20050912Application.pdf

ECEiVED
BEFORE THE IDAHO PUBLIC UTILITIES COMMISsf6N,t:P \? pJ'1 9:20, t
",!) ,-
'L..
. -
IN THE MATTER OF THE APPLICATION OF
VISTA UTILITIES FOR AN ORDER APPROVING
A CHANGE IN NATURAL GAS RATES AND CHARGES
. Pt~\~:~\JC ,
.~r \. I 1, ~ GO f"ltl\ S 51 Gdd , ,,~l I ,.- J
A VU-
G - 05--0~
Application is hereby made to the Idaho Public Utilities Commission for an Order
approving a revised schedule of rates and charges for natural gas service in the state of
Idaho. The Applicant requests that the proposed rates included in this filing be made
effective on November 1 , 2005. If approved as filed the Company s annual revenue will
increase by approximately $15.7 million or about 23.80/0. In support of this Application
Applicant states as follows:
The name of the Applicant is A VISTA UTILITIES, a unit of A VISTA
CORPORATION, a Washington corporation, whose principal business office is East
1411 Mission Avenue, Spokane, Washington, and is qualified to do business in the state
of Idaho. Applicant maintains district offices in Moscow, Lewiston, Coeur d'Alene, and
Kellogg, Idaho. Communications in reference to this Application should be addressed to:
Kell yO. Norwood
Vice President - State & Federal Regulation
A vista Utilities
O. Box 3727
Spokane, W A 99220-3727
II.
Attorney for the Applicant and his address is as follows:
David J. Meyer
Vice President and Chief Counsel for Regulatory &
Governmental Affairs
A vista Utilities
O. Box 3727
Spokane, W A 99220-3727
III.
The Applicant is a public utility engaged in the distribution of natural gas in
certain portions of Eastern and Central Washington, Northern Idaho and Southwestern
and Northeastern Oregon, and further engaged in the generation, transmission, and
distribution of electricity in Eastern Washington and Northern Idaho.
IV.
Eighth Revision Sheet 150, which Applicant requests the Commission approve, is
filed herewith as Exhibit ". Also included in Exhibit "A" is a copy of Eighth Revision
Tariff Sheet 150 with the changes underlined. Also included in Exhibit "A" is a copy of
Seventh Revision Tariff Sheet 150 with the proposed changes shown by lining over the
current language or amounts.
Also , Fifth Revision Sheet 155 , which Applicant requests the Commission
approve, is also filed herewith as Exhibit ". Also included in Exhibit "A" is a copy of
Fifth Revision Tariff Sheet 155 with the changes underlined. Also included in Exhibit
A" is a copy of Fourth Revision Tariff Sheet 155 with the proposed changes shown by
lining over the current language or amounts.
The existing rates and charges for natural gas service on file with the Commission
and designated as Applicant's Tariff IPUC No. 27, which will be superseded by the rates
and charges filed herewith, are incorporated herein as though fully attached hereto.
VI.
Notice to the Public of Applicant's proposed tariffs is to be given simultaneously
with the filing of this Application by posting, at each of the Company s district offices in
Idaho , a Notice in the form attached hereto as Exhibit "B" and by means of a press
release distributed to various informational agencies. In addition, a separate notice to
each Idaho gas customer will be included in their current billing, a copy attached hereto
as Exhibit "B - 1" and mailed to customer coincident with this filing.
VII.
The circumstances and conditions relied on for approval of Applicant's revised
rates are as follows: Applicant purchases natural gas for customer usage and transports
this gas over Williams Pipeline West (d.a. Northwest Pipeline Corporation), PG&E-
GTN (PGT), TransCanada (Alberta), TransCanada (BC) and Westcoast Pipeline systems
and defers the effect of timing differences due to implementation of rate changes and
differences between Applicant's actual weighted average cost of gas (W ACOG)
purchased and the W ACOG embedded in rates. Applicant also defers the revenue
received from Cascade Natural Gas for the release of storage capacity at the Jackson
Prairie Storage Facility, various pipeline refunds or charges and miscellaneous revenue
received from gas related transactions.
Applicant's filing of proposed tariff sheet 150 increases the prospective natural
gas cost component included in the rates charged to customers by 21.443 cents per thermo
This requested rate change consists of an increase of 21.047 cents per therm related to the
commodity cost of purchasing and transporting gas for customer usage and an increase of
396 cents per therm related to fixed pipeline costs.
The Company s present W ACOG included in its gas sales rates is 55.739 cents
per therm, which was approved by the Commission in Order No. 29590. The W ACOG
proposed in this requested increase is 76.786 cents per therm or an increase of 21.047
cents, reflecting first-of-the-month (FOM) forward gas prices as of August 4th, and
hedges executed to date. Natural gas prices have risen considerably since August 4th, but
using more recent forward prices would have further added to the proposed increase.
Given the volatility in the wholesale gas market and the level of the proposed increase
the company felt that the August 4th forward prices were reasonable to use to establish the
proposed W ACOG. The company executes hedges to fix the price of gas on
approximately 50% of its estimated annual gas sales for the forthcoming year. The
company uses a dollar-cost averaging approach for executing hedges, with those volumes
divided into 45-day execution "windows" between February 15 and November 15. The
company has completed approximately 80% of its scheduled hedges for the forthcoming
PGA year (November - October).
In this filing, the Company is also proposing a change to the present amortization
rate(s), set forth under Schedule 155. This amortization rate is used to refund or
surcharge customers the difference between actual gas costs and projected gas costs
(from the last PGA filing) over the past year. The present amortization rate is a surcharge
of 3 .093 cents per therm, the Company proposes to increase this amortization rate to
027 cents per therm, an increase of 1.934 cents per thermo The Company has a deferred
gas cost balance of approximately $3.5 million as of June 30, 2005, reflecting higher gas
costs than projected during the past year. The increase of 1.934 cents per therm is
expected to recover this balance over 12 months.
If the proposed increase to tariff sheet 150 is approved firm sales customers on
Schedules 101 , 111 , 112, 121 and 122 will see a rate increase of 21.443 cents per thermo
Interruptible sales customers on Schedules 131 and 132 will see a rate increase of21.047
cents per thermo
If the proposed increase to tariff sheet 155 is approved firm sales customers on
Schedule 101 , 111 and 121 will see a rate increase of 1.934 cents per thermo
The average residential customer using 70 therms per month will see an estimated
increase of $16.36 per month or approximately 23.4%. The average percentage change
for the various Schedules are shown on Exhibit C, page 2.
VIII.
Exhibit "C" attached hereto contains support for the rates proposed by Applicant
contained in Exhibit "
IX.
Applicant is requesting that Applicant's rates be approved to become effective on
November 1 , 2005. Applicant requests that, if appropriate, the Commission adopt the
procedures prescribed by Rule 201-210, Modified Procedure. Applicant stands ready for
immediate consideration on its Application.
WHEREFORE, Applicant requests the Commission issue its Order finding
Applicant's proposed rate to be just, reasonable, and nondiscriminatory and to become
effective for all natural gas service on and after November 1 2005.
Dated at Spokane, Washington, this 9th day of September 2005.
VISTA UTILITIES
"11 (:fa
Kell yO. Norwood
Vice President, State and Federal Regulation
STATE OF WASHINGTON
) ss.
County of Spokane
Kelly O. Norwood, being first duly sworn, on oath deposes and says: that he is
the Vice President of State and Federal Regulation of A vista Utilities; that he has read the
above and foregoing Application, knows the contents thereof, and believes the same to be
true.
/-1 L,/?RJ .)
Kelly O. Norwood
Vice President, State and Federal Regulation
SUBSCRIBED and sworn to before me this 9th day of September 2005.
~\\\\\"""III~
'!\\'.::t..S'dM
'~ ~~" ~ ~(;)
~.:'r(L ?2 8~.;.
~~~~~.'~
.J~
. '
tn~
:::"'!8 "'\\190('1 , -c:.
' ~
11.1\,.,/lO ()-
...
0\1 C -
~ ';$) ..
'~O' ~.
...~ ~~'
~3uo\.s~.
~ ~
~ u~,.:....",\.7' ~l IvS10 ,... So",~"'llIn"\\\~
Notary ublic in and for the
State of Washington, residing in
Spokane.
A VIST A UTILITIES
Exhibit "
Proposed Tariff Sheets
September 9, 2005
I.P.C. No.
Eighth Revision Sheet 150
Canceling
Seventh Revision Sheet 150
AVISTA CORPORATION
d/b/a Avista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT - IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers, to become effective as noted below.
RATE:
(a)The rates of firm gas Schedules 101 , 111 , 112, 121 and 122 are to be
increased by 33.173ct per therm in all blocks of these rate schedules.
The rates of interruptible Schedules 131 and 132 are to be increased by
31.797ct pertherm.
(b)
(c)The rate for transportation under Schedule 146 is to be decreased by
OO.OOOct per thermo
BALANCING ACCOUNT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
actual purchased gas costs incurred by the Company. Those differences are then
collected from or refunded to customers under Schedule 155 Gas Rate Adjustment.
Additional debits or credits for Pipeline refunds or charges , Pipeline capacity
release revenues and miscellaneous revenues or expenses directly related to the
Company s cost of purchasing gas to meet customer requirements will be recorded in the
Balancing account.
Deferred gas costs will be determined for individual customers served under
Schedules 112 , 122, 132 and 146 , as well as for customers that switch to or from any of
these service schedules to another schedule. The deferred gas cost balance for these
customers will be based on monthly entries in the Balancing Account as described
above. The deferred gas cost balance for each customer will be eliminated by either, 1)
a lump-sum refund or surcharge, as applicable, or 2) an amortization rate per therm to
reduce the balance prospectively.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued September 9,2005 Effective November 1 2005
Issued by Avista Utilities
By "~ AV1. ~~.gforwood - Vice-President, State & Federal Regulation
I.P.C. No.
Fifth Revision Sheet 155
Canceling
Fourth Revision Sheet 155
AVISTA CORPORATION
d/b/a A vista Utilities
155
SCHEDULE 155
GAS RATE ADJUSTMENT -IDAHO
AVAILABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To adjust gas rates for amounts generated by the sources listed below.
MONTHLY RATE:(a) The rates of firm gas Schedules 101 , 111 and 121 are to be
increased by 027ct per therm in all blocks of these rate schedules.
The rate of interruptible gas Schedule 131 is to be increased by
867ct per thermo
(b)
SOURCES OF MONTHLY RATE:
Changes in the monthly rates above result from amounts which have been
accumulated in the Purchase Gas Adjustment (PGA) Balancing Account as
described in Schedule 150 - Purchase Gas Cost Adjustment.
SPECIAL TERMS AND CONDITIONS:
The above Monthly Rate is subject to the provisions of Tax Adjustment Schedule
158.
Issued September 9,2005 Effective Novem ber 1 , 2005
Issued by Avista UtilitiesBy Kelly Norwood , Vice President, Rates & Regulation
~ ~"uv
I.P.C. No.2?
Eighth Revision Sheet 150
Canceling
Seventh Revision Sheet 150
VISTA CORPORATION
d/b/a Avista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT - IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers , to become effective as noted below.
RATE:
(a)
(b)
The rates of firm gas Schedules 101 , 111, 112 , 121 and 122 are to be
increased by 33.173 per therm in all blocks of these rate schedules.
The rates of interruptible Schedules 131 and 132 are to be increased by
31.797cj.per thermo
(c)The rate for transportation under Schedule 146 is to be decreased by
00. OOOct per therm.
BALANCING ACCOUNT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
actual purchased gas costs incurred by the Company. Those differences are then
collected from or refunded to customers under Schedule 155 Gas Rate Adjustment.
Additional debits or credits for Pipeline refunds or charges, Pipeline capacity
release revenues and miscellaneous revenues or expenses directly related to the
Company s cost of purchasing gas to meet customer requirements will be recorded in the
Balancing account.
Deferred gas costs will be determined for individual customers served under
Schedules 112 , 122, 132 and 146, as well as for customers that switch to or from any of
these service schedules to another schedule. The deferred gas cost balance for these
customers will be based on monthly entries in the Balancing Account as described
above. The deferred gas cost balance for each customer will be eliminated by either, 1)
a lump-sum refund or surcharge, as applicable, or 2) an amortization rate per therm to
reduce the balance prospectively.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued September 9 2005 Effective Novem ber 1, 2005
Issued by Avista Utilities
Kelly O. Norwood - Vice-President, State & Federal Regulation
/Ill'"1 I.v '"r"'.?i
I.P.C. No.
Fifth Revision Sheet 155
Canceling
Fourth Revision Sheet 155
VISTA CORPORATION
d/b/a Avista Utilities
155
SCHEDULE 155
GAS RATE ADJUSTMENT -IDAHO
AVAILABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To adjust gas rates for amounts generated by the sources listed below.
MONTHLY RATE:(a) The rates of firm gas Schedules 101 , 111 and 121 are to be
increased by 5.027 per therm in all blocks of these rate schedules.
The rate of interruptible gas Schedule 131 is to be increased by
867 per thermo
(b)
SOURCES OF MONTHLY RATE:
Changes in the monthly rates above result from amounts which have been
accumulated In the Purchase Gas Adjustment (PGA) Balancing Account as
described in Schedule 150 - Purchase Gas Cost Adjustment.
SPECIAL TERMS AND CONDITIONS:
The above Monthly Rate is subject to the provisions of Tax Adjustment Schedule
158.
Issued Septem ber 9, 2005 Effective Novem ber 1 , 2005
Issued by Avista UtilitiesBy Kelly Norwood , Vice President, Rates & Regulation
'v~
'"'-" .
LP.C. No.
Seventh Revision Sheet 150
Canceling
Sixth Revision Sheet 150
VISTA CORPORATION
d/b/a Avista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT - IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers, to become effective as noted below.
RATE:
(a)The rates of firm gas Schedules 101 , 111 , 112 , 121 and 122 are to be
increased by 730~per therm in all blocks of these rate schedules.
(b)The rates of interruptible Schedules 131 and 132 are to be increased by
750~per thermo
(c)The rate for transportation under Schedule 146 is to be decreased by
OO.OOOct per thermo
BALANCING ACCOUNT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
actual purchased gas costs incurred by the Company. Those differences are then
collected from or refunded to customers under Schedule 155 Gas Rate Adjustment.
Additional debits or credits for Pipeline refunds or charges, Pipeline capacity
release revenues and miscellaneous revenues or expenses directly related to the
Company s cost of purchasing gas to meet customer requirements will be recorded in the
Balancing account.
Deferred gas costs will be determined for individual customers served under
Schedules 112, 122, 132 and 146, as well as for customers that switch to or from any of
these service schedules to another schedule. The deferred gas cost balance for these
customers will be based on monthly entries in the Balancing Account as described
above. The deferred gas cost balance for each customer will be eliminated by either, 1)
a lump-sum refund or surcharge, as applicable, or 2) an amortization rate per therm to
reduce the balance prospectively.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued February 24, 2005 Effective April 1 , 2005
Issued by Avista Utilities
Kelly O. Norwood - Vice-President, State & Federal Regulation
I.P.C. No.
Fourth Revision Sheet 155
Canceling
Substitute Third Revision Sheet 155
VISTA CORPORATION
d/b/a Avista Utilities
155
SCHEDULE 155
GAS RATE ADJUSTMENT -IDAHO
AVAILABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To adjust gas rates for amounts generated by the sources listed below.
MONTHLY RATE:(a) The rates of firm gas Schedules 101 , 111 and 121 are to be
increased by 0Q3~per therm in all blocks of these rate schedules.
The rate of interruptible gas Schedule 131 is to be increased by
500~per thermo
(b)
SOURCES OF MONTHLY RATE:
Changes in the monthly rates above result from amounts which have been
accumulated In the Purchase Gas Adjustment (PGA) Balancing Account as
described in Schedule 150 - Purchase Gas Cost Adjustment.
SPECIAL TERMS AND CONDITIONS:
The above Monthly Rate is subject to the provisions of Tax Adjustment Schedule
158.
Issued July 31 , 2003 Effective October 3, 2003
Issued by Avista Utilities
Kelly Norwood Vice President, Rates & Regulation
A VIST A UTILITIES
Exhibit "
Notice to Public of Applicant's Proposed Tariffs
September 9 2005
VISTA UTILITES
NOTICE OF IDAHO TARIFF CHANGE
(N atural Gas Service Only)
Notice is hereby given that the "Sheets" listed below of Tariff IPUC No. 27 , covering
natural gas service applicable to Idaho customers of A vista Utilities has been filed with
the Idaho Public Utilities Commission (IPUC) in Boise, Idaho.
Eighth Revision Sheet 150 canceling Seventh Revision Sheet 150 and
Fifth Revision Sheet 155 canceling Fourth Revision sheet 155
Eighth Revision Sheet 150 increases the cost of natural gas by 21.443 cents per therm for
all firm sales customers and by 21.047 cents per therm for interruptible sales customers.
Fifth Revision Sheet 155 increases the amortization rate by 1.934 cents per therm
customers on Schedules 101 , 111 and 121.
If the proposed tariff is approved by the IPUC, total Company Idaho revenues will increase by
approximately $15.7 million per year, or about 23.8%. This request is a Purchased Gas Cost
Adjustment (PGA) that is filed annually to reflect changes in the cost of gas purchased to serve
customers. This filing reflects a substantial increase in wholesale gas prices incurred during
the past year. Any increases or decreases resulting from these PGA filings directly result from
the cost of gas purchased in the marketplace; A vista makes no additional profits from these rate
changes.
A residential or small business customer served under Schedule 101 using an average of
70 therms per month can expect to see an average increase of approximately $16.36 per
month, or about 23.4%. Larger commercial customers served under Schedules 111 and
121 can expect to see an average increase of about 26.60/0 and 28.9% respectively, with
the higher percentages due to lower base rates. However, actual customer increases will
vary based on therms consumed.
This filing requests an effective date of November 1 2005.
Copies of the proposed tariff changes are available for inspection in the Company
offices or can be obtained by calling [phone] or writing:
A vista Utilities
Attention: Ms. Patty Olsness
O. Box 3727
Spokane, W A. 99220
September 9, 2005
A VIST A UTILITIES
Exhibit "B - 1"
Notice Mailed to Each Idaho Gas Customer
of Applicant's Proposed Tariff Change
September 9,2005
September/October 2005
Avista proposes 23.percent
increase in natural gas prices
fective November 1 2005
n Sept. 12, A vista filed with the Idaho Public
Utilities Commission (IPUC) a request to in
crease natural gas rates by an average of 23.
percent to be
Important notice for Idahoectl ve natural gas customers
Nov. 1 2005.
This request is a Purchased Gas Cost Adjustment
(PGA) that is filed annually to reflect changes in the
cost of gas purchased by A vista to serve customers.
Any increases or decreases resulting from these PGA
filings directly result from the cost of gas purchased
in the marketplace; Avista makes no additional prof-
its from these rate changes.
This proposed increase reflects a 40 percent increase
in the wholesale price of natural gas during the past
year. The price for natural gas can fluctuate based
on supply and demand, similar to the price for crude
oil. In fact, the price for natural gas has followed the
same upward trend as oil prices over the past few
years. The demand for natural gas has increased
substantially in recent years, especially for its use as
a fuel to generate electricity. This increased demand
has created a close relationship between the supply
and demand for natural gas, resulting in upward pres-
sure on the market price.
If the proposed increase is approved by the IPUC
total company revenues will increase by approxi-
mately $15.7 million per year, or 23.8 percent. A
residential or small business customer served under
Schedule 101 using an average of 70 therms per
month can expect to see an average increase of $16.
per month, or about 23.4 percent. The bill for 70
(Continued on reverse.
therms would increase from a present amount of
$70.00 to $86.36. Larger commercial customers
served under Schedules 111 and 121 can expect to
see an average increase of 26.6 percent and 28.
percent respectively, with the higher increase per-
centages due to lower base rates. This request to
increase natural gas rates is subject to public review
and a decision by the IPUC. Copies of the filing and
proposed tariff changes are available in Avista s of-
fices and the office of the IPUC.
Now is the time to prepare for winter heating bills.
Take time to check to ensure that your home is prop-
erly sealed and insulated. Check the caulking around
your windows and door frames. Also check the insu-
lation in your attic. A well-insulated residence will
keep the heat from escaping and can save in heating
costs.
If you are not already on Comfort Level Billing, con-
sider applying for this service. Comfort Level Billing
averages your annual bill into equal monthly payments.
For more information on conservation tips, en-
ergy assistance programs, and bill payment plans
visit www.avistautilities.com or call us at (800)
227-9187.
1-800-227.9187
www.avistautilities.com
'V'STA.
Utilities
W APGA905/97000
A VIST A UTILITIES
Exhibit "
W orkpapers
September 9 2005
'?~\
Avista Utilities
State of Idaho
Calculation of Over-All Rate Change
Actual Sch 150 Sch 150 Sch 155 Sch 155 Sch 155 Total Total
Annual Per Therm Annual Per Therm Annual Direct Chg Sch 155 Sch 150/155
Therms Inc c:::Dec:::-Inc c:::Dec:::-Inc c:::Dec:::-Inc c:::Dec:::-c:::Refunds:::-Inc c:::Dec:::-Inc c:::Dec:::-
Schedule 101 138 840 $0.21443 $10 751,271 $0.01934 $969,685 $969,685 $11 720 956
Schedule 111 758 064 $0.21443 950 142 $0.01934 $266,081 $266,081 $3,216,223
Schedule 112 012 $0.21443 718 $1,718
Schedule 121 435,415 $0.21443 $522 226 $0.01934 $47 101 $47 101 $569 327
Schedule 122 177 618 $0.21443 $38,087 $38,087
Schedule 131 $0.21047 ($0.00633)
Schedule 132 640,950 $0.21047 $134 901 $134 901
Schedule 146 573 459
Coeur d' Alene Resort ($3)($3)($3)
St Joseph Hospital 419 742 $30,459 $30,459 $30 459
Coeur d' Alene Fiber Fuel $125 $125 $125
Idaho Asphalt
Imsamet
Interstate Concrete/Asphalt $18,527 $18,527 $18,527
Kootenai Medical
Lignetics
Merritt Brothers
Potlatch 665,492
Stimson Lumber (RA)($2 234)($2,234)($2 234)
Stimson Lumber (SW)$13 $13 $13
University of Idaho
118 817 592 $14 398,345 282 867 $46 886 329 753 $15 728,098
Total Current Actual Annual Revenue $65 984 211
Percent of Increase c:::Decrease:::-23.84%
Avista Utilities
State of Idaho
Average Increase Per Customer
Sch Actual Average Average Average Present Total Proposed Total Estimated Estimated
Annual Monthly No. Of Mo. Usage Rate Present Rate Proposed Monthly Increase
Usage Usage Customers Per Cust.Cost Cost Increase Percentage
101 50,138,840 178 237 368 $0.95315 $66.$1.18692 $83.
Basic Charge $3.$3.$3.
$70.$86.$16.23.37%
111 13,758,064 146,505 706 624
First 200 $0.93513 $187.$1.16890 $233.
Next 800 $0.91693 $733.$1.15070 $920.
All Over 1 ,000 $0.81451 $508.$1.04828 $654.
428.808.47 $379.26.57%
112 012 668 334
First 200 $0.90420 $180.$1.11863 $223.
Next 800 $0.88600 $118.$1.10043 $147.46
All Over 1 ,000 $0.78358 $0.99801
$299.$371.$71 .23.91 %
121 435 415 202 951 550
First 500 $0.92402 $462.$1.15779 $578.
Next 500 $0.91674 $458.$1.15051 $575.
Next 9,000 $0.81432 328.$1.04809 $9,432.
All Over 10 000 $0.79554 $9,984.$1.02931 $12 917.
$18 233.$23 504.271.28.91%
122 177 618 802 401
First 500 $0.89309 $446.$1.10752 $553.
Next 500 $0.88581 $442.$1.10024 $550.
Next 9 000 $0.78339 $5,014.48 $0.99782 $6,387.
All Over 10,000 $0.76461 $0.97904
$5,903.$7,490.586.26.88%
131 $0.71146 $0.91560
132 640 950 53,413 26,707 $0.67646 $18 066.$0.88693 $23,687.$5,621.31.11%
Avista Utilities
Calculation of Idaho Proposed Rates
~~~
Sch Description Present Proposed Proposed Present Total
No.Tariff Schedule Schedule Schedule Proposed
Rate 150 155 191 (DSM)Rate
101 General $0.80066 $0.33173 $0.05027 $0.00426 $1 .18692
111 Large General
First 200 $0.78317 $0.33173 $0.05027 $0.00373 $1.16890
Next 800 $0.76497 $0.33173 $0.05027 $0.00373 $1.15070
Over 1 000 $0.66255 $0.33173 $0.05027 $0.00373 $1.04828
112 Large General
First 200 $0.78317 $0.33173 $0.00373 $1.11863
Next 800 $0.76497 $0.33173 $0.00373 $1 .0043
Over 1,000 $0.66255 $0.33173 $0.00373 $0.99801
121 Commercial
First 500 $0.77225 $0.33173 $0.05027 $0.00354 $1.15779
Next 500 $0.76497 $0.33173 $0.05027 $0.00354 $1.15051
Next 9,000 $0.66255 $0.33173 $0.05027 $0.00354 $1.04809
Over 10,000 $0.64377 $0.33173 $0.05027 $0.00354 $1.02931
122 Commercial
First 500 $0.77225 $0.33173 $0.00354 $1.10752
Next 500 $0.76497 $0.33173 $0.00354 $1 .0024
Next 9,000 $0.66255 $0.33173 $0.00354 $0.99782
Over 10,000 $0.64377 $0.33173 $0.00354 $0.97904
131 Interruptible $0.56602 $0.31797 $0.02867 $0.00294 $0.91560
132 Interruptible $0.56602 $0.31797 $0.00294 $0.88693
146 Transportation $0.10976 $0.10976
Special Amortization Rates (Note 1)
St. Joseph Hospital $0.07324 $0.07324
Interstate Asphalt $0.06975 $0.06975
Note 1 - Customer has the option of the special amortization rate or a lump sum payment or refund
Avista Utilities
Calculation of Idaho Present Rates
Sch Description Present Present Present Present Total
No.Tariff Schedule Schedule Schedule Present
Rate 150 155 191 (DSM)Rate
101 General $0.80066 $0.11730 $0.03093 $0.00426 $0.95315
111 Large General
First 200 $0.78317 $0.11730 $0.03093 $0.00373 $0.93513
Next 800 $0.76497 $0.11730 $0.03093 $0.00373 $0.91693
Over 1 000 $0.66255 $0.11730 $0.03093 $0.00373 $0.81451
112 Large General
First 200 $0.78317 $0.11730 $0.00373 $0.90420
Next 800 $0.76497 $0.11730 $0.00373 $0.88600
Over 1 000 $0.66255 $0.11730 $0.00373 $0.78358
121 Commercial
First 500 $0.77225 $0.11730 $0.03093 $0.00354 $0.92402
Next 500 $0.76497 $0.11730 $0.03093 $0.00354 $0.91674
Next 9,000 $0.66255 $0.11730 $0.03093 $0.00354 $0.81432
Over 10,000 $0.64377 $0.11730 $0.03093 $0.00354 $0.79554
122 Commercial
First 500 $0.77225 $0.11730 $0.00354 $0.89309
Next 500 $0.76497 $0.11730 $0.00354 $0.88581
Next 9,000 $0.66255 $0.11730 $0.00354 $0.78339
Over 10,000 $0.64377 $0.11730 $0.00354 $0.76461
131 Interruptible $0.56602 $0.10750 $0.03500 $0.00294 $0.71146
132 Interruptible $0.56602 $0.10750 $0.00294 $0.67646
146 T ran sportation $0.10976 $0.10976
Special Amortization Rates (Note 1)
St. Joseph Hospital ($0.00500)($0.00500)
Avista Utilities
State of Idaho
Recap of Rate Changes
Previous Proposed Increase
Rate Rate 0::: Decrease:;:.
Schedule 150
Schedule 101 $0.11730 $0.33173 $0.21443
Schedule 111 $0.11730 $0.33173 $0.21443
Schedule 112 $0.11730 $0.33173 $0.21443
Schedule 121 $0.11730 $0.33173 $0.21443
Schedule 122 $0.11730 $0.33173 $0.21443
Schedule 131 $0.10750 $0.31797 $0.21047
Schedule 132 $0.10750 $0.31797 $0.21047
Schedule 146
Schedule 155
Schedule 101 $0.03093 $0.05027 $0.01934
Schedule 111 $0.03093 $0.05027 $0.01934
Schedule 112
Schedule 121 $0.03093 $0.05027 $0.01934
Schedule 122
Schedule 131 $0.03500 $0.02867 ($0.00633)
Schedule 132
Schedule 146
Special Amortization Rates (Note 1)
St. Joseph Hospital ($0.00500)$0.07324 $0.07824
Interstate Asphalt $0.06975 $0.06975
Combined Schedule 150 & 155
Schedule 101 $0.14823 $0.38200 $0.23377
Schedule 111 $0.14823 $0.38200 $0.23377
Schedule 112 $0.11730 $0.33173 $0.21443
Schedule 121 $0.14823 $0.38200 $0.23377
Schedule 122 $0.11730 $0.33173 $0.21443
Schedule 131 $0.14250 $0.34664 $0.20414
Schedule 132 $0.10750 $0.31797 $0.21047
Schedule 146
Special Amortization Rates (Note 1)
St. Joseph Hospital ($0.00500)$0.07324 $0.07824
Interstate Asphalt $0.06975 $0.06975
Note 1 - Customer has the option of the special amortization rate or a lump sum payment or refund
~~s
Ie,
Avista Utilities
State of Idaho - Weighted Average Cost of Gas
12 Months Ended June 30, 2005
System Daily Monthly Allocated
Billing Rate Rate System To Idaho Idaho Demand 1 Commodity
Notes Determinants Per MMBTu Per Therm Total Cost (Percent)Costs
NORTHWEST PIPELINE
TF-2 Demand Charge 848,040 $0.27760 $0.84437 $716 060 26.940%$192,907 $192 907
TF-2 Transportation Charge 23,681 ,000 $0.03000 $0.00300 $71 043 28.733%$20,413 $20,413
SGS- Commodity Washington 16,733,000 $0.58668 816,916
Idaho 948,000 $0.58668 076,253 100.000%076,253 $4,076,253
LS-1 Demand Deliverability 640 000 $0.02600 $0.07908 $208,771 26.940%$56,243 $56,243
Demand Capacity 18,397 800 $0.00332 $0.01010 $185,818 26.940%$50,059 $50,059
Vaporization $0.03030 $0.09216 28.733%
Commodity 28.733%
TF-1 Demand Charge 15,975,420 $0.27760 $0.84437 $13,489,165 26.940%$3,633,981 $3,633,981
End User Capacity Releases 990,000 $0.27760 $0.84437 $835,926
Commodity - System Use 106,092 000 $0.03180 $0.00318 $337,373 28.733%$96,937 $96 937
1 TCPL Alberta (NOVA) Demand 780 280 $0.12489 $0.37987 $4,474 975 26.940%205,558 205,558
1 TCPLBC (Alberta Nat. Gas) Demand 629 060 $0.03318 $0.10092 072 685 26.940%$288,981 $288,981
1 GTN (PGT) Demand 11,783 220 525,680 26.940%$680,418 $680,41 8
2 GTN (PGT) T-1/3 Commodity 115,000 000 $0.00062 $71,300 28.733%$20,487 $20,487
1 WestcoastJDuke 500 000 $729,000 26.940%$196 393 $196 393
1 TCPLBC (Alberta Nat. Gas) Demand $640,000 28.733%$183,891 $183,891
1 TCPL Alberta (NOVA) Demand $1,215,000 26.940%$327,321 $327 321
GAS SOURCES
Gas Purchases 221 092,000 $0.78600 $173,778,312 28.733%$49 931 722 $49,931,722
OTHER
Capacity Releases/Off-System Sales ($1,057,000)($1 057 000)
GRI Funding $32,000 $32 000
Cascade Revenue ($650 000)26.940%($175,110)(175 110)
Total Costs 244 773,000 $213,594,277 $59,761,454 $6,640,642 $53,120,812
Estimated Therms 470 361 69,180,584
Weighted Average Cost of Gas (WACOG)$0.09699 $0.76786
Present Gas Costs in Rates $0.09303 $0.55739
Rate Change $0,21443 $0.00396 $0.21047
Note 1 - Based on 5 day peak study (5/31/05)26.940%Sch 101 Sch 101
Sch 111 Sch 111
Note 2 - Commodity Allocation Percentage I Washington Idaho System Sch 112 Sch 112
Sch 121 Sch 121
Total Therms Purchased 171 ,070,790 68,970,370 240 041 160 Sch 122 Sch 122
Sch 131
Allocation Percentage 71 .267%28.733%100.000%Sch 132
~~l
Avista Utilities
State of Idaho
Estimated Commodity WACOG
(Based on 7/12/04 Forward Prices)
Idaho Transport Less:Total Total Less:Net
Deliveried Fuel Storage Idaho Idaho Storage Idaho Idaho
Volumes Volumes Withdrawals Volumes Comm. Costs Withdrawals Comm. Costs WACOG
November 2005 652 970 147 970 (637,590)163,350 735,965 (387 897)$6,348,068 $0.77763
December 11 ,573 640 197 910 670,280)10,101 270 $9,251,838 (1 ,016,167)235,671 $0.81531
January 2006 906,470 237 800 087 850)056 420 $11 395,493 270 209) $10,125 284 $0.83983
February 10,408 990 177 990 885 800)701 180 261 ,591 147 286)114 305 $0.81763
March 730 450 149 290 (417 570)8,462 170 068 866 (254 042)$6,814 824 $0.80533
April 110,730 04,490 215 220 561 ,460 561,460 $0.73392
May 854 000 870 935,870 843 660 843 660 $0.72250
June 262 600 66,330 328 930 707 200 707 200 $0.73304
July 598,940 55,900 1 ,654 840 232 287 232 287 $0.74466
August 816,580 59,630 1 ,876,210 395,234 395 234 $0.74364
September 028,690 610 094 300 267 917 267 917 $0.73293
October 255,880 880 345,760 $3,902 329 $3,902 329 $0.72999
199,940 1 ,434 670 935 520 $60 623,840 ($4 075 601) $56 548 239 $0.78610
~~~
Avista Utilities
Calculation of Gas Transmission NW Corporation
(Sixth Revised Sheet No., effective 1/1/05)
Total
00177 00177 00178 002591 2892
MMBTu 54,823 30,000 20,782 25,000 000
Number of Effective Months
Annual MMBTu 328,938 180 000 249,384 300,000 120 000 178 322
Fixed Rate $0.884028 $0.884028 $0.884028 $0.884028 $0.884028
Mileage Rate $0.011212 $0.011212 $0.011212 $0.011212 $0.011212
Mileage 103.103.56.42 108.277.
Total Mileage Rate $1.156970 $1.156970 $0.632580 $1.214150 $3.109870
Fixed Annual Amount 290 790.40 159,125.220,462.44 265,208.40 106,083.
Annual Mileage Based Amount 380 571.40 208,254.157 755.364 245.373 184.40
Total Annual Amount 671,361.367,379.378,217.629,453.40 479,267.525 680.
Avista Utilities
State of Idaho
Calculation of PGT Transportation Rate
Commodity System System Rate
Therms Cost Per Therm
May 2005 511 900 295.
June 2004 650,350 $3,373.
July 213,840 $3,509.
August 829,150 997.
September 193,350 $2,505.
October 756,410 $3,194.
November 227 326 880.
December 12,356,430 $5,000.
Jan uary 2005 13,750,320 $5,283.45
February 10,127 350 $6,194.
March 077 900 654.
April 161,300 374.
75,855,626 $47 263.$0.00062
Avista Utilities
State of Idaho - Weighted Average Cost of Gas
Estimated Transportation Therms/Revenue
\2~
\()
NWP
Daily Annualized Demand Annual
Firm Volumes Rate Estimated
(Note 2)Revenue
Washington Transporters
Empire Health Services 000 000 $0.84437 $70,927
Eastern Washington University 000 000 84437 70,927
Sacred Heart 000 48,000 84437 40,530
Kaiser Trentwood 500 774 000 84437 653,542
Total Washington 500 990,000 835,926
Idaho Transporters
Potlatch (Note 1)84437
University of Idaho (Note 1)84437
Total Idaho
Total Washington/Idaho 82,500 990,000 $835,926
Note 1 - These customers are no longer have a Buy/Sell Arrangement but
are billed direct by NW Pipeline
Note 2 - Northwest Pipeline Thirtieth Revised Sheet 5 effective 10/1/05
TF Daily Demand Rate (High Load Factor)
GRI Adjustment
$0.27760
Annualize
Divide by 12 Months
Divide by 10 to convert from MMBTU's to Therms
$0.27760
365 Days
$0.84437
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o

-

E
s
t
i
m
a
t
e
d

T
h
e
r
m

S
a
l
e
s
To
t
a
l
Sc
h

1
0
1
Sc
h

1
1
1
Sc
h

1
2
1
Sc
h

1
3
1
Es
t
.

S
a
l
e
s
Sc
h

1
4
6
Sc
h

1
4
7
Po
t
l
a
t
c
h
To
t
a
l
Th
e
r
m
s
Ja
n
u
a
r
y
20
0
6
15
2
81
8
19
0
,
38
6
20
3
,
4
7
5
38
,
01
6
58
4
69
5
37
7
01
0
22
5
,
67
8
11
7
23
4
16
,
30
4
61
7
Fe
b
r
u
a
r
y
07
4
38
7
62
2
09
6
19
4
50
2
40
,
94
3
93
1
92
8
35
3
,
4
9
7
19
5
,
02
0
30
7
28
3
13
,
78
7
72
8
Ma
r
c
h
90
6
,
59
0
1,
4
2
8
,
4
7
3
16
6
,
63
4
40
,
77
0
54
2
,
4
6
7
37
4
60
7
23
2
01
2
87
3
,
07
0
02
2
15
6
Ap
r
i
l
62
0
,
13
6
15
0
,
88
2
13
9
,
63
8
84
7
95
5
,
50
3
37
6
,
21
9
95
,
01
5
87
4
15
0
10
,
30
0
,
88
7
Ma
y
36
2
12
6
74
4
19
0
13
7
29
7
46
,
01
1
28
9
62
4
45
6
,
74
5
16
0
,
91
0
3,
4
1
7
28
9
32
4
56
8
Ju
n
e
99
9
,
16
8
61
8
,
4
1
1
15
5
,
11
3
39
,
69
0
81
2
38
2
36
2
09
7
18
1
64
5
26
8
,
20
8
62
4
33
2
Ju
l
y
95
8
,
70
9
56
2
36
2
23
4
,
4
6
5
12
4
79
9
,
66
0
35
8
,
75
3
19
6
,
11
7
95
2
59
0
30
7
12
0
Au
g
u
s
t
1 ,
24
4
,
4
5
6
56
8
,
27
3
32
3
,
38
1
43
,
12
1
17
9
,
23
1
33
8
,
59
1
19
3
,
13
7
37
0
,
16
0
08
1
11
9
Se
p
t
e
m
b
e
r
13
1
23
1
77
3
,
4
2
2
37
5
,
24
9
80
,
27
3
36
0
,
17
5
39
2
,
28
5
19
2
31
7
38
9
,
03
6
33
3
,
81
3
Oc
t
o
b
e
r
4,
4
9
8
,
36
4
20
9
,
66
1
28
1

,
4
6
2
89
,
64
1
07
9
,
12
8
49
3
,
03
8
20
4
,
4
2
4
78
2
82
1
10
,
55
9
,
4
1
1
No
v
e
m
b
e
r
20
0
5
4,
4
8
1
56
6
24
0
,
52
9
18
5
,
98
7
89
,
28
7
99
7
36
9
48
3
,
39
8
20
4
,
4
2
4
31
2
93
1
99
8
,
12
2
De
c
e
m
b
e
r
8,
4
2
6
,
4
6
4
89
6
,
37
4
21
2
08
4
11
3
,
50
0
10
,
64
8
,
4
2
2
41
1
84
9
19
9
,
61
3
22
5
,
29
4
14
,
4
8
5
,
17
8
85
6
,
01
5
00
5
,
05
9
60
9
,
28
7
71
0
,
22
3
69
,
18
0
,
58
4
77
8
,
08
9
28
0
,
31
2
89
0
,
06
6
12
1
12
9
,
05
1
Es
t
i
m
a
t
e
d

L
o
s
s

F
a
c
t
o
r
10
2
.
15
5
%
Es
t
i
m
a
t
e
d

T
h
e
r
m
s

P
u
r
c
h
a
s
e
d
70
,
67
1
,
4
0
0
Id
a
h
o

C
o
m
m
o
d
i
t
y

P
e
r
c
e
n
t
a
g
e
28
.
73
3
0
Es
t
i
m
a
t
e
d

S
y
s
t
e
m

T
h
e
r
m
s

P
u
r
c
h
a
s
e
d
24
5
,
95
9
00
0
--
1
7
.-
/
..
.
.
.
.
-
-
-
Avista Utilities
State of Idaho - Estimated Therms Purchased
Actual System
Purchases For 12
Months Ended
05/31 /05
Jackson Prairie Withdrawals
Washington
Idaho
16,733,010
947 700
Plymouth Withdrawals
Purchases Allocated to Washington
Purchases Allocated to Idaho
154 337 780
022 670
Firm Volumes
~\~
Gas Control'
Estimated
Therms
904 000
963,000
221 092 000
240,041 160 245,959,000
Avista Utilities
State of Idaho
Recap of Changes To Schedule 150
Anticipated Effect Date 11/1/05
CENTS PER THERM
Schedule 101
Current Rate
Proposed Incro(Decr~
Proposed Rate
Schedule 111
Current Rate
Proposed Incro(Decr~
Proposed Rate
Schedule 112
Current Rate
Proposed Incro(Decr~
Proposed Rate
Schedule 121
Current Rate
Proposed Incro(Decr~
Proposed Rate
Schedule 122
Current Rate
Proposed Incro(Decr~
Proposed Rate
Schedule 131
Current Rate
Proposed Incro(Decr~
Proposed Rate
Schedule 132
Current Rate
Proposed Incro(Decr~
Proposed Rate
Schedule 146 (Firm)
Current Rate
Proposed Incro(Decr~
Proposed Rate
Schedule 146 (Int)
Current Rate
Proposed Incro(Decr~
Proposed Rate
Commodity Total1 Charge 2 Charge
&SGS
10750
21047
31797
00980
00396
01376
11730
21443
33173
10750
21047
31797
00980
00396
01376
11 730
21443
33173
10750
21047
31797
00980
00396
01376
11730
21443
33173
10750
21047
31797
00980
00396
01376
11730
21443
33173
10750
21047
31797
00980
00396
01376
11730
21443
33173
10750
21047
31797
10750
21047
31797
10750
21047
31797
10750
21047
31797
~~\~
Avista Utilities
State of Idaho
Calculation of Changes to Schedule 155
~\~
Current
Rate
Incr o:::Decr~
Proposed
Rate
Incr o:::Decr~
Total
Proposed
Incr o:::Decr~
Firm Customers, Schs 101 , 111 & 121 $0.03093
Firm Customers, Schedules 112 & 122
Interruptible Customers, Schedules 131 $0.03500
Interruptible Customers, Schedules 132
Transportation Customers, Schedules 146
Special Amortization Rates (Note 1)
St. Joseph Hospital
Interstate Asphalt
($0.00500)
$0.05027
$0.02867
$0.07324
$0.06975
$0.01934
($0.00633)
$0.07824
$0.06975
Note 1 - Customer has the option of the special amortization rate or a lump sum payment or refund
Avista Utilities
Idaho Gas Tracker
~\~
Unamortized
Deferrals
(Acct 191000)
Current
Deferrals
(Acct 191010)
Total Adjustments Total
All Firm Customers 659 663.(190,560.44)1 ,469,103.1,469 103.
All Sales Customers (493 684.71)2,461,579.967,894.967,894.
Coeur d' Alene Resort (2.16)(0.60)(2.76)(2.76)
Coeur d' Alene Fiber Fuel 124.124.124.
Idaho Asphalt
IMCO
Interstate Asphalt 18,526.527.18,527.
Kootenai Medical Center
Lignetics
Merritt Brothers
Potlatch
Stimson Lumber - River Avenue 234.00)234.00)234.00)
Stimson Lumber - Seltice Way (0.07)12.12.12.
St. Joseph Hospital 512.15,946.30,458.30,458.
University of Idaho
180,489.303,395.3,483,884.3,483,884.
A
v
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Ac
c
o
u
n
t

1
9
1
.
4
0
/
1
9
1
0
0
0

D
e
t
a
i
l
6/
3
0
/
0
4
Tr
a
n
s
f
e
r

T
o
6/
3
0
/
0
4
7/
3
1
/
0
4
7/
3
1
1
0
4
8/
3
1
/
0
4
8/
3
1
/
0
4
9/
3
0
/
0
4
9/
3
0
/
0
4
Tr
a
c
k
e
r
Ba
l
a
n
c
e
Ne
w
O
w
n
e
r
s
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Di
r
e
c
t
Ch
g
s
l
R
e
f
u
n
d
s
Fi
r
m

C
u
s
t
o
m
e
r
s
(2
4
61
5
.
93
)
60
1
.
2
1
(1
6
.
93
)
03
1
.
6
5
)
50
0
.
(1
0
.
23
)
54
1
.
0
5
\
18
7
.
(3
.
2
9
)
64
3
.
39
3
,
5.
2
8
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
(2
5
4
17
4
.
14
)
(7
3
96
3
.
06
)
(2
4
2
.
36
)
(3
2
8
37
9
.
5
6
)
(6
4
46
6
.
75
)
(3
0
0
.
5
1
)
(3
9
3
14
6
,
82
)
(7
9
43
8
.
24
)
(3
6
0
.
72
)
(4
7
2
94
5
.
78
)
(9
8
11

1
.
1
6
(4
3
4
.
99
)
CD
A

A
s
p
h
a
l
t
(5
,
70
)
CD
A

F
i
b
e
r

F
u
e
l
(4
.
62
)
(4
.
62
)
(4
.
62
)
(4
.
62
)
17
1
.
2
9
CD
A

R
e
s
o
r
t
(6
4
3
.
3
3
)
(0
.
5
4
)
(6
4
3
.
87
)
(0
.
5
4
)
(6
4
4
A
I
)
(0
.
5
4
)
(6
4
4
.
95
)
(0
.
5
4
)
81
9
,
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
Id
a
h
o

A
s
p
h
a
l
t
(0
.
15
)
(0
.
15
)
(0
.
15
)
(0
.
15
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
31
.
6
8
(5
.
70
)
26
.
26
.
26
.
52
2
.
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
34
.
Li
g
n
e
t
i
c
s
Ri
l
e
y

C
r
e
e
k

L
u
m
b
e
r
1.0
3
1.0
3
1.
0
3
1.0
3
11
7
.
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
3.
1
0
(7
.
97
)
Po
t
l
a
t
c
h
8.
3
5
(1
8
,
87
)
St
i
m
s
o
n

L
u
m
b
e
r

-

D
e
A
n
n
o
n
d
(4
.
05
)
(4
,
05
)
(4
.
05
)
(4
,
05
)
83
1
.
0
6
)
St
i
m
s
o
n

L
u
m
b
e
r

-

A
t
l
a
s
(2
8
,
84
)
(0
.
02
)
(2
8
.
86
)
(0
.
02
)
(2
8
.
88
)
(0
,
02
)
(2
8
,
90
)
(0
.
01
)
(9
5
A
8
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
OA
O
OA
O
OA
O
44
2
.
St

J
o
s
e
p
h
7i
O
5I
3
.
3
5
)
62
7
.
(8
.
08
)
89
3
.
5
8
)
23
0
.
2
5
(6
,
90
)
67
0
.
23
)
39
4
.
(5
,
81
)
28
1
.
2
9
)
28
9
.
(4
,
70
)
20
4
.
5
9
To
t
a
l

A
c
c
t

1
9
1
.
4
0
(2
8
9
94
5
.
5
4
)
(6
3
73
4
.
00
)
(2
6
7
.
91
)
(3
5
3
94
7
A
5
)
(5
5
73
5
,
67
)
(3
1
8
.
18
)
(4
1
0
00
1
.
3
0
)
(6
8
85
5
,
78
)
(3
7
0
.
36
)
(4
7
9
22
7
A
4
)
(8
5
42
7
A
6
)
(4
3
4
.
94
)
35
7
.
..
-
-
-
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f
I
d
a
h
o
Ac
c
o
u
n
t

1
9
1
.
4
0
/
1
9
1
0
0
0

D
e
t
a
i
l
Tr
a
c
k
e
r
10
/
3
1
/
0
4
10
/
3
1
/
0
4
11
/
3
0
/
0
4
11
/
3
0
/
0
4
12
/
3
1
/
0
4
12
/
3
1
/
0
4
1/
3
1
/
0
5
1/3
1
/
0
5
2/
2
8
/
0
5
Tr
a
n
s
f
e
r
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
Fi
n
n

C
u
s
t
o
m
e
r
s
38
4
18
6
,
39
6
22
9
.
2
4
15
6
,
17
1
.
9
2
41
7
55
7
.
42
6
.
05
1
.
2
3
21
2
.
49
3
24
7
.
5
3
20
1
.
7
5
52
8
.
54
3
97
8
.
89
7
,
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
18
2
06
5
,
61
0
57
3
.
(1
7
3
65
0
.
61
)
26
9
.
43
8
19
2
,
(2
8
0
, I
I

0
.
22
)
(3
6
0
12
8
.
02
)
93
1
.
7
3
79
8
88
6
,
4
4
(4
1
4
61
1
.
9
2
)
98
5
,
38
5
26
0
.
(2
9
1
31
5
,
4
3
)
CD
A

A
s
p
h
a
l
t
CD
A

F
i
b
e
r

F
u
e
l
(1
6
6
.
67
)
CD
A

R
e
s
o
r
t
(1
7
5
.
72
)
(2
.
16
)
(2
.
16
)
(2
.
1
6
)
(2
.
16
)
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
Id
a
h
o

A
s
p
h
a
l
t
(0
,
18
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
54
8
.
2
2
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(3
4
.
25
\
Li
g
n
e
t
i
c
s
(0
.
05
)
Ri
l
e
y

C
r
e
e
k

L
u
m
b
e
r
(1
1
8
,
14
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
10
.
St
i
m
s
o
n

L
u
m
b
e
r

-

D
e
A
n
n
o
n
d
83
5
.
St
i
m
s
o
n

L
u
m
b
e
r

-

A
t
l
a
s
12
4
.
3
2
(0
,
07
)
(0
,
07
)
(0
,
07
)
(0
,
07
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o

(4
4
2
.
63
)
St

J
o
s
e
p
h
30
8
,
51
7
.
74
2
.
5
0
26
5
.
72
6
.
35
4
.
35
3
.
10
7
,
4
5
20
.
48
1
.
2
1
18
8
.
To
t
a
l

A
c
c
t

1
9
1
.
4
0
57
7
05
0
.
01
2
31
8
.
(1
5
1
75
1
.
9
4
)
44
7
,
86
3
01
3
.
(2
4
5
95
7
,
4
3
)
(3
1
5
72
2
.
74
)
15
1
.
8
1
30
3
48
4
.
(3
6
4
30
2
,
72
)
53
5
.
5
8
94
2
71
7
.
(2
5
7
22
9
.
62
)
.:
:
J
A v
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Ac
c
o
u
n
t

1
9
1
.
4
0
/
1
9
1
0
0
0

D
e
t
a
i
l
2/
2
8
/
0
5
3/3
1
/
0
5
3/
3
1
/
0
5
4/
3
0
/
0
5
4/3
0
/
0
5
5/
3
l
/
0
5
5/3
1
/
0
5
6/
3
0
/
0
5
6/
3
0
/
0
5
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Fi
n
n

C
u
s
t
o
m
e
r
s
60
1
.
5
4
58
0
47
7
.
3
4
54
9
.
65
7
.
61
1
68
5
.
96
4
.
70
3
.
63
5
35
3
.
99
8
.
73
4
.
64
9
08
6
.
82
2
,
75
5
,
65
9
66
3
,
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
39
9
.
34
4
.
4
3
(2
4
5
31
7
.
66
)
(4
7
.
19
)
(1
5
1
02
0
.
4
2
)
(1
8
0
45
5
.
83
)
(4
0
2
.
08
)
(3
3
1
87
8
.
(9
4
99
7
.
52
)
(6
3
2
.
30
)
(4
2
7
50
8
.
15
)
(6
5
40
9
.
5
4
(7
6
7
,
02
)
(4
9
3
68
4
,
CD
A

A
s
p
h
a
l
t
CD
A

F
i
b
e
r

F
u
e
l
CD
A

R
e
s
o
r
t
(2
.
16
)
(2
.
16
)
(2
,
16
)
(2
,
16
)
(2
.
16
)
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
Id
a
h
o

A
s
p
h
a
l
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
Ri
l
e
y

C
r
e
e
k

L
u
m
b
e
r
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
Sti
m
s
o
n

L
u
m
b
e
r

-

D
e
A
n
n
o
n
d
St
i
m
s
o
n

L
u
m
b
e
r

-

A
t
l
a
s
(0
.
07
)
(0
,
07
)
(0
.
07
)
(0
.
07
)
(0
.
07
)
Un
i
v
e
r
s
i
t
y

o
f
I
d
a
h
o
St.

J
o
s
e
p
h
22
,
69
2
.
20
2
.
22
.
91
7
,
20
1
.
8
3
23
.
14
2
.
16
3
.
4
6
23
.
14
,
3
3
0
,
15
8
,
24
,
51
2
.
To
t
a
l

A
c
c
t

1
9
1
.
4
0
02
3
.
68
8
51
1
.
6
6
(2
1
6
56
5
,
04
)
63
3
.
47
4
58
0
.
(1
5
9
28
9
,
09
)
32
4
.
31
7
61
6
.
(8
3
83
5
,
67
)
12
6
,
23
5
90
6
,
(5
7
42
9
.
4
2
)
01
2
,
18
0
48
9
.
2
1
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
/
1
9
1
0
1
0
Ba
l
a
n
c
e
Tr
a
n
s
f
e
r

T
o
6/
3
0
/
0
4
6/
3
0
/
0
4
6/
3
0
/
0
4
Ca
s
c
a
d
e
6/
3
0
/
0
4
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
7/
3
1
/
0
4
6/
3
0
/
0
4
Ne
w

O
w
n
e
r
s
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
7/
3
1
/
0
4
Co
m
m
o
d
i
t
y
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
CD
A

A
s
p
h
a
l
t
(7
7
.
89
)
77
,
CD
A

R
e
s
o
r
t
(1
7
5
.
72
)
(0
.
15
)
(1
7
5
.
87
)
CD
A

F
i
b
e
r

F
u
e
l
(1
6
6
.
67
)
(3
.
86
)
(0
.
02
)
(0
.
07
)
(0
.
08
)
(0
.
14
)
(1
6
5
.
77
)
Id
a
h
o

A
s
p
h
a
l
t
(0
.
18
)
(0
.
18
)
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(4
,
4
7
0
.
33
)
(7
7

.
89
)
97
9
.
4
8
(8
3
5
.
39
)
(1
7
.
52
)
(3
.
73
)
(4
,
4
2
5
.
38
)
38
1
.
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(3
4
.
25
)
(3
4
.
25
)
Li
g
n
e
t
i
c
s
(0
.
05
)
(0
,
05
)
Ril
e
y

C
r
e
e
k
(1
1
8
.
14
)
(1
1
8
.
14
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
10
.
10
.
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
83
5
.
09
7
.
06
6
.
78
8
.
61
)
(7
3
.
38
)
(2
6
6
.
01
)
(3
7
.
51
)
84
0
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
12
4
.
12
4
.
4
2
St
.

J
o
s
e
p
h
30
8
.
79
6
.
53
2
.
62
)
(3
2
.
14
)
54
7
.
74
3
.
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(4
4
2
,
63
)
(4
4
2
.
63
)
Fi
r
m

C
u
s
t
o
m
e
r
s
38
4
18
6
.
43
4
39
9
.
(1
5
,
4
2
3
.
98
)
(5
5
,
91
7
,
15
)
30
4
.
74
8
,
54
9
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
18
2
,
09
2
.
15
9
,
58
8
.
(1
3
6
11
1
.
74
)
85
4
.
4
2
)
82
6
.
20
4
54
0
.
32
8
.
57
7

,
07
6
.

7
3
16
4
,
4
6
6
.
43
6
,
4
6
6
.
(1
4
0
27
2
.
22
)
(1
5
,
4
9
7
.
38
)
(5
6
,
18
3
.
23
)
(2
,
94
1
.
67
)
14
1
.
96
6
,
25
6
.
63
,
4
5
6
.
..
/
.-
1
7
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
/
1
9
1
0
1
7/
3
1
/
0
4
7/
3
1
/
0
4
Ca
s
c
a
d
e
7/
3
1
/
0
4
A&
G
In
t
e
r
e
s
t
SJ
N
0
4
Ba
l
a
n
c
e
8/
3
1
/
0
4
8/
3
1
/
0
4
8/
3
1
/
0
4
Ca
s
c
a
d
e
8/
3
1
/
0
4
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
Le
w
i
s
t
o
n
8/
3
1
/
0
4
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
Ad
j
u
s
t
m
e
n
t
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
CD
A

R
e
s
o
r
t
(0
,
15
)
(1
7
6
.
02
)
CD
A

F
i
b
e
r

F
u
e
l
(6
.
15
)
(0
.
04
)
(0
.
08
)
(0
.
13
)
(0
.
14
)
(1
6
8
.
4
8
)
(1
.
26
)
(0
.
04
)
(0
.
11

)
Id
a
h
o

A
s
p
h
a
l
t
(0
.
18
)
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(8
6
3
.
31
)
(1
7
.
71
)
(3
.
90
)
(1
4
3
.
77
)
(5
,
07
2
.
11
)
22
7
.
(7
5
6
.
05
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(3
4
.
25
)
Li
g
n
e
t
i
c
s
(0
,
05
)
Ri
l
e
y

C
r
e
e
k
(1
1
8
.
14
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
10
.
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(1
9
.
65
)
82
9
,
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(0
.
04
)
12
4
.
4
8
13
.
4
1
(4
.
84
)
(0
.
4
9
)
(1
.
26
)
S1
.

J
o
s
e
p
h
68
0
.
79
)
(3
4
.
4
7
)
(4
0
0
.
4
8
)
18
2
.
36
9
.
4
5
(2
,
07
4
.
97
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(4
4
2
.
63
)
Fi
r
m

C
u
s
t
o
m
e
r
s
42
6
85
3
.
(1
4
,
73
5
.
54
)
(3
1
70
6
.
83
)
61
5
.
(1
3
96
4
.
38
)
11
6
61
1
.
40
4
,
52
6
.
(1
4
73
5
.
05
)
(3
8
01
4
.
64
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(1
4
0
,
87
6
.
28
)
88
9
.
36
)
80
2
.
(6
4
26
3
.
71
)
06
0
,
64
2
.
4
1
22
2
14
0
.
(1
3
6
79
8
.
49
)
42
6
,
85
4
.
4
6
(1
4
3
,
4
2
6
.
53
)
(1
4
73
5
.
58
)
(3
1
70
6
.
91
)
94
1
.
67
)
3,
4
2
9
.
(7
8
,
79
2
.
03
)
18
8
,
39
4
.
22
6
74
7
.
40
4
54
0
.
(1
3
9
63
5
.
61
)
(1
4
73
5
.
58
)
(3
8
,
01
6
.
01
)
-4
7
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
/
1
9
1
0
1
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
9/
3
0
/
0
4
9/
3
0
/
0
4
9/
3
0
/
0
4
Ca
s
c
a
d
e
9/
3
0
/
0
4
A&
G
In
t
e
r
e
s
t
NW
P

M
e
t
e
r
Tr
a
c
k
e
r
De
f
e
r
r
a
l
s
9/
3
0
/
0
4
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
Er
r
o
r
Tr
a
n
s
f
e
r
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
Tr
a
n
s
f
e
r
CD
A

A
s
p
h
a
l
t
CD
A

R
e
s
o
r
t
(0
.
15
)
(1
7
6
.
17
)
(0
.
15
)
17
5
,
CD
A

F
i
b
e
r

F
u
e
l
(0
.
03
)
(0
.
14
)
(1
6
6
.
86
)
(2
.
82
)
(1
.
26
)
(0
.
05
)
(0
.
15
)
(0
.
03
)
(0
.
14
)
16
6
,
Id
a
h
o

A
s
p
h
a
l
t
(0
.
18
)
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(1
5
.
93
)
(4
.
04
)
62
0
.
4
2
)
54
2
.
54
)
(6
9
1
.
30
)
(1
5
.
4
7
)
(4
.
79
)
44
4
.
54
8
.
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(3
4
.
25
)
34
.
Li
g
n
e
t
i
c
s
(0
.
05
)
Ri
l
e
y

C
r
e
e
k
(1
1
8
,
14
)
11
8
.
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(4
.
87
)
Po
t
l
a
t
c
h
10
.
(1
0
.
52
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
83
7
.
(1
,
4
0
5
.
51
)
1,
4
8
6
.
(6
2
9
.
89
)
(6
5
.
32
)
(2
1
6
.
4
1
)
(1
4
.
09
)
40
5
.
83
5
.
11
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(0
.
10
)
13
9
,
(1
7
.
90
)
11
.
(8
.
02
)
(0
.
51
)
(1
.
70
)
(0
.
18
)
(1
2
4
.
32
)
St
.

J
o
s
e
p
h
(4
3
.
71
)
8,
4
3
9
.
92
4
.
73
)
(1
,
7
5
8
.
88
)
(3
9
.
36
)
13
1
.
(8
,
30
8
.
76
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(4
4
2
.
63
)
44
2
.
Fi
r
m

C
u
s
t
o
m
e
r
s
91
0
.
4
2
2,
4
7
0
,
29
8
.
33
3
72
7
,
(1
4
,
66
9
.
70
)
(4
8
,
60
0
.
89
)
17
1
.
38
4
,
18
6
,
84
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
88
1
.
90
)
75
1
.
14
4
85
3
.
(2
8
6
,
4
6
1
.
56
)
(1
2
8
37
9
.
08
)
87
2
.
54
)
61
2
.
55
7
,
18
2
06
5
.
70
)
94
1
.
67
)
67
1
.
62
8
,
02
5
.
(2
9
3
,
35
5
.
06
)
33
5
,
22
6
.
(1
3
1
,
4
6
8
.
4
3
)
(1
4
73
5
.
58
)
(4
8
81
9
.
15
)
94
1
,
67
)
79
1
.
54
4
.
(3
,
57
7
05
0
.
26
)
/(
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
/
1
9
1
0
1
Ba
l
a
n
c
e
10
/
3
1
/
0
4
10
/
3
1
/
0
4
10
/
3
1
/
0
4
Ca
s
c
a
d
e
10
/
3
1
/
0
4
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
11
/
3
0
/
0
4
11
/
3
0
/
0
4
10
/
3
1
/
0
4
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
11
/
3
0
/
0
4
Co
m
m
o
d
i
t
y
De
m
a
n
d
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
CD
A

A
s
p
h
a
l
t
CD
A

R
e
s
o
r
t
(0
.
60
)
(0
.
60
)
CD
A

F
i
b
e
r

F
u
e
l
(2
,
78
)
(1
.
37
)
(0
.
05
)
(0
.
07
)
(4
.
27
)
(0
.
4
8
)
Id
a
h
o

A
s
p
h
a
l
t
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
88
1
,
74
)
66
8
.
4
3
38
2
.
90
)
~2
7
,
22
)
(1
.
4
6
)
62
4
,
89
)
96
9
.
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
Ri
l
e
y

C
r
e
e
k
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
57
0
.
79
8
.
13
)
(5
9
.
85
)
(8
6
,
12
)
(3
7
3
.
59
)
(5
7
6
.
83
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(1
5
.
28
)
(0
.
51
)
(0
.
73
)
(1
3
.
02
)
48
.
(5
.
84
)
St
.

J
o
s
e
p
h
(4
,
4
5
6
.
11
)
97
3
.
4
8
63
5
.
75
)
(3
2
.
20
)
(3
.
59
)
15
4
.
17
)
09
5
.
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
Fi
r
m

C
u
s
t
o
m
e
r
s
35
8
73
9
.
(4
4
0
,
87
2
.
25
)
(1
4
67
5
,
17
)
(2
1
11
4
.
83
)
93
3
.
88
3
,
01
1
.
(1
5
2
61
8
.
02
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(3
7
0
,
75
5
.
07
)
17
6
66
7
.
(1
4
6
,
43
3
.
72
)
88
2
.
25
)
(2
9
7
.
57
)
(3
4
3
70
1
.
24
)
17
1
67
1
.
98
3
,
21
6
.
18
0
,
30
9
.
(4
4
2
68
7
.
03
)
(1
4
9
45
2
.
37
)
(1
4
73
5
.
58
)
(2
1
20
1
.
75
)
(2
,
94
1
.
67
)
63
1
.
53
3
,
13
9
.
18
9
,
78
5
.
4
1
(1
5
3
20
1
.
17
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
/
1
9
1
0
1
11
/
3
0
/
0
4
Ca
s
c
a
d
e
11
/
3
0
/
0
4
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
12
/
3
1
/
0
4
1/
3
1
/
0
5
12
/
3
1
/
0
4
1/
3
1
/
0
5
12
/
3
1
/
0
4
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
12
/
3
1
/
0
4
Co
m
m
o
d
i
t
y
Co
m
m
o
d
i
t
y
De
m
a
n
d
De
m
a
n
d
Be
n
c
h
m
a
r
k
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
CD
A

A
s
p
h
a
l
t
CD
A

R
e
s
o
r
t
(0
.
60
)
CD
A

F
i
b
e
r

F
u
e
l
(0
.
05
)
(0
.
14
)
(4
.
94
)
30
.
33
.
4
8
(3
.
19
)
(1
1
.
03
)
(5
.
4
9
)
Id
a
h
o

A
s
p
h
a
l
t
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
25
8
,
62
)
(2
7
.
12
)
06
1
,
99
9
.
(8
9
5
.
4
9
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
Ril
e
y

C
r
e
e
k
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(5
5
.
4
8
)
(1
7
5
.
24
)
(0
.
65
)
18
1
.
79
)
62
8
.
38
2
.
26
2
.
20
)
79
8
,
05
)
(2
9
1
.
62
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(5
.
59
)
(0
.
56
)
(1
,
77
)
(0
.
12
)
21
.
(1
3
.
56
)
(2
1
.
70
)
St
.

J
o
s
e
p
h
(8
1
4
,
20
)
(1
7
.
54
)
(0
.
85
)
10
9
.
64
4
.
01
3
.
(6
5
2
.
68
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
Fir
m

C
u
s
t
o
m
e
r
s
(1
4
67
9
.
4
9
)
(4
6
,
36
4
.
4
9
)
64
6
.
66
9
,
99
5
.
(5
5
5
53
1
.
03
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(1
3
4
,
4
3
8
.
99
)
(2
,
89
6
.
89
)
14
4
.
69
0
,
77
8
.
73
3
85
3
.
54
9
30
4
.
(3
5
0
,
96
6
.
88
)
(1
3
1
,
4
3
7
.
28
)
(1
3
6
,
51
7
.
4
0
)
(1
4
73
5
.
58
)
(4
6
54
1
,
64
)
(2
,
94
1
.
67
)
79
2
.
36
9
77
9
.
74
4
15
5
.
55
2
73
4
.
(3
5
2
24
5
.
83
)
(5
5
7
,
36
1
.
81
)
(1
3
3
28
2
.
56
)
/"
Q
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
/
1
9
1
0
1
1/
3
1
/
0
5
Ca
s
c
a
d
e
Ca
s
c
a
d
e
12
/
3
1
/
0
4
1/
3
1
/
0
5
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
2/
2
8
/
0
5
2/
2
8
/
0
5
2/
2
8
/
0
5
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
1/
3
1
/
0
5
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
De
f
e
r
r
a
l
s
12
/
3
1
/
0
4
1/
3
1
/
0
5
Ca
p
.

R
e
i
Ca
p
.

R
e
i
12
/
3
1
/
0
4
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
CD
A

A
s
p
h
a
l
t
CD
A

R
e
s
o
r
t
(0
.
60
)
CD
A

F
i
b
e
r

F
u
e
l
(8
.
07
)
(0
,
13
)
(0
.
29
)
(0
.
39
)
(0
,
85
)
(0
.
12
)
29
.
45
.
(7
,
76
)
(1
3
,
71
)
Id
a
h
o

A
s
p
h
a
l
t
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(1
9
.
76
)
16
.
16
2
,
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
Ri
l
e
y

C
r
e
e
k
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(3
3
3
.
4
2
)
(5
2
.
80
)
(4
7
,
54
)
(1
5
3
.
13
)
(1
3
7
.
86
)
(6
.
4
4
)
(2
.
86
)
25
6
,
79
)
31
6
.
(7
0
5
.
74
)
(3
9
8
.
4
8
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(0
,
57
)
(0
.
57
)
(1
.
65
)
(1
.
66
)
(1
7
.
90
)
(8
.
33
)
(1
.
4
2
)
S1
.

J
o
s
e
p
h
(4
8
5
.
4
5
)
(1
4
.
4
1
)
62
1
.
87
8
.
(5
6
8
.
50
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
4
68
2
,
08
)
(1
4
68
7
.
18
)
(4
2
58
0
.
28
)
(4
2
59
5
,
08
)
55
8
,
47
8
.
(2
2
8
85
4
.
97
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(1
3
2
,
4
5
5
.
62
)
90
0
.
94
)
70
5
.
35
7
88
2
.
47
8
,
98
0
.
(1
4
4
92
6
.
39
)
(1
3
3
,
28
2
.
56
)
(1
4
73
5
,
58
)
(1
4
73
5
,
58
)
(4
2
73
5
.
4
5
)
(4
2
,
73
5
.
4
5
)
94
1
.
67
)
28
5
.
37
4
89
9
.
48
2
,
22
6
.
(2
2
9
,
57
6
.
80
)
(1
4
5
90
8
.
50
)
/(
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
/
1
9
1
0
1
Ca
s
c
a
d
e
2/
2
8
/
0
5
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
3/
3
1
/
0
5
3/
3
1
/
0
5
3/
3
1
/
0
5
Ca
s
c
a
d
e
3/
3
1
/
0
5
A&
G
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
2/
2
8
/
0
5
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
CD
A

R
e
s
o
r
t
(0
.
60
)
CD
A

F
i
b
e
r

F
u
e
l
(0
.
50
)
(0
.
76
)
(0
.
28
)
52
,
20
.
(6
.
07
)
(1
5
,
55
)
(0
.
72
)
(1
.
54
)
(0
.
37
)
Id
a
h
o

A
s
p
h
a
l
t
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
20
.
18
2
.
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
Ri
l
e
y

C
r
e
e
k
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(4
5
.
30
)
(6
9
.
33
)
(8
.
03
)
(3
.
69
)
(2
,
17
0
,
38
)
99
1
,
(3
5
6
.
20
)
(7
6
7
.
58
)
(4
2
,
33
)
(9
0
.
06
)
(1
8
.
19
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(0
.
53
)
(0
.
82
)
(0
.
03
)
(0
.
04
)
(2
4
,
38
)
(1
.
73
)
(0
.
21
)
(0
.
4
4
)
St

J
o
s
e
p
h
(1
1
.
4
6
)
12
,
93
2
.
83
1
,
(6
4
3
.
15
)
(1
5
.
24
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
4
68
9
,
25
)
(2
2
,
4
8
1
.
88
)
(2
2
0
,
89
)
(2
6
5
,
76
8
.
4
3
)
(1
2
3
,
64
3
.
70
)
(1
4
69
2
,
32
)
(3
1
26
2
.
75
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
92
1
,
87
)
53
9
.
69
1
55
3
.
15
8
,
53
3
.
(1
2
2
69
1
.
23
)
90
7
.
87
)
(1
4
73
5
.
58
)
(2
2
55
2
.
79
)
94
1
.
67
)
34
6
.
1,
4
4
3
75
7
.
16
0
,
37
6
.
(1
2
4
00
7
.
70
)
(1
2
4
11
7
.
51
)
(1
4
73
5
.
58
)
(3
1
35
4
.
79
)
94
1
.
67
)
f;
;
. ,
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
,
4
1
/
1
9
1
0
1
In
t
e
r
e
s
t
Ba
l
a
n
c
e
4/
3
0
/
0
5
4/
3
0
/
0
5
4/
3
0
/
0
5
Ca
s
c
a
d
e
4/
3
0
/
0
5
In
t
e
r
e
s
t
Ba
l
a
n
c
e
5/
3
1
/
0
5
5/
3
1
/
0
5
3/
3
1
/
0
5
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
4/
3
0
/
0
5
Co
m
m
o
d
i
t
y
De
m
a
n
d
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
,

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
CD
A

A
s
p
h
a
l
t
CD
A

R
e
s
o
r
t
(0
.
60
)
(0
.
60
)
CD
A

F
i
b
e
r

F
u
e
l
47
,
17
.
(2
8
.
53
)
(0
.
92
)
37
,
34
.
18
.
Id
a
h
o

A
s
p
h
a
l
t
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
20
.
20
3
.
(0
.
86
)
20
,
22
3
.
74
7
.
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
Ril
e
y

C
r
e
e
k
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(3
.
85
)
(2
,
4
5
6
.
78
)
75
6
,
91
.
24
1
.
63
)
(4
8
.
86
)
10
,
4
8
(4
,
4
5
)
89
3
.
26
)
86
0
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(0
.
04
)
(2
6
,
80
)
(0
.
20
)
(0
,
04
)
(2
6
.
62
)
St
.

J
o
s
e
p
h
13
.
11
8
.
72
5
.
19
0
,
75
)
13
.
66
5
.
06
7
.
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
Fir
m

C
u
s
t
o
m
e
r
s
(5
8
4
.
28
)
(4
3
5
,
95
1
,
4
8
)
60
0
.
(1
4
68
5
.
60
)
14
9
.
(7
1
3
.
20
)
(4
2
0
60
0
.
51
)
26
5
,
94
2
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
84
6
.
72
7
33
4
.
11
7
37
6
.
(1
9
2
,
74
1
.
09
)
81
6
.
65
4
78
6
.
24
6
93
7
,
4
6
29
2
.
30
9
26
8
.
11
8
,
87
6
.
27
,
69
4
.
(1
9
5
,
20
2
.
86
)
(1
4
73
5
,
58
)
16
0
,
13
1
,
25
1
19
2
.
24
9
,
79
6
.
26
6
,
82
4
.
-'
C
7
fJ
/
.
rs
-
-
-
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

19
1
.
4
1
/
1
9
1
0
1
Ca
s
c
a
d
e
5/
3
1
1
0
5
In
t
e
r
e
s
t
Ba
l
a
n
c
e
6/
3
0
1
0
5
6/
3
0
1
0
5
Ca
s
c
a
d
e
6/
3
0
1
0
5
In
t
e
r
e
s
t
Ka
i
s
e
r
l
E
n
d
Ba
l
a
n
c
e
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
5/
3
1
/
0
5
Co
m
m
o
d
i
t
y
De
m
a
n
d
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
Us
e
r
s
6/
3
0
1
0
5
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
Ca
p
.

R
e
i
Co
r
r
e
c
t
i
o
n
s
CD
A

A
s
p
h
a
l
t
CD
A

R
e
s
o
r
t
(0
.
60
)
(0
.
60
)
CD
A

F
i
b
e
r

F
u
e
l
(1
.
04
)
(1
1
.
36
)
79
.
35
.
23
.
(1
.
06
)
(1
2
,
98
)
12
4
.
Id
a
h
o

A
s
p
h
a
l
t
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
21
.
99
2
.
50
8
.
26
,
52
6
.
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
Ril
e
y

C
r
e
e
k
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(4
7
.
27
)
(5
1
8
.
33
)
(4
.
58
)
60
3
.
07
)
88
1
.
(3
8
.
97
)
(4
7
7
.
33
)
(4
.
03
)
23
4
.
00
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(0
,
15
)
(1
.
61
)
(0
.
04
)
(1
6
.
71
)
27
,
(0
.
18
)
(2
.
18
)
12
.
St
.

J
o
s
e
p
h
14
.
74
7
.
4
4
17
7
.
21
.
94
6
.
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
4
61
0
.
94
)
(1
6
0
,
21
6
.
16
)
(6
2
5
.
07
)
(3
3
0
10
9
.
77
)
33
0
81
2
.
(1
4
61
9
,
19
)
(1
7
9
08
3
.
4
8
)
(4
3
5
.
92
)
87
5
.
(1
9
0
,
56
0
.
4
4
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
96
3
.
90
4
68
7
.
55
3
,
25
6
.
63
5
.
2,
4
6
1
57
9
.
(1
4
65
9
.
4
0
)
(1
6
0
74
7
.
4
6
)
36
9
.
59
4
77
5
.
56
5
,
00
5
.
33
1
72
2
.
4
0
(1
4
65
9
.
4
0
)
(1
7
9
,
57
5
.
97
)
24
3
.
88
3
.
30
3
,
39
5
.
--
-
v
. ,
Wa
s
h
i
n
g
t
o
n

W
a
t
e
r

P
o
w
e
r

C
o
m
p
a
n
y
St
a
t
e

o
f

I
d
a
h
o
An
a
l
y
s
i
s

o
f

A
c
c
o
u
n
t

1
9
1

.4
1
To
t
a
l
Co
m
m
o
d
i
t
y
De
m
a
n
d
Ca
s
c
a
d
e
In
t
e
r
e
s
t
A&
G
Be
n
c
h
m
a
r
k
Of
f
-
Sy
s
t
e
m
Ot
h
e
r
Ac
c
t

1
9
1
.
4
1
De
f
e
r
r
a
l
De
f
e
r
r
a
l
Re
v
e
n
u
e
De
f
e
r
r
a
l
De
f
e
r
r
a
l
Sa
l
e
s
/
C
a
p

R
e
i
6/
3
0
/
0
4
En
d
i
n
g

B
a
l
a
n
c
e
57
7
07
6
.
86
2
34
8
.
36
6
79
3
.
(1
7
3
23
5
.
62
)
(1
,
94
7
.
50
)
(3
5
30
0
.
04
)
65
9
,
89
4
.
54
)
(2
1
1
69
3
.
19
)
2,
4
3
0
,
00
5
.
4
2
7/
3
1
/
0
4
Ac
t
u
a
l

P
r
i
o
r

M
o

D
e
f
e
r
r
a
l
s
38
6
,
03
8
.
16
4
,
4
6
6
.
43
6
,
4
6
6
.
(1
5
,
4
9
7
.
38
)
94
1
.
67
)
(1
4
0
,
27
2
.
22
)
(5
6
18
3
.
23
)
In
t
e
r
e
s
t
14
1
.
14
1
.
7/
3
1
/
0
4
En
d
i
n
g

B
a
l
a
n
c
e
96
6
25
6
.
02
6
81
4
.
80
3
26
0
.
(1
8
8
,
73
3
.
00
)
19
4
.
(3
8
,
24
1
.
71
)
80
0
16
6
.
76
)
(2
6
7
87
6
.
4
2
)
2,
4
3
0
00
5
.
4
2
8/
3
1
/
0
4
Ac
t
u
a
l

P
r
i
o
r

M
o

D
e
f
e
r
r
a
l
s
21
8
,
70
8
.
(1
5
33
5
.
4
7
)
42
6
,
85
4
.
4
6
(1
4
73
5
.
58
)
94
1
.
67
)
(1
4
3
42
6
.
53
)
(3
1
,
70
6
.
91
)
In
t
e
r
e
s
t
42
9
.
3,
4
2
9
.
8/
3
1
/
0
4
En
d
i
n
g

B
a
l
a
n
c
e
18
8
39
4
.
01
1
,
4
7
9
.
23
0
11
4
.
(2
0
3
,
4
6
8
.
58
)
62
3
.
4
2
(4
1
18
3
.
38
)
94
3
,
59
3
.
29
)
(2
9
9
,
58
3
.
33
)
2,
4
3
0
,
00
5
.
4
2
9/
3
0
/
0
4
Ac
t
u
a
l

P
r
i
o
r

M
o

D
e
f
e
r
r
a
l
s
43
5
,
95
9
.
22
6
,
74
7
.
40
4
54
0
.
(1
4
73
5
.
58
)
94
1
.
67
)
(1
3
9
,
63
5
.
61
)
(3
8
,
01
6
.
01
)
In
t
e
r
e
s
t
67
1
.
67
1
.
9/
3
0
/
0
4
En
d
i
n
g

B
a
l
a
n
c
e
62
8
,
02
5
.
23
8
,
22
6
.
63
4
65
5
.
(2
1
8
,
20
4
.
16
)
29
5
.
4
0
(4
4
12
5
.
05
)
08
3
,
22
8
.
90
)
(3
3
7
59
9
.
34
)
2,
4
3
0
00
5
.
4
2
10
/
3
1
/
0
4
Ac
t
u
a
l

P
r
i
o
r

M
o

D
e
f
e
r
r
a
l
s
(7
1

,
55
0
.
19
)
(2
0
8
81
1
.
03
)
33
5
,
22
6
.
(1
4
73
5
.
58
)
94
1
.
67
)
(1
3
1
,
4
6
8
.
4
3
)
(4
8
,
81
9
.
52
)
Tr
a
c
k
e
r

T
r
a
n
s
f
e
r
(3
,
57
7
04
9
.
89
)
86
2
34
8
.
23
)
36
6
,
79
3
.
97
)
17
3
,
23
5
.
97
4
.
35
,
30
0
.
65
9
,
89
4
.
21
1
69
3
.
43
0
,
00
5
.
4
2
)
In
t
e
r
e
s
t
79
1
.
79
1
.
10
/
3
1
/
0
4
En
d
i
n
g

B
a
l
a
n
c
e
98
3
,
21
6
.
16
7
06
7
.
4
4
60
3
,
08
7
.
(5
9
,
70
4
.
12
)
06
1
.
(1
1
76
6
.
68
)
(5
5
4
80
2
.
79
)
(1
7
4
,
72
5
.
67
)
11
/
3
0
/
0
4
Ac
t
u
a
l

P
r
i
o
r

M
o

D
e
f
e
r
r
a
l
s
(4
5
0
,
70
9
.
12
)
18
0
,
30
9
.
(4
4
2
68
7
.
03
)
(1
4
73
5
.
58
)
94
1
.
67
)
(1
4
9
,
4
5
2
.
37
)
(2
1
,
20
1
.
75
)
In
t
e
r
e
s
t
63
1
.
63
1
.
11
/
3
0
/
0
4
En
d
i
n
g

B
a
l
a
n
c
e
53
3
,
13
9
.
34
7
37
6
.
16
0
,
4
0
0
.
(7
4
,
4
3
9
.
70
)
69
2
.
(1
4
70
8
.
35
)
(7
0
4
25
5
.
16
)
(1
9
5
92
7
.
4
2
)
12
/
3
1
/
0
4
Ac
t
u
a
l

P
r
i
o
r

M
o

D
e
f
e
r
r
a
l
s
83
5
,
84
7
.
18
9
,
78
5
.
4
1
(1
5
3
,
20
1
.
17
)
(1
4
73
5
.
58
)
94
1
.
67
)
(1
3
6
,
51
7
.
4
0
)
(4
6
54
1
.
64
)
In
t
e
r
e
s
t
79
2
.
79
2
.
12
/
3
1
/
0
4
En
d
i
n
g

B
a
l
a
n
c
e
36
9
77
9
.
53
7
,
16
2
.
00
7
19
9
.
(8
9
,
17
5
.
28
)
15
,
4
8
5
.
4
9
(1
7
65
0
.
02
)
(8
4
0
77
2
.
56
)
(2
4
2
46
9
.
06
)
1/
3
1
/
0
5
Ac
t
u
a
l

C
u
r
r
/
P
r
i
o
r

M
o

D
e
f
e
r
r
a
l
s
83
3
.
29
6
,
89
0
.
(9
0
9
,
60
7
.
64
)
(2
9
,
4
7
1
.
16
)
94
1
.
67
)
(2
6
6
,
56
5
.
12
)
(8
5
,
4
7
0
.
90
)
In
t
e
r
e
s
t
28
5
.
28
5
.
1/
3
1
/
0
5
En
d
i
n
g

B
a
l
a
n
c
e
37
4
89
9
.
83
4
05
2
.
4
5
59
1
.
(1
1
8
64
6
.
4
4
)
17
,
77
0
.
(2
0
,
59
1
.
69
)
10
7
33
7
.
68
)
(3
2
7
93
9
.
96
)
2/
2
8
/
0
5
Ac
t
u
a
l

C
u
r
r
e
n
t

D
e
f
e
r
r
a
l
s
66
,
51
1
.
48
2
22
6
.
(2
2
9
57
6
.
80
)
(1
4
73
5
.
58
)
94
1
.
67
)
(1
4
5
,
90
8
.
50
)
(2
2
55
2
.
79
)
In
t
e
r
e
s
t
34
6
.
34
6
.
2/
2
8
/
0
5
En
d
i
n
g

B
a
l
a
n
c
e
1,
4
4
3
,
75
7
.
31
6
27
8
.
(1
3
1
98
5
.
28
)
(1
3
3
,
38
2
.
02
)
11
7
.
(2
3
,
53
3
.
36
)
25
3
24
6
.
18
)
(3
5
0
,
4
9
2
.
75
)
3/
3
1
/
0
5
Ac
t
u
a
l

C
u
r
r
e
n
t

D
e
f
e
r
r
a
l
s
(1
3
6
78
1
.
24
)
16
0
,
37
6
.
(1
2
4
00
7
.
70
)
(1
4
73
5
.
58
)
94
1
.
67
)
(1
2
4
11
7
.
51
)
(3
1
35
4
.
79
)
In
t
e
r
e
s
t
29
2
.
29
2
.
cx
7
3/
3
1
/
0
5
En
d
i
n
g

B
a
l
a
n
c
e
30
9
26
8
.
3,
4
7
6
65
5
.
(2
5
5
99
2
.
98
)
(1
4
8
11
7
.
60
)
22
,
4
1
0
.
(2
6
,
4
7
5
.
03
)
37
7
36
3
.
69
)
(3
8
1
,
84
7
.
54
)
To
t
a
l
Co
m
m
o
d
i
t
y
De
m
a
n
d
Ca
s
c
a
d
e
In
t
e
r
e
s
t
A&
G
Be
n
c
h
m
a
r
k
Of
f
-
Sy
s
t
e
m
Ot
h
e
r
Ac
c
t

1
9
1
.
4
1
De
f
e
r
r
a
l
De
f
e
r
r
a
l
Re
v
e
n
u
e
De
f
e
r
r
a
l
De
f
e
r
r
a
l
Sa
l
e
s
/
C
a
p

R
e
i
4/
3
0
/
0
5
Ac
t
u
a
l

C
u
r
r
e
n
t

D
e
f
e
r
r
a
l
s
(6
0
20
7
.
99
)
11
8
87
6
.
69
4
.
(1
4
73
5
.
58
)
(1
9
5
20
2
.
86
)
16
0
.
In
t
e
r
e
s
t
13
1
.
13
1
.
4/
3
0
/
0
5
En
d
i
n
g

B
a
l
a
n
c
e
25
1
19
2
.
59
5
,
53
1
.
(2
2
8
,
29
8
.
85
)
(1
6
2
85
3
.
18
)
54
1
.
(2
6
,
4
7
5
.
03
)
57
2
56
6
.
55
)
(3
7
8
68
7
.
22
)
5/
3
1
/
0
5
Ac
t
u
a
l

C
u
r
r
e
n
t

D
e
f
e
r
r
a
l
s
34
1
21
4
.
24
9
,
79
6
.
26
6
,
82
4
.
(1
4
65
9
.
4
0
)
(1
6
0
,
74
7
.
4
6
)
In
t
e
r
e
s
t
36
9
.
36
9
.
5/
3
1
/
0
5
En
d
i
n
g

B
a
l
a
n
c
e
59
4
77
5
.
84
5
32
7
.
38
,
52
5
.
(1
7
7
51
2
.
58
)
91
1
.
(2
6
47
5
.
03
)
57
2
56
6
.
55
)
(5
3
9
,
4
3
4
.
68
)
6/
3
0
/
0
5
Ac
t
u
a
l

C
u
r
r
e
n
t

D
e
f
e
r
r
a
l
s
70
5
,
37
6
.
56
5
,
00
5
.
33
4
60
5
.
(1
4
65
9
.
4
0
)
(1
7
9
57
5
.
97
)
In
t
e
r
e
s
t
24
3
.
24
3
.
6/
3
0
/
0
5
En
d
i
n
g

B
a
l
a
n
c
e
30
3
,
39
5
.
4,
4
1
0
33
3
.
37
3
13
1
.
(1
9
2
17
1
.
98
)
15
4
.
(2
6
,
4
7
5
.
03
)
(1
,
57
2
,
56
6
.
55
)
(7
1
9
,
01
0
.
65
)
Wa
s
h
i
n
g
t
o
n

W
a
t
e
r

P
o
w
e
r

C
o
m
p
a
n
y
St
a
t
e

o
f

I
d
a
h
o
An
a
l
y
s
i
s

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
VISTA UTILITIES
Exhibit "
Pipeline Tariff Sheets
Used In This Filing
September 9 2005
Northwest Pipeline Corporation
FERC Gas Tariff
Third Revised Volume No.Thirtieth Revised Sheet No.
Superseding
Twenty-Ninth Revised Sheet No.
STATEMENT OF RATES
Effective Rates Applicable to Rate Schedules TF-1, TF-2 and TI-
(Dollars per Dth)
Rate Schedule and
Type of Rate
Base
Tariff Rate
Minimum Maximum
Currently
Effective
Tariff Rate(3)
Minimum MaximumACA ( 2 )
Rate Schedule TF-(4) (5)
Reserva tion
(Large Customer)
System-Wide
15 Year Evergreen Exp.25 Year Evergreen Exp.
00000
00000
00000
27760
39547
37893
00000
00000
00000
27760
39547
37893
Vol umetric
(Large Customer)01225 03000 00180 01405 03180
(Small Customer)(6)01225 58521 00180 01405 58701
Scheduled Overrun 01225 30760 00180 01405 30940
Rate Schedule TF - 2 (4) (5)
Reservation 00000 27760 00000 27760Volumetric01225030000122503000
Scheduled Daily Overrun 01225 30760 01225 30760
Annual Overrun 01225 30760 01225 30760
Rate Schedule TI-
Volumetric (7)
Scheduled Overrun
01225
01225
30760
30760
00180
00180
01405
01405
30940
30940
Issued by: Laren M.Gertsch, Director
Issued on: August 12, 2005 Effective: October 1, 2005
Northwest Pipeline Corporation
FERC Gas Tariff
Third Revised Vo)ume No.Sixteenth Revised Sheet No.
SupersedingFifteenth Revised Sheet No.
STATEMENT OF RATES (Continued)
Effective Rates Applicable to Rate Schedule LS-
(Dollars per Dth)
Type of Rate
Currently Effective
Tariff Rate (1)
Demand Charge ( 2 )
Capaci ty Charge (2)02600
00332
Liquefaction
Vaporization 55685
03030
Footnotes
( 1)Shippers receiving service under this rate schedule are required to
furnish fuel reimbursement in-kind at the rate specified on Sheet No.14.
( 2 )Rates are daily rates computed on the basis of 365 days per year
, exceptthat rates for leap years are computed on the basis of 366 days.
Issued by: Laren M.Gertsch, Director
Issued on: November 19, 2004 Effective: January 1 , 2005
Page 1 of 1
Gas Transmission Northwest Corporation
FERC Gas Tariff
Third Revised Volume No. 1-A
Sixth Revised Sheet No.
Superseding
Fifth Revised Sheet No.
STATEMENT OF EFFECTIVE RATES AND CHARGES FOR
TRANSPORTATION OF NATURAL GAS
Rate Schedules FTS-1 and LFS-
RESERVATION DELIVERY ( c )
(Dth-MILE)
FUEL (d)
(Dth)
MILEAGE (a)
(Dth-MILE)
NON-MILEAGE (b)
(Dth)
MAXIMUM MINIMUM MAXIMUM MINIMUM MAXIMUM MINIMUM MAXIMUM MINIMUM
BASE 011212 000000 0.884028 0.000000 0.000013 0.000013 0.0050% 0.0000%
EXTENSION CHARGES
MEDFORD
1 ( f)296969 000000
2 (g)193579 000000
(WWP)
2 (h)090388 000000
(Diamond 1)
2 (h)035477 000000
(Diamond 2)
000016 0.000016
000000 0.000000
000000 0.000000
000000 0.000000
COYOTE SPRINGS
E-3 (i) 0.064705 0.00000 000000 000000
OVERRUN CHARGE
( j )
SURCHARGES
ACA (k)001900 001900
Issued by: John A Roscher, Director of Rates & Regulatory AffairsIssued on: November 30, 2004 Effective on: January 1, 2005
http://tariff.gastransmissionnw.com/gtntariff/ sheet. asp?sid=5 9/8/2005
A VIST A UTILITIES
Exhibit "
Press Release
September 9,2005
\'iI'STA~
Corp.
Contact:
Media: Catherine Markson [phone] catherine.markson~avistacorp.com
Investors: Jason Lang [phone] iason.lang~avistacorp.com
A vista 24/7 Media Access [phone]
Avista Utilities Requests Natural Gas Price Adjustment in Washington and Idaho
New rates reflect the higher cost of wholesale natural gas and would become effective Nov.
SPOKANE, Wash. September 12,2005: In response to dramatic increases in wholesale
natural gas costs, A vista Corp. (NYSE:A V A) filed requests today with state utility commissions
in Washington and Idaho to pass through those increased costs to its customers. To track the ups
and downs in the cost of wholesale gas, Avista annually files purchased gas cost adjustments
(PGAs). Avista does not profit from these higher gas commodity prices because they are passed
through directly, without markup, to consumers.
A vista has requested an overall increase in gas revenues of approximately $15.7 million in Idaho, or
23.8 percent, and $38.6 million in Washington, or 23.5 percent to offset the higher cost of purchasing
natural gas to serve its customers. Avista has asked that the filings become effective in both states on
Nov. 1 , 2005.
In Washington, a residential customer using an average of 70 therms per month would see an
average increase of$16.39 per month, or about 23.5 percent. The total bill for 70 therms
including the increase would be $86.04. In Idaho , a residential or small business customer using
an average of 70 therms per month would see an average increase of $16.36 per month, or about
23.4 percent. The total bill including the increase would be $86.36.
Natural gas prices have risen dramatically in the last five years. As oil prices have reached new highs
average U.S. wholesale natural gas prices tripled between December 2000 and the end of2004. The
proposed rates in today s filings reflect wholesale natural gas prices 40 percent higher than prices of
just a year ago.
Nationally, wholesale prices for this coming winter have risen substantially due in part to the
impact of Hurricane Katrina on the energy production in the Gulf of Mexico. However, today
filings do not include any of the price impact from Hurricane Katrina. Any lasting effects of
Hurricane Katrina on natural gas prices would be reflected in future A vista PGA filings. The
Department of Energy s Energy Information Administration projects a national average increase
of 52 percent for natural gas customers this winter.
A vista employs a number of strategies to minimize the impact of higher gas prices, notably
through resource planning efforts and price hedging programs. Strategies include demand-side
activities such as promoting energy efficiency, supply side actions such as contracting for
additional pipeline capacity, and the development of new resources.
Customer Programs
Avista recognizes the impact of price increases on its customers, especially on those who have
the most difficulty paying their energy bill. In addition to working to control the cost of
providing service, Avista s ongoing commitment to customers also includes support of Project
Share, an energy assistance program. In 2004, Avista customers contributed more than $326 000
to Project Share, and A vista contributed an additional $215 000. These contributions helped
454 households in the region with their energy bills.
In 2001 , the WUTC approved Avista s Low Income Rate Assistance Program (LIRAP). This
program includes a tariff rider charge for electricity and natural gas that provides approximately
$3 million per year for energy assistance for qualified A vista customers in Washington state.
Nearly $9 million in energy assistance has been distributed to Avista s Washington customers
since LIRAP began.
Some of the other customer programs offered by Avista include CARES , a program assisting
those who face challenges paying their bills; Comfort Level Billing, a plan that averages annual
energy bills into equal monthly payments; and ongoing energy conservation and efficiency
programs available to residential, commercial and industrial customers.
A vista also offers rebates for residential weatherization (wall, floor, ceiling, ducts) and high
efficiency water heaters and furnaces. The company offers energy conservation education and
energy use guides to help customers reduce energy costs on a long-term basis and get the most
value for their energy dollar.
For more information on conservation tips, energy assistance programs, and bill payment plans
customers may visit www.avistautilities.com or call Avista at [phone].
Avista serves approximately 135 000 natural gas customers in Washington, and 66 000 in
Idaho.
Utility Commission Review
These requests to increase natural gas rates are subject to public review and a decision by the
Washington Utilities and Transportation Commission and the Idaho Public Utilities
Commission. Customers may contact the commissions for additional information about these
filings.
The WUTC is accepting public comment on these filings by mail at 1300 S. Evergreen park
Drive S., P.O. Box 47250, Olympia, WA 98504-7250 or by phone at [phone]. The
IPUC is accepting public comment by mail at 472 W. Washington, P.O. Box 83720, Boise, ID
83720-0074 or by phone at [phone]. Copies of the proposed tariff changes are available
in the company s offices and the offices of the state utility commissions.
A vista Corp. is an energy company involved in the production, transmission and distribution of
energy as well as other energy-related businesses. A vista Utilities is a company operating
division that provides service to 330 000 electric and 285 000 natural gas customers in three
western states. Avista s non-regulated subsidiaries include Avista Advantage and Avista Energy.
A vista Corp.s stock is traded under the ticker symbol "AVA." For more information about
Avista, please visit www.avistacorp.com
A vista Corp. and the A vista Corp. logo are trademarks of A vista Corporation.
-- 0558 --
To unsubscribe from Avista s news release distribution, send reply message to
deb bie. simock~avistacorp. com