20210527Meredith Exhibit 47.pdf

Case No. PAC-E-21-07
Exhibit No. 47
Witness: Robert M. Meredith
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
ROCKY MOUNTAIN POWER
Exhibit Accompanying Direct Testimony of Robert M. Meredith
Cost of Service - Summary by Function
May 2021
rs
as
s9
i$
]l
e
!
c5caacTE
ET
9i
88
tN
t
E
!
€c
Et
Rocky Mountain Power
Exhibit No. 47 Page 1 of 6
Case No. PAC-E-21-07
Witness: Robert M- Meredith
t8E
6a!
e{
.*
3
.ltei 1q-'t""
Il
'1
Il
E EBl is{rtdt .id-t ""
I
-l
o-l {i
I
I
_l
dr:l E3
Il
-i-.1 6c
I
-l
I
Ior6l oo
I
".t _.
-"1 --
l
l
"1"
*E
fI
*
ta
:a
I
!G!
Ei
r<
OE3t
EE€5[:co I!= IEPE
IECc!E^&.
E:: TEg =; -* r,i ?! 9- ;
d;
I
!!ii
e€E
?oaiiriti&
o
e
o
Q
!
:l
*
*
*
&
i!
dt
I
c
E
o
t
Eo
e
t
r{!
B ETTX:,r 6
E g ET
5E3*
a
6!
T!o>aPi1
di
88
tt
et
d
8
g
t'
d
t'
i'
tB
EE !"t6i*i soo;ts e-:ES€r! * EEiitt
sIEF;!s!3
I
,o.
e
o???ad;8
ts ts-6aoars
d
-t-
q
T
.t
rt
g
.it-
F
t
e;
or
r6ro-t-$
rt .i
t
g
c
5
t
ES
F8
t8
!e.[ , "s * E
,Eee!Esiii i I
$l*fii;tE! s EE5EEisrrEi i I
;EEEiEEEEE i E
I
i EI!c;
ol;d
"EIr;i.;! ,
53
e6c5
at!:
r 3"
0iq
t il
E Ec!
3!'
!d
;!!!!;ce
lr
r;
ax
ql
x
-
o
t.9€
etE':T Ed€ er9E 9; T X
ET;EE3;*R!>;tRFI! rts2io5i<
o
o
a
Rocky Mountain Power
Exhibit No. 47 Page 2 ol 6
Case No. PAC-E-21-07
Witness: Robert M. Meredith
--61 -
i'l d
I
I
-l
-"1'
I
I-l
I
Il
't'
Il
'1 "
I
-l
"1 "
l
rd'l d
I
I
-J5TE] i
"'] -
l
"o] '
--l-
I
IIf
d
T
q
f
t
R
*
ErErE *biE3i 3t€e iEdi !{":! EEi i r
'P! P
,
*c
39 aE!E6 3* Ei E 3EI :
E i fg! i
! 3 !!; !P i ep, P
a
a
I
IE
* ar
d dri
:(
d
*
aR.!
I
d
l
I
td
nd
t
g
I
o-q
iEio< ETI E
E€iE3' t!
EEETEEE9
EEEE
F^ F.3
ta
E
*I
IEar
ai6oEoeo?(6i66Fooo-do l9€EQncE!a!6oFaI; - =;;; E n il d d - - N -i - - 66 d 66 - - - - l a r t. - i i i 6 5 s6 6.5 5 0
r_q
6.
E
crlE!rBt
iEsiEii
oraaoroo6
..d .!o-{--
a??
?- t-.
ddJdddid{o9?noon(v
66
3
d
t
U
nco
F-Qa ?,4-a_s-6-q
a_a.-a_a_l 8--
og
dd
tts
E5-
:88
sFn
dd
5.
:!
eu
TT
IE
'EirET
6l ias@UHrEl .E:riEte
$:gEeEE?
66E:
J
,
E
i::r !cj
aEi
o 9rsIi
9;
cd<tat
€
rB6'-.75>
EE
il
!c
,l:
!!
4
i
E
t
P
.E:E'
TE
itESd!o !I;HEct6s
tta!t+6<ia
a
o
a
E
act
It
Rocky Mountain Power
Exhibit No. 47 Page 3 of 6
Case No. PAC-E-2'|-07
Witness: Robert M. Meredith
.-51 -iErl 3
]"
"'] o
'"]'
9E8l '
l
q.-ol F-
l
-1
l
d'i rn rj"l'
I
I
-l
ridol dBIgI Edr-l d
Il
'-]'
.','] '
**] '
*
t
t
.JT
8
3
1
d
E
t:
4El
FFFgor
'E{f,
E,dI
O.itEO:Er ieP!
t
EtIaE?3NEri'cE93ae
* col
3.r. !
.i i:
38r
* oa6
* ro6
* orn
at
a
a
al
t
t
Erl
,
.3E.iEi st6edlii E;,! If!!;lPP 3E
8AB I e
tt
89
q*
956 r::. Iiti Bn-. 5'E r o Iro<E EEtIr! t6I;;ie E!8t!iii;
fi???E E E
q9
6troEaooFd llillt 66055-oo906€o€a
3
It
.i{
?
slEEEE xIEt'. x co !EA- gOor.Ft r 6EE
iE!ii IEiEI
idE#IEEiIT
3
g
s
o
T31-
1q
Et
8"
f,*F
t
a
R
83
r3
il
I
EI
-,;l
!rllE;fl
.t
r 9ol
,r! El
_1
;i:l;s{
"t
ErlE5t
.-.1o.3!l
E9iI,uj
i i:l
E'EI
,J
:1E!lxfl
,liiil,1
T
ts-o_?qa?-v
t3
r-r-f
I
}FiF
!iEEECi rz9o:9 X!IiEStrtrdE td:
ti,Eoio
u< Ec P€ I!l !u
r !* I
o o E!E Et:8I ri!!!t
6l !rl 3GIUHl csEl .EgcE
i5 EEEu{ 6 6l
€€€n6
tts"E !
0
6
Ei
a
!
Rocky Mountain Power
Exhibit No. 47 Page 4 of 6
Case No, PAC-E-21-07
Witness: Robert M. Meredith
..cl .
6-O_ | 6-o! I a
l
".1'
l
16.l i
Il
-'] '
ia-l I
l
6.-cJ q
-t-
IlstEl Iq.:oJ.l
?dSl ?
l
sisinl d
'"] '
'"-l'
r-o_oJ 1
,,.1 n
'*-l o
E
9.
rq.
?
3i
o.
8.
e,
tPr
Ei!leX
i$,
E d.t
?8!ir;
a
E
Iar
e
c
E
*
* ori
gf
q.
&
:t
*
:!
il
aI
al3
E
d
l!
{i
iCq
,.q
ie
t6a
srE
.t rj.-d!
!!tl
iEf
EE!
iE;
IEo
TG-oo.rrE36 El!l!dnErr EPE E
6'
!,
t
sg
t-
88888
F-e
6laa-
9*s
8E
teB8ic
-e
5
I E,
E ttIriii: l3tti!
E EEEElSl<-oo
.9IIt
.etP4
5t
;; a- - - i (n il d nN N n 6a I l ! I t t l! I t r 5 -s
i$
d
d?
q4s8
t
8'{
R
q,
q
q
R{I
6- a- 6-
6
E,;iEI
i;eriEii
I
E
G
o-a-? o_6 9-E
oar-?6C661
t'd-d
ddddt'{ddd
.6-ao-aa?_--
ta-6-ts-'-Qq.---g888RB!Ssa-a_ 6a g-
ddJdddd,ri
il
:l
EIBIol
i:Jiiil3; At
.t
Bf;l
_19: -l
ti=1
:$"1
"tptl
s;l
.-l€!tl
E: il
E FAI
"t
Esil
rBfl
l!otErtrEl,1
E-l€!lgit
:l
f g:l-;1
I
Y
o-q€tqro---
9InA
!:
tf6C
ii$id!c!
:5HEEI
TIIt9{o
To
a.-qa
.t ri
a-o-Ri-o-na---
!8
i$
!E!i
t
Et
Tt
tuiGo55:
EEI36
rEli i
o
a
E
5ra5Io
Rocky Mountain Power
Exhibit No. 47 Page 5 of 6
Case No. PAC-E-21-07
Witness: Robert M. Meredith
6
I
F
8-
E
a
5b.-?E
E2
l!
9E:t
E!6iE
=!p8
T.
q
:
t- 5_\.'1
nol
rto'li
e
e.;
o'
q
a
ri3
riE';
*q
GPc
EF
r.E
@:IIag!{r
EEEc to
?re5z a
GtsE
{t
d
38!'
o-
ra6
6-6--
q.qn
il
(.1
I
e
E*
$!t9
FE
to,
&Eo
iE
E5GiE3.otFo
il
d
ta
|;
!a
*
d
:aq
:lI
*q
*
*t6
*q
E
g
i
T
IF
.i
t
dq
t
rrd
9.
888
g6-q
tg-
e- o- o-
-tE-
3
l---q.
ti €
, $ii Eriii E :6iiilri;IEE6{ E E
EE! i;:i
? ? ff ( B ( n a 6 o o a 6 t t I I t + t l a l6 a € 6 $ 5 S 5 6 6 o o c o Oo 6 € 6
tr:
IE r*aI i66t r dIE
t; IIEEE
;EFEEg!
ol
o to
d
88 38
8o'
6
dd}:
o-
6
E
d o{Jd
o-ai-rq!g
B_E- 9- t6_
o60-a(5a- - g-
38dd
t-q
r E$
.ldd',1€-1
!at
o-
*
,iaaEtsd$ $
E!EE;lliii i
EEiI!EIiIi E
I!f4
!
oo
!t
o
; ITEd!IT 'odd
r t,2e,Esi
Eg,
ttHq t:tctE.:
Eqi
:E.
!tE!adi
EI!t
&d
EI;EI
;l
!ar
grP:Eti
il*ti::i"
ddtd
'IH
I
a
(9
iEalo
3.t
{i**il€*aE
E;dUTE3 sl!It9I
6
o
b,
Eo
E
Rocky Mountain Power
Exhibit No. 47 Page 6 of 6
Case No. PAC-E-21-07
Witness: Robert M. Meredith
I
I
a.E
E
t
.{
s
a"
:t
:a
gE
aO?!!E:6P!EEi2
E,i
tct
.d
Fts
d
EPr
.rB
@lIEa=iir
EeE
?E95r F
EUd
c
E,g
d
IE
aE!
F
t6t
6.q
q6-
or
q
E.t
*q
t-
q
.! or
ri rl
s
s
t
.q
*
Ec9t
!Er
fEiEEg
EFG
o,
E
o
a
R!:
o
t
t?
d
*;
:q
aa
!lq
*
I
F
T
tvi
Fq
oie
I
a
E
F
I
o
:
E
E
sI
.E5
Et!6I Eii EgEIE
EE!!EEE9
8889<<<f
ts
;
Td
q
oic
F-
6_
E
E-
o-
l-
,6
3d
d!ti
8
E
tq
I
ni
":.t 6tlE slE
!,t g E3,i:.Fr r 6EB
;EIT; E}IEI
EX5#EPlEsE
c
c3
.d
i
I
fi
!f,
I
o
F
,d
s
q
.i
;
ts
.tJ
ol @-
6a
3
t
d
t*
.{
q.
3
sli?t:
IIr
ooEEEi
ccc
d3ilsdUd.9fl .Er;E
ii rEE
siEE{tIbcEOO6<F
s 3!
ESI
.9
.ei
irti:t6
II
!ia
g.lr3i
fc
i3!EPC3!
!it!
EIEd
EO
5IeBi
!l
Ioo!
o
J
:
U
o
o
o
5EEri:
TE!i
i€Ei3;efi
ltEEa'* l!sE:
o€ioo
r6
E