IPCo Avoided Cost Rates eff_7-30-14.pdf

IDAHO POWER COMPANY
AVOIDED COST RATES FOR WIND PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2014 2015 2016 2017 2018 2019 YEAR RATES
1 35.10 32.67 31.95 34.83 38.36 40.96 2014 35.10
2 33.93 32.32 33.33 36.53 39.61 41.05 2015 32.67
3 33.32 33.09 34.88 37.89 40.08 42.58 2016 31.95
4 33.66 34.26 36.23 38.61 41.40 43.55 2017 34.83
5 34.46 35.40 37.06 39.87 42.34 44.45 2018 38.36
6 35.34 36.18 38.28 40.83 43.22 45.35 2019 40.96
7 35.99 37.28 39.25 41.72 44.11 46.17 2020 41.14
8 36.92 38.18 40.14 42.60 44.90 46.78 2021 46.02
9 37.72 39.03 41.01 43.40 45.53 47.33 2022 46.97
10 38.48 39.86 41.81 44.04 46.08 47.86 2023 48.82
11 39.23 40.62 42.46 44.61 46.62 48.48 2024 51.13
12 39.93 41.25 43.05 45.16 47.23 49.18 2025 52.63
13 40.52 41.82 43.60 45.77 47.90 49.88 2026 52.76
14 41.06 42.36 44.20 46.42 48.57 50.61 2027 53.67
15 41.57 42.94 44.84 47.07 49.27 51.37 2028 55.07
16 42.11 43.55 45.47 47.75 49.99 52.13 2029 58.37
17 42.69 44.16 46.13 48.44 50.72 52.89 2030 61.79
18 43.26 44.78 46.79 49.13 51.44 53.73 2031 64.38
19 43.84 45.42 47.45 49.82 52.23 54.53 2032 67.85
20 44.43 46.04 48.12 50.57 52.99 55.27 2033 71.49
2034 74.78
2035 78.31
2036 84.74
2037 87.54
2038 89.23
2039 93.64
IDAHO POWER COMPANY Page 1
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2014 released May 7, 2014. See "Annual Energy Outlook 2014, Table 18, Mountain Data,
http://www.eia.gov/forecasts/aeo/tables_ref.cfm
July 30, 2014
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
IDAHO POWER COMPANY
AVOIDED COST RATES FOR SOLAR PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2014 2015 2016 2017 2018 2019 YEAR RATES
1 35.10 32.67 31.95 34.83 38.36 40.96 2014 35.10
2 33.93 32.32 33.33 36.53 39.61 41.05 2015 32.67
3 33.32 33.09 34.88 37.89 40.08 51.57 2016 31.95
4 33.66 34.26 36.23 38.61 47.87 57.12 2017 34.83
5 34.46 35.40 37.06 44.83 52.75 60.82 2018 38.36
6 35.34 36.18 42.24 49.15 56.31 63.65 2019 40.96
7 35.99 40.53 46.08 52.47 59.13 65.87 2020 41.14
8 39.65 43.91 49.14 55.20 61.42 67.59 2021 75.26
9 42.59 46.69 51.73 57.45 63.23 69.02 2022 76.64
10 45.08 49.08 53.91 59.28 64.76 70.28 2023 78.92
11 47.26 51.14 55.71 60.85 66.11 71.52 2024 81.67
12 49.15 52.86 57.27 62.24 67.42 72.75 2025 83.62
13 50.76 54.37 58.66 63.57 68.69 73.92 2026 84.20
14 52.18 55.71 59.98 64.85 69.89 75.07 2027 85.57
15 53.46 57.00 61.26 66.06 71.06 76.21 2028 87.44
16 54.69 58.24 62.46 67.24 72.21 77.31 2029 91.21
17 55.87 59.40 63.62 68.37 73.31 78.38 2030 95.11
18 56.98 60.53 64.74 69.47 74.38 79.50 2031 98.19
19 58.05 61.61 65.81 70.53 75.49 80.56 2032 102.15
20 59.08 62.65 66.85 71.61 76.54 81.55 2033 106.30
2034 110.09
2035 114.14
2036 121.09
2037 124.43
2038 126.66
2039 131.62
IDAHO POWER COMPANY Page 2
July 30, 2014
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2014 released May 7, 2014. See "Annual Energy Outlook 2014, Table 18, Mountain Data,
http://www.eia.gov/forecasts/aeo/tables_ref.cfm
IDAHO POWER COMPANY
AVOIDED COST RATES FOR NON-SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2014 2015 2016 2017 2018 2019 YEAR RATES
1 35.10 32.67 31.95 34.83 38.36 40.96 2014 35.10
2 33.93 32.32 33.33 36.53 39.61 41.05 2015 32.67
3 33.32 33.09 34.88 37.89 40.08 50.70 2016 31.95
4 33.66 34.26 36.23 38.61 47.24 55.80 2017 34.83
5 34.46 35.40 37.06 44.35 51.74 59.23 2018 38.36
6 35.34 36.18 41.86 48.34 55.04 61.87 2019 40.96
7 35.99 40.22 45.41 51.43 57.67 63.96 2020 41.14
8 39.39 43.35 48.27 53.97 59.82 65.57 2021 72.42
9 42.12 45.95 50.69 56.09 61.51 66.91 2022 73.76
10 44.44 48.19 52.74 57.81 62.95 68.10 2023 76.00
11 46.48 50.12 54.43 59.27 64.22 69.29 2024 78.70
12 48.26 51.73 55.89 60.58 65.46 70.46 2025 80.61
13 49.77 53.15 57.20 61.84 66.67 71.59 2026 81.15
14 51.10 54.42 58.45 63.06 67.82 72.70 2027 82.47
15 52.31 55.64 59.67 64.22 68.95 73.79 2028 84.30
16 53.47 56.81 60.81 65.34 70.05 74.86 2029 88.02
17 54.59 57.93 61.92 66.44 71.12 75.91 2030 91.88
18 55.65 59.00 62.99 67.49 72.16 77.00 2031 94.91
19 56.67 60.04 64.03 68.52 73.23 78.04 2032 98.82
20 57.66 61.04 65.03 69.57 74.25 79.00 2033 102.92
2034 106.66
2035 110.67
2036 117.56
2037 120.85
2038 123.02
2039 127.93
IDAHO POWER COMPANY Page 3
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2014 released May 7, 2014. See "Annual Energy Outlook 2014, Table 18, Mountain Data,
http://www.eia.gov/forecasts/aeo/tables_ref.cfm
July 30, 2014
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
IDAHO POWER COMPANY
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2014 2015 2016 2017 2018 2019 YEAR RATES
1 35.10 32.67 31.95 34.83 38.36 40.96 2014 35.10
2 33.93 32.32 33.33 36.53 39.61 41.05 2015 32.67
3 33.32 33.09 34.88 37.89 40.08 56.81 2016 31.95
4 33.66 34.26 36.23 38.61 51.64 65.03 2017 34.83
5 34.46 35.40 37.06 47.73 58.83 70.37 2018 38.36
6 35.34 36.18 44.56 54.00 63.94 74.32 2019 40.96
7 35.99 42.43 50.06 58.74 67.90 77.37 2020 41.14
8 41.25 47.25 54.40 62.54 71.05 79.72 2021 92.31
9 45.43 51.16 57.98 65.65 73.56 81.67 2022 93.94
10 48.93 54.47 60.97 68.18 75.65 83.35 2023 96.48
11 51.94 57.28 63.44 70.32 77.48 84.96 2024 99.48
12 54.53 59.63 65.57 72.20 79.19 86.50 2025 101.69
13 56.74 61.68 67.44 73.95 80.82 87.95 2026 102.54
14 58.67 63.50 69.19 75.61 82.33 89.34 2027 104.18
15 60.40 65.20 70.84 77.14 83.77 90.69 2028 106.32
16 62.02 66.81 72.37 78.60 85.17 91.99 2029 110.36
17 63.55 68.30 73.82 80.00 86.49 93.25 2030 114.55
18 64.98 69.71 75.20 81.33 87.77 94.53 2031 117.91
19 66.33 71.06 76.52 82.60 89.06 95.75 2032 122.16
20 67.63 72.33 77.77 83.88 90.28 96.88 2033 126.60
2034 130.69
2035 135.05
2036 142.30
2037 145.95
2038 148.49
2039 153.78
IDAHO POWER COMPANY Page 4
July 30, 2014
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: A "seasonal hydro project" is defined as a generation facility which produces at least 55% of its annual generation during the
months of June, July, and August. Order 32802.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2014 released May 7, 2014. See "Annual Energy Outlook 2014, Table 18, Mountain Data,
http://www.eia.gov/forecasts/aeo/tables_ref.cfm
IDAHO POWER COMPANY
AVOIDED COST RATES FOR OTHER PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2014 2015 2016 2017 2018 2019 YEAR RATES
1 35.10 32.67 31.95 34.83 38.36 40.96 2014 35.10
2 33.93 32.32 33.33 36.53 39.61 41.05 2015 32.67
3 33.32 33.09 34.88 37.89 40.08 48.33 2016 31.95
4 33.66 34.26 36.23 38.61 45.54 52.23 2017 34.83
5 34.46 35.40 37.06 43.04 49.00 54.92 2018 38.36
6 35.34 36.18 40.81 46.15 51.59 57.05 2019 40.96
7 35.99 39.36 43.61 48.59 53.71 58.77 2020 41.14
8 38.67 41.84 45.90 50.66 55.46 60.09 2021 64.72
9 40.84 43.93 47.87 52.39 56.85 61.20 2022 65.94
10 42.70 45.76 49.55 53.79 58.03 62.19 2023 68.07
11 44.36 47.34 50.94 55.00 59.08 63.22 2024 70.66
12 45.83 48.67 52.14 56.08 60.14 64.25 2025 72.44
13 47.07 49.84 53.23 57.15 61.19 65.25 2026 72.86
14 48.17 50.90 54.29 58.21 62.21 66.25 2027 74.07
15 49.17 51.93 55.34 59.22 63.21 67.25 2028 75.77
16 50.15 52.95 56.34 60.21 64.20 68.23 2029 79.37
17 51.12 53.91 57.31 61.19 65.17 69.19 2030 83.10
18 52.03 54.85 58.27 62.14 66.11 70.21 2031 86.00
19 52.92 55.77 59.19 63.06 67.10 71.18 2032 89.78
20 53.80 56.66 60.09 64.02 68.05 72.08 2033 93.75
2034 97.36
2035 101.23
2036 107.99
2037 111.13
2038 113.16
2039 117.93
IDAHO POWER COMPANY Page 5
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: "Other projects" refers to projects other than wind, solar, non-seasonal hydro, and seasonal hydro projects. These "Other
projects" may include (but are not limited to): cogeneration, biomass, biogas, landfill gas, or geothermal projects.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2014 released May 7, 2014. See "Annual Energy Outlook 2014, Table 18, Mountain Data,
http://www.eia.gov/forecasts/aeo/tables_ref.cfm
July 30, 2014