HomeMy WebLinkAbout20050502Nat Gas Benchmark Mechanism report.pdfAvista Corporation
1411 East Mission P.O. Box 3727
Spokane, Washington 99220-3727
Telephone 509-489-0500
Toll Free 800-727-9170
Av() -6--01-03
~~I'iI'STA~
Corp.
April 27 , 2005
""';;~,
c~:;.t"_
!, --..
~-i
Mr. Randy Lobb
Idaho Public Utilities Commission
State House
472 W. Washington St.
Boise, ill 83702
I'::E:
);t:::.
'"'"
,J'.
",..,.- "..~"
.._'- I ' ,
.'""", (
:; P"
"",,-, --, '
C(j '
,..
r.
.'1,::
rr1
'"".
1 ,"
TO"' !
,..
~~C,'(J)c'
(/)..."-.!,,~""';". .
Re: Avista Utilities Natural Gas Benchmark Mechanism
&:-
cr.rJEJ
:,p.....
Dear Mr. Lobb:
Idaho Public Utilities Commission (Commission) Order No. 28941 approved
Avista Corporation s application for accounting treatment for a Natural Gas Benchmark
Mechanism. A vista Corporation hereby submits its quarter! y report summarizing activity
through March 31 , 2005. This will be the last quarterly report as the Benchmark
Mechanism has terminated.
Operations under the Agency Agreement and with our customers and other
business associates including pipelines, suppliers and replacement shippers have
continued without difficulty.
Enclosed for your review is an Agency Agreement Reporting Summary with
attached documentation that reflects information about several key measurement areas.
These areas include retail customer usage by jurisdiction, Index prices for the appropriate
months, capacity releases , off-system sales , calculation of associated margins, invoices
between A vista Energy and A vista Utilities, A vista Utilities ' accounting transactions and
Hedging activities.
If you need additional information please contact the undersigned at (509)
495-4001. Questions about specific accounting data can be directed to Ms. Kelly Irvine at
(509) 495-4335.
(j)JfRobert H. Gruber
Manager, Natural Gas Resource
Liz Andrews
Ken y Irvine
A vista Energy
Ag
e
n
c
y
A
g
r
e
e
m
e
n
t
R
e
p
o
r
t
i
n
g
S
u
m
m
a
r
y
Re
p
o
r
t
f
o
r
Q
u
a
r
t
e
r
E
n
d
e
d
M
a
r
c
h
3
1
,
2
0
0
5
St
a
t
e
o
f
I
d
a
h
o
1
N
a
t
u
r
a
l
G
a
s
U
s
a
g
e
o
f
r
e
t
a
i
l
c
u
s
t
o
m
e
r
s
b
y
J
u
r
i
s
d
i
c
t
i
o
n
Ba
s
e
d
o
n
v
o
l
u
m
e
s
d
e
l
i
v
e
r
e
d
f
o
r
c
o
r
e
c
u
s
t
o
m
e
r
s
(
D
t
h
)
,
Wa
s
h
i
n
g
t
o
n
01
6
,
98
9
69
7
,
24
5
51
2
08
7
89
3
,
90
8
84
6
,
95
1
80
4
06
8
16
0
,
4
6
8
94
3
,
4
1
5
57
4
93
3
94
4
56
7
36
6
,
76
1
83
4
,
01
5
Ap
r
-
Ma
y
-
Ju
n
"
Ju
l
-
Au
g
-
Se
p
-
Oc
t
-
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
2
P
u
b
l
i
s
h
e
d
I
n
d
e
x
P
r
i
c
e
s
Ap
r
-
Ma
y
-
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
Oc
t
-
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
AE
C
O
$
4
,
77
4
5
0
$
4
,
89
0
7
0
$
5
,
43
5
2
0
$
5
,
26
5
1
0
$
5
,
22
1
2
0
$
4
.
68
6
1
0
$
4
.
50
1
6
0
$
6
,
54
5
5
0
$
6
,
38
0
9
0
$
5
,
67
2
7
0
$
5
.
24
6
0
0
$
5
,
32
0
2
0
3
A
c
t
u
a
l
r
e
l
e
a
s
e
s
o
f
p
i
p
e
l
i
n
e
c
a
p
a
c
i
t
y
,
S
e
e
A
t
t
a
c
h
e
d
,
Id
a
h
o
41
0
76
5
29
8
,
81
9
21
4
79
3
16
8
24
5
18
0
,
33
3
25
6
,
88
3
51
3
,
82
7
90
8
96
8
02
4
36
0
12
6
,
24
3
93
1
32
1
70
0
,
4
5
7
Su
m
a
s
$
4
.
51
0
0
0
$
5
,
02
0
0
0
$
5
,
58
0
0
0
$
5
,
20
0
0
0
$
5
.
34
0
0
0
$
4
.
56
0
0
0
$
4
,
65
0
0
0
$
7
,
27
0
0
0
$
6
,
23
0
0
0
$
5
,
94
0
0
0
$
5
.
60
0
0
0
$
5
.
50
0
0
0
Or
e
g
o
n
49
7
77
6
48
4
38
9
27
1
90
7
24
2
52
0
31
5
,
4
3
0
37
1
37
9
65
7
81
6
20
3
,
4
6
6
32
1
82
4
38
4
31
2
1 ,
11
6
,
4
8
2
85
7
60
5
Ro
c
k
i
e
s
$
4
,
44
0
0
0
$
5
,
04
0
0
0
$
5
.
65
0
0
0
$
5
,
33
0
0
0
$
5
,
35
0
0
0
$
4
,
56
0
0
0
$
4
.
4
8
0
0
0
$
7
,
06
0
0
0
$
6
,
13
0
0
0
$
5
,
77
0
0
0
$
5
.
50
0
0
0
$
5
,
32
0
0
0
5 A
d
j
u
s
t
m
e
n
t
s
t
o
p
i
p
e
l
i
n
e
c
a
p
a
c
i
t
y
b
a
s
e
r
a
t
e
s
:
N
o
n
e
Ch
a
n
g
e
s
i
n
p
i
p
e
l
i
n
e
c
a
p
a
c
i
t
y
:
N
o
n
e
4 A
c
t
u
a
l
o
f
f
-
s
y
s
t
e
m
s
a
l
e
s
t
r
a
n
s
p
o
r
t
e
d
o
n
A
v
i
s
t
a
U
t
i
l
i
t
i
e
s
'
t
r
a
n
s
p
o
r
t
a
t
i
o
n
a
n
d
a
s
s
o
c
i
a
t
e
d
m
a
r
g
i
n
s
.
S
e
e
A
t
t
a
c
h
e
d
.
6 T
o
t
a
l
m
a
r
g
i
n
s
f
r
o
m
P
i
p
e
l
i
n
e
C
a
p
a
c
i
t
y
R
e
l
e
a
s
e
s
/
O
f
f
-
Sy
s
t
e
m
S
a
l
e
s
a
n
d
a
s
s
o
c
i
a
t
e
d
s
h
a
r
i
n
g
be
t
w
e
e
n
c
u
s
t
o
m
e
r
s
a
n
d
A
v
i
s
t
a
E
n
e
r
g
y
f
o
r
t
h
e
S
t
a
t
e
o
f
I
d
a
h
o
:
Ap
r
-
Ma
y
-
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
Oc
t
-
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
Pe
r
i
o
d
t
o
D
a
t
e
To
t
a
l
C
a
p
a
c
i
t
y
R
e
l
e
a
s
e
s
f
o
r
W
A
I
l
D
57
8
86
1
59
8
,
09
1
57
8
83
5
59
7
90
0
59
8
33
0
57
6
91
1
59
8
,
4
2
5
59
4
80
7
61
1
34
9
83
,
28
2
10
4
,
70
7
52
1
,
4
9
7
To
t
a
l
O
f
f
-
s
y
s
t
e
m
M
a
r
g
i
n
f
o
r
W
A
I
I
D
86
,
07
0
09
5
60
1
11
7
08
6
14
0
38
4
18
0
27
8
29
3
17
1
86
7
26
0
23
2
61
3
01
0
55
3
,
70
7
61
2
86
4
95
2
,
4
8
7
To
t
a
l
66
4
,
93
1
66
5
18
6
65
0
,
4
3
6
71
4
98
6
73
8
71
4
75
7
18
9
67
6
71
8
76
6
67
4
87
1
58
1
69
6
29
2
65
8
,
4
1
5
61
2
86
4
8,4
7
3
,
98
5
Id
a
h
o
s
s
h
a
r
e
a
t
D
e
m
a
n
d
%
17
5
,
4
0
9
18
0
,
13
2
17
6
,
13
8
19
3
,
61
8
20
0
,
04
4
20
5
04
7
18
3
,
25
5
20
7
61
5
23
6
,
02
4
18
8
,
55
6
17
8
29
9
16
5
,
96
3
$
29
0
,
10
0
Id
a
h
o
B
e
n
c
h
m
a
r
k
08
3
88
,
08
3
08
3
88
,
08
3
08
3
08
3
88
,
08
3
08
3
08
3
88
,
08
3
08
3
88
,
08
3
05
7
00
0
Ex
c
e
s
s
o
v
e
r
B
e
n
c
h
m
a
r
k
A
m
o
u
n
t
32
5
04
9
05
5
10
5
,
53
5
11
1
,
96
0
11
6
96
3
95
,
17
2
11
9
53
2
14
7
,
94
1
10
0
,
4
7
2
90
,
21
5
88
0
$
1 ,23
3
,
10
0
Cu
s
t
o
m
e
r
S
h
a
r
e
15
7
94
4
16
1
72
3
15
8
,
52
7
17
2
51
1
17
7
65
2
18
1
65
4
16
4
,
22
1
18
3
70
9
20
6
,
4
3
6
16
8
,
4
6
1
16
0
25
6
15
0
38
7
$
04
3
,
4
8
0
Av
i
s
t
a
E
n
e
r
g
y
S
h
a
r
e
~
2
0
%
o
f
Ex
c
e
s
s
o
v
e
r
B
e
n
c
h
m
a
r
k
A
m
o
u
n
t
17
,
4
6
5
18
,
41
0
61
1
10
7
22
,
39
2
23
,
39
3
19
,
03
4
90
6
29
,
58
8
09
4
18
,
04
3
15
,
57
6
$
24
6
62
0
7 B
e
n
c
h
m
a
r
k
W
A
C
O
G
i
n
J
P
8
I
n
v
o
i
c
e
s
b
e
t
w
e
e
n
A
v
i
s
t
a
E
n
e
r
g
y
a
n
d
A
v
i
s
t
a
U
t
i
l
i
t
i
e
s
-
S
e
e
A
t
t
a
c
h
e
d
.
10
H
e
d
g
i
n
g
a
n
d
F
i
x
e
d
P
r
i
c
i
n
g
l
o
c
k
e
d
i
n
-
S
e
e
A
t
t
a
c
h
e
d
.
9
A
v
i
s
t
a
U
t
i
l
i
t
i
e
s
' a
c
c
o
u
n
t
i
n
g
t
r
a
n
s
a
c
t
i
o
n
s
r
e
l
a
t
e
d
t
o
B
e
n
c
h
m
a
r
k
M
e
c
h
a
n
i
s
m
-
S
e
e
Att
a
c
h
e
d
,
Ag
e
n
c
y
Q
u
a
r
t
e
r
l
y
R
e
p
o
r
t
i
n
g
,
xl
s
I
D
1
s
t
Q
t
r
0
5
04
-
21
-
20
0
5
1
2
:
0
3
P
M
Capacity Releases - Month of March 2005
Volumes
Washington/Idaho Releases Contract MMBtu Rate Basis Volumetric Moved Value
Page of
100010 release to IGI 110203 10,000 $27760 100.00%($86 056.00)
100010 190203 841 $27760 100.00%($24,448.51)
190203 contract for retained segment 100010 841 $27760 100,00%$24 448.
190203 release to IPES 115151 841 $27760 100.00%($24,448.51)
190203 195151 841 $27760 100.00%($24,448.51)
195151 contract for retained segment 190203 841 $27760 100,00%$24,448.
195151 release to Avista Energy 132869 841 $27760 100.00%($24,448.51)
115161 contract for returned segment 115151 841 $27760 100,00%$24,448.
100010 190204 159 $27760 100.00%($61 607.49)
190204 contract for retained segment 100010 159 $27760 100.00%$61 607.
190204 release to IPES 115152 159 $27760 100.00%($61 607.49)
190204 195152 159 $27760 100.00%($61 607.49)
195152 contract for retained segment 190204 159 $27760 100.00%$61 607.49
195152 release to Avista Energy 132871 709 $27760 100.00%($57,734.97)
115163 contract for returned segment 115152 159 $27760 100,00%$61 607.49
115163 release to Duke 122642 000 $13880 50.00%($30 119.60)
100010 release to GP Bell 110215 750 $27760 100.00%($15 059.80)
100010 190215 750 $27760 100.00%($15,059.80)
190215 contract for retained segment 100010 750 $27760 100.00%$15 059,
100010 release to Washington Natural Gas 193649 056 $27760 100,00%($69,326.71)
193649 contract for retained segment 100010 056 $27760 100.00%$69,326.
114115 T onasket swap 113922 056 $22208 80.00%$55,461,
114115 release to Avista Energy 132870 056 $27760 100.00%($69,326.71)
100010 113649 056 $27760 100,00%($69,326.71)
100010 133100 000 $27760 100.00%($34,422.40)
100010 133101 960 $27760 100,00%($59,894,98)
100010 133102 040 $27760 100.00%($8,949.82)
100010 132950 285 $27760 100,00%($11 058.20)
100010 132951 3,465 $27760 100.00%($29 818.40)
100010 132952 300 $27760 100.00%($2 581.68)
100010 132953 116 $27760 100.00%($998.25)
100010 132954 84 $27760 100.00%($722.87)
100010 133001 190 $27760 100.00%($1,635,06)
100010 133002 260 $27760 100,00%($2 237.46)
100010 133021 20,394 $27760 100,00%($175,502.61)
100010 133022 10,394 $27760 100,00%($89,446.61)
100010 133023 000 $27760 100.00%($86 056.00)
100314 132344 315 $27760 100.00%($11,316,36)
132994 132951 3,465 $27760 100,00%$29,818.40
132995 132950 285 $27760 100.00%$11,058.
133022 100010 10,394 $27760 100.00%$89,446.
133023 100010 000 $27760 100,00%$86,056.
133023 133090 100 $16656 100.00%($16,006.42)
Total W AlID NWP releases ($610,878.83)
Washington/Idaho PGT Releases:
00177 release to IGI 08504 000 100.00%Yes ($1 328,75)
02591 release to IGI 08503 510 100.00%Yes ($656.15)
Washington/Idaho Nova Releases:
None
Washington/Idaho ANG Releases:
None
ITotal Washington/Idaho releases ($612 863.73)
Idaho s Share 27.08%
($446 900.23)
($165,963.50)
Washington s Share 72.92%
Agency Capacity Releases 2005,xls Mar 05 Page 1 of 04-20-2005 7:34 AM
Capacity Releases - Month of February 2005
Volumes
Washington/Idaho Releases Contract MMBtu Rate Basis Volumetric Moved Value
Page of
100010 release to IGI 110203 10,000 $27760 100.00%($77 728.00)
100010 190203 841 27760 100,00%($22,082.52)
190203 contract for retained segment 100010 841 $27760 100.00%$22 082.
190203 release to I PES 115151 841 27760 100,00%($22 082.52)
190203 195151 841 27760 100.00%($22 082.52)
195151 contract for retained segment 190203 841 27760 100.00%$22 082.
195151 release to Avista Energy 132869 841 27760 100,00%($22 082.52)
115161 contract for returned segment 115151 841 27760 100.00%$22,082.
100010 190204 159 $27760 100,00%($55,645.48)
190204 contract for retained segment 100010 159 $27760 100.00%$55 645.48
190204 release to IPES 115152 159 $27760 100.00%($55,645,48)
190204 195152 159 $27760 100.00%($55,645.48)
195152 contract for retained segment 190204 159 $27760 100.00%$55,645.48
195152 release to Avista Energy 132871 709 $27760 100,00%($52,147.72)
115163 contract for returned segment 115152 159 $27760 100.00%$55,645.48
115163 release to Duke 122642 000 $13880 50.00%($27 204.80)
100010 release to GP Bell 110215 750 $27760 100.00%($13,602.40)
100010 190215 750 $27760 100.00%($13,602.40)
190215 contract for retained segment 100010 750 $27760 100,00%$13,602.40
100010 release to Washington Natural Gas 193649 056 $27760 100.00%($62 617.68)
193649 contract for retained segment 100010 056 $27760 100.00%$62 617.
114115 Tonasket swap 113922 056 $22208 80.00%$50,094,
114115 release to Avista Energy 132870 056 $27760 100.00%($62,617.68)
100010 113649 056 $27760 100.00%($62,617.68)
100010 133100 000 $27760 100.00%($31 091,20)
100010 133101 960 $27760 100.00%($54 098.69)
100010 133102 040 $27760 100.00%($8,083.71)
100010 132950 285 $27760 100.00%($9 988.05)
100010 132951 3,465 $27760 100.00%($26,932.75)
100010 132952 300 $27760 100.00%($2 331.84)
100010 132953 116 $27760 100.00%($901.64)
100010 132954 84 $27760 100.00%($652.92)
100010 133001 190 $27760 100.00%($1,476.83)
100010 133002 260 $27760 100,00%($2,020.93)
100010 133021 20,394 $27760 100,00%($158,518.48)
100010 133022 10,394 $27760 100.00%($80,790.48)
100010 133023 000 $27760 100.00%($77 728.00)
100314 132344 315 $27760 100.00%($10,221.23)
132994 132951 3,465 $27760 100,00%$26,932.
132995 132950 285 $27760 100.00%$9,988,
133022 100010 10,394 $27760 100.00%$80 790.48
133023 100010 10,000 $27760 100.00%$77,728.
133023 133090 100 $16656 100,00%($14,457.41)
Total WA/ID NWP releases ($551 761.52)
Washingtonlldaho PGT Releases:
00177 release to IGI 08504 000 100,00%Yes ($1,425.62)
02591 release to IGI 08503 510 100.00%Yes ($520.11)
Washington/Idaho Nova Releases:
None
Washingtonlldaho ANG Releases:
None
ITotal Washingtonlldaho releases ($553,707.25)
Washington s Share 72.92%($403 763.33)
Idaho s Share 27.08%($149 943.92)
Agency Capacity Releases 2005,xls Feb 05 Page 1 of 04-20-2005 7:34 AM
Capacity Releases - Month of Jaru.lary 2005
Washingtonlldaho Releases
Page of
100010 release to IGI
100010
190203 contract for retained segment
190203 release to I PES
190203
195151 contract for retained segment
195151 release to Avista Energy
115161 contract for returned segment
100010
190204 contract for retained segment
190204 release to IPES
190204
195152 contract for retained segment
195152 release to Avista Energy
115163 contract for returned segment
115163 release to Duke
00010 release to G P Bell
100010
190215 contract for retained segment
100010 release to Washington Natural Gas
193649 contract for retained segment
114115 T onasket swap
114115 release to Avista Energy
100010
100010
100010
100010
100010
100010
100010
100010
100010
100010
100010
100010
100010
100314
132994
132995
133023
133023
Total WAIID NWP releases
Washington/Idaho PGT Releases:
00177 release to IGI
08465 release to IGI
Washington/Idaho Nova Releases:
None
Washington/Idaho ANG Releases:
None
Total Washington/Idaho releases
Agency Capacity Releases 2005,xls Jan 05
110203
190203
100010
, "
11$151
195151
190203
132869
115151
190204
100010
115152
195152
190204
" 132871
, ,
115152
122642
..110215
190215
, ,
1O00tO
193649
, 1O00tO
1J3922
132870
, 113649
133100
133101
133102
" 132950
, .
' 132951
132952
.1329$3
. 132954
133001
133002
133021
133023
132344
132951
132950
100010
, 133090
C-08504
C~08503
MMBtu
10,000 $
841 $
841 $
841 $
841 $
841 $
841 $
841 $
159 $
159 $
159 $
159 $
159 $
709 $
159 $
000 $
750 $
750 $
750 $
056 $
056 $
056 $
056 $
056 $
000 $
960 $
040 $
285 $
3,465 $
300 $
116 $
84 $
190 $
260 $
20,394 $
20,394 $
315 $
3,465 $
285 $
394 $
100 $
000
510
Idaho s Share
Washington s Share
Rate
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
13880
27760
27760
27760
27760
27760
22208
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
27760
16656
Page 1 of
Basis
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100,00%
100.00%
100,00%
100,00%
100,00%
100.00%
100.00%
50.00%
100.00%
100.00%
100.00%
100.00%
100.00%
80,00%
100.00%
100,00%
100.00%
100.00%
100,00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100,00%
100.00%
100,00%
100,00%
100.00%
100.00%
100,00%
100,00%
72.92%
27.08%
Volumetric
Volumes
Moved Value
' ($~6,O56.()0)
($24;448.51)
. .' $24,448;51
..($24;448.51)
' ($24;44~.51)
.' '
$24;448;51
' ($24i#4~.5t)
$240448.51
' ($$1.6P%49J$6t 60'7'.49
($61 60'7'.49)
, ($61,607,49)
$61;607.
, , . ($57,734.97)
. ,
$f31,607.49,
..,
($$b;11gi$())
.($1piO$g.?b)
. ($1g,J)~~.
?())'. . '
$15;099.$0 "
, ($€)9'926.71)
, '
$69,326.7J,
$55,461:38
, '
($69;326;71)
($69,326.71)
($;341422.40)
, ,($59,894.9~)
, '($~,
949.82)
'. " ($1t,O5$,?0)
($:2a;81$.4PJ
. ($:2;~$t,68)
($$$8.
g~), ,
($Z~~.$1)
, . ($1,$$5,06)
, "
' ($2;231.46)
. ($175;502.61)
($175 1502.61)
($P;316.3f3J
$29.818.49 '
$11;058.20,
$115,5b2:61 '
. ($1f3,Op$:42)
Yes
Yes
($613 009.57)
($447 006.58)
($166 002.99)
04-20-2005 7:34 AM
Calculation of Off-System Sales Margins for Regulation
Month of March 2005
Summary
Malin Receipt
J P Receipt
Stanfield Receipt
Wyoming Pool Receipt
Opal Receipt
Starr Road Receipt
South of Green Receipt
Sumas Receipt
Sumas Delivery
NWP All Gates
Sumas/Stanfield Average
AECO-Stan Deliveries
Stanfield Deliveries
AECO Receipts
Kingsgate Receipts
Totals
'..:..,..,..,:,..':,' :..,::,
\lVa$~if)gt()~II~~~()
:,:,:.,:,. ,::"':'.''.''::
p~li\f~rie$ .
.,. .,.. ..,..,. .,..,.. ..,. .,.. ." .'. .,' .'.
R~ceipt~
.. ............................ .. ..,.. .. " ,.."....,........, .. ..' ........ ......,
.VQIUf"r"Iij
,.. .., ..,................, ..............,, ..,...... ............,
V~JlJij
.................... .. ,.. .........., .... .. ' ...... ............ .... ................ ..,
Voldrne'
'.'........ .., ................, .. ..............,.., ..' ................, ..,:,.
.'ViJIUE!.""
37,136 $
904 $
1 ,436 273 $
123 $
232,690.
258 074.
874,850.
058.
707 129 983.
735 672.
19,306 119 791.
657 212,663.
497,863 $ 2,994,456.
949 132 $ 5 800,566.
$~?'
4~6 ..:
'.'.'.$':
Total Delivered Value
Less: Received Value
Less: NWP Variable Transportation
Less: PGT Variable Transportation
Less: ANG Variable Transportation
$)"...'...~.,
41~,673.
~$..... ....
$~4,40Q.'.,
.... ...'.."~,~$~,"~~'$$'.'.
19 $ 6.
9,419 673.
356,133.68)
748.60)
i.:..".i~i~~;:~~~'
..."
7~9~iJQ'..,Mafgitt
Washington SharE
Idaho Share
Fuel Check:
0079
::"
72.92% $
27.08% $
March 05 Agency Off-System.xls WA-ID Sum
959.
14,839.
1 of 1 04-27-200510:27 AM
Calculation of Off-System Sales Margins for Regulation
Month of February 2005
Summary
Malin Receipt
JP Receipt
Stanfield Receipt
Wyoming Pool Receipt
Opal Receipt
Starr Road Receipt
South of Green Receipt
Sumas Receipt
Sumas Delivery
NWP All Gates
Sumas/Stanfield Average
AECO-Stan Deliveries
Stanfield Deliveries
AECO Receipts
Kingsgate Receipts
Totals
."..,..,......"..,..........
YY~$l1i1'1~~()l"Illd~h()
..... .....'
p~li,,~ri~$ .,
.'., .. ,.,..,.. ..'.. ..,..,..,.. .. .. .
FI~q~iPJ~
, ......, ,, ..".." ................, , .. ' ,............, ............, .... .........'
.VQlt.ltri~".
.............,...." ,...."........, .. ....".." ......,......, ..,,..,....,......,....,""'"""....,..,.~"
1.1~,
""....""..'" ......,......, .. .................. ..................,.. ......, , ..,....
....Vcildl"r'le.
, ...., .. ....""".... .. """"..""""'".., ......,............ ...."........,..,
..vilJl.IE!...'
...
300 $
268 174 $
257 269 $
648.
1,488 738.
830 526.
024 $
718 $
32,043
378
135 1 92
050.
468 193.
175 565.
197.
745,422.
180 576 $ 962 892.
084 687 $ 5 745 677.
..1.~
$~$,
'74~.......'
..$......
Total Delivered Value
Less: Received Value
Less: NWP Variable Transportation
Less: PGT Variable Transportation
Less: ANG Variable Transportation
............, , .... ,....,.." .. .. ...., ........ .., ................................"........, .......~g$~
91'g1'
.... '.. ..
E)~~,()la.
....'..,$..'...'....~,
~9~,P()9.
~$'
5.45 $ 5.
$\,
326 913.
209,000.95)
596.19)
(4,046 51 )
, ,
(($$1.
~$)
IV1~t9ill
Washington SharE
Idaho Share
Fuel Check:
0078
72.92% $
27.080/0 $
/$/....
..1.Q4,7()7.4~.....
352.
354.
February 05 Agency Off-System.xls WA-ID Sum Nav 04 1 af 1 04-20-2005 7:44 AM
Calculation of Off-System Sales Margins for Regulation
Month of January 2005
Summary
.,. '" ',"',' .."
Ml~~~lp~lC?~!lcI~t1()
".""'"""""
l)~liy~ti~$ '
. ... .,.,..,. .,. ..,..,.. ..,. .'. ", ."
~~(;~ipt~
.... .... " ..,.............., .., , ,........ ......,...., ......,.. .......... ............'
VolUrriij'.,
.................., ,.............., .. .. ..................,, .... ..........,..,.,.'
v~Jijij......
................, .. , ,.... ...................., , .... , ..,........, .." ......' ........
....vQIUm6.'.
................ ............,......, ............'......, , ,.... .. .. ................,
.'...VitIUe:'.,
Malin Receipt
J P Receipt
Stanfield Receipt
Wyoming Pool Receipt
Opal Receipt
Starr Road Receipt
South of Green Receipt
Sumas Receipt
Sumas Delivery
NWP All Gates
Sumas/Stanfield Average
AECO-Stan Deliveries
Stanfield Deliveries
AECO Receipts
Kingsgate Receipts
992 $
309 $
172 258 $
106 361
378
135 960
071 $
12,293 $
442 090 $
286 664 $
124 809.
696.
2,462,243.
038 952.
171 309.
187,055.
934 677.
587,401 .
826.
748 776.40
710 025 $ 3 804,279.
592,430 $ 3 134 525.
Totals :..'J.'7~?,1~.
...:...$..,......................................., , .. .. , .. .................. .............................................'p~~~
1P?.'~'
.. .."'.'
7~4"'J.~'
...:..':$....'.'..".~~
?~1 13~1A~4...50 $ 5.
Total Delivered Value
Less: Received Value
Less: NWP Variable Transportation
Less: PGT Variable Transportation
Less: ANG Variable Transportation
$ 9 696 702.
$ (9 591,851.64)$ (15 166.98)$ (4,173.43)
(1'1
:.:::.'./::
2'22
.-p '" :':""::":.':.:,:'.'.'~:':"
':':'C:':' "
':,
rl\ll~t9itt
:,:' '' '' '..,..'' '' ",
Washington Share 72.92% $729.
Idaho Share 27.08% $22,552.
Fuel Check:
0128
January 05 Agency Off-System.xls W A-ID Sum Nov 04 1 of 1 04-20-2005 7:39 AM
Av
i
s
t
a
C
o
r
p
o
r
a
t
i
o
n
St
a
t
e
o
f
I
d
a
h
o
An
a
l
y
s
i
s
o
f
A
c
c
o
u
n
t
19
1
0
1
0
GO
1
0
11
"
04
A
c
t
u
a
l
P
r
i
o
r
M
o
D
e
f
e
r
r
a
l
s
10
B
e
n
c
h
m
a
r
k
D
e
f
e
r
r
a
l
10
A
&
G
D
e
f
e
r
r
a
l
Tr
a
c
k
e
r
T
r
a
n
s
f
e
r
Ac
t
P
r
i
o
r
M
o
C
a
s
c
a
d
e
R
e
v
Le
w
i
s
t
o
n
M
e
t
e
r
T
r
a
n
s
f
e
r
In
t
e
r
e
s
t
11
-
04
E
n
d
i
n
g
B
a
l
a
n
c
e
12
-
04
A
c
t
u
a
l
P
r
i
o
r
M
o
D
e
f
e
r
r
a
l
s
10
B
e
n
c
h
m
a
r
k
D
e
f
e
r
r
a
l
10
A
&
G
D
e
f
e
r
r
a
l
Tr
a
c
k
e
r
T
r
a
n
s
f
e
r
Ac
t
P
r
i
o
r
M
o
C
a
s
c
a
d
e
R
e
v
Le
w
i
s
t
o
n
M
e
t
e
r
T
r
a
n
s
f
e
r
In
t
e
r
e
s
t
12
-
04
E
n
d
i
n
g
B
a
l
a
n
c
e
05
Ac
t
u
a
l
P
r
i
o
r
M
o
D
e
f
e
r
r
a
l
s
10
B
e
n
c
h
m
a
r
k
D
e
f
e
r
r
a
l
10
A
&
G
D
e
f
e
r
r
a
l
Tr
a
c
k
e
r
T
r
a
n
s
f
e
r
Ac
t
P
r
i
o
r
M
o
C
a
s
c
a
d
e
R
e
v
Le
w
i
s
t
o
n
M
e
t
e
r
T
r
a
n
s
f
e
r
In
t
e
r
e
s
t
05
E
n
d
i
n
g
B
a
l
a
n
c
e
05
Ac
t
u
a
l
P
r
i
o
r
M
o
D
e
f
e
r
r
a
l
s
10
B
e
n
c
h
m
a
r
k
D
e
f
e
r
r
a
l
10
A
&
G
D
e
f
e
r
r
a
l
Tr
a
c
k
e
r
T
r
a
n
s
f
e
r
Ac
t
P
r
i
o
r
M
o
C
a
s
c
a
d
e
R
e
v
Le
w
i
s
t
o
n
M
e
t
e
r
T
r
a
n
s
f
e
r
In
t
e
r
e
s
t
05
E
n
d
i
n
g
B
a
l
a
n
c
e
05
Ac
t
u
a
l
P
r
i
o
r
M
o
D
e
f
e
r
r
a
l
s
10
B
e
n
c
h
m
a
r
k
D
e
f
e
r
r
a
l
10
A
&
G
D
e
f
e
r
r
a
l
Tra
c
k
e
r
T
r
a
n
s
f
e
r
Ac
t
P
r
i
o
r
M
o
C
a
s
c
a
d
e
R
e
v
Le
w
i
s
t
o
n
M
e
t
e
r
T
r
a
n
s
f
e
r
In
t
e
r
e
s
t
05
E
n
d
i
n
g
B
a
l
a
n
c
e
(2
5
0
57
5
,
88
)
(1
7
0
65
4
,
12
)
94
1
,
67
)
(1
4
73
5
,
58
)
(1
1
80
1
,
87
)
(
1
1
80
1
,
87
)
(7
8
8
.
4
4
)
(7
8
8
.
4
4
)
0
,
00
0
.
53
1
71
9
,
37
2
39
6
16
7
,
05
1
54
7
49
3
,
56
2
8
1
29
2
,
16
(
7
4
43
9
,
68
)
3
0
78
3
,
74
(
1
0
48
9
,
86
)
(
1
5
6
72
9
,
47
)
(
4
7
8
35
6
,
43
)
06
2
80
1
,
77
)
(
1
4
70
8
,
35
)
92
6
,
4
9
1
,
59
)
To
t
a
l
Ac
c
t
19
1
0
,
1
0
,
Co
m
m
o
d
i
t
y
De
f
e
r
r
a
l
De
m
a
n
d
De
f
e
r
r
a
l
Co
n
t
r
a
c
t
De
f
e
r
r
a
l
19
2
,
11
1
,
(4
4
2
68
7
,
03
)
03
6
58
4
,
18
9
78
5
.
4
1
(1
5
3
20
1
.
17
)
(1
8
3
05
9
,
04
)
94
1
,
67
)
(1
4
73
5
,
58
)
79
1
,
36
8
35
8
,
58
5
95
2
.
4
6
39
4
29
2
,
28
1
29
2
,
38
7
28
2
,
29
6
89
0
,
(9
0
9
60
7
,
64
)
(3
5
2
03
6
,
02
)
94
1
,
67
)
(2
9
47
1
,
16
)
14
1
,
37
2
33
3
.
88
2
84
2
,
48
4
68
4
,
28
1
29
2
,
25
2
64
9
,
48
2
22
6
.
(2
2
9
57
6
,
80
)
(1
6
8
46
1
,
29
)
94
1
,
67
)
(1
4
73
5
,
58
)
17
1
,
44
0
01
6
,
36
5
06
9
,
25
5
10
7
,
28
1
29
2
,
36
8
.
16
0
37
6
,
(1
2
4
00
7
,
70
)
(1
5
5
47
2
,
30
)
94
1
,
67
)
(1
4
73
5
,
58
)
14
3
,
30
4
37
8
.
52
5
44
5
.
13
1
10
0
,
28
1
29
2
,
.
p
~
,
~
~
a
i
2
2
r
.,.
.
.
,
.
.
.
,
...
a;(
)
(
J
j:j
~
1
a
1
;
.
g
4
CI)
~
O
g
E
!
~
r
i
a
a
l
~
r
i
c
E
!
l
E
n
t
r
v
t
Q
.
l
!
;
l
,
(
O
W
G
D
I
D
.
, ,
Ph
~
~
g
e
.
i
n
.
E
l
a
(
i
U
1
~
e$
r
i
t
Y
t
o
.1
9
1
5
0
0
,
.c
;
(
)
A
N
Ei
!
t
i
Y
~
q
8
Q
5
1
2
Q
c
.
b
l
D
:
t
*
e
t
~
l
~
,
, '
.,
.
' "
'
H:\
N
a
t
u
r
a
l
G
a
s
A
c
c
o
u
n
t
i
n
g
\
C
l
o
s
i
n
g
F
i
l
e
s
\
(
l
d
a
h
o
1
9
1
0
0
0
G
O
1
0
A
n
a
l
y
s
i
s
,
xI
s
)
B
Ca
s
c
a
d
e
Re
v
e
n
u
e
In
t
e
r
e
s
t
NW
P
I
P
G
T
Re
f
u
n
d
Of
f
-
Sy
s
S
a
l
e
s
O
f
f
-
Sy
s
t
e
m
S
a
l
e
s
B
e
n
c
h
m
a
r
k
Ma
r
g
-
C
o
m
m
o
d
Ma
r
g
-
C
a
p
a
c
l
t
y
De
f
e
r
r
a
l
(2
1
20
1
,
75
)
(1
6
8
48
6
,
73
)
(1
4
73
5
,
58
)
(4
6
54
1
,
64
)
(1
6
0
26
1
,
33
)
(1
4
73
5
,
58
)
79
1
.
(8
9
17
5
,
26
)
57
5
.
(1
0
48
9
,
86
)
(1
5
6
72
9
,
47
)
(5
2
4
89
8
,
07
)
(
1
22
3
06
3
,
10
)
(8
5
.
4
7
0
,
90
)
(3
0
6
15
3
,
29
)
(2
9
47
1
.
16
)
14
1
.
4
8
(1
1
8
64
6
,
42
)
71
6
,
(1
0
48
9
.
86
)
(1
5
6
72
9
.
4
7
)
(6
1
0
36
8
,
97
)
(
1
52
9
21
6
,
39
)
(2
2
55
2
,
79
)
(1
6
6
00
2
,
99
)
(1
4
73
5
,
58
)
17
1
,
(1
3
3
38
2
,
00
)
88
7
,
(1
0
48
9
,
86
)
(1
5
6
72
9
.
4
7
)
(6
3
2
92
1
,
76
)
(
1
69
5
21
9
,
38
)
(3
1
35
4
,
79
)
(1
4
9
94
3
,
92
)
(1
4
73
5
.
58
)
14
3
.
(1
4
8
11
7
,
58
)
03
0
,
(1
0
48
9
,
86
)
(1
5
6
72
9
,
47
)
(6
6
4
27
6
,
55
)
(
1
84
5
16
3
,
30
)
. (
l
,
t4
3
,
:
O
2
)
I
"
t
~
r
~
q
p
Ad
m
i
n
&
G
e
n
De
f
e
r
r
a
l
04
-
21
-
94
1
,
67
)
94
1
.
67
)
Id
a
h
o
1
9
1
0
0
0
G
O
1
0
A
n
a
l
y
s
i
s
,
xJg
04
-
21
-
20
0
5
1
2
:
5
6
P
M
Pa
t
W
i
n
t
e
r
Mis
e
Ch
a
r
g
e
s
03
4
,
74
3
,
(1
7
65
0
,
02
)
94
1
.
67
)
90
2
74
7
,
66
)
58
8
,
(2
0
59
1
,
69
)
94
1
,
67
)
86
3
15
9
.
4
9
)
09
4
.
4
9
(2
3
53
3
,
36
)
94
1
,
67
)
84
3
06
5
,
00
)
82
6
.
4
1
81
7
23
8
,
59
)
Pa
g
e
1
(2
6
47
5
.
03
)
Avista Corporation
State of Idaho - WACOG
Month of January 2005 - Actual
0105 ID WACOG act-xls
04-21-2005 12:56 PM
H:\Naturai Gas Accounting\EfNs)Nffle~
NOTES P9rl1m8Qity,
.."""".'....... .'
y~~rrl
Toft:Hb6sf .
Iq~hq
Ojo
..,
.~~~igh~9'
....TrildahQ..
J:)~mand
PGT/ANG Demand
Commodity-Washington
Commodity-Idaho
TF-SGS & LS-
Comm -Mise
LS-
TF-
Demand Del
Demand Capacity
Withdrawal
Vaporization
. Demand
Demand 1 Kaiser
Demand 1 W A End Users
Firm Charge
Firm Charge (Wa, End User
ANG/PGT Variable Transportation
Overrun Penalty
Storage Injections - Idaho
Storage Injections - Washington
Undel Volumes - W A
Undel Volumes - ID
$772 315,
$17 855 023,
010 994,
$68 665.
($5 217,51)
$21 288.
$15 731,
$0,
$0,
$1 ,142 558.
$55 356.
$15,448.
$95 893.43
382,
($1 716.55)
$0.
$0.
$0.
$426 521.47
$159 723.
27,080%
000%
100,000%
27.080%
28,000%
27,080%
27,080%
28,000%
28.000%
27.080%
28,000%
28,000%
27,080%
100.000%
000%
000%
100,000%
$209 143,
$0,
010 994,
$18 594,
($1,460,90)
765,
260.
$309,404,
$26 850,
(NOTE 1)
($480.63)
$0.
$159 723,
$209 143,
$18 594,
765.
260,
$309 404,
$0,
010 994.
($1,460,90)
$26 850.
($480,63)
$0,
$159 723,
Total Cost $7,195 626.
Interruptible Sales Therms
Firm Sales Therms
Total - Billed & Unbilled
Unit Cost - Information Only
$27 638 969.
I Embedded In Rates as of 09/09/2004 tracker
Costs Collected from Customers
742 794.
$0.
$547 167.
872 832
872 832
09303
$1 J 1 04 529.
022
11,872 832
917 854
$0,60377
55739
642 892.
QlI rr~rJ
, ,
1\t19rJtt)'$. p$f~tr.CtI$.... $ig ri$. ",re', f9t"
ealar1C~$h~efEntrles
.' .'.".''.", ,.,.'.,..,
:$~52~7~4,~3.'($4;6n.4~)
....
($~~7~~()1W1)
0105 ID WACOG act-xls A
DJ046
04-21-2005 12:56 PM
Av
i
s
t
a
C
o
r
p
o
r
a
t
i
o
n
St
a
t
e
o
f
I
d
a
h
o
-
W
A
C
O
G
Mo
n
t
h
o
f
F
e
b
r
u
a
r
y
2
0
0
5
-
A
c
t
u
a
l
H:
\
N
a
t
u
r
a
l
G
a
s
A
e
e
o
u
n
t
i
n
g
\
C
l
o
s
i
n
g
F
i
l
e
s
\
I
D
W
A
C
O
G
'
ti
r
O
T
E
$
..
.
.
.
A
#
~
i
9
t
i
~
c
:
I
,
Tp
J
c
J
~
h
p
O~
m
a
r
i
d
q9
m
mp
9
i
~
Y
$Y
~
'
~
m
'
Tp
t
i
j
l
G
p
$
t
tc
J
~
h
Q
'
%.
'
PG
T
/
A
N
G
De
m
a
n
d
Co
m
m
o
d
i
t
y
-
Wa
s
h
i
n
g
t
o
n
Co
m
m
o
d
i
t
y
-
Id
a
h
o
TF
-
SG
S
&
L
S
-
Co
m
m
-
Mi
s
e
LS
-
De
m
a
n
d
D
e
l
De
m
a
n
d
C
a
p
a
c
i
t
y
Wi
t
h
d
r
a
w
a
l
Va
p
o
r
i
z
a
t
i
o
n
TF
-
De
m
a
n
d
1
De
m
a
n
d
1
K
a
i
s
e
r
De
m
a
n
d
1
W
A
E
n
d
U
s
e
r
s
Fi
r
m
C
h
a
r
g
e
Fi
r
m
C
h
a
r
g
e
(
W
a
.
E
n
d
U
s
e
r
AN
G
/
P
G
T
V
a
r
i
a
b
l
e
T
r
a
n
s
p
o
r
t
a
t
i
o
n
Ov
e
r
r
u
n
P
e
n
a
l
t
y
St
o
r
a
g
e
I
n
j
e
c
t
i
o
n
s
-
I
d
a
h
o
St
o
r
a
g
e
I
n
j
e
c
t
i
o
n
s
-
W
a
s
h
i
n
g
t
o
n
Un
d
e
l
V
o
l
u
m
e
s
-
W
A
Un
d
e
l
V
o
l
u
m
e
s
-
To
t
a
l
C
o
s
t
In
t
e
r
r
u
p
t
i
b
l
e
S
a
l
e
s
T
h
e
r
m
s
Fi
r
m
S
a
l
e
s
T
h
e
r
m
s
To
t
a
l
-
B
i
l
l
e
d
&
U
n
b
i
l
l
e
d
$8
6
6
,
4
4
4
,
$1
4
07
9
18
7
,
26
5
48
1
.
$6
1
90
4
.
$0
,
$1
9
28
6
,
$1
4
25
6
,
$0
,
$0
,
06
0
94
7
,
$4
9
99
9
.
$1
3
95
3
,
$7
3
53
7
.
04
0
,
19
4
,
$0
.
$0
,
$0
,
($
3
4
7
03
4
,
53
)
($
1
3
0
01
3
,
24
)
$2
1
04
1
18
8
.
Un
i
t
C
o
s
t
-
I
n
f
o
r
m
a
t
i
o
n
O
n
l
y
IE
m
b
e
d
d
e
d
I
n
R
a
t
e
s
a
s
o
f
09
/
0
9
/
2
0
0
4
t
r
a
c
k
e
r
Co
s
t
s
C
o
l
l
e
c
t
e
d
f
r
o
m
C
u
s
t
o
m
e
r
s
27
.
08
0
%
00
0
%
10
0
.
00
0
%
27
,
08
0
%
28
.
00
0
%
27
,
08
0
%
27
,
08
0
%
28
,
00
0
%
28
,
00
0
%
27
,
08
0
%
28
,
00
0
%
28
.
00
0
%
27
.
08
0
%
10
0
.
00
0
%
00
0
%
00
0
%
10
0
.
00
0
%
$2
3
4
63
3
,
$2
3
4
63
3
,
$0
.
$0
,
26
5
48
1
,
26
5
,
4
8
1
,
$1
6
76
3
,
$1
6
76
3
.
22
2
,
22
2
.
86
0
,
86
0
.
$2
8
7
30
4
.
$2
8
7
30
4
.
$2
0
59
0
.
(N
O
T
E
1
)
$2
0
59
0
,
73
4
,
73
4
,
$0
.
$0
.
($
1
3
0
01
3
,
24
)
($
1
3
0
01
3
,
24
)
70
5
57
9
.
$5
4
7
78
5
.
15
7
79
3
.
28
7
35
6
03
6
35
6
03
6
35
6
03
6
38
8
32
3
$0
,
61
4
8
8
$0
,
09
3
0
3
55
7
3
9
$7
7
7
36
2
.
67
5
56
7
,
q,
:
i
.
r
r
~
t
j
~
.
M
Q
n
.
t
t
J
'
~.
p~
f
~
r
t
~
I
$
.
~
.
$i
g
n
$
.
1
I
r
:
~
.f
9
t
.
.
.
.
aa
l
a
n
Q
~
S
h
e
e
f
E
n
t
i
j
e
s
,
. .
,
.
.,.
,
'
.
,
.,.
.,.
.,
.
.
.
.,.
"
.,.
..
.
$?
~
;~
4
~
?
M.
.
...
(
$
:
2
:
2
~
,
;9
7
6
,
;
~
(
)
)
..
.
...
.
'$
I
.
I
~
g
;
f
~
6
,
;
9
4
.
.
02
0
5
1
0
W
A
C
O
G
a
c
t
-
xl
s
A
04
-
21
-
20
0
5
12
:
5
7
P
M
H:
\
N
a
t
u
r
a
i
G
a
s
A
c
c
o
u
n
t
i
n
g
\
C
l
o
s
i
n
g
F
i
l
e
s
\
I
D
W
A
C
O
G
\
(
0
3
0
5
1
0
W
A
C
O
G
a
c
t
-
xl
s
j
A
Av
i
s
t
a
C
o
r
p
o
r
a
t
i
o
n
St
a
t
e
o
f
I
d
a
h
o
-
WA
C
O
G
Mo
n
t
h
o
f
M
a
r
c
h
2
0
0
5
-
A
c
t
u
a
l
..
.
P
A
l
'
t
1
r
o
Q
,
c
:
l
i
~
y
"
.
.
.
.
D~
m
a
r
i
d
Y
:~
b
T
I
i
~:
~
~
Jc
:
I
~
h
9
~Y
$
t
~
m
.
.
.
.
.,.
..
T
(
)
t
~
I
'
PQ
$
t
NO
T
E
$
$1
9
9
79
6
.
4
5
$1
9
9
79
6
.
4
5
$0
.
$0
,
10
3
29
6
.
10
3
29
6
,
$1
8
54
9
.
$1
8
54
9
.
($
4
5
1
.
20
)
($
4
5
1
.
20
)
77
9
.
77
9
,
27
1
.
27
1
.
27
.
08
0
%
00
0
%
10
0
,
00
0
%
$7
3
7
80
0
,
$1
0
27
8
34
4
.
10
3
29
6
.
PG
T
/
A
N
G
De
m
a
n
d
Co
m
m
o
d
i
t
y
-
Wa
s
h
i
n
g
t
o
n
Co
m
m
o
d
i
t
y
-
Id
a
h
o
TF
-
SG
S
&
L
S
-
Co
m
m
-
Mi
s
c
LS
-
De
m
a
n
d
D
e
l
De
m
a
n
d
C
a
p
a
c
i
t
y
Wi
t
h
d
r
a
w
a
l
Va
p
o
r
i
z
a
t
i
o
n
TF
-
De
m
a
n
d
1
De
m
a
n
d
1
K
a
i
s
e
r
De
m
a
n
d
1
W
A
E
n
d
U
s
e
r
s
Fi
r
m
C
h
a
r
g
e
Fi
r
m
C
h
a
r
g
e
(
W
a
.
E
n
d
U
s
e
r
27
,
08
0
%
28
,
00
0
%
$6
8
49
9
.
($
1
61
1
.
4
4
)
27
.
08
0
%
27
,
08
0
%
28
,
00
0
%
28
,
00
0
%
$2
1
34
0
,
$1
5
77
4
,
$0
.
$0
.
$3
0
4
76
7
,
$3
0
4
76
7
.
27
,
08
0
%
12
5
,
4
3
2
.
$5
5
35
6
.
$1
5
,
4
4
8
,
$5
1
79
0
,
54
4
,
$1
4
50
1
.
$1
4
50
1
.
(N
O
T
E
1
)
28
,
00
0
%
30
3
,
30
3
,
28
.
00
0
%
65
4
.
AN
G
/
P
G
T
V
a
r
i
a
b
l
e
T
r
a
n
s
p
o
r
t
a
t
i
o
n
Ov
e
r
r
u
n
P
e
n
a
l
t
y
St
o
r
a
g
e
I
n
j
e
c
t
i
o
n
s
-
I
d
a
h
o
St
o
r
a
g
e
I
n
j
e
c
t
i
o
n
s
-
W
a
s
h
i
n
g
t
o
n
Un
d
e
l
V
o
l
u
m
e
s
-
W
A
Un
d
e
l
V
o
l
u
m
e
s
-
1
0
27
.
08
0
%
10
0
.
00
0
%
$0
.
$0
,
$0
.
00
0
%
00
0
%
$0
.
$0
,
10
0
.
00
0
%
($
1
37
5
,
87
)
($
1
37
5
,
87
)
65
0
43
8
.
$5
3
3
16
4
.
11
7
27
3
.
88
8
06
4
08
7
06
4
08
7
06
4
08
7
09
8
97
5
$0
,
57
9
9
8
$0
,
09
3
0
3
55
7
3
9
$6
5
7
17
2
,
95
6
89
7
,
($
3
66
8
.
74
)
($
1
37
5
.
87
)
$1
6
47
6
62
7
.
To
t
a
l
C
o
s
t
In
t
e
r
r
u
p
t
i
b
l
e
S
a
l
e
s
T
h
e
r
m
s
Fir
m
S
a
l
e
s
T
h
e
r
m
s
To
t
a
l
-
B
i
l
l
e
d
&
U
n
b
i
l
l
e
d
Un
i
t
C
o
s
t
-
I
n
f
o
r
m
a
t
i
o
n
O
n
l
y
'E
m
b
e
d
d
e
d
I
n
R
a
t
e
s
a
s
o
f
09
/
0
9
/
2
0
0
4
t
r
a
c
k
e
r
Co
s
t
s
C
o
l
l
e
c
t
e
d
f
r
o
m
C
u
s
t
o
m
e
r
s
..
,
$1
f
j
Q
,
:F
t
;
:
0
1
.
.
.
..
.
.
(
$
1
4
4
~
q
(
)
.
?
;
7
q
)
'
..'
$~
~
;
~
f
j
l
i
'
:
3
1
:
.
.
.
.
q(
;
f
~
r
-
~
t
i
t
:
M
(
j
f
1
t
f
i
'
~.
(
;
)
e
i
f
t
a
r
-
r
~
I
~
.
.~
:
:
~i
9
f
1
$
.
~
r
~
:
J
(
)
r
-
'
..:
i3
:
a
I
~
~
~
~
s
h
~
~
t
l
;
:
l
'
1
t
t
j
~
~
:
:
,
' .
":
.
:,.
":
,
,.
.
":
,
04
-
21
-
20
0
5
1
2
:
5
7
03
0
5
1
0
W
A
C
O
G
a
c
t
-
xl
s
A
,washington/Idaho Gas Costs
Demand Costs. Transportation & Storage
Northwest Pipeline
NWP SGS-1 TF.2 Reservation
NWP LS-1 D-
NWP LS-1 Capacity
NWP LS-1 TE-2 Reservation
NWP F-10 D-
NWP F164
NWPDemaridcOS1$ ,
PGT Demand
Westcoast (Duke)
Enserco Demand Charges for ANG/NOVA
ANG Demand
NOVA Demand
OtniifOemandCosts ,
Avista Energy
AE WA Off-System Margins (Gain) Loss
AE WA - Avista Energy Sharing
AE WA Benchmark Releases JP
AE Idaho Benchmark Releases
AE ID Off-System Margins (Gain)Loss
AE ID - Avista Energy Sharing
AE Management Fee
AE Duke ANG & NOVA
Avista.Energy.8mand.Cbst$.
WA Capacity Releases
NWP Capacity Release
PGT Capacity Release
Enserco Capacity Release
ID Capacity Releases
NWP Capacity Release
PGT Capacity Release
Enserco Capacity Release
T6t~lt:apacityRele~se .
Total Demand Charges
Variable Demand Costs & Misc,
NWP Firm Transportation
NWP Daily Overrun
NWP End Users:
NWPV~iiabie
, "
PGTT-, T-3, FOOO04
PGT End Users
ANG
Misc,
Total Variable Demand Costs
Commodity Costs
Miscellaneous Charges/Credits
Washington Financial Settlements
Idaho Financial Settlements
Avista Energy
Washington Benchmark Storage Withdrawals
WA Storage Injections
WA Tier 1 Costs
WA Swap
WA Sales Back ~ Gas Daily
WA Tier 2 Costs
WA Tier 3 Costs
WA Tier 4 Costs
WA Management Fee
WA Lewiston Meter Payback
ID Storage Injections
ID Tier 1 Costs
ID Swap
ID Sales Back ~ Gas Daily
ID Tier 2 Costs
ID Tier 3 Costs
ID Tier 4 Costs
ID Lewiston Meter Payback
Idaho Benchmark Storage Withdrawals
Various Counterparties
WA Counterparty Purchases
ID Counterparty Purchases
Alberta Basin
BC Basin
Rockies
Total Commodity Costs
Total Gas Costs
Benchmark Injections
Washington
Idaho
Total Benchmark Injections
Net Gas Costs after Injections
Jan.
Actuals
Feb-
Actuals
Mar-
Actuals
$68665.
$17684,
$15731.65
$3,604,
127 539,
$85 823,
, , $1.319,Q49,00 ,
$144,735,
$56 363.43
$0,
$177 159,
$394 058,
, , $772;31$:80 .'
$68,499,
$17 727,
$15,774,
$3,613.41
135,599,
$86,033,
$),
327;248,43
$210,162,
$66,944,
$0,
$146 529,
$314164,
$737;800.77.
$61904,
$16020,
$14256,
$3,265,
047 149,
$77 750,
220,3~,
$300,608,
$63,566,
$0,
$143,531.80
$358 738,
$$6(;,444,6$
($149,761.37) ($40729,31) ($86352,69)
$0,00 $0,00 $0.
$0,00 $0,00 $0,
$0,00 $0,00 $0,
($45,470,90) ($22 552,79) ($31,354.79)
$17,152,57 $20,094.49 $25,826.41
$0,00 $0,00 $0,
$0,00 $0,00 $0,
. ($17M79.70) , . ($43;187,61)' '($91,68t07)
$431 545,66 $0,00 $0,
($834 250,14) ($445,452,84) ($402 344,50)
($3,045,50) ($1 553,74) ($1,418,83)
$0,00 $0,00 $0,
$160,261.33 $0,00 $0,
($304 979,35) ($165,425.99) ($149,417,02)
($1173,94) ($577.00) ($526,90)
$0,00 $0.00 $0,
" ,
($$51,641;94).' . ,.($613:999:57) " .'
. " ,,
($553;70T~5)
;;;I;I$1;~1iM3;1~.. /$1;~m595!lgl.illt;$,ljiH9;460;88K
$100314,70 $79,571.60 $53,799,
$0,00 $0,00 $0,
961.12 $1 006,86 $3 535,
$102,27$,82 . . $80.$78.46 ' "$57;334.;70 '
$5,283.45 $6,194,86 $4 654,
$0,00 $0,00 $0,
$5,283.45 ' "$6,194:86 ' , $4)654,
($7 000,00) $0,00 $0.
$0,00 $0,00 $0,
111;;\$1091559;g7.;; .\1U\6il'l;3\32iill+Y".
. ...;.
1$61i981ti$9,
.',
Jan-Feb.Mar-
($5217,51)$0,($1611.44)
$0,$0,$0,
$0,$0,$0,
$2,411,892,618,789,030,123.46
$0,$0,$0,
$1,440310,$471 617,($4 319 892,81)
$24690,$134 347,$159,897,
$0,$0.$0,
$14 219.40 $0,$0.
$0,$0.$0,
$0,$0,$0,
$75 000,$75,000,$75000,
$0,$0,$0,
$0,$0,$0,
$3,880,084,595,521.05 $3,193,815,
$9,169,$49,892,$59,380,
($912 979,24)($372939.45)($512,071.21)
$0,$0.$0,
$114992.45 ($4439,62)$0,
$0.$0,$0.
$0,$0,$0,
247618,126,902,($114 730,70)
$13 888,909.$10,779,432,$13,333,216.
672 109.46 870,545,476,902,
$0.$0,$0.
$0,$0,$0,
$0,$0,$0,
F;II;24;860;~q;4fi..' .d;1191~4;669181; ...;..I;I;M4;~Q;049;~1
I 26,323,002,881 20,862,038,85 15,861,479,
$0,
$0,
$0,
$0.
$0,
$0,
1 $26 323002,881 $20,862 038,85 $15,861,479,
WA 10 Gas Costs 2005 ,xis WA 10 Gas Costs - 2005
$0,
$0,
$0,
OJ061 OJ505 04-20-2005 7:39 AM
Iwashington/ldaho Gas Volumes Jan-OS Feb-OS Mar-
Actuals Actuals Actuals
Volumes (Dth) Purchased (Before fuel. Does not include imbalance.
Washington Purchased DTH
Avista Energy Invoiced Volumes 269,181 257 (691 109)
Corp Counterparty Purchased Volumes 217 591 814 176 350,978
Idaho Purchased DTH
Tier 1 540,000 420,000 483,457
Sales back (w Gas Daily (170,922)(61 363)
Tier 2 115,163 66,232
Tier 3 19,243
Tier 4
Idaho Counterparty Purchased Volumes 390,259 274,400 217 000
AECO Purchases
Sumas Purchases
Rockies Purchases
Washington Benchmark Withdrawals 457 795 497 056 174 146
Idaho Benchmark Withdrawals 232 500 210,000
Washington Benchmark Injections
Idaho Benchmark Injections
Total Syst Purchases 070,810 297 758 534,472
Commodity CostlDth-$6.$5.$5.
Total CostlDth $6.47 $6.$6.
Ivol Del by Contract (Dth)Jan-Feb-Mar-
Includes true-up from previous month
NWP 601 168 237 604 778,795
Total PGT Deliveries 375,032 012 735 707 790
JP Injections
Plymouth Injections
SGS Withdrawals
LS-1 Withdrawals
Total 976,200 250,339 2,486,585
Total Purchases (above)070,810 297 758 534,472
Estimated fuel (85,487)(47 849)(42 125)
(from tier worksheet plus starr)
Total 985,323 249 909 2,492 347
W A 10 Gas Costs 2005 .xls W A 10 Gas Costs - ffiXD1fD1 OJ505 04-20-2005 7:39
Avista Corporation
Benchmark Mechanism Evaluation
Natural Gas Prices Fixed for Washington & Idaho
Lock-Quantity
Date Dth/Day Term Basin Price
04-14-2004 2500 November 2004 through March 2005 Alberta 5.4650
04-14-2004 1250 November 2004 through March 2005 Rockies 6050
04-14-2004 1250 November 2004 through March 2005 Sumas 6800
06-15-2004 2500 November 2004 through March 2005 Alberta 9800
06-15-2004 1250 November 2004 through March 2005 Sumas 2200
06-15-2004 1250 November 2004 through March 2005 Rockies 1300
07-12-2004 5000 November 2004 through March 2005 Alberta 8000
07-12-2004 2500 November 2004 through March 2005 Sumas 0050
07 -12-2004 2500 November 2004 through March 2005 Rockies 9100
08-30-2004 2500 November 2004 through Feb 2005 Alberta 6700
08-30-2004 1250 November 2004 through Feb 2005 Sumas 8900
08-30-2004 1250 November 2004 through Feb 2005 Rockies 7750
10-14-2004 2500 December 2004 through Feb 2005 Alberta 3400
10-14-2004 1250 December 2004 through Feb 2005 Alberta 3200
10-14-2004 1250 December 2004 through Feb 2005 Sumas 5300
10-14-2004 1250 December 2004 through Feb 2005 Rockies 5300
10-14-2004 1250 December 2004 through Mar 2005 Sumas 4800
10-14-2004 1250 December 2004 through Mar 2005 Rockies 7.4800
10-20-2004 2500 November 2004 through Jan 2005 Alberta 7.4800
10-20-2004 1250 November 2004 through Jan 2005 Rockies 7.4800
10-20-2004 1250 November 2004 through Jan 2005 Sumas 6300
11-05-2004 1250 December 2004 through Feb 2005 Sumas 6200
11-05-2004 1250 December 2004 through Feb 2005 Rockies 5400
11-05-2004 2500 December 2004 through Feb 2005 Alberta 3200
11-09-2004 2500 December 2004 through Jan 2005 Alberta 7000
11-09-2004 1250 December 2004 through Jan 2005 Sumas 0300
11-09-2004 1250 December 2004 through Jan 2005 Rockies 8700
11-09-2004 5000 December 2004 through Mar 2005 Alberta 8200
11-09-2004 2500 December 2004 through Mar 2005 Sumas 1000
11-09-2004 2500 December 2004 through Mar 2005 Rockies 9100
11-11-2004 5000 December 2004 through Oct 2005 Alberta 3400
11-11-2004 2500 December 2004 through Oct 2005 Sumas 5000
11-11-2004 2500 December 2004 through Oct 2005 Rockies 6.4300
11-15-2004 5000 April 2005 Alberta 8050
11-15-2004 2500 April 2005 Sumas 9300
11-15-2004 2500 April 2005 Rockies 8400
11-15-2004 5000 October 2005 Alberta 0000
11-15-2004 2500 October 2005 Sumas 0500
11-15-2004 2500 October 2005 Rockies 9900
02-15-2005 5000 November 2005 through March 2006 Sumas - 13 cents $6500 floor
04-15-2005 2500 November 2005 through March 2006 Alberta 1900
04-15-2005 2500 November 2005 through March 2006 Alberta 2000
Hedges and Fixed Prices.xls 04-21-2005
~\:'V'STA-Energy
As Agent for Avista Corporation
201 W. North River Drive Suite 610 Invoice Date:04-21-2005
Spokane, WA 99201 Due Date:02-25-2005
Avista Corporation
Attn: Kelly Irvine Commodity billing
PO Box 3727
Spokane, WA 99220-3727 Actual
TOTAL
Volumes Delivered
PGT 868 653 994 148 561,470 313,035
NWP 474 975 895 257 545 536 034 182
PGT & NWP (shown this way for WA)
Fuel 111,495 162 19,237 095
Corp System volumes incl. fuel:5,455,123 944 567 126,243 384 312
Less Volumes purchased by Avista Corp:(3,072 850)217 591)(390 259)(465,000)
Jackson Prairie Volumes (710,295)(457 795)(232 500)(20,000)
Jackson Prairies Fuel
Total Volumes to bill:671 978 269,181 503 484 899,312
Volumes billed at Tier 3 (Daily pricing)SEE PAGE 2 19,243 243
Sales back at Gas Daily Volumes 170 922 170,922
Volumes billed at FOM index 823,657 655 163 899,312
AECO 6727 0500 7227 FOM weighted Indexes:8139 8139
Sumas 9400 0500 9900
Rockies 7700 0500 8200
FOM Commodity billing:037 562.809 052.228,510.
Tier 3 Commodity billing:623,848.513,296.110,552.
Sales back at Gas Daily (936,508,18)(936 508,18)
Total Commodity Billing 724 902.513,296.983,096.228,510.
Pass throuah transportation charaes:
Duke/Engage Fixed Pipeline Charges $0.$0,$0.
Subtotal $0.$0.$0.
Capacitv Release & Off Svstem Marains
Monthly Benchmark Credit ($88 083,33)$0.($88 083.33)
Off system margins ($38 176.52)($60 729,31)$22 552,
Capacity Release Credits on Corp Pipeline Invoices $166 002,$166 002.
Margin $100,472,$100,472,
Avista Energy's share of Margin:$20094.49 $0,$20,094.49
Net cash transfer ($63,187.61)($60,729.31)($2 458.30)
Var. Pipeline Chrgs Related to Off System Sales ($26 911,74)($15 727,71)($5 840,74)($5,343,29)
OR-20% of Capacity ReI. In Excess of Pipeline Rate $9,428,$9,428,
OR-80% of Off System Sales Margins - (Gain) Loss (65 009.48)($65,009,48)
Subtotal ($82,492.45)($15,727.71)($5,840.74)($60,924.00)
WASHINGTON Management fee:$75,000.$75 000.
Total:654 222.511 839.974 797.167 586.
Due: $
Unrelated to invoice: NOVA gas credit for gas day Jan 20th:
Total Due $
654,222.83
(76,512.43)
577,710.40
* AE pays the monthly benchmark credit and the offsystem margins; Corp pays the capacity release credits
Please pay by Wire Transfer to:
Wells Fargo Bank, San Francisco, CA
ABA # 121000248
Account # 4950042812
If you have quesitons regarding this invoice
please contact: Leslie Filer PH:
FX:
509-688-6011
509-688-6155
04-21-200512:59 PM
JAN 05 Corp Invoice Actual.XLSCorpbiliing
Ca
l
c
u
l
a
t
i
o
n
o
f
T
i
e
r
B
i
l
l
i
n
g
V
o
l
u
m
e
s
Id
a
h
o
To
t
a
l
To
t
a
l
To
t
a
l
Ma
x
FO
M
Sa
l
e
s
FO
M
Ma
x
NW
P
PG
T
Pu
r
c
h
a
s
e
d
Pu
r
c
h
a
s
e
d
Pu
r
c
h
a
s
e
d
Ti
e
r
1
Lo
w
Ba
c
k
Hi
g
h
FO
M
Ti
e
r
3
Da
t
e
Vo
l
u
m
e
s
Vo
l
u
m
e
s
Vo
l
u
m
e
s
Fu
e
l
Vo
l
u
m
e
s
Pu
r
c
h
a
s
e
s
Vo
l
u
m
e
s
Lo
a
d
Di
f
f
Ra
n
g
e
~G
D
Ra
n
g
e
Vo
l
u
m
e
s
Lo
a
d
01
-
Ja
n
23
9
3
4
15
6
0
0
39
5
3
4
47
6
40
0
1
0
26
0
0
27
4
1
0
25
5
0
0
19
1
0
34
8
0
0
40
5
0
0
19
1
0
46
5
0
0
02
-
Ja
n
77
0
5
15
6
0
0
23
3
0
5
23
3
23
5
3
8
12
6
0
0
09
3
8
25
5
0
0
14
5
6
2
34
8
0
0
11
4
9
5
40
5
0
0
45
6
2
46
5
0
0
03
-
Ja
n
26
9
3
4
15
6
0
0
42
5
3
4
47
6
43
0
1
0
12
6
0
0
30
4
1
0
25
5
0
0
49
1
0
34
8
0
0
40
5
0
0
49
1
0
46
5
0
0
04
-
Ja
n
24
7
0
5
17
5
0
0
42
2
0
5
26
2
42
4
6
7
26
0
0
29
8
6
7
25
5
0
0
43
6
7
34
8
0
0
40
5
0
0
43
6
7
46
5
0
0
05
-
Ja
n
24
7
2
8
19
9
0
0
44
6
2
8
54
0
45
1
6
8
12
6
0
0
32
5
6
8
25
5
0
0
70
6
8
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
06
-
Ja
n
23
9
4
4
20
4
0
0
44
3
4
4
48
7
44
8
3
1
12
6
0
0
32
2
3
1
25
5
0
0
67
3
1
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
07
-
Ja
n
23
6
9
8
22
4
4
5
46
1
4
3
46
8
46
6
1
1
12
6
0
0
34
0
1
1
25
5
0
0
85
1
1
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
08
-
Ja
n
96
0
2
22
2
0
0
41
8
0
2
51
4
42
3
1
6
12
6
0
0
29
7
1
6
25
5
0
0
42
1
6
34
8
0
0
40
5
0
0
42
1
6
46
5
0
0
09
-
Ja
n
21
3
7
1
22
2
0
0
43
5
7
1
62
6
44
1
9
7
12
6
0
0
31
5
9
7
25
5
0
0
60
9
7
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
1
O
-
Ja
n
24
9
7
7
22
2
0
0
47
1
7
7
51
4
47
6
9
1
12
6
0
0
35
0
9
1
25
5
0
0
95
9
1
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
11
-
Ja
n
26
1
9
8
22
2
0
0
48
3
9
8
55
9
48
9
5
7
12
6
0
0
36
3
5
7
25
5
0
0
10
8
5
7
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
12
-
Ja
n
22
2
0
9
23
0
0
0
45
2
0
9
58
6
45
7
9
5
12
6
0
0
33
1
9
5
25
5
0
0
76
9
5
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
13
-
Ja
n
24
9
8
0
24
2
0
0
49
1
8
0
36
2
49
5
4
2
12
6
0
0
36
9
4
2
25
5
0
0
11
4
4
2
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
14
-
Ja
n
36
5
6
9
24
2
0
0
60
7
6
9
48
3
61
2
5
2
12
6
0
0
48
6
5
2
25
5
0
0
23
1
5
2
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
15
-
Ja
n
40
9
8
5
22
7
0
0
63
6
8
5
50
6
64
1
9
1
12
6
0
0
51
5
9
1
25
5
0
0
26
0
9
1
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
16
-
Ja
n
27
2
0
7
22
7
0
0
49
9
0
7
50
6
50
4
1
3
12
6
0
0
37
8
1
3
25
5
0
0
12
3
1
3
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
17
-
Ja
n
24
1
4
2
22
7
0
0
46
8
4
2
50
6
47
3
4
8
12
6
0
0
34
7
4
8
25
5
0
0
92
4
8
34
8
0
0
40
5
0
0
57
0
0
46
5
0
0
18
-
Ja
n
11
2
9
7
22
7
0
0
33
9
9
7
50
6
34
5
0
3
12
6
0
0
21
9
0
3
25
5
0
0
35
9
7
34
8
0
0
80
3
40
5
0
0
35
9
7
46
5
0
0
19
-
Ja
n
73
0
5
96
0
0
26
9
0
5
29
3
27
1
9
8
12
6
0
0
14
5
9
8
25
5
0
0
10
9
0
2
34
8
0
0
78
9
5
40
5
0
0
09
0
2
46
5
0
0
20
-
Ja
n
99
8
3
96
0
0
29
5
8
3
30
8
29
8
9
1
12
6
0
0
17
2
9
1
25
5
0
0
82
0
9
34
8
0
0
52
1
7
40
5
0
0
82
0
9
46
5
0
0
21
-
Ja
n
09
3
4
14
6
0
0
25
5
3
4
21
8
25
7
5
2
12
6
0
0
13
1
5
2
25
5
0
0
12
3
4
8
34
8
0
0
92
6
6
40
5
0
0
12
3
4
8
46
5
0
0
22
-
Ja
n
34
5
5
14
6
0
0
1
8
0
5
5
21
8
82
7
3
12
6
0
0
56
7
3
25
5
0
0
98
2
7
34
8
0
0
67
4
5
40
5
0
0
98
2
7
46
5
0
0
23
-
Ja
n
35
2
1
14
6
0
0
18
1
2
1
21
8
18
3
3
9
12
6
0
0
57
3
9
25
5
0
0
19
7
6
1
34
8
0
0
66
7
9
40
5
0
0
19
7
6
1
46
5
0
0
24
-
Ja
n
11
4
6
2
14
6
0
0
26
0
6
2
21
8
26
2
8
0
26
0
0
36
8
0
25
5
0
0
11
8
2
0
34
8
0
0
87
3
8
40
5
0
0
11
8
2
0
46
5
0
0
25
-
Ja
n
36
6
2
11
0
0
0
24
6
6
2
16
4
24
8
2
6
12
6
0
0
12
2
2
6
25
5
0
0
13
2
7
4
34
8
0
0
10
1
3
8
40
5
0
0
13
2
7
4
46
5
0
0
26
-
Ja
n
06
2
0
10
2
2
5
20
8
4
5
15
3
20
9
9
8
12
6
0
0
83
9
8
25
5
0
0
17
1
0
2
34
8
0
0
13
9
5
5
40
5
0
0
17
1
0
2
46
5
0
0
27
-
Ja
n
75
8
2
11
0
0
0
85
8
2
16
4
87
4
6
12
6
0
0
61
4
6
25
5
0
0
93
5
4
34
8
0
0
16
2
1
8
40
5
0
0
19
3
5
4
46
5
0
0
28
-
Ja
n
48
7
5
11
3
0
0
16
1
7
5
16
9
63
4
4
12
6
0
0
37
4
4
25
5
0
0
21
7
5
6
34
8
0
0
86
2
5
40
5
0
0
21
7
5
6
46
5
0
0
29
-
Ja
n
92
3
1
14
1
0
0
23
3
3
1
23
7
23
5
6
8
26
0
0
09
6
8
25
5
0
0
45
3
2
34
8
0
0
11
4
6
9
40
5
0
0
14
5
3
2
46
5
0
0
30
-
Ja
n
81
6
8
14
1
0
0
22
2
6
8
22
2
22
4
9
0
26
0
0
98
9
0
25
5
0
0
15
6
1
0
34
8
0
0
12
5
3
2
40
5
0
0
15
6
1
0
46
5
0
0
31
-
Ja
n
95
5
3
14
1
0
0
23
6
5
3
24
1
23
8
9
4
26
0
0
11
2
9
4
25
5
0
0
14
2
0
6
34
8
0
0
11
1
4
7
40
5
0
0
14
2
0
6
46
5
0
0
To
t
a
l
54
5
5
3
6
56
1
4
7
0
11
0
7
0
0
6
11
4
3
5
11
1
8
4
4
1
1
39
0
6
0
0
72
7
8
4
1
79
0
5
0
0
(6
2
65
9
)
17
0
92
2
(1
3
3
,
05
6
)
I
pa
g
e
2
Sa
l
e
s
b
a
c
k
Sa
l
e
s
b
a
c
k
GD
A
GD
A
GD
A
GD
A
Ti
e
r
3
ga
s
d
a
i
l
y
ga
s
d
a
i
l
y
AE
C
O
Su
m
a
s
Wy
o
P
o
o
l
+
A
d
d
e
r
Va
l
u
e
vo
l
u
m
e
s
do
l
l
a
r
s
17
8
55
0
32
5
35
8
17
8
55
0
32
5
35
8
(1
1
,
4
9
5
)
(6
1
,
58
6
.
63
)
17
8
55
0
32
5
35
8
93
3
17
5
98
0
05
5
10
2
66
0
27
5
33
5
28
5
88
0
5.
4
7
0
53
0
08
2
83
5
5.
4
5
5
5.
4
1
4
17
2
69
5
34
0
39
5
17
2
69
5
34
0
39
5
17
2
69
5
34
0
39
5
59
6
97
5
60
0
74
2
24
5
77
0
5.
4
2
0
5.
4
7
0
26
3
81
0
5.
4
8
0
50
4
53
3
95
0
5.
4
9
0
67
7
46
,
27
5
.
60
6
95
5
81
5
79
5
27
7
.
60
6
95
5
81
5
79
5
60
6
95
5
81
5
79
5
60
6
95
5
81
5
79
5
(8
0
3
)
65
3
.
66
)
58
5
78
5
71
0
71
6
89
5
)
(4
5
,
12
7
.
92
)
19
7
30
0
27
0
29
1
(5
,
21
7
)
(2
7
60
2
.
21
)
26
8
5.
4
1
5
34
0
37
3
26
6
)
(4
9
,
78
3
.
10
)
51
2
58
5
50
0
57
7
(1
6
,
74
5
)
(9
3
39
2
.
95
)
51
2
58
5
50
0
57
7
(1
6
,
67
9
)
(9
3
02
4
.
84
)
51
2
58
5
50
0
57
7
(8
,
73
8
)
(4
8
,
73
5
.
00
)
36
6
54
5
5.
4
6
5
5.
4
8
5
(1
0
,
13
8
)
(5
5
61
1
.
4
8
)
29
6
5.
4
6
0
5.
4
5
5
5.
4
2
7
(1
3
,
95
5
)
(7
5
,
72
8
.
4
0
)
5.
4
1
3
51
5
5.
4
7
5
50
4
(1
6
,
21
8
)
(8
9
26
7
.
33
)
5.
4
2
2
57
0
53
5
53
7
(1
8
62
5
)
(1
0
3
,
12
7
.
25
)
20
7
5.
4
6
0
5.
4
2
0
37
3
(1
1
,
4
6
9
)
(6
1
,
62
8
.
55
)
20
7
5.
4
6
0
5.
4
2
0
37
3
(1
2
53
2
)
(6
7
34
0
.
57
)
20
7
5.
4
6
0
5.
4
2
0
37
3
(1
1
,
14
7
)
(5
9
89
8
.
29
)
33
0
65
6
5.
4
6
6
67
8
(1
7
0
92
2
)
(9
3
6
,
50
8
.
18
)
pa
g
e
2
Ca
I
"
,
'
o
I
l
~
0"
"
.
"
"
n
g
Vo
l
u
m
.
.
"'0
1
.
oll
d
.
h
o
"..
.
"~
m
"'-
'
m
Oh
I
m
...
.
m
"'-
'
mOW
m
ON
m
o&
.
J
m
"'-
'
m
'C
h
l
m
l1
~
m
IN
m
'N
m
"'m"-
1
m
'&
.
1
m
""
m
""
'
m
"'-
'
m
21
"
m
aN
m
..
.
,
..
.
.
""
'
m
""
m
""
m
""
m
""
'
m
""
'
m
""
m
'0
"
"W
P
,
~
n
t
~
i
I
r
;
I
!
i
j
'
i'i
n
n
M
m
;
n
t
~
I
;
n
!
1
~
&
Y
!
U
W
!
!
!
,
sw
w
p
S
W
W
P
'"
"
"
"
87
"
50
0
""
"
""
'
,
.
.
as
s
,
oo
o
""
""
""
""
'"
'"
"
50
0
"
"
'
'
""
'
.
"
"
'
0
0
0
'"
"
"
"
50
0
""
"
""
'
,
",,
,
'
:
0
0
0
,,"
""
"
"
"
,"
"
50
0
""
:
:
"
"
"
"
""
"
"
'
"
,"
"'
"
"
"
""
87
'
"
"
"
50
0
"
"
,
"
"
"
,
"
.
.
'
60
0
23
,'"
"
"
"
87
1
""
"
50
0
""
'
'"
"
"
60
0
23
,,"
,
'
"
"
"'
"
""
'"
'0
0
0
5
0
0
"
"
,
,
,-
.,
.
.
'
60
2
"
"
"'
"
""
'"
30
0
0
5
0
0
"
"
"
"'
,
,
,
.
.
.
'
00
0
21
,'"
""
"'
"
""
'"
30
0
0
5
0
0
"
'
"
"
'
"
:
,
.
,
;
;
'
00
0
87
7
"
,
,
""
"
'0
0
0
""
"
'
00
0
"
"
"
,"
"
'0
0
0
50
0
"'"
"
00
0
""
'
"
"
"
""
"
21
"
00
0
50
0
77
6
2
-
'
66
0
"
"
"'
"
""
'2
1
'
'
0
0
0
50
0
7
7
6
2
'
"
"
"
'
,
00
0
..
.
.
.
.
"
"
""
"
'0
0
0
50
0
77
6
2
""
"
'
00
0
OO
"
""
"'
"
""
'2
1
'
30
0
0
5
0
0
"
,
,
..
.
.
.
'
50
0
"'
.
2
0
'
"
"
"
'
"
""
'2
1
'
3
0
0
0
50
0
7
7
6
2
' '
2h
J
O
"
'
50
0
".
1
"
"
"
""
"
21
'
30
0
0
50
0
""
:
"'
"
'
50
0
11
,'"
"
"
""
'
70
0
","
'0
0
0
50
0
77
6
2
:
-
,
50
0
30
5
"
"
""
"
36
"
"
""
'
""
'
:
',"
,
"
""
'
5
'"
""
"'
"
30
0
'
"
"'
"
'
"
'
"
"
'
"
"
,"
'
"
,
,"
'
"
5
'"
"
"
70
0
30
0
87
'
25
0
0
13
0
0
21
"
:
"
"
'
""
"
00
0
".
.
.
""
70
0
3
0
0
87
'
2
5
0
0
"
'
"
2
1
"
' ,
..
.
,
"
"
"
'
00
0
'.
.
.
.
"
"
70
0
3
0
0
87
'
2
5
0
0
,
"
"
2
1
"
"
'
"
:
"
,
";
;
'
00
0
11
,'"
""
""
30
0
'
"
25
0
0
'
3
0
0
21
"
'
,
"
"
,
'
1
1
"
"
'
,
00
0
66
2
"
"
"'
"
"
"
"'
"
""
':
,
'
,.
"
.
'
;
,
,
'
'
""
,
'"
'
17
"
""
0
:
"
"
"
1."
"
,.
"
70
0
"
'
"
20
0
'7
0
0
"
"
0,
'
,;;
;
0
,
""
"
'
'"
"
"
.,,
""
0
""
"
'"
'
,
""
"
'
:"
"
"
50
0
23
'
70
0
.
"
""
87
'
"
'
"
""
"
"
' '
""
"
'
i"
.
.
'
30
0
.,
.
.
""
."
20
0
'
"
'7
0
0
"
"
"
,
,
, "
"
'
,
"
"
"
'
,.
.
.
.
7
0
0
"'
"
"
"
'"
'7
0
0
"
"
"
"
' ,
,..
.
i
"'"
.
,
..
.
.
"
..
.
"
"
"
'
,
""
1
3
"
,,"
z
;
:
;
;
;
;
-
"
'
,
""
2
3
,
00
0
,"
5
53
6
,
11
'
"
'
""
,
"
,
,
87
'
""
.
""
'
"
.,
c
.
l
v
w
.
d
AN
"
"
G
T
""
,
,
S
Y
5
,
.
.
.
..
.
.
.
.
PG
T
,
.
-
,"
'
"
""
"
""
"
17
5
0
0
'
"
'"
"
"
5..
""
"
'"
'
""
5
..
.
22
2
0
0
5
"
22
2
0
0
6
2
0
22
2
0
0
5
"
22
2
0
0
'
"
23
0
0
0
S
6
6
""
"
"
'
"
""
"
'"
'
22
7
0
0
S
O
B
22
7
0
0
S
O
6
22
7
0
0
S
O
6
22
7
"
SO
6
,.
.
.
.
'
"
,.
.
.
.
3
0
'
""
"
21
'
""
"
21
'
""
"
21
'
""
"
21
'
11
0
0
0
'
"
'
"'
"
IS
'
11
0
0
0
'
"
'
11
3
"
""
'
""
,
23
'
"'
"
""
,
5'
W
O
1
1
'3
5
CA
N
'
A_
'
V"
'
-
".
.
.
.
,"
,
.,.
.
,
.
.,"
"
62
0
..
"
,
60
2
"'.
"
"-
1
"
..'
"
.o
s
,,"70
0
",,
66
5
..
,
,"
,
",'
"-
"
"
".
.
.
.
"..
.
.
""
"
"'2
1
"-
0
6
2
66
2
"',"..
.
.
,"
,
'T
S
23
,,"
'
...
'
"
05
3
'0
'
00
0
...
.
,.
"
"
'
_
.
V
"
'
-
("
,
""
'
)
"
'
"
"',
""
'
)
'
0
,
""
,
""
)
3
0
""
'
)
"
66
7
(1
"
"
'
)
3
2
,
5
6
6
(1
2
,
""
)
"2
3
'
(1
2
"
"
)
"
,
01
1
(1
2
"
"
'
)
"
(1
2
,
""
'
)
"'-
'
(1
2
"
"
)
3
5
(1
2
"
"
)
3
6
35
'
("
"
'
"
,
"
(1
2
"
"
'
)
3
6
",'
(1
2
"
"
)
"
as
s
(1
2
"
"
)
"
'
-
'
(1
2
"
"
)
8
7
,
(1
2
"
"
'
)
"
(1
2
"
"
)
2
1
60
0
'1
2
"
"
)
"
.
.
.
(1
2
""
)
1
7
(1
2
"
"
'
)
,
"
("
"
"
)
5
67
3
(1
2
"
"
)
5
73
9
'1
2
"
"
)
66
0
("
"
"
)
12
"
"
(1
2
"
"
)
'
,
36
'
(1
2
"
"
)
'
""
"
'
)
'
(1
2
"
"
)
'
0
,,"
(1
2
"
"
)
'
60
0
(1
2
"
"
'
)
~
"'
"
"
'
"'CWa
"
"
'0
"
23
S
O
O
'
"
"
23
S
O
O
.
""
,
23
S
O
O
.
.
"
23
S
O
O
.
,
.
,
23
S
O
O
7
D
6
6
23
S
O
O
6
7
3
'
23
S
O
O
"
"
23
S
O
O
"
'
"
23
S
O
O
"
"
'
23
S
O
O
"
"
,
23
S
O
O
"
'
"
23
S
O
O
"
"
23
S
O
O
"
'
"
23
S
O
O
2
3
'
"
23
S
O
O
"
"
"
23
S
O
O
'
2
3
,
"
23
S
O
O
"
"
23
S
O
O
.
.
.
"
23
S
O
O
.
,..
.
,
23
S
O
O
.
.
.
.
23
S
O
O
,,"
'
,
23
S
O
O
,
,"
"
23
S
O
O
,
'"
'
"
'
23
S
O
O
,
11
"
"
,
23
S
O
O
,
,"
'
.
23
S
O
O
,
"'"
23
S
O
O
.
""
,
23
S
O
O
,
21
7
5
6
23
S
O
O
,
"'"
23
S
O
O
.,s
m
,
23
S
O
O
.
,"
"
""
"
"
.
s
o
'O
M
,
,
"
,
.
.
.
.
Am
,
.
.
""
"
,.
.
.
,
"
'
"
""
"
""
"
""
"
..
"
"
""
"
..
"
"
""
"
""
"
..
"
'
"
0
""
"
""
"
""
'
"
36
"
"
..
"
"
""
"
""
"
""
"
"
"
""
"
"1
7
""
"
.'"
""
"
'8
7
"
""
"
'6
6
7
0
""
"
".
,
""
"
'0
'
3
6
""
"
"'"
""
"
"'"
""
"
'6
6
2
5
36
"
"
1
1
.
.
.
""
"
"'"
""
"
"'"
07
6
,
""
1
7
0
HO
'
"
'
"
Am
,
.
V
"
'
"
-
."
"
"
"
"
"
."
"
"
"
'
"
."
"
"
3
0
"
0
."
"
"
"
"
"
""
'
"
3
2
S
6
6
."
"
"
"
"
,
."
"
"
"
0
1
1
."
"
"
"
'
"
."
"
"
"
'
"
."
"
"
3
5
"
"
""
'
"
3
6
3
5
'
."
"
"
'
"
'
"
."
"
"
.
.
.
"
."
"
"
"
"
'
"
""
'
"
"
.
'
"
."
"
"
"
6
1
3
."
"
"
.
.
"
,
."
"
"
2
2
7
0
6
."
"
"
"
.
.
,
."
"
"
2
2
S
O
6
""
'
"
"
"
"
."
"
"
"
"
"
."
"
"
"
"
"
."
"
"
"
"
"
."
"
"
"
'
"
."
"
"
"
"
"
."
"
"
"
'
"
."
"
"
"
'
"
."
"
"
=
,
."
"
"
"
"
"
."
"
"
3
5
0
6
1
'.
2
5
5
"
"
"
.
.
'
"
Wa
,
.
.
,
""
'
"
""
"
"
."
"
"
."
"
"
,
."
"
"
."
"
"
."
"
"
""
'
"
,
""
'
"
."
"
"
""
'
"
,
'"
5
0
0
,
."
"
"
""
'
"
."
"
"
'
,
""
'
"
1
1
."
"
"
."
"
"
""
'
"
."
"
"
."
"
"
."
"
"
""
'
"
""
'
"
."
"
"
""
'
"
""
'
"
."
"
"
""
'
"
""
'
"
""
'
"
""
'
"
""
'
"
,
"
,"
'
..
.
-
.
.
.
-
.
.
.
0
.
.
.
,
WA
C
O
O
,
.
.
,
"C
O
.
.
.
.
.
.
_
P
"
"
.
.
.
.
.
.
.
.
.
V"
'
.
, 5
,
'7
6
,
"
,
.
,
,
5
,
""
5
,
'5
,
""
5
.
s
s
o
'
5"
"
5
.
,
5
m
,
5.s
s
o
,
5
,
'"
'
"
5
",,
'
5
,
IT
S
'
'
,
06
0
'
5
,
05
5
'
, S
,
1",
,
5
,
""
"
,
5
2
7
5
'
5
,
23
S
'
, 5
,
26
5
66
0
,
.
.
.
,
0
'
5.
s
o
0
'
, 5
,
""
'
,
5
6
3
5
,
5
,
""
5"
"
'5
,
17
2
'
5
,
'"
"
5
"
"
5
,
,"
,
'
'5
,
1'
"
5
,
'"
"
5
,
""
5
,
'"
"
, 5
,
'"
,
5
,
'"
'
,
5
,
""
5
,
'O
S
'
'5
"
,"
'
5
,
'T
S
'
5
,
"'
"
5
m
'
, 5
,
2'5
,
5
,
77
0
,
5
,
"'
"
"
"
0
'
'5
,
'"
"
5
,
61
"
5
,
""
5.
s
o
.
'
""
,
.
,
5
,
""
"
5
,
""
5
,
67
7
'
,
"
"
"
,
, 5
,
""
,
sa
s
s
,
5
6
1
5
'
5'
"
"
"
"
e
m
,
'5
,
"'
"
5
.
as
s
'
5
"
"
5
,
'"
"
, 5
,
""
,
5
,
as
s
,
5
,
'"
5
5
,"
,
'
'5
"
,,"
'
5
,
""
'
5
"
.
'
5
,
'"
"
, 5
.
S
6
S
, 5
,
"
,
,
5
,
""
5
,
, 5
,
,"
'
,
5
,
30
0
,
5
2
7
0
'
5
,
, 5
,
26
6
,
5
.
.
.
,
5
,
36
"
5
,
,
5
.
"
,
5.5
6
5
, 5
.
s
o
u
'
5
,
S7
7
'
,
5
.
"
,
5.5
6
5
,
5
"
'
"
5
.
'
"
,
5
.
"
,
5.5
6
5
,
5
"
'
"
5
.
'
"
'5
,
""
'
5
"
'
"
5
.
"'
"
5
,
'"
"
, 5
,
26
6
,
5
,
""
,
5
,
""
H'"
,
5
'
"
,
5.1
5
,
5
,
'T
S
'
5"
'
"
, 5
,
'"
,
5
.
,
.
,
5.5
3
S
'
5."
,
'5
,
'"
"
5
,
"'
"
5
"
'
"
5
,
'5
,
'"
'
"
5"
'
"
5
,
""
'
5
,
37
3
'
'5
,
"
,
,
'
5
,
""
5
,
""
'
5
,
37
3
'
'
In
p
u
t
D
a
t
a
Mo
n
t
h
NW
P
F
u
e
l
R
a
t
e
PG
T
F
u
e
l
R
a
t
e
p
e
r
D
t
h
p
e
r
M
i
l
e
PG
T
F
u
e
l
R
a
t
e
t
o
S
p
o
k
a
n
e
(
C
a
l
c
u
l
a
t
e
d
)
AN
G
F
u
e
l
R
a
t
e
ID
A
H
O
Sy
n
t
h
e
t
i
c
S
t
o
r
a
g
e
W
i
t
h
d
r
a
w
a
l
/
I
n
j
e
c
t
i
o
n
Fi
x
e
d
P
r
i
c
e
P
u
r
c
h
a
s
e
Fi
x
e
d
P
r
i
c
e
/
S
y
n
t
h
e
t
i
c
W
i
t
h
d
r
a
w
a
l
T
o
t
a
l
(
M
a
x
T
i
Mi
n
i
m
u
m
L
o
a
d
*
FO
M
L
o
w
R
a
n
g
e
Av
e
r
a
g
e
L
o
a
d
*
FO
M
H
i
g
h
R
a
n
g
e
(
M
a
x
T
i
e
r
2
L
o
a
d
)
Ga
s
D
a
i
l
y
(
M
a
x
T
i
e
r
3
L
o
a
d
*
*
Ma
x
L
o
a
d
*
00
4
8
7
3
aM
O
O
S
Ta
r
i
f
f
a
m
o
u
n
t
s
f
o
r
A
p
r
i
l
2
0
0
2
t
h
r
o
u
g
h
M
a
r
c
h
2
0
0
3
as
fi
l
e
d
f
o
r
W
a
s
h
i
n
g
t
o
n
a
n
d
I
d
a
h
o
Ja
n
Fe
b
Ma
r
Ap
r
i
l
Ma
y
Ju
n
e
Ju
l
y
Au
g
u
s
t
Se
p
t
Oc
t
00
0
2
5
00
0
5
00
0
(
1
1
18
3
)
(
2
0
00
0
)
(
2
0
00
0
)
(
2
0
00
0
)
(
1
0
,
00
0
)
60
,
00
0
5
0
00
0
4
0
00
0
2
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
00
0
7
5
00
0
4
5
00
0
2
0
,
00
0
1
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
93
9
82
,
4
3
5
4
8
76
1
2
6
63
4
3
0
,
13
7
3
2
60
8
3
5
27
5
3
5
70
0
2
5
,
12
4
11
6
00
0
1
0
5
00
0
7
9
,
00
0
5
1
00
0
4
2
00
0
4
2
00
0
3
8
00
0
3
8
00
0
3
2
00
0
12
5
57
3
11
3
,
4
8
1
8
8
43
8
6
1
70
0
5
0
68
7
4
6
,
11
3
4
0
45
9
3
9
48
6
37
,
4
0
4
13
5
,
00
0
1
2
2
00
0
9
7
00
0
7
2
00
0
5
9
00
0
5
0
00
0
4
3
00
0
4
1
00
0
4
3
00
0
15
5
00
0
1
3
8
,
00
0
19
9
35
0
1
5
7
08
2
1
2
1
88
9
1
0
6
89
3
9
4
51
5
7
0
17
2
00
0
20
,
00
0
88
8
00
0
36
1
00
0
63
0
30
6
82
9
93
,
4
3
2
No
v
88
9
30
,
00
0
88
9
52
1
00
0
18
3
10
7
00
0
13
2
00
0
14
7
00
0
De
c
'"
2
0
0
0
0
,.
"
'
60
,
90
0
'
BO
O
O
O
"
L
~8
,
73
5
,
11
3
09
9
.
12
6
91
7
'
14
0
,
90
0
J6
7
0
0
0
'
'
L
"
".
.
,
.
.
,
22
0
00
0
*
M
i
n
i
m
u
m
,
m
a
x
i
m
u
m
a
n
d
a
v
e
r
a
g
e
l
o
a
d
s
f
o
r
e
a
c
h
m
o
n
t
h
f
o
r
t
h
e
p
e
r
i
o
d
6
/
1
/
9
7
t
o
7
/
1
1
/
2
0
0
1
.
**
A
n
y
a
c
t
u
a
l
l
o
a
d
s
a
b
o
v
e
t
h
e
m
a
x
T
i
e
r
3
l
o
a
d
w
i
l
l
b
e
f
r
o
m
J
a
c
k
s
o
n
P
r
a
i
r
i
e
a
n
d
P
l
y
m
o
u
t
h
s
t
o
r
a
g
e
f
a
c
i
l
i
t
i
e
s
(
T
i
e
r
4
)
a
p
p
l
i
c
a
b
l
e
N
o
v
2
0
-
Fe
b
1
0
i
f
e
c
o
n
o
m
i
c
a
l
l
y
r
e
a
s
o
n
a
b
l
e
v
e
r
s
u
s
G
a
s
D
a
i
l
y
,
Ap
r
i
l
t
h
r
o
u
g
h
O
c
t
o
b
e
r
2
0
0
2
H
e
d
g
e
s
w
e
r
e
fi
x
e
d
b
y
u
t
i
l
i
t
y
.
T
i
e
r
1
w
i
l
l
b
e
b
i
l
l
e
d
a
t
F
O
M
i
n
d
e
x
.
GA
S
D
A
I
L
Y
M
i
d
p
o
i
n
t
P
R
I
C
E
S
Ja
n
-
US
d
o
l
l
a
r
s
/
D
t
h
Tr
a
n
s
a
c
t
i
o
n
Da
t
e
Flo
w
Da
t
e
NW
P
Ca
l
i
.
B
o
r
d
e
r
PG
T
NO
V
A
St
a
n
f
i
e
l
d
Ma
l
i
n
Ki
n
g
s
g
a
t
e
A
E
C
O
-
So
C
a
l
ga
s
NW
P
NW
P
Ke
r
n
/
O
p
a
l
W
y
o
m
i
n
g
S
of
G
r
e
e
n
R
i
v
e
r
(P
l
a
t
t
s
&
C
A
P
r
i
c
e
r
e
p
o
r
t
e
r
)
30
-
De
c
-
04
0
1
-
Ja
n
-
05
5
.
50
5
82
0
0
55
5
67
2
7
17
8
00
0
0
61
0
79
0
0
36
5
77
0
0
32
5
27
0
NW
P
Su
m
a
s
NW
P
We
s
t
C
o
a
s
t
Av
g
,
C
i
t
y
g
a
t
e
St
n
.
2
PG
&
E
Ci
t
y
g
a
t
e
33
0
0
98
5
03
-
Ja
n
-
05
0
4
-
Ja
n
-
17
5
22
0
10
0
93
3
24
0
01
0
98
0
91
5
17
5
94
2
62
5
04
-
Ja
n
-
05
0
5
-
Ja
n
-
5.
4
5
0
5.
4
7
5
34
5
10
2
53
5
29
0
27
5
18
5
66
0
15
8
82
0
05
-
Ja
n
-
05
0
6
-
Ja
n
-
65
0
67
5
52
5
28
5
71
0
50
5
5.
4
7
0
37
0
88
0
5.
4
8
7
99
5
06
-
Ja
n
-
05
0
7
-
Ja
n
-
5.
4
9
5
53
0
08
2
60
5
5.
4
1
5
5.
4
5
5
27
0
83
5
31
2
87
0
07
-
Ja
n
-
05
0
8
-
Ja
n
-
52
0
57
5
5.
4
1
0
17
2
62
0
36
0
34
0
20
5
69
5
22
8
98
0
94
0
0
55
0
20
0
7
21
3
10
-
Ja
n
-
11
-
Ja
n
-
83
5
85
0
72
0
59
6
84
5
64
0
60
0
50
0
97
5
66
1
20
0
11
-
Ja
n
-
12
-
Ja
n
-
54
5
57
5
5.
4
4
0
24
5
62
0
5.
4
1
5
5.
4
2
0
28
0
77
0
38
4
97
5
12
-
Ja
n
-
13
-
Ja
n
-
54
0
57
0
5.
4
5
5
26
3
62
0
5.
4
5
0
5.
4
8
0
31
5
81
0
5.
4
4
8
96
5
13
-
Ja
n
-
14
-
Ja
n
-
69
5
67
5
57
0
53
3
71
5
5.
4
9
0
5.
4
9
0
34
5
95
0
56
4
00
0
14
-
Ja
n
-
15
-
Ja
n
-
95
0
00
0
80
0
60
6
02
5
81
0
81
5
68
0
95
5
60
6
36
5
18
-
Ja
n
-
05
1
9
-
Ja
n
-
05
5
.
89
5
19
-
Ja
n
-
05
2
0
-
Ja
n
-
05
5.
4
3
0
20
-
Ja
n
-
05
2
1
-
Ja
n
-
05
5
.
53
0
21
-
Ja
n
-
05
2
2
-
Ja
n
-
05
5
.
69
0
01
0
52
5
63
5
80
5
83
0
35
5
5.
4
5
5
62
5
58
5
19
7
26
8
51
2
04
0
57
0
68
5
85
5
78
5
32
5
5.
4
2
0
58
5
71
0
27
0
34
0
50
0
69
5
20
0
28
5
5.
4
5
5
78
5
30
0
5.
4
1
5
58
5
5.
4
9
4
10
6
21
2
5.
4
3
9
37
5
94
0
00
0
23
5
24
-
Ja
n
-
05
2
5
-
Ja
n
-
64
0
74
0
56
0
36
6
79
0
51
5
5.
4
6
5
5.
4
0
0
54
5
37
9
15
5
25
-
Ja
n
-
05
2
6
-
Ja
n
-
57
0
71
0
51
0
29
6
78
5
52
0
5.
4
5
5
5.
4
2
5
5.
4
6
0
26
6
15
0
26
-
Ja
n
-
05
2
7
-
Ja
n
-
61
5
73
0
53
0
5.
4
1
3
78
0
53
0
5.
4
7
5
5.
4
0
0
51
5
36
2
16
0
27
-
Ja
n
-
05
2
8
-
Ja
n
-
67
0
77
5
60
0
5.
4
2
2
82
0
56
5
53
5
5.
4
4
5
57
0
39
6
20
0
28
-
Ja
n
-
05
2
9
-
Ja
n
-
51
5
62
0
5.
4
4
0
20
7
69
5
5.
4
6
0
5.
4
2
0
34
0
5.
4
6
0
26
2
04
5
Av
e
r
a
g
e
62
0
68
9
54
1
33
0
73
5
5.
4
9
8
5.
4
6
6
37
3
65
6
35
5
08
5
\'iI'STA-Energy
As Agent for Avista Corporation
201 W, North River Drive Suite 610 Invoice Date:04-21-2005
Spokane, WA 99201 Due Date:03-25-2005
Avista Corporation
Attn: Kelly Irvine Commodity billing
PO Box 3727
Spokane, WA 99220-3727 ACTUAL
TOTAL
Volumes Delivered
PGT 1,449,292 725 392 430,601 293,300
NWP 868 920 588,252 485,884 794 784
PGT & NWP (shown this way for WA)
Fuel 96,352 117 837 398
Corp System volumes incl. fuel:4,414 564 366,761 931 321 116,482
Less Volumes purchased by Avista Corp:508 576)814 176)(274,400)(420 000)
Jackson Prairie Volumes (727 056)(497 056)(210 000)(20,000)
Jackson Prairies Fuel
Total Volumes to bill:178,932 55,529 446,921 676,482
Volumes billed at Tier 3 (Daily pricing)SEE PAGE 2
Sales back at Gas Daily Volumes 978 978
Volumes billed at FOM index 231 910 499 899 676,482
FOM weighted Indexes:AECO 2460 0500 2960 4480 4480
Sumas 6000 0500 6500
Rockies 5000 0500 5500
FOM Commodity billing:408,923.723,449.685,473.
Tier 3 Commodity billing:333 719.333 719.
Sales back at Gas Daily (294 771.02)(294 771.02)
Total Commodity Billing 6,447 871.333,719.428,678.685,473.
Pass throuah transportation charaes:
Duke/Engage Fixed Pipeline Charges $0,$0,$0,
Subtotal $0,$0.$0.
Capacitv Release & Off Svstem Marains
Monthly Benchmark Credit ($88 083,33)$0.($88 083,33)
Off system margins ($47 997,90)($76,352,69)$28 354.
Capacity Release Credits on Corp Pipeline Invoices $149,943,$149,943,
Margin $90 215,$90,215.
Avista Energys share of Margin:$18 043,$0,$18,043,
Net cash transfer ($86,664.40)($76,352.69)($10,311.71)
Var, Pipeline Chrgs Related to Off System Sales ($18,474,26)($9,628,78)($3 575,80)($5,269.68)
OR-20% of Capacity ReI. In Excess of Pipeline Rate $8,429,$8,429,
OR-80% of Off System Sales Margins - (Gain) Loss (72 150,20)($72,150,20)
Subtotal ($82,194.94)($9 628.78)($3,575.80)($68,990.36)
WASHINGTON Management fee:$75 000.$75,000,
Total:354 012.322 737.414 791.616,483.
Due: $354 012.
* AE pays the monthly benchmark credit and the offsystem margins; Corp pays the capacity release credits
Please pay by Wire Transfer to:
Wells Fargo Bank, San Francisco, CA
ABA # 121000248
Account # 4950042812
If you have quesitons regarding this invoice
please contact: Leslie Filer PH:
FX:
509-688-6011
509-688-6155
04-21-200512:59 PM
FEB 05 Corp Invoice Actual.XLSCorpbiliing
:r...
........
s:::
C'CS:J 0
Co) .c
C'CSC'CS "C
()
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0~ ~ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000 0 0 0 0 0 0
- - CO
~~~~~~~~~~~~~~~~~~~~~~~~~~~~
~ 0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
:;E ~CD C\J
CD C\JI'-LL 0 I er
:;E.c &CDCD
0'1 CD CD0 .- ; C') C')LL :r: ex:
~ I'-I'-~OOOI'-~~OOO~C')OOOOC\JOCD~~~ I'-
~ 0
~~
CD CD 0 ~ C\J ~ ~ 0 0 0 ~ CD ~ 0 ~ 0 CD 00 I'- ~ C\J
C\J C\J N C\J C\J C\J
~ ~
I'- ~ ~
~ ~ ~ ~
C\J
~ ~
C\J
~ ~
C\J I'- I'- I'- 0 0 err-;- ~~ I ~~ I C')C')~~~C')~ ~C\J~C')~"7r-;-~r-;-
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD
CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CDC') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C')
0 0 00 C') 0 0 0 I'- 0 0 ~ 0 0 0 0 0 0 0 0 0 0 0 0 0) ~ ~ CD 0 0 0 C\J C\J 0) 0) I'- C') C') C') I'-VI~C ~I'-CD CD CD~~~~
UG o)OOCD ~~1'-0)1'-
CO CO C\Jw mw
~ ~ ~OOOOOOOOOOOOOOOOOOOOOOOOOOOO~ ~ v,O 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000000 0 00 0 C~~~~~~~~~~~~~~~~~~~~~~~~~~~~LL~ CO~~~~~~~~~~~~~~~~~~~~~~~~~~~~ex: C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C') C')
CD C\J ~ I'- I'- I'- ~ 00 I'- ~
~ ~ ~
C\J C') ~ 00 C') C\J CD ~ ~ ~ 0 0 0 C\JCD C\J ~ CD CD CD 00 ~ C\J ~
~ ~ ~ ~ ~
CD C') C\J 0) CD 00 I'- ~
~ ~
C\JI'- C\J C\J C\J C\J C\J 00 ~ I'- ~
~ ~
0) 00 ~ C\J I'- C\J
~ ~
C\J I'- I'- I'- I 0) 0) I'- ~ ~ C\J CD I C') C') I'- ~ C') ~ C\J C') C\J I'- 0 I'- - I
~ '
0000 0 0 0 0 0 000000 0 0 0 0 0 0 0 0 0 0 0 0 0
.....
'tJ
)( -
0 0 0 0 0 0 0 0 0 000000 0 0 0 0 0 0 0 0 0 0 0 0 0 C')C'I:I ~
~ ~ ~ ~~ ~ ~~ ~~~~~~~~ ~~ ~~ ~ ~ ~~ ~ ~~ ~
:;E i=C\J C\J C\J C\JC\J C\J C\J C\J C\JC\J C\J C\J C\J C\J C\JC\J C\JC\J C\JC\J C\J C\J C\JC\J C\J C\J C\J C\JC\J C\J C\J C\JC\J C\J C\J C\J C\JC\J C\J C\J C\J C\J C\JC\J C\JC\J C\JC\J C\J C\J C\JC\J C\J C\J C\J C\J
C\J'tJ C\J
VI 00 I'-I'- I'-~~OOC')~
~ ~
C\J ~C')~00 C') C\J0 ~CDCD~
C')I'- ~0) CD CD ~~~I'-~
~ ~~ ~
~CDC')C\J~o)CD C\J C\J
~ ~ ~
'0 .c ~C')I'- C\JC\J I'-I'- I'-C') CD I'- 0)0) 0)C')I'- C\JOl'-CDO C\J I'-I'- C') I'-OOOCD
(,)
C\J C\J C')C\J CD CD 00)C')~~C')CD CD C')00 ~ C\J 0 0 ~C\J~- 0 C\J
~ ~ ~
C\J C\J C\JC\J C\J C\J C\J C\J C\J C')C') C\JC\J C\J C\J C\J C\J C') C\J C\J C\J
~ ~~ ~
a..
VI
a.. CO LL .c 00U 0)
a..
000 1'-
C\J
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00 000) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0) 0)
'tJ C\J
C\J
VI ~OOCD~I'- I'-I'- ~~ooC')~
~ ~
~C\J~C') ~00 C') C\J0 ~ CD C')
C'I:I C'I:I E C') I'- CD CD CD ~~I'-~
~ ~~ ~ ~
CD C')C\J~o)CD C\J C\J
~ ~
'0 .c ~~ ~ 0 0
~ ~
C\J ~~~I'-I'- I'-C\J ~ ~ 0 OO~~OO 0 ~ ~
~ ~
0 0 C\J
(,)
C\J C\J C') C\J CD O)C')~~C')OOO~CD C')I'-~C\J~0 0 ~C\J ~- 0 C') C\J C\J C\JC') C')C') C')C') C') C') C')C') ~C') C')C') C')C') C') C')C') C') C\J C\J C\J::J ~a..
0) 00 ~ 00 ~
~ ~
C\J CD I'- I'- C') C') C') ~ C') ~
~ ~
C\J C\J C\J ~ 0) ~ ~
~ ~
CD 00 0 0) 0) 0) ~ 0) CD CD
~ ~ ~
00 0) ~ 00 I'- I'- I'- 0) 0) 0) 0) 0) 0 0 0 ~
LL C') C\J C\J C\J C') C') C') C') C\J C\J C\J C\J C\J C\J C\J C') C\J C') C\J C\J C\J C\J C\J C\J
~ ~ ~ ~
I'-
'tJ
VI C\J I'- C') C') C')C')O)~CD 00 00 0 0)0C\J00)CD~I'-0) ~
~ ~
CD I'-00 I'- I'- I'-I'-~~0 ~~~I'-~CDC\J~~~C\JCD OC\JCD CD CD 0 0 0 ~'0 .c ~I'-C') I'-oo~~~00 00 ~C') ~~~0)1'-~C\JI'-~C\J C\J 00 C') C')0) C')
(,)
C\J C\J~C\JCDCD 0) 00 C')
~ ~
C') 0) I'-CD C\J I'-~C\J~0) 0
~ ~
- 0 C')C\J C\JC\J C') C') C')C\J C') C')C') C')C') ~ C') C')C') C') C') C')C') ~ C')C\J C') C\J C\J C\J
~ ~
a..
~ ~
G Ea.. .=
0000000000000000000000000000 CDCDOOOOO~~~~~~~~~OO~~~~~~~OOOO
~ ~
0) 0) C\J C\J C\J I'- I'- 00 00 0) 0) 0) I'- ~ I'- I'- I'- ~
~ ~
CD CD I'- 00 00 00 0 0 0 ~
~ ~
C') C')
~ ~ ~ ~ ~
I'- I'- CD CD CD CD CD CD I'- I'- I'- I'- I'- C') C') C\J C\J C\J C\J
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
a.. ~ ~~ Eo
;:::. ~
C\JI'-0 ~
0) 0 C\JOo)CD~I'-~O)~
~ ~
0) 00 I'- 0 0) 0) I'-~~C\JCD CD CDI'-~0C')00 o)~CD~
~ ~
0 0OO~OI'-~~CDI'-~0) ~C\J
~ ~
C\J ~ C\J C\J~~~C\J
(1j
C\J I'- C') C') C') C') 0) CD 00 00 00 0
I'- 00 I'- I'- I'- C\J CD 0 ~ 0 0 0 C\J
00 00 0) 0) 0) 0) ~ 0 C') ~
~ ~ ~
C\JI'- 00 0 I'-
~ ~ ~ ~ ~
C') 00 00 CD C')
~ ~
C\J C\J C\J
~ ~ ~ ~
C\J C\J
.Q.Q .Q.Q.Q .Q.Q.Q .Q.Q.Q.Q .Q.Q .Q.Q.Q .Q.Q.Q .Q.Q .Q.Q .Q.Q.Q.Q
LL LL LLLLLL LLLLLL LLLLLLLL LL LL LLLLLL LLLLLL LL LL LL LL LLLLLLLLC'I:I
C\J C')~~CD I'- 00 0)0~C\J C') ~~CDI'-000)0 C\J C') ~CD I'- 000 0 0 0 0 0 0 ~ ~ ~
~ ~~ ~~ ~ ~
C\J C\J C\JC\J C\JC\J C\J C\J C\J
(,)
co C.c
~ 0
(,) ==
C1)CO CO .cC'tJ- 0C1) CO 0CO C)
:::-
('I) C1)::S
- .
~ COI- ~
== 0CO '-'C .!20 '0
CO 'tJ
0'1
---
-.:t T"""CO 0 0 0 0 0 tV)00 0 0 0 0OOO')COO OCT"""0 0
~ ~ ~~ ~
0 0
LOC\i LOa 0 0 tV)00 CO 0 0 0 0 0 00') -.:t
tV)- -.:tC\J I"'-ococo T"""LO -.:t tV)
-----------
oococotV)tV)co~~Ll':!C!:!C\!~~OOtV)COOCOLO-.:t CO CO CO
C\l C!:!. T"""- co- T"""0') co 0 tV) 0
-- --
-.:t LO -.:t
------
0000
~ ~ ~ ~
0000
0000800 0 ~o 0 ~o 0 0 0 0 0 0 0 0 0 0 0 8~~~~-.:t C\J T""" C\J 0') 0') I"'- tV) tV) tV)
~ ~
C!:!. co co T""" T""" LO T"""
0') co co T"""
~~~~~------ -- ----------
w w w wwwwwwwwwwwwwwwww wwwwww
I"'- -.:t 0 -.:t 0') 0')0') 0 -.:t LO 0') C\J C\J C\J LO co -.:t LO LO LO T""" I"'-co 0')0') 0')
C1)-.:t T""" LO 0') 0')0') co I"'-T""" 0') co co tV)C\JCOLOO 0 0 T""" T"""I"'- C\J C\J C\J
oC( 'tJ Ll':! Ll':! -.:t:tV) tV)tV) tV) tV)Ll':! -.:t: tV) tV) tV)-.:t: -.:t: -.:t:
~ ~
tV) tV) -.:t co co co co
'tJ LOLOLOLO LO LO LOLOLO LOLOLO LOLOLO LOLOLOLO LO LO LOLOLO LO LO LO LO~C:(
w w w w w w w w w w ww ww ww w w w w w w w w ww w w
'0 0 LO LO 0 0 0 LO LO LO LO LO LO LO LO LO LO LO LO LO LO 0 0 0 0 0- 0 tV) -.:t LO T""" C\J C\J C\J LO 0') co T""" I"'- I"'- I"'- co co tV) C\J C\J C\J C\J C\J -.:t C\J 0') 0') 0')
a~~Ll':!Ll':!Ll':!-.:t:-.:t:-.:t:-.:t:~Ll':!Ll':!~~~~-.:t:Ll':!Ll':!~~~~~-.:t:~Ll':!Ll':!Ll':!G ~ LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO
~ wwwwwwwwwwwwwwwwwwwwwwwwwwww
LO LO LO 0 0 0 LO LO LO 0 0 0 LO LO LO 0 0 0 0 0 0 LO LO LO LO
- ~
co I"'- co C\J -.:t -.:t -.:t -.:t 0 co I"'- I"'- I"'- -.:t 0') LO co 0 0 0 0 co -.:t 0 0 0 0
~Ll':!Ll':!Ll':!-.:t:-.:t:-.:t:-.:t:-.:t:C!:!Ll':!-.:t:-.:t:-.:t:-.:t:-.:t:Ll':!Ll':!-.:t:-.:t:-.:t:-.:t:~-.:t:~~~~
::s LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO LO
~ wwwwwwwwwwwwwwwwwwwwwwwwwwww
CO tV) co I"'- I"'- I"'-001"'-co T"""T""" T"""I"'- I"'- co C\J I"'- I"'-I"'- I"'-0') -.:ttV)000
oC(
-.:t I"'- -.:t -.:t CO coco T""" LO -.:t -.:t -.:t -.:t -.:t co I"'- I"'- co -.:t -.:t -.:t -.:t co 0 LO T""" T""" T"""C\!~-.:t:~C\! C\! C\!C\! C\! ~C\!C\J C\J T"""C\! C\! C\!T""" T""" T"""T""" T"""tV)Ll':! Ll':! Ll':! Ll':!C ()LOLOLOLO LOLOLO LOLOLO LO LO LOLOLO LOLOLOLO LO LO LO LO LOLOLOLO~ W
c:(ww w ww w w w w w w w w w w w w w wwwwwwwwww
C\I
T"""
l"'-I"'-
..;-
0')C\J
I"'-0')
C\J
tV)
I"'-
tV)
-.:t:
C\J
Ll':!
tV)0')
C\J
C\J
c..
C.
'
o
u
'
a
t
'
.
n
.,
T
i
.
.
B
I
I
I
I
.
.
V.l
o
m
.
.
Sta
t
.
.lI
d
.
h
o
To
"
'
"
'"
'"
'"
'"
.V
i
P
'
~B
W
\
j
'
fiX
!
!
4
1
'
i
!
!
tM
1
!
f
:
:
:
:
~
:
:
t
~
/
~-
7
O
O
..
.
...
00
0
-
..
.
.
.
.
'"
'0
0
0
'"
eo
n
.
.
.
..
.
'
"
""
"
,.
,
."
..
.
.
.
.
..
.
'
"
20
0
0
~-
00
0
.
.
.
..
.
m
20
0
0
..
.
.
.
.
..
.
'
"
20
0
0
'"
..
.
.
.
.
..
.
'
"
20
0
0
""
..
.
.
.
.
.s
o
0
"
20
0
0
""
eo
n
0
0
0
.s
o
'
"
20
0
0
.-
..
.
0
0
0
.s
o
m
'"
00
0
0
0
0
"
"
'"
-
".
.
.
..
.
0
0
0
.s
o
'
"
50
0
.
.
.
00
0
.
s
o
'
"
..
.
.
.
.
.
.
00
0
"
"
'"
-
"'
.
.
.
.
0
0
0
0
0
0
"
"
0"
-
".
.
.
00
0
0
0
0
.s
o
0
"
""
00
0
0
0
0
.s
o
'
"
..
.
0
0
0
""
0"
-
IS
,
OO
O
.
.
.
00
0
.
s
o
0"
-
20
"
,"
..
.
0
0
0
""
'"
-
17
,""
..
.
0
0
0
""
0"
-
07
'
..
.
0
0
0
""
0"
-
01
7
00
0
0
0
0
.s
o
0
"
20
0
0
IS
'
00
0
0
0
0
"
"
0"
20
0
0
,"
00
0
0
0
0
50
0
'
"
,5
0
0
".
.
.
..
.
.
.
.
50
0
0
"
15
0
0
'"
..
.
.
.
.
..
.
0
"
15
0
0
,"
,
..
.
0
0
0
50
0
0
"
15
0
0
...
.
.
.
7'\
,
.
.
'
"
~1
1
j
\
j
j
~
,
"'0
,
,
"'"
""
,
.
.
,
:
""
,
"
"
"
""
,
""
"
""
'
,
,
""
"
.,.
.
,
'
,."
,
'
"
'
"
,.
"
,
,..
.
"
,
..
"
"
"
,
.."
,
.
"
,
..
,
,
'
"
,
.
.
"
,
5'"
'
""
"
5'"
"
",
,
'
""
,
j
,
o
o
'
""
.
.
.
,
""
"
.
.
,
"'7
'
5'"
,
.
"
,
5'"
'
""
"
,
5"
"
"
"'0
5'"
"
"
"
"'"
,
.
.
.
.
'
""
,
"
20
0
0
,
""
,
""
"
,
",,
'
"
"
,
"
'
';
.
',,
"
'
""
"
0
.
'
"
......
,.
.
.
,.
.
.
'5
0
0
'5
0
0
,.
.
.
,.
.
.
15
0
0
'5
0
0
".
.
".
.
".
.
".
.
".
.
10
0
0
'0
0
0
00
0
......00
0
"0
"
00
3
0
8
2
.,
0
"
'
.
,
.
.
""
"
"
G
T
".
-
.
5
Y
5
T
.
.
.
0"
'
"
SN
M
'
'
PG
T
"
.
,"
,
.
.
.
'
"
,.
.
.
.
.
.
.
..
.
,
0
,"
"'
"
""
"
5
'"
""
'
"
""
'
5
,
'"
""
'
"
...
00
5
3
'
'
70
0
"
.
.
.
00
5
3
,
70
0
"
.
.
.
00
5
3
"
'
70
0
"
.
.
.
ol
S
'
5
"7
5
0
'
"
ol
S
'
5
,
",
.
.
:-
0
,
00
0
"
'
,
.
,.,
"'
"
0
00
0
1
7
"
"
,
.
,
50
5
3
'
5
1"
10
0
5
0
'
"
..
.
,
:
5
,
1"
10
0
5
0
'
"
.,
.
,
5
'"
10
0
5
0
'
"
57
0
0
,
5
,
10
7
5
0
,
.
,
,.
.
.
,
5
1"
IO
I
S
O
'
"
"'
"
5
".
II
;
"
"
'
"
..
.
,
5
,
17
7
5
0
'
"
...
,
'
5
,
17
7
5
0
,
.
,
..
.
.
5
1"
I7
l
S
O
'
"
..
.
.
5
1"
I7
l
S
O
2
T
2
..
.
.
5
1"
"'
S
O
2T
2
".
.
.
1
3
0
5
0
.
.
.
..
.
.
.
13
0
5
0
'
"
,,
"
"
7
0
0
10
5
2.
3
"
1
2
5
0
0
'
"
",
.
.
1
2
5
0
0
1
0
1
'"
12
5
0
0
'
0
1
"'"
OO
O
70
0
"O
S
O
~
"
,"
,
OO
O
~
"
,
"'I
S
I
"'I
"
0
5
1
"
.
,,,
,
,"
"
,
"
,
DO
H
.
A"
'
"
V"
'
-
75
5
22
.
'
"
3e
,20
0
37
","
,22
2
"'S
O
37
,
.,
'
""'"",
,
...
,,
"
"
.
.
.
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
.0
0
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
00
0
'
V"
'
-
22
.
'
"
"'"
""
"
,"
,
,"
,
'0
7 OIl
50
,
,"
,
,.n
"
"',02
1
".
.
.
,"
,75
6
".
.
.75
5
Eo
I
D
""
T
.
.
,
...
.
.
"
"
'
~
.
""
'
"
,
""
'
"
,
"'"
""
'
"
"
,.
.
""
'
"
,
""
'
"
20
7
""
'
"
'
2
0
7
""
'
"
'
2
0
7
""
'
"
,
'"
"
""
'
"
"
"
""
'
"
"
"
""
'
"
"
""
'
"
"
"
""
'
"
"
"
""
'
"
"
'
"
""
'
"
"
"
""
'
"
5
0
"
""
'
"
"
"
""
'
"
"
"
""
'
"
""
'
"
5
5
2
1
""
'
"
"
"
""
'
"
1
0
1
0
'
""
'
"
"
'
"
""
'
"
,
"'"
""
'
"
.
17
7
'
""
'
"
"
,.
.
""
'
"
"
.,
.
.
""
'
"
.
OI
"
"
"
"'
~
63
0
OO
O
'"
"
'
-
0
0
0
'O
M
Lo
w
AM
,
.
".
.
.
".
.
.
".
.
.
31
5
.
.
".
.
.
".
.
.
31
5
"
31
5
'
"
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
".
.
.
.G
O
01
"
'6
0
0
.O
h
'O
M
AM
'
.
V"
'
-
..
.
.
.
"
"
.
..
.
.
.
"
'
"
36
6
0
0
"
'
"
36
6
0
0
"
.
.
.
36
6
0
0
W
"
..
.
.
.
20
7
"
36
6
0
0
..
.
.
.
"
"
"
36
6
0
0
"
'
"
..
.
.
.
"
'
"
..
.
.
.
"
'
"
..
.
.
.
"
'
"
36
6
0
0
"
'
"
..
.
.
.
"
'
"
36
6
0
0
.
.
.
.
,
,.
.
.
.
"
"
,
""
"
""
"
36
6
0
0
"
"
"
36
6
0
0
"
"
'
"
..
.
.
.
'"
"
"
""
"
""
0
""
"
3
-
..
.
.
.
"
"
"
""
"
""
"
..
.
.
.
".
.
.
..
.
.
.
"
'
"
..
.
.
.
"
'
"
..
.
.
.
"
'
"
02
'
00
0
'
0
2
,
'"
'
'5
0..
.
.
T'"
..
.
.
.
V"
'
-
""
"
.
""
"
,
""
"
.
".
.
.
,
""
"
,
""
"
.
"'
.
.
.
".
.
.
,
".
.
.
.
"'
.
.
.
"'
.
.
.
".
.
.
.
"'
.
.
.
".
.
.
,
".
.
.
,
".
.
.
.
."
.
.
,
"'
.
.
,
"'
.
.
,
".
.
.
,
".
.
.
,
".
.
.
,
".
.
.
,
".
.
.
,
".
.
.
,
""
"
,
".
.
.
,
""
"
,
Go
o
D
.
.
,
Go
o
-
Go
o
D
.
.
,
Wo
C
D
Q
OE
C
D
su
-
W
y
o
"
"
."
"
"
'
"
,
5
,
'"
,
5
,
,"
,
,
5
,
33
0
'
5
.
'5
,
'T
O
"
"
"
""
"
"'"
'5
,
""
"
5"
"
5"
"
'
5
"
"
'5
"
,"
'
5
"
"
""
'
5
"
"
'5
,
20
7
'
5
,
""
5
,
""
5
,
'5
,
20
7
'
5
,
""
5
,
""
5"
"
.
5
,
:2
6
1
'
5
,
""
,
.
.
.
,
5"
"
,
5
,
'"
,
5
.
.
.
,
'
,
,"
,
'
5
,
""
'
, 5
,
25
0
,
5
,
'"
'
,
5
,"
,
,
'
5
,
27
"
, 5
,
'"
,
5
,
.
.
,
5"
"
..1
5
'
, 5
,
"0
,
5.
5
0
5
, 5
5
1
5
'
5
,
'5
,
""
5"
"
'
,
07
5
'
5
,
36
2
'
'5
"
"
5
.
,
.
,
5
,
37
5
'
5
3
6
2
'
'5
,
""
5
"
,"
'
5
,
'7
5
'
'
,
36
2
'
, 5
'
0
7
,
5
,
'"
,
5
,
""
'
5
3
3
5
'
'5
m
'
5
,
'"
"
'"
"
5
,
"'"
, 5
,
27
8
,
5
.
.
"
,
5
.
5
3
5
'
5
,
'5
,
,"
,
'
5
"
"
5"
"
, 5
,
'"
,
5
,
'"
,
5
,
32
5
'
5
,
20
5
'
, 5
,
'"
,
5
,
'"
,
5
,
32
5
'
5
,
20
5
'
, 5
,
'"
,
5
,
'"
,
5
,
3'
"
5
,
30
5
'
'5
,
""
5
,
""
5
,
32
5
'
5
,
20
5
'
, 5
,
'"
,
5
,
'"
,
5
"
,"
'
5
,
31
1
'
'5
,
,"
,
'
5
,
""
5
,
""
'
5
,
",
,
'
, 5
,
55
3
,
5
,
70
5
,
5
,
70
0
'
50
7
0
'
, 5
5
'
.
,
5
,
70
5
,
5
"
'
"
5
,
""
'
, 5
5
1
0
,
5
,
70
5
,
5
"
'
"
5
,
""
'
, 5
5
"
,
5
,
70
5
,
5
"
'
"
5
,
""
'
...
.
.
T'"V..
.
.
--
-
-
0
In
p
u
t
D
a
t
a
Mo
n
t
h
NW
P
F
u
e
l
R
a
t
e
PG
T
F
u
e
l
R
a
t
e
p
e
r
D
t
h
p
e
r
M
i
l
e
PG
T
F
u
e
l
R
a
t
e
t
o
S
p
o
k
a
n
e
(
C
a
l
c
u
l
a
t
e
d
)
AN
G
F
u
e
l
R
a
t
e
ID
A
H
O
Sy
n
t
h
e
t
i
c
S
t
o
r
a
g
e
W
i
t
h
d
r
a
w
a
l
/
I
n
j
e
c
t
i
o
n
Fi
x
e
d
P
r
i
c
e
P
u
r
c
h
a
s
e
Fi
x
e
d
P
r
i
c
e
/
S
y
n
t
h
e
t
i
c
W
i
t
h
d
r
a
w
a
l
T
o
t
a
l
(
M
a
x
T
i
Mi
n
i
m
u
m
L
o
a
d
*
FO
M
L
o
w
R
a
n
g
e
Av
e
r
a
g
e
L
o
a
d
*
FO
M
H
i
g
h
R
a
n
g
e
(
M
a
x
T
i
e
r
2
L
o
a
d
)
Ga
s
D
a
i
l
y
(
M
a
x
T
i
e
r
3
L
o
a
d
*
*
Ma
x
L
o
a
d
*
00
4
8
7
3
0;
0
1
1
0
3
4
da
y
s
Ta
r
i
f
f
a
m
o
u
n
t
s
f
o
r
A
p
r
i
l
2
0
0
2
t
h
r
o
u
g
h
M
a
r
c
h
2
0
0
3
as
fi
l
e
d
f
o
r
W
a
s
h
i
n
g
t
o
n
a
n
d
I
d
a
h
o
Ja
n
Fe
b
Ma
r
Ap
r
i
l
Ma
y
Ju
n
e
Ju
l
y
Au
g
u
s
t
Se
p
t
Oc
t
00
0
2
5
,
00
0
5
,
00
0
(
1
1
18
3
)
(
2
0
00
0
)
(
2
0
00
0
)
(
2
0
00
0
)
(
1
0
00
0
)
00
0
5
0
,
00
0
4
0
00
0
2
0
00
0
1
0
00
0
1
0
,
00
0
1
0
,
00
0
1
0
00
0
1
0
,
00
0
85
,
00
0
7
5
00
0
4
5
00
0
2
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
93
,
93
9
82
,
4
3
5
4
8
76
1
2
6
63
4
3
0
13
7
3
2
60
8
3
5
27
5
3
5
70
0
2
5
12
4
11
6
00
0
1
0
5
00
0
7
9
,
00
0
5
1
00
0
4
2
00
0
4
2
00
0
3
8
00
0
3
8
00
0
3
2
00
0
12
5
,
57
3
1
1
3
48
1
8
8
43
8
6
1
70
0
5
0
,
68
7
4
6
11
3
4
0
45
9
39
,
4
8
6
37
,
4
0
4
13
5
00
0
1
2
2
00
0
9
7
00
0
7
2
00
0
5
9
00
0
5
0
00
0
4
3
00
0
4
1
00
0
4
3
,
00
0
15
5
00
0
1
3
8
00
0
19
9
35
0
1
5
7
08
2
1
2
1
88
9
1
0
6
89
3
9
4
51
5
7
0
17
2
00
0
20
,
00
0
88
8
49
,
00
0
36
1
00
0
63
0
30
6
80
,
82
9
93
,
4
3
2
No
v
88
9
00
0
88
9
52
1
00
0
18
3
10
7
00
0
13
2
00
0
14
7
00
0
De
c 20
;
Q
o
Q
.
.
,
.
6
0
0
0
0
.
,
.
.
.
L..
.
.
.
.
.
.8
0
,
0~
~
'
88
7
3
5
:
:
:
::
:
'
::
'
11
$
,
00
0
,
'
12
6
,
pt
7
'
14
0
0
0
0
'
'.
.
.
'
...
.
1$
f
,
()
(
)
O
.
.
22
0
00
0
* M
i
n
i
m
u
m
,
m
a
x
i
m
u
m
a
n
d
a
v
e
r
a
g
e
l
o
a
d
s
f
o
r
e
a
c
h
m
o
n
t
h
f
o
r
t
h
e
p
e
r
i
o
d
6
/
1
/
9
7
t
o
7
/
1
1
/
2
0
0
1
,
**
A
n
y
a
c
t
u
a
l
l
o
a
d
s
a
b
o
v
e
t
h
e
m
a
x
T
i
e
r
3
l
o
a
d
w
i
l
l
b
e
f
r
o
m
J
a
c
k
s
o
n
P
r
a
i
r
i
e
a
n
d
P
l
y
m
o
u
t
h
s
t
o
r
a
g
e
f
a
c
i
l
i
t
i
e
s
(
T
i
e
r
4
)
a
p
p
l
i
c
a
b
l
e
N
o
v
2
0
-
Fe
b
1
0
i
f
e
c
o
n
o
m
i
c
a
l
l
y
r
e
a
s
o
n
a
b
l
e
v
e
r
s
u
s
G
a
s
D
a
i
l
y
,
Ap
r
i
l
t
h
r
o
u
g
h
O
c
t
o
b
e
r
2
0
0
2
H
e
d
g
e
s
w
e
r
e
f
i
x
e
d
b
y
ut
i
l
i
t
y
.
T
i
e
r
1
w
i
l
l
b
e
b
i
l
l
e
d
a
t
F
O
M
i
n
d
e
x
.
GA
S
D
A
I
L
Y
M
i
d
p
o
i
n
t
PR
I
C
E
S
Fe
b
-
US
d
o
l
l
a
r
s
/
D
t
h
Tr
a
n
s
a
c
t
i
o
n
Fl
o
w
NW
P
Ca
l
i
.
B
o
r
d
e
r
PG
T
NO
V
A
So
C
a
'
NW
P
NW
P
NW
P
NW
P
We
s
t
C
o
a
s
t
PG
&
E
Da
t
e
Da
t
e
St
a
n
f
i
e
l
d
Ma
l
i
n
Ki
n
g
s
g
a
t
e
AE
C
O
-
ga
s
Ke
r
n
/
O
p
a
l
Wy
o
m
i
n
g
S
o
f
G
r
e
e
n
R
i
v
e
r
Su
m
a
s
Av
g
,
C
i
t
y
g
a
t
e
St
n
.
Ci
t
y
g
a
t
e
(P
l
a
t
t
s
&
C
A
P
r
i
c
e
r
e
p
o
r
t
e
r
)
69
0
0
24
6
0
74
0
0
53
0
0
50
0
0
60
0
0
40
1
6
13
0
0
31
-
Ja
n
-
01
-
Fe
b
-
5.
4
4
0
56
5
37
0
24
6
67
0
5.
4
2
0
33
0
31
5
36
5
20
3
98
5
01
-
Fe
b
-
02
-
Fe
b
-
66
0
75
5
57
5
37
0
85
5
63
0
54
5
54
5
57
0
5.
4
4
2
16
5
02
-
Fe
b
-
03
-
Fe
b
-
68
0
78
0
62
0
5.
4
4
3
88
0
67
5
55
0
55
0
56
5
34
5
20
0
03
-
Fe
b
-
04
-
Fe
b
-
64
5
75
0
56
5
34
8
84
5
59
5
51
5
52
5
52
5
31
8
16
5
04
-
Fe
b
-
05
-
Fe
b
-
54
0
61
0
5.
4
8
0
26
7
72
0
5.
4
4
0
5.
4
2
0
37
5
5.
4
4
0
29
3
02
5
07
-
Fe
b
-
08
-
Fe
b
-
51
0
59
0
5.
4
2
0
21
0
67
5
5.
4
5
0
5.
4
5
5
34
0
5.
4
4
5
20
6
98
0
08
-
Fe
b
-
09
-
Fe
b
-
5.
4
6
0
54
0
38
0
25
0
64
5
5.
4
1
0
39
0
30
5
5.
4
0
5
20
4
96
0
09
-
Fe
b
-
10
-
Fe
b
-
63
0
73
0
50
0
34
7
82
0
60
0
56
5
5.
4
3
5
60
0
31
3
11
5
10
-
Fe
b
-
11
-
Fe
b
-
61
0
69
0
51
5
34
8
80
0
57
5
51
5
5.
4
3
0
58
5
31
0
06
0
11
-
Fe
b
-
12
-
Fe
b
-
5.
4
9
5
57
0
24
1
64
5
5.
4
0
0
37
5
27
5
5.
4
7
0
12
6
96
0
14
-
Fe
b
-
15
-
Fe
b
-
5.
4
8
5
57
0
40
5
16
7
65
5
5.
4
3
5
36
0
30
5
5.
4
4
5
04
8
95
0
15
-
Fe
b
-
16
-
Fe
b
-
56
0
63
0
27
7
71
5
5.
4
9
5
46
5
37
5
49
5
11
4
99
5
16
-
Fe
b
-
17
-
Fe
b
-
59
5
68
0
27
8
74
0
53
5
53
5
39
0
55
0
09
5
05
0
17
-
Fe
b
-
18
-
Fe
b
-
57
0
65
5
5.
4
7
5
26
2
70
0
52
5
52
5
39
5
56
5
17
7
02
0
18
-
Fe
b
-
19
-
Fe
b
-
5.
4
0
0
5.
4
7
5
14
7
52
0
32
0
32
5
22
0
5.
4
0
0
10
4
85
5
22
-
Fe
b
-
05
2
3
-
Fe
b
-
05
5.
4
4
0
23
-
Fe
b
-
05
2
4
-
Fe
b
-
05
5
.
53
0
24
-
Fe
b
-
05
2
5
-
Fe
b
-
05
5
.
84
0
25
-
Fe
b
-
05
2
6
-
Fe
b
-
05
5
.
73
5
32
0
16
9
30
4
55
3
51
0
59
5
66
5
94
5
87
0
38
0
5.
4
4
5
72
5
64
0
34
5
5.
4
2
0
70
0
59
0
25
0
33
5
59
0
54
5
36
0
5.
4
4
0
70
5
70
5
04
0
14
6
50
6
54
4
92
5
96
5
29
0
22
5
53
5
58
5
92
0
82
5
Av
e
r
a
g
e
55
6
63
9
5.
4
7
0
29
3
71
4
5.
4
8
6
5.
4
5
3
37
7
50
2
24
2
03
1
:';iI'STA-Energy
As Agent for Avista Corporation
201 W. North River Drive Suite 610
Spokane, WA 99201
Invoice Date:
Due Date:
04-21-2005
04-25-2005
Avista Corporation
Attn: Kelly Irvine
PO Box 3727
Spokane, WA 99220-3727
Commodity billing
ESTIMATED
TOTAL
805 950 511 732 196 058 98,160
519 120 286 069 492 726 740,325
007 36,214 673 120
392 077 834 015 700,457 857 605
567 978)350,978)(217 000)
(194 146)(174 146)(20,000)
Volumes Delivered
PGT
NWP
PGT & NWP (shown this way for WA)
Fuel
Corp System volumes incl. fuel:
Less Volumes purchased by Avista Corp:
Jackson Prairie Volumes
Jackson Prairies Fuel
AECO 3202 0500 3702 IFOM weighted Indexes:Sumas 5000 0500 5500
Rockies 3200 0500 3700
FOM Commodity billing:655,072.
Tier 3 Commodity billing:201 420.89)
Sales back at Gas Daily (558,417.70)
Total Commodity Billing 895,233.
Pass throuah transportation charaes:
Duke/Engage Fixed Pipeline Charges $0,
Subtotal $0.
Capacity Release & Off Svstem Marains
Monthly Benchmark Credit ($88 083.33)
Off system margins ($32 000,00)
Capacity Release Credits on Corp Pipeline Invoices $159 000.
Margin $88,916,
Avista Energy's share of Margin:$17 783,
Net cash transfer ($50,216.67)
Var, Pipeline Chrgs Related to Off System Sales ($26 300,00)
OR-20% of Capacity ReI. In Excess of Pipeline Rate 400,
OR-80% of Off System Sales Margins - (Gain) Loss (60,000.00)
Subtotal ($76 900.00)
WASHINGTON Management fee:$75,000.
Total:843,117.
ANG Variable pipeline charges true-up (75 000)
Due: $768,117.
(4,201 420.89)
(4,201,420.89)
$0,
$0.
$0.
($50 000.00)
483,457 837,605
591
576 048 837 605
4151 4151
119 357.535,714.
(558,417.70)
560,939.535,714.
$0,
$0.
($88,083,33)
$18,000,
$159,000,
$88,916.
$17 783.
($216.67)
($5 768,04)($5,000,00)
$9,400.
($60 000,00)
($5,768.04)($55 600.00)
Total Volumes to bill:629,953 (691 109)
Volumes billed at Tier 3 (Daily pricing)
Sales back at Gas Daily Volumes
Volumes billed at FOM index
SEE PAGE 2
591
722 544
$0,
($50,000.00)
($15,531,96)
($15,531.96)
$75 000,
191 952.85)554 955.480,114.
. AE pays the monthly benchmark credit and the offsystem margins;
Please pay by Wire Transfer to:
Wells Fargo Bank, San Francisco, CA
ABA # 121000248
Account # 4950042812
Corp pays the capacity release credits
If you have quesitons regarding this invoice
please contact: Leslie Filer PH:
FX:
509-688-6011
509-688-6155
04-21-200512:59 PM
MAR05 Corp Invoice Actual.XLSCorpbiliing
Ca
l
c
u
l
a
t
i
o
n
o
f
T
i
e
r
B
i
l
l
i
n
g
V
o
l
u
m
e
s
Id
a
h
o
To
t
a
l
To
t
a
l
To
t
a
l
Ma
x
FO
M
Sa
l
e
s
FO
M
Ma
x
NW
P
PG
T
Pu
r
c
h
a
s
e
d
Pu
r
c
h
a
s
e
d
Pu
r
c
h
a
s
e
d
Ti
e
r
1
Lo
w
Ba
c
k
Hi
g
h
FO
M
Ti
e
r
3
Da
t
e
Vo
l
u
m
e
s
Vo
l
u
m
e
s
Vo
l
u
m
e
s
Fu
e
l
Vo
l
u
m
e
s
Pu
r
c
h
a
s
e
s
Vo
l
u
m
e
s
Lo
a
d
Di
f
f
Ra
n
g
e
(w
G
D
Ra
n
g
e
Vo
l
u
m
e
s
Lo
a
d
01
-
Ma
r
11
0
2
4
02
0
0
21
2
2
4
19
7
21
4
2
1
70
0
0
14
4
2
1
35
0
0
92
1
23
7
0
0
24
7
6
29
1
0
0
92
1
02
-
Ma
r
14
9
6
2
02
0
0
25
1
6
2
13
2
25
2
9
4
70
0
0
82
9
4
35
0
0
47
9
4
23
7
0
0
29
1
0
0
47
9
4
03
-
Ma
r
14
0
3
3
83
0
0
22
3
3
3
10
7
22
4
4
0
70
0
0
15
4
4
0
35
0
0
19
4
0
23
7
0
0
13
6
7
29
1
0
0
19
4
0
04
-
Ma
r
11
5
9
0
83
0
0
98
9
0
10
7
19
9
9
7
70
0
0
12
9
9
7
35
0
0
50
3
23
7
0
0
38
1
0
29
1
0
0
50
3
05
-
Ma
r
11
5
6
1
77
0
0
19
2
6
1
10
0
19
3
6
1
70
0
0
12
3
6
1
35
0
0
11
3
9
23
7
0
0
44
3
9
29
1
0
0
11
3
9
06
-
Ma
r
85
1
8
77
0
0
16
2
1
8
10
0
16
3
1
8
70
0
0
93
1
8
35
0
0
41
8
2
23
7
0
0
74
8
2
29
1
0
0
41
8
2
07
-
Ma
r
85
1
8
77
0
0
16
2
1
8
10
0
1
6
3
1
8
70
0
0
93
1
8
35
0
0
41
8
2
23
7
0
0
74
8
2
29
1
0
0
41
8
2
08
-
Ma
r
70
6
8
71
0
0
1
4
1
6
8
12
4
14
2
9
2
70
0
0
72
9
2
35
0
0
62
0
8
23
7
0
0
95
3
2
29
1
0
0
62
0
8
09
-
Ma
r
72
8
4
71
0
0
43
8
4
14
4
14
5
2
8
70
0
0
75
2
8
35
0
0
59
7
2
23
7
0
0
93
1
6
29
1
0
0
59
7
2
10
-
Ma
r
79
4
8
71
0
0
50
4
8
18
4
52
3
2
70
0
0
82
3
2
35
0
0
52
6
8
23
7
0
0
86
5
2
29
1
0
0
52
6
8
11
-
Ma
r
70
9
1
71
0
0
14
1
9
1
14
2
8
3
70
0
0
72
8
3
35
0
0
62
1
7
23
7
0
0
95
0
9
29
1
0
0
62
1
7
12
-
Ma
r
11
2
5
6
74
0
0
1
8
6
5
6
18
7
88
4
3
70
0
0
11
8
4
3
1
3
5
0
0
16
5
7
23
7
0
0
50
4
4
29
1
0
0
16
5
7
13
-
Ma
r
11
2
5
6
74
0
0
18
6
5
6
18
7
88
4
3
70
0
0
11
8
4
3
13
5
0
0
16
5
7
23
7
0
0
50
4
4
29
1
0
0
16
5
7
14
-
Ma
r
16
2
5
6
74
0
0
23
6
5
6
18
7
23
8
4
3
70
0
0
68
4
3
13
5
0
0
33
4
3
23
7
0
0
29
1
0
0
33
4
3
15
-
Ma
r
12
5
9
6
78
0
0
20
3
9
6
10
1
20
4
9
7
70
0
0
13
4
9
7
35
0
0
23
7
0
0
33
0
4
29
1
0
0
16
-
Ma
r
12
4
4
1
78
0
0
20
2
4
1
11
4
20
3
5
5
70
0
0
33
5
5
13
5
0
0
14
5
23
7
0
0
34
5
9
29
1
0
0
14
5
17
-
Ma
r
15
4
6
1
03
0
0
25
7
6
1
13
3
25
8
9
4
70
0
0
88
9
4
13
5
0
0
53
9
4
23
7
0
0
29
1
0
0
53
9
4
18
-
Ma
r
15
3
3
3
12
9
2
5
28
2
5
8
16
7
28
4
2
5
70
0
0
21
4
2
5
13
5
0
0
79
2
5
23
7
0
0
29
1
0
0
54
0
0
19
-
Ma
r
12
2
9
0
12
0
2
5
24
3
1
5
19
5
24
5
1
0
70
0
0
17
5
1
0
35
0
0
40
1
0
23
7
0
0
29
1
0
0
40
1
0
20
-
Ma
r
16
7
8
8
12
0
2
5
28
8
1
3
23
0
29
0
4
3
70
0
0
22
0
4
3
35
0
0
85
4
3
23
7
0
0
29
1
0
0
54
0
0
21
-
Ma
r
12
2
8
3
12
0
2
5
24
3
0
8
19
5
24
5
0
3
70
0
0
17
5
0
3
35
0
0
40
0
3
23
7
0
0
29
1
0
0
40
0
3
22
-
Ma
r
11
6
0
5
11
4
2
5
23
0
3
0
14
8
23
1
7
8
70
0
0
16
1
7
8
35
0
0
26
7
8
23
7
0
0
67
0
29
1
0
0
26
7
8
23
-
Ma
r
20
7
3
4
12
6
2
5
33
3
5
9
16
3
33
5
2
2
70
0
0
26
5
2
2
35
0
0
30
2
2
23
7
0
0
29
1
0
0
54
0
0
24
-
Ma
r
14
5
9
7
12
0
2
5
26
6
2
2
15
5
26
7
7
7
70
0
0
19
7
7
7
1
3
5
0
0
62
7
7
23
7
0
0
29
1
0
0
54
0
0
25
-
Ma
r
18
2
3
4
12
0
2
5
30
2
5
9
15
5
30
4
1
4
70
0
0
23
4
1
4
35
0
0
99
1
4
23
7
0
0
29
1
0
0
54
0
0
26
-
Ma
r
18
2
3
4
12
0
2
5
30
2
5
9
15
5
30
4
1
4
70
0
0
23
4
1
4
35
0
0
99
1
4
23
7
0
0
29
1
0
0
54
0
0
27
-
Ma
r
87
5
9
12
0
2
5
20
7
8
4
15
5
20
9
3
9
70
0
0
13
9
3
9
35
0
0
43
9
23
7
0
0
29
1
6
29
1
0
0
43
9
28
-
Ma
r
18
2
3
4
12
0
2
5
30
2
5
9
15
5
30
4
1
4
70
0
0
23
4
1
4
35
0
0
99
1
4
23
7
0
0
29
1
0
0
54
0
0
29
-
Ma
r
57
4
9
08
2
5
16
5
7
4
14
0
16
7
1
4
70
0
0
97
1
4
35
0
0
37
8
6
23
7
0
0
71
2
6
29
1
0
0
37
8
6
30
-
Ma
r
12
5
6
8
06
2
5
23
1
9
3
13
7
23
3
3
0
70
0
0
63
3
0
1
3
5
0
0
28
3
0
23
7
0
0
50
7
29
1
0
0
28
3
0
31
-
Ma
r
13
5
6
3
97
2
5
23
2
8
8
12
6
23
4
1
4
70
0
0
16
4
1
4
13
5
0
0
29
1
4
23
7
0
0
41
2
29
1
0
0
29
1
4
To
t
a
l
38
7
8
3
4
30
0
9
5
0
68
8
7
8
4
45
7
5
69
3
3
5
9
1
21
7
0
0
0
47
6
3
5
9
41
8
5
0
0
85
9
59
1
30
,
1
4
8
I
pa
g
e
2
Sa
l
e
s
b
a
c
k
Sa
l
e
s
b
a
c
k
GO
A
GO
A
GO
A
GO
A
Ti
e
r
3
ga
s
d
a
i
l
y
ga
s
d
a
i
l
y
AE
C
O
Su
m
a
s
Wy
o
P
o
o
l
+
A
d
d
e
r
Va
l
u
e
vo
l
u
m
e
s
do
l
l
a
r
s
80
5
90
0
89
5
90
1
(2
,
4
7
6
)
(1
4
61
1
.
36
)
72
2
92
0
92
0
87
1
78
1
86
0
86
5
87
2
36
7
)
(8
,
02
6
.
80
)
91
3
00
5
02
5
01
4
(3
,
81
0
)
(2
2
91
3
.
99
)
79
1
79
5
87
0
86
2
(4
,
4
3
9
)
(2
6
,
01
9
.
4
6
)
79
1
79
5
87
0
86
2
(7
,
4
8
2
)
(4
3
,
85
6
.
18
)
79
1
79
5
87
0
86
2
(7
,
4
8
2
)
(4
3
,
85
6
.
18
)
81
5
89
0
87
5
89
9
53
2
)
(5
6
22
6
.
4
2
)
97
8
95
0
96
5
01
8
(9
,
31
6
)
(5
6
06
2
.
64
)
11
2
14
5
16
0
18
2
65
2
)
(5
3
,
4
8
9
.
99
)
99
4
96
5
05
0
05
1
(9
,
50
9
)
(5
7
53
7
.
26
)
87
1
83
0
85
0
90
6
04
4
)
(2
9
78
8
.
37
)
87
1
83
0
85
0
90
6
(5
,
04
4
)
(2
9
,
78
8
.
37
)
87
1
83
0
85
0
90
6
(4
4
)
(2
5
9
.
85
)
01
4
07
0
13
0
10
7
30
4
)
(2
0
17
7
.
4
0
)
30
7
6.
4
2
5
6.
4
5
0
6.
4
2
2
(3
,
4
5
9
)
(2
2
21
5
.
07
)
29
4
37
0
39
5
38
8
6.
4
5
9
56
0
52
5
55
1
38
1
6.
4
2
5
6.
4
5
5
6.
4
6
1
38
1
6.
4
2
5
6.
4
5
5
6.
4
6
1
38
1
6.
4
2
5
6.
4
5
5
6.
4
6
1
6.
4
0
0
52
5
54
0
51
6
(6
7
0
)
36
5
.
86
)
50
0
62
5
65
0
61
9
38
5
52
0
56
0
51
3
31
5
6.
4
9
5
52
0
6.
4
6
1
31
5
6.
4
9
5
52
0
6.
4
6
1
31
5
6.
4
9
5
52
0
6.
4
6
1
(2
,
91
6
)
(1
8
84
1
.
63
)
31
5
6.
4
9
5
52
0
6.
4
6
1
10
5
29
0
29
0
24
8
12
6
)
(4
4
51
9
.
92
)
18
6
28
5
27
5
28
3
(5
0
7
)
(3
,
18
5
.
36
)
6.
4
1
3
6.
4
6
5
6.
4
8
5
6.
4
9
4
(4
1
2
)
67
5
.
60
)
11
5
19
0
21
5
6.
4
1
6
(9
2
59
1
)
(5
5
8
,
4
1
7
.
70
)
pa
g
e
2
Co
l
c
u
l
o
l
l
o
n
01
TI
.
,
.
"
"
n
g
Vo
l
.
.
.
.
.
51
o
1
o
o
t
"
o
h
o
..
-
...
.
.
.
...
.
.
.
"..
.
.
.
...
.
.
.
.
..
-
,.
-
"..
.
.
.
,..
.
.
.
.
,..
.
.
.
.
,..
.
.
.
,..
.
.
.
.
"..
.
.
.
,..
.
.
.
..
-
...
.
.
.
.
..
.
.
.
..
.
.
.
...
.
.
.
.
...
.
.
.
.
...
.
.
.
.
"..
.
.
.
...
.
.
.
...
.
.
.
:n
.
.
.
.
.
T."
,
',,
"
,
"'"
"
"
'
-~
.
A
N
"
"
G
T
CA
H
O
&lC
...
.
.
To
'
"
17
8
""
n
s
To
'
"
0"
'
"
H~
"
"
"'T
.
.
,
'O
U
'
-
w
"0
'
'O
M
...
To
.
"
"'0
"
"
"'0
"
"
"
'
-
WA
C
O
G
T..
,
NW
P
j\
W
i
g
?
)
i
w
!
'
rt:
"
:~
~
i
n
M
l
\
I
;
;
n
j
#
\
t
'
?m
i
!
?
f
f
i
:
'
i,,~'f
i
\
,
' s
w
w
p
SW
W
P
PG
T
po
.
.
.
.
.
V-
-
".
.
"'"
~
Hm
,
.
.G
O
Hm
,
.
...
.
V"
-
A!
!
C
O
s.
-
_P
.
.
.
p"
"
"
'
"
V..
.
.
00
0
"'"
...
""
'
"
...
""
"
'
"
00
0
'0
2
0
0
"',
00
0
)
".
.
.
'3
7
'
"
""
"
"'"
,"
"
00
0
,"
'
00
"
&6
2
00
0
"'"
...
of
'
'0
0
0
...
""
"
"
00
0
'0
2
0
0
25
,
00
0
)
""
"
.,.
.
""
'
"
""
"
""
"
""
,
'"
,
0
"2
0
","
00
0
00
0
...
of
'
"'"
...
11
2
'
""
'
"
,,"
'
...
.
'o
f
22
,
'
"
00
0
)
IS
,
""
"
'"
,
0
""
'
"
'3
0
7
""
"
""
"
"
"n
,
00
0
""
,
3.0
7
,
",
.
.
00
0
"'"
...
of
'
"'"
...
""
'
"
,,"
'
...
.
'0
7
00
0
00
0
)
,,'
o
f
""
"
...
,
""
'
"
",.
""
"
,..
.
,
00
3
,..
.
'0
'
"
"'"
'
"'"
3S
O
25
0
of
'
,.
.
.
...
00
0
0
"'"
T7
O
O
00
0
)
"'
"
""
"
""
'
"
""
'
"
""
"
""
,
'7
0
S
"7
0
,"
,
.."
"'"
3S
O
25
0
of
'
,.
.
.
...
"'"
""
'
"
"'"
T7
O
O
"~
,
,
00
0
)
""
"
.IS
'
""
'
"
""
"
""
"
,"
,
'7
0
S
'7
0
,"
,
,.
.
'
"'"
3S
O
25
0
,.
.
.
...
11
2
'
""
'
"
"'"
T7
O
O
"'"
00
0
)
""
"
""
'
"
""
'
"
""
"
'T
O
'
'7
0
S
"7
0
",,
00
8
"'"
of
'
,.
.
.
...
70
0
0
"'"
"'"
00
0
)
'.2
"
""
"
...
.
.
""
'
"
.,
,
'
"
"'"
00
0
""
,
,"
,
"'"
,.
.
.
...
"'"
70
0
0
,,"
'
,,'
"
,..
...
00
0
)
""
"
...
7
2
""
'
"
,:n
,
""
"
,"
'
.
"'"
""
,
".
.
.
'0
1
"
"'"
,.
.
.
...
"'"
70
0
0
"'"
"'"
'"
'
00
0
)
23
2
""
"
.,
.
,
""
'
"
""
"
"'"
11
2
"O
S
",
"
'
""
C'"
"'"
,.
.
.
...
"'"
70
0
0
,,"
'
,,'
"
00
0
)
,"
,
""
"
...
"
""
'
"
"'"
""
'
"
,.,
.
,
"..
,.
.
.
,..
.
,"
"
25
6
"'"
,.
.
.
...
"'.
""
'
"
,.
.
.
"'"
0;0
00
0
)
",
'
""
"
..
,
""
'
"
...
.
""
"
"'"
""
,
",
.
8S
C
)
00
6
25
6
"'"
20
0
,.
.
.
...
"'"
""
'
"
,.'
"
"'"
0;0
00
0
)
""
"
..
,
""
'
"
...
.
""
"
"'"
""
,"
"
'
8S
C
)
00
6
25
6
70
0
20
0
,.
.
.
...
,.
.
.
"'"
00
0
)
"'"
""
"
Z1
7
O
O
""
'
"
"'"
""
""
,
,8
S
C
)
00
6
,.
.
.
.
'
"
...
20
0
,.
.
.
...
'0
0
0
0
00
0
""
"
'0
1
20
,
00
0
)
""
"
""
'
"
"'"
""
'
"
,..
.
,
0'"
07
0
'3
0
"0
7
"..
,
...
20
0
,.
.
.
...
'0
0
0
0
00
0
""
"
20
,
00
0
)
3S
S
""
"
,'O
S
""
'
"
""
'
"
"'"
30
"
"2
5
",
,
.."
...
,.
.
.
...
'0
0
0
0
00
0
""
'
"
,"
'
00
0
)
""
.
""
"
""
'
""
'
"
""
"
",.
.
,"
.,
7
0
""
,
""
72
S
..
.
'"
'
"
,"
'
"
20
0
"'2
5
25
6
00
0
)
"','2
5
""
"
"2
5
""
'
"
""
"
",.
2
5
,..
.
.."
0"
"
,..
.
.
.
72
S
..
.
.'"
""
"
",
,
"',
'1
'
0
3
",,
""
"
31
S
00
0
)
m,.
'3
5
0
0
'0
1
0
""
'
"
""
"
""
.
""
""
""
,..
,
7O
B
'2
5
..
.
.'"
""
"
,,"
'
..
,
U1
"
",,
""
"
01
3
00
0
)
22
,
0
0
3
""
"
""
'
"
""
"
""
"
""
,
'2
5
.."
,..
,
""
"
'
72
S
..
.
.'"
""
"
U1
"
",,
'2
0
2
5
TO
e
00
0
)
".0
0
0
""
"
"'"
""
'
"
.,,
'
"
""
"
""
"2
5
,"
,..
,
'2
5
..
.
.'"
""
"
"'"
00
0
"'2
5
,..
03
0
00
0
)
17
8
'3
5
0
0
"'"
""
'
"
e7
O
""
"
,..
.
.
,."
'
,..
.
,..
.
.."
20
,73
0
'2
5
..
.
...
"'"
""
'
"
20
0
'2
6
2
5
'0
1
00
0
)
""
"
""
"
'3
0
2
2
""
'
"
""
"
"'"
,"
"
'
",
,
8S
C
)
,..
,
..
"
,
'2
5
..
.
.'"
"'"
."
,
..
.
.
",,
'2
0
2
5
"',
02
2
00
0
)
""
"
62
7
7
""
'
"
""
"
,..
.
"2
0
,..
.
""
"'"
72
S
..
.
.'"
""
"
;,0
,
","
'2
0
2
5
20
0
00
0
)
""
"
"..
""
'
"
""
"
"'"
'I
S
G'"
"2
0
,.
.
.
'2
5
..
.
.'"
""
"
"',
..
.
.
60
0
'2
0
2
5
20
0
00
0
)
13
.
.
.
"..
""
'
"
""
"
"'"
'I
S
,..
.
.
,.
.
.
72
S
..
.
.'"
'6
0
0
"i
,
",,
'2
0
2
5
20
,
00
0
)
",
'
'3
5
0
0
""
'
"
"'"
.,
,
'
"
"'"
...
.
.
,"
,
72
S
..
.
.'"
""
"
""
,
..
.
.
'2
0
2
5
,S
O
20
0
00
0
1
""
"
"..
""
'
"
""
"
"'"
",I
S
'O
S
,..
.
.
,..
,
'2
5
..
.
.'"
""
"
eo
o
o
","
"
""
.
00
0
)
71
'
""
"
~"
,
""
'
"
"'"
""
"
""
0
',
"
20
0
20
0
,..
.
.
,2
.
5
6
0
72
S
"'"
'0
0
0
""
"
00
0
'0
6
2
S
'"
'
00
0
)
'3
5
0
0
""
"
""
'
"
""
"
"'"
2e
S
27
S
"..
.
.
72
S
"'"
.'"
of
'
'0
0
0
'0
0
0
0
","
"2
5
00
0
""
.
""
"
"..
""
'
"
""
"
""
"
",,
".
.
"O
S
...
.
'"
"
"
,
,
22
,
2
5
0
6S
0
3S
0
00
0
20
3
="
,
..,
'
"
TO
O
."
.
-'
"
""
'
,
00
0
""
"
"',
,,"
,
"'"
'..
.
.
'
..
.
.
,
'
"
,"
,
In
p
u
t
D
a
t
a
Mo
n
t
h
NW
P
F
u
e
l
R
a
t
e
PG
T
F
u
e
l
R
a
t
e
p
e
r
D
t
h
p
e
r
M
i
l
e
PG
T
F
u
e
l
R
a
t
e
t
o
S
p
o
k
a
n
e
(
C
a
l
c
u
l
a
t
e
d
)
AN
G
F
u
e
l
R
a
t
e
ID
A
H
O
Sy
n
t
h
e
t
i
c
S
t
o
r
a
g
e
W
i
t
h
d
r
a
w
a
l
/
I
n
j
e
c
t
i
o
n
Fi
x
e
d
P
r
i
c
e
P
u
r
c
h
a
s
e
Fi
x
e
d
P
r
i
c
e
/
S
y
n
t
h
e
t
i
c
W
i
t
h
d
r
a
w
a
l
T
o
t
a
l
(
M
a
x
T
i
Mi
n
i
m
u
m
L
o
a
d
*
FO
M
L
o
w
R
a
n
g
e
Av
e
r
a
g
e
L
o
a
d
*
FO
M
H
i
g
h
R
a
n
g
e
(
M
a
x
T
i
e
r
2
L
o
a
d
)
Ga
s
D
a
i
l
y
(
M
a
x
T
i
e
r
3
L
o
a
d
*
*
Ma
x
L
o
a
d
*
00
3
6
8
2
Ol
(
)
1
1
0
3
4
da
y
s
Ta
r
i
f
f
a
m
o
u
n
t
s
f
o
r
A
p
r
i
l
2
0
0
2
t
h
r
o
u
g
h
M
a
r
c
h
2
0
0
5
as
fi
l
e
d
f
o
r
W
a
s
h
i
n
g
t
o
n
a
n
d
I
d
a
h
o
Ja
n
Fe
b
Ma
r
Ap
r
i
l
Ma
y
Ju
n
e
Ju
l
y
Au
g
u
s
t
Se
p
t
Oc
t
00
0
2
5
00
0
5
00
0
(
1
1
18
3
)
(
2
0
00
0
)
(
2
0
00
0
)
(
2
0
00
0
)
(
1
0
00
0
)
00
0
5
0
00
0
4
0
,
00
0
2
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
1
0
00
0
85
,
00
0
7
5
00
0
4
5
,
00
0
2
0
00
0
1
0
00
0
1
0
00
0
1
0
,
00
0
1
0
00
0
1
0
00
0
93
9
82
,
4
3
5
4
8
,
76
1
2
6
63
4
3
0
,
13
7
3
2
60
8
3
5
27
5
3
5
70
0
2
5
12
4
11
6
00
0
1
0
5
00
0
7
9
,
00
0
5
1
00
0
4
2
00
0
4
2
00
0
3
8
00
0
3
8
00
0
3
2
00
0
12
5
,
57
3
1
1
3
48
1
88
,
4
3
8
6
1
70
0
5
0
68
7
4
6
11
3
40
,
4
5
9
39
,
4
8
6
37
,
4
0
4
13
5
00
0
1
2
2
00
0
9
7
00
0
7
2
00
0
5
9
00
0
5
0
,
00
0
4
3
00
0
4
1
00
0
4
3
00
0
15
5
00
0
1
3
8
00
0
19
9
,
35
0
1
5
7
08
2
1
2
1
88
9
1
0
6
89
3
9
4
51
5
7
0
17
2
00
0
00
0
88
8
49
,
00
0
56
,
36
1
00
0
63
0
30
6
82
9
9
3
43
2
No
v
88
9
30
,
00
0
'
88
9
52
1
00
0
18
3
10
7
00
0
13
2
00
0
'
14
7
00
0
De
c
~(
)
,
f)(
)
(
)
90
,
00
0
.
.8
0
0
0
0
,
.
,
:
,
.,
.
.
.
,
.
$$
,
73
5
.1
1
$
,
p~
(
)
,
.
12
6
,
51
7
.
.
1
4
0
,
()
(
)
(
)
"
J9
7
;
~~
P
,
22
0
00
0
*
M
i
n
i
m
u
m
,
m
a
x
i
m
u
m
a
n
d
a
v
e
r
a
g
e
l
o
a
d
s
f
o
r
e
a
c
h
m
o
n
t
h
f
o
r
t
h
e
p
e
r
i
o
d
6
/
1
/
9
7
t
o
7
/
1
1
/
2
0
0
1
.
**
A
n
y
a
c
t
u
a
l
l
o
a
d
s
a
b
o
v
e
t
h
e
m
a
x
T
i
e
r
3
l
o
a
d
w
i
l
l
b
e
f
r
o
m
J
a
c
k
s
o
n
P
r
a
i
r
i
e
a
n
d
P
l
y
m
o
u
t
h
s
t
o
r
a
g
e
f
a
c
i
l
i
t
i
e
s
(
T
i
e
r
4
)
a
p
p
l
i
c
a
b
l
e
N
o
v
2
0
-
Fe
b
1
0
i
f
e
c
o
n
o
m
i
c
a
l
l
y
r
e
a
s
o
n
a
b
l
e
v
e
r
s
u
s
G
a
s
D
a
i
l
y
.
Ap
r
i
l
t
h
r
o
u
g
h
O
c
t
o
b
e
r
2
0
0
2
H
e
d
g
e
s
w
e
r
e
fi
x
e
d
b
y
u
t
i
l
i
t
y
.
T
i
e
r
1
w
i
l
l
b
e
b
i
l
l
e
d
a
t
F
O
M
i
n
d
e
x
.
GA
S
D
A
I
L
Y
M
i
d
p
o
i
n
t
PR
I
C
E
S
Ma
r
-
US
d
o
l
l
a
r
s
/
D
t
h
Tr
a
n
s
a
c
t
i
o
n
Fl
o
w
NW
P
Ca
l
i
.
B
o
r
d
e
r
PG
T
NO
V
A
So
C
a
l
NW
P
NW
P
NW
P
We
s
t
C
o
a
s
t
PG
&
E
Da
t
e
Da
t
e
St
a
n
f
i
e
l
d
Ma
l
i
n
Ki
n
g
s
g
a
t
e
AE
C
O
-
ga
s
Ke
r
n
/
O
p
a
l
Wy
o
m
i
n
g
S
o
f
G
r
e
e
n
R
i
v
e
r
Su
m
a
s
St
n
,
2
Ci
t
y
g
a
t
e
Ny
m
e
x
(P
l
a
t
t
s
&
C
A
P
r
i
c
e
r
e
p
o
r
t
e
r
)
55
0
0
32
0
2
64
0
0
37
0
0
32
0
0
50
0
0
34
5
4
05
0
0
30
0
0
28
-
Fe
b
-
01
-
Ma
r
-
04
0
14
0
80
5
24
0
92
0
89
5
76
5
90
0
68
1
61
5
01
-
Ma
r
-
02
-
Ma
r
-
00
5
11
0
95
0
72
2
20
0
92
5
92
0
78
5
92
0
63
2
53
5
02
-
Ma
r
-
03
-
Ma
r
-
97
0
07
0
78
1
15
0
93
0
86
5
70
5
86
0
70
5
6.
4
8
5
03
-
Ma
r
-
04
-
Ma
r
-
17
0
26
5
11
0
91
3
31
0
06
0
02
5
71
0
00
5
79
1
69
5
04
-
Ma
r
-
05
-
Ma
r
-
94
5
04
0
79
1
12
0
89
5
87
0
59
5
79
5
67
1
6.
4
7
5
07
-
Ma
r
-
08
-
Ma
r
-
01
0
12
0
81
5
18
0
94
0
87
5
76
0
89
0
75
5
54
5
08
-
Ma
r
-
09
-
Ma
r
-
10
5
20
0
00
0
97
8
27
5
05
0
96
5
89
0
95
0
82
2
62
0
09
-
Ma
r
-
10
-
Ma
r
-
31
0
6.
4
1
5
20
0
11
2
6.
4
5
0
22
5
16
0
09
0
14
5
93
3
83
5
10
-
Ma
r
-
11
-
Ma
r
-
18
0
26
5
09
5
99
4
32
5
10
0
05
0
96
0
96
5
69
2
67
0
11
-
Ma
r
-
12
-
Ma
r
-
96
0
06
0
88
5
87
1
08
5
85
5
85
0
76
0
83
0
56
9
6.
4
5
5
14
-
Ma
r
-
15
-
Ma
r
-
18
5
30
5
12
0
01
4
33
0
11
5
13
0
04
0
07
0
90
5
73
5
15
-
Ma
r
-
16
-
Ma
r
-
56
5
68
5
6.
4
8
0
30
7
73
0
6.
4
9
5
6.
4
5
0
6.
4
0
0
6.
4
2
5
19
8
10
5
16
-
Ma
r
-
17
-
Ma
r
-
51
5
62
5
6.
4
7
5
29
4
65
5
6.
4
2
5
39
5
35
5
37
0
20
2
09
0
17
-
Ma
r
-
18
-
Ma
r
-
69
5
79
5
60
0
6.
4
5
9
83
0
58
0
52
5
6.
4
6
0
56
0
6.
4
4
6
24
5
18
-
Ma
r
-
19
-
Ma
r
-
55
0
66
5
6.
4
5
5
38
1
70
5
6.
4
5
5
6.
4
5
5
36
5
6.
4
2
5
29
4
08
5
21
-
Ma
r
-
05
2
2
-
Ma
r
-
05
6
.
65
5
22
-
Ma
r
-
05
2
3
-
Ma
r
-
05
6
.
77
0
23
-
Ma
r
-
05
2
4
-
Ma
r
-
05
6
.
65
0
24
-
Ma
r
-
05
2
5
-
Ma
r
-
05
6
.
63
0
75
0
87
5
75
5
73
0
54
5
68
0
54
0
54
5
6.
4
0
0
50
0
38
5
31
5
79
0
92
0
80
5
80
5
55
0
67
5
58
5
56
0
54
0
65
0
56
0
52
0
6.
4
1
0
54
5
5.
4
5
0
6.
4
2
0
52
5
62
5
52
0
6.
4
9
5
27
8
39
0
26
4
20
7
19
5
31
0
21
0
19
0
28
-
Ma
r
-
29
-
Ma
r
-
39
5
52
5
10
5
64
5
37
5
29
0
21
0
29
0
92
4
98
5
29
-
Ma
r
-
30
-
Ma
r
-
6.
4
0
5
51
0
30
5
18
6
57
5
28
0
27
5
14
5
28
5
86
0
95
0
30
-
Ma
r
-
31
-
Ma
r
-
63
0
75
0
54
0
6.
4
1
3
81
5
54
5
48
5
6.
4
1
5
6.
4
6
5
02
7
20
0
Av
e
r
a
g
e
32
7
6.
4
3
1
32
7
11
5
6.
4
9
0
24
6
21
5
06
2
19
0
96
6
86
5