Loading...
HomeMy WebLinkAbout20070831Roff direct.pdfRF cr::t\t;E'D . ~.~ v'j;; lUQ1AUG J\ A. c\:2b . ..." ,",'11"1,,(" BEFORE THE IDAHO PUBLIC UTILITIE CD;(\)M I::.\ON-., I" '";: ! . vr"l'\ih~vU\ iL., I \t:.v .... . IN THE MATTER OF THE APPLICATION OF ROCKY MOUNTAIN POWER FOR AN ORDER AUTHORIZING A CHANGE IN DEPRECIATION RATES AP-PLICABLKTO_ELECTRIC PROPERTY CASE NO. PAC-07- 1Lf Direct Testimony of Donald S. Roff , ,: ROCKY MOUNTAIN POWER CASE NO. PAC-O7-l...Lf August 2007 Introduction and Back2.round Please state your name, occupation, business address, employer and job title. My name is Donald S. Roff. I am President of Depreciation Specialty Resources a consulting fiTI11 serving the utility industry. My business address is 2832 Gainesborough Drive, Dallas, Texas 75287-3483. On whose behalf are you testifying? I am testifying on behalf ofPacifiCorp ("the Company Please state your qualifications. My qualifications are described on Exhibit No. Have you previously testified before this or any other regulatory body? Yes. A list of my regulatory appearances and related jurisdictions is attached as Exhibit No. What is the purpose of your testimony? I have been asked by the Company to testify as to the recommended depreciation rates to be used by it for the accrual of depreciation expense. Please summarize your testimony. Based upon my depreciation study, a copy of which is attached to my Direct Testimony as Exhibit No., conducted as of December 31 2006, I recommend changes to the depreciation rates cuITently in use by using the remaining life rates recommended in the depreciation study, which provide for full recovery of net investment adjusted for net salvage over the future useful life of each asset category, and that are consistent with past practice of the Company. The proposed rates are illustrated by the following comparison: Roff, Di - 1 Rocky Mountain Power Function Existing Recommended Steam Production Plant Hydraulic Production Plant Other Production Plant Transmission Plant Distribution Plant General Plant Mining Operations Total Electric Plant 2.42 3.42 This summary is taken from Table A, page 3 of Exhibit No. Applic~ion of my recommended rates to the December 31 , 2006 depreciable balances results in a decrease in annual depreciation expense of $30 577,422. The following sections of my testimony discuss the depreciation study procedure, life analysis, interim activity, salvage and cost of removal analysis, and the results for steam, hydraulic and other production plant, transmission, distribution and general plant, and mining operations and my recommendations. What are the primary reasons for the change in depreciation that you recommend? There are two factors that influence the level of depreciation expense change that I recommend. The first factor is recognition of more negative net salvage for transmission and distribution plant asset categories, reflective of current experience, which increases annual depreciation expense. The second element is longer life spans for the theTI11al generating units, which decreases annual depreciation expense. Roff, Di - 2 Rocky Mountain Power Depreciation Study Procedure What is depreciation? The most widely recognized accounting definition of depreciation is that of the American Institute of Certified Public Accountants, which states: Depreciation accounting is a system of accounting which aims to distribute the cost or other basic value of tangible capital assets, less salvage (if any), over the estimated useful life of the unit (which may be a group of assets) in a systematic and rational manner. It is a process of allocation, not of valuation." 1 What is the significance of this definition? This definition of depreciation accounting foTI11s the accounting framework under which my depreciation study was conducted. Several aspects of this definition are particularly significant, including the following: (1) salvage (net salvage) is to be recognized; (2) the allocation of costs is over the useful life of the assets; (3) grouping of assets is peTI11issible; (4) depreciation accounting is not a valuation process; and (5) the cost allocation must be both systematic and rational. Please explain the importance of the terms "systematic and rational" Systematic implies the use of a foTI11ula. The formula used for calculating the recommended depreciation rates is shown on Page 16 of Exhibit No.5. Rational means that the pattern of depreciation, in this case, the depreciation rate itself -must-match-either the pattern ofrevenues produced by the asset, or match the consumption of the asset. Since revenues are deteTI11ined through regulation and are expected to continue to be so deteTI11ined , asset consumption must be directly 1 Accounting Research Bulletin No. 43, Chapter 9, Section C, Paragraph 5 (June 1953). Roff, Di - 3 Rocky Mountain Power measured and reflected in depreciation rates. This measurement of asset consumption is accomplished by conducting a depreciation study. Are there other definitions of depreciation? Yes. The Federal Energy Regulatory Commission UnifoTI11 System of Accounts followed by the Company, provides a series of definitions related to depreciation as shown on Page 8 of Exhibit No.5. These definitions of depreciation make reference to asset consumption, and therefore relate very well to the accounting framework for depreciation. These definitions form the regulatory framework under which my depreciation study was conducted. How does your depreciation study recognize asset consumption? Asset consumption in my depreciation study is recognized in two different ways depending upon the type of asset. For mass property, asset consumption (retirement dispersion) is defined by the use of Iowa type curves and related average service lives. For life span property (power plants), asset consumption is recognized through the use of interim activity factors, which provide a foTI11 retirement dispersion. What is retirement dispersion? Retirement dispersion merely recognizes that groups of assets have individual - - assets of differentliv.es each-assetretiresaLdiffering ages. ..Retirement dispersion is the scattering of retirements by age around the average service life for each group of assets. Roff, Di - 4 Rocky Mountain Power Please describe how these elements were determined and utilized in your depreciation study. A depreciation study consists of four distinct yet related phases - data collection analysis, evaluation and rate calculation. Data collection refers to the gathering of historical accounting information for use in the other phases. Company personnel assisted with this effort and provided me with a large amount of historical accounting data. Analysis refers to the statistical processing of the data collected in the first phase. There are two separate analysis procedures, one for life and'one for salvage and cost of removal. The evaluation phase incorporates the infoTI11ation developed in the data collection and analysis phases to deteTI11ine the applicability of the historical relationships developed in these phases to the future. The rate calculation phase merely utilizes the parameters developed in the other phases in the computation of the recommended depreciation rates. What are the parameters used in the calculation of your recommended depreciation rates? The parameters are the estimated retirement date for production plants or average service life for transmission, distribution and general plant; retirement dispersion defined by interim addition and retirement factors for production plant and by Jm~m-c.urv.es.iOIJhe_D1ass- a.ccouIltS.and interiI11 andJeIJJ1jn~Ll1eLsaJ ge factors for production plant and terminal net salvage factors for the mass accounts. Also used are the depreciable plant balance, the accumulated provision for depreciation, and the average remaining life. How these factors are used in the calculation is discussed on Pages 15 and 16 of Exhibit No.5. Individual Roff, Di - 5 Rocky Mountain Power parameters are shown on Schedule 2 of Exhibit No. Life Analysis Please explain the life analysis phase of your study of production plant. There are two parts to the life analysis phase of my study of production plant. The first is the determination of the estimated retirement date for each plant suitable for the calculation of depreciation rates. The second part is the deteTI11ination of interim retirement ratios and interim addition factors from an analysis of historical .. _ e)(penence. What was the basis for the retirement dates used in your depreciation study of production plant? These retirement dates were provided to me by the Company s planning personnel , and are contained on Exhibit No.5, Schedule 2. It is my understanding that these estimated retirement dates give consideration to the age of the plant, its operating characteristics, and economic and environmental constraints. Are these dates reasonable and consistent with your knowledge and experience? Yes. These retirement dates produce life spans, which are reasonable and consistent with my experience. It is my understanding that these dates reflect the cmren~hesLestimateo f when.the_genera1ing_unils w.iJlre1ire, gi ying due consideration to each unit's age, location, operating characteristics, ongoing capital replacements and expected future usage, and therefore represent the appropriate period over which the allocation of cost should occur. Roff, Di - 6 Rocky Mountain Power Please describe the life analysis procedure utilized for non-production plant asset categories. For most asset categories, the Company maintains vintage accounting records, that , the age of property retired and property surviving is known. The exception is Account 370, Meters and the Distribution line accounts in Utah and Idaho (Account 364 - Account 373). For the aged asset categories the actuarial method oflife analysis was utilized. For the un aged asset categories, the Simulated Plant Record ("SPR") method was utilized. Please Describe Actuarial Analysis. Actuarial analysis uses the age information contained in the historical property records to deteTI11ine life tables (survivor curves) for various bands of experience. These plots of percent surviving as a function of age are then compared to standard distributions (Iowa curves) to arrive at an historical average service life and curve shape. Please describe SPR analysis. SPR analysis deteTI11ines retirement dispersion and average service life combinations for various bands of years that best match the actual retirements and/or balances for each asset category. The simulated balances procedure ....c.onsisK.oLapplying..BUIYNQ1:ratLQs(portiQnsurviving at each age) from Iowa-type dispersion patterns in order to calculate annual balances, and then comparing the calculated balances with the actual balances for several periods, followed by statistical comparisons of differences in balances. The simulated retirement procedure is similar, except that the retirement frequency rates of the Iowa Roff, Di - 7 Rocky Mountain Power patterns are utilized to calculate annual retirements, and the comparisons are to actual retirements rather than to balances. Tabulations of the best ranking curves were made and this became the starting point for the evaluation phase of my depreciation study. Interim Activity What are interim retirements? Interim retirements are the retirements of plant components between the date of original installation and the date of final retirement of a plant or unit. What are interim additions? Interim additions are the replacement of retired plant components or the addition of new plant components between the date of original installation and the date of final retirement of a plant or unit that were not originally necessary. Is the analysis of interim activity, that is, both interim additions and interim retirements, an accepted analytical procedure? Yes. These accounting histories are readily available, sufficient, and provide useful infoTI11ation upon which to base meaningful conclusions. A description of this analysis process is provided in Exhibit No.5 at Page 11. Why should interim additions and retirements be included in the calculation of .de p-reeiation -rates -f or~p rod uc-ti on-pi an-t? Interim retirements occur over the life of a production unit as items are replaced or retired. This is clearly evident from a review of historical investment experience. Recognition of the effect ofthese interim retirements in the depreciation rate calculation is necessary to ensure that these interim retirements Roff, Di - 8 Rocky Mountain Power are fully depreciated by the time they occur. Similarly, interim additions occur over the life of a production unit as items are replaced or new items are installed. This activity is also clearly evident from a review of historical investment experience. Recognition of the effect of these interim additions in the depreciation rate calculation is necessary because the estimated retirement dates cannot occur without the replacement activity, and the estimated retirement dates assume this activity will occur. What interim activity factors were developed in your depreciation study? The interim retirement ratios and interim addition factors utilized in my depreciation study are shown in Exhibit No., Schedule 2. Were these factors used in the calculation of your recommended depreciation rates for production plant? My recommended depreciation rates for production plant include both an interim addition factor and an interim retirement factor. Why were interim additions included? While it would be appropriate to include all interim additions, they were only included in the depreciation rate calculations for the next five years and were limited to the amount of interim retirements. --What-would-be the-effect--of-including-all- interim-additions in the depreciation rate calculation? The recommended depreciation rates for production plant would have been substantially higher. Roff, Di - 9 Rocky Mountain Power What is the effect on the annual depreciation rate of ignoring certain of these interim additions? Initially, the depreciation rate would be slightly lower, but would increase at each recalculation. This ever-increasing pattern of depreciation rates would be appropriate only if asset consumption is ever increasing. This is the reason that interim additions or replacements were included for the next five year period. Salva2,e and Cost of Removal Analysis ---.flease dbcussJb~d(:()st of removal and salvage analysis portion of your study of production plant. There are two separate components of cost of removal and salvage for Production Plant: interim and teTI11inal. Interim net salvage refers to the cost of removal net of salvage related to interim retirements. TeTI11inal net salvage refers to the net demolition cost of a plant or unit at final retirement. Interim net salvage factors were deteTI11ined based upon an analysis of historical experience. TeTI11inal net salvage factors were projected based upon a review of the site-specific demolition cost estimates of other companies. How were the interim net salvage factors for production plant determined? Primary account summaries of retirements, salvage and cost of removal were ----fH'(WiOOd-by-CGmpan-y-peI=SQ-IIDel~Lexamined the ratio of salvage, cost of removal and net salvage to retirements and looked at the trends over time. I then selected an interim net salvage factor for each primary account. How were the terminal net salvage factors for production plant determined? I have collected the site-specific demolition cost estimates of over 500 units Roff, Di - 10 Rocky Mountain Power which are in the public record. For each unit I have computed the net demolition cost per kW of generating capacity by fuel type. This average figure is about $54/kW in 2006 price levels for coal-fired units. Exhibit No.6 provides a summary of the site-specific demolition cost studies. I conservatively used an estimate of $501kW for coal units to recognize the ongoing environmental control facilities additions. This number is conservative because additional pollution control requirements are expected which will increase this unit cost. The net demolition amounts were then allocated to ac~()llI1ts ()IlJJ:ls:basis of plant investment, and used in the depreciation rate calculations. A similar process was used for the units that are not coal-fired. It should be noted that the Company has developed some site-specific demolition cost estimates for certain of its plants. This study was conducted in 2004 by Black & Veatch. This study supports my estimated unit cost. Terminal net salvage has not been recognized for most hydraulic production plants. A decommissioning reserve has been proposed for plants which have a definitive decommissioning agreement, as well as for small plants for which the Company has estimated some probability of being decommissioned in the next ten-year period. Steam Production Plant Results . 19-. Q.---PIease-5-u-m-m-a-Fiu-y-our-r-.esults fw-st-eam-producUo.D-plant.- Use ofthe parameters described above results in a composite depreciation rate of 01 percent, which produces an annual depreciation expense decrease of $52 800 000, or about 36 percent below the existing rate. Roff, Di - 11 Rocky Mountain Power What is the reason for this decrease in depreciation expense? The primary reason for the decrease is longer life spans for the thermal units. The basis for these retirement dates is discussed in the testimony ofMr. Mark C. Mansfield. Hydraulic Production Plant Results Please discuss the results of your depreciation study for hydraulic production plant. 8 -A",Reti-rement-dates.w.ere-tied-toJ.icense_expiratiou_datesor expected license renewal dates. Interim activity has been limited, and interim additions equal to interim retirements were included for the period 2007 through 2011 , although a figure greater than one is justified by historical experience. The composite depreciation rate for Hydraulic Production Plant increased from 2.42 percent to 2.82 percent primarily due to the effect of some relatively new investments. Note that this depreciation rate comparison incorporates a decommissioning reserve provision. A decommissioning reserve has been proposed for plants which have a definite decommissioning agreement as well as small hydraulic plants which the Company has estimated as having some probability of being decommissioned in the next ten-year period. The net change in annual depreciation for Hydraulic Production Plantisan --increase-ofappr(')ximately -$2,03 3,000. Other Production Plant Results Please discuss the results of your study of other production plant. The composite depreciation rate for Other Production Plant increased from 3.42 percent to 3.56 percent, reflecting little change to existing parameters. The Roff, Di - 12 Rocky Mountain Power change produced an increase in annual depreciation expense of $1 108 000, or about 4 percent, primarily attributable to HeTI11iston and Little Mountain. Transmission. Distribution and General Plant -19 Please discuss the life analysis procedure for transmission, distribution and general plant. For most asset categories the age of both surviving and retired property is known and actuarial analysis was utilized for these property groups. Actuarial analysis is described on p~12~f)~~hibit No.5. For some asset groups, the age of property retired is not known, and a simulated plant record analysis was performed. The SPR method deteTI11ines retirement dispersion and average service life combinations for various bands of years that best match the actual retirements and balances for each asset category. What are Iowa-type curves? The Iowa-type curves were devised empirically over 60 years ago by the Engineering Research Institute at what is now Iowa State University to provide a set of standard definitions of retirement dispersion. Retirement dispersion merely recognizes that groups of assets have individual assets of different lives, i., each asset retires at differing ages. Retirement dispersion is the scattering of retiremf'.nts b pge.armmrl the average....send ce life foLe..a....dl.group of assets. Standard dispersion patterns are useful because they make calculations of the remaining life of existing property possible and allow life characteristics to be compared. The Engineering Research Institute collected dated retirement information Roff, Di - 13 Rocky Mountain Power on many types of industrial and utility property and devised empirical curves that matched the range of patterns found. A total of 18 curves were defined. There were six left-skewed, seven symmetrical and five right-skewed curves, varying from wide-to-narrow dispersion patterns. The Iowa-curve naming convention allows the analyst to relate easily to the patterns. The left-skewed curves are known as the "L series , the symmetrical as the "S series" and the right-skewed as the "R series." A number identifies the range of dispersion. A low number 2resen~a wid~~~te!l'l..~l!d ~ high~umber a~~l"To'vV..P'!!tern. The combination of one letter and one number defines a unique dispersion pattern. How were the Iowa curve shapes and average service life selections made? Summaries of the individual asset category life analysis indications were prepared and discussed with Company personnel. Anomalies and trends were identified and engineering and operations input was requested where necessary. A single average service life and Iowa curve was selected for each asset category reflecting the combination of the historical results and the additional infoTI11ation obtained from the engineering, accounting and operations personnel. This process is a part of the evaluation phase of the depreciation study. Please explain the salvage and cost of removal analysis. AnnuaJ-salvage-amounts ,_- cosLofremoval and retirements were provided by functional group for the period 1992 though 2006. Annual salvage, cost of removal and net salvage percentages were calculated by dividing by the retirement amounts. Rolling and shrinking bands were also developed to illustrate trends. A special analysis was conducted for the effect of third-party reimbursements for the Roff, Di - 14 Rocky Mountain Power period 2004 - 2006. Retirements, salvage and cost of removal related to these third-party reimbursements were eliminated from the analyses. This treatment resulted in slightly more negative net salvage factors. Please summarize your results for transmission, distribution and general plant. In general, average service lives have increased, and net salvage factors have become more negative. The composite depreciation rate for transmission plant increased slightly from 2.12 percent to 2.15 percent, an annual expense increase of about $668 000, or about 1 percent. The primary reasons are marginally longer average service lives and slightly more negative net salvage. The composite depreciation rate for Distribution Plant increased from 2. percent to 3.26 percent, an annual expense increase of over $23 900 000, or about 19 percent. Increased average service lives were more than offset by more negative net salvage. The composite depreciation rate for General Plant decreased from 4.69 percent to 54 percent, an annual expense decrease of roughly $901 ,000, or about 3 percent. The primary reason for the decrease is slightly longer average service lives. Minim! Operations - ----Ple-a s e-summa-l'ize-your-J:e-sult-s-for-mining uope r a ti on s.- - . The composite depreciation rate decreased from 5.87 percent to 3.52 percent. A verage service lives have both increased and decreased, as have net salvage allowances. Roff, Di - 15 Rocky Mountain Power Total Chan2.e in Annual Depreciation What is the total change in annual depreciation indicated by your study? At the total Company depreciable investment level, the decrease in annual depreciation expense indicated by my study is about $30 600 000. Summary and Recommendations Please summarize your recommendations. I recommend that PacifiCorp adopt the depreciation rates shown in Column 12 of Schedule 1 of Exhibit No., and that this Commission approve their use. I base ----~_....... this recommendation on the fact that I have conducted a comprehensive depreciation study, giving appropriate recognition to historical experience, recent trends and Company expectations. My study results in a fair and reasonable level of depreciation expense which, when incorporated into a revenue stream, will provide the Company with adequate capital recovery until such time as a new depreciation study indicates a need for change. Does this complete your direct testimony? Yes, it does. ---- __ ~m - Roff, Di - 16 Rocky Mountain Power . - Case No. PAC-07- Exhibit No. Witness: Donald S. RoffRE CEl\lED ZaGl /tUG 31 A 0-;: 2h iD/1d"'rt;Pt IBUC UT!lFflhS CO1.1MISSION ---- .. --- - _u - _U- - BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION ROCKY MOUNTAIN POWER Exhibit Accompanying Direct Testimony of Donald S. Roff -- -.. --- August 2007 EXHIBIT NO. Academic Backqround Donald S. Roft graduated from Rensselaer Polytechnic Institute with a Bachelor of Science degree in Management Engineering in 1972. Mr. Roft has also received specialized training in the area of depreciation from Western Michigan University s Institute of Technological Studies. This training involved three forty-hour seminars on depreciation entitled "Fundamentals of Depreciation Fundamentals of Service Life Forecasting" and "Making a Depreciation Study" and included such topics as accounting for depreciation , estimating service life, and estimating salvage and cost of removal. Employment and Professional Experience Following graduation, Mr. Roft was employed for eleven and one-half years by Gilbert Associates, Inc., as an engineer in the Management Consulting Division. In this capacity, he held positions of increasing responsibility related to the conduct and preparation of various capital recovery and valuation assignments. In 1984, Mr. Raft was employed by Ernst & Whinney and was involved in several depreciation rate studies and utility consulting assignments. In 1985, Mr. Roft joined Deloitte Haskins & Sells (DH&S), which , in 1989, merged with Touche Ross & Co. to form Deloitte & Touche. In 1995, Mr. Roft was appointed as a Director with Deloitte & Touche. In November, 2005, Mr. Roft formed Depreciation Specialty Resources to serve the utility industry. During his tenure with Gilbert Associates, Inc., Ernst & Whinney, DH&S and Deloitte & Touche, Mr. Roft has participated in or directed depreciation studies for electric, gas water and steam heat utilities, pipelines, railroad and telecommunication companies in over 30 states, several Canadian provinces and Puerto Rico. This work requires an in- depth knowledge of depreciation accounting and regulatory principles, mortality analysis techniques and financial practices. At these firms, Mr. Roft has had varying degrees of responsibility for valuation studies, development of depreciation accrual rates consultation on the unitization of property records, and other studies concerned with the inspection and appraisals of utility property, preparation of rate case testimony and support exhibits , data responses and rebuttal testimony, in addition to appearing as an expert witness. Industry and Technical Affiliations Mr. Roff is a registered Professional Engineer in Pennsylvania (by examination). Mr. Roft is a member of the Society of Depreciation Professionals and a Certified Depreciation Professional , and a Technical Associate of the American Gas Association (AG.A) Depreciation Committee. He currently serves as the lead instructor for the AG.s Principles of Depreciation Course. Page 1 of RECEIVED Case No. P AC-07-lLf ZOul AVe 31 A q: 2b Exhibit No. Witness: Donald S. Roff tD/\;iO FUBUC !!', ("""""' H.- IC;;) vV.,Wtl!;:)iUi'" BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION ROCKY MOUNTAIN POWER Exhibit Accompanying Direct Testimony of Donald S. Roff August 2007 DONALD S. ROFF TESTIMONY EXPERIENCE CASE NO.Q.ill COMPANY Docket No. 93-3005 July 1993 Southwest Gas Corporation Docket No. 93.3025 July 1993 Southwest Gas CorporationDocket No. 12820 June 1994 Central Power and Light Company Case No. U-10380 Dec 1994 Consumers Power CompanyCause No. 39938 April1995 Indianapolis Power & Light Company Case No. U.10754 July 1995 Consumers Power CompanyDocket No. 13369 Aug 1995 West Texas Utilities Company Docket No. 95-02116 Sept 1995 Chattanooga Gas Company Docket No. 95.715-G Oct 1995 Piedmont Natural Gas CompanyDocket No. 14965 Dec 1995 Central Power and Light Company Cause No. 40395 (I) Feb 1996 Wabash Valley Power Association, Inc. GUD NO. 8664 Oct 1996 Lone Star Pipeline Company Docket No. 96-360-Nov 1996 Entergy Arkansas Inc.Docket No. 16705 Nov 1996 Entergy Gulf States Inc. Docket No. ER-97.394 Mar 1997 Missouri Public Service Docket No. U.22092 Mar 1997 Entergy Gulf States Inc. Docket No. 97-00982 May 1997 Chattanooga Gas Company Cause No. 40395 (II) June 1997 Wabash Valley Power Association, Inc. Case No. U-11509 Sept 1997 Consumers Energy Company Docket No. ER98.11 Sept 1997 Long Island Lighting Company Docket No. 8390~U-.. Dec 1997 Atlanta Gas Light CompanyCause No. 41118 Mar 1998 Wabash Valley Power Association, Inc. Case No. U.11722 Oct 1998 Detroit Edison Company Docket No. 98-2035-03 Nov 1998 PacifiCorpDocket No. 99-4006 Aprll1999 Nevada Power Company GUD Docket No. 9030 March 2000 Atmos Energy Corporation GUD Docket No. 9145 April 2000 TXU Gas DistributionCity of Tyler Dec 2000 Reliant Energy Entex Docket No. U.24993 March 2001 Entergy Gulf States Inc. Docket Nos. GR01050328/GR0105029' May 2001 Public Service Electric & Gas Case No. U-12999 July 2001 Consumers Energy Company Docket No. 01-10002 Oct 2001 Nevada Power Company Docket No. 14618-Nov 2001 Savannah Electric and Power Company Docket No. 01-11031 Dec 2001 Sierra Pacific Power Company Docket No. 010949.EL Jan 2002 Gulf Power Company Docket No. 14311-Jan 2002 Atlanta Gas Light Company Docket No. UD-OO-March 2002 Entergy New Orleans, Inc. Cause No. PUD200200166 May 2002 Reliant Energy Entex Docket No. 01.243-June 2002 Reliant Energy Entex Docket No. 02-035-12 Oct 2002 PacifiCorp Docket No. 20000.ER-192 Oct 2002 PaciliCorp Docket No. UE-O21271 Oct 2002 PaciliCorp Docket No. UM.1064 Oct 2002 PaciliCorp Docket No. PAC-E-O2.Oct 2002 PaciliCorpDocket No. 02-0391 Oct 2002 Hawaiian Electric Company, Inc. Docket No. 03.ATMG.1036.RTS June 2003 Atmos Energy Corporation Docket No. 02-0391 Aug 2003 Hawaiian Electric Company, Inc.Cause No. 42458 Sept 2003 Wabash Valley Power Association, Inc. Docket No. 03-ATMG-1036-RTS Nov 2003 Atmos Energy CorporationCase No. 12999 Dec 2003 Consumers Energy CompanyCase No. 12999 Feb 2004 Consumers Energy Company Docket No. ER-2004-0570 Apr 2004 The Empire District Electric Company Docket No. 04-100-Apr 2004 The Empire District Electric Company Docket No. PUE 2003-00597 Aug 2004 Atmos Energy Corporation Docket No. 18638.Oct 2004 Atlanta Gas Light Company Docket No. ER-2004-0570 Nov 2004 The Empire District Electric Company Docket No. ER.2004-0570 Nov 2004 The Empire District Electric Company Cause No. 200400610 Jan 2005 Oklahoma Natural Gas Company Docket No. 18638 ~h 2005Atlanta Gasiight CompanyDocket No. 20298 May 2005 Atmos Energy Corporation Cause No. 200400610 June 2005 Oklahoma Natural Gas CompanyDocket No. 20298 Oct 2005 Atmos Energy Corporation Case No. GR-2006-0387 Apr 2006 Atmos Energy Corporation Docket No. 05-00258 July 2006 Atmos Energy Corporation Docket No, 06S-234EG Sept 2006 Public Service Company of Colorado Docket No. GUD No. 9676 Oct 2006 Atmos Energy Corporation Case No. 2006-00464 Jan 2007 Atmos Energy Corporation Docket No. 07- May 2007 Atmos Energy Corporation JURISDICTION Nevada Nevada Texas Michigan Indiana Michigan Texas Tennessee South Carolina Texas Indiana Texas Arkansas Texas Missouri Louisiana Tennessee Indiana Michigan FERC Georgia Indiana Michigan Utah Nevada Texas Texas Texas Louisiana New Jersey Michigan Nevada Georgia Nevada Florida Georgia New Orleans Oklahoma Arkansas Utah Wyoming Washington Oregon Idaho Hawaii Kansas Hawaii Indiana Kansas Michigan Michigan Missouri Arkansas Virginia Georgia Missouri Missouri Oklahoma Georgia Georgia Oklahoma Georgia Missouri Tennessee Colorado Texas Kentucky Tennessee EXHIBIT NO, 4 Page 1 of 1 SUBJECT Gas Depreciation Rates Gas Depreciation Rates Electric Depreciation Rates Gas Depreciation Rates and Accounting Electric Depreciation Rates Electric Depreciation Rates and Accounting Electric Depreciation Rates Gas Depreciation Rates Gas Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates Gas Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates/Competitive Issues Electric Depreciation Rates/Competitive Issues Electric Depreciation Rates/Competitive Issues Gas Depreciation Rates Electric Depreciation Rates Gas Depreciation Rates and Accounting Electric Depreciation Rates Gas Depreciation Rates and Accounting Electric Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates Gas Depreciation Rates and Accounting Gas Depreciation Rates Gas Depreciation Rates and Accounting Electric Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Electric Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates Gas Depreciation Rates and Accounting Electric Depreciation Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Electric Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates Electric Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Electric Depreciation Rates and Accounting Electric Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Electric Depreciation Rates and Accounting Electric Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Electric Depreciation Rates and Accounting Electric Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Electric Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting Gas Depreciation Rates and Accounting , RECEiVED Case No. PAC~07- 1" "ibitNo. 5 !' ~'.., hUt) )\ . . ." ' ' ess: Donald S. Roff '-.r \.qj:~!IJ)F:UpPC . ". . UIU.LI1;tES'G.l)Mil~SSla~ BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION ROCKY MOUNTAIN POWER Exhibit Accompanying Direct Testimony of Donald S. Roff August 2007 "'- D~pr~ciafion rA 5 pe:c i ally . . t!:~rce~ . , :IaI'" Pacifi Co Book Depreciation Study of Electric Property As of December 31, 2006 28:::;2 6ai~~borouqh Driv~, Dd/~, IX ""52.87-~8::;-1-69 -9G-1- -9090 Paciji Co Book Depreciation Study of Electric Property as of December 2006 August 2007 Mr. David Mendez Chief Accounting Officer PacifiCorp 825 NE Multnomah, Suite 1900 Portland, Oregon 97232 Dear Mr. Mendez: In accordance with your request, we have conducted a book depreciation study of the Electric Utility property of PacifiCorp ("PacifiCorp" or the "Company ). The study recognized addition and retirement experience through March 31 , 2006, and the comparisons presented herein are based on depreciable plant balances as December 31 , 2006 Study depreciation rates have been calculated using the average life group ("ALG") procedure and the remaining life technique, consistent with prior studies. The summary shown in Table A (following) is taken from Schedule 1 , which show the annual depreciation provisions for the existing and study rates. The recommended depreciation rates are developed in Schedule 1. Based on the December 31 , 2006, depreciable plant balances, study rates will result in a decrease in total annual depreciation provisions. The existing rates are those approved by each state commission. Schedule 2 shows the mortality characteristics (average service life, retirement dispersion, net salvage and retirement years) determined for each depreciable property group, as well as the mortality characteristics reflected in the existing rates. Schedule 3 shows an example (for Account 312, Boiler Plant Equipment for the Hunter Plant) of the depreciation rate calculation procedure used for Production Plant. A comparison ofthe effect of each set of study account rates with that of the existing rates is shown on the next page (Table A). TABLE (1)(2)(3)(4)(5)(6)(7J 12/31/2006 Accrual Rate Annual Accrual Increase or Function Balance Existinq Proposed Existinq Prooosed (Decrease) Production Plant Steam Production 687,335,913 146,994,980 94,177 049 (52 817,931) Hydraulic Production 507,940,786 2.42 12,314,551 347,241 032 690 Other Production 787,355,884 3.42 26,931 998 28,039,681 107,683 Subtotal Production 982 632,583 186,241 529 136,563,971 49,677 558 Transmission Plant (System)652,005 379 56,313,992 56,981 736 667 744 Distribution Plant Oregon 1.484,738,167 3.45 42,855,111 51,177 698 322,587 Washington 348,051 140 10,344,646 273,026 928,380 Idaho 228,782,258 248,403 359,143 110,740 Wyoming 448,005,125 12,564,145 798,530 234 385 California 189,247 340 658,122 182 106 523,984 Utah 904,102 727 48,603,233 60.420,715 817.482 Subtotal Distribution 602 926,757 126,273,660 150 211,218 23,937,558 General Plant Oregon 194,962,540 854,478 520 984 333.494) Washington 36,684,506 5.49 031 786 014 741 (17 045) Idaho 35,656,561 644,028 358,903 (285,125) Montana 007,193 380,659 254,150 (126,509) Wyoming 76,241,977 4.49 5.46 3.422 385 159,676 737 291 California 11,276,567 456 660 580,303 123,643 Utah 252 988,167 ~5,195 075 649 454 Subtotal General 615,817,511 28,865.191 964.406 900,785 Minina Operations Utah 196,152,876 510,180 905,799 604 381) Total Depreciable Plant 14,049,535,106 409,204 552 378 627 130 (30 577,422) The tables below compare the functional lives and net salvage allowance for the prior study and this study: AVERAGE SERVICE LIVES AVERAGE LIFE Plant Function ExistinQ Proposed Years Years Production Steam Hydraulic Other Transmission Distribution Oregon Washington Idaho Wyoming California Utah General Oregon Washington Idaho Montana Wyoming California Utah Mininq Operations Utah NET SALVAGE Plant Function Existinq Proposed Production Steam (4)(8) Hydraulic (7)(8) Other (1)(2) Transmission (20)(25) Distribution Oregon (32)(57) -----, -_-- ~~shington (49)(56) Idaho (23)-- (34) Wyoming (32)(47) California (46)(85) Utah (23)(42) General Oregon Washington (4) Idaho Montana (1) Wyoming California Utah Minina Operations Utah The following sections of this report discuss the differences between the rate calculation procedures and techniques, describe the methods of analysis used and the bases for the conclusions reached, and recommend both immediate and future actions. We appreciate this oppOrtuIllty to serve PacifiCorp and would be pleased to meet with you, if you desire, to discuss further the matters presented in this report. Yours truly, JJ j. '-I3t-/f- Donald S. Roff President Depreciation Specialty Resources PURPOSE OF DEPRECIATION Book depreciation accounting is merely the recognition in financial statements that physical assets are consumed in the process of providing a service or a product. Generally accepted accounting principles require the recording of depreciation provisions to be systematic and rational. To accomplish this, depreciation expense should, to the extent possible, match either the consumption ofthe facilities or the revenues generated by the facilities. Such matching ensures that financial statements accurately reflect the results of operations and changes in financial position. Since utility revenues have been determined through regulation and are expected to continue to be, asset consumption is not automatically reflected in revenues. Therefore, the consumption of utility assets must be measured directly by conducting a book depreciation study to accurately determine their mortality characteristics. The matching concept is also an essential element of basic regulatory philosophy, known as intergenerational customer equity." Intergenerational customer equity means the costs are borne by the generation of customers that caused them to be incurred, not by some earlier or later generation. This matching is required to ensure that charges to customers reflect the actual costs of providing service. DEPRECIA nON DEFINITIONS The Uniform System of Accounts prescribed for electric utilities by the Federal Energy Regulatory Commission ("FERC"), followed by PacifiCorp, states that: Depreciation " as applied to depreciable electric plant, means the loss in service value not restored by current maintenance, incurred in connection with the consumption or prospective retirement of electric plant in the course of service from causes which are known to be in current operation and against which the utility is not protected by insurance. Among the causes to be given consideration are wear and tear, decay, action of the elements, inadequacy, obsolescence, changes in the art, changes in demand and requirements of public authorities. Service value" means the difference between original cost and net salvage value of electric plant. Net salvage value" means the salvage value of property retired less the cost of removal. Salvage value" means the amount received for the property retired less any expenses incurred in connection with the sale or in preparing the property for sale, or, if retained, the amount at which the material is chargeable to materials and supplies or other appropriate account. Cost of removal" means the cost of demolishing, dismantling, tearing down or otherwise removing electric plant, including the cost oftransportation and handling incidental thereto. Thus, it is the salvage that will actually be received and the cost of removal that will actually be incurred, both measured at the price level at the time of receipt or incurrence, that is required to be recognized by PacifiCorp through capital recovery. Thus, accrual accounting is utilized. These definitions are consistent with the purpose of depreciation, and the study reported here was conducted in a manner consistent with both. THE BOOK DEPRECIATION STUDY Implementation of a policy toward book depreciation that recognizes the purpose of depreciation requires accurate determination of the mortality characteristics that are applicable to surviving property. The purpose of the depreciation study reported herein is to measure those mortality characteristics, to use the characteristics to determine appropriate rates for accrual of depreciation and to test the adequacy of the accumulated provision for depreciation, if necessary. Step One of the study was a Life Analysis, consisting of a determination of historical retirement experience and an evaluation of the applicability ofthat experience to surviving property. For Production Plant, this step also entailed a detennination of generating unit retirement dates suitable for calculating depreciation rates, and an analysis of past interim addition and retirement activity. Retirement dates were developed by PacifiCorp engineering and planning personnel giving recognition to operating characteristics, environmental constraints and other factors. Step Two was a Salvage and Cost of Removal Analysis, consisting of a study of salvage and cost of removal experience and an evaluation of the applicability of that experience to surviving property. Cost ofremoval and salvage have been recognized two ways for production facilities. Cost of removal and salvage related to interim retirements have been recognized based upon an analysis of historical experience. Cost ofremoval and salvage related to terminal retirements have been recognized based upon site-specific demolition cost estimates of other utilities. Step Three consisted of the determination of the average service lives, the retirement dispersion patterns identified by Iowa-type curves, or interim factors and the net salvage factors applicable to surviving property. Step Four was the deteTI11ination ofthe depreciation rate applicable to each depreciable property group recognizing the results of the work in Steps One through Three. The major effort of the study is the determination of the appropriate mortality characteristics. The remainder of this report discusses how those characteristics were determined, describes how the mortality characteristics have been used to calculate rates and presents the results of the rate calculations. LIFE ANALYSIS The Life Analysis for the property concerns the determination of average service lives and Iowa- type retirement dispersion patterns and generating unit retirements dates. The Life Analysis for Production Plant consisted of both a forecast and a historical analysis, and for other property, it consisted of only a historical analysis. PacifiCorp engineering and pi arming personnel developed the estimated retirement dates giving consideration to operating characteristics, environmental constraints, usage and availability. Production Plant The nature of Production Plant is such that the applicable average service life and dispersion pattern can be determined only after terminal retirements have taken place. Terminal retirements are compbsed ofthose original additions and interim additions that survive to the end of the life of the unit. Without terminal retirements, any method of life analysis will usually indicate a higher average service life and less dispersion than is applicable to the property. Average service life will be accurately measured only when original and interim additions , and interim and terminal retirements are included. For Production Plant, the Life Analysis required two steps. The first step was the estimation of the retirement date of each generating unit. The second step was the calculation of past interim addition and retirement ratios. The Company s engineers and planning personnel provided the estimated retirement date for each generating station. The retirement dates utilized for rate calculations are shown in Column 3 of Schedule 2. Past interim addition and retirement ratios were determined from an analysis of actual Company experience conducted by plant and account, and separate ratios were determined for each Production Plant account. The past interim addition analysis consisted of relating the sum of the past interim additions to the sum of the past interim retirements. The past interim additions are expressed as a ratio of interim retirements and thus are the number of dollars of past interim additions for each dollar of interim retirements. The interim retirement analysis consisted of relating the sum of the past interim retirements to the sum of the depreciable balances. When expressed as a percentage, the interim retirement ratio is the depreciation rate that would have recovered an amount equal to the total interim retirements. Mass Properties An analysis of historical retirement activity, suitably tempered by informed judgment as to the future applicability of such activity to surviving property, forms the basis for determination of average service lives and dispersion characteristics. Retirement experience through March 31 2006, was analyzed using the Actuarial method of analysis of property mortality for most non- production property groups. This method could be used because the age of retirements and surviving property is known. The Actuarial method deteTI11ines actual survivor curves for selected periods of actual retirement experience. In order to recognize trends in life characteristics and ensure that the valuable infonnation in the curves is available to the analyst, actual survivor curves were calculated using several different periods of actual retirement experience; and the average service lives and retirement dispersion patterns indicated by these actual survivor curves were identified by visually fitting Iowa-type dispersion patterns to the actual curves. It is important to discern trends in historical mortality experience. In order to deteTI11ine trends, the periods (year bands) of retirement experience analyzed were (1) the past five years, (2) the past ten years, (3) the past 20 years, (4) the past 30 years, and (5) the full band of retirement experience. The actual survivor curve for each of these year bands was plotted, and the Iowa curves were visually fit to ensure that the significant amount of information contajned in the actual curves and the underlying data are available to the analyst and to ensure that the analyst does not fall into the trap of letting the computer do his thinking. Consideration was gjven to future expectations that might be different from that reflected in the historical experience, as well as trends in life and curve shape. Because aged retirement infoTI11ation is not readily available for certain asset categories, namely, the Distribution Line accounts for the Utah Division and the Meter account, an approach known as tl1e Simu1atedJ~lant ~~~C?r~.. SPJ3."~et~od w~emE!~yed. T~ ~~~ .r:net~od determines . - -. - .... retirement dispersion and average service life combinations for various bands of years that best match the actual retirements and balances for each asset category. The simulated balances procedure consists of applying survivor ratios (portion surviving at each age) from Iowa-type dispersion patterns in order to calculate annual balances, and then comparing the calculated balances with the actual balances for several periods, followed by statistical comparisons of differences in balances. The simulated retirements procedure is similar, except that the retirement frequency rates of the Iowa patterns are utilized to calculate annual retirements, and the comparisons are to actual retirements rather than to balances. Tabulations of the best ranking curves were also made. Iowa-type curves were devised empirically over 60 years ago by the Engineering Research Institute at what is now Iowa State University to provide a set of standard definitions of retirement dispersion. Retirement dispersion merely recognizes that groups of assets have individual assets of different lives (i., each asset retires at differing ages). Retirement dispersion is the scattering of retirements by age around the average service life for each group of assets. Standard dispersion patterns are useful because they make calculations of the remaining life of existing property possible and allow life characteristics to be compared. The Engineering Research Institute collected dated retirement infoTI11ation on many types industrial and utility property and devised empirical curves that matched the range of patterns found. A total of 18 curves were deemed. There were six left-skewed, seven symmetrical and five right-skewed curves, varying from wide to narrow dispersion patterns. The left-skewed curves are known as the "L series " the symmetrical as the "5 series" and the right-skewed as the R series." A number identifies the range of dispersion: A low number represents a wide pattern and a high number a narrow pattem. The combination of one letter and one number defines a unique dispersion pattern. SALVAGE AND COST OF REMOVAL ANALYSIS Production Plant interim net salvage factors' are shown in Column 6 and terminal net salvage amounts are shown in Column 7 of Schedule 2. For Transmission, Distribution and General Plant, the salvage ratios recommended in this study are shown in Column 9 of Schedule 2 and the cost of removal ratios are shown in Column 10. The analysis was done in a manner that allows salvage and cost of removal factors to be selected for each depreciable property group. The analysis consists of calculating salvage and cost of removal factors for each year for each property group. Annual, rolling and shrinking band factors were ca1culated for certain property groups. The rolling band analysis compensates for transaction year mismatches in the database. These mismatches occur because all activity on a retirement work order may not be recorded in the same year. The shrinking bands show trends not easily seen from the annual factors. In addition, retirements, salvage and cost of removal associated with third party reimbursements were identified for the period 2004 - 2006. These amounts were removed from the salvage and cost of removal analysis. In general, this had the effect of making net salvage slightly more negative. The Company has relevant interim salvage and cost of removal experience for Production Plant but not for terminal salvage and cost of removal. The interim salvage and cost of removal factors selected for Production Plant reflect actual experience. The tenninal net salvage factors selected for Steam and Other Production Plant considered the nature of the facilities and the cost estimates of other utilities. Consistent with prior studies, a unit cost per megawatt of capacity was used to estimate tenninal net salvage amounts. These amounts were converted to percentages. Tennina1 net salvage has not been recognized for most of the Hydraulic Production Plants. A decommissioning reserve has been proposed for plants which have a definitive decommissioning agreement, as wen as small plants for which the Company has estimated as having some probability of being decommissioned in the next ten-year period. EY ALUATION OF ACTUAL EXPERJENCE The analysis process involves historical retirement experience. Since the depreciation rates are to be applied to surviving property, the historical mortality experience indicated by the Life and the Salvage and Cost of Removal Analyses must be evaluated to ensure that the mortality characteristics used to calculate the rates are applicable to surviving property. The evaluation is required to ensure the validity of the recommended depreciation rates. The evaluation process requires knowledge of the type of property surviving; the type of property retired; the reasons for changing life, dispersion, salvage and cost of removal characteristics; and the effect of present and future plans on property life. The evaluation included extensive discussions with PacifiCorp accounting, engineering and operating personnel; determination of the type of property carried in each account; and special analyses of retirements to identify the type of property retired and reasons for retirement. CALCULATION OF DEPRECIATION RATES . - iaIecalcillation procedures listed below implement the straight-line method of depreciation: Units-of-Production ("UOP" Average Life Group ("ALG" Equal Life Group ("ELG" UOP is a straight-line procedure because productive life can be measured either by time or by usage. Ifusage is the appropriate criterion, depreciation should be straight-line over usage, with each unit of usage carrying the same amount of depreciation. The UOP procedure is straight-line over life measured by usage. ALG and ELG are straight-line procedures that reflect life measured by time, with ALG utilizing average life and ELG, actual life. UOP is appropriate for assets that produce or are consumed in a distinctive pattern, such as certain mining facilities. For these facilities, UOP best matches costs with consumption of the facilities and best promotes intergenerationa1 equity by assigning the cost of the unit to the generations of customers in proportion to use in providing service to each generation. Remaining life rates can be calculated using the following formula: Rate = Plant Balance - Net Salvage - Book Reserve Average Remaining Life The existing rates are ALG remaining life. The remaining life depreciation rates for Production Plant were calculated to cause the book reserve for each property group to become zero at the time of the estimated retirement of the station. Future interim retirements indicated by the historical analysis, net salvage for interim retirements and net salvage for terminal retirements were reflected in the rate calculations. ----""- Schedule 3 utilizes Account 312, Boiler Plant Equipment, Hunter Plant to demonstrate how the formula was used to calculate a remaining life rate for each plant and account that is intended to cause full recovery at the time the last generating unit is retired. The future interim retirement amounts and the terminal retirement amounts are calculated for each generating unit from the interim retirement ratios shown in Column 5 of Schedule 2 , the remaining life span of each individual generating unit deteTI11ined from the retirement date shown in Column 3 of Schedule 2, and the December 31, 2006, depreciable plant balances. The rate calculation is shown on Schedule 3 and uses the future annual interim addition and retirement amounts and plant balances calculated on that schedule. The depreciable plant and book reserve balances are from Company accounting records, the interim net salvage factors were determined by the study and the terminal net salvage factors were developed from demolition studies and unit cost factors of other utilities. Interim additions equal to interim retirements were-included for the period 2007 through 2011. Such period corresponds to the timing of the next depreciation study. Inclusion of these interim retirements mitigates the automatic increase in depreciation rate that would be required in the next depreciation study. ACCOMPLISHMENT OF ACCOUNTING AND REGULATORY PRINCIPLES The matching (cause and effect) principle of accounting has a significant influence on how a depreciation study of Production Plant is conducted. It is necessary to incorporate future interim additions into the calculation of power plant depreciation rates to comply with the matching principle because the generating unit retirement dates cannot occur without the future additions for plant enhancements and component replacements occurring. The matching principle allows either elimination of both the future additions and the life the future additions cause or the ,---- -------,-_..., ,-,~,----- inclusion of both. Interim retirements were included to ensure they are fully depreciated when they occur, and they can easily be estimated based on past experience. Future interim additions should normally be included in order to put all rate calculation formula elements on the same basis. The impact of incorporating the effect of future interim additions on the depreciation rate produces a level of expense substantially above the depreciation rates recommended in this study. While it would be proper to include this effect in depreciation rates, interim additions equal to interim retirements for the next five years were included in this study. Utility depreciation is a group concept, and depreciation rates are based on the recognition that a property group has an average service life. However, very little of the property is "average." The average concept carries with it recognition that most property will be retired at an age either less than or greater than the average service life. This study recognized the existence of this variation through the identification oflowa-type retirement dispersion pattems and future interim retirement ratios. RESULTS Based on December 31, 2006, depreciable balances, the composite depreciation rate decreased from 2.91 % to 2.69%. A number of significant changes in mortality characteristics (average service life, retirement dispersion and net salvage) and reasons for change are discussed below: Steam Production Plant The composite rate decreased from 3.14% to 2.01%. The major reason for the change is updated retirement dates based upon longer life spans. The Actuarial method of analysis will overstate the average service life when terminal retirements are lacking. While the Company has terminal retirement experience for steam generating units, the Actuarial method was not used because retirement experience is insufficient to provide meaningful results. Schedule 2 shows the estimated year of retirement of each existing steam plant. Hvdraulic Production The composite rate increased from 2.42% to 2.82%. The rates for hydroelectric plants are calculated in the same way as that of Production Plant. The influencing factors are additional investment and dismantlement costs for Condit, Cove, and American Fork. A significant portion of this increase wiUdisappear, as the dismant1ement-ef'fertsatCondit andHAmerican Fork are completed. Other Production Plant The composite rate increased from 3.42% to 3.56%. Terminal retirement dates were provided by the Company and are shown in Column 3 of Schedule 2. Transmission Plant The composite rate increased from 2.12% to 2.15%. There is a slight decrease in the average service lives and slightly more negative net salvage. Account 354, Towers and Fixtures; Account 355 , Poles and Fixtures; and Account 356, Overhead Conductors and Devices; are the major influences because of the relative magnitude of their plant balances. This study examined Transmission Plant on a total system basis consistent with how it is operated and with the prior study. Distribution Plant The composite rate for all Distribution Plant increased from 2.74% to 3.26%. The major influences, Accounts 362, 364, 365 and 368, are consistent in each state and are a result of the relative magnitude ofthcir plant balances. The average service lives are generally increasing. The recognition of more negative net salvage is also influencing the results. The following summarizes the composite rate changes by state, as shown on Schedule 1: Oregon - Increased from 2.89 % to 3.45% Washington - Increased from 2.97% to 3.24% Wyoming - Increased from 2.80% to 3.08% Ca)jfornia - Increased from 2.99% to 3.80% Idaho - Increased from 2.73% to 2.78% Utah - Increased from 2.55% to 3.17% General Plant The composite rate for all General Plant decreased from 4.69% to 4.54%. The following summarizes the changes by state, as shown on Schedule 1: Oregon - Decreased from 5.05% to 4.37% Washington - Decreased from 5.54% to 5.49% Montana - Decreased from 4.75% to 3.17% Wyoming - Increased from 4.49% to 5.46% California - Increased from 4.05% to 5.15% Idaho -Decreased from4.61%fo 3.81% Utah - Unchanged at 4.38% Mining Operations - Utah The total change is a decrease from 5.87% to 3.52%. The primary influence is Account 399.45 Underground Equipment, where a longer average service life was recognized and the reserve position caused the rate to decrease. GENERAL PLANT AMORTIZA nON PacifiCorp has implemented a process commonly referred to as "General Plant Amortization. ------ ....--.----------- -----,-..---' --- ,. -- These asset categories are characterized as containing many items of small unit costs with similar mortality characteristics. In addition, these assets represent a very small portion of the total asset base. Under this method of accounting, amounts recorded as additions to Plant in Service are recorded at the vintage account level only. These amounts are being amortized over their average service lives as determined by the 1991 depreciation study, and then confirmed in 1997 and 2002. When each vintage reaches an age equal to this period, the original cost is retired from utility plant in service. These procedures have eliminated the costly tracking of many small items and resulted in more effective utilization of property accounting resources. -____- -- )----,------- --- --~---- - - n """'-----------'- The following table lists the amortization periods presently in use: Account Description Life in Years 390.Structures and Improvements - Panels 391. 391. 391. Office Furniture and Equipment Office Furniture Personal Computers and Printers Office Equipment 393. 394. 395. 397. Operations Equipment Stores Equipment Tools, Shop and Garage Equipment Laboratory Equipment Communications Equipment - Mobile Radio 398.Miscellaneous Equipment While these asset categories were not a part of the depreciation study, a limited review of the historical experience confirms the validity of the amortization pcriods shown above. RECOMMENDA nONS Our recommendations for your future actions in regard to book depreciation are as follows: The annual depreciation rates shown on Schedule 1 are applicable to existing property, so we recommend adoption of the remaining life rates in Column 12 of Schedule 1. Because of variation of service lives and net salvage experience with time, a complete depreciation study should be made during 2012 based on retirement experience through December 31 2011. Exact timing of the study should be coordinated with a retail rate case to ensure timely implementation of revised depreciation rates. Consider the full impact of future additions on the depreciation rate for Production Plant in future studies. Periodically examine the potential net salvage for Hydraulic Production Facilities as more information becomes available. The depreciation rate to be used for the Lakeside Peaking Units is 2.95%. The depreciation rate to be used for the Leaning Juniper facility is 4.07% The depreciation rate to be used for the new wind facilities is 4.06%. PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 ) (2 ) (3 1 (4 ) (5 1 (6 1 (7 ) (8 1 (9 ) (1 0 1 (1 1 1 (1 2 ) (1 3 1 (1 4 J (1 5 J Ac c o u n t 12 1 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e e . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i ti o n Ba l a n c e CU R V E Lif e Pe r c e n t Am o u n t Bo o k R e s e r v e Pl a n t Lif e Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Yr s Yr s ST E A M P R O D U C T I O N P L A N T BL U N D E L L 31 0 , 20 L a n d R i g h t s 32 , 4 1 1 62 9 LI F E S P A N 38 . 12 . 59 2 66 7 81 8 96 2 27 . 73 4 03 6 23 4 , 88 3 (5 0 0 84 7 ) 31 1 . 0 0 S t r u c t u r e s & I m p r o v e m e n t s 68 3 49 3 LI F E S P A N 46 . (2 , 55 ) (1 7 0 , 42 9 ) 88 3 89 8 97 0 02 4 25 . 11 4 45 2 3.4 5 23 0 58 1 (1 1 6 12 9 ) 31 2 , 00 B o l l e r Pla n t E q u i p m e n t 20 , 62 1 , 06 0 LI F E S P A N 42 . (2 . 4 5 ) (5 0 5 . 21 6 ) 00 2 46 0 12 3 81 6 24 . 41 1 , 53 7 72 7 92 3 (3 1 6 38 6 ) 31 4 00 T u r b o g e n e r a t o r U n i j s 56 8 60 2 LI F E S P A N 41 , (3 , 94 ) (6 1 3 , 40 3 ) 8, 4 7 6 , 33 2 70 5 67 3 23 . 33 0 . 57 4 59 9 39 1 (2 6 8 81 7 ) 31 5 . 00 A c c e s s o r y El e c t r i c E q u i p m e n t 81 0 39 8 LI F E S P A N 47 . (1 , 74 ) (8 3 70 1 ) 84 0 09 3 05 4 00 6 26 . 78 , 4 2 7 16 2 59 1 (8 4 16 4 ) 31 6 . 00 M i s c . P o w e r Pla n t E q u i p m e n t 05 8 85 7 LI F E S P A N 41 , (2 . 69 ) (2 8 , 4 8 3 ) 62 5 49 2 46 1 84 8 20 . 22 , 77 4 96 6 (1 6 19 2 ) To t a l B l u n d e l l 15 4 03 9 40 . (1 . 73 ) 40 1 23 2 ) 39 , 4 2 0 , 94 2 13 4 , 32 9 25 . 69 1 79 9 99 4 33 6 30 2 , 53 7 ) CA R B O N 31 1 , 00 Str u c t u r e s & I m p r o v e m e n t s 19 5 37 5 LI F E S P A N 40 . (9 . 94 ) (1 , 21 2 , 22 0 ) 02 5 82 5 38 1 77 0 13 , 32 3 37 8 53 5 , 37 7 (2 1 1 99 9 ) 31 2 . 00 B o i l e r Pla n t E q u i p m e n t 53 , 34 4 . 02 9 LI F E S P A N 31 . 7 3 (9 . 77 ) 21 1 71 2 ) 19 4 , 32 8 36 1 41 3 13 , 85 9 65 0 80 5 89 6 (9 4 6 24 6 ) 31 4 . 00 T u r b o g e n e r a t o r U n i j s 10 4 . 05 1 LI F E S P A N 34 . (1 0 . 37 ) (2 , 08 4 79 0 ) 82 3 89 5 36 4 94 6 12 , 66 8 66 1 93 6 84 9 (2 6 8 18 8 ) 31 5 . 00 A c c e s s o r y El e c t r i c E q u i p m e n t 4, 4 8 3 66 7 LI F E S P A N 42 , (9 . 59 ) (4 2 9 , 98 4 ) 39 4 42 3 51 9 , 22 8 13 . 11 1 38 0 2.4 8 15 1 54 8 (4 0 16 8 ) 31 6 , 00 M i s c , P o w e r Pla n t E q u i p m e n t 32 4 17 7 LI F E S P A N 38 . (9 . 49 ) (3 0 76 4 ) 24 1 , 99 0 11 2 , 95 1 11 . 1 0 10 , 17 6 69 5 51 9 ) To t a l C a r b o n 90 , 4 5 1 29 9 34 . (9 . 92 ) (8 , 96 9 , 4 7 0 ) 68 0 46 1 74 0 30 8 13 . 97 3 24 5 44 6 36 5 47 3 CH O L L A 31 1 , 00 St r u c t u r e s & I m p r o v e m e n t s 53 1 25 4 LI F E S P A N 59 . (6 . 53 ) 03 8 , 4 9 1 ) 46 7 17 3 10 2 ' 57 2 37 . 62 2 20 8 10 2 79 1 (4 8 0 , 58 3 ) 31 2 . 00 B o i l e r Pl a n t E q u i p m e n t 22 4 66 3 , 22 4 LI F E S P A N 56 . (6 . 04 ) (1 3 56 9 65 9 ) 12 6 95 1 54 8 11 1 28 1 33 5 34 . 22 1 81 1 48 1 78 3 (2 . 25 9 97 2 ) 31 4 . 00 T u r b o g e n e r a t o r Un i t s 52 , 4 3 5 85 8 LI F E S P A N 54 , (7 . 87 ) 12 6 , 70 2 ) 37 5 , 36 1 18 7 19 9 32 . 84 1 97 0 2. 4 6 28 9 92 2 (4 4 7 95 2 ) 31 5 , 00 A c c e s s o r y El e c t r i c E q u i p m e n t 46 , 93 1 13 9 LI F E S P A N 61 . (5 . 38 ) 52 4 89 5 ) 93 6 09 7 51 9 93 7 37 . 57 3 , 25 4 02 7 . 7 9 2 (4 5 4 , 53 8 ) 31 6 . 00 Mis c . P o w e r P l a n t E q u i p m e n t 14 4 72 2 LI F E S P A N 50 . (5 . 4 3 ) (1 7 0 75 8 ) 81 8 , 87 6 49 6 60 4 27 . 78 1 1.7 4 2. 4 4 73 1 (2 1 95 1 ) To t a l C h o l l a 37 3 70 6 19 7 57 . 4 3 (6 , 27 ) (2 3 , 43 0 50 5 ) 21 2 54 9 , 05 5 18 4 58 7 64 7 34 . 31 4 02 2 1.4 2 97 9 01 9 (3 , 66 4 99 7 ) CO L S T R I P 31 1 , 00 St r u c t u r e s & I m p r o v e m e n t s 09 2 25 9 LI F E S P A N 61 . (5 . 23 ) (2 , 98 5 92 5 ) 52 0 , 15 2 55 8 03 2 40 , 74 a , 23 8 27 8 , 86 7 (5 3 0 62 9 ) 31 2 . 00 B o i l e r Pla n t E q u i p m e n t 10 9 82 0 , 19 8 LI F E S P A N 58 . (4 , 82 ) 29 3 33 4 ) 55 , 50 3 01 6 59 , 61 0 51 6 37 . 57 4 08 3 52 5 86 5 (9 5 1 78 2 ) 31 4 . 00 T u r b o g e n e r a t o r Un i t s 53 6 37 1 LI F E S P A N 51 . (6 . 94 ) (2 , 18 8 . 62 4 ) 13 , 74 6 71 6 97 8 27 9 35 , 56 2 29 3 80 4 17 7 (2 4 1 88 4 ) 31 5 . 00 A c c e s s o r y Ele c t r i c E q u i p m e n t 90 6 05 0 LI F E S P A N 63 , (3 . 94 ) (3 5 0 89 8 ) 67 2 62 7 58 4 32 1 41 . 11 0 89 3 19 4 15 2 (8 3 25 9 ) 31 6 . 00 M i s c . P o w e r Pla n t E q u i p m e n t 18 1 45 1 LI F E S P A N 48 . (4 . 51 ) (9 8 , 38 3 ) 05 0 11 1 22 9 72 3 29 . 04 6 15 4 (1 6 10 9 ) To t a l C o l s t r i p 20 9 53 6 , 32 9 58 . (5 . 21 ) (1 0 91 7 10 4 . 4 9 2 . 62 2 11 5 96 0 87 . 2 . . . . 38 . 39 03 6 55 2 86 0 ~ 5 (1 , 82 3 66 2 ) CR A I G 31 1 . 00 S t r u c t u r e s & l m p r o v e m e n t s 35 , 74 a , 67 7 LI F E S P A N 52 . (6 . 06 ) 16 6 37 0 ) 84 4 95 5 07 0 09 2 27 . 74 3 . 06 2 91 8 , 74 1 (1 7 5 67 9 ) 31 2 . 00 B o i l e r Pl a n t E q u i p m e n t 90 , 52 8 12 0 LI F E S P A N 43 , (5 . 75 ) 20 5 , 36 7 ) 86 6 , 07 8 86 7 40 9 25 . 28 6 , 11 3 2, 4 0 8 , 04 8 (1 2 1 93 5 ) 31 4 . 00 T u r b o g e n e r a t o r Un i t s 61 8 85 3 LI F E S P A N 47 . (7 . 11 ) 39 4 , 90 0 ) 18 3 08 5 83 0 66 8 24 . 4 1 4a 4 66 5 2. 4 7 54 3 44 2 (5 8 , 77 7 ) 31 5 . 00 A c c e s s o r y El e c t r i c E q u i p m e n t 39 9 94 3 LI F E S P A N 54 . (5 . 25 ) (8 6 0 99 7 ) 30 1 99 0 95 8 95 0 27 , 32 8 , 89 0 40 9 99 9 (8 1 10 9 ) 31 6 . 00 M i s c . P o w e r Pl a n t E q u i p m e n t 66 1 85 7 LI F E S P A N 46 . (5 . 40 ) (8 9 74 0 ) 81 5 , 76 2 93 5 , 83 5 21 . 43 , 32 6 36 6 04 0 ) To t a l C r a i g 16 3 95 7 , 4 5 0 47 . (5 , 93 ) 71 7 37 4 01 1 , 87 0 10 0 66 2 , 95 4 25 . 88 6 05 5 32 6 , 59 6 44 0 , 54 1 DA V E J HN S T O N 31 0 . 20 L a n d Ri g h t s 97 0 LI F E S P A N 57 : 3 9 94 6 02 4 24 , 50 1 2.4 2 41 9 (9 1 8 ) 31 1 . 00 S t r u c t u r e s & l m p r o v e m e n t s 20 7 . 72 4 LI F E S P A N 42 . (9 . 94 ) 99 0 , 64 8 ) 82 1 08 6 37 7 28 6 23 . 26 3 53 9 77 2 , 33 3 (5 0 8 , 79 3 ) 31 2 . 00 B o l l a r Pla n t E q u i p m e n t 28 0 52 4 59 6 LI F E S P A N 41 . (9 , 50 ) (2 6 64 9 . 83 7 ) 14 5 38 4 91 4 16 1 78 9 51 9 22 . 29 4 . 38 8 09 8 88 5 80 4 , 4 9 8 ) 31 4 . 00 T u r b o g e n e r a t o r Un i t s 36 0 84 a LI F E S P A N 42 . (1 0 . 4 9 ) (7 . 06 6 . 15 3 ) 39 8 40 8 02 8 . 59 3 21 . 75 3 24 8 21 6 17 2 (4 6 2 . 92 4 ) 31 5 , 00 A c c e s s o r y El e c t r i c E q u i p m e n t 80 7 . 13 7 LI F E S P A N 50 . (9 . 28 ) 55 9 70 2 ) 40 5 66 0 96 1 17 9 23 . 34 0 65 8 49 2 , 44 9 (1 5 1 79 1 ) 31 6 . 00 M i s c . P o w e r Pla n t E q u i p m e n t 98 4 , 66 0 LI F E S P A N 24 , (8 . 66 ) (4 3 1 67 2 ) 92 2 , 27 7 49 4 , 05 5 19 . 22 5 71 8 22 9 , 79 3 07 4 ) To t a l D a v e J o h n s t o n 41 9 98 4 93 5 42 . (9 . 69 ) (4 0 , 6~ M 1 1 1 21 9 99 6 29 1 24 0 68 6 65 5 22 . ... J ! J J l 7 9 05 2 8. 1 2 05 1 99 9 ) Pa g e 1 o f 1 3 PA C I F I C O R P SC H E D U L E RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 1 (2 1 13 ) 14 ) (5 1 (6 1 (7 ) (8 ) (9 1 (1 0 ) (1 1 1 (1 2 1 (1 3 ) (1 4 ) (1 5 ) Ac c o u n t 12 / 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e c . ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i tio n Ba l a n c e CU R V E Lif e Pe r c e n t Am o u n t Bo o k R e s e r v e E! ! ! ! 1 !.i f i ! Am o u n t Am o u n l (D e c r e a s e ) Yr s Yr s GA D S B Y 31 1 . 0 0 St r u c t u r e s & I m p r o v e m e n t s 87 7 76 0 LI F E S P A N 39 . (1 7 . 00 ) (2 , 35 9 21 9 ) 89 0 65 4 34 6 , 32 5 10 . 22 6 47 9 1. 6 3 91 4 54 4 (6 8 8 . 06 5 ) 31 2 . Bo i l e r P l a n t E q u i p m e n t 35 , 98 2 , 4 3 3 LI F E S P A N 38 . (1 6 . 85 ) 06 3 , 04 0 ) 69 8 , 4 6 3 34 7 01 0 66 2 52 7 2, 4 2 5 . 21 6 76 2 , 68 9 ) 31 4 Tu r b o g e n e r a t o r U n i j s 17 3 , 97 2 LI F E S P A N 40 , (1 7 , 26 ) (2 , 44 6 , 4 2 8 ) 57 4 , 4 2 8 04 5 , 97 2 23 9 29 5 87 1 , 69 9 (6 3 2 , 4 0 4 ) 31 5 . Ac c e s s o r y E l e c t r i c E q u i p m e n t 57 9 28 4 LI F E S P A N 42 . (1 6 . 74 ) (9 3 3 . 97 2 ) 72 5 82 4 78 7 43 2 10 . 4 2 75 , 56 9 1.3 5 35 1 , 4 9 5 (2 7 5 92 6 ) 31 6 . Mi s c , P o w e r P l a n t E q u i p m e n t 76 1 05 9 LI F E S P A N 25 . (1 6 . 56 ) (1 2 6 03 1 ) 61 9 10 3 26 7 98 7 30 , 04 3 97 1 (2 9 92 8 ) To t a l G a d s b y 37 4 50 8 39 . (1 6 . 95 ) (1 1 92 8 69 0 ) 50 8 , 4 7 2 79 4 72 6 23 3 , 91 4 62 2 , 92 6 38 9 01 2 ) HA Y D E N 31 1 , Str u c t u r e s & I m p r o v e m e n t s 99 1 64 2 LI F E S P A N 49 . (6 . 66 ) (3 9 9 , 04 3 ) 60 5 75 2 78 4 , 93 3 23 . 12 0 29 9 2. 4 0 14 3 . 79 9 (2 3 , SO O ) 31 2 . Bo i l e r P l a n t E q u i p m e n t 07 6 29 9 LI F E S P A N 37 . (6 . 52 ) 33 0 17 5 ) 22 , 37 8 94 7 32 , 02 7 . 52 7 22 . 43 8 79 3 71 6 . 16 4 (2 7 7 . 3 7 1 ) 31 4 . Tu r b o g e n e r a t o r U n i t s 47 7 47 6 LI F E S P A N 45 . (7 . 61 ) (4 9 2 , 93 6 ) 79 8 . 37 0 17 2 . 04 2 20 . 15 1 48 2 18 1 36 9 (2 9 88 7 ) 31 5 , Ac c e s s o r y E l e c t r i c E q u i p m e n t 48 0 82 6 LI F E S P A N 54 . (6 . 08 ) (1 5 0 83 4 ) 59 1 , 17 5 04 0 48 5 23 . 44 , 61 8 1. 8 0 58 , 54 7 (1 3 93 0 ) 31 6 . Mis c . P o w e r P l a n t E q u i p m e n t 10 7 14 1 LI F E S P A N 41 . 5 3 (6 . 09 ) (6 7 42 5 ) 61 2 10 7 56 2 , 45 9 18 . 93 4 33 , 43 6 50 2 ) To t a l H a y d e n 13 3 38 4 39 . (6 . 61 ) 44 0 41 3 ) 98 6 , 35 1 58 7 44 6 22 . 78 5 12 6 13 3 31 6 (3 4 8 18 9 ) HU N T E R 31 0 . La n d R i g h t s 24 6 , 33 8 LI F E S P A N 63 . 13 2 25 2 11 4 08 6 39 . 0 0 92 5 88 7 96 2 ) 31 1 , St r u c t u r e s & I m p r o v e m e n t s 20 1 , 76 5 , 76 3 LI F E S P A N 61 . (7 . 21 ) (1 4 54 7 31 2 ) 10 8 84 0 91 3 10 7 , 4 7 2 . 1 6 2 37 , 89 0 59 1 1.4 3 28 6 . 26 3 39 5 , 67 2 ) 31 2 . Bo i l e r P l a n t E q u i p m e n t 51 4 48 6 89 5 LI F E S P A N 55 , (6 . 66 ) (3 4 , 26 4 96 0 ) 24 9 72 4 78 0 29 9 , 02 9 07 5 34 . 59 7 73 1 19 9 89 4 60 2 16 3 ) 31 4 . Tu r b o g e n e r a t o r U n i t s 14 7 30 8 , 25 4 LI F E S P A N 47 . (8 . 44 ) (1 2 43 2 , 81 7 ) 56 , 4 7 3 76 9 10 3 26 7 30 2 32 . 13 8 , 82 4 72 8 59 5 58 9 77 1 ) 31 5 . Ac c e s s o r y E l e c t r i c E q u i p m e n t 41 4 79 1 LI F E S P A N 61 . 4 8 (6 . 08 ) (5 , 98 3 61 9 ) 32 1 , 88 8 07 6 52 2 37 . 38 4 27 8 1.4 1 53 9 10 2 15 4 82 4 ) 31 6 . Mi s c , P o w e r P l a n t E q u i p m e n t 93 3 , 4 9 0 LI F E S P A N SO . (5 . 88 ) (2 3 1 28 9 ) 99 9 , 16 0 16 5 61 9 27 . T7 , 78 8 1. 9 8 11 2 , 4 9 8 (3 4 71 0 ) To t a l H u n t e r 96 6 15 7 53 1 56 , (6 . 98 ) (6 7 45 9 , 99 7 ) 46 9 , 4 9 2 . 76 2 56 4 , 12 4 76 6 35 . 09 2 , 13 6 87 2 , 23 8 (1 0 78 0 10 2 ) HU N T I N G T O N 31 1 , Sir u c t u , , " s & I m p r o v e m e n t s 10 0 38 5 02 9 LI F E S P A N 58 . (8 . 4 2 ) 45 2 , 4 1 9 ) 34 4 . 44 0 52 , 4 9 3 , 00 8 31 , 65 9 59 6 1.6 5 15 2 , 09 0 (1 , 4 9 2 , 49 4 ) 31 2 . Bo i l e r P l a n t E q u i p m e n t 38 3 51 7 67 9 LI F E S P A N 42 . (7 . 88 ) (3 0 22 1 . 19 3 ) 13 2 20 4 . 89 1 28 1 53 3 , 98 1 30 . 34 7 07 8 19 3 , 00 8 84 5 93 0 ) 31 4 Tu r b o g e n e r a t o r U n i j s 02 5 . 07 6 LI F E S P A N 44 . (9 . 31 ) 84 6 , 83 5 ) 27 0 23 2 65 , 60 1 67 9 28 . 4 6 30 5 04 8 63 9 , 46 0 33 4 41 2 ) 31 5 . Ac c e s s o r y E l e c t r i c E q u i p m e n t 30 , 82 6 , 35 8 LI F E S P A N 57 . (7 . 4 8 ) 30 5 , 81 2 ) SO 3 93 0 16 , 62 8 24 0 31 . 51 9 95 7 95 2 , 53 4 (4 3 2 . 57 7 ) 31 6 , Mi s c . P o w e r P l a n t E q u i p m e n t 27 6 52 8 LI F E S P A N 45 , (6 . 96 ) (1 5 8 , 4 4 6 ) 07 8 . 57 0 35 6 , 4 0 4 24 . 54 , 78 2 41 9 (3 2 , 63 7 ) To t a l H u n t i n g t o n 61 2 03 0 67 0 46 . (8 . 17 ) (4 9 , 98 4 70 5 ) 24 4 40 2 , 06 3 41 7 . 61 3 . 31 2 30 . 13 , 88 6 , 4 6 1 02 4 , 51 2 13 8 05 0 ) JA M E S R I V E R 31 1 . 0 0 Str u c t u r e s & I m p r o v e m e n t s 73 3 73 4 LI F E S P A N 20 . (1 . 1 8 ) (6 7 65 8 ) 85 6 , 37 0 94 5 . 02 2 30 0 , 81 9 33 1 41 0 (3 0 59 0 ) 31 2 . Bo i l e r P l a n t E q u i p m e n t 79 8 09 2 LI F E S P A N 20 , (1 . 17 ) (6 7 83 8 ) 88 7 99 4 97 7 93 6 31 3 , 46 7 33 7 44 9 (2 3 98 2 ) 31 4 , Tu r b o g e n e r a t o r U n i t s 60 1 25 2 LI F E S P A N 19 . (1 . 66 ) (3 0 8 78 1 ) 33 3 , 97 8 57 6 . 05 5 03 8 . 61 8 10 8 . 63 5 (7 0 , 01 7 ) 31 5 , Ac c e s s o r y E l e c t r i c E q u i p m e n t 30 2 , 27 6 LI F E S P A N 20 , (0 , 93 ) (4 0 01 1 ) 11 7 , 71 6 22 4 57 1 22 5 , 84 5 24 6 09 0 (2 0 24 5 ) To t a l J a m e s R i v e r 43 5 35 4 19 . (1 . 41 ) (4 8 4 , 28 8 ) 19 6 , 05 8 72 3 58 4 87 8 74 9 02 3 58 4 (1 4 4 83 5 ) JI M B R I D G E R 31 0 . La n d R i g h t s 26 1 11 1 LI F E S P A N 64 . 4 4 17 4 00 9 10 7 10 2 34 , 15 0 14 0 99 0 ) 31 1 . Str u c t u r e s & I m p r o v e m e n t s 13 3 , 22 3 , 69 4 LI F E S P A N 59 . (9 . 00 ) (1 1 99 0 , 13 2 ) 87 9 27 5 33 4 , 55 1 32 , 97 8 . 91 6 03 6 67 8 (2 . 05 7 76 2 ) 31 2 . Bo i i e r P l a n t E q u i p m e n l 56 3 , 60 5 76 0 LI F E S P A N SO . (8 . 39 ) (4 7 28 6 52 3 ) 28 5 06 2 , 67 5 32 5 , 82 9 , 60 8 30 . 10 , 62 0 26 1 42 9 , 90 8 80 9 , 64 7 ) 31 4 . Tu r b o g e n e r a t o r U n i t s 14 1 99 5 22 6 LI F E S P A N 45 . (9 . 82 ) (1 3 94 3 , 93 1 ) 63 , 76 7 , 67 5 92 , 17 1 , 4 8 2 29 . 16 6 31 7 06 9 23 0 90 2 , 91 3 ) 31 5 , Ac c e s s o r y E l e c t r i c E q u i p m e n t 13 9 46 8 LI F E S P A N 61 . (8 . 04 ) 27 2 , 4 1 3 ) 41 6 33 1 99 5 55 0 32 , 73 0 68 1 51 4 47 5 (7 8 3 79 4 ) 31 6 . Mi s c . P o w e r P l a n t E q u i p m e n t 88 0 93 2 LI F E S P A N 50 . (7 . 32 ) (2 8 4 08 4 ) 28 2 22 9 88 2 , 78 7 24 . 19 5 12 6 , 51 8 (5 0 32 3 ) To t a l J i m B r i d g e r 89 6 12 6 , 19 1 51 . (8 . 68 ) (7 7 77 7 08 4 ) 46 5 , 58 2 19 4 50 8 , 32 1 08 1 30 . 57 5 52 0 29 , 18 3 94 9 (1 2 , 60 8 43 0 ) NA U G H T O N 31 0 . La n d R l g h l s 01 6 LI F E S P A N 69 . 48 3 53 3 26 . 17 4 22 8 (5 4 ) 31 1 . 0 0 Str u c t u r e s & I m p r o v e m e n t s 38 9 75 3 LI F E S P A N 45 . 4 2 (1 0 . 14 ) 12 3 52 1 ) 20 4 , 99 0 30 8 28 4 25 . 40 4 46 6 73 3 18 6 (3 2 8 72 0 ) 31 2 . Bo i l e r P l a n t E q u i p m e n t 23 3 , 29 9 , 21 5 LI F E S P A N 42 . (9 . 65 ) (2 2 , 51 3 , 37 4 ) 11 2 61 2 , 70 7 14 3 19 9 , 88 2 23 . 97 1 63 8 76 5 , 67 7 (7 9 4 03 9 ) 31 4 Tu r t J o g e n e r a t o r U n i j s 59 , 08 4 , 84 3 LI F E S P A N 39 . (1 0 . 70 ) 32 2 , 07 8 ) 27 , 36 1 11 8 38 , 04 5 80 3 22 . 65 9 , 21 5 55 3 93 1 10 5 28 4 31 5 . Ac c e s s o r y E l e c t r i c E q u i p m e n t 20 , 06 8 . 31 2 LI F E S P A N 48 . (9 . 43 ) 89 2 44 2 ) 03 6 11 2 10 . 92 4 64 2 25 . 43 1 . 29 3 48 1 63 9 (5 0 34 7 ) 31 6 , Mis c , P o w e r P l a n t E q u i p m e n t 77 4 79 9 LI F E S P A N 45 . (8 . 68 ) (1 5 4 , 05 3 ) 03 3 , 30 4 89 5 54 8 20 . 64 3 48 , 27 5 (3 , 63 1 ) To t a i N a u g h t o n 37 4 63 1 93 8 42 . (9 , 88 ) 00 5 46 8 18 3 , 25 8 71 4 22 8 37 8 69 2 24 . 51 1 . 4 3 0 58 2 93 7 07 1 , 50 7 Pa g e 2 o f 1 3 PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S 11 1 (2 1 (3 ) (4 J I5 ) (6 ) (7 ) 18 ) (9 ) (1 0 1 (1 1 ) (1 2 ) (1 3 ) (1 4 ) (1 5 ) Ac c o u n t 12 / 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e e . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i tio n Ba l a n c e CU R V E Li f e Pe r c e n t Am o u n t Bo o k R e s e r v e Pl a n t Li f e Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Ye s Yr s WY O D A K 31 0 . La n d R i g h t s 16 4 , 79 7 LI F E S P A N 60 . 87 , 69 3 77 . 10 4 36 . 14 2 1. 3 0 69 7 (2 , 55 5 ) 31 1 . St r u c t u r e s & I m p r o v e m e n t s 49 , 34 5 , 4 3 1 LI F E S P A N 60 . (5 . 48 ) (2 , 70 4 , 13 0 ) 97 9 37 6 07 0 18 5 34 . 70 0 52 9 1. 4 2 45 5 69 0 (7 5 5 16 1 ) 31 2 , Bo i l e r P l a n t E q u i p m e n t 20 9 10 8 76 0 LI F E S P A N 53 , (5 . 11 ) (1 0 , 68 5 , 4 5 8 ) 10 3 98 4 94 8 11 5 , 80 9 , 27 0 32 . 57 7 , 67 3 1. 7 1 58 6 92 6 00 9 25 3 ) 31 4 Tu r b o g e n e r a t o r U n i t s 78 0 , 56 3 LI F E S P A N 53 . (6 . 89 ) 36 0 , 98 1 ) 25 , 71 3 , 09 1 26 , 4 2 8 45 3 30 . 87 3 95 7 1.7 9 50 7 31 9 (6 3 3 36 3 ) 31 5 . Ac c e s s o r y E l e c t r i c E q u i p m e n t 19 . 4 1 7 59 7 LI F E S P A N 62 . 4 9 (4 . 41 ) (8 5 6 31 6 ) 34 8 51 0 92 5 40 3 34 , 25 6 99 4 55 1 46 0 (2 9 4 , 4 6 6 ) 31 6 . Mis c . P o w e r P l a n t E q u i p m e n t 83 8 94 0 LI F E S P A N 39 . (4 . 78 ) (4 0 10 1 ) 29 5 47 9 58 3 56 2 26 . 69 4 26 , 64 6 (5 , 15 2 ) To t a l W y o d a k 32 7 65 6 , 08 8 54 , (5 . 39 ) (1 7 , 64 6 98 5 ) 16 9 40 9 09 7 17 5 , 89 3 97 6 32 . 4 8 43 2 , 98 8 1. 6 6 13 2 , 93 8 69 9 95 0 ) To t a l D e p r e c i a b l e S t e a m P r o d u c t i o n P l a n t 68 7 33 5 91 3 50 . (7 . 72 ) (3 6 1 86 1 38 9 ) 36 1 98 6 95 2 68 7 21 0 35 0 29 . 17 7 04 9 14 6 99 4 98 0 (5 2 81 7 93 0 ) 31 0 , Wa t e r R i g h t s 69 9 56 0 15 6 06 9 To t a l S t e a m P r o d u c t i o n P l a n t 72 7 03 5 , 4 7 3 (3 6 1 86 1 38 9 ) 37 7 . 14 3 , 02 1 68 7 21 0 35 0 17 7 04 9 14 6 99 4 98 0 (5 2 81 7 , 93 0 ) HY D R A U L I C P R O D U C T I O N P L A N T AM E R I AN F O R 33 1 , St r u c t u r e s & I m p r o v e m e n t s 85 8 LI F E S P A N 37 . 77 4 08 4 06 4 11 . 28 . 25 , 78 6 (1 5 70 2 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 66 2 , 87 8 LI F E S P A N 40 . 4 1 59 0 . 97 8 90 0 90 0 10 . 28 . 18 7 19 7 (1 1 5 , 29 7 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 12 0 89 7 LI F E S P A N 32 . 10 6 , 76 8 12 9 12 9 11 . 28 . 34 , 67 3 (2 0 54 4 ) 33 4 0 A c c e s s o r y El e c t r i c E q u i p m e n t 12 3 27 5 LI F E S P A N 24 , 10 7 . 42 1 85 4 85 4 12 . 29 . 97 2 (2 0 , 11 8 ) 33 5 , 0 M i s c . P o w e r P l a n t E q u i p m e n t 18 1 LI F E S P A N 21 . 86 4 29 7 29 7 13 . 29 . 64 6 (3 4 9 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 70 8 LI F E S P A N 15 . 30 1 1,4 0 7 1. 4 0 7 16 . 30 . 68 1 27 4 ) TO T A L A M E R I C A N F O R K 00 8 79 7 37 , 89 5 12 6 11 3 , 67 1 11 3 67 1 28 . 28 6 95 5 (1 7 3 28 4 ) AS H T O N / S T A N T H O N Y 33 0 . 2 L a n d R i g h t s 70 0 LI F E S P A N 40 . 84 1 85 9 21 . 85 0 87 5 (2 5 ) 33 1 . St r u c t u r e s & I m p r o v e m e n t s 20 1 81 2 LI F E S P A N 43 . (0 . 80 ) (9 , 61 4 ) 49 2 , 93 2 71 8 49 4 20 . 34 , 94 6 61 2 33 4 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 06 0 58 7 LI F E S P A N 40 , (1 . 16 ) (5 8 , 70 3 ) 92 0 71 7 19 8 57 3 20 . 15 5 04 5 16 2 , 95 1 90 6 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 44 7 51 3 LI F E S P A N 39 . (2 . 14 ) (5 2 37 7 ) 91 8 93 8 58 0 95 2 20 . 34 6 85 2 49 4 33 4 0 A c c e s s o r y El e c t r i c E q u i p m e n t 28 9 38 3 LI F E S P A N 39 . (2 , 64 ) (3 4 04 0 ) 49 2 18 4 83 1 . 23 9 19 . 77 1 41 , 13 1 63 9 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 84 7 LI F E S P A N 47 . 98 6 86 1 19 , 24 9 26 2 (1 3 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 74 4 LI F E S P A N 10 9 . (1 , 07 ) (8 ) 48 0 27 2 20 . 1. 7 9 (3 ) TO T A L A S H T O N / S T . A N T H O N Y 10 . 03 7 58 6 40 . (1 . 54 ) (1 5 4 , 74 2 ) 84 0 07 8 35 2 25 0 20 . 4 8 31 0 22 1 31 6 69 9 (6 . 4 7 9 ) BE A R R I V E R 33 0 . 2 L a n d R i g h 1 s 87 9 LI F E S P A N 11 4 . 66 4 21 5 27 , (1 1 ) 33 1 , St r u c t u r e s & I m p r o v e m e n t s 29 4 . 14 4 LI F E S P A N 75 . (1 . 07 ) (3 5 , 24 7 ) 73 3 04 7 59 6 34 4 26 . 83 6 95 3 88 3 33 2 . 0 R e s e r v p i r s , D a m s & W a t e r w a y s 35 8 , 18 6 LI F E S P A N 69 . (1 . 55 ) (2 6 9 05 2 ) 67 7 23 6 95 0 , 00 2 26 . 33 9 53 0 35 5 84 3 (1 6 31 3 ) 33 3 . 0 W a t e r w h e e l s . T u r b i n e s & G e n e r a t o r s 86 7 53 8 LI F E S P A N 55 . (2 . 84 ) (2 2 3 , 43 8 ) 31 5 , 71 5 77 5 , 26 1 26 . 18 2 96 0 16 6 , 00 5 16 . 95 5 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 12 5 74 2 LI F E S P A N 49 . (3 . 48 ) (1 0 8 77 6 ) 22 7 40 9 00 7 , 10 9 24 . 67 2 07 9 59 3 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 11 0 71 6 LI F E S P A N 48 . 90 7 80 9 24 . 76 9 72 4 33 6 . 0 R o a d s . R a i l r o a d s & B r i d g e s 54 1 , 42 9 LI F E S P A N 54 . (1 . 42 ) 68 8 ) 22 3 75 1 32 5 36 6 26 . 36 2 85 7 50 5 TO T A L B E A R R I V E R 32 , 30 3 63 4 84 , (1 , 99 ) (6 4 4 20 1 ) 15 . 22 2 72 9 17 , 72 5 , 10 6 26 . 67 9 21 1 66 5 , 55 4 65 7 33 1 . 0 S t r u c t u r e s & I m p r o v e m e n t s 56 , 55 7 LI F E S P A N 49 . (0 . 05 ) (2 8 ) 69 3 (1 0 10 8 ) 67 3 (6 7 3 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 92 1 LI F E S P A N 86 . (0 . 07 ) (5 5 ) 78 8 (1 7 , 81 2 ) (3 1 ) 33 3 , 0 W a t e r w h e e l s . T u r b i n e s & G e n e r a t o r s 55 8 LI F E S P A N 68 . (0 . 12 ) (9 2 ) 78 8 (1 6 13 8 ) 42 9 (4 2 9 ) 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 62 8 , 08 6 LI F E S P A N 23 . (0 . 15 ) (9 4 2 ) 66 2 , 85 0 (3 3 82 2 ) 30 7 (2 4 30 7 ) 33 5 , 0 M i s c . P o w e r P l a n t E q u i p m e n t 15 , 38 4 LI F E S P A N 96 7 41 7 11 0 34 . 35 2 24 2 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 17 4 LI F E S P A N 74 . (0 . 06 ) (0 ) 21 2 (3 8 ) (1 ) TO T A L B E N D 85 4 68 0 34 . (0 . 13 ) 11 7 92 9 , 29 8 50 1 11 0 79 3 68 3 Pa g e 3 o f 1 3 PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 J (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 1 (9 ) (1 0 ) (1 1 ) (1 2 ) (1 3 ) 11 4 ) (1 5 ) Ac c o u n t 12 / 3 1 1 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e e . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i ti o n Ba l a n c e CU R V E Lif e Pe r c e n t Am o u n t Bo o k R e s e r v e Pl a n t Lif e Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Yr s Yr s BI G F O R K 33 1 . St r u c t u r e s & I m p r o v e m e n t s 32 7 , 92 0 LI F E S P A N 74 . (1 . 93 ) 32 9 ) 29 0 . 68 4 56 5 45 . 96 0 23 0 27 0 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 42 8 61 2 LI F E S P A N 59 . (2 . 80 ) (1 2 4 00 1 ) 32 7 50 8 22 5 10 5 45 . 13 0 98 , 31 5 (4 9 18 5 ) 33 3 . 0 W a t e r w h e e l s . T u r b i n e s & G e n e r a t o r s 27 7 69 2 LI F E S P A N 57 . (5 . 11 ) (6 5 , 29 0 ) 64 8 , 30 4 69 4 , 67 8 44 . 4 7 62 1 30 , 53 7 (1 4 91 6 ) 33 4 , 0 A c c e s s o r y Ele c t r i c E q u i p m e n t 19 6 , 94 9 LI F E S P A N 66 . (6 . 08 ) (1 1 97 4 ) 17 5 , 19 4 72 9 37 . 90 1 63 9 73 8 ) 33 6 . 0 R o a d s , R a i l r o a d s & Br i d g e s 73 1 LI F E S P A N 12 4 . (2 . 57 ) (9 6 ) 37 7 55 0 ) 46 . TO T A L B I G F O R K 23 4 90 4 59 . (3 . 33 ) (2 0 7 , 69 0 ) 3.4 4 7 06 7 99 5 52 7 44 . 61 3 13 5 72 1 (6 9 10 9 ) CL I N E F A L L S 33 1 . St r u c t u r e s & I m p r o v e m e n t s 11 6 85 2 LI F E S P A N 29 . (0 . 18 ) (2 1 0 ) 13 9 21 7 (2 2 15 5 ) 17 . 88 1 (2 0 88 1 ) 33 2 , 0 R e s e r v o i r s , D a m s & W a t e r w a y s 97 6 LI F E S P A N 44 , (0 . 26 ) (2 1 8 ) 11 1 11 6 (2 6 92 2 ) 16 , 13 , 65 4 (1 3 , 65 4 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 47 , 11 9 LI F E S P A N 66 , (0 . 4 8 ) (2 2 6 ) 66 . 4 1 4 (1 9 , 06 9 ) 15 . 22 3 22 3 ) 33 4 0 A c c e s s o r y El e c t r i c E q u i p m e n t 90 2 LI F E S P A N 29 . (0 . 56 ) (3 0 2 ) 64 , 00 4 80 0 ) 15 . 4 5 32 8 32 8 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 74 5 LI F E S P A N 70 . (0 , 24 ) (2 ) 05 7 (3 1 0 ) 15 . 11 4 TO T A L C L I N E F A L L S 30 2 , 59 4 39 . (0 . 32 ) (9 5 8 ) 38 1 80 8 (7 8 25 6 ) 16 , 20 1 (5 0 20 1 ) CO N D I T 33 0 . 2 L a n d R i g h t s 17 2 LI F E S P A N 77 , 13 9 33 0 . 4 F l o o d R i g h t s 96 4 LI F E S P A N 97 . 2, 4 1 2 55 2 27 6 19 9 33 1 . St r u c t u r e s & I m p r o v e m e n t s 01 2 , 38 0 LI F E S P A N 35 . 78 7 . 4 1 9 22 4 96 1 11 2 48 1 11 . 28 . 29 0 04 7 (1 7 7 56 6 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 30 1 29 0 LI F E S P A N 40 . 37 4 58 3 92 6 , 70 7 46 3 , 35 4 10 . 28 . 22 7 , 15 8 (7 6 3 80 5 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 19 5 . 79 2 LI F E S P A N 27 . 90 8 82 0 28 6 97 2 14 3 46 6 12 . 30 . 36 4 83 6 (2 2 1 35 0 ) 33 4 , 0 A c c e s s o r y El e c t r i c E q u i p m e n t 19 7 27 0 LI F E S P A N 29 . 15 0 . 93 2 33 8 16 9 11 . 28 , 68 9 (3 2 52 0 ) 33 5 . 0 M i s c . P o w e r Pla n t E q u i p m e n t 58 8 LI F E S P A N 16 . 55 6 03 2 51 6 14 . 39 . 1, 4 1 8 (9 0 2 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 73 8 LI F E S P A N 56 . 68 4 12 , 05 4 02 7 10 , 27 . 53 5 (1 0 50 8 ) TO T A L C O N D I T 77 3 19 4 37 . 4 9 27 4 54 5 49 8 , 64 9 74 9 32 5 11 . 28 . 95 5 89 5 20 6 57 1 ) CU T L E R 33 0 . 3 W a t e r R i g h t s 81 8 LI F E S P A N 97 . 64 9 96 9 18 . 10 9 2. 4 3 11 7 (8 ) 33 0 . 4 F l o o d R i g h t s 90 . 96 8 LI F E S P A N 73 . 83 0 13 8 18 . 28 5 21 1 33 1 . St r u c t u r e s & I m p r o v e m e n t s 77 4 66 2 LI F E S P A N 37 . (0 . 67 ) (2 5 . 29 0 ) 41 6 78 6 38 3 , 16 6 17 . 13 4 87 1 11 5 12 7 74 4 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 53 5 , 54 9 LI F E S P A N 52 . (0 . 97 ) (6 3 39 5 ) 13 7 , 05 3 45 1 89 1 17 . 19 5 , 80 8 20 7 83 0 (1 2 02 2 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 10 9 68 9 LI F E S P A N 77 . 9 3 (1 . 7 9 ) (1 9 86 3 ) 62 8 66 7 50 0 88 5 17 . 70 4 51 8 (8 1 4 ) 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 49 0 , 35 4 LI F E S P A N 56 . (2 . 22 ) (1 0 88 6 ) 24 8 34 9 25 2 , 89 1 16 . 06 2 80 9 25 3 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 12 , 88 0 LI F E S P A N 40 . 23 9 64 1 16 . 45 2 46 2 (1 0 ) 33 6 . 0 R o a d s . R a i l r o a d s & B r i d g e s 56 6 , 4 1 3 LI F E S P A N 40 . (0 . 90 ) 09 8 ) 22 9 75 4 34 1 75 7 17 . 35 2 14 5 20 7 TO T A L C U T L E R 12 , 58 5 , 33 3 49 . (0 . 99 ) (1 2 4 53 2 ) 71 8 52 7 99 1 , 33 8 17 . 39 6 64 4 38 9 21 9 42 6 EA G L E OI N T 33 0 . 2 L a n d R i g h t s 12 , 12 2 LI F E S P A N 68 , 95 4 16 8 19 , 82 7 (8 1 8 ) 33 1 , Str u c t u r e s & I m p r o v e m e n t s 12 8 . 10 6 LI F E S P A N 44 . (0 , 72 ) (9 2 2 ) 10 1 73 2 29 6 18 . 1, 4 9 8 89 0 39 2 ) 33 2 , 0 R e s e r v o i r s . D a m s & W a t e r w a y s 21 3 94 9 LI F E S P A N 38 . (1 . 04 ) (1 2 62 5 ) 85 5 61 4 37 0 96 0 18 . 06 3 10 1 97 2 (8 1 90 9 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 25 1 54 1 LI F E S P A N 51 . 2 0 (1 . 91 ) 80 4 ) 22 0 37 8 96 7 17 . 04 6 61 4 (1 6 56 8 ) 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 80 6 LI F E S P A N 47 . (2 . 36 ) (1 , 69 5 ) 23 1 12 , 27 0 16 . 75 8 32 8 57 0 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 11 2 . 02 2 LI F E S P A N 29 . (0 , 96 ) 07 5 ) 25 3 84 4 18 . 16 4 92 0 75 6 ) TO T A l E A G L E P O I N T 78 9 54 6 40 . (1 . 1 8 ) (2 1 12 2 ) 30 5 16 2 50 5 , 50 6 18 . 27 , 53 8 14 4 55 0 (1 1 7 01 3 ) FO U N T A I N 33 1 . 0 S t r u c t u r e s & I m p r o v e m e n t s 23 , 24 8 LI F E S P A N 50 , (0 . 05 ) (1 2 ) 25 , 64 3 (2 , 38 3 ) 54 6 (5 4 6 ) 33 2 . 0 R e s e r v o i r s . D a m s & W a t e r w a y s 31 8 83 3 LI F E S P A N 20 . (0 . 07 ) (2 2 3 ) 30 2 , 86 1 19 5 15 3 65 2 49 9 ) 33 3 , 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 27 9 LI F E S P A N 76 . (0 . 12 ) (2 9 ) 73 1 (3 , 4 2 3 ) 56 6 (5 6 6 ) 33 4 . 0 A c c e s s o r y Ele c t r i c E q u i p m e n t 66 0 LI F E S P A N 22 . (0 . 15 ) (1 1 6 ) 42 3 35 3 18 5 82 5 64 0 ) 33 5 . 0 M i s c . P o w e r Pla n t E q u i p m e n t 08 6 LI F E S P A N 23 , 06 5 (4 1 ) -. . ) 33 6 , 0 R o a d s , R a i l r o a d s & B r i d g e s 26 1 LI F E S P A N 78 . (0 , 06 ) (1 ) 44 0 (1 7 8 ) (2 9 ) TO T A L F O U N T A I N G R E E N 44 7 , 36 7 25 . (0 . 09 ) (3 8 1 ) 43 7 16 3 10 , 58 5 34 6 66 7 32 1 ) Pa g e 4 o f 1 3 PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 ) 12 ) (3 1 14 1 15 ) 16 ) (1 1 (8 ! (9 ) 11 0 1 (1 1 ) 11 2 ) (1 3 ) (1 4 ) (1 5 ) Ac c o u n t 12 1 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e e . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i ti o n Ba l a n c e CU R V E li f e Pe r c e n t Am o u n t Bo o k R e s e r v e Pl a n t li f e Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Yr s Yr s GR A N I T E 33 1 , Str u c t u r e s & I m p r o v e m e n t s 13 6 03 8 LI F E S P A N 61 . 3 9 (0 . 94 ) 27 9 ) 44 4 68 , 87 3 23 . 94 5 27 9 (3 3 4 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 54 7 76 1 LI F E S P A N 33 , (1 . 35 ) (4 7 89 5 ) 84 2 , 76 4 75 2 89 2 23 . 11 6 74 7 12 3 81 7 07 0 ) 33 3 , 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 67 5 59 4 LI F E S P A N 47 . (2 . 49 ) (1 6 82 2 ) 28 1 , 16 8 41 1 24 8 23 . 17 , 56 0 64 6 (1 . 08 7 ) 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 18 2 , 51 7 LI F E S P A N 43 . (3 . 06 ) 58 5 ) 44 6 11 6 65 6 22 . 23 8 27 5 (3 6 ) 33 5 . 0 M i s c , P o w e r P l a n t E q u i p m e n t 1, 4 1 0 LI F E S P A N 58 . 68 8 72 2 22 . (3 ) TO T A L G R A N I T E 54 3 32 0 36 , (1 . 58 ) (7 1 58 1 ) 26 4 , 51 0 35 0 , 39 1 23 . 14 2 , 52 2 15 1 05 3 53 0 ) KL A M A T H R I V E R 33 0 , 2 L a n d R i g h t s 67 9 93 4 LI F E S P A N 55 . 18 7 23 6 49 2 , 69 8 40 , 12 , 31 7 1.8 1 67 8 (5 , 36 1 ) 33 0 . 4 F l o o d Ri g h t s 25 3 53 9 LI F E S P A N 76 . 11 6 55 5 13 6 98 4 40 . 3, 4 2 5 24 8 82 4 ) 33 1 . St r u c t u r e s & I m p r o v e m e n t s 40 6 76 9 LI F E S P A N 66 . (1 . 61 ) (1 5 1 , 4 4 9 ) 75 2 . 76 7 80 5 , 45 1 38 . 15 2 , 77 5 1. 6 2 19 4 72 0 (4 1 94 5 ) 33 2 , 0 R e s e r v o i r s , D a m s & W a t e r w a y s 35 5 96 3 LI F E S P A N 73 . (2 , 30 ) (9 7 4 18 7 ) 98 7 00 0 34 3 15 0 37 . 64 6 39 3 83 0 , 17 7 (1 8 3 , 78 4 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 55 5 , 79 2 LI F E S P A N 55 , (4 . 30 ) (7 5 4 89 9 ) 85 4 75 2 45 5 93 9 38 , 35 3 54 5 39 6 , 7 6 1 (4 3 21 5 ) 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 89 6 99 8 LI F E S P A N 47 . (5 , 13 ) (4 5 6 , 4 1 6 ) 89 9 91 9 7, 4 5 3 , 4 9 5 35 , 20 9 . 54 4 21 0 85 9 31 4 ) 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 24 2 16 9 LI F E S P A N 77 . 12 2 , 39 9 11 9 77 0 34 . 51 4 1.4 5 98 9 47 4 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 48 2 , 72 9 LI F E S P A N 61 . (2 . 13 ) (5 2 88 2 ) 88 3 31 3 65 2 , 29 8 37 . 63 1 88 2 25 1 ) TO T A L K L A M A T H R I V E R 87 3 , 89 3 65 . (2 . 92 ) (2 , 38 9 83 3 ) 30 , 80 3 94 1 53 , 4 5 9 , 78 5 37 . 1, 4 2 5 14 5 71 3 31 4 (2 8 8 16 9 ) HA N C E 33 1 , St r u c t u r e s & I m p r o v e m a n t s 43 5 02 8 LI F E S P A N 38 , (0 . 72 ) (3 , 13 2 ) 19 6 , 95 2 24 1 20 8 18 . 12 , 96 1 12 . 96 4 (3 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 84 8 52 4 LI F E S P A N 38 . (1 , 04 ) (8 . 82 5 ) 38 4 21 5 47 3 13 4 18 . 35 6 25 , 88 0 (5 2 4 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 11 9 22 0 LI F E S P A N 39 . (1 . 91 ) (2 1 , 37 7 ) 51 0 50 2 63 0 , 09 5 18 . 4 9 07 8 12 2 95 6 33 4 . 0 A c c e s s o r y E l e c t ric E q u i p m e n t 24 4 43 2 LI F E S P A N 28 . (2 . 36 ) 76 9 ) 60 9 17 1 59 2 17 . 58 6 11 3 2, 4 7 3 33 6 . Ro a d s , R a i l r o a d s & B r i d g e s 65 , 28 7 LI F E S P A N 42 . (0 , 96 ) (6 2 7 ) 31 , 74 9 t6 5 18 . 83 8 80 8 TO T A L L A S T C H A N C E 71 2 , 4 9 1 38 . (1 , 46 ) (3 9 , 72 9 ) 20 2 , 02 7 55 0 , 19 3 18 . 83 , 81 8 88 7 93 1 LI F T O N 33 0 . 2 L a n d R i g h t s 85 6 LI F E S P A N 10 1 . 60 0 10 , 25 6 27 . 38 0 20 7 17 3 33 0 . 3 W a t e r R i g h t s 13 0 LI F E S P A N 94 . 37 4 75 6 27 . 47 2 26 1 21 2 33 , St r u c t u r e s & I m p r o v e m e n t s 22 8 59 1 LI F E S P A N 72 . (1 . 0 7 ) (1 3 , 14 6 ) 46 1 33 5 78 0 , 4 0 2 26 . 62 8 70 9 12 , 91 9 33 2 , 0 R e s e r v o i r s , D a m s & W a t e r w a y s 73 4 97 1 LI F E S P A N 56 . (1 . 5 5 ) (1 1 9 89 2 ) 30 1 29 4 55 3 56 9 26 . 20 9 , 96 5 12 6 85 4 83 , 11 1 33 3 , 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 33 1 55 9 LI F E S P A N 32 . (2 . 84 ) (9 4 61 6 ) 29 1 24 4 13 4 93 1 26 . 11 9 . 4 2 6 39 , 97 9 79 . 44 7 33 4 , 0 A c c e s s o r y El e c t r i c E q u i p m e n t 26 4 76 6 LI F E S P A N 51 . (3 . 48 ) (9 , 21 4 ) 59 , 39 0 21 4 59 0 25 . 55 6 55 4 00 2 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 91 0 LI F E S P A N 56 . 02 7 88 3 24 . 33 6 . Ro a d s , R a i l r o a d s & B r i d g e s 18 2 , 78 3 LI F E S P A N 32 . (1 . 42 ) 59 6 ) 74 0 16 5 63 9 26 . 26 7 95 6 31 1 TO T A L L I F T O N 12 , 78 9 , 56 6 51 . (1 . 8 7 ) (2 3 9 , 46 4 ) 15 5 , 00 4 87 4 02 6 26 . 37 4 77 0 19 0 57 5 18 4 19 6 ME R W I N 45 6 19 0 ) 33 0 . La n d R i g h t s 30 0 51 0 LI F E S P A N 11 1 . 20 9 , 89 1 90 , 61 9 40 . 26 5 33 0 . Fi s h / W i l d l i f e 21 2 , 28 0 LI F E S P A N 11 3 . 14 9 61 2 66 8 40 . 56 7 42 0 (8 5 3 ) 33 1 . Str u c t u r e s & I m p r o v e m e n t s 28 , 09 9 85 5 LI F E S P A N 55 . (1 . 6 3 ) (4 5 8 , 02 8 ) 83 8 , 78 2 71 9 10 1 38 . 50 9 66 9 54 2 , 32 7 (3 2 . 65 8 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 68 9 95 9 LI F E S P A N 87 . (2 . 36 ) (2 2 8 , 68 3 ) 78 6 51 4 13 2 , 12 8 38 . 10 6 , 96 7 14 8 , 25 6 (4 1 29 0 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 7.4 0 5 35 4 LI F E S P A N 74 . (4 . 32 ) (3 1 9 , 91 1 ) 82 3 , 99 1 90 1 , 27 4 38 . 10 2 , 42 3 11 9 96 7 (1 7 54 4 ) 33 4 0 A c c e s s o r y El e c t r l c E q u i p m e n t 38 6 53 1 LI F E S P A N 46 . (5 . 20 ) (3 3 2 , 10 0 ) 42 9 28 6 28 9 . 34 5 36 . 14 6 03 4 16 9 88 2 (2 3 84 8 ) 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 16 4 . 4 9 9 LI F E S P A N 68 . 65 5 84 4 35 . 36 9 39 2 (2 , 02 3 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 79 3 . 04 9 LI F E S P A N 57 . 7 0 (2 . 18 ) (3 9 , 08 8 ) 62 8 , 10 5 20 4 , 03 2 38 . 13 6 58 5 55 1 TO T A L M E R W I N 05 2 . 03 7 63 . (2 . 55 ) (1 , 37 7 81 0 ) 20 , 94 6 , 83 6 34 . 48 3 01 1 38 . 90 2 , 43 0 02 0 28 5 (1 1 7 85 6 ) RT H U M P 33 1 . St r u c t u r e s & I m p r o v e m e n t s 14 , 20 7 09 2 LI F E S P A N 55 . (1 . 29 ) (1 8 3 . 27 1 ) 03 9 21 7 35 1 14 6 31 . 1 1 30 0 58 3 25 9 99 0 59 4 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 24 5 , 02 5 LI F E S P A N 66 , (2 . 14 ) 37 4 84 4 ) 25 1 89 3 36 7 97 6 31 . 23 4 . 4 9 1 04 0 76 9 19 3 72 1 33 3 . 0 W a t e r w h e e l s . T u r b i n e s & G e n e r a t o r s 12 , 82 2 33 8 LI F E S P A N 61 . 2 7 (3 . 41 ) (4 3 7 24 2 ) 02 8 . 23 9 23 1 , 34 1 30 . 26 7 , 16 5 18 3 , 35 9 80 5 33 4 . 0 A c c e s s o r y Ele c t r i c E q u i p m e n t 75 4 , 11 2 LI F E S P A N 46 . (4 . 15 ) (2 3 8 79 6 ) 63 4 67 2 35 8 , 23 6 29 , 14 8 69 4 11 6 , 80 8 88 6 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 71 2 82 9 LI F E S P A N 42 . 16 9 , 62 7 54 3 20 2 29 . 53 3 46 6 06 7 33 6 . 0 R o a d s , R a i l r o a d s & B r l d g e s 39 0 , 83 6 LI F E S P A N 59 . (1 , 72 ) (9 2 , 72 2 ) 06 8 . 28 2 41 5 , 27 6 31 . 10 9 . 81 6 90 , 02 7 19 , 78 9 TO T A L N O R T H U M P Q U A 10 3 , 13 2 23 2 62 . (2 . 26 ) 32 6 , 87 5 19 1 93 0 26 7 17 7 30 . 07 9 28 2 70 7 37 1 86 2 Pa g e 5 0 1 1 3 PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 ) (2 1 (3 1 14 ) (5 1 (6 ) (7 ) (8 ) (9 ) (1 0 ) (1 1 ) (1 2 J (1 3 ) (1 4 ) (1 5 J Ac c o u n t 12 / 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e c . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r l ti o n Ba l a n c e CU R V E L~ e Pe r c e n t Bo o k R e s e r v e Pl a n t L~ e Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Yr s Yr s OL M S T E D 33 1 St r u c t u r e s & I m p r o v e m e n t s 17 6 22 1 LI F E S P A N 77 . (0 . 31 ) (5 4 6 ) 12 8 31 8 48 . 4 4 ~ 98 4 70 1 28 4 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 17 7 LI F E S P A N 17 . (1 . 05 ) (2 3 3 ) 96 0 14 . 4 5 0 50 7 27 7 22 9 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 27 4 LI F E S P A N 38 . 01 0 26 4 13 5 11 0 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 54 7 LI F E S P A N 23 . (0 . 4 2 ) (1 5 ) 68 0 88 2 19 1 17 2 TO T A L O L M S T E D 20 5 21 9 69 . (0 . 39 ) (7 9 4 ) 13 9 96 8 66 , 04 5 81 8 26 0 55 7 PA R I S 33 1 . 0 S t r u c t u r e s & I m p r o v e m e n t s 71 6 LI F E S P A N 38 . (0 . 05 ) (1 9 ) 56 6 16 ~ 30 4 15 4 15 0 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 96 , 28 5 LI F E S P A N 62 . (0 . 0 7 ) (6 7 ) 52 7 19 , 82 ~ 99 4 27 2 72 1 33 3 , 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 43 9 LI F E S P A N 38 . (0 . 12 ) (8 3 ) 52 . 77 0 75 2 22 0 10 4 11 6 33 4 , 0 A c c e s s o r y EI e c 1 r i c E q u i p m e n t 10 4 , 52 6 LI F E S P A N 28 . (0 , 15 ) (1 5 7 ) 76 , 01 0 28 , 67 3 29 6 74 2 55 4 33 5 , 0 M i s c , P o w e r P l a n t E q u i p m e n t 44 0 LI F E S P A N 20 . 32 2 11 b 28 4 14 3 14 0 TO T A L P A R I S 31 1 . 4 0 6 42 . (0 1 0 ) (3 2 6 ) 23 6 19 5 53 7 09 7 41 6 68 1 PI O N E E R 33 0 . La n d R i g h t s 24 7 LI F E S P A N 13 3 . 18 0 06 7 24 . 10 4 (1 8 ) 33 0 . 3 W a t e r R i g h t s 11 0 , 80 6 LI F E S P A N 13 3 . 86 , 05 1 75 5 24 . 03 1 25 2 (2 2 1 ) 33 1 . Str u c t u r e s & I m p r o v e m e n t s 36 4 58 9 LI F E S P A N 57 . (0 . 94 ) (3 , 4 2 7 ) 20 2 , 66 0 16 5 , 35 ~ 23 . 08 2 36 5 (2 8 3 ) 33 2 . 0 R e s e r v o i r s . D a m s & W a 1 e r w a y s 83 6 , 31 3 LI F E S P A N 44 . (1 . 3 5 ) (1 0 5 , 79 0 ) 46 4 10 7 47 7 , 23 . 18 9 58 5 2.4 2 20 6 09 5 (1 6 51 0 ) 33 3 , 0 W a t e r w h e e l s , T u r b i n e s & G e n a r a t o r s 95 5 14 6 LI F E S P A N 37 . (2 . 49 ) (2 3 , 78 3 ) 34 5 , 82 1 63 3 1~ 8 23 . 17 2 50 8 (3 3 6 ) 33 4 . Ac c e s s o r y E I e c 1 r i c E q u i p m e n t 47 4 73 6 LI F E S P A N 42 . (3 . 06 ) (1 4 52 7 ) 20 8 , 10 2 28 1 16 1 22 . 12 , 65 9 12 , 20 1 45 8 33 5 , 0 M i s c . P o w e r P l a n t E q u i p m e n t 60 2 LI F E S P A N 43 , 24 9 35 3 22 . 24 2 21 4 33 6 , 0 R o a d s . R a i l r o a d s & B r i d g e s 92 2 LI F E S P A N 51 . (1 . 2 5 ) (1 4 9 ) 15 8 91 ' 3 23 . 25 3 22 3 TO T A L P I O N E E R 77 2 36 1 45 . (1 . 51 ) (1 4 7 67 6 ) 32 4 32 8 59 5 70 9 23 . 23 8 11 0 25 4 , 96 2 (1 6 85 2 ) PR O S P E C T # 1 2 A N D 4 33 0 . La n d R i g h t s 3, 7 1 2 LI F E S P A N 65 . 30 0 41 1 2 31 . 33 0 . Fl o o d R i g h t s 16 7 LI F E S P A N 10 0 . 1. 4 5 1 71 ! 6 31 , 33 1 , St r u c t u r e s & I m p r o v e m e n t s 82 1 09 6 LI F E S P A N 52 , (1 . 24 ) (3 4 98 2 ) 75 7 , 31 4 09 8 , 71 \ 4 30 . 31 2 16 5 14 7 33 2 . 0 R e s e r v o i r s , O e m s & W a t e r w a y s 73 4 19 9 LI F E S P A N 39 , (1 . 80 ) (4 2 7 21 6 ) 3, 4 3 9 01 2 72 2 , 40 3 30 . 68 3 , 00 6 37 0 . 25 4 31 2 , 7 5 3 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 74 0 72 8 LI F E S P A N 60 . (3 . 30 ) (5 7 44 4 ) 52 3 64 3 27 4 52 9 29 . 42 , 58 4 15 9 42 5 33 4 . 0 A c c a s s o r y El e c t r i c E q u i p m e n t 55 3 , 23 2 LI F E S P A N 44 . 4 1 (4 . 02 ) (6 2 44 0 ) 31 3 , 21 8 30 2 , 45 4 28 . 62 0 27 8 34 3 33 5 , 0 M i s c . P o w e r P l a n t E q u i p m a n t 67 9 LI F E S P A N 32 . 02 1 65 8 26 . 73 2 71 3 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 19 5 , 4 4 6 LI F E S P A N 59 , (1 . 66 ) (3 , 24 4 ) 59 0 13 8 10 0 30 . 57 4 55 7 01 7 TO T A L P R O S P E C T # 1 . 2 A N D 4 30 , 07 3 25 9 42 . (1 . 9 5 ) (5 8 5 32 6 ) 09 8 , 54 9 56 0 , 03 6 30 . 84 5 96 1 49 7 22 3 34 8 73 8 PR O S P E C T # 3 33 1 . St r u c t u r e s & I m p r o v e m e n t s 29 4 17 4 LI F E S P A N 41 . (0 . 4 0 ) 17 7 ) 16 6 . 4 8 4 12 8 , 8~ 7 11 . 10 , 84 7 94 3 (9 6 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 07 3 01 5 LI F E S P A N 33 . (0 . 58 ) (2 3 , 62 3 ) 09 0 37 6 00 6 , 26 2 11 . 16 9 , 73 5 14 8 66 5 21 . 07 0 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 92 2 . 71 5 LI F E S P A N 25 . (1 . 0 8 ) (2 0 76 5 ) 81 2 76 7 13 0 . 7'1 3 11 . 14 9 90 . 56 0 58 9 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 46 6 43 5 LI F E S P A N 26 . (1 . 3 5 ) 29 7 ) 20 4 99 1 26 7 74 1 11 . 4 0 23 . 4 8 6 50 3 98 3 33 5 . 0 M i s c , P o w a r P l a n t E q u i p m e n t 73 , 26 7 LI F E S P A N 28 . 34 , 20 4 39 . 06 3 11 . 43 6 4. 4 8 28 2 15 3 33 6 . 0 R o a d s . R a i l r o a d s & B r i d g e s 11 5 LI F E S P A N 61 . (0 . 54 ) (2 7 6 ) 99 1 18 , 40 0 11 . 56 9 61 0 (4 1 ) TO T A L P R O S P E C T # 3 88 0 , 72 1 31 . (0 . 76 ) (5 2 13 8 ) 34 1 81 3 59 1 04 6 11 . 30 5 , 22 1 4. 4 4 27 6 56 3 65 8 SA N T A C L A R A 82 . 74 7 33 1 . St r u c t u r e s & I m p r o v e m e n t s 14 1 , 40 2 LI F E S P A N 43 . (0 . 49 ) (6 9 3 ) 79 . 34 8 13 , 57 7 72 3 (1 4 6 ) 33 2 , Re s e r v o i r s , D a m s & W a t e r w a y s 97 1 , 14 9 LI F E S P A N 45 . (0 . 7 1 ) 89 5 ) 55 6 90 8 42 1 , 13 6 13 , 30 , 62 8 31 , 4 6 5 (8 3 7 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 42 6 16 9 LI F E S P A N 34 , (1 . 32 ) (5 . 62 5 ) 21 0 68 0 22 1 11 4 13 . 18 7 16 , 10 9 33 4 . 0 A c c e s s o r y Ele c t r i c E q u i p m e n t 62 5 , 75 0 LI F E S P A N 27 . (1 . 64 ) (1 0 , 26 2 ) 25 9 28 9 37 6 72 3 13 . 38 9 15 8 23 2 33 5 . 0 M i s c , P o w e r P l a n t E q u i p m e n t 95 2 LI F E S P A N 39 . 24 8 70 4 13 . 28 2 28 1 33 6 . 0 R o a d s . R a i l r o a d s & B r i d g e s 72 0 LI F E S P A N 91 . (0 . 66 ) 91 9 81 9 13 . TO T A L S A N T A C L A R A 17 5 . 14 2 37 . (1 , 08 ) (2 3 49 4 ) 11 2 , 39 2 08 6 24 4 13 . 80 , 12 3 79 6 32 8 Pa g e 6 o f 1 3 PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 J (2 ) (3 ) (4 1 (5 ) (6 1 (7 ) (8 ) (9 ) \1 0 ) I1 1 ) (1 2 ) (1 3 ) (1 4 ) \1 5 J Ac c o u n t 12 / 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e e , Ex i s t i n g An n u a l In c r e a s e o r ~u m b e r De s c r i tio n Ba l a n c e CU R V E Lif e Pe r c e n t Am o u n t Bo o k R e s e r v e Pl a n t Li f e Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Yr s Yr s SN A K E C R E E K 33 1 . St r u c t u r e s & I m p r o v e m e n t s 73 1 LI F E S P A N 44 . (0 . 4 9 ) (2 9 3 ) 29 2 73 ~ 13 . 66 2 2. 7 8 73 2 (7 1 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 42 3 40 1 LI F E S P A N 45 . (0 . 71 ) 00 6 ) 26 4 , 86 0 16 1 , 54 7 13 . 77 5 13 , 21 0 (1 , 4 3 6 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 26 3 03 4 LI F E S P A N 36 . (1 , 32 ) 47 2 ) 14 8 24 1 11 8 26 5 13 . 67 7 04 8 (3 7 2 ) 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 15 5 89 3 LI F E S P A N 37 . (1 . 64 ) 55 7 ) 88 . 79 1 65 9 13 . 16 8 26 9 (1 0 2 ) 33 5 . 0 M i s c . P o w e r P i a n t E q u i p m e n t 08 6 LI F E S P A N 33 . 11 3 97 3 13 . (3 ) TO T A L S N A K E C R E E K 90 4 14 5 41 , (1 . 03 ) (9 , 32 8 ) 54 0 29 7 37 3 17 6 13 . 35 5 33 7 98 2 ) ST A I R S 33 1 , Str u c t u r e s & I m p r o v e m e n t s 16 8 16 5 LI F E S P A N 50 . (0 . 72 ) 21 1 ) 95 , 06 1 74 , 31 5 18 . 00 6 20 4 (1 9 8 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 33 5 34 9 LI F E S P A N 60 . (1 , 04 ) (3 , 4 8 8 ) 20 7 48 0 13 1 35 7 18 , 07 4 2. 4 0 04 8 (9 7 5 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 51 3 , 21 5 LI F E S P A N 37 . (1 . 9 1 ) (9 , 80 2 ) 23 1 . 56 6 29 1 . 4 5 1 18 . 4 9 15 . 76 3 01 2 (2 5 0 ) 33 4 0 A c c e s s o r y El e c t r i c E q u i p m e n t 16 0 , 50 3 LI F E S P A N 39 . 4 0 (2 . 36 ) 78 8 ) 05 9 23 2 17 . 92 0 79 9 12 1 TO T A L S T A I R S 17 7 23 2 46 . (1 . 5 5 ) (1 8 28 9 ) 61 1 16 6 58 4 , 35 5 18 . 76 2 33 , 06 4 30 1 ) SW I F T 33 0 . 2 L a n d R i g h t s 27 7 . 4 1 3 LI F E S P A N 88 , 58 5 69 9 69 1 71 4 40 . 29 3 1. 4 6 65 0 (2 4 35 7 ) 33 0 . 5 F i s h l W i l d l i f e 22 8 LI F E S P A N 86 . 54 . 61 0 42 , 61 8 40 . 06 5 1. 1 0 44 9 (3 8 3 ) 33 1 . Str u c t u r e s & I m p r o v e m e n t s 28 4 , 93 6 LI F E S P A N 68 , (1 . 63 ) (1 0 2 44 4 ) 81 1 75 3 57 5 62 7 38 . 65 7 10 3 . 70 1 (1 1 04 5 ) 33 2 , Re s e r v o i r s . D a m s & W a t e r w a y s 63 3 79 1 LI F E S P A N 85 . (2 . 36 ) (8 8 8 15 7 ) 21 . 4 2 3 25 2 09 8 69 6 38 . 44 2 , 17 0 1. 1 7 62 0 95 8 (1 7 8 78 8 ) 33 3 , 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 11 , 24 2 . 32 1 LI F E S P A N 71 . 2 6 (4 . 32 ) (4 8 5 66 8 ) 38 2 , 04 0 34 5 94 9 38 . 16 6 42 9 1. 4 8 19 5 , 61 6 (2 9 18 7 ) 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 81 9 17 5 LI F E S P A N 47 . 4 1 (5 . 20 ) (1 9 8 59 7 ) 89 4 , 17 3 12 3 36 . 71 8 89 , 72 , 18 2 53 6 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 56 0 , 31 3 LI F E S P A N 78 . 30 3 , 4 2 6 25 6 , 88 7 35 . 29 8 9. 4 1 3 (2 . 11 5 ) 33 6 , 0 R o a d s , R a i l r o a d s & B r i d g e s 39 5 14 5 LI F E S P A N 57 . (2 . 18 ) (8 . 61 4 ) 13 4 , 71 8 26 9 04 1 38 . 95 6 1.7 6 69 3 73 8 ) TO T A L S W I F T 31 0 32 2 79 . (2 . 54 ) (1 , 68 3 . 48 1 ) 58 9 , 67 1 40 4 13 2 38 . 87 0 58 6 1. 6 6 10 3 . 66 3 (2 3 3 07 7 ) PP E R B AV E 33 0 , 3 W a t e r R i g h t s 04 7 LI F E S P A N 12 3 , 87 9 16 8 24 . 1. 4 0 (8 ) 33 1 . St r u c t u r e s & I m p r o v e m e n t s 15 7 75 6 LI F E S P A N 75 . (0 , 94 ) 48 3 ) 11 3 , 01 7 22 2 23 . 99 7 1.4 0 20 9 (2 1 2 ) 33 2 , 0 R e s e r v o i r s , D a m s & W a t e r w a y s 82 0 . 10 0 LI F E S P A N 46 , (1 . 35 ) (2 4 57 1 ) 92 5 92 4 91 8 74 7 23 , 14 6 13 6 (3 . 99 1 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 11 8 . 09 0 LI F E S P A N 69 , (2 . 49 ) (2 , 94 0 ) 93 0 10 0 22 . 70 3 1. 4 4 79 5 (9 2 ) 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 40 1 47 1 LI F E S P A N 36 . (3 . 06 ) (1 2 , 28 5 ) 15 9 13 4 25 4 , 62 2 22 . 43 3 11 , 28 1 15 2 33 5 , 0 M i s c . P o w e r P l a n t E q u i p m e n t 11 0 LI F E S P A N 43 . 87 2 23 8 22 . 23 7 24 6 (8 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 80 8 LI F E S P A N 41 . (1 . 25 ) (1 2 3 ) 38 6 54 5 23 . 23 7 2. 4 1 12 4 11 3 TO T A L U P P E R B E A V E R 51 8 38 2 47 . (1 , 64 ) (4 1 , 4 0 2 ) 29 0 , 14 2 26 9 64 2 23 . 54 , 75 9 80 5 04 6 ) UG H T O N 33 1 , St r u c t u r e s & I m p r o v e m e n t s 38 8 94 0 LI F E S P A N 52 . (1 , 37 ) (5 , 32 8 ) 14 0 15 1 25 4 , 11 7 33 . 69 8 81 8 (1 1 9 ) 33 2 . 0 R e s e r v o i r s , D a m s & W a t e r w a y s 10 3 , SO 7 LI F E S P A N 52 . (2 . 29 ) 37 0 ) 09 9 77 8 33 . 08 4 18 4 (1 0 0 ) 33 3 . 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 49 7 . 4 3 8 LI F E S P A N 51 . (3 . 64 ) (1 8 , 10 7 ) 17 4 60 2 34 0 94 3 32 . 10 , 42 3 1.9 8 84 9 57 4 33 4 . 0 A c c e s s o r y El e c t r i c E q u i p m e n t 15 9 11 7 LI F E S P A N 51 . 2 6 (4 . 42 ) 03 3 ) 58 . 28 7 10 7 86 3 30 . 49 4 26 2 23 2 33 5 . 0 M i s c . P o w e r P l a n t E q u i p m e n t 59 4 LI F E S P A N 51 . 56 5 02 9 30 . 42 3 42 6 (3 ) TO T A L V I V A N A U G H T O N 16 9 , 59 6 52 . (2 . 81 ) 32 . 83 9 41 7 70 4 78 4 73 1 32 . 12 2 53 9 58 3 WA L L O W A F A L L 57 4 (1 9 5 ) 33 1 . St r u c t u r e s & I m p r o v e m e n t s 11 1 28 6 LI F E S P A N 28 . (0 . 31 ) (3 4 5 ) 68 , 71 5 42 , 91 6 37 9 33 2 , 0 R e s e r v o i r s , Da m s & W a t e r w a y s 89 5 58 4 LI F E S P A N 28 . (0 . 4 5 ) 03 0 ) 54 7 . 03 5 35 2 . 57 9 35 , 86 8 5.4 3 63 0 (1 2 . 76 3 ) 33 3 , 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 58 . 4 0 0 LI F E S P A N 51 , (0 . 84 ) (4 9 1 ) 45 . 08 9 80 2 44 1 03 2 (5 9 2 ) 33 4 , 0 A c c e s s o r y Ele c t r i c E q u i p m e n t 41 2 , 94 7 LI F E S P A N 19 . (1 . 0 5 ) (1 4 83 6 ) 67 1 33 2 75 6 , 45 1 45 9 72 , 90 8 55 1 33 6 , 0 R o a d s , R a i l r o a d s & B r i d g e s 31 0 95 9 LI F E S P A N 21 . (0 . 42 ) 30 6 ) 15 6 91 6 15 5 34 9 78 8 41 4 62 6 ) TO T A L W A L L O W A F A L L S 78 9 17 6 23 . (0 . 75 ) 00 8 48 9 , 08 7 32 1 09 7 13 6 93 4 14 5 55 8 62 4 Pa g e 7 0 1 1 3 PA C I F I C O R P SC H E D U L E RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 ) (2 ) (3 ) 14 ) 15 ) 16 ) (7 ) (8 1 19 ) lI D ) (I I ) (1 2 ) (1 3 ) (1 4 ) 11 5 ) Ac c o u n t 12 / 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m , An n u a l De p r e c . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i ti o n Ba l a n c e CU R V E LI f e Pe r c e n t Am o u n t Bo o k R e s e r v e Pl a n t Li f e Am o u n t Ra t e (D e c r e a s e Yr s Yr s WE B E R 33 1 . 0 S t r u c t u r e s & I m p r o v e m e n t s 36 7 , 37 0 LI F E S P A N 44 . 4 6 (0 . 4 9 ) (1 , 80 0 ) 20 3 45 1 16 5 71 9 13 , 07 9 43 3 64 5 33 2 . 0 R e s e r v o i r s . D a m s & W a t e r w a y s 29 7 53 0 LI F E S P A N 55 . (0 . 71 ) (9 . 21 2 ) 78 6 , 60 7 52 0 , 13 5 13 . 88 3 35 , 03 3 85 0 33 3 , 0 W a t e r w h e e l s , T u r b i n e s & G e n e r a t o r s 87 4 13 8 LI F E S P A N 36 . (1 , 32 ) (1 1 , 53 9 ) 43 5 57 1 45 0 , 13 . 32 , 95 1 46 9 1, 4 8 2 33 4 , 0 A c c e s s o r y El e c t r i c E q u i p m e n t 11 4 72 3 LI F E S P A N 42 . (1 . 64 ) 88 1 ) 62 . 82 1 78 3 13 . 09 9 80 9 29 1 33 5 , 0 M i s c . P o w e r Pla n t E q u i p m e n t 69 6 LI F E S P A N 35 . 66 3 13 . 83 8 80 1 33 6 , 0 R o a d s , R a i l r o a d s & B r i d g e s 39 , 85 7 LI F E S P A N 26 . (0 . 66 ) (2 6 3 ) 87 9 24 1 13 . 83 2 4.4 1 75 8 TO T A L W E B E R 71 5 31 4 46 , (0 . 91 ) (2 4 69 6 ) 51 3 , 99 2 22 6 01 8 13 . 89 . 68 1 83 . 30 3 37 9 YA L E 33 0 . 2 L a n d R i g h t s 76 1 . 58 0 LI F E S P A N 92 , 44 5 , 38 3 31 6 19 7 40 . 90 5 81 4 91 0 ) 33 1 , St r u c t u r e s & I m p r o v e m e n t s 6,4 6 8 17 1 LI F E S P A N 66 . 4 9 (1 . 63 ) (1 0 5 43 1 ) 74 6 33 8 82 7 , 26 4 ; 38 . 12 6 11 0 , 60 6 (1 1 47 9 ) 33 2 . 0 R e s e r v o i r s , Da m s & W a t e r w a y s 16 0 . 15 6 LI F E S P A N 87 . (2 . 36 ) (6 1 7 38 0 ) 15 , 38 9 38 7 38 8 14 ~ 38 . 29 4 72 4 41 3 33 0 (1 1 8 60 6 ) 33 3 . 0 W a t e r w h e e l s . T u r b i n e s & G e n e r a t o r s 10 . 49 8 , 92 0 LI F E S P A N 66 . (4 . 32 ) (4 5 3 , 55 3 ) 4, 4 7 7 , 14 6 47 5 , 32 1 38 . 16 9 55 6 1.6 1 20 5 , 77 9 (3 6 22 3 ) 33 4 , 0 A c c e s s o r y El e c t r i c E q u i p m e n t 67 6 . 08 0 LI F E S P A N 50 . (5 , 20 ) (1 9 1 , 15 6 ) 01 8 , 67 8 84 8 , 55 8 35 . 79 , 21 5 83 . 44 7 23 2 ) 33 5 , 0 M i s c . P o w e r P l a n t E q u i p m e n t 54 8 . 87 5 LI F E S P A N 83 . 30 9 40 3 23 9 47 2 35 . 82 1 50 8 68 7 ) 33 6 . 0 R o a d s , R a i l r o a d s & B r i d g e s 38 3 55 5 LI F E S P A N 51 . (2 , 18 ) (3 0 , 16 1 ) 33 1 55 4 08 2 16 2 38 . 94 1 32 , 79 0 84 9 ) TO T A L Y A L E 49 7 33 7 76 . (2 . 82 ) 39 7 68 2 ) 71 7 88 9 17 7 38 . 68 5 28 8 86 5 27 4 (1 7 9 98 7 ) Hy d r o D e c o m m i s s i o n i n g R e s e r v e (2 9 , 92 5 50 0 ) 51 5 , 4 9 0 19 , 4 1 0 01 0 57 4 . 7 7 9 57 4 77 9 TO T A L H Y D R A U L I C P R O D U C T I O N 50 7 94 0 78 6 62 . 2 5 (8 . 18 ) 56 4 01 4 22 5 95 4 43 4 32 3 55 0 36 6 32 . 34 7 24 1 12 , 31 4 55 1 03 2 69 1 OT H E R P R O D U C T I O N P L A N T HE R M I S T O N 34 1 . Str u c t u r e s & I m p r o v e m e n t s 47 4 62 1 LI F E S P A N 34 . (2 . 92 ) (3 6 4 25 9 ) 79 9 19 3 03 9 , 68 7 24 , 40 2 23 1 37 4 23 9 99 2 34 2 . Fu e l H o l d e r s , P r o d u c e r s & A c c e s s , 32 2 LI F E S P A N 34 , (2 . 81 ) (7 1 2 ) 95 8 07 6 24 . 82 6 80 3 34 3 , Pr i m e M o v e r s 10 1 60 2 45 1 LI F E S P A N 33 . (3 . 03 ) 07 8 , 55 4 ) 21 , 73 2 , 56 3 94 8 , 44 2 24 . 41 0 70 9 98 7 11 2 42 3 59 7 34 4 . Ge n e r a t o r s 84 0 , 39 2 LI F E S P A N 34 . (2 , 89 ) 15 1 38 7 ) 96 5 06 9 32 , 02 6 71 0 24 . 28 8 , 28 3 17 1 30 8 11 6 97 5 34 5 . Ac c e s s o r y E l e c t r i c E q u i p m e n t 06 9 , 63 1 LI F E S P A N 35 . (2 . 90 ) (2 6 3 01 9 ) 13 3 36 4 19 9 , 28 6 24 . 28 8 78 0 26 6 , 64 7 13 3 34 6 . Ml s c , P o w e r P l a n t E q u i p m e n t 49 7 34 3 LI F E S P A N 35 . (2 . 91 ) (1 4 47 3 ) 11 7 , 06 9 39 4 , 74 7 24 . 81 5 62 2 19 3 TO T A L H E R M I S T O N 16 3 , 50 9 . 76 0 34 . (2 , 98 ) 87 2 . 40 4 ) 35 , 75 3 . 21 6 13 2 62 8 94 8 24 . 40 6 64 4 81 4 73 0 59 1 91 4 LI T T L E M O U N T A I N 34 1 . 0 0 Str u c t u r e s & I m p r o v e m e n t s 21 7 59 9 LI F E S P A N 32 , (2 . 41 ) 24 4 ) 16 5 86 8 97 5 99 2 57 1 42 0 34 2 . Fu e l H o l d e r s , P r o d u c e r s & A c c e s s . 12 1 , 33 9 LI F E S P A N 39 . (2 . 4 1 ) 92 4 ) 30 7 95 6 98 5 15 5 83 1 34 3 . Pr i m e M o v e r s 27 0 , 37 7 LI F E S P A N 17 . (2 . 41 ) (5 4 , 71 6 ) 55 9 , 64 0 76 5 , 4 5 3 25 5 . 15 1 11 . 2 4 51 2 17 8 63 9 34 4 . Ge n e r a t o r s 38 9 78 9 LI F E S P A N 8. 4 2 (2 . 41 ) (5 7 59 4 ) 23 7 14 1 21 0 24 2 40 3 , 4 1 4 16 . 61 7 31 3 79 7 34 5 . Ac c e s s o r y E l e c t r i c E q u i p m e n t 21 5 72 8 LI F E S P A N 32 . (2 . 41 ) 19 9 ) 16 4 08 0 84 7 94 9 03 3 91 6 34 6 . Mis c . P o w e r P l a n t E q u i p m e n t 81 3 LI F E S P A N 39 . (2 . 4 1 ) (2 8 5 ) 18 4 91 4 97 1 32 8 64 3 TO T A L L I T T L E M O U N T A I N 22 6 64 5 15 . (2 . 41 ) (1 2 5 96 2 ) 23 0 22 0 12 2 , 38 7 70 7 , 4 6 2 13 . 18 3 21 6 52 4 24 6 GA D B S Y P E A K E R U N I T 4 - 34 1 . St r u c t u r e s & I m p r o v e m e n t s 12 1 64 3 LI F E S P A N 25 . (1 . 4 0 ) (5 7 70 3 ) 66 7 82 6 51 1 52 0 20 . 16 7 . 37 5 16 7 33 9 34 2 . Fu e l H o l d e r s . P r o d u c e r s & A c c e s s . 25 7 , 62 5 LI F E S P A N 25 . (1 . 35 ) (3 0 , 4 7 8 ) 39 1 19 3 89 6 . 91 0 20 . 48 7 66 0 82 8 34 3 . Pr i m e M o v e r s 62 8 , 07 3 LI F E S P A N 24 . (1 . 53 ) (7 7 4 61 0 ) 55 5 03 7 42 , 84 7 , 64 6 20 . 08 9 11 0 05 5 , 50 0 33 , 61 0 34 4 . Ge n e r a t o r s 87 3 , 64 3 LI F E S P A N 25 , (1 , 38 ) (2 1 9 05 6 ) 75 1 , 02 9 34 1 67 0 20 . 63 8 35 7 64 4 47 0 11 2 ) 34 5 . Ac c e s s o r y E l e c t r i c E q u i p m e n t 00 9 38 2 LI F E S P A N 25 . (1 , 39 ) (6 9 63 0 ) 82 1 , 4 2 9 25 7 , 58 3 20 . 20 3 22 6 20 3 38 1 (1 5 5 ) TO T A L G A D S B Y P E A K E R U N I T 4 - 6 89 0 36 6 25 . (1 . 48 ) 15 1 47 7 18 6 51 4 85 5 32 9 20 . 19 0 , 55 5 16 2 34 9 20 6 Pa g e 8 o f 1 3 PA C I F I C O R P SC H E D U L E RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 ) (2 ) (3 ) 14 ) (5 1 (6 ) (7 ) (8 ) (9 ) (1 0 1 (1 1 1 (1 2 1 (1 3 ) (1 4 1 li S ) Ac c o u n t 12 / 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 1 2 0 0 6 Ne t Re m . An n u a l De p r e e . Ex i s 1 i n g An n u a l In c r e a s e o r Nu m b e r De s c r i ti o n Ba l a n c e CU R V E Lif e Am o u n t Bo o k R e s e r v e E! ! ! ! : ! ! Li f e Am o u n t Ra t e Ra t e 6! ! : J Q ! i l l ! (D e c r e a s e ) Yr s Yr s CU R R A N T C R E E K 34 1 . St r u c t u r e s & I m p r o v e m e n t s 12 0 69 2 LI F E S P A N 35 . (3 . 29 ) (9 2 5 . 17 1 ) 93 9 11 7 10 6 74 6 33 . 83 5 01 9 86 6 11 7 (3 1 09 8 ) 34 2 . 0 F u e l H o l d e r s , P r o d u c e r s & A c c e s s . 00 4 , 65 3 LI F E S P A N 33 . (3 . 09 ) (8 3 4 44 4 ) 90 1 84 6 93 7 , 25 1 31 . 84 5 22 3 83 1 , 74 3 13 . 47 9 34 3 . 0 P r i m e M o v e r s 18 9 44 6 53 9 LI F E S P A N 33 . (3 . 38 ) 40 3 , 29 3 ) 32 6 74 4 18 9 , 52 3 . 08 8 31 . 98 4 . 31 0 83 4 . 95 3 14 9 35 6 34 4 . 0 G e n e r a t o r s 63 , 54 3 , 46 6 LI F E S P A N 35 . (3 . 24 ) 05 8 , 80 8 ) 12 2 , 09 3 63 , 4 8 0 18 1 33 . 89 2 , 10 7 95 7 13 9 (6 5 , 03 2 ) 34 5 . 0 A c c e s s o r y Ele c t r i c E q u i p m e n t 59 4 , 82 3 LI F E S P A N 35 . (3 , 26 ) (5 7 3 , 59 1 ) 58 7 , 59 6 58 0 81 8 33 . 52 0 14 3 54 1 92 1 (2 1 , 77 8 ) 34 6 , 0 M i s c , P o w e r P l a n t E q u i p m e n t 13 1 64 9 LI F E S P A N 35 . (3 . 27 ) (1 0 2 , 4 0 5 ) 10 4 , 58 4 12 9 47 0 33 . 20 6 45 5 24 9 ) TO T A L C U R R A N T C R E E K 32 8 84 1 82 2 33 . (3 . 31 ) (1 0 , 89 7 , 71 2 ) 98 1 . 98 0 32 8 75 7 55 4 32 . 16 9 , 00 7 10 , 12 8 32 8 67 9 FO O T E C R E E K 34 3 . 0 P r i m e M o v e r s 51 3 72 2 LI F E S P A N 26 , (0 . 95 ) (2 8 9 88 0 ) 75 6 91 0 04 6 69 2 17 , 19 6 . 51 5 32 4 29 6 (1 2 7 78 1 ) 34 4 . 0 G e n e r a t o r s 54 2 , 31 9 LI F E S P A N 26 . (0 . 82 ) (2 9 04 7 ) 13 1 , 4 4 6 2, 4 3 9 92 0 17 . 13 6 , 15 6 15 3 73 7 (1 7 58 0 ) 34 5 . 0 A c c e s s o r y Ele c t r i c E q u i p m e n t 21 0 80 1 LI F E S P A N 26 . (0 . 82 ) (1 8 , 12 9 ) 70 6 14 8 52 2 78 2 17 . 78 7 94 9 (1 1 16 1 ) TO T A L F O O T E C R E E K 26 6 84 2 26 . (0 . 93 ) (3 3 7 , 05 6 ) 11 , 59 4 , 50 4 25 , 00 9 , 39 4 17 . 1, 4 1 7 45 8 57 3 98 1 (1 5 6 52 3 ) OL A R EN E R A T I N 34 4 . 0 0 Ge n e r a t o r s - U t a h 38 9 15 . 74 3 64 6 21 5 12 . 37 8 16 2 ) 34 4 . 0 0 Ge n e r e t o r s - O r e g o n 32 2 15 . 40 7 91 5 22 9 44 9 22 1 ) 34 4 . Ge n e r a t o r s - W y o m i n g 08 7 15 . 40 , 23 9 84 8 94 9 11 . 9 2 56 6 61 7 ) To t a l S o l a r G e n e r a t i n g 14 7 79 8 15 . 11 0 , 38 9 37 ; 4 0 9 3. 3 8 39 3 7.7 1 10 , 15 , 39 3 00 0 ) AN I N G J NI P 34 1 , St r u c t u r e s & I m p r o v e m e n t s 53 1 70 0 LI F E S P A N 25 . (0 . 52 ) (2 3 . 56 5 ) 88 8 48 6 37 7 24 , 17 9 . 67 1 18 2 . 17 4 50 4 ) 34 3 . Pr i m e M o v e r s 17 0 86 0 95 1 LI F E S P A N 24 . (0 . 71 ) (1 , 21 3 11 3 ) 59 7 30 9 16 9 47 6 75 5 24 . 95 4 31 9 86 8 61 0 85 , 7 0 9 34 6 . Mis c . P o w e r P l a n t E q u i p m e n t 00 0 LI F E S P A N 25 . 4 7 (0 . 52 ) (4 1 6 ) 21 6 20 0 24 . 17 2 21 6 (4 4 ) TO T A L L E A N I N G J U N I P E R 17 5 , 4 7 2 , 65 1 24 . (0 . 71 ) (1 , 23 7 09 4 ) 66 7 , 4 1 3 17 4 04 2 . 33 2 24 . 13 7 16 2 05 4 00 1 16 1 TO T A L D E P R E C I A B L E O T H E R P R O D U C T I O N 78 7 35 5 88 4 30 . (2 . 37 ) (1 8 , 62 1 70 5 ) 52 4 23 6 72 8 , 45 3 , 35 3 26 . 28 , 03 9 68 1 3.4 2 93 1 . 99 8 10 7 68 3 34 0 , Wa t e r R i g h t s - L a k e s i d e 52 9 04 0 34 0 . Wa t e r R i g h t s . C u r r a n t C r e e k 89 0 41 9 35 1 TO T A L O T H E R P R O D U C T I O N 80 4 77 5 , 34 3 29 , (2 . 31 ) (1 8 62 1 70 5 ) 52 4 58 7 72 8 , 4 5 3 , 35 3 26 . 03 9 , 68 1 93 1 99 8 10 7 68 3 TO T A L D E P R E C I A B L E P R O D U C T I O N P L A N T 98 2 . 63 2 , 58 3 48 . (7 . 05 ) (4 2 2 , 04 7 , 10 8 ) 66 5 , 46 5 , 62 2 73 9 , 21 4 06 9 29 . 13 6 , 56 3 . 97 2 2. 2 8 18 6 , 24 1 52 8 (4 9 67 7 55 6 ) 34 4 . Ge n e r a t o r s - L a k e s i d e 32 8 00 0 . 00 0 35 . (3 . 34 ) MA R E N G O W I N D 25 8 00 0 00 0 24 , (1 . 00 ) WA S H I N G T O N W I N D 22 4 00 0 00 0 24 , (1 . 00 ) TR A N S M I S S I N P L A N T 35 0 . 20 R i g h t s - o f . Wa y 18 1 , 20 3 70 , 22 , 83 6 , 24 2 34 4 . 96 1 45 . 84 7 . 77 7 85 6 53 7 76 0 ) 35 2 . 00 St r u c t u r e s & I m p r o v e m e n t s 26 0 23 4 75 . (5 . 00 ) 76 3 , 01 2 ) 13 , 4 6 2 , 14 4 44 , 56 1 10 2 58 . 76 1 59 8 92 2 , 84 6 (1 6 1 24 8 ) 35 3 . 00 S t a t i o n Eq u i p m e n t 90 7 68 2 , 63 8 RI . 58 . (1 0 . 00 ) (9 0 76 8 26 4 ) 22 9 33 9 71 4 76 9 11 1 18 8 45 . 95 1 97 7 24 7 51 9 70 4 45 8 35 3 . Su p e r v i s o r y E q u i p m e n t 55 , 50 9 18 4 25 . 65 9 , 91 9 33 , 84 9 26 5 15 . 14 9 16 0 85 8 , 72 3 (7 0 9 . 56 3 ) 35 4 . 00 T o w e r s & Fix t u r e s 38 0 67 8 70 5 65 . (1 0 . 00 ) (3 8 06 7 87 1 ) 15 5 , 53 6 , 10 2 26 3 , 21 0 , 47 4 42 . 24 9 . 06 2 1. 6 4 10 8 , 4 5 6 85 9 . 39 5 ) 35 5 . 00 P o l e s & Fi x t u r e s 50 8 93 8 63 7 R2 , 52 . (5 0 . 00 ) (2 5 4 46 9 31 9 ) 22 9 96 1 07 6 53 3 . 44 6 88 0 37 . 35 9 , 27 0 02 8 82 9 33 0 44 1 35 6 . 00 O H Co n d u c t o r s & D e v i c e s 63 0 , 35 2 . 55 7 60 . (4 5 . 00 ) (2 8 3 65 8 , 65 1 ) 32 9 , 20 5 69 6 58 4 , 80 5 . 51 2 39 . 79 7 71 0 13 . 4 2 6 50 9 37 1 20 1 35 6 . 20 C l e a r i n g 30 , 35 5 85 3 65 . 49 3 , 22 5 86 2 . 62 8 33 . 44 2 , 99 9 42 4 98 2 01 7 35 7 . 00 U G C o n d u i t 27 7 , 18 8 60 . (7 0 . 00 ) (2 , 29 4 , 03 2 ) 69 8 92 0 87 2 , 30 0 52 . 15 6 10 3 , 23 1 (1 1 07 5 ) 35 8 . 00 U G Co n d u c t o r s & D e v i c e s 27 4 65 8 60 . (4 0 . 00 ) 90 9 . 86 3 ) 31 0 . 14 2 87 4 37 9 52 . 16 8 45 8 17 3 13 7 67 9 ) 35 9 . 00 R o a d s & Tr a i l s 11 , 4 9 4 52 2 70 . 73 9 , 11 1 75 5 , 4 1 1 54 . 16 1 56 9 1.4 2 16 3 22 2 65 3 ) To t a l T r a n s m i s s i o n P l a n t 65 2 00 5 37 9 58 . (2 5 . 45 ) 67 4 93 1 01 0 02 2 24 2 , 29 1 30 4 69 4 09 8 41 . 98 1 73 6 56 , 31 3 , 99 2 66 7 74 4 .. . . Pa g e 9 o f 1 3 PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 ) (2 J 13 ) 14 ) 15 1 16 ) 17 1 (8 1 19 1 (1 0 ) (1 1 ) (1 2 \ (1 3 1 (1 4 1 (1 5 ) Ac c o u n t 12 / 3 1 / 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e e . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i ti o n Ba l a n c e CU R V E Li f e Pe r c e n t Bo o k R e s e r v e Pl a n t Li f e Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Yr s Yr s DIS T R I B U T I O N P L A N T OR E G O N - D I S T R I B U T I O N 36 0 . Ri g h t s - o f - Wa y 55 6 , 25 3 50 , 06 8 , 18 4 46 8 , 06 9 20 . 73 , 12 4 60 , 4 5 6 66 7 36 1 . St r u c t u r e s & I m p r o v e m e n t s 12 , 34 5 . 31 2 SO . 60 . (5 . 00 ) (6 1 7 26 6 ) 66 4 , 07 8 29 8 50 0 46 . 22 3 , 29 8 22 5 91 9 62 1 ) 36 2 . St a t i o n E q u i p m e n t 16 0 58 7 68 3 52 . (1 5 . 00 ) (2 4 08 8 15 2 ) 43 , 08 2 17 0 14 1 59 3 , 66 5 39 . 60 2 , 89 2 61 3 22 3 (1 0 33 1 ) 36 2 , Su p e r v i s o r y E q u i p m e n t 77 9 , 65 9 R2 , 23 , 32 6 , 33 0 45 3 . 32 9 11 . 12 4 74 9 11 2 . 57 6 17 3 36 4 . Po l e s , T o w e r s & F i x t u r e s 28 2 79 3 , 46 5 R1 . 45 . (1 2 5 . 00 ) (3 5 3 , 4 9 1 83 1 ) 16 6 30 8 , 81 1 46 9 97 6 , 48 5 32 . 33 7 29 4 12 , 24 4 95 7 09 2 , 33 7 36 5 . OH C o n d u c t o r s & D e v i c e s 21 0 , 30 1 55 1 R1 . 5 50 . (9 0 . 00 ) (1 8 9 27 1 39 6 ) 11 3 19 4 21 3 28 6 37 8 , 73 4 35 . 09 8 94 6 45 6 25 8 64 2 68 8 36 6 . UG C o n d u ~ 75 , 4 7 4 34 8 R2 . 60 . (6 0 . 00 ) (4 5 , 28 4 60 9 ) 05 6 26 5 70 2 69 2 47 . 03 1 56 9 09 8 , 18 7 (6 6 61 8 ) 36 7 UG C o n d u c t o r s & D e v i c e s 13 3 17 5 , 35 3 R2 . 52 . (6 0 . 00 ) (7 9 , 90 5 21 2 ) 48 , 32 2 15 5 16 4 , 75 8 , 41 0 39 . 14 4 86 6 00 9 76 3 13 5 10 3 36 8 . Lin e T r a n s f o r m e r s 34 0 09 5 76 2 R1 . 40 , (2 5 . 00 ) (8 5 02 3 94 1 ) 12 7 18 5 56 7 29 7 93 4 , 13 6 27 . 81 8 23 3 91 0 50 9 90 7 72 4 36 9 . Ov e r h e a d S e r v i c e s 74 1 14 1 R1 , 55 . (2 5 . 00 ) (1 5 , 18 5 28 5 ) 22 8 26 0 69 8 16 6 41 . 39 9 57 5 21 4 82 3 18 4 , 7 5 2 36 9 . Un d e r g r o u n d S e r v i c e s 12 2 , 06 0 82 1 55 . (4 0 . 00 ) (4 8 82 4 32 8 ) 31 , 62 5 01 9 13 9 , 26 0 , 13 0 44 . 14 0 73 4 17 2 68 3 96 8 , 05 1 37 0 . Me t e r s 79 2 . 16 1 R2 . 26 . (2 . 00 ) 17 5 , 84 3 ) 95 1 13 3 01 6 87 1 13 . 34 9 , 00 0 09 8 88 0 25 0 12 0 37 1 . LO . 43 3 , 99 5 25 . (6 0 . 00 ) 46 0 , 39 7 ) 37 5 04 6 51 9 34 6 16 1 11 8 89 9 21 9 37 3 , St r e e t L I g h t i n g & S i g n a l S y s t e m s 60 0 , 66 3 40 . (3 5 . 00 ) 86 0 , 23 2 ) 63 4 74 7 82 6 , 14 8 29 . 4 9 67 2 . 30 1 3.4 3 54 0 97 8 13 1 32 2 TO T A L O R E G O N - D I S T R I B U T I O N 1, 4 8 4 73 8 16 7 47 . (5 7 . 33 ) (8 5 1 18 8 49 2 ) 61 4 02 1 97 8 72 1 90 4 68 1 34 . 17 7 69 8 85 5 11 1 32 2 , 58 7 WA S H I N G T O N - D I S T R I B U T I O N 36 0 . Rig h t s - o f - Wa y 29 7 93 1 50 , 17 1 24 1 12 6 69 0 22 . 72 7 1. 9 2 51 2 21 6 36 1 . Str u c t u r e s & I m p r o v e m e n t s 16 6 41 2 R1 . 60 . (5 . 00 ) (1 0 8 32 1 ) 48 1 71 4 79 3 01 9 46 . 51 0 29 5 78 5 ) 36 2 . Sta t i o n E q u i p m e n l 80 4 26 2 R1 . 53 , (2 0 . 00 ) 36 0 85 2 ) 12 , 77 0 36 4 39 4 , 7S O 39 , 93 7 21 2 2. 4 4 02 0 , 02 4 (8 2 81 2 ) 36 2 . Su p e r v i s o r y E q u i p m e n t 75 5 56 1 22 , 46 0 88 4 29 4 67 7 07 3 51 1 43 9 ) 36 4 . Po l e s , T o w e r s & F i x t u r e s 88 1 06 2 R1 . 50 . (1 1 0 . 00 ) (8 6 76 9 16 8 ) 53 9 . 46 9 12 9 11 0 76 1 38 . 31 1 38 1 10 1 81 5 (7 9 0 . 4 3 4 ) 36 5 , OH C o n d u c t o r s & D e v i c e s 16 2 . 42 4 R1 . 60 . (8 0 . 00 ) (4 2 . 52 9 , 93 9 ) 23 , 42 3 08 3 72 , 26 9 , 28 0 45 . 59 0 08 3 2.4 4 29 7 , 16 3 29 2 , 92 0 36 6 . UG C o n d u i t 72 4 89 0 40 . (1 0 5 . 00 ) (1 4 41 1 13 5 ) 62 4 65 6 51 1 36 9 28 . 69 4 10 8 1. 7 3 23 7 44 1 45 6 66 7 36 7 . UG C o n d u c t o r s & D e v i c e s 45 1 , 85 3 45 . (3 5 , 00 ) 10 8 , 14 9 ) 44 0 , 53 3 11 9 46 9 32 . 52 2 41 3 41 5 35 4 10 7 05 9 36 8 . Lin e T r a n s f o r m e r s 82 , 32 6 , 43 5 R2 , 42 , (2 5 . 00 ) (2 0 58 1 , 60 9 ) 00 1 70 1 90 6 , 34 3 27 . 44 7 , 95 8 2. s 7 77 0 01 8 67 7 93 9 36 9 . Ov e r h e a d S e r v i c e s 70 7 , 74 1 R2 . SO . (3 5 . 00 ) 14 7 70 9 ) 48 4 44 0 37 1 01 0 33 . 39 5 70 9 31 4 , 74 6 80 . 96 3 36 9 . Un d e r g r o u n d S e r v i c e s 03 0 81 4 55 . (4 0 , 00 ) (1 0 01 2 32 6 ) 97 7 43 5 28 , 06 5 , 70 5 44 , 63 6 . 84 4 49 3 , 10 7 14 3 73 7 37 0 . Me t e r s 63 9 07 9 R2 . 26 . (1 . 0 0 ) (1 3 6 , 39 1 ) 48 7 16 5 28 8 30 5 12 . 51 3 , 33 1 48 1 45 9 87 2 37 1 . LO . 53 2 , 43 9 30 . (5 0 . 00 ) (2 6 6 . 22 0 ) 34 9 74 5 44 8 91 4 17 . 06 9 38 1 68 9 37 3 , Str e e t L i g h t i n g & S i g n a l S y s t e m s 57 0 23 7 40 . (3 5 . 00 ) 24 9 58 3 ) 88 9 02 8 93 0 , 79 2 24 . 12 0 60 9 11 2 81 9 78 9 TO T A L W A S H I N G T O N - D I S T R I B U T I O N 34 8 05 1 14 0 48 . (5 6 , 22 ) (1 9 5 68 1 40 0 ) 14 7 10 1 45 8 39 6 63 1 , 08 2 35 . 27 3 02 6 34 4 64 6 92 8 38 0 WY O M I N G - D I S T R I B U T I O N 36 0 . Ri g h t s . o f . Wa y 27 9 21 8 50 . 62 4 . 86 9 65 4 34 9 27 . 27 2 68 2 59 0 36 1 . St r u c t u r e s & I m p r o v e m e n t s 25 4 32 4 55 . (1 0 . 00 ) (5 2 5 , 43 2 ) 67 1 , 34 1 10 8 , 4 1 5 40 . 10 2 09 8 11 9 27 3 (1 7 17 5 ) 36 2 . St a t i o n E q u i p m e n t 70 6 24 4 50 . (1 5 . 00 ) (1 3 , 45 5 93 7 ) 33 , 47 9 09 0 68 3 09 1 34 . 99 4 , 36 4 99 1 , 4 7 9 88 6 36 2 , Su p e r v i s o r y E q u i p m e n t 75 6 , 25 1 20 . 94 9 , 82 5 80 6 , 4 2 6 11 7 , 38 4 10 7 21 8 16 6 36 4 , Po l e s , T o w e r s & F i x t u r e s 87 , 4 5 7 26 8 50 . (1 2 0 . 00 ) (1 0 4 94 8 72 2 ) 43 , 82 5 58 6 14 8 , 58 0 , 4 0 4 39 . 76 8 20 7 76 0 , 66 3 64 5 36 5 . OH C o n d u c t o r s & D e v i c e s 69 8 , 29 0 55 . (4 0 . 00 ) (3 2 , 27 9 31 6 ) 50 5 , 17 2 83 , 4 7 2 , 43 4 41 . 00 3 , 17 8 04 9 73 7 (4 6 . 55 8 ) 36 6 . UG C o n d u i t 96 0 , 73 4 42 . (7 0 . 00 ) 07 2 . 51 4 ) 69 7 82 0 33 5 , 4 2 8 30 . 50 8 . 63 8 32 9 , 20 3 17 9 , 4 3 5 36 7 . UG C o n d u c t o r s & D e v i c e s 37 , 36 3 , 4 8 8 40 , (5 0 . 00 ) (1 8 68 1 74 4 ) 20 , 95 2 , 67 8 35 . 09 2 55 4 26 . 34 3 51 3 93 4 . 08 7 40 9 , 42 6 36 8 . Lin e T r a n s f o r m e r s 70 , 94 9 86 0 38 . (2 0 . 00 ) (1 4 18 9 97 2 ) 25 , 89 0 53 2 24 9 , 30 0 27 , 17 2 , 69 2 2.4 1 1. 7 0 9 . 89 2 46 2 , 80 0 36 9 . Ov e r h e a d S e r v i c e s 12 . 96 8 , 75 7 60 . (2 0 , 00 ) 59 3 75 1 ) 80 0 , 98 3 76 1 52 5 46 . 25 3 , 4 8 1 27 8 . 82 8 (2 5 34 7 ) 36 9 . Un d e r g r o u n d S e r v i c e s 90 7 35 8 45 . (4 0 . 0 0 ) 36 2 , 94 3 ) 89 3 63 9 37 6 , 66 2 33 . 63 3 57 0 49 1 32 3 14 2 , 24 7 37 0 . Me t e r s 69 2 , 21 7 R2 . 26 . (5 , 00 ) (7 3 4 , 61 1 ) 05 4 28 2 37 2 , 54 6 13 . 55 0 . 19 0 47 7 , 4 9 7 72 , 6 9 3 37 1 , 88 3 65 7 5- . 20 . (6 0 . DO ) (5 3 0 19 4 ) 02 1 25 5 39 2 . 59 6 59 , 57 5 34 , 19 8 25 , 37 7 37 3 . Str e e t L i g h t i n g & S i g n a l S y s t e m s 12 7 , 45 9 RO . 50 . (4 5 . 00 ) 65 7 , 35 7 ) 86 4 92 3 91 9 89 3 38 . 23 0 36 9 22 1 06 7 30 2 TO T A L W Y O M I N G . D I S T R I B U T I O N 44 8 00 5 12 5 47 , (4 6 . 66 ) (2 0 9 03 2 , 4 9 3 ) 18 9 23 1 , 99 5 46 7 80 5 62 3 34 , 13 , 79 8 53 0 12 , 56 4 14 5 23 4 38 6 Pa g e 1 0 o f 1 3 PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 1 (2 ) (3 ) 14 ) (5 1 (6 1 (7 ) (8 ) (9 1 (1 0 1 (1 1 1 (1 2 ) (1 3 ) (1 4 ) (1 5 1 Ac c o u n t 12 / 3 1 / 2 0 0 8 IO W A Av e r a g e NE T S A L V A G E 12 1 3 . 1 1 2 0 0 6 Ne t Re m . An n u a l De p r e e . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i tio n Ba l a n c e CU R V E Li f e Pe r c e n t Am o u n t Bo o k R e s e r v e !. M Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Yr s Yr s CA L I F O R N I A - D I S T R I B U T I O N 36 0 , Ri g h t s - o f - Wa y 91 3 15 3 55 . 48 9 , 82 9 42 3 92 4 20 . 09 1 16 3 92 8 36 1 . St r u c t u r e s & I m p r o v e m e n t s 1.4 6 2 , 92 1 55 . (5 , 00 ) (1 3 , 14 6 ) 40 9 91 9 12 6 15 4 31 . 93 5 29 . 55 1 38 4 36 2 , St a t i o n E q u i p m e n t 22 5 51 8 55 . (2 5 . 00 ) 30 6 . 38 0 ) 3. 4 0 2 06 6 13 , 12 9 83 2 41 . 31 5 , 62 1 29 3 , 60 6 22 , 01 4 36 2 . Su p e r v i s o r y E q u i p m e n t 21 8 35 3 20 . 13 4 , 02 9 32 4 5. 4 1 41 6 49 8 91 7 36 4 Po l e s , T o w e r s & F i x t u r e s 21 1 , 61 5 R1 , 50 . (1 2 5 . 00 ) (5 6 59 1 01 9 ) 15 1 42 5 12 3 20 9 37 . 13 8 19 1 66 6 21 6 47 1 98 1 36 5 , OH C o n d u c t o r s & D e v i c e s 32 2 , 12 0 65 . (9 5 . 0 0 ) (2 9 , 75 6 58 4 ) 55 6 54 2 52 2 , 16 2 51 . 1 0 97 7 . 2 2 9 78 9 33 3 18 7 89 7 36 6 . UG C o n d u ~ 41 3 12 6 50 . (6 0 . 00 ) 68 4 23 6 ) 03 2 , 36 9 12 5 , 59 3 34 . 49 5 24 6 38 4 73 8 13 0 50 8 36 7 UG C o n d u c t o r s & D e v i c e s 83 5 05 0 45 . (1 3 5 . 00 ) (2 1 31 1 31 8 ) 82 6 , 81 2 38 3 49 6 29 . 89 4 35 6 33 8 87 0 55 5 48 6 36 8 . Lin e T r a n s f o r m e r s 86 7 18 1 50 . (4 5 . 00 ) (1 8 , 84 0 23 1 ) 11 3 , 87 2 42 , 59 3 , 54 0 32 . 31 1 05 4 51 4 20 6 (2 5 7 , 15 2 ) 36 9 . Ov e r h e a d S e r v i c e s 43 4 42 8 55 . (1 2 0 . 00 ) 92 1 31 4 ) 61 0 58 3 68 5 15 9 44 . 30 8 , 43 3 16 8 , 7 6 2 13 9 67 1 36 9 . Un d e r 9 r o u n d S e r v i c e s 32 5 , 12 1 60 . (1 0 0 , 00 ) (1 2 . 32 5 , 12 1 ) 92 5 . 38 6 20 . 12 4 85 6 48 . 42 5 64 9 23 0 . 4 8 0 19 5 , 16 9 31 0 . Me t e r s 93 1 14 9 R2 . 26 . (4 , 00 ) (1 5 1 51 0 ) 69 1 12 5 39 8 13 4 13 . 18 1 12 8 3. 4 9 13 1 42 7 43 , 70 1 31 1 . I. O . 21 0 01 4 25 . (9 5 . 00 ) (2 5 6 , 51 3 ) 19 8 29 6 32 8 . 23 1 13 . 69 9 96 6 71 1 37 3 , St r e e t L i g h t i n g & S i g n a l S y s t e m s 68 3 18 5 35 . (1 0 . 00 ) (4 1 8 23 0 ) 52 2 , 52 2 63 8 89 3 16 , 05 2 28 4 76 8 TO T A L C A L I F O R N I A - D I S T R I B U T I O N 18 9 24 7 34 0 52 . (8 4 . 95 ) (1 6 0 71 3 60 1 ) 19 , 73 2 , 83 5 27 0 28 8 38 . 4 7 18 2 , 10 6 65 8 12 2 52 3 , 98 4 UT A H - D I S T R I B U T I O N 36 0 . Rlg l 1 1 s - o f - Wa y 31 1 18 4 50 . 69 8 41 0 61 2 , 11 ~ 36 . 12 5 20 9 11 4 86 4 34 6 36 1 , St r u c t u r e s & I m p r o v e m e n t s 06 7 42 8 60 , 88 8 93 5 11 8 49 3 50 , 41 6 08 0 46 8 16 1 (5 2 , 68 0 ) 36 2 , St a l i o n E q u i p m e n t 30 4 . 4 5 4 . 48 7 45 . (1 0 . 00 ) (3 0 44 5 . 4 4 9 ) 31 6 23 2 28 3 52 3 10 4 38 . 41 2 38 4 2. 4 3 1. 8 4 60 1 96 3 81 0 42 2 36 2 . Su p e r v i s o r y E q u i p m e n t 36 5 , 16 2 25 . 4. 4 9 1 90 8 86 1 . 85 4 15 , 44 8 00 1 31 . 48 9 , 86 4 (4 1 86 3 ) 36 3 . St o r a g e B a t t e r y E q u i p m e n t 39 3 , 06 6 15 . 33 2 , 42 6 06 0 84 0 11 . 92 , 23 0 10 . 13 9 30 1 (4 7 07 1 ) 36 3 . St o r a g e B a t t e r y - S u p e r v i s o r y E q p t . 13 9 15 . 44 9 49 , 29 0 11 . 5 0 28 6 19 0 1. 4 9 6 38 4 , Po l e s , T o w e r s & F i x t u r e s 25 1 26 6 58 6 40 . (1 0 5 . 00 ) (2 1 0 , 12 9 91 5 ) 16 3 , 36 1 28 0 36 4 03 5 , 22 1 21 . 05 1 21 1 85 3 , 31 0 20 3 . 90 7 36 5 . OH C o n d u c t o r s & D e v i c e s 18 0 15 1 89 9 RO , 42 . (1 5 . 00 ) (1 3 5 , 56 8 . 4 2 4 ) 50 2 , 93 5 24 6 82 3 38 8 32 . 48 4 03 2 91 6 61 5 56 7 41 8 36 6 . UG C o n d u i t 13 3 15 2 , 46 8 60 . (1 0 . 00 ) (9 3 20 6 , 12 8 ) 44 . 4 6 0 . 15 1 18 1 89 8 44 5 48 . 75 2 , 03 1 16 9 02 9 58 3 00 2 36 1 , UG C o n d u c t o r s & D e v i c e s 38 2 . 82 5 , 80 8 50 . (4 5 . 00 ) (1 1 2 , 27 1 61 4 ) 12 6 33 1 54 8 42 8 , 15 9 81 4 38 . 03 0 61 2 26 9 03 1 16 1 57 4 36 8 . Lin e T r a n s f o r m e r s 32 3 26 4 85 1 RO . 45 . (1 5 . 00 ) (4 8 . 4 8 9 12 8 ) 87 3 16 2 29 1 88 0 81 1 36 . 21 5 13 6 1. 4 6 1 . 4 1 8 14 1 71 8 36 9 . Se r v i c e s 16 4 , 15 2 02 8 55 . (2 0 . 00 ) (3 2 , 95 0 40 6 ) 35 , 13 0 , 21 1 16 1 91 2 , 22 3 45 , 57 7 12 5 70 6 92 1 (1 2 9 79 6 ) 37 0 . Me t e r s 84 , 29 5 , 97 7 R2 . 26 . (5 . 00 ) 21 4 19 9 ) 43 , 4 1 6 01 6 45 , 09 4 , 10 0 13 . 33 2 . 94 2 19 8 . 62 6 53 4 , 31 5 31 1 . 0 0 I.O . 59 0 13 7 25 . (1 0 . 0 0 ) (3 , 21 3 09 6 ) 10 2 22 3 10 1 01 0 16 . 30 8 , 59 1 20 9 16 9 82 2 37 2 . Le a s e d P r o p e r t y o n C u s 1 o m e r s ' P r e m i s e s 78 5 30 . 25 , 95 6 82 9 13 . 44 8 16 4 26 4 37 3 . Str e e t L i g h t i n g & S i g n a l S y S 1 e m s 49 5 , 52 2 RO . 25 , (2 0 , 00 ) 89 9 10 4 ) 69 8 . 4 1 1 69 6 20 9 16 . 16 3 39 1 39 3 , 79 5 (2 3 0 . 4 0 4 ) TO T A L U T A H - D I S T R I B U T I O N 90 4 10 2 , 12 1 45 . (4 1 . 77 ) (1 9 5 38 9 26 2 ) 63 0 , 91 8 51 9 06 8 51 3 . 4 1 0 36 . 60 , 42 0 11 5 60 3 23 3 81 7 48 2 ID A H O . D I S T R I B U T I O N 36 0 . Ri g h t s - o f - Wa y 95 9 , 33 5 50 . 34 0 , 54 8 61 8 , 78 1 36 . 16 , 19 1 46 0 (6 6 3 ) 36 1 . St r u c t u r e s & I m p r o v e m e n t s 18 6 12 5 60 . 16 0 , 81 0 62 5 , 25 5 50 . 12 , 28 4 1. 5 6 70 1 41 7 ) 36 2 . St a t i o n E q u i p m e n t 22 8 . 38 4 45 . (1 0 . 00 ) (1 , 92 2 . 83 8 ) 28 0 , 00 5 16 . 81 1 . 21 1 38 . 44 1 01 8 35 3 80 2 21 5 36 2 . Su p e r v i s o r y E q u i p m e n t 34 9 , 58 8 25 , 18 2 , 48 6 16 7 10 2 15 . 10 , 90 0 06 1 16 7 ) 38 4 . Po l e s , T o w e r s & F i x t u r e s 81 1 , 01 2 40 . (9 0 . 00 ) (4 1 . 52 9 91 1 ) 40 , 99 6 . 95 3 59 , 34 3 , 91 0 21 . 12 8 55 0 02 2 66 2 10 5 88 8 36 5 . OH C o n d u c t o r s & D e v i c e s 15 6 81 9 RO . 42 . (3 5 . 00 ) (1 1 25 4 88 7 ) 12 . 58 1 , 61 0 30 , 83 0 . 09 6 32 . 93 4 81 2 81 4 66 5 60 . 14 6 36 6 . UG C o n d u i t 31 6 27 1 60 . (4 5 . 00 ) (2 , 84 2 , 32 2 ) 31 2 , 84 3 78 5 15 0 48 , 13 9 97 0 15 0 32 1 (1 0 , 35 7 ) 36 7 , UG C o n d u c t o r s & D e v i c e s 19 1 08 4 50 . (1 5 . 00 ) 11 9 , 56 3 ) 18 0 01 1 13 6 , 63 6 38 . 43 0 58 0 44 9 , 21 1 (1 8 63 7 ) 36 8 , li n e T r a n s f o r m e r s 08 8 55 1 RO . 45 . (1 0 . 00 ) 80 8 8S S ) 14 8 60 6 14 8 19 8 36 . 30 0 , 29 8 34 1 , 84 6 (4 1 54 8 ) 36 9 . Se r v i c e s 22 , 84 2 , 50 3 55 . (1 5 . 00 ) (3 . 4 2 6 31 5 ) 26 2 19 1 20 . 00 6 , 68 1 45 . 44 1 84 4 51 3 , 95 6 (7 2 . 11 3 ) 31 0 . Me t e r s 13 , 12 9 08 8 R2 , 26 . (3 . 00 ) (4 1 1 , 81 3 ) 03 4 , 53 4 10 6 42 7 15 , 46 6 , 60 7 45 5 80 6 80 1 37 1 . CP . 15 9 01 3 25 . (4 5 . 00 ) (1 1 55 6 ) 10 5 . 32 0 12 5 24 9 16 . 63 2 26 1 36 6 31 2 . Le a s e d P r o p e r t y o n C u s t o m e r s ' P r e m i s e s 87 3 30 . 12 5 14 8 13 . 12 7 (3 8 ) 37 3 . St r e e t L i g h 1 i n g & S i g n a l S y S 1 e m s 55 3 . 61 2 RO . 25 . (5 0 . 00 ) (2 1 6 60 6 ) 36 1 40 3 46 9 01 5 16 . 10 3 50 1 (3 , 7 9 7 ) TO T A L I D A H O - D I S T R I B U T I O N 22 8 18 2 25 8 43 . (3 3 . 51 ) (7 6 66 4 , 98 5 ) 98 , 61 1 11 3 20 6 , 83 6 13 0 34 . 35 9 14 3 24 8 40 3 11 0 74 0 \. N-" ' - TO T A L D I S T R I B U T I O N P L A N T 60 2 92 6 15 7 46 , (4 9 . 12 ) (2 , 28 8 , 13 0 23 3 ) 15 9 , 61 1 , 95 8 13 2 , 03 9 , 03 2 35 . 15 0 21 1 21 9 12 6 21 3 66 1 93 1 55 8 Pa g e 1 1 o f 1 3 PA C I F I C O R P SC H E D U L E RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S (1 ) (2 ) (3 ) (4 ) (5 ) (6 1 (7 ) (8 ) (9 ) (1 0 ) (1 1 ) (1 2 ) (1 3 ) (1 4 ) (1 5 1 Ac c o u n t 12 / 3 1 / 2 0 0 6 IO W A Av e r a g e NE T SA L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e c . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r De s c r i tio n Ba l a n c e CU R V E Li f e Pe r c e n t Am o u n t Bo o k R e s e r v e Pla n t Am o u n t Ra t e Ra t e Am o u n t (D e c r e a s e ) Yr s Yr s GE N E R A L P L A N T OR E G O N - G E N E R A L 39 0 . Str u c t u r e s & I m p r o v e m e n t s 56 , 98 9 77 5 R1 . SO . (1 0 . 00 ) (5 . 69 8 97 8 ) 08 4 28 3 6O 4 47 0 ! 40 . 26 1 10 6 32 2 16 3 (6 1 05 6 ) 39 1 . Ma i n f r a m e C o m p u 1 e r s 03 9 , 62 5 72 1 34 8 31 8 , 27 7 82 5 , 01 0 20 . 26 . 08 4 63 9 (2 5 9 63 0 ) 39 2 . Tr a n s p . E q p t . - L i g h t T r u c k s & V a n s 40 8 66 6 12 . 10 , 94 0 , 86 7 30 2 , 35 4 16 5 . 4 4 5 71 7 42 3 66 9 , 89 7 52 6 39 2 , Tr a n s p . E q p t . - M e d i u m T r u c k s 77 2 , 61 3 18 . 10 , 97 7 26 1 44 7 . 33 6 34 8 01 8 12 . 49 3 , 62 5 64 9 87 9 (1 5 6 25 4 ) 39 2 . Tr a n s p . E q p t . - T r a i l e r s 65 3 . 22 8 35 . 15 . 39 7 98 4 59 9 . 88 6 65 5 , 35 8 25 . 06 9 10 6 96 3 39 6 . Lig h t P o w e r O p e r a t e d E q u i p m e n t SO 1 55 4 15 . 82 5 23 3 38 0 02 3 29 6 29 8 53 4 , 02 3 39 7 , 21 2 13 6 , 81 1 39 6 . He a v y P o w e r O p e r a t e d E q u i p m e n 1 22 , 55 3 44 5 15 . 20 . 51 0 68 9 14 1 90 8 90 0 84 8 10 . 21 5 , 91 4 10 0 60 8 11 5 30 6 39 7 , Co m m u n i c a t i o n E q u i p m e n t 04 3 63 4 25 , 28 , 54 8 , 14 0 55 . 49 5 49 4 16 . 40 8 81 4 57 1 97 4 16 3 16 0 ) TO T A L O R E G O N - G E N E R A L 19 4 96 2 . 54 0 29 . 4 4 95 3 05 7 55 , 22 5 27 8 13 7 78 4 20 5 ' 21 . 52 0 , 98 4 85 4 . 4 7 8 33 3 49 4 ) AZ C O M T E T C . - GE N E R A L 39 0 . St r u c t u r e s & I m p r o v e m e n t s 37 4 03 6 40 . 16 8 52 5 20 5 , 51 1 26 . 72 0 75 2 03 2 ) 39 2 , Tr a n s p . E q p t . - L i g h t T r u c k s & V a n s 43 4 91 7 13 . 18 9 , 07 6 24 5 84 1 90 5 6. 4 2 18 3 (1 , 27 8 ) 39 2 . Tr a n s p . E q p t , - M e d i u m T r u c k s 28 5 , 27 2 R1 . 16 . 15 . 42 , 79 1 18 3 04 8 59 , 43 3 8. 4 5 4 08 9 63 5 ) 39 2 . Tr a n s p . E q p l . - T r a i l e r s 51 , 38 4 R1 . 25 . 21 7 12 . 16 7 10 . 12 2 29 0 (1 5 7 ) 39 6 . He a v y P o w e r O p e r a t e d E q u i p m e n t 97 4 03 7 25 . 98 , 70 2 14 3 85 8 73 1 47 7 13 . 47 1 11 4 59 2 (5 1 22 1 ) 39 7 . Co m m u n i c a t i o n E q u i p m e n t 88 7 54 7 R1 . 25 . (5 . 00 ) (2 4 4 37 7 ) 84 4 84 9 28 7 07 5 14 . 15 5 47 8 21 0 65 3 (5 5 . 17 5 ) TO T A L A Z , C O , M T , E T C , - G E N E R A L 00 7 . 19 3 24 , (1 . 28 ) (1 0 2 , 88 5 ) 56 8 , 57 3 54 1 , 50 5 14 . 25 4 15 0 38 0 55 9 (1 2 5 51 0 ) WA S H I N G T O N - G E N E R A L 39 0 . Str u c t u r e s & I m p r o v e m e n t s 85 2 , 7 9 3 30 . (1 0 . 00 ) 08 5 27 9 ) 54 1 95 2 39 6 12 0 20 , 41 2 18 1 41 2 , 4 0 6 (2 2 5 ) 39 2 , Tr a n s p . E q p l . - L i g h t T r u c k s & V a n s 33 6 73 6 12 . 10 . 23 3 67 4 81 3 . 47 9 28 9 58 3 18 4 75 4 16 6 14 2 61 2 39 2 . Tr a n s p . E q p l . - M e d i u m T r u c k s 98 3 49 2 14 . 10 . 29 8 34 9 79 8 74 3 88 6 , 40 0 19 8 55 8 21 8 98 8 (2 0 42 0 ) 39 2 . Tr a n s p . E q p t . - T r a i l e r s 51 8 16 2 SO . 33 . 15 . 92 , 72 4 12 9 , 88 2 39 5 , 55 6 24 . 35 9 74 1 38 2 ) 39 6 , li g h t P o w e r O p e r a t e d E q u i p m e n t 69 7 35 2 10 . 0 0 10 , 16 9 , 73 5 71 6 , 60 1 81 1 01 6 16 4 . 50 6 15 1 57 4 12 . 93 3 39 5 . 7 0 He a v y P o w e r O p e r a t e d E q u i p m e n t 40 5 80 8 L1 . 13 . 15 . 81 0 87 1 SO O 30 1 09 4 63 6 36 7 97 1 36 7 05 6 (1 9 08 5 ) 39 7 . Co m m u n i c a t i o n E q u i p m e n t 79 0 , 16 3 20 , 63 8 , 07 4 15 2 , 08 9 12 . 67 0 . 40 2 67 7 . 87 9 47 7 ) TO T A L W A S H I N G T O N - G E N E R A L 68 4 SO 6 20 . 1. 4 2 52 0 07 4 12 , 13 9 03 2 02 5 . 40 0 13 . 01 4 74 1 5, 4 9 03 1 78 6 (1 7 04 4 ) ID A H O - G E N E R A L 38 9 . La n d R i g h t s 86 8 40 . 85 5 01 3 20 . 11 5 (1 7 ) 39 0 . St r u c t u r e s & I m p r o v e m e n t s 27 9 , 70 6 40 . (5 . 00 ) (5 1 3 . 98 5 ) 33 5 36 2 45 8 32 9 29 . 21 7 , 52 5 2. 4 3 24 9 79 7 (3 2 , 27 1 ) 39 2 . Tr a n s p . E q p l . - l i g h t T r u c k s & V a n s 30 4 70 5 11 . 10 . 23 0 , 4 7 1 18 2 , 55 2 89 1 68 3 15 3 . 4 7 4 15 4 18 5 (7 1 1 ) 39 2 . Tr a n s p . E q p l . - M e d i u m T r u c k s 74 7 10 1 15 . 15 . 41 2 06 5 77 0 76 1 56 4 27 5 10 . 14 3 . 51 1 15 4 93 6 (1 1 , 42 5 ) 39 2 . Tr a n s p . E q p t . . T r a i l e r s 83 6 , 40 4 33 . 10 . 83 , 64 0 25 7 . 27 5 49 5 , 48 9 23 . 20 , 94 2 99 4 (5 2 ) 39 6 . li g h t P o w e r O p e r a t e d E q u i p m e n t 1.4 7 9 , 46 0 10 . 14 7 94 6 93 4 89 8 39 6 , 81 8 13 5 43 2 14 1 28 8 85 6 ) 39 6 . He a v y P o w e r O p e r a 1 e d E q u i p m e n t 36 8 66 3 LO . 18 , 25 . 59 2 , 16 6 1, 4 6 5 , 10 6 31 1 . 39 1 13 . 24 6 , 56 7 37 0 01 9 (1 2 3 45 3 ) 39 7 , Co m m u n i c a t i o n E q u i p m e n t 63 5 65 4 25 . (5 . 00 ) (5 8 1 78 3 ) 70 1 17 7 51 6 26 6 17 . 44 1 35 4 55 2 , 69 4 (1 1 1 34 0 ) TO T A L I D A H O - G E N E R A L 65 5 56 1 25 . 37 0 52 0 13 . 64 9 78 6 20 , 63 6 25 5 18 , 35 8 90 3 64 4 , 02 8 (2 8 5 12 5 ) WY O M I N G - G E N E R A L 38 9 . La n d R i g h t s 40 4 50 . 57 5 82 9 48 . 46 9 55 2 (8 3 ) 39 0 , Str u c t u r e s & I m p r o v e m e n t s 11 8 , 85 5 40 . (1 5 . 00 ) (9 1 7 . 82 8 ) 12 1 . 38 2 91 5 . 30 1 26 . 18 5 34 3 15 7 . 86 6 47 7 39 2 . Tr a n s p . E q p l . . L I g h t T r u c k s & V a n s 78 6 50 8 S1 . 13 , 10 , 47 8 , 65 1 40 5 , 11 1 90 2 , 74 6 35 1 42 2 28 1 92 5 49 7 39 2 . Tr a n s p . E q p t . - M e d i u m T r u c k s 80 2 13 3 14 . 10 . 0 0 48 0 21 3 37 0 . 57 7 95 1 , 34 3 32 6 , 47 6 22 4 26 0 10 2 , 21 6 39 2 . Tr a n s p . E q p l . . T r a i l e r s 12 3 84 7 30 . 10 6 19 2 67 9 , 16 2 33 8 , 49 3 18 . 71 . 53 9 69 . 45 0 08 9 39 6 , LI g h t P o w e r O p e r a t e d E q u i p m e n t 40 7 26 3 15 . 36 1 08 9 88 0 , 00 2 16 6 17 2 24 9 71 6 10 . 18 8 , 24 8 46 8 39 6 , He a v y P o w e r O p e r a t e d E q u i p m e n t 71 4 . 26 8 15 . 25 . 92 8 56 7 27 8 48 3 SO 7 21 8 10 , 23 1 28 7 93 1 97 1 29 9 , 31 5 39 7 . Co m m u n i c a t i o n E q u i p m e n t 32 , 26 5 69 9 20 . (2 . 00 ) (6 4 5 , 31 4 ) 10 , 59 5 18 5 22 . 31 5 , 82 8 12 , 74 3 , 4 2 4 56 8 11 3 17 5 31 ' TO T A L W Y O M I N G - G E N E R A L 24 1 97 7 19 . 79 1 57 1 33 0 , 47 7 11 9 . 92 9 12 . 15 9 67 6 4. 4 9 42 2 , 38 5 73 7 29 1 .. . . Pa g e 1 2 0 f 1 3 PA C I F I C O R P SC H E D U L E 1 RE M A I N I N G L I F E D E P R E C I A T I O N R A T E S 11 1 (2 ) (3 ) (4 ) (5 ) (6 ) (7 J (8 1 (9 ) (1 0 1 (1 1 ) (1 2 ) (1 3 ) (1 4 ) (1 5 1 Ac c o u n t 12 / 3 1 1 2 0 0 6 IO W A Av e r a g e NE T S A L V A G E 12 / 3 1 / 2 0 0 6 Ne t Re m . An n u a l De p r e e . Ex i s t i n g An n u a l In c r e a s e o r Nu m b e r es c r i ti o n Ba l a n c e CU R V E Li f e Bo o k R e s e r v e Pl a n t Lif e Am o u n t Ra t e &! J Q ! ! ! J ! (D e c r e a s e ) Yr s Yr s CA L I F O R N I A - G E N E R A L 39 0 . Str u c t u r e s & I m p r o v e m e n t s 41 1 , 66 0 50 . (2 0 . 00 ) (2 8 2 , 33 2 ) 56 6 92 4 12 7 06 8 33 . 57 4 33 9 23 5 39 2 . Tr a n s p . E q p t . - L i g h t T r u c K s & V a n s 70 6 80 3 10 . 20 . 14 1 36 1 24 2 52 7 32 2 , 91 5 55 , 77 1 59 9 17 2 39 2 . Tr a n s p . E q p t . - M e d i u m T r u c k s 80 4 49 1 15 . 15 . 12 0 67 4 18 6 28 2 49 7 53 5 10 . 45 , 27 2 54 6 4, 7 2 5 39 2 . Tr a n s p . E q p t . - T r a i l e r s 28 2 , 12 7 35 . 10 6 95 , 01 0 17 3 , 01 1 22 . 58 2 48 9 09 3 39 6 , Lig h t P o w e r O p e r a t e d E q u i p m e n t 03 4 23 7 15 . 15 5 , 13 6 52 9 45 8 34 9 . 64 3 10 6 92 5 10 . 22 7 45 , 69 8 39 6 . He a v y P o w e r O p e r a t e d E q u i p m e n t 68 3 , 07 2 R2 . 15 . 15 . 40 2 , 46 1 88 0 65 4 39 9 95 7 15 0 , 37 1 3. 4 2 76 1 61 0 39 7 . Co m m u n i c a t i o n E q u i p m e n t 35 4 , 17 7 25 . (5 . 00 ) (2 1 7 70 9 ) 77 4 77 7 79 7 , 10 9 15 . 4 7 18 0 80 9 18 0 69 8 11 0 TO T A L C A L I F O R N I A - G E N E R A L 11 , 27 6 56 7 22 . 33 3 , 69 6 27 5 . 63 2 66 7 23 9 14 . 58 0 30 3 45 6 66 0 12 3 64 3 UT A H - G E N E R A L 38 9 . La n d R i g h t s 35 , 29 8 40 . 35 7 94 1 20 . 83 4 83 3 39 0 . St r u c t u r e s & I m p r o v e m e n t s 82 , 29 9 , 79 6 40 . 11 4 99 0 23 , 25 3 23 6 93 1 . 57 0 28 . 91 1 32 8 99 9 88 5 (8 8 55 7 ) 39 2 , Tr a n s p . E q p t . - L i g h t T r u c k s & V a n s 18 , 60 2 22 0 12 . 10 . 86 0 , 22 2 67 2 . 25 6 06 9 74 2 33 3 78 6 24 4 , 4 8 9 29 7 39 2 , Air c r a f t 62 7 , 67 3 10 , 64 . 32 1 71 1 00 6 23 6 95 6 13 0 , 20 6 13 0 . 59 6 (3 9 0 ) 39 2 , Tr a n s p , E q p t . - M e d i u m T r u c K s 72 0 06 4 16 , 10 . 97 2 , 00 6 32 9 11 3 41 8 94 5 10 . 07 7 25 9 5. 4 6 11 2 21 2 (3 4 95 3 ) 39 2 . Tr a n s p . E q p t . - T r a i l e r s 75 9 35 1 28 . 25 , 68 9 83 8 94 4 , 93 1 12 4 58 2 17 . 17 5 24 3 16 9 66 0 58 3 39 6 . Li g h t P o w e r O p e r a t e d E q u i p m e n t 29 3 65 4 10 . 32 9 . 36 5 84 6 , 34 4 11 7 94 5 34 0 , 83 7 10 . 31 4 54 4 26 , 29 3 39 6 . He a v y P o w e r O p e r a t e d E q u i p m e n t 06 5 69 2 LO . 12 . 15 . 60 9 , 85 4 12 , 48 2 . 73 1 24 , 97 3 10 7 03 8 09 1 56 0 21 7 47 7 87 4 39 7 , Co m m u n i c a t i o n E q u i p m e n t 58 4 41 9 25 . (5 . 00 ) (3 , 72 9 , 22 1 ) 21 , 92 2 . 58 0 39 1 06 0 18 . 06 8 06 6 54 2 76 0 (4 7 4 69 4 ) TO T A L U T A H . G E N E R A L 25 2 , 98 8 16 7 25 . 15 , 16 8 76 5 53 8 , 55 4 16 2 , 28 0 84 8 18 . 11 , 07 5 64 9 07 5 , 19 5 45 5 TO T A L G E N E R A L P L A N T 61 5 81 7 . 51 1 25 . 03 4 79 8 18 6 72 7 33 2 40 4 05 5 , 38 1 18 . 96 4 40 6 69 , - 2 8 86 5 19 0 (9 0 0 78 4 ) UT A H M i N I N G 39 9 . 30 Str u c t u r e s & I m p r o v e m e n t s 11 8 77 5 FC S T 33 . (0 . 50 ) (6 5 59 4 ) 91 8 , 95 9 26 5 , 4 1 0 11 . 11 0 71 0 34 2 , 4 0 0 (2 3 1 69 1 ) 39 9 . 30 Str u c t u r e s & I m p r o v e m e n t s - P r e p P l a n t 02 2 , 50 8 FC S T 51 . (7 . 21 ) 73 2 , 02 3 ) 46 4 18 3 16 , 29 0 34 8 37 . 43 6 38 8 75 1 90 5 (3 1 5 51 7 ) 39 9 . Su r f a c e P r o c e s s i n g E q u i p - P r e p P l a n t 17 8 84 3 FC S T 51 . 4 7 (7 . 21 ) (5 8 9 69 5 ) 15 3 78 4 61 4 75 4 37 . 15 0 . 40 9 26 3 , 35 9 (1 1 2 , 95 0 ) 39 9 . 4 4 S u r f a c e E l e c t r i c P o w e r Fa c i l i t i e s 18 1 74 7 13 . 17 6 29 6 00 5 , 4 5 1 12 . 23 6 , 65 0 21 2 . 22 3 42 7 39 9 . 45 U n d e r g r o u n d E q u i p m e n t 10 6 00 4 . 03 0 12 . 30 0 . 20 2 49 4 , 81 9 20 9 . 01 0 82 5 72 0 02 4 50 5 19 8 78 5 ) 39 9 , Ve h i c l e s 05 1 69 3 14 . 52 , 58 5 62 4 45 3 37 4 65 5 46 , 71 5 59 . 63 1 (1 2 91 6 ) 39 9 . 52 H e a v y Co n s t r u c t i o n E q u i p m e n t 18 0 14 5 18 . 15 9 00 7 11 4 , 09 7 90 7 , 04 1 59 6 14 3 , 10 7 (4 6 51 0 ) 39 9 . 60 M i s c e l l a n e o u s E q u i p m e n t 11 4 , 4 0 1 L1 . 13 . 14 4 32 8 30 8 76 4 94 9 10 3 . 93 3 14 2 93 4 (3 9 00 0 ) 39 9 . Co m p u t e r E q u i p m e n t 60 0 , 46 4 57 4 70 3 25 , 76 1 30 0 77 6 (3 7 47 6 ) 39 9 , 70 M i n e D e v e l o p m e n t 34 , 70 0 , 27 0 FC S T 24 . 82 3 16 8 10 , 87 7 10 2 12 , 86 9 37 9 52 3 , 34 2 (6 3 3 96 3 ) TO T A L U T A H M I N I N G 19 6 . 15 2 , 87 6 22 . 14 5 . 62 6 12 3 , 67 2 , 77 0 33 4 48 0 12 . 90 5 , 79 9 51 0 18 0 60 4 38 1 ) TO T A L E L E C T R I C P L A N T 04 9 53 5 , 10 6 48 . (2 3 , 90 ) (3 , 35 7 52 7 , 92 7 ) 75 7 , 72 5 97 3 64 9 , 33 7 , 06 0 33 . 37 8 62 7 13 3 40 9 20 4 , 55 2 (3 0 . 57 7 . 4 1 9 ) 0'1 Pa g e 1 3 o f 1 3 PACIFICORP SCHEDULE 2 Summary of Thermal Production Mortality Characteristics Book Depreciation Study as of December 31 , 2006 (1)(2)(3)(4)(51 (6)(71 Interim Interim Interim Terminal" Retirement Addition Retirement Net Net Account Description Year Factor Ratio Salvage Salvage STEAM PRODUCTION PLANT 310.Land Rights 311.Structures and Improvements (25) 312.Boiler Plant Equipment (10) 314.Turbogenerator Units (15) 315.Accessory Electric Equipment (10) 316.Miscellaneous Power Plant Equipment (5) Blundell 2033 150,000 Carbon 2020 600,000 Chona 2045 19,000,000 Colstrip 2049 400 000 Craig 2034 250,000 Dave Johnston 2030 38,600,000 Gadsby 2017 750,000 Hayden 2030 900,000 Hunter 2045 100,000 Huntington 2039 750,000 James River 2016 286,000 Jim Bridger 2040 600,000 Naughton 2032 35,000,000 Wyodak 2042 13,400 000 OTHER PRODUCTION PLANT 341.Structures and Improvements (5) 342.Fuel Holders, Producers & Accessories 343.Prime Movers 344.Generators 345.Accessory Electric Equipment 346.Miscellaneous Power Plant Equipment Currant Creek 2040 10,800,000 Gadsby Peaking Units 2027 080,000 Hermiston 2031 760 000 Little Mountain 2009 126,000 Foote Creek 2024 297 000 Interim Additions Equal to Interim Retirements for Five Years (2007-2011) .. Amounts derived from Unit Cost Factor ($/kw) PACIFICORP Summary of Hydraulic Production Mortality Characteristics Book Depreciation Study as of December 31 , 2006 SCHEDULE 2 (1)(2)(3)(4)(51 (6)(7) Interim Interim Interim Terminal Retirement Addition Retirement Net Net Account Description Year Factor Ratio Salvage Salvage HYDRAULIC PRODUCTION PLANT 331.Structures and Improvements (30) 332.Reservoirs, Dams and Waterways (50) 333.Waterwheels, Turbines & Generators (60) 334,Accessory Electric Equipment (30) 335.Miscellaneous Power Plant Equipment 336.Roads, Railroads and Bridges (40) American Fork 2007 3,750 000 Ashton/St. Anthony 2027 Bear River 2033 Bend 2010 Big Fork 2053 Cline Falls 2013 Condit 2008 22,195,000 Cove (Included with Bear River)2006 18,000 Cutler 2024 Eagle Point 2025 Fountain Green 2010 Granite 2030 Klamath River 2046 Last Chance 2025 Lifton 2033 Merwin 2046 North Umpqua 2038 Olmstead 2016 Paris 2010 Pioneer 2030 Powerdale 2010 251 000 Prospect #1, 2 & 4 2037 Prospect #3 2018 Santa Clara 2020 Snake Creek 2020 Stairs 2025 Swift 2046 Upper Beaver 2030 Viva Naughton 2040 Wallowa Falls 2016 Weber 2020 Yale 2046 * Interim Additions Equal to Interim Retirements for Five Years (2007-2011) PACIFICORP - SYSTEM SCHEDULE 2 Summary of Mortality Characteristics Book Depreciation Study as of December 31 , 2006 (1)(2)13)(4)(5)(6)(7)(8)(9)(10) EXISTING PROPOSED Account Iowa Gross Cost of Iowa Gross Cost of Number Descri tion ASL Curve SalvaQe Removal ASL Curve SalvaQe Removal yrs.yrs. TRANSMISSION PLANT 350.2 Land Rights 70.70. 352,0 Structures and Improvements 65,75. 353.0 Station Equipment 58.R1.58.R1. 353.7 Supervisory and Alann Equipment 20,25. 354,0 Towers and Fixtures 60.65. 355.0 Poles and Fixtures 50,52.R2. 356,0 Overhead Conductors and Devices 60,60. 356,2 Clearing Land and RNIJ 70,65. 357,0 Underground Conduit 60,60. 358,0 Underground Conductors and Devices 50,60. 359.0 Roads and Trails 70,70. PACIFICORP - OREGON SCHEDULE 2 Summary of Mortality Characteristics Book Depreciation Study as of December 31 , 2006 (1)(2)(3)(4)(5)(6)(7)(8)(9)(10) EXISTING PROPOSED Account Iowa Gross Cost of Iowa Gross Cost of Number Descri tion ASL CuNe Salvaae Removal ASL CuNe Salvaae Removal yrs,yrs, DISTRIBUTION PLANT 360.2 Land Rights 55.50. 361,0 Structures and Improvements 60.60.SO, 362,0 Station Equipment 55.SO.52, 362.7 SupeNisory and Alarm Equipment 20,23.0 R2. 364.0 Poles, Towers and Fix1ures 40.RO.45,R1.128 365,0 Overhead Conductors and Devices 45.RO.50.R1. 366.0 Underground Conduit 53.60.R2. 367.0 Underground Conductors and Devices 48.R1,52,R2, 368.0 Line Transformers 38.40.R1. 369.1 Overhead SeNices 50,R1.55,R1. 369.2 Underground 5eNices 54.R2.55.2 ' 3'10,0 Meters 27.26,R2. 371.Installation on Customers' Premises 20.25. 373,0 Street Lighting and Signal Systems 40.40, GENERAL PLANT 390.0 Structures and Improvements 45.L 1 50.R1. 391.1 Mainframe Computers 392,1 Transp. Eqpt. - Light Trucks 13.L 1,12, 392,5 Transp. Eqpt. - Medium Trucks 16.18. 392.9 Transp. Eqpt. - Trailers 39.35. 396.3 Light Power Operated Equipment 10. 396,7 Heavy Power Operated Equipment 15.R1.15. 397.0 Communication Equipment 20.25, PACIFICORP - WASHINGTON SCHEDULE 2 Summary of Mortality Characteristics Book Depreciation Study as of December 31 2006 (1J (2)(3)(4)(5)(6)(7)(8)(9J (10) EXISTING PROPOSED Account Iowa Gross Cost of Iowa Gross Cost of Number Descri tion ASL Curve SalvaQe Removal ASL Curve SalvaQe Removal yrs,yrs. DISTRIBUTION PLANT 360.2 Land Rights 50,50. 361.Structures and Improvements 55.60.R1. 362.Station Equipment 50,R1,53,R1. 362,7 Supervisory and Alarm Equipment 18.22. 364.0 Poles, Towers and Fixtures 50.R1,175 50.R1,115 365.0 Overhead Conductors and Devices 55.60.R1. 366.0 Underground Conduit 60,40.110 367.0 Underground Conductors and Devices 45.R2.45. 368.0 Line Transformers 45.42,R2, 369.Overhead Services 50,R1.50,R2, 369.2 Underground Services 55,55. 370,0 Meters 27.26.R2. 371.Installation on Customers' Premises 30,30. 373,0 Street Lighting and Signal Systems 35.40, GENERAL PLANT 390.Structures and Improvements 35.30. 392.1 Transp. Eqpt. - Light Trucks 12.12. 392.5 Transp, Eqpt. - Medium Trucks 13.14. 392.9 Transp. Eqpt. - Trailers 33.SO.33.SO, 396,Light Power Operated Equipment 10.10. 396.7 Heavy Power Operated Equipment 12.SO,13.L 1. 397,0 Communication Equipment 20.R1,20. PACIFICORP - WYOMING SCHEDULE 2 Summary of Mortality Characteristics Book Depreciation Study as of December 31, 2006 (1)(2)(3)(4)(5)(61 (7)(8)(91 (10) EXISTING PROPOSED Account Iowa Gross Cost of Iowa Gross Cost of Number Descri tion ASL Curve Salvaae Removal ASL Curve 8alvaae Removal yrs,yrs, DISTRIBUTION PLANT 360.2 Land Rights 50.50. 361.0 Structures and Improvements 45.R2.55. 362.0 Station Equipment 45.50. 362,7 Supervisory and Alann Equipment 20.20, 364,0 Poles, Towers and Fixtures 45.140 50.126 365,0 Overhead Conductors and Devices 50.55. 366.0 Underground Conduit 50.42. 367.0 Underground Conductors and Devices 40.40, 368,0 Line Transformers 40.R1,38. 369,1 Overhead Services 55.60, 369.2 Underground Services 50.45. 370.0 Meters 27,26,R2, 371.Installation on Customers' Premises 25.20. 373.0 Street Lighting and Signal Systems 45.50.RO, GENERAL PLANT 389.2 Land Rights 40.50. 390.0 Structures and Improvements 40.40. 392.1 Transp. Eqpl. - Light Trucks 15.13.S15 392,5 Transp, Eqpl. - Medium Trucks 20.14. 392.9 Transp. Eqpl. - Trailers 30.30. 396.Light Power Operated Equipment 10, 396.7 Heavy Power Operated Equipment 15.80,15. 397.0 Communication Equipment 20.20. PACIFICORP - MONTANA SCHEDULE 2 Summary of Mortality Characteristics Book Depreciation Study as of March 31 , 2006 (1)(2)!31 !4)(5)(6)(7)(8)(9)(101 EXISTING PROPOSED Account Iowa Gross Cost of Iowa Gross Cost of Number Descri tion ASL Curve SalvaQe Removal ASL Curve SalvaQe Removal yrs.yrs. GENERAL PLANT 390,Structures and Improvements 40,40, 392,1 Transp. Eqpt. - Light Trucks 12.13. 392.5 Transp, Eqpt. - Medium Trucks 16.R1. 392.9 Transp. Eqpt. - Trailers 25,R1. 396.7 Heavy Power Operated Equipment 13,25. 397.0 Communication Equipment 20,SO.25,R1. PACIFICORP . IDAHO SCHEDULE 2 Summary 01 Mortality Characteristics Book Depreciation Study as of December 31 2006 (1)(2J (3)(4)(51 (6)(7)(8)(9)(10) EXISTING PROPOSED Account Iowa Gross Cost 01 Iowa Gross Cost 01 Number Descri tion ASL Curve SalvaQe Removal ASL Curve SalvaQe Removal yrs,yrs. DISTRIBUTION PLANT 360,2 Land Rights 52.50, 361.0 Structures and Improvements 55,60. 362.0 Station Equipment 55.RO.45, 362.7 Supervisory and Alarm Equipment 15.25. 364,0 Poles, Towers and Fixtures 42.R1.40, 365,0 Overhead Conductors and Devices 40.42.RO. 366.0 Underground Conduit 60.60, 367,0 Underground Conductors and Devices 50.50. 368,0 Line Translormers 40,45.RO. 369.0 Services 50.55, 370.0 Meters 27,RO,26.R2. 371.0 Installation on Customers' Premises 20,L 1 25. 372.0 Leased Property 25,30. 373.0 Street LIghting and Signal Systems 20.RO.25,RO. GENERAL PLANT 389.2 Land Rights 40.40. 390.0 Structures and Improvements 40.40. 392.1 Transp. Eqpt - Light Trucks 12.11. 392.5 Transp, Eqpt - Medium Trucks 15.15. 392,9 Transp. Eqpt - Trailers 28.R2.33. 396.3 Light Power Operated Equipment 10. 396.7 Heavy Power Operated Equipment 13. $-, 18.LO. 397.0 Communication Equipment 20.50.25, PACIFICORP - CALIFORNIA SCHEDULE 2 Summary of Mortality Characteristics Book Depreciation Study as of December 31 2006 (1)(2)13)(4)(5)(6)(7)(8)(9)(10) EXISTING PROPOSED Account Iowa Gross Cost of Iowa Gross Cost of Number Descri tion ASL Curve Salvage Removal ASL Curve SalvaQe Removal yrs,yrs. DISTRIBUTION PLANT 360.2 Land Rights 55.55, 361.Structures and Improvements 50.55. 362.Station Equipment 55.55. 362.7 Supervisory and Alarm Equipment 20,20, 364.Poles, Towers and Fixtures 50.R1.50.R1,126 365.0 Overhead Conductors and Devices 60.65.100 366,0 Underground Conduit 50,50. 367.0 Underground Conductors and Devices 45.45,140 368.0 Line Transformers 45.51.50, 369.1 Overhead Services 45.55.120 369.2 Underground Services 55,R2.60.106 370.0 Meters 27.26.R2. 371,Installation on Customers' Premises 25.25. 373.Street Lighting and Signal Systems 30.35, GENERAL PLANT 390.Structures and Improvements 45.50. 392.1 Transp. Eqpt. - Light Trucks 11.10, 392.5 Transp. Eqpt. - Medium Trucks 15,15. 392.9 Transp. Eqpt. - Trailers 40,35, 396.Light Power Operated Equipment 10. 396.7 Heavy Power Operated Equipment 10.15.R2. 397.0 Communication Equipment 20,25. PACIFICORP - UTAH SCHEDULE 2 Summary of Mortality Characteristics Book Depredation Study as of December 31 2006 (1)(2)(31 (4)(5)(6)(7)(B)(9)(10) EXISTING PROPOSED Account Iowa Gross Cost of Iowa Gross Cost of Number Descri tion ASL Curve Salvaae Removal ASL Curve Salvaae Removal yrs,yrs. DISTRIBUTION PLANT 360.2 Land Rights 52.50. 361.Structures and Improvements 55.60. 362.Station Equipment 55,RO,45. 362.7 Supervisory and Alann Equipment 15,25. 363.0 Storage Battery Equipment 15. 363.7 Storage Battery Supervisory Equipment 15. 364.Poles, Towers and Fixtures 42.R1.40.110 365,0 Overhead Conductors and Devices 40.42.RO, 366,0 Underground Conduit 60,60. 367,0 Underground Conductors and Devices 50.50. 368.0 Line Transfonners 40,45.RO. 369.0 Services 50,55. 370,0 Meters 27.RO.26.R2. 371,Installation on Customers' Premises 20.25. 372,0 Leased Property 25,30. 373.Street Lighting and Signal Systems 20.RO.25.RO. GENERAL PLANT 389,2 Land Rights 40,40. 390.Structures and Improvements 40,40. 392.Transp, Eqpt. - Light Trucks 12,12. 392,3 Transp, Eqpt. - Aircraft 10. 392.5 Transp, Eqpt. - Medium Trucks 15.16. 392.9 Transp. Eqpt. - Trailers 28,R2.28, 396,Light Power Operated Equipment 10. 396,7 Heavy Power Operated Equipment 13.12.LO. 397,0 Communication Equipment 20.SO.25. UTAH MINING OPERATIONS 399.Structures and Improvements 23.Forecast 33.Forecast 399,Wash Plant Structs. & Improvements 30,Forecast 51.Forecast 399.41 Wash Plant Coal Handling Equipment 29.Forecast 51.Forecast 399.Surface Electric Power Facilities 13. 399.45 Underground Equipment 11.12. 399,Vehides 15.S1.14. 399.Heavy Construction Equipment 20.18. 399.Miscellaneous Equipment 13.SO.13. 399.Computer Equipment 10. 399.Mine Development 18,Forecast 24.Forecast SCHEDULE 3 PACIFICORP ACCOUNT 312. STEAM , BOILER PLANT EQUIPMENT Interim Net Salvage 10.00% HUNTER Terminal Net Salvage 81% Average Net Salvage 66% Average Age Survivors 20. Average Remaining Life 34. Average Service Life 55. Book Reserve Ratio 48.54% Theoretical Reserve 204 371 699 COR Reserve =090,126 Interim Retmt. Ratio 50% Interim Addition Factor Depreciation Rate 1671% COR Rate 163% Life Rate =1508% (1)(2)(3)(4)(5)(6)(7)(8)(9)(10) INTERIM INTERIM TERMINAL TERMINAL INTERIM ENDING AVERAGE DEPREC,ENDING YEAR RETMTS NET SALV,RETMTS.NET SALVo ADDITIONS BALANCE BALANCE 6MQ!.lliI RESERVE 2006 514.488,895 249,724,780 2007 572.444 (257,244)572,444 514 488,895 514.488,895 597,250 255.492,341 2008 572.444 (257,244)572,444 514.488 895 514.488,895 597,250 261,259,903 2009 572 444 (257 244)572,444 514 488 895 514 488,895 597,250 267,027,464 2010 572.444 (257 244)572.444 514.488 895 514 488,895 597,250 272,795,025 2011 572,444 (257,244)572 444 514 488,895 514 488 895 597,250 278,562 587 2012 572.444 (257,244)511 916.451 513 202,673 575,757 284 308,655 2013 559 582 (255 958)509 356 868 510,636 659 532,878 290,025,993 2014 546,784 (254 678)506,810,084 508 083.476 490,214 295,714 744 2015 534 050 (253,405)504 276,034 505 543 059 447 763 301,375,052 2016 521,380 (252,138)501 754 653 503,015 343 405 524 307,007,058 2017 508 773 (250 877)499 245 880 500,500 267 363 496 312,610 903 2018 496 229 (249 623)496,749 651 497 997 765 321 679 318,186 730 2019 483 748 (248 375)494 265,902 495 507 777 280 071 323,734 678 2020 471,330 (247 133)491,794 573 493,030 238 238 670 329 254,885 2021 458 973 (245 897)489 335,600 490 565 086 197.477 334 747 492 2022 446,678 (244,668)486,888 922 488,112,261 156.490 340,212 636 2023 434,445 (243,444)484,454,477 485 671,700 115 707 345 650 454 2024 422,272 (242,227)482,032,205 483,243,341 075,129 351 061 083 2025 410,161 (241,016)479,622,044 480,827 125 034 753 356 444 658 2026 398,110 (239 811)477,223,934 478.422 989 994 579 361 801 316 2027 386,120 (238,612)474,837 814 476,030,874 954 606 367 131 191 2028 374,189 (237 419)472,463 625 473 650 720 914 833 372.434,416 2029 362,318 (236 232)470,101,307 471 282,466 875 259 377 711 125 2030 350,507 (235 051)467,750,800 468,926 054 835 883 382 961 451 2031 338,754 (233,875)465,412,046 466,581 423 796 703 388,185 525 2032 327,060 (232,706)463,084 986 464 248,516 757 720 393 383.478 2033 315,425 (231,542)460,769 561 461 927,274 718,931 398,555.442 2034 303,848 (230,385)458,465 713 459,617,637 680,337 403 701,546 2035 292,329 (229,233)456 173 385 457,319 549 641 935 408,821 919 2036 280,867 (228,087)453 892 518 455,032,951 603 725 413 916,691 2037 269.463 (226,946)451,623 055 452 757 787 565,707 418,985,989 2038 258,115 (225,812)449,364,940 450,493 998 527,878 424 029 940 2039 246,825 (224,682)447,118,115 448 241 528 7,490,239 429,048 671 2040 235,591 (223,559)444 882,525 446,000,320 452,787 434,042,309 2041 224,413 (222.441)442,658 112 443 770,318 415,524 439,010 979 2042 213,291 (221,329)440 444,822 441 551.467 378 446 443 954 805 2043 440 444 822 440,444,822 359,954 451 314 759 2044 440.444 822 440,444 822 359 954 458 674 712 2045 440,444 822 (25 589,844)440,444 822 359,954 (0) TOTALS 906,296 (8,690 630)440,444 822 (25,589 844)12,862,222 18,665,571 581 RECEiVED Case No. PAC-07-..1.. Exhibit No. Witness: Donald S. Roff Illy! /tUG J\\ A q: 21 lrt6\oK) PUBUC Tn 't;:"."r.:0~i\i!L.41SSIONu i ;,_,1 ,-v vJ,~in ' BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION ROCKY MOUNTAIN POWER Exhibit Accompanying Direct Testimony of Donald S. Roff August 2007 Page 1 of 4 EXHIBIT NO. STEAM PRODUCTION PLANT Net Salvage Indicated by Engineering Studies of the Removal of Coal and Lignite Units (1)(2)(3)(4)(5)(6)(7)(8) Number Total All Units Net Removal Owned Average Study Current 2006 Cost at Utility and Plant Units Capacity Capacity Date Removal Cost (a)Study Date $/kW Alabama Power Company Barry 1 - 5 658 332 2001 111,407 504 98,468,000 Chickasaw 1 - 3 120 1993 812,382 3,491 000 Gasden 1 & 2 130 2001 162,945 331 000 Green County 1 & 2 (60% owned)337 280 2001 014 818 21,225 600 Gorgas 6-565 141 2001 22,783,167 20,137,000 Gorgas 10 673 673 2001 45,760,937 40,446 000 Miller 1 - 4 (95.92% owned)1,471 383 2001 114 237,156 100,969,000 Appalachian Power Company Amos 1 - 3 033 678 1990 99,725,872 67,177,834 Clinch River 1 - 3 705 235 1990 26,475 132 834,309 Glen Lyn 5 & 6 335 168 1990 16,942 096 11,412 618 Kanawha River 1 & 2 400 200 1990 16,585,384 172,328 Mountaineer 1 300 300 1990 368,645 36,624,075 Sporn 1 & 3 300 150 1990 365,579 697,887 Consumers Power Company Campbell 1 - 3 294 431 1993 39,005,935 295,700 Cobb 1 - 5 436 1993 11,218 736 138,300 Karn 1 & 2 515 258 1993 38,196,335 27,708,400 Weadock 1 - 8 612 1993 948,386 1,413,400 Whiting 1 - 3 310 103 1993 116,231 613,100 Edmonton Power Authority Genessee 1 & 2 758 379 1995 30,599 173 23,321 000 Florida Power Corporation Crystal River North 4 & 5 1,479 740 1992 58,193,266 184 957 Crystal River South 1 & 2 964 482 1992 60,125,170 552 218 Florida Power & Light Company Scherer 4 818 818 1998 23,325,569 19,144 381 S1. Johns 1 & 2 (20% owned)272 679 1998 19,660,896 16,136,613 Georgia Power Company Arkwright 1 - 4 160 1997 13,033,134 10,436,000 Bowen 1 - 4 160 790 1997 75,297 695 60,293,000 Branch 1 - 4 1,468 367 1997 882,409 49,551,000 Hammond 1 - 4 800 200 1997 519,251 242 000 McDonough 1 & 2 490 245 1997 19,889 392 15,926,000 Mitchell 1 - 3 171 1997 853,745 104 296,000 Scherer 1 - 3 (31 % owned)751 807 1997 20,540,530 16,447 385 Wansley 1 & 2 (53.5% owned)926 865 1997 25,864,433 710,385 Yates 1 - 7 250 179 1997 68,857,309 55,136 000 Gulf Power Company Crist 1 - 7 045 149 1993 96,869,350 271,000 Daniel 1 & 2 (50% owned)500 500 1993 552,160 23,614 000 Page 2 of 4 EXHIBIT NO. STEAM PRODUCTION PLANT Net Salvage Indicated by Engineering Studies of the Removal of Coal and Lignite Units (1)(2)(3)(4)(5)(6)(7)(8) Number Total All Units Net Removal Owned Average Study Current 2006 Cost at Utility and Plant Units Capacity Capacity Date Removal Cost (a)Study Date $/kW Scherer 3 (25% owne~)205 818 1993 859,471 976,000 Scholz 1 & 2 1993 509 048 206 11,976,000 Smith 1 & 2 305 153 1993 506 529 123 27,208,000 Indiana Michigan Power Company Breed 1 400 400 1993 19,783 737 351 526 Rockport 1 300 300 1993 29,904 875 21,693,606 Tanners Creek 1 - 4 995 249 1993 537 629 23,603,459 Indianapolis Power & Light Company Petersburg 1 - 4 713 428 1993 683 787 607 606 Pritchard 3 - 6 276 1993 225,377 749 843 Stout 5 - 7 630 210 1993 066,535 26,888,820 Minnesota Power & Light Company Boswell 1 & 2 138 1992 805,103 985,248 Boswell 3 350 350 1992 15,009 321 10,622 505 Boswell 4 (80% owned)428 535 1992 515 926 12,396,497 Hibbard 1 & 2 1992 1,403 086 993,002 Laskin 1 & 2 110 1992 348,857 200,986 Mississippi Power Company Daniel 1 & 2 (50% owned)500 500 1996 20,464,072 15,986 500 Green County 1 & 2 (40% owned)200 250 1996 16,626,250 12,988 400 Watson 1 - 5 012 202 1996 51,982,953 40,609,000 Montana Power Company Colstrip 1 & 2 (50% owned)333 333 1994 25,435,210 18,912,500 Colstrip 3 & 4 (30% owned)431 719 1994 35,665,241 26,519 100 Corette 1 163 163 1994 21,541 084 132 16,017 000 Ohio Power Company Amos 3 (2/3 owned)867 300 1993 39,696,058 28,796,329 Cardnal 1 600 600 1993 679,279 021 546 Gavin 1 - 2 600 300 1993 29,689,858 537 628 Kammer 1 - 3 630 210 1993 39,381 395 28,568,066 Mitchell 1 - 2 600 800 1993 952 736 277,484 Muskingum River 1 - 4 840 210 1993 19,601,090 14,219,030 Muskingum River 5 585 585 1993 13,621 095 881,020 Sporn 2, 4 & 5 750 250 1993 40,631 594 29,474 986 Otter Tail Power Company Big Stone 456 456 1996 616,499 387 600 PacifiCorp Hunter 108 369 2004 519 423 53,796,000 Dave Johnson 772 193 2004 49,048,301 684 879 Carbon 175 2004 29,721 257 170 289,120 Page 3 of 4 EXHIBIT NO. STEAM PRODUCTION PLANT Net Salvage Indicated by Engineering Studies of the Removal of Coal and Lignite Units (1)(2)(3)(4)(5)(6)(7)(8) Number Total All Units Net Removal Owned Average Study Current 2006 Cost at Utility and Plant Units Capacity Capacity Date Removal Cost (a)Study Date $/kW PECO Energy Company Conemaugh 1 & 2 (20.72% owned)352 850 1997 245,956 21,015,882 Cromby 1 & 2 345 173 1997 30,040 150 054,000 Edystone 1 & 2 581 291 1997 671 042 30,965,000 Keystone 1 & 2 (20.99% owned)357 850 1997 27,149,460 739,343 Pennsylvania Power & Light Company Brunner Island 1 . 3 1 ,442 481 1994 226 051 603 157 168,082 000 Holtwood 15 . 17 102 1994 58,655,981 575 614 000 Martins Creek 1 & 2 300 150 1994 653,125 322 867 000 Montour 1 & 2 500 750 1994 180,065,820 120 133,889 000 Sunbury 1 - 4 425 106 1994 183,458,974 432 136,412,000 Public Service Co. of Indiana Cayuga 1 & 2 995 498 1991 38,791 580 784 250 Edwardsport 6 - 8 160 1991 12,760,955 811 000 Gallagher 1 - 4 560 140 1991 561 145 16,958 625 Gibson 1 - 5 853 571 1991 96,158,337 66,394 020 Noblesville 1 & 2 1991 913,139 5,463,750 Wabash 1 - 5 435 1991 082 976 938 000 Wabash 6 318 318 1991 11 ,146 103 696,000 Public Service Electric & Gas Company Mercer 1 326 326 1998 847,733 6,441 000 Mercer 2 326 326 1998 19,414 032 15,934 000 Hudson 1 455 455 1998 918,467 19,631 000 Hudson 2 660 660 1998 390,106 999,000 Savannah Electric Company Kraft 1 - 4 323 2000 31,737 330 367 000 Mcintosh 1 168 168 2000 13,947 633 027,000 Southern California Edison Co. Four Corners 4 & 5 (48% owned)754 785 2002 77,156 521 102 69,900 000 Mohave 1 & 2 (56% owned)885 790 1995 580,271 020,160 Southern Electric Generating Company Gaston 1 .000 250 1993 55,877 945 535 000 Tampa Electric Company Big Bend 1 - 4 635 409 1998 63,007 274 713 004 Gannon 1 - 6 180 197 1998 753,626 372,878 TransAlta Utilities Corp. Keephills 1 & 2 754 377 1995 22,978,574 17,513,000 Sheerness 1 (50% owned)183 366 1995 11,050 394 8,422 000 Sundance 1 - 6 987 331 1995 40,531,669 30,891 000 Wabamun 1 - 4 569 142 1995 23,370 888 812 000 EXHIBIT NO. Page 4 of 4 STEAM PRODUCTION PLANT Net Salvage Indicated by Engineering Studies of the Removal of Coal and Lignite Units (1)(2)(3)(4)(5)(6)(7)(8) Number Total All Units Net Removal Owned Average Study Current 2006 Cost at Utility and Plant Units Capacity Capacity Date Removal Cost (a)Study Date $/kW Wisconsin Electric Power Company Port Washington 1 - 5 400 1990 57,746,826 144 38,899,702 Total or Average 266 71,226 268 850 939,036 955,798,390 NOTES: (a) Inflation from study date at:50%Average 69. Standard Dev.76.