Pacificorp rates 12-14-15.pdf

PACIFICORP
AVOIDED COST RATES FOR WIND PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.37 39.18 42.63 45.61 2017 34.42
4 34.31 35.72 37.85 40.69 43.87 46.58 2018 35.69
5 35.17 36.97 39.24 41.97 44.91 47.38 2019 39.37
6 36.25 38.20 40.46 43.06 45.78 48.72 2020 43.05
7 37.34 39.32 41.53 43.98 47.06 49.96 2021 46.00
8 38.36 40.32 42.44 45.22 48.26 50.98 2022 48.19
9 39.29 41.20 43.62 46.40 49.26 51.78 2023 49.99
10 40.12 42.30 44.74 47.39 50.07 52.46 2024 51.27
11 41.15 43.36 45.71 48.20 50.76 53.08 2025 57.16
12 42.13 44.28 46.51 48.91 51.40 53.70 2026 59.84
13 43.00 45.05 47.21 49.56 52.03 54.34 2027 60.78
14 43.74 45.74 47.86 50.19 52.66 54.96 2028 60.93
15 44.40 46.37 48.49 50.82 53.28 55.58 2029 61.60
16 45.01 46.98 49.11 51.44 53.89 56.23 2030 62.83
17 45.60 47.58 49.71 52.04 54.52 56.89 2031 64.90
18 46.18 48.17 50.30 52.66 55.17 57.53 2032 67.31
19 46.74 48.74 50.91 53.29 55.78 58.18 2033 69.40
20 47.29 49.32 51.51 53.88 56.41 58.88 2034 71.85
2035 75.23
2036 78.54
2037 80.46
2038 84.79
2039 89.98
2040 95.45
PACIFICORP Page 1
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
PACIFICORP
AVOIDED COST RATES FOR SOLAR PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.37 39.18 42.63 45.61 2017 34.42
4 34.31 35.72 37.85 40.69 43.87 46.58 2018 35.69
5 35.17 36.97 39.24 41.97 44.91 47.38 2019 39.37
6 36.25 38.20 40.46 43.06 45.78 52.85 2020 43.05
7 37.34 39.32 41.53 43.98 50.45 57.08 2021 46.00
8 38.36 40.32 42.44 48.08 54.23 60.37 2022 48.19
9 39.29 41.20 46.05 51.48 57.26 62.95 2023 49.99
10 40.12 44.40 49.13 54.28 59.70 65.08 2024 51.27
11 42.97 47.18 51.71 56.59 61.75 66.90 2025 87.48
12 45.48 49.54 53.87 58.55 63.52 68.54 2026 90.60
13 47.65 51.55 55.72 60.26 65.13 70.05 2027 91.99
14 49.51 53.29 57.37 61.82 66.61 71.43 2028 92.59
15 51.14 54.85 58.86 63.27 67.97 72.72 2029 93.73
16 52.60 56.27 60.25 64.59 69.24 73.96 2030 95.43
17 53.95 57.60 61.53 65.83 70.45 75.15 2031 97.98
18 55.20 58.82 62.73 67.02 71.62 76.26 2032 100.87
19 56.37 59.97 63.88 68.16 72.71 77.35 2033 103.46
20 57.47 61.07 64.98 69.22 73.78 78.44 2034 106.41
2035 110.29
2036 114.11
2037 116.56
2038 121.42
2039 127.15
2040 133.16
PACIFICORP Page 2
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
PACIFICORP
AVOIDED COST RATES FOR NON-SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.37 39.18 42.63 45.61 2017 34.42
4 34.31 35.72 37.85 40.69 43.87 46.58 2018 35.69
5 35.17 36.97 39.24 41.97 44.91 47.38 2019 39.37
6 36.25 38.20 40.46 43.06 45.78 52.45 2020 43.05
7 37.34 39.32 41.53 43.98 50.12 56.39 2021 46.00
8 38.36 40.32 42.44 47.80 53.65 59.46 2022 48.19
9 39.29 41.20 45.82 50.99 56.48 61.87 2023 49.99
10 40.12 44.20 48.71 53.61 58.76 63.85 2024 51.27
11 42.79 46.81 51.13 55.77 60.68 65.56 2025 84.53
12 45.16 49.03 53.15 57.61 62.35 67.10 2026 87.61
13 47.20 50.92 54.90 59.23 63.86 68.52 2027 88.96
14 48.95 52.56 56.44 60.70 65.25 69.83 2028 89.52
15 50.48 54.02 57.86 62.06 66.54 71.06 2029 90.61
16 51.86 55.37 59.17 63.32 67.75 72.24 2030 92.27
17 53.14 56.62 60.39 64.50 68.91 73.38 2031 94.77
18 54.33 57.79 61.53 65.63 70.02 74.44 2032 97.62
19 55.44 58.88 62.62 66.72 71.07 75.49 2033 100.15
20 56.48 59.93 63.68 67.73 72.09 76.54 2034 103.05
2035 106.89
2036 110.66
2037 113.06
2038 117.86
2039 123.54
2040 129.50
PACIFICORP Page 3
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
PACIFICORP
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.37 39.18 42.63 45.61 2017 34.42
4 34.31 35.72 37.85 40.69 43.87 46.58 2018 35.69
5 35.17 36.97 39.24 41.97 44.91 47.38 2019 39.37
6 36.25 38.20 40.46 43.06 45.78 55.26 2020 43.05
7 37.34 39.32 41.53 43.98 52.44 61.24 2021 46.00
8 38.36 40.32 42.44 49.74 57.72 65.84 2022 48.19
9 39.29 41.20 47.47 54.45 61.92 69.47 2023 49.99
10 40.12 45.62 51.69 58.30 65.32 72.44 2024 51.27
11 44.03 49.41 55.21 61.48 68.15 74.97 2025 105.16
12 47.44 52.61 58.16 64.17 70.60 77.20 2026 108.54
13 50.36 55.34 60.69 66.51 72.77 79.21 2027 110.19
14 52.87 57.70 62.91 68.61 74.74 81.04 2028 111.07
15 55.07 59.79 64.91 70.52 76.53 82.72 2029 112.47
16 57.03 61.69 66.75 72.27 78.19 84.30 2030 114.45
17 58.82 63.43 68.43 73.88 79.75 85.80 2031 117.27
18 60.47 65.04 69.98 75.40 81.22 87.19 2032 120.45
19 61.99 66.52 71.45 76.84 82.59 88.53 2033 123.32
20 63.40 67.93 72.84 78.17 83.90 89.85 2034 126.56
2035 130.74
2036 134.87
2037 137.62
2038 142.79
2039 148.83
2040 155.16
PACIFICORP Page 4
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: A "seasonal hydro project" is defined as a generation facility which produces at least 55% of its annual generation during the
months of June, July, and August. Order 32802.
PACIFICORP
AVOIDED COST RATES FOR OTHER PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.37 39.18 42.63 45.61 2017 34.42
4 34.31 35.72 37.85 40.69 43.87 46.58 2018 35.69
5 35.17 36.97 39.24 41.97 44.91 47.38 2019 39.37
6 36.25 38.20 40.46 43.06 45.78 51.36 2020 43.05
7 37.34 39.32 41.53 43.98 49.23 54.52 2021 46.00
8 38.36 40.32 42.44 47.05 52.08 56.98 2022 48.19
9 39.29 41.20 45.18 49.65 54.37 58.92 2023 49.99
10 40.12 43.64 47.55 51.80 56.23 60.53 2024 51.27
11 42.31 45.80 49.55 53.56 57.79 61.92 2025 76.55
12 44.27 47.64 51.21 55.07 59.15 63.19 2026 79.51
13 45.97 49.21 52.66 56.40 60.40 64.38 2027 80.74
14 47.43 50.57 53.94 57.63 61.58 65.49 2028 81.18
15 48.71 51.79 55.12 58.78 62.67 66.54 2029 82.15
16 49.86 52.92 56.23 59.85 63.70 67.57 2030 83.68
17 50.94 53.99 57.27 60.86 64.71 68.57 2031 86.05
18 51.95 54.98 58.25 61.85 65.69 69.51 2032 88.77
19 52.90 55.92 59.21 62.80 66.60 70.44 2033 91.18
20 53.80 56.84 60.13 63.69 67.52 71.39 2034 93.95
2035 97.65
2036 101.29
2037 103.55
2038 108.21
2039 113.75
2040 119.56
PACIFICORP Page 5
Note: "Other projects" refers to projects other than wind, solar, non-seasonal hydro, and seasonal hydro projects. These "Other
projects" may include (but are not limited to): cogeneration, biomass, biogas, landfill gas, or geothermal projects.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.