Loading...
HomeMy WebLinkAbout20170705Link Exhibit 6 - Redacted.pdfREDACTED Case No.PAC-E-17-06 Exhibit No.6 Witness:Rick T.Link BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION O ROCKY MOUNTAIN POWER REDACTED ExhibitAccompanying Direct Testimony of Rick T.Link June 2017 O O O CO N F I D E N T I A L Re p o w e r LG I A Lim i t e d Ca p i t a l Ca p a c i t y Ca p a c i t y En e r g y Ca p a c i t y In v e s t m e n t Da t e PT C En d - o f - L i f e (M W ) (M W ) (M W h ) Fa c t o r ($ m ) En d s Da t e Re p o w e r Da t e Gle n r o c k I 99 . 0 99 . 0 30 3 , 7 2 3 35 . 0 % n/a 12 / 3 1 / 2 0 1 8 12 / 3 1 / 2 0 3 8 n/a Gle n r o c k 3 39 . 0 39 . 0 11 3 , 4 3 8 33 . 2 % n/a 12 / 3 1 / 2 0 1 8 12 / 3 1 / 2 0 3 8 n/a Se v e n Mile Hil l i 99 . 0 99 . 0 33 9 , 1 9 5 39 . 1 % n/a 12 / 3 1 / 2 0 1 8 12 / 3 1 / 2 0 3 8 n/a Se v e n M i l e H i l l 2 19 . 5 19 . 5 71 , 2 2 4 41 . 7 % n/a 12 / 3 1 / 2 0 1 8 12 / 3 1 / 2 0 3 8 n/a Hig h P l a i n s 99 . 0 99 . 0 30 6 , \ 4 5 35 . 3 % n/a 9/3 0 / 2 0 1 9 12 / 3 1 / 2 0 3 8 n/a Mc F a d d e n R i d g e 28 . 5 28 . 5 93 , 1 0 1 37 . 3 % n/a 9/3 0 / 2 0 1 9 12 / 3 1 / 2 0 3 8 n/a Du n l a p R a n c h 11 1 . 0 11 1 , 0 38 9 . 0 4 5 40 . 0 % n/a 10 / 1 / 2 0 2 0 10 / 1 / 2 0 4 0 n/a Ro l l i n g Hill s 99 . 0 99 . 0 27 1 , 6 3 5 31 . 3 % n/a 12 / 3 1 / 2 0 1 8 12 / 3 1 / 2 0 3 8 n/a Le a n i n g J u n i p e r 10 0 . 5 10 0 . 5 23 3 , 5 9 2 26 . 5 % n/a 9/1 4 / 2 0 1 6 9/1 4 / 2 0 3 6 n/a Ma r e n g o l 14 0 . 4 14 0 . 4 36 0 , 2 7 9 29 . 3 % n/a 8/1 / 2 0 1 7 8/1 / 2 0 3 7 n/a Ma r e n g o 2 70 . 2 70 . 2 16 6 , 7 4 2 27 . 1 % n/a 6/1 / 2 0 1 8 6/1 / 2 0 3 8 n/a Go o d n o e Hil l s 94 . 0 94 . 0 22 0 , 8 9 8 26 . 8 % n/a 5/3 1 / 2 0 1 8 12 / 3 1 / 2 0 3 8 n/a To t a l 99 9 . 1 99 9 . 1 2,8 6 9 , 0 1 6 32 . 8 % Re p o w e r e d Win d Re p o w e r LG I A Lim i t e d LG I A Lim i t e d LG L A Li m i t e d Ca p i t a l Ca p a c i t y Ca p a c i t y En e r g y Ca p a c i t y In v e s t m e n t Da t e PT C En d - o f - L i f e (M W ) (M W ) (M W h ) Fa c t o r ($ m ) En d s Da t e Re p o w e r Da t e Gle n r o c k i 10 7 . 8 99 . 0 34 0 , 9 3 0 39 . 3 % 10 / 1 / 2 0 4 9 10 / 1 / 2 0 1 9 Gle n r o c k 3 42 . 2 39 . 0 12 6 , 2 9 1 37 . 0 % 10 / 1 / 2 0 4 9 10 / 1 / 2 0 1 9 Se v e n Mil e Hil l I 10 8 . 6 99 . 0 38 9 , 3 6 4 44 . 9 % 7/1 / 2 0 4 9 7/1 / 2 0 1 9 Se v e n M i l e H i l l 2 21 . 4 19 . 5 81 , 5 7 6 47 . 8 % 7/1 / 2 0 4 9 7/1 / 2 0 1 9 Hig h P l a i n s 10 8 . 6 99 . 0 35 3 , 4 4 9 40 . 8 % ) 11 / 1 / 2 0 4 9 11 / 1 / 2 0 1 9 Mc F a d d e n R i d g e 31 . 3 28 . 5 10 7 , 6 7 0 43 . 1 % ) 11 / 1 / 2 0 4 9 11 / 1 / 2 0 1 9 Du n l a p R a n c h 12 1 . 7 11 1 . 0 43 8 . 2 8 9 45 . 1 % ) 12 / 1 / 2 0 5 0 12 / 1 / 2 0 2 0 Ro l l i n g H i l l s 10 6 . 8 99 . 0 30 0 , 7 5 5 34 . 7 % 10 / 1 / 2 0 4 9 10 / 1 / 2 0 1 9 Le a n i n g J u n i p e r 12 0 , 6 10 0 . 5 30 7 , 9 0 6 35 . 0 % 10 / 1 / 2 0 4 9 10 / 1 / 2 0 1 9 Ma r e n g o l 15 6 . 0 14 0 . 4 48 5 , 8 4 2 39 . 5 % ) 11 / 1 / 2 0 4 9 11 / 1 / 2 0 1 9 Ma r e n g o 2 78 . 0 70 . 2 22 4 , 4 5 6 36 , 5 % ) 11 / 1 / 2 0 4 9 11 / 1 / 2 0 1 9 Go o d n o e H i l l s 94 . 0 94 0 26 3 , 0 8 9 31 . 9 % 10 / 1 / 2 0 4 9 10 / 1 / 2 0 1 9 To t a l 1, 0 9 6 . 8 99 9 . 1 3,4 1 9 , 6 1 7 35 . 6 % $1 , 1 2 8 All Re p o w e r e d Pr o j e c t s (2 0 7) ($ 41 8 19 6 ) ($ 92 0 0 ) ( 8 4) ( 25 ) ( 3) ( 02 4 3 ) (2 0 7 5) ( 5 06 20 3 6) (2 0 3 7) 29 2 9 20 3 0 20 3 1 20 3 2 20 3 3 20 3 4 20 3 5 20 3 6 20 3 7 20 3 8 20 3 9 20 4 0 All Re p o w e r e d Pr o j e c t s ($ 2 . 2 ) ($ 2 . 9 ) ($ 2 . 3 ) ($ 1 . 8 ) ($ 1 . 8 ) ($ 1 . 8 ) ($ 1 . 9 ) ($ 1 0) $1 . 1 $9 . 1 $1 6 . 1 $1 7 . 0 20 4 1 20 4 2 20 4 3 20 4 4 20 4 5 20 4 6 20 4 7 20 4 8 20 4 9 20 5 0 All R e p o w e r e d P r o j e c t s $1 8 , 8 $1 9 . 2 $1 9 . 6 $2 0 . 1 $2 0 . 5 $2 1 . 0 $2 1 . 5 $2 2 . 0 $1 2 . 9 $1 . 7 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 All R e p o w e r e d P r o j e c t s $0 . 0 $0 . 0 $0 . 6 $4 . 4 $3 . 9 $0 . 8 $0 . 9 $0 . 9 $0 . 9 $0 . 9 $0 . 9 $1 . 0 20 2 9 20 3 0 20 3 1 20 3 2 20 3 3 20 3 4 20 3 5 20 3 6 20 3 7 20 3 8 20 3 9 20 4 0 All Re p o w e r e d Pr o j e c t s $1 . 0 $1 . 0 $1 . 0 $1 . 0 $1 . 1 $1 . 1 $1 . 1 $1 . 9 $5 . 4 $1 3 . 5 $2 8 . 0 $2 9 . 4 20 4 1 20 4 2 20 4 3 20 4 4 20 4 5 20 4 6 20 1 7 20 4 8 20 4 9 20 5 0 All R e p o w e r e d P r o j e c t s $3 2 . 2 $3 2 . 9 $3 3 . 7 $3 4 . 4 $3 5 . 2 $3 6 . 0 $½ 4 $3 7 , 7 $2 9 . 8 $2 . 6