20030805Application.pdf

Avista Corp.
1411 East Mission POBox3727
Spokane, Washington 99220-3727
Telephone [phone]
Toll Free 800-727-9170
' "'
" \ I f-
::", ,
t:. i " C. 0
~~'
'V'STA.
Corp.7prI I::; P :f.O,-uU
!',
; v H c--
c, ",
(;;'::'(':
("~I
U!lL.1i!,.:"C j,)i
' j~
July 31 2003
State of Idaho
Idaho Public Utilities Commission
Statehouse
Boise, ill 83720
/I j/
~ (;./
tfl
g' -()
Attention: Ms. Jean D. Jewell, Commission Secretary
TariffIPUC No. 27, Natural Gas Service
Enclosed for filing with your Commission area an original and seven copies of an Application for
an Order approving revised rates and charges for natural gas service in the State of Idaho. As
stated in the Company s Application, this filing results from changes in the cost of gas purchased
for customer use.
If approved as filed the Company s estimated annual natural gas revenue will increase by
approximately $1.2 million or about 2.4%. The average residential customer using 70 Therms
pre month will see their monthly bill increase by approximately $1.39 or about 2.5%.
The following tariff sheets are enclosed:
Fifth Revision Sheet 150 canceling Substitute Fourth Revision Sheet 150, and
Fourth Revision Sheet 155 canceling Substitute Third Revision Sheet 155.
Also enclosed are copies of workpapers that provide information supporting this proposed rate
change.
The Company is requesting the revised tariff sheets be approved effective September 15, 2003.
If you have any questions regarding this filing please feel free to contact Craig Bertholf at (509)
495-4124.
Sincerely,
~lk
Vice President
Rates and Regulation
Enclosures
CERTIFICATE OF SERVICE
I HEREBY CERTIFY that I have served Avista Corporation dba Avista Utilities' filing with Tariff
IPUC No. 27 Natural Gas Service by mailing a copy thereof , postage prepaid to the following:
Jean D Jewell, Secretary
Idaho Public Utilities Commission
Statehouse
Boise, ID 83720-5983
Paula Pyron
Northwest Industrial Gas Users
4113 Wolfberry Court
Lake Oswego , OR 97035
Conley Ward
Vice-President and General Counsel
Potlatch Corporation
277 N 6th Street Suite 200
PO Box 2720
Boise , ID 83701
William Nicholson
Corporate Energy Manager
Potlatch Corporation
244 California Street, Suite 610
San Francisco, CA 94111
Edward A. Finklea
Energy Advocates LLP
526 NW 18th Avenue
Portland , OR 97209-2220
Ron Greene
Coeur d'Alene Fiber Fuels
3550 W. Seltice Way
Coeur d'Alene, ID 83814
University of Idaho
Facilities Plant
Moscow, ID 83844
Stimson Lumber
O. Box 7400
Coeur d'Alene, ID 83816
Paul Franz
Interstate Concrete & Asphalt
845 West Kathleen Avenue
Coeur d'Alene, Idaho 83814
Curt Hibbard
St Joseph
PO Box 816
Lewiston , ID 83501
Louisiana Pacific
Box 249
Sand point, Idaho 83864
Merritt Brothers
O. Box 190
Athol, 10 83801
Coeur d'Alene Resort
O. Box 7200
Coeur d'Alene , 10 83816
Idaho Asphalt
3425 W. Prairie Ave.
Post Falls, ID 83854
Kootenai Medical
2003 Lincoln Way
Coeur d'Alene, 10 83854
Hughes Greenhouse
S. 420 Spokane
Post Falls, 10 83854
Lignetics
O. Box 1706
Sandpoint IO 83864
Dated at Spokane, Washington this 31 st day of, July 2003.
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE APPLICATION OF
A VISTA UTILITIES FOR AN ORDER APPROVING
A CHANGE IN NATURAL GAS RATES AND CHARGES
/(
JI!f~ u ~(/ 3 ~(1
Application is hereby made to the Idaho Public Utilities Commission for an Order approving a revised schedule
of rates and charges for natural gas service in the state of Idaho to be effective for gas service rendered on and after
September 15,2003. If approved as filed the Company s annual revenue will increase by approximately $1.2 million or
about 2.4%. In support of this Application, Applicant states as follows:
The name of the Applicant is AVISTA UTILITIES, a unit of AVISTA CORPORATION, a Washington
corporation, whose principal business office is East 1411 Mission Avenue, Spokane, Washington, and is qualified to do
business in the state of Idaho. Applicant maintains district offices in Moscow, Lewiston, Coeur d'Alene, and Kellogg,
Idaho. Communications in reference to this Application should be addressed to:
Kelly O. Norwood, Vice President - Rates & Regulation
A vista Utilities
O. Box 3727
Spokane, W A 99220-3727
II.
Attorney for the Applicant and his address is as follows:
David J. Meyer, Senior Vice President
A vista Utilities
O. Box 3727
Spokane, W A 99220-3727
[phone]
III.
The Applicant is a public utility engaged in the distribution of natural gas in certain portions of Eastern and
Central Washington, Northern Idaho, Southwestern and Northeastern Oregon, Northern California, and further engaged
in the generation, transmission, and distribution of electricity in Eastern Washington and Northern Idaho.
IV.
Fifth Revision Sheet 150 and Fourth Revision Sheet 155, which Applicant requests the Commission approve,
are filed herewith as Exhibit ". Also included in Exhibit "A" is a copy of Fifth Revision Tariff Sheet 150 and
Fourth Revision Sheet 155 with the changes underlined. Further included in Exhibit "A" are existing tariff schedules
Substitute Fourth Revision Sheet 150 and Substitute Third Revision Sheet 155 with the proposed changes shown by
lining over the current language or amounts
The Commission approved applicant's existing Substitute Fourth Sheet 150 effective November 1 2002 and
existing Substitute Third Revision Sheet 155 also effective November 1,2002. The existing rates and charges for
natural gas service on file with the Commission and designated as Applicant's Tariff IPUC No. 27, which will be
superseded by the rates and charges filed herewith, are incorporated herein as though fully attached hereto.
VI.
Notice to the Public of Applicant's proposed tariffs is to be given simultaneously with the filing of this
Application by posting, at each of the Company s district offices in Idaho, a Notice in the form attached hereto as Exhibit
B" and by means of a press release distributed to various informational agencies, a copy attached hereto as Exhibit "
In addition, a separate notice to each Idaho gas customer will be included in their current billing, a copy attached hereto
as Exhibit "B - 1" and mailed to customers beginning August 1 st and ending September 2nd
VII.
The circumstances and conditions relied on for approval of Applicant's revised rates are as follows:
Applicant purchases natural gas from a subsidiary of Avista Corporation, Avista Energy under provisions of Tariff
Schedule 163, Natural Gas Benchmark Mechanism. Applicant transports this gas over Williams Pipeline West (d.
Northwest Pipeline Corporation), PG&E - GTN (pGT), TransCanada (Alberta), TransCanada (Be) and Westcoast
Pipeline systems and defers the effect of timing differences due to implementation of rate changes and differences
between Applicant's actual weighted average cost of gas (W ACOG) purchased and the W ACOG embedded in rates.
Applicant also defers the revenue received from Cascade Natural Gas for the release of storage capacity at the Jackson
Prairie Storage Facility, various pipeline refunds or charges and miscellaneous revenue received from gas related
transactions.
Applicant's filing of proposed tariff sheet 150 increases the prospecti ve natural gas cost component
included in the rates charged to customers by 9.919 cents per thermo This increase is the result of netting the W ACOG
increase of 10.417 cents per therm against the pipeline demand cost related decrease of 0.498 cents per thermo The cost
of gas has risen considerably during 2003 compared to 2002. The W ACOG included in the proposed rates is 44.989
cents per therm, compared to the current W ACOG of 34.572 cents per thermo The commodity portion of the proposed
W ACOG is estimated for the period October 2003 through September 2004, as shown on Exhibit F. This cost is
estimated based on forward natural gas prices on July 24th and fixed price hedges executed to date. The company
executes hedges prior to the winter for approximately one-half of projected customer usage during the forthcoming
November through March heating season. Approximately two-thirds of the volumes scheduled for hedging had been
hedged as of the date of this filing.
Applicant's filing of proposed tariff sheet 155 serves to recover the previous timing differences accumulated in
the gas cost deferral account over a twelve (12) month period. The proposed Tariff sheet 155 reduces the rate used to
recover the timing differences from 11.018 cents per therm to 3.093 cents per therm, a decrease of 7.925 cents per therm
for flfm sales customers on Rate Schedules 101, 111 and 121. Tariff sheet 155 also reduces the rate used to recover the
timing differences from 11.598 cents per therm to 3.5 cents per therm for interruptible customers on Schedule 131 , a
decrease of 8.098 cents per thermo
After netting the proposed increase to tariff sheet 150 and the proposed decrease to tariff sheet 155 customers
on Schedules 101, 111 and 121 will see a rate increase of 1.994 cents per thermo Customers on Schedule 112 and 122
will see a rate increase of9.919 cents per thermo Customers on Schedule 131 will see an increase of 2.319 cents per
therm and customers on Schedule 132 will see an increase of 10.417 cents per thermo The change to Schedule 131 is
proposed to avoid price discrimination toward new interruptible customers. The average percentage change for the
various Schedules are shown on Exhibit C, page 5.
Applicant is proposing, if agreeable to both parties, that the large transportation and interruptible
Customers be given the option of receiving/paying their portion of the deferred gas costs either through a lump sum
credit/charge or through an amortization rate. If the lump sum method is used Applicant proposes to
adjust their billing credits/charges by the amount of interest that accumulates from the end of the test period used in
this filing to the date of actual settlement. This proposal would clear out the small residual balances related to
interest charges that are carried forward between PGA filings for large customers.
VIII.
Exhibit "C" attached hereto contains support for the rates proposed by Applicant contained in Exhibit "
A residential customer using 70 therms per month will see an average monthly increase of $1.39 per month or
approximately 2.5%.
IX.
Applicant is requesting that Applicant's rates be approved to become effective on September 15 2003.
Applicant requests that, if appropriate, the Commission adopt the procedures prescribed by Rule 201-210, Modified
Procedure. Applicant stands ready for immediate consideration on its Application.
WHEREFORE, Applicant requests the Commission issue its Order finding Applicant's proposed rate to be just
reasonable, and nondiscriminatory and to become effective for all natural gas service on and after September 15,2003.
Dated at Spokane, Washington, this 31st day of July, 2003.
A VISTA UTILITIES
7~ (t. ,J.~
Kelly O. Norwood
Vice President, Rates & Regulation
STATE OF WASHINGTON
) ss.
County of Spokane
Kelly O. Norwood, being flfSt duly sworn, on oath deposes and says: that he is the
Vice President Rates & Regulation of A vista Utilities; that he has read the above and foregoing
Application, knows the contents thereof, and believes the same to be true.
7~
6i
~ "'
Kelly O. Norwood
Vice President, Rates & Regulation
SUBSCRIBED and sworn to before me this 31st day of July, 2003.
_.-
I~1Js.'
q..~ """", ~
s: (1 _\OlAR" \:
".:, . ~ . -
PuBl\C :
~~. _.".;::
",~j:~.... v.,~ or:,
~ ', _. . ..
~.:s
.....
't!."~,,,;/1/ 1= WA~ s.\\\~II"II"\\\~
Notary Public in and for the
State of Washington, residing in
Spokane.
A VIST A UTILITIES
Exhibit "
Proposed Tariff Sheets
July 31 , 2003
I.P.C. No.
Fifth Revision Sheet 150
Canceling
Substitute Fourth Revision Sheet 150
AVISTA CORPORATION
d/b/a Avista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT -IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers, to become effective as noted below.
RATE:
(a)
(b)
(c)
The rates of firm gas Schedules 101 , 111 , 112 , 121 and 122 are to
be increased by 27.186ft per therm in all blocks of these rate
schedules.
The rates of interruptible Schedules 131 and 132 are to be increased by
24.3?OQ; per thermo
The rate for transportation under Schedule 146 is to be decreased by
993Q; per thermo
BALANCING ACCOUNT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
purchased gas costs determined under Schedule 163 - Natural Gas Benchmark
mechanism. Those differences are then collected from or refunded to customers under
Schedule 155 - Gas Rate Adjustment.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued
Issued by
July 31, 2003 Effective September 15, 2003
Avista Utilities
;J:'I ~r:;;t Vice-President, Rates & Regulation
I.P.C. No.
Fourth Revision Sheet 155
Canceling
Substitute Third Revision Sheet 155
AVISTA CORPORATION
d/b/a Avista Utilities
155
SCHEDULE 155
GAS RATE ADJUSTMENT -IDAHO
AVAILABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To adjust gas rates for amounts generated by the sources listed below.
MONTHLY RATE:(a) The rates of firm gas Schedules 101 , 111 and 121 are to be
increased by 093ct per therm in all blocks of these rate schedules.
The rate of interruptible gas Schedule 131 IS to be increased by
500ct per thermo
(b)
SOURCES OF MONTHLY RATE:
Changes in the monthly rates above result from amounts which have been
accumulated in the Purchase Gas Adjustment (PGA) Balancing Account as
described in Schedule 150 - Purchase Gas Cost Adjustment.
SPECIAL TERMS AND CONDITIONS:
The above Monthly Rate is subject to the provisions of Tax Adjustment Schedule
158.
Issued July 31, 2003 Effective September 15, 2003
Issued by Avista Utilities
Kelly N
tWOOd~,N~~Vice President, Rates & Regulation
I.P.C. No.
Fifth Revision Sheet 150
Canceling
Substitute Fourth Revision Sheet 150
AVISTA CORPORATION
d/b/a Avista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT - IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers, to become effective as noted below.
RATE:
(a)
(b)
(c)
The rates of firm gas Schedules 101 , 111 , 112 , 121 and 122 are to
be increased by 27.186 per therm in all blocks of these rate
schedules.
The rates of interruptible Schedules 131 and 132 are to be increased by
24.3701t per thermo
The rate for transportation under Schedule 146 is to be decreased by
993ct: per thermo
BALANCING ACCOUNT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
purchased gas costs determined under Schedule 163 - Natural Gas Benchmark
mechanism. Those differences are then collected from or refunded to customers under
Schedule 155 - Gas Rate Adjustment.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued
Issued by
July 31 , 2003 Effective September 15, 2003
Avista Utilities
::J Vice-President, Rates & Regulation
I.P.C. No.
Fourth Revision Sheet 155
Canceling
Substitute Third Revision Sheet 155
AVISTA CORPORATION
d/b/a Avista Utilities
155
SCHEDULE 155
GAS RATE ADJUSTMENT -IDAHO
AVAILABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To adjust gas rates for amounts generated by the sources listed below.
MONTHLY RATE:(a) The rates of firm gas Schedules 101 , 111 and 121 are to be
increased by 093 per therm in all blocks of these rate schedules.
The rate of interruptible gas Schedule 131 is to be increased by
500ct per thermo
(b)
SOURCES OF MONTHLY RATE:
Changes in the monthly rates above result from amounts which have been
accumulated in the Purchase Gas Adjustment (PGA) Balancing Account as
described in Schedule 150 - Purchase Gas Cost Adjustment.
SPECIAL TERMS AND CONDITIONS:
The above Monthly Rate is subject to the provisions of Tax Adjustment Schedule
158.
Issued July 31 , 2003 Effective September 15, 2003
Issued by Avista Utilities
Kelly Norwood
,J~ -=J
Vice President, Rates & Regulation
I.P.C. No.
Substitute Fourth Revision Sheet 150
Canceling
Third Revision Sheet 150
AVISTA CORPORATION
d/b/a Avista Utilities
150
SCHEDULE 150
PURCHASE GAS COST ADJUSTMENT - IDAHO
APPLICABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To pass through changes in costs resulting from rate adjustments imposed by the
Company s suppliers , to become effective as noted below.
RATE:
(a)
(b)
(c)
The rates of firm gas Schedules 101 , 111 , 112 , 121 and 122 are to
be increased by 267~per therm in all blocks of these rate
schedules.
The rates of interruptible Schedules 131 and 132 are to be increased by
8S3~per thermo
The rate for transportation under Schedule 146 is to be decreased by
993ct per thermo
BALANCING ACCOUNT:
The Company will maintain a Purchase Gas Adjustment (PGA) Balancing
Account whereby monthly entries into this Balancing Account will be made to reflect
differences between the actual purchased gas costs collected from customers and the
purchased gas costs determined under Schedule 163 - Natural Gas Benchmark
mechanism. Those differences are then collected from or refunded to customers under
Schedule 155 - Gas Rate Adjustment.
SPECIAL TERMS AND CONDITIONS:
The rates named herein are subject to increases as set forth in Schedule 158.
Issued
Issued by
October 30, 2002 Effective November 1, 2002
Avista Utilities
~ ~
:::J Vice-President, Rates & Regulation
I.P.C. No.
Substitute Third Revision Sheet 155
Canceling
Second Revision Sheet 155
AVISTA CORPORATION
d/b/a Avista Utilities
155
SCHEDULE 155
GAS RATE ADJUSTMENT -IDAHO
AVAILABLE:
To Customers in the State of Idaho where Company has natural gas service
available.
PURPOSE:
To adjust gas rates for amounts generated by the sources listed below.
MONTHLY RATE:(a) The rates of firm gas Schedules 101 , 111 and 121 are to be
increased by 018~per therm in all blocks of these rate schedules.
The rate of interruptible gas Schedule 131 is to be increased by
598~ per thermo
(b)
SOURCES OF MONTHLY RATE:
Changes in the monthly rates above result from amounts which have been
accumulated in the Purchase Gas Adjustment (PGA) Balancing Account as
described in Schedule 150 - Purchase Gas Cost Adjustment.
SPECIAL TERMS AND CONDITIONS:
The above Monthly Rate is subject to the provisions of Tax Adjustment Schedule
158.
Issued October 30, 2002 Effective November 1, 2002
Issued by Avista Utilities
Kelly Norwood
Ax..nd
Vice President, Rates & Regulation
A VIST A UTILITIES
Exhibit "
Notice to Public of Applicant's Proposed Tariffs
July 31 , 2003
A VISTA UTILITES
NOTICE OF IDAHO TARIFF CHANGE
(Natural Gas Service Only)
Notice is hereby given that the "Sheets" listed below ofTariffIPUC No. 27, covering
natural gas service applicable to Idaho customers of A vista Utilities has been filed with
the Idaho Public Utilities Commission (IPUC) in Boise, Idaho.
Fifth Revision Sheet 150 canceling Substitute Fourth Revision Sheet 150 and
Fourth Revision Sheet 155 Canceling Substitute Third Revision Sheet 155
Fifth Revision Sheet 150 increases the cost of natural gas by 9.919 cents per therm for all
firm sales customers and by 10.417 cents per therm for interruptible customers.
Fourth Revision Sheet 155 reflects a decrease of 7.925 cents per therm for all firm sales
customers and 8.098 cents per therm for interruptible customers. This Sheet recovers or
refunds gas costs differences based on the amount the Company is allowed to charge
customers and the actual gas costs incuITed for the previous year.
If the proposed tariffs are approved by the IPUC, total Company Idaho revenues will
increase by approximately $1.2 million per year, or about 2.4%. A residential or small
business customer served under Schedule 101 using an average of 70 therms per month
can expect to see an average increase of approximately $1.39 per month, or about 2.5%.
Larger commercial customers served under Schedules 111 and 121 can expect to see an
average increase of about 2.8% and 3.02% respectively, with the higher percentages due
to lower base rates. However, actual customer increases will vary based on therms
consumed.
The Company is requesting that the Idaho Public Utilities Commission approve these
tariff sheets to become effective September 15 2003.
Copies of the proposed tariff changes are available for inspection in the Company
offices or can be obtained by calling [phone] or writing:
A vista Utilities
Attention: Ms. Patty Olsness
O. Box 3727
Spokane, W A. 99220
July 31,2003
A VISTA UTILITIES
Exhibit "B - 1"
Notice Mailed to Each Idaho Gas Customer
of Applicant's Proposed Tariff Change
July 31 , 2003
Important Notice~Jorl~~h(f
" .
Nat~ral Gas Cu~tb.ners:
:~;"'"-
::z~~;ti~i~fl~'~!i~l~~~ '
~~i1Iiii!lliir..in~reases of clecre~S~~I:e;S ultingftorn thesePGAj'
" :
filingsclir~cqx r~$~Jt$:Qtit th~~&~tofgasjJUich~secl.
' ,, "
3. O%respectiv~ly, with the higher incre#'Sepert~iif~
:")
ages due to lower basetate ThisTequ~stto"
' :
increase natural gas rates is subject to publicre~j'ew "
and a decision by theIPUC., Copies of the filing
" '" : '
and proposed tariffchanges are available in the "
I .Company s offices and the officeoftheIPUC.
, ", "' "
Now is the time to prepare for
winter heating bills.
Take time to check that your home is properly
sealed and insulated. Check the caulking around
your windows and door frames. Also check the
insulation in your attic. A well-insulated residence
will keep the heat from escaping and can save in
heating costs.
If you are not already on Comfort Level
Billing, consider applying for this free service.
Comfort Level Billing averages your annual bill into
equal monthly payments.
Natural Gas - A valuable heating
source.
Even with this increase, it will still cost less
to heat your home with natural gas as opposed to
electricity, oil, or propane. Natural gas is also
safe, clean, comfortable and reliable.
For more information about the proposed
price increase, conservation tips, energy assis-
tance programs, and bill payment plans, visit our
website at www.avistautilities.com or call us at
800-227 -9187.
800-227-9187
www.avistautilities.com
~\~'V'STA.
Utilities
A VISTA UTILITIES
Exhibit "
W orkpapers
July 31 , 2003
Avista Utilities
Calculation of Idaho Present Rates
Sch Description Present Present Present Present Total
No.Tariff Schedule Schedule Schedule Present
Rate 150 155 191 (DSM)Rate
101 General $0.47011 $0.17267 $0.11018 $0.00426 $0.75722
111 Large General
First 200 $0.48649 $0.17267 $0.11018 $0.00373 $0.77307
Next 800 $0.47011 $0.17267 $0.11018 $0.00373 $0.75669
Over 1 000 $0.37789 $0.17267 $0.11018 $0.00373 $0.66447
112 Large General
First 200 $0.48649 $0.17267 $0.00000 $0.00373 $0.66289
Next 800 $0.47011 $0.17267 $0.00000 $0.00373 $0.64651
Over 1 000 $0.37789 $0.17267 $0.00000 $0.00373 $0.55429
121 Commercial
First 500 $0.47666 $0.17267 $0.11018 $0.00354 $0.76305
Next 500 $0.47011 $0.17267 $0.11018 $0.00354 $0.75650
Next 9,000 $0.37789 $0.17267 $0.11018 $0.00354 $0.66428
Over 10,000 $0.36098 $0.17267 $0.11018 $0.00354 $0.64737
122 Commercial
First 500 $0.47666 $0.17267 $0.00000 $0.00354 $0.65287
Next 500 $0.47011 $0.17267 $0.00000 $0.00354 $0.64632
Next 9,000 $0.37789 $0.17267 $0.00000 $0.00354 $0.55410
Over 10,000 $0.36098 $0.17267 $0.00000 $0.00354 $0.53719
131 Interruptible $0.31354 $0.13953 $0.11598 $0.00294 $0.57199
132 Interruptible $0.31354 $0.13953 $0.00000 $0.00294 $0.45601
146 Transportation $0.13567 ($0.02993)$0.00000 $0.00000 $0.10574
Special Amortization Rates
CDA Resort $0.09030 $0.09030
Avista Utilities
Calculation of Idaho Proposed Rates
07 -28-
Sch Description Present Proposed Proposed Present Total
No.Tariff Schedule Schedule Schedule Proposed
Rate 150 155 191 (DSM)Rate
101 General $0.47011 $0.27186 $0.03093 $0.00426 $0.77716
111 Large General
First 200 $0.48649 $0.27186 $0.03093 $0.00373 $0.79301
Next 800 $0.47011 $0.27186 $0.03093 $0.00373 $0.77663
Over 1 000 $0.37789 $0.27186 $0.03093 $0.00373 $0.68441
112 Large General
First 200 $0.48649 $0.27186 $0.00373 $0.76208
Next 800 $0.47011 $0.27186 $0.00373 $0.74570
Over 1,000 $0.37789 $0.27186 $0.00373 $0.65348
121 Commercial
First 500 $0.47666 $0.27186 $0.03093 $0.00354 $0.78299
Next 500 $0.47011 $0.27186 $0.03093 $0.00354 $0.77644
Next 9,000 $0.37789 $0.27186 $0.03093 $0.00354 $0.68422
Over 10,000 $0.36098 $0.27186 $0.03093 $0.00354 $0.66731
122 Commercial
First 500 $0.47666 $0.27186 $0.00354 $0.75206
Next 500 $0.47011 $0.27186 $0.00354 $0.74551
Next 9,000 $0.37789 $0.27186 $0.00354 $0.65329
Over 10,000 $0.36098 $0.27186 $0.00354 $0.63638
131 Interruptible $0.31354 $0.24370 $0.03500 $0.00294 $0.59518
132 Interruptible $0.31354 $0.24370 $0.00294 $0.56018
146 Transportation $0.13567 ($0.02993)$0.10574
~~~
Avista Utilities
State of Idaho
Calculation of Over-All Rate Change
Actual Sch 150 Sch 150 Sch 155 Sch 155 Sch 155 Total Total
Annual Per Therm Annual Per Therm Annual Direct Chg Sch 155 Sch 150/155
Therms Inc o::Dec:.Inc o::Dec:.Inc o::Dec:.Inc o::Dec:.o::Refunds:.Inc o::Dec:.Inc o::Dec:.
Schedule 101 344,645 $0.09919 795 305 ($0.07925)($3,831 313)($3,831 313)$963 992
Schedule 111 12,075,502 $0.09919 $1,197 769 ($0.07925)($956 984)($956 984)$240 785
Schedule 112 126 498 $0.09919 $12 547 $12 547
Schedule 121 047,461 $0.09919 $203 088 ($0.07925)($162 261)($162 261)$40 827
Schedule 122 $0.09919
Schedule 131 $0.10417 ($0.08098)
Schedule 132 626,228 $0.10417 $65,234 $65,234
Schedule 146 511 856
Coeur d' Alene Resort 447 000 ($0.09030)($40,364)($331)($40,695)($40,695)
St Joseph Hospital ($20,628)($20,628)($20 628)
Coeur d' Alene Asphalt
Coeur d' Alene Fiber Fuel $256 $256 $256
Hughes Greenhouse $57 $57 $57
Idaho Asphalt $15 $15 $15
Imsamet
Interstate Concrete/Asphalt ($14 631)($14 631)($14 631)
Kootenai Medical ($3)($3)($3)
Lignetics
Louisiana Pacific ($114)($114)($114)
Merritt Brothers ($516)($516)($516)
Potlatch 430 630 ($931)($931)($931)
Stimson Lumber (RA)$169 $169 $169
Stimson Lumber (SW)($2,389)($2,389)($2 389)
University of Idaho ($45)($45)($45)
117 609 820 $6,273,943 ($4 990 922)($39,089)($5 030 011)243 932
Total Current Actual Annual Revenue $52 728 109
Percent of Increase o::Decrease:.36%
Avista Utilities
State of Idaho
Recap of Rate Changes
Previous
Rate
Proposed
Rate
Increase
.c:Decrease;;:.
Schedule 150
Schedule 101
Schedule 111
Schedule 112
Schedule 121
Schedule 122
Schedule 131
Schedule 132
Schedule 146
$0.17267
$0.17267
$0.17267
$0.17267
$0.17267
$0.13953
$0.13953
($0.02993)
$0.27186
$0.27186
$0.27186
$0.27186
$0.27186
$0.24370
$0.24370
($0.02993)
$0.09919
$0.09919
$0.09919
$0.09919
$0.09919
$0.10417
$0.10417
Schedule 155
Schedule 101 $0.11018 $0.03093 ($0.07925)
Schedule 111 $0.11018 $0.03093 ($0.07925)
Schedule 112
Schedule 121 $0.11018 $0.03093 ($0.07925)
Schedule 122
Schedule 131 $0.11598 $0.03500 ($0.08098)
Schedule 132
Schedule 146
Special Amortization Rates
CDA Resort $0.09030 ($0.09030)
Combined Schedule 150 & 155
Schedule 101 $0.28285 $0.30279 $0.01994
Schedule 111 $0.28285 $0.30279 $0.01994
Schedule 112 $0.17267 $0.27186 $0.09919
Schedule 121 $0.28285 $0.30279 $0.01994
Schedule 122 $0.17267 $0.27186 $0.09919
Schedule 131 $0.25551 $0.27870 $0.02319
Schedule 132 $0.13953 $0.24370 $0.10417
Schedule 146 ($0.02993)($0.02993)
Special Amortization Rates
CDA Resort $0.09030 ($0.09030)
~~s
Avista Utilities 07-28-
State of Idaho
Average Increase Per Customer
Sch Annual Average Average Average Present Total Proposed Total Estimated Estimated
Usage Monthly No. Of Mo. Usage Rate Present Rate Proposed Monthly Increase
Usage Cust.Per Cust.Cost Cost Increase Percentage
101 48,344,645 028,720 58,908 $0.75722 $53.$0.77716 $54.40
Basic Charge $3.$3.$3.
$56.$57.$1.2.47%
111 12,075,502 006,292 577 744
First 200 $0.77307 $154.$0.79301 $158.
Next 800 $0.75669 $605.$0.77663 $621.
All Over 000 $0.66447 $494.$0.68441 $509.
254.$1,289.$34.77%
112 126,498 542 10,540
First 200 $0.66289 $132.$0.76208 $152.42
Next 800 $0.64651 $517.$0.74570 $596.
All Over 000 $0.55429 287.$0.65348 $6,234.
$5,937.$6,983.045.46 17.61%
121 047 461 170,622 21,328
First 500 $0.76305 $381.$0.78299 $391.
Next 500 $0.75650 $378.$0.77644 $388.
Next 000 $0.66428 $5,978.$0.68422 $6,157.
All Over 10 000 $0.64737 333.41 $0.66731 $7,559.
$14,071.$14,496.$425.02%
122
First 500 $0.65287 $0.75206
Next 500 $0.64632 $0.74551
Next 000 $0.55410 $0.65329
All Over 10,000 $0.53719 $0.63638
131 $0.57199 $0.59518
132 626 228 52,186 26,093 $0.45601 $11 898.$0.56018 $14,616.718.22.84%
Avista Utilities
State of Idaho
Calculation of Over-All Rate Change
Forecasted Sch 150 Sch 150 Sch 155 Sch 155 Sch 155 Total Tolal
Annual Per Therm Annual Per Therm Annual Direct Chg Sch 155 Sch 150/155
Therms Inc -::Dec::-Inc -::Dec::-Inc -::Dec::-Inc -::Dec::--::Refunds::-Inc -::Dee::-Inc ",Dee::-
Schedule 1 661 949 $0.09919 719,489 ($0.07925)($4,569,709)($4 569,709)149,780
Schedule 111 559 171 $0.09919 $1,444 124 ($0.07925)($1 153,814)($1 153,814)$290 310
Schedule 112 $0.09919
Schedule 121 237,453 $0.09919 $321 123 ($0.07925)($256,568)($256 568)$64 555
Schedule 122 $0.09919
Schedule 131 771 511 $0.10417 $80,368 ($0.08098)($62,477)($62,477)$17 891
Schedule 132 $0.10417
Schedule 146 701 679
Coeur d' Alene Resort 447 000 ($0.09030)($40,364)($331)($40,695)($40 695)
St Joseph Hospital ($20 628)($20,628)($20 628)
Coeur d' Alene Asphalt
Coeur d' Alene Fiber Fuel $256 $256 $256
Hughes Greenhouse $57 $57 $57
Idaho Asphalt $15 $15 $15
Imsamet
Interstate Concrete/Asphalt ($14,631)($14 631)($14 631)
Kootenai Medical ($3)($3)($3)
Louisiana Pacific ($114)($114)($114)
Lignetics
Merritt Brothers ($516)($516)($516)
Potlatch 092 770 ($931)($931)($931)
Stimson Lumber (RA)$169 $169 $169
Stimson Lumber (SW)($2 389)($2 389)($2 389)
University of Idaho ($45)($45)($45)
156,471 533 $7,565,104 ($6 082 932)($39,089)($6,122 021)443 083
Total Annual Forecasted Revenue $60,436 799
Percent of Increase -::Decrease::-39%
Avista Utilities
State of Idaho - Weighted Average Cost of Gas
12 Months Ended August 31, 2002
System Daily Monthly Allocated
Billing Rate Rate System To Idaho Idaho Demand 1 Demand 2 Commodity
Notes Determinants Per MMBTu Per Therm Total Cost (Percent)Costs
NORTHWEST PIPELINE
TF-2 Demand Charge 848,040 $0.27760 $0,84437 $716,060 26,380%$188,897 $188,897
TF-2 Transportation Charge 867,000 $0.03000 $0,00300 $74,601 25.849%$19,284 $19 284
SGS-Commodity Washington 18,083,000 $0.49646 $8,977,4e6
Idaho 784 000 $0.49244 $3,340 713 100.000%$3,340,713 340,713
LS-1 Demand Deliverability 640,000 $0,02600 $0.07908 $208 771 26.380%$55,074 $55,074
Demand Capacity 1e,397 800 $0.00332 $0,01010 $185,818 26,380%$49 019 $49.019
Vaporization $0.03030 $0.09216 25,849%
Commodity 25.849%
TF-1 Demand Charge 15,693,420 $0.27924 $0,e4936 $13 329,363 26,380%$3,516,286 $3,516 286
Idaho Capacity Releases $0.27924 $0.84936 100,000%
Washington Capacity Releases 272 000 $0,27924 $0.84936 080 386
Long Term Releases $0.27924 $0,84936 26.380%
Commodity - System Use 157,869,300 $0.03610 $0,00361 $569,908 25.849%$147 316 $147 316
OTHER GAS TRANSMISSION
TCPLBC (Alberta Nat. Gas) Demand 10,629060 $0.05268 $0,16024 703,201 26,380%$449 304 $449 304
TCPLBC (Alberta Nat. Gas) Commodity 100,000,000 $0.0003167 $31 670 25,e49%$8,186 $8,186
GTN (PGT) Demand 783,220 $2,450,090 26.380%$646,334 $646,334
GTN (PGT) Capacity Releases 26.380%
GTN (PGT) T-1/3 Commodity 115,000,000 $0.00098 $112 700 25.849%$29,132 $29,132
TCPLAIberta (NOVA) Demand 11,780,280 $0.11641 $0.35409 $4,171,279 26.380%100 383 100,383
TCPL Alberta (Duke) Receipt 802,828 $0.11944 $693,096 26.380%$182,839 $182,839
TCPL Alberta (Duke) Delivery 802 828 $0.11641 $675,519 26.3eO%$178,202 $178,202
TCPL BC (Duke)802,828 $0,05585 $324,076 26.380%$85,491 $85,491
GAS SOURCES
Gas Purchases 272 869 300 $0.45100 $123,084,054 25.849%$31 810,827 $31 810,827
OTHER
Benchmark Capacity Releases/Off-System Sales ($1 057 000)($1 057 000)
Benchmark Administrative Cost Savings ($35,300)($35,300)
GRI Funding $32 000 $32 000
Cascade Revenue ($650,000)26,380%($171,470)(171,470)
Total Costs 297,736,300 $161 058,791 $40,575,517 $6,2eO 359 $34 295 158
Estimated Therms 75,458 573 230 084 230,084
Weighted Average Cost of Gas (WACOG)$0,08323 $0.44989
Present Gas Costs in Rates $0.Oe821 $0.34572
Rate Change $0.09919 ($0.00498)$0.10417
Note 1 - Based on 5 day peak study (6101/03)26.3eO%Sch 101 Sch 101 Sch 101
Sch 111 Sch 111 Sch 111
Note 2 - Commodity Allocation Percentage I Washington idaho System Soh 112 Sch 112 Soh 112
Soh 121 Sch 121 Sch 121
Total Thern1S Purchased (4130/03)171,422 110 59,757 590 231 179,700 Soh 122 Soh 122 Sch 122
Soh 131 Soh 131
Allocation Percentage 74.151%25.849%100.000%Sch 132 Sch 132
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o

-

E
s
t
i
m
a
t
e
d

T
h
e
r
m

S
a
l
e
s
To
t
a
l
Sc
h

1
0
1
Sc
h

1
1
1
Sc
h

1
2
1
Sc
h

1
3
1
Es
t
.

S
a
l
e
s
Sc
h

1
4
6
Sc
h

1
4
7
Po
t
l
a
t
c
h
To
t
a
l
Th
e
r
m
s
Ja
n
u
a
r
y
20
0
4

1
0
,
22
4
57
0
97
4
39
7
33
4
20
3
50
,
23
6
12
,
58
3
,
4
0
6
92
8
,
28
9
32
7
,
75
8
87
2
,
75
0
20
,
71
2
20
3
Fe
b
r
u
a
r
y
66
3
,
90
1
65
7
04
1
21
8
,
56
5
47
,
4
7
1
58
6
,
97
8
82
4
64
3
36
9
,
88
6
6,
4
2
1

,
00
0
20
2
,
50
7
Ma
r
c
h
06
4
,
03
8
59
9
,
32
6
15
6
,
98
9
43
,
29
8
86
3
,
65
1
95
1

,
87
7
28
1
,
95
5
20
8
,
61
0
16
,
30
6
,
09
3
Ap
r
i
l
85
7
29
9
31
1
,
26
4
15
2
32
1
45
,
4
2
2
36
6
,
30
6
73
6
,
84
9
29
6
,
89
9
61
5
,
4
4
0
13
,
01
5
,
4
9
4
Ma
y
57
2
91
4
78
0
,
56
9
18
0
,
54
6
73
,
75
3
60
7
78
2
73
5
,
65
2
45
0
,
31
4
17
6
,
98
0
97
0
,
72
8
Ju
n
e
1,
4
4
3
,
57
4
58
2
,
72
7
18
9
,
85
9
88
,
34
7
30
4
50
7
78
0
,
51
6
43
3
,
66
3
04
5
,
73
0
56
4
,
4
1
6
Ju
l
y
20
0
3
90
8
,
58
8
53
2
03
8
17
9
,
58
4
98
,
4
3
3
71
8
,
64
3
63
0
,
38
7
33
6
,
91
3
21
0
,
53
0
89
6
,
4
7
3
Au
g
u
s
t
04
0
,
32
6
42
5
,
72
9
41
3
,
78
9
73
,
78
4
95
3
,
62
8
60
6
,
34
9
34
8
,
64
3
24
1
83
0
15
0
,
4
5
0
Se
p
t
e
m
b
e
r
91
9
,
07
5
55
3
,
83
4
34
0
,
08
0
68
,
03
9
88
1
02
8
54
0
,
04
4
32
1
63
1
35
4
,
19
0
09
6
,
89
3
Oc
t
o
b
e
r
03
3
,
07
1
00
5
,
4
8
8
34
4
,
65
6
66
,
68
3
5,
4
4
9
,
89
8
60
6
,
71
0
36
5
,
32
2
37
0
,
79
0
79
2
72
0
No
v
e
m
b
e
r
02
2
93
1
1
,
89
0
,
61
8
33
4
90
4
55
,
71
8
30
4
17
1
64
8
,
4
1
6
33
7
,
33
7
83
1
,
30
0
12
1
22
4
De
c
e
m
b
e
r
91
1
66
2
24
6
,
14
0
39
1
95
7
60
,
32
7
61
0
,
08
6
71
1
,
94
7
41
6
,
94
8
74
3
,
62
0
19
,
4
8
2
,
60
1
57
,
66
1
94
9

1
4
55
9
,
17
1

3
,
23
7
45
3
77
1
51
1
76
,
23
0
,
08
4

8
,
70
1
,
67
9

4
28
7
26
9

7
1
09
2
77
0

1
6
0
,
31
1
,
80
2
Es
t
i
m
a
t
e
d

L
o
s
s

F
a
c
t
o
r
10
0
.
96
%
Es
t
i
m
a
t
e
d

T
h
e
r
m
s

P
u
r
c
h
a
s
e
d
76
,
96
1
,
90
0
Id
a
h
o

C
o
m
m
o
d
i
t
y

P
e
r
c
e
n
t
a
g
e
25
.
84
9
%
Es
t
i
m
a
t
e
d

S
y
s
t
e
m

T
h
e
r
m
s

P
u
r
c
h
a
s
e
d
29
7
73
6
,
00
0
..
-
0
cI
J
Avista Utilities
State of Idaho
Calculation of NWP TF-1 Billing Determinates
TF-164 Total Oregon Seasonal Oregon Total
Portion Reduction Portion
January 641,410 100,000 741,410 (308,710)1,432 700
February 641,410 100,000 741,410 (308,710)1 ,432 700
March 641,410 100,000 741,410 (308,710)1 ,432 700
April 641,410 100,000 741,410 (308,710)1,432 700
May 641,410 100,000 741,410 (308,710)1,432 700
June 641,410 100,000 741,410 (308,710)(69,890)13,145 375 955
July 641,410 100,000 741,410 (308,710)(69,890)13,145 375 955
August 1 ,641 ,410 100,000 741,410 (308,710)(69,890)13,145 375,955
September 641,410 100,000 741,410 (308,710)(69,890)13,145 375,955
October 641,410 100,000 741,410 (308,710)1,432 700
November 641,410 100,000 741,410 (308,710)1,432 700
December 641,410 100,000 741,410 (308,710)1,432,700
Total 19,696,920 200,000 20,896,920 (3,704 520)(279,560)580 16,965,420
Avista Utilities
State of Idaho - Weighted Average Cost of Gas
Estimated Transportation Therms/Revenue
NWP
Daily Annualized Demand Annual
Firm Volumes Rate Estimated
(Note 2)Revenue
Washington Transporters
Empire Health Services 000 000 $0.84936 $71,346
Eastern Washington University 000 000 84936 71 ,346
Sacred Heart 000 48,000 84936 40,769
Kaiser Mead 23,500 282 000 84936 239,520
Kaiser Trentwood 500 774 000 84936 657,405
Total Washington 106,000 272,000 080,386
Idaho Transporters
Potlatch (Note 1)84936
University of Idaho (Note 1)84936
Total Idaho
Total Washington/Idaho 106,000 272,000 $1,080,386
Note 1 - These customers are no longer have a Buy/Sell Arrangement but
are billed direct by NW Pipeline
Note 2 - Northwest Pipeline Twenty-Third Revised Sheet 5 effective 1/1/03
TF Daily Demand Rate (High Load Factor)
GRI Adjustment
Annualize
Divide by 12 Months
Divide by 10 to convert from MMBTU's to Therms
$0.27760
$0.00164
$0.27924
365 Days
$0.84936
\()
~~\\
Avista Utilities 28-Jul-
State of Idaho
Recap of Changes To Schedule 150
Anticipated Effect Date 11/1/03
CENTS PER THERM Commodity 1 Charge 2 Charge Total
&SGS
Schedule 101
Current Rate 16946 03314 (0.02993)17267
Proposed Incroe:::Decr:::-10417 (0.00498)09919
Proposed Rate 27363 02816 (0.02993)27186
Schedule 111
Current Rate 16946 03314 (0.02993)17267
Proposed Incroe:::Decr:::-10417 (0.00498)09919
Proposed Rate 27363 02816 02993)27186
Schedule 112
Current Rate 16946 03314 (0.02993)17267
Proposed Incroe:::Decr:::-10417 (0.00498)09919
Proposed Rate 27363 02816 (0.02993)27186
Schedule 121
Current Rate 16946 03314 (0.02993)17267
Proposed Incroe:::Decr:::-10417 (0.00498)09919
Proposed Rate 27363 02816 02993 27186
Schedule 122
Current Rate 16946 03314 (0.02993)17267
Proposed Incroe:::Decr:::-10417 (0.00498)09919
Proposed Rate 27363 02816 02993 27186
Schedule 131
Current Rate 16946 (0.02993)13953
Proposed Incroe:::Decr:::-10417 10417
Proposed Rate 27363 (0.02993)24370
Schedule 132
Current Rate 16946 (0.02993)13953
Proposed Incroe:::Decr:::-10417 10417
Proposed Rate 27363 (0.02993)24370
Schedule 146 (Firm)
Current Rate (0.02993)(0.02993)
Proposed Incroe:::Decr:::-
Proposed Rate 02993 02993
Schedule 146 (Int)
Current Rate (0.02993)(0.02993)
Proposed Incroe:::Decr:::-
Proposed Rate (0.02993)(0.02993)
C;;
CII co... 0
... 0
.....- -
C 0
CII ca
;::. ...
c -- C
CII 0;: 0
C;;0: 0
5 ;;;UlccUi
~C;;Eca -
...
'"') c CIIC ~ c:::::: 0
ca::::. 0 CII~c:(c
.:.:
.. UJIII Q)
c E E"fi.:!c 0Q) ;::.
- ct
oenoo U')en",,"ocol'-I'-I'-I'-CO""" M """ """ U') U') C\I C\I C\I C\I C\I C\ICO CO CO CO , -coU')enMOOOOO'1'-1'-1'-1'- - - M """ U') U') U') U') U') U')ci ci ci ci -.t -.t -.t -.t -.t -.t -.t -.t -.t-.t
""""""
, C\I C\IU') en-.t -.t
~~\~
0000000000000000000
- uUJ c0 IIIU iii
""" CO U') I'-en M M C\IuiaicOC\icoco"""-COCOCOC\l
r-: cD ..;C\I M - 0~en ",,"-
coU')",,"coenC\lOMO-CO 0""" U')I'-O 1'-0C\lCOo-.toC\icxiroo:-.tcOuiai .-CO",,"O-COU')COC\lCOC\lO)"""OO),,,,"I'--C\lMai ai .: ai ..; ..; M c-J 0 COI'-COI'-I'-U')coOU')O)MOCOCOOOI'-OO-
.: .: c-J M M c-J c-J .:0000000000000000000
co I'-I'- I'-
. ai roo:CO M""" I'-
r-: C\l1'-
""" C'!,
::J
~~Mro~CO en en """ - ~~~Mm~ CO--U')OOC\lCO-M-C\lI'-MCOCOU')CO 1'-0cxicOci-.tC\iocicOC\icO~C\icxiouiai' aicxiCOen",,"M--I'-U')CO-U')-COCOMCO COCOC\lI'-OCOC\lC\lI'-"""U')en,,,,"I'-U')O)COM ",,"C\I~~':c-J";aiO.:r-:~OO':':aio r-:..;C\lcoC\l-ocoenco-enC\lencoU')U')en C\I",,"~~~~~M CO I'- CO M ~
~~~~~
""" CO0000000000000000000
Q) Q)
E U.:! i0 iii;::. m
0000 C\lC\ICO"""""""""O,,,,",,,,",,,,"U')COCO",," I'-U')COC\lCOCOOCO",,"COenco-U') , U')C\lMU')MMCOCOC\lC\l'
.:
r-: r-:
..;
as r-: cD as as M ..; M c-JCO",,"-C\I enU')C\lO)I'-I'--"""M,,,,"",,"C\I- C\I"""U')COCOCO,,,,"C\I
C\I C\II'- U'), U') C\I
..;
0) U')C\I
C\I 0I'- CO, U') CO..; Men CO
!2 ffl.
ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl.
""" """ """ """ """
CO CO CO CO CO CO CO CO CO CO CO CO CO COU') U') U') U') U') C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I
roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo: roo:C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I
M 0I'- 0'COOcDO",,"0M CO
CO I'- CO I'-U') CO C\I en COCO 1'-0 M COCOCO CO CO """ 0 M """ U') U')U') U') U') CO I'- """M M M M CO CO U')CO 0 I'-I'- I'- I'- I'-CO CO
ct 0 CO CO CO CO C\I """U') CO U')U') U') U') U')U') 0)
== U ci ci ci ci -.t -.t -.t -.t -.t -.t -.t -.t -.t -.t -.t-.t
.:.:
.. UJIII Q)
ct E E== "fi .:!c 0Q) ;::.
O'O'O'O'O'C\I 0 CO CO 0"""o)OC\l",,"I'-CO(')M,,,,"C\lOI'-COU')U')CO--CO
~ ..;
r-: c-J r-: ..; M ai ai .:COMMCOC\l 0) COCO COCO
~~~~~ ---
~~O'O'~CO MC\I CO CO, U') """ en C\I..; ai .: c-JCOCO-O)",,"
~~~ ~
O'O'O'O'O'MOOOO000001'-0000OOOOOCOOOOOOOOOOcDOOOO0 U')O 00 ",,"OC\lC\l 0~~~~~M CO CO CO M
0'0'0'0'0'I'- 0000. COOOOOcDO~O~MC\lI'-OU')
~~~~~
0000000000000000000
III
iii
C\I en M """0 0 C\I CO
cO C\i ui cxiCO CO M C\IU') CO I'- """
r-: r-: ~ cDM C\I """ M
- -
0) C\I..; c-J
ocoenoen",,"-C\lCOMC\lCOI'-Oen",,"COMO)COciC\iairoo:C\icOcioocO '0 ocoen",," C\I 0 ",,"-en
CO CO CO 1'-0) """ en CO 0 I'-";cDMr-:aS";cDM~~U') """ I'- U') C\I I'- CO C\I """ OenOC\lMC\I""",,,,"COU')
.: c-J ~ r-: as as r-: c-J
CO U')0) CO
cO cOU') C\I""" I'-
cD r-:U')
"""
.: M
0000000000000000000
::J
MM~m~o CO - - 0) LOMm~MMC\lO)coU')COC\lCOenC\lenU')CO",,"M(')COcOcicOcOcxiciaicOroo:uicOC\iciai-.tcO1'-0"""oC\loencoC\l,,,,"-C\lcoC\l-0)U')I'--M",," CO O)OO)-U') U')OCOC\l I'-
as ai c-J ai cD ..;
.:
r-: M .: ..; r-: as ai ~-OCOOMU')en C\lCOI'-U') COCO I'-C\l-",,"O-I'-C\lOCO--O~I'-OU')MU')
:::.~:::.~~
':':c-Jc-J': ~
~~~~
CO 0)en CO
, cO aiU') CO""" C\I
cD .:U') COC\I
.: c-J
0000000000000000000
Q) Q)
E U.:! i
~ ~
Men",,"- --U')enenenMenenen",,"-COO) OC\lCO",,"OOOMU')-CO M M U') . - """ C\I - M M C\I M I'- I'- '
r-: ..; cD .: c-J as ai 0 as as cD ~ .: c-JI'-U')",,"CO U')COMenOOMCOC\l-U')C\I C\lCO",:~~~"!.-CO-
------
c -III
;; ~
U IIIQ) ..'1:1.5 .c
ct :!::
== ==
~~LOM~-O""",,,,"O",,"C\lU')I'-O)OC\lCOCOCOU')U')enl'-U')-MCOCO-
ai M r-:
..; .:
c-J cD 0 0 COC\lOCOCOU')MU')U')-
~~~~
C\I"""",,",,,,"C\I
~~O'O'mOCOCO",,"-. - CO U') 0 I'-c-JOMaic-JI'- U') CO
~~~~~
0 (\j
, - """
c-J U') COC\I CO
- 0C\I, - M
c-J cDU') MC\I """
~ffl.
ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl. ffl.COCOCOCOCOC\lC\lC\lC\lC\lC\lC\lC\lC\lC\lC\lC\lC\lC\l""" """ """ """ """ I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'-C\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iC\iI'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'- I'-
O'O'O'O'O'MOOOO000001'-0000OU')OOOCOOOOOOc-J~~~cDOOOO-C\lC\lU')CO",,"OC\lC\lO~~~~~MCOCOCOM
0'0'0'0'0'I'- 0 0 0 0, COOOOOcDO~O~M C\l1'- 0 U')
~~~~~
M 0I'- 0COOcDO""" 0M CO
C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I C\I M M M M M M0000000000000000000
~ h L L ~ ~ ~ ~ ~U ~ ~ h ~ ~ ~ ~~ ~ ~ ~ ~~ ~ ~ ~ ~ 0 ~ ~ ~ ~
~ ~ ~ ~
~~\~
Avista Utilities
State of Idaho
Calculation of PGT Transportation Rate
Commodity Therms Cost Rate
Per Therm
May 2002 813,750 272.
June 679,720 $3,337.
July 697 760 206.
August 388,750 $3,431.
September 570,760 $3,619.
October 177 950 $8,185.49
November 13,659,270 $16,660.
December 15,262 840 $17,822.
January 2003 12,795,950 $12 070.
February 10,997 760 $9,561.
March 939,590 966.
April 945,680 $6,112.
96,929,780 $95,248.43 $0.00098
Avista Utilities
State of Idaho - Estimated Therms Purchased
Jackson Prairie Withdrawals
Washington
Idaho
Plymouth Withdrawals
Firm Volumes
Actual System
Purchases For 12
Months Ended
04-30-
18,083 090
783,640
206,312 970
~~ \'1
Gas Control'
Estimated
Therms
866,700 Per First Revision Tariff Sheet 163A
272 869,300
297 736,000231179,700
Avista Utilities
State of Idaho
Calculation of Changes to Schedule 155
Firm Customers, Schs 101 , 111 & 121
Firm Customers, Schedules 112 & 122
Interruptible Customers, Schedules 131
Interruptible Customers, Schedules 132
Transportation Customers, Schedules 146
Special Amortization Rates
CDA Resort
~~\S
28-Jul-
Current
Rate
Incr ",Decr::-
Proposed
Rate
Incr ",Decr::-
Total
Proposed
Incr ",Decr::-
$0.11018
$0.11598
$0.09030
$0.03093
$0.03500
($0.07925)
($0.08098)
($0.09030)
Avista Utilities
Idaho Gas Tracker
Calculation of New Amortization Rate
Total
All Firm All Sales Amortization
Customers Customers Rate
Schedule 101 ($0.00407)$0.03500 $0.03093
Schedule 111 ($0.00407)$0.03500 $0.03093
Schedule 112 $0.00000
Schedule 121 ($0.00407)$0.03500 $0.03093
Schedule 122 $0.00000
Schedule 131 $0.03500 $0.03500
Schedule 132 $0.00000
~~\\
Avista Utilities
Idaho Gas Tracker
21-Jul-
Residual Current
Balance From Deferrals Total Adjustments Total
Last Tracker (Acct 191.41)
(Acct 191.40)
All Firm Customers (67 321.46)(236,847.25)(304 168.71)(304 168.71)
All Sales Customers 305,299.(661 754.73)643,544.643,544.
Coeur d' Alene Asphalt - Note (9.61)(5.76)
Coeur d' Alene Resort 084.60)753.(330.98)(330.98)
Coeur d' Alene Fiber Fuel (385.27)641.255.255.
Hughes Greenhouse 39.17.56.56.
Idaho Asphalt (10.09)25.15.15.
Imsamet
Interstate Asphalt - Note 125.(14 750.62)(14 624.99)(5.76)(14 630.75)
Kootenai Medical Center (5.06)(3.05)(3.05)
Lignetics (1.12)
Louisiana Pacific 76.(190.75)(114.49)(114.49)
Merritt Brothers 205.(721.32)(515.52)(515.52)
Potlatch 619.550.57)(930.77)(930.77)
Stimson Lumber - River Avenue (345.92)514.168.168.
Stimson Lumber - Seltice Way (3,004.74)616.388.74)388.74)
St. Joseph Hospital (6,467.51)(14 160.22)(20 627.73)(20 627.73)
University of Idaho 29.(74.17)(44.51)(44.51)
227,781.(927,493.80)300 287.300 287.
Note 1 - Interstate Asphalt bought out Coeur d' Alene Asphalt
Avista Utilities
~~\~
Idaho Gas Tracker
Calculation of Amortization Rate
Firm Customers (Schedules 101 , 111 & 121)
Sch 101 Sch 111 Sch 121 Total Amortization Interest Balance
Therms Therms Therms Therms ($0.00407)00%To Be
Amortized
(304 168.71)
January 2004 10,224 570 974,397 334 203 533,170 010.(464.44)(253,623.15)
February 663,901 657 041 218,565 539,507 38,825.(390.35)(215,187.71)
March 064,038 599,326 156,989 820,353 35,898.(328.73)(179,617.60)
April 857 299 311,264 152 321 320,884 25,726.(277.92)(154 169.52)
May 572 914 780,569 180,546 534 029 383.(244.96)(140,030.98)
June 1,443,574 582 727 189 859 216,160 019.(225.87)(131 237.08)
July 2003 908,588 532 038 179,584 620,210 594.(213.23)(124 856.06)
August 040,326 425,729 413,789 879,844 650.(201.72)(117,406.81)
September 919,075 553,834 340,080 812 989 448.(186.14)(106,144.08)
October 033,071 005,488 344,656 383,215 21,909.(158.65)(84,393.04)
November 022 931 890,618 334 904 248,453 641.(109.29)(46,861.13)
December 911 662 246,140 391,957 549,759 007.(38.93)107.46
57,661 949 559,171 237,453 75,458,573 307 116.40 (2,840.23)
Avista Utilities
Idaho Gas Tracker
Calculation of Amortization Rate
Sales Customers (Schedules 101, 111 , 121 & 131)
Sch 101 Sch111 Sch 121 Sch 131 Total Amortization Interest Balance
Therms Therms Therms Therms Therms $0.03500 00%To Be
Amortized
643,544.
January 10,224 570 974 397 334,203 236 12,583,406 (440,419.21)038.207 163.
February 663,901 657 041 218 565 471 586 978 (335 544.23)398.875,018.
March 064 038 599,326 156 989 43,298 863 651 (310,227.79)866.567,657.45
April 857 299 311 264 152 321 422 366,306 (222,820.71)2,427.347 263.
May 572,914 780,569 180 546 73,753 607 782 (126 272.37)140.223,131.
June 1,443 574 582 727 189 859 88,347 304 507 (80,657.75)971.144,445.
July 908,588 532 038 179,584 433 718,643 (60,152.51)857.086 150.
August 040 326 425,729 413 789 73,784 . 1 ,953 628 (68 376.98)753.019,526.
September 919 075 553,834 340 080 68,039 881 028 (100,835.98)615.920,305.
October 033 071 005,488 344 656 66,683 5,449 898 (190,746.43)374.730,933.
November 022,931 890,618 334 904 55,718 304 171 (325,645.99)946.406,234.
December 911 662 246,140 391 957 60,327 610 086 (406 353.01)338.43 220.
Total 661 949 559 171 237,453 771 511 76,230,084 668,052.96)728.
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o

Ac
c
o
u
n
t

1
9
1
.
4
0

D
e
t
a
i
l
21
2
8
1
0
3

GI
L
31
3
1
1
0
3

G
I
L
41
3
0
1
0
3

G
I
L
5/
3
1
1
0
3

GI
L
6/
3
0
/
0
3

G
I
L
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
9
9
,
17
0
.
26
)
29
6
.
(2
9
1
.
7
0
)
(1
5
1
16
5
.
4
2
)
39
,
39
2
.
(2
1
9
.
12
)
(1
1
1
99
2
.
17
)
24
3
,
(1
6
4
.
78
)
(8
5
,
91
3
.
77
)
18
,
71
9
.
(1
2
7
.
5
9
)
(6
7
32
1
.
4
6
)
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
92
5
,
39
1
.
1
0
(9
6
4
49
3
.
75
)
07
1
.
8
9
96
9
,
96
9
.
(7
8
8
34
6
.
21
)
62
6
.
18
9
,
24
9
.
3
5
(5
2
1
47
0
.
91
)
54
7
.
67
4
32
5
,
(3
7
4
,
83
8
.
43
)
81
1
.
5
1
30
5
29
9
.
CD
A

A
s
p
h
a
l
t
CD
A

F
i
b
e
r

F
u
e
l
(3
8
2
.
71
)
(0
.
64
)
(3
8
3
.
35
)
(0
.
64
)
(3
8
3
.
99
)
(0
.
64
)
(3
8
4
.
63
)
(0
.
64
)
(3
8
5
.
27
)
CD
A

R
e
s
o
r
t
56
9
.
3
3
(3
,
37
8
.
85
)
20
0
.
(1
,
97
5
.
58
)
5.
3
5
23
0
.
(1
,
83
0
.
47
)
40
1
.
7
7
48
5
.
80
)
(0
.
57
)
(1
,
08
4
.
60
)
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
39
.
39
.
39
.
39
.
39
.
Id
a
h
o

A
s
p
h
a
l
t
(1
0
.
01
)
(0
.
02
)
(1
0
.
03
)
(0
.
02
)
(1
0
.
05
)
(0
.
02
)
(1
0
.
07
)
(0
.
02
)
(1
0
.
09
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
12
4
.
12
5
.
12
5
.
12
5
.
12
5
.
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
Li
g
n
e
t
i
c
s
(1
.
1
2
)
(1
.
1
2
)
(1
.
1
2
)
(1
.
1
2
)
(1
.
1
2
)
Lo
u
i
s
i
a
n
a

P
a
c
i
f
i
c
75
.
75
.
76
.
76
.
76
.
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
20
4
.
0.3
4
20
4
.
20
5
.
20
5
.
0.3
4
20
5
.
Po
t
l
a
t
c
h
61
5
.
1.0
3
61
6
.
1.
0
3
61
7
.
1.0
3
61
8
.
1.
0
3
61
9
.
St
i
m
s
o
n

L
u
m
b
e
r

-

R
i
v
e
r

A
v
e
.
(3
4
3
.
63
)
(0
.
57
)
(3
4
4
.
20
)
(0
.
57
)
(3
4
4
.
77
)
(0
.
57
)
(3
4
5
.
34
)
(0
.
5
8
)
(3
4
5
.
92
)
St
i
m
s
o
n

L
u
m
b
e
r

-

S
e
l
t
i
c
e

W
a
y
98
4
.
80
)
(4
.
97
)
98
9
.
77
)
(4
.
98
)
99
4
.
75
)
(4
.
99
)
99
9
.
74
)
(5
.
00
)
(3
,
00
4
.
74
)
Un
i
v
e
r
s
i
t
y

o
f
i
d
a
h
o
29
.
4
6
29
.
5
1
29
.
29
.
29
.
51
.

J
o
s
e
p
h
(6
,
42
4
.
57
)
(1
0
.
71
)
(6
,
43
5
.
28
)
(1
0
.
73
)
44
6
.
01
)
(1
0
.
74
)
(6
,
45
6
.
75
)
(1
0
.
76
)
(6
,
46
7
.
5
1
)
To
t
a
l

A
c
c
t

1
9
1
.
4
0
72
4
73
8
.
(9
1
9
,
57
6
.
06
)
77
4
.
81
3
93
7
.
(7
5
0
,
92
9
.
42
)
39
7
.
4
5
07
0
,
40
5
.
(4
9
7
05
8
.
20
)
36
9
.
57
9
71
7
.
(3
5
7
60
4
.
33
)
66
8
.
22
7
,
78
1
.
1
5
/(
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o

Ac
c
o
u
n
t

1
9
1
.
4
0

D
e
t
a
i
l
Tr
a
c
k
e
r

R
e
f
u
n
d
s
11
/
3
0
1
0
2

G
I
L
Tr
a
c
k
e
r
12
1
3
1
1
0
2

GI
L
1/
3
1
1
0
3

GI
L
",
C
h
a
r
g
e
~
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
I
;
m
c
e
Tr
a
n
s
f
e
r
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Fi
n
n

C
u
s
t
o
m
e
r
s
85
0
.
(6
,
27
4
.
49
)
(1
,
84
1
19
6
.
71
)
50
0
,
76
5
.
88
7
.
55
9
.
5
7
)
(2
9
8
,
10
3
.
67
)
49
,
90
1
.
4
8
(9
1
0
.
51
)
(2
4
9
,
11
2
.
70
)
31
5
.
(3
7
3
.
26
)
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
(7
7
4
73
6
.
96
)
53
,
88
6
.
15
,
83
2
43
7
.
(7
,
06
3
,
18
5
.
58
)
(9
1
6
03
3
.
24
)
47
6
.
89
2
69
5
.
(9
9
5
,
50
5
.
5
1
)
24
,
64
9
.
92
1
83
9
.
(1
,
00
7
18
1
.
6
8
)
10
,
73
3
.
CD
A

A
s
p
h
a
l
t
13
4
.
4
6
1.
8
9
13
6
.
3
5
13
4
.
4
6
)
1.
9
0
CD
A

F
i
b
e
r

F
u
e
l
35
5
.
(2
5
3
.
5
0
)
(7
6
,
12
5
.
11
)
75
,
87
1
.
6
1
(1
2
7
.
30
)
(3
8
0
.
80
)
(1
.
2
7
)
(3
8
2
.
07
)
(0
.
64
)
CD
A

R
e
s
o
r
t
02
3
.
02
)
(1
8
6
.
91
)
(5
7
27
0
.
48
)
17
8
.
(3
,
34
3
.
00
)
(4
7
.
84
)
28
,
51
7
.
(1
6
24
4
.
38
)
67
.
34
1
.
0
9
78
8
.
34
)
16
.
5
8
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
78
5
.
4
8
19
.
11
,
80
5
.
(1
1
78
5
.
4
8
)
19
.
39
.
39
.
Id
a
h
o

A
s
p
h
a
l
t
(2
,
98
1
.
6
0
)
(4
.
97
)
98
6
.
57
)
98
1
.
6
0
(4
.
99
)
(9
.
96
)
(0
.
03
)
(9
.
99
)
(0
.
02
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
61
7
.
66
.
72
9
.
(3
4
66
2
.
84
)
57
.
12
4
.
12
4
.
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
59
7
.
1.0
0
59
8
.
(5
9
7
.
75
)
1.0
0
O.o
J
Li
g
n
e
t
i
c
s
(3
3
5
.
02
)
(0
.
5
6
)
(3
3
5
.
5
8
)
33
5
.
(0
.
5
6
)
(1
.
1
2
)
(1
.
1
2
)
Lo
u
i
s
i
a
n
a

P
a
c
i
f
i
c
57
0
.
5
1
37
.
60
8
.
(2
2
57
0
.
51
)
37
.
75
.
3
6
75
.
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
13
4
14
2
.
60
.
85
,
41
8
.
(8
5
,
35
7
.
25
)
14
2
.
4
7
20
3
.
4
2
20
4
.
0.
3
4
Po
t
l
a
t
c
h
18
3
48
2
.
30
5
.
18
3
,
78
7
.
(1
8
3
48
2
.
05
)
30
6
.
61
2
.
61
4
.
1.0
2
St
i
m
s
o
n

L
u
m
b
e
r

-

R
i
v
e
r

A
v
e
.
73
1
.
3
0
)
(1
9
3
.
62
)
(6
1
14
4
.
87
)
90
5
.
(1
0
2
.
3
1
)
(3
4
1
.
9
2
)
(1
.
1
4
)
(3
4
3
.
06
)
(0
.
57
)
St
i
m
s
o
n

L
u
m
b
e
r

-

S
e
1
t
i
c
e

W
a
y
67
9
.
(1
,
55
8
.
93
)
(2
7
0
.
08
)
(7
5
,
73
2
.
45
)
89
3
.
4
7
(1
3
0
.
95
)
96
9
.
93
)
(9
.
90
)
97
9
.
83
)
(4
.
97
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
77
8
.
3
3
14
.
79
2
.
(8
,
77
8
.
33
)
14
.
29
.
3
1
29
.
4
1
St
.

J
o
s
e
p
h
(9
5
6
.
71
)
26
3
.
23
)
21
6
.
94
1
.
7
0
(6
9
,
42
8
.
3
6
)
94
.
(6
,
39
2
.
57
)
(2
1
.
3
1
)
(6
,
41
3
.
88
)
(1
0
.
69
)
To
t
a
l

A
c
e
t

1
9
1
.
4
0
39
5
13
9
.
(6
8
6
,
73
1
.
3
5
)
47
,
42
6
.
12
9
,
46
4
.
(5
,
67
8
05
1
.
4
1
)
(8
7
3
,
48
9
.
06
)
36
,
17
9
.
61
4
10
2
.
(9
6
1
84
8
.
4
1
)
23
,
77
7
.
67
6
,
03
1
.
5
9
(9
6
1
65
4
.
32
)
10
,
36
1
.
5
4
-1
7
Av
j
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o

Ac
c
o
u
n
t

1
9
1
.
4
0

D
e
t
a
i
l
6/
3
0
1
0
2

G
I
L
7/
3
1
1
0
2

GI
L
8/3
1
1
0
2

GI
L
9/
3
0
/
0
2

G
I
L
10
/
3
1
1
0
2

G
I
L
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Am
o
r
t
i
z
a
t
i
o
n
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Fi
n
n

C
u
s
t
o
m
e
r
s
(2
,
01
9
,
55
0
.
41
)
38
,
44
9
.
66
7
.
75
)
(1
,
98
7
,
76
9
.
13
)
04
9
.
58
7
.
48
)
(1
,
97
1
30
6
.
62
)
02
5
,
(6
,
53
4
.
31
)
95
5
81
5
.
32
)
32
,
50
7
.
5
2
(6
,
46
5
.
21
)
92
9
,
77
3
.
01
)
Al
l

S
a
l
e
s

C
u
s
t
o
m
e
r
s
28
5
,
16
4
.
(3
2
3
,
68
8
.
42
)
07
7
.
7
3
01
8
,
55
3
.
(1
8
2
23
2
.
74
)
56
,
4
2
4
.
89
2
,
74
5
.
(1
8
0
48
4
.
85
)
00
8
.
3
4
16
,
76
8
26
9
.
4
3
(2
7
0
42
4
.
50
)
55
,
44
3
.
55
3
,
28
8
.
CD
A

A
s
p
h
a
l
t
CD
A

F
i
b
e
r

F
u
e
l
(6
9
,
16
2
.
85
)
06
5
.
91
)
(2
4
0
.
65
)
(7
5
46
9
.
4
1
)
(2
5
1
.
5
6
)
(7
5
72
0
.
97
)
(2
5
2
.
40
)
(7
5
,
97
3
.
3
7
)
(2
5
3
.
24
)
(7
6
,
22
6
.
61
)
CD
A

R
e
s
o
r
t
(4
3
,
95
1
.
7
9
)
04
8
.
98
)
(1
5
3
.
25
)
(4
8
,
1
5
4
.
02
)
(2
,
56
0
.
68
)
(1
6
4
.
78
)
(5
0
87
9
.
48
)
(1
,
86
1
.
6
7
)
(1
7
2
.
7
0
)
(5
2
91
3
.
85
)
(1
,
96
7
.
04
)
(1
7
9
.
66
)
(5
5
,
06
0
.
55
)
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
Id
a
h
o

A
s
p
h
a
l
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
97
8
.
16
.
99
4
.
16
.
01
1
.
16
.
02
8
.
16
.
04
4
.
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
Lig
n
e
t
i
c
s
Lo
u
i
s
i
a
n
a

P
a
c
i
f
i
c
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(4
8
,
14
0
.
55
)
(1
6
0
.
4
7
)
(4
8
,
30
1
.
0
2
)
(1
6
1
.
0
0
)
(4
8
46
2
.
02
)
(1
6
1
.
5
4
)
(4
8
,
62
3
.
5
6
)
(1
6
2
.
08
)
(4
8
78
5
.
64
)
Po
t
l
a
t
c
h
Sti
m
s
o
n

L
u
m
b
e
r

-

R
i
v
e
r

A
v
e
.
(5
2
71
1
.
57
)
(1
,
72
5
.
87
)
(1
7
8
.
5
8
)
(5
4
6\
6
.
02
)
(1
7
.
05
)
(1
8
2
.
08
)
(5
4
,
81
5
.
15
)
(9
.
88
)
(1
8
2
.
73
)
(5
5
00
7
.
76
)
(2
8
.
78
)
(1
8
3
.
41
)
(5
5
,
21
9
.
95
)
St
i
m
s
o
n

L
u
m
b
e
r

-

S
e
1
t
i
c
e

W
a
y
(7
5
,
14
0
.
64
)
30
7
.
16
)
(2
6
5
.
98
)
(8
4
,
71
3
.
78
)
(2
3
9
.
58
)
(2
8
2
.
78
)
(8
5
23
6
.
14
)
(9
.
39
)
(2
8
4
.
14
)
(8
5
52
9
.
67
)
(7
6
7
.
13
)
(2
8
6
.
38
)
(8
6
,
58
3
,
18
)
Un
i
v
e
r
s
i
t
y

o
f
i
d
a
h
o
St
,

J
o
s
e
p
h
78
,
89
5
.
(3
,
79
6
.
21
)
25
6
.
35
5
.
(3
,
12
2
.
52
)
24
5
.
72
,
47
8
.
56
5
.
01
)
23
7
.
3
2
70
,
15
1
.
2
3
43
3
.
82
)
22
8
.
94
5
.
To
t
a
l

A
c
c
t

1
9
1
.
4
0
15
,
06
0
38
0
.
(3
1
0
18
3
.
5
2
)
49
,
68
4
.
3
0
79
9
,
88
0
.
(1
6
5
12
2
.
58
)
05
7
.
68
3
81
5
.
(1
6
2
90
5
.
19
)
67
4
.
56
9
,
58
5
.
(2
4
4
,
11
3
.
75
)
15
8
.
37
3
,
63
0
.
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
31
-
Ca
s
c
a
d
e
31
-
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
30
-
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
(0
.
02
)
(9
.
61
)
CD
A

R
e
s
o
r
t
75
3
.
CD
A

F
i
b
e
r

F
u
e
l
64
1
.
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
(3
3
1
.
52
)
(3
2
.
53
)
(3
4
.
30
)
(6
.
70
)
(0
.
79
)
17
.
Id
a
h
o

A
s
p
h
a
l
t
25
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(3
2
.
67
)
(0
.
66
)
(2
4
.
58
)
(1
4
75
0
.
62
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
(0
.
00
)
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
01
)
(5
.
06
)
Li
g
n
e
t
i
c
s
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(0
.
32
)
(1
9
0
.
74
)
LP

-

S
a
n
d

p
o
i
n
t

(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(1
.
20
)
(7
2
1
.
32
)
Po
t
l
a
t
c
h
(2
.
58
)
(1
,
55
0
.
57
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
51
4
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
61
6
.
St
.

J
o
s
e
p
h
(5
6
4
.
99
)
(1
1
.
4
2
)
(2
4
.
17
)
(1
4
,
16
0
.
22
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
12
)
(7
4
.
17
)
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
4
81
1
.
88
)
(1
5
,
61
7
.
56
)
(6
0
2
.
27
)
(2
3
6
,
84
7
.
25
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(1
4
4
,
59
0
.
65
)
(2
,
92
2
.
89
)
25
8
.
05
)
(6
6
1
75
4
.
73
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
(8
3
.
05
)
(4
9
,
91
3
.
4
5
)
(1
4
5
,
51
9
.
83
)
(1
4
,
84
4
.
4
1
)
(1
5
,
65
1
.
86
)
94
1
.
67
)
99
2
.
92
)
(9
7
7
40
7
.
25
)
't
7
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
30
-
30
-
30
-
Ca
s
c
a
d
e
30
-
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
31
-
31
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
31
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
CD
A

A
s
p
h
a
l
t
(0
.
02
)
(9
.
59
)
CD
A

R
e
s
o
r
t
75
2
.
CD
A

F
i
b
e
r

F
u
e
l
64
0
.
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
92
3
.
4
2
34
3
.
(4
0
0
.
82
)
(3
3
.
61
)
(3
.
88
)
(8
.
20
)
(2
.
29
)
(9
6
4
.
4
1
)
77
0
.
61
6
.
4
6
Id
a
h
o

A
s
p
h
a
l
t
25
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(2
4
.
57
)
(1
4
,
76
8
.
68
)
75
.
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
(0
.
00
)
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
01
)
(5
.
05
)
Li
g
n
e
t
i
c
s
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(0
.
32
)
(1
9
0
.
4
2
)
LP

-

S
a
n
d

p
o
i
n
t

(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(1
.
20
)
(7
2
0
.
12
)
Po
t
l
a
t
c
h
(2
.
58
)
(1
,
54
7
.
99
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
51
3
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
1.
0
2
61
4
.
St
.

J
o
s
e
p
h
08
6
.
(9
0
5
.
78
)
(1
8
.
54
)
(2
5
.
71
)
(1
4
87
3
.
28
)
31
3
.
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
12
)
(7
4
.
05
)
Fir
m

C
u
s
t
o
m
e
r
s
15
1
46
3
.
(1
4
81
0
.
80
)
71
1
.
71
)
(9
2
1
.
72
)
(4
8
6
,
4
8
2
.
91
)
28
0
,
66
7
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
32
8
07
6
.
(1
4
2
40
2
.
90
)
91
4
.
93
)
(1
,
56
4
.
97
)
(8
4
9
,
16
8
.
12
)
33
6
,
18
4
.
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
(4
1
.
4
9
)
(4
9
,
83
0
.
4
0
)
33
1
,
08
6
.
15
1
,
80
6
.
(1
4
3
,
70
9
.
50
)
(1
4
84
4
.
4
1
)
(1
,
71
5
.
59
)
(2
,
94
1
.
67
)
(2
,
58
0
.
77
)
(1
,
4
1
6
,
08
5
.
79
)
33
8
,
34
5
.
4
0
28
1
,
28
3
.
/(
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
Ba
l
a
n
c
e
31
-
31
-
31
-
Ca
s
c
a
d
e
31
-
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
AP

R
e
c
o
n
31
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
30
-
SJ
N
0
8
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
(9
.
55
)
(0
.
02
)
(9
.
57
)
CD
A

R
e
s
o
r
t
74
9
.
75
1
.
CD
A

F
i
b
e
r

F
u
e
l
63
7
.
63
9
.
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
23
0
.
29
)
84
6
.
(4
6
.
71
)
(3
3
1
.
77
)
(3
3
.
51
)
23
.
(5
.
98
)
(4
.
17
)
(1
,
78
2
.
76
)
Id
a
h
o

A
s
p
h
a
l
t
25
.
25
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(1
4
71
9
.
58
)
(2
4
.
53
)
(1
4
74
4
.
11
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
(0
.
00
)
(0
.
00
)
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(5
.
03
)
(0
.
01
)
(5
.
04
)
Li
g
n
e
t
i
c
s
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(1
8
9
.
78
)
(0
.
32
)
(1
9
0
.
10
)
LP

-

S
a
n
d

p
o
i
n
t

(0
.
01
)
(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(7
1
7
.
72
)
(1
.
20
)
(7
1
8
.
92
)
Po
t
l
a
t
c
h
(1
,
54
2
.
84
)
(2
.
57
)
54
5
.
4
1
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
51
2
.
51
2
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
61
2
.
61
3
.
St
.

J
o
s
e
p
h
(1
9
,
55
0
.
12
)
36
8
.
(7
8
5
.
14
)
(1
4
.
15
)
(2
9
.
61
)
(1
6
,
01
0
.
05
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(7
3
.
81
)
(0
.
12
)
(7
3
.
93
)
Fi
r
m

C
u
s
t
o
m
e
r
s
(5
9
4
,
42
0
.
90
)
(2
0
,
64
5
.
10
)
(1
4
,
81
0
.
90
)
10
,
38
6
.
01
1
.
59
)
(6
2
0
,
50
1
.
84
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
76
5
,
03
9
.
79
)
90
2
,
02
8
.
(1
6
2
10
1
.
31
)
(2
,
92
1
.
54
)
(2
,
32
7
.
56
)
(1
,
03
0
,
36
1
.
87
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

SJ
N
0
8

(4
9
,
78
8
.
91
)
39
6
,
95
8
.
63
)
90
8
,
24
3
.
4
7
(2
0
,
69
1
.
81
)
,
(1
6
3
,
21
8
.
22
)
(1
4
84
4
.
4
1
)
10
,
41
0
.
94
1
.
67
)
(3
,
39
7
.
4
8
)

(
1
68
3
,
39
8
.
60
)
(4
9
,
78
8
.
91
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
28
-
28
-
28
-
Ca
s
c
a
d
e
28
-
A&
G
In
t
e
r
e
s
t
De
f
e
r
r
a
l
s
28
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
(0
.
02
)
(9
.
53
)
(0
.
02
)
CD
A

R
e
s
o
r
t
74
8
.
CD
A

F
i
b
e
r

F
u
e
l
63
6
.
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
(6
.
09
)
(4
.
4
9
)
(2
,
88
4
.
60
)
42
9
.
(4
2
5
.
78
)
(3
6
2
.
01
)
(3
2
.
19
)
57
.
(7
.
22
)
(5
.
09
)
Id
a
h
o

A
s
p
h
a
l
t
25
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(2
4
.
4
5
)
(1
4
69
5
.
09
)
(2
4
.
4
9
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
(0
.
00
)
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
01
)
(5
.
02
)
(0
.
01
)
Li
g
n
e
t
i
c
s
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(0
.
32
)
(1
8
9
.
4
6
)
(0
.
32
)
LP

-

S
a
n
d

p
o
i
n
t

(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(1
.
19
)
(7
1
6
.
53
)
(1
.
19
)
Po
t
l
a
t
c
h
(2
.
56
)
54
0
.
27
)
(2
.
57
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
51
1
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
61
1
.
St
.

J
o
s
e
p
h
(1
3
.
94
)
(3
2
.
68
)
(1
9
,
65
0
.
97
)
95
5
.
(8
0
5
.
50
)
(1
6
.
06
)
(3
2
.
64
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
12
)
(7
3
.
69
)
(0
.
12
)
Fi
r
m

C
u
s
t
o
m
e
r
s
(5
2
5
.
27
)
(4
0
9
,
23
1
.
20
)
(1
9
5
,
94
8
.
60
)
(1
4
,
81
2
.
22
)
26
,
4
0
6
.
(8
3
5
.
68
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(2
,
92
1
.
64
)
96
9
.
06
)
78
6
,
34
8
.
4
2
)
17
3
,
59
9
.
(1
4
6
,
4
1
5
.
08
)
(2
,
91
8
.
39
)
95
7
.
03
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
94
1
.
67
)
(3
,
55
5
.
95
)
(2
,
23
2
,
80
8
.
22
)
17
4
,
98
3
.
4
0
(1
9
6
,
37
4
.
38
)
(1
4
7
58
2
.
59
)
(1
4
84
4
.
4
1
)
26
,
46
4
.
(2
,
94
1
.
67
)
(3
,
85
4
.
94
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
12
-
31
-
A&
G
Ad
j
u
s
t
In
t
e
r
e
s
t
Ba
l
a
n
c
e
31
-
31
-
31
-
Ca
s
c
a
d
e
1-
3
1
-
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
Sm
a
l
l
31
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
Ca
p
.

R
e
i
Ba
l
a
n
c
e
s
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
(0
.
02
)
(9
.
51
)
CD
A

R
e
s
o
r
t
74
7
.
CD
A

F
i
b
e
r

F
u
e
l
63
5
.
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
(4
9
.
88
)
(6
.
4
4
)
(3
.
95
)
(2
,
50
3
.
68
)
33
6
.
(3
8
3
.
14
)
(3
3
8
.
28
)
(2
9
.
17
)
43
.
Id
a
h
o

A
s
p
h
a
l
t
24
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(3
.
81
)
(2
4
.
61
)
(1
4
,
67
0
.
64
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
(1
.
13
)
(0
.
00
)
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
01
)
(5
.
01
)
Li
g
n
e
t
i
c
s
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(0
.
32
)
(1
8
9
.
14
)
LP

-

S
a
n
d

p
o
i
n
t

(4
.
92
)
(0
.
01
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(1
.
19
)
(7
1
5
.
34
)
Po
t
l
a
t
c
h
(2
.
56
)
(1
,
53
7
.
71
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
51
0
.
4
2
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
61
0
.
St
.

J
o
s
e
p
h
(1
7
.
83
)
(3
3
.
08
)
(1
9
,
59
9
.
76
)
76
9
.
(7
7
4
.
38
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(0
.
12
)
(7
3
.
57
)
Fir
m

C
u
s
t
o
m
e
r
s
(2
7
53
9
.
63
)
(1
7
0
.
19
)
(2
2
1
,
61
3
.
58
)
(1
9
4
,
61
6
.
54
)
(1
4
,
81
5
.
24
)
22
,
33
9
.
4
3
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(2
,
91
3
.
59
)
(3
,
02
9
.
79
)
(1
,
77
9
,
49
5
.
72
)
16
1
,
31
7
.
(1
6
2
,
27
9
.
66
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
(2
7
58
9
.
51
)
(2
,
94
1
.
67
)
(3
,
26
1
.
62
)
(2
,
03
7
,
88
1
.
32
)
16
2
,
4
2
3
.
(1
9
4
99
9
.
68
)
(1
6
3
,
39
2
.
32
)
(1
4
,
84
4
.
4
1
)
22
,
38
3
.
4
1
/1
7
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
Ca
s
c
a
d
e
11
-
30
-
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
GS
T

E
x
c
h
12
-
31
-
12
-
31
-
12
-
31
-
Ca
s
c
a
d
e
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
12
-
31
-
Ra
t
e

D
e
f
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
CD
A

A
s
p
h
a
l
t
(1
.
92
)
(9
.
4
9
)
CD
A

R
e
s
o
r
t
15
0
.
74
6
.
CD
A

F
i
b
e
r

F
u
e
l
12
8
.
63
4
.
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
(2
5
.
08
)
(2
2
.
89
)
(4
.
68
)
(2
5
.
51
)
23
4
.
33
)
17
.
35
5
.
(3
5
5
.
58
)
(1
9
9
.
14
)
(2
6
.
84
)
Id
a
h
o

A
s
p
h
a
l
t
24
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(8
.
20
)
(1
0
5
.
4
5
)
(1
4
,
88
2
.
4
9
)
14
6
.
20
9
.
(1
1
7
.
66
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(1
.
01
)
(5
.
00
)
Li
g
n
e
t
i
c
s
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(3
9
.
11
)
(1
9
3
.
74
)
LP

-

S
a
n
d

p
o
i
n
t

Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(1
4
4
.
16
)
(7
1
4
.
15
)
Po
t
l
a
t
c
h
(3
0
9
.
89
)
53
5
.
15
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
10
2
.
50
9
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
12
3
.
60
9
.
St
.

J
o
s
e
p
h
(1
8
.
27
)
(1
7
8
.
22
)
(2
0
,
13
4
.
72
)
15
3
.
98
3
.
(5
5
1
.
33
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(1
4
.
83
)
(7
3
.
4
5
)
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
4
81
9
.
33
)
(1
3
,
52
3
.
08
)
82
7
.
21
6
.
(1
9
6
,
30
2
.
4
9
)
(1
4
,
81
7
.
57
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
91
0
.
52
)
(1
7
27
2
.
64
)
(1
,
85
9
,
28
6
.
12
)
15
,
09
1
.
16
0
,
72
5
.
(9
0
,
08
3
.
32
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
(1
4
84
4
.
4
1
)
(1
3
54
5
.
97
)
94
1
.
67
)
(1
4
,
75
3
.
4
0
)
(1
,
87
9
,
31
8
.
17
)
15
,
4
0
8
.
16
2
,
27
4
.
(1
9
6
,
65
8
.
07
)
(9
0
,
95
1
.
4
5
)
(1
4
,
84
4
.
4
1
)
P(
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
10
-
31
-
Ca
s
c
a
d
e
10
-
31
-
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
Tr
a
c
k
e
r
11
-
30
-
11
-
30
-
11
-
30
-
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
11
-
30
-
Tr
a
n
s
f
e
r
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
to

A
c
c
t

1
9
1
.
4
0
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
CD
A

A
s
p
h
a
l
t
(3
.
79
)
(1
,
14
2
.
03
)
13
4
.
4
6
CD
A

R
e
s
o
r
t
29
8
.
89
,
77
4
.
(8
9
,
17
8
.
81
)
CD
A

F
i
b
e
r

F
u
e
l
25
3
.
76
,
37
8
.
(7
5
,
87
1
.
61
)
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
(1
2
9
.
06
)
(2
6
.
4
4
)
(1
2
8
.
30
)
(3
.
70
)
(4
0
.
93
)
(1
3
,
09
4
.
23
)
11
,
7B
5
.
4
8
(4
3
0
.
02
)
(2
3
4
.
92
)
(1
8
2
.
4
8
)
Id
a
h
o

A
s
p
h
a
l
t
00
1
.
(2
,
98
1
.
60
)
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(7
8
7
.
93
)
(2
2
.
61
)
(1
4
5
.
57
)
(4
8
,
49
4
.
33
)
79
8
.
(7
5
3
.
39
)
(3
1
9
.
69
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
0.
4
5
13
6
.
(1
3
5
.
73
)
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(2
.
00
)
(6
0
1
.
74
)
59
7
.
Li
g
n
e
t
i
c
s
33
7
.
(3
3
5
.
02
)
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(7
7
.
4
4
)
(2
3
,
31
0
.
79
)
23
,
15
6
.
LP

-

S
a
n
d

p
o
i
n
t

58
9
.
(5
8
5
.
65
)
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(2
8
5
.
4
7
)
(8
5
,
92
7
.
24
)
85
,
35
7
.
Po
t
l
a
t
c
h
(6
1
3
.
65
)
(1
8
4
70
7
.
31
)
18
3
,
48
2
.
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
20
3
.
61
,
31
1
.
(6
0
90
5
.
26
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
24
3
.
73
,
38
0
.
(7
2
,
89
3
.
4
7
)
St
.

J
o
s
e
p
h
(1
,
09
2
.
37
)
(3
1
.
35
)
(2
6
7
.
4
1
)
(8
6
97
7
.
09
)
69
,
4
2
8
.
67
7
.
6
2
)
(7
1
1
.
88
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(2
9
.
36
)
(8
,
83
6
.
95
)
77
8
.
Fi
r
m

C
u
s
t
o
m
e
r
s
(1
4
81
7
.
97
)
(7
1
90
5
.
00
)
60
4
.
68
2
,
28
0
.
50
0
,
76
5
.
4
3
)
(1
3
8
78
4
.
62
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(1
0
0
,
49
9
.
27
)
88
4
.
01
)
(2
6
32
8
.
38
)
(8
,
52
1
57
8
.
39
)
06
3
,
18
5
.
(2
6
7
28
8
.
82
)
(1
1
3
,
42
1
.
3
3
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
-,
-
(1
0
2
50
8
.
63
)
(1
4
84
4
.
4
1
)
(7
2
03
3
.
30
)
94
1
.
67
)
(2
1
,
17
6
.
21
)
98
7
,
47
9
.
36
)
67
8
,
05
1
.
4
1
(2
7
0
,
14
9
.
85
)
(1
3
9
,
01
9
.
54
)
(1
1
4
63
5
.
38
)
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
30
-
30
-
30
-
Ca
s
c
a
d
e
30
-
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
10
-
31
-
10
-
31
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
10
-
31
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
De
f
e
r
r
a
l
De
f
e
r
r
a
l
CD
A

A
s
p
h
a
l
t
(3
.
78
)
(1
,
13
8
.
24
)
CD
A

R
e
s
o
r
t
29
7
.
89
,
4
7
6
.
CD
A

F
i
b
e
r

F
u
e
l
25
2
.
76
,
12
4
.
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
(4
.
19
)
63
7
.
(3
.
55
)
(2
7
.
01
)
(2
8
1
.
94
)
(0
.
10
)
(3
8
.
75
)
(1
1
,
50
3
.
66
)
39
9
.
87
)
13
7
.
Id
a
h
o

A
s
p
h
a
l
t
99
1
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(2
,
17
3
.
20
)
(1
,
84
3
.
54
)
(5
3
.
73
)
(1
2
2
.
78
)
(3
8
,
99
1
.
82
)
(8
,
54
6
.
4
0
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
0.
4
5
13
6
.
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(1
.
99
)
(5
9
9
.
74
)
Li
g
n
e
t
i
c
s
33
6
.
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(7
7
.
1
9
)
(2
3
,
23
3
.
35
)
LP

-

S
a
n
d

p
o
i
n
t

58
7
.
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(2
8
4
.
52
)
(8
5
,
64
1
.
77
)
Po
t
l
a
t
c
h
(6
1
1
.
61
)
(1
8
4
,
09
3
.
66
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
20
3
.
61
,
10
8
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
24
2
.
13
6
.
4
5
St
.

J
o
s
e
p
h
(2
,
17
3
.
4
1
)
84
3
.
72
)
(5
3
.
74
)
(2
3
8
.
21
)
(7
3
,
73
7
.
4
4
)
(1
1
84
8
.
52
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(2
9
.
26
)
(8
,
80
7
.
59
)
Fir
m

C
u
s
t
o
m
e
r
s
34
9
,
61
3
.
(1
4
,
81
7
.
4
0
)
(1
5
4
,
65
5
.
02
)
30
2
.
68
6
,
20
9
.
4
2
77
,
18
9
.
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(1
1
4
,
62
6
.
4
4
)
(9
7
,
23
8
.
4
4
)
83
4
.
10
)
(2
3
,
90
1
.
80
)
30
1
,
78
6
.
36
)
(1
,
09
0
,
08
0
.
37
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
(1
1
8
,
97
7
.
2
4
)
35
0
25
0
.
(1
0
0
,
92
9
.
25
)
(1
4
,
84
4
.
4
1
)
(1
5
4
,
93
6
.
96
)
94
1
.
67
)
(1
8
,
99
7
.
4
7
)
(5
,
73
9
42
7
.
4
3
)
(1
,
11
1
,
87
5
.
16
)
32
7
.
4
5
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
In
t
e
r
e
s
t
Ba
l
a
n
c
e
31
-
31
-
31
-
Ca
s
c
a
d
e
31
-
A&
G
In
t
e
r
e
s
t
Ba
l
a
n
c
e
31
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
De
f
e
r
r
a
l
s
30
-
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
CD
A

A
s
p
h
a
l
t
(1
,
13
0
.
69
)
(3
.
77
)
(t
,
13
4
.
4
6
)
CD
A

R
e
s
o
r
t
29
2
.
88
,
88
2
.
29
6
.
89
,
17
8
.
CD
A

F
i
b
e
r

F
u
e
l
25
3
.
4
8
75
,
61
9
.
25
2
.
75
,
87
1
.
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
(4
2
.
71
)
(1
2
,
20
4
.
77
)
76
6
.
(3
.
08
)
(2
7
.
4
1
)
(2
7
8
.
56
)
(0
.
09
)
(3
9
.
92
)
(1
1
78
5
.
4
8
)
Id
a
h
o

A
s
p
h
a
l
t
97
1
.
98
1
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(1
0
9
.
05
)
(3
3
,
15
8
.
38
)
70
7
.
(3
,
14
0
.
65
)
(9
3
.
79
)
(1
1
3
.
07
)
(3
4
79
8
.
57
)
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
0.
4
5
13
5
.
0.
4
5
13
5
.
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(5
9
5
.
76
)
(1
.
99
)
(5
9
7
.
75
)
Li
g
n
e
t
i
c
s
33
3
.
33
5
.
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(7
6
.
6
8
)
(2
3
,
07
9
.
23
)
(7
6
.
93
)
(2
3
15
6
.
16
)
LP

-

S
a
n
d

p
o
i
n
t

58
3
.
58
5
.
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(2
8
2
.
64
)
(8
5
07
3
.
67
)
(2
8
3
.
58
)
(8
5
35
7
.
25
)
Po
t
l
a
t
c
h
(0
.
02
)
(1
8
2
87
2
.
4
8
)
(6
0
9
.
57
)
(1
8
3
,
48
2
.
05
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
20
3
.
60
,
70
2
.
20
2
.
60
,
90
5
.
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
24
1
.
72
,
65
1
.
24
2
.
89
3
.
4
7
St
.

J
o
s
e
p
h
(2
2
4
.
94
)
(6
8
,
4
6
2
.
97
)
82
2
.
51
3
.
54
)
(4
5
.
20
)
(2
2
9
.
4
4
)
(6
9
,
42
8
.
36
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
(8
,
74
9
.
17
)
(2
9
.
16
)
77
8
.
33
)
Fir
m

C
u
s
t
o
m
e
r
s
06
9
.
24
7
14
9
.
41
4
43
8
.
(1
4
,
81
7
.
00
)
(1
5
0
,
57
7
.
8
2
)
57
2
.
50
0
,
76
5
.
4
3
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(2
3
13
4
.
39
)
(6
,
99
4
16
1
.
39
)
01
9
.
(9
3
85
0
.
76
)
80
2
.
59
)
(2
3
,
38
9
.
94
)
06
3
,
18
5
.
58
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
(1
8
80
8
.
30
)
(5
,
86
0
,
4
5
7
.
98
)
53
,
55
0
.
41
5
,
20
5
.
(9
8
50
8
.
03
)
(1
4
,
84
4
.
4
1
)
(1
5
0
,
85
6
.
38
)
(2
,
94
1
.
6
7
)
(1
9
,
19
8
.
85
)
(5
,
67
8
05
1
.
4
1
)
;o
'
Q
l)
J
Av
i
s
t
a

U
t
i
l
i
t
i
e
s
St
a
t
e

o
f

I
d
a
h
o
Re
c
a
p

o
f

A
c
c
o
u
n
t

1
9
1
.
4
1
Ba
l
a
n
c
e
31
-
31
-
31
-
Ca
s
c
a
d
e
31
-
Cl
a
r
k
A&
G
RP
9
5
-
40
9
In
t
e
r
e
s
t

O
n
31
-
Co
m
m
o
d
i
t
y
De
m
a
n
d
Be
n
c
h
m
a
r
k
Re
v
e
n
u
e
Of
f
-
Sy
s
t
e
m
La
t
e
r
a
l
De
f
e
r
r
a
l
s
Re
f
u
n
d
RP
9
5
-
40
9
De
f
e
r
r
a
l
De
f
e
r
r
a
l
De
f
e
r
r
a
l
s
Ca
p
.

R
e
i
Re
f
u
n
d
CD
A

A
s
p
h
a
l
t
(1
.
16
)
07
5
.
4
4
)
(5
4
.
09
)
CD
A

R
e
s
o
r
t
86
,
98
9
.
43
7
.
66
5
.
(1
,
18
9
.
13
)
(9
7
.
96
)
(7
1
.
4
4
)
(5
1
.
06
)
(3
5
.
70
)
(5
5
.
09
)
(2
.
77
)
CD
A

F
i
b
e
r

F
u
e
l
76
,
04
4
.
(6
4
5
.
74
)
(3
2
.
4
8
)
Hu
g
h
e
s

G
r
e
e
n
h
o
u
s
e
(1
3
,
08
8
.
09
)
77
.
75
3
.
(2
1
1
.
01
)
(2
7
.
68
)
(2
0
.
19
)
(1
4
.
4
3
)
(6
.
33
)
35
6
.
17
.
Id
a
h
o

A
s
p
h
a
l
t
(0
.
05
)
82
9
.
4
4
14
2
.
Im
s
a
m
e
t
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t
(3
1
,
98
9
.
4
0
)
80
5
.
18
9
.
11
)
(6
5
.
71
)
37
0
.
4
3
18
.
In
t
e
r
s
t
a
t
e

A
s
p
h
a
l
t

-

R
a
t
h
d
r
u
m
13
4
.
Ko
o
t
e
n
a
y

M
e
d
i
c
a
l

C
e
n
t
e
r
(0
.
50
)
(5
6
6
.
76
)
(2
8
.
50
)
Li
g
n
e
t
i
c
s
31
7
.
15
.
LP

-

C
h
i
l
c
o
LP

-

B
o
n
n
e
r
s

F
e
r
r
y
(2
3
,
00
2
.
55
)
LP

-

S
a
n
d

p
o
i
n
t

34
.
52
2
.
4
8
26
.
Me
r
r
i
t
t

B
r
o
t
h
e
r
s
(8
4
79
1
.
03
)
Po
t
l
a
t
c
h
(6
.
30
)
(1
7
4
10
9
.
63
)
(8
,
75
6
.
53
)
St
i
m
s
o
n

L
u
m
b
e
r

(
R
i
v
e
r

A
v
e
)
61
,
19
3
.
(6
6
1
.
11
)
(3
3
.
25
)
St
i
m
s
o
n

L
u
m
b
e
r

(
S
e
l
t
i
c
e
)
72
,
4
0
9
.
St
.

J
o
s
e
p
h
(6
6
95
2
.
02
)
59
0
.
(1
,
60
3
.
36
)
(4
8
.
13
)
(2
1
3
.
97
)
(1
0
.
76
)
Un
i
v
e
r
s
i
t
y

o
f

I
d
a
h
o
17
.
(8
,
34
7
.
12
)
(4
1
9
.
80
)
Fir
m

C
u
s
t
o
m
e
r
s
03
7
25
7
.
40
0
,
57
3
.
(1
4
71
8
.
77
)
(1
0
73
4
21
)
67
2
.
31
)
(1
5
3
88
6
.
74
)
(7
,
73
9
.
4
5
)
Sa
l
e
s

C
u
s
t
o
m
e
r
s
(6
,
90
9
60
0
.
80
)
16
0
.
(9
2
80
1
.
16
)
(2
,
78
5
.
80
)
Un
a
l
l
o
c
a
t
e
d

D
e
f
e
r
r
a
l
s

S
J
N
0
8
__
_
(5
,
79
5
35
0
.
26
)
07
2
.
40
3
,
99
2
.
(9
7
99
3
.
77
)
(1
4
,
84
4
.
4
1
)
(1
0
,
82
5
.
84
)
73
7
.
80
)
(2
,
94
1
.
67
)
(3
3
5
,
16
4
.
53
)
(1
6
85
6
.
4
9
)
'I
?
""
d
;J
;
;
-
~.
.
.
.
.
tn

'
i
:
I
'"
"
"
(n

g
.
tr
1
s:
:
:
:
:
Po
.

S
'
'"
"
"

(
n
;J
;
;
-
"-
'
:
:
=:
I

~
::
r
'
...
.
.
~~
.
cr
'
..
.
.
.
...
.
.
..
.
.
.
tn

~
~:
:
r
'
tI
i
=:
I

(
n
(J
Q

~
Northwest Pipeline Corporation
FERC Gas Tariff
Third Revised Volume No.
Twenty-Third Revised Sheet No.
Superseding
Twenty-Second Revised Sheet No.
STATEMENT OF RATES
Effective Rates Applicable to Rate Schedules TF-1, TF-2 and TI-
(Dollars per Dth)
Rate Schedule and
Type of Rate
Base
Tariff Rate
Minimum Maximum GRI (1)
Currently
Effective
Tariff Rate (3)
ACA ( 2 ) Minimum Maximum
~ate Schedule TF-(4) (5)
Reservation
(Large Customer)
High Load Factor
Low Load Factor
Scheduled OVerrun
00000 27760 00164 00000 27924
00000 27760 00102 00000 27862
01225
.;.
03000 00400 00210 01435 03610
01225 ~ 585 00600 00210 01435 59331
01225 30760 00400 00210 01435 31370
Volumetric
(Large Customer)
(Small Customer) (6)
Rate Schedule TF-(4) (5)
Reservation 00000 27760 00000 27760
vo;Lumetric 01225 03000 01225 03000
Scheduled Daily OVerrun 01225 30760 01225 30760
Annual Overrun 01225 30760 01225 30760
~ate Sche~le TI-
Volumetric (7)01225 30760 00400 00210 01435 31370
Scheduled Overrun 01225 30760 00400 00210 01435 31370
Issued by: Laren M.Gertsch, Director
Issued on: November 20, 2002 Effective: January 1,2003
Northwest Pipeline Corporation
FERC Gas Tariff
Third Revised Volume No.
Fourteenth Revised Sheet No.
Superseding
Thirteenth Revised Sheet No.
STATEMENT OF RATES (Continued)
Effective Rates Applicable to Rate Schedule LS-
(Dollars per Dth)
Type of Rate
Currently EffectiveTariff Rate (1)
Demand Charge ( 2 )
Capaci ty Charge (2)
02600
0 - 00332
Liquefaction
Vaporization
55685
03030
Footnotes
(1)Shippers receiving service under this rate schedule are required to
furnish fuel reimbursement in-kind at the rate specified on Sheet No.
14.
(2)Rates are daily rates computed on the basis of 365 days per year, except
that rates for leap years are computed on the basis of 366 days-
Issued by: Larry Larsen, Vice President
Issued on: December 1,2000 Effective: January 1,2001
A VISTA UTILITIES
Exhibit "
Press Release
July 31 , 2003
~'V'STA~
Corp.
ws Release
Contact: Media: Catherine Markson [phone] catherine.markson(Q)avistacorp.com
FOR RELEASE:
August 1 , 2003
4:15 p.m. EDT
Avista Utilities Requests Changes in Natural Gas Prices
Avista also requests expansion of current natural gas conservation programs in Washington
Spokane, Wash.: In response to higher CUlTent and projected wholesale natural gas prices, A vista
Corp. (NYSE: AVA) operating division A vista Utilities filed requests today with the state utility
commissions in Washington, Idaho, Oregon and California to increase natural gas prices.
These requests are called purchased gas cost adjustments (PGAs) and are filed annually by
A vista to reflect changes in the cost of gas purchased by A vista to serve customers.
As a natural gas distribution company, A vista is only passing through the costs of acquiring
gas for its customers through the PGAs. The utility does not mark up or make additional profits
from PGA filings-any increase or decrease in revenues is offset by the cost of gas purchased by
A vista for its customers.
In 2002, in response to lower wholesale prices, A vista reduced natural gas rates by an
average of 16 percent in Idaho, by 17 percent in Washington, by 23 percent in Oregon , and by 16
percent in California.
This year, Avista is requesting an overall price increase of 2.4 percent in Idaho, or $1.2
million in annual revenues. In Washington, the requested increase is 8.7 percent, or $11.8 million.
In Oregon, the requested increase is 18 percent, or $11.7 million. And in California, the requested
increase is 15 percent, or $2.5 million. The differences in the percentage increases between the
states are due to timing variances in the collection of prior gas costs in each of the states. A vista
filings propose an effective date of Sept. 5 in Washington, Sept. 15 in Idaho, Oct. 1 in Oregon and
California. A vista Utilities serves 292 000 natural gas customers in the four states.
-more-
page two A vista Utilities Requests Changes in Natural Gas Prices
The following chart outlines the proposed price changes in each state for residential
customers. The state re ulators.
Average residential monthly bill
usa e/bill increase
Idaho ercent
Washin ton 9.4 ercent
Ore on 17.ercent
California 15.2 percent
70 therms/$1.
70 therms/$5.
55 therms/$7.
Summer 33 therms/$3.
Winter 107 therms/$12.
*The average monthly residential usage varies from state to state.
The percentage increase for commercial and industrial customers will generally be slightly
higher than the residential increases shown above due to lower base rates.
Natural gas remains an excellent energy value " said Avista Utilities President Scott
Morris. "Even with the proposed price changes, natural gas is still the most cost-effective home
heating source when compared with other fuel sources. Natural gas is efficient, clean, comfortable
safe and reliable.
In a separate filing, A vista filed a request with the Washington Utilities and Transportation
Commission (WUTC) to increase its present Washington natural gas energy efficiency rate by 0.46
percent. If approved by regulators, a total of about $1.2 million would be collected through a tariff
on residential natural gas sales and would be used to provide energy efficiency and conservation
programs. The impact on a typical A vista residential natural gas customer using an average of 70
therms would be about 68 cents per month.
If approved by the WUTC, the current program offerings could be expanded. These include
weatherization, assistance for low-income energy efficiency programs and site-specific conservation
projects. According to Morris , the efficiency program represents A vista s ongoing commitment to
energy conservation and its emphasis on the wise and efficient use of natural gas by its customers.
Morris said that Avista s natural gas conservation programs have been well received by
participating customers, citing the more than 1.6 million therms of natural gas saved by A vista
Washington customers since 2001.
-more-
page three A vista Utilities Requests Changes in Natural Gas Prices
Avista customers are encouraged to visit the company s website at www.avistautilities.com
for a free home energy audit, energy saving tips and a full listing of energy efficiency programs.
A vista also offers its customers a range of convenient payment options, including Comfort Level
Billing, which averages the customer s bill into equal monthly payments. For more information
customers may call Avista Utilities at [phone].
A vista s PGA filings and request to increase its Washington natural gas energy efficiency
rider rate are subject to review and a decision by the respective state utility commissions. Copies of
the filings and proposed tariff changes are available in Avista s offices and the utility commissions
offices in each state.
A vista Corp. is an energy company involved in the production, transmission and distribution
of energy as well as other energy-related businesses. Avista Utilities is a company operating division
that provides electric and natural gas service to customers in four western states. Avista s non-
regulated subsidiaries include Avista Advantage and Avista Energy. Avista Corp.s stock is traded
under the ticker symbol "A V A" and its Internet address is www.avistacorp.com
A vista Corp. and the A vista Corp. logo are trademarks of A vista Corporation. All other
trademarks mentioned in this document are the property of their respective owners.
This news release contains forward-looking statements regarding the company s current
expectations. Forward-looking statements are all statements other than historical facts. Such
statements speak only as of the date of the news release and are subject to a variety of risks and
uncertainties, many of which are beyond the company s control, which could cause actual results to
differ materially from the expectations.
These risks and uncertainties include, in addition to those discussed herein, all of the factors
discussed in the company s Annual Report on Form lO-K for the year ended Dec. 31 , 2002, and the
Quarterly Report on Form lO-Q for the quarter ended March 31, 2003.
0359-
A VISTA UTILITIES
Exhibit "
Projected W ACOG
July 31 , 2003
Avista Utilities
State of Idaho
Estimated Commodity WACOG
Total
Volumes Cost Cost W ACOG
July, 2004 945,000 $776,637 $776,637 $0.39930
August, 2004 156,720 $857 504 $857,504 $0.39760
September, 2003 952 550 $931 233 $931,233 $0.31540
October 536,100 207 510 207,510 $0.39875
November 9,451,850 301 ,024 $4,301 ,024 $0.45505
December, 2003 11,796,230 $5,672 379 $5,672 379 $0.48086
January, 2004 779,080 $6,269,442 $6,269,442 $0.49060
February 736,060 788,464 $4,788,464 $0.49183
March 001 ,480 314,414 314,414 $0.47930
April 6,465,310 586,971 586,971 $0.40013
May 694,440 $1,453,853 $1,453,853 $0.39352
June 393,240 $948,867 $948,867 $0.39648
908,060 $35,108,298 $35,108,298
Volumes 908,060
Estimated WACOG $0.4510