20171128Annual BPA Balancing Statement.pdf

ROCKY MOUNTAIN
BP,yy,En".,RECEIVED
?0l1HOV 28 AH 9: 0l+
lDitfiO llUSLlC
i i'i I l-lTi i:S tl0tu{ M lS$lON
1407 W. North Temple, Suite 310
Salt Lake City, Utah 84116
November 28,2017
VIA OVERNIGHT DELIVERY
Idaho Public Utilities Commission
472 W. Washington
Boise,lD 83702-5983
Attn: Diane Hanian
Commission Secretary
Re: Annual BPA Balancing Account Statement
Case No. PAC-E-07-01
Rocky Mountain Power, a division of PacifiCorp, hereby submits its annual Bonneville Power
Administration (BPA) Residential Exchange Program (REP) report containing monthly detail of the REP
balancing account activity through fiscal year-end September 30,2017, as required by Commission Order
No. 30248.
Electric Service Schedule No. 34 - Pacific Northwest Electric Power Planning and Conservation
Act Residential and Farm Kilowatt-hour Credit is updated bi-annually. The current rate of $0.008403 per
kWh, was approved by Commission Order No. 33896 on September 29,2017, with an effective date of
October l, 2017 through September 30, 2019. The rate is designed to provide an annual credit of
approximately $8.5 million to qualiSing Idaho customers. During fiscal year 2017 ldaho customers
received a credit of $7.8 million. The current BPA REP account balance available to qualifying customers
is $3.6 million.
Please contact Ted Weston at [phone] with any information requests.
Sincerely,
"^"-DJoeSteward
Vice
Enclosure
Cc: Randy Lobb
PacifiCorp
Residential Exchange
Balancing Account Study
Idaho
BPA REP Look Brck BPA Varianae Cstomer Inlenst Ac.mxlaled
Month Crcdit Deduction
Jan-16 $901.60t.76 ($200,521.25)$701 -080.5 l $16.297.80 $717.378.31 s6t8.24 s3.627,557 .46
Fcb-16 $79E.2E9.52 ($200,521 25 $591.16E.27 $12.r83.89 $609.952.16 $704 90 s3,616,07E.47
Mrr-16 $7tE.867.96 ($200,521.25)$518_346 71 ($9,r08 r6'$509.238.55 $3.626.000.97
ADrl6 $653-665.76 ($200.s2t.25 $453.144.5 I $2.61 LE6 $455.756 37 s3 624.200 87
May-16 $774,551.s5 ($200.52r.25 s574 036 30 $14-637.94 s559.398.36 $870.83 $3,639.709.64
Jun- l6 $ 1.057.239.E9 ($200.521 25 $856.71E.64 ($r06,6s1.E5 $750.066.79 $915.17 s3.747.276.66
Jul- l6 sl.l40-492.4E ($200.521.25)$939.971.23 $70.218 85 $1,010,190.08 $900.97 $3.677.95E.7E
Au!-16 $t.052.14E.9E ($200,521.25)$E51,627.73 $33,079.15 $884.706.88 $918.84 $3.645.79E.47
Sepl6 $877.870.38 ($200.521.25)$671.349.13 $22-276.8e $699.626.02 $9t9.ll $3.624.440.69
rct- l6 $690.695.61 ($200.521.25)$490.174.36 ($r0.234.8t)$479.939 48 $946.50 $3.635.622.07
Nov-16 $635.049.45 ($200,521.25)$434.52E.20 $20,034.55 $454,562 75 $936.65 $3.616.524 l7
)ec- I 6 $850.763.84 ($2oo-521.25)$650,242.59 (s12.542.48)$637.700.1 I $1.t66 0l $3,630.232.66
Jan-17 $901.601.76 ($200,52r.25)s701.080.5 l $7?,450.09 s778.530.60 1392 44 $3.554.175.01
Feb-l?
Mar- 17 $718.867.96 6roorl25)
-
$51E.346.71
-
$1E.564.04 $53Arl0J5 t.616.40 $33r6J9rit
Adjushent $0.01
Apr-l 7 $653,665.76 ($20u.521.25)$453.144 51 ($ 12.596.7 r)$440.547.80 $t,833.05 $3,5t 1,022 37
May-l7 $774.557.55 (s200.52r.25)$574.036.30 ($58,916. l2)$515.120.tE IIJ $3,571.966.67
Jun-l?$1.057.239 E9 (s2oo.52l.2s)$E56.71E.9 ($E1.443.40)s775.275 24 $2,344.79 $3.655.754.86
Jul-l?Sl 140.492,11t ($200,s21.25)$939.971.23 s30.72t.26 $970.692.49 $2.7.10 59 $3 .621 .71 4 .19
Aug-17 st.052.14E 9n ($200.521 25)$851.627.73 ($21,147.E7)$830.479.86 $2,858.46 $3,651,780.52
SeD- I ?$877.E70.3E ($200.521.2s)$677.349 l3 $57,E52 2E $735,20t.41 $2.?88.80 $3,596,717.04
Od-17 $719,000.31 ($200,521.2s)$51{1.,179 06 ($37.320.06)s481.159.00 i2.958.36 $3.636.995.46
Totals s71.E07.002.08 ($4r.351.671.25 s212.192.952 6l (s17.045.234.89 s209.755.458.3t
FY-2009 $6,783,403.00 ($6,733,969.00)$49.434.00 $308.345.34 s3 22a 34 $0.00 ($1,123.704.72
FY-2010 $9.850.29E.05 ($ 10.606.001.00)($755.703.60)$4.34E.955. I5 ($2,912.E0)$0.00 ($2,076,435.52)
FY-20t I $9.s76.701.12 ($9.373.650 00)s400.299.40 $l 208 298 97 ($82.49)$0.00 ($1,676,053.63)
FY-2012 s5 .377 .227 93 ($2,406,255.00)$2.97 | .077 .56 ($1.315,573.06)$t.655.399.E4 $0 00 (s360.375.9r)
FY 2013 $5,377,227.96 ($2.406,255.00)$2.910.972 89 ($r.022.485.83)$1.948.487.08 $ 1 0.12 9662.120.02
FY 2014 $6.908.970.44 ($2,406.255 o0)$4.505.996 75 ($1,384,130.84)$3.1 18.5E4.60 $12469 $2.049,656.E6
FY 2015 $6,91 1,686.91 ($2,406,255 00)$4.505.431.92 ($r.50r,64?.8r)$3,003.789. l6 $269 E5 $3.551.569.47
FY 2016 $10, l5 1,243. I 8 ($2,406,25s.00)$7.744,9EE. l9 ($64,943.6s)$7.680,0,M.53 7.927.56 $3.624.440.69
FY 20t7 s10,t5t,243. l8 ($2.406,255.00)$7.744.988.19 $49.688.31 $7,794-676.49 2t.964 65 $3.596.71?.04
s81.1 3.1
s8l I 76
I
I
(s200 521 2a s591 768 27 s4t 947 55 s639 7t 5 82 st 312 78