20040723Application.pdf

BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MA TIER OF THE APPLICATION OF
VISTA UTILITIES FOR AN ORDER APPROVING
A CHANGE IN NATURAL GAS RATES AND CHARGES
A ItI-C~fJif'
()),
Application is hereby made by Avista (Company) to the Idaho Public Utilities
Commission for an Order approving revised rates and charges for natural gas service in
the state of Idaho. The Applicant requests that the proposed rates included in this filing
be made effective on or about September 9,2004, to coincide with the change in gas rates
resulting from the Company s pending general rate filing in Case No. A VU-04-01. In
discussions with the Commission Staff, both the Company and the Staff believe that it is
in customers' best interests to have one rate change that combines the results of both
Cases. If approved, the Company s annual revenue will increase as a result of this filing
by approximately $7.8 million or about 14.2%. In support of this Application, Applicant
states as follows:
The name of the Applicant is A VISTA UTILITIES, a unit of A VISTA
CORPORATION, a Washington corporation, whose principal business office is East
1411 Mission Avenue, Spokane, Washington, and is qualified to do business in the state
of Idaho. Applicant maintains district offices in Moscow, Lewiston, Coeur d'Alene, and
Kellogg, Idaho. Communications in reference to this Application should be addressed to:
Kelly O. Norwood
Vice President - Rates & Regulation
A vista Utilities
O. Box 3727
Spokane, W A 99220-3727
II.
Attorney for the Applicant and his address is as follows:
David J. Meyer
Senior Vice President
A vista Utilities
O. Box 3727
Spokane, W A 99220-3727
[phone]
ill.
The Applicant is a public utility engaged in the distribution of natural gas in
certain portions of Eastern and Central Washington, Northern Idaho, Southwestern and
Northeastern Oregon, Northern California, and further engaged in the generation,
transmission, and distribution of electricity in Eastern Washington and Northern Idaho.
IV.
Seventh Revision Sheet 150, which Applicant requests the Commission approve,
is filed herewith as Exhibit ". Also included in Exhibit "A" is a copy of Seventh
Revision Tariff Sheet 150 with the changes underlined. Also included in Exhibit "A" is a
copy of Sixth Revision Tariff Sheet 150 with the proposed changes shown by lining over
the current language or amounts. Sixth Revision Tariff Sheet 150 is currently pending
before the Idaho Public Utilities Commission in Case No. A VU-04-01.
The existing rates and charges for natural gas service on file with the Commission
and designated as Applicant's Tariff IPUC No. 27, which will be superseded by the rates
and charges filed herewith, are incorporated herein as though fully attached hereto.
VI.
Notice to the Public of Applicant's proposed tariffs is to be given simultaneously
with the filing of this Application by posting, at each of the Company s district offices in
Idaho, a Notice in the form attached hereto as Exhibit "B" and by means of a press
release distributed to various informational agencies, a copy attached hereto as Exhibit
. In addition, a separate notice to each Idaho gas customer will be included in their
current billing, a copy attached hereto as Exhibit "B - 1" and mailed to customer
coincident with this filing.
VTI.
The circumstances and conditions relied on for approval of Applicant's revised
rates are as follows: Applicant purchases natural gas from a subsidiary of A vista
Corporation, A vista Energy under provisions of Tariff Schedule 163, Natural Gas
Benchmark Mechanism. Applicant transports this gas over Williams Pipeline West
(d.a. Northwest Pipeline Corporation), PG&E GTN (PGT), TransCanada (Alberta),
TransCanada (BC) and Westcoast Pipeline systems and defers the effect of timing
differences due to implementation of rate changes and differences between Applicant'
actual weighted average cost of gas (W ACOG) purchased and the W ACOG embedded in
rates. Applicant also defers the revenue received from Cascade Natural Gas for the
release of storage capacity at the Jackson Prairie Storage Facility, various pipeline
refunds or charges and miscellaneous revenue received from gas related transactions.
Applicant s filing of proposed tariff sheet 150 increases the prospective natural
gas cost component included in the rates charged to customers by 11.730 cents per thermo
This requested rate change consists of an increase of 10.750 cents per therm related to the
(variable) commodity cost of purchasing and transporting gas for customer usage and an
increase of .980 cents per therm related to fixed pipeline costs.
The commodity cost increase is based on a proposed increase in the present
W ACOG included the Company s gas service schedules. Gas prices have increased
markedly since the fall of 2003. The Company s present W ACOG included in its gas
sales rates is 44.989 cents per therm, which was approved by the Commission in Order
No. 29342. The W ACOG proposed in this requested increase is 55.739 cents per therm,
reflecting first-of-the-month (FOM) forward gas prices as of July 13th, and hedges
executed to date. FOM forward prices, weighted by basin, are multiplied by the monthly
projected load requirements, less volumes hedged to date. The Company has executed
three hedges to date for the coming winter (November-March) at an average price of 58.
cents per thermo Additional hedges will be executed prior to this winter, with total
hedged volumes representing approximately 50% of total annual projected load
requirements for the July 2004 - June 2005 period. Should future FOM or hedged prices
substantially change the W ACOG requested in this filing, the Company will revise this
filing or submit an additional PGA filing to reflect those changes.
In this filing, the Company is not proposing a change to the present amortization
rate(s), set forth under Schedule 155. This amortization rate is used to refund or
surcharge customers the difference between actual gas costs and projected gas costs
(from the last PGA filing) over the past year. The Company has a deferred gas cost
balance of approximately $3.3 million, as of June 30, 2004, reflecting higher gas costs
than projected during the past year. However, the present amortization rate is a surcharge
of 3.093 cents per therm, which would recover the present deferral balance over an
approximate eighteen-month period. The Company believes this estimated recovery
period is reasonable and, given the substantial increase proposed in the W ACOG, is not
proposing a change to the amortization rate.
If the proposed increase to tariff sheet 150 is approved, firm sales customers on
Schedules 101, 111, 112, 121 and 122 will see a rate increase of 11.730 cents per thermo
Interruptible sales customers on Schedules 131 and 132 will see a rate increase of 10.750
cents per thermo The average percentage change for the various Schedules are shown on
Exhibit C, page 6.
Applicant is proposing that the large transportation and interruptible customers be
given the option of receiving/paying their portion of the deferred gas costs either through
a lump sum credit/charge or through an amortization rate. If these customers choose the
lump sum method Applicant proposes to adjust these billings credits/charges by the
amount of interest that accumulates from the end of the test period used in this filing to
the date of actual settlement. This proposal would clear out the small residual balances
related to interest charges that are carried forward between PGA filings for large
customers.
Vill.
Exhibit "C" attached hereto contains support for the rates proposed by Applicant
contained in Exhibit ". The average residential customer using 70 therms per month
will see an estimated increase of $8.21 per month or approximately 14.2%.
IX.
Applicant is requesting that Applicant's rates be approved to become effective on
or before September 9 2004 to coincide with the change in gas rates resulting from the
Applicant's pending general rate filing in Case No. A VU-04-01. Applicant requests
that, if appropriate, the Commission adopt the procedures prescribed by Rule 201-210
Modified Procedure. Applicant stands ready for immediate consideration on its
Application.
WHEREFORE, Applicant requests the Commission issue its Order finding
Applicant's proposed rate to be just, reasonable, and nondiscriminatory and to become
effective for all natural gas service on and after September 9 , 2004.
Dated at Spokane, Washington, this 23rd day of July 2004.
A VIST A UTILITIES
7ar&
Kelly O. Norwood
Vice President, State & Federal Regulation
ST ATE OF WASHINGTON
County of Spokane
) sSG
Kelly O. Norwood, being first duly sworn, on oath deposes and says: that he is
the Vice President, State & Federal Regulation of A vista Utilities; that he has read the
above and foregoing Application, knows the contents thereof, and believes the same to be
true.
Kelly O. Norwood
Vice President
State & Federal Regulation
SUBSCRmED and sworn to before me this 23rd day of July 2004.
Notary Public in and for the
State of Washington, residing in
Spokane.
Notary Public
State of Washington
TRACY M. TOWNLEY
My Appointment Expires Oct 24, 2006
A VIST A UTILITIES
Exhibit "
Proposed Tariff Sheets
July 23, 2004
I.P.C. No.
Seventh Revision Sheet 150
Canceling
Sixth Revision Sheet 150
AVISTA CORPORATION
d/b/a A vista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT - IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers, to become effective as noted below.
RATE:
(a) The rates of firm gas Schedules 101 , 111 , 112, 121 and 122 are to be
increased by 11.730ct per therm in all blocks of these rate schedules.
(b)The rates of interruptible Schedules 131 and 132 are to be increased by
10.750ct per thermo
(c)The rate for transportation under Schedule 146 is to be decreased by
OOOct per thermo
BALANCING ACCOUNT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
purchased gas costs determined under Schedule 163 - Natural Gas Benchmark
mechanism. Those differences are then collected from or refunded to customers under
Schedule 155 - Gas Rate Adjustment.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued July 23, 2004 Effective September 9,2004
Issued by AViS ~1~Od Vice-President, State & Fed. Regulation
I.P.C. No.
Seventh Revision Sheet 150
Canceling
Sixth Revision Sheet 150
AVISTA CORPORATION
d/b/a Avista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT - IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers, to become effective as noted below.
RATE:
(a) The rates of firm gas Schedules 101 , 111 , 112 , 121 and 122 are to be
increased by 11.730 per therm in all blocks of these rate schedules.
(b)The rates of interruptible Schedules 131 and 132 are to be increased by
10.750 per thermo
(c)The rate for transportation under Schedule 146 is to be decreased by
OOOct per thermo
BALANCING ACCOUNT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
purchased gas costs determined under Schedule 163 - Natural Gas Benchmark
mechanism. Those differences are then collected from or refunded to customers under
Schedule 155 - Gas Rate Adjustment.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued July 23,2004 Effective September 9,2004
Issued by Avista UtilitiesBy ~orwOOd Vice-President, State & Fed. Regulation
I.P.C. No.
Sixth Revision Sheet 150
Canceling
Fifth Revision Sheet 150
A VISTA CORPORATION
d/b/a Avista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT - IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers, to become effective as noted below.
RATE:
(a)The rates of firm gas Schedules 101 , 111 J 112, 121 and 122 are to be
increased by 000$ per therm in all blocks of these rate schedules.
The rates of interruptible Schedules 131 and 132 are to be increased by
000$per thermo
(b)
(c)The rate for transportation under Schedule 146 is to be decreased by
OO.OOOct per thermo
BALANCI NG ACCOU NT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
purchased gas costs determined under Schedule 163 - Natural Gas Benchmark
mechanism. Those differences are then collected from or refunded to customers under
Schedule 155 - Gas Rate Adjustment.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued February 6, 2004 Effective March 9, 2004
Issued by Avista UtilitiesBy Kelly O. Norwood - Vice-President, State & Federal Regulation
A VIST A UTILITIES
Exhibit "
Notice to Public of Applicant's Proposed Tariffs
July 23, 2004
VISTA UTILITES
NOTICE OF IDAHO TARIFF CHANGE
(Natural Gas Service Only)
Notice is hereby given that the "Sheet" listed below of Tariff IPUC No. 27, covering
natural gas service applicable to Idaho customers of A vista Utilities has been filed with
the Idaho Public Utilities Commission (IPUC) in Boise, Idaho.
Seventh Revision Sheet 150 canceling Sixth Revision Sheet 150
Seventh Revision Sheet 150 increases the cost of natural gas by 11.730 cents per therm
for all firm sales customers and by 10.750 cents per therm for interruptible sales
customers.
If the proposed tariff is approved by the IPUC, total Company Idaho revenues will increase by
approximately $7.8 million per year, or about 14.2%. This request is a Purchased Gas Cost
Adjustment (PGA) that is filed annually to reflect changes in the cost of gas purchased by
Avista to serve customers. Any increases or decreases resulting from these PGA filings
directly result from the cost of gas purchased in the marketplace; A vista makes no additional
profits from these rate changes.
A residential or small business customer served under Schedule 101 using an average of
70 therms per month can expect to see an average increase of approximately $8.21 per
month, or about 14.2%. Larger commercial customers served under Schedules 111 and
121 can expect to see an average increase of about 15.9% and 17.2% respectively, with
the higher percentages due to lower base rates. However, actual customer increases will
vary based on therms consumed.
This PGA request is independent of a general rate increase request filed with the IPUC in
February that requests an increase of 7.8 percent to cover costs other than gas itself.
(Avista has not had a general rate increase since 1989.) That filing also requests an
average electric price increase of 8.6 percent. Decisions by the IPUC on all the pending
requests are expected to become effective simultaneously on or about September 9,2004.
Copies of the proposed tariff changes are available for inspection in the Company
offices or can be obtained by calling [phone] or writing:
A vista Utilities
Attention: Ms. Patty Olsness
O. Box 3727
Spokane, W A. 99220
July 23,2004
VIST A UTILITIES
Exhibit liB - 1"
Notice Mailed to Each Idaho Gas Customer
of Applicant's Proposed Tariff Change
July 23, 2004
Ju
l
y
/
A
u
g
u
s
t

2
0
0
4
A
v
i
s
t
a

Pr
o
p
o
s
e
s

1
4
.
2
%

In
c
r
e
a
s
e
in

G
a
s

P
r
i
c
e
s

d
u
e

t
o

Hi
g
h
e
r
Co
s
t

o
f

Na
t
u
r
a
l

G
a
s
n
J
u
l
y

2
3
,

A
v
i
s
t
a

f
i
l
e
d

w
i
t
h

t
h
e

I
d
a
h
o

P
u
b
l
i
c

U
t
i
l
i
t
i
e
s
Co
m
m
i
s
s
i
o
n

(
l
P
U
e
)

a

r
e
q
u
e
s
t

t
o

i
n
c
r
e
a
s
e

n
a
t
u
r
a
l

g
a
s
ra
t
e
s

b
y

a
n

a
v
e
r
a
g
e
of

1
4
.
2%

t
o

b
e
ef
f
e
c
t
i
v
e

o
n

o
r

Im
p
o
r
t
a
n
t

N
o
t
i
c
e

f
o
r

I
d
a
h
o

ab
o
u
t

S
e
p
t
.

9
,

Na
t
u
r
a
l

G
a
s

C
u
s
t
o
m
e
r
s
20
0
4
.

T
h
i
s

r
e
q
u
e
s
t
is

a

P
u
r
c
h
a
s
e
d

G
a
s
Co
s
t

A
c
!
i
u
s
t
m
e
n
t

(
P
G
A
)

t
h
a
t

i
s

fil
e
d

a
n
n
u
a
l
l
y

t
o

r
e
f
l
e
c
t
ch
a
n
g
e
s

i
n

t
h
e

c
o
s
t

o
f

g
a
s

p
u
r
c
h
a
s
e
d

b
y

A
v
i
s
t
a

t
o

s
e
r
v
e
cu
s
t
o
m
e
r
s
.

A
n
y

i
n
c
r
e
a
s
e
s

o
r

d
e
c
r
e
a
s
e
s

re
s
u
l
t
i
n
g

f
r
o
m

t
h
e
s
e
PG
A

f
i
l
i
n
g
s

d
i
r
e
c
t
l
y

re
s
u
l
t

f
r
o
m

t
h
e

c
o
s
t

o
f

g
a
s

p
u
r
c
h
a
s
e
d

i
n
th
e

m
a
r
k
e
t
p
l
a
c
e
;

A
v
i
s
t
a

U
t
i
l
i
t
i
e
s

m
a
k
e
s

n
o

a
d
d
i
t
i
o
n
a
l

p
r
o
f
i
t
s
fr
o
m

t
h
e
s
e

r
a
t
e

c
h
a
n
g
e
s
.
Th
i
s

p
r
o
p
o
s
e
d

i
n
c
r
e
a
s
e

r
e
f
l
e
c
t
s

h
i
g
h
e
r

w
h
o
l
e
s
a
l
e

n
a
t
u
r
a
l

g
a
s
pr
i
c
e
s

d
u
r
i
n
g

2
0
0
4

a
s

c
o
m
p
a
r
e
d

t
o

2
0
0
3
.

T
h
e
s
e

h
i
g
h
e
r

p
r
i
c
e
s
ar
e

e
x
p
e
c
t
e
d

t
o

c
o
n
t
i
n
u
e

a
t

c
u
r
r
e
n
t

l
e
v
e
l
s

t
h
r
o
u
g
h

t
h
e

c
o
m
i
n
g
wi
n
t
e
r
.

T
h
e

m
a
r
k
e
t

p
r
i
c
e

fo
r

n
a
t
u
r
a
l

g
a
s

c
a
n

f
l
u
c
t
u
a
t
e

b
a
s
e
d
on

s
u
p
p
l
y

a
n
d

d
e
m
a
n
d
,

s
i
m
i
l
a
r

t
o

t
h
e

p
r
i
c
e
s

f
o
r

c
o
m
m
o
d
i
t
i
e
s
su
c
h

a
s

w
h
e
a
t

o
r

c
r
u
d
e

o
i
l
.

T
h
e

i
n
c
r
e
a
s
e

i
n

t
h
e

w
h
o
l
e
s
a
l
e

c
o
s
t
of

g
a
s

d
u
r
i
n
g

2
0
0
4

i
s

d
u
e

t
o

f
a
c
t
o
r
s

t
h
a
t

a
f
f
e
c
t

s
h
o
r
t
-
te
r
m
su
p
p
l
y

a
n
d

d
e
m
a
n
d
,

a
s

w
e
l
l

a
s

t
h
e

o
v
e
r
a
l
l

i
n
c
r
e
a
s
e

s
e
e
n

i
n
ot
h
e
r

e
n
e
r
g
y

p
r
i
c
e
s
.
If

t
h
e

p
r
o
p
o
s
e
d

i
n
c
r
e
a
s
e

i
s

a
p
p
r
o
v
e
d

b
y

t
h
e

IP
U
C
,

t
o
t
a
l
co
m
p
a
n
y

r
e
v
e
n
u
e
s

w
i
l
l

i
n
c
r
e
a
s
e

b
y

a
p
p
r
o
x
i
m
a
t
e
l
y

$
7
.
8
m
i
l
l
i
o
n
pe
r

y
e
a
r
,

o
r

1
4
.
2%
.

A

r
e
s
i
d
e
n
t
i
a
l

o
r

sm
a
l
l

b
u
s
i
n
e
s
s

c
u
s
t
o
m
e
r
se
r
v
e
d

u
n
d
e
r

S
c
h
e
d
u
l
e

1
0
1

u
s
i
n
g

a
n

a
v
e
r
a
g
e

o
f

7
0

t
h
e
r
m
s

p
e
r
mo
n
t
h

c
a
n

e
x
p
e
c
t

t
o

s
e
e

a
n

a
v
e
r
a
g
e

i
n
c
r
e
a
s
e

o
f

$
8
.
21

p
e
r
mo
n
t
h
,

o
r

a
b
o
u
t

1
4
.
2%
.

La
r
g
e
r

c
o
m
m
e
r
c
i
a
l

a
n
d

i
n
d
u
s
t
r
i
a
l
cu
s
t
o
m
e
r
s

s
e
r
v
e
d

u
n
d
e
r

S
c
h
e
d
u
l
e
s

1
1
1

a
n
d

1
2
1

c
a
n

e
x
p
e
c
t

t
o
se
e

a
n

a
v
e
r
a
g
e

i
n
c
r
e
a
s
e

o
f

1
5
.
9%

a
n
d

1
7
.
2%

r
e
s
p
e
c
t
i
v
e
l
y
,
(C
o
n
t
i
n
u
e
d

o
n

r
e
v
e
r
s
e
.
ww
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
c
o
m
~~
J
I
I
'
S
T
I
I
.
Ut
i
l
i
t
i
e
s
ID
P
G
A

0
7
0
4
1
6
3
0
0
0
Ju
l
y
/
A
u
g
u
s
t

2
0
0
4
Av
i
s
t
a
P
r
o
p
o
s
e
s

1
4
.
2%

I
n
c
r
e
a
s
e
in

G
a
s

P
r
i
c
e
s

d
u
e

t
o

Hi
g
h
e
r
Co
s
t

o
f

Na
t
u
r
a
l

G
a
s
n
J
u
l
y

2
3
,

A
v
i
s
t
a

f
i
l
e
d

w
i
t
h

t
h
e

I
d
a
h
o

Pu
b
l
i
c

U
t
i
l
i
t
i
e
s
Co
m
m
i
s
s
i
o
n

(
l
P
U
e
)

a

r
e
q
u
e
s
t

t
o

i
n
c
r
e
a
s
e

n
a
t
u
r
a
l

g
a
s
ra
t
e
s

b
y

a
n

a
v
e
r
a
g
e
of

1
4
.
2%

t
o

b
e
ef
f
e
c
t
i
v
e

o
n

o
r

Im
p
o
r
t
a
n
t

N
o
t
i
c
e

f
o
r

I
d
a
h
o

ab
o
u
t

S
e
p
t
.

9
,

Na
t
u
r
a
l

G
a
s

C
u
s
t
o
m
e
r
s
20
0
4
.

T
h
i
s

r
e
q
u
e
s
t
is

a

P
u
r
c
h
a
s
e
d

G
a
s
Co
s
t

A
c
!
i
u
s
t
m
e
n
t

(
P
G
A
)

t
h
a
t

is

f
i
l
e
d

a
n
n
u
a
l
l
y

t
o

r
e
f
l
e
c
t
ch
a
n
g
e
s

i
n

t
h
e

c
o
s
t

o
f

g
a
s

p
u
r
c
h
a
s
e
d

b
y

A
v
i
s
t
a

t
o

s
e
r
v
e
cu
s
t
o
m
e
r
s
.

A
n
y

i
n
c
r
e
a
s
e
s

o
r

d
e
c
r
e
a
s
e
s

re
s
u
l
t
i
n
g

f
r
o
m

t
h
e
s
e
PG
A

f
i
l
i
n
g
s

d
i
r
e
c
t
l
y

r
e
s
u
l
t

f
r
o
m

th
e

c
o
s
t

o
f

g
a
s

p
u
r
c
h
a
s
e
d

i
n
th
e

m
a
r
k
e
t
p
l
a
c
e
;

A
v
i
s
t
a

U
t
i
l
i
t
i
e
s

m
a
k
e
s

n
o

a
d
d
i
t
i
o
n
a
l

p
r
o
f
i
t
s
fr
o
m

t
h
e
s
e

r
a
t
e

c
h
a
n
g
e
s
.
Th
i
s

p
r
o
p
o
s
e
d

i
n
c
r
e
a
s
e

r
e
f
l
e
c
t
s

h
i
g
h
e
r

w
h
o
l
e
s
a
l
e

n
a
t
u
r
a
l

g
a
s
pr
i
c
e
s

d
u
r
i
n
g

2
0
0
4

a
s

c
o
m
p
a
r
e
d

t
o

2
0
0
3
.

T
h
e
s
e

h
i
g
h
e
r

p
r
i
c
e
s
ar
e

e
x
p
e
c
t
e
d

t
o

c
o
n
t
i
n
u
e

a
t

c
u
r
r
e
n
t

l
e
v
e
l
s

t
h
r
o
u
g
h

t
h
e

c
o
m
i
n
g
wi
n
t
e
r
.

T
h
e

m
a
r
k
e
t

p
r
i
c
e

fo
r

n
a
t
u
r
a
l

g
a
s

c
a
n

f
l
u
c
t
u
a
t
e

b
a
s
e
d
on

s
u
p
p
l
y

a
n
d

d
e
m
a
n
d
,

s
i
m
i
l
a
r

t
o

t
h
e

p
r
i
c
e
s

f
o
r

c
o
m
m
o
d
i
t
i
e
s
su
c
h

a
s

w
h
e
a
t

o
r

c
r
u
d
e

o
i
l
.

T
h
e

i
n
c
r
e
a
s
e

i
n

t
h
e

w
h
o
l
e
s
a
l
e

c
o
s
t
of

g
a
s

d
u
r
i
n
g

2
0
0
4

i
s

d
u
e

t
o

f
a
c
t
o
r
s

t
h
a
t

a
f
f
e
c
t

s
h
o
r
t
-
te
r
m
su
p
p
l
y

a
n
d

d
e
m
a
n
d
,

a
s

w
e
l
l

a
s

t
h
e

o
v
e
r
a
l
l

i
n
c
r
e
a
s
e

s
e
e
n

i
n
ot
h
e
r

e
n
e
r
g
y

p
r
i
c
e
s
.
If

t
h
e

p
r
o
p
o
s
e
d

i
n
c
r
e
a
s
e

i
s

a
p
p
r
o
v
e
d

b
y

t
h
e

IP
U
C
,

t
o
t
a
l
co
m
p
a
n
y

r
e
v
e
n
u
e
s

w
i
l
l

i
n
c
r
e
a
s
e

b
y

a
p
p
r
o
x
i
m
a
t
e
l
y

$
7
.
8
m
i
l
l
i
o
n
pe
r

y
e
a
r
,

o
r

1
4
.
2%
.

A

r
e
s
i
d
e
n
t
i
a
l

o
r

sm
a
l
l

b
u
s
i
n
e
s
s

c
u
s
t
o
m
e
r
se
r
v
e
d

u
n
d
e
r

S
c
h
e
d
u
l
e

1
0
1

u
s
i
n
g

a
n

a
v
e
r
a
g
e

o
f

7
0

t
h
e
r
m
s

p
e
r
mo
n
t
h

c
a
n

e
x
p
e
c
t

t
o

s
e
e

a
n

a
v
e
r
a
g
e

i
n
c
r
e
a
s
e

o
f

$
8
.
21

p
e
r
mo
n
t
h
,

o
r

a
b
o
u
t

1
4
.
2%
.

La
r
g
e
r

c
o
m
m
e
r
c
i
a
l

a
n
d

i
n
d
u
s
t
r
i
a
l
cu
s
t
o
m
e
r
s

s
e
r
v
e
d

u
n
d
e
r

S
c
h
e
d
u
l
e
s

1
1
1

a
n
d

1
2
1

c
a
n

e
x
p
e
c
t

t
o
se
e

a
n

a
v
e
r
a
g
e

i
n
c
r
e
a
s
e

o
f

1
5
.
9%

a
n
d

1
7
.
2%

r
e
s
p
e
c
t
i
v
e
l
y
,
(C
o
n
t
i
n
u
e
d

o
n

r
e
v
e
r
s
e
.
ww
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
co
m
~~
~
J
i
I
'
S
T
I
i
.
Ut
i
l
i
t
i
e
s
ID
P
G
A

0
7
0
4
l
6
3
O
0
O
Ju
l
y
/
A
u
g
u
s
t

2
0
0
4
A
v
i
s
t
a

Pr
o
p
o
s
e
s

1
4
.
2
%

In
c
r
e
a
s
e
in

G
a
s

P
r
i
c
e
s

d
u
e

t
o

H
i
g
h
e
r
Co
s
t

o
f

Na
t
u
r
a
l

G
a
s
n
J
u
l
y

2
3
,

A
v
i
s
t
a

f
i
l
e
d

w
i
t
h

t
h
e

I
d
a
h
o

Pu
b
l
i
c

U
t
i
l
i
t
i
e
s
Co
m
m
i
s
s
i
o
n

(
I
P
U
e
)

a

r
e
q
u
e
s
t

t
o

i
n
c
r
e
a
s
e

n
a
t
u
r
a
l

ga
s
ra
t
e
s

b
y

a
n

a
v
e
r
a
g
e
of

1
4
.
2%

t
o

b
e
ef
f
e
c
t
i
v
e

o
n

o
r

Im
p
o
r
t
a
n
t

N
o
t
i
c
e

f
o
r

I
d
a
h
o

ab
o
u
t

S
e
p
t
.

9
,

Na
t
u
r
a
l

G
a
s

C
u
s
t
o
m
e
r
s
20
0
4
.

T
h
i
s

r
e
q
u
e
s
t
is

a

P
u
r
c
h
a
s
e
d

G
a
s
Co
s
t

A
c
!
i
u
s
t
m
e
n
t

(
P
G
A
)

t
h
a
t

i
s

fi
l
e
d

a
n
n
u
a
l
l
y

t
o

r
e
f
l
e
c
t
ch
a
n
g
e
s

i
n

t
h
e

c
o
s
t

o
f

g
a
s

p
u
r
c
h
a
s
e
d

b
y

A
v
i
s
t
a

t
o

s
e
r
v
e
cu
s
t
o
m
e
r
s
.

A
n
y

i
n
c
r
e
a
s
e
s

o
r

d
e
c
r
e
a
s
e
s

re
s
u
l
t
i
n
g

f
r
o
m

t
h
e
s
e
PG
A

f
i
l
i
n
g
s

d
i
r
e
c
t
l
y

r
e
s
u
l
t

f
r
o
m

th
e

c
o
s
t

o
f

g
a
s

p
u
r
c
h
a
s
e
d

i
n
th
e

m
a
r
k
e
t
p
l
a
c
e
;

A
v
i
s
t
a

U
t
i
l
i
t
i
e
s

m
a
k
e
s

n
o

a
d
d
i
t
i
o
n
a
l

p
r
o
f
i
t
s
fr
o
m

t
h
e
s
e

r
a
t
e

c
h
a
n
g
e
s
.
Th
i
s

p
r
o
p
o
s
e
d

i
n
c
r
e
a
s
e

r
e
f
l
e
c
t
s

h
i
g
h
e
r

w
h
o
l
e
s
a
l
e

n
a
t
u
r
a
l

g
a
s
pr
i
c
e
s

d
u
r
i
n
g

2
0
0
4

a
s

c
o
m
p
a
r
e
d

t
o

2
0
0
3
.

T
h
e
s
e

h
i
g
h
e
r

p
r
i
c
e
s
ar
e

e
x
p
e
c
t
e
d

t
o

c
o
n
t
i
n
u
e

a
t

t
h
e
s
e

l
e
v
e
l
s

t
h
r
o
u
g
h

t
h
e

c
o
m
i
n
g
wi
n
t
e
r
.

T
h
e

m
a
r
k
e
t

p
r
i
c
e

fo
r

n
a
t
u
r
a
l

g
a
s

c
a
n

f
l
u
c
t
u
a
t
e

b
a
s
e
d
on

s
u
p
p
l
y

a
n
d

d
e
m
a
n
d
,

s
i
m
i
l
a
r

t
o

t
h
e

p
r
i
c
e
s

f
o
r

c
o
m
m
o
d
i
t
i
e
s
su
c
h

a
s

w
h
e
a
t

o
r

c
r
u
d
e

o
i
l
.

T
h
e

i
n
c
r
e
a
s
e

i
n

t
h
e

w
h
o
l
e
s
a
l
e

c
o
s
t
of

g
a
s

d
u
r
i
n
g

2
0
0
4

i
s

d
u
e

t
o

f
a
c
t
o
r
s

t
h
a
t

a
f
f
e
c
t

s
h
o
r
t
-
te
r
m
su
p
p
l
y

a
n
d

d
e
m
a
n
d
,

a
s

w
e
l
l

a
s

t
h
e

o
v
e
r
a
l
l

i
n
c
r
e
a
s
e

s
e
e
n

i
n
ot
h
e
r

e
n
e
r
g
y

p
r
i
c
e
s
.
If

t
h
e

p
r
o
p
o
s
e
d

i
n
c
r
e
a
s
e

i
s

a
p
p
r
o
v
e
d

b
y

t
h
e

!P
U
C
,

t
o
t
a
l
co
m
p
a
n
y

r
e
v
e
n
u
e
s

w
i
l
l

i
n
c
r
e
a
s
e

b
y

a
p
p
r
o
x
i
m
a
t
e
l
y

$
7
.
8
m
i
l
l
i
o
n
pe
r

y
e
a
r
,

o
r

1
4
.
2%
.

A

re
s
i
d
e
n
t
i
a
l

o
r

s
m
a
l
l

b
u
s
i
n
e
s
s

c
u
s
t
o
m
e
r
se
r
v
e
d

u
n
d
e
r

S
c
h
e
d
u
l
e

1
0
1

u
s
i
n
g

a
n

a
v
e
r
a
g
e

o
f

7
0

t
h
e
r
m
s

p
e
r
mo
n
t
h

c
a
n

e
x
p
e
c
t

t
o

s
e
e

a
n

a
v
e
r
a
g
e

i
n
c
r
e
a
s
e

o
f

$
8
.
21

p
e
r
mo
n
t
h
,

o
r

a
b
o
u
t

1
4
.
2%
.

La
r
g
e
r

c
o
m
m
e
r
c
i
a
l

a
n
d

i
n
d
u
s
t
r
i
a
l
cu
s
t
o
m
e
r
s

s
e
r
v
e
d

u
n
d
e
r

S
c
h
e
d
u
l
e
s

1
1
1

a
n
d

1
2
1

c
a
n

e
x
p
e
c
t

t
o
se
e

a
n

a
v
e
r
a
g
e

i
n
c
r
e
a
s
e

o
f

1
5
.
9%

a
n
d

1
7
.
2%

r
e
s
p
e
c
t
i
v
e
l
y
,
(C
o
n
t
i
n
u
e
d

o
n

r
e
v
e
r
s
e
.
ww
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
co
m
~~
I
JV
'
S
T
I
I
.
Ut
i
l
i
t
i
e
s
ID
P
G
A
0
7
0
4
1
6
3
0
0
0
wi
t
h

t
h
e

h
i
g
h
e
r

i
n
c
r
e
a
s
e

p
e
r
c
e
n
t
a
g
e
s

d
u
e

t
o

l
o
w
e
r

b
a
s
e

r
a
t
e
s
.
Th
i
s

r
e
q
u
e
s
t

t
o

i
n
c
r
e
a
s
e

n
a
t
u
r
a
l

g
a
s

r
a
t
e
s

i
s

s
u
b
j
e
c
t

t
o

p
u
b
l
i
c
re
v
i
e
w

a
n
d

a

d
e
c
i
s
i
o
n

b
y

t
h
e

IP
U
C
.

C
o
p
i
e
s

o
f

t
h
e

f
i
l
i
n
g

a
n
d
pr
o
p
o
s
e
d

t
a
r
i
f
f

c
h
a
n
g
e
s

a
r
e

a
v
a
i
l
a
b
l
e

i
n

A
v
i
s
t
a
s
o
f
f
i
c
e
s

a
n
d
th
e

o
f
f
i
c
e

o
f

t
h
e

I
P
U
C
.
Th
i
s

P
G
A

r
e
q
u
e
s
t

i
s

i
n
d
e
p
e
n
d
e
n
t

o
f

t
h
e

g
e
n
e
r
a
l

r
a
t
e

i
n
c
r
e
a
s
e
re
q
u
e
s
t

f
i
l
e
d

b
y

A
v
i
s
t
a

U
t
i
l
i
t
i
e
s

w
i
t
h

t
h
e

I
d
a
h
o

Pu
b
l
i
c

U
t
i
l
i
t
i
e
s
Co
m
m
i
s
s
i
o
n

(I
P
U
C
)

i
n

F
e
b
r
u
a
r
y
.

T
h
a
t

re
q
u
e
s
t

f
o
r

a
n

a
v
e
r
a
g
e
na
t
u
r
a
l

g
a
s

p
r
i
c
e

i
n
c
r
e
a
s
e

o
f

7
.
8
p
e
r
c
e
n
t

i
s

r
e
l
a
t
e
d

t
o

t
h
e
in
c
r
e
a
s
e
d

o
w
n
e
r
s
h
i
p

a
n
d

o
p
e
r
a
t
i
n
g

c
o
s
t
s

a
s
s
o
c
i
a
t
e
d

w
i
t
h
de
l
i
v
e
r
i
n
g

n
a
t
u
r
a
l

g
a
s

t
o

t
h
e

c
u
s
t
o
m
e
r
.

A
v
i
s
t
a

h
a
s

n
o
t

h
a
d

a
ge
n
e
r
a
l

n
a
t
u
r
a
l

g
a
s

r
a
t
e

i
n
c
r
e
a
s
e

s
i
n
c
e

1
9
8
9
.

D
e
c
i
s
i
o
n
s

b
y

t
h
e
IP
U
C

o
n

t
h
e
s
e

r
e
q
u
e
s
t
s

a
r
e

e
x
p
e
c
t
e
d

si
m
u
l
t
a
n
e
o
u
s
l
y

f
o
r

a
n
ef
f
e
c
t
i
v
e

d
a
t
e

o
n

o
r

a
b
o
u
t

S
e
p
t
.

9
,

2
0
0
4
.
No
w

i
s

t
h
e

t
i
m
e

t
o

p
r
e
p
a
r
e

f
o
r

wi
n
t
e
r
he
a
t
i
n
g

b
i
l
l
s
.
Ta
k
e

t
i
m
e

t
o

e
n
s
u
r
e

t
h
a
t

y
o
u
r

h
o
m
e

i
s

p
r
o
p
e
r
l
y

s
e
a
l
e
d

a
n
d
in
s
u
l
a
t
e
d
.

Ch
e
c
k

t
h
e

c
a
u
l
k
i
n
g

a
r
o
u
n
d

y
o
u
r

w
i
n
d
o
w
s

a
n
d

d
o
o
r
fr
a
m
e
s
.

A
l
s
o
ch
e
c
k

t
h
e
in
s
u
l
a
t
i
o
n

i
n

y
o
u
r
at
t
i
c
.

A

w
e
l
l
-
in
s
u
l
a
t
e
d

r
e
s
i
d
e
n
c
e

w
i
l
l

k
e
e
p

t
h
e

h
e
a
t

f
r
o
m

e
s
c
a
p
i
n
g

a
n
d

c
a
n
sa
v
e

i
n

h
e
a
t
i
n
g

c
o
s
t
s
.
Vi
s
i
t

w
w
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
co
m

fo
r

e
n
e
r
g
y

s
a
v
i
n
g

i
d
e
a
s
If

y
o
u

a
r
e

n
o
t

a
l
r
e
a
d
y

o
n

C
o
m
f
o
r
t

l
e
v
e
l

B
i
l
l
i
n
g
,

c
o
n
s
i
d
e
r
ap
p
l
y
i
n
g

f
o
r

t
h
i
s

f
r
e
e

s
e
r
v
i
c
e
.

C
o
m
f
o
r
t

l
e
v
e
l

B
i
l
l
i
n
g

av
e
r
a
g
e
s
yo
u
r

a
n
n
u
a
l

b
i
l
l

i
n
t
o

e
q
u
a
l

m
o
n
t
h
l
y

p
a
y
m
e
n
t
s
.
Na
t
u
r
a
l

G
a
s

-
A

va
l
u
a
b
l
e
he
a
t
i
n
g

s
o
u
r
c
e
.
Ev
e
n

w
i
t
h

t
h
i
s

i
n
c
r
e
a
s
e
,

n
a
t
u
r
a
l

g
a
s

i
s

s
t
i
l
l

a
g
o
o
d

v
a
l
u
e
co
m
p
a
r
e
d

t
o

o
t
h
e
r

e
n
e
r
g
y

s
o
u
r
c
e
s
.

N
a
t
u
r
a
l

g
a
s

i
s

a
l
s
o

s
a
f
e
,
cl
e
a
n
,

c
o
m
f
o
r
t
a
b
l
e

a
n
d

r
e
l
i
a
b
l
e
.
Fo
r

m
o
r
e

i
n
f
o
r
m
a
t
i
o
n

o
n

c
o
n
s
e
r
v
a
t
i
o
n

t
i
p
s
,

e
n
e
r
g
y

a
s
s
i
s
t
a
n
c
e
pr
o
g
r
a
m
s
,

a
n
d

b
i
l
l

p
a
y
m
e
n
t

p
l
a
n
s
,

v
i
s
i
t

o
u
r

w
e
b
s
i
t
e

a
t
ww
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
co
m

o
r

c
a
l
l

u
s

a
t

1
-
80
0
-
22
7
-
91
8
7
.
~~
r
V
'
S
T
A
.
Ut
i
l
i
t
i
e
s
wi
t
h

t
h
e

h
i
g
h
e
r

i
n
c
r
e
a
s
e

p
e
r
c
e
n
t
a
g
e
s

d
u
e

t
o

l
o
w
e
r

b
a
s
e

r
a
t
e
s
.
Th
i
s

r
e
q
u
e
s
t

t
o

i
n
c
r
e
a
s
e

n
a
t
u
r
a
l

g
a
s

r
a
t
e
s

i
s

s
u
~
e
c
t

t
o

p
u
b
l
i
c
re
v
i
e
w

a
n
d

a

d
e
c
i
s
i
o
n

b
y

t
h
e

IP
U
C
.

C
o
p
i
e
s

o
f

t
h
e

f
i
l
i
n
g

a
n
d
pr
o
p
o
s
e
d

t
a
r
i
f
f

c
h
a
n
g
e
s

a
r
e

a
v
a
i
l
a
b
l
e

i
n

A
v
i
s
t
a
s
o
f
f
i
c
e
s

a
n
d
th
e

o
f
f
i
c
e

o
f

t
h
e

I
P
U
C
.
Th
i
s

P
G
A

r
e
q
u
e
s
t

i
s

i
n
d
e
p
e
n
d
e
n
t

o
f

t
h
e

g
e
n
e
r
a
l

r
a
t
e

i
n
c
r
e
a
s
e
re
q
u
e
s
t

f
i
l
e
d

b
y

A
v
i
s
t
a

U
t
i
l
i
t
i
e
s

w
i
t
h

t
h
e

I
d
a
h
o

Pu
b
l
i
c

U
t
i
l
i
t
i
e
s
Co
m
m
i
s
s
i
o
n

(I
P
U
C
)

i
n

F
e
b
r
u
a
r
y
.

T
h
a
t

r
e
q
u
e
s
t

fo
r

a
n

a
v
e
r
a
g
e
na
t
u
r
a
l

g
a
s

p
r
i
c
e

i
n
c
r
e
a
s
e

o
f

7
.
8
p
e
r
c
e
n
t

i
s

r
e
l
a
t
e
d

t
o

t
h
e
in
c
r
e
a
s
e
d

o
w
n
e
r
s
h
i
p

a
n
d

o
p
e
r
a
t
i
n
g

c
o
s
t
s

a
s
s
o
c
i
a
t
e
d

w
i
t
h
de
l
i
v
e
r
i
n
g

n
a
t
u
r
a
l

g
a
s

t
o

t
h
e

c
u
s
t
o
m
e
r
.

A
v
i
s
t
a

h
a
s

n
o
t

h
a
d

a
ge
n
e
r
a
l

n
a
t
u
r
a
l

g
a
s

r
a
t
e

i
n
c
r
e
a
s
e

s
i
n
c
e

1
9
8
9
.

D
e
c
i
s
i
o
n
s

b
y

t
h
e
IP
U
C

o
n

t
h
e
s
e

r
e
q
u
e
s
t
s

a
r
e

e
x
p
e
c
t
e
d

s
i
m
u
l
t
a
n
e
o
u
s
l
y

f
o
r

a
n
ef
f
e
c
t
i
v
e

d
a
t
e

o
n

o
r

a
b
o
u
t

S
e
p
t
.

9
,

2
0
0
4
.
No
w

i
s

t
h
e

t
i
m
e

t
o

p
r
e
p
a
r
e

f
o
r

wi
n
t
e
r
he
a
t
i
n
g

b
i
l
l
s
.
Ta
k
e

t
i
m
e

t
o

e
n
s
u
r
e

t
h
a
t

y
o
u
r

h
o
m
e

i
s

p
r
o
p
e
r
l
y

s
e
a
l
e
d

a
n
d
in
s
u
l
a
t
e
d
.

Ch
e
c
k

t
h
e

c
a
u
l
k
i
n
g

a
r
o
u
n
d

y
o
u
r

w
i
n
d
o
w
s

a
n
d

d
o
o
r
fr
a
m
e
s
.

A
l
s
o
ch
e
c
k

t
h
e
in
s
u
l
a
t
i
o
n

i
n

y
o
u
r
at
t
i
c
.

A

w
e
l
l
-
in
s
u
l
a
t
e
d

r
e
s
i
d
e
n
c
e

w
i
l
l

k
e
e
p

t
h
e

h
e
a
t

f
r
o
m

e
s
c
a
p
i
n
g

a
n
d

c
a
n
sa
v
e

i
n

h
e
a
t
i
n
g

c
o
s
t
s
.
Vi
s
i
t

w
w
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
co
m

fo
r

e
n
e
r
g
y

s
a
v
i
n
g

i
d
e
a
s
If

y
o
u

a
r
e

n
o
t

a
l
r
e
a
d
y

o
n

C
o
m
f
o
r
t

l
e
v
e
l

B
i
l
l
i
n
g
,

c
o
n
s
i
d
e
r
ap
p
l
y
i
n
g

f
o
r

t
h
i
s

f
r
e
e

s
e
r
v
i
c
e
.

C
o
m
f
o
r
t

l
e
v
e
l

B
i
l
l
i
n
g

av
e
r
a
g
e
s
yo
u
r

a
n
n
u
a
l

b
i
l
l

i
n
t
o

e
q
u
a
l

m
o
n
t
h
l
y

p
a
y
m
e
n
t
s
.
Na
t
u
r
a
l

G
a
s

-
A

va
l
u
a
b
l
e
he
a
t
i
n
g

s
o
u
r
c
e
.
Ev
e
n

w
i
t
h

t
h
i
s

i
n
c
r
e
a
s
e
,

n
a
t
u
r
a
l

g
a
s

i
s

s
t
i
l
l

a
g
o
o
d

v
a
l
u
e
co
m
p
a
r
e
d

t
o

o
t
h
e
r

e
n
e
r
g
y

s
o
u
r
c
e
s
.

N
a
t
u
r
a
l

g
a
s

i
s

a
l
s
o

s
a
f
e
,
cl
e
a
n
,

c
o
m
f
o
r
t
a
b
l
e

a
n
d

r
e
l
i
a
b
l
e
.
Fo
r

m
o
r
e

i
n
f
o
r
m
a
t
i
o
n

o
n

c
o
n
s
e
r
v
a
t
i
o
n

t
i
p
s
,

e
n
e
r
g
y

a
s
s
i
s
t
a
n
c
e
pr
o
g
r
a
m
s
,

a
n
d

b
i
l
l

p
a
y
m
e
n
t

p
l
a
n
s
,

v
i
s
i
t

o
u
r

w
e
b
s
i
t
e

a
t
ww
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
co
m

o
r

c
a
l
l

u
s

a
t

1
-
80
0
-
22
7
-
91
8
7
.
~~
~
r
V
'
S
T
A
.
Ut
i
l
i
t
i
e
s
wi
t
h

t
h
e

h
i
g
h
e
r

i
n
c
r
e
a
s
e

p
e
r
c
e
n
t
a
g
e
s

d
u
e

t
o

l
o
w
e
r

b
a
s
e

r
a
t
e
s
.
Th
i
s

r
e
q
u
e
s
t

t
o

i
n
c
r
e
a
s
e

n
a
t
u
r
a
l

g
a
s

r
a
t
e
s

i
s

s
u
b
j
e
c
t

t
o

p
u
b
l
i
c
re
v
i
e
w

a
n
d

a

d
e
c
i
s
i
o
n

b
y

t
h
e

IP
U
C
.

C
o
p
i
e
s

o
f

t
h
e

f
i
l
i
n
g

a
n
d
pr
o
p
o
s
e
d

t
a
r
i
f
f

c
h
a
n
g
e
s

a
r
e

a
v
a
i
l
a
b
l
e

i
n

A
v
i
s
t
a
s
o
f
f
i
c
e
s

a
n
d
th
e

o
f
f
i
c
e

o
f

t
h
e

I
P
U
C
.
Th
i
s

P
G
A

r
e
q
u
e
s
t

i
s

i
n
d
e
p
e
n
d
e
n
t

o
f

t
h
e

g
e
n
e
r
a
l

r
a
t
e

i
n
c
r
e
a
s
e
re
q
u
e
s
t

f
i
l
e
d

b
y

A
v
i
s
t
a

U
t
i
l
i
t
i
e
s

w
i
t
h

t
h
e

I
d
a
h
o

Pu
b
l
i
c

U
t
i
l
i
t
i
e
s
Co
m
m
i
s
s
i
o
n

(lP
U
C
)

i
n

F
e
b
r
u
a
r
y
.

T
h
a
t

re
q
u
e
s
t

f
o
r

a
n

a
v
e
r
a
g
e
na
t
u
r
a
l

g
a
s

p
r
i
c
e

i
n
c
r
e
a
s
e

o
f

7
.
8
p
e
r
c
e
n
t

i
s

r
e
l
a
t
e
d

t
o

t
h
e
in
c
r
e
a
s
e
d

o
w
n
e
r
s
h
i
p

a
n
d

o
p
e
r
a
t
i
n
g

c
o
s
t
s

a
s
s
o
c
i
a
t
e
d

w
i
t
h
de
l
i
v
e
r
i
n
g

n
a
t
u
r
a
l

g
a
s

t
o

t
h
e

c
u
s
t
o
m
e
r
.

A
v
i
s
t
a

h
a
s

n
o
t

h
a
d

a
ge
n
e
r
a
l

n
a
t
u
r
a
l

g
a
s

r
a
t
e

i
n
c
r
e
a
s
e

s
i
n
c
e

1
9
8
9
.

D
e
c
i
s
i
o
n
s

b
y

t
h
e
IP
U
C

o
n

t
h
e
s
e

r
e
q
u
e
s
t
s

a
r
e

ex
p
e
c
t
e
d

s
i
m
u
l
t
a
n
e
o
u
s
l
y

f
o
r

a
n
ef
f
e
c
t
i
v
e

d
a
t
e

o
n

o
r

a
b
o
u
t

S
e
p
t
.

9
,

2
0
0
4
.
No
w

i
s

t
h
e

t
i
m
e

t
o

p
r
e
p
a
r
e

f
o
r

wi
n
t
e
r
he
a
t
i
n
g

b
i
l
l
s
.
Ta
k
e

t
i
m
e

t
o

e
n
s
u
r
e

t
h
a
t

y
o
u
r

h
o
m
e

i
s

p
r
o
p
e
r
l
y

s
e
a
l
e
d

a
n
d
in
s
u
l
a
t
e
d
.

Ch
e
c
k

t
h
e

c
a
u
l
k
i
n
g

a
r
o
u
n
d

y
o
u
r

w
i
n
d
o
w
s

a
n
d

d
o
o
r
fr
a
m
e
s
.

A
l
s
o
ch
e
c
k

t
h
e
in
s
u
l
a
t
i
o
n

i
n

y
o
u
r
at
t
i
c
.

A

w
e
l
l
-
in
s
u
l
a
t
e
d

r
e
s
i
d
e
n
c
e

w
i
l
l

k
e
e
p

t
h
e

h
e
a
t

f
r
o
m

e
s
c
a
p
i
n
g

a
n
d

c
a
n
sa
v
e

i
n

h
e
a
t
i
n
g

c
o
s
t
s
.
Vi
s
i
t

w
w
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
co
m

fo
r

e
n
e
r
g
y

s
a
v
i
n
g

i
d
e
a
s
If

y
o
u

a
r
e

n
o
t

a
l
r
e
a
d
y

o
n

C
o
m
f
o
r
t

l
e
v
e
l

B
i
l
l
i
n
g
,

c
o
n
s
i
d
e
r
ap
p
l
y
i
n
g

f
o
r

t
h
i
s

f
r
e
e

s
e
r
v
i
c
e
.

C
o
m
f
o
r
t

l
e
v
e
l

B
i
l
l
i
n
g

av
e
r
a
g
e
s
yo
u
r

a
n
n
u
a
l

b
i
l
l

i
n
t
o

e
q
u
a
l

m
o
n
t
h
l
y

p
a
y
m
e
n
t
s
.
Na
t
u
r
a
l

G
a
s

-
A

va
l
u
a
b
l
e
he
a
t
i
n
g

s
o
u
r
c
e
.
Ev
e
n

w
i
t
h

t
h
i
s

i
n
c
r
e
a
s
e
,

n
a
t
u
r
a
l

g
a
s

is

s
t
i
l
l

a

g
o
o
d

v
a
l
u
e
co
m
p
a
r
e
d

t
o

o
t
h
e
r

e
n
e
r
g
y

s
o
u
r
c
e
s
.

N
a
t
u
r
a
l

g
a
s

i
s

a
l
s
o

s
a
f
e
,
cl
e
a
n
,

c
o
m
f
o
r
t
a
b
l
e

a
n
d

r
e
l
i
a
b
l
e
.
Fo
r

m
o
r
e

i
n
f
o
r
m
a
t
i
o
n

o
n

c
o
n
s
e
r
v
a
t
i
o
n

t
i
p
s
,

e
n
e
r
g
y

a
s
s
i
s
t
a
n
c
e
pr
o
g
r
a
m
s
,

a
n
d

b
i
l
l

p
a
y
m
e
n
t

p
l
a
n
s
,

v
i
s
i
t

o
u
r

w
e
b
s
i
t
e

a
t
ww
w
.
av
i
s
t
a
u
t
i
l
i
t
i
e
s
.
co
m

o
r

c
a
l
l

u
s

a
t

1
-
80
0
-
22
7
-
91
8
7
.
~~
~
r
V
'
S
T
A
.
Ut
i
l
i
t
i
e
s
c..
.
.
t
tI
1
::
r
r:
r
U,
)
'"
d
f"
"
I
"
'"
d
tI
1
A vista Utilities
Calculation of Idaho Present Rates
Sch Description Present Present Present Present Total
No.Tariff Schedule Schedule Schedule Present
Rate 150 155 191 (DSM)Rate
101 General $0.47011 $0.27186 $0.03093 $0.00426 $0.77716
111 Large General
First 200 $0.48649 $0.27186 $0.03093 $0.00373 $0.79301
Next 800 $0.47011 $0.27186 $0.03093 $0.00373 $0.77663
Over 1,000 $0.37789 $0.27186 $0.03093 $0.00373 $0.68441
112 Large General
First 200 $0.48649 $0.27186 $0.00000 $0.00373 $0.76208
Next 800 $0.4 7011 $0.27186 $0.00000 $0.00373 $0.74570
Over 1 ,000 $0.37789 $0.27186 $0.00000 $0.00373 $0.65348
121 Commercial
First 500 $0.47666 $0.27186 $0.03093 $0.00354 $0.78299
Next 500 $0.47011 $0.27186 $0.03093
- . -
----$6-.0035-4--
.. -
$6-.77-6-44-
Next 9,000 $0.37789 $0.27186 $0.03093 $0.00354 $0.68422
Over 10,000 $0.36098 $0.27186 $0.03093 $0.00354 $0.66731
122 Commercial
First 500 $0.47666 $0.27186 $0.00000 $0.00354 $0.75206
Next 500 $0.47011 $0.27186 $0.00000 $0.00354 $0.74551
Next 9,000 $0.37789 $0.27186 $0.00000 $0.00354 $0.65329
Over 10,000 $0.36098 $0.27186 $0.00000 $0.00354 $0.63638
131 Interruptible $0.31354 $0.24370 $0.03500 $0.00294 $0.59518
132 Interruptible $0.31354 $0.24370 $0.00000 $0.00294 $0.56018
146 Transportation $0.13567 ($0.02993)$0.00000 $0.00000 $0.10574
Special Amortization Rates
$0.00000 $0.00000
~~~
A vista Utilities
Calculation of Idaho Proposed Rates
Sch Description Present Proposed Proposed Present Total
No.Tariff Schedule Schedule Schedule Proposed
Rate 150 155 191 (DSM)Rate
101 General $0.47011 $0.38916 $0.03093 $0.00426 $0.89446
111 Large General
First 200 $0.48649 $0.38916 $0.03093 $0.00373 $0.91031
Next 800 $0.47011 $0.38916 $0.03093 $0.00373 $0.89393
Over 1 ,000 $0.37789 $0.38916 $0.03093 $0.00373 $0.80171
112 Large General
First 200 $0.48649 $0.38916 $0.00373 $0.87938
Next 800 $0.47011 $0.38916 $0.00373 $0.86300
Over 1 ,000 $0.37789 $0.38916 $0.00373 $0.77078
121 Commercial
First 500 $0.47666 $0.38916 $0.03093 $0.00354 $0.90029
Next 500 $0.47011 $0.38916 $0.03093 $0.00354 $0.89374
Next 9,000 $0.37789 $0.38916 $0.03093 $0.00354 $0.80152
Over 10,000 $0.36098 $0.38916 $0.03093 $0.00354 $0.78461
122 Commercial
First 500 $0.47666 $0.38916 $0.00354 $0.86936
Next 500 $0.47011 $0.38916 $0.00354 $0.86281
Next 9,000 $0.37789 $0.38916 $0.00354 $0.77059
Over 10,000 $0.36098 $0.38916 $0.00354 $0.75368
131 Interruptible $0.31354 $0.35120 $0.03500 $0.00294 $0.70268
132 Interruptible $0.31354 $0.35120 $0.00294 $0.66768
146 Transportation $0.13567 ($0.02993)$0.10574
Avista Utilities
State of Idaho
Calculation of Over-All Rate Change
Actual Sch 150 Sch 150 Sch 155 Sch 155 Sch 155 Total Total
Annual Per Therm Annual Per Therm Annual Direct Chg Sch 155 Sch 150!155
Therms Inc ooe::Dec:::-Inc ooe::Dec:::-Inc ooe::Dec:::-Inc ooe::Dec:::-ooe::Refunds:::-Inc ooe::Dec:::-Inc ooe::Dec:::-
Schedule 101 50,762,268 $0.11730 $5,954 414 954,414
Schedule 111 12,669,507 $0.11730 $1,486,133 $1,486,133
Schedule 112 141,148 $0.11730 $16,557 $16,557
Schedule 121 959,221 $0.11730 $229,817 $229 817
Schedule 122 313,905 $0.11730 $36,821 $36,821
Schedule 131 $0.10750
Schedule 132 670,489 $0.10750 $72 078 $72 078
Schedule 146 298,591
Coeur do Alene Resort ($819)($819)($819)
St Joseph Hospital ($2 204)($2,204)($2 204)
Coeur do Alene Asphalt ($0)($0)($0)
Coeur d' Alene Fiber Fuel ($171)($171)($171)
Idaho Asphalt ($0)($0)($0)
Imsamet
Interstate Concrete! Asphalt ($4 522)($4 522)($4 522)
Kootenai Medical ($34)($34)($34)
Lignetics ($0)($0)($0)
Louisiana Pacific ($117)($117)($117)
Merritt Brothers
Potlatch 45,852,560 $19 $19 $19
Stimson Lumber (RA)831 $7,831 $7,831
Stimson Lumber (SW)$95 $95 $95
University of Idaho ($442)($442)($442)
116,667,689 $7,795,820 ($358)($358)$7,795,462
Total Current Actual Annual Revenue $54 804 899
Percent of Increase ooe::Decrease:::-14.22%
Avista Utilities
State of Idaho
Recap of Rate Changes
Previous
Rate
Proposed
Rate
Increase
c:: Decrease~
Schedule 150
Schedule 101
Schedule 111
Schedule 112
Schedule 121
Schedule 122
Schedule 131
Schedule 132
Schedule 146
Schedule 155
Schedule 101
Schedule 111
Schedule 112
Schedule 121
Schedule 122
Schedule 131
Schedule 132
Schedule 146
Special Amortization Rates
Combined Schedule 150 & 155
Schedule 101
Schedule 111
Schedule 112
Schedule 121
Schedule 122
Schedule 131
Schedule 132
Schedule 146
Special Amortization Rates
$0.27186
$0.27186
$0.27186
$0.27186
$0.27186
$0.24370
$0.24370
($0.02993)
$0.38916
$0.38916
$0.38916
$0.38916
$0.38916
$0.35120
$0.35120
($0.02993)
$0.03093 $0.03093
$0.03093 $0.03093
$0.03093 $0.03093
$0.03500 $0.03500
$0.30279
$0.30279
$0.27186
$0.30279
$0.27186
$0.27870
$0.24370
($0.02993)
$0.42009
$0.42009
$0.38916
$0.42009
$0.38916
$0.38620
$0.35120
($0.02993)
$0.11730
$0.11730
$0.11730
$0.11730
$0.11730
$0.10750
$0.10750
$0.11730
$0.11730
$0.11730
$0.11730
$0.11730
$0.10750
$0.10750
Avista Utilities
State of Idaho
Average Increase Per Customer
Sch Actual Average Actual Average Present Total Proposed Total Estimated Estimated
Annual Monthly Average Mo. Usage Rate Present Rate Proposed Monthly Increase
Usage Usage No. Of. Cust.Per Cust.Cost Cost Increase Percentage
101 762,268 230,189 60,922 $0.77716 $54.$0.89446 $62.
Basic Charge $3.$3.$3.
$57.$65.$8.14.23%
111 669,507 055,792 580 820
First 200 $0.79301 $158.$0.91031 $182.
Next 800 $0.77663 $621.$0.89393 $715.
All Over 1 ,000 $0.68441 $561.$0.80171 $657.40
$1,341.$1,554.$213.48 15.92%
112 141 148 11,762 880
First 200 $0.76208 $152.42 $0.87938 $175.
Next 800 $0.74570 $596.$0.86300 $690.
All Over 1 ,000 $0.65348 $3,188.$0.77078 $3,761.
$3,937.$4,627.$689.17.51%
121 959,221 163,268 20,409
First 500 $0.78299 $391.$0.90029 $450.
Next 500 $0.77644 $388.$0.89374 $446.
Next 9,000 $0.68422 $6,157.$0.80152 213.
All Over 10,000 $0.66731 $6,946.$0.78461 $8,167.
$13,883.$16,277.$2,393.17.24%
122 313,905 26,159 26,159
First 500 $0.75206 $376.$0.86936 $434.
Next 500 $0.74551 $372.$0.86281 $431.41
Next 9,000 $0.65329 $5,879.$0.77059 $6,935.
All Over 10,000 $0.63638 $10,283.$0.75368 $12,178.
$16,911.$19,980.$3,068.46 18.14%
131 $0.59518 $0.70268
132 670,489 55,874 27,937 $0.56018 $15,649.$0.66768 $18,652.$3,003.19.19%
Avista Utilities
State of Idaho - Weighted Average Cost of Gas
12 Months Ended June 30, 2004
System Daily Monthly Allocated
Billing Rate Rate System To Idaho Idaho Demand 1 Commodity
Notes Determinants Per MMBTu Per Therm Total Cost (Percent)Costs
NORTHWEST PIPELINE
TF-2 Demand Charge 848,040 $0.27685 $0.84209 $714 126 26.860%$191 814 $191 814
TF-2 Transportation Charge 867 000 $0.03000 $0.00300 $74 601 27.474%$20,496 $20 496
SGS- Commodity Washington 18,307 000 $0.54028 $9,890,906
Idaho 560,000 $0.54316 $3,563,130 100.000%$3,563,130 563,130
LS-1 Demand Deliverability 640,000 $0.02600 $0.07908 $208,771 26.860%$56,076 $56 076
Demand Capacity 18,397 800 $0.00332 $0.01010 $185,818 26.860%$49,911 $49,911
Vaporization $0.03030 $0.09216 27.474%
Commodity 27.474%
TF-1 Demand Charge 693 420 $0.27685 $0.84209 $13,215,272 26.860%$3,549,622 549 622
Idaho Capacity Releases $0.27685 $0.84209 100.000%
Washington Capacity Releases 272,000 $0.27685 $0.84209 071 138
Long Term Releases $0.27685 $0.84209 26.860%
Commodity - System Use 115,129,300 $0.03210 $0.00321 $369 565 27.474%$101 534 $101 534
OTHER GAS TRANSMISSION
TCPLBC (Alberta Nat. Gas) Demand 10,629,060 $0.04716 $0.14344 524 632 26.860%$409 516 $409,516
TCPLBC (Alberta Nat. Gas) Commodity 100,000 000 $0.0003167 $31,670 27.474%$8,701 701
GTN (PGT) Demand 11,783,220 450,090 26.860%$658,094 $658,094
GTN (PGT) Capacity Releases 26.860%
GTN (PGT) T-1/3 Commodity 115,000,000 $0.00106 $121,900 27.474%$33 491 $33,491
TCPL Alberta (NOVA) Demand 780,280 $0.12489 $0.37987 474 975 26.860%$1,201 978 201 978
TCPL Alberta (Duke) Receipt 802,828 $0.119441 $693,096 26.860%$186,166 $186,166
TCPL Alberta (Duke) Delivery 802 828 $0.116412 $675 519 26.860%$181,444 $181 444
TCPL BC (Duke)802 828 $0.055848 $324 076 26.860%$87 047 $87 047
GAS SOURCES
Gas Purchases 230,129,300 $0.56900 $130 943,572 27.474%$35 975 437 $35,975 437
OTHER
Benchmark Capacity Releases/Off-System Sales ($1 057 000)($1,057 000)
Benchmark Administrative Cost Savings
GRI Funding $32,000 $32 000
Cascade Revenue ($650,000)26.860%($174 590)(174 590)
Total Costs 254 996,300 $169 882 857 $45,074 867 397,078 $38 677 789
!:stimated Therms 68,765,191 69,391 419
Weighted Average Cost of Gas (WACOG)$0.09303 $0.55739
Present Gas Costs in Rates $0.08323 $0.44989
Rate Change $0.11730 $0.00980 $0.10750
Note 1 - Based on 5 day peak study 26.860%Sch 101 Sch 101
Sch 111 Sch111
Note 2 - Commodity Allocation Percentage I Washington Idaho System Sch 112 Sch 112
Sch 121 Sch 121
Total Therms Purchased 172 214 160 65,238,550 237 452 710 Sch 122 Sch 122
Sch 131
Allocation Percentage 72.526%27.474%100.000%Sch 132
Avista Utilities
State of Idaho
Calculation of NWP TF-1 Billing Determinates
~~J
TF-164 . Total Oregon Seasonal Oregon Total
Portion Reduction Portion
January 1 ,641 ,410 100,000 741,410 (308,710)1,432 700
February 1 ,641 ,410 100,000 741,410 (308,710)1 ,432,700
March 1 ,641 ,410 100,000 741,410 (308,710)1,432 700
April 641,410 100,000 741,410 (308,710)1,432 700
May 1 ,641 ,410 100,000 741,410 (308,710)1,432 700
June 1 ,641 ,410 100,000 741,410 (308,710)(69,890)13,145 375,955
July 641,410 100,000 741,410 (308,710)(69,890)13,145 375,955
August 1 ,641 ,410 100,000 741,410 (308,710)(69,890)13,145 375,955
September 1 ,641 ,410 100,000 741,410 (308,710)(69,890)13,145 375,955
October 641,410 100,000 741,410 (308,710)1 ,432 700
November 1 ,641 ,410 100,000 741,410 (308,710)1,432,700
December 1 ,641 ,410 100,000 741,410 (308,710)1 ,432 700
Total 19,696,920 1 ,200,000 20,896,920 (3,704,520)(279,560)580 16,965,420
Avista Utilities
State of Idaho - Weighted Average Cost of Gas
Estimated Transportation Therms/Revenue
f~~
NWP
Daily Annualized Demand Annual
Firm Volumes Rate Estimated
(Note 2)Revenue
Washington Transporters
Empire Health Services 000 000 $0.84209 $70,736
Eastern Washington University 000 000 84209 70,736
Sacred Heart 000 48,000 84209 40,420
Kaiser Mead 23,500 282 000 84209 237,469
Kaiser Trentwood 500 774 000 84209 651 778
Total Washington 106,000 1 ,272 000 071 139
Idaho Transporters
Potlatch (Note 1)84209
University of Idaho (Note 1)84209
otalldaho
Total Washington/Idaho 106,000 1 ,272 000 071,139
Note 1 - These customers are no longer have a Buy/Sell Arrangement but
are billed direct by NW Pipeline
Note 2 - Northwest Pipeline Twenty-Seventh Revised Sheet 5 effective 8/1/04
TF Daily Demand Rate (High Load Factor)
GRI Adjustment
Annualize
Divide by 12 Months
Divide by 10 to convert from MMBTU's to Therms
$0.27685
$0.27685
365 Days
$0.84209
Avista Utilities
State of Idaho
Recap of Changes To Schedule 150
Anticipated Effect Date 9/9/04
CENTS PER THERM Commodity 1 Charge 2 Charge Total
&SGS
Schedule 101
Current Rate 27363 02816 (0.02993)27186
Proposed Incrc:::Decr:=-10750 00980 11730
Proposed Rate 38113 03796 (0.02993)38916
Schedule 111
Current Rate 27363 02816 (0.02993)27186
Proposed Incrc:::Decr:=-10750 00980 11730
Proposed Rate 38113 03796 (0.02993)38916
Schedule 112
Current Rate 27363 02816 (0.02993)27186
Proposed Incrc:::Decr:=-10750 00980 11730
Proposed Rate 38113 03796 (0.02993)38916
Schedule 121
Current Rate 27363 02816 (0.02993)27186
Proposed Incrc:::Decr:=-10750 00980 11730
Proposed Rate 38113 03796 (0.02993)38916
Schedule 122
Current Rate 27363 02816 (0.02993)27186
Proposed Incrc:::Decr:=-10750 00980 11730
Proposed Rate 38113 03796 (0.02993)38916
Schedule 131
Current Rate 27363 (0.02993)24370
Proposed Incrc:::Decr:=-10750 10750
Proposed Rate 38113 (0.02993)35120
Schedule 132
Current Rate 27363 (0.02993)24370
Proposed Incrc:::Decr:=-10750 10750
Proposed Rate 38113 (0.02993)35120
Schedule 146 (Firm)
Current Rate (0.02993)(0.02993)
Proposed Incrc:::Decr:=-
Proposed Rate 02993 02993)
Schedule 146 (Int)
Current Rate (0.02993)(0.02993)
Proposed Incrc:::Decr:=-
Proposed Rate (0.02993)(0.02993)
c:c
CI).... uen c
0 'i
CI) CI)
E U~ C
0 -:::- .z
"'C
CI)
0..
...
CI)
- 0CI) :5 ~
co (0
~ ~
0.. en
...
CI)0 C en :::J ...~ 0
(,) (,) ~
co
(,)
CI)ct c
c -
.-
.... ca
...
2. c .c
....
- 0
.:.::
... enca CI)
C E E"5.2c 0CI) :::-
f'.. CD ('I) CX) CX) f'.. CX) f'..T"" ('I) C\I CJ) CJ) CJ) CJ) CJ)CD ('I) CX) ..q ..q ..q ..q..q
T"" CX) CX) CX) CX) CX) CX)LriLri~~~
~~~~~\D
LO CDf'.. T""f'.. ('I)
LO LO
~~~~~ ~~~~~~~~
CX) C\I CD ('I) ('I) C\I CJ) ('I)LO CX) ('I) ('I) CJ) ('I) CJ)
('I) CD LO T"" T"" CX) T"" T""f'.. CD ('I) CD CD CD f'.. CD ('I) ('I) ('I) LO ('I) CJ)
-.:i cD
~ ~
cO Lri' Lri'CD C\I T"" CX) CX) f'.. CX) CD
C'!. T""~ T""~ T""
~ q
CX)
T"" C\I C\I ('I) ('I) C\I C\I
LO CD
T""I N ~
f'.. 0
q ..q
CX) f'..
C\I f'..LO ..q
T""
~~~~~ ~~~~~~~~....
c:c
T"" ..q ..q f'..('I) ..q CX) ..q~NcriLri..q CJ) CD C\ILOLOCDO
M r-: -.:i Lri'C\I LO CJ) CDCX) CX) CD ('I)
----
T"" ('I) CD ('I)..q LO ..q CJ)
C\I f'.. CJ) T""CJ) CJ)
f'..~ T""
~ ..q
C\I ('I) CJ) LO
CJ) T"" CD('I) f'.. C\I CX)
--
T""
LO T""T""
C\I LOf'.. ('I)
('I)
CX) CJ)
C\I ..qLO CJ)
~~~~~ ~~~~~~~~
C\I CX) ..q ..q ..q ..q CJ)('I) CX) ..q CX) CX) LO CJ) LOf'.. C\I CX) CJ) CJ) LO CJ) LO I
a) M cD Lri' Lri' M a) cO..q T"" f'.. LO LO CJ) C\I f'..C\I ..q LO CD CD LO ..q T""
OCDCDOCX) LO LO ..qC\I LO LO T""cOMMa)LO CD CD f'..
T"" T"" T""
----
..q CD LO CJ)('I) LO ('I) I ..q~ Lll ..q~ Lll C\I ('I) T"" CX)CD CD LO f'..
T"" C\I T""
---
C\I C\I
..q C\If'..
T"" C\I
C\I I qq
..q CX)
T"" T""
'#. '#. '#. '#. '#. '#. '#. '#. '#. '#. '#. '#. '#.
CX) CX) CX) CX) CX) CX) CX) CX) CX) CX) CX) 0 0('I) ('I) ('I) ('I) ('I) ('I) ('I) ('I) ('I) ('I) ('I) 0 0to to to to to to to to to to to ci ex)
C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I ('I) C\I
0000000000000000OC\lC\lOCD CD CD ('I)
----
00CJ)..qf'.. 0 C\I f'..I CD T"" CX) I
cD ('I) C\I LO f'..C\I CD CJ) CD
----
('I) f'.. 0I ~q
CD ..q 0('I) CD
('I) ('I) ('I) ('I) ('I) ('I) ('I) ..q ..q
..q ..q ..q ..q
00000 00000000
c:
...
C') a. ;:::. (,) c: .c
.... ....
;:::... c:::J oJ ::J Q) Q) as Q) as a. as ::Jc((J)O ZQJu..~c:(~J
Avista Utilities
State of Idaho
Calculation of PGT Transportation Rate
Commodity System System Rate
Therms Cost Per Therm
May 2004 780,410 $3,662.
June 2003 309,310 $2,468.
July 568,220 $2,418.
August 284,620 $2,744.
September 4,446,370 $3,859.
October 651 ,670 $5,880.
November 11 ,984,450 $12 995.
December 029,330 $26,293.
January 373,380 $16,957.
February 616,850 $9,099.
March 10,353,470 $8,837.
April 606,640 $5,824.
95,004 720 $101 043.$0.00106
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o

-

E
s
t
i
m
a
t
e
d

T
h
e
r
m

S
a
l
e
s
To
t
a
l
Sc
h

1
0
1
Sc
h

1
1
1
Sc
h

1
2
1
Sc
h

1
3
1
Es
t
.

S
a
l
e
s
Sc
h

1
4
6
Sc
h

1
4
7
Po
t
l
a
t
c
h
To
t
a
l
Th
e
r
m
s
Ja
n
u
a
r
y
20
0
5
68
6
,
97
3
1
,
68
5
,
05
0
17
8
,
45
2
46
,
72
0
59
7
,
19
5
55
5
,
13
5
44
2
,
22
7
75
8
,
94
2
15
,
35
3
,
4
9
9
Fe
b
r
u
a
r
y
61
6
,
19
5
51
7
97
9
18
7
49
7
40
,
32
3
36
1
99
4
61
8
,
90
5
39
4
,
4
5
6
53
2
,
12
6
13
,
90
7
,
4
8
1
Ma
r
c
h
79
0
,
00
3
1,
4
7
5
,
01
5
16
4
17
9
40
,
02
2
46
9
,
21
9
66
2
17
1
35
7
,
29
0
93
1
,
53
8
14
,
4
2
0
,
21
8
Ap
r
i
l
58
6
,
65
6
10
1
37
8
16
2
,
22
1
18
,
23
7
86
8
,
4
9
2
75
7
50
5
23
0
,
63
8
24
8
,
66
4
10
5
,
29
9
Ma
y
70
8
,
4
6
4
81
5
,
57
2
15
9
,
81
7
53
,
64
9
73
7
50
2
55
0
,
16
0
40
7
19
6
58
5
,
06
1
27
9
,
91
9
Ju
n
e
1
,
38
6
,
25
6
61
6
,
82
0
15
4
,
4
2
5
69
,
23
3
22
6
,
73
4
80
6
,
12
8
34
8
,
79
7
06
4
86
7
44
6
,
52
6
Ju
l
y
88
2
42
7
39
7
77
9
17
8
,
77
7
73
,
93
6
53
2
,
91
9
72
6
,
77
9
39
8
,
14
8
37
6
,
4
5
5
03
4
,
30
1
Au
g
u
s
t
17
0
,
80
4
46
8
,
61
2
18
3
,
53
5
64
,
37
3
88
7
,
32
4
67
3
,
74
2
36
7
20
1
76
1
,
16
1
68
9
,
4
2
8
Se
p
t
e
m
b
e
r
20
0
4
03
5
,
06
0
62
9
,
43
7
17
1
30
3
52
,
65
3
88
8
,
4
5
3
65
9
,
38
6
36
9
,
71
1
82
9
,
67
6
74
7
22
6
Oc
t
o
b
e
r
98
0
,
10
9
00
0
,
09
4
20
2
66
1
60
,
15
0
24
3
,
01
4
82
3
,
10
8
36
9
,
96
5
74
0
,
52
2
11
,
17
6
,
60
9
No
v
e
m
b
e
r
58
1
06
1
1
,
72
8
,
25
3
20
3
,
36
2
00
9
57
4
68
5
94
3
,
35
1
33
1
78
3
94
5
,
70
9
15
,
79
5
,
52
8
De
c
e
m
b
e
r
00
7
,
58
7
76
2
28
1
18
9
,
09
7
92
3
10
,
00
3
,
88
8
51
2
27
2
41
2
,
4
9
0
93
3
,
85
8
15
,
86
2
50
8
53
,
43
1
,
59
5
13
,
19
8
,
27
0
13
5
,
32
6
62
6
,
22
8
69
,
39
1
,
4
1
9
28
8
,
64
2
4,
4
2
9
,
90
2
70
8
,
57
9
13
6
,
81
8
,
54
2
Es
t
i
m
a
t
e
d

L
o
s
s

F
a
c
t
o
r
10
0
.
96
%
Es
t
i
m
a
t
e
d

T
h
e
r
m
s

P
u
r
c
h
a
s
e
d
70
,
05
7
,
60
0
Id
a
h
o

C
o
m
m
o
d
i
t
y

P
e
r
c
e
n
t
a
g
e
27
.
4
7
4
%
Es
t
i
m
a
t
e
d

S
y
s
t
e
m

T
h
e
r
m
s

P
u
r
c
h
a
s
e
d
25
4
99
6
,
00
0
Avista Utilities
State of Idaho - Estimated Therms Purchased
Jackson Prairie Withdrawals
Washington
Idaho
Plymouth Withdrawals
Firm Volumes
Actual System
Purchases For 12
Months Ended
05/31/04
18,306,890
559,840
212,585,980
'?~
1:S
Gas Control'
Estimated
Therms
866,700 Per First Revision Tariff Sheet 163A
230,129,300
237,452,710 254 996,000
Avista Utilities
State of Idaho
Calculation of Changes to Schedule 155
Firm Customers, Schs 101, 111 & 121
Firm Customers, Schedules 112 & 122
Interruptible Customers, Schedules 131
Interruptible Customers, Schedules 132
Transportation Customers, Schedules 146
Special Amortization Rates
~,~
Current
Rate
Incr c::Decr:::.
Proposed
Rate
Incr c::Decr:::.
Total
Proposed
Incr c::Decr:::.
$0.03093
$0.03500
$0.03093
$0.03500
~~
Avista Utilities
Idaho Gas Tracker
Unamortized Current
Deferrals Deferrals Total Adjustments Total
(Acct 191.40)(Acct 191.41)
(Note 2)
All Firm Customers (24 615.93)1 ,384 186.359,570.359,570.
All Sales Customers (254 174.14)182 092.927 918.927 918.
Coeur d' Alene Asphalt - Note (5.70)(77.89)(83.59)83.47 (0.12)
Coeur d' Alene Resort (643.33)(175.72)(819.05)(819.05)
Coeur d' Alene Fiber Fuel (4.62)(166.67)(171.29)(171.29)
Idaho Asphalt (0.15)(0.18)(0.33)(0.33)
msamet
Interstate Asphalt - Note 31.(4,470.33)(4,438.65)(83.47)522.12)
Kootenai Medical Center (34.25)(34.24)(34.24)
Lignetics (0.05)(0.05)(0.05)
Louisiana Pacific (118.14)(117.11)(117.11)
Merritt Brothers
Potlatch 10.18.18.
Stimson Lumber - River Avenue (4.05)835.831.831.
Stimson Lumber - Seltice Way (28.84)124.95.95.
St. Joseph Hospital (10,513.35)308.204.59)204.59)
University of Idaho (442.63)(442.23)(442.23)
289,945.577 076.287 131.287 131.
Note 1 - Interstate Asphalt bought out Coeur d' Alene Asphalt
Note 2 - Unamortized Deferrals include estimated amortization through 8/04
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Ac
c
o
u
n
t

1
9
1
.
40

D
e
t
a
i
l
Tr
a
c
k
e
r
'l
J
2
9
/
0
4
3/
3
1
/
0
4
3/
3
1
/
0
4
41
3
0
/
0
4
4/
3
0
/
0
4
5/
3
1
/
0
4
Am
o
r
t
i
z
a
t
i
o
n
51
3
1
/
0
4
61
3
0
1
0
4
Tr
a
n
s
f
e
r
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Ad
j
u
s
t
m
e
n
t
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Fm
n

C
u
s
t
o
m
e
r
s
38
,
48
5
.
(8
1
.
3
8
)
(7
8
,
50
0
.
56
)
23
,
82
5
.
(5
5
.
4
9
)
(5
4
73
0
.
92
)
16
,
66
1
.
8
9
(3
8
.
67
)
(3
8
,
10
7
.
70
)
13
,
51
7
.
(2
6
.
12
)
(2
4
61
5
.
93
)
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
(3
3
0
,
78
2
.
55
)
31
2
.
20
9
,
93
4
.
(2
0
4
,
52
3
.
93
)
89
.
50
0
.
(1
4
2
,
58
5
.
34
)
(5
4
.
82
)
(1
3
7
,
13
9
.
57
)
(1
1
6
,
87
1
.
5
8
)
(1
6
2
.
99
)
(2
5
4
,
17
4
.
14
)
CD
A

A
s
p
h
a
l
t
(5
.
70
)
(5
.
70
)
(5
.
70
)
(5
.
70
)
CD
A

F
i
b
e
r

F
u
e
l
(4
.
62
)
(4
.
62
)
(4
.
62
)
(4
.
62
)
CD
A

R
e
s
o
r
t
(3
.
42
)
10
5
.
99
)
(3
.
42
)
10
9
.
41
)
(3
.
4
2
)
(4
,
11
2
.
83
)
47
1
.
4
8
(1
.
98
)
(6
4
3
.
3
3
)
Hu
c
l
1
e
s

G
r
e
e
n
h
o
u
s
e
Id
a
h
o

A
s
p
h
a
l
t
(0
.
15
)
(0
.
15
)
(0
.
15
)
(0
.
15
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
31
.
5
9
31
.
6
2
31
.
6
5
31
.
6
8
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Lig
n
e
t
i
c
s
Lo
u
i
s
i
a
n
a

P
a
c
i
f
i
c
1.
0
3
1.0
3
1.
0
3
1.
0
3
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
Sti
m
s
o
n

L
u
m
b
e
r

-

R
i
v
e
r

A
v
e
.
(4
.
05
)
(4
.
05
)
(4
.
05
)
(4
.
05
)
St
i
m
s
o
n

L
u
m
b
e
r

-

S
e
l
t
i
c
e

W
a
y
(0
.
02
)
(2
8
.
78
)
(0
.
02
)
(2
8
.
80
)
(0
.
02
)
(2
8
.
82
)
(0
.
02
)
(2
8
.
84
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
SIB

a d
e
b
i
t
St
.

J
o
s
e
p
h
33
3
.
12
3
.
(1
6
.
34
)
(1
5
,
89
9
.
75
)
96
1
.
6
5
(1
2
.
43
)
(1
3
,
95
0
.
53
)
73
7
.
3
0
(1
0
.
90
)
(1
2
,
22
4
.
13
)
72
0
.
(9
.
47
)
(1
0
,
51
3
.
35
)
To
t
a
l

A
c
c
t

1
9
1
.
4
0
33
3
.
(2
9
0
,
17
3
.
99
)
21
1
.
3
9
11
1
,
42
9
.
(1
7
8
,
73
7
.
15
)
18
.
(6
7
,
28
9
.
10
)
(1
2
4
18
6
.
15
)
(1
0
7
.
79
)
(1
9
1
58
3
.
04
)
47
1
.
4
8
(1
0
1
63
3
.
44
)
(2
0
0
.
54
)
(2
8
9
,
94
5
.
54
)
5"
"
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Ac
c
o
u
n
t

1
9
1
.
40

D
e
t
a
l
l
11
/
3
0
/
0
3
Di
r
e
c
t

R
e
f
u
n
d
s
11
1
3
0
/
0
3
12
1
3
1
/
0
3
Tr
a
c
k
e
r
12
/
3
1
/
0
3
1/
3
1
/
0
4
Tr
a
c
k
e
r
1/
3
1
/
0
4
2/
2
9
/
0
4
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Su
r
c
h
a
r
g
e
s
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Tr
a
n
s
f
e
r
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Ad
j
u
s
t
m
e
n
t
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
FI
n
D

C
u
s
t
o
m
e
r
s
(2
4
.
31
)
(6
,
36
5
.
61
)
39
,
42
6
.
4
5
22
.
33
,
08
3
.
(2
3
6
,
84
7
.
25
)
70
0
.
(1
0
7
.
48
)
(1
6
2
17
1
.
0
6
)
57
.
45
,
32
5
.
(1
1
6
.
23
)
(1
1
6
,
90
4
.
34
)
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
92
0
.
28
0
,
64
8
.
(3
3
9
,
02
6
.
81
)
51
8
.
94
5
,
14
0
.
(6
6
0
,
68
2
.
14
)
(3
5
8
,
82
8
.
19
)
58
9
.
92
9
,
21
9
.
(3
8
9
,
42
6
.
98
)
61
2
.
54
0
,
40
4
.
CD
A

A
s
p
h
a
l
t
(9
.
61
)
(5
.
70
)
(5
.
70
)
CD
A

F
i
b
e
r

F
u
e
l
(0
.
65
)
(3
8
8
.
49
)
(2
5
5
.
91
)
(0
.
86
)
(6
4
5
.
26
)
64
1
.
1
8
(0
.
54
)
(4
.
62
)
(4
.
62
)
CD
A

R
e
s
o
r
t
(8
.
60
)
(5
,
16
7
.
96
)
33
0
.
(8
.
3
4
)
84
5
.
3
2
)
75
3
.
(7
.
45
)
09
9
.
15
)
(3
.
42
)
(4
,
10
2
.
57
)
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
40
.
(5
6
.
85
)
(1
6
.
65
)
17
.
(0
.
01
)
0.
3
6
(0
.
3
6
)
Id
a
h
o

A
s
p
h
a
l
t
(0
.
02
)
(1
0
.
19
)
(1
5
.
10
)
(0
.
03
)
(2
5
.
3
2
)
25
.
(0
.
02
)
(0
.
15
)
(0
.
15
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
12
6
.
63
0
.
12
.
14
,
76
9
.
(1
4
75
0
.
62
)
12
.
31
.
5
3
31
.
5
6
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
5.0
7
(5
.
06
)
li
g
n
e
t
i
c
s
(1
.
1
2
)
(1
.
6
9
)
(2
.
81
)
Lo
u
i
s
i
a
n
a

P
a
c
i
f
i
c
76
.
11
4
.
19
1
.
6
2
(1
9
0
.
75
)
1.0
3
1.
0
3
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
20
7
.
51
5
.
72
3
.
(7
2
1
.
3
2
)
Po
t
l
a
t
c
h
1.0
4
62
4
.
93
0
.
1.8
2
55
7
.
(1
,
55
0
.
57
)
1.
3
0
0.
0
1
St
i
m
s
o
n

L
u
m
b
e
r

-

R
i
v
e
r

A
v
e
.
(0
.
58
)
(3
4
8
.
82
)
(1
6
8
.
76
)
(0
.
72
)
(5
1
8
.
3
0
)
51
4
.
(0
.
43
)
(4
.
05
)
(4
.
05
)
St
i
m
s
o
n

L
u
m
b
e
r

-

S
e
l
t
i
c
e

W
a
y
(5
.
04
)
(3
,
02
9
.
86
)
38
8
.
(3
.
06
)
(6
4
4
.
18
)
61
6
.
(0
.
56
)
(2
8
.
74
)
(0
.
02
)
(2
8
.
76
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
29
.
44
.
74
.
5
1
(7
4
.
17
)
SI
B

a
d
e
b
i
t
St
.

J
o
s
e
p
h
(1
0
.
85
)
(6
,
52
1
.
5
9
)
20
,
62
7
.
6.
3
2
14
,
11
2
.
(1
4
,
16
0
.
22
)
11
.
7
2
(3
6
.
04
)
(2
0
,
62
7
.
73
)
66
6
.
70
)
(9
.
74
)
(2
3
,
34
0
.
21
'
To
t
a
l

A
c
c
t

1
9
1
.
4
0
87
1
.
9
5
25
9
,
92
7
.
39
,
08
8
.
(2
9
9
,
60
0
.
3
6
)
54
9
.
00
2
,
96
4
.
(9
2
6
,
42
1
.
2
1
)
(3
1
7
,
12
7
.
61
)
49
9
.
76
2
,
91
4
.
(2
0
,
57
0
.
88
)
(3
4
6
,
76
7
.
94
)
48
2
.
39
6
,
05
8
.
.:
J
A
v
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Ac
c
o
u
n
t

1
9
1
.
40

D
e
t
a
i
l
61
3
0
/
0
3
6/
3
0
/
0
3
7/
3
1
1
0
3
7/
3
1
/
0
3
8/
3
1
/
0
3
8/
3
1
/
0
3
9/
3
0
/
0
3
9/
3
0
/
0
3
10
/
3
1
/
0
3
10
/
3
1
/
0
3
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
F1
f
I
I
l

C
u
s
t
o
m
e
r
s
(6
7
,
32
1
.
4
6
)
13
,
67
7
.
(1
0
0
.
80
)
(5
3
,
74
5
.
13
)
89
8
.
(8
2
.
16
)
(4
4
92
9
.
23
)
82
9
.
(6
6
.
69
)
(3
5
,
16
5
.
96
)
12
,
38
1
.
(4
8
.
29
)
(2
2
,
83
2
.
40
)
16
,
49
1
.
1
0
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
30
5
,
29
9
.
(2
7
4
,
79
7
.
5
7
)
27
9
.
03
5
,
78
1
.
2
8
(1
7
8
,
40
8
.
89
)
91
0
.
86
2
,
28
3
.
3
6
(1
9
6
,
27
9
.
10
)
60
6
.
67
0
,
61
1
.
1
6
(2
4
7
,
40
9
.
92
)
24
4
.
42
7
,
44
6
.
(1
5
0
,
71
7
.
3
2
)
CD
A

A
s
p
h
a
l
t
CD
A

F
i
b
e
r

F
u
e
l
(3
8
5
.
27
)
(0
.
64
)
(3
8
5
.
91
)
(0
.
64
)
(3
8
6
.
5
5
)
(0
.
64
)
(3
8
7
.
19
)
(0
.
65
)
(3
8
7
.
84
)
CD
A

R
e
s
o
r
t
(1
,
08
4
.
60
)
(1
,
50
5
.
21
)
(3
.
06
)
(2
,
59
2
.
87
)
(2
,
53
8
.
87
)
(6
.
44
)
(5
,
13
8
.
18
)
(2
,
41
8
.
32
)
(1
0
.
5
8
)
(7
,
56
7
.
08
)
41
8
.
(1
0
.
60
)
(5
,
15
9
.
3
6
)
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
39
.
39
.
39
.
40
.
40
.
Id
a
h
o

A
s
p
h
a
l
t
(1
0
.
09
)
(0
.
02
)
(1
0
.
11
)
(0
.
02
)
(1
0
.
13
)
(0
.
02
)
(1
0
.
15
)
(0
.
02
)
(1
0
.
17
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
12
5
.
12
5
.
12
6
.
12
6
.
12
6
.
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
(1
.
1
2
)
(1
.
1
2
)
(1
.
1
2
)
(1
.
1
2
)
(1
.
1
2
)
Lo
u
i
s
i
a
n
a

P
a
c
i
f
i
c
76
.
76
.
76
.
76
.
76
.
Me
n
i
t
t

B
r
o
t
h
e
r
s
20
5
.
0.
3
4
20
6
.
0.3
4
20
6
.
0.
3
4
20
6
.
20
7
.
Po
t
l
a
t
c
h
61
9
.
1.0
3
62
0
.
1.0
3
62
1
.
8
6
1.
0
4
62
2
.
1.
0
4
62
3
.
St
i
m
s
o
n

L
u
m
b
e
r

-

R
i
v
e
r

A
v
e
.
(3
4
5
.
92
)
(0
.
58
)
(3
4
6
.
50
)
(0
.
5
8
)
(3
4
7
.
08
)
(0
.
58
)
(3
4
7
.
66
)
(0
.
58
)
(3
4
8
.
24
)
St
i
m
s
o
n

L
u
m
b
e
r

-

S
e
l
t
i
c
e

W
a
y
(3
,
00
4
.
74
)
(5
.
01
)
(3
,
00
9
.
75
)
(5
.
02
)
(3
,
01
4
.
77
)
(5
.
02
)
(3
,
01
9
.
79
)
(5
.
03
)
(3
,
02
4
.
82
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
29
.
29
.
29
.
29
.
29
.
St
.

J
o
s
e
p
h
(6
,
46
7
.
5
1
)
(1
0
.
78
)
(6
,
47
8
.
29
)
(1
0
.
80
)
(6
,
48
9
.
09
)
(1
0
.
82
)
(6
,
49
9
.
91
)
(1
0
.
83
)
(6
,
51
0
.
74
)
To
t
a
l

A
c
c
t

1
9
1
.
4
0
22
7
,
78
1
.
1
5
(2
6
2
,
62
5
.
65
)
16
0
.
97
0
,
31
6
.
(1
7
2
,
04
9
.
70
)
80
7
.
80
3
,
07
3
.
(1
8
8
,
86
7
.
46
)
51
4
.
61
8
,
72
0
.
(2
3
2
,
60
9
.
75
)
17
0
.
39
0
,
28
1
.
6
1
(1
3
4
,
22
6
.
22
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
4/
3
0
/
0
4
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
5/
3
1
/
0
4
5/
3
1
/
0
4
5/
3
1
/
0
4
Ca
s
c
a
d
e
5/
3
1
/
0
4
A&
G
In
t
e
r
e
s
t
Le
w
i
s
t
o
n
Ba
l
a
n
c
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
5/
3
1
/
0
4
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
Me
t
e
r
6/
3
0
/
0
4
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
Er
r
o
r
CD
A

A
s
p
h
a
l
t
(0
.
06
)
(7
7
.
83
)
(0
.
06
)
(7
7
.
89
)
CD
A

R
e
s
o
r
t
(0
.
15
)
(1
7
5
.
57
)
(0
.
15
)
(1
7
5
.
72
)
CD
A

F
i
b
e
r

F
u
e
l
(0
.
14
)
(1
6
6
.
53
)
(0
.
14
)
(1
6
6
.
67
)
Id
a
h
o

A
s
p
h
a
l
t
(0
.
18
)
(0
.
18
)
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(7
.
82
)
(9
,
39
4
.
40
)
18
1
.
(1
6
6
.
21
)
(3
.
26
)
(7
.
82
)
92
0
.
(4
,
47
0
.
33
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
03
)
(3
4
.
22
)
(0
.
03
)
(3
4
.
25
)
Li
g
n
e
t
i
c
s
(0
.
05
)
(0
.
05
)
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(0
.
10
)
(1
1
8
.
06
)
(0
.
10
)
(1
1
8
.
14
)
LP

-

S
a
n
d

p
o
i
n
t

Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
10
.
10
.
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(9
1
.
63
)
(5
.
01
)
85
8
.
23
5
.
4
8
27
0
.
(2
1
6
.
10
)
(5
9
.
75
)
75
.
(4
.
24
)
67
3
.
83
5
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
(0
.
60
)
11
2
.
16
.
(1
5
.
52
)
(0
.
4
7
)
(0
.
30
)
12
4
.
St
.

J
o
s
e
p
h
(1
8
.
80
)
(3
.
55
)
81
9
.
86
)
50
7
.
38
2
.
98
)
(2
7
.
16
)
(3
.
98
)
13
,
03
5
.
30
8
.
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
37
)
(4
4
2
.
26
)
(0
.
37
)
(4
4
2
.
63
)
Fi
r
m

C
u
s
t
o
m
e
r
s
(2
2
,
61
3
.
06
)
49
6
.
68
6
,
50
9
.
4
6
30
4
,
00
9
.
(1
4
,
29
4
.
46
)
17
,
94
6
.
70
0
.
38
9
,
31
5
.
38
4
,
18
6
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(2
,
91
7
.
86
)
15
8
.
10
3
,
78
5
.
16
1
,
26
1
.
(1
4
7
98
6
.
75
)
(2
,
90
6
.
71
)
90
.
06
7
84
8
.
18
2
,
09
2
.
(2
2
,
70
5
.
29
)
94
1
.
67
)
64
4
.
77
7
05
1
.
16
3
,
20
1
.
30
5
,
29
0
.
(1
4
9
,
76
7
.
56
)
(1
4
,
35
4
.
68
)
18
,
02
1
.
(2
,
94
1
.
67
)
78
0
.
47
9
,
79
4
.
57
7
,
07
6
.
-1
7
--
-
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
3/
3
1
/
0
4
3/
3
1
/
0
4
3/
3
1
/
0
4
Ca
s
c
a
d
e
3/
3
1
/
0
4
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
4/
3
0
/
0
4
4/
3
0
/
0
4
4/
3
0
/
0
4
Ca
s
c
a
d
e
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
4/
3
0
/
0
4
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
CD
A

A
s
p
h
a
l
t
(0
.
06
)
(7
7
.
77
)
CD
A

R
e
s
o
r
t
(0
.
15
)
(1
7
5
.
42
)
CD
A

F
i
b
e
r

F
u
e
l
(0
.
14
)
(1
6
6
.
39
)
Id
a
h
o

A
s
p
h
a
l
t
(0
.
18
)
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(7
.
82
)
(9
,
38
6
.
58
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
03
)
(3
4
.
19
)
Li
g
n
e
t
i
c
s
(0
.
05
)
LP

-

B
a
n
n
e
r
s

F
e
r
r
y
(0
.
10
)
(1
1
7
.
96
)
LP

-

S
a
n
d

p
o
i
n
t

Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
10
.
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
11
5
.
46
3
.
(9
9
0
.
07
)
(5
5
.
18
)
(2
9
0
.
10
)
(2
2
.
62
)
1,
4
2
7
.
(6
1
.
36
)
87
6
.
4
1
(2
3
0
.
28
)
(5
7
.
93
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
73
.
(2
3
.
24
)
(0
.
37
)
(1
.
96
)
(0
.
53
)
10
7
.
(0
.
01
)
(0
.
05
)
(0
.
38
)
St
.

J
o
s
e
p
h
95
7
.
(6
2
1
.
85
)
(1
4
.
20
)
(3
.
63
)
(3
,
70
2
.
60
)
(2
3
0
.
38
)
(8
6
4
.
53
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
37
)
(4
4
1
.
89
)
Fir
m

C
u
s
t
o
m
e
r
s
12
0
,
03
8
.
(1
4
,
29
9
.
13
)
(7
5
,
17
6
.
79
)
40
9
.
50
6
,
63
7
.
21
6
,
28
4
.
(1
4
29
6
.
37
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
40
0
,
15
5
.
(1
2
7
,
14
5
.
86
)
(2
,
90
4
.
32
)
11
7
.
27
6
,
43
4
.
(3
5
,
74
6
.
76
)
(1
3
4
,
14
3
.
53
)
40
5
,
30
1
.
12
0
,
50
4
.
(1
2
8
,
78
1
.
02
)
(1
4
,
35
4
.
68
)
(7
5
,
46
8
.
85
)
(2
,
94
1
.
67
)
51
4
.
77
0
,
51
9
.
(3
6
,
03
8
.
51
)
21
7
,
16
6
.
4
0
(1
3
5
,
23
8
.
39
)
(1
4
,
35
4
.
68
)
..
-
0
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
Ca
s
c
a
d
e
1/
3
1
/
0
4
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
2/
2
9
/
0
4
2/
2
9
/
0
4
2/
2
9
/
0
4
Ca
s
c
a
d
e
2/
2
9
/
0
4
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
2/
2
9
/
0
4
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
3/
3
1
/
0
4
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
(0
.
06
)
(7
7
.
65
)
(0
.
06
)
(7
7
.
71
)
CD
A

R
e
s
o
r
t
(0
.
15
)
(1
7
5
.
12
)
(0
.
15
)
(1
7
5
.
27
)
CD
A

F
i
b
e
r

F
u
e
l
(0
.
14
)
(1
6
6
.
11
)
(0
.
14
)
(1
6
6
.
25
)
Id
a
h
o

A
s
p
h
a
l
t
(0
.
18
)
(0
.
18
)
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(7
.
80
)
(9
,
37
0
.
95
)
(7
.
81
)
(9
,
37
8
.
76
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
03
)
(3
4
.
13
)
(0
.
03
)
(3
4
.
16
)
Li
g
n
e
t
i
c
s
(0
.
05
)
(0
.
05
)
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(0
.
10
)
(1
1
7
.
76
)
(0
.
10
)
(1
1
7
.
86
)
LP

-

S
a
n
d
p
o
i
n
t
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
Po
t
l
a
t
c
h
10
.
4
8
10
.
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(3
4
.
50
)
33
.
(1
3
.
17
)
(2
.
19
)
(1
,
43
6
.
22
)
86
2
.
(5
7
9
.
11
)
(4
7
9
.
01
)
(4
1
.
7
2
)
(1
0
8
.
85
)
(1
0
.
99
)
(0
.
93
)
(7
9
4
.
46
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
47
.
14
.
(0
.
84
)
(3
.
63
)
(0
.
06
)
(0
.
16
)
(0
.
08
)
57
.
St
.

J
o
s
e
p
h
(1
2
.
72
)
(6
.
73
)
(6
,
55
7
.
71
)
09
3
.
(5
3
8
.
39
)
(1
2
.
35
)
(4
.
82
)
(5
,
02
0
.
02
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
37
)
(4
4
1
.
15
)
(0
.
37
)
(4
4
1
.
52
)
Fir
m

C
u
s
t
o
m
e
r
s
(1
4
,
32
0
.
18
)
13
,
99
4
.
73
6
.
72
5
,
50
2
.
(1
9
8
,
67
9
.
62
)
(1
4
31
2
.
90
)
(3
7
,
34
3
.
46
)
50
0
.
47
5
,
66
6
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(2
,
91
5
.
78
)
(5
8
8
.
08
)
(3
5
8
,
06
3
.
59
)
49
4
53
6
.
(1
2
7
,
19
6
.
49
)
(2
,
91
8
.
25
)
(1
4
6
.
53
)
21
1
.
(1
4
,
35
4
.
68
)
02
7
.
94
1
.
67
)
13
0
.
34
9
,
12
4
.
49
8
,
50
6
.
(1
9
9
,
25
9
.
57
)
(1
2
8
,
21
7
.
52
)
(1
4
,
35
4
.
68
)
(3
7
45
2
.
4
7
)
(2
,
94
1
.
67
)
33
9
.
46
5
,
74
4
.
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
Ba
l
a
n
c
e
12
/
3
1
/
0
3
12
/
3
1
/
0
3
12
/
3
1
/
0
3
Ca
s
c
a
d
e
12
/
3
1
/
0
3
Tr
a
c
k
e
r
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
1/
3
1
/
0
4
1/
3
1
/
0
4
1/
3
1
/
0
4
12
/
3
1
/
0
3
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
Tr
a
n
s
f
e
r
De
f
e
r
r
a
l
s
1/
3
1
/
0
4
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
CD
A

A
s
p
h
a
l
t
(8
7
.
06
)
(0
.
14
)
(7
7
.
59
)
CD
A

R
e
s
o
r
t
57
8
.
(7
5
3
.
62
)
(1
7
4
.
97
)
CD
A

F
i
b
e
r

F
u
e
l
47
4
.
(6
4
1
.
18
)
(1
6
5
.
97
)
Id
a
h
o

A
s
p
h
a
l
t
24
.
(2
5
.
19
)
(0
.
18
)
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(2
4
,
02
3
.
4
7
)
13
3
.
(1
9
2
.
33
)
14
,
75
0
.
(4
.
05
)
(2
7
.
80
)
(9
,
36
3
.
15
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(3
9
.
10
)
(0
.
06
)
(3
4
.
10
)
Li
g
n
e
t
i
c
s
(2
.
81
)
(0
.
05
)
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(3
0
8
.
05
)
19
0
.
(0
.
35
)
(1
1
7
.
66
)
LP

-

S
a
n
d
p
o
i
n
t
(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(7
1
5
.
86
)
72
1
.
(0
.
59
)
Po
t
l
a
t
c
h
(1
,
53
8
.
83
)
55
0
.
(1
.
27
)
10
.
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(2
,
73
1
.
36
)
33
9
.
(3
4
4
.
12
)
(4
8
7
.
05
)
(2
3
.
53
)
(3
7
.
4
3
)
(5
1
4
.
68
)
(1
0
.
26
)
(5
.
45
)
(3
,
81
4
.
85
)
81
5
.
(7
6
3
.
86
)
(6
5
6
.
50
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
66
3
.
(6
1
6
.
00
)
47
.
St
.

J
o
s
e
p
h
(2
3
,
52
7
.
83
)
41
7
.
(5
9
9
.
4
9
)
14
,
16
0
.
(1
2
.
63
)
(2
7
.
58
)
(9
,
59
0
.
01
)
68
6
.
(6
3
4
.
28
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(5
1
4
.
15
)
74
.
(0
.
80
)
(4
4
0
.
78
)
Fi
r
m

C
u
s
t
o
m
e
r
s
05
0
,
36
3
.
(2
0
9
,
63
2
.
22
)
(1
4
,
33
1
.
15
)
(2
2
,
80
4
.
42
)
23
6
,
83
0
.
74
2
.
04
2
,
16
8
.
(3
1
7
07
6
.
01
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(1
,
66
7
,
42
3
.
74
)
96
,
30
0
.
(1
3
8
,
34
4
.
30
)
66
0
,
68
2
.
(2
,
91
4
.
73
)
(2
,
26
5
.
93
)
05
3
,
96
5
.
89
)
84
4
,
77
1
.
(1
4
5
,
36
5
.
45
)
(6
6
8
,
80
2
.
08
)
97
,
19
0
.
(2
0
9
,
97
6
.
34
)
(1
3
9
,
62
3
.
17
)
(1
4
,
35
4
.
68
)
(2
2
,
84
1
.
85
)
92
6
,
42
1
.
(2
,
94
1
.
67
)
(5
8
6
.
4
4
)
(3
5
,
51
4
.
14
)
85
2
,
27
2
.
(3
1
7
,
83
9
.
87
)
(1
4
6
,
65
6
.
23
)
--
v
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
Ca
s
c
a
d
e
10
/
3
1
/
0
3
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
11
/
3
0
/
0
3
11
/
3
0
/
0
3
11
/
3
0
/
0
3
Ca
s
c
a
d
e
11
/
3
0
/
0
3
A&
G
In
t
e
r
e
s
t
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
11
/
3
0
/
0
3
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
(0
.
14
)
(8
6
.
92
)
(0
.
14
)
CD
A

R
e
s
o
r
t
57
7
.
CD
A

F
i
b
e
r

F
u
e
l
47
4
.
Id
a
h
o

A
s
p
h
a
l
t
24
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(2
8
.
96
)
(3
5
.
4
6
)
(2
2
,
43
4
.
88
)
(1
,
08
4
.
29
)
(4
5
5
.
89
)
(9
.
73
)
(3
8
.
68
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
06
)
(3
9
.
03
)
(0
.
07
)
Li
g
n
e
t
i
c
s
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(0
.
51
)
(3
0
7
.
54
)
(0
.
51
)
LP

-

S
a
n
d
p
o
i
n
t
(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(1
.
19
)
(7
1
4
.
67
)
(1
.
19
)
Po
t
l
a
t
c
h
(2
.
56
)
(1
,
53
6
.
27
)
(2
.
56
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
(1
0
.
91
)
(9
.
45
)
(2
6
.
26
)
(8
2
1
.
21
)
14
5
.
73
)
(2
4
0
.
69
)
(4
8
1
.
72
)
(1
5
.
90
)
(1
2
.
87
)
(1
0
.
28
)
(2
.
96
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
66
1
.
St
.

J
o
s
e
p
h
(3
8
.
73
)
(3
2
.
45
)
(2
1
,
00
9
.
03
)
(1
,
73
6
.
17
)
(7
2
9
.
97
)
(1
5
.
58
)
(3
7
.
08
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
85
)
(5
1
3
.
29
)
(0
.
86
)
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
4
,
34
3
.
77
)
(1
2
,
42
7
.
07
)
96
3
.
29
1
,
48
1
.
(2
1
7
,
11
5
.
32
)
(1
4
33
8
.
78
)
(1
1
,
61
3
.
61
)
94
9
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(2
,
84
7
.
72
)
(1
,
81
5
.
98
)
(1
,
20
2
,
15
5
.
26
)
(3
2
3
,
82
2
.
20
)
(1
3
6
,
15
0
.
89
)
(2
,
90
6
.
08
)
(2
,
38
9
.
31
)
(1
4
35
4
.
68
)
(1
2
,
43
6
.
52
)
(2
,
94
1
.
67
)
77
.
43
,
60
4
.
(3
2
7
,
78
8
.
39
)
(2
1
7
,
35
6
.
01
)
(1
3
7
,
81
8
.
47
)
(1
4
,
35
4
.
68
)
(1
1
,
62
6
.
4
8
)
(2
,
94
1
.
67
)
(5
2
0
.
56
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
Ba
l
a
n
c
e
9/
3
0
/
0
3
9/
3
0
/
0
3
9/
3
0
/
0
3
Ca
s
c
a
d
e
9/
3
0
/
0
3
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
10
/
3
1
/
0
3
10
/
3
1
/
0
3
10
/
3
1
/
0
3
9/
3
0
/
0
3
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
10
/
3
1
/
0
3
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
CD
A

A
s
p
h
a
l
t
(8
6
.
64
)
(0
.
14
)
(8
6
.
78
)
CD
A

R
e
s
o
r
t
57
5
.
57
6
.
CD
A

F
i
b
e
r

F
u
e
l
47
2
.
47
3
.
Id
a
h
o

A
s
p
h
a
l
t
24
.
24
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(2
0
,
4
8
6
.
41
)
44
4
.
(2
,
02
7
.
68
)
(4
3
.
86
)
(3
3
.
83
)
(2
0
,
14
7
.
16
)
(8
2
8
.
03
)
(1
,
39
5
.
27
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(3
8
.
91
)
(0
.
06
)
(3
8
.
97
)
Li
g
n
e
t
i
c
s
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(3
0
6
.
52
)
(0
.
51
)
(3
0
7
.
03
)
LP

-

S
a
n
d

p
o
i
n
t

(0
.
01
)
(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(7
1
2
.
29
)
(1
.
19
)
(7
1
3
.
4
8
)
Po
t
l
a
t
c
h
(1
,
53
1
.
16
)
(2
.
55
)
(1
,
53
3
.
71
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
56
8
.
35
0
.
13
7
.
(1
,
94
9
.
4
0
)
(5
.
84
)
(8
.
34
)
(4
2
.
17
)
1.
3
5
05
1
.
(7
5
0
.
90
)
19
0
.
26
5
.
30
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
65
9
.
66
0
.
St
.

J
o
s
e
p
h
(1
8
,
28
7
.
63
)
31
5
.
(1
,
92
0
.
47
)
(4
1
.
54
)
(3
0
.
18
)
(1
7
,
96
4
.
4
6
)
(1
,
10
7
.
39
)
86
6
.
00
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(5
1
1
.
59
)
(0
.
85
)
(5
1
2
.
44
)
Fi
r
m

C
u
s
t
o
m
e
r
s
76
2
,
64
2
.
33
7
,
17
2
.
(1
4
34
8
.
84
)
(2
0
,
49
0
.
19
)
52
3
.
1 ,
06
6
,
49
9
.
24
9
,
78
8
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(1
,
00
1
,
12
8
.
12
)
15
6
,
84
2
.
(1
3
0
,
09
2
.
50
)
(2
,
81
4
.
10
)
64
8
.
62
)
(9
7
8
,
84
1
.
21
)
(8
1
43
2
.
78
)
(1
3
7
,
21
7
.
57
)
(2
7
8
,
14
2
.
4
8
)
16
3
,
95
2
.
33
7
31
0
.
(1
3
5
,
99
0
.
05
)
(1
4
,
35
4
.
68
)
(2
0
,
4
9
8
.
53
)
(2
,
94
1
.
67
)
(1
9
0
.
67
)
49
,
14
4
.
(8
4
,
11
9
.
10
)
24
9
,
97
8
.
(1
4
1
,
74
4
.
14
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
Ca
s
c
a
d
e
7/
3
1
/
0
3
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
8/
3
1
/
0
3
8/
3
1
/
0
3
8/
3
1
/
0
3
Ca
s
c
a
d
e
8/
3
1
/
0
3
A&
G
In
t
e
r
e
s
t
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
8/
3
1
/
0
3
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
(0
.
14
)
(8
6
.
50
)
(0
.
14
)
CD
A

R
e
s
o
r
t
57
4
.
CD
A

F
i
b
e
r

F
u
e
l
47
1
.
Id
a
h
o

A
s
p
h
a
l
t
24
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(4
7
.
63
)
(2
5
.
61
)
(1
4
,
95
3
.
93
)
70
9
.
08
)
(3
,
71
6
.
67
)
(7
7
.
22
)
(2
9
.
51
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
06
)
(3
8
.
85
)
(0
.
06
)
Li
g
n
e
t
i
c
s
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(0
.
51
)
(3
0
6
.
01
)
(0
.
51
)
LP

-

S
a
n
d
p
o
i
n
t
(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(1
.
1
8
)
(7
1
1
.
10
)
(1
.
19
)
Po
t
l
a
t
c
h
(2
.
54
)
52
8
.
61
)
(2
.
55
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
56
7
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
65
8
.
St
.

J
o
s
e
p
h
(3
5
.
98
)
(2
6
.
21
)
(1
5
,
4
2
1
.
50
)
(8
8
1
.
43
)
(1
,
91
6
.
81
)
(3
9
.
82
)
(2
8
.
07
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
85
)
(5
1
0
.
74
)
(0
.
85
)
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
4
,
84
4
.
4
1
)
(1
6
,
19
6
.
90
)
37
8
.
40
7
73
8
.
38
1
09
7
.
(1
4
,
35
4
.
68
)
(1
2
,
81
2
.
54
)
97
4
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(2
,
85
8
.
06
)
37
1
.
80
)
(7
9
8
,
33
7
.
28
)
(6
2
,
51
6
.
13
)
(1
3
5
,
95
1
.
7
6
)
82
4
.
63
)
(1
,
4
9
8
.
32
)
(1
4
84
4
.
41
)
(1
6
,
19
6
.
90
)
(2
,
94
1
.
67
)
(1
,
04
6
.
37
)
(4
2
1
,
85
5
.
94
)
(6
5
,
10
6
.
64
)
38
1
09
7
.
(1
4
1
,
58
5
.
24
)
(1
4
35
4
.
68
)
(1
2
81
2
.
54
)
(2
,
94
1
.
67
)
(5
8
2
.
85
)
-1
:
7
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
Ba
l
a
n
c
e
RP
9
5
-
4
0
9
6/
3
0
/
0
3
6/
3
0
/
0
3
6/
3
0
/
0
3
Ca
s
c
a
d
e
6/
3
0
/
0
3
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
7/
3
1
/
0
3
7/
3
1
/
0
3
7/
3
1
/
0
3
6/
3
0
/
0
3
In
t
e
r
e
s
t
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
7/
3
1
/
0
3
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Co
r
r
e
c
t
i
o
n
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
CD
A

A
s
p
h
a
l
t
(8
6
.
39
)
(0
.
14
)
(8
6
.
36
)
CD
A

R
e
s
o
r
t
58
5
.
(1
3
.
16
)
57
3
.
CD
A

F
i
b
e
r

F
u
e
l
48
1
.
4
0
(1
1
.
19
)
47
1
.
Id
a
h
o

A
s
p
h
a
l
t
25
.
(0
.
4
4
)
24
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(1
4
,
88
4
.
67
)
(1
6
.
84
)
(8
5
5
.
24
)
(1
8
.
84
)
(2
5
.
55
)
(1
5
,
79
8
.
58
)
19
9
.
28
1
.
46
)
Ko
o
t
e
n
a
i

M
e
d
i
c
a
l

C
e
n
t
e
r
(3
8
.
82
)
(0
.
06
)
(3
8
.
79
)
Li
g
n
e
t
i
c
s
(0
.
05
)
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(3
0
8
.
31
)
(0
.
51
)
(3
0
5
.
50
)
LP

-

S
a
n
d
p
o
i
n
t
(0
.
01
)
(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(7
2
1
.
32
)
12
.
(1
.
19
)
(7
0
9
.
92
)
Po
t
l
a
t
c
h
(1
,
55
0
.
57
)
27
.
(2
.
56
)
(1
,
52
6
.
07
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
57
4
.
(8
.
98
)
56
6
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
66
6
.
(9
.
75
)
65
7
.
St
.

J
o
s
e
p
h
(1
4
,
36
0
.
57
)
(3
1
.
68
)
(1
,
60
8
.
66
)
(3
5
.
4
3
)
(2
5
.
32
)
(1
6
,
05
2
.
64
)
2,
4
1
6
.
(1
,
72
3
.
31
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(5
1
0
.
33
)
(0
.
85
)
(5
0
9
.
89
)
Fi
r
m

C
u
s
t
o
m
e
r
s
(2
3
6
,
40
4
.
74
)
63
2
.
30
8
,
56
0
.
(1
4
,
84
4
.
41
)
(1
1
70
3
.
37
)
(1
5
7
.
64
)
08
3
.
39
1
,
31
7
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(7
1
0
,
87
7
.
39
)
(4
4
8
.
17
)
58
1
.
78
)
(1
3
1
09
6
.
27
)
88
7
.
40
)
(1
,
29
7
.
98
)
(8
4
9
,
18
8
.
99
)
19
1
,
98
9
.
(1
3
6
,
90
7
.
81
)
(9
7
7

,
40
7

.
25
)
19
7
.
(2
,
63
0
.
30
)
30
8
,
56
0
.
(1
3
3
,
56
0
.
17
)
(1
4
84
4
.
4
1
)
(1
1
,
70
3
.
37
)
(2
,
94
1
.
67
)
50
7
.
95
)
(8
3
4
,
83
7
.
25
)
19
7
60
5
.
39
1
,
31
7
.
(1
4
0
,
91
2
.
58
)
'f
)
t:
r
A VIST A UTILITIES
Exhibit "
Pipeline Tariff Sheets
Used In This Filing
July 23, 2004
Northwest Pipeline Corporation
FERC Gas Tariff
Third Revised Volume No.
Twenty-Seventh Revised Sheet No.
Superseding
Twenty-Sixth Revised Sheet No.
STATEMENT OF RATES
Effective Rates Applicable to Rate Schedules TF-1, TF-2 and TI-
(Dollars per Dth)
Ra te Schedule and
Type of Rate
Base
Tariff Rate
Minimum Maximum ACA ( 2 )
Currently
Effective
Tariff Rate (3)
Minimum Maximum
Rate Schedule TF-(4) (5)
Reservation
(Large Customer)
System-Wide
15 Year Evergreen Exp.
25 Year Evergreen Exp.
00000
00000
00000
27685
39439
37790
00000
00000
00000
27685
39439
37790
Volumetric
(Large Customer)01225 03000 00210 01435 03210
(Small Customer)( 6)01225 58521 00210 01435 58731
Scheduled Overrun 01225 30760 00210 01435 30970
~ate Schedule TF-(4) (5)
Reservation 00000 27685 00000 27685
Volumetric 01225 03000 01225 03000
Scheduled Daily Overrun 01225 30760 01225 30760
Annual Overrun 01225 30760
....
01225 30760
Rate Schedule TI-
Volumetric (7 )
Scheduled Overrun
01225
01225
30760
30760
00210
00210
01435
01435
30970
30970
Issued by: Laren M.Gertsch, Director
Issued on: July 1, 2004 Effective: August 1, 2004
'VI 1.11 n'1I;;:t1. .I IlIelilie ,",VI IIVI GI.IVII
FERC Gas Tariff
Third Revised Volume No.Fourteenth Revised Sheet No.
Superseding
Thirteenth Revised Sheet No.
STATEMENT OF RATES (Continued)
Effective Rates Applicable to Rate Schedule LS-
(Dollars per Dth)
Type of Rate
Currently EffectiveTariff Rate (1)
Demand Charge ( 2 )
Capac i ty Charge ( 2 )
02600
00332
Liquefaction
Vaporization 55685
03030
Footnotes
( 1)Shippers receiving service under this rate schedule are required to
furnish fuel reimbursement in-kind at the rate specified on Sheet No.14.
(2 )Rates are daily rates computed on the basis of 365 days per year, except
that rates for leap years are computed on the basis of 366 days.
Issued by: Larry Larsen, Vice President
Issued on: December 1, 2000 Effective: January 1,2001
VISTA UTILITIES
Exhibit "
Press Release
July 23, 2004
~~~
'iI'
Corp.
News Release
Contact: Media Contact: Catherine Markson [phone] catherine.markson(g)avistacorp.com
Investor Contact: Angela Teed [phone] angela.teed(g)avistacorp.com
FOR IMMEDIATE RELEASE:
July 23, 2004
8:30 a.m. EDT
A vista Utilities Files for Natural Gas Price Adjustment in Idaho
New rates would become effective on or about Sept. if approved by regulators
Spokane, Wash.: A vista Corp. (NYSE:A VA) filed a request today with Idaho regulators to increase
natural gas rates to reflect higher current and projected wholesale natural gas prices.
This request is a Purchased Gas Cost Adjustment (PGA) that is filed annually to reflect changes
in the cost of gas purchased by A vista to serve customers. Any increases or decreases related to these
PGA filings directly result from the cost of gas purchased in the marketplace. A vista Utilities makes no
additional profits from these rate changes.
This proposed increase reflects higher wholesale natural gas prices during 2004, as compared to
2003. These higher prices are expected to continue at or near current levels through the coming winter.
The market price for natural gas can fluctuate based on supply and demand, similar to the prices for
commodities such as wheat or crude oil. The increase in the wholesale cost of gas during 2004 is due to
factors that affect short-term supply and demand, as well as the overall increase seen in other energy
pnces.
A vista is requesting an overall price increase of 14.2 percent, or $7.8 million in annual revenues.
A residential or small business customer using an average of 70 therms per month can expect to see an
average increase of $8.21 per month, or about 14.2 percent. Larger commercial and industrial customers
can expect to see an average increase between 15.9 and 17.2 percent, with the higher increase
percentages due to lower base rates.
This PGA request is independent of the general rate increase request filed by A vista with the
Idaho Public Utilities Commission (IPUC) in February. That request for an average natural gas price
increase of 7.8 percent is related to the increased ownership and operating costs associated with
delivering natural gas to the customer. Avista has not had a general natural gas rate increase since 1989.
Decisions by the IPUC on these requests are expected simultaneously for an effective date on or about
Sept. 9, 20040
- more -
page two A vista Utilities Files for Natural Gas Price Adjustment in Idaho
We understand the impact that increased prices have on our customers, especially on those who
have the most difficulty paying their energy bill," said Scott Morris, president of A vista Utilities. "
have a number of programs to assist our customers in managing their energy bills including Project
Share, an emergency energy assistance program.
Other customer programs offered by A vista include energy conservation and efficiency
programs; Comfort Level Billing, a plan that averages annual energy bills into equal monthly payments;
and CARES, a program for customers facing financial hardships that provides assistance with payment
arrangements and referrals to community resources. A vista also offers energy conservation education
including workshops or seniors, energy use guides and home visits by meter shop personnel to help
customers reduce energy costs on a long-term basis.
For more information on conservation tips, energy assistance programs, and bill payment plans,
customers may visit www.avistautilities.com or call Avista at [phone].
A vista serves 62,000 natural gas customers in Idaho.
This request to increase natural gas rates is subject to public review and a decision by the IPUC.
Copies of the filing and proposed tariff changes are available in A vista s offices and the office of the
IPUC.
A vista Corp. is an energy company involved in the production, transmission and distribution of
energy as well as other energy-related businesses. A vista Utilities is a company operating division that
provides service to 325,000 electric and 300,000 natural gas customers in four western states. Avista
non-regulated subsidiaries include A vista Advantage and A vista Energy. A vista Corp.' s stock is traded
under the ticker symbol "A V A." For more information about Avista, please visit www.avistacorp.com
A vista Corp. and the A vista Corp. logo are trademarks of A vista Corporation. All other
trademarks mentioned in this document are the property of their respective owners.
This news release contains forward-looking statements regarding the company s current
expectations. Forward-looking statements are all statements other than historical facts. Such statements
speak only as of the date of the news release and are subject to a variety of risks and uncertainties, many
of which are beyond the company s control, which could cause actual results to differ materially from
the expectations. These risks and uncertainties include, in addition to those discussed herein, all of the
factors discussed in the company s Annual Report on Form 10-K for the year ended Dec. 31,2003, and
the Quarterly Report on Form 10-Q for the quarter ended March 31, 2004.
0450--
VIST A UTILITIES
Exhibit "
Projected W ACOG
July 23, 2004
Avista Utilities
State of Idaho
Estimated Commodity W ACOG
(Based on 7/12/04 Forward Prices)
Other Total
Idaho Idaho Idaho Idaho Idaho
Volumes WACOG Cost Cost Cost
September 2004 888,450 $0.51825 $1,496,900 $1,496,900
October 243,010 $0.52755 765,900 $2,765,900
November 574 680 $0.56283 $5,388,900 $5,388,900
December 10,003,890 $0.59173 $5,919,600 $5,919,600
January 2005 597 200 $0.60843 $5,839,200 $5,839,200
February 361 990 $0.60473 $5,056,700 $5,056,700
March 8,469,220 $0.59143 $5,008,900 $5,008,900
April 868,490 $0.53079 $3,114,900 $3,114 900
May 737 500 $0.51799 936,000 936,000
June 226,730 $0.51929 156,300 $1,156,300
July 1 ,532 920 $0.52309 $801 800 $801 800
August 887 320 $0.52499 $990,800 $990,800
69,391,400 $39,475,900 $39,475,900
Volumes 69,391 400
Estimated W ACOG $0.5690