Pacificorp rates 06-15-16.pdf

PACIFICORP
AVOIDED COST RATES FOR WIND PROJECTS
June 15,2016
SIMWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2016 2017 2018 2019 2020 2021 YEAR RATES
1 2834 3172 33.91 33.86 35.19 36.42 2016 28.34
2 2997 32.77 33.88 34.50 35,78 37.23 2017 31.72
3 31.18 33.11 34.28 35.09 36.50 38.24 2018 33.91
4 31.77 33.57 34.76 35.76 37.38 39.25 2019 33.86
5 32.36 34.05 35.33 36.57 38.30 40.82 2020 35.19
6 32.91 34.61 36.03 37.41 39.69 42.05 2021 36.42
7 33.49 35.27 36.79 38.66 40.83 43.01 2022 38.11
8 34.15 35.97 37.89 39.71 41.75 43.72 2023 40.49
9 34.84 36.98 38.85 40.58 42.46 44.40 2024 42.79
10 35.79 37.87 39.66 41.27 43.13 44.97 2025 48.49
11 3663 3863 40.32 41.92 43.70 45.43 2026 49.85
12 37.37 39,26 40.94 42.49 44.17 45,91 2027 50.57
13 37,98 39.86 41.49 42.96 44.66 46.38 2028 50.59
14 38.57 40.39 41.95 43,44 45.13 46.82 2029 52.13
15 39.09 40.84 42.41 43.91 45.56 47.24 2030 52.71
16 39.54 41.30 42.87 44.34 45.98 47.65 2031 52.56
17 39.98 41.74 43.28 44.75 46.39 48.07 2032 54.63
18 40.41 42.14 43.68 45.15 46.80 48.47 2033 56.07
19 40.81 42.53 44.07 45.55 47.19 48.87 2034 56.80
20 41.19 42.91 44.45 45,93 47.58 49.26 2035 58.36
2036 59.75
2037 61.59
2038 63.06
2039 64.98
2040 66.73
2041 68.25
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy
Outlook 2016,released May 17,2016.See Annual Energy Outlook 2016,Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/er/tables_ref.cfm
PACIFICORP Page 1
PACIFICORP
AVOIDED COST RATES FOR SOLAR PROJECTS
June 15,2016
S/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
LEVELIZED NON-LEVELIZED
CONTRACT ON-ONE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARSj 2016 2017 2018 2019 2020 2021 YEAR RATES
1 28.34 31.72 33.91 3386 35.19 36.42 2016 28.34
2 29.97 32.77 33.88 34.50 35.78 37.23 2017 31,72
3 31.18 33.11 34.28 35.09 36.50 38.24 2018 33.91
4 31.77 33.57 34.76 35.76 37.38 39.25 2019 33.86
5 32.36 34.05 35.33 36.57 38.30 45.99 2020 35.19
6 32.91 34.61 36.03 37.41 43.83 50.71 2021 36.42
7 33.49 35.27 36.79 42.06 47.95 54.20 2022 38.11
8 34.15 35.97 40.74 45.68 51.13 56.84 2023 40,49
9 34.84 39.41 43.94 48.58 53.63 59.03 2024 42.79
10 37.88 42.25 46.55 50.90 55.75 60.85 2025 78,80
11 40.45 44.63 48,70 52.91 57.52 62,34 2026 80.61
12 42.63 46.62 50.58 54.62 59.01 63,70 2027 81.78
13 44.48 48.37 52.19 56.06 60.37 64.94 2028 82.26
14 46.12 49.90 53.58 57.39 61.60 66.03 2029 84,26
15 47.57 51.22 54.85 58.60 62.70 67.04 2030 85.31
16 48.83 52.44 56.02 59.68 63.71 67.97 2031 85.64
17 49.99 53.56 57.07 60.68 64.65 68.86 2032 88.19
18 51.07 54.57 58.04 61.61 65.53 69.68 2033 90.13
19 52.04 55.51 58.94 62.48 66.36 70.47 2034 91.36
20 52.95 56.38 59.79 63.30 67.14 71.21 2035 93.42
2036 95.32
2037 97.69
2038 99.69
2039 102.15
2040 104.44
2041 106.52
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy
Outlook 2016,released May 17,2016.See Annual Energy Outlook 2016,Table 3.8 Energy Prices by Sector-Mountain at
http’f/www,eia.gov/forecasts/aeo/er/tablesref.cfm PACIFICORP Page 2
PACIFICORP
AVOIDED COST RATES FOR NON-SEASONAL HYDRO PROJECTS
June 15,2016
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2016 2017 2018 2019 2020 2021 YEAR RATES
1 2834 31.72 33.91 33,86 3519 36.42 2016 28.34
2 29.97 32.77 3388 3450 35.78 37.23 2017 31.72
3 3118 33.11 34.28 35.09 36.50 38.24 2018 3391
4 31.77 33.57 34.76 35.76 37.38 39.25 2019 33.86
5 32.36 34.05 35.33 36.57 38.30 45.49 2020 35.19
6 32.91 34.61 36.03 37.41 43.43 49.87 2021 3642
7 33.49 35.27 36.79 41.73 4726 53.11 2022 38.11
8 34.15 35.97 40.47 45.10 50.22 55.56 2023 40.49
9 34.84 39.17 43.44 47.80 52.54 57.61 2024 42.79
10 37.68 41.83 45.88 49.97 54.52 59.31 2025 75.86
11 40.08 44.05 47.89 51.84 56.18 60.70 2026 77.62
12 42.12 45.90 49.64 53.44 57.57 61.98 2027 78.75
13 43.85 47.54 51.16 54.79 58.84 63.13 2028 79.19
14 45.39 48.97 52.45 56.04 60.00 64.16 2029 81.15
15 46.74 50.21 53.65 57.17 61.03 65.12 2030 82.14
16 47.92 51.36 54.74 58.19 61.99 66.00 2031 82.43
17 49,02 52.41 55.73 59.14 62.88 66,84 2032 84.93
18 5003 53.36 56.65 60.01 63.71 67.62 2033 86.82
19 50.95 54.25 57.50 60.84 64,50 68.37 2034 88,01
20 51.81 55.07 58.30 61.61 65.24 69.08 2035 90.02
2036 91.87
2037 94.19
2038 96.14
2039 98.54
2040 100.78
2041 102.80
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy
Outlook 2016,released May 17,2016.See Annual Energy Outlook 2016,Table 3.8 Energy Prices by Sector-Mountain at
http://w.eia .govlforecasts/aeo/er/tables_ref.cfm
PACIFICORP Page 3
PACIFICORP
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
June 15,2016
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2016 2017 2018 2019 2020 2021 YEAR RATES
1 28.34 31.72 33.91 33.86 35.19 36.42 2016 2834
2 29.97 32.77 33.88 34.50 35.78 37.23 2017 31.72
3 31.18 33.11 3428 35.09 36.50 38,24 2018 33.91
4 31.77 33.57 34.76 35.76 37.38 39.25 2019 33.86
5 32.36 34.05 35.33 36.57 38.30 49.01 2020 35.19
6 32.91 34.61 36,03 37.41 46.24 5576 2021 36.42
7 33.49 35.27 36.79 44.04 52.11 60.72 2022 38.11
8 34.15 35,97 42.41 49.17 56.61 64.49 2023 40.49
9 34.84 40.82 46.91 53.24 60.15 67.57 2024 42.79
10 39.10 44.81 50.57 56.52 63.11 70.11 2025 96.49
11 42.68 48.13 53.59 59,32 65.59 72.21 2026 98.55
12 45.70 50.91 56.20 61,69 67.66 74.08 2027 99.99
13 48.26 53.33 58.44 63.71 6953 75.76 2028 100.73
14 50.53 55.44 60.36 65.53 71.20 77.24 2029 103.01
15 52.51 57.27 62.11 67.17 72.69 78.59 2030 104.32
16 54.24 58.94 63.69 68.63 74.05 79.82 2031 104.93
17 55.83 60.45 65.11 69.98 75.30 80.98 2032 107.77
18 57.28 61.82 66.42 71.21 76.46 82.05 2033 109.99
19 58.59 63.08 67.62 72.36 77.54 83.06 2034 11 1.52
20 59.80 64.24 68.74 73.43 78.55 84.01 2035 113.87
2036 116.08
2037 118.75
2038 121 06
2039 123.83
2040 126.44
2041 128.84
Note:A ‘seasonal hydro project’is defined as a generation facility which produces at least 55%of its annual generation during the
months of June,July,and August.Order 32802.
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy information Administration (EIA)’s Annual Energy
Outlook 2016,released May 17,2016.See Annual Energy Outlook 2016,Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.govlforecasts/aeo/er/tables_ref.cfm PACIFICORP Page 4
PACIFICORP
AVOIDED COST RATES FOR OTHER PROJECTS
June 15,2016
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2016 2017 2018 2019 2020 2021 YEAR RATES
1 2834 31.72 3391 33.86 35.19 36.42 2016 28.34
2 29,97 32.77 33.88 34.50 35.78 37.23 2017 31.72
3 31.18 33.11 34.28 35.09 36.50 38.24 2018 33.91
4 31.77 33.57 34.76 35.76 37.38 39.25 2019 33.86
5 32.36 34.05 35.33 36.57 38.30 44.13 2020 35.19
6 32.91 34.61 36.03 37.41 42.34 47.59 2021 36.42
7 33.49 35.27 36.79 40.83 45.38 50.16 2022 38.11
8 34.15 35.97 39.72 43.53 47.75 52.11 2023 40.49
9 34,84 38.53 42.10 45.69 49,60 53.76 2024 42.79
10 37.13 40.67 44.07 47.43 51.20 55.12 2025 67.87
11 39.07 42.47 45.68 48.95 52.54 56.24 2026 69.52
12 40.73 43.96 47.10 50.25 53.66 57.29 2027 70.53
13 42.14 45.30 48.33 51.34 54.70 58.25 2028 70.84
14 43.40 46.47 49.38 52.36 55.66 59.10 2029 72.68
15 44.51 47.48 50.37 53.30 56.52 59.90 2030 73.55
16 45.48 48.42 51.28 54.15 57.32 60.65 2031 73.71
17 46.38 49.29 52.10 54.94 58.07 61.36 2032 76.09
18 47.23 50.09 52.86 55.68 58.78 62.03 2033 77.85
19 47.99 50.83 53.58 56.38 59.45 62.68 2034 78.90
20 48.71 51.52 54.26 57.04 60.09 63.30 2035 80.78
2036 82.50
2037 84.68
2038 86.49
2039 88.75
2040 90.84
2041 92.72
Note:Other projects refers to projects other than wind,solar,non-seasonal hydro,and seasonal hydro projects.These “Other projects”
may include (but are not limited to):cogeneration,biomass,biogas,landfill gas,or geothermal projects.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy
Outlook 2016,released May 17,2016.See Annual Energy Outlook 2016,Table 3.8 Energy Prices by Sector-Mountain at
http:Hww.eia.gov/forecasts/aeo/er/tables_ref.cfm
PACIFICORP Page 5