Loading...
HomeMy WebLinkAbout20190403Wilding Direct.pdfo o BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF ROCKY MOUNTAIN POWER REQUESTTNG APPROVAL OF $ls MILLON NET POWER COST DEFERRAL ) CASE NO. PAC-E-19-04 )) DTRECT TESTIMONY Or ) ndrcHAEL G. WTLDTNG ROCKY MOUNTAIN POWER CASE NO. PAC-E-19-04 o April2019 t lQ. 2 3A. 4 5 6 7Q. 8A. 9 l0 ll t2 13 a. t4 A. l5 t6 17 a. l8 A. t9 20 2t 22 23 Please state your name, business address, and present position with PacifiCorp, dba Rocky Mountain Power (the "Company"). My name is Michael G. Wilding. My business address is 825 NE Multnomah Street, Suite 600, Portland, Oregon 97232. My title is Director, Net Power Costs and Regulatory Policy. QUALIFICATIONS Briefly describe your education and business experience. I received a Master of Accounting from Weber State University and a Bachelor of Science degree in accounting from Utah State University. I am a Certified Public Accountant licensed in the state of Utah. During my tenure at the Company, I have worked on various regulatory projects including general rate cases, the multi-state protocol, and net power cost filings. I have been employed by the Company since 20 14. Have you testilied in previous regulatory proceedings? Yes. I have filed testimony in proceedings before the public service commissions in Idaho, Utah, Wyoming, Oregon, Washington, and California. PURPOSE OF TESTIMONY What is the purpose of your testimony in this proceeding? My testimony presents and supports the Company's calculation of the Energy Cost Adjustment Mechanism ("ECAM") balancing account for the l2-month period of January 1,2018 through December 31,2018 ("Deferral Period"). More specifically, I provide the following: . A summary of the ECAM calculation, including changes made to comply with Commission orders; Wilding, Di-l Rocky Mountain Power o o t I 2 3 4 5 6 7 8 9 l0 ll t2 l3 t4 l5 t6 l7 18 t9 20 2t 22 I See Order No, 30904 in Case No. PAC-E-08-08 and Order No. 33440 in Case No. PAC-E-15-09. Wilding, Di-2 Rocky Mountain Power I a . Details supporting the addition of approximately $15.1 million to the deferral balance, including $4.9 million customers'share of excess ECAM-related costs, $5.4 million Lake Side 2 Resource Adder, $3.3 million renewable energy production tax credits ("PTCs"), $1.1 million Deer Creek amortization expense, $0.2 million renewable energy credit ("REC") revenue differential, and $0.1 million interest accrued; . Discussion of the main differences between adjusted actual net power costs ("Actual NPC") and net power costs in rates ("Base NPC"); and, . Discussion about the Company's participation in the energy imbalance market ("EIM") with California Independent System Operator ("CAISO") and the benefits from EIM that are passed through to customers. a. What other witnesses present testimony for the ECAM and Tariff Schedule 94 in this case? A. Mr. Robert M. Meredith, Manager, Pricing and Cost of Service, provides testimony on the proposed rates in Electric Service Schedule No. 94, Energy Cost Adjustment ("Schedule 94"). SUMMARY OF THE ECAM DEFERRAL CALCULATION a. Please briefly describe the Company's ECAM authorized by the Commission. A. In general, the ECAM tracks deviations betweenActualNPC and Base NPC and defers 90 percent of the difference for later recovery.1 Other items, described in detail later in my testimony, are also tracked in the ECAM to true-up the amount in base rates to actuals. These items include: a resource adder for the Lake Side 2 gas generation plant, o 2 J 4 5 6 7 8 9 PTCs, Idaho-allocated Deer Creek mine amortization expense, and revenues from the sale of RECs.2 The balance that accumulates over a deferral period is then passed on to customers as a rate surcharge or credit. The Schedule 94 rute, which appears as a separate line item on customer bills, collects from or credits to customers the balance of deferred costs. Schedule 94 is adjusted as needed in the Company's annual ECAM filings. The Company is required to file an application with the Commission annually by April I to seek approval of the deferral amount and the new Schedule 94 rate, which becomes effective June 1. How is the ECAM deferral calculation presented in your testimony? The calculation of the ECAM deferral is contained in Exhibit No. l, discussed later in my testimony. Table I is a summary of the major components. Are there any changes to the ECAM calculation? Yes. [n Case No. PAC-E-I8-01, the Commission ordered3 the Company to include the depreciation regulatory asset created in Case No. PAC-E-13-02 in future Idaho ECAM filings. The Company has updated Exhibit No. I to include the depreciation regulatory asset. In addition, the Company updated the LCAR rate to incorporate the impact of the Tax Reform Act. ECAM DEFERRAL CALCULATION Please describe the calculation of the ECAM deferral included in this filing. Thble I provides a summary of the total ECAM deferral and a breakdown of the individual components of the ECAM. Additionally, Exhibit No. I presents the detailed o a. A. l0 a. A. ll 12 l3 t4 t6 17 18 19 a. 2t A. 15 20 2 See Order No. 33440 in Case No. PAC-E-15-09 pages 5-6. 3 See Order No. 34076 in Case No. PAC-E-18-01 page 4. Wilding, Di-3 Rocky Mountain Power o 22 o o calculation of the ECAM deferral on a monthly basis Table I Annual ECAM Calculation Calendar Year 2018 ECAM Defenal NPC Diftrertial EITF 04-6 Adjustrrrcnt LCAR Total Deferral Before Sharing Sharing Bard C ustorner Reponsibiliry Lake Side 2 Resource Adder Prodtrction Tax C redits Deer Creek Amortization Eryense REC Deferral Interest on Deferral Annual Deferral (Jan - Dec 2018) s 7,r s2,s87 (139,27t) (1,522,906) $ 5,490,509 9OYo 4,941,459 5,43t,705 3,287,899 1,134,O78 172,763 l32,8ll s 15,100,774 s $ Table I summarizes the components of the ECAM balance. The first section summarizes the Idaho-allocated share of those items for which Idaho customers and the Company share responsibility, including: NPC differential, EITF 04-6 adjustment, and LCAR costs. The next section calculates the 90 percent customers' share of the items above and adds the following items which are refunded or collected in full (i.e., 100 percent): the Lake Side 2 resource adder, PTCs, Deer Creek mine amortization expense, and REC revenues. The total of these items represent the ECAM deferral. Please explain how the depreciation regulatory asset has been included in the ECAM calculation. In Case No. PAC-E-I8-01, the Commission ordered the Company to include the depreciation regulatory asset created in Case No. PAC-E-13-02 in future Idaho ECAM filings. As seen on ExhibitNo. l, the beginning balance, monthly deferral, and monthly amortization are included as part of the ECAM deferral balance. The Company applied Wilding, Di-4 Rocky Mountain Power 2 J 4 5 6 7 8 9 10 a. ilA t2 l3 o t4 I o I 2 J 4 5 6 7 8 9 Account Wilding, Di-5 Rocky Mountain Power 10 o ll 12 l3 ECAM Defertal Balance Prior Deferral Arurual Deferral (Jan - Dec 2Ol8) Interest ECAM Revenue Collection - Schedule 94 ActiviQr Through Decernber 31, 2O18 De preciation Re gulatory Asset Balance Begirming Balance Transfer due to Tax Reforrn Act Annual Deftrral (Jan - Dec 2Ol8) ECAM Revenue Collectircn - Schedule 94 Activity Through Decernber 31, 2O18 December 31, 2O18 Balance For Collection Schedule 94 Collection - Jan - May 2Ol9 Irrterest Expected Balance as of June lr 2Ol9 (86,905) $ s $ $ s 13,938,857 - 278 746 $ 17,365,652 $17 1o,123,o97 14,967,903 l32,8ll (7,85 8,1 59) 4,733,277 (3,42s,O23) 1,926,432 (2,721,592) (3,47O,983) l3 1,o93 o g3 .425 million of current tax savings from the 201 8 Tax Act to offset the depreciation regulatory asset in June 2018, in accordance with Order No. 34072 in Case No. GNR- u-18-01. a. Based on your calculations, what is the balance expected to be in the ECAM deferral account as ofJune lr2019? A. The projected balance in the ECAM deferral account as of June l, 2019 is approximately $13.9 million. Table 2 summarizes the ECAM balancing account activity starting with the calendar year 2017 ECAM deferral balance of $10.1 million approved in Case No. PAC-E-18-01. Approximately $15.1 million is added to the balance frbm the annual deferral and interest during the Deferral Period, offset by $7.9 million of ECAM revenue collections. Table 2 then summarizes the depreciation regulatory asset balance activity; the sum of the two is the balance for collection as of December 31,2018. Table 2 o I 2 3 4 5 6 7 8 9 a. A. a. A. Please describe the ECAM calculations in Exhibit No. 1. The ECAM deferral is calculated by comparing Idaho-allocated Actual NPC to the NPC collected in rates on a monthly basis and deferring the differences into an ECAM balancing account. Exhibit No. I includes details of the ECAM calculation. I have also provided confidential work papers supporting this exhibit. How are the Base NPC and Actual NPC calculated? The monthly Base NPC collected in rates, as set forth in Exhibit No. I line 6, is calculated by taking the dollar-per-megawatt-hour Base NPC rate multiplied by the actual [daho retail sales. The Actual Idaho NPC, as set forth in Exhibit No. I line 15, is calculated by dividing the monthly total Company Actual NPC in the Deferral Period by the actual monthly system load in the Deferral Period. The total Company Actual NPC dollar-per-megawatt-hour basis is then multiplied by Idaho actual monthly load to calculate Actual Idaho NPC. Please describe how the NPC deferral is calculated. The deferral is calculated on a monthly basis by subtracting the Base NPC collected in rates from the Actual Idaho NPC. For the Deferral Period, the NPC differential was approximately $7.2 million before applying the 90 / l0 percent sharing. What costs are included in the NPC differential for deferral? The NPC differential for deferral captures all components of NPC as defined in the Company's general rate case proceedings and modeled by the Company's production dispatch model ("GRID"). Specifically, Base NPC and Actual NPC include amounts booked to the following FERC accounts: Account 447 - Sales for resale; excluding on-system wholesale sales and other Wilding, Di-6 Rocky Mountain Power 10 I ll t2 l3 t4 a. 15 A. t6 t7 184 t9 A. 20 2t 22 t 23 t I 2 3 4 5 6 7 8 9 10 ll t2 l3 t4 l5 t6 t7 l8 l9 20 2t 22 23 revenues that are not modeled in GRID Account 501 - Fuel, steam generation; excluding fuel handling, start-up fuel (gas and diesel fuel, residual disposal), and other costs that are not modeled in GRID Account 503 - Steam from other sources Account 547 - Fuel, other generation Account 555 - Purchased power; excluding the Bonneville Power Administration ("BPA") residential exchange credit pass- through if applicable Account 565 - Transmission of electricity by others Are adjustments made to the Actual NPC before comparing them to Base NPC? The Company adjusts Actual NPC to reflect the ratemaking treatment of several items, including: . out of period accounting entries booked in the Deferral Period that relate to operations before implementation of the ECAM on July 1,2009; . buy-through of economic curtailment by interruptible industrial customers; o revenue from a contract related to the Leaning Juniper wind resource; . situs assignment of the generation from Oregon solar resources procured to satisff Oregon Revised Statute ("ORS") 757.370 solar capacity standard; . situs assignment of Oregon allocated excess amortization related to a prepaid wheeling expense; . situs assignment of certain Utah solar resources; . coal inventory adjustments to reflect coal costs in the correct period; Wilding, Di-7 Rocky Mountain Power a. A,I t o . legal fees related to fines and citations included in the cost of coal; and, . adjustments related to liquidated damages that occurred outside the Deferral Period (all liquidated damage fees per a coal supply agreement are booked in accordance with generally accepted accounting principles). Why is the July 1,2009 cutoff used to determine out of period entries? Since the ECAM took effect, customers'rates have been adjusted to recover essentially all of the Company's actual net power costs, excluding any differences due to the 90 / l0 percent sharing band. Consequently, any accounting entries made during the current Deferral Period that relate to any operating period since the ECAM took effect, should also be reflected in customer rates, whether they increase or decrease Actual NPC. Accounting entries related to operating periods before the inception of the ECAM should not impact the ECAM deferral. In addition to comparing Actual NPC to Base NPC, what other components are included in the ECAM? Six additional components are included in the ECAM calculations: (i) an adjustment for deferred costs associated with coal mine stripping activities recorded under the Financial Accounting Standards Board ("FASB") EITF 04-6; (ii) the LCAR adjustment; (iii) a resource adder to collect the investment in the Lake Side 2 natural gas generation facility; (iv) a true-up of PTCs; (v) unrecovered Deer Creek mine investment that has been amortized after the closing of the mine and is not included in Base NPC; and (vi) a true-up of REC revenues as authorized by the Commission in Order No. 32196. Wilding, Di-8 Rocky Mountain Power 2 J 4 5 6 7 8 9 l0 lt t2 l3 t4 15 t6 t7 l8 t9 20 2t 22 a. A. o a. A. o o a. A. 1l 13 14 l5 l6 t7 18 a. r9 20 A. How is the adjustment for accounting pronouncement EITF 04-6 included in the ECAM? The calculation of coal stripping costs on Line 17 of Exhibit No. I reflects ldaho's allocated differences between the coal stripping costs incurred by the Company during excavation and recorded on the Company's books pursuant to the guidance of the accounting pronouncement EITF 04-6, and the amortization of the coal stripping costs as approved by the Commission in Case No. PAC-E-09-08, Order No. 30987. For the Deferral Period, the total EITF 04-6 coal stripping deferral adjustment is a $0.1 million decrease to the ECAM deferral balance before the 90 / l0 percent sharing. Please describe the LCAR adjustment. The calculation of the LCAR adjustment is a symmetrical adjustment for over- or under-collection of the energy-related portion of the Company's embedded revenue requirement for production facilities as specified in Case No. GNR-E-10-03, OrderNo. 32206. The LCAR rate was updated to include the impact of the Tax Reform Act. The LCAR accounts for variances in Idaho load that cause the Company to collect more or less of these production-related costs. The LCAR rate of $5.54 per megawatt-hour is used for the Deferral Period. How is the LCAR adjustment calculated and what impact does it have on the Deferral Period? The LCAR adjustment assumes that the actual production-related costs of the LCAR are equal to base, Exhibit No. I line 18. The actual production-related costs are then compared to the LCAR revenue collection in rates, calculated by multiplying the LCAR rate by the actual ldaho retail sales, Exhibit No. I line 2l . The LCAR adjustment is the Wilding, Di-9 Rocky Mountain Power 2 J 4 5 6 7 8 9 l0 t2 a. A. o 2t 22 23t t difference between the actual production-related costs and the LCAR revenue, line 22 of Exhibit No. l, and is a $1.5 million decrease to the ECAM deferral balance before the 90 / 10 percent sharing. Please describe the update to the LCAR rate due to the Tax Reform Act. The LCAR tracks production-related fixed costs recovered in customers'rates. The Tax Reform Act lowered the Company's overall pre-tax weighted average cost of capital from 11.14 percentto 9.66 percent reducing the cost of these production assets and lowering the LCAR rate from $6.07 to $5.54 per megawatt-hour, as reflected in Exhibit No. l. Please explain the sharing ratio between the Company and customers in the ECAM. The ECAM includes a symmetrical sharing ratio in which customers either pay or receive 90 percent of the ECAM deferral balance, and the Company is responsible for the remaining I 0 percent. Line 24 of Exhibit No. I represents the customers' 90 percent share of the monthly deferral shown on line 23 of Exhibit No. l. For the Deferral Period, the customers' share of the deferred balance is approximately $4.9 million. The remaining balance of $0.5 million associated with the Company's l0 percent share is not included in the deferral balance as it is not recoverable from customers. What is the amount of the Lake Side 2 resource adder in the current filing? Pursuant to the stipulation in Case No. PAC-E-13-04, approved by the Commission in Order No. 32910, the Company included a resource adder to recover the investment in the Lake Side 2 generation plant which is not yet included in rate base. The resource adder amounts to $1.99l\4Wh of the Lake Side 2 generation capped at2,729,500 MWh Wilding, Di-10 Rocky Mountain Power 2 1J 4 5 6 7 8 9 l0 ll t2 l3 t4 l5 t6 t7 l8 r9 20 2t 22 23 a. A. a A.o a. A. o t or $5.4 million for the calendar year. The total Lake Side 2 resource adder for the Deferral Period was $5.4 million based on2,729,500 MWh of generation, line 27 of Exhibit No. l. a. What is the amount of the PTC true-up in the current filing? A. The PTC Deferral, on line 32 of Exhibit No. l, is calculated by comparing the actual Idaho-allocated PTCs to the PTC credit customers receive through base rates. The PTC credit in base rates is calculated by multiplying the approved PTC rate of $l.99ilvlWh by Idaho retail sales. The difference is a $3.3 million increase to the ECAM deferral. a. Please explain the Deer Creek amortization expense. A. The Company closed the Deer Creek Mine in 2015 before having fully recovered its investment through rates. In Order No. 33304, Case No. PAC-E- l4- 10, the Commission determined that the unrecovered investment would be amortized and recovered through the ECAM. The Deferral Period is the last year of Deer Creek amortization expense. The Idaho allocated Deer Creek amortization expense during calendar ye ar 2018 is $ I .l million and includes the remaining balance, net of salvage value proceeds (Exhibit No. 1, Line 33). a. What is the amount of REC revenue adjustment in the current filing? A. The REC revenue adjustment, on line 38 of Exhibit No. l, is calculated by comparing the actual Idaho-allocated REC revenue to the REC revenue credit customers receive through base rates. The REC revenue credit in base rates is calculated by multiplying the approved REC revenue rate of $0.0944Wh by Idaho retail sales. The difference is a $0.2 million increase to the ECAM defenal. Wilding, Di-11 Rocky Mountain Power t 2 J 4 5 6 7 8 9 l0 ll t2 l3 t4 l5 t6 t7 l8 t9 20 21 22 o I I 2 J 4 5 6 7 8 9 a. What is the total ECAM deferred balance calculated in Exhibit No. 1? A. The total ECAM deferred balance as of December 31,2018 is approximately $15.0 million, shown on line 39 plus $132,81 I of interest on line 48 of Exhibit No. 1, for a total deferral of approximately $15.1 million. a. Does the calculation of the ECAM deferral in this application comply with the parameters of the Idaho ECAM as approved by the Commission? A. Yes. Therefore, the Company recommends the Commission approve the ECAM application for recovery of the $15.1 million prudently incurred ECAM costs. DIFFERENCES IN NPC a. On a total-Company basis, what was the difference between Actual NPC and Base NPC for the Deferral Period? A. On a total-Company basis, Actual NPC for the Deferral Period were $1,586 million, exceeding Base NPC for the Deferral Period by approximately $101 million. Table 3 provides a high level summary of the difference between Base NPC and Actual NPC by category on a total-Company basis. Table 3 Net Power Cost Reconciliation ($ millions) Base NPC $ 1,485 Increase/@ecrease) to NPC : Wholesale Sales Revenue Purchased Power Eryense Coal Fuel Expense Natural Gas Expense Wheeling and Other Expense Total Increas e/@e cre as e) 96 90 (33) (42) (10) $l0l Adjusted Actual NPC $ 1,586 Wilding, Di-12 Rocky Mountain Power t 10 t3 t1 t2 t4 l5 16 I o I 2 aJ 4 5 6 7 8 9 a. A. 1l t2 0. Please describe the Base NPC the Company used to calculate the NPC component of the ECAM deferral. The Base NPC were set in Case No. PAC-E-16-12 and became effective January 1, 2017.Base NPC used the 12 month test period of January 2016 through December 2016 and set total-Company Base NPC at $1,485 million. Please describe the primary differences between Actual NPC and Base NPC. From an accounting perspective, and as shown in Table 3, Actual NPC were higher than Base NPC due to a $96 million reduction in wholesale sales and a $90 million increase in purchased power expense. The items were partially offset by a$42 million reduction in natural gas expense, $33 million reduction in coal fuel expense, and a $10 million reduction in wheeling and other expenses. Please explain the changes in wholesale sales revenue. Wholesale sales revenue declined relative to Base NPC due to higher market prices and a reduction in the wholesale sales volume of market transactions (represented in the GRID as short-term firm and system balancing sales). Revenue from market transactions is approximately $90 million lower than Base NPC due to higher market prices and lower volume of market sales transactions. The average price of actual market sales transactions was $5.49lMWh, or 23 percent, higher than the average price in Base NPC. Actual wholesale market volumes were 5,61I GWh, or 43 percent, lower than the Base NPC. In addition, an expired contract accounted for $9 million of the decrease in wholesale sales revenue. Please explain the changes in purchased power expense. Purchased power expense increased due to a $93 million increase (44 percent) in Wilding, Di-13 Rocky Mountain Power a. A. o l0 13A t4 15 t6 t7 l8 t9 20 2t 22 23 a. A. o o 1 2 J 4 5 6 7 8 9 l0 a. ll A. t2 r3 t4 a. 15 A. t6 t7 l8 t9 20 a. 2t A. 22 23 qualifying facility ("QF") transactions, partially offset by the expiration of a long-term purchase power contract. Actual QF transaction volumes were 1,563 GWh (44 percent) higher than Base NPC. The expiration of the Hermiston purchase power agreement ("PPA") resulted in lower purchased power costs of $31 .3 million. Additionally, expenses from market transactions (represented in GRID as short- term firm and system balancing purchases) increased by $80.1 million compared to Base NPC. Actual market purchases were 1,252 GWh (17 percent) higher than Base NPC and the average price of actual market purchases transactions was $18.81/l\4wh (75 percent) higher than Base NPC. Please explain the changes in wheeling expenses. Actual long-term wheeling expenses decreased by approximately $7.1 million when compared to Base NPC due to expired wheeling contracts. This was partially offset by an increase of $2.1 million of short-term wheeling expenses. Please explain the changes in coal fuel expense. Coal fuel expense decreased because coal generation volume decreased 2,615 GWh (7 percent) compared to Base NPC. The average cost of coal generation increased from $19.96lMWh in Base NPC to $20.49lMWh in the Deferral Period, but the lower generation volume results in an overall decrease of approximately $33 million in coal fuel expense. Please explain the changes in natural gas fuel expense. The total natural gas fuel expense in Actual NPC decreased by approximately $42 million compared to Base NPC mainly due to a decrease in natural gas volume of 1,796 GWh (15 percent) below Base NPC during the Deferral Period. The average cost of Wilding, Di-14 Rocky Mountain Power o o o natural gas generation slightly decreased from $23.0644Wh in Base NPC to $22.97/MWh in the Deferral Period. a. Please provide an overview of the Enbridge natural gas pipeline rupture and its impact on Company operations and costs. A. On October 9, 2018, the Enbridge natural gas pipeline that transports natural gas produced in the Western Canadian Sedimentary Basin to consumers in British Columbia ("B.C.") and, through interconnecting pipelines, the Northwestern United States ("U.S."), experienced a massive rupture. The pipeline was brought back into service in late October 2018; however, at a reduced capacity until testing of the many segments of the pipeline can be completed. Currently the pipeline is operating at approximately 85 percent of capacity. Original estimates expected the pipeline to be back in full service sometime late spring 2019; however, revised forecasts are now calling for full service to be established sometime in September 2019. Spot natural gas prices at the Sumas B.C.-U.S. border trading point have traded as high as $159 per million British thermal units ($/IVIMBIu) on days of intense demand. The pipeline rupture and reduced operating capacity has impacted electricity prices primarily at the Mid-Columbia power market hub, but electricity prices are increasing at other trading points where PacifiCorp transacts. Because of PacifiCorp's geographical and resource diversity, the impact to the Company was not as severe as other utilities and power producers that have a high reliance on Sumas natural gas supplies. PacifiCorp has one natural gas-fired generator-the Chehalis plant-that is sourced from the Sumas natural gas hub. Due to the pipeline rupture, at times the availability of natural gas flowing to the Sumas gas hub has been limited which can Wilding, Di-15 Rocky Mountain Power o 2 J 4 5 6 7 8 9 l0 ll t2 l3 t4 15 t6 l7 l8 t9 20 2t 22 23 o o I 2 J 4Q. 5A. 6 7 8 9 l0 ll a. t2 13 A. t4 l5 t6 t7 18 0. 19 A. 20 2t 22 23 cause the price to run the Chehalis plant to be uneconomical or at times even unable to run. As a result, overall the natural gas constraint at Sumas has contributed to higher prices at Mid-Columbia, putting upward pressure on net power costs. What is the current status of natural gas flow at the Sumas natural gas hub? As of the date of this filing, natural gas flows to the Sumas gas hub continue to be restricted as pipeline repair and testing continues. Westcoast Pipeline, which operates the Enbridge pipeline, has indicated that flows to Sumas will be restricted through the summer of 2019. These restrictions will cause increased price volatility and higher power prices this summer at Mid-Columbia. IMPACT OF PARTICIPATING IN THE EIM Are the actual benefits from participating in the EIM with CAISO included in the ECAM deferral? Yes. Participation in the EIM provides benefits to customers in the form of reduced Actual NPC. The EIM benefits are embedded in Actual NPC through lower fuel and purchased power costs. The Company is able to calculate the margin rcalized on its EIM imports and exports, the inter-regional benefit. The Company's EIM inter-regional benefit for the deferral period was approximately $57 million. How does the Company calculate its actual EIM benefits? Using actual information from the EIM, including five- and l5-minute pricing, the Company identifies the incremental resource that could have facilitated the transfer to an adjacent EIM area or the CAISO in each five-minute interval. The benefit is then calculated as the difference between the revenue received less the expense of generation assumed to supply the transfer. ln the event of an import, the benefit is equal to the cost Wilding, Di-16 Rocky Mountain Power t a I I 2 J 4 5 6 7 8 9 l0 ll t2 of the import minus the avoided expense of the generation that would have otherwise been dispatched. O. Please summarize your testimony. A. The ECAM deferral of $15.1 million, including interest, for the l2-month January l, 2018 through December 31,2018 period, was accurately calculated in compliance with previous Commission orders. Exhibit No. I was updated for a new LCAR rate, the depreciation regulatory asset, and a $0.957 per megawatt hour credit per Order No. 3407 6 in Case No. GNR-U- I 8-0 I , 20 I 8 Tax Act savings, was applied to partially offset the ECAM deferred balances. Therefore, I respectfully request that the Commission approve this application as filed with rates effective June 1,2019. a. Does this conclude your direct testimony? A. Yes. Wilding, Di-17 Rocky Mountain Power I t