296 93,612 116,242 274,376 0 (158,134)
19-Jul-12 22,626 226,260 93,612 116,238 274,376 0 (158,138)
2G-Jul-12 22,622 226,224 93,612 116,234 274,376 0 (158,142)
21-Jul-12 22,619 226,188 93,612 116,231 274,376 0 (158,145)
22-Jul-12 22,615 226,152 93,612 116,227 274,376 0 (158,149)23-ul-12 22,612 226,117 93,612 116,224 274,376 0 (158,152)
24-Jul-12 22,609 226,085 93,612 116,221 274,376 0 (158,155)
25-Jul-12 22,605 226,049 93,612 116,217 274,376 0 (158,159)
26-ul-12 22,601 226,014 93,612 116,213 274,376 0 (158,163)
27-Jul-12 22,598 225,978 93,612 116,210 274,376 0 (158,166)
28-Jul-12 22,594 225,942 93,612 116,206 274,376 0 (158,170)
29-Jul.12 22,591 225,906 93,612 116,203 274,376 0 (158,173)
30-Jul-12 22,587 225,870 93,612 116,199 274,376 0 (158,177)
31-Jul.12 22,583 225,835 93,612 116,195 274,376 0 (158,181)
1-Aug-12 22,590 225,903 93,612 116,202 274,376 0 (158,174)
2-Aug-12 22,597 225,970 93,612 116,209 274,376 0 (158,167)
3-Aug-12 22,604 226,039 93,612 116,216 274,376 0 (158,160)
4-Aug-12 22,611 226,107 93,612 116,223 274,376 0 (158,153)
5-Aug-12 22,617 226,175 93,612 116,229 274,376 0 (158,147)
6-Aug-12 22,624 226,242 93,612 116,236 274,376 0 (158,140)
7-Aug-12 22,631 226,310 93,612 116,243 274,376 0 (158,133)
8-Aug-12 22,638 226,378 93,612 116,250 274,376 0 (158,126)
9-Aug-12 22,645 226,44 93,612 116,257 274,376 0 (158,119)
10-Aug-12 22,651 226,514 93,612 116,263 274,376 0 (158,113)
11-Aug-12 22,658 226,582 93,612 116,270 274,376 0 (158,106)
12-Aug-12 22,665 226,650 93,612 116,277 274,376 0 (158,099)
13-Aug-12 1.00 22,672 226,718 93,612 116,284 274,376 0 (158,092)
14-Aug-12 1.00 22,679 226,785 93,612 116,291 274,376 0 (158,085)
15-Aug-'l2 1.00 22,685 226,853 93,612 116,297 274,376 0 (158,079)
16-Aug-12 1.00 22,693 226,925 93,612 116,305 274,376 0 (158,71)
17-Aug-12 1.00 22,699 226,993 93,612 116,311 274,376 0 (158,065)
18-Aug-12 1.00 22,706 227,061 93,612 116,318 274,376 0 (158,058)
19-Aug-12 1.00 22,713 227,129 93,612 116,325 274,376 0 (158,051)
20-Aug-12 1.00 22,720 227,197 93,612 116,332 274,376 0 (158,04)
DESIGN HIGH GROWTH HIGH PRICE FY 12 LDC
21-Aug-12 1.00 22,726 227,265 93,612 116,338 274,376 0 (158,038)22-Aug-12 2.00 22,733 227,333 93,612 116,345 274,376 0 (158,031)23-Aug-12 2.00 22,740 227,401 93,612 116,352 274,376 0 (158,024)24-Aug-12 3.00 22,747 227,469 93,612 116,359 274,376 0 (158,017)25-Aug-12 3.00 22,754 227,537 93,612 116,366 274,376 0 (158,010)26-Aug-12 3.00 22,760 227,604 93,612 116,372 274,376 0 (158,004)27-Aug-12 3.00 22,767 227,672 93,612 116,379 274,376 0 (157,997)28-Aug-12 3.00 22,774 227,740 93,612 116,386 274,376 0 (157,990)29-Aug-12 4.00 22,781 227,808 93,612 116,393 274,376 0 (157,983)3G-Aug-12 5.00 22,788 227,876 93,612 116,400 274,376 0 (157,976)31-Aug-12 6.00 22,794 227,944 93,612 116,406 274,376 0 (157,970)1-Sep-12 6.00 40,339 403,386 93,612 133,951 274,376 0 (140,425)2-Sep-12 6.00 40,341 403,408 93,612 133,953 274,376 0 (140,423)3-Sep-12 6.00 40,342 403,423 93,612 133,954 274,376 0 (140,422)4-Sep-12 7.00 43,142 431,421 93,612 136,754 274,376 0 (137,622)5-Sep-12 7.00 43,144 431,437 93,612 136,756 274,376 0 (137,620)6-Sep-12 7.00 43,146 431,460 93,612 136,758 274,376 0 (137,618)7-Sep-12 8.00 45,946 459,457 93,612 139,558 274,376 0 (134,818)8-Sep-12 8.00 45,948 459,480 93,612 139,560 274,376 0 (134,816)9-Sep-12 8.00 45,950 459,498 93,612 139,562 274,376 0 (134,814)10-Sep-12 8.00 45,952 459,522 93,612 139,564 274,376 0 (134,812)11-Sep-12 9.00 48,752 487,524 93,612 142,364 274,376 0 (132,012)12-Sep-12 10.00 51,554 515,536 93,612 145,166 274,376 0 (129,210)13-Sep-12 10.00 51,556 515,556 93,612 145,168 274,376 0 (129,208)14-Sep-12 10.00 51,558 515,583 93,612 145,170 274,376 0 (129,206)15-Sep-12 10.00 51,560 515,603 93,612 145,172 274,376 0 (129,204)16-Sep-12 11.00 54,362 543,621 93,612 147,974 274,376 0 (126,402)17-Sep-12 11.00 54,364 543,642 93,612 147,976 274,376 0 (126,400)18-Sep-12 11.00 54,367 54,671 93,612 147,979 274,376 0 (126,397)19-5ep-12 12.00 57,169 571,686 93,612 150,781 274,376 0 (123,595)20-Sep-12 13.00 59,971 599,712 93,612 153,583 274,376 0 (120,793)21-Sep-12 13.00 59,974 599,736 93,612 153,586 274,376 0 (120,790)22-Sep-12 13.00 59,977 599,767 93,612 153,589 274,376 0 (120,787)23-Sep-12 13.00 59,979 599,789 93,612 153,591 274,376 0 (120,785)24-Sep-12 13.00 59,982 599,820 93,612 153,594 274,376 0 (120,782)25-Sep-12 14.00 62,785 627,845 93,612 156,397 274,376 0 (117,979)26-Sep-12 14.00 62,788 627,878 93,612 156,400 274,376 0 (117,976)27-Sep-12 14.00 62,790 627,902 93,612 156,402 274,376 0 (117,974)28-Sep-12 15.00 65,594 655,94 93,612 159,206 274,376 0 (115,170)29-Sep-12 15.00 65,597 655,966 93,612 159,209 274,376 0 (115,167)30-Sep-12 15.00 65,600 656,000 93,612 159,212 #REF!0 (115,164)
TOTAL 7810 43,879,240 438,792,397 34,261,992 78,141,232 7,368,964 -29,649,348
MAX DAILY 81 410,021 4,100,209 93,612 503,633 229,257 0
MIN DAILY 0 22,583 225,835 93,612 116,195 0 -158,181
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC
LVi CD 1285
T1 CD 12209
T2CD 5569 INDTOTAL 93,6121
nco 2200 LV1lT1lT2 19,063
T4CD 72349
12i!i'\~;ii625 .1
OVER UNDER
GAS DAY DEGREE CORE CORE MARKET INDUSTRY FORECAST TOTAL ;:"J'IRIi....FIRM FIRM
DAYS MARKET INTHERMS (In MMBTU'S)SALES CONTRACT CONTRACT CONTRACT
273,625 273,625
1-0ct-12 15.00 62,472 624,722 93,612 156,084 273,625 0 (117,541)
2.0ct-12 16.00 65,528 655,275 93,612 159,140 273,625 0 (114,485)
3-0ct-12 16.00 65,544 655,438 93,612 159,156 273,625 0 (114,469)4-0ct-12 16.00 65,561 655,609 93,612 159,173 273,625 0 (114,452)
5-0ct-12 17.00 68,619 686,189 93,612 162,231 273,625 0 (111,394)6-ct-12 17.00 68,637 686,368 93,612 162,249 273,625 0 (111,376)7-0ct-12 17.00 68,654 686,539 93,612 162,266 273,625 0 (111,359)
8-0ct-12 17.00 68,672 686,718 93,612 162,284 273,625 0 (111,341)9-0ct-12 17.00 68,689 686,891 93,612 162,301 273,625 0 (111,324)10.0ct-12 18.00 71,753 717,526 93,612 165,365 273,625 0 (108,260)1'-0ct-12 18.00 71,771 717,707 93,612 165,383 273,625 0 (108,242)12-0ct-12 19.00 74,836 748,356 93,612 168,448 273,625 0 (105,177)13-0ct-12 19.00 74,855 748,553 93,612 168,467 273,625 0 (105,158)14-0ct-12 19.00 74,874 748,741 93,612 168,486 273,625 0 (105,139)15-0ct-12 19.00 74,894 748,937 93,612 168,506 273,625 0 (105,119)
16-0ct-12 19.00 74,912 749,124 93,612 168,524 273,625 0 (105,101)17-0ct-12 19.00 74,932 749,319 93,612 168,54 273,625 0 (105,081)18-0ct-2 20.00 78,003 780,028 93,612 171,615 273,625 0 (102,010)19-0ct.12 20.00 78,023 780,233 93,612 171,635 273,625 0 (101,990)
20-oct-12 20.00 78,043 780,427 93,612 171,655 273,625 0 (101,970)
21-0ct-12 21.00 81,117 811,168 93,612 174,729 273,625 0 (98,896)22-0ct-12 21.00 81,138 811,380 93,612 174,750 273,625 0 (98,875)23-0ct-12 21.00 81,158 811,585 93,612 174,770 273,625 0 (98,855)24-0ct-12 22.00 84,237 842,366 93,612 177,849 273,625 0 (95,776)
25-oct-12 22.00 84,258 842,576 93,612 177,870 273,625 0 (95,755)
26-0ct-12 23.00 87,338 873,382 93,612 180,950 273,625 0 (92,675)27-0ct-12 23.00 87,360 873,603 93,612 180,972 273,625 0 (92,653)
28-0ct-12 23.00 87,383 873,832 93,612 180,995 273,625 0 (92,630)29-0ct-12 24.00 90,466 904,660 93,612 184,078 273,625 0 (89,547)
30-0ct-12 24.00 90,490 904,896 93,612 184,102 273,625 0 (89,523)31-oct-12 24.00 90,513 905,125 93,612 184,125 273,625 0 (89,500)1-Nov-12 24.00 149,64 1,496,461 93,612 243,258 273,625 0 (30~367)
2-Nov-12 24.00 149,696 1,496,955 93,612 243,308 273,625 0 (30,317)
3-Nov-12 24.00 141,137 1,411,373 93,612 234,749 273,625 0 (38,876)
4-Nov-12 24.00 141,184 1,411,839 93,612 234,796 273,625 0 (38,829)
5-Nov-12 24.00 149,84 1,498,442 93,612 243,456 273,625 0 (30,169)6-Nov-12 24.00 149,894 1,498,937 93,612 243,506 273,625 0 (30,119)
7-Nov-12 25.00 154,623 1,546,227 93,612 248,235 273,625 0 (25,390)
8-Nov-12 25.00 154,673 1,546,732 93,612 248,285 273,625 0 (25,34)
9-Nov.12 25.00 154,725 1,547,247 93,612 248,337 273,625 0 (25,288)
1G-Nov.12 25.00 146,148 1,461,476 93,612 239,760 273,625 0 (33,865)11-Nov-12 25.00 146,196 1,461,958 93,612 239,808 273,625 0 (33,817)
12-Nov.12 25.00 154,878 1,548,780 93,612 248,490 273,625 0 (25,135)13-Nov-12 25.00 154,929 1,549,290 93,612 248,541 273,625 0 (25,084)
14-Nov-12 26.00 159,670 1,596,695 93,612 253,282 273,625 0 (20,343)
15-Nov-12 26.00 159,722 1,597,225 93,612 253,334 273,625 0 (20,291)
16-Nov-12 26.00 159,775 1,597,755 93,612 253,387 273,625 0 (20,238)
17-Nov-12 27.00 155,874 1,558,742 93,612 249,486 273,625 0 (24,139)18-Nov-12 28.00 160,622 1,606,216 93,612 254,234 273,625 0 (19,391)
19-Nov-12 28.00 169,328 1,693,284 93,612 262,940 273,625 0 (10,685)
20-Nov-12 29.00 174,083 1,740,832 93,612 267,695 273,625 0 (5,930)
21-Nov-12 29.00 174,140 1,741,404 93,612 267,752 273,625 0 (5,873)22-Nov-12 30.00 178,900 1,789,003 93,612 272,512 273,625 0 (1,113)
23-Nov-12 30.00 178,959 1,789,585 93,612 272,571 273,625 0 (1,054)
24-Nov-12 31.00 175,055 1,750,553 93,612 268,667 273,625 0 (4,958)25-Nov-12 32.00 179,820 1,798,201 93,612 273,432 273,625 0 (193)
26-Nov-12 33.00 193,261 1,932,606 93,612 286,873 273,625 13,248 0
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC
27-Nov-12 34.00 198,034 1,980,340 93,612 291,646 273,625 18,021 0
28-Nov-12 34.00 198,099 1,980,994 93,612 291,711 273,625 18,086 0
29-Nov-12 35.00 202,877 2,028,774 93,612 296,489 273,625 22,864 0
30-Nov-12 36.00 207,658 2,076,585 93,612 301,270 273,625 27,645 0
1.Dec-12 37.00 224,982 2,249,823 93,612 318,594 273,625 44,969 0
2.Dec-12 38.00 229,831 2,298,313 93,612 323,443 273,625 49,818 0
3.Dec-12 39.00 241,104 2,411.037 93,612 334,716 273,625 61,091 0
4-Dec-12 40.00 245,959 2,459,590 93,612 339,571 273,625 65,946 0
5-Dec-12 41.00 250,817 2,508,169 93,612 34,429 273,625 70,80 0
6-Dec-12 41.00 250,885 2,508,847 93,612 34,497 273,625 70,872 0
7-Dec-12 42.00 255,746 2,557,464 93,612 349,358 273,625 75,733 0
8-Dec.12 42.00 249,386 2,493,855 93,612 342,998 273,625 69,373 0
9-Dec-12 42.00 249,452 2,494,522 93,612 343,064 273,625 69,439 0
10-Dec-12 43.00 260,752 2,607,515 93,612 354,364 273,625 80,739 0
11-Dec-12 43.00 260,820 2,608,205 93,612 354,432 273,625 80,807 0
12.Dec-12 43.00 260,890 2,608,902 93,612 354,502 273,625 80,877 0
13-Dec-12 43.00 260,961 2,609,613 93,612 354,573 273,625 80,948 0
14-Dèc-12 44.00 265,834 2,658,339 93,612 359,446 273,625 85,821 0
15-Dec-12 44.00 259,463 2,594,635 93,612 353,075 273,625 79,450 0
16-Dec-12 44.00 259,533 2,595,327 93,612 353,145 273,625 79,520 0
17.Dec-12 44.00 266,04 2,660,483 93,612 359,660 273,625 86,035 0
18-Dec-12 45.00 270,927 2,709,272 93,612 364,539 273,625 90,914 0
19-Dec-12 45.00 271,001 2,710,010 93,612 364,613 273,625 90,988 0
20.Dec-12 45.00 271,073 2,710,733 93,612 364,685 273,625 91,060 0
21-Dec-12 45.00 271,145 2,711,448 93,612 364,757 273,625 91,132 0
22-Dec-12 46.00 269,578 2,695,775 93,612 363,190 273,625 89,565 0
23-Dec-12 46.00 269,649 2,696,493 93,612 363,261 273,625 89,636 0
24-Dec.12 46.00 276,180 2,761,795 93,612 369,792 273,625 96,167 0
25-Dec-12 47.00 281,071 2,810,708 93,612 374,683 273,625 101,058 0
26-Dec-12 47.00 281,146 2,811,46 93,612 374,758 273,625 101,133 0
27-Dec-12 47.00 281,221 2,812,212 93,612 374,833 273,625 101,208 0
28-Dec-12 47.00 281,296 2,812,961 93,612 374,908 273,625 101,283 0
29-Dec-12 48.00 279,728 2,797,275 93,612 373,34 273,625 99,715 0
30-Dec-12 48.00 279,803 2,798,027 93,612 373,415 273,625 99,790 0
31.Dec-12 48.00 286,347 2,863,468 93,612 379,959 273,625 106,334 01-Jan.13 48.00 281,669 2,816,687 93,612 375,281 273,625 101,656 0
2-Jan-13 48.00 281,710 2,817,105 93,612 375,322 273,625 101,697 0
3.Jan-13 49.00 286,078 2,860,784 93,612 379,690 273,625 106,065 0
4-Jan-13 49.00 286,120 2,861,200 93,612 379,732 273,625 106,107 05-an-13 50.00 285,016 2,850,162 93,612 378,628 273,625 105,003 06-an-13 51.00 289,387 2,893,872 93,612 382,999 273,625 109,374 0
7-Jan-13 51.00 294,904 2,949,037 93,612 388,516 273,625 114,891 0
8-Jan-13 52.00 299,277 2,992,766 93,612 392,889 273,625 119,264 0
9-Jan-13 52.00 299,319 2,993,193 93,612 392,931 273,625 119,306 0
10-Jan-13 53.00 303,695 3,036,950 93,612 397,307 273,625 123,682 0
11-Jan-13 53.00 303,738 3,037,382 93,612 397,350 273,625 123,725 0
12-Jan-13 54.00 302,637 3,026,374 93,612 396,249 273,625 122,624 013-Jan-13 55.00 307,014 3,070,137 93,612 400,626 273,625 127,001 014-an-13 76.00 403,550 4,035,501 93,612 497,162 273,625 223,537
15-Jan-13 81.0 425,280 4,252,800 93,612 . . :,d;lijij~~2i 273,625 245,267
16-Jan-13 77.00 408,002 4,080,024 93,612 501,614 273,625 227,989 0
17-Jan-13 75.00 399,389 3,993,890 93,612 493,001 273,625 219,376 0
18-an-13 70.00 377,766 3,777,662 93,612 471,378 273,625 197,753 0
19-Jan-13 55.00 307,281 3,072,812 93,612 400,893 273,625 127,268 0
20-Jan-13 54.00 302,989 3,029,890 93,612 396,601 273,625 122,976 0
21-Jan-13 53.00 304,179 3,041,794 93,612 397,791 273,625 124,166 0
22-Jan-13 53.00 304,224 3,042,244 93,612 397,836 273,625 124,211 0
23-Jan-13 52.00 299,928 2,999,281 93,612 393,54 273,625 119,915 0
24-Jan-13 52.00 299,972 2,999,716 93,612 393,584 273,625 119,959 025-Jan-13 51.0 295,674 2,956,743 93,612 389,286 273,625 115,661 0
26-Jan-13 51.0 290,228 2,902,285 93,612 383,84 273,625 110,215 0
27-Jan-13 50.00 285,928 2,859,277 93,612 379,540 273,625 105,915 0
28-Jan-13 49.00 287,118 2,871,176 93,612 380,730 273,625 107,105 029-an-13 49.00 287,159 2,871,592 93,612 380,771 273,625 107,146 0
30-Jan-13 49.00 287,202 2,872,016 93,612 380,814 273,625 107,189 031-Jan-13 49.00 287,242 2,872,424 93,612 38,854 273,625 107,229 0
1-Feb-13 48.00 278,26 2,781,260 93,612 .371;738 273,625 98,113 .......'.0\
DESIGN HIGH GROWTH HIGH PRICE FY 13 LOC
2-Feb-13 48.00 278,166 2,781,655 93,612 371,778 273,625 98,153 0
3-Feb-13 48.00 278,205 2,782,050 93,612 371,817 273,625 98,192 0
4-Feb-13 47.00 274,221 2,742,209 93,612 367,833 273,625 94,208 0
5-Feb-13 47.00 274,261 2,742,606 93,612 367,873 273,625 94,248 0
6-Feb-13 47.00 253,888 2,538,878 93,612 347,500 273,625 73,875 0
7-Feb-13 46.00 250,617 2,506,173 93,612 34,229 273,625 70,604 0
8-Feb-13 46.00 250,654 2,506,535 93,612 34,266 273,625 70,641 0
9-Feb-13 46.00 250,688 2,506,884 93,612 34,300 273,625 70,675 0
10-Feb-13 45.00 247,453 2,474,526 93,612 341,065 273,625 67,440 0
11-Feb-13 44.00 235,080 2,350,803 93,612 328,692 273,625 55,067 0
12-Feb-13 44.00 235,114 2,351,143 93,612 328,726 273,625 55,101 0
13-Feb-13 43.00 232,197 2,321,973 93,612 325,809 273,625 52,184 0
14-Feb-13 43.00 232,231 2,322,309 93,612 325,843 273,625 52,218 0
15-Feb-13 42.00 229,350 2,293,499 93,612 322,962 273,625 49,337 0
16-Feb-13 42.00 220,997 2,209,968 93,612 314,609 273,625 40,984 0
17-Feb-13 41.00 218,473 2,184,733 93,612 312,085 273,625 38,460 0
18-Feb-13 41.00 218,504 2,185,036 93,612 312,116 273,625 38,491 0
19.Feb-13 40.00 215,979 2,159,790 93,612 309,591 273,625 35,966 0
20-Feb-13 40.00 216,009 2,160,090 93,612 309,621 273,625 35,996 0
21-Feb-13 39.00 213,483 2,134,833 93,612 307,095 273,625 33,470 0
22-Feb-13 39.00 213,514 2,135,135 93,612 307,126 273,625 33,501 0
23-Feb-13 38.00 210,986 2,109,861 93,612 304,598 273,625 30,973 0
24-Feb-13 38.00 211,017 2,110,166 93,612 304,629 273,625 31,004 0
25-Feb-13 37.00 208,488 2,084,881 93,612 302,100 273,625 28,475 0
26-Feb-13 37.00 208,518 2,085,176 93,612 302,130 273,625 28,505 0
27-Feb-13 36.00 205,988 2,059,880 93,612 299,600 273,625 25,975 0
28-Feb-13 36.00 206,017 2,060,172 93,612 299,629 273,625 26,004 0
1.Mar-13 36.00 196,549 1,965,487 93,612 290.161 273,625 16:536 '0
2-Mar-13 36.00 196,577 1,965,765 93,612 290,189 273,625 16,56 0
3-Mar-13 35.00 191,612 1,916,124 93,612 285,224 273,625 11,599 0
4-Mar-13 35.00 191,638 1,916,377 93,612 285,250 273,625 11,625 0
5-Mar-13 35.00 191,665 1,916,647 93,612 285,277 273,625 11,652 0
6-Mar-13 35.00 191,692 1,916,921 93,612 285,304 273,625 11,679 0
7-Mar-13 34.00 186,724 1,867,242 93,612 280,336 273,625 6,711 0
8-Mar-13 34.00 186,751 1,867,509 93,612 280,363 273,625 6,738 0
9-Mar-13 34.00 186,777 1,867,772 93,612 280,389 273,625 6,764 0
10-Mar-13 34.00 186,804 1,868,036 93,612 280,416 273,625 6,791 0
11-Mar-13 33.00 181,833 1,818,325 93,612 275,445 273,625 1,820 0
12-Mar-13 33.00 181,857 1,818,565 93,612 275,469 273,625 1,844 0
13-Mar-13 33.00 181,882 1,818,821 93,612 275,494 273,625 1,869 0
14-Mar-13 32.00 176,909 1,769,087 93,612 270,521 273,625 0 (3,104)
15-Mar-13 32.00 176,933 1,769,333 93,612 270,545 273,625 0 (3,080)
16-Mar-13 32.00 176,959 1,769,586 93,612 270,571 273,625 0 (3,054)
17-Mar-13 31.00 171,982 1,719,817 93,612 265,594 273,625 0 (8,031)
18-Mar-13 31.00 172,006 1,720,063 93,612 265,618 273,625 0 (8,007)
19-Mar-13 31.00 172,030 1,720,305 93,612 265,642 273,625 0 (7,983)
20-Mar-13 30.00 167,050 1,670,496 93,612 260,662 273,625 0 (12,963)
21-Mar-13 30.00 167,073 1,670,731 93,612 260,685 273,625 0 (12,940)
22-Mar-13 30.00 167,097 1,670,967 93,612 260,709 273,625 0 (12,916)23-ar-13 29.00 162,115 1,621,146 93,612 255,727 273,625 0 (17,898)
24-Mar-13 29.00 162,138 1,621,378 93,612 255,750 273,625 0 (17,875)
25-Mar-13 29.00 162,160 1,621,603 93,612 255,772 273,625 0 (17,853)
26-Mar-13 28.00 157,176 1,571,757 93,612 250,788 273,625 0 (22,837)
27-Mar-13 28.00 157,198 1,571,978 93,612 250,810 273,625 0 (22,815)
28-Mar-13 28.00 157,219 1,572,186 93,612 250,831 273,625 0 (22,794)
29-Mar-13 27.00 152,231 1,522,309 93,612 245,843 273,625 0 (27,782)
30-Mar-13 26.00 147,242 1,472,419 93,612 240,854 273,625 0 (32,771)
31-Mar-13 26.00 147,263 1,472,626 93,612 240,875 273,625 0 (32,750)
1-Apr-13 23.00 122,963 1,229,631 93,612 .216,575 273,625 0..::'..d:(s'7~ÖS()
2-Apr-13 22.00 118,664 1,186,643 93,612 212,276 273,625 0 (61,349)
3-Apr-13 20.00 110,073 1,100,733 93,612 203,685 273,625 0 (69,940)
4-Apr-13 20.00 110,067 1,100,670 93,612 203,679 273,625 0 (69,946)
5-Apr-13 18.00 101,478 1,014,781 93,612 195,090 273,625 0 (78,535)
6-Apr-13 17.00 97,182 971,817 93,612 190,794 273,625 0 (82,831)7-Apr-13 16.00 92,885 928,850 93,612 186,497 273,625 0 (87,128)
8-Apr-13 16.00 92,879 928,787 93,612 186,491 273,625 0 (87,134)
9-Apr-13 15.00 88,584 885,841 93,612 182,196 273,625 0 (91,429)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC
1G-Apr-13 14.00 84,289 842,891 93,612 177,901 273,625 0 (95,724)11-Apr-13 14.00 84,284 842,843 93,612 177,896 273,625 0 (95,729)12-Apr-13 14.00 84,279 842,789 93,612 177,891 273,625 0 (95,734)13-Apr-13 14.00 84,274 842,742 93,612 177,886 273,625 0 (95,739)14-Apr-13 13.00 79,981 799,806 93,612 173,593 273,625 0 (100,032)15-Apr-13 13.00 79,976 799,756 93,612 173,588 273,625 0 (100,037)16-Apr-13 13.00 79,971 799,713 93,612 173,583 273,625 0 (100,042)17-Apr-13 13.00 79,966 799,660 93,612 173,578 273,625 0 (100,047)18-Apr-13 12.00 75,675 756,748 93,612 169,287 273,625 0 (104,338)19-Apr-13 12.00 75,670 756,700 93,612 169,282 273,625 0 (104,343)20-Apr-13 12.00 75,666 756,659 93,612 169,278 273,625 0 (104,347)21-Apr-13 12.00 75,661 756,610 93,612 169,273 273,625 0 (104,352)22-Apr-13 12.00 75,657 756,571 93,612 169,269 273,625 0 (104,356)23-Apr-13 12.00 75,652 756,522 93,612 169,264 273,625 0 (104,361)24-Apr-13 12.00 75,647 756,473 93,612 169,259 273,625 0 (104,366)25-Apr-13 12.00 75,643 756,433 93,612 169,255 273,625 0 (104,370)26-Apr-13 12.00 75,638 756,384 93,612 169,250 273,625 0 (104,375)27-Apr-13 11.00 71,350 713,503 93,612 164,962 273,625 0 (108,663)28-Apr-13 11.00 71,34 713,458 93,612 164,958 273,625 0 (108,667)29-Apr-13 11.00 71,342 713,421 93,612 164,954 273,625 0 (108,671)30-Apr-13 11.00 71,337 713,375 93,612 164,949 273,625 0 (108,676)1.May-13 11.00 61;90 611,900 93,612 154,802 273,625 0 (118;823)2-May-13 11.00 61,191 611,913 93,612 154,803 273,625 0 (118,822)3-May-13 10.00 57,761 577,609 93,612 151,373 273,625 0 (122,252)4-May-13 10.00 57,761 577,613 93,612 151,373 273,625 0 (122,252)5-May-13 10.00 57,762 577,625 93,612 151,374 273,625 0 (122,251)6-May-13 10.00 57,764 577,637 93,612 151,376 273,625 0 (122,249)7-May-13 10.00 57,765 577,64 93,612 151,377 273,625 0 (122,248)8-May-13 9.00 54,334 54,34 93,612 147,946 273,625 0 (125,679)9-May-13 9.00 54,335 543,355 93,612 147,947 273,625 0 (125,678)10-May-13 9.00 54,336 54,361 93,612 147,94 273,625 0 (125,677)11-May-13 9.00 54,337 54,372 93,612 147,949 273,625 0 (125,676)12-May-13 9.00 54,338 54,383 93,612 147,950 273,625 0 (125,675)13-May-13 8.00 50,908 509,077 93,612 144,520 273,625 0 (129,105)14-May-13 8.00 50,909 509,089 93,612 144,521 273,625 0 (129,104)15-May-13 8.00 50,910 509,100 93,612 144,522 273,625 0 (129,103)16-May-13 8.00 50,911 509,105 93,612 144,523 273,625 0 (129,102)17-May-13 8.00 50,912 509,116 93,612 144,524 273,625 0 (129,101)18-May-13 7.00 47,481 474,810 93,612 141,093 273,625 0 (132,532)19-May-13 7.00 47,482 474,821 93,612 141,094 273,625 0 (132,531)20-May-13 7.00 47,483 474,831 93,612 141,095 273,625 0 (132,530)21-May-13 7.00 47,48 474,842 93,612 141,096 273,625 0 (132,529)22-May-13 6.00 44,053 440,529 93,612 137,665 273,625 0 (135,960)23-May-13 6.00 44,054 44,540 93,612 137,666 273,625 0 (135,959)24-May-13 6.00 44,055 440,550 93,612 137,667 273,625 0 (135,958)25-May-13 6.00 44,056 440,561 93,612 137,668 273,625 0 (135,957)26-May-13 6.00 44,057 440,572 93,612 137,669 273,625 0 (135,956)27-May-13 6.00 44,058 44,583 93,612 137,670 273,625 0 (135,955)28-May-13 5.00 40,627 406,268 93,612 134,239 273,625 0 (139,386)29-May-13 5.00 40,628 406,278 93,612 134,240 273,625 0 (139,385)30-May-13 5.00 40,629 406,289 93,612 134,241 273,625 0 (139,384)31-May-13 5.00 40,630 406,300 93,612 134,242 273,625 0 (139,383)1-Jun-13 5.00 37,096 370,961 93,612 130,708 273,625 0 (142,917)2-Jun-13 4.00 34,528 34,279 93,612 128,140 273,625 0 (145,485)3-Jun-13 4.00 34,528 345,284 93,612 128,140 273,625 0 (145,485)4-Jun-13 4.00 34,529 34,289 93,612 128,141 273,625 0 (145,484)5-Jun-13 4.00 34,529 345,293 93,612 128,141 273,625 0 (145,48)6-Jun-13 4.00 34,530 345,298 93,612 128,142 273,625 0 (145,483)7-Jun-13 4.00 34,530 34,303 93,612 128,142 273,625 0 (145,483)8-Jun-13 4.00 34,531 345,307 93,612 128,143 273,625 0 (145,482)9-Jun-13 3.00 31,963 319,631 93,612 125,575 273,625 0 (148,050)10-Jun-13 3.00 31,964 319,637 93,612 125,576 273,625 0 (148,049)11-Jun-13 3.00 31,964 319,642 93,612 125,576 273,625 0 (148,049)12-Jun-13 3.00 31,965 319,647 93,612 125,577 273,625 0 (148,048)13-Jun-13 3.00 31,965 319,653 93,612 125,577 273,625 0 (148,048)14-un-13 3.00 31,966 319,658 93,612 125,578 273,625 0 (148,047)15-Jun-13 2.00 29,398 293,983 93,612 123,010 273,625 0 (150,615)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC
16-Jun-13 2.00 29,399 293,989 93,612 123,011 273,625 0 (150,614)17.Jun-13 2.00 29,399 293,995 93,612 123,011 273,625 0 (150,614)18-Jun-13 2.00 29,400 294,001 93,612 123,012 273,625 0 (150,613)19.Jun-13 2.00 29,401 294,007 93,612 123,013 273,625 0 (150,612)20-Jun-13 2.00 29,401 294,013 93,612 123,013 273,625 0 (150,612)
21-Jun-13 2.00 29,402 294,019 93,612 123,014 273,625 0 (150,611)22-Jun-13 2.00 29,403 294,026 93,612 123,015 273,625 0 (150,610)
23-Jun-13 1.00 26,836 268,361 93,612 120,448 273,625 0 (153,177)24-un-13 1.00 26,837 268,368 93,612 120,449 273,625 0 (153,176)25-un-13 1.00 26,837 268,375 93,612 120,449 273,625 0 (153,176)26-un-13 1.00 26,838 268,382 93,612 120,450 273,625 0 (153,175)27-Jun-13 24,272 242,721 93,612 117,884 273,625 0 (155,741)28-Jun-13 24,273 242,729 93,612 117,885 273,625 0 (155,740)
29-Jun-13 24,274 242,736 93,612 117,886 273,625 0 (155,739)30-Jun-13 24,274 242,744 93,612 117,886 273,625 0 (155,739)1-Jul-13 1.00 25,361 253,614 93,612 118,973 273,625 0 (154,652)
2-Jul-13 23,484 234,838 93,612 117,096 273,625 0 (156,529)3-ul-13 23,480 234,802 93,612 117,092 273,625 0 (156,533)4-Jul.13 23,476 234,763 93,612 117,088 273,625 0 (156,537)5-ul-13 23,473 234,727 93,612 117,085 273,625 0 (156,540)6-ul-13 23,469 234,687 93,612 117,081 273,625 0 (156,54)
7-Jul-13 23,465 234,651 93,612 117,077 273,625 0 (156,548)8-ul-13 23,462 234,616 93,612 117,074 273,625 0 (156,551)9-ul-13 23,458 234,576 93,612 117,070 273,625 0 (156,555)
1G-Jul.13 23,454 234,540 93,612 117,066 273,625 0 (156,559)11-Jul-13 23,450 234,501 93,612 117,062 273,625 0 (156,563)12-Jul.13 23,447 234,465 93,612 117,059 273,625 0 (156,566)13-ul-13 23,443 234,429 93,612 117,055 273,625 0 (156,570)
14-Jul-13 23,439 234,390 93,612 117,051 273,625 0 (156,574)15-ul-13 23,435 234,354 93,612 117,047 273,625 0 (156,578)
16-Jul.13 23,431 234,314 93,612 117,043 273,625 0 (156,582)17-Jul.13 23,428 234,278 93,612 117,04 273,625 0 (156,585)18-ul-13 23,424 234,239 93,612 117,036 273,625 0 (156,589)
19-Jul-13 23,420 234,203 93,612 117,032 273,625 0 (156,593)20-Jul-13 23,417 234,167 93,612 117,029 273,625 0 (156,596)
21-Jul-13 23,413 234,128 93,612 117,025 273,625 0 (156,600)22-Jul-13 23,409 234,092 93,612 117,021 273,625 0 (156,604)23-ul-13 23,405 234,052 93,612 117,017 273,625 0 (156,608)24-ul-13 23,402 234,017 93,612 117,014 273,625 0 (156,611)25-Jul-13 23,398 233,981 93,612 117,010 273,625 0 (156,615)26-ul-13 23,394 233,941 93,612 117,006 273,625 0 (156,619)27-Jul-13 23,391 233,905 93,612 117,003 273,625 0 (156,622)
28-Jul-13 23,387 233,866 93,612 116,999 273,625 0 (156,626)29-Jul-13 23,383 233,830 93,612 116,995 273,625 0 (156,630)30-Jul-13 23,379 233,790 93,612 116,991 273,625 0 (156,634)
31-Jul-13 23,375 233,755 93,612 116,987 273,625 0 (156,638)1-Aug-13 23,38 233,819 93,612 116,994.273,625 0 (156,631)2-Aug-13 23,389 233,887 93,612 117,001 273,625 0 (156,624)
3-Aug-13 23,395 233,952 93,612 117,007 273,625 0 (156,618)4-Aug-13 23,402 234,016 93,612 117,014 273,625 0 (156,611)
5-Aug-13 23,408 234,084 93,612 117,020 273,625 0 (156,605)6-Aug-13 23,415 234,149 93,612 117,027 273,625 0 (156,598)
7-Aug-13 23,421 234,213 93,612 117,033 273,625 0 (156,592)
8-Aug-13 23,428 234,282 93,612 117,040 273,625 0 (156,585)9-Aug-13 23,435 234,346 93,612 117,047 273,625 0 (156,578)
10-Aug-13 23,441 234,414 93,612 117,053 273,625 0 (156,572)11-Aug-13 23,448 234,479 93,612 117,060 273,625 0 (156,565)
12-Aug-13 23,45 234,54 93,612 117,066 273,625 0 (156,559)13-Aug-13 1.00 23,461 234,611 93,612 117,073 273,625 0 (156,552)
14-Aug-13 1.00 23,468 234,676 93,612 117,080 273,625 0 (156,545)
15-Aug-13 1.00 23,474 234,740 93,612 117,086 273,625 0 (156,539)16-Aug-13 1.00 23,481 234,809 93,612 117,093 273,625 0 (156,532)
17-Aug-13 1.00 23,487 234,873 93,612 117,099 273,625 0 (156,26)18-Aug-13 1.00 23,494 234,937 93,612 117,106 273,625 0 (156,519)
19-Aug-13 1.00 23,501 235,006 93,612 117,113 273,625 0 (156,512)20-Aug-13 1.00 23,507 235,070 93,612 117,119 273,625 0 (156,506)21-Aug-13 1.00 23,513 235,134 93,612 117,125 273,625 0 (156,500)
DESIGN HIGH GROWTH HIGH PRICE FY 13 LDC
22.Aug-13 2.00 23,520 235,203 93,612 117,132 273,625 0 (156,493)23.Aug-13 2.00 23,527 235,267 93,612 117,139 273,625 0 (156,486)24-Aug-13 3.00 23,534 235,335 93,612 117,146 273,625 0 (156,479)25-Aug-13 3.00 23,540 235,400 93,612 117,152 273,625 0 (156,473)26-Aug-13 3.00 23,546 235,464 93,612 117,158 273,625 0 (156,467)27-Aug-13 3.00 23,553 235,533 93,612 117,165 273,625 0 (156,460)28-Aug-13 3.00 23,560 235,597 93,612 117,172 273,625 0 (156,453)29-Aug-13 4.00 23,566 235,661 93,612 117,178 273,625 0 (156,447)30-Aug-13 5.00 23,573 235,730 93,612 117,185 273,625 0 (156,440)31-Aug-13 6.00 23,579 235,794 93,612 117,191 273,625 0 (156,434)1.Sep-13 6.00 41,804 418,041 93,612 135,416 273,625 0 (138,209)2-Sep-13 6.00 41,806 418,056 93,612 135,418 273,625 0 (138,207)3-Sep-13 6.00 41,807 418,072 93,612 135,419 273,625 0 (138,206)4-Sep-13 7.00 44,715 447,154 93,612 138,327 273,625 0 (135,298)5-Sep-13 7.00 44,717 447,171 93,612 138,329 273,625 0 (135,296)6-Sep-13 7.00 44,719 447,187 93,612 138,331 273,625 0 (135,294)7-Sep-13 8.00 47,627 476,275 93,612 141,239 273,625 0 (132,386)8-Sep-13 8.00 47,629 476,286 93,612 141,241 273,625 0 (132,384)9-Sep-13 8.00 47,630 476,303 93,612 141,242 273,625 0 (132,383)10-Sep-13 8.00 47,632 476,321 93,612 141,244 273,625 0 (132,381)11-Sep-13 9.00 50,541 505,413 93,612 144,153 273,625 0 (129,472)12-Sep-13 10.00 53,451 534,507 93,612 147,063 273,625 0 (126,562)13-Sep-13 10.00 53,453 534,527 93,612 147,065 273,625 0 (126,560)14-Sep-13 10.00 53,455 534,547 93,612 147,067 273,625 0 (126,558)15-Sep-13 10.00 53,457 534,568 93,612 147,069 273,625 0 (126,556)16-Sep-13 11.00 56,367 563,667 93,612 149,979 273,625 0 (123,646)17-Sep-13 11.00 56,369 563,688 93,612 149,981 273,625 0 (123,64)18-Sep-13 11.00 56,371 563,709 93,612 149,983 273,625 0 (123,642)19-5ep-13 12.00 59,281 592,812 93,612 152,893 273,625 0 (120,732)20-Sep-13 13.00 62,192 621,919 93,612 155,804 273,625 0 (117,821)21-Sep-13 13.00 62,194 621,942 93,612 155,806 273,625 0 (117,819)22-Sep-13 13.00 62,197 621,965 93,612 155,809 273,625 0 (117,816)23-Sep-13 13.00 62,198 621,981 93,612 155,810 273,625 0 (117,815)24-Sep-13 13.00 62,200 622,005 93,612 155,812 273,625 0 (117,813)25-Sep-13 14.00 65,112 651,117 93,612 158,724 273,625 0 (114,901)26-Sep-13 14.00 65,114 651,142 93,612 158,726 273,625 0 (114,899)27-Sep-13 14.00 65,117 651,166 93,612 158,729 273,625 0 (114,896)28-Sep-13 15.00 68,028 680,284 93,612 161,640 273,625 0 (111,985)29-Sep-13 15.00 68,031 680,309 93,612 161,643 273,625 0 (111,982)30-Sep-13 15.00 68,033 680,334 93,612 161,645 273,625 0 (111,980)
TOTAL 7774 45,289,761 452,897,613 34,168,380 79,458,141 8,415,414 -28,830,397
MAX DAILY 81 425,280 4,252,800 93,612 518,892 245,267 0
MIN DAILY 0 23,375 233,755 93,612 116,987 0 -156,638AVG DAILY 21 124,082 1,240,815 93,612 217,694 23,056 -78,987
DESIGN LOW GROWTH LOW PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
380,097
736,461
1,208,624
1,354,669
971,950
912,499
411,694
244,170
146,646
110,866
110,905
265,538
6,854,118
INDUSTRY
675,025
653,250
675,025
675,025
631,475
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,969,650
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,055,122
1,389,711
1,883,649
2,029,694
1,603,425
1,587,524
1,064,944
919,195
799,896
785,891
785,930
918,788
14,823,768
81,000 MMBtu's
3,333 MMBtu's
3,333 MMBtu's
1
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
401,817
764,539
1,262,192
1,414,479
1,042,300
958,389
437,356
262,816
161,257
123,940
123,931
284,303
7,237,320
INDUSTRY
675,025
653,250
675,025
675,025
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
PEAK DAY
35,867
51,111
63,313
84,333
55,671
54,902
41,401
30,500
28,239
25,361
25,363
32,572
TOTAL
1,076,842
1,417,789
1,937,217
2,089,504
1,652,000
1,633,414
1,090,606
937,841
814,507
798,965
798,956
937,553
15,185,195
81,000 MMBtu's
6,057 MMBtu's
3,037 MMBtu's
2
PEAK DAY
36,642
51,125
65,115
87,057
64,178
56,531
42,508
31,138
28,795
25,783
25,782
33,269
VOLUMES IN MMBTUS
PEAK CORE
14,092
29,336
41,538
62,558
33,896
33,127
19,626
8,725
6,464
3,586
3,588
10,797
PEAK CORE
14,867
29,350
43,340
65,282
42,403
34,756
20,733
9,363
7,020
4,008
4,007
11,494
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 413,732 675,025 1,088,757 37,089 15,314 22,175
NOVEMBER 793,924 653,250 1,447,174 53,467 31,692 22,175DECEMBER1,308,284 675,025 1,983,309 66,695 44,920 22,175
JANUARY 1,465,159 675,025 .2,140,184 89,433 67,658 22,175
FEBRUARY 1,080,090 609,700 1,689,790 65,718 43,943 22,175
MARCH 988,556 675,025 1,663,581 57,638 35,863 22,175
APRIL 450,870 653,250 1,104,120 43,178 21,403 22,175
MAY 270,176 675,025 945,201 31,410 9,635 22,175
JUNE 165,041 653,250 818,291 28,982 7,207 22,175
JULY 126,336 675,025 801,361 25,861 4,086 22,175
AUGUST 126,283 675,025 801,308 25,857 4,082 22,175
SEPTEMBER 291,726 653,250 944,976 33,578 11,803 22,175
TOTAL 7,480,178 7,947,875 15,428,053
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH LOW PRICE SUMMARY
81,000 MMBtu's
8,433 MMBtu's
14,464 MMBtu's
3
CORE
424,068
821,445
1,351,543
1,513,636
1,115,958
1,017,36
464,064
277,630
169,034
128,930
128,917
300,296
7,712,885
INDUSTRY
675,025
653,250
675,025
675,025
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
TOTAL
1,099,093
1,474,695
2,026,568
2,188,661
1,725,658
1,692,389
1,117,314
952,655
822,284
803,955
803,942
953,546
15,66,760
81,00 MMBtu's
10,673 MMBtu's
21,638 MMBtu's
4
PEAK DAY
37,485
54,516
68,179
91,673
67,175
58,692
43,823
31,679
29,176
25,945
25,94
33,939
VOLUMES IN MMBTUS
PEAK CORE
15,710
32,741
46,404
69,898
45,400
36,917
22,048
9,904
7,401
4,170
4,169
12,164
PEAK CORE
16,176
33,977
48,142
72,551
47,121
38,147
22,792
10,204
7,610
4,259
4,258
12,536
LV1.T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 448,151 675,025 1,123,176 38,399 16,624 22,175
NOVEMBER 880,748 653,250 1,533,998 56,858 35,083 22,175DECEMBER1,445,611 675,025 2,120,636 71,464 49,689 22,175
JANUARY 1,620,427 675,025 2,295,452 96,605 74,830 22,175
CORE
436,231
852,477
1,401,708
1,571,953
1,196,015
1,050,930
479,075
285,840
173,303
131,680
131,666
309,142
8,020,021
INDUSTRY
675,025
653,250
675,025
675,025
631,475
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,969,650
TOTAL
1,111,256
1,505,727
2,076,733
2,246,978
1,827,490
1,725,955
1,132,325
960,865
826,553
806,705
806,691
962,392
15,989,671
81,000 MMBtu's
13,326 MMBtu's
31,825 MMBtu's
5
3
PEAK DAY
37,951
55,752
69,917
94,326
68,896
59,922
44,567
31,979
29,385
26,034
26,033
34,311
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH LOW PRICE SUMMARY
1,194,214
1,080,444
492,350
293,102
177,012
133,937
133,902
317,058
8,216,957
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
1,803,914
1,755,469
1,145,600
968,127
830,262
808,962
808,927
970,308
16,164,832
81,000 MMBtu's
15,605 MMBtu's
42,123 MMBtu's
5
3
70,364
61,011
45,222
32,246
29,569
26,110
26,107
34,644
VOLUMES IN MMBTUS
48,589
39,236
23,447
10,471
7,794
4,335
4,332
12,869
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
DESIGN LOW GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD ._.250
T1 CD _....3,735
T2 CD _....420
T3 P.H. ---200
T4CD --17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,0001-0ct-08 15.00 9,552 95,520 21,775 31,327 81,000 0 (49,673)2-0ct-08 16.00 9,984 99,838 21,775 31,759 81,000 0 (49,241)3-0ct-08 17.00 10,416 104,156 21,775 32,191 81,000 0 (48,809)4-0ct-08 18.00 10,849 108,488 21,775 32,624 81,000 0 (48,376)5-0ct-G8 19.00 11,281 112,814 21,775 33,056 81,000 0 (47,944)6-0ct-08 19.00 11,286 112,859 21,775 33,061 81,000 0 (47,939)7-0ct-08 20.00 11,719 117,192 21,775 33,494 81,000 0 (47,506)8-0ct-08 20.00 11,724 117,239 21,775 33,499 81,000 0 (47,501)9-0ct-G8 21.00 12,158 121,575 21,775 33,933 81,000 0 (47,067)10-0ct-08 21.00 12,163 121,626 21,775 33,938 81,000 0 (47,062)11-0ct-08 22.00 12,597 125,968 21,775 34,372 81,000 0 (46,628)12-0ct.08 22.00 12,603 126,028 21,775 34,378 81,000 0 (46,622)13-0ct-08 22.00 12,608 126,078 21,775 34,383 81,000 0 (46,617)14-0ct-08 23.00 13,043 130,428 21,775 34,818 81,000 0 (46,182)15-0ct-08 23.00 13,048 130,482 21,775 34,823 81,000 0 (46,177)16-0ct-oS 23.00 13,053 130,533 21,775 34,828 81,000 0 (46,172)17-0ct-08 23.00 13,059 130,588 21,775 34,834 81,000 0 (46,166)18-0ct-08 24.00 13,495 134,946 21,775 35,270 81,000 0 (45,730)19-0ct-08 24.00 13,500 135,000 21,775 35,275 81,000 0 (45,725)20-0ct-08 24.00 13,506 135,064 21,775 35,281 81,000 0 (45,719)21-0ct-08 25.00 13,943 139,431 21,775 35,718 81,000 0 (45,282)22-0ct-08 25.00 13,949 139,489 21,775 35,724 81,000 0 (45,276)23-0ct-OS 26.00 14,386 143,861 21,775 36,161 81,000 0 (44,839)24-0ct-08 26.00 14,392 143,918 21,775 36,167 81,000 0 (44,833)25-0ct-08 26.00 14,398 143,977 21,775 36,173 81,000 0 (44,827)26-0ct-OS 27.00 14,836 148,357 21,775 36,611 81,000 0 (44,389)27-0ct-08 27.00 14,842 148,415 21,775 36,617 81,000 0 (44,383)28-0ct-08 27.00 14,849 148,487 21,775 36,624 81,000 0 (44,376)29-0ct-08 27.00 14,855 148,545 21,775 36,630 81,000 0 (44,370)30-0ct-08 27.00 14,861 148,608 21,775 36,636 81,000 0 (44,364)31-0ct-08 27.00 14,867 148,665 21,775 81,000 01-Nov-08 27.00 21,630 216,300 21,775 81,0002-Nov-08 28.00 22,296 222,960 21,775 44,071 81,000 0 (36,929)3-Nov-08 28.00 23,513 235,127 21,775 45,288 81,000 0 (35,712)4-Nov-08 28.00 23,528 235,280 21,775 45,303 81,000 0 (35,697)5-Nov-08 28.00 23,543 235,433 21,775 45,318 81,000 0 (35,682)6-Nov-08 28.00 23,559 235,592 21,775 45,334 81,000 0 (35,666)7-Nov-08 29.00 24,229 242,290 21,775 46,004 81,000 0 (34,996)8-Nov-08 29.00 23,039 230,392 21,775 44,814 81,000 0 (36,186)9-Nov-08 29.00 23,055 230,546 21,775 44,830 81,000 0 (36,170)10-Nov-08 29.00 24,277 242,773 21,775 46,052 81,000 0 (34,948)11-Nov-08 30.00 24,949 249,488 21,775 46,724 81,000 0 (34,276)12-Nov-08 30.00 24,965 249,650 21,775 46,740 81,000 0 (34,260)13-Nov-08 30.00 24,982 249,817 21,775 46,757 81,000 0 (34,243)14-Nov-08 30.00 24,998 249,979 21,775 46,773 81,000 0 (34,227)15-Nov-G8 30.00 23,803 238,034 21,775 45,578 81,000 0 (35,422)16-Nov-08 31.00 24,477 244,773 21,775 46,252 81,000 0 (34,748)17-Nov-OS 31.00 25,706 257,059 21,775 47,481 81,000 0 (33,519)18-Nov.OS 32.00 26,382 263,818 21,775 48,157 81,000 0 (32,843)19-Nov-08 32.00 26,399 263,989 21,775 48,174 81,000 0 (32,826)20-Nov-08 32.00 26,416 264,159 21,775 48,191 81,000 0 (32,809)21-Nov-08 33.00 27,094 270,936 21,775 48,869 81,000 0 (32,131)22-Nov-08 33.00 25,895 258,948 21,775 47,670 81,000 0 (33,330)23-Nov-08 33.00 25,911 259,115 21,775 47,686 81,000 0 (33,314)24-Nov-08 34.00 27,808 278,085 21,775 49,583 81,000 0 (31,417)25-Nov-08 34.00 27,827 278,269 21,775 49,602 81,000 0 (31,398)26-Nov-08 35.00 28,507 285,071 21,775 50,282 81,000 0 (30,718)27-Nov.OS 35.00 28,525 285,254 21,775 50,300 81,000 0 (30,700)28-Nov-08 36.00 29,207 292,074 21,775 50,982 81,000 0 (30,018)29-Nov-08 37.00 28,667 286,674 21,775 50,442 81,000 0 (30,558)30-Nov-08 38.00 29,350 293,503 21,775 81,000 01-Dec-08 41.00 35,294 352,940 21,775 81,000
2-Dec-08 42.00 35,986 359,856 21,775 57,761 81,000 0 (23,239)3-Dec-08 44.00 37,354 373,535 21,775 59,129 81,000 0 (21,871)4-Dec-08 46.00 38,722 387,220 21,775 60,497 81,000 0 (20,503)5-Dec-08 46.00 38,741 387,414 21,775 60,516 81,000 0 (20,484)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735
T2CD ----420
T3P.H._._.200
T4CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-08 47.00 38,530 385,296 21,775 60,305 81,000 0 (20,695)7-Dec-08 47.00 38,549 385,489 21,775 60,324 81,000 0 (20,676)8-Dec-08 48.00 40,151 401,511 21,775 61,926 81,000 0 (19,074)9-Dec-08 49.00 40,84 408,481 21,775 62,623 81,000 0 (18,377)10-Dec-08 49.00 40,867 408,669 21,775 62,642 81,000 0 (18,358)11-Dec-08 49.00 40,888 408,880 21,775 62,663 81,000 0 (18,337)12-Dec-08 49.00 40,908 409,084 21,775 62,683 81,000 0 (18,317)13-Dec-08 49.00 40,018 400,178 21,775 61,793 81,000 0 (19,207)14-Dec-OS 49.00 40,038 400,385 21,775 61,813 81,000 0 (19,187)15-Dec-oS 49.00 40,968 409,679 21,775 62,743 81,000 0 (18,257)16-Dec-08 50.00 41,667 416,667 21,775 63,442 81,000 0 (17,558)17-Dec-08 50.00 41,687 416,866 21,775 63,462 81,000 0 (17,538)18-Dec-08 50.00 41,708 417,081 21,775 63,483 81,000 0 (17,517)19-Dec-08 50.00 41,727 417,271 21,775 63,502 81,000 0 (17,498)2G-Dec-08 50.00 40,835 408,353 21,775 62,610 81,000 0 (18,390)21-Dee-08 50.00 40,856 408,564 21,775 62,631 81,000 0 (18,369)22-Dec-08 50.00 41,788 417,884 21,775 63,563 81,000 0 (17,437)23-Dec-08 50.00 41,809 418,091 21,775 63,584 81,000 0 (17,416)24-Dec-08 51.0 42,511 425,109 21,775 64,286 81,000 0 (16,714)25-Dec-08 51.0 42,532 425,319 21,775 64,307 81,000 0 (16,693)26-Dec-08 51.0 42,552 425,521 21,775 64,327 81,000 0 (16,673)27-Dec-OS 52.00 42,340 423,405 21,775 64,115 81,000 0 (16,S85)28-Dec-08 52.00 42,361 423,606 21,775 64,136 81,000 0 (16,864)29Dec-08 52.00 43,298 432,980 21,775 65,073 81,000 0 (15,927)3G-Dec-08 52.00 43,319 433,185 21,775 65,094 81,000 0 (15,906)31-Dec-08 52.00 43,340 433,399 21,775 65,115 81,000 0 (15,885)1-Jan-09 53.00 43,010 430,096 21,775 64,785 81,000 0 (16,215)2-Jan-09 53.00 43,018 430,181 21,775 64,793 81,000 0 (16,207)3-an-09 53.00 42,251 422,515 21,775 64,026 81,000 0 (16,974)4-an-09 53.00 42,260 422,598 21,775 64,035 81,000 0 (16,965)5-Jan-09 53.00 43,045 430,453 21,775 64,820 81,000 0 (16,180)6-Jan-09 53.00 43,055 430,546 21,775 64,830 81,000 0 (16,170)7-Jan-09 53.00 43,064 430,639 21,775 64,839 81,000 0 (16,161)8-Jan-09 53.00 43,072 430,724 21,775 64,847 81,000 0 (16,153)9-Jan-09 53.00 43,081 430,809 21,775 64,856 81,000 0 (16,144)10-Jan-09 53.00 42,313 423,131 21,775 64,088 81,000 0 (16,912)11-Jan-09 54.00 42,936 429,362 21,775 64,711 81,000 0 (16,289)12-Jan-09 54.00 43,723 437,229 21,775 65,498 81,000 0 (15,502)13-Jan-09 54.00 43,732 437,323 21,775 65,507 81,000 0 (15,493)14-Jan-09 78.00 58,503 585,025 21,775 80,278 81,000
15-Jan-09 89.00 65,282 652,824 21,7751It.I.IW 81,000
16-Jan-09 83.00 61,605 616,045 21,775 83,380 81,000
17-Jan-09 74.00 56,079 560,787 21,775 77,854 81,000 0 (3,146)18-Jan-09 70.00 53,627 536,273 21,775 75,402 81,000 0 (5,598)19-Jan-09 54.00 43,787 437,874 21,775 65,562 81,000 0 (15,438)20-Jan-09 54.00 43,797 437,969 21,775 65,572 81,000 0 (15,428)21-Jan-09 53.00 43,189 431,895 21,775 64,964 81,000 0 (16,036)22-Jan-09 53.00 43,199 431,988 21,775 64,974 81,000 0 (16,26)23-an-09 53.00 43,207 432,073 21,775 64,982 81,000 0 (16,018)24-an-09 53.00 42,436 424,364 21,775 64,211 81,000 0 (16,789)25-Jan-09 53.00 42,446 424,456 21,775 64,221 81,000 0 (16,779)26-Jan-09 53.00 43,234 432,345 21,775 65,009 81,000 0 (15,991)27-Jan-09 53.00 43,244 432,438 21,775 65,019 81,000 0 (15,981)28-Jan-09 53.00 43,252 432,523 21,775 65,027 81,000 0 (15,973)29-Jan-09 53.00 43,262 432,616 21,775 65,037 81,000 0 (15,963)30-Jan-09 53.00 43,270 432,701 21,775 65,045 81,000 0 (15,955)31-Jan-09 53.00 42,499 424,989 21,775 81,000
1-Feb.09 53.00 42,374 423,738 21,775 81,000
2-Feb-09 53.00 42,381 423,812 21,775 81,000 0 (16,84)3-Feb-09 53.00 42,389 423,887 21,775 64,164 81,000 0 (16,836)4-Feb-09 53.00 42,396 423,962 21,775 64,171 81,000 0 (16,829)5-Feb-09 53.00 42,403 424,028 21,775 64,178 81,000 0 (16,822)6-Feb-09 53.00 38,882 388,817 21,775 60,657 81,000 0 (20,343)7-Feb-09 53.00 38,889 388,885 21,775 60,664 81,000 0 (20,336)8-Feb-09 53.00 38,895 388,946 21,775 60,670 81,000 0 (20,330)9-Feb-09 53.00 38,901 389,014 21,775 60,676 81,000 0 (20,324)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1 CD -----3,735
T2 CD ----420
T3 P.H. ----200
T4CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1G-Feb-09 53.00 38,908 389,083 21,775 60,683 81,000 0 (20,317)11-Feb-09 53.00 37,147 371,467 21,775 58,922 81,000 0 (22,078)12-Feb-09 53.00 37,153 371,533 21,775 58,928 81,000 0 (22,072)13-Feb-09 52.00 36,746 367,457 21,775 58,521 81,000 0 (22,479)14-Feb-09 52.00 36,752 367,522 21,775 58,527 81,000 0 (22,473)15-Feb-09 52.00 36,757 367,572 21,775 58,532 81,000 0 (22,468)16-Feb-G9 52.00 35,045 350,449 21,775 56,820 81,000 0 (24,180)17-Feb-09 52.00 35,051 350,511 21,775 56,826 81,000 0 (24,174)18-Feb-09 52.00 35,057 350,573 21,775 56,832 81,000 0 (24,168)19-Feb-09 52.00 35,063 350,634 21,775 56,838 81,000 0 (24,162)20-Feb-09 51.00 34,706 347,061 21,775 56,481 81,000 0 (24,519)21-Feb-09 51.00 34,712 347,122 21,775 56,487 81,000 0 (24,513)22-Feb-09 51.00 34,718 347,177 21,775 56,493 81,000 0 (24,507)23-Feb-09 51.00 34,724 347,238 21,775 56,499 81,000 0 (24,501)24-Feb-09 51.00 34,729 347,292 21,775 56,504 81,000 0 (24,496)25-Feb-09 51.00 34,735 347,353 21,775 56,510 81,000 0 (24,490)26-Feb-09 50.00 34,378 343,776 21,775 56,153 81,000 0 (24,847)27-Feb-09 50.00 34,38 343,836 21,775 56,159 81,000 0 (24,841)28-Feb-09 49.00 34,026 340,257 21,775 55,801 81,0001-Mar-09 44.00 34,750 347,501 21,775 ;~SiS?~"81,0002-Mar-D9 44.00 34,756 347,555 21,775 56,531 81,000 03-Mar-09 43.00 34,044 340,439 21,775 55,819 81,000 0 (25,181)4-Mar-09 43.00 34,051 340,514 21,775 55,826 81,000 0 (25,174)5-Mar-09 43.00 34,056 340,562 21,775 55,831 81,000 0 (25,169)6-Mar-09 43.00 34,062 340,615 21,775 55,837 81,000 0 (25,163)7-Mar-09 42.00 33,349 333,493 21,775 55,124 81,000 0 (25,876)8-Mar-09 42.00 33,355 333,550 21,775 55,130 81,000 0 (25,870)9-Mar-09 41.00 32,642 326,425 21,775 54,417 81,000 0 (26,583)10-Mar-09 41.00 32,650 326,497 21,775 54,425 81,000 0 (26,575)11-Mar-09 41.00 32,654 326,542 21,775 54,429 81,000 0 (26,571)12-Mar-09 40.00 31,942 319,418 21,775 53,717 81,000 0 (27,283)13-Mar-09 40.00 31,946 319,463 21,775 53,721 81,000 0 (27,279)14-Mar-09 40.00 31,951 319,513 21,775 53,726 81,000 0 (27,274)15-Mar-09 39.00 31,238 312,379 21,775 53,013 81,000 0 (27,987)16-Mar-09 39.00 31,245 312,448 21,775 53,020 81,000 0 (27,980)17-Mar-09 39.00 31,249 312,492 21,775 53,024 81,000 0 (27,976)18-Mar-09 39.00 31,254 312,541 21,775 53,029 81,000 0 (27,971)19-Mar-09 38.00 30,540 305,402 21,775 52,315 81,000 0 (28,685)20-Mar-09 38.00 30,545 305,449 21,775 52,320 81,000 0 (28,680)21-Mar-09 38.00 30,549 305,492 21,775 52,324 81,000 0 (28,676)22-Mar-09 37.00 29,837 298,372 21,775 51,612 81,000 0 (29,388)23-Mar-09 36.00 29,123 291,227 21,775 50,898 81,000 0 (30,102)24-Mar-09 35.00 28,409 284,086 21,775 50,184 81,000 0 (30,816)25-Mar-09 35.00 28,413 284,126 21,775 50,188 81,000 0 (30,812)26-Mar-09 35.00 28,417 284,171 21,775 50,192 81,000 0 (30,808)27-Mar-09 34.00 27,702 277,019 21,775 49,477 81,000 0 (31,523)28-Mar-09 33.00 26,989 269,886 21,775 48,764 81,000 0 (32,236)29-Mar-09 32.00 26,273 262,729 21,775 48,048 81,000 0 (32,952)30-Mar-09 31.00 25,557 255,574 21,775 47,332 81,000 0 (33,668)31-Mar-09 30.00 24,841 248,413 21,775 46,616 81,000 0 (34,384)1-Apr-09 27.00 20,733 207,333 21,775 42,508 81,000 0 (38,492)2-Apr-09 25.00 19,501 195,014 21,775 41,276 81,000 0 (39,724)3-Apr-09 25.00 19,497 194,972 21,775 41,272 81,000 0 (39,728)4-Apr-09 25.00 19,492 194,918 21,775 41,267 81,000 0 (39,733)5-Apr-09 25.00 19,488 194,876 21,775 41,263 81,000 0 (39,737)6-Apr-09 24.00 18,871 188,710 21,775 40,646 81,000 0 (40,354)7-Apr-09 24.00 18,866 188,658 21,775 40,641 81,000 0 (40,359)8-Apr-09 24.00 18,862 188,617 21,775 40,637 81,000 0 (40,363)9-Apr-09 23.00 18,245 182,445 21,775 40,020 81,000 0 (40,980)10-Apr-09 22.00 17,629 176,288 21,775 39,404 81,000 0 (41,596)11-Apr-09 20.00 16,402 164,017 21,775 38,177 81,000 0 (42,823)12-Apr-09 18.00 15,174 151,741 21,775 36,949 81,000 0 (44,051)13-Apr-09 17.00 14,560 145,596 21,775 36,335 81,000 0 (44,665)14-Apr-09 16.00 13,944 139,44 21,775 35,719 81,000 0 (45,281)15-Apr-09 15.00 13,331 133,305 21,775 35,106 81,000 0 (45,894)16-Apr-09 14.00 12,717 127,167 21,775 34,492 81,000 0 (46,508)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD-
T1CD -
T2CD -
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-09 13.00 12,103 121,026 21,775 33,878 81,000 0 (47,122)
18-Apr-09 13.00 12,100 121,001 21,775 33,875 81,000 0 (47,125)
19-Apr-09 13.00 12,097 120,968 21,775 33,872 81,000 0 (47,128)
20-Apr-09 13.00 12,094 120,944 21,775 33,869 81,000 0 (47,131)
21-Apr-09 12.00 11,482 114,818 21,775 33,257 81,000 0 (47,743)22-Apr-09 12.00 11,479 114,787 21,775 33,254 81,000 0 (47,746)
23-Apr-09 12.00 11,476 114,764 21,775 33,251 81,000 0 (47,749)
24-Apr-09 12.00 11,473 114,733 21,775 33,248 81,000 0 (47,752)25-Apr-09 12.00 11,471 114,710 21,775 33,246 81,000 0 (47,754)
26-Apr-09 11.00 10,859 108,593 21,775 32,634 81,000 0 (48,366)
27-Apr-09 11.00 10,856 108,564 21,775 32,631 81,00 0 (48,369)
28-Apr-G9 11.00 10,854 108,54 21,775 32,629 81,000 0 (48,371)
29-Apr-G9 11.00 10,851 108,513 21,775 32,626 81,000 0 (48,374)
3G-Apr-09 11.00 10,849 108,492 21,775 32,624 81,000
1-May-09 11.00 9,363 93,633 21,775 Il 81,000
2-May-09 11.00 9,363 93,628 21,775 31,138 81,000 0 (49,862)3-May-09 11.00 9,362 93,621 21,775 31,137 81,000 0 (49,863)
4-May-09 11.00 9,361 93,615 21,775 31,136 81,000 0 (49,864)
5-May-09 10.00 8,875 88,752 21,775 30,650 81,000 0 (50,350)6-May-09 10.00 8,875 88,747 21,775 30,650 81,000 0 (50,350)
7-May-09 10.00 8,874 88,740 21,775 30,64 81,000 0 (50,351)
8-May-09 10.00 8,873 88,734 21,775 30,64 81,000 0 (50,352)9-May-09 10.00 8,873 88,729 21,775 30,648 81,000 0 (50,352)
1G-May-G9 10.00 8,872 88,722 21,775 30,647 81,000 0 (50,353)11-May-G9 9.00 8,386 83,863 21,775 30,161 81,000 0 (50,839)
12-May-09 9.00 8,386 83,858 21,775 30,161 81,000 0 (50,839)13-May-09 9.00 8,385 83,853 21,775 30,160 81,000 0 (50,840)
14-May-09 9.00 8,385 83,847 21,775 30,160 81,000 0 (50,840)
15-May-09 9.00 8,384 83,841 21,775 30,159 81,000 0 (50,841)16-May-09 9.00 8,384 83,837 21,775 30,159 81,000 0 (50,841)17-May-09 9.00 8,383 83,831 21,775 30,158 81,000 0 (50,842)
18-May-09 9.00 8,383 83,825 21,775 30,158 81,000 0 (50,842)
19-May-09 9.00 8,382 83,820 21,775 30,157 81,000 0 (50,843)20-May-09 9.00 8,382 83,815 21,775 30,157 81,000 0 (50,843)
21-May-09 9.00 8,381 83,809 21,775 30,156 81,000 0 (50,84)22-May-09 9.00 8,380 83,804 21,775 30,155 81,000 0 (50,845)
23-May-09 9.00 8,380 83,799 21,775 30,155 81,000 0 (50,845)24-May-09 8.00 7,895 78,946 21,775 29,670 81,000 0 (51,330)
25-May-09 8.00 7,894 78,941 21,775 29,669 81,000 0 (51,331)
26-May-09 8.00 7,894 78,937 21,775 29,669 81,000 0 (51,331)27-May-09 8.00 7,893 78,931 21,775 29,668 81,000 0 (51,332)
28-May-09 8.00 7,893 78,927 21,775 29,668 81,000 0 (51,332)29-May-09 8.00 7,892 78,921 21,775 29,667 81,000 0 (51,333)
30-May-09 8.00 7,892 78,917 21,775 29,667 81,000 0 (51,333)31-May-09 8.00 7,891 78,912 21,775 81,000
1-Jun-09 8.00 7,020 70,199 21,775 81,000
2-Jun-09 7.00 6,660 66,604 21,775 28,435 81,000 0 (52,565)3-Jun-09 6.00 6,301 63,010 21,775 28,076 81,000 0 (52,924)4-un-09 6.00 6,300 63,002 21,775 28,075 81,000 0 (52,925)5-un-09 6.00 6,300 62,995 21,775 28,075 81,000 0 (52,925)6-Jun-09 6.00 6,299 62,988 21,775 28,074 81,000 0 (52,926)7-Jun-09 5.00 5,940 59,398 21,775 27,715 81,000 0 (53,285)8-Jun-09 5.00 5,939 59,392 21,775 27,714 81,000 0 (53,286)9-Jun-09 5.00 5,939 59,386 21,775 27,714 81,000 0 (53,286)10-Jun-09 4.00 5,580 55,799 21,775 27,355 81,000 0 (53,645)11-Jun-09 4.00 5,579 55,793 21,775 27,354 81,000 0 (53,646)12-Jun-09 4.00 5,579 55,787 21,775 27,354 81,000 0 (53,646)13-Jun-09 4.00 5,578 55,781 21,775 27,353 81,000 0 (53,647)14-Jun-09 3.00 5,220 52,198 21,775 26,995 81,000 0 (54,005)15-Jun-09 3.00 5,219 52,193 21,775 26,994 81,000 0 (54,006)16-Jun-09 3.00 5,219 52,188 21,775 26,994 81,000 0 (54,006)17-Jun-09 3.00 5,218 52,183 21,775 26,993 81,000 0 (54,007)18-Jun-09 3.00 5,218 52,178 21,775 26,993 81,000 0 (54,007)19-Jun-09 2.00 4,860 48,599 21,775 26,635 81,000 0 (54,365)20-Jun-09 2.00 4,859 48,595 21,775 26,634 81,000 0 (54,366)21-Jun-09 2.00 4,859 48,590 21,775 26,634 81,000 0 (54,366)
DESIGN LOW GROWTH LOW PRICE FY 09 LOC 4/30/2008
LVi CD--250
T1 CD ----3,735
T2 CD ----420
T3 P.H. ----200
T4 CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81.000
22-Jun-09 2.00 4,859 48,586 21,775 26,634 81,000 0 (54,366)23-Jun-09 2.00 4,858 48,582 21,775 26,633 81,000 0 (54,367)24-Jun-09 2.00 4,858 48,578 21,775 26,633 81,000 0 (54,367)25-Jun-09 1.00 4,500 45,004 21,775 26,275 81,000 0 (54,725)26-Jun-09 1.00 4,500 45,000 21,775 26,275 81,000 0 (54,725)27-Jun-09 1.00 4,500 44,996 21,775 26,275 81,000 0 (54,725)28-Jun-09 1.00 4,499 44,993 21,775 26,274 81,000 0 (54,726)29-Jun-09 1.00 4,499 44,990 21,775 26,274 81,000 0 (54,726)30-Jun-09 1.00 4,499 44,986 21,775 81,000
1-Jul-09 4,008 40,079 21,775 81,000
2-Jul-09 4,007 40,071 21,775 25,782 81,000 0 (55,218)3-ul-09 4,007 40,066 21,775 25,782 81,000 0 (55,218)4-ul-09 4,006 40,057 21,775 25,781 81,000 0 (55,219)5-ul-09 4,005 40,052 21,775 25,780 81,000 0 (55,220)6-ul-09 4,004 40,044 21,775 25,779 81,000 0 (55,221)7-Jul-09 4,004 40,039 21,775 25,779 81,000 0 (55,221)8-Jul-09 4,003 40,031 21,775 25,778 81,000 0 (55,222)9-Jul-09 4,003 40,026 21,775 25,778 81,000 0 (55,222)10-Jul-09 4,002 40,018 21,775 25,777 81,000 0 (55,223)11-Jul-09 4,001 40,013 21,775 25,776 81,000 0 (55,224)12-Jul-09 4,001 40,008 21,775 25,776 81,000 0 (55,224)13-Jul-09 4,000 39,999 21,775 25,775 81,000 0 (55,225)14-ul-09 3,999 39,995 21,775 25,774 81,000 0 (55,226)15-ul-09 3,999 39,986 21,775 25,774 81,000 0 (55,226)16-ul-09 3,998 39,982 21,775 25,773 81,000 0 (55,227)17-Jul-09 3,997 39,973 21,775 25,772 81,000 0 (55,228)18-Jul-09 3,997 39,968 21,775 25,772 81,000 0 (55,228)19-Jul-09 3,996 39,960 21,775 25,771 81,000 0 (55,229)20-Jul-09 3,996 39,955 21,775 25,771 81,000 0 (55,229)21-Jul-09 3,995 39,950 21.,775 25,770 81,000 0 (55,230)22-Jul-09 3,994 39,942 21,775 25,769 81,000 0 (55,231)23-Jul-09 3,994 39,937 21,775 25,769 81,000 0 (55,231)24-ul-09 3,993 39,928 21,775 25,768 81,000 0 (55,232)25-Jul-09 3,992 39,924 21,775 25,767 81,000 0 (55,233)26-Jul-09 3,992 39,915 21,775 25,767 81,000 0 (55,233)27-Jul-09 3,991 39,911 21,775 25,766 81,000 0 (55,234)28-Jul-09 3,990 39,902 21,775 25,765 81,000 0 (55,235)29-Jul-09 3,990 39,897 21,775 25,765 81,000 0 (55,235)30-Jul-09 3,989 39,889 21,775 25,764 81,000 0 (55,236)31-Jul-09 3,988 39,884 21,775 81,000 0
1-Aug-09 3,989 39,889 21,775 81,000
2-Aug-09 3,989 39,895 21,775 25,764 81,000 0 (55,236)3-Aug-09 3,990 39,900 21,775 25,765 81,000 0 (55,235)4-Aug-09 3,991 39,909 21,775 25,766 81,000 0 (55,234)5-Aug-09 3,991 39,914 21,775 25,766 81,000 0 (55,234)6-Aug-09 3,992 39,919 21,775 25,767 81,000 0 (55,233)7-Aug-09 3,992 39,924 21,775 25,767 81,000 0 (55,233)8-Aug-09 3,993 39,930 21,775 25,768 81,000 0 (55,232)9-Aug-09 3,994 39,935 21,775 25,769 81,000 0 (55,231)10-Aug-G9 3,994 39,944 21,775 25,769 81,000 0 (55,231)11-Aug-09 3,995 39,950 21,775 25,770 81,000 0 (55,230)12-Aug-09 3,995 39,955 21,775 25,770 81,000 0 (55,230)13-Aug-09 3,996 39,960 21,775 25,771 81,000 0 (55,229)14-Aug-09 1.00 3,997 39,965 21,775 25,772 81,000 0 (55,228)15-Aug-09 1.00 3,997 39,970 21,775 25,772 81,000 0 (55,228)16-Aug-09 1.00 3,998 39,979 21,775 25,773 81,000 0 (55,227)17-Aug-09 1.00 3,998 39,984 21,775 25,773 81,000 0 (55,227)18-Aug-09 2.00 3,999 39,990 21,775 25,774 81,000 0 (55,226)19-Aug-09 2.00 3,999 39,995 21,775 25,774 81,000 0 (55,226)20-Aug-09 2.00 4,000 40,000 21,775 25,775 81,000 0 (55,225)21-Aug-09 3.00 4,001 40,006 21,775 25,776 81,000 0 (55,224)22-Aug-09 3.00 4,001 40,015 21,775 25,776 81,000 0 (55,224)23-Aug-09 3.00 4,002 40,020 21,775 25,777 81,000 0 (55,223)24-Aug-09 5.00 4,003 40,025 21,775 25,778 81,000 0 (55,222)25-Aug-09 5.00 4,003 40,030 21,775 25,778 81,000 0 (55,222)26-Aug-09 6.00 4,004 40,035 21,775 25,779 81,000 0 (55,221)
DESIGN LOW GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD --_.420
T3 P.H. ---200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-09 6.00 4,004 40,041 21,775 25,779 81,000 0 (55,221)28-Aug-D9 7.00 4,005 40,050 21,775 25,780 81,000 0 (55,220)29-Aug-09 7.00 4,005 40,055 21,775 25,780 81,000 0 (55,220)3G-Aug-09 8.00 4,006 40,061 21,775 25,781 81,000 0 (55,219)31-Aug-09 9.00 4,007 40,066 21,775 81,000
1-Sep-09 9.00 7,814 78,137 21,775 81,000
2-Sep-09 9.00 7,814 78,138 21,775 29,589 81,000 0 (51,411)3-Sep-09 10.00 8,222 82,220 21,775 29,997 81,000 0 (51,003)4-ep-09 10.00 8,222 82,221 21,775 29,997 81,000 0 (51,003)5-Sep-09 10.00 8,223 82,230 21,775 29,998 81,000 0 (51,002)6-Sep-G9 10.00 8,223 82,231 21,775 29,998 81,000 0 (51,002)7-Sep-09 11.00 8,631 86,315 21,775 30,406 81,000 0 (50,594)8-5ep-09 11.00 8,631 86,315 21,775 30,406 81,000 0 (50,594)9-5ep-09 11.00 8,632 86,316 21,775 30,407 81,000 0 (50,593)1o-p-09 11.00 8,632 86,317 21,775 30,407 81,000 0 (50,593)11-Sep-09 11.00 8,632 86,318 21,775 30,407 81,000 0 (50,593)12-5ep-09 11.00 8,632 86,320 21,775 30,407 81,000 0 (50,593)13-Sep-09 12.00 9,040 90,402 21,775 30,815 81,000 0 (50,185)14-Sep-09 12.00 9,040 90,404 21,775 30,815 81,000 0 (50,185)15-Sep-09 12.00 9,041 90,413 21,775 30,816 81,000 0 (50,184)16-Sep-09 12.00 9,041 90,414 21,775 30,816 81,000 0 (50,184)17-Sep-09 13.00 9,450 94,499 21,775 31,225 81,000 0 (49,775)18-Sep-09 13.00 9,450 94,499 21,775 31,225 81,000 0 (49,775)19-5ep-09 14.00 9,858 98,584 21,775 31,633 81,000 0 (49,367)2G-Sep-09 14.00 9,859 98,585 21,775 31,634 81,000 0 (49,366)21-Sep-09 15.00 10,267 102,670 21,775 32,042 81,000 0 (48,958)22-Sep-09 15.00 10,267 102,671 21,775 32,042 81,000 0 (48,958)23-Sep-09 16.00 10,675 106,755 21,775 32,450 81,000 0 (48,550)24-Sep-09 16.00 10,676 106,756 21,775 32,451 81,000 0 (48,549)25-Sep-09 17.00 11,085 110,851 21,775 32,860 81,000 0 (48,140)26-Sep-09 17.00 11,085 110,853 21,775 32,860 81,000 0 (48,140)27-Sep-09 17.00 11,085 110,855 21,775 32,860 81,000 0 (48,140)28-Sep-09 17.00 11,085 110,855 21,775 32,860 81,000 0 (48,140)29-Sep-09 18.00 11,494 114,941 21,775 33,269 81,000 0 (47,731)30-Sep-09 18.00 11,494 114,942 21,775 33,269 81,000 0 (47,731)
TOTAL 8952 7,237,320 72,373,196 7,947,875 15,185,195 8,437 -14,388,242
MAX DAILY 89 65,282 652,824 21,775 87,057 6,057 0
MIN DAILY 0 3,988 39,884 21,775 25,763 0 -55,237
AVG DAILY 25 19,828 198,283 21,775 41,603 23 -39,420
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2CD ---420
13 P.H. ----200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-09 15.00 9,826 98,263 21,775 31,601 81,000 0 (49,399)2-0ct-09 16.00 10,264 102,645 21,775 32,039 81,000 0 (48,961)3-0ct-09 17.00 10,712 107,122 21,775 32,487 81,000 0 (48,513)4-0ct-09 18.00 11,160 111,600 21,775 32,935 81,000 0 (48,065)5-0ct-09 19.00 11,608 116,082 21,775 33,383 81,000 0 (47,617)6-0ct-09 19.00 11,613 116,127 21,775 33,388 81,000 0 (47,612)7-0ct-09 20.00 12,061 120,615 21,775 33,836 81,000 0 (47,164)8-0ct-09 20.00 12,066 120,663 21,775 33,841 81,000 0 (47,159)9-0ct-09 21.00 12,516 125,157 21,775 34,291 81,000 0 (46,709)10-0ct-09 21.00 12,521 125,205 21,775 34,296 81,000 0 (46,704)11-0ct-09 22.00 12,970 129,704 21,775 34,745 81,000 0 (46,255)12-0ct-09 22.00 12,975 129,753 21,775 34,750 81,000 0 (46,250)13-0ct-09 22.00 12,981 129,805 21,775 34,756 81,000 0 (46,244)14-0ct-09 23.00 13,431 134,312 21,775 35,206 81,000 0 (45,794)15-0ct-09 23.00 13,436 134,364 21,775 35,211 81,000 0 (45,789)16-0ct-09 23.00 13,441 134,407 21,775 35,216 81,000 0 (45,784)17-0ct-G9 23.00 13,446 134,459 21,775 35,221 81,000 0 (45,779)18-0ct-09 24.00 13,897 138,974 21,775 35,672 81,000 0 (45,328)19-0ct-09 24.00 13,903 139,030 21,775 35,678 81,000 0 (45,322)20-0ct-09 24.00 13,908 139,082 21,775 35,683 81,000 0 (45,317)21-0ct-09 25.00 14,361 143,605 21,775 36,136 81,000 0 (44,864)22-Qct-09 25.00 14,366 143,661 21,775 36,141 81,000 0 (44,859)23-0ct-09 26.00 14,819 148,189 21,775 36,594 81,000 0 (44,406)24-0ct-09 26.00 14,825 148,249 21,775 36,600 81,000 0 (44,400)25-0ct-09 26.00 14,831 148,306 21,775 36,606 81,000 0 (44,394)26-0ct-09 27.00 15,284 152,842 21,775 37,059 81,000 0 (43,941)27-0ct-09 27.00 15,290 152,901 21,775 37,065 81,000 0 (43,935)28-0ct-09 27.00 15,296 152,959 21,775 37,071 81,000 0 (43,929)29-0ct-09 27.00 15,302 153,020 21,775 37,077 81,000 0 (43,923)30-0ct-09 27.00 15,308 153,080 21,775 37,083 81,000 0 (43,917)31-0ct-09 27.00 15,314 153,139 21,775 81,000
1-Nov-09 27.00 22,432 224,315 21,775 81,000
2-Nov-09 28.00 24,366 243,665 21,775 46,141 81,000 0 (34,859)3-Nov-09 28.00 24,383 243,828 21,775 46,158 81,000 0 (34,842)4-Nov-G9 28.00 24,399 243,986 21,775 46,174 81,000 0 (34,826)5-Nov-09 28.00 24,414 244,144 21,775 46,189 81,000 0 (34,811)6-Nov-09 28.00 24,430 244,302 21,775 46,205 81,000 0 (34,795)7-Nov-09 29.00 23,874 238,745 21,775 45,649 81,000 0 (35,351)8-Nov-09 29.00 23,890 238,904 21,775 45,665 81,000 0 (35,335)9.Nov-09 29.00 25,156 251,563 21,775 46,931 81,000 0 (34,069)10-Nov-09 29.00 25,173 251,725 21,775 46,948 81,000 0 (34,052)11-Nov-G9 30.00 25,869 258,693 21,775 47,64 81,000 0 (33,356)12-Nov-09 30.00 25,885 258,854 21,775 47,660 81,000 0 (33,340)13-Nov-09 30.00 25,902 259,021 21,775 47,677 81,000 0 (33,323)14-Nov-09 30.00 24,66 246,639 21,775 46,439 81,000 0 (34,561)15-Nov-09 30.00 24,680 246,802 21,775 46,455 81,000 0 (34,545)16-Nov-09 31.00 26,634 266,344 21,775 48,409 81,000 0 (32,591)17-Nov-09 31.00 26,652 266,515 21,775 48,427 81,000 0 (32,573)18-Nov-09 32.00 27,352 273,517 21,775 49,127 81,000 0 (31,873)19-Nov-09 32.00 27,369 273,687 21,775 49,144 81,000 0 (31,856)20-Nov-09 32.00 27,387 273,868 21,775 49,162 81,000 0 (31,838)21-Nov-09 33.00 26,828 268,281 21,775 48,603 81,000 0 (32,397)22-Nov-09 33.00 26,845 268,448 21,775 48,620 81,000 0 (32,380)23-Nov-09 33.00 28,125 281,248 21,775 49,900 81,000 0 (31,100)24-Nov-09 34.00 28,828 288,279 21,775 50,603 81,000 0 (30,397)25-Nov-09 34.00 28,847 288,469 21,775 50,622 81,000 0 (30,378)26-Nov-09 35.00 29,551 295,513 21,775 51,326 81,000 0 (29,674)27-Nov-09 35.00 29,570 295,702 21,775 51,345 81,000 0 (29,655)28-Nov-09 36.00 29,011 290,108 21,775 50,786 81,000 0 (30,214)29-Nov-09 37.00 29,716 297,160 21,775 51,491 81,000 0 (29,509)30-Nov-09 38.00 31,692 316,917 21,775 81,000 0
1-Dec-09 41.00 36,585 365,849 21,775 81,000
2-Dec-09 42.00 37,301 373,012 21,775 59,076 81,000 0 (21,924)3-Dec-09 44.00 38,719 387,192 21,775 60,494 81,000 0 (20,506)4-Dec-09 46.00 40,138 401,379 21,775 61,913 81,000 0 (19,087)5-Dec-09 46.00 39,219 392,190 21,775 60,994 81,000 0 (20,006)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2CD -420
T3P.H. --200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-09 47.00 39,938 399,378 21,775 61,713 81,000 0 (19,287)7-Dec-09 47.00 40,898 408,977 21,775 62,673 81,000 0 (18,327)8-Dec-09 48.00 41,619 416,187 21,775 63,394 81,000 0 (17,606)9-Dec-09 49.00 42,340 423,405 21,775 64,115 81,000 0 (16,885)10-Dec-09 49.00 42,361 423,608 21,775 64,136 81,000 0 (16,864)11-Dec-09 49.00 42,382 423,820 21,775 64,157 81,000 0 (16,843)12-Dec-09 49.00 41,460 414,602 21,775 63,235 81,000 0 (17,765)13-Dec-09 49.00 41,480 414,801 21,775 63,255 81,000 0 (17,745)14-Dec-09 49.00 42,443 424,431 21,775 64,218 81,000 0 (16,782)15-Dec-09 49.00 42,464 424,643 21,775 64,239 81,000 0 (16,761)16-Dec-09 50.00 43,188 431,879 21,775 64,963 81,000 0 (16,037)17-Dec-09 50.00 43,209 432,094 21,775 64,984 81,000 0 (16,016)18-Dec-09 50.00 43,230 432,301 21,775 65,005 81,000 0 (15,995)19-Dec-09 50.00 42,305 423,055 21,775 64,080 81,000 0 (16,920)2G-Dec-09 50.00 42,326 423,257 21,775 64,101 81,000 0 (16,899)21-Dec-G9 50.00 43,293 432,931 21,775 65,068 81,000 0 (15,932)22-Dec-09 50.00 43,314 43,138 21,775 65,089 81,000 0 (15,911)23-DeC-9 50.00 43,334 43,34 21,775 65,109 81,000 0 (15,891)24-Dec-09 51.00 44,062 440,620 21,775 65,837 81,000 0 (15,163)25-Dec-09 51.00 44,084 44,838 21,775 65,859 81,000 0 (15,141)26-Dec-09 51.0 43,156 431,555 21,775 64,931 81,000 0 (16,069)27-Dec-09 52.00 43,885 43,847 21,775 65,660 81,000 0 (15,340)28-Dec-09 52.00 44,855 44,551 21,775 66,630 81,000 0 (14,370)29Dec-09 52.00 44,877 44,774 21,775 66,652 81,000 0 (14,348)3G-Dec-09 52.00 44,898 44,979 21,775 66,673 81,000 0 (14,327)31-0ec-09 52.00 44,920 449,201 21,775 66,695 81,000 0 (14,305)1-Jan.10 53.00 44,577 44,775 21,775 66,352 81,000 0 (14,648)2-Jan.10 53.00 43,782 437,819 21,775 65,557 81,000 0 (15,443)3-an-10 53.00 43,792 437,919 21,775 65,567 81,000 0 (15,433)4-an-10 53.00 44,605 446,046 21,775 66,380 81,000 0 (14,620)5-an-10 53.00 44,614 44,140 21,775 66,389 81,000 0 (14,611)6-Jan.10 53.00 44,622 446,224 21,775 66,397 81,000 0 (14,603)7-Jan-10 53.00 44,633 446,326 21,775 66,408 81,000 0 (14,592)8-Jan-10 53.00 44,641 446,411 21,775 66,416 81,000 0 (14,584)9-Jan-10 53.00 43,845 438,452 21,775 65,620 81,000 0 (15,380)10-Jan-10 53.00 43,854 438,536 21,775 65,629 81,000 0 (15,371)11-Jan-10 54.00 45,305 453,053 21,775 67,080 81,000 0 (13,920)12-Jan-10 54.00 45,316 453,157 21,775 67,091 81,000 0 (13,909)13-Jan-10 54.00 45,324 453,243 21,775 67,099 81,000 0 (13,901)14-an-10 78.00 60,633 606,329 21,775 81,000
15-Jan-10 89.00 67,658 676,578 21,775 81,00016-Jan-10 83.00 63,848 638,480 21,775 85,623 81,000 4,623 017-Jan-10 74.00 58,119 581,194 21,775 79,894 81,000 0 (1,106)18-Jan-10 70.00 55,580 555,795 21,775 77,355 81,000 0 (3,645)19-Jan-10 54.00 45,380 453,802 21,775 67,155 81,000 0 (13,845)20-Jan-10 54.00 45,391 453,905 21,775 67,166 81,000 0 (13,834)21-Jan-10 53.00 44,762 447,616 21,775 66,537 81,000 0 (14,463)22-Jan-10 53.00 44,770 447,701 21,775 66,545 81,000 0 (14,455)23-an-10 53.00 43,972 439,719 21,775 65,747 81,000 0 (15,253)24-Jan-10 53.00 43,980 439,802 21,775 65,755 81,000 0 (15,245)25-Jan-10 53.00 44,798 447,981 21,775 66,573 81,000 0 (14,427)26-Jan-10 53.00 44,807 44,065 21,775 66,582 81,000 0 (14,418)27-Jan-10 53.00 44,816 448,159 21,775 66,591 81,000 0 (14,409)28-Jan-10 53.00 44,824 448,244 21,775 66,599 81,000 0 (14,401)29-Jan-10 53.00 44,835 448,345 21,775 66,610 81,000 0 (14,390)30-Jan-10 53.00 44,034 440,343 21,775 65,809 81,000 0 (15,191)31-Jan-10 53.00 44,043 440,435 21,775 81,000
1-Feb-10 53.00 43,914 439,135 21,775 81,0002-Feb.10 53.00 43,921 439,210 21,775 65,696 81,000 0 (15,304)3-Feb-10 53.00 43,928 439,276 21,775 65,703 81,000 0 (15,297)4-Feb-10 53.00 43,935 439,351 21,775 65,710 81,000 0 (15,290)5-Feb-10 53.00 43,943 439,426 21,775 65,718 81,000 0 (15,282)6-Feb-10 53.00 40,293 402,933 21,775 62,068 81,000 0 (18,932)7-Feb-10 53.00 40,300 403,001 21,775 62,075 81,000 0 (18,925)8-Feb-10 53.00 40,306 403,062 21,775 62,081 81,000 0 (18,919)9-Feb-10 53.00 40,312 403,123 21,775 62,087 81,000 0 (18,913)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2CD -_....420
T3P.H..........200
T4CD ...._--17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1G-Feb-10 53.00 40,319 403,192 21,775 62,094 81,000 0 (18,906)11-Feb-10 53.00 38,494 384,935 21,775 60,269 81,000 0 (20,731)
12-Feb-10 53.00 38,500 385,000 21,775 60,275 81,000 0 (20,725)13-Feb-1O 52.00 38,077 380,774 21,775 59,852 81,000 0 (21,148)14-Feb-10 52.00 38,085 380,846 21,775 59,860 81,000 0 (21,140)15-Feb-1O 52.00 38,090 380,904 21,775 59,865 81,000 0 (21,135)16-Feb-10 52.00 36,316 363,158 21,775 58,091 81,000 0 (22,909)17.Feb-10 52.00 36,322 363,219 21,775 58,097 81,000 0 (22,903)18-Feb-10 52.00 36,328 363,281 21,775 58,103 81,000 0 (22,897)19-Feb-10 52.00 36,334 363,343 21,775 58,109 81,000 0 (22,891)20-Feb-1O 51.0 35,963 359,632 21,775 57,738 81,000 0 (23,262)
21-Feb-1O 51.00 35,969 359,693 21,775 57,744 81,000 0 (23,256)22-Feb-10 51.00 35,975 359,747 21,775 57,750 81,000 0 (23,250)23-Feb-1O 51.0 35,981 359,808 21,775 57,756 81,000 0 (23,244)24-Feb-10 51.00 35,987 359,869 21,775 57,762 81,000 0 (23,238)25-Feb-10 51.0 35,993 359,930 21,775 57,768 81,000 0 (23,232)26-Feb-10 50.00 35,621 356,214 21,775 57,396 81,000 0 (23,604)27-Feb-10 50.00 35,627 356,275 21,775 57,402 81,000 0 (23,598)28-Feb-10 49.00 35,256 352,564 21,775 81,000 0 (23,~6~)1-Mar-1O 44.00 35,859 358,586 21,775 81,000 0 . ..CijîIlBII!
2-Mar-10 44.00 35,863 358,634 21,775 57,638 81,000 0 (23,362)
3-Mar-10 43.00 35,128 351,276 21,775 56,903 81,000 0 (24,097)4-Mar-10 43.00 35,135 351,351 21,775 56,910 81,000 0 (24,090)5-Mar-10 43.00 35,140 351,399 21,775 56,915 81,000 0 (24,085)
6-Mar-1O 43.00 35,145 351,452 21,775 56,920 81,000 0 (24,080)7-Mar-10 42.00 34,409 34,088 21,775 56,184 81,000 0 (24,816)8-Mar-10 42.00 34,414 34,135 21,775 56,189 81,000 0 (24,811)9-Mar-10 41.00 33,677 336,768 21,775 55,452 81,000 0 (25,548)10-Mar-10 41.00 33,681 336,814 21,775 55,456 81,000 0 (25,54)11-Mar-10 41.00 33,687 336,865 21,775 55,462 81,000 0 (25,538)12-Mar-10 40.00 32,951 329,514 21,775 54,726 81,000 0 (26,274)13.Mar-10 40.00 32,956 329,559 21,775 54,731 81,000 0 (26,269)
14-Mar-10 40.00 32,961 329,609 21,775 54,736 81,000 0 (26,264)15-Mar-10 39.00 32,223 322,233 21,775 53,998 81,000 0 (27,002)16-Mar-10 39.00 32,228 322,280 21,775 54,003 81,000 0 (26,997)17-Mar-10 39.00 32,233 322,329 21,775 54,008 81,000 0 (26,992)18-Mar-10 39.00 32,238 322,378 21,775 54,013 81,000 0 (26,987)19.Mar-10 38.00 31,499 314,991 21,775 53,274 81,000 0 (27,726)20-Mar.10 38.00 31,506 315,058 21,775 53,281 81,000 0 (27,719)21-Mar-10 38.00 31,511 315,106 21,775 53,286 81,000 0 (27,714)22-Mar-10 37.00 30,771 307,715 21,775 52,546 81,000 0 (28,454)23-Mar-10 36.00 30,033 300,326 21,775 51,808 81,000 0 (29,192)24-Mar-10 35.00 29,293 292,931 21,775 51,068 81,000 0 (29,932)25-Mar-10 35.00 29,298 292,976 21,775 51,073 81,000 0 (29,927)
26-Mar-10 35.00 29,302 293,020 21,775 51,077 81,000 0 (29,923)27.Mar.10 34.00 28,562 285,621 21,775 50,337 81,000 0 (30,663)28-Mar-10 33.00 27,824 278,241 21,775 49,599 81,000 0 (31,401)29-Mar-10 32.00 27,084 270,841 21,775 48,859 81,000 0 (32,141)30-Mar-10 31.00 26,344 263,435 21,775 48,119 81,000 0 (32,881)31-Mar-10 30.00 25,603 256,031 21,775 47,378 81,000 0 (33,622)1.Apr-10 27.00 21,403 214,028 21,775 43,178 81,000 0 (37,822)2-Apr-10 25.00 20,127 201,273 21,775 41,902 81,000 0 (39,098)3.Apr-10 25.00 20,123 201,225 21,775 41,898 81,000 0 (39,102)4-Apr-10 25.00 20,117 201,166 21,775 41,892 81,000 0 (39,108)5-Apr-10 25.00 20,112 201,122 21,775 41,887 81,000 0 (39,113)6-Apr-10 24.00 19,473 194,726 21,775 41,248 81,000 0 (39,752)
7-Apr-10 24.00 19,468 194,680 21,775 41,243 81,000 0 (39,757)8-Apr-10 24.00 19,463 194,634 21,775 41,238 81,000 0 (39,762)9-Apr-10 23.00 18,824 188,243 21,775 40,599 81,000 0 (40,401)10-Apr-10 22.00 18,187 181,870 21,775 39,962 81,000 0 (41,038)11-Apr-10 20.00 16,916 169,157 21,775 38,691 81,000 0 (42,309)
12-Apr-10 18.00 15,646 156,461 21,775 37,421 81,000 0 (43,579)13-Apr-10 17.00 15,009 150,088 21,775 36,784 81,000 0 (44,216)14-Apr-10 16.00 14,373 143,729 21,775 36,148 81,000 0 (44,852)15-Apr-10 15.00 13,737 137,374 21,775 35,512 81,000 0 (45,488)16-Apr.1O 14.00 13,101 131,014 21,775 34,876 81,000 0 (46,124)
-------
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2 CD ----420
T3P.H. --200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-10 13.00 12,467 124,665 21,775 34,242 81,000 0 (46,758)
18-Apr-10 13.00 12,463 124,629 21,775 34,238 81,000 0 (46,762)
19-Apr-10 13.00 12,460 124,601 21,775 34,235 81,000 0 (46,765)
2G-Apr-10 13.00 12,457 124,567 21,775 34,232 81,000 0 (46,768)
21-Apr-10 12.00 11,823 118,227 21,775 33,598 81,000 0 (47,402)22-Apr-10 12.00 11,819 118,194 21,775 33,594 81,000 0 (47,406)
23-Apr-10 12.00 11,817 118,167 21,775 33,592 81,000 0 (47,408)
24-Apr-10 12.00 11,814 118,141 21,775 33,589 81,000 0 (47,411)25-Apr-10 12.00 11,811 118,109 21,775 33,586 81,000 0 (47,414)
26-Apr-10 11.00 11,178 111,779 21,775 32,953 81,00 0 (48,047)27-Apr-10 11.00 11,175 111,748 21,775 32,950 81,000 0 (48,050)
28-Apr-10 11.00 11,172 111,723 21,775 32,947 81,000 0 (48,053)
29-Apr-10 11.00 11,169 111,691 21,775 32,94 81,000 0 (48,056)3OApr-10 11.00 11,167 111,668 21,775 81,000 4.8J~~!l
1-May-10 11.00 9,635 96,34 21,775 81,00 ,Ji2-May-10 11.00 9,634 96,337 21,775 31,409 81,000 0 (49,591)3-May-10 11.00 9,633 96,329 21,775 31,408 81,000 0 (49,592)4-ay-10 11.00 9,631 96,315 21,775 31,406 81,000 0 (49,594)
5-May-10 10.00 9,128 91,281 21,775 30,903 81,000 0 (50,097)6-ay-10 10.00 9,127 91,275 21,775 30,902 81,000 0 (50,098)
7-May-10 10.00 9,127 91,266 21,775 30,902 81,000 0 (50,098)8-May-10 10.00 9,126 91,260 21,775 30,901 81,000 0 (50,099)9-ay-10 10.00 9,125 91,254 21,775 30,900 81,000 0 (50,100)
1 G-May-1 0 10.00 9,125 91,246 21,775 30,900 81,000 0 (50,100)11-May-10 9.00 8,622 86,216 21,775 30,397 81,000 0 (50,603)12-May-10 9.00 8,620 86,203 21,775 30,395 81,000 0 (50,605)13-May-10 9.00 8,620 86,197 21,775 30,395 81,000 0 (50,605)14-May-10 9.00 8,619 86,191 21,775 30,394 81,000 0 (50,606)15-May-10 9.00 8,618 86,184 21,775 30,393 81,000 0 (50,607)
16-May-10 9.00 8,618 86,177 21,775 30,393 81,000 0 (50,607)17-May-10 9.00 8,617 86,170 21,775 30,392 81,000 0 (50,608)
18-May-10 9.00 8,616 86,164 21,775 30,391 81,000 0 (50,609)19-May-10 9.00 8,616 86,159 21,775 30,391 81,000 0 (50,609)
2G-May-10 9.00 8,614 86,145 21,775 30,389 81,000 0 (50,611)21-May-10 9.00 8,614 86,139 21,775 30,389 81,000 0 (50,611)22-May-10 9.00 8,613 86,132 21,775 30,388 81,000 0 (50,612)
23-May-10 9.00 8,613 86,126 21,775 30,388 81,000 0 (50,612)24-May-10 8.00 8,110 81,105 21,775 29,885 81,000 0 (51,115)
25-May-10 8.00 8,110 81,098 21,775 29,885 81,000 0 (51,115)26-May-10 8.00 8,109 81,092 21,775 29,884 81,000 0 (51,116)27-May-10 8.00 8,109 81,087 21,775 29,884 81,000 0 (51,116)28-May-10 8.00 8,107 81,075 21,775 29,882 81,000 0 (51,118)29-May-10 8.00 8,107 81,069 21,775 29,882 81,000 0 (51,118)30-May-10 8.00 8,106 81,062 21,775 29,881 81,000 0 (51,119)31-May-10 8.00 8,106 81,057 21,775 81,000
1-Jun-10 8.00 7,207 72,069 21,775 81,000
2-Jun-10 7.00 6,834 68,343 21,775 28,609 81,000 0
3-Jun-10 6.00 6,462 64,619 21,775 28,237 81,000 0 (52,763)4-un-10 6.00 6,461 64,610 21,775 28,236 81,000 0 (52,764)5-un-10 6.00 6,460 64,602 21,775 28,235 81,000 0 (52,765)6-un-10 6.00 6,459 64,589 21,775 28,234 81,000 0 (52,766)7-Jun-10 5.00 6,087 60,869 21,775 27,862 81,000 0 (53,138)8-un-10 5.00 6,086 60,862 21,775 27,861 81,000 0 (53,139)9-Jun-10 5.00 6,085 60,855 21,775 27,860 81,000 0 (53,140)10-Jun-10 4.00 5,714 57,138 21,775 27,489 81,000 0 (53,511)11-Jun-10 4.00 5,713 57,131 21,775 27,488 81,000 0 (53,512)12-Jun-10 4.00 5,712 57,125 21,775 27,487 81,000 0 (53,513)13-Jun-10 4.00 5,712 57,118 21,775 27,487 81,000 0 (53,513)14-un-10 3.00 5,341 53,405 21,775 27,116 81,000 0 (53,884)15-un-10 3.00 5,340 53,400 21,775 27,115 81,000 0 (53,885)16-Jun-10 3.00 5,339 53,389 21,775 27,114 81,000 0 (53,886)17-Jun-10 3.00 5,338 53,383 21,775 27,113 81,000 0 (53,887)18-Jun-10 3.00 5,338 53,378 21,775 27,113 81,000 0 (53,887)19-un-10 2.00 4,967 49,670 21,775 26,742 81,000 0 (54,258)2O-un-10 2.00 4,967 49,665 21,775 26,742 81,000 0 (54,258)21-Jun-10 2.00 4,966 49,660 21,775 26,741 81,000 0 (54,259)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2 CD ---420
T3 P.H. ---200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-10 2.00 4,966 49,655 21,775 26,741 81,000 0 (54,259)23-Jun-10 2.00 4,965 49,650 21,775 26,740 81,000 0 (54,260)24-un-10 2.00 4,965 49,646 21,775 26,740 81,000 0 (54,260)25-un-10 1.00 4,594 45,943 21,775 26,369 81,000 0 (54,631)
26-Jun-10 1.00 4,594 45,935 21,775 26,369 81,000 0 (54,631)27-Jun-10 1.00 4,593 45,931 21,775 26,368 81,000 0 (54,632)28-Jun-10 1.00 4,593 45,927 21,775 26,368 81,000 0
29-Jun-10 1.00 4,592 45,923 21,775 26,367 81,000 0
30-Jun-10 1.00 4,592 45,919 21,775 81,000 0
1-Jul-10 4,086 40,855 21,775 81,000
2-Jul-10 4,085 40,851 21,775 25,860 81,000 0 (55,140)3-Jul-10 4,084 40,842 21,775 25,859 81,000 0 (55,141)4-ul-10 4,084 40,838 21,775 25,859 81,000 0 (55,141)5-Jul-10 4,083 40,829 21,775 25,858 81,000 0 (55,142)6-ul-10 4,082 40,825 21,775 25,857 81,000 0 (55,143)7-Jul-10 4,082 40,816 21,775 25,857 81,000 0 (55,143)8-Jul-10 4,081 40,808 21,775 25,856 81,000 0 (55,144)
9-Jul-10 4,080 40,803 21,775 25,855 81,000 0 (55,145)
10-Jul-10 4,079 40,795 21,775 25,854 81,000 0 (55,146)11-Jul.10 4,079 40,790 21,775 25,854 81,000 0 (55,146)
12-Jul-10 4,078 40,781 21,775 25,853 81,000 0 (55,147)13-Jul-10 4,077 40,773 21,775 25,852 81,000 0 (55,148)
14-Jul-10 4,077 40,768 21,775 25,852 81,000 0 (55,148)15-Jul.10 4,076 40,760 21,775 25,851 81,000 0 (55,149)16-ul-10 4,075 40,755 21,775 25,850 81,000 0 (55,150)
17-Jul-10 4,075 40,746 21,775 25,850 81,000 0 (55,150)18-Jul.10 4,074 40,742 21,775 25,849 81,000 0 (55,151)19-Jul-10 4,073 40,733 21,775 25,848 81,000 0 (55,152)20-Jul-10 4,072 40,725 21,775 25,847 81,000 0 (55,153)21-Jul.10 4,072 40,720 21,775 25,847 81,000 0 (55,153)22-Jul-10 4,071 40,711 21,775 25,846 81,000 0 (55,154)
23-Jul-10 4,071 40,706 21,775 25,846 81,000 0 (55,154)24-ul-10 4,070 40,698 21,775 25,845 81,000 0 (55,155)25-Jul-10 4,069 40,690 21,775 25,84 81,000 0 (55,156)26-Jul-10 4,069 40,685 21,775 25,84 81,000 0 (55,156)27-Jul-10 4,068 40,677 21,775 25,843 81,000 0 (55,157)28-Jul-10 4,067 40,672 21,775 25,842 81,000 0 (55,158)29-Jul-10 4,066 40,663 21,775 25,841 81,000 0 (55,159)
30-Jul-10 4,066 40,659 21,775 25,841 81,000 0 (55,159)31-Jul-10 4,065 40,650 21,775 81,000 0
1-Aug-10 4,065 40,655 21,775 81,000
2-Aug-10 4,066 40,660 21,775 25,841 81,000 0 (55,159)3-Aug-10 4,067 40,668 21,775 25,842 81,000 0 (55,158)4-Aug-10 4,067 40,672 21,775 25,842 81,000 0 (55,158)5-Aug-10 4,068 40,677 21,775 25,843 81,000 0 (55,157)
6-Aug-10 4,068 40,682 21,775 25,843 81,000 0 (55,157)7-Aug-10 4,069 40,686 21,775 25,84 81,000 0 (55,156)
8-Aug-10 4,069 40,695 21,775 25,84 81,000 0 (55,156)
9-Aug-10 4,070 40,700 21,775 25,845 81,000 0 (55,155)10-Aug-10 4,070 40,704 21,775 25,845 81,000 0 (55,155)
11-Aug-10 4,071 40,709 21,775 25,846 81,000 0 (55,154)12-Aug-10 4,071 40,714 21,775 25,846 81,000 0 (55,154)
13-Aug-10 4,072 40,722 21,775 25,847 81,000 0 (55,153)
14-Aug-10 1.00 4,073 40,727 21,775 25,848 81,000 0 (55,152)15-Aug-10 1.00 4,073 40,731 21,775 25,848 81,000 0 (55,152)
16-Aug-10 1.00 4,074 40,736 21,775 25,849 81,000 0 (55,151)17-Aug-10 1.00 4,074 40,741 21,775 25,849 81,000 0 (55,151)
18-Aug-10 2.00 4,075 40,745 21,775 25,850 81,000 0 (55,150)
19-Aug-10 2.00 4,075 40,754 21,775 25,850 81,000 0 (55,150)20-Aug-10 2.00 4,076 40,758 21,775 25,851 81,000 0 (55,149)
21-Aug-10 3.00 4,076 40,763 21,775 25,851 81,000 0 (55,149)22-Aug-10 3.00 4,077 40,768 21,775 25,852 81,000 0 (55,148)
23-Aug-10 3.00 4,077 40,772 21,775 25,852 81,000 0 (55,148)
24-Aug-10 5.00 4,078 40,781 21,775 25,853 81,000 0 (55,147)25-Aug-10 5.00 4,079 40,785 21,775 25,854 81,000 0 (55,146)
26-Aug-10 6.00 4,079 40,790 21,775 25,854 81,000 0 (55,146)
DESIGN LOW GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ._-250
T1 CD ----3,735
T2 CD -.---420
T3 P.H. ----200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-10 6.00 4,079 40,795 21,775 25,854 81,000 0 (55,146)2S-Aug-10 7.00 4,080 40,799 21,775 25,855 81,000 0 (55,145)29Aug-10 7.00 4,081 40,808 21,775 25,856 81,000 0 (55,144)JO-Aug-10 8.00 4,081 40,812 21,775 25,856 81,000 0 (55,144)31-Aug-10 9.00 4,082 40,817 21,775 81,000
1-Sep-10 9.00 8,011 80,105 21,775 81,000
2-Sep-10 9.00 8,011 80,105 21,775 29,786 81,000 0 (51,214)3-Sep-10 10.00 8,432 84,319 21,775 30,207 81,000 0 (50,793)4-ep-10 10.00 8,432 84,319 21,775 30,207 81,000 0 (50,793)5-Sep-10 10.00 8,432 84,319 21,775 30,207 81,000 0 (50,793)G-Sep-10 10.00 8,432 84,319 21,775 30,207 81,000 0 (50,793)7-Sep-10 11.00 8,853 88,534 21,775 30,628 81,000 0 (50,372)8-Sep-10 11.00 8,853 88,533 21,775 30,628 81,000 0 (50,372)9-Sep-10 11.00 8,853 88,533 21,775 30,628 81,000 0 (50,372)
1 G-Sep-1 0 11.00 8,853 88,533 21,775 30,628 81,000 0 (50,372)11-Sep-10 11.00 8,853 88,533 21,775 30,628 81,000 0 (50,372)12-Sep-10 11.00 8,853 88,533 21,775 30,628 81,000 0 (50,372)13-Sep-10 12.00 9,275 92,747 21,775 31,050 81,000 0 (49,950)14-Sep-10 12.00 9,275 92,747 21,775 31,050 81,000 0 (49,950)15-Sep-10 12.00 9,275 92,747 21,775 31,050 81,000 0 (49,950)1G-Sep-10 12.00 9,275 92,747 21,775 31,050 81,000 0 (49,950)17-Sp-10 13.00 9,696 96,961 21,775 31,471 81,000 0 (49,529)18-ep-10 13.00 9,696 96,961 21,775 31,471 81,000 0 (49,529)19-5ep-10 14.00 10,118 101,175 21,775 31,893 81,000 0 (49,107)2G-Sep-10 14.00 10,118 101,175 21,775 31,893 81,000 0 (49,107)21-Sep-10 15.00 10,539 105,390 21,775 32,314 81,000 0 (48,686)22-Sep-10 15.00 10,539 105,390 21,775 32,314 81,000 0 (48,686)23-Sep-10 16.00 10,960 109,603 21,775 32,735 81,000 0 (48,265)24-Sep-10 16.00 10,960 109,603 21,775 32,735 81,000 0 (48,265)25-Sep-10 17.00 11,382 113,817 21,775 33,157 81,000 0 (47,843)26-Sep-10 17.00 11,382 113,817 21,775 33,157 81,000 0 (47,843)27-Sep-10 17.00 11,382 113,817 21,775 33,157 81,000 0 (47,843)28-Sep-10 17.00 11,382 113,817 21,775 33,157 81,000 0 (47,843)29-Sep-10 18.00 11,803 118,031 21,775 33,578 81,000 0 (47,422)30-Sep-10 18.00 11,803 118,031 21,775 33,578 81,000 0 (47,422)
TOTAL 8952 7,480,178 74,801,781 7,947,875 15,428,053 14,464 -14,151,411
MAX DAILY 89 67,658 676,578 21,775 89,433 8,433 0
MIN DAILY 0 4,065 40,650 21,775 25,840 0 -55,160AVGDAILY2520,494 204,936 21,775 42,269 40 -38,771
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD _..-3,735
T2 CD -.__.420
T3 P.H. ----200
T4 CD ._-17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,0001-0ct-10 15.00 10,056 100,559 21,775 31,831 81,000 0 (49,169)2-0ct-10 16.00 10,500 104,996 21,775 32,275 81,000 0 (48,725)3-0ct-10 17.00 10,961 109,613 21,775 32,736 81,000 0 (48,264)4-0ct-10 18.00 11,423 114,232 21,775 33,198 81,000 0 (47,802)5-0ct-10 19.00 11,885 118,854 21,775 33,660 81,000 0 (47,340)6-0ct-10 19.00 11,890 118,901 21,775 33,665 81,000 0 (47,335)7-0ct-10 20.00 12,353 123,531 21,775 34,128 81,000 0 (46,872)8-0ct-10 20.00 12,358 123,580 21,775 34,133 81,000 0 (46,867)9-0ct-10 21.00 12,821 128,214 21,775 34,596 81,000 0 (46,404)1 O-Oct-1 0 21.00 12,826 128,264 21,775 34,601 81,000 0 (46,399)11-0ct-10 22.00 13,290 132,904 21,775 35,065 81,000 0 (45,935)12-Qct-10 22.00 13,296 132,958 21,775 35,071 81,000 0 (45,929)13-Qct-10 22.00 13,301 133,010 21,775 35,076 81,000 0 (45,924)14-0ct-10 23.00 13,766 137,657 21,775 35,541 81,000 0 (45,459)15-0ct-10 23.00 13,771 137,711 21,775 35,546 81,000 0 (45,45)16-0ct-10 23.00 13,778 137,776 21,775 35,553 81,000 0 (45,447)17-0ct-10 23.00 13,783 137,830 21,775 35,558 81,000 0 (45,442)18-Qct-10 24.00 14,249 142,487 21,775 36,024 81,000 0 (44,976)19-0ct-10 24.00 14,254 142,543 21,775 36,029 81,000 0 (44,971)20-0ct-10 24.00 14,260 142,601 21,775 36,035 81,000 0 (44,965)21-0ct-10 25.00 14,727 147,266 21,775 36,502 81,000 0 (44,498)22-0ct-10 25.00 14,732 147,323 21,775 36,507 81,000 0 (44,493)23-0ct-10 26.00 15,199 151,994 21,775 36,974 81,000 0 (44,026)24-0ct-10 26.00 15,206 152,055 21,775 36,981 81,000 0 (44,019)25-0ct-10 26.00 15,212 152,117 21,775 36,987 81,000 0 (44,013)26-0ct-10 27.00 15,680 156,795 21,775 37,455 81,000 0 (43,545)27-0ct-10 27.00 15,686 156,857 21,775 37,461 81,000 0 (43,539)28-0ct-10 27.00 15,692 156,918 21,775 37,467 81,000 0 (43,533)29-0ct-10 27.00 15,698 156,982 21,775 37,473 81,000 0 (43,527)30-0ct-10 27.00 15,704 157,043 21,775 37,479 81,000 0 (43,521)31-0ct-10 27.00 15,710 157,105 21,775 81,000 01-Nov-10 27.00 24,456 244,563 21,775 81,0002-Nov-10 28.00 25,170 251,704 21,775 46,945 81,000 0 (34,055)3-Nov-10 28.00 25,187 251,867 21,775 46,962 81,000 0 (34,038)4-Nov-10 28.00 25,203 252,030 21,775 46,978 81,000 0 (34,022)5-Nov-10 28.00 25,219 252,193 21,775 46,994 81,000 0 (34,006)6-Nov-10 28.00 23,946 239,464 21,775 45,721 81,000 0 (35,279)7-Nov-10 29.00 24,662 246,624 21,775 46,437 81,000 0 (34,563)8-Nov-10 29.00 25,970 259,697 21,775 47,745 81,000 0 (33,255)9-Nov-10 29.00 25,987 259,870 21,775 47,762 81,000 0 (33,238)10-Nov-10 29.00 26,004 260,037 21,775 47,779 81,000 0 (33,221)11-Nov-10 30.00 26,722 267,224 21,775 48,497 81,000 0 (32,503)12-Nov-10 30.00 26,740 267,401 21,775 48,515 81,000 0 (32,485)13-Nov-10 30.00 25,462 254,622 21,775 47,237 81,000 0 (33,763)14-Nov-10 30.00 25,479 254,786 21,775 47,254 81,000 0 (33,746)15-Nov-10 30.00 26,793 267,927 21,775 48,568 81,000 0 (32,432)16-Nov-10 31.00 27,514 275,141 21,775 49,289 81,000 0 (31,711)17-Nov-10 31.00 27,532 275,317 21,775 49,307 81,000 0 (31,693)18-Nov-10 32.00 28,255 282,555 21,775 50,030 81,000 0 (30,970)19-Nov-10 32.00 28,274 282,741 21,775 50,049 81,000 0 (30,951)20-Nov-10 32.00 26,990 269,903 21,775 48,765 81,000 0 (32,235)21-Nov-10 33.00 27,715 277,150 21,775 49,490 81,000 0 (31,510)22-Nov-10 33.00 29,036 290,359 21,775 50,811 81,000 0 (30,189)23-Nov-10 33.00 29,054 290,544 21,775 50,829 81,000 0 (30,171)24-Nov-10 34.00 29,781 297,813 21,775 51,556 81,000 0 (29,444)25-Nov-10 34.00 29,801 298,009 21,775 51,576 81,000 0 (29,424)26-Nov-10 35.00 30,529 305,291 21,775 52,304 81,000 0 (28,696)27-Nov-10 35.00 29,242 292,418 21,775 51,017 81,000 0 (29,983)28-Nov-10 36.00 29,970 299,701 21,775 51,745 81,000 0 (29,255)29-Nov-10 37.00 32,009 320,087 21,775 53,784 81,000 0 (27,216)30-Nov-10 38.00 32,741 327,407 21,775 81,000 01-Dec-10 41.00 37,796 377,960 21,775 81,0002-Dec-10 42.00 38,536 385,362 21,775 60,311 81,000 03-Dec-10 44.00 40,000 400,005 21,775 61,775 81,000 0 (19,225)4-Dec-10 46.00 40,496 404,959 21,775 62,271 81,000 0 (18,729)5-Dec-10 46.00 40,516 405,163 21,775 62,291 81,000 0 (18,709)
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD .....-3,735
T2CD ---420
T3P.H. --200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-10 47.00 42,230 422,295 21,775 64,005 81,000 0 (16,995)
7-Dec-10 47.00 42,250 422,500 21,775 64,025 81,000 0 (16,975)8-Dec-10 48.00 42,996 429,958 21,775 64,771 81,000 0 (16,229)9.Dec.10 49.00 43,741 437,408 21,775 65,516 81,000 0 (15,484)
1G-Dec-10 49.00 43,763 437,628 21,775 65,538 81,000 0 (15,462)11-Dec-10 49.00 42,810 428,103 21,775 64,585 81,000 0 (16,415)12-Dec.10 49.00 42,831 428,310 21,775 64,606 81,000 0 (16,394)13-ec-10 49.00 43,826 438,263 21,775 65,601 81,000 0 (15,399)14-Dec-10 49.00 43,847 438,467 21,775 65,622 81,000 0 (15,378)15-Dec-10 49.00 43,869 438,687 21,775 65,64 81,000 0 (15,356)
16-Dec-10 50.00 44,616 446,155 21,775 66,391 81,000 0 (14,609)17-Dec-10 50.00 44,638 446,379 21,775 66,413 81,00 0 (14,587)18-Dec-10 50.00 43,682 436,825 21,775 65,457 81,000 0 (15,543)
19-Dec-10 50.00 43,704 437,04 21,775 65,479 81,000 0 (15,521)2G-Dec-10 50.00 44,702 447,025 21,775 66,477 81,000 0 (14,523)21-0ec-10 50.00 44,723 447,232 21,775 66,48 81,000 0 (14,502)
22-Dec-10 50.00 44,746 447,456 21,775 66,521 81,000 0 (14,479)23-Dec-10 50.00 44,766 447,663 21,775 66,541 81,000 0 (14,459)24-0ec-10 51.00 45,519 455,188 21,775 67,294 81,000 0 (13,706)25-ec-10 51.0 44,561 44,612 21,775 66,336 81,000 0 (14,664)26-ec-10 51.0 44,582 445,818 21,775 66,357 81,000 0 (14,643)
27-Dec-10 52.00 46,316 463,156 21,775 68,091 81,000 0 (12,909)28-Dec-10 52.00 46,337 463,370 21,775 68,112 81,000 0 (12,888)
29-Dec-10 52.00 46,359 463,592 21,775 68,134 81,000 0 (12,866)30-Dec-10 52.00 46,381 463,806 21,775 68,156 81,000 0 (12,84)
31-Dec-10 52.00 46,404 46,037 21,775 68,179 81,000 0 (12,821)1-Jan-11 53.00 45,220 452,198 21,775 66,995 81,000 0 (14,005)2-Jan-11 53.00 45,229 452,290 21,775 67,004 81,000 0 (13,996)3-an-11 53.00 46,070 460,698 21,775 67,845 81,000 0 (13,155)4-an-11 53.00 46,078 460,783 21,775 67,853 81,000 0 (13,147)5-an-11 53.00 46,088 460,885 21,775 67,863 81,000 0 (13,137)6-an-11 53.00 46,098 460,978 21,775 67,873 81,000 0 (13,127)7-Jan-11 53.00 46,108 461,080 21,775 67,883 81,000 0 (13,117)8-Jan-11 53.00 45,286 452,856 21,775 67,061 81,000 0 (13,939)9-an-11 53.00 45,295 452,948 21,775 67,070 81,000 0 (13,930)10-Jan-11 53.00 46,137 461,368 21,775 67,912 81,000 0 (13,088)11-Jan-11 54.00 46,804 468,043 21,775 68,579 81,000 0 (12,421)12-Jan-11 54.00 46,814 468,138 21,775 68,589 81,000 0 (12,411)13-Jan-11 54.00 46,824 468,241 21,775 68,599 81,000 0 (12,401)14-an-11 78.00 62,639 626,389 21,775 81,000
15-Jan-11 89.00 69,898 698,984 21,775 81,000
16-an-11 83.00 65,958 659,583 21,775 81,000 6,733 0
17-Jan-11 74.00 60,042 600,422 21,775 81,817 81,000 817 0
18-Jan-11 70.00 57,418 574,179 21,775 79,193 81,000 0 (1,807)19-Jan-11 54.00 46,883 468,826 21,775 68,658 81,000 0 (12,342)2O-an-11 54.00 46,892 468,921 21,775 68,667 81,000 0 (12,333)21-Jan-11 53.00 46,242 462,420 21,775 68,017 81,000 0 (12,983)22-Jan-11 53.00 45,418 454,181 21,775 67,193 81,000 0 (13,807)23-Jan-11 53.00 45,427 454,273 21,775 67,202 81,000 0 (13,798)24-Jan-11 53.00 46,271 462,709 21,775 68,046 81,000 0 (12,954)25-Jan-11 53.00 46,281 462,811 21,775 68,056 81,000 0 (12,944)26-Jan-11 53.00 46,290 462,904 21,775 68,065 81,000 0 (12,935)27-Jan-11 53.00 46,301 463,006 21,775 68,076 81,000 0 (12,924)28-Jan-11 53.00 46,309 463,091 21,775 68,084 81,000 0 (12,916)29-Jan-11 53.00 45,484 454,839 21,775 67,259 81,000 0 (13,741)30-Jan-11 53.00 45,493 454,931 21,775 67,268 81,000 0 (13,732)31-Jan-11 53.00 46,339 463,388 21,775 81,000
1-Feb-11 53.00 45,369 453,694 21,775 81,000
2-Feb-11 53.00 45,377 453,769 21,775 67,152 81,000 0 (13,848)3-Feb-11 53.00 45,385 453,852 21,775 67,160 81,000 0 (13,84)4-Feb-11 53.00 45,392 453,918 21,775 67,167 81,000 0 (13,833)
5-Feb-11 53.00 45,400 454,001 21,775 67,175 81,000 0 (13,825)
6-Feb-11 53.00 41,630 416,295 21,775 63,405 81,000 0 (17,595)7-Feb-11 53.00 41,637 416,372 21,775 63,412 81,000 0 (17,588)8-Feb-11 53.00 41,64 416,440 21,775 63,419 81,000 0 (17,581)9-Feb-11 53.00 41,652 416,516 21,775 63,427 81,000 0 (17,573)
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD ---
T1 CD ----
T2 CD ---
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-11 53.00 41,658 416,585 21,775 63,433 81,000 0 (17,567)11-Feb-11 53.00 39,772 397,719 21,775 61,547 81,000 0 (19,453)12-Feb.11 53.00 39,778 397,785 21,775 61,553 81,000 0 (19,447)13-Feb-11 52.00 39,342 393,424 21,775 61,117 81,000 0 (19,883)14-Feb-11 52.00 39,349 393,488 21,775 61,124 81,000 0 (19,876)15-Feb-11 52.00 39,355 393,553 21,775 61,130 81,000 0 (19,870)16-Feb-11 52.00 37,522 375,216 21,775 59,297 81,000 0 (21,703)17-Feb-11 52.00 37,528 375,284 21,775 59,303 81,000 0 (21,697)18-Feb-11 52.00 37,534 375,339 21,775 59,309 81,000 0 (21,691)19-Feb-11 52.00 37,541 375,407 21,775 59,316 81,000 0 (21,684)20-Feb.11 51.0 37,158 371,578 21,775 58,933 81,000 0 (22,067)21-Feb-11 51.0 37,165 371,646 21,775 58,940 81,000 0 (22,060)22-Feb-11 51.0 37,171 371,707 21,775 58,946 81,000 0 (22,054)23-Feb-11 51.00 37,177 371,775 21,775 58,952 81,000 0 (22,048)24-Feb-11 51.00 37,184 371,836 21,775 58,959 81,000 0 (22,041)25-Feb-11 51.0 37,190 371,897 21,775 58,965 81,000 0 (22,035)26-Feb.11 50.00 36,806 368,062 21,775 58,581 81,000 0 (22,419)27-Feb-11 50.00 36,813 368,130 21,775 58,588 81,000 0 (22,412)28-Feb-11 49.00 36,429 364,293 21,775 81,000
1-Mar-11 44.00 36,912 369,116 21,775 81,000
2-Mar-11 44.00 36,917 369,170 21,775 58,692 81,000 0 (22,308)3-Mar-11 43.00 36,158 361,581 21,775 57,933 81,000 0 (23,067)
4-Mar-11 43.00 36,166 361,656 21,775 57,941 81,000 0 (23,059)5-Mar-11 43.00 36,171 361,709 21,775 57,946 81,000 0 (23,054)6-Mar-11 43.00 36,176 361,762 21,775 57,951 81,000 0 (23,049)7-Mar-11 42.00 35,416 354,161 21,775 57,191 81,000 0 (23,809)8-Mar-11 42.00 35,422 354,222 21,775 57,197 81,000 0 (23,803)9-Mar-11 41.00 34,662 346,619 21,775 56,437 81,000 0 (24,563)10-Mar-11 41.00 34,669 346,690 21,775 56,44 81,000 0 (24,556)11-Mar-11 41.00 34,674 346,741 21,775 56,449 81,000 0 (24,551)12-Mar-11 40.00 33,913 339,132 21,775 55,688 81,000 0 (25,312)
13-Mar-11 40.00 33,919 339,187 21,775 55,694 81,000 0 (25,306)14-Mar-11 40.00 33,924 339,237 21,775 55,699 81,000 0 (25,301)
15-Mar-11 39.00 33,162 331,623 21,775 54,937 81,000 0 (26,063)16-Mar-11 39.00 33,169 331,692 21,775 54,944 81,000 0 (26,056)17-Mar-11 39.00 33,174 331,740 21,775 54,949 81,000 0 (26,051)18-Mar-11 39.00 33,179 331,789 21,775 54,954 81,000 0 (26,046)19-Mar-11 38.00 32,417 324,174 21,775 54,192 81,000 0 (26,808)20-Mar-11 38.00 32,422 324,222 21,775 54,197 81,000 0 (26,803)21-Mar-11 38.00 32,427 324,269 21,775 54,202 81,000 0 (26,798)22-Mar-11 37.00 31,666 316,664 21,775 53,441 81,000 0 (27,559)23-Mar-11 36.00 30,904 309,038 21,775 52,679 81,000 0 (28,321)24-Mar-11 35.00 30,142 301,417 21,775 51,917 81,000 0 (29,083)25-Mar-11 35.00 30,146 301,461 21,775 51,921 81,000 0 (29,079)26-Mar-11 35.00 30,151 301,505 21,775 51,926 81,000 0 (29,074)27-Mar-11 34.00 29,387 293,872 21,775 51,162 81,000 0 (29,838)28-Mar-11 33.00 28,625 286,254 21,775 50,400 81,000 0 (30,600)29-Mar-11 32.00 27,862 278,620 21,775 49,637 81,000 0 (31,363)30-Mar-11 31.00 27,098 270,979 21,775 48,873 81,000 0 (32,127)31-Mar-11 30.00 26,334 263,337 21,775 48,109 81,000 0 (32,891)
1-Apr-11 27.00 22,048 220,483 21,775 43,823 81,000 0 (37,177)2-Apr-11 25.00 20,731 207,311 21,775 42,506 81,000 0 (38,494)3-Apr-11 25.00 20,727 207,270 21,775 42,502 81,000 0 (38,498)4-Apr-11 25.00 20,721 207,213 21,775 42,496 81,000 0 (38,504)5-Apr-11 25.00 20,717 207,170 21,775 42,492 81,000 0 (38,508)6-Apr-11 24.00 20,057 200,565 21,775 41,832 81,000 0 (39,168)7-Apr-11 24.00 20,053 200,525 21,775 41,828 81,000 0 (39,172)8-Apr-11 24.00 20,047 200,471 21,775 41,822 81,000 0 (39,178)9-Apr-11 23.00 19,389 193,885 21,775 41,164 81,000 0 (39,836)10-Apr-11 22.00 18,729 187,294 21,775 40,504 81,000 0 (40,496)11-Apr-11 20.00 17,417 174,173 21,775 39,192 81,000 0 (41,808)12-Apr-11 18.00 16,105 161,053 21,775 37,880 81,000 0 (43,120)13-Apr-11 17.00 15,448 154,483 21,775 37,223 81,000 0 (43,777)14-Apr-11 16.00 14,791 147,907 21,775 36,566 81,000 0 (44,434)
15-Apr-11 15.00 14,135 141,346 21,775 35,910 81,000 0 (45,090)16-Apr-11 14.00 13,479 134,785 21,775 35,254 81,000 0 (45,746)
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD ---
T1 CD ---
T2CD --
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 12,822 128,220 21,775 34,597 81,000 0 (46,403)18-Apr-11 13.00 12,819 128,194 21,775 34,594 81,000 0 (46,406)19-Apr-11 13.00 12,816 128,162 21,775 34,591 81,000 0 (46,409)
2G-Apr-11 13.00 12,813 128,134 21,775 34,588 81,000 0 (46,412)21-Apr-11 12.00 12,158 121,579 21,775 33,933 81,000 0 (47,067)
22-Apr-11 12.00 12,155 121,555 21,775 33,930 81,000 0 (47,070)23-Apr-11 12.00 12,152 121,523 21,775 33,927 81,000 0 (47,073)24-Apr-11 12.00 12,150 121,500 21,775 33,925 81,000 0 (47,075)
25-Apr-11 12.00 12,147 121,46 21,775 33,922 81,000 0 (47,078)26-Apr-11 11.00 11,493 114,929 21,775 33,268 81,000 0 (47,732)27-Apr-11 11.00 11,490 114,898 21,775 33,265 81,000 0 (47,735)
28-Apr-11 11.00 11,488 114,877 21,775 33,263 81,000 0 (47,737)29-Apr-11 11.00 11,485 114,846 21,775 33,260 81,000 0 (47,740)3oApr-11 11.00 11,482 114,824 21,775 33,257 81,000
1-May-11 11.00 9,904 99,041 21,775 ;~';ii~s 81,000
2-May-11 11.00 9,904 99,036 21,775 31,679 81,000 0 (49,321)3-ay11 11.00 9,903 99,028 21,775 31,678 81,000 0 (49,322)4-ay-11 11.00 9,902 99,017 21,775 31,677 81,000 0 (49,323)5-ay-11 10.00 9,381 93,812 21,775 31,156 81,000 0 (49,84)6-ay-11 10.00 9,381 93,807 21,775 31,156 81,000 0 (49,844)7-May-11 10.00 9,380 93,801 21,775 31,155 81,000 0 (49,84)8-ay-11 10.00 9,379 93,794 21,775 31,154 81,000 0 (49,846)9-May-11 10.00 9,379 93,789 21,775 31,154 81,000 0 (49,846)10-May-11 10.00 9,378 93,782 21,775 31,153 81,000 0 (49,847)11-May-11 9.00 8,858 88,583 21,775 30,633 81,000 0 (50,367)12-May-11 9.00 8,857 88,571 21,775 30,632 81,000 0 (50,368)13-ay-11 9.00 8,856 88,564 21,775 30,631 81,000 0 (50,369)14-May-11 9.00 8,856 88,560 21,775 30,631 81,000 0 (50,369)
15-May-11 9.00 8,855 88,554 21,775 30,630 81,000 0 (50,370)16-May-11 9.00 8,855 88,550 21,775 30,630 81,000 0 (50,370)17-May-11 9.00 8,854 88,54 21,775 30,629 81,000 0 (50,371)18-May-11 9.00 8,854 88,540 21,775 30,629 81,000 0 (50,371)19-May-11 9.00 8,853 88,533 21,775 30,628 81,000 0 (50,372)20-May-11 9.00 8,852 88,521 21,775 30,627 81,000 0 (50,373)21-May-11 9.00 8,852 88,517 21,775 30,627 81,000 0 (50,373)22"May-11 9.00 8,851 88,511 21,775 30,626 81,000 0 (50,374)23-May-11 9.00 8,851 88,507 21,775 30,626 81,000 0 (50,374)24-May-11 8.00 8,331 83,312 21,775 30,106 81,000 0 (50,894)25-May-11 8.00 8,331 83,307 21,775 30,106 81,000 0 (50,894)26-May-11 8.00 8,330 83,303 21,775 30,105 81,000 0 (50,895)27-May-11 8.00 8,330 83,298 21,775 30,105 81,000 0 (50,895)28-May-11 8.00 8,329 83,288 21,775 30,104 81,000 0 (50,896)29-May-11 8.00 8,328 83,282 21,775 30,103 81,000 0 (50,897)30-May-11 8.00 8,328 83,278 21,775 30,103 81,000 0 (50,897)31-May-11 8.00 8,327 83,273 21,775 81,000
1-Jun-11 8.00 7,401 74,007 21,775 81,000
2-Jun-11 7.00 7,015 70,147 21,775 28,790 81,000 0 (52,210)3-Jun-11 6.00 6,629 66,289 21,775 28,404 81,000 0 (52,596)4-un-11 6.00 6,628 66,277 21,775 28,403 81,000 0 (52,597)5-Jun.11 6.00 6,627 66,270 21,775 28,402 81,000 0 (52,598)6-Jun-11 6.00 6,626 66,262 21,775 28,401 81,000 0 (52,599)7-Jun-11 5.00 6,241 62,408 21,775 28,016 81,000 0 (52,984)8-Jun-11 5.00 6,240 62,401 21,775 28,015 81,000 0 (52,985)9-Jun-11 5.00 6,240 62,395 21,775 28,015 81,000 0 (52,985)10-Jun.11 4.00 5,854 58,54 21,775 27,629 81,000 0 (53,371)11-Jun-11 4.00 5,854 58,538 21,775 27,629 81,000 0 (53,371)12-Jun.11 4.00 5,853 58,528 21,775 27,628 81,000 0 (53,372)13.Jun-11 4.00 5,852 58,523 21,775 27,627 81,000 0 (53,373)14-Jun-11 3.00 5,468 54,675 21,775 27,243 81,000 0 (53,757)15-un-11 3.00 5,467 54,671 21,775 27,242 81,000 0 (53,758)16-un-11 3.00 5,467 54,665 21,775 27,242 81,000 0 (53,758)17-Jun-11 3.00 5,466 54,660 21,775 27,241 81,000 0 (53,759)18-Jun.11 3.00 5,466 54,656 21,775 27,241 81,000 0 (53,759)19-Jun.11 2.00 5,081 50,808 21,775 26,856 81,000 0 (54,144)2O-un-11 2.00 5,080 50,804 21,775 26,855 81,000 0 (54,145)21-Jun.11 2.00 5,080 50,800 21,775 26,855 81,000 0 (54,145)
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
250
3,735
420
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-11 2.00 5,080 50,796 21,775 26,855 81,000 0 (54,145)23-Jun-11 2.00 5,079 50,792 21,775 26,854 81,000 0 (54,146)24-Jun-11 2.00 5,079 50,788 21,775 26,854 81,000 0 (54,146)25-Jun-11 1.00 4,695 46,951 21,775 26,470 81,000 0 (54,530)26-Jun-11 1.00 4,695 46,947 21,775 26,470 81,000 0 (54,530)27-Jun-11 1.00 4,694 46,939 21,775 26,469 81,000 0 (54,531)28-Jun-11 1.00 4,694 46,936 21,775 26,469 81,000 0 (54,531)29-Jun-11 1.00 4,693 46,933 21,775 26,468 81,000 0 (54,532)30-Jun-11 1.00 4,693 46,930 21,775 81,000
1-Jul-11 4,170 41,701 21,775 81,000
2-Jul-11 4,169 41,693 21,775 25,944 81,000 0 (55,056)3-Jul-11 4,169 41,689 21,775 25,944 81,000 0 (55,056)4-ul-11 4,168 41,681 21,775 25,943 81,000 0 (55,057)5-Jul-11 4,167 41,673 21,775 25,942 81,000 0 (55,058)6-Jul-11 4,166 41,664 21,775 25,941 81,000 0 (55,059)7-Jul-11 4,166 41,656 21,775 25,941 81,000 0 (55,059)8-Jul-11 4,165 41,652 21,775 25,940 81,000 0 (55,060)9-Jul-11 4,164 41,643 21,775 25,939 81,000 0 (55,061)10-Jul-11 4,164 41,636 21,775 25,939 81,000 0 (55,061)11-Jul-11 4,163 41,627 21,775 25,938 81,000 0 (55,062)12-Jul-11 4,162 41,619 21,775 25,937 81,000 0 (55,063)13-Jul-11 4,161 41,614 21,775 25,936 81,000 0 (55,064)14-ul-11 4,161 41,606 21,775 25,936 81,000 0 (55,064)15-Jul-11 4,160 41,598 21,775 25,935 81,000 0 (55,065)16-Jul-11 4,159 41,590 21,775 25,934 81,000 0 (55,066)17-Jul-11 4,158 41,582 21,775 25,933 81,000 0 (55,067)18-Jul-11 4,157 41,574 21,775 25,932 81,000 0 (55,068)19-Jul-11 4,157 41,569 21,775 25,932 81,000 0 (55,068)20-Jul-11 4,156 41,561 21,775 25,931 81,000 0 (55,069)21-Jul-11 4,155 41,553 21,775 25,930 81,000 0 (55,070)22-Jul-11 4,154 41,545 21,775 25,929 81,000 0 (55,071)23-Jul-11 4,154 41,537 21,775 25,929 81,000 0 (55,071)24-Jul-11 4,153 41,532 21,775 25,928 81,000 0 (55,072)25-Jul-11 4,152 41,524 21,775 25,927 81,000 0 (55,073)26-Jul-11 4,152 41,516 21,775 25,927 81,000 0 (55,073)27-Jul-11 4,151 41,507 21,775 25,926 81,000 0 (55,074)28-Jul-11 4,150 41,500 21,775 25,925 81,000 0 (55,075)29-Jul-11 4,150 41,495 21,775 25,925 81,000 0 (55,075)30-Jul-11 4,149 41,487 21,775 25,924 81,000 0 (55,076)31-Jul-11 4,148 41,479 21,775 81,000 0
1-Aug-11 4,148 41,484 '21,775 81,000
2-Aug-11 4,149 41,493 21,775 25,924 81,000 0 (55,076)3-Aug-11 4,150 41,499 21,775 25,925 81,000 0 (55,075)4-Aug-11 4,150 41,504 21,775 25,925 81,000 0 (55,075)5-Aug-11 4,151 41,513 21,775 25,926 81,000 0 (55,074)6-Aug-11 4,152 41,519 21,775 25,927 81,000 0 (55,073)7-Aug-11 4,152 41,524 21,775 25,927 81,000 0 (55,073)8-Aug-11 4,153 41,533 21,775 25,928 81,000 0 (55,072)9-Aug-11 4,154 41,538 21,775 25,929 81,000 0 (55,071)10-Aug-11 4,155 41,548 21,775 25,930 81,000 0 (55,070)11-Aug-11 4,155 41,553 21,775 25,930 81,000 0 (55,070)12-Aug-11 4,156 41,559 21,775 25,931 81,000 0 (55,069)13-Aug-11 4,157 41,568 21,775 25,932 81,000 0 (55,068)14-Aug-11 1.00 4,157 41,573 21,775 25,932 81,000 0 (55,068)15-Aug-11 1.00 4,158 41,579 21,775 25,933 81,000 0 (55,067)16-Aug-11 1.00 4,159 41,587 21,775 25,934 81,000 0 (55,066)17-Aug-11 1.00 4,159 41,593 21,775 25,934 81,000 0 (55,066)18-Aug-11 2.00 4,160 41,598 21,775 25,935 81,000 0 (55,065)19-Aug-11 2.00 4,161 41,607 21,775 25,936 81,000 0 (55,064)20-Aug-11 2.00 4,161 41,613 21,775 25,936 81,000 0 (55,064)21-Aug-11 3.00 4,162 41,618 21,775 25,937 81,000 0 (55,063)22-Aug-11 3.00 4,163 41,627 21,775 25,938 81,000 0 (55,062)23-Aug-11 3.00 4,163 41,633 21,775 25,938 81,000 0 (55,062)24-Aug-11 5.00 4,164 41,642 21,775 25,939 81,000 0 (55,061)25-Aug-11 5.00 4,165 41,647 21,775 25,940 81,000 0 (55,060)26-Aug-11 6.00 4,165 41,653 21,775 25,940 81,000 0 (55,060)
DESIGN LOW GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2CD --420
T3P.H. -200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 4,166 41,662 21,775 25,941 81,000 0 (55,059)28-Aug-11 7.00 4,167 41,667 21,775 25,942 81,000 0 (55,058)29-Aug-11 7.00 4,167 41,673 21,775 25,942 81,000 0 (55,058)30-Aug-11 8.00 4,168 41,682 21,775 25,943 81,000 0 (55,057)31-Aug-11 9.00 4,169 41,687 21,775 25,944 81,000
1-Sep-11 9.00 8,234 82,340 21,775~#!i 81,000
2-Sep-11 9.00 8,234 82,341 21,775 30,009 81,000 0 (50,991)3-Sep-11 10.00 8,670 86,704 21,775 30,44 81,000 0 (50,555)4-Sep-11 10.00 8,671 86,706 21,775 30,446 81,000 0 (50,554)5-Sep-11 10.00 8,671 86,707 21,775 30,44 81,000 0 (50,554)6-p.11 10.00 8,671 86,708 21,775 30,446 81,000 0 (50,554)7-5ep-11 11.00 9,107 91,072 21,775 30,882 81,000 0 (50,118)8-5ep-11 11.00 9,107 91,074 21,775 30,882 81,000 0 (50,118)9-ep-11 11.00 9,107 91,075 21,775 30,882 81,000 0 (50,118)1G-ep-11 11.00 9,108 91,076 21,775 30,883 81,000 0 (50,117)11-5p-11 11.00 9,108 91,077 21,775 30,883 81,000 0 (50,117)12-Sep-11 11.00 9,108 91,079 21,775 30,883 81,000 0 (50,117)13-p-11 12.00 9,54 95,44 21,775 31,319 81,000 0 (49,681)14-p-11 12.00 9,545 95,44 21,775 31,320 81,000 0 (49,680)15-Sep-11 12.00 9,54 95,44 21,775 31,320 81,000 0 (49,680)16-Sep-11 12.00 9,54 95,440 21,775 31,319 81,000 0 (49,681)17-Sep-11 13.00 9,980 99,805 21,775 31,755 81,000 0 (49,245)18-p-11 13.00 9,981 99,806 21,775 31,756 81,000 0 (49,244)19-5ep-11 14.00 10,417 104,171 21,775 32,192 81,000 0 (48,808)2G-Sep-11 14.00 10,417 104,173 21,775 32,192 81,000 0 (48,808)21-Sep-11 15.00 10,854 108,538 21,775 32,629 81,000 0 (48,371)22-Sep-11 15.00 10,854 108,539 21,775 32,629 81,000 0 (48,371)23-Sep-11 16.00 11,290 112,904 21,775 33,065 81,000 0 (47,935)24-Sep-11 16.00 11,291 112,906 21,775 33,066 81,000 0 (47,934)25-Sep-11 17.00 11,727 117,271 21,775 33,502 81,000 0 (47,498)26-Sep-11 17.00 11,727 117,273 21,775 33,502 81,000 0 (47,498)27-Sep-11 17.00 11,728 117,275 21,775 33,503 81,000 0 (47,497)28-Sep-11 17.00 11,728 117,277 21,775 33,503 81,000 0 (47,497)29-Sep-11 18.00 12,164 121,642 21,775 33,939 81,000 0 (47,061)30-Sep-11 18.00 12,164 121,64 21,775 33,939 81,000 0 (47,061)
TOTAL 8952 7,712,885 77,128,853 7,947,875 15,660,760 21,638 -13,925,877
MAX DAILY 89 69,898 698,984 21,775 91,673 10,673 0
MIN DAILY 0 4,148 41,479 21,775 25,923 0 -55,077
AVGDAILY 25 21,131 211,312 21,775 42,906 59 -38,153
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD-250
T1 CD ---3,735
T2CD ---420
T3P.H. --200
T4 CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)IN THERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-11 15.00 10,327 103,272 21,775 32,102 81,000 0 (48,898)2-0ct-11 16.00 10,779 107,791 21,775 32,554 81,000 0 (48,446)3-0ct-11 17.00 11,257 112,567 21,775 33,032 81,000 0 (47,968)4-0ct-11 18.00 11,735 117,348 21,775 33,510 81,000 0 (47,490)5-0ct-11 19.00 12,213 122,133 21,775 33,988 81,000 0 (47,012)6-0ct-11 19.00 12,219 122,189 21,775 33,994 81,000 0 (47,006)7-0ct-11 20.00 12,698 126,980 21,775 34,473 81,000 0 (46,527)8-0ct-11 20.00 12,703 127,028 21,775 34,478 81,000 0 (46,522)9-0ct-11 21.00 13,182 131,825 21,775 34,957 81,000 0 (46,043)10-0ct-11 21.00 13,189 131,885 21,775 34,964 81,000 0 (46,036)11-0ct-11 22.00 13,669 136,689 21,775 35,44 81,000 0 (45,556)12-0ct-11 22.00 13,674 136,741 21,775 35,449 81,000 0 (45,551)13-0ct-11 22.00 13,679 136,793 21,775 35,54 81,000 0 (45,546)14-0ct-11 23.00 14,161 141,614 21,775 35,936 81,000 0 (45,064)15-0ct-11 23.00 14,167 141,669 21,775 35,942 81,000 0 (45,058)16-0ct-11 23.00 14,172 141,724 21,775 35,947 81,000 0 (45,053)17-0ct-11 23.00 14,178 141,779 21,775 35,953 81,000 0 (45,047)18-0ct-11 24.00 14,661 146,611 21,775 36,436 81,000 0 (44,564)19-0ct-11 24.00 14,667 146,666 21,775 36,442 81,000 0 (44,558)20-0ct-11 24.00 14,672 146,723 21,775 36,447 81,000 0 (44,553)21-0ct-11 25.00 15,155 151,552 21,775 36,930 81,000 0 (44,070)22-0ct-11 25.00 15,162 151,622 21,775 36,937 81,000 0 (44,063)23-0ct-11 26.00 15,646 156,458 21,775 37,421 81,000 0 (43,579)24-0ct-11 26.00 15,652 156,517 21,775 37,427 81,000 0 (43,573)25-0ct-11 26.00 15,658 156,578 21,775 37,433 81,000 0 (43,567)26-0ct-11 27.00 16,143 161,433 21,775 37,918 81,000 0 (43,082) .27-0ct-11 27.00 16,150 161,496 21,775 37,925 81,000 0 (43,075)28-0ct-11 27.00 16,156 161,558 21,775 37,931 81,000 0 (43,069)29-0ct-11 27.00 16,162 161,619 21,775 37,937 81,000 0 (43,063)30-0ct-11 27.00 16,169 161,694 21,775 37,944 81,000 0 (43,056)31-0ct-11 27.00 16,176 161,757 21,775 81,000 0
1-Nov-11 27.00 25,380 253,801 21,775 81,0002-Nov-11 28.00 26,121 261,211 21,775 47,896 81,000 0
3-Nov-11 28.00 26,138 261,383 21,775 47,913 81,000 0 (33,087)4-Nov-11 28.00 26,155 261,551 21,775 47,930 81,000 0 (33,070)5-Nov-11 28.00 24,835 248,348 21,775 46,610 81,000 0 (34,390)6-Nov-11 28.00 24,851 248,507 21,775 46,626 81,000 0 (34,374)7-Nov-11 29.00 26,933 269,334 21,775 48,708 81,000 0 (32,292)8-Nov-11 29.00 26,951 269,507 21,775 48,726 81,000 0 (32,274)9-Nov-11 29.00 26,968 269,684 21,775 48,743 81,000 0 (32,257)10-Nov-11 29.00 26,986 269,857 21,775 48,761 81,000 0 (32,239)11-Nov-11 30.00 27,732 277,323 21,775 49,507 81,000 0 (31,493)12-Nov-11 30.00 26,406 264,064 21,775 48,181 81,000 0 (32,819)13-Nov-11 30.00 26,424 264,238 21,775 48,199 81,000 0 (32,801)14-Nov-11 30.00 27,786 277,860 21,775 49,561 81,000 0 (31,439)15-Nov-11 30.00 27,804 278,042 21,775 49,579 81,000 0 (31,421)16-Nov-11 31.00 28,554 285,537 21,775 50,329 81,000 0 (30,671)17-Nov-11 31.00 28,572 285,719 21,775 50,347 81,000 0 (30,653)18-Nov-11 32.00 29,323 293,228 21,775 51,098 81,000 0 (29,902)19-Nov-11 32.00 27,992 279,917 21,775 49,767 81,000 0 (31,233)20-Nov-11 32.00 28,010 280,100 21,775 49,785 81,000 0 (31,215)21-Nov-11 33.00 30,113 301,129 21,775 51,888 81,000 0 (29,112)22-Nov-11 33.00 30,133 301,326 21,775 51,908 81,000 0 (29,092)23-Nov-11 33.00 30,152 301,517 21,775 51,927 81,000 0 (29,073)24-Nov-11 34.00 30,906 309,064 21,775 52,681 81,000 0 (28,319)25-Nov-11 34.00 30,926 309,260 21,775 52,701 81,000 0 (28,299)26-Nov-11 35.00 30,326 303,263 21,775 52,101 81,000 0 (28,899)27-Nov-11 35.00 30,346 303,455 21,775 52,121 81,000 0 (28,880)28-Nov-11 36.00 32,460 324,598 21,775 54,235 81,000 0 (26,765)29-Nov-11 37.00 33,218 332,177 21,775 54,993 81,000 0 (26,007)30-Nov-11 38.00 33,977 339,772 21,775 81,000 01-Dec-11 41.00 39,223 392,227 21,775 81,000
2-Dec-11 42.00 39,991 399,915 21,775 61,766 81,000 0 (19,234)3-Dec-11 44.00 40,506 405,062 21,775 62,281 81,000 0 (18,719)4-Dec-11 46.00 42,027 420,268 21,775 63,802 81,000 0 (17,198)5-Dec.11 46.00 43,055 430,547 21,775 64,830 81,000 0 (16,170)
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ----420
T3P.H. -200
T4 CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-11 47.00 43,826 438,260 21,775 65,601 81,000 0 (15,399)7.Dec.11 47.00 43,847 43,473 21,775 65,622 81,000 0 (15,378)
8-Dec-11 48.00 44,622 446,221 21,775 66,397 81,000 0 (14,603)9-Dec-11 49.00 45,396 453,960 21,775 67,171 81,000 0 (13,829)10-Dec-11 49.00 44,408 44,081 21,775 66,183 81,000 0 (14,817)
11-Dee-11 49.00 44,430 44,304 21,775 66,205 81,000 0 (14,795)
12-Dec-11 49.00 45,462 454,620 21,775 67,237 81,000 0 (13,763)13-0ee-11 49.00 45,485 454,848 21,775 67,260 81,000 0 (13,740)
14-Dec-11 49.00 45,507 455,068 21,775 67,282 81,000 0 (13,718)
15-Dec-11 49.00 45,529 455,288 21,775 67,304 81,000 0 (13,696)16-Dec-11 50.00 46,306 463,057 21,775 68,081 81,000 0 (12,919)17.0ec-11 50.00 45,315 453,155 21,775 67,090 81,000 0 (13,910)18-Dec-11 50.00 45,337 453,373 21,775 67,112 81,000 0 (13,888)19-Dec-11 50.00 46,374 463,736 21,775 68,149 81,000 0 (12,851)
2G-Dec-11 50.00 46,396 463,960 21,775 68,171 81,000 0 (12,829)21-0ee-11 50.00 46,419 46,191 21,775 68,194 81,000 0 (12,806)
22-0ec-11 50.00 46,441 46,407 21,775 68,216 81,000 0 (12,784)23-Dec-11 50.00 46,463 464,630 21,775 68,238 81,000 0 (12,762)24-0ee-11 51.0 46,229 462,288 21,775 68,004 81,000 0 (12,996)
25-Dec-11 51.00 46,251 462,511 21,775 68,026 81,000 0 (12,974)26-Dec-11 51.0 47,290 472,895 21,775 69,065 81,000 0 (11,935)27-Dec-11 52.00 48,072 480,720 21,775 69,847 81,000 0 (11,153)28-De-11 52.00 48,095 480,951 21,775 69,870 81,000 0 (11,130)29Dec-11 52.00 48,119 481,190 21,775 69,894 81,000 0 (11,106)3oDec-11 52.00 48,142 481,421 21,775 69,917 81,000 0 (11,083)31-Dec-11 52.00 47,146 471,457 21,775 68,921 81,000 0 (12,079)1-Jan-12 53.00 46,936 469,360 21,775 68,711 81,000 0 (12,289)2-Jan-12 53.00 47,807 478,073 21,775 69,582 81,000 0 (11,418)J-an-12 53.00 47,818 478,175 21,775 69,593 81,000 0 (11,407)4-an-12 53.00 47,829 478,286 21,775 69,604 81,000 0 (11,396)5-an-12 53.00 47,838 478,379 21,775 69,613 81,000 0 (11,387)6-an-12 53.00 47,848 478,481 21,775 69,623 81,000 0 (11,377)7-Jan-12 53.00 46,995 469,952 21,775 68,770 81,000 0 (12,230)8-Jan-12 53.00 47,004 470,043 21,775 68,779 81,000 0 (12,221)9-Jan-12 53.00 47,878 478,778 21,775 69,653 81,000 0 (11,347)10-Jan-12 53.00 47,887 478,871 21,775 69,662 81,000 0 (11,338)11-Jan-12 54.00 48,581 485,812 21,775 70,356 81,000 0 (10,64)12-Jan-12 54.00 48,592 485,916 21,775 70,367 81,000 0 (10,633)13-Jan-12 54.00 48,600 486,002 21,775 70,375 81,000 0 (10,625)14-Jan-12 78.00 65,017 650,166 21,775 81,000
15-Jan-12 89.00 72,551 725,511 21,775 81,000
16-Jan-12 83.00 68,462 684,623 21,775 81,000 9,237 0
17-Jan-12 74.00 62,321 623,210 21,775 84,096 81,000 3,096 0
18-an-12 70.00 59,599 595,988 21,775 81,374 81,000 374 0
19-Jan-12 54.00 48,661 486,613 21,775 70,436 81,000 0 (10,564)20-Jan-12 54.00 48,672 486,716 21,775 70,447 81,000 0 (10,553)21-Jan-12 53.00 47,133 471,326 21,775 68,908 81,000 0 (12,092)22-Jan-12 53.00 47,142 471,418 21,775 68,917 81,000 0 (12,083)23-Jan-12 53.00 48,018 480,177 21,775 69,793 81,000 0 (11,207)24-Jan-12 53.00 48,027 480,271 21,775 69,802 81,000 0 (11,198)25-Jan-12 53.00 48,037 480,373 21,775 69,812 81,000 0 (11,188)26-Jan-12 53.00 48,047 480,474 21,775 69,822 81,000 0 (11,178)27-Jan-12 53.00 48,057 480,568 21,775 69,832 81,000 0 (11,168)28-Jan-12 53.00 47,201 472,009 21,775 68,976 81,000 0 (12,024)29-Jan-12 53.00 47,211 472,109 21,775 68,986 81,000 0 (12,014)30-Jan-12 53.00 48,087 480,873 21,775 69,862 81,000 0 (11,138)31-Jan-12 53.00 48,097 480,975 21,775 81,000 0
1-Feb-12 53.00 47,090 470,902 21,775 81,000
2-Feb-12 53.00 47,098 470,985 21,775 68,873 81,000 0 (12,127)3-Feb-12 53.00 47,106 471,060 21,775 68,881 81,000 0 (12,119)4.Feb-12 53.00 47,114 471,143 21,775 68,889 81,000 0 (12,111)5-Feb-12 53.00 47,121 471,209 21,775 68,896 81,000 0 (12,104)
6-Feb-12 53.00 43,208 432,079 21,775 64,983 81,000 0 (16,017)7-Feb-12 53.00 43,215 432,148 21,775 64,990 81,000 0 (16,010)8-Feb-12 53.00 43,222 432,224 21,775 64,997 81,000 0 (16,003)9-Feb-12 53.00 43,229 432,292 21,775 65,004 81,000 0 (15,996)
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD ----420
T3P.H. --200
T4 CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10.Feb-12 53.00 43,236 432,361 21,775 65,011 81,000 0 (15,989)11.Feb-12 53.00 41,279 412,786 21,775 63,054 81,000 0 (17,946)12-Feb-12 53.00 41,285 412,851 21,775 63,060 81,000 0 (17,940)13-Feb-12 52.00 40,832 408,322 21,775 62,607 81,000 0 (18,393)14-Feb-12 52.00 40,839 408,387 21,775 62,614 81,000 0 (18,386)15-Feb-12 52.00 40,84 408,44 21,775 62,619 81,000 0 (18,381)16-Feb.12 52.00 38,941 389,411 21,775 60,716 81,000 0 (20,284)17-Feb-12 52.00 38,948 389,479 21,775 60,723 81,000 0 (20,277)18-Feb-12 52.00 38,954 389,541 21,775 60,729 81,000 0 (20,271)19-Feb-12 52.00 38,961 389,610 21,775 60,736 81,000 0 (20,264)20-Feb-12 51.0 38,563 385,633 21,775 60,338 81,000 0 (20,662)21-Feb.12 51.0 38,569 385,694 21,775 60,344 81,000 0 (20,656)22-Feb-12 51.0 38,576 385,762 21,775 60,351 81,000 0 (20,649)23.Feb-12 51.0 38,582 385,823 21,775 60,357 81,000 0 (20,643)24-Feb-12 51.0 38,589 385,890 21,775 60,364 81,000 0 (20,636)25-Feb-12 51.0 38,594 385,945 21,775 60,369 81,000 0 (20,631)26-Feb-12 50.00 38,197 381,970 21,775 59,972 81,000 0 (21,028)27-Feb-12 50.00 38,203 382,031 21,775 59,978 81,000 0 (21,022)28-Feb-12 49.00 37,805 378,054 21,775 59,580 81,000 0 (21,420)29Feb-12 49.00 37,811 378,114 21,775 59586 81,000
1-Mar-12 44.00 38,142 381,417 21,775 81,000
2-Mar-12 44.00 38,147 381,471 21,775 59,922 81,000 0 (21,078)3-Mar-12 43.00 37,363 373,629 21,775 59,138 81,000 0 (21,862)4-Mar-12 43.00 37,368 373,681 21,775 59,143 81,000 0 (21,857)5-Mar-12 43.00 37,374 373,740 21,775 59,149 81,000 0 (21,851)6-Mar-12 43.00 37,379 373,793 21,775 59,154 81,000 0 (21,846)7-Mar-12 42.00 36,592 365,922 21,775 58,367 81,000 0 (22,633)8-Mar-12 42.00 36,600 365,999 21,775 58,375 81,000 0 (22,625)9-Mar-12 41.00 35,812 358,124 21,775 57,587 81,000 0 (23,413)10-Mar-12 41.00 35,817 358,175 21,775 57,592 81,000 0 (23,408)11-Mar-12 41.00 35,823 358,231 21,775 57,598 81,000 0 (23,402)12-Mar-12 40.00 35,035 350,346 21,775 56,810 81,000 0 (24,190)13-Mar-12 40.00 35,042 350,421 21,775 56,817 81,000 0 (24,183)14-Mar-12 40.00 35,047 350,470 21,775 56,822 81,000 0 (24,178)15-Mar-12 39.00 34,259 342,586 21,775 56,034 81,000 0 (24,966)16-Mar-12 39.00 34,263 342,634 21,775 56,038 81,000 0 (24,962)17-Mar-12 39.00 34,269 342,688 21,775 56,04 81,000 0 (24,956)18-Mar-12 39.00 34,274 342,736 21,775 56,049 81,000 0 (24,951)19-Mar-12 38.00 33,487 334,865 21,775 55,262 81,000 0 (25,738)20-Mar-12 38.00 33,491 334,912 21,775 55,266 81,000 0 (25,734)21-Mar-12 38.00 33,496 334,964 21,775 55,271 81,000 0 (25,729)22-Mar-12 37.00 32,706 327,064 21,775 54,481 81,000 0 (26,519)23-Mar-12 36.00 31,917 319,167 21,775 53,692 81,000 0 (27,308)24-Mar-12 35.00 31,128 311,283 21,775 52,903 81,000 0 (28,097)25-Mar-12 35.00 31,133 311,331 21,775 52,908 81,000 0 (28,092)26-Mar-12 35.00 31,138 311,375 21,775 52,913 81,000 0 (28,087)27-Mar-12 34.00 30,347 303,470 21,775 52,122 81,000 0 (28,878)28-Mar-12 33.00 29,556 295,558 21,775 51,331 81,000 0 (29,669)29-Mar-12 32.00 28,766 287,664 21,775 50,541 81,000 0 (30,459)30-Mar-12 31.00 27,975 279,747 21,775 49,750 81,000 0 (31,250)31-Mar-12 30.00 27,183 81,000
1-Apr-12 27.00 22,792 81,000
2-Apr-12 25.00 21,427 214,270 21,775 43,202 81,000 0 (37,798)3-Apr-12 25.00 21,422 214,221 21,775 43,197 81,000 0 (37,803)4-Apr-12 25.00 21,416 214,161 21,775 43,191 81,000 0 (37,809)5-Apr-12 25.00 21,411 214,115 21,775 43,186 81,000 0 (37,814)6-Apr-12 24.00 20,727 207,265 21,775 42,502 81,000 0 (38,498)7-Apr-12 24.00 20,722 207,217 21,775 42,497 81,000 0 (38,503)8-Apr-12 24.00 20,717 207,170 21,775 42,492 81,000 0 (38,508)9-Apr-12 23.00 20,033 200,330 21,775 41,808 81,000 0 (39,192)10-Apr-12 22.00 19,350 193,503 21,775 41,125 81,000 0 (39,875)11-Apr-12 20.00 17,989 179,889 21,775 39,764 81,000 0 (41,236)12-Apr-12 18.00 16,630 166,298 21,775 38,405 81,000 0 (42,595)13-Apr-12 17.00 15,948 159,475 21,775 37,723 81,000 0 (43,277)14-Apr-12 16.00 15,267 152,666 21,775 37,042 81,000 0 (43,958)15-Apr-12 15.00 14,586 145,862 21,775 36,361 81,000 0 (44,639)
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD ---
T1 CD ---
T2 CD ---
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
16-Apr-12 14.00 13,905 139,050 21,775 35,680 81,000 0 (45,320)
17-Apr-12 13.00 13,225 132,252 21,775 35,000 81,000 0 (46,000)
18-Apr-12 13.00 13,221 132,214 21,775 34,996 81,000 0 (46,004)19-Apr-12 13.00 13,219 132,189 21,775 34,994 81,000 0 (46,006)
2G-Apr-12 13.00 13,215 132,151 21,775 34,990 81,000 0 (46,010)21-Apr-12 12.00 12,536 125,362 21,775 34,311 81,000 0 (46,689)
22-Apr-12 12.00 12,533 125,328 21,775 34,308 81,000 0 (46,692)
23-Apr-12 12.00 12,530 125,301 21,775 34,305 81,000 0 (46,695)24-Apr-12 12.00 12,527 125,274 21,775 34,302 81,000 0 (46,698)
25-Apr-12 12.00 12,524 125,241 21,775 34,299 81,000 0 (46,701)
26-Apr-12 11.00 11,846 118,462 21,775 33,621 81,000 0 (47,379)27-Apr-12 11.00 11,843 118,430 21,775 33,618 81,000 0 (47,382)
28-Apr-12 11.00 11,840 118,40 21,775 33,615 81,000 0 (47,385)29-Apr-12 11.00 11,837 118,373 21,775 33,612 81,000 0 (47,388)3o-pr-12 11.00 11,835 118,347 21,775 81,000 0 ,147!,3~~11-May-12 11.00 10,204 102,04 21,775 81,000 all iY';;?1I1iii
2-May-12 11.00 10,204 102,037 21,775 31,979 81,000 0 (49,021)
3-May-12 11.00 10,203 102,028 21,775 31,978 81,000 0 (49,022)
4-May-12 11.00 10,202 102,021 21,775 31,977 81,000 0 (49,023)5-May-12 10.00 9,662 96,624 21,775 31,437 81,000 0 (49,563)6-ay-12 10.00 9,662 96,617 21,775 31,437 81,000 0 (49,563)7-May-12 10.00 9,661 96,609 21,775 31,436 81,000 0 (49,56)8-ay-12 10.00 9,660 96,603 21,775 31,435 81,000 0 (49,565)9-ay12 10.00 9,660 96,596 21,775 31,435 81,000 0 (49,565)10-May-12 10.00 9,659 96,589 21,775 31,434 81,000 0 (49,566)
11-May-12 9.00 9,120 91,196 21,775 30,895 81,000 0 (50,105)12-May-12 9.00 9,119 91,188 21,775 30,894 81,000 0 (50,106)
13-May-12 9.00 9,118 91,182 21,775 30,893 81,000 0 (50,107)14-May-12 9.00 9,118 91,176 21,775 30,893 81,000 0 (50,107)
15-May-12 9.00 9,117 91,170 21,775 30,892 81,000 0 (50,108)16-May-12 9.00 9,116 91,156 21,775 30,891 81,000 0 (50,109)17-May-12 9.00 9,115 91,150 21,775 30,890 81,000 0 (50,110)18-May-12 9.00 9,114 91,144 21,775 30,889 81,000 0 (50,111)19-May-12 9.00 9,114 91,138 21,775 30,889 81,000 0 (50,111)
2G-May-12 9.00 9,113 91,130 21,775 30,888 81,000 0 (50,112)21-May-12 9.00 9,112 91,124 21,775 30,887 81,000 0 (50,113)
22-May-12 9.00 9,112 91,118 21,775 30,887 81,000 0 (50,113)23-May-12 9.00 9,111 91,112 21,775 30,886 81,000 0 (50,114)24-May-12 8.00 8,573 85,728 21,775 30,348 81,000 0 (50,652)25-May-12 8.00 8,572 85,721 21,775 30,347 81,000 0 (50,653)26-May-12 8.00 8,571 85,715 21,775 30,346 81,000 0 (50,654)27-May-12 8.00 8,571 85,710 21,775 30,346 81,000 0 (50,654)28-May-12 8.00 8,570 85,704 21,775 30,345 81,000 0 (50,655)29-May-12 8.00 8,570 85,697 21,775 30,345 81,000 0 (50,655)30-May-12 8.00 8,569 85,692 21,775 30,34 81,000 0 (50,656)31-May-12 8.00 8,569 85,686 21,775 81,000 0
1-Jun-12 8.00 7,610 76,103 21,775 81,000
2-Jun-12 7.00 7,210 72,095 21,775 28,985 81,000 0 (52,015)3-Jun-12 6.00 6,809 68,089 21,775 28,584 81,000 0 (52,416)4-Jun-12 6.00 6,808 68,081 21,775 28,583 81,000 0 (52,417)5-Jun-12 6.00 6,807 68,073 21,775 28,582 81,000 0 (52,418)6-Jun-12 6.00 6,806 68,064 21,775 28,581 81,000 0 (52,419)7-Jun-12 5.00 6,406 64,063 21,775 28,181 81,000 0 (52,819)8-Jun-12 5.00 6,406 64,056 21,775 28,181 81,000 0 (52,819)9-Jun-12 5.00 6,405 64,049 21,775 28,180 81,000 0 (52,820)10-Jun-12 4.00 6,005 60,050 21,775 27,780 81,000 0 (53,220)11-Jun-12 4.00 6,004 60,044 21,775 27,779 81,000 0 (53,221)12-Jun-12 4.00 6,004 60,037 21,775 27,779 81,000 0 (53,221)13-un-12 4.00 6,003 60,031 21,775 27,778 81,000 0 (53,222)14-Jun-12 3.00 5,604 56,037 21,775 27,379 81,000 0 (53,621)15-Jun-12 3.00 5,603 56,031 21,775 27,378 81,000 0 (53,622)16-Jun-12 3.00 5,602 56,021 21,775 27,377 81,000 0 (53,623)17-Jun-12 3.00 5,602 56,016 21,775 27,377 81,000 0 (53,623)18-Jun-12 3.00 5,601 56,010 21,775 27,376 81,000 0 (53,624)19-Jun-12 2.00 5,202 52,021 21,775 26,977 81,000 0 (54,023)20-Jun-12 2.00 5,202 52,016 21,775 26,977 81,000 0 (54,023)
DESIGN LOW GROWTH LOW PRICE FY 12 LOC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2CD --420
T3 P.H. ----200
T4CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
21.Jun-12 2.00 5,201 52,011 21,775 26,976 81,000 0 (54,024)22.Jun-12 2.00 5,201 52,007 21,775 26,976 81,000 0 (54,024)23-Jun-12 2.00 5,200 52,003 21,775 26,975 81,000 0 (54,025)24-un-12 2.00 5,200 51,998 21,775 26,975 81,000 0 (54,025)25-Jun-12 1.00 4,801 48,015 21,775 26,576 81,000 0 (54,424)26-Jun-12 1.00 4,801 48,011 21,775 26,576 81,000 0 (54,424)27-Jun-12 1.00 4,801 48,007 21,775 26,576 81,000 0 (54,424)28-Jun-12 1.00 4,800 48,003 21,775 26,575 81,000 0 (54,425)29-Jun-12 1.00 4,800 47,999 21,775 26,575 81,000 0 (54,425)30-Jun-12 1.00 4,800 47,995 21,775 81,000
1-Jul-12 4,259 42,593 21,775 81,000
2-Jul-12 4,258 42,585 21,775 26,033 81,000 0
3-Jul-12 4,258 42,577 21,775 26,033 81,000 0 (54,967)4-Jul-12 4,257 42,569 21,775 26,032 81,000 0 (54,968)5-ul-12 4,256 42,561 21,775 26,031 81,000 0 (54,969)6-ul-12 4,256 42,556 21,775 26,031 81,000 0 (54,969)7-Jul-12 4,255 42,548 21,775 26,030 81,000 0 (54,970)8-Jul.12 4,254 42,540 21,775 26,029 81,000 0 (54,971)9-Jul-12 4,253 42,532 21,775 26,028 81,000 0 (54,972)10-Jul-12 4,252 42,524 21,775 26,027 81,000 0 (54,973)11-Jul-12 4,252 42,516 21,775 26,027 81,000 0 (54,973)12.Jul-12 4,251 42,508 21,775 26,026 81,000 0 (54,974)13-ul-12 4,250 42,500 21,775 26,025 81,000 0 (54,975)14-Jul-12 4,249 42,492 21,775 26,024 81,000 0 (54,976)15-Jul-12 4,248 42,484 21,775 26,023 81,000 0 (54,977)16-Jul-12 4,248 42,479 21,775 26,023 81,000 0 (54,977)17-Jul-12 4,247 42,471 21,775 26,022 81,000 0 (54,978)18-Jul-12 4,246 42,463 21,775 26,021 81,000 0 (54,979)19-Jul-12 4,245 42,455 21,775 26,020 81,000 0 (54,980)20-Jul-12 4,245 42,447 21,775 26,020 81,000 0 (54,980)21-Jul-12 4,244 42,439 21,775 26,019 81,000 0 (54,981)22-Jul-12 4,243 42,431 21,775 26,018 81,000 0 (54,982)23-Jul-12 4,242 42,422 21,775 26,017 81,000 0 (54,983)24-Jul-12 4,241 42,414 21,775 26,016 81,000 0 (54,984)25-Jul-12 4,241 42,407 21,775 26,016 81,000 0 (54,984)26-Jul-12 4,240 42,402 21,775 26,015 81,000 0 (54,985)27-Jul-12 4,239 42,394 21,775 26,014 81,000 0 (54,986)28-Jul-12 4,239 42,386 21,775 26,014 81,000 0 (54,986)29-Jul-12 4,238 42,378 21,775 26,013 81,000 0 (54,987)30-Jul.12 4,237 42,370 21,775 26,012 81,000 0 (54,988)31-Jul-12 4,236 42,362 21,775 81,000
1-Aug-12 4,237 42,370 21,775 81,000
2-Aug-12 4,237 42,375 21,775 26,012 81,000 0 (54,988)3-Aug-12 4,238 42,384 21,775 26,013 81,000 0 (54,987)4-Aug-12 4,239 42,388 21,775 26,014 81,000 0 (54,986)5-Aug-12 4,240 42,397 21,775 26,015 81,000 0 (54,985)6-Aug-12 4,240 42,401 21,775 26,015 81,000 0 (54,985)7-Aug-12 4,241 42,410 21,775 26,016 81,000 0 (54,984)8-Aug-12 4,242 42,418 21,775 26,017 81,000 0 (54,983)9-Aug-12 4,242 42,423 21,775 26,017 81,000 0 (54,983)10-Aug-12 4,243 42,432 21,775 26,018 81,000 0 (54,982)11-Aug-12 4,244 42,437 21,775 26,019 81,000 0 (54,981)12-Aug-12 4,245 42,445 21,775 26,020 81,000 0 (54,980)13-Aug-12 4,245 42,454 21,775 26,020 81,000 0 (54,980)14-Aug-12 1.00 4,246 42,459 21,775 26,021 81,000 0 (54,979)15-Aug-12 1.00 4,247 42,467 21,775 26,022 81,000 0 (54,978)16-Aug-12 1.00 4,247 42,472 21,775 26,022 81,000 0 (54,978)17-Aug-12 1.00 4,248 42,480 21,775 26,023 81,000 0 (54,977)18-Aug-12 2.00 4,249 42,485 21,775 26,024 81,000 0 (54,976)19-Aug-12 2.00 4,249 42,494 21,775 26,024 81,000 0 (54,976)2G-Aug-12 2.00 4,250 42,502 21,775 26,025 81,000 0 (54,975)21-Aug-12 3.00 4,251 42,507 21,775 26,026 81,000 0 (54,974)22-Aug-12 3.00 4,252 42,516 21,775 26,027 81,000 0 (54,973)23-Aug-12 3.00 4,252 42,521 21,775 26,027 81,000 0 (54,973)24-Aug-12 5.00 4,253 42,529 21,775 26,028 81,000 0 (54,972)25-Aug-12 5.00 4,254 42,538 21,775 26,029 81,000 0 (54,971)
DESIGN LOW GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2 CD ----420
T3 P.H. ---200
T4CD -17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
26-Aug-12 6.00 4,254 42,542 21,775 26,029 81,000 0 (54,971)27-Aug-12 6.00 4,255 42,551 21,775 26,030 81,000 0 (54,970)28-Aug-12 7.00 4,256 42,555 21,775 26,031 81,000 0 (54,969)29-Aug-12 7.00 4,256 42,564 21,775 26,031 81,000 0 (54,969)30-Aug-12 8.00 4,257 42,569 21,775 26,032 81,000 0 (54,968)31-Aug-12 9.00 4,258 42,577 21,775 81,000
1-Sep-12 9.00 8,466 84,657 21,775 81,000
2-Sep-12 9.00 8,466 84,657 21,775 30,241 81,000 0 (50,759)3-Sep-12 10.00 8,918 89,176 21,775 30,693 81,000 0 (50,307)4-Sep-12 10.00 8,918 89,176 21,775 30,693 81,000 0 (50,307)5-Sep-12 10.00 8,918 89,182 21,775 30,693 81,000 0 (50,307)6-Sep-12 10.00 8,918 89,182 21,775 30,693 81,000 0 (50,307)7-Sep-12 11.00 9,370 93,701 21,775 31,145 81,000 0 (49,855)8-Sep-12 11.00 9,370 93,702 21,775 31,145 81,000 0 (49,855)9-Sep-12 11.00 9,370 93,702 21,775 31,145 81,000 0 (49,855)1G-Sep-12 11.00 9,370 93,702 21,775 31,145 81,000 0 (49,855)11-Sep-12 11.00 9,370 93,702 21,775 31,145 81,000 0 (49,855)12-Sp-12 11.00 9,370 93,702 21,775 31,145 81,000 0 (49,855)13-Sp-12 12.00 9,822.98,222 21,775 31,597 81,000 0 (49,403)14-Sep-12 12.00 9,822 98,222 21,775 31,597 81,000 0 (49,403)15-Sep-12 12.00 9,823 98,22 21,775 31,598 81,000 0 (49,402)16-Sep-12 12.00 9,823 98,229 21,775 31,598 81,000 0 (49,402)17-Sep-12 13.00 10,275 102,748 21,775 32,050 81,000 0 (48,950)18-Sep-12 13.00 10,275 102,749 21,775 32,050 81,000 0 (48,950)19-p-12 14.00 10,727 107,268 21,775 32,502 81,000 0 (48,498)2G-Sep-12 14.00 10,727 107,268 21,775 32,502 81,000 0 (48,498)21-5ep-12 15.00 11,179 111,787 21,775 32,954 81,000 0 (48,046)22-Sep-12 15.00 11,179 111,787 21,775 32,954 81,000 0 (48,046)23-Sep-12 16.00 11,631 116,308 21,775 33,406 81,000 0 (47,594)24-5ep-12 16.00 11,631 116,308 21,775 33,406 81,000 0 (47,594)25-Sep-12 17.00 12,084 120,836 21,775 33,859 81,000 0 (47,141)26-Sep-12 17.00 12,084 120,836 21,775 33,859 81,000 0 (47,141)27-5ep-12 17.00 12,084 120,836 21,775 33,859 81,000 0 (47,141)28-Sep-12 17.00 12,084 120,837 21,775 33,859 81,000 0 (47,141)29-Sep-12 18.00 12,536 125,356 21,775 34,311 81,000 0 (46,689)30-Sep-12 18.00 12,536 125,356 21,775 34,311 81,000 0 (46,689)
TOTAL 9001 8,020,021 80,200,210 7,969,650 15,989,671 31,825 -13,688,154
MAX DAILY 89 72,551 725,511 21,775 94,326 13,326 0
MIN DAILY 0 4,236 42,362 21,775 26,011 0 -54,989
DESIGN LOW GROWTH LOW PRICE FY 13 LOC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2CD --420
T3 P.H. ----200
T4CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-12 15.00 10,597 105,973 21,775 32,372 81,000 0 (48,628)2-0ct-12 16.00 11,056 110,558 21,775 32,831 81,000 0 (48,169)3-0ct-12 17.00 11,550 115,504 21,775 33,325 81,000 0 (47,675)4-0ct-12 18.00 12,045 120,447 21,775 33,820 81,000 0 (47,180)5-0ct-12 19.00 12,539 125,394 21,775 34,314 81,000 0 (46,686)6-0ct-12 19.00 12,54 125,439 21,775 34,319 81,000 0 (46,681)7-0ct-12 20.00 13,039 130,391 21,775 34,814 81,000 0 (46,186)8-0ct-12 20.00 13,045 130,446 21,775 34,820 81,000 0 (46,180)9-0ct-12 21.00 13,541 135,406 21,775 35,316 81,000 0 (45,684)10-0ct-12 21.00 13,545 135,453 21,775 35,320 81,000 0 (45,680)11-0ct-12 22.00 14,042 140,417 21,775 35,817 81,000 0 (45,183)12-0ct-12 22.00 14,047 140,469 21,775 35,822 81,000 0 (45,178)13-0ct-12 22.00 14,053 140,529 21,775 35,828 81,000 0 (45,172)14-0ct-12 23.00 14,550 145,499 21,775 36,325 81,000 0 (44,675)15-0ct-12 23.00 14,555 145,552 21,775 36,330 81,000 0 (44,670)16-0ct-12 23.00 14,561 145,607 21,775 36,336 81,000 0 (44,664)17-0ct-12 23.00 14,566 145,660 21,775 36,341 81,000 0 (44,659)18-0ct-12 24.00 15,064 150,639 21,775 36,839 81,000 0 (44,161)19-Dct-12 24.00 15,070 150,704 21,775 36,845 81,000 0 (44,155)20-0ct-12 24.00 15,076 150,759 21,775 36,851 81,000 0 (44,149)21-0ct-12 25.00 15,575 155,749 21,775 37,350 81,000 0 (43,650)22-0ct-12 25.00 15,580 155,804 21,775 37,355 81,000 0 (43,645)23-0ct-12 26.00 16,080 160,800 21,775 37,855 81,000 0 (43,145)24-0ct-12 26.00 16,087 160,868 21,775 37,862 81,000 0 (43,138)25-0ct-12 26.00 16,093 160,927 21,775 37,868 81,000 0 (43,132)26-0ct-12 27.00 16,593 165,930 21,775 38,368 81,000 0 (42,632)27-0ct-12 27.00 16,599 165,990 21,775 38,374 81,000 0 (42,626)28-0ct-12 27.00 16,605 166,051 21,775 38,380 81,000 0 (42,620)29-0ct-12 27.00 16,612 166,121 21,775 38,387 81,000 0 (42,613)30-0ct-12 27.00 16,618 166,181 21,775 38,393 81,000 0 (42,607)31-0ct-12 27.00 16,624 166,242 21,775 81,000
1-Nov-12 27.00 26,238 262,377 21,775 81,000
2-Nov-12 28.00 27,003 270,027 21,775 48,778 81,000 0 (32,222)3-Nov-12 28.00 25,639 256,391 21,775 47,414 81,000 0 (33,586)4-Nov-12 28.00 25,655 256,545 21,775 47,430 81,000 0 (33,570)5-Nov-12 28.00 27,053 270,525 21,775 48,828 81,000 0 (32,172)6-Nov-12 28.00 27,068 270,684 21,775 48,843 81,000 0 (32,157)7-Nov-12 29.00 27,837 278,366 21,775 49,612 81,000 0 (31,388)8-Nov-12 29.00 27,854 278,538 21,775 49,629 81,000 0 (31,371)9-Nov-12 29.00 27,871 278,706 21,775 49,646 81,000 0 (31,354)10-Nov-12 29.00 26,501 265,006 21,775 48,276 81,000 0 (32,724)11-Nov-12 30.00 27,270 272,702 21,775 49,045 81,000 0 (31,955)12-Nov-12 30.00 28,675 286,750 21,775 50,450 81,000 0 (30,550)13-Nov-12 30.00 28,693 286,927 21,775 50,468 81,000 0 (30,532)14-Nov-12 30.00 28,710 287,099 21,775 50,485 81,000 0 (30,515)15-Nov-12 30.00 28,728 287,276 21,775 50,503 81,000 0 (30,497)16-Nov-12 31.00 29,500 294,999 21,775 51,275 81,000 0 (29,725)17-Nov-12 31.00 28,125 281,249 21,775 49,900 81,000 0 (31,100)18-Nov-12 32.00 28,899 288,987 21,775 50,674 81,000 0 (30,326)19-Nov-12 32.00 30,310 303,103 21,775 52,085 81,000 0 (28,915)20-Nov-12 32.00 30,329 303,289 21,775 52,104 81,000 0 (28,896)21-Nov-12 33.00 31,105 311,048 21,775 52,880 81,000 0 (28,120)22-Nov-12 33.00 31,123 311,234 21,775 52,898 81,000 0 (28,102)23-Nov-12 33.00 31,143 311,425 21,775 52,918 81,000 0 (28,082)24-Nov-12 34.00 30,522 305,223 21,775 52,297 81,000 0 (28,703)25-Nov-12 34.00 30,540 305,405 21,775 52,315 81,000 0 (28,685)26-Nov-12 35.00 32,718 327,184 21,775 54,493 81,000 0 (26,507)27-Nov-12 35.00 32,738 327,378 21,775 54,513 81,000 0 (26,487)28-Nov-12 36.00 33,519 335,195 21,775 55,294 81,000 0 (25,706)29-Nov-12 37.00 34,301 343,009 21,775 56,076 81,000 0 (24,924)30-Nov-12 38.00 35,083 350,832 21,775 81,000 0
1-Dec-12 41.00 39,461 394,614 21,775 81,000
2-Dec-12 42.00 40,253 402,534 21,775 62,028 81,000 0 (18,972)3-Dec-12 44.00 42,859 428,589 21,775 64,634 81,000 0 (16,366)4-Dec-12 46.00 44,429 44,287 21,775 66,204 81,000 0 (14,796)5-Dec-12 46.00 44,449 444,488 21,775 66,224 81,000 0 (14,776)
DESIGN LOW GROWTH LOW PRICE FY 13 LOC 4/30/2008
LVi CD -_.250
T1 CD _....-3,735
T2CD -----420
T3P.H........-200
T4CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6-Dec.12 47.00 45,245 452,453 21,775 67,020 81,000 0 (13,980)7-Dec-12 47.00 45,267 452,665 21,775 67,042 81,000 0 (13,958)8.Dec-12 48.00 45,022 45,217 21,775 66,797 81,000 0 (14,203)9-Dec-12 49.00 45,819 458,195 21,775 67,594 81,000 0 (13,406)
1G-Dec-12 49.00 46,883 468,827 21,775 68,658 81,000 0 (12,342)11-Dec-12 49.00 46,904 469,039 21,775 68,679 81,000 0 (12,321)12-Dec-12 49.00 46,926 469,258 21,775 68,701 81,000 0 (12,299)13-Dec-12 49.00 46,947 469,470 21,775 68,722 81,000 0 (12,278)14-Dec-12 49.00 46,968 469,682 21,775 68,743 81,000 0 (12,257)15-Dec-12 49.00 45,946 459,461 21,775 67,721 81,000 0 (13,279)16-Dec-12 SO.OO 46,747 467,467 21,775 68,522 81,000 0 (12,478)17-Dec-12 SO.OO 47,814 478,137 21,775 69,589 81,000 0 (11,411)18-Dec-12 SO.OO 47,835 478,352 21,775 69,610 81,000 0 (11,390)19-Dec-12 SO.OO 47,857 478,567 21,775 69,632 81,000 0 (11,368)2G-De12 SO.OO 47,879 478,791 21,775 69,654 81,000 0 (11,346)21-Dec-12 SO.OO 47,901 479,006 21,775 69,676 81,000 0 (11,324)22-Dee-12 50.00 46,876 468,755 21,775 68,651 81,000 0 (12,349)23Dec-12 SO.OO 46,897 468,974 21,775 68,672 81,000 0 (12,328)24-Dec-12 51.0 48,748 487,480 21,775 70,523 81,000 0 (10,477)25-Dec-12 51.0 48,771 487,707 21,775 70,546 81,000 0 (10,454)26-Dec-12 51.0 48,793 487,934 21,775 70,568 81,000 0 (10,432)27-Dec-12 52.00 49,598 495,984 21,775 71,373 81,000 0 (9,627)28-Dec-12 52.00 49,621 496,215 21,775 71,396 81,000 0 (9,604)29Dec-12 52.00 48,593 485,929 21,775 70,368 81,000 0 (10,632)3oDec-12 52.00 48,615 486,146 21,775 70,390 81,000 0 (10,610)31-Dec-12 52.00 49,689 496,890 21,775 71,464 81,000 0 (9,536)1-Jan-13 53.00 49,309 493,090 21,775 71,084 81,000 0 (9,916)2-Jan-13 53.00 49,319 493,192 21,775 71,094 81,000 0 (9,906)3-Jan-13 53.00 49,329 493,285 21,775 71,104 81,000 0 (9,896)4-Jan-13 53.00 49,339 493,387 21,775 71,114 81,000 0 (9,886)5-an-13 53.00 48,457 484,573 21,775 70,232 81,000 0 (10,768)6-Jan-13 53.00 48,467 484,673 21,775 70,242 81,000 0 (10,758)7-Jan-13 53.00 49,368 493,675 21,775 71,143 81,000 0 (9,857)8-an-13 53.00 49,376 493,760 21,775 71,151 81,000 0 (9,849)9-Jan-13 53.00 49,386 493,862 21,775 71,161 81,000 0 (9,839)1O-an.13 53.00 49,396 493,955 21,775 71,171 81,000 0 (9,829)11-Jan-13 54.00 50,109 501,095 21,775 71,884 81,000 0 (9,116)12-Jan-13 54.00 49,229 492,287 21,775 71,004 81,000 0 (9,996)13-Jan-13 54.00 49,238 492,380 21,775 71,013 81,000 0 (9,987)14-Jan-13 78.00 67,059 670,595 21,775 88,834 81,000
15-Jan-13 89.00 74,830 748,302 21,775 ~!I!!:~'II¡.81,000
16-Jan-13 83.00 70,613 706,125 21,775 92,388 81,000 017-Jan-13 7400 64,278 642,780 21,775 86,053 81,000 5,053 0
18-Jan-13 70.00 61,468 614,677 21,775 83,243 81,000 2,243 0
19-Jan-13 54.00 49,295 492,954 21,775 71,070 81,000 0 (9,930)20-Jan-13 54.00 49,306 493,056 21,775 71,081 81,000 0 (9,919)21-Jan-13 53.00 49,502 495,016 21,775 71,277 81,000 0 (9,723)22-Jan-13 53.00 49,511 495,109 21,775 71,286 81,000 0 (9,714)23-Jan-13 53.00 49,521 495,211 21,775 71,296 81,000 0 (9,704)24-Jan-13 53.00 49,530 495,296 21,775 71,305 81,000 0 (9,695)25-Jan-13 53.00 49,540 495,398 21,775 71,315 81,000 0 (9,685)26-Jan-13 53.00 48,656 486,564 21,775 70,431 81,000 0 (10,569)27-Jan-13 53.00 48,665 486,647 21,775 70,440 81,000 0 (10,560)28-Jan-13 53.00 49,569 495,686 21,775 71,34 81,000 0 (9,656)29-Jan-13 53.00 49,578 495,780 21,775 71,353 81,000 0 (9,647)30-Jan-13 53.00 49,588 495,881 21,775 71,363 81,000 0 (9,637)31-Jan-13 53.00 49,597 495,975 21,775 81,000
1-Feb-13 53.00 48,559 485,585 21,775 81,000
2-Feb-13 53.00 48,567 485,668 21,775 70,342 81,000 0 (10,658)3-Feb-13 53.00 48,573 485,735 21,775 70,348 81,000 0 (10,652)4-Feb-13 53.00 48,582 485,818 21,775 70,357 81,000 0 (10,643)5-Feb-13 53.00 48,589 485,892 21,775 70,364 81,000 0 (10,636)6-Feb-13 53.00 44,554 445,541 21,775 66,329 81,000 0 (14,671)7-Feb-13 53.00 44,561 445,609 21,775 66,336 81,000 0 (14,664)8-Feb.13 53.00 44,568 445,678 21,775 66,343 81,000 0 (14,657)9.Feb-13 53.00 44,575 445,746 21,775 66,350 81,000 0 (14,650)
DESIGN LOW GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD--250
T1CD -3,735
T2CD --420
T3 P.H. ---200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-13 13.00 13,582 135,817 21,775 35,357 81,000 0 (45,643)
18-Apr-13 13.00 13,578 135,783 21,775 35,353 81,000 0 (45,647)19-Apr-13 13.00 13,575 135,754 21,775 35,350 81,000 0 (45,650)2G-Apr-13 13.00 13,572 135,718 21,775 35,347 81,000 0 (45,653)21-Apr-13 12.00 12,872 128,717 21,775 34,647 81,000 0 (46,353)22-Apr-13 12.00 12,868 128,683 21,775 34,643 81,000 0 (46,357)23-Apr-13 12.00 12,866 128,656 21,775 34,641 81,000 0 (46,359)24-Apr-13 12.00 12,862 128,623 21,775 34,637 81,000 0 (46,363)25-Apr-13 12.00 12,860 128,598 21,775 34,635 81,000 0 (46,365)
26-Apr-13 11.00 12,160 121,599 21,775 33,935 81,000 0 (47,065)27-Apr-13 11.00 12,158 121,575 21,775 33,933 81,000 0 (47,067)28-Apr-13 11.00 12,154 121,542 21,775 33,929 81,000 0 (47,071)29Apr-13 11.00 12,152 121,520 21,775 33,927 81,000 0 (47,073)30-Apr-13 11.00 12,149 121,487 21,775 81,000
1-May-13 11.00 10,471 104,706 21,775 81,000
2-May-13 11.00 10,470 104,697 21,775 32,245 81,000 0 (48,755)3-May-13 11.00 10,469 104,690 21,775 32,244 81,000 0 (48,756)4-May-13 11.00 10,468 104,675 21,775 32,243 81,000 0 (48,757)5-ay-13 10.00 9,911 99,107 21,775 31,686 81,000 0 (49,314)6-May-13 10.00 9,910 99,101 21,775 31,685 81,000 0 (49,315)7-May-13 10.00 9,909 99,092 21,775 31,684 81,000 0 (49,316)8-May-13 10.00 9,909 99,086 21,775 31,684 81,000 0 (49,316)9-May-13 10.00 9,908 99,080 21,775 31,683 81,000 0 (49,317)1O-y-13 10.00 9,907 99,072 21,775 31,682 81,000 0 (49,318)11-May-13 9.00 9,351 93,508 21,775 31,126 81,000 0 (49,874)12-May-13 9.00 9,349 93,494 21,775 31,124 81,000 0 (49,876)13-ay-13 9.00 9,349 93,489 21,775 31,124 81,000 0 (49,876)14-May-13 9.00 9,348 93,483 21,775 31,123 81,000 0 (49,877)15-May-13 9.00 9,348 93,475 21,775 31,123 81,000 0 (49,877)16-May-13 9.00 9,347 93,470 21,775 31,122 81,000 0 (49,878)17-May-13 9.00 9,346 93,462 21,775 31,121 81,000 0 (49,879)18-May-13 9.00 9,346 93,457 21,775 31,121 81,000 0 (49,879)19-May-13 9.00 9,345 93,451 21,775 31,120 81,000 0 (49,880)20-May-13 9.00 9,34 93,437 21,775 31,119 81,000 0 (49,881)21-May-13 9.00 9,343 93,432 21,775 31,118 81,000 0 (49,882)22-May-13 9.00 9,342 93,424 21,775 31,117 81,000 0 (49,883)23-May-13 9.00 9,342 93,419 21,775 31,117 81,000 0 (49,883)24-May-13 8.00 8,786 87,863 21,775 30,561 81,000 0 (50,439)25-May-13 8.00 8,786 87,856 21,775 30,561 81,000 0 (50,439)26-May-13 8.00 8,785 87,851 21,775 30,560 81,000 0 (50,440)27-May-13 8.00 8,785 87,846 21,775 30,560 81,000 0 (50,440)28-May-13 8.00 8,783 87,833 21,775 30,558 81,000 0 (50,442)29-May-13 8.00 8,783 87,828 21,775 30,558 81,000 0 (50,442)30-May-13 8.00 8,782 87,821 21,775 30,557 81,000 0 (50,443)31-May-13 8.00 8,782 87,816 21,775 81,000
1-Jun-13 8.00 7,794 77,945 21,775 81,0002-Jun-13 7.00 7,381 73,805 21,775 29,156 81,000 0 (51,844)3-Jun-13 6.00 6,967 69,667 21,775 28,742 81,000 0 (52,258)4-Jun-13 6.00 6,966 69,660 21,775 28,741 81,000 0 (52,259)5-Jun-13 6.00 6,965 69,652 21,775 28,740 81,000 0 (52,260)6-Jun-13 6.00 6,964 69,638 21,775 28,739 81,000 0 (52,261)7-Jun-13 5.00 6,550 65,504 21,775 28,325 81,000 0 (52,675)8-Jun-13 5.00 6,550 65,497 21,775 28,325 81,000 0 (52,675)9-Jun-13 5.00 6,549 65,491 21,775 28,324 81,000 0 (52,676)1G-Jun.13 4.00 6,136 61,360 21,775 27,911 81,000 0 (53,089)11-Jun-13 4.00 6,135 61,354 21,775 27,910 81,000 0 (53,090)12-Jun-13 4.00 6,135 61,348 21,775 27,910 81,000 0 (53,090)13-Jun-13 4.00 6,134 61,342 21,775 27,909 81,000 0 (53,091)14-Jun-13 3.00 5,722 57,215 21,775 27,497 81,000 0 (53,503)15-Jun-13 3.00 5,721 57,210 21,775 27,496 81,000 0 (53,504)16-Jun-13 3.00 5,720 57,200 21,775 27,495 81,000 0 (53,505)17-Jun-13 3.00 5,719 57,195 21,775 27,494 81,000 0 (53,506)18-un-13 3.00 5,719 57,189 21,775 27,494 81,000 0 (53,506)19-Jun-13 2.00 5,307 53,068 21,775 27,082 81,000 0 (53,918)20-Jun-13 2.00 5,306 53,064 21,775 27,081 81,000 0 (53,919)21-Jun-13 2.00 5,306 53,059 21,775 27,081 81,000 0 (53,919)
DESIGN LOW GROWTH LOW PRICE FY 13 LDC 4/30/2008
LV1 CD--250
T1 CD ----3,735
T2CD -......-420
T3P.H.---200
T4CD ---17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS IN THERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-13 2.00 5,305 53,055 21,775 27,080 81,000 0 (53,920)23-Jun-13 2.00 5,305 53,050 21,775 27,080 81,000 0 (53,920)24-Jun-13 2.00 5,305 53,046 21,775 27,080 81,000 0 (53,920)25-Jun-13 1.00 4,893 48,930 21,775 26,668 81,000 0 (54,332)26-Jun-13 1.00 4,892 48,922 21,775 26,667 81,000 0 (54,333)27-Jun-13 1.00 4,892 48,919 21,775 26,667 81,000 0 (54,333)28-Jun-13 1.00 4,892 48,915 21,775 26,667 81,000 0 (54,333)29-Jun-13 1.00 4,891 48,911 21,775 26,666 81,000 0
30-Jun-13 1.00 4,891 48,908 21,775 81,000 0
1-Jul-13 4,335 43,348 21,775 81,000
2-Jul-13 4,334 43,335 21,775 26,109 81,000 0 (54,891)3-ul-13 4,333 43,327 21,775 26,108 81,000 0 (54,892)4-Jul-13 4,332 43,319 21,775 26,107 81,000 0 (54,893)5-Jul-13 4,331 43,310 21,775 26,106 81,000 0 (54,894)6-Jul-13 4,330 43,298 21,775 26,105 81,000 0 (54,895)7-Jul-13 4,329 43,289 21,775 26,104 81,000 0 (54,896)8-Jul-13 4,328 43,281 21,775 26,103 81,000 0 (54,897)9-Jul-13 4,327 43,273 21,775 26,102 81,000 0 (54,898)10-Jul-13 4,326 43,260 21,775 26,101 81,000 0 (54,899)11-Jul-13 4,325 43,252 21,775 26,100 81,000 0 (54,900)12-Jul-13 4,324 43,243 21,775 26,099 81,000 0 (54,901)13-Jul-13 4,324 43,235 21,775 26,099 81,000 0 (54,901)14-Jul-13 4,322 43,223 21,775 26,097 81,000 0 (54,903)15-Jul-13 4,321 43,215 21,775 26,096 81,000 0 (54,904)16.Jul.13 4,321 43,206 21,775 26,096 81,000 0 (54,904)17-Jul-13 4,320 43,198 21,775 26,095 81,000 0 (54,905)18-Jul-13 4,319 43,185 21,775 26,094 81,000 0 (54,906)19-Jul-13 4,318 43,177 21,775 26,093 81,000 0 (54,907)20-Jul-13 4,317 43,169 21,775 26,092 81,000 0 (54,908)21-Jul-13 4,316 43,160 21,775 26,091 81,000 0 (54,909)22-Jul-13 4,315 43,148 21,775 26,090 81,000 0 (54,910)23-Jul-13 4,314 43,139 21,775 26,089 81,000 0 (54,911)24-Jul-13 4,313 43,131 21,775 26,088 81,000 0 (54,912)25-Jul-13 4,312 43,123 21,775 26,087 81,000 0 (54,913)26-Jul-13 4,311 43,111 21,775 26,086 81,000 0 (54,914)27-Jul.13 4,310 43,102 21,775 26,085 81,000 0 (54,915)28-Jul-13 4,309 43,093 21,775 26,084 81,000 0 (54,916)29-Jul-13 4,309 43,085 21,775 26,084 81,000 0 (54,916)30-Jul-13 4,307 43,073 21,775 26,082 81,000 0 (54,918)31-Jul-13 4,306 43,065 21,775 26,081 81,000
1-Aug-13 4,307 43,074 21,775 'i$;(Iai 81,000
2-Aug-13 4,308 43,082 21,775 26,083 81,000 0
3-Aug-13 4,309 43,087 21,775 26,084 81,000 0 (54,916)4-Aug-13 4,310 43,096 21,775 26,085 81,000 0 (54,915)5-Aug-13 4,311 43,105 21,775 26,086 81,000 0 (54,914)6-Aug-13 4,311 43,114 21,775 26,086 81,000 0 (54,914)7-Aug-13 4,312 43,123 21,775 26,087 81,000 0 (54,913)8-Aug-13 4,313 43,128 21,775 26,088 81,000 0 (54,912)9-Aug-13 4,314 43,137 21,775 26,089 81,000 0 (54,911)10-Aug-13 4,315 43,145 21,775 26,090 81,000 0 (54,910)11-Aug-13 4,315 43,154 21,775 26,090 81,000 0 (54,910)12-Aug-13 4,316 43,163 21,775 26,091 81,000 0 (54,909)13-Aug-13 4,317 43,168 21,775 26,092 81,000 0 (54,908)14-Aug-13 1.00 4,318 43,177 21,775 26,093 81,000 0 (54,907)15-Aug-13 1.00 4,319 43,186 21,775 26,094 81,000 0 (54,906)16-Aug-13 1.00 4,319 43,195 21,775 26,094 81,000 0 (54,906)17-Aug-13 1.00 4,320 43,203 21,775 26,095 81,000 0 (54,905)18-Aug-13 2.00 4,321 43,212 21,775 26,096 81,000 0 (54,904)19-Aug-13 2.00 4,322 43,217 21,775 26,097 81,000 0 (54,903)20-Aug-13 2.00 4,323 43,226 21,775 26,098 81,000 0 (54,902)21-Aug-13 3.00 4,324 43,235 21,775 26,099 81,000 0 (54,901)22-Aug-13 3.00 4,324 43,244 21,775 26,099 81,000 0 (54,901)23-Aug-13 3.00 4,325 43,253 21,775 26,100 81,000 0 (54,900)24-Aug-13 5.00 4,326 43,258 21,775 26,101 81,000 0 (54,899)25-Aug-13 5.00 4,327 43,267 21,775 26,102 81,000 0 (54,898)26-Aug-13 6.00 4,328 43,275 21,775 26,103 81,000 0 (54,897)
DESIGN LOW GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD--
T1 CD -----
T2CD ---
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERM5 SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 4,328 43,284 21,775 26,103 81,000 0 (54,897)28-Aug-13 7.00 4,329 43,293 21,775 26,104 81,000 0 (54,896)29Aug-13 7.00 4,330 43,298 21,775 26,105 81,000 0 (54,895)3o.Aug-13 8.00 4,331 43,306 21,775 26,106 81,000 0 (54,894)31-Aug-13 9.00 4,332 43,316 21,775 81,000
1-Sep-13 9.00 8,672 86,724 21,775 81,000
2-Sep-13 9.00 8,672 86,724 21,775 30,447 81,000 0 (50,553)3-Sep-13 10.00 9,139 91,387 21,775 30,914 81,000 0 (50,086)4-Sep-13 10.00 9,139 91,387 21,775 30,914 81,000 0 (50,086)5-Sep-13 10.00 9,139 91,387 21,775 30,914 81,000 0 (50,086)6-p-13 10.00 9,139 91,387 21,775 30,914 81,000 0 (50,086)7-Sep-13 11.00 9,605 96,050 21,775 31,380 81,000 0 (49,620)a-Sep-13 11.00 9,605 96,050 21,775 31,380 81,000 0 (49,620)9-Sep-13 11.00 9,605 96,050 21,775 31,380 81,000 0 (49,620)1o.Sep-13 11.00 9,605 96,050 21,775 31,380 81,000 0 (49,620)11-Sep-13 11.00 9,605 96,050 21,775 31,380 81,000 0 (49,620)12-Sep-13 11.00 9,605 96,050 21,775 31,380 81,000 0 (49,620)13-p-13 12.00 10,071 100,713 21,775 31,846 81,000 0 (49,154)14-p-13 12.00 10,071 100,713 21,775 31,84 81,000 0 (49,154)15-Sep-13 12.00 10,071 100,713 21,775 31,846 81,000 0 (49,154)16-Sep-13 12.00 10,071 100,712 21,775 31,846 81,000 0 (49,154)17-Sep-13 13.00 10,537 105,374 21,775 32,312 81,000 0 (48,688)18-Sep-13 13.00 10,537 105,374 21,775 32,312 81,000 0 (48,688)19-5ep-13 14.00 11,004 110,037 21,775 32,779 81,000 0 (48,221)2o.Sep-13 14.00 11,004 110,037 21,775 32,779 81,000 0 (48,221)21-Sep-13 15.00 11,470 114,700 21,775 33,245 81,000 0 (47,755)22-Sep-13 15.00 11,470 114,700 21,775 33,245 81,000 0 (47,755)23-Sep-13 16.00 11,936 119,363 21,775 33,711 81,000 0 (47,289)24-Sep-13 16.00 11,936 119,363 21,775 33,711 81,000 0 (47,289)25-5ep-13 17.00 12,403 124,026 21,775 34,178 81,000 0 (46,822)26-Sep-13 17.00 12,403 124,026 21,775 34,178 81,000 0 (46,822)27-Sep-13 17.00 12,403 124,026 21,775 34,178 81,000 0 (46,822)28-Sep-13 17.00 12,403 124,026 21,775 34,178 81,000 0 (46,822)29-Sep-13 18.00 12,869 128,689 21,775 34,644 81,000 0 (46,356)30-Sep-13 18.00 12,869 128,689 21,775 34,64 81,000 0 (46,356)
TOTAL 8952 8,216,957 82,169,565 7,947,875 16,164,832 42,123 -13,442,291
MAX DAILY 89 74,830 748,302 21,775 96,605 15,605 0
MIN DAILY 0 4,306 43,065 21,775 26,081 0 -54,919
AVG DAILY 25 22,512 225,122 21,775 44,287 115 -36,828
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH BASE PRICE SUMMARY
CORE
380,097
736,461
1,208,624
1,354,669
971,950
912,499
411,694
244,170
146,646
110,866
110,905
265,538
6,854,118
INDUSTRY
675,025
653,250
675,025
675,025
631,475
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,969,650
TOTAL
1,055,122
1,389,711
1,883,649
2,029,694
1,603,425
1,587,524
1,064,944
919,195
799,896
785,891
785,930
918,788
14,823,768
81,000 MMBtu's
3,333 MMBtu's
3,333 MMBtu's
1
PEAK DAY
35,867
51,111
63,313
84,333
55,671
54,902
41,401
30,500
28,239
25,361
25,363
32,572
PEAK DAY
36,161
51,125
65,115
87,057
64,178
55,978
41,986
30,637
28,279
25,287
25,289
32,760
VOLUMES IN MMBTUS
PEAK CORE
14,092
29,336
41,538
62,558
33,896
33,127
19,626
8,725
6,464
3,586
3,588
10,797
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
CORE
387,034
764,539
1,262,192
1,414,479
1,042,300
941,213
421,750
247,310
145,838
108,530
108,568
269,018
7,112,772
INDUSTRY
675,025
653,250
675,025
675,025
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
TOTAL
1,062,059
1,417,789
1,937,217
2,089,504
1,652,000
1,616,238
1,075,000
922,335
799,088
783,555
783,593
922,268
15,060,647
81,000 MMBtu's
6,057 MMBtu's
3,037 MMBtu's
2
PEAK CORE
14,386
29,350
43,340
65,282
42,403
34,203
20,211
8,862
6,504
3,512
3,514
10,985
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER400,241 675,025 1,075,266 36,651 14,876 22,175NOVEMBER793,924 653,250 1,447,174 53,467 31,692 22,175DECEMBER1,308,284 675,025 1,983,309 66,695 44,920 22,175JANUARY1,465,159 675,025 2,140,184 89,433 67,658 22,175FEBRUARY1,080,090 609,700 1,689,790 65,718 43,943 22,175MARCH972,970 675,025 1,647,995 57,137 35,362 22,175APRIL436,664 653,250 1,089,914 42,702 20,927 22,175
MAY 256,069 675,025 931,094 30,954 9,179 22,175JUNE151,021 653,250 804,271 28,513 6,738 22,175JULY112,330 675,025 787,355 25,410 3,635 22,175AUGUST112,325 675,025 787,350 25,409 3,634 22,175SEPTEMBER277,849 653,250 931,099 33,116 11,341 22,175TOTAL7,366,926 7,947,875 15,314,801
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH BASE PRICE SUMMARY
81,000 MMBtu's
8,433 MMBtu's
14,464 MMBtu's
3
CORE
411,807
821,44
1,351,54
1,513,636
1,115,958
1,003,252
451,150
264,795
156,267
116,168
116,190
287,630
7,609,841
INDUSTRY
675,025
653,250
675,025
675,025
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
TOTAL
1,086,832
1,474,695
2,026,568
2,188,661
1,725,658
1,678,277
1,104,400
939,820
809,517
791,193
791,215
940,880
15,557,716
81,000 MMBtu's
10,673 MMBtu's
21,638 MMBtu's
4
PEAK DAY
37,088
54,516
68,179
91,673
67,175
58,238
43,391
31,264
28,749
25,535
25,535
33,517
VOLUMES IN MMBTUS
PEAK CORE
15,313
32,741
46,404
69,898
45,400
36,463
21,616
9,489
6,974
3,760
3,760
11,742
PEAK CORE
15,809
33,977
48,142
72,551
47,121
37,730
22,394
9,823
7,217
3,882
3,883
12,148
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER437,705 675,025 1,112,730 38,061 16,286 22,175NOVEMBER880,748 653,250 1,533,998 56,858 35,083 22,175DECEMBER1,44,611 675,025 2,120,636 71,464 49,689 22,175JANUARY1,620,427 675,025 2,295,452 96,605 74,830 22,175
CORE
424,924
852,477
1,401,708
1,571,953
1,196,015
1,037,974
467,184
274,030
161,562
119,947
119,971
297,512
7,925,257
INDUSTRY
675,025
653,250
675,025
675,025
631,475
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,969,650
TOTAL
1,099,949
1,505,727
2,076,733
2,246,978
1,827,490
1,712,999
1,120,434
949,055
814,812
794,972
794,996
950,762
15,894,907
81,000 MMBtu's
13,326 MMBtu's
31,825 MMBtu's
5
3
PEAK DAY
37,584
55,752
69,917
94,326
68,896
59,505
44,169
31,598
28,992
25,657
25,658
33,923
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH BASE PRICE SUMMARY
1,194,214
1,068,571
481,415
282,237
166,208
123,142
123,140
306,354
8,129,772
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
1,803,914
1,743,596
1,134,665
957,262
819,458
798,167
798,165
959,604
16,077,647
81,000 MMBtu's
15,605 MMBtu's
42,123 MMBtu's
5
3
70,364
60,629
44,856
31,894
29,208
25,762
25,761
34,287
VOLUMES IN MMBTUS
48,589
38,854
23,081
10,119
7,433
3,987
3,986
12,512
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD ---
T1 CD ---
T2 CD ---
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-08 15.00 9,079 90,787 21,775 30,854 81,000 0 (50,146)2-0ct-08 16.00 9,510 95,102 21,775 31,285 81,000 0 (49,715)3-0ct-08 17.00 9,942 99,418 21,775 31,717 81,000 0 (49,283)4-0ct-08 18.00 10,375 103,748 21,775 32,150 81,000 0 (48,850)5-0ct-08 19.00 10,807 108,071 21,775 32,582 81,000 0 (48,418)6-0ct-08 19.00 10,811 108,114 21,775 32,586 81,000 0 (48,414)7-0ct-08 20.00 11,244 112,444 21,775 33,019 81,000 0 (47,981)8-ct-08 20.00 11,249 112,489 21,775 33,024 81,000 0 (47,976)9-0ct-08 21.00 11,682 116,823 21,775 33,457 81,000 0 (47,543)1o.Oct-08 21.00 11,687 116,871 21,775 33,462 81,000 0 (47,538)11-0ct-08 22.00 12,121 121,211 21,775 33,896 81,000 0 (47,104)12-0ct-08 22.00 12,127 121,268 21,775 33,902 81,000 0 (47,098)13-0ct-08 22.00 12,132 121,317 21,775 33,907 81,000 0 (47,093)14-ct-08 23.00 12,566 125,664 21,775 34,341 81,000 0 (46,659)15-0ct-08 23.00 12,572 125,716 21,775 34,347 81,000 0 (46,653)16-0ct-G8 23.00 12,576 125,764 21,775 34,351 81,000 0 (46,649)17-0ct-08 23.00 12,582 125,816 21,775 34,357 81,000 0 (46,643)18-0ct-08 24.00 13,017 130,173 21,775 34,792 81,000 0 (46,208)19-0ct-08 24.00 13,022 130,225 21,775 34,797 81,000 0 (46,203)2o.Oct-08 24.00 13,029 130,286 21,775 34,804 81,000 0 (46,196)21-0ct~08 25.00 13,465 134,650 21,775 35,240 81,000 0 (45,760)22-Dct-08 25.00 13,471 134,706 21,775 35,246 81,000 0 (45,754)23-0ct.08 26.00 13,908 139,075 21,775 35,683 81,000 0 (45,317)24-0ct-08 26.00 13,913 139,131 21,775 35,688 81,000 0 (45,312)25-0ct-08 26.00 13,919 139,187 21,775 35,694 81,000 0 (45,306)26-0ct-08 27.00 14,357 143,565 21,775 36,132 81,000 0 (44,868)27-0ct-08 27.00 14,362 143,621 21,775 36,137 81,000 0 (44,863)28-0ct-08 27.00 14,369 143,690 21,775 36,144 81,000 0 (44,856)29-0ct-08 27.00 14,375 143,746 21,775 36,150 81,000 0 (44,850)30-0ct-08 27.00 14,381 143,806 21,775 36,156 81,000 0 (44,84)31-0ct-08 27.00 14,386 143,861 21,775 81,000 01-Nov-08 27.00 21,630 216,300 21,775 81,0002-Nov-08 28.00 22,296 222,960 21,775 44,071 81,000 03-Nov-08 28.00 23,513 235,27 21,775 45,288 81,000 0 (35,712)4-Nov-08 28.00 23,528 235,280 21,775 45,303 81,000 0 (35,697)5-Nov-08 28.00 23,543 235,433 21,775 45,318 81,000 0 (35,682)6-Nov-08 28.00 23,559 235,592 21,775 45,334 81,000 0 (35,666)7-Nov-08 29.00 24,229 242,290 21,775 46,004 81,000 0 (34,996)8-Nov-08 29.00 23,039 230,392 21,775 44,814 81,000 0 (36,186)9-Nov-08 29.00 23,055 230,546 21,775 44,830 81,000 0 (36,170)10-Nov-08 29.00 24,277 242,773 21,775 46,052 81,000 0 (34,948)11-Nov-08 30.00 24,949 249,488 21,775 46,724 81,000 0 (34,276)12-Nov-08 30.00 24,965 249,650 21,775 46,740 81,000 0 (34,260)13-Nov-08 30.00 24,982 249,817 21,775 46,757 81,000 0 (34,243)14-Nov-08 30.00 24,998 249,979 21,775 46,773 81,000 0 (34,227)15-Nov-08 30.00 23,803 238,034 21,775 45,578 81,000 0 (35,422)16-Nov-08 31.00 24,477 244,773 21,775 46,252 81,000 0 (34,748)17-Nov.08 31.00 25,706 257,059 21,775 47,481 81,000 0 (33,519)18-Nov-08 32.00 26,382 263,818 21,775 48,157 81,000 0 (32,843)19-Nov-08 32.00 26,399 263,989 21,775 48,174 81,000 0 (32,826)20-Nov-08 32.00 26,416 264,159 21,775 48,191 81,000 0 (32,809)21-Nov-08 33.00 27,094 270,936 21,775 48,869 81,000 0 (32,131)22-Nov-08 33.00 25,895 258,948 21,775 47,670 81,000 0 (33,330)23-Nov-08 33.00 25,911 259,115 21,775 47,686 81,000 0 (33,314)24-Nov-08 34.00 27,808 278,085 21,775 49,583 81,000 0 (31,417)25-Nov-08 34.00 27,827 278,269 21,775 49,602 81,000 0 (31,398)26-Nov-08 35.00 28,507 285,071 21,775 50,282 81,000 0 (30,718)27-Nov-08 35.00 28,525 285,254 21,775 50,300 81,000 0 (30,700)28-Nov-08 36.00 29,207 292,074 21,775 50,982 81,000 0 (30,018)29-Nov-08 37.00 28,667 286,674 21,775 50,442 81,000 0 (30,558)30-Nov-08 38.00 29,350 293,503 21,775 81,0001-Dec-08 41.00 35,294 352,940 21,775 81,0002-Dec-08 42.00 35,986 359,856 21,775 57,761 81,000
3-Dec-08 44.00 37,354 373,535 21,775 59,129 81,000 (21,871)4-Dec-08 46.00 38,722 387,220 21,775 60,497 81,000 (20,503)5-Dec-08 46.00 38,741 387,414 21,775 60,516 81,000 (20,484)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD.-250
T1 CD .--3,735
T2 CD ---420
T3P.H.._-200nco-17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-0ec-08 47.00 38,530 38,296 21,775 60,305 81,000 0 (20,695)7-Dec-08 47.00 38,549 385,489 21,775 60,324 81,000 0 (20,676)8-Dec-08 48.00 40,151 401,511 21,775 61,926 81,000 0 (19,074)9-0ec-08 49.00 40,848 408,481 21,775 62,623 81,000 0 (18,377)10-Dec-08 49.00 40,867 408,669 21,775 62,642 81,000 0 (18,358)11-Dec-08 49.00 40,888 408,880 21,775 62,663 81,000 0 (18,337)12-Dec-08 49.00 40,908 409,084 21,775 62,683 81,000 0 (18,317)13-Dec-08 49.00 40,018 400,178 21,775 61,793 81,000 0 (19,207)14-Dec-08 49.00 40,038 400,385 21,775 61,813 81,000 0 (19,187)15-Dec-08 49.00 40,968 409,679 21,775 62,743 81,000 0 (18,257)16-Dec-08 50.00 41,667 416,667 21,775 63,442 81,000 0 (17,558)17-Dc-08 50.00 41,687 416,866 21,775 63,462 81,000 0 (17,538)18-Dec-08 50.00 41,708 417,081 21,775 63,483 81,000 0 (17,517)19-Dec-08 50.00 41,727 417,271 21,775 63,502 81,000 0 (17,498)2GDec-G8 50.00 40,835 408,353 21,775 62,610 81,000 0 (18,390)21-Dec-G8 50.00 40,856 408,564 21,775 62,631 81,000 0 (18,369)
22-Dec-G8 50.00 41,788 417,884 21,775 63,563 81,000 0 (17,437)23-Dee-08 50.00 41,809 418,091 21,775 63,584 81,000 0 (17,416)24-Dec-08 51.0 42,511 425,109 21,775 64,286 81,000 0 (16,714)25-Dec-08 51.0 42,532 425,319 21,775 64,307 81,000 0 (16,693)26-c-G8 51.00 42,552 425,521 21,775 64,327 81,000 0 (16,673)27-0ec-08 52.00 42,340 423,405 21,775 64,115 81,000 0 (16,885)28-Dec-08 52.00 42,361 423,606 21,775 64,136 81,000 0 (16,864)29Dec-G8 52.00 43,298 432,980 21,775 65,073 81,000 0 (15,927)3GDec-G8 52.00 43,319 433,185 21,775 65,094 81,000 0 (15,906)31-Dec-08 52.00 43,340 433,399 21,775 65,115 81,000 0 (15,885)1-Jan-09 53.00 43,010 430,096 21,775 64,785 81,000 0 (16,215)2-Jan-09 53.00 43,018 430,181 21,775 64,793 81,000 0 (16,207)3-an-9 53.00 42,251 422,515 21,775 64,026 .81,000 0 (16,974)4-an-9 53.00 42,260 422,598 21,775 64,035 81,000 0 (16,965)5-an-09 53.00 43,045 430,453 21,775 64,820 81,000 0 (16,180)6-Jan-09 53.00 43,055 430,546 21,775 64,830 81,000 0 (16,170)7-Jan-09 53.00 43,064 430,639 21,775 64,839 81,000 0 (16,161)8-Jan-G9 53.00 43,072 430,724 21,775 64,847 81,000 0 (16,153)9-Jan-09 53.00 43,081 430,809 21,775 64,856 81,000 0 (16,144)10-Jan.09 53.00 42,313 423,131 21,775 64,088 81,000 0 (16,912)11-Jan-09 54.00 42,936 429,362 21,775 64,711 81,000 0 (16,289)12-Jan-09 54.00 43,723 437,229 21,775 65,498 81,000 0 (15,502)13-Jan-09 54.00 43,732 437,323 21,775 65,507 81,000 0 (15,493)14.Jan-09 78.00 58,503 585,025 21,775 81,000
15-Jan-09 89.00 65,282 652,824 21,775 81,000
16-Jan-09 83.00 61,605 616,045 21,775 81,000 0
17-Jan-09 74.00 56,079 560,787 21,775 77,854 81,000 0 (3,146)18-Jan-09 70.00 53,627 536,273 21,775 75,402 81,000 0 (5,598)19-Jan-09 54.00 43,787 437,874 21,775 65,562 81,000 0 (15,438)20-Jan-09 54.00 43,797 437,969 21,775 65,572 81,000 0 (15,428)21-Jan.09 53.00 43,189 431,895 21,775 64,964 81,000 0 (16,036)22-Jan-09 53.00 43,199 431,988 21,775 64,974 81,000 0 (16,026)23-Jan-09 53.00 43,207 432,073 21,775 64,982 81,000 0 (16,018)24-an-09 53.00 42,436 424,364 21,775 64,211 81,000 0 (16,789)25-Jan-09 53.00 42,446 424,456 21,775 64,221 81,000 0 (16,779)26-Jan-09 53.00 43,234 432,345 21,775 65,009 81,000 0 (15,991)27-Jan-09 53.00 43,244 432,438 21,775 65,019 81,000 0 (15,981)28-Jan-09 53.00 43,252 432,523 21,775 65,027 81,000 0 (15,973)29.Jan-09 53.00 43,262 432,616 21,775 65,037 81,000 0 (15,963)30-Jan.09 53.00 43,270 432,701 21,775 65,045 81,000 0 (15,955)31-Jan-09 53.00 42,499 424,989 21,775 64,274 81,000
1-Feb-09 53.00 42,374 423,738 21,775 64¡~.¡l 81,000
2-Feb-09 53.00 42,381 423,812 21,775 64,156 81,000 0 (16,844)3-Feb-09 53.00 42,389 423,887 21,775 64,164 81,000 0 (16,836)4-Feb-09 53.00 42,396 423,962 21,775 64,171 81,000 0 (16,829)5-Feb-09 53.00 42,403 424,028 21,775 64,178 81,000 0 (16,822)6-Feb-D9 53.00 38,882 388,817 21,775 60,657 81,000 0 (20,343)7-Feb-09 53.00 38,889 388,885 21,775 60,664 81,000 0 (20,336)8.Feb-09 53.00 38,895 388,946 21,775 60,670 81,000 0 (20,330)9.Feb-09 53.00 38,901 389,014 21,775 60,676 81,000 0 (20,324)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2 CD --.-420
T3 P.H. ----200
T4CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)IN THERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-09 53.00 38,908 389,083 21,775 60,683 81,000 0 (20,317)11-Feb-09 53.00 37,147 371,467 21,775 58,922 81,000 0 (22,078)12-Feb-09 53.00 37,153 371,533 21,775 58,928 81,000 0 (22,072)13-Feb-09 52.00 36,746 367,457 21,775 58,521 81,000 0 (22,479)
14-Feb-09 52.00 36,752 367,522 21,775 58,527 81,000 0 (22,473)15-Feb.09 52.00 36,757 367,572 21,775 58,532 81,000 0 (22,468)16-Feb-09 52.00 35,045 350,449 21,775 56,820 81,000 0 (24,180)
17-Feb-09 52.00 35,051 350,511 21,775 56,826 81,000 0 (24,174)18-Feb-09 52.00 35,057 350,573 21,775 56,832 81,000 0 (24,168)19-Feb-09 52.00 35,063 350,634 21,775 56,838 81,000 0 (24,162)20-Feb-09 51.00 34,706 347,061 21,775 56,481 81,000 0 (24,519)21-Feb-09 51.00 34,712 347,122 21,775 56,487 81,000 0 (24,513)22-Feb-09 51.00 34,718 347,177 21,775 56,493 81,000 0 (24,507)23-Feb-09 51.00 34,724 347,238 21,775 56,499 81,000 0 (24,501)24-Feb-09 51.00 34,729 347,292 21,775 56,504 81,000 0 (24,496)25-Feb-09 51.0 34,735 347,353 21,775 56,510 81,000 0 (24,490)26-Feb-09 50.00 34,378 343,776 21,775 56,153 81,000 0
27-Feb-09 50.00 34,384 343,836 21,775 56,159 81,000 0
28-Feb-09 49.00 34,026 34,257 21,775 81,000
1-Mar-09 44.00 34,198 341,977 21,775 81,000
2-Mar-09 44.00 34,203 342,030 21,775 55,978 81,000 0 (25,022)
3-Mår-09 43.00 33,491 334,913 21,775 55,266 81,000 0 (25,734)4-Mar-09 43.00 33,499 334,987 21,775 55,274 81,000 0 (25,726)5-Mar-0 43.00 33,503 335,034 21,775 55,278 81,000 0 (25,722)6-Mar-G9 43.00 33,509 335,086 21,775 55,284 81,000 0 (25,716)
7-Mar-09 42.00 32,796 327,963 21,775 54,571 81,000 0 (26,429)8-Mar-09 42.00 32,802 328,018 21,775 54,577 81,000 0 (26,423)
9-Mar-09 41.00 32,089 320,892 21,775 53,864 81,000 0 (27,136)10-Mar-09 41.00 32,096 320,962 21,775 53,871 81,000 0 (27,129)11-Mar-09 41.00 32,101 321,007 21,775 53,876 81,000 0 (27,124)12-Mar-09 40.00 31,388 313,882 21,775 53,163 81,000 0 (27,837)13-Mar-09 40.00 31,393 313,926 21,775 53,168 81,000 0 (27,832)
14-Mar-09 40.00 31,397 313,974 21,775 53,172 81,000 0 (27,828)15-Mar-09 39.00 30,684 306,840 21,775 52,459 81,000 0 (28,541)16.Mar-09 39.00 30,691 306,907 21,775 52,466 81,000 0 (28,534)17-Mar-09 39.00 30,695 306,950 21,775 52,470 81,000 0 (28,530)
18.Mar-09 39.00 30,700 306,998 21,775 52,475 81,000 0 (28,525)19-Mar-09 38.00 29,986 299,857 21,775 51,761 81,000 0 (29,239)20-Mar-09 38.00 29,990 299,904 21,775 51,765 81,000 0 (29,235)21-Mar-09 38.00 29,995 299,946 21,775 51,770 81,000 0 (29,230)22-Mar-09 37.00 29,282 292,825 21,775 51,057 81,000 0 (29,943)23-Mar-09 36.00 28,568 285,678 21,775 50,343 81,000 0 (30,657)24-Mar-09 35.00 27,854 278,536 21,775 49,629 81,000 0 (31,371)25-Mar.09 35.00 27,858 278,575 21,775 49,633 81,000 0 (31,367)26-Mar-09 35.00 27,862 278,619 21,775 49,637 81,000 0 (31,363)27-Mar-09 34.00 27,147 271,465 21,775 48,922 81,000 0 (32,078)
28-Mar-09 33.00 26,433 264,331 21,775 48,208 81,000 0 (32,792)29-Mar-09 32.00 25,717 257,173 21,775 47,492 81,000 0 (33,508)30-Mar-09 31.00 25,002 250,017 21,775 46,777 81,000 0 (34,223)31-Mar-09 30.00 24,286 242,855 21,775 46,061 81,000 0 (34,939)1-Apr-09 27.00 20,211 202,108 21,775 41,986 81,000 0 (39,014)2-Apr-09 25.00 18,979 189,790 21,775 40,754 81,000 0 (40,246)3-Apr-09 25.00 18,975 189,750 21,775 40,750 81,000 0 (40,250)
4-Apr-09 25.00 18,970 189,697 21,775 40,745 81,000 0 (40,255)5-Apr-09 25.00 18,966 189,657 21,775 40,741 81,000 0 (40,259)6-Apr-09 24.00 18,349 183,493 21,775 40,124 81,000 0 (40,876)7-Apr-09 24.00 18,34 183,442 21,775 40,119 81,000 0 (40,881)8-Apr-09 24.00 18,340 183,403 21,775 40,115 81,000 0 (40,885)
9-Apr-G9 23.00 17,723 177,233 21,775 39,498 81,000 0 (41,502)10-Apr-09 22.00 17,108 171,077 21,775 38,883 81,000 0 (42,117)11-Apr-09 20.00 15,881 158,808 21,775 37,656 81,000 0 (43,344)12-Apr-09 18.00 14,653 146,534 21,775 36,428 81,000 0 (44,572)13-Apr-09 17.00 14,039 140,390 21,775 35,814 81,000 0 (45,186)
14-Apr-09 16.00 13,424 134,240 21,775 35,199 81,000 0 (45,801)
15-Apr-G9 15.00 12,810 128,102 21,775 34,585 81,000 0 (46,415)16-Apr-09 14.00 12,197 121,966 21,775 33,972 81,000 0 (47,028)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/2008
250
3,735
420
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-09 13.00 11,583 115,826 21,775 33,358 81,000 0 (47,642)
18-Apr-09 13.00 11,580 115,803 21,775 33,355 81,000 0 (47,645)
19-Apr-09 13.00 11,577 115,772 21,775 33,352 81,000 0 (47,648)
2o.Apr-09 13.00 11,575 115,749 21,775 33,350 81,000 0 (47,650)
21-Apr-09 12.00 10,963 109,625 21,775 32,738 81,000 0 (48,262)
22-Apr-09 12.00 10,960 109,596 21,775 32,735 81,000 0 (48,265)
23-Apr-09 12.00 10,957 109,574 21,775 32,732 81,000 0 (48,268)
24-Apr-09 12.00 10,955 109,54 21,775 32,730 81,000 0 (48,270)
25-Ap-09 12.00 10,952 109,524 21,775 32,727 81,000 0 (48,273)
26-Apr-09 11.00 10,341 103,409 21,775 32,116 81,000 0 (48,884)
27-Apr-G9 11.00 10,338 103,381 21,775 32,113 81,00 0 (48,887)
28-Apr-09 11.00 10,336 103,361 21,775 32,111 81,000 0 (48,889)29-Apr-Ð 11.00 10,333 103,333 21,775 32,108 81,000 0 (48,892)
30-Apr-09 11.00 10,331 103,313 21,775 81,000 0
1-May-09 11.00 8,862 88,623 21,775 81,000
2-May-G9 11.00 8,862 88,618 21,775 30,637 81,000 0 (50,363)
3-May-09 11.00 8,861 88,612 21,775 30,636 81,000 0 (50,364)4-ay-09 11.00 8,861 88,606 21,775 30,636 81,000 0 (50,364)
5-May-09 10.00 8,374 83,744 21,775 30,149 81,000 0 (50,851)
6-May-09 10.00 8,374 83,739 21,775 30,149 81,000 0 (50,851)7-May-09 10.00 8,373 83,733 21,775 30,148 81,000 0 (50,852)8-ay-09 10.00 8,373 83,728 21,775 30,148 81,000 0 (50,852)9-ay-09 10.00 8,372 83,723 21,775 30,147 81,000 0 (50,853)1o-ay-G9 10.00 8,372 83,717 21,775 30,147 81,000 0 (50,853)
11-May-09 9.00 7,886 78,858 21,775 29,661 81,000 0 (51,339)
12-May-09 9.00 7,885 78,854 21,775 29,660 81,000 0 (51,340)13-ay-09 9.00 7,885 78,850 21,775 29,660 81,000 0 (51,340)
14-May-09 9.00 7,884 78,84 21,775 29,659 81,000 0 (51,341)
15-May-09 9.00 7,88 78,839 21,775 29,659 81,000 0 (51,341)
16-May-09 9.00 7,884 78,835 21,775 29,659 81,000 0 (51,341)
17-May-09 9.00 7,883 78,830 21,775 29,658 81,000 0 (51,342)
18-May-09 9.00 7,882 78,825 21,775 29,657 81,000 0 (51,343)
19-May-09 9.00 7,882 78,821 21,775 29,657 81,000 0 (51,343)
2o.May-09 9.00 7,882 78,816 21,775 29,657 81,000 0 (51,343)21-May-09 9.00 7,881 78,811 21,775 29,656 81,000 0 (51,34)
22-May-09 9.00 7,881 78,805 21,775 29,656 81,000 0 (51,34)23-May-09 9.00 7,880 78,801 21,775 29,655 81,000 0 (51,345)
24-May-09 8.00 7,395 73,949 21,775 29,170 81,000 0 (51,830)25-May-09 8.00 7,394 73,945 21,775 29,169 81,000 0 (51,831)
26-May-09 8.00 7,394 73,941 21,775 29,169 81,000 0 (51,831)
27-May-09 8.00 7,394 73,936 21,775 29,169 81,000 0 (51,831)28-May-09 8.00 7,393 73,932 21,775 29,168 81,000 0 (51,832)
29-May-09 8.00 7,393 73,927 21,775 29,168 81,000 0 (51,832)30-May-09 8.00 7,392 73,924 21,775 29,167 81,000 0 (51,833)
31-May-09 8.00 7,392 73,919 21,775 81,000 0
1-Jun-09 8.00 6,504 65,040 21,775 81,000
2-Jun-09 7.00 6,145 61,447 21,775 27,920 81,000 0 (53,080)3-Jun-09 6.00 5,785 57,854 21,775 27,560 81,000 0 (53,440)4-un-09 6.00 5,785 57,84 21,775 27,560 81,000 0 (53,440)5-Jun-09 6.00 5,784 57,842 21,775 27,559 81,000 0 (53,441)6-un-09 6.00 5,784 57,836 21,775 27,559 81,000 0 (53,441)
7-Jun-09 5.00 5,425 54,248 21,775 27,200 81,000 0 (53,800)8-Jun-09 5.00 5,424 54,243 21,775 27,199 81,000 0 (53,801)9-Jun-09 5.00 5,424 54,238 21,775 27,199 81,000 0 (53,801)10-Jun-09 4.00 5,065 50,652 21,775 26,840 81,000 0 (54,160)11-Jun-09 4.00 5,065 50,64 21,775 26,840 81,000 0 (54,160)12-Jun-09 4.00 5,064 50,643 21,775 26,839 81,000 0 (54,161)13-un-09 4.00 5,064 50,638 21,775 26,839 81,000 0 (54,161)14-un-09 3.00 4,706 47,056 21,775 26,481 81,000 0 (54,519)15-un-09 3.00 4,705 47,053 21,775 26,480 81,000 0 (54,520)16-Jun-09 3.00 4,705 47,049 21,775 26,480 81,000 0 (54,520)17-Jun-09 3.00 4,705 47,045 21,775 26,480 81,000 0 (54,520)18-un-09 3.00 4,704 47,042 21,775 26,479 81,000 0 (54,521)19-Jun-09 2.00 4,346 43,463 21,775 26,121 81,000 0 (54,879)20-Jun-09 2.00 4,346 43,460 21,775 26,121 81,000 0 (54,879)21-Jun-09 2.00 4,346 43,458 21,775 26,121 81,000 0 (54,879)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ----420
T3 P.H. ----200
T4 CD -----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)IN THERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22.Jun-09 2.00 4,345 43,455 21,775 26,120 81,000 0 (54,880)
23-un-09 2.00 4,345 43,452 21,775 26,120 81,000 0 (54,880)24-un-09 2.00 4,345 43,449 21,775 26,120 81,000 0 (54,880)
25-Jun-09 1.00 3,988 39,876 21,775 25,763 81,000 0 (55,237)
26-Jun-09 1.00 3,987 39,874 21,775 25,762 81,000 0 (55,238)
27-Jun-09 1.00 3,987 39,871 21,775 25,762 81,000 0 (55,238)
28-Jun-09 1.00 3,987 39,869 21,775 25,762 81,000 0 (55,238)
29-Jun-09 1.00 3,987 39,867 21,775 25,762 81,000 0
3o.Jun-09 1.00 3,986 39,865 21,775 81,000
1-Jul-09 3,512 35,122 21,775 81,000
2-Jul-G9 3,511 35,112 21,775 25,286 81,000 0
3-Jul-09 3,511 35,107 21,775 25,286 81,00 0 (55,714)
4-ul-09 3,510 35,097 21,775 25,285 81,000 0 (55,715)5-ul-09 3,509 35,092 21,775 25,284 81,000 0 (55,716)
6-ul-09 3,508 35,083 21,775 25,283 81,000 0 (55,717)
7-Ju1-09 3,508 35,077 21,775 25,283 81,000 0 (55,717)
8-Jul-09 3,507 35,067 21,775 25,282 81,000 0 (55,718)
9-Jul-09 3,506 35,062 21,775 25,281 81,000 0 (55,719)
1O-ul-09 3,505 35,052 21,775 25,280 81,000 0 (55,720)
11-Jul-09 3,505 35,047 21,775 25,280 81,000 0 (55,720)
12-Jul-09 3,504 35,041 21,775 25,279 81,000 0 (55,721)
13-Jul-09 3,503 35,031 21,775 25,278 81,000 0 (55,722)
14-ul-09 3,503 35,026 21,775 25,278 81,000 0 (55,722)15-ul-09 3,502 35,016 21,775 25,277 81,000 0 (55,723)
16-ul-09 3,501 35,011 21,775 25,276 81,000 0 (55,724)
17-Jul-09 3,500 35,001 21,775 25,275 81,000 0 (55,725)
18-ul-G9 3,500 34,996 21,775 25,275 81,000 0 (55,725)
19-Jul-09 3,499 34,986 21,775 25,274 81,000 0 (55,726)
20-Jul-09 3,498 34,981 21,775 25,273 81,000 0 (55,727)
21-Jul-09 3,497 34,975 21,775 25,272 81,000 0 (55,728)
22-Jul-09 3,497 34,965 21,775 25,272 81,000 0 (55,728)
23-Jul-09 3,496 34,960 21,775 25,271 81,000 0 (55,729)
24-Jul-09 3,495 34,950 21,775 25,270 81,000 0 (55,730)
25-Jul-09 3,494 34,944 21,775 25,269 81,000 0 (55,731)
26-Jul-09 3,494 34,935 21,775 25,269 81,000 0 (55,731)
27-Jul-09 3,493 34,930 21,775 25,268 81,000 0 (55,732)
28-Jul-09 3,492 34,920 21,775 25,267 81,000 0 (55,733)
29-Jul-09 3,491 34,915 21,775 25,266 81,000 0 (55,734)
30-Jul-09 3,491 34,905 21,775 25,266 81,000 0 (55,734)
31-Jul-09 3,490 34,899 21,775 81,000
1-Aug-09 3,491 34,906 21,775 81,000
2-Aug-09 3,491 34,914 21,775 25,266 81,000 0
3-Aug-09 3,492 34,921 21,775 25,267 81,000 0 (55,733)
4-Aug-09 3,493 34,931 21,775 25,268 81,000 0 (55,732)
5-Aug-09 3,494 34,939 21,775 25,269 81,000 0 (55,731)
6-Aug-09 3,495 34,945 21,775 25,270 81,000 0 (55,730)
7-Aug-09 3,495 34,952 21,775 25,270 81,000 0 (55,730)
8-Aug-09 3,496 34,960 21,775 25,271 81,00 0 (55,729)
9-Aug-09 3,497 34,967 21,775 25,272 81,000 0 (55,728)
10-Aug-09 3,498 34,977 21,775 25,273 81,000 0 (55,727)
11-Aug-09 3,498 34,985 21,775 25,273 81,000 0 (55,727)
12-Aug-09 3,499 34,992 21,775 25,274 81,000 0 (55,726)
13-Aug-09 3,500 34,998 21,775 25,275 81,000 0 (55,725)
14-Aug-09 1.00 3,501 35,006 21,775 25,276 81,000 0 (55,724)
15-Aug-09 1.00 3,501 35,013 21,775 25,276 81,000 0 (55,724)
16-Aug-09 1.00 3,502 35,023 21,775 25,277 81,000 0 (55,723)
17-Aug-09 1.00 3,503 35,030 21,775 25,278 81,000 0 (55,722)
18-Aug-09 2.00 3,504 35,038 21,775 25,279 81,000 0 (55,721)
19-Aug-09 2.00 3,504 35,044 21,775 25,279 81,000 0 (55,721)
20-Aug-09 2.00 3,505 35,051 21,775 25,280 81,000 0 (55,720)
21-Aug-09 3.00 3,506 35,059 21,775 25,281 81,000 0 (55,719)
22-Aug-09 3.00 3,507 35,069 21,775 25,282 81,000 0 (55,718)
23-Aug-09 3.00 3,508 35,076 21,775 25,283 81,000 0 (55,717)
24-Aug-09 5.00 3,508 35,084 21,775 25,283 81,000 0 (55,717)
25-Aug-09 5.00 3,509 35,091 21,775 25,284 81,000 0 (55,716)
26-Aug-09 6.00 3,510 35,097 21,775 25,285 81,000 0 (55,715)
DESIGN LOW GROWTH BASE PRICE FY 09 LDC 4130/2008
250
3,735
420
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-09 6.00 3,510 35,105 21,775 25,285 81,000 0 (55,715)28-Aug-09 7.00 3,512 35,115 21,775 25,287 81,000 0 (55,713)29-Aug-09 7.00 3,512 35,122 21,775 25,287 81,000 0 (55,713)JoAug-09 8.00 3,513 35,130 21,775 25,288 81,000 0 (55,712)31-Aug-09 9.00 3,514 35,137 21,775 81,000 0
1-5ep-09 9.00 7,304 73,044 21,775 81,0002-5p-9 9.00 7,304 73,045 21,775 29,079 81,000 0 (51,921)3-Sep-10.00 7,713 77,126 21,775 29,488 81,000 0 (51,512)4-5ep-10.00 7,713 77,127 21,775 29,488 81,000 0 (51,512)S-5ep-9 10.00 7,714 77,136 21,775 29,489 81,000 0 (51,511)6-p-9 10.00 7,714 77,137 21,775 29,489 81,000 0 (51,511)7-5ep-09 11.00 8,122 81,220 21,775 29,897 81,000 0 (51,103)8-Sep-9 11.00 8,122 81,220 21,775 29,897 81,000 0 (51,103)9-5ep-11.00 8,122 81,222 21,775 29,897 81,000 0 (51,103)1o.5ep-9 11.00 8,122 81,223 21,775 29,897 81,000 0 (51,103)11-5ep-9 11.00 8,122 81,224 21,775 29,897 81,000 0 (51,103)12-5ep-9 11.00 8,123 81,225 21,775 29,898 81,000 0 (51,102)13-p-9 12.00 8,531 85,308 21,775 30,306 81,000 0 (50,694)14-Sep-09 12.00 8,531 85,309 21,775 30,306 81,000 0 (50,694)1S-5ep-9 12.00 8,532 85,318 21,775 30,307 81,000 0 (50,693)16-p-9 12.00 8,532 85,319 21,775 30,307 81,000 0 (50,693)17-5p-9 13.00 8,940 89,404 21,775 30,715 81,000 0 (50,285)18-5ep-9 13.00 8,940 89,404 21,775 30,715 81,000 0 (50,285)19-sep-09 14.00 9,349 93,488 21,775 31,124 81,000 0 (49,876)20-5p-09 14.00 9,349 93,490 21,775 31,124 81,000 0 (49,876)21-Sep-9 15.00 9,757 97,574 21,775 31,532 81,000 0 (49,468)22-Sep-09 15.00 9,758 97,576 21,775 31,533 81,000 0 (49,467)23-5ep-9 16.00 10,166 101,659 21,775 31,941 81,000 0 (49,059)24-5ep-9 16.00 10,166 101,661 21,775 31,941 81,000 0 (49,059)2S-5ep-9 17.00 10,576 105,755 21,775 32,351 81,000 0 (48,649)26-Sep-09 17.00 10,576 105,757 21,775 32,351 81,000 0 (48,649)27-Sep-09 17.00 10,576 105,758 21,775 32,351 81,000 0 (48,649)28-Sep-09 17.00 10,576 105,758 21,775 32,351 81,000 0 (48,649)29-Sep-09 18.00 10,984 109,844 21,775 32,759 81,000 0 (48,241)30-Sep-09 18.00 10,985 109,846 21,775 32,760 81,000 0 (48,240)
TOTAL 8952 7,112,772 71,127,718 7,947,875 15,060,647 8,437 -14,512,790
MAX DAILY 89 65,282 652,824 21,775 87,057 6,057 0
MIN DAILY 0 3,490 34,899 21,775 25,265 0 -55,735
AVGDAILY 25 19,487 194,870 21,775 41,262 23 -39,761
DESIGN LOW GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD-
T1 CD --
T2 CD ----
CORE OVER UNDERDEGREEMARKETCORE MARKET TOTAL FIRM FIRMGAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000.6-Dec-09 47.00 39,938 399,378 21,775 61,713 81,000 0 (19,287)7-Dec-09 47.00 40,898 408,977 21,775 62,673 81,000 0 (18,327)8-Dec-09 48.00 41,619 416,187 21,775 63,394 81,000 0 (17,606)9-Dec-09 49.00 42,340 423,405 21,775 64,115 81,000 0 (16,885)10-Dee-09 49.00 42,361 423,608 21,775 64,136 81,000 0 (16,864)11-Dee-09 49.00 42,382 423,820 21,775 64,157 81,000 0 (16,843)12-Dec-09 49.00 41,460 414,602 21,775 63,235 81,000 0 (17,765)13-Dec-09 49.00 41,480 414,801 21,775 63,255 81,000 0 (17,745)14-Dec-G9 49.00 42,443 424,431 21,775 64,218 81,000 0 (16,782)15-Dec-09 49.00 42,46 424,64 21,775 64,239 81,000 0 (16,761)16-Dec-09 50.00 43,188 431,879 21,775 64,963 81,000 0 (16,037)17-Dec-09 50.00 43,209 432,094 21,775 64,984 81,000 0 (16,016)18-Dec-09 50.00 43,230 432,301 21,775 65,005 81,000 0 (15,995)19-Dec-G9 50.00 42,305 423,055 21,775 64,080 81,000 0 (16,920)2o.Dec-09 50.00 42,326 423,257 21,775 64,101 81,000 0 (16,899)21-De-G9 50.00 43,23 432,931 21,775 65,068 81,000 0 (15,932)22-D-09 50.00 43,314 433,138 21,775 65,089 81,000 0 (15,911)23-Dec-09 50.00 43,334 433,345 21,775 65,109 81,000 0 (15,891)24-Dec-G9 51.00 44,062 440,620 21,775 65,837 81,000 0 (15,163)25-Dec-G9 51.0 44,084 440,838 21,775 65,859 81,000 0 (15,141)26-Dec-09 51.0 43,156 431,555 21,775 64,931 81,000 0 (16,069)27-Dec-G9 52.00 43,1J5 438,847 21,775 65,660 81,000 0 (15,340)28ec-09 52.00 44,855 448,551 21,775 66,630 81,000 0 (14,370)290e9 52.00 44,877 448,774 21,775 66,652 81,000 0 (14,348)3o.Dec-09 52.00 44,898 448,979 21,775 66,673 81,000 0 (14,327)31-De-G9 52.00 44,920 449,201 21,775 66,695 81,000 0 (14,305)1-Jan-10 53.00 44,577 44,775 21,775 66,352 81,000 0 (14,648)2-Jan-10 53.00 43,782 437,819 21,775 65,557 81,000 0 (15,443)3-Jan-10 53.00 43,792 437,919 21,775 65,567 81,000 0 (15,433)4-an-10 53.00 44,605 446,046 21,775 66,380 81,000 0 (14,620)5-an-10 53.00 44,614 446,140 21,775 66,389 81,000 0 (14,611)6-an-10 53.00 44,622 446,224 21,775 66,397 81,000 0 (14,603)7-Jan-10 53.00 44,633 446,326 21,775 66,408 81,000 0 (14,592)8-an-10 53.00 44,641 446,411 21,775 66,416 81,000 0 (14,584)9-Jan-10 53.00 43,84 438,452 21,775 65,620 81,000 0 (15,380)1 O-Jan-1 0 53.00 43,854 438,536 21,775 65,629 81,000 0 (15,371)11-Jan-10 54.00 45,305 453,053 21,775 67,080 81,000 0 (13,920)12-Jan-10 54.00 45,316 453,157 21,775 67,091 81,000 0 (13,909)13-Jan-10 54.00 45,324 453,243 21,775 67,099 81,000 0 (13,901)14-Jan-10 78.00 60,633 606,329 21,775 81,00015-Jan-10 89.00 67,658 676,578 21,775 81,00016-Jan-10 83.00 63,848 638,480 21,775 81,000 4,62317-Jan-10 74.00 58,119 581,194 21,775 79,894 81,000 0 (1,106)18-Jan-10 70.00 55,580 555,795 21,775 77,355 81,000 0 (3,645)19-Jan-10 54.00 45,380 453,802 21,775 67,155 81,000 0 (13,845)20-Jan-10 54.00 45,391 453,905 21,775 67,166 81,000 0 (13,834)21-Jan-10 53.00 44,762 447,616 21,775 66,537 81,000 0 (14,463)22-Jan-10 53.00 44,770 447,701 21,775 66,545 81,000 0 (14,455)23-Jan-10 53.00 43,972 439,719 21,775 65,747 81,000 0 (15,253)24-Jan-10 53.00 43,980 439,802 21,775 65,755 81,000 0 (15,245)25-an-10 53.00 44,798 447,981 21,775 66,573 81,000 0 (14,427)26-Jan-10 53.00 44,807 44,065 21,775 66,582 81,000 0 (14,418)27-Jan-10 53.00 44,816 448,159 21,775 66,591 81,000 0 (14,409)28-Jan-10 53.00 44,824 44,244 21,775 66,599 81,000 0 (14,401)29-Jan-10 53.00 44,835 44,345 21,775 66,610 81,000 0 (14,390)30-Jan-10 53.00 44,034 440,343 21,775 65,809 81,000 0 (15,191)31-Jan-10 53.00 44,043 44,435 21,775 81,0001-Feb-10 53.00 43,914 439,135 21,775 81,0002-Feb-10 53.00 43,921 439,210 21,775 65,696 81,000 0 (15,304)3-Feb-10 53.00 43,928 439,276 21,775 65,703 81,000 0 (15,297)4-Feb-10 53.00 43,935 439,351 21,775 65,710 81,000 0 (15,290)5-Feb-10 53.00 43,943 439,426 21,775 65,718 81,000 0 (15,282)6-Feb-10 53.00 40,293 402,933 21,775 62,068 81,000 0 (18,932)7-Feb-10 53.00 40,300 403,001 21,775 62,075 81,000 0 (18,925)8-Feb-10 53.00 40,306 403,062 21,775 62,081 81,000 0 (18,919)9-Feb-10 53.00 40,312 403,123 21,775 62,087 81,000 0 (18,913)
DESIGN LOW GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD .........420
T3 P.H. ---200
T4CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1 O-Feb-1 0 53.00 40,319 403,192 21,775 62,094 81,000 0 (18,906)11-Feb-10 53.00 38,494 384,935 21,775 60,269 81,000 0 (20,731)12-Feb-10 53.00 38,500 385,000 21,775 60,275 81,000 0 (20,725)13-Feb-10 52.00 38,077 380,774 21,775 59,852 81,000 0 (21,148)14-Feb-10 52.00 38,085 380,846 21,775 59,860 81,000 0 (21,140)15-Feb-10 52.00 38,090 380,904 21,775 59,865 81,000 0 (21,135)16-Feb-10 52.00 36,316 363,158 21,775 58,091 81,000 0 (22,909)17-Feb-10 52.00 36,322 363,219 21,775 58,097 81,000 0 (22,903)18-Feb-10 52.00 36,328 363,281 21,775 58,103 81,000 0 (22,897)19-Feb-10 52.00 36,334 363,343 21,775 58,109 81,000 0 (22,891)20-Feb-10 51.0 35,963 359,632 21,775 57,738 81,000 0 (23,262)21-Feb-10 51.00 35,969 359,693 21,775 57,744 81,000 0 (23,256)22-Feb-10 51.0 35,975 359,747 21,775 57,750 81,000 0 (23,250)23-Feb-10 51.0 35,981 359,808 21,775 57,756 81,000 0 (23,244)24-Feb-10 51.0 35,987 359,869 21,775 57,762 81,000 0 (23,238)25-Feb-10 51.0 35,993 359,930 21,775 57,768 81,000 0 (23,232)26-Feb-10 50.00 35,621 356,214 21,775 57,396 81,000 0 (23,60)27-Feb-10 50.00 35,627 356,275 21,775 57,402 81,000 0 (23,598)28-Feb-10 49.00 35,256 352,564 21,775 81,0001-Mar-10 44.00 35,357 353,573 21,775 81,0002-Mar-10 44.00 35,362 353,621 21,775 57,137 81,000 0
3-Mar-10 43.00 34,626 346,262 21,775 56,401 81,000 0 (24,599)4-Mar-10 43.00 34,634 346,335 21,775 56,409 81,000 0 (24,591)5-Mar-10 43.00 34,638 346,382 21,775 56,413 81,000 0 (24,587)6-Mar-10 43.00 34,643 346,434 21,775 56,418 81,000 0 (24,582)7-Mar-10 42.00 33,907 339,069 21,775 55,682 81,000 0 (25,318)8-Mar-10 42.00 33,912 339,115 21,775 55,687 81,000 0 (25,313)9-Mar-10 41.00 33,175 331,747 21,775 54,950 81,000 0 (26,050)10-Mar-10 41.00 33,179 331,792 21,775 54,954 81,000 0 (26,046)11-Mar-10 41.00 33,184 331,842 21,775 54,959 81,000 0 (26,041)12-Mar-10 40.00 32,449 324,490 21,775 54,224 81,000 0 (26,776)13-Mar-10 40.00 32,453 324,534 21,775 54,228 81,000 0 (26,772)14-Mar-10 40.00 32,458 324,583 21,775 54,233 81,000 0 (26,767)15-Mar-10 39.00 31,721 317,206 21,775 53,496 81,000 0 (27,504)16-Mar-10 39.00 31,725 317,252 21,775 53,500 81,000 0 (27,500)17-Mar-10 39.00 31,730 317,300 21,775 53,505 81,000 0 (27,495)18-Mar-10 39.00 31,735 317,348 21,775 53,510 81,000 0 (27,490)19-Mar-10 38.00 30,996 309,960 21,775 52,771 81,000 0 (28,229)20-Mar-10 38.00 31,003 310,026 21,775 52,778 81,000 0 (28,222)21-Mar-10 38.00 31,007 310,073 21,775 52,782 81,000 0 (28,218)22-Mar-10 37.00 30,268 302,681 21,775 52,043 81,000 0 (28,957)23-Mar-10 36.00 29,529 295,291 21,775 51,304 81,000 0 (29,696)24-Mar-10 35.00 28,790 287,895 21,775 50,565 81,000 0 (30,435)25-Mar-10 35.00 28,794 287,939 21,775 50,569 81,000 0 (30,431)26-Mar-10 35.00 28,798 287,982 21,775 50,573 81,000 0 (30,427)27-Mar-10 34.00 28,058 280,582 21,775 49,833 81,000 0 (31,161)28-Mar-10 33.00 27,320 273,201 21,775 49,095 81,000 0 (31,905)29-Mar-10 32.00 26,580 265,800 21,775 48,355 81,000 0 (32,645)30-Mar-10 31.00 25,839 258,393 21,775 47,614 81,000 0 (33,386)31-Mar-10 30.00 25,099 250,988 21,775 46,874 81,000 0 (34,126)1-Apr-10 27.00 20,927 209,270 21,775 42,702 81,000 0 (38,298)2-Apr-10 25.00 19,652 196,516 21,775 41,427 81,000 0 (39,573)3-Apr-10 25.00 19,647 196,470 21,775 41,422 81,000 0 (39,578)4-Apr-10 25.00 19,641 196,413 21,775 41,416 81,000 0 (39,584)5-Apr-10 25.00 19,637 196,370 21,775 41,412 81,000 0 (39,588)6-Apr-10 24.00 18,998 189,975 21,775 40,773 81,000 0 (40,227)7-Apr-10 24.00 18,993 189,932 21,775 40,768 81,000 0 (40,232)8-Apr-10 24.00 18,989 189,887 21,775 40,764 81,000 0 (40,236)9-Apr-10 23.00 18,350 183,498 21,775 40,125 81,000 0 (40,875)10-Apr-10 22.00 17,713 177,126 21,775 39,488 81,000 0 (41,512)1'-Apr-10 20.00 16,441 164,415 21,775 38,216 81,000 0 (42,784)12-Apr-10 18.00 15,172 151,720 21,775 36,947 81,000 0 (44,053)13-Apr-10 17.00 14,535 145,349 21,775 36,310 81,000 0 (44,690)14-Apr-10 16.00 13,899 138,991 21,775 35,674 81,000 0 (45,326)15-Apr-10 15.00 13,264 132,638 21,775 35,039 81,000 0 (45,961)16-Apr-10 14.00 12,628 126,280 21,775 34,403 81,000 0 (46,597)
DESIGN LOW GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD -----3,735
T2CD ---420
T3P.H.-200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-10 13.00 11,993 119,932 21,775 33,768 81,000 0 (47,232)
18-Apr-10 13.00 11,990 119,897 21,775 33,765 81,000 0 (47,235)19-Apr-10 13.00 11,987 119,872 21,775 33,762 81,000 0 (47,238)
20-Apr-10 13.00 11,984 119,839 21,775 33,759 81,000 0 (47,241)
21-Apr-10 12.00 11,350 113,501 21,775 33,125 81,000 0 (47,875)22-Apr-10 12.00 11,347 113,469 21,775 33,122 81,000 0 (47,878)
23-Apr-10 12.00 11,34 113,44 21,775 33,119 81,000 0 (47,881)
24-Apr-10 12.00 11,342 113,420 21,775 33,117 81,000 0 (47,883)25-Apr-10 12.00 11,339 113,389 21,775 33,114 81,000 0 (47,886)
26-Apr-10 11.00 10,706 107,061 21,775 32,481 81,000 0 (48,519)
27-Apr-10 11.00 10,703 107,031 21,775 32,478 81,000 0 (48,522)28-Apr-10 11.00 10,701 107,007 21,775 32,476 81,000 0 (48,524)
29-Apr-10 11.00 10,698 106,977 21,775 32,473 81,000 0 (48,527)
3O-Apr-10 11.00 10,696 106,956 21,775 32,471 81,000
1-May-10 11.00 9,179 91,786 21,775 ;;\¡~81,000
2-May-10 11.00 9,178 91,778 21,775 30,953 81,000 0 (50,047)3-ay-10 11.00 9,177 91,771 21,775 30,952 81,000 0 (50,048)
4-May-10 11.00 9,176 91,757 21,775 30,951 81,000 0 (50,049)
5-May-10 10.00 8,672 86,724 21,775 30,447 81,000 0 (50,553)6-ay-10 10.00 8,672 86,718 21,775 30,447 81,000 0 (50,553)
7-May-10 10.00 8,671 86,710 21,775 30,446 81,000 0 (50,554)
8-May-10 10.00 8,670 86,705 21,775 30,445 81,000 0 (50,555)
9-May-10 10.00 8,670 86,699 21,775 30,445 81,000 0 (50,555)
1 G-May-1 0 10.00 8,669 86,692 21,775 30,44 81,000 0 (50,556)11-May-10 9.00 8,166 81,663 21,775 29,941 81,000 0 (51,059)
12-May-10 9.00 8,165 81,650 21,775 29,940 81,000 0 (51,060)13-ay-10 9.00 8,164 81,64 21,775 29,939 81,000 0 (51,061)14-ay-10 9.00 8,164 81,639 21,775 29,939 81,000 0 (51,061)
15-May-10 9.00 8,163 81,633 21,775 29,938 81,000 0 (51,062)
16-May-10 9.00 8,163 81,627 21,775 29,938 81,000 0 (51,062)
17-May-10 9.00 8,162 81,620 21,775 29,937 81,000 0 (51,063)
18-May-10 9.00 8,162 81,615 21,775 29,937 81,000 0 (51,063)
19-May-10 9.00 8,161 81,610 21,775 29,936 81,000 0 (51,064)
20-May-10 9.00 8,160 81,597 21,775 29,935 81,000 0 (51,065)
21-May-10 9.00 8,159 81,591 21,775 29,934 81,000 0 (51,066)22-May-10 9.00 8,158 81,585 21,775 29,933 81,000 0 (51,067)
23-May-10 9.00 8,158 81,580 21,775 29,933 81,000 0 (51,067)24-May-10 8.00 7,656 76,559 21,775 29,431 81,000 0 (51,569)
25-May-10 8.00 7,655 76,553 21,775 29,430 81,000 0 (51,570)
26-May-10 8.00 7,655 76,548 21,775 29,430 81,000 0 (51,570)27-May-10 8.00 7,654 76,543 21,775 29,429 81,000 0 (51,571)
28-May-10 8.00 7,653 76,532 21,775 29,428 81,000 0 (51,572)29-May-10 8.00 7,653 76,526 21,775 29,428 81,000 0 (51,572)
30-May-10 8.00 7,652 76,520 21,775 29,427 81,000 0 (51,573)31-May-10 8.00 7,652 76,516 21,775 81,000
1-Jun-10 8.00 6,738 67,378 21,775 81,000
2-Jun-10 7.00 6,365 63,653 21,775 28,140 81,000 0 (52,860)3-un-10 6.00 5,993 59,930 21,775 27,768 81,000 0 (53,232)4-Jun-10 6.00 5,992 59,923 21,775 27,767 81,000 0 (53,233)5-Jun-10 6.00 5,992 59,916 21,775 27,767 81,000 0 (53,233)
6-Jun-10 6.00 5,990 59,904 21,775 27,765 81,000 0 (53,235)7-Jun-10 5.00 5,619 56,185 21,775 27,394 81,000 0 (53,606)8-Jun-10 5.00 5,618 56,179 21,775 27,393 81,000 0 (53,607)9-Jun-10 5.00 5,617 56,173 21,775 27,392 81,000 0 (53,608)
1 O-Jun-1 0 4.00 5,246 52,457 21,775 27,021 81,000 0 (53,979)11-Jun-10 4.00 5,245 52,452 21,775 27,020 81,000 0 (53,980)12-Jun-10 4.00 5,245 52,447 21,775 27,020 81,000 0 (53,980)13-Jun-10 4.00 5,244 52,442 21,775 27,019 81,000 0 (53,981)14-Jun-10 3.00 4,873 48,730 21,775 26,648 81,000 0 (54,352)15-Jun-10 3.00 4,873 48,726 21,775 26,648 81,000 0 (54,352)16-Jun-10 3.00 4,872 48,716 21,775 26,647 81,000 0 (54,353)17.Jun-10 3.00 4,871 48,712 21,775 26,646 81,000 0 (54,354)18-Jun-10 3.00 4,871 48,707 21,775 26,646 81,000 0 (54,354)19-Jun-10 2.00 4,500 45,001 21,775 26,275 81,000 0 (54,725)20-Jun-10 2.00 4,500 44,997 21,775 26,275 81,000 0 (54,725)21-Jun-10 2.00 4,499 44,993 21,775 26,274 81,000 0 (54,726)
DESIGN LOW GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD ----420
T3 P.H. ----200
T4 CD -----17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-10 2.00 4,499 44,990 21,775 26,274 81,000 0 (54,726)23-un-10 2.00 4,499 44,986 21,775 26,274 81,000 0 (54,726)24-un-10 2.00 4,498 44,983 21,775 26,273 81,000 0 (54,727)
25-Jun-10 1.00 4,128 41,282 21,775 25,903 81,000 0 (55,097)26-un-10 1.00 4,127 41,275 21,775 25,902 81,000 0 (55,098)27-Jun-10 1.00 4,127 41,272 21,775 25,902 81,000 0 (55,098)28-un-10 1.00 4,127 41,269 21,775 25,902 81,000 0 (55,098)29-Jun-10 1.00 4,127 41,266 21,775 25,902 81,000 0 (55,98)
30-Jun-10 1.00 4,126 41,264 21,775 81,000
1-Jul-10 3,635 36,349 21,775 81,000
2-Jul-10 3,634 36,34 21,775 25,409 81,000 0 (55,591)3-ul.10 3,633 36,335 21,775 25,408 81,000 0 (55,592)4-ul-10 3,633 36,329 21,775 25,408 81,000 0 (55,592)5-ul.10 3,632 36,320 21,775 25,407 81,000 0 (55,593)6-ul-10 3,631 36,314 21,775 25,406 81,000 0 (55,594)7-Jul-10 3,630 36,305 21,775 25,405 81,000 0 (55,595)
8-Jul-10 3,630 36,296 21,775 25,405 81,000 0 (55,595)
9-Jul-10 3,629 36,290 21,775 25,404 81,000 0 (55,596)
1 O-ul-1 0 3,628 36,281 21,775 25,403 81,000 0 (55,597)
11-Jul.10 3,628 36,275 21,775 25,403 81,000 0 (55,597)12-Jul-10 3,627 36,266 21,775 25,402 81,000 0 (55,598)
13-Jul-10 3,626 36,257 21,775 25,401 81,000 0 (55,599)14-Jul-10 3,625 36,251 21,775 25,400 81,000 0 (55,600)
15-Jul-10 3,624 36,242 21,775 25,399 81,000 0 (55,601)
16-Jul-10 3,624 36,236 21,775 25,399 81,000 0 (55,601)17-Jul-10 3,623 36,227 21,775 25,398 81,000 0 (55,602)
18-Jul-10 3,622 36,222 21,775 25,397 81,000 0 (55,603)19.Jul-10 3,621 36,213 21,775 25,396 81,000 0 (55,604)
2o.Jul-10 3,620 36,203 21,775 25,395 81,000 0 (55,605)21-Jul-10 3,620 36,197 21,775 25,395 81,000 0 (55,605)
22-Jul-10 3,619 36,188 21,775 25,394 81,000 0 (55,606)23-Jul-10 3,618 36,183 21,775 25,393 81,000 0 (55,607)
24-Jul-10 3,617 36,174 21,775 25,392 81,000 0 (55,608)
25-Jul-10 3,616 36,164 21,775 25,391 81,000 0 (55,609)26-Jul-10 3,616 36,159 21,775 25,391 81,000 0 (55,609)
27-Jul-10 3,615 36,149 21,775 25,390 81,000 0 (55,610)28-Jul-10 3,614 36,144 21,775 25,389 81,000 0 (55,611)
29-Jul-10 3,613 36,135 21,775 25,388 81,000 0 (55,612)
30-Jul-10 3,613 36,129 21,775 25,388 81,000 0 (55,612)
31-Jul.10 3,612 36,120 21,775 81,000 0
1-Aug.10 3,613 36,126 21,775 81,000
2-Aug.10 3,613 36,133 21,775 25,388 81,000 0 (55,612)
3-Aug-10 3,614 36,143 21,775 25,389 81,000 0 (55,611)4-Aug-10 3,615 36,149 21,775 25,390 81,000 0 (55,610)
5-Aug-10 3,616 36,156 21,775 25,391 81,000 0 (55,609)
6-Aug-10 3,616 36,162 21,775 25,391 81,000 0 (55,609)7-Aug-10 3,617 36,168 21,775 25,392 81,000 0 (55,608)
8-Aug-10 3,618 36,179 21,775 25,393 81,000 0 (55,607)9-Aug-10 3,618 36,185 21,775 25,393 81,000 0 (55,607)
1 O-Aug-1 0 3,619 36,191 21,775 25,394 81,000 0 (55,606)
11-Aug-10 3,620 36,198 21,775 25,395 81,000 0 (55,605)
12-Aug-10 3,620 36,204 21,775 25,395 81,000 0 (55,605)
13-Aug-10 3,621 36,214 21,775 25,396 81,000 0 (55,604)14-Aug-10 1.00 3,622 36,221 21,775 25,397 81,000 0 (55,603)
15-Aug-10 1.00 3,623 36,227 21,775 25,398 81,000 0 (55,602)16-Aug-10 1.00 3,623 36,233 21,775 25,398 81,000 0 (55,602)
17-Aug-10 1.00 3,624 36,240 21,775 25,399 81,000 0 (55,601)
18-Aug-10 2.00 3,625 36,246 21,775 25,400 81,000 0 (55,600)19-Aug-10 2.00 3,626 36,256 21,775 25,401 81,000 0 (55,599)
2G-Aug-10 2.00 3,626 36,263 21,775 25,401 81,000 0 (55,599)21-Aug-10 3.00 3,627 36,269 21,775 25,402 81,000 0 (55,598)
22-Aug-10 3.00 3,628 36,276 21,775 25,403 81,000 0 (55,597)
23-Aug-10 3.00 3,628 36,282 21,775 25,403 81,000 0 (55,597)24-Aug-10 5.00 3,629 36,292 21,775 25,404 81,000 0 (55,596)
25-Aug-10 5.00 3,630 36,298 21,775 25,405 81,000 0 (55,595)
26-Aug-10 6.00 3,630 36,305 21,775 25,405 81,000 0 (55,595)
DESIGN LOW GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD ----3,735
T2CD -420
T3P.H. --200
T4CD -17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug.10 6.00 3,631 36,311 21,775 25,406 81,000 0 (55,594)
28-Aug-10 7.00 3,632 36,318 21,775 25,407 81,000 0 (55,593)
29-Aug.10 7.00 3,633 36,328 21,775 25,408 81,000 0 (55,592)
3o.Aug-10 8.00 3,633 36,334 21,775 25,408 81,000 0 (55,592)
31-Aug-10 9.00 3,634 36,341 21,775 81,000
1-5p-10 9.00 7,548 75,480 21,775 81,000
2-5p-10 9.00 7,548 75,480 21,775 29,323 81,000 0 (51,677)3-p-10 10.00 7,969 79,694 21,775 29,744 81,000 0 (51,256)
4-Sep-10 10.00 7,969 79,694 21,775 29,744 81,000 0 (51,256)
5-Sep-10 10.00 7,969 79,694 21,775 29,744 81,000 0 (51,256)
6-Sep-10 10.00 7,96 79,694 21,775 29,744 81,000 0 (51,256)7-5p-10 11.00 8,391 83,908 21,775 30,166 81,000 0 (50,834)8-Sep-10 11.00 8,391 83,907 21,775 30,166 81,000 0 (50,834)9-Se10 11.00 8,391 83,907 21,775 30,166 81,000 0 (50,834)1Ð-p-10 11.00 8,391 83,907 21,775 30,166 81,000 0 (50,834)
11-Sep-10 11.00 8,391 83,907 21,775 30,166 81,000 0 (50,834)12-Sp-10 11.00 8,391 83,907 21,775 30,166 81,000 0 (50,834)13-p-10 12.00 8,812 88,121 21,775 30,587 81,000 0 (50,413)14-Se10 12.00 8,812 88,121 21,775 30,587 81,000 0 (50,413)15-10 12.00 8,812 88,121 21,775 30,587 81,000 0 (50,413)16-p-10 12.00 8,812 88,121 21,775 30,587 81,000 0 (50,413)17-Sp-10 13.00 9,234 92,336 21,775 31,009 81,000 0 (49,991)18-p-10 13.00 9,234 92,336 21,775 31,009 81,000 0 (49,991)
19-5ep-10 14.00 9,655 96,550 21,775 31,430 81,000 0 (49,570)
2o.Sep-10 14.00 9,655 96,550 21,775 31,430 81,000 0 (49,570)21-Sp-10 15.00 10,076 100,764 21,775 31,851 81,000 0 (49,149)
22-Sep-10 15.00 10,076 100,764 21,775 31,851 81,000 0 (49,149)23-p-10 16.00 10,498 104,977 21,775 32,273 81,000 0 (48,727)24p-10 16.00 10,498 104,977 21,775 32,273 81,000 0 (48,727)
25-Sep-10 17.00 10,919 109,191 21,775 32,694 81,000 0 (48,306)
26-Sep-10 17.00 10,919 109,191 21,775 32,694 81,000 0 (48,306)
27-Sep-10 17.00 10,919 109,191 21,775 32,694 81,000 0 (48,306)28-Sep-10 17.00 10,919 109,191 21,775 32,694 81,000 0 (48,306)
29-Sep-10 18.00 11,341 113,406 21,775 33,116 81,000 0 (47,884)30-Sep-10 18.00 11,341 113,406 21,775 33,116 81,000 0 (47,884)
TOTAL 8952 7,366,926 73,669,262 7,947,875 15,314,801 14,464 -14,264,662
MAX DAILY 89 67,658 676,578 21,775 89,433 8,433 0
MIN DAILY 0 3,612 36,120 21,775 25,387 0 -55,613
AVGDAILY 25 20,183 201,834 21,775 41,958 40 -39,081
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2CD -420
T3 P.H. ----200
T4CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-10 15.00 9,645 96,454 21,775 31,420 81,000 0 (49,580)2-0ct-10 16.00 10,107 101,074 21,775 31,882 81,000 0 (49,118)3-0ct-10 17.00 10,569 105,689 21,775 32,344 81,000 0 (48,656)4-0ct-10 18.00 11,031 110,306 21,775 32,806 81,000 0 (48,194)5-ct-10 19.00 11,493 114,926 21,775 33,268 81,000 0 (47,732)6-0ct-10 19.00 11,497 114,971 21,775 33,272 81,000 0 (47,728)7-0ct-10 20.00 11,960 119,599 21,775 33,735 81,000 0 (47,265)8-Dct-10 20.00 11,965 119,646 21,775 33,740 81,000 0 (47,260)9-0ct-10 21.00 12,428 124,279 21,775 34,203 81,000 0 (46,797)
1 O-Oct-1 0 21.00 12,433 124,327 21,775 34,208 81,000 0 (46,792)11-0ct-10 22.00 12,896 128,965 21,775 34,671 81,000 0 (46,329)12-0ct-10 22.00 12,902 129,017 21,775 34,677 81,000 0 (46,323)13-0ct-10 22.00 12,907 129,067 21,775 34,682 81,000 0 (46,318)14-0ct-10 23.00 13,371 133,712 21,775 35,146 81,000 0 (45,854)15-0ct-10 23.00 13,376 133,764 21,775 35,151 81,000 0 (45,849)16-ct-10 23.00 13,383 133,827 21,775 35,158 81,000 0 (45,842)17-0ct-10 23.00 13,388 133,878 21,775 35,163 81,000 0 (45,837)18-0ct-10 24.00 13,853 138,534 21,775 35,628 81,000 0 (45,372)19-0ct-10 24.00 13,859 138,588 21,775 35,634 81,000 0 (45,366)20-Dct-10 24.00 13,86 138,64 21,775 35,639 81,000 0 (45,361)21-0ct-10 25.00 14,331 143,307 21,775 36,106 81,000 0 (44,894)22-0ct-10 25.00 14,336 143,362 21,775 36,111 81,000 0 (44,889)23-0ct-10 26.00 14,803 148,031 21,775 36,578 81,000 0 (44,422)24-0ct-10 26.00 14,809 148,091 21,775 36,584 81,000 0 (44,416)25-0ct-10 26.00 14,815 148,150 21,775 36,590 81,000 0 (44,410)26-0ct-10 27.00 15,283 152,827 21,775 37,058 81,000 0 (43,942)27-0ct-10 27.00 15,289 152,886 21,775 37,064 81,000 0 (43,936)28-ct-10 27.00 15,295 152,946 21,775 37,070 81,000 0 (43,930)29-0ct-10 27.00 15,301 153,008 21,775 37,076 81,000 0 (43,924)30-0ct-10 27.00 15,307 153,067 21,775 37,082 81,000 0 (43,918)31-0ct-10 27.00 15,313 153,127 21,775 81,000 01-Nov-10 27.00 24,456 244,563 21,775 81,000
2-Nov-10 28.00 25,170 251,704 21,775 46,945 81,000 03-Nov-10 28.00 25,187 251,867 21,775 46,962 81,000 0 (34,038)4-Nov-10 28.00 25,203 252,030 21,775 46,978 81,000 0 (34,022)5-Nov-10 28.00 25,219 252,193 21,775 46,994 81,000 0 (34,006)6-Nov-10 28.00 23,946 239,464 21,775 45,721 81,000 0 (35,279)7-Nov-10 29.00 24,662 246,624 21,775 46,437 81,000 0 (34,563)8-Nov-10 29.00 25,970 259,697 21,775 47,745 81,000 0 (33,255)9-Nov-10 29.00 25,987 259,870 21,775 47,762 81,000 0 (33,238)
1 O-Nov-1 0 29.00 26,004 260,037 21,775 47,779 81,000 0 (33,221)11-Nov-10 30.00 26,722 267,224 21,775 48,497 81,000 0 (32,503)12-Nov-10 30.00 26,740 267,401 21,775 48,515 81,000 0 (32,485)13-Nov-10 30.00 25,462 254,622 21,775 47,237 81,000 0 (33,763)14-Nov-10 30.00 25,479 254,786 21,775 47,254 81,000 0 (33,746)15-Nov-10 30.00 26,793 267,927 21,775 48,568 81,000 0 (32,432)16-Nov-10 31.00 27,514 275,141 21,775 49,289 81,000 0 (31,711)17-Nov-10 31.00 27,532 275,317 21,775 49,307 81,000 0 (31,693)18-Nov-10 32.00 28,255 282,555 21,775 50,030 81,000 0 (30,970)19-Nov-10 32.00 28,274 282,741 21,775 50,049 81,000 0 (30,951)20-Nov-10 32.00 26,990 269,903 21,775 48,765 81,000 0 (32,235)21-Nov-10 33.00 27,715 277,150 21,775 49,490 81,000 0 (31,510)22-Nov-10 33.00 29,036 290,359 21,775 50,811 81,000 0 (30,189)23-Nov-10 33.00 29,054 290,544 21,775 50,829 81,000 0 (30,171)24-Nov-10 34.00 29,781 297,813 21,775 51,556 81,000 0 (29,44)25-Nov-10 34.00 29,801 298,009 21,775 51,576 81,000 0 (29,424)26-Nov-10 35.00 30,529 305,291 21,775 52,304 81,000 0 (28,696)27-Nov-10 35.00 29,242 292,418 21,775 51,017 81,000 0 (29,983)28-Nov-10 36.00 29,970 299,701 21,775 51,745 81,000 0 (29,255)29-Nov-10 37.00 32,009 320,087 21,775 53,784 81,00 0 (27,216)30-Nov-10 38.00 32,741 327,407 21,775 81,000 0
1-Dec-10 41.00 37,796 377,960 21,775 81,0002-Dec-10 42.00 38,536 385,362 21,775 60,311 81,000 0 (20,689)3-Dec-10 44.00 40,000 400,005 21,775 61,775 81,000 0 (19,225)4-Dec-10 46.00 40,496 404,959 21,775 62,271 81,000 0 (18,729)5-Dec-10 46.00 40,516 405,163 21,775 62,291 81,000 0 (18,709)
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735
T2CD ---420
T3 P.H. ---200
T4CD -17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-10 47.00 42,230 422,295 21,775 64,005 81,000 0 (16,995)
7-Dec-10 47.00 42,250 422,500 21,775 64,025 81,000 0 (16,975)
8-Dec-10 48.00 42,996 429,958 21,775 64,771 81,000 0 (16,229)
9-Dec-10 49.00 43,741 437,408 21,775 65,516 81,000 0 (15,484)
1 O-Dec-1 0 49.00 43,763 437,628 21,775 65,538 81,000 0 (15,462)
11-Dec-10 49.00 42,810 428,103 21,775 64,585 81,000 0 (16,415)
12-Dec-10 49.00 42,831 428,310 21,775 64,606 81,000 0 (16,394)
13-Dec-10 49.00 43,826 438,263 21,775 65,601 81,000 0 (15,399)
14-Dec-10 49.00 43,847 438,467 21,775 65,622 81,000 0 (15,378)
15-Dec-10 49.00 43,869 438,687 21,775 65,64 81,000 0 (15,356)
16-Dec-10 50.00 44,616 446,155 21,775 66,391 81,000 0 (14,609)
17-Dec-10 50.00 44,638 446,379 21,775 66,413 81,000 0 (14,587)
18-Dec-10 50.00 43,682 436,825 21,775 65,457 81,000 0 (15,543)
19-Dec-10 50.00 43,704 437,044 21,775 65,479 81,000 0 (15,521)
2G-Dec-10 50.00 44,702 447,025 21,775 66,477 81,000 0 (14,523)21-D-10 50.00 44,723 447,232 21,775 66,498 81,000 0 (14,502)
22-Dec-10 50.00 44,746 447,456 21,775 66,521 81,000 0 (14,479)
23-Dec-10 50.00 44,766 447,663 21,775 66,541 81,000 0 (14,459)
24-ec-10 51.00 45,519 455,188 21,775 67,294 81,000 0 (13,706)
25-Dec-10 51.00 44,561 445,612 21,775 66,336 81,000 0 (14,664)26-ec-10 51.0 44,582 445,818 21,775 66,357 81,000 0 (14,643)
27-Dec-10 52.00 46,316 463,156 21,775 68,091 81,000 0 (12,909)
28-Dec-10 52.00 46,337 463,370 21,775 68,112 81,000 0 (12,888)29Dec-10 52.00 46,359 463,592 21,775 68,134 81,000 0 (12,866)
3GDec-10 52.00 46,381 463,806 21,775 68,156 81,000 0 (12,844)
31-Dec-10 52.00 46,404 464,037 21,775 68,179 81,000 0 (12,821)
1-Jan-11 53.00 45,220 452,198 21,775 66,995 81,000 0 (14,005)
2-Jan-11 53.00 45,229 452,290 21,775 67,004 81,000 0 (13,996)
3-an-11 53.00 46,070 460,698 21,775 67,845 81,000 0 (13,155)4-an-11 53.00 46,078 460,783 21,775 67,853 81,000 0 (13,147)5-an-11 53.00 46,088 460,885 21,775 67,863 81,000 0 (13,137)
6-an-11 53.00 46,098 460,978 21,775 67,873 81,000 0 (13,127)
7-Jan-11 53.00 46,108 461,080 21,775 67,883 81,000 0 (13,117)8-an-11 53.00 45,286 452,856 21,775 67,061 81,000 0 (13,939)
9-Jan-11 53.00 45,295 452,948 21,775 67,070 81,000 0 (13,930)
10-Jan-11 53.00 46,137 461,368 21,775 67,912 81,000 0 (13,088)
11-Jan-11 54.00 46,804 468,043 21,775 68,579 81,000 0 (12,421)
12-Jan-11 54.00 46,814 468,138 21,775 68,589 81,000 0 (12,411)13-an-11 54.00 46,824 468,241 21,775 68,599 81,000 0 (12,401)
14-Jan-11 78.00 62,639 626,389 21,775 81,000 0
15-Jan-11 89.00 69,898 698,984 21,775 81,000
16-Jan-11 83.00 65,958 659,583 21,775 87,733 81,000 6,733 0
17-Jan-11 74.00 60,042 600,422 21,775 81,817 81,000 817 0
18-Jan-11 70.00 57,418 574,179 21,775 79,193 81,000 0 (1,807)19-Jan-11 54.00 46,883 468,826 21,775 68,658 81,000 0 (12,342)
20-Jan-11 54.00 46,892 468,921 21,775 68,667 81,000 0 (12,333)
21-Jan-11 53.00 46,242 462,420 21,775 68,017 81,000 0 (12,983)
22-Jan-11 53.00 45,418 454,181 21,775 67,193 81,000 0 (13,807)
23-Jan-11 53.00 45,427 454,273 21,775 67,202 81,000 0 (13,798)
24-Jan-11 53.00 46,271 462,709 21,775 68,046 81,000 0 (12,954)
25-Jan-11 53.00 46,281 462,811 21,775 68,056 81,000 0 (12,944)
26-Jan-11 53.00 46,290 462,904 21,775 68,065 81,000 0 (12,935)
27-Jan-11 53.00 46,301 463,006 21,775 68,076 81,000 0 (12,924)
28-Jan-11 53.00 46,309 463,091 21,775 68,084 81,000 0 (12,916)29-Jan-11 53.00 45,484 454,839 21,775 67,259 81,000 0 (13,741)
30-Jan-11 53.00 45,493 454,931 21,775 67,268 81,000 0 (13,732)
31-Jan-11 53.00 46,339 463,388 21,775 81,000
1-Feb-11 53.00 45,369 453,694 21,775 81,000
2-Feb-11 53.00 45,377 453,769 21,775 67,152 81,000 0 (13,848)3-Feb-11 53.00 45,385 453,852 21,775 67,160 81,000 0 (13,840)
4-Feb-11 53.00 45,392 453,918 21,775 67,167 81,000 0 (13,833)
5-Feb-11 53.00 45,400 454,001 21,775 67,175 81,000 0 (13,825)
6-Feb-11 53.00 41,630 416,295 21,775 63,405 81,000 0 (17,595)7-Feb-11 53.00 41,637 416,372 21,775 63,412 81,000 0 (17,588)
8-Feb-11 53.00 41,64 416,440 21,775 63,419 81,000 0 (17,581)9-Feb.11 53.00 41,652 416,516 21,775 63,427 81,000 0 (17,573)
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD ._.
T1 CD ..........
T2CD --
T3P.H.---
T4CD -----
CORE OVER UNDER
DEGREE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-11 53.00 41,658 416,585 21,775 63,433 81,000 0 (17,567)11.Feb-11 53.00 39,772 397,719 21,775 61,547 81,000 0 (19,453)12-Feb-11 53.00 39,778 397,785 21,775 61,553 81,000 0 (19,447)13-Feb-11 52.00 39,342 393,424 21,775 61,117 81,000 0 (19,883)14-Feb-11 52.00 39,349 393,488 21,775 61,124 81,000 0 (19,876)15-Feb-11 52.00 39,355 393,553 21,775 61,130 81,000 0 (19,870)16-Feb-11 52.00 37,522 375,216 21,775 59,297 81,000 0 (21,703)17-Feb-11 52.00 37,528 375,284 21,775 59,303 81,000 0 (21,697)18-Feb-11 52.00 37,534 375,339 21,775 59,309 81,000 0 (21,691)19-Feb-11 52.00 37,541 375,407 21,775 59,316 81,000 0 (21,684)20-Feb-11 51.0 37,158 371,578 21,775 58,933 81,000 0 (22,067)21-Feb-11 51.0 37,165 371,646 21,775 58,940 81,000 0 (22,060)22-Feb-11 51.0 37,171 371,707 21,775 58,946 81,000 0 (22,054)23-Feb-11 51.0 37,177 371,775 21,775 58,952 81,000 0 (22,048)24-Feb-11 51.0 37,184 371,836 21,775 58,959 81,000 0 (22,041)25-Feb-11 51.0 37,190 371,897 21,775 58,965 81,000 0 (22,035)26.Feb-11 50.00 36,806 368,062 21,775 58,581 81,000 0 (22,419)27-Feb-11 50.00 36,813 368,130 21,775 58,588 81,000 0 (22,412)28-Feb-11 49.00 36,429 364,293 21,775 81,000 0 ~2~~7~~l1-Mar-11 44.00 36,458 364,578 21,775 81,000 :..øiY.~1,B)2-Mar-11 44.00 36,463 364,631 21,775 58,238 81,000 0 (22,762)3-Mar-11 43.00 35,704 357,041 21,775 57,479 81,000 0 (23,521)4-Mar-11 43.00 35,711 357,115 21,775 57,486 81,000 0 (23,514)5-Mar-11 43.00 35,717 357,167 21,775 57,492 81,000 0 (23,508)6-Mar-11 43.00 35,722 357,219 21,775 57,497 81,000 0 (23,503)7-Mar-11 42.00 34,962 349,618 21,775 56,737 81,000 0 (24,263)8.Mar-11 42.00 34,968 349,678 21,775 56,743 81,000 0 (24,257)9-Mar-11 41.00 34,207 342,073 21,775 55,982 81,000 0 (25,018)1G-Mar-11 41.00 34,214 342,143 21,775 55,989 81,000 0 (25,011)11-Mar-11 41.00 34,219 342,193 21,775 55,994 81,000 0 (25,006)12-Mar-11 40.00 33,458 334,584 21,775 55,233 81,000 0 (25,767)13-Mar-11 40.00 33,464 334,637 21,775 55,239 81,000 0 (25,761)14-Mar-11 40.00 33,469 334,686 21,775 55,244 81,000 0 (25,756)15-Mar-11 39.00 32,707 327,072 21,775 54,482 81,000 0 (26,518)16-Mar-11 39.00 32,714 327,139 21,775 54,489 81,000 0 (26,511)17-Mar-11 39.00 32,719 327,187 21,775 54,494 81,000 0 (26,506)18-Mar-11 39.00 32,723 327,235 21,775 54,498 81,000 0 (26,502)19-Mar-11 38.00 31,962 319,619 21,775 53,737 81,000 0 (27,263)20-Mar-11 38.00 31,967 319,666 21,775 53,742 81,000 0 (27,258)21-Mar-11 38.00 31,971 319,713 21,775 53,746 81,000 0 (27,254)22-Mar-11 37.00 31,211 312,107 21,775 52,986 81,000 0 (28,014)23-Mar-11 36.00 30,448 304,479 21,775 52,223 81,000 0 (28,777)24-Mar-11 35.00 29,686 296,857 21,775 51,461 81,000 0 (29,539)25-Mar-11 35.00 29,690 296,901 21,775 51,465 81,000 0 (29,535)26-Mar-11 35.00 29,694 296,944 21,775 51,69 81,000 0 (29,531)27-Mar-11 34.00 28,931 289,310 21,775 50,706 81,000 0 (30,294)28-Mar-11 33.00 28,169 281,690 21,775 49,944 81,000 0 (31,056)29-Mar-11 32.00 27,406 274,055 21,775 49,181 81,000 0 (31,819)30-Mar-11 31.00 26,641 266,414 21,775 48,416 81,000 0 (32,584)31-Mar-11 30.00 25,877 258,771 21,775 47,652 81,000 0 (33,348)1-Apr-11 27.00 21,616 216,159 21,775 43,391 81,000 0 (37,609)2-Apr-11 25.00 20,299 202,989 21,775 42,074 81,000 0 (38,926)3-Apr-11 25.00 20,295 202,949 21,775 42,070 81,000 0 (38,930)4-Apr-11 25.00 20,289 202,893 21,775 42,064 81,000 0 (38,936)5-Apr-11 25.00 20,285 202,851 21,775 42,060 81,000 0 (38,940)6-Apr-11 24.00 19,625 196,248 21,775 41,400 81,000 0 (39,600)7-Apr-11 24.00 19,621 196,209 21,775 41,396 81,000 0 (39,604)8-Apr-11 24.00 19,616 196,156 21,775 41,391 81,000 0 (39,609)9-Apr-11 23.00 18,957 189,572 21,775 40,732 81,000 0 (40,268)10-Apr-11 22.00 18,298 182,982 21,775 40,073 81,000 0 (40,927)11-Apr-11 20.00 16,986 169,862 21,775 38,761 81,000 0 (42,239)12-Apr.11 18.00 15,674 156,743 21,775 37,449 81,000 0 (43,551)13-Apr-11 17.00 15,017 150,175 21,775 36,792 81,000 0 (44,208)14-Apr-11 16.00 14,360 143,600 21,775 36,135 81,000 0 (44,865)15-Apr-11 15.00 13,704 137,040 21,775 35,479 81,000 0 (45,521)16.Apr-11 14.00 13,048 130,481 21,775 34,823 81,000 0 (46,177)
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD-250
T1 CD --3,735
T2 CD ---420
T3P.H. -200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 12,392 123,917 21,775 34,167 81,000 0 (46,833)
18-Apr-11 13.00 12,389 123,893 21,775 34,164 81,000 0 (46,836)
19-Apr-11 13.00 12,386 123,861 21,775 34,161 81,000 0 (46,839)
2G-Apr-11 13.00 12,384 123,835 21,775 34,159 81,000 0 (46,841)
21-Apr-11 12.00 11,728 117,281 21,775 33,503 81,000 0 (47,497)
22-Apr-11 12.00 11,726 117,258 21,775 33,501 81,000 0 (47,499)23-Apr-11 12.00 11,723 117,228 21,775 33,498 81,000 0 (47,502)
24-Apr-11 12.00 11,721 117,206 21,775 33,496 81,000 0 (47,504)25-Apr-11 12.00 11,718 117,175 21,775 33,493 81,000 0 (47,507)
26-Apr-11 11.00 11,064 110,638 21,775 32,839 81,000 0 (48,161)
27-Apr-11 11.00 11,061 110,609 21,775 32,836 81,000 0 (48,164)28-Apr-11 11.00 11,059 110,589 21,775 32,834 81,000 0 (48,166)29-Apr-11 11.00 11,056 110,558 21,775 32,831 81,000 0 (48,169)
3G-Apr-11 11.00 11,054 110,538 21,775 81,000
1-May-11 11.00 9,489 94,894 21,775 81,000
2-May-11 11.00 9,489 94,889 21,775 31,264 81,000 0
3-ay-11 11.00 9,488 94,882 21,775 31,263 81,000 0 (49,737)4-ay-11 11.00 9,487 94,871 21,775 31,262 81,000 0 (49,738)
5-May-11 10.00 8,967 89,667 21,775 30,742 81,000 0 (50,258)
6-May-11 10.00 8,966 89,662 21,775 30,741 81,000 0 (50,259)7-May-11 10.00 8,966 89,656 21,775 30,741 81,000 0 (50,259)
8-May-11 10.00 8,965 89,650 21,775 30,740 81,000 0 (50,260)9-May-11 10.00 8,965 89,645 21,775 30,740 81,000 0 (50,260)
10-May-11 10.00 8,964 89,639 21,775 30,739 81,000 0 (50,261)11-May-11 9.00 8,44 84,440 21,775 30,219 81,000 0 (50,781)
12-May-11 9.00 8,443 84,429 21,775 30,218 81,000 0 (50,782)
13-May-11 9.00 8,442 84,423 21,775 30,217 81,000 0 (50,783)14-ay-11 9.00 8,442 84,419 21,775 30,217 81,000 0 (50,783)
15-May-11 9.00 8,441 84,413 21,775 30,216 81,000 0 (50,784)16-May-11 9.00 8,441 84,409 21,775 30,216 81,000 0 (50,784)
17-May-11 9.00 8,440 84,404 21,775 30,215 81,000 0 (50,785)18-ay-11 9.00 8,440 84,400 21,775 30,215 81,000 0 (50,785)
19-May-11 9.00 8,439 84,394 21,775 30,214 81,000 0 (50,786)
20-May-11 9.00 8,438 84,383 21,775 30,213 81,000 0 (50,787)21-May-11 9.00 8,438 84,379 21,775 30,213 81,000 0 (50,787)22-May-11 9.00 8,437 84,374 21,775 30,212 81,000 0 (50,788)23-May-11 9.00 8,437 84,369 21,775 30,212 81,000 0 (50,788)24-May-11 8.00 7,918 79,176 21,775 29,693 81,000 0 (51,307)25-May-11 8.00 7,917 79,171 21,775 29,692 81,000 0 (51,308)
26-May-11 8.00 7,917 79,167 21,775 29,692 81,000 0 (51,308)27-May-11 8.00 7,916 79,163 21,775 29,691 81,000 0 (51,309)
28-May-11 8.00 7,915 79,153 21,775 29,690 81,000 0 (51,310)29-May-11 8.00 7,915 79,148 21,775 29,690 81,000 0 (51,310)30-May-11 8.00 7,914 79,144 21,775 29,689 81,000 0 (51,311)
31-May-11 8.00 7,914 79,139 21,775 81,000
1-Jun-11 8.00 6,974 69,737 21,775 81,000
2-Jun-11 7.00 6,588 65,878 21,775 28,363 81,000 0 (52,637)3-Jun-11 6.00 6,202 62,021 21,775 27,977 81,000 0 (53,023)4-Jun-11 6.00 6,201 62,010 21,775 27,976 81,000 0 (53,024)5-un-11 6.00 6,200 62,004 21,775 27,975 81,000 0 (53,025)6-un-11 6.00 6,200 61,997 21,775 27,975 81,000 0 (53,025)7-Jun-11 5.00 5,814 58,144 21,775 27,589 81,000 0 (53,411)8-Jun-11 5.00 5,814 58,138 21,775 27,589 81,000 0 (53,411)9-Jun-11 5.00 5,813 58,133 21,775 27,588 81,000 0 (53,412)10-Jun-11 4.00 5,428 54,282 21,775 27,203 81,000 0 (53,797)11-Jun-11 4.00 5,428 54,278 21,775 27,203 81,000 0 (53,797)12-Jun-11 4.00 5,427 54,269 21,775 27,202 81,000 0 (53,798)13-Jun-11 4.00 5,426 54,265 21,775 27,201 81,000 0 (53,799)14-un-11 3.00 5,042 50,418 21,775 26,817 81,000 0 (54,183)15-Jun-11 3.00 5,041 50,414 21,775 26,816 81,000 0 (54,184)16-un-11 3.00 5,041 50,410 21,775 26,816 81,000 0 (54,184)17-Jun-11 3.00 5,041 50,406 21,775 26,816 81,000 0 (54,184)18-Jun-11 3.00 5,040 50,402 21,775 26,815 81,000 0 (54,185)19-Jun-11 2.00 4,656 46,556 21,775 26,431 81,000 0 (54,569)20-Jun-11 2.00 4,655 46,553 21,775 26,430 81,000 0 (54,570)21-Jun-11 2.00 4,655 46,550 21,775 26,430 81,000 0 (54,570)
DESIGN LOW GROWTH BASE PRICE FY 11 LOC 4/30/2008
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-11 2.00 4,655 46,547 21,775 26,430 81,000 0 (54,570)23-Jun-11 2.00 4,654 46,54 21,775 26,429 81,000 0 (54,571)24-Jun-11 2.00 4,654 46,541 21,775 26,429 81,000 0 (54,571)25-Jun-11 1.00 4,270 42,704 21,775 26,045 81,000 0 (54,955)26-un-11 1.00 4,270 42,702 21,775 26,045 81,000 0 (54,955)27-Jun-11 1.00 4,270 42,695 21,775 26,045 81,000 0 (54,955)28-Jun-11 1.00 4,269 42,693 21,775 26,044 81,000 0 (54,956)29-Jun-11 1.00 4,269 42,691 21,775 26,044 81,000 03G-Jun-11 1.00 4,269 42,688 21,775 81,0001-Jul-11 3,760 37,596 21,775 81,0002.Jul-11 3,759 37,587 21,775 25,534 81,000 03-ul-11 3,758 37,582 21,775 25,533 81,000 0 (55,467)4-Jul-11 3,757 37,573 21,775 25,532 81,000 0 (55,468)5-ul-11 3,756 37,564 21,775 25,531 81,000 0 (55,469)6-Jul-11 3,756 37,555 21,775 25,531 81,000 0 (55,469)7.Jul-11 3,755 37,546 21,775 25,530 81,000 0 (55,470)8-Jul.11 3,754 37,541 21,775 25,529 81,000 0 (55,471)9-Jul-11 3,753 37,532 21,775 25,528 81,000 0 (55,472)10-Jul-11 3,752 37,523 21,775 25,527 81,000 0 (55,473)11-Jul-11 3,751 37,514 21,775 25,526 81,000 0 (55,474)12-Jul-11 3,751 37,505 21,775 25,526 81,000 0 (55,474)13.Jul-11 3,750 37,500 21,775 25,525 81,000 0 (55,475)14-Jul-11 3,749 37,491 21,775 25,524 81,000 0 (55,476)15-Jul-11 3,748 37,482 21,775 25,523 81,000 0 (55,477)16-Jul.11 3,747 37,473 21,775 25,522 81,000 0 (55,478)17-Jul-11 3,746 37,464 21,775 25,521 81,000 0 (55,479)18-Jul-11 3,746 37,455 21,775 25,521 81,000 0 (55,479)19-Jul-11 3,745 37,450 21,775 25,520 81,000 0 (55,480)20-Jul-11 3,744 37,441 21,775 25,519 81,000 0 (55,481)21-Jul-11 3,743 37,432 21,775 25,518 81,000 0 (55,482)22-Jul-11 3,742 37,423 21,775 25,517 81,000 0 (55,483)23-Jul.11 3,741 37,414 21,775 25,516 81,000 0 (55,484)24-Jul-11 3,741 37,409 21,775 25,516 81,000 0 (55,484)25-Jul-11 3,740 37,400 21,775 25,515 81,000 0 (55,485)26-Jul-11 3,739 37,391 21,775 25,514 81,000 0 (55,486)27-Jul-11 3,738 37,382 21,775 25,513 81,000 0 (55,487)28-Jul-11 3,737 37,373 21,775 25,512 81,000 0 (55,488)29-Jul-11 3,737 37,368 21,775 25,512 81,000 0 (55,488)30-Jul-11 3,736 37,359 21,775 25,511 81,000 0 (55,489)31-Jul-11 3,735 37,350 21,775 81,0001-Aug-11 3,736 37,357 21,775 81,0002-Aug-11 3,737 37,368 21,775 25,512 81,000 0 (55,488)3-Aug-11 3,737 37,374 21,775 25,512 81,000 0 (55,488)4-Aug-11 3,738 37,381 21,775 25,513 81,000 0 (55,487)5-Aug-11 3,739 37,392 21,775 25,514 81,000 0 (55,486)6-Aug-11 3,740 37,399 21,775 25,515 81,000 0 (55,485)7-Aug-11 3,741 37,406 21,775 25,516 81,000 0 (55,484)8-Aug-11 3,742 37,416 21,775 25,517 81,000 0 (55,483)9-Aug-11 3,742 37,423 21,775 25,517 81,000 0 (55,483)10-Aug-11 3,743 37,434 21,775 25,518 81,000 0 (55,482)11-Aug-11 3,744 37,440 21,775 25,519 81,000 0 (55,481)12-Aug-11 3,745 37,447 21,775 25,520 81,000 0 (55,480)13-Aug-11 3,746 37,458 21,775 25,521 81,000 0 (55,479)14-Aug-11 1.00 3,746 37,465 21,775 25,521 81,000 0 (55,479)15-Aug-11 1.00 3,747 37,472 21,775 25,522 81,000 0 (55,478)16-Aug-11 1.00 3,748 37,482 21,775 25,523 81,000 0 (55,477)17-Aug-11 1.00 3,749 37,489 21,775 25,524 81,000 0 (55,476)18-Aug-11 2.00 3,750 37,495 21,775 25,525 81,000 0 (55,475)19-Aug-11 2.00 3,751 37,506 21,775 25,526 81,000 0 (55,474)20-Aug-11 2.00 3,751 37,513 21,775 25,526 81,000 0 (55,474)21-Aug-11 3.00 3,752 37,520 21,775 25,527 81,000 0 (55,473)22-Aug-11 3.00 3,753 37,530 21,775 25,528 81,000 0 (55,472)23-Aug-11 3.00 3,754 37,537 21,775 25,529 81,000 0 (55,471)24-Aug-11 5.00 3,755 37,548 21,775 25,530 81,000 0 (55,470)25-Aug-11 5.00 3,755 37,555 21,775 25,530 81,000 0 (55,470)26-Aug-11 6.00 3,756 37,561 21,775 25,531 81,000 0 (55,469)
250
3,735
420
DESIGN LOW GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2CD --420
T3P.H.-200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 3,757 37,572 21,775 25,532 81,000 0 (55,468)28-Aug-11 7.00 3,758 37,579 21,775 25,533 81,000 0 (55,467)29-Aug-11 7.00 3,759 37,586 21,775 25,53 81,000 0 (55,466)30-Aug-11 8.00 3,760 37,596 21,775 25,535 81,000 0 (55,465)31-Aug-11 9.00 3,760 37,603 21,775 25,535 81,000
1-Sep-11 9.00 7,812 78,119 21,775...81,000
2-Sep-11 9.00 7,812 78,120 21,775 29,587 81,000 0 (51,413)3-Sep-11 10.00 8,248 82,48 21,775 30,023 81,000 0 (50,977)4-ep-11 10.00 8,249 82,485 21,775 30,024 81,000 0 (50,976)5-Sep-11 10.00 8,249 82,486 21,775 30,024 81,000 0 (50,976)6-ep-11 10.00 8,249 82,488 21,775 30,024 81,000 0 (50,976)7-sep-11 11.00 8,685 86,852 21,775 30,460 81,000 0 (50,540)8-Sep-11 11.00 8,685 86,853 21,775 30,460 81,000 0 (50,540)9-Sep-11 11.00 8,685 86,854 21,775 30,460 81,000 .0 (50,540)1G-Sep-11 11.00 8,685 86,855 21,775 30,460 81,000 0 (50,540)11-Sep-11 11.00 8,686 86,856 21,775 30,461 81,000 0 (50,539)12-Sep-11 11.00 8,686 86,858 21,775 30,461 81,000 0 (50,539)13-p-11 12.00 9,122 91,222 21,775 30,897 81,000 0 (50,103)14-Sep-11 12.00 9,122 91,223 21,775 30,897 81,000 0 (50,103)15-Sep-11 12.00 9,122 91,225 21,775 30,897 81,000 0 (50,103)16-Sep-11 12.00 9,122 91,218 21,775 30,897 81,000 0 (50,103)17-Sep-11 13.00 9,558 95,583 21,775 31,333 81,000 0 (49,667)18-Sep-11 13.00 9,558 95,584 21,775 31,333 81,000 0 (49,667)19-5ep-11 14.00 9,995 99,949 21,775 31,770 81,000 0 (49,230)20-sep-11 14.00 9,995 99,950 21,775 31,770 81,000 0 (49,230)21-Sep-11 15.00 10,432 104,315 21,775 32,207 81,000 0 (48,793)22-Sep-11 15.00 10,432 104,317 21,775 32,207 81,000 0 (48,793)23-ep-11 16.00 10,868 108,682 21,775 32,643 81,000 0 (48,357)24-Sep-11 16.00 10,868 108,683 21,775 32,643 81,000 0 (48,357)25-Sep-11 17.00 11,305 113,048 21,775 33,080 81,000 0 (47,920)26-Sep-11 17.00 11,305 113,050 21,775 33,080 81,000 0 (47,920)27-Sep-11 17.00 11,305 113,052 21,775 33,080 81,000 0 (47,920)28-sep-11 17.00 11,305 113,054 21,775 33,080 81,000 0 (47,920)29-Sep-11 18.00 11,742 117,419 21,775 33,517 81,000 0 (47,483)30-Sep-11 18.00 11,742 117,421 21,775 33,517 81,000 0 (47,483)
TOTAL 8952 7,609,841 76,098,408 7,947,875 15,557,716 21,638 -14,028,922
MAX DAILY 89 69,898 698,984 21,775 91,673 10,673 0
MIN DAILY 0 3,735 37,350 21,775 25,510 0 -55,490
AVG DAILY 25 20,849 208,489 21,775 42,624 59 -38,435
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735nco--420
T3P.H.--200
T4CD ---17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-11 15.00 9,941 99,405 21,775 31,716 81,000 0 (49,284)2-0ct-11 16.00 10,418 104,176 21,775 32,193 81,000 0 (48,807)3-0ct-11 17.00 10,895 108,951 21,775 32,670 81,000 0 (48,330)4-0ct-11 18.00 11,373 113,730 21,775 33,148 81,000 0 (47,852)5-0ct-11 19.00 11,851 118,513 21,775 33,626 81,000 0 (47,374)6-0ct-11 19.00 11,857 118,567 21,775 33,632 81,000 0 (47,368)7-0ct-11 20.00 12,336 123,356 21,775 34,111 81,000 0 (46,889)8-0ct-11 20.00 12,340 123,403 21,775 34,115 81,000 0 (46,885)9-0ct-11 21.00 12,820 128,198 21,775 34,595 81,000 0 (46,405)1G-Oct.11 21.00 12,826 128,257 21,775 34,601 81,000 0 (46,399)11-0ct-11 22.00 13,306 133,058 21,775 35,081 81,000 0 (45,919)12-0ct-11 22.00 13,311 133,109 21,775 35,086 81,000 0 (45,914)13-0ct-11 22.00 13,316 1'33,159 21,775 35,091 81,000 0 (45,909)14-0ct-11 23.00 13,798 137,979 21,775 35,573 81,000 0 (45,427)15-0ct-11 23.00 13,803 138,032 21,775 35,578 81,000 0 (45,422)16-0ct-11 23.00 13,808 138,085 21,775 35,583 81,000 0 (45,417)17-0ct-11 23.00 13,814 138,138 21,775 35,589 81,000 0 (45,411)18-0ct-11 24.00 14,297 142,968 21,775 36,072 81,000 0 (44,928)19-0ct-11 24.00 14,302 143,022 21,775 36,077 81,000 0 (44,923)20-0ct-11 24.00 14,308 143,077 21,775 36,083 81,000 0 (44,917)21-0ct-11 25.00 14,790 147,904 21,775 36,565 81,000 0 (44,435)22-0ct-11 25.00 14,797 147,973 21,775 36,572 81,000 0 (44,428)23-0ct-11 26.00 15,281 152,806 21,775 37,056 81,000 0 (43,944)24-0ct-11 26.00 15,286 152,864 21,775 37,061 81,000 0 (43,939)25-0ct-11 26.00 15,292 152,923 21,775 37,067 81,000 0 (43,933)26-0ct-11 27.00 15,778 157,776 21,775 37,553 81,000 0 (43,447)27-0ct-11 27.00 15,784 157,837 21,775 37,559 81,000 0 (43,441)28-0ct-11 27.00 15,790 157,898 21,775 37,565 81,000 0 (43,435)29-0ct-11 27.00 15,796 157,957 21,775 37,571 81,000 0 (43,429)30-0ct-11 27.00 15,803 158,030 21,775 37,578 81,000 0 (43,422)31-0ct-11 27.00 15,809 158,091 21,775 81,000 0
1-Nov-11 27.00 25,380 253,801 21,775 81,000
2-Nov-11 28.00 26,121 261,211 21,775 47,896 81,000 0 (33,104)
3-Nov-11 28.00 26,138 261,383 21,775 47,913 81,000 0 (33,087)4-Nov-11 28.00 26,155 261,551 21,775 47,930 81,000 0 (33,070)5-Nov-11 28.00 24,835 248,348 21,775 46,610 81,000 0 (34,390)6-Nov-11 28.00 24,851 248,507 21,775 46,626 81,000 0 (34,374)7-Nov-11 29.00 26,933 269,334 21,775 48,708 81,000 0 (32,292)8-Nov-11 29.00 26,951 269,507 21,775 48,726 81,000 0 (32,274)9-Nov-11 29.00 26,968 269,684 21,775 48,743 81,000 0 (32,257)10-Nov-11 29.00 26,986 269,857 21,775 48,761 81,000 0 (32,239)11-Nov-11 30.00 27,732 277,323 21,775 49,507 81,000 0 (31,493)12-Nov-11 30.00 26,406 264,064 21,775 48,181 81,000 0 (32,819)13-Nov-11 30.00 26,424 264,238 21,775 48,199 81,000 0 (32,801)14-Nov-11 30.00 27,786 277,860 21,775 49,561 81,000 0 (31,439)
15-Nov-11 30.00 27,804 278,042 21,775 49,579 81,000 0 (31,421)16-Nov-11 31.00 28,554 285,537 21,775 50,329 81,000 0 (30,671)17-Nov-11 31.00 28,572 285,719 21,775 50,347 81,000 0 (30,653)18-Nov-11 32.00 29,323 293,228 21,775 51,098 81,000 0 (29,902)19.Nov-11 32.00 27,992 279,917 21,775 49,767 81,000 0 (31,233)20-Nov-11 32.00 28,010 280,100 21,775 49,785 81,000 0 (31,215)21-Nov.11 33.00 30,113 301,129 21,775 51,888 81,000 0 (29,112)22-Nov-11 33.00 30,133 301,326 21,775 51,908 81,000 0 (29,092)23-Nov-11 33.00 30,152 301,517 21,775 51,927 81,000 0 (29,073)24-Nov-11 34.00 30,906 309,064 21,775 52,681 81,000 0 (28,319)25-Nov-11 34.00 30,926 309,260 21,775 52,701 81,000 0 (28,299)26-Nov-11 35.00 30,326 303,263 21,775 52,101 81,000 0 (28,899)27-Nov-11 35.00 30,346 303,455 21,775 52,121 81,000 0 (28,880)28-Nov-11 36.00 32,460 324,598 21,775 54,235 81,000 0 (26,765)29-Nov-11 37.00 33,218 332,177 21,775 54,993 81,000 0 (26,007)30-Nov-11 38.00 33,977 339,772 21,775 55,752 81,000 0
1-Dec-11 41.00 39,223 392,227 21,775/6ø¡Øa8 81,000
2-Dec-11 42.00 39,991 399,915 21,775 61,766 81,000 0 (19,234)3-Dec-11 44.00 40,506 405,062 21,775 62,281 81,000 0 (18,719)4-Dec-11 46.00 42,027 420,268 21,775 63,802 81,000 0 (17,198)5-Dec-11 46.00 43,055 430,547 21,775 64,830 81,000 0 (16,170)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD ---420
TJP.H. --200
T4CD -17,170
21,775 OVER UNDERDEGREECORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,0006-Dec-11 47.00 43,826 438,260 21,775 65,601 81,000 0 (15,399)7-Dec-11 47.00 43,847 438,473 21,775 65,622 81,000 0 (15,378)8-Dee-11 48.00 44,622 446,221 21,775 66,397 81,000 0 (14,603)9-Dec-11 49.00 45,396 453,960 21,775 67,171 81,000 0 (13,829)10-Dec-11 49.00 44,408 44,081 21,775 66,183 81,000 0 (14,817)11-Dec-11 49.00 44,430 44,304 21,775 66,205 81,000 0 (14,795)12-Dec-11 49.00 45,462 45,620 21,775 67,237 81,000 0 (13,763)13-Dec-11 49.00 45,485 454,848 21,775 67,260 81,000 0 (13,740)14-Dee-11 49.00 45,507 455,068 21,775 67,282 81,000 0 (13,718)15-Dec-11 49.00 45,529 455,288 21,775 67,304 81,000 0 (13,696)16-Dec-11 50.00 46,306 463,057 21,775 68,081 81,000 0 (12,919)17-Dec-11 50.00 45,315 453,155 21,775 67,090 81,000 0 (13,910)18-Dee-11 50.00 45,337 453,373 21,775 67,112 81,000 0 (13,888)19-Dee-11 50.00 46,374 463,736 21,775 68,149 81,000 0 (12,851)2o.Dec-11 50.00 46,396 463,960 21,775 68,171 81,000 0 (12,829)21-Dec-11 50.00 46,419 464,191 21,775 68,194 81,000 0 (12,806)22-Dec-11 50.00 46,441 464,407 21,775 68,216 81,000 0 (12,784)23-ee-11 50.00 46,463 46,630 21,775 68,238 81,000 0 (12,762)24Dee-11 51.00 46,229 462,288 21,775 68,004 81,000 0 (12,996)25-Dee-11 51.0 46,251 462,511 21,775 68,026 81,000 0 (12,974)26-Dec-11 51.0 47,290 472,895 21,775 69,065 81,000 0 (11,935)27-Dec-11 52.00 48,072 480,720 21,775 69,847 81,000 0 (11,153)28-Dec-11 52.00 48,095 480,951 21,775 69,870 81,000 0 (11,130)29-Dec-11 52.00 48,119 481,190 21,775 69,894 81,000 0 (11,106)3D-Dec-11 52.00 48,142 481,421 21,775 69,917 81,000 0 (11,083)31-Dec-11 52.00 47,146 471,457 21,775 68,921 81,000 0 (12,079)1-Jan-12 53.00 46,936 469,360 21,775 68,711 81,000 0 (12,289)2-Jan-12 53.00 47,807 478,073 21,775 69,582 81,000 0 (11,418)3-an-12 53.00 47,818 478,175 21,775 69,593 81,000 0 (11,407)4-Jan-12 53.00 47,829 478,286 21,775 69,604 81,000 0 (11,396)5-an-12 53.00 47,838 478,379 21,775 69,613 81,000 0 (11,387)6-Jan-12 53.00 47,848 478,481 21,775 69,623 81,000 o.(11,377)7-Jan-12 53.00 46,995 469,952 21,775 68,770 81,000 0 (12,230)8-Jan-12 53.00 47,004 470,043 21,775 68,779 81,000 0 (12,221)9-Jan-12 53.00 47,878 478,778 21,775 69,653 81,000 0 (11,347)10-Jan-12 53.00 47,887 478,871 21,775 69,662 81,000 0 (11,338)11-Jan-12 54.00 48,581 485,812 21,775 70,356 81,000 0 (10,644)12-Jan-12 54.00 48,592 485,916 21,775 70,367 81,000 0 (10,633)13-Jan-12 54.00 48,600 486,002 21,775 70,375 81,000 0 (10,625)14-Jan-12 78.00 65,017 650,166 21,775 81,00015-Jan-12 89.00 72,551 725,511 21,775 81,00016-Jan-12 83.00 68,462 664,623 21,775 90,237 81,000 9,237 017-Jan-12 74.00 62,321 623,210 21,775 84,096 81,000 3,096 018-Jan-12 70.00 59,599 595,988 21,775 81,374 81,000 374 019-Jan-12 54.00 48,661 486,613 21,775 70,436 81,000 0 (10,564)20-Jan-12 54.00 48,672 486,716 21,775 70,447 81,000 0 (10,553)21-Jan-12 53.00 47,133 471,326 21,775 68,908 81,000 0 (12,092)22-Jan-12 53.00 47,142 471,418 21,775 68,917 81,000 0 (12,083)23-Jan-12 53.00 48,018 480,177 21,775 69,793 81,000 0 (11,207)24-Jan-12 53.00 48,027 480,271 21,775 69,802 81,000 0 (11,198)25-Jan-12 53.00 48,037 480,373 21,775 69,812 81,000 0 (11,188)26-Jan-12 53.00 48,047 480,474 21,775 69,822 81,000 0 (11,178)27-Jan-12 53.00 48,057 480,568 21,775 69,832 81,000 0 (11,168)28-Jan-12 53.00 47,201 472,009 21,775 68,976 81,000 0 (12,024)29-Jan-12 53.00 47,211 472,109 21,775 68,986 81,000 0 (12,014)30-Jan-12 53.00 48,087 480,873 21,775 69,862 81,000 031-Jan-12 53.00 48,097 480,975 21,775 81,0001-Feb-12 53.00 47,090 470,902 21,775 81,0002-Feb-12 53.00 47,098 470,985 21,775 68,873 81,000 0 (12,127)3-Feb-12 53.00 47,106 471,060 21,775 68,881 81,000 0 (12,119)4-Feb-12 53.00 47,114 471,143 21,775 68,889 81,000 0 (12,111)5-Feb-12 53.00 47,121 471,209 21,775 68,896 81,000 0 (12,104)6-Feb-12 53.00 43,208 432,079 21,775 64,983 81,000 0 (16,017)7-Feb-12 53.00 43,215 432,148 21,775 64,990 81,000 0 (16,010)8-Feb-12 53.00 43,222 432,224 21,775 64,997 81,000 0 (16,003)9-Feb-12 53.00 43,229 432,292 21,775 65,004 81,000 0 (15,996)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD _..250
T1 CD ---3,735
T2 CD ----420
T3 P.H. --._-200
T4CD --17,170
CORE 21,775 OVER UNDERDEGREEMARKETCORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,00010-Feb-12 53.00 43,236 432,361 21,775 65,011 81,000 0 (15,989)11-Feb-12 53.00 41,279 412,786 21,775 63,054 81,000 0 (17,946)12-Feb-12 53.00 41,285 412,851 21,775 63,060 81,000 0 (17,940)13-Feb-12 52.00 40,832 408,322 21,775 62,607 81,000 0 (18,393)14-Feb-12 52.00 40,839 408,387 21,775 62,614 81,000 0 (18,386)15-Feb-12 52.00 40,844 408,44 21,775 62,619 81,000 0 (18,381)16-Feb-12 52.00 38,941 389,411 21,775 60,716 81,000 0 (20,284)17-Feb-12 52.00 38,948 389,479 21,775 60,723 81,000 0 (20,277)18-Feb-12 52.00 38,954 389,541 21,775 60,729 81,000 0 (20,271)19-Feb-12 52.00 38,961 389,610 21,775 60,736 81,000 0 (20,264)20-Feb-12 51.00 38,563 385,633 21,775 60,338 81,000 0 (20,662)21-Feb-12 51.0 38,569 385,694 21,775 60,34 81,000 0 (20,656)22-Feb-12 51.0 38,576 385,762 21,775 60,351 81,000 0 (20,649)23-Feb-12 51.00 38,582 385,823 21,775 60,357 81,000 0 (20,643)24-Feb-12 51.00 38,589 385,890 21,775 60,364 81,000 0 (20,636)25-Feb-12 51.00 38,594 385,945 21,775 60,369 81,000 0 (20,631)26-Feb-12 50.00 38,197 381,970 21,775 59,972 81,000 0 (21,028)27-Feb-12 50.00 38,203 382,031 21,775 59,978 81,000 0 (21,022)28-Feb-12 49.00 37,805 378,054 21,775 59,580 81,000 0 (21,420)29-Feb-12 49.00 37,811 378,114 21,775 81,0001-Mar-12 44.00 37,725 377,251 21,775 81,0002-Mar-12 44.00 37,730 377,304 21,775 59,505 81,000 03-Mar-12 43.00 36,946 369,460 21,775 58,721 81,000 04-Mar-12 43.00 36,951 369,512 21,775 58,726 81,000 0 (22,274)5-Mar-12 43.00 36,957 369,570 21,775 58,732 81,000 0 (22,268)6-Mar-12 43.00 36,962 369,622 21,775 58,737 81,000 0 (22,263)7-Mar-12 42.00 36,175 361,750 21,775 57,950 81,000 0 (23,050)8-Mar-12 42.00 36,183 361,826 21,775 57,958 81,000 0 (23,042)9-Mar-12 41.00 35,395 353,951 21,775 57,170 81,000 0 (23,830)10-Mar-12 41.00 35,400 354,001 21,775 57,175 81,000 0 (23,825)11-Mar-12 41.00 35,406 354,055 21,775 57,181 81,000 0 (23,819)12-Mar-12 40.00 34,617 346,170 21,775 56,392 81,000 0 (24,608)13-Mar-12 40.00 34,624 346,244 21,775 56,399 81,000 0 (24,601)14-Mar-12 40.00 34,629 346,293 21,775 56,404 81,000 0 (24,596)15-Mar-12 39.00 33,841 338,407 21,775 55,616 81,000 0 (25,384)16-Mar-12 39.00 33,846 338,455 21,775 55,621 81,000 0 (25,379)17-Mar-12 39.00 33,851 338,508 21,775 55,626 81,000 0 (25,374)18-Mar-12 39.00 33,856 338,555 21,775 55,631 81,000 0 (25,369)19-Mar-12 38.00 33,068 330,683 21,775 54,843 81,000 0 (26,157)2o.Mar-12 38.00 33,073 330,730 21,775 54,848 81,000 0 (26,152)21-Mar-12 38.00 33,078 330,781 21,775 54,853 81,000 0 (26,147)22-Mar-12 37.00 32,288 322,880 21,775 54,063 81,000 0 (26,937)23-Mar-12 36.00 31,498 314,981 21,775 53,273 81,000 0 (27,727)24-Mar-12 35.00 30,710 307,097 21,775 52,485 81,000 0 (28,515)25-Mar-12 35.00 30,714 307,144 21,775 52,489 81,000 0 (28,511)26-Mar-12 35.00 30,719 307,188 21,775 52,494 81,000 0 (28,506)27-Mar-12 34.00 29,928 299,281 21,775 51,703 81,000 0 (29,297)28-Mar-12 33.00 29,137 291,369 21,775 50,912 81,000 0 (30,088)29-Mar-12 32.00 28,347 283,474 21,775 50,122 81,000 0 (30,878)30-Mar-12 31.00 27,556 275,556 21,775 49,331 81,000 0 (31,669)31-Mar-12 30.00 26,764 81,000 01-Apr-12 27.00 22,394 81,0002-Apr-12 25.00 21,029 210,289 21,775 42,804 81,000 0 (38,196)3-Apr-12 25.00 21,024 210,241 21,775 42,799 81,000 0 (38,201)4-Apr-12 25.00 21,018 210,183 21,775 42,793 81,000 0 (38,207)5-Apr-12 25.00 21,014 210,138 21,775 42,789 81,000 0 (38,211)6-Apr-12 24.00 20,329 203,289 21,775 42,104 81,000 0 (38,896)7-Apr-12 24.00 20,324 203,243 21,775 42,099 81,000 0 (38,901)8-Apr-12 24.00 20,320 203,197 21,775 42,095 81,000 0 (38,905)9-Apr-12 23.00 19,636 196,358 21,775 41,411 81,000 0 (39,589)10-Apr-12 22.00 18,953 189,532 21,775 40,728 81,000 0 (40,272)11-Apr-12 20.00 17,592 175,920 21,775 39,367 81,000 0 (41,633)12-Apr-12 18.00 16,233 162,330 21,775 38,008 81,000 0 (42,992)13-Apr-12 17.00 15,551 155,508 21,775 37,326 81,000 0 (43,674)14-Apr-12 16.00 14,870 148,700 21,775 36,645 81,000 0 (44,355)15-Apr-12 15.00 14,190 141,898 21,775 35,965 81,000 0 (45,035)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2CD ---420
T3P.H. -200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,00016-Apr-12 14.00 13,509 135,088 21,775 35,284 81,000 0 (45,716)17-Apr-12 13.00 12,829 128,290 21,775 34,604 81,000 0 (46,396)18-Apr-12 13.00 12,825 128,254 21,775 34,600 81,000 0 (46,400)19-Apr-12 13.00 12,823 128,230 21,775 34,598 81,000 0 (46,402)20-Apr-12 13.00 12,819 128,194 21,775 34,594 81,000 0 (46,406)21-Apr-12 12.00 12,141 121,405 21,775 33,916 81,000 0 (47,084)22-Apr-12 12.00 12,137 121,373 21,775 33,912 81,000 0 (47,088)23-Apr-12 12.00 12,135 121,347 21,775 33,910 81,000 0 (47,090)24-Apr-12 12.00 12,132 121,322 21,775 33,907 81,000 0 (47,093)25-Apr-12 12.00 12,129 121,289 21,775 33,904 81,000 0 (47,096)26-Apr-12 11.00 11,451 114,512 21,775 33,226 81,000 0 (47,774)27-Apr-12 11.00 11,44 114,481 21,775 33,223 81,000 0 (47,777)28-Apr-12 11.00 11,446 114,457 21,775 33,221 81,000 0 (47,779)29-Apr-12 11.00 11,443 114,427 21,775 33,218 81,000 0 (47,782)30-Ap-12 11.00 11,440 114,403 21,775 81,000 01-May-12 11.00 9,823 98,227 21,775 81,0002-May-12 11.00 9,822 98,221 21,775 31,597 81,000 0 (49,403)3-ay12 11.00 9,821 98,212 21,775 31,596 81,000 0 (49,404)4-May12 11.00 9,820 98,205 21,775 31,595 81,000 0 (49,405)5-May-12 10.00 9,281 92,809 21,775 31,056 81,000 0 (49,944)6-May-12 10.00 9,280 92,802 21,775 31,055 81,000 0 (49,945)7-May-12 10.00 9,279 92,795 21,775 31,054 81,000 0 (49,946)8-May-12 10.00 9,279 92,789 21,775 31,054 81,000 0 (49,946)9-May-12 10.00 9,278 92,782 21,775 31,053 81,000 0 (49,947)10-May-12 10.00 9,278 92,776 21,775 31,053 81,000 0 (49,947)11-May-12 9.00 8,738 87,384 21,775 30,513 81,000 0 (50,487)12-May-12 9.00 8,738 87,377 21,775 30,513 81,000 0 (50,487)13-May-12 9.00 8,737 87,371 21,775 30,512 81,000 0 (50,488)14-May-12 9.00 8,737 87,365 21,775 30,512 81,000 0 (50,488)15-May-12 9.00 8,736 87,359 21,775 30,511 81,000 0 (50,489)16-May-12 9.00 8,735 87,346 21,775 30,510 81,000 0 (50,490)17-May-12 9.00 8,734 87,341 21,775 30,509 81,000 0 (50,491)18-May-12 9.00 8,734 87,335 21,775 30,509 81,000 0 (50,491)19-May-12 9.00 8,733 87,329 21,775 30,508 81,000 0 (50,492)20-May-12 9.00 8,732 87,322 21,775 30,507 81,000 0 (50,493)21-May-12 9.00 8,732 87,317 21,775 30,507 81,000 0 (50,493)22-May-12 9.00 8,731 87,311 21,775 30,506 81,000 0 (50,494)23-May-12 9.00 8,731 87,305 21,775 30,506 81,000 0 (50,494)24-May-12 8.00 8,192 81,921 21,775 29,967 81,000 0 (51,033)25-May-12 8.00 8,192 81,915 21,775 29,967 81,000 0 (51,033)26-May-12 8.00 8,191 81,910 21,775 29,966 81,000 0 (51,034)27-May-12 8.00 8,190 81,905 21,775 29,965 81,000 0 (51,035)28-May-12 8.00 8,190 81,900 21,775 29,965 81,000 0 (51,035)29-May-12 8.00 8,189 81,893 21,775 29,964 81,000 0 (51,036)30-May-12 8.00 8,189 81,888 21,775 29,964 81,000 0 (51,036)31-May-12 8.00 8,188 81,883 21,775 81,000 01-Jun-12 8.00 7,217 72,175 21,775 81,0002-Jun-12 7.00 6,817 68,168 21,775 28,592 81,000 0 (52,408)3-Jun-12 6.00 6,416 64,163 21,775 28,191 81,000 0 (52,809)4-Jun-12 6.00 6,416 64,156 21,775 28,191 81,000 0 (52,809)5-Jun-12 6.00 6,415 64,148 21,775 28,190 81,000 0 (52,810)6-Jun-12 6.00 6,414 64,141 21,775 28,189 81,000 0 (52,811)7-Jun-12 5.00 6,014 60,140 21,775 27,789 81,000 0 (53,211)8-Jun-12 5.00 6,013 60,135 21,775 27,788 81,000 0 (53,212)9-Jun-12 5.00 6,013 60,128 21,775 27,788 81,000 0 (53,212)10-Jun-12 4.00 5,613 56,131 21,775 27,388 81,000 0 (53,612)11-Jun-12 4.00 5,613 56,125 21,775 27,388 81,000 0 (53,612)12-Jun-12 4.00 5,612 56,120 21,775 27,387 81,000 0 (53,613)13-Jun-12 4.00 5,611 56,114 21,775 27,386 81,000 0 (53,614)14-Jun-12 3.00 5,212 52,121 21,775 26,987 81,000 0 (54,013)15-Jun-12 3.00 5,212 52,117 21,775 26,987 81,000 0 (54,013)16-Jun-12 3.00 5,211 52,108 21,775 26,986 81,000 0 (54,014)17-Jun-12 3.00 5,210 52,103 21,775 26,985 81,000 0 (54,015)18-Jun-12 3.00 5,210 52,099 21,775 26,985 81,000 0 (54,015)19-Jun-12 2.00 4,811 48,110 21,775 26,586 81,000 0 (54,414)20-Jun-12 2.00 4,811 48,107 21,775 26,586 81,000 0 (54,414)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD .._--420
TJP.H._......200
T4CD ._-17,170
CORE 21,775 OVER UNDERDEGREEMARKETCORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS (in MMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,00021-Jun.12 2.00 4,810 48,103 21,775 26,585 81,000 0 (54,415)22-Jun-12 2.00 4,810 48,099 21,775 26,585 81,000 0 (54,415)23-Jun-12 2.00 4,810 48,096 21,775 26,585 81,000 0 (54,415)24-un-12 2.00 4,809 48,092 21,775 26,584 81,000 0 (54,416)25-un-12 1.00 4,411 44,110 21,775 26,186 81,000 0 (54,814)26-un-12 1.00 4,411 44,107 21,775 26,186 81,000 0 (54,814)27-Jun-12 1.00 4,410 44,104 21,775 26,185 81,000 0 (54,815)28.Jun-12 1.00 4,410 44,102 21,775 26,185 81,000 0 (54,815)29-un-12 1.00 4,410 44,099 21,775 26,185 81,000 0 (54,815)30-Jun-12 1.00 4,410 44,096 21,775 81,000 01-Jul-12 3,882 38,819 21,775 81,0002-Jul-12 3,881 38,810 21,775 25,656 81,000 0 (55,34)3-ul-12 3,880 38,801 21,775 25,655 81,000 0 (55,345)4-ul-12 3,879 38,792 21,775 25,654 81,000 0 (55,346)5-ul-12 3,878 38,784 21,775 25,653 81,000 0 (55,347)6-ul-12 3,878 38,778 21,775 25,653 81,000 0 (55,347)7-Jul-12 3,877 38,770 21,775 25,652 81,000 0 (55,348)8-ul-12 3,876 38,761 21,775 25,651 81,000 0 (55,349)9-Jul-12 3,875 38,752 21,775 25,650 81,000 0 (55,350)10-Jul.12 3,874 38,743 21,775 25,649 81,000 0 (55,351)11-Jul-12 3,873 38,735 21,775 25,648 81,000 0 (55,352)12-Jul-12 3,873 38,726 21,775 25,648 81,000 0 (55,352)13-ul-12 3,872 38,717 21,775 25,647 81,000 0 (55,353)14-ul-12 3,871 38,708 21,775 25,646 81,000 0 (55,354)15-Jul-12 3,870 38,699 21,775 25,645 81,000 0 (55,355)16-Jul.12 3,869 38,694 21,775 25,64 81,000 0 (55,356)17-Jul-12 3,869 38,686 21,775 25,644 81,000 0 (55,356)18.Jul.12 3,868 38,677 21,775 25,643 81,000 0 (55,357)19-Jul-12 3,867 38,668 21,775 25,642 81,000 0 (55,358)20-Jul-12 3,866 38,659 21,775 25,641 81,000 0 (55,359)21.Jul.12 3,865 38,650 21,775 25,640 81,000 0 (55,360)22-Jul.12 3,864 38,642 21,775 25,639 81,000 0 (55,361)23-Jul-12 3,863 38,633 21,775 25,638 81,000 0 (55,362)24-ul-12 3,862 38,624 21,775 25,637 81,000 0 (55,363)25-Jul-12 3,862 38,615 21,775 25,637 81,000 0 (55,363)26-Jul-12 3,861 38,610 21,775 25,636 81,000 0 (55,364)27-Jul-12 3,860 38,601 21,775 25,635 81,000 0 (55,365)28-Jul-12 3,859 38,593 21,775 25,634 81,000 0 (55,366)29-Jul-12 3,858 38,584 21,775 25,633 81,000 0 (55,367)30-Jul-12 3,858 38,575 21,775 25,633 81,000 0 (55,367)31-Jul-12 3,857 38,566 21,775 25,632 81,000 0 (~~,3~~~1-Aug-12 3,858 38,577 21,775 ~$;6:l:l 81,000 ¡:
-,;,~.;.~. .~.
:0'(~~;:ll'l~2-Aug-12 3,858 38,582 21,775 25,633 81,000 0 (55,367)3-Aug-12 3,859 38,593 21,775 25,634 81,000 0 (55,366)4-Aug-12 3,860 38,599 21,775 25,635 81,000 0 (55,365)5-Aug-12 3,861 38,609 21,775 25,636 81,000 0 (55,364)6-Aug-12 3,861 38,615 21,775 25,636 81,000 0 (55,364)7-Aug-12 3,862 38,625 21,775 25,637 81,000 0 (55,363)8-Aug-12 3,863 38,635 21,775 25,638 81,000 0 (55,362)9-Aug-12 3,864 38,641 21,775 25,639 81,000 0 (55,361)10-Aug-12 3,865 38,651 21,775 25,640 81,000 0 (55,360)11-Aug-12 3,866 38,657 21,775 25,641 81,000 0 (55,359)12-Aug.12 3,867 38,667 21,775 25,642 81,000 0 (55,358)13-Aug-12 3,868 38,677 21,775 25,643 81,000 0 (55,357)14-Aug-12 1.00 3,868 38,683 21,775 25,643 81,000 0 (55,357)15-Aug-12 1.00 3,869 38,693 21,775 25,64 81,000 0 (55,356)16-Aug-12 1.00 3,870 38,699 21,775 25,645 81,000 0 (55,355)17-Aug-12 1.00 3,871 38,709 21,775 25,646 81,000 0 (55,354)18-Aug-12 2.00 3,872 38,716 21,775 25,647 81,000 0 (55,353)19-Aug-12 2.00 3,873 38,725 21,775 25,648 81,000 0 (55,352)20-Aug-12 2.00 3,874 38,735 21,775 25,649 81,000 0 (55,351)21-Aug-12 3.00 3,874 38,742 21,775 25,649 81,000 0 (55,351)22-Aug-12 3.00 3,875 38,751 21,775 25,650 81,000 0 (55,350)23-Aug-12 3.00 3,876 38,758 21,775 25,651 81,000 0 (55,349)24-Aug-12 5.00 3,877 38,768 21,775 25,652 81,000 0 (55,348)25-Aug-12 5.00 3,878 38,778 21,775 25,653 81,000 0 (55,347)
DESIGN LOW GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD-250
T1 CD ----3,735
T2 CD ---420
T3 P.H. ---200
T4 CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
26-Aug-12 6.00 3,878 38,784 21,775 25,653 81,000 0 (55,347)27-Aug-12 6.00 3,879 38,794 21,775 25,654 81,000 0 (55,346)28-Aug-12 7.00 3,880 38,800 21,775 25,655 81,000 0 (55,345)
29-Aug-12 7.00 3,881 38,810 21,775 25,656 81,000 0 (55,34)3GAug-12 8.00 3,882 38,816 21,775 25,657 81,000 0 (55,343)31-Aug-12 9.00 3,883 38,826 21,775 81,000 0
1-5ep-12 9.00 8,078 80,780 21,775 81,000
2-5ep-12 9.00 8,078 80,780 21,775 29,853 81,000 0 (51,147)3-Sep-12 10.00 8,530 85,299 21,775 30,305 81,000 0 (50,695)4-5ep-12 10.00 8,530 85,299 21,775 30,305 81,000 0 (50,695)5-p-12 10.00 8,531 85,306 21,775 30,306 81,000 0 (50,694)6-Sep-12 10.00 8,531 85,306 21,775 30,306 81,000 0 (50,694)7-5p-12 11.00 8,982 89,824 21,775 30,757 81,000 0 (50,243)8-ep-12 11.00 8,983 89,826 21,775 30,758 81,000 0 (50,242)9-p-12 11.00 8,983 89,826 21,775 30,758 81,000 0 (50,242)1o-p-12 11.00 8,983 89,826 21,775 30,758 81,000 0 (50,242)11-5p-12 11.00 8,983 89,826 21,775 30,758 81,000 0 (50,242)12-5p-12 11.00 8,983 89,826 21,775 30,758 81,000 0 (50,242)13-ep-12 12.00 9,435 94,345 21,775 31,210 81,000 0 (49,790)14-ep-12 12.00 9,435 94,345 21,775 31,210 81,000 0 (49,790)15-Sep-12 12.00 9,435 94,353 21,775 31,210 81,000 0 (49,790)16-p-12 12.00 9,435 94,353 21,775 31,210 81,000 0 (49,790)17-Sep12 13.00 9,887 98,871 21,775 31,662 81,000 0 (49,338)18-ep-12 13.00 9,887 98,873 21,775 31,662 81,000 0 (49,338)19-5ep-12 14.00 10,339 103,391 21,775 32,114 81,000 0 (48,886)2Oep-12 14.00 10,339 103,391 21,775 32,114 81,000 0 (48,886)21-5ep-12 15.00 10,791 107,910 21,775 32,566 81,000 0 (48,434)22-5ep-12 15.00 10,791 107,910 21,775 32,566 81,000 0 (48,434)23-5ep-12 16.00 11,243 112,431 21,775 33,018 81,000 0 (47,982)24-Sep-12 16.00 11,243 112,431 21,775 33,018 81,000 0 (47,982)25-Sep-12 17.00 11,696 116,959 21,775 33,471 81,000 0 (47,529)26-Sep-12 17.00 11,696 116,959 21,775 33,471 81,000 0 (47,529)27-5ep-12 17.00 11,696 116,959 21,775 33,471 81,000 0 (47,529)28-Sep-12 17.00 11,696 116,960 21,775 33,471 81,000 0 (47,529)29Sep-12 18.00 12,148 121,479 21,775 33,923 81,000 0 (47,077)3G-Sep-12 18.00 12,148 121,479 21,775 33,923 81,000 0 (47,077)
TOTAL 9001 7,925,257 79,252,572 7,969,650 15,894,907 31,825 -13,782,918
MAX DAILY 89 72,551 725,511 21,775 94,326 13,326 0
MIN DAILY 0 3,857 38,566 21,775 25,632 0 -55,368
DESIGN LOW GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735
T2 CD ----420
T3 P.H. ---200
T4 CD ----17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-12 15.00 10,233 102,326 21,775 32,008 81,000 0 (48,992)2-0ct-12 16.00 10,722 107,219 21,775 32,497 81,000 0 (48,503)3-0ct-12 17.00 11,216 112,164 21,775 32,991 81,000 0 (48,009)4-ct-12 18.00 11,711 117,105 21,775 33,486 81,000 0 (47,514)5-0ct-12 19.00 12,205 122,051 21,775 33,980 81,000 0 (47,020)6-0ct-12 19.00 12,209 122,094 21,775 33,984 81,000 0 (47,016)7-0ct-12 20.00 12,704 127,045 21,775 34,479 81,000 0 (46,521)8-0ct-12 20.00 12,710 127,098 21,775 34,485 81,000 0 (46,515)9-0ct-12 21.00 13,206 132,057 21,775 34,981 81,000 0 (46,019)10-0ct-12 21.00 13,210 132,103 21,775 34,985 81,000 0 (46,015)11.0ct.12 22.00 13,707 137,065 21,775 35,482 81,000 0 (45,518)12-0ct-12 22.00 13,711 137,115 21,775 35,486 81,000 0 (45,514)13.0ct-12 22.00 13,717 137,174 21,775 35,492 81,000 0 (45,508)14-0ct-12 23.00 14,214 142,143 21,775 35,989 81,000 0 (45,011)15-0ct-12 23.00 14,219 142,194 21,775 35,994 81,000 0 (45,006)16-0ct-12 23.00 14,225 142,247 21,775 36,000 81,000 0 (45,000)17-0ct.12 23.00 14,230 142,299 21,775 36,005 81,000 0 (44,995)18-0ct-12 24.00 14,728 147,277 21,775 36,503 81,000 0 (44,497)19-0ct-12 24.00 14,734 147,340 21,775 36,509 81,000 0 (44,491)20-0ct-12 24.00 14,739 147,394 21,775 36,514 81,000 0 (44,486)21-0ct-12 25.00 15,238 152,382 21,775 37,013 81,000 0 (43,987)22-0ct-12 25.00 15,244 152,435 21,775 37,019 81,000 0 (43,981)23-ct-12 26.00 15,743 157,430 21,775 37,518 81,000 0 (43,482)24-0ct-12 26.00 15,750 157,497 21,775 37,525 81,000 0 (43,475)25-0ct-12 26.00 15,755 157,554 21,775 37,530 81,000 0 (43,470)26-0ct-12 27.00 16,256 162,555 21,775 38,031 81,000 0 (42,969)27-0ct-12 27.00 16,261 162,614 21,775 38,036 81,000 0 (42,964)28-0ct-12 27.00 16,267 162,673 21,775 38,042 81,000 0 (42,958)29-0ct-12 27.00 16,274 162,742 21,775 38,049 81,000 0 (42,951)30-0ct-12 27.00 16,280 162,801 21,775 38,055 81,000 0 (42,945)31-0ct-12 27.00 16,286 162,860 21,775 81,000 0
1-Nov-12 27.00 26,238 262,377 21,775 81,000
2.Nov-12 28.00 27,003 270,027 21,775 48,778 81,000 0 (32,222)
3-Nov-12 28.00 25,639 256,391 21,775 47,414 81,000 0 (33,586)4-Nov-12 28.00 25,655 256,545 21,775 47,430 81,000 0 (33,570)
5-Nov-12 28.00 27,053 270,525 21,775 48,828 81,000 0 (32,172)
6-Nov-12 28.00 27,068 270,684 21,775 48,843 81,000 0 (32,157)7-Nov-12 29.00 27,837 278,366 21,775 49,612 81,000 0 (31,388)
8-Nov-12 29.00 27,854 278,538 21,775 49,629 81,000 0 (31,371)9-Nov-12 29.00 27,871 278,706 21,775 49,646 81,000 0 (31,354)
10-Nov-12 29.00 26,501 265,006 21,775 48,276 81,000 0 (32,724)11-Nov-12 30.00 27,270 272,702 21,775 49,045 81,000 0 (31,955)12-Nov-12 30.00 28,675 286,750 21,775 50,450 81,000 0 (30,550)13-Nov-12 30.00 28,693 286,927 21,775 50,468 81,000 0 (30,532)14-Nov-12 30.00 28,710 287,099 21,775 50,485 81,000 0 (30,515)
15-Nov-12 30.00 28,728 287,276 21,775 50,503 81,000 0 (30,497)16-Nov-12 31.00 29,500 294,999 21,775 51,275 81,000 0 (29,725)
17-Nov-12 31.00 28,125 281,249 21,775 49,900 81,000 0 (31,100)18-Nov-12 32.00 28,899 288,987 21,775 50,674 81,000 0 (30,326)19-Nov-12 32.00 30,310 303,103 21,775 52,085 81,000 0 (28,915)20-Nov-12 32.00 30,329 303,289 21,775 52,104 81,000 0 (28,896)21-Nov-12 33.00 31,105 311,048 21,775 52,880 81,000 0 (28,120)
22-Nov-12 33.00 31,123 311,234 21,775 52,898 81,000 0 (28,102)23-Nov-12 33.00 31,143 311,425 21,775 52,918 81,000 0 (28,082)24-Nov-12 34.00 30,522 305,223 21,775 52,297 81,000 0 (28,703)25-Nov-12 34.00 30,540 305,405 21,775 52,315 81,000 0 (28,685)26-Nov-12 35.00 32,718 327,184 21,775 54,493 81,000 0 (26,507)
27-Nov-12 35.00 32,738 327,378 21,775 54,513 81,000 0 (26,487)28-Nov-12 36.00 33,519 335,195 21,775 55,294 81,000 0 (25,706)29-Nov-12 37.00 34,301 343,009 21,775 56,076 81,000 0 (24,924)30-Nov-12 38.00 35,083 350,832 21,775 81,000 0
1-Dec-12 41.00 39,461 394,614 21,775 81,000
2-Dec-12 42.00 40,253 402,534 21,775 62,028 81,000 0 (18,972)3-Dec-12 44.00 42,859 428,589 21,775 64,634 81,000 0 (16,366)
4-Dec-12 46.00 44,429 44,287 21,775 66,204 81,000 0 (14,796)5-Dec-12 46.00 44,449 44,488 21,775 66,224 81,000 0 (14,776)
DESIGN LOW GROWTH BASE PRICE FY 13 LDC 4/30/2008
LV1 CD-250
T1CD -3,735
T2CD --420
T3P.H. --200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-12 47.00 45,245 452,453 21,775 67,020 81,000 0 (13,980)7-Dec-12 47.00 45,267 452,665 21,775 67,042 81,000 0 (13,958)8-0ec-12 48.00 45,022 450,217 21,775 66,797 81,000 0 (14,203)9-Dec-12 49.00 45,819 458,195 21,775 67,594 81,000 0 (13,406)1G-Dec-12 49.00 46,883 468,827 21,775 68,658 81,000 0 (12,342)11-Dec-12 49.00 46,904 469,039 21,775 68,679 81,000 0 (12,321)12-Dec-12 49.00 46,926 469,258 21,775 68,701 81,000 0 (12,299)13-Dec-12 49.00 46,947 469,470 21,775 68,722 81,000 0 (12,278)14-Dec-12 49.00 46,968 469,682 21,775 68,743 81,000 0 (12,257)15-Dec-12 49.00 45,946 459,461 21,775 67,721 81,000 0 (13,279)16-Dec-12 50.00 46,747 467,467 21,775 68,522 81,000 0 (12,478)17-Dec-12 50.00 47,814 478,137 21,775 69,589 81,000 0 (11,411)18-0ec-12 50.00 47,835 478,352 21,775 69,610 81,000 0 (11,390)19-Dec-12 50.00 47,857 478,567 21,775 69,632 81,000 0 (11,368)2G-Dec-12 50.00 47,879 478,791 21,775 69,654 81,000 0 (11,34)21-Dec-12 50.00 47,901 479,006 21,775 69,676 81,000 0 (11,324)22-Dec-12 50.00 46,876 468,755 21,775 68,651 81,000 0 (12,349)23-Dec-12 50.00 46,897 468,974 21,775 68,672 81,000 0 (12,328)24-Dec-12 51.0 48,748 487,480 21,775 70,523 81,000 0 (10,477)25-Dec-12 51.0 48,771 487,707 21,775 70,546 81,000 0 (10,454)260ec-12 51.00 48,793 487,934 21,775 70,568 81,000 0 (10,432)27-0ec-12 52.00 49,598 495,984 21,775 71,373 81,000 0 (9,627)28-Dec-12 52.00 49,621 496,215 21,775 71,396 81,000 0 (9,604)290ec-12 52.00 48,593 485,929 21,775 70,368 81,000 0 (10,632)3G-Dec-12 52.00 48,615 486,146 21,775 70,390 81,000 0 (10,610)31-Dec-12 52.00 49,689 496,890 21,775 71,464 81,000 0 (9,536)1-Jan-13 53.00 49,309 493,090 21,775 71,084 81,000 0 (9,916)2-Jan-13 53.00 49,319 493,192 21,775 71,094 81,000 0 (9,906)3-an-13 53.00 49,329 493,285 21,775 71,104 81,000 0 (9,896)4-an-13 53.00 49,339 493,387 21,775 71,114 81,000 0 (9,886)5-an-13 53.00 48,457 484,573 21,775 70,232 81,000 0 (10,768)6-Jan-13 53.00 48,467 48,673 21,775 70,242 81,000 0 (10,758)7-Jan-13 53.00 49,368 493,675 21,775 71,143 81,000 0 (9,857)8-an-13 53.00 49,376 493,760 21,775 71,151 81,000 0 (9,849)9-Jan-13 53.00 49,386 493,862 21,775 71,161 81,000 0 (9,839)10.Jan-13 53.00 49,396 493,955 21,775 71,171 81,000 0 (9,829)11-Jan-13 54.00 50,109 501,095 21,775 71,884 81,000 0 (9,116)12-Jan-13 54.00 49,229 492,287 21,775 71,004 81,000 0 (9,996)13-Jan-13 54.00 49,238 492,380 21,775 71,013 81,000 0 (9,987)14-an-13 78.00 67,059 670,595 21,775 81,00015-Jan-13 89.00 74,830 748,302 21,775 81,00016-Jan-13 83.00 70,613 706,125 21,775 92,388 81,000 11,388 017-Jan-13 7400 64,278 642,780 21,775 86,053 81,000 5,053 018-Jan-13 70.00 61,468 614,677 21,775 83,243 81,000 2,243 019-Jan-13 54.00 49,295 492,954 21,775 71,070 81,000 0 (9,930)20-Jan-13 54.00 49,306 493,056 21,775 71,081 81,000 0 (9,919)21-Jan.13 53.00 49,502 495,016 21,775 71,277 81,000 0 (9,723)22-Jan.13 53.00 49,511 495,109 21,775 71,286 81,000 0 (9,714)23-Jan-13 53.00 49,521 495,211 21,775 71,296 81,000 0 (9,704)24-Jan-13 53.00 49,530 495,296 21,775 71,305 81,000 0 (9,695)25-Jan-13 53.00 49,540 495,398 21,775 71,315 81,000 0 (9,685)26-Jan-13 53.00 48,656 486,564 21,775 70,431 81,000 0 (10,569)27-Jan-13 53.00 48,665 486,647 21,775 70,440 81,000 0 (10,560)28-Jan-13 53.00 49,569 495,686 21,775 71,34 81,000 0 (9,656)29-Jan-13 53.00 49,578 495,780 21,775 71,353 81,000 0 (9,647)30-Jan-13 53.00 49,588 495,881 21,775 71,363 81,000 0 (9,637)31-Jan-13 53.00 49,597 495,975 21,775 81,000 01-Feb-13 53.00 48,559 485,585 21,775 81,0002-Feb-13 53.00 48,567 485,668 21,775 70,342 81,000 0 (10,658)3-Feb-13 53.00 48,573 485,735 21,775 70,348 81,000 0 (10,652)4-Feb-13 53.00 48,582 485,818 21,775 70,357 81,000 0 (10,643)5-Feb-13 53.00 48,589 48,892 21,775 70,364 81,000 0 (10,636)6-Feb-13 53.00 44,554 445,541 21,775 66,329 81,000 0 (14,671)7-Feb-13 53.00 44,561 44,609 21,775 66,336 81,000 0 (14,664)8-Feb-13 53.00 44,568 445,678 21,775 66,343 81,000 0 (14,657)9-Feb-13 53.00 44,575 445,746 21,775 66,350 81,000 0 (14,650)
DESIGN LOW GROWTH BASE PRICE FY 13 LOC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2 CD ----420
T3 P.H. ---200
T4 CD ----17,170
CORE 21,775 OVER UNDERDEGREEMARKETCORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS inMMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,00010-Feb-13 53.00 44,581 445,815 21,775 66,356 81,000 0 (14,64)11-Feb-13 53.00 42,563 425,629 21,775 64,338 81,000 0 (16,662)12-Feb-13 53.00 42,569 425,694 21,775 64,344 81,000 0 (16,656)13-Feb-13 52.00 42,102 421,022 21,775 63,877 81,000 0 (17,123)14-Feb-13 52.00 42,109 421,086 21,775 63,884 81,000 0 (17,116)15-Feb.13 52.00 42,114 421,137 21,775 63,889 81,000 0 (17,111)16-Feb-13 52.00 40,152 401,517 21,775 61,927 81,000 0 (19,073)17-Feb-13 52.00 40,158 401,578 21,775 61,933 81,000 0 (19,067)18-Feb-13 52.00 40,165 401,647 21,775 61,940 81,000 0 (19,060)19-Feb-13 52.00 40,171 401,708 21,775 61,946 81,000 0 (19,054)2G-Feb-13 51.00 39,761 397,606 21,775 61,536 81,000 0 (19,464)21-Feb-13 51.00 39,767 397,667 21,775 61,542 81,000 0 (19,458)22-Feb-13 51.0 39,773 397,728 21,775 61,548 81,000 0 (19,452)23-Feb-13 51.00 39,780 397,796 21,775 61,555 81,000 0 (19,445)24-Feb-13 51.0 39,786 397,857 21,775 61,561 81,000 0 (19,439)25-Feb-13 51.0 39,792 397,925 21,775 61,567 81,000 0 (19,433)26-Feb-13 50.00 39,381 393,812 21,775 61,156 81,000 0 (19,84)27-Feb-13 50.00 39,388 393,879 21,775 61,163 81,000 0 (19,837)28-Feb-13 49.00 38,977 389,770 21,775 81,0001.Mar-13 44.00 38,849 388,490 21,775 81,0002-Mar-13 44.00 38,854 388,543 21,775 60,629 81,000 0 (20,371)3-Mar-13 43.00 38,045 380,448 21,775 59,820 81,000 0 (21,180)4-Mar-13 43.00 38,050 380,505 21,775 59,825 81,000 0 (21,175)5-Mar-13 43.00 38,056 380,557 21,775 59,831 81,000 0 (21,169)6-Mar-13 43.00 38,061 380,609 21,775 59,836 81,000 0 (21,164)7.Mar-13 42.00 37,249 372,486 21,775 59,024 81,000 0 (21,976)8-Mar-13 42.00 37,256 372,561 21,775 59,031 81,000 0 (21,969)9-Mar-13 41.00 36,443 364,434 21,775 58,218 81,000 0 (22,782)10-Mar-13 41.00 36,448 364,484 21,775 58,223 81,000 0 (22,777)11-Mar-13 41.00 36,453 364,534 21,775 58,228 81,000 0 (22,772)12-Mar-13 40.00 35,641 356,407 21,775 57,416 81,000 0 (23,584)13-Mar.13 40.00 35,648 356,476 21,775 57,423 81,000 0 (23,577)14.Mar-13 40.00 35,652 356,525 21,775 57,427 81,000 0 (23,573)15-Mar-13 39.00 34,839 34,388 21,775 56,614 81,000 0 (24,386)16-Mar-13 39.00 34,844 348,436 21,775 56,619 81,000 0 (24,381)17-Mar-13 39.00 34,848 348,484 21,775 56,623 81,000 0 (24,377)18-Mar-13 39.00 34,853 34,531 21,775 56,628 81,000 0 (24,372)19-Mar-13 38.00 34,041 340,408 21,775 55,816 81,000 0 (25,184)20-Mar-13 38.00 34,046 340,460 21,775 55,821 81,000 0 (25,179)21-Mar-13 38.00 34,051 340,506 21,775 55,826 81,000 0 (25,174)22-Mar-13 37.00 33,236 332,359 21,775 55,011 81,000 0 (25,989)23-Mar-13 36.00 32,421 324,210 21,775 54,196 81,000 0 (26,804)24-Mar-13 35.00 31,608 316,080 21,775 53,383 81,000 0 (27,617)25-Mar-13 35.00 31,612 316,123 21,775 53,387 81,000 0 (27,613)26-Mar-13 35.00 31,617 316,166 21,775 53,392 81,000 0 (27,608)27-Mar-13 34.00 30,801 308,010 21,775 52,576 81,000 0 (28,424)28-Mar-13 33.00 29,986 299,855 21,775 51,761 81,000 0 (29,239)29-Mar-13 32.00 29,171 291,711 21,775 50,946 81,000 0 (30,054)30-Mar-13 31.00 28,355 283,547 21,775 50,130 81,000 0 (30,870)31-Mar.13 30.00 27,538 275,382 21,775 49,313 81,000 0 (31,687)1-Apr.13 27.00 23,081 230,806 21,775 44,856 81,000 0 (36,144)2-Apr-13 25.00 21,673 216,730 21,775 43,448 81,000 0 (37,552)3-Apr-13 25.00 21,668 216,682 21,775 43,443 81,000 0 (37,557)4-Apr-13 25.00 21,662 216,624 21,775 43,437 81,000 0 (37,563)5-Apr-13 25.00 21,658 216,579 21,775 43,433 81,000 0 (37,567)6-Apr-13 24.00 20,952 209,519 21,775 42,727 81,000 0 (38,273)7-Apr-13 24.00 20,948 209,476 21,775 42,723 81,000 0 (38,277)8-Apr-13 24.00 20,942 209,417 21,775 42,717 81,000 0 (38,283)9-Apr-13 23.00 20,238 202,377 21,775 42,013 81,000 0 (38,987)10-Apr-13 22.00 19,533 195,329 21,775 41,308 81,000 0 (39,692)11-Apr-13 20.00 18,130 181,304 21,775 39,905 81,000 0 (41,095)12-Apr-13 18.00 16,727 167,273 21,775 38,502 81,000 0 (42,498)13-Apr-13 17.00 16,025 160,252 21,775 37,800 81,000 0 (43,200)14-Apr-13 16.00 15,322 153,221 21,775 37,097 81,000 0 (43,903)15-Apr-13 15.00 14,621 146,207 21,775 36,396 81,000 0 (44,604)16-Apr-13 14.00 13,918 139,184 21,775 35,693 81,000 0 (45,307)
DESIGN LOW GROWTH BASE PRICE FY 13 LOC 4/30/2008
LVi CD ._-250
T1 CD ---3,735nco---420
T3P.H. -200
T4CD -17,170
CORE 21,775 OVER UNDERDEGREEMARKETCORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,00017-Apr-13 13.00 13,217 132,173 21,775 34,992 81,000 0 (46,008)18-Apr-13 13.00 13,214 132,140 21,775 34,989 81,000 0 (46,011)19-Apr-13 13.00 13,211 132,113 21,775 34,986 81,000 0 (46,014)20-Apr-13 13.00 13,208 132,078 21,775 34,983 81,000 0 (46,017)21-Apr-13 12.00 12,508 125,078 21,775 34,283 81,000 0 (46,717)22-Apr-13 12.00 12,505 125,046 21,775 34,280 81,000 0 (46,720)23-Apr-13 12.00 12,502 125,020 21,775 34,277 81,000 0 (46,723)24-Apr-13 12.00 12,499 124,988 21,775 34,274 81,000 0 (46,726)25-Apr-13 12.00 12,496 124,963 21,775 34,271 81,000 0 (46,729)26-Apr-13 11.00 11,797 117,966 21,775 33,572 81,000 0 (47,428)27-Apr-13 11.00 11,794 117,943 21,775 33,569 81,000 0 (47,431)28-Apr-13 11.00 11,791 117,911 21,775 33,566 81,000 0 (47,434)29Apr-13 11.00 11,789 117,890 21,775 33,564 81,000 0 (47,436)3GApr-13 11.00 11,786 117,858 21,775 81,000 01-May-13 11.00 10,119 101,195 21,775 81,0002-May-13 11.00 10,119 101,186 21,775 31,894 81,000 0 (49,106)3-ay-13 11.00 10,118 101,180 21,775 31,893 81,000 0 (49,107)4-ay-13 11.00 10,117 101,165 21,775 31,892 81,000 0 (49,108)5-May-13 10.00 9,560 95,597 21,775 31,335 81,000 0 (49,665)6-ay-13 10.00 9,559 95,592 21,775 31,334 81,000 0 (49,666)7-May-13 10.00 9,558 95,584 21,775 31,333 81,000 0 (49,667)8-May-13 10.00 9,558 95,578 21,775 31,333 81,000 0 (49,667)9-ay-13 10.00 9,557 95,572 21,775 31,332 81,000 0 (49,668)1o-ay-13 10.00 9,556 95,565 21,775 31,331 81,000 0 (49,669)11-May-13 9.00 9,000 90,001 21,775 30,775 81,000 0 (50,225)12.May-13 9.00 8,999 89,988 21,775 30,774 81,000 0 (50,226)13-ay-13 9.00 8,998 89,982 21,775 30,773 81,000 0 (50,227)14-May-13 9.00 8,998 89,977 21,775 30,773 81,000 0 (50,227)15-May-13 9.00 8,997 89,970 21,775 30,772 81,000 0 (50,228)16-ay-13 9.00 8,996 89,965 21,775 30,771 81,000 0 (50,229)17-May-13 9.00 8,996 89,958 21,775 30,771 81,000 0 (50,229)18-May-13 9.00 8,995 89,953 21,775 30,770 81,000 0 (50,230)19-May-13 9.00 8,995 89,947 21,775 30,770 81,000 0 (50,230)20-May-13 9.00 8,993 89,934 21,775 30,768 81,000 0 (50,232)21-May-13 9.00 8,993 89,929 21,775 30,768 81,000 0 (50,232)22-May-13 9.00 8,992 89,922 21,775 30,767 81,000 0 (50,233)23-May-13 9.00 8,992 89,917 21,775 30,767 81,000 0 (50,233)24-May-13 8.00 8,436 84,361 21,775 30,211 81,000 0 (50,789)25-May-13 8.00 8,436 84,355 21,775 30,211 81,000 0 (50,789)26-May-13 8.00 8,435 84,350 21,775 30,210 81,000 0 (50,790)27-May-13 8.00 8,435 84,346 21,775 30,210 81,000 0 (50,790)28-May-13 8.00 8,433 84,334 21,775 30,208 81,000 0 (50,792)29-May-13 8.00 8,433 84,329 21,775 30,208 81,000 0 (50,792)30-May-13 8.00 8,432 84,322 21,775 30,207 81,000 0 (50,793)31-May-13 8.00 8,432 84,318 21,775 30,207 81,0001-Jun-13 8.00 7,433 74,331 21,775 ~~;~B 81,0002-Jun-13 7.00 7,019 70,192 21,775 28,794 81,000 0 (52,206)3-Jun-13 6.00 6,605 66,055 21,775 28,380 81,000 0 (52,620)4-Jun-13 6.00 6,605 66,048 21,775 28,380 81,000 0 (52,620)5-Jun-13 6.00 6,604 66,041 21,775 28,379 81,000 0 (52,621)6-un-13 6.00 6,603 66,028 21,775 28,378 81,000 0 (52,622)7-Jun-13 5.00 6,190 61,895 21,775 27,965 81,000 0 (53,035)8-Jun-13 5.00 6,189 61,889 21,775 27,964 81,000 0 (53,036)9-Jun-13 5.00 6,188 61,883 21,775 27,963 81,000 0 (53,037)10-Jun-13 4.00 5,775 57,754 21,775 27,550 81,000 0 (53,450)11-Jun-13 4.00 5,775 57,749 21,775 27,550 81,000 0 (53,450)12-Jun-13 4.00 5,774 57,743 21,775 27,549 81,000 0 (53,451)13-Jun-13 4.00 5,774 57,738 21,775 27,549 81,000 0 (53,451)14-un-13 3.00 5,361 53,613 21,775 27,136 81,000 0 (53,864)15-Jun-13 3.00 5,361 53,608 21,775 27,136 81,000 0 (53,864)16-un-13 3.00 5,360 53,599 21,775 27,135 81,000 0 (53,865)17-Jun-13 3.00 5,359 53,594 21,775 27,134 81,000 0 (53,866)18-Jun-13 3.00 5,359 53,590 21,775 27,134 81,000 0 (53,866)19-Jun-13 2.00 4,947 49,470 21,775 26,722 81,000 0 (54,278)20-Jun-13 2.00 4,947 49,466 21,775 26,722 81,000 0 (54,278)21-Jun-13 2.00 4,946 49,463 21,775 26,721 81,000 0 (54,279)
DESIGN LOW GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD _.-250
T1 CD -._--3,735
T2 CD --_.-420
T3 P.H. ----200
T4 CD -----17,170
21,775 OVER UNDERDEGREECORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,00022-Jun-13 2.00 4,946 49,459 21,775 26,721 81,000 0 (54,279)23-Jun-13 2.00 4,946 49,455 21,775 26,721 81,000 0 (54,279)24-Jun-13 2.00 4,945 49,452 21,775 26,720 81,000 0 (54,280)25-un-13 1.00 4,534 45,337 21,775 26,309 81,000 0 (54,691)26-Jun-13 1.00 4,533 45,330 21,775 26,308 81,000 0 (54,692)27-Jun-13 1.00 4,533 45,327 21,775 26,308 81,000 0 (54,692)28.Jun-13 1.00 4,532 45,325 21,775 26,307 81,000 0 (54,693)29-Jun-13 1.00 4,532 45,322 21,775 26,307 81,000 0 (54,693)30-Jun-13 1.00 4,532 45,319 21,775 81,0001-Jul-13 3,987 39,874 21,775 81,0002-Jul-13 3,986 39,861 21,775 25,761 81,000 03-Jul-13 3,985 39,852 21,775 25,760 81,000 0 (55,240)4.Jul-13 3,984 39,843 21,775 25,759 81,000 0 (55,241)5-Jul-13 3,983 39,834 21,775 25,758 81,000 0 (55,242)6-Jul-13 3,982 39,821 21,775 25,757 81,000 0 (55,243)7-Jul-13 3,981 39,812 21,775 25,756 81,000 0 (55,244)8-ul-13 3,980 39,804 21,775 25,755 81,000 0 (55,245)9-Jul-13 3,979 39,794 21,775 25,754 81,000 0 (55,246)10-Jul-13 3,978 39,782 21,775 25,753 81,000 0 (55,247)11-Jul-13 3,977 39,772 21,775 25,752 81,000 0 (55,248)12-Jul.13 3,976 39,763 21,775 25,751 81,000 0 (55,249)13-ul-13 3,975 39,755 21,775 25,750 81,000 0 (55,250)14-ul-13 3,974 39,742 21,775 25,749 81,000 0 (55,251)15-ul-13 3,973 39,733 21,775 25,748 81,000 0 (55,252)16-Jul-13 3,972 39,724 21,775 25,747 81,000 0 (55,253)17-Jul-13 3,971 39,714 21,775 25,746 81,000 0 (55,254)18-Jul-13 3,970 39,702 21,775 25,745 81,000 0 (55,255)19-Jul-13 3,969 39,693 21,775 25,744 81,000 0 (55,256)20-Jul-13 3,968 39,684 21,775 25,743 81,000 0 (55,257)21.Jul-13 3,967 39,675 21,775 25,742 81,000 0 (55,258)22.Jul-13 3,966 39,662 21,775 25,741 81,000 0 (55,259)23-Jul-13 3,965 39,653 21,775 25,740 81,000 0 (55,260)24-Jul-13 3,964 39,644 21,775 25,739 81,000 0 (55,261)25-Jul-13 3,963 39,635 21,775 25,738 81,000 0 (55,262)26-Jul-13 3,962 39,622 21,775 25,737 81,000 0 (55,263)27-Jul-13 3,961 39,613 21,775 25,736 81,000 0 (55,264)28-Jul-13 3,960 39,604 21,775 25,735 81,000 0 (55,265)29-Jul-13 3,960 39,595 21,775 25,735 81,000 030-Jul-13 3,958 39,582 21,775 25,733 81,000 031-Jul-13 3,957 39,573 21,775 81,0001-Aug-13 3,958 39,583 21,775 81,0002-Aug-13 3,959 39,593 21,775 25,734 81,000 0 (55,266)3-Aug-13 3,960 39,600 21,775 25,735 81,000 0 (55,265)4.Aug-13 3,961 39,610 21,775 25,736 81,000 0 (55,264)5-Aug-13 3,962 39,620 21,775 25,737 81,000 0 (55,263)6.Aug-13 3,963 39,630 21,775 25,738 81,000 0 (55,262)7-Aug-13 3,964 39,640 21,775 25,739 81,000 0 (55,261)8-Aug-13 3,965 39,646 21,775 25,740 81,000 0 (55,260)9-Aug-13 3,966 39,656 21,775 25,741 81,000 0 (55,259)10-Aug-13 3,967 39,666 21,775 25,742 81,000 0 (55,258)11-Aug-13 3,968 39,676 21,775 25,743 81,000 0 (55,257)12-Aug-13 3,969 39,687 21,775 25,744 81,000 0 (55,256)13-Aug-13 3,969 39,693 21,775 25,744 81,000 0 (55,256)14-Aug-13 1.00 3,970 39,703 21,775 25,745 81,000 0 (55,255)15-Aug-13 1.00 3,971 39,713 21,775 25,746 81,000 0 (55,254)16-Aug-13 1.00 3,972 39,723 21,775 25,747 81,000 0 (55,253)17-Aug-13 1.00 3,973 39,733 21,775 25,748 81,000 0 (55,252)18-Aug-13 2.00 3,974 39,743 21,775 25,749 81,000 0 (55,251)19-Aug-13 2.00 3,975 39,749 21,775 25,750 81,000 0 (55,250)20-Aug-13 2.00 3,976 39,759 21,775 25,751 81,000 0 (55,249)21-Aug-13 3.00 3,977 39,770 21,775 25,752 81,000 0 (55,248)22-Aug-13 3.00 3,978 39,779 21,775 25,753 81,000 0 (55,247)23-Aug-13 3.00 3,979 39,790 21,775 25,754 81,000 0 (55,246)24-Aug-13 5.00 3,980 39,796 21,775 25,755 81,000 0 (55,245)25-Aug.13 5.00 3,981 39,806 21,775 25,756 81,000 0 (55,244)26-Aug-13 6.00 3,982 39,816 21,775 25,757 81,000 0 (55,243)
DESIGN LOW GROWTH BASE PRICE FY 13 LOC 4/30/2008
LVi CD--250
T1 CD --3,735
T2CD --420
T3 P.H. ----200
T4CD ._-17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 3,983 39,826 21,775 25,758 81,000 0 (55,242)28-Aug-13 7.00 3,984 39,836 21,775 25,759 81,000 0 (55,241)29-Aug-13 7.00 3,984 39,842 21,775 25,759 81,000 0 (55,241)
30-Aug-13 8.00 3,985 39,852 21,775 25,760 81,000 0 (55,240)31-Aug-13 9.00 3,986 39,863 21,775 25,761 81,000
1-Sep-13 9.00 8,316 83,156 21,775 iap;Q!jf 81,0002-5p-13 9.00 8,316 83,156 21,775 30,091 81,000 0 (50,909)3-Sep-13 10.00 8,782 87,819 21,775 30,557 81,000 0 (50,443)4-Sep-13 10.00 8,782 87,819 21,775 30,557 81,000 0 (50,44)5-Sep-13 10.00 8,782 87,819 21,775 30,557 81,000 0 (50,44)6-Sep-13 10.00 8,782 87,819 21,775 30,557 81,000 0 (50,443)7-Sep-13 11.00 9,248 92,482 21,775 31,023 81,000 0 (49,977)8-Sep-13 11.00 9,248 92,482 21,775 31,023 81,000 0 (49,977)9-p-13 11.00 9,248 92,482 21,775 31,023 81,000 0 (49,977)
1G-Sep-13 11.00 9,248 92,482 21,775 31,023 81,000 0 (49,977)11-Sep-13 11.00 9,248 92,482 21,775 31,023 81,000 0 (49,977)12-Sep-13 11.00 9,248 92,482 21,775 31,023 81,000 0 (49,977)
13-Sep-13 12.00 9,714 97,145 21,775 31,489 81,000 0 (49,511)14-Sep-13 12.00 9,714 97,145 21,775 31,489 81,000 0 (49,511)15-Sep-13 12.00 9,714 97,145 21,775 31,489 81,000 0 (49,511)16-Sep-13 12.00 9,714 97,144 21,775 31,489 81,000 0 (49,511)17-Sep-13 13.00 10,181 101,806 21,775 31,956 81,000 0 (49,044)18-Sep-13 13.00 10,181 101,806 21,775 31,956 81,000 0 (49,044)19-ep-13 14.00 10,647 106,469 21,775 32,422 81,000 0 (48,578)2G-Sep-13 14.00 10,647 106,469 21,775 32,422 81,000 0 (48,578)21-Sep-13 15.00 11,113 111,132 21,775 32,888 81,000 0 (48,112)22-Sep-13 15.00 11,113 111,132 21,775 32,888 81,000 0 (48,112)23-Sep-13 16.00 11,580 115,795 21,775 33,355 81,000 0 (47,645)24-Sep-13 16.00 11,580 115,795 21,775 33,355 81,000 0 (47,64)25-Sep-13 17.00 12,046 120,458 21,775 33,821 81,000 0 (47,179)26-Sep-13 17.00 12,046 120,458 21,775 33,821 81,000 0 (47,179)27-Sep-13 17.00 12,046 120,458 21,775 33,821 81,000 0 (47,179)28-Sep-13 17.00 12,046 120,458 21,775 33,821 81,000 0 (47,179)29-Sep-13 18.00 12,512 125,121 21,775 34,287 81,000 0 (46,713)30-Sep-13 18.00 12,512 125,121 21,775 34,287 81,000 0 (46,713)
TOTAL 8952 8,129,772 81,297,715 7,947,875 16,077,647 42,123 -13,529,476
MAX DAILY 89 74,830 748,302 21,775 96,605 15,605 0
MIN DAILY 0 3,957 39,573 21,775 25,732 0 -55,268
AVG DAILY 25 22,273 222,733 21,775 44,048 115 -37,067
DESIGN LOW GROWTH HIGH PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
380,097
736,461
1,208,624
1,354,669
971,950
912,499
411,694
244,170
146,646
110,866
110,905
265,538
6,854,118
INDUSTRY
675,025
653,250
675,025
675,025
631,475
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,969,650
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,055,122
1,389,711
1,883,649
2,029,694
1,603,425
1,587,524
1,064,944
919,195
799,896
785,891
785,930
918,788
14,823,768
81,000 MMBtu's
3,333 MMBtu's
3,333 MMBtu's
1
PEAK DAY
35,867
51,111
63,313
84,333
55,671
54,902
41,401
30,500
28,239
25,361
25,363
32,572
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
383,750
764,539
1,262,192
1,414,479
1,042,300
937,396
418,283
243,865
142,412
105,106
105,154
265,621
7,085,097
INDUSTRY
675,025
653,250
675,025
675,025
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,058,775
1,417,789
1,937,217
2,089,504
1,652,000
1,612,421
1,071,533
918,890
795,662
780,131
780,179
918,871
15,032,972
81,000 MMBtu's
6,057 MMBtu's
3,037 MMBtu's
2
PEAK DAY
36,054
51,125
65,115
87,057
64,178
55,855
41,870
30,526
28,164
25,177
25,179
32,646
PEAK CORE
14,092
29,336
41,538
62,558
33,896
33,127
19,626
8,725
6,464
3,586
3,588
10,797
PEAK CORE
14,279
29,350
43,340
65,282
42,403
34,080
20,095
8,751
6,389
3,402
3,404
10,871
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER396,084 675,025 1,071,109 36,516 14,741 22,175NOVEMBER793,924 653,250 1,447,174 53,467 31,692 22,175DECEMBER1,308,284 675,025 1,983,309 66,695 44,920 22,175JANUARY1,465,159 675,025 2,140,184 89,433 67,658 22,175FEBRUARY1,080,090 609,700 1,689,790 65,718 43,943 22,175MARCH968,159 675,025 1,643,184 56,982 35,207 22,175
APRIL 432,280 653,250 1,085,530 42,555 20,780 22,175
MAY 251,715 675,025 926,740 30,813 9,038 22,175JUNE146,694 653,250 799,944 28,368 6,593 22,175
JULY 108,007 675,025 783,032 25,271 3,496 22,175AUGUST108,017 675,025 783,042 25,271 3,496 22,175
SEPTEMBER 273,567 653,250 926,817 32,973 11,198 22,175TOTAL7,331,981 7,947,875 15,279,856
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH HIGH PRICE SUMMARY
81,000 MMBtu's
8,433 MMBtu's
14,464 MMBtu's
3
CORE
407,094
821,445
1,351,543
1,513,636
1,115,958
997,814
446,172
259,848
151,346
111,249
111,285
282,749
7,570,139
INDUSTRY
675,025
653,250
675,025
675,025
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
TOTAL
1,082,119
1,474,695
2,026,568
2,188,661
1,725,658
1,672,839
1,099,422
934,873
804,596
786,274
786,310
935,999
15,518,014
81,000 MMBtu's
10,673 MMBtu's
21,638 MMBtu's
4
PEAK DAY
36,934
54,516
68,179
91,673
67,175
58,063
43,224
31,105
28,584
25,376
25,378
33,354
PEAK CORE
15,159
32,741
46,404
69,898
45,400
36,288
21,449
9,330
6,809
3,601
3,603
11,579
PEAK CORE
15,642
33,977
48,142
72,551
47,121
37,540
22,212
9,648
7,038
3,709
3,711
11,971
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 432,394 675,025 1,107,419 37,888 16,113 22,175
NOVEMBER 880,748 653,250 1,533,998 56,858 35,083 22,175
DECEMBER 1,445,611 675,025 2,120,636 71,464 49,689 22,175
JANUARY 1,620,427 675,025 2,295,452 96,605 74,830 22,175
FY12 . .JDAHO FALLS LATERAL
CORE
419,773
852,477
1,401,708
1,571,953
1,196,015
1,032,051
461,748
268,630
156,193
114,583
114,624
292,195
7,881,951
INDUSTRY
675,025
653,250
675,025
675,025
631,475
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,969,650
TOTAL
1,094,798
1,505,727
2,076,733
2,246,978
1,827,490
1,707,076
1,114,998
943,655
809,443
789,608
789,649
945,445
15,851,601
81,000 MMBtu's
13,326 MMBtu's
31,825 MMBtu's
5
3
PEAK DAY
37,417
55,752
69,917
94,326
68,896
59,315
43,987
31,423
28,813
25,484
25,486
33,746
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN LOW GROWTH HIGH PRICE SUMMARY
1,194,214
1,062,510
475,832
276,690
160,691
117,630
117,645
300,888
8,085,280
609,700
675,025
653,250
675,025
653,250
675,025
675,025
653,250
7,947,875
1,803,914
1,737,535
1,129,082
951,715
813,941
792,655
792,670
954,138
16,033,155
81,000 MMBtu's
15,605 MMBtu's
42,123 MMBtu's
5
3
70,364
60,434
44,669
31,715
29,024
25,585
25,585
34,105
48,589
38,659
22,894
9,940
7,249
3,810
3,810
12,330
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD--
T1 CD ----
T2 CD -----
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRCT
81,000 81,0001-0ct-08 15.00 8,974 89,735 21,775 30,749 81,000 0 (50,251)2-0ct-08 16.00 9,405 94,050 21,775 31,180 81,000 0 (49,820)3-0ct-08 17.00 9,837 98,365 21,775 31,612 81,000 0 (49,388)4-0ct-08 18.00 10,269 102,694 21,775 32,044 81,000 0 (48,956)5-0ct-08 19.00 10,702 107,017 21,775 32,477 81,000 0 (48,523)6-0ct-08 19.00 10,706 107,059 21,775 32,481 81,000 0 (48,519)7-0ct-08 20.00 11,139 111,389 21,775 32,914 81,000 0 (48,086)8-0ct-08 20.00 11,143 111,433 21,775 32,918 81,000 0 (48,082)9-0ct-08 21.00 11,577 115,767 21,775 33,352 81,000 0 (47,64)10-0ct-08 21.00 11,581 115,815 21,775 33,356 81,000 0 (47,64)11-0ct-08 22.00 12,015 120,154 21,775 33,790 81,000 0 (47,210)12-0ct-08 22.00 12,021 120,211 21,775 33,796 81,000 0 (47,204)13-0ct-08 22.00 12,026 120,258 21,775 33,801 81,000 0 (47,199)14-0ct-08 23.00 12,461 124,605 21,775 34,236 81,000 0 (46,764)15-0ct-08 23.00 12,466 124,657 21,775 34,241 81,000 0 (46,759)16-0ct-08 23.00 12,470 124,705 21,775 34,245 81,000 0 (46,755)H-Oct-08 23.00 12,476 124,756 21,775 34,251 81,000 0 (46,749)18-0ct-08 24.00 12,911 129,112 21,775 34,686 81,000 0 (46,314)19-0ct-08 24.00 12,916 129,163 21,775 34,691 81,000 0 (46,309)20-oct-08 24.00 12,922 129,224 21,775 34,697 81,000 0 (46,303)21-0ct-08 25.00 13,359 133,588 21,775 35,134 81,000 0 (45,866)22-0ct-08 25.00 13,364 133,643 21,775 35,139 81,000 0 (45,861)23-0ct-08 26.00 13,801 138,012 21,775 35,576 81,000 0 (45,424)24-0ct-08 26.00 13,807 138,067 21,775 35,582 81,000 0 (45,418)25-0ct-08 26.00 13,812 138,122 21,775 35,587 81,000 0 (45,413)26-0ct-08 27.00 14,250 142,500 21,775 36,025 81,000 0 (44,975)27-0ct-08 27.00 14,256 142,555 21,775 36,031 81,000 0 (44,969)28-0ct-08 27.00 14,262 142,624 21,775 36,037 81,000 0 (44,963)29-0ct-08 27.00 14,268 142,679 21,775 36,043 81,000 0 (44,957)30-0ct-08 27.00 14,274 142,738 21,775 36,049 81,000 0 (44,951)31-0ct-08 27.00 14,279 142,794 21,775 81,000 01-Nov-08 27.00 21,630 216,300 21,775 81,0002-Nov-08 28.00 22,296 222,960 21,775 44,071 81,000 03-Nov-08 28.00 23,513 235,127 21,775 45,288 81,000 0 (35,712)4-Nov-08 28.00 23,528 235,280 21,775 45,303 81,000 0 (35,697)5-Nov-08 28.00 23,543 235,433 21,775 45,318 81,000 0 (35,682)6-Nov-08 28.00 23,559 235,592 21,775 45,334 81,000 0 (35,666)7-Nov-08 29.00 24,229 242,290 21,775 46,004 81,000 0 (34,996)8-Nov-08 29.00 23,039 230,392 21,775 44,814 81,000 0 (36,186)9-Nov-08 29.00 23,055 230,546 21,775 44,830 81,000 0 (36,170)10-Nov-08 29.00 24,277 242,773 21,775 46,052 81,000 0 (34,948)11-Nov-08 30.00 24,949 249,488 21,775 46,724 81,000 0 (34,276)12-Nov-08 30.00 24,965 249,650 21,775 46,740 81,000 0 (34,260)13-Nov-08 30.00 24,982 249,817 21,775 46,757 81,000 0 (34,243)14-Nov-08 30.00 24,998 249,979 21,775 46,773 81,000 0 (34,227)15-Nov-08 30.00 23,803 238,034 21,775 45,578 81,000 0 (35,422)16-Nov-08 31.00 24,477 244,773 21,775 46,252 81,000 0 (34,748)17-Nov-08 31.00 25,706 257,059 21,775 47,481 81,000 0 (33,519)18-Nov-08 32.00 26,382 263,818 21,775 48,157 81,000 0 (32,843)19-Nov-08 32.00 26,399 263,989 21,775 48,174 81,000 0 (32,826)20-Nov-08 32.00 26,416 264,159 21,775 48,191 81,000 0 (32,809)21-Nov-08 33.00 27,094 270,936 21,775 48,869 81,000 0 (32,131)22-Nov-08 33.00 25,895 258,948 21,775 47,670 81,000 0 (33,330)23-Nov-08 33.00 25,911 259,115 21,775 47,686 81,000 0 (33,314)24-Nov-08 34.00 27,808 278,085 21,775 49,583 81,000 0 (31,417)25-Nov-08 34.00 27,827 278,269 21,775 49,602 81,000 0 (31,398)26-Nov-08 35.00 28,507 285,071 21,775 50,282 81,000 0 (30,718)27-Nov-08 35.00 28,525 285,254 21,775 50,300 81,000 0 (30,700)28-Nov-08 36.00 29,207 292,074 21,775 50,982 81,000 0 (30,018)29-Nov-08 37.00 28,667 286,674 21,775 50,442 81,000 0 (30,558)30-Nov-08 38.00 29,350 293,503 21,775 81,000 01-Dec-08 41.00 35,294 352,940 21,775 81,0002-Dec-08 42.00 35,986 359,856 21,775 57,761 81,000 0 (23,239)3-Dec-08 44.00 37,354 373,535 21,775 59,129 81,000 0 (21,871)4-Dec-08 46.00 38,722 387,220 21,775 60,497 81,000 0 (20,503)5-Dec-08 46.00 38,741 387,414 21,775 60,516 81,000 0 (20,484)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD -_.
T1 CD ---
T2 CD -_.-
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-08 47.00 38,530 385,296 21,775 60,305 81,000 0 (20,695)7-Dec-08 47.00 38,549 385,489 21,775 60,324 81,000 0 (20,676)8-Dec-08 48.00 40,151 401,511 21,775 61,926 81,000 0 (19,074)9-Dec-08 49.00 40,848 408,481 21,775 62,623 81,000 0 (18,377)10.Dec-08 49.00 40,867 408,669 21,775 62,642 81,000 0 (18,358)11-Dec-08 49.00 40,888 408,880 21,775 62,663 81,000 0 (18,337)12-Dec-08 49.00 40,908 409,084 21,775 62,683 81,000 0 (18,317)13-Dec-08 49.00 40,018 400,178 21,775 61,793 81,000 0 (19,207)14-Dec-G8 49.00 40,038 400,385 21,775 61,813 81,000 0 (19,187)15-Dec-08 49.00 40,968 409,679 21,775 62,743 81,000 0 (18,257)16-De-08 50.00 41,667 416,667 21,775 63,442 81,000 0 (17,558)17-Dec-08 50.00 41,687 416,866 21,775 63,462 81,000 0 (17,538)
18-Dec-D8 50.00 41,708 417,081 21,775 63,483 81,000 0 (17,517)19-De-08 50.00 41,727 417,271 21,775 63,502 81,000 0 (17,498)2o-c-08 50.00 40,835 408,353 21,775 62,610 81,000 0 (18,390)21-De-08 50.00 40,856 408,564 21,775 62,631 81,000 0 (18,369)22oOec-08 50.00 41,788 417,884 21,775 63,563 81,000 0 (17,437)23-c-08 50.00 41,809 418,091 21,775 63,584 81,000 0 (17,416)24-Dec-08 51.0 42,511 425,109 21,775 64,286 81,000 0 (16,714)25-ec-G8 51.0 42,532 425,319 21,775 64,307 81,000 0 (16,693)26c-08 51.0 42,552 425,521 21,775 64,327 81,000 0 (16,673)27-De-G8 52.00 42,340 423,405 21,775 64,115 81,000 0 (16,885)28-De-08 52.00 42,361 423,606 21,775 64,136 81,000 0 (16,864)29Dec-D8 52.00 43,298 432,980 21,775 65,073 81,000 0 (15,927)JoDec-G8 52.00 43,319 43,185 21,775 65,094 81,000 0 (15,906)31-Dec-08 52.00 43,340 433,399 21,775 65,115 81,000 0 (15,885)1-Jan-09 53.00 43,010 430,096 21,775 64,785 81,000 0 (16,215)2-Jan-09 53.00 43,018 430,181 21,775 64,793 81,000 0 (16,207)3-an-D9 53.00 42,251 422,515 21,775 64,026 81,000 0 (16,974)4-an-09 53.00 42,260 422,598 21,775 64,035 81,000 0 (16,965)5-an-09 53.00 43,045 430,453 21,775 64,820 81,000 0 (16,180)6-an-09 53.00 43,055 430,546 21,775 64,830 81,000 0 (16,170)7-Jan-0 53.00 43,064 430,639 21,775 64,839 81,000 0 (16,161)8-an-09 53.00 43,072 430,724 21,775 64,847 81,000 0 (16,153)9-Jan-09 53.00 43,081 430,809 21,775 64,856 81,000 0 (16,144)10-Jan-09 53.00 42,313 423,131 21,775 64,088 81,000 0 (16,912)11-Jan-09 54.00 42,936 429,362 21,775 64,711 81,000 0 (16,289)12-Jan-09 54.00 43,723 437,229 21,775 65,498 81,000 0 (15,502)13-Jan-09 54.00 43,732 437,323 21,775 65,507 81,000 0 (15,493)14-Jan-09 78.00 58,503 585,025 21,775 80,278 81,000
15-Jan-09 89.00 65,282 652,824 21,775 i!;iilll.rI~I'81,000
16-Jan-09 83.00 61,605 616,045 21,775 83,380 81,000 2,380
17-Jan-09 74.00 56,079 560,787 21,775 77,854 81,000 0 (3,146)18-Jan-09 70.00 53,627 536,273 21,775 75,402 81,000 0 (5,598)19-Jan-09 54.00 43,787 437,874 21,775 65,562 81,000 0 (15,438)20-Jan-09 54.00 43,797 437,969 21,775 65,572 81,000 0 (15,428)21-Jan-09 53.00 43,189 431,895 21,775 64,964 81,000 0 (16,036)22-Jan-09 53.00 43,199 431,988 21,775 64,974 81,000 0 (16,026)23-Jan-09 53.00 43,207 432,073 21,775 64,982 81,000 0 (16,018)24-an-09 53.00 42,436 424,364 21,775 64,211 81,000 0 (16,789)25-Jan-09 53.00 42,446 424,456 21,775 64,221 81,000 0 (16,779)26-Jan-09 53.00 43,234 432,345 21,775 65,009 81,000 0 (15,991)27-Jan-09 53.00 43,244 432,438 21,775 65,019 81,000 0 (15,981)28.Jan-09 53.00 43,252 432,523 21,775 65,027 81,000 0 (15,973)29-Jan-09 53.00 43,262 432,616 21,775 65,037 81,000 0 (15,963)30-Jan-09 53.00 43,270 432,701 21,775 65,045 81,000 0 (15,955)31-Jan-09 53.00 42,499 424,989 21,775 81,000
1-Feb-09 53.00 42,374 423,738 21,775 81,000
2-Feb-09 53.00 42,381 423,812 21,775 64,156 81,000 0 (16,84)3-Feb-09 53.00 42,389 423,887 21,775 64,164 81,000 0 (16,836)4-Feb-09 53.00 42,396 423,962 21,775 64,171 81,000 0 (16,829)5-Feb-09 53.00 42,403 424,028 21,775 64,178 81,000 0 (16,822)6-Feb-09 53.00 38,882 388,817 21,775 60,657 81,000 0 (20,343)7-Feb-09 53.00 38,889 388,885 21,775 60,664 81,000 0 (20,336)8-Feb-09 53.00 38,895 388,946 21,775 60,670 81,000 0 (20,330)9.Feb-09 53.00 38,901 389,014 21,775 60,676 81,000 0 (20,324)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2CD ---420
T3 P.H. -----200
T4 CD -----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-09 53.00 38,908 389,083 21,775 60,683 81,000 0 (20,317)11-Feb-09 53.00 37,147 371,467 21,775 58,922 81,000 0 (22,078)12-Feb-9 53.00 37,153 371,533 21,775 58,928 81,000 0 (22,072)13-Feb-09 52.00 36,746 367,457 21,775 58,521 81,000 0 (22,479)14-Feb-09 52.00 36,752 367,522 21,775 58,527 81,000 0 (22,473)15-Feb-09 52.00 36,757 367,572 21,775 58,532 81,000 0 (22,468)
16-Feb-G9 52.00 35,045 350,449 21,775 56,820 81,000 0 (24,180)17-Feb-09 52.00 35,051 350,511 21,775 56,826 81,000 0 (24,174)
18-Feb-09 52.00 35,057 350,573 21,775 56,832 81,000 0 (24,168)19-eb-09 52.00 35,063 350,634 21,775 56,838 81,000 0 (24,162)2o.Feb-09 51.00 34,706 347,061 21,775 56,481 81,000 0 (24,519)21-Feb-09 51.00 34,712 347,122 21,775 56,487 81,000 0 (24,513)22-Feb-9 51.0 34,718 347,177 21,775 56,493 81,000 0 (24,507)
23-Feb-09 51.0 34,724 347,238 21,775 56,499 81,000 0 (24,501)24-Feb-09 51.00 34,729 347,292 21,775 56,504 81,000 0 (24,496)25-Feb-9 51.00 34,735 347,353 21,775 56,510 81,000 0 (24,490)
26-Feb-09 50.00 34,378 34,776 21,775 56,153 81,000 0 (24,847)27-Feb-09 50.00 34,384 343,836 21,775 56,159 81,000 0 (24,841)28-Feb-09 49.00 34,026 340,257 21,775 81,000 0 (25,199)
1-Mar-D9 44.00 34,075 340,750 21,775 81,000 ......(g~l.ît2-Mar-09 44.00 34,080 340,803 21,775 55,855 81,000 0 (25,145)3-ar-09 43.00 33,369 333,685 21,775 55,144 81,000 0 (25,856)4-Mar-09 43.00 33,376 333,759 21,775 55,151 81,000 0 (25,849)
5-Mar-09 43.00 33,381 333,805 21,775 55,156 81,000 0 (25,84)6-Mar-G9 43.00 33,386 333,857 21,775 55,161 81,000 0 (25,839)7-Mar-D9 42.00 32,673 326,734 21,775 54,448 81,000 0 (26,552)8-Mar-09 42.00 32,679 326,789 21,775 54,454 81,000 0 (26,546)9-Mar-09 41.00 31,966 319,662 21,775 53,741 81,000 0 (27,259)10-Mar-09 41.00 31,973 319,733 21,775 53,748 81,000 0 (27,252)11-Mar-09 41.00 31,978 319,777 21,775 53,753 81,000 0 (27,247)
12-Mar-09 40.00 31,265 312,651 21,775 53,040 81,000 0 (27,960)13-Mar-09 40.00 31,270 312,695 21,775 53,045 81,000 0 (27,955)
14-Mar-09 40.00 31,274 312,744 21,775 53,049 81,000 0 (27,951)15-Mar-09 39.00 30,561 305,609 21,775 52,336 81,000 0 (28,664)16-Mar-09 39.00 30,568 305,676 21,775 52,343 81,000 0 (28,657)17-Mar-09 39.00 30,572 305,719 21,775 52,347 81,000 0 (28,653)18-Mar-09 39.00 30,577 305,766 21,775 52,352 81,000 0 (28,648)19-Mar-09 38.00 29,863 298,625 21,775 51,638 81,000 0 (29,362)20-Mar-09 38.00 29,867 298,672 21,775 51,642 81,000 0 (29,358)
21-Mar-D9 38.00 29,871 298,713 21,775 51,646 81,000 0 (29,354)22-Mar-09 37.00 29,159 291,592 21,775 50,934 81,000 0 (30,066)23-Mar-09 36.00 28,44 284,445 21,775 50,219 81,000 0 (30,781)24-Mar-09 35.00 27,730 277,303 21,775 49,505 81,000 0 (31,495)25-Mar-09 35.00 27,734 277,342 21,775 49,509 81,000 0 (31,491)26-Mar-09 35.00 27,738 277,385 21,775 49,513 81,000 0 (31,487)27-Mar-09 34.00 27,023 270,231 21,775 48,798 81,000 0 (32,202)28-Mar-09 33.00 26,310 263,097 21,775 48,085 81,000 0 (32,915)29-Mar-09 32.00 25,594 255,939 21,775 47,369 81,000 0 (33,631)30-Mar-09 31.00 24,878 248,783 21,775 46,653 81,000 0 (34,347)31-Mar-09 30.00 24,162 241,621 21,775 45,937 81,000 0 (35,063)1-Apr-09 27.00 20,095 200,946 21,775 41,870 81,000 0 (39,130)
2-Apr-09 25.00 18,863 188,629 21,775 40,638 81,000 0 (40,362)3-Apr-09 25.00 18,859 188,590 21,775 40,634 81,000 0 (40,366)4-Apr-09 25.00 18,854 188,537 21,775 40,629 81,000 0 (40,371)5-Apr-09 25.00 18,850 188,498 21,775 40,625 81,000 0 (40,375)6-Apr-09 24.00 18,233 182,333 21,775 40,008 81,000 0 (40,992)7-Apr-09 24.00 18,228 182,283 21,775 40,003 81,000 0 (40,997)8-Apr-09 24.00 18,224 182,245 21,775 39,999 81,000 0 (41,001)
9-Apr-09 23.00 17,607 176,075 21,775 39,382 81,000 0 (41,618)10-Apr-09 22.00 16,992 169,919 21,775 38,767 81,000 0 (42,233)11-Apr-09 20.00 15,765 157,650 21,775 37,540 81,000 0 (43,460)
12-Apr-09 18.00 14,538 145,377 21,775 36,313 81,000 0 (44,687)13-Apr-09 17.00 13,923 139,233 21,775 35,698 81,000 0 (45,302)
14-Apr-09 16.00 13,308 133,084 21,775 35,083 81,000 0 (45,917)15-Apr-09 15.00 12,695 126,946 21,775 34,470 81,000 0 (46,530)16-Apr-09 14.00 12,081 120,811 21,775 33,856 81,000 0 (47,144)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-09 13.00 11,467 114,671 21,775 33,242 81,000 0 (47,758)
18-Apr-09 13.00 11,465 114,649 21,775 33,240 81,000 0 (47,760)
19-Apr-09 13.00 11,462 114,618 21,775 33,237 81,000 0 (47,763)
20-Apr-09 13.00 11,460 114,595 21,775 33,235 81,000 0 (47,765)
21-Apr-09 12.00 10,847 108,472 21,775 32,622 81,000 0 (48,378)
22-Apr-09 12.00 10,84 108,442 21,775 32,619 81,000 0 (48,381)
23-Apr-09 12.00 10,842 108,421 21,775 32,617 81,000 0 (48,383)
24-Apr-09 12.00 10,839 108,392 21,775 32,614 81,000 0 (48,386)
25-Apr-09 12.00 10,837 108,371 21,775 32,612 81,000 0 (48,388)26Apr-09 11.00 10,226 102,257 21,775 32,001 81,000 0 (48,999)
27-Apr-G9 11.00 10,223 102,230 21,775 31,998 81,000 0 (49,002)
28-Apr-G9 11.00 10,221 102,210 21,775 31,996 81,000 0 (49,004)
29Apr-G9 11.00 10,218 102,183 21,775 31,993 81,000 0 (49,007)3oApr-09 11.00 10,216 102,163 21,775 81,000
1-May-09 11.00 8,751 87,510 21,775 81,000
2-May-9 11.00 8,750 87,505 21,775 30,525 81,000 0 (50,475)3-ay-9 11.00 8,750 87,498 21,775 30,525 81,000 0 (50,475)..May.09 11.00 8,749 87,493 21,775 30,524 81,000 0 (50,476)5-ay-09 10.00 8,263 82,631 21,775 30,038 81,000 0 (50,962)6-ay-09 10.00 8,263 82,626 21,775 30,038 81,000 0 (50,962)
7-May-09 10.00 8,262 82,621 21,775 30,037 81,000 0 (50,963)
8-Uay-09 10.00 8,262 82,615 21,775 30,037 81,000 0 (50,963)9-Uay-0 10.00 8,261 82,611 21,775 30,036 81,000 0 (50,964)1o-ay-10.00 8,261 82,605 21,775 30,036 81,000 0 (50,964)11-May-9.00 7,775 77,746 21,775 29,550 81,000 0 (51,450)
12-May-G9 9.00 7,774 77,742 21,775 29,549 81,000 0 (51,451)13-ay-09 9.00 7,774 77,738 21,775 29,549 81,000 0 (51,451)
14-May-09 9.00 7,773 77,733 21,775 29,54 81,000 0 (51,452)15-ay-G9 9.00 7,773 77,728 21,775 29,548 81,000 0 (51,452)16-ay-09 9.00 7,772 77,724 21,775 29,547 81,000 0 (51,453)17-May-09 9.00 7,772 77,719 21,775 29,547 81,000 0 (51,453)
18-May-G9 9.00 7,771 77,713 21,775 29,546 81,000 0 (51,454)19-May-09 9.00 7,771 77,710 21,775 29,546 81,000 0 (51,454)
2o.May-09 9.00 7,771 77,705 21,775 29,546 81,000 0 (51,454)21.May-09 9.00 7,770 77,700 21,775 29,545 81,000 0 (51,455)
22-May-09 9.00 7,769 77,695 21,775 29,544 81,000 0 (51,456)23-ay-09 9.00 7,769 77,691 21,775 29,544 81,000 0 (51,456)24-ay-09 8.00 7,284 72,839 21,775 29,059 81,000 0 (51,941)
25-May-09 8.00 7,283 72,834 21,775 29,058 81,000 0 (51,942)26-May-09 8.00 7,283 72,831 21,775 29,058 81,000 0 (51,942)
27-May-09 8.00 7,283 72,826 21,775 29,058 81,000 0 (51,942)28-May-09 8.00 7,282 72,822 21,775 29,057 81,000 0 (51,943)
29-May-09 8.00 7,282 72,818 21,775 29,057 81,000 0 (51,943)
30-May-09 8.00 7,281 72,814 21,775 29,056 81,000 0 (51,944)31-May-09 8.00 7,281 72,809 21,775 81,000
1-Jun-09 8.00 6,389 63,894 21,775 81,000
2-Jun-09 7.00 6,030 60,301 21,775 27,805 81,000 0 (53,195)3-Jun-09 6.00 5,671 56,709 21,775 27,446 81,000 0 (53,554)4-un-09 6.00 5,670 56,703 21,775 27,445 81,000 0 (53,555)5-un-09 6.00 5,670 56,697 21,775 27,445 81,000 0 (53,555)6-un-09 6.00 5,669 56,692 21,775 27,44 81,000 0 (53,556)7-Jun-09 5.00 5,310 53,103 21,775 27,085 81,000 0 (53,915)8-Jun-09 5.00 5,310 53,099 21,775 27,085 81,000 0 (53,915)9-Jun-09 5.00 5,309 53,094 21,775 27,084 81,000 0 (53,916)10-Jun-09 4.00 4,951 49,508 21,775 26,726 81,000 0 (54,274)11-Jun-09 4.00 4,950 49,504 21,775 26,725 81,000 0 (54,275)12-Jun-09 4.00 4,950 49,500 21,775 26,725 81,000 0 (54,275)13-Jun-09 4.00 4,950 49,496 21,775 26,725 81,000 0 (54,275)14-un-09 3.00 4,591 45,914 21,775 26,366 81,000 0 (54,634)15-Jun-09 3.00 4,591 45,910 21,775 26,366 81,000 0 (54,634)16-Jun-09 3.00 4,591 45,907 21,775 26,366 81,000 0 (54,634)17-Jun-09 3.00 4,590 45,904 21,775 26,365 81,000 0 (54,635)18-Jun-09 3.00 4,590 45,900 21,775 26,365 81,000 0 (54,635)19-Jun-09 2.00 4,232 42,322 21,775 26,007 81,000 0 (54,993)20-Jun-09 2.00 4,232 42,320 21,775 26,007 81,000 0 (54,993)21-Jun-09 2.00 4,232 42,317 21,775 26,007 81,000 0 (54,993)
250
3,735
420
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
LVi CD .--250
T1 CD -.3,735
T2 CD ....-420
T3 P.H. .....200
T4 CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-09 2.00 4,231 42,314 21,775 26,006 81,000 0 (54,994)23-Jun.09 2.00 4,231 42,312 21,775 26,006 81,000 0 (54,994)24-Jun-G9 2.00 4,231 42,309 21,775 26,006 81,000 0 (54,994)25.Jun.09 1.00 3,874 38,737 21,775 25,649 81,000 0 (55,351)26-un-09 1.00 3,873 38,735 21,775 25,648 81,000 0 (55,352)27-Jun-09 1.00 3,873 38,732 21,775 25,648 81,000 0 (55,352)28.Jun.09 1.00 3,873 38,730 21,775 25,648 81,000 0 (55,352)29-Jun-09 1.00 3,873 38,729 21,775 25,648 81,000 0 (55,352)3O-un-09 1.00 3,873 38,727 21,775 81,000
1-Jul-09 3,402 34,020 21,775 81,000
2-Jul-09 3,401 34,011 21,775 25,176 81,000 0 (55,824)3-Jul-09 3,400 34,005 21,775 25,175 81,000 0 (55,825)4-ul.09 3,400 33,995 21,775 25,175 81,000 0 (55,825)5-Jul-09 3,399 33,989 21,775 25,174 81,000 0 (55,826)6-Jul.09 3,398 33,980 21,775 25,173 81,000 0 (55,827)7-Jul-09 3,397 33,974 21,775 25,172 81,000 0 (55,828)8-Jul.09 3,396 33,964 21,775 25,171 81,000 0 (55,829)9-Jul-09 3,396 33,959 21,775 25,171 81,000 0 (55,829)10-Jul-09 3,395 33,949 21,775 25,170 81,000 0 (55,830)11-Jul-09 3,394 33,943 21,775 25,169 81,000 0 (55,831)12-Jul-09 3,394 33,937 21,775 25,169 81,000 0 (55,831)13-Jul.09 3,393 33,927 21,775 25,168 81,000 0 (55,832)14-Jul.09 3,392 33,922 21,775 25,167 81,000 0 (55,833)15-Jul-09 3,391 33,912 21,775 25,166 81,000 0 (55,834)16-ul-09 3,391 33,906 21,775 25,166 81,000 0 (55,83)17-Jul.09 3,390 33,897 21,775 25,165 81,000 0 (55,835)18-Jul-09 3,389 33,891 21,775 25,164 81,000 0 (55,836)19-Jul-09 3,388 33,881 21,775 25,163 81,000 0 (55,837)20-Jul-09 3,388 33,875 21,775 25,163 81,000 0 (55,837)21-Jul-09 3,387 33,869 21,775 25,162 81,000 0 (55,838)22-Jul-09 3,386 33,860 21,775 25,161 81,000 0 (55,839)23-Jul-09 3,385 33,854 21,775 25,160 81,000 0 (55,840)24-ul.09 3,384 33,844 21,775 25,159 81,000 0 (55,841)25-Jul-09 3,384 33,838 21,775 25,159 81,000 0 (55,841)26-Jul-09 3,383 33,829 21,775 25,158 81,000 0 (55,842)27-Jul-09 3,382 33,823 21,775 25,157 81,000 0 (55,843)28-Jul-09 3,381 33,813 21,775 25,156 81,000 0 (55,84)29-Jul-09 3,381 33,807 21,775 25,156 81,000 030-Jul-09 3,380 33,798 21,775 25,155 81,000 031-Jul-09 3,379 33,792 21,775 81,000
1-Aug-09 3,380 33,799 21,775 81,0002.Aug-09 3,381 33,807 21,775 25,156 81,000 0 (55,844)3-Aug-09 3,381 33,814 21,775 25,156 81,000 0 (55,84)4-Aug-09 3,383 33,825 21,775 25,158 81,000 0 (55,842)5-Aug-09 3,383 33,833 21,775 25,158 81,000 0 (55,842)6-Aug-09 3,384 33,840 21,775 25,159 81,000 0 (55,841)7-Aug-09 3,385 33,848 21,775 25,160 81,000 0 (55,840)8-Aug-09 3,386 33,855 21,775 25,161 81,000 0 (55,839)9-Aug-09 3,386 33,863 21,775 25,161 81,000 0 (55,839)10-Aug-09 3,387 33,874 21,775 25,162 81,000 0 (55,838)"-Aug-09 3,388 33,881 21,775 25,163 81,000 0 (55,837)12-Aug-09 3,389 33,889 21,775 25,164 81,000 0 (55,836)13-Aug-09 3,390 33,896 21,775 25,165 81,000 0 (55,835)14-Aug-09 1.00 3,390 33,904 21,775 25,165 81,000 0 (55,835)15-Aug-09 1.00 3,391 33,911 21,775 25,166 81,000 0 (55,834)16-Aug-09 1.00 3,392 33,922 21,775 25,167 81,000 0 (55,833)17-Aug-09 1.00 3,393 33,929 21,775 25,168 81,000 0 (55,832)18-Aug.09 2.00 3,394 33,937 21,775 25,169 81,000 0 (55,831)19-Aug-09 2.00 3,394 33,944 21,775 25,169 81,000 0 (55,831)20-Aug-09 2.00 3,395 33,952 21,775 25,170 81,000 0 (55,830)21.Aug-09 3.00 3,396 33,960 21,775 25,171 81,000 0 (55,829)22.Aug-09 3.00 3,397 33,971 21,775 25,172 81,000 0 (55,828)23.Aug-09 3.00 3,398 33,978 21,775 25,173 81,000 0 (55,827)24-Aug-09 5.00 3,399 33,986 21,775 25,174 81,000 0 (55,826)25-Aug-09 5.00 3,399 33,993 21,775 25,174 81,000 0 (55,826)26-Aug-09 6.00 3,400 34,000 21,775 25,175 81,000 0 (55,825)
DESIGN LOW GROWTH HIGH PRICE FY 09 LDC 4/30/2008
250
3,735
420
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-09 6.00 3,401 34,008 21,775 25,176 81,000 0 (55,824)28-Aug-09 7.00 3,402 34,019 21,775 25,177 81,000 0 (55,823)29-Aug-09 7.00 3,403 34,026 21,775 25,178 81,000 0 (55,822)30-Aug-09 8.00 3,403 34,034 21,775 25,178 81,000 0 (55,822)31-Aug-09 9.00 3,404 34,041 21,775 81,000
1-Sep-09 9.00 7,191 71,912 21,775 81,000
2-Sep-09 9.00 7,191 71,913 21,775 28,966 81,000 0 (52,034)3-5ep-9 10.00 7,599 75,995 21,775 29,374 81,000 0 (51,626)4-Sep-09 10.00 7,600 75,996 21,775 29,375 81,000 0 (51,625)5-5ep-9 10.00 7,600 76,004 21,775 29,375 81,000 0 (51,625)6-Sep-09 10.00 7,601 76,005 21,775 29,376 81,000 0 (51,624)7-Sep-09 11.00 8,009 80,089 21,775 29,784 81,000 0 (51,216)a-5ep-09 11.00 8,009 80,089 21,775 29,784 81,000 0 (51,216)9-Sep-9 11.00 8,009 80,090 21,775 29,784 81,000 0 (51,216)10-5ep-9 11.00 8,009 80,091 21,775 29,784 81,000 0 (51,216)11.5ep-9 11.00 8,009 80,092 21,775 29,784 81,000 0 (51,216)12-5ep-9 11.00 8,009 80,093 21,775 29,784 81,000 0 (51,216)13-5ep-09 12.00 8,418 84,176 21,775 30,193 81,000 0 (50,807)14-5ep-9 12.00 8,418 84,177 21,775 30,193 81,000 0 (50,807)15-5ep-09 12.00 8,419 84,186 21,775 30,194 81,000 0 (50,806)16-p-09 12.00 8,419 84,187 21,775 30,194 81,000 0 (50,806)17-5ep-09 13.00 8,827 88,272 21,775 30,602 81,000 0 (50,398)18-5ep-13.00 8,827 88,272 21,775 30,602 81,000 0 (50,398)19-5ep-9 14.00 9,236 92,356 21,775 31,011 81,000 0 (49,989)2o.5ep-9 14.00 9,236 92,357 21,775 31,011 81,000 0 (49,989)21-5ep-9 15.00 9,64 96,442 21,775 31,419 81,000 0 (49,581)22-5ep-09 15.00 9,64 96,443 21,775 31,419 81,000 0 (49,581)23-5ep-9 16.00 10,053 100,527 21,775 31,828 81,000 0 (49,172)24-Sep-09 16.00 10,053 100,528 21,775 31,828 81,000 0 (49,172)25-Sep-09 17.00 10,462 104,623 21,775 32,237 81,000 0 (48,763)26-Sep-09 17.00 10,462 104,625 21,775 32,237 81,000 0 (48,763)27-Sep-09 17.00 10,463 104,626 21,775 32,238 81,000 0 (48,762)28-Sep-09 17.00 10,463 104,626 21,775 32,238 81,000 0 (48,762)29-Sep-09 18.00 10,871 108,712 21,775 32,646 81,000 0 (48,354)3G-Sep-09 18.00 10,871 108,713 21,775 32,646 81,000 0 (48,354)
TOTAL 8952 7,085,097 70,850,972 7,947,875 15,032,972 8,437 -14,540,465
MAX DAILY 89 65,282 652,824 21,775 87,057 6,057 0
MIN DAILY 0 3,379 33,792 21,775 25,154 0 -55,846
AVG DAILY 25 19,411 194,112 21,775 41,186 23 -39,837
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD _.._--3,735
T2CD -----420
T3P.H._.....200
T4CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-09 15.00 9,255 92,552 21,775 31,030 81,000 0 (49,970)2-0ct-09 16.00 9,699 96,992 21,775 31,474 81,000 0 (49,526)3-0ct-09 17.00 10,147 101,466 21,775 31,922 81,000 0 (49,078)4-0ct-09 18.00 10,594 105,942 21,775 32,369 81,000 0 (48,631)5-0ct-09 19.00 11,042 110,421 21,775 32,817 81,000 0 (48,183)
G-Oct-09 19.00 11,046 110,463 21,775 32,821 81,000 0 (48,179)7-0ct-09 20.00 11,495 114,949 21,775 33,270 81,000 0 (47,730)8-0ct-09 20.00 11,499 114,994 21,775 33,274 81,000 0 (47,726)9-0ct-09 21.00 11,949 119,485 21,775 33,724 81,000 0 (47,276)
1o.Oct-09 21.00 11,953 119,531 21,775 33,728 81,000 0 (47,272)11-0ct-09 22.00 12,403 124,027 21,775 34,178 81,000 0 (46,822)12-0ct-G9 22.00 12,407 124,073 21,775 34,182 81,000 0 (46,818)13-Dct-09 22.00 12,412 124,123 21,775 34,187 81,000 0 (46,813)14-0ct-09 23.00 12,863 128,626 21,775 34,638 81,000 0 (46,362)15-ct-09 23.00 12,868 128,676 21,775 34,643 81,000 0 (46,357)16-ct-09 23.00 12,872 128,716 21,775 34,647 81,000 0 (46,353)17-0ct-09 23.00 12,877 128,765 21,775 34,652 81,000 0 (46,34)18-0ct-09 24.00 13,328 133,278 21,775 35,103 81,000 0 (45,897)19-0ct-09 24.00 13,333 133,331 21,775 35,108 81,000 0 (45,892)20-0ct-09 24.00 13,338 133,381 21,775 35,113 81,000 0 (45,887)21-0ct-09 25.00 13,790 137,901 21,775 35,565 81,000 0 (45,435)22-0ct-09 25.00 13,795 137,954 21,775 35,570 81,000 0 (45,430)23-0ct-09 26.00 14,248 142,479 21,775 36,023 81,000 0 (44,977)24-0ct-09 26.00 14,254 142,536 21,775 36,029 81,000 0 (44,971)25-0ct-09 26.00 14,259 142,591 21,775 36,034 81,000 0 (44,966)26-0ct-09 27.00 14,712 147,124 21,775 36,487 81,000 0 (44,513)27-0ct-09 27.00 14,718 147,180 21,775 36,493 81,000 0 (44,507)28-0ct-09 27.00 14,724 147,235 21,775 36,499 81,000 0 (44,501)29-0ct-09 27.00 14,729 147,294 21,775 36,504 81,000 0 (44,496)30-0ct-09 27.00 14,735 147,351 21,775 36,510 81,000 0 (44,490)31-0ct-09 27.00 14,741 147,407 21,775 81,000 0 (~i;~~~l1-Nov-09 27.00 22,432 224,315 21,775 81,000 0 i~i'l~);2-Nov-09 28.00 24,366 243,665 21,775 46,141 81,000 0 (34,859)3-Nov-09 28.00 24,383 243,828 21,775 46,158 81,000 0 (34,842)4-Nov-09 28.00 24,399 243,986 21,775 46,174 81,000 0 (34,826)5-Nov-09 28.00 24,414 244,144 21,775 46,189 81,000 0 (34,811)6-Nov-09 28.00 24,430 244,302 21,775 46,205 81,000 0 (34,795)7-Nov-09 29.00 23,874 238,745 21,775 45,649 81,000 0 (35,351)8-Nov-09 29.00 23,890 238,904 21,775 45,665 81,000 0 (35,335)9-Nov-09 29.00 25,156 251,563 21,775 46,931 81,000 0 (34,069)
10-Nov-09 29.00 25,173 251,725 21,775 46,948 81,000 0 (34,052)11-Nov-09 30.00 25,869 258,693 21,775 47,64 81,000 0 (33,356)12-Nov-09 30.00 25,885 258,854 21,775 47,660 81,000 0 (33,340)13-Nov-09 30.00 25,902 259,021 21,775 47,677 81,000 0 (33,323)14-Nov-09 30.00 24,664 246,639 21,775 46,439 81,000 0 (34,561)15-Nov-09 30.00 24,680 246,802 21,775 46,455 81,000 0 (34,545)16-Nov-09 31.00 26,634 266,34 21,775 48,409 81,000 0 (32,591)17-Nov-09 31.00 26,652 266,515 21,775 48,427 81,000 0 (32,573)18-Nov-09 32.00 27,352 273,517 21,775 49,127 81,000 0 (31,873)19-Nov-09 32.00 27,369 273,687 21,775 49,144 81,000 0 (31,856)20-Nov-09 32.00 27,387 273,868 21,775 49,162 81,000 0 (31,838)21-Nov-09 33.00 26,828 268,281 21,775 48,603 81,000 0 (32,397)22-Nov-09 33.00 26,845 268,448 21,775 48,620 81,000 0 (32,380)23-Nov-09 33.00 28,125 281,248 21,775 49,900 81,000 0 (31,100)24-Nov-09 34.00 28,828 288,279 21,775 50,603 81,000 0 (30,397)25-Nov-09 34.00 28,847 288,469 21,775 50,622 81,000 0 (30,378)26-Nov-09 35.00 29,551 295,513 21,775 51,326 81,000 0 (29,674)
27-Nov-09 35.00 29,570 295,702 21,775 51,345 81,000 0 (29,655)28-Nov-09 36.00 29,011 290,108 21,775 50,786 81,000 0 (30,214)29-Nov-09 37.00 29,716 297,160 21,775 51,491 81,000 0 (29,509)30-Nov-09 38.00 31,692 316,917 21,775 53,467 81,000
1-Dec-09 41.00 36,585 365,849 21,775 S~¡~Ø 81,000
2-Dec-09 42.00 37,301 373,012 21,775 59,076 81,000
3-Dec-09 44.00 38,719 387,192 21,775 60,494 81,000 (20,506)4-Dec-09 46.00 40,138 401,379 21,775 61,913 81,000 (19,087)5-Dec-09 46.00 39,219 392,190 21,775 60,994 81,000 (20,006)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD -_.250
T1 CD --3,735
T2CD -420
T3P.H. --200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-09 47.00 39,938 399,378 21,775 61,713 81,000 0 (19,287)
7-Dec-09 47.00 40,898 408,977 21,775 62,673 81,000 0 (18,327)
8-Dec-09 48.00 41,619 416,187 21,775 63,394 81,000 0 (17,606)
9-Dec-09 49.00 42,340 423,405 21,775 64,115 81,000 0 (16,885)
10-Dec-09 49.00 42,361 423,608 21,775 64,136 81,000 0 (16,864)
11-Dec-09 49.00 42,382 423,820 21,775 64,157 81,000 0 (16,843)
12-Dec-09 49.00 41,460 414,602 21,775 63,235 81,000 0 (17,765)
13-Dec-G9 49.00 41,480 414,801 21,775 63,255 81,000 0 (17,745)
14-Dec-9 49.00 42,443 424,431 21,775 64,218 81,000 0 (16,782)
15-Dec-G9 49.00 42,464 424,64 21,775 64,239 81,000 0 (16,761)
16-Dec-09 50.00 43,188 431,879 21,775 64,963 81,000 0 (16,037)
17-Dec-09 50.00 43,209 432,094 21,775 64,984 81,000 0 (16,016)
18-Dec-09 50.00 43,230 432,301 21,775 65,005 81,000 0 (15,995)
19-Dec-09 50.00 42,305 423,055 21,775 64,080 81,000 0 (16,920)
2o.Dec-G9 50.00 42,326 423,257 21,775 64,101 81,000 0 (16,899)
21-Dec-09 50.00 43,293 432,931 21,775 65,068 81,000 0 (15,932)
22-Dec-09 50.00 43,314 433,138 21,775 65,089 81,000 0 (15,911)
23-Dec-G9 50.00 43,33 433,34 21,775 65,109 81,000 0 (15,891)
24-ec-09 51.0 44,062 44,620 21,775 65,837 81,000 0 (15,163)
25-De-G9 51.0 44,084 44,838 21,775 65,859 81,000 0 (15,141)
26-Dec-09 51.00 43,156 431,555 21,775 64,931 81,000 0 (16,069)
27.Dec-09 52.00 43,885 438,847 21,775 65,660 81,000 0 (15,340)28-ee-09 52.00 44,855 448,551 21,775 66,630 81,000 0 (14,370)
29Dee-09 52.00 44,877 44,774 21,775 66,652 81,000 0 (14,34)
3o.Dec-09 52.00 44,898 44,979 21,775 66,673 81,000 0 (14,327)31-Dc-09 52.00 44,920 449,201 21,775 66,695 81,000 0 (14,305)
1-Jan-10 53.00 44,577 445,775 21,775 66,352 81,000 0 (14,64)
2-Jan-10 53.00 43,782 437,819 21,775 65,557 81,000 0 (15,443)
3-an-10 53.00 43,792 437,919 21,775 65,567 81,000 0 (15,433)4-an-10 53.00 44,605 446,046 21,775 66,380 81,000 0 (14,620)5-an-10 53.00 44,614 446,140 21,775 66,389 81,000 0 (14,611)6-an-10 53.00 44,622 446,224 21,775 66,397 81,000 0 (14,603)7-Jan-10 53.00 44,633 446,326 21,775 66,408 81,000 0 (14,592)
8-Jan-10 53.00 44,641 446,411 21,775 66,416 81,000 0 (14,584)9-Jan-10 53.00 43,845 438,452 21,775 65,620 81,000 0 (15,380)
1 O-Jan-1 0 53.00 43,854 438,536 21,775 65,629 81,000 0 (15,371)11-Jan-10 54.00 45,305 453,053 21,775 67,080 81,000 0 (13,920)
12-Jan-10 54.00 45,316 453,157 21,775 67,091 81,000 0 (13,909)
13-Jan-10 54.00 45,324 453,243 21,775 67,099 81,000 0 (13,901)
14-an-10 78.00 60,633 606,329 21,775 81,000
15-an-10 89.00 67,658 676,578 21,775 81,000
16-an-10 83.00 63,848 638,480 21,775 85,623 81,000 4,623 0
17-Jan-10 74.00 58,119 581,194 21,775 79,894 81,000 0 (1,106)
18-Jan-10 70.00 55,580 555,795 21,775 77,355 81,000 0 (3,645)
19-Jan-10 54.00 45,380 453,802 21,775 67,155 81,000 0 (13,845)
20-Jan-10 54.00 45,391 453,905 21,775 67,166 81,000 0 (13,834)21-Jan-10 53.00 44,762 447,616 21,775 66,537 81,000 0 (14,463)
22-Jan-10 53.00 44,770 447,701 21,775 66,545 81,000 0 (14,455)23-Jan-10 53.00 43,972 439,719 21,775 65,747 81,000 0 (15,253)24-an-10 53.00 43,980 439,802 21,775 65,755 81,000 0 (15,245)
25-Jan-10 53.00 44,798 447,981 21,775 66,573 81,000 0 (14,427)26-an-10 53.00 44,807 448,065 21,775 66,582 81,000 0 (14,418)
27-Jan-10 53.00 44,816 44,159 21,775 66,591 81,000 0 (14,409)28-Jan-10 53.00 44,824 44,244 21,775 66,599 81,000 0 (14,401)
29-Jan-10 53.00 44,835 448,345 21,775 66,610 81,000 0 (14,390)3O-an-10 53.00 44,034 440,343 21,775 65,809 81,000 0 (15,191)31-Jan-10 53.00 44,043 440,435 21,775 81,000
1-Feb-10 53.00 43,914 439,135 21,775 81,000
2-Feb-10 53.00 43,921 439,210 21,775 65,696 81,000 0
3-Feb-10 53.00 43,928 439,276 21,775 65,703 81,000 0 (15,297)
4-Feb-10 53.00 43,935 439,351 21,775 65,710 81,000 0 (15,290)
5-Feb-10 53.00 43,943 439,426 21,775 65,718 81,000 0 (15,282)
6-Feb-10 53.00 40,293 402,933 21,775 62,068 81,000 0 (18,932)7-Feb-10 53.00 40,300 403,001 21,775 62,075 81,000 0 (18,925)
8-Feb-10 53.00 40,306 403,062 21,775 62,081 81,000 0 (18,919)9-Feb-10 53.00 40,312 403,123 21,775 62,087 81,000 0 (18,913)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/30/2008
250
3,735
420
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-10 53.00 40,319 403,192 21,775 62,094 81,000 0 (18,906)11-Feb-10 53.00 38,494 384,935 21,775 60,269 81,000 0 (20,731)
12-Feb-10 53.00 38,500 385,000 21,775 60,275 81,000 0 (20,725)
13-Feb-10 52.00 38,077 380,774 21,775 59,852 81,000 0 (21,148)14-Feb-10 52.00 38,085 380,846 21,775 59,860 81,000 0 (21,140)
15-Feb-10 52.00 38,090 380,904 21,775 59,865 81,000 0 (21,135)
16-Feb-10 52.00 36,316 363,158 21,775 58,091 81,000 0 (22,909)17-Feb-10 52.00 36,322 363,219 21,775 58,097 81,000 0 (22,903)
18-Feb-10 52.00 36,328 363,281 21,775 58,103 81,000 0 (22,897)19-Feb.10 52.00 36,334 363,343 21,775 58,109 81,000 0 (22,891)20-Feb-10 51.0 35,963 359,632 21,775 57,738 81,000 0 (23,262)
21-Feb.10 51.0 35,969 359,693 21,775 57,744 81,000 0 (23,256)
22-Feb-10 51.0 35,975 359,747 21,775 57,750 81,000 0 (23,250)23-Feb-10 51.0 35,981 359,808 21,775 57,756 81,000 0 (23,244)
24.Feb-10 51.0 35,987 359,869 21,775 57,762 81,000 0 (23,238)25-Feb-10 51.00 35,993 359,930 21,775 57,768 81,000 0 (23,232)
26-Feb-10 50.00 35,621 356,214 21,775 57,396 81,000 0 (23,604)27-Feb-10 50.00 35,627 356,275 21,775 57,402 81,000 0 (23,598)28-Feb-10 49.00 35,256 352,564 21,775 81,000
1-Mar-10 44.00 35,203 352,026 21,775 81,000
2-Mar-10 44.00 35,207 352,073 21,775 56,982 81,000 0
3-Mar-10 43.00 34,471 34,714 21,775 56,246 81,000 0 (24,754)
4-Mar-10 43.00 34,479 34,787 21,775 56,254 81,000 0 (24,746)
5-Mar-10 43.00 34,483 34,834 21,775 56,258 81,000 0 (24,742)
6-Mar-10 43.00 34,489 34,886 21,775 56,264 81,000 0 (24,736)7-Mar-10 42.00 33,752 337,521 21,775 55,527 81,000 0 (25,473)
8-Mar-10 42.00 33,757 337,566 21,775 55,532 81,000 0 (25,468)9-Mar-10 41.00 33,020 330,198 21,775 54,795 81,000 0 (26,205)
10-Mar-10 41.00 33,024 330,242 21,775 54,799 81,000 0 (26,201)
11-Mar-10 41.00 33,029 330,292 21,775 54,804 81,000 0 (26,196)
12-Mar-10 40.00 32,294 322,940 21,775 54,069 81,000 0 (26,931)
13-Mar-10 40.00 32,298 322,983 21,775 54,073 81,000 0 (26,927)
14-Mar-10 40.00 32,303 323,032 21,775 54,078 81,000 0 (26,922)
15-Mar-10 39.00 31,565 315,654 21,775 53,340 81,000 0 (27,660)16-Mar-10 39.00 31,570 315,700 21,775 53,345 81,000 0 (27,655)
17-Mar-10 39.00 31,575 315,748 21,775 53,350 81,000 0 (27,650)18-Mar-10 39.00 31,580 315,795 21,775 53,355 81,000 0 (27,645)
19-Mar-10 38.00 30,841 308,408 21,775 52,616 81,000 0 (28,384)20-Mar-10 38.00 30,847 308,473 21,775 52,622 81,000 0 (28,378)
21-Mar-10 38.00 30,852 308,519 21,775 52,627 81,000 0 (28,373)
22-Mar-10 37.00 30,113 301,127 21,775 51,888 81,000 0 (29,112)23-Mar-10 36.00 29,374 293,737 21,775 51,149 81,000 0 (29,851)
24-Mar-10 35.00 28,634 286,341 21,775 50,409 81,000 0 (30,591)25-Mar-10 35.00 28,638 286,384 21,775 50,413 81,000 0 (30,587)26-Mar-10 35.00 28,643 286,427 21,775 50,418 81,000 0 (30,582)
27-Mar-10 34.00 27,903 279,027 21,775 49,678 81,000 0 (31,322)28-Mar-10 33.00 27,165 271,645 21,775 48,940 81,000 0 (32,060)
29-Mar-10 32.00 26,424 264,244 21,775 48,199 81,000 0 (32,801)30-Mar-10 31.00 25,684 256,837 21,775 47,459 81,000 0 (33,541)31-Mar-10 30.00 24,943 249,432 21,775 46,718 81,000 0 (34,282)1-Apr-10 27.00 20,780 207,801 21,775 42,555 81,000 0 (38,445)
2-Apr-10 25.00 19,505 195,04 21,775 41,280 81,000 0 (39,720)
3-Apr-10 25.00 19,500 195,003 21,775 41,275 81,000 0 (39,725)
4-Apr-10 25.00 19,495 194,946 21,775 41,270 81,000 0 (39,730)
5-Apr-10 25.00 19,490 194,903 21,775 41,265 81,000 0 (39,735)6-Apr-10 24.00 18,851 188,509 21,775 40,626 81,000 0 (40,374)
7-Apr-10 24.00 18,847 188,466 21,775 40,622 81,000 0 (40,378)
8-Apr-10 24.00 18,842 188,422 21,775 40,617 81,000 0 (40,383)9-Apr-10 23.00 18,203 182,033 21,775 39,978 81,000 0 (41,022)
1 O-Apr-1 0 22.00 17,566 175,661 21,775 39,341 81,000 0 (41,659)11-Apr-10 20.00 16,295 162,951 21,775 38,070 81,000 0 (42,930)
12-Apr-10 18.00 15,026 150,257 21,775 36,801 81,000 0 (44,199)
13-Apr-10 17.00 14,389 143,886 21,775 36,164 81,000 0 (44,836)14-Apr-10 16.00 13,753 137,529 21,775 35,528 81,000 0 (45,472)
15-Apr-10 15.00 13,118 131,177 21,775 34,893 81,000 0 (46,107)16-Apr-10 14.00 12,482 124,819 21,775 34,257 81,000 0 (46,743)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD --3,735nco-_..420
T3P.H. -200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-10 13.00 11,847 118,472 21,775 33,622 81,000 0 (47,378)
18-Apr-10 13.00 11,844 118,437 21,775 33,619 81,000 0 (47,381)
19-Apr-10 13.00 11,841 118,412 21,775 33,616 81,000 0 (47,384)
20-Apr-10 13.00 11,838 118,379 21,775 33,613 81,000 0 (47,387)
21-Apr-10 12.00 11,204 112,042 21,775 32,979 81,000 0 (48,021)
22-Apr-10 12.00 11,201 112,010 21,775 32,976 81,000 0 (48,024)
23-Apr-10 12.00 11,199 111,986 21,775 32,974 81,000 0 (48,026)
24Apr-10 12.00 11,196 111,962 21,775 32,971 81,000 0 (48,029)
25-Apr-10 12.00 11,193 111,932 21,775 32,968 81,000 0 (48,032)
26-Apr-10 11.00 10,560 105,605 21,775 32,335 81,000 0 (48,665)
27-Apr-10 11.00 10,557 105,575 21,775 32,332 81,000 0 (48,668)
28-Apr-10 11.00 10,555 105,552 21,775 32,330 81,000 0 (48,670)
29-Apr-10 11.00 10,552 105,522 21,775 32,327 81,000 0 (48,673)
JO.Apr-10 11.00 10,550 105,501 21,775 81,000
1-May-10 11.00 9,038 90,378 21,775 81,000
2-May-10 11.00 9,037 90,371 21,775 30,812 81,000 0 (50,188)3-ay-10 11.00 9,036 90,364 21,775 30,811 81,000 0 (50,189)4-ay-10 11.00 9,035 90,350 21,775 30,810 81,000 0 (50,190)5-ay-10 10.00 8,532 85,317 21,775 30,307 81,000 0 (50,693)
6-May-10 10.00 8,531 85,312 21,775 30,306 81,000 0 (50,694)7-May-10 10.00 8,530 85,304 21,775 30,305 81,000 0 (50,695)
8-May-10 10.00 8,530 85,299 21,775 30,305 81,000 0 (50,695)9-ay-10 10.00 8,529 85,293 21,775 30,304 81,000 0 (50,696)1o.May-10 10.00 8,529 85,286 21,775 30,304 81,000 0 (50,696)
11-May-10 9.00 8,026 80,257 21,775 29,801 81,000 0 (51,199)12-May-10 9.00 8,024 80,245 21,775 29,799 81,000 0 (51,201)13-ay-10 9.00 8,024 80,239 21,775 29,799 81,000 0 (51,201)14-May-10 9.00 8,023 80,234 21,775 29,798 81,000 0 (51,202)
15-May-10 9.00 8,023 80,228 21,775 29,798 81,000 0 (51,202)16-May-10 9.00 8,022 80,222 21,775 29,797 81,000 0 (51,203)
17-May-10 9.00 8,022 80,216 21,775 29,797 81,000 0 (51,203)
18-May-10 9.00 8,021 80,211 21,775 29,796 81,000 0 (51,204)
19-May-10 9.00 8,021 80,206 21,775 29,796 81,000 0 (51,204)2o.May-10 9.00 8,019 80,193 21,775 29,794 81,000 0 (51,206)21-May-10 9.00 8,019 80,188 21,775 29,794 81,000 0 (51,206)
22-May-10 9.00 8,018 80,182 21,775 29,793 81,000 0 (51,207)23-May-10 9.00 8,018 80,177 21,775 29,793 81,000 0 (51,207)
24-May-10 8.00 7,516 75,156 21,775 29,291 81,000 0 (51,709)
25-May-10 8.00 7,515 75,150 21,775 29,290 81,000 0 (51,710)
26-May-10 8.00 7,515 75,145 21,775 29,290 81,000 0 (51,710)
27-May-10 8.00 7,514 75,141 21,775 29,289 81,000 0 (51,711)28-May-10 8.00 7,513 75,129 21,775 29,288 81,000 0 (51,712)
29-May-10 8.00 7,512 75,124 21,775 29,287 81,000 0 (51,713)30-May-10 8.00 7,512 75,119 21,775 29,287 81,000 0 (51,713)
31-May-10 8.00 7,511 75,114 21,775 81,000
1-Jun-10 8.00 6,593 65,930 21,775 81,000
2-Jun-10 7.00 6,220 62,205 21,775 27,995 81,000 (53,005)3-Jun-10 6.00 5,848 58,482 21,775 27,623 81,000 0 (53,377)4-Jun-10 6.00 5,848 58,476 21,775 27,623 81,000 0 (53,377)5-Jun-10 6.00 5,847 58,469 21,775 27,622 81,000 0 (53,378)6-Jun-10 6.00 5,846 58,458 21,775 27,621 81,000 0 (53,379)7-Jun-10 5.00 5,474 54,740 21,775 27,249 81,000 0 (53,751)8-Jun-10 5.00 5,473 54,734 21,775 27,248 81,000 0 (53,752)9-Jun-10 5.00 5,473 54,728 21,775 27,248 81,000 0 (53,752)
10-Jun-10 4.00 5,101 51,013 21,775 26,876 81,000 0 (54,124)11-Jun-10 4.00 5,101 51,008 21,775 26,876 81,000 0 (54,124)12-Jun-10 4.00 5,100 51,003 21,775 26,875 81,000 0 (54,125)13-Jun-10 4.00 5,100 50,998 21,775 26,875 81,000 0 (54,125)14-Jun-10 3.00 4,729 47,287 21,775 26,504 81,000 0 (54,496)15-Jun-10 3.00 4,728 47,283 21,775 26,503 81,000 0 (54,497)16-Jun-10 3.00 4,727 47,274 21,775 26,502 81,000 0 (54,498)17-Jun-10 3.00 4,727 47,270 21,775 26,502 81,000 0 (54,498)18-Jun-10 3.00 4,727 47,266 21,775 26,502 81,000 0 (54,498)19-Jun-10 2.00 4,356 43,560 21,775 26,131 81,000 0 (54,869)20-Jun-10 2.00 4,356 43,557 21,775 26,131 81,000 0 (54,869)21-Jun-10 2.00 4,355 43,553 21,775 26,130 81,000 0 (54,870)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD ----3,735
T2CD -_......420
T3P.H.-----200
T4 CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-10 2.00 4,355 43,550 21,775 26,130 81,000 0 (54,870)23-Jun-10 2.00 4,355 43,547 21,775 26,130 81,000 0 (54,870)24-Jun-10 2.00 4,354 43,54 21,775 26,129 81,000 0 (54,871)25-un-10 1.00 3,984 39,843 21,775 25,759 81,000 0 (55,241)26-Jun-10 1.00 3,984 39,837 21,775 25,759 81,000 0 (55,241)27-Jun-10 1.00 3,983 39,834 21,775 25,758 81,000 0 (55,242)
28-Jun-10 1.00 .3,983 39,832 21,775 25,758 81,000 0 (55,242)29-Jun-10 1.00 3,983 39,829 21,775 25,758 81,000 0 (55,242)30-Jun-10 1.00 3,983 39,827 21,775 81,000
1-Jul-10 3,496 34,959 21,775 81,000
2-Jul-10 3,495 34,953 21,775 25,270 81,000 0
3-ul-10 3,494 34,943 21,775 25,269 81,000 0 (55,731)4-ul-10 3,494 34,938 21,775 25,269 81,000 0 (55,731)5-Jul-10 3,493 34,928 21,775 25,268 81,000 0 (55,732)
6-Jul.10 3,492 34,922 21,775 25,267 81,000 0 (55,733)7-Jul-10 3,491 34,913 21,775 25,266 81,000 0 (55,734)8-ul-10 3,490 34,903 21,775 25,265 81,000 0 (55,735)9-Jul-10 3,490 34,898 21,775 25,265 81,000 0 (55,7:l5)
1 O-Jul-1 0 3,489 34,888 21,775 25,264 81,000 0 (55,736)
11-Jul-10 3,488 34,882 21,775 25,263 81,000 0 (55,737)12-Jul-10 3,487 34,873 21,775 25,262 81,000 0 (55,738)13-ul-10 3,486 34,863 21,775 25,261 81,000 0 (55,739)14-Jul-10 3,486 34,857 21,775 25,261 81,000 0 (55,739)15-Jul-10 3,485 34,848 21,775 25,260 81,000 0 (55,740)16-ul-10 3,484 34,842 21,775 25,259 81,000 0 (55,741)17-Jul-10 3,483 34,833 21,775 25,258 81,000 0 (55,742)18-Jul-10 3,483 34,827 21,775 25,258 81,000 0 (55,742)19-Jul-10 3,482 34,817 21,775 25,257 81,000 0 (55,743)20-Jul-10 3,481 34,808 21,775 25,256 81,000 0 (55,744)21-Jul-10 3,480 34,802 21,775 25,255 81,000 0 (55,745)22-Jul-10 3,479 34,792 21,775 25,254 81,000 0 (55,746)23-ul-10 3,479 34,786 21,775 25,254 81,000 0 (55,746)24-ul-10 3,478 34,777 21,775 25,253 81,000 0 (55,747)25-Jul-10 3,477 34,767 21,775 25,252 81,000 0 (55,748)26-Jul-10 3,476 34,762 21,775 25,251 81,000 0 (55,749)27-Jul-10 3,475 34,752 21,775 25,250 81,000 0 (55,750)28-Jul-10 3,475 34,747 21,775 25,250 81,000 0 (55,750)29-Jul-10 3,474 34,737 21,775 25,249 81,000 0 (55,751)30-Jul-10 3,473 34,731 21,775 25,248 81,000 (55,752)31-Jul-10 3,472 34,722 21,775 25,247 81,000
1-Aug-10 3,473 34,729 21,775 ~~ìg~;81,000
2-Aug-10 3,474 34,736 21,775 25,249 81,000 0
3-Aug-10 3,475 34,746 21,775 25,250 81,000 0 (55,750)4-Aug-10 3,475 34,753 21,775 25,250 81,000 0 (55,750)
5-Aug-10 3,476 34,760 21,775 25,251 81,000 0 (55,749)6-Aug-10 3,477 34,767 21,775 25,252 81,000 0 (55,748)
7-Aug-10 3,477 34,774 21,775 25,252 81,000 0 (55,748)8-Aug-10 3,478 34,785 21,775 25,253 81,000 0 (55,747)9-Aug-10 3,479 34,792 21,775 25,254 81,000 0 (55,746)
1 O-Aug-1 0 3,480 34,798 21,775 25,255 81,000 0 (55,745)11-Aug-10 3,481 34,805 21,775 25,256 81,000 0 (55,744)
12-Aug-10 3,481 34,812 21,775 25,256 81,000 0 (55,744)13-Aug-10 3,482 34,823 21,775 25,257 81,000 0 (55,743)14-Aug-10 1.00 3,483 34,830 21,775 25,258 81,000 0 (55,742)
15-Aug-10 1.00 3,484 34,837 21,775 25,259 81,000 0 (55,741)16-Aug-10 1.00 3,484 34,844 21,775 25,259 81,000 0 (55,741)
17-Aug-10 1.00 3,485 34,851 21,775 25,260 81,000 0 (55,740)18-Aug-10 2.00 3,486 34,858 21,775 25,261 81,000 0 (55,739)
19-Aug-10 2.00 3,487 34,868 21,775 25,262 81,000 0 (55,738)20-Aug-10 2.00 3,488 34,875 21,775 25,263 81,000 0 (55,737)21-Aug-10 3.00 3,488 34,882 21,775 25,263 81,000 0 (55,737)22-Aug-10 3.00 3,489 34,889 21,775 25,264 81,000 0 (55,736)23-Aug-10 3.00 3,490 34,896 21,775 25,265 81,000 0 (55,735)
24-Aug-10 5.00 3,491 34,907 21,775 25,266 81,000 0 (55,734)25-Aug-10 5.00 3,491 34,914 21,775 25,266 81,000 0 (55,734)26-Aug-10 6.00 3,492 34,921 21,775 25,267 81,000 0 (55,733)
DESIGN LOW GROWTH HIGH PRICE FY 10 LDC 4/30/2008
LVi CD ---
T1 CD ---
T2 CD ----
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-10 6.00 3,493 34,928 21,775 25,268 81,000 0 (55,732)
28-Aug-10 7.00 3,493 34,935 21,775 25,268 81,000 0 (55,732)
29-Aug-10 7.00 3,495 34,945 21,775 25,270 81,000 0 (55,730)
30-Aug-10 8.00 3,495 34,952 21,775 25,270 81,000 0 (55,730)
31-Aug-10 9.00 3,496 34,959 21,775 81,000
1-Sep-10 9.00 7,405 74,052 21,775 81,000
2-Sep-10 9.00 7,405 74,052 21,775 29,180 81,000 0 (51,820)
3-Sep-10 10.00 7,827 78,266 21,775 29,602 81,000 0 (51,398)
4-Sep-10 10.00 7,827 78,266 21,775 29,602 81,000 0 (51,398)
5-Sep-10 10.00 7,827 78,266 21,775 29,602 81,000 0 (51,398)
6-Sep-10 10.00 7,827 78,266 21,775 29,602 81,000 0 (51,398)7-Sep-10 11.00 8,248 82,480 21,775 30,023 81,000 0 (50,977)
8-Sep-10 11.00 8,248 82,480 21,775 30,023 81,000 0 (50,977)
9-Sep-10 11.00 8,248 82,480 21,775 30,023 81,000 0 (50,977)
1o.Sep-10 11.00 8,248 82,480 21,775 30,023 81,000 0 (50,977)
11-Sep-10 11.00 8,248 82,480 21,775 30,023 81,000 0 (50,977)12-Sp-10 11.00 8,248 82,480 21,775 30,023 81,000 0 (50,977)
13-Sep-10 12.00 8,669 86,694 21,775 30,44 81,000 0 (50,556)
14-Sep-10 12.00 8,669 86,694 21,775 30,44 81,000 0 (50,556)15-p-10 12.00 8,669 86,694 21,775 30,44 81,000 0 (50,556)16-p-10 12.00 8,669 86,694 21,775 30,44 81,000 0 (50,556)17-Sep-10 13.00 9,091 90,908 21,775 30,866 81,000 0 (50,134)
18-Sep-10 13.00 9,091 90,908 21,775 30,866 81,000 0 (50,134)
19-5ep-10 14.00 9,512 95,122 21,775 31,287 81,000 0 (49,713)20-Sep-10 14.00 9,512 95,122 21,775 31,287 81,000 0 (49,713)
21-Sep-10 15.00 9,934 99,336 21,775 31,709 81,000 0 (49,291)22-Sep-10 15.00 9,934 99,336 21,775 31,709 81,000 0 (49,291)
23-Sep-10 16.00 10,355 103,550 21,775 32,130 81,000 0 (48,870)24-Sep-10 16.00 10,355 103,550 21,775 32,130 81,000 0 (48,870)
25-Sep-10 17.00 10,776 107,764 21,775 32,551 81,000 0 (48,449)26-Sep-10 17.00 10,776 107,764 21,775 32,551 81,000 0 (48,449)
27-Sep-10 17.00 10,776 107,764 21,775 32,551 81,000 0 (48,449)
28-Sep-10 17.00 10,776 107,764 21,775 32,551 81,000 0 (48,449)
29-Sep-10 18.00 11,198 111,978 21,775 32,973 81,000 0 (48,27)
30-Sep-10 18.00 11,198 111,978 21,775 32,973 81,000 0 (48,027)
TOTAL 8952 7,331,981 73,319,812 7,947,875 15,279,856 14,464 -14,299,608
MAX DAILY 89 67,658 676,578 21,775 89,433 8,433 0
MIN DAILY 0 3,472 34,722 21,775 25,247 0 -55,753
AVG DAILY 25 20,088 200,876 21,775 41,863 40 -39,177
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD ---420
T3 P.H. -----200
T4CD ---17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-10 15.00 9,500 95,000 21,775 31,275 81,000 0 (49,725)
2-0ct-10 16.00 9,956 99,562 21,775 31,731 81,000 0 (49,269)
3-0ct-10 17.00 10,418 104,176 21,775 32,193 81,000 0 (48,807)4-0ct-10 18.00 10,879 108,793 21,775 32,654 81,000 0 (48,346)
5-0ct-10 19.00 11,341 113,413 21,775 33,116 81,000 0 (47,884)
6.0ct-10 19.00 11,346 113,456 21,775 33,121 81,000 0 (47,879)
7-0ct-10 20.00 11,808 118,084 21,775 33,583 81,000 0 (47,417)
8-0ct-10 20.00 11,813 118,130 21,775 33,588 81,000 0 (47,412)
9-0ct.10 21.00 12,276 122,762 21,775 34,051 81,000 0 (46,949)
10-0ct-10 21.00 12,281 122,809 21,775 34,056 81,000 0 (46,944)11-0ct-10 22.00 12,745 127,446 21,775 34,520 81,000 0 (46,480)
12-0ct-10 22.00 12,750 127,497 21,775 34,525 81,000 0 (46,475)13-0ct-10 22.00 12,755 127,547 21,775 34,530 81,000 0 (46,470)
14-0ct-10 23.00 13,219 132,192 21,775 34,994 81,000 0 (46,006)
15-0ct-10 23.00 13,224 132,243 21,775 34,999 81,000 0 (46,001)
16-0ct.10 23.00 13,230 132,305 21,775 35,005 81,000 0 (45,995)
17-0ct-10 23.00 13,236 132,356 21,775 35,011 81,000 0 (45,989)18-ct-10 24.00 13,701 137,010 21,775 35,476 81,000 0 (45,524)
19-0ct-10 24.00 13,706 137,063 21,775 35,481 81,000 0 (45,519)
20-0ct-10 24.00 13,712 137,119 21,775 35,487 81,000 0 (45,513)
21-0ct-10 25.00 14,178 141,781 21,775 35,953 81,000 0 (45,047)
22-0ct-10 25.00 14,184 141,836 21,775 35,959 81,000 0 (45,041)23.0ct-10 26.00 14,650 146,504 21,775 36,425 81,000 0 (44,575)
24-0ct.10 26.00 14,656 146,563 21,775 36,431 81,000 0 (44,569)
25-0ct.10 26.00 14,662 146,622 21,775 36,437 81,000 0 (44,563)
26-0ct-10 27.00 15,130 151,297 21,775 36,905 81,000 0 (44,095)
27-oct-10 27.00 15,136 151,356 21,775 36,911 81,000 0 (44,089)
28-0ct-10 27.00 15,141 151,415 21,775 36,916 81,000 0 (44,084)29-0ct-0 27.00 15,148 151,476 21,775 36,923 81,000 0 (44,077)
30-0ct-10 27.00 15,153 151,535 21,775 36,928 81,000 0 (44,072)
31-0ct-10 27.00 15,159 151,593 21,775 81,000 0
1-Nov-10 27.00 24,456 244,563 21,775 81,000
2-Nov-10 28.00 25,170 251,704 21,775 46,945 81,000 0 (34,055)
3-Nov-10 28.00 25,187 251,867 21,775 46,962 81,000 0 (34,038)
4-Nov.10 28.00 25,203 252,030 21,775 46,978 81,000 0 (34,022)
5-Nov-10 28.00 25,219 252,193 21,775 46,994 81,000 0 (34,006)
6-Nov-10 28.00 23,946 239,464 21,775 45,721 81,000 0 (35,279)
7-Nov-10 29.00 24,662 246,624 21,775 46,437 81,000 0 (34,563)
8-Nov-10 29.00 25,970 259,697 21,775 47,745 81,000 0 (33,255)
9-Nov-10 29.00 25,987 259,870 21,775 47,762 81,000 0 (33,238)
10-Nov-10 29.00 26,004 260,037 21,775 47,779 81,000 0 (33,221)
11-Nov-10 30.00 26,722 267,224 21,775 48,497 81,000 0 (32,503)
12-Nov-10 30.00 26,740 267,401 21,775 48,515 81,000 0 (32,485)
13-Nov-10 30.00 25,462 254,622 21,775 47,237 81,000 0 (33,763)
14-Nov-10 30.00 25,479 254,786 21,775 47,254 81,000 0 (33,746)
15-Nov-10 30.00 26,793 267,927 21,775 48,568 81,000 0 (32,432)
16-Nov-10 31.00 27,514 275,141 21,775 49,289 81,000 0 (31,711)
17-Nov-10 31.00 27,532 275,317 21,775 49,307 81,000 0 (31,693)
18-Nov-10 32.00 28,255 282,555 21,775 50,030 81,000 0 (30,970)
19-Nov-10 32.00 28,274 282,741 21,775 50,049 81,000 0 (30,951)
20-Nov-10 32.00 26,990 269,903 21,775 48,765 81,000 0 (32,235)
21-Nov-10 33.00 27,715 277,150 21,775 49,490 81,000 0 (31,510)
22-Nov-10 33.00 29,036 290,359 21,775 50,811 81,000 0 (30,189)
23-Nov-10 33.00 29,054 290,54 21,775 50,829 81,000 0 (30,171)
24-Nov-10 34.00 29,781 297,813 21,775 51,556 81,000 0 (29,44)
25-Nov-10 34.00 29,801 298,009 21,775 51,576 81,000 0 (29,424)
26-Nov-10 35.00 30,529 305,291 21,775 52,304 81,000 0 (28,696)
27-Nov-10 35.00 29,242 292,418 21,775 51,017 81,000 0 (29,983)
28-Nov-10 36.00 29,970 299,701 21,775 51,745 81,000 0 (29,255)
29-Nov-10 37.00 32,009 320,087 21,775 53,784 81,000 0 (27,216)
30-Nov-10 38.00 32,741 327,407 21,775 81,000
1-Dec-10 41.00 37,796 377,960 21,775 81,000
2-Dec-10 42.00 38,536 385,362 21,775 60,311 81,000 0 (20,689)
3-Dec-10 44.00 40,000 400,005 21,775 61,775 81,000 0 (19,225)
4-Dec-10 46.00 40,496 404,959 21,775 62,271 81,000 0 (18,729)
5-Dec-10 46.00 40,516 405,163 21,775 62,291 81,000 0 (18,709)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ---420
T3P.H. --200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-10 47.00 42,230 422,295 21,775 64,005 81,000 0 (16,995)7-Dec-10 47.00 42,250 422,500 21,775 64,025 81,000 0 (16,975)
8-Dec-10 48.00 42,996 429,958 21,775 64,771 81,000 0 (16,229)
9-Dec-10 49.00 43,741 437,408 21,775 65,516 81,000 0 (15,484)
1 0-Dec-1 0 49.00 43,763 437,628 21,775 65,538 81,000 0 (15,462)
11-Dec-10 49.00 42,810 428,103 21,775 64,585 81,000 0 (16,415)
12-Dec-10 49.00 42,831 428,310 21,775 64,606 81,000 0 (16,394)13-Dec-10 49.00 43,826 438,263 21,775 65,601 81,000 0 (15,399)
14-Dec-10 49.00 43,847 43,467 21,775 65,622 81,000 0 (15,378)
15-Dec-10 49.00 43,869 43,687 21,775 65,64 81,000 0 (15,356)16-Dec-10 50.00 44,616 446,155 21,775 66,391 81,000 0 (14,609)
17-Dec-10 50.00 44,638 446,379 21,775 66,413 81,000 0 (14,587)
18-Dec-10 50.00 43,682 436,825 21,775 65,457 81,000 0 (15,543)19-c-10 50.00 43,704 437,04 21,775 65,479 81,000 0 (15,521)
2G-Dec-10 50.00 44,702 447,025 21,775 66,477 81,000 0 (14,523)21-Dec-10 50.00 44,723 447,232 21,775 66,498 81,000 0 (14,502)22-Dec-10 50.00 44,746 447,456 21,775 66,521 81,000 0 (14,479)23-c-10 50.00 44,766 447,663 21,775 66,541 81,000 0 (14,459)24-Dec-10 51.0 45,519 455,188 21,775 67,29 81,000 0 (13,706)
25-Dec-10 51.00 44,561 445,612 21,775 66,336 81,000 0 (14,664)
26-Dec-10 51.00 44,582 44,818 21,775 66,357 81,000 0 (14,643)27-Dc-10 52.00 46,316 463,156 21,775 68,091 81,000 0 (12,909)28-ec-10 52.00 46,337 463,370 21,775 68,112 81,000 0 (12,888)29Dec-10 52.00 46,359 463,592 21,775 68,134 81,000 0 (12,866)
3o.Dec-10 52.00 46,381 463,806 21,775 68,156 81,000 0 (12,84)31-Dec-10 52.00 46,404 46,037 21,775 68,179 81,000 0 (12,821)1-Jan-11 53.00 45,220 452,198 21,775 66,995 81,000 0 (14,005)
2-Jan-11 53.00 45,229 452,290 21,775 67,004 81,000 0 (13,996)3-an-11 53.00 46,070 460,698 21,775 67,845 81,000 0 (13,155)4-an-11 53.00 46,078 460,783 21,775 67,853 81,000 0 (13,147)5-Jan-11 53.00 46,088 460,885 21,775 67,863 81,000 0 (13,137)
6-Jan-11 53.00 46,098 460,978 21,775 67,873 81,000 0 (13,127)7-Jan-11 53.00 46,108 461,080 21,775 67,883 81,000 0 (13,117)
8-Jan-11 53.00 45,286 452,856 21,775 67,061 81,000 0 (13,939)9-Jan-11 53.00 45,295 452,948 21,775 67,070 81,000 0 (13,930)
10-Jan-11 53.00 46,137 461,368 21,775 67,912 81,000 0 (13,088)11-Jan-11 54.00 46,804 468,04 21,775 68,579 81,000 0 (12,421)12-Jan-11 54.00 46,814 468,138 21,775 68,589 81,000 0 (12,411)
13-Jan-11 54.00 46,824 468,241 21,775 68,599 81,000 0 (12,401)14-an-11 78.00 62,639 626,389 21,775 81,000
15-Jan-11 89.00 69,898 698,984 21,775 81,000
16-Jan.11 83.00 65,958 659,583 21,775 81,000 0
17-Jan-11 74.00 60,042 600,422 21,775 81,817 81,000 817 0
18-Jan-11 70.00 57,418 574,179 21,775 79,193 81,000 0 (1,807)19-Jan-11 54.00 46,883 468,826 21,775 68,658 81,000 0 (12,342)20-Jan-11 54.00 46,892 468,921 21,775 68,667 81,000 0 (12,333)21-Jan-11 53.00 46,242 462,420 21,775 68,017 81,000 0 (12,983)
22-Jan-11 53.00 45,418 45,181 21,775 67,193 81,000 0 (13,807)23-Jan-11 53.00 45,427 45,273 21,775 67,202 81,000 0 (13,798)24-Jan-11 53.00 46,271 462,709 21,775 68,046 81,000 0 (12,954)25-Jan-11 53.00 46,281 462,811 21,775 68,056 81,000 0 (12,944)26-Jan.11 53.00 46,290 462,904 21,775 68,065 81,000 0 (12,935)27-Jan.11 53.00 46,301 463,006 21,775 68,076 81,000 0 (12,924)28-Jan.11 53.00 46,309 463,091 21,775 68,084 81,000 0 (12,916)29.Jan-11 53.00 45,484 45,839 21,775 67,259 81,000 0 (13,741)30-Jan-11 53.00 45,493 454,931 21,775 67,268 81,000 0 (13,732)31-Jan-11 53.00 46,339 463,388 21,775 81,000
1-Feb-11 53.00 45,369 453,694 21,775 81,000
2-Feb-11 53.00 45,377 453,769 21,775 67,152 81,000 0 (13,848)3-Feb-11 53.00 45,385 453,852 21,775 67,160 81,000 0 (13,840)4-Feb-11 53.00 45,392 453,918 21,775 67,167 81,000 0 (13,833)5-Feb.11 53.00 45,400 454,001 21,775 67,175 81,000 0 (13,825)
6-Feb-11 53.00 41,630 416,295 21,775 63,405 81,000 0 (17,595)7-Feb-11 53.00 41,637 416,372 21,775 63,412 81,000 0 (17,588)8.Feb-11 53.00 41,644 416,440 21,775 63,419 81,000 0 (17,581)9-Feb-11 53.00 41,652 416,516 21,775 63,427 81,000 0 (17,573)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--
T1 CD --
T2CD --
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 12,226 122,259 21,775 34,001 81,000 0 (46,999)
18-Apr-11 13.00 12,223 122,235 21,775 33,998 81,000 0 (47,002)
19.Apr-11 13.00 12,220 122,204 21,775 33,995 81,000 0 (47,005)
20-Apr-11 13.00 12,218 122,179 21,775 33,993 81,000 0 (47,007)
21-Apr-11 12.00 11,562 115,625 21,775 33,337 81,000 0 (47,663)
22-Apr-11 12.00 11,560 115,602 21,775 33,335 81,000 0 (47,665)
23-Apr-11 12.00 11,557 115,572 21,775 33,332 81,000 0 (47,668)
24-Apr-11 12.00 11,555 115,551 21,775 33,330 81,000 0 (47,670)
25-Apr-11 12.00 11,552 115,521 21,775 33,327 81,000 0 (47,673)
26-Apr-11 11.00 10,898 108,984 21,775 32,673 81,000 0 (48,327)
27-Apr-11 11.00 10,896 108,955 21,775 32,671 81,000 0 (48,329)
28-Apr-11 11.00 10,894 108,936 21,775 32,669 81,000 0 (48,331)
29-Apr-11 11.00 10,891 108,906 21,775 32,666 81,000 0 (48,334)
3GApr-11 11.00 10,889 108,886 21,775 81,000
1-May-11 11.00 9,330 93,296 21,775 81,000
2-May-11 11.00 9,329 93,291 21,775 31,104 81,000 0 (49,896)
3-May-11 11.00 9,328 93,284 21,775 31,103 81,000 0 (49,897)4-ay-11 11.00 9,327 93,273 21,775 31,102 81,000 0 (49,898)5-ay-11 10.00 8,807 88,069 21,775 30,582 81,000 0 (50,418)6-y-11 10.00 8,806 88,064 21,775 30,581 81,000 0 (50,419)
7-May-11 10.00 8,806 88,059 21,775 30,581 81,000 0 (50,419)
8-ay-11 10.00 8,805 88,053 21,775 30,580 81,000 0 (50,420)9-ay-11 10.00 8,805 88,048 21,775 30,580 81,000 0 (50,420)1o-ay-11 10.00 8,804 88,043 21,775 30,579 81,000 0 (50,421)
11-May-11 9.00 8,284 82,84 21,775 30,059 81,000 0 (50,941)
12-May-11 9.00 8,283 82,832 21,775 30,058 81,000 0 (50,942)
13-May-11 9.00 8,283 82,827 21,775 30,058 81,000 0 (50,942)14-ay-11 9.00 8,282 82,823 21,775 30,057 81,000 0 (50,943)
15-May-11 9.00 8,282 82,818 21,775 30,057 81,000 0 (50,943)
16-May-11 9.00 8,281 82,814 21,775.30,056 81,000 0 (50,944)
17-May-11 9.00 8,281 82,809 21,775 30,056 81,000 0 (50,944)18-ay-11 9.00 8,280 82,805 21,775 30,055 81,000 0 (50,945)
19-May-11 9.00 8,280 82,799 21,775 30,055 81,000 0 (50,945)
20-May-11 9.00 8,279 82,788 21,775 30,054 81,000 0 (50,946)
21-May-11 9.00 8,278 82,784 21,775 30,053 81,000 0 (50,947)
22-May-11 9.00 8,278 82,779 21,775 30,053 81,000 0 (50,947)
23-May-11 9.00 8,277 82,775 21,775 30,052 81,000 0 (50,948)
24-May-11 8.00 7,758 77,581 21,775 29,533 81,000 0 (51,467)
25-May-11 8.00 7,758 77,577 21,775 29,533 81,000 0 (51,467)
26-May-11 8.00 7,757 77,573 21,775 29,532 81,000 0 (51,468)
27-May-11 8.00 7,757 77,569 21,775 29,532 81,000 0 (51,468)
28-May-11 8.00 7,756 77,560 21,775 29,531 81,000 0 (51,469)
29-May-11 8.00 7,755 77,554 21,775 29,530 81,000 0 (51,470)
30-May-11 8.00 7,755 77,551 21,775 29,530 81,000 0 (51,470)
31-May-11 8.00 7,755 77,546 21,775 81,000
1-Jun-11 8.00 6,809 68,091 21,775 81,000
2-Jun-11 7.00 6,423 64,232 21,775 28,198 81,000 0 (52,802)
3-Jun-11 6.00 6,038 60,375 21,775 27,813 81,000 0 (53,187)4-un-11 6.00 6,036 60,365 21,775 27,811 81,000 0 (53,189)
5-Jun-11 6.00 6,036 60,359 21,775 27,811 81,000 0 (53,189)
6-Jun-11 6.00 6,035 60,353 21,775 27,810 81,000 0 (53,190)
7-Jun-11 5.00 5,650 56,500 21,775 27,425 81,000 0 (53,575)
8-Jun-11 5.00 5,649 56,495 21,775 27,424 81,000 0 (53,576)
9-Jun.11 5.00 5,649 56,490 21,775 27,424 81,000 0 (53,576)
10-Jun-11 4.00 5,264 52,640 21,775 27,039 81,000 0 (53,961)
11-Jun-11 4.00 5,264 52,636 21,775 27,039 81,000 0 (53,961)
12-Jun-11 4.00 5,263 52,627 21,775 27,038 81,000 0 (53,962)
13-Jun-11 4.00 5,262 52,623 21,775 27,037 81,000 0 (53,963)
14-Jun-11 3.00 4,878 48,777 21,775 26,653 81,000 0 (54,347)15-Jun-11 3.00 4,877 48,774 21,775 26,652 81,000 0 (54,348)
16-Jun-11 3.00 4,877 48,770 21,775 26,652 81,000 0 (54,348)17-Jun-11 3.00 4,877 48,766 21,775 26,652 81,000 0 (54,348)18-un-11 3.00 4,876 48,763 21,775 26,651 81,000 0 (54,349)19-Jun-11 2.00 4,492 44,917 21,775 26,267 81,000 0 (54,733)
20-Jun-11 2.00 4,491 44,915 21,775 26,266 81,000 0 (54,734)21-Jun-11 2.00 4,491 44,912 21,775 26,266 81,000 0 (54,734)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD .--3,735
T2 CD ----420
T3 P.H. -----200
T4 CD .....17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22.Jun-11 2.00 4,491 44,909 21,775 26,266 81,000 0 (54,734)23-Jun.11 2.00 4,491 44,907 21,775 26,266 81,000 0 (54,734)24-Jun.11 2.00 4,490 44,904 21,775 26,265 81,000 0 (54,735)25-Jun.11 1.00 4,107 41,068 21,775 25,882 81,000 0 (55,118)26-Jun-11 1.00 4,107 41,065 21,775 25,882 81,000 0 (55,118)27-Jun-11 1.00 4,106 41,059 21,775 25,881 81,000 0 (55,119)28.Jun.11 1.00 4,106 41,058 21,775 25,881 81,000 0
29-Jun-11 1.00 4,106 41,056 21,775 25,881 81,000 0
30-Jun-11 1.00 4,105 41,054 21,775 81,000
1-Jul-11 3,601 36,014 21,775 81,000
2-Jul-11 3,600 36,005 21,775 25,375 81,000 0
3.Jul-11 3,600 35,999 21,775 25,375 81,000 0 (55,625)4-ul.11 3,599 35,990 21,775 25,374 81,000 0 (55,626)5-Jul-11 3,598 35,981 21,775 25,373 81,000 0 (55,627)6-Jul-11 3,597 35,972 21,775 25,372 81,000 0 (55,628)7-Jul-11 3,596 35,962 21,775 25,371 81,000 0 (55,629)8.Jul-11 3,596 35,957 21,775 25,371 81,000 0 (55,629)9-ul-11 3,595 35,947 21,775 25,370 81,000 0 (55,630)10-Jul-11 3,594 35,938 21,775 25,369 81,000 0 (55,631)11-Jul-11 3,593 35,929 21,775 25,368 81,000 0 (55,632)12-Jul-11 3,592 35,920 21,775 25,367 81,000 0 (55,633)13-Jul-11 3,591 35,914 21,775 25,366 81,000 0 (55,634)14-ul-11 3,590 35,905 21,775 25,365 81,000 0 (55,635)15-Jul-11 3,590 35,896 21,775 25,365 81,000 0 (55,635)16-Jul-11 3,589 35,887 21,775 25,364 81,000 0 (55,636)17-Jul-11 3,588 35,877 21,775 25,363 81,000 0 (55,637)18-Jul-11 3,587 35,868 21,775 25,362 81,000 0 (55,638)19-ul.11 3,586 35,862 21,775 25,361 81,000 0 (55,639)20-Jul-11 3,585 35,853 21,775 25,360 81,000 0 (55,640)21-Jul-11 3,584 35,84 21,775 25,359 81,000 0 (55,641)22.Jul-11 3,583 35,835 21,775 25,358 81,000 0 (55,642)23-Jul-11 3,583 35,826 21,775 25,358 81,000 0 (55,642)24-Jul-11 3,582 35,820 21,775 25,357 81,000 0 (55,63)25-Jul-11 3,581 35,811 21,775 25,356 81,000 0 (55,644)26-Jul.11 3,580 35,801 21,775 25,355 81,000 0 (55,645)27-Jul.11 3,579 35,792 21,775 25,354 81,000 0
28-Jul-11 3,578 35,783 21,775 25,353 81,000 0
29-Jul-11 3,578 35,778 21,775 25,353 81,000 0
30-Jul-11 3,577 35,768 21,775 25,352 81,000 0
31-Jul-11 3,576 35,759 21,775 81,000
1.Aug-11 3,577 35,766 21,775 81,000
2-Aug-11 3,578 35,777 21,775 25,353 81,000 0 (55,647)3-Aug-11 3,578 35,785 21,775 25,353 81,000 0 (55,647)4-Aug-11 3,579 35,792 21,775 25,354 81,000 0 (55,646)5-Aug-11 3,580 35,803 21,775 25,355 81,000 0 (55,645)6-Aug-11 3,581 35,811 21,775 25,356 81,000 0 (55,644)7-Aug-11 3,582 35,818 21,775 25,357 81,000 0 (55,643)8-Aug.11 3,583 35,829 21,775 25,358 81,000 0 (55,642)9-Aug-11 3,584 35,837 21,775 25,359 81,000 0 (55,641)10-Aug-11 3,585 35,848 21,775 25,360 81,000 0 (55,640)11-Aug-11 3,586 35,855 21,775 25,361 81,000 0 (55,639)12-Aug-11 3,586 35,863 21,775 25,361 81,000 0 (55,639)13-Aug-11 3,587 35,874 21,775 25,362 81,000 0 (55,638)14-Aug.11 1.00 3,588 35,881 21,775 25,363 81,000 0 (55,637)15-Aug-11 1.00 3,589 35,889 21,775 25,364 81,000 0 (55,636)16-Aug-11 1.00 3,590 35,899 21,775 25,365 81,000 0 (55,635)17-Aug-11 1.00 3,591 35,907 21,775 25,366 81,000 0 (55,634)18-Aug-11 2.00 3,591 35,914 21,775 25,366 81,000 0 (55,634)19-Aug-11 2.00 3,593 35,925 21,775 25,368 81,000 0 (55,632)20-Aug-11 2.00 3,593 35,933 21,775 25,368 81,000 0 (55,632)21.Aug-11 3.00 3,594 35,940 21,775 25,369 81,000 0 (55,631)22-Aug.11 3.00 3,595 35,951 21,775 25,370 81,000 0 (55,630)23-Aug.11 3.00 3,596 35,959 21,775 25,371 81,000 0 (55,629)24-Aug-11 5.00 3,597 35,970 21,775 25,372 81,000 0 (55,628)25-Aug-11 5.00 3,598 35,977 21,775 25,373 81,000 0 (55,627)26-Aug-11 6.00 3,598 35,985 21,775 25,373 81,000 0 (55,627)
DESIGN LOW GROWTH HIGH PRICE FY 11 LDC 4/30/2008
250
3,735
420
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 3,600 35,996 21,775 25,375 81,000 0 (55,625)
28-Aug-11 7.00 3,600 36,003 21,775 25,375 81,000 0 (55,625)
29-Aug-11 7.00 3,601 36,011 21,775 25,376 81,000 0 (55,624)
30-Aug-11 8.00 3,602 36,022 21,775 25,377 81,000 0 (55,623)
31-Aug-11 9.00 3,603 36,029 21,775 81,000
1-Sep-11 9.00 7,649 76,493 21,775 81,000
2-Sep-11 9.00 7,649 76,494 21,775 29,424 81,000 0 (51,576)3-ep-11 10.00 8,086 80,857 21,775 29,861 81,000 0 (51,139)
4-Sep-11 10.00 8,086 80,859 21,775 29,861 81,000 0 (51,139)
5-Sep-11 10.00 8,086 80,860 21,n5 29,861 81,000 0 (51,139)
6-Sep-11 10.00 8,086 80,861 21,n5 29,861 81,000 0 (51,139)
7-Sep-11 11.00 8,522 85,225 21,775 30,297 81,000 0 (50,703)
8-ep-11 11.00 8,523 85,226 21,775 30,298 81,000 0 (50,702)
9-Sep-11 11.00 8,523 85,227 21,775 30,298 81,000 0 (50,702)
1G-Sep-11 11.00 8,523 85,228 21,775 30,298 81,000 0 (50,702)
11-Sep-11 11.00 8,523 85,229 21,775 30,298 81,000 0 (50,702)
12-Sep-11 11.00 8,523 85,231 21,775 30,298 81,000 0 (50,702)
13-5ep-11 12.00 8,960 89,595 21,775 30,735 81,000 0 (50,265)
14-Sep-11 12.00 8,960 89,596 21,775 30,735 81,000 0 (50,265)
15-5ep-11 12.00 8,960 89,597 21,775 30,735 81,000 0 (50,265)
16-Sep11 12.00 8,959 89,591 21,775 30,734 81,000 0 (50,266)
17-5ep-11 13.00 9,396 93,955 21,775 31,171 81,000 0 (49,829)
18-Sep-11 13.00 9,396 93,957 21,775 31,171 81,000 0 (49,829)
19-5ep-11 14.00 9,832 98,322 21,775 31,607 81,000 0 (49,393)
20-Sep-11 14.00 9,832 98,323 21,775 31,607 81,000 0 (49,393)
21-5ep-11 15.00 10,269 102,688 21,775 32,04 81,000 0 (48,956)
22-Sep-11 15.00 10,269 102,68 21,775 32,044 81,000 0 (48,956)
23-Sep-11 16.00 10,705 107,054 21,775 32,480 81,000 0 (48,520)
24-Sep-11 16.00 10,706 107,056 21,775 32,481 81,000 0 (48,519)
25-Sep-11 17.00 11,142 111,421 21,775 32,917 81,000 0 (48,083)
26-Sep-11 17.00 11,142 111,422 21,775 32,917 81,000 0 (48,083)
27-Sep-11 17.00 11,142 111,424 21,775 32,917 81,000 0 (48,083)
28-Sep-11 17.00 11,143 111,426 21,775 32,918 81,000 0 (48,082)
29-Sep-11 18.00 11,579 115,791 21,775 33,354 81,000 0 (47,646)
30-Sep-11 18.00 11,579 115,793 21,775 33,354 81,000 0 (47,646)
TOTAL 8952 7,570,139 75,701,387 7,947,875 15,518,014 21,638 -14,068,624
MAX DAILY 89 69,898 698,984 21,775 91,673 10,673 0
MIN DAILY 0 3,576 35,759 21,775 25,351 0 -55,649
AVG DAILY 25 20,740 207,401 21,775 42,515 59 -38,54
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2CD --420
T3 P.H. ---200
T4 CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-11 15.00 9,782 97,822 21,775 31,557 81,000 0 (49,443)2-0ct-11 16.00 10,252 102,524 21,775 32,027 81,000 0 (48,973)3-0ct-11 17.00 10,730 107,297 21,775 32,505 81,000 0 (48,495)4-0ct-11 18.00 11,208 112,075 21,775 32,983 81,000 0 (48,017)
5-0ct-11 19.00 11,686 116,858 21,775 33,461 81,000 0 (47,539)6-0ct-11 19.00 11,691 116,911 21,775 33,466 81,000 0 (47,534)7-0ct-11 20.00 12,170 121,700 21,775 33,945 81,000 0 (47,055)8-0ct-11 20.00 12,175 121,745 21,775 33,950 81,000 0 (47,050)9-0ct-11 21.00 12,654 126,539 21,775 34,429 81,000 0 (46,571)1G-ct.11 21.00 12,660 126,598 21,775 34,435 81,000 0 (46,565)
11-0ct-11 22.00 13,140 131,398 21,775 34,915 81,000 0 (46,085)12-0ct-11 22.00 13,145 131,449 21,775 34,920 81,000 0 (46,080)13-0ct-11 22.00 13,150 131,498 21,775 34,925 81,000 0 (46,075)14-0ct-11 23.00 13,632 136,317 21,775 35,407 81,000 0 (45,593)15-ct-11 23.00 13,637 136,369 21,775 35,412 81,000 0 (45,588)
16-0ct-11 23.00 13,642 136,421 21,775 35,417 ,81,000 0 (45,583)17-Dct-11 23.00 13,647 136,473 21,775 35,422 81,000 0 (45,578)18-0ct-11 24.00 14,130 141,303 21,775 35,905 81,000 0 (45,095)
19-0ct-11 24.00 14,136 141,356 21,775 35,911 81,000 0 (45,089)20-Dct-11 24.00 14,141 141,410 21,775 35,916 81,000 0 (45,084)21-0ct-11 25.00 14,624 146,237 21,775 36,399 81,000 0 (44,601)22-0ct-11 25.00 14,630 146,304 21,775 36,405 81,000 0 (44,595)23-ct-11 26.00 15,114 151,137 21,775 36,889 81,000 0 (44,111)24-0ct.11 26.00 15,119 151,194 21,775 36,894 81,000 0 (44,106)25-0ct-11 26.00 15,125 151,252 21,775 36,900 81,000 0 (44,100)
26-0ct-11 27.00 15,610 156,104 21,775 37,385 81,000 0 (43,615)27-0ct-11 27.00 15,616 156,165 21,775 37,391 81,000 0 (43,609)28-0ct-11 27.00 15,622 156,225 21,775 37,397 81,000 0 (43,603)29-0ct-11 27.00 15,628 156,283 21,775 37,403 81,000 0 (43,597)30-0ct-11 27.00 15,636 156,355 21,775 37,411 81,000 0 (43,589)31-0ct-11 27.00 15,642 156,416 21,775 81,000
1-Nov-11 27.00 25,380 253,801 21,775 81,000
2-Nov-11 28.00 26,121 261,211 21,775 47,896 81,000 0
3-Nov-11 28.00 26,138 261,383 21,775 47,913 81,000 0
4-Nov-11 28.00 26,155 261,551 21,775 47,930 81,000 0 (33,070)
5-Nov-11 28.00 24,835 248,348 21,775 46,610 81,000 0 (34,390)
6-Nov-11 28.00 24,851 248,507 21,775 46,626 81,000 0 (34,374)
7-Nov-11 29.00 26,933 269,334 21,775 48,708 81,000 0 (32,292)8-Nov-11 29.00 26,951 269,507 21,775 48,726 81,000 0 (32,274)
9-Nov-11 29.00 26,968 269,684 21,775 48,743 81,000 0 (32,257)10-Nov-11 29.00 26,986 269,857 21,775 48,761 81,000 0 (32,239)
11-Nov-11 30.00 27,732 277,323 21,775 49,507 81,000 0 (31,493)12-Nov-11 30.00 26,406 264,064 21,775 48,181 81,000 0 (32,819)
13.Nov-11 30.00 26,424 264,238 21,775 48,199 81,000 0 (32,801)
14-Nov-11 30.00 27,786 277,860 21,775 49,561 81,000 0 (31,439)15-Nov-11 30.00 27,804 278,042 21,775 49,579 81,000 0 (31,421)
16-Nov-11 31.00 28,554 285,537 21,775 50,329 81,000 0 (30,671)17-Nov-11 31.00 28,572 285,719 21,775 50,347 81,000 0 (30,653)
18-Nov-11 32.00 29,323 293,228 21,775 51,098 81,000 0 (29,902)
19-Nov-11 32.00 27,992 279,917 21,775 49,767 81,000 0 (31,233)20-Nov-11 32.00 28,010 280,100 21,775 49,785 81,000 0 (31,215)
21-Nov-11 33.00 30,113 301,129 21,775 51,888 81,000 0 (29,112)22-Nov-11 33.00 30,133 301,326 21,775 51,908 81,000 0 (29,092)
23-Nov-11 33.00 30,152 301,517 21,775 51,927 81,000 0 (29,073)24-Nov-11 34.00 30,906 309,064 21,775 52,681 81,000 0 (28,319)
25-Nov-11 34.00 30,926 309,260 21,775 52,701 81,000 0 (28,299)
26-Nov-11 35.00 30,326 303,263 21,775 52,101 81,000 0 (28,899)27-Nov-11 35.00 30,346 303,455 21,775 52,121 81,000 0 (28,880)
28-Nov-11 36.00 32,460 324,598 21,775 54,235 81,000 0 (26,765)29-Nov-11 37.00 33,218 332,177 21,775 54,993 81,000 0 (26,007)
30-Nov-11 38.00 33,977 339,772 21,775 81,000
1-Dec-11 41.00 39,223 392,227 21,775 81,000
2-Dec-11 42.00 39,991 399,915 21,775 61,766 81,000 0 (19,234)
3-Dec-11 44.00 40,506 405,062 21,775 62,281 81,000 0 (18,719)
4-Dec-11 46.00 42,027 420,268 21,775 63,802 81,000 0 (17,198)5-0ec-11 46.00 43,055 430,547 21,775 64,830 81,000 0 (16,170)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-11 47.00 43,826 438,260 21,775 65,601 81,000 0 (15,399)
7-Dec.11 47.00 43,847 438,473 21,775 65,622 81,000 0 (15,378)
8-Dec-11 48.00 44,622 446,221 21,775 66,397 81,000 0 (14,603)
9-Dec-11 49.00 45,396 453,960 21,775 67,171 81,000 0 (13,829)
1o.Dec-11 49.00 44,408 44,081 21,775 66,183 81,000 0 (14,817)
11-Dec-11 49.00 44,430 44,304 21,775 66,205 81,000 0 (14,795)12-Dec-11 49.00 45,462 454,620 21,775 67,237 81,000 0 (13,763)
13-Dec-11 49.00 45,485 454,848 21,775 67,260 81,000 0 (13,740)
14-Dee-11 49.00 45,507 455,068 21,775 67,282 81,000 0 (13,718)15-ec-11 49.00 45,529 455,288 21,775 67,304 81,000 0 (13,696)16-ec-11 50.00 46,306 463,057 21,775 68,081 81,000 0 (12,919)
17-Dec-11 50.00 45,315 453,155 21,775 67,090 81,000 0 (13,910)
18-Dec-11 50.00 45,337 453,373 21,775 67,112 81,000 0 (13,888)
19-Dec-11 50.00 46,374 463,736 21,775 68,149 81,000 0 (12,851)2Ø-11 50.00 46,396 463,960 21,775 68,171 81,000 0 (12,829)
21.Dec-11 50.00 46,419 464,191 21,775 68,194 81,000 0 (12,806)
22-Dec.11 50.00 46,441 464,407 21,775 68,216 81,000 0 (12,784)
23-Dec-11 50.00 46,463 464,630 21,775 68,238 81,000 0 (12,762)
24-Dec-11 51.00 46,229 462,288 21,775 68,004 81,000 0 (12,996)
25-Dec-11 51.0 46,251 462,511 21,775 68,026 81,000 0 (12,974)
26-Dec-11 51.0 47,290 472,895 21,775 69,065 81,000 0 (11,935)
27-Dec-11 52.00 48,072 480,720 21,775 69,847 81,000 0 (11,153)
28-Dee-11 52.00 48,095 480,951 21,775 69,870 81,000 0 (11,130)
29-Dec-11 52.00 48,119 481,190 21,775 69,894 81,000 0 (11,106)
3o.Dec-11 52.00 48,142 481,421 21,775 69,917 81,000 0 (11,083)
31-Dec-11 52.00 47,146 471,457 21,775 68,921 81,000 0 (12,079)1-Jan-12 53.00 46,936 469,360 21,775 68,711 81,000 0 (12,289)2-Jan-12 53.00 47,807 478,073 21,775 69,582 81,000 0 (11,418)
3-Jan-12 53.00 47,818 478,175 21,775 69,593 81,000 0 (11,407)4-an.12 53.00 47,829 478,286 21,775 69,604 81,000 0 (11,396)
5-Jan-12 53.00 47,838 478,379 21,775 69,613 81,000 0 (11,387)6-Jan-12 53.00 47,848 478,481 21,775 69,623 81,000 0 (11,377)
7-Jan-12 53.00 46,995 469,952 21,775 68,770 81,000 0 (12,230)8-Jan-12 53.00 47,004 470,043 21,775 68,779 81,000 0 (12,221)9-Jan-12 53.00 47,878 478,778 21,775 69,653 81,000 0 (11,347)
1G-Jan-12 53.00 47,887 478,871 21,775 69,662 81,000 0 (11,338)11-Jan-12 54.00 48,581 485,812 21,775 70,356 81,000 0 (10,64)12-Jan-12 54.00 48,592 485,916 21,775 70,367 81,000 0 (10,633)13-Jan-12 54.00 48,600 486,002 21,775 70,375 81,000 0 (10,625)
14-Jan-12 78.00 65,017 650,166 21,775 86,792 81,000
15-Jan-12 89.00 72,551 725,511 21,775 111111~I11'81,000
16-Jan-12 83.00 68,462 684,623 21,775 90,237 81,000 0
17-Jan-12 74.00 62,321 623,210 21,775 84,096 81,000 3,096 0
18-Jan-12 70.00 59,599 595,988 21,775 81,374 81,000 374 0
19-Jan-12 54.00 48,661 486,613 21,775 70,436 81,000 0 (10,564)20-Jan-12 54.00 48,672 486,716 21,775 70,447 81,000 0 (10,553)21-Jan-12 53.00 47,133 471,326 21,775 68,908 81,000 0 (12,092)22-Jan-12 53.00 47,142 471,418 21,775 68,917 81,000 0 (12,083)23-Jan.12 53.00 48,018 480,177 21,775 69,793 81,000 0 (11,207)24-an-12 53.00 48,027 480,271 21,775 69,802 81,000 0 (11,198)25-an-12 53.00 48,037 480,373 21,775 69,812 81,000 0 (11,188)26-an-12 53.00 48,047 480,474 21,775 69,822 81,000 0 (11,178)27-Jan-12 53.00 48,057 480,568 21,775 69,832 81,000 0 (11,168)
28-Jan-12 53.00 47,201 472,009 21,775 68,976 81,000 0 (12,024)29-Jan-12 53.00 47,211 472,109 21,775 68,986 81,000 0 (12,014)30-Jan-12 53.00 48,087 480,873 21,775 69,862 81,000 0 (11,138)31-Jan-12 53.00 48,097 480,975 21,775 81,000
1-Feb-12 53.00 47,090 470,902 21,775 81,000
2-Feb-12 53.00 47,098 470,985 21,775 68,873 81,000 0 (12,127)
3-Feb-12 53.00 47,106 471,060 21,775 68,881 81,000 0 (12,119)4-Feb-12 53.00 47,114 471,143 21,775 68,889 81,000 0 (12,111)5-Feb-12 53.00 47,121 471,209 21,775 68,896 81,000 0 (12,104)
6-Feb-12 53.00 43,208 432,079 21,775 64,983 81,000 0 (16,017)7-Feb-12 53.00 43,215 432,148 21,775 64,990 81,000 0 (16,010)
8-Feb-12 53.00 43,222 432,224 21,775 64,997 81,000 0 (16,003)9-Feb-12 53.00 43,229 432,292 21,775 65,004 81,000 0 (15,996)
250
3,735
420
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD--
T1 CD ---
T2CD -_.._-
CORE OVER UNDER
DEGREE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1G-Feb-12 53.00 43,236 432,361 21,775 65,011 81,000 0 (15,989)11-Feb-12 53.00 41,279 412,786 21,775 63,054 81,000 0 (17,946)12-Feb-12 53.00 41,285 412,851 21,775 63,060 81,000 0 (17,940)13-Feb-12 52.00 40,832 408,322 21,775 62,607 81,000 0 (18,393)14-Feb-12 52.00 40,839 408,387 21,775 62,614 81,000 0 (18,386)15-Feb-12 52.00 40,84 408,44 21,775 62,619 81,000 0 (18,381)16-Feb-12 52.00 38,941 389,411 21,775 60,716 81,000 0 (20,284)17-Feb-12 52.00 38,948 389,479 21,775 60,723 81,000 0 (20,277)18-Feb-12 52.00 38,954 38,541 21,775 60,729 81,000 0 (20,271)19-Feb-12 52.00 38,961 389,610 21,775 60,736 81,000 0 (20,264)20-Feb-12 51.00 38,563 385,633 21,775 60,338 81,000 0 (20,662)21-Feb-12 51.0 38,569 385,694 21,775 60,344 81,000 0 (20,656)22-Feb-12 51.00 38,576 385,762 21,775 60,351 81,000 0 (20,649)23-Feb-12 51.00 38,582 385,823 21,775 60,357 81,000 0 (20,643)24-Feb-12 51.0 38,589 385,890 21,775 60,364 81,000 0 (20,636)25-Feb-12 51.0 38,594 385,945 21,775 60,369 81,000 0 (20,631)26-Feb-12 50.00 38,197 381,970 21,775 59,972 81,000 0 (21,028)27-Feb-12 50.00 38,203 382,031 21,775 59,978 81,000 0 (21,022)28-Feb-12 49.00 37,805 378,054 21,775 59,580 81,000 0 (21,420)29-Feb-12 49.00 37,811 378,114 21,775 59,586 81,000
1-Mar-12 44.00 37,535 375,34 21,775 ,';!ilii~j)81,000
2-Mar-12 44.00 37,540 375,399 21,775 59,315 81,000 0
3-Mar-12 43.00 36,755 367,555 21,775 58,530 81,000 0 (22,470)4-ar-12 43.00 36,761 367,606 21,775 58,536 81,000 0 (22,464)5-Mar-12 43.00 36,766 367,663 21,775 58,541 81,000 0 (22,459)6-Mar-12 43.00 36,772 367,715 21,775 58,547 81,000 0 (22,453)7-Mar-12 42.00 35,984 359,843 21,775 57,759 81,000 0 (23,241)8-Mar-12 42.00 35,992 359,919 21,775 57,767 81,000 0 (23,233)9-Mar-12 41.00 35,204 352,043 21,775 56,979 81,000 0 (24,021)10-Mar-12 41.00 35,209 352,092 21,775 56,984 81,000 0 (24,016)11-Mar-12 41.00 35,215 352,147 21,775 56,990 81,000 0 (24,010)12-Mar-12 40.00 34,426 34,261,21,775 56,201 81,000 0 (24,799)13-Mar-12 40.00 34,433 34,334 21,775 56,208 81,000 0 (24,792)14-Mar-12 40.00 34,438 344,383 21,775 56,213 81,000 0 (24,787)15-Mar-12 39.00 33,650 336,497 21,775 55,425 81,000 0 (25,575)16-Mar-12 39.00 33,654 336,544 21,775 55,429 81,000 0 (25,571)17-Mar-12 39.00 33,660 336,596 21,775 55,435 81,000 0 (25,565)18-Mar-12 39.00 33,664 336,64 21,775 55,439 81,000 0 (25,561)19-Mar-12 38.00 32,877 328,771 21,775 54,652 81,000 0 (26,34)20-Mar-12 38.00 32,882 328,818 21,775 54,657 81,000 0 (26,343)21-Mar-12 38.00 32,887 328,868 21,775 54,662 81,000 0 (26,338)22-Mar-12 37.00 32,097 320,967 21,775 53,872 81,000 0 (27,128)23-Mar-12 36.00 31,307 313,068 21,775 53,082 81,000 0 (27,918)24-Mar-12 35.00 30,518 305,183 21,775 52,293 81,000 0 (28,707)25-Mar-12 35.00 30,523 305,230 21,775 52,298 81,000 0 (28,702)26-Mar-12 35.00 30,527 305,273 21,775 52,302 81,000 0 (28,698)27-Mar-12 34.00 29,737 297,366 21,775 51,512 81,000 0 (29,488)28-Mar-12 33.00 28,945 289,453 21,775 50,720 81,000 0 (30,280)29-Mar-12 32.00 28,156 281,558 21,775 49,931 81,000 0 (31,069)30-Mar-12 31.00 27,364 273,640 21,775 49,139 81,000 0 (31,861)31-Mar-12 30.00 26,572 81,000
1-Apr-12 27.00 22,212 81,000
2-Apr-12 25.00 20,847 208,469 21,775 42,622 81,000 0
3-Apr-12 25.00 20,842 208,422 21,775 42,617 81,000 0 (38,383)4-Apr-12 25.00 20,836 208,364 21,775 42,611 81,000 0 (38,389)5-Apr-12 25.00 20,832 208,319 21,775 42,607 81,000 0 (38,393)6-Apr-12 24.00 20,147 201,471 21,775 41,922 81,000 0 (39,078)7-Apr-12 24.00 20,143 201,426 21,775 41,918 81,000 0 (39,082)8-Apr-12 24.00 20,138 201,380 21,775 41,913 81,000 0 (39,087)9-Apr-12 23.00 19,454 194,542 21,775 41,229 81,000 O.(39,771)10-Apr-12 22.00 18,772 187,717 21,775 40,547 81,000 0 (40,453)11-Apr-12 20.00 17,411 174,105 21,775 39,186 81,000 0 (41,814)12-Apr-12 18.00 16,052 160,516 21,775 37,827 81,000 0 (43,173)13-Apr-12 17.00 15,369 153,695 21,775 37,144 81,000 0 (43,856)14-Apr-12 16.00 14,689 146,887 21,775 36,464 81,000 0 (44,536)15-Apr-12 15.00 14,009 140,085 21,775 35,784 81,000 0 (45,216)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD-
T1 CD --
T2CD --
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
16-Apr-12 14.00 13,328 133,276 21,775 35,103 81,000 0 (45,897)17-Apr-12 13.00 12,648 126,479 21,775 34,423 81,000 0 (46,577)18-Apr-12 13.00 12,644 126,44 21,775 34,419 81,000 0 (46,581)19-Apr-12 13.00 12,642 126,420 21,775 34,417 81,000 0 (46,583)20-Apr-12 13.00 12,638 126,384 21,775 34,413 81,000 0 (46,587)21-Apr-12 12.00 11,960 119,596 21,775 33,735 81,000 0 (47,265)22-Apr-12 12.00 11,956 119,565 21,775 33,731 81,000 0 (47,269)23-Apr-12 12.00 11,954 119,540 21,775 33,729 81,000 0 (47,271)24-Apr-12 12.00 11,951 119,514 21,775 33,726 81,000 0 (47,274)25-Apr-12 12.00 11,948 119,483 21,775 33,723 81,000 0 (47,277)26-Apr-12 11.00 11,271 112,706 21,775 33,046 81,000 0 (47,954)27-Apr-12 11.00 11,268 112,676 21,775 33,043 81,000 0 (47,957)28-Apr-12 11.00 11,265 112,652 21,775 33,040 81,000 0 (47,960)29-Apr-12 11.00 11,262 112,623 21,775 33,037 81,000 0 (47,963)3GApr-12 11.00 11,260 112,599 21,775 33,035 81,000 0 "~.1-May-12 11.00 9,648 96,482 21,775 ","i,q~~jj 81,000 0 ';71'(1,,,,')2-May-12 11.00 9,648 96,476 21,775 31,423 81,00 0 (49,577)3-ay-12 11.00 9,647 96,467 21,775 31,422 81,000 0 (49,578)4-ay-12 11.00 9,646 96,460 21,775 31,421 81,000 0 (49,579)5-ay-12 10.00 9,106 91,065 21,775 30,881 81,000 0 (50,119)6-May-12 10.00 9,106 91,058 21,775 30,881 81,000 0 (50,119)7-May-12 10.00 9,105 91,051 21,775 30,880 81,000 0 (50,120)8-May-12 10.00 9,105 91,045 21,775 30,880 81,000 0 (50,120)9-May-12 10.00 9,104 91,039 21,775 30,879 81,000 0 (50,121)10-May-12 10.00 9,103 91,033 21,775 30,878 81,000 0 (50,122)11-May-12 9.00 8,564 85,641 21,775 30,339 81,000 0 (50,661)12-May-12 9.00 8,563 85,634 21,775 30,338 81,000 0 (50,662)13-May-12 9.00 8,563 85,628 21,775 30,338 81,000 0 (50,662)14-ay-12 9.00 8,562 85,623 21,775 30,337 81,000 0 (50,663)15-May-12 9.00 8,562 85,617 21,775 30,337 81,000 0 (50,663)16-May-12 9.00 8,560 85,605 21,775 30,335 81,000 0 (50,665)17-May-12 9.00 8,560 85,599 21,775 30,335 81,000 0 (50,665)18-May-12 9.00 8,559 85,594 21,775 30,334 81,000 0 (50,666)19-May-12 9.00 8,559 85,588 21,775 30,334 81,000 0 (50,666)20-May-12 9.00 8,558 85,581 21,775 30,333 81,000 0 (50,667)21-May-12 9.00 8,558 85,576 21,775 30,333 81,000 0 (50,667)22-May-12 9.00 8,557 85,571 21,775 30,332 81,000 0 (50,668)23-May-12 9.00 8,556 85,565 21,775 30,331 81,000 0 (50,669)24-May-12 8.00 8,018 80,181 21,775 29,793 81,000 0 (51,207)25-May-12 8.00 8,018 80,175 21,775 29,793 81,000 0 (51,207)26-May-12 8.00 8,017 80,170 21,775 29,792 81,000 0 (51,208)27-May-12 8.00 8,017 80,165 21,775 29,792 81,000 0 (51,208)28-May-12 8.00 8,016 80,160 21,775 29,791 81,000 0 (51,209)29-May-12 8.00 8,015 80,154 21,775 29,790 81,000 0 (51,210)30-May-12 8.00 8,015 80,150 21,775 29,790 81,000 0 (51,210)31-May-12 8.00 8,014 80,145 21,775 81,0001-Jun-12 8.00 7,038 70,379 21,775 81,000
2-Jun-12 7.00 6,637 66,372 21,775 28,412 81,000 0 (52,588)3-Jun-12 6.00 6,237 62,367 21,775 28,012 81,000 0 (52,988)4-un-12 6.00 6,236 62,361 21,775 28,011 81,000 0 (52,989)5-Jun-12 6.00 6,235 62,354 21,775 28,010 81,000 0 (52,990)6-Jun-12 6.00 6,235 62,347 21,775 28,010 81,000 0 (52,990)7-Jun-12 5.00 5,835 58,347 21,775 27,610 81,000 0 (53,390)8-Jun-12 5.00 5,834 58,342 21,775 27,609 81,000 0 (53,391)9-Jun-12 5.00 5,834 58,336 21,775 27,609 81,000 0 (53,391)10-Jun-12 4.00 5,434 54,339 21,775 27,209 81,000 0 (53,791)11-Jun-12 4.00 5,433 54,334 21,775 27,208 81,000 0 (53,792)12-Jun-12 4.00 5,433 54,329 21,775 27,208 81,000 0 (53,792)13-Jun-12 4.00 5,432 54,324 21,775 27,207 81,000 0 (53,793)14-Jun-12 3.00 5,033 50,331 21,775 26,808 81,000 0 (54,192)15-Jun-12 3.00 5,033 50,327 21,775 26,808 81,000 0 (54,192)16-un-12 3.00 5,032 50,318 21,775 26,807 81,000 0 (54,193)17-Jun-12 3.00 5,031 50,314 21,775 26,806 81,000 0 (54,194)18-Jun-12 3.00 5,031 50,310 21,775 26,806 81,000 0 (54,194)19-Jun-12 2.00 4,632 46,323 21,775 26,407 81,000 0 (54,593)20-Jun-12 2.00 4,632 46,319 21,775 26,407 81,000 0 (54,593)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD-250
T1 CD ----3,735
T2 CD _._-420
T3 P.H. ----200
T4CD --17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
21-Jun-12 2.00 4,632 46,316 21,775 26,407 81,000 0 (54,593)22-Jun-12 2.00 4,631 46,313 21,775 26,406 81,000 0 (54,594)23-Jun-12 2.00 4,631 46,310 21,775 26,406 81,000 0 (54,594)24-Jun-12 2.00 4,631 46,307 21,775 26,406 81,000 0 (54,594)25-un-12 1.00 4,233 42,325 21,775 26,008 81,000 0 (54,992)26-Jun-12 1.00 4,232 42,323 21,775 26,007 81,000 0 (54,993)27-Jun-12 1.00 4,232 42,320 21,775 26,007 81,000 0 (54,993)28-un-12 1.00 4,232 42,318 21,775 26,007 81,00 0 (54,993)29-un-12 1.00 4,232 42,315 21,775 26,007 81,000 0 (54,993)30-Jun-12 1.00 4,231 42,313 21,775 81,000
1-Jul-12 3,709 37,093 21,775 81,000
2-Jul-12 3,708 37,084 21,775 25,483 81,000 0
3-Jul-12 3,707 37,075 21,775 25,482 81,000 0 (55,518)4-ul-12 3,707 37,066 21,775 25,482 81,000 0 (55,518)5-Jul-12 3,706 37,057 21,775 25,481 81,000 0 (55,519)6-Jul-12 3,705 37,051 21,775 25,480 81,000 0 (55,520)7-Jul-12 3,704 37,042 21,775 25,479 81,000 0 (55,521)8-ul-12 3,703 37,033 21,775 25,478 81,000 0 (55,522)9-Jul-12 3,702 37,024 21,775 25,477 81,000 0 (55,523)1O-ul-12 3,701 37,015 21,775 25,476 81,000 0 (55,524)11-Jul-12 3,701 37,006 21,775 25,476 81,000 0 (55,524)12-Jul-12 3,700 36,997 21,775 25,475 81,000 0 (55,525)13-Jul.12 3,699 36,987 21,775 25,474 81,000 0 (55,526)14-ul-12 3,698 36,978 21,775 25,473 81,000 0 (55,527)15-Jul-12 3,697 36,969 21,775 25,472 81,000 0 (55,28)16-Jul-12 3,696 36,964 21,775 25,471 81,000 0 (55,529)17-Jul-12 3,695 36,955 21,775 25,470 81,000 0 (55,530)18-Jul-12 3,695 36,946 21,775 25,470 81,000 0 (55,530)19-Jul-12 3,694 36,936 21,775 25,469 81,000 0 (55,531)20-Jul-12 3,693 36,927 21,775 25,468 81,000 0 (55,532)21-Jul-12 3,692 36,918 21,775 25,467 81,000 0 (55,533)22-Jul-12 3,691 36,910 21,775 25,466 81,000 0 (55,534)23-Jul-12 3,690 36,900 21,775 25,465 81,000 0 (55,535)24-Jul-12 3,689 36,891 21,775 25,464 81,000 0 (55,36)25-Jul-12 3,688 36,882 21,775 25,463 81,000 0 (55,537)26-Jul-12 3,688 36,877 21,775 25,463 81,000 0 (55,537)27-Jul-12 3,687 36,868 21,775 25,462 81,000 0 (55,538)28-Jul~12 3,686 36,859 21,775 25,461 81,000 0 (55,539)29-Jul-12 3,685 36,850 21,775 25,460 81,000 0 (55,540)30-Jul-12 3,684 36,840 21,775 25,459 81,000 0
31-Jul-12 3,683 36,831 21,775 81,000 0
1-Aug-12 3,684 36,842 21,775 81,000
2-Aug-12 3,685 36,849 21,775 25,460 81,000 0 (55,540)3-Aug-12 3,686 36,859 21,775 25,461 81,000 0 (55,539)4-Aug-12 3,687 36,866 21,775 25,462 81,000 0 (55,538)5-Aug-12 3,688 36,877 21,775 25,463 81,000 0 (55,537)6-Aug-12 3,688 36,883 21,775 25,463 81,000 0 (55,537)7-Aug-12 3,689 36,894 21,775 25,464 81,000 0 (55,536)8-Aug-12 3,690 36,905 21,775 25,465 81,000 0 (55,535)9-Aug-12 3,691 36,912 21,775 25,466 81,000 0 (55,534)10-Aug.12 3,692 36,922 21,775 25,467 81,000 0 (55,533)11-Aug-12 3,693 36,929 21,775 25,468 81,000 0 (55,532)12-Aug-12 3,694 36,940 21,775 25,469 81,000 0 (55,531)13-Aug-12 3,695 36,950 21,775 25,470 81,000 0 (55,530)14-Aug-12 1.00 3,696 36,957 21,775 25,471 81,000 0 (55,529)15-Aug-12 1.00 3,697 36,968 21,775 25,472 81,000 0 (55,528)16-Aug-12 1.00 3,697 36,975 21,775 25,472 81,000 0 (55,528)17-Aug-12 1.00 3,699 36,985 21,775 25,474 81,000 0 (55,526)18-Aug-12 2.00 3,699 36,992 21,775 25,474 81,000 0 (55,526)19-Aug-12 2.00 3,700 37,002 21,775 25,475 81,000 0 (55,525)20-Aug-12 2.00 3,701 37,013 21,775 25,476 81,000 0 (55,524)21-Aug-12 3.00 3,702 37,020 21,775 25,477 81,000 0 (55,523)22-Aug-12 3.00 3,703 37,031 21,775 25,478 81,000 0 (55,522)23-Aug-12 3.00 3,704 37,038 21,775 25,479 81,000 0 (55,521)24-Aug-12 5.00 3,705 37,048 21,775 25,480 81,000 0 (55,520)25-Aug-12 5.00 3,706 37,059 21,775 25,481 81,000 0 (55,519)
DESIGN LOW GROWTH HIGH PRICE FY 12 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2 CD ---420
T3P.H. -200
T4CD --17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,00026-Aug-12 6.00 3,707 37,065 21,775 25,482 81,000 0 (55,518)27-Aug-12 6.00 3,708 37,076 21,775 25,483 81,000 0 (55,517)28-Aug-12 7.00 3,708 37,083 21,775 25,483 81,000 0 (55,517)29-Aug-12 7.00 3,709 37,094 21,775 25,484 81,000 0 (55,516)30-Aug-12 8.00 3,710 37,100 21,775 25,485 81,000 0 (55,515)31-Aug-12 9.00 3,711 37,111 21,775 81,0001-Sep-12 9.00 7,901 79,008 21,775 81,0002-Sep-12 9.00 7,901 79,008 21,775 29,676 81,000 0 (51,324)3-Sep-12 10.00 8,353 83,527 21,775 30,128 81,000 0 (50,872)4-Sep-12 10.00 8,353 83,527 21,775 30,128 81,000 0 (50,872)5-Sep-12 10.00 8,353 83,534 21,775 30,128 81,000 0 (50,872)6-Sep-12 10.00 8,353 83,534 21,775 30,128 81,000 0 (50,872)7-Sp-12 11.00 8,805 88,052 21,775 30,580 81,000 0 (50,420)8-Sep-12 11.00 8,805 88,053 21,775 30,580 81,000 0 (50,420)9-Sep-12 11.00 8,805 88,053 21,775 30,580 81,000 0 (50,420)1G-Sep-12 11.00 8,805 88,053 21,775 30,580 81,000 0 (50,420)11-Sp-12 11.00 8,805 88,053 21,775 30,580 81,000 0 (50,420)12-Sp-12 11.00 8,805 88,053 21,775 30,580 81,000 0 (50,420)13-Sep-12 12.00 9,257 92,573 21,775 31,032 81,000 0 (49,968)14-Sep-12 12.00 9,257 92,573 21,775 31,032 81,000 0 (49,968)15-Sep-12 12.00 9,258 92,580 21,775 31,033 81,000 0 (49,967)16-Sep-12 12.00 9,258 92,580 21,775 31,033 81,000 0 (49,967)17-Sep-12 13.00 9,710 97,09 21,775 31,485 81,000 0 (49,515)18-Sep-12 13.00 9,710 97,100 21,775 31,485 81,000 0 (49,515)19-ep-12 14.00 10,162 101,619 21,775 31,937 81,000 0 (49,063)2o.Sep-12 14.00 10,162 101,619 21,775 31,937 81,000 0 (49,063)21-Sep-12 15.00 10,614 106,138 21,775 32,389 81,000 0 (48,611)22-Sep-12 15.00 10,614 106,138 21,775 32,389 81,000 0 (48,611)23-Sep-12 16.00 11,066 110,658 21,775 32,841 81,000 0 (48,159)24-Sep-12 16.00 11,066 110,658 21,775 32,841 81,000 0 (48,159)25-Sep-12 17.00 11,519 115,186 21,775 33,294 81,000 0 (47,706)26-Sep-12 17.00 11,519 115,186 21,775 33,294 81,000 0 (47,706)27.Sep-12 17.00 11,519 115,186 21,775 33,294 81,000 0 (47,706)28-Sep-12 17.00 11,519 115,188 21,775 33,294 81,000 0 (47,706)29-Sep-12 18.00 11,971 119,707 21,775 33,746 81,000 0 (47,254)30-Sep-12 18.00 11,971 119,707 21,775 33,746 81,000 0 (47,254)
TOTAL 9001 7,881,951 78,819,508 7,969,650 15,851,601 31,825 -13,826,224
MAX DAILY 89 72,551 725,511 21,775 94,326 13,326 0MIN DAILY 0 3,683 36,831 21,775 25,458 0 -55,542
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735
T2 CD ----420
T3 P.H. ----200
T4 CD ----17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-12 15.00 10,069 100,688 21,775 31,844 81,000 0 (49,156)2-0ct-12 16.00 10,551 105,515 21,775 32,326 81,000 0 (48,674)3-0ct-12 17.00 11,046 110,458 21,775 32,821 81,000 0 (48,179)
4-0ct-12 18.00 11,540 115,399 21,775 33,315 81,000 0 (47,685)5-0ct-12 19.00 12,034 120,34 21,775 33,809 81,000 0 (47,191)6-0ct-12 19.00 12,039 120,386 21,775 33,814 81,000 0 (47,186)
7-0ct-12 20.00 12,534 125,337 21,775 34,309 81,000 0 (46,691)
8-0ct-12 20.00 12,539 125,389 21,775 34,314 81,000 0 (46,686)9-0ct-12 21.00 13,035 130,347 21,775 34,810 81,000 0 (46,190)
10-0ct-12 21.00 13,039 130,392 21,775 34,814 81,000 0 (46,186)11-0ct-12 22.00 13,535 135,354 21,775 35,310 81,000 0 (45,690)
12-0ct-12 22.00 13,540 135,403 21,775 35,315 81,000 0 (45,685)
13-0ct-12 22.00 13,546 135,461 21,775 35,321 81,000 0 (45,679)14-0ct-12 23.00 14,043 140,429 21,775 35,818 81,000 0 (45,182)15-0ct-12 23.00 14,048 140,480 21,775 35,823 81,000 0 (45,177)16-0ct-12 23.00 14,053 140,532 21,775 35,828 81,000 0 (45,172)17-0ct-12 23.00 14,058 140,583 21,775 35,833 81,000 0 (45,167)
18-0ct-12 24.00 14,556 145,560 21,775 36,331 81,000 0 (44,669)19-0ct-12 24.00 14,562 145,623 21,775 36,337 81,000 0 (44,663)
2G-Oct-12 24.00 14,568 145,676 21,775 36,343 81,000 0 (44,657)21-0ct-12 25.00 15,066 150,663 21,775 36,841 81,000 0 (44,159)22-0ct-12 25.00 15,072 150,715 21,775 36,847 81,000 0 (44,153)
23-0ct-12 26.00 15,571 155,710 21,775 37,346 81,000 0 (43,654)24-ct-12 26.00 15,578 155,775 21,775 37,353 81,000 0 (43,647)
25-0ct-12 26.00 15,583 155,832 21,775 37,358 81,000 0 (43,642)26-0ct-12 27.00 16,083 160,832 21,775 37,858 81,000 0 (43,142)
27-oct-12 27.00 16,089 160,891 21,775 37,864 81,000 0 (43,136)28-0ct-12 27.00 16,095 160,949 21,775 37,870 81,000 0 (43,130)29-0ct-12 27.00 16,102 161,017 21,775 37,877 81,000 0 (43,123)
30-0ct-12 27.00 16,107 161,075 21,775 37,882 81,000 0
31-0ct-12 27.00 16,113 161,133 21,775 81,000 0
1-Nov-12 27.00 26,238 262,377 21,775 81,000
2-Nov-12 28.00 27,003 270,027 21,775 48,778 81,000 0 (32,222)
3-Nov-12 28.00 25,639 256,391 21,775 47,414 81,000 0 (33,586)4-Nov-12 28.00 25,655 256,545 21,775 47,430 81,000 0 (33,570)
5-Nov-12 28.00 27,053 270,525 21,775 48,828 81,000 0 (32,172)
6-Nov-12 28.00 27,068 270,684 21,775 48,843 81,000 0 (32,157)7-Nov-12 29.00 27,837 278,366 21,775 49,612 81,000 0 (31,388)
8-Nov-12 29.00 27,854 278,538 21,775 49,629 81,000 0 (31,371)
9-Nov-12 29.00 27,871 278,706 21,775 49,646 81,000 0 (31,354)
10-Nov-12 29.00 26,501 265,006 21,775 48,276 81,000 0 (32,724)
11-Nov-12 30.00 27,270 272,702 21,775 49,045 81,000 0 (31,955)12-Nov-12 30.00 28,675 286,750 21,775 50,450 81,000 0 (30,550)
13-Nov-12 30.00 28,693 286,927 21,775 50,468 81,000 0 (30,532)
14-Nov-12 30.00 28,710 287,099 21,775 50,485 81,000 0 (30,515)
15-Nov-12 30.00 28,728 287,276 21,775 50,503 81,000 0 (30,497)
16-Nov-12 31.00 29,500 294,999 21,775 51,275 81,000 0 (29,725)
17-Nov-12 31.00 28,125 281,249 21,775 49,900 81,000 0 (31,100)
18-Nov-12 32.00 28,899 288,987 21,775 50,674 81,000 0 (30,326)19-Nov-12 32.00 30,310 303,103 21,775 52,085 81,000 0 (28,915)
20-Nov-12 32.00 30,329 303,289 21,775 52,104 81,000 0 (28,896)21-Nov-12 33.00 31,105 311,048 21,775 52,880 81,000 0 (28,120)
22-Nov-12 33.00 31,123 311,234 21,775 52,898 81,000 0 (28,102)
23-Nov-12 33.00 31,143 311,425 21,775 52,918 81,000 0 (28,082)24-Nov-12 34.00 30,522 305,223 21,775 52,297 81,000 0 (28,703)
25-Nov-12 34.00 30,540 305,405 21,775 52,315 81,000 0 (28,685)26-Nov-12 35.00 32,718 327,184 21,775 54,493 81,000 0 (26,507)
27-Nov-12 35.00 32,738 327,378 21,775 54,513 81,000 0 (26,487)
28-Nov-12 36.00 33,519 335,195 21,775 55,294 81,000 0 (25,706)29-Nov-12 37.00 34,301 343,009 21,775 56,076 81,000 0 (24,924)
3G-Nov-12 38.00 35,083 350,832 21,775 81,000 0
1-Dec-12 41.00 39,461 394,614 21,775 81,000
2-Dec-12 42.00 40,253 402,534 21,775 62,028 81,000 0 (18,972)3-Dec-12 44.00 42,859 428,589 21,775 64,634 81,000 0 (16,366)
4-Dec-12 46.00 44,429 44,287 21,775 66,204 81,000 0 (14,796)
5-Dec-12 46.00 44,449 44,488 21,775 66,224 81,000 0 (14,776)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD --.250
T1CD --3,735
T2CD ---420
T3P.H.--200
T4CD --17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-12 47.00 45,245 452,453 21,775 67,020 81,000 0 (13,980)7-Dec-12 47.00 45,267 452,665 21,775 67,042 81,000 0 (13,958)
8-Dec-12 48.00 45,022 450,217 21,775 66,797 81,000 0 (14,203)
9-Dec-12 49.00 45,819 458,195 21,775 67,594 81,000 0 (13,406)10-Dec-12 49.00 46,883 468,827 21,775 68,658 81,000 0 (12,342)
11-Dec-12 49.00 46,904 469,039 21,775 68,679 81,000 0 (12,321)
12-Dee-12 49.00 46,926 469,258 21,775 68,701 81,000 0 (12,299)
13-Dec-12 49.00 46,947 469,470 21,775 68,722 81,000 0 (12,278)
14-Dec-12 49.00 46,968 469,682 21,775 68,743 81,000 0 (12,257)
15-Dec-12 49.00 45,946 459,461 21,775 67,721 81,000 0 (13,279)16-Dec-12 50.00 46,747 467,467 21,775 68,522 81,000 0 (12,478)
17-Dec-12 50.00 47,814 478,137 21,775 69,58 81,000 0 (11,411)18-Dec-12 50.00 47,835 478,352 21,775 69,610 81,000 0 (11,390)
19-Dec-12 50.00 47,857 478,567 21,775 69,632 81,000 0 (11,368)2o.Dec-12 50.00 47,879 478,791 21,775 69,654 81,000 0 (11,346)21-Dec-12 50.00 47,901 479,006 21,775 69,676 81,000 0 (11,324)
22-Dee-12 50.00 46,876 468,755 21,775 68,651 81,000 0 (12,34)23-Dec-12 50.00 46,897 468,974 21,775 68,672 81,000 0 (12,328)24-Dee-12 51.00 48,748 487,480 21,775 70,523 81,000 0 (10,477)
25-Dec-12 51.00 48,771 487,707 21,775 70,546 81,000 0 (10,454)26-Dec-12 51.0 48,793 487,934 21,775 70,568 81,000 0 (10,432)
27-Dec-12 52.00 49,598 495,984 21,775 71,373 81,000 0 (9,627)
28-Dec-12 52.00 49,621 49,215 21,775 71,396 81,000 0 (9,60)29-Dec-12 52.00 48,593 485,929 21,775 70,368 81,000 0 (10,632)
3O-Dec-12 52.00 48,615 486,146 21,775 70,390 81,000 0 (10,610)31-Dec-12 52.00 49,689 496,890 21,775 71,464 81,000 0 (9,536)1-Jan.13 53.00 49,309 493,090 21,775 71,084 81,000 0 (9,916)2-Jan-13 53.00 49,319 493,192 21,775 71,094 81,000 0 (9,906)3-Jan-13 53.00 49,329 493,285 21,775 71,104 81,000 0 (9,896)4-Jan-13 53.00 49,339 493,387 21,775 71,114 81,000 0 (9,886)5-Jan-13 53.00 48,457 484,573 21,775 70,232 81,000 0 (10,768)6-an-13 53.00 48,467 484,673 21,775 70,242 81,000 0 (10,758)7-Jan.13 53.00 49,368 493,675 21,775 71,143 81,000 0 (9,857)8-Jan-13 53.00 49,376 493,760 21,775 71,151 81,000 0 (9,849)9-Jan-13 53.00 49,386 493,862 21,775 71,161 81,000 0 (9,839)10-Jan-13 53.00 49,396 493,955 21,775 71,171 81,000 0 (9,829)11-Jan-13 54.00 50,109 501,095 21,775 71,884 81,000 0 (9,116)
12-Jan-13 54.00 49,229 492,287 21,775 71,004 81,000 0 (9,996)13-Jan-13 54.00 49,238 492,380 21,775 71,013 81,000 0 (9,987)14-Jan-13 78.00 67,059 670,595 21,775 88,834 81,000
15-Jan-13 89.00 74,830 748,302 21,775 '¡¡I¡lll.11 81,000
16-Jan-13 83.00 70,613 706,125 21,775 92,388 81,000
17-Jan-13 74.00 64,278 642,780 21,775 86,053 81,000 5,053 0
18-Jan.13 70.00 61,468 614,677 21,775 83,243 81,000 2,243 0
19-Jan-13 54.0 49,295 492,954 21,775 71,070 81,000 0 (9,930)20-Jan-13 54.00 49,306 493,056 21,775 71,081 81,000 0 (9,919)21-Jan-13 53.00 49,502 495,016 21,775 71,277 81,000 0 (9,723)22-Jan-13 53.00 49,511 495,109 21,775 71,286 81,000 0 (9,714)23-Jan-13 53.00 49,521 495,211 21,775 71,296 81,000 0 (9,704)
24-Jan-13 53.00 49,530 495,296 21,775 71,305 81,000 0 (9,695)25-Jan-13 53.00 49,540 495,398 21,775 71,315 81,000 0 (9,685)26-Jan-13 53.00 48,656 486,564 21,775 70,431 81,000 0 (10,569)27-Jan-13 53.00 48,665 486,647 21,775 70,440 81,000 0 (10,560)28-Jan-13 53.00 49,569 495,686 21,775 71,34 81,000 0 (9,656)29-Jan-13 53.00 49,578 495,780 21,775 71,353 81,000 0 (9,647)30-Jan-13 53.00 49,588 495,881 21,775 71,363 81,000 0 (9,637)31-Jan-13 53.00 49,597 495,975 21,775 81,000
1-Feb-13 53.00 48,559 485,585 21,775 81,000
2-Feb-13 53.00 48,567 485,66 21,775 70,342 81,000 0 (10,658)3-Feb-13 53.00 48,573 485,735 21,775 70,34 81,000 0 (10,652)4-Feb-13 53.00 48,582 485,818 21,775 70,357 81,000 0 (10,643)5-Feb-13 53.00 48,589 485,892 21,775 70,364 81,000 0 (10,636)
6-Feb-13 53.00 44,554 44,541 21,775 66,329 81,000 0 (14,671)7-Feb-13 53.00 44,561 445,609 21,775 66,336 81,000 0 (14,664)
8-Feb-13 53.00 44,568 445,678 21,775 66,343 81,000 0 (14,657)9-Feb.13 53.00 44,575 445,746 21,775 66,350 81,000 0 (14,650)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD--250
T1 CD ----3,735
T2CD --420
T3 P.H. -....200
T4CD ..-17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-13 53.00 44,581 445,815 21,775 66,356 81,000 0 (14,64)11-Feb-13 53.00 42,563 425,629 21,775 64,338 81,000 0 (16,662)12-Feb-13 53.00 42,569 425,694 21,775 64,344 81,000 0 (16,656)13-Feb-13 52.00 42,102 421,022 21,775 63,877 81,000 0 (17,123)14-Feb-13 52.00 42,109 421,086 21,775 63,884 81,000 0 (17,116)15-Feb-13 52.00 42,114 421,137 21,775 63,889 81,000 0 (17,111)16-Feb.13 52.00 40,152 401,517 21,775 61,927 81,000 0 (19,073)17-Feb-13 52.00 40,158 401,578 21,775 61,933 81,000 0 (19,067)18-Feb-13 52.00 40,165 401,647 21,775 61,940 81,000 0 (19,060)19-Feb-13 52.00 40,171 401,708 21,775 61,946 81,000 0 (19,054)20-Feb-13 51.0 39,761 397,606 21,775 61,536 81,000 0 (19,46)21.Feb-13 51.00 39,767 397,667 21,775 61,542 81,000 0 (19,458)22-Feb.13 51.00 39,773 397,728 21,775 61,548 81,000 0 (19,452)23.Feb-13 51.00 39,780 397,796 21,775 61,555 81,000 0 (19,445)24-Feb-13 51.00 39,786 397,857 21,775 61,561 81,000 0 (19,439)25.Feb-13 51.00 39,792 397,925 21,775 61,567 81,000 0 (19,433)26-Feb-13 50.00 39,381 393,812 21,775 61,156 81,000 0 (19,84)27-Feb-13 50.00 39,388 393,879 21,775 61,163 81,000 0 (19,837)28.Feb-13 49.00 38,977 389,770 21,775 81,000
1.Mar-13 44.00 38,654 386,540 21,775 81,000
2-Mar-13 44.00 38,659 386,593 21,775 60,434 81,000 0
3-Mar-13 43.00 37,850 378,497 21,775 59,625 81,000 0 (21,375)4-Mar-13 43.00 37,855 378,554 21,775 59,630 81,000 0 (21,370)5-Mar.13 43.00 37,861 378,605 21,775 59,636 81,000 0 (21,364)6-Mar-13 43.00 37,866 378,657 21,775 59,641 81,000 0 (21,359)7-Mar.13 42.00 37,053 370,534 21,775 58,828 81,000 0 (22,172)8.Mar-13 42.00 37,061 370,609 21,775 58,836 81,000 0 (22,164)9-Mar.13 41.00 36,248 362,481 21,775 58,023 81,000 0 (22,977)10-Mar-13 41.00 36,253 362,531 21,775 58,028 81,000 0 (22,972)11-Mar-13 41.00 36,258 362,580 21,775 58,033 81,000 0 (22,967)12-Mar-13 40.00 35,445 354,453 21,775 57,220 81,000 0 (23,780)13-Mar-13 40.00 35,452 354,522 21,775 57,227 81,000 0 (23,773)14-Mar-13 40.00 35,457 354,570 21,775 57,232 81,000 0 (23,768)15.Mar-13 39.00 34,643 346,433 21,775 56,418 81,000 0 (24,582)16-Mar-13 39.00 34,648 346,481 21,775 56,423 81,000 0 (24,577)17-Mar.13 39.00 34,653 346,528 21,775 56,428 81,000 0 (24,572)18-Mar-13 39.00 34,658 346,575 21,775 56,433 81,000 0 (24,567)19-Mar-13 38.00 33,845 338,452 21,775 55,620 81,000 0 (25,380)20-Mar-13 38.00 33,850 338,503 21,775 55,625 81,000 0 (25,375)21-Mar-13 38.00 33,855 338,549 21,775 55,630 81,000 0 (25,370)22.Mar-13 37.00 33,040 330,401 21,775 54,815 81,000 0 (26,185)23-Mar-13 36.00 32,225 322,252 21,775 54,000 81,000 0 (27,000)24.Mar-13 35.00 31,412 314,121 21,775 53,187 81,000 0 (27,813)25-Mar-13 35.00 31,416 314,164 21,775 53,191 81,000 0 (27,809)26.Mar.13 35.00 31,421 314,207 21,775 53,196 81,000 0 (27,804)27.Mar-13 34.00 30,605 306,050 21,775 52,380 81,000 0 (28,620)28-Mar-13 33.00 29,790 297,895 21,775 51,565 81,000 0 (29,435)29-Mar-13 32.00 28,975 289,750 21,775 50,750 81,000 0 (30,250)30.Mar-13 31.00 28,159 281,587 21,775 49,934 81,000 0 (31,066)31-Mar-13 30.00 27,342 273,421 21,775 49,117 81,000 0 (31,883)1.Apr.13 27.00 22,894 228,937 21,775 44,669 81,000 0 (36,331)2-Apr-13 25.00 21,486 214,861 21,775 43,261 81,000 0 (37,739)3-Apr-13 25.00 21,481 214,814 21,775 43,256 81,000 0 (37,744)4-Apr-13 25.00 21,476 214,756 21,775 43,251 81,000 0 (37,749)5-Apr-13 25.00 21,471 214,711 21,775 43,246 81,000 0 (37,754)6-Apr-13 24.00 20,765 207,652 21,775 42,540 81,000 0 (38,460)7-Apr-13 24.00 20,761 207,610 21,775 42,536 81,000 0 (38,464)8-Apr-13 24.00 20,755 207,552 21,775 42,530 81,000 0 (38,470)9-Apr-13 23.00 20,051 200,512 21,775 41,826 81,000 0 (39,174)10-Apr.13 22.00 19,347 193,465 21,775 41,122 81,000 0 (39,878)11-Apr-13 20.00 17,944 179,440 21,775 39,719 81,000 0 (41,281)12-Apr.13 18.00 16,541 165,410 21,775 38,316 81,000 0 (42,684)13-Apr-13 17.00 15,839 158,389 21,775 37,614 81,000 0 (43,386)14-Apr.13 16.00 15,136 151,359 21,775 36,911 81,000 0 (44,089)15.Apr-13 15.00 14,435 144,345 21,775 36,210 81,000 0 (44,790)16-Apr-13 14.00 13,732 137,323 21,775 35,507 81,000 0 (45,493)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD -_.
T1 CD ----
T2 CD ----
CORE OVER UNDERDEGREEMARKETCORE MARKET TOTAL FIRM FIRMGAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,00017-Apr-13 13.00 13,031 130,313 21,775 34,806 81,000 0 (46,194)18-Apr-13 13.00 13,028 130,281 21,775 34,803 81,000 0 (46,197)19-Apr-13 13.00 13,025 130,254 21,775 34,800 81,000 0 (46,200)20-Apr-13 13.00 13,022 130,220 21,775 34,797 81,000 0 (46,203)21-Apr-13 12.00 12,322 123,220 21,775 34,097 81,000 0 (46,903)22-Apr-13 12.00 12,319 123,188 21,775 34,094 81,000 0 (46,906)23-Apr-13 12.00 12,316 123,163 21,775 34,091 81,000 0 (46,909)24-Apr-13 12.00 12,313 123,132 21,775 34,088 81,000 0 (46,912)25-Apr-13 12.00 12,311 123,108 21,775 34,086 81,000 0 (46,914)26-Apr-13 11.00 11,611 116,111 21,775 33,386 81,000 0 (47,614)27-Apr-13 11.00 11,609 116,089 21,775 33,384 81,000 0 (47,616)28-Apr-13 11.00 11,606 116,058 21,775 33,381 81,000 0 (47,619)29-Apr-13 11.00 11,604 116,037 21,775 33,379 81,000 0 (47,621)30-Apr-13 11.00 11,601 116,006 21,775 81,000 0 (47,624)1-May-13 11.00 9,940 99,402 21,775 BiWWií...._81,000;", ."MW¿;.: .'.""" ..0h\'" ._, ..2-May-13 11.00 9,939 99,394 21,775 31,714 81,000 0 (49,286)3-May-13 11.00 9,939 99,388 21,775 31,714 81,000 0 (49,286)4-May.13 11.00 9,937 99,373 21,775 31,712 81,000 0 (49,288)5-May-13 10.00 9,381 93,806 21,775 31,156 81,000 0 (49,84)6-May-13 10.00 9,380 93,800 21,775 31,155 81,000 0 (49,84)7-May-13 10.00 9,379 93,792 21,775 31,154 81,000 0 (49,84)8-May-13 10.00 9,379 93,787 21,775 31,154 81,000 0 (49,84)9-May-13 10.00 9,378 93,781 21,775 31,153 81,000 0 (49,847)10-May-13 10.00 9,377 93,774 21,775 31,152 81,000 0 (49,848)1'-May-13 9.00 8,821 88,210 21,775 30,596 81,000 0 (50,404)12-May-13 9.00 8,820 88,197 21,775 30,595 81,000 0 (50,405)13-May-13 9.00 8,819 88,192 21,775 30,594 81,000 0 (50,406)14-May-13 9.00 8,819 88,187 21,775 30,594 81,000 0 (50,406)15-May-13 9.00 8,818 88,181 21,775 30,593 81,000 0 (50,407)16-May-13 9.00 8,818 88,175 21,775 30,593 81,000 0 (50,407)17-May-13 9.00 8,817 88,169 21,775 30,592 81,000 0 (50,408)18-May-13 9.00 8,816 88,164 21,775 30,591 81,000 0 (50,409)19-May-13 9.00 8,816 88,159 21,775 30,591 81,000 0 (50,409)20-May-13 9.00 8,815 88,146 21,775 30,590 81,000 0 (50,410)21-May-13 9.00 8,814 88,141 21,775 30,589 81,000 0 (50,411)22-May-13 9.00 8,813 88,134 21,775 30,588 81,000 0 (50,412)23-May-13 9.00 8,813 88,129 21,775 30,588 81,000 0 (50,412)24-May-13 8.00 8,257 82,574 21,775 30,032 81,000 0 (50,968)25-May-13 8.00 8,257 82,568 21,775 30,032 81,000 0 (50,968)26-May-13 8.00 8,256 82,563 21,775 30,031 81,000 0 (50,969)27-May-13 8.00 8,256 82,559 21,775 30,031 81,000 0 (50,969)28-May-13 8.00 8,255 82,547 21,775 30,030 81,000 0 (50,970)29-May-13 8.00 8,254 82,542 21,775 30,029 81,000 0 (50,971)30-May-13 8.00 8,254 82,536 21,775 30,029 81,000 0 (50,971)31-May-13 8.00 8,253 82,531 21,775 81,0001-Jun-13 8.00 7,249 72,485 21,775 81,0002-Jun-13 7.00 6,835 68,347 21,775 28,610 81,000 (52,390)3-Jun-13 6.00 6,421 64,210 21,775 28,196 81,000 0 (52,804)4-un-13 6.00 6,420 64,204 21,775 28,195 81,000 0 (52,805)5-Jun-13 6.00 6,420 64,197 21,775 28,195 81,000 0 (52,805)6-Jun-13 6.00 6,419 64,185 21,775 28,194 81,000 0 (52,806)7-Jun-13 5.00 6,005 60,053 21,775 27,780 81,000 0 (53,220)8-Jun-13 5.00 6,005 60,047 21,775 27,780 81,000 0 (53,220)9-Jun-13 5.00 6,004 60,042 21,775 27,779 81,000 0 (53,221)10-Jun-13 4.00 5,591 55,913 21,775 27,366 81,000 0 (53,634)11-Jun-13 4.00 5,591 55,908 21,775 27,366 81,000 0 (53,634)12-Jun-13 4.00 5,590 55,903 21,775 27,365 81,000 0 (53,635)13-Jun-13 4.00 5,590 55,898 21,775 27,365 81,000 0 (53,635)14-Jun-13 3.00 5,177 51,773 21,775 26,952 81,000 0 (54,048)15-Jun-13 3.00 5,177 51,769 21,775 26,952 81,000 0 (54,048)16-Jun-13 3.00 5,176 51,760 21,775 26,951 81,000 0 (54,049)17-Jun-13 3.00 5,176 51,756 21,775 26,951 81,000 0 (54,049)18-Jun-13 3.00 5,175 51,752 21,775 26,950 81,000 0 (54,050)19-Jun-13 2.00 4,763 47,633 21,775 26,538 81,000 0 (54,462)20-Jun-13 2.00 4,763 47,629 21,775 26,538 81,000 0 (54,462)21-Jun-13 2.00 4,763 47,626 21,775 26,538 81,000 0 (54,462)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
nCD _.....420
T3P.H.----200
T4CD ----17,170
21,775 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,00022-Jun-13 2.00 4,762 47,623 21,775 26,537 81,000 0 (54,463)23-Jun-13 2.00 4,762 47,620 21,775 26,537 81,000 0 (54,463)24-Jun-13 2.00 4,762 47,617 21,775 26,537 81,000 0 (54,463)25-Jun-13 1.00 4,350 43,503 21,775 26,125 81,000 0 (54,875)26-Jun-13 1.00 4,350 43,496 21,775 26,125 81,000 0 (54,875)27-Jun-13 1.00 4,349 43,494 21,775 26,124 81,000 0 (54,876)28-Jun-13 1.00 4,349 43,491 21,775 26,124 81,000 0 (54,876)29-Jun-13 1.00 4,349 43,489 21,775 26,124 81,000 0 (54,876)30-Jun-13 1.00 4,349 43,487 21,775 26,124
:~:~~~ l.t111".-"1-Jul-13 3,810 38,101 21,775 ii\\:i.~ll_
2-Jul-13 3,809 38,087 21,775 25,584 81,000 0 (55,416)3-Jul-13 3,808 38,078 21,775 25,583 81,000 0 (55,417)4-Jul-13 3,807 38,069 21,775 25,582 81,000 0 (55,418)5-Jul-13 3,806 38,060 21,775 25,581 81,000 0 (55,419)6-Jul-13 3,805 38,046 21,775 25,580 81,000 0 (55,420)7-Jul-13 3,804 38,037 21,775 25,579 81,000 0 (55,421)8-Jul-13 3,803 38,028 21,775 25,578 81,000 0 (55,422)9-Jul-13 3,802 38,019 21,775 25,577 81,000 0 (55,423)10-Jul-13 3,801 38,005 21,775 25,576 81,000 0 (55,424)11-Jul-13 3,800 37,996 21,775 25,575 81,000 0 (55,425)12-Jul-13 3,799 37,987 21,775 25,574 81,000 0 (55,426)13-Jul-13 3,798 37,978 21,775 25,573 81,000 0 (55,427)14-Jul-13 3,796 37,964 21,775 25,571 81,000 0 (55,429)15-ul-13 3,795 37,955 21,775 25,570 81,000 0 (55,430)16-Jul-13 3,795 37,946 21,775 25,570 81,000 0 (55,430)17-Jul-13 3,794 37,936 21,775 25,569 81,000 0 (55,431)18-Jul-13 3,792 37,923 21,775 25,567 81,000 0 (55,433)19-Jul-13 3,791 37,914 21,775 25,566 81,000 0 (55,43)20-Jul-13 3,790 37,905 21,775 25,565 81,000 0 (55,435)21-Jul-13 3,790 37,895 21,775 25,565 81,000 0 (55,435)22-Jul-13 3,788 37,882 21,775 25,563 81,000 0 (55,437)23-Jul-13 3,787 37,873 21,775 25,562 81,000 0 (55,438)24-Jul-13 3,786 37,864 21,775 25,561 81,000 0 (55,439)25-Jul-13 3,785 37,854 21,775 25,560 81,000 0 (55,440)26-Jul-13 3,784 37,841 21,775 25,559 81,000 0 (55,441)27-Jul-13 3,783 37,832 21,775 25,558 81,000 0 (55,442)28-Jul-13 3,782 37,822 21,775 25,557 81,000 0 (55,443)29-Jul-13 3,781 37,813 21,775 25,556 81,000 0 (55,44)30-Jul-13 3,780 37,800 21,775 25,555 81,000 0 (55,445)31-Jul-13 3,779 37,791 21,775 81,0001-Aug-13 3,780 37,801 21,775 81,0002-Aug-13 3,781 37,812 21,775 25,556 81,000 0 (55,44)3-Aug-13 3,782 37,819 21,775 25,557 81,000 0 (55,443)4-Aug-13 3,783 37,830 21,775 25,558 81,000 0 (55,442)5-Aug-13 3,784 37,840 21,775 25,559 81,000 0 (55,441)6-Aug-13 3,785 37,851 21,775 25,560 81,000 0 (55,440)7-Aug-13 3,786 37,862 21,775 25,561 81,000 0 (55,439)8-Aug-13 3,787 37,868 21,775 25,562 81,000 0 (55,438)9-Aug-13 3,788 37,879 21,775 25,563 81,000 0 (55,437)10-Aug-13 3,789 37,890 21,775 25,564 81,000 0 (55,436)11-Aug-13 3,790 37,901 21,775 25,565 81,000 0 (55,435)12-Aug-13 3,791 37,912 21,775 25,566 8ÜOO 0 (55,434)13-Aug-13 3,792 37,918 21,775 25,567 81,000 0 (55,433)14-Aug-13 1.00 3,793 37,929 21,775 25,568 81,000 0 (55,432)15-Aug-13 1.00 3,794 37,940 21,775 25,569 81,000 0 (55,431)16-Aug-13 1.00 3,795 37,950 21,775 25,570 81,000 0 (55,430)17-Aug-13 1.00 3,796 37,961 21,775 25,571 81,000 0 (55,429)18-Aug-13 2.00 3,797 37,972 21,775 25,572 81,000 0 (55,428)19-Aug-13 2.00 3,798 37,979 21,775 25,573 81,000 0 (55,427)20-Aug-13 2.00 3,799 37,989 21,775 25,574 81,000 0 (55,426)21-Aug-13 3.00 3,800 38,000 21,775 25,575 81,000 0 (55,425)22-Aug-13 3.00 3,801 38,011 21,775 25,576 81,000 0 (55,424)23-Aug-13 3.00 3,802 38,022 21,775 25,577 81,000 0 (55,423)24-Aug-13 5.00 3,803 38,028 21,775 25,578 81,000 0 (55,422)25-Aug-13 5.00 3,804 38,039 21,775 25,579 81,000 0 (55,421)26-Aug-13 6.00 3,805 38,050 21,775 25,580 81,000 0 (55,420)
DESIGN LOW GROWTH HIGH PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ---420
T3P.H. -200
T4CD -17,170
CORE 21,775 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 3,806 38,061 21,775 25,581 81,000 0 (55,419)28-Aug-13 7.00 3,807 38,071 21,775 25,582 81,000 0 (55,418)29-Aug-13 7.00 3,808 38,078 21,775 25,583 81,000 0 (55,417)30-Aug-13 8.00 3,809 38,089 21,775 25,584 81,000 0 (55,416)31-Aug-13 9.00 3,810 38,100 21,775 81,0001-Sep-13 9.00 8,133 81,334 21,775 81,0002-Sep-13 9.00 8,133 81,334 21,775 29,908 81,000 03-Sep-13 10.00 8,600 85,997 21,775 30,375 81,000 0 (50,625)4-Sep-13 10.00 8,600 85,997 21,775 30,375 81,000 0 (50,625)5-Sep-13 10.00 8,600 85,997 21,775 30,375 81,000 0 (50,625)6-Sep-13 10.00 8,600 85,997 21,775 30,375 81,000 0 (50,625)7-Sep-13 11.00 9,066 90,660 21,775 30,841 81,000 0 (50,159)8-Sep-13 11.00 9,066 90,660 21,775 30,841 81,000 0 (50,159)9-Sep-13 11.00 9,066 90,660 21,775 30,841 81,000 0 (50,159)10-Sep-13 11.00 9,066 90,660 21,775 30,841 81,000 0 (50,159)11-Sep-13 11.00 9,066 90,660 21,775 30,841 81,000 0 (50,159)12-Sep-13 11.00 9,066 90,660 21,775 30,841 81,000 0 (50,159)13-Sep-13 12.00 9,532 95,323 21,775 31,307 81,000 0 (49,693)14-Sep-13 12.00 9,532 95,323 21,775 31,307 81,000 0 (49,693)15-Sep-13 12.00 9,532 95,323 21,775 31,307 81,000 0 (49,693)16-Sep-13 12.00 9,532 95,322 21,775 31,307 81,000 0 (49,693)17-Sep-13 13.00 9,998 99,985 21,775 31,773 81,000 0 (49,227)18-Sep-13 13.00 9,998 99,985 21,775 31,773 81,000 0 (49,227)19-5ep-13 14.00 10,465 104,647 21,775 32,240 81,000 0 (48,760)20-Sep-13 14.00 10,465 104,647 21,775 32,240 81,000 0 (48,760)21-Sep-13 15.00 10,931 109,310 21,775 32,706 81,000 0 (48,294)22-Sep-13 15.00 10,931 109,310 21,775 32,706 81,000 0 (48,294)23-Sep-13 16.00 11,397 113,973 21,775 33,172 81,000 0 (47,828)24-Sep-13 16.00 11,397 113,973 21,775 33,172 81,000 0 (47,828)25-Sep-13 17.00 11,864 118,636 21,775 33,639 81,000 0 (47,361)26-Sep-13 17.00 11,864 118,636 21,775 33,639 81,000 0 (47,361)27-Sep-13 17.00 11,864 118,636 21,775 33,639 81,000 0 (47,361)28-Sep-13 17.00 11,864 118,636 21,775 33,639 81,000 0 (47,361)29-Sep-13 18.00 12,330 123,299 21,775 34,105 81,000 0 (46,895)30-Sep-13 18.00 12,330 123,299 21,775 34,105 81,000 0 (46,895)
TOTAL 8952 8,085,280 80,852,803 7,947,875 16,033,155 42,123 -13,573,968
MAX DAILY 89 74,830 748,302 21,775 96,605 15,605 0
MIN DAILY 0 3,779 37,791 21,775 25,554 0 -55,446AVGDAILY2522,151 221,515 21,775 43,926 115 -37,189
DESIGN BASE GROWTH LOW PRICE SUMMARY VOLUMES IN MMBTUS
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
380,171
737,202
1,210,388
1,356,923
1,032,799
913,390
412,008
244,295
146,674
110,864
110,896
265,518
6,921,128
INDUSTRY
687,425
665,250
687,425
687,425
643,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,067,596
1,402,452
1,897,813
2,04,34
1,675,874
1,600,815
1,077,258
931,720
811,924
798,289
798,321
930,768
15,037,178
81,000 MMBtu's
3,837 MMBtu's
4,141 MMBtu's
2
PEAK DAY
36,272
51,549
63,780
84,837
62,868
55,336
41,818
30,905
28,641
25,761
25,762
32,971
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
401,883
765,096
1,263,098
1,415,429
1,043,165
958,758
437,816
263,384
161,709
124,355
124,434
285,801
7,244,926
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,089,308
1,430,346
1,950,523
2,102,854
1,664,065
1,646,183
1,103,066
950,809
826,959
811,780
811,859
951,051
15,338,801
81,000 MMBtu's
6,500 MMBtu's
9,322 MMBtu's
2
PEAK DAY
37,047
51,551
65,541
87,500
64,611
56,941
42,920
31,555
29,214
26,194
26,199
33,735
PEAK CORE
14,097
29,374
41,605
62,662
40,693
33,161
19,643
8,730
6,466
3,586
3,587
10,796
PEAK CORE
14,872
29,376
43,366
65,325
42,436
34,766
20,745
9,380
7,039
4,019
4,024
11,560
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER416,548 687,425 1,103,973 37,594 15,419 22,175NOVEMBER800,824 665,250 1,466,074 54,132 31,957 22,175
DECEMBER 1,318,337 687,425 2,005,762 67,413 45,238 22,175JANUARY1,475,343 687,425 2,162,768 90,305 68,130 22,175
FEBRUARY 1,087,415 620,900 1,708,315 66,417 44,242 22,175
MARCH 993,895 687,425 1,681,320 58,233 36,058 22,175
APRIL 453,742 665,250 1,118,992 43,696 21,521 22,175
MAY 272,424 687,425 959,849 31,883 9,708 22,175JUNE166,607 665,250 831,857 29,449 7,274 22,175
JULY 127,593 687,425 815,018 26,300 4,125 22,175AUGUST127,669 687,425 815,094 26,304 4,129 22,175SEPTEMBER295,576 665,250 960,826 34,143 11,968 22,175
TOTAL 7,535,973 8,093,875 15,629,848
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWTH LOW PRICE SUMMARY
81,000 MMBtu's
9,305 MMBtu's
17,001 MMBtu's
3
CORE
430,302
834,712
1,369,914
1,531,671
1,128,388
1,025,313
467,980
280,448
170,848
130,425
130,496
304,323
7,804,820
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
TOTAL
1,117,727
1,499,962
2,057,339
2,219,096
1,749,288
1,712,738
1,133,230
967,873
836,098
817,850
817,921
969,573
15,898,695
81,000 MMBtu's
11,908 MMBtu's
26,322 MMBtu's
4
PEAK DAY
38,106
55,405
69,154
92,908
68,090
59,390
44,392
32,176
29,656
26,388
26,393
34,509
PEAK DAY
38,568
56,619
70,812
95,417
69,705
60,511
45,066
32,450
29,848
26,464
26,468
34,854
VOLUMES IN MMBTUS
PEAK CORE
15,931
33,230
46,979
70,733
45,915
37,215
22,217
10,001
7,481
4,213
4,218
12,334
PEAK CORE
16,393
34,44
48,637
73,242
47,530
38,336
22,891
10,275
7,673
4,289
4,293
12,679
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 454,146 687,425 1,141,571 39,007 16,832 22,175
NOVEMBER 895,899 665,250 1,561,149 57,808 35,633 22,175
DECEMBER 1,465,747 687,425 2,153,172 72,480 50,305 22,175
JANUARY 1,639,539 687,425 2,326,964 97,890 75,715 22,175
CORE
442,575
865,689
1,418,317
1,586,858
1,206,048
1,055,748
481,618
287,953
174,659
132,754
132,820
312,474
8,097,513
INDUSTRY
687,425
665,250
687,425
687,425
643,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
TOTAL
1,130,000
1,530,939
2,105,742
2,274,283
1,849,123
1,743,173
1,146,868
975,378
839,909
820,179
820,245
977,724
16,213,563
81,000 MMBtu's
14,417 MMBtu's
36,934 MMBtu's
5
3
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWTH LOW PRICE SUMMARY
1,207,179
1,085,567
494,888
295,164
178,233
134,876
134,949
320,378
8,306,566
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
1,828,079
1,772,992
1,160,138
982,589
843,483
822,301
822,374
985,628
16,400,441
81,000 MMBtu's
16,890 MMBtu's
48,114 MMBtu's
5
3
71,304
61,611
45,725
32,715
30,030
26,534
26,538
35,190
VOLUMES IN MMBTUS
49,129
39,436
23,550
10,540
7,855
4,359
4,363
13,015
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
DESIGN BASE GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735
T2 CD .....820
T3 P.H. ----200
T4 CD ----17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-08 15.00 9,552 95,516 22,175 31,727 81,000 0 (49,273)
2-oct-08 16.00 9,983 99,835 22,175 32,158 81,000 0 (48,842)
3-0ct-08 17.00 10,415 104,155 22,175 32,590 81,000 0 (48,410)
4-0ct-08 18.00 10,848 108,480 22,175 33,023 81,000 0 (47,977)
5-0ct-08 19.00 11,281 112,809 22,175 33,456 81,000 0 (47,54)
6-0ct-08 19.00 11,286 112,857 22,175 33,461 81,000 0 (47,539)
7-oct-08 20.00 11,719 117,190 22,175 33,894 81,000 0 (47,106)
8-0ct08 20.00 11,725 117,248 22,175 33,900 81,000 0 (47,100)
9-0ct-08 21.00 12,159 121,587 22,175 34,334 81,000 0 (46,666)
1o.Oct-08 21.00 12,164 121,640 22,175 34,339 81,000 0 (46,661)
11-oct-08 22.00 12,598 125,985 22,175 34,773 81,000 0 (46,227)
12-0ct-08 22.00 12,604 126,038 22,175 34,779 81,000 0 (46,221)
13-0ct-08 22.00 12,609 126,091 22,175 34,784 81,000 0 (46,216)
14-0ct-08 23.00 13,045 130,445 22,175 35,220 81,000 0 (45,780)
15-0ct-D8 23.00 13,050 130,498 22,175 35,225 81,000 0 (45,775)16-0ct-08 23.00 13,055 130,555 22,175 35,230 81,000 0 (45,770)
17-0ct-G8 23.00 13,061 130,608 22,175 35,236 81,000 0 (45,764)
18-0ct-08 24.00 13,497 134,972 22,175 35,672 81,000 0 (45,328)
19-0ct-08 24.00 13,503 135,028 22,175 35,678 81,000 0 (45,322)
20-0ct-08 24.00 13,509 135,085 22,175 35,684 81,000 0 (45,316)
21-0ct-08 25.00 13,945 139,454 22,175 36,120 81,000 0 (44,880)
22-0ct-08 25.00 13,951 139,515 22,175 36,126 81,000 0 (44,874)
23-0ct-08 26.00 14,389 143,890 22,175 36,564 81,000 0 (44,436)
24-0ct.08 26.00 14,396 143,962 22,175 36,571 81,000 0 (44,429)
25-0ct-08 26.00 14,402 144,021 22,175 36,577 81,000 0 (44,423)
26-0ct-08 27.00 14,841 148,406 22,175 37,016 81,000 0 (43,984)
27-0ct-08 27.00 14,847 148,468 22,175 37,022 81,000 0 (43,978)
28-0ct-08 27.00 14,853 148,531 22,175 37,028 81,000 0 (43,972)
29-0ct-08 27.00 14,859 148,591 22,175 37,034 81,000 0 (43,966)
30-0ct-08 27.00 14,866 148,656 22,175 37,041 81,000 0 (43,959)
31-0ct-08 27.00 14,872 148,716 22,175 81,000 0
1-Nov-08 27.00 21,642 216,424 22,175 81,000
2-Nov-08 28.00 22,309 223,092 22,175 44,484 81,000 0 (36,516)
3-Nov-08 28.00 23,527 235,266 22,175 45,702 81,000 0 (35,298)
4-Nov-08 28.00 23,542 235,424 22,175 45,717 81,000 0 (35,283)
5-Nov-08 28.00 23,558 235,582 22,175 45,733 81,000 0 (35,267)
6-Nov-08 28.00 23,574 235,740 22,175 45,749 81,000 0 (35,251)
7-Nov-08 29.00 24,244 242,443 22,175 46,419 81,000 0 (34,581)
8-Nov-08 29.00 23,054 230,542 22,175 45,229 81,000 0 (35,771)
9-Nov-D8 29.00 23,070 230,701 22,175 45,245 81,000 0 (35,755)
10-Nov-08 29.00 24,293 242,931 22,175 46,468 81,000 0 (34,532)
11-Nov-08 30.00 24,966 249,660 22,175 47,141 81,000 0 (33,859)
12-Nov-08 30.00 24,982 249,822 22,175 47,157 81,000 0 (33,843)
13-Nov-08 30.00 24,999 249,994 22,175 47,174 81,000 0 (33,826)
14-Nov-08 30.00 25,016 250,156 22,175 47,191 81,000 0 (33,809)
15-Nov-08 30.00 23,820 238,203 22,175 45,995 81,000 0 (35,005)
16-Nov-08 31.00 24,495 244,951 22,175 46,670 81,000 0 (34,330)
17-Nov-08 31.00 25,725 257,246 22,175 47,900 81,000 0 (33,100)
18-Nov-08 32.00 26,402 264,015 22,175 48,577 81,000 0 (32,423)
19-Nov-OS 32.00 26,419 264,186 22,175 48,594 81,000 0 (32,406)
20-Nov-08 32.00 26,437 264,367 22,175 48,612 81,000 0 (32,388)
21-Nov-08 33.00 27,114 271,143 22,175 49,289 81,000 0 (31,711)
22-Nov-08 33.00 25,915 259,151 22,175 48,090 81,000 0 (32,910)
23-Nov-08 33.00 25,932 259,324 22,175 48,107 81,000 0 (32,893)
24-Nov-08 34.00 27,831 278,308 22,175 50,006 81,000 0 (30,994)
25-Nov-08 34.00 27,849 278,493 22,175 50,024 81,000 0 (30,976)
26-Nov-08 35.00 28,531 285,305 22,175 50,706 81,000 0 (30,294)
27-Nov-08 35.00 28,549 285,494 22,175 50,724 81,000 0 (30,276)
28-Nov-08 36.00 29,232 292,320 22,175 51,407 81,000 0 (29,593)
29-Nov-08 37.00 28,692 286,921 22,175 50,867 81,000 0 (30,133)
30-Nov-08 38.00 29,376 293,756 22,175 81,000 0
1-Dec-08 41.00 35,324 353,236 22,175 81,000
2-Dec-08 42.00 36,016 360,158 22,175 58,191 81,000 0 (22,809)
3-Dec-08 44.00 37,384 373,841 22,175 59,559 81,000 0 (21,441)
4-Dec-08 46.00 38,755 387,545 22,175 60,930 81,000 0 (20,070)
5-Dec-08 46.00 38,772 387,723 22,175 60,947 81,000 0 (20,053)
DESIGN BASE GROWTH LOW PRICE FY 09 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-08 47.00 38,561 385,612 22,175 60,736 81,000 0 (20,264)
7-Dec-08 47.00 38,580 385,797 22,175 60,755 81,000 0 (20,245)
8-Dec-08 48.00 40,182 401,824 22,175 62,357 81,000 0 (18,643)
9-Dec-08 49.00 40,880 408,799 22,175 63,055 81,000 0 (17,945)
10-Dec-08 49.00 40,899 408,986 22,175 63,074 81,000 0 (17,926)
11-Dec-08 49.00 40,919 409,190 22,175 63,094 81,000 0 (17,906)
12-DeC-8 49.00 40,939 409,385 22,175 63,114 81,000 0 (17,886)
13-Dec-08 49.00 40,047 400,472 22,175 62,222 81,000 0 (18,778)
14-Dec-08 49.00 40,067 400,671 22,175 62,242 81,000 0 (18,758)
15-Dec-08 49.00 40,997 409,972 22,175 63,172 81,000 0 (17,828)
16-Dec-G8 50.00 41,697 416,973 22,175 63,872 81,000 0 (17,128)
17-Dec-08 50.00 41,717 417,172 22,175 63,892 81,000 0 (17,108)
18-Dec-08 50.00 41,738 417,379 22,175 63,913 81,000 0 (17,087)
19-Dec-GS 50.00 41,757 417,569 22,175 63,932 81,000 0 (17,068)
2o.Dec-08 50.00 40,864 408,637 22,175 63,039 81,000 0 (17,961)
21-Dee-08 50.00 40,884 408,839 22,175 63,059 81,000 0 (17,941)
22-Dec-08 50.00 41,817 418,166 22,175 63,992 81,000 0 (17,008)
23-Dec-08 50.00 41,837 418,373 22,175 64,012 81,000 0 (16,988)
24-Dec-08 51.00 42,539 425,387 22,175 64,714 81,000 0 (16,286)
25-Dec-G8 51.00 42,559 425,589 22,175 64,734 81,000 0 (16,266)
26-Dec-08 51.00 42,580 425,799 22,175 64,755 81,000 0 (16,245)
27-Dec-08 52.00 42,366 423,664 22,175 64,541 81,000 0 (16,459)
2a-Dec-08 52.00 42,387 423,874 22,175 64,562 81,000 0 (16,438)
29Dec-08 52.00 43,324 433,245 22,175 65,499 81,000 0 (15,501)3oDec-08 52.00 43,345 433,450 22,175 65,520 81,000 0 (15,480)
31-Dec-08 52.00 43,366 433,655 22,175 65,541 81,000 0 (15,459)
1-Jan-09 53.00 43,035 430,351 22,175 65,210 81,000 0 (15,790)
2-Jan-G9 53.00 43,044 430,44 22,175 65,219 81,000 0 (15,781)3-an-09 53.00 42,277 422,773 22,175 64,452 81,000 0 (16,548)4-an-09 53.00 42,286 422,857 22,175 64,461 81,000 0 (16,539)
5-Jan-09 53.00 43,072 430,716 22,175 65,247 81,000 0 (15,753)
6-Jan-09 53.00 43,081 430,809 22,175 65,256 81,000 0 (15,744)
7-Jan-09 53.00 43,090 430,902 22,175 65,265 81,000 0 (15,735)
8-Jan-09 53.00 43,099 430,987 22,175 65,274 81,000 0 (15,726)
9-Jan-09 53.00 43,109 431,089 22,175 65,284 81,000 0 (15,716)
10-Jan-09 53.00 42,340 423,398 22,175 64,515 81,000 0 (16,485)
11-Jan-09 54.00 42,964 429,641 22,175 65,139 81,000 0 (15,861)
12-Jan-09 54.00 43,751 437,513 22,175 65,926 81,000 0 (15,074)13-an-09 54.00 43,761 437,607 22,175 65,936 81,000 0 (15,064)14-an-09 78.00 58,542 585,417 22,175 81,000 0
15-Jan-09 89.00 65,325 653,248 22,175 81,000
16-Jan-09 83.00 61,647 616,469 22,175 81,000
17-Jan-09 74.00 56,116 561,161 22,175 78,291 81,000 0 (2,709)18-Jan-09 70.00 53,664 536,642 22,175 75,839 81,000 0 (5,161)
19-Jan-09 54.00 43,818 438,175 22,175 65,993 81,000 0 (15,007)
20-Jan-09 54.00 43,827 438,270 22,175 66,002 81,000 0 (14,998)
21-Jan-09 53.00 43,220 432,200 22,175 65,395 81,000 0 (15,605)
22-Jan-09 53.00 43,229 432,285 22,175 65,404 81,000 0 (15,596)23-Jan-09 53.00 43,239 432,387 22,175 65,414 81,000 0 (15,586)
24-Jan-09 53.00 42,467 424,673 22,175 64,642 81,000 0 (16,358)25-Jan-09 53.00 42,476 424,764 22,175 64,651 81,000 0 (16,349)
26-Jan-09 53.00 43,266 432,659 22,175 65,441 81,000 0 (15,559)
27-Jan-09 53.00 43,275 432,752 22,175 65,450 81,000 0 (15,550)
28-Jan-09 53.00 43,284 432,837 22,175 65,459 81,000 0 (15,541)
29-Jan-09 53.00 43,293 432,930 22,175 65,468 81,000 0 (15,532)30-Jan-09 53.00 43,302 433,023 22,175 65,477 81,000 0 (15,523)
31-Jan-09 53.00 42,531 425,306 22,175 81,000
1-Feb-09 53.00 42,405 424,053 22,175 81,000
2-Feb-09 53.00 42,413 424,128 22,175 64,588 81,000 0 (16,412)
3-Feb-09 53.00 42,420 424,203 22,175 64,595 81,000 0 (16,405)
4-Feb-09 53.00 42,429 424,286 22,175 64,604 81,000 0 (16,396)
5-Feb-09 53.00 42,436 424,361 22,175 64,611 81,000 0 (16,389)
6-Feb-09 53.00 38,912 389,121 22,175 61,087 81,000 0 (19,913)7-Feb-09 53.00 38,919 389,190 22,175 61,094 81,000 0 (19,906)
8-Feb-09 53.00 38,925 389,251 22,175 61,100 81,000 0 (19,900)9-Feb-09 53.00 38,932 389,319 22,175 61,107 81,000 0 (19,893)
DESIGN BASE GROWTH LOW PRICE FY 09 LOC 4/30/2008
LVi CD-250
T1 CD _._-3,735
T2 CD ----820
T3 P.H. ----200
14 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-09 53.00 38,939 389,388 22,175 61,114 81,000 0 (19,886)
1f-Feb-09 53.00 37,177 371,765 22,175 59,352 81,000 0 (21,648)
12-Feb-09 53.00 37,183 371,831 22,175 59,358 81,000 0 (21,642)
13-Feb-09 52.00 36,775 367,752 22,175 58,950 81,000 0 (22,050)
14-Feb-09 52.00 36,782 367,823 22,175 58,957 81,000 0 (22,043)
15-Feb-09 52.00 36,789 367,888 22,175 58,964 81,000 0 (22,036)
16-Feb-09 52.00 35,075 350,751 22,175 57,250 81,000 0 (23,750)
17-Feb-G9 52.00 35,081 350,812 22,175 57,256 81,000 0 (23,744)
18-Feb-09 52.00 35,088 350,881 22,175 57,263 81,000 0 (23,737)
19.Feb.09 52.00 35,094 350,942 22,175 57,269 81,000 0 (23,731)
20.Feb-09 51.0 34,737 347,367 22,175 56,912 81,000 0 (24,088)
21-Feb-09 51.0 34,743 347,428 22,175 56,918 81,000 0 (24,082)
22-Feb-09 51.0 34,748 347,482 22,175 56,923 81,000 0 (24,077)
23-Feb-09 51.0 34,754 347,543 22,175 56,929 81,000 0 (24,071)
24-Feb-09 51.0 34,760 347,604 22,175 56,935 81,000 0 (24,065)
25-Feb-09 51.00 34,767 347,672 22,175 56,942 81,000 0 (24,058)
26-Feb-09 50.00 34,409 34,091 22,175 56,584 81,000 0 (24,416)
27-Feb-09 50.00 34,415 34,152 22,175 56,590 81,000 0 (24,410)
28-Feb-09 49.00 34,057 340,569 22,175 81,000
1-Mar-09 44.00 34,761 347,608 22,175 81,000
2.Mar-09 44.00 34,766 347,662 22,175 56,941 81,000 0
3-Mar-09 43.00 34,054 340,54 22,175 56,229 81,000 0 (24,771)
4-Mar-09 43.00 34,062 340,623 22,175 56,237 81,000 0 (24,763)
5-Mar-09 43.00 34,068 340,677 22,175 56,243 81,000 0 (24,757)
6-Mar-09 43.00 34,073 340,730 22,175 56,248 81,000 0 (24,752)
7-Mar-09 42.00 33,361 333,611 22,175 55,536 81,000 0 (25,464)
8.Mar-09 42.00 33,366 333,658 22,175 55,541 81,000 0 (25,459)
9-Mar-09 41.00 32,654 326,536 22,175 54,829 81,000 0 (26,171)
10-Mar.09 41.00 32,661 326,608 22,175 54,836 81,000 0 (26,164)
11-Mar-09 41.00 32,666 326,659 22,175 54,841 81,000 0 (26,159)
12.Mar-09 40.00 31,954 319,536 22,175 54,129 81,000 0 (26,871)
13-Mar-09 40.00 31,958 319,581 22,175 54,133 81,000 0 (26,867)
14-Mar-09 40.00 31,963 319,631 22,175 54,138 81,000 0 (26,862)
15-Mar-09 39.00 31,250 312,500 22,175 53,425 81,000 0 (27,575)
16-Mar-09 39.00 31,257 312,568 22,175 53,432 81,000 0 (27,568)
17-Mar-09 39.00 31,262 312,617 22,175 53,437 81,000 0 (27,563)
18-Mar-09 39.00 31,267 312,666 22,175 53,442 81,000 0 (27,558)
19-Mar-09 38.00 30,552 305,524 22,175 52,727 81,000 0 (28,273)
20-Mar-09 38.00 30,558 305,576 22,175 52,733 81,000 0 (28,267)
21-Mar-09 38.00 30,562 305,623 22,175 52,737 81,000 0 (28,263)
22-Mar-09 37.00 29,850 298,501 22,175 52,025 81,000 0 (28,975)
23-Mar-09 36.00 29,136 291,357 22,175 51,311 81,000 0 (29,689)
24-Mar-09 35.00 28,421 284,206 22,175 50,596 81,000 0 (30,404)
25-Mar-09 35.00 28,425 284,250 22,175 50,600 81,000 0 (30,400)
26.Mar-09 35.00 28,429 284,295 22,175 50,604 81,000 0 (30,396)
27.Mar-09 34.00 27,714 277,144 22,175 49,889 81,000 0 (31,111)
28-Mar-09 33.00 27,001 270,011 22,175 49,176 81,000 0 (31,824)
29-Mar-09 32.00 26,285 262,851 22,175 48,460 81,000 0 (32,540)
30-Mar-09 31.00 25,569 255,694 22,175 47,744 81,000 0 (33,256)
31-Mar-09 30.00 24,853 248,534 22,175 47,028 81,000 0 (33,972)
1-Apr-09 27.00 20,745 207,448 22,175 42,920 81,000 0 (38,080)
2-Apr-09 25.00 19,513 195,127 22,175 41,688 81,000 0 (39,312)
3-Apr-09 25.00 19,509 195,093 22,175 41,684 81,000 0 (39,316)
4-Apr-09 25.00 19,506 195,058 22,175 41,681 81,000 0 (39,319)
5-Apr-09 25.00 19,501 195,012 22,175 41,676 81,000 0 (39,324)
6-Apr-09 24.00 18,885 188,849 22,175 41,060 81,000 0 (39,940)
7-Apr-09 24.00 18,882 188,817 22,175 41,057 81,000 0 (39,943)
8-Apr-09 24.00 18,877 188,771 22,175 41,052 81,000 0 (39,948)
9-Apr-09 23.00 18,261 182,612 22,175 40,436 81,000 0 (40,564)
10-Apr-09 22.00 17,645 176,455 22,175 39,820 81,000 0 (41,180)
11-Apr-09 20.00 16,417 164,167 22,175 38,592 81,000 0 (42,408)
12-Apr-09 18.00 15,189 151,893 22,175 37,364 81,000 0 (43,636)
13-Apr-09 17.00 14,575 145,747 22,175 36,750 81,000 0 (44,250)
14-Apr-09 16.00 13,959 139,592 22,175 36,134 81,000 0 (44,866)
15-Apr-09 15.00 13,345 133,451 22,175 35,520 81,000 0 (45,480)
16-Apr-09 14.00 12,731 127,313 22,175 34,906 81,000 0 (46,094)
DESIGN BASE GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD--250
T1CD -3,735
T2 CD ---820
T3P.H.-200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-G9 13.00 12,117 121,168 22,175 34,292 81,000 0 (46,708)
18-Apr-09 13.00 12,115 121,147 22,175 34,290 81,000 0 (46,710)
19-Apr-09 13.00 12,113 121,128 22,175 34,288 81,000 0 (46,712)
2o.Apr-09 13.00 12,110 121,099 22,175 34,285 81,000 0 (46,715)
21-Apr-09 12.00 11,497 114,969 22,175 33,672 81,000 0 (47,328)
22-Apr-09 12.00 11,495 114,949 22,175 33,670 81,000 0 (47,330)
23-Apr-09 12.00 11,492 114,923 22,175 33,667 81,000 0 (47,333)
24-Apr-09 12.00 11,490 114,903 22,175 33,665 81,000 0 (47,335)
25-Apr-G9 12.00 11,488 114,885 22,175 33,663 81,000 0 (47,337)
26-Apr-G9 11.00 10,876 108,755 22,175 33,051 81,000 0 (47,949)
27.Ap-09 11.00 10,874 108,738 22,175 33,049 81,000 0 (47,951)
28-Apr-G9 11.00 10,872 108,719 22,175 33,047 81,000 0 (47,953)
29Apr-09 11.00 10,869 108,695 22,175 33,044 81,000 0 (47,956)
3GApr-09 11.00 10,868 108,676 22,175 81,000
1-May-09 11.00 9,380 93,804 22,175 81,000
2-May-09 11.00 9,380 93,800 22,175 31,555 81,000 0 (49,445)3-ay-09 11.00 9,379 93,795 22,175 31,554 81,000 0 (49,446)4-y-09 11.00 9,379 93,791 22175 31,554 81,000 0 (49,446)5-ay-9 10.00 8,892 88,921 22,175 31,067 81,000 0 (49,933)6-ay-09 10.00 8,892 88,917 22,175 31,067 81,000 0 (49,933)
7-May-D9 10.00 8,891 88,913 22,175 31,066 81,000 0 (49,934)
8-May-09 10.00 8,891 88,90 22,175 31,066 81,000 0 (49,934)
g-May-09 10.00 8,891 88,906 22,175 31,066 81,000 0 (49,934)
10-May-09 10.00 8,89 88,903 22,175 31,065 81,000 0 (49,935)
11-May-09 9.00 8,403 84,035 22,175 30,578 81,000 0 (50,422)
12-May-09 9.00 8,403 84,031 22,175 30,578 81,000 0 (50,422)
13-ay-09 9.00 8,403 84,028 22,175 30,578 81,000 0 (50,422)
14-May-09 9.00 8,403 84,025 22,175 30,578 81,000 0 (50,422)
15-May-09 9.00 8,402 84,022 22,175 30,577 81,000 0 (50,423)
16-May-09 9.00 8,402 84,018 22,175 30,577 81,000 0 (50,423)
17.May-09 9.00 8,401 84,015 22,175 30,576 81,000 0 (50,424)18-ay-09 9.00 8,401 84,012 22,175 30,576 81,000 0 (50,424)
19-May-09 9.00 8,401 84,009 22,175 30,576 81,000 0 (50,424)
2G-May-09 9.00 8,401 84,005 22,175 30,576 81,000 0 (50,424)
21-May-09 9.00 8,400 84,003 22,175 30,575 81,000 0 (50,425)
22-May-09 9.00 8,400 83,999 22,175 30,575 81,000 0 (50,425)
23-May-09 9.00 8,400 83,997 22,175 30,575 81,000 0 (50,425)
24-May-09 8.00 7,913 79,133 22,175 30,088 81,000 0 (50,912)
25-May-09 8.00 7,913 79,129 22,175 30,088 81,000 0 (50,912)
26-May-09 8.00 7,913 79,126 22,175 30,088 81,000 0 (50,912)
27-May-09 8.00 7,912 79,124 22,175 30,087 81,000 0 (50,913)
28-May-09 8.00 7,912 79,121 22,175 30,087 81,000 0 (50,913)
29-May-09 8.00 7,912 79,118 22,175 30,087 81,000 0 (50,913)
30-May-09 8.00 7,911 79,115 22,175 30,086 81,000 0 (50,914)
31-May-09 8.00 7,911 79,113 22,175 81,000 0
1-Jun-09 8.00 7,039 70,386 81,000
2-Jun-09 7.00 6,678 66,780 22,175 28,853 81,000 0 (52,147)
3-Jun-09 6.00 6,318 63,176 22,175 28,493 81,000 0 (52,507)
4-Jun-09 6.00 6,317 63,170 22,175 28,492 81,000 0 (52,508)
5-Jun-09 6.00 6,316 63,165 22,175 28,491 81,000 0 (52,509)
6-Jun-09 6.00 6,316 63,160 22,175 28,491 81,000 0 (52,509)
7-Jun-09 5.00 5,956 59,559 22,175 28,131 81,000 0 (52,869)
8-Jun-09 5.00 5,955 59,555 22,175 28,130 81,000 0 (52,870)
9-Jun-09 5.00 5,955 59,550 22,175 28,130 81,000 0 (52,870)
10-Jun-09 4.00 5,595 55,950 22,175 27,770 81,000 0 (53,230)
11-Jun-09 4.00 5,595 55,947 22,175 27,770 81,000 0 (53,230)
12-Jun-09 4.00 5,594 55,942 22,175 27,769 81,000 0 (53,231)
13-Jun-09 4.00 5,594 55,939 22,175 27,769 81,000 0 (53,231)14-un-09 3.00 5,234 52,342 22,175 27,409 81,000 0 (53,591)15-un-09 3.00 5,234 52,338 22,175 27,409 81,000 0 (53,591)16-un-09 3.00 5,234 52,335 22,175 27,409 81,000 0 (53,591)
17-Jun-09 3.00 5,233 52,332 22,175 27,408 81,000 0 (53,592)
18-Jun-09 3.00 5,233 52,329 22,175 27,408 81,000 0 (53,592)
19-Jun-09 2.00 4,874 48,735 22,175 27,049 81,000 0 (53,951)
20-Jun-09 2.00 4,873 48,733 22,175 27,048 81,000 0 (53,952)21-Jun-09 2.00 4,873 48,730 22,175 27,048 81,000 0 (53,952)
DESIGN BASE GROWTH LOW PRICE FY 09 LDC 4/30/2008
LVi CD ._-250
T1 CD ._--3,735
T2 CD ---820
T3 P.H. -----200
T4 CD .....17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-09 2.00 4,873 48,727 22,175 27,048 81,000 0 (53,952)23-Jun-09 2.00 4,872 48,724 22,175 27,047 81,000 0 (53,953)24-Jun-09 2.00 4,872 48,722 22,175 27,047 81,000 0 (53,953)25-un-09 1.00 4,513 45,132 22,175 26,688 81,000 0 (54,312)26-un-09 1.00 4,513 45,130 22,175 26,688 81,000 0 (54,312)27-Jun-09 1.00 4,513 45,128 22,175 26,688 81,000 0 (54,312)28-Jun.09 1.00 4,513 45,126 22,175 26,688 81,000 0 (54,312)29.Jun-09 1.00 4,512 45,123 22,175 26,687 81,000 0
30-Jun-09 1.00 4,512 45,122 22,175 81,000 0
1-Jul-09 4,019 40,193 22,175 81,0002-Jul-0 4,019 40,189 22,175 26,194 81,000 0
3-Jul-09 4,018 40,181 22,175 26,193 81,000 0
4-Jul-09 4,018 40,177 22,175 26,193 81,000 0 (54,807)5-Jul-09 4,017 40,172 22,175 26,192 81,000 0 (54,808)6-Jul-09 4,017 40,167 22,175 26,192 81,000 0 (54,808)7.Jul-09 4,016 40,163 22,175 26,191 81,000 0 (54,809)8-Jul-09 4,015 40,154 22,175 26,190 81,000 0 (54,810)9-Jul-09 4,015 40,150 22,175 26,190 81,000 0 (54,810)10-Jul-09 4,015 40,146 22,175 26,190 81,000 0 (54,810)11-Jul-09 4,014 40,141 22,175 26,189 81,000 0 (54,811)12-Jul-09 4,014 40,137 22,175 26,189 81,000 0 (54,811)13-Jul.09 4,013 40,128 22,175 26,188 81,000 0 (54,812)14-Jul-09 4,012 40,124 22,175 26,187 81,000 0 (54,813)15-Jul-09 4,012 40,119 22,175 26,187 81,000 0 (54,813)16-Jul-09 4,011 40,115 22,175 26,186 81,000 0 (54,814)17-Jul-09 4,011 40,110 22,175 26,186 81,000 0 (54,814)18-Jul.09 4,011 40,106 22,175 26,186 81,000 0 (54,814)19-Jul-09 4,010 40,097 22,175 26,185 81,000 0 (54,815)20-Jul.09 4,009 40,093 22,175 26,184 81,000 0 (54,816)21-Jul-09 4,009 40,088 22,175 26,184 81,000 0 (54,816)22-Jul-09 4,008 40,084 22,175 26,183 81,000 0 (54,817)23-Jul-09 4,008 40,080 22,175 26,183 81,000 0 (54,817)24-Jul-09 4,007 40,071 22,175 26,182 81,000 0 (54,818)25-Jul-09 4,007 40,067 22,175 26,182 81,000 0 (54,818)26-Jul-09 4,006 40,062 22,175 26,181 81,000 0 (54,819)27-Jul-09 4,006 40,057 22,175 26,181 81,000 0 (54,819)28-Jul-09 4,005 40,053 22,175 26,180 81,000 0 (54,820)29-Jul-09 4,004 40,045 22,175 26,179 81,000 0 (54,821)30-Jul-09 4,004 40,041 22,175 26,179 81,000 0 (54,821)31-Jul-09 4,004 40,036 22,175 81,000
1-Aug-09 4,004 40,043 22,175 81,000
2-Aug-09 4,005 40,050 22,175 26,180 81,000 0 (54,820)3-Aug-09 4,006 40,056 22,175 26,181 81,000 0 (54,819)4-Aug.09 4,006 40,063 22,175 26,181 81,000 0 (54,819)5-Aug-09 4,007 40,070 22,175 26,182 81,000 0 (54,818)6-Aug-09 4,008 40,077 22,175 26,183 81,000 0 (54,817)7-Aug-09 4,008 40,083 22,175 26,183 81,000 0 (54,817)8-Aug-09 4,009 40,086 22,175 26,184 81,000 0 (54,816)9-Aug-09 4,009 40,093 22,175 26,184 81,000 0 (54,816)10-Aug-09 4,010 40,100 22,175 26,185 81,000 0 (54,815)11-Aug-09 4,011 40,107 22,175 26,186 81,000 0 (54,814)12-Aug-09 4,011 40,113 22,175 26,186 81,000 0 (54,814)13.Aug-09 4,012 40,120 22,175 26,187 81,000 0 (54,813)
14-Aug-09 1.00 4,013 40,127 22,175 26,188 81,000 0 (54,812)15-Aug-09 1.00 4,013 40,134 22,175 26,188 81,000 0 (54,812)16-Aug-09 1.00 4,014 40,140 22,175 26,189 81,000 0 (54,811)17-Aug-09 1.00 4,015 40,147 22,175 26,190 81,000 0 (54,810)18-Aug-09 2.00 4,015 40,153 22,175 26,190 81,000 0 (54,810)19-Aug-09 2.00 4,016 40,160 22,175 26,191 81,000 0 (54,809)20-Aug-09 2.00 4,017 40,167 22,175 26,192 81,000 0 (54,808)21-Aug-09 3.00 4,017 40,173 22,175 26,192 81,000 0 (54,808)22-Aug-09 3.00 4,018 40,180 22,175 26,193 81,000 0 (54,807)23-Aug-09 3.00 4,019 40,187 22,175 26,194 81,000 0 (54,806)24-Aug-09 5.00 4,019 40,190 22,175 26,194 81,000 0 (54,806)25-Aug.09 5.00 4,020 40,197 22,175 26,195 81,000 0 (54,805)26-Aug-09 6.00 4,020 40,204 22,175 26,195 81,000 0 (54,805)
DESIGN BASE GROWTH LOW PRICE FY 09 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-09 6.00 4,021 40,210 22,175 26,196 81,000 0 (54,804)
28-Aug-09 7.00 4,022 40,217 22,175 26,197 81,000 0 (54,803)
29-Aug-09 7.00 4,022 40,224 22,175 26,197 81,000 0 (54,803)
30-Aug-09 8.00 4,023 40,230 22,175 26,198 81,000 0
31-Aug-09 9.00 4,024 40,237 22,175 81,000
1-Sep-9 9.00 7,851 78,506 22,175 81,000
2-Sep-09 9.00 7,851 78,509 22,175 30,026 81,000 0 (50,974)3-Sep-9 10.00 8,261 82,615 22,175 30,436 81,000 0 (50,564)
4-Sep-09 10.00 8,262 82,618 22,175 30,437 81,000 0 (50,563)
5-Sep-09 10.00 8,263 82,629 22,175 30,438 81,000 0 (50,562)
6-Sep-09 10.00 8,263 82,633 22,175 30,438 81,000 0 (50,562)
7.Sep-09 11.00 8,674 86,741 22,175 30,849 81,000 0 (50,151)
8-Sep-09 11.00 8,674 86,744 22,175 30,849 81,000 0 (50,151)
9-Sep-09 11.00 8,675 86,747 22,175 30,850 81,000 0 (50,150)
10-Sep-09 11.00 8,675 86,752 22,175 30,850 81,000 0 (50,150)
11-Sep-09 11.00 8,676 86,755 22,175 30,851 81,000 0 (50,149)12-Sep-9 11.00 8,676 86,759 22,175 30,851 81,000 0 (50,149)13-p-9 12.00 9,087 90,867 22,175 31,262 81,000 0 (49,738)14-Sep-9 12.00 9,087 90,872 22,175 31,262 81,000 0 (49,738)15-Sep-9 12.00 9,088 90,883 22,175 31,263 81,000 0 (49,737)16-Sep-9 12.00 9,089 90,887 22,175 31,264 81,000 0 (49,736)17-Sep-9 13.00 9,500 94,998 22,175 31,675 81,000 0 (49,325)
18-Sep-09 13.00 9,500 95,001 22,175 31,675 81,000 0 (49,325)19-5ep-14.00 9,911 99,112 22,175 32,086 81,000 0 (48,914)2o.Sep-9 14.00 9,912 99,116 22,175 32,087 81,000 0 (48,913)21-Sep-9 15.00 10,323 103,228 22,175 32,498 81,000 0 (48,502)22-Sep-9 15.00 10,323 103,233 22,175 32,498 81,000 0 (48,502)23-Sep-9 16.00 10,734 107,343 22,175 32,909 81,000 0 (48,091)
24-Sep-09 16.00 10,735 107,348 22,175 32,910 81,000 0 (48,090)
25-Sep-09 17.00 11,147 111,470 22,175 33,322 81,000 0 (47,678)26-Sep-09 17.00 11,148 111,475 22,175 33,323 81,000 0 (47,677)
27-Sep-09 17.00 11,148 111,480 22,175 33,323 81,000 0 (47,677)28-Sep-09 17.00 11,148 111,484 22,175 33,323 81,000 0 (47,677)
29-Sep-09 18.00 11,560 115,598 22,175 33,735 81,000 0 (47,265)
30-Sep-09 18.00 11,560 115,603 22,175 33,735 81,000 0 (47,265)
TOTAL 8952 7,244,926 72,44,258 8,093,875 15,338,801 9,322 -14,235,521
MAX DAILY 89 65,325 653,248 22,175 87,500 6,500 0
MIN DAILY 0 4,004 40,036 22,175 26,179 0 -54,821
AVGDAILY 25 19,849 198,491 22,175 42,024 26 -39,001
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD -.-250
T1 CD -.._-3,735
T2 CD ----820
T3 P.H. -----200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-09 15.00 9,892 98,922 22,175 32,067 81,000 0 (48,933)2-0ct-09 16.00 10,333 103,334 22,175 32,508 81,000 0 (48,492)3-0ct-09 17.00 10,784 107,840 22,175 32,959 81,000 0 (48,041)4-0ct-09 18.00 11,235 112,349 22,175 33,410 81,000 0 (47,590)5-0ct-09 19.00 11,686 116,862 22,175 33,861 81,000 0 (47,139)6-0ct-09 19.00 11,691 116,906 22,175 33,866 81,000 0 (47,134)7-0ct-09 20.00 12,142 121,425 22,175 34,317 81,000 0 (46,683)8-0ct-09 20.00 12,148 121,480 22,175 34,323 81,000 0 (46,677)9-0ct-09 21.00 12,600 126,004 22,175 34,775 81,000 0 (46,225)1o.Oct-G9 21.00 12,605 126,053 22,175 34,780 81,000 0 (46,220)11-0ct-09 22.00 13,058 130,583 22,175 35,233 81,000 0 (45,767)12-0ct-09 22.00 13,063 130,634 22,175 35,238 81,000 0 (45,762)13-0ct-09 22.00 13,068 130,684 22,175 35,243 81,000 0 (45,757)14-0ct-G9 23.00 13,522 135,222 22,175 35,697 81,000 0 (45,303)15-0ct-09 23.00 13,527 135,274 22,175 35,702 81,000 0 (45,298)16-0ct-09 23.00 13,532 135,323 22,175 35,707 81,000 0 (45,293)17-0ct-G9 23.00 13,538 135,376 22,175 35,713 81,000 0 (45,287)18-Dct-09 24.00 13,992 139,922 22,175 36,167 81,000 0 (44,833)19-0ct-09 24.00 13,998 139,977 22,175 36,173 81,000 0 (44,827)20-0ct.09 24.00 14,003 140,031 22,175 36,178 81,000 0 (44,822)21-0ct-09 25.00 14,458 144,585 22,175 36,633 81,000 0 (44,367)22-0ct-09 25.00 14,464 144,641 22,175 36,639 81,000 0 (44,361)23-0ct-G9 26.00 14,920 149,201 22,175 37,095 81,000 0 (43,905)24-0ct-09 26.00 14,927 149,268 22,175 37,102 81,000 0 (43,898)25-0ct-09 26.00 14,933 149,327 22,175 37,108 81,000 0 (43,892)26-0ct-09 27.00 15,389 153,892 22,175 37,564 81,000 0 (43,436)27-0ct-09 27.00 15,395 153,952 22,175 37,570 81,000 0 (43,430)28-0ct-09 27.00 15,401 154,012 22,175 37,576 81,000 0 (43,424)29-0ct.09 27.00 15,407 154,072 22,175 37,582 81,000 0 (43,418)30-0ct-09 27.00 15,413 154,132 22,175 37,588 81,000 0 (43,412)31-0ct-09 27.00 15,419 154,192 22,175 81,000
1-Nov-09 27.00 22,635 226,346 22,175 81,000
2-Nov-09 28.00 24,587 245,870 22,175 46,762 81,000 0 (34,238)3-Nov-09 28.00 24,602 246,023 22,175 46,777 81,000 0 (34,223)4-Nov-09 28.00 24,617 246,172 22,175 46,792 81,000 0 (34,208)5-Nov-09 28.00 24,633 246,330 22,175 46,808 81,000 0 (34,192)6.Nov-G9 28.00 24,648 246,484 22,175 46,823 81,000 0 (34,177)7-Nov-09 29.00 24,087 240,875 22,175 46,262 81,000 0 (34,738)8-Nov-09 29.00 24,103 241,029 22,175 46,278 81,000 0 (34,722)9-Nov-09 29.00 25,379 253,790 22,175 47,554 81,000 0 (33,446)10-Nov-09 29.00 25,395 253,952 22,175 47,570 81,000 0 (33,430)11-Nov-09 30.00 26,097 260,970 22,175 48,272 81,000 0 (32,728)12-Nov-09 30.00 26,113 261,131 22,175 48,288 81,000 0 (32,712)13-Nov.09 30.00 26,129 261,293 22,175 48,304 81,000 0 (32,696)14-Nov-09 30.00 24,880 248,796 22,175 47,055 81,000 0 (33,945)15-Nov-09 30.00 24,895 248,945 22,175 47,070 81,000 0 (33,930)16-Nov-09 31.00 26,866 268,660 22,175 49,041 81,000 0 (31,959)17-Nov-09 31.00 26,883 268,826 22,175 49,058 81,000 0 (31,942)18-Nov-09 32.00 27,588 275,881 22,175 49,763 81,000 0 (31,237)19-Nov-09 32.00 27,605 276,052 22,175 49,780 81,000 0 (31,220)20-Nov-09 32.00 27,622 276,222 22,175 49,797 81,000 0 (31,203)21.Nov.09 33.00 27,058 270,581 22,175 49,233 81,000 0 (31,767)22-Nov-09 33.00 27,074 270,742 22,175 49,249 81,000 0 (31,751)23.Nov-09 33.00 28,364 283,644 22,175 50,539 81,000 0 (30,461)24-Nov-09 34.00 29,073 290,734 22,175 51,248 81,000 0 (29,752)25-Nov-09 34.00 29,091 290,913 22,175 51,266 81,000 0 (29,734)26-Nov-09 35.00 29,802 298,021 22,175 51,977 81,000 0 (29,023)27-Nov-09 35.00 29,819 298,192 22,175 51,994 81,000 0 (29,006)28-Nov-09 36.00 29,254 292,54 22,175 51,429 81,000 0 (29,571)29-Nov-09 37.00 29,965 299,654 22,175 52,140 81,000 0 (28,860)30-Nov-09 38.00 31,957 319,569 22,175 81,000 0
1-Dec-09 41.00 36,889 368,888 22,175 81,000
2-Dec-09 42.00 37,610 376,101 22,175 59,785 81,000 0 (21,215)3.Dec-09 44.00 39,037 390,375 22,175 61,212 81,000 0 (19,788)4-Dec-09 46.00 40,467 404,669 22,175 62,642 81,000 0 (18,358)5.Dec-09 46.00 39,538 395,380 22,175 61,713 81,000 0 (19,287)
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2CD -820
T3P.H. -200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-09 47.00 40,262 402,618 22,175 62,437 81,000 0 (18,563)
7-Dec-09 47.00 41,227 412,269 22,175 63,402 81,000 0 (17,598)
8-Dec-G9 48.00 41,954 419,536 22,175 64,129 81,000 0 (16,871)
9-Dec-09 49.00 42,679 426,793 22,175 64,854 81,000 0 (16,146)
10-Dec-09 49.00 42,698 426,981 22,175 64,873 81,000 0 (16,127)
11-Dec-09 49.00 42,717 427,168 22,175 64,892 81,000 0 (16,108)
12-Dec-09 49.00 41,786 417,860 22,175 63,961 1$1,000 0 (17,039)
13-Dec-09 49.00 41,805 418,051 22,175 63,980 81,000 0 (17,020)
14-Dec-09 49.00 42,773 427,730 22,175 64,94 81,000 0 (16,052)
15-Dec-G9 49.00 42,793 427,926 22,175 64,968 81,000 0 (16,032)
16-Dee-9 50.00 43,521 435,208 22,175 65,696 81,000 0 (15,304)
17-Dec-09 50.00 43,541 435,47 22,175 65,716 81,000 0 (15,284)
18-Dec-09 50.00 43,559 435,589 22,175 65,734 81,000 0 (15,266)
19-Dec-09 50.00 42,626 426,263 22,175 64,801 81,000 0 (16,199)
2o.Dec-09 50.00 42,64 426,49 22,175 64,820 81,000 0 (16,180)
21-Dec-09 50.00 43,617 43,169 22,175 65,792 81,000 0 (15,208)
22-Dec-G9 50.00 43,636 43,359 22,175 65,811 81,000 0 (15,189)23-De.09 50.00 43,655 436,549 22,175 65,830 81,000 0 (15,170)
24-Dec-09 51.0 44,388 443,877 22,175 66,563 81,000 0 (14,437)
25-Dec-G9 51.00 44,407 44,070 22,175 66,582 81,000 0 (14,418)
26-Dec-09 51.00 43,471 43,709 22,175 65,646 81,000 0 (15,35)
27-Dec-09 52.00 44,203 442,028 22,175 66,378 81,000 0 (14,622)28-Dec-09 52.00 45,179 451,792 22,175 67,354 81,000 0 (13,646)
29-Dee-09 52.00 45,199 451,989 22,175 67,374 81,000 0 (13,626)
30-Dec-09 52.00 45,219 452,185 22,175 67,394 81,000 0 (13,606)
31-Dec-09 52.00 45,238 452,382 22,175 67,413 81,000 0 (13,587)
1-Jan-10 53.00 44,893 44,931 22,175 67,068 81,000 0 (13,932)2-Jan-10 53.00 44,092 44,918 22,175 66,267 81,000 0 (14,733)
3-Jan-10 53.00 44,101 441,010 22,175 66,276 81,000 0 (14,724)4-Jan-10 53.00 44,919 449,194 22,175 67,094 81,000 0 (13,906)5-an-10 53.00 44,929 449,287 22,175 67,104 81,000 0 (13,896)6-an-10 53.00 44,937 449,372 22,175 67,112 81,000 0 (13,888)
7-Jan-10 53.00 44,947 449,465 22,175 67,122 81,000 0 (13,878)8-Jan-10 53.00 44,954 449,542 22,175 67,129 81,000 0 (13,871)9-Jan-10 53.00 44,153 441,526 22,175 66,328 81,000 0 (14,672)10-Jan-10 53.00 44,161 441,610 22,175 66,336 81,000 0 (14,664)11-Jan-10 54.00 45,623 456,228 22,175 67,798 81,000 0 (13,202)
12-Jan-10 54.00 45,632 456,323 22,175 67,807 81,000 0 (13,193)13-Jan-10 54.00 45,641 456,409 22,175 67,816 81,000 0 (13,184)14-an-10 78.00 61,056 610,564 22,175 81,000
15-Jan.10 89.00 68,130 681,303 22,175 81,000
16-Jan-10 83.00 64,290 642,902 22,175 86,465 81,000 5,465 0
17-Jan-10 74.00 58,522 585,218 22,175 80,697 81,000 0 (303)
18-Jan-10 70.00 55,964 559,643 22,175 78,139 81,000 0 (2,861)
19-Jan-10 54.00 45,694 456,943 22,175 67,869 81,000 0 (13,131)20-Jan-10 54.00 45,704 457,037 22,175 67,879 81,000 0 (13,121)
21-Jan-10 53.00 45,070 450,704 22,175 67,245 81,000 0 (13,755)22-Jan-10 53.00 45,079 450,789 22,175 67,254 81,000 0 (13,746)
23.Jan-10 53.00 44,275 442,751 22,175 66,450 81,000 0 (14,550)24-Jan-10 53.00 44,283 442,826 22,175 66,458 81,000 0 (14,542)25-Jan-10 53.00 45,105 451,052 22,175 67,280 81,000 0 (13,720)
26-Jan-10 53.00 45,114 451,137 22,175 67,289 81,000 0 (13,711)27-Jan-10 53.00 45,123 451,230 22,175 67,298 81,000 0 (13,702)
28-Jan.10 53.00 45,131 451,315 22,175 67,306 81,000 0 (13,694)29-Jan-10 53.00 45,141 451,408 22,175 67,316 81,000 0 (13,684)30-Jan-10 53.00 44,335 44,351 22,175 66,510 81,000 0 (14,490)31-Jan-10 53.00 44,34 443,442 22,175 81,000 0 (14,481)1-Feb-10 53.00 44,213 442,133 22,175 81,000 (~îl~!i1J~)
2-Feb-10 53.00 44,220 442,200 22,175 66,395 81,000 0 (14,605)3-Feb-10 53.00 44,227 442,274 22,175 66,402 81,000 0 (14,598)
4-Feb-10 53.00 44,235 442,349 22,175 66,410 81,000 0 (14,590)
5-Feb-10 53.00 44,242 442,424 22,175 66,417 81,000 0 (14,583)
6-Feb-10 53.00 40,567 405,674 22,175 62,742 81,000 0 (18,258)7-Feb-10 53.00 40,574 405,742 22,175 62,749 81,000 0 (18,251)8-Feb-10 53.00 40,580 405,803 22,175 62,755 81,000 0 (18,245)9-Feb-10 53.00 40,587 405,872 22,175 62,762 81,000 0 (18,238)
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD ----3,735
T2CD ---820
T3 P.H. ----200
T4 CD -_.-17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S IN THERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-10 53.00 40,593 405,933 22,175 62,768 81,000 0 (18,232)11-Feb-10 53.00 38,755 387,552 22,175 60,930 81,000 0 (20,070)12-Feb-10 53.00 38,762 387,617 22,175 60,937 81,000 0 (20,063)13-Feb-10 52.00 38,336 383,362 22,175 60,511 81,000 0 (20,489)14-Feb-10 52.00 38,342 383,419 22,175 60,517 81,000 0 (20,483)15-Feb-10 52.00 38,348 383,484 22,175 60,523 81,000 0 (20,477)16-Feb-10 52.00 36,562 365,617 22,175 58,737 81,000 0 (22,263)17-Feb-10 52.00 36,568 365,679 22,175 58,743 81,000 0 (22,257)18-Feb-10 52.00 36,573 365,734 22,175 58,748 81,000 0 (22,252)19-Feb-10 52.00 36,580 365,795 22,175 58,755 81,000 0 (22,245)20-Feb-10 51.0 36,207 362,066 22,175 58,382 81,000 0 (22,618)21-Feb-10 51.0 36,213 362,127 22,175 58,388 81,000 0 (22,612)22-Feb-10 51.0 36,217 362,174 22,175 58,392 81,000 0 (22,608)23-Feb-10 51.0 36,224 362,235 22,175 58,399 81,000 0 (22,601)24-Feb-10 51.0 36,230 362,296 22,175 58,405 81,000 0 (22,595)25-Feb-10 51.0 36,236 362,357 22,175 58,411 81,000 0 (22,589)26-Feb-10 50.00 35,862 358,616 22,175 58,037 81,000 0 (22,963)27-Feb-10 50.00 35,868 358,677 22,175 58,04 81,000 0
28-Feb-10 49.00 35,494 354,940 22,175 81,000
1-Mar-10 44.00 36,052 360,522 22,175 81,000
2-Mar-10 44.00 36,058 360,576 22,175 58,233 81,000 0 (22,767)3.Mar-10 43.00 35,317 353,174 22,175 57,492 81,000 0 (23,508)4-Mar-10 43.00 35,325 353,247 22,175 57,500 81,000 0 (23,500)5-Mar-10 43.00 35,330 353,301 22,175 57,505 81,000 0 (23,495)6-Mar-10 43.00 35,335 353,348 22,175 57,510 81,000 0 (23,490)7-Mar-10 42.00 34,594 345,940 22,175 56,769 81,000 0 (24,231)8-Mar-10 42.00 34,599 345,992 22,175 56,774 81,000 0 (24,226)9-Mar-10 41.00 33,858 338,581 22,175 56,033 81,000 0 (24,967)10-Mar-10 41.00 33,865 338,653 22,175 56,040 81,000 0 (24,960)11-Mar-10 41.00 33,870 338,699 22,175 56,045 81,000 0 (24,955)12-Mar-10 40.00 33,129 331,287 22,175 55,304 81,000 0 (25,696)13-Mar-10 40.00 33,134 331,337 22,175 55,309 81,000 0 (25,691)14-Mar-10 40.00 33,138 331,382 22,175 55,313 81,000 0 (25,687)15-Mar-10 39.00 32,396 323,962 22,175 54,571 81,000 0 (26,429)16-Mar-10 39.00 32,403 324,030 22,175 54,578 81,000 0 (26,422)17-Mar-10 39.00 32,407 324,074 22,175 54,582 81,000 0 (26,418)18-Mar-10 39.00 32,412 324,118 22,175 54,587 81,000 0 (26,413)19-Mar-10 38.00 31,670 316,697 22,175 53,845 81,000 0 (27,155)20-Mar-10 38.00 31,674 316,744 22,175 53,849 81,000 0 (27,151)21-Mar-10 38.00 31,679 316,787 22,175 53,854 81,000 0 (27,146)22-Mar-10 37.00 30,938 309,381 22,175 53,113 81,000 0 (27,887)23-Mar-10 36.00 30,195 301,949 22,175 52,370 81,000 0 (28,630)24-Mar-10 35.00 29,452 294,519 22,175 51,627 81,000 0 (29,373)25-Mar-10 35.00 29,456 294,559 22,175 51,631 81,000 0 (29,369)26-Mar-10 35.00 29,460 294,599 22,175 51,635 81,000 0 (29,365)27-Mar-10 34.00 28,716 287,165 22,175 50,891 81,000 0 (30,109)28-Mar-10 33.00 27,974 279,745 22,175 50,149 81,000 0 (30,851)29-Mar-10 32.00 27,230 272,302 22,175 49,405 81,000 0 (31,595)30-Mar-10 31.00 26,486 264,861 22,175 48,661 81,000 0 (32,339)31-Mar-10 30.00 25,741 257,414 22,175 47,916 81,000 0 (33,084)1-Apr-10 27.00 21,521 215,211 22,175 43,696 81,000 0 (37,304)2-Apr-10 25.00 20,240 202,401 22,175 42,415 81,000 0 (38,585)3-Apr-10 25.00 20,237 202,366 22,175 42,412 81,000 0 (38,588)4-Apr-10 25.00 20,233 202,332 22,175 42,408 81,000 0 (38,592)5-Apr-10 25.00 20,229 202,290 22,175 42,404 81,000 0 (38,596)6-Apr-10 24.00 19,588 195,879 22,175 41,763 81,000 0 (39,237)7-Apr-10 24.00 19,584 195,836 22,175 41,759 81,000 0 (39,241)8-Apr-10 24.00 19,580 195,803 22,175 41,755 81,000 0 (39,245)9-Apr-10 23.00 18,940 189,398 22,175 41,115 81,000 0 (39,885)10-Apr-10 22.00 18,299 182,985 22,175 40,474 81,000 0 (40,526)11-Apr-10 20.00 17,021 170,211 22,175 39,196 81,000 0 (41,804)12-Apr-10 18.00 15,744 157,44 22,175 37,919 81,000 0 (43,081)13-Apr-10 17.00 15,104 151,042 22,175 37,279 81,000 0 (43,721)14-Apr-10 16.00 14,465 144,651 22,175 36,640 81,000 0 (44,360)15-Apr-10 15.00 13,826 138,260 22,175 36,001 81,000 0 (44,999)16-Apr-10 14.00 13,187 131,867 22,175 35,362 81,000 0 (45,638)
DESIGN BASE GROWTH LOW PRICE FY 10 LOC 4/30/2008
LVi CD-250
T1 CD ---3,735
T2CD -820
T3P.H. -200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-10 13.00 12,548 125,483 22,175 34,723 81,000 0 (46,277)18-Apr-10 13.00 12,546 125,457 22,175 34,721 81,000 0 (46,279)
19-Apr-10 13.00 12,544 125,437 22,175 34,719 81,000 0 (46,281)
2o.Apr-10 13.00 12,542 125,417 22,175 34,717 81,000 0 (46,283)21-Apr-10 12.00 11,903.119,032 22,175 34,078 81,000 0 (46,922)
22-Apr-10 12.00 11,901 119,014 22,175 34,076 81,000 0 (46,924)
23-Apr-10 12.00 11,900 118,996 22,175 34,075 81,000 0 (46,925)
24-Apr-10 12.00 11,897 118,970 22,175 34,072 81,000 0 (46,928)
25-Apr-10 12.00 11,895 118,952 22,175 34,070 81,000 0 (46,930)26-Apr-10 11.00 11,258 112,575 22,175 33,433 81,000 0 (47,567)
27-Apr-10 11.00 11,256 112,558 22,175 33,431 81,000 0 (47,569)
28-Apr-10 11.00 11,254 112,540 22,175 33,429 81,000 0 (47,571)
29-Apr-10 11.00 11,252 112,517 22,175 33,427 81,000 0 (47,573)
3GApr-10 11.00 11,250 112,500 22,175 81,000
1-May-10 11.00 9,708 97,084 22,175 81,000
2-May-10 11.00 9,708 97,079 22,175 31,883 81,000 0 (49,117)3-y-10 11.00 9,708 97,076 22,175 31,883 81,000 0 (49,117)4-ay-10 11.00 9,707 97,072 22,175 31,882 81,000 0 (49,118)5-ay-10 10.00 9,200 91,998 22,175 31,375 81,000 0 (49,625)6-ay-10 10.00 9,200 91,996 22,175 31,375 81,000 0 (49,625)7-May-10 10.00 9,199 91,992 22,175 31,374 81,000 0 (49,626)
8-May-10 10.00 9,199 91,988 22,175 31,374 81,000 0 (49,626)9-ay-10 10.00 9,199 91,985 22,175 31,374 81,000 0 (49,626)1O-ay-10 10.00 9,198 91,982 22,175 31,373 81,000 0 (49,627)
11-May-10 9.00 8,691 86,911 22,175 30,866 81,000 0 (50,134)12-May-10 9.00 8,691 86,907 22,175 30,866 81,000 0 (50,134)13-ay-10 9.00 8,690 86,905 22,175 30,865 81,000 0 (50,135)14-ay-10 9.00 8,690 86,901 22,175 30,865 81,000 0 (50,135)
15-May-10 9.00 8,690 86,899 22,175 30,865 81,000 0 (50,135)16-May-10 9.00 8,690 86,895 22,175 30,865 81,000 0 (50,135)17-May-10 9.00 8,689 86,893 22,175 30,864 81,000 0 (50,136)18-May-10 9.00 8,689 86,889 22,175 30,864 81,000 0 (50,136)19-May-10 9.00 8,689 86,887 22,175 30,864 81,000 0 (50,136)2o.May-10 9.00 8,688 86,883 22,175 30,863 81,000 0 (50,137)21-May-10 9.00 8,688 86,880 22,175 30,863 81,000 0 (50,137)
22-May-10 9.00 8,688 86,877 22,175 30,863 81,000 0 (50,137)23-May-10 9.00 8,687 86,875 22,175 30,862 81,000 0 (50,138)
24-May-10 8.00 8,181 81,807 22,175 30,356 81,000 0 (50,644)25-May-10 8.00 8,180 81,805 22,175 30,355 81,000 0 (50,645)26-May-10 8.00 8,180 81,802 22,175 30,355 81,000 0 (50,645)27-May-10 8.00 8,180 81,799 22,175 30,355 81,000 0 (50,645)28-May-10 8.00 8,180 81,797 22,175 30,355 81,000 0 (50,645)
29-May-10 8.00 8,179 81,794 22,175 30,354 81,000 0 (50,646)30-May-10 8.00 8,179 81,791 22,175 30,354 81,000 0 (50,646)31-May-10 8.00 8,179 81,788 22,175 81,000
1-Jun-10 8.00 7,274 72,739 22,175 81,000
2-Jun-10 7.00 6,897 68,975 22,175 29,072 81,000 0 (51,928)3-Jun-10 6.00 6,521 65,213 22,175 28,696 81,000 0 (52,304)4-Jun-10 6.00 6,521 65,209 22,175 28,696 81,000 0 (52,304)5-Jun-10 6.00 6,520 65,203 22,175 28,695 81,000 0 (52,305)6-Jun-10 6.00 6,520 65,199 22,175 28,695 81,000 0 (52,305)7-Jun-10 5.00 6,144 61,440 22,175 28,319 81,000 0 (52,681)8-un-10 5.00 6,144 61,435 22,175 28,319 81,000 0 (52,681)9-Jun-10 5.00 6,143 61,431 22,175 28,318 81,000 0 (52,682)10-Jun-10 4.00 5,767 57,674 22,175 27,942 81,000 0 (53,058)11-Jun-10 4.00 5,767 57,670 22,175 27,942 81,000 0 (53,058)12-Jun-10 4.00 5,767 57,666 22,175 27,942 81,000 0 (53,058)13-Jun-10 4.00 5,766 57,663 22,175 27,941 81,000 0 (53,059)14-Jun-10 3.00 5,391 53,908 22,175 27,566 81,000 0 (53,43)15-un-10 3.00 5,391 53,905 22,175 27,566 81,000 0 (53,434)16-Jun-10 3.00 5,390 53,898 22,175 27,565 81,000 0 (53,435)17-Jun-10 3.00 5,389 53,894 22,175 27,564 81,000 0 (53,436)18-un-10 3.00 5,389 53,892 22,175 27,564 81,000 0 (53,36)19-un-10 2.00 5,014 50,141 22,175 27,189 81,000 0 (53,811)20-Jun-10 2.00 5,014 50,138 22,175 27,189 81,000 0 (53,811)21-Jun-10 2.00 5,014 50,135 22,175 27,189 81,000 0 (53,811)
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---250
T1 CD -----3,735
T2 CD ---820
T3 P.H. ----200
T4 CD -----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-10 2.00 5,013 50,133 22,175 27,188 81,000 0 (53,812)23-Jun-10 2.00 5,013 50,130 22,175 27,188 81,000 0 (53,812)24-un-10 2.00 5,013 50,128 22,175 27,188 81,000 0 (53,812)25-Jun-10 1.00 4,638 46,381 22,175 26,813 81,000 0 (54,187)26-Jun-10 1.00 4,638 46,378 22,175 26,813 81,000 0 (54,187)27-Jun-10 1.00 4,638 46,377 22,175 26,813 81,000 0 (54,187)28-Jun-10 1.00 4,637 46,375 22,175 26,812 81,000 0 (54,188)29-Jun-10 1.00 4,637 46,372 22,175 26,812 81,000 0 (54,188)30-Jun-10 1.00 4,637 46,371 22,175 81,000
1-Jul-10 4,125 41,249 22,175 81,000
2-Jul-10 4,124 41,240 22,175 26,299 81,000 0 (54,701)3-Jul-10 4,124 41,235 22,175 26,299 81,000 0 (54,701)4-ul-10 4,123 41,230 22,175 26,298 81,000 0 (54,702)5-Jul-10 4,123 41,226 22,175 26,298 81,000 0 (54,702)6-ul.10 4,122 41,216 22,175 26,297 81,000 0 (54,703)7-Jul-10 4,121 41,212 22,175 26,296 81,000 0 (54,704)8-Jul-10 4,121 41,207 22,175 26,296 81,000 0 (54,704)9-ul-10 4,120 41,202 22,175 26,295 81,000 0 (54,705)10-Jul-10 4,119 41,193 22,175 26,294 81,000 0 (54,706)11-Jul-10 4,119 41,188 22,175 26,294 81,000 0 (54,706)12-Jul-10 4,118 41,183 22,175 26,293 81,000 0 (54,707)13-Jul-10 4,118 41,178 22,175 26,293 81,000 0 (54,707)14-ul-10 4,117 41,170 22,175 26,292 81,000 0 (54,708)15-Jul-10 4,116 41,165 22,175 26,291 81,000 0 (54,709)16-ul-10 4,116 41,159 22,175 26,291 81,000 0 (54,709)17-Jul-10 4,115 41,155 22,175 26,290 81,000 0 (54,710)18-Jul-10 4,115 41,146 22,175 26,290 81,000 0 (54,710)19-Jul-10 4,114 41,141 22,175 26,289 81,000 0 (54,711)2O-ul-10 4,114 41,136 22,175 26,289 81,000 0 (54,711)21-Jul-10 4,113 41,131 22,175 26,288 81,000 0 (54,712)22-Jul-10 4,112 41,123 22,175 26,287 81,000 0 (54,713)23-Jul.10 4,112 41,117 22,175 26,287 81,000 0 (54,713)24-Jul-10 4,111 41,113 22,175 26,286 81,000 0 (54,714)25-Jul-10 4,111 41,108 22,175 26,286 81,000 0 (54,714)26-Jul-10 4,110 41,099 22,175 26,285 81,000 0 (54,715)27-Jul-10 4,109 41,094 22,175 26,284 81,000 0 (54,716)28-Jul-10 4,109 41,089 22,175 26,284 81,000 0 (54,716)29-Jul-10 4,108 41,084 22,175 26,283 81,000 0 (54,717)30-Jul-10 4,108 41,075 22,175 26,283 81,000 0 (54,717)31-Jul-10 4,107 41,070 22,175 81,000 0
1-Aug-10 4,108 41,078 22,175 81,000
2-Aug-10 4,108 41,085 22,175 26,283 81,000 0 (54,717)3-Aug-10 4,109 41,092 22,175 26,284 81,000 0 (54,716)4-Aug-10 4,110 41,099 22,175 26,285 81,000 0 (54,715)5-Aug-10 4,111 41,106 22,175 26,286 81,000 0 (54,714)6-Aug-10 4,111 41,113 22,175 26,286 81,000 0 (54,714)7-Aug-10 4,112 41,120 22,175 26,287 81,000 0 (54,713)8-Aug-10 4,113 41,127 22,175 26,288 81,000 0 (54,712)9-Aug-10 4,113 41,134 22,175 26,288 81,000 0 (54,712)10-Aug-10 4,114 41,141 22,175 26,289 81,000 0 (54,711)11-Aug-10 4,115 41,148 22,175 26,290 81,000 0 (54,710)12-Aug-10 4,116 41,155 22,175 26,291 81,000 0 (54,709)
13-Aug-10 4,116 41,162 22,175 26,291 81,000 0 (54,709)14-Aug-10 1.00 4,117 41,169 22,175 26,292 81,000 0 (54,708)15-Aug-10 1.00 4,118 41,177 22,175 26,293 81,000 0 (54,707)16-Aug-10 1.00 4,118 41,184 22,175 26,293 81,000 0 (54,707)17-Aug-10 1.00 4,119 41,191 22,175 26,294 81,000 0 (54,706)18-Aug-10 2.00 4,120 41,198 22,175 26,295 81,000 0 (54,705)19-Aug-10 2.00 4,120 41,205 22,175 26,295 81,000 0 (54,705)20-Aug-10 2.00 4,121 41,212 22,175 26,296 81,000 0 (54,704)21-Aug-10 3.00 4,122 41,219 22,175 26,297 81,000 0 (54,703)22-Aug-10 3.00 4,123 41,226 22,175 26,298 81,000 0 (54,702)23-Aug-10 3.00 4,123 41,233 22,175 26,298 81,000 0 (54,702)24-Aug-10 5.00 4,124 41,240 22,175 26,299 81,000 0 (54,701)25-Aug-10 5.00 4,125 41,247 22,175 26,300 81,000 0 (54,700)26-Aug-10 6.00 4,125 41,254 22,175 26,300 81,000 0 (54,700)
DESIGN BASE GROWTH LOW PRICE FY 10 LDC 4/30/2008
LVi CD ---
T1 CD --
T2 CD ---
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-10 6.00 4,126 41,261 22,175 26,301 81,000 0 (54,699)
28-Aug-10 7.00 4,127 41,268 22,175 26,302 81,000 0 (54,698)
29-Aug-10 7.00 4,128 41,275 22,175 26,303 81,000 0 (54,697)
30-Aug-10 8.00 4,128 41,283 22,175 26,303 81,000 0 (54,697)
31-Aug-10 9.00 4,129 41,290 22,175 81,000
1-Sep-10 9.00 8,109 81,094 22,175 81,000
2-Sep-10 9.00 8,110 81,097 22,175 30,285 81,000 0 (50,715)
3-Sep-10 10.00 8,537 85,370 22,175 30,712 81,000 0 (50,288)4-p-10 10.00 8,537 85,374 22,175 30,712 81,000 0 (50,288)5-Sep-10 10.00 8,538 85,376 22,175 30,713 81,000 0 (50,287)
6-Sep-10 10.00 8,538 85,380 22,175 30,713 81,000 0 (50,287)7-Sep-10 11.00 8,965 89,654 22,175 31,140 81,000 0 (49,860)8-Sep-10 11.00 8,966 89,664 22,175 31,141 81,000 0 (49,859)
9-Sep-10 11.00 8,967 89,668 22,175 31,142 81,000 0 (49,858)10-Sep-10 11.00 8,967 89,672 22,175 31,142 81,000 0 (49,858)11-Sep-10 11.00 8,967 89,675 22,175 31,142 81,000 0 (49,858)12-5p-10 11.00 8,968 89,678 22,175 31,143 81,000 0 (49,857)13-Sep-10 12.00 9,395 93,954 22,175 31,570 81,000 0 (49,430)
14-Sep-10 12.00 9,396 93,957 22,175 31,571 81,000 0 (49,429)15-Sep-10 12.00 9,396 93,961 22,175 31,571 81,000 0 (49,429)16-Sep-10 12.00 9,397 93,965 22,175 31,572 81,000 0 (49,428)17-Sep-10 13.00 9,824 98,241 22,175 31,999 81,000 0 (49,001)18-Sep-10 13.00 9,825 98,245 22,175 32,000 81,000 0 (49,000)19-5ep-10 14.00 10,252 102,522 22,175 32,427 81,000 0 (48,573)2o.Sep-10 14.00 10,253 102,525 22,175 32,428 81,000 0 (48,572)21-Sep-10 15.00 10,680 106,804 22,175 32,855 81,000 0 (48,145)22-Sep-10 15.00 10,681 106,808 22,175 32,856 81,000 0 (48,144)23-Sep-10 16.00 11,109 111,094 22,175 33,284 81,000 0 (47,716)24-Sep-10 16.00 11,110 111,098 22,175 33,285 81,000 0 (47,715)25-Sep-10 17.00 11,538 115,378 22,175 33,713 81,000 0 (47,287)26-Sep-10 17.00 11,538 115,382 22,175 33,713 81,000 0 (47,287)27-Sep-10 17.00 11,539 115,386 22,175 33,714 81,000 0 (47,286)28-Sep-10 17.00 11,539 115,391 22,175 33,714 81,000 0 (47,286)29-Sep-10 18.00 11,967 119,670 22,175 34,142 81,000 0 (46,858)30-Sep-10 18.00 11,968 119,675 22,175 34,143 81,000 0 (46,857)
TOTAL 8952 7,535,973 75,359,735 8,093,875 15,629,848 17,002 -13,952,153
MAX DAILY 89 68,130 681,303 22,175 90,305 9,305 0
MIN DAILY 0 4,107 41,070 22,175 26,282 0 -54,718
AVGDAILY 25 20,647 206,465 22,175 42,822 47 -38,225
DESIGN BASE GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD-250
T1 CD ---3,735
T2 CD -----820
T3 P.H. ----200
T4CD ---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-10 15.00 10,211 102,115 22,175 32,386 81,000 0 (48,614)2-0ct-10 16.00 10,662 106,619 22,175 32,837 81,000 0 (48,163)3-0ct-10 17.00 11,130 111,301 22,175 33,305 81,000 0 (47,695)4-0ct-10 18.00 11,599 115,986 22,175 33,774 81,000 0 (47,226)5-0ct-10 19.00 12,068 120,676 22,175 34,243 81,000 0 (46,757)G-Oct-10 19.00 12,071 120,712 22,175 34,246 81,000 0 (46,754)7-0ct-10 20.00 12,540 125,405 22,175 34,715 81,000 0 (46,285)8-0ct-10 20.00 12,545 125,451 22,175 34,720 81,000 0 (46,280)9-Dct-10 21.00 13,015 130,149 22,175 35,190 81,000 0 (4S,810)
1 O-Oct-1 0 21.00 13,020 130,196 22,175 35,195 81,000 0 (45,805)11-0ct-10 22.00 13,490 134,902 22,175 35,665 81,000 0 (45,335)12-0ct-10 22.00 13,495 134,949 22,175 35,670 81,000 0 (45,33)13-0ct-10 22.00 13,500 134,996 22,175 35,675 81,000 0 (45,325)14-0ct-10 23.00 13,971 139,710 22,175 36,146 81,000 0 (44,854)15-0ct-10 23.00 13,976 139,759 22,175 36,151 81,000 0 (44,849)16-0ct-10 23.00 13,980 139,799 22,175 36,155 81,000 0 (44,845)17-0ct-10 23.00 13,985 139,848 22,175 36,160 81,000 0 (44,84)18-0ct-10 24.00 14,457 144,571 22,175 36,632 81,000 0 (44,36)19-0ct-10 24.00 14,462 144,621 22,175 36,637 81,000 0 '(44,363)20-0ct-10 24.00 14,467 144,672 22,175 36,642 81,000 0 (44,358)21-0ct-10 25.00 14,940 149,400 22,175 37,115 81,000 0 (43,885)22-0ct-10 25.00 14,945 149,454 22,175 37,120 81,000 0 (43,880)23-0ct-10 26.00 15,419 154,185 22,175 37,594 81,000 0 (43,406)24-0ct-10 26.00 15,424 154,242 22,175 37,599 81,000 0 (43,401)25-0ct-10 26.00 15,430 154,296 22,175 37,605 81,000 0 (43,395)26-0ct-10 27.00 15,903 159,026 22,175 38,078 81,000 0 (42,922)27-0ct-10 27.00 15,908 159,084 22,175 38,083 81,000 0 (42,917)28-0ct-10 27.00 15,914 159,140 22,175 38,089 81,000 0 (42,911)29-0ct-10 27.00 15,920 159,195 22,175 38,095 81,000 0 (42,905)30-0ct-10 27.00 15,925 159,255 22,175 38,100 81,000 0 (42,900)31-0ct-10 27.00 15,931 159,311 22,175 81,000 01-Nov-10 27.00 24,884 248,837 22,175 81,000
2-Nov-10 28.00 25,609 256,086 22,175 47,784 81,000 0
3-Nov-10 28.00 25,623 256,230 22,175 47,798 81,000 0 (33,202)4-Nov-10 28.00 25,637 256,374 22,175 47,812 81,000 0 (33,188)5-Nov-10 28.00 25,652 256,517 22,175 47,827 81,000 0 (33,173)6-Nov-10 28.00 24,354 243,54 22,175 46,529 81,000 0 (34,471)7-Nov-10 29.00 25,081 250,805 22,175 47,256 81,000 0 (33,744)8-Nov-10 29.00 26,408 264,077 22,175 48,583 81,000 0 (32,417)9-Nov-10 29.00 26,423 264,230 22,175 48,598 81,000 0 (32,402)10-Nov-10 29.00 26,438 264,378 22,175 48,613 81,000 0 (32,387)11-Nov-10 30.00 27,167 271,666 22,175 49,342 81,000 0 (31,658)12-Nov-10 30.00 27,182 271,823 22,175 49,357 81,000 0 (31,643)13-Nov-10 30.00 25,881 258,806 22,175 48,056 81,000 0 (32,94)14-Nov-10 30.00 25,895 258,951 22,175 48,070 81,000 0 (32,930)15-Nov-10 30.00 27,227 272,274 22,175 49,402 81,000 0 (31,598)16-Nov-10 31.00 27,959 279,586 22,175 50,134 81,000 0 (30,866)17-Nov-10 31.00 27,974 279,742 22,175 50,149 81,000 0 (30,851)18-Nov-10 32.00 28,707 287,066 22,175 50,882 81,000 0 (30,118)19-Nov-10 32.00 28,723 287,231 22,175 50,898 81,000 0 (30,102)20-Nov-10 32.00 27,417 274,171 22,175 49,592 81,000 0 (31,408)21-Nov-10 33.00 28,150 281,504 22,175 50,325 81,000 0 (30,675)22-Nov-10 33.00 29,490 294,901 22,175 51,665 81,000 0 (29,335)23-Nov-10 33.00 29,506 295,064 22,175 51,681 81,000 0 (29,319)24-Nov-10 34.00 30,242 302,421 22,175 52,417 81,000 0 (28,583)25-Nov-10 34.00 30,259 302,589 22,175 52,434 81,000 0 (28,566)26-Nov-10 35.00 30,996 309,957 22,175 53,171 81,000 0 (27,829)27-Nov-10 35.00 29,686 296,857 22,175 51,861 81,000 0 (29,139)28-Nov-10 36.00 30,423 304,230 22,175 52,598 81,000 0 (28,402)29-Nov-10 37.00 32,490 324,904 22,175 54,665 81,000 0
30-Nov-10 38.00 33,230 332,300 22,175 81,000 0
1-Dec-10 41.00 38,356 383,564 22,175 81,000
2-Dec-10 42.00 39,106 391,058 22,175 61,281 81,000 0 (19,719)3-Dec-10 44.00 40,588 405,884 22,175 62,763 81,000 0 (18,237)4-Dec-10 46.00 41,089 410,886 22,175 63,264 81,000 0 (17,736)5-Dec-10 46.00 41,104 411,045 22,175 63,279 81,000 0 (17,721)
-----
DESIGN BASE GROWTH LOW PRICE FY 11 LOC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2CD ....-820
T3P.H.---200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-10 47.00 42,840 428,399 22,175 65,015 81,000 0 (15,985)
7-Dec-10 47.00 42,857 428,573 22,175 65,032 81,000 0 (15,968)
8-Dec-10 48.00 43,609 436,095 22,175 65,784 81,000 0 (15,216)
9-Dec-10 49.00 44,362 44,623 22,175 66,537 81,000 0 (14,463)1o-ec-10 49.00 44,380 443,802 22,175 66,555 81,000 0 (14,445)
11-Dec-10 49.00 43,411 434,108 22,175 65,586 81,000 0 (15,414)
12.Dec-10 49.00 43,428 434,284 22,175 65,603 81,000 0 (15,397)
13-Dec-10 49.00 44,434 44,340 22,175 66,609 81,000 0 (14,391)
14-Dec-10 49.00 44,451 44,511 22,175 66,626 81,000 0 (14,374)
15-Dec-10 49.00 44,469 44,690 22,175 66,64 81,000 0 (14,356)
16-Dec-10 50.00 45,224 452,242 22,175 67,399 81,000 0 (13,601)
17-Dec-10 50.00 45,242 452,424 22,175 67,417 81,000 0 (13,583)
18-Dec-10 50.00 44,271 442,706 22,175 66,446 81,000 0 (14,554)
19-Dec-10 50.00 44,289 442,892 22,175 66,464 81,000 0 (14,536)2o-ec-10 50.00 45,297 452,971 22,175 67,472 81,000 0 (13,528)
21-Dec-10 50.00 45,314 453,145 22,175 67,489 81,000 0 (13,511)
22-Dec-10 50.00 45,333 453,327 22,175 67,508 81,000 0 (13,492)
23-Dec-10 50.00 45,351 453,509 22,175 67,526 81,000 0 (13,474)
24-Dec-10 51.00 46,109 461,087 22,175 68,284 81,000 0 (12,716)
25-Dec-10 51.00 45,135 451,352 22,175 67,310 81,000 0 (13,690)
26-Dec-10 51.0 45,153 451,533 22,175 67,328 81,000 0 (13,672)
27-Dec-10 52.00 46,904 469,039 22,175 69,079 81,000 0 (11,921)
28-Dec-10 52.00 46,923 469,228 22,175 69,098 81,000 0 (11,902)
29-Dec-10 52.00 46,942 469,416 22,175 69,117 81,000 0 (11,883)
3o.Dec-10 52.00 46,961 469,612 22,175 69,136 81,000 0 (11,864)
31-Dec-10 52.00 46,979 469,792 22,175 69,154 81,000 0 (11,846)
1-Jan-11 53.00 45,779 457,788 22,175 67,954 81,000 0 (13,046)
2-Jan-11 53.00 45,787 457,872 22,175 67,962 81,000 0 (13,038)
3-an-11 53.00 46,636 466,357 22,175 68,811 81,000 0 (12,189)4-an-11 53.00 46,64 466,442 22,175 68,819 81,000 0 (12,181)
5-an.11 53.00 46,653 466,527 22,175 68,828 81,000 0 (12,172)6-an-11 53.00 46,661 466,612 22,175 68,836 81,000 0 (12,164)7.Jan-11 53.00 46,670 466,696 22,175 68,845 81,000 0 (12,155)
8-Jan-11 53.00 45,836 458,363 22,175 68,011 81,000 0 (12,989)9-an-11 53.00 45,844 458,438 22,175 68,019 81,000 0 (12,981)
1O-an-11 53.00 46,695 466,951 22,175 68,870 81,000 0 (12,130)
11-Jan-11 54.00 47,369 473,688 22,175 69,54 81,000 0 (11,456)
12-Jan.11 54.00 47,377 473,774 22,175 69,552 81,000 0 (11,448)
13-Jan-11 54.00 47,386 473,860 22,175 69,561 81,000 0 (11,439)14-an-11 78.00 63,388 633,881 22,175 85,563 81,000
15-Jan-11 89.00 70,733 707,330 22,175 ..::11111:1I~111 81,000
16-Jan-11 83.00 66,745 667,445 22,175 88,920 81,000 7,920 0
17-Jan-11 74.00 60,757 607,566 22,175 82,932 81,000 1,932 0
18-Jan-11 70.00 58,099 580,988 22,175 80,274 81,000 0 (726)
19-Jan-11 54.00 47,437 474,368 22,175 69,612 81,000 0 (11,388)
20-Jan-11 54.00 47,445 474,454 22,175 69,620 81,000 0 (11,380)21-Jan-11 53.00 46,786 467,859 22,175 68,961 81,000 0 (12,039)
22-Jan-11 53.00 45,951 459,513 22,175 68,126 81,000 0 (12,874)
23-Jan-11 53.00 45,959 459,588 22,175 68,134 81,000 0 (12,866)24-an-11 53.00 46,811 468,113 22,175 68,986 81,000 0 (12,014)
25-Jan-11 53.00 46,820 468,198 22,175 68,995 81,000 0 (12,005)26-Jan-11 53.00 46,828 468,283 22,175 69,003 81,000 0 (11,997)
27-Jan-11 53.00 46,837 468,368 22,175 69,012 81,000 0 (11,988)28-Jan-11 53.00 46,845 468,453 22,175 69,020 81,000 0 (11,980)
29-Jan-11 53.00 46,008 460,079 22,175 68,183 81,000 0 (12,817)
30-Jan-11 53.00 46,016 460,163 22,175 68,191 81,000 0 (12,809)31-Jan-11 53.00 46,870 468,699 22,175 69,045 81,000
1-Feb-11 53.00 45,888 458,876 22,175 ill£f1Jllll 81,000
2-Feb-11 53.00 45,895 458,951 22,175 68,070 81,000 0 (12,930)3-Feb-11 53.00 45,902 459,017 22,175 68,077 81,000 0 (12,923)
4-Feb-11 53.00 45,908 459,084 22,175 68,083 81,000 0 (12,917)
5-Feb-11 53.00 45,915 459,150 22,175 68,090 81,000 0 (12,910)
6-Feb-11 53.00 42,102 421,016 22,175 64,277 81,000 0 (16,723)
7-Feb-11 53.00 42,107 421,069 22,175 64,282 81,000 0 (16,718)8-Feb-11 53.00 42,113 421,130 22,175 64,288 81,000 0 (16,712)
9-Feb-11 53.00 42,120 421,199 22,175 64,295 81,000 0 (16,705)
DESIGN BASE GROWTH LOW PRICE FY 11 LOC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ----820
T3 P.H. -----200
T4 CD ---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-11 53.00 42,126 421,260 22,175 64,301 81,000 0 (16,699)11-Feb-11 53.00 40,217 402,175 22,175 62,392 81,000 0 (18,608)12-Feb-11 53.00 40,223 402,233 22,175 62,398 81,000 0 (18,602)13-Feb-11 52.00 39,781 397,815 22,175 61,956 81,000 0 (19,044)14-Feb-11 52.00 39,787 397,872 22,175 61,962 81,000 0 (19,038)15-Feb-11 52.00 39,792 397,923 22,175 61,967 81,000 0 (19,033)16-Feb-11 52.00 37,938 379,381 22,175 60,113 81,000 0 (20,887)17-Feb-11 52.00 37,944 379,436 22,175 60,119 81,000 0 (20,881)18-Feb-11 52.00 37,949 379,491 22,175 60,124 81,000 0 (20,876)19-Feb.11 52.00 37,955 379,545 22,175 60,130 81,000 0 (20,870)20-Feb-11 51.0 37,567 375,673 22,175 59,742 81,000 0 (21,258)21-Feb-11 51.00 37,572 375,720 22,175 59,747 81,000 0 (21,253)22-Feb-11 51.00 37,577 375,775 22,175 59,752 81,000 0 (21,248)23-Feb-11 51.00 37,584 375,836 22,175 59,759 81,000 0 (21,241)24-Feb-11 51.0 37,589 375,890 22,175 59,764 81,000 0 (21,236)25-Feb-11 51.00 37,594 375,944 22,175 59,769 81,000 0 (21,231)26-Feb-11 50.00 37,206 372,061 22,175 59,381 81,000 0 (21,619)27-Feb-11 50.00 37,212 372,121 22,175 59,387 81,000 0 (21,613)28-Feb-11 49.00 36,824 368,236 22,175 81,000
1-Mar-11 44.00 37,210 372,101 22,175 81,000
2-Mar-11 44.00 37,215 372,150 22,175 59,390 81,000 0
3-Mar-11 43.00 36,449 364,490 22,175 58,624 81,000 0 (22,376)4-Mar-11 43.00 36,456 364,558 22,175 58,631 81,000 0 (22,369)5-Mar-11 43.00 36,461 364,606 22,175 58,636 81,000 0 (22,364)6-Mar-11 43.00 36,465 364,653 22,175 58,640 81,000 0 (22,360)7-Mar-11 42.00 35,699 356,988 22,175 57,874 81,000 0 (23,126)8-Mar-11 42.00 35,703 357,035 22,175 57,878 81,000 0 (23,122)
9-Mar-11 41.00 34,937 349,366 22,175 57,112 81,000 0 (23,888)10-Mar-11 41.00 34,943 349,427 22,175 57,118 81,000 0 (23,882)11-Mar-11 41.00 34,947 349,473 22,175 57,122 81,000 0 (23,878)12-Mar-11 40.00 34,180 341,804 22,175 56,355 81,000 0 (24,645)13-Mar-11 40.00 34,185 341,849 22,175 56,360 81,000 0 (24,640)14-Mar-11 40.00 34,189 341,894 22,175 56,364 81,000 0 (24,636)
15-Mar-11 39.00 33,422 334,217 22,175 55,597 81,000 0 (25,403)16-Mar-11 39.00 33,428 334,276 22,175 55,603 81,000 0 (25,397)17-Mar-11 39.00 33,432 334,319 22,175 55,607 81,000 0 (25,393)18-Mar-11 39.00 33,436 334,363 22,175 55,611 81,000 0 (25,389)19-Mar-11 38.00 32,668 326,681 22,175 54,843 81,000 0 (26,157)20-Mar-11 38.00 32,673 326,727 22,175 54,848 81,000 0 (26,152)21-Mar-11 38.00 32,677 326,770 22,175 54,852 81,000 0 (26,148)22-Mar-11 37.00 31,910 319,098 22,175 54,085 81,000 0 (26,915)23-Mar-11 36.00 31,141 311,409 22,175 53,316 81,000 0 (27,684)24-Mar-11 35.00 30,372 303,719 22,175 52,547 81,000 0 (28,453)25-Mar-11 35.00 30,376 303,759 22,175 52,551 81,000 0 (28,449)26-Mar-11 35.00 30,380 303,799 22,175 52,555 81,000 0 (28,445)
27-Mar-11 34.00 29,610 296,104 22,175 51,785 81,000 0 (29,215)28-Mar-11 33.00 28,842 288,424 22,175 51,017 81,000 0 (29,983)29-Mar-11 32.00 28,072 280,725 22,175 50,247 81,000 0 (30,753)30-Mar-11 31.00 27,302 273,024 22,175 49,477 81,000 0 (31,523)31-Mar-11 30.00 26,532 265,321 22,175 48,707 81,000 0 (32,293)1-Apr-11 27.00 22,217 222,171 22,175 44,392 81,000 0 (36,608)2-Apr-11 25.00 20,891 208,908 22,175 43,066 81,000 0 (37,934)3-Apr-11 25.00 20,888 208,878 22,175 43,063 81,000 0 (37,937)4-Apr-11 25.00 20,885 208,848 22,175 43,060 81,000 0 (37,940)5-Apr-11 25.00 20,881 208,815 22,175 43,056 81,000 0 (37,944)6-Apr-11 24.00 20,217 202,169 22,175 42,392 81,000 0 (38,608)7-Apr-11 24.00 20,214 202,140 22,175 42,389 81,000 0 (38,611)
8-Apr-11 24.00 20,211 202,113 22,175 42,386 81,000 0 (38,614)9-Apr-11 23.00 19,548 195,482 22,175 41,723 81,000 0 (39,277)10-Apr-11 22.00 18,884 188,844 22,175 41,059 81,000 0 (39,941)11-Apr-11 20.00 17,562 175,623 22,175 39,737 81,000 0 (41,263)12-Apr-11 18.00 16,240 162,403 22,175 38,415 81,000 0 (42,585)
13-Apr-11 17.00 15,579 155,786 22,175 37,754 81,000 0 (43,246)14-Apr-11 16.00 14,916 149,161 22,175 37,091 81,000 0 (43,909)15-Apr-11 15.00 14,255 142,546 22,175 36,430 81,000 0 (44,570)16-Apr-11 14.00 13,593 135,935 22,175 35,768 81,000 0 (45,232)
DESIGN BASE GROWTH LOW PRICE FY 11 LOG 4/30/2008
LVi CD--250
T1 CD --3,735
T2 CD ----820
T3P.H. --200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 12,932 129,318 22,175 35,107 81,000 0 (45,893)18-Apr-11 13.00 12,930 129,300 22,175 35,105 81,000 0 (45,895)
19-Apr-11 13.00 12,928 129,281 22,175 35,103 81,000 0 (45,897)
20-Apr-11 13.00 12,926 129,264 22,175 35,101 81,000 0 (45,899)
21-Apr-11 12.00 12,265 122,653 22,175 34,44 81,000 0 (46,560)
22-Apr-11 12.00 12,263 122,634 22,175 34,438 81,000 0 (46,562)23-Apr-11 12.00 12,262 122,619 22,175 34,437 81,000 0 (46,563)
24-Apr-11 12.00 12,260 122,603 22,175 34,435 81,000 0 (46,565)
25-Apr-11 12.00 12,258 122,577 22,175 34,433 81,000 0 (46,567)26-Ap-11 11.00 11,598 115,981 22,175 33,773 81,000 0 (47,227)
27-Apr-11 11.00 11,597 115,965 22,175 33,772 81,000 0 (47,228)
28-Apr-11 11.00 11,595 115,950 22,175 33,770 81,000 0 (47,230)
29-Apr-11 11.00 11,593 115,925 22,175 33,768 81,000 0 (47,232)
30-Apr-11 11.00 11,591 115,910 22,175 81,000
1-May-11 11.00 10,001 100,006 22,175 81,000
2-May-11 11.00 10,000 100,002 22,175 32,175 81,000 0 (48,825)
3-May-11 11.00 10,000 99,999 22,175 32,175 81,000 0 (48,825)4-May-11 11.00 9,999 99,994 22,175 32,174 81,000 0 (48,826)5-ay-11 10.00 9,474 94,736 22,175 31,649 81,000 0 (49,351)
6-May-11 10.00 9,473 94,732 22,175 31,648 81,000 0 (49,352)7-May-11 10.00 9,473 94,730 22,175 31,64 81,000 0 (49,352)
8-May-11 10.00 9,473 94,727 22,175 31,648 81,000 0 (49,352)9-May-11 10.00 9,472 94,723 22,175 31,647 81,000 0 (49,353)1O-ay-11 10.00 9,472 94,720 22,175 31,647 81,000 0 (49,353)11-May-11 9.00 8,946 89,462 22,175 31,121 81,000 0 (49,879)
12-May-11 9.00 8,946 89,460 22,175 31,121 81,000 0 (49,879)
13-May-11 9.00 8,946 89,457 22,175 31,121 81,000 0 (49,879)14-May-11 9.00 8,945 89,454 22,175 31,120 81,000 0 (49,880)
15-May-11 9.00 8,945 89,451 22,175 31,120 81,000 0 (49,880)16-May-11 9.00 8,945 89,448 22,175 31,120 81,000 0 (49,880)
17-May-11 9.00 8,945 89,446 22,175 31,120 81,000 0 (49,880)18-May-11 9.00 8,944 89,442 22,175 31,119 81,000 0 (49,881)
19-May-11 9.00 8,944 89,439 22,175 31,119 81,000 0 (49,881)20-May-11 9.00 8,944 89,437 22,175 31,119 81,000 0 (49,881)21-May-11 9.00 8,943 89,433 22,175 31,118 81,000 0 (49,882)22-May-11 9.00 8,943 89,431 22,175 31,118 81,000 0 (49,882)23-May-11 9.00 8,943 89,427 22,175 31,118 81,000 0 (49,882)
24-May-11 8.00 8,418 84,175 22,175 30,593 81,000 0 (50,407)25-May-11 8.00 8,417 84,173 22,175 30,592 81,000 0 (50,408)
26-May-11 8.00 8,417 84,170 22,175 30,592 81,000 0 (50,408)27-May-11 8.00 8,417 84,168 22,175 30,592 81,000 0 (50,408)28-May-11 8.00 8,416 84,165 22,175 30,591 81,000 0 (50,409)29-May-11 8.00 8,416 84,162 22,175 30,591 81,000 0 (50,409)30-May-11 8.00 8,416 84,159 22,175 30,591 81,000 0 (50,409)
31-May-11 8.00 8,416 84,157 22,175 81,000
1-Jun-11 8.00 7,481 74,814 22,175 81,000
2-Jun-11 7.00 7,090 70,905 22,175 29,265 81,000 0 (51,735)3-Jun-11 6.00 6,700 66,997 22,175 28,875 81,000 0 (52,125)4-un-11 6.00 6,699 66,992 22,175 28,874 81,000 0 (52,126)5-Jun-11 6.00 6,699 66,988 22,175 28,874 81,000 0 (52,126)6-Jun-11 6.00 6,698 66,984 22,175 28,873 81,000 0 (52,127)7-Jun-11 5.00 6,308 63,078 22,175 28,483 81,000 0 (52,517)8-Jun-11 5.00 6,307 63,074 22,175 28,482 81,000 0 (52,518)9-Jun-11 5.00 6,307 63,070 22,175 28,482 81,000 0 (52,518)10-Jun-11 4.00 5,917 59,167 22,175 28,092 81,000 0 (52,908)11-Jun-11 4.00 5,916 59,164 22,175 28,091 81,000 0 (52,909)12-Jun-11 4.00 5,916 59,160 22,175 28,091 81,000 0 (52,909)13-un-11 4.00 5,916 59,157 22,175 28,091 81,000 0 (52,909)14-un-11 3.00 5,526 55,256 22,175 27,701 81,000 0 (53,299)15-Jun-11 3.00 5,525 55,254 22,175 27,700 81,000 0 (53,300)16-Jun-11 3.00 5,525 55,251 22,175 27,700 81,000 0 (53,300)17-Jun-11 3.00 5,525 55,248 22,175 27,700 81,000 0 (53,300)18-Jun-11 3.00 5,524 55,245 22,175 27,699 81,000 0 (53,301)19-Jun-11 2.00 5,135 51,347 22,175 27,310 81,000 0 (53,690)20-Jun-11 2.00 5,135 51,345 22,175 27,310 81,000 0 (53,690)21-Jun-11 2.00 5,134 51,343 22,175 27,309 81,000 0 (53,691)
DESIGN BASE GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ----820
T3 P .H. -----200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-11 2.00 5,134 51,340 22,175 27,309 81,000 0 (53,691)23-Jun-11 2.00 5,134 51,338 22,175 27,309 81,000 0 (53,691)
24-Jun-11 2.00 5,134 51,335 22,175 27,309 81,000 0 (53,691)
25-Jun-11 1.00 4,744 47,442 22,175 26,919 81,000 0 (54,081)26-Jun-11 1.00 4,744 47,441 22,175 26,919 81,000 0 (54,081)27-Jun-11 1.00 4,744 47,438 22,175 26,919 81,000 0 (54,081)28-un-11 1.00 4,744 47,437 22,175 26,919 81,000 0 (54,081)29-Jun-11 1.00 4,743 47,434 22,175 26,918 81,000 0 (54,082)
30-Jun-11 1.00 4,743 47,433 22,175 81,000
1-Jul-11 4,213 42,134 22,175 81,000
2-Jul-11 4,213 42,133 22,175 26,388 81,000 0
3-Jul-11 4,213 42,127 22,175 26,388 81,000 0 (54,612)4-Jul-11 4,212 42,122 22,175 26,387 81,000 0 (54,613)5-Jul-11 4,212 42,120 22,175 26,387 81,000 0 (54,613)6-ul-11 4,211 42,115 22,175 26,386 81,000 0 (54,614)7-Jul-11 4,211 42,110 22,175 26,386 81,000 0 (54,614)
8-Jul-11 4,211 42,107 22,175 26,386 81,000 0 (54,614)9-Jul-11 4,210 42,102 22,175 26,385 81,000 0 (54,615)
1o.Jul-11 4,210 42,097 22,175 26,385 81,000 0 (54,615)
11-Jul-11 4,209 42,095 22,175 26,384 81,000 0 (54,616)12-Jul-11 4,209 42,090 22,175 26,384 81,000 0 (54,616)
13-Jul-11 4,208 42,084 22,175 26,383 81,000 0 (54,617)14-ul-11 4,208 42,083 22,175 26,383 81,000 0 (54,617)
15-Jul-11 4,208 42,077 22,175 26,383 81,000 0 (54,617)16-Jul-11 4,207 42,072 22,175 26,382 81,000 0 (54,618)
17-Jul-11 4,207 42,067 22,175 26,382 81,000 0 (54,618)
18-Jul-11 4,206 42,065 22,175 26,381 81,000 0 (54,619)19-Jul-11 4,206 42,059 22,175 26,381 81,000 °(54,619)
2G-Jul-11 4,205 42,054 22,175 26,380 81,000 0 (54,620)21-Jul-11 4,205 42,052 22,175 26,380 81,000 0 (54,620)
22-Jul-11 4,205 42,047 22,175 26,380 81,000 0 (54,620)23-Jul-11 4,204 42,042 22,175 26,379 81,000 0 (54,621)
24-Jul-11 4,204 42,040 22,175 26,379 81,000 0 (54,621)25-Jul-11 4,203 42,034 22,175 26,378 81,000 0 (54,622)
26-Jul-11 4,203 42,029 22,175 26,378 81,000 0 (54,622)27-Jul-11 4,203 42,027 22,175 26,378 81,000 0 (54,622)
28-Jul-11 4,202 42,022 22,175 26,377 81,000 0 (54,623)29-Jul-11 4,202 42,016 22,175 26,377 81,000 0 (54,623)30-Jul-11 4,201 42,015 22,175 26,376 81,000 0 (54,624)
31-Jul-11 4,201 42,009 22,175 81,000
1-Aug-11 4,201 42,013 22,175 81,000
2-Aug-11 4,202 42,021 22,175 26,377 81,000 0 (54,623)
3-Aug-11 4,202 42,024 22,175 26,377 81,000 0 (54,623)4-Aug-11 4,203 42,032 22,175 26,378 81,000 0 (54,622)
5-Aug-11 4,204 42,035 22,175 26,379 81,000 0 (54,621)6-Aug-11 4,204 42,043 22,175 26,379 81,000 0 (54,621)
7-Aug-11 4,205 42,047 22,175 26,380 81,000 0 (54,620)
8-Aug-11 4,205 42,054 22,175 26,380 81,000 0 (54,620)
9-Aug-11 4,206 42,058 22,175 26,381 81,000 0 (54,619)
10-Aug-11 4,207 42,065 22,175 26,382 81,000 0 (54,618)11-Aug-11 4,207 42,069 22,175 26,382 81,000 0 (54,618)
12-Aug-11 4,207 42,072 22,175 26,382 81,000 0 (54,618)13-Aug-11 4,208 42,080 22,175 26,383 81,000 0 (54,617)
14-Aug-11 1.00 4,208 42,083 22,175 26,383 81,000 0 (54,617)
15-Aug-11 1.00 4,209 42,091 22,175 26,384 81,000 0 (54,616)
16-Aug-11 1.00 4,209 42,095 22,175 26,384 81,000 0 (54,616)
17-Aug-11 1.00 4,210 42,102 22,175 26,385 81,000 0 (54,615)18-Aug-11 2.00 4,211 42,106 22,175 26,386 81,000 0 (54,614)
19-Aug-11 2.00 4,211 42,113 22,175 26,386 81,000 0 (54,614)
20-Aug-11 2.00 4,212 42,117 22,175 26,387 81,000 0 (54,613)
21-Aug-11 3.00 4,212 42,121 22,175 26,387 81,000 0 (54,613)
22-Aug-11 3.00 4,213 42,128 22,175 26,388 81,000 °(54,612)23-Aug-11 3.00 4,213 42,132 22,175 26,388 81,000 0 (54,612)
24-Aug-11 5.00 4,214 42,139 22,175 26,389 81,000 0 (54,611)
25-Aug-11 5.00 4,214 42,143 22,175 26,389 81,000 0 (54,611)
26-Aug-11 6.00 4,215 42,150 22,175 26,390 81,000 0 (54,610)
DESIGN BASE GROWTH LOW PRICE FY 11 LDC 4/30/2008
LVi CD ---250
T1 CD --3,735
T2CD ---820
T3P.H.---200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 4,215 42,154 22,175 26,390 81,000 0 (54,610)28-Aug-11 7.00 4,216 42,161 22,175 26,391 81,000 0 (54,609)
29-Aug-11 7.00 4,216 42,165 22,175 26,391 81,000 0 (54,609)
30-Aug-11 8.00 4,217 42,173 22,175 26,392 81,000 0 (54,608)31-Aug-11 9.00 4,218 42,176 22,175 81,000
1-Sep-11 9.00 8,339 83,390 22,175 81,000
2-Sep-11 9.00 8,339 83,392 22,175 30,514 81,000 0 (50,486)3-Sep-11 10.00 8,782 87,819 22,175 30,957 81,000 0 (50,043)4-Sep-11 10.00 8,782 87,821 22,175 30,957 81,000 0 (50,043)5-Sep-11 10.00 8,782 87,825 22,175 30,957 81,000 0 (50,G3)6-Sep-11 10.00 8,783 87,828 22,175 30,958 81,000 0 (50,042)7-Sp-11 11.00 9,226 92,255 22,175 31,401 81,000 0 (49,599)8-Sep-11 11.00 9,227 92,265 22,175 31,402 81,000 0 (49,598)
9-Sep-11 11.00 9,227 92,269 22,175 31,402 81,000 0 (49,598)1Ð-Sep-11 11.00 9,227 92,272 22,175 31,402 81,000 0 (49,598)11-Sep-11 11.00 9,228 92,275 22,175 31,403 81,000 0 (49,597)
12-5ep-11 11.00 9,228 92,278 22,175 31,403 81,000 0 (49,597)13-Sep-11 12.00 9,671 96,707 22,175 31,846 81,000 0 (49,154)
14-Sep-11 12.00 9,671 96,710 22,175 31,84 81,000 0 (49,154)15-p-11 12.00 9,671 96,714 22,175 31,84 81,000 0 (49,154)16-Sep-11 12.00 9,672 96,718 22,175 31,847 81,000 0 (49,153)
17-Sep-11 13.00 10,115 101,147 22,175 32,290 81,000 0 (48,710)18-Sep-11 13.00 10,115 101,151 22,175 32,290 81,000 0 (48,710)
19-5ep-11 14.00 10,558 105,580 22,175 32,733 81,000 0 (48,267)2o.Sep-11 14.00 10,558 105,584 22,175 32,733 81,000 0 (48,267)21-Sep-11 15.00 11,001 110,014 22,175 33,176 81,000 0 (47,824)22-Sep-11 15.00 11,002 110,019 22,175 33,177 81,000 0 (47,823)23-Sep-11 16.00 11,446 114,457 22,175 33,621 81,000 0 (47,379)24-Sep-11 16.00 11,446 114,462 22,175 33,621 81,000 0 (47,379)25-Sep-11 17.00 11,889 118,893 22,175 34,064 81,000 0 (46,936)26-Sep-11 17.00 11,890 118,898 22,175 34,065 81,000 0 (46,935)27-Sep-11 17.00 11,890 118,901 22,175 34,065 81,000 0 (46,935)28-Sep-11 17.00 11,891 118,906 22,175 34,066 81,000 0 (46,934)29-Sep-11 18.00 12,334 123,338 22,175 34,509 81,000 0 (46,491)30-Sep-11 18.00 12,334 123,343 22,175 34,509 81,000 0 (46,491)
TOTAL 8952 7,804,820 78,048,205 8,093,875 15,898,695 26,322 -13,692,627
MAX DAILY 89 70,733 707,330 22,175 92,908 11,908 0
MIN DAILY 0 4,201 42,009 22,175 26,376 0 -54,624
AVGDAILY 25 21,383 213,831 22,175 43,558 72 -37,514
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/2008
LV1 CD--250
T1 CD ---3,735nco----820
T3P.H...........200
T4CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-11 15.00 10,490 104,904 22,175 32,665 81,000 0 (48,335)2-0ct-11 16.00 10,948 109,480 22,175 33,123 81,000 0 (47,877)3-0ct-11 17.00 11,433 114,326 22,175 33,608 81,000 0 (47,392)4-0ct-11 18.00 11,918 119,176 22,175 34,093 81,000 0 (46,907)5-0ct-11 19.00 12,403 124,029 22,175 34,578 81,000 0 (46,422)6-0ct-11 19.00 12,406 124,063 22,175 34,581 81,000 0 (46,419)7-0ct-11 20.00 12,892 128,920 22,175 35,067 81,000 0 (45,933)8-0ct-11 20.00 12,896 128,964 22,175 35,071 81,000 0 (45,929)9-0ct-11 21.00 13,383 133,827 22,175 35,558 81,000 0 (45,442)1o.Oct-11 21.00 13,387 133,872 22,175 35,562 81,000 0 (45,438)11-0ct-11 22.00 13,874 138,741 22,175 36,049 81,000 0 (44,951)12-0ct-11 22.00 13,879 138,786 22,175 36,054 81,000 0 (44,946)13-0ct-11 22.00 13,883 138,833 22,175 36,058 81,000 0 (44,942)14-0ct-11 23.00 14,371 143,708 22,175 36,546 81,000 0 (44,454)15-0ct-11 23.00 14,376 143,756 22,175 36,551 81,000 0 (44,449)16-0ct-11 23.00 14,379 143,793 22,175 36,554 81,000 0 (44,44)17-0ct-11 23.00 14,384 143,841 22,175 36,559 81,000 0 (44,441)18-0ct-11 24.00 14,872 148,725 22,175 37,047 81,000 0 (43,953)19-0ct-11 24.00 14,877 148,775 22,175 37,052 81,000 0 (43,948)2o.Oct-11 24.00 14,882 148,824 22,175 37,057 81,000 0 (43,943)21-0ct-11 25.00 15,371 153,714 22,175 37,546 81,000 0 (43,454)22-0ct-11 25.00 15,377 153,766 22,175 37,552 81,000 0 (43,448)23-0ct-11 26.00 15,866 158,661 22,175 38,041 81,000 0 (42,959)24-0ct-11 26.00 15,872 158,715 22,175 38,047 81,000 0 (42,953)25-0ct-11 26.00 15,877 158,767 22,175 38,052 81,000 0 (42,948)26-0ct-11 27.00 16,366 163,660 22,175 38,541 81,000 0 (42,459)27-0ct-11 27.00 16,372 163,715 22,175 38,547 81,000 0 (42,453)28-0ct-11 27.00 16,377 163,770 22,175 38,552 81,000 0 (42,44)29-0ct-11 27.00 16,382 163,824 22,175 38,557 81,000 0 (42,443)30-0ct-11 27.00 16,388 163,879 22,175 38,563 81,000 0 (42,437)31-0ct-11 27.00 16,393 163,935 22,175 81,000 0 .J~~;~~~~1-Nov-11 27.00 25,822 258,219 22,175 81,000 !n:¡;l~~j~lJi'2-Nov-11 28.00 26,574 265,736 22,175 48,749 81,000 0 (32,251)3-Nov-11 28.00 26,587 265,870 22,175 48,762 81,000 0 (32,238)4-Nov-11 28.00 26,601 266,009 22,175 48,776 81,000 0 (32,224)5-Nov-11 28.00 25,255 252,547 22,175 47,430 81,000 0 (33,570)6-Nov-11 28.00 25,268 252,683 22,175 47,443 81,000 0 (33,557)7-Nov-11 29.00 27,382 273,818 22,175 49,557 81,000 0 (31,443)8-Nov-11 29.00 27,397 273,966 22,175 49,572 81,000 0 (31,28)9-Nov-11 29.00 27,411 274,109 22,175 49,586 81,000 0 (31,414)10-Nov-11 29.00 27,425 274,252 22,175 49,600 81,000 0 (31,400)11-Nov-11 30.00 28,180 281,802 22,175 50,355 81,000 0 (30,645)12-Nov-11 30.00 26,830 268,301 22,175 49,005 81,000 0 (31,995)13-Nov-11 30.00 26,844 268,436 22,175 49,019 81,000 0 (31,981)14-Nov-11 30.00 28,225 282,247 22,175 50,400 81,000 0 (30,600)15-Nov-11 30.00 28,239 282,388 22,175 50,414 81,000 0 (30,586)16-Nov-11 31.00 28,996 289,962 22,175 51,171 81,000 0 (29,829)17-Nov-11 31.00 29,012 290,117 22,175 51,187 81,000 0 (29,813)18-Nov-11 32.00 29,770 297,697 22,175 51,945 81,000 0 (29,055)19-Nov-11 32.00 28,415 284,155 22,175 50,590 81,000 0 (30,410)20-Nov-11 32.00 28,430 284,302 22,175 50,605 81,000 0 (30,395)21-Nov-11 33.00 30,561 305,611 22,175 52,736 81,000 0 (28,264)22-Nov-11 33.00 30,577 305,770 22,175 52,752 81,000 0 (28,248)23-Nov-11 33.00 30,593 305,933 22,175 52,768 81,000 0 (28,232)24-Nov-11 34.00 31,354 313,543 22,175 53,529 81,000 0 (27,471)25-Nov-11 34.00 31,371 313,706 22,175 53,546 81,000 0 (27,454)26-Nov-11 35.00 30,759 307,587 22,175 52,934 81,000 0 (28,066)27-Nov-11 35.00 30,775 307,746 22,175 52,950 81,000 0 (28,050)28-Nov-11 36.00 32,914 329,138 22,175 55,089 81,000 0 (25,911)29-Nov-11 37.00 33,680 336,796 22,175 55,855 81,000 0 (25,145)30-Nov-11 38.00 34,44 34,44 22,175 81,000 0
1-Dec-11 41.00 39,758 397,576 22,175 81,000
2-Dec-11 42.00 40,532 405,323 22,175 62,707 81,000 0 (18,293)3-Dec-11 44.00 41,049 410,493 22,175 63,224 81,000 0 (17,776)4-Dec-11 46.00 42,585 425,855 22,175 64,760 81,000 0 (16,240)5-Dec-11 46.00 43,621 436,213 22,175 65,796 81,000 0 (15,204)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD -820
T3P.H. -200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-11 47.00 44,399 443,986 22,175 66,574 81,000 0 (14,426)7-Dec-11 47.00 44,416 44,159 22,175 66,591 81,000 0 (14,409)
8-Dec-11 48.00 45,193 451,933 22,175 67,368 81,000 0 (13,632)
9-Dec-11 49.00 45,972 459,720 22,175 68,147 81,000 0 (12,853)1o.Dec-11 49.00 44,967 449,672 22,175 67,142 81,000 0 (13,858)
11-Dec-11 49.00 44,984 449,839 22,175 67,159 81,000 0 (13,841)
12-Dec-11 49.00 46,024 460,241 22,175 68,199 81,000 0 (12,801)13-Dec-11 49.00 46,041 460,412 22,175 68,216 81,000 0 (12,784)
14-Dec-11 49.00 46,058 460,583 22,175 68,233 81,000 0 (12,767)
15-Dec-11 49.00 46,075 460,754 22,175 68,250 81,000 0 (12,750)16-Dee-11 50.00 46,856 468,564 22,175 69,031 81,000 0 (11,969)
17-Dec-11 50.00 45,849 458,492 22,175 68,024 81,000 0 (12,976)18-Dee-11 50.00 45,866 458,663 22,175 68,041 81,000 0 (12,959)
19-Dec-11 50.00 46,909 469,086 22,175 69,084 81,000 0 (11,916)
20-Dec-11 50.00 46,927 469,268 22,175 69,102 81,000 0 (11,898)21-Dec-11 50.00 46,94 469,442 22,175 69,119 81,000 0 (11,881)
22-Dec-11 50.00 46,962 469,616 22,175 69,137 81,000 0 (11,863)23-Dec-11 50.00 46,979 469,789 22,175 69,154 81,000 0 (11,846)24-De-11 51.00 46,734 467,34 22,175 68,909 81,000 0 (12,091)25--11 51.00 46,753 467,526 22,175 68,928 81,000 0 (12,072)26-ec-11 51.0 47,798 477,978 22,175 69,973 81,000 0 (11,027)27-Dec-11 52.00 48,583 485,825 22,175 70,758 81,000 0 (10,242)2a.Dec-11 52.00 48,600 486,005 22,175 70,775 81,000 0 (10,225)29Dec-11 52.00 48,619 486,193 22,175 70,794 81,000 0 (10,206)3ODec-11 52.00 48,637 486,372 22,175 70,812 81,000 0 (10,188)31-Dec-11 52.00 47,625 476,253 22,175 69,800 81,000 0 (11,200)1-Jan-12 53.00 47,411 474,109 22,175 69,586 81,000 0 (11,414)2-Jan-12 53.00 48,290 482,901 22,175 70,465 81,000 0 (10,535)3-an-12 53.00 48,298 482,977 22,175 70,473 81,000 0 (10,527)4-an-12 53.00 48,306 483,062 22,175 70,481 81,000 0 (10,519)5-Jan-12 53.00 48,314 483,138 22,175 70,489 81,000 0 (10,511)6-an-12 53.00 48,322 483,223 22,175 70,497 81,000 0 (10,503)7-Jan-12 53.00 47,458 474,584 22,175 69,633 81,000 0 (11,367)8-an-12 53.00 47,467 474,667 22,175 69,642 81,000 0 (11,358)9-Jan-12 53.00 48,346 483,461 22,175 70,521 81,000 0 (10,479)10-Jan-12 53.00 48,355 483,546 22,175 70,530 81,000 0 (10,470)11-Jan-12 54.00 49,052 490,519 22,175 71,227 81,000 0 (9,773)12-Jan-12 54.00 49,060 490,597 22,175 71,235 81,000 0 (9,765)13-Jan-12 54.00 49,068 490,683 22,175 71,243 81,000 0 (9,757)14-Jan-12 78.00 65,638 656,381 22,175 81,000
15-Jan-12 89.00 73,242 732,419 22,175 81,000
16-an-12 83.00 69,112 691,116 22,175 81,000 0
17-Jan-12 74.00 62,910 629,098 22,175 85,085 81,000 4,085 0
18-Jan-12 70.00 60,157 601,575 22,175 82,332 81,000 1,332 0
19-Jan-12 54.00 49,117 491,173 22,175 71,292 81,000 0 (9,708)20-Jan-12 54.00 49,125 491,251 22,175 71,300 81,000 0 (9,700)21-Jan-12 53.00 47,568 475,683 22,175 69,743 81,000 0 (11,257)22-Jan-12 53.00 47,577 475,767 22,175 69,752 81,000 0 (11,248)23-Jan-12 53.00 48,458 48,581 22,175 70,633 81,000 0 (10,367)24-Jan-12 53.00 48,467 484,665 22,175 70,642 81,000 0 (10,358)25-an-12 53.00 48,474 484,742 22,175 70,649 81,000 0 (10,351)26-Jan-12 53.00 48,483 484,827 22,175 70,658 81,000 0 (10,342)27-Jan-12 53.00 48,490 484,903 22,175 70,665 81,000 0 (10,335)28-Jan-12 53.00 47,624 476,242 22,175 69,799 81,000 0 (11,201)29-Jan-12 53.00 47,632 476,317 22,175 69,807 81,000 0 (11,193)30-Jan-12 53.00 48,515 485,149 22,175 70,690 81,000 0 (10,310)31-Jan-12 53.00 48,523 485,225 22,175 81,000
1-Feb-12 53.00 47,505 475,054 22,175 81,000
2-Feb-12 53.00 47,512 475,121 22,175 69,687 81,000 0 (11,313)3-Feb-12 53.00 47,518 475,179 22,175 69,693 81,000 0 (11,307)4-Feb-12 53.00 47,525 475,245 22,175 69,700 81,000 0 (11,300)5-Feb-12 53.00 47,530 475,303 22,175 69,705 81,000 0 (11,295)
6-Feb-12 53.00 43,582 435,818 22,175 65,757 81,000 0 (15,243)7-Feb-12 53.00 43,588 435,879 22,175 65,763 81,000 0 (15,237)8-Feb-12 53.00 43,592 435,924 22,175 65,767 81,000 0 (15,233)9-Feb-12 53.00 43,599 435,985 22,175 65,774 81,000 0 (15,226)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2 CD -----820
T3 P.H. ----200
T4 CD -----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-12 53.00 43,605 436,046 22,175 65,780 81,000 0 (15,220)
11-Feb-12 53.00 41,629 416,289 22,175 63,804 81,000 0 (17,196)
12-Feb-12 53.00 41,635 416,347 22,175 63,810 81,000 0 (17,190)13-Feb-12 52.00 41,176 411,758 22,175 63,351 81,000 0 (17,649)
14-Feb-12 52.00 41,182 411,815 22,175 63,357 81,000 0 (17,643)
15-Feb-12 52.00 41,187 411,865 22,175 63,362 81,000 0 (17,638)16-Feb-12 52.00 39,267 392,665 22,175 61,442 81,000 0 (19,558)
17-Feb-12 52.00 39,271 392,713 22,175 61,446 81,000 0 (19,554)18-Feb-12 52.00 39,277 392,768 22,175 61,452 81,000 0 (19,548)19-Feb-12 52.00 39,282 392,823 22,175 61,457 81,000 0 (19,543)
20-Feb-12 51.00 38,881 388,806 22,175 61,056 81,000 0 (19,94)21-Feb-12 51.00 38,886 388,860 22,175 61,061 81,000 0 (19,939)22-Feb-12 51.00 38,890 388,901 22,175 61,065 81,000 0 (19,935)
23-Feb-12 51.00 38,896 388,955 22,175 61,071 81,000 0 (19,929)24-Feb-12 51.00 38,901 389,009 22,175 61,076 81,000 0 (19,924)
25-Feb-12 51.0 38,906 389,057 22,175 61,081 81,000 0 (19,919)26-Feb-12 50.00 38,504 385,036 22,175 60,679 81,000 0 (20,321)27-Feb-12 50.00 38,508 385,083 22,175 60,683 81,000 0 (20,317)
28-Feb-12 49.00 38,106 381,061 22,175 60,281 81,000 0 (20,719)29-Feb-12 49.00 38,111 381,114 22,175 81,000 0
1-Mar-12 44.00 38,332 383,319 22,175 81,000
2-Mar-12 44.00 38,336 383,362 22,175 60,511 81,000 0
3-Mar-12 43.00 37,545 375,450 22,175 59,720 81,000 0 (21,280)
4-Mar-12 43.00 37,552 375,517 22,175 59,727 81,000 0 (21,273)5-Mar-12 43.00 37,557 375,565 22,175 59,732 81,000 0 (21,268)
6-Mar-12 43.00 37,561 375,607 22,175 59,736 81,000 0 (21,264)7-Mar-12 42.00 36,769 367,690 22,175 58,944 81,000 0 (22,056)
8-Mar-12 42.00 36,773 367,731 22,175 58,948 81,000 0 (22,052)9-Mar-12 41.00 35,981 359,811 22,175 58,156 81,000 0 (22,84)
10-Mar-12 41.00 35,988 359,875 22,175 58,163 81,000 0 (22,837)11-Mar-12 41.00 35,992 359,921 22,175 58,167 81,000 0 (22,833)
12-Mar-12 40.00 35,199 351,991 22,175 57,374 81,000 0 (23,626)13-Mar-12 40.00 35,204 352,036 22,175 57,379 81,000 0 (23,621)
14-Mar-12 40.00 35,208 352,075 22,175 57,383 81,000 0 (23,617)
15-Mar-12 39.00 34,415 34,146 22,175 56,590 81,000 0 (24,410)16-Mar-12 39.00 34,421 344,208 22,175 56,596 81,000 0 (24,404)
17-Mar-12 39.00 34,425 34,252 22,175 56,600 81,000 0 (24,400)18-Mar-12 39.00 34,429 34,291 22,175 56,604 81,000 0 (24,396)
19-Mar-12 38.00 33,636 336,357 22,175 55,811 81,000 0 (25,189)
20-Mar-12 38.00 33,639 336,395 22,175 55,814 81,000 0 (25,186)21-Mar-12 38.00 33,64 336,437 22,175 55,819 81,000 0 (25,181)
22-Mar-12 37.00 32,852 328,517 22,175 55,027 81,000 0 (25,973)23-Mar-12 36.00 32,058 320,577 22,175 54,233 81,000 0 (26,767)
24-Mar-12 35.00 31,263 312,630 22,175 53,438 81,000 0 (27,562)25-Mar-12 35.00 31,267 312,669 22,175 53,442 81,000 0 (27,558)
26-Mar-12 35.00 31,270 312,705 22,175 53,445 81,000 0 (27,555)
27-Mar-12 34.00 30,476 304,759 22,175 52,651 81,000 0 (28,349)28-Mar-12 33.00 29,683 296,826 22,175 51,858 81,000 0 (29,142)
29-Mar-12 32.00 28,888 288,876 22,175 51,063 81,000 0 (29,937)30-Mar-12 31.00 28,092 280,919 22,175 50,267 81,000 0 (30,733)
31-Mar-12 30.00 27,296 81,000
1-Apr-12 27.00 22,891 81,000
2-Apr-12 25.00 21,521 215,207 22,175 43,696 81,000 0
3-Apr-12 25.00 21,518 215,178 22,175 43,693 81,000 0 (37,307)4-Apr-12 25.00 21,515 215,148 22,175 43,690 81,000 0 (37,310)
5-Apr-12 25.00 21,510 215,104 22,175 43,685 81,000 0 (37,315)6-Apr-12 24.00 20,825 208,251 22,175 43,000 81,000 0 (38,000)
7-Apr-12 24.00 20,822 208,222 22,175 42,997 81,000 0 (38,003)8-Apr-12 24.00 20,820 208,195 22,175 42,995 81,000 0 (38,005)9-Apr-12 23.00 20,133 201,334 22,175 42,308 81,000 0 (38,692)
10-Apr-12 22.00 19,449 194,487 22,175 41,624 81,000 0 (39,376)11-Apr-12 20.00 18,083 180,826 22,175 40,258 81,000 0 (40,742)
12-Apr-12 18.00 16,716 167,157 22,175 38,891 81,000 0 (42,109)13-Apr-12 17.00 16,032 160,319 22,175 38,207 81,000 0 (42,793)14-Apr-12 16.00 15,348 153,484 22,175 37,523 81,000 0 (43,477)
15-Apr-12 15.00 14,664 146,639 22,175 36,839 81,000 0 (44,161)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
16-Apr-12 14.00 13,981 139,808 22,175 36,156 81,000 0 (44,84)
17-Apr-12 13.00 13,298 132,980 22,175 35,473 81,000 0 (45,527)
18-Apr-12 13.00 13,296 132,962 22,175 35,471 81,000 0 (45,529)
19-Apr-12 13.00 13,294 132,937 22,175 35,469 81,000 0 (45,531)
20-Apr-12 13.00 13,292 132,921 22,175 35,467 81,000 0 (45,533)
21-Apr-12 12.00 12,610 126,097 22,175 34,785 81,000 0 (46,215)
22-Apr-12 12.00 12,607 126,072 22,175 34,782 81,000 0 (46,218)
23-Apr-12 12.00 12,606 126,057 22,175 34,781 81,000 0 (46,219)
24-Apr-12 12.00 12,60 126,041 22,175 34,779 81,000 0 (46,221)
25-Apr-12 12.00 12,602 126,015 22,175 34,777 81,000 0 (46,223)
26-Apr-12 11.00 11,920 119,199 22,175 34,095 81,000 0 (46,905)
27-Apr-12 11.00 11,918 119,184 22,175 34,093 81,000 0 (46,907)
28-Apr-12 11.00 11,917 119,169 22,175 34,092 81,000 0 (46,908)
29-Apr-12 11.00 11,915 119,147 22,175 34,090 81,000 0 (46,910)
3oApr-12 11.00 11,913 119,132 22,175 81,000
1-May-12 11.00 10,275 102,754 22,175 81,000
2-May-12 11.00 10,275 102,750 22,175 32,450 81,000 0 (48,550)3-ay-12 11.00 10,275 102,747 22,175 32,450 81,000 0 (48,550)4-ay-12 11.00 10,274 102,743 22,175 32,449 81,000 0 (48,551)s-ay-12 10.00 9,730 97,304 22,175 31,905 81,000 0 (49,095)
6-May-12 10.00 9,730 97,300 22,175 31,905 81,000 0 (49,095)
7-May-12 10.00 9,730 97,297 22,175 31,905 81,000 0 (49,095)8-ay-12 10.00 9,729 97,294 22,175 31,904 81,000 0 (49,096)9-May-12 10.00 9,729 97,291 22,175 31,904 81,000 0 (49,096)
1o.May-12 10.00 9,729 97,288 22,175 31,90 81,000 0 (49,096)
11-May-12 9.00 9,185 91,851 22,175 31,360 81,000 0 (49,640)
12-May-12 9.00 9,185 91,84 22,175 31,360 81,000 0 (49,640)13-ay-12 9.00 9,185 91,84 22,175 31,360 81,000 0 (49,640)14-ay-12 9.00 9,184 91,84 22,175 31,359 81,000 0 (49,641)
15-May-12 9.00 9,184 91,839 22,175 31,359 81,000 0 (49,641)16-May-12 9.00 9,183 91,832 22,175 31,358 81,000 0 (49,642)
17-May-12 9.00 9,183 91,828 22,175 31,358 81,000 0 (49,642)18-May-12 9.00 9,183 91,826 22,175 31,358 81,000 0 (49,642)
19-May-12 9.00 9,182 91,823 22,175 31,357 81,000 0 (49,643)
20-May-12 9.00 9,182 91,820 22,175 31,357 81,000 0 (49,643)
21-May-12 9.00 9,182 91,818 22,175 31,357 81,000 0 (49,643)
22-May-12 9.00 9,181 91,815 22,175 31,356 81,000 0 (49,64)23-May-12 9.00 9,181 91,812 22,175 31,356 81,000 0 (49,64)
24-May-12 8.00 8,638 86,379 22,175 30,813 81,000 0 (50,187)25-ay-12 8.00 8,638 86,377 22,175 30,813 81,000 0 (50,187)
26-May-12 8.00 8,637 86,374 22,175 30,812 81,000 0 (50,188)27-May-12 8.00 8,637 86,372 22,175 30,812 81,000 0 (50,188)
28-May-12 8.00 8,637 86,369 22,175 30,812 81,000 0 (50,188)
29-May-12 8.00 8,637 86,367 22,175 30,812 81,000 0 (50,188)30-May-12 8.00 8,636 86,364 22,175 30,811 81,000 0 (50,189)
31-May-12 8.00 8,636 86,362 22,175 81,000
1-Jun-12 8.00 7,673 76,729 22,175 81,000
2-Jun-12 7.00 7,268 72,679 22,175 29,44 81,000 03-un-12 6.00 6,863 68,630 22,175 29,038 81,000 0 (51,962)4-un-12 6.00 6,863 68,625 22,175 29,038 81,000 0 (51,962)5-Jun-12 6.00 6,862 68,621 22,175 29,037 81,000 0 (51,963)6-Jun-12 6.00 6,862 68,618 22,175 29,037 81,000 0 (51,963)7-Jun-12 5.00 6,457 64,571 22,175 28,632 81,000 0 (52,368)8-Jun-12 5.00 6,457 64,567 22,175 28,632 81,000 0 (52,368)9-Jun-12 5.00 6,456 64,563 22,175 28,631 81,000 0 (52,369)10-Jun-12 4.00 6,052 60,519 22,175 28,227 81,000 0 (52,773)11-Jun-12 4.00 6,052 60,516 22,175 28,227 81,000 0 (52,773)12-Jun-12 4.00 6,051 60,513 22,175 28,226 81,000 0 (52,774)13-Jun-12 4.00 6,051 60,510 22,175 28,226 81,000 0 (52,774)14-un-12 3.00 5,647 56,468 22,175 27,822 81,000 0 (53,178)15-un-12 3.00 5,646 56,461 22,175 27,821 81,000 0 (53,179)16-un-12 3.00 5,646 56,458 22,175 27,821 81,000 0 (53,179)17-Jun-12 3.00 5,646 56,455 22,175 27,821 81,000 0 (53,179)18-Jun-12 3.00 5,645 56,453 22,175 27,820 81,000 0 (53,180)19-Jun-12 2.00 5,241 52,414 22,175 27,416 81,000 0 (53,584)20-Jun-12 2.00 5,241 52,412 22,175 27,416 81,000 0 (53,584)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD ---250
T1 CD --3,735
T2CD ........-820
T3P.H.---200
T4CD ..........17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
21-Jun-12 2.00 5,241 52,410 22,175 27,416 81,000 0 (53,584)22-Jun-12 2.00 5,241 52,408 22,175 27,416 81,000 0 (53,584)23-Jun-12 2.00 5,241 52,406 22,175 27,416 81,000 0 (53,584)24-Jun-12 2.00 5,240 52,403 22,175 27,415 81,000 0 (53,585)25-Jun-12 1.00 4,837 48,368 22,175 27,012 81,000 0 (53,988)26-Jun-12 1.00 4,837 48,367 22,175 27,012 81,000 0 (53,988)27-Jun-12 1.00 4,836 48,365 22,175 27,011 81,000 0 (53,989)28-Jun-12 1.00 4,836 48,363 22,175 27,011 81,000 0 (53,989)29-Jun-12 1.00 4,836 48,361 22,175 27,011 81,000 0 (53,989)30-Jun-12 1.00 4,836 48,360 22,175 81,000 I.""'~
1-Jul-12 4,289 42,894 22,175 81 000 . .~. ",wi'. .,' 'Ii . .... ¡, ,.z:L,.:.Al?ß .iL/l, , .:.:Aú",__ _____,' ,.0-"""" ",:X l2-Jul-12 4,289 42,892 22,175 26,464 81,000 0 (54,536)3-Jul-12 4,289 42,886 22,175 26,464 81,000 0 (54,536)4-ul-12 4,288 42,881 22,175 26,463 81,000 0 (54,537)5-Jul-12 4,287 42,875 22,175 26,462 81,000 0 (54,538)6-Jul-12 4,287 42,873 22,175 26,462 81,000 0 (54,538)7-Jul-12 4,287 42,867 22,175 26,462 81,000 0 (54,538)8-ul-12 4,286 42,861 22,175 26,461 81,000 0 (54,539)9-Jul-12 4,286 42,856 22,175 26,461 81,000 0 (54,539)10-Jul-12 4,285 42,854 22,175 26,460 81,000 0 (54,540)11-Jul-12 4,285 42,848 22,175 26,460 81,000 0 (54,54)12-Jul-12 4,284 42,842 22,175 26,459 81,000 0 (54,541)13-Jul-12 4,284 42,837 22,175 26,459 81,000 0 (54,541)14-Jul-12 4,283 42,835 22,175 26,458 81,000 0 (54,542)15-Jul-12 4,283 42,829 22,175 26,458 81,000 0 (54,542)16-Jul-12 4,282 42,823 22,175 26,457 81,000 0 (54,543)17-Jul-12 4,282 42,817 22,175 26,457 81,000 0 (54,54)18-Jul-12 4,282 42,816 22,175 26,457 81,000 0 (54,54)19-Jul-12 4,281 42,810 22,175 26,456 81,000 0 (54,54)20-Jul-12 4,280 42,804 22,175 26,455 81,000 0 (54,545)21-Jul-12 4,280 42,798 22,175 26,455 81,000 0 (54,545)22-Jul-12 4,280 42,797 22,175 26,455 81,000 0 (54,545)23-Jul-12 4,279 42,791 22,175 26,454 81,000 0 (54,546)24-Jul-12 4,279 42,785 22,175 26,454 81,000 0 (54,546)25-Jul-12 4,278 42,779 22,175 26,453 81,000 0 (54,547)26-Jul-12 4,278 42,778 22,175 26,453 81,000 0 (54,547)
27-Jul-12 4,277 42,772 22,175 26,452 81,000 0 (54,548)28-Jul-12 4,277 42,766 22,175 26,452 81,000 0 (54,548)29-Jul-12 4,276 42,760 22,175 26,451 81,000 0 (54,549)30-Jul-12 4,276 42,759 22,175 26,451 81,000 0 (54,549)31-Jul-12 4,275 42,753 22,175 81,000
1-Aug-12 4,276 42,756 22,175 81,000
2-Aug-12 4,276 42,764 22,175 26,451 81,000 0 (54,549)3-Aug-12 4,277 42,768 22,175 26,452 81,000 0 (54,548)4-Aug-12 4,278 42,776 22,175 26,453 81,000 0 (54,547)5-Aug-12 4,278 42,780 22,175 26,453 81,000 0 (54,547)6-Aug-12 4,279 42,788 22,175 26,454 81,000 0 (54,546)7-Aug-12 4,279 42,792 22,175 26,454 81,000 0 (54,546)8-Aug-12 4,280 42,800 22,175 26,455 81,000 0 (54,545)9-Aug-12 4,280 42,803 22,175 26,455 81,000 0 (54,545)10-Aug-12 4,281 42,811 22,175 26,456 81,000 0 (54,54)11-Aug-12 4,282 42,815 22,175 26,457 81,000 0 (54,543)12-Aug-12 4,282 42,823 22,175 26,457 81,000 0 (54,543)13-Aug-12 4,283 42,827 22,175 26,458 81,000 0 (54,542)14-Aug-12 1.00 4,283 42,834 22,175 26,458 81,000 0 (54,542)15-Aug-12 1.00 4,284 42,839 22,175 26,459 81,000 0 (54,541)16-Aug-12 1.00 4,285 42,846 22,175 26,460 81,000 0 (54,540)17-Aug-12 1.00 4,285 42,850 22,175 26,460 81,000 0 (54,540)18-Aug-12 2.00 4,286 42,858 22,175 26,461 81,000 0 (54,539)19-Aug-12 2.00 4,286 42,862 22,175 26,461 81,000 0 (54,539)
20-Aug-12 2.00 4,287 42,869 22,175 26,462 81,000 0 (54,538)21-Aug-12 3.00 4,287 42,873 22,175 26,462 81,000 0 (54,538)22-Aug-12 3.00 4,288 42,881 22,175 26,463 81,000 0 (54,537)
23-Aug-12 3.00 4,288 42,885 22,175 26,463 81,000 0 (54,537)24-Aug-12 5.00 4,289 42,893 22,175 26,464 81,000 0 (54,536)25-Aug-12 5.00 4,290 42,897 22,175 26,465 81,000 0 (54,535)
DESIGN BASE GROWTH LOW PRICE FY 12 LDC 4/30/2008
LVi CD ---250
T1 CD --3,735
T2 CD -----820
TJP.H. --200
T4 CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
26-Aug-12 6.00 4,290 42,905 22,175 26,465 81,000 0 (54,535)27-Aug-12 6.00 4,291 42,908 22,175 26,466 81,000 0 (54,534)
28-Aug-12 7.00 4,292 42,916 22,175 26,467 81,000 0 (54,533)29-Aug-12 7.00 4,292 42,920 22,175 26,467 81,000 0 (54,533)3oAug-12 8.00 4,293 42,928 22,175 26,468 81,000 0 (54,532)31-Aug-12 9.00 4,293 42,932 22,175 81,000
1-Sep-12 9.00 8,550 85,503 22,175 81,000
2-Sep-12 9.00 8,551 85,506 22,175 30,726 81,000 0 (50,274)3-Sep-12 10.00 9,008 90,080 22,175 31,183 81,000 0 (49,817)4-Sep-12 10.00 9,008 90,084 22,175 31,183 81,000 0 (49,817)5-p-12 10.00 9,009 90,086 22,175 31,184 81,000 0 (49,816)6-Sep-12 10.00 9,010 90,095 22,175 31,185 81,000 0 (49,815)7-Sp-12 11.00 9,467 94,672 22,175 31,642 81,000 0 (49,358)8-ep-12 11.00 9,467 94,674 22,175 31,642 81,000 0 (49,358)9-Sep-12 11.00 9,468 94,678 22,175 31,64 81,000 0 (49,357)1G-Sep-12 11.00 9,468 94,680 22,175 31,643 81,000 0 (49,357)11-Sep-12 11.00 9,468 94,683 22,175 31,64 81,000 0 (49,357)12-Sp-12 11.00 9,469 94,687 22,175 31,64 81,000 0 (49,356)13-Sep-12 12.00 9,926 99,263 22,175 32,101 81,000 0 (48,899)14-Sep-12 12.00 9,927 99,266 22,175 32,102 81,000 0 (48,898)15-Sep-12 12.00 9,927 99,269 22,175 32,102 81,000 0 (48,898)16-Sep-12 12.00 9,928 99,280 22,175 32,103 81,000 0 (48,897)17-Sep-12 13.00 10,386 103,858 22,175 32,561 81,000 0 (48,439)18-Sep-12 13.00 10,386 103,860 22,175 32,561 81,000 0 (48,439)19-5ep-12 14.00 10,84 108,439 22,175 33,019 81,000 0 (47,981)2o.Sep-12 14.00 10,84 108,442 22,175 33,019 81,000 0 (47,981)21-Sep-12 15.00 11,302 113,020 22,175 33,477 81,000 0 (47,523)22-Sep-12 15.00 11,302 113,024 22,175 33,477 81,000 0 (47,523)23-Sep-12 16.00 11,760 117,602 22,175 33,935 81,000 0 (47,065)24-p-12 16.00 11,761 117,608 22,175 33,936 81,000 0 (47,064)25-Sep-12 17.00 12,219 122,186 22,175 34,394 81,000 0 (46,606)26-Sep-12 17.00 12,220 122,199 22,175 34,395 81,000 0 (46,605)27-Sep-12 17.00 12,220 122,203 22,175 34,395 81,000 0 (46,605)28-ep-12 17.00 12,221 122,207 22,175 34,396 81,000 0 (46,604)29-Sep-12 18.00 12,679 126,789 22,175 34,854 81,000 0 (46,146)3G-Sep-12 18.00 12,679 126,792 22,175 34,854 81,000 0 (46,146)
TOTAL 9001 8,097,513 80,975,130 8,116,050 16,213,563 36,934 -13,469,371
MAX DAILY 89 73,242 732,419 22,175 95,417 14,417 0
MIN DAILY 0 4,275 42,753 22,175 26,450 0 -54,550
DESIGN BASE GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD--250
T1 CD ---3,735
T2CD --820
T3 P.H. ----200
T4 CD -----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-12 15.00 10,750 107,497 22,175 32,925 81,000 0 (48,075)2-0ct-12 16.00 11,214 112,137 22,175 33,389 81,000 0 (47,611)3-0ct-12 17.00 11,714 117,144 22,175 33,889 81,000 0 (47,111)4-0ct-12 18.00 12,215 122,152 22,175 34,390 81,000 0 (46,610)5-0ct-12 19.00 12,716 127,164 22,175 34,891 81,000 0 (46,109)6-0ct-12 19.00 12,720 127,204 22,175 34,895 81,000 0 (46,105)7-0ct-12 20.00 13,222 132,222 22,175 35,397 81,000 0 (45,603)8-0ct-12 20.00 13,225 132,254 22,175 35,400 81,000 0 (45,600)9-0ct-12 21.00 13,728 137,277 22,175 35,903 81,000 0 (45,097)10-0ct-12 21.00 13,732 137,321 22,175 35,907 81,000 0 (45,093)11-0ct-12 22.00 14,235 142,347 22,175 36,410 81,000 0 (44,590)12-0ct-12 22.00 14,239 142,393 22,175 36,414 81,000 0 (44,586)13-0ct-12 22.00 14,244 142,438 22,175 36,419 81,000 0 (44,581)14-0ct-12 23.00 14,747 147,471 22,175 36,922 81,000 0 (44,078)15-0ct-12 23.00 14,752 147,517 22,175 36,927 81,000 0 (44,073)16-0ct-12 23.00 14,757 147,566 22,175 36,932 81,000 0 (44,068)17-0ct-12 23.00 14,761 147,612 22,175 36,936 81,000 0 (44,064)18-0ct-12 24.00 15,265 152,653 22,175 37,440 81,000 0 (43,56)19-ct-12 24.00 15,270 152,702 22,175 37,445 81,000 0 (43,555)20-0ct-12 24.00 15,275 152,751 22,175 37,450 81,000 0 (43,550)21-0ct-12 25.00 15,780 157,799 22,175 37,955 81,000 0 (43,045)22-0ct-12 25.00 15,785 157,849 22,175 37,960 81,000 0 (43,040)23-0ct-12 26.00 16,290 162,904 22,175 38,465 81,000 0 (42,535)24-0ct-12 26.00 16,294 162,94 22,175 38,469 81,000 0 (42,531)25-0ct-12 26.00 16,300 162,998 22,175 38,475 81,000 0 (42,525)26-0ct-12 27.00 16,806 168,057 22,175 38,981 81,000 0 (42,019)27-0ct-12 27.00 16,811 168,110 22,175 38,986 81,000 0 (42,014)28-0ct-12 27.00 16,816 168,163 22,175 38,991 81,000 0 (42,009)29-0ct-12 27.00 16,822 168,218 22,175 38,997 81,000 0 (42,03)30-0ct-12 27.00 16,827 168,269 22,175 39,002 81,000 0
31-0ct-12 27.00 16,832 168,324 22,175 81,000 0
1-Nov-12 27.00 26,734 267,336 22,175 81,000
2-Nov-12 28.00 27,510 275,104 22,175 49,685 81,000 0 (31,315)3-Nov-12 28.00 26,118 261,176 22,175 48,293 81,000 0 (32,707)4-Nov-12 28.00 26,130 261,304 22,175 48,305 81,000 0 (32,695)5-Nov-12 28.00 27,552 275,516 22,175 49,727 81,000 0 (31,273)6-Nov-12 28.00 27,565 275,650 22,175 49,740 81,000 0 (31,260)7-Nov-12 29.00 28,34 283,440 22,175 50,519 81,000 0 (30,481)8-Nov-12 29.00 28,358 283,583 22,175 50,533 81,000 0 (30,467)9-Nov-12 29.00 28,372 283,721 22,175 50,547 81,000 0 (30,453)10-Nov-12 29.00 26,975 269,749 22,175 49,150 81,000 0 (31,850)11-Nov-12 30.00 27,755 277,546 22,175 49,930 81,000 0 (31,070)12-Nov-12 30.00 29,181 291,810 22,175 51,356 81,000 0 (29,64)13-Nov-12 30.00 29,196 291,962 22,175 51,371 81,000 0 (29,629)14-Nov-12 30.00 29,210 292,104 22,175 51,385 81,000 0 (29,615)15-Nov-12 30.00 29,225 292,245 22,175 51,400 81,000 0 (29,600)16-Nov-12 31.00 30,008 300,083 22,175 52,183 81,000 0 (28,817)17-Nov-12 31.00 28,606 286,064 22,175 50,781 81,000 0 (30,219)18-Nov-12 32.00 29,391 293,905 22,175 51,566 81,000 0 (29,434)19-Nov-12 32.00 30,823 308,226 22,175 52,998 81,000 0 (28,002)20-Nov-12 32.00 30,838 308,375 22,175 53,013 81,000 0 (27,987)21-Nov-12 33.00 31,623 316,234 22,175 53,798 81,000 0 (27,202)22-Nov-12 33.00 31,639 316,387 22,175 53,814 81,000 0 (27,186)23-Nov-12 33.00 31,655 316,546 22,175 53,830 81,000 0 (27,170)24-Nov-12 34.00 31,021 310,206 22,175 53,196 81,000 0 (27,804)25-Nov-12 34.00 31,036 310,356 22,175 53,211 81,000 0 (27,789)26-Nov-12 35.00 33,246 332,462 22,175 55,421 81,000 0 (25,579)27-Nov-12 35.00 33,262 332,623 22,175 55,437 81,000 0 (25,563)28-Nov-12 36.00 34,052 340,520 22,175 56,227 81,000 0 (24,773)29-Nov-12 37.00 34,842 348,425 22,175 57,017 81,000 0 (23,983)30-Nov-12 38.00 35,633 356,331 22,175 81,000 0
1-Dec-12 41.00 40,076 400,755 22,175 81,000
2-Dec-12 42.00 40,876 408,761 22,175 63,051 81,000
3-Dec-12 44.00 43,517 435,171 22,175 65,692 81,000 (15,308)4-Dec-12 46.00 45,106 451,060 22,175 67,281 81,000 (13,719)5-Dec-12 46.00 45,122 451,215 22,175 67,297 81,000 (13,703)
DESIGN BASE GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD-250
T1 CD ---3,735
T2CD ---820
T3P.H. --200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dee-12 47.00 45,926 459,257 22,175 68,101 81,000 0 (12,899)7-Dec-12 47.00 45,942 459,423 22,175 68,117 81,000 0 (12,883)8-Dec-12 48.00 45,689 456,888 22,175 67,864 81,000 0 (13,136)9-Dec-12 49.00 46,493 464,933 22,175 68,668 81,000 0 (12,332)10-Dec-12 49.00 47,568 475,678 22,175 69,743 81,000 0 (11,257)11-Dec-12 49.00 47,584 475,840 22,175 69,759 81,000 0 (11,241)12-Dec-12 49.00 47,601 476,012 22,175 69,776 81,000 0 (11,224)13-Dec-12 49.00 47,617 476,174 22,175 69,792 81,000 0 (11,208)14-Dec-12 49.00 47,635 476,345 22,175 69,810 81,000 0 (11,190)15-Dec-12 49.00 46,593 465,929 22,175 68,768 81,000 0 (12,232)16-Dec-12 50.00 47,400 473,996 22,175 69,575 81,000 0 (11,425)17-Dec-12 50.00 48,476 48,761 22,175 70,651 81,000 0 (10,349)18-Dec-12 50.00 48,494 484,935 22,175 70,669 81,000 0 (10,331)19-Dec-12 50.00 48,510 485,101 22,175 70,685 81,000 0 (10,315)20-Dec-12 50.00 48,527 485,275 22,175 70,702 81,000 0 (10,298)21-Dee-12 50.00 48,54 485,441 22,175 70,719 81,000 0 (10,281)22.Dec-12 50.00 47,501 475,008 22,175 69,676 81,000 0 (11,324)23-Dec-12 50.00 47,518 475,178 22,175 69,693 81,000 0 (11,307)24Dec-12 51.0 49,388 493,876 22,175 71,563 81,000 0 (9,437)25-Dec-12 51.0 49,405 494,053 22,175 71,580 81,000 0 (9,420)26-ec-12 51.0 49,424 494,238 22,175 71,599 81,000 0 (9,401)27-Dec-12 52.00 50,234 502,337 22,175 72,409 81,000 0 (8,591)28-Dec-12 52.00 50,252 502,517 22,175 72,427 81,000 0 (8,573)29Dec-12 52.00 49,205 492,047 22,175 71,380 81,000 0 (9,620)3o.Dec-12 52.00 49,222 492,223 22,175 71,397 81,000 0 (9,603)31-Dec-12 52.00 50,305 503,047 22,175 72,480 81,000 0 (8,520)1-Jan-13 53.00 49,918 499,182 22,175 72,093 81,000 0 (8,907)2-Jan-13 53.00 49,926 499,258 22,175 72,101 81,000 0 (8,899)3-an-13 53.00 49,933 499,334 22,175 72,108 81,000 0 (8,892)4-an-13 53.00 49,943 499,428 22,175 72,118 81,000 0 (8,882)5-an-13 53.00 49,049 490,488 22,175 71,224 81,000 0 (9,776)6-an-13 53.00 49,057 490,571 22,175 71,232 81,000 0 (9,768)7-Jan-13 53.00 49,966 499,657 22,175 72,141 81,000 0 (8,859)8-Jan-13 53.00 49,973 499,733 22,175 72,148 81,000 0 (8,852)9-Jan-13 53.00 49,981 49,809 22,175 72,156 81,000 0 (8,844)10-Jan-13 53.00 49,989 499,894 22,175 72,164 81,000 0 (8,836)11-Jan-13 54.00 50,710 507,101 22,175 72,885 81,000 0 (8,115)12-Jan-13 54.00 49,817 498,169 22,175 71,992 81,000 0 (9,008)13-Jan-13 54.00 49,824 498,237 22,175 71,999 81,000 0 (9,001)14-an-13 78.00 67,856 678,559 22,175 81,000
15-Jan-13 89.00 75,715 757,149 22,175 81,000
16-Jan-13 83.00 71,446 714,459 22,175 81,000 12,621 0
17-Jan-13 74.00 65,033 650,332 22,175 87,208 81,000 6,208 018-Jan-13 70.00 62,189 621,887 22,175 84,364 81,000 3,364 0
19-Jan-13 54.00 49,871 498,710 22,175 72,046 81,000 0 (8,954)2O-an-13 54.00 49,879 498,795 22,175 72,054 81,000 0 (8,946)21-Jan-13 53.00 50,076 50,760 22,175 72,251 81,000 0 (8,749)22-Jan-13 53.00 50,084 500,84 22,175 72,259 81,000 0 (8,741)23-Jan-13 53.00 50,092 500,921 22,175 72,267 81,000 0 (8,733)24-Jan-13 53.00 50,100 500,997 22,175 72,275 81,000 0 (8,725)25-Jan-13 53.00 50,107 501,074 22,175 72,282 81,000 0 (8,718)26-Jan-13 53.00 49,212 492,121 22,175 71,387 81,000 0 (9,613)27.Jan-13 53.00 49,219 492,187 22,175 71,394 81,000 0 (9,606)28-Jan-13 53.00 50,132 501,320 22,175 72,307 81,000 0 (8,693)29-Jan-13 53.00 50,140 501,396 22,175 72,315 81,000 0 (8,685)30-Jan-13 53.00 50,147 501,472 22,175 72,322 81,000 0 (8,678)31-Jan-13 53.00 50,155 501,549 22,175 81,000 01-Feb-13 53.00 49,103 491,033 22,175 81,000
2-Feb-13 53.00 49,110 491,100 22,175 71,285 81,000 0 (9,715)3-Feb-13 53.00 49,117 491,166 22,175 71,292 81,000 0 (9,708)4-Feb-13 53.00 49,122 491,224 22,175 71,297 81,000 0 (9,703)5-Feb-13 53.00 49,129 491,291 22,175 71,304 81,000 0 (9,696)6-Feb-13 53.00 45,047 450,475 22,175 67,222 81,000 0 (13,778)7-Feb-13 53.00 45,052 450,520 22,175 67,227 81,000 0 (13,773)8-Feb-13 53.00 45,058 450,581 22,175 67,233 81,000 0 (13,767)9-Feb-13 53.00 45,064 450,642 22,175 67,239 81,000 0 (13,761)
DESIGN BASE GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1 CD --_.3,735
T2 CD -----820
T3 P.H. ----200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)IN THERMS inMMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-13 53.00 45,070 450,703 22,175 67,245 81,000 0 (13,755)11-Feb-13 53.00 43,027 430,273 22,175 65,202 81,000 0 (15,798)12-Feb-13 53.00 43,033 430,331 22,175 65,208 81,000 0 (15,792)13-Feb-13 52.00 42,559 425,593 22,175 64,734 81,000 0 (16,266)14-Feb-13 52.00 42,565 425,650 22,175 64,740 81,000 0 (16,260)15-Feb-13 52.00 42,571 425,708 22,175 64,746 81,000 0 (16,254)16-Feb-13 52.00 40,586 405,860 22,175 62,761 81,000 0 (18,239)17-Feb-13 52.00 40,591 405,915 22,175 62,766 81,000 0 (18,234)18-Feb-13 52.00 40,596 405,963 22,175 62,771 81,000 0 (18,229)19-Feb-13 52.00 40,602 406,018 22,175 62,777 81,000 0 (18,223)20-Feb-13 51.0 40,186 401,864 22,175 62,361 81,000 0 (18,639)21-Feb-13 51.00 40,190 401,905 22,175 62,365 81,000 0 (18,635)22-Feb-13 51.00 40,196 401,959 22,175 62,371 81,000 0 (18,629)23-Feb-13 51.00 40,201 402,013 22,175 62,376 81,000 0 (18,624)24-Feb-13 51.0 40,207 402,068 22,175 62,382 81,000 0 (18,618)25-Feb-13 51.0 40,212 402,115 22,175 62,387 81,000 0 (18,613)26-Feb-13 50.00 39,796 397,958 22,175 61,971 81,000 0 (19,029)27-Feb-13 50.00 39,801 398,011 22,175 61,976 81,000 0 (19,024)28-Feb-13 49.00 39,385 393,852 22,175 81,000 0
1-Mar-13 44.00 39,432 394,315 22,175 81,000
2-Mar-13 44.00 39,436 394,364 22,175 61,611 81,000 0 (19,389)3-Mar-13 43.00 38,620 386,196 22,175 60,795 81,000 0 (20,205)4-Mar-13 43.00 38,626 386,263 22,175 60,801 81,000 0 (20,199)5-Mar-13 43.00 38,631 386,306 22,175 60,806 81,000 0 (20,194)6-Mar-13 43.00 38,635 386,353 22,175 60,810 81,000 0 (20,190)7-Mar-13 42.00 37,818 378,180 22,175 59,993 81,000 0 (21,007)8-Mar-13 42.00 37,822 378,222 22,175 59,997 81,000 0 (21.03)9-Mar-13 41.00 37,005 370,051 22,175 59,180 81,000 0 (21,820)10-Mar-13 41.00 37,011 370,112 22,175 59,186 81,000 0 (21,814)11-Mar-13 41.00 37,015 370,153 22,175 59,190 81,000 0 (21,810)12-Mar-13 40.00 36,198 361,977 22,175 58,373 81,000 0 (22,627)13-Mar-13 40.00 36,202 362,021 22,175 58,377 81,000 0 (22,623)14-Mar-13 40.00 36,206 362,061 22,175 58,381 81,000 0 (22,619)15-Mar-13 39.00 35,388 353,878 22,175 57,563 81,000 0 (23,37)16-Mar-13 39.00 35,394 353,941 22,175 57,569 81,000 0 (23,431)17-Mar-13 39.00 35,398 353,979 22,175 57,573 81,000 0 (23,427)18-Mar-13 39.00 35,402 354,018 22,175 57,577 81,000 0 (23,423)19-Mar-13 38.00 34,583 345,834 22,175 56,758 81,000 0 (24,242)20-Mar-13 38.00 34,588 345,876 22,175 56,763 81,000 0 (24,237)21-Mar-13 38.00 34,591 345,913 22,175 56,766 81,000 0 (24,234)22-Mar-13 37.00 33,774 337,740 22,175 55,949 81,000 0 (25,051)23-Mar-13 36.00 32,955 329,550 22,175 55,130 81,000 0 (25,870)24-Mar-13 35.00 32,135 321,354 22,175 54,310 81,000 0 (26,690)25-Mar-13 35.00 32,139 321,389 22,175 54,314 81,000 0 (26,686)26-Mar-13 35.00 32,143 321,429 22,175 54,318 81,000 0 (26,682)27-Mar-13 34.00 31,323 313,229 22,175 53,498 81,000 0 (27,502)28-Mar-13 33.00 30,505 305,048 22,175 52,680 81,000 0 (28,320)29-Mar-13 32.00 29,684 296,844 22,175 51,859 81,000 0 (29,141)30-Mar-13 31.00 28,864 288,642 22,175 51,039 81,000 0 (29,961)31-Mar-13 30.00 28,043 280,435 22,175 50,218 81,000 0 (30,782)1-Apr-13 27.00 23,550 235,497 22,175 45,725 81,000 0 (35,275)2-Apr-13 25.00 22,136 221,362 22,175 44,311 81,000 0 (36,689)3-Apr-13 25.00 22,133 221,332 22,175 44,308 81,000 0 (36,692)4-Apr-13 25.00 22,130 221,304 22,175 44,305 81,000 0 (36,695)5-Apr-13 25.00 22,126 221,262 22,175 44,301 81,000 0 (36,699)6-Apr-13 24.00 21,419 214,192 22,175 43,594 81,000 0 (37,406)7-Apr-13 24.00 21,416 214,164 22,175 43,591 81,000 0 (37,409)8-Apr-13 24.00 21,413 214,135 22,175 43,588 81,000 0 (37,412)9-Apr-13 23.00 20,706 207,058 22,175 42,881 81,000 0 (38,119)10-Apr-13 22.00 19,999 199,993 22,175 42,174 81,000 0 (38,826)11-Apr-13 20.00 18,590 185,895 22,175 40,765 81,000 0 (40,235)12-Apr-13 18.00 17,179 171,790 22,175 39,354 81,000 0 (41,646)13-Apr-13 17.00 16,474 164,735 22,175 38,649 81,000 0 (42,351)14-Apr-13 16.00 15,768 157,681 22,175 37,943 81,000 0 (43,057)15-Apr-13 15.00 15,062 150,620 22,175 37,237 81,000 0 (43,763)16-Apr-13 14.00 14,357 143,571 22,175 36,532 81,000 0 (44,468)
DESIGN BASE GROWTH LOW PRICE FY 13 LDC 4/30/2008
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17.Apr.13 13.00 13,652 136,524 22,175 35,827 81,000 0 (45,173)
18-Apr-13 13.00 13,651 136,507 22,175 35,826 81,000 0 (45,174)
19-Apr-13 13.00 13,648 136,482 22,175 35,823 81,000 0 (45,177)
20-Apr-13 13.00 13,647 136,466 22,175 35,822 81,000 0 (45,178)
21-Apr-13 12.00 12,942 129,424 22,175 35,117 81,000 0 (45,883)
22-Apr-13 12.00 12,940 129,401 22,175 35,115 81,000 0 (45,885)
23-Apr-13 12.00 12,938 129,385 22,175 35,113 81,000 0 (45,887)24-Apr-13 12.00 12,937 129,368 22,175 35,112 81,000 0 (45,888)25-Apr-13 12.00 12,935 129,345 22,175 35,110 81,000 0 (45,890)
26-Apr-13 11.00 12,231 122,310 22,175 34,406 81,000 0 (46,594)27-Ap-13 11.00 12,230 122,296 22,175 34,405 81,000 0 (46,595)28-Ap-13 11.00 12,228 122,281 22,175 34,403 81,000 0 (46,597)29Apr-13 11.00 12,226 122,259 22,175 34,401 81,000 0 (46,599)3oApr-13 11.00 12,224 122,244 22,175 81,000
1-May-13 11.00 10,540 105,397 22,175 81,000
2-May-13 11.00 10,539 105,394 22,175 32,714 81,000 0 (48,286)3-May-13 11.00 10,539 105,390 22,175 32,714 81,000 0 (48,286)4-ay-13 11.00 10,539 105,388 22,175 32,714 81,000 0 (48,286)5-May-13 10.00 9,977 99,769 22,175 32,152 81,000 0 (48,848)
6-May-13 10.00 9,977 99,767 22,175 32,152 81,000 0 (48,848)7-May-13 10.00 9,976 99,763 22,175 32,151 81,000 0 (48,849)8-May-13 10.00 9,976 99,761 22,175 32,151 81,000 0 (48,849)
9-May-13 10.00 9,976 99,757 22,175 32,151 81,000 0 (48,849)1o-ay-13 10.00 9,976 99,755 22,175 32,151 81,000 0 (48,849)11-May-13 9.00 9,414 94,139 22,175 31,589 81,000 0 (49,411)12-May-13 9.00 9,414 94,136 22,175 31,589 81,000 0 (49,411)13-May-13 9.00 9,413 94,133 22,175 31,588 81,000 0 (49,412)14-May-13 9.00 9,413 94,131 22,175 31,588 81,000 0 (49,412)15-ay-13 9.00 9,413 94,128 22,175 31,588 81,000 0 (49,412)16-May-13 9.00 9,413 94,126 22,175 31,588 81,000 0 (49,412)17-May-13 9.00 9,412 94,123 22,175 31,587 81,000 0 (49,413)18-May-13 9.00 9,412 94,120 22,175 31,587 81,000 0 (49,413)19-May-13 9.00 9,412 94,117 22,175 31,587 81,000 0 (49,413)
2G-May-13 9.00 9,412 94,115 22,175 31,587 81,000 0 (49,413)21-May-13 9.00 9,411 94,111 22,175 31,586 81,000 0 (49,414)
22-May-13 9.00 9,411 94,110 22,175 31,586 81,000 0 (49,414)23-May-13 9.00 9,411 94,106 22,175 31,586 81,000 0 (49,414)24-May-13 8.00 8,850 88,496 22,175 31,025 81,000 0 (49,975)25-May-13 8.00 8,849 88,492 22,175 31,024 81,000 0 (49,976)26.May-13 8.00 8,849 88,491 22,175 31,024 81,000 0 (49,976)
27-May-13 8.00 8,849 88,488 22,175 31,024 81,000 0 (49,976)28-May-13 8.00 8,849 88,486 22,175 31,024 81,000 0 (49,976)
29-May-13 8.00 8,848 88,483 22,175 31,023 81,000 0 (49,977)30-May-13 8.00 8,848 88,482 22,175 31,023 81,000 0 (49,977)31-May-13 8.00 8,848 88,478 22,175 81,000
1-Jun-13 8.00 7,855 78,553 22,175 81,000
2-Jun-13 7.00 7,436 74,364 22,175 29,611 81,000 0 (51,389)3-Jun-13 6.00 7,018 70,177 22,175 29,193 81,000 0 (51,807)4-un-13 6.00 7,017 70,172 22,175 29,192 81,000 0 (51,808)5-Jun-13 6.00 7,017 70,168 22,175 29,192 81,000 0 (51,808)6-Jun-13 6.00 7,016 70,165 22,175 29,191 81,000 0 (51,809)7-Jun-13 5.00 6,598 65,979 22,175 28,773 81,000 0 (52,227)8-Jun-13 5.00 6,598 65,976 22,175 28,773 81,000 0 (52,227)9-Jun-13 5.00 6,597 65,972 22,175 28,772 81,000 0 (52,228)10-Jun-13 4.00 6,179 61,789 22,175 28,354 81,000 0 (52,646)11-Jun-13 4.00 6,179 61,786 22,175 28,354 81,000 0 (52,646)12-Jun-13 4.00 6,178 61,782 22,175 28,353 81,000 0 (52,647)13-Jun-13 4.00 6,178 61,780 22,175 28,353 81,000 0 (52,647)14-Jun-13 3.00 5,760 57,599 22,175 27,935 81,000 0 (53,065)15-un-13 3.00 5,759 57,592 22,175 27,934 81,000 0 (53,066)16-Jun.13 3.00 5,759 57,590 22,175 27,934 81,000 0 (53,066)17-Jun-13 3.00 5,759 57,587 22,175 27,934 81,000 0 (53,066)18-un-13 3.00 5,758 57,585 22,175 27,933 81,000 0 (53,067)19-Jun-13 2.00 5,341 53,406 22,175 27,516 81,000 0 (53,484)20-Jun-13 2.00 5,340 53,405 22,175 27,515 81,000 0 (53,485)21-Jun.13 2.00 5,340 53,403 22,175 27,515 81,000 0 (53,485)
250
3,735
820
DESIGN BASE GROWTH LOW PRICE FY 13 LDC 4/30/2008
LVi CD ---250
T1 CD _._.-3,735
T2 CD -----820
T3P.H.---200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-13 2.00 5,340 53,401 22,175 27,515 81,000 0 (53,485)23-Jun-13 2.00 5,340 53,399 22,175 27,515 81,000 0 (53,485)24-Jun-13 2.00 5,340 53,396 22,175 27,515 81,000 0 (53,485)25-un-13 1.00 4,922 49,222 22,175 27,097 81,000 0 (53,903)26-Jun-13 1.00 4,922 49,221 22,175 27,097 81,000 0 (53,903)27-Jun-13 1.00 4,922 49,219 22,175 27,097 81,000 0 (53,903)28-Jun-13 1.00 4,922 49,218 22,175 27,097 81,000 0 (53,903)29-Jun-13 1.00 4,922 49,216 22,175 27,097 81,000 0 (53,903)30-Jun-13 1.00 4,921 49,215 22,175 81,000
1-Jul-13 4,359 43,586 22,175 81,0002-Jul-13 4,358 43,580 22,175 26,533 81,000 0
3-Jul-13 4,358 43,578 22,175 26,533 81,000 0 (54,467)4-Jul-13 4,357 43,572 22,175 26,532 81,000 0 (54,468)5-Jul-13 4,357 43,566 22,175 26,532 81,000 0 (54,468)6-ul-13 4,356 43,560 22,175 26,531 81,000 0 (54,469)7-Jul-13 4,355 43,554 22,175 26,530 81,000 0 (54,470)8-Jul-13 4,355 43,552 22,175 26,530 81,000 0 (54,470)9-Jul-13 4,355 43,546 22,175 26,530 81,000 0 (54,470)10-Jul-13 4,354 43,540 22,175 26,529 81,000 0 (54,471)11-Jul-13 4,353 43,534 22,175 26,528 81,000 0 (54,472)12-Jul-13 4,353 43,528 22,175 26,528 81,000 0 (54,472)13-ul-13 4,353 43,526 22,175 26,528 81,000 0 (54,472)14-Jul-13 4,352 43,520 22,175 26,527 81,000 0 (54,473)15-Jul-13 4,351 43,514 22,175 26,526 81,000 0 (54,474)16-Jul-13 4,351 43,508 22,175 26,526 81,000 0 (54,474)17-Jul-13 4,350 43,502 22,175 26,525 81,000 0 (54,475)18-Jul-13 4,350 43,496 22,175 26,525 81,000 0 (54,475)19-Jul-13 4,349 43,494 22,175 26,524 81,000 0 (54,476)20-Jul-13 4,349 43,488 22,175 26,524 81,000 0 (54,476)21-Jul-13 4,348 43,482 22,175 26,523 81,000 0 (54,477)22-Jul-13 4,348 43,476 22,175 26,523 81,000 0 (54,477)23-Jul-13 4,347 43,470 22,175 26,522 81,000 0 (54,478)24-Jiil-13 4,347 43,468 22,175 26,522 81,000 0 (54,478)25-Jul-13 4,346 43,462 22,175 26,521 81,000 0 (54,479)26-Jul-13 4,346 43,456 22,175 26,521 81,000 0 (54,479)27-Jiil-13 4,345 43,450 22,175 26,520 81,000 0 (54,480)28-Jul-13 4,344 43,44 22,175 26,519 81,000 0 (54,481)29-Jul-13 4,344 43,442 22,175 26,519 81,000 0 (54,481)30-Jul-13 4,344 43,436 22,175 26,519 81,000 0 (54,481)31-Jul-13 4,343 43,430 22,175 26,518 81,000
1-Aug-13 4,34 43,438 22,175 ~K'¡5:iØ 81,000
2-Aug-13 4,344 43,442 22,175 26,519 81,000 0 (54,481)3-Aug-13 4,345 43,450 22,175 26,520 81,000 0 (54,480)4-Aug-13 4,345 43,454 22,175 26,520 81,000 0 (54,480)5-Aug-13 4,346 43,462 22,175 26,521 81,000 0 (54,479)6-Aug-13 4,347 43,466 22,175 26,522 81,000 0 (54,478)7-Aug-13 4,347 43,474 22,175 26,522 81,000 0 (54,478)8-Aug-13 4,348 43,482 22,175 26,523 81,000 0 (54,477)9-Aug-13 4,349 43,486 22,175 26,524 81,000 0 (54,476)10-Aug-13 4,349 43,495 22,175 26,524 81,000 0 (54,476)11-Aug-13 4,350 43,498 22,175 26,525 81,000 0 (54,475)12-Aug-13 4,351 43,507 22,175 26,526 81,000 0 (54,474)13-Aug-13 4,351 43,515 22,175 26,526 81,000 0 (54,474)14-Aug-13 1.00 4,352 43,519 22,175 26,527 81,000 0 (54,473)15-Aug-13 1.00 4,353 43,527 22,175 26,528 81,000 0 (54,472)16-Aug-13 1.00 4,353 43,531 22,175 26,528 81,000 0 (54,472)17-Aug-13 1.00 4,354 43,539 22,175 26,529 81,000 0 (54,471)18-Aug-13 2.00 4,354 43,543 22,175 26,529 81,000 0 (54,471)19-Aug-13 2.00 4,355 43,551 22,175 26,530 81,000 0 (54,470)20-Aug-13 2.00 4,356 43,559 22,175 26,531 81,000 0 (54,469)21-Aug-13 3.00 4,356 43,563 22,175 26,531 81,000 0 (54,469)22-Aug-13 3.00 4,357 43,571 22,175 26,532 81,000 0 (54,468)23-Aug-13 3.00 4,358 43,575 22,175 26,533 81,000 0 (54,467)24-Aug-13 5.00 4,358 43,583 22,175 26,533 81,000 0 (54,467)25-Aug-13 5.00 4,359 43,591 22,175 26,534 81,000 0 (54,466)26-Aug-13 6.00 4,360 43,595 22,175 26,535 81,000 0 (54,465)
DESIGN BASE GROWTH LOW PRICE FY 13 LOC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 4,360 43,603 22,175 26,535 81,000 0 (54,465)28-Aug-13 7.00 4,361 43,607 22,175 26,536 81,000 0 (54,464)
29-Aug-13 7.00 4,362 43,615 22,175 26,537 81,000 0 (54,463)30-Aug-13 8.00 4,362 43,619 22,175 26,537 81,000 0 (54,463)31-Aug-13 9.00 4,363 43,628 22,175 81,000 o .;
1-Sep-13 9.00 8,755 87,545 22,175 81 ,000 ~tî;;',lill~i~Mlll_l:ë~' ',', - -. " - .'-12-Sep-13 9.00 8,755 87,54 22,175 30,930 81,000 0 (50,070)
3-Sep-13 10.00 9,227 92,269 22,175 31,402 81,000 0 (49,598)4-Sep-13 10.00 9,227 92,272 22,175 31,402 81,000 0 (49,598)5-Sep-13 10.00 9,228 92,275 22,175 31,403 81,000 0 (49,597)
6-Sep-13 10.00 9,228 92,277 22,175 31,403 81,000 0 (49,597)7-Sep-13 11.00 9,700 97,000 22,175 31,875 81,000 0 (49,125)8-Sep-13 11.00 9,701 97,010 22,175 31,876 81,000 0 (49,124)
9-Sep-13 11.00 9,701 97,012 22,175 31,876 81,000 0 (49,124)
1G-Sep-13 11.00 9,702 97,016 22,175 31,877 81,000 0 (49,123)11-Sep-13 11.00 9,702 97,019 22,175 31,877 81,000 0 (49,123)12-Sep-13 11.00 9,702 97,021 22,175 31,877 81,000 0 (49,123)13-Sep-13 12.00 10,175 101,745 22,175 32,350 81,000 0 (48,650)
14-Sep-13 12.00 10,175 101,748 22,175 32,350 81,00 0 (48,650)15-Sep-13 12.00 10,175 101,750 22,175 32,350 81,000 0 (48,650)16-Sep-13 12.00 10,175 101,755 22,175 32,350 81,000 0 (48,650)17-Sep-13 13.00 10,64 106,478 22,175 32,823 81,000 0 (48,177)18-Sep-13 13.00 10,64 106,482 22,175 32,823 81,000 0 (48,177)19-ep-13 14.00 11,121 111,06 22,175 33,296 81,000 0 (47,704)2o.Sep-13 14.00 11,121 111,209 22,175 33,296 81,000 0 (47,704)
21-Sep-13 15.00 11,594 115,935 22,175 33,769 81,000 0 (47,231)22-Sep-13 15.00 11,594 115,938 22,175 33,769 81,000 0 (47,231)23-Sep-13 16.00 12,067 120,672 22,175 34,242 81,000 0 (46,758)24-Sep-13 16.00 12,068 120,677 22,175 34,243 81,000 0 (46,757)25-Sep-13 17.00 12,540 125,402 22,175 34,715 81,000 0 (46,285)26-Sep-13 17.00 12,541 125,407 22,175 34,716 81,000 0 (46,284)27-Sep-13 17.00 12,541 125,410 22,175 34,716 81,000 0 (46,284)28-Sep-13 17.00 12,541 125,414 22,175 34,716 81,000 0 (46,284)29-5ep-13 18.00 13,014 130,142 22,175 35,189 81,000 0 (45,811)30-Sep-13 18.00 13,015 130,145 22,175 35,190 81,000 0 (45,810)
TOTAL 8952 8,306,566 83,065,661 8,093,875 16,400,441 48,114 -13,212,673
MAX DAILY 89 75,715 757,149 22,175 97,890 16,890 0
MIN DAILY 0 4,343 43,430 22,175 26,518 0 -54,482
AVG DAILY 25 22,758 227,577 22,175 44,933 132 -36,199
DESIGN BASE GROWTH BASE PRICE SUMMARY VOLUMES IN MMBTUS
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
380,171
737,202
1,210,388
1,356,923
1,032,799
913,390
412,008
244,295
146,674
110,864
110,896
265,518
6,921,128
INDUSTRY
687,425
665,250
687,425
687,425
643,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
DESIGN CAPACITY
PEA DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,067,596
1,402,452
1,897,813
2,044,348
1,675,874
1,600,815
1,077,258
931,720
811,924
798,289
798,321
930,768
15,037,178
81,000 MMBtu's
3,837 MMBtu's
4,141 MMBtu's
2
PEAK DAY
36,272
51,549
63,780
84,837
62,868
55,336
41,818
30,905
28,641
25,761
25,762
32,971
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
387,095
765,096
1,263,098
1,415,429
1,043,165
941,558
422,168
247,812
146,201
108,840
108,945
270,362
7,119,769
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,074,520
1,430,34
1,950,523
2,102,854
1,664,065
1,628,983
1,087,418
935,237
811,451
796,265
796,370
935,612
15,213,644
81,000 MMBtu's
6,500 MMBtu's
9,322 MMBtu's
2
PEAK DAY
36,566
51,551
65,541
87,500
64,611
56,388
42,396
31,052
28,695
25,695
25,701
33,220
PEAK CORE
14,097
29,374
41,605
62,662
40,693
33,161
19,643
8,730
6,466
3,586
3,587
10,796
PEAK CORE
14,391
29,376
43,366
65,325
42,436
34,213
20,221
8,877
6,520
3,520
3,526
11,045
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER402,912 687,425 1,090,337 37,152 14,977 22,175NOVEMBER800,824 665,250 1,466,074 54,132 31,957 22,175DECEMBER1,318,337 687,425 2,005,762 67,413 45,238 22,175JANUARY1,475,343 687,425 2,162,768 90,305 68,130 22,175FEBRUARY1,087,415 620,900 1,708,315 66,417 44,242 22,175MARCH978,192 687,425 1,665,617 57,727 35,552 22,175APRIL439,395 665,250 1,104,645 43,216 21,041 22,175MAY258,141 687,425 945,566 31,422 9,247 22,175JUNE152,379 665,250 817,629 28,973 6,798 22,175JULY113,360 687,425 800,785 25,842 3,667 22,175AUGUST113,459 687,425 800,884 25,847 3,672 22,175SEPTEMBER281,408 665,250 946,658 33,670 11,495 22,175TOTAL7,421,165 8,093,875 15,515,040
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEA DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWTH BASE PRICE SUMMARY
81,000 MMBtu's
9,305 MMBtu's
17,001 MMBtu's
3
CORE
417,784
834,712
1,369,914
1,531,671
1,128,388
1,011,035
454,883
267,405
157,850
117,424
117,514
291,377
7,699,956
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
TOTAL
1,105,209
1,499,962
2,057,339
2,219,096
1,749,288
1,698,460
1,120,133
954,830
823,100
804,849
80,939
956,627
15,793,831
81,000 MMBtu's
11,908 MMBtu's
26,322 MMBtu's
4
PEAK DAY
37,700
55,405
69,154
92,908
68,090
58,931
43,954
31,754
29,222
25,970
25,975
34,077
VOLUMES IN MMBTUS
PEAK CORE
15,525
33,230
46,979
70,733
45,915
36,756
21,779
9,579
7,047
3,795
3,800
11,902
PEAK CORE
16,020
34,44
48,637
73,242
47,530
37,916
22,488
9,888
7,274
3,905
3,910
12,282
LVi ,T1 ,T2
T3 (plant heat), T 4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T 4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 443,459 687,425 1,130,884 38,662 16,487 22,175
NOVEMBER 895,899 665,250 1,561,149 57,808 35,633 22,175
DECEMBER 1,465,747 687,425 2,153,172 72,480 50,305 22,175
JANUARY 1,639,539 687,425 2,326,964 97,890 75,715 22,175
CORE
431,027
865,689
1,418,317
1,586,858
1,206,048
1,042,677
469,587
275,968
162,712
120,804
120,886
300,570
8,001,143
INDUSTRY
687,425
665,250
687,425
687,425
64,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
TOTAL
1,118,452
1,530,939
2,105,742
2,274,283
1,849,123
1,730,102
1,134,837
963,393
827,962
808,22
808,311
965,820
16,117,193
81,000 MMBtu's
14,417 MMBtu's
36,934 MMBtu's
5
3
PEAK DAY
38,195
56,619
70,812
95,417
69,705
60,091
44,663
32,063
29,449
26,080
26,085
34,457
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
DESIGN BASE GROWTH BASE PRICE SUMMARY
1,207,179
1,073,547
483,791
284,107
167,210
123,851
123,938
309,394
8,217,663
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
1,828,079
1,760,972
1,149,041
971,532
832,460
811,276
811,363
974,644
16,311,538
81,000 MMBtu's
16,890 MMBtu's
48,114 MMBtu's
5
3
71,304
61,224
45,354
32,358
29,662
26,179
26,184
34,823
VOLUMES IN MMBTUS
49,129
39,049
23,179
10,183
7,487
4,004
4,009
12,648
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
11
0
,
0
0
0
10
0
,
0
0
0
90
,
0
0
0
80
,
0
0
0
70
,
0
0
0
(J::l-
60
,
0
0
0
ai :æ :æ
50
,
0
0
0
40
,
0
0
0
30
,
0
0
0
20
,
0
0
0
10
,
0
0
0
OC
T
20
0
9

L
o
a
d

D
u
r
a
t
i
o
n

C
u
r
v
e
De
s
i
g
n

B
a
s
e

C
a
s
e
Id
a
h
o

F
a
l
l
s

L
a
t
e
r
a
l
--
~
-
'
-
"
'
-
'
-
-
-
'
-
-
-
-
-
-
-
-
-
"
'
.
-
-
-
-
-
'
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
'
-
-
-
-
-
'
-
"
-
-
'
-
"
-
~
-
'
~
-
-
-
-
-
~
-
_.
-
.
_
-
-
-
-
-
-
-
.
_
-
.
_
_
.
.
_
-
-
_
.
_
_
.
.
.
.
.
_
.
.
-
,
.
.
.
.
.
_
-
_
.
.
-
.
.'
_
.
.
.

.
.
_
-
_
.
.
.
.
.
.
.
.
.
.
.
.
.
.
_
.
_
-
'
_
-
-
.
0

_
_
_
_
_
_
,
.
_
_
~
.
_
_
~
_
_
_
_
_
_
~
_
_
_
~
_
_
_
_
_
_
_
,j
P
E
A
K

D
A
Y

8
7
,
5
0
0

M
M
B
T
U
'
S

I
¥
_.
_
-
-
-
-
_
.
_
.
_
-
-
-
-
-
-
-
-
-
-
-
-
,
-
.
.
_
'
-
_.
_
_
.
_
-
-
-
-
-
-
i I
--
-
-
-
-
-
.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
.
-
-
.
.
-
.
-
.
-
.
.
-
-
-
-
-
-
-
-
.
-
-
-
-
.
-
-
-
-
-
-
.
-
.
-
.
-
-
-
-
-
-
.
.
.

.
.
.
-
.
-

-
.
-
.
.
-
-
-
-
-
-
-
.
-
.
.
.
.
.
.
.
-

.
.
-
-
.
-
.

.
.
.
.
-
1
. _
_
.
'
_
'
_
_
_
_
,
_
.
.
.
_
.
.
.
,
.
,
'
.
.
_
_
_
_
_
.
.
.
_
_
'
_
.
_
_
_
.
.
.
_
_

_
.
_
_
.
.
.
_
_
'
.
.
_
_
.
.
,
_
_
_
.
_
_
_
_
.
.
.
_
_
_
_
.
.
,
_
_
.
_
_
_
_
.
_
_
_
_

_
_
_
_
_
.
.
.
.

_
_
.
.
.
_
.
.
_
.
.
.
_
_
_
,
_
_
_
_
_
.
0
_

_
_
_
.
J
i
--
-
-
-
-
-
~
-
-
_
.
.
_
.
_
-
_
.
_
-
-
-

-
!
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
~
-
-
-
-
-
-
-
-
.
.
-
-
.
-
-
-
.
-
-
-
-
.
-
-
_
_
~iII
_.
_
-
-
-
-
~-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
~
-
.
-
-
-
-
~
.

-
-
-
-
-
-
-
-
-
-
-
-
-
-
1
i
1.1
1
"
1
1
'
1
'
'
'"
,
1
1
.
1
1
'
'
NO
V
DE
C
JA
N
FE
B
MA
R
AP
R
MA
Y
JU
N
JU
L
AU
G
SE
P
¡-
-
-
-

-
-
-
-
-
.
.
-
.
-
"
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
.
-
-
.
.
-
-
-
-
.
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
l
-T
o
t
a
l

S
a
l
e
s

-
C
a
p
a
c
i
t
y

8
1
,
0
0
0

-
F
i
r
m

I
n
d
u
s
t
r
i
a
I
2
2
,
1
7
5
¡
11
0
,
0
0
0
10
0
,
0
0
0
90
,
0
0
0
80
,
0
0
0
70
,
0
0
0
en:i Ii
60
,
0
0
0
:I:I
50
,
0
0
0
40
,
0
0
0
30
,
0
0
0
20
,
0
0
0
10
,
0
0
0
OC
T
20
1
3

L
o
a
d

D
u
r
a
t
i
o
n

C
u
r
v
e
De
s
i
g
n

B
a
s
e

C
a
s
e
Id
a
h
o

F
a
l
l
s

L
a
t
e
r
a
l
..
_
~
I
¿j
P
E
A
K

D
A
Y

9
7
,
8
9
0

M
M
B
T
U
'
S

I
I i
JI
Ii I
~
r
~.
.
-~
~
.,
.
.
~
~
~
~
'O
,
i Ii!
I
I
L

I
I
NO
V
DE
C
JA
N
FE
B
MA
R
AP
R
MA
Y
JU
N
JU
L
AU
G
SE
P
I-
T
o
t
a
l

S
a
l
e
s

-

C
a
p
a
c
i
t
y

8
1
,
0
0
0

-
F
i
r
m

I
n
d
u
s
t
r
i
a
l

~
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4130/2008
LVi CD ---250
T1 CD .....3,735
T2 CD ----820
T3 P.H. ----200
T4CD _..17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-OS 15.00 9,078 90,783 22,175 31,253 81,000 0 (49,747)2-0ct-08 16.00 9,510 95,099 22,175 31,685 81,000 0 (49,315)3-0ct-08 17.00 9,942 99,417 22,175 32,117 81,000 0 (48,883)4-0ct-08 18.00 10,374 103,740 22,175 32,549 81,000 0 (48,451)5-0ct-08 19.00 10,807 108,066 22,175 32,982 81,000 0 (48,018)6-0ct.08 19.00 10,811 108,111 22,175 32,986 81,000 0 (48,014)7.0ct-GS 20.00 11,244 112,442 22,175 33,419 81,000 0 (47,581)8-0ct-08 20.00 11,250 112,498 22,175 33,425 81,000 0 (47,575)9-0ct-G8 21.00 11,683 116,835 22,175 33,858 81,000 0 (47,142)1G-Oct-08 21.00 11,688 116,885 22,175 33,S63 81,000 0 (47,137)11-0ct.OS 22.00 12,123 121,227 22,175 34,29S 81,000 0 (46,702)12-0ct-OS 22.00 12,128 121,278 22,175 34,303 81,000 0 (46,697)13-0ct.08 22.00 12,133 121,328 22,175 34,308 81,000 0 (46,692)14-0ct-08 23.00 12,568 125,680 22,175 34,743 81,000 0 (46,257)15-0ct-08 23.00 12,573 125,730 22,175 34,748 81,000 0 (46,252)16-0ct.OS 23.00 12,578 125,784 22,175 34,753 81,000 0 (46,247)17.0ct-08 23.00 12,583 125,835 22,175 34,758 81,000 0 (46,242)18-0ct-08 24.00 13,020 130,196 22,175 35,195 81,000 0 (45,805)19-0ct-08 24.00 13,025 130,250 22,175 35,200 81,000 0 (45,80)20-0ct-08 24.00 13,030 130,305 22,175 35,205 81,000 0 (45,795)21-0ct-08 25.00 13,467 134,672 22,175 35,642 81,000 0 (45,358)22-0ct-OS 25.00 13,473 134,730 22,175 35,64 81,000 0 (45,352)23-0ct-08 26.00 13,910 139,102 22,175 36,085 81,000 0 (44,915)24-0ct-08 26.00 13,917 139,172 22,175 36,092 81,000 0 (44,908)25.0ct-08 26.00 13,923 139,228 22,175 36,098 81,000 0 (44,902)26-0ct-08 27.00 14,361 143,610 22,175 36,536 81,000 0 (44,464)27-0ct-08 27.00 14,367 143,670 22,175 36,542 81,000 0 (44,458)28-0ct-08 27.00 14,373 143,730 22,175 36,548 81,000 0 (44,452)29-0ct-OS 27.00 14,379 143,788 22,175 36,554 S1,OOO 0 (44,446)30-0ct-08 27.00 14,385 143,850 22,175 36,560 81,000 0 (44,440)31.0ct-08 27.00 14,391 143,908 22,175 81,000
1-Nov-08 27.00 21,642 216,424 22,175 81,000
2-Nov-08 28.00 22,309 223,092 22,175 44,484 81,000 0 (36,516)3-Nov-08 28.00 23,527 235,266 22,175 45,702 81,000 0 (35,298)4-Nov-08 28.00 23,542 235,424 22,175 45,717 81,000 0 (35,283)5-Nov-08 28.00 23,558 235,582 22,175 45,733 81,000 0 (35,267)6-Nov.08 28.00 23,574 235,740 22,175 45,749 81,000 0 (35,251)7-Nov-08 29.00 24,244 242,443 22,175 46,419 81,000 0 (34,581)8-Nov-08 29.00 23,054 230,542 22,175 45,229 81,000 0 (35,771)9-Nov-08 29.00 23,070 230,701 22,175 45,245 81,000 0 (35,755)10-Nov-08 29.00 24,293 242,931 22,175 46,468 81,000 0 (34,532)11.Nov-OS 30.00 24,966 249,660 22,175 47,141 81,000 0 (33,859)12-Nov.OS 30.00 24,982 249,822 22,175 47,157 81,000 0 (33,843)13-Nov.08 30.00 24,999 249,994 22,175 47,174 81,000 0 (33,826)14-Nov-08 30.00 25,016 250,156 22,175 47,191 81,000 0 (33,809)15-Nov-08 30.00 23,820 238,203 22,175 45,995 81,000 0 (35,005)16-Nov-08 31.00 24,495 244,951 22,175 46,670 81,000 0 (34,330)17-Nov-08 31.00 25,725 257,246 22,175 47,900 81,000 0 (33,100)18-Nov.08 32.00 26,402 264,015 22,175 48,577 81,000 0 (32,423)19-Nov-08 32.00 26,419 264,186 22,175 48,594 81,000 0 (32,406)20-Nov-08 32.00 26,437 264,367 22,175 48,612 81,000 0 (32,388)21-Nov-08 33.00 27,114 271,143 22,175 49,289 81,000 0 (31,711)22-Nov-08 33.00 25,915 259,151 22,175 48,090 81,000 0 (32,910)23-Nov-08 33.00 25,932 259,324 22,175 48,107 81,000 0 (32,893)24-Nov-08 34.00 27,831 278,308 22,175 50,006 81,000 0 (30,994)25-Nov-08 34.00 27,849 278,493 22,175 50,024 81,000 0 (30,976)26-Nov-08 35.00 28,531 285,305 22,175 50,706 81,000 0 (30,294)27-Nov-08 35.00 28,549 285,494 22,175 50,724 81,000 0 (30,276)28.Nov-08 36.00 29,232 292,320 22,175 51,407 81,000 0 (29,593)29-Nov-08 37.00 28,692 286,921 22,175 50,S67 81,000 0 (30,133)30-Nov-G8 38.00 29,376 293,756 22,175 81,000
1-Dec-08 41.00 35,324 353,236 22,175 81,000
2-Dec-08 42.00 36,016 360,158 22,175 58,191 81,000 0 (22,809)3.Dec-08 44.00 37,384 373,841 22,175 59,559 81,000 0 (21,441)4-Dec-08 46.00 38,755 387,545 22,175 60,930 81,000 0 (20,070)5-Dec.08 46.00 38,772 387,723 22,175 60,947 81,000 0 (20,053)
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4/30/2008
250
3,735
820
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-08 47.00 38,561 385,612 22,175 60,736 81,000 0 (20,264)7-Dec-G8 47.00 38,580 385,797 22,175 60,755 81,000 0 (20,245)8-Dec-08 48.00 40,182 401,824 22,175 62,357 81,000 0 (18,643)9-Dec-G8 49.00 40,880 408,799 22,175 63,055 81,000 0 (17,945)10-Dee-08 49.00 40,899 408,986 22,175 63,074 81,000 0 (17,926)11-Dec-08 49.00 40,919 409,190 22,175 63,094 81,000 0 (17,906)12-Dec-G8 49.00 40,939 409,385 22,175 63,114 81,000 0 (17,886)13-Dec-08 49.00 40,047 400,472 22,175 62,222 81,000 0 (18,778)14-Dec-08 49.00 40,067 400,671 22,175 62,242 81,000 0 (18,758)15-Dec-08 49.00 40,997 40,972 22,175 63,172 81,000 0 (17,828)16-Dee-08 50.00 41,697 416,973 22,175 63,872 81,000 0 (17,128)17-Dec-08 50.00 41,717 417,172 22,175 63,892 81,000 0 (17,108)18-Dee8 50.00 41,738 417,379 22,175 63,913 81,000 0 (17,087)19-De-08 50.00 41,757 417,569 22,175 63,932 81,000 0 (17,068)2o.De-G8 50.00 40,864 408,637 22,175 63,039 81,000 0 (17,961)21-Dee08 50.00 40,884 408,839 22,175 63,059 81,000 0 (17,941)22-Dee08 50.00 41,817 418,166 22,175 63,992 81,000 0 (17,008)23--08 50.00 41,837 418,373 22,175 64,012 81,000 0 (16,988)24-Dec-08 51.00 42,539 425,387 22,175 64,714 81,000 0 (16,286)25-Dec-08 51.0 42,559 425,589 22,175 64,734 81,000 0 (16,266)26-Dec-08 51.0 42,580 425,799 22,175 64,755 81,000 0 (16,245)27-Dec-G8 52.00 42,366 423,664 22,175 64,541 81,000 0 (16,459)28-De08 52.00 42,387 423,874 22,175 64,562 81,000 0 (16,438)29-Dec-G8 52.00 43,324 433,245 22,175 65,499 81,000 0 (15,501)3o.Dec-G8 52.00 43,34 43,450 22,175 65,520 81,000 0 (15,480)31-Dec-G8 52.00 43,366 433,655 22,175 65,541 81,000 0 (15,459)1-Jan-G9 53.00 43,035 430,351 22,175 65,210 81,000 0 (15,790)2-Jan-09 53.00 43,044 430,44 22,175 65,219 81,000 0 (15,781)3-an-09 53.00 42,277 422,773 22,175 64,452 81,000 0 (16,548)4-an-09 53.00 42,286 422,857 22,175 64,461 81,000 0 (16,539)5-an-9 53.00 43,072 430,716 22,175 65,247 81,000 0 (15,753)6-Jan-09 53.00 43,081 430,809 22,175 65,256 81,000 0 (15,744)7-Jan-09 53.00 43,090 430,902 22,175 65,265 81,000 0 (15,735)8-Jan-09 53.00 43,099 430,987 22,175 65,274 81,000 0 (15,726)9-Jan-09 53.00 43,109 431,089 22,175 65,284 81,000 0 (15,716)10-Jan-09 53.00 42,340 423,398 22,175 64,515 81,000 0 (16,485)11-Jan-09 54.00 42,964 429,641 22,175 65,139 81,000 0 (15,861)12-Jan-09 54.00 43,751 437,513 22,175 65,926 81,000 0 (15,074)13-Jan-09 54.00 43,761 437,607 22,175 65,936 81,000 0 (15,064)14-an-09 78.00 58,542 585,417 22,175 80,717 81,00015-Jan-09 89.00 65,325 653,248 22,175 illiRií 81,00016-an-09 83.00 61,647 616,469 22,175 83,822 81,000 017-Jan-09 74.00 56,116 561,161 22,175 78,291 81,000 0 (2,709)18-an-09 70.00 53,664 536,642 22,175 75,839 81,000 0 (5,161)19-Jan-09 54.00 43,818 438,175 22,175 65,993 81,000 0 (15,007)20-Jan-09 54.00 43,827 438,270 22,175 66,002 81,000 0 (14,998)21-Jan-09 53.00 43,220 432,200 22,175 65,395 81,000 0 (15,605)22-Jan-09 53.00 43,229 432,285 22,175 65,404 81,000 0 (15,596)23-Jan-09 53.00 43,239 432,387 22,175 65,414 81,000 0 (15,586)24-Jan-09 53.00 42,467 424,673 22,175 64,642 81,000 0 (16,358)25-Jan-09 53.00 42,476 424,764 22,175 64,651 81,000 0 (16,34)26-an-09 53.00 43,266 432,659 22,175 65,441 81,000 0 (15,559)27-Jan-09 53.00 43,275 432,752 22,175 65,450 81,000 0 (15,550)28-Jan-09 53.00 43,284 432,837 22,175 65,459 81,000 0 (15,541)29-Jan-09 53.00 43,293 432,930 22,175 65,468 81,000 0 (15,532)30-Jan-09 53.00 43,302 433,023 22,175 65,477 81,000 0 (15,523)31-Jan-09 53.00 42,531 425,306 22,175 64,706 81,0001-Feb-09 53.00 42,405 424,053 22,175 ~;~81,0002-Feb-09 53.00 42,413 424,128 22,175 64,588 81,000 0 (16,412)3-Feb-09 53.00 42,420 424,203 22,175 64,595 81,000 0 (16,405)4-Feb-09 53.00 42,429 424,286 22,175 64,604 81,000 0 (16,396)5-Feb-09 53.00 42,436 424,361 22,175 64,611 81,000 0 (16,389)6-Feb-09 53.00 38,912 389,121 22,175 61,087 81,000 0 (19,913)7-Feb-09 53.00 38,919 389,190 22,175 61,094 81,000 0 (19,906)8-Feb-09 53.00 38,925 389,251 22,175 61,100 81,000 0 (19,900)9-Feb-09 53.00 38,932 389,319 22,175 61,107 81,000 0 (19,893)
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2CD -_....820
T3P.H......_..200
T4CD .._....17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-09 53.00 38,939 389,388 22,175 61,114 81,000 0 (19,886)11-Feb-G9 53.00 37,177 371,765 22,175 59,352 81,000 0 (21,648)12-Feb-09 53.00 37,183 371,831 22,175 59,358 81,000 0 (21,642)13-Feb-09 52.00 36,775 367,752 22,175 58,950 81,000 0 (22,050)14-Feb-09 52.00 36,782 367,823 22,175 58,957 81,000 0 (22,043)15-Feb-09 52.00 36,789 367,888 22,175 58,964 81,000 0 (22,036)16-Feb-09 52.00 35,075 350,751 22,175 57,250 81,000 0 (23,750)17-Feb-09 52.00 35,081 350,812 22,175 57,256 81,000 0 (23,744)18-Feb-09 52.00 35,088 350,881 22,175 57,263 81,000 0 (23,737)19-Feb-9 52.00 35,094 350,942 22,175 57,269 81,000 0 (23,731)20-Feb-09 51.00 34,737 347,367 22,175 56,912 81,000 0 (24,088)21-Feb-09 51.0 34,743 347,428 22,175 56,918 81,000 0 (24,082)22-Feb-09 51.0 34,748 347,482 22,175 56,923 81,000 0 (24,077)23-Feb-09 51.00 34,754 347,543 22,175 56,929 81,000 0 (24,071)24-Feb-09 51.0 34,760 347,604 22,175 56,935 81,000 0 (24,065)25-Feb-09 51.0 34,767 347,672 22,175 56,942 81,000 0 (24,058)26-Feb-G9 50.00 34,409 34,091 22,175 56,584 81,000 0 (24,416)27-Feb-G9 50.00 34,415 344,152 22,175 56,590 81,000 0 (24,410)28-Feb-09 49.00 34,057 340,569 22,175 81,000 0 FmÏÎl1-Mar-09 44.00 34,208 342,077 22,175 81,000 ;p 'i:~:h!r10,t!1tLL;,,, . . '.2-Mar-09 44.00 34,213 342,130 22,175 56,388 81,000 0 (24,612)3-Mar-G9 43.00 33,501 335,011 22,175 55,676 81,000 0 (25,324)4-Mar-09 43.00 33,509 335,089 22,175 55,684 81,000 0 (25,316)5-Mar-09 43.00 33,514 335,141 22,175 55,689 81,000 0 (25,311)6-Mar-G9 43.00 33,519 335,193 22,175 55,694 81,000 0 (25,306)7-Mar-09 42.00 32,807 328,073 22,175 54,982 81,000 0 (26,018)8-Mar-09 42.00 32,812 328,119 22,175 54,987 81,000 0 (26,013)9-Mar-09 41.00 32,100 320,996 22,175 54,275 81,000 0 (26,725)10-Mar-09 41.00 32,107 321,067 22,175 54,282 81,000 0 (26,718)11-Mar-09 41.00 32,112 321,117 22,175 54,287 81,000 0 (26,713)12-Mar-09 40.00 31,399 313,992 22,175 53,574 81,000 0 (27,426)13-Mar-09 40.00 31,404 314,036 22,175 53,579 81,000 0 (27,421)14-Mar-09 40.00 31,408 314,085 22,175 53,583 81,000 0 (27,417)15-Mar-09 39.00 30,695 306,953 22,175 52,870 81,000 0 (28,130)16-Mar-09 39.00 30,702 307,020 22,175 52,877 81,000 0 (28,123)17-Mar-09 39.00 30,707 307,068 22,175 52,882 81,000 0 (28,118)18-Mar-09 39.00 30,712 307,115 22,175 52,887 81,000 0 (28,113)19-Mar-09 38.00 29,997 299,972 22,175 52,172 81,000 0 (28,828)20-Mar-09 38.00 30,002 300,022 22,175 52,177 81,000 0 (28,823)21-Mar-09 38.00 30,007 300,069 22,175 52,182 81,000 0 (28,818)22-Mar-09 37.00 29,295 292,945 22,175 51,470 81,000 0 (29,530)23-Mar-09 36.00 28,580 285,800 22,175 50,755 81,000 0 (30,245)24-Mar-09 35.00 27,865 278,648 22,175 50,040 81,000 0 (30,960)25-Mar-09 35.00 27,869 278,691 22,175 50,044 81,000 0 (30,956)26-Mar-09 35.00 27,873 278,734 22,175 50,048 81,000 0 (30,952)27-Mar-09 34.00 27,158 271,582 22,175 49,333 81,000 0 (31,667)28-Mar-09 33.00 26,445 264,448 22,175 48,620 81,000 0 (32,380)29-Mar-09 32.00 25,729 257,288 22,175 47,904 81,000 0 (33,096)30-Mar-09 31.00 25,013 250,129 22,175 47,188 81,000 0 (33,812)31-Mar-09 30.00 24,297 242,967 22,175 46,472 81,000 0 (34,528)1-Apr-09 27.00 20,221 202,212 22,175 42,396 81,000 0 (38,604)2-Apr-09 25.00 18,989 189,893 22,175 41,164 81,000 0 (39,836)3-Apr-09 25.00 18,986 189,861 22,175 41,161 81,000 0 (39,839)4-Apr-09 25.00 18,983 189,826 22,175 41,158 81,000 0 (39,842)5-Apr-09 25.00 18,978 189,782 22,175 41,153 81,000 0 (39,847)6-Apr-09 24.00 18,362 183,621 22,175 40,537 81,000 0 (40,463)7-Apr-09 24.00 18,359 183,590 22,175 40,534 81,000 0 (40,466)8-Apr-09 24.00 18,354 183,545 22,175 40,529 81,000 0 (40,471)9-Apr-09 23.00 17,739 177,388 22,175 39,914 81,000 0 (41,086)10-Apr-09 22.00 17,123 171,231 22,175 39,298 81,000 0 (41,702)11-Apr-09 20.00 15,894 158,945 22,175 38,069 81,000 0 (42,931)12-Apr-09 18.00 14,667 146,673 22,175 36,842 81,000 0 (44,158)13-Apr-09 17.00 14,053 140,528 22,175 36,228 81,000 0 (44,772)14-Apr-09 16.00 13,437 134,374 22,175 35,612 81,000 0 (45,388)15-Apr-09 15.00 12,823 128,235 22,175 34,998 81,000 0 (46,002)16-Apr-09 14.00 12,210 122,098 22,175 34,385 81,000 0 (46,615)
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-09 13.00 11,595 115,954 22,175 33,770 81,000 0 (47,230)
18-Apr-09 13.00 11,593 115,935 22,175 33,768 81,000 0 (47,232)
19-Apr-09 13.00 11,592 115,916 22,175 33,767 81,000 0 (47,233)
20-Apr-G9 13.00 11,589 115,889 22,175 33,764 81,000 0 (47,236)
21-Apr-G9 12.00 10,976 109,760 22,175 33,151 81,000 0 (47,849)
22-Apr-G9 12.00 10,974 109,742 22,175 33,149 81,000 0 (47,851)
23-Apr-G9 12.00 10,972 109,717 22,175 33,147 81,000 0 (47,853)
24-Apr-09 12.00 10,970 109,699 22,175 33,145 81,000 0 (47,855)25-Apr-09 12.00 10,968 109,681 22,175 33,143 81,000 0 (47,857)
26-Apr-09 11.00 10,355 103,553 22,175 32,530 81,000 0 (48,470)27-Apr-09 11.00 10,354 103,537 22,175 32,529 81,000 0 (48,471)28-pr-09 11.00 10,352 103,520 22,175 32,527 81,000 0 (48,473)29Apr-09 11.00 10,350 103,497 22,175 32,525 81,000 0 (48,475)JoApr-09 11.00 10,348 103,480 22,175 32,523 81,000
1-May-9 11.00 8,877 88,775 22,175 ::,~~;llI'81,000
2-May-09 11.00 8,877 88;771 22,175 31,052 81,000 0 (49,948)J.ay-09 11.00 8,877 88,767 22,175 31,052 81,000 0 (49,948)
4-May-G9 11.00 8,876 88,764 22,175 31,051 81,000 0 (49,949)S-ay-9 10.00 8,389 83,894 22,175 30,564 81,000 0 (50,436)6-ay-09 10.00 8,38 83,890 22,175 30,564 81,000 0 (50,436)
7-May-G9 10.00 8,389 83,887 22,175 30,564 81,000 0 (56,36)8-May-09 10.00 8,388 83,883 22,175 30,563 81,000 0 (50,437)9-ay-09 10.00 8,388 83,881 22,175 30,563 81,000 0 (50,437)1o-ay-9 10.00 8,388 83,878 22,175 30,563 81,000 0 (50,437)
11-May-09 9.00 7,901 79,010 22,175 30,076 81,000 0 (50,924)12-May-9 9.00 7,901 79,006 22,175 30,076 81,000 0 (50,924)13-May-9 9.00 7,900 79,004 22,175 30,075 81,000 0 (50,925)14-ay-09 9.00 7,900 79,001 22,175 30,075 81,000 0 (50,925)15-May-09 9.00 7,900 78,999 22,175 30,075 81,000 0 (50,925)
16-May-09 9.00 7,900 78,995 22,175 30,075 81,000 0 (50,925)17-May-09 9.00 7,899 78,992 22,175 30,074 81,000 0 (50,926)
18-May-09 9.00 7,899 78,990 22,175 30,074 81,000 0 (50,926)19-May-09 9.00 7,899 78,987 22,175 30,074 81,000 0 (50,926)
20-May-09 9.00 7,898 78,984 22,175 30,073 81,000 0 (50,927)21-May-09 9.00 7,898 78,982 22,175 30,073 81,000 0 (50,927)
22-May-09 9.00 7,898 78,979 22,175 30,073 81,000 0 (50,927)23-May-09 9.00 7,898 78,976 22,175 30,073 81,000 0 (50,927)24-May-09 8.00 7,411 74,113 22,175 29,586 81,000 0 (51,414)
25-May-09 8.00 7,411 74,110 22,175 29,586 81,000 0 (51,414)26-May-09 8.00.7,411 74,107 22,175 29,586 81,000 0 (51,414)
27-May-09 8.00 7,411 74,105 22,175 29,586 81,000 0 (51,414)28-May-09 8.00 7,410 74,103 22,175 29,585 81,000 0 (51,415)
29-May-09 8.00 7,410 74,100 22,175 29,585 81,000 0 (51,415)30-May-09 8.00 7,410 74,097 22,175 29,585 81,000 0 (51,415)31-May-09 8.00 7,410 74,095 22,175 81,000
1-Jun-09 8.00 6,520 65,202 22,175 81,000
2-Jun-09 7.00 6,160 61,597 22,175 28,335 81,000 0 (52,665)3-Jun-09 6.00 5,799 57,994 22,175 27,974 81,000 0 (53,026)4-Jun-09 6.00 5,799 57,990 22,175 27,974 81,000 0 (53,026)5-Jun-09 6.00 5,799 57,985 22,175 27,974 81,000 0 (53,026)6-Jun-09 6.00 5,798 57,982 22,175 27,973 81,000 0 (53,027)7-Jun-09 5.00 5,438 54,381 22,175 27,613 81,000 0 (53,387)8-Jun-09 5.00 5,438 54,378 22,175 27,613 81,000 0 (53,387)9-Jun-09 5.00 5,437 54,374 22,175 27,612 81,000 0 (53,388)1O-Jun-09 4.00 5,078 50,775 22,175 27,253 81,000 0 (53,747)11-Jun-09 4.00 5,077 50,773 22,175 27,252 81,000 0 (53,748)12-Jun-09 4.00 5,077 50,769 22,175 27,252 81,000 0 (53,748)13-Jun-09 4.00 5,077 50,767 22,175 27,252 81,000 0 (53,748)14-un-09 3.00 4,717 47,171 22,175 26,892 81,000 0 (54,108)15-Jun-09 3.00 4,717 47,169 22,175 26,892 81,000 0 (54,108)16-Jun.09 3.00 4,717 47,166 22,175 26,892 81,000 0 (54,108)17-Jun-09 3.00 4,716 47,164 22,175 26,891 81,000 0 (54,109)18-un-09 3.00 4,716 47,162 22,175 26,891 81,000 0 (54,109)19-Jun-09 2.00 4,357 43,569 22,175 26,532 81,000 0 (54,468)20-Jun-09 2.00 4,357 43,568 22,175 26,532 81,000 0 (54,468)21-Jun-09 2.00 4,357 43,566 22,175 26,532 81,000 0 (54,468)
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD ---250
T1CD -3,735
T2 CD ----820
T3P.H. --200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-09 2.00 4,356 43,564 22,175 26,531 81,000 0 (54,469)23-Jun-09 2.00 4,356 43,562 22,175 26,531 81,000 0 (54,469)24-un-09 2.00 4,356 43,561 22,175 26,531 81,000 0 (54,469)25-Jun-09 1.00 3,997 39,972 22,175 26,172 81,000 0 (54,828)26-Jun-09 1.00 3,997 39,971 22,175 26,172 81,000 0 (54,828)27-Jun-09 1.00 3,997 39,970 22,175 26,172 81,000 0 (54,828)28-un-09 1.00 3,997 39,969 22,175 26,172 81,000 0 (54,828)29-Jun-09 1.00 3,997 39,967 22,175 26,172 81,000 0 (54,828)3O-un-09 1.00 3,997 39,966 22,175 81,0001-Jul-09 3,520 35,204 22,175 81,0002-Jul-09 3,520 35,198 22,175 25,695 81,00 0 (55,305)3-Jul-09 3,519 35,189 22,175 25,694 81,000 0 (55,306)4-ul-09 3,518 35,184 22,175 25,693 81,000 0 (55,307)5-ul-09 3,518 35,178 22,175 25,693 81,000 0 (55,307)6-ul-09 3,517 35,172 22,175 25,692 81,000 0 (55,308)7-Jul-09 3,517 35,167 22,175 25,692 81,000 0 (55,308)8-Jul-09 3,516 35,158 22,175 25,691 81,000 0 (55,309)9-Jul-G9 3,515 35,152 22,175 25,690 81,000 0 (55,310)10-Jul-09 3,515 35,147 22,175 25,690 81,000 0 (55,310)11-Jul-09 3,514 35,141 22,175 25,689 81,000 0 (55,311)12-Jul-09 3,514 35,136 22,175 25,689 81,000 0 (55,311)13-Jul-09 3,513 35,127 22,175 25,688 81,000 0 (55,312)14-ul-09 3,512 35,121 22,175 25,687 81,000 0 (55,313)15-Jul-09 3,512 35,116 22,175 25,687 81,000 0 (55,313)16-Jul-G9 3,511 35,110 22,175 25,686 81,000 0 (55,314)17-Jul-09 3,510 35,105 22,175 25,685 81,000 0 (55,315)18-ul-G9 3,510 35,099 22,175 25,685 81,000 0 (55,315)19-Jul-09 3,509 35,090 22,175 25,684 81,000 0 (55,316)20-Jul-09 3,508 35,084 22,175 25,683 81,000 0 (55,317)21-Jul-09 3,508 35,079 22,175 25,683 81,000 0 (55,317)22-Jul-09 3,507 35,074 22,175 25,682 81,000 0 (55,318)23-Jul-09 3,507 35,068 22,175 25,682 81,000 0 (55,318)24-Jul-09 3,506 35,058 22,175 25,681 81,000 0 (55,319)25-Jul-09 3,505 35,053 22,175 25,680 81,000 0 (55,320)26-Jul-09 3,505 35,048 22,175 25,680 81,000 0 (55,320)27-Jul-09 3,504 35,042 22,175 25,679 81,000 0 (55,321)28-Jul-09 3,504 35,037 22,175 25,679 81,000 0 (55,321)29-Jul-09 3,503 35,027 22,175 25,678 81,000 0 (55,322)30-Jul-D9 3,502 35,022 22,175 25,677 81,000 0 (55,323)31-Jul-09 3,502 35,016 22,175 81,000
1-Aug-09 3,502 35,025 22,175 81,000
2-Aug-09 3,503 35,033 22,175 25,678 81,000 0 (55,322)3-Aug-09 3,504 35,041 22,175 25,679 81,000 0 (55,321)4-Aug-09 3,505 35,049 22,175 25,680 81,000 °(55,320)5-Aug-09 3,506 35,057 22,175 25,681 81,000 0 (55,319)6-Aug-09 3,507 35,066 22,175 25,682 81,000 0 (55,318)7-Aug-09 3,507 35,073 22,175 25,682 81,000 0 (55,318)8-Aug-09 3,508 35,078 22,175 25,683 81,000 0 (55,317)9-Aug-09 3,509 35,086 22,175 25,684 81,000 0 (55,316)10-Aug-09 3,509 35,095 22,175 25,684 81,000 0 (55,316)11-Aug-09 3,510 35,103 22,175 25,685 81,000 0 (55,315)12-Aug-09 3,511 35,111 22,175 25,686 81,000 0 (55,314)13-Aug-09 3,512 35,119 22,175 25,687 81,000 0 (55,313)14-Aug-09 1.00 3,513 35,127 22,175 25,688 81,000 0 (55,312)15-Aug-09 1.00 3,514 35,136 22,175 25,689 81,000 0 (55,311)16-Aug-09 1.00 3,514 35,143 22,175 25,689 81,000 0 (55,311)17-Aug-09 1.00 3,515 35,152 22,175 25,690 81,000 0 (55,310)18-Aug-09 2.00 3,516 35,160 22,175 25,691 81,000 0 (55,309)19-Aug-09 2.00 3,517 35,168 22,175 25,692 81,000 0 (55,308)20-Aug-09 2.00 3,518 35,176 22,175 25,693 81,000 0 (55,307)21-Aug-09 3.00 3,518 35,184 22,175 25,693 81,000 0 (55,307)22-Aug-09 3.00 3,519 35,193 22,175 25,694 81,000 0 (55,306)23-Aug-09 3.00 3,520 35,201 22,175 25,695 81,000 0 (55,305)24-Aug-09 5.00 3,521 35,205 22,175 25,696 81,000 0 (55,304)25-Aug-09 5.00 3,521 35,213 22,175 25,696 81,000 0 (55,304)26-Aug-09 6.00 3,522 35,222 22,175 25,697 81,000 0 (55,303)
DESIGN BASE GROWTH BASE PRICE FY 09 LDC 4/30/2008
LVi CD ---
T1 CD -----
T2CD -_.
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-G9 6.00 3,523 35,230 22,175 25,698 81,000 0 (55,302)
28-Aug-09 7.00 3,524 35,238 22,175 25,699 81,000 0 (55,301)
29-Aug-09 7.00 3,525 35,246 22,175 25,700 81,000 0 (55,300)
JO-Aug-09 8.00 3,525 35,254 22,175 25,700 81,000 0 (55,300)
31-Aug-09 9.00 3,526 35,263 22,175 81,000
1-Sep-09 9.00 7,336 73,365 22,175 81,000
2-Sep-09 9.00 7,337 73,368 22,175 29,512 81,000 0 (51,488)
3-Sep-09 10.00 7,747 77,473 22,175 29,922 81,000 0 (51,078)4-Sep-9 10.00 7,748 77,477 22,175 29,923 81,000 0 (51,077)
5-Sep-09 10.00 7,749 77,487 22,175 29,924 81,000 0 (51,076)6-p-09 10.00 7,749 77,490 22,175 29,924 81,000 0 (51,076)
7-Sep-09 11.00 8,160 81,598 22,175 30,335 81,000 0 (50,665)
8-Sep-09 11.00 8,160 81,600 22,175 30,335 81,000 0 (50,665)9-Sep-9 11.00 8,160 81,604 22,175 30,335 81,000 0 (50,665)10-ep09 11.00 8,161 81,608 22,175 30,336 81,000 0 (50,664)11-Sep-9 11.00 8,161 81,611 22,175 30,336 81,000 0 (50,664)12-Sep-9 11.00 8,161 81,614 22,175 30,336 81,000 0 (50,664)13-Sep-9 12.00 8,572 85,722 22,175 30,747 81,000 0 (50,253)
14-Sep-09 12.00 8,573 85,726 22,175 30,748 81,000 0 (50,252)15-Sep-9 12.00 8,574 85,737 22,175 30,749 81,000 0 (50,251)
16-Sep-9 12.00 8,574 85,741 22,175 30,749 81,000 0 (50,251)
17-5ep-09 13.00 8,985 89,851 22,175 31,160 81,000 0 (49,840)18-Sep-13.00 8,985 89,854 22,175 31,160 81,000 0 (49,84)19-5ep-9 14.00 9,396 93,964 22,175 31,571 81,000 0 (49,429)
20-Sep-09 14.00 9,397 93,968 22,175 31,572 81,000 0 (49,428)
21-Sep-09 15.00 9,808 98,080 22,175 31,983 81,000 0 (49,017)
22-Sep-09 15.00 9,808 98,084 22,175 31,983 81,000 0 (49,017)
23-Sep-9 16.00 10,219 102,194 22,175 32,394 81,000 0 (48,606)
24-Sep-09 16.00 10,220 102,199 22,175 32,395 81,000 0 (48,605)25-Sep-9 17.00 10,632 106,321 22,175 32,807 81,000 0 (48,193)
26-Sep-09 17.00 10,633 106,325 22,175 32,808 81,000 0 (48,192)
27-Sep-09 17.00 10,633 106,330 22,175 32,808 81,000 0 (48,192)
28-Sep-09 17.00 10,633 106,333 22,175 32,808 81,000 0 (48,192)
29-Sep-09 18.00 11,045 110,447 22,175 33,220 81,000 0 (47,780)
3G-Sep-09 18.00 11,045 110,452 22,175 33,220 81,000 0 (47,780)
TOTAL 8952 7,119,769 71,197,691 8,093,875 15,213,64 9,322 -14,360,678
MAX DAILY 89 65,325 653,248 22,175 87,500 6,500 0
MIN DAILY 0 3,502 35,016 22,175 25,677 0 -55,323
AVGDAILY 25 19,506 195,062 22,175 41,681 26 -39,34
DESIGN BASE GROWTH BASË PRICE FY 10 LDC 4/30/2008
LVi CD ---
T1 CD --
T2CD --
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
1-0ct-09 15.00 9,446 94,459 22,175 31,621 81,000 0 (49,379)2.0ct-09 16.00 9,897 98,968 22,175 32,072 81,000 0 (48,928)3-0ct-09 17.00 10,347 103,472 22,175 32,522 81,000 0 (48,478)4-0ct-09 18.00 10,798 107,979 22,175 32,973 81,000 0 (48,027)5-ct-09 19.00 11,249 112,490 22,175 33,424 81,000 0 (47,576)6-0ct-09 19.00 11,253 112,532 22,175 33,428 81,000 0 (47,572)7-0ct-09 20.00 11,705 117,048 22,175 33,880 81,000 0 (47,120)8-oct-09 20.00 11,710 117,101 22,175 33,885 81,000 0 (47,115)9-0ct-09 21.00 12,162 121,623 22,175 34,337 81,000 0 (46,663)10-oct-09 21.00 12,167 121,670 22,175 34,342 81,000 0 (46,658)11-0ct-09 22.00 12,620 126,198 22,175 34,795 81,000 0 (46,205)12-0ct-09 22.00 12,625 126,247 22,175 34,800 81,000 0 (46,200)13-0ct-09 22.00 12,630 126,295 22,175 34,805 81,000 0 (48,195)14-0ct-09 23.00 13,083 130,830 22,175 35,258 81,000 0 (45,742)15-ct.09 23.00 13,088 130,881 22,175 35,263 81,000 0 (45,737)16-0ct-09 23.00 13,093 130,928 22,175 35,268 81,000 0 (45,732)17-0ct-09 23.00 13,098 130,979 22,175 35,273 81,000 0 (45,727)18-ct-09 24.00 13,552 135,523 22,175 35,727 81,000 0 (45,273)19-0ct-09 24.00 13,558 135,575 22,175 35,733 81,000 0 (45,267)20-0ct-09 24.00 13,563 135,628 22,175 35,738 81,000 0 (45,262)21-0ct-09 25.00 14,018 140,179 22,175 36,193 81,000 0 (44,807)22-0ct-09 25.00 14,023 140,233 22,175 36,198 81,000 0 (44,802)23-0ct-09 26.00 14,479 144,791 22,175 36,654 81,000 0 (44,346)24-0ct-G9 26.00 14,486 144,856 22,175 36,661 81,000 0 (44,339)25-0ct-09 26.00 14,491 144,912 22,175 36,666 81,000 0 (44,334)26-0ct-09 27.00 14,948 149,475 22,175 37,123 81,000 0 (43,877)27-0ct-09 27.00 14,953 149,533 22,175 37,128 81,000 0 (43,872)28-0ct.09 27.00 14,959 149,591 22,175 37,134 81,000 0 (43,866)29-0ct-09 27.00 14,965 149,649 22,175 37,140 81,000 0 (43,860)30-0ct-09 27.00 14,971 149,707 22,175 37,146 81,000 0 (43,854)31-0ct-09 27.00 14,977 149,765 22,175 81,000 0
1-Nov-09 27.00 22,635 226,346 22,175 81,000
2-Nov-09 28.00 24,587 245,870 22,175 46,762 81,000 0
3-Nov.09 28.00 24,602 246,023 22,175 46,777 81,000 0 (34,223)4-Nov-09 28.00 24,617 246,172 22,175 46,792 81,000 0 (34,208)5-Nov-09 28.00 24,633 246,330 22,175 46,808 81,000 0 (34,192)6-Nov-09 28.00 24,648 246,484 22,175 46,823 81,000 0 (34,177)7-Nov.09 29.00 24,087 240,875 22,175 46,262 81,000 0 (34,738)8-Nov-09 29.00 24,103 241,029 22,175 46,278 81,000 0 (34,722)9-Nov-09 29.00 25,379 253,790 22,175 47,554 81,000 0 (33,446)10-Nov-09 29.00 25,395 253,952 22,175 47,570 81,000 0 (33,430)11-Nov-09 30.00 26,097 260,970 22,175 48,272 81,000 0 (32,728)12-Nov-09 30.00 26,113 261,131 22,175 48,288 81,000 0 (32,712)13-Nov-09 30.00 26,129 261,293 22,175 48,304 81,000 0 (32,696)14-Nov-09 30.00 24,880 248,796 22,175 47,055 81,000 0 (33,945)15-Nov-09 30.00 24,895 248,945 22,175 47,070 81,000 0 (33,930)16-Nov-09 31.00 26,866 268,660 22,175 49,041 81,000 0 (31,959)17-Nov-09 31.00 26,883 268,826 22,175 49,058 81,000 0 (31,942)18-Nov-09 32.00 27,588 275,881 22,175 49,763 81,000 0 (31,237)19-Nov-09 32.00 27,605 276,052 22,175 49,780 81,000 0 (31,220)20-Nov-09 32.00 27,622 276,222 22,175 49,797 81,000 0 (31,203)21-Nov-09 33.00 27,058 270,581 22,175 49,233 81,000 0 (31,767)22-Nov-09 33.00 27,074 270,742 22,175 49,249 81,000 0 (31,751)23-Nov-09 33.00 28,364 283,64 22,175 50,539 81,000 0 (30,461)24-Nov-09 34.00 29,073 290,734 22,175 51,248 81,000 0 (29,752)25-Nov-09 34.00 29,091 290,913 22,175 51,266 81,000 0 (29,734)26.Nov-09 35.00 29,802 298,021 22,175 51,977 81,000 0 (29,023)27-Nov-09 35.00 29,819 298,192 22,175 51,994 81,000 0 (29,06)28-Nov-09 36.00 29,254 292,544 22,175 51,429 81,000 0 (29,571)29-Nov-09 37.00 29,965 299,654 22,175 52,140 81,000 0 (28,860)30-Nov-09 38.00 31,957 319,569 22,175 81,000 0
1-Dec-09 41.00 36,889 368,888 22,175 81,000
2-Dec-09 42.00 37,610 376,101 22,175 59,785 81,000 0 (21,215)3.Dec-09 44.00 39,037 390,375 22,175 61,212 81,000 0 (19,788)4-Dec-09 46.00 40,467 404,669 22,175 62,642 81,000 0 (18,358)5-Dec-09 46.00 39,538 395,380 22,175 61,713 81,000 0 (19,287)
~-------------
DESIGN BASE GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--
T1 CD --
T2CD --
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-G9 47.00 40,262 402,618 22,175 62,437 81,000 0 (18,563)7-Dec-09 47.00 41,227 412,269 22,175 63,402 81,000 0 (17,598)8-Dec-G9 48.00 41,954 419,536 22,175 64,129 81,000 0 (16,871)9-Dec-09 49.00 42,679 426,793 22,175 64,854 81,000 0 (16,146)1o-ec-09 49.00 42,698 426,981 22,175 64,873 81,000 0 (16,127)11-Dec-09 49.00 42,717 427,168 22,175 64,892 81,000 0 (16,108)12-Dec-09 49.00 41,786 417,860 22,175 63,961 81,000 0 (17,039)13-Dec-09 49.00 41,805 418,051 22,175 63,980 81,000 0 (17,020)14-Dec-09 49.00 42,773 427,730 22,175 64,948 81,000 0 (16,052)15-ec-09 49.00 42,793 427,926 22,175 64,968 81,000 0 (16,032)16-Dec-09 50.00 43,521 435,208 22,175 65,696 81,000 0 (15,304)17-Dec-G9 50.00 43,541 435,407 22,175 65,716 81,000 0 (15,284)18-c-09 50.00 43,559 435,589 22,175 65,734 81,000 0 (15,266)19-Dec-09 50.00 42,626 426,263 22,175 64,801 81,000 0 (16,199)2GDec-09 50.00 42,64 426,449 22,175 64,820 81,000 0 (16,180)21-Dec-09 50.00 43,617 436,169 22,175 65,792 81,000 0 (15,208)22-Dec-09 50.00 43,636 436,359 22,175 65,811 81,000 0 (15,189)23-c-09 50.00 43,655 436,549 22,175 65,830 81,000 0 (15,170)24c-09 51.0 44,388 443,877 22,175 66,563 81,000 0 (14,437)25-c-09 51.00 44,407 44,070 22,175 66,582 81,000 0 (14,418)26-Dec-G9 51.0 43,471 434,709 22,175 65,646 81,000 0 (15,354)27-Dec-09 52.00 44,203 442,028 22,175 66,378 81,000 0 (14,622)28-Dec-G9 52.00 45,179 451,792 22,175 67,354 81,000 0 (13,646)29Dec-G9 52.00 45,199 451,989 22,175 67,374 81,000 0 (13,626)3o.Dec-09 52.00 45,219 452,185 22,175 67,394 81,000 0 (13,606)31-Dec-G9 52.00 45,238 452,382 22,175 67,413 81,000 0 (13,587)1-Jan-10 53.00 44,893 448,931 22,175 67,068 81,000 0 (13,932)2-Jan-10 53.00 44,092 440,918 22,175 66,267 81,000 0 (14,733)3-an-10 53.00 44,101 441,010 22,175 66,276 81,000 0 (14,724)4-an-10 53.00 44,919 449,194 22,175 67,094 81,000 0 (13,906)5-an-10 53.00 44,929 449,287 22,175 67,104 81,000 0 (13,896)6-an-10 53.00 44,937 449,372 22,175 67,112 81,000 0 (13,888)7-Jan-10 53.00 44,947 449,465 22,175 67,122 81,000 0 (13,878)8-an-10 53.00 44,954 449,542 22,175 67,129 81,000 0 (13,871)9-Jan-10 53.00 44,153 441,526 22,175 66,328 81,000 0 (14,672)10-Jan-10 53.00 44,161 441,610 22,175 66,336 81,000 0 (14,664)11-Jan-10 54.00 45,623 456,228 22,175 67,798 81,000 0 (13,202)12-Jan-10 54.00 45,632 456,323 22,175 67,807 81,000 0 (13,193)13-an-10 54.00 45,641 456,409 22,175 67,816 81,000 0 (13,184)14-Jan-10 78.00 61,056 610,564 22,175 81,000
15-Jan-10 89.00 68,130 681,303 22,175 81,00016-an-10 83.00 64,290 642,902 22,175 81,000 5,465 017-Jan-10 74.00 58,522 585,218 22,175 80,697 81,000 0 (303)18-Jan-10 70.00 55,964 559,643 22,175 78,139 81,000 0 (2,861)19-Jan-10 54.00 45,694 456,943 22,175 67,869 81,000 0 (13,131)20-Jan-10 54.00 45,704 457,037 22,175 67,879 81,000 0 (13,121)21-Jan-10 53.00 45,070 450,704 22,175 67,245 81,000 0 (13,755)22-Jan-10 53.00 45,079 450,789 22,175 67,254 81,000 0 (13,746)23-Jan-10 53.00 44,275 442,751 22,175 66,450 81,000 0 (14,550)24-Jan-10 53.00 44,283 442,826 22,175 66,458 81,000 0 (14,542)25-an-10 53.00 45,105 451,052 22,175 67,280 81,000 0 (13,720)26-an-10 53.00 45,114 451,137 22,175 67,289 81,000 0 (13,711)27-Jan-10 53.00 45,123 451,230 22,175 67,298 81,000 0 (13,702)28-Jan-10 53.00 45,131 451,315 22,175 67,306 81,000 0 (13,694)29-Jan-10 53.00 45,141 451,408 22,175 67,316 81,000 0 (13,684)30-Jan-10 53.00 44,335 443,351 22,175 66,510 81,000 0 (14,490)31-Jan-10 53.00 44,34 443,442 22,175 81,000
1-Feb-10 53.00 44,213 442,133 22,175 81,000
2-Feb.10 53.00 44,220 442,200 22,175 66,395 81,000 0 (14,605)3-Feb-10 53.00 44,227 442,274 22,175 66,402 81,000 0 (14,598)4-Feb-10 53.00 44,235 442,349 22,175 66,410 81,000 0 (14,590)5-Feb-10 53.00 44,242 442,424 22,175 66,417 81,000 0 (14,583)6-Feb-10 53.00 40,567 405,674 22,175 62,742 81,000 0 (18,258)7-Feb-10 53.00 40,574 405,742 22,175 62,749 81,000 0 (18,251)8-Feb-10 53.00 40,580 405,803 22,175 62,755 81,000 0 (18,245)9-Feb-10 53.00 40,587 405,872 22,175 62,762 81,000 0 (18,238)
DESIGN BASE GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--
T1 CD --
T2 CD ----
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-10 13.00 12,070 120,702 22,175 34,245 81,000 0 (46,755)18-Apr-10 13.00 12,068 120,677 22,175 34,243 81,000 0 (46,757)
19-Apr-10 13.00 12,066 120,659 22,175 34,241 81,000 0 (46,759)20-Apr-10 13.00 12,064 120,639 22,175 34,239 81,000 0 (46,761)21-Apr-10 12.00 11,426 114,256 22,175 33,601 81,000 0 (47,399)
22-Apr-10 12.00 11,424 114,239 22,175 33,599 81,000 0 (47,401)23-Apr-10 12.00 11,422 114,222 22,175 33,597 81,000 0 (47,403)24-Apr-10 12.00 11,420 114,197 22,175 33,595 81,000 0 (47,405)
25-Apr-10 12.00 11,418 114,180 22,175 33,593 81,000 0 (47,407)26-Apr-10 11.00 10,780 107,804 22,175 32,955 81,00 0 (48,045)27-Apr-10 11.00 10,779 107,788 22,175 32,954 81,000 0 (48,046)
28-Apr-10 11.00 10,777 107,772 22,175 32,952 81,000 0 (48,048)29-Apr-10 11.00 10,775 107,749 22,175 32,950 81,000 0 (48,050)
3o.Apr-10 11.00 10,773 107,733 22,175 81,000 0
1-May-10 11.00 9,247 92,472 22,175 81,000
2-May-10 11.00 9,247 92,468 22,175 31,422 81,000 0 (49,578)3-May-10 11.00 9,246 92,464 22,175 31,421 81,000 0 (49,579)4-May-10 11.00 9,246 92,461 22,175 31,421 81,000 0 (49,579)5-ay-10 10.00 8,739 87,387 22,175 30,914 81,000 0 (50,086)6-ay-10 10.00 8,738 87,385 22,175 30,913 81,000 0 (50,87)7-May-10 10.00 8,738 87,382 22,175 30,913 81,000 0 (50,087)8-May-10 10.00 8,738 87,378 22,175 30,913 81,000 0 (50,087)9-ay-10 10.00 8,738 87,375 22,175 30,913 81,000 0 (50,087)1o.May-10 10.00 8,737 87,373 22,175 30,912 81,000 0 (50,088)
11-May-10 9.00 8,230 82,302 22,175 30,405 81,000 0 (50,595)12-May-10 9.00 8,230 82,299 22,175 30,405 81,000 0 (50,595)13-May-10 9.00 8,230 82,296 22,175 30,405 81,000 0 (50,595)14-May-10 9.00 8,229 82,293 22,175 30,404 81,000 0 (50,596)15-May-10 9.00 8,229 82,291 22,175 30,404 81,000 0 (50,596)16-May-10 9.00 8,229 82,288 22,175 30,404 81,000 0 (50,596)17-May-10 9.00 8,229 82,286 22,175 30,404 81,000 0 (50,596)
18-May-10 9.00 8,228 82,282 22,175 30,403 81,000 0 (50,597)19-May-10 9.00 8,228 82,280 22,175 30,403 81,000 0 (50,597)2o.May-10 9.00 8,228 82,277 22,175 30,403 81,000 0 (50,597)21-May-10 9.00 8,227 82,274 22,175 30,402 81,000 0 (50,598)
22-May-10 9.00 8,227 82,272 22,175 30,402 81,000 0 (50,598)23-May-10 9.00 8,227 82,269 22,175 30,402 81,000 0 (50,598)24-May-10 8.00 7,720 77,203 22,175 29,895 81,000 0 (51,105)25-May-10 8.00 7,720 77,200 22,175 29,895 81,000 0 (51,105)26-May-10 8.00 7,720 77,198 22,175 29,895 81,000 0 (51,105)27-May-10 8.00 7,720 77,195 22,175 29,895 81,000 0 (51,105)28-May-10 8.00 7,719 77,193 22,175 29,894 81,000 0 (51,106)
29-May-10 8.00 7,719 77,191 22,175 29,894 81,000 0 (51,106)30-May-10 8.00 7,719 77,188 22,175 29,894 81,000 0 (51,106)31-May-10 8.00 7,719 77,186 22,175 29,894 81,000 0
1-Jun-10 8.00 6,798 67,984 22,175 .'!,~íli~~\'81,000
2-Jun-10 7.00 6,422 64,221 22,175 28,597 81,000 0 (52,403)3-Jun-10 6.00 6,046 60,460 22,175 28,221 81,000 0 (52,779)4-un-10 6.00 6,046 60,456 22,175 28,221 81,000 0 (52,779)5-Jun-10 6.00 6,045 60,452 22,175 28,220 81,000 0 (52,780)6-Jun-10 6.00 6,045 60,448 22,175 28,220 81,000 0 (52,780)7-Jun-10 5.00 5,669 56,690 22,175 27,844 81,000 0 (53,156)8.Jun-10 5.00 5,669 56,686 22,175 27,84 81,000 0 (53,156)9-Jun-10 5.00 5,668 56,683 22,175 27,843 81,000 0 (53,157)10-Jun-10 4.00 5,293 52,927 22,175 27,468 81,000 0 (53,532)11-Jun-10 4.00 5,292 52,923 22,175 27,467 81,000 0 (53,533)12-Jun-10 4.00 5,292 52,921 22,175 27,467 81,000 0 (53,533)13-Jun-10 4.00 5,292 52,918 22,175 27,467 81,000 0 (53,533)14-Jun-10 3.00 4,916 49,164 22,175 27,091 81,000 0 (53,909)15-Jun-10 3.00 4,916 49,162 22,175 27,091 81,000 0 (53,909)16-un-10 3.00 4,916 49,156 22,175 27,091 81,000 0 (53,909)17-Jun-10 3.00 4,915 49,153 22,175 27,090 81,000 0 (53,910)18-Jun-10 3.00 4,915 49,151 22,175 27,090 81,000 0 (53,910)19-Jun-10 2.00 4,540 45,401 22,175 26,715 81,000 0 (54,285)20-Jun-10 2.00 4,540 45,399 22,175 26,715 81,000 0 (54,285)21-Jun-10 2.00 4,540 45,397 22,175 26,715 81,000 0 (54,285)
DESIGN BASE GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2CD --820
T3P.H....._-200
T4CD ----17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,00022-Jun-10 2.00 4,540 45,396 22,175 26,715 81,000 0 (54,285)23-un-10 2.00 4,539 45,394 22,175 26,714 81,000 0 (54,286)24-un-10 2.00 4,539 45,392 22,175 26,714 81,000 0 (54,286)25-Jun-10 1.00 4,165 41,646 22,175 26,340 81,000 0 (54,660)26-Jun-10 1.00 4,164 41,64 22,175 26,339 81,000 0 (54,661)27-Jun-10 1.00 4,164 41,643 22,175 26,339 81,000 0 (54,661)28-Jun-10 1.00 4,164 41,642 22,175 26,339 81,000 0 (54,661)29-Jun-10 1.00 4,164 41,641 22,175 26,339 81,000 0 (54,661)30-Jun-10 1.00 4,164 41,640 22,175 81,000 1:;111,11111._.,6.1-Jul-10 3,667 36,670 22,175 81,0002-Jul-10 3,666 36,660 22,175 25,841 81,000 0 (55,159)3-Jul-10 3,665 36,655 22,175 25,840 81,000 0 (55,160)4-Jul-10 3,665 36,649 22,175 25,840 81,000 0 (55,160)5-Jul-10 3,664 36,643 22,175 25,839 81,000 0 (55,161)6-Jul-10 3,663 36,633 22,175 25,838 81,000 0 (55,162)7-Jul-10 3,663 36,628 22,175 25,838 81,000 0 (55,162)8-Jul-10 3,662 36,622 22,175 25,837 81,000 0 (55,163)9-Jul-10 3,662 36,616 22,175 25,837 81,000 0 (55,163)1 O-Jul-1 0 3,661 36,607 22,175 25,836 81,000 0 (55,164)11-Jul-10 3,660 36,601 22,175 25,835 81,000 0 (55,165)12-Jul-10 3,660 36,595 22,175 25,835 81,000 0 (55,165)13-Jul-10 3,659 36,589 22,175 25,834 81,000 0 (55,166)14-Jul-10 3,658 36,580 22,175 25,833 81,000 0 (55,167)15-ul.10 3,657 36,574 22,175 25,832 81,000 0 (55,168)16-Jul-10 3,657 36,568 22,175 25,832 81,000 0 (55,168)17-Jul-10 3,656 36,563 22,175 25,831 81,000 0 (55,169)18-ul.10 3,655 36,553 22,175 25,830 81,000 0 (55,170)19-Jul.10 3,655 36,547 22,175 25,830 81,000 0 (55,170)20-Jul-10 3,654 36,541 22,175 25,829 81,000 0 (55,171)21-Jul-10 3,654 36,536 22,175 25,829 81,000 0 (55,171)22-Jul-10 3,653 36,526 22,175 25,828 81,000 0 (55,172)23-Jul-10 3,652 36,520 22,175 25,827 81,000 0 (55,173)24-Jul-10 3,651 36,515 22,175 25,826 81,000 0 (55,174)25-Jul-10 3,651 36,509 22,175 25,826 81,000 0 (55,174)26-Jul-10 3,650 36,499 22,175 25,825 81,000 0 (55,175)27-Jul-10 3,649 36,494 22,175 25,824 81,000 0 (55,176)28-Jul-10 3,649 36,488 22,175 25,824 81,000 0 (55,176)29-Jul-10 3,648 36,482 22,175 25,823 81,000 0 (55,177)30-Jul-10 3,647 36,473 22,175 25,822 81,000 0 (55,178)31-Jul-10 3,647 36,467 22,175 81,0001-Aug-10 3,648 36,475 22,175 81,0002-Aug-10 3,648 36,483 22,175 25,823 81,000 0 (55,177)3-Aug-10 3,649 36,492 22,175 25,824 81,000 0 (55,176)4-Aug-10 3,650 36,500 22,175 25,825 81,000 0 (55,175)5-Aug-10 3,651 36,508 22,175 25,826 81,000 0 (55,174)6-Aug-10 3,652 36,517 22,175 25,827 81,000 0 (55,173)7-Aug-10 3,652 36,525 22,175 25,827 81,000 0 (55,173)8-Aug-10 3,653 36,533 22,175 25,828 81,000 0 (55,172)9-Aug-10 3,654 36,542 22,175 25,829 81,000 0 (55,171)1 0-Aug-1 0 3,655 36,550 22,175 25,830 81,000 0 (55,170)11-Aug-10 3,656 36,558 22,175 25,831 81,000 0 (55,169)12-Aug-10 3,657 36,566 22,175 25,832 81,000 0 (55,168)13-Aug-10 3,657 36,575 22,175 25,832 81,000 0 (55,168)14-Aug-10 1.00 3,658 36,583 22,175 25,833 81,000 0 (55,167)15-Aug-10 1.00 3,659 36,591 22,175 25,834 81,000 0 (55,166)16-Aug-10 1.00 3,660 36,600 22,175 25,835 81,000 0 (55,165)17-Aug-10 1.00 3,661 36,608 22,175 25,836 81,000 0 (55,164)18-Aug-10 2.00 3,662 36,616 22,175 25,837 81,000 0 (55,163)19-Aug-10 2.00 3,662 36,624 22,175 25,837 81,000 0 (55,163)2G-Aug-10 2.00 3,663 36,633 22,175 25,838 81,000 0 (55,162)21-Aug-10 3.00 3,664 36,641 22,175 25,839 81,000 0 (55,161)22-Aug-10 3.00 3,665 36,649 22,175 25,840 81,000 0 (55,160)23-Aug-10 3.00 3,666 36,658 22,175 25,841 81,000 0 (55,159)24-Aug-10 5.00 3,667 36,666 22,175 25,842 81,000 0 (55,158)25-Aug-10 5.00 3,667 36,674 22,175 25,842 81,000 0 (55,158)26-Aug-10 6.00 3,668 36,682 22,175 25,843 81,000 0 (55,157)
DESIGN BASE GROWTH BASE PRICE FY 10 LDC 4/30/2008
LVi CD--
T1 CD -_.-
T2CD -
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-10 6.00 3,669 36,691 22,175 25,84 81,000 0 (55,156)28-Aug-10 7.00 3,670 36,699 22,175 25,845 81,000 0 (55,155)29-Aug-10 7.00 3,671 36,707 22,175 25,846 81,000 0 (55,154)3G-Aug-10 8.00 3,672 36,716 22,175 25,847 81,000 0 (55,153)31-Aug-10 9.00 3,672 36,724 22,175 81,000
1-5ep-10 9.00 7,638 76,376 22,175 81,000
2-Sep-10 9.00 7,638 76,378 22,175 29,813 81,000 0
3-Sep-10 10.00 8,065 80,651 22,175 30,240 81,000 0 (50,760)4-Sep-10 10.00 8,065 80,65 22,175 30,240 81,000 0 (50,760)S-Sep-10 10.00 8,066 80,657 22,175 30,241 81,000 0 (50,759)6-ep-10 10.00 8,066 80,660 22,175 30,241 81,000 0 (50,759)7-Sep-10 11.00 8,493 84,934 22,175 30,668 81,000 0 (50,332)8-Sep-10 11.00 8,494 84,944 22,175 30,669 81,000 0 (50,331)9-Sep-10 11.00 8,495 84,947 22,175 30,670 81,000 0 (50,330)1G-Sep-10 11.00 8,495 84,951 22,175 30,670 81,000 0 (50,330)11-Sep-10 11.00 8,495 84,953 22,175 30,670 81,000 0 (50,330)12-Sep-10 11.00 8,496 84,957 22, 175 30,671 81,000 0 (50,329)13-Sep-10 12.00 8,923 89,232 22,175 31,098 81,000 0 (49,902)14-Sep-10 12.00 8,924 89,235 22,175 31,099 81,000 0 (49,901)15-Sep-10 12.00 8,924 89,239 22,175 31,099 81,000 0 (49,901)16-Sep-10 12.00 8,924 89,242 22,175 31,099 81,000 0 (49,901)17-sep-10 13.00 9,352 93,518 22,175 31,527 81,000 0 (49,473)18-Sep-10 13.00 9,352 93,522 22,175 31,527 81,000 0 (49,473)19-5ep-10 14.00 9,780 97,799 22,175 31,955 81,000 0 (49,045)2G-Sep-10 14.00 9,780 97,801 22,175 31,955 81,000 0 (49,045)21.Sep-10 15.00 10,208 102,079 22,175 32,383 81,000 0 (48,617)22-Sep-10 15.00 10,208 102,084 22,175 32,383 81,000 0 (48,617)23-Sep-10 16.00 10,637 106,369 22,175 32,812 81,000 0 (48,188)24-Sep-10 16.00 10,637 106,373 22,175 32,812 81,000 0 (48,188)25-Sep-10 17.00 11,065 110,653 22,175 33,240 81,000 0 (47,760)26-Sep-10 17.00 11,066 110,656 22,175 33,241 81,000 0 (47,759)27-Sep-10 17.00 11,066 110,660 22,175 33,241 81,000 0 (47,759)28-Sep-10 17.00 11,066 110,665 22,175 33,241 81,000 0 (47,759)29-Sep-10 18.00 11,494 114,944 22,175 33,669 81,000 0 (47,331)30-Sep-10 18.00 11,495 114,948 22,175 33,670 81,000 0 (47,330)
TOTAL 8952 7,421,165 74,211,654 8,093,875 15,515,040 17,002 -14,066,962
MAX DAILY 89 68,130 681,303 22,175 90,305 9,305 0
MIN DAILY 0 3,647 36,467 22,175 25,822 0 -55,178
AVGDAILY 25 20,332 203,320 22,175 42,507 47 -38,540
DESIGN BASE GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD ----3,735
T2CD --820
T3P.H. --200
T4CD ---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,0001-oct-10 15.00 9,792 97,921 22,175 31,967 81,000 0 (49,033)2-oct-10 16.00 10,261 102,611 22,175 32,436 81,000 0 (48,564)3-0ct-10 17.00 10,729 107,291 22,175 32,904 81,000 0 (48,096)4-0ct-10 18.00 11,197 111,975 22,175 33,372 81,000 0 (47,628)5-oct.10 19.00 11,666 116,663 22,175 33,841 81,000 0 (47,159)6-0ct-10 19.00 11,670 116,697 22,175 33,845 81,000 0 (47,155)7-0ct-10 20.00 12,139 121,389 22,175 34,314 81,000 0 (46,686)8-0ct-10 20.00 12,143 121,432 22,175 34,318 81,000 0 (46,682)9-0ct-10 21.00 12,613 126,129 22,175 34,788 81,000 0 (46,212)1 O-Oct-1 0 21.00 12,617 126,174 22,175 34,792 81,000 0 (46,208)11-0ct-10 22.00 13,088 130,878 22,175 35,263 81,000 0 (45,737)12-0ct-10 22.00 13,092 130,924 22,175 35,267 81,000 0 (45,733)13-0ct-10 22.00 13,097 130,969 22,175 35,272 81,000 0 (45,728)14-0ct-10 23.00 13,568 135,681 22,175 35,743 81,000 0 (45,257)15-0ct-10 23.00 13,573 135,729 22,175 35,748 81,000 0 (45,252)16-0ct-10 23.00 13,577 135,767 22,175 35,752 81,000 0 (45,248)17-0ct-10 23.00 13,581 135,814 22,175 35,756 81,000 0 (45,244)18-0ct-10 24.00 14,054 140,535 22,175 36,229 81,000 0 (44,771)19-0ct-10 24.00 14,058 140,584 22,175 36,233 81,000 0 (44,767)20-0ct-10 24.00 14,063 140,633 22,175 36,238 81,000 0 (44,762)21-0ct.10 25.00 14,536 145,359 22,175 36,711 81,000 0 (44,289)22-oct-10 25.00 14,541 145,411 22,175 36,716 81,000 0 (44,284)23-ct.10 26.00 15,014 150,141 22,175 37,189 81,000 0 (43,811)24-0ct-10 26.00 15,020 150,196 22,175 37,195 81,000 0 (43,805)25-0ct-10 26.00 15,025 150,248 22,175 37,200 81,000 0 (43,800)26.0ct-10 27.00 15,498 154,976 22,175 37,673 81,000 0 (43,327)27-0ct-10 27.00 15,503 155,033 22,175 37,678 81,000 0 (43,322)28-0ct-10 27.00 15,509 155,087 22,175 37,684 81,000 0 (43,316)29-0ct-10 27.00 15,514 155,141 22,175 37,689 81,000 0 (43,311)30-0ct-10 27.00 15,520 155,199 22,175 37,695 81,000 0 (43,305)31-0ct-10 27.00 15,525 155,252 22,175 81,000 01-Nov-10 27.00 24,884 248,837 22,175 81,0002-Nov-10 28.00 25,609 256,086 22,175 47,784 81,000 0 (33,216)3-Nov-10 28.00 25,623 256,230 22,175 47,798 81,000 0 (33,202)4-Nov-10 28.00 25,637 256,374 22,175 47,812 81,000 0 (33,188)5-Nov-10 28.00 25,652 256,517 22,175 47,827 81,000 0 (33,173)6-Nov-10 28.00 24,354 243,54 22,175 46,529 81,000 0 (34,471)7-Nov-10 29.00 25,081 250,805 22,175 47,256 81,000 0 (33,744)8-Nov-10 29.00 26,408 264,077 22,175 48,583 81,000 0 (32,417)9-Nov-10 29.00 26,423 264,230 22,175 48,598 81,000 0 (32,402)10-Nov-10 29.00 26,438 264,378 22,175 48,613 81,000 0 (32,387)11-Nov-10 30.00 27,167 271,666 22,175 49,342 81,000 0 (31,658)12-Nov-10 30.00 27,182 271,823 22,175 49,357 81,000 0 (31,643)13-Nov-10 30.00 25,881 258,806 22,175 48,056 81,000 0 (32,944)14-Nov-10 30.00 25,895 258,951 22,175 48,070 81,000 0 (32,930)15-Nov-10 30.00 27,227 272,274 22,175 49,402 81,000 0 (31,598)16-Nov-10 31.00 27,959 279,586 22,175 50,134 81,000 0 (30,866)17-Nov-10 31.00 27,974 279,742 22,175 50,149 81,000 0 (30,851)18-Nov-10 32.00 28,707 287,066 22,175 50,882 81,000 0 (30,118)19-Nov-10 32.00 28,723 287,231 22,175 50,898 81,000 0 (30,102)20-Nov-10 32.00 27,417 274,171 22,175 49,592 81,000 0 (31,408)21-Nov-10 33.00 28,150 281,504 22,175 50,325 81,000 0 (30,675)22-Nov-10 33.00 29,490 294,901 22,175 51,665 81,000 0 (29,335)23-Nov-10 33.00 29,506 295,064 22,175 51,681 81,000 0 (29,319)24-Nov-10 34.00 30,242 302,421 22,175 52,417 81,000 0 (28,583)25-Nov-10 34.00 30,259 302,589 22,175 52,434 81,000 0 (28,566)26-Nov-10 35.00 30,996 309,957 22,175 53,171 81,000 0 (27,829)27-Nov-10 35.00 29,686 296,857 22,175 51,861 81,000 0 (29,139)28-Nov-10 36.00 30,423 304,230 22,175 52,598 81,000 0 (28,402)29-Nov-10 37.00 32,490 324,904 22,175 54,665 81,000 0 (26,335)30-Nov-10 38.00 33,230 332,300 22,175 81,0001-Dec-10 41.00 38,356 383,564 22,175 81,0002.Dec-10 42.00 39,106 391,058 22,175 61,281 81,0003-Dec-10 44.00 40,588 405,884 22,175 62,763 81,000 (18,237)4-Dec-10 46.00 41,089 410,886 22,175 63,264 81,000 (17,736)5-Dec-10 46.00 41,104 411,045 22,175 63,279 81,000 (17,721)
DESIGN BASE GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD--
T1 CD --
T2CD -
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-10 47.00 42,840 428,399 22,175 65,015 81,000 0 (15,985)
7-Dec-10 47.00 42,857 428,573 22,175 65,032 81,000 0 (15,968)
8-Dec-10 48.00 43,609 436,095 22,175 65,784 81,000 0 (15,216)
9-Dec-10 49.00 44,362 44,623 22,175 66,537 81,000 0 (14,463)
1 O-Dec-1 0 49.00 44,380 44,802 22,175 66,555 81,000 0 (14,445)
11.Dec-10 49.00 43,411 43,108 22,175 65,586 81,000 0 (15,414)
12-Dec-10 49.00 43,428 43,284 22,175 65,603 81,000 0 (15,397)
13-Dec-10 49.00 44,434 44,340 22,175 66,60 81,000 0 (14,391)
14-Dec-10 49.00 44,451 44,511 22,175 66,626 81,000 0 (14,374)
15-Dec-10 49.00 44,469 44,690 22,175 66,64 81,000 0 (14,356)
16-Dec-10 50.00 45,224 452,242 22,175 67,399 81,00 0 (13,601)
17-Dec-10 50.00 45,242 452,424 22,175 67,417 81,000 0 (13,583)
18-Dec-10 50.00 44,271 442,706 22,175 66,446 81,000 0 (14,554)
19-Dec.10 50.00 44,289 442,892 22,175 66,464 81,000 0 (14,536)
2G-Dec-10 50.00 45,297 452,971 22,175 67,472 81,000 0 (13,528)
21.Dee-10 50.00 45,314 453,145 22,175 67,489 81,000 0 (13,511)
22-Dec-10 50.00 45,333 45,327 22,175 67,508 81,000 0 (13,492)
23-Dec-10 50.00 45,351 45,50 22,175 67,526 81,000 0 (13,474)
24Dec-10 51.0 46,109 461,087 22,175 68,284 81,000 0 (12,716)
25-Dec-10 51.0 45,135 451,352 22,175 67,310 81,000 0 (13,690)
26-Dec-10 51.0 45,153 451,533 22,175 67,328 81,000 0 (13,672)
27-Dec-10 52.00 46,904 469,039 22,175 69,079 81,000 0 (11,921)
28-Dec-10 52.00 46,923 46,228 22,175 69,098 81,000 0 (11,902)
29-Dee-10 52.00 46,942 46,416 22,175 69,117 81,000 0 (11,883)
30-Dec-10 52.00 46,961 469,612 22,175 69,136 81,000 0 (11,864)
31-Dec-10 52.00 46,979 46,792 22,175 69,154 81,000 0 (11,846)
1-Jan-11 53.00 45,779 457,788 22,175 67,954 81,000 0 (13,046)
2-Jan-11 53.00 45,787 457,872 22,175 67,962 81,000 0 (13,038)
3-an-11 53.00 46,636 466,357 22,175 68,811 81,000 0 (12,189)4-an-11 53.00 46,64 466,442 22,175 68,819 81,000 0 (12,181)5-an-11 53.00 46,653 466,527 22,175 68,828 81,000 0 (12,172)6-an-11 53.00 46,661 466,612 22,175 68,836 81,000 0 (12,164)
7-Jan-11 53.00 46,670 466,696 22,175 68,84 81,000 0 (12,155)
8-Jan-11 53.00 45,836 458,363 22,175 68,011 81,000 0 (12,989)
9-Jan-11 53.00 45,84 458,438 22,175 68,019 81,000 0 (12,981)
10-Jan-11 53.00 46,695 466,951 22,175 68,870 81,000 0 (12,130)
11-Jan-11 54.00 47,369 473,688 22,175 69,54 81,000 0 (11,456)
12-Jan-11 54.00 47,377 473,774 22,175 69,552 81,000 0 (11,48)
13-Jan-11 54.00 47,386 473,860 22,175 69,561 81,000 0 (11,439)14-an-11 78.00 63,388 633,881 22,175 85,563 81,000
15-an-11 89.00 70,733 707,330 22,1751Ilil!11l1l 81,000
16-Jan-11 83.00 66,745 667,445 22,175 88,920 81,000 7,920 0
17-Jan-11 7400 60,757 607,566 22,175 82,932 81,000 1,932 0
18-an-11 70.00 58,099 580,988 22,175 80,274 81,000 0 (726)19-Jan-11 54.00 47,437 474,368 22,175 69,612 81,000 0 (11,388)
20-Jan-11 54.00 47,445 474,454 22,175 69,620 81,000 0 (11,380)
21-Jan-11 53.00 46,786 467,859 22,175 68,961 81,000 0 (12,039)
22-Jan-11 53.00 45,951 459,513 22,175 68,126 81,000 0 (12,874)
23-Jan-11 53.00 45,959 459,588 22,175 68,134 81,000 0 (12,866)24-an-11 53.00 46,811 468,113 22,175 68,986 81,000 0 (12,014)25-an-11 53.00 46,820 46,198 22,175 68,995 81,000 0 (12,005)26-an-11 53.00 46,828 468,283 22,175 69,003 81,000 0 (11,997)
27-Jan-11 53.00 46,837 468,368 22,175 69,012 81,000 0 (11,988)28-Jan-11 53.00 46,845 468,453 22,175 69,020 81,000 0 (11,980)
29.Jan-11 53.00 46,008 460,079 22,175 68,183 81,000 0 (12,817)
30-Jan-11 53.00 46,016 460,163 22,175 68,191 81,000 0 (12,809)
31-Jan-11 53.00 46,870 468,699 22,175 81,000
1-Feb-11 53.00 45,888 458,876 22,175 81,000
2-Feb-11 53.00 45,895 458,951 22,175 68,070 81,000 0 (12,930)3-Feb-11 53.00 45,902 459,017 22,175 68,077 81,000 0 (12,923)
4-Feb-11 53.00 45,908 459,084 22,175 68,083 81,000 0 (12,917)
5-Feb-11 53.00 45,915 459,150 22,175 68,090 81,000 0 (12,910)
6-Feb-11 53.00 42,102 421,016 22,175 64,277 81,000 0 (16,723)7.Feb-11 53.00 42,107 421,069 22,175 64,282 81,000 0 (16,718)
8-Feb-11 53.00 42,113 421,130 22,175 64,288 81,000 0 (16,712)
9-Feb-11 53.00 42,120 421,199 22,175 64,295 81,000 0 (16,705)
DESIGN BASE GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD--
T1 CD --
T2 CD .....
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,00010-Feb-11 53.00 42,126 421,260 22,175 64,301 81,000 0 (16,699)11.Feb-11 53.00 40,217 402,175 22,175 62,392 81,000 0 (18,608)12-Feb-11 53.00 40,223 402,233 22,175 62,398 81,000 0 (18,602)13-Feb-11 52.00 39,781 397,815 22,175 61,956 81,000 0 (19,044)14-Feb.11 52.00 39,787 397,872 22,175 61,962 81,000 0 (19,038)15-Feb-11 52.00 39,792 397,923 22,175 61,967 81,000 0 (19,033)16-Feb-11 52.00 37,938 379,381 22,175 60,113 81,000 0 (20,887)17.Feb-11 52.00 37,944 379,436 22,175 60,119 81,000 0 (20,881)18-Feb-11 52.00 37,949 379,491 22,175 60,124 81,000 0 (20,876)19-Feb-11 52.00 37,955 379,545 22,175 60,130 81,000 0 (20,870)20-Feb-11 51.00 37,567 375,673 22,175 59,742 81,000 0 (21,258)21.Feb-11 51.00 37,572 375,720 22,175 59,747 81,000 0 (21,253)22-Feb-11 51.00 37,577 375,775 22,175 59,752 81,000 0 (21,248)23-Feb.11 51.00 37,584 375,836 22,175 59,759 81,000 0 (21,241)24-Feb-11 51.00 37,589 375,890 22,175 59,764 81,000 0 (21,236)25-Feb-11 51.00 37,594 375,944 22,175 59,769 81,000 0 (21,231)26-Feb.11 50.00 37,206 372,061 22,175 59,381 81,000 0 (21,619)27-Feb-11 50.00 37,212 372,121 22,175 59,387 81,000 0 (21,613)28.Feb-11 49.00 36,824 368,236 22,175 81,0001-Mar-11 44.00 36,751 367,508 22,175 81,0002-Mar-11 44.00 36,756 367,556 22,175 58,931 81,000 03-Mar-11 43.00 35,989 359,895 22,175 58,164 81,000 0 (22,836)4-Mar.11 43.00 35,996 359,962 22,175 58,171 81,000 0 (22,829)5-Mar-11 43.00 36,001 360,009 22,175 58,176 81,000 0 (22,824)6-Mar-11 43.00 36,006 360,056 22,175 58,181 81,000 0 (22,819)7-Mar-11 42.00 35,239 352,389 22,175 57,414 81,000 0 (23,586)8-Mar-11 42.00 35,244 352,435 22,175 57,419 81,000 0 (23,581)9-Mar-11 41.00 34,477 34,766 22,175 56,652 81,000 0 (24,348)10-Mar-11 41.00 34,483 34,827 22,175 56,658 81,000 0 (24,342)11-Mar-11 41.00 34,487 34,872 22,175 56,662 81,000 0 (24,338)12-Mar-11 40.00 33,720 337,202 22,175 55,895 81,000 0 (25,105)13-Mar-11 40.00 33,725 337,246 22,175 55,900 81,000 0 (25,100)14-Mar-11 40.00 33,729 337,290 22,175 55,904 81,000 0 (25,096)15-Mar-11 39.00 32,961 329,612 22,175 55,136 81,000 0 (25,864)16-Mar-11 39.00 32,967 329,670 22,175 55,142 81,000 0 (25,858)17-Mar-11 39.00 32,971 329,713 22,175 55,146 81,000 0 (25,854)18-Mar-11 39.00 32,976 329,756 22,175 55,151 81,000 0 (25,849)19-Mar.11 38.00 32,207 322,073 22,175 54,382 81,000 0 (26,618)20-Mar.11 38.00 32,212 322,118 22,175 54,387 81,000 0 (26,613)21-Mar-11 38.00 32,216 322,160 22,175 54,391 81,000 0 (26,609)22.Mar-11 37.00 31,449 314,487 22,175 53,624 81,000 0 (27,376)23.Mar-11 36.00 30,680 306,798 22,175 52,855 81,000 0 (28,145)24-Mar-11 35.00 29,911 299,107 22,175 52,086 81,000 0 (28,914)25.Mar-11 35.00 29,915 299,146 22,175 52,090 81,000 0 (28,910)26.Mar-11 35.00 29,918 299,185 22,175 52,093 81,000 0 (28,907)27-Mar.11 34.00 29,149 291,489 22,175 51,324 81,000 0 (29,676)28-Mar-11 33.00 28,381 283,808 22,175 50,556 81,000 0 (30,44)29.Mar-11 32.00 27,611 276,108 22,175 49,786 81,000 0 (31,214)30.Mar-11 31.00 26,841 268,407 22,175 49,016 81,000 0 (31,984)31-Mar-11 30.00 26,070 260,703 22,175 48,245 81,000 0 (32,755)1-Apr.11 27.00 21,779 217,792 22,175 43,954 81,000 0 (37,66)2-Apr-11 25.00 20,453 204,530 22,175 42,628 81,000 0 (38,372)3-Apr-11 25.00 20,450 204,501 22,175 42,625 81,000 0 (38,375)4-Apr.11 25.00 20,447 204,471 22,175 42,622 81,000 0 (38,378)5-Apr-11 25.00 20,44 204,439 22,175 42,619 81,000 0 (38,381)6-Apr.11 24.00 19,779 197,795 22,175 41,954 81,000 0 (39,046)7-Apr-11 24.00 19,777 197,767 22,175 41,952 81,000 0 (39,048)8-Apr-11 24.00 19,774 197,741 22,175 41,949 81,000 0 (39,051)9.Apr.11 23.00 19,111 191,110 22,175 41,286 81,000 0 (39,714)10-Apr-11 22.00 18,447 184,473 22,175 40,622 81,000 0 (40,378)11-Apr-11 20.00 17,125 171,253 22,175 39,300 81,000 0 (41,700)12-Apr-11 18.00 15,803 158,034 22,175 37,978 81,000 0 (43,022)13-Apr-11 17.00 15,142 151,418 22,175 37,317 81,000 0 (43,683)14-Apr-11 16.00 14,479 144,794 22,175 36,654 81,000 0 (44,346)15-Apr-11 15.00 13,818 138,180 22,175 35,993 81,000 0 (45,007)16-Apr-11 14.00 13,157 131,570 22,175 35,332 81,000 0 (45,668)
DESIGN BASE GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD-250
T1CD -3,735
T2CD _...820
T3 P.H. ---200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-11 13.00 12,495 124,953 22,175 34,670 81,000 0 (46,330)
18-Apr-11 13.00 12,494 124,937 22,175 34,669 81,000 0 (46,331)
19-Apr-11 13.00 12,492 124,919 22,175 34,667 81,000 0 (46,333)
20-Apr-11 13.00 12,490 124,902 22,175 34,665 81,000 0 (46,335)21-Apr-11 12.00 11,829 118,292 22,175 34,004 81,000 0 (46,996)
22-Apr-11 12.00 11,827 118,275 22,175 34,002 81,000 0 (46,998)
23-Apr-11 12.00 11,826 118,260 22,175 34,001 81,000 0 (46,999)
24-Apr-11 12.00 11,824 118,245 22,175 33,999 81,000 0 (47,001)
25-Apr-11 12.00 11,822 118,220 22,175 33,997 81,000 0 (47,003)
26-Apr-11 11.00 11,162 111,625 22,175 33,337 81,000 0 (47,663)
27-Apr-11 11.00 11,161 111,610 22,175 33,336 81,000 0 (47,664)
28-Apr-11 11.00 11,160 111,596 22,175 33,335 81,000 0 (47,665)29pr-11 11.00 11,157 111,572 22,175 33,332 81,000 0 (47,668)
3o.Apr-11 11.00 11,156 111,558 22,175 81,000
1-May-11 11.00 9,579 95,795 22,175 81,000
2-May-11 11.00 9,579 95,790 22,175 31,754 81,000 0 (49,246)3-ay-11 11.00 9,579 95,788 22,175 31,754 81,000 0 (49,246)4-ay-11 11.00 9,578 95,783 22,175 31,753 81,000 0 (49,247)
5-May-11 10.00 9,053 90,525 22,175 31,228 81,000 0 (49,772)
6-May-11 10.00 9,052 90,522 22,175 31,227 81,000 0 (49,773)7-May-11 10.00 9,052 90,520 22,175 31,227 81,000 0 (49,773)
8-May-11 10.00 9,052 90,517 22,175 31,227 81,000 0 (49,773)9-ay-11 10.00 9,051 90,513 22,175 31,226 81,000 0 (49,774)1o-ay-11 10.00 9,051 90,511 22,175 31,226 81,000 0 (49,774)
11-May-11 9.00 8,525 85,253 22,175 30,700 81,000 0 (50,300)12-May-11 9.00 8,525 85,251 22,175 30,700 81,000 0 (50,300)
13-May-11 9.00 8,525 85,249 22,175 30,700 81,000 0 (50,300)14-ay-11 9.00 8,525 85,245 22,175 30,700 81,000 0 (50,300)15-ay-11 9.00 8,524 85,243 22,175 30,699 81,000 0 (50,301)16-May-11 9.00 8,524 85,240 22,175 30,699 81,000 0 (50,301)
17-May-11 9.00 8,524 85,238 22,175 30,699 81,000 0 (50,301)18-May-11 9.00 8,523 85,235 22,175 30,698 81,000 0 (50,302)
19-May-11 9.00 8,523 85,233 22,175 30,698 81,000 0 (50,302)
20-May-11 9.00 8,523 85,230 22,175 30,698 81,000 0 (50,302)21-May-11 9.00 8,523 85,227 22,175 30,698 81,000 0 (50,302)
22-May-11 9.00 8,522 85,225 22,175 30,697 81,000 0 (50,303)
23-May-11 9.00 8,522 85,221 22,175 30,697 81,000 0 (50,303)
24-May-11 8.00 7,997 79,970 22,175 30,172 81,000 0 (50,828)25-May-11 8.00 7,997 79,968 22,175 30,172 81,000 0 (50,828)
26-May-11 8.00 7,997 79,965 22,175 30,172 81,000 0 (50,828)
27-May-11 8.00 7,996 79,963 22,175 30,171 81,000 0 (50,829)28-May-11 8.00 7,996 79,960 22,175 30,171 81,000 0 (50,829)
29-May-11 8.00 7,996 79,958 22,175 30,171 81,000 0 (50,829)30-May-11 8.00 7,996 79,955 22,175 30,171 81,000 0 (50,829)
31-May-11 8.00 7,995 79,953 22,175 81,000
1-Jun-11 8.00 7,047 70,471 22,175 81,000
2-Jun-11 7.00 6,656 66,563 22,175 28,831 81,000 0 (52,169)3-un-11 6.00 6,266 62,656 22,175 28,441 81,000 0 (52,559)4-Jun-11 6.00 6,265 62,651 22,175 28,440 81,000 0 (52,560)5-Jun-11 6.00 6,265 62,64 22,175 28,44 81,000 0 (52,560)6-Jun-11 6.00 6,264 62,64 22,175 28,439 81,000 0 (52,561)
7-Jun-11 5.00 5,874 58,740 22,175 28,049 81,000 0 (52,951)8-Jun-11 5.00 5,874 58,736 22,175 28,049 81,000 0 (52,951)9-Jun-11 5.00 5,873 58,733 22,175 28,048 81,000 0 (52,952)10-Jun-11 4.00 5,483 54,831 22,175 27,658 81,000 0 (53,342)11-Jun-11 4.00 5,483 54,828 22,175 27,658 81,000 0 (53,342)
12-Jun-11 4.00 5,483 54,825 22,175 27,658 81,000 0 (53,342)13-Jun-11 4.00 5,482 54,822 22,175 27,657 81,000 0 (53,343)14-Jun-11 3.00 5,092 50,922 22,175 27,267 81,000 0 (53,733)15-Jun-11 3.00 5,092 50,920 22,175 27,267 81,000 0 (53,733)16-un-11 3.00 5,092 50,919 22,175 27,267 81,000 0 (53,733)17-Jun-11 3.00 5,092 50,916 22,175 27,267 81,000 0 (53,733)18-Jun-11 3.00 5,091 50,914 22,175 27,266 81,000 0 (53,734)19-Jun-11 2.00 4,702 47,017 22,175 26,877 81,000 0 (54,123)20-Jun-11 2.00 4,702 47,016 22,175 26,877 81,000 0 (54,123)21-Jun-11 2.00 4,701 47,014 22,175 26,876 81,000 0 (54,124)
DESIGN BASE GROWTH BASE PRICE FY 11 LOC 4/30/2008
LVi CD ---250
T1 CD ---3,735
T2 CD ----820
T3 P.H. ---_.200
T4CD ---17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
22-Jun-11 2.00 4,701 47,012 22,175 26,876 81,000 0 (54,124)23-Jun-11 2.00 4,701 47,011 22,175 26,876 81,000 0 (54,124)24-un-11 2.00 4,701 47,009 22,175 26,876 81,000 0 (54,124)25-Jun-11 1.00 4,312 43,116 22,175 26,487 81,000 0 (54,513)26-Jun-11 1.00 4,312 43,115 22,175 26,487 81,000 0 (54,513)27-Jun-11 1.00 4,311 43,114 22,175 26,486 81,000 0 (54,514)28-Jun-11 1.00 4,311 43,113 22,175 26,486 81,000 0 (54,514)29-Jun-11 1.00 4,311 43,111 22,175 26,486 81,000 0 (54,514)3O-un-11 1.00 4,311 43,110 22,175 81,0001-Jul-11 3,795 37,950 22,175 81,0002-Jul-11 3,795 37,948 22,175 25,970 81,000 (55,030)3-ul-11 3,794 37,942 22,175 25,969 81,000 0 (55,031)4-Jul-11 3,794 37,936 22,175 25,969 81,000 0 (55,031)5-Jul-11 3,793 37,934 22,175 25,968 81,000 0 (55,032)6-ul-11 3,793 37,928 22,175 25,968 81,000 0 (55,032)7-Jul-11 3,792 37,922 22,175 25,967 81,000 0 (55,033)8-Jul-11 3,792 37,919 22,175 25,967 81,000 0 (55,033)9-Jul-11 3,791 37,913 22,175 25,966 81,000 0 (55,034)10-Jul-11 3,791 37,907 22,175 25,966 81,000 0 (55,034)11-Jul-11 3,790 37,904 22,175 25,965 81,000 0 (55,035)12-Jul-11 3,790 37,898 22,175 25,965 81,000 0 (55,035)13-Jul-11 3,789 37,892 22,175 25,964 81,000 0 (55,036)14-ul-11 3,789 37,890 22,175 25,964 81,000 0 (55,36)15-Jul-11 3,788 37,884 22,175 25,963 81,000 0 (55,037)16-ul-11 3,788 37,878 22,175 25,963 81,000 0 (55,037)17-Jul-11 3,787 37,872 22,175 25,962 81,000 0 (55,038)18-Jul-11 3,787 37,870 22,175 25,962 81,000 0 (55,038)19-Jul-11 3,786 37,864 22,175 25,961 81,000 0 (55,039)20-Jul-11 3,786 37,858 22,175 25,961 81,000 0 (55,039)21-Jul-11 3,786 37,855 22,175 25,961 81,000 0 (55,039)22-Jul-11 3,785 37,849 22,175 25,960 81,000 0 (55,040)23-Jul-11 3,784 37,843 22,175 25,959 81,000 0 (55,041)24-Jul-11 3,784 37,840 22,175 25,959 81,000 0 (55,041)25-Jul-11 3,783 37,834 22,175 25,958 81,000 0 (55,042)26-Jul-11 3,783 37,828 22,175 25,958 81,000 0 (55,042)27-Jul-11 3,783 37,826 22,175 25,958 81,000 0 (55,D2)28-Jul-11 3,782 37,820 22,175 25,957 81,000 0 (55,043)29-Jul-11 3,781 37,814 22,175 25,956 81,000 0 (55,044)30-Jul-11 3,781 37,812 22,175 25,956 81,000 0 (55,044)31-Jul-11 3,781 37,806 22,175 81,0001-Aug-11 3,781 37,810 22,175 81,0002-Aug-11 3,782 37,819 22,175 25,957 81,000 0 (55,D3)3-Aug-11 3,782 37,823 22,175 25,957 81,000 0 (55,043)4-Aug-11 3,783 37,832 22,175 25,958 81,000 0 (55,042)5-Aug-11 3,784 37,836 22,175 25,959 81,000 0 (55,041)6-Aug-11 3,785 37,845 22,175 25,960 81,000 0 (55,040)7-Aug-11 3,785 37,850 22,175 25,960 81,000 0 (55,040)8-Aug-11 3,786 37,858 22,175 25,961 81,000 0 (55,039)9-Aug-11 3,786 37,863 22,175 25,961 81,000 0 (55,039)10-Aug-11 3,787 37,871 22,175 25,962 81,000 0 (55,038)11-Aug-11 3,788 37,876 22,175 25,963 81,000 0 (55,037)12-Aug-11 3,788 37,880 22,175 25,963 81,000 0 (55,037)13-Aug-11 3,789 37,889 22,175 25,964 81,000 0 (55,036)14-Aug-11 1.00 3,789 37,894 22,175 25,964 81,000 0 (55,036)15-Aug-11 1.00 3,790 37,902 22,175 25,965 81,000 0 (55,035)16-Aug-11 1.00 3,791 37,907 22,175 25,966 81,000 0 (55,034)17-Aug-11 1.00 3,792 37,915 22,175 25,967 81,000 0 (55,033)18-Aug-11 2.00 3,792 37,920 22,175 25,967 81,000 0 (55,033)19-Aug-11 2.00 3,793 37,929 22,175 25,968 81,000 0 (55,032)20-Aug-11 2.00 3,793 37,933 22,175 25,968 81,000 0 (55,032)21-Aug-11 3.00 3,794 37,938 22,175 25,969 81,000 0 (55,031)22-Aug-11 3.00 3,795 37,946 22,175 25,970 81,000 0 (55,030)23-Aug-11 3.00 3,795 37,951 22,175 25,970 81,000 0 (55,030)24-Aug-11 5.00 3,796 37,960 22,175 25,971 81,000 0 (55,029)25-Aug-11 5.00 3,796 37,964 22,175 25,971 81,000 0 (55,029)26-Aug-11 6.00 3,797 37,973 22,175 25,972 81,000 0 (55,028)
DESIGN BASE GROWTH BASE PRICE FY 11 LDC 4/30/2008
LVi CD--250
T1 CD -----3,735
T2 CD ._--820
T3P.H. -200
T4CD -17,170
22,175 OVER UNDER
DEGREE CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-11 6.00 3,798 37,977 22,175 25,973 81,000 0 (55,027)
28-Aug-11 7.00 3,799 37,986 22,175 25,974 81,000 0 (55,026)
29Aug-11 7.00 3,799 37,990 22,175 25,974 81,000 0 (55,026)
30-Aug.11 8.00 3,800 37,999 22,175 25,975 81,000 0 (55,025)
31-Aug-11 9.00 3,800 38,004 22,175 81,000
1-5ep-11 9.00 7,908 79,078 22,175 81,000
2-Sep-11 9.00 7,908 79,080 22,175 30,083 81,000 0 (50,917)
3-Sep-11 10.00 8,351 83,507 22,175 30,526 81,000 0 (50,474)
4-Sep-11 10.00 8,351 83,509 22,175 30,526 81,000 0 (50,474)5-ep-11 10.00 8,351 83,512 22,175 30,526 81,000 0 (50,474)
6-Sep-11 10.00 8,351 83,515 22,175 30,526 81,000 0 (50,474)
7-Sep-11 11.00 8,794 87,942 22,175 30,969 81,000 0 (50,031)8-p-11 11.00 8,795 87,952 22,175 30,970 81,000 0 (50,30)
9-Sep-11 11.00 8,795 87,955 22,175 30,970 81,000 0 (50,030)1o-p-11 11.00 8,796 87,958 22,175 30,971 81,000 0 (50,029)11-Sep-11 11.00 8,796 87,961 22,175 30,971 81,000 0 (50,029)12-Sp-11 11.00 8,796 87,963 22,175 30,971 81,000 0 (SO,029)
13-Sep-11 12.00 9,239 92,392 22,175 31,414 81,000 0 (49,586)14-p-11 12.00 9,239 92,395 22,175 31,414 81,000 0 (49,586)
15-Sep-11 12.00 9,240 92,39 22,175 31,415 81,000 0 (49,585)16-p-11 12.00 9,240 92,402 22,175 31,415 81,000 0 (49,585)17-Sp-11 13.00 9,683 96,831 22,175 31,858 81,000 0 (49,142)
18-Sep-11 13.00 9,683 96,835 22,175 31,858 81,000 0 (49,142)19-5p-11 14.00 10,126 101,264 22,175 32,301 81,000 0 (48,699)
2Ð-Sep-11 14.00 10,127 101,267 22,175 32,302 81,000 0 (48,698)21-Sep-11 15.00 10,570 105,697 22,175 32,745 81,000 0 (48,255)
22-Sep-11 15.00 10,570 105,701 22,175 32,745 81,000 0 (48,255)23-Sep-11 16.00 11,014 110,140 22,175 33,189 81,000 0 (47,811)
24-Sep-11 16.00 11,014 110,144 22,175 33,189 81,000 0 (47,811)25-Sep-11 17.00 11,458 114,575 22,175 33,633 81,000 0 (47,367)
26-Sep-11 17.00 11,458 114,580 22,175 33,633 81,000 0 (47,367)
27-Sep-11 17.00 11,458 114,583 22,175 33,633 81,000 0 (47,367)28-Sep-11 17.00 11,459 114,587 22,175 33,634 81,000 0 (47,366)29-Sep-11 18.00 11,902 119,019 22,175 34,077 81,000 0 (46,923)30-Sep-11 18.00 11,902 119,024 22,175 34,077 81,000 0 (46,923)
TOTAL 8952 7,699,956 76,999,561 8,093,875 15,793,831 26,322 -13,797,491
MAX DAILY 89 70,733 707,330 22,175 92,908 11,908 0
MIN DAILY 0 3,781 37,806 22,175 25,956 0 -55,044
AVGDAILY 25 21,096 210,958 22,175 43,271 72 -37,801
DESIGN BASE GROWTH BASE PRICE FY 12 LOC 4/30/2008
LVi CD ---250
T1 CD ....-3,735
T2CD --820
T3 P.H. ---200
T4CD ..-17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS (inMMBTU'S INTHERMS in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,0001.0ct-11 15.00 10,095 100,950 22,175 32,270 81,000 0 (48,730)2-0ct-11 16.00 10,578 105,784 22,175 32,753 81,000 0 (48,247)3-0ct-11 17.00 11,063 110,628 22,175 33,238 81,000 0 (47,762)4-0ct-11 18.00 11,548 115,477 22,175 33,723 81,000 0 (47,277)5-0ct-11 19.00 12,033 120,328 22,175 34,208 81,000 0 (46,792)6-0ct-11 19.00 12,036 120,361 22,175 34,211 81,000 0 (46,789)7-0ct.11 20.00 12,522 125,217 22,175 34,697 81,000 0 (46,303)8-0ct-11 20.00 12,526 125,259 22,175 34,701 81,000 0 (46,299)9.0ct-11 21.00 13,012 130,120 22,175 35,187 81,000 0 (45,813)10-0ct-11 21.00 13,016 130,164 22,175 35,191 81,000 0 (45,809)11-0ct.11 22.00 13,503 135,031 22,175 35,678 81,000 0 (45,322)12-0ct-11 22.00 13,507 135,075 22,175 35,682 81,000 0 (45,318)13.0ct-11 22.00 13,512 135,120 22,175 35,687 81,000 0 (45,313)14-0ct-11 23.00 13,999 139,994 22,175 36,174 81,000 0 (44,826)15-0ct-11 23.00 14,004 140,041 22,175 36,179 81,000 0 (44,821)16-0ct-11 23.00 14,008 140,076 22,175 36,183 81,000 0 (44,817)17-0ct.11 23.00 14,012 140,123 22,175 36,187 81,000 0 (44,813)18-0ct-11 24.00 14,500 145,005 22,175 36,675 81,000 0 (44,325)19-0ct-11 24.00 14,505 145,054 22,175 36,680 81,000 0 (44,320)20-0ct.11 24.00 14,510 145,101 22,175 36,685 81,000 0 (44,315)21-0ct-11 25.00 14,999 149,990 22,175 37,174 81,000 0 (43,826)22-0ct-11 25.00 15,004 150,040 22,175 37,179 81,000 0 (43,821)23-ct-11 26.00 15,493 154,934 22,175 37,668 81,000 0 (43,332)24-0ct-11 26.00 15,499 154,986 22,175 37,674 81,000 0 (43,326)25-0ct-11 26.00 15,504 155,037 22,175 37,679 81,000 0 (43,321)26-0ct-11 27.00 15,993 159,928 22,175 38,168 81,000 0 (42,832)27-0ct.11 27.00 15,998 159,982 22,175 38,173 81,000 0 (42,827)28-0ct-11 27.00 16,004 160,036 22,175 38,179 81,000 0 (42,821)29-0ct-11 27.00 16,009 160,088 22,175 38,184 81,000 0 (42,816)30.0ct-11 27.00 16,014 160,142 22,175 38,189 81,000 0 (42,811)31-0ct-11 27.00 16,020 160,195 22,175 81,000 0 (42,805)1-Nov-11 27.00 25,822 258,219 22,175 81,000 (~~ill~)2-Nov-11 28.00 26,574 265,736 22,175 48,749 81,000 0 (32,251)3-Nov-11 28.00 26,587 265,870 22,175 48,762 81,000 0 (32,238)4-Nov-11 28.00 26,601 266,009 22,175 48,776 81,000 0 (32,224)5-Nov-11 28.00 25,255 252,547 22,175 47,430 81,000 0 (33,570)6-Nov-11 28.00 25,268 252,683 22,175 47,443 81,000 0 (33,557)7-Nov-11 29.00 27,382 273,818 22,175 49,557 81,000 0 (31,443)8.Nov-11 29.00 27,397 273,966 22,175 49,572 81,000 0 (31,428)9.Nov-11 29.00 27,411 274,109 22,175 49,586 81,000 0 (31,414)1G-Nov-11 29.00 27,425 274,252 22,175 49,600 81,000 0 (31,400)11.Nov-11 30.00 28,180 281,802 22,175 50,355 81,000 0 (30,645)12-Nov-11 30.00 26,830 268,301 22,175 49,005 81,000 0 (31,995)13-Nov-11 30.00 26,84 268,436 22,175 49,019 81,000 0 (31,981)14-Nov-11 30.00 28,225 282,247 22,175 50,400 81,000 0 (30,600)15-Nov-11 30.00 28,239 282,388 22,175 50,414 81,000 0 (30,586)16-Nov.11 31.00 28,996 289,962 22,175 51,171 81,000 0 (29,829)17-Nov-11 31.00 29,012 290,117 22,175 51,187 81,000 0 (29,813)18-Nov-11 32.00 29,770 297,697 22,175 51,945 81,000 0 (29,055)19-Nov-11 32.00 28,415 284,155 22,175 50,590 81,000 0 (30,410)20.Nov-11 32.00 28,430 284,302 22,175 50,605 81,000 0 (30,395)21-Nov-11 33.00 30,561 305,611 22,175 52,736 81,000 0 (28,264)22-Nov-11 33.00 30,577 305,770 22,175 52,752 81,000 0 (28,248)23-Nov-11 33.00 30,593 305,933 22,175 52,768 81,000 0 (28,232)24-Nov-11 34.00 31,354 313,543 22,175 53,529 81,000 0 (27,471)25-Nov-11 34.00 31,371 313,706 22,175 53,546 81,000 0 (27,454)26-Nov-11 35.00 30,759 307,587 22,175 52,934 81,000 0 (28,066)27-Nov.11 35.00 30,775 307,746 22,175 52,950 81,000 0 (28,050)28-Nov-11 36.00 32,914 329,138 22,175 55,089 81,000 0 (25,911)29-Nov-11 37.00 33,680 336,796 22,175 55,855 81,000 0 (25,145)30-Nov-11 38.00 34,44 344,44 22,175 81,0001-Dec.11 41.00 39,758 397,576 22,175 81,0002.Dec-11 42.00 40,532 405,323 22,175 62,707 81,000 0 (18,293)3.Dec-11 44.00 41,049 410,493 22,175 63,224 81,000 0 (17,776)4-Dec-11 46.00 42,585 425,855 22,175 64,760 81,000 0 (16,240)5-Dec-11 46.00 43,621 436,213 22,175 65,796 81,000 0 (15,204)
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2CD ---820
T3 P.H. ---200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-11 47.00 44,399 443,986 22,175 66,574 81,000 0 (14,426)7-Dec-11 47.00 44,416 44,159 22,175 66,591 81,000 0 (14,409)8-Dec-11 48.00 45,193 451,933 22,175 67,368 81,000 0 (13,632)9-0ec-11 49.00 45,972 459,720 22,175 68,147 81,000 0 (12,853)10-Dec-11 49.00 44,967 449,672 22,175 67,142 81,000 0 (13,858)11-Dec-11 49.00 44,984 449,839 22,175 67,159 81,000 0 (13,841)
12-Dec-11 49.00 46,024 460,241 22,175 68,199 81,000 0 (12,801)13-Dec-11 49.00 46,041 460,412 22,175 68,216 81,000 0 (12,784)14-ec-11 49.00 46,058 460,583 22,175 68,233 81,000 0 (12,767)
15-Dec-11 49.00 46,075 460,754 22,175 68,250 81,000 0 (12,750)16-Dec-11 50.00 46,856 46,56 22,175 69,031 81,000 0 (11,969)17-Dee-11 50.00 45,849 458,492 22,175 68,024 81,000 0 (12,976)18-Dec-11 50.00 45,866 458,663 22,175 68,041 81,000 0 (12,959)19-Dee-11 50.00 46,909 469,086 22,175 69,084 81,000 0 (11,916)2o-c-11 50.00 46,927 469,268 22,175 69,102 81,000 0 (11,898)21-Dc-11 50.00 46,944 469,442 22,175 69,119 81,000 0 (11,881)22-Dec-11 50.00 46,962 469,616 22,175 69,137 81,000 0 (11,863)
23-Dec-11 50.00 46,979 469,789 22,175 69,154 81,000 0 (11,846)24-e-11 51.0 46,734 467,34 22,175 68,909 81,000 0 (12,091)25-ee-11 51.0 46,753 467,526 22,175 68,928 81,000 0 (12,072)26c-11 51.0 47,798 477,978 22,175 69,973 81,000 0 (11,27)27-Dee-11 52.00 48,583 485,825 22,175 70,758 81,000 0 (10,242)28Dec-11 52.00 48,600 486,005 22,175 70,775 81,000 0 (10,225)29-Dec-11 52.00 48,619 486,193 22,175 70,794 81,000 0 (10,206)3Oec-11 52.00 48,637 486,372 22,175 70,812 81,000 0 (10,188)31.Dec-11 52.00 47,625 476,253 22,175 69,800 81,000 0 (11,200)1-Jan-12 53.00 47,411 474,109 22,175 69,586 81,000 0 (11,414)2-Jan-12 53.00 48,290 482,901 22,175 70,465 81,000 0 (10,535)3-Jan-12 53.00 48,298 482,977 22,175 70,473 81,000 0 (10,527)4-Jan-12 53.00 48,306 483,062 22,175 70,481 81,000 0 (10,519)5-an-12 53.00 48,314 483,138 22,175 70,489 81,000 0 (10,511)6-Jan-12 53.00 48,322 483,223 22,175 70,497 81,000 0 (10,503)7-Jan-12 53.00 47,458 474,584 22,175 69,633 81,000 0 (11,367)8-an-12 53.00 47,467 474,667 22,175 69,642 81,000 0 (11,358)9-Jan-12 53.00 48,346 483,461 22,175 70,521 81,000 0 (10,479)10-Jan-12 53.00 48,355 483,546 22,175 70,530 81,000 0 (10,470)11-Jan-12 54.00 49,052 490,519 22,175 71,227 81,000 0 (9,773)12-Jan-12 54.00 49,060 490,597 22,175 71,235 81,000 0 (9,765)13-Jan-12 54.00 49,068 490,683 22,175 71,243 81,000 0 (9,757)14-Jan-12 78.00 65,638 656,381 22,175 81,000
15-Jan-12 89.00 73,242 732,419 22,175 81,00016-an-12 83.00 69,112 691,116 22,175 91,287 81,000
17-Jan-12 74.00 62,910 629,098 22,175 85,085 81,000 018-an-12 70.00 60,157 601,575 22,175 82,332 81,000 1,332 0
19-Jan-12 54.00 49,117 491,173 22,175 71,292 81,000 0 (9,708)20-Jan-12 54.00 49,125 491,251 22,175 71,300 81,000 0 (9,700)21-Jan-12 53.00 47,568 475,683 22,175 69,743 81,000 0 (11,257)22-Jan-12 53.00 47,577 475,767 22,175 69,752 81,000 0 (11,248)23-Jan.12 53.00 48,458 48,581 22,175 70,633 81,000 0 (10,367)24-Jan-12 53.00 48,467 484,665 22,175 70,642 81,000 0 (10,358)25-Jan-12 53.00 48,474 484,742 22,175 70,649 81,000 0 (10,351)26-Jan-12 53.00 48,483 48,827 22,175 70,658 81,000 0 (10,342)27-Jan-12 53.00 48,490 484,903 22,175 70,665 81,000 0 (10,335)28-Jan-12 53.00 47,624 476,242 22,175 69,799 81,000 0 (11,201)29-Jan-12 53.00 47,632 476,317 22,175 69,807 81,000 0 (11,193)30-Jan-12 53.00 48,515 485,149 22,175 70,690 81,000 0 (10,310)31-Jan-12 53.00 48,523 485,225 22,175 81,000
1-Feb-12 53.00 47,505 475,054 22,175 81,000
2-Feb-12 53.00 47,512 475,121 22,175 69,687 81,000 0 (11,313)3-Feb-12 53.00 47,518 475,179 22,175 69,693 81,000 0 (11,307)4-Feb-12 53.00 47,525 475,245 22,175 69,700 81,000 0 (11,300)5-Feb-12 53.00 47,530 475,303 22,175 69,705 81,000 0 (11,295)6-Feb-12 53.00 43,582 435,818 22,175 65,757 81,000 0 (15,243)7-Feb-12 53.00 43,588 435,879 22,175 65,763 81,000 0 (15,237)8-Feb-12 53.00 43,592 435,924 22,175 65,767 81,000 0 (15,233)9-Feb-12 53.00 43,599 435,985 22,175 65,774 81,000 0 (15,226)
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD ..-250
T1 CD .....3,735
T2 CD ----820
T3P.H. --200
T4CD --17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRMGAS DAY DAYS (in MMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,00010-Feb-12 53.00 43,605 436,046 22,175 65,780 81,000 0 (15,220)1'.Feb-12 53.00 41,629 416,289 22,175 63,804 81,000 0 (17,196)12-Feb-12 53.00 41,635 416,347 22,175 63,810 81,000 0 (17,190)13-Feb-12 52.00 41,176 411,758 22,175 63,351 81,000 0 (17,649)14-Feb-12 52.00 41,182 411,815 22,175 63,357 81,000 0 (17,643)15-Feb.12 52.00 41,187 411,865 22,175 63,362 81,000 0 (17,638)16-Feb-12 52.00 39,267 392,665 22,175 61,442 81,000 0 (19,558)17-Feb-12 52.00 39,271 392,713 22,175 61,446 81,000 0 (19,554)18-Feb-12 52.00 39,277 392,768 22,175 61,452 81,000 0 (19,548)19-Feb-12 52.00 39,282 392,823 22,175 61,457 81,000 0 (19,543)20-Feb-12 51.00 38,881 388,806 22,175 61,056 81,000 0 (19,944)21-Feb-12 51.0 38,886 388,860 22,175 61,061 81,000 0 (19,939)22-Feb-12 51.0 38,890 388,901 22,175 61,065 81,000 0 (19,935)23-Feb-12 51.0 38,896 388,955 22,175 61,071 81,000 0 (19,929)24-Feb-12 51.0 38,901 389,009 22,175 61,076 81,000 0 (19,924)25-Feb-12 51.0 38,906 389,057 22,175 61,081 81,000 0 (19,919)26-Feb-12 50.00 38,504 385,036 22,175 60,679 81,000 0 (20,321)27.Feb-12 50.00 38,508 385,083 22,175 60,683 81,000 0 (20,317)28-Feb.12 49.00 38,106 381,061 22,175 60,281 81,000 0 (20,719)29.Feb-12 49.00 38,111 381,114 22,175 60,286 81,0001-Mar-12 44.00 37,911 379,113 22,175 W~ø8'ij,81,0002-Mar-12 44.00 37,916 379,156 22,175 60,091 81,000 0 (20,909)3-Mar.12 43.00 37,124 371,243 22,175 59,299 81,000 0 (21,701)4-Mar.12 43.00 37,131 371,310 22,175 59,306 81,000 0 (21,694)5.Mar-12 43.00 37,136 371,356 22,175 59,311 81,000 0 (21,689)6-Mar-12 43.00 37,140 371,398 22,175 59,315 81,000 0 (21,685)7-Mar-12 42.00 36,348 363,480 22,175 58,523 81,000 0 (22,477)8-Mar.12 42.00 36,352 363,520 22,175 58,527 81,000 0 (22,473)9-Mar-12 41.00 35,560 355,599 22,175 57,735 81,000 0 (23,265)10-Mar-12 41.00 35,566 355,663 22,175 57,741 81,000 0 (23,259)11.Mar-12 41.00 35,571 355,708 22,175 57,746 81,000 0 (23,254)12-Mar-12 40.00 34,778 347,777 22,175 56,953 81,000 0 (24,047)13-Mar-12 40.00 34,782 347,821 22,175 56,957 81,000 0 (24,043)14-Mar-12 40.00 34,786 347,860 22,175 56,961 81,000 0 (24,039)15-Mar.12 39.00 33,993 339,931 22,175 56,168 81,000 0 (24,832)16-Mar-12 39.00 33,999 339,992 22,175 56,174 81,000 0 (24,826)17-Mar.12 39.00 34,004 340,035 22,175 56,179 81,000 0 (24,821)18-Mar-12 39.00 34,007 340,073 22,175 56,182 81,000 0 (24,818)19-Mar-12 38.00 33,214 332,138 22,175 55,389 81,000 0 (25,611)20-Mar-12 38.00 33,218 332,176 22,175 55,393 81,000 0 (25,607)21.Mar-12 38.00 33,222 332,218 22,175 55,397 81,000 0 (25,603)22-Mar-12 37.00 32,430 324,296 22,175 54,605 81,000 0 (26,395)23-Mar-12 36.00 31,636 316,355 22,175 53,811 81,000 0 (27,189)24-Mar-12 35.00 30,841 308,408 22,175 53,016 81,000 0 (27,984)25-Mar-12 35.00 30,845 308,447 22,175 53,020 81,000 0 (27,980)26-Mar.12 35.00 30,84 308,481 22,175 53,023 81,000 0 (27,977)27-Mar.12 34.00 30,053 300,535 22,175 52,228 81,000 0 (28,772)28-Mar-12 33.00 29,260 292,602 22,175 51,435 81,000 0 (29,565)29-Mar-12 32.00 28,465 284,650 22,175 50,640 81,000 0 (30,360)30.Mar-12 31.00 27,669 276,693 22,175 49,844 81,000 0 (31,156)31-Mar-12 30.00 26,874 81,0001-Apr-12 27.00 22,488 81,0002.Apr-12 25.00 21,119 211,186 22,175 43,294 81,000 0 (37,706)3.Apr-12 25.00 21,116 211,157 22,175 43,291 81,000 0 (37,709)4.Apr-12 25.00 21,113 211,128 22,175 43,288 81,000 0 (37,712)5.Apr-12 25.00 21,109 211,086 22,175 43,284 81,000 0 (37,716)6.Apr-12 24.00 20,423 204,233 22,175 42,598 81,000 0 (38,402)7.Apr-12 24.00 20,420 204,205 22,175 42,595 81,000 0 (38,405)8.Apr.12 24.00 20,418 204,179 22,175 42,593 81,000 0 (38,407)9.Apr-12 23.00 19,732 197,318 22,175 41,907 81,000 0 (39,093)10-Apr-12 22.00 19,047 190,472 22,175 41,222 81,000 0 (39,778)11-Apr-12 20.00 17,681 176,812 22,175 39,856 81,000 0 (41,144)12-Apr-12 18.00 16,314 163,144 22,175 38,489 81,000 0 (42,511)13-Apr-12 17.00 15,631 156,307 22,175 37,806 81,000 0 (43,194)14-Apr-12 16.00 14,947 149,473 22,175 37,122 81,000 0 (43,878)15-Apr-12 15.00 14,263 142,629 22,175 36,438 81,000 0 (44,562)
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD--250
T1 CD --3,735
T2CD -820
T3P.H.---200
T4CD -17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (inMMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
16-Apr-12 14.00 13,580 135,798 22,175 35,755 81,000 0 (45,245)
17-Apr-12 13.00 12,897 128,970 22,175 35,072 81,000 0 (45,928)18-Apr-12 13.00 12,895 128,954 22,175 35,070 81,000 0 (45,930)19-Apr-12 13.00 12,893 128,929 22,175 35,068 81,000 0 (45,932)20-Apr-12 13.00 12,891 128,914 22,175 35,066 81,000 0 (45,934)21-Apr-12 12.00 12,209 122,091 22,175 34,38 81,000 0 (46,616)22-Apr-12 12.00 12,207 122,067 22,175 34,382 81,000 0 (46,618)23-Apr-12 12.00 12,205 122,053 22,175 34,380 81,000 0 (46,620)24-Apr-12 12.00 12,204 122,037 22,175 34,379 81,000 0 (46,621)
25-Apr-12 12.00 12,201 122,012 22,175 34,376 81,000 0 (46,624)26-Apr-12 11.00 11,520 115,197 22,175 33,695 81,000 0 (47,305)27-Apr-12 11.00 11,518 115,183 22,175 33,693 81,000 0 (47,307)
28-Apr-12 11.00 11,517 115,168 22,175 33,692 81,000 0 (47,308)29-Apr-12 11.00 11,515 115,147 22,175 33,69 81,000 0
3GApr-12 11.00 11,513 115,133 22,175 33,688 81,000
1-May-12 11.00 9,888 98,88 22,175 ::w;:~.ll_li 81,000
2-May-12 11.00 9,888 98,880 22,175 32,063 81,000 0
3-May-12 11.00 9,888 98,878 22,175 32,063 81,000 0 (48,937)4-ay-12 11.00 9,887 98,873 22,175 32,062 81,000 0 (48,938)5-ay-12 10.00 9,34 93,435 22,175 31,519 81,000 0 (49,481)
6-May-12 10.00 9,343 93,431 22,175 31,518 81,000 0 (49,482)7-May-12 10.00 9,343 93,429 22,175 31,518 81,000 0 (49,482)8-ay-12 10.00 9,343 93,426 22,175 31,518 81,000 0 (49,482)
9-May-12 10.00 9,342 93,423 22,175 31,517 81,000 0 (49,483)10-May-12 10.00 9,342 93,420 22,175 31,517 81,000 0 (49,483)11-May-12 9.00 8,798 87,983 22,175 30,973 81,000 0 (50,027)12-May-12 9.00 8,798 87,981 22,175 30,973 81,000 0 (50,027)13-May-12 9.00 8,798 87,978 22,175 30,973 81,000 0 (50,027)14-May-12 9.00 8,798 87,976 22,175 30,973 81,000 0 (50,027)15-May-12 9.00 8,797 87,973 22,175 30,972 81,000 0 (50,028)16-May-12 9.00 8,797 87,965 22,175 30,972 81,000 0 (50,028)17-May-12 9.00 8,796 87,962 22,175 30,971 81,000 0 (50,029)18-May-12 9.00 8,796 87,960 22,175 30,971 81,000 0 (50,029)19-May-12 9.00 8,796 87,957 22,175 30,971 81,000 0 (50,029)2G-May-12 9.00 8,795 87,955 22,175 30,970 81,000 0 (50,030)21-May-12 9.00 8,795 87,953 22,175 30,970 81,000 0 (50,030)22-May-12 9.00 8,795 87,950 22,175 30,970 81,000 0 (50,030)23-May-12 9.00 8,795 87,948 22,175 30,970 81,000 0 (50,030)24-May-12 8.00 8,251 82,515 22,175 30,426 81,000 0 (50,574)25-May-12 8.00 8,251 82,513 22,175 30,426 81,000 0 (50,574)26-May-12 8.00 8,251 82,510 22,175 30,426 81,000 0 (50,574)27-May-12 8.00 8,251 82,508 22,175 30,426 81,000 0 (50,574)28-May-12 8.00 8,251 82,505 22,175 30,426 81,000 0 (50,574)29-May-12 8.00 8,250 82,503 22,175 30,425 81,000 0 (50,575)30-May-12 8.00 8,250 82,501 22,175 30,425 81,000 0
31-May-12 8.00 8,250 82,499 22,175 81,000 0
1-Jun-12 8.00 7,274 72,738 22,175 81,000
2-Jun-12 7.00 6,869 68,688 22,175 29,044 81,000 0 (51,956)3-Jun-12 6.00 6,464 64,640 22,175 28,639 81,000 0 (52,361)4-un-12 6.00 6,464 64,636 22,175 28,639 81,000 0 (52,361)5-un-12 6.00 6,463 64,633 22,175 28,638 81,000 0 (52,362)6-Jun-12 6.00 6,463 64,630 22,175 28,638 81,000 0 (52,362)7-Jun.12 5.00 6,058 60,583 22,175 28,233 81,000 0 (52,767)8-Jun-12 5.00 6,058 60,580 22,175 28,233 81,000 0 (52,767)9-Jun-12 5.00 6,058 60,577 22,175 28,233 81,000 0 (52,767)10-Jun-12 4.00 5,653 56,534 22,175 27,828 81,000 0 (53,172)11-Jun-12 4.00 5,653 56,531 22,175 27,828 81,000 0 (53,172)12-Jun-12 4.00 5,653 56,528 22,175 27,828 81,000 0 (53,172)13-Jun-12 4.00 5,653 56,526 22,175 27,828 81,000 0 (53,172)14-Jun-12 3.00 5,248 52,484 22,175 27,423 81,000 0 (53,577)15-Jun-12 3.00 5,248 52,478 22,175 27,423 81,000 0 (53,577)16-un-12 3.00 5,248 52,476 22,175 27,423 81,000 0 (53,577)17-Jun-12 3.00 5,247 52,474 22,175 27,422 81,000 0 (53,578)18-Jun-12 3.00 5,247 52,472 22,175 27,422 81,000 0 (53,578)19-Jun-12 2.00 4,843 48,434 22,175 27,018 81,000 0 (53,982)20-Jun-12 2.00 4,843 48,432 22,175 27,018 81,000 0 (53,982)
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
LVi CD --.250
T1CD -3,735
T2 CD -_.820
T3 P.H. -----200
T4 CD --_.17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS (inMMBTU'S INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
21-Jun-12 2.00 4,843 48,431 22,175 27,018 81,000 0 (53,982)22.Jun-12 2.00 4,843 48,429 22,175 27,018 81,000 0 (53,982)23.Jun-12 2.00 4,843 48,428 22,175 27,018 81,000 0 (53,982)24.Jun-12 2.00 4,843 48,426 22,175 27,018 81,000 0 (53,982)25-Jun-12 1.00 4,439 44,391 22,175 26,614 81,000 0 (54,386)26-Jun-12 1.00 4,439 44,391 22,175 26,614 81,000 0 (54,386)27.Jun-12 1.00 4,439 44,389 22,175 26,614 81,000 0 (54,386)28Jun-12 1.00 4,439 44,388 22,175 26,614 81,000 0 (54,386)29-Jun-12 1.00 4,439 44,387 22,175 26,614 81,000 0
3O-Jun-12 1.00 4,439 44,386 22,175 81,000
1-Jul-12 3,905 39,047 22,175 81,000
2-Jul-12 3,905 39,045 22,175 26,080 81,000 03-ul-12 3,904 39,039 22,175 26,079 81,000 0 (54,921)4-Jul-12 3,903 39,033 22,175 26,078 81,000 0 (54,922)5.ul.12 3,903 39,026 22,175 26,078 81,000 0 (54,922)6-Jul.12 3,902 39,024 22,175 26,077 81,000 0 (54,923)7-Jul-12 3,902 39,017 22,175 26,077 81,000 0 (54,923)8-Jul-12 3,901 39,011 22,175 26,076 81,000 0 (54,924)9-Jul-12 3,900 39,005 22,175 26,075 81,000 0 (54,925)10-Jul-12 3,900 39,002 22,175 26,075 81,000 0 (54,925)11-Jul-12 3,900 38,996 22,175 26,075 81,000 0 (54,925)12-Jul-12 3,899 38,990 22,175 26,074 81,000 0 (54,926)13-Jul-12 3,898 38,983 22,175 26,073 81,000 0 (54,927)14-Jul-12 3,898 38,981 22,175 26,073 81,000 0 (54,927)15-Jul-12 3,897 38,975 22,175 26,072 81,000 0 (54,928)16-ul-12 3,897 38,969 22,175 26,072 81,000 0 (54,928)17-Jul-12 3,896 38,962 22,175 26,071 81,000 0 (54,929)18-Jul-12 3,896 38,960 22,175 26,071 81,000 0 (54,929)19-Jul-12 3,895 38,953 22,175 26,070 81,000 0 (54,930)20-Jul-12 3,895 38,947 22,175 26,070 81,000 0 (54,930)21.Jul-12 3,894 . 38,941 22,175 26,069 81,000 0 (54,931)22-Jul-12 3,894 38,938 22,175 26,069 81,000 0 (54,931)23-Jul-12 3,893 38,932 22,175 26,068 81,000 0 (54,932)24-Jul-12 3,893 38,926 22,175 26,068 81,000 0 (54,932)25-Jul-12 3,892 38,919 22,175 26,067 81,000 0 (54,933)26-Jul-12 3,892 38,917 22,175 26,067 81,000 0 (54,933)27-Jul-12 3,891 38,911 22,175 26,066 81,000 0 (54,934)28-Jul-12 3,890 38,905 22,175 26,065 81,000 0 (54,935)29-Jul-12 3,890 38,898 22,175 26,065 81,000 0 (54,935)30.Jul-12 3,890 38,896 22,175 26,065 81,000 0 (54,935)31-Jul-12 3,889 38,889 22,175 81,000 0
1-Aug-12 3,889 38,894 22,175 81,000
2-Aug-12 3,890 38,903 22,175 26,065 81,000 0 (54,935)3-Aug-12 3,891 38,907 22,175 26,066 81,000 0 (54,934)4-Aug-12 3,892 38,916 22,175 26,067 81,000 0 (54,933)5-Aug-12 3,892 38,921 22,175 26,067 81,000 0 (54,933)6-Aug-12 3,893 38,930 22,175 26,068 81,000 0 (54,932)7-Aug-12 3,893 38,934 22,175 26,068 81,000 0 (54,932)8-Aug-12 3,894 38,943 22,175 26,069 81,000 0 (54,931)9-Aug-12 3,895 38,948 22,175 26,070 81,000 0 (54,930)10-Aug-12 3,896 38,957 22,175 26,071 81,000 0 (54,929)11-Aug-12 3,896 38,961 22,175 26,071 81,000 0 (54,929)12-Aug-12 3,897 38,970 22,175 26,072 81,000 0 (54,928)13-Aug-12 3,897 38,975 22,175 26,072 81,000 0 (54,928)14-Aug-12 1.00 3,898 38,983 22,175 26,073 81,000 0 (54,927)15-Aug-12 1.00 3,899 38,988 22,175 26,074 81,000 0 (54,926)16-Aug-12 1.00 3,900 38,996 22,175 26,075 81,000 0 (54,925)17-Aug-12 1.00 3,900 39,002 22,175 26,075 81,000 0 (54,925)18-Aug-12 2.00 3,901 39,010 22,175 26,076 81,000 0 (54,924)19-Aug-12 2.00 3,902 39,015 22,175 26,077 81,000 0 (54,923)20-Aug-12 2.00 3,902 39,023 22,175 26,077 81,000 0 (54,923)21-Aug-12 3.00 3,903 39,028 22,175 26,078 81,000 0 (54,922)22-Aug-12 3.00 3,904 39,037 22,175 26,079 81,000 0 (54,921)23-Aug-12 3.00 3,904 39,041 22,175 26,079 81,000 0 (54,921)24-Aug-12 5.00 3,905 39,050 22,175 26,080 81,000 0 (54,920)25-Aug-12 5.00 3,905 39,055 22,175 26,080 81,000 0 (54,920)
DESIGN BASE GROWTH BASE PRICE FY 12 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
26-Aug-12 6.00 3,906 39,064 22,175 26,081 81,000 0 (54,919)27-Aug-12 6.00 3,907 39,068 22,175 26,082 81,000 0 (54,918)28-Aug-12 7.00 3,908 39,077 22,175 26,083 81,000 0 (54,917)29Aug-12 7.00 3,908 39,082 22,175 26,083 81,000 0 (54,917)3oAug-12 8.00 3,909 39,091 22,175 26,084 81,000 0 (54,916)31-Aug-12 9.00 3,910 39,095 22,175 81,000
1-Sep-12 9.00 8,154 81,538 22,175 81,0002-Sep-12 9.00 8,154 81,541 22,175 30,329 81,000 0 (50,671)3-Sep-12 10.00 8,612 86,115 22,175 30,787 81,000 0 (50,213)4-Sep-12 10.00 8,612 86,118 22,175 30,787 81,000 0 (50,213)5-p-12 10.00 8,612 86,121 22,175 30,787 81,000 0 (50,213)6-Sep-12 10.00 8,613 86,130 22,175 30,788 81,000 0 (50,212)7-Sep-12 11.00 9,071 90,706 22,175 31,246 81,000 0 (49,754)8-Sep-12 11.00 9,071 90,708 22,175 31,246 81,000 0 (49,754)9-Sép-12 11.00 9,071 90,711 22,175 31,246 81,000 0 (49,754)1G-Sep-12 11.00 9,071 90,714 22,175 31,246 81,000 0 (49,754)11-Sp-12 11.00 9,072 90,716 22,175 31,247 81,000 0 (49,753)12-Sp-12 11.00 9,072 90,720 22,175 31,247 81,000 0 (49,753)13-Sep-12 12.00 9,530 95,295 22,175 31,705 81,000 0 (49,295)14-p-12 12.00 9,530 95,299 22,175 31,705 81,000 0 (49,295)15-Sep-12 12.00 9,530 95,301 22,175 31,705 81,000 0 (49,295)16-p-12 12.00 9,531 95,312 22,175 31,706 81,000 0 (49,294)17-Sp-12 13.00 9,989 99,890 22,175 32,164 81,000 0 (48,36)18-Sep-12 13.00 9,989 99,892 22,175 32,164 81,000 0 (48,836)19-5p-12 14.00 10,447 104,470 22,175 32,622 81,000 0 (48,378)2G-Sep-12 14.00 10,447 104,474 22,175 32,622 81,000 0 (48,378)21-Sep-12 15.00 10,905 109,051 22,175 33,080 81,000 0 (47,920)22-Sep-12 15.00 10,906 109,055 22,175 33,081 81,000 0 (47,919)23-p-12 16.00 11,363 113,633 22,175 33,538 81,000 0 (47,462)24-Sep-12 16.00 11,364 113,638 22,175 33,539 81,000 0 (47,461)25-Sep-12 17.00 11,822 118,216 22,175 33,997 81,000 0 (47,003)26-Sep-12 17.00 11,823 118,229 22,175 33,998 81,000 0 (47,002)27-Sep-12 17.00 11,823 118,233 22,175 33,998 81,000 0 (47,002)28-Sep-12 17.00 11,824 118,237 22,175 33,999 81,000 0 (47,001)29-Sep-12 18.00 12,282 122,818 22,175 34,457 81,000 0 (46,543)30-Sep-12 18.00 12,282 122,821 22,175 34,457 81,000 0 (46,543)
TOTAL 9001 8,001,143 80,011,430 8,116,050 16,117,193 36,934 -13,565,741
MAX DAILY 89 73,242 732,419 22,175 95,417 14,417 0MIN DAILY 0 3,889 38,889 22,175 26,064 0 -54,936
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD ---
T1 CD ----
T2CD ---
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRMGAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,0001-0ct-12 15.00 10,376 103,759 22,175 32,551 81,000 0 (48,449)2-0ct-12 16.00 10,872 108,718 22,175 33,047 81,000 0 (47,953)3-0ct-12 17.00 11,372 113,723 22,175 33,547 81,000 0 (47,453)4-0ct-12 18.00 11,873 118,731 22,175 34,048 81,000 0 (46,952)5-0ct-12 19.00 12,374 123,741 22,175 34,549 81,000 0 (46,451)6-0ct-12 19.00 12,378 123,780 22,175 34,553 81,000 0 (46,447)7-0ct-12 20.00 12,880 128,797 22,175 35,055 81,000 0 (45,945)8-0ct-12 20.00 12,883 128,827 22,175 35,058 81,000 0 (45,942)9-0ct-12 21.00 13,385 133,849 22,175 35,560 81,000 0 (45,440)10-0ct-12 21.00 13,389 133,891 22,175 35,564 81,000 0 (45,436)11-0ct-12 22.00 13,892 138,916 22,175 36,067 81,000 0 (44,933)12-0ct-12 22.00 13,896 138,961 22,175 36,071 81,000 0 (44,929)13-0ct-12 22.00 13,900 139,005 22,175 36,075 81,000 0 (44,925)14-0ct-12 23.00 14,404 144,036 22,175 36,579 81,000 0 (44,421)15-0ct-12 23.00 14,408 144,082 22,175 36,583 81,000 0 (44,417)16-0ct-12 23.00 14,413 144,128 22,175 36,588 81,000 0 (44,412)17-0ct-12 23.00 14,417 144,174 22,175 36,592 81,000 0 (44,408)18-0ct-12 24.00 14,921 149,214 22,175 37,096 81,000 0 (43,904)19-0ct-12 24.00 14,926 149,261 22,175 37,101 81,000 0 (43,899)20-0ct-12 24.00 14,931 149,309 22,175 37,106 81,000 0 (43,894)21-0ct-12 25.00 15,436 154,356 22,175 37,611 81,000 0 (43,389)22-0ct-12 25.00 15,440 154,404 22,175 37,615 81,000 0 (43,385)23-0ct-12 26.00 15,946 159,458 22,175 38,121 81,000 0 (42,879)24-0ct-12 26.00 15,950 159,497 22,175 38,125 81,000 0 (42,875)25-0ct-12 26.00 15,955 159,549 22,175 38,130 81,000 0 (42,870)26-0ct-12 27.00 16,461 164,608 22,175 38,636 81,000 0 (42,364)27-0ct-12 27.00 16,466 164,659 22,175 38,641 81,000 0 (42,359)28-0ct-12 27.00 16,471 164,711 22,175 38,646 81,000 0 (42,354)29-0ct-12 27.00 16,476 164,764 22,175 38,651 81,000 0 (42,349)30-0ct-12 27.00 16,481 164,814 22,175 38,656 81,000 0 (42,34)31-0ct-12 27.00 16,487 164,868 22,175 81,000 01-Nov-12 27.00 26,734 267,336 22,175 81,0002-Nov-12 28.00 27,510 275,104 22,175 49,685 81,000 0 (31,315)3-Nov-12 28.00 26,118 261,176 22,175 48,293 81,000 0 (32,707)4-Nov-12 28.00 26,130 261,304 22,175 48,305 81,000 0 (32,695)5-Nov-12 28.00 27,552 275,516 22,175 49,727 81,000 0 (31,273)6-Nov-12 28.00 27,565 275,650 22,175 49,740 81,000 0 (31,260)7-Nov-12 29.00 28,344 283,440 22,175 50,519 81,000 0 (30,481)8.Nov-12 29.00 28,358 283,583 22,175 50,533 81,000 0 (30,467)9-Nov-12 29.00 28,372 283,721 22,175 50,547 81,000 0 (30,453)10-Nov-12 29.00 26,975 269,749 22,175 49,150 81,000 0 (31,850)11-Nov-12 30.00 27,755 277,546 22,175 49,930 81,000 0 (31,070)12-Nov-12 30.00 29,181 291,810 22,175 51,356 81,000 0 (29,64)13.Nov-12 30.00 29,196 291,962 22,175 51,371 81,000 0 (29,629)14-Nov-12 30.00 29,210 292,104 22,175 51,385 81,000 0 (29,615)15-Nov-12 30.00 29,225 292,245 22,175 51,400 81,000 0 (29,600)16-Nov-12 31.00 30,008 300,083 22,175 52,183 81,000 0 (28,817)17-Nov-12 31.00 28,606 286,064 22,175 50,781 81,000 0 (30,219)18-Nov-12 32.00 29,391 293,905 22,175 51,566 81,000 0 (29,434)19-Nov-12 32.00 30,823 308,226 22,175 52,998 81,000 0 (28,002)20-Nov-12 32.00 30,838 308,375 22,175 53,013 81,000 0 (27,987)21-Nov-12 33.00 31,623 316,234 22,175 53,798 81,000 0 (27,202)22-Nov-12 33.00 31,639 316,387 22,175 53,814 81,000 0 (27,186)23-Nov-12 33.00 31,655 316,546 22,175 53,830 81,000 0 (27,170)24-Nov-12 34.00 31,021 310,206 22,175 53,196 81,000 0 (27,804)25-Nov-12 34.00 31,036 310,356 22,175 53,211 81,000 0 (27,789)26-Nov-12 35.00 33,246 332,462 22,175 55,421 81,000 0 (25,579)27-Nov-12 35.00 33,262 332,623 22,175 55,437 81,000 0 (25,563)28-Nov-12 36.00 34,052 340,520 22,175 56,227 81,000 0 (24,773)29-Nov-12 37.00 34,842 348,425 22,175 57,017 81,000 0 (23,983)30-Nov-12 38.00 35,633 356,331 22,175 81,000 01-Dec-12 41.00 40,076 400,755 22,175 81,0002-Dec-12 42.00 40,876 408,761 22,175 63,051 81,000 0 (17,949)3-Dec-12 44.00 43,517 435,171 22,175 65,692 81,000 0 (15,308)4-Dec-12 46.00 45,106 451,060 22,175 67,281 81,000 0 (13,719)5-Dec-12 46.00 45,122 451,215 22,175 67,297 81,000 0 (13,703)
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD--
T1CD -
T2CD ---
T3P.H. -
T4CD -
CORE OVER UNDER
DEGREE MARKET TOTAL FIRM FIRM
GAS DAY DAYS (in MMBTU'S SALES CONTRACT CONTRACT
81,000 81,000
6-Dec-12 47.00 45,926 459,257 22,175 68,101 81,000 0 (12,899)
7-Dec-12 47.00 45,942 459,423 22,175 68,117 81,000 0 (12,883)8-Dec-12 48.00 45,689 456,888 22,175 67,864 81,000 0 (13,136)
9-Dec-12 49.00 46,493 46,933 22,175 68,668 81,000 0 (12,332)
10-Dec-12 49.00 47,568 475,678 22,175 69,743 81,000 0 (11,257)11-Dec-12 49.00 47,584 475,840 22,175 69,759 81,000 0 (11,241)
12-Dec-12 49.00 47,601 476,012 22,175 69,776 81,000 0 (11,224)
13-Dec-12 49.00 47,617 476,174 22,175 69,792 81,000 0 (11,208)14-Dec-12 49.00 47,635 476,345 22,175 69,810 81,000 0 (11,190)
15.Dec-12 49.00 46,593 465,929 22,175 68,768 81,000 0 (12,232)
16-Dec-12 50.00 47,400 473,996 22,175 69,575 81,000 0 (11,425)17-Dec-12 50.00 48,476 484,761 22,175 70,651 81,000 0 (10,349)
18-Dec-12 50.00 48,494 484,935 22,175 70,669 81,000 0 (10,331)
19-Dec-12 50.00 48,510 485,101 22,175 70,685 81,000 0 (10,315)
2G-Dec-12 50.00 48,527 485,275 22,175 70,702 81,000 0 (10,298)
21-Dec-12 50.00 48,54 485,441 22,175 70,719 81,000 0 (10,281)22-Dec-12 50.00 47,501 475,008 22,175 69,676 81,000 0 (11,324)
23-Dec-12 50.00 47,518 475,178 22,175 69,693 81,000 0 (11,307)
24-Dec-12 51.0 49,388 493,876 22,175 71,563 81,000 0 (9,437)25-Dec-12 51.0 49,405 494,053 22,175 71,580 81,000 0 (9,420)
26-Dec-12 51.0 49,424 494,238 22,175 71,599 81,000 0 (9,401)27-Dec-12 52.00 50,234 502,337 22,175 72,409 81,000 0 (8,591)
28-Dec-12 52.00 50,252 502,517 22,175 72,427 81,000 0 (8,573)
29-Dec-12 52.00 49,205 492,047 22,175 71,380 81,000 0 (9,620)30-Dec-12 52.00 49,222 492,223 22,175 71,397 81,000 0 (9,603)
31-Dec-12 52.00 50,305 503,047 22,175 72,480 81,000 0 (8,520)1-Jan-13 53.00 49,918 499,182 22,175 72,093 81,000 0 (8,907)
2-Jan-13 53.00 49,926 499,258 22,175 72,101 81,000 0 (8,899)3-Jan-13 53.00 49,933 499,334 22,175 72,108 81,000 0 (8,892)4-an-13 53.00 49,943 499,428 22,175 72,118 81,000 0 (8,882)5-Jan-13 53.00 49,049 490,488 22,175 71,224 81,000 0 (9,776)
6-Jan-13 53.00 49,057 490,571 22,175 71,232 81,000 0 (9,768)7-Jan-13 53.00 49,966 499,657 22,175 72, 141 81,000 0 (8,859)8-Jan-13 53.00 49,973 499,733 22,175 72,148 81,000 0 (8,852)9-Jan-13 53.00 49,981 499,809 22,175 72,156 81,000 0 (8,844)10-Jan-13 53.00 49,989 499,894 22,175 72,164 81,000 0 (8,836)
11-Jan-13 54.00 50,710 507,101 22,175 72,885 81,000 0 (8,115)12-Jan-13 54.00 49,817 498,169 22,175 71,992 81,000 0 (9,008)13-Jan-13 54.00 49,824 498,237 22,175 71,999 81,000 0 (9,001)14-Jan-13 78.00 67,856 678,559 22,175 81,000
15-Jan-13 89.00 75,715 757,149 22,175 81,000
16-Jan-13 83.00 71,446 714,459 22,175 93,621 81,000 0
17-Jan-13 74.00 65,033 650,332 22,175 87,208 81,000 6,208 0
18-Jan-13 70.00 62,189 621,887 22,175 84,364 81,000 3,364 0
19-Jan-13 54.00 49,871 498,710 22,175 72,046 81,000 0 (8,954)20-Jan-13 54.00 49,879 498,795 22,175 72,054 81,000 0 (8,946)21-Jan-13 53.00 50,076 500,760 22,175 72,251 81,000 0 (8,749)22-Jan-13 53.00 50,084 500,84 22,175 72,259 81,000 0 (8,741)23-Jan-13 53.00 50,092 500,921 22,175 72,267 81,000 0 (8,733)24-Jan-13 53.00 50,100 500,997 22,175 72,275 81,000 0 (8,725)25-Jan-13 53.00 50,107 501,074 22,175 72,282 81,000 0 (8,718)26-Jan-13 53.00 49,212 492,121 22,175 71,387 81,000 0 (9,613)27-Jan-13 53.00 49,219 492,187 22,175 71,394 81,000 0 (9,606)28-Jan-13 53.00 50,132 501,320 22,175 72,307 81,000 0 (8,693)29-Jan-13 53.00 50,140 501,396 22,175 72,315 81,000 0 (8,685)30-Jan-13 53.00 50,147 501,472 22,175 72,322 81,000 0 (8,678)31-Jan-13 53.00 50,155 501,549 22,175 81,000
1-Feb-13 53.00 49,103 491,033 22,175 81,000
2-Feb-13 53.00 49,110 491,100 22,175 71,285 81,000 0 (9,715)3-Feb-13 53.00 49,117 491,166 22,175 71,292 81,000 0 (9,708)4-Feb-13 53.00 49,122 491,224 22,175 71,297 81,000 0 (9,703)5-Feb-13 53.00 49,129 491,291 22,175 71,304 81,000 0 (9,696)6-Feb-13 53.00 45,047 450,475 22,175 67,222 81,000 0 (13,778)7.Feb-13 53.00 45,052 450,520 22,175 67,227 81,000 0 (13,773)8-Feb-13 53.00 45,058 450,581 22,175 67,233 81,000 0 (13,767)9-Feb-13 53.00 45,064 450,642 22,175 67,239 81,000 0 (13,761)
DESIGN BASE GROWTH BASE PRICE FY 13 LOC 4/30/2008
LVi CD -_.250
T1 CD -----3,735
T2 CD ----820
T3 P.H. ----200
T4CD ---17,170
CORE 22,175 OVER UNDER
DEGREE MARKET CORE MARKET INDUSTRY FORECAST TOTAL FIRM FIRM
GAS DAY DAYS inMMBTU'S)INTHERMS (in MMBTU'S)SALES CONTRACT CONTRACT
81,000 81,000
10-Feb-13 53.00 45,070 450,703 22,175 67,245 81,000 0 (13,755)11-Feb-13 53.00 43,027 430,273 22,175 65,202 81,000 0 (15,798)12-Feb-13 53.00 43,033 430,331 22,175 65,208 81,000 0 (15,792)13-Feb-13 52.00 42,559 425,593 22,175 64,734 81,000 0 (16,266)14-Feb-13 52.00 42,565 425,650 22,175 64,740 81,000 0 (16,260)15-Feb-13 52.00 42,571 425,708 22,175 64,746 81,000 0 (16,254)16-Feb-13 52.00 40,586 405,860 22,175 62,761 81,000 0 (18,239)17.Feb-13 52.00 40,591 405,915 22,175 62,766 81,000 0 (18,234)18-Feb-13 52.00 40,596 405,963 22,175 62,771 81,000 0 (18,229)19-Feb-13 52.00 40,602 406,018 22,175 62,777 81,000 0 (18,223)20-Feb-13 51.0 40,186 401,864 22,175 62,361 81,000 0 (18,639)21-Feb-13 51.0 40,190 401,905 22,175 62,365 81,000 0 (18,635)22-Feb-13 51.00 40,196 401,959 22,175 62,371 81,000 0 (18,629)23-Feb-13 51.0 40,201 402,013 22,175 62,376 81,000 0 (18,624)24-Feb-13 51.0 40,207 402,068 22,175 62,382 81,000 0 (18,618)25-Feb-13 51.0 40,212 402,115 22,175 62,387 81,000 0 (18,613)26-Feb-13 50.00 39,796 397,958 22,175 61,971 81,000 0 (19,029)27-Feb-13 50.00 39,801 398,011 22,175 61,976 81,000 0 (19,024)28-Feb-13 49.00 39,385 393,852 22,175 81,000
1-Mar-13 44.00 39,045 390,447 22,175 81,0002-Mar-13 44.00 39,049 390,495 22,175 61,224 81,000 0 (19,776)3-Mar-13 43.00 38,233 382,326 22,175 60,408 81,000 0 (20,592)4-Mar-13 43.00 38,239 382,393 22,175 60,414 81,000 0 (20,586)5-Mar-13 43.00 38,243 382,435 22,175 60,418 81,000 0 (20,582)6-Mar-13 43.00 38,248 382,482 22,175 60,423 81,000 0 (20,577)7-Mar-13 42.00 37,431 374,308 22,175 59,606 81,000 0 (21,394)8-Mar-13 42.00 37,435 374,349 22,175 59,610 81,000 0 (21,390)9-Mar-13 41.00 36,618 366,178 22,175 58,793 81,000 0 (22,207)10-Mar-13 41.00 36,624 366,238 22,175 58,799 81,000 0 (22,201)11-Mar-13 41.00 36,628 366,278 22,175 58,803 81,000 0 (22,197)12-Mar-13 40.00 35,810 358,102 22,175 57,985 81,000 0 (23,015)13-Mar-13 40.00 35,815 358,145 22,175 57,990 81,000 0 (23,010)14-Mar-13 40.00 35,818 358,184 22,175 57,993 81,000 0 (23,007)15-Mar-13 39.00 35,000 350,001 22,175 57,175 81,000 0 (23,825)16-Mar-13 39.00 35,006 350,063 22,175 57,181 81,000 0 (23,819)17-Mar-13 39.00 35,010 350,101 22,175 57,185 81,000 0 (23,815)18-Mar-13 39.00 35,014 350,139 22,175 57,189 81,000 0 (23,811)19-Mar-13 38.00 34,195 341,955 22,175 56,370 81,000 0 (24,630)20-Mar-13 38.00 34,200 341,996 22,175 56,375 81,000 0 (24,625)21-Mar-13 38.00 34,203 342,033 22,175 56,378 81,000 0 (24,622)22-Mar-13 37.00 33,386 333,859 22,175 55,561 81,000 0 (25,439)23-Mar-13 36.00 32,567 325,669 22,175 54,742 81,000 0 (26,258)24-Mar-13 35.00 31,747 317,472 22,175 53,922 81,000 0 (27,078)25-Mar-13 35.00 31,751 317,506 22,175 53,926 81,000 0 (27,074)26-Mar-13 35.00 31,755 317,545 22,175 53,930 81,000 0 (27,070)27-Mar-13 34.00 30,935 309,345 22,175 53,110 81,000 0 (27,890)28-Mar-13 33.00 30,116 301,163 22,175 52,291 81,000 0 (28,709)29-Mar-13 32.00 29,296 292,958 22,175 51,471 81,000 0 (29,529)30-Mar-13 31.00 28,476 284,756 22,175 50,651 81,000 0 (30,349)31-Mar-13 30.00 27,655 276,548 22,175 49,830 81,000 0 (31,170)1-Apr-13 27.00 23,179 231,788 22,175 45,354 81,000 0 (35,646)2-Apr-13 25.00 21,765 217,653 22,175 43,940 81,000 0 (37,060)3-Apr-13 25.00 21,762 217,624 22,175 43,937 81,000 0 (37,063)4-Apr-13 25.00 21,760 217,597 22,175 43,935 81,000 0 (37,065)5-Apr-13 25.00 21,756 217,556 22,175 43,931 81,000 0 (37,069)6-Apr-13 24.00 21,049 210,487 22,175 43,224 81,000 0 (37,776)7-Apr-13 24.00 21,046 210,459 22,175 43,221 81,000 0 (37,779)8-Apr-13 24.00 21,043 210,431 22,175 43,218 81,000 0 (37,782)9-Apr-13 23.00 20,335 203,354 22,175 42,510 81,000 0 (38,490)10-Apr-13 22.00 19,629 196,290 22,175 41,804 81,000 0 (39,196)11-Apr-13 20.00 18,219 182,193 22,175 40,394 81,000 0 (40,606)12-Apr-13 18.00 16,809 168,089 22,175 38,984 81,000 0 (42,016)13-Apr-13 17.00 16,103 161,035 22,175 38,278 81,000 0 (42,722)14-Apr-13 16.00 15,398 153,981 22,175 37,573 81,000 0 (43,427)15-Apr-13 15.00 14,692 146,920 22,175 36,867 81,000 0 (44,133)16-Apr-13 14.00 13,987 139,873 22,175 36,162 81,000 0 (44,838)
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/30/2008
250
3,735
820
OVER UNDER
DEGREE CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
17-Apr-13 13.00 13,283 132,826 22,175 35,458 81,000 0 (45,542)18-Apr-13 13.00 13,281 132,810 22,175 35,456 81,000 0 (45,54)19-Apr-13 13.00 13,279 132,785 22,175 35,454 81,000 0 (45,546)2G-Apr-13 13.00 13,277 132,770 22,175 35,452 81,000 0 (45,548)21-Apr-13 12.00 12,573 125,729 22,175 34,748 81,000 0 (46,252)22-Apr-13 12.00 12,571 125,706 22,175 34,746 81,000 0 (46,254)23-Apr-13 12.00 12,569 125,691 22,175 34,744 81,000 0 (46,256)24Apr-13 12.00 12,568 125,675 22,175 34,743 81,000 0 (46,257)25-Apr-13 12.00 12,565 125,653 22,175 34,740 81,000 0 (46,260)26-Apr-13 11.00 11,862 118,618 22,175 34,037 81,000 0 (46,963)27-Apr-13 11.00 11,860 118,605 22,175 34,035 81,000 0 (46,965)28-Apr-13 11.00 11,859 118,591 22,175 34,034 81,000 0 (46,966)29-Apr-13 11.00 11,857 118,570 22,175 34,032 81,000 0 (46,968)JoApr-13 11.00 11,856 118,555 22,175 81,000
1-May-13 11.00 10,183 101,827 22,175 81,000
2-May-13 11.00 10,182 101,825 22,175 32,357 81,000 (48,643)3-May-13 11.00 10,182 101,821 22,175 32,357 81,000 0 (48,643)4-May-13 11.00 10,182 101,819 22,175 32,357 81,000 0 (48,643)s-ay-13 10.00 9,620 96,200 22,175 31,795 81,000 0 (49,205)6-May-13 10.00 9,620 96,198 22,175 31,795 81,000 0 (49,205)7-May-13 10.00 9,619 96,195 22,175 31,794 81,000 0 (49,206)8-May-13 10.00 9,619 96,193 22,175 31,794 81,000 0 (49,206)9-ay-13 10.00 9,619 96,189 22,175 31,794 81,000 0 (49,206)1o-ay-13 10.00 9,619 96,187 22,175 31,794 81,000 0 (49,206)11-May-13 9.00 9,057 90,571 22,175 31,232 81,000 0 (49,768)12-May-13 9.00 9,057 90,569 22,175 31,232 81,000 0 (49,768)13-ay-13 9.00 9,057 90,566 22,175 31,232 81,000 0 (49,768)14-May-13 9.00 9,056 90,56 22,175 31,231 81,000 0 (49,769)15-May-13 9.00 9,056 90,561 22,175 31,231 81,000 0 (49,769)16-May-13 9.00 9,056 90,559 22,175 31,231 81,000 0 (49,769)17-May-13 9.00 9,056 90,556 22,175 31,231 81,000 0 (49,769)18-May-13 9.00 9,055 90,554 22,175 31,230 81,000 0 (49,770)19-May-13 9.00 9,055 90,551 22,175 31,230 81,000 0 (49,770)20-May-13 9.00 9,055 90,549 22,175 31,230 81,000 0 (49,770)21-May-13 9.00 9,055 90,546 22,175 31,230 81,000 0 (49,770)22-May-13 9.00 9,054 90,54 22,175 31,229 81,000 0 (49,771)23-May-13 9.00 9,054 90,541 22,175 31,229 81,000 0 (49,771)24-May-13 8.00 8,493 84,931 22,175 30,668 81,000 0 (50,332)25-May-13 8.00 8,493 84,928 22,175 30,668 81,000 0 (50,332)26-May-13 8.00 8,493 84,926 22,175 30,668 81,000 0 (50,332)27-May-13 8.00 8,492 84,923 22,175 30,667 81,000 0 (50,333)28-May-13 8.00 8,492 84,922 22,175 30,667 81,000 0 (50,333)29-May-13 8.00 8,492 84,919 22,175 30,667 81,000 0 (50,333)30-May-13 8.00 8,492 84,918 22,175 30,667 81,000 0 (50,333)31-May-13 8.00 8,491 84,915 22,175 30,666 81,000 0
1-Jun-13 8.00 7,487 74,871 22,175 111,1,1"lIl 81,000
2-Jun-13 7.00 7,068 70,683 22,175 29,243 81,000 0 (51,757)3-Jun-13 6.00 6,650 66,496 22,175 28,825 81,000 0 (52,175)4-un-13 6.00 6,649 66,492 22,175 28,824 81,000 0 (52,176)5-Jun-13 6.00 6,649 66,489 22,175 28,824 81,000 0 (52,176)6-Jun-13 6.00 6,649 66,486 22,175 28,824 81,000 0 (52,176)7-Jun-13 5.00 6,230 62,300 22,175 28,405 81,000 0 (52,595)8-Jun-13 5.00 6,230 62,297 22,175 28,405 81,000 0 (52,595)9-Jun-13 5.00 6,229 62,294 22,175 28,404 81,000 0 (52,596)10-Jun-13 4.00 5,811 58,111 22,175 27,986 81,000 0 (53,014)11-Jun-13 4.00 5,811 58,109 22,175 27,986 81,000 0 (53,014)12-Jun-13 4.00 5,811 58,106 22,175 27,986 81,000 0 (53,014)13-Jun-13 4.00 5,810 58,104 22,175 27,985 81,000 0 (53,015)14-un-13 3.00 5,392 53,923 22,175 27,567 81,000 0 (53,433)15-Jun-13 3.00 5,392 53,917 22,175 27,567 81,000 0 (53,433)16-Jun-13 3.00 5,392 53,916 22,175 27,567 81,000 0 (53,433)17-Jun-13 3.00 5,391 53,913 22,175 27,566 81,000 0 (53,434)18-un-13 3.00 5,391 53,911 22,175 27,566 81,000 0 (53,434)19-Jun-13 2.00 4,973 49,734 22,175 27,148 81,000 0 (53,852)20-Jun-13 2.00 4,973 49,733 22,175 27,148 81,000 0 (53,852)21-Jun-13 2.00 4,973 49,731 22,175 27,148 81,000 0 (53,852)
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD--nco -
T2CD --
OVER UNDERDEGREECORE MARKET TOTAL FIRM FIRMGAS DAY DAYS INTHERMS SALES CONTRACT CONTRACT
81,000 81,00022-Jun-13 2.00 4,973 49,730 22,175 27,148 81,000 0 (53,852)23-Jun-13 2.00 4,973 49,728 22,175 27,148 81,000 0 (53,852)24-un-13 2.00 4,973 49,726 22,175 27,148 81,000 0 (53,852)25-Jun-13 1.00 4,555 45,553 22,175 26,730 81,000 0 (54,270)26-Jun-13 1.00 4,555 45,552 22,175 26,730 81,000 0 (54,270)27-Jun-13 1.00 4,555 45,551 22,175 26,730 81,000 0 (54,270)28-Jun-13 1.00 4,555 45,550 22,175 26,730 81,000 0 (54,270)29-Jun-13 1.00 4,555 45,549 22,175 26,730 81,000 0 (54,270)30.Jun-13 1.00 4,555 45,548 22,175 81,0001-Jul-13 4,004 40,037 22,175 81,0002-Jul-13 4,003 40,030 22,175 26,178 81,000 03-Jul-13 4,003 40,028 22,175 26,178 81,000 04-ul-13 4,002 40,022 22,175 26,177 81,000 0 (54,823)5-Jul-13 4,002 40,015 22,175 26,177 81,000 0 (54,823)6-Jul-13 4,001 40,009 22,175 26,176 81,000 0 (54,824)7-Jul-13 4,000 40,002 22,175 26,175 81,000 0 (54,825)8-Jul-13 4,000 39,999 22,175 26,175 81,000 0 (54,825)9-Jul-13 3,999 39,993 22,175 26,174 81,000 0 (54,826)10-Jul-13 3,999 39,987 22,175 26,174 81,000 0 (54,826)11-Jul-13 3,998 39,980 22,175 26,173 81,000 0 (54,827)12-Jul-13 3,997 39,974 22,175 26,172 81,000 0 (54,828)13-Jul-13 3,997 39,971 22,175 26,172 81,000 0 (54,828)14-Jul-13 3,996 39,964 22,175 26,171 81,000 0 (54,829)15-Jul-13 3,996 39,958 22,175 26,171 81,000 0 (54,829)16-Jul-13 3,995 39,952 22,175 26,170 81,000 0 (54,830)17-Jul-13 3,995 39,945 22,175 26,170 81,000 0 (54,830)18-Jul-13 3,994 39,939 22,175 26,169 81,000 0 (54,831)19-Jul-13 3,994 39,936 22,175 26,169 81,000 0 (54,831)20-Jul-13 3,993 39,929 22,175 26,168 81,000 0 (54,832)21-Jul-13 3,992 39,923 22,175 26,167 81,000 0 (54,833)22-Jul-13 3,992 39,917 22,175 26,167 81,000 0 (54,833)23-Jul-13 3,991 39,910 22,175 26,166 81,000 0 (54,834)24-Jul-13 3,991 39,908 22,175 26,166 81,000 0 (54,834)25-Jul-13 3,990 39,901 22,175 26,165 81,000 0 (54,835)26-Jul-13 3,989 39,895 22,175 26,164 81,000 0 (54,836)27-Jul-13 3,989 39,888 22,175 26,164 81,000 0 (54,836)28-Jul-13 3,988 39,882 22,175 26,163 81,000 0 (54,837)29-Jul-13 3,988 39,879 22,175 26,163 81,000 0 (54,837)30-Jul-13 3,987 39,873 22,175 26,162 81,000 0 (54,838)31-Jul-13 3,987 39,866 22,175 81,0001-Aug-13 3,988 39,875 22,175 81,0002-Aug-13 3,988 39,880 22,175 26,163 81,000 0 (54,837)3-Aug-13 3,989 39,889 22,175 26,164 81,000 0 (54,836)4-Aug-13 3,989 39,893 22,175 26,164 81,000 0 (54,836)5-Aug-13 3,990 39,902 22,175 26,165 81,000 0 (54,835)6-Aug-13 3,991 39,907 22,175 26,166 81,000 0 (54,834)7-Aug-13 3,992 39,916 22,175 26,167 81,000 0 (54,833)8-Aug-13 3,992 39,925 22,175 26,167 81,000 0 (54,833)9-Aug-13 3,993 39,929 22,175 26,168 81,000 0 (54,832)10-Aug-13 3,994 39,938 22,175 26,169 81,000 0 (54,831)11-Aug-13 3,994 39,943 22,175 26,169 81,000 0 (54,831)12-Aug-13 3,995 39,952 22,175 26,170 81,000 0 (54,830)13-Aug-13 3,996 39,961 22,175 26,171 81,000 0 (54,829)14-Aug-13 1.00 3,997 39,965 22,175 26,172 81,000 0 (54,828)15-Aug-13 1.00 3,997 39,974 22,175 26,172 81,000 0 (54,828)16-Aug-13 1.00 3,998 39,979 22,175 26,173 81,000 0 (54,827)17-Aug-13 1.00 3,999 39,988 22,175 26,174 81,000 0 (54,826)18-Aug-13 2.00 3,999 39,993 22,175 26,174 81,000 0 (54,826)19-Aug-13 2.00 4,000 40,001 22,175 26,175 81,000 0 (54,825)20-Aug-13 2.00 4,001 40,010 22,175 26,176 81,000 0 (54,824)21-Aug-13 3.00 4,001 40,015 22,175 26,176 81,000 0 (54,824)22-Aug-13 3.00 4,002 40,024 22,175 26,177 81,000 0 (54,823)23-Aug-13 3.00 4,003 40,029 22,175 26,178 81,000 0 (54,822)24-Aug-13 5.00 4,004 40,037 22,175 26,179 81,000 0 (54,821)25-Aug-13 5.00 4,005 40,046 22,175 26,180 81,000 0 (54,820)26-Aug-13 6.00 4,005 40,051 22,175 26,180 81,000 0 (54,820)
DESIGN BASE GROWTH BASE PRICE FY 13 LDC 4/30/2008
LVi CD--
T1 CD ----
T2CD --
CORE OVER UNDER
DEGREE MARKET CORE MARKET TOTAL FIRM FIRM
GAS DAY DAYS in MMBTU'S)INTHERMS SALES CONTRACT CONTRACT
81,000 81,000
27-Aug-13 6.00 4,006 40,060 22,175 26,181 81,000 0 (54,819)28-Aug-13 7.00 4,006 40,065 22,175 26,181 81,000 0 (54,819)29-Aug-13 7.00 4,007 40,073 22,175 26,182 81,000 0 (54,818)3O-Aug-13 8.00 4,008 40,078 22,175 26,183 81,000 0 (54,817)31-Aug-13 9.00 4,009 40,087 22,175 81,000
1-Sep-13 9.00 8,389 83,886 22,175 81,000
2-Sep-13 9.00 8,389 83,890 22,175 30,564 81,000 0 (50,436)3-Sep-13 10.00 8,861 88,610 22,175 31,036 81,000 0 (49,964)4-Sep-13 10.00 8,861 88,612 22,175 31,036 81,000 0 (49,964)5-Sep-13 10.00 8,862 88,616 22,175 31,037 81,000 0 (49,963)6-ep-13 10.00 8,862 88,618 22,175 31,037 81,000 0 (49,963)7-Sep-13 11.00 9,334 93,341 22,175 31,509 81,000 0 (49,491)8-Sep-13 11.00 9,335 93,35 22,175 31,510 81,000 0 (49,490)9-Sep-13 11.00 9,335 93,352 22,175 31,510 81,000 0 (49,490)10-Sep-13 11.00 9,336 93,356 22,175 31,511 81,000 0 (49,489)11-Sep-13 11.00 9,336 93,358 22,175 31,511 81,000 0 (49,489)12-Sep-13 11.00 9,336 93,361 22,175 31,511 81,000 0 (49,489)13-ep-13 12.00 9,808 98,08 22,175 31,983 81,000 0 (49,017)14-Sep-13 12.00 9,809 98,087 22,175 31,984 81,000 0 (49,016)15-Sep-13 12.00 9,809 98,089 22,175 31,984 81,000 0 (49,016)16-Sep-13 12.00 9,809 98,093 22,175 31,984 81,000 0 (49,016)17-Sep-13 13.00 10,282 102,817 22,175 32,457 81,000 0 (48,543)18-Sep-13 13.00 10,282 102,820 22,175 32,457 81,000 0 (48,543)19-5ep-13 14.00 10,754 107,54 22,175 32,929 81,000 0 (48,071)20-Sep-13 14.00 10,755 107,547 22,175 32,930 81,000 0 (48,070)21-Sep-13 15.00 11,227 112,273 22,175 33,402 81,000 0 (47,598)22-Sep-13 15.00 11,228 112,275 22,175 33,403 81,000 0 (47,597)23-Sep-13 16.00 11,701 117,009 22,175 33,876 81,000 0 (47,124)24-Sep-13 16.00 11,701 117,014 22,175 33,876 81,000 0 (47,124)25-Sep-13 17.00 12,174 121,739 22,175 34,349 81,000 0 (46,651)26-Sep-13 17.00 12,174 121,744 22,175 34,349 81,000 0 (46,651)27-Sep-13 17.00 12,175 121,747 22,175 34,350 81,000 0 (46,650)28-Sep-13 17.00 12,175 121,750 22,175 34,350 81,000 0 (46,650)29-Sep-13 18.00 12,648 126,478 22,175 34,823 81,000 0 (46,177)30-Sep-13 18.00 12,648 126,481 22,175 34,823 81,000 0 (46,177)
TOTAL 8952 8,217,663 82,176,629 8,093,875 16,311,538 48,114 -13,301,576
MAX DAILY 89 75,715 757,149 22,175 97,890 16,890 0
MIN DAILY 0 3,987 39,866 22,175 26,162 0 -54,838
AVG DAILY 25 22,514 225,141 22,175 44,689 132 -36,443
BASE GROWTH HIGH PRICE SUMMARY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
380,171
737,202
1,210,388
1,356,923
1,032,799
913,390
412,008
244,295
146,674
110,864
110,896
265,518
6,921,128
INDUSTRY
687,425
665,250
687,425
687,425
643,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,067,596
1,402,452
1,897,813
2,044,348
1,675,874
1,600,815
1,077,258
931,720
811,924
798,289
798,321
930,768
15,037,178
81,000 MMBtu's
3,837 MMBtu's
4,141 MMBtu's
2
PEAK DAY
36,272
51,549
63,780
84,837
62,868
55,336
41,818
30,905
28,641
25,761
25,762
32,971
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
CORE
383,809
765,096
1,263,098
1,415,429
1,043,165
937,736
418,691
244,353
142,755
105,393
105,503
266,932
7,091,959
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
TOTAL
1,071,234
1,430,346
1,950,523
2,102,854
1,664,065
1,625,161
1,083,941
931,778
808,005
792,818
792,928
932,182
15,185,834
81,000 MMBtu's
6,500 MMBtu's
9,322 MMBtu's
2
PEAK DAY
36,459
51,551
65,541
87,500
64,611
56,265
42,280
30,941
28,580
25,584
25,591
33,106
PEAK CORE
14,097
29,374
41,605
62,662
40,693
33,161
19,64
8,730
6,466
3,586
3,587
10,796
PEAK CORE
14,284
29,376
43,366
65,325
42,436
34,090
20,105
8,766
6,405
3,409
3,416
10,931
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
lV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CDOCTOBER398,711 687,425 1,086,136 37,015 14,840 22,175NOVEMBER800,824 665,250 1,466,074 54,132 31,957 22,175
DECEMBER 1,318,337 687,425 2,005,762 67,413 45,238 22,175
JANUARY 1,475,343 687,425 2,162,768 90,305 68,130 22,175FEBRUARY1,087,415 620,900 1,708,315 66,417 44,242 22,175
MARCH 973,346 687,425 1,660,771 57,572 35,397 22,175APRIL434,967 665,250 1,100,217 43,068 20,893 22,175
MAY 253,733 687,425 941,158 31,280 9,105 22,175JUNE147,987 665,250 813,237 28,827 6,652 22,175JULY108,968 687,425 796,393 25,701 3,526 22,175AUGUST109,073 687,425 796,498 25,706 3,531 22,175
SEPTEMBER 277,036 665,250 942,286 33,524 11,349 22,175
TOTAL 7,385,740 8,093,875 15,479,615
3
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
OCTOBER
NOVEMBER
DECEMBER
JANUARY
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
BASE GROWTH HIGH PRICE SUMMARY
81,000 MMBtu's
9,305 MMBtu's
17,001 MMBtu's
3
CORE
412,972
834,712
1,369,914
1,531,671
1,128,388
1,005,532
44,835
262,378
152,840
112,413
112,511
286,387
7,659,553
INDUSTRY
687,425
665,250
687,425
687,425
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
TOTAL
1,100,397
1,499,962
2,057,339
2,219,096
1,749,288
1,692,957
1,115,085
949,803
818,090
799,838
799,936
951,637
15,753,428
81,000 MMBtu's
11,908 MMBtu's
26,322 MMBtu's
4
PEAK DAY
37,544
55,405
69,154
92,908
68,090
58,753
43,785
31,592
29,055
25,809
25,815
33,911
PEAK CORE
15,369
33,230
46,979
70,733
45,915
36,578
21,610
9,417
6,880
3,634
3,640
11,736
PEAK CORE
15,849
34,44
48,637
73,242
47,530
37,723
22,305
9,711
7,091
3,729
3,734
12,101
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
INDUSTRIAL CD
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175
LV1,T1,T2
T3 (plant heat), T4
CORE INDUSTRY TOTAL PEAK DAY PEAK CORE INDUSTRIAL CD
OCTOBER 438,026 687,425 1,125,451 38,485 16,310 22,175
NOVEMBER 895,899 665,250 1,561,149 57,808 35,633 22,175
DECEMBER 1,465,747 687,425 2,153,172 72,480 50,305 22,175
JANUARY 1,639,539 687,425 2,326,964 97,890 75,715 22,175
CORE
425,766
865,689
1,418,317
1,586,858
1,206,048
1,036,702
464,086
270,488
157,250
115,340
115,430
295,128
7,957,103
INDUSTRY
687,425
665,250
687,425
687,425
643,075
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,116,050
TOTAL
1,113,191
1,530,939
2,105,742
2,274,283
1,849,123
1,724,127
1,129,336
957,913
822,500
802,765
802,855
960,378
16,073,153
81,000 MMBtu's
14,417 MMBtu's
36,934 MMBtu's
5
3
PEAK DAY
38,024
56,619
70,812
95,417
69,705
59,898
44,480
31,886
29,266
25,904
25,909
34,276
FEBRUARY
MARCH
APRIL
MAY
JUNE
JULY
AUGUST
SEPTEMBER
TOTAL
DESIGN CAPACITY
PEAK DAY DEFICIT
DISTRIBUTION CAPACITY DEFICIT
DAYS OVER CAPACITY
BASE GROWTH HIGH PRICE SUMMARY
1,207,179
1,067,410
478,126
278,462
161,582
118,222
118,317
303,786
8,172,295
620,900
687,425
665,250
687,425
665,250
687,425
687,425
665,250
8,093,875
1,828,079
1,754,835
1,143,376
965,887
826,832
805,647
805,742
969,036
16,266,170
81,000 MMBtu's
16,890 MMBtu's
48,114 MMBtu's
5
3
71,304
61,027
45,164
32,175
29,474
25,997
26,003
34,636
49,129
38,852
22,989
10,000
7,299
3,822
3,828
12,461
22,175
22,175
22,175
22,175
22,175
22,175
22,175
22,175