20180911Teply Exhibit 6.pdf

o
a
?0i8 SIP I I [H ll:0 I
Case No. PAC-E-I8-08
Exhibit No. 6
Witness: Chad A. Teply: , ,-il'ii-lc: . -6.riiiiiSlOi,l,II,..:.r,.:i,ijrru,
BEFORE TIIE IDAHO PUBLIC UTILITIES COMMISSION
ROCKY MOUNTAIN POWER
Exhibit Accompanying Direct Testimony of Chad A. Teply
September 2018
o
Rocky Mountain Power
Exhibit No. 6 Page 1 of '1
Case No. PAC-E-18-08
V1/itness: Chad A. Teply
I
I
Estimated Decom missioning Costs
Values in 2017 Dollars
COAL
NATURAL GAS
6EOTHERMAT
Generating Facility Grand Total $/kw
Cholla 4 5 20,328,470 5t.46
Cholla 5 2A328,470
DaveJohnston 1 5 3,630,058 34.25
Dave Johnston 2 s 3,630,0s8 34.25
Dave Johnston 3 5 7,s34,083 34.25
Dave Johnston 4 s 11,301,125 34.25
Dave Johnston 5 26,09s,324 34.25
Hunter 1 S rs,osg,gzr 43.19
Hunter 2 s 11,618,067 43.79
Hunter 3 5 20,343,737 43.79
H unter 5 so,02r,779 43.79
H untington 1 5 2A327,323 44.29
Huntington 2 5 t9,928,748 44.29
Huntington 5 40,2s6,07L 44.29
Jim Bridger 1 5 73,77L,s84 37.27
Jim Bridger 2 5 13,370,026 37.21
Jim Bridger 3 5 72,e73,142 37.2!
Jim Bridger 4 5 B,MaJtg 37.21
Jim Bridger S 52,661,531 37.27
Naughton 1 5 7s,249,2O2 97.75
Naughton 2 s 19,648,011 97.75
Naughton 3 5 zt,zto,zaz 97.75
Naughton 5 62,267,s77 97.75
Wyodak 5 7,!38,204 26.64
Wyodak 5 7,138,204 26.64
Colstrip 3 5 6,342,s73 85.77
Colstrip 4 5 6,342,s13 85.7t
Colstrip 3/4 5 L2,685,026 85.7L
Craig 1 5 1,018,477 12.37
Craig2 ; 1,o2o,8s6 12.37
Craig 5 2,039,327 12.37
Hayden 1 s 203,384 4.57
Hayden 2 s 748,938 4.51
Hayden s 352,322 4.51
Fleet 46.14
GeneratinB Facility Grand Total $/kw
Currant Creek 5 6,426,778 s 11.59
Gadsby 1, 2 and 3 s s,289,96s s 3e.12
Chehalis 5 3,2e4,t1!5 6.36
Lake Side s 7,62t,s!3 5 o.s+
Hermiston 5 4,727,878 5 17.42
Gadsby 4, 5, and 6 5 t,zos,zog S ro.oz
Generating Facility Grand Total $/kw
Blundell 1 (Geothermal)5 s,346,476 5 232.46
Blundell 2 (Geothermal)5 r,Egz,srs s 13s.28
Blundell s 6,73e,2e1 5 204.22
I