Loading...
HomeMy WebLinkAbout20140224PGA January 2014.pdf{,k Q,y"1 February 24,2OL4 State of ldaho ldaho Public Utilities Commission P.O. Box 83720 Boise, ldaho 83720-007 4 RE: Monthly Deferred Cost Report Attached is the PGA monthly report of activity in the Gas Deferral Accounts for January 2014. This information is submitted in compliance with Order Number 3265L issued in the Company's most recent Purchase Gas Cost Adjustment filing (Case No. AVU-G-12-05). This report is being filed in electronic format only per approval from the filing center. lf you have any questions regarding this information please feel free to call me at (509) 495-4324. Sincerely, Awrw,ttstsrand,ow Annette Brandon Regulatory Analyst State and Federal Regulation Enclosures E(! Eq OJE .s sIEI F D r OlOllE E o, *l-lF =r I Ifi EE IIE -., I llo lllE lllo +l+[o (otot@ -l-lE .s ElElE e! qgl#r EE ll.Et- -@ I IFg llIfl +xlslEi ,,EEl$lleS .iaalallfi- t= I I€; "E ll9s;E 6 l[E -F! I IreE I ll I#EE PEIHI EEBE :P5l5l 2:9ri trE33lBl 9*#3* ifr ll E=:6e fi tI oh'98= 6 I I o);ii! 612 I ! oEgrhZ ll Erq?Xo I I EggE -EPIpI ;E;EE .i;HI;[ .E EEsH EE IIHPEg; E IIE;EEg II ;9 c ui.a- E< F 6E - fc 6 oG h o'=F-.. v cE=oX O -epqH E :fie8d E EIs$fr ?r1:q E Ei$EEEEEE -.;oooooozzz to EoE tEIEtotollotE€O=iof-as?63rs<o0 =$gEE E,9e;-53E(,)o2Y oo' t6 ooo 1'E6co GNEo E o 6o G)tEGNo oz G ooo oaG E Eao GoF o Eis, !E€E#;dI o oioI{Nq 6 !t Rg EEE<(r= 6B<oE<o = EEBs oo$t-N @ . AO6BEtt oEPE; =of5 5crEo.o oq No6oiN 6 E.: o E3ooo ooN ott Eo(,ooooN oll Eo o2 P.Ei$IIE F #E; ooto\6o,!: e U;Eg oqotoooi @ btEE E'EfiEf; =of5 =oc?F (oo Noo6i\to @ t!o oGJ PE-P$urSuE 8E E6 E3E; 6ao)to()og? e ooz Co G Eo E ob(!E E =o lh UJtJ -Ff Ft) - )46 000'0O0'r x rS'salueleg lunorrv o Lo-I r'0 r'0 r'0 0'0I 0'0I 0'0I 0'0 0'0 0'0 0'0 co =L)I rntIJEJFf Fvl - OOFldri 000'000'I x IS'saruelEg lunollv E) NFIOFI(n(nsftJ.) It (s'o) (s'o) (s'o) (g'o (r'o) 0'0 0'0 0'0 0'0 0'0 0'0 0'0 0'0 0'0 0'0 0'0 z'o ,'0 ,'0 outtrElEEtoEOr !to .NPLo:?o <.;ELLorhoo lE+,-oF ooo'ooo't x rS'satueleg lunorrv Lo o-I ooo o, Em EoNEo EGCf soN (f, oN $N q qc ci oci ooci ci o C; o C; qo ocj (o (O. F-O)(o. r.c, CDf.-. 1r) O)- c!(f)o-s(\t o_ (o oN N oN ,)i qo ao .!o ci co do o c!o el!o c?o (ool@- 6.'@@ No, oN(o sqNo,(fl rJ)(oN. {N (t)ot-.$o, o q€ o(fr. (o @(ool <f)o $o6cr, cto,lf)oN (t) @l()lo N o,(t,ol(')$C") oz ooo Eo-) ooI G Lo >!q(!= =j 2a-) oa ooa oc oz ooo co-) -ootL o = o o = oc)-)f-: urofo46 oo o o CD ooc -ood)6Looo $oN cf,oN rod lo oi o N qo qo qo qqoo qo qo qo qo NoF-.oO)rO (o6.'(o cONro" N rr)ol- F-(oo.N (Y) oN N oN 5)i @ci lod roo no qo t:oo qo a?o c\lo ao (Y)rr)lJ) COi.-@ (.)lr) @"(o(o@ (t) C'. Nr.r) ttN s<t)(f) N\t\t+ \t (f,@@ <"iNro (o(oo,i$lt @co. @oo. @r{) lI)(o-oF-c\l lr) co.No, t*F-\oot oz ooo co-) ooJ- o = Lo >9(tr=>i .=f-, ol oon oc oz ooo co-) ooI Lo = Lo (! = oc)-) .>l- dro:ro<a oo omo6 ooo oz !t oN co oN IN \c., o? (f, oci oci qo cqoo ?c oci oci qo l,) o @@ O)- (.) (t N CO t-c.)t-- o,@-(a o o o o o o oo o (f, oc\t C!oN co nlo o,o qo lo cj |oo Qcoo (o ci ao ao o r\Ni.-- O) (oroa@ N (o(o $ CD ,)Drod\o lr)s oi(Ds lf)oq N l(, l.()(o @- @(o (f) (t,o,o- @ O)*q.(oo,N oslr)-N- O). -,N$o$$ @(olI' F-rO oz ooo C(Ea IIq)lr (E = Lo >!PG= =i -=l-, o)ooa ()o oz ooo co-) -ootL Lo = o G = oca 2f-) cDofo<a oo Balance Sheet Accounts 191000 and I 9't015 Ending Balance October 31 , 201 3 Activity lnterest Amortization $ (57,537.24) 201311$ (398.36) $ (590,702.07) $ (591,100.43)201312$ (2,064.03) $ (1,932,633.70) $(1,934,697.73)201401$ (1,757.48) $ (334,411.53) S (336,169.01)201402$ - S - $201403$ - $ - $201404$ - $ - $201405$ - $ - $201406$ - $ - $201407$ - $ - $201408$ - $ - $20140e$ - $ - $201410$ - $ -s (4,219.87) $ (2,857,747.30) $ (2,861,967.17) Deferral Totals (57,s37.24) s (396.82) $ (2e5.23)s (7,162.82) $ (7,062.25) $ (2,3e8.13) $ (2,2s8.e8) $-$-s-$-$-$-0-$- $ (e,e57.77) $ (e,656.46) $- T-irF6iE6ti E $ 140,007.26$ 204,512.490 174,295.08$-0-$-$-$-$-0-s-$- (1,r73.94) (1,031.02) 1874.--04) : Deferral Hold Back Transfer to 1 91015 Ending Balance 201311 $ 20t312 $ 20t401 $ 201402 201403 201404 201405 201406 2o1407 201408 201409 201410 101.59 100.57 99.15 $ 301.31 3 (61,455.80) Beginning Balance 201210 Amortization $ (1,478,312.21)0 (1,478,312.21) lnterest 2013',t1 201312 201401 201402 201403 20140/ 201405 201406 201407 201404 201409 201410 201311 201213 201401 201402 201403 201404 201405 201406 201407 201408 201409 140,007.26 2U,512.49 174,295.08 (1 ,1 73.e4) (1,03r.02) (874.u| $ s $ $ s $ s $ $ $ $ $ $ s $ $ $ Ending Balance 201410 $ -$ (962.576.38) $ - $r962.576.38t Total All Defenal/Amortization Accounts $ (1,024,032.18) I (3,8e1,737.251