Loading...
HomeMy WebLinkAbout200605192006IRP Exhibits 5D-7 Part III.pdfIn t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e s Ar e a In j e c t i o n R a t e b y P e r i o d In j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s SV L N G Su n V a l l e y T1 & 2 - 1 S u m a s T1 & T 2 - S T 5 N I T T1 & T 2 - 3 N . G r e e n T3 - I M G 61 M G T4 - IM G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF a 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - S t a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G Id a h o F a l l s Ca n L N G Ca n y o n IF C o a l Id a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r In j e c t i o n s i n c l u d i n g i n M M B T U p e r p e r i o d 70 # o f re s o u r c e ! Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t 1 E G P - SU - 1 S u m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - SU - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - SG - 4 S . G r e e n 7 E G P - S G - 3 N . G r e e n 8 E G P - S G - 4 S . G r e e n 9 E G P - SG - 4 S . G r e e n EG P - CG - 61 M G EG P - CG - 61 M G ST - 5 N I T ST - 7 B o i s e 99 9 96 3 99 9 96 3 66 9 97 5 ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d 98 4 36 8 00 0 43 3 98 4 24 3 20 5 ST - 4 S . G r e e n ST - 4 S . G r e e n ST - 3 N . G r e e n ST - 1 S u m a s ST - 1 S u m a s PG P - S U 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S . G r e e n WG P - 4 S . G r e e n SG P - 4 S . G r e e n AG P - 4 S . G r e e n EG P - IM G - 61 M G Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P st o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r In j e c t i o n s i n c l u d i n g i n M M B T U p e r p e r i o d 70 # o f re s o u r c e s Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t SV L N G Su n V a l l e Y T1 & 2 - 1 S u m a s T1 & T 2 - 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 61 M G T4 - I M G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF a 9 I d a h o F a l l s PG P - S T 2 S t a n f i e l d WG P - S T 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - S t a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l Id a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 :" ( : ; \ \ ' j'l ~ f f i ! ~ , ~ ; : PA A ( ~ m 0 0 ~W ; W: R ~ Q . i j ~ ~ j j , ... . . . . Ye a r An n u a l To t a l To t a l 70 # o f re s o u r c e s Vo l u m e An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u $/ m m b t u Co s t Co s t Co s t 1 E G P - SU - 28 3 50 0 $0 . 97 2 00 8 97 2 00 8 $8 2 10 2 $8 2 10 2 $1 6 4 20 3 $4 1 0 50 8 $6 5 6 81 2 14 9 , 4 2 1 $2 , 48 7 17 7 24 6 48 2 2 E G P - AL - 07 8 21 0 $0 . 62 4 38 8 62 4 38 8 $2 7 89 2 $2 7 89 2 $5 5 78 5 $1 3 9 , 4 6 2 $2 2 3 14 0 $3 9 0 49 4 $8 4 4 , 18 8 $7 6 2 49 2 3 E G P - AL - 90 3 74 0 $0 . 22 8 83 7 22 8 83 7 $2 3 37 9 $2 3 37 9 $4 6 75 8 $1 1 6 89 5 $1 8 7 03 2 $3 2 7 30 7 $7 0 7 , 58 6 $6 3 9 11 0 4 E G P - SU - 51 0 00 0 $0 . 09 9 81 5 09 9 81 5 $9 6 69 0 $9 6 69 0 $1 9 3 38 0 $4 8 3 , 4 5 0 $7 7 3 52 0 35 3 66 0 $2 , 92 9 19 0 64 5 72 0 5 E G P - SG - 98 1 50 0 $0 . 39 9 31 0 39 9 31 0 $5 7 77 9 $5 7 77 9 $1 1 5 55 7 $2 8 8 89 3 $4 6 2 , 22 8 $8 0 8 89 9 74 6 80 4 $1 , 57 7 75 8 6 E G P - SG - 21 0 00 0 $0 . 04 6 52 8 04 6 52 8 7 E G P - SG - 55 5 00 0 $0 . 33 0 87 7 33 0 87 7 $6 1 , 66 3 $6 1 , 66 3 $1 2 3 32 6 $3 0 8 31 5 $4 9 3 30 4 $8 6 3 , 28 2 86 3 81 3 68 3 44 4 8 E G P - S G - 4 51 0 00 0 $0 , 92 2 01 5 92 2 01 5 $8 8 89 0 $8 8 89 0 $1 7 7 78 0 $4 4 4 , 45 0 $7 1 1 12 0 24 4 46 0 68 7 39 0 42 7 32 0 9 E G P - S G - 26 5 00 0 $0 . 36 0 37 3 36 0 37 3 $1 3 3 18 5 $1 3 3 18 5 $2 6 6 37 0 $6 6 5 92 5 06 5 48 0 86 4 59 0 $4 , 02 6 43 5 63 6 78 0 EG P - CG - 26 5 00 0 $0 . 24 0 32 3 21 , 24 0 32 3 $1 4 5 63 5 $1 4 5 63 5 $2 9 1 27 0 $7 2 8 17 5 16 5 08 0 03 8 89 0 $4 , 4 1 2 38 5 $3 , 98 5 , 38 0 EG P - CG - 65 0 00 0 $0 . 19 5 62 5 19 5 62 5 $9 4 42 3 $9 4 , 42 3 $1 8 8 84 5 $4 7 2 11 3 $7 5 5 38 1 32 1 91 8 85 7 , 77 8 58 1 , 21 9 .. . ST - 64 6 16 0 $0 , 58 0 82 0 58 0 82 0 $1 5 6 75 0 $1 5 6 75 0 $3 1 3 50 0 $7 8 3 75 0 25 4 00 0 $2 , 19 4 50 0 $4 , 85 9 25 0 86 2 32 0 ST - 99 7 $0 . $6 6 9 97 5 78 0 85 4 45 0 82 9 $4 7 4 19 9 $3 0 6 65 5 ST - $0 , . S T - 87 3 67 9 $0 . 22 0 08 5 22 0 08 5 $1 8 5 94 0 $1 8 5 94 0 $3 7 1 , 88 0 $9 2 9 70 0 $1 , 48 7 52 0 60 3 16 0 $1 2 7 41 9 ST - $0 . ST - 42 7 36 0 $0 . $2 4 3 20 5 82 7 , 92 5 07 1 12 9 $6 4 4 91 4 $6 4 4 91 4 28 9 82 8 10 5 63 0 $1 4 2 63 8 ST - 10 8 70 0 $0 . 02 6 12 0 02 6 12 0 $9 5 37 2 $9 5 37 2 $1 9 0 74 5 $4 7 6 86 2 $7 6 2 , 97 9 $4 1 3 90 3 95 6 54 4 $8 5 0 90 4 ST - 53 0 44 0 $0 . 23 1 34 4 23 1 34 4 $2 0 0 32 8 $2 0 0 32 8 $4 0 0 65 7 $1 , 00 1 64 2 60 2 62 7 80 4 59 8 21 0 18 0 60 9 19 5 ST - 02 4 35 2 $0 , 38 5 07 5 38 5 07 5 $1 6 0 26 1 $1 6 0 26 1 $3 2 0 52 2 $8 0 1 , 30 6 28 2 09 0 24 3 65 7 $4 , 96 8 09 7 $4 , 48 7 31 4 ST - $0 . ST - $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . PG P - $0 . WG P - S G $0 . SG P - $0 . AG P - $0 . EG P - IM G - 18 2 50 0 $0 . 08 8 11 2 08 8 11 2 39 0 39 0 78 0 $1 6 94 9 $2 7 11 8 $4 7 45 7 $1 0 3 37 7 $9 3 37 3 Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 \ ' : ' jj : : , , : ?v ~ d ~: (; Q . $ . f $ ~ t V J ~ . v. J t ~ ~ t ~ j f / / ' ::: : : Ye a r An n u a l To t a l To t a l 70 # o f re s o u r c e s Vo l u m e An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u $/ m m b t u Co s t Co s t Co s t SV L N G $0 . T1 & 2 - 34 7 94 5 $0 . T1 & T 2 - 26 6 65 0 $0 . T1 & T 2 - 16 6 74 0 $0 . T3 - I M G 80 3 00 0 $0 . T4 - IM G 75 6 19 0 $0 . FG P - IF L a t $0 . FG P - 00 0 $0 . 19 5 18 0 19 5 18 0 $4 8 79 5 $4 8 79 5 $9 7 59 0 Mr k t S e l l $0 . IF O $0 . PG P - S T $0 . WG P - S T $0 . SG P - $0 . AG P - S T $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . FG P - St a n 69 2 $0 . 40 8 39 2 40 8 39 2 $1 0 2 89 0 $1 0 2 89 0 $2 0 2 , 61 2 FG P - 00 0 $0 . 41 0 09 3 41 0 09 3 $1 0 2 52 3 $1 0 2 52 3 $2 0 5 04 7 FG P - SU 2 $0 . FG P - $0 . FG P - $0 . FG P - NI T 00 0 $0 . 10 2 89 0 10 2 89 0 $5 1 , 4 4 5 $5 1 44 5 IG P - $0 . IG P - $0 . IG P - $0 . IG P - $0 . IG P - $0 . IF L N G $0 . Ca n L N G $0 . I F C o a l $0 . Na m e 6 8 $0 . Na m e 6 9 $0 , Na m e 7 0 $0 . To t a l W i t h o u t M a r k e t S e l l $9 1 3 18 0 $2 4 9 67 6 98 6 $2 5 0 59 0 16 6 03 8 44 5 87 0 90 1 02 2 43 5 17 4 02 5 $1 3 05 2 07 0 $2 1 67 0 19 5 $4 3 78 7 61 3 $3 7 08 8 81 1 Ma r k e t S e l l P r i c e Ma r k e t S e l l A m o u n t 29 0 8 3 8 Ma r k e t S e l l V a l u e 59 2 52 6 Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l 70 # o f r e s o u r c e s Vo l u m e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u 1 E G P - S U - 1 , 28 3 50 0 69 3 20 3 2 E G P - AL - 07 8 21 0 59 0 16 6 37 5 40 3 26 6 87 6 92 0 59 7 3 E G P - AL - 90 3 74 0 33 2 85 4 15 2 84 2 06 1 87 7 60 9 81 7 4 E G P - SU - 51 0 00 0 52 7 51 5 5 E G P - S G - 98 1 50 0 28 3 61 5 6 E G P - SG - 21 0 00 0 14 3 31 0 52 3 39 8 37 9 82 0 7 E G P - S G - 55 5 00 0 50 2 04 1 87 1 14 8 58 1 85 6 91 7 02 3 8 E G P - SG - 51 0 00 0 05 1 71 5 9 E G P - SG - 26 5 00 0 56 8 42 3 EG P - CG - 26 5 00 0 32 7 87 3 EG P - CG - 65 0 00 0 38 3 09 4 65 6 06 8 28 8 68 0 50 1 68 3 ST - 64 6 16 0 , . ST - 99 7 ST - ST - 87 3 67 9 32 8 52 6 ST - ~ " S T - 42 7 36 0 ST - 10 8 70 0 $1 0 18 3 43 8 ST - 53 0 , 4 4 0 20 1 78 8 ST - 02 4 35 2 $9 6 1 56 7 ST - ST - PG P - WG P - SG P - AG P - PG P - WG P - SG P - AG P - PG P - WG P - SG P - AG P - S G EG P - IM G - 18 2 50 0 $1 9 7 51 0 $1 7 4 97 9 $1 6 4 64 7 $2 4 9 14 4 Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l 70 # o f r e s o u r c e s Vo l u m e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u SV L N G T1 & 2 - 34 7 94 5 T1 & T 2 - 26 6 65 0 T1 & T 2 - 16 6 74 0 T3 - IM G 80 3 00 0 T4 - IM G 75 6 19 0 FG P - IF L a t FG P - 00 0 Mr k t S e l l IF O PG P - WG P - SG P - S T AG P - S T PG P - WG P - SG P - AG P - FG P - St a n 69 2 FG P - 00 0 FG P - S U 2 FG P - FG P - FG P - NI T 00 0 IG P - IG P - IG P - IG P - IG P - IF L N G Ca n L N G IF C o a l Na m e 6 8 Na m e 6 9 Na m e 7 0 To t a l W i t h o u t M a r k e t S e l l $6 0 13 3 32 7 $1 6 37 3 75 0 $1 4 88 7 33 2 $2 2 57 8 08 3 Ma r k e t S e l l P r i c e Ma r k e t S e l l A m o u n t 1, 4 0 6 02 3 03 4 0 7 0 27 0 65 7 78 7 , 93 7 Ma r k e t S e l l V a l u e $1 1 98 8 , 4 5 4 28 9 16 0 $2 1 01 8 88 0 $4 3 86 5 91 0 Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 2 Y e a r Nu m b e r o f p e r i o d s Nu m b e r o f P e r i o d s Tr a n s p o r t Nu m b e r o f R e s o u r c e s Tr a n s p o r t U t i l i z a t i o n R a t e Ca p a b i l i t y Re s o u r c e Fr o m mm b t u / d a y Ar c 1 E N W P - S U 1 Su m a s IM G 14 6 2 E N W P - St a n f i e l d IM G 80 0 3 E N W P - N. G r e e n IM G 97 6 4 E N W P - S G S. G r e e n IM G 60 , 4 0 8 5 E I M G - IM G Bo i s e 60 0 00 0 6 E N W P - St a n f i e l d IM G 00 0 7 E N W P - JP 2 St a n f i e l d IM G 50 0 8 E N W P - JP 3 St a n f i e l d IM G 33 7 9 E N W P - St a n f i e l d IM G 72 , 00 0 EL A T - BO I IM G Bo i s e 0. 4 40 0 00 0 EL A T - CA N IM G Ca n y o n 00 0 EL A T - IM G Id a h o F a l l s 00 0 EL A T - S U N IM G Su n V a l l e y 00 0 EN W P - S T 2 St a n f i e l d IM G 00 0 FN W P - Su m a s IM G 00 0 FN W P - St a n f i e l d IM G 00 0 FN W P - S G S. G r e e n IM G 00 0 XL A T - CA N IM G Ca n y o n 0. 2 00 0 (! I . XQ \ T ~ f f i ' ; t t \ ' :~ M ~ , ( ( ( ( , Ji , 1 : ~ ~ : ~ ~ $ ' . : 00 0 EP G T - NI T St a n f i e l d 15 8 EP G T - NI T St a n f i e l d 68 6 XP G T - NI T St a n f i e l d 00 0 FL A T - BO I IM G Bo i s e 00 0 FL A T - CA N IM G Ca n y o n 00 0 FL A T - IM G Id a h o F a l l s 00 0 FL A T - SU N IM G Su n V a l l e y 00 0 FN W P - SU 1 Su m a s IM G 00 0 FN W P - ST 1 St a n f i e l d IM G 00 0 FN W P - N G 1 N. G r e e n IM G 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 00 0 FN W P - S. G r e e n IM G 00 0 FN I T - NI T St a n f i e l d 00 0 XL A T - IF 2 IM G Id a h o F a l l s 00 0 XL A T - SV 2 IM G Su n V a l l e y 00 0 BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 2 Y e a r Nu m b e r o f p e r i o d s Tr a n s p o r t C a p a c i t y b y P e r i o d i n M M B T U P e r D a y An n u a l Nu m b e r o f R e s o u r c e s Vo l u m e i n Re s o u r c e Fr o m mm b t u 1 E N W P - S U 1 Su m a s IM G 19 3 22 , 19 3 19 3 19 3 19 3 22 , 19 3 19 3 19 3 19 3 69 3 69 3 69 3 68 7 98 3 2 E N W P - S T St a n f i e l d IM G 64 0 64 0 16 , 4 8 6 64 0 64 0 64 0 64 0 36 0 57 5 70 1 25 5 53 2 3 E N W P - N. G r e e n IM G 97 6 97 6 97 6 97 6 97 6 97 6 97 6 97 6 75 0 67 6 67 6 67 6 02 2 25 6 4 E N W P - S. G r e e n IM G 60 , 4 0 8 60 , 4 0 8 60 , 4 0 8 40 8 40 8 60 , 4 0 8 60 , 4 0 8 40 8 05 8 00 0 00 0 00 0 87 2 64 8 5 E I M G - IM G Bo i s e 6 E N W P - St a n f i e l d IM G 7 E N W P - JP 2 St a n f i e l d IM G 50 0 50 0 50 0 50 0 50 0 50 0 49 7 63 5 69 7 50 0 8 E N W P - JP 3 St a n f i e l d IM G 9 E N W P - St a n f i e l d IM G 00 0 00 0 00 0 68 7 99 1 42 7 36 0 EL A T - BO I IM G Bo i s e 19 5 82 6 20 1 93 5 20 9 80 5 16 3 34 4 14 8 74 5 14 1 87 6 13 3 29 0 11 9 27 3 09 0 08 0 15 4 52 7 81 0 31 8 EL A T - CA N IM G Ca n y o n 00 0 00 0 64 , 4 7 0 19 6 63 6 98 5 89 3 92 1 51 2 05 2 58 0 10 8 60 3 79 2 EL A T - IM G Id a h o F a l l s 83 0 06 3 16 7 53 3 87 3 15 6 00 6 50 7 19 6 22 7 97 7 00 0 94 7 06 4 EL A T - SU N IM G Su n V a l l e y 29 2 62 8 21 5 11 , 4 2 4 54 6 13 4 61 8 77 9 78 5 95 6 53 9 74 0 34 3 71 7 EN W P - ST 2 St a n f i e l d IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 64 0 64 0 74 4 00 0 FN W P - Su m a s IM G FN W P - St a n f i e l d IM G FN W P - S. G r e e n IM G 00 0 00 0 00 0 00 0 00 0 34 1 00 0 1, 4 5 0 18 8 77 5 XL A T - CA N IM G Ca n y o n 86 2 18 4 04 6 ?J ~ ' X~ T d f J : :: ' JM G ' ... Hj ~ l : \ 9 f ~ J W 00 0 00 0 00 0 00 0 00 0 EP G T - NI T St a n f i e l d 64 0 64 0 EP G T - NI T St a n f i e l d 64 0 64 0 64 0 64 0 64 0 64 0 64 0 36 0 64 0 64 0 95 9 84 0 XP G T - NI T St a n f i e l d FL A T - BO I IM G Bo i s e FL A T - CA N IM G Ca n y o n FL A T - IM G Id a h o F a l l s FL A T - SU N IM G Su n V a l l e y FN W P - SU 1 Su m a s IM G FN W P - ST 1 St a n f i e l d IM G FN W P - N G 1 N. G r e e n IM G 78 7 3, 7 8 7 78 7 78 7 3, 7 8 7 3, 7 8 7 78 7 78 7 11 7 39 7 FN W P - S. G r e e n IM G FN I T - NI T St a n f i e l d XL A T - IF 2 IM G Id a h o F a l l s XL A T - SV 2 IM G Su n V a l l e y BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K 67 6 95 4 67 6 95 4 66 1 64 6 53 2 32 8 48 6 93 5 46 5 63 6 43 8 94 9 41 4 01 3 31 9 50 0 17 5 96 4 17 3 83 4 16 8 08 6 Ye a r 2 Tr a n s p o r t Tr a n s p o r t C a p a c i t y b y P e r i o d i n M M B T U P e r D a An n u a l I an s p o r t U t i l i z a t i o n R a t e Ca p a b i l i t y Vo l u m e i n mm b t u / d a v Ar c mm b t u St o r a c e Bo i s e 58 1 41 6 St o r a Q e Ca n y o n I St o r a o e Id a h o F a l l s St o r a e Su n V a l l e y To t a l Bo i s e 23 1 , 15 5 24 4 , 4 0 1 23 3 , 35 2 20 9 , 80 5 16 3 , 34 4 14 8 , 14 5 14 1 , 81 6 13 3 , 29 0 11 9 , 2 1 3 86 , 09 0 08 0 11 , 15 4 52 1 To t a l Ca n y o n I 26 6 12 , 86 2 10 , 18 4 64 , 4 1 0 53 , 19 6 49 , 63 6 41 , 98 5 45 , 89 3 52 , 92 1 51 , 51 2 23 , 05 2 68 , 58 0 14 , 10 8 To t a l Id a h o F a l l s 84 , 94 6 86 , 83 0 84 , 06 3 16 1 66 , 53 3 62 , 81 3 61 , 15 6 59 , 00 6 55 , 50 1 41 , 19 6 53 , 22 1 28 , 9 1 1 83 , 00 0 To t a l Su n V a l l e v 15 , 84 9 16 , 29 2 15 , 62 8 14 , 2 1 5 11 , 4 2 4 10 , 54 6 13 4 61 8 11 9 18 5 3, 9 5 6 53 9 14 0 40 7 21 6 42 0 , 39 1 40 3 22 6 36 6 65 6 29 4 49 7 27 1 . 80 1 26 1 15 1 24 7 80 1 23 6 48 0 19 7 58 3 11 8 31 5 11 7 25 0 11 4 31 6 Fr o m A b o v e To l M G TT r a n s c o r t 26 9 50 4 26 9 50 4 26 0 56 3 20 3 , 4 0 4 18 0 10 8 17 0 05 8 15 6 11 4 14 5 38 7 11 0 27 7 00 9 94 4 07 0 Fr o m A b o v e To L a t e r a l s I T r a n s p o r t 37 1 81 0 37 1 81 0 36 6 65 6 29 4 49 7 21 1 , 80 1 26 1 15 1 24 7 80 7 23 6 48 0 19 7 58 3 11 8 31 5 11 7 25 0 11 4 37 6 Fr o m U t i l i z a t i o n St o r a g e 58 1 41 6 Fr o m A b o v e To t a l S t r g & T r a n s p o r t 42 0 , 39 1 40 3 , 22 6 36 6 , 65 6 29 4 , 4 9 1 21 1 , 80 1 26 1 , 15 1 24 1 , 80 1 23 6 , 4 8 0 19 1 , 58 3 11 8 31 5 11 1 , 2 5 0 11 4 , 31 6 Fr o m G a s U t i l i z a t i o n Ga s S u p p l Y So o p l y 42 0 , 39 1 40 3 , 22 6 36 6 , 65 6 29 4 , 4 9 7 27 1 80 1 26 1 , 15 1 24 7 80 7 23 6 48 0 19 7 58 3 11 8 31 5 11 8 , 31 5 11 8 31 5 No C o s t ~ S u m a s / S G r e e n / S t a n 1 & T - Su p p l y 18 , 57 9 57 9 57 9 18 , 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 IG C o w n s u p p l Y Su p o l v 34 0 00 6 32 2 84 1 28 6 , 27 1 21 4 11 2 19 1 41 6 18 0 , 76 6 16 7 , 4 2 2 15 6 09 5 11 7 19 8 93 0 93 0 93 0 No C o s t G a s / 6 ) I M G 3 & T - Su n n l V 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 Fr o m L D C Dis t De m a n d 40 1 2 1 6 39 0 6 2 2 35 2 9 1 5 28 1 . 33 5 26 3 . 4 8 6 25 2 9 1 5 24 0 . 2 8 4 21 9 1 0 3 16 8 A 2 1 91 . 15 2 62 8 9 0 43 . 2 3 6 Da y s Vo l u m e s b e l o w Fr o m G a s U t i l i z a t i o n Ga s S u p p l y Vo l u m e S u 42 0 39 1 40 3 22 6 73 3 , 31 2 1, 4 7 2 , 4 8 6 17 4 40 5 65 6 11 5 68 2 , 02 9 62 1 , 4 2 9 12 , 05 2 55 4 21 7 21 5 21 7 21 5 88 4 98 0 53 5 35 8 No C o s t ~ S u m a s / S G r e e n / S t a n 1 & T - Vo l u m e S u 18 , 57 9 57 9 15 8 92 , 89 5 14 8 , 63 2 26 0 10 6 57 5 94 9 52 0 21 2 13 3 , 31 9 13 3 , 31 9 13 3 31 9 70 9 26 8 78 1 , 33 5 IG C o w n s u p p l y Vo l u m e S u 34 0 00 6 32 2 84 1 57 2 , 54 2 07 0 56 1 53 1 32 5 53 0 72 5 19 0 09 4 37 0 64 9 14 9 , 06 9 31 3 73 0 31 3 73 0 48 9 58 0 19 4 83 1 No C o s t G a s ~ I M G 3 & T - Vo l u m e S u 80 6 80 6 12 3 61 2 30 9 03 0 49 4 , 4 4 8 86 5 28 4 91 5 98 6 73 0 56 8 77 0 16 6 11 0 16 6 77 0 16 8 68 6 15 2 55 9 19 0 Fr o m L D C ' D e m a n d 40 7 21 6 39 0 62 2 70 5 83 1 43 6 67 6 10 7 89 1 54 0 80 9 44 8 81 2 13 4 88 5 10 , 27 4 03 4 96 2 84 4 83 6 31 6 97 7 74 0 22 3 67 5 St o r a g e I n j e c t i o n s 17 5 12 , 60 5 48 2 81 0 51 3 11 5 30 5 23 3 21 7 48 6 54 4 77 8 51 9 25 4 37 1 38 0 89 9 90 7 24 0 31 1 66 0 22 3 67 5 ;, : : ",, ; ~ , : ~ ! W . , W , , (: " % ' Ye a r 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Tr a n s p o r t Tr a n s p o r t Tr a n s p o r t To t a l An n u a l Va r i a b l e Va r i a b l e Va r i a b l e Tr a n s p o r t 2 Y e a r Vo l u m e Co s t In f l a t i o n Co s t Co s t Re s o u r c e mm b t u $/ m m b t u Fa c t o r No m i n a l $ s No m i n a l $ s 1 E N W P - S U 1 68 7 98 3 $0 . 03 2 $2 2 , 31 5 $2 2 , 31 5 2 E N W P - 25 5 53 2 $0 . 03 2 28 8 28 8 3 E N W P - 02 2 25 6 $0 . 03 2 $3 3 15 8 $3 3 15 8 4 E N W P - 87 2 64 8 $0 . 03 2 $6 0 74 1 $6 0 74 1 5 E I M G - $0 . 00 0 6 E N W P - $0 . 03 0 7 E N W P - JP 2 69 7 50 0 $0 . 03 0 $2 1 34 4 $2 1 34 4 8 E N W P - JP 3 $0 , 03 0 9 E N W P - 42 7 36 0 $0 , 03 0 $1 3 07 7 $1 3 07 7 EL A T - BO I 81 0 31 8 $0 . 00 0 1 $4 8 1 $4 8 1 EL A T - CA N 60 3 79 2 $0 . 00 0 1 $1 6 0 $1 6 0 EL A T - 94 7 06 4 $0 . 00 0 1 $1 9 5 $1 9 5 EL A T - S U N 34 3 71 7 $0 . 00 0 1 $3 4 $3 4 EN W P - ST 2 74 4 00 0 $0 . 03 1 8 $2 3 65 9 $2 3 65 9 FN W P - $0 . 05 0 FN W P - S T $0 . 05 0 FN W P - 18 8 77 5 $0 , 05 0 $9 , 4 3 9 $9 , 4 3 9 XL A T - CA N 04 6 $0 . 00 0 XL A T - IF 1 72 , 00 0 $0 . 00 0 $1 1 $1 1 EP G T - $0 . 01 0 0 5 0 EP G T - 95 9 84 0 $0 . 01 0 1 83 9 83 9 XP G T - $0 . 18 0 0 FL A T - BO I $2 5 . 00 0 0 FL A T - CA N $2 5 . 00 0 0 FL A T - :: i . '! ! i i l i l J ! ! J J : i ; ; FL A T - SU N $2 5 . 00 0 FN W P - SU 1 $2 5 . 00 0 FN W P - ST 1 $2 5 . 00 0 FN W P - N G 1 11 7 39 7 $2 5 . 00 0 99 3 62 4 99 3 62 4 FN W P - $2 5 . 00 0 FN I T - $2 5 . 00 0 XL A T - IF 2 $0 . 00 0 XL A T - SV 2 $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 63 5 83 1 20 2 , 74 3 20 2 74 3 Ye a r 2 YE A R 2 AN N U A L S U M M A R Y To t a l T r a n s p o r t C o s t $2 0 2 74 3 To t a l R e s o u r c e C o s t $2 5 0 59 0 , 16 6 To t a l i R P C o s t s $2 5 0 79 2 , 90 9 PV $ s 22 5 93 9 55 8 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r Nu m b e r o f p e r i o d s 70 # o f re s o u r c e s Ar e a Ga s S u p p Iy U t i l i z a t i o n r a t e s b y D e r i o d MM B t u Re s o u r c e De l i v e r e d pe r d a y 1 E G P - SU - Su m a s 50 0 2 E G P - AL - NI T 1. 0 95 4 3 E G P - AL - NI T 1. 0 47 6 4 E G P - SU - Su m a s 00 0 5 E G P - SG - S G r e e n 50 0 6 E G P - SG - S. G r e e n 1. 0 00 0 7 E G P - SG - N. G r e e n 1.0 1. 0 00 0 8 E G P - SG - S. G r e e n 00 0 9 E G P - SG - S. G r e e n 1. 0 00 0 EG P - CG - IM G 00 0 EG P - CG - IM G 1. 0 00 0 ST - NI T 1. 0 1. 0 00 0 ST - Bo i s e 00 0 ST - Si a n f i e l d 1. 0 00 0 ST - St a n f i e l d 50 0 ST - 5 St a n f i e l d 33 7 ST - St a n f i e l d 72 , 00 0 ST - S. G r e e n 21 , 96 6 ST - S. G r e e n 1. 0 35 9 ST - N. G r e e n 08 7 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N. G r e e n WG P - N. G r e e n SG P - N. G r e e n AG P - N. G r e e n PG P - S. G r e e n WG P - S, G r e e n SG P - S. G r e e n AG P - S. G r e e n EG P - IM G - IM G 1. 0 50 0 Ye a r 1 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f r e s o u r c e s Re s o u r c e 36 S V L N G 37 T 1 & 2 - 38 T 1 & T 2 - 39 T 1 & T 2 - 40 T 3 - IM G 41 T 4 - I M G 42 F G P - IF L a t 43 F G P - 44 M r k t S e l l 45 I F O 46 P G P - 47 W G P - 48 S G P - 49 A G P - 50 P G P - 51 W G P - 52 S G P - 53 A G P - 54 F G P - St a n 55 F G P - 56 F G P - SU 2 57 F G P - 58 F G P - 59 F G P - NI T 60 I G P - 61 I G P - 62 I G P - 63 I G P - 4 64 I G P - 65 I F L N G 66 C a n L N G 67 I F C o a l 68 N a m e 6 8 69 N a m e 6 9 70 N a m e 7 0 Ye a r 1 Ar e a De l i v e r e d ... ." , ." " . . Su m a s NI T N, G r e e n IM G IM G Id a h o F a l l s IM G IM G Id a t ; o F a l l s St a n f i e l d St a n f i e l d St a n f i e l d St a n f i e l d NI T NI T NI T NI T St a n f i e l d Ci t y g a t e Su m a s N. G r e e n S. G r e e n NI T Su m a s St a n f i e l d NI T N. G r e e n S. G r e e n Id a h o F a l l s Ca n y o n Id a h o F a l l s Ar e a 6 8 Ar e a 6 9 Ar e a 7 0 Nu m b e r o f p e r i o d s 1. 0 1. 0 1. 0 1. 0 Ga s S u p ~ I V U t i l i z a t i o n r a t e s b y pe r i o d 0 0 . 0 0 , 0 0 , 0 0 , 0 1 , 0 1 , 0 1 , 0 1 . 0 1 . 0 1 . 0 1 , 0 1 . 0 1 . 0 1 . 0 1 , 0 1 . 1~ 1~ 1~ 1~ 0 1 , 0 1 . 0 1 . 0 1 , 0 0 . 0 0 , 0 0 . 0 0 , 3 0 . 1 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 , 0 0 . 0 0 , 0 0 , 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 , 0 0 . 0 0 , 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 1. 0 1. 0 1. 0 1. 0 1. 0 1. 0 MM B t u 12 pe r d a y 0 1 00 0 0 3 69 3 0 6 21 0 0 8 67 6 0 2 20 0 0 5 9 60 6 0 1 5 00 0 75 0 0 1 0 00 0 0 1 0 00 0 0 1 0 00 0 0 1 0 00 0 0 1 0 00 0 0 1 0 00 0 0 2 0 00 0 0 1 0 00 0 0 1 0 00 0 0 5 00 0 0 4 00 0 0 1 00 0 18 0 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f r e s o u r c e s Ar e a Ga s S u p p l y i n M M B t u p e r P e r i o d Re s o u r c e De l i v e r e d St r g To t a l 1 E G P - SU - Sw n a s 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 2 E G P - AL - NI T 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 44 8 3 E G P - AL - NI T 47 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 47 6 2, 4 7 6 47 6 47 6 47 6 47 6 47 6 2, 4 7 6 71 2 4 E G P - SU - Su m a s 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 5 E G P - SG - Gr e e : ' 1 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 6 E G P - SG - S. G r e e n 00 0 00 0 00 0 45 , 0 0 0 7 E G P - SG - N. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 8 E G P - SG - S. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 9 E G P - SG - S. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 13 5 00 0 EG P - CG - IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 13 5 00 0 EG P - CG - IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 12 0 00 0 ST - NI T 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 15 2 00 0 ST - 8o i $ f : ST - St a n f i e l d 00 0 00 0 00 0 00 0 00 0 00 0 70 0 70 0 ST - St a n f i e l d ST - St a n f i e l d ST - St a n f i f : 00 0 00 0 60 5 18 9 60 5 ST - S. G r e e r ; 54 9 54 9 54 9 54 9 54 9 15 4 52 3 14 5 96 6 10 5 53 3 ST - S. G r e e n 35 9 35 9 35 9 35 9 35 9 35 9 35 9 35 9 59 2 21 3 46 4 ST - N. G r e e n 08 7 08 7 08 7 08 7 08 7 08 7 08 7 08 7 07 4 17 0 77 0 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N. G r e e n WG P - N. G r e e n SG P - N, G r e e n AG P - N, G r e e n PG P - S, G r e e n WG P - S. G r e e n SG P - S. G r e e n AG P - S, G r e e n EG P - IM G - IM G 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 00 0 Ye a r 1 . . In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f r e s o u r c e s Ar e a Ga s S u p p l y i n M M B t u p e r P e r i o d Re s o u r c e De l i v e r e d St r g To t a l SV L N G .. . ,. . . . . . T1 & 2 - Su m a s 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 31 6 T1 & T 2 - NI T 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 52 0 T1 & T 2 - N. G r e e n 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 10 4 11 2 T3 - IM G IM G 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 40 0 T4 - I M G IM G 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 71 5 27 2 FG P - IF L a t Id a h o F a l l s FG P - IM G 00 0 00 0 00 0 02 5 17 6 20 2 Mr k t S e l l IM G IF O Id a t 1 o F a l l s PG P - St a n f i e l d 00 0 00 0 00 0 WG P - St a n f i e l d 00 0 00 0 00 0 00 0 00 0 SG P - St a n f i e l d AG P - St a n f i e l d PG P - NI T 00 0 00 0 00 0 00 0 WG P - NI T 00 0 00 0 00 0 00 0 00 0 SG P - NI T AG P - NI T FG P - St a n St a n f i e l d 96 0 96 0 FG P - Ci t y g a t e 00 0 31 2 31 2 FG P - SU 2 Su m a s FG P - N, G r e e n FG P - S. G r e e n FG P - NI T NI T IG P - Su m a s IG P - St a n f i e l d IG P - NI T IG P - N. G r e e n IG P - S, G r e e n IF L N G Id 8 h o t . ;o i l s 1 , 9~ ' 3 94 6 Ca n L N G Ca n y o n IF C o a l id a h o Fe d ! : : ; Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 To t a l s 40 7 21 6 39 0 62 2 35 2 91 5 28 7 33 5 26 3 48 6 25 2 91 5 24 0 28 4 24 6 90 6 20 1 64 7 11 8 31 5 11 8 31 5 11 8 31 5 99 8 27 2 De m a n d Pe r . O / ( U ) To t l . O / ( U ) 40 7 21 6 39 0 62 2 35 2 91 5 28 7 33 5 2 6 3 48 6 25 2 91 5 2 4 0 28 4 2 1 9 10 3 1 6 8 42 7 9 7 75 2 6 2 89 0 4 3 23 6 2 78 6 18 2 0 2 7 80 3 3 3 22 0 2 0 56 3 55 , 4 2 5 7 5 07 9 0 7 7 8 48 8 2 , 02 6 43 8 1 25 4 37 1 3 38 0 89 9 6 90 7 24 0 1 4 34 7 43 6 Ye a r 1 Su p p l y b y A r e a Ma x A v a i l . Pe a k D m d To t a l Su m a s 19 3 14 6 19 3 19 3 19 3 22 , 19 3 19 3 19 3 22 , 19 3 19 3 19 3 69 3 69 3 69 3 21 0 , 81 6 St a n f i e l d 16 9 83 7 14 9 80 0 11 2 96 0 10 7 00 0 60 5 00 0 00 0 00 0 70 0 35 2 , 26 5 N, G r e e n 76 3 32 , 97 6 76 3 36 , 76 3 76 3 76 3 76 3 76 3 76 3 76 3 75 0 67 6 67 6 67 6 35 8 88 2 S. G r e e n 10 4 , 82 5 60 , 40 8 40 8 70 , 4 0 8 70 , 4 0 8 40 8 40 8 61 , 01 3 38 2 00 4 05 8 00 0 00 0 00 0 64 7 , 4 9 8 NI T 64 0 68 6 64 0 64 0 64 0 64 0 64 0 30 , 64 0 64 0 64 0 64 0 64 0 11 , 64 0 64 0 36 1 68 0 IM G 11 2 , 30 6 11 2 , 30 6 10 3 61 8 10 2 , 30 6 33 1 88 , 4 8 2 30 6 30 6 30 6 30 6 30 6 30 6 72 , 30 6 06 5 18 5 Bo i s e 00 0 23 7 , 15 5 Ca n y o n 00 0 26 6 Id a h o F a l l s 93 0 94 6 94 6 94 6 Su n V a l l e y 00 0 84 9 To t a l s 59 8 , 4 9 4 74 7 23 2 40 7 21 6 39 0 62 2 35 2 , 91 5 28 7 33 5 26 3 48 6 25 2 91 5 24 0 28 4 24 6 90 6 20 1 , 64 7 11 8 31 5 11 8 31 5 11 8 31 5 99 8 27 2 Th i s c h e c k Mo d e l Pe a k D m d Re s 2 a r e a Re s ~ a r e a To t a l ~ a r e a Re s f r o m Ne t A T lo o k s a t P e a k D a y Ch e c k da r e a tr t o a r ( 8 ) tr a r e a ( 7 ) ta r e a ( 6 ) tr f r a r No d e De l i v e r y o f Su m a s 22 , 19 3 19 3 22 , 19 3 su p p l y . St a n f i e l d 50 , 64 0 11 2 , 96 0 16 3 60 0 16 3 60 0 N. G r e e n 36 , 76 3 76 3 76 3 S. G r e e n 70 , 4 0 8 40 8 40 8 NI T 64 0 64 0 64 0 IM G 29 2 , 96 4 11 2 , 30 6 40 5 27 0 40 5 27 0 Bo i s e 23 7 15 5 23 7 15 5 23 7 15 5 23 7 , 15 5 Ca n v o n 69 , 26 6 26 6 26 6 26 6 Id a h o F a l l s 84 , 94 6 00 0 94 6 94 6 84 , 94 6 Su n V a l l e v 84 9 84 9 84 9 84 9 To t a l s 40 7 21 6 74 8 87 4 40 7 21 6 15 6 09 0 74 8 87 4 40 7 21 6 Ye a r 1 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n V o l u m e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r "" " " " ' " Fl o w C a p a c i t y i n M M B t u P e r P e r i o d * N u m b e r o f d a y s i n p e r i o d ( T o t a l G a s SU D D l v l .. , . . . . ?: j : j : : ? : ' :/ w m : , # o f r e s o u r c e s Ar e a Re s o u r c e Da y s To t a l s 1 E G P - SU - 1 S u m a s 50 0 50 0 00 0 50 0 00 0 11 9 00 0 26 3 50 0 23 8 00 0 51 8 50 0 1 , 28 3 50 0 2 E G P - AL - 5 N I T 95 4 95 4 90 8 77 0 63 2 35 6 57 4 71 2 18 0 19 4 18 0 19 4 18 0 19 4 27 1 76 8 07 8 21 0 3 E G P - AL - 5 N I T 2, 4 7 6 2, 4 7 6 95 2 38 0 80 8 66 4 75 6 32 8 15 1 03 6 15 1 03 6 15 1 03 6 22 7 , 79 2 90 3 74 0 4 E G P - SU - 1 S u m a s 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 51 0 00 0 5 E G P - SG - 4 S . G r e e n 50 0 50 0 00 0 50 0 52 , 00 0 00 0 20 1 50 0 18 2 00 0 39 6 50 0 98 1 , 50 0 6 E G P - SG - 4 S . G r e e n 91 5 00 0 91 5 00 0 1 , 38 0 00 0 21 0 00 0 7 E G P - SG - 3 N , G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 21 7 00 0 19 6 00 0 42 7 , 00 0 42 7 00 0 42 7 00 0 64 4 , 00 0 55 5 00 0 8 E G P - SG - 4 4 S , G r e e n 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 51 0 00 0 9 E G P - SG - 4 S . G r e e n 00 0 00 0 00 0 00 0 12 0 00 0 21 0 00 0 46 5 00 0 42 0 00 0 91 5 00 0 26 5 00 0 EG P - CG - 61 M G 00 0 00 0 00 0 00 0 12 0 00 0 21 0 00 0 46 5 00 0 42 0 00 0 91 5 00 0 26 5 00 0 EG P - CG - 61 M G 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 61 0 00 0 61 0 00 0 92 0 00 0 65 0 00 0 ST - 5 N I T 00 0 00 0 00 0 00 0 15 2 00 0 26 6 00 0 58 9 00 0 53 2 00 0 71 0 00 0 ST - 7 B o i s e ST - 2 S t a n f i e l d 00 0 00 0 00 0 00 0 12 0 00 0 21 0 00 0 40 8 67 9 87 3 67 9 ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d 00 0 00 0 21 1 23 5 21 1 ST - 4 S . G r e e n 54 9 54 9 09 8 74 5 10 0 39 2 44 , 15 5 17 1 22 1 34 0 06 5 33 9 92 6 10 8 70 0 ST - 4 S . G r e e n 35 9 35 9 71 8 13 1 79 5 21 0 87 2 36 9 02 6 81 7 , 12 9 73 8 05 2 15 8 13 0 53 0 44 0 ST - 3 N . G r e e n 08 7 08 7 17 4 10 5 43 5 16 8 69 6 29 5 21 8 65 3 69 7 59 0 , 43 6 12 6 52 2 02 4 35 2 ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S . G r e e n WG P - 4 S . G r e e n SG P - 4 S . G r e e n AG P - 4 S . G r e e n EG P - IM G - 61 M G 50 0 50 0 00 0 50 0 00 0 00 0 50 0 00 0 50 0 50 0 50 0 00 0 18 2 50 0 Ye a r 1 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n V o l u m e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r tt I Fl o w C a p a c i t y i n M M B t u P e r P e r i o d * N u m b e r o f d a y s i n p e r i o d ( T o t a l G a s S u p p l y ) :r r r r r l Q . : : # o f r e s o u r c e s Ar e a Re s o u r c e Da y s To t a l s SV L N G Su n V a l l e y T1 & 2 - 1 S u m a s 69 3 69 3 38 6 46 5 54 4 70 2 11 4 48 3 10 3 40 4 22 5 27 3 22 5 27 3 22 5 27 3 33 9 75 6 34 7 94 5 T1 & T 2 - 5 N I T 21 0 21 0 12 , 4 2 0 31 , 05 0 68 0 94 0 19 2 51 0 17 3 88 0 37 8 81 0 37 8 81 0 37 8 81 0 57 1 32 0 26 6 65 0 T1 & T 2 - 3 N . G r e e n 67 6 67 6 35 2 38 0 40 8 12 1 46 4 26 8 95 6 24 2 92 8 52 9 23 6 52 9 23 6 52 9 23 6 79 8 19 2 16 6 74 0 T3 - IM G 61 M G 20 0 20 0 40 0 00 0 60 0 80 0 20 0 61 , 60 0 13 4 20 0 13 4 20 0 13 4 20 0 20 2 40 0 80 3 00 0 T4 - I M G 61 M G 60 6 60 6 11 9 21 2 29 8 03 0 47 6 84 8 83 4 48 4 84 7 78 6 66 8 96 8 63 5 96 6 63 5 96 6 63 5 96 6 48 3 75 2 75 6 19 0 FG P - IF L a t 9 I d a h o F a l l s FG P - 61 M G 00 0 00 0 00 0 12 6 41 1 53 7 Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d 00 0 00 0 00 0 WG P - 2 S t a n f i e l d 00 0 00 0 00 0 00 0 90 , 0 0 0 SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T 00 0 00 0 00 0 40 , 0 0 0 WG P - 5 N I T 00 0 00 0 00 0 00 0 90 , 0 0 0 SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d 96 0 96 0 FG P - 6 C i t y g a t e 00 0 31 2 31 2 FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s 94 6 94 6 Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 To t a l 40 7 21 6 39 0 62 2 70 5 83 1 43 6 67 6 10 7 89 1 54 0 80 9 44 8 81 2 91 3 37 3 30 0 , 4 7 2 21 7 21 5 21 7 21 5 88 4 98 0 57 1 11 1 De m a n d 4 0 7 21 6 Su p p l y O / ( U ) 39 0 62 2 70 5 83 1 1 43 6 67 6 2 , 10 7 89 1 3 54 0 80 9 7 44 8 , 81 2 6 13 4 88 5 1 0 27 4 03 4 5 96 2 , 84 4 3 83 6 31 6 0 7 7 8 48 8 2 02 6 43 8 1 25 4 , 37 1 3 38 0 89 9 97 7 74 0 4 6 22 3 67 5 90 7 , 24 0 1 4 34 7 , 43 6 Ye a r 1 re a Na m e :: : / t $i \ # ~ ~ : " / : ' : ' : : : ' : ' : : 19 3 19 3 38 6 11 0 , 96 5 17 7 54 4 31 0 70 2 68 7 , 98 3 62 1 40 4 35 3 77 3 22 5 27 3 22 5 27 3 33 9 75 6 14 1 . 44 5 \/ 4 ' ~1 ~ J i ; t t t : 11 2 96 0 10 7 00 0 14 1 21 1 12 5 00 0 12 0 00 0 21 0 00 0 40 8 67 9 22 4 , 85 0 f, I " e; , " " " " " ' " 76 3 76 3 52 6 18 3 81 5 29 4 , 10 4 51 4 68 2 1 , 13 9 65 3 1 , 02 9 36 4 1 , 08 2 75 8 95 6 23 6 95 6 23 6 44 2 19 2 74 6 09 2 ;" " ) ~ ' /" , ~~ ! ' i . : ; ; ; : ; ; ; : ; ; ; :t: : 1 I : $.m : ~ , ~W t : ' t 70 , 4 0 8 40 8 14 0 81 6 35 2 04 0 56 3 26 4 85 4 18 1 96 4 85 0 96 0 , 11 7 3, 4 1 9 55 6 91 5 00 0 91 5 00 0 38 0 00 0 12 , 60 5 64 0 :: : t ~ #. 1 1 ' : \ \ \ \ \ \ \ / 64 0 64 0 10 1 28 0 20 3 20 0 24 5 12 0 42 8 , 96 0 94 9 84 0 85 7 , 92 0 71 0 04 0 71 0 04 0 71 0 04 0 1 , 07 0 88 0 08 8 , 60 0 i( ~ ~~ : : : : ' : : , ' , : ' : ' : : : : ' : ' t t : 11 2 , 30 6 10 3 61 8 20 4 , 61 2 46 1 , 65 6 70 7 85 9 22 2 , 28 4 70 6 , 4 8 6 2, 4 4 4 56 8 32 5 66 6 4, 4 1 0 66 6 41 0 66 6 65 2 , 15 2 76 2 53 8 () ! ~\ ~ A A / ( ( ( / ) // ~ : :$ . # ! Y i # 1 \ ' ( ( ( :t ' #i . i i l i W : r ' # . ! W i 94 6 94 6 $.W i . ' N ~ m ~ t : ; : : : 40 7 21 6 39 0 62 2 70 5 83 1 43 6 67 6 10 7 89 1 54 0 80 9 44 8 81 2 91 3 , 37 3 30 0 , 4 7 2 21 7 , 21 5 21 7 , 21 5 10 , 88 4 , 98 0 57 1 , 11 1 Ye a r 1 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e s Ar e a In j e c t i o n R a t e b y P e r i o d I I n j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s 1 E G P - SU - 1 S u m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - SU - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - SG - 4 S . G r e e n 7 E G P - SG - 3 N . G r e e n 8 E G P - SG - 4 4 S . G r e e n 9 E G P - SG - 4 S . G r e e n EG P - CG - 61 M G EG P - CG - . 61 M G ST - 5 N I T 26 , 92 3 ST - 7 B o i s e 00 0 ST - 2 S t a n f i e l d 30 , 08 4 ST - 4 2 S t a n f i e l d 08 4 ST - 2 S t a n f i e l d 93 9 ST - 2 S t a n f i e l d 00 0 ST - 4 S . G r e e n 22 , 18 8 ST - 4 S . G r e e n 62 5 ST - 3 N . G r e e n 30 0 ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S . G r e e n WG P - 4 S . G r e e n SG P - 4 S , G r e e n AG P - 4 S . G r e e n EG P - IM G - 61 M G Ye a r 1 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 . 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e s Ar e a In j e c t i o n R a t e b y P e r i o d In j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s SV L N G Su n V a l l e y T1 & 2 - 1 S u m a s T1 & T 2 - 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 61 M G T4 - I M G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 1 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r To t a l I n j e c t i o n s i n b Y p e r i o d ( M M B t u ) 70 # o f re s o u r c e ! Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t 1 E G P - SU - 1 S u m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - SU - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - SG - 4 S , G r e e n 7 E G P - SG - 3 N , G r e e n 8 E G P - SG - 4 4 S . G r e e n 9 E G P - SG - 4 S . G r e e n EG P - CG - 61 M G EG P - CG - 61 M G ST - 5 N I T ST - 7 B o i s e ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d 23 5 21 1 23 5 21 1 13 1 81 2 ST - 4 S . G r e e n ST - 4 S . G r e e n ST - 3 N . G r e e n ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S . G r e e n WG P - 4 S , G r e e n SG P - 4 S . G r e e n AG P - 4 S . G r e e n EG P - IM G - 61 M G Ye a r 1 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r To t a l l n i e c t i o n s i n b y p e r i o d t M M B t u ) 70 # o f re s o u r c e s Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t SV L N G Su n V a l l e v T1 & 2 - 1 S u m a s T1 & T 2 - 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 61 M G T4 - I M G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 1 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 ::: ' : : ' : : : : : : : : : ?l ~ ff i j ~ , ~ : : P ~ $ ' t~ M ~ N ) ~ . . v." ~t ~~ : : : : : : : : : : : : : : : : : : : : ' : Ye a r To t a l To t a l 70 # o f re s o u r c e s Ar e a An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e De l i v e r e d $/ m m b t u Co s t Co s t Co s t 1 E G P - SU - 1 S u m a s $0 . 39 0 59 4 39 0 59 4 $9 1 28 2 $9 1 , 28 2 $1 8 2 , 56 3 $4 5 6 40 8 $7 3 0 25 2 27 7 94 1 $2 , 77 9 79 3 51 0 78 1 2 E G P - AL - 5 N I T $0 . 85 0 36 6 85 0 36 6 $3 1 84 1 $3 1 84 1 $6 3 68 2 $1 5 9 20 5 $2 5 4 72 9 $4 4 5 , 77 5 $9 6 9 43 3 $8 7 5 61 7 3 E G P - AL - 5 N I T $0 , 25 6 43 4 25 6 43 4 $2 6 68 9 $2 6 68 9 $5 3 37 7 $1 3 3 44 4 $2 1 3 51 0 $3 7 3 64 2 $8 1 2 56 5 $7 3 3 93 0 4 E G P - SU - 1 S u m a s $0 . 76 8 74 0 76 8 74 0 $1 0 7 49 0 $1 0 7 49 0 $2 1 4 98 0 $5 3 7 , 45 0 $8 5 9 92 0 $1 , 50 4 86 0 27 3 44 5 95 6 66 0 5 E G P - SG - 4 S . G r e e n $0 . 55 2 81 6 55 2 81 6 $6 5 25 4 $6 5 25 4 $1 3 0 50 7 $3 2 6 26 8 $5 2 2 02 8 $9 1 3 54 9 98 4 67 4 79 2 , 60 9 6 E G P - SG - 4 S . G r e e n $0 . 72 6 61 0 72 6 61 0 7 E G P - SG - 3 N , G r e e n $0 . 29 0 48 6 29 0 48 6 $6 9 71 3 $6 9 71 3 $1 3 9 42 6 $3 4 8 56 5 $5 5 7 70 4 $9 7 5 98 2 11 9 98 2 $1 , 91 4 82 2 8 E G P - SG - 4 4 S . G r e e n $0 . 69 6 64 0 69 6 64 0 $1 0 0 39 0 $1 0 0 39 0 $2 0 0 78 0 $5 0 1 , 95 0 $8 0 3 12 0 40 5 , 46 0 05 3 34 5 75 7 , 86 0 9 E G P - SG - 4 S . G r e e n $0 , 02 2 31 0 22 , 02 2 31 0 $1 5 0 43 5 $1 5 0 43 5 $3 0 0 87 0 $7 5 2 , 17 5 $1 , 20 3 48 0 $2 , 10 6 09 0 $4 , 57 5 36 8 $4 , 13 2 59 0 EG P - CG - 61 M G $0 . 74 3 71 0 74 3 , 71 0 $1 6 1 83 5 $1 6 1 83 5 $3 2 3 67 0 $8 0 9 17 5 29 4 68 0 26 5 69 0 $4 , 92 8 76 8 $4 , 45 1 79 0 EG P - CG - 61 M G $0 . 34 5 , 85 6 34 5 , 85 6 $1 0 7 79 0 $1 0 7 , 79 0 $2 1 5 57 9 $5 3 8 94 8 $8 6 2 , 31 7 50 9 05 5 28 1 76 5 96 4 17 5 ST - 5 N I T $0 . 87 2 22 0 87 2 , 22 0 $1 7 6 35 8 $1 7 6 35 8 $3 5 2 , 71 6 $8 8 1 79 0 41 0 86 4 46 9 01 2 46 7 , 09 8 $4 , 93 8 02 4 ST - 7 B o i s e $0 . ST - 2 S t a n f i e l d $0 . 14 9 68 0 14 9 68 0 $1 3 9 92 0 $1 3 9 92 0 $2 7 9 84 0 $6 9 9 60 0 11 9 36 0 95 8 88 0 ST - 4 2 S t a n f i e l d $0 . ST - 2 S t a n f i e l d $0 . ST - 2 S t a n f i e l d $0 , $1 3 1 81 2 2, 4 2 4 73 3 55 6 54 5 $7 4 2 , 23 2 $7 4 2 23 2 $9 4 0 27 0 ST - 4 S . G r e e n $0 . 81 3 82 1 81 3 82 1 $1 1 1 96 2 $1 1 1 96 2 $2 2 3 92 4 $5 5 9 81 1 $8 9 5 69 7 $3 9 3 , 95 5 52 7 63 0 03 4 05 9 ST - 4 S . G r e e n $0 . 57 6 58 6 57 6 58 6 $2 3 5 17 5 $2 3 5 17 5 $4 7 0 35 0 17 5 87 5 88 1 40 0 29 2 45 0 29 0 42 5 58 4 90 0 ST - 3 N . G r e e n $0 , 06 1 26 9 06 1 26 9 $1 8 8 13 8 $1 8 8 13 8 $3 7 6 27 6 $9 4 0 , 69 1 50 5 10 6 63 3 93 5 83 2 , 28 5 26 7 87 0 ST - 1 S u m a s $0 . ST - 1 S u m a s $0 . PG P - 1 S u m a s $0 . WG P - 1 S u m a s $0 . SG P - 1 S u m a s $0 . AG P - 1 S u m a s $0 . PG P - 3 N . G r e e n $0 . WG P - 3 N . G r e e n $0 . SG P - 3 N . G r e e n $0 . AG P - 3 N . G r e e n $0 . PG P - 4 S . G r e e n $0 . WG P - 4 S . G r e e n $0 . SG P - 4 S . G r e e n $0 . AG P - 4 S . G r e e n $0 . EG P - IM G - 61 M G $0 . 19 3 81 2 19 3 81 2 67 7 67 7 35 5 $1 8 38 6 $2 9 41 8 $5 1 48 2 $1 1 2 52 6 $1 0 1 63 7 Ye a r 1 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 (:: : : : ' : : : : (( V i i , ~~ : ~ j t $ i j i j j i j i & J ~ , YJ W j p W i t i ' :: : : : : : : \: : : : : : ) Ye a r To t a l To t a l 70 # o f re s o u r c e s Ar e a An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e De l i v e r e d $/ m m b t u Co s t Co s t Co s t SV L N G Su n V a l l e v $0 . T1 & 2 - 1 S u m a s $0 . T1 & T 2 - 5 N I T $0 . T1 & T 2 - 3 N . G r e e n $0 . T3 - IM G 61 M G $0 . T4 - I M G 61 M G $0 . FG P - IF L a 9 I d a h o F a l l s $0 . FG P - 61 M G $0 . 02 4 68 6 02 4 68 6 $1 6 2 58 5 $1 6 2 58 5 $3 2 5 17 0 $2 7 2 33 8 $1 0 2 00 8 Mr k t S e l l 61 M G $0 . IF O 9 I d a h o F a l l s $0 . PG P - 2 S t a n f i e l d $0 . 21 7 08 0 21 7 08 0 $1 0 8 54 0 $1 0 8 54 0 WG P - 2 S t a n f i e l d $0 . 97 2 , 36 0 97 2 36 0 $1 0 8 04 0 $1 0 8 04 0 $2 1 6 08 0 $5 4 0 20 0 SG P - 2 S t a n f i e l d $0 . AG P - 2 S t a n f i e l d $0 . PG P - 5 N I T $0 . 43 2 16 0 43 2 16 0 $1 0 8 04 0 $1 0 8 04 0 $2 1 6 08 0 WG P - 5 N I T $0 . 96 7 86 0 96 7 86 0 $1 0 7 54 0 $1 0 7 54 0 $2 1 5 08 0 $5 3 7 70 0 SG P - 5 N I T $0 . AG P - 5 N I T $0 . FG P - St a n 2 S t a n f i e l d $0 . 16 0 16 0 $6 9 16 0 FG P - 6 C i t y g a t e $0 . 12 9 33 6 12 9 33 6 $1 1 4 34 0 $1 4 99 6 FG P - SU 2 1 S u m a s $0 . FG P - 3 N . G r e e n $0 , FG P - 4 S . G r e e n $0 . FG P - NI T 5 N I T $0 . IG P - 1 S u m a s $0 . IG P - 2 S t a n f i e l d $0 . IG P - 5 N I T $0 . IG P - 4 3 N , G r e e n $0 . IG P - 4 S . G r e e n $0 . IF L N G 9 I d a h o F a l l s $0 . 28 1 28 1 $2 6 28 1 Ca n L N G Ca n y o n $0 . IF C o a l Id a h o F a l l s $0 . Na m e 6 8 Ar e a 6 8 $0 . Na m e 6 9 Ar e a 6 9 $0 . Na m e 7 0 Ar e a 7 0 $0 . $1 3 1 81 2 $2 8 6 57 5 60 3 $2 8 6 70 7 41 5 31 4 , 70 5 11 9 92 1 44 8 57 6 $1 0 18 9 97 8 $1 4 24 5 59 3 $2 3 57 7 75 8 $4 8 00 9 10 2 $4 5 01 7 32 3 $1 0 . $1 0 . $1 0 . $1 0 . $1 0 , $1 0 . $1 0 . $1 0 . 77 8 4 8 8 83 1 19 7 Ye a r 1 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r 70 # o f re s o u r c e s Ar e a Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e De l i v e r e d 1 E G P - SU - 1 S u m a s 27 0 29 3 2 E G P - AL - 5 N I T 83 7 , 07 5 56 8 27 8 43 7 , 67 9 17 5 21 0 3 E G P - AL - 5 N I T 53 9 81 0 31 4 50 8 20 5 04 2 $1 , 82 3 22 9 4 E G P - SU - 1 S u m a s 20 6 44 5 5 E G P - SG - 4 S . G r e e n 75 2 67 4 6 E G P - SG - 4 S . G r e e n 30 8 10 5 53 2 18 5 88 6 32 0 7 E G P - SG - 3 N . G r e e n 00 7 18 2 41 4 71 9 05 2 62 3 $4 , 62 0 05 6 8 E G P - SG - 4 4 S , G r e e n 77 3 34 5 9 E G P - SG - 4 S . G r e e n 65 0 86 8 EG P - CG - 61 M G 34 6 26 8 EG P - CG - 61 M G 21 8 94 2 30 8 99 7 86 6 89 0 $7 , 36 3 60 7 ST - 5 N I T ST - 7 B o i s e ST - 2 S t a n f i e l d 81 2 16 0 ST - 4 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 4 S . G r e e n $1 1 95 4 82 0 ST - 4 S . G r e e n $1 , 4 1 0 83 6 ST - 3 N , G r e e n 12 8 82 9 ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N , G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S . G r e e n WG P - 4 S . G r e e n SG P - 4 S . G r e e n AG P - 4 S . G r e e n EG P - IM G - IM G $2 1 5 55 1 $1 9 4 39 2 $1 8 1 46 0 $2 7 4 25 2 Ye a r 1 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r 70 # o f re s o u r c e s Ar e a Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e De l i v e r e d IS V L N G Su n V a l l e v IT 1 & 2 - 1 S u m a s T1 & T 2 - 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 61 M G T4 - I M G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 4 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G Ca n y o n IF C o a l Id a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 $7 1 12 5 09 7 $1 9 10 8 99 7 $1 7 27 5 87 9 $2 6 14 2 67 4 $9 , $8 . $7 . 4 2 $7 . 02 6 43 8 25 4 37 1 38 0 89 9 90 7 24 0 $1 9 60 4 77 4 $1 0 33 2 25 2 $2 5 08 2 89 1 $5 1 , 4 1 7 49 6 Ye a r 1 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 1 Y e a r Nu m b e r o f p e r i o d s 12 N u m b e r o f Pe r i o d s Tr a n s p o r t Nu m b e r o f R e s o u r c e s Tr a n s p o r t C a p a c i t y U t i l i z a t i o n R a t e Ca p a b i l i t y Re s o u r c e Fr o m mm b t u / d a y Ar c 1 E N W P - SU 1 Su m a s IM G 14 6 2 E N W P - St a n f i e l d IM G 0. 4 80 0 3 E N W P - N. G r e e n IM G 97 6 4 E N W P - S. G r e e n IM G 40 8 5 E I M G - IM G Bo i s e 60 0 00 0 6 E N W P - St a n f i e l d IM G 0. 4 00 0 7 E N W P - JP 2 St a n f i e l d IM G 50 0 8 E N W P - JP 3 St a n f i e l d IM G 33 7 9 E N W P - St a n f i e l d IM G 00 0 EL A T - BO I IM G Bo i s e 0. 4 40 0 00 0 EL A T - CA N IM G Ca n y o n 00 0 EL A T - IM G Id a h o F a l l s 0. 4 00 0 EL A T - SU N IM G Su n V a l l e y 0. 4 00 0 EN W P - ST 2 St a n f i e l d IM G 00 0 FN W P - Su m a s IM G 00 0 FN W P - St a n f i e l d IM G 00 0 FN W P - S. G r e e n IM G 1. 0 00 0 XL A T - CA N IM G Ca n y o n 00 0 XL A T - IF 1 IM G Id a h o F a l l s 00 0 EP G T - NI T St a n f i e l d 15 8 EP G T - NI T St a n f i e l d 68 6 XP G T - NI T St a n f i e l d 00 0 FL A T - BO I IM G Bo i s e 00 0 FL A T - CA N IM G Ca n y o n 00 0 FL A T - IM G Id a h o F a l l s 00 0 FL A T - SU N IM G Su n V a l l e y 00 0 FN W P - SU 1 Su m a s IM G 00 0 FN W P - ST 1 St a n f i e l d IM G 00 0 FN W P - N G 1 N. G r e e n IM G 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 00 0 FN W P - S. G r e e n IM G 00 0 FN I T - NI T St a n f i e l d 00 0 XL A T - IF 2 IM G Id a h o F a l l s 00 0 XL A T - SV 2 IM G Su n V a l l e y 00 0 BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K Ye a r 1 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 1 Y e a r Nu m b e r o f p e r i o d s Tr a n s p o r t C a p a c i t y b V M M B t u p e r P e r i o d An n u a l Nu m b e r o f R e s o u r c e s Vo l u m e i n Re s o u r c e Fr o m mm b t u 1 E N W P - SU 1 Su m a s IM G 19 3 19 3 19 3 19 3 19 3 19 3 19 3 22 , 19 3 19 3 69 3 69 3 69 3 68 7 , 98 3 2 E N W P - St a n f i e l d IM G 60 0 64 0 64 0 64 0 64 0 64 0 64 0 64 0 64 0 08 3 45 1 80 0 3 E N W P - N. G r e e n IM G 97 6 97 6 97 6 97 6 97 6 97 6 32 , 97 6 97 6 75 0 67 6 67 6 67 6 02 2 25 6 4 E N W P - S. G r e e n IM G 60 A C , ; 40 8 40 8 40 8 40 8 40 8 40 8 40 8 05 8 00 0 00 0 00 0 87 2 64 8 5 E I M G - IM G Bo i s e 6 E N W P - St a n f i e l d IM G 00 0 00 0 00 0 00 0 00 0 00 0 70 0 46 5 00 0 7 E N W P - JP 2 St a n f i e l d IM G 8 E N W P - JP 3 St a n f i e l d IM G 9 E N W P - St a n f i e l d IM G 72 , 00 0 00 0 60 5 23 5 21 1 EL A T - BO I IM G Bo i s e 23 7 15 5 22 6 , 4 1 3 20 2 01 6 15 9 58 2 14 4 16 8 13 7 30 1 12 9 15 2 11 5 40 7 63 1 87 5 29 7 58 9 74 1 07 6 EL A T - CA N IM G Ca n y o n 26 6 74 5 00 3 01 5 36 0 77 6 83 5 66 1 92 3 19 8 00 0 00 0 53 2 83 0 EL A T - IM G Id a h o F a l l s 00 0 25 9 15 7 54 5 69 1 98 0 93 2 29 8 51 9 55 , 4 1 6 54 7 46 1 1 , 97 8 54 4 EL A T - SU N IM G Su n V a l l e y 84 9 20 4 74 0 19 3 26 8 85 8 36 6 54 0 57 4 82 7 47 1 70 8 33 4 64 8 EN W P - ST 2 St a n f i e l d IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 64 0 64 0 74 4 00 0 FN W P - Su m a s IM G FN W P - St a n f i e l d IM G FN W P - S, G r e e n IM G ", " , , - 00 0 00 0 1 0 00 0 00 0 60 5 97 4 59 6 17 8 46 9 XL A T - CA N IM G Ca n y o n XL A T - IF 1 IM G Id a h o F a l l s EP G T - NI T St a n f i e l d /; ,i 3 4 ( ) 64 0 64 0 64 0 64 0 64 0 40 5 , 7 6 0 EP G T - NI T St a n f i e l d 64 0 64 0 64 0 64 0 64 0 64 0 67 4 08 0 XP G T - NI T St a n f i e l d FL A T - BO I IM G Bo i s e FL A T - CA N IM G Ca n y o n FL A T - IM G Id a h o F a l l s FL A T - SU N IM G Su n V a l l e y FN W P - SU 1 Su m a s IM G FN W P - ST 1 St a n f i e l d IM G FN W P - N G 1 N, G r e e n IM G 71 3 7 78 7 78 7 78 7 78 7 78 7 3, 7 8 7 3, 7 8 7 11 7 39 7 FN W P - S, G r e e n IM G FN I T - NI T St a n f i e l d XL A T - IF 2 IM G Id a h o F a l l s XL A T - SV 2 IM G Su n V a l l e y BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K 74 8 87 4 72 8 26 6 65 4 16 5 52 2 97 9 46 9 13 0 44 9 16 4 42 3 90 2 43 7 14 6 32 7 62 8 17 5 96 4 17 5 96 4 17 0 85 1 Ye a r 1 Sto r a g e Bo i s e Sto r a g e Ca n y o n T Sto r a g e Id a h o F a l l s 94 6 st o r a g e Su n V a l l e y To t a l Bo i s e 23 7 , 15 5 23 7 , 15 5 22 6 , 4 1 3 20 2 , 01 6 15 9 , 58 2 14 4 , 16 8 13 7 , 30 1 12 9 , 15 2 11 5 , 4 0 7 82 , 63 1 36 , 87 5 14 , 2 9 7 58 9 To t a l Ca n y o n I 69 , 26 6 69 , 26 6 66 , 74 5 61 , 00 3 51 , 01 5 47 , 36 0 45 , 77 6 43 , 83 5 40 , 66 1 32 , 9 2 3 22 , 19 8 70 , 00 0 70 , 00 0 To t a l ii i ! Id a h o F a l l s 84 , 94 6 84 , 94 6 82 , 25 9 76 , 15 7 65 , 54 5 61 , 69 1 59 , 98 0 57 , 93 2 82 , 29 8 79 , 51 9 55 , 4 1 6 31 , 54 7 42 , 4 6 1 To t a l Su n V a l l e y 15 , 84 9 15 , 84 9 20 4 13 , 74 0 11 , 19 3 10 , 26 8 85 8 36 6 54 0 57 4 82 7 2, 4 7 1 70 8 40 7 21 6 40 7 21 6 39 0 62 2 35 2 91 5 28 7 33 5 26 3 48 6 25 2 , 91 5 24 0 28 4 24 6 90 6 20 1 , 64 7 11 8 31 5 11 8 31 5 11 5 75 8 Fr o m A b o v e To l M G I T r a n s p o r t 29 2 96 4 28 7 00 4 24 6 82 2 19 1 21 7 17 1 21 7 16 1 82 2 14 9 19 1 15 5 81 3 11 4 34 1 00 9 00 9 43 , 4 5 2 Fr o m A b o v e To L a t e r a l s I T r a n s p o r t 40 5 , 27 0 39 0 62 2 35 2 , 91 5 28 7 33 5 26 3 , 4 8 6 25 2 91 5 24 0 28 4 24 6 90 6 20 1 64 7 11 8 31 5 11 8 31 5 11 5 75 8 Fr o m U t i l i z a t i o n St o r a g e 94 6 Fr o m A b o v e To t a l S t r g & T r a n s p o r t 40 7 , 21 6 39 0 , 62 2 35 2 , 91 5 28 7 , 33 5 26 3 , 4 8 6 25 2 , 91 5 24 0 , 2 8 4 24 6 , 90 6 20 1 , 64 7 11 8 , 31 5 11 8 , 31 5 11 5 , 75 8 Fr o m G a s U t i l i z a t i o n Ga s S u p p l y Su p p l y 40 7 , 21 6 39 0 , 62 2 35 2 , 91 5 28 7 33 5 26 3 48 6 25 2 , 91 5 24 0 28 4 24 6 90 6 20 1 64 7 11 8 31 5 11 8 31 5 11 8 31 5 No C o s t t I i ! S u m a s i S G r e e n / S t a n 1 & T - Su n n l v 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 18 5 7 9 IG C o w n s u o o l v Su o o t v 32 6 8 3 1 31 0 2 3 7 27 2 5 3 0 20 6 9 5 0 18 3 1 0 1 17 2 5 3 0 15 9 8 9 9 16 6 5 2 1 12 1 2 6 2 37 9 3 0 37 9 3 0 37 9 3 0 No C o s t G a s ~ I M G 3 & T - Su p p l y 80 6 61 , 80 6 80 6 61 , 80 6 61 , 80 6 61 , 80 6 80 6 80 6 61 , 80 6 80 6 80 6 80 6 Fr o m L D C Di s t De m a n d 40 7 , 21 6 39 0 , 62 2 35 2 , 91 5 28 7 , 33 5 26 3 , 4 8 6 25 2 , 91 5 24 0 , 28 4 21 9 , 10 3 16 8 , 4 2 7 97 , 75 2 62 , 89 0 43 , 23 6 Da y s Vo l u m e s b e l o w Fr o m G a s U t i l i z a t i o n Ga s S u p p l y Vo l u m e SU I 40 7 21 6 39 0 62 2 70 5 83 1 43 6 67 6 10 7 , 89 1 54 0 80 9 44 8 81 2 91 3 37 3 30 0 , 4 7 2 21 7 21 5 21 7 21 5 88 4 98 0 57 1 11 1 No C o s t ~ S u m a s i S G r e e n / S t a n 1 & T - Vo l u m e S U I 57 9 57 9 15 8 89 5 14 8 63 2 26 0 10 6 57 5 94 9 52 0 21 2 13 3 31 9 13 3 31 9 13 3 31 9 70 9 26 8 78 1 33 5 IG C o w n s u p p l y Vo l u m e S u , 32 6 63 1 31 0 23 7 54 5 06 1 03 4 75 1 46 4 81 1 41 5 , 4 1 9 95 6 87 7 66 2 59 3 39 6 98 7 31 3 73 0 31 3 73 0 48 9 56 0 23 0 56 6 No C o s t G a s ~ I M G 3 & T - Vo l u m e S U I 80 6 80 6 12 3 61 2 30 9 03 0 49 4 44 8 86 5 28 4 91 5 98 6 73 0 56 8 77 0 16 6 77 0 16 6 77 0 16 6 68 6 15 2 55 9 19 0 Fr o m L D C De m a n d 40 7 21 6 39 0 62 2 70 5 83 1 43 6 67 6 10 7 89 1 54 0 80 9 44 8 81 2 13 4 88 5 27 4 03 4 96 2 84 4 83 6 , 31 6 97 7 74 0 22 3 67 5 St o r a g e I n j e c t i o n s 77 8 , 4 8 8 02 6 , 4 3 8 25 4 37 1 38 0 89 9 90 7 24 0 34 7 43 6 22 3 67 5 ",: , ' :: : ~ ~ : ~ ~ :/ ( : ) ) ) " , , ) , ) ) . Ye a r 1 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Tr a n s p o r t Tr a n s p o r t Tr a n s p o r t To t a l An n u a l Va r i a b l e Va r i a b l e Va r i a b l e Tr a n s p o r t 1 Y e a r Vo l u m e Co s t In f l a t i o n Co s t Co s t Re s o u r c e mm b t u $/ m m b t u Fa c t o r No m i n a l $ s No m i n a l $ s 1 E N W P - SU 1 68 7 98 3 $0 . 03 2 $2 1 , 87 8 $2 1 87 8 2 E N W P - 45 1 80 0 $0 . 03 2 $1 4 36 7 $1 4 , 36 7 3 E N W P - 02 2 25 6 $0 . 03 2 $3 2 50 8 $3 2 50 8 4 E N W P - 87 2 64 8 $0 . 03 2 $5 9 55 0 $5 9 55 0 5 E I M G - $0 . 00 0 6 E N W P - J P 46 5 00 0 $0 . 03 0 $1 3 , 95 0 $1 3 95 0 7 E N W P - JP 2 $0 . 03 0 8 E N W P - JP 3 $0 . 03 0 9 E N W P - 23 5 21 1 $0 , 03 0 05 6 05 6 EL A T - BO I 74 1 07 6 $0 . 00 0 1 $4 7 4 $4 7 4 EL A T - CA N 53 2 83 0 $0 . 00 0 1 1. 0 $1 5 3 $1 5 3 EL A T - 97 8 54 4 $0 . 00 0 1 $1 9 8 $1 9 8 EL A T - SU N 33 4 64 8 $0 , 00 0 1 $3 3 $3 3 EN W P - ST 2 74 4 00 0 $0 , 03 1 8 $2 3 65 9 $2 3 65 9 FN W P - $0 . 05 0 FN W P - $0 . 05 0 FN W P - 17 8 46 9 $0 . 05 0 92 3 92 3 XL A T - CA N $0 . 00 0 XL A T - IF 1 $0 . 00 0 EP G T - 40 5 76 0 $0 . 01 0 0 5 0 07 8 07 8 EP G T - 67 4 08 0 $0 . 01 0 1 77 5 77 5 XP G T - $0 . 18 0 0 FL A T - BO I $2 5 . 00 0 0 FL A T - CA N $2 5 . 00 0 0 FL A T - $2 0 00 0 . 00 0 FL A T - SU N $2 5 , 00 0 FN W P - SU 1 $2 5 , 00 0 FN W P - ST 1 $2 5 . 00 0 FN W P - N G 1 11 7 39 7 $2 5 . 00 0 93 4 92 5 93 4 92 5 FN W P - $2 5 . 00 0 FN I T - $2 5 . 00 0 XL A T - IF 2 $0 . 00 0 XL A T - SV 2 $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 , 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 , 00 0 32 4 30 6 19 3 60 3 19 3 6 0 3 Ye a r 1 YE A R 1 AN N U A L S U M M A R Y To t a l T r a n s p o r t C o s t $1 9 3 , 60 3 To t a l R e s o u r c e C o s t $2 8 6 , 70 7 , 41 5 To t a l i R P C o s t s $2 8 6 , 90 1 , 01 9 PV $ s 25 8 , 4" 9 , 38 6 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 . 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r Nu m b e r o f p e r i o d s 70 # o f re s o u r c e s Ar e a Ut i l i z a t i o n r a t e s b y p e r i o d mm b t u Re s o u r c e De l i v e r e d pe r d a y 1 E G P - SU - Si J m a s 50 0 2 E G P - AL - NI T 1. 0 95 4 3 E G P - AL - NI T 2, 4 7 6 4 E G P - SU - Su m a s 1. 0 00 0 5 E G P - SG - S G r " " , , : : 50 0 6 E G P - SG - S. G r e e n 00 0 7 E G P - SG - N. G r e e n 00 0 8 E G P - SG - 4 S, G r e e n 00 0 9 E G P - SG - S. G r e e n 00 0 EG P - CG - IM G 1. 0 00 0 EG P - CG - IM G 1. 0 1. 0 00 0 ST - NI T 00 0 ST - 80 ; s e 0. 4 00 0 ST - St a n f i e l d ST - 4 St a n f i e l d 22 , 50 0 ST - St a n f i e l d 33 7 ST - Si a n f t e l d 1. 0 00 0 ST - S. G r e e n 21 , 96 6 ST - S. G r e e n 35 9 ST - N, G r e e n 08 7 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N. G r e e n WG P - N. G r e e n SG P - N. G r e e n AG P - N. G r e e n PG P - S. G r e e n WG P - S. G r e e n SG P - S. G r e e n AG P - S. G r e e n EG P - IM G - IM G 50 0 Ye a r 3 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r Nu m b e r o f p e r i o d s 70 # o f r e s o u r c e s Ar e a Ut i l i z a t i o n r a t e s b y p e r i o d mm b t u Re s o u r c e De l i v e r e d pe r d a y SV L N G . . . . ' . . . . . , ' 00 0 ." . .. . . . .. . . , " . . . . . T1 & 2 - Su m a s 1. 0 1. 0 1. 0 69 3 T1 & T 2 - NI T 1. 0 21 0 T1 & T 2 - N. G r e e n 1. 0 67 6 T3 - IM G IM G 20 0 T 4 - I M G IM G 1. 0 1. 0 1. 0 60 6 FG P - IF L a t Id a h o F a l l s 00 0 FG P - IM G 1. 0 00 0 Mr k t S e l l IM G IF O Id a t ; Q F a l l s 75 0 PG P - St a n f i e l d WG P - St a n f i e l d SG P - St a n f i e l d AG P - St a n f i e l d PG P - NI T WG P - NI T SG P - NI T AG P - NI T FG P - St a n St a n f i e l d 00 0 FG P - Ci t y g a t e 00 0 FG P - SU 2 Su m a s 00 0 FG P - N. G r e e n 00 0 FG P - S. G r e e n 00 0 FG P - NI T NI T 00 0 IG P - Su m a s IG P - St a n f i e l d IG P - NI T IG P - 4 N. G r e e n IG P - S. G r e e n IF L N G Id a h o F a l l s 00 0 Ca n L N G Ca n y o n 00 0 IF C o a l Id a t - . o r a i l s 18 0 Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f re s o u r c e s Ar e a Ca p a c i t y i n M M B T U I d a y b y P e r i o d Re s o u r c e De l i v e r e d St r g To t a l 1 E G P - SU - S\ J m a s 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 2 E G P - AL - NI T 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 44 8 3 E G P - AL - NI T 47 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 47 6 47 6 71 2 4 E G P - SU - Su m a s 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 5 E G P - SG - S. G r e e n 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 6 E G P - SG - S. G r e e n 00 0 00 0 00 0 45 , 0 0 0 7 E G P - SG - N. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 , 0 0 0 8 E G P - SG - S. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 90 , 0 0 0 9 E G P - SG - S. G r e e r . 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 13 5 00 0 EG P - CG - IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 13 5 00 0 EG P - CG - IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 12 0 00 0 ST - NI T 00 0 00 0 00 0 00 0 00 0 00 0 00 0 72 0 14 9 72 0 ST - Bo i s e 93 4 27 2 20 6 ST - St a n f i e l d ST - St a n f i e l d 22 , 50 0 50 0 50 0 50 0 50 0 20 , 4 7 5 96 9 13 9 94 4 ST - St a n f i e l d ST - St 3 n f i e l d 00 0 00 0 72 , 00 0 60 8 09 4 25 8 70 3 ST - S. G r e e n 54 9 54 9 54 9 54 9 54 9 54 9 54 9 54 9 64 4 11 1 , 03 6 ST - S. G r e e n 35 9 35 9 35 9 35 9 35 9 35 9 35 9 35 9 59 2 21 3 46 4 ST - N. G r e e n 08 7 08 7 08 7 08 7 08 7 08 7 08 7 08 7 07 4 17 0 77 0 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N. G r e e n WG P - N. G r e e n SG P - N. G r e e n AG P - N. G r e e n PG P - S. G r e e n WG P - S, G r e e n SG P - S. G r e e n AG P - S. G r e e n EG P - IM G - IM G 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 00 0 Ye a r 3 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f r e s o u r c e s Re s o u r c e 36 S V L N G 37 T 1 & 2 - 38 T 1 & T 2 - 39 T 1 & T 2 - 40 T 3 - IM G 41 T 4 - I M G 42 F G P - IF L a t 43 F G P - 44 M r k t S e l l 45 I F O 46 P G P - 47 W G P - 48 S G P - 49 A G P - 50 P G P - 51 W G P - 52 S G P - 53 A G P - 54 F G P - St a n 55 F G P - 56 F G P - SU 2 57 F G P - 58 F G P - 59 F G P - NI T 60 I G P - 61 I G P - 62 I G P - 63 I G P - 64 I G P - 65 I F L N G 66 C a n L N G 67 I F C o a l 68 N a m e 6 8 69 N a m e 6 9 70 N a m e 7 0 Ye a r 3 Ar e a De l i v e r e d .. . , " . . . Su m a s NI T N. G r e e n IM G IM G Id a h o F a l l s IM G IM G Id a t ! Q F a l l s St a n f i e l d St a n f i e l d St a n f i e l d St a n f i e l d NI T NI T NI T NI T St a n f i e l d Ci t y g a t e Su m a s N, G r e e n S, G r e e n NI T Su m a s St a n f i e l d NI T N, G r e e n S, G r e e n Id a h o ! . a i l s Ca n y o n id a h o Fe d i " , . Ar e a 6 8 Ar e a 6 9 Ar e a 7 0 To t a l s De m a n d Pe r . O / ( U ) To t ! . O / ( U ) St r g 69 3 21 0 67 6 20 0 60 6 00 0 00 0 00 0 00 0 00 0 43 1 74 4 43 1 74 4 69 3 21 0 67 6 20 0 60 6 00 0 00 0 00 0 00 0 00 0 41 4 08 2 41 4 08 2 69 3 21 0 67 6 20 0 60 6 00 0 00 0 00 0 18 4 00 0 37 3 99 4 37 3 99 4 69 3 21 0 67 6 20 0 60 6 30 3 , 4 1 8 30 3 , 4 1 8 Ca p a c i t y i n M M B T U I d a y b y P e r i o d 69 3 3 69 3 3 69 3 21 0 6 21 0 6 21 0 67 6 8 67 6 8 67 6 20 0 2 20 0 2 20 0 60 6 5 9 60 6 5 9 60 6 27 8 90 4 26 7 , 7 8 5 2 5 4 27 9 27 8 90 4 2 6 7 78 5 2 5 4 27 9 69 3 21 0 67 6 20 0 60 6 23 5 03 0 23 2 16 8 86 2 14 2 69 3 21 0 67 6 20 0 60 6 19 3 62 6 17 7 , 5 1 3 11 3 98 2 86 9 69 3 21 0 67 6 20 0 60 6 11 8 31 5 10 2 55 1 76 4 96 1 , 62 6 69 3 21 0 67 6 20 0 60 6 11 8 31 5 65 , 4 0 3 91 2 22 7 62 1 69 3 21 0 67 6 20 0 60 6 11 8 31 5 54 2 77 3 78 7 16 2 To t a l 31 6 52 0 10 4 11 2 40 0 71 5 27 2 00 0 00 0 00 0 18 4 00 0 10 7 80 7 03 9 42 0 Su p p l y b y A r e a Ma x A v a i l . Pe a k Dm d To t a l Su m a s 19 3 19 3 22 , 19 3 19 3 22 , 19 3 19 3 22 , 19 3 22 , 19 3 22 , 19 3 19 3 69 3 69 3 69 3 21 0 81 6 St a n f i e l d 12 4 83 7 50 0 50 0 50 0 10 8 59 4 47 5 96 9 39 8 64 6 N. G r e e n 76 3 76 3 76 3 76 3 76 3 76 3 76 3 76 3 76 3 75 0 67 6 67 6 67 6 35 8 88 2 S. G r e e n 82 5 70 , 4 0 8 70 , 4 0 8 40 8 70 , 4 0 8 40 8 40 8 40 8 40 8 73 6 00 0 00 0 00 0 65 3 00 0 NI T 64 0 64 0 64 0 64 0 64 0 64 0 30 , 64 0 64 0 36 0 64 0 64 0 11 , 64 0 64 0 28 9 40 0 IM G 30 6 30 6 30 6 30 6 30 6 87 , 30 6 30 6 87 , 30 6 30 6 30 6 30 6 30 6 30 6 01 7 67 2 Bo i s e 00 0 25 0 58 4 93 4 27 2 20 6 Ca n y o n 64 0 Id a h o F a l l s 75 0 72 5 Su n V a l l e y 00 0 79 5 To t a l s 47 8 31 4 43 1 74 4 38 6 74 4 36 9 08 2 34 6 81 0 30 3 , 4 1 8 27 8 90 4 26 7 78 5 25 4 27 9 23 5 03 0 19 3 62 6 11 8 31 5 11 8 31 5 11 8 , 31 5 99 0 62 3 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 . 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r Fl o w C a p a c i t y i n M M B t u P e r P e r i o d * N u m b e r o f d a y s i n p e r i o d 70 # o f re s o u r c e s Ar e a Re s o u r c e De l i v e r e d To t a l s 1 E G P - SU - Sw n a s 50 0 50 0 00 0 50 0 00 0 11 9 00 0 26 3 50 0 23 8 00 0 51 8 50 0 28 3 50 0 2 E G P - AL - Ni T 95 4 95 4 90 8 77 0 23 , 63 2 41 , 35 6 91 , 57 4 82 , 71 2 18 0 19 4 18 0 19 4 18 0 19 4 27 1 76 8 07 8 21 0 3 E G P - AL - Ni T 2, 4 7 6 2, 4 7 6 95 2 38 0 19 , 80 8 34 , 66 4 75 6 32 8 15 1 03 6 15 1 03 6 15 1 , 03 6 22 7 79 2 90 3 74 0 4 E G P - SU - Su m e s 00 0 00 0 20 , 00 0 00 0 80 , 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 51 0 , 00 0 5 E G P - SG - S. G r e e n 50 0 50 0 00 0 50 0 00 0 91 , 00 0 20 1 50 0 18 2 00 0 39 6 50 0 98 1 , 50 0 6 E G P - SG - $, G r e e n 91 5 00 0 91 5 00 0 38 0 00 0 21 0 00 0 7 E G P - SG - Gf 0 3 e ; J 00 0 00 0 00 0 00 0 00 0 00 0 21 7 00 0 19 6 00 0 42 7 00 0 42 7 00 0 42 7 , 00 0 64 4 00 0 55 5 00 0 8 E G P - SG - S G r e e n 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 , 00 0 51 0 00 0 9 E G P - S G - S. G r e e n 00 0 00 0 00 0 00 0 12 0 , 00 0 21 0 00 0 46 5 , 00 0 42 0 00 0 91 5 00 0 26 5 00 0 10 E G P - CG - IM G 00 0 00 0 00 0 00 0 12 0 00 0 21 0 00 0 46 5 00 0 42 0 00 0 91 5 00 0 26 5 00 0 11 E G P - CG - IM G 00 0 00 0 00 0 00 0 80 , 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 61 0 00 0 61 0 00 0 92 0 00 0 65 0 00 0 ST - Ni T 00 0 00 0 00 0 00 0 15 2 00 0 26 6 00 0 58 9 00 0 46 8 16 0 64 6 16 0 ST - Bo i s , , " 93 4 27 2 20 6 ST - $t ~ n f : e ; d ST - St ~ n r ; e ; d 50 0 50 0 00 0 11 2 50 0 18 0 00 0 28 6 65 0 21 6 02 9 88 5 17 9 ST - St a n f : e : d ST - St( ; . nf i " i d 00 0 72 , 00 0 14 4 00 0 16 8 04 2 72 , 75 5 52 8 79 7 ST - S, G r e e n 54 9 12 , 54 9 09 8 74 5 10 0 39 2 17 5 68 6 38 9 01 9 37 2 25 9 29 0 10 8 70 0 ST - S. G r e e n 35 9 35 9 71 8 13 1 79 5 21 0 87 2 36 9 , 02 6 81 7 12 9 73 8 05 2 15 8 13 0 53 0 , 4 4 0 ST - N. G r e e n 08 7 08 7 42 , 17 4 10 5 43 5 16 8 , 69 6 29 5 21 8 65 3 69 7 59 0 , 4 3 6 12 6 52 2 02 4 , 35 2 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N, G r e e n WG P - N, G r e e n SG P - N, G r e e n AG P - N. G r e e n PG P - S, G r e e n WG P - S, G r e e n SG P - S, G r e e n AG P - S, G r e e n EG P - IM G - IM G 50 0 50 0 00 0 50 0 00 0 00 0 50 0 14 , 00 0 50 0 30 , 50 0 50 0 00 0 18 2 50 0 Ye a r 3 Ye a r Fl o w C a p a c i t y i n M M B t u P e r P e r i o d * N u m b e r o f d a y s i n p e r i o d 70 # o f re s o u r c e s Ar e a Re s o u r c e De l i v e r e d To t a l s SV L N G ,. , . T1 & 2 - Su m a s 69 3 69 3 38 6 18 , 4 6 5 54 4 70 2 11 4 , 4 8 3 10 3 , 4 0 4 22 5 27 3 22 5 27 3 22 5 27 3 33 9 75 6 34 7 , 94 5 T1 & T 2 - NI T 21 0 21 0 12 , 4 2 0 05 0 68 0 94 0 19 2 51 0 17 3 88 0 37 8 81 0 37 8 81 0 37 8 81 0 57 1 32 0 26 6 65 0 T1 & T 2 - N. G r e e n 67 6 67 6 35 2 38 0 69 , 4 0 8 12 1 , 4 6 4 26 8 95 6 24 2 92 8 52 9 23 6 52 9 23 6 52 9 23 6 79 8 19 2 16 6 74 0 T3 - IM G IM G 20 0 20 0 40 0 00 0 17 , 60 0 80 0 20 0 60 0 13 4 20 0 13 4 20 0 13 4 20 0 20 2 , 40 0 80 3 00 0 T4 - IM G IM G 60 6 60 6 11 9 21 2 29 8 03 0 47 6 84 8 83 4 , 4 8 4 84 7 78 6 66 8 96 8 63 5 96 6 63 5 96 6 63 5 96 6 48 3 75 2 75 6 , 19 0 FG P - IF L a t 10 3 h o F " H z FG P - IM G 00 0 00 0 00 0 00 0 Mr k t S e l l IM G IF a Id a h o F a ! i s PG P - St a n f i e l d WG P - St a n f i e l d SG P - St a n f i e l d AG P - St a n f i e l d PG P - NI T WG P - NI T SG P - NI T AG P - NI T FG P - St a n St a n f i e l d 00 0 00 0 00 0 00 0 FG P - Ci t y g a t e 00 0 00 0 00 0 00 0 FG P - SU 2 Su m a s 00 0 00 0 36 8 36 8 FG P - N, G r e e n FG P - S, G r e e n FG P - NI T NI T 00 0 00 0 00 0 00 0 IG P - Su m a s IG P - St a n f i e l d IG P - NI T IG P - N, G r e e n IG P - S, G r e e n IF L N G id 3 h o FC ' ! ; ; s Ca n L N G Ca n y o n IF C o a l jd 6 : ~ ( ) F , , : : ~ Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 43 1 74 4 41 4 08 2 74 7 98 8 51 7 09 2 23 1 23 5 74 8 99 0 88 2 63 9 58 0 84 0 81 1 15 7 21 7 21 5 21 7 21 5 88 4 98 0 68 5 17 7 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 43 1 74 4 41 4 08 2 74 7 98 8 51 7 09 2 23 1 23 5 74 8 99 0 88 2 , 63 9 50 0 69 8 1 0 82 8 28 8 14 2 9 8 2 86 9 25 5 58 9 96 1 , 62 6 98 9 59 4 22 7 62 1 Ye a r 3 09 7 81 8 4 8 64 5 75 6 78 7 16 2 1 2 , 03 9 , 4 2 0 re a Na m e /) t ~, ' i ) ) : ; ",~ $ . . w . ~ I ' W . ( f , r) ; ' fr ~ N/ ~ f . ! % W : ) ; $? $ . i # f i f f ,) ; : : ~ ~ J\ u r : : : : : ) ) ' , : , ) ) i !i l . i M $ "" " " " " " .. , . " " " " , "" " : ' . ",. ", . ::' : : : ' : : : ' : , " , ; " , ; " " , (; : : : r , ~f M ' )) ( ( ) (i ~ : ' ~~ # W ; : : : ) ) i:" ; ~ ' :i ~ ~ ~ ~ , t 4 . m i i \m $ # . W V M W : Ye a r 3 19 3 50 0 76 3 40 8 64 0 92 , 30 6 93 4 38 6 74 4 19 3 50 0 76 3 70 , 4 0 8 64 0 30 6 22 , 27 2 36 9 08 2 38 6 18 9 00 0 52 6 14 0 81 6 28 0 18 4 61 2 69 3 62 0 11 0 96 5 28 0 54 2 18 3 81 5 35 2 , 04 0 15 3 20 0 43 6 53 0 51 7 09 2 17 7 , 54 4 25 2 , 75 5 29 4 10 4 56 3 26 4 24 5 12 0 69 8 44 8 23 1 23 5 31 0 70 2 28 6 65 0 51 4 , 68 2 98 5 71 2 42 8 96 0 22 2 , 28 4 74 8 99 0 68 7 , 98 3 21 6 02 9 13 9 65 3 18 2 64 8 94 9 84 0 70 6 48 6 88 2 63 9 62 1 40 4 02 9 36 4 69 1 . 4 2 4 79 4 , 08 0 44 4 , 56 8 58 0 84 0 35 3 77 3 08 2 , 75 8 33 8 92 0 71 0 04 0 32 5 66 6 11 , 81 1 15 7 22 5 27 3 95 6 23 6 91 5 00 0 71 0 04 0 41 0 66 6 21 7 21 5 22 5 27 3 95 6 23 6 91 5 00 0 71 0 04 0 4, 4 1 0 66 6 21 7 , 21 5 33 9 75 6 44 2 19 2 38 0 00 0 1 , 07 0 88 0 65 2 15 2 88 4 98 0 14 1 , 44 5 41 3 97 6 74 6 09 2 60 5 64 0 89 4 , 76 0 67 6 69 0 62 , 20 6 54 0 80 9 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e s Ar e a In j e c t i o n R a t e b y P e r i o d In j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s 1 E G P - S U - 1 S u m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - SU - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - SG - 4 S . G r e e n 7 E G P - SG - 3 N . G r e e n 8 E G P - SG - 4 S . G r e e n 9 E G P - SG - 4 S , G r e e n EG P - CG - 6 I M G EG P - CG - 6 I M G ST - 5 N I T 92 3 ST - 7 B o i s e 0. 4 00 0 ST - 2 S t a n f i e l d 08 4 ST - 2 S t a n f i e l d 08 4 ST - 2 S t a n f i e l d 93 9 ST - 2 S t a n f i e l d 00 0 ST - 4 S , G r e e n 18 8 ST - 4 S , G r e e n 62 5 ST - 3 N , G r e e n 30 0 ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N , G r e e n WG P - 3 N , G r e e n SG P - 3 N , G r e e n AG P - 3 N , G r e e n PG P - 4 S . G r e e n WG P - 4 S , G r e e n SG P - S. G r e e n AG P - S, G r e e n EG P - IM G - IM G Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e s Ar e a In j e c t i o n R a t e b y P e r i o d In j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s 36 S V L N G Su n V a l l e y T1 & 2 - 1 S u m a s T1 & T 2 - 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 6 I M G T4 - IM G 6 I M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 6 I M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N , G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N , G r e e n IG P - 4 S . G r e e n IF l N G 9 I d a h o F a l l s Ca n l N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 . 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r In j e c t i o n s i n c l u d i n g i n M M B T U p e r p e r i o d 70 # o f re s o u r c e s Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t 1 E G P - SU - 1 S u m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - S U - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - SG - 4 S . G r e e n 7 E G P - SG - 3 N . G r e e n 8 E G P - SG - 4 4 S . G r e e n 9 E G P - S G - 4 S . G r e e n EG P - CG - 61 M G EG P - CG - 61 M G ST - 5 N I T ST - 7 B o i s e 77 7 , 57 2 77 7 57 2 52 0 97 3 ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d 24 4 , 00 0 29 2 99 3 53 6 99 3 30 0 93 1 ST - 4 S . G r e e n ST - 4 S . G r e e n ST - 3 N . G r e e n ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - S U 1 S u m a s AG P - 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N , G r e e n PG P - s G 4 S . G r e e n WG P - 4 S . G r e e n SG P - 4 S . G r e e n AG P - 4 S . G r e e n EG P - IM G - 61 M G Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 IR P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r In j e c t i o n s i n c l u d i n g i n M M B T U p e r p e r i o d 70 # o f re s o u r c e s Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t SV L N G Su n V a l l e v T1 & 2 - 1 S u m a s T1 & T 2 - 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 6 I M G T4 - IM G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 6 I M G Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 "': ' : ' ' : ' ,) ) N~ ~ i t c . ~ f S u m ff l ii w, , : f W ; : , ~ ~: : : ' : : : : / / , ) , Ye a r An n u a l To t a l To t a l 70 # o f re s o u r c e s Vo l u m e An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u $/ m m b t u Co s t Co s t Co s t 1 E G P - SU - 28 3 50 0 $0 , 10 , 87 5 97 5 87 5 97 5 $7 4 96 2 $7 4 96 2 $1 4 9 92 3 $3 7 4 , 80 8 $5 9 9 69 2 $1 , 04 9 , 4 6 1 $2 , 26 1 88 4 $2 , 04 2 99 2 2 E G P - AL - 07 8 21 0 $0 . 76 3 68 4 76 3 68 4 $2 5 31 0 $2 5 31 0 $5 0 62 0 $1 2 6 55 1 $2 0 2 48 1 $3 5 4 , 34 1 $7 6 2 , 73 8 $6 8 8 92 5 3 E G P - AL - 90 3 74 0 $0 . 50 7 , 4 0 8 50 7 , 4 0 8 $2 1 21 5 $2 1 21 5 $4 2 42 9 $1 0 6 , 07 3 $1 6 9 71 6 $2 9 7 00 4 $6 3 9 31 6 $5 7 7 , 44 7 4 E G P - SU - 51 0 00 0 $0 . 81 0 36 5 12 , 81 0 36 5 $8 8 , 29 0 $8 8 29 0 $1 7 6 58 0 $4 4 1 , 4 5 0 $7 0 6 32 0 23 6 06 0 $2 , 66 4 14 0 40 6 , 32 0 5 E G P - SG - 98 1 50 0 $0 . 55 1 , 35 2 55 1 , 35 2 $5 2 25 4 $5 2 , 25 4 $1 0 4 , 50 7 $2 6 1 , 26 8 $4 1 8 02 8 $7 3 1 54 9 $1 , 57 2 , 50 6 $1 , 4 2 0 32 8 6 E G P - SG - 21 0 00 0 $0 . 21 7 , 56 5 21 7 56 5 7 E G P - SG - 55 5 00 0 $0 . 03 0 84 3 03 0 84 3 $5 5 71 3 $5 5 71 3 $1 1 1 , 42 6 $2 7 8 56 5 $4 4 5 , 70 4 $7 7 9 98 2 67 6 10 8 51 3 90 4 8 E G P - SG - 4 51 0 00 0 $0 . 61 7 , 46 5 61 7 , 4 6 5 $8 0 39 0 $8 0 , 39 0 $1 6 0 78 0 $4 0 1 , 95 0 $6 4 3 12 0 12 5 , 4 6 0 $2 , 41 9 24 0 18 5 12 0 9 E G P - S G - 26 5 00 0 $0 . 17 , 4 0 3 54 8 17 , 40 3 54 8 $1 2 0 43 5 $1 2 0 43 5 $2 4 0 87 0 $6 0 2 17 5 $9 6 3 48 0 68 6 09 0 62 4 21 0 27 3 48 0 EG P - CG - 26 5 00 0 $0 , 30 6 14 8 30 6 14 8 $1 3 3 03 5 $1 3 3 , 03 5 $2 6 6 , 07 0 $6 6 5 17 5 06 4 , 28 0 86 2 , 49 0 $4 , 01 4 81 0 62 6 28 0 EG P - CG - 65 0 00 0 $0 . 28 1 93 8 28 1 93 8 $8 5 68 1 $8 5 68 1 $1 7 1 36 2 $4 2 8 , 4 0 4 $6 8 5 44 6 $1 , 19 9 53 1 $2 , 58 2 05 2 33 2 , 17 6 ST - 64 6 16 0 $0 . 98 7 , 33 7 98 7 33 7 $1 3 8 35 8 $1 3 8 35 8 $2 7 6 71 6 $6 9 1 79 0 10 6 86 4 93 7 01 2 28 9 09 8 40 9 14 1 , S T - 62 , 20 6 $0 . $5 2 0 97 3 60 7 19 3 12 8 16 6 $3 8 9 , 79 2 $2 1 7 , 40 0 ST - $0 . ~. S T - 88 5 17 9 $0 . 50 2 , 52 8 50 2 52 8 $1 6 5 28 5 $1 6 5 28 5 $3 3 0 57 0 $8 2 6 , 4 2 5 32 2 , 28 0 $2 , 10 5 73 3 58 6 95 1 ST - $0 . . S T - 52 8 79 7 $0 . $3 0 0 93 1 19 1 , 4 2 1 4, 4 9 2 , 35 2 $5 7 0 69 6 $5 7 0 69 6 14 1 39 2 33 1 95 6 $5 7 6 , 68 0 ST - 10 8 70 0 $0 . 60 3 22 4 60 3 22 4 $8 0 95 4 $8 0 95 4 $1 6 1 , 90 7 $4 0 4 76 8 $6 4 7 , 62 9 13 3 35 0 50 9 56 2 $4 6 0 , 4 2 1 ST - 53 0 , 44 0 $0 . 32 3 86 8 32 3 86 8 $1 7 0 04 2 $1 7 0 04 2 $3 4 0 , 08 4 $8 5 0 21 0 $1 , 36 0 33 5 $2 , 38 0 58 7 27 1 29 9 $4 , 76 1 17 3 ST - 02 4 35 2 $0 . 05 9 09 5 05 9 09 5 $1 3 6 03 2 $1 3 6 03 2 $2 7 2 06 4 $6 8 0 16 1 $1 , 08 8 25 8 90 4 , 45 1 $4 , 21 6 99 9 80 8 , 90 3 ST - $0 . ST - $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . EG P - IM G - 18 2 , 50 0 $0 . 04 1 68 2 04 1 68 2 17 7 17 7 35 5 $1 5 88 6 $2 5 , 4 1 8 $4 4 48 2 $9 6 67 4 $8 7 31 8 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 ::: : : : : : : : : : : : : : : ; : : ); i ~ ~ j ~ ~ l ~ : p. ~ ( $ 4 fu m # N ' W: a ~ $ . \:i m'~ ( " : : : : : : : : : ' : ; : : : : : Ye a r An n u a l To t a l To t a l 70 # o f re s o u r c e s Vo l u m e An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u $/ m m b t u Co s t Co s t Co s t SV L N G $0 . T1 & 2 - 34 7 94 5 $0 . T1 & T 2 - 26 6 65 0 $0 . T1 & T 2 - 16 6 74 0 $0 . T3 - IM G 80 3 00 0 $0 . T4 - IM G 75 6 19 0 $0 . FG P - IF L a t $0 . FG P - 00 0 $0 . 17 8 38 0 17 8 38 0 $4 4 59 5 $4 4 59 5 $8 9 19 0 Mr k t S e i l $0 . IF O $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - S T $0 . PG P - $0 . WG P - $0 . SG P - $0 , AG P - $0 . FG P - St a n 00 0 $0 . 37 7 16 0 37 7 16 0 $9 4 29 0 $9 4 29 0 $1 8 8 58 0 FG P - 00 0 $0 , 37 6 09 3 37 6 09 3 $9 4 , 02 3 $9 4 , 02 3 $1 8 8 04 7 FG P - SU 2 36 8 $0 . 43 3 , 4 3 2 43 3 43 2 $1 9 5 38 0 $1 9 5 38 0 $4 2 67 2 FG P - $0 . FG P - $0 . FG P - NI T 00 0 $0 . 18 8 58 0 18 8 58 0 $4 7 , 14 5 $4 7 14 5 $9 4 29 0 IG P - $0 , IG P - $0 . IG P - $0 . IG P - $0 . IG P - $0 . IF L N G $0 . Ca n L N G $0 . I F C o a l $0 . Na m e 6 8 $0 . Na m e 6 9 $0 . Na m e 7 0 $0 , To t a l W i t h o u t M a r k e t S e l l $8 2 1 90 4 $2 2 5 23 6 28 2 $2 2 6 05 8 18 7 86 7 05 4 69 4 , 66 1 $4 , 60 6 43 4 48 7 , 61 3 $1 2 , 02 5 73 2 $1 9 82 7 58 3 $4 0 18 7 58 7 $3 2 59 3 92 8 Ma r k e t S e l l P r i c e Ma r k e t S e l l A m o u n t 14 2 Ma r k e t S e l l V a l u e $6 4 5 46 5 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l 70 # o f re s o u r c e s Vo l u m e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u 1 E G P - SU - 28 3 50 0 24 7 29 3 2 E G P - AL - 07 8 21 0 $1 , 42 8 97 9 $1 , 22 6 57 9 14 1 , 40 6 73 0 44 4 3 E G P - AL - 90 3 74 0 19 7 74 9 02 8 10 1 $9 5 6 71 0 $1 , 4 5 0 , 4 3 3 4 E G P - S U - 51 0 00 0 00 2 91 5 5 E G P - SG - 98 1 50 0 93 8 66 0 6 E G P - S G - 21 0 00 0 58 2 , 87 3 $5 , 4 1 8 17 3 21 6 52 0 7 E G P - SG - 55 5 00 0 13 0 55 1 60 9 61 1 53 2 75 1 84 0 , 81 6 8 E G P - SG - 51 0 00 0 52 1 01 5 9 E G P - SG - 26 5 00 0 77 2 37 3 EG P - CG - 26 5 00 0 54 0 97 3 EG P - CG - 65 0 00 0 83 7 43 7 15 2 26 5 86 3 93 5 85 7 96 8 ST - 64 6 16 0 ST - 20 6 ST - ST - 88 5 17 9 ST - ST - 52 8 79 7 ST - 10 8 70 0 12 3 68 0 ST - 53 0 44 0 02 0 09 7 ST - 02 4 35 2 $8 1 6 19 3 ST - ST - PG P - S U WG P - S U SG P - AG P - S U PG P - WG P - SG P - AG P - PG P - WG P - s G SG P - S G AG P - S G EG P - IM G - 18 2 50 0 $1 8 4 24 3 $1 6 5 63 8 $1 6 2 89 3 $2 4 6 , 4 2 2 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l 70 # o f re s o u r c e s Vo l u m e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u 36 S V L N G 37 T 1 & 2 - 34 7 94 5 38 T 1 & T 2 - S T 26 6 65 0 T1 & T 2 - S G 16 6 74 0 T3 - IM G 80 3 00 0 T4 - IM G 75 6 19 0 FG P - IF L a t FG P - 00 0 Mr k t S e l l IF O PG P - WG P - S T SG P - S T AG P - S T PG P - WG P - SG P - AG P - FG P - St a n 00 0 FG P - 00 0 FG P - SU 2 36 8 FG P - FG P - FG P - NI T 00 0 IG P - IG P - IG P - IG P - IG P - IF L N G Ca n L N G I F C o a l Na m e 6 8 Na m e 6 9 Na m e 7 0 To t a l W i t h o u t M a r k e t S e l l $5 1 76 2 15 6 $1 4 76 5 06 6 $1 4 07 5 86 8 $2 1 34 2 , 60 2 Ma r k e t S e l l P r i c e Ma r k e t S e l l A m o u n t 98 2 86 9 96 1 62 6 22 7 62 1 78 7 16 2 Ma r k e t S e l l V a l u e 53 0 25 2 11 2 , 57 5 $1 9 , 4 9 9 67 4 $4 1 22 5 . 22 2 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l Nu m b e r o f P e r i o d s Tr a n s p o r t 70 # o f re s o u r c e s Vo l u m e I Tr a n s p o r t U t i l i z a t i o n R a t e Ca p a b i l i t y Re s o u r c e mm b t u mm b t u / d a y Ar c 1 E G P - SU - 1 , 28 3 50 0 41 , 14 6 2 E G P - AL - 07 8 21 0 80 0 3 E G P - AL - 90 3 74 0 32 , 97 6 4 E G P - SU - 51 0 00 0 60 , 4 0 8 5 E G P - SG - 98 1 50 0 60 0 00 0 6 E G P - SG - 21 0 00 0 00 0 7 E G P - SG - 55 5 00 0 50 0 8 E G P - SG - 51 0 00 0 30 , 33 7 9 E G P - SG - 26 5 00 0 72 , 00 0 EG P - CG - 26 5 00 0 0. 4 0. 4 0. 4 40 0 00 0 EG P - CG - 65 0 00 0 70 , 00 0 ST - 64 6 16 0 0. 4 0. 4 00 0 ST - 20 6 0. 4 00 0 ST - 24 , 00 0 ST - 88 5 17 9 00 0 ST - 00 0 ST - 52 8 79 7 00 0 ST - 10 8 70 0 17 , 00 0 ST - 53 0 44 0 00 0 ST - 02 4 35 2 15 8 ST - 68 6 ST - 00 0 PG P - 00 0 WG P - 00 0 SG P - 00 0 AG P - 00 0 PG P - 00 0 WG P - 00 0 SG P - 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 00 0 AG P - 00 0 PG P - 00 0 WG P - S G 00 0 SG P - 00 0 AG P - EG P - IM G - 18 2 50 0 SV L N G T1 & 2 - 34 7 94 5 T1 & T 2 - 26 6 65 0 T1 & T 2 - 16 6 74 0 T3 - IM G 80 3 00 0 T4 - IM G 75 6 19 0 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 3 Y e a r Nu m b e r o f p e r i o d s 12 N u m b e r o f Pe r i o d s Nu m b e r o f R e s o u r c e s Tr a n s D o r t U t i l i z a t i o n R a t e Re s o u r c e Fr o m 1 E N W P - S U 1 Su m a s IM G 2 E N W P - St a n f i e l d IM G 3 E N W P - N. G r e e n IM G 4 E N W P - S G S. G r e e n IM G 5 E I M G - IM G Bo i s e 6 E N W P - St a n f i e l d IM G 7 E N W P - JP 2 St a n f i e l d IM G 8 E N W P - JP 3 St a n f i e l d IM G 9 E N W P - St a n f i e l d IM G EL A T - BO I IM G Bo i s e 0. 4 EL A T - CA N IM G Ca n y o n EL A T - IM G Id a h o F a l l s 0. 4 EL A T - S U N IM G Su n V a l l e y 0. 4 EN W P - S T 2 St a n f i e l d IM G 1. 0 FN W P - Su m a s IM G FN W P - St a n f i e l d IM G FN W P - S. G r e e n IM G XL A T - CA N IM G Ca n y o n XL A T - IF 1 IM G Id a h o F a l l s EP G T - NI T St a n f i e l d EP G T - NI T St a n f i e l d XP G T - NI T St a n f i e l d FL A T - BO I IM G Bo i s e FL A T - CA N IM G Ca n y o n FL A T - IM G Id a h o F a l l s FL A T - S U N IM G Su n V a l l e y FN W P - SU 1 Su m a s IM G FN W P - ST 1 St a n f i e l d IM G FN W P - N G 1 N. G r e e n IM G 0. 4 0. 4 0. 4 0. 4 0. 4 FN W P - S. G r e e n IM G FN I T - S T NI T St a n f i e l d XL A T - IF 2 IM G Id a h o F a l l s XL A T - SV 2 IM G Su n V a l l e y BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K Ye a r 3 Fr o m A b o v e To I M G I T r a n s p o r t 28 9 50 4 28 9 50 4 26 7 90 1 21 2 , 32 5 18 7 , 81 1 17 6 69 2 16 3 18 6 14 3 93 7 10 6 32 0 00 9 07 0 87 3 Fr o m A b o v e To L a t e r a l s I T r a n s p o r t 39 1 81 0 39 1 81 0 37 3 99 4 30 3 , 4 1 8 27 8 , 90 4 26 7 78 5 25 4 27 9 23 5 03 0 19 3 62 6 11 8 31 5 11 4 37 6 11 5 17 9 Fr o m U t i l i z a t i o n St o r a g e 93 4 22 , 27 2 Fr o m A b o v e To t a l S t r g & T r a n s p o r t 43 1 , 74 4 41 4 , 08 2 37 3 , 99 4 30 3 , 41 8 27 8 , 90 4 26 7 , 78 5 25 4 , 27 9 23 5 , 03 0 19 3 , 62 6 11 8 , 31 5 11 4 , 37 6 11 5 , 17 9 Fr o m G a s U t i l i Z a t i o n Ga s S u p p l y Su p p l y 43 1 , 74 4 41 4 , 08 2 37 3 , 99 4 30 3 , 41 8 27 8 90 4 26 7 78 5 25 4 27 9 23 5 03 0 19 3 , 62 6 11 8 31 5 11 8 31 5 11 8 31 5 No C o s t ~ Su m a s / S G r e e n / S t a n 1 & T - Su p p l y 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 IG C o w n s u p p l y Su p p l y 35 1 35 9 33 3 69 7 29 3 60 9 22 3 03 3 19 8 51 9 18 7 40 0 17 3 89 4 15 4 64 5 11 3 24 1 93 0 93 0 93 0 No C o s t G a s ~ I M G 3 & T - Su c c l v 80 6 80 6 80 6 61 , 80 6 61 , 80 6 80 6 61 . 8 0 6 61 , 80 6 80 6 61 . 8 0 6 80 6 61 , 80 6 Fr o m L D C Di s t De m a n d 40 7 , 21 6 39 0 , 62 2 35 2 , 91 5 28 7 , 33 5 26 3 4 8 6 25 2 , 91 5 24 0 , 28 4 21 9 , 10 3 16 8 , 42 7 97 , 75 2 62 , 89 0 43 , 23 6 Da y s Vo l u m e s b e l o w Fr o m G a s U t i l i Z a t i o n Ga s S u p p l y Vo l u m e S u 43 1 74 4 41 4 08 2 74 7 98 8 51 7 09 2 23 1 , 23 5 74 8 99 0 88 2 63 9 58 0 84 0 81 1 15 7 21 7 21 5 21 7 21 5 88 4 98 0 68 5 17 7 No C o s t ~ S u m a s / S G r e e n / S t a n 1 & T - Vo l u m e S u 57 9 57 9 15 8 89 5 14 8 63 2 26 0 10 6 57 5 94 9 52 0 21 2 13 3 31 9 13 3 31 9 13 3 31 9 70 9 26 8 78 1 33 5 IG C o w n s u p p l y Vo l u m e S u 35 1 35 9 33 3 69 7 58 7 , 21 8 11 5 16 7 58 8 , 15 5 62 3 60 0 39 0 70 4 33 0 06 0 90 7 67 2 31 3 73 0 31 3 73 0 48 9 56 0 34 4 65 2 No C o s t G a s ~ I M G 3 & T - Vo l u m e S u 80 6 80 6 12 3 61 2 30 9 03 0 49 4 , 4 4 8 86 5 28 4 91 5 98 6 73 0 56 8 77 0 16 6 3, 7 7 0 16 6 77 0 16 6 68 6 15 2 55 9 19 0 Fr o m L D C De m a n d 40 7 21 6 39 0 62 2 70 5 83 1 1, 4 3 6 67 6 10 7 89 1 54 0 80 9 44 8 81 2 13 4 88 5 27 4 03 4 96 2 84 4 83 6 31 6 97 7 74 0 22 3 67 5 St o r a g e I n j e c t i o n s 52 8 23 , 4 6 1 15 7 41 6 12 3 34 4 20 8 18 1 43 3 82 8 44 5 95 5 53 7 12 3 25 4 37 1 38 0 89 9 90 7 24 0 46 1 50 2 22 3 67 5 ': : : : \ ~ ~ ~ \ ; ~ ? ,: , : : : : : : ~ ; ~ : m ~ ~ ~ Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l Tr a n s p o r t C a p a c i t y b v P e r i o d i n M M B T U P e r D a An n u a l 70 # o f re s o u r c e s Vo l u m e Vo l u m e i n Re s o u r c e mm b t u mm b t u 1 E G P - SU - 28 3 50 0 14 6 14 6 37 7 19 3 19 3 19 3 19 3 19 3 19 3 69 3 69 3 69 3 73 0 , 25 7 2 E G P - AL - 07 8 21 0 64 0 64 0 64 0 64 0 64 0 64 0 64 0 36 0 70 1 50 4 26 5 84 0 3 E G P - AL - 90 3 74 0 97 6 97 6 97 6 32 , 97 6 97 6 97 6 32 , 97 6 97 6 75 0 67 6 67 6 67 6 02 2 25 6 4 E G P - SU - 51 0 00 0 40 8 40 8 40 8 40 8 40 8 40 8 60 , 4 0 8 60 , 4 0 8 73 6 00 0 00 0 00 0 87 2 64 8 5 E G P - S G - 98 1 50 0 6 E G P - SG - 21 0 00 0 7 E G P - SG - 55 5 00 0 50 0 50 0 50 0 50 0 50 0 20 , 4 7 5 96 9 66 9 15 0 8 E G P - SG - 51 0 00 0 9 E G P - SG - 26 5 00 0 72 , 00 0 00 0 72 , 00 0 60 8 09 4 52 8 79 7 EG P - CG - 26 5 00 0 21 0 65 0 21 6 98 5 21 3 55 6 16 8 30 6 15 2 60 5 14 5 48 2 13 6 79 7 12 2 61 6 57 8 51 8 66 6 16 , 17 4 95 3 85 8 EG P - CG - 65 0 00 0 00 0 00 0 48 0 28 4 37 9 61 0 47 , 4 9 0 84 9 51 , 4 2 4 18 0 52 7 14 , 23 9 65 4 94 6 ST - 64 6 16 0 72 5 87 4 71 , 40 5 01 6 64 , 06 1 26 7 08 6 51 8 69 8 60 0 60 5 00 0 02 5 71 7 ST - 20 6 79 5 11 0 14 , 55 3 11 , 81 3 85 9 10 , 4 2 7 90 5 04 7 92 5 01 8 57 8 76 6 35 3 , 92 3 ST - 00 0 00 0 24 , 00 0 00 0 00 0 24 , 00 0 24 , 00 0 00 0 11 , 64 0 64 0 74 4 , 00 0 ST - 88 5 17 9 04 7 04 7 09 4 ~ S T - . ' , S T - 52 8 79 7 00 0 00 0 00 0 00 0 00 0 00 0 00 0 31 0 00 0 ST - 10 8 70 0 64 0 84 1 48 1 ST - 53 0 , 4 4 0 00 0 00 0 00 0 00 0 ST - 02 4 35 2 11 , 64 0 64 0 ST - 64 0 64 0 64 0 64 0 64 0 64 0 64 0 36 0 64 0 11 , 64 0 96 9 84 0 ST - PG P - WG P - S U SG P - AG P - PG P - WG P - SG P - 78 7 78 7 78 7 78 7 78 7 78 7 78 7 78 7 11 7 39 7 AG P - PG P - WG P - SG P - AG P - EG P - IM G - 18 2 , 50 0 SV L N G T1 & 2 - 34 7 , 94 5 T1 & T 2 - 26 6 65 0 T1 & T 2 - 16 6 74 0 T3 - IM G 80 3 00 0 T4 - IM G 75 6 19 0 71 6 95 4 71 6 95 4 68 1 32 2 55 0 17 1 50 1 , 14 3 47 8 90 4 45 1 89 1 41 1 , 11 4 31 1 , 58 5 17 5 96 4 16 8 08 6 16 9 , 69 2 Ye a r 3 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 . 11 1 R P Tr a n s p o r t C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Tr a n s p o r t Tr a n s p o r t Tr a n s p o r t To t a l An n u a l Va r i a b l e Va r i a b l e Va r i a b l e Tr a n s p o r t 3 Y e a r Vo l u m e Co s t In f l a t i o n Co s t Co s t Re s o u r c e mm b t u $/ m m b t u Fa c t o r No m i n a l $ s No m i n a l $ s 1 E N W P - SU 1 73 0 25 7 $0 . 03 2 $2 4 16 0 $2 4 , 16 0 2 E N W P - 26 5 84 0 $0 , 03 2 79 5 79 5 3 E N W P - 02 2 25 6 $0 . 03 2 $3 3 82 1 $3 3 82 1 4 E N W P - 87 2 , 64 8 $0 . 03 2 $6 1 95 6 $6 1 , 95 6 5 E I M G - $0 . 00 0 6 E N W p . $0 . 03 0 7 E N W P - JP 2 66 9 15 0 $0 , 03 0 $2 0 88 6 $2 0 88 6 8 E N W P - JP 3 $0 , 03 0 9 E N W P - 52 8 79 7 $0 . 03 0 $1 6 50 5 $1 6 50 5 EL A T - BO I 95 3 85 8 $0 . 00 0 1 $4 9 5 $4 9 5 EL A T - CA N 1 , 65 4 , 94 6 $0 . 00 0 1 $1 6 5 $1 6 5 EL A T - 02 5 71 7 $0 . 00 0 1 $2 0 3 $2 0 3 EL A T - SU N 35 3 92 3 $0 . 00 0 1 $3 5 $3 5 EN W P - ST 2 74 4 , 00 0 $0 . 03 1 8 $2 3 65 9 $2 3 65 9 FN W P - 09 4 $0 . 05 0 $1 0 9 $1 0 9 FN W P - $0 . 05 0 FN W P - 31 0 00 0 $0 . 05 0 $1 5 50 0 $1 5 50 0 XL A T - CA N 8, 4 8 1 $0 , 00 0 XL A T - IF 1 00 0 $0 . 00 0 EP G T - $0 . 01 0 0 5 0 EP G T - 96 9 84 0 $0 . 01 0 1 $1 0 14 1 $1 0 14 1 XP G T - $0 . 18 0 0 FL A T - BO I $2 5 . 00 0 0 FL A T - CA N $2 5 , 00 0 0 FL A T - $2 0 00 0 . 00 0 FL A T - SU N $2 5 . 00 0 FN W P - SU 1 $2 5 . 00 0 FN W P - S T 1 $2 5 . 00 0 FN W P - N G 1 11 7 39 7 $2 5 . 00 0 05 3 49 6 05 3 49 6 FN W P - $2 5 . 00 0 FN I T - S T $2 5 . 00 0 XL A T - IF 2 $0 . 00 0 XL A T - SV 2 $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 , 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 14 3 80 7 21 6 43 7 21 6 , 4 3 7 Ye a r 3 YE A R 3 AN N U A L S U M M A R Y To t a l T r a n s p o r t C o s t $2 1 6 43 7 To t a l R e s o u r c e C o s t $2 2 6 05 8 , 18 7 To t a l i R P C o s t s $2 2 6 27 4 62 4 PV $ s 20 3 85 1 01 2 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 . 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r Nu m b e r o f p e r i o d s 70 # o f re s o u r c e s Ar e a Ut i l i z a t i o n r a t e s b y p e r i o d mm b t u Re s o u r c e De l i v e r e d pe r d a y 1 E G P - SU - Su m a s 50 0 2 E G P - AL - NI T 1. 0 1. 0 1. 0 95 4 3 E G P - AL - NI T 47 6 4 E G P - SU - Su m a s 1. 0 1. 0 00 0 5 E G P - SG - S. G r e e n 50 0 6 E G P - SG - S. G r e e n 00 0 7 E G P - SG - N. G r e e n 1. 0 00 0 8 E G P - SG - 4 S. G r e e n 00 0 9 E G P - SG - S. G r e e n 00 0 EG P - CG - IM G 00 0 EG P - CG - IM G 1. 0 00 0 ST - NI T 00 0 ST - Bo i s e 00 0 ST - St a n f i e l d ST - St a n f i e l d ST - St a n f i e l d 0. 4 33 7 ST - St a n f i e l d 72 , 00 0 ST - S. G r e e n 96 6 ST - S. G r e e n 1. 0 35 9 ST - N. G r e e n 08 7 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N. G r e e n WG P - N. G r e e n SG P - N, G r e e n AG P - N. G r e e n PG P - S. G r e e n WG P - S. G r e e n SG P - S. G r e e n AG P - S. G r e e n EG P - IM G - IM G 50 0 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f r e s o u r c e s Re s o u r c e 36 S V L N G 37 T 1 & 2 - 38 T 1 & T 2 - 39 T 1 & T 2 - 40 T 3 - IM G 41 T 4 - I M G 42 F G P - IF L a t 43 F G P - 44 M r k t S e l l 45 I F a 46 P G P - 47 W G P - 48 S G P - 49 A G P - 50 P G P - 51 W G P - 52 S G P - 53 A G P - 54 F G P - St a n 55 F G P - 56 F G P - SU 2 57 F G P - 58 F G P - 59 F G P - NI T 60 I G P - 61 I G P - 62 I G P - 63 I G P - 4 64 I G P - 65 I F L N G 66 C a n L N G 67 I F C o a l 68 N a m e 6 8 69 N a m e 6 9 70 N a m e 7 0 Ye a r 4 Ar e a De l i v e r e d ., . . . , . . . . . . Su m a s NI T N. G r e e n IM G IM G Id a h o F a l l s IM G IM G Id a t ; Q F a l l s St a n f i e l d St a n f i e l d St a n f i e l d St a n f i e l d NI T NI T NI T NI T St a n f i e l d Ci t y g a t e Su m a s N. G r e e n S. G r e e n NI T Su m a s St a n f i e l d NI T N. G r e e n S. G r e e n Id a h o F a l l s Ca n y o n Id a h o F a l l s Ar e a 6 8 Ar e a 6 9 Ar e a 7 0 Nu m b e r o f c e r i o d s 1. 0 1. 0 1. 0 Ut i l i z a t i o n r a t e s b y p e r i o d 0 0 . 0 0 . 0 1 . 0 1 , 0 1 . 0 1 . 0 1 . 0 1 . 1. 0 1 . 0 1 . 0 1 , 0 0 . 0 0 , 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 , 0 0 . 0 0 . 0 0 , 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 , 1. 0 mm b t u pe r d a y 00 0 69 3 21 0 67 6 20 0 60 6 50 0 00 0 75 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 18 0 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f r e s o u r c e s Ar e a Ca p a c i t y i n M M B T U l d a y b y P e r i o d Re s o u r c e De l i v e r e d Sl r g To t a l 1 E G P - SU - Su m a s 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 2 E G P - AL - NI T 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 44 8 3 E G P - AL - NI T 2, 4 7 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 47 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 47 6 2, 4 7 6 2, 4 7 6 71 2 4 E G P - SU - Su m a s 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 5 E G P - SG - S. Gr e e r : 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 6 E G P - SG - S. G r e e n 00 0 00 0 00 0 45 , 0 0 0 7 E G P - SG - N. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 8 E G P - SG - S, G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 9 E G P - SG - S. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 13 5 00 0 EG P - CG - IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 13 5 00 0 EG P - CG - IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 12 0 00 0 ST - NI T 00 0 00 0 00 0 00 0 00 0 00 0 00 0 72 0 14 9 72 0 ST - Bo i s e 91 4 79 2 70 6 ST - St a l ~ f i E ; l d ST - St a n f i e l d ST - St a n f i e l d 33 7 33 7 33 7 33 7 33 7 35 2 65 9 17 8 69 7 ST - St a n f i e l d 00 0 00 0 00 0 72 6 28 3 80 1 26 6 81 0 ST - S. G r e e r : 54 9 54 9 54 9 54 9 54 9 54 9 54 9 21 1 88 1 11 1 93 5 ST - S. G r e e n 35 9 35 9 35 9 35 9 35 9 35 9 35 9 35 9 59 2 21 3 46 4 ST - N, G r e e n 08 7 08 7 08 7 08 7 08 7 08 7 08 7 08 7 07 4 17 0 77 0 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N, G r e e n WG P - N, G r e e n SG P - N, G r e e n AG P - N, G r e e n PG P - S, G r e e n WG P - S. G r e e n SG P - S, G r e e n AG P - S, G r e e n EG P - IM G - IM G 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 00 0 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f r e s o u r c e s Ar e a Ca p a c i t y i n M M B T U I d a y b y P e r i o d Re s o u r c e De l i v e r e d St r g To t a l SV L N G ." , .. " T1 & 2 - Su m a s 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 31 6 T1 & T 2 - NI T 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 52 0 T1 & T 2 - N. G r e e n 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 10 4 11 2 T3 - IM G IM G 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 40 0 T4 - I M G IM G 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 71 5 27 2 FG P - IF L a t Id a h o F a l l s FG P - IM G 00 0 00 0 00 0 00 0 Mr k t S e l l IM G IF O Id a t ; o F a l l s PG P - St a n f i e l d WG P - St a n f i e l d SG P - St a n f i e l d AG P - St a n f i e l d PG P - NI T WG P - NI T SG P - NI T AG P - NI T FG P - St a n St a n f i e l d 00 0 00 0 00 0 00 0 FG P - Ci t y g a t e 00 0 00 0 00 0 00 0 FG P - SU 2 Su m a s 00 0 00 0 92 5 92 5 FG P - N. G r e e n FG P - S, G r e e n FG P - NI T NI T 00 0 00 0 00 0 00 0 IG P - Su m a s IG P - St a n f i e l d IG P - NI T IG P - 4 N. G r e e n IG P - S. G r e e n IF L N G Id a l ~ o F a l l s Ca n L N G Ca n y o n IF C o a l Id a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 To t a l s 44 0 56 1 41 7 43 9 38 1 57 2 31 1 37 3 28 3 93 0 27 3 46 3 25 8 96 9 23 6 69 2 19 2 86 3 11 8 31 5 11 8 31 5 11 8 31 5 15 1 80 8 De m a n d 44 0 56 1 41 7 , 43 9 38 1 57 2 31 1 37 3 28 3 93 0 27 3 46 3 25 8 96 9 23 6 69 2 18 1 02 1 10 4 27 5 30 6 01 0 Pe r . O / ( U ) 84 2 04 0 00 9 30 5 To t ! . O / ( U ) 72 2 35 9 85 6 42 2 17 2 56 3 74 4 04 5 49 5 38 9 Ye a r 4 mm b t u Ca p a c i t y i n M M B T U / d a y b y P e r i o d 10 1 pe r d a y St r g To t a l Su p p l y b y A r e a Ma x A v a i l . Pe a k D m d To t a l Su m a s 19 3 22 , 19 3 22 , 19 3 19 3 19 3 22 , 19 3 22 , 19 3 19 3 19 3 22 , 19 3 69 3 69 3 69 3 21 0 81 6 St a n f i e l d 10 2 , 33 7 10 2 , 33 7 10 2 33 7 10 2 33 7 06 3 36 , 62 0 15 3 11 , 65 9 44 5 , 50 7 N. G r e e n 76 3 76 3 76 3 76 3 76 3 76 3 76 3 76 3 76 3 17 , 75 0 67 6 67 6 67 6 35 8 88 2 S. G r e e n 82 5 70 . 40 8 70 , 4 0 8 70 , 4 0 8 40 8 70 , 40 8 70 , 4 0 8 40 8 62 , 07 0 97 4 00 0 00 0 00 0 65 3 89 9 NI T 64 0 64 0 64 0 64 0 30 , 64 0 64 0 64 0 64 0 36 0 11 , 64 0 64 0 11 , 64 0 11 , 64 0 28 9 , 4 0 0 IM G 30 6 30 6 30 6 30 6 30 6 87 , 30 6 30 6 87 , 30 6 30 6 87 , 30 6 30 6 72 , 30 6 30 6 01 7 67 2 Bo i s e 00 0 25 5 32 6 91 4 17 , 79 2 70 6 Ca n y o n 77 , 93 1 Id a h o F a l l s 25 0 02 3 Su n V a l l e y 00 0 17 , 28 1 To t a l s 44 4 31 4 44 0 56 1 39 5 56 1 37 2 , 4 3 9 35 4 64 7 31 1 , 37 3 28 3 93 0 27 3 46 3 25 8 96 9 23 6 69 2 19 2 , 86 3 11 8 31 5 11 8 31 5 11 8 31 5 03 4 88 3 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n V o l u m e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r )) : 1 ' Fl o w C a p a c i t y i n M M B t u P e r P e r i o d * N u m b e r o f d a y s i n p e r i o d ?, / ' : ' : ' :': / ' !R : # o f r e s o u r c e s Ar e a 11 1 Re s o u r c e Da y s To t a l s 1 E G P - S U - 1 S u m a s 50 0 50 0 00 0 50 0 00 0 11 9 00 0 26 3 50 0 23 8 00 0 51 8 50 0 28 3 50 0 2 E G P - AL - 5 N I T 95 4 95 4 90 8 77 0 63 2 35 6 57 4 71 2 18 0 19 4 18 0 19 4 18 0 19 4 27 1 76 8 07 8 21 0 3 E G P - AL - 5 N I T 2, 4 7 6 2, 4 7 6 95 2 38 0 80 8 66 4 75 6 32 8 15 1 03 6 15 1 03 6 15 1 03 6 22 7 79 2 90 3 74 0 4 E G P - SU - 1 S u m a s 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 51 0 00 0 5 E G P - S G - 4 S , G r e e n 50 0 50 0 00 0 50 0 00 0 00 0 20 1 50 0 18 2 , 00 0 39 6 50 0 98 1 50 0 6 E G P - SG - 4 S . G r e e n 91 5 00 0 91 5 00 0 38 0 00 0 21 0 00 0 7 E G P - S G - 3 N . G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 21 7 00 0 19 6 00 0 42 7 00 0 42 7 00 0 42 7 00 0 64 4 , 00 0 55 5 00 0 8 E G P - S G - 4 4 S . G r e e n 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 51 0 00 0 9 E G P - SG - 4 S . G r e e n 00 0 00 0 00 0 00 0 12 0 00 0 21 0 00 0 46 5 00 0 42 0 00 0 91 5 00 0 26 5 00 0 EG P - CG - 61 M G 00 0 00 0 00 0 00 0 12 0 00 0 21 0 00 0 46 5 00 0 42 0 00 0 91 5 00 0 26 5 00 0 EG P - CG - 61 M G 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 61 0 00 0 61 0 00 0 92 0 00 0 65 0 00 0 ST - 5 N I T 00 0 00 0 00 0 00 0 15 2 00 0 26 6 00 0 58 9 00 0 46 8 16 0 64 6 16 0 ST - 7 B o i s e 91 4 79 2 70 6 ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d 33 7 33 7 67 4 15 1 68 5 24 2 69 6 21 4 93 2 36 1 43 8 09 2 09 9 i ST - 2 S t a n f i e l d 00 0 00 0 14 4 00 0 16 8 63 2 26 6 15 1 21 0 65 8 10 8 ST - 4 S . G r e e n 54 9 54 9 09 8 74 5 10 0 39 2 17 5 68 6 38 9 01 9 11 7 89 4 21 2 76 8 10 8 70 0 ST - 4 S . G r e e n 35 9 35 9 71 8 13 1 79 5 21 0 87 2 36 9 02 6 81 7 12 9 73 8 05 2 15 8 13 0 53 0 44 0 ST - 3 N . G r e e n 08 7 08 7 17 4 10 5 43 5 16 8 69 6 29 5 21 8 65 3 69 7 59 0 43 6 12 6 52 2 02 4 35 2 ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S . G r e e n WG P - 4 S . G r e e n SG P - 4 S , G r e e n AG P - 4 S . G r e e n EG P - IM G - 61 M G 50 0 50 0 00 0 50 0 00 0 00 0 50 0 00 0 50 0 50 0 50 0 00 0 18 2 50 0 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n V o l u m e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r // , 4 Flo w C a p a c i t y i n M M B t u P e r P e r i o d * N u m b e r o f d a y s i n p e r i o d :' : : : ) ) ) ) I Q : ' # o f r e s o u r c e s Ar e a Re s o u r c e Da y s To t a l s SV L N G Su n V a l l e y T1 & 2 - 1 S u m a s 69 3 69 3 38 6 18 , 4 6 5 54 4 70 2 11 4 48 3 10 3 40 4 22 5 27 3 22 5 27 3 22 5 27 3 33 9 75 6 34 7 94 5 T1 & T 2 - 5 N I T 21 0 21 0 12 , 4 2 0 05 0 68 0 94 0 19 2 , 51 0 17 3 88 0 37 8 81 0 37 8 81 0 37 8 81 0 57 1 32 0 26 6 65 0 T1 & T 2 - S G 3 N . G r e e n 67 6 67 6 17 , 35 2 38 0 69 , 4 0 8 12 1 46 4 26 8 95 6 24 2 , 92 8 52 9 23 6 52 9 23 6 52 9 23 6 79 8 19 2 16 6 74 0 T3 - IM G 61 M G 20 0 20 0 40 0 11 , 00 0 60 0 80 0 20 0 61 , 60 0 13 4 20 0 13 4 20 0 13 4 , 20 0 20 2 , 4 0 0 80 3 00 0 T4 - IM G 61 M G 60 6 60 6 11 9 21 2 29 8 03 0 47 6 84 8 83 4 48 4 84 7 78 6 66 8 96 8 63 5 96 6 63 5 96 6 63 5 96 6 48 3 , 75 2 75 6 19 0 FG P - IF L a t 9 I d a h o F a l l s FG P - 61 M G 00 0 00 0 00 0 00 0 Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d 00 0 00 0 00 0 40 , 0 0 0 FG P - 6 C i t y g a t e 00 0 00 0 00 0 00 0 FG P - SU 2 1 S u m a s 00 0 00 0 85 1 85 1 FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T 00 0 00 0 00 0 00 0 IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N , G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 To t a l 44 0 56 1 41 7 43 9 76 3 14 5 55 6 86 7 27 1 44 2 82 8 , 4 8 2 02 8 04 8 62 7 36 2 76 4 63 5 21 7 21 5 21 7 21 5 88 4 98 0 01 7 39 1 De m a n d 44 0 56 1 41 7 , 4 3 9 76 3 14 5 55 6 86 7 27 1 44 2 82 8 48 2 02 8 04 8 62 7 36 2 04 2 27 6 36 0 79 3 04 4 , 65 2 14 0 93 5 52 2 , 00 3 Su p p l y O / ( U ) 72 2 35 9 85 6 , 4 2 2 17 2 , 56 3 74 4 04 5 49 5 38 9 Ye a r 4 om p a n y Vo l u m e s w G r o w t h C a s e \/ 4 : Flo w C a p a c i t y i n MM B t u Pe r P e r i o d * N u m b e r o f d a y s in p e r i o d Ar e a Da y s To t a l s re a Na m e /i : t $. i # ' W m ( ( ( ( ' : ' 19 3 19 3 38 6 11 0 96 5 17 7 , 54 4 31 0 70 2 68 7 98 3 62 1 , 40 4 35 3 77 3 22 5 27 3 22 5 27 3 33 9 75 6 14 1 44 5 :: / $ . : ~( ~ ~ i ; t : / / 10 2 33 7 10 2 33 7 20 4 67 4 32 0 , 31 7 29 2 , 96 2 36 6 14 2 36 1 , 43 8 75 0 20 7 )( l ~l t ~ ~ \ ' i 1 ' i . ( : : : : : ' : : 76 3 76 3 52 6 18 3 81 5 29 4 10 4 51 4 , 68 2 13 9 65 3 02 9 36 4 08 2 , 75 8 95 6 23 6 95 6 23 6 44 2 19 2 74 6 , 09 2 (:' , : 4 : $) ~ ~ ( " " ( 70 , 4 0 8 40 8 14 0 81 6 35 2 , 04 0 56 3 26 4 98 5 71 2 18 2 , 64 8 73 7 94 6 29 2 , 39 8 91 5 00 0 91 5 00 0 1 , 38 0 00 0 60 5 64 0 ii : f , i , #.1 1 : : : : , : : : : ' ::: : : : ( : : : \ / 64 0 64 0 61 , 28 0 15 3 20 0 24 5 12 0 42 8 , 96 0 94 9 84 0 79 4 , 08 0 71 0 04 0 71 0 04 0 71 0 04 0 07 0 88 0 89 4 76 0 \\ ~ : ~, , : ( : : : : ( ( : , , ' (:: : 92 , 30 6 30 6 18 4 , 61 2 43 6 53 0 69 8 44 8 22 2 28 4 70 6 48 6 44 4 56 8 32 5 66 6 4, 4 1 0 66 6 4, 4 1 0 66 6 65 2 15 2 67 6 69 0 (: j " ~\ T h ' W . f ) ) f f f 91 4 79 2 70 6 (( ~ ~~ ~ ~ M : : / \ i (( ~ mM ~ J ! : ; ~ M ' ( \1 * - $. i f u N , \~ H ~ i : : : 39 5 56 1 37 2 , 4 3 9 70 9 29 4 55 6 86 7 27 1 44 2 82 8 48 2 02 8 04 8 62 7 36 2 76 4 63 5 21 7 21 5 21 7 , 21 5 88 4 98 0 87 3 54 0 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e Ar e a In j e c t i o n R a t e b y P e r i o d In j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s 1 E G P - SU - 1 S u m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - SU - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - S G - 4 S . G r e e n 7 E G P - SG - 3 N . G r e e n 8 E G P - S G - 4 S . G r e e n 9 E G P - S G - 4 S . G r e e n EG P - CG - 61 M G EG P - CG - 61 M G ST - 5 N I T 92 3 ST - 7 B o i s e 00 0 ST - 2 S t a n f i e l d 08 4 ST - 2 S t a n f i e l d 08 4 ST - 2 S t a n f i e l d 93 9 ST - 2 S t a n f i e l d 00 0 ST - 4 S . G r e e n 18 8 ST - 4 S . G r e e n 62 5 ST - 3 N . G r e e n 30 0 ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S , G r e e n WG P - 4 S . G r e e n SG P - 4 S . G r e e n AG P - 4 S . G r e e n EG P - IM G - 6 I M G Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 JR P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e s Ar e a In j e c t i o n R a t e b y P e r i o d In j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s SV L N G Su n V a l l e y T1 & 2 - 1 S u m a s T1 & T 2 - 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 61 M G T4 - IM G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - S T 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - S t a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - S U 2 1 S u m a s FG P - 3 N . G r e e n FG P - S G 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n I F C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r In j e c t i o n s i n c l u d i n g i n M M B T U p e r p e r i o d 70 # o f re s o u r c e ! Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t 1 E G P - SU - 1 S u m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - SU - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - SG - 4 S , G r e e n 7 E G P - SG - 3 N . G r e e n 8 E G P - SG - 4 S . G r e e n 9 E G P - SG - 4 S . G r e e n EG P - CG - 61 M G EG P - CG - 61 M G ST - 5 N I T ST - 7 B o i s e 73 3 82 9 73 3 82 9 49 1 66 5 ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d 30 9 24 4 00 0 36 8 00 0 66 8 30 9 37 4 , 52 0 ST - 4 S . G r e e n ST - 4 S . G r e e n ST - 3 N . G r e e n ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - S U 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S . G r e e n WG P - 4 S . G r e e n SG P - 4 S . G r e e n AG P - 4 S . G r e e n EG P - IM G - 61 M G Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r In j e c t i o n s i n c l u d i n g i n M M B T U p e r p e r i o d 70 # o f re s o u r c e s Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t SV L N G Su n V a l l e v T1 & 2 - 1 S u m a s T1 & T 2 - S T 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 61 M G T4 - IM G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - S T 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - S G 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 :,, ' (( ( : " ' : N ~ ~ m ~, ~ : : P A A t ~ ~ m 0 0 ~ w . J~ ~( R ~ Q.i j ~ ~ ( ( ( ( ('" Ye a r An n u a l To t a l To t a l 70 # o f re s o u r c e s Vo l u m e An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u $/ m m b t u Co s t Co s t Co s t 1 E G P - SU - 28 3 50 0 $0 . 10 0 33 8 10 0 33 8 $6 9 70 0 $6 9 70 0 $1 3 9 40 0 $3 4 8 50 0 $5 5 7 60 0 $9 7 5 80 0 $2 , 10 8 00 0 90 4 00 0 $3 , 92 7 63 8 2 E G P - AL - 07 8 21 0 $0 . 25 0 91 7 25 0 91 7 $2 3 57 2 $2 3 57 2 $4 7 14 3 $1 1 7 85 8 $1 8 8 57 2 $3 3 0 00 1 $7 1 2 10 0 $6 4 3 18 7 32 3 38 3 3 E G P - AL - 90 3 74 0 $0 . 07 7 61 4 07 7 61 4 $1 9 75 7 $1 9 75 7 $3 9 51 5 $9 8 78 7 $1 5 8 05 8 $2 7 6 60 2 $5 9 6 87 2 $5 3 9 11 0 10 9 24 0 4 E G P - SU - 51 0 00 0 $0 . 89 7 85 0 89 7 85 0 $8 2 10 0 $8 2 , 10 0 $1 6 4 20 0 $4 1 0 50 0 $6 5 6 80 0 14 9 40 0 48 3 10 0 $2 , 24 2 80 0 $4 , 62 6 85 0 5 E G P - SG - 98 1 50 0 $0 . 11 5 25 8 11 5 25 8 $4 9 27 0 $4 9 27 0 $9 8 54 0 $2 4 6 35 0 $3 9 4 16 0 $6 8 9 78 0 48 7 07 0 34 3 16 0 75 7 65 8 6 E G P - SG - 21 0 00 0 $0 . 06 1 96 8 06 1 96 8 7 E G P - SG - 55 5 00 0 $0 . 02 1 92 3 02 1 92 3 $5 2 50 0 $5 2 50 0 $1 0 5 00 0 $2 6 2 50 0 $4 2 0 00 0 $7 3 5 00 0 58 4 10 0 43 0 80 0 93 5 62 5 8 E G P - SG - 51 0 00 0 $0 . 94 6 55 0 94 6 55 0 $7 5 80 0 $7 5 80 0 $1 5 1 60 0 $3 7 9 00 0 $6 0 6 , 4 0 0 06 1 20 0 28 7 80 0 06 6 , 4 0 0 24 2 55 0 9 E G P - SG - 26 5 00 0 $0 . 39 7 17 5 39 7 17 5 $1 1 3 55 0 $1 1 3 55 0 $2 2 7 10 0 $5 6 7 75 0 $9 0 8 , 4 0 0 58 9 70 0 $3 , 4 2 7 05 0 09 5 , 4 0 0 35 4 67 5 EG P - CG - 26 5 00 0 $0 . 93 7 37 5 93 7 37 5 $1 2 3 75 0 $1 2 3 75 0 $2 4 7 50 0 $6 1 8 75 0 $9 9 0 00 0 73 2 50 0 74 3 25 0 38 1 00 0 97 6 87 5 EG P - CG - 65 0 00 0 $0 . 54 6 09 8 54 6 09 8 $7 9 79 5 $7 9 79 5 $1 5 9 59 1 $3 9 8 97 6 $6 3 8 36 2 11 7 13 4 $2 , 4 1 0 63 0 17 7 34 3 $4 , 4 7 9 97 0 .': " . . . : S T - 64 6 16 0 $0 . 80 3 74 8 80 3 74 8 $1 2 4 69 7 $1 2 4 69 7 $2 4 9 39 4 $6 2 3 48 5 $9 9 7 57 6 74 5 75 8 86 5 60 7 07 2 53 4 . S T - 70 6 $0 . $4 9 1 66 5 57 3 03 4 06 4 70 0 $3 9 9 36 7 $1 7 3 66 7 ST - $0 . ~~ , ST - $0 . )~ " ST - 09 2 09 9 $0 . 26 9 01 1 26 9 01 1 $2 0 1 92 3 $2 0 1 92 3 $4 0 3 84 6 00 9 61 5 61 5 38 5 $1 , 4 3 0 59 0 40 5 72 9 !j t f ; ST - 65 8 10 8 $0 . $3 7 4 52 0 87 3 18 2 24 7 70 2 $5 3 3 14 8 $5 3 3 14 8 06 6 29 6 24 8 69 2 $3 7 2 21 3 11 9 68 4 ST - 10 8 70 0 $0 , 33 9 63 6 33 9 63 6 $7 9 38 5 $7 9 38 5 $1 5 8 77 0 $3 9 6 92 5 $6 3 5 08 0 11 1 39 0 $2 , 4 6 0 93 4 $7 4 5 79 9 67 1 96 9 ST - 53 0 , 4 4 0 $0 , 00 7 56 3 00 7 56 3 $1 6 6 74 7 $1 6 6 74 7 $3 3 3 , 4 9 4 $8 3 3 73 5 33 3 97 6 33 4 45 8 16 9 15 8 66 8 91 7 00 0 33 0 ST - 02 4 35 2 $0 . 80 6 05 1 80 6 05 1 $1 3 3 39 6 $1 3 3 39 6 $2 6 6 79 3 $6 6 6 98 2 06 7 17 1 86 7 54 9 13 5 28 7 73 5 09 8 $8 0 0 37 8 ST - $0 . ST - $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . PG P - $0 , WG P - $0 , SG P - $0 , AG P - $0 , PG P - $0 , WG P - $0 , SG P - $0 , AG P - $0 , EG P - IM G - 18 2 50 0 $0 . 00 5 64 9 00 5 64 9 06 3 06 3 12 5 $1 5 31 3 $2 4 50 0 $4 2 87 5 $9 3 38 8 $8 4 35 0 $1 7 7 28 1 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 ::' : : : ' : \: : : : : : : : /v ~ d ~ t i f (; Q . ~ f : $ ~ t i / J ~ , y': :a : ~ $ $ i . t4 ~ f ) ) ( ( ) : Ye a r An n u a l To t a l To t a l 70 # o f re s o u r c e s Vo l u m e An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u $/ m m b t u Co s t Co s t Co s t 36 S V L N G $0 . T1 & 2 - 34 7 94 5 $0 . T1 & T 2 - 26 6 65 0 $0 . T1 & T 2 - 16 6 74 0 $0 . T3 - IM G 80 3 00 0 $0 . T4 - IM G 75 6 19 0 $0 . FG P - IF L a t $0 , FG P - 00 0 $0 . 16 6 00 0 16 6 00 0 $4 1 50 0 $4 1 50 0 $8 3 00 0 Mr k t S e l l $0 . IF O $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . FG P - St a n 00 0 $0 . 35 4 00 0 35 4 00 0 $8 8 50 0 $8 8 50 0 $1 7 7 00 0 FG P - 00 0 $0 , 35 4 00 0 35 4 00 0 $8 8 50 0 $8 8 50 0 $1 7 7 00 0 FG P - SU 2 85 1 $0 . 40 1 23 5 40 1 23 5 $1 8 3 00 0 $1 8 3 00 0 $3 5 23 5 FG P - $0 , FG P - $0 , FG P - NI T 00 0 $0 , 17 7 00 0 17 7 00 0 $4 4 25 0 $4 4 25 0 $8 8 50 0 IG P - $0 , IG P - $0 , IG P - $0 , IG P - $0 , IG P - $0 . IF L N G $0 , Ca n L N G $0 . I F C o a l $0 . Na m e 6 8 $0 . Na m e 6 9 $0 . Na m e 7 0 $0 , To t a l W i t h o u t M a r k e t S e l l $8 6 6 18 6 $2 1 4 , 4 8 3 17 5 $2 1 5 34 9 36 0 77 7 27 1 55 1 57 0 $4 , 4 2 5 04 1 24 3 71 7 $1 1 56 4 25 4 $1 9 30 9 42 2 $3 8 97 0 07 4 $3 1 12 9 89 9 $4 8 38 4 42 2 Ma r k e t S e l l P r i c e Ma r k e t S e l l A m o u n t 72 2 35 9 Ma r k e t S e l l V a l u e 14 6 80 5 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l 70 # o f re s o u r c e s Vo l u m e Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u 1 E G P - SU - 28 3 50 0 2 E G P - AL - 07 8 21 0 13 3 71 3 $1 , 07 9 77 1 62 8 04 6 3 E G P - AL - 90 3 74 0 $9 5 0 26 2 $9 0 5 04 8 36 4 60 5 4 E G P - S U - 51 0 00 0 5 E G P - SG - 98 1 50 0 6 E G P - SG - 21 0 00 0 37 9 74 3 04 6 22 5 63 6 00 0 7 E G P - SG - 55 5 00 0 51 4 , 81 7 35 9 17 5 56 9 90 7 8 E G P - SG - 51 0 00 0 9 E G P - S G - 26 5 00 0 EG P - CG - 26 5 00 0 1~ ; _ 65 0 00 0 83 7 89 2 65 5 28 3 51 1 32 7 64 6 16 0 ST - 70 6 v S T - ~ . S T - . S T - 09 2 09 9 -; . " S T - 65 8 10 8 ST - 10 8 70 0 ST - 53 0 , 4 4 0 ST - 02 4 35 2 ST - ST - PG P - WG P - SG P - AG P - S U PG P - WG P - SG P - AG P - PG P - WG P - SG P - AG P - EG P - IM G - 18 2 50 0 $1 6 2 25 2 $1 5 6 69 4 $2 3 6 74 7 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l 70 # o f r e s o u r c e s Vo l u m e Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u SV L N G T1 & 2 - 34 7 94 5 T1 & T 2 - S T 26 6 65 0 T1 & T 2 - S G 16 6 74 0 T3 - IM G 80 3 00 0 T4 - IM G 75 6 19 0 FG P - IF L a t FG P - 00 0 Mr k t S e l l IF O PG P - S T WG P - S T SG P - S T AG P - PG P - WG P - SG P - AG P - FG P - S t a n 00 0 FG P - 00 0 FG P - S U 2 85 1 FG P - FG P - FG P - NI T 00 0 IG P - IG P - IG P - IG P - IG P - IF L N G Ca n L N G IF C o a l Na m e 6 8 Na m e 6 9 Na m e 7 0 To t a l W i t h o u t M a r k e t S e l l $1 3 97 8 67 9 $1 3 20 2 19 6 $1 9 94 6 63 2 Ma r k e t S e l l P r i c e Ma r k e t S e l l A m o u n t 85 6 , 4 2 2 17 2 56 3 74 4 04 5 Ma r k e t S e l l V a l u e 18 7 34 6 $1 8 36 1 21 0 $3 9 07 0 50 1 Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 4 Y e a r Nu m b e r o f p e r i o d s Nu m b e r o f P e r i o d s Tr a n s p o r t Nu m b e r o f R e s o u r c e s Tr a n s p o r t U t i l i z a t i o n R a t e Ca p a b i l i t y Re s o u r c e Fr o m mm b t u l d a y 1 E N W P - SU 1 Su m a s IM G 14 6 2 E N W P - St a n f i e l d IM G 80 0 3 E N W P - N. G r e e n IM G 32 , 97 6 4 E N W P - S. G r e e n IM G 60 , 4 0 8 5 E I M G - IM G Bo i s e 60 0 00 0 6 E N W P - St a n f i e l d IM G 00 0 7 E N W P - JP 2 St a n f i e l d IM G 50 0 8 E N W P - JP 3 St a n f i e l d IM G 0. 4 33 7 9 E N W P - St a n f i e l d IM G 72 , 0 0 0 EL A T - BO I IM G Bo i s e 0. 4 0. 4 0. 4 40 0 00 0 EL A T - CA N IM G Ca n y o n 70 , 00 0 EL A T - IM G Id a h o F a l l s 0. 4 0. 4 00 0 EL A T - SU N IM G Su n V a l l e y 00 0 EN W P - ST 2 St a n f i e l d IM G 0. 4 24 , 00 0 FN W P - Su m a s IM G 00 0 FN W P - St a n f i e l d IM G 00 0 FN W P - S. G r e e n IM G 00 0 XL A T - CA N IM G Ca n y o n 17 , 00 0 XL A T - IF 1 IM G Id a h o F a l l s 00 0 EP G T - NI T St a n f i e l d 15 8 EP G T - NI T St a n f i e l d 68 6 XP G T - NI T St a n f i e l d 00 0 FL A T - BO I IM G Bo i s e 00 0 FL A T - CA N IM G Ca n y o n 00 0 FL A T - IM G Id a h o F a l l s 00 0 FL A T - SU N IM G Su n V a l l e y 00 0 FN W P - SU 1 Su m a s IM G 00 0 FN W P - ST 1 St a n f i e l d IM G 00 0 FN W P - N G 1 N. G r e e n IM G 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 00 0 FN W P - S. G r e e n IM G 00 0 FN I T - NI T St a n f i e l d 00 0 XL A T - IF 2 IM G Id a h o F a l l s 00 0 XL A T - S V 2 IM G Su n V a l l e y 00 0 BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 4 Y e a r Nu m b e r o f p e r i o d s Tr a n s p o r t C a p a c i t y b y P e r i o d i n M M B T U P e r D a y An n u a l Nu m b e r o f R e s o u r c e s Vo l u m e i n Re s o u r c e Fr o m Ar c mm b t u 1 E N W P - S U 1 Su m a s IM G 14 6 41 , 14 6 24 , 11 8 22 , 19 3 19 3 19 3 22 , 19 3 22 , 19 3 19 3 69 3 69 3 69 3 72 9 , 74 0 2 E N W P - St a n f i e l d IM G 21 , 64 0 64 0 64 0 64 0 64 0 64 0 64 0 36 0 70 1 70 1 26 5 84 0 3 E N W P - N. G r e e n IM G 32 , 97 6 32 , 97 6 97 6 32 , 97 6 32 , 97 6 97 6 32 , 97 6 32 , 97 6 17 , 75 0 67 6 67 6 67 6 02 2 , 25 6 4 E N W P - S. G r e e n IM G 60 , 4 0 8 60 , 4 0 8 40 8 40 8 40 8 40 8 40 8 40 8 53 , 97 4 00 0 00 0 00 0 87 2 , 64 8 5 E I M G - IM G Bo i s e 6 E N W P - St a n f i e l d IM G 7 E N W P - JP 2 St a n f i e l d IM G 8 E N W P - JP 3 St a n f i e l d IM G 33 7 33 7 33 7 33 7 33 7 35 2 11 , 65 9 73 0 66 1 9 E N W P - St a n f i e l d IM G 00 0 72 , 00 0 00 0 72 6 28 3 80 1 65 8 10 8 EL A T - BO I IM G Bo i s e 21 4 , 4 1 2 22 2 75 7 21 7 63 3 17 2 , 77 8 15 5 25 0 14 8 56 8 13 9 28 8 12 5 05 0 48 1 39 1 64 , 22 6 92 0 05 8 27 9 EL A T - CA N IM G Ca n y o n 00 0 00 0 68 , 4 4 9 16 1 73 8 04 6 74 2 16 4 48 , 05 1 36 , 05 6 79 8 36 7 69 9 25 4 EL A T - IM G Id a h o F a l l s 00 0 29 8 52 1 21 4 64 , 79 7 11 5 77 0 57 , 18 0 48 , 21 5 84 6 72 4 29 7 06 1 , 39 7 EL A T - SU N IM G Su n V a l l e y 17 , 28 1 37 6 14 , 97 1 22 1 14 5 73 4 16 9 29 7 11 6 11 3 62 8 79 3 34 4 , 13 0 EN W P - ST 2 St a n f i e l d IM G 00 0 00 0 00 0 00 0 00 0 24 , 00 0 24 , 00 0 24 , 00 0 64 0 73 1 74 4 00 0 FN W P - Su m a s IM G 04 7 04 7 09 4 FN W P - St a n f i e l d IM G FN W P - S. G r e e n IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 66 2 31 0 00 0 XL A T - CA N IM G Ca n y o n 93 1 21 6 12 , 14 7 XL A T - IF 1 IM G Id a h o F a l l s 52 9 00 0 52 9 EP G T - NI T St a n f i e l d 64 0 64 0 EP G T - NI T St a n f i e l d 64 0 64 0 64 0 64 0 64 0 64 0 64 0 36 0 64 0 11 , 64 0 96 9 84 0 XP G T - NI T St a n f i e l d FL A T - BO I IM G Bo i s e FL A T - CA N IM G Ca n y o n FL A T - IM G Id a h o F a l l s FL A T - SU N IM G Su n V a l l e y FN W P - SU 1 Su m a s IM G FN W P - ST 1 St a n f i e l d IM G FN W P - N G 1 N. G r e e n IM G 78 7 78 7 78 7 78 7 78 7 78 7 78 7 78 7 11 7 , 39 7 FN W P - S. G r e e n IM G FN I T - NI T St a n f i e l d XL A T - IF 2 IM G Id a h o F a l l s 5, 4 9 4 00 0 14 , 49 4 XL A T - SV 2 IM G Su n V a l l e y 00 0 00 0 BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K 73 2 , 62 8 73 2 62 8 69 6 , 4 7 9 56 6 08 1 51 1 19 5 49 0 26 0 46 1 , 27 3 41 4 , 4 3 7 31 0 , 06 0 17 4 , 14 6 16 8 08 6 16 8 08 6 Ye a r 4 Tr a n s p o r t Tr a n s o o r t C a p a c i t y b y P e r i o d i n M M B T U P e r D a An n u a l I an s D o r t U t i l i z a t i o n R a t e Ca p a b i l i t y Vo l u m e i n mm b t u / d a y Ar c mm b t u St o r a o e Bo i s e 91 4 79 2 St o r a o e Ca n v o n I Sto r a Id a h o F a l l s Sto r a Su n V a l l e y To t a l Bo i s e 23 7 , 15 5 25 5 , 32 6 24 0 , 54 9 21 7 , 63 3 17 2 , 77 8 15 5 , 25 0 14 8 , 56 8 13 9 , 2 8 8 12 5 , 05 0 89 , 4 8 1 41 , 39 1 64 , 2 2 6 71 , 92 0 To t a l Ca n v o n I 69 , 26 6 77 , 93 1 74 , 21 6 68 , 4 4 9 57 , 16 1 52 , 73 8 51 , 04 6 48 , 74 2 45 , 16 4 48 , 05 1 36 , 05 6 17 , 79 8 14 , 36 7 To t a l Id a h o F a l l s 84 , 94 6 90 , 02 3 86 , 29 8 80 , 52 1 69 , 21 4 64 , 79 7 63 , 11 5 77 0 57 , 18 0 48 , 2 1 5 35 , 84 6 29 , 72 4 26 , 2 9 7 To t a l Su n V a l l e y 15 , 84 9 17 , 28 1 16 , 37 6 14 , 97 1 12 2 2 1 11 , 14 5 10 , 73 4 10 , 16 9 29 7 11 6 11 3 62 8 79 3 40 7 21 6 44 0 56 1 41 7 , 43 9 38 1 57 2 31 1 37 3 28 3 93 0 27 3 46 3 25 8 96 9 23 6 69 2 19 2 86 3 11 7 40 6 11 4 37 6 11 4 37 6 Fr o m A b o v e To l M G I T r a n s p o r t 29 7 34 1 29 7 34 1 27 5 47 9 22 0 28 0 19 2 83 7 18 2 37 0 16 7 87 6 14 5 59 9 10 5 55 7 10 0 07 0 07 0 Fr o m A b o v e To L a t e r a l s I T r a n s p o r t 39 9 64 7 39 9 64 7 38 1 57 2 31 1 37 3 28 3 93 0 27 3 46 3 25 8 96 9 23 6 69 2 19 2 86 3 11 7 , 4 0 6 11 4 37 6 11 4 37 6 Fr o m U t i l i z a t i o n St o r a g e 91 4 17 , 79 2 Fr o m A b o v e To t a l S t r g & T r a n s p o r t 44 0 , 56 1 41 7 , 4 3 9 38 1 , 57 2 31 1 , 37 3 28 3 , 93 0 27 3 , 4 6 3 25 8 , 96 9 23 6 , 69 2 19 2 , 86 3 11 7 , 4 0 6 11 4 , 37 6 11 4 , 37 6 Fr o m G a s U t i l i z a t i o n Ga s S u p p l y Su D p l v 44 0 , 56 1 41 7 , 4 3 9 38 1 , 57 2 31 1 37 3 28 3 93 0 27 3 . 4 6 3 25 8 96 9 23 6 69 2 19 2 , 86 3 11 8 31 5 11 8 31 5 11 8 , 31 5 No C o s t ~ S u m a s / S G r e e n / S t a n 1 & T - Su p p l Y 18 , 57 9 18 , 57 9 57 9 57 9 57 9 57 9 57 9 18 , 57 9 57 9 57 9 57 9 18 , 57 9 IG C o w n s u p p l y Su p p l y 36 0 17 6 33 7 05 4 30 1 18 7 23 0 98 8 20 3 54 5 19 3 , 07 8 17 8 58 4 15 6 30 7 11 2 , 4 7 8 93 0 93 0 93 0 No C o s t G a s / 1 J ) IM G 3 & T - Su o o l v 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 Fr o m L D C Dis t De m a n d 40 7 - 2 1 6 39 0 6 2 2 35 2 9 1 5 28 7 3 3 5 26 : 1 A 8 6 25 2 9 1 5 24 0 2 8 4 21 9 1 0 3 16 8 A 2 7 97 7 5 2 62 8 9 0 43 . 23 6 Da y s Vo l u m e s b e l o w Fr o m G a s U t i l i z a t i o n Ga s S u p p l y Vo l u m e S u 44 0 56 1 41 7 . 4 3 9 76 3 , 14 5 55 6 86 7 27 1 44 2 82 8 48 2 02 8 04 8 62 7 36 2 76 4 63 5 21 7 21 5 21 7 21 5 88 4 98 0 01 7 , 39 1 No C o s t ~ S u m a s i S G r e e n / S t a n 1 & T - Vo l u m e S u 57 9 57 9 37 , 15 8 92 , 89 5 14 8 63 2 26 0 10 6 57 5 94 9 52 0 21 2 13 3 31 9 13 3 31 9 13 3 31 9 70 9 26 8 78 1 33 5 IG C o w n s u p p l y Vo l u m e S u 36 0 17 6 33 7 05 4 60 2 , 37 5 15 4 94 2 62 8 36 2 70 3 09 2 53 6 11 3 37 6 58 2 86 1 15 0 31 3 73 0 31 3 73 0 48 9 , 56 0 31 , 67 6 86 6 No C o s t G a s ~ I M G 3 & T - Vo l u m e S u 80 6 80 6 12 3 , 61 2 30 9 03 0 49 4 44 8 86 5 28 4 91 5 98 6 73 0 56 8 77 0 16 6 77 0 16 6 77 0 16 6 68 6 15 2 22 , 55 9 19 0 Fr o m L D C De m a n d 40 7 21 6 39 0 62 2 70 5 83 1 43 6 , 67 6 10 7 89 1 54 0 80 9 44 8 81 2 13 4 88 5 27 4 03 4 96 2 , 84 4 83 6 31 6 97 7 74 0 22 3 67 5 St o r a g e I n j e c t i o n s 34 5 81 7 31 4 12 0 19 1 16 3 55 1 28 7 67 3 57 9 23 6 49 2 47 7 49 0 60 1 25 4 37 1 38 0 89 9 90 7 24 0 79 3 71 6 22 3 67 5 "" " , , ' , ; ~ ~ : m : . . ~W h ,: , : ; : , ' , ~ 4 ~ ; % ~ ' Ye a r 4 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Tr a n s p o r t Tr a n s p o r t Tr a n s p o r t To t a l An n u a l Va r i a b l e Va r i a b l e Va r i a b l e Tr a n s p o r t 4 Y e a r Vo l u m e Co s t In f l a t i o n Co s t Co s t Re s o u r c e mm b t u $/ m m b t u Fa c t o r No m i n a l $ s No m i n a l $ s 1 E N W P - S U 1 72 9 74 0 $0 . 03 2 $2 4 , 62 6 $2 4 62 6 2 E N W P - S T 26 5 84 0 $0 . 03 2 97 1 97 1 3 E N W P - 02 2 25 6 $0 . 03 2 $3 4 . 4 9 7 $3 4 , 49 7 4 E N W P - 87 2 64 8 $0 . 03 2 $6 3 19 5 $6 3 19 5 5 E I M G - $0 . 00 0 6 E N W P - $0 . 03 0 7 E N W P - JP 2 $0 . 03 0 8 E N W P - J P 3 73 0 66 1 $0 . 03 0 $2 3 26 2 $2 3 26 2 9 E N W P - 65 8 10 8 $0 , 03 0 $2 0 95 2 $2 0 95 2 EL A T - BO I 05 8 27 9 $0 . 00 0 1 $5 0 6 $5 0 6 EL A T - CA N 69 9 25 4 $0 . 00 0 1 $1 7 0 $1 7 0 EL A T - 06 1 , 39 7 $0 . 00 0 1 $2 0 6 $2 0 6 EL A T - SU N 34 4 13 0 $0 . 00 0 1 $3 4 $3 4 EN W P - S T 2 74 4 00 0 $0 . 03 1 8 $2 3 65 9 $2 3 65 9 FN W P - S U 09 4 $0 . 05 0 $1 1 1 $1 1 1 FN W P - $0 . 05 0 FN W P - S G 31 0 00 0 $0 . 05 0 $1 5 50 0 $1 5 50 0 XL A T - CA N 14 7 $0 . 00 0 XL A T - IF 1 52 9 $0 . 00 0 EP G T - $0 . 01 0 0 5 0 EP G T - 96 9 84 0 $0 . 01 0 1 $1 0 34 3 $1 0 34 3 XP G T - $0 . 18 0 0 FL A T - BO I $2 5 . 00 0 0 FL A T - CA N $2 5 . 00 0 0 FL A T - $2 0 00 0 . 00 0 FL A T - SU N $2 5 . 00 0 FN W P - SU 1 $2 5 . 00 0 FN W P - ST 1 $2 5 . 00 0 FN W P - N G 1 11 7 39 7 $2 5 . 00 0 11 4 56 6 11 4 56 6 FN W P - S G $2 5 . 00 0 FN I T - $2 5 . 00 0 XL A T - IF 2 49 4 $0 . 00 0 XL A T - SV 2 00 0 $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 , 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 48 9 , 92 3 22 6 03 7 22 6 03 7 Ye a r 4 YE A R 4 AN N U A L S U M M A R Y To t a l T r a n s p o r t C o s t $2 2 6 03 7 To t a l R e s o u r c e C o s t $2 1 5 34 9 36 0 To t a l i R P C o s t s $2 1 5 57 5 39 7 PV $ s 19 4 , 21 2 , 06 9 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r Nu m b e r o f p e r i o d s 70 # o f r e s o u r c e s Ar e a Ut i l i z a t i o n r a t e s b y p e r i o d mm b t u Re s o u r c e De l i v e r e d pe r d a y 1 E G P - SU - Su r n a s 1. 0 50 0 2 E G P - AL - NI T 95 4 3 E G P - AL - NI T 1. 0 47 6 4 E G P - SU - Su m a s 1. 0 00 0 5 E G P - SG - S G r e e r ; 1. 0 1. 0 1. 0 50 0 6 E G P - SG - S. G r e e n 00 0 7 E G P - SG - N. G r e e n 00 0 8 E G P - SG - 4 S, G r e e n 00 0 9 E G P - SG - S. G r e e n 00 0 EG P - CG - IM G 1. 0 1. 0 00 0 EG P - CG - IM G 1. 0 1. 0 1. 0 1. 0 1. 0 00 0 ST - NI T 00 0 ST - Bo i s e 00 0 ST - st a n f i e l d ST - 4 St a n f i e l d ST - St a n f i e l d 1. 0 1. 0 33 7 ST - St a n f i e l d 1. 0 72 , 0 0 0 ST - S. G r e e n 0. 4 96 6 ST - S. G r e e n 1. 0 35 9 ST - N. G r e e n 1. 0 1. 0 08 7 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N. G r e e n WG P - N. G r e e n SG P - N. G r e e n AG P - N. G r e e n PG P - S. G r e e n WG P - S. G r e e n SG P - S, G r e e n AG P - S. G r e e n EG P - IM G - IM G 50 0 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r Nu m b e r o f p e r i o d s 70 # o f re s o u r c e s Ar e a Ut i l i z a t i o n r a t e s b y p e r i o d mm b t u Re s o u r c e De l i v e r e d pe r d a y SV L N G "" " 00 0 T1 & 2 - Su m a s 69 3 T1 & T 2 - NI T 1. 0 1. 0 21 0 T1 & T 2 - N. G r e e n 1. 0 67 6 T3 - IM G IM G 1. 0 1. 0 20 0 T4 - I M G IM G 1. 0 60 6 FG P - IF L a t Id a h o F a l l s 00 0 FG P - IM G 00 0 Mr k t S e l l IM G IF O Id a h o F a l l s 75 0 PG P - St a n f i e l d WG P - St a n f i e l d SG P - St a n f i e l d AG P - St a n f i e l d PG P - NI T WG P - NI T SG P - NI T AG P - NI T FG P - St a n St a n f i e l d 00 0 FG P - Ci t y g a t e 00 0 FG P - SU 2 Su m a s 00 0 FG P - N. G r e e n 00 0 FG P - S, G r e e n 00 0 FG P - NI T NI T 00 0 IG P - Su m a s IG P - St a n f i e l d IG P - NI T IG P - N. G r e e n IG P - S. G r e e n IF L N G Id a h o F a l l s 00 0 Ca n L N G Ca n y o n 00 0 IF C o a l Id a h o F a l l s 18 0 Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 5 In t e n n o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f re s o u r c e s Ar e a Ca p a c i t y i n M M B T U / d a y b y P e r i o d Re s o u r c e De l i v e r e d St r g To t a l 1 E G P - SU - Su m a s 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 2 E G P - AL - NI T 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 95 4 44 8 3 E G P - AL - NI T 2, 4 7 6 47 6 2, 4 7 6 2, 4 7 6 2, 4 7 6 47 6 47 6 2, 4 7 6 2, 4 7 6 47 6 2, 4 7 6 2, 4 7 6 71 2 4 E G P - SU - Su m a s 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 5 E G P - SG - S G r e e r : 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 58 , 5 0 0 6 E G P - SG - S. G r e e n 00 0 00 0 00 0 45 . 0 0 0 7 E G P - SG - N. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 , 0 0 0 8 E G P - SG - S. G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 90 , 0 0 0 9 E G P - SG - S. G r . . - e n 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 13 5 00 0 EG P - CG - IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 13 5 00 0 EG P - CG - IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 12 0 00 0 ST - NI T 00 0 00 0 00 0 00 0 00 0 00 0 00 0 72 0 14 9 72 0 ST - Bo i s e 48 9 90 3 39 3 ST - St a n f i e l d ST - St a n f i e l d ST - St a n f i e l d 33 7 33 7 33 7 33 7 33 7 33 7 89 2 18 6 91 4 ST - St a n f i e l d 00 0 00 0 00 0 66 4 68 9 89 6 26 8 24 9 ST - S. G r e e n 54 9 54 9 54 9 12 , 54 9 12 , 54 9 12 , 54 9 54 9 48 3 92 0 11 4 , 24 6 ST - S. G r e e n 35 9 35 9 35 9 35 9 35 9 35 9 35 9 35 9 59 2 21 3 46 4 ST - N. G r e e n 08 7 08 7 08 7 08 7 08 7 08 7 08 7 08 7 07 4 17 0 77 0 ST - Su m a s ST - Su m a s PG P - Su m a s WG P - Su m a s SG P - Su m a s AG P - Su m a s PG P - N. G r e e n WG P - N. G r e e n SG P - N. G r e e n AG P - N. G r e e n PG P - S, G r e e n WG P - S. G r e e n SG P - S. G r e e n AG P - S. G r e e n EG P - IM G - IM G 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 00 0 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n R a t e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 70 # o f r e s o u r c e s Ar e a Ca p a c i t y i n M M B T U I d a y b y P e r i o d Re s o u r c e De l i v e r e d St r g To t a l SV L N G '" ,. . . . T1 & 2 - Su m a s 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 69 3 31 6 T1 & T 2 - NI T 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 21 0 52 0 T1 & T 2 - N. G r e e n 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 67 6 10 4 11 2 T3 - IM G IM G 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 20 0 40 0 T 4 - I M G IM G 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 60 6 71 5 27 2 FG P - IF L a t Id a h o F a l l s FG P - IM G 00 0 00 0 00 0 11 , 80 6 80 6 Mr k t S e l l IM G IF O Id a t ; o F a l l s PG P - St a n f i e l d WG P - St a n f i e l d SG P - St a n f i e l d AG P - St a n f i e l d PG P - NI T WG P - NI T SG P - NI T AG P - NI T FG P - St a n St a n f i e l d 00 0 00 0 00 0 00 0 FG P - Ci t y g a t e 00 0 00 0 00 0 00 0 FG P - SU 2 Su m a s 00 0 00 0 89 2 89 2 FG P - N. G r e e n FG P - S. G r e e n FG P - NI T NI T 00 0 00 0 00 0 00 0 IG P - Su m a s IG P - St a n f i e l d IG P - NI T IG P - 4 N. G r e e n IG P - S. G r e e n IF L N G Id a h o F a l l s Ca n L N G Ca n y o n IF C o a l Id a r : o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 To t a l s 44 9 13 6 42 5 55 0 39 1 53 9 31 7 31 1 28 9 33 6 27 8 54 3 26 4 00 8 24 0 96 4 19 0 90 2 11 8 31 5 11 8 31 5 11 8 31 5 20 2 , 23 4 De m a n d 44 9 13 6 42 5 55 0 39 1 53 9 31 7 31 1 28 9 33 6 27 8 54 3 26 4 00 8 24 0 96 4 18 4 46 4 10 6 05 3 35 0 45 , 60 0 Pe r . O / ( U ) 43 8 26 2 96 5 71 5 To t ! . O / ( U ) 39 2 70 2 74 7 97 6 10 8 84 6 68 9 74 1 93 9 26 4 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n V o l u m e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r ?? m Fl o w C a p a c i t y i n M M B t u P e r P e r i o d * N u m b e r o f d a y s i n p e r i o d tt ' \ \ ' tf R : # o f r e s o u r c e s Ar e a Re s o u r c e Da y s To t a l s 1 E G P - SU - 1 S u m a s 50 0 50 0 00 0 50 0 00 0 11 9 00 0 26 3 50 0 23 8 00 0 51 8 50 0 28 3 , 50 0 2 E G P - AL - 5 N I T 95 4 95 4 90 8 77 0 63 2 35 6 57 4 71 2 18 0 19 4 18 0 19 4 18 0 19 4 27 1 76 8 07 8 21 0 3 E G P - AL - 5 N I T 2, 4 7 6 2, 4 7 6 95 2 38 0 80 8 34 , 66 4 75 6 32 8 15 1 , 03 6 15 1 03 6 15 1 03 6 22 7 79 2 90 3 , 74 0 4 E G P - SU - 1 S u m a s 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 51 0 00 0 5 E G P - SG - 4 S . G r e e n 50 0 50 0 00 0 32 , 50 0 00 0 00 0 20 1 , 50 0 18 2 00 0 39 6 50 0 98 1 , 50 0 6 E G P - SG - 4 S . G r e e n 91 5 00 0 91 5 00 0 1 , 38 0 00 0 21 0 00 0 7 E G P - S G - 3 N . G r e e n 00 0 00 0 00 0 00 0 00 0 00 0 21 7 00 0 19 6 00 0 42 7 00 0 42 7 00 0 42 7 00 0 64 4 , 00 0 55 5 00 0 8 E G P - SG - 4 4 S . G r e e n 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 51 0 00 0 9 E G P - S G - 4 S . G r e e n 00 0 00 0 00 0 00 0 12 0 00 0 21 0 00 0 46 5 00 0 42 0 00 0 91 5 00 0 26 5 00 0 EG P - CG - 6 I M G 00 0 00 0 00 0 00 0 12 0 00 0 21 0 00 0 46 5 00 0 42 0 00 0 91 5 00 0 26 5 00 0 EG P - CG - 61 M G 00 0 00 0 00 0 00 0 00 0 14 0 00 0 31 0 00 0 28 0 00 0 61 0 00 0 61 0 00 0 61 0 00 0 92 0 00 0 65 0 00 0 ST - 5 N I T 00 0 00 0 00 0 00 0 15 2 00 0 26 6 00 0 58 9 00 0 46 8 16 0 64 6 16 0 ST - 7 B o i s e 39 , 4 8 9 90 3 39 3 ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d 33 7 33 7 67 4 15 1 68 5 24 2 , 69 6 42 4 71 8 15 1 65 2 09 2 09 9 ST - 6 2 S t a n f i e l d 72 , 00 0 00 0 14 4 00 0 19 8 32 2 51 5 53 9 59 2 37 7 ST - 4 S , G r e e n 54 9 12 , 54 9 09 8 74 5 10 0 39 2 17 5 68 6 38 9 01 9 23 7 51 5 09 3 14 7 10 8 70 0 ST - 8 4 S . G r e e n 35 9 35 9 71 8 13 1 79 5 21 0 87 2 36 9 02 6 81 7 12 9 73 8 05 2 15 8 13 0 53 0 44 0 ST - 3 N . G r e e n 08 7 08 7 17 4 10 5 , 4 3 5 16 8 69 6 29 5 21 8 65 3 69 7 59 0 , 4 3 6 12 6 52 2 02 4 35 2 ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - N. G r e e n WG P - N. G r e e n SG P - N. G r e e n AG P - N. G r e e n PG P - S. G r e e n WG P - S, G r e e n SG P - S. G r e e n AG P - S. G r e e n EG P - IM G - IM G 50 0 50 0 00 0 50 0 00 0 00 0 50 0 00 0 50 0 50 0 50 0 00 0 18 2 50 0 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Re s o u r c e U t i l i z a t i o n V o l u m e s Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r '( W i Fl o w C a p a c i t y i n M M B t u P e r P e r i o d * N u m b e r o f d a y s i n p e r i o d \\ ' )" i \ f 9 " # o f r e s o u r c e s Ar e a Re s o u r c e Da y s To t a l s SV L N G Su n V a l l e y T1 & 2 - 1 S u m a s 69 3 69 3 38 6 18 , 4 6 5 54 4 70 2 11 4 48 3 10 3 , 4 0 4 22 5 27 3 22 5 27 3 22 5 27 3 33 9 75 6 34 7 94 5 T1 & T 2 - 5 N I T 21 0 21 0 12 , 4 2 0 05 0 68 0 94 0 19 2 51 0 17 3 88 0 37 8 81 0 37 8 81 0 37 8 81 0 57 1 32 0 26 6 65 0 T1 & T 2 - 3 N , G r e e n 67 6 67 6 35 2 38 0 40 8 12 1 , 4 6 4 26 8 95 6 24 2 92 8 52 9 23 6 52 9 23 6 52 9 23 6 79 8 19 2 16 6 74 0 T3 - IM G 61 M G 20 0 20 0 40 0 00 0 60 0 80 0 20 0 60 0 13 4 20 0 13 4 , 20 0 13 4 20 0 20 2 40 0 80 3 00 0 T4 - IM G 61 M G 60 6 60 6 11 9 21 2 29 8 03 0 47 6 84 8 83 4 , 4 8 4 84 7 78 6 66 8 96 8 63 5 96 6 63 5 96 6 63 5 96 6 48 3 75 2 75 6 19 0 FG P - IF L a t 9 I d a h o F a l l s FG P - 61 M G 00 0 00 0 00 0 36 5 97 3 42 5 97 3 Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d 00 0 00 0 00 0 00 0 FG P - 6 C i t y g a t e 00 0 00 0 00 0 00 0 FG P - SU 2 1 S u m a s 00 0 00 0 78 4 78 4 FG P - 3 N . G r e e n FG P - 4 S , G r e e n FG P - NI T 5 N I T 00 0 00 0 00 0 00 0 IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S , G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 To t a l 44 9 13 6 42 5 55 0 78 3 07 8 58 6 55 7 31 4 69 1 89 9 59 7 18 4 23 5 74 6 98 3 64 5 01 4 21 7 21 5 21 7 21 5 88 4 98 0 35 4 25 2 De m a n d 44 9 13 6 42 5 55 0 78 3 07 8 58 6 55 7 31 4 69 1 89 9 59 7 18 4 23 5 74 6 98 3 11 , 25 2 31 2 46 9 23 9 10 8 36 9 19 5 23 9 50 , 4 1 4 98 7 Su p p l y O / ( U ) 39 2 70 2 74 7 97 6 10 8 84 6 68 9 74 1 93 9 26 4 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e s Ar e a In j e c t i o n R a t e b y P e r i o d In j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s 1 E G P - SU - 1 S u m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - SU - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - SG - 4 S . G r e e n 7 E G P - SG - 3 N . G r e e n 8 E G P - SG - 4 S . G r e e n 9 E G P - SG - 4 S . G r e e n EG P - CG - 61 M G EG P - CG - 61 M G ST - 5 N I T 92 3 ST - 7 B o i s e 00 0 ST - 2 S t a n f i e l d 08 4 ST - 2 S t a n f i e l d 08 4 ST - 2 S t a n f i e l d 93 9 ST - 2 S t a n f i e l d 00 0 ST - 4 S . G r e e n 22 , 18 8 ST - 4 S . G r e e n 62 5 ST - 3 N . G r e e n 21 , 30 0 ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - S. G r e e n WG P - S. G r e e n SG P - S. G r e e n AG P - S. G r e e n EG P - IM G - IM G Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Ye a r 12 N u m b e r o f P e r i o d s 70 # o f re s o u r c e Ar e a In j e c t i o n R a t e b y P e r i o d In j e c t i o n Re s o u r c e De l i v e r e d mm b t u da y s SV L N G Su n V a l l e y T1 & 2 - 1 S u m a s T1 & T 2 - 5 N I T T1 & T 2 - 3 N . G r e e n T3 - IM G 61 M G T4 - IM G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r In j e c t i o n s i n c l u d i n g i n M M B T U p e r p e r i o d 70 # o f re s o u r c e f Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t 1 E G P - SU - I 1 Su m a s 2 E G P - AL - 5 N I T 3 E G P - AL - 5 N I T 4 E G P - SU - 1 S u m a s 5 E G P - SG - 4 S . G r e e n 6 E G P - S G - 4 S . G r e e n 7 E G P - SG - 3 N . G r e e n 8 E G P - SG - 4 4 S . G r e e n 9 E G P - S G - 4 S . G r e e n EG P - CG - 61 M G EG P - CG - 61 M G ST - 5 N I T ST - 7 B o i s e 69 2 , 40 7 69 2 40 7 46 3 91 3 ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d ST - 2 S t a n f i e l d 24 4 00 0 35 7 55 9 60 1 55 9 33 7 11 3 ST - 4 S . G r e e n ST - 4 S . G r e e n ST - 3 N . G r e e n ST - 1 S u m a s ST - 1 S u m a s PG P - 1 S u m a s WG P - 1 S u m a s SG P - 1 S u m a s AG P - S U 1 S u m a s PG P - 3 N . G r e e n WG P - 3 N . G r e e n SG P - 3 N . G r e e n AG P - 3 N . G r e e n PG P - 4 S . G r e e n WG P - 4 S . G r e e n SG P - 4 S . G r e e n AG P - 4 S . G r e e n EG P - IM G - 61 M G Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P St o r a g e I n j e c t i o n R a t e s & V o l u m e Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r In j e c t i o n s i n c l u d i n g i n M M B T U p e r p e r i o d 70 # o f re s o u r c e ~ Ar e a In j e c t i o n Re s o u r c e De l i v e r e d To t a l s Co s t SV L N G Su n V a l l e v T1 & 2 - S U 1 S u m a s T1 & T 2 - S T 5 N I T T1 & T 2 - S G 3 N . G r e e n T3 - IM G 61 M G T4 - IM G 61 M G FG P - IF L a 9 I d a h o F a l l s FG P - 61 M G Mr k t S e l l 61 M G IF O 9 I d a h o F a l l s PG P - 2 S t a n f i e l d WG P - 2 S t a n f i e l d SG P - 2 S t a n f i e l d AG P - 2 S t a n f i e l d PG P - 5 N I T WG P - 5 N I T SG P - 5 N I T AG P - 5 N I T FG P - St a n 2 S t a n f i e l d FG P - 6 C i t y g a t e FG P - SU 2 1 S u m a s FG P - 3 N . G r e e n FG P - S G 4 S . G r e e n FG P - NI T 5 N I T IG P - 1 S u m a s IG P - 2 S t a n f i e l d IG P - 5 N I T IG P - 3 N . G r e e n IG P - 4 S . G r e e n IF L N G 9 I d a h o F a l l s Ca n L N G 8 C a n y o n IF C o a l 9 I d a h o F a l l s Na m e 6 8 Ar e a 6 8 Na m e 6 9 Ar e a 6 9 Na m e 7 0 Ar e a 7 0 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 IR P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 i: : : ' : ' : : : : : : : t? l ~ t m b ! ~:: P A A t~ ~ m 0 0 jw . , ' ~ Y ' : ' R~ Q. i j ~ ~ : : : : : : : : : : : : : : : : : : : , : : Ye a r An n u a l To t a l To t a l 70 # o f re s o u r c e s Vo l u m e An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u $/ m m b t u Co s t Co s t Co s t 1 E G P - SU - 28 3 50 0 $0 . 50 9 92 8 50 9 92 8 $6 5 79 0 $6 5 79 0 $1 3 1 , 58 0 $3 2 8 95 0 $5 2 6 32 0 $9 2 1 , 06 0 98 6 79 0 79 4 , 52 0 68 9 12 8 2 E G P - AL - 07 8 21 0 $0 . 87 9 35 5 87 9 35 5 $2 2 10 0 $2 2 10 0 $4 4 20 0 $1 1 0 50 1 $1 7 6 80 1 $3 0 9 , 4 0 2 $6 6 5 09 2 $6 0 0 72 8 23 1 79 9 3 E G P - AL - 90 3 74 0 $0 . 76 6 17 5 76 6 17 5 $1 8 52 4 $1 8 52 4 $3 7 04 8 $9 2 62 0 $1 4 8 19 2 $2 5 9 33 7 $5 5 7 , 4 7 1 $5 0 3 52 2 03 2 , 4 7 6 4 E G P - S U - 51 0 00 0 $0 . 20 3 25 0 20 3 25 0 $7 7 50 0 $7 7 50 0 $1 5 5 00 0 $3 8 7 50 0 $6 2 0 00 0 08 5 00 0 34 0 50 0 11 4 00 0 $4 , 34 6 25 0 5 E G P - SG - 98 1 50 0 $0 . 71 8 75 8 71 8 75 8 $4 6 67 0 $4 6 67 0 $9 3 34 0 $2 3 3 35 0 $3 7 3 36 0 $6 5 3 38 0 $1 , 4 0 5 , 4 6 3 26 9 , 4 5 0 59 7 07 5 6 E G P - SG - 21 0 00 0 $0 . 75 1 02 5 75 1 02 5 7 E G P - SG - 55 5 00 0 $0 . 44 9 81 7 44 9 81 7 $4 9 70 0 $4 9 70 0 $9 9 , 4 0 0 $2 4 8 50 0 $3 9 7 60 0 $6 9 5 80 0 $1 , 4 9 6 21 5 35 1 , 42 0 76 2 69 0 8 E G P - SG - 51 0 00 0 $0 . 33 6 55 0 33 6 55 0 $7 1 80 0 $7 1 80 0 $1 4 3 60 0 $3 5 9 00 0 $5 7 4 40 0 00 5 , 20 0 16 2 25 0 95 3 00 0 99 5 50 0 9 E G P - SG - 26 5 00 0 $0 . 48 2 17 5 15 , 4 8 2 17 5 $1 0 7 55 0 $1 0 7 55 0 $2 1 5 10 0 $5 3 7 75 0 $8 6 0 , 4 0 0 50 5 70 0 23 8 72 5 92 5 30 0 98 4 10 0 EG P - CG - 26 5 00 0 $0 . 89 5 , 4 7 5 89 5 , 4 7 5 $1 1 6 85 0 $1 1 6 85 0 $2 3 3 70 0 $5 8 4 25 0 $9 3 4 80 0 63 5 90 0 52 9 35 0 18 7 80 0 55 5 97 5 EG P - CG - 65 0 00 0 $0 , 28 8 26 9 28 8 26 9 $7 4 81 4 $7 4 81 4 $1 4 9 62 9 $3 7 4 07 2 $5 9 8 51 5 04 7 40 2 25 1 49 7 03 3 61 0 $4 , 16 9 93 7 15 T - 64 6 16 0 $0 . 19 1 , 37 7 19 1 , 37 7 $1 1 7 62 9 $1 1 7 62 9 $2 3 5 25 8 $5 8 8 14 5 $9 4 1 03 2 64 6 80 6 64 6 49 9 89 8 37 9 ST - 39 3 $0 . $4 6 3 91 3 54 0 68 9 00 4 60 2 $3 8 5 45 8 $1 5 5 23 1 ~* , ' ~ ~ ~ ~ $0 . $0 . ST - 09 2 09 9 $0 . 12 7 03 8 12 7 03 8 $1 9 7 97 9 $1 9 7 97 9 $3 9 5 95 9 $9 8 9 89 6 58 3 83 4 77 1 71 0 $9 8 9 68 1 ~: I ST - 59 2 37 7 $0 . $3 3 7 11 3 20 0 , 4 0 5 53 7 51 8 $5 1 0 53 5 $5 1 0 53 5 02 1 07 0 40 6 25 5 $6 6 3 09 5 $8 8 91 4 ST - 10 8 70 0 $0 . 44 7 65 6 12 , 4 4 7 65 6 $7 4 07 7 $7 4 07 7 $1 4 8 15 3 $3 7 0 38 4 $5 9 2 61 4 03 7 07 4 29 6 37 9 $1 , 4 0 2 05 1 45 2 84 7 ST - 53 0 44 0 $0 . 93 7 18 7 93 7 18 7 $1 5 5 59 7 $1 5 5 59 7 $3 1 1 19 4 $7 7 7 98 6 24 4 77 7 17 8 36 0 82 3 51 2 35 6 72 1 $9 3 3 , 4 4 1 ST - 02 4 35 2 $0 . 94 9 75 0 94 9 75 0 $1 2 4 , 4 7 7 $1 2 4 , 4 7 7 $2 4 8 95 3 $6 2 2 38 3 $9 9 5 81 2 74 2 67 2 85 8 77 3 $3 , 4 8 5 34 4 $7 4 6 85 9 ST - $0 . ST - $0 . PG P - $0 . WG P - $0 . SG P - $0 . AG P - $0 . PG P - $0 . WG P - $0 . SG P - $0 , AG P - $0 . PG P - $0 , WG P - $0 , SG P - $0 . AG P - $0 . EG P - IM G - 18 2 50 0 $0 . 98 5 21 7 98 5 21 7 96 3 96 3 92 5 $1 4 81 3 $2 3 70 0 $4 1 , 4 7 5 $9 0 24 9 $8 1 51 5 $1 7 1 10 5 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 :: / (, ( ( ' : : Vim ~ : : CQ . $. f $ ~ tli ' J ~ , v . Jt ~ ~ I # ' ~ : : : " , : " " " , : ' , , : ' : : ' Ye a r An n u a l To t a l To t a l 70 # o f re s o u r c e s Vo l u m e An n u a l In j e c t i o n Va r i a b l e Va r i a b l e Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u $/ m m b t u Co s t Co s t Co s t SV L N G $0 . T1 & 2 - 34 7 94 5 $0 . T1 & T 2 - 26 6 65 0 $0 . T1 & T 2 - 16 6 74 0 $0 . T3 - IM G 80 3 00 0 $0 . T4 - IM G 75 6 19 0 $0 . FG P - IF L a t $0 . FG P - 42 5 97 3 $0 . 26 6 , 4 3 1 26 6 43 1 $1 1 7 60 0 $1 1 7 60 0 $2 3 5 20 0 79 6 03 1 Mr k t S e l l $0 , IF O $0 . PG P - $0 , WG P - $0 , SG P - $0 . AG P - $0 . PG P - $0 , WG P - $0 . SG P - $0 . AG P - $0 . FG P - St a n 00 0 $0 , 33 4 , 4 0 0 33 4 , 4 0 0 $8 3 60 0 $8 3 60 0 $1 6 7 20 0 FG P - 00 0 $0 , 33 6 00 0 33 6 00 0 $8 4 00 0 $8 4 00 0 $1 6 8 00 0 FG P - SU 2 78 4 $0 , 38 0 , 4 8 1 38 0 48 1 $1 7 3 80 0 $1 7 3 80 0 $3 2 88 1 FG P - $0 , FG P - $0 , FG P - NI T 00 0 $0 , 16 7 20 0 16 7 20 0 $4 1 80 0 $4 1 80 0 $8 3 60 0 IG P - $0 , IG P - $0 , IG P - $0 , IG P - $0 , IG P - $0 , IF L N G $0 , Ca n L N G $0 , IF C o a l $0 , Na m e 6 8 $0 , Na m e 6 9 $0 . Na m e 7 0 $0 . To t a l W i t h o u t M a r k e t S e l l $8 0 1 02 6 $2 0 6 14 4 60 6 $2 0 6 94 5 63 2 72 0 81 3 $2 , 4 9 0 58 6 35 5 99 1 02 6 35 5 $1 1 25 5 25 4 $1 8 62 5 19 2 $3 8 13 4 47 7 $2 9 95 7 35 9 $4 4 66 9 18 3 Ma r k e t S e l l P r i c e Ma r k e t S e l l A m o u n t 39 2 70 2 Ma r k e t S e l l V a l u e $2 . 62 8 , 15 6 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l 70 # o f re s o u r c e s Vo l u m e Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u 1 E G P - SU - 1 , 28 3 50 0 2 E G P - AL - 07 8 21 0 07 9 77 1 04 2 22 1 $1 , 57 4 63 7 3 E G P - AL - 90 3 74 0 $9 0 5 04 8 $8 7 3 57 5 31 9 83 8 4 E G P - S U - 51 0 00 0 5 E G P - SG - 98 1 50 0 6 E G P - SG - 21 0 00 0 16 0 60 0 00 9 62 5 $7 , 58 0 80 0 7 E G P - SG - 55 5 00 0 $2 , 4 1 2 55 0 34 2 09 5 54 4 14 7 8 E G P - S G - 51 0 00 0 9 E G P - S G - 26 5 00 0 EG P - CG - 26 5 00 0 IE G ~ ~ ' 65 0 00 0 65 5 28 3 52 8 17 0 33 0 52 6 ST - 64 6 16 0 :: . S T - 39 3 .. S T - : S T - . S T - 09 2 09 9 w " S T - 59 2 37 7 ST - 10 8 70 0 ST - 53 0 44 0 ST - 02 4 35 2 ST - ST - PG P - WG P - SG P - AG P - PG P - WG P - SG P - AG P - PG P - WG P - SG P - AG P - EG P - IM G - 18 2 50 0 $1 5 8 60 0 $1 5 6 08 4 $2 3 5 82 7 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Va r i a b l e C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a Ap r i l 2 0 0 6 Ye a r An n u a l 70 # o f r e s o u r c e s Vo l u m e Pe r i o d Pe r i o d Pe r i o d Re s o u r c e mm b t u SV L N G T1 & 2 - 34 7 94 5 T1 & T 2 - S T 26 6 65 0 T1 & T 2 - 16 6 74 0 T3 - IM G 80 3 00 0 T4 - I M G 75 6 19 0 FG P - IF L a t FG P - 42 5 97 3 Mr k t S e l l IF O PG P - WG P - SG P - AG P - PG P - WG P - SG P - AG P - FG P - St a n 00 0 FG P - 00 0 FG P - SU 2 78 4 FG P - FG P - FG P - NI T 00 0 IG P - IG P - IG P - IG P - IG P - IF L N G Ca n L N G I F C o a l Na m e 6 8 Na m e 6 9 Na m e 7 0 To t a l W i t h o u t M a r k e t S e l l $1 3 37 1 85 2 $1 2 95 1 77 0 $1 9 58 5 77 5 Ma r k e t S e l l P r i c e Ma r k e t S e l l A m o u n t 74 7 97 6 10 8 84 6 68 9 74 1 Ma r k e t S e l l V a l u e $4 , 4 0 1 83 6 $1 7 , 82 9 23 0 $3 8 , 4 1 0 26 5 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 I R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 5 Y e a r 12 N u m b e r o f p e r i o d s 40 N u m b e r o f R e s o u r c e s Re s o u r c e Fr o m 1 E N W P - SU 1 S u m a s 2 E N W P - ST St a n f i e l d 3 E N W P - NG N. G r e e n 4 E N W P - SG S . Gr e e n 5 E I M G - PO IM G 6 E N W P - JP St a n f i e l d 7 E N W P - JP 2 St a n f i e l d 8 E N W P - JP 3 St a n f i e l d 9 E N W P - LS St a n f i e l d 10 E L A T - BO I IM G 11 E L A T - CA N I M G 12 E L A T - IF IM G 13 E L A T - SU N IM G 14 E N W P - ST 2 S t a n f i e l d 15 F N W P - SU Su m a s 16 F N W P - ST St a n f i e l d 17 F N W P - SG S. G r e e n 18 X L A T - CA N IM G 19 X L A T - IF 1 I M G 20 E P G T - AN NI T 21 E P G T - WI NI T 22 X P G T - AN NI T 23 F U \ T - 80 1 IM G 24 F L A T - CA N IM G 25 F U n - iF IM G 26 F L A T - SU N IM G 27 F N W P - SU 1 S u m a s 28 F N W P - ST 1 St a n f i e l d 29 F N W P - N G 1 N . G r e e n 30 F N W P - SG S. G r e e n 31 F N I T - ST NI T 32 X L A T - IF 2 IM G 33 X L A T - SV 2 IM G 34 B L A N K 35 B L A N K 36 B L A N K 37 B L A N K 38 B L A N K 39 B L A N K 40 B L A N K Ye a r 5 IM G IM G IM G IM G Bo i s e IM G IM G IM G IM G Bo i s e Ca n y o n Id a h o F a ! ! ! ; ,. . , , IM G IM G IM G IM G Ca n y o n Id a h o F a l ! s St a n f i e l d St a n f i e l d St a n f i e l d Bo i s e Ca n y o n Id a ~ ; t ' F a l i e .. .. , . . ... . . . IM G IM G IM G IM G St a n f i e l d Id a h o F a ! ! ! ; , . . 12 N u m b e r o f Pe r i o d s 0. 4 0. 4 0. 4 0. 4 0. 4 0. 4 Tr a n s p o r t U t i l i z a t i o n R a t e 5 0 . 5 0 , 1 0 . 1 0 . 0 1 . 0 1 . 0 1 . 0 1 , 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 1 . 0 0 . 2 0 . 0 0 , 0. 4 0 . 8 0 . 7 0 . 8 0 . 8 0 , 6 0 . 6 0 , 0 1 . 0 1 , 0 0 . 0 0 . 0 0 , 0 0 , 0 1 . 0 1 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 9 0 . 9 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0. 4 0 . 0. 4 0 0 . 0 0 . 0 0 , 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 . 0 0 , 0 0 . 0 0 . 0. 4 0. 4 Tr a n s p o r t Ca p a b i l i t y mm b t u / d a y 14 6 80 0 32 , 97 6 40 8 60 0 00 0 00 0 50 0 33 7 00 0 40 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 15 8 68 6 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 Ar c In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t U t i l i z a t i o n Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 5 Y e a r Nu m b e r o f p e r i o d s Tr a n s p o r t C a p a c i t y b y P e r i o d i n M M B T U P e r D a y An n u a l Nu m b e r o f R e s o u r c e s Vo l u m e i n Re s o u r c e Fr o m mm b t u 1 E N W P - SU 1 Su m a s IM G 14 6 14 6 24 , 08 5 19 3 19 3 19 3 19 3 19 3 19 3 69 3 69 3 69 3 72 9 67 3 2 E N W P - St a n f i e l d IM G 64 0 64 0 64 0 64 0 64 0 64 0 64 0 36 0 70 1 81 3 26 5 84 0 3 E N W P - N. G r e e n IM G 97 6 32 , 97 6 97 6 97 6 32 , 97 6 97 6 97 6 97 6 75 0 67 6 67 6 67 6 1 , 02 2 , 25 6 4 E N W P - S. G r e e n IM G 60 , 4 0 8 60 , 4 0 8 60 , 4 0 8 40 8 60 , 4 0 8 60 , 4 0 8 60 , 4 0 8 60 , 4 0 8 01 3 00 0 00 0 00 0 87 2 64 8 5 E I M G - IM G Bo i s e 6 E N W P - St a n f i e l d IM G 7 E N W P - JP 2 St a n f i e l d IM G 8 E N W P - JP 3 St a n f i e l d IM G 33 7 33 7 33 7 33 7 33 7 33 7 89 2 94 0 44 7 9 E N W P - St a n f i e l d IM G 00 0 00 0 72 , 00 0 66 4 68 9 89 6 59 2 , 37 7 EL A T - BO I IM G Bo i s e 22 0 61 1 22 9 16 3 22 3 39 0 17 6 08 3 15 8 26 3 15 1 38 6 14 2 10 7 12 7 41 7 84 9 41 , 4 2 4 74 6 49 1 16 2 47 1 EL A T - CA N IM G Ca n y o n 23 7 00 0 00 0 75 8 18 8 52 , 4 2 5 07 8 32 8 11 8 62 1 09 3 51 7 73 4 , 48 0 EL A T - IM G Id a h o F a l ! s ; 06 9 28 7 83 6 93 8 65 , 4 5 8 73 0 61 , 39 2 69 7 64 1 06 5 85 8 00 0 97 0 59 7 EL A T - SU N IM G "' 73 0 80 0 11 , 4 6 0 53 2 42 8 00 2 43 1 52 2 29 4 20 4 67 9 48 0 33 7 56 5 EN W P - ST 2 St a n f i e l d IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 00 0 64 0 64 0 74 4 00 0 FN W P - Su m a s IM G 04 7 04 7 09 4 FN W P - St a n f i e l d IM G FN W P - S G S. G r e e n IM G 00 0 00 0 00 0 00 0 00 0 00 0 00 0 93 4 31 0 00 0 XL A T - CA N IM G Ca n y o n 00 0 39 7 85 4 10 5 XL A T - IF 1 IM G Id a h o F a l ! s 00 0 00 0 00 0 00 0 EP G T - NI T St a n f i e l d 64 0 64 0 EP G T - NI T St a n f i e l d 64 0 64 0 64 0 64 0 64 0 64 0 64 0 36 0 64 0 11 , 64 0 96 9 84 0 XP G T - NI T St a n f i e l d FL A T - SO l IM G Bo i s e HA T - CA N IM G Ca n y o n FL f t , IM G Id a t ; o F a l i s FL A T - SU N IM G , . .. . . . . FN W P - SU 1 Su m a s IM G FN W P - ST 1 St a n f i e l d IM G FN W P - N G 1 N. G r e e n IM G 78 7 78 7 78 7 78 7 78 7 78 7 78 7 78 7 11 7 39 7 FN W P - S. G r e e n IM G FN I T - NI T St a n f i e l d XL A T - IF 2 IM G Id a h o F a l ! s ; 00 0 00 0 00 0 00 0 81 , 00 0 XL A T - SV 2 IM G .. , . 00 0 00 0 00 0 00 0 00 0 BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K BL A N K 74 2 62 8 74 2 62 8 70 6 , 4 1 2 57 7 95 7 52 2 00 7 50 0 , 4 1 9 45 9 54 4 42 2 98 1 30 6 13 8 17 5 96 4 16 8 08 6 16 8 31 0 Ye a r 5 In t e r m o u n t a i n G a s C o m p a n y 20 0 7 - 11 1 R P Tr a n s p o r t C o s t S u m m a r y Sc e n a r i o : D e s i g n L o w G r o w t h C a s e Ap r i l 2 0 0 6 Tr a n s p o r t Tr a n s p o r t Tr a n s p o r t To t a l An n u a l Va r i a b l e Va r i a b l e Va r i a b l e Tr a n s p o r t 5 Y e a r Vo l u m e Co s t In f l a t i o n Co s t Co s t Re s o u r c e mm b t u $/ m m b t u Fa c t o r No m i n a l $ s No m i n a l $ s 1 E N W P - SU 1 72 9 67 3 $0 . 03 2 $2 5 11 6 $2 5 11 6 2 E N W P - 26 5 84 0 $0 . 03 2 15 1 15 1 3 E N W P - 02 2 25 6 $0 . 03 2 $3 5 18 7 $3 5 18 7 4 E N W P - 87 2 64 8 $0 . 03 2 $6 4 , 4 5 9 $6 4 , 4 5 9 5 E I M G - $0 . 00 0 6 E N W P - $0 . 03 0 7 E N W P - JP 2 $0 , 03 0 8 E N W P - JP 3 94 0 44 7 $0 . 03 0 $3 0 53 9 $3 0 53 9 9 E N W P - 59 2 37 7 $0 . 03 0 $1 9 23 6 $1 9 23 6 EL A T - BO I 16 2 47 1 $0 . 00 0 1 $5 1 6 $5 1 6 EL A T - CA N 73 4 , 4 8 0 $0 . 00 0 1 $1 7 3 $1 7 3 EL A T - 97 0 59 7 $0 . 00 0 1 $1 9 7 $1 9 7 EL A T - SU N 33 7 56 5 $0 . 00 0 1 $3 4 $3 4 EN W P - ST 2 74 4 00 0 $0 . 03 1 8 $2 3 65 9 $2 3 65 9 FN W P - 09 4 $0 . 05 0 $1 1 3 $1 1 3 FN W P - S T $0 . 05 0 FN W P - S G 31 0 00 0 $0 . 05 0 $1 5 50 0 $1 5 50 0 XL A T - CA N 10 5 $0 . 00 0 XL A T - IF 1 00 0 $0 . 00 0 EP G T - $0 . 01 0 0 5 0 EP G T - 96 9 84 0 $0 . 01 0 1 $1 0 55 0 $1 0 55 0 XP G T - $0 . 18 0 0 FL A T - BO I $2 5 . 00 0 0 FL A T - CA N $2 5 . 00 0 0 FL A T - .'/ ! : : : : : . ' f J i l i l f I i J i FL A T - SU N $2 5 . 00 0 FN W P - SU 1 $2 5 . 00 0 FN W P - ST 1 $2 5 . 00 0 FN W P - N G 1 11 7 39 7 $2 5 . 00 0 17 6 85 7 17 6 85 7 FN W P - $2 5 , 00 0 FN I T - $2 5 . 00 0 XL A T - IF 2 00 0 $0 . 00 0 $1 3 $1 3 XL A T - SV 2 00 0 $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 , 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 BL A N K $0 , 00 0 BL A N K $0 . 00 0 BL A N K $0 . 00 0 73 5 39 2 23 4 44 5 23 4 , 4 4 5 Ye a r 5 YE A R 5 AN N U A L S U M M A R Y To t a l T r a n s p o r t C o s t $2 3 4 , 44 5 To t a l R e s o u r c e C o s t $2 0 6 94 5 63 2 To t a l i R P C o s t s $2 0 7 18 0 , 07 7 PV $ s 18 6 64 8 , 71 8 Su p p l y b y A r e a Ma x A v a i l . Pe a k D m d To t a l Su m a s 19 3 22 , 19 3 19 3 19 3 22 , 19 3 22 , 19 3 19 3 22 , 19 3 19 3 19 3 69 3 69 3 69 3 21 0 81 6 St a n f i e l d 10 2 , 33 7 10 2 33 7 10 2 33 7 10 2 , 33 7 00 1 02 6 31 , 23 3 89 2 45 5 16 3 N. G r e e n 76 3 76 3 36 , 76 3 76 3 76 3 76 3 76 3 76 3 76 3 75 0 67 6 15 , 67 6 67 6 35 8 88 2 S. G r e e n 82 5 40 8 70 , 4 0 8 40 8 70 , 4 0 8 70 , 40 8 40 8 70 , 4 0 8 34 2 01 3 00 0 00 0 00 0 65 6 21 0 NI T 64 0 64 0 64 0 64 0 64 0 64 0 64 0 64 0 36 0 11 , 64 0 64 0 11 , 64 0 11 , 64 0 28 9 , 4 0 0 IM G 10 2 30 6 10 2 30 6 10 2 , 30 6 10 2 30 6 30 6 30 6 87 , 30 6 11 2 30 6 30 6 30 6 30 6 72 , 30 6 05 9 47 8 Bo i s e 00 0 26 0 10 0 48 9 90 3 39 3 Ca n y o n 23 7 Id a h o F a l l s 75 0 06 9 Su n V a l l e y 00 0 73 0 To t a l s 45 5 81 4 44 9 13 6 40 4 13 6 38 0 55 0 36 4 64 7 31 7 31 1 28 9 33 6 27 8 54 3 26 4 00 8 24 0 96 4 19 0 90 2 11 8 31 5 11 8 31 5 11 8 31 5 08 5 34 2 Ye a r 5 re a Na m e \t t $. i l i t ' W . i i : t ' :t \ \ 19 3 22 , 19 3 38 6 11 0 96 5 17 7 54 4 31 0 70 2 68 7 , 98 3 62 1 40 4 35 3 77 3 22 5 27 3 22 5 27 3 33 9 , 75 6 14 1 , 44 5 (( ~ : ~~ I i ; k : " : " : : : 10 2 , 33 7 10 2 33 7 20 4 67 4 35 0 00 7 33 6 21 1 43 7 25 7 15 1 65 2 68 4 , 47 6 ,', ' , ' % , :~ K ~ t M t ! : : : : : : : : : : : : 76 3 76 3 52 6 18 3 81 5 29 4 10 4 51 4 68 2 13 9 65 3 02 9 36 4 08 2 75 8 95 6 23 6 95 6 23 6 44 2 19 2 74 6 , 09 2 "" " " " - : $) ~ ~ f : : : : : : : : ; : 70 , 4 0 8 40 8 14 0 81 6 35 2 04 0 56 3 26 4 98 5 71 2 18 2 64 8 85 7 56 7 17 2 , 91 5 00 0 91 5 00 0 38 0 00 0 60 5 64 0 ::: ' :J j i , N,1 1 i : = : : : : : : , : : : : : : : : : : : : : : : f t 64 0 64 0 28 0 15 3 20 0 24 5 12 0 42 8 , 96 0 94 9 84 0 79 4 , 08 0 71 0 04 0 71 0 04 0 71 0 , 04 0 07 0 88 0 89 4 76 0 ::: : : : : $ . Wll . i ~ t , ' , t : : : : : : t t ' :: : : : 10 2 30 6 10 2 30 6 20 4 61 2 43 6 53 0 69 8 44 8 22 2 , 28 4 07 2 45 9 44 4 56 8 32 5 66 6 4, 4 1 0 66 6 41 0 66 6 65 2 , 15 2 08 2 66 3 ::: : : : : : r . : ~& * f , : : " , , : , ' t: ; t : 39 , 4 8 9 90 3 39 3 ,t J ! : $.# W # . ~ f : : : : : : : : : : : : ' : i: : : : : ~ : fu M i : ~ j f # W : \ t~ ~ , $. i m ' N ~ U W : : : : : 40 4 13 6 38 0 55 0 72 9 29 4 58 6 55 7 31 4 69 1 89 9 59 7 18 4 , 23 5 74 6 98 3 64 5 01 4 21 7 , 21 5 21 7 21 5 68 4 98 0 21 0 , 4 6 8 Ye a r 5 St o r a q e Bo i s e 39 . 4 8 9 90 3 St o r a q e Ca n y o n I St o r a g e Id a h o F a l l s Sto r a l Su n V a l l e y To t a l Bo i s e 23 7 , 15 5 26 0 , 10 0 24 5 , 06 6 22 3 , 39 0 17 6 , 08 3 15 8 , 2 6 3 15 1 , 38 6 14 2 , 10 7 12 7 , 4 1 7 97 , 84 9 41 , 4 2 4 16 , 74 6 3, 4 9 1 To t a l Ca n y o n I 69 , 26 6 80 , 23 7 39 7 70 , 85 4 58 , 75 8 54 , 18 8 52 , 4 2 5 50 , 07 8 46 , 32 8 37 , 11 8 62 1 65 , 09 3 14 , 51 7 To t a l Id a h o F a l l s 84 , 94 6 91 , 06 9 87 , 28 7 72 , 83 6 60 , 93 8 65 , 4 5 8 63 , 73 0 61 , 39 2 57 , 69 7 48 , 64 1 06 5 29 , 85 8 83 , 00 0 To t a l Su n V a l l e y 15 , 84 9 17 , 73 0 16 , 80 0 15 , 4 6 0 12 , 53 2 11 , 4 2 8 11 , 00 2 10 , 4 3 1 52 2 29 4 4, 2 0 4 67 9 13 , 4 8 0 40 7 21 6 44 9 13 6 42 5 , 55 0 38 2 53 9 30 8 31 1 28 9 3 3 6 27 8 54 3 26 4 00 8 24 0 96 4 19 0 , 90 2 11 8 31 5 11 4 37 6 11 4 48 8 Fr o m A b o v e To l M G Tr a n s p o r t 29 7 34 1 29 7 34 1 27 5 . 4 4 6 22 6 21 8 19 8 24 3 18 7 45 0 16 1 10 9 14 9 87 1 10 3 59 6 00 9 42 , 07 0 18 2 Fr o m A b o v e To L a t e r a l s Tr a n s p o r t 40 9 64 7 40 9 64 7 38 2 53 9 30 8 31 1 28 9 33 6 27 8 54 3 26 4 00 8 24 0 , 96 4 19 0 90 2 11 8 31 5 11 4 37 6 11 4 48 8 Fr o m U t i l i z a t i o n St o r a g e 48 9 15 , 90 3 Fr o m A b o v e To t a l S t r g & T r a n s p o r t 44 9 , 13 6 42 5 , 55 0 38 2 , 53 9 30 8 31 1 28 9 , 33 6 27 8 , 54 3 26 4 , 00 8 24 0 , 96 4 19 0 , 90 2 11 8 , 31 5 11 4 , 37 6 11 4 , 4 8 8 Fr o m G a s U t i l i z a t i o n Ga s S u p p l y Su p p l y 44 9 , 13 6 42 5 , 55 0 39 1 , 53 9 31 7 , 31 1 28 9 , 33 6 27 8 54 3 26 4 00 8 24 0 96 4 19 0 90 2 11 8 , 31 5 11 8 31 5 11 8 31 5 No C o s t ~ S u m a s / S G r e e n / S t a n 1 & T - Su p p l y 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 57 9 IG C o w n s u p p l y Su p p l y 36 8 75 1 34 5 , 16 5 31 1 15 4 23 6 , 92 6 20 8 95 1 19 8 15 8 18 3 62 3 16 0 57 9 11 0 51 7 93 0 93 0 93 0 No C o s t G a s l 1 b . IM G 3 & T - Su o D l v 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 61 8 0 6 Fr o m L D C Di s t De m a n d 40 7 2 1 6 39 0 6 2 2 35 2 9 1 5 28 7 3 3 5 26 3 A 8 6 25 2 9 1 5 24 0 2 8 4 21 9 1 0 3 16 8 A 2 7 97 . 75 2 62 8 9 0 43 2 3 6 Da y s Vo l u m e s b e l o w Fr o m G a s U t i l i z a t i o n Ga s S u p D l y Vo l u m e S u 44 9 13 6 42 5 55 0 78 3 07 8 58 6 55 7 31 4 69 1 89 9 59 7 18 4 23 5 74 6 98 3 64 5 01 4 21 7 21 5 21 7 21 5 88 4 98 0 35 4 25 2 No C o s t ~ S u m a s i S G r e e n / S t a n 1 & T - Vo l u m e S u 57 9 57 9 37 , 15 8 89 5 14 8 63 2 26 0 10 6 57 5 , 94 9 52 0 21 2 13 3 , 31 9 13 3 31 9 13 3 31 9 70 9 26 8 78 1 33 5 IG C o w n s u p p l y Vo l u m e S u 36 8 75 1 34 5 16 5 62 2 30 8 18 4 63 2 67 1 , 61 1 77 4 , 20 7 69 2 30 0 49 6 20 3 74 1 52 9 31 3 , 73 0 31 3 73 0 48 9 56 0 32 , 01 3 72 7 No C o s t G a s ~ I M G 3 & T - Vo l u m e S u 80 6 80 6 12 3 61 2 30 9 , 03 0 49 4 44 8 86 5 28 4 91 5 98 6 73 0 56 8 77 0 16 6 77 0 16 6 77 0 16 6 68 6 15 2 55 9 19 0 Fr o m L D C De m a n d 40 7 21 6 39 0 62 2 70 5 83 1 43 6 67 6 10 7 , 89 1 54 0 80 9 44 8 81 2 13 4 88 5 27 4 03 4 96 2 84 4 83 6 , 31 6 97 7 74 0 22 3 67 5 St o r a g e I n ec t i o n s 92 0 34 , 92 9 77 , 24 7 14 9 88 1 20 6 80 0 35 8 78 8 73 5 . 4 2 3 61 2 09 8 37 0 98 0 25 4 37 1 38 0 89 9 90 7 24 0 13 0 57 6 22 3 , 67 5 ,; : ; ; " , , ~ , : m ; ' l . w . ", : \ " , ~ , ~ t M 4 t Ye a r 5 '" ' C C' " .. , :: r "' C :t : - :: 1 :: 1 :: 1 :: 1 :: r C' " 0 - - - ----- - - - , PUBLIC WORKSHOP Intermountain Gas Company has scheduled a public workshop concerning its 2006 Integrated . Resource Plan. The public is invited to participate I in. a question and answer workshop, and to provide comment during the presentation. MARCH 9, 2006 Pocalello Ameritel lnn 1440 Bench Road 6:00 - 8:00 p. Exhibit No. Intermountain Gas Company Natural Gas Energy Efficiency DVD