Loading...
HomeMy WebLinkAbout20120531Affiliated Interest Report 2011.pdføROCKY MOUNTAIN POWER A OMSION Of PACIFICORP May 31, 2012 ViA OVERNIGHT DELIVERY Idaho Public Utilities Commission 472 West Washington Street Boise, ID 83720-5983 Attention: Jean Jewell Commission Secretary RECEIVED 2012 MAY 31 AM I j: 18 UTI iMjSSOi 201 South Main, Suite 2300 Salt Lake City, Utah 84111 RE: CASE NO. PAC-E-05-08 AFFILIATED INTEREST REPORT FOR CALENDAR YEAR 2011 In accordance with MidAmerican Energy Holdings Company's Transaction Commitment #8 approved in Case No. PAC-E-05-08, enclosed for filing is an original and seven (7) copies of the confidential and redacted versions of PaciflCorp's (d.b.a. Rocky Mountain Power) calendar year 2011 Affiliated Interest report. This report contains confidential information that if made public individuals could possibly derive independent economic value, actual or potential, from not being generally known to, and not being readily ascertainable by proper means by other persons who could obtain economic value from its disclosure or use. By copy of this letter other parties are being provided notice of this filing. It is respectfully requested that all formal correspondence and Staff requests regarding this filing be addressed to the following: By E-mail (preferred): By regular mail: datareguest(2ipacificorp.com Data Request Response Center PacifiCorp 825 NE Multnomah, Suite 2000 Portland, OR 97232 Idaho Public Utilities Commission May 31, 2102 Page 2 Informal inquiries regarding this filing, or requests for copies of the report, can be directed to Ted Weston at (801) 220-2963. Sincerely, <;~~ 715--.' X"" -j / 5`1 Jeffrey K. Larsen Vice President, Regulation & Government Affairs Enclosures cc w/o enclosure: Service List in Case No. PAC-E-05-08 I hereby certify that on this 31 S day of May, 2011, I caused to be served, via E- mail, if address available or U.S mail, a true and correct copy of PacifiCorp's cover letter accompanying the Compliance Filing, Affiliated Interest Report for Calendar Year 2011 (Commitment #8) in Case No. PAC-E-05-8. Andrea L. Kelly R. Scott Pasley Vice President, Regulation Assistant General Counsel PacifiCorp J.R. Simplot Company 825 NE Multnomah, Suite 2000 P.O. Box 27 Portland, OR 97232 Boise, ID 83702 E-Mail: andrea.kelly@i,acificorp.com E-Mail: spasley@simplot.com Douglas L. Anderson Mark C. Moench Senior Vice President & General Counsel Senior Vice President - General Counsel MidAinerican Energy Holdings Company Rocky Mountain Power 666 Grand Avenue, Suite 500 201 S. Main, Suite 2400 Des Moines, IA 50309-2580 Salt Lake City, UT 84111 E-Mail; danderson@midamerican.com E-Mail: mark.moench@pacificorp.com Eric L. Olsen Anthony Yankel Racine, Olson, Nye, Budge & Bailey, 29814 Lake Road Chartered Bay Village, OH 44140 201 E. Center E-Mail: tony@yankel.net P.O. Box 1391 Pocatello, ID 83204-1391 E-Mail: elo@racinelaw.net Lisa Nordstrom David Hawk Gregory Said Director, Energy Natural Resources Idaho Power Company J.R. Simplot Company P.O. Box 70 P.O. Box 27 Boise, ID 83707 Boise, ID 83702 E-Mail: lnordstrom@idahopower.com E-Mail: dhawk@simplot.com gsaid@idahopower.com Brad M. Purdy Arthur F. Sandack, Esq. Attorney at Law 8 E. Broadway, Suite 510 2019 N. 17th Street Salt Lake City, UT 84111 Boise, ID 83702 E-Mail: asandack@msn.com E-Mail: bmpurdv@hotmail.com Alan Herzfeld Terri Carlock Herzfeld & Piotrowski LLP Accounting Supervisor 713 W. Franklin Idaho Public Utilities Commission P.O. Box 2864 472 W. Washington Boise, ID 83701 P.O. Box 83720 E-Mail: aherzfeld@hpllp.net Boise, ID 83720-0074 E-Mail tern carlock(puc idaho gov Randall C. Budge James R. Smith Racine, Olson, Nye, Budge & Bailey, Monsanto Company Chartered Highway 34 North 201 E. Center P.O. Box 816 P.O. Box 1391 Soda Springs, ID 83726 Pocatello, ID 83204-1391 E-Mail: jim.r.smith@monsanto.com E-Mail: rcb@racinelaw.net Katie Iverson Brubaker & Associates 17244 W. Cordova Court Surprise, AZ 85387 E-Mail: kiverson@consultbai.com Carrie Meyer Coordinator, Administrative Services PacifiCorp Affiliated Interest Report For the year ended December 31, 2011 Table of Contents I. Organization I. A. Officers and Directors 1.PacifiC orp Board of Directors and Committees of the Board of Directors 2.PacifiCorp Officers 3 PacifiCorp Officers and Directors with Affiliated Positions I. B. Changes in Ownership I. C. Affiliate Descriptions I.D. Financial Statements II.Transactions III.Loans IV.Debt Guarantees V.Other Transactions VI.Employee Transfers VII.Cost Allocations Intercompany Administrative Services Agreement Intercompany Mutual Assistance Agreement Appendix A - Oregon Public Utility Commission orders approving affiliate transactions I. ORGANIZATION PacifiCorp, which includes PacifiCorp and its subsidiaries, is a United States regulated, vertically integrated electric company serving 1.7 million retail customers, including residential, commercial, industrial and other customers in portions of the states of Utah, Oregon, Wyoming, Washington, Idaho and California. PacifiCorp owns, or has interests in, 75 thermal, hydroelectric, wind-powered and geothermal generating facilities, with a net owned capacity of 10,597 megawatts. PaciflCorp also owns, or has interests in, electric transmission and distribution assets, and transmits electricity through approximately 16,200 miles of transmission lines. PaciflCorp also buys and sells electricity on the wholesale market with other utilities, energy marketing companies, financial institutions and other market participants as a result of excess electricity generation or other system balancing activities. PacifiCorp is subject to comprehensive state and federal regulation. PaciflCorp's principal executive offices are located at 825 N.E. Multnomah Street, Portland, Oregon 97232, and its telephone number is (503) 813-5608. PacifiCorp was initially incorporated in 1910 under the laws of the state of Maine under the name Pacific Power & Light Company. In 1984, Pacific Power & Light Company changed its name to PacifiCorp. In 1989, it merged with Utah Power and Light Company, a Utah corporation, in a transaction wherein both corporations merged into a newly formed Oregon corporation. The resulting Oregon corporation was re-named PacifiCorp, which is the operating entity today. PacifiCorp's subsidiaries support its electric utility operations by providing coal mining and environmental remediation services. PacifiCorp delivers electricity to customers in Utah, Wyoming and Idaho under the trade name Rocky Mountain Power and to customers in Oregon, Washington and California under the trade name Pacific Power. PacifiCorp's electric generation, commercial and trading, and coal mining functions are operated under the trade name PacifiCorp Energy. PacifiCorp is an indirect subsidiary of MidAmerican Energy Holdings Company ("MEHC"), a holding company based in Des Moines, Iowa, that owns subsidiaries principally engaged in energy businesses. MEHC is a consolidated subsidiary of Berkshire Hathaway Inc. ("Berkshire Hathaway"). MEHC controls substantially all of PacifiCorp's voting securities, which include both common and preferred stock. The following pages provide organization charts of PacifiCorp's and MEHC's subsidiaries. See section I.C. Affiliate Descriptions for discussion of affiliates with which PacifiCorp did business during the year ended December 31, 2011, including Berkshire Hathaway affiliates. Subsidiaries of PacifiCorp as of December 31, 2011 Name of Subsidiary Approximate Percentage of Voting Securities Owned State of Jurisdiction of Incorporation or Organization Centralia Mining Company (a) 100% Washington Energy West Mining Company 100% Utah Fossil Rock Fuels, LLC 100% Delaware Glenrock Coal Company 100% Wyoming Interwest Mining Company 100% Oregon Pacific Minerals, Inc. (e) 100% Wyoming - Bridger Coal Company, a joint venture 66.67% Wyoming PacifiCorp Environmental Remediation Company 100% Oregon PacifiCorp Investment Management, Inc. 100% Oregon Trapper Mining Inc. (g) 21.40% Colorado (a)In May 2000, the assets Of Centralia Mining Company were sold to TransAlta. The entity is no longer active. (b)Energy West Mining Company provides coal-mining services to PacifiCorp utilizing PacifiCorp's assets. Energy West Mining Company's costs are fully absorbed by PacifiCorp. (c)In June 2011, PacifiCorp formed a wholly owned subsidiary, Fossil Rock Fuels, LLC, to acquire certain coal reserve leases and ultimately provide coal-mining services to PacifiCorp. (d)Glenrock Coal Company ceased mining operations in October 1999. (e)Pacific Minerals, Inc. is a wholly owned subsidiary of PacifiCorp that holds a 66.67% ownership interest in Bridger Coal Company, a coal mining joint venture with Idaho Energy Resources Company, a subsidiary of Idaho Power Company. (f)PacifiCorp Investment Management, Inc. previously performed management services for PacifiCorp Environmental Remediation Company and is no longer active. (g)PacifiCorp is a minority owner in Trapper Mining Inc., a cooperative. The members are Salt River Project Agricultural Improvement and Power District (32.10%), Tri-State Generation and Transmission Association, Inc. (26.571/o), PacifiCorp (21.40%) and Platte River Power Authority (19.93%). MidAmerican Energy Holdings C omp any * Organization Chart As of December31, 2011 Berkshire Hathaway Inc. I 4 1 89.8% MidAmerican Energy Holdings Company i ' Northern I I MidAmerican I I I I I I I Kern River Gas Northern HomeServices Powergrid I I Renewables, CalEnergy I I MidAmerican I PPW Transmission Natural Gas of Holdings LLC Philippines Funding, LLC Holdings LLC Company Company America, Inc. MidAmerican Energy PacifiCorp Company *This chart does not include all subsidiaries of PacifiCorp or of its affiliates. For a list of subsidiaries of MEHC, refer to Exhibit 21.1 included in MEHC's Annual Report on Form 10-K for the year ended December 31, 2011 (File No. 001-14881). I. A. Officers and Directors Information regarding directors and officers common to the regulated utility and affiliated interest are described in these categories: 1.PacifiCorp board of directors and committees of the board of directors during the year ended December 31, 2011 2.PacifiCorp officers during the year ended December 31, 2011 3.PacifiCorp officers and directors with affiliated positions as of December 31, 2011 The positions listed for the directors and officers in each of these sections are those positions that were held as of or during the year ended December 31, 2011, as indicated. Changes that occurred subsequent to December 31, 2011 (if any) are annotated. 1. PacifiCorp Board of Directors and Committees of the Board of Directors During the Year Ended December 31, 2011 Elected During the Resigned During the Director at Year Ended Year Ended Director Address From To 12/31/2011 12/31/2011 12/31/2011 Gregory E. Abel (a) 666 Grand Avenue 3/21/2006 Yes No No 29th Floor Des Moines, Iowa 50309 Douglas L. Anderson 666 Grand Avenue 3/21/2006 Yes No No 29th Floor Des Moines, Iowa 50309 Brent E. Gale 825 NE Multnomah 3/21/2006 Yes No No Suite 2000 Portland, Oregon 97232 Patrick J. Goodman 666 Grand Avenue 3/21/2006 Yes No No 29th Floor Des Moines, Iowa 50309 Natalie L. Hocken 825 NE Multnomah 8/30/2007 Yes No No Suite 2000 Portland, Oregon 97232 Micheal G. Dunn 1407 West North Temple 2/1/2010 Yes No No Suite 320 Salt Lake City, Utah 84116 Mark C. Moench 201 South Main 3/21/2006 Yes No No Suite 2400 Salt Lake City, Utah 84111 R. Patrick Reiten 825 NE Multnomah 9/15/2006 Yes No No Suite 2000 Portland, Oregon 97232 A. Richard Walje 201 South Main 7/2/2001 Yes No No Suite 2300 Salt Lake City, Utah 84111 (a) Committees of the Board of Directors: The Compensation Committee is the only PacifiCorp board committee. Gregory E. Abel, PacifiCorp's Chairman of the Board of Directors and Chief Executive Officer, is the sole member of the Compensation Committee. All other board committees are at the MEHC level. 2. PacifiCorp Officers During the Year Ended December 31, 2011 Title Officer Address From To Chairman of the Board of Gregory E. Abel 666 Grand Avenue 3/21/2006 Directors and Chief Executive 29th Floor Officer Des Moines, Iowa 50309 President and Chief Executive Micheal G. Dunn 1407 West North Temple 2/1/2010 Officer, PacifiCorp Energy Suite 320 Salt Lake City, Utah 84116 President and Chief Executive A. Richard Walje 201 South Main 3/21/2006 Officer, Rocky Mountain Suite 2300 Power Salt Lake City, Utah 84111 President and Chief Executive R. Patrick Reiten 825 NE Multnomah 9/15/2006 Officer, Pacific Power Suite 2000 Portland, Oregon 97232 Senior Vice President and Douglas K. Stuver 825 NE Multnomah 3/1/2008 Chief Financial Officer Suite 1900 Portland, Oregon 97232 Officer at Elected During the Year Resigned During the 12/31/2011 Ended 12/31/2011 Year Ended 12/31/2011 Yes No No Yes No No Yes No No Yes No No Yes No No 3. PacifiCorp Officers and Directors with Affiliated Positions as of December 31, 2011 Abel, Gregory E. Business Entity Title American Pacific Finance Company President American Pacific Finance Company II President CalEnergy Capital Trust Trustee CalEnergy Capital Trust W Trustee CalEnergy Capital Trust V Trustee CalEnergy Company, Inc. President CalEnergy Holdings, Inc. President CalEnergy Pacific Holdings Corp. President CalEnergy Resources Limited Director CalEnergy U.K. Inc. President CE Administrative Services, Inc. President CE Casecnan Ltd. Chairman, President & Chief Executive Officer CE Casecnan Ltd. Director CE Electric UK Holdings Chief Executive Officer CE Electric UK Holdings Director CE Electric, Inc. President CE Exploration Company President CE Geothermal, LLC President CE Indonesia Geothermal, Inc. President CE International Investments, Inc. President CE Power, Inc. President CE Power, LLC President CE Resource, LLC President CE/TA LLC President Constellation Energy Holdings LLC President Cordova Funding Corporation President HomeServices of America, Inc. Chairman HomeServices of America, Inc. Director Kern River Gas Transmission Company Executive Committee Member KR Acquisition 1, LLC President KR Acquisition 2, LLC President KR Holding, LLC President MEHC Investment, Inc. President MHC Inc. President MHC Inc. Director MidAmerican Energy Foundation President MidAmerican Energy Foundation Director MidAmerican Energy Holdings Company Chairman, President & Chief Executive Officer MidAmerican Energy Holdings Company Director MidAmerican Energy Machining Services LLC President MidAmerican Funding, LLC President MidAmerican Nuclear Energy Holdings Company, LLC Chairman & Chief Executive Officer NNGC Acquisition, LLC President Norming Investments B.V. Chairman, President & Chief Executive Officer Northern Aurora, Inc. President Northern Electric Finance plc. Director Northern Electric plc. Director Northern Natural Gas Company Director Northern Powergrid Holdings Company Chairman Northern Powergrid Holdings Company Director Northern Powergrid Limited Director Abel, Gregory E. (continued) Business Entity PPW Holdings LLC Quad Cities Energy Company Salton Sea Minerals Corp. Yorkshire Cayman Holding Limited Yorkshire Power Finance Limited Anderson, Douglas L. Business Entity Alaska Gas Pipeline Company, LLC Alaska Gas Transmission Company, LLC Alaska Storage Holding Company, LLC American Pacific Finance Company American Pacific Finance Company II BG Energy Holding LLC BG Energy LLC Bishop Hill II Holdings, LLC Black Rock 1, LLC Black Rock 2, LLC Black Rock 3, LLC Black Rock 4, LLC Black Rock 5, LLC Black Rock 6, LLC Broken Bow Wind II Holdings, LLC CalEnergy Capital Trust VI CalEnergy Company, Inc. CalEnergy Generation Operating Company CalEnergy Holdings, Inc. CalEnergy International Ltd. CalEnergy International Ltd. CalEnergy International Services, Inc. CalEnergy International, Inc. CalEnergy Pacific Holdings Corp. CalEnergy U.K. Inc. CBEC Railway Inc. CE Administrative Services, Inc. CE Asia Limited CE Asia Limited CE Black Rock Holdings LLC CE Butte Energy Holdings LLC CE Butte Energy LLC CE Casecnan II, Inc. CE Casecnan Ltd. CE Casecnan Ltd. CE Casecnan Water and Energy Company, Inc. CE Casecnan Water and Energy Company, Inc. CE Cebu Geothermal Power Company, Inc. CE Cebu Geothermal Power Company, Inc. CE Electric (NY), Inc. CE Electric UK Holdings CE Electric, Inc. CE Exploration Company CE Geothermal, Inc. CE Geothermal, LLC Title President President President Director Director Title Manager (') Manager (1) Manager (1) Director Director Director Director Manager (1) Manager (1) Manager (1) Manager (1) Manager (1) Manager (1) Manager Manager (1) Trustee Director Director Director President & Assistant Secretary Director Director Director Director Director Director Director President & Assistant Secretary Director Manager (1) Manager (1) Manager (1) Director Senior Vice President, General Counsel & Assistant Secretary Director Chairman Director Senior Vice President Director Director Director Director Director Director Manager (1) Anderson, Douglas L. (continued) Business Entity CE Indonesia Geothermal, Inc. CE International (Bermuda) Limited CE International (Bermuda) Limited CE International Investments, Inc. CE Luzon Geothermal Power Company, Inc. CE Luzon Geothermal Power Company, Inc. CE Mahanagdong II, Inc. CE Mahanagdong Ltd. CE Mahanagdong Ltd. CE Obsidian Energy LLC CE Obsidian Holding LLC CE Philippines II, Inc. CE Philippines Ltd. CE Philippines Ltd. CE Power, Inc. CE Power, LLC CE Red Island Energy Holdings LLC CE Red Island Energy LLC CE Resource, LLC CE/TA LLC Cimmred Leasing Company Constellation Energy Holdings LLC Cook Inlet Natural Gas Storage Alaska, LLC Cordova Funding Corporation Dakota Dunes Development Company DCCO Inc. HomeServices of America, Inc. HomeServices Relocation, LLC Kern River Funding Corporation Kern River Gas Transmission Company KR Acquisition 1, LLC KR Acquisition 1, LLC KR Acquisition 2, LLC KR Acquisition 2, LLC KR Holding, LLC KR Holding, LLC M&M Ranch Acquisition Company, LLC M&M Ranch Holding Company, LLC Magma Netherlands B.V. Magma Netherlands B.V. MEC Construction Services Co. MEHC Investment, Inc. MEHC Investment, Inc. MEHC Merger Sub Inc. MHC Inc. MHC Inc. MHC Investment Company MidAmerican AC Holding, LLC MidAmerican Energy Holdings Company MidAmerican Energy Machining Services LLC MidAmerican Funding, LLC MidAmerican Geothermal, LLC Title Director President & Assistant Secretary Director Director Senior Vice President Director Senior Vice President President & Assistant Secretary Director Manager (1) Manager (1) Senior Vice President President & Assistant Secretary Director Director Manager (1) Manager (1) Manager (1) Manager (1) Manager Director Manager Manager (') Director Director Director Director Manager (1) Director Executive Committee Member Vice President & Secretary Manager (1) Vice President & Secretary Manager (1) Vice President & Secretary Manager (1) Manager (1) Manager (1) Chairman & Chief Executive Officer Director Director Senior Vice President Director Corporate Secretary Senior Vice President, General Counsel & Assistant Secretary Director Director Manager (1) Senior Vice President, General Counsel & Corporate Secretary Manager (1) Manager (1) Manager (1) Anderson, Douglas L. (continued) Business Entity MidAmerican Hydro, LLC MidAmerican Nuclear Energy Company, LLC MidAmerican Nuclear Energy Holdings Company, LLC MidAmerican Renewables, LLC MidAmerican Transmission, LLC MidAmerican Wind, LLC Midwest Capital Group, Inc. MWR Capital Inc. NNGC Acquisition, LLC Nonning Investments B.V. Northern Aurora, Inc. Northern Natural Gas Company Northern Powergrid Holdings Company Northern Powergrid Limited Ormoc Cebu Ltd. Ormoc Cebu Ltd. PacifiCorp Environmental Remediat ion Company PPW Holdings, LLC Quad Cities Energy Company Sundial Holding, LLC Tongonan Power Investment, Inc. Tongonan Power Investment, Inc. TPZ Holding, LLC Two Rivers Inc. Visayas Geothermal Power Company Dunn, Micheal G. Business Entity Centralia Mining Company Centralia Mining Company Energy West Mining Company Energy West Mining Company Glenrock Coal Company Glenrock Coal Company Interwest Mining Company Interwest Mining Company Pacific Minerals, Inc. Pacific Minerals, Inc. Gale, Brent E. Business Entity MidAmerican Energy Holdings Company Goodman, Patrick J. Business Entity Alaska Gas Pipeline Company, LLC Alaska Gas Transmission Company, LLC Alaska Storage Holding Company, LLC American Pacific Finance Company American Pacific Finance Company II BG Energy Holding LLC Title Manager Director Director Manager ') Manager (') Manager (1) Director Director Manager (1) Senior Vice President & General Counsel Director Director Director Director President & Assistant Secretary Director Director Manager (1) Director Manager (1) Chairman & Senior Vice President Director Manager (1) Director Senior Vice President & Assistant Corporate Secretary Title President Director President Director President Director President Director President Director Title Senior Vice President Title Manager Manager (1) Manager (1) Director Director Director Goodman, Patrick J. (continued) Business Entity BG Energy LLC Bishop Hill II Holdings, LLC Black Rock 1, LLC Black Rock 2, LLC Black Rock 3, LLC Black Rock 4, LLC Black Rock 5, LLC Black Rock 6, LLC Broken Bow Wind II Holdings, LLC CalEnergy Capital Trust CalEnergy Capital Trust IV CalEnergy Capital Trust V CalEnergy Capital Trust VI CalEnergy Company, Inc. CalEnergy Generation Operating Company CalEnergy Holdings, Inc. CalEnergy International Ltd. CalEnergy International Ltd. CalEnergy International Services, Inc. CalEnergy International, Inc. CalEnergy Pacific Holdings Corp. CalEnergy U.K. Inc. CE Administrative Services, Inc. CE Asia Limited CE Asia Limited CE Black Rock Holdings LLC CE Butte Energy Holdings LLC CE Butte Energy LLC CE Casecnan II, Inc. CE Casecnan Ltd CE Casecnan Ltd. CE Casecnan Water and Energy Company, Inc. CE Casecnan Water and Energy Company, Inc. CE Cebu Geothermal Power Company, Inc. CE Cebu Geothermal Power Company, Inc. CE Electric (NY), Inc. CE Electric UK Holdings CE Electric, Inc. CE Exploration Company CE Geothermal, Inc. CE Geothermal, LLC CE Indonesia Geothermal, Inc. CE International (Bermuda) Limited CE International (Bermuda) Limited CE International Investments, Inc. CE Luzon Geothermal Power Company, Inc. CE Luzon Geothermal Power Company, Inc. CE Mahanagdong II, Inc. CE Mahanagdong Ltd. CE Mahanagdong Ltd. CE Obsidian Energy LLC CE Obsidian Holding LLC CE Philippines II, Inc. CE Philippines Ltd. Title Director Manager (1) Manager (1) Manager' Manager (I) Manager (1) Manager (1) Manager (1) Manager (1) Trustee Trustee Trustee Trustee Director Director Director Senior Vice President & Chief Financial Officer Director Director Director Director Director Director Senior Vice President & Chief Financial Officer Director Manager (1) Manager (1) Manager (1) Director Senior Vice President & Chief Financial Officer Director Senior Vice President & Chief Financial Officer Director Senior Vice President & Chief Financial Officer Director Director Director Director Director Director Manager (1) Director Senior Vice President & Chief Financial Officer Director Director Senior Vice President & Chief Financial Officer Director Senior Vice President & Chief Financial Officer Senior Vice President & Chief Financial Officer Director Manager (1) Manager (1) Senior Vice President & Chief Financial Officer Senior Vice President & Chief Financial Officer Goodman, Patrick J. (continued) Business Entity CE Philippines Ltd. CE Power, Inc. CE Power, LLC CE Resource, LLC CE/TA LLC Constellation Energy Holdings LLC Cook Inlet Natural Gas Storage Alaska, LLC HomeServices of America, Inc. HomeServices Relocation, LLC Kern River Funding Corporation Kern River Gas Transmission Company KR Acquisition 1, LLC KR Acquisition 1, LLC KR Acquisition 2, LLC KR Acquisition 2, LLC KR Holding, LLC KR Holding, LLC M&M Ranch Acquisition Company, LLC M&M Ranch Holding Company, LLC Magma Netherlands B.V. Magma Netherlands B.V. MEHC Insurance Services Ltd. MEHC Insurance Services Ltd. MEHC Investment, Inc. MEHC Investment, Inc. MEHC Merger Sub Inc. MidAmerican AC Holding, LLC MidAmerican Energy Holdings Company MidAmerican Energy Machining Services LLC MidAmerican Funding, LLC MidAmerican Geothermal, LLC MidAmerican Hydro, LLC MidAmerican Nuclear Energy Company, LLC MidAmerican Nuclear Energy Holdings Company, LLC MidAmerican Solar, LLC MidAmerican Transmission, LLC MidAmerican Wind, LLC NNGC Acquisition, LLC Norming Investments B.V. Northern Aurora, Inc. Northern Electric plc. Northern Natural Gas Company Northern Powergrid Holdings Company Northern Powergrid Limited Ormoc Cebu Ltd. Ormoc Cebu Ltd. PPW Holdings, LLC Sundial Holding, LLC Tongonan Power Investment, Inc. Tongonan Power Investment, Inc. TPZ Holding, LLC Visayas Geothermal Power Company Yorkshire Cayman Holding Limited Title Director Director Manager (1) Manager (1) Manager (1) Manager (1) Manager (1) Director Manager (1) Director Executive Committee Member Vice President, Treasurer & Assistant Secretary Manager (1) Vice President, Treasurer & Assistant Secretary Manager (1) Vice President & Treasurer Manager (1) Manager ') Member Senior Vice President Director President & Treasurer Director Vice President, Chief Financial Officer & Treasurer Director Senior Vice President Manager (') Senior Vice President & Chief Financial Officer Manager (1) Manager (1) Manager (1) Manager (1) Director Director ManagerW Manager (1) Manager Manager (1) Senior Vice President & Chief Financial Officer Director Director Director Director Director Senior Vice President & Chief Financial Officer Director Manager (1) Manager (I) Senior Vice President & Chief Financial Officer Director Manager (1) Senior Vice President & Chief Financial Officer Director Goodman, Patrick J. (continued) Business Entity Title Yorkshire Electricity Group plc Director Yorkshire Power Finance Limited Director Yorkshire Power Group Limited Director Moench, Mark C. Business Entity Title PacifiCorp Foundation Secretary PacifiCorp Investment Management, Inc. Secretary Reiten, R. Patrick Business Entity Title PacifiCorp Foundation Director Stuver, Douglas K. Business Entity Title Fossil Rock Fuels, LLC Manager 0) Fossil Rock Fuels, LLC Assistant Treasurer Waije, A. Richard Business Entity Title PacifiCorp Foundation Chairman (1) For LLCs, a manager is the equivalent of a director. 1. B. Changes in Ownership Changes in successive ownership between the regulated utility and affiliated interest. Changes in Successive Ownership Between the Regulated Utility and Affiliated Interest For the Year Ended December 31, 2011 On June 9, 2011, PacifiCorp formed a wholly owned subsidiary, Fossil Rock Fuels, LLC, to acquire certain coal reserve leases and that may ultimately provide coal-mining services to PacifiCorp. Refer to Exhibit 21 of the Berkshire Hathaway Form 10-K (File No. 001-14905) for a list of subsidiaries of MEHC's parent company, Berkshire Hathaway, as of December 31, 2011. Refer to Exhibit 21.1 of the MEHC Form 10-K (File No. 001-14881) for a list of subsidiaries of MEHC as of December 31, 2011. I. C. Affiliate Descriptions A narrative description of each affiliated entity with which the regulated utility does business. State the factor(s) giving rise to the affiliation. Narrative Descriptions for Each Afffliated Entity Affiliated interests of PacifiCorp are defmed by Oregon Revised Statutes 757.015, Revised Code of Washington 80.16.010 and California Public Utilities Commission Decision 97-12-088, as amended by Decision 98-08-035, as having two or more officers or directors in common with PacifiCorp, or by meeting the ownership requirements of 5% direct or indirect ownership. In the ordinary course of business, PacifiCorp engaged in various transactions with several of its affiliated companies during the year ended December 31, 2011. Services provided by PacifiCorp and charged to affiliates related primarily to information technology, finance and administrative support services. Services provided by affiliates and charged to PacifiCorp related primarily to coal mining, the transportation of natural gas and coal, financial services, relocation services, and administrative services provided under the Intercompany Administrative Services Agreement ("IASA") among MEHC and its affiliates. Refer to Section V for a discussion of the tax allocation agreement between PacifiCorp and its affiliates. Throughout this report, the term "services" includes labor as well as overheads and related employee expenses. Although PacifiCorp provides electricity to certain affiliates within its service territory, such transactions are excluded from this report as they are billed at tariff rates. Due to the volume and breadth of the Berkshire Hathaway family of companies, it is possible that employees of PacifiCorp have made purchases from certain Berkshire Hathaway affiliates not listed here, and have been reimbursed by PacifiCorp for those purchases as a valid business expense. PaciflCorp does not believe those transactions would be material individually or in aggregate. BNSF Railway Company ("BNSF") - BNSF is an indirect wholly owned subsidiary of Berkshire Hathaway. BNSF operates one of the largest railroad networks in North America. PacifiCorp has long-term coal transportation contracts with BNSF, including indirectly through a generating facility that is jointly owned by PacifiCorp and another utility, as well as right-of-way agreements. Marmon Holdings, Inc. ("Marmon") - At December 31, 2011, Berkshire Hathaway held an 80.2% ownership interest in Marion. Marmon is an international association of numerous manufacturing and service businesses in energy-related and other markets. During the year ended December 31, 2011, the following Marion affiliates provided installation of transmission cable as well as materials and equipment parts to PacifiCorp in the normal course of business: Marmon Utility LLC, Graver Water Systems, LLC, Marmon/Keystone Corporation and Penn Machine Company LLC. Wells Fargo & Company ("Wells Fargo") - At December 31, 2011, Berkshire Hathaway held a 7.7% ownership interest in Wells Fargo. Wells Fargo is a financial services company providing banking, insurance, trust and investments, mortgage banking, investment banking, retail banking, brokerage and consumer and commercial finance to consumers, businesses and institutions. Wells Fargo provides PacifiCorp various financial services, including commodity swaps and banking services. Wells Fargo Third Party Administrators, Inc., the medical third-party administration business of Wells Fargo Insurance Services USA, Inc., a subsidiary of Wells Fargo provides medical claims administration services to Energy West Mining Company. Effective January 1, 2012, Wells Fargo Third Party Administrators, Inc. is no longer an affiliate, as it was acquired by HealthSmart Holdings Inc. Cable ONE - Cable ONE is a wholly owned subsidiary of The Washington Post Company. At December 31, 2011, Berkshire Hathaway held 1,727,765 of the 6,361,617 outstanding shares of Class B common stock of The Washington Post Company. Pursuant to an agreement, which has a termination date of February 24, 2017, Berkshire Hathaway has granted Donald Graham, Chairman of the Board and Chief Executive Officer of The Washington Post Company, a proxy to vote these Class B shares at his discretion. Class B common stock elects three of the ten directors on the board of directors; Class A common stock elects seven of the ten directors. Warren Buffet was on the Board of Directors of The Washington Post Company until his term expired in May 2011. Cable ONE is an operator of cable systems including cable television, telephone and high-speed internet service. Cable ONE provides PaciflCorp with cable re-routing services. The Hartford Steam Boiler Inspection and Insurance Company ("Hartford Steam Boiler") - At December 31, 2011, Berkshire Hathaway held a 10.2% ownership interest in Munich Re, which indirectly wholly owns Hartford Steam Boiler. Hartford Steam Boiler is a specialty insurer and also provides inspection services, loss reduction and engineering- based risk management. Hartford Steam Boiler provides PacifiCorp with transformer oil and gas analysis. Moody's Investors Service ("Moody's") - At December 31, 2011, Berkshire Hathaway held a 12.8% ownership interest in Moody's Corporation, which wholly owns Moody's. Moody's provides credit ratings and research covering debt instruments and securities. Moody's provides PaciflCorp with credit rating services. International Business Machines Corporation ("IBM") - During the fourth quarter of 2011, Berkshire Hathaway's ownership in IBM surpassed 5% of IBM's outstanding shares. As a result, IBM became an affiliate of PacifiCorp in the fourth quarter of 2011. Accordingly, this report reflects transactions between PacifiCorp and IBM that occurred between October 1, 2011 and December 31, 2011. At December 31, 2011, Berkshire Hathaway held a 5.5% ownership interest in IBM. IBM provides integrated solutions that leverage information technology and knowledge of business processes, drawing from a portfolio of consulting, delivery and implementation services, enterprise software, systems and financing. From October 1, 2011 to December 31, 2011, IBM provided PacifiCorp with computer hardware and software and computer systems consulting and maintenance services. Symetra Life Insurance Company ("Symetra") - At December 31, 2011, Berkshire Hathaway held a 12.6% ownership interest in Syrnefra Financial Corporation, which wholly owns Symetra Life Insurance Company. Symetra Financial Corporation is a financial services company in the life insurance industry. Symetra provides Energy West Mining Company with excess loss insurance coverage. MidAmerican Energy Holdings Company - a holding company owning subsidiaries that are principally engaged in energy businesses. MEHC is a consolidated subsidiary of Berkshire Hathaway. As of January 31, 2012, Berkshire Hathaway owned approximately 89.8% of MEHC's common stock. The remainder of MEHC's common stock is owned by a private investor group that includes Walter Scott, a director of MEHC (5.6% ownership interest as of January 31, 2012) and Gregory E. Abel, PacifiCorp's Chairman of the Board of Directors and Chief Executive Officer (0.8% ownership interest as of January 31, 2012). MIEHC and its subsidiaries provide management and administrative services to PacifiCorp pursuant to the IASA. PacifiCorp also provides management and administrative services to MEHC and its subsidiaries pursuant to the IASA. Refer to Section VII for further discussion. Excludes 2,778,000 shares held by family members and family controlled trusts and corporations, or Scott Family Interests, as to which Mr. Scott disclaims beneficial ownership. MHC Inc. - a holding company owning all of the common stock of MidAmerican Energy Company. MHC Inc. provides administrative services to PacifiCorp pursuant to the IASA. MidAmerican Energy Company ("MEC") - an indirect wholly owned subsidiary of MEHC. MEC is principally engaged in the business of generating, transmitting, distributing and selling electricity and in distributing, selling and transporting natural gas. Additionally, MEC transports natural gas through its distribution system for a number of end- use customers who have independently secured their supply of natural gas. In addition to retail sales and natural gas transportation, MEC sells electricity and natural gas to other utilities and market participants on a wholesale basis. MEC provides administrative services to PacifiCorp pursuant to the IASA. PacifiCorp also provides services to MEC pursuant to the JASA. HomeServices of America, Inc. ("HomeServices") - a majority-owned subsidiary of MEHC. HomeServices is a full- service residential real estate brokerage firm that provides relocation services and traditional residential real estate brokerage services, including to employees of PacifiCorp and its affiliates. PacifiCorp provides services to HomeServices pursuant to the JASA. Kern River Gas Transmission Company ("Kern River") - an indirect wholly owned subsidiary of MEHC, owns an interstate natural gas pipeline system that extends from supply areas in the Rocky Mountains to consuming markets in Utah, Nevada and California. Kern River's pipeline system consists of 1,700 miles of natural gas pipelines. Kern River's transportation operations are subject to a regulated tariff that is on file with the Federal Energy Regulatory Commission (the "FERC"). Kern River provides services for the transportation of natural gas to certain of PacifiCorp's generating facilities in Utah and provides services to PacifiCorp pursuant to the IASA. PacifiCorp also provides services to Kern River pursuant to the IASA. MEHC Insurance Services Ltd. ("MEISL") - a wholly owned subsidiary of MEHC that provided a captive insurance program to PacifiCorp. MEISL covered all or significant portions of the property damage and liability insurance deductibles in many of PacifiCorp's policies, as well as overhead distribution and transmission line property damage. Claims for distribution and transmission line property, after an aggregate deductible of $5 million, were capped at $10 million per annual policy coverage period. Claims for non-distribution and transmission line property, after a $1.5 million deductible, were capped at $6 million per occurrence. Claims for general liability, after a $250,000 deductible, were capped at $750,000 per occurrence. PacifiCorp has no equity interest in MIEISL and has no obligation to contribute equity or loan funds to MEISL. Premium amounts were established in March 2006 based on a combination of actuarial assessments and market rates to cover loss claims, administrative expenses and appropriate reserves, but as a result of regulatory commitments were capped during the term of the insurance policy coverage period. Certain costs associated with the program were prepaid and amortized over the policy coverage period that expired March 20, 2011. Coverage under the captive was not renewed. CalEnergy Generation Operating Company ("CalEnergy Generation") - a wholly owned subsidiary of MEHC. CalEnergy Generation is organized to manage and operate independent power projects in the United States. PacifiCorp provides services to CalEnergy Generation pursuant to the IASA. Northern Natural Gas Company ("Northern Natural") - an indirect, wholly owned subsidiary of MEHC. Northern Natural owns one of the largest interstate natural gas pipeline systems in the United States, which reaches from southern Texas to Michigan's Upper Peninsula. Northern Natural Gas primarily transports and stores natural gas for utilities, municipalities, other pipeline companies, gas marketing companies, industrial and commercial users and other end-users. PacifiCorp provides services to Northern Natural pursuant to the JASA. Midwest Capital Group Inc. ("MCG") - an indirect, wholly owned subsidiary of MEHC. MCG holds a 100% interest in M}IC Investment Company as well as interests in other operating, financing and development companies. PacifiCorp provides services to MCG pursuant to the JASA. MEC Construction Services Co. ("MCS") - an indirect, wholly owned subsidiary of MEHC. MCS provides non- regulated utility construction services. PacifiCorp provides services to MCS pursuant to the JASA. MEHC Investment, Inc. ("MEHCI") - a wholly owned subsidiary of MEHC. MEHCI invests in, develops and manages financial business ventures. PaciflCorp provides services to MEHCI pursuant to the JASA. Cordova Energy Company LLC ("Cordova") - an indirect, wholly owned subsidiary of MEHC. Cordova owns a 537 megawatt gas-fired electric generation facility in Illinois. Cordova provides services to PacifiCorp pursuant to the IASA. PacifiCorp also provides services to Cordova pursuant to the IASA. Northern Powergrid Holdings Company ("Northern Powergrid") - an indirect wholly owned subsidiary of MEHC. Northern Powergrid (formerly known as CE Electric UK Funding Company) owns two companies that distribute electricity in Great Britain: Northern Powergrid (Northeast) Limited and Northern Powergrid (Yorkshire) plc. Northern Powergrid Holdings also owns an engineering contracting business that provides electrical infrastructure contracting services to third parties and a hydrocarbon exploration and development business that is focused on developing integrated upstream gas projects in Europe and Australia. PacifiCorp provides services to Northern Powergrid pursuant to the IASA. CE Philippines Ltd. ("CEP") - an indirect, wholly owned subsidiary of MEHC. CEP holds an 85% interest in CE Casecnan Water and Energy Company, Inc., which owns and operates a combined irrigation and 150 megawatt hydroelectric power generation project in the Philippines. PacifiCorp provides services to CEP pursuant to the IASA. Iowa Realty Co., Inc. ("Iowa Realty") - a wholly owned subsidiary of HomeServices of America, Inc. Iowa Realty provides real estate brokerage and relocation services in Iowa. PacifiCorp provides services to Iowa Realty pursuant to the IASA. M&M Ranch Acquisition Company, LLC ("M&M Ranch") - an indirect, wholly owned subsidiary of MEHC, holds real property and certain other development assets in Johnson County, Wyoming. M&M Ranch provides administrative services to PacifiCorp pursuant to the IASA. Racom Corporation ("Racom") - At December 31, 2011, MHC Investment Company, an indirect, wholly owned subsidiary of MEHC, held a 17% ownership interest in Racom. Racom provides two-way radio communication, broadband mobile data and wireless point-to-point solutions. Racom provides radio installation services to PacifiCorp. PPW Holdings LLC - the holding company for PacifiCorp and direct subsidiary of MEHC. PPW Holdings LLC remits income taxes to MEHC on behalf of PacifiCorp. PacifiCorp Foundation - an independent non-profit foundation created by PacifiCorp in 1988. PacifiCorp Foundation supports the growth and vitality of the communities where PacifiCorp and its affiliates have operations, employees or interests. PacifiCorp Foundation operates as the Rocky Mountain Power Foundation and the Pacific Power Foundation. PacifiCorp provides administrative services to the PacifiCorp Foundation. Energy West Mining Company ("Energy West") - a wholly owned subsidiary of PaciflCorp, Energy West provides coal-mining services to PacifiCorp utilizing PacifiCorp's assets and mines coal from PacifiCorp-owned mines in Emery County, Utah to supply PacifiCorp's Huntington, Hunter and Carbon generating facilities. PaciflCorp provides administrative services to Energy West Mining Company. Energy West costs are fully absorbed by PacifiCorp. Interwest Mining Company ("Interwest Mining") - a wholly owned subsidiary of PaciflCorp, Interwest Mining manages PacifiCorp's mining operations and charges management services to Pacific Minerals, Inc., Bridger Coal Company, Energy West Mining Company and Fossil Rock Fuels, LLC. Interwest Mining charges a management fee to Energy West Mining Company and Pacific Minerals, Inc. that is intended to compensate it, without profit, for its cost of managing these entities. PacifiCorp provides financial, administrative support and technical services to Interwest Mining and these costs are included in the management services that Interwest Mining charges. Interwest Mining provides administrative services to PacifiCorp. All costs incurred by Interwest Mining Company are absorbed by PacifiCorp, Pacific Minerals, Inc., Bridger Coal Company, Energy West Mining Company and Fossil Rock Fuels, LLC. Fossil Rock Fuels, LLC ("Fossil Rock") - a wholly owned subsidiary of PaciflCorp. Fossil Rock serves as the leaseholder for certain coal reserves and may ultimately provide coal-mining services to PacifiCorp. PacifiCorp Environmental Remediation Company ("PERC0") - a wholly owned subsidiary of PacifiCorp that evaluates, manages and resolves certain environmental remediation activities on behalf of PacifiCorp utilizing PacifiCorp's employees. Pacific Minerals, Inc. ("PM!") - a wholly owned subsidiary of PacifiCorp that owns 66.67% of Bridger Coal Company, the coal mining joint venture with Idaho Energy Resources Company ("IERC"), a subsidiary of Idaho Power Company. PMI is the entity that employs the individuals that work for Bridger Coal Company. Bridger Coal Company ("Bridger Coal") - a coal mining joint venture between PMI and IERC. PMT owns 66.67% and IERC owns 33.33% of Bridger Coal. Bridger Coal provides coal from the Bridger mine to the Jim Bridger generating facility. PacifiCorp provides administrative services to Bridger Coal. Trapper Mining Inc. - PacifiCorp owns a 21.40% interest in Trapper Mining Inc., which operates a coal mine at the Craig "mine-mouth" operation (generating station located next to mine) outside Craig, Colorado. The remaining ownership in Trapper Mining Inc. is as follows: Salt River Project Agricultural Improvement and Power District (32.10%), Tri-State Generation and Transmission Association, Inc. (26.57%) and Platte River Power Authority (19.93%). Two of PacifiCorp's employees serve on the Trapper Mining Inc. board of directors. PacifiCorp is compensated for this service. Huntington Cleveland Irrigation Company ("HCIC") is a non-profit mutual irrigation company, which is a privately owned water stock company. PacifiCorp holds approximately 34% of its water shares. PacifiCorp pays annual assessment fees to HCIC to help cover its operating and maintenance costs, as well as other costs pertinent to conducting its business, in exchange for receiving access to water used by PacifiCorp's Huntington generating facility. PacifiCorp also made capital investments in HCIC through December 31, 2010 to ensure a long-term, firm water supply for its Huntington generating facility. Ferron Canal & Reservoir Company ("FC&RC") is a non-profit mutual irrigation company, which is a privately owned water stock company. PacifiCorp holds approximately 37% of the outstanding stock in FC&RC. PacifiCorp pays annual assessment fees to FC&RC to help cover its operating and maintenance costs, as well as other costs pertinent to conducting its business, in exchange for receiving access to water used by PacifiCorp's Hunter generating facility. PacifiCorp also contracts additional water from FC&RC, which is made available to the Hunter generating facility through a long-term agreement between FC&RC and PacifiCorp. The agreement calls for PacifiCorp to make an annual payment to FC&RC and in return, FC&RC provides PacifiCorp up to 7,000 acre-feet of water. Cottonwood Creek Consolidated Irrigation Company ("CCCIC") is a non-profit mutual irrigation company, which is a privately owned water stock company. PacifiCorp holds approximately 26% of the outstanding stock in CCCIC. PacifiCorp pays annual assessment fees to CCCIC to help cover its operating and maintenance costs, as well as other costs pertinent to conducting its business, in exchange for receiving access to water used by PacifiCorp's Hunter generating facility. PacifiCorp is also making capital investments in CCCIC to ensure a long-term, firm water supply for its Hunter generating facility. I. D. Financial Statements Financial statements or trial balances for the year ended December 31, 2011 are included in Section II. Transactions. II. Transactions The following pages include the following information about services rendered by the regulated utility to the affiliate and vice versa: • A description of the nature of the transactions • Total charges or billings • Information about the basis of pricing, cost of service, the margin of charges over costs, assets allocable to the services and the overall rate of return on assets Refer to Appendix A for a discussion of commission orders approving transactions with affiliates. BNSF Railway Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received Account Description Services Rail services $ 33,223,956 Right-of-way fees 25,963 Total $ 33.249.919 PacifiCorp Provided Services $ Basis of pricing (a) N/A Cost of service (a) N/A The margin of charges over costs (a) N/A Assets allocable to the services (a) N/A The overall rate of return on assets (a) N/A (a) Rail services are priced at Surface Transportation Board-approved tariff rates under long-term contracts. Right-of-way fees are based on factors such as square footage. For further information on the following financial statements, refer to BNSF Railway Company's Form 10-K for the year ended December 31, 2011 (File No. 1- 63 24) at www.sec.gov . Table of Contents BNSF Railway Company and Subsidiaries Consolidated Statements of Income In millions Successor Predecessor Year Ended February 13— January 1 - Year Ended December 31, December 31, February 12, December 31, 2011 2010 2010 2009 Operating expenses: Fuel 4,267 2,687 329 2,372 Depreciation and amortization 1,807 1,531 192 1,534 Mãterials and other -. 808 652 1 1 640 Operating income 5,271 3,964 499 3,208 Interest income, related parties (32) (15) (1) (3) Income before income taxes 5,220 3,899 482 3,081 Net income $ 3,273 $ 2,382 $ 282 $ 2,014 See accompanying Notes to Consolidated Financial Statements. 16 Table of Contents BNSF Railway Company and Subsidiaries Consolidated Balance Sheets In millions Successor December 31, December 31, 2011. 2010 Current assets: Accounts receivable, net . .•. 1,265 1,031 Current portion of deferred income taxes . 295 . •. . 309 Total current assets . 2,782 2,274 Goodwill . . . . . .14,803 14,803 Other assets - .. .. 1j49 2,574 Liabilities and Stockholder's Equity .. . Accounts -payable and other current liabilities $ . 3,093 $ 2,831 Total current liabilities . . . - 3,319 3,130 eferred income taxes . . . 15,847 14,553 Intangible liabilities, net . 1,496 1,790 Pension and retiree health and welthre liability .. 769 . 490 Stockholder's Retained earnings 5,655 Accumulated other comprehensive (loss) income (203) . . .. 27 Total liabilities and stockholder's equity $ 68,987 See accompanying Notes to Consolidated Financial Statements. 17 Marmon Utility LLC Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received Account Description Services Installation of transmission cable 509,231 Total S 509,231 Basis of pricing (a) Cost of service (a) The margin of charges over costs (a) Assets allocable to the services (a) The overall rate of return on assets (a) (a) Transactions with Marmon Utility LLC are provided to PacifiCorp in the normal course of business, at standard pricing. Marmon Utility LLC is not a public company, and its financial statements are not available. PacifiCorp Provided Services N/A N/A N/A N/A N/A Graver Water Systems, LLC Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Equipment parts 5.716 Total 5.716 Basis of pricing (a) Cost of service (a) The margin of charges over costs (a) Assets allocable to the services (a) The overall rate of return on assets (a) (a) Transactions with Graver Water Systems, LLC are provided to PacifiCorp in the normal course of business, at standard pricing. Graver Water Systems, LLC is not a public company, and its financial statements are not available. N/A N/A N/A N/A N/A Marmon/Keystone Corporation Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Materials 591 Total S 591 Basis of pricing (a) N/A Cost of service (a) N/A The margin of charges over costs (a) N/A Assets allocable to the services (a) N/A The overall rate of return on assets (a) N/A (a) Transactions with Marmon/Keystone Corporation are provided to PacifiCorp in the normal course of business, at standard pricing. Marmon/Keystone Corporation is not a public company, and its financial statements are not available. Penn Machine Company LLC Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Equipment parts 53 - Total 53 $ - Basis of pricing (a) N/A Cost of service (a) N/A The margin of charges over costs (a) N/A Assets allocable to the services (a) N/A The overall rate of return on assets (a) N/A (a) Transactions with Penn Machine Company LLC are provided to PacifiCorp in the normal course of business, at standard pricing. Penn Machine Company LLC is not a public company, and its financial statements are not available. Wells Fargo & Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Natural gas swaps (a) $ 45,453,465 $ - Natural gas futures charting and consulting services 6,000 - Banking fees 2,309,566 - Interest earned (20.283) - Total $ 47.748.748 - Basis of pricing (c) N/A Cost of service (c) N/A The margin of charges over costs (c) N/A Assets allocable to the services (c) N/A The overall rate of return on assets (c) N/A (a)Represents the financial impact realized on natural gas swaps during the year ended December 31, 2011. In conjunction with these swap arrangements, PacifiCorp had no collateral at Wells Fargo at December 31, 2011. Please refer to further discussion below. (b)Represents interest earned on collateral posted during the year ended December 31, 2011 in conjunction with the natural gas swaps discussed in (a) above. (c)Wells Fargo & Company provides financial services to PaciflCorp in the normal course of business at standard pricing. The costs incurred with Wells Fargo & Company for the natural gas swaps included above are only one component of PacifiCorp's overall risk management process, which is designed to identify, assess, monitor, report, manage and mitigate each of the various types of risk involved in PacifiCorp's business, including commodity risk. PacifiCorp manages certain risks, including price risk, relating to its supply of electricity and fuel requirements by entering into various contracts, which may be derivatives, including forwards, futures, options, swaps and other agreements. PacifiCorp's energy costs are subject to numerous operational and economic factors such as planned and unplanned outages; fuel commodity prices; fuel transportation costs; weather; environmental considerations; transmission constraints; and wholesale market prices of electricity. For further information regarding PacifiCorp's risk management process and hedging activities, including its use of commodity derivative contracts, please refer to PacifiCorp's Annual Report on Form 10-K for the year ended December 31, 2011. Excluded from the table are medical claims administration fees charged by Wells Fargo Third Party Administrators, Inc. to Energy West in the amount of $267,029. For further information on the following financial statements, refer to Wells Fargo & Company's Form 10-K for the year ended December 31, 2011 (File No. 001-2979) at www.sec.gov . Financial Statements Wells Fargo & Company and Subsidiaries Consolidated Statement of Income Year ended December 31, (in millions, except per share amounts) 2011 2010 2009 Interest income Trading assets $ 1,440 1,098 918 Securities available for sale 8,475 9,666 11,319 Mortgages held for sale 1,644 1,736 1,930 Loans held for sale 58 101 183 Loans 37,247 39,760 41,589 Other interest income 548 435 335 Total interest income 49,412 52,796 56,274 Interest expense Deposits 2,275 2,832 3,774 Short-term borrowings 80 92 222 Long-term debt 3,978 4,888 5,782 Other interest expense 316 227 172 Total interest expense 6,649 8,039 9,950 Net interest income 42,763 44,757 46,324 Provision for credit losses 7,899 15,753 21,668 Net interest income after provision for credit losses 34,864 29,004 24,656 Noninterest income Service charges on deposit accounts 4,280 4,916 5,741 Trust and investment fees 11,304 10,934 9,735 Card fees 3,653 3,652 3,683 Other fees 4,193 3,990 3,804 Mortgage banking 7,832 9,737 12,028 Insurance 1,960 2,126 2,126 Net gains from trading activities 1,014 1,648 2,674 Net gains (losses) on debt securities available for sale (1) 54 (324) (127) Net gains from equity investments (2) 1,482 779 185 Operating leases 524 815 685 Other 1,889 2,180 1,828 Total nonnterest income 38,185 40,453 42,362 Noninterest expense Salaries 14,462 13,869 13,757 Commission and incentive compensation 8,857 8,692 8,021 Employee benefits 4,348 4,651 4,689 Equipment 2,283 2,636 2,506 Net occupancy 3,011 3,030 3,127 Core deposit and other intangibles 1,880 2,199 2,577 FDIC and other deposit assessments 1,266 1,197 1,849 Other 13,286 14,182 12,494 Total noninterest expense 49,393 50,456 49,020 Income before income tax expense 23,656 19,001 17,998 Income tax expense 7,445 6,338 5,331 Net income before noncontrolling interests 16,211 12,663 12,667 Less: Net income from noncontrolling interests 342 301 392 Wells Fargo net income $ 15,869 12,362 12,275 Less: Preferred stock dividends and other 844 730 4,285 Wells Fargo net income applicable to common stock $ 15,025 11,632 7,990 Per share information Earnings per common share $ 2.85 2.23 1.76 Diluted earnings per common share 2.82 2.21 1.75 Dividends declared per common share 0.48 0.20 0.49 Average common shares outstanding 5,278.1 5,226.8 4,545.2 Diluted average common shares outstanding 5,323.4 5,263.1 4,562.7 (1)Total other-than-temporary impairment (OTTI) losses (gains) were $349 million, $500 million and $2,352 million for the year ended December31, 2011, 2010 and 2009, respectively. Of total OTT!, $423 million, $672 million and $1,012 million were recognized in earnings, and $(74) million, $(172) million and $1,340 million were recognized as non-credit related OTT! in other comprehensive income for the year ended December 31, 2011, 2010 and 2009, respectively. (2)Includes OTT! losses of $288 million, $268 million and $655 million for the year ended December 31, 2011, 2010 and 2009, respectively. The accompanying notes are an integral part of these statements. 114 Wells Fargo & Company and Subsidiaries Consolidated Balance Sheet December 31, (in millions, except shares) 2011 2010 Assets Cash and due from banks $ 19,440 16,044 Federal funds sold, securities purchased under resale agreements and other short-term investments 44,367 80,637 Trading assets 77,814 51,414 Securities available for sale 222,613 172,654 Mortgages held for sale (includes $44,791 and $47,531 carried at fair value) 48,357 51,763 Loans held for sale (includes $1,176 and $873 carried at fair value) 1,338 1,290 Loans (includes $5,916 and $309 carried at fair value) 769,631 757,267 Allowance for loan losses (19,372) (23,022) Net loans 750,259 734,245 Mortgage servicing rights: Measured at fair value 12,603 14,467 Amortized 1,408 1,419 Premises and equipment, net 9,531 9,644 Goodwill 25,115 24,770 Other assets 101,022 99,781 Total assets (1) $ 1,313,867 1,258,128 Liabilities Noninterest-bearing deposits $ 244,003 191,256 Interest-bearing deposits 676,067 656,686 Total deposits 920,070 847,942 Short-term borrowings 49,091 55,401 Accrued expenses and other liabilities 77,665 69,913 Long-term debt (includes $0 and $306 carried at fair value) 125,354 156,983 Total liabilities (2) 1,172,180 1,130,239 Equity Wells Fargo stockholders equity: Preferred stock 11;431 8,689 Common stock - $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,358,522,061 shares and 5,272,414,622 shares 8,931 8,787 Additional paid-in capital 55,957 53,426 Retained earnings 64,385 51,918 Cumulative other comprehensive income 3,207 4,738 Treasury stock - 95,910,425 shares and 10,131,394 shares (2,744) (487) Unearned ESOP shares (926) (663) Total Wells Fargo stockholders' equity 140,241 126,408 Noncontrolling interests 1,446 1,481 Total equity 141,687 127,889 Total liabilities and eauitv $ 1.313.867 1.258.128 (1)Our consolidated assets at December 31, 2011 and at December 31, 2010, include the following assets of certain variable interest entities (VIEs) that can only be used to settle the liabilities of those VIEs: Cash and due from banks, $321 million and $200 million; Trading assets, $293 million and $143 million; Securities available for sale, $3.3 billion and $2.2 billion; Mortgages held for sale, $444 million and $634 million; Net loans, $12.0 billion and $16.7 billion; Other assets, $1.9 billion and $2.1 billion; and Total assets, $18.2 billion and $21.9 billion. (2)Our consolidated liabilities at December 31, 2011 and at December 31, 2010, include the following VIE liabilities for which the VIE creditors do not have recourse to Wells Fargo: Short-term borrowings, $24 million and $7 million; Accrued expenses and other liabilities, $175 million and $98 million; Long-term debt, $4.9 billion and $8.3 billion; and Total liabilities, $5.1 billion and $8.4 billion. The accompanying notes are an integral part of these statements. 115 Cable ONE Affiliated Transactions For the Year Ended December 31, 2011 Account Description Cable re-routing services Total PacifiCorp Received PacffiCorp Provided Services Services 2.126 - 2.126 - (a) N/A (a) N/A (a) N/A (a) N/A (a) N/A Basis of pricing Cost of service The margin of charges over costs Assets allocable to the services The overall rate of return on assets (a) Cable ONE provides goods and services to PacifiCorp in the normal course of business at standard pricing. Cable ONE is not a public company, and its financial statements are not available. The Hartford Steam Boiler Inspection and Insurance Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Provided Services PacifiCorp Received Account Description Services Transformer oil and gas analysis 24.978 Total 24,978 N/A N/A N/A N/A N/A Basis of pricing (a) Cost of service (a) The margin of charges over costs (a) Assets allocable to the services (a) The overall rate of return on assets (a) (a) The Hartford Steam Boiler Inspection and Insurance Company provides services to PacifiCorp in the normal course of business at standard pricing. The Hartford Steam Boiler Inspection and Insurance Company is not a public company, and its financial statements are not available. Moody's Investors Service Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Rating agency fees 306.137 - Total 306A37 - Basis of pricing (a) N/A Cost of service (a) N/A The margin of charges over costs (a) N/A Assets allocable to the services (a) N/A The overall rate of return on assets (a) N/A (a) Moody's Investors Service provides services to PacifiCorp in the normal course of business at standard pricing. Moody's Investors Service is not a public company, and its financial statements are not available. The financial statements of its parent company, Moody's Corporation, are included. For further information on the following financial statements, refer to Moody's Corporation's Form 10-K for the year ended December 31, 2011 (File No. 1-14037) at www.sec.uov. MOODY'S CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (AMOUNTS IN MILLIONS, EXCEPT PER SNARE DATA) Revenue Expenses Operating Selling, general and administrative Restructuring Depreciation and amortization Total expenses Operating income Interest income (expense), net Other non-operating income (expense), net Non-operating income (expense), net Income before provision for income taxes Provision for income taxes Net income Less: Net income attributable to nóncontrolling interests Net income attributable to Moody's Earnings per share Basic Diluted Weighted average shares outstanding Basic Diluted The accompanying notes are an integral part of the consolidated financial statements. Year Ended December 31, 2011 2010 2009 $ 2,280.7 $ 2,032.0 S 1,797.2 683.5 604.8 532.4 629.6 588.0 495.7 - 0.1 17.5 79.2 66.3 64.1 1,392.3 1,259.2 1,109.7 888.4 772.8 687.5 (62.1) (52.5) (33.4) 13.5 (5.9) (7.9) (48.6) (58.4) (41.3) 839.8 714.4 646.2 261.8 201.0 239.1 578.0 513.4 407.1 6.6 5.6 5.1 $ 571.4 S 507.8 S 402.0 $ 2.52 $ 2.16 $ 1.70 $ 2.49 $ 2.15 $ 1.69 226.3 235.0 236.1 229.4 236.6 237.8 MOODY'S 2011 10-K MOODY'S CORPORATION CONSOLIDATED BALANCE SHEETS (AMOUNTS IN MILLIONS, EXPECT SHARE AND PER SHARE DATA) Assets Current assets: Cash and cash equivalents Short-term investments Accounts receivable, net of allowances of $28.0 in 2011 and S33.0 in 2010 Deferred tax assets, net Other current assets Total Current assets Property and equipment, net Goodwill Intangible assets, net Deferred tax assets, net Other assets Total assets Liabilities, redeemable noncontroUing interest and shareholders' deficit Current liabilities: Accounts payable and accrued liabilities Unrecognized tax benefits Current portion of long-term debt Deferred revenue Total current liabilities Non-current portion of deferred revenue Long-term debt Deferred tax liabilities, net Unrecognized tax benefits Other liabilities Total liabilities Contingencies (Note 18) Redeemable noncontrolling interest Shareholders' deficit: Preferred stock, par value $.01 per share; 10,000,000 shares authorized; no shares issued and outstanding Series common stock, par value S.01 per share; 10,000,000 shares authorized; no shares issued and outstanding Common stock, par value $01 per share; 1,000,000,000 shares authorized; 342,902,272 shares issued at December 31, 2011 and December 31, 2010, respectively. Capital surplus Retained earnings Treasury stock, at cost; 120,462,232 and 112,116,581 shares of common stock at December 31, 2011 and December 31, 2010, respectively Accumulated other comprehensive loss Total Moody's shareholders' deficit Noncontrolling interests Total shareholders' deficit Total liabilities, redeemable noncontrolling interest and shareholders' deficit December 31, 2011 2010 $ 760.0 $ 659.6 14.8 12.7 489.8 497.5 82.2 45.3 77.6 127.9 1,424.4 1,343.0 326.8 319.3 642.9 465.5 253.6 168.8 146.4 187.9 82.0 55.8 $ 2,876.1 $ 2,540.3 $ 452.3 $ 414.4 90.0 - 71.3 113 520.4 508.1 1,134.0 933.8 97.7 96.6 1,172.5 1,228.3 49.6 36.9 115.4 180.8 404.8 362.3 60.5 - 3.4 3.4 394.5 391.5 4,176.1 3,736.2 (4,635.5) (4,407.3) (107.5) (33.4) (169.0) (309.6) 10.6 11.2 (158.4) (298.4) $ 2,876.1 $ 2,540.3 The accompanying notes are an integral part of the consolidated financial statements. MOODY'S 2011 10-K 65 International Business Machines Corporation Affiliated Transactions For the Year Ended December 31, 2011 Account Description Computer hardware and software and computer systems consulting and maintenance services Total PacifiCorp Received PacifiCorp Provided Services (a) Services $ 315,951 315.951 Basis of pricing (b) N/A Cost of service (b) N/A The margin of charges over costs (b) N/A Assets allocable to the services (b) N/A The overall rate of return on assets (b) N/A (a)During the fourth quarter of 2011, Berkshire Hathaway's ownership in IBM surpassed 5% of IBM's outstanding shares. As a result, IBM became a PacifiCorp affiliate in the fourth quarter of 2011. Accordingly, this report reflects transactions between PacifiCorp and IBM that occurred between October 1, 2011 and December 31, 2011. (b)IBM provides services to PacifiCorp in the normal course of business at standard pricing. For further information on the following financial statements, refer to International Business Machines Corporation's Form 10-K for the year ended December 31, 2011 (File No. 1-2360) at www.sec.gov. - Consolidated Statement of Earnings 70 International Business Machines Corporation and Subsidiary Companies $ in millions except per share amounts) For the year ended December 31; Notes 2011 2010 2009 Revenue Services $ 60,721 $58,868 $55,128 Sales 44,063 40,736 38,300 Financing 2,132 2,267 2,331 Total revenue 106,916 99,870 95,758 Cost 740 38.383 37.146 Sales 14,973 14,374 13,606 Financing 1,065 1,100 1,220 Total cost 56,778 53,857 51,973 Gross profit 60,138 46,014 43,785 Expense and other income Selling, general and administrative 23,594 21,837 20,952 Research, development 09(ern. property and custom development income Other (income) and expense 0 6,258 (I,108) (20) - 6,026 (1,154) (787) 5,820 (1,177) (351) Interest expense D&J 411 368 402 Total expense and other income 29,135 26,291 25,647 Income before income taxes 21,003 19,723 18,138 Provision for income taxes N 5,148 4,890 4,713 Net income $ 15,855 $14,833 $13,425 Earnings per share of common stock Assuming dilution Basic P P $13.06 $ 13.25 $11.52 $ 11.69 $10.01 $ 10.12 Weighted-average number of common shares outstanding Assumi ion _________________ Basic 1,213,767,985 1,287,355,3881,341,352,754 1,196,951,006 1,268,789,202 1,327,157,410 Amounts may not add due to rounding. The sccompsnvinanotes onpages 76through139 are an integral part of the financial statements Consolidated Statement of Financial Position 72 International Business Machines Corporation and Subsidiary Companies )$ in millions except per share amounts) At December 3l: Notes 2011 2010 Assets Current assets Cash and cash equivalents $ 11,922 $ 10,661 Marketable securities D 0 990 Notes and accounts receivable-trade (net of allowances of $256 in 2011 and $324 in 2010) 11,179 10,834 Short-term financing receivables (net of allowances of $311 in 2011 and $342 in 2010) F 16,901 16,257 Otheraccounts receivable (net of allowances of $11 in 2011 and $10 i Inventories E 1,481 2,585 1,134 2,450 Deferred taxes N I AI I CR4 Prepaid expenses and other current assets 5,249 4,226 Total current assets 50,928 48,116 Propertyant and equipment ______..---.-----------___ 40,124 40 9 Less: Accumulated depreciation G 26,241 26,193 Property, plant and equipment-net G 13,883 14,096 Long-term finandn..rec.vabs (net of allowances of $38 in 2011 and $58 in 2010)- - - f07 Prepaid pension assets . S 2,843 3,068 Deferred taxes N 3,220 Goodwill ____________ I 26,213 25,136 (pppepsets-net I 3,392 3,488 Investments and sundry assets H 4,895 5,778 Total assets 8116,433 $113,42 Liabilities and equity Current liabilities Taxes - N S 3,313 $ 4,216 Short-term debt . D&J 8,463 6,778 Accounts payable ______ 90mpgp9pn(peflts ______ 8,517 5,099 7,804 5,028 Deferred income 12,197 11,580 Other accrued expenses and liabilities 4,535 5,156 Total current liabilities 42,123 40,562 D&J S 22,857 18,374 21,846 15,978 Deferred income ______ __________ Other liabilities K 3,847 8,996 3,666 8,226 Total liabilities 96.197 90.279 and commitments M IBM stockholders' equity ________ Common stock, par value $20 per share, and addi Shares authorized: 4,687,500,000 48,129 45,418 2919.-?,,8O0,054) Retairwdearning - - Treasury stock, at cost (shares: 2011-1,019,287,274; 2010-933,806,510) . 104,857 (110,863) -92,532 (961161) Accumulated other comprehensive income/(loss) (21,885) (18,743) Total IBM stockholders" e, ullit 20,138 23,046 Noncontrolling interests A 97 126 Total equity 20,236 23,172 Total liabilities and equity $116,433 $113,452 Amounts may not add due to rounding. The accompanying notes on pages 76 through 139 are an integral part of the financial statements. Symetra Life Insurance Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services N/A Total Basis of pricing (a) N/A Cost of service (a) N/A The margin of charges over costs (a) N/A Assets allocable to the services (a) N/A The overall rate of return on assets (a) N/A (a) Symetra Life Insurance Company provides services to Energy West Mining Company in the normal course of business at standard pricing. Excluded from the table is premium expense for an excess loss insurance policy charged by Symetra Life Insurance Company to Energy West Mining Company in the amount of $24,898. Symetra Life Insurance Company is not a public company, and its financial statements are not available. The financial statements for its parent company, Symetra Financial Corporation, are included. For further information on the following financial statements, refer to Symetra Financial Corporation's Form 10-K for the year ended December 31, 2011 (File No. 001-33808) at www.sec.gov . CONSOLIDATED BALANCE SHEETS (In millions, except share and per share data) ASSETS Investments: Available-for-sale securities: Fixed maturities, at fair value (amortized cost: $21,061.4 and $20,416.5, respectively) ............................................... Marketable equity securities, at fair value (cost: $52.4 and $52.8, respectively) .............................................. Trading securities: Marketable equity securities, at fair value (cost: $365.4 and $168.0, respectively) .............................................. Mortgage loans, net ............................................... Policy loans ..................................................... Investments in limited partnerships (includes $27.8 and $36.5 measured at fair value, respectively) ............................................. Other invested assets ............................................... Total investments .................................................... Cash and cash equivalents ............................................... Accrued investment income ............................................. Accounts receivable and other receivables ................................. Reinsurance recoverables .............................................. Deferred policy acquisition costs ........................................ Goodwill........................................................... Otherassets ......................................................... Separate account assets ................................................ As of December 31, 2011 2010 $22,905.2 $21,281.8 50.3 45.1 381.7 189.3 2,517.6 1,713.0 69.0 71.5 226.9 21.0 26,171.7 242.3 269.4 82.5 295.6 215.4 30.4 109.6 795.8 186.9 12.6 23,500.2 274.6 257.6 68.6 280.8 250.0 28.4 95.0 881.7 $25.636.9 Total assets ..............................................................$28,212.7 LIABILITIES AND STOCKHOLDERS' EQUITY Funds held under deposit contracts ........................................ $22,449.5 $20,953.3 Future policy benefits .................................................. 391.2 398.4 Policy and contract claims ............................................. 170.9 116.6 Unearned premiums .................................................. 12.3 12.2 Other policyholders' funds ............................................. 116.7 111.0 Notes payable ........................................................ 449.2 449.0 Deferred income tax liabilities, net ....................................... 405.3 99.0 Other liabilities ...................................................... 287.8 235.1 Separate account liabilities .............................................. 795.8 881.7 Total liabilities .......................................................... 25,078.7 23,256.3 Commitments and contingencies (Note 14) Preferred stock, $0.01 par value; 10,000,000 shares authorized; none issued - - Common stock, $0.01 par value; 750,000,000 shares authorized; 118,637,379 issued and outstanding as of December 31, 2011; 118,216,470 issued and 118,215,701 outstanding as of December 31, 2010 ........................ 1.2 1.2 Additional paid-in capital .............................................. 1,454.6 1,450.2 Retained earnings .................................................... 664.7 496.7 Accumulated other comprehensive income, net of taxes ...................... 1,013.5 432.5 Total stockholders' equity .................................................. 3.134.0 2,380.6 Total liabilities and stockholders' equity ...................................... $28,212.7 $25,636.9 See accompanying notes. 108 CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share data) Years Ended December 31, 2011 2010 2009 Revenues: Premiums .............................................. $ 540.5 $ 473.0 $ 470.1 Net investment income .................................... 1,270.9 1,199.4 1,113.6 Policy fees, contract charges, and other ........................ 180.7 166.3 159.9 Net realized investment gains (losses): Total other-than-temporary impairment losses on securities ...................................... (13.2) (53.3) (191.2) Less: portion recognized in other comprehensive income ...................................... (0.9) 32.4 104.7 Net impairment losses recognized in earnings .............. (14.1) (20.9) (86.5) Other net realized investment gains ....................... 21.1 60.7 57.2 Total net realized investment gains (losses) .................... 7.0 39.8 (29.3) Total revenues .............................................. 1,999.1 1,878.5 1,714.3 Benefits and expenses: Policyholder benefits and claims ............................ 381.4 335.1 350.5 Interest credited ........................................... 925.9 899.5 846.8 Other underwriting and operating expenses ..................... 2961 256.7 252.7 Interest expense ......................................... 32.1 31.9 31.8 Amortization of deferred policy acquisition costs ............... 84.6 66.2 51.4 Total benefits and expenses .................................... 1,720.1 1,589.4 1,533.2 Income from operations before income taxes .......................... 279.0 289.1 181.1 Provision (benefit) for income taxes: Current ................................................ 86.0 57.7 6.7 Deferred ............................................... (6.6) 30.5 46.1 Total provision for income taxes ................................ 79.4 88.2 52.8 Net income ..................................................... $ 199.6 $ 200.9 $ 128.3 Net income per common share: Basic ...................................................... $ 1.45 $ 1.48 $ 1.15 Diluted ...................................................... $ 1.45 $ 1.48 $ 1.15 Weighted-average number of common shares outstanding: Basic ....................................................... 137.491 135.609 111.622 Diluted .................................................... 137.503 135.618 111.626 Cash dividends declared per common share ........................... $ 0.23 $ 0.15 $ - See accompanying notes. 109 MidAmerican Energy Holdings Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacfflCorp Provided Account Description Services Services Affiliate services pursuant to the IASA $ 11,191,276 $ Legal, resource and construction development, information technology support and other administrative support services 319,378 Total S 11.191.276 319.378 Basis of pricing (a) (a) Cost of service (a) (a) The margin of charges over costs None None Assets allocable to the services None None The overall rate of return on assets None None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amounts in the table above reflect the cost of the services. Excluded from the table are convenience payments made to vendors by one entity on behalf of, and charged to, other entities within the MEHC group. During the year ended December 31, 2011, MEHC paid $1,740,504 on behalf of PacifiCorp primarily for software license costs. Also excluded from the table are reimbursements by MEHC for payments made by PacifiCorp to its employees under a long-term incentive plan ("LTIP") maintained by MEHC and annual incentive payments associated with transferred employees. Amounts paid by PacifiCorp to fund the LTIP are included in the MEHC affiliate services above. Also excluded from the table are services provided by MEHC to PacifiCorp Environmental Remediation Company in the amount of $13,892. For further information on the following financial statements, refer to MidAmerican Energy Holdings Company's Form 10-K for the year ended December 31, 2011 (File No. 001-14881) at www.sec.gov . MIDAMERICAN ENERGY HOLDINGS COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Amounts in millions) As of December 31, 2011 2010 ASSETS Current assets: Trade receivables, net 1,270 1,225 Inventories •690 - 585 Investments and restricted cash and investments 51 44 Total current assets 3,283 3,352 Property, plant and equipment, net 34,167 31,899 Investments and restricted cash and investments 1,948 2,469 Derivative contracts 9 13 The accompanying notes are an integral part of these consolidated financial statements. 82 MIDAMERICAN ENERGY HOLDINGS COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (continued) (Amounts in millions) As of December 31, 2011 2010 LIABILITIES AND EQUITY Current liabilities: Accrued employee expenses . 155 159 Accrued property,mcomeandothertaxes . 340 287 Short-term debt . . . . 865 320 Other current liabilities . . . 514 . 450 Derivative contracts . . . . . 176 458 MEHC subordinated debt .. . . - 172 Deferred income taxes . 7,076 6,298 Total liabilities . . . . . 33,453 32,260 Coñunitinents and contingencies (Note 16) .. . . . Equity: . Common stock - 115 shares authorized, no per value, 75 shares issued and outstanding Retained earnings . . . 9,310 . .7,979 Total MEHC shareholders' Total equity 14,265 13,408 Total liabilities and equity $ 47,718 $ 45,668 The accompanying notes are an integral part of these consolidated financial statements. 83 MIDAMERICAN ENERGY HOLDINGS COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in millions) Years Ended December 31, 2011 2010 2009 Operating revenue: Real estate 992 1,020 1,037 Eng • Operatingexpense 2,544 2,470 2,571 Realeslate 968 1,003 1,026 Interest expense . . . . .. (1,196). • • (1,225) • (1,275) Interest and dividend income . - 14 •, 24 38 Income before Income tax expense and equity Income Equity income Net income attributable to nonconirouing interests • 1,593 53 21 • 1,465 43 72 1,415 55 31 The accompanying notes are an integral part of these consolidated financial statements. 84 MHC Inc. Affiliated Transactions For the Year Ended December 31, 2011 Account Description Affiliate services pursuant to the IASA Charges over the cost cap - retained by MHC Inc. (a) Total PacifiCorp Received Services $ 730,726 (47.726) 683,000 PacifiCorp Provided Services $ Basis of pricing (b) N/A Cost of service (b) N/A The margin of charges over costs None N/A Assets allocable to the services None N/A The overall rate of return on assets None N/A (a)Refer to Section VII for discussion of the cap on charges from MEHC and subsidiaries, which expired March 20, 2011. (b)Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amounts in the table above reflect the cost of the services. For further information on the following financial statements, refer to MidAmerican Funding LLC's Form 10-K for the year ended December 31, 2011 (File No. 333-90553) at www.sec.gov . MHC INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Amounts in millions) As of December 31, 2011 2010 ASSETS net: Gas Accumulated depreciation and amortization Construction work in progress . . 173 151 Curient assets: Receivables, net . . . ... . 374 383 201 . 159 Total current assets . 904 856 - Receivable from affiliate . . . . . . 235 17 Goodwill . . - . 1,270 1,270 Other . . . . . . 175 168 Total assets .. . . $ 11,838 $ 10,324 interests . 28 Total capitalization . . 7,681 . 7,118 Note payable to affiliate . . .. 231. 14 Other . . . . 421 374 Total capitalization and liabilities - $ 11,838 $ 10,324 The accompanying notes are an integral part of these consolidated financial statements. 118 MHC INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in millions) Years Ended December 31, 2011 2010 2009 revenue: 769 852 857 costs and expenses: Cost offi energy and capacity 491 566 522 Other operating expenses 413 421 417 Depreciation and amortization - 336 ..344 335 Total regulated operating costs and expenses 2,071 2,249 2,173 Cost of sales . : 972 - 1,076 1,026 Tàtal nonregulated operating costs and expenses 1,004 1,106 1,057 Interest and dividend income Other, not . . . 10 4 . 12 Interest on long-term debt 157 155. . .1.55. Allowance for borrowed funds : (7) (2) (1) Income tax benefit . 1 11111 (16) (46) (27) Net Income . . . 319 361 350 The accompanying notes are an integral part of these consolidated fmancial statements. 119 MidAmerican Energy Company Affiliated Transactions For the Year Ended December 31, 2011 Account Description Affiliate services pursuant to the IASA Charges over the cost cap - retained by MEC (b) Information technology support, insurance and risk management services and other administrative support services PacifiCorp Received Services (a) $ 3,717,182 (15,097) PacifiCorp Provided Services $ 862.267 Total $ 1702.085 $ 862.267 Basis of pricing (c) (c) Cost of service (c) (c) The margin of charges over costs None None Assets allocable to the services None None The overall rate of return on assets None None (a)PacifiCorp received services includes $427,055 of charges that were capitalized and $32,085 of amounts that were ultimately reimbursed by joint owners of PacifiCorp's generating facilities. (b)Refer to Section VII for discussion of the cap on charges from MEHC and subsidiaries, which expired March 20, 2011. (c)Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amounts in the table above reflect the cost of the services. Excluded from the table above are convenience payments made to vendors by one entity on behalf of, and charged to, the other. During the year ended December 31, 2011, MEC paid $359,713 on behalf of PacifiCorp primarily for software license costs. Also, excluded from the table are services provided by MEC to PacifiCorp Foundation in the amount of $580, Energy West Mining Company in the amount of $55,053, Interwest Mining Company in the amount of $29,435 and Bridger Coal Company in the amount of $68,549. For further information on the following financial statements, refer to MidAmerican Energy Company's Form 10-K for the year ended December 31, 2011 (File No. 333-15387) at www.sec.gov . MIDAMERICAN ENERGY COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Amounts in millions) As of December 31, 2011 2010 ASSETS Utility plant, net: Gas .. . 1,255 1,214 Accumulated depreciation and amortization . . . (4,120) . (39849) Construction work in progress . . . 173 . 151 Current assets: Receivables, net . . . . . 373 . 383 Inventories . 201 . 159 Total current assetS . . . 904 855 Investments and nonregulated property, net . . 503 490 Other : . . 177. 168 Preferred securities . 27 . 27 —I. Long-term debt . . . . 3,115 2,865 The accompanying notes are an integral part of these consolidated financial statements. 57 MIDAMERICAN ENERGY COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in millions) Years Ended December 31, 2011 2010 2009 revenue: Regulated gas 769 852 857 Total operating revenue 3,501 3,810 •3,693 Operating costs and expenses: Cost of fuel, energy and capacity 491 566 522 Other operating expenses 413 421 417 Depreciationandamàrtization 336 344 335 Total regulated operating costs and expenses 2,071 2,249 2,173 Cost of sales 972 - 1,076 Total nonregulated operating costs and expenses 1,001 1,102 1,052 Interest on long-term debt 157 155 155 Allowance for borrowed funds pIuI (7) (2) Income tax benefit (17) (49) (27) Net income 319 357 350 The accompanying notes are an integral part of these consolidated financial statements. 58 HomeServices of America, Inc. Affiliated Transactions For the Year Ended December 31, 2011 PacfflCorp Received PacifiCorp Provided Account Description Services Services Relocation services $ 2,490,590 $ Information technology support, insurance and risk management and other administrative support services - 147.116 Total S 2.490.590 147.116 Basis of pricing (a) (b) Cost of service (a) (b) The margin of charges over costs (a) None Assets allocable to the services (a) None The overall rate of return on assets (a) None (a)HomeServices of America, Inc. charges PacifiCorp a flat fee per relocation for its services, plus the actual costs of services procured from its vendors and service providers. (b)Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. The HomeServices of America, Inc. financial statements are confidential and provided under separate cover. Kern River Gas Transmission Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Natural gas transportation services $ 3,212,163 $ - Affiliate services pursuant to the IASA (a) (c) 150,711 - Information technology support, corporate aircraft, insurance and risk management and other administrative support services - 168,331 Temporary easement (d) - 11.057 Total 3.362.874 179.388 Basis of pricing (b) (c) (c) (d) Cost of service (b) (c) (c) (d) The margin of charges over costs (b) None None (d) Assets allocable to the services (b) None None (d) The overall rate of return on assets (b) None None (d) (a)PacifiCorp received services includes $9,529 of charges that were capitalized. (b)Natural gas transportation services are priced at tariffs established by the FERC. (c)Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amounts in the table above reflect the cost of the services. (d)The temporary easement granted by PacifiCorp to Kern River Gas Transmission Company was priced based on common commercial real estate industry practices using 10% of the property's value. Name of Respondent Kern River Gas Transmission Company This Re ort Is: Date of Report (Mo, Da, Yr) Year/Period of Report End of 2011/04 Comparative Balance Sheet (Assets and OtherDebits) - Line No. - Title of Account (a) Reference Page Number (b) Current Year End of Quarter/Year Balance (C) Prior Year End Balance 12/31 (d) 1 UTILITY PLANT 2 Utility Plant (101-106, 114) 200-201 2,749,393,310 2,418,392,512 3 Construction Work in Progress (107) 200-201 13,659,977 146,591,211 4 TOTAL Utility Plant (Total of lines 2 and 3) 200-201 2,763,053,287 2,564,983,723 5 (Less) Accum. Provision for Depr., Amort., DepI. (108, 111, 115) 910,117,587 856,935,002 6 Net Utility Plant (Total of line 4 less 5) 1,852,935,700 1,708,048,721 7 Nuclear Fuel (120.1 thru 120.4, and 120.6) 0 0 8 (Less) Accum. Provision for Amort., of Nuclear Fuel Assemblies (120.5) 0 0 9 Nuclear Fuel (Total of line 7 less 8) 0 0 10 Net Utility Plant (Total of lines 6 and 9) 1,852,935,700 1,708,048,721 11 Utility Plant Adjustments (116) 122 0 0 12 Gas Stored-Base Gas (117.1) 220 0 0 13 System Balancing Gas (117.2) 220 0 0 14 Gas Stored in Reservoirs and Pipelines-Noncurrent (117.3) 220 01 0 15 Gas Owed to System Gas (117.4) 220 0 0 16 OTHER PROPERTY AND INVESTMENTS 17 Nonutility Property (121) 0 0 18 (Less) Accum. Provision for Depreciation and Amortization (122) 0 0 19 Investments in Associated Companies (123) 222-223 0 0 20 Investments in Subsidiary Companies (123.1) 224-225 0 0 21 (For Cost of Account 123.1 See Footnote Page 224, line 40) 22 Noncurrent Portion of Allowances 0 0 23 Other Investments (124) 222-223 0 0 24 Sinking Funds (125) 0 0 25 Depreciation Fund (126) 0 0 26 Amortization Fund - Federal (127) 0 0 27 Other Special Funds (128) 22,801,653 11,858,066 28 Long-Term Portion of Derivative Assets (175) 0 0 29 Long-Term Portion of Derivative Assets - Hedges (176) 0 0 30 TOTAL Other Property and Investments (Total of lines 17-20, 22-29) 22,801,653 11,858,066 31 CURRENT AND ACCRUED ASSETS 32 Cash (131) 23,657,946 0 33 Special Deposits (132-134) ljxywml 2,141,629 34 Working Funds (135) 0 0 35 Temporary Cash Investments (136) 222-223 0 13,035,975 36 Notes Receivable (141) 0 0 37 Customer Accounts Receivable (142) 33,467,567 31,203,058 38 Other Accounts Receivable (143) 481,073 1,598,151 39 (Less) Accum. Provision for Uncollectible Accounts - Credit (144) 0 47,323 40 Notes Receivable from Associated Companies (145) 0 0 41 Accounts Receivable from Associated Companies (146) 331,746 432,099 42 Fuel Stock (15 1) 0 0 43 Fuel Stock Expenses Undistributed (152) 0 0 FERC FORM NO. 2 (REV 06-04) Page 110 Name of Respondent Kern River Gas Transmission Company This Report Is: Date of Report (Mo, Da, Yr) Year/Period of Report End of 2011 /Q4 Comparative Balance Sheet (Assets and Other_Debits)(continued) - Line No. Title of Account (a) Reference Page Number (b) Current Year End of Quarter/Year Balance (c) Prior Year End Balance 12/31 (d) - 44 Residuals (Elec) and Extracted Products (Gas) (153) 0 0 45 Plant Materials and Operating Supplies (154) 9,900,034 8,012,852 46 Merchandise (155) 0 0 47 Other Materials and Supplies (156) 0 0 48 Nuclear Materials Held for Sale (157) 0 0 49 Allowances (158.1 and 158.2) 0 0 50 (Less) Noncurrent Portion of Allowances 0 0 51 Stores Expense Undistributed (163) 0 0 52 Gas Stored Underground-Current (164.1) 220 0 0 53 Liquefied Natural Gas Stored and Held for Processing (164.2 thru 164.3) 220 0 0 54 Prepayments (165) 230 753,965 1,333,296 55 Advances for Gas (166 thru 167) 0 0 56 Interest and Dividends Receivable (171) 0 0 57 Rents Receivable (172) 0 0 58 Accrued Utility Revenues (173) 0 0 59 Miscellaneous Current and Accrued Assets (174) 1,555,054 1,903,180 60 Derivative Instrument Assets (175) 0 0 61 (Less) Long-Term Portion of Derivative Instrument Assets (175) 0 0 62 Derivative Instrument Assets - Hedges (176) 53,644 35,140 63 (Less) Long-Term Portion of Derivative Instrument Assests - Hedges (176) 0 0 64 TOTAL Current and Accrued Assets (Total of lines 32 thru 63) 76,715,455 59,648,057 65 DEFERRED DEBITS 66 Unamortized Debt Expense (181) 10,328,987 13,472,107 67 Extraordinary Property Losses (182.1) 230 0 0 68 Unrecovered Plant and Regulatory Study Costs (182.2) 230 0 0 69 Other Regulatory Assets (182.3) 232 98,311,723 - 105,802,259 70 Preliminary Survey and Investigation Charges (Electric)(183) 0 0 71 Preliminary Survey and Investigation Charges (Gas)(1 83.1 and 183.2) 331,277 0 72 Clearing Accounts (184) 0 0 73 Temporary Facilities (185) . 0 0 74 Miscellaneous Deferred Debits (186) 233 60,358 wyzljjf1f1 75 Deferred Losses from Disposition of Utility Plant (187) 0 0 76 Research, Development, and Demonstration Expend. (188) 0 0 77 Unamortized Loss on Reacquired Debt (189) 0 0 78 Accumulated Deferred Income Taxes (190) 234-235 131,544,055 27,487,000 79 Unrecovered Purchased Gas Costs (191) 0 0 80 TOTAL Deferred Debits (Total of lines 66 thru 79) 240,576,400 146,849,705 81 TOTAL Assets and Other Debits (Total of lines 10-1 5,30,64,and 80) 2,193,029,208 1,926,404,549 FERC FORM NO. 2 (REV 06-04) - Page 111 Name of Respondent Kern River Gas Transmission Company This Report Is: (2) [:]A Resubmission Date of Report (Mo, Da, Yr) Year/Period of Report End of 201 1/Q4 Comparative Balance Sheet (Liabilities and Other Credits) - Line No. - Title of Account (a) Reference Page Number (b) Current Year End of Quarter/Year Balance Prior Year End Balance 12/31 (d) 1 PROPRIETARY CAPITAL 2 Common Stock Issued (201) 250-251 0 0 3 Preferred Stock Issued (204) 250-251 0 0 4 Capital Stock Subscribed (202, 205) 252 0 0 5 Stock Liability for Conversion (203, 206) 252 0 0 6 Premium on Capital Stock (207) 252 0 0 7 Other Paid-In Capital (208-211) 253 893,871,247 838,871,247 8 Installments Received on Capital Stock (212) 252 0 0 9 (Less) Discount on Capital Stock (213) 254 0 0 10 (Less) Capital Stock Expense (214) 254 0 0 11 Retained Earnings (215, 215.1, 216) 118-119 ( 26,223,740) ( 134,439,392) 12 Unappropriated Undistributed Subsidiary Earnings (216.1) 118-119 0 0 13 (Less) Reacquired Capital Stock (217) 250-251 0 0 14 Accumulated Other Comprehensive Income (219) 117 33,644 22,140 15 TOTAL Proprietary Capital (Total of lines 2 thru 14) 867,681,151 704,453,995 16 LONGTERM DEBT 17 Bonds(221) 256-257 0 0 18 (Less) Reacquired Bonds (222) 256-257 0 0 19 Advances from Associated Companies (223) 256-257 0 0 20 Other Long-Term Debt (224) 256-257 715,705,160 790,033,994 21 Unamortized Premium on Long-Term Debt (225) 258-259 0 0 22 (Less) Unamortized Discount on Long-Term Debt-Dr (226) 258-259 0 0 23 (Less) Current Portion of Long-Term Debt 87,843,149 81,085,991 24 TOTAL Long-Term Debt (Total of lines 17 thru 23) 627,862,011 708,948,003 25 OTHER NONCURRENT LIABILITIES 26 Obligations Under Capital Leases-Noncurrent (227) 0 0 27 Accumulated Provision for Property Insurance (228.1) 0 0 28 Accumulated Provision for Injuries and Damages (228.2) 3,879 0 29 Accumulated Provision for Pensions and Benefits (228.3) 581,243 0 30 Accumulated Miscellaneous Operating Provisions (228.4) 0 0 31 Accumulated Provision for Rate Refunds (229) 516,359 0 FERC FORM NO. 2 (REV 06-04) Page 112 Name of Respondent Kern River Gas Transmission Company This Re ort Is: Date of Report (Mo, Da, Yr) Year/Period of Report [ End of 2011/04 - Comparative Balance Sheet (Liabilities and Other Credits)(continued) Line No. - Title of Account (a) Reference Page Number (b) Current Year End of Quarter/Year Balance Prior Year End Balance 12/31 (d) 32 Long-Term Portion of Derivative Instrument Liabilities 0 0 33 Long-Term Portion of Derivative Instrument Liabilities - Hedges 0 0 34 Asset Retirement Obligations (230) 0 0 35 TOTAL Other Noncurrent Liabilities (Total of lines 26 thru 34) 1,101,481 0 36 CURRENT AND ACCRUED LIABILITIES 37 Current Portion of Long-Term Debt 87,843,149 81,085,991 38 Notes Payable (231) 0 0 39 Accounts Payable (232) 8,147,494 6,233,738 40 Notes Payable to Associated Companies (233) 0 0 41 Accounts Payable to Associated Companies (234) 1370,848 736,387 42 Customer Deposits (235) 22,554,101 43 Taxes Accrued (236) 262-263 8,023,700 5,403,908 44 Interest Accrued (237) 4,256,049 729,431 45 Dividends Declared (238) 0 0 46 Matured Long-Term Debt (239) 0 0 47 Matured Interest (240) 0 0 48 Tax Collections Payable (241) 155,354 112,607 49 Miscellaneous Current and Accrued Liabilities (242) 268 9,189,589 4,887,878 50 Obligations Under Capital Leases-Current (243) 0 0 51 Derivative Instrument Liabilities (244) 0 0 52 (Less) Long-Term Portion of Derivative Instrument Liabilities 0 0 53 Deilvative Instrument Liabilities - Hedges (245) 0 0 54 (Less) Long-Term Portion of Derivative Instrument Liabilities - Hedges 0 0 55 TOTAL Current and Accrued Liabilities (Total of lines 37 thru 54) 141,540,284 108,663,487 56 DEFERRED CREDITS 57 Customer Advances for Construction (252) 1,347,118 4,675 58 Accumulated Deferred Investment Tax Credits (255) 0 0 59 Deferred Gains from Disposition of Utility Plant (256) 0 0 60 Other Deferred Credits (253) 269 119 61 Other Regulatory Liabilities (254) 278 82,969,612 53,570,470 62 Unamortized Gain on Reacquired Debt (257) 260 0 0 63 Accumulated Deferred Income Taxes - Accelerated Amortization (281) 0 0 64 Accumulated Deferred Income Taxes - Other Property (282) 448,300,432 326,325,919 65 Accumulated Deferred Income Taxes - Other (283) 22,227,000 24,438,000 66 TOTAL Deferred Credits (Total of lines 57 thru 65) 554,844,281 404,339,064 67 TOTAL Liabilities and Other Credits (Total of lines I 5,24,35,55,and 66) 2,193,029,208 1,926,404,549 FERC FORM NO. 2 (REV 06-04) Page 113 Name of Respondent This Re ort Is: Date of Report Year/Period of Report Kern River Gas Transmission Company (MO, Da, Yr) End of 201 1/Q4 DA Resubmission Statement of Income Quarterly 1.Enter in column (d) the balance for the reporting quarter and in column (e) the balance for the same three month period for the prior year. 2.Report in column (f) the quarter to date amounts for electric utility function; in column (h) the quarter to date amounts for gas utility, and in 0) the quarter to date amounts for other utility function for the current year quarter. 3.Report in column (g) the quarter to date amounts for electric utility function; in column (i) the quarter to date amounts for gas utility, and in (k) the quarter to date amounts for other utility function for the prior year quarter. 4.If additional columns are needed place them in a footnote. Annual or Quarterly, if applicable 5.Do not report fourth quarter data in columns (e) and (f) 6.Report amounts for accounts 412 and 413, Revenues and Expenses from Utility Plant Leased to Others, in another utility columnin a similar manner to a utility department. Spread the amount(s) over lines 2 thru 26 as appropriate. Include these amounts in columns (c) and (d) totals. 7.Report amounts in account 414, Other Utility Operating Income, in the same manner as accounts 412 and 413 above. 8.Report data for lines 8, 10 and 11 for Natural Gas companies using accounts 404.1, 404.2, 404.3, 407.1 and 407.2. 9.Use page 122 for important notes regarding the statement of income for any account thereof. 10.Give concise explanations concerning unsettled rate proceedings where a contingency exists such that refunds of a material amount may need to be made to the utility's customers or which may result in material refund to the utility with respect to power or gas purchases. State for each year effected the gross revenues or costs to which the contingency relates and the tax effects together with an explanation of the major factors which affect the rights of the utility to retain such revenues or recover amounts paid with respect to power or gas purchases. 11 Give concise explanations concerning significant amounts of any refunds made or received during the year resulting from settlement of any rate proceeding affecting revenues received or costs incurred for power or gas purches, and a summary of the adjustments made to balance sheet, income, and expense accounts. 12.If any notes appearing in the report to stokholders are applicable to the Statement of Income, such notes may be included at page 122. 13.Enter on page 122 a concise explanation of only those changes in accounting mehods made during the year which had an effect on net income, including the basis of allocations and apportionments from those used in the preceding year. Also, give the appropriate dollar effect of such changes. 14.Explain in a footnote if the previous years/quarter's figures are different from that reported in prior reports. 15.If the columns are insufficient for reporting additional utility departments, supply the appropriate account titles report the information in a footnote to this schedule. Tide of Account Reference Total Total Current Three Prior Three Page Current Year to Prior Year to Date Months Ended Months Ended Number Date Balance Balance Quarterly Only Quarterly Only Line (a) for Quarter/Year for Quarter/Year No Fourth Quarter No Fourth Quarter No. (b) (c) (d) (e) (I 1 UTILITY OPERATING INCOME 2 Gas Operating Revenues (400) 300-301 364,869,095 357,322,140 0 0 3 Operating Expenses ME 4 Operation Expenses (401) 317-325 32,532,096 32,060,815 0 0 5 Maintenance Expenses (402) 317-325 1,020,069 999,964 0 0 6 Depreciation Expense (403) 336-338 68,061,918 0 0 7 Depreciation Expense for Asset Retrement Costs (403.1) 336-338 0 0 0 0 8 Amortization and Depletion of Utility Plant (404-405) 336-338 1815,288 0 0 9 Amortization of Utility Plant Acu. Adjustment (406) 336-338 0 0 0 0 It) Amort. of Prop. Losses, Unrecovered Plant and Reg. Study Costs (407.1) 0 0 0 0 11 Amortization of Conversion Expenses (407.2) 0 0 0 0 12 Regulatory Debits (407.3) 51,180,691 62,176,290 0 0 13 (Less) Regulatory Credits (407.4) 11,808,619 23,774,000 0 0 14 Taxes Other than Income Taxes (408.1) 262-263 15,663,905 16,463,204 0 0 15 Income Taxes-Federal (409.1) 262-263 43,956,400 28,160,629 0 0 16 Income Taxes-Other (409.1) 262-263 6,417,954 3,979,385 0 0 17 Provision of Deferred Income Taxes (410.1) 234-235 128,018,513 39,904,069 0 0 18 (Less) Provision for Deferred Income Taxes-Credit (411.1) 234-235 115,427,132 14,988,000 0 0 19 Investment Tax Credit Adjustment-Net (411.4) 0 0 0 0 20 (Less) Gains from Disposition of Utility Plant (411.6) 0 0 0 0 21 Losses from Disposition of Utility Plant (411.7) 0 0 0 0 22 (Less) Gains from Disposition of Allowances (411.8) 0 0 0 0 23 Losses from Disposition of Allowances (411.9) 0 0 0 0 24 Accretion Expense (411.10) 0 0 0 0 25 TOTAL Utility Operating Expenses (Total of lines 4 lhru 24) 221,431.083 215,394,908 0 0 26 Net Utility Operating Income (Total of lines 2 less 25) (Carry forward to page 116, - line 27) 143,438,012 141,927,232 0 0 FERC FORM NO.2 (REV 06-04) Page 114 Name of Respondent Kem River Gas Transmission Company This Re ort Is: 2ssi on Date of Report (Mo, Da, Yr) Year/Period of Report End of 2011 /Q4 Statement of Income(continued) Line No. Title of Account Reference Page Number (a) (b) Total Total Current Year to Prior Year to Date Date Balance Balance for Quarter/Year for QuarterlYear (c) (d) Current Three Months Ended Quarterly Only No Fourth Quarter (e) Prior Three Months Ended Quarterly Only No Fourth Quarter (f) 27 Net Utility Operating Income (Carded forward from page 114) 143,438,0121 141,927,232 01 0 28 29 OTHER INCOME AND DEDUCTIONS Other Income 30 Nonutility Operating Income 31 Revenues form Merchandising, Jobbing and Contract Work (415) 0' O 0' 01 32 (Less) Costs and Expense of Merchandising, Job & Contract Work (416) 0 0 0 0 33 Revenues from Nonutility Operations (417) 0 0 0 0 34 (Less) Expenses of Nonutility, Operations (417.1) 0 0 0 0 35 Nonoperating Rental Income (418) 0 0 0 0 36 Equity in Earnings of Subsidiary Companies (418.1) 119 0 0 0 0 37 Interest and Dividend Income (419) 14,438 20,140 0 0 38 Allowance for Other Funds Used During Construction (419.1) 8,639,627 3,324,776 0 0 39 Miscellaneous Nonoperating Income (421) 2,311 75,353 0 0 40 Gain on Disposition of Property (421.1) 01 0 0 0 41 TOTAL Other Income (Total of lines 31 thru 40) 8,656,376 3,420,269 0 42 10ther Income Deductions i 43 Loss on Disposition of Property (421.2) 0 0 0 0 44 Miscellaneous Amortization (425) 0 0 0 0 45 Donations (426.1) 340 66,100 48,354 0 0 46 Life Insurance (426.2) 0 0 0 0 47 Penalties (426.3) 0 0 0 0 48 Expenditures for Certain Civic, Political and Related Activities (426.4) 52,181 0 01 0 49 Other Deductions (426.5) 6,903 ( 1,500) 01 0 50 TOTAL Other Income Deductions (Total of lines 43 thru 49) 340 125,184 46,8541 01 0 51 Taxes Applic. to Other Income and Deductions 52 Taxes Other than Income Taxes (408.2) 262-263 0 0 0 0 53 Income Taxes-Federal (409.2) 262.263 ( 18,000 16,000 0 0 54 Income Taxes-Other (409.2) 262-263 ( 2,000 2,000 0 0 55 Provision for Deferred Income Taxes (410.2) 234.235 3,298,000 1,261,000 0 0 56 (Less) Provision for Deferred Income Taxes-Credit (411.2) 234-235 22,000 0 0 0 57 Investment Tax Credit Adjustments-Net (411.5) 01 01 01 0 56 (Less) Investment Tax Credits (420) 01 0 0 0 59 TOTAL Taxes on Other Income and Deductions (Total of lines 52-58) 3,256,000 1,279,000 0 0 60 Net Other Income and Deductions (Total of lines 41,50,59) 5,275,1921 2,094,4151 0 0 61 62 Interest on Long-Term Debt (427) INTEREST CHARGES 41,654,980 46,038,356 0 0 63 Amortization of Debt Disc, and Expense (428) 258-259 3,143,120 3,461,198 0 0 64 Amortization of Loss on Reacquired Debt (428.1) 0 0 0 0 65 (Less) Amortization of Premium on Debt-Credit (429) 258-259 0 0 0 0 66 (Less) Amortization of Gain on Reacquired Debt-Credit (429.1) 0 0 0 0 67 Interest on Debt to Associated Companies (430) 340 0 0 0 0 68 Other Interest Expense (431) 340 954,910 1,135,783 0 0 69 (Less) Allowance for Borrowed Funds Used During Construction-Credit (432) 5,255,458 2,765,982 0 0 70 Net Interest Charges (Total of lines 62 thru 69) 40,497,552 47,869,355 0 0 71 Income Before Extraordinary Items (Total of lines 27,60 and 70) 108,215,652 96,152,292 0 0 72 73 EXTRAORDINARY ITEMS Extraordinary Income (434) 0 0 0 0 74 (Less) Extraordinary Deductions (435) 0 0 0 0 75 Net Extraordinary Items (Total of line 73 less line 74) 0 0 0 0 76 Income Taxes-Federal and Other (409.3) 262-263 0 0 0 0 77 Extraordinary Items after Taxes (Total of line 75 less line 76) 0 0 0 0 78 Net Income (Total of lines 71 and 77) 108,215,65 96,152,292 01 0 FERC FORM NO 2 (REV 06-04) Page 116 MEHC Insurance Services Ltd. Affiliated Transactions For the Year Ended December 31, 2011 Account Description Captive property insurance premiums expense Captive liability insurance premiums expense Total PacifiCorp Received Services (a) $ 1,195,867 340,311 S 1.536.178 PacifiCorp Provided Services $ Basis of pricing (b) N/A Cost of service (c) N/A The margin of charges over costs (c) N/A Assets allocable to the services None N/A The overall rate of return on assets None N/A (a)PacifiCorp received services represent prepaid amounts amortized to expense during the year ended December 31, 2011. At December 31, 2011, PacifiCorp had claims receivable of $5,536,560, reflecting $8,945,768 of claims made and $15,820,760 of payments received during the year ended December 31, 2011. The policy coverage period expired on March 20, 2011 and will not be renewed. (b)Premium amounts were established based on a combination of actuarial assessments and market rates to cover loss claims, administrative expenses and appropriate reserves, but as a result of regulatory commitments were capped during the term of the insurance policy coverage period. (c)Refer to financial statements. The MEHC Insurance Services Ltd. financial statements are confidential and provided under separate cover. CalEnergy Generation Operating Company Affiliated Transactions For the Year Ended December 31, 2011 Account Description Legal, insurance and risk management, information technology support and other administrative support services Total PacifiCorp Received PacifiCorp Provided Services Services 133.593 133.593 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Refer to the financial statements of MEHC, the parent company of CalEnergy Generation Operating Company. Northern Natural Gas Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Information technology support, insurance and risk management and other administrative support services - $ 191,604 Total - S 191,604 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Name of Respondent Northern Natural Gas Company This Report Is: (2) []A esubmission Date of Report (Mo, Da, Yr) Year/Period of Report End of 2011 /Q4 - Comparative Balance Sheet (Assets and OtherDebits) Line No. - Title of Account (a) Reference Page Number (b) Current Year End of Quarter/Year Balance (c) Prior Year End Balance 12/31 (d) I UTILITY PLANT 2 Utility Plant (101-1 06, 114) 200-201 3,337,995,599 3,332,876,290 3 Construction Work in Progress (107) 200-201 9,533,862 16,956,918 4 TOTAL Utility Plant (Total of lines 2 and 3) 200-201 3,347,529,461 3,349,833,208 5 (Less) Accum. Provision for Depr., Amort., DepI. (108, 111, 115) 1,192,560,023 1,231,104,888 6 Net Utility Plant (Total of line 4 less 5) 2,154,969,438 2,118,728,320 7 Nuclear Fuel (120.1 thru 120.4, and 120.6) 0 0 8 (Less) Accum. Provision for Amort., of Nuclear Fuel Assemblies (120.5) 0 0 9 Nuclear Fuel (Total of line 7 less 8) 0 0 10 Net Utility Plant (Total of lines 6 and 9) 2,154,969,438 2,118,728,320 11 Utility Plant Adjustments (116) 122 0 0 12 Gas Stored-Base Gas (117.1) 220 27,903,863 27,903,863 13 System Balancing Gas (117.2) 220 41,21,532 41,211,532 14 Gas Stored in Reservoirs and Pipelines-Noncurrent (117.3) 220 0 0 15 Gas Owed to System Gas (117.4) 220 ( 207,581) ( 3,741,134) 16 OTHER PROPERTY AND INVESTMENTS 11 Nonutility Property (121) 0 0 18 (Less) Accum. Provision for Depreciation and Amortization (122) 0 0 19 Investments in Associated Companies (123) 222-223 0 0 20 Investments in Subsidiary Companies (123.1) 224-225 0 0 21 (For Cost of Account 123.1 See Footnote Page 224, line 40) 22 Noncurrent Portion of Allowances 0 0 23 Other Investments (124) 222-223 0 0 24 Sinking Funds (125) 0 0 25 Depreciation Fund (126) 0 0 26 Amortization Fund - Federal (127) 0 0 27 Other Special Funds (128) 28,831,292 22,161,688 28 Long-Term Portion of Derivative Assets (175) 0 0 29 Long-Term Portion of Derivative Assets - Hedges (176) 0 0 30 TOTAL Other Property and Investments (Total of lines 17-20, 22-29) 28,831,292 22,161,688 31 CURRENT AND ACCRUED ASSETS 32 Cash (13 1) 10,890,758 ( 2,748,858) 33 Special Deposits (132-134) 2,090,720 2,433,653 34 Working Funds (135) 24,534 24,650 35 Temporary Cash Investments (136) 222-223 50,000,240 73,363,294 36 Notes Receivable (141) 0 0 37 Customer Accounts Receivable (142) 60,017,312 66,293,962 38 Other Accounts Receivable (143) 3,313,926 320,639 39 (Less) Accum. Provision for Uncollectible Accounts - Credit (144) 0 0 40 Notes Receivable from Associated Companies (145) 230,000,000 150,000,000 41 Accounts Receivable from Associated Companies (146) 7,429,914 7,472,725 42 Fuel Stock (151) 0 0 43 Fuel Stock Expenses Undistributed (152) 0 0 FERC FORM NO. 2 (REV 06-04) Page 110 Name of Respondent Northern Natural Gas Company This R ort Is: e (2) Date of Report (Mo, Da, Yr) I Year/Period of Report End of 2011/Q4 - Comparative Balance Sheet (Assets and Other_Debits)(continued) Line No. - Title of Account (a) Reference Page Number (b) Current Year End of Quarter/Year Balance (c) Prior Year End Balance 12/31 (d) 44 Residuals (Elec) and Extracted Products (Gas) (153) 0 0 45 j Plant Materials and Operating Supplies (154) 24,401,956 22,357,868 46 Merchandise (155) 0 0 47 Other Materials and Supplies (156) 0 0 48 Nuclear Materials Held for Sale (157) 0 0 49 Allowances (158.1 and 158.2) 0 0 50 (Less) Noncurrent Portion of Allowances 0 0 51 Stores Expense Undistributed (163) 0 0 52 Gas Stored Underground-Current (164.1) 220 0 1,561,916 53 Liquefied Natural Gas Stored and Held for Processing (164.2 thru 164.3) 220 0 0 54 Prepayments (165) 230 5,589,173 14,239,619 55 Advances for Gas (166 thru 167) 0 0 56 Interest and Dividends Receivable (171) 0 100,274 57 Rents Receivable (172) 0 0 58 Accrued Utility Revenues (173) 0 0 59 Miscellaneous Current and Accrued Assets (174) 12,452,098 53,995,959 60 Derivative Instrument Assets (175) 1,104,893 48,409 61 (Less) Long-Term Portion of Derivative Instrument Assets (175) 0 0 62 Derivative Instrument Assets - Hedges (176) 1,333,514 0 63 (Less) Long-Term Portion of Derivative Instrument Assests - Hedges (176) 0 0 64 TOTAL Current and Accrued Assets (Total of lines 32 thru 63) 408,649,038 389,464,110 65 DEFERRED DEBITS 66 Unamortized Debt Expense (181) 4,591,171 3,922,496 67 Extraordinary Property Losses (182.1) 230 0 0 68 Unrecovered Plant and Regulatory Study Costs (182.2) 230 0 0 69 Other Regulatory Assets (182.3) 232 142,459,731 146,576,050 70 Preliminary Survey and Investigation Charges (Electric)(183) 0 0 71 Preliminary Survey and Investigation Charges (Gas)(1 83.1 and 183.2) 103,498 0 72 Clearing Accounts (184) 0 0 73 Temporary Facilities (185) 0 0 74 Miscellaneous Deferred Debits (186) 233 5,012,045 6,538,465 75 Deferred Losses from Disposition of Utility Plant (187) 0 0 76 Research, Development, and Demonstration Expend. (188) 0 0 77 Unamortized Loss on Reacquired Debt (1 89) 0 0 78 Accumulated Deferred Income Taxes (190) 234-235 255,510,325 291,492,595 79 Unrecovered Purchased Gas Costs (191) 0 0 80 TOTAL Deferred Debits (Total of lines 66 thru 79) 407,676,770 448,529,606 81 TOTAL Assets and Other Debits (Total of lines 10-15,30,64,and 80) 3,069,034,352 3,044,257,985 FERC FORM NO. 2 (REV 06-04) Page 111 Name of Respondent Northern Natural Gas Company This Report Is: (1) JXJAnOriginal Date of Report (Mo, Da, Yr) Year/Period of Report End of 2011/Q4 Comparative Balance Sheet (Liabilities - and Other Credits) Line No. - Title of Account (a) Reference Page Number (b) Current Year End of Quarter/Year Balance Prior Year End Balance 12131 (d) I PROPRIETARY CAPITAL 2 Common Stock Issued (201) 250-251 1,002 1,002 3 Preferred Stock Issued (204) 250-251 0 0 4 Capital Stock Subscribed (202, 205) 252 0 0 5 Stock Liability for Conversion (203, 206) 252 0 0 6 Premium on Capital Stock (207) 252 0 0 7 Other Paid-In Capital (208-211) 253 981,867,972 981,867,972 8 Installments Received on Capital Stock (212) 252 0 0 9 (Less) Discount on Capital Stock (213) 254 0 0 10 (Less) Capital Stock Expense (214) 254 0 0 11 Retained Earnings (215, 215.1, 216) 118-119 294,132,010 232,978,353 12 Unappropriated Undistributed Subsidiary Earnings (216.1) 118-119 0 0 13 (Less) Reacquired Capital Stock (217) 250-251 0 0 14 Accumulated Other Comprehensive Income (219) 117 ( 1,595,847) ( 742,993) 15 TOTAL Proprietary Capital (Total of lines 2 thru 14) 1,274,405,137 1,214,104,334 16 LONG TERM DEBT 17 Bonds (221) 256-257 150,000,000 150,000,000 18 (Less) Reacquired Bonds (222) 256-257 0 0 19 Advances from Associated Companies (223) 256-257 0 0 20 Other Long-Term Debt (224) 256-257 800,000,000 850,000,000 21 Unamortized Premium on Long-Term Debt (225) 258-259 0 0 22 (Less) Unamortized Discount on Long-Term Debt-Dr (226) 258-259 270,588 299,841 23 (Less) Current Portion of Long-Term Debt 299,955,414 250,000,000 24 TOTAL Long-Term Debt (Total of lines 17 thru 23) 649,773,998 749,700,159 25 OTHER NONCURRENT LIABILITIES 26 Obligations Under Capital Leases-Noncurrent (227) 0 0 27 Accumulated Provision for Property Insurance (228.1) 0 0 28 Accumulated Provision for Injuries and Damages (228.2) 455,262 19,669 29 Accumulated Provision for Pensions and Benefits (228.3) 5,119,303 2,585,795 30 Accumulated Miscellaneous Operating Provisions (228.4) 0 0 31 Accumulated Provision for Rate Refunds (229) 0 0 FERC FORM NO. 2 (REV 06-04) Page 112 Name of Respondent Northern Natural Gas Company This Report Is: (1)MAn Original (2)E]A Resubmission Date of Report (Mo, Da, Yr) I Year/Period of Report End of 2011/Q4 Comparative Balance Sheet (Liabilities and Other Credits)(continued) - Line No. - Title of Account (a) Reference Page Number (b) Current Year End of Quarter/Year Balance Prior Year End Balance 12/31 (d) 32 Long-Term Portion of Derivative Instrument Liabilities 0 0 33 j Long-Term Portion of Derivative Instrument Liabilities - Hedges 0 j 0 34 Asset Retirement Obligations (230) 49,600,617 60,966,274 35 TOTAL Other Noncurrent Liabilities (Total of lines 26 thru 34) 55,175,182 63,571,738 36 CURRENT AND ACCRUED LIABILITIES 37 Current Portion of Long-Term Debt 299,955,414 250,000,000 38 Notes Payable (231) 0 0 39 Accounts Payable (232) 15,661,528 18,112,978 40 Notes Payable to Associated Companies (233) 0 0 41 Accounts Payable to Associated Companies (234) 2,624,945 1,231,518 42 Customer Deposits (235) 15,680,575 9,494,971 43 Taxes Accrued (236) 262-263 43,958,617 44,960,823 44 Interest Accrued (237) 12,665,749 13,541,446 45 Dividends Declared (238) 0 0 46 Matured Long-Term Debt (239) 0 0 47 Matured Interest (240) 0 0 48 Tax Collections Payable (241) 829,487 796,468 49 Miscellaneous Current and Accrued Liabilities (242) 268 18,227,338 60,768,890 50 Obligations Under Capital Leases-Current (243) 0 0 51 Derivative Instrument Liabilities (244) 53,644 3,480,632 52 (Less) Long-Tern, Portion of Derivative Instrument Liabilities 0 0 53 Derivative Instrument Liabilities - Hedges (245) 69,096,847 63,894,503 54 (Less) Long-Term Portion of Derivative Instrument Liabilities - Hedges 0 0 55 TOTAL Current and Accrued Liabilities (Total of lines 37 thru 54) 478,754,144 466,282,229 56 DEFERRED CREDITS 57 Customer Advances for Construction (252) 1,343,387 600,579 58 Accumulated Deferred Investment Tax Credits (255) 0 0 59 Deferred Gains from Disposition of Utility Plant (256) 0 0 60 Other Deferred Credits (253) 269 1,226,389 1,385,731 61 Other Regulatory Liabilities (254) 278 17,595,364 23,277,783 62 Unamortized Gain on Reacquired Debt (257) 260 0 0 63 Accumulated Deferred Income Taxes - Accelerated Amortization (281) 0 0 64 Accumulated Deferred Income Taxes - Other Property (282) 529,362,108 468,072,290 65 Accumulated Deferred Income Taxes - Other (283) 61,398,643 57,263,142 66 TOTAL Deferred Credits (Total of lines 57 thru 65) 610,925,891 550,599,525 67 TOTAL Liabilities and Other Credits (Total of lines 15,24,35,55,and 66) 3,069,034,352 3,044,257,985 FERC FORM NO. 2 (REV 06-04) Page 113 Name of Respondent This Report Is: Date of Report Year/Period of Report Northern Natural Gas Company (Mo, Da, End of 201 1 /Q4 flAResubmission Statement of Income Quarterly 1.Enter in column (d) the balance for the reporting quarter and in column (e) the balance for the same three month period for the prior year. 2.Report in column (f) the quarter to date amounts for electric utility function; in column (h) the quarter to date amounts for gas utility, and in (j) the quarter to date amounts for other utility function for the current year quarter. 3.Report in column (g) the quarter to date amounts for electric utility function; in column (i) the quarter to date amounts for gas utility, and in (k) the quarter to date amounts for other utility function for the prior year quarter. 4.If additional columns are needed place them in a footnote. Annual or Quarterly, if applicable 5.Do not report fourth quarter data in columns (e) and (f) 6.Report amounts for accounts 412 and 413. Revenues and Expenses from Utility Plant Leased to Others, in another utility columnin a similar manner to a utility department. Spread the amount(s) over lines 2 thru 26 as appropriate. Include these amounts in columns (c) and (d) totals. 7.Report amounts in account 414, Other Utility Operating Income, in the same manner as accounts 412 and 413 above. 8.Report data for lines 8, 10 and 11 for Natural Gas companies using accounts 404.1, 404.2, 404.3, 407.1 and 407.2. 9.Use page 122 for important notes regarding the statement of income for any account thereof. 10.Give concise explanations concerning unsettled rate proceedings where a contingency exists such that refunds of a material amount may need to be made to the utility's customers or which may result in material refund to the utility with respect to power or gas purchases. State for each year effected the gross revenues or costs to which the contingency relates and the tax effects together with an explanation of the major factors which affect the rights of the utility to retain such revenues or recover amounts paid with respect to power or gas purchases. 11 Give concise explanations concerning significant amounts of any refunds made or received during the year resulting from settlement of any rate proceeding affecting revenues received or costs incurred for power or gas purches, and a summary of the adjustments made to balance sheet, income, and expense accounts. 12.If any notes appearing in the report to stokholders are applicable to the Statement of Income, such notes may be included at page 122. 13.Enter on page 122 a concise explanation of only those changes in accounting mehods made during the year which had an effect on net income, including the basis of allocations and apportionments from those used in the preceding year. Also, give the appropriate dollar effect of such changes. 14.Explain in a footnote if the previous year's/quarter's figures are different from that reported in prior reports. 15.If the columns are insufficient for reporting additional utility departments, supply the appropriate account titles report the information in a footnote to this schedule. Title of Account Reference Total Total Current Three Prior Three Page Current Year to Prior Year to Date Months Ended Months Ended Number Date Balance Balance Quarterly Only Quarterly Only Line (a) for Quarter/Year for Quarter/Year No Fourth Quarter No Fourth Quarter (b) (c) (d) (e) ( No. 1 UTILITY OPERATING INCOME 2 Gas Operating Revenues (400) 300-301 617,133,8471 631,958,617 0 0 3 Operating Expenses 4 Operation Expenses (401) 317-325 183,520,004 181,330,185 0 0 5 Maintenance Expenses (402) 317-325 43,806,942 48,385,320 0 0 6 Depreciation Expense (403) 336-338 56,399,248 53,453,375 0 0 7 Depreciation Expense for Asset Retirement Costa (403.1) 336-338 0 0 0 0 8 Amortization and Depletion of Utility Plant (404-405) 336-338 6,981,968 6,648,265 0 0 9 Amortization of Utility Plant Acu. Adjustment (406) 336-338 0 0 0 0 10 Amort. of Prop. Losses, Unrecovered Plant and Reg. Study Costs (407.1) 0 0 0 0 11 Amortization of Conversion Expenses (407.2) 0 0 0 0 12 Regulatory Debits (407.3) 7,863,638 9,400,907 0 0 '13 (Less) Regulatory Credits (407.4) 0 0 0 0 14 Taxes Other than Income Taxes (408.1) 262-263 49,883,161 53,932,462 0 0 15 Income Taxes-Federal (409.1) 262-263 9,885,892 19,870,180 0 0 16 Income Taxes-Other (409.1) 262-263 6,516,154 7,943,930 0 0 17 Provision of Deferred Income Taxes (410.1) 234-235 99,175,706 95,668,902 0 0 18 (Less) Provision for Deferred Income Taxes-Credit (411.1) 234-235 27,386,493 30,982,729 0 0 19 Investment Tax Credit Adjustment-Net (411.4) 0 0 0 0 20 (Less) Gains from Disposition of Utility Plant (411.6) 0 0 0 0 21 Losses from Disposition of Utility Plant (411.7) 0 0 0 0 2_ (Less) Gains from Disposition of Allowances (411.8) 0 0 0 0 3 Losses from Disposition of Allowances (411.9) 0 0 0 0 4 Accretion Expense (411.10) 0 0 0 0 5 TOTAL Utility Operating Expenses (Total of lines 4 thru 24) 436,646,220 445,650,797 0 0 26 Net Utility Operating Income (Total of lines 2 less 25) (Carry forward to page 116, - ins 27) 180,487,627 186,307,820 0 0 FERC FORM NO. 2 (REV 06-04) Page 114 Name of Respondent Northern Natural Gas Company This Report Is: (2) 0A Resubmission Date of Report (Mo, Da, Yr) Year/Period of Report End of 2011 /Q4 - Statement of Income(continued) Line No. Title of Account Reference Page Number (a) (b) Total Total Current Year to Prior Year to Date Date Balance Balance for Quarter/Year for Quarter/Year (c) (d) Current Three Months Ended Quarterly Only No Fourth Quarter (e) Prior Three Months Ended Quarterly Only No Fourth Quarter (f) 27 Net Utility Operating Income (Carried forward from page 114) 180,487,6271 186,307,820 1 01 0 28 29 OTHER INCOME AND DEDUCTIONS Other Income 30 31 Nonutility Operating Income Revenues form Merchandising, Jobbing and Contract Work (415) 01 0 0 0 32 (Less) Costa and Expense of Merchandising, Job & Contract Work (416) 0 37,592 0 0 33 Revenues from Nonutility Operations (417) 0 0 0 0 34 (Less) Expenses of Nonuthity Operations (417.1) 0 0 0 0 35 Nonoperating Rental Income (418) 0 0 0 0 36 Equity in Earnings of Subsidiary Companies (418.1) 119 0 0 0 0 37 Interest and Dividend Income (419) 1,816,573 4,022,286 0 0 38 Allowance for Other Funds Used During Construction (419.1) 954,977 1,921,279 0 0 39 Miscellaneous Nonoperating Income (421) 1,383,350 9,291,467 0 0 40 Gain on Disposition of Property (421.1) 1,217,092 35,167 0 0 41 TOTAL Other Income (Total of lines 31 thru 40) 5,37199 15,232,607 01 42 Other Income Deductions i 43 Loss on Disposition of Property (421.2) 2,361 ( 158,537) 0 0 44 Miscellaneous Amortization (425) 0 0 0 0 45 Donations (426.1) 340 368,065 284,592 0 0 46 Life Insurance (426.2) 0 0 0 0 47 Penalties (426.3) 0 429 0 0 48 Expenditures for Certain Civic, Political and Related Activities (426.4) 169,785 333,9931 01 0 49 Other Deductions (426.5) 868,732 11,063,937 0 0 50 TOTAL Other Income Deductions (Total of lines 43 thru 49) 340 1,408,9431 11,524,414 01 0 51 Taxes Applic. to Other Income and Deductions 52 Taxes Other than Income Taxes (408.2) 262-263 0 1 0 0 0 53 Income Taxes-Federal (409.2) 262-263 ( 24,217,137) ( 19,885,708) 0 0 54 Income Taxes-Other (409.2) 262-263 ( 5,979,762) ( 5,413,320) 0 0 55 Provision for Deferred Income Taxes (410.2) 234-235 29,282,272 50,717,347 0 0 56 (Less) Provision for Deferred Income Taxes-Credit (411.2) 234-235 0 23,672,826 0 0 57 Investment Tax Credit Adjustments-Net (411.5) 01 0 01 0 58 (Less) Investment Tax Credits (420) 01 0 01 0 59 TOTAL Taxes on Other Income and Deductions (Total of lines 52-58) ( 914,627)1 1,745,493 01 0 60 Net Other Income and Deductions (Total of lines 41,50,59) 4,877,6761 1,962,700 01 0 61 62 INTEREST CHARGES Interest on Long-Term Debt (427) 54,668,056 58,950,000 0 0 63 Amortization of Debt Disc, and Expense (428) 258-259 894,829 869,349 0 0 64 Amortization of Loss on Reacquired Debt (428.1) 0 0 0 0 65 (Less) Amortization of Premium on Debt-Credit (429) 258-259 0 0 0 0 66 (Less) Amortization of Gain on Reacquired Debt-Credit (429.1) 0 0 0 0 67 Interest on Debt to Associated Companies (430) 340 0 0 0 0 68 Other Interest Expense (431) 340 40,542 47,647 0 0 69 (Less) Allowance for Borrowed Funds Used During Construction-Credit (432) 391,781 892,095 0 0 70 Net Interest Charges (Total of lines 62 thru 69) 55,211,646 58,974,901 0 0 71 Income Before Extraordinary Items (Total of lines 27,60 and 70) 130,153,657 129,295,619 0 0 72 73 EXTRAORDINARY ITEMS Extraordinary Income (434) 0 0 0 0 74 (Less) Extraordinary Deductions (435) 0 0 0 0 75 Net Extraordinary Items (Total of line 73 less line 74) 0 0 0 0 76 Income Taxes-Federal and Other (409.3) 262-263 0 0 0 0 77 Extraordinary Items after Taxes (Total of line 75 less line 76) 0 0 0 0 78 1 Net Income (Total of lines 71 and 77) 130,153,6571 129,295,6191 01 0 FERC FORM NO. 2 (REV 06-04) Page 116 Midwest Capital Group, Inc. Affiliated Transactions For the Year Ended December 31, 2011 Account Description Information technology support, insurance and risk management and other administrative support services Total PacifiCorp Received Services PacifiCorp Provided Services 1,327 1.327 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Refer to the financial statements of MHC Inc., the parent company of Midwest Capital Group, Inc. MEC Construction Services Co. Affiliated Transactions For the Year Ended December 31, 2011 Account Description Information technology support, insurance and risk management and other administrative support services Total PacifiCorp Received Services $ PacifiCorp Provided Services 196 196 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached JASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Refer to the financial statements of MHC Inc., the parent company of MEC Construction Services Co. MEHC Investment, Inc. Affiliated Transactions For the Year Ended December 31, 2011 Account Description Information technology support, insurance and risk management and other administrative support services Total PacifiCorp Received Services $ PacifiCorp Provided Services 185 185 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Refer to the financial statements of MEHC, the parent company of MEHC Investment, Inc. Cordova Energy Company LLC Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Affiliate services pursuant to the IASA $ 453 $ - Information technology support, insurance and risk management and other administrative support services - 7,798 Total 453 $ 7.798 Basis of pricing (a) (a) Cost of service (a) (a) The margin of charges over costs None None Assets allocable to the services None None The overall rate of return on assets None None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amounts in the table above reflect the cost of the services. The Cordova Energy Company LLC financial statements are confidential and provided under separate cover. Northern Powergrid Holdings Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Insurance and risk management and other administrative support services 20.647 Total 20.647 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached JASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Services were performed on behalf of Northern Powergrid Holdings Company but were billed to MEHC. Refer to the financial statements of MEHC, the parent company of Northern Powergrid Holdings Company. CE Philippines Ltd. Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Insurance and risk management and other administrative support services 2.817 Total 2.817 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Services were performed on behalf of CE Philippines Ltd. but were billed to MEHC. Refer to the financial statements of MEHC, the parent company of CE Philippines Ltd. Iowa Realty Co., Inc. Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Information technology support and other administrative support services - 3,647 Total - 3647 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached JASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Refer to the financial statements of HomeServices of America, Inc., the parent company of Iowa Realty Co., Inc. M&M Ranch Acquisition Company, LLC Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Affiliate services pursuant to the IASA 1,340 - Total 1.340 - Basis of pricing (a) N/A Cost of service (a) N/A The margin of charges over costs None N/A Assets allocable to the services None N/A The overall rate of return on assets None N/A (a) Services were performed pursuant to the IASA. Direct charges are calculated as described in Article 4(a)(i) of the attached IASA. Refer to Section VII for discussion of amounts that were based on allocation factors. The amount in the table above reflects the cost of the services. Refer to the financial statements of MEHC, the parent company of M&M Ranch Acquisition Company, LLC. Racom Corporation Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Installation of radio equipment 981.255 Total $ 981,255 Basis of pricing (a) N/A Cost of service (a) N/A The margin of charges over costs (a) N/A Assets allocable to the services (a) N/A The overall rate of return on assets (a) N/A (a) Racom Corporation provides goods and services to PacifiCorp in the normal course of business at standard pricing. Racom Corporation is not a public company, and its financial statements are not available. PPW Holdings LLC Intercompany Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services N/A Total Basis of pricing (a) Cost of service (a) The margin of charges over costs N/A Assets allocable to the services N/A The overall rate of return on assets N/A (a) For information regarding income-tax related transactions between PacifiCorp and PPW Holdings LLC, refer to Section V (a) (a) N/A N/A N/A PPW HOLDINGS LLC BALANCE SHEET December 31, 2011 (Amounts in thousands) ASSETS Current assets: Accounts receivable, net Income taxes receivable Deferred income taxes Total current assets Property, plant and equipment, net Investment in subsidiaries Goodwill Other assets Total assets LIABILITIES AND EQUITY Current liabilities: Accounts payable Current portion of long-term debt and capital lease obligations Total current liabilities Long-term debt and capital lease obligations Deferred income taxes Other long-term liabilities Total liabilities Equity: Common stock Additional paid-in capital Retained earnings Accumulated other comprehensive income, net Total equity Total liabilities and equity $ 3,296 256 (18) 3,534 86,942 7,280,222 1,126,642 43,772 $ 8,541,112 $ 20 14,428 14,448 72,514 2,101 (28) 89,035 6,217,086 2,230,644 4,347 8,452,077 $ 8,541,112 PPW HOLDINGS LLC STATEMENT OF OPERATIONS For the Year Ended December 31, 2011 (Amounts in thousands) Operating revenue $ - Operating costs and expenses: Energy costs (27,051) Operations and maintenance (327) Depreciation and amortization 12,347 Total operating costs and expenses (15,031) Operating income 15,031 Other income (expense): Interest expense (14,704) Interest income 2,826 Other 554,806 Total other income (expense) 542,928 Income before income tax expense 557,959 Income tax expense 2,330 Net income 555,629 Net income attributable to noncontrolling interests 2,050 Net income attributable to PPW Holdings LLC $ 553,579 PacifiCorp Foundation Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Administrative support services $ 230,850 Total $ 230.850 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Costs incurred by PacifiCorp on behalf of affiliates are charged at direct cost. Labor is charged at PacifiCorp's fully loaded cost plus administrative and general expense Excluded from the table are services provided by MEC to PacifiCorp Foundation in the amount of $580. PacifiCorp Foundation Statement of Financial Position (in dollars) (Unaudited - Internal Use Only) 12/31/2011 Assets: Cash $ 49,437 Restricted investments: Cash and cash equivalents 320,104 Dividend receivable 7,523 Tax receivable 878 State Street investments 36,268,656 Total restricted investments 36,597,160 Total assets 36,646,598 Liabilities: Accounts payable 17,978 Grants payable 400,000 Total liabilities 417,978 Net assets $ 36,228,620 1 PacifiCorp Foundation Statement of Income and Changes in Net Assets For the Year Ended December 31, 2011 (in dollars) (Unaudited - Internal Use Only) Year-to-Date Revenue and contributions: Deposits - tax/bank refunds $ 70 Interest income 185 Dividends 682.488 Realized gain/(loss) on sale of investment 583,832 Unrealized gain/(loss) on investment (2,616,616) Capital gains on partnership investments 344,203 Miscellaneous income: security litigation income 308 Total revenues/(losses) and contributions (1,005,529) Expenses: Grants: Health, welfare and social services 254,600 Education 295,400 Culture and arts 142,500 Civic and community betterment 139,000 Giving campaign match 300,000 Matching gift program 109,700 Small community capital projects 190,000 Rocky Mountain Power Foundation special grants 35,000 Pacific Power Foundation special grants 34,000 Global Days of Service 80,000 Grants approved for future periods 400,000 Total grants 1,980,200 Administrative expenses 248,710 Investment management fees 75,106 Taxes 33.242 Bank fees 2,129 Total expenses 2,339,387 Net assets increase (decrease) (3,344.916) Net assets beginning of period 39,573.536 Net assets end of period $ 36,228,620 Energy West Mining Company Intercompany Transactions For the Year Ended December 31, 2011 Account Description PacifiCorp Received PacifiCorp Provided Services Services Coal mining services $ 80,202,938 $ Information technology support services 337.787 Total $ 80.202.938 S 337.787 Basis of pricing (a) (b) Cost of service (a) (b) The margin of charges over costs None None Assets allocable to the services None None The overall rate of return on assets None None (a)Under the terms of the coal mining agreement between PacifiCorp and Energy West, Energy West provides coal mining services to PacifiCorp that are absorbed directly by PacifiCorp. Coal mining services are based on costs incurred to extract coal from PacifiCorp-owned coal reserves. PacifiCorp owns title to the assets used in the mining process. No profit is allowed. These expenses are included in the cost of fuel inventory. As coal is consumed, it is charged to fuel expense at PacifiCorp. (b)Costs incurred by PacifiCorp on behalf of subsidiaries are charged at direct cost. Labor is charged at PacifiCorp's fully loaded cost plus administrative and general expense. The following amounts are excluded from the table above: • Convenience payments made to vendors by PacifiCorp on behalf of, and charged to, Energy West in the amount of $284,538. • A management fee charged by Interwest Mining to Energy West in the amount of $814,200. • Services provided by Energy West to Bridger Coal in the amount of $149,735. • Premium expense for an excess loss insurance policy charged by Symetra Life Insurance Company to Energy West in the amount of $24,898. • Services provided by MEC to Energy West in the amount of $55,053. • Medical claims administration fees charged by Wells Fargo Third Party Administrators, Inc. to Energy West in the amount of $267,029. ENERGY WEST MINING COMPANY BALANCE SHEET December 31, 2011 (Amounts in thousands) ASSETS Current assets: Cash and cash equivalents Accounts receivable, net Amounts due from affiliates Other current assets Total assets LIABILITIES AND EQUITY Current liabilities: Accounts payable Accrued employee expenses Accrued property and other taxes Total liabilities Equity: Common stock Additional paid-in capital Total equity Total liabilities and equity $ 216 3 13,454 76 $ 13,749 $ 7,147 6,332 269 13,748 $ 13,749 Interwest Mining Company Intercompany Transactions For the Year Ended December 31, 2011 Account Description Administrative support services Financial and administrative support services Total PacifiCorp Received Services $ 922,327 922.327 PacifiCorp Provided Services $ 752.214 $ 752.214 Basis of pricing (a) (b) Cost of service (a) (b) The margin of charges over costs None None Assets allocable to the services None None The overall rate of return on assets None None (a)Administrative support services provided by Interwest Mining Company are based on labor, benefits and operational cost. No profit is allowed. (b)Costs incurred by PacifiCorp on behalf of subsidiaries are charged at direct cost. Labor is charged at PacifiCorp's fully loaded cost plus administrative and general expense. The following amounts are excluded from the table above: • Convenience payments made to vendors by PacifiCorp on behalf of, and charged to, Interwest Mining in the amount of $635,570. • Management fees charged by Interwest Mining to Energy West in the amount of $814,200 and to PMI in the amount of $998,400. The amount charged to PMI was then charged by PMI to Bridger Coal Company. • Board of directors fees and associated board meeting costs related to an Interwest Mining employee that serves on the Trapper Mining Inc. board of directors in the amount of $3,283. • Services provided by MEC to Interwest Mining in the amount of $29,435. • Services provided by Interwest Mining to Fossil Rock Fuels, LLC in the amount of $45,147. LIABILITIES AND EQUITY Current assets: Amounts due from affiliates Total assets Current liabilities: Accounts payable Accrued employee expenses Accrued property and other taxes Total liabilities Equity: Common stock Additional paid-in capital Total equity Total liabilities and equity $ 82 $ 82 $ 9 62 10 81 $ 82 INTERWEST MINING COMPANY BALANCE SHEET December 31, 2011 (Amounts in thousands) ASSETS Fossil Rock Fuels, LLC Intercompany Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services N/A Total Basis of pricing N/A N/A Cost of service N/A N/A The margin of charges over costs N/A N/A Assets allocable to the services N/A N/A The overall rate of return on assets N/A N/A During the year ended December 31, 2011, PacifiCorp made equity contributions to Fossil Rock Fuels, LLC in the amount of $20,320,000. Excluded from the table above are services provided by Interwest Mining to Fossil Rock Fuels, LLC in the amount of $45,147. Services were provided at cost. FOSSIL ROCK FUELS, LLC BALANCE SHEET December 31, 2011 (Amounts in thousands) ASSETS Current assets: Cash and cash equivalents Amounts due from affiliates Total current assets Property, plant and equipment, net Total assets $ 288 (185) 103 25,222 $ 25,325 LIABILITIES AND EQUITY Current liabilities: Other current liabilities Total liabilities Equity: Common stock Additional paid-in capital Retained earnings • Total equity Total liabilities and equity $ 5,006 5,006 20,320 (1) 20,319 $ 25,325 FOSSIL ROCK FUELS, LLC STATEMENT OF OPERATIONS For the Year Ended December 31, 2011 (Amounts in thousands) Operating revenue $ - Operating costs and expenses: Operations and maintenance Operating loss (1) Other income (expense): Interest expense - Interest income - Total other income (expense) - Loss before income tax benefit (1) Income tax benefit - Net loss $ (1) PacifiCorp Environmental Remediation Company Intercompany Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Project management and administrative services - $ 229.546 Total - $ 229.546 Basis of pricing N/A (a) Cost of service N/A (a) The margin of charges over costs N/A None Assets allocable to the services N/A None The overall rate of return on assets N/A None (a) Costs incurred by PacifiCorp on behalf of subsidiaries are charged at direct cost. Labor is charged at PacifiCorp's fully loaded cost plus administrative and general expense. Excluded from the table are services provided by MEHC to PacifiCorp Environmental Remediation Company in the amount of $13,892. PACIFICORP ENVIRONMENTAL REMEDIATION COMPANY BALANCE SHEET December 31, 2011 (Amounts in thousands) ASSETS Current assets: Cash and cash equivalents Amounts due from affiliates Deferred income taxes Total assets $ 24,209 421 2,329 $ 26,959 LIABILITIES AND EQUITY Current liabilities: Accounts payable Amounts due to affiliates Other current liabilities Total current liabilities Deferred income taxes Other long-term liabilities Total liabilities Equity: Common stock Additional paid-in capital Retained earnings Total equity Total liabilities and equity $ 519 5 6,089 6,613 (992) 834 6,455 14,719 5,785 20,504 $ 26,959 Operating revenue Operating costs and expenses: Operations and maintenance Operating loss Other income (expense): Interest expense Interest income Total other income (expense) Loss before income tax benefit Income tax benefit Net loss $ 317 (740) (1,057) (609) $ (448) (317) (742) 2 PACIFICORP ENVIRONMENTAL REMEDIATION COMPANY STATEMENT OF OPERATIONS For the Year Ended December 31, 2011 (Amounts in thousands) Pacific Minerals, Inc. Intercompany Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services N/A $ - Total Basis of pricing (a) (a) Cost of service (a) (a) The margin of charges over costs N/A N/A Assets allocable to the services N/A N/A The overall rate of return on assets N/A N/A (a) Refer to Section III for information regarding loans and associated interest between PacifiCorp and PMI. During the year ended December 31, 2011, PMI made equity contributions to Bridger Coal and Bridger Coal made equity distributions to PMI in the net amount of $14,800,000. Excluded from the table above are transactions between PMI and Bridger Coal, including a management fee in the amount of $998,400 charged by Interwest Mining to PMI, which is then charged by PMI to Bridger Coal. For additional discussion of these transactions, refer to the Bridger Coal page. PACIFIC MINERALS, INC. BALANCE SHEET December 31, 2011 (Amounts in thousands) ASSETS Current assets: Cash and cash equivalents Amounts due from affiliates Total current assets Investment in unconsolidated subsidiaries Other assets Total assets $ 72 18,065 18,137 204,316 2,148 $ 224,601 LIABILITIES AND EQUITY Current liabilities: Accounts payable Amounts due to affiliates Accrued employee expenses Accrued property and other taxes Total current liabilities Deferred income taxes Total liabilities Equity: Common stock Additional paid-in capital Retained earnings Total equity Total liabilities and equity $ 89 22,006 3,265 134 25,494 10,901 36,395 47,960 140,246 188,206 $ 224,601 PACIFIC MINERALS, INC. STATEMENT OF OPERATIONS For the Year Ended December 31, 2011 (Amounts in thousands) Operating revenue Operating costs and expenses: Operations and maintenance Taxes, other than income taxes Total operating costs and expenses Operating income Other income (expense): Interest expense Interest income Other Total other income (expense) Income before income tax expense Income tax expense Net income $ (4,297) 37 (4,260) 4,260 (18) 3 18,036 18,021 22,281 8,395 $ 13,886 Bridger Coal Company Affiliated Transactions For the Year Ended December 31, 2011 Account Description PacifiCorp Received PacifiCorp Provided Services (b) Services Coal purchases (a) $ 111,665,723 $ Support services/materials and supplies 37,164 Information technology support and tax support services 420,803 Royalties 126,915 Total $ 111.702.887 547.718 Basis of pricing (c) (d) Cost of service (c) (d) The margin of charges over costs None None Assets allocable to the services None None The overall rate of return on assets None None (a)Represents the cost of coal purchased by PacifiCorp from Bridger Coal during the year ended December 31, 2011. (b)PacifiCorp received services represents PacifiCorp's 66.67% share equal to its ownership interest in Bndger Coal. (c)Coal purchases are recorded on PacifiCorp's books at Bridger Coal's cost. (d)Costs incurred by PacifiCorp on behalf of Bridger Coal are charged at direct cost. Labor is charged at PacifiCorp's fully loaded cost plus administrative and general expense. The following amounts are excluded from the table above: • Convenience payments made to vendors by PacifiCorp on behalf of, and charged to, Bridger Coal in the amount of $155,353. • A management fee in the amount of $998,400 that was charged by Interwest Mining to PMI, and then charged by PMI to Bridger Coal. • Services performed by Energy West for Bridger Coal in the amount of $149,735. • Services provided by MEC to Bridger Coal in the amount of $68,549. • Employee services provided by PMI to Bridger Coal. PMI is the entity that employs the individuals that work for Bridger Coal and PMI charges Bridger Coal for these employees' services, including labor, pensions and benefits costs. Bridger Coal then charges PacifiCorp for its 66.67% share of this payroll expense as part of the coal purchases shown in the table above. N GL BOOK Date: 04-3314-12 16:54:14 BCC Balance Sheet SAP VERSION page: 1 Current Period: DEC-11 2011 2010 Currency: ODD No specific CO requested CONSENT ASSETS Cash and Temp Investments Accounts Receivable Trade Accounts Receivable Interco Coal Inventory Materials and Supplies Inventory Total Current Assets PROPERTY, PLANT AND EQUIPMENT Land Land Improvements Nine Developement Buildings and Improvements Capitalized Interest Haul Roads Mining Equipment Vehicles Office Furniture & Equip Computer H & S Other Equipment Mineral Rights ARO Non-Utility Property Total Property, Plant and Equipment Lens Accumulated Depreciation/Depletion Construction In Progress Net Property, Plant and Equipment OTHER NON-CURRENT ASSETS Deferred Longwell Reclamation Trust Fund Total Other Non-Current Assets TOTAL - ASSETS 6,219,226 (1,249,249) 9,366,167 6,136,430 26,553,994 16,206,204 45,778,098 22,630,962 15,728,090 15,102,675 103,643,576 60,027,022 6 1 211 6,211 12,200,113 12,102,426 17,478,303 17,100,337 42,565,642 37,365,422 410,400 410,400 10,390,973 15,390,873 189,382,312 185,910,919 120,190,867 127,327,831 399,665 378,731 2,627,906 5,009,979 11,907,574 9,666,791 14,025,624 14,025,624 76,995,622 69,220,156 176,074 176,074 511,757,284 494,093,775 255,430,500 238,025,593 14,944,210 11,054,260 271,270,995 267,118,442 1,878,644 1,653,162 80,012,058 85,532,413 81,690,702 57,195,575 430,807,272 415,131,039 N IL BOOK 3CC Balance Sheet SAP VERSION Current Period: DEC-11 Currency: CEO No specific CO requested 2011 CURRENT LIABILITIES Accounts Payable- Trade 13,388,090 Accounts Payable - Interco 2,719,370 Accrued Royalties 2,557,408 Accrued Payroll 112,290 Accrued Production Taxes 7,805,317 Accrued Property and Sales Tax 047,314 Total Current Liabilities 27,429,990 LONG-TERM LIABILITIES Accrued Ore Jan 1988 Reclamation 0 Accrued Post Jan 1998 Reclamation 0 Earnings on Reclamation Trust Fund 31,737,905 ARO Regulatory Liability Unrealized GA (1,057,362) ARO Regulatory Liability 13,884,691 ARO Liability 71,625,695 Production Taxes 6,697,010 Coal Lease Bonus 0 Total Long-Term Liabilities 122,903,018 Total Liabilities 150,333,018 JOINT VENTURE CAPITAL Pacific l4inerala, Inc. 204,316,176 Idaho Energy Resources 102,158,088 Total Joint Venture Capital 306,474,264 TOTRI, - LIABILITIES/CAPITAL 456,807,272 Date: 04-JAN-12 16:54:14 Page: 2 2010 10,998,791 3,071,223 1,653,738 0 9,350,860 767,207 25,841,819 0 0 38,065,385 2,216,080 14,216,272 59,722,265 3,584,911 117,904,913 143,646,731 180,989,538 90,494,769 271,484,308 415,131,039 N GL 80079 Brider Coal Company Statement Of Income Current Period. 080-12 Currency. 090 CO-03 (13ridger Coal Company) One Month Ended Year to Date DEC-11 DEC-10 DEC-11 DEC-10 REVENUE; Coal Sales 07,603,839 24,273,897 194,658,181 226,954,976 Interest Revenue 0 0 0 9 Other Revenue (17,769) 0 (207,255) (227,779) Total Revenue 27,586,070 24,213,897 194,459,926 226,727,197 EXPENSES: Overburden Removal 2,275,201 323,950 21,342,021 20,947,319 Reclamation 509,864 528,925 5,540,894 5,655,732 Coal Production - Surface 1,255,606 465,604 11,716,158 14,310,967 Coal Production Underground 13,269,599 10,125,752 61,878,129 80,152,302 Other Cost of Mining 363,412 319,272 3,377,177 4,123,018 Depreciation & Amortisation 2,379,638 2,326,174 27,417,998 27,414,162 Royalties 2,246,811 2,053,045 16,482,508 19,415,307 Taxes 2,200,227 2,278,080 18,582,684 19,711,814 Administrative 83,200 85,000 998,400 1,074,000 Interest 0 0 0 0 Total Expenses 24,603,558 18,511,801 167,395,969 192,884,940 NET INCOME 2,982,512 5,762,096 27,054,957 33,842,557 Date; 94-JAN-12 12:36;19 Page: 1 Trapper Mining Inc. Affiliated Transactions For the Year Ended December 31, 2011 PacifiC orp Received PacifiCorpiProvided Account Description Services Services Coal purchases (a) $ 14,356,036 $ - Board of directors fees and associated board meeting costs - 3,391 Total S 14.356.036 S 3.391 Basis of pricing (c) (d) Cost of service (c) (d) The margin of charges over costs None (d) Assets allocable to the services None (d) The overall rate of return on assets None (d) (a)Represents the cost of coal purchased by PacifiCorp from Trapper Mining Inc. during the year ended December 31, 2011. (b)PacifiCorp and Interwest Mining each have an employee that serves on the Trapper Mining Inc. board of directors. The table excludes $3,283 related to the Interwest Mining employee. (c)Coal purchases are recorded on PacifiCorp's books at Trapper Mining Inc.'s cost. (d)Charges for board of directors fees and associated board meeting costs are based on a flat fee of $500 per board meeting plus lodging expenses. Trapper Mining Inc. Consolidated Balance Sheet December 31, 2011 (Unaudited) Assets: Current Assets: Cash & Cash Equivalents $ 17,285,150 Accounts Receivable 5,328,580 Inventories 6,537,346 Prepaid and Other Current Assets 432,888 Current Reclamation Receivable from Buyers 2,476,585 Total Current Assets ...................... $ 32,060,549 Property Plant and Equipment before FAS 143: Lands and Leases $ 11,240,186 Development Costs 2,834,815 Equipment and Facilities 117,331,942 Total Property Plant and Equipment (Cost) $ 131,406,943 Less Depreciation and Amortization (94,515,704) Total Property Plant and Equipment (Net) $ 36,891,239 FAS 143 Property Plant and Equipment (Net)... 7,861,162 Grand Total Property Plant and Equipment (Net) $ 44,752,401 Acquired GE Royalty 4,090,909 Deferred Loan Fees 114,261 Reclamation Receivable from Buyers 11,516,181 Restricted Funds - Black Lung 500,000 Total Assets ..............................$ 93,034,301 Liabilities and Members' Equity: Current Liabilities: Accounts Payable $ 2,247,680 Accrued Royalties 538,927 Accrued Payroll Expenses 2,809,048 Accrued Production Taxes 1,774,803 Deferred Reclamation Revenue 0 Current Asset Retirement Liability 2,476,585 Current Portion Long-Term Debt 6,672,451 Total Current Liabilities .................... $ 16,519,494 Long-Term Debt 10,856,033 Asset Retirement Liability 19,377,343 Black Lung Liability 307,337 Total Liabilities .......................... $ 47,060,207 Members' Equity Paid in Capital @ 1/1/98 $ 20,324,925 Patronage Equity - Prior Year 21,449,549 Non-Patronage Equity - Prior Year 2,192,633 Patronage Equity - Current Year 1,766,873 Non-Patronage Equity - Current Year 240,114 Total Members' Equity ...................... $ 45,974,094 Total Liabilities and Members' Equity .........$ 93,034,301 TRAPPER MINING INC CONSOLIDATED NET INCOME AS OF: DECEMBER 31, 2011 NET INCOME NET INCOME FOR THE MONTH YEAR TO DATE TRAPPER MINING $ (427,150.74) 2,619,580.96 WILLIAMS FORK MINING (2,061.46) (3,554.30) WILLIAMS FORK LAND (244,661.11) (543,651.45) NET INCOME (LOSS) BEFORE TAX $ (673,873.31) $ 2,072,375.21 CURRENT TAX PROVISION (65,388.00) (65,388.00) TOTAL TAX PROVISION (65,388.00) (65,388.00) NET INCOME (LOSS) AFTER TAX __L __L739,261.31) 2,006,987.21 rg SALT RIVER 32.10% (26,734.20) 77,076.65 TRI-STATE 26.57% (22,128.59) 63,798.34 PACIFICORP 21.40% (17,822.79) 51,384.44 PLATTE RIVER 19.93% (16,598.52) 47,854.76 TOTAL NONPATRONAGE INCOME (LOSS) (83,284.10) 240,114.19 SALT RIVER 32.10% (210,568.68) 567,166.24 TRI-STATE 26.57% (174,293.15) 469,458.16 PACIFICORP 21.40% (140,379.12) 378,110.83 PLATTE RIVER 19.93% (130,736.26) 352,137.79 TOTAL PATRONAGE INCOME (LOSS) (655,977.21) 1,766,873.02 TOTAL INCOME (LOSS) (739,261.31) 2,006,987.21 TRAPPER MINING INC CONSOLIDATED PATRONAGE & NONPATRONAGE INCOME ALLOCATION DECEMBER 31, 2011 NET INCOME$ NET INCOME FOR THE MONTH YEAR TO DATE TRAPPER PATRONAGE INCOME (411,316.10) TRAPPER NONPATRON INCOME (81,222.64) TOTAL TRAPPER INCOME (492,538.74) WFMC NONPATRONAGE INCOME (2,061.46) WFLC PATRONAGE INCOME (244,661.11) TOTAL CONSOLIDATED INCOME (739,261.31) SALT RIVER 32.10% (132,032.46) 741,678.36 TRI-STATE 26.57% (109,286.69) 613,906.35 PACIFICORP 21.40% (88,021.64) 494,452.24 PLATTE RIVER 19.93% (81,975.31) 460,487.52 TOTAL TRAPPER PATRONAGE (411,316.10) 2,310,524.47 SALT RIVER 32.10% (26,072.47) 78,217.58 TRI-STATE 26.57% (21,580.86) 64,742.72 PACIFICORP 21.40% (17,381.64) 52,145.06 PLATTE RIVER 19.93% (16,187.67) 48,563.13 TOTAL TRAPPER NONPATRON (81,222.64) 243,668.49 TOTAL TRAPPER INCOME (492,538.74) 2,554,192.96 SALT RIVER 32.10% (661.73) (1,140.93) TRI-STATE 26.57% (547.73) (944.38) PACIFICORP 21.40% (441.15) (760.62) PLATTE RIVER 19.93% (410.85) (708.37) TOTAL WFMC NONPATRONAGE (2,061.46) (3,554.30) SALT RIVER 32.10% (78,536.22) (174,512.12) TRI-STATE 26.57% (65,006.46) (144,448.19) PACIFICORP 21.40% (52,357.48) (116,341.41) PLATTE RIVER 19.93% (48,760.95) (108,349.73) TOTAL WFLC PATRONAGE (244,661.11) (543,651.45) Huntington Cleveland Irrigation Company Affiliated Transactions For the Year Ended December 31, 2011 PacifiCorp Received PacifiCorp Provided Account Description Services Services Annual assessment expenses 107,680 Total 107.680 Basis of pricing (b) N/A Cost of service (b) N/A The margin of charges over costs None N/A Assets allocable to the services None N/A The overall rate of return on assets None N/A (a)During the year ended December 31, 2011, PacifiCorp incurred $107,680 of annual assessment expense amortization, and had a prepaid balance of $18,460 at December 31, 2011. At December 31, 2011, PacifiCorp's plant-in-service included the following assets: $22,075,411 for the water supply project (amounts include capitalized interest and capital surcharge) and $1,471,639 for the water rights. (b)Under section 501 (c)l 2 of the Internal Revenue Code, Huntington Cleveland Irrigation Company operates at cost EXHIBIT A HUNTINGTON-CLEVELAND IRRIGATION COMPANY STATEMENTS OF FINANCIAL POSITION AS OF DECEMBER 31,2011 AND 2010 TOTAL ALL FUNDS 2011 2010 ASSETS CURRENT ASSETS: Cash and cash equivalent $ 45,447 $ 74,410 Restricted cash 272,404 1,342,090 Accounts receivable: Shareholder assessments 16,984 76.612 Other 3,803 Contracts receivable: Bureau of Reclamation - Restricted 143,098 NRCS - Restricted 15,069 77,718 Total current assets $ 353,707 $ 1,713,928 NONCURRENT ASSETS: Fixed Assets: Land $ 41.722 8 41,722 Easements 116.708 85,955 Water rights 3,096,469 3,096,469 Vehicles 23,563 23.563 Office equipment 4.105 1,383 Diversion structures 55,000 55,000 Storage facilities improvements 31541,085 3.541,085 Construction in progress Salinity project 51,607,503 47.930.099 Accumulated depreciation (2.441.376) (2.393,418) Total noncurrent assets $ 56.044,779 $ 52381.858 Total assets $ 56.398,486 $ 54,095.786 "The accompanying notes are an integral part of this statement- 3 EXHIBIT A (Continued) hUNTINGTON-CLEVELAND IRRIGATION COMPANY STATEMENTS OF FINANCIAL POSITION AS OF DECEMBER 31., 2011 AND 2010 TOTAL ALL FUNDS 2011 2010 LIABILITIES AND NET ASSETS CURRENT LIABILITIES: Accounts payable $ 869,602 S 935,305 Payroll taxes payable 5,545 1,420 Accrued interest payable 22,513 1,749 Current portion of long-terni liabilities 149.192 54,821 Total current liabilities $ 1.046,852 $ 993,295 LONG-TERM LIABILITIES: Notes payable $ 2,648.157 S 2,541,879 Total long-tenn liabilities $ 2,648,157 5 2,541,879 Total liabilities $ 31695,009 $ 31535,174 NET ASSETS: Unrestricted: $ 4,032.775 $ 4,076,373 Temporarily Restricted - Salinity Project 48,670,702 46,484,239 Total net assets $ 52,703,477 $ 50,560,612 Total liabilities and net assets $ 56.398,486 $ 54.095.786 I 'NRI-'SIR!CIIJ) RFSI Rft fl!) t"4RIPS1RIC1ID RFSTRfl.'TFI) OPERATIONS & SAL1NI FY rurAl. OPERATIONS& SAL INFFY 101At MAINTENANCE' PROJI-t"l 1011 MAINTENANCE PROJECT 20111 'ices smeol S 108,060 S 108050 5 99.522 S 99,622 sment 178)19 17.11(19 16.283 16,293 Industry Assessment 37,765 57.765 53,410 53.410 ft Assessment 50,397 50,397 4*i53 48.553 rienvO & M Assessment 63,536 63,36 50.104 50.104 Repamern Assessment 30.671 30671 31,111 31.111 ens I !.50 11,550 7.725 7,725 snIent .\d)usImcnts 1,891 1391 1.829 1,1129 6r services $ 341.679 5 $ 341,679 S 3011,637 5 - $ 308,637 ants S 5.520 S 1.580,431 $ 1.585,951 5 88.286 5 4,378,346 $ 4.466.532 olkrn R(xkv Mountain Power S 1.6-50,S00 S 1.650.800 Stockholders INRcSI $ 550.324 S 569,324 1,212,613 1.212.613 ental Revenue 26,487 26.487 sfcrs 5 1,100 1,100 5 570 570 6.135 6.139 582 4,316 4,89* 1,093 5,633 6.736 94,311 54.311 86.547 85.547 13082 2.000 3.082 916 916 'critic $ 63,210 $ 575,640 $ 638,850 5 89 116 S 2,895,953 S 2.484 669 S 41(1404 S 2,156,071 .5 2.156.481) S 486.039 S 7.273.899 S 7.759938 Vase 5 50.802 5 50.802 5 49,750 5 49,750 iger Wage 14.950 I4.90 13,062 13.062 'age 47,28)) 47.280 47,191 47.191 1.658 108 13.124 13,124 12,762 12.763 14,374 14.374 2.481 2481 labor 10,579 10,978 4,424 4,424 m Repamcni 26,198 26,198 26198 26.198 37,488 37.488 27,790 27.90 Rcpa.rncn 20,922 20,022 mlcuanec 2.35)) 235(1 7 (831) 7(5) )CSflicflIs .4,fl77 24,077 23.614 21.614 rat Control 4.430 4,430 2,347 2.347 ilpmrnt F onsc 17.919 17.509 8.949 8 i9ICS 7.321 7.321 10.924 10.924 8,999 8,999 8374 8.374 cc 6221 6221 4769* S 47,9R 47 III S I - 47,413 'qsnccs S 480bQ 5 100 5 1.18.360 S l'i'&861 5 100 5 0l) IS! B (Continued) In'Nr1G'roN-cIF.vEL\n IRRIG% LION ('t)S1PAY STATEM8N1s OF At'i'I%ITWS FOR THE VEARS ENDED DECFMBER 31, 2011 AND 2019 2011 2640 TEMPORAR 11. Y TEMPORARILY UNRFSI'RIC)°t).) RESTR4C1EI) UNR1SI'RlC1ED RESTR1C11D OPERATIONS & SALINITY 1OTAL WFRA'UONS & SALINITY TOtAL MAINTENANCE PROJECr 2011 MAINThNANCE PROJR'I 3010 Support Services SecTelarN. Wage 5 19.100 $ 11.100 S 24.184 5 24J84 Other wages 11.045 11.045 Parol1 Benefits 4,409 4.409 1919. 1.919 (>111cc Rent 3.300 3,300 3,600 3,600 Accounting and Auditing 9.950 9,954) 7.550 7.550 Legal Fees 6,227 6227 1.814 1.814 TIephne and Internet 5,344 5,344 6.797 6.797 Office .Supplies 3.8417 3.887 3,731 3.731 Postage .003 1,002 927 927 Meetings 5.732 5.732 884 8414 Training 675 675 Bank Charges and Fees $30 530 649 649 Miscellaneous 4,729 4,729 4.020 4.020 Total nippon services $ 75.255 8 . 8 75.255 $ 56,750 5 . $ 56.150 Total expenses $ 423,315 S 300 S 423.615 $ 356.611 $ 300 $ 356,911 Change in net assets before transfers, S i12,906j S 2.155.771 $ 2,142,865 $ 129,428 5 7,273,599 5 7,403,037 transfers In (Out): I'ranafers In S 30,692 8 30,692 Transfers Out, S (341,692) (30,692) Iota) transfers in (nut) 5 00,692) $ 30,692 5 . S S .. S Change in net assets 8 443,598) $ 2,186,463 S 2,442,865 8 129.428 $ 7,273,599 $ 7.403,027 Net assets, beglnnrngof%ear 4.076.373 46.484.239 50.560.612 3,946.945 39.210640 43,157,585 Net assets, end of scar S 4.032,775 .8 48,670,7482 5 53,703,477 5 4,076,373 8 46,484.239 $ 50,560.012 integral part if thi' "ratemcnt Ferron Canal & Reservoir Company Affiliated Transactions For the Year Ended December 31, 2011 Account Descrintion Payment for water rights Annual assessment expenses Credit received Total PacifiCorp Received PacifiCorp Provided Services Services $ 612,927 $ - 267,645 - (226318) - 654.254 S - Basis of pricing (b) N/A Cost of service (b) N/A The margin of charges over costs None N/A Assets allocable to the services None N/A The overall rate of return on assets None N/A (a)During the year ended December 31, 2011, PacifiCorp incurred $267,645 of annual assessment expense amortization, and had a prepaid balance of $223,038 at December 31, 2011. PacifiCorp also paid $612,927 for the right to obtain 7,000 acre feet of water for the year ended December 31, 2011. PacifiCorp received a credit of $226,318 representing PacifiCorp's share of the water rights payment based on its percentage ownership in Ferron Canal & Reservoir Company. (b)Under section 501 (c) 12 of the Internal Revenue Code, Ferron Canal & Reservoir Company operates at cost. 8:49 AM FERRON CANAL & RESERVOIR CO. 03115112 Profit & Loss Cash Basis January through December 2011 Jan - Dec 11 Income INCOME 36.57 REVENUE 529,401.28 Total Income 529,437.85 Gross Profit 529,437.85 Expense EQUIPMENT 5,066.00 GENERAL BOARDMEMBER 930.00 INSURANCE 16,374.00 PAYROLL EXPENSES 119,424.54 REIMBURSEMENT 4,380.47 GENERAL - Other 248,368.65 Total GENERAL 389,477.66 IRRIGATION REPAIRS 12,607.98 SUPPLIES 6,364.03 Total IRRIGATION 18,972.01 MAINTENANCE EQUIPMENT REPAI... 15,098.05 FUEL 6,563.18 SUPPLIES 734.25 Total MAINTENANCE 22,395.48 VEHICLES REGISTRATION 124.00 Total VEHICLES 124.00 Total Expense 436,035.15 Net Income 93,402.70 Page 1 Cottonwood Creek Consolidated Irrigation Company Affiliated Transactions For the Year Ended December 31, 2011 Account Description Annual assessment expenses (a) Other expenses Total PacifiCorp Received Services $ 299,419 5.000 304.419 PacifiCorp Provided Services $ Basis of pricing (b) N/A Cost of service (b) N/A The margin of charges over costs None N/A Assets allocable to the services None N/A The overall rate of return on assets None N/A (a)During the year ended December 31, 2011, PacifiCorp incurred $299,419 of annual assessment expense amortization, and had a prepaid balance of $213,871 at December 31, 2011. Also during the year ended December 31, 2011, PacifiCorp paid $3,334,278 of capital costs associated with the water supply contract (of which $510,578 was reimbursed by the joint owners of the Hunter generating facility). At December 31, 2011, PacifiCorp's construction work-in-progress balance associated with the water supply project was $2,919,994 (amounts include capitalized interest and capital surcharge). (b)Cottonwood Creek Consolidated Irrigation Company is a not-for-profit entity that operates at cost. Cottonwood Creek Consolidated Irrigation Company Balance Sheet Date: For The Year Ended 31 December 2011 Beginning Receipts & Disbursements Ending Account Name Balance Transfers Transfers Balance Cash On Hand 0.00 Checking - Zións Bank 1,801.51 24,418.06 24,234.94 1,984.63 Checking -Wells Fargo 18,677.91 3,920,574.01 3,663,510.82 275,741.10 Checking - W/F Constr 2,849.97 4,398,798.00 4,401,189.24 458.73 Certificate W/F Bond 10,475.00 10,475,00 Accounts Receivable 260,304.17 388,725.46 639,748.58 9,281.05 Washington Federal 303,051.16 3,976.06 0.00 307,027.22 Certificates - Zions 120,781.24 847.35 121628.59 Short Term - Wells Fargo 17,763.30 162.56 16,600.00 1,325.86 Deferred Credits 118.18 -118.18 Totals 727,804.00 725,229.26 8,747,976.50 8,745,401.76 Cottonwood Creek Consolidated Irrigation Company General Ledger Report Date: For The Year Ended 31 December 2011 Beginning Ending Account Name Balance Receipts Disbursements Balance General Fund 209,694.00 25,934.14 22,813.73 212,814.41 Mammoth Canal 12,281.46 9,908.02 19,780.99 2,408.49 Clipper & Western Canal 15,829.85 7,278.13 8,054.65 15,053.33 Blue Cut Canal 11,302.37 7,456.10 10,800.40 7,958.07 Project Capitalization 444,779.81 307,594.54 5,892.95 746,481.40 C&W Pipeline Salinity 2,849.97 4,399,068.00 4,401,459.24 458.73 Adobe Wash Reservoir -25,406.27 3,260,856.41 3,411,797.00 -176,346.86 Adobe Wash Pipeline -25,552.50 132,285.00 -157,837.50 Stockwater Pipeline 40,947.31 8549.43 7,328.54 42,168.20 Backhoe Account 7,290.85 4,831.64 8,781.96 3,340.53 Project Water Fund 21,519.00 21,519.00 River Commissioner 23,373.06 24,039.04 22,799.95 24,612.15 Pointer Ditch 1.46 1.46 Swasey Ditch 938.46 938.46 Peacock Ditch 675.97 675.97 Slaughter House Ditch 212.89 212.89 South Ditch 44.10 44.10 Stock Corral 175,18 175.18 Joes Valley 1,324.26 1,213.70 450.00 2,087.96 Black Canyon 4,467.03 890.00 2,800.00 2,557.03 Totals 725,229.26 8,079,138.15 8,076,563.41 727,804.00 III. Loans The following information on loans to and from affiliates of PacifiCorp includes the following: A.The month-end amounts outstanding. B.The highest amount outstanding during the year, separately for short-term and long-term loans. C.A description of the terms and conditions, including basis for interest rates. D.The total amount of interest charged or credited and the weighted-average interest rate. E.Specify the commission order(s) approving the transaction where such approval is required by law. Loan Summary 2011 PACIFIC REQUIREMENTS MINERALS, INC. III. For inter-company loans to / from affiliates: A. The month-end amounts outstanding for short-term and long-term loans: Short-term loans: January - December (a) Long-term loans: N/A B. The highest amount during the year separately for short-term and long-term loans: Maximum loan to affiliate: Short-term loans: Amount $18,253,803 Date December 2, 2011 Maximum loan to affiliate: Long-term loans: Amount N/A Date N/A Maximum loan from affiliate: Short-term loans: Amount $5,837,591 Date March 18, 2011 Maximum loan from affiliate: Long-term loans: Amount N/A Date N/A C. A description of the terms and Pursuant to the conditions for loans including the terms and conditions of the basis for interest rates: Umbrella Loan Agreement D. The total amount of interest charged or credited and the weighted average rate of interest separately for short-term and long-term loans: Short-term loans: Interest expense charged $2,786 Interest income credited $17,998 (b) Long-term loans: Interest charged or credited N/A E. Specify the commission order(s) approving the transaction where such approval is required by law: Refer to Appendix A (a)Refer to the following schedule for the detail of month-end loan amounts outstanding. (b)Refer to the following schedule for the detail of interest charged or credited and the rates of interest. PacifiCorp - Pacific Minerals, Inc. Umbrella Loan Agreement Transactions Statement Pacific Minerals, Inc. ("PMI") 2011 Interest Net Principal Net Principal Outstanding Expense Interest Income Advanced Repaid Principal Advanced Principal Repaid Month End Interest Rate Incurred By Earned Itrn,th Tn ft., P('n.-.. Tn P5.41 R, P5.41 i.nrn p.,.1fi,..-.. ft.,PfCn.-, Jan-il $ 98,929 $ - $ 7,400,000 $ 9,381,665 $ (98,929) 0.3300%-0.3500% $ 12 $ 1,463 Feb-11 3,439,571 98,929 6,301,071 6,301,071 (3,439,571) 0.3350% - 03800% 374 1,011 Mar- li 5,598,020 3,200,000 - - (5,837,591) 0.3715% - 0.3983% 1,005 - Apr-11 3,935,510 9,773,101 3,926,899 2,662,409 1,264,490 0.3454% - 0.3902% 379 531 May-11 4,297,322 4,297,322 8,102,678 1,264,490 8,102,678 0.3100%-0.3600% 474 289 Jun- 11 4,231,671 4,231,671 3,268,329 8,102,678 3,268,329 0.3100% - 0.3100% 474 1,144 Jul-11 608,543 - - 3,268,329 (608,543) 0.3100%-0.3100% 68 507 Aug- li - 608,543 7,991,457 5,133,235 2,858,222 0.3150%-0.3i50% - 1,584 Sep-1 l - - 3,900,000 5,199,726 1,558,496 0.3150% - 0.3275% - 1,126 Oct- il - - 5,420,000 5,675,514 1,302,982 0.3i50%-0.3150% - 1,125 Nov-1 1 - - 15,200,000 5,349,179 11,153,803 0.3i50%-0.3937% - 4,115 Dec- li - - 7,100,000 4,361,601 13,892,202 0.3500%-0.4000% - 5,103 TOTAL $ 22.209.566 $ 22.209.566 $ 68.610.434 $ 56.699.897 2.786 $ 17.998 (a) Outstanding month-end balances advanced to PacifiCorp are shown in parentheses, if applicable. IV. Debt Guarantees If the parent guarantees any debt of affiliated interests, identify the entities involved, the nature of the debt, the original amount, the highest amount during the year ended December 31, 2011 and the balance as of December 31, 2011. PacifiCorp does not guarantee the debt of its subsidiaries or any of its affiliates. V. Other Transactions Report other transactions (utility leasing of affiliate property, affiliate leasing of utility property, utility purchase of affiliate property, material or supplies and affiliate purchase of utility property, material or supplies) as follows: PacifiCorp is party to a tax-sharing arrangement and is part of the Berkshire Hathaway United States federal income tax return. PacifiCorp's provision for income taxes has been computed on a stand-alone basis. PacifiCorp remits federal and certain state income tax payments to PPW Holdings LLC. The tax payments are then remitted to MEHC. At December 31, 2011, MEHC owed PacifiCorp $67,080,728, PMI $2,506,467 and PERCo $268,390 under this arrangement. During 2011, MEC transferred certain generation plant equipment to PacifiCorp, which PacifiCorp then replaced at a cost to PacifiCorp, of $1,044. Also during 2011, PacifiCorp transferred certain generation plant equipment to MEC at a cost to PacifiCorp of $700. Both of these transfers were in response to emergency needs. Refer to the attached Intercompany Mutual Assistance Agreement which governs intercompany transfers such as these. Refer to Appendix A for a discussion of commission orders approving transactions with affiliates. VI. Employee Transfers By affiliate and job title, provide the total number of executive, management and professional/technical employees transferred to and from the utility. By affiliate, provide the total number of other employees transferred to and from the utility. Report of PacifiCorp Employee Transfers to Affiliates During the Year Ended December 31, 2011 Executive, Management and Professional/Technical Employees Affiliate Job Title Count MidAmerican Energy Company IT Specialist, Help Desk - Career 1 Total 1 Report of PacifiCorp Employee Transfers from Affiliates During the Year Ended December 31, 2011 Executive, Management and Professional/Technical Employees Affiliate Job Title Count Kern River Gas Transmission Company Engineer - Associate 1 Kern River Gas Transmission Company Specialist, Project Controls - 1 Career MidAmerican Energy Company Engineer - Career 1 Total 3 VII. Cost Allocations A description of each ultra-company cost allocation procedure and a schedule of cost amounts, by account, transferred between regulated and non-regulated segments of the company. PacifiCorp Cost Allocation Manual For the Year Ended December 31, 2011 Overview/Introduction This section describes the allocation of costs between PacifiCorp and its affiliates. On March 31, 2006, PacifiCorp entered into an Intercompany Administrative Services Agreement ("JASA") between MEHC and its subsidiaries. PacifiCorp is an indirect subsidiary of MEHC, a holding company based in Des Moines, Iowa, owning subsidiaries that are primarily engaged in the energy business. Refer to attached IASA. The IASA covers: a)services by executive, management, professional, technical and clerical employees; b)financial services, payroll processing services, employee benefits participation, supply chain and purchase order processing services, tax and accounting services, contract negotiation and administration services, risk management services, environmental services and engineering and technical services; c)the use of office facilities, including but not limited to office space, conference rooms, furniture, equipment, machinery, supplies, computers and computer software, insurance policies and other personal property; and d)the use of automobiles, airplanes, other vehicles and equipment. In connection with the March 2006 acquisition of PacifiCorp by MEHC, MEHC committed to PacifiCorp's state regulatory commissions to limit the amount of affiliate services pursuant to the IASA that PacifiCorp pays to MEHC each year to $9,000,000. This acquisition commitment expired March 20, 2011. The $9,000,000 limit was prorated during the period from January 1, 2011 to March 20, 2011. Allocation Amounts and Methods MEHC and subsidiaries to PacifiCor During the year ended December 31, 2011, PacifiCorp was allocated costs by its non-regulated parent company, MEHC, and certain of MEHC's subsidiaries, some of which are non-regulated, as part of the affiliate services pursuant to the IASA. The amounts included in Section II - Transactions include both direct charges and allocated amounts. The allocated amounts were as follows: - Total services received as reported in Section Amount of services Name of entity II- Transactions based on allocations MidAmerican Energy Holdings Company $ 11,191,276 $ 2,511,372 MIHC Inc. 730,726 302,448 MidAmerican Energy Company 3,717,182 1,698,442 Kern River Gas Transmission Company 150,711 - Cordova Energy Company LLC 453 - M&M Ranch Acquisition Company, LLC 1.340 - Total $ 15.791,688 S 4.512.262 The amounts were allocated by MEHC and its subsidiaries to PacifiCorp using six different formulae during the year ended December 31, 2011. These formulae are as follows: a)A two factor formula based on the labor and assets of each of MEHC's subsidiaries. PacifiCorp's allocation percentage during the year ended December 31, 2011 was 46.25%. b)The same two factor formula as a) above, except excluding the labor and assets of HomeServices. PacifiCorp's allocation percentage during the year ended December 31, 2011 was 49.08%. c)The same two factor formula as a) above, except excluding the labor and assets of MEHC's international subsidiaries. PacifiCorp's allocation percentage during the year ended December 31, 2011 was 52.70%. d)The same two factor formula as c) above, except excluding the labor and assets of HomeServices. PacifiCorp's allocation percentage during the year ended December 31, 2011 was 56.50%. e)A formula to allocate legislative and regulatory costs to each of MEHC's subsidiaries based on where the legislative and regulatory employees spent their time. PacifiCorp's allocation percentage during the year ended December 31, 2011 was 20.00%. f)A formula based on the gross plant asset amounts of each of MEHC's subsidiaries. PacifiCorp's allocation percentage during the year ended December 31, 2011 was 49.09%. PacifiCorp to MEHC and subsidiaries During the year ended December 31, 2011, PacifiCorp allocated costs to its non-regulated parent company, MEHC, and certain of MEHC's subsidiaries, some of which are non-regulated, as part of the affiliate services pursuant to the JASA. The amounts included in Section II - Transactions include both direct charges and allocated amounts. The allocated amounts were as follows: Name of entity Total services provided as reported in Section II - Transactions Amount of services based on allocations MidAmerican Energy Holdings Company $ 319,378 $ 47,579 MidAmerican Energy Company 862,267 509,696 HomeServices of America, Inc. 147,116 128,221 Kern River Gas Transmission Company 168,331 63,266 CalEnergy Generation Operating Company 133,593 18,282 Northern Natural Gas Company 191,604 161,499 Midwest Capital Group, Inc. 1,327 1,283 MEC Construction Services Co. 196 188 MEHC Investment, Inc. 185 180 Cordova Energy Company LLC 7,798 7,543 Northern Powergrid Holdings Company 20,647 18,626 CE Philippines Ltd. 2,817 971 Iowa Realty Co., Inc. 3.647 2.915 Total $ 1.858.906 S 960.249 The amounts were allocated by PacifiCorp to MEHC and its subsidiaries using five different formulae during the year ended December 31, 2011. These formulae are as follows: a)A two factor formula based on the labor and assets of each of MEHC's subsidiaries. The percentage that PacifiCorp allocated to MEHC and its subsidiaries during the year ended December 31, 2011 was 53.75%. b)The same two factor formula as a) above, except excluding the labor and assets of IvIEHC's international subsidiaries. The percentage that PacifiCorp allocated to MEHC and its subsidiaries during the year ended December 31, 2011 was 47.30%. c)The same two factor formula as b) above, except excluding the labor and assets of HomeServices. The percentage that PacifiCorp allocated to MEHC and its subsidiaries during the year ended December 31, 2011 was 43.50%. d)The same two factor formula as a) above, except excluding the labor and assets of PacifiCorp and HomeServices. The percentage that PacifiCorp allocated to MEHC and its subsidiaries during the year ended December 31, 2011 was 100%. e)A formula based on shared Information Technology infrastructure that is owned and/or managed by MEC. The percentage that PacifiCorp allocated to MEHC and its subsidiaries was 100%. INTERCOMPANY ADMINISTRATIVE SERVICES AGREEMENT BETWEEN MIDAMERICAN ENERGY HOLDINGS COMPANY AND ITS SUBSIDIARIES This Intercompany Administrative Services Agreement ("Agreement") is entered into as of March 31, 2006 by and between MidAmerican Energy Holdings Company (hereinafter the "Company") and its direct and indirect subsidiaries (hereinafter the "Subsidiaries") (each a "Party" and together the "Parties") WHEREAS, the Company provides senior management, executive oversight and other administrative services that provide value to and benefit the Subsidiaries as entities in the consolidated group; WHEREAS, the Subsidiaries have access to professional, technical and other specialized resources that the Company may wish to utilize from time to time in the provision of such administrative services; and WHEREAS, the Company and Subsidiaries may desire to utilize the professional, technical and other specialized resources of certain Subsidiaries; NOW, THEREFORE, in consideration of the premises and mutual agreements set forth herein, the Company and Subsidiaries agree as follows ARTICLE 1. PROVISION OF ADMINISTRATIVE SERVICES Upon and subject to the terms of this Agreement, services will be provided between and among the Company and its Subsidiaries that are not directly applicable to the production, distribution or sale of a product or service available to customers of the Company or its subsidiaries ("Administrative Services"). For purposes of this Agreement, Administrative Services shall include, but not be limed to the following: a)services by executive, management, professional, technical and clerical employees; b)financial services, payroll processing services, employee benefits participation, supply chain and purchase order processing services, tax and accounting services, contract negotiation and administration services, risk management services, environmental services and engineering and technical services; c)the use of office facilities, including but not limed to office space, conference rooms, furniture, equipment, machinery, supplies, computers and computer software, insurance policies and other personal property; d)the use of automobiles, airplanes, other vehicles and equipment; To obtain specialized expertise or to achieve efficiencies, the following situations may arise under this Agreement whereby Administrative Services may be provided between and among the Company and its Subsidiaries: a)The Company may directly assign or allocate common costs to the Subsidiaries, b)The Company may procure Administrative Services from the Subsidiaries for its own benefit, C) The Company may procure Administrative Services from the Subsidiaries for subsequent allocation to some or all Subsidiaries commonly benefiting, or d) The Subsidiaries may procure Administrative Services from each other. ARTICLE 2. DEFINITIONS, For purposes of this Agreement these terms shall be defined as follows: (a)"Laws" shall mean any law, statute, rule, regulation or ordinance. (b)"State Commissions" shall mean any state public utility commission or state public service commission with jurisdiction over a rate-regulated Party. (c)"Subsidiaries" shall mean current and future direct and indirect majority-owned subsidiaries of the Company. ARTICLE 3. EFFECTIVE DATE This Agreement shall be effective as of the date set forth above; provided, however, that in those jurisdictions in which regulatory approval is required before the Agreement becomes effective, the effective date shall be as of the date of such approval. ARTICLE 4. CHARGES AND PAYMENT (a) CHARGES Parties shall charge for Administrative Services on the following basis: (i)Direct Charges: The Party receiving the benefit of Administrative Services ("Recipient Party") will be charged for the operating costs incurred by the Party providing the Administrative Services ("Providing Party"), including, but not limited to, allocable salary and wages, incentives, paid absences, payroll taxes, payroll additives (insurance premiums, health care and retirement benefits and the like), direct non-labor costs, if any, and similar expenses, and reimbursement of out-of-pocket third party costs and expenses. (ii)Service Charges: Costs that are impractical to charge directly but for which a cost/benefit relationship can be reasonably identified. A practical allocation method will be established by Providing Party that allocates the cost of this service equitably and consistently to the Recipient Party. Any changes in the methodology will be communicated in writing to rate-regulated subsidiaries at least 180 days before the implementation of the change. (iii)Allocations: Costs incurred for the general benefit of the entire corporate group for which direct charging and service charges are not practical. An allocation methodology will be established and used consistently from year to year. Any changes to the methodology will be communicated Page 2 in writing to rate-regulated subsidiaries at least 180 days before the implementation of the change. The charges constitute full compensation to the Providing Party for all charges, costs and expenses incurred by the Providing Party on behalf of the Recipient Party in providing the Administrative Services, unless otherwise specifically agreed to in writing between the Parties. If events or circumstances arise which, in the opinion of the Parties, render the costs of providing any Administrative Services materially different from those charged under a specific rate or formula then in effect, the specific rate or formulas shall be equitably adjusted to take into account such events or changed circumstances. Providing Parties will bill each and all Recipient Parties, as appropriate, for Administrative Services rendered under this Agreement in as specific a manner as practicable. To the extent that direct charging for services rendered is not practicable, the Providing Party may utilize allocation methodologies to assign charges for services rendered to the Recipient Party, reflective of the drivers of such costs. Such allocation methodologies may utilize allocation bases that include, but are not limited to: employee labor, employee counts, assets, and mufti-factor allocation formulae. Any cost allocation methodology for the assignment of corporate and affiliate costs will comply with the following principles: i)For Administrative Services rendered to a rate-regulated subsidiary of the Company or each cost category subject to allocation to rate-regulated subsidiaries by the Company, the Company must be able to demonstrate that such service or cost category is reasonable for the rate-regulated subsidiary for the performance of its regulated operations, is not duplicative of Administrative Services already being performed within the rate-regulated subsidiary, and is reasonable and prudent. ii)The Company and Providing Parties will have in place positive time reporting systems adequate to support the allocation and assignment of costs of executives and other relevant personnel to Recipient Parties. ill) Parties must maintain records sufficient to specifically identify costs subject to allocation, particularly with respect to their origin. In addition, the records must be adequately supported in a manner sufficient to justify recovery of the costs in rates of rate-regulated subsidiaries. iv) It is the responsibility of rate-regulated Recipient Parties to this Agreement to ensure that costs which would have been denied recovery in rates had such costs been directly incurred by the regulated operation are appropriately identified and segregated in the books of the regulated operation. (b) PAYMENT. (i) Each Providing Party shall bill the Recipient Party monthly for all charges pursuant to this Agreement via billings to the Company. The Company, in its capacity as a clearinghouse for Page 3. intercompany charges within the Company shall aggregate all charges and bill all Recipient Parties in a single bill. Full payment to or by the Company for all Administrative Services shall be made by the end of the calendar month following the intercompany charge. Charges shall be supported by reasonable documentation, which may be maintained in electronic form. (ii) The Parties shall make adjustments to charges as required to reflect the discovery of errors or omissions or changes in the charges. The Parties shall conduct a true-up process at least quarterly and more frequently it necessary to adjust charges based on reconciliation of amounts charged and costs incurred. It is the intent of the Parties that such true-up process will be conducted using substantially the same process, procedures and methods of review as have been in effect prior to execution of this Agreement by the Parties. ARTICLE 5. GENERAL OBLIGATIONS: STANDARD OF CARE Rate-regulated Parties will comply with all applicable State and Federal Laws regarding affiliated interest transactions, including timely filing of applications and reports. The Parties agree not to cross-subsidize between the rate-regulated and non-rate-regulated businesses or between any rate-regulated businesses, and shall comply with any applicable State Commission Laws and orders. Subject to the terms of this Agreement, the Parties shall perform their obligations hereunder in a commercially reasonable manner. ARTICLE 6. TAXES Each Party shall bear all taxes, duties and other similar charges except taxes based upon its gross income (and any related interest and penalties), imposed as a result of its receipt of Administrative Services under this Agreement, including without limitation sales, use, and value-added taxes. ARTICLE 7. ACCOUNTING AND AUDITING Providing Parties and the Company shall maintain such books and records as are necessary to support the charges for Administrative Services, in sufficient detail as may be necessary to enable the Parties to satisfy applicable regulatory requirements All Parties: (a)shall provide access to the Records at all reasonable times; (b)shall maintain the Records in accordance with good record management practices and with at least the same degree of completeness, accuracy and care as it maintains for its own records; and (c)shall maintain its own accounting records, separate from the other Party's accounting records. Subject to the provisions of this Agreement, Records supporting intercompany billings shall be available for inspection and copying by any qualified representative or agent of either Party or its affiliates, at the expense of the inquiring Party. In addition, State Commission staff or agents may audit the accounting records of Providing Parties that form the basis for charges to rate-regulated subsidiaries, to determine the reasonableness of allocation factors used by the Providing Party to assign costs to the Recipient Party and amounts subject to allocation or direct charges. All Parties agree to cooperate fully with such audits. Page 4 ARTICLE B. BUDGETING In advance of each budget year, Providing Parties shall prepare and deliver to the Recipient Parties, for their review and approval, a proposed budget for Administrative Services to be performed during that year. The approved schedule of budgeted Administrative Services shall evidence the base level of Administrative Services. The schedule shall be updated at least annually. Each Party shall promptly notify the other Party in writing of any requested material change to the budget costs for any service being provided. ARTICLE 9. COOPERATION WITH OTHERS The Parties will use good faith efforts to cooperate with each other in all matters relating to the provision and receipt of Administrative Services. Such good faith cooperation will include providing electronic access in the same manner as provided other vendors and contractors to systems used in connection with Administrative Services and using commercially reasonable efforts to obtain all consents, licenses, sublicenses or approvals necessary to permit each Party to perform its obligations. Each Party shall make available to the other Party any information required or reasonably requested by the other Party regarding the performance of any Administrative Service and shall be responsible for timely providing that information and for the accuracy and completeness of that information; provided, however, that a Party shall not be liable for not providing any information that is subject to a confidentiality obligation owed by it to a person or regulatory body other than an affiliate of it or the other Party. Either Party shall not be liable for any impairment of any Administrative Service caused by it not receiving information, either timely or at all, or by it receiving inaccurate or incomplete information from the other Party that is required or reasonably requested regarding that Administrative Service. The Parties will cooperate with each other in making such information available as needed in the event of any and all internal or external audits, utility regulatory proceedings, legal actions or dispute resolution. Each Party shall fully cooperate and coordinate with each others employees and contractors who may be awarded other work. The Parties shall not commit or permit any act, which will interfere with the performance of or receipt of Administrative Services by either Party's employees or contractors. ARTICLE 10. COMPLIANCE WITH ALL LAWS Each Party shall be responsible for (i) its compliance with all laws and governmental regulations affecting its business, including but not limited to, laws and governmental regulations governing federal and state affiliate transactions, workers' compensation, health, safety and security, and (ii) any use it may make of the Administrative Services to assist it in complying with such laws and governmental regulations. ARTICLE 11 LIMITATION OF LIABILITY Notwithstanding any other provision of this Agreement and except for (a) rights provided under Article 12 in connection with Third-Party Claims, (b) direct or actual damages as a result of a breach of this Agreement, and (C) liability caused by a Party's negligence or willful misconduct, no Party nor their respective directors, officers, employees and agents, will have any liability to any other Party, or their respective directors, officers, employees and agents, whether based on contract, warranty, tort, strict liability, or any other theory, for any indirect, incidental, consequential, special damages, and no Party, as a result of providing a Service pursuant to this Agreement, shall be liable to any other Party for more than the cost of the Administrative Service(s) related to the claim or damages. Page 5 ARTICLE 12. INDEMNIFICATION Each of the Parties will indemnify, defend, and hold harmless each other Party, members of its Board of Directors, officers, employees and agents against and from any third-party claims resulting from any negligence or willful misconduct of a Party's employees, agents, representatives or subcontractors of any tier, their employees, agents or representatives in the perlbrmance or nonperformance of its obligations under this Agreement or in any way related to this Agreement. If a Third-Party claim arising out of or in connection with this Agreement results from negligence of multiple Parties (including their employees, agents, suppliers and subcontractors), each Party will bear liability with respect to the Third-Party Claim in proportion to its own negligence. ARTICLE 13. DISPUTE RESOLUTION The Parties shall promptly resolve any conflicts arising under this Agreement and such resolution shall be final. If applicable, adjustments to the charges will be made as required to reflect the discovery of errors or omissions in the charges. If the Parties are unable to resolve any service, performance or budget issues or if there is a material breach of this Agreement that has not been corrected within ninety (90) days, representatives of the affected Parties will meet promptly to review and resolve those issues in good faith. ARTICLE 14. TERMINATION FOR CONVENIENCE A Party may terminate its participation in this Agreement either with respect to all, or with respect to any one or more, of the Administrative Services provided hereunder at any time and from time to time, for any reason or no reason, by giving notice of termination at least sixty (60) days in advance of the effective date of the termination to enable the other Party to adjust its available staffing and facilities. In the event of any termination with respect to one or more, but less than all, Administrative Services, this Agreement shall continue in full force and effect with respect to any Administrative Services not terminated hereby. If this Agreement is terminated in whole or in part, the Parties will cooperate in good faith with each other in all reasonable respects in order to effect an efficient transition and to minimize the disruption to the business of all Parties, including the assignment or transfer of the rights and obligations under any contracts. Transitional assistance service shall include organizing and delivering records and documents necessary to allow continuation of the Administrative Services, including delivering such materials in electronic forms and versions as reasonably requested by the Party. ARTICLE 15. CONFIDENTIAL INFORMATIONINONDISCLOSURE To the fullest extent allowed by law, the provision of any Administrative Service or reimbursement for any Administrative Service provided pursuant to this Agreement shall not operate to impair or waive any privilege available to either Party in connection with the Administrative Service, its provision or reimbursement forth e Administrative Service. All Parties will maintain in confidence Confidential Information provided to each other in connection with this Agreement and will use the Confidential Information solely for the purpose of carrying out its obligations under this Agreement. The term Confidential Information means any oral or written information, (including without limitation, computer programs, code, macros or instructions) which is made available to the Company, its Page 6 Subsidiaries or one of its representatives, regardless of the manner in which such information is furnished. Confidential Information also includes the following: a.All Information regarding the Administrative Services, including, but not limited to, price, costs, methods of operation and software, shall be maintained in confidence. b.Systems used to perform the Administrative Services provided hereunder are confidential and proprietary to the Company, its Subsidiaries or third parties. Both Parties shall treat these systems and all related procedures and documentation as confidential and proprietary to the Company, its Subsidiaries or its third party vendors. c.All systems, procedures and related materials provided to either Party are for its internal use only and only as related to the Administrative Services or any of the underlying systems used to provide the Administrative Services. Notwithstanding anything in this Article 15 to the contrary, the term "Confidential Information" does not include any information which (i) at the time of disclosure is generally available to and known by the public (other than as a result of an unpermitted disclosure made directly or indirectly by a Party), (ii) was available to a Party on a non- confidential basis from another source (provided that such source is not or was not bound by a confidentiality agreement with a Party or had any other duty of confidentiality to a Party), or (iii) has been independently acquired or developed without violating any of the obligations under this Agreement The Parties shall use good faith efforts at the termination or expiration of this Agreement to ensure that all user access and passwords are cancelled. All Confidential Information supplied or developed by a Party shall be and remain the sole and exclusive property of the Party who supplied or developed it. ARTICLE 16 PERMuTED DISCLOSURE Notwithstanding provisions of this Agreement to the contrary, each Party may disclose Confidential Information (i) to the extent required by a Stale Commission, a court of competent jurisdiction or other governmental authority or otherwise as required by law, including without limitation disclosure obligations imposed under the federal securities laws, provided that such Party has given the other Party prior notice of such requirement when legally permissible to permit the other Party to take such legal action to prevent the disclosure as it deems reasonable, appropriate or necessary, or (ii) on a "need-to-know" basis under an obligation of confidentiality to its consultants, legal counsel, affiliates, accountants, banks and other financing sources and their advisors ARTICLE 17. SUBCONTRACTORS To the extent provided herein, the Parties shall be fully responsible for the acts or omissions of any subcontractors of any tier and of all persons employed by such subcontractors and shall maintain complete Page 7 control over all such subcontractors. It being understood and agreed that not anything contained herein shall be deemed to create any contractual relation between the subcontractor of any tier and the Parties. ARTICLE 18. NON WAI VER The failure of a Party to insist upon or enforce strict performance of any of the terms of this Agreement or to exercise any rights herein shall not be construed as a waiver or relinquishment to any extent of its right to enforce such terms or rights on any future occasion. ARTICLE 19. SEVERABILITY Any provision of this Agreement prohibited or rendered unenforceable by operation of law shall be ineffective only to the extent of such prohibition or unenforceability without invalidating the remaining provisions of this Agreement. ARTICLE 20. ENTIRE AGREEMENT/DOCUMENTS INCORPORATED BY REFERENCE All understandings, representations, warranties, agreements and any referenced attachments, if any, existing between the Parties regarding the subject matter hereof are merged into this Agreement, which fully and completely express the agreement of the Parties with respect to the subject matter hereof. ARTICLE 21. OTHER AGREEMENTS This Agreement does not address or govern the Parties' relationship involving: (a) the tax allocation agreement nor (b) any other relationships not specifically identified herein. All such relationships not addressed or governed by this Agreement will be governed and controlled by a separate agreement or tariff specifically addressing and governing those relationships or by applicable Laws or orders Page 8 This Agreement has been duly executed on behalf of the Parties as foflows: PIDAMERICAN ENERGY HOLDINGS COMPANY NNGC ACQUI LLC By. -_ Patrick S. Goodman Brian K. Hankel litlesr. Vice President & Title:Vice President & Treasurer Chief Financial Officer PPW HOLDINGS LLC KR HOLDING, LLC c4' By Brian K. Hankel Patrick S. Goodman Title: Vice President & Treasuraj Title: Vice President & Treasurer CE ELECTRIC UK FUNDING COMPANY CALENERGY IN1ERNA1ONAL RINCESONC. By. Patrick S. Goodman Brian K. Rankel Title: Director T* :Vice President & Treasurer HOME SERVICES OF AMERICA, INC CE CASECNAN WATER AND ENERGY COMPANY, ; LiJ Paul 3.i.t Brian K. Hankel Title 4i Title Vice President & Treasurer MID -UNDIN Thomas B. pecketer Title Vice President & Controller in INTERCOMPANY MUTUAL ASSISTANCE AGREEMENT BY AND BETWEEN THE RATE-REGULATED SUBSIDIARIES OF MIDAMERICAN ENERGY HOLDINGS COMPANY This intercompany Mutual Assistance Agreement ('Agreemenr) is entered into by and between the rate- regulated public utility subsidiaries of MidAmerican Energy Holdings Company ("Company") (each a "Party" and together the "Parties"). WHEREAS, each of the Parties provides public utility services subject to the oversight of regulatory authorities, such as a state public utility commission and/or the Federal Energy Regulatory Commission ("FERC"): WHEREAS, a Party may from time to time require mutual aid or assistance from another Party, which may involve the provision of goods, services and/or specialized resources for temporary emergency purposes, or the emergency interchange of equipment or goods by one Party to the other, as long as provided without detriment to the providing Party's public utility obligations ("mutual assistance"); and WHEREAS, as rate-regulated public utilities, the Parties have obligations to provide reasonably adequate public utility service, and from time to time may be able to assist one another in providing mutual assistance; and WHEREAS, the Parties are some of the signatories of the Intercompany Administrative Services Agreement (IASA") by and between Company and its Subsidiaries, which permits the sharing of professional, technical and other specialized resources and wish to enter into an agreement that will allow mutual assistance on similar terms; and WHEREAS, in order to minimize any potential for cross-subsidization or affiliate abuse and ensure appropriate oversight, participation under this Agreement is limited to Rate-Regulated Subsidiaries of the Company. NOW, THEREFORE, in consideration of the premises and mutual agreements set forth herein, the Parties agree as follows: ARTICLE 1. PROVISION OF MUTUAL ASSISTANCE Upon and subject to the terms of this Agreement, one Party ("Providing Party") may provide mutual assistance to another Party ("Recipient Party'). Availability and provision of mutual assistance shall be governed by an applicable mutual aid agreement, which may be the Edison Electric Institute Mutual Aid Agreement, the Western Region Mutual Assistance Agreement, or such other agreement as may be customarily used in the region where the mutual assistance is to be provided, except for reimbursement of costs, which shall be governed by Article 4 of this Agreement The Parties recognize That there may be several phases of mutual assistance activity, including pre- notification of a potential need for assistance, a request for information related to the costs and availability of mutual assistance, and actual mobilization. Only actual mobilization is considered the provision of mutual assistance. ARTICLE 2. DEFINITIONS For purposes of this Agreement, these terms shall be defined as follows: (a)"Laws" shall mean any law, statute, rule, regulation or ordinance of any governmental authority, which may be without limitation a federal agency, a state or a governmental subdivision. (b)"Rate-Regulated Subsidiary" shall mean a subsidiary of the Company ("subsidiary") that is regulated by one or more State Commissions and/or FERC, in the subsidiary's capacity of providing regulated public utility services. (c)"State Commissions" shall mean any state public utility commission or state public service commission with utility regulatory jurisdiction over a Rate-Regulated Subsidiary. ARTICLE 3. EFFECTIVE DATE This Agreement shall be effective as of the date of execution; provided, however, that in those jurisdictions in which regulatory approval is required before the Agreement becomes effective, the effective date shall be as of the date of such approval. ARTICLE 4. CHARGES AND PAYMENT The Parties recognize that charges for mutual assistance will begin when a request for mobilization of assistance is submitted to the Providing Party by the Recipient Party. Costs associated with pre-notification of a potential need or gathering of information associated with a request for mutual assistance will not be charged to the Recipient Party. Providing Parties shall bill Recipient Parties, as appropriate, for mutual assistance rendered under this Agreement in as specific a manner as practicable. Payments for mutual assistance shall be governed by an applicable mutual aid agreement, which may be the Edison Electric Institute Mutual Aid Agreement, the Western Region Mutual Assistance Agreement, or such other agreement as may be customarily used in the region where the mutual assistance is to be provided. In the event that the mutual assistance consists only of the interchange of a good in an emergency circumstance, the Recipient Party shall reimburse the Providing Party the replacement cost of the Page 2 transferred good. Any associated services shall be reimbursed by the Recipient Party as a direct charge, service charge or allocation as applicable pursuant to the JASA. ARTICLE 5. STANDARD OF CARE The Parties shall comply with all applicable Laws regarding affiliated interest transactions, including timely Ming of regulatory filings and reports. The Parties agree not to cross-subsidize and shall comply with all applicable Laws and orders issued by State Commissions or FERC. Subject to the terms of this Agreement, the Parties shall perform their obligations hereunder in a commercially reasonable manner. ARTICLE 6. TAXES Each Party shall bear all taxes, duties and other similar charges, except taxes based upon Its gross income (and any related interest and penalties), imposed as a result of its receipt of mutual assistance under this Agreement, including without limitation sales, use and value-added taxes. ARTICLE 7. ACCOUNTING AND AUDITING Providing Parties shall maintain such books and records as are necessary to support the charges for mutual assistance, in sufficient detail as may be necessary to enable the Parties to satisfy applicable regulatory requirements ("Records"). All Parties: (a)Shall provide access to the Records at all reasonable times; (b)Shall maintain the Records in accordance with good record management practices and with at least the same degree of completeness, accuracy and care as it maintains for its own records; and (c)Shall maintain its own accounting records, separate from the other Parties' accounting records. Subject to the provisions of this Agreement, Records supporting mutual assistance billings shall be available for inspection and copying by any qualified representative or agent of a Party, at the expense of the inquiring Party. In addition, FERC or State Commissions staff or agents may audit the accounting records of Providing Parties that form the basis for charges to Rate-Regulated Subsidiaries. All Parties agree to cooperate fully with such audits. ARTICLE 8. COOPERATION WITH OTHERS The Parties shall use good faith efforts to cooperate with each other in all matters related to the provision and receipt of mutual assistance. Such good faith cooperation will include providing electronic access in the same manner as provided other vendors and contractors to systems used in connection with mutual assistance and using commercially reasonable efforts to obtain all consents, licenses, sublicenses or approvals necessary to permit each Party to perform its obligations. Each Party shall make available to another Party any information required or reasonably requested by the Party related to the provision of mutual assistance and shall be responsible for timely provision of said information and for the accuracy and completeness of the information; provided, however, that a Party shall not be liable for not providing any information that is subject to a confidentiality obligation or a regulatory obligation not to disclose or be a conduit of information owned by it to a person or regulatory body other than the other Party. The Parties shall cooperate with each other in making such information available as needed in the event of any and all internal or external audits, State Commissions or FERC regulatory proceedings, legal actions, or dispute resolution. Page 3 Each Party shall fully cooperate and coordinate with each others employees and contractors in the performance or provision of mutual assistance. The Parties shall not commit or permit any act that will interfere with the performance or receipt of mutual assistance by any Party's employees or contractors. ARTICLE 9. COMPUANCE WITH ALL LAWS Each Party shall be responsible for (a) its compliance with all Laws affecting its business, including, but not limited to, laws and governmental regulations governing federal and state affiliate transactions, workers' compensation, health, safety and security; (b) any use it may make of the mutual assistance to assist it in complying with such laws and governmental regulations; and (C) compliance with FEAC's Standards of Conduct, Market-Based Rate Affiliate Restrictions, and any comparable restrictions imposed by FERC or State Commissions. ARTICLE 10. LIMITATION OF LIABILITY Notwithstanding any other provision of this Agreement and except for (a) rights provided under Article 11 in connection with Third-Party Claims; (b) direct or actual damages as a result of a breach of this Agreement; and (c) liability caused by a Party's negligence or willful misconduct, no Party, nor its respective directors, officers, employees and agents, will have any liability to any other Party, nor its respective directors, officers, employees and agents, whether based on contract, warranty, tort, strict liability or any other theory, for any indirect, incidental, consequential or special damages, and no Party, as a result of providing mutual assistance pursuant to this Agreement, shall be liable to any other Party for more than the cost of the mutual assistance related to the claim or damages. ARTICLE 11. INDEMNIFICATION Each of the Parties will indemnify, defend and hold harmless each other Party, members of its Board of Directors, officers, employees and agents against and from any Third-Party Claims resulting from any negligence or wilful misconduct of a Party's employees, agents, representatives or subcontractors of any tier, their employees, agents or representatives in the performance or nonperformance of its obligations under this Agreement or in any way related to this Agreement If a Third-Party Claim arising out of or in connection with this Agreement results from the negligence of multiple Parties, including their employees, agents, suppliers and subcontractors, each Party will bear liability with respect to the Third-Party Claim in proportion to its own negligence. ARTICLE 12. DISPUTE RESOLUTION The Parties shall promptly resolve any conflicts arising under this Agreement and such resolution shall be final. If applicable, adjustments to the charges will be made as required to reflect the discovery of errors or omissions in the charges. If the Parties are unable to resolve any service, performance or budget issues or I there is a material breach of this Agreement that has not been corrected within ninety (90) days, representatives of the affected Parties will meet promptly to review and resolve those issues in good faith. ARTICLE 13. TERMINATION FOR CONVENIENCE A Party may terminate its participation in this Agreement either with respect to all, or part, of the mutual assistance provided hereunder at any time and from time to time, for any reason or no reason, by giving notice of termination to the other party as soon as reasonably possible. 4 Page 4 ARTICLE 14. CONFIDENTIAL INFORMATIONJNONDISCLOSURE To the fullest extent allowed by law, the provision of mutual assistance or reimbursement for mutual assistance provided pursuant to this Agreement shall not operate to impair or waive any privilege available to any Party in connection with the mutual assistance, its provision or reimbursement thereof. The Parties shall handle all information exchanged in the course of performing mutual assistance in accordance with requirements for documenting and handling critical infrastructure information as defined by the North American Electric Reliability Corporation Critical Infrastructure Protection Standards and will further comply with non-disclosure requirements of other applicable regulations. The Parties shall use good faith efforts at the termination or expiration of this Agreement to ensure that any user access and passwords related to this Agreement are terminated. ARTICLE 15. PERMIT1ED DISCLOSURE Notwithstanding provisions of this Agreement to the contrary, each Party may disclose confidential information: (a)To the extant required by State Commissions, FERC, a court of competent jurisdiction or other governmental authority or otherwise as required by Laws, including without limitation disclosure obligations imposed under federal securities laws, provided that such Party has given the other Party prior notice of such requirement when legally permissible to permit the other Party to take such legal action to prevent the disclosure as It deems reasonable, appropriate or necessary, or (b)On a need-to-know' basis under an obligation of confidentiality to its consultants, legal counsel, affiliates, accountants, banks and other financing sources and their advisors. ARTICLE 16. SUBCONTRACTORS To the extent provided herein, the Parties shall be fully responsible for the acts or omissions of any subcontractors of any tier and of all persons employed by such subcontractors and shall maintain complete control over all such subcontractors, II being understood and agreed that anything not contained herein shall not be deemed to create any contractual relation between the subcontractor of any tier and the Parties. ARTICLE 17. NONWAIVER The failure of a Party to insist upon or enforce strict performance of any of the terms of this Agreement or to exercise any rights herein shall not be construed as a waiver or relinquishment to any extent of its right to enforce such terms or rights on any future occasion. ARTICLE 18. SEVERABILiTY Any provision of this Agreement prohibited or rendered unenforceable by operation of law shall be ineffective only to the extent of such prohibition or unenforceabil'rty without invalidating the remaining provisions of this Agreement. ARTICLE 19. EN11RE AGREEMENT/DOCUMENTS INCORPORATED BY REFERENCE All understandings, representations, warranties, agreements and referenced attachments, if any, existing between the Parties regarding the subject matter hereof are merged into this Agreement, which fully and completely express the agreement of the Parties with respect to the subject matter hereof. This Agreement has been duly executed on behalf of the Parties as follows: Page - KERN RIVER GAS-TRANSMISSION COMPANY- MIDAMERICAN ENE ROY COMPANY By:____________________ The: Title: 11 Name: Date: Date: TL _/5.? ° / / NORTHERN NATURAL GAS COMPANY PACIFICORP By:_______________________ By: Title: hUe: cyt 2 CFO Name: __1(S+uvr- Date: Date: I I Page 6 KERN RIVER GAS TRANSMISSION COMPANY MJDAMR1OAI4 ENERGY COMPANY By:Vll _1JiA By._________ Tilte: Chp1f4- Title: _i.iP. 4; t4ru 1i4_ Name: 1Y tLr QiicMa. Name: . I Date: _Fe-l.raorg 15, NO HERN NATURAL GAS COMPANY PACIFICORP By. By:____________________ The:yP Name: LJL Name: Dates Z(Z/j/ Date: Page Appendix A December 31, 2011 Affiliated Interest Report Oregon Public Utility Commission orders approving transactions with affiliates Affiliate Order No. Docket No. Date Approved BNSF Railway Company 07-323 UI 269 July 27, 2007 10-090 U1292 March ll,2010 10-089 U1293 March 11, 2010 09-504 UT 288 December 28, 2009 Marmon Utility LLC (a Marmon Holdings, Inc. 11-189 UI 308 June 16, 2011 company) (a) 11-191 U1309 June l6,2011 11-200 U1311 June 22,2011 The Kerite Company (a Marmon Holdings, Inc. 10-409 UI 303 October 18, 2010 company) Marmon/Keystone Corporation 12-143 UI 319 April 24, 2012 Wells Fargo Home Equity 08-165 UI 277 March 12, 2008 Wells Fargo Securities, LLC 11-423 UI 315 October 26, 2011 International Business Machines Corporation UI 321 Filed for approval in 2012. Have not received approval yet. MidAmerican Energy Holdings Company 06-305 UI 249 June 19, 2006 MHC Inc. 06-305 UI 249 June 19, 2006 MidAmerican Energy Company 06-305 UI 249 June 19, 2006 11-190 UI310 June l6,2011 11-400 UI316 October 6, 2011 HomeServices of America, Inc. 11-053 UI 304 February 11, 2011 08-165 UI 277 March 12, 2008 06-305 UI 249 June 19, 2006 Affiliate Order No. Docket No. Date Approved Kern River Gas Transmission Company 09-503 06-683 06-305 11-400 UI 255 (1) UT 255 UI 249 U1316 December 28, 2009 December 26, 2006 June 19, 2006 October 6, 2011 MidAmerican Energy Holdings Company Insurance Services Ltd. 06-498 UI 253 August 24, 2006 CalEnergy Generation Operating Company 06-305 UI 249 June 19, 2006 Northern Natural Gas Company 11-400 06-305 UI 316 UI 249 October 6, 2011 June 19, 2006 Midwest Capital Group, Inc. 06-305 UI 249 June 19, 2006 MEC Construction Services Co. 06-305 UI 249 June 19, 2006 MEHC Investment, Inc. 06-305 UI 249 June 19, 2006 Cordova Energy Company LLC 06-305 UI 249 June 19, 2006 Northern Powergrid Holdings Company (formerly CE Electric UK Funding Company) 06-305 UI 249 June 19, 2006 CE Philippines Ltd. 06-305 UI 249 June 19, 2006 Iowa Realty Co., Inc. 06-305 UI 249 June 19, 2006. M&M Ranch Acquisition Company, LLC 06-305 UI 249 June 19, 2006 MidAmerican Funding, LLC 06-305 UI 249 June 19, 2006 Racom Corporation 11-276 UI 313 July 29, 2011 PPW Holdings LLC 06-305 UI 249 June 19, 2006 PacifiCorp Foundation 04-028 UI 223 January 15, 2004 Energy West Mining Company 91-513 UI 105 April 12, 1991 Interwest Mining Company 09-261 UI 286 July 7, 2009 Fossil Rock Fuels, LLC 11-482 UI 317 December 6, 2011 PacifiCorp Environmental Remediation Company 03-664 UI 220 November 18, 2003 Pacific Minerals, Inc. (Umbrella Loan Agreement) 06-353 UI 1 (11) July 7, 2006 Affiliate Order No. Docket No. Date Approved Bridger Coal Company 01-472 UT 189 June 12, 2001 Trapper Mining Inc. 94-1550 Ui 140 October 12, 1994 Huntington Cleveland Irrigation Company 10-353 UT 300 September 10, 2010 Ferron Canal & Reservoir Company 10-345 UI 301 September 2, 2010 Cottonwood Creek Consolidated Irrigation Company 11-332 Ui 312 August 26, 2011 (a) Hendrix Wire & Cable Corp., which was listed in Appendix Ain the 2010 Affiliated Interest Report, was absorbed into Marmon Utility LLC.