Pacificorp rates 06-01-18.pdf

PACIFICORP
AVOIDED COST RATES FOR WIND PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2018 2019 2020 2021 2022 2023 YEAR RATES
1 28.51 31.87 34.47 35.09 36.18 38.22 2018 28.51
2 30.12 33.12 34.77 35.61 37.16 39.18 2019 31.87
3 31.46 33.73 35.20 36.42 38.10 40.19 2020 34.47
4 32.27 34.27 35.87 37.26 39.07 41.02 2021 35.09
5 32.93 34.94 36.61 38.15 39.89 41.77 2022 36.18
6 33.66 35.66 37.41 38.93 40.65 42.91 2023 38.22
7 34.39 36.43 38.14 39.66 41.71 43.89 2024 40.22
8 35.15 37.13 38.83 40.65 42.65 44.73 2025 42.46
9 35.85 37.80 39.73 41.53 43.46 45.47 2026 43.90
10 36.52 38.65 40.56 42.31 44.19 46.15 2027 45.46
11 37.33 39.43 41.29 43.01 44.85 46.76 2028 50.10
12 38.09 40.14 41.96 43.66 45.46 47.35 2029 51.69
13 38.78 40.78 42.58 44.25 46.04 47.90 2030 52.80
14 39.40 41.38 43.15 44.81 46.59 48.47 2031 53.89
15 39.99 41.93 43.70 45.34 47.14 49.02 2032 55.31
16 40.53 42.46 44.21 45.88 47.67 49.55 2033 56.43
17 41.05 42.96 44.73 46.40 48.20 50.08 2034 57.88
18 41.53 43.46 45.22 46.90 48.71 50.60 2035 59.15
19 42.02 43.94 45.71 47.40 49.21 51.11 2036 61.74
20 42.48 44.40 46.18 47.88 49.70 51.61 2037 63.21
2038 65.27
2039 67.35
2040 69.45
2041 71.62
2042 74.08
2043 76.54
PACIFICORP Page 1
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2018, released February 2018. See Annual Energy Outlook 2018, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
June 01, 2018
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
PACIFICORP
AVOIDED COST RATES FOR SOLAR PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2018 2019 2020 2021 2022 2023 YEAR RATES
1 28.51 31.87 34.47 35.09 36.18 38.22 2018 28.51
2 30.12 33.12 34.77 35.61 37.16 39.18 2019 31.87
3 31.46 33.73 35.20 36.42 38.10 40.19 2020 34.47
4 32.27 34.27 35.87 37.26 39.07 41.02 2021 35.09
5 32.93 34.94 36.61 38.15 39.89 41.77 2022 36.18
6 33.66 35.66 37.41 38.93 40.65 47.23 2023 38.22
7 34.39 36.43 38.14 39.66 45.26 51.33 2024 40.22
8 35.15 37.13 38.83 43.63 48.89 54.54 2025 42.46
9 35.85 37.80 42.27 46.85 51.82 57.14 2026 43.90
10 36.52 40.83 45.14 49.51 54.25 59.33 2027 45.46
11 39.24 43.42 47.56 51.76 56.33 61.20 2028 81.77
12 41.59 45.63 49.64 53.72 58.13 62.85 2029 83.82
13 43.63 47.56 51.47 55.43 59.73 64.31 2030 85.40
14 45.42 49.27 53.08 56.96 61.16 65.68 2031 86.97
15 47.03 50.79 54.53 58.34 62.49 66.92 2032 88.87
16 48.46 52.17 55.84 59.63 63.71 68.07 2033 90.48
17 49.77 53.41 57.08 60.80 64.84 69.16 2034 92.44
18 50.96 54.59 58.21 61.90 65.90 70.17 2035 94.22
19 52.08 55.67 59.26 62.93 66.90 71.13 2036 97.32
20 53.11 56.68 60.25 63.90 67.84 72.05 2037 99.31
2038 101.91
2039 104.52
2040 107.16
2041 109.89
2042 112.92
2043 115.95
PACIFICORP Page 2
June 01, 2018
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2018, released February 2018. See Annual Energy Outlook 2018, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
PACIFICORP
AVOIDED COST RATES FOR NON-SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2018 2019 2020 2021 2022 2023 YEAR RATES
1 28.51 31.87 34.47 35.09 36.18 38.22 2018 28.51
2 30.12 33.12 34.77 35.61 37.16 39.18 2019 31.87
3 31.46 33.73 35.20 36.42 38.10 40.19 2020 34.47
4 32.27 34.27 35.87 37.26 39.07 41.02 2021 35.09
5 32.93 34.94 36.61 38.15 39.89 41.77 2022 36.18
6 33.66 35.66 37.41 38.93 40.65 46.81 2023 38.22
7 34.39 36.43 38.14 39.66 44.92 50.61 2024 40.22
8 35.15 37.13 38.83 43.34 48.29 53.58 2025 42.46
9 35.85 37.80 42.02 46.33 51.01 56.00 2026 43.90
10 36.52 40.62 44.69 48.81 53.27 58.05 2027 45.46
11 39.05 43.03 46.95 50.91 55.22 59.80 2028 78.69
12 41.25 45.10 48.89 52.74 56.90 61.35 2029 80.71
13 43.16 46.90 50.61 54.35 58.40 62.72 2030 82.23
14 44.84 48.50 52.12 55.79 59.74 64.01 2031 83.76
15 46.34 49.93 53.48 57.08 61.00 65.18 2032 85.62
16 47.69 51.22 54.71 58.29 62.15 66.28 2033 87.18
17 48.92 52.40 55.88 59.41 63.22 67.30 2034 89.08
18 50.04 53.51 56.94 60.45 64.23 68.27 2035 90.81
19 51.10 54.53 57.95 61.43 65.18 69.19 2036 93.86
20 52.08 55.49 58.89 62.35 66.08 70.06 2037 95.81
2038 98.35
2039 100.91
2040 103.50
2041 106.18
2042 109.15
2043 112.12
PACIFICORP Page 3
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2018, released February 2018. See Annual Energy Outlook 2018, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
June 01, 2018
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: These rates will be further adjusted with the applicable integration charge.
PACIFICORP
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2018 2019 2020 2021 2022 2023 YEAR RATES
1 28.51 31.87 34.47 35.09 36.18 38.22 2018 28.51
2 30.12 33.12 34.77 35.61 37.16 39.18 2019 31.87
3 31.46 33.73 35.20 36.42 38.10 40.19 2020 34.47
4 32.27 34.27 35.87 37.26 39.07 41.02 2021 35.09
5 32.93 34.94 36.61 38.15 39.89 41.77 2022 36.18
6 33.66 35.66 37.41 38.93 40.65 49.75 2023 38.22
7 34.39 36.43 38.14 39.66 47.33 55.67 2024 40.22
8 35.15 37.13 38.83 45.36 52.53 60.26 2025 42.46
9 35.85 37.80 43.75 49.95 56.69 63.94 2026 43.90
10 36.52 42.11 47.81 53.71 60.12 67.02 2027 45.46
11 40.35 45.75 51.22 56.87 63.02 69.63 2028 100.24
12 43.63 48.84 54.12 59.59 65.52 71.89 2029 102.57
13 46.46 51.52 56.65 61.96 67.71 73.88 2030 104.42
14 48.94 53.87 58.87 64.05 69.65 75.71 2031 106.27
15 51.13 55.96 60.85 65.92 71.44 77.36 2032 108.45
16 53.09 57.83 62.63 67.64 73.06 78.88 2033 110.35
17 54.85 59.51 64.28 69.21 74.55 80.28 2034 112.59
18 56.45 61.08 65.78 70.65 75.93 81.59 2035 114.67
19 57.94 62.51 67.17 72.00 77.22 82.81 2036 118.07
20 59.31 63.84 68.46 73.25 78.42 83.97 2037 120.37
2038 123.27
2039 126.20
2040 129.16
2041 132.22
2042 135.57
2043 138.93
PACIFICORP Page 4
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2018, released February 2018. See Annual Energy Outlook 2018, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
June 01, 2018
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: A "seasonal hydro project" is defined as a generation facility which produces at least 55% of its annual generation during the
months of June, July, and August. Order 32802.
Note: These rates will be further adjusted with the applicable integration charge.
PACIFICORP
AVOIDED COST RATES FOR OTHER PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2018 2019 2020 2021 2022 2023 YEAR RATES
1 28.51 31.87 34.47 35.09 36.18 38.22 2018 28.51
2 30.12 33.12 34.77 35.61 37.16 39.18 2019 31.87
3 31.46 33.73 35.20 36.42 38.10 40.19 2020 34.47
4 32.27 34.27 35.87 37.26 39.07 41.02 2021 35.09
5 32.93 34.94 36.61 38.15 39.89 41.77 2022 36.18
6 33.66 35.66 37.41 38.93 40.65 45.67 2023 38.22
7 34.39 36.43 38.14 39.66 43.98 48.65 2024 40.22
8 35.15 37.13 38.83 42.55 46.64 51.00 2025 42.46
9 35.85 37.80 41.35 44.93 48.81 52.93 2026 43.90
10 36.52 40.05 43.49 46.91 50.62 54.58 2027 45.46
11 38.55 41.98 45.30 48.61 52.19 56.00 2028 70.35
12 40.33 43.65 46.87 50.09 53.56 57.26 2029 72.24
13 41.88 45.12 48.26 51.40 54.79 58.39 2030 73.65
14 43.25 46.42 49.50 52.58 55.90 59.47 2031 75.05
15 44.49 47.60 50.63 53.65 56.96 60.46 2032 76.77
16 45.60 48.67 51.65 54.67 57.93 61.40 2033 78.21
17 46.62 49.64 52.62 55.61 58.84 62.28 2034 79.98
18 47.56 50.58 53.52 56.50 59.70 63.12 2035 81.58
19 48.45 51.44 54.37 57.33 60.52 63.91 2036 84.49
20 49.28 52.26 55.18 58.13 61.30 64.68 2037 86.30
2038 88.70
2039 91.12
2040 93.57
2041 96.10
2042 98.91
2043 101.74
PACIFICORP Page 5
Note: "Other projects" refers to projects other than wind, solar, non-seasonal hydro, and seasonal hydro projects. These "Other
projects" may include (but are not limited to): cogeneration, biomass, biogas, landfill gas, or geothermal projects.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2018, released February 2018. See Annual Energy Outlook 2018, Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.php
June 01, 2018
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.