20170829July PGA.pdf

August 29,2017
State of ldaho
ldaho Public Utilities Commission
P.O. Box 83720
Boise, ldaho 837 2O-OO7 4
RE: Monthly Deferred Cost Report
Attached is the PGA monthly report of activity in the Gas Deferral Accounts for the month
of July 2017. This information is submitted in compliance with Order Number 33635 issued
in the Company's Purchase Gas Cost Adjustment filing (Case No. AVU-G-16-02). This report
is being filed in electronic format only per approval from the filing center.
For the month of July, commodity costs were lower than the embedded PGA commodity
WACOG, resulting in a rebate deferral in the amount of 51,187,641. Demand costs were
higher than the PGA demand WACOG, resulting in a surcharge deferral in the amount of
5434,765. The year to date balance in the deferral account (including both commodity and
demand) is a rebate of 57,8L2,887 (including interest). The amount of amortization
recorded for the month is 5187,930 for a total rebate balance of 551,589 (including
interest).
lf you have any questions regarding this information please feel free to contact me at
[e-mail] or [phone]. Thank you!
Sincerely,
Avt"ytc*totsrand,ow
Annette Brandon
Sr. Regulatory Analyst
State and Federal Regulation
Enclosures
/)'i-rrttsrn
*l^$ l-
\oo
o.2F
\o t\reto\Q
N€
EE8Z
6r_
C,ij&il, ->q,c!>CAEE&
(ll\oI6
C't*.
a.lt;
<>
..lC(,
o-
->eohBE=
,5 g"=-ciEEOcro>()9<Eq,eE
o-
ou
o
(,ctCIa-
JJJ-:-:.!ioaoooEoFoaooo
oooooooooo
-l
3!(),.9
'Ud
=tu
o0c(uo-B ,X tsH
crcc(,c9.o.9 9.9
^!-^-Irl 6 dlu (tt
-.N.N -.N6-Jq-ebSsbgEEgE: < s:.<6t ra raO\ -\o6 oti6r -€\qcq
FCIG' €\nct
o.
aJ ilJ66gtrtto }<^ }( i, d9a !!=!! 9 -EssrrE H.,i €'fr €'E 6 'jjt;8.E.8.E a E EE b b b b E.b.bEEEEEEEEs<\<<\<Eoo
tl \o \oCr\ O (\loo.odrd] \O6rocj oiora?7r l\
c., 36?Ets-r+*
=.4 r!
Hrss.1:FE
ETdq
=
t-ol-.66t
id
Gto
ru
,t,
lrl
) 1 \) ) r \ > /!a€ t o\\o \o G, € G 6l .,) {r) (
Ed ,.i c.id o. .i \o jc.i d -itrr8 3- qG- Fr 9- S- IB- g.
d od -:'d .d 6i rj ctr€o('l€o\3fir\3
JJJJJJJJoooooooo
**iI*eee
oooooooo()(,(,(,(,()(,()
-IJJJUI6OO
{<<<5>>=
,Haee
o0 00q)ruc0!0
trtrcc(, lU
iBFTEEo9-an'=od 5 EG=+
gE
-EEC96EC'c)C'EL
=tsilca€
T.EEtr=o8itBTb'o:E
EEEA=-i-OOc?<
ts.g0
!ttlEx?<=ElsEoE
H €iS.z p6aE EE 6E E;;8 sHH
a(au)a^aJ J,A J Jn J* ? gFh3T,* i EFEEH"X HE9E9H"E HE9HogE a>1jII2o9&, o>?o6Ei 6;Hig6Ei 6;gU
zql #i=ial? ffii--
rr: E Z ru <a fi E E qJ .; 4 !,r s'? E rr.re;i afraaafr;i friea
rEg i3f;if;iEg r3f;i=?,50 EPFgFESU EEtrfrE
frAfr E8E:EErE EsEEEZAE 2HiiiZEE zHiZe
-idsresiKiBisrsBisi-a\O O - in rO O - O - rO O - ir'r rO O - rO Oq: - rrA - F ra - r,.| - - hA - - qn - -I{.i O\ O _'{ Fr O\ O O\ O fi O\ cl ){ 6 O\ O ra o\l{* - €(J ? - € - a = - €'!, = - oO ! -
P
e'Ea8
cdg
3 3 u a ?
* 13
EE$$S
L
ri
'lL
o-tr
6tLo
t
Q
6l
to oooooooooo
oooooa\ a.t !. iar \o
oooooooo600coooo
oooooOOOO-<,ra\OFooO\--
,rE 5
=f,oooOll - ot c't
r
t
tjrlPC
Af
'o6
q,
cI
&G
s,9
o,o
C0
E
Eou
3
,;oI
I(t,c
.9
G.!EoEF!cGo
ootcE
'-ea€o
!o
o3g
o6.L*
EG,Ie
:o.so
'tooooooc
o,Eco?o
To
t,o=o
oa
oo
ctootroo.oo
oc
os
6
o,fcoo
e,
Eo:IIUEu
oa
dooClU6
o
g
EUEEo
6].c
oe
3:
0
oD.}o
E
6cotrl,.}oo
e.9
ofo
co
E€o
Go:
C
z
3
c.9
6:,tiG
=a
"g!o
3
ot60t;,
GE
T'o62
!ii,
fo
6
or;os
6.ooCLooc,
GG
o
fcoo
EooE6aCI
Ea,
'.tc
oG
E
oo
-!8ooc
!goOTOr!,ogIE.-o
EpotL:EZ6>EE2EgB>
L!qo vooco d.=a<;E=E6-!oo6
-B-EE,:dlrEEE6,Y 6ufi E!lE a: u!3E E
goeo
os
.Eaca,too
o
Eo
t,E*6
98aC6gffl
CCflE$lrriBaOi
Eg09fe>rtc{
eg
$s
o
oru
EG
GoF
=
vic.9
.e,
-6
=I
.Et,ot
G]o
1'
->:
Ga
3
o
Gos!Eo
o
(f
o
.o
EooAt
Eoc
to{co
o
3o4
{rs
oEcGc
"9a
E:
o
E
6Z
o
Jcg
o
too.o
o
ood6
c5o
EE
3L
ai.Jcoe,
o1)>
c.0
E5
toiU,!6E
co
6o!
Eo
cG
go
=G
6c
tlc6
o
0
.!eo
o.ooof
ttl,o
EtUlt
=6
o
c,e
Gc.so.
o,o'5oc
oI,
-t
aio6oEooc
o
.E0
BE
.-E
E6
o
otoo
oo
c,c
G3
IuJt
Io'oG.
c
-e
g
o
I
n3rt}
et;ect
ooG
!aoA
o
;0
(!a
Fz
E)
o6
aoo
foI
zo
F
)dGoFz
E
Eo
z
ni
o2
t.t
EiEE8*
,:3c.9
E:
oc
GE
!o
oz
=ooto
C,03to6
=-:oOti(!,o9Y 'r{
a,=OEQg<o
=E-E!,ocUOBz
E
>o6CPgYOuC9E683E
=i!>€E65,9U.}igEg€Joo9
s8
EEEOo '.i:6O20
9ok>
_6O6
6-:
!OECE
>t
=oi$
6
to
-!CI
E.>o
.g
CLo
CIo.ooo
{,
rl,
EEoeeG
ooctI
o
L'
a
I
Epri
EE
NUgi-iu5s
Eq
T.E
8.8
:!iE**EEl
9,-u-eE:Eb9qrag3
hEvicl:iiEtri
eIE
ro
J6c:'o
o
JI
Eo
g3oE6Eoo6
nn!o
II
-i(,o!
,s
.e
co
oc,o
cG
o
Eo
c:o
EGEo
oo
B
lEogo
Eoutco
Eo:
f,
(D
ct
63(,UIGo
Iozu
=oog
6'iooEe-g8ccaOgEta.QBio
!EOC
6a
EEl3e
EEtt3&ut,
4:
oO6C3.93E
ao
i
o
o
!
G:o
1'o=o
cooto
oc
o5
E
o
Gc
Eo
E
co\J
ttoa!,o.:,o
G
o:
€o
=a
oc
o,
c0
Co
E:
o€o3
tt
E
To
o
_Eo
cocB
t
,s
cce
ll
ilo
IcI
T
5I
!!
T
88880000
660clcl
888888*=98aOFO€
tpStciooo
i
E
gt,Iru
IT
!E
<:
\
*
Fa
Z
SCSefe,?9EEara6dldNoO?G - f Or
rt ln
E5[s:sI3:E-! = I:= -:
f,0sEsoc:-3
E p.q s.'coSa
o- r!EEgEEEg.IT
'-gi I I
E E
Et
a=liit
Effefeis;E=:'3'3:"
3 -:
EEfE;g,IE:E-3 = l:= -=
EfsB;oc;
I!itEtSi=
E$9s33i13sE-9 ='1:r' lt: -:
oo
'iiE'iisl
'{8
1.H
\ -1.'- I
EtrE!"
a EdEgE
EEEg."
'$!*
lEt'i:irsE ls.r! o.
iEEEEEEi.EE"OEOF'88
T;E.EIEB.e l.
EEgEEgElI.E"'E3g*REEEeo60qq
EgEgEEEgE'{p
a Ps ri;
ON
IEEEEE
!'-EooiEeE
6!.id
E EEEEE
EEgEEE
EEEEEE
E l;'OEF'88
o
o
l'3
3H
l
I
i'g
Iint.!
;liriEst;ifi5- E$E
\\
EISI
\ r.r
iEgiE:s333lllt6hr6 IIOO8*E< !r8Ptr*\ - --.E -
EsIEiissss{t:aBEi" 3[
:I
C
e:c
est
Sr:EJ
E
P
as
c
ii,I
E
E!r
EIEI
iE
EI
oo
It
ah*o-::
..{ _i-IIo
-3
8o
Io
EIFcsea?Y--o6OE.E5R
€h -
!tFeE88i:gis"
38
EEEE
EgEE
EEgg
tttoooitEttt
IgEE
EEEg
R
Pf9ese7en66oC?6
.i3
EfSela-eFoO6
.i
=
EEEEEE
c
a
1e
*6
83
f,e
iR
1:
liU
a'=
iri'!
EqEE"rpEe
d.i
inEi
FSB{I=Iu-:
q8g
EE=Io
-{!
Bi0
lfi=
EAgT;ERo
-9
IEErSeai:NRa"!s-i
PE8s6'ea?eFa-ooF-8eS8;:
d
EEfaiee?YEFIOOE'tt8.ci.;8t-O--
EE€efee?eRotooE-E8IoooNOvr-'
EEEe6eei?eooooO'
c_ci r83-gi
Et3$rSeeseEiF6E:3IEsoo"1S"plH" 3F-t-
IEEFfr'seeee{183?96FJ1O660!160E-8.qF-a ltr-T8R9 EI8I ! - ilo6-- -ts
EEig$[8333flfs
=R8c- {|fi;.e.s s';
HT
f;.6
dsJ-
*:
EfiE
'Eg
!--oaEeoaFoi
aEE:8H888831r5Foexda66oolllaoR-Sqa8 33-8:;e ils6N- JIOd - j -lrt-iSSFAieseeElfSE:;l$i""119"85:!! lig
= -= -'e
IgIII!" ii
i
EEAEt0sseel:BtF:g.as.g""li=dl6l8e3- i:r.-
Ir'
EfiEg"Egg'
R'ri
gEE
a9-N\E.I8PRttr
6--
IIIiI
ITTE
$58
E
E
8888o oEo
G
c
,L'(!gE:E
6600
O
3I
U
EIe
I
E
5o
Ee
a
f88
Eoo
P
t
*
IIEaa
EE
888886tooo
E
5.
o
t)!)
I
i$tatIiI
a5
Fi
88
8Tdd iiE"tF ,ffi iElEffi*ans i[[8""$E EEEEEE
'ili'i ';ii ]l"lliI'i]ii;i;'l :iffii
'!=r'!'!'d
\
t
ta
I
a
BoI3
I
:l8
lf;l-
I
t?
t1
l8
t:
t
\t^gtr
3l=lr.
IEl=
-l-
t,
n- *J!
\
El ns
EI Ei
H:"ipE{
{ itIE:
E Eio ol! !l
-t
ill
-t:8 I
at
)lt
e;
* dri
c
R
Fcts
*g
a
Fi'
E!i
Ii'
EiI
too
Eat0EF
c8
!I6
It
U
3o
d
\
t\ 3.-l[5ti
aIt.to
EI
-1'1 '-'r 1 \\
oareoai6-r6tOF'rtin;Jr
aAG'Ea-
fi laa F{
c
=
\lt
E
I
i{
sE!Elot!
$EI
.[:
sll::t[fl
;alrriItt
TU
19ol?tlL>l
8git
@o
<<l
991
ili
fl@l
8l
il
it
15r
lleIt,i
lEs
l"itEIIII
rl.tl
El
rlflE>UIzzzltsFFI(J(,t,l
Jill
Elpli
EI}EI
C,
\
fl'H
r3iitI.!
) r\
lfl11
aiE
EattEEt5{3i!
trITia!E
ilr
iIEI
!E tt
liff
zz2222
oooooo(9(,(,(,(,(,gTTEEE
Ig;ggg
It
o
6t
\
aio'
1flH
8I:
I!o
t
!lo
l@
l.
l:
t6t:
IE
r r)l- o lo.5l
tE ! t!r il
i::[]-l , - --6-----
ect c! oocrao aBa oEtEo o oOOo(, O9C, 00
,HB3ffiiii igE ss
iliiiriii$iii
eta
I
i'tF !rii
IErl
I
o0tt
-E
HEcdEeEE
Er!Ft Zzr 3
5III!;
l!
llr
l$,1l!t
IEI
IEI
ifl:rl661
t
I
8!r
II
-j-t
.!
ET
gga&
s!
I
J
\e!a
I
l*li
\
ddedd q.!.!.!(
8tE
?ioo ,88oaio
Ti;C?aE'; d380
IE::EEI
Et;*III
!?-d-d-tiLO??td66l
II;IIII;I
tE- 1
Qr
c'Cea
rl
Fi
rl
f
E(,
T
llE'93'd.rJ lJotd
o
I
o
o
\\\\ .'\ a \.\
\ aaaa-?-?a\ EE!!II33T
raaOodddddddd
.=i 38883S3G--a-G-daiadd6.!.t.t.!cl(roocooc6
eEg;:Esn!!Et;i;Itr;tiii
t?d-ft-ft-RFOOF-NftAo
IIiIIIiIIE4,r333333
:tR'88ooF
6ts
8!6-
1r
\ \ \ \ r \\ \,--oi60alaE 11 r:.I ET E
lYv.ahtngtonfl
drho Gr. coar.Jul-17Co.t
t{rrclar. Stor.g. rcct JPRAIRIEAII -l0OaO8
JP ln.clio'tt t0t200 Go Ax 3 1r,679.me.!91
JP With<rnwrlr t0tl00 OD AX 3 l.l2t.2ll.71TordJP l0atoocoAll 3 (154,520.67)
Chy 8.tn (OUESTAA) lncclldrr tot20000^ll 3!0ttm co Ar 3
(il..r01
268.0.Cley Brrn (OUESTM) Wlhdr.walr
Tdal Cl.y B.en
Tot l tLt Stono. (lnl.ctlon.lrwtudrfldr
IUCU? PURCHASEE (OL E.tlmrb R.rorrl
Cofitnrodrly Prrcha$a
Fircd DGrnlnd end C.pacity Rd.s$r
V.ri.bb O.m.nd (Ton3poil) Cortr
H.dgc Actvity
Finarrcial Sdarnfitl
lil,ta@ Pu.chltc hom ThGnnC
Cochnnc Credil
lntormruon ho.r otlr.iloum.l. O.t E!0 9.t :
tc4fltco^A I
totl000 GO Atl
toloor 60 All
mrm2GOAX
t0a0t0 Go Ail
t04a00 Go Ar{t(wtoooAL
tll000 CO Al'l
(98.06)
3 f.3t0.206.8 lcommcdry)3 r.:rt,uo,tt,ld'lmrndtI al.l?t.,/l'lcomnoc*ly)
t 2l.0tr .l!t (commoaty)t 241.0t4 29 \comno<hty)3 t7l.trl,Or\Iconmo(ttyl3 (1.i6a.Yl'(commo<fiyl
'/ .? 2.9 1 6?'). : t
W hb-ric. frfir OJ a36
lO lntalanca f?oflr OJ a38
U Ch.micll Accrud
Brok.r Fc.| OJ a7l
Miruho Jur.nJ D.r a73
\l\bllr F.Oo Joumd O.r 473iiLrd[rrll. Proccljllg F.. tU a67
WA/ID Srb3 h R.s.lr Phy!,cal .rr, Bool@ut front GSALES
ocfca.d Excrungc Rcvoruo
GSTTHST Rccon (Qu.(.rly) DJ a37
FAFB Co.trnrodity ior Ar€cnon EldEntrry/Llendic. (raml-ann6l)
WA/IO Buy/Sd Tnnrportrlion R.cor,.rr pmt lhrough OJ a53
WA/IO G.s Purrfi.$d trofii krrailfi. A3pft8n (Annual)
Totrl Co.t tor trfi.| lncludl,tg n t g.t co.L
Tot l hcn GLE
Totrl OJlll10
toirooo@Ara 3toaooooo^x tt0.000@A[ |toaotTcoAr 3
to.lot, GO Ax 3ao40r700Ar IroloilGoArt 3a*t00,tota00rat3r: 3.tEo2too^[ !to'looocoAll I
tOtIoOGOAl{
a0{001 ooAil I
t04000 GD at{
1,710.91! (commdily).,6.tt ,(commodly)
7,000.00 ulcommoary,l
zit.,,t,c,llr'pomm&ty)
7g0,,r" (comfio<hly)
a,l'0.Ol '(co6m&ty)50..t{0t '(commodty)
lt o,2a2,621.1 2f Gommo<lly )
ff t?0.000.00)"(commoaty t. ' lggmmddy)
' r td.mtndl
ff-..T.ffimrl. to D.r.nrl €ntr
3 (tllr,3CG.atl hS,r t? GLE S.b.I (t.tgl,Ctea2l lnn,r l, GLE S.larI la,7*,n2.121 lnFnhGLE Sdc!
(.t0.242,C2r.721
)
'ltt600 GD Arl
trtt000 Go alt
trt37!0 GO AN
s
I
x t trturd G.! A6,tneG.r Cotlruot T WA lO G- Coth.r{r, l 7 E aA017t a5 Au
GL Accounl
J---]Eim.nf Gonndy)
Aiivtsta Gas by GL Account - Estimate
Accountlng tonth: 201707
Dhocllon: ALL
Serylcr Godc: GO
Sbatcgy: ALL
Jurbdlctlon: Atl
Dcel Typr: ALLCount.rPlrty: ALL
Exctude lntra4o Hmt Rrtr: Y
Dcal l{umbcr Erclu.lona: t{
(cREDrT) OEBlT
CURRENT
lulOtlTH
tr,150.00
tr9r.5r2.13
(13.a18 a?)
3a.sot,122.63
(t2.3t3.0(l:t(f,} '
(!..4.Arc.m1
(tt2r,!oo,o)
PrF 2
Pnnl Oei, O0r0Yf7
l0 .9:?0 ArrrOatlllmr: i{UCUT
l.pet'brglrt3l
TOTAL
uso
!r.850 m -(
t r9r.5r 2.75 -l
(13,.18 -t:L_( t
lrtzl
(sta2.987
t-
I PRPR PERoEAL VOLUT{ETYPE TilBTU
CURREiIT
VOLUilE
TTETU
PRIOR
PERIODCOUilTERPARTY
GD
PURCHASE
G.! Tranlportatlon AN
Omtdon Em?!, Qertl Ptl.lh., LLC
Gn l0lmlr.lm t.qlhwr CorDoaifon
Gtt irsafraaalo.r tao.UrErt Co.Datoqt{Gl nsffi hc,
l{oaori.t Hpaf a. CqDa|lton
ilorlit[tl Plpallnr CorDGatlon+Avblr Cooo.rllon
tao.Ot[tl AFln. Corllor.Uon-.Clrt Carnty IUO tao. I
taatl\€.l AFlo. Cofls.da-tolt. !mr!r llt.tllle AD.rlc. LtG
llalinat PlFim CaDcaIo.r.llol lam lE.
ACCTSP
TPOR'
TPORI
IPORT
rPORT
rPORT
TFORI
rPORT
tr-
\u
)1"!rl
(t.r.?.t01,r30I._
Itrl
4vtsta Gas by GL Account - Estimate
Accountlng ilonth: 20t707
Oh.ctlon: ALL
Servlco Codc: GD
Sb.tcgy: ALL
Jurlrdlctlon: AN
Dcal Typr: ALL
Count.r Psrty: ALL
Ercludc lnlr..Co Hc.t Rrta: Y
Deal l{umbcr Erclurlonr: }t
Pte3
Pnrrl OrLi 0818.l r 7
lCag:2t AM
OCrbrca: X|TCUI
r.!o.!byd.!t
COUXTERPARTY
PRIOR PERDEAL VOLUTETYPE rmBTU
CURRENT
voLumE
'ili,BTU
(cREDrr) oEBlr
CURREXT
xot{Tl{
t"t--lUSO i
PRIOR
PERIOD
-____J
GD
PURCHASE
tldlhrar PlFllra Co?lEatl6-Xdaar Alunhco a Ghafrac{ Cdpotldon.
tao.lrrlrl ,l!rltr. CqD6auorPugrt land Ena.ty. hq
tfactn Eilriy - Vyitcod trrgt trc.
I St cln EElly - Wtrtcoal Eilro, tre
SoGEr EBrt .w€tmlE .{ty lB
rmrC.nr. F@tlrr Fle. UM Ltt.
fmicanrr Follilr PlDo Ltn. Lld.
fm.Csrda l:ov. Gaa Tmlaal6 Ltd.
fmrcrada ,6ra O.a Tmanlrds Ltd.
001{0,100t€O-A}l{}L TOTALS:
lVarleblc Tranrport Chrrgcc Atl
I Grr fnmmlrdm taq'iluIl CorDo[Oon
aaqtin.l Pllalm Corrdrtloo
]aqrlmat tllalna Corlo..tlon
So.cbr EilfU . Wxlcatl €rrly lic.
3P.ch Ertlr.Wotc$r EncqD hc.
fr.mcs-r Fodur PtF. Llod Lld.
lnnrcrdr fFlr{lt FlDi Umr Lld.
001-804002GD.AN-DL TOTALS:
Grr Co.t. FX Hedgc AN
Avlrta Co'!ffatlo
001-8040i0.GD-Ail-DL TOTALS:
Gar Flnrncltl Darlvatlvar Al{
Ilruho tHnrh. UlA LLC
Uruho Sernrrr ut^ Ll.C
Iatuho tGrrl!.. t lA Ll.C
W!$t Ft.to t cultLa, LLC
Irrllr Frto C.cuftL., Ll-C
trrallr flrgo sacinlla., LLC
00'r-E0a600.GD.AN-DL TOTALS:
Gar Purchercr AN
Avht. CdDads
00140.730GO.AN.oL TOTALS:
Gil Sloregc Wlthdrewel AN
orrstr lntu, !t6.oa - AA
001406t00GD.4t{-DL ?OTALS:
IPORI
TPONT
ACCTGS
IPO5IT
ACCTSP
IPORI
ACCT6S
rFOfiT
ACCTGS
($r,erg.501
(t102.391 76) \(:
t2-285 45 ,' t2.285.5
i 36a.t1 )o'
r.
t6a.1r2.30
3r0.a!5.!0
3 r!x).612.t2 (3r90.cr2.32
35.e)5.60l5.to5 60
3r3.565.99
3.a5.538 r1 / 3..5.338 7r
i 1r3.s65.99
t2r,6, 13 12.2tr7.r53.50 t2.?7l.rr0 cr
rpoRt
TPORT
ACCTSP
TFOFN
ACCTGS
IPORT
^ccIos
16.trc.23
t/r.rcl0t
t.00
1.00
($5r)
6r.6Gr.3.1
l.oo
ra.trc.usl- './t ...c3.oal'\_ rl
(3G 5ti .'--_y
or.rr.r.i- V
(1r,667.85)sfl1,639.33 tr{2.771..C
ACCTGS 121.51 I 9l t2t.ifi.$l_t rrts*".l/
FSWPS
BSWPS
FSWPS
FSWPS
BSAYPS
FS:WPS
32r.5't t.93
3r6.6rO.2s
t?ss.r12 ?,
(12rc.752.m)
/6127.727 75t
t293.s02.03
tslt t3r.55
tre.czo zs I
arra rr, ,, I
,rrra.rr, *J
trrzr.rzr rs{
s:lgr!.902.03
I359.t3r 55 I
126r.096.?9 326r.0e629
6AS
I
t37r.r2r.59 i26l,aar
262.8a!
.85.397
a86..9'
137r.62r 59
3r7r,&21.59 337r.t2r.59
SIOR
sroR i0O
Ir.r25.28r.7r
926C.O.
il. r25.20r.7r
t2c6.oa
It.r25.5a7 75 3!.r?5,547 75
Orr.rl* lntrup slo..er . AA
001{06200.GD-AilOL TOTALS:
SIOR
stoR
(tt.580.166 50) (ir 580.t86.50)
Ges Storegc lnlcctlon All
(&L.55r)
(2!l)
(r2..il2)
(tr.!7e.ar2 (,) (3r.s7e.ao? .ol
(i364 ro) 6J6. toi
t._
I
I I
I
JElrm P..l.lr . AI
H
o
at
N
ts
c,N
te
E
av!
N
oNo6
o)
88oarEc
orto
tsoN
N6
NtsNts'\oooooNNNNN
o(,r6a(',€r
NNNNS'
C' C' C! C} CI666Cr6C'C'OOC'C' CI C' C' CIooooc,ci ci ci Gi eiC6"C
oo{t€, c, todtdlroO. A, ahC' C' C'ci ct ei669)
(D FIo6
ci <,gl g)
GCtCI C'88CI C)C' C't) tD
or cl€(,hc)NGICI C'€t c,q0
i:eEsExEE?FR t aDOlOt\ i 6CI C' C' CI C'<idct ci c;06O J) 6
oooooro ro ro (o (eaaGa6.6.aaqqEqq
C'OC'C'OU)UD--g)
FhCIo€6G'6.dIOC'C'dddJ)66
aa ro1.' .atct6ra c,6lrooOO
rt a{?C,ct6oooo6i c,,t
--c!6'tot!t\Fa\Ca\aEatC<660 6 66.N? C, GCIC'CI C' Odcid ci c;t)!)t) u) o
oFltOg'a\i60dccrrlt?Fill?ONN?OhC'????ctc!crdctddc;6J} OO 'O
o6
oO
FFAlF6I()-Favl(.)C)-(,)
oo
FN?NFN?N(OO6-eNNaircl+FN(\lG.(\lIOO()PGl(r)t
GNC,
OCDC',cccE==
ooooco-]i 'li 'li0rqlo222
eoo
O)NA.3N
3oooI
E
cD cDc<
ooo- o-liE0ro2Z
t'r tns ._cEE
66LO-r]io{,z2
EI CDcc==oooo-liEoc,2Z
o,Es
oo-
xo2
(o
o6l
cr,
_s
oo-
1:o,z
ao
oN
oC'c,oqoJ)
ON
88EgEEg3E
E" C" O)E.g.g
ooooo.o.EE!oqro222
CD C'I CD C't C" CDccccsc
IE€GGEIE
ooooooo-o-cco-o.EIiETEtioooocro2ZZzZZ
-, _ r \ r,\
66l.,??!aEEOtdr{)roaeaD(,!tOil^l??l\Ct????oodddcicida-o60u
cDcE
oo-
Eo2
(o
ac:
=
ooad,G'
CI-
o6oocUJ
F,\Fl\I\
--e?FoooooNNN(\I(\'
(lr(o@
ooo$r a\ (\r
(o G, (o <, G, (o
c)oooooNNNNNN
,\oN
N
.oE oaroooo6l)-(,oooo
E-oo0,66
.o0trlrltl!EEEE6E=ooo
Nc)
o
(O ((,
ooN(\l
(o@
ooN(\l
(o(o
oo(\r(\l
@(o(ooooNNNaoocood
oc
cIoG'r)
otto,oE
o
o.!
G,
3ooao
O)
oolGJol6rl6lEl
:;lol
6)tcl
EI
6l
5loluol
clol
EI
8l
olciol>tolcnol
"Et
tl
cil
EI
6tJIOI
EsiEas
c
.9
TL
()o6
--3.' lrxa
co=.!.UEo
E
J(!
ooo
(9
o-I
B
gg;a!oe,Eoo
o
oooI
crl
$(rO
2BffiPoo6E
3o(9
ralNo
o,
33ooo(9oo6r F)(n (')(o (\a33
'I
oG
E,co
=ceo
Eoc
eoot
CDo.r
lso(\l
Fo
clol
8llilol
EI<t
g
FI
dEIcl
durld
6lRT
el
g
ottl
E(Jfo-
6
sto:,ccIEoa,
P66g6d.
gE
glE
f,EgE
3a
elE
N@ctt
o
AbOA6drrDcroa,66006
t:o(,t,
(9
I6l6l
=lol.ltl
olrbl
GIEIclol
slttol
EI<t
€lal
o-l
EI,lIIolGI]3l
oEo:C'ssco5
c'oE
6g
a,c
,]c fls .
giHgE
JF$58
g
fld9l
flFH
sfug
ccc.9.e .9(!r!(!.! .ts .!ECEoooEEEoooEEE:r5r.troo
ClCICLEEE-?-3.:
oG(!:,55ccgccc
!tcto(')6oN
roGIol_!tF
L(lIl(\lor-Irlr\
l*lcDlo
IE
l"l(ol6lrt
t:lr-
I r\-
l3t-.
l-
olr
E\PEE.C
LL:
:3a
a
6
Ea
Et
o
aE.E.}: .!!U'iEii r!leeeeel(, .:.:.t.i.! oUltrl!t!ILl!F
6o
Ga
no
c
.9ta.=..E.9.9.9.9 5.
G666E
8. 8. e 8.8trorno-CCCGIpccE6FFFFI-
iEa
Eat
Eqo-t6etEI
=tE"',-o -orrl: ee€.EE ::t-*eeeEEEEESdiiEiiiiiisgEF
It
E
x€
:E
B
ET Ei str
EEH
EE!EgiIfl
6X6E\ \ 1gr><crooolo$.:. lE\N? littO .'! lcal 6) lct;1"
t^N !a o c, ol(oFF lN@ art lo,;.rt lrl(OF lNt-
I
I
o.ooolo.., 6t I t{l.O t IO)d itt lc,o, !i l<lDt lOli
I
I
,.,-ooolot rvl 16r t\ lloN-d 16-aor6 lFoi l-
t-
I
--oool-lD 6 lltt]- !t- l(,'-.. ali r l(v!Eltrt l(DI -o lo.!- l*EIls=r;R
!e??Far
E
!Iato
E
EC'!t
E
5,, I.lgBB
teeeEE
Ull!Llr!S
flE3o1,
E€E6
E€
3etEoooE9r,t
EE
€:EIBT
E€si
EE
EEf,Cii
EE
OE\dJo6
Gf
Eoa,
o,octaoac.
Bor \ \ . t ?.
!F!t6ClO(]OaN(OaDe6,i d.joclF60
oro?6ooo
n..
lotd\lolotct
l6a
a\ \\\*e=ool*EG) IQ--o- IF?O I(Oil ,s I66r I.I
I
I
I
INtoool(o(t I;.i I(o? II
.tqot€'
oartloE
ol.i
i
u!
ttdrttd
@t-o)ra,t\l
t
!tto
oGl (o0!t (l tr(l o! ao@ot-!t(rNN-@-
(w,
aortloo?(\atoro+
On.OCI+.rl(\l6!dottc,
{tsooioi'9q
|J't
ttsoorOtFro. or. ao"
1lltFG.?O .t
ctoo oaONorjF
Oeoooooo
(o- cr-
(o-
CI
rAdorta
NOOOOCTOO
ic;.ar rntoq
iDraQocroctolaaDc)r- t- o.ortctt+lsaor
oool(>a,ra)d(rt(t
t(\,tros
tN
otN.t
oooE croiG'!.l,)t!t
og
7c
oz
!o=ttcf
ooo !?(,lflO''c,t
ctcro crctI,rt:
tCrC, IOOait t\O- t\-c, t?Nro
^i
oF
oaoaq
@-
@o)a.,
Gr Gt a{F-N-N
OF-NN
(O ,\ Or O)ttrO(O?e6lFNPNaCIFF(vNCla'lcl;------O
oooooltart I-r'. IN6 Irorn I(o!t
I
I
rorotooll.torv) I!_ t-.o_ |dr?ct It!tt\ IF-(D I
I
(r)@
otsN.rt
to,o8..
ooo
l.)-..
rtFNt
a\i
Eg
Ittrf
Eg
iE
t2o
llo.lt
6
EoEo
QtsoI.ti
oEc*oa
,.ta.A
5cce9
?Ioo3
Coa,a2
I
6'I
(f)+
;,ttot(Jg
6IE36-xe8!E€T3 3FrE E Fg
'i CEJ;;6 t5 6 6ti
EE
*$
EE
Berg, Jenny
From:
Sent:
To:
Brandon, Annette
fuesday, August OL,201.1 7:zl8 AM
Berg, Jenny
RE: Rate Review - JulySubfcct:
From: Berg, Jenny
Sent: Wednesday, July 26,2017 11:29 AM
To: Brandon, Annette <[e-mail]>
Subject Rate Review - July
HiAnnette,
Attached is the rates review workbook for July 2017. I only made an update to the FERC lnterest Rate located on the
"WAID PGA Deferral-Amortization" tab.
lf l've missed anything or you have any questions, please let me know.
Also, it looks like you are out of the office until July 31st. l'm totally good waiting until then for review.
Thank you!
Jenny Berg
Resource Accounting Analyst
^l'igtsrA
. :. r.r.\ ..,t,,r.1(1,il,t,r.r,- r t,,!
.eop€{rl. olcs3€ nolily lhe srnde. snd (hleta lhl3 anad trom },our Syclem Thrnk you
CONFIDENTIALITY NOTICE: The conlenls ot thrs emarl nressage and any attachments ero rntended solely tor lhe addressee(s) and may @ntain
confrdentral and/or pnvrleged rnfomalron and may be legally protected from disdosu[e. lf you are not the rntended recrptenl of thls rtessege or an agenl
of lhe rnlended recrpre,rt. or if lhrs messaga has bcen addressed to you rn error. pleas€ rmmediatcly alcrl lhe sender by reply cmsil and then dclete this
message and any attachmenls
No changes in July.
I