20221115Annual BPA Balancing Statement.pdf

Y ROCKY MOUNTAIN
P(o\ lER"
November 15,2022
i":=CItVED
iuil'c,!Y t5 Pil 12: 0i
, , _.. _-r tit! tn. -:1'.; r-tJilLlu' :;:: l;ilf,{llISSION
t4O7 W. North Temple
salt Lake city, UT 84116
VU ELECTRONIC DELIYERY
Jan Noriyuki
Commission Secretary
Idaho Public Utilities Commission
I l33l W Chinden Blvd
Building 8 Suite 20lA
Boise, Idaho 83714
Re: Annual BPA Balancing Account Statement - Case No. PAC-E-07-01
Dear Ms. Noriyuki:
Rocky Mountain Power, a division of PacifiCorp, hereby submits its annual Bonneville Power
Administration (BPA) Residential Exchange Program (REP) report containing monthly detail of
the REP balancing account activity through fiscal year-end September 30, 2022, as required by
Commission Order No. 30248.
Electric Service Schedule No. 34 - Pacific Northwest Electric Power Planning and Conservation
Act Residential and Farm Kilowatt-hour Credit is updated bi-annually. The current rate of
$0.010133 per kilowatt-hour, was approved by Commission Order No. 35185 on September 30,
2021, with an effective date of October l, 2021through September 30,2023. The rate is designed
to provide an annual credit of approximately $10.3 million to qualifying Idaho customers. During
fiscal year 2022 qualifying Idaho customers received BPA REP credits of approximately $12.6
million. The September 30, 2022,8PA REP account balance was $753,606 allocated to qualifuing
customers.
Attachment No. I is a summary of the BPA REP balancing account activity. Please contact Mark
Alder at [phone] with any information requests.
Sincerely,
ffir^"^^Ooelle R.
SVP, Regulation & Customer/Community Solutions
Enclosure
Cc: Terri Carlock
ATTACHMENT NO. I
SUMMARY OF BPA REP BALANCING ACCOUNT ACTIVITY
PacIffCoE
Raldctrd.l Erhrr4r
Ideho
BPA REP Inok Brtk NPA
O.t-21 3846 350 t3 1$200 520 25'$645,t29.Et (s1.275 08 t644.554.80 s0.ll (It{.xo7 2,,
Nov-21 s903,627.t I t$2(x) 520 25',$703,106.86 ($28.7et 7 I )$674.313. l5 $0.24 s13.986.66
tXc-21 sl o80 599 05 (s2(x) 520 25',$tto,178.80 ($r3 e25 t2l 3t65,252.9E s0,00 s27,9t2.4a
tb22 $,1I7,671.47 (s2rx) {20 25 $917,15 L22 369.45 1.25 3986.602.47 $0.m ($.ll.53ri 7?
FcL22 3l ot8 329 87 t$200 520 25 sil7,809.62 3106169.57 3924.079.t9 s0 00 ($t47.tot 3.tl
MF22 s942 245 58 ($2(x) 520 25 s741,725.4!3103,640.30 3t45.365.73 s0.00 ($25t..Ht (!ll
ADF22 s8t5-816.01 ls2(xr 520 25's6t6,295.76 s50,92t.26 s&7,2t7.02 30.00 ($302.36e 9olMsJ2s886 288 52 (s2rn 520 25',3685 768 2?$49,462.tt $735,23t. I 5 t0.00 ($351.t32 7nl
tD22 st 118470.43 rs2(x) 520 25's9t7 950 l8 369J30.20 $987,4E0.3r 30.00 ($,121.162 981
t*22 st .359.022.44 (s200 520 251 sl- 158-502 l9 3150 165 9t st 308 668 tO t0.00 ($571.52t t9l
1tu22 st-357_899.72 (s200 520 251 st t57.379 47 t69,240.82 $t,226.620.29 30.00 ($6{r!.769 7 I l
.il42 sl-145-904.40 (s200 520 251 s945-384. l5 sil 2 836 40 sl o58 220 55 s0 (n (s75t an)6 I l'
rY - r,oz2 tt2.593.324.83 (t? JO6 ?4? rtrl $10.187.0E1.83 $737 -523.94 xl0-924-605.E1 J0.35
F"Y-2tt09 36-?t3.403.00 (s6-733.969 0(l x49-434.00 s308_345 il4 s3.22434 s0m (3r l2l 7(H 72',
FY-20t0 39-t50.29E.05 (Sl0-60(r.00l o0l ($755.703 6()l s4-34t-955. I5 (s2 972 80)s0.00 ts2 076 J35 521
FY-201 I 39-576-701.t2 (S9.373.(,50.001 1400299.40 sI-208:9E.97 ($82,19)s0.00 (sl 676 053 4,31
FY-20t2 s5.377227.93 ($2.406.25J uot t2.97 t -O77.56 (sl ll5 573 06)s I -655-399. t4 so.oo rsltro t]75 9t l
FY 2I'I3 35.377227.($2..1o(,-255 utl 12-970-912.t9 (sl.{r22.rt5 t3)s I -94E-4E7.OE slo-t2 s652-l 20.02
FY20I'36.90t-970.i14 ($2..106.25J (X))s4_505.996.75 (st 38.1 t30 8.1)x3. I lt-584.60 st 69 s2-(x9-556 86
rY20l5 36.9t l-6t6.91 ($2.406.2J5 &r)34-505.43 r.92 (sl.50l 6,r? 8t )s3-003-7E9.t6 s259-E5 s3-55 I-559.47
F',r 2015 $10.151243. l8 ($2.406.25S 00)37-7,14.9Et. I 9 (sM.94l65 s7-6E0-(X4.53 s7.927.56 s3 -624-440.69
FYz,fi $10-151.243.1r ($2.406-255 001 37-7,14-9t8. l9 149-6tt.3t s7.794.676.49 s2l-!N4.65 s3-5 -717.04
F'Y ilTt 310.481.890.24 ($2.,10(,.255 0()l 3E.079.697.24 ,t07.955.38 sE.t E3-590.62 s52-05t.54 s3544-E75.20
Fv 2019 st0-481.880.24 ($2.406.245 00)38.075.635.24 3,165-476.83 s8.541.1 12.07 s72.540.74 s3.r5t.939.r I
rY 2020 $9.679.791.5r ($2.406.241 o0l $7.273,548.58 $1.,149.946.93 $8.723-495.5t s22.456.51 st-724-448.69
FY 202r ,9.6?9.79t.58 ($2..u)6.2^r3 {Xr)$7.273,54E.58 $1.740.708.79 t9.ot4257.77 st77.62 (SI(r.0ll2 4{tl
Fy 2022 tl 2 591 ?24 A1 rs? iorr ?tl otl tto lR7 oRl *?t717 l?i sr lto 924 trl lt s0.35 ($753.(n)(, I ll
fotrl s I 24-004 580.24 (s53 t82 379 (X))s7t 0269r)677 s5l28l18a9 s70 588 2t6 I 3 tt 77 521 61