Idaho Power rates 12-14-15.pdf

IDAHO POWER COMPANY
AVOIDED COST RATES FOR WIND PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.36 39.17 42.63 45.61 2017 34.42
4 34.31 35.72 37.84 40.68 43.86 46.58 2018 35.69
5 35.17 36.96 39.23 41.96 44.90 47.94 2019 39.37
6 36.24 38.19 40.44 43.05 46.22 49.20 2020 43.05
7 37.33 39.30 41.51 44.33 47.44 50.39 2021 46.00
8 38.34 40.30 42.73 45.54 48.61 51.37 2022 48.19
9 39.27 41.44 43.88 46.68 49.58 52.14 2023 49.99
10 40.31 42.52 44.98 47.65 50.36 52.79 2024 54.59
11 41.32 43.55 45.92 48.45 51.04 53.39 2025 57.23
12 42.29 44.45 46.71 49.14 51.66 53.99 2026 59.91
13 43.14 45.22 47.40 49.77 52.27 54.61 2027 60.85
14 43.87 45.89 48.03 50.39 52.88 55.22 2028 61.00
15 44.52 46.50 48.65 51.01 53.49 55.82 2029 61.68
16 45.12 47.10 49.25 51.61 54.09 56.46 2030 62.91
17 45.70 47.70 49.84 52.20 54.70 57.10 2031 64.98
18 46.26 48.27 50.42 52.81 55.33 57.72 2032 67.39
19 46.81 48.83 51.01 53.42 55.93 58.36 2033 69.48
20 47.35 49.39 51.60 54.00 56.55 59.04 2034 71.93
2035 75.31
2036 78.62
2037 80.55
2038 84.88
2039 90.07
2040 95.53
IDAHO POWER COMPANY Page 1
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
IDAHO POWER COMPANY
AVOIDED COST RATES FOR SOLAR PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.36 39.17 42.63 45.61 2017 34.42
4 34.31 35.72 37.84 40.68 43.86 46.58 2018 35.69
5 35.17 36.96 39.23 41.96 44.90 53.12 2019 39.37
6 36.24 38.19 40.44 43.05 50.36 57.89 2020 43.05
7 37.33 39.30 41.51 47.74 54.58 61.62 2021 46.00
8 38.34 40.30 45.58 51.52 58.01 64.52 2022 48.19
9 39.27 43.86 48.97 54.68 60.77 66.82 2023 49.99
10 42.40 46.90 51.87 57.29 63.00 68.71 2024 85.12
11 45.13 49.54 54.30 59.44 64.88 70.35 2025 88.22
12 47.54 51.80 56.34 61.26 66.51 71.83 2026 91.35
13 49.62 53.71 58.09 62.87 68.00 73.20 2027 92.75
14 51.40 55.37 59.65 64.34 69.37 74.47 2028 93.37
15 52.97 56.85 61.07 65.69 70.64 75.66 2029 94.51
16 54.37 58.22 62.39 66.95 71.83 76.81 2030 96.23
17 55.67 59.48 63.61 68.12 72.97 77.93 2031 98.78
18 56.88 60.66 64.76 69.25 74.08 78.96 2032 101.69
19 58.00 61.76 65.85 70.33 75.10 79.99 2033 104.28
20 59.05 62.82 66.91 71.34 76.11 81.02 2034 107.25
2035 111.14
2036 114.98
2037 117.44
2038 122.31
2039 128.05
2040 134.07
IDAHO POWER COMPANY Page 2
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects 100 kW or smaller.
Note: These rates will be further adjusted with the applicable integration charge.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
IDAHO POWER COMPANY
AVOIDED COST RATES FOR NON-SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.36 39.17 42.63 45.61 2017 34.42
4 34.31 35.72 37.84 40.68 43.86 46.58 2018 35.69
5 35.17 36.96 39.23 41.96 44.90 52.62 2019 39.37
6 36.24 38.19 40.44 43.05 49.96 57.04 2020 43.05
7 37.33 39.30 41.51 47.41 53.89 60.53 2021 46.00
8 38.34 40.30 45.30 50.94 57.10 63.25 2022 48.19
9 39.27 43.63 48.48 53.91 59.69 65.39 2023 49.99
10 42.20 46.47 51.20 56.35 61.78 67.17 2024 82.16
11 44.76 48.96 53.49 58.37 63.54 68.70 2025 85.21
12 47.03 51.08 55.40 60.09 65.07 70.10 2026 88.30
13 48.99 52.88 57.06 61.60 66.47 71.40 2027 89.65
14 50.67 54.45 58.52 62.98 67.77 72.60 2028 90.23
15 52.15 55.85 59.86 64.27 68.97 73.74 2029 91.33
16 53.47 57.14 61.11 65.46 70.11 74.84 2030 92.99
17 54.70 58.34 62.27 66.58 71.20 75.91 2031 95.50
18 55.85 59.46 63.36 67.65 72.26 76.90 2032 98.36
19 56.91 60.51 64.41 68.69 73.24 77.89 2033 100.90
20 57.92 61.52 65.42 69.66 74.21 78.89 2034 103.82
2035 107.66
2036 111.45
2037 113.86
2038 118.67
2039 124.37
2040 130.33
IDAHO POWER COMPANY Page 3
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
IDAHO POWER COMPANY
AVOIDED COST RATES FOR SEASONAL HYDRO PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.36 39.17 42.63 45.61 2017 34.42
4 34.31 35.72 37.84 40.68 43.86 46.58 2018 35.69
5 35.17 36.96 39.23 41.96 44.90 56.15 2019 39.37
6 36.24 38.19 40.44 43.05 52.78 62.95 2020 43.05
7 37.33 39.30 41.51 49.72 58.74 68.16 2021 46.00
8 38.34 40.30 47.24 55.01 63.50 72.20 2022 48.19
9 39.27 45.28 51.94 59.35 67.30 75.38 2023 49.99
10 43.62 49.45 55.89 62.91 70.38 78.00 2024 102.93
11 47.35 53.04 59.19 65.85 72.95 80.24 2025 106.29
12 50.60 56.08 61.96 68.34 75.18 82.24 2026 109.69
13 53.40 58.66 64.33 70.52 77.17 84.05 2027 111.35
14 55.79 60.90 66.43 72.47 78.99 85.70 2028 112.24
15 57.90 62.89 68.32 74.26 80.64 87.23 2029 113.67
16 59.77 64.70 70.05 75.89 82.18 88.69 2030 115.66
17 61.48 66.36 71.64 77.41 83.63 90.07 2031 118.50
18 63.06 67.89 73.12 78.84 85.01 91.36 2032 121.70
19 64.52 69.31 74.51 80.20 86.29 92.61 2033 124.58
20 65.88 70.65 75.83 81.46 87.53 93.84 2034 127.84
2035 132.04
2036 136.19
2037 138.96
2038 144.14
2039 150.21
2040 156.55
IDAHO POWER COMPANY Page 4
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.
Note: A "seasonal hydro project" is defined as a generation facility which produces at least 55% of its annual generation during the
months of June, July, and August. Order 32802.
IDAHO POWER COMPANY
AVOIDED COST RATES FOR OTHER PROJECTS
$/MWh
LEVELIZED NON-LEVELIZED
CONTRACT ON-LINE YEAR
LENGTH CONTRACT NON-LEVELIZED
(YEARS) 2015 2016 2017 2018 2019 2020 YEAR RATES
1 33.36 34.06 34.42 35.69 39.37 43.05 2015 33.36
2 33.70 34.23 35.03 37.46 41.14 44.46 2016 34.06
3 33.92 34.68 36.36 39.17 42.63 45.61 2017 34.42
4 34.31 35.72 37.84 40.68 43.86 46.58 2018 35.69
5 35.17 36.96 39.23 41.96 44.90 51.25 2019 39.37
6 36.24 38.19 40.44 43.05 48.86 54.75 2020 43.05
7 37.33 39.30 41.51 46.51 52.01 57.57 2021 46.00
8 38.34 40.30 44.55 49.36 54.62 59.78 2022 48.19
9 39.27 42.99 47.14 51.80 56.74 61.52 2023 49.99
10 41.65 45.32 49.39 53.81 58.45 62.97 2024 74.11
11 43.76 47.38 51.28 55.47 59.89 64.24 2025 77.05
12 45.65 49.15 52.87 56.89 61.16 65.40 2026 80.02
13 47.28 50.65 54.24 58.15 62.33 66.50 2027 81.25
14 48.69 51.95 55.46 59.31 63.43 67.53 2028 81.70
15 49.92 53.12 56.59 60.40 64.45 68.51 2029 82.68
16 51.04 54.21 57.65 61.42 65.43 69.47 2030 84.22
17 52.07 55.23 58.65 62.38 66.39 70.42 2031 86.59
18 53.05 56.19 59.59 63.32 67.32 71.30 2032 89.32
19 53.97 57.10 60.50 64.23 68.19 72.19 2033 91.74
20 54.83 57.98 61.39 65.09 69.06 73.09 2034 94.51
2035 98.22
2036 101.87
2037 104.14
2038 108.81
2039 114.36
2040 120.18
IDAHO POWER COMPANY Page 5
Note: "Other projects" refers to projects other than wind, solar, non-seasonal hydro, and seasonal hydro projects. These "Other
projects" may include (but are not limited to): cogeneration, biomass, biogas, landfill gas, or geothermal projects.
Note: The rates shown in this table have been computed using the U.S. Energy Information Administration (EIA)'s Annual Energy
Outlook 2015, released April 14, 2015. See Annual Energy Outlook 2015, Table 3.8 Energy Prices by Sector-Mountain at
http://www.eia.gov/forecasts/aeo/tables_ref.cfm#supplement/
December 14, 2015
New Contracts and Replacement Contracts without Full Capacity Payments
Eligibility for these rates is limited to projects smaller than 10 aMW.