HomeMy WebLinkAboutex302.pdfExh i bit 302Page 1 of 2PURCHASE POWER SAVING DUE TO INTERRUPTIONSASSUMING ALL INTERRUTIONS IN HLH IN JUNE AND JULY2000TotalHLHHLHHours ofMWHMWH/MWH Interru tion Savi nJan 2000 118 976 816 $25.Feb 1 07 462 61 ,253 $25.Mar 118 976 816 $26.Apr 115 138 629 $23.May 118 976 816 $52.Jun 115 138 629 $137.000 785 280Jul118976816$137.000 785 280Aug118976816$129.Sep 115 138 629 $109.Oct 118 976 816 $83.Nov 115 138 629 $144.Dec 118 976 816 $239.1 Annual cost of firm service to Monsanto $43 986 564
2 Purchase power savings due to possible interruptions $17.570.560
3 Annual cost less interrutibility credit (1 )-(2)$26 416 004
4 Annual energy usage 1 ,400 846
5 Average rate with interruptibility credit (3) / (4)$18.86 per MWH
Assume:1 ,400 846 MWH per year
838 Average MWH per day
160 Average MWH per hour
570/0 HLH
430/0 LLH
800 hours of interruption
128 000 Total MWH of Interruption based on average usage
Source: Company Response to IIPA Data Request 1.5(1) in Case PAC-02-
Exh i bit 302Page 2 of 2PURCHASE POWER SAVING DUE TO INTERRUPTIONSASSUMING ALL INTERRUTIONS IN HLH IN JUNE AND JULY2001TotalHLHHLHHours ofMWHMWH/MWH Interru tion Savi nJan 2001 118 976 816 $141.Feb 1 07 462 61 ,253 $131.Mar 118 976 816 $187.Apr 115 138 629 $189.May 118 976 816 $155.Jun 115 138 629 $69.000 471 ,040Jul118976816$38.000 451 ,840Aug118976816$34.Sep 115 138 629 $22.Oct 118 976 816 $29.Nov 115 138 629 $23.Dec 118 976 816 N/A1 Annual cost of firm service to Monsanto $43 986 564
2 Purchase power savings due to possible interruptions $6.922.880
3 Annual cost less interrutibility credit (1 )-(2)$37 063 684
4 Annual energy usage 1 ,400 846
5 Average rate with interruptibility credit (3) / (4)
Assume:1 ,400 846 MWH per year
838 Average MWH per day
160 Average MWH per hour
570/0 HLH
430/0 LLH
800 hours of interruption
128 000 Total MWH of Interruption based on average usage
Source: Company Response to IIPA Data Request 1.5(1) in Case PAC-02-