HomeMy WebLinkAbout20111122Quarterly Report.pdf~~~OUNTAIN
..-cr-" 'c-r~"r,.¿t: - -F,..~~Jt'''t,!~ '\ - -,. !.. 1 '1- ;.... li..."
iOI I NOV 22 AM 10: 44
201 South Main, Suite 230
Salt Lake City. Utah 84111
November 22, 2011
VI OVERNIGHT DELIVRY
iDAHO
IJTIUTIES
Jean D. Jewell
Commssion Secreta
Idaho Public Utilties Commssion
472 W. Washington
Boise,ID 83702
fAt-£. -01-0'/
Re: Rocky Mountain Power's Quarterly Energy Cost Adjustment Report
Ms. Jean Jewell:
Please find enclosed for review three (3) copies of Rocky Mounta Power's 2011 thrd quaer
Energy Cost Adjustment Mechanism (ECAM) report. Idaho Public Utilties Commission Order
No. 30904 implemented an ECAM to trk and defer the difference between base net power
costs, established in a general rae case, and actual net power costs incurd by Rocky Mountain
Power to serve its Idaho customers.
Through the fist nie months, December 2010 though August 2011, of the ECAM deferral
perod $12.8 millon has been deferred. The format of the ECAM report has been modfied to
show Agrum and Monsanto's taff contract portion of the deferrl separate from the other tarff
customers to align with the Stipulation reached by the paries in Cas No. P AC-E- 11 -12.
Informal inquiries may be directed to Ted Weston, Idaho Regulatory Manger at (801) 220-
2963. .
Very trly yours,
9!n
Vice President, Reguation
cc: Randy Lobb
Keith Hessing
Enclosures
Ro
c
k
y
M
o
u
n
t
a
i
n
P
o
w
e
r
Id
a
h
o
E
C
A
M
D
e
f
e
r
r
l
De
c
e
m
b
e
r
2
0
1
0
t
h
o
u
g
h
N
o
v
e
m
b
e
r
2
0
1
1
Li
n
e
No
.
Ba
s
e
N
P
C
R
a
t
e
(
$
/
M
W
h
)
-
S
e
e
(
1
)
b
e
l
o
2 T
o
t
a
l
C
o
m
n
y
A
d
j
u
s
t
e
d
A
c
t
u
a
l
N
P
C
(
$
)
3
A
c
t
u
a
l
R
e
t
a
l
L
o
a
(
M
W
h
)
4
A
c
t
u
a
l
N
P
C
(
$
I
M
W
)
5
N
P
C
D
i
f
r
e
n
t
a
l
$
I
M
W
6
A
c
t
u
a
l
T
a
r
i
f
f
C
u
s
t
o
m
e
r
L
o
a
d
7
A
c
t
u
a
l
M
o
n
s
a
n
t
o
L
o
a
d
8
A
c
A
g
r
i
u
m
L
o
a
d
9
A
c
t
u
a
l
Id
a
h
o
L
o
a
d
(
M
W
)
10
T
a
r
CU
t
o
r
N
P
C
f
o
r
D
e
f
e
r
11
M
o
n
s
a
n
l
o
N
P
C
f
o
r
D
e
r
r
a
l
12
A
g
r
i
u
m
N
P
C
f
o
r
D
e
r
r
l
13
T
o
t
a
l
N
P
C
D
I
e
r
e
l
f
o
r
D
e
f
e
r
r
l
(
$
)
14
T
a
r
i
C
u
s
t
o
m
B
a
s
e
L
o
a
d
15
M
o
n
s
a
n
o
B
a
s
e
L
o
a
d
16
A
g
r
i
B
a
L
o
a
d
17
T
o
t
a
l
B
a
a
e
L
o
a
d
16
T
a
r
i
C
U
o
m
e
r
L
o
a
D
i
f
r
e
a
l
19
M
o
n
s
a
n
l
o
B
a
s
e
L
o
a
d
D
i
f
r
e
n
i
i
a
l
20
A
g
r
u
m
B
a
s
e
L
o
a
d
D
i
f
t
i
21
D
i
f
r
e
n
c
e
B
a
a
e
L
o
a
d
t
o
A
c
t
u
a
l
L
o
a
d
22
L
o
G
r
o
A
d
j
t
m
e
n
t
(
L
G
A
R
)
R
a
t
e
(
$
I
M
W
H
)
23
T
a
r
i
C
u
s
t
m
e
r
L
G
A
24
M
o
n
s
a
n
t
o
B
a
s
e
L
G
A
25
A
g
u
m
B
a
s
L
G
A
26
L
o
a
d
G
r
o
w
t
A
d
u
a
t
m
e
R
e
v
e
n
u
e
e
27
S
0
2
A
l
o
w
n
c
e
S
a
l
e
s
26
I
d
a
h
o
S
E
F
a
c
o
r
29
I
d
a
h
A
t
l
o
c
a
t
e
S
0
2
A
l
l
o
a
n
c
e
S
a
l
e
s
30
I
d
a
h
o
A
"
o
c
a
t
e
d
E
I
T
F
0
4
D
e
f
A
d
j
u
s
t
m
e
n
t
31
T
o
t
l
A
d
j
u
s
t
m
e
32
T
a
r
C
u
s
t
m
e
r
-
1
0
L
o
a
d
%
33
M
o
n
s
a
n
t
o
-
1
0
L
o
a
d
%
34
A
g
r
i
u
m
-
1
0
L
o
a
%
35
T
a
r
i
C
u
s
t
e
r
A
d
j
u
s
t
m
e
n
t
36
M
o
n
s
a
n
t
A
d
j
u
s
t
m
e
n
37
A
g
r
i
A
d
j
u
s
t
m
e
n
t
36
T
o
t
a
l
A
d
u
a
t
m
39
T
a
r
C
u
s
t
o
m
e
r
N
P
C
D
i
e
r
n
t
i
a
l
+
L
G
A
+
S
0
2
+
E
I
T
F
40
M
o
n
s
a
o
N
P
C
D
i
f
r
e
n
t
a
l
+
L
G
A
+
S
0
2
+
E
I
T
F
41
A
g
r
i
u
m
N
P
C
D
i
f
e
r
n
t
a
l
+
L
G
A
+
S
0
2
+
E
I
T
F
42
T
o
t
l
N
P
C
D
i
f
i
a
l
+
L
G
A
+
S
0
+
E
I
T
F
=
L
i
n
e
2
/
L
i
n
e
3
=
L
i
n
e
4
-
L
i
n
e
1
=
L
i
n
e
5
.
L
i
n
e
6
=
L
i
n
e
5
.
L
i
n
e
7
=
L
i
n
e
5
.
L
i
n
e
8
=
L
i
n
e
6
-
L
i
n
1
4
= L
i
n
e
7
-
L
i
n
e
1
5
=
L
i
n
8
-
L
i
n
1
6
= -
L
I
n
e
1
8
x
L
i
n
e
2
2
= -
L
i
n
e
1
9
x
L
i
n
e
2
2
= -
L
i
n
e
2
0
x
L
i
n
e
2
2
= L
i
n
e
2
7
x
L
i
n
e
2
8
=
L
i
n
e
31
x
L
i
n
e
3
2
= L
i
n
e
3
1
x
L
i
n
e
3
3
=
L
i
n
e
3
1
x
L
i
n
3
4
= S
u
m
o
f
L
i
n
e
s
1
0
,
2
3
,
3
5
=
S
u
m
o
f
L
i
n
e
s
1
1
,
2
4
,
3
6
= S
u
m
o
f
L
i
n
e
s
1
2
,
2
5
,
3
7
43
C
u
o
m
e
r
/
C
o
m
p
a
n
y
S
h
a
r
i
g
r
a
U
o
44
T
a
r
i
f
f
C
u
s
l
o
m
e
r
N
P
C
D
i
e
r
e
t
i
a
l
+
L
G
A
+
S
0
2
+
E
I
T
F
D
e
f
r
r
=
L
i
n
e
3
9
x
L
i
n
e
4
3
45
M
o
n
s
a
n
o
N
P
C
D
i
r
e
n
t
i
a
l
+
L
G
A
+
S
0
2
+
E
I
T
F
D
e
=
L
i
n
e
4
0
x
L
i
n
e
4
3
46
A
g
r
u
m
N
P
C
D
i
f
r
e
n
t
i
a
l
+
L
G
A
+
S
0
2
+
E
I
T
F
D
e
e
r
r
=
L
i
n
4
1
x
L
i
n
e
4
3
47
C
U
e
r
/
C
o
m
n
y
S
h
a
r
i
(
9
0
1
1
0
)
De
c
-
1
0
Ja
n
.
1
1
To
t
Fe
b
.
1
1
14
.
6
3
Ma
r
-
1
1
Ap
.
1
1
16
.
6
4
Ma
y
.
1
1
17
.
0
6
Ju
n
-
1
1
Ju
l
-
1
1
Au
g
-
1
1
22
.
8
9
17
.
3
1
21
.
6
0
16
.
9
3
14
.
7
6
15
.
3
6
96
,
7
9
2
,
7
8
9
1
0
6
,
6
3
2
,
8
1
2
1
0
1
,
7
7
1
,
9
5
9
9
8
,
6
1
6
,
8
6
9
5
,
1
9
6
,
5
0
7
9
7
,
7
5
1
,
3
5
7
1
0
4
,
7
8
7
,
5
0
2
1
3
6
,
4
7
1
,
4
6
1
4
7
,
6
1
4
,
2
0
5
5,
2
6
1
,
3
2
5
5
,
2
9
9
,
0
2
4
,
8
9
2
,
4
0
8
4
,
8
8
2
,
1
6
4
4
,
5
3
5
,
6
1
5
4
,
5
0
,
1
2
9
4
,
6
7
1
,
6
5
4
5
,
3
6
7
,
0
9
2
5
,
3
1
9
,
8
0
5
18
.
4
0
2
0
.
1
2
2
1
.
9
2
0
.
2
0
2
0
.
9
9
2
1
;
9
2
2
.
4
3
2
5
,
8
0
2
7
.
7
5
1.
4
8
15
3
,
1
0
2
15
3
,
1
0
2
22
3
,
9
4
6
22
3
,
9
4
17
s
.
5
1
17
5
,
0
5
1
5.
3
7
4.
8
2
4,
5
4
5.
1
2
4.
2
0
4.
5
7.0
6
4.
3
5
15
9
,
0
5
9
1
4
0
,
6
5
5
1
3
4
,
7
6
1
1
2
3
,
6
3
9
1
4
4
,
4
9
0
2
2
0
,
1
5
8
3
5
,
1
3
2
2
1
2
,
5
9
0
13
0
,
9
9
1
1
0
,
1
8
8
1
2
9
,
3
2
0
1
2
5
,
5
5
6
1
2
6
,
2
8
8
1
2
8
,
0
6
5
1
3
1
,
4
1
1
1
2
4
,
5
1
1
10
,
8
2
8
9
,
5
6
1
0
,
8
0
1
0
2
8
8
9
,
9
2
3
4
,
8
8
5
9
,
3
7
9
9
,
6
1
6
30
,
8
7
9
2
8
0
,
4
0
6
2
7
4
,
8
8
9
2
5
9
;
4
8
1
2
8
0
,
7
0
1
3
5
3
,
0
8
8
4
9
8
,
9
2
1
3
4
7
1
7
65
3
,
5
6
9
9
9
3
,
1
6
3
8
4
9
,
4
6
2
5
3
7
,
6
3
6
6
7
0
,
0
2
5
1
,
1
2
6
,
3
9
7
1
,
4
9
7
,
0
7
3
1
,
0
3
2
,
1
1
1
70
2
,
9
5
5
7
7
8
,
0
3
8
8
2
3
,
2
3
7
6
4
5
,
9
7
1
5
6
5
,
6
2
1
6
5
5
.
2
3
5
5
2
,
4
1
1
8
0
,
4
9
0
58
,
1
0
6
6
7
,
5
2
5
5
1
.
1
2
5
4
4
,
6
4
0
4
6
,
0
1
6
2
4
,
8
9
1
3
9
,
4
2
6
4
6
,
8
8
4
1,
8
1
4
,
6
3
0
1
,
ã
3
,
7
2
8
1
,
3
2
3
,
8
2
4
1
,
1
2
8
,
2
4
1
,
3
0
1
,
8
8
2
1
,
8
0
8
,
5
1
1
2
,
0
8
8
,
9
0
9
1
,
8
ã
3
,
2
8
5
13
,
0
0
,
7
4
1
14
4
,
7
1
7
1
1
9
,
5
6
6
1
3
5
,
6
4
4
1
2
9
,
1
6
4
1
8
1
,
5
7
6
2
3
3
,
7
6
7
2
8
8
,
8
0
6
2
4
5
,
2
2
4
13
8
,
5
6
1
1
7
,
4
8
7
1
2
4
,
1
7
0
1
2
4
,
1
1
1
1
2
4
,
0
5
2
1
1
9
,
9
8
8
1
2
2
,
2
0
7
1
2
2
,
0
9
10
,
3
8
4
9
,
3
4
0
9
,
3
4
9
,
3
4
9
,
3
4
0
7
,
6
9
2
9
,
3
4
9
,
3
4
29
3
,
8
ã
8
2
4
8
,
3
9
2
8
9
,
1
5
6
2
8
2
,
8
1
8
3
1
4
,
9
6
9
3
8
1
,
4
7
4
2
0
,
3
5
4
3
7
8
,
8
5
9
(2
1
,
9
4
9
)
1
4
,
3
4
2
2
1
,
0
8
7
(
8
8
3
)
(
5
,
5
2
5
)
(
3
7
,
0
8
7
)
(
1
3
,
6
1
0
)
6
7
,
3
2
6
(7
,
5
7
2
)
(
7
,
2
9
9
)
5
,
1
5
0
1
,
4
4
2
,
2
3
6
8
,
0
7
7
9
,
2
0
44
2
2
3
1
,
2
6
8
9
2
5
5
6
3
(
2
,
8
2
7
)
3
9
(2
1
,
9
4
9
)
7
.
2
1
3
1
4
,
0
1
1
5
,
5
3
5
(
3
,
1
5
4
)
(
3
4
,
2
8
)
(
8
,
3
5
9
)
7
8
,
5
6
7
18
.
4
7
(3
2
,
6
3
)
2,
4
1
6
27
6
(2
9
,
9
4
1
)
5.
4
7
21
.
8
9
5.
7
21
.
9
21
.
8
9
5.
4
7
5.4
7
5.4
7
39
6
,
1
2
0
(
3
1
3
,
9
4
4
)
(
4
6
1
,
6
0
)
1
9
,
3
3
0
3
0
,
2
2
0
2
0
2
,
8
6
7
4
,
4
4
4
(
3
6
8
,
2
7
2
)
1
7
8
,
5
0
6
16
5
,
7
6
2
1
5
9
,
m
(
1
1
2
,
7
2
)
(
7
,
9
0
)
(
1
2
,
2
3
0
)
(
4
4
,
1
8
1
)
(
5
0
,
3
4
1
)
(
1
3
,
2
1
8
)
~9
,
7
1
0
)
(
4
,
8
8
1
)
(
2
7
.
7
5
6
)
i
5
,
0
6
2
)
~
,
1
8
9
)
1
5
,
4
6
3
(
2
1
1
)
(
1
,
5
0
)
39
5
,
1
2
0
(
1
7
,
8
9
3
)
(
3
0
5
,
7
0
8
)
(
1
2
1
,
1
5
4
)
7
,
m
1
,
4
4
4
5
,
7
2
8
(
4
1
8
)
2
4
)
1
6
3
,
7
8
0
(7
8
,
0
0
)
(
4
1
,
7
3
7
)
(
4
,
5
0
5
)
(
4
0
,
5
0
9
)
6.
5
5
7
0
%
6
.
3
5
7
5
%
6
.
3
5
7
5
%
6
.
3
5
7
5
%
6
.
3
5
7
5
%
6
.
3
5
7
5
%
6
.
3
5
7
5
%
6
.
3
5
7
5
%
6
.
3
5
7
5
%
(4
,
9
5
9
)
(
2
,
6
5
3
)
(
2
8
6
)
(
2
,
5
7
5
)
33
,
7
2
7
(
1
1
,
9
9
~
(
2
0
,
9
4
1
(
1
1
,
1
0
3
)
(
5
0
,
5
5
0
)
(
3
3
,
4
9
)
(
3
3
,
2
4
8
)
4
7
,
9
7
5
3
1
,
7
7
1
33
,
7
2
7
(
1
1
,
9
9
(
2
5
,
9
0
6
(
1
3
,
7
5
6
)
(
5
0
,
ã
3
)
(
3
3
,
4
9
4
)
(
3
5
,
6
2
4
)
4
7
,
9
7
5
3
1
,
7
7
1
54
.
5
3
%
18
,
3
9
2
18
,
3
9
2
(1
9
4
,
2
5
2
)
(1
0
,
4
7
4
)
(8
3
,
2
0
1
)
52
.
8
6
%
43
.
5
4
%
3.
6
0
49
.
0
6
%
47
.
0
8
%
3.8
6
%
61
.
3
2
%
35
.
9
1
%
2.
7
7
%
62
.
3
5
%
36
.
2
7
%
1.3
8
%
54
.
0
1
%
42
.
3
1
%
3.
6
7
%
47
.
6
5
%
48
.
3
9
%
3.9
6
%
51
.
4
7
%
44
.
9
9
%
3.
5
4
%
71
.
6
7
%
26
.
4
4
%
1.8
9
%
(6
,
3
4
2
)
(
1
3
,
9
9
)
(
6
,
7
4
9
)
(
2
4
,
2
2
5
)
(
1
7
,
2
4
1
)
(
2
2
,
3
3
7
)
3
4
,
3
8
2
1
9
,
4
8
1
(5
,
2
2
3
)
(
1
0
,
9
6
2
)
(
6
,
7
6
)
(
2
4
,
6
0
0
)
(
1
5
,
0
6
9
)
(
1
2
,
9
9
)
1
2
,
6
8
7
1
1
,
4
0
9
(4
3
2
)
(
9
5
1
)
(
5
3
1
)
(
2
,
0
1
1
1
(
1
,
1
8
4
)
(
4
9
4
)
9
0
5
8
8
1
(1
1
,
9
9
)
(
2
5
.
(
1
3
,
7
5
8
)
(
5
0
,
8
3
8
(
3
3
,
4
9
)
(
3
5
,
8
2
4
)
4
7
,
9
7
5
3
1
,
7
7
1
(7
3
,
5
7
5
)
63
8
,
4
5
8
5
3
3
,
2
8
3
5
1
7
,
5
6
8
6
2
,
0
4
5
4
3
,
6
3
1
8
5
5
,
6
5
1
,
1
7
8
,
5
0
4
1
,
1
6
3
,
1
8
3
1
,
2
3
0
,
0
9
7
86
3
,
4
9
4
9
2
6
,
8
5
3
5
0
,
0
3
3
5
1
3
,
4
6
5
5
6
,
3
2
2
5
9
8
,
0
4
8
5
1
4
,
7
5
7
6
0
.
6
8
2
47
9
6
6
1
,
6
9
3
2
2
,
8
3
7
3
7
,
5
6
4
1
,
6
4
3
9
,
8
6
1
4
0
,
1
2
0
4
6
,
0
5
8
83
8
,
4
8
8
1
,
4
4
7
4
0
1
,
5
0
8
,
1
1
4
1
,
1
8
8
,
9
1
4
1
,
0
9
,
8
6
3
1
,
4
5
5
,
8
1
5
1
,
8
1
8
,
4
1
3
1
,
7
1
8
,
0
8
0
1
,
8
7
8
,
8
3
7
12
,
7
4
1
,
8
1
4
80
.
0
%
80
.
0
%
90
.
0
%
80
.
0
%
90
.
%
80
.
0
%
90
.
0
%
90
.
0
%
90
.
8
%
57
4
,
6
1
2
4
7
9
,
9
5
4
4
6
5
,
8
1
1
5
9
5
,
6
3
9
4
6
9
,
2
6
8
7
7
0
,
0
6
1
,
0
8
0
,
6
5
4
1
,
0
4
6
,
8
6
5
1
,
1
0
7
,
0
6
8
77
7
,
1
4
5
8
3
4
,
1
6
8
4
5
3
,
6
3
0
4
6
2
,
1
2
0
5
0
,
4
9
0
5
3
,
2
4
3
4
6
,
2
8
1
5
4
2
,
4
1
3
43
,
1
6
7
5
5
,
5
2
4
2
0
.
5
5
3
3
,
8
0
9
3
7
,
4
7
8
3
5
.
8
7
5
3
6
,
1
0
8
4
1
.
4
5
57
4
,
8
1
2
1
,
3
O
,
2
8
1
,
3
5
5
,
&
0
1
,
0
7
0
,
0
2
3
8
8
5
,
1
9
8
1
;
3
1
0
,
0
5
3
1
,
8
3
,
7
7
2
1
,
5
4
,
2
6
4
1
,
8
9
,
l
l
3
11
,
4
7
,
6
3
Id
a
h
o
E
C
A
M
D
e
f
e
r
r
a
l
De
c
e
m
b
2
0
1
0
t
h
r
o
g
h
N
o
v
e
m
b
e
r
2
0
1
1
Li
n
e
No
.
48
R
e
n
e
b
i
e
s
G
e
n
e
r
t
i
n
(
M
W
h
s
)
49
R
e
n
e
w
a
b
l
e
A
d
d
e
r
R
a
t
e
p
e
r
M
W
h
50
T
o
t
a
l
R
e
n
b
l
e
R
e
s
o
u
r
c
s
A
d
d
e
r
51
I
d
a
h
o
S
G
F
a
c
t
52
l
d
e
h
o
A
l
l
o
c
t
i
n
53
I
d
h
o
T
a
r
i
C
u
s
t
m
e
r
s
P
e
r
c
54
R
e
n
e
w
a
b
l
e
R
e
a
o
u
e
a
A
d
d
e
55
I
d
a
h
o
A
c
t
a
l
R
e
n
e
w
b
l
e
E
n
e
r
y
C
r
a
d
"
R
e
v
e
n
u
e
s
(
$
)
56
I
d
a
h
B
a
s
e
R
e
n
e
w
b
l
e
E
n
e
r
g
y
C
r
e
i
t
R
e
v
e
n
u
e
s
(
$
)
57
R
E
C
R
e
v
e
n
u
e
A
d
j
e
n
t
(
$
)
58
T
a
r
i
C
u
s
t
o
m
e
r
R
E
C
R
e
v
e
n
u
e
A
d
j
u
s
t
m
e
n
t
59
M
o
n
s
a
n
t
o
R
E
C
R
e
v
e
n
u
e
A
d
j
u
s
t
e
n
t
60
A
g
r
t
u
m
R
E
C
R
e
v
n
u
e
A
d
j
u
s
t
m
n
t
61
T
o
t
l
R
E
C
R
e
v
e
n
u
e
A
d
l
u
s
e
n
t
(
$
)
62
I
n
t
e
r
s
t
R
a
t
e
63
T
a
r
l
C
u
s
t
o
m
e
B
a
l
a
n
c
I
n
g
A
c
c
o
u
n
t
(
$
)
64
B
a
g
l
n
n
l
g
B
a
l
a
n
c
e
65
I
n
c
r
e
n
t
a
l
D
e
e
r
r
l
66
R
e
n
e
w
l
e
R
e
s
r
c
e
s
A
d
d
e
r
67
R
E
C
R
e
v
e
n
u
e
A
d
j
u
s
t
m
t
66
L
e
s
s
:
M
o
n
t
h
l
y
E
C
A
M
R
i
d
e
r
R
e
v
e
u
e
s
69
I
n
t
e
r
e
s
t
70
T
a
r
i
C
u
s
t
e
r
E
n
d
i
n
g
B
a
l
a
n
c
e
(
$
)
71
M
o
n
s
a
n
t
o
B
a
l
a
n
c
i
n
g
A
c
c
o
u
n
t
(
$
)
72
B
e
g
i
n
n
i
n
g
B
a
l
a
n
c
e
73
I
n
c
r
m
e
n
t
a
D
e
e
r
r
74
R
E
C
R
e
v
e
n
u
e
A
d
j
u
s
t
m
75
L
e
s
s
:
M
o
n
t
l
y
E
C
A
M
R
i
d
e
r
R
e
v
e
n
u
e
s
76
I
n
t
e
r
e
s
t
77
M
o
n
a
a
n
E
n
d
i
n
g
B
a
l
a
n
c
e
(
$
)
78
A
g
r
l
u
m
B
a
l
a
n
c
i
A
c
c
o
u
n
(
$
)
79
B
e
i
n
n
i
n
g
B
a
a
n
c
e
80
I
n
c
r
m
e
n
t
a
l
D
e
l
81
R
E
C
R
e
v
e
n
u
e
A
d
j
u
s
t
m
e
n
t
82
L
e
s
s
:
M
o
n
t
h
l
y
E
C
A
M
R
i
d
e
r
R
e
v
e
n
u
e
s
83
I
n
t
e
r
e
s
t
84
A
g
r
l
u
m
E
n
d
I
n
g
B
a
l
a
n
e
(
$
)
65
T
o
t
a
l
E
C
A
M
D
e
f
e
r
r
l
B
a
l
n
c
e
(
$
)
=
L
i
n
e
4
8
x
L
i
n
e
4
9
=
L
i
n
e
5
0
x
L
i
n
e
5
1
=
L
i
n
e
5
2
x
L
i
n
e
5
3
=
L
i
n
e
5
5
.
L
i
n
e
5
6
=
L
i
n
e
3
2
x
L
i
n
e
5
7
=
L
i
n
e
3
3
x
L
i
n
e
5
7
=
L
i
n
e
3
4
x
L
i
n
e
5
7
= L
i
n
e
4
4
= L
i
n
e
5
4
"L
i
n
e
58
= L
i
n
e
4
5
=
L
i
n
e
59
= L
i
n
e
4
8
"
L
i
n
e
60
= S
u
m
o
f
L
i
n
e
s
7
0
,
7
7
,
6
4
De
c
.
1
0
Ju
n
.
1
1
To
t
l
Ju
l
.
1
1
Au
g
.
1
1
Ja
n
.
1
1
Fe
b
.
1
1
Ma
r
-
1
1
Ap
r
.
1
1
Ma
y
.
1
1
15
5
,
9
3
1
$5
5
.
0
0
8,
5
7
6
,
2
1
0
6.
0
4
7
9
%
51
54
.
5
3
%
28
2
,
8
5
1
(1
4
8
,
6
7
1
)
(
3
6
,
7
7
7
)
(
4
5
3
,
0
9
1
)
(
6
6
7
,
8
6
8
)
(
6
1
7
,
0
0
9
)
(
6
7
0
,
3
9
8
)
(
5
4
9
,
5
3
)
(
7
7
,
0
3
9
)
(
9
1
,
2
7
2
)
(1
0
0
,
4
1
3
)
(
6
5
6
,
1
8
4
)
(
5
9
1
,
8
0
9
)
(
6
6
,
3
2
4
)
(
8
5
7
,
5
0
2
)
(
7
6
0
,
2
1
7
)
(
6
2
3
,
9
3
1
)
(
1
8
7
,
1
8
6
)
(
1
8
7
,
1
8
6
)
(4
8
,
2
6
7
)
2
9
1
,
4
0
7
1
3
8
,
7
1
8
(
3
,
5
4
)
2
4
,
4
8
8
9
,
8
1
9
7
4
,
4
0
1
1
0
,
1
4
7
9
5
,
9
1
4
28
2
,
8
5
1
98
9
,
0
9
7
(2
6
,
3
1
6
)
1
6
4
0
6
1
7
4
,
9
2
(
1
,
7
3
9
)
1
1
4
,
6
0
1
4
6
,
2
3
4
4
8
3
9
0
7
8
,
9
4
5
8
,
8
1
0
12
6
,
8
6
9
5
8
,
6
9
7
(
1
,
6
8
)
1
1
6
,
3
7
8
4
0
,
4
1
0
2
6
,
9
8
5
2
9
,
1
2
8
3
4
,
4
10
,
4
7
5
,
0
9
4
(
1
3
7
)
9
,
5
1
5
3
,
1
7
5
1
,
0
2
5
2
,
0
7
9
2
,
6
6
0
(2
6
,
3
1
i
l
2
9
1
,
4
0
7
1
3
8
,
7
1
8
(
3
,
5
4
)
2
4
,
4
9
4
8
9
,
8
1
9
7
4
,
4
0
1
1
0
,
1
4
7
9
5
,
9
1
4
1.0
0
%
1.
0
0
%
1.0
0
%
1.0
0
%
1.0
0
%
1.
0
0
%
1.0
0
%
1.0
0
%
1.
0
0
%
13
,
5
6
0
,
0
5
1
1
4
,
2
6
,
6
0
1
4
,
7
6
6
,
0
5
7
1
5
,
1
9
0
,
2
1
2
1
5
,
6
7
6
,
0
1
7
1
5
,
9
7
0
,
1
2
6
1
6
,
1
0
0
,
4
8
9
1
6
,
3
8
,
7
7
4
1
5
,
9
4
7
,
0
6
3
57
4
,
6
1
2
4
7
9
,
9
5
4
4
6
5
,
8
1
1
5
9
5
,
8
3
9
4
8
9
,
2
6
7
7
0
,
0
8
1
,
0
6
0
,
6
5
4
1
,
0
4
,
8
6
5
1
,
1
0
7
,
0
8
8
28
2
,
8
5
1
(2
6
,
3
1
6
)
1
5
4
,
0
5
1
7
4
,
9
2
7
(
1
,
7
3
9
)
1
1
4
,
6
0
1
4
8
,
2
3
4
4
6
,
3
9
0
7
8
,
9
4
0
5
8
,
8
1
0
(1
3
7
,
1
8
6
)
(
1
4
3
,
6
4
3
)
(
1
3
1
,
0
6
)
(
1
2
1
,
1
5
2
)
(
3
2
2
,
9
3
9
)
(
6
9
9
,
3
1
3
)
(
8
4
0
,
2
8
7
)
(
1
,
5
7
2
,
9
8
1
)
(
1
,
3
9
0
,
5
8
4
)
1t
5
8
1
2
,
0
9
2
1
2
,
4
7
7
1
2
,
8
5
1
3
,
1
8
0
1
3
,
3
5
7
1
3
,
5
2
8
1
3
,
4
6
4
1
3
,
1
9
6
14
,
2
8
5
,
6
0
2
1
4
,
7
6
8
,
0
6
7
1
5
,
1
9
0
,
2
1
2
1
5
.
7
6
,
0
1
7
1
5
,
9
7
0
,
1
2
6
1
8
,
1
0
0
,
4
8
1
&
.
8
0
,
7
7
4
1
5
,
9
4
7
,
0
i
3
1
5
,
7
3
5
,
6
7
1
15
,
7
3
5
,
5
7
1
77
7
,
1
4
5
12
6
,
8
6
90
,
3
9
0
83
4
,
1
6
8
58
,
6
9
7
1,7
9
8
,
3
8
1
45
3
,
6
3
0
(1
,
6
6
9
)
3,
3
7
8
,
1
3
0
53
8
,
2
4
3
26
,
9
8
5
4,
4
4
,
3
1
2
54
2
,
4
1
3
34
,
4
4
4
2,2
5
2
,
0
2
46
,
1
2
0
11
6
,
3
7
8
2,
8
3
2
,
6
4
50
2
,
4
9
40
,
4
1
0
3,
9
4
6
,
4
0
9
46
3
,
2
8
1
29
,
1
2
8
37
7
1
,
1
2
6
1
,
6
8
7
2
,
1
1
8
2
,
5
8
7
3
,
0
5
1
3
,
4
9
4
3
,
9
4
2
90
4
,
3
9
0
1
,
7
9
8
,
8
1
2
,
2
5
2
,
0
2
9
2
,
8
3
2
,
6
4
3
,
3
7
8
,
1
3
0
3
,
9
4
,
4
õ
4
,
4
4
2
,
3
1
2
5
,
0
2
3
,
1
1
2
5,
0
2
3
,
1
1
2
43
,
1
6
7
10
,
4
8
7
53
,
6
7
6
55
,
5
2
4
5,
0
9
17
8
,
3
4
37
,
4
7
8
3,
1
7
5
21
9
,
1
6
0
35
,
8
7
5
1,
0
2
5
25
6
,
2
5
7
36
,
1
0
8
2,0
7
9
29
4
,
6
7
4
41
,
4
5
2
2,
6
6
0
11
4
,
3
6
20
,
5
5
4
(1
3
7
)
13
4
,
8
8
5
33
,
8
0
9
9,5
1
5
22
7
0
1
0
4
1
3
0
1
6
6
1
9
8
2
2
9
2
8
4
53
,
6
7
6
1
1
4
,
3
6
1
3
4
8
8
5
1
7
8
,
3
4
2
1
9
,
1
6
0
2
6
8
;
5
7
2
9
,
8
7
4
3
3
,
O
i
o
14
,
2
6
5
,
6
0
2
1
5
,
7
2
6
,
1
2
4
1
7
,
1
0
2
,
9
5
8
1
8
,
0
6
2
,
9
3
1
1
8
,
9
8
1
,
1
1
0
1
9
,
6
9
7
,
7
7
9
2
0
,
5
8
3
.
4
1
_
2
1
1
.
8
8
4
,
0
9
2
1
,
0
9
7
,
7
3
3
33
9
,
0
5
0
(1
)
B
a
s
e
N
P
C
R
a
t
e
a
n
d
L
o
a
d
f
r
C
a
s
e
N
o
.
P
A
C
.
E
-
C
8
-
7
$
9
8
2
m
i
U
i
o
n
t
h
r
o
u
g
h
1
2
1
7
1
2
0
1
0
,
f
r
m
C
a
s
e
N
o
.
P
A
e
-
.
1
1
-
C
7
$
1
,
0
2
4
.
8
m
i
l
i
o
n
s
i
n
c
e
1
2
1
2
8
1
2
0
1
0