20210527Bulkley Exhibit 16.pdf

Case No. PAC-E-21-07
ExhibitNo. 16
Witness: Ann E. Bulkley
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
ROCKY MOUNTAIN POWER
Exhibit Accompanying Direct Testimony of Ann E. Bulkley
Expected Eamings Analysis
May 2OZl
Rocky Mountain Power
Exhibit No. '16 Page 1 of 1
Case No, PAC-E-21-07
Witness: Ann E. Bulkley
ooooo
060noNf{6lc\lNoooooNNNNN
"6 .i c.5 c.5 dNNNNNoooooN6,tN6t6tEEEOEcqEccC'G(!C'(!(DOTOo)O,
oooooNNNNNoorDoo66G66
99999$t$$\t9.89.e9.(060(E(!ooooo
EEt'!E'qcqccGt(lcr(EGooooo
60000ooooo
utdutuiuiEtttstoooooooooooooootrttrtrEoooooECCCE=====ootDoo
==2f!(o(!(,(B6
ooooos====oooooooooo66666GGOOO9o9o9o .!Po.!PoooooooooooqEcEeE cEsE
=P!+!g !P.igb5bEb5 b5b5qO 9O 9O OO OOEoCOCaCOCO'EIEr'El 'El Ef-LO.!O-:O -=O.:O
ooocDoo ooooE>I>E>E>E>-X-X-X-X-Xo9o9o9o9o9;+;a;+ ;a;F6E6E6E 6E6E;E;E;6 ;6;6N=N=N=(\=N=oGo600 0(E06NLN!NLNgNg-o -o -o -o -oNeNbNb NENbF(oF@F(o F@F@c9!c9!c9! c9!rNERERER ERERs+s+s+ s+s+
=N=N=N=N=NeReReR EREROE OE G! OE OE-c -c -c -E -cFoF6-6F6F6N-N-N- N-c!oR5RER5 RERE
oiN dN niN dN GiNTOFOTOFOFOa'F r.F E E a'F a.EE9 99 E9 99 E9E;€;r; €;€;l!61!6Ld LGLc-o -o -o -o -os; s; 8; 8; 8;1E--E*-6 *-E--EN?N?N: N:N:>6 >G >6 >O >6E9 E9 !9 E9 E9CE CE CE CE CEocoE6cococ=
-(|-Gt-O-O-(!6
rqrq$s rs$s ;5.E -E -E -E -EOcOcOcOEOc.E6.Scr.S6 .Ec.E6 <@
Es !sds.EE !5o-3:9?6o-i6o-Eo-xGO_6o-x:Y=>j >j>iE>j >iE=a:AiAi!,i2,!,iiA=@o@X..50- =o- 50. g 50- Fa E E E Z
fi E y Eg,, E,f .H E,t gS,f ,f g
2=2 F2 a'i +'6'2 6'= Sa6'=
ss@roooo
cc.EGt,oo
=>
HE$$EH$*HETE$EE$$$oi 3 P =
qt : = ci = d S oi P S I ot P P
O O O @ OrO F $ cO N t- €O @ N t t e O6l N \t O F t O F N F d) F F N N e N Ooooooooooooooooooo
ssssssssssssssssssN*@ONNt$NO)NOTON@N@O(o F N O O, O, t ts (O * ts n N e O O O @+ d d d ci d @ d d d ts ri d + r oi + d
E E R.R. E $ B.E 8.$. 3. e N E E ts H S
"idP 3 o.t"dS S : P 3 ",i{ J<o si3 3
ssssssssssssssssssooooooooooooooooooq q cq r| q q q u? u? q c q q q c g q?
N@OOOOOO6O@NF(DO(oO)tO { t <f sf O \f \t O $ S 6 O tO t t o t
N H. E H. F E e. E H. H. E s H B I $ P. H.+:Np{R$I3l=+dr9<oEE
p s B fr.3 $ $.HH.p $.8 $ e $ H $ R.id atR ;";S I P "dE .id @ d oi N :
ssssssssssssssssssooooooooooooooooooo F- o ro (o (o o n N o o o o N o, N o Noi rj * - cj <i oi.c rj o, <o N - ei Gi d N d6Srl!tONO$Ott+OOO(Ot
BEEEsEEPEEEeRgEEEE
il $. E ts $ N.S !l H.$. E R S S H m H 3
"r= R g - I 5 ii s : R +Fi- 3 dx g
xSdSxSExExExEEdxSS5 q c q E c c ti c E q? 5q u? u? Hq u?d P P = c, : = dt : ot S o, P S I oi P P
"5=UQ*HH=r*gEgE?ps*
dci EFI EgE EE
.= t E-E Eq q.E
EgEEEEEEfuEEFgE$
5c69trEau E'5gd,E
fcb-o
(oNEReNoC\I
'5ou,
Et
Eoo
EtDgEaEHb+L
E!;LO
=!-.o(ogPteo?o:
5o'= c!,fHc.t
ER
oS<oc:N
=FR9v-i,i6drS5R
'5uoI.IJ N_ogNoF
P+:u.90gEEHGE>E()
PE-f kioeoBf;E->.oF
o.sJofo
o@c al
=qREH*SR
ov.oF
cGoEoo
o
o)
o
F-
(o
o
s
c{
o
IU)
J
2
U)ozzd
lrJo
u,,tFouJ
TLxUJ