Pacificorp rates 06-01-17.pdf

PACIFICORP
AVOIDED COST RATES FOR WIND PROJECTS
June 01,2017
$IMWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2017 2018 2019 2020 2021 2022 YEAR RATES
1 2861 3148 3442 35.95 3678 3636 2017 2861
2 29,99 32,89 35.15 36.35 36.57 36.71 2018 31.48
3 31.35 33.83 35.65 36.35 36.74 37.35 2019 34.42
4 32.37 34.49 35.81 36.52 37.19 39.12 2020 35.95
5 33.12 34.81 36.03 36.90 38.58 40.62 2021 36.78
6 33.57 35.12 36.40 38.05 39.85 41.80 2022 36.36
7 33.96 35.53 37.40 39.16 40.91 42.78 2023 37.10
8 34.41 36.45 38.39 40.11 41.81 43.64 2024 38.76
9 35.29 37.37 39.27 40.94 42.62 44.37 2025 45.34
10 36.16 38.19 40.04 41.70 43.32 44.99 2026 47.92
11 36.95 38.93 40.76 42.36 43.93 45.57 2027 49.28
12 37.67 39.62 41.39 42.95 44.49 46.09 2028 50.51
13 38.33 40.23 41.95 43.49 45.00 46.58 2029 51.96
14 38.93 40.77 42.47 43.98 45.48 47.05 2030 52.69
15 39.46 41.28 42.95 44.45 45.94 47.51 2031 53.42
16 39.96 41.75 43.40 44.90 46.39 47.97 2032 54.56
17 40.42 42.19 43.84 45.33 46.83 48.39 2033 55.41
18 40.85 42.62 44.26 45.76 47.25 48.81 2034 56.64
19 41.27 43.03 44.67 46.16 47.65 49.22 2035 58.08
20 41.67 43.42 45.05 46.55 48.05 49.61 2036 59.54
2037 61.19
2038 62.35
2039 63.89
2040 65.78
2041 66.92
2042 68.93
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy Outlook
2017,released January 2017.See Annual Energy Outlook 2017,Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables_ref.cfm
PACIFICORP Page 1
PACIFICORP
AVOIDED COST RATES FOR SOLAR PROJECTS
June 01,2017
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2017 2018 2019 2020 2021 2022 YEAR RATES
1 2861 3148 34,42 35.95 36.78 36.36 2017 28.61
2 29.99 32.89 35.15 36.35 36.57 36.71 2018 31.48
3 31.35 33.83 35.65 36.35 36.74 37.35 2019 34.42
4 32.37 34.49 35.81 36.52 37.19 45.85 2020 35.95
5 33.12 34.81 36.03 36.90 43.75 51.45 2021 36.78
6 33.57 35.12 36.40 42.18 48.51 55.41 2022 36.36
7 33.96 35.53 40.80 46.28 52.10 58.41 2023 37.10
8 34.41 39.30 44.37 49.50 54.93 60.83 2024 38.76
9 37.72 42.46 47.26 52.11 57.26 62.79 2025 75.65
10 40.55 45.09 49.67 54.32 59.20 64.42 2026 78.68
11 42.95 47.32 51.74 56.19 60.84 65.85 2027 80.49
12 45.02 49.26 53.51 57.79 62.28 67.10 2028 82.17
13 46.84 50.94 55.05 59.20 63.55 68.22 2029 84.09
14 48.43 52.41 56.42 60.45 64.69 69.25 2030 85.29
15 49.83 53.72 57.64 61.58 65.74 70.20 2031 86.50
16 51.10 54.90 58.75 62.63 66.71 71.10 2032 88.13
17 52.24 55.98 59.77 63.59 67.62 71.93 2033 89.47
18 53.28 56.98 60.71 64.49 68.46 72.71 2034 91.19
19 54.24 57.90 61.60 65.33 69.25 73.45 2035 93.14
20 55.14 58.76 62.42 66.11 70.00 74.14 2036 95.12
2037 97.29
2038 98.99
2039 101.06
2040 103.49
2041 105.19
2042 107.77
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy Outlook
2017,released January 2017.See Annual Energy Outlook 2017,Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tablesjef.cfm
PACIFICORP Page 2
PACIFICORP
AVOIDED COST RATES FOR NON-SEASONAL HYDRO PROJECTS
June 01,2017
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZEO
(YEARS)2017 2018 2019 2020 2021 2022 YEAR RATES
1 2861 3148 34,42 35.95 36.78 36.36 2017 28.61
2 2999 32.89 35.15 36.35 36.57 36.71 2018 31.48
3 31.35 33.83 35.65 36.35 36.74 37.35 2019 34.42
4 32.37 34.49 35.81 36.52 37.19 45.20 2020 35.95
5 33.12 34.81 36.03 36.90 43.24 50.40 2021 36.78
6 33.57 35.12 36.40 41.78 47.67 54.09 2022 36.36
7 33.96 35.53 40.47 45.59 51.01 56.89 2023 37.10
8 34.41 39.03 43.79 48.58 53.65 59.16 2024 38.76
9 37.48 41.96 46.49 51.03 55.84 61.00 2025 72.71
10 40.12 44.42 48.74 53.10 57.66 62.54 2026 75.69
11 42.37 46.50 50.68 54.84 59.20 63.88 2027 77.46
12 44.31 48.32 52.34 56.34 60.55 65.06 2028 79.10
13 46.01 49.90 53.78 57.67 61.75 66.12 2029 80.97
14 47.51 51.28 55.06 58.85 62.83 67.09 2030 82.12
15 48.83 52.52 56.21 59.92 63.82 68.00 2031 83.29
16 50.02 53.63 57.26 60.91 64.74 68.85 2032 84.87
17 51.09 54.64 58.22 61.82 65.60 69.64 2033 86.16
18 52.07 55.58 59.12 62.67 66.40 70.39 2034 87.84
19 52.98 56.45 59.95 63.47 67.15 71.10 2035 89.74
20 53.83 57.27 60.73 64.21 67.86 71.76 2036 91.67
2037 93.78
2038 95.43
2039 97.45
2040 99.83
2041 101.47
2042 104.00
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy Outlook
2017,released January 2017.See Annual Energy Outlook 2017,Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outiooks/aeoltables_ref.cfm
PACIFICORP Page 3
PACIFICORP
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
June 01,2017
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2017 2018 2019 2020 2021 2022 YEAR RATES
1 2861 31.48 3442 3595 36.78 3636 2017 28.61
2 2999 3289 35.15 36.35 36.57 36.71 2018 31.48
3 31.35 33.83 35.65 36,35 36.74 37.35 2019 34.42
4 32.37 34.49 35.81 36.52 37.19 49.77 2020 35.95
5 33.12 34.81 36.03 36.90 46.76 57.76 2021 36.78
6 33.57 35.12 36,40 44.60 53.56 63.34 2022 36.36
7 33.96 35.53 42.79 50.43 58.62 67.53 2023 37,10
8 34.41 40.97 47.85 54.97 62.58 70.85 2024 38.76
9 39.14 45.43 51.93 58.63 65.80 73.53 2025 93.34
10 43,11 49.11 55.29 61.69 68.46 75.76 2026 96.62
11 46.45 5221 58.15 64.25 70.71 77.68 2027 98.69
12 49.31 54 88 60.59 66.44 72.66 79.35 2028 100.64
13 51.80 5718 6269 6836 7437 80.84 2029 102.84
14 53.97 59.19 64.55 70.06 75.90 82.20 2030 104.31
15 5589 60.98 66.21 71.58 77,29 83.44 2031 105.79
16 5760 62.58 67.70 72.97 78 56 84.59 2032 107.70
17 59.13 64,02 69.06 74.24 79.74 85.65 2033 109.33
18 6053 65.35 7031 7542 8083 86.65 2034 11135
19 6181 6657 71.47 76.51 81.84 87.58 2035 113.60
20 6300 6771 72.54 7752 82.80 88.46 2036 115.87
2037 118.35
2038 120.35
2039 122.74
2040 125.49
2041 127.51
2042 130.42
Note’A “seasonal hydro project”is defined as a generation facility which produces at least 55%of its annual generation during the
months of june,july,and August.Order 32802.
Note:These rates will be further adjusted with the applicable integration charge.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)’s Annual Energy Outlook
2017,released January 2017.See Annual Energy Outlook 2017,Table 3.8 Energy Prices by Sector-Mountain at
https:f/wrw.eja gov/outiooks!aeo/tables_ref.cfm
PACIFICORP Page 4
PACIFICORP
AVOIDED COST RATES FOR OTHER PROJECTS
June 01,2017
$!MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS)2017 2018 2019 2020 2021 2022 YEAR RATES
1 28,61 31.48 34.42 35.95 36.78 36.36 2017 28.61
2 29.99 32.89 35.15 36.35 36.57 36.71 2018 31.48
3 31.35 33.83 35.65 36.35 36.74 37.35 2019 34.42
4 32.37 34.49 35.81 36.52 37.19 43.42 2020 35.95
5 33.12 34.81 36.03 36.90 41.88 47.54 2021 36.78
6 33.57 35.12 36.40 40.69 45.39 50.50 2022 36.36
7 33.96 35.53 39.58 43.71 48.06 52.77 2023 37.10
8 34.41 38.27 42.21 46.11 50.20 54.63 2024 38.76
9 36.84 40.62 44.38 48.09 51.99 56.15 2025 64.72
10 38.97 42.60 46.20 49.77 53.47 57.42 2026 67.59
11 40.79 44.29 47.78 51.20 54.74 58.54 2027 69.23
12 42.37 45.78 49.14 52.44 55.87 59.52 2028 70.76
13 43.77 47.08 50.33 53.53 56.86 60.42 2029 72.51
14 45.00 48.21 51.39 54.51 57.76 61.25 2030 73.53
15 46.09 49.24 52.34 55.41 58.60 62.02 2031 74.57
16 47.08 50.16 53.21 56.23 59.38 62.76 2032 76.02
17 47.98 51.01 54.02 57.01 60.12 63.44 2033 77.19
18 48.80 51.80 54.78 57.74 60.81 64.09 2034 78.74
19 49.57 52.54 55.49 58.42 61.46 64.71 2035 80.50
20 50.28 53.23 56.16 59.06 62.08 65.30 2036 82.29
2037 84.27
2038 85.78
2039 87.66
2040 89.89
2041 91.39
2042 93.77
Note:Other projects”refers to projects other than wind,solar,non-seasonal hydro,and seasonal hydro projects.These “Other projects”
may include (but are not limited to):cogeneration,biomass,biogas,landfill gas,or geothermal projects.
Note:The rates shown in this table have been computed using the U.S.Energy Information Administration (EIA)s Annual Energy Outlook
2017,released January 2017.See Annual Energy Outlook 2017,Table 3.8 Energy Prices by Sector-Mountain at
https://www.eia.gov/outlooks/aeo/tables ref.cfm
PACIFICORP Page 5