Idaho Power Rates Order No 33305.pdf

IDAHO POWER COMPANY
AVOIDED COST RATES FOR WIND PROJECTS
June 1, 2015
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
LEVELlZED NON-LEVELIZED
CONTMCI
LENGTH
/YtrATIS\
ON-LINE YEAR
CONTRACT
YEAR
NON.LEVELIZED
RATES201s 2016 2017 2018 2019 2020
1
2
3
4
5
A
7
8
o
10
11
12
'13
14
15
16
17
18
19
20
33.36
33.70
33.92
34.31
35.17
36.24
37.68
38.96
40.10
41.09
42.05
42.98
43.80
44.50
45.1 3
45.70
46.27
46.82
47.36
47.88
34.06
34.23
34.68
35.72
35.96
38.62
40.04
41.28
42.33
43.35
44.34
45.20
45.93
46.57
47.16
47.74
48.31
48.87
49.42
49.97
34.42
35.03
36.36
37.84
39.77
4'1.35
42.67
43.78
44.85
45.88
46.78
47.52
48.17
48.77
49.36
49.94
50.51
51.07
51.65
52.23
35.69
37.46
39.'t7
41.39
43.09
44.47
45.59
46.68
47.73
48.63
49.37
50.0'l
50.60
51.19
51.78
52.35
52.92
53.51
54.1 0
54.67
39.37 43.05
41.14 45.9943.61 47.6545.33 48.8946.68 49.8647.75 50.86
48.81 51.87
49.84 52.7150.72 53.37
51.42 53.9452.03 54.4752.60 550253.17 55.5953.75 56.15
54.32 56.73
54.89 57.33
55.49 57.95
56.09 58.54
56.67 59.17
57.28 59.83
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
33,36
34.06
34.42
35.59
39.37
43.05
49.17
51.40
53.25
54.59
57.23
59.91
60.85
61.00
61.68
62.9'.|
64.98
67.39
69.48
71.93
75.31
78.62
80.55
84.88
90.07
95.53
Note: These rates will be further adjusted with the applicable integration charge.
Note: TheratesshowninthistablehavebeencomputedusingtheU.S.EnergylnformationAdminastration(ElA)'sAnnual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 201 5, Table 3.I Energy Prices by Sector-Mountain at
http://www. eia. gov/forecasts/aeo/tables_ref . cfm#supplemenV
IDAHO POWER COMPANY Page 1
IDAHO POWER COMPANY
AVOIDED COST RATES FOR SOLAR PROJECTS
June 1, 2015
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
LEVELIZED NON.LEVELIZED
CONTRACT
LENGTH
(YEARS)
ON.LINE YEAR
CONTRACT
YtrAR
NON-LEVELIZED
RATES2015 2016 20't7 2018 2019 2020
1
2
3
4(
6
7
6I
10
11
12
13
14
15
16
17
't8
19
20
33.36
33.70
33.92
34.31
35.17
36.24
40.94
44.69
47.76
50 32
52.57
54.59
56.35
57.86
59.1 I
60.39
61.51
62.56
63.55
64.49
34.06
34.23
34,68
35.72
36.96
42.59
46.87
50 28
53.05
55.46
57.59
59.43
60.99
bz J5
63.58
64.73
65.80
66,81
67.77
68.70
34.42
35.03
36.36
37.84
44.73
49.66
53.42
56.38
58.91
61.13
63.01
64.59
65.97
67.20
68.35
69.43
70.45
71.41
72.35
73.27
35.69
37.46
39.1 7
47.86
53.50
57.55
60.62
63.20
65.44
67.31
68.86
70.19
71.39
72.51
73.57
74.57
75.52
76.45
77.36
78.22
39.37 43.0541.14 60.0352.60 66.5058.90 70.2363.05 72.7666.04 74.86
68.52 76.69
70.65 78.19
72.41 79.4073.84 80.43
75.07 81.3776.17 82.28
77 21 83.1778.21 84.0379.16 84.8880.07 85.7380.98 86.5881.87 87.3982.71 88.2283.56 89.07
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2025
2030
2031
2032
2033
2034
203s
2036
2037
2038
lvJS
2040
33.36
34.06
34.42
35.69
39.37
43.05
78.40
81.07
83.35
85.12
88.22
91,35
92.75
93.37
94.51
96.23
98.78
'l 01.69
104.28
107.25
111.14
1 14.98
117.44
122.31
128.05
134.07
Note: These rates will be further adjusted with the applicable integration charge.
Note: The rates shown in this table have been computed using the U.S. Energy lnformation Administration (ElA)'sAnnual Energy
Outlook20l5,releasedApril 14,2015. SeeAnnual EnergyOutlook20lS,Table3.8EnergyPricesbySector-Mountainat
http://www. eia. gov/forecasts/aeo/tables_ref. cfm#supplemenU
IDAHO POWER COMPANY Page 2
IDAHO POWER COMPANY
AVOIDED COST RATES FOR NON.SEASONAL HYDRO PROJECTS
June 1,2015
$/MWh
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than l0 aMW.
LEVELIZED NON-LEVELIZED
coNTRAC'I
LENGTH
TYFAR.qI
ON-LINE YEAR
CONTMCT
YEAR
NON-LEVELIZED
RATES2015 20'.t6 2017 2018 2019 2020
1
2
3
4
5
6
7
8I
10
11
12
13
14
15
16
17
18
19
20
33.36
33.70
33.92
34.31
35.17
36.24
40.62
44.13
47.02
49.42
51.55
53.47
55.1 3
56.56
57.82
58.97
60.03
61.04
61.98
62.88
34.06
34.23
34.68
35.72
36.96
42.20
46.21
49.41
52.01
54.28
56.3'l
58.04
59.52
60.82
61.99
63.08
64.11
65.07
65.99
66.88
34.42
35.03
36.36
37.84
44.25
48.85
52.37
s5.1 6
57.54
59.65
61.43
62.94
64.24
65.41
66.51
67.54
68.51
69.44
70.34
71.22
35.69
37.46
39.1 7
47.23
52.49
56.28
59.1 6
6't.60
63.72
65.49
66.96
68.23
69.37
70.44
71.45
72.41
73.32
74.23
75.11
75.94
39.37 43.05
41.14 58.6751.72 64.67
57.58 68.1661.46 70.5364.27 72.5366.60 74.2868.63 75.7270.30 76.8771.66 77.86
72.83 78.7673.88 79.6374.88 80.50
7 5.84 81.3376.75 82.1477.63 82.97
78.50 83.80
79.37 84.59
80.18 85.4081.01 86.23
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
33.36
34.06
34.42
35.69
39.37
43.05
75.56
78.19
80.43
82.16
85.2',1
88.30
89.65
90.23
91.33
92.99
95.50
98.36
1 00.90
1 03.82
't07.66
111.45
1 13.86
'l 18.67
124.37
1 30.33
Note: The rates shown in this table have been computed using the U.S. Energy lnformation Administration (ElA)'s Annual Energy
Outlook20l5,releasedApril 14,2015. SeeAnnual EnergyOutlook20lS,Table3.8EnergyPricesbySector-Mountainat
http://www,eia. gov/forecasts/aeo/tables_ref . cfm#su pplemenU
IDAHO POWER COMPANY Page 3
IDAHO POWER COMPANY
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
June 1, 2015
$/MWh
New Contracts and Replacement Contracts without Full Capacitv Pavments
Eligibility for these rates is limited to projects smallerthan 10 aMW.
LEVELIZED NON.LEVELIZED
CONTRACI
LENGTH
/YtrAR.qI
ON.LINE YEAR
CONTRACT
YEAR
NON.LEVELIZED
RATES2015 2016 2017 2018 2019 2020
I
2
3
4(
6
7
8
o
'10
11
12
'13
14
15
16
17
'18
19
20
33.36
33.70
33.92
34.31
35.1 7
36.24
42.84
48.03
52.23
55.70
58.71
61.37
b5.bb
65.65
67.39
68.96
70.40
71.75
73.00
74 17
34.06
34.23
34.68
35.72
36.96
44.90
50.86
55.5s
59.30
62.52
65.32
67.72
69.77
71.56
73.1 6
74.63
76.01
77.28
78.48
79.63
34.42
35.03
Jb.Jb
37.84
47.63
54.51
59.68
63.72
67.11
70.02
72.48
74.s5
76.35
77.95
79.43
80.80
82.08
83.28
84.43
85.54
35.69
37.46
39.17
51.63
59.57
65.1 8
69.39
72.83
75.76
78.20
80.22
81.97
83.s2
84.94
86.28
87.52
88,70
89.84
90.93
91.96
39.37 43.05
41.14 68.2257.84 77 .4966.81 82.6772.60 86.1 176.72 88.8580,01 91.1782.78 93.06
85.06 94.58
86.92 95.89
88.51 97.0789.92 98.1891.24 99.2792.48 100.3093.65 10'1.3094.76 102.30
95.84 103.2896.90 104.2297.90 105.1798.89 106.13
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
33.36
34.06
34.42
35.69
39.37
43.05
95.45
98.37
100.90
1 02.93
'106.29
109.69
1'l l.35
112.24
113.67
I 1s.66
1 '18.50
121.70
124.58
127.84
132.04
136.19
138.96
144.14
150.21
1 56.55
Note: A "seasonal hydro project" is defined as a generation facility which produces at least 55% of its annual generation during the
months of June, July, and August. Otde( 32802.
Note: The rates shown in this table have been computed using the U.S. Energy lnformation Administration (ElA)'s Annual Energy
Outlook20l5,releasedApril 14,2015. SeeAnnual EnergyOutlook20l5,Table3.SEnergyPricesbySector-Mountainat
http: //www. eia. gov/forecasts/aeo/tables_ref. cfm#su pplemenU
IDAHO POWER COMPANY Page 4
IDAHO POWER COMPANY
AVOIDED COST RATES FOR OTHER PROJECTS
June l, 2015
$/MWh
New ContracE and Replacement Contracts without Full Capacitv Payments
Eligibility for these rates is limited to projects smaller than 10 aMW,
LEVELIZED NON.LEVELIZED
CONTRACT
LENGTH
(YEAR.SI
ON.LINE YEAR
CONTRACT
YEAR
NON-LEVELIZED
AATtr.q2015 2016 2017 2018 2019 2020
1
2
J
4
5
b
7
8I
10
't1
12
13
't4
15
't6
17
18
19
20
33.36
33.70
33.92
34,31
35.17
36.24
39.76
42.62
45.00
46.99
48.78
50.41
51.82
53.04
54.12
55.1 0
56.01
56.89
57.71
58.50
34.06
34.23
34.68
35.72
36.96
4't.16
44.41
47.03
49.1 I
51.09
52.81
54.30
55.56
56.66
57.66
58.60
59.50
60.34
61.15
61.95
34.42
35.03
36.36
37.84
42.94
46.66
49.54
51.84
53.84
55.63
57.16
58.44
59.55
60.56
61.50
62.41
63.26
64.08
64.89
65.68
35.69
37.46
35.17
45.52
49.74
52.83
5s.20
57.24
59.05
60.57
6'1.83
62.92
63.90
64.82
65.71
66.56
67.37
68.'t8
68.98
69.73
39.37 43.0541.14 54.9749.35 59.7054.0'1 62.53
57.15 64.5059.45 66.20
61.41 67 .7463.'15 69.0064.59 70.0165.76 70.8866.76 71.6767.67 72.4568.54 73.2369.39 73.9870.20 74.73
70.99 75.49
71.79 76.26
72.58 76.99
73.32 77.7474.08 78.53
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
33.36
34.06
34.42
35.69
39.37
43.05
67.86
70.37
72.50
74.1',l
77.05
80.o2
81.25
81.70
82.68
84.22
86.59
89.32
91.74
94.51
98.22
101.87
104.14
't08.81
I 14.36
120.18
Note: "Other projects" refers to projects other than wind, solar, non-seasonal hydro, and seasonal hydro projects. These ''Other projects"
may include (but are not limited to): cogeneration, biomass, biogas, landfill gas, or geothermal projects.
Note: The rates shown in this table have been computed using the U.S. Energy lnformation Adminiskation (ElA)'s Annual Energy
Outlook20l5,releasedApril 14,2015. SeeAnnual EnergyOutlook20l5,Table3.SEnergyPricesbySector-Mountainat
http://www. eia. gov/forecasts/aeo/tables_ref . cfm#su pplemenU
IDAHO POWER COMPANY Page 5