HomeMy WebLinkAbout20170714June PGA.pdfldaho Public Utilities Commission
Otfice of the Secretary
RECEIVED
JUL | \ 2917
luly L4,2OL7 Boise,ldaho
State of ldaho
ldaho Public Utilities Commission
P.O. Box 83720
Boise, ldaho 83720-007 4
RE: Monthly Deferred Cost Report
Attached is the PGA monthly report of activity in the Gas Deferral Accounts for the month
of June 2017. This information is submitted in compliance with Order Number 33635
issued in the Company's Purchase Gas Cost Adjustment filing (Case No. AVU-G-16-02). This
report is being filed in electronic format only per approval from the filing center.
For the month of June, commodity costs were lower than the embedded PGA commodity
WACOG, resulting in a rebate deferral in the amount of 5324,L87. Demand costs were
higher than the PGA demand WACOG, resulting in a surcharge deferral in the amount of
5347,787. The year to date balance in the deferral account (including both commodity and
demand) is a rebate of 57,053,819 (including interest). The amount of amortization
recorded for the month is 5237,398 for a total rebate balance of 5476,711 (including
interest).
lf you have any questions regarding this information please feel free to contact me at
a n nette. b ra ndon @avistacorp.com or (509) 495-4324. Thank you !
Sincerely,
Avv+efitotsrand,ow
Annette Brandon
Sr. Regulatory Analyst
State and Federal Regulation
t
Enclosures
li'itnsta
Ct
GIfi, 1
\'
\""
tsI
E
=z
€E=al-:-oRii\: {,EEbs€&(J*>(ta!>./) aEI
tr
t\
c,r-
(>(\t
lior-Qro
a,
r,
* ,***
ocElucAO O CLO
?EE?E
$EJIE
o.-OC'66
G, A'6- O.u it^ X (, 6? !n=uE E8,8 E E E T. *
{EEEE{=HNECtrESEE
sE€EtcE$
€rarnqoq9FO\orcorrr \or.i t,;4' a.{
C,B9EEtt+xE,i lrr
=- d d
AE .E"8qsoq
€l-EI C.!
dld8.
s
>t
o
rE,E oo
€E!o(.) o>og<4oFE-8.
Lo(,)
-oE',o)q,'t(,d
tr6)
.o
r(f tt
ort
6
'do
\O-r\c.lN
c
)'! )rno .C tN f'I TC
rc.i O l?tO\- FN('r At\ rofa)at o_
-<'
t.lr\6-oo. t:r/l F-
rqt\tt
qat\ sr€l\hO\(\ror-
JJJ-r-r.UoooaogoFeeqee
\or\
al
il,6o
<)
Ia
trl
-=,
Egfrca- o\elo qr-_ oN.d *d?6t
o
c)onc,A
o0 00oac0 cae'etrc(,, {)
i;;'EgE>gttj
c.h '7 on 5 E(i=+
JJJJJJJJaooooooc)
*f**feee
oaoaoooo(,(,(,C,(,(,(?(,
-{ -: -r -.tu{AOO
il<<<fl>>>
daaa 3DGIYUEEE(.)rroELqts!s
ESoE
Etr8erEbrl6
EEco
r_Oo9?<
eoro tl:E
='I eE3=EoE. -ti(
= J O>
E EEEF 87,2
^LH-f .o88I.IJ F (J LI
oaoooo(,(,()(,
ch0Jn J(iltrr{ENFEd.-tfrd
HEqHo>?o><ci>
HHHH29Zztrl I oZ llJLuU)ElElvt<>v)zo62I! ,.r r-r llla- B.r ;;,i o. \.,,T48il9plHr-d
ETEHir!HOr&lYL-V<Li*
zD. iz e
sAiBp16O-rO(D;68;;.c-€tf-
3 3^, 3* s *uaizi- 3'EnB fE;EHHnB
EEEE6EHiHEE
?*; egeaenli
tH5 HEEsEHHs
*fr n=fri! EE5E
HEEEEEE=E*E:*Nlrlm Or O V m O\ O O\ O ?i O\ O YIr{q-dolJq-oo-€s-@lJ
.raE:83t
€e* r =aUd'(JO3
EEsgg
b
f.]
6l
L
oh
rtt-o
troU
qt
o ooooooc)oc)o
oo(>ooelri$rn€
oooooooo6()0()000c>
oooOOOO-+\,,)\Ol\€o\--
.tEEE
fi=ae
I
!6
oc
t
To
Eg
E(,
f-S
Ar
sst
c.9
6t
6
E
t,oDo
ooBG
6
oF;oo
4o
'
o
6oo
oo
3
s
T,
GtEo!Ir
G3
=
=
oI
oIc.9
6
toE6Ilco
6EooI'
.E.c,
EEo
E
d.,IuoE
3
co
3:,
-cu
E
ootto
.spoa6,
Eo
{,E36
otcoi
EI
P
Uta
Jo
'
o
ttuttoc
oc
bc\0
:oI:'Zt
.E
6-o
o.o6
Eo
c5o
Eo
aa
trcao'
oco
G
o.oq(l6o
a
goo
co
=6
Eo
frc6
o,xo
g
IU
.cAEo
:i
EtIggt6
6!
.J
oo.o
o
.Ea
GE
EoaIo
Eo
'a,s
o
o3
Eue
ts
&E
Eo
oc
rIo
to-IG
6
Co
o0E
dcI1,oCJoc
o
o
PBIt
c,o
EG
a,
o..to
E
og
o
-coo
E
.Eoo
o
co'-a
E,
o
c,!
raE
o:'
ca)o
tIo
!to
e
->a,o'cctoo(ll!goo.clo
oc
os
t!E
oa
cruo
o5
Eo
U3
o6iCIooo(o-c,
Gc
o:coo
IUo
Egoat
Eon
?:
I ano
otEn
coEiIo
eoEtIa,(l
3o
6o
l-2:5IJoo
6o
oI
a9h)d&o
E
E
=o
2
l,Foa
,
{385or!<ct-
GO
t,a>-gCII!,.Fo6
oo
o.cleo
G
oUEo6CIao
d,
G,c
EI
lgU
6
oc:o
o
t,
Eo
c,o
EatooU
6
ct
E3oo
ao
ac(,
(!;ug
o
E
o
zo
!(,
=o
codtE)o
oc
o5
Eo
6c
!o
E
cou
.cEo
.8I')
lt!
6s
1'oozd6otto
oattoco? -_'
66619oq;E(Jeog
<ro
=EE?dotsz
o
€JI3o
Jr9
iUE
g
o'€
g0
6g
ao
6
B
Eo
cfoEo
G
6
u1,o
aiCtl
al
G
EI
TIIt
E!i
=o3o
otooEE-c8ocnlU!co,.9ET8L!oc6i
stLi6Etr:8.9l
E-
sgGC9.9s9
!o
6B:oo
a5
E
o
=6
ot
o5
co
ca,
E,t!oc.
Do
Toulca
=6o'tLoco9b;e
€grF
>06CDtl€gEEEE5E=[*a:Goa,-o>obsit,i!t!5o@9
oB!sEOoj:6OE3
ooE>oh
Odo.!
vAOEE>E:to
EO
.souProit>EI;gE.
:L606!
SE
sEsjEI*EEi9-o9X
-oEgbc
3 0rcG-ietEEiEFEt8t
I
a
8:8E8ooo6o
asee9t!oo6aooo(,(,
:888oooo
g
E
I
60ffi
EE
o
t
I
E
ls
Ig
!I
:98
-O6
4838oolo€N
R8E8Taooo685i
d
egQe9
oo6cl6ooooo
EEiE:;i868
t
i$
I!I
EE€€EE
aB aCtEI
EtEefs'q€9E3sogo!l rPfl F - ,;,--
fr iA
IEFs*qq,9-Fr.O6O?--oi ts6ft
EESs:e3rgE-p = i:,g -i
IEFsEeSfsE::-:-33-
a -:.
EEi,a'ei,
EEFe;sBiaFO-oooC*oOFi , :r
N lft
EEBeEe'EsaE:8"3'3i'N dfr
g$gsiiel9:E-:. -- 35r aN= -:
EESeee4ne-eF6o6!- OQ? o .- =-ft dN
E E EE E er[ I eE-8, = 3ed dG
EEgSEE
EEEEgE
EEEEEg
EEEEEE
IEEEEE
EEEEEE
EgEEEE
Xx ei: r
EEg,E"o650o.q
oo
at;
Ei
P',i,
EEErsee?v66000F-883
TB
Epe.
o. .1
EEEEE!i;!8"tfi*3E* 8S
!65'sgs3E'-:BE:xpE".qgo6rt- C-s 3 !.tra
I:8"IriEE, *:
EggggEEEtE"ifloE.q- ItEESsfssEf0i;O-oFoogsoE'9.9.8 Iri-8;= 8t3do Jrci --
EEEEEssP98o6N !.i
EEEEEEsIF3i roo :aerigg Ero{ r'€g' -!
ipp'{}iEi 1:
t;g{[ "Hudo
,.ENlo!ts
ehleo la.l\
{(l-
IJ
E$ssItg'a3EsN !rtso
ON
NO
-6
c
oLll-rxE-tr8e-
EEE3..{EiFg* :. ?o-
E8:e:;E$ir33$
9frFoaoigc Ri,iRs Ixtso. de6F
.'i-o
x5s
o' 6-
e€eeegogo6oo
ON
e*F6L Q il O
crNo
ori
e
8'9
!a
l-
u.ls
tlE
',n
aEo
fr t!
00ttso[;EsgE
$i EEEE
igEg
EEgE
EEgB
epEtdt$
sa6 rt8ooot5EI':
atttt
()o(JIEEtt=9--r
EEBEooo
!lrooEeh
f{ .1
. \'t., '<IgFFcfBBBBSfs\
XF:p.EI $ooqo38i. \\ $\r\ .isi"
EEf6rSeeesr€g'E:irr.ecioo'l$..
EIpe -85^--i-!fF€$SesesEristEoo-.r66o6r:6oR-8P86 tlE-rg*e 5lRl{- x-Oi-- -:
EESFgS8EEEEiT-EE::Et$""iEei'Cde trrtsol d9o-- -g
e
ttE
E
oe
E
I
p
Itt
t
sqI
E
!tIEeLs5
$i
Gt-ry,
o
0
EpRE..
64,
EfFeEee{*t?ex-ro6E-Oa-oOO X6-n 6ao =otgs [*a6- .in6-
EE$gTg3Ti.EE-s8$ 58-
-g3" $*
E gE'{ *ar6.i tri(Ots IR.\qaft A r
EfiE'{H*gg Il
b'E9*b88888i:35EoeaR6ooooE'rroO-d6No =_l-n OAo! -ra\dlo!601* F:o -6 JF-t * -9
FE3rBfr8888l!6r:gne$'o'o39.nlxe ls6n; J6ri"; -!
EAEE..E[iEE' IU(o
EEe.R"lgOaxO Er.AdF a ?6l s-vNo ii
i:"''i,'iii :'$'u*lf,s'Eluuili'i,:'iill :,i'It$rI
H8Is
iflEE'"qi$EpBR' Ep
i[0FEfaaes{fr6EQ-xaooiroo!(a.oCFcdN{ 5o*ejeE 5rc66- iO
--; gn
!{trtrI$EEEEgS
.
i
EEEEE[iru'
5
E
8888ooEo
rr88oEootsidE
gE!i3g
d6606
eseceoooooooooo
Eii
trII
i*CCo{Fts
88
OF60
'\\\
I
l(
t!t
\f
3
oTa'
slrsla
t\ol*
lo
F
T
4
,oRtst
\
TtI
*2((.
)1
Eh>
lili
ffrEtt:rodoIEoPtE2
E
22
60(,(,
TETil
;,rlii6iiu,i
n
T
gi
R
ri3f
fi'
i;E
i !E
2i
oI
!
EI
E
Ei!
i
!35
I
t
\
\
T
\
sh
t:
lsIE:g T
Eitq
ESsE
5lg,t
EITI
7-sg:'J
EI
BtEe
E
E;!6o
E,
xro
5o
EF
,
E
c
8
o
tI,i
*
n\
Elxh
riEh
il:
!.fi
riir
i ffii
t
rSu
sEs
s$E
22222
oooc)0ooo(,(,tg:E:
TTTTE
\ \ ! )\t\
:hl
rrl
)
,
tt;sI3Ertit{sEr6--atsEi}.;dJddi{ a o?
q.
)
ra
r{!Gl
'r)
fl:
3.'
T!o
rlI'u>zzFFo|,
lest3E
IsIl'
t
rtl
'l
l
:t
85
JEgflsdld
'r\-) r\ \sx$hrnElItrlP:3tl\ t a:lo- a- 11 ,lr-ltE-ltlioittsa qr tlQ- |r3l-l tt
-.-l----l
l3lltaIEI r?ht !.t! | nlL>oL[Adt;3 ;l7z2
T111111 81 ?600c!00 90 0oo(,(,(,(, tso o
EIggEE Eg3is
'iE$
iu,*iiEii$l
Zoo
"itEt
I! tls Er
IE Ei I ii
18 - gt r i I I
lEEiiiii
. r$El
HEI$rttrE
ripIi
iElil
t
!d
I
l
d3
il
tiot
-lfl
€lil!l!lFI:lil6i
!:
IiI
Irit
aipt
!,!
rE
.1.q
\s
l,!
acl
\5
-\
aaa- c1
Y-'!
a +'t
\E
I<T
E$g
3tic
;laE
tri
ITTI
u!
Ii
<tr;
Iiil,t
!
Eor,
I
6artta{
5
I
I
I,I"|r
\
I O-^(
--6-Oa-frSEStt
-Hdiidldeeddaa
BEEosc
dsS6t rt
\ I \ : t'-
rvr:\r \ r \tIat
\ -*A\
oco
.!n
lE:!!!E
n;;I;tr|
E5:gE85S
Ei;;;#II
t88EtE3
ia6666thNNddilndcicrcidrio
9Eg:i!snE!Eilifiitiiltl
@ooo60 o0qE
!?e-N?H7tuL6O?Ffidna
SIiIIIIiIooouooouoooooo0obo
ocdco
-6 tsG-i 6a 6ps$ 'ffa 'E
si ri g( '
600rt
o{i8EE.
Id
I
$
-r.r:\\r.'t ff .l
triE"lt"llHfi*-
lT
aar9-?:rhStErrpSIi?---AX?-.,}'o6.idcrciddoai
1r \l:. 1
9-o, qq
F '?QN
oo
ooa€
EI
I
t
r:y**T*Gt cao.sl
G]?C*
ilucla,r 3t6Io rr.{" JPR mEfi,-f 00a0a
Jp rn rclo.rr t01t!00 oo Alt t l4,a7t 6r{r. t}l
JP llsldr.Eil !0ilfi 60til I i,0*t,ta!.otTotd JF ti.Joo@All t (t.tta,ta, la
CLr83$(OrE3T^^,t{..iiarl. lo}lo0coAr,l Iorv 8s3n rot Esrra) wiltdfr€r, Ir0a100 GD AI{ I r0.ott,E
Tooi Crry B$!l laal l9 OO M I r0_065.tt
la.,a7'.*i0.lrl
t.o9!.oao.tr
loa.l tlr 8bro. 0n1.6{my$rahd.rrl!
ilt CUt t,tlncHrtGt {6L Etift[L irpo.r]Cffiedrypl,t,lfir,f!6{, Oat!a.$ am C$:oty Rla}ffiVHU. Or,!f|d fi.fi|Pstt Corra
Hadoo Ltlr*,lffio*Sad3rrlrt
lnlrto ltsrdra{ kon tIBntl
Codrr,r. Crdn
ldmltton n6n o!1!rlielLjA.,.!!!d,gg{}
-r*ffirmgi/
/I t.rla-rlt llI l'l::?fi:i > !] .:ttrt1)cld,41
t gr.og.r$r', lrr.rrltlt /t r?E.alr tr7 v, ttE.rft 3a !
&arm6{)lil
toaoot 6D ai,
00aoo, coAx
,oaoro@AN
toaaoo go ril
t8a7r0 GD ail
tt100t oo lfl
WafimrmmF.so
ID }tbd.ffi taor tLr alal
[f Cnmc*^srd&ord F6 oJ atrLclhoJcrrd nJ 4?l'Wdr F.ago.burri Ol {7!iraivrandl$ Flocill rg fa. OJ a6I
WfdO S.lia .or &r& Pll,r,o: rd 66d(oirt -FJoo GSAI Eg
Drfuna{ I.rall{rlf Rararlx
csIrHST Rffi {Orrr.r$ OJ €7fifE Carmdlr, ,or Arldrw ALMtyrtuOnalrca {t61...!ud}litl&lD &ry.6.{ll.e*rtdsr Rffiy-p.$fiurgh DJ 453
WA4O G.r hfclsrad aon Ut*a*! f .0oah (lmua,
Tdal Coatr aor D.rr7.l lrdudftg rrl iD oalr
r(t ?.3JL 7]' rt
'fio,qtlo.tta t.t.tE t?t,xa {a
r5.r72 00
t! rar.rrr.{nl
(rrt.oato m)tt,rtt.6
I 150.$art &rA,rlrgLgssrHt (t.t01,l05l5l lnArtlrCLE3116t lr.3r6,tt5.1t! ksrtr6LESsrst!.1{t.arr.tt}
alt00l,,,lli50o,rt:
&!mEoE
t0{o00go tt{toa&o{x)aN
lo40!, @ At'tt8aor7 (lD rN
,lrrlolt OO Aflt0,Olt 6D All
ati0rt Go Ax
taaooo 60 At,
,0.00000Afi
413000 00 At{.t3000 0p Ar{.trta Go A$
roaoor coAt{
,ot000 6l) Ail
z\r.)l*JA
Wy
oaT-irfirnrt.t-Tam[i6't.
Iot l aro.tr 6{-E
Io{d OJ '(}0
I ,r.?ltgd9lt t (t?.21a.?Es.Et|I ?t.39r,200 96 t r2Z.Xt3.?O0,96r 3
tsa{dd Oi AM.l6.t khrrr'?* O C.rCM.tt ?rtr ln ?7 e
Jlr,9t2.Ja'
&vtsrn Gas by GL Account - Estimate
Accountlng llon&r: 20{706
Dtrscllon: ALL
9crvlco Coda GO
sk!t.gy: ALL
Jurlrdl,etlon: AllOorlTypc: ALL
Cour*.r P.rly: ALL
Excluds htrr4o |leat Ratc: Y
DealHumberErcluslont: N
Paga: x
Fnd Oslri Ail'8l1l
02:'ta. !l PirO.aaie; llrJCUT
arpoa.brd.{.
COUNTERPARTY
PRIOR PEROEAL VOLUMETYPE TilBru
CURRE}IT
VOLUIIEilitBTu
(cREDrI) DEslT
CURRET{TilorrH
trE5.3049.
63,tl0.20)
ta,aag,ts.0!,
Itz.?47,.t0.a0)
(s4t0r00 q,)
(9123.000 @)
PRIOR
PERIOD
g&t 89
TOTAL
usD
tr85.3Sd.9a
-vt,
?'/ll-'
GD
PURCHASE
Ga:Trrnrportetlon AN
Ocnlnaor Er.!y Al.rle ,lp.l|r., Llc
Oill.ao lortt Ourtra Pb.{B. tlc
Gs Tmntbilff tfrihE.t C6.po.r6od
Or frf,t..ddon laofllmrt Cspo.do.r-.lcl Raaornr.a lrrf,.
}loltrilill PlD.5a Co.pqtt]on
Xo.fisl Ap.fil C..p6.rlhnJlYl6 Cnpo.rns
Nst$[rt Apaf,t!, C.tforatton-tcbrf Courty 2UO tlo, I
il!.$rrl tlgarn Cdpo..doii&*a ti.rgr l.ltalllr3 Amrlc. Ll'c
ilrlhn.l PlD.Im Corpr.Um.d,lil 86ryoa lnc.
AcgtSP
ACCTSP
TFOf,T
IPfrT
TPfrI
IPOET
?POfiT
rPORI
1PTORT
fi.!50 00 lr.8!0 ()
-f,t
1-rr-"
\o $!
;i) ',I
\
&vtsrr Gas by GL Account - Estimate
Accountlng lionlh; 201706
Dt6cilon: ALL
$ervlco Codc: GO
Strsl.gy: AIL
Jurl.dlc{on: All
Dcal Typr: ALL
CounlerPrrty: ALL
Erclude lntre€o Hoat Rab: Y
Ocal l{rrmbsr Exclualonr: X
P.o.r 3
Pflri OsL' 0lt0.l17
0:l 14 3l PilDr*rt.; t{LEut
arpS.r!t!,od
COUT{IERPARTY
PR6R PEROEAL VOLultETYPE USBTU
(CREOIT] oEBI'
PRIOR CURREHTPERIOO I'OT{TH
CURRETIT
VOLUrlE
TIMBTU
619.13s.0o)
(tr3.0.8.Eo,
t8?,t0r 20
ir0,030.t(,
3 ttlrt4.t7
9428.276 05
TOTAL
us0
670.336
s02,r0t.20
$10,030.t0
- tro6 s?
tlE!.28a E7
53.233 t5
luolru"o
17.9E3.6r
)-:'L
GD
PURCHASE
Ld{ti.l Plt lh. Co.Danto.roldr.r Alrmlroti a Ch.ilcd CorDmltd.
ild$url ttpaloa Cor?caioo+tuCrt tdraa tn..iy, lrc
gpcra Enttfy.fryl.&oaal Eilriy lE
SFcn Eraly.V11olcoa3f EEr!, le
8ecli. Eruly .tihtcoaat E !ar!, ttc.
tmcsrd. Foolhsa ?ar. Lhat Lt{r.
Triacrr.da Fofialr Flra lrta. Lt .
. fratrc.nada t{m Cat frffilnlon Ltd.
: T@rcr.dr Xm O.. lmEldon Lld,t
;i 001{0400'l{D-Aa,l.I)Li-
Variablc Tranrporl Chrrgcr AN
i Cs fmrm}]da.! ilo.thurrt Cdpa.a{otr
i ttrfirrl Flpdh. CorDatlhn
?POTIT
IFOET
TPORT
ACCrsp
ACCTGS
rPoit
ACCICS
rPORT
rcCTG3
t86.!2
t3.2lr,r5
t7.9&t.6r
TOTALS:$2,1A.e? tz.rre.,87.rt t2.r0t,s0.u
Ndnnl Plpr{tr. Cc.partt@
florrlGl Plpa&ra Coa?aratloo
SFCClr| Errgy 'il.aloa.rt Era.ly lna
3e.Glfl Effi9y -Wnlcoaat Erargy llE
f mtcsrd. Fo{tltrr Plp. L&!.. Lt.r.
Tmrc&rd. FstltL Fba Umr Ltal.
Cogt. FX Hedge AII
AYlata Co.poEdil
001{04002€0"AH.oL TOTALS:
001{04010€D-At{oL TOTALS:
IFONI
rPoftT
ACCISF
ACCTSp
rFO(I
lccrGS
IPORI
ACCTGS
ta.?89.!'
t65.{99 t3
l?.96
1.00
-..?08 31
(t6.5t(t&sll
l.oo
t00
J'v
l
t0o
(s6 5r, t60.D2.tG t69
'83
65
(tt6,0aa21) (tZt,0.L.21l
(t7e,044 24) (t78.O44
ACCIGS
Gar Flnanclrl Dorlvativer AN
, lllluho taorr,lfra IRA LtC
| $Iutto Srqrrtg.r Ugt LLCII lluho 8€dd.r U3a LLC
I wdb fugp g*u.., LfC
lf,tfi fJlo 3Hl0.r. LLC
rr,lll. f.'3o Scrrl$.l, LLC
Urt0r FTlp t6rrlil.q ltc
lnfacorngany Gar Purcharcr AN
Arilr Corpo0il{
BSWPS
3StYPs
FSWPS
FSWPS
FSWPS
SSWpS
3!|r/uP9
FSWPS
tr r.628 75
(tr9r5r.?5)
(ir01,359 00)
116.r32 50
(lr t9.r32-!o)
t23,l7l ?s
0rs.,755.e1
t86.563J0
ttl_6?8 75
(119 352
(t
t16.r32
(31 t0.!52
(!r9a.r55
186 s63
001{0/0500€D-Alt-DL TOTALS:(12,!16r'r7.55) (t?06..r7.
t978.a95t7 t9r8,.S5 2'
5978..95.?7 t978^{95r'
GAS t(..0.ai
00't-804730-GD.Ail-DL TOTALE:,aaa,8a9
par Storogo Wlthdrawal All
i Jx\lo PrtkL.Aill**"*r*n".--.al.rlt
t,zt
t1.08a.t65 05
t10.055.88
$ |.@4.905 05
E10.055 68
001-808r00GD-ANOL TOTALS:
stoR
stoR
a3t,140 l'l.o9qoao.9:, gt.ogl.orort i -z
i
=i{
ot
oatr|r
)*I-
Fo{
(r,N
CD"CDCDCDO'ccccccaE6IggrFrtGlEg{E
oooooo0.oocLo.!rrrltixooo0roo222222
"{F.
FoNoa)a
gr6gloirEG
FoN
t?
dzl
oootEru
oooc6tbto
CDc
c
o(,o
oC,5ooog.
o
ooE
ot
'!lsl
EI
.!iat0lolCIsl6t
(ol
EI
BIGI5lcloi
EIol9t.9lclcrlitol
3
ei
fl:td
EI
a.tr
a)g.;Eco
=co3ll€og
ao
E
CD0,Gt\(,NI
cl
.91
6t.BtHol
EI<l
s:ld
.El
EIEIlrrlrl?lolirl
el
9lol
6l
:tol
GINl
EIol
EI<lEIclEI
EI
Edl
drrlol
EI
Etol(,l
el
F
C,
IoE
eg€
#l1sa.E d
EIE:
EIE Ed66
go3)I()fd-;rO6
6,cc6o0,
P6Eo
|l,
a!c
€rg
518Olsot !,
gtE
el6
u.{I'?.1
.clol<frl
6lol
Gdlclol
!ill
EId
EI<ld
EIo-lels!lolal
<l3l
6l6l:ldg
clol
GI.dtEIol
EI<t
EI
.Elcl6lEI
8l
=tdEI
olrlol
EIold
=l
6l6lteltrl
E
GIElclot
clEI
B
EI<t
Elclal
EI5tan
dl
&l1,Iol
EI
EIotol<t3l
$l; .gf{
il5 E
eq)Eofcrq
ru
Pa!6
(r'
(!d.
drcg
H.$5lrolfgt6
';lzglq)
slff
Eo
ct
|J{,o6
NENi\ISfF??Foooo(>Qqq{NFFF?*ooo(tc,NNN(\'N
,\FFt-l!FFF--crooooc[NNN(\
?'FF?\\\\\?FF?F
C'G'OO('cra(,ooooocrc,60('€(iocrGroodcidd€,OOOO A
?Ctcr6c, (566c, (,oc,CO
o('r000ho.{(\lOC'OC'OO
6a6ClC'dt.DTOro(,(oNN6'G'G.crooooC'OC'C'C'dcrdcieics0a0
l\t\o616CtG.N?'C' C, C't ool'Jrtl
G.ro?, ta)O.x'ro ct
ooOO
6il?ctG)Oc)(}C' C'oc,*a
o(,ooocta
--s.r!6T\T\,\ E6.taI'3a l)6.C{G C,C'C'C' O6ClO Ct0 au,i 0
camao|aF!?66N66h??tallF(tdGl?Ot\Ct?f??G'C'6C'C)CIC'C'OOOO I' *
C" CDE€GG
66o-o-tl'!torD22
(o(O
ooNt\{
\\\
sourctoro6Gr!6io6arcrooooy)J}3i
\\
lo?gl .,t€f,
C' Ct,40
eoooNN
rn$t
eooooo
Ot
t(,Itoaozo&ooo6E
3ooU'N(,
Ot
3Boo(9(,
G' ao$t t")a1t c,(oN(o Go
Bo(9oo<)
ot
a ctr g,ccc
r.= rl! rlB
666o- o- o",i :i ,7oiro222
ra(o(9
cr c, (5Q{e
FoN
tD ttccIE iE
65o- o-E,lioo2Z
€D CDCCEG
65o- o-ti!o it)zz
ro (o
ctoAr(\.
(o@
c)o(YN
ON
cD <r cD,E,g E|l=IETE
oood- o. o.Lrlo ll, iU222
(o(o(l,
ooc,NNN
\\\ \ \ -
rrs€+€;€€??6l t OototN t 66ClC, C' Ocidci 6 ci6(a' o 0
5 r'r .\ )
O(DLtF?tFhrotaa{t@@aaro!t(,NflG?tsOFG??C'O660CrCrCtu 0 a,^,4 g
FNTNT.\.F(\l(DO<>F?N(!('rc)gFNftNN(DOOFNC)!t
?F'
-At(r).FF
gs€EroE!tt,
t,CgIE
6o-
!*
2
(0(,
C'IC
oo-
Eoz
(D
o
(,E
6o-
x!,z
15
o
\\
C'.Doa?G'
c;O
(oro(oao(t(o???FFfo(3oooor!tsqet
FFFFFF\\\\\\r7F--e
EEEEgSgEE8.6.O43)3)orDorDGrooooooo
\ \\\\ \
Ec 6i??la?lrd
qcO
CI5NdL
6t
dt
co
E.!to
E
J
a0to
E
o&o
3
alJl,StaE66EEDlr6{r(,o600
.Gg3Aoooo.o60ro6C)
F.NF(\IOFr(n(.,(tef)N(l'a, rt
o
.oa,o
GI(,
<,
o-
HEA
Ea-e
c:,ooI
u
NNc)r
oo
3o(9oo
6l
CCtr.e .e .966a!!!.d uEEToooEEEG(!l!EEE:556l,y)oooEEE!.e .?
606513ccgCCC
ctoodlrtdrl)
!,sf
o,6ooo
a!c.
Eo)\ ?a\()O()orNFlrl
..t o'
N-rr-
!lcoEa,o
.d!
Eco=EEs(,
f$Era
EEE
a€E(r)><
(o6\o
E
fsE,
$IE,
ET
;$o.,rEoooE9oooo!
Ei{-o
18rla\a Ild-tolao
lN
IItINlcild)llI)
l"lot6
l.r,t:t-
I
Jn
$IftE 5!i sat iEq TT
= t.=.\.r.5, €gNcr.'r(5ooooloe h.3. llEo o) lf, l(Dao;- (1 lC,(\l a., lrD-
l*t^BEooooooltN rrt l$ldJ lc.iE9 IE
t-
I
No.6oo.,oloa(.l l(pqr: l@-E6 llnr,l rD l?ro !t lF_
t-
I
6rooaoooolo., t ll\qN- la58 18N$ lF.
I
Io6ocroooolq6 l\ dl l(,aorc lta,ltid looi 6 t4r loEm l$lJi l.'i
I
I
F?NFNFN-lCtF-Cr$aatila!Frrm
'l$:
l8_
"l;
:l:
t;
.co'3oeEEbiI ir- S
-tNc,
llo,-(\f
oc
(o((rooao r\o)o..riJcdrctoF(n
oN
Eo
E<5=&5
!-rFFc!a
E66tca!
.eEo
Ec
EU
6
a
E
E
O-fotrBEE5IEeEE
Ult!{rr!}
6;(o
6t
.Ep!oEctIo
-glE36'-:88sEPE6 aa !t-(,eBs
E b:.9,:- E EJ--'_q.!Is(!I
EEE6
::
E33ct€c{!
Eoo
o
eo?GE.9!oa2gE€trleeeeEE.J _!.!.: .! _! C}Ot!lLl!t&lLF
co
l!Ecccc^.9.o.Q I 6i6866I !
EEEEE E6o66-ccscacalEspES 6FFFFF F
JG
oEdgrto
E
Eo-r6Ob oi8!oE"'
th o o drii. EAETE AAE.G!t 5r3q.8eeeee5EEfl6EiIiIiIiIgSEF
cro(oNoI
crt
t6(\t
No(}
croo oo@.Dd
a
ooo tt0t-
ciot\-
?
3lr)do(.{
at
ooo o
C)o)!'.
.Oro
oo o
NNNr(tl(i)
6olO
c)
oo
l'.)t
FOlnOOar' li ot-" rr? r-., Cn (,ttranryc?
@aocroo60\to-Or(., a,,uiv
Naoooo!t g,
rjdrtt rt(o !t
@(ooooN!,d)NrjdrdlN- rt
('ro(vlooOr\O)olortc't;d(r! to ro.: 11
t-ia!
6i')qc,
c,
a.
ai,(o
C'T6i
!t
l.,oi(o
@.oOr('t
rOo{
@'rot+
!tr\(\aO(ot(r,ll! (,! c,dric;rOt(DNFI'l 6i
6'coo
LN-OOrt!
QT\C,C,rO{ra dt+rt(t !t
Alc)ooQr, r,
..t i
Nd,NOdf ai rtc)_\q(.rtoo ar) otl)?ro-
l\.
!o
=.oc
0,z
!{,=.oc3
$r@oot ..)
F-oo.rt(l, !t
co(oooc-.l!tor (\lridFdN.t
I'tlF.
l6t6
lrlt
l8
I cr-
| (')
t,o=rcf
!o
o
t:E
!|oo
fr
Eo6(J
eN
oItt
o9.taIJa
I
.16v,
OBc&6Ioc!c:6gt
aoa5a2i
FFNFf\{tle-51 11
FTFFF
(oForortlvra(o
lna,Eto
clalt
E;o
(to,EU'ot.!!,
Berg, Jenny
From:
Sent:
To:
Brandon, Annette
Thursday, June 29,2017 3:06 PM
Berg, Jenny
RE: Rate Review - JuneSubJect:
Looks good.
From: Berg, Jenny
Sent: Thursday, June 29,2017 2:37 PM
To: Brandon, Annette <Annette.Erandon@avistacorp.com>
Subfect: Rate Review -June
Hi Annette,
Attached is the rates review workbook for June 2017. l only made a couple of updates (highlighted ln purple) to the
Washington Sates located on the "Revenue Rated' tab,
lf l've missed anything or you have any questions, please let me know,
Thank you!
Jenny Berg
Resource Accounting Analyst
l.igrtsra
'r,{rr,,r\rl dcalo notrrr ihe $8nder tnO dot?le lhlt ertlad ftorn yall ry3lslr Thrnk yo{.r
CONFIDEI.ITL\LITY NOTICE fhe contents of thrs email messsge and any atlachments are rntended solely for tha addres$ee{s) and may conlarn
contrdonkal and/or privrtegod rnlormelion and may bc legally protqctod from disclogure. lf you are nol th6 inlgnded recipienl of thl3 me3sage or an agenl
of the intend€d recipient. or it this message has been addrsssod lo you in enor. please invnediately alerl the sender by reply emarl and then dele!6 lhrs
message and any attachmenls
I