PacifiCorp rates Order 33041.pdf

PACIFICORP
AVOIDED COST RATES FOR WIND PROJECTS
June 1,2014
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
L.EVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2014 2015 2016 2017 2018 2019 YEAR RATES
1 3790 35.52 34.83 37.75 41.33 4398 2014 37.90
2 36.75 35 19 36,24 39.48 4260 44.08 2015 35.52
3 36.16 35.98 37.81 40.86 43.10 44.66 2016 34.83
4 36.52 3717 39.18 41.60 43.73 45.16 2017 37.75
5 37.34 3833 40.03 42.34 44.27 45.77 2018 41.33
6 38.24 39.13 40.84 42.97 44.88 46.49 2019 43.98
7 38.91 39.89 41.52 43.62 45.58 47.17 2020 44.20
8 39.57 40 55 42.20 44.32 46.23 47.69 2021 45.96
9 40.16 41.21 42.91 44.98 4675 48.17 2022 46.90
10 40.75 41.89 43.58 45.51 4722 48.64 2023 48.75
11 41.37 42.53 44,13 46.00 47.69 49.22 2024 51.06
12 41.96 4307 44,63 46.47 4825 49.88 2025 52,56
13 4246 4356 45.11 47.02 48.88 50.55 2026 52.69
14 42.92 44.03 45.65 47.63 49 52 51.26 2027 53.60
15 4337 44.56 46.25 48.24 50 19 52.00 2028 55.00
16 4386 45.13 46.84 48.89 50.89 5275 2029 58.29
17 4439 4569 47.46 49.56 5160 5351 2030 61.71
18 44.93 4629 48.10 50.23 52 31 54.34 2031 64.30
19 4548 46.89 48.75 50.91 53.09 55.14 2032 67.77
20 46.05 4750 4939 51.65 5384 55.89 2033 71.41
2034 74.70
2035 78.23
2036 84.65
2037 87.45
2038 89.14
2039 93.55
Note’These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy
Outlook 2014 released May 7,2014.See Annual Energy Outlook 2014,Table 18,Mountain Data,
http’//w.eia.gov/forecasts/aeo/tabIes_ref cfrn
PACIFICORP Page 1
PACIFICORP
AVOIDED COST RATES FOR SOLAR PROJECTS
June 1,2014
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
LEVELIZED NON LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2014 2015 2016 2017 2018 2019 YEAR RATES
1 6374 61.73 61.43 64.74 68.72 71.76 2014 63.74
2 62.78 61.59 63,03 66.66 70.18 72.06 2015 61.73
3 62.36 62.56 64.78 68.23 7086 72.83 2016 61.43
4 62.89 6393 66.33 69.15 71.68 73.52 2017 64.74
5 63.89 65.26 67.36 70.07 72.41 74.32 2018 68.72
6 64.96 66.24 68.34 70.87 7320 75.22 2019 71.76
7 65.79 67.17 69.19 71.69 74.06 76.08 2020 72.39
8 66.62 67.99 70.04 72.56 74.89 76.77 2021 74.56
9 67.36 68.81 70.91 73.39 75.58 77.42 2022 75.93
10 68.11 69.65 71.74 74.08 76.22 78.06 2023 78.20
11 68 88 70.44 72.45 74.73 76.85 78.80 2024 80.94
12 69.62 71.13 73.10 75.36 77.56 79.62 2025 82.87
13 70.27 71.77 73.73 76.06 78.34 80.45 2026 83.45
14 70.87 72.38 74.42 76.82 79.13 81.31 2027 84.81
15 71.45 73.05 75.15 77.58 79.95 82.20 2028 86.67
16 72.08 73.75 75.89 78.36 80.79 83.09 2029 90.42
17 72.74 74.45 76.64 79.16 81.64 83.99 2030 94.32
18 73.40 75.17 77.41 79.97 82.48 84.96 2031 97.38
19 74.07 75.90 78.18 80.78 83.40 85.89 2032 101.33
20 74.76 76.64 78.95 81.64 84.28 86.77 2033 105.47
2034 109.25
2035 113.29
2036 120.23
2037 123.55
2038 125.77
2039 130.72
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy
Outlook 2014 released May 7,2014.See Annual Energy Outlook 2014,Table 18,Mountain Data,
http://www.eia.gov/forecasts/aeo/tables_ref.cfm
PACIFICORP Page 2
PACIFICORP
AVOIDED COST RATES FOR NON-SEASONAL HYDRO PROJECTS
June 1,2014
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2014 2015 2016 2017 2018 2019 YEAR RATES
1 6123 5919 5885 62.12 66.06 69.06 2014 61.23
2 60.25 59.03 60.42 64.02 67.50 69.35 2015 59.19
3 59.82 59.98 62.16 65.57 68.17 70.10 2016 58.85
4 60.33 61.33 63,69 66.48 68.97 70.77 2017 62.12
5 61.31 62.65 64.71 67.38 69.67 71.55 2018 66.06
6 62.37 63.60 65.67 68.16 70.45 72.43 2019 69.06
7 63.18 64.52 66.51 68.97 71.30 73.27 2020 69.65
8 63.99 65.33 67.34 69.82 72.11 73.95 2021 71.78
9 64.72 66.13 68.20 70.63 72.78 74.58 2022 73.11
10 65.46 66.95 69.01 71.31 73.40 75.20 2023 75.34
11 66.21 6773 69.70 71.94 7401 7593 2024 78.04
12 6694 68.41 70.33 72.56 74.72 76.73 2025 79.93
13 67 57 69 03 70.95 73 24 75.48 77.54 2026 8046
14 68.15 69.63 71.63 73.98 76.25 78.39 2027 81.78
15 68.72 70.28 72.35 74.73 77,06 79.27 2028 83.59
16 69.34 70.97 73.07 75.50 77,89 80.15 2029 87,31
17 69.99 71.66 73.81 76.29 78.72 81.03 2030 91.15
18 70.63 72 37 74.57 77.08 79.55 81.99 2031 94.17
19 71 30 73.09 7533 7788 80.45 8291 2032 98,08
20 71.97 73.81 7608 7873 81.32 8377 2033 102.16
2034 105.90
2035 109.89
2036 116.78
2037 120.05
2038 122.21
2039 127.11
Note The rates shown ri this table have been computed using the U.S Energy Information Administration (EIA)’s Annual Energy
Outlook 2014 released May 7.2014.See “Annual Energy Outlook 2014,Table 18,Mountain Data,
http Ilwww.eia.gov/forecasts/aeo/tables_ref.cfm
PACIFICORP Page 3
PACIFICORP
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
June 1,2014
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2014 2015 2016 2017 2018 2019 YEAR RATES
1 78.82 77.03 76.95 80.49 84.69 87.97 2014 78.82
2 77.96 7699 78.65 82.51 8627 88.38 2015 77.03
3 77.65 7807 80.51 84.19 87.06 89.26 2016 76.95
4 78.28 79 54 82.17 85.22 87.99 90.06 2017 80.49
5 79.37 80 98 83.30 86.25 88.82 90.97 2018 84.69
6 80.54 82.05 84.39 87.15 89.71 91.98 2019 87.97
7 81.47 83.08 85.34 88.07 90.68 92.94 2020 88.83
8 82.39 84.00 86.28 89.04 91.61 93.73 2021 91.24
9 83.23 84 91 87.25 89 96 92 39 94.48 2022 92.85
10 84.07 85.84 88,17 90.75 93.13 95.21 2023 95.38
11 84.93 8672 88.96 91.49 93.85 96.05 2024 98.37
12 8575 87 50 89.71 92.21 94.66 96.97 2025 100.56
13 86,48 88.22 90.42 93.00 95.53 97.88 2026 101.39
14 87.17 8892 91 20 9384 96.40 98.84 2027 103.01
15 87.83 89.67 92.02 94.68 97 31 99.81 2028 105,14
16 88.53 90.45 92.83 9555 98.23 100.79 2029 109.17
17 89.27 91.23 93.66 96.43 99.16 101.77 2030 113.33
18 90.00 9202 94.51 97.32 100.08 102.82 2031 116.68
19 90.75 9283 95.35 98.20 101.07 103.83 2032 120.91
20 91.51 93.63 96.20 99.13 102.03 104.78 2033 125.33
2034 129.41
2035 133.75
2036 140.98
2037 144.61
2038 147.14
2039 152,40
Note:A seasonal hydro project is defined as a generation facility which produces at least 55%of its annual generation during the
months of June,July,and August,Order 32802.
Note’The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy
Outlook 2014 released May 7,2014.See “Annual Energy Outlook 2014,Table 18,Mountain Data,
http://ww.eia.gov/forecasts/aeo/tables_ref.cfm
PACIFICORP Page 4
PACIFICORP
AVOIDED COST RATES FOR OTHER PROJECTS
June 1,2014
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2014 2015 2016 2017 2018 2019 YEAR RATES
1 54.43 52,28 51.84 55.01 58.85 61.74 2014 54.43
2 53.39 52.07 53.37 56.86 60.24 61.97 2015 52.28
3 52.92 52.98 55.05 58.36 60.85 62.67 2016 51.84
4 53.38 54.28 56.54 59.22 61.60 63.29 2017 55.01
5 54.31 55.55 57.51 60.08 62.26 64.03 2018 58.85
6 55.33 56.46 58.43 60.81 62.99 64.86 2019 61.74
7 56.10 57.34 59.22 61.57 63.79 65.66 2020 62.22
8 56.87 58.10 60.00 62.38 64.56 66.29 2021 64.25
9 57.56 58.86 60.82 63.15 65.18 66.87 2022 65.46
10 58.25 59.64 61.59 63.78 65.76 67.45 2023 67.58
11 58.97 60.38 62.23 64.37 66.33 68.13 2024 70.17
12 59.65 61.01 62.83 64.94 66.99 68.90 2025 71.94
13 60.24 61.60 63.41 65.59 67.72 69.67 2026 72.36
14 60.79 62.16 64.05 66.29 68.45 70.48 2027 73.56
15 61.33 62.78 64.73 67.00 69.22 71.31 2028 75.25
16 61.90 63.43 65.42 67.73 70.01 72.16 2029 78.84
17 62.52 64.08 66.12 68.49 70.81 73.00 2030 82.56
18 63.13 64.76 66.85 69.25 71.60 73.92 2031 85.46
19 63.76 65.44 67.57 70.01 72.47 74.81 2032 89.23
20 64.41 66.13 68.30 70.83 73.30 75.63 2033 93.19
2034 96.79
2035 100.65
2036 107.40
2037 110.54
2038 112.56
2039 117.32
Note:Other projects refers to projects other than wind,solar,non-seasonal hydro,and seasonal hydro projects.These ‘Other projects’
may include (but are not limited to):cogeneration,biomass,biogas,landfill gas,or geothermal projects.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)’s Annual Energy
Outlook 2014 released May 7,2014.See “Annual Energy Outlook 2014,Table 18,Mountain Data,
http’//ww.eia.gov/forecasts/aeoftables_ref.cfm
PACIFICORP Page 5