Loading...
HomeMy WebLinkAbout20070530Affiliated Interest Report.pdf~,&~OUNTAIN ' . t~: c: !r\!l3C 201 South Main, Suite 2300 Salt lake City, Utah 84111 May 30, 2007 : ' \!~E! VL4 OVERNIGHT DELIVERY Idaho Public Utilities Commission 472 West Washington Street Boise, ID 83720-5983 Attention: Jean Jewell Commission Secretary RE:AffIliated Interest Report for the transition period of April 1, 2006 to December 31. 2006 In accordance with MidAmerican Energy Holdings Company Transaction Commitment #8 approved in Docket No.P AC-05-, enclosed for filing is PacifiCorp s (d.a. Rocky Mountain Power) Affiliated Interest Report for the transition period April 1 , 2006 to December 31 , 2006. By copy ofthis letter other parties to the proceeding are being provided notice ofthis filing. It is respectfully requested that all formal correspondence and Staff requests regarding this filing be addressed to the following: By E-mail (preferred):datareq uest(illpac ifi co rp. com By Fax:(503) 813-6060 By regular mail:Data Request Response Center PacifiCorp 825 NE Multnomah, Suite 2000 Portland, OR 97232 Informal inquiries regarding this filing, or requests for copies of the report, can be directed to Brian Dickman at (801) 220-4975. 'A"';J; lAt'. ~I P . /\ J e ~~(lsen Vice President, Regulation Enclosure cc: wlo enclosure: Service List in Docket No. PAC-05- CERTIFICATE OF SERVICE I hereby certify that on this 30th day of May, 2007, I caused to be served, via E-mail, if address available or U.S. Mail a true and correct copy of the Cover Letter regarding PacifiCorp s Annual Affiliated Interest Report for the transition period of April 1 , 2006 to December 31 2006 in Docket No. P AC-05-08 to the following: Andrea L. Kelley Vice President, Regulation ACIFICORP 825 NE Multnomah, Suite 2000 Portland, OR 97232 Mail: andrea.kelly~pacificorp.com Douglas L. Anderson Senior Vice President & General Counsel MidAmerican Energy Holdings Company 302 S. 36th Street, Suite 400 Omaha, NE 68131 Mail: danderson~midamerican.com Eric L. Olsen Racine, Olson, Nye, Budge & Bailey, Chartered 201 E. Center O. Box 1391 Pocatello ID 83204-1391 Mail: elo~racinelaw.net Barton L. Kline, Senior Attorney Monica B. Moen, Attorney II Idaho Power Company O. Box 70 Boise ID 83707 Mail: bkline~idahopower.com mmoen~idahopower.com Brad M. Purdy Attorney at Law 2019 N. 17th Street Boise ID 83702 Mail: bm urd hotmail.com R. Scott Pasley Assistant General Counsel R. Simplot Company O. Box 27 Boise ID 83702 Mail: spasley~simplot.com Mark C. Moench Senior Vice President - Law MidAmerican Energy Holdings Company 201 S. Main, Suite 2300 Salt Lake City, UT 84111 Mail: mcmoench~midamerican.com Anthony Yankel 29814 Lake Road Bay Village, OH 44140 Mail: tony~yankel.net John R. Gale Vice President, Regulatory Affairs Idaho Power Company O. Box 70 Boise ID 83707 Mail: rgale~idahopower.com Arthur F. Sandack, Esq. 8 E. Broadway, Suite 510 Salt Lake City, UT 84111 Mail: asandack itower.net Donald L. Howell, II Deputy Attorney General Idaho Public Utilities Commission 472 W. Washington (83702) O. Box 83720 Boise, ID 83720-0074 Mail: donlhowell~puc.idaho.gov Terri Carlock Accounting Supervisor Idaho Public Utilities Commission 472 W. Washington O. Box 83720 Boise, ID 83720-0074 Mail: terri.carlock~t)Uc.idaho.gov Randall C. Budge Racine, Olson, Nye, Budge & Bailey, Chartered 201 E. Center O. Box 1391 Pocatello, ID 83204-1391 Mail: rcb~racinelaw.net Katie Iverson Brubaker & Associates 17244 W. Cordova Court Surprise, AZ 85387 Mail: kiverson~consultbai.com James R. Smith Monsanto Company Highway 34 North O. Box 816 Soda Springs, ID 83726 Mail: iim.r.smith~monsanto.com Alan Herzfeld Herzfeld & Piotrowski LLP 713 W. Franklin O. Box 2864 Boise, ID 83701 Mail: aherzfeld~hpllp.net David Hawk Director, Energy Natural Resources R. Simplot Company O. Box 27 Boise, ID 83702 Mail: dhawk~simplot.com R. Scott Pasley Assistant General Counsel R. Simplot Company O. Box 27 Boise, ID 83702 Mail: spasley~simplot.com Debbie DePetris Regulatory Analyst ! '" ,- ,-, , '" 0. c' t ",\ j U I. i! ~;. ....1 U - ,' , lL~l : i,:,:i~~ :,\S, Pacifi Corp Affiliated Interest Report F or the transition period from April 2006 to December , 2006 Organization PacifiCorp (which includes PacifiCorp and its subsidiaries) is a United States electric utility company serving retail customers in portions ofthe states of Utah, Oregon Wyoming, Washington, Idaho and California. The subsidiaries ofPacifiCorp support its electric utility operations by providing coal-mining facilities and services, steam delivery facilities and environmental remediation services. PacifiCorp delivers electricity to customers in Utah, Wyoming and Idaho under the trade name Rocky Mountain Power and to customers in Oregon, Washington and California under the trade name Pacific Power. PacifiCorp generates electricity and also engages in electricity sales and purchases on a wholesale basis. PacifiCorp s electric generation, commercial and energy trading, and coal-mining functions are operated under the trade name PacifiCorp Energy. On March 21 , 2006, MidAmerican Energy Holdings Company ("MEHC") completed its purchase of all ofPacifiCorp s outstanding common stock from PacifiCorp Holdings, Inc. ("PHI"), a subsidiary ofScottishPower, pIc ("ScottishPower ). PacifiCorp s common stock was directly acquired by a subsidiary ofMEHC, PPW Holdings LLC. As a result this transaction, MEHC indirectly controls PacifiCorp s voting securities. MEHC, a global energy company based in Des Moines, Iowa, is a consolidated subsidiary of Berkshire Hathaway Inc. As a result of a settlement agreement between MEHC, the Utah Committee of Consumer Services and Utah Industrial Energy Consumers, MEHC contributed to PacifiCorp, at no cost, MEHC's indirect 100.0% ownership interest in Intermountain Geothermal Company, which controlled 69.3% of the steam rights associated with the geothermal field serving PacifiCorp s Blundell geothermal plant in Utah. Intermountain Geothermal Company ("IGC") therefore became a wholly owned subsidiary ofPacifiCorp in March 2006, subsequent to the sale ofPacifiCorp to MEHC. In June 2006, IGC entered into an asset purchase agreement with an individual for the rights to certain geothermal leases representing 1.2% of the steam rights associated with the geothermal field serving PacifiCorp s Blundell plant. In July 2006, IGC purchased all of the outstanding capital stock of Steam Reserve Corporation, which controls 24.0% of the steam rights associated with the geothermal field serving PacifiCorp s Blundell plant in Utah. As a result, Steam Reserve Corporation became a wholly owned subsidiary of IGC in July 2006. Commission authorization was not required for either of these transactions. IGC now owns 94.5% of the steam rights associated with the geothermal field serving PacifiCorp s Blundell plant. In May 2006, the PacifiCorp Board of Directors elected to change PacifiCorp s fiscal year- end from March 31 to December 31. The following pages provide organization charts ofPacifiCorp s and Berkshire Hathaway Inc.' s subsidiaries. SUBSIDIARIES OF P ACIFICORP as of December 31, 2006 Name of Subsidiary Approximate State of Percentafe of Jurisdiction of Votin!! Securities Incorporation Owned or Or!!anization Centralia Mining Company 100%Washington Energy West Mining Company 100%Utah Glenrock Coal Company 100%Wyoming Intermountain Geothermal Company 100%Delaware - Steam Reserve Company 100%Delaware Interwest Mining Company 100%Oregon Pacific Minerals, Inc.100%Wyoming - Bridger Coal Co., a ioint venture 66.67%Wyoming Trapper Mining, Inc.21.40%Colorado PacifiCorp Environmental 90.Oregon Remediation Company PacifiCorp Future Generations, Inc.100%Oregon - Canopy Botanicals, Inc.77.85%Delaware - Canopy Botanicals, SRL 49%Bolivia PacifiCorp Investment Management, Inc.100%Oregon * PacifiCorp Environmental Remediation Company ("PERCo ) became a wholly owned subsidiary of PacifiCorp in April 2007, when PacifiCorp acquired the outstanding 10% minority interest in PERCo for $150 000. Su b s i d i a r i e s o f B e r k s h i r e H a t h a w a y In c . * As o f D e c e m b e r 3 1 , 2 0 0 6 Be r k s h i r e Ha t h a w a y I n c . I . . Mi d A m e r i c a n En e r g y H o l d i n g s Co m p a n y Ca l E n e r g y Ca l E n e r g y Ke r n R i v e r G a s No r t h e r n Ho m e S e r v i c e s El e c t r i c Mi d A m e r i c a n PP W UK F u n d i n g Ge n e r a t i o n - Ge n e r a t i o n - Fu n d i n g , L L C Ho l d i n g s L L C Tr a n s m i s s i o n Na t u r a l G a s Do m e s t i c Fo r e i g n Co m p a n y Co m p a n y Am e r i c a , I n c . Co m n a n v .& . .& . Mi d A m e r i c a n En e r g y Pa c i f i C o r p Co m p a n y *T h i s c h a r t d o e s n o t i n c l u d e a l l s u b s i d i a r i e s o f af f i l i a t e s a n d o f P a c i f i C o r p . I. A. Officers and Directors Changes in the list of directors and officers common to the regulated utility and the affiliated interest are described in these categories: PacifiCorp Directors and Officers during the nine months ended December 31, 2006. This list reflects the current PacifiCorp board of directors and PacifiCorp officers. PacifiCorp has no board committees. All board committees are at the MidAmerican Energy Holdings Company level. Regional Advisory Boards: Pacific Advisory Board, Utah Advisory Board and Wyoming Advisory Board. PacifiCorp officers and directors with affiliate~- positions as of December 31,2006. The positions listed for the directors and officers in each of these sections are those positions that were held as of December 31, 2006. The listings do not reflect changes since that date. Pa c i f i C c . . .D i r e c t o r s an d O f f i c e r s d u r i n g t h e n i n e m o n t h s e . Jd De c e m b e r 3 1 , 20 0 6 El e c t e d D u r i n g Re s i g n e d D u r i n g Di r e c t o r A t th e n i n e m o n t h s th e n i n e m o n t h s Di r e c : t o r Ad d r e s s Fr o m 12 / 3 1 / 2 0 0 6 en d e d 1 2 / 3 1 / 0 6 en d e d 1 2 / 3 1 / 0 6 Gr e g o r y E . A b e l 66 6 G r a n d A v e n u e 3/ 2 1 / 2 0 0 6 Ye s De s M o i n e s , I o w a 5 0 3 0 9 Do u g l a s L . A n d e r s o n 30 2 S o u t h 3 6 t h S t r e e t 3/ 2 1 / 2 0 0 6 Ye s Om a h a , N e b r a s k a 6 8 1 3 1 Wil l i a m J . F e h r m a n 14 0 7 W e s t N o r t h T e m p l e 3/ 2 1 / 2 0 0 6 Ye s Ro o m 3 2 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 6 Br e n t E . G a l e 82 5 N E M u l t n o m a h 3/ 2 1 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Pa t r i c k J . G o o d m a n 66 6 G r a n d A v e n u e 3/ 2 1 / 2 0 0 6 Ye s De s M o i n e s , I o w a 5 0 3 0 9 An d r e w P . H a l l e r ( a ) 82 5 N E M u l t n o m a h 5/ 2 3 / 2 0 0 3 12 / 3 1 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 No l a n E . K a r r a s 46 9 5 S o u t h 1 9 0 0 W e s t # 3 2/ 1 7 / 1 9 9 3 Ye s Ro y , U t a h 8 4 0 6 7 Ro b L a s i c h 14 0 7 W e s t N o r t h T e m p l e 3/ 2 1 / 2 0 0 6 Ye s Ro o m 3 2 0 Sa l t L a k e O t y , U t a h 8 4 1 1 6 Ma r k M o e n c h 20 1 S o u t h M a i n 3/ 2 1 / 2 0 0 6 Ye s Su i t e 2 3 0 0 Sa l t L a k e Q t y , U t a h 8 4 1 1 1 Ri c h a r d D , P e a c h 82 5 N E M u l t n o m a h 5/ 2 3 / 2 0 0 3 11 / 2 2 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Pa t r i c k R e i t e n ( b ) 82 5 N E M u l t n o m a h 9/ 1 5 / 2 0 0 6 Ye s Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 A, R i c h a r d W a l j e 20 1 S o u t h M a i n 7/ 2 / 2 0 0 1 Ye s Su i t e 2 3 0 0 Sa l t L a k e Q t y , U t a h 8 4 1 1 1 St a n l e y K . W a l t e r s ( b ) 82 5 N E M u l t n o m a h 3/ 2 1 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 (a ) O n D e c e m b e r 2 2 , 2 0 0 6 A n d r e w p , H a l l e r , S e n i o r V i c e P r e s i d e n t , G e n e r a l C o u n s e l a n d C o r p o r a t e S e c r e t a r y o f P a d f i C o r p r e s i g n e d a s a d i r e c t o r a n d e x e c u t i v e o f f i c e r o f P a c i f i C o r p ef f e c t i v e D e c e m b e r 31 , 2 0 0 6 , (b ) O n S e p t e m b e r 1 5 , 2 0 0 6 , P a c i f i C o r p a p p o i n t e d P a t r i c k R e i t e n a s P r e s i d e n t o f P a c i f i c P o w e r , a d i v i s i o n o f P a c i f i C o r p , a n d e l e c t e d h i m t o P a c i f i C o r p s B o a r d o f D i r e c t o r s , M r . R e i t e n s u c c e e d e d S t a n Wa l t e r s , w h o b e c a m e S e n i o r V i c e P r e s i d e n t o f P a d f i C o r p , On M a r c h 1 2 , 20 0 7 M r . W a l t e r s r e s i g n e d a s a d i r e c t o r a n d o f f i c e r , e f f e c t i v e M a r c h 1 6 , 2 0 0 7 . OF F I C E R ! El e c t e d D u r i n g Re . . . ~ n e d Du r i n g Of f I c e r A t th e n i n e m o n t h s th e n i n e m o n t h s Ti t l e Of f i c e r Ad d r e s s Fr o m 12 / 3 1 / 2 0 0 6 en d e d 1 2 / 3 1 / 0 6 en d e d 1 2 / 3 1 / 0 6 Ch a i r m a n o f t h e B o a r d a n d Gr e g o r y E , A b e l 66 6 G r a n d A v e n u e 3/ 2 1 / 2 0 0 6 Ye s Ch i e f E x e c u t i v e O f f i c e r De s M o i n e s , I o w a 5 0 3 0 9 Pr e s i d e n t , P a c i f i C o r p E n e r g y Wi l l i a m J , F e h r m a n 14 0 7 W e s t N o r t h T e m p l e 3/ 2 1 / 2 0 0 6 Ye s Ro o m 3 2 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 6 Pr e s i d e n t , R o c k y M o u n t a i n A, R i c h a r d W a l j e 20 1 S o u t h M a i n 3/ 2 1 / 2 0 0 6 Ye s Po w e r a n d U t a h P o w e r Su i t e 2 3 0 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 1 Pr e s i d e n t , P a c i f i c P o w e r St a n l e y K . W a t t e r s ( b ) 82 5 N E M u l t n o m a h 3/ 2 1 / 2 0 0 6 9/ 1 5 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Pr e s i d e n t , P a c i f i c P o w e r Pa t r i c k R e i t e n ( b ) 82 5 N E M u l t n o m a h 9/ 1 5 / 2 0 0 6 Ye s Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Se n i o r V i c e P r e s i d e n t a n d Ri c h a r d D . P e a c h 82 5 N E M u l t n o m a h 3/ 2 1 / 2 0 0 6 11 / 2 2 / 2 0 0 6 Ye s Ch i e f F i n a n c i a l O f f i c e r Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Se n i o r V i c e P r e s i d e n t a n d Da v i d J , M e n d e z 82 5 N E M u l t n o m a h 8/ 2 2 / 2 0 0 6 Ye s Ye s Ch i e f F i n a n c i a l O f f i c e r Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Se n i o r V i c e P r e s i d e n t Ba r r y G , C u n n i n g h a m 20 1 S o u t h M a i n 2/ 1 1 / 2 0 0 2 5/ 2 3 / 2 0 0 6 Ye s Su i t e 2 3 0 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 1 Se n i o r V i c e P r e s i d e n t An d r e w p , H a l l e r ( a ) 82 5 N E M u l t n o m a h 6/ 4 / 2 0 0 1 12 / 3 1 / 2 0 0 6 Ye s Ge n e r a l C o u n s e l a n d Su i t e 2 0 0 0 Co r p o r a t e S e t r e t a r y Po r t l a n d , O r e g o n 9 7 2 3 2 se n i o r V i c e P r e s i d e n t St a n l e y K , W a t t e r s ( b ) 82 5 N E M u l t n o m a h 9/ 1 5 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Vi c e P r e s i d e n t a n d Br u c e N . W i l l i a m s 82 5 N E M u l t n o m a h 5/ 3 / 2 0 0 3 Ye s Tr e a s u r e r Su i t e 1 9 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 (a ) O n D e c e m b e r 2 2 , 20 0 6 A n d r e w P . H a l l e r , S e n i o r Vi c e P r e s i d e n t , G e n e r a l C o u n s e l a n d C o r p o r a t e s e c r e t a r y o f P a d f i C o r p r e s i g n e d a s a d i r e c t o r a n d e x e c u t i v e o f f i c e r o f P a d f i C o r p e f f e c t i v e D e c e m b e r 31 , 2 0 0 6 . (b ) O n S e p t e m b e r I S , 2 0 0 6 , P a d f i C o r p a p p o i n t e d P a t r i c k R e i t e n a s Pr e s i d e n t o f P a d f l c P o w e r , a d i v i s i o n o f P a d f l C o r p , a n d e l e c t e d h i m t o P a d f l C o r p s B o a r d o f D i r e c t o r s , M r . R e i t e n s u c c e e d e d S t a n wa t t e r s , w h o b e c a m e S e n i o r Vi c e P r e s i d e n t o f P a d f i C o r p , On M a r c h 1 2 , 2 0 0 7 M r , W a t t e r s r e s i g n e d a s a d i r e c t o r a n d of f i c e r , ef f e c t i v e M a r c h 1 6 , 2 0 0 7 . Re2i!wal Advisory Boards - effective December 31.2006 Pacific Advisory Board William B. Douglas Ethel Simon-McWilliams Nancy Wilgenbusch Utah Advisory Board Kent H. Cannon EJ "Jake" Garn Nolan Karras Wyoming Advisory Board John W. Hay ill Brent Kunz Maggi Maier Murdock Peter Wold PacifiCorp Officers and Directors with Affiliated Positions as of December 31, 2006 Abel, Gregory DIRECTOR POSITIONS Entity MidAmerican Energy Holdings Company PacifiCorp OFFICER POSITIONS Entity MidAmerican Energy Holdings Company PadfiCorp Title President and Chief Operating Officer Chainnan of Board and Chief Executive Officer Fehrman, William J. DIRECTOR POSITIONS Entity Intennountain Geothermal Company PadfiCorp PacifiCorp Foundation for Learning Steam Reserve Corporation OFFICER POSmONS Entity Intennountain Geothermal Company PadfiCorp Steam Reserve Corporation Title President President, PadfiCorp Energy President Gale, Brent E. DIRECTOR POSITIONS Entity PadfiCorp PacifiCorp Future Generations, Inc. PacifiCorp Foundation for Learning OFFICER POSITIONS Entity MidAmerican Energy Holdings Company PacifiCorp Future Generations, Inc. Title Senior Vice President President Goodman, Patrick J. DIRECTOR POSITIONS Entity PacifiCorp OFFICER POSITIONS Entity Intermountain Geothermal Company Lasich, Rob DIRECTOR POSmONS Entity Intermountain Geothermal Company PacifiCorp Steam Reserve Corporation OFFICER POSITIONS Entity Intermountain Geothermal Company Steam Reserve Corporation Moench, Mark DIRECTOR POSITIONS Entity PacifiCorp Foundation for Learning PacifiCorp Walje, A. Richard. DIRECTOR POSmONS Entity PacifiCorp PacifiCorp Foundation for Learning Watters, Stanley K. DIRECTOR POSITIONS Entity PacifiCorp Foundation for Learning PacifiCorp Williams, Bruce N. DIRECTOR POSITIONS Entity OFFICER POSITIONS Entity Centralia Mining Company Energy West Mining Company Glenrock Coal Company Interwest Mining Company Pacific Minerals, Inc, PacifiCorp PacifiCorp PacifiCorp Environmental Remediation Company PacifiCorp Future Generations, Inc. PacifiCorp Investment Management, Inc. PacifiCorp Investment Management, Inc. PacifiCorp Foundation for Learning Steam Reserve Corporation Title Senior Vice President and O1ief Financial Officer Title Assistant Secretary Vice President Title Treasurer Treasurer Treasurer Treasurer Treasurer Vice President Treasurer Treasurer Treasurer President Treasurer Treasurer Treasurer I. B. Changes in Ownership Changes in successive ownership between the regulated utility and affiliated interest. Ch a n g e s i n A f f i l i a t e I n t e r e s t O w n e r s h i p R e p o r t Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 3 1 , 2 0 0 6 Pa r e n t E n t i t y Af f i l i a t e Do m e s t i c St a t e o f Ac t i o n Da t e o f A c t i o n Da t e o f Fo r e i l m In c o r p o r a t i o n In c o l " D o r a t i o n In t e r m o u n t a i n St e a m R e s e r v e C o r p o r a t i o n Do m e s t i c De l a w a r e Ac q u i r e d E n t i t y Ju l y 2 8 , 2 0 0 6 No v e m b e r 1 0 , 1 9 8 2 Ge o t h e r m a l Co m p a n y I. C. Affiliate Descriptions A narrative of each affiliated entity with whom the regulated utility does business. State the factor(s) giving rise to the affiliation. Summary of Narrative Descriptions For Each Affiliated Entity The following affiliates did business with PacifiCorp during the nine months ended December 31 , 2006. They are affiliated interests ofPacifiCorp, as defined by ORS 757.015, because each has two or more officers or directors in common with PacifiCorp, or they meet the ownership requirements of 5% direct or indirect ownership. Due to the volume and breadth of the Berkshire Hathaway Inc. family of companies, it is possible that employees ofPacifiCorp have made purchases from certain Berkshire Hathaway Inc. subsidiaries not listed here, and have been reimbursed by PacifiCorp for those purchases as a valid business expense. However, we do not believe those transactions would be material individually or in aggregate. Energy West Mining Company - a wholly owned subsidiary company ofPacifiCorp engaged in coal-mining related services at the company-owned mines in Emery County, Utah. Intermountain Geothermal Company - a wholly owned subsidiary ofPacifiCorp that as of December 31 , 2006, owned a 94.5% interest in the Roosevelt Hot Springs geothennal field serving the company s Blundell geothennal plant in Utah. Steam Reserve Corporation - a wholly owned subsidiary of Intermountain Geothennal Company that controls 24.0% ofthe steam rights in the Roosevelt Hot Springs geothermal field serving PacifiCorp s Blundell plant in Utah Interwest Mining Company - a wholly owned subsidiary ofPacifiCorp providing administrative, technical and management services to Energy West Mining Company and Pacific Minerals, Inc. MEHC Insurance Services Ltd. ("MISL") - a wholly owned subsidiary of MidAmerican Energy Holdings Company that provides a captive insurance program to PacifiCorp. MISL covers all or significant portions of the property damage and liability insurance deductibles for many ofPacifiCorp s current insurance policies, as well as overhead distribution and transmission line property damage coverage PacifiCorp has no equity interest in MISL and has no obligation to contribute equity or loan funds to MISL. Premium amounts are established based on a combination of actuarial assessments and market rates to cover loss claims, administrative expenses and appropriate reserves, but are capped through regulatory commitments through December 31 2010. Certain costs associated with the program are prepaid and amortized through March 20, 2007. MidAmerican Energy Holdings Company ("MEHC") - as of March 21 , 2006, parent company ofPPW Holdings LLC and subsidiary of Berkshire Hathaway, Inc., MEHC isa holding company owning subsidiaries that are principally engaged in energy businesses. MEHC is a consolidated subsidiary of Berkshire Hathaway Inc. ("Berkshire Hathaway As of December 31 , 2006, Berkshire Hathaway Inc. owned 87.8% ofMEHC's voting common stock. The other 12.2% ofMEHC's common stock is owned by a private investor group. MidAmerican Energy Company ("MEC") - a wholly owned subsidiary ofMEHC. MEC is principally engaged in the business of generating, transmitting, distributing and selling electricity and in distributing, selling and transporting natural gas. Additionally, MEC transports natural gas through its distribution system for a number of end-use customers who have independently secured their supply of natural gas. In addition to retail sales and natural gas transportation, MEC sells electric energy and natural gas to other utilities, marketers and municipalities. MEC provided storm damage repair assistance in the form oflabor and technical support to PacifiCorp stransmission and power delivery facilities. Kern River Gas Transmission Company - a wholly owned subsidiary ofMEHC that provides services for the transportation of natural gas to PacifiCorp s generating plants. HomeServices of America, Inc. - a wholly owned subsidiary ofMEHC. HomeServices of America, Inc. is the second largest full-service residential real estate brokerage firm in the United States. The company provided traditional residential real estate brokerage services and relocation services to employees of Bridger Coal Co. Pacific Minerals, Inc. ("PMI") - a wholly owned subsidiary ofPacifiCorp which owns 66.67% of Bridger Coal Co., the coal mining joint venture with Idaho Energy Resources Company ("IREC"), a subsidiary of Idaho Power Company Bridger Coal Co. - Coal mining joint venture with PMI and IREC. PMlowns 66.67% and IREC owns 33.33% of Bridger Coal Co. PacifiCorp Environmental Remediation Company ("PERCo ) - subsidiary of PacifiCorp that evaluates, manages and resolves certain environmental remediation activities. PERCo became a wholly owned subsidiary ofPacifiCorp in April 2007, when PacifiCorp acquired the outstanding 10% minority interest in PERCo for $150 000. PacifiCorp Foundation for Learning - an independent non-profit foundation with the mission of advancing individual and community aspirations through learning. PPW Holdings LLC - as of March 21 2006, the holding company for PacifiCorp and subsidiary ofMEHc. Trapper Mining, Inc. - PacifiCorp owns a 21.40% interest in this entity, which operates a coal mine at the Craig "mine-mouth" operation (generating station located next to mine) outside Craig, Colorado. The remaining ownership in Trapper Mining, Inc. is as follows: Salt River Project Agricultural Improvement and Power District (32.10 %), Tri State Generation and Transmission Association, Inc. (26.57%), and Platte River Power Authority (19.93%). I. D. Financial Statements Financial statements for the nine months ended December 31, 2006 are included in Section II under an individual tab for each affiliate. II. Transactions Separately, for services rendered by the regulated utility to the affiliate and vice versa include: A description of the nature of services in reasonable detail. The annual charges by type of service (exclude all joint/common costs reported in Section VII). The basis used to determine pricing~ In total, for each affiliated entity whether receiving or providing services, show: 1. Total charges or billings. 2. The cost of providing service, including applicable taxes. 3. The margin of charges over costs. 4. Assets allocable to the services. 5. The achieved rate of return on assets. 6. The accounts charged. Affiliated Interest Transactions Summary (a) For the Nine Months Ended December 31, 2006 PacifiCorp Environmental Interwest Mining Company Intennountain Remediation Company Company A. A description of the nature of Environmental consulting Interwest Mining Company Intennountain Geothennal services in reasonable detail:services, labor and provides Pacific Minerals,controls 94.5% of the benefits.Inc., Glenrock Coal steam rights associated Company and Energy West with the Roosevelt Hot Mining with technical spring geothennal field management and that provides steam to administrative services.PacifiCorp s Blundell geothennal plant. B. The annual charges by type of service (exclude all joint/common costs reported in Section VII) PacifiCorp Received Services $415 384 $131 264 056,710 PacifiCorp Provided Services $270 632 (b)$460 933 None C. The basis used to detennine pricing: PacifiCorp Received Services PERCo charges are based Interwest Mining charges Intennountain Geothennal on labor, benefits and are based on labor, benefits charges are based on operational cost. No profit and operational cost. No labor, benefits and is allowed.profit is allowed.operational cost. No profit is allowed. PacifiCorp Provided Services Costs incurred by Costs incurred by None PacifiCorp on behalf of PacifiCorp on behalf of subsidiaries are charged at subsidiaries are charged at direct cost. Labor is direct cost. Labor is charged charged at PacifiCorp at PacifiCorp s fully loaded fully loaded cost plus cost plus administrative and administrative and general general expense. exnense. D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: 1. Total charges or billings $415 384 $131 264 $2,056,710 2. Cost of providing service, incl. tax $415,384 $131,264 056 710 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5. Achieved rate ofretum on assets None None None 6. Account charged See detail under separate See detail under separate See detail under separate tab tab tab Providing Services: 1. Total charges or billings $270,632 (b)$460 933 None 2. Cost of providing service, incl. tax $270 632 (b)$460,933 None 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5. Achieved rate of return on assets See detail under separate None None 6. Account charged tab See detail under separate See detail under separate tab tab Allocation See detail under separate See detail under separate See detail under separate tab tab tab (a) Detail infonnation for each affiliated company is included under separate tabs following this summary.(b) Refer to Section VII for a discussion of allocations trom PacifiCorp to PERCo. Affiliated Interest Transactions Summary (a) For the Nine Months Ended December 31, 2006 Requirements A. A description of the nature of services in reasonable detail: B. The annual charges by type of service (exclude alljointlcommon costs reported in Section VII) PacifiCorp Received Services PacifiCorp Provided Services C. The basis used to detennine pricing: PacifiCorp Received Services PacifiCorp Provided Services D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: 1. Total charges or billings 2. Cost of providing service, incl. tax 3. The margin of charges over costs 4. Assets allocable to the services 5. Achieved rate of return on assets 6. Account charged Providing Services: 1. Total charges or billings 2. Cost of providing service, incl, tax 3. The margin of charges over costs 4. Assets allocable to the services 5. Achieved rate of return on assets 6. Account charged Allocation Energy West Mining Company Energy West provides coal from Company-owned mines in Emery County, Utah to the Huntington, Hunter and Carbon power plants. $68,129 489 103 896 Charges are based on actual and reasonable costs incurred by Energy West Mining Company in mining. No profit is allowed. PacifiCorp provides electricity at tariff. $65,212 277 $65,212,277 None None None See detail under separate tab 103 896 103,896 Electricity at tariff - see C None Electricity at tariff - see C See detail under separate tab See detail under separate tab Pacific Minerals, Inc. Bridger Coal Co. Bridger Coal Company provides coal from the Bridger Mine to the Jim Bridger power plant. $62 657 716 $8,484,918 Coal delivered is recorded on PacifiCorp s books at the affiliate's cost. Costs incurred by PacifiCorp on behalf of subsidiaries are charged at direct cost. Labor is charged at PacifiCorp s fully loaded cost plus administrative and general expense. PacifiCorp provides electricitv at tariff. $62 657 716 $62,657 716 None None None See detail under separate tab 484 918 484 918 Electricity at tariff - see C None Electricity at tariff - see C See detail under separate tab See detail under separate tab (a) Detail infonnation for each affiliated company is included under separate tabs following this summary. Trap . . Trapper Mining holds PacifiCorp s interest in the Trapper coal mine which supplies coal to the Craig power plant. 002 575 None Coal delivered is recorded on PacifiCorp books at the affiliate cost. None 002 575 $7,002 575 None None None See detail under separate tab None None None None None See detail under separate tab See detail under separate tab Affiliated Interest Transactions Summary (a) For the Nine Months Ended December 31, 2006 Requirements A A description of the nature of services in reasonable detail: B. The annual charges by type of service (exclude all joint/common costs reported in Section Vll) PacifiCorp Received Services PacifiCorp Provided Services C. The basis used to determine pricing: PacifiCorp Received Services PacifiCorp Provided Services D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: 1. Total charges or billings 2. Cost of providing service, incl. tax 3. The margin of charges over costs 4. Assets allocable to the services 5. Achieved rate ofretum on assets 6. Account charged Providing Services: 1. Total charges or billings 2. Cost of providing service, incl. tax 3. The margin of charges over costs 4. Assets allocable to the services 5. Achieved rate ofretum on assets 6. Account charged Allocation PacifiCorp Foundation for Learning Consulting and labor services. None $304 901 None Costs incurred by PacifiCorp on behalf of affiliates are charged at direct cost Labor is charged at PacifiCorp fully loaded cost plus administrative and general expense. None None None None None See detail under separate tab $304,901 $304 901 None None None See detail under separate tab See detail under separate tab MidAmerican Energy Holdings Company Consulting and labor services. None (c) None (c) None (c) None (c) None (c) None (c) None None None See detail under separate tab None (c) None (c) None None None See detail under separate tab See detail under separate tab MidAmerican Energy Company Labor services, including storm damage assistance. $177,502 None (c) MEC charges are based on labor, benefits and operational cost. No profit is allowed. None (c) $177,502 $177 502 None None None See detail under separate tab None (c) None (c) None None None See detail under separate tab See detail under separate tab (a) Detail information for each affiliated company is included under separate tabs following this summary. (c) Refer to Section VII for a discussion of transactions between PacifiCorp and MEHC and between PacifiCorp and MEC, pursuant to the Intercompany Administrative Services Agreement. Affiliated Interest Transactions Summary (a) For the Nine Months Ended December 31, 2006 Requirements A A description of the nature of services in reasonable detail: B. The annual charges by type of service (exclude alJjointlcommon costs reported in Section VI\) PacifiCorp Received Services PacifiCorp Provided Services C. The basis used to detennine pricing: PacifiCorp Received Services PacifiCorp Provided Services D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: 1. Total charges or billings 2. Cost of providing service, inc\. tax 3. The margin of charges over costs 4. Assets allocable to the services 5. Achieved rate of return on assets 6. Account charged Providing Services: I. Total charges or billings 2. Cost of providing service, incl. tax 3. The margin of charges over costs 4. Assets allocable to the services 5. Achieved rate of return on assets 6. Account charged Allocation MEHC Insurance Services, Ltd. Captive insurance covering significant portions of the property damage and liability insurance deductibles for PacifiCo",. $13,675 332 (d) None Premium amounts are established based on a combination of actuarial assessments and market rates to cover loss claims administrative expenses and appropriate reserves. None $13,675,332 (d) $13 675,332 (d) See financial statements None None See detail under separate tab None None None None None See detail under separate tab See detail under separate tab Kern River Gas Transmission Company Natural gas transportation services. $565 327 None Gas transportation services are priced at tariffs established by the Federal Energy Regulatory Commission. None $565,327 $565 327 Charged at tariff - see C - None Charged at tariff- see C See detail under separate tab None None None None None See detail under separate tab See detail under separate tab HomeServices of America, Inc. Residential real estate brokerage services to PacifiCorp employees. $13l ~05 None (e) None $13l,OO5(e) (e) None None None See detail under separate tab None None None None None See detail under separate tab See detail under separate tab (a) Detail infonnation for each affiliated company is included under separate tabs following this summary. (d) At December 31,2006 PacifiCorp had a prepaid balance of$I 263 525 for Captive Property Insurance and a prepaid balance of $360 824 for Captive Liability Insurance. (e) As discussed in the "Application requesting approval of relocation services contract with HomeServices, LLC, an affiliated interest" filed with the Oregon Public Utility Commission on April 3, 2007, HomeServices charges PacifiCorp a flat fee per relocation for its services, plus the actual costs of services procured from its vendors and service providers. Affiliated Interest Transactions Summary (a) For the Nine Months Ended December 31, 2006 Requirements PPW Holdings LLC A. A description of the nature of Holding company services in reasonable detail: B. The annual charges by type of service (exclude all joint/common costs reported in Section VII) PacifiCorp Received Services None (f) PacifiCorp Provided Services None (f) C. The basis used to determine pricing: PacifiCorp Received Services None (f) PacifiCorp Provided Services None (f) D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: 1. Total charges or billings None (f) 2. Cost of providing service, incl. tax None (f) 3. The margin of charges over costs None 4. Assets allocable to the services None 5. Achieved rate ofretum on assets None 6. Account charged None Providing Services: 1. Total charges or billings None (f) 2. Cost of providing service, incl. tax None (f) 3. The margin of charges over costs None 4. Assets allocable to the services None 5. Achieved rate of return on assets None 6. Account charl!ed None Allocation See detail under separate tab (a) Detail information for each affiliated company is included under separate tabs following this summary. (f) Refer to Section V for a discussion of transactions between PacifiCorp and PPW Holdings LLC. Pa c i f i C o r p E n v i r o n m e n t a l R e m e d i a t i o n C o m p a n y ( P E R C o ) In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Ac c o u n t D e s c r i p t i o n Pa c i f i C o r p Re c e i v e d Se r d J : e . s Pa c i f i C o r p Pr o v i d e d Se r v i ce s (a l To t a l 27 0 , 63 1 . 41 5 , 38 3 . 27 0 63 1 . In t e r c o m p a n y E n v i r o n m e n t a l S e r v i c e s La b o r 41 5 , 38 3 , To t a l $ 4 1 5 , 38 3 . $ 2 7 0 , 63 1 . 6 9 68 6 , 01 5 . (a ) R e f e r t o S e c t i o n V I I f o r a d i s c u s s i o n o f al l o c a t i o n s f r o m P a c i f i C o r p t o P E R C o . Pa c i f i C o r p : DE : A c t i v e r R e m . e d C o Pa c i f i C o ~ I n t e r n a l F i ~ al S t a t e m e n t s Ti m e 1 4 : 0 5 : 5 7 RF B J : L A O O / P 1 5 4 5 4 Da t f pa g t . 5/ 2 9 / 2 0 0 7 Co m p a n y c o d e 10 4 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - -- - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - -- + - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d co m p a r i s o n p e r i o d Ab s o l u t e Re 1 su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - - - - - - -- - - - - - - - - - - -- - - - - - - - - - - - - - - - -- - - - - - -- - - - - - - + - -- - - -- - - - - - - - - - - - + - - - - - - - - -- - - - - - - - - + -- - - - - - - - - -- - - - - + - - - - - - - + - -- - + As s e t s Cu r r e n t A s s e t s Ca s h a n d C a s h E q u i v a l e n t s 10 2 0 0 0 Ma i n C h e c k D i s b u r s e m e n t s 10 2 0 0 1 Ma i n C h e c k D i s b - C h e c k C l e a r i n g A c c t To t a l O t h e r C a s h 12 8 2 0 0 In v e s t m e n t - S h o r t Te ~ S e c u r i t i e s To t a l T e m p o r a r y C a s h I n v e s t m e n t s To t a l C a s h a n d C a s h E q u i v a l e n t s 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 Ac c o u n t s R e c e i v a b l e , H e t Ac c o u n t s R e c e i v a b l e 11 6 8 5 0 Ac c o u n t s R e c e i v a b l e To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e , H e t Am o u n t s D u e F r o m A f f i l i a t e s Am o u n t s D u e f r o m P a c i f i C o r p A f f i l i a t e s 11 6 0 0 0 In t e r c o m p a n y A / R - C U r r e n t To t a l A c c o u n t s R e c e i v a b l e - A f f i l i a t e s To t a l A m o u n t s D u e f r o m P a c i f i C o r p A f f i l i a t e s Am o u n t s D u e f r o m M i d A m e r i c a n A f f i l i a t e s 11 6 0 2 1 In t e r C o F e d e r a l T a x R e c - ( E v e n Ye a r s ) 11 6 0 2 3 In t e r C o S t a t e T a x R e c - ( E v e n Ye a r s ) To t a l T a x e s R e c e i v a b l e - M i d A m e r i c a n To t a l A m o u n t s D u e f r o m M i d A m e r i c a n A f f i l i a t e s To t a l A m o u n t s D u e F r o m A f f i l i a t e s - O t h e r De f e r r e d J: n c o m e T a x e s - Cu r r e n t 13 7 1 0 0 De f e r r e d T a x A s s e t - C U r r e n t P o r t i o n To t a l D e f e r r e d I n c o m e T a x e s - C U r r e n t To t a l C u r r e n t A s s e t s Pr o p e r t y , P l a n t a n d E q u i p m e n t Pr o p e r t y , P l a n t a n d E q u i p m e n t i n S e r v i c e 14 0 1 9 9 Of f i c e F u r n i t u r e & E q u i p m e n t - H o n - R e c 14 0 2 0 9 Ot h e r G e n e r a l P l a n t & E q u i p m e n t - H o n - R e c 14 0 9 8 9 Ge n e r a l P l a n t & E q u i p - R e i m b u r s e d b y I n s To t a l P r o p e r t y , P l a n t a n d E q u i p i n S e r v i c e Ac c u m u l a t e d D e p r e c i a t i o n a n d A m o r t i z a t i o n 14 5 1 9 9 Of f i c e F u r n i t u r e & E q u i p - A c c u m . D e p r e To t a l A c c u m u l a t e d D e p r e c i a t i o n a D d A m o r t To t a l N e t O p e r a t i n g A s s e t s To t a l P r o p e r t y , P l a n t a n d E q u i p m e n t , N e t Ot h e r A s s e t s De f e r r e d C h a r g e s a n d O t h e r A s s e t s Lo n g - T e ~ N o t e s & I n t e r e s t R e c e i v a b l e 15 8 4 5 5 Ho n - C U r r F e d / S t a t e J: n c T a x R e c FY 0 6 ( P H To t a l Lo n g - T e ~ N o t e s R e c e i v a b l e To t a l Lo n g - T e ~ H o t e s & In t e r e s t R e c e i v a b l e To t a l D e f e r r e d C h a r g e s a n d O t h e r A s s e t s To t a l O t h e r A s s e t s 15 6 , 57 2 . 42 , 46 5 . 42 - 11 4 , 10 7 . 32 , 99 0 , 82 9 . 32 , 99 0 , 82 9 . 33 , 10 4 , 93 6 . 25 8 , 79 7 , 37 , 24 1 , 57 - 22 1 , 55 5 . 34 , 02 2 , 47 9 . 34 , 02 2 , 47 9 . 34 , 24 4 , 03 5 . 30 3 , 82 9 . 71 , 04 6 . 30 3 , 82 9 . 71 , 04 6 . 30 3 , 82 9 . 71 , 04 6 . 30 3 , 82 9 . 71 , 04 6 . 24 1 , 61 1 . 42 - 15 2 , 69 5 . 51 - 24 1 , 61 1 . 42 - 15 2 , 69 5 . 51 - 24 1 , 61 1 . 42 - 15 2 , 69 5 . 51 - 39 3 , 61 2 . 59 , 91 3 . 45 3 , 52 5 . 45 3 , 52 5 . 21 1 , 91 3 . 15 2 , 69 5 . 51 . . . 16 9 , 71 8 . 16 9 , 71 8 . 33 , 79 0 , 39 7 . 34 , 16 2 , 38 5 . 43 7 , 43 7 . 42 5 , 13 9 . 42 5 , 13 9 , 42 5 , 13 9 . 29 - 42 5 , 13 9 . 29 - 43 7 . 43 7 . 43 7 , 34 - 43 7 . 34 - 43 7 . 34 - 43 7 . 34 - 10 2 , 22 4 . 91 - 22 3 , 85 - 10 7 , 44 8 . 76 - 03 1 , 65 0 . 06 - 03 1 , 65 0 . 06 - 13 9 , 09 8 . 82 - 23 2 , 78 3 . 23 2 , 78 3 . 23 2 , 78 3 . 23 2 , 78 3 . 88 , 91 5 . 91 - 88 , 91 5 . 91 - 88 , 91 5 . 91 - 39 3 , 61 2 . 59 , 91 3 . 45 3 , 52 5 . 45 3 , 52 5 . 36 4 , 60 9 . 16 9 , 71 8 . 16 9 , 71 8 . 37 1 , 98 8 . 57 - 39 . 14 . 48 . 5- * 4 * 0- * 4 * 3- * 3 * 32 7 . 32 7 . 32 7 . 32 7 . 6 58 , 58 . 2- * 5 * 58 . 2- * 4 * 23 8 . *5 * *4 * *3 * *5 * *4 * *3 * *3 * 1- * 2 * *4 * *4 * *3 * *2 * 12 , 02 3 . 12 , 02 3 , 12 , 02 3 . 12 , 02 3 . *5 * 12 , 02 3 . 12 , 02 3 . *4 * 12 , 02 3 . 12 , 02 3 . *3 * 12 , 02 3 . 12 , 02 3 . *2 * Pa c i f i C o r p DE : A c t i v e Re m e d C o Pa c i f i C o r p I n t e r n a l p i a Tim e 14 : 05 : 5 7 RP B I L A O O / P 1 5 4 5 4 Da t Pa g . a 1 St a t e m e n t s '5 / 2 9 / 2 0 0 7 Co m p a n y c o d e 10 4 0 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - -- - - - - - -- - - - +- - - - - - - - - - - -- - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - --+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + To t a l A s s e t s 33 , 80 2 , 42 0 . 34 , 16 2 , 38 5 . 35 9 , 96 5 . 57 - 1- * 1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - -+ - - - - - - - +- - - - + Pa c i f i C o r p DE : A c t i v e 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 r R e m e d C o Pa c i f i C o r p : I n t e r n a l Fi D ! al S t a t e m e n t s 42 1 , 36 3 , 39 - 37 7 . 16 - 42 5 , 74 0 . 55 - 40 7 , 75 8 . 05 - 40 7 , 75 8 . 05 - 83 3 , 49 8 . 60 - 17 1 . 9 6 - 22 9 . 60 - 08 3 , 74 - 48 . 73 - 53 4 . 03 - 46 , 28 6 . 19 - 46 , 28 6 . 19 - 55 , 82 0 . 22 - 14 0 . 10 - 12 3 . 97 - 84 - 26 7 . 91 - 36 . 58 - 84 0 . 52 - 87 7 . 10 - 14 5 . 01 - 13 6 . 14 - 13 6 . 14 - 27 . 67 - 27 . 67 - 42 5 , 37 6 . 00 - 42 5 , 37 6 . 00 - 42 8 , 53 9 . 81 - 31 9 , 00 3 . 64 - Ti m e 1 4 : 0 5 : 5 7 RF B : I L A O O / P 1 5 4 5 o & 19 , 07 7 . 35 - 29 4 . 50 - 27 , 37 1 . 85 - 10 3 , 68 9 . 47 - 10 3 , 68 9 . 47 - 13 1 , 06 1 . 32 - 13 , 89 9 , 61 9 , 14 , 51 8 . 14 , 51 8 . 14 , 51 8 . 22 8 , 87 - 33 0 , 26 - 11 , 78 0 . 85 - 15 2 , 03 7 , 00 - 46 . 53 - 16 4 , 42 3 . 51 - 48 , 93 2 . 55 - 48 , 93 2 . 55 - 21 3 , 35 6 . 06 - 26 , 39 5 , 26 , 39 5 . 26 , 39 5 . 26 , 39 5 . 42 0 . 50 - 42 0 . 50 - 23 , 97 4 . 28 , 72 4 . 28 , 72 4 . 41 8 , 92 - 41 8 . 92 - 41 8 . 92 - 27 9 , 61 9 . 80 - 40 2 , 28 6 . 04 - 91 7 , 39 8 , 36 8 . 70 - 30 4 , 06 8 , 58 - 30 4 , 06 8 . 58 - 70 2 , 43 7 . 28 - 13 , 89 9 , 00 - 61 9 , 00 - 14 , 51 8 . 00 - 14 , 51 8 . 00 - 14 , 51 8 . 00 - 56 , 10 0 , 69 7 . 15 2 , 03 7 . 20 - 15 4 , 88 9 . 64 6 . 64 6 . 15 7 , 53 5 . 26 , 39 5 . 00 - 26 , 39 5 . 00 - 26 , 39 5 . 00 - 26 , 39 5 . 00 - 14 0 , 10 - 12 3 . 97 - 41 6 . 15 2 . 36 . 58 - 84 0 . 52 - 87 7 . 10 - 25 , 11 9 . 51 - 28 , 72 4 . 00 - 28 , 72 4 . 00 - 71 7 , 22 - 71 7 . 22 - 27 , 67 - 27 . 67 - 42 5 , 37 6 . 00 - 0& , 0& 2 5 , 37 6 . 00 - 42 6 , 12 0 . 89 - 03 9 , 38 3 . 84 - Da t f Pa g \ 5/ 2 9 / 2 0 0 7 Co m p a n y c o d e 10 4 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - -- - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - -- - - + - - - -- - - - - - - - - - - -+ - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a . ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - -- - - - - -- - - - - - - - - - -- - - - - - - - - - + - - - - -- - - - - - - -- - - - - + - - -- - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - - + - -- - + Li a b i l i t i e s & S t o c k h o l d e r s E Q U i t y Li a b i l i t i e s Cu r r e n t L i a b i l i t i e s Ac c o u n t s P a y a b l e 21 0 1 0 0 Tr a d e A c c t s P a y a b l e - R e c o n c i l i a t i o n A c 21 0 9 9 0 Pu r c h C a r d T r a n s L i a b To t a l A c c o u n t s P a y a b l e - T r a d e 23 5 1 2 0 A c c r u a l . - M i s c e l l a n e o u s E x p e n d i t u r e To t a l A c c o u n t s P a y a b l e - O t h e r A c c r u a l s E x t To t a l A c c o u n t s P a y a b l e Am o u n t s D u e t o A f f i l i a t e s Am o u n t s D u e t o M i d A m e r i c a n A f f i l i a t e s 21 0 7 6 1 :I n t e r C o F e d e r a l Ta x P a y - ( E v e n Ye a r s ) 21 0 7 6 3 :I n t e r C o S t a t e Ta x P a y - ( E v e n Ye a r s ) To t a l T a x e s P a y a b l e - M i d A m e r i c a n To t a l A m o u n t s D u e t o M i d A m e r i c a n A f f i l i a t e s To t a l A m o u n t s D u e t o A f f i l i a t e s Ac c r u e d E m p l o y e e E x p e n s e s 21 5 0 7 8 K- P l u s E m p l o y e r C o n t r i b u t i o n s - F i x e d 21 5 0 7 9 K- P l u s E m p l o y e r C o n t r i b u t i o n s - M a t c h 23 5 5 0 1 Ac c r u a l - P a y r o l l / S a l a r i e s 23 5 5 1 0 :I n c e n t i v e P l a n - Co r p o r a t e 24 0 3 3 0 pr o v i s i o n f o r W o r k e r s ' C o m p e n s a t i o n To t a l E m p l o y e e P a y r o l l & B e n e f i t s P a y a b l e 24 8 1 0 6 Pe r s o n a l T i m e L i a b i l i t y To t a l V a c a t i o n , P T & S i c k L e a v e A c c r u a l s To t a l A c c r u e d E m p l o y e e E x p e n s e s Ta x e s P a y a b l e Ac c r u e d :I n c o m e T a x e s Ac c r u e d U . S. : I n c o m e T a x e s 24 1 9 5 2 Cu r r e n t F e d / S t a t e :I n c T a x P a y FY 0 6 (P B : I To t a l A c c r u e d U . S. : I n c o m e Ta x e s - E x t e r n a l To t a l A c c r u e d U . S. : I n c o m e T a x e s To t a l A c c r u e d :I n c o m e T a x e s 24 0 3 0 0 pr o v i s i o n f o r S o c i a l S e c u r i t y T a x e s 24 0 3 0 5 pr o v i s i o n f o r M e d i c a r e T a x e s 24 0 3 1 0 pr o v i s i o n f o r U n e m p l o y m e n t T a x e s To t a l A c c r u e d P a y r o l l T a x e s 23 5 2 0 0 Us e T a x P a y a b l e 24 0 3 5 4 Ac c r u e d P a y r o l l T a x - T r a n s i t ( T r i - M e t & To t a l A c c r u e d T a x e s - O t h e r To t a l T a x e s P a y a b l e De f e r r e d :I n c o m e T a x Li a b i l i t y - C U r r e n t 23 4 1 0 0 De f e r r e d T a x L i a b i l i t y - C U r r e n t P o r t i o To t a l D e f e r r e d :I n c o m e T a x Li a b i l i t y - C U r r e n t Ot h e r C U r r e n t L i a b i l i t i e s 21 1 2 0 0 Pa y r o l l T a x e s P a y a b l e To t a l P a y r o l l R e l a t e d T a x W i t h h o l d i n g s 24 0 3 1 4 Ac c r u e d U n e m p l o y m e n t T a x e s - U T To t a l F r a n c h i s e , S a l e s & O t h e r T a x e s 24 9 9 9 9 Ot h e r D e f e r r e d C r e d i t s - C u r r e n t P o r t i o To t a l M i s c e l l a n e o u s C U r r e n t L i a b i l i t i e s To t a l O t h e r C U r r e n t L i a b i l i t i e s To t a l C U r r e n t L i a b i l i t i e s De f e r r e d C r e d i t s De f e r r e d :I n c o m e T a x e s 21 0 8 , 47 . 14 5 5 . 4- * 29 3 . 29 3 . 2- * 5 * 53 6 . 0- * 4 * 10 0 , 10 0 . 10 0 . 0- * 6 * 10 0 . 0- * 5 * 10 0 . 0- * 4 * 24 , 30 . 22 . 10 0 . 94 . 73 . *5 * *5 * *0 & * 10 0 . 10 0 . 0- * 7 * 10 0 . 0- * 6 * 10 0 . 0- * 5 * 99 , 88 . *5 * *5 * 10 4 . 8- * 4 * 10 0 . 10 0 . 0- *0 & * 29 . 29 . 7- * 5 * *5 * *5 * *9 7 9 . 2- * 4 * 18 0 2 . 2- * 3 * Co m p a n y c o d e 10 4 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - - + - - - Co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re i Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - -- - + - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - -- - - - + - - - - - - - - - - - - - - - - -- + - - - - - - - - - - -- - - - -- - + - - - - - - - -- - - - - - - - + - - - - - - - + - - - - + 10 4 0 28 7 7 0 0 DT L - M i s e 1 9 7 33 0 . 98 4 , 66 4 , 79 4 . 02 - 4 , 86 2 , 12 5 . 00 1 0 4 . 10 4 0 28 7 9 9 1 Ac c u m D e f I n c T a x L i a b - R e c 1 a s s t o C a r r 1 6 9 , 71 8 . 00 - 2 8 , 72 4 , 00 - 1 4 0 , 99 4 . 00 - 4 9 0 . To t a l D e f e r r e d U . s. I n c o m e T a x e s 2 7 , 61 2 . 98 4 , 69 3 , 51 8 . 02 - 4 , 72 1 , 13 1 . 00 1 0 0 . *5 * To t a l D e f e r r e d I n c o m e T a x e s 2 7 , 61 2 . 98 4 , 69 3 , 51 8 . 02 - 4 , 72 1 , 13 1 . 00 1 0 0 . *4 * Ot h e r D e f e r r e d C r e d i t s 28 8 6 0 0 En v i r o n m e n t a l L i a b i l i t i e s - H o n C U r r e n t 28 8 6 9 9 En v i r o n m e n t a l P r o v i s i o n s - R e c 1 a s s t o C To t a l E n v i r o n m e n t a l P r o v i s i o n s To t a l O t h e r D e f e r r e d C r e d i t s To t a l D e f e r r e d C r e d i t s To t a l L i a b i l i t i e s Pa c i f i C o r p : DE : A c t i v e 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 r R e m . e d C o Pa c i f i C o r p I n t e r n a l Fi D l .1 S t a t e m e n t s Ti m e 1 4 : 0 5 : 5 7 RF B : I L A O O /P 1 5 4 5 4 Da t f ' Pa g l 5/ 2 9 / 2 0 0 7 19 , 82 6 , 74 6 , 00 - 42 5 , 37 6 . 15 , 40 1 , 37 0 . 00 - 15 , 40 1 , 37 0 . 00 - 15 , 37 3 , 75 7 . 02 - 20 , 69 2 , 76 0 . 66 - 19 , 74 9 , 85 5 . 00 - 19 , 74 9 , 85 5 . 00 - 19 , 74 9 , 85 5 . 00 - 24 , 44 3 , 37 3 . 02 - 24 , 72 2 , 99 2 . 82 - 76 , 89 1 . 0 0 - 42 5 , 37 6 . 34 8 , 48 5 . 34 8 , 48 5 . 06 9 , 61 6 . 03 0 , 23 2 . 22 . 22 . 37 . *5 * *4 * *3 * 16 . *2 * St o c k h o l d e r s E q u i t y Co n u n o n E q u i t y Co n u n o n S t o c k 29 5 0 0 0 Ca p i t a l i n E x c e s s o f P a r V a l u e 29 6 0 0 0 Ad d i t i o n a l P a i d - I n C a p i t a l To t a l C o m m o n S t o c k Re t a i n e d E a r n i n g s 29 7 0 0 0 Un a p p r o p r i a t e d R e t a i n e d E a r n i n g s To t a l U n a p p r o p r i a t e d R e t a i n e d E a r n i n g s Pr o f i t / L o s s f o r C U r r e n t Y e a r He t R e s u l t : L o s s To t a l H e t R e s u l t : L o s s To t a l P r o f i t / L o S S f o r C U r r e n t Y e a r To t a l R e t a i n e d E a r n i n g s Co m m o n E q u i t y To t a l S t o c k h o l d e r s E q u i t y 00 0 , 00 0 . 00 - 00 0 , 00 0 . 00 - 60 8 , 52 6 . 00 - 94 4 , 41 9 . 00 - 66 4 , 10 7 . 00 - 49 3 . 60 8 , 52 6 . 00 - 94 4 , 41 9 . 00 - 66 4 , 10 7 . 00 - 23 9 . *4 * 49 4 , 97 4 , 13 - 32 9 , 19 2 . 00 - 83 4 , 21 7 . 19 . 49 4 , 97 4 . 13 - 32 9 , 19 2 . 00 - 83 4 , 21 7 . 19 . *5 * 99 3 , 84 0 . 83 4 , 21 7 . 84 0 , 37 7 . 46 - 45 . *6 * 99 3 , 84 0 . 83 4 , 21 7 . 84 0 , 37 7 . 46 - 45 . *5 * 50 1 , 13 3 . 72 - 49 4 , 97 4 . 13 - 99 3 , 84 0 . 13 . *4 * 13 , 10 9 , 65 9 . 72 - 43 9 , 39 3 . 13 - 67 0 , 26 6 . 59 - 38 . *3 * 13 , 10 9 , 65 9 . 72 - 43 9 , 39 3 . 13 - 67 0 , 26 6 . 59 - 38 . *2 * 33 , 80 2 , 42 0 . 38 - 34 , 16 2 , 38 5 . 95 - 35 9 , 96 5 . 1. 1 *1 * To t a l L i a b i l i t i e s & S t o c k h o l d e r s E q u i t y +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - + - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - -- - - - - - + - - - - - - -+ - - - - + Pa c i f i C o r p , DE : A c t i v e 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 r R e m e d C o Pa c i f i C o r p I n t e r n a l Fi ~ al S t a t e m e n t s 41 5 , 38 3 . 99 - 41 5 , 38 3 . 99 - 41 5 , 38 3 . 99 - 42 0 , 36 4 . 69 - 42 0 , 36 4 . 69 - 83 5 , 74 8 . 68 - 83 5 , 74 8 . 68 - 46 0 , 19 2 , 15 , 86 7 , 47 6 , 06 0 . 27 2 . 5 3 27 2 . 35 . 68 , 98 8 , 69 , 02 4 . 77 , 20 2 , 87 0 , 26 6 , 43 1 . 6 9 79 6 , 05 3 , 65 - 45 1 , 54 8 . 17 - 93 , 80 8 . 64 6 , 36 - 76 , 73 3 . 44 , 97 6 , 10 , 89 0 . 79 0 . 33 9 . 92 3 , 40 0 , 22 , 85 8 , 57 . 45 , 68 2 . 28 5 . 32 2 , 21 4 , 61 1 . 04 6 . 86 6 , 75 . 01 4 , 93 4 , 93 6 . Ti m e 1 4 : 0 5 : 5 7 RF B I L A O O / P 1 5 4 5 4 76 9 , 06 0 . 51 - 76 9 , 06 0 . 51 - 76 9 , 06 0 . 51 - 45 0 , 94 5 . 17 - 45 0 , 94 5 . 17 - 22 0 , 00 5 . 68 - 22 0 , 00 5 . 68 - 61 9 , 99 5 . 26 , 71 4 . 64 6 , 71 0 . 13 5 . 13 5 . 62 0 , 12 1 , 71 7 . 12 4 , 33 7 . 13 6 , 00 6 . 05 7 . 31 3 , 49 0 , 90 4 , 74 0 . 88 - 45 2 , 18 6 . 32 - 31 8 , 99 6 . 17 2 . 35 , 49 4 . 73 , 36 3 . 08 2 . 14 , 55 9 . 13 - 34 7 . 17 6 . 86 3 . 34 , 48 4 . 35 5 . 31 , 96 8 , 11 3 , 78 , 24 8 . 27 1 , 11 1 . 22 , 58 6 . 11 , 11 5 . 69 6 , 67 5 . 18 7 . 80 . 03 0 . 35 3 , 67 6 . 35 3 , 67 6 . 35 3 , 67 6 . 30 , 58 0 , 30 , 58 0 . 38 4 , 25 7 . 38 4 , 25 7 . 15 9 , 80 3 . 51 - 10 , 84 6 . 53 - 17 0 , 65 0 . 04 - 13 7 , 13 7 . 58 4 . 64 - 52 , 72 9 . 32 - 55 , 31 3 . 96 - 58 , 80 3 . 64 - 18 6 . 37 - 47 , 05 9 . 07 - 10 8 , 68 7 . 63 8 . 22 5 , 18 8 . 32 - 81 8 . 78 - 41 , 23 8 . 28 , 38 7 , 21 - 80 8 . 17 , 34 9 . 00 8 , 04 - 25 2 . 48 - 46 3 . 24 - 11 , 62 6 . 46 - 29 8 . 79 - 13 , 71 3 , 9 7 82 8 . 35 - 75 , 92 6 . 53 - 56 , 49 9 . 86 - 15 , 53 9 . 49 - 24 8 . 94 - 62 0 . 19 - 66 0 . 90 - 25 2 . 66 - 80 . 00 - 1, 0 9 4 , 32 - Da t f Pa g , 5/ 2 9 / 2 0 0 7 Co m p a n y c o d e 10 4 0 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - -+ - - - -+ - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - -- - - + - - - - - - - - - - -- - - - - - -+ - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - -- - + - - - - - ~ -+ - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e ' Re 1 Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - + - - - -- - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - -- - - - - - - -- - - - - + - - - - - - - + -- - Ea r n i n g s A v a i l a b l e f o r C a m m o n Ne t I n c o m e In c o m e - c o n t i n u i n g O p e r a t i o n s A f t e r T a x In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e F r o m O p e r a t i o n s Ne t M a r g i n Gr o s s M a r g i n Re v e n u e s Ot h e r R e v e n u e s In t e r - C o m p a n y O t h e r R e v e n u e s 30 2 0 5 0 In t e r - C o m p a n y E n v i r o n m e n t a l S v c R e v e n u e To t a l I n t e r - C o m p a n y O t h e r R e v e n u e s To t a l O t h e r R e v e n u e s No n - R e g u l a t e d R e v e n u e s 36 4 0 5 0 En v i r o n m e n t a l R e v e n u e - 3 r d P a r t y To t a l N o n - R e g u l a t e d R e v e n u e s To t a l R e v e n u e s To t a l G r o s s M a r g i n Op e r a t i o n s , M a i n t e n a n c e , A d m i n & G e n e r a l Sa l a r y E x p e n s e 50 0 1 0 2 No n U n i o n R e g u l a r / O r d i n a r y T i m e 50 0 1 1 8 No n E x e m p t R e g u l a r / O r d i n a r y T i m e Su b t o t a l R e g u l a r / O r d i n a r y T i m e 50 0 2 1 8 No n E x e m p t O V e r t i m e P a y Su b t o t a l O v e r t i m e P a y 50 0 4 0 0 Bo n u s / I n c e n t i v e 50 0 4 1 0 In c e n t i v e ( P e r f o r m a n c e S h a r e ) Su b t o t a l B o n u s / I n c e n t i v e 50 0 6 0 0 Te m p o r a r y / C o n t r a c t L a b o r 50 0 8 5 0 Ot h e r S a l a r y / L a b o r C o s t s 69 9 0 0 0 La b o r F I / C O R e c o n 70 1 0 1 0 La b o r C o s t s S e t t l e d t o C a p i t a l Su b t o t a l O t h e r S a l a r y E x p e n s e To t a l S a l a r y E x p e n s e Sa l a r y O v e r h e a d / B e n e f i t s 50 0 5 1 0 Un u s e d L e a v e A c c r u a l 50 1 1 0 0 Pe n s i o n / S u p e r a n n u a t i o n 50 1 1 2 5 Me d i c a l 50 1 1 5 0 Po s t R e t i r e m e n t 50 1 1 6 0 Po s t E m p l o y m e n t B e n e f i t s ( F A S 11 2 ) 50 1 1 7 5 De n t a l 50 1 2 0 0 vi s i o n 50 1 2 2 5 Li f e 50 1 2 5 0 St o c k / 4 0 1 ( k ) / E S O P 50 1 6 5 0 W o r k e r ' s C o m p / W o r k C o v e r L e v y 58 0 5 0 0 Pa y r o l l T a x E x p e n s e 58 0 7 0 0 Pa y r o l l T a x E x p e n s e - U n e m p l o y m e n t 69 9 0 0 5 Be n e f i t s F I / C O R e c o n To t a l S a l a r y O V e r h e a d / B e n e f i t s Em p l o y e e E x p e n s e s 50 3 1 0 0 Ai r f a r e 50 3 1 1 0 Lo d g i n g 50 3 1 1 5 On - s i t e M e a l s & R e f r e s h m e n t s 50 3 1 2 0 Me a l s & E n t e r t a i n m e n t 50 3 1 2 5 Ve h i c l e R e n t a l a n d Ex p e n s e 50 3 1 3 0 Ot h e r G r o u n d T r a n s p o r t a t i o n - C o m m e r c i a 50 3 1 3 5 Au t o E x p e n s e / P a r k i n g / M i l e a g e 76 . 76 . 76 . 62 . 62 . *1 0 * *9 * *9 * *8 * *7 * 25 . 40 . 26 . 4- * 9 * 10 1 . 9 10 1 . *9 * 98 . 43 . 44 . 5- * 9 * 43 , 71 . 15 . 12 . *9 * 70 . 6- * 8 * 15 1 . 2 - 11 6 . 38 . 53 . 11 9 . 27 . 21 . 5 - 24 . 33 . 98 , 42 , 46 . 97 . 20 . 8- * 8 * 68 . 56 . 89 . 45 . 24 . 10 0 . 21 . 8 - Pa c i f i C o r p DE : A c t i v e 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 r R e m e d C o Pa c i f i C o r p Z n t e r n a l F i z u ~l S t a t e m e n t s Ti m e 1 4 : 0 5 : 5 7 RF B : I L A O O / P 1 5 4 5 4 10 5 , 34 7 , 12 5 . 72 3 . 15 , 00 0 . 00 - 10 9 , 23 6 , 45 7 , 18 4 , 6 8 5 . 75 8 , 01 6 , 05 5 . 38 9 , 59 6 , 30 7 , 17 2 . 29 3 . 20 0 , 55 0 , 22 1 . 1 5 20 5 , 42 7 . 20 5 , 42 7 . 97 , 33 3 . 12 5 . 69 1 . 2 7 27 , 22 0 . 98 8 . 31 2 , 64 5 . 71 0 , 90 5 . 20 , 82 6 . 15 6 . 87 - 72 5 , 34 8 , 62 9 . 43 , 61 2 . 21 6 . 44 . 14 3 , 19 . 22 , 60 6 . 96 5 , 20 6 . Co m p a n y c o d e 10 4 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - ~ ~ - - - ~ - - -- + - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - -+ - - - - - - - + - - - Ca m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + 10 4 0 50 3 1 4 0 Ce l l u l a r T e l e p h o n e s E x p e n s e 1 , 87 1 . 7 9 4 , 17 6 . 49 2 , 30 4 . 70 - 5 5 . 10 4 0 50 3 1 4 5 OL E E T e l e p h o n e s E x p e n s e 0 . 00 5 8 , 36 5 8 , 36 - 1 0 0 . 10 4 0 50 3 1 5 0 Tr a i n i n g 3 , 92 9 . 00 2 , 70 5 , 00 1 , 22 4 . 00 4 5 , 10 4 0 50 3 1 6 0 Re g i s t r a t i o n 6 2 2 . 00 5 9 . 99 5 6 2 . 01 9 3 6 . 10 4 0 50 3 1 7 0 Du e s & L i c e n s e s 1 , 31 4 . 50 1 7 , 10 0 , 88 1 5 , 78 6 , 38 - 9 2 . 10 4 0 50 3 1 8 5 Tr a v e l P e r D i e m 9 5 0 . 00 1 , 09 9 , 00 1 4 9 , 00 - 1 3 . 10 4 0 50 3 3 7 0 Bo o k s & S u b s c r i p t i o n s 2 6 6 . 00 4 0 3 . 24 1 3 7 . 24 - 3 4 , 10 4 0 50 3 4 0 0 Ot h e r E m p l o y e e R e l a t e d E x p e n s e s 8 2 4 . 04 6 , 51 3 , 60 5 , 68 9 . 56 - 8 7 . To t a l E m p l o y e e E x p e n s e s 3 1 , 65 1 . 21 8 0 , 48 6 . 94 4 8 , 83 5 . 73 - 6 0 . 7- * 8 * Ma t e r i a l s & S u p p l i e s 51 6 0 7 0 Co m p u t e r H a r d w a r e 1 6 2 . 91 7 , 82 9 . 71 7 , 66 6 , 80 - 51 6 0 8 0 Co m p u t e r S o f t w a r e , L i c e n s e s 2 7 5 . 10 7 4 3 . 77 4 6 8 . 67 - 51 6 2 0 0 Un i f o J : 1 D . / Sa f e t y E q u i p m e n t 0 . 00 7 0 8 , 05 7 0 8 . 05 - 51 6 3 0 0 Of f i c e S u p p l i e s 1 , 91 4 , 30 5 , 12 9 . 81 3 , 21 5 . 51 - 51 6 3 1 0 Ot h e r E l e c t r i c a l E q u i p m e n t / S u p p l i e s 0 . 00 4 , 98 - 4 . 51 6 4 1 0 To o l s 1 1 . 54 8 , 38 9 , 25 8 , 37 7 . 71 - 51 6 4 4 0 Fu e l - V e h / M o b i l e E q u i p 1 , 72 3 . 66 1 , 60 8 . 97 1 1 4 . 51 6 9 0 0 Mi s c e l l a n e o u s M a t e r i a l s & S u p p l i e s 2 , 86 7 . 53 7 , 27 8 , 55 4 , 41 1 . 02 - To t a l M a t e r i a l s & S u p p l i e s 6 , 95 5 . 04 3 1 , 68 3 . 13 2 4 , 72 8 . 09 - Co n t r a c t s & S e r v i c e s 53 0 0 2 3 An a l y t i c a l S e r v i c e s 53 0 0 2 5 Ba n k / F i n a n c i a l : I n s t i t u t i o n se r v i c e s 53 0 0 3 1 pr i n t i n g / ~ g i n g / M a i 1 Se r v i c e s 53 0 0 4 5 Co n s t r & M a i n t C o n t r a c t s - L a b o r 53 0 0 4 9 Bu i l d i n g / F a c i l i t i e s M a i n t . C o n t r a c t s 53 0 0 5 0 Co n s t r & M a i n t C o n t r a c t s - O t h e r 53 0 0 5 5 Co n s u l t i n g / T e c h n i c a l s e r v i c e s 53 0 0 6 5 En g i n e e r i n g S e r v i c e s 53 0 0 7 0 En v i r o n m e n t a l S e r v i c e s 53 0 0 7 1 EN V : I R O N M E N T A L E X P E N S E S - E P A / D O T / O ' l ' I I E R 53 0 0 7 3 Fr e i g h t / H a u l i n g S e r v i c e s 53 0 0 9 5 Le g a l F e e s & S e r v i c e s 53 0 1 1 2 Of f i c e / C l e r i c a l S e r v i c e s 53 0 1 2 0 po s t a l / D e l i v e r y / C o u r i e r S e r v i c e s 53 0 1 3 0 St o r a g e S e r v i c e s 53 0 1 3 5 Te m p o r a r y S e r v i c e s - O t h e r 53 0 1 9 0 Mi s c e l l a n e o u s C o n t r a c t s & S e r v i c e s 69 9 0 1 5 Co n t r a c t L a b o r F: I / C O R e c o n To t a l C o n t r a c t s & s e r v i c e s OM A G E x p e n s e s - :I n t e r - C o m p a n y 54 7 0 4 0 :I n t e r - C o m p a n y M a n a g e m e n t F e e To t a l O M A G E x p e n s e s - Zn t e r - C o m p ~ Ut i l i t i e s 53 5 0 0 0 El e c t r i c i t y 53 5 1 0 0 Te l e p h o n e 53 5 3 0 0 Ot h e r U t i l i t i e s To t a l U t i l i t i e s Ot h e r O & M a n d A & G E x p e n s e 54 0 0 0 0 Of f i c e R e n t 54 3 0 0 0 Ot h e r R e n t / L e a s e s 54 5 0 0 0 Li a b i l i t y Z n s u r a n c e C o s t s 54 5 1 6 5 PE R C O C o s t R e i m b u r s e m e n t s 54 5 2 6 0 sc o t t i s h P o w e r U K M g m t F e e - ( 9 3 0 . 54 5 2 6 5 sc o t t i s h P e w e r U K M g m t F e e - ( 4 2 6 . 54 5 3 5 0 po s t a g e 54 5 4 0 0 Ba n k C h a r g e s & F e e s 54 5 4 5 0 Fi l i n g F e e s 33 , 06 6 . 72 9 . 22 , 61 6 , 89 9 . 19 6 , 72 9 . 50 . 41 . 92 - 73 8 . . 7 5 52 , 68 2 . 73 8 . 22 , 50 2 . 48 0 . 97 - 16 , 89 7 , 12 , 92 1 . 9 4 53 5 . 03 6 . 24 0 . 01 4 . 96 7 . 94 - 42 , 22 0 . 97 - 87 8 , 81 - 76 , 18 7 . 80 - 52 6 , 22 0 . 26 - 20 , 82 6 , 64 - 91 5 . 70 9 , 29 2 . 86 - 75 9 . 42 , 01 6 . 03 - 09 1 . 8 8 44 . 69 - 14 3 , 39 - 15 3 . 18 , 31 2 . 84 - 19 2 . 41 4 , 98 4 . 91 - 20 5 , 42 7 . 20 5 , 42 7 . 72 9 . 90 - 50 . 77 - 41 . 9 2 73 8 . 75 - 19 , 61 6 , 25 - 00 9 . 32 - 11 3 . 48 0 , 16 , 89 7 . 52 - 12 , 92 1 . 94 - 53 5 . 37 - 13 6 . 92 - 44 . 86 - Da t e Pa g t '5 / 2 9 / 2 0 0 7 97 . 63 . 10 0 , 62 . 10 0 , 99 , 60 . 78 . 0- * 8 * 57 . 15 5 . 88 . 24 . 74 . 10 0 , 44 0 8 . 26 . 46 . 96 . 50 5 . 10 0 . 10 0 . 60 6 0 . 81 . 0 - 55 9 0 0 , 35 . 7- * 8 * *8 * 10 0 . 10 0 . 10 0 . 10 0 . 0- * 8 * 37 . 26 . 10 0 , 10 0 . 10 0 . 10 0 , 37 . 18 . Pa c i f i C o r p DE : A c t i v e 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 r R e m e d C o Pa c i f i C o r p I n t e r n a l F i n a1 S t a t e m e n t s 11 7 , 11 7 . 34 9 , 27 1 . 26 8 , 34 9 . 94 - 26 8 , 34 9 . 94 - 26 8 , 34 9 . 94 - 53 5 , 57 2 , 53 5 , 57 2 . 53 5 , 57 2 . 73 2 , 77 7 . 71 - 73 2 , 77 7 . 71 - 61 6 , 49 3 . 36 6 , 22 9 . 14 - 36 6 , 22 9 . 14 - 17 2 , 13 3 . 00 - 17 2 , 13 3 . 00 - 53 8 , 36 2 . 14 - 58 , 40 6 . 00 - 58 , 40 6 . 00 - 25 , 88 5 , 00 - 25 , 88 5 . 00 - 84 , 29 ~ . 00 - 62 2 , 65 3 . 14 - 62 2 , 65 3 . 14 - 99 3 , 84 0 . Ea r n i n g s A v a i l a b l e f o r C o m m o n 99 3 , 84 0 . 99 3 , 84 0 . Ti m e 1 4 : 0 5 : 5 7 RF B I L A O O / P 1 5 4 5 4 17 6 , 00 7 , 79 - 17 6 , 00 7 . 79 - 17 6 , 00 7 . 79 - 36 . 36 . 73 4 , 31 9 . 24 3 , 33 2 . 77 - 24 3 , 33 2 . 77 - 24 3 , 33 2 . 77 - 38 5 , 62 0 . 38 5 , 62 0 . 38 5 , 62 0 . 85 7 , 71 2 . 23 - 08 7 , 42 8 , 08 7 , 42 8 . 08 7 , 42 8 . 22 9 , 71 6 . 96 4 , 03 5 . 48 4 , 83 9 , 00 - 48 4 , 83 9 . 00 - 49 9 , 44 0 , 49 9 , 44 0 . 98 5 , 39 9 . 00 - 21 9 , 52 2 , 00 - 21 9 , 52 2 . 00 - 75 , 10 3 . 75 , 10 3 . 14 4 , 41 9 . 00 - 12 9 , 81 8 . 00 - 12 9 , 81 8 . 00 - 83 4 , 21 7 . 83 4 , 21 7 . 83 4 , 21 7 . 17 6 , 00 7 . 17 6 , 00 7 . 17 6 , 00 7 . 80 . 80 . 38 5 , 04 7 . 90 - 25 , 01 7 , 17 - 25 , 01 7 . 17 - 25 , 01 7 . 17 - 14 9 , 95 1 . 6 9 14 9 , 95 1 . 6 9 14 9 , 95 1 . 12 4 , 93 4 . 08 7 , 42 8 , 94 - 08 7 , 42 8 . 94 - 08 7 , 42 8 . 94 - 96 2 , 49 4 . 42 - 34 7 , 54 2 . 32 - 11 8 , 60 9 , 11 8 , 60 9 . 67 1 , 57 3 . 00 - 67 1 , 57 3 . 00 - 44 7 , 03 6 . 16 1 , 1 1 6 , 16 1 , 11 6 . 10 0 , 98 8 . 00 - 10 0 , 98 8 . 00 - 60 , 12 8 . 50 7 , 16 4 . 50 7 , 16 4 . 84 0 , 37 7 . 46 - 84 0 , 37 7 . 46 - 84 0 , 37 7 . 46 - Da t I Pa g . 5/ 2 9 / 2 0 0 7 Co m p a n y c o d e 10 4 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 , 20 0 7 ) (0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - -- -- - - - - - - - - - - - - - - -- + - - - -- - - - - - - - - - - - - - +- - - - - - - - - - - - - - -- - - + - - - - - - -- - - - - - - - + - - - - - - - +- - - - 10 4 0 54 5 5 5 0 Cl u b / O r g a n i z a t i o n M e m b e r s h i p a n d E x p e n s 0 , 00 4 8 9 , 00 4 8 9 . 00 - 1 0 0 . 10 4 0 54 8 0 0 0 Pr o p e r t y I n s u r a n c e C o s t s 0 . 00 6 1 . 70 6 1 . 70 - 1 0 0 , 10 4 0 55 1 0 0 0 Re p a i r s &. M a i n t e n a n c e 5 8 8 . 00 2 , 99 5 . 00 2 , 40 7 . 00 - 8 0 . 10 4 0 58 2 3 0 0 Pe r m i t s &. L i c e n s e s 5 9 0 , 00 2 , 17 4 , 66 1 , 58 4 . 66 - 7 2 . 10 4 0 58 2 5 0 0 Re g u l a t o r y c o m m i s s i o n E x p e n s e 1 7 , 31 8 . 09 2 1 , 11 9 . 75 3 , 80 1 . 66 - 1 8 . 10 4 0 69 9 0 2 0 Co r p o r a t e A l l o c a t i o n s F I / C O R e c o n c i 1 i a t 2 2 4 . 39 3 2 3 , 15 7 . 56 3 2 2 , 93 3 . 17 - 9 9 . To t a l O t h e r O & M a n d A& . G E x p e n s e 8 2 , 22 7 . 64 4 6 2 , 07 2 . 95 3 7 9 , 84 5 . 31 - 8 2 . 2- * 8 * To t a l O p e r a t i o n s , Ma i n t e n a n c e , A d m i n &. G e n e r a l 3 , 18 4 , 90 2 . 94 5 , 13 0 , 29 5 . 94 1 , 94 5 , 39 3 . 00 - 3 7 . 9- * 7 * To t a l N e t M a r g i n 2 , 34 9 , 15 4 . 26 2 , 91 0 , 29 0 . 26 5 6 1 , 13 6 . 00 - 1 9 . 3- * 6 * De p r e c i a t i o n a n d A m o r t i z a t i o n De p r e c i a t i o n 56 5 2 0 0 De p r e c i a t i o n - O t h e r G e n e r a l P l a n t &. E q To t a l D e p r e c i a t i o n To t a l D e p r e c i a t i o n a n d A m o r t i z a t i o n Ta x e s , O t h e r t h a n :I n c o m e T a x e s 57 9 0 0 0 Pr o p e r t y T a x To t a l T a x e s , O t h e r t h a n I n c o m e T a x e s To t a l :I n c o m e F r o m Op e r a t i o n s :I n t e r e s t E x p e n s e an d O t h e r :I n t e r e s t E x p e n s e Ne t :I n t e r e s t I n c o m e 38 5 8 0 0 :I n v e s t m e n t I n c o m e :I n t e r e s t : I n c o m e Ex t e r n a l To t a l I n t e r e s t I n c o m e :I n t e r e s t E x p e n s e 58 5 4 3 0 :I n t e r e s t E x p e n s e - En v i r o u m e n t a 1 To t a l : I n t e r e s t E x p e n s e Ex t e r n a l To t a l I n t e r e s t E x p e n s e To t a l I n t e r e s t E x p e n s e N e t Mi n o r i t y I n t e r e s t &. O t h e r Ot h e r ( :I n c o m e ) E x p e n s e 55 4 5 0 0 Ot h e r G a i n s &. L o s s e s To t a l O t h e r (I n c o m e ) E x p e n s e To t a l M i n o r i t y : I n t e r e s t &. O t h e r To t a l I n t e r e s t E x p e n s e a n d O t h e r :I n c o m e - c o n t i n u i n g O p e r a t i o n s B e f o r e Ta x :I n c o m e T a x E x p e n s e u. S . : I n c o m e Ta x E x p e n s e :I n c o m e T a x E x p e n s e Fe d e r a l 57 0 0 0 0 In c o m e T a x E x p e n s e - F e d e r a l To t a l C U r r e n t F e d e r a l 57 1 0 0 0 De f e r r e d T a x E x p e n s e - F e d e r a l To t a l D e f e r r e d F e d e r a l To t a l I n c o m e T a x E x p e n s e F e d e r a l In c o m e T a x E x p e n s e S t a t e 57 5 0 0 0 St a t e I n c o m e T a x To t a l C U r r e n t S t a t e 57 6 0 0 0 De f e r r e d T a x E x p e n s e - S t a t e To t a l D e f e r r e d S t a t e To t a l :I n c o m e T a x E x p e n s e St a t e To t a l u . S. I n c o m e T a x E x p e n s e To t a l :I n c o m e T a x E x p e n s e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x Ne t I n c o m e 10 0 . 10 0 . 10 0 . *7 * *6 * 21 8 . 21 8 . *6 * 14 . 1- * 5 * 0- * 8 * 0- * 7 * 38 . 38 . 38 . 14 . *8 * *7 * *6 * 10 0 . 10 0 . 0- * 7 * 10 0 . 0- * 6 * 41 9 . 0- * 5 * 45 . 5- * 4 * 75 . 75 . *7 * 13 4 . 13 4 . 5- * 7 * 45 . *6 * 73 , 73 . *7 * 13 4 . 13 4 . 5- * 7 * 41 . *6 * 44 . *5 * 44 . *4 * 45 . 8- * 3 * 45 . 8- * 2 * 45 . 8- * 1 * Pa c i f i C o r p . DB : A c t i v e Pa c i f i C o r p X n t e r n a l Fi ~ r R e m e d C o ~1 s t a t e m e n t s Ti m e 1 4 : 0 5 : 5 7 RF B X L A O O / P 1 5 4 5 4 Da t ( Pa g l 5/ 2 9 / 2 0 0 7 Co m p a n y c o d e 10 4 0 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - -+ - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - -- - - - - - - - - - -+ - - - - - - -+ - - - - - Co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l j- - - - j- - - - j- - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - j- - - -- - - - - - - - - - - - - - j- - - - - - - - - - - - - - - - - - j- - - - - - - - - - - - - - - - j- - - - - - - j- - - - +-+ - - - -+ - - - -+ - - - - - - - - - - - -- - - - -- - - - - - -- - - - - - - - - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - -- - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - -+ - - - - + Co m p a n y c o d e 10 4 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - -+ - - - - + - - - - - - - - - - -- - - - - - -- - - - - - -- - - - - -- - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - -- - - - - - + - - - - - - - - - -- - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - -+ - - -- - co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 20 0 7 - 09 . 20 0 7 ) ( 0 1 , 20 0 6 - 1 2 , 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - -- - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s C o n t r i b u t i o n Pa c i f i C o r p I DE : A c t i v e t' R e m e d C o Pa c i f i C o r p X n t e r n a l F i D 6 \1 S t a t e m e n t s Ti m e 1 4 : 0 5 : 5 7 RF B X L A O O / P 1 5 4 5 4 Da t e Pa g E 99 3 , 84 0 . 41 - 83 4 , 21 7 . 87 - 84 0 , 37 7 . ;/ 2 9 / 2 0 0 7 45 . *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - -- - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - -+ - - - - + In t e r w e s t M i n i n g C o m p a n y In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 3 1 , 20 0 6 Pa c i f i C o r p Pa c i f i C o r p Re c e i v e d Pr o v i d e d Ac c o u n t D e s c r i ti o n Se r v i c e s Se r v i c e s To t a l Cu r r e n t P e n s i o n $ 2 8 4 85 3 . 4 3 28 4 85 3 . Ad m i n C o s t s f o r 4 0 1 ( K ) P l a n 11 1 . 7 0 11 1 . 7 0 Pe n s i o n A d m i n 76 5 . 76 5 . 4 7 Cu r r e n t F A S 1 0 6 10 8 16 7 . 4 8 10 8 16 7 . 4 8 FA S 1 1 2 10 4 , 10 4 . 3 0 Un u s e d L e a v e (2 0 92 0 . 66 ) (2 0 , 92 0 , 66 ) Ot h e r S a l a r y O v e r h e a d A s s e s s m e n t 68 0 . 68 0 . 1 6 Lo n g T e r m D i s a b i l i t y A s s e s s m e n t s 06 8 . 06 8 , La b o r 13 1 , 26 4 . 10 3 , 18 2 36 7 . To t a l $ 1 3 1 , 26 4 . $ 4 6 0 , 93 3 . 59 2 , 19 7 . Co m p a n y c o d e 20 1 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - -- - - + - - - - - - - - - - - - - - -- - - + - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - - - - - + - -- - - - - + - - - Co m p Bu s ' Te x t s Re p o r t i n g p e r i o d co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a ( 0 1 . 20 0 7 - 09 . 20 0 7 ) ( 0 1 . 20 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - ~ - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + As s e t s Cu r r e n t A s s e t s Ca s h a n d C a s h E q u i v a l e n t s 10 2 0 0 1 Ma i n C h e c k D i s b - C h e c k C l e a r i n g A c c t To t a l O t h e r C a s h To t a l C a s h a n d C a s h E q u i v a l e n t s In t e r w e s t !o f OR : A c t i v e 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 \g C o m p a n y Pa c i f i C o r p I n t e r n a l F i n e 1 S t a t e m e n t s Ti m e 1 2 : 5 7 : 5 1 RF B I : L A O O IP 1 5 4 5 4 5/ 2 9 / 2 0 0 7 Ac c o u n t s R e c e i v a b l e , N e t Ac c o u n t s R e c e i v a b l e 11 6 4 1 0 Ac c o u n t s R e c e i v a b l e - E m p l o y e e s 11 6 4 1 2 Em p ~t De d u c t i o n - M i s c e l l a n e o u s 11 6 8 5 0 Ac c o u n t s R e c e i v a b l e - O t h e r To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e , N e t Am o u n t s D u e F r o m A f f i l i a t e s Am o u n t s D u e f r o m P a c i f i C o r p A f f i l i a t e s 11 6 0 0 0 In t e r c o m p a n y A / R - C u r r e n t To t a l A c c o u n t s R e c e i v a b l e - A f f i l i a t e s To t a l A m o u n t s D u e f r o m P a c i f i C o r p A f f i l i a t e s Am o u n t s D u e f r o m M i d A m S r i c a n A f f i l i a t e s 11 6 1 2 5 In t e r C o A c c t s R e c - H E B C To t a l A c c o u n t s R e c e i v a b l e - M i d A m e r i c a n To t a l A m o u n t s D u e f r o m M i d A m e r i c a n A f f i l i a t e s To t a l A m o u n t s D u e F r o m A f f i l i a t e s Re c e i v a To t a l C u r r e n t A s s e t s To t a l A s B e t s Da t Pa g , 63 3 . 08 - 63 3 . 08 - 63 3 . 08 . , . 86 1 . 4 6 - 86 1 . 46 - 86 1 . 46 - 1. 2 2 8 . 22 8 . 22 8 . 21 . a 21 . 21 . 0 *4 * *3 * 36 6 , 36 6 . 78 - 10 0 . 25 1 . 8 3 - 25 1 . 8 3 10 0 . 63 , 05 5 . 18 4 , 10 3 . 12 1 . 0 4 8 . 60 - 65 . 63 , 05 5 . 18 4 , 21 8 . 12 1 , 16 3 . 55 - 65 . *5 * 63 , 05 5 . 18 4 , 21 8 . 12 1 , 16 3 . 55 - 65 . *4 * 63 , 05 5 . 18 4 , 21 8 . 12 1 , 16 3 . 55 - 65 . *3 * 92 8 , 75 5 , 79 4 , 72 5 . 86 5 , 96 9 . 85 - 48 . 92 8 , 75 5 . 79 4 , 72 5 . 86 5 , 96 9 . 85 - 48 . *5 * 92 8 , 75 5 . 79 4 , 72 5 . 86 5 , 96 9 . 85 - 48 . *4 * 22 , 65 4 , 22 , 65 4 . 22 , 65 4 . 22 , 65 4 . *5 * 22 , 65 4 . 22 , 65 4 . *4 * 95 1 , 40 9 . 79 4 , 72 5 . 84 3 , 31 5 . 84 - 47 . *3 * 00 9 , 83 1 . 97 3 , 08 2 . 96 3 , 25 1 . 01 - 48 . *2 * 00 9 , 83 1 . 97 3 , 08 2 . 96 3 , 25 1 . 01 - 48 . *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - +- - - - - - - + - - - - + 5/ 2 9 / 2 0 0 7 Ti m e 1 2 : 5 7 : 5 1 RF B X L A O O / P 1 5 4 5 4 Da t , Pa g " Pa c i f i C o r p x n t e r n a l Fi ~ 1 S t a t e m e n t s I: r C o m p a n y Xn t e r w e s t M OR : A c t i v e Co m p a n y c o d e 2 0 1 0 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - co m p BU S , Te x t s Re p o r t i n g p e r i o d co m p a r i s o n p e r i o d Ab s o l u t e Re I su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - -- + Li a b i l i t i e s & S t o c k h o l d e r s E q u i t y Li a b i l i t i e s CU r r e n t L i a b i l i t i e s Ac c o u n t s P a y a b l e 21 0 1 0 0 Tr a d e A c c t s P a y a b l e - R e c o n c i l i a t i o n A c 21 0 9 9 0 pu r c h C a r d T r a n s L i a b To t a l A c c o u n t s P a y a b l e - T r a d e To t a l A c c o u n t s P a y a b l e Ac c r u e d E m p l o y e e E x p e n s e s 21 5 0 7 8 K- P l u s E m p l o y e r C o n t r i b u t i o n s - F i x e d 21 5 0 7 9 K- P l u s E m p l o y e r C o n t r i b u t i o n s - M a t c h 21 5 1 8 6 Bl a c k Lu n g ' A c c r u a l - M i n i n g ' D i v i s i o n 23 5 5 0 1 Ac c r u a l - Pa y r o l l / S a l a r i e s 23 5 5 1 0 Xn c e n t i v e P l a n - C o r p o r a t e 23 5 5 1 2 Ac c r u e d R e t e n t i o n B o n u s 24 0 3 3 0 pr o v i s i o n f o r W o r k e r s ' c o m p e n s a t i o n To t a l E m p l o y e e P a y r o l l & B e n e f i t s P a y a b l e 23 5 1 9 0 Ac c r u a l - S e v e r a n c e P a y m e n t s Ac c r u e d S e v e r a n c e To t a l A c c r u e d E m p l o y e e E x p e n s e s Ta x e s P a y a b l e 24 0 3 0 0 pr o v i s i o n f o r s o c i a l s e c u r i t y T a x e s 24 0 3 0 5 pr o v i s i o n f o r M e d i c a r e T a x e s 24 0 3 1 0 pr o v i s i o n f o r u n e m p l o y m e n t T a x e s To t a l A c c r u e d P a y r o l l T a x e s To t a l T a x e s P a y a b l e Ot h e r C U r r e n t L i a b i l i t i e s 21 1 2 0 0 Pa y r o l l T a x e s P a y a b l e To t a l P a y r o l l R e l a t e d T a x w i t h h o l d i n g s 24 0 3 1 4 Ac c r u e d U n e m p l o y m e n t T a x e s - U T 24 0 3 1 6 Ac c r u e d U n e m p l o y m e n t T a x e s - W Y To t a l F r a n c h i s e , S a l e s & O t h e r T a x e s To t a l O t h e r C U r r e n t L i a b i l i t i e s To t a l C U r r e n t L i a b i l i t i e s To t a l L i a b i l i t i e s 50 9 , 58 0 . 49 - 1 2 8 9 . 17 8 . 39 3 2 . 50 8 , 40 2 . 10 - 1 1 7 9 . 3- * 5 * 50 8 , 40 2 . 10 - 1 1 7 9 . 3- * 4 * 39 , 52 5 . 50 - 58 5 , 72 - 43 , 11 1 . 22 - 43 , 11 1 . 22 - 04 6 , 91 - 39 3 . 84 - 63 5 . 53 , 48 1 . 3 1 - 08 1 , 06 8 . 00 - 47 , 50 0 , 00 - 18 3 , 85 4 . 59 - 71 9 , 15 9 . 09 - 71 9 , 15 9 . 09 - 90 3 , 01 3 . 68 - 54 9 , 10 5 . 99 - 40 7 . 33 - 55 1 , 51 3 . 32 - 55 1 , 51 3 . 32 - 71 1 . 5 9 - 96 4 , 72 - 70 , 34 7 . 36 - 38 , 77 5 , 75 - 48 1 . 5 0 - 11 2 , 28 0 . 92 - 27 5 , 00 0 . 00 - 27 5 , 00 0 . 00 - 38 7 , 28 0 . 92 - 20 1 0 20 1 0 32 . 30 . *1 7 0 . 27 , 10 0 . 10 0 . 90 . 61 . 8 61 . 8 79 . 33 5 , 42 9 . 70 , 98 2 . 83 - 14 , 70 5 , 08 1 , 06 8 , 47 , 50 0 . 48 1 . 5 0 - 07 1 , 57 3 . 44 4 , 15 9 . 44 4 , 15 9 . 51 5 , 73 2 . 91 7 . 58 - 54 7 . 64 - 20 0 , 73 5 . 73 5 . 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 *5 * *5 * *4 * 45 7 , 24 - 45 7 . 24 - 45 7 . 24 - 19 , 50 0 . 73 - 19 , 50 0 . 73 - 19 , 50 0 . 73 - 97 2 , 08 2 . 87 - 91 7 . 58 - 54 7 . 64 - 25 6 . 89 - 72 2 . 11 - 72 2 . 11 - 67 , 55 6 , 02 - 57 , 55 6 . 02 - 66 7 . 15 - 92 , 34 - 75 9 . 49 - 68 , 31 5 . 51 - 00 8 , 83 1 . 85 - 20 1 0 20 1 0 20 1 0 96 , 73 . 73 . *5 * *4 * 24 6 . 24 5 . 4- * 5 * 48 , 05 5 . 29 - 48 , 05 5 . 29 - 66 7 . 15 - 92 , 34 - 75 9 . 49 - 48 , 81 4 . 78 - 95 3 , 25 1 . 95 3 , 25 1 . 20 1 0 20 1 0 20 1 0 *5 * 25 0 . 3- * 4 * 48 . *3 * *2 * 48 . 97 2 , 08 2 . 00 8 , 83 1 . 85 - St o c k h o l d e r s E q u i t y Co J l l l l l O n Eq u i t y Co J l l l l l O n St o c k 29 3 0 0 0 Co m m o n S h a r e s X s s u e d To t a l C o m m o n S t o c k Re t a i n e d Ea r n i n g ' s 29 7 0 0 0 Un a p p r o p r i a t e d R e t a i n e d Ea r n i n g ' s To t a l U n a p p r o p r i a t e d R e t a i n e d Ea r n i n g ' s Pr o f i t / L o S S f o r C U r r e n t Y e a r He t R e s u l t : P r o f i t To t a l H e t R e s u l t : P r o f i t He t R e s u l t : L o s s To t a l H e t R e s u l t : L o s s To t a l P r o f i t / L o s s f o r C U r r e n t Y e a r To t a l R e t a i n e d Ea r n i n g ' s Co m m o n E q u i t y To t a l S t o c k h o l d e r s E q u i t y 59 4 , 09 8 . 97 - 59 4 , 09 8 . 97 - 00 0 , 00 - 00 0 . 00 - 12 6 , 18 5 . 12 5 , 18 5 . 00 0 . 00 - 00 0 . 00 - 46 7 , 91 3 . 12 - 45 7 , 91 3 . 12 - 20 1 0 *4 * 10 9 . 10 9 . 1- * 5 * 20 1 0 *6 * 10 0 . 12 6 , 18 5 . 45 7 , 91 3 . 59 4 , 09 8 . 12 6 , 18 5 . 85 - 12 6 , 18 5 . 85 - 00 0 . 00 - 46 7 , 91 3 . 46 7 , 91 3 . 00 0 . 00 - *6 * *5 * *4 * *3 * 10 9 . *2 * 00 0 . 00 - 97 3 , 08 2 . 87 - 00 0 . 00 - 00 9 , 83 1 . 86 - *1 * 48 . 95 3 , 25 1 . 0 1 To t a l L i a b i l i t i e s & S t o c k h o l d e r s E q u i t y In t e r w e s t I I : OR : A c t i v e If C o m p a n y Pa c i f i C o ~ In t e r n a l Fi ~ \ S t a t e m e n t s Ti m e 1 2 : S 7 : S l RF B : t L A O O / P 1 S 4 . S 4 . Da t ~ Pa g e . 'j / 2 9 / 2 0 0 7 Co m p a n y c o d e 20 1 0 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - -+ - - - - + - - - - - - - - - - - -- - - - - - - - -- - - - - - -- - - -- - - - - - - - - -- - - - - - - -+ - - - - - - - - - - -- - - - - - - + - - - - - - - - - - -- - - - - - -+ - - - - - - - - - - - - -- - - + - - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 , 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l i - i - - - - i - - - - i - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - i - - - - - - - - - - - - - - - - - - i - - - - - - - - - - - - - - - - - - i - - - - - - - - - - - - - - - - i - - - - - - - i - - - - +-+ - - - - +- - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - -- - - -- - - + - - - - - - - - - - - - - - - -+ - - - - - - -+ - -- + Co m p a n y c o d e 2 0 1 0 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - -- - - - - - -- - - - - - - - -- - - - - - - - - - - - - -- - - - - - -- + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - -- - - - + - - - - - - - - - - - - - - - - + - - - - - - -+ - - - - - co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + Ea r n i n g s A v a i l a b l e f o r C o m m o n Ne t I n c o m e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e F r o m O p e r a t i o n s Ne t M a r g i n Op e r a t i o n s , M a i n t e n a n c e , A d m i n & G e n e r a l Sa l a r y E x p e n s e 50 0 1 0 2 No n U n i o n R e g u l a r / O r d i n a r y T i m e 50 0 1 1 8 No n E x e m p t R e g u l a r / O r d i n a r y T i m e Su b t o t a l R e g u l a r / O r d i n a r y T i m e 50 0 2 1 8 No n E x e m p t O v e r t i m e P a y Su b t o t a l O v e r t i m e P a y 50 0 4 0 0 Bo n u s / I n c e n t i v e 50 0 4 1 0 In c e n t i v e ( P e r f o r m a n c e S h a r e ) Su b t o t a l B o n u s / I n c e n t i v e 50 0 7 0 0 Se v e r a n c e / R e d u n d a n c y 50 0 8 5 0 Ot h e r S a l a r y / L a b o r C o s t s 69 9 0 0 0 La b o r F I / C O R e c o n 70 1 0 1 0 La b o r C o s t s S e t t l e d t o C a p i t a l Su b t o t a l O t h e r S a l a r y E x p e n s e To t a l S a l a r y E x p e n s e Sa l a r y O v e r h e a d / B e n e f i t s 50 1 1 1 5 SE R P P l a n 50 1 1 2 5 Me d i c a l 50 1 1 7 5 De n t a l 50 1 2 0 0 Vi s i o n 50 1 2 2 5 Li f e 50 1 2 5 0 St o c k / 4 0 1 ( k ) / E S O P 50 1 6 5 0 W o r k e r ' s C o m p / w o r k C o v e r L e v y 50 1 6 7 0 Bl a c k L u n g B e n e f i t 50 2 3 0 0 Ed u c a t i o n A s s i s t 50 2 9 0 0 Ot h e r S a l a r y O v e r h e a d s / O n c o s t s 58 0 5 0 0 Pa y r o l l T a x E x p e n s e 58 0 5 0 1 Pa y r o l l T a x E x p e n s e - M i n e s 58 0 7 0 0 Pa y r o l l T a x E x p e n s e - U n e m p l o y m e n t 69 9 0 0 5 Be n e f i t s F I / C O R e c o n To t a l S a l a r y O v e r h e a d / B e n e f i t s Em p l o y e e E x p e n s e s 50 3 1 0 0 Ai r f a r e 50 3 1 1 0 Lo d g i n g 50 3 1 1 1 Of f - S i t e F a c i l i t y R e n t a l s 50 3 1 1 5 On - S i t e M e a l s & R e f r e s h m e n t s 50 3 1 2 0 Me a l s & E n t e r t a i n m e n t 50 3 1 2 5 Ve h i c l e R e n t a l a n d Ex p e n s e 50 3 1 3 0 Ot h e r G r o u n d T r a n s p o r t a t i o n - C o m m e r c i a 50 3 1 3 5 Au t o E x p e n s e / P a r k i n g / M i l e a g e 50 3 1 4 0 Ce l l u l a r T e l e p h o n e s E x p e n s e 50 3 1 4 5 OL E E T e l e p h o n e s E x p e n s e 50 3 1 5 0 Tr a i n i n g 50 3 1 6 0 Re g i s t r a t i o n 50 3 1 7 0 Du e s & L i c e n s e s 50 3 3 7 0 Bo o k s & S u b s c r i p t i o n s 50 3 4 0 0 Ot h e r E m p l o y e e R e l a t e d E x p e n s e s To t a l E m p l o y e e E x p e n s e s Ha t e r i a l s & S u p p l i e s 51 6 0 3 5 La b o r a t o r y S u p p l i e s In t e r w e s t I f OR : A c t i v e 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 \g C o m p a n y Pa c i f i C o r p I n t e r n a l Fi n a ' 1 S t a t e m e n t s 03 2 , 72 9 . 56 , 76 1 . 2 2 08 9 , 49 1 . 38 9 . 38 9 . 12 , 66 0 , 13 9 , 09 2 . 15 1 , 75 3 . 36 9 , 14 3 , 87 - 92 , 11 2 , 21 , 65 6 . 80 - 25 2 , 18 4 . 20 - 55 0 , 87 2 . 79 - 69 6 , 76 0 . 75 , 75 0 , 17 3 , 24 2 . 18 , 56 9 . 74 6 . 34 7 . 82 , 84 8 . 14 6 , 24 2 . 32 , 98 7 . 37 9 . 89 7 . 16 0 , 56 5 . 05 7 . 40 7 , 14 9 . 10 9 , 78 4 . 14 , 33 8 . 38 , 24 7 , 99 , 17 4 . 18 , 25 7 . 52 7 . 64 1 . 0 7 77 1 . 52 6 , 1. 1 2 18 0 . 86 4 . 97 4 . 85 5 . 10 , 93 6 . 11 3 , 39 4 . 53 0 . Ti m e 1 2 : 5 7 : 5 1 RF B I L A O O / P 1 5 4 5 4 75 5 , 77 8 . 81 , 02 8 , 83 6 , 80 6 . 06 1 . 3 6 06 1 . 11 8 , 27 7 , 02 3 , 52 1 . 3 4 14 1 , 79 8 . 45 , 58 6 . 54 1 . 28 7 , 68 3 . 06 - 23 2 , 55 5 . 19 - 75 0 , 11 1 . 72 3 , 04 8 . 53 - 24 , 26 7 , 03 - 74 7 , 31 5 . 56 - 32 7 , 32 7 . 10 5 , 61 7 . 07 - 88 4 , 42 8 . 45 - 99 0 , 04 5 . 52 - 36 9 , 14 3 . 87 - 46 , 52 5 , 31 , 19 7 . 84 - 35 , 49 8 . 31 8 , 31 7 . 60 - 05 3 , 35 0 . 87 - 16 , 25 0 . 00 - 80 , 75 3 , 80 - 24 0 . 36 - 90 1 , 96 - 86 9 . 72 - 48 , 74 3 , 51 - 12 7 , 32 2 . 32 , 98 7 . 24 5 . 50 - 40 0 . 27 , 73 5 . 94 - 99 . 51 8 . 46 - 53 , 36 4 . 37 - 81 , 81 3 . 26 - 92 , 00 0 . 25 3 , 99 6 . 23 , 81 0 . 64 8 . 21 7 , 13 1 , 59 1 . 6 0 18 , 91 9 . 62 5 , 49 7 , 18 8 , 30 1 . 4 8 99 . 65 - 57 6 . 46 0 , 51 4 , 19 1 , 59 8 . 33 , 13 1 . 9 4 47 , 97 5 , 54 . 24 5 . 30 , 52 3 . 25 , 03 3 . 53 4 . 47 8 . 10 , 46 3 . 17 4 . 22 4 , 75 1 . 6 7 53 7 . 68 3 . 83 8 . 17 6 , 65 1 . 18 , 79 3 . 62 - 72 8 . 58 - 45 . 71 . 31 - 12 , 26 6 . 81 - 23 , 50 5 . 32 - 89 3 , 78 - 29 2 . 93 6 . 95 - 17 2 . 95 - 44 . 17 - 11 3 . 56 3 , 00 - 17 1 , 09 7 , 63 , 25 6 . 82 - 71 5 . 81 5 . Da t ' Pa g , 5/ 2 9 / 2 0 0 7 26 . 29 , 26 . 3- * 9 * 57 . 57 . *9 * 89 , 86 . 86 . 7- * 9 * 10 2 , 32 7 . 12 , 13 6 . 9- * 9 * 54 . 8- * 8 * 17 . 31 . 8 - 22 . 40 , 22 . 37 . 67 3 . 39 . 80 . 14 . 10 0 . 76 . 11 . 9- * 8 * 56 . 20 , 82 . 40 . 93 . 58 . 66 . 99 . 19 . 34 . 38 . 28 5 . 35 . 8- * 8 * 25 9 . :I n t e r w e s t M: : OR : A c t i v e 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 J C o m p a n y Pa c i f i C o r p : I n t e r n a l F i n e r . S t a t e m e n t s 22 . 09 6 . 93 5 . 27 6 , 49 , 24 , 35 7 . 10 7 . 91 0 . 50 5 . 51 2 . 44 - 48 0 . 75 - 99 2 . 15 4 . 22 3 , 17 1 . 39 8 . 93 6 , 94 - 43 8 . 91 0 . 53 - 63 2 . 68 0 . 71 8 , 57 1 . 08 - 46 6 , 54 8 . 46 6 , 54 8 . 46 6 , 54 8 . Ti m e 1 2 : 5 7 : 5 1 RF B : I L A O O / P 1 5 4 5 4 52 5 , 45 5 . 68 9 . 23 3 , 16 . 49 8 . 84 0 . 62 . 42 4 . 16 0 , 17 . 46 7 . 10 7 , 29 4 . 49 5 . 00 - 49 5 . 00 - 31 . 95 7 . 79 0 , 92 . 79 . 35 , 92 0 . 28 2 . 74 7 . 11 . 44 5 , 00 8 . 64 - 37 5 . 37 4 . 27 6 . 29 7 . 47 - 17 1 . 62 8 . 22 1 . 0 0 02 0 . 07 2 , 00 - 31 0 . 19 4 . 09 - 20 7 . 65 0 . 00 - 17 . 55 4 . 04 3 , 10 , 49 5 , 66 1 . 91 - 11 3 , 28 4 . 02 - 11 3 , 28 4 . 02 - 11 3 , 28 4 . 02 - 03 1 . 4 8 27 5 . 00 - 45 0 , 25 4 . 62 0 . 83 8 . 08 - 13 . 46 7 . 63 8 , 41 - 36 6 . 59 . 11 5 . 69 - 16 0 . 41 - 52 . 89 3 . 24 , 05 5 . 49 5 . 49 5 . 86 1 . 5 1 - 85 5 . 92 - 18 3 , 29 . 39 - 11 , 56 2 . 90 - 17 4 . 83 7 . 00 - 10 . 94 0 , 23 - 49 6 . 85 5 . 75 - 37 4 , 00 - 27 7 . 28 9 . 01 6 , 17 - 40 4 , 59 - 50 . 00 - 02 0 . 07 2 . 88 . 74 2 . 85 - 76 8 . 73 9 . 92 2 . 40 - 36 3 , 62 - 77 7 , 09 0 . 57 9 , 83 2 . 57 9 , 83 2 . 57 9 , 83 2 . Da t e Pa g e '/ 2 9 / 2 0 0 7 Co m p a n y c o d e 2 0 1 0 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - -- - - - - - -- - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - -- - - - - - - + - -- - - - - + - - - to m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - -- + - - - - - - - -- - - - - - - -- - - - - - - - - - - - - - - - - -- - - - - - - - - - - -- - - - + - - -- - - - - - - - - - - -- - -+ - - - - - - - - - - - - - - 20 1 0 51 6 0 5 0 Ch e m i c a l s 0 . 00 8 7 4 . 42 - - - - - - - - - - - 87 4 : 4 2 = - 10 0 : 0 = - - - - 20 1 0 51 6 0 6 0 Co m m u n i c a t i o n E q u i p m e n t tc s u p p l i e s 0 . 00 1 . 69 6 , 70 1 , 69 6 . 70 - 1 0 0 , () - 20 1 0 51 6 0 7 0 Co m p u t e r H a r d w a r e 8 9 1 . 11 1 , 81 5 , 66 9 2 4 . 55 - 5 0 . 20 1 0 51 6 0 8 0 Co m p u t e r S o f t w a r e , L i c e n s e s 2 2 5 , 74 9 . 29 2 . 08 06 6 . 34 - 97 . 20 1 0 51 6 1 2 0 Ga s e s 0 . 00 1 8 , 21 7 , 80 1 8 . 21 7 , 80 - 1 0 0 , 20 1 0 51 6 2 0 0 Un i f o r m / S a f e t y E q u i p m e n t 4 6 4 , 45 2 . 12 2 . 49 1 , 65 8 . 04 - 7 8 . 20 1 0 51 6 2 3 0 Lu b r i c a n t s , o i l , G r e a s e 0 , 00 7 7 2 . 88 7 7 2 . 88 - 1 0 0 . 20 1 0 51 6 2 9 0 Of f i c e F u r n i t u r e tc E q u i p m e n t 2 . 57 1 . 4 2 00 57 1 . 4 2 20 1 0 51 6 3 0 0 Of f i c e S u p p l i e s 1 3 . 66 8 . 39 2 4 . 09 8 , 06 1 0 . 42 9 , 67 - 20 1 0 51 6 4 1 0 To o l s 0 . 00 2 1 8 . 58 2 1 8 . 58 - 20 1 0 51 6 4 3 5 Ve h i c l e s 2 2 . 62 7 . 51 1 6 . 33 2 . 39 6 , 29 5 , 20 1 0 51 6 4 4 0 Fu e l - V e h / M o b i l e E q u i p 4 4 . 43 7 . 22 2 1 . 43 7 . 58 2 2 . 99 9 . 20 1 0 51 6 4 6 0 He a v y E q u i p m e n t M a t ' l tc S U p p l i e s 8 6 5 . 79 5 8 9 , 58 2 7 6 . 20 1 0 51 6 9 0 0 Mi s c e l l a n e o u s M a t e r i a l s tc S U p p l i e s 1 7 , 18 8 . 09 2 2 . 01 2 . 53 4 . 82 4 . 44 - To t a l M a t e r i a l s tc S u p p l i e s 1 0 9 , 47 0 . 42 1 2 1 , 29 6 . 25 1 1 , 82 5 . 83 - Co n t r a c t s tc S e r v i c e s 53 0 0 2 0 Ad v e r t i s i n g S e r v i c e s 1 , 03 1 . 53 0 0 2 5 Ba n k / F i n a n c i a l : I n s t i t u t i o n S e r v i c e s 2 5 0 . 53 0 0 3 1 Pr i n t i n g / : I m a g i n g / M a i l s e r v i c e s 4 . 90 5 . 53 0 0 4 9 Bu i l d i n g / F a c i l i t i e s M a i n t . c o n t r a c t s 9 . 94 3 . 53 0 0 5 0 Co n s t r tc M a i n t C o n t r a c t s - O t h e r 1 0 . 85 3 . 53 0 0 5 5 Co n s u l t i n g / T e c h n i c a l S e r v i c e s 7 . 66 0 . 53 0 0 7 0 En v i r o n m e n t a l S e r v i c e s 1 3 . 46 7 . 53 0 0 7 3 Fr e i g h t / H a u l i n g S e r v i c e s 2 . 20 2 . 53 0 0 9 5 Le g a l F e e s tc S e r v i c e s 7 . 36 6 , 53 0 1 1 0 Mo v i n g / R e l o c a t i o n S e r v i c e s - E m p l o y e e s 3 . 30 9 . 53 0 1 2 0 po s t a l / D e l i v e r y / C o u r i e r S e r v i c e s 0 . 53 0 1 9 0 Mi s c e l l a n e o u s C o n t r a c t s tc S e r v i c e s 7 0 . 36 0 . To t a l C o n t r a c t s tc S e r v i c e s 1 3 1 , 35 0 . OM A G E x p e n s e s - :I n t e r - C o m p a n y 53 0 0 8 0 :I n t e r c o m p a n y C o n t r a c t s tc S e r v i c e s To t a l O M A G E x p e n s e s - :I n t e r - C o m p a n y Ut i l i t i e s 53 5 0 0 0 El e c t r i c i t y 53 5 1 0 0 Te l e p h o n e 53 5 1 5 4 Te l e p h o n e - s a t e l l i t e 53 5 1 5 5 Te l e c o m - D i a l - u p / R e m o t e A c c e s s To t a l U t i l i t i e s Ot h e r O a K a n d At c G E x p e n s e 50 5 9 7 1 AR O - M i s e N o n - Q p e r :I n c / E x p 51 6 4 3 8 VE H : I C L E E X P E N S E - L: I C E N S E F E E S 54 0 0 0 0 Of f i c e R e n t 54 3 0 0 0 Ot h e r R e n t / L e a s e s 54 5 0 0 0 Li a b i l i t y :I n s u r a n c e C o s t s 54 5 1 5 0 Mi s c e l l a n e o u s A 4 m i n i s t / G e n e r a l E x p e n s e s 54 5 3 5 0 po s t a g e 54 5 4 0 0 Ba n k C h a r g e s tc F e e s 54 5 4 5 0 Fi l i n g F e e s 54 5 5 2 0 Re c l a m a t i o n E x p e n s e 54 6 9 6 0 Mi n i n g - O t h e r O a K a n d At c G - C r e d i t 54 9 3 0 0 Re i m b u r s e m e n t s 58 2 3 0 0 pe r D d t s tc L i c e n s e s 69 9 0 2 0 Co r p o r a t e A l l o c a t i o n s F Z / C O R e c o n c i l i a t To t a l O t h e r O a K a n d At c G E x p e n s e To t a l O p e r a t i o n s , Ma i n t e n a n c e , A d D d n tc G e n e r a l To t a l N e t M a r g i n To t a l :I n c o m e F r o m Op e r a t i o n s 43 , 10 0 . 38 , 10 7 . 46 , 21 . 9 - 7- * 8 * 52 . 97 7 . 48 8 . 10 7 . 53 , 22 , 94 . 10 0 , 30 2 . 22 . *8 * 10 0 . 10 0 . 30 . 49 . 19 8 . 37 . 32 . 2- * 8 * *8 * 61 . 8 - 95 , 49 . 22 8 , 10 0 , 10 0 . 92 . 24 , 22 . 10 0 . 28 . 24 . 50 . 55 . 74 . 10 9 . 10 9 . 10 9 . *8 * *7 * *6 * *5 * ;/ 2 9 / 2 0 0 7 Da t e Pa g 6 Ti m e 1 2 : 5 7 : 5 1 RF B J : L A O O / P 1 5 4 5 4 .. . S t a t e m e n t s Pa a i f i C o r p J : n t e r a a l F i n a r In t e r w e s t I I : OR : A c t i v e 1 C o m p a n y Co m p a n y c o d e 2 0 1 0 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - -- - - - - - - - - - - - - - -- - - - - - - - - - - -- - - - - - - - -- - - - -- - - - + - - - - - - - - - - - - -- - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i od Ab s o l u t e Re i Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - ~ - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - Xn t e r e s t E x p e n s e a n d O t h e r Xn t e r e s t E x p e n s e N e t Xn t e r e s t J: n c o m e 38 5 4 0 0 Xn t e r e s t X n c o m e In t e r e s t I n c o m e E x t e r n a l To t a l I n t e r e s t I n c o m e To t a l I n t e r e s t E x p e n s e N e t Mi n o r i t y J : n t e r e s t & O t h e r Ot h e r (J : n c o m e ) E x p e n s e 54 6 2 0 0 Ot h e r D e d u c t i o n s 55 3 3 0 0 Sp o n s o r s h i p 58 3 9 0 0 Ot h e r T a x e s a n d F e e s - O t h e r J: n c / D e d To t a l O t h e r ( J: n c o m e ) Ex p e n s e To t a l M i n o r i t y J : n t e r e s t & O t h e r To t a l J : n t e r e s t E x p e n s e a n d Ot h e r J: n c o m e - C o n t i n u i n g O p e r a t i o n s Be f o r e T a x J: n c o m e - C o n t i n u i n g O p e r a t i o n s Af t e r T a x Ne t J: n c O m e 10 0 . 10 0 . 0- * 8 * 10 0 . 0- * 7 * 10 0 . 0- * 6 * 17 . 98 - 17 . 98 - 17 . 98 - 17 . 98 - 17 . 17 . 17 . 17 . 20 1 0 10 0 . 75 , 10 0 , 11 0 . 11 0 . 11 0 . 10 9 . 10 9 . 10 9 . 79 0 , 86 - 12 0 . 00 ~ 19 , 19 5 . 14 , 28 4 . 14 , 28 4 . 14 , 26 6 . 59 4 , 09 8 . 59 4 , 09 8 . 59 4 , 09 8 . 79 0 . 48 5 , 19 , 19 5 . 67 - 12 , 91 9 . 81 - 12 , 91 9 . 81 - 12 , 90 1 . 83 - 12 6 , 18 5 . 85 - 12 6 , 18 5 . 85 - 12 6 , 18 5 . 85 - 36 5 . 36 5 . 36 5 . 36 5 . 46 7 , 91 3 . 46 7 , 91 3 . 46 7 , 91 3 . 20 1 0 20 1 0 20 1 0 *7 * *6 * *5 * *4 * *3 * *2 * *1 * 10 9 . 59 4 , 09 8 . 12 6 , 18 5 . 85 - 46 7 , 91 3 . Ea r n i n g s A v a i l a b l e f o r C o m m o n +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - ~ - - - - - - -- - - - - - - - - - - -- - + - - - - - - - - - - - - - - -- - - + - - - - - - - - - -- - - - - - - - + - - - - -- - - - - - - - - - -+ - - - - - - - + - - -- + Co m p a n y c o d e 20 1 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - -- - - - - - -- - - - - - -- - - - - - - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - -- - - - - -+ - - - - - - - + - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - ~ Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s C o n t r i b u t i o n In t e r w e s t JI' OR : A c t i v e \g C o m p a n y Pa c i f i C o r p I n t e r n a l F i n e Ti m e 1 2 : 5 7 : 5 1 RF B I : L A O O /P 1 5 4 5 4 Da t Pa g \1 S t a t e m e n t s 46 7 , 91 3 . 12 - 12 6 , 18 5 . 59 4 , 09 8 . 97 - '5 / 2 9 / 2 0 0 7 10 9 . 1- * 1 * +- + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - -- - - - - - - - - - - -- - - + - - - - - - - - - - - - - - - - - - + - -- - - - - - - - - - - - - - + - - - - - - - + - - -- + In t e r m o u n t a i n G e o t h e r m a l C o m p a n y In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Ac c o u n t D e s c r i o t i o n Pa c i f i C o r p Re c e i v e d Se r v i c e s St e a m ( a ) $ 2 , 05 6 70 9 . To t a l $ 2 , 05 6 , 70 9 . Pa c i f i C o r p Pr o v i d e d Se r v i c e s To t a l 05 6 70 9 . 05 6 , 70 9 . (a ) E x c l u d e d I T o m t h i s a m o u n t i s a m o r t i z a t i o n of I n t e n n o u n t a i n G e o t h e n n a l C o m p a n y s d e f e r r e d r e v e n u e t h a t r e l a t e s t o P a c i f i C o r p pr e p a y m e n t f o r s t e a r n t h a t w a s m a d e p r i o r t o t h e a c q u i s i t i o n o f I n t e n n o u n t a i n G e o t h e n n a l C o m p a n y , S u c h a m o r t i z a t i o n d i r e c t l y o f f s e t s th e a m o r t i z a t i o n o f P a c i f i C o r p s p r e p a i d s t e a m c o s t s o n P a c i f i C o r p s c o n s o l i d a t e d b o o k s . Re f e r t o S e c t i o n I I I f o r i n f o n n a t i o n o n t h e l o a n m a d e t o P a c i f i C o r p b y I n t e n n o u n t a i n G e o t h e n n a l , Co m p a n y . Re f e r t o S e c t i o n V f o r i n f o n n a t i o n r e g a r d i n g i n c o m e t a x p a y m e n t s m a d e b e t w e e n P a c i f i C o r p a n d I n t e n n o u n t a i n G e o t h e n n a l C o m p a n y , Co m p a n y c o d e 2 0 1 5 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - -- - + - - - - - - - - - - - - - -- - - - + - - - - -- - - - - - - - - - - -- + - - - - - - - - - - - - - - - -+ - - - - - ~ -+ - - - - - Co m p Bu s , Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - As s e t s Cu r r e n t A s s e t s Ca s h a n d C a s h E q u i v a l e n t s 10 1 0 0 1 Ma i n C h e c k D i s b - C h e c k C l e a r i n g A c c t 10 3 0 0 0 Ma i n C h e c k D i s b u r s e m e n t s 10 3 0 0 4 Ma i n C h e c k D i s b - W i r e s / A C H O U t C l e a r A c e To t a l O t h e r C a s h 11 3 0 0 0 Pe t t y C a s h To t a l P e t t y C a s h To t a l C a s h a n d C a s h E q u i v a l e n t s Ac c o u n t s R e c e i v a b l e , R e t Ac c o u n t s R e c e i v a b l e 11 6 5 0 0 Jo i n t O w n e r R e c e i v a b l e s - R o n - R e c To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e , R e t In t e r m o u n t a DE : A c t i v e 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 , ' e o t h e r m a l Pa c i f i C o r p : I n t e r n a l Fi n & " Am o u n t s D u e F r o m A f f i l i a t e s Am o u n t s D u e f r o m P a c i f i C o r p A f f i l i a t e s 11 6 0 0 0 :I n t e r c o m p a n y A I R - Cu r r e n t To t a l A c c o u n t s R e c e i v a b l e - A f f i l i a t e s To t a l A m o u n t s D u e f r o m P a c i f i C o r p A f f i l i a t e s Am o u n t s D u e f r o m M i d A m e r i c a n A f f i l i a t e s 11 6 0 2 1 In t e r C o F e d e r a l T a x R e c - ( E v e n Ye a r s ) 11 6 0 2 3 In t e r C o S t a t e T a x R e c - ( E v e n Ye a r s ) To t a l T a x e s R e c e i v a b l e - M i d A m e r i c a n To t a l A m o u n t s D u e f r o m M i d A m e r i c a n A f f i l i a t e s To t a l A m o u n t s D u e F r o m A f f i l i a t e s De f e r r e d :I n c o m e T a x e s - C u r r e n t 13 7 1 0 0 De f e r r e d T a x A s s e t - C u r r e n t P o r t i o n To t a l D e f e r r e d :I n c o m e T a x e s - C U r r e n t Ot h e r C U r r e n t A s s e t s Pr e p a y m e n t s 13 2 0 0 0 Pr e p a y m e n t s - I n s u r a n c e 13 2 0 0 8 Pr e p a i d I n s - Pu b l L i a b & P r o p D a m 13 2 0 1 3 Pr e p a i d I n s - D & O L i a b i l i t y 13 2 9 0 0 Pr e p a y m e n t s - O t h e r To t a l P r e p a y m e n t s - E x t e r n a l To t a l P r e p a y m e n t s To t a l O t h e r C u r r e n t A s s e t s To t a l C U r r e n t A s s e t s Pr o p e r t y , Pr o p e r t y , 14 0 1 3 9 14 0 1 8 9 14 0 1 9 9 14 0 2 0 9 14 0 2 4 9 14 0 3 2 9 14 0 3 8 9 14 0 3 9 9 14 1 2 0 9 Pl a n t a n d E q u i p m e n t Pl a n t a n d E q u i p m e n t i n S e r v i c e Pr o d u c t i o n p l a n t - R o n - R e c Mo t o r V e h / M o b i l e P l a n t - :I n S e r v i c e - R o n Of f i c e F u r n i t u r e & E q u i p m e n t - R o n - R e c Ot h e r G e n e r a l P l a n t & E q u i p m e n t - R o n - R e c As s e t R e t i r e m e n t O b l i g a t i o n s - p r o d u c t i o Le a s e h o l d ~ r o v e m e n t s - R o n - R e c We l l s (R o n - R e c o n ) Fi e l d D e v e l o p m e n t (R o n - R e c o n ) Ot h e r : I n t a n g i b l e A s s e t s - R o n - R e c 1 S t a t e m e n t s Ti m e 1 3 : 1 4 : 3 2 RF B l L A O O / P 1 5 4 5 4 5/ 2 9 / 2 0 0 7 Da t I Pa g l 86 9 . 89 - 19 , 83 9 . 16 , 59 8 . 99 - 37 0 . 37 0 . 33 0 , 66 8 . 33 0 , 66 8 . 33 0 , 66 8 . 86 9 . 89 - 19 , 83 9 , 16 , 59 8 , 99 - 37 0 . 33 0 , 66 8 . 85 - 33 0 , 66 8 . 85 - 32 8 , 29 8 . 04 - 10 0 . 10 0 . 0- * 4 * 99 . 9- * 3 * *4 * 16 0 , 62 , 20 1 . 6 4 57 , 04 1 . 3 3 - 91 . 7 - 16 0 . 62 , 20 1 . 57 , 04 1 . 33 - 91 . 7 - *5 * 16 0 . 62 , 20 1 . 57 , 04 1 . 3 3 - 91 . *4 * 16 0 . 62 , 20 1 . 57 , 04 1 . 33 - 91 . *3 * 27 0 , 07 1 , 78 - 39 0 , 09 6 . 18 - 87 9 , 97 5 . 60 - 12 5 1 . 0 - 27 0 , 07 1 . 78 - 39 0 , 09 6 . 18 - 87 9 , 97 5 . 60 - 12 5 1 . 0 - *5 * 27 0 , 07 1 . 78 - 39 0 , 09 6 . 18 - 87 9 , 97 5 . 60 - 12 5 1 . *4 * 19 , 59 6 . 19 , 59 6 . 32 1 . 0 0 32 1 . 0 0 22 , 91 7 . 22 , 91 7 . *5 * 22 , 91 7 . 22 , 91 7 . *4 * 24 7 , 15 4 . 78 - 39 0 , 09 6 . 18 - 85 7 , 05 8 . 60 - 12 4 5 . *3 * 21 2 . 21 2 . 21 2 . 21 2 . *3 * 23 . 23 0 , 44 6 . 23 0 , 42 3 . 08 - 10 0 . 14 7 , 41 8 . 14 7 , 41 8 , 20 . 20 . 20 , 37 5 . 35 4 . 24 - 94 . 14 7 , 48 3 . 23 0 , 82 1 . 83 , 33 7 . 97 - 36 . *5 * 14 7 , 48 3 . 23 0 , 82 1 . 83 , 33 7 . 97 - 36 . *4 * 14 7 , 48 3 . 23 0 , 82 1 . 83 , 33 7 . 97 - 36 . *3 * 08 8 , 92 8 . 21 - 23 3 , 59 5 . 32 2 , 52 3 . 94 - 32 7 . *2 * 14 , 63 2 , 17 8 . 14 , 63 2 , 17 8 . 12 1 , 00 5 . 12 1 , 00 5 . 20 4 , 20 4 . 83 , 85 0 . 18 6 , 77 8 . 10 2 , 92 8 . 63 - 55 . 62 0 , 83 6 , 62 0 , 83 6 . 13 , 81 2 , 52 6 . 13 , 81 2 , 52 6 . 37 - 10 0 . 48 9 , 35 3 . 48 9 , 35 3 . 22 - 10 0 . 13 , 19 8 , 62 3 . 13 , 19 8 , 62 3 . 92 - 10 0 . 20 , 31 6 , 62 0 , 00 - 20 , 31 6 , 62 0 . 10 0 . Co m p a n y c o d e 2 0 1 5 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - -- - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - -- - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - co m p BU S , Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + To t a l P r o p e r t y , P l a n t a n d E q u i p i n S e r v i c e 1 5 , 46 1 , 07 4 . 11 1 0 , 37 0 , 66 2 . 36 5 , 09 0 , 41 1 . 75 4 9 . *4 * Ac c u m u l a t e d D e p r e c i a t i o n a n d A m o r t i z a t i o n 14 5 1 3 9 pr o d u c t i o n P 1 a n t - A c c u m D e p r e c i a t i o n 14 5 1 8 9 Mo t o r V e h i c l e s & M o b i l e P l a n t - A a c u m D 14 5 1 9 9 Of f i c e F u r n i t u r e & E q u i p - A c c u m . D e p r e 14 5 2 0 9 Ot h e r G e n 'l P l a n t & E q u i p - A c c u m D e p r e 14 5 2 4 9 Ac c u m D e p r e c - P r o d u c t i o n A s s e t R e t . O b 14 5 3 2 9 Le a s e h o l d I m p r o v e m e n t s - N o n - R e c 14 5 3 8 9 We l l s - A c c u m D e p r (N o n - R e c o n ) 14 5 3 9 9 Fi e l d D e v e l o p m e n t - A c c u m D e p r ( N o n - R e c 14 6 2 0 9 Ot h e r Z n t a n g i b 1 e A s s e t s - N o n - R e c To t a l A c c u m u l a t e d D e p r e c i a t i o n a n d A m o r t To t a l N e t O p e r a t i n g A s s e t s To t a l P r o p e r t y , P l a n t a n d E q u i p m e n t , N e t In t e r m o u n t e DE : A c t i v e 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 1e o t h e : a a a l Pa c i f i C o r p Z n t e r n a 1 Fi n e ' 1 S t a t e m e n t s Ti m e 1 3 : 1 4 : 3 2 RF B : I L A O O / P 1 5 4 5 4 '5 / 2 9 / 2 0 0 7 Ot h e r A s s e t s Re g u l a t o r y A s s e t s 18 7 5 0 7 AK O / R e g D i f f - B l u n d e l l P l a n t To t a l F A S 1 4 3 A K O R e g u l a t o r y A s s e t s To t a l R e g u l a t o r y A s s e t s To t a l O t h e r A s s e t s To t a l A s s e t s Da t ' Pa g " 27 9 , 86 9 . 02 - 52 , 37 1 , 25 - 20 4 . 53 - 16 , 52 8 . 81 - 20 , 02 7 . 00 - 37 2 , 00 0 . 61 - 10 , 08 9 , 01 3 . 85 , 63 2 . 96 - 37 0 , 38 5 . 83 - 66 6 , 37 5 . 34 - 65 0 , 79 2 , 04 - 10 , 67 8 , 98 5 . 09 4 , 20 0 . 74 - 27 6 , 46 1 . 27 9 , 86 9 . 02 - 52 , 37 1 . 2 5 - 20 4 , 53 - 69 , 10 4 . 20 , 02 7 . 00 - 37 0 , 38 5 , 66 6 , 37 5 . 65 0 , 79 2 . 0 4 10 , 67 8 , 98 5 , 43 - 72 2 , 20 0 . 81 2 , 61 1 . *4 * *3 * 80 . 10 0 , a 10 0 . 10 0 . 10 0 , 11 . 13 5 . 10 , 08 9 , 07 3 . 27 6 , 46 1 . 81 2 , 61 1 . 13 5 . *2 * 39 , 68 5 , 39 , 68 5 . 39 , 68 5 . 39 , 68 5 . *4 * 39 , 68 5 . 39 , 68 5 . *3 * 39 , 68 5 . 39 , 68 5 . *2 * 03 9 , 83 0 . 51 0 , 05 7 . 47 0 , 22 7 . 06 - 22 . *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - -+ - - - - - - - - - - -- - - - - - - + - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - - + In t e r m o u n t e DE : A c t i v e 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 1e o t h e : r m a 1 Pa c i f i C o r p I n t e r n a l F i n e \1 s t a t e m e n t s Ti m e 1 3 : 14 0 : 3 2 RF B I L A O O / P 1 5 4 0 5 4 0 54 4 , 77 - 54 4 . 77 - 34 , 43 8 . 54 - 34 0 , 40 3 8 . 54 0 - 34 0 , 98 3 . 31 - 12 0 , 71 - 12 0 . 71 - 12 0 . 71 - Co m p a n y c o d e 2 0 1 5 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - -- - - - - - - - - - - -- - - - - - -- - - - - - - - - - -- - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - -- - - - - -- + - - -- - - - - - - - - - - - -+ - - - - - - - + - - - co r n p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l su m t F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + Li a b i l i t i e s & S t o c k h o l d e r s E q u i t y Li a b i l i t i e s CU r r e n t L i a b i l i t i e s Ac c o u n t s P a y a b l e 21 0 1 0 0 Tr a d e A c c t s P a y a b l e - R e c o n c i l i a t i o n A c To t a l A c c o u n t s P a y a b l e - T r a d e 22 0 0 0 0 Ac c o u n t s P a y a b l e - O t h e r 23 5 2 3 0 Ac c r u a l - R o y a l t i e s To t a l A c c o u n t s P a y a b l e - O t h e r A c c r u a l s B x t To t a l A c c o u n t s P a y a b l e Am o u n t s D u e t o A f f i l i a t e s Am o u n t s D u e t o P a c i f i C o r p A f f i l i a t e s 20 0 0 1 0 In t e r c o m p a n y N o t e s P a y a b l e To t a l I n t e r C o N o t e s P a y a b l e 23 9 9 0 0 Ac c r u e d I n t e r c o m p a n y I n t e r e s t P a y a b l e To t a l I n t e r C o I n t e r e s t P a y a b l e To t a l A m o u n t s D u e t o P a c i f i C o r p A f f i l i a t e s To t a l A m o u n t s D u e t o A f f i l i a t e s Ac c r u e d E m p l o y e e E x p e n s e s 21 5 0 7 9 K- P 1 u s E m p l o y e r C o n t r i b u t i o n s - H a t c h 21 5 0 8 0 Me d i c a l I n s u r a n c e P a y a b l e To t a l E m p l o y e e P a y r o l l & B e n e f i t s P a y a b l e 24 8 1 0 4 va c a t i o n A c c r u a l - U t a h To t a l V a c a t i o n , P T & S i c k L e a v e A c c r u a l s To t a l A c c r u e d E m p l o y e e E x p e n s e s Ta x e s P a y a b l e Ac c r u e d I n c o m e T a x e s Ac c r u e d U . S. I n c o m e T a x e s 24 1 0 0 0 pr o v i s i o n f o r I n c o m e T a x e s - C U r r - F e d 24 3 0 0 0 pr o v i s i o n f o r I n c o m e T a x e s - C U r r - S t a t e To t a l A c c r u e d U . 8. I n c o m e T a x e s - E x t e r n a l To t a l A c c r u e d U . 8. I n c o m e T a x e s To t a l A c c r u e d I n c o m e T a x e s 23 3 0 0 4 UT - P r o p e r t y T a x To t a l A c c r u e d P r o p e r t y T a x e s To t a l T a x e s P a y a b l e Ot h e r C U r r e n t L i a b i l i t i e s 21 1 2 0 0 Pa y r o l l T a x e s P a y a b l e 21 1 2 2 0 80 c i a 1 S e c u r i t y T a x W i t h h o l d i n g To t a l P a y r o l l R e l a t e d T a x W i t h h o l d i n g s 24 5 9 5 5 Ut M i n e r a l R o y a l t y W i t h h o l d i n g T a x To t a l F r a n c h i s e , 8 a l e s & O t h e r T a x e s 24 8 0 0 0 Mi s c C U r r e n t & A c c r u e d L i a b i l i t i e s To t a l M i s c e l l a n e o u s C U r r e n t L i a b i l i t i e s To t a l O t h e r c u r r e n t L i a b i l i t i e s To t a l C U r r e n t L i a b i l i t i e s De f e r r e d C r e d i t s De f e r r e d I n c o m e T a x e s 28 6 5 0 0 Ac c u m D e f e r r e d I n c o m e T a x e s - S t a t e 28 7 0 0 8 AD I T - F e d e r a l - P r o p e r t y , P l a n t & E q u i 28 7 9 9 1 Ac c u m D e f I n c T a x L i a b - R e c 1 a s s t o C U r r To t a l D e f e r r e d U . 8. I n c o m e T a x e s To t a l D e f e r r e d I n c o m e T a x e s Ot h e r D e f e r r e d C r e d i t s 28 4 9 1 9 AR O L i a b - B l u n d e l l P l a n t To t a l A R O & D e c o m m i s s i o n i n g L i a b i l i t i e s 56 9 , 91 4 . 56 9 , 91 4 . 66 3 . 66 3 . 57 7 , 57 8 . 57 7 , 57 8 . 11 5 , 00 - 12 0 , 30 7 , 21 - 12 0 , 42 2 . 21 - 13 , 37 2 . 71 - 13 , 37 2 . 71 - 13 3 , 79 4 . 92 - 01 - 01 - 01 - 87 2 . 00 - 87 1 , 00 0 . 32 - 26 0 , 88 - 26 0 . 88 - 09 9 . 36 - 09 9 . 36 - 36 0 . 56 - 40 1 , 43 9 . 16 9 , 98 3 . 00 - 26 , 42 9 . 00 - 19 6 , 41 2 . 00 - 19 6 , 41 2 . 00 - 19 6 , 41 2 . 00 - 19 6 , 41 2 . 00 - 16 8 , 85 7 . 60 - 16 8 , 85 7 . 60 - 16 8 , 85 7 . 60 - 36 5 , 39 0 . 31 - 54 4 . 77 - 54 4 . 77 - 12 0 . 34 , 43 8 . 54 - 34 , 31 7 . 83 - 34 , 86 2 . 60 - 56 9 , 91 4 . 56 9 , 91 4 . 66 3 , 66 3 . 57 7 , 57 8 . 57 7 , 57 8 . 11 5 . 00 - 12 0 , 30 7 , 21 - 12 0 , 40 2 2 . 21 - 13 , 37 2 , 71 - 13 , 37 2 . 71 - 13 3 , 79 4 . 92 - 16 9 , 98 3 . 26 , 42 9 , 19 6 , 41 2 . 19 6 , 41 2 . 19 6 , 40 1 2 . 01 - 01 - 19 6 , 41 1 . 9 9 1, 8 7 2 . 0 0 - 87 1 . 00 0 . 32 - 26 0 . 88 - 26 0 . 88 - 16 2 , 75 8 . 16 2 , 75 8 . 16 1 , 49 7 . 76 6 , 83 0 . Da t Pa g . 10 0 , *4 3 0 . 0- * 5 * *8 8 1 . 3- *4 0 * 10 0 . 10 0 . 10 0 . 10 0 . 10 0 . 10 0 . 96 . 96 . 95 . 48 3 . '5 / 2 9 / 2 0 0 7 *5 * *6 * *6 * *5 * *4 * *5 * *5 * *4 * *7 * *6 * *5 * *5 * *4 0 * *5 * *5 * *5 * *4 0 * *3 * 70 1 , 30 8 . 05 - 74 6 , 68 1 . 0 5 - 45 , 37 3 , 66 3 , 70 3 . 98 - 96 5 , 43 3 , 98 - 30 1 , 73 0 , 21 2 . 00 - 21 2 , 00 - 36 8 , 22 4 0 . 03 - 71 2 , 11 5 . 03 - 34 0 3 , 89 1 . *5 * 36 8 , 22 4 . 03 - 71 2 , 11 5 . 03 - 34 0 3 , 89 1 . *4 0 * 64 0 , 49 4 , 00 - 64 0 , 49 4 . 00 - 64 0 , 40 9 4 0 . 00 - 64 0 , 49 4 . 00 - *5 * I: n t e r m o u n t a DE : A c t i v e , ' eo t h e r m a l Pa c i f i C o r p I n t e r n a l Fi ~ 1 S t a t e m e n t s Ti m e 1 3 : 1 4 : 3 2 RF B I L A O O / P 1 5 4 5 4 Da t ' Pa g , 5/ 2 9 / 2 0 0 7 Co m p a n y c o d e 2 0 1 5 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - -- - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - -- - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - + - - - - - - - -- - - - - - ~- - + - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - -- - - - + - - - - - - - + - - - - + To t a l O t h e r D e f e r r e d C r e d i t s 6 4 0 , 49 4 . 00 - 0 . 00 6 4 0 , 49 4 . 00 - *4 * To t a l D e f e r r e d C r e d i t s 6 , 00 8 , 71 8 . 03 - 5 , 71 2 , 11 5 . 03 - 2 9 6 , 60 3 . 00 - 5 . 2- * 3 * 20 1 5 To t a l L i a b i l i t i e s St o c k h o l d e r s E q g i t y Co m m o n E q g i Co m m o n s t o c k 29 6 0 0 0 Ad d i t i o n a l P a i d - I n c a p i t a l To t a l C o m m o n S t o c k Re t a i n e d E a r n i n g s Pr o f i t / L o s s f o r C u r r e n t Y e a r Ne t R e s u l t : P r o f i t To t a l N e t R e s u l t : P r o f i t Ne t R e s u l t : L o s s To t a l N e t R e s u l t : L o s s To t a l P r o f i t / L o s s f o r C u r r e n t Y e a r To t a l R e t a i n e d B a r n i n g s CO 1 I I I I I O n Bq g i t y 60 7 , 27 8 . 28 - 07 7 , 50 5 . 34 - 47 0 , 22 7 . 24 . *2 * To t a l S t o c k h o l d e r s B q g i To t a l L i a b i l i t i e s & S t o c k h o l d e r s B q g i t y 43 2 , 55 2 . 01 - 43 2 , 55 2 , 01 - 43 2 , 55 2 . 01 - 43 2 , 55 2 . 01 - *4 * *6 * *6 * *5 * *4 * 43 2 , 55 2 . 01 - 43 2 , 55 2 . 01 - *3 * 43 2 , 55 2 . 01 - 43 2 , 55 2 . 01 - *2 * 03 9 , 83 0 . 29 - 51 0 , 05 7 . 35 - 47 0 , 22 7 . 22 . *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - -+ - - - - - - - -- - - - - - - - - -+ - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - -- - + - - - - - - - + - - - - + Co m p a n y c o d e 2 0 1 5 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - -- - - - + - - - - - - - - - - - -- - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e ' Re I su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 , 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - -- - - - - - - - - - - - - -- - - - - - -- - - - - - - - - - - - - - - - + - - - - - - - -- - - - - - - - - - + - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - - + - - - - - - - + - - - Ea r n i n g s A v a i l a b l e f o r C o m m o n Ne t :I n c o m e :I n c o m e - C o n t i n u i n g O p e r a t i o n s Af t e r T a x :I n c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x :I n c o m e F r o m Op e r a t i o n s Ne t M a r g i n Gr o s s M a r g i n Co s t o f G o o d s S o l d Fu e l E x p e n s e Fu e l E x p e n s e - E x t e r n a l 36 1 0 1 0 Pr e p u r c h a s e d S t e a m :I n c o m e 36 1 0 2 0 St e a m O p e r a t o r I n c o m e 36 1 0 9 9 St e a m I n c o m e - C r e d i t To t a l F u e l E x p e n s e - E x t e r n a l To t a l F u e l E x p e n s e To t a l C o s t o f G o o d s S o l d To t a l G r o s s M a r g i n Op e r a t i o n s , M a i n t e n a n c e , A d m i n r. G e n e r a l Sa l a r y E x p e n s e 50 0 1 0 0 Re g u l a r / O r d i n a r y T i m e Su b t o t a l R e g u l a r / O r d i n a r y T i m e 50 0 2 0 0 Ov e r t i m e Su b t o t a l o v e r t i m e P a y 50 0 4 0 0 Bo n u s / : I n c e n t i v e Su b t o t a l B o n u s / : I n c e n t i v e 50 0 8 5 0 Ot h e r S a l a r y / L a b o r C o s t s 69 9 0 0 0 La b o r F I / C O R e c o n Su b t o t a l O t h e r S a l a r y E x p e n s e To t a l S a l a r y E x p e n s e Sa l a r y O v e r h e a d / B e n e f i t s 50 0 5 0 0 Le a v e / P T / V a c a t i o n / S i c k To t a l S a l a r y O v e r h e a d / B e n e f i t s Em p l o y e e E x p e n s e s 50 3 1 0 0 Ai r f a r e 50 3 1 1 0 Lo d g i n g 50 3 1 1 5 On - S i t e M e a l s r . Re f r e s h m e n t s 50 3 1 2 0 Me a l s r . E n t e r t a i n m e n t 50 3 1 7 0 Du e s r . L i c e n s e s 50 3 4 0 0 Ot h e r E m p l o y e e R e l a t e d E X p e n s e s To t a l E m p l o y e e E x p e n s e s Ma t e r i a l s r . S u p p l i e s 51 6 0 3 6 Sa f e t y S u p p l i e s 51 6 0 5 0 Ch e m i c a l s 51 6 0 6 0 co m m u n i c a t i o n E q u i p m e n t r . S u p p l i e s 51 6 0 7 0 Co m p u t e r H a r d w a r e 51 6 1 2 0 Ga s e s 51 6 2 0 0 Un i f o ~ / Sa f e t y E q u i p m e n t 51 6 2 3 0 Lu b r i c a n t s , o i l , G r e a s e 51 6 2 5 0 Me t e r s , R e l a y s , :I n s t r u m e n t s , C o n t r o l p a 51 6 2 6 0 El e c t r o n i c S u p p l i e s 51 6 2 7 0 Ga s k e t s , p a c k i n g a n d 0 r i n g s 51 6 3 0 0 Of f i c e S u p p l i e s 51 6 3 1 0 Ot h e r E l e c t r i c a l E q u i p m e n t / S u p p l i e s 51 6 3 2 0 Pi p e , V a l v e s a D d F i t t i n g s 51 6 4 3 5 Ve h i c l e s 51 6 4 4 0 Fu e l - V e h / M o b i 1 e E q u i p 51 6 9 0 0 Mi s c e l l a n e o u s M a t e r i a l s r. S U p p l i e s In t e r m o u n t a DE : A c t i v e 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 1e o t h e r m a 1 Pa c i f i C o r p : I n t e r n a l F i n ~ 1 S t a t e m e n t s Ti m e 1 3 : 1 4 : 3 2 RF B : I L A O O / P 1 5 4 5 4 72 6 , 20 5 . 26 - 16 4 , 47 8 . 38 - 89 0 , 68 3 , 39 0 , 09 6 . 18 - 39 0 , 09 6 , 33 6 , 10 9 . 08 - 16 4 , 47 8 . 38 - 50 0 , 58 7 , 26 9 , 48 3 , 26 9 , 48 3 . 31 , 36 4 . 31 , 36 4 . 17 5 , 17 5 . 79 , 93 5 . 13 , 66 3 . 93 , 59 9 . 40 0 , 62 2 . 90 9 . 10 - 90 9 . 10 - 0. 0 0 26 9 , 48 3 . 26 9 , 48 3 . 31 , 36 4 , 31 , 36 4 . 17 5 . 17 5 . 79 , 93 5 . 13 , 66 3 . 93 , 59 9 . 40 0 , 62 2 . 90 9 . 10 - 90 9 . 10 - 56 2 . 29 2 . 42 , 61 . 4 1 14 5 . 32 - 46 , 86 0 . 56 2 , 29 2 . 42 . 61 . 4 1 14 5 . 32 - 46 . 86 0 . 18 8 . 97 , 68 6 . 76 1 . 0 1 38 0 . 65 2 . 52 8 , 24 4 . 14 9 . 11 6 , 25 . 35 1 . 6 0 30 7 . 71 8 , 1, 6 8 7 , 0 4 30 7 . 13 , 16 3 . 18 8 . 97 , 68 6 , 76 1 . 0 1 38 0 . 65 2 . 52 8 . 24 4 . 14 9 . 11 6 . 25 . 35 1 . 6 0 30 7 . 71 8 . 1, 6 8 7 . 30 7 . 13 , 16 3 , Da t ' Pa l l ' 5/ 2 9 / 2 0 0 7 86 . 12 8 , *1 0 * *9 * *8 * *7 * *9 * *9 * *9 * *9 * *8 * *8 * *8 * Co m p a n y c o d e 2 0 1 5 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - -- - + - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - + - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - co m p Bu s ' Te x t s Re p o r t i n g p e r i o d co m p a r i s o n p e r i o d Ab s o l u t e Re l su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 , 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - - - - - - - - -- - - - - - - - - - - - - - - - - -- - - - - - - -- - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - -- - - - - - - - - - - - - - - + - - - - - - - - - - - - - - -- + - - - - - - - + - - - - + To t a l M a t e r i a l s & S u p p l i e s 1 4 2 , 26 9 . 46 0 . 00 1 4 2 , 26 9 . 46 *8 * Co n t r a c t s & S e r v i c e s 53 0 0 3 1 Pr i n t i n g / I m a g i n g / M a i l S e r v i c e s 53 0 0 5 0 Co n s t r & M a i n t C o n t r a c t s - O t h e r 53 0 0 7 3 Fr e i g h t / H a u l i n g S e r v i c e s 53 0 0 9 0 Ja n i t o r i a l S e r v i c e s 53 0 1 4 2 Ve h i c l e s - E x t e r n a l S e r v i c e s 53 0 1 9 0 Mi s c e l l a n e o u s C o n t r a c t s & S e r v i c e s To t a l C o n t r a c t s & S e r v i c e s Ut i l i t i e s 53 5 0 0 7 Wa s t e D i s p o s a l 53 5 1 0 0 Te l e p h o n e 53 5 2 2 5 Wa t e r 53 5 3 0 0 Ot h e r U t i l i t i e s To t a l U t i l i t i e s Ot h e r o~ an d A & G E x p e n s e 54 5 0 0 0 Li a b i l i t y I n s u r a n c e C o s t s 54 5 2 2 5 Jo i n t o w n e r - A & G C r e d i t s 54 5 2 6 1 Mi d A m e r i c a n M g m t F e e - ( 9 3 0 . 54 5 3 5 0 po s t a g e 54 5 4 0 0 Ba n k C h a r g e s & F e e s 54 5 4 5 0 Fi l i n g F e e s 54 6 9 6 0 Mi n i n g - O t h e r O~ aD d A & G - C r e d i t 54 8 0 0 0 Pr o p e r t y I n s u r a n c e C o s t s To t a l O t h e r o~ an d A & G E x p e n s e To t a l O p e r a t i o n s , Ma i n t e n a n c e , A d m i n & G e n e r a l To t a l N e t M a r g i n De p r e c i a t i o n a n d A m o r t i z a t i o n De p r e c i a t i o n 56 5 1 3 0 De p r e c i a t i o n - 56 5 1 8 0 De p r e c i a t i o n - 56 5 2 0 0 De p r e c i a t i o n - 56 5 9 6 0 De p r a n d A m o r t To t a l D e p r e c i a t i o n Am o r t i z a t i o n 56 6 2 0 0 Ot h e r I n t a n g i b l e A s s e t s To t a l A m o r t i z a t i o n To t a l D e p r e c i a t i o n a n d A m o r t i z a t i o n Ta x e s , O t h e r t h a n I n c o m e T a x e s 57 9 0 0 0 Pr o p e r t y T a x 58 4 1 0 0 Go v e r D m e n t R o y a l t i e s 58 4 9 6 0 Ta x e s O t h e r N o n - I n c o m e - C r e d i t To t a l T a x e s , O t h e r t h a n I n c o m e T a x e s To t a l I n c o m e F r o m O p e r a t i o n s In t e r e s t E x p e n s e a D d O t h e r In t e r e s t E x p e n s e N e t In t e r e s t I n c o m e 38 5 3 6 0 In t e r e s t I n c o m e - C r e d i t 38 5 4 0 1 In t e r e s t I n c o m e - I G C In t e r e s t I n c o m e E x t e r n a l To t a l I n t e r e s t I n c o m e To t a l I n t e r e s t E x p e n s e N e t To t a l I n t e r e s t E x p e n s e a n d O t h e r In c o m e - C o n t i n u i n g o p e r a t i o n s B e f o r e T a x In c o m e T a x E x p e n s e U. S . In c o m e T a x E x p e n s e In c o m e T a x E x p e n s e F e d e r a l In t e r m o u n t a DE : A c t i v e 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 1e o t h e r m a l Pa c i f i C o x p I n t e r n a l F i n ~ Pr o d u c t i o n A s s e t s Mo t o r V e h i c l e s a n d M o b i l Ot h e r G e n e r a l Pl a n t . E q - C r e d i t 1 S t a t e m e n t s Ti m e 1 3 1 1 4 : 3 2 RF B I L A O O / P 1 5 4 5 4 5/ 2 9 / 2 0 0 7 Da t . Pa g ~ 21 , 09 8 . 10 1 . 6 6 05 4 . 74 , 62 , 72 8 , 90 , 06 1 . 13 , 71 5 . 57 5 , 08 9 . 10 , 39 4 . 21 , 09 8 , 10 1 . 6 6 05 4 . 74 , 62 , 72 8 . 90 , 06 1 . 13 . 71 5 , 57 5 . 08 9 . 10 , 39 4 . *8 * *8 * 31 5 . 18 , 45 5 . 27 - 39 , 19 8 , 96 , 43 9 . 37 . 73 6 , 21 2 , 40 - 67 , 28 0 , 63 9 , 29 9 . 15 - 31 5 . 18 , 45 5 . 27 - 39 , 19 8 . 96 , 43 9 . 37 . 73 6 , 21 2 . 40 - 67 , 28 0 . &3 9 , 29 9 . 15 - *8 * *, * *& * 98 7 , 78 7 . 33 4 , 11 8 , 63 5 . 44 - 99 4 , 08 3 . 81 - 11 9 , 59 ' . 25 - 11 9 , 59 7 . 11 9 , 59 7 . 98 7 , 78 7 . 33 4 , 11 8 , 63 5 . 44 - 99 4 , 08 3 . 81 - 11 9 , 59 ' . 25 - 11 9 , 59 7 . 11 9 , 59 7 . *7 * *& * *, * 95 , 02 7 . 23 1 , 38 5 , 32 6 , 41 3 . 59 - 95 , 02 7 . 23 1 , 38 5 . 32 6 , 41 3 . 59 - *6 * *5 * 42 , 97 9 . 42 , 97 9 . 53 - 42 , 97 9 . 42 , 97 9 . 53 - *8 * *, * *6 * *5 * *4 * Co m p a n y c o d e 2 0 1 5 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - -- - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 , 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - ~ + 20 1 5 57 0 0 0 0 :I n c o m e T a x Ex p e n s e - F e d e r a l 6 8 , 78 1 . 0 0 - 0 . 00 6 8 , 78 1 . 0 0 - 20 1 5 57 0 9 6 0 :I n c o m e T a x e s - C r e d i t 4 2 6 , 26 6 . 00 0 . 00 4 2 6 , 26 6 . To t a l C U r r e n t F e d e r a l 3 5 7 , 48 5 . 00 0 . 00 3 5 7 , 48 5 . 57 1 0 0 0 De f e r r e d T a x E x p e n s e - F e d e r a l 3 0 1 , 73 0 . 00 - 0 . 00 3 0 1 , 73 0 . 00 - To t a l D e f e r r e d F e d e r a l 3 0 1 , 73 0 . 00 - 0 . 00 3 0 1 , 73 0 . 00 - To t a l :I n c o m e T a x E x p e n s e Fe d e r a l 5 5 , 75 5 . 00 0 . 00 5 5 , 75 5 . :I n c o m e T a x E x p e n s e St a t e 57 5 0 0 0 St a t e :I n c o m e T a x To t a l C u r r e n t S t a t e 57 6 0 0 0 De f e r r e d T a x E x p e n s e - S t a t e To t a l D e f e r r e d S t a t e To t a l :I n c o m e T a x E x p e n s e St a t e To t a l u . S. : I n c o m e T a x Ex p e n s e To t a l :I n c o m e T a x E x p e n s e :I n c o m e - C o n t i n u i n g O p e r a t i o n s . Af t e r T a x Ne t :I n c o m e :I n t e r m o u n t a : DE : A c t i v e Pa c i f i C o r p : I n t e r n a l F i n e r Ti m e 1 3 : 1 4 : 3 2 RF B : I L A O O /P 1 5 4 5 4 Da t ~ pa g t . eo t h e r m a l 'l S t a t e m e n t s 20 1 5 20 1 5 20 1 5 10 , 38 2 , 00 - 10 , 38 2 . 00 - 45 , 37 3 , 00 - 45 , 37 3 . 00 - 55 , 75 5 . 00 - 10 , 38 2 . 00 - 10 , 38 2 . 00 - 45 , 37 3 , 00 - 45 , 37 3 . 00 - 55 , 75 5 . 00 - Ea r n i n g s A v a i l a b l e f o r CO J I I I I I O n '5 / 2 9 / 2 0 0 7 *7 * *7 * *6 * *7 * *7 * *6 * *5 * *4 * *3 * *2 * *1 * +- + - - - - + - - - - + - - - - - - - - - - - - -- - - - - - - - - -- - - - - - - -- - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - -- - - - - - - - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - -- + Co m p a n y c o d e 20 1 5 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - -+ - - - -+ - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - -- - + - - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s c o n t r i b u t i o n :I n t e r m o u n t r DE : A c t i v e 1e o t h e r m a 1 Pa c i f i C o r p : I n t e r n a l Fi n a Ti m e 1 3 : 14 : RF B : I L A O O / P 1 5 4 o 5 4 o Da t pa g \1 S t a t e m e n t s "1 5 / 2 9 / 2 0 0 7 *1 * +- + - - - -+ - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - -- - - - - - +- - - - - -- - - --- - - -- - - + - - - - - - - - - - - - - - - -+ - - - - - - -+ - - - - + En e r g y W e s t M i n i n g C o m p a n y In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Ac c o u n t D e s c r i o t i o n Pa c i f i C o r p Re c e i v e d Se r v i c e s ( a ) Fu e l P u r c h a s e d / S o l d El e c t r i c i t y S o l d / P u r c h a s e d $ 6 8 , 12 9 , 48 9 . 3 5 To t a l $ 6 8 , 12 9 , 48 9 . Pa c i f i C o r p Pr o v i d e d Se r v i c e s ( b ) 10 3 , 89 6 . $ 2 , 10 3 , 89 6 . (a ) R e p r e s e n t s t h e a m o u n t o f c o a l r e c e i v e d b y P a c i f i C o r p f r o m t h e a f f i l i a t e d u r i n g t h e n i n e m o n t h s e n d e d D e c e m b e r 3 1 , 2 0 0 6 , (b ) R e p r e s e n t s e l e c t r i c i t y s o l d b y P a c i f i C o r p t o E n e r g y W e s t M i n i n g C o m p a n y a t t a r i f f . To t a l 68 , 12 9 , 4 8 9 . 10 3 , 89 6 . 70 , 23 3 , 38 5 . Co m p a n y c o d e 2 0 5 0 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - -- - - - - - - + - - - - - - - - - - - -- - - - - - + - - - - - - - - - - - - - - - - + - - - - - -- + - - - - - co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r 1 ' o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 , 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - - -+ - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - + - - -- - - - - - - - - - - - - - + - - - - - - - - - - - - -- - - - - + - - - - - -- - - - - - - - - - + - - - - - -- + - - - - + As s e t s Cu r r e n t A s s e t s Ca s h a n d C a s h E q u i v a l e n t s 10 2 0 5 0 EW C a s h P a y r o l l - N o n R e c o n . 10 3 0 5 0 EW C a s h S u p p l e m e n t a l U n e m p l o y m e n t - N o n 10 4 0 5 0 EW C a s h A c c o u n t s P a y a b l e - N o n R e c o n . 10 7 0 5 0 EW P a y r o l l C o n t r o l - N o n R e c o n . To t a l O t h e r C a s h To t a l C a s h a n d C a s h E q u i v a l e n t s Ac c o u n t s R e c e i v a b l e , N e t Ac c o u n t s R e c e i v a b l e 11 6 4 1 2 Em p ~t De d u c t i o n - M i s c e l l a n e o u s 11 6 4 1 5 Em p l o y e e A d v a n c e s 11 6 8 5 0 Ac c o u n t s R e c e i v a b l e - O t h e r To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e , N e t En e r g y W e s t UT : A c t i v e 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 'l i n g Co m p Pa c i f i C o r p Z n t e r n a 1 F i n e Re c e i v a Am o u n t s D u e F r o m A f f i l i a t e s Am o u n t s D u e f r o m P a c i f i C o r p A f f i l i a t e s 11 6 0 0 0 In t e r c o m p a n y A / R - C U r r e n t To t a l A c c o u n t s R e c e i v a b l e - A f f i l i a t e s To t a l A m o u n t s D u e f r o m Pa c i f i C o ~ A f f i l i a t e s To t a l A m o u n t s D u e F r o m A f f i l i a t e s Ma t e r i a l a n d S u p p l i e s 12 0 0 0 1 Ot h e r M a t e r i a l s & S u p p l i e s / G e n e r a l S t o c To t a l M a t e r i a l a n d S u p p l i e s Fu e l Z n v e n t o r y Fu e l I : n v e n t o r y E x t e r n a l 12 0 2 0 1 De l i v e r e d C o a l Z n v e n t o r y To t a l I: n v e n t o r y E x t e r n a l To t a l F u e l Z n v e n t o r y Ot h e r C u r r e n t A s s e t s Pr e p a y m e n t s 13 2 0 0 0 Pr e p a y m e n t s - Z n s u r a n c e 13 2 9 0 0 Pr e p a y m e n t s - O t h e r To t a l P r e p a y m e n t s - E x t e r n a l To t a l P r e p a y m e n t s Ma r g i n D e p o s i t s a n d O t h e r 13 4 3 0 0 Ot h e r C U r r e n t D e f e r r e d C h a r g e . To t a l M a r g i n D e p o s i t s a n d O t h e r To t a l O t h e r C U r r e n t A s s e t s To t a l C U r r e n t A s s e t s Ot h e r A s s e t s De f e r r e d C h a r g e s a n d O t h e r A s s e t s De f e r r e d C h a r g e s 13 4 2 0 0 De f e r r e d L o n g w a l l C o s t s To t a l O t h e r D e f e r r e d C h a r g e . To t a l D e f e r r e d C h a r g e s To t a l D e f e r r e d C h a r g e s a n d O t h e r A s s e t s ,1 S t a t e m e n t s Ti m e 1 3 : 1 5 : 0 3 RF B Z L A O O / P 1 5 4 5 4 15 / 2 9 / 2 0 0 7 Da t Pa D 00 0 , 10 , 47 3 , 10 2 , 05 0 , 52 - 24 , 02 2 . 66 , 55 4 . 41 - 66 , 55 4 . 41 - 00 0 . 10 , 47 3 . 27 4 , 89 2 . 17 - 10 , 08 1 . 25 3 , 33 7 . 66 - 25 3 , 33 7 . 66 - 17 2 , 84 1 . 6 5 13 , 94 1 . 6 0 18 6 , 78 3 . 18 6 , 78 3 . *4 * *3 * 62 , 13 8 . 73 . 73 . 45 1 . 2 7 - 78 9 , 98 - 66 1 . 2 9 - 46 3 . 14 9 . 40 0 . 74 9 . 43 7 . 21 9 , 25 , 79 3 . 23 , 57 4 . 84 - 91 . 4 - 82 . 18 - 25 , 40 3 . 25 , 48 6 . 16 - 10 0 . *5 * 82 . 18 - 25 , 40 3 . 25 , 48 6 . 16 - 10 0 . *4 * 82 . 18 - 25 , 40 3 . 25 , 48 6 . 16 - 10 0 . *3 * 16 , 43 0 , 29 6 . 84 - 01 6 , 47 5 , 75 - 41 3 , 82 1 . 0 9 - 13 4 , 16 , 43 0 , 29 6 . 84 - 01 6 , 47 5 . 75 - 41 3 , 82 1 . 0 9 - 13 4 . *5 * 16 , 43 0 , 29 6 . 84 - 01 6 , 47 5 . 75 - 41 3 , 82 1 . 09 - 13 4 . *4 * 16 , 43 0 , 29 6 . 84 - 01 6 , 47 5 . 75 - 41 3 , 82 1 . 09 - 13 4 . *3 * 40 8 , 49 9 . 58 3 , 90 5 . 17 5 , 40 5 . 52 - 40 8 , 49 9 . 58 3 , 90 5 . 17 5 , 40 5 . 52 - *3 * 27 , 60 7 , 09 7 . 16 , 40 7 , 06 9 . 11 , 20 0 , 02 7 . 68 . 27 , 60 7 , 09 7 . 16 , 40 7 , 06 9 . 11 , 20 0 , 02 7 . 68 . *4 * 27 , 60 7 , 09 7 . 16 , 40 7 , 06 9 . 11 , 20 0 , 02 7 . 68 . *3 * 17 2 , 02 8 , 00 - 17 2 , 03 1 . 0 0 *4 3 6 6 , 34 0 . 62 , 71 7 . 59 , 37 7 . 56 - 94 . 17 5 , 36 8 . 62 , 71 4 . 11 2 , 65 3 . 17 9 . *5 * 17 5 , 36 8 . 62 , 71 4 . 11 2 , 65 3 . 17 9 . *4 * 31 3 , 36 0 . 24 5 , 43 8 . 67 , 92 2 . 27 , 31 3 , 36 0 . 24 5 , 43 8 . 67 , 92 2 . 27 . *4 * 48 8 , 72 8 . 30 8 , 15 2 . 18 0 , 57 5 . 58 . *3 * 15 , 00 7 , 39 2 . 13 , 05 4 , 71 8 . 95 2 , 67 3 . 15 . *2 * 76 8 , 55 2 . 76 8 , 55 2 . 76 8 , 55 2 . 76 8 , 55 2 . 93 0 , 43 9 . 93 0 , 43 9 . 93 0 , 43 9 . 93 0 , 43 9 . 83 8 , 11 2 , 83 8 , 11 2 . 83 8 , 11 2 . 83 8 , 11 2 . 90 . 90 . 90 . 90 . *5 * *4 * *3 * En e r g y W e s t tr r : Ac t i v e in g C o m p Pa c i f i C o r p Z n t e r n a l Fi t W U 'L S t a t e m e n t s Ti m e 1 3 : 1 5 : 0 3 RF B Z L A O O / P 1 5 4 5 4 Da t f Pa g e . '5 / 2 9 / 2 0 0 7 Co m p a n y c o d e 20 5 0 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +-+ - - - - +- - - -+ - - - - - - - -- - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - -- - - + - - - - - - - - - ~ - - - - - - - -+ - - - - - - - - - -- - - - - -- - + - - - - - - - - - - - - -- - - +- - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 , 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 , 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - , - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + To t a l O t h e r A s s e t s 1 , 76 8 , 55 2 . 00 9 3 0 , 43 9 . 33 8 3 8 , 11 2 . 67 9 0 . *2 * To t a l A s s e t s 16 , 77 5 , 94 4 . 13 , 98 5 , 15 7 . 79 0 , 78 6 . 20 . *1 * +-+ - - - -+ - - - -+ - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - -- - - - - - - - -+ - - - - - - - -- - - - - - - - - -+ - - - - - - - - - - - -- - - -+ - - - - - - -+ - -- + En e r g y W e s t tJ ' l ' : A c t i v e 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 in g C o m p Pa c i f i C o r p I n t e r n a l F i n a l De f e r r e d C r e d i t s Re g u l a t o r y L i a b i l i t i e s 28 8 5 0 3 AR O / R e g D i f f - D e e r C r e e k M i n e R e c l a m a t To t a l F A S 1 4 3 A R O R e g u l a t o r y L i a b i l i t i e s 28 8 3 0 7 Re g L i a b - M i n e R e c l a m a t i o n C o s t s To t a l R e g L i a b i l i t y H o n - A R O R e m o v a l C o s t s To t a l R e g u l a t o r y L i a b i l i t i e s Ot h e r D e f e r r e d C r e d i t s 28 9 5 1 1 De s e r e t M i n e R e c l a m a t i o n 1. S t a t e m e n t s 73 5 , 44 0 . 22 - 73 5 , 44 0 . 22 - 10 9 , 71 3 . 74 - 10 1 , 99 5 . 13 - 78 6 , 16 9 , 36 - 30 4 , 25 1 . 4 6 - 30 2 , 12 9 . 69 - 03 7 , 56 9 . 91 - 88 6 . 05 - 25 . 00 - 19 9 . 50 - 50 0 , 13 - 43 4 , 36 7 . 08 - 21 1 , 36 1 . 5 0 - 72 7 , 62 0 . 82 - 20 5 , 20 5 . 93 - 16 1 , 00 0 . 00 - 61 4 . 19 - 30 3 , 30 3 . 63 - 05 3 , 90 - 74 9 , 83 4 . 10 - 75 9 , 91 8 . 24 - 75 9 , 91 8 . 24 - 50 9 , 75 2 . 34 - 47 , 84 8 . 55 - 47 , 84 8 . 55 - 13 2 , 48 9 , 97 - 13 2 , 48 9 . 97 - 18 0 , 33 8 . 52 - 37 2 , 97 0 . 62 ' - 17 0 , , 40 1 . 0 0 - 54 3 , 37 1 . 62 - 28 1 . 5 4 - 34 2 . 56 - 62 4 . 10 - 54 3 , 99 5 . 72 - 12 , 27 1 , 65 6 . 0& 9 - Ti m e 1 3 : 1 5 : 0 3 RF B J : L A O O / P 1 5 4 5 4 74 7 , 30 0 , 63 - 74 7 , 30 0 . 63 - 81 3 , 96 9 . 59 - 19 3 , 23 0 , 17 - 48 4 , 38 0 . 69 - 49 1 , 58 0 . 45 - 23 8 , 88 1 . 08 - 10 0 . 00 - 32 3 , 13 - 17 3 , 56 1 . 5 9 - 62 , 64 8 . 58 - 94 6 , 71 9 . 35 - 28 1 , 32 7 . 31 - 01 7 , 07 6 . 30 - 20 0 . 05 - 03 6 . 70 - 49 2 , 99 3 . 01 - 70 2 , 15 4 . 34 - 70 2 , 15 4 . 34 - 19 5 , 14 7 . 35 - 30 0 , 00 0 , 00 - 30 0 , 00 0 . 00 - 72 , 47 6 . 11 - 72 , 47 6 . 11 - 27 7 , 96 4 . 50 - 27 7 , 96 4 . 50 - 65 0 , 44 0 . 61 - 87 , 86 1 . 43 - 87 , 86 1 . 43 - 87 , 86 1 . 43 - 10 , 17 2 , 33 0 . 0& 7 - 98 8 , 13 9 , 59 - 98 8 , 13 9 . 59 - 29 5 , 74 4 . 15 - 91 , 23 5 . 30 1 , 78 8 , 67 - 30 4 , 25 1 . 4 6 - 81 0 , 54 9 . 24 - 79 8 , 68 8 . 83 - 88 6 . 05 - 75 . 19 9 . 50 - 17 7 , 00 - 73 9 , 19 4 . 14 8 , 71 2 , 92 - 21 9 , 09 8 . 76 , 12 1 . 3 8 14 3 , 92 3 . 70 - 61 4 , 19 - 50 3 , 73 3 . 05 3 . 90 - 74 3 , 15 8 . 57 , 76 3 . 90 - 57 , 76 3 . 90 - 68 5 , 39 5 . 30 0 , 00 0 . 30 0 , 00 0 . 24 , 62 7 . 24 , 62 7 . 14 5 , 47 4 . 14 5 , 47 4 . 47 0 , 10 2 . 28 5 , 10 9 , 19 - 17 0 , 40 1 . 0 0 - 45 5 , 51 0 . 19 - 28 1 . 5 4 - 34 2 . 56 - 62 4 . 10 - 45 6 , 13 4 . 29 - 09 9 , 32 6 . 02 -Da t f Pa g E . ;/ 2 9 / 2 0 0 7 Co m p a n y c o d e 20 5 0 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - -+ - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - -- - - - - - - - -+ - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - - - - -+ - - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 , 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - Li a b i l i t i e s & S t o c k h o l d e r s E q u i t y Li a b i l i t i e s Cu r r e n t L i a b i l i t i e s Ac c o u n t s P a y a b l e 21 0 6 1 4 Ac c r u e d A c c o u n t s P a y a b l e - M i n i n g To t a l A c c o u n t s P a y a b l e - T r a d e 21 0 5 9 9 Ac c r u e d L i a b i l i t i e s 21 5 1 2 4 Mi n i n g D i v i s i o n - R e c l a m a t i o n F e e 22 0 0 0 0 Ac c o u n t s P a y a b l e - O t h e r 23 5 2 3 0 Ac c r u a l - R o y a l t i e s To t a l A c c o u n t s P a y a b l e - O t h e r A c c r u a l s E x t To t a l A c c o u n t s P a y a b l e Ac c r u e d E m p l o y e e E x p e n s e s 21 1 1 1 0 Cr e d i t U n i o n W i t h h o l d i n g s 21 1 1 1 1 Sa v i n g s B o n d s W i t h h o l d i n g s 21 1 1 1 6 De p e n d e n t S u p p o r t / L e v y W i t h h o l d i n g s 21 1 1 4 9 Ot h e r P a y r o l l L i a b i l i t y 21 5 1 0 4 Mi n i n g D i v i s i o n - P a y r o l l A c c r u a l 21 5 1 2 2 Ac c r u e d U M W A R o y a l t i e s 21 5 1 2 5 Mi n i n g D i v i s i o n - V a c P a y & F i x e d O v h d 21 5 1 2 7 Mi n i n g D i v i s i o n - F i c a 21 5 5 1 0 Me d / D e n t / V i s i o n - E n e r g y W e s t 21 5 5 1 2 De p e n d e n t L i f e - E n e r g y W e s t 21 5 5 1 4 K P l u s C o . M a t c h , & A d m i n E n e r g y W e s t 21 5 5 1 5 Es o p - F i x e d E n e r g y W e s t 21 5 5 2 1 E . W. H e a l t h C a r e R e i m b To t a l E m p l o y e e P a y r o l l & B e n e f i t s P a y a b l e 24 8 1 0 7 si c k L e a v e L i a b i l i t y - U t a h To t a l V a c a t i o n , P T & S i c k L e a v e A c c r u a l s To t a l A c c r u e d E m p l o y e e E x p e n s e s Ta x e s P a y a b l e 23 3 0 0 4 UT - P r o p e r t y T a x To t a l A c c r u e d P r o p e r t y T a x e s 24 0 3 1 0 pr o v i s i o n f o r U n e m p l o y m e n t T a x e s To t a l A c c r u e d P a y r o l l T a x e s 23 5 3 0 1 Fe d e r a l E x c i s e T a x O n C o a l - D e e r C r e e k To t a l A c c r u e d T a x e s - O t h e r To t a l T a x e s P a y a b l e Ot h e r C U r r e n t L i a b i l i t i e s 21 1 2 0 0 Pa y r o l l T a x e s P a y a b l e 21 1 2 2 0 So c i a l s e c u r i t y T a x w i t h h o l d i n g To t a l P a y r o l l R e l a t e d T a x w i t h h o l d i n g s 24 5 9 4 9 Ut S t M i n e r a l R y l t y W t h l d i n g T a x - P e a b o d 24 5 9 5 0 Ut S t M i n e r l R y l t y W t h h l d i n g Tx - l I c k i u n o To t a l F r a n c h i s e , S a l e s & O t h e r T a x e s To t a l O t h e r C U r r e n t L i a b i l i t i e s To t a l C U r r e n t L i a b i l i t i e s 26 6 . 26 6 . 0- * 5 * 71 . 47 . 62 . 72 . 7- * 5 * 11 7 . 3- * 4 * 75 . 54 . 80 . 23 7 . 11 . 27 , 14 . 15 3 , 34 , 31 . *5 * 2- * 5 * 27 . *4 * 10 0 . 10 0 . 34 . 34 . 52 . 52 . 72 . 32 4 . *5 * *5 * *5 * *4 * 51 8 . 4- * 5 * *5 * 51 9 . 2- * 4 * 20 . 6- * 3 * 46 1 , 44 8 , 85 - 45 1 , 41 7 . 70 - 10 , 03 1 . 1 5 - 46 1 , 44 8 . 85 - 45 1 , 41 7 . 70 - 10 , 03 1 . 1 5 - *5 * 14 6 , 73 8 , 29 - 14 6 , 73 8 . 29 - 14 6 , 73 8 . 29 - 14 6 , 73 8 . 29 - *5 * 60 8 , 18 7 . 14 - 59 8 , 15 5 . 99 - 10 , 03 1 . 15 - *4 * 55 4 , 64 2 . 20 - 60 3 , 37 3 . 95 - 48 , 73 1 . 7 5 En e r g y W e s t UT : A c t i v e \i n g CO J I I P Pa c i f i C o r p X n t e r n e l Fi n e ' Ti m e 1 3 : 1 5 : 0 3 lU ' B X L A O O / P 1 5 4 5 4 '5 / 2 9 / 2 0 0 7 1 S t a t e m e n t s Da t ' Pa g , CO J I I P a D y c o d e 20 5 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - ~ - - - - - - - - - -- - - - - - - - - - - - - - - - - - - -- - - - - - - - -- - - + - - - - - - - - - - - - - - - - - - + - - - - - -- - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - - + - - - Co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a . ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 1 2 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + To t a l M i n i n g p r o v i s i o n s 5 5 4 , 64 2 . 20 - 6 0 3 , 37 3 . 95 - 4 8 , 73 1 . 75 8 . *5 * 28 4 9 1 5 AR O L i a b - D e e r C r e e k M i n e R e c l a m a t i o n 2 , 34 0 , 45 8 . 36 - 1 , 61 0 , 29 7 , 36 - 7 3 0 , 16 1 , 00 - 4 5 . To t a l A R O &: D e c o m m i s s i o n i n g Li a b i l i t i e s 2 , 34 0 , 45 8 . 36 - 1 , 61 0 , 29 7 . 36 - 7 3 0 , 16 1 . 00 - 4 5 . 3- * 5 * To t a l O t h e r D e f e r r e d C r e d i t s 2 , 89 5 , 10 0 . 56 - 2 , 21 3 , 67 1 . 31 - 6 8 1 , 42 9 . 25 - 3 0 . 8- * 4 * To t a l D e f e r r e d C r e d i t s 4 , 50 3 , 28 7 . 70 - 3 , 81 1 , 82 7 . 30 - 6 9 1 , 46 0 . 40 - 1 8 . 1- * 3 * 20 5 0 20 5 0 To t a l L i a b i l i t i e s St o c k h o l d e r s E q u i t y Co m m o n E q u i t y Co m m o n S t o c k 29 3 0 0 0 Co m m o n S h a r e s X s s u e d To t a l C o m m o n S t o c k Re t a i n e d E a r n i n g s Pr o f i t / L o s s f o r C u r r e n t Y e a r Ne t R e s u l t : P r o f i t To t a l N e t R e s u l t : P r o f i t Ne t R e s u l t : L o s s To t a l N e t R e s u l t : L o s s To t a l P r o f i t / L o s s f o r C U r r e n t Y e a r To t a l R e t a i n e d E a r n i n g s Co m m o n E q u i t y 16 , 77 4 , 94 4 . 19 - 13 , 98 4 , 15 7 . 77 - 79 0 , 78 6 . 42 - 20 . 0- * 2 * To t a l S t o c k h o l d e r s E q u i t y To t a l L i a b i l i t i e s &: S t o c k h o l d e r s Eq u i t y 00 0 . 00 - 00 0 . 00 - 00 0 . 00 - 00 0 . 00 - *4 * *6 * *6 * *5 * *4 * 00 0 . 00 - 00 0 . 00 - *3 * 00 0 . 00 - 00 0 . 00 - *2 * 16 , 77 5 , 94 4 . 19 - 13 , 98 5 , 15 7 . 77 - 79 0 , 78 6 . 42 - 20 . *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - -- - - - - - - - - - - - -- - - - - - - -- - - - - - - - - - - - - -+ - - - - - - - - - - -- - - - - - - + - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - -- + '5 / 2 9 / 2 0 0 7 Da t pa g Ti m e 1 3 : 1 5 : 0 3 RF B : I L A O O /P 1 5 4 5 4 Pa c i f i C o r p X n t e r n a l F i D 8 \1 S t a t e m e n t s \i n g C O D I p En e r g y W e s t UT I A c t i v e Co m p a n y c o d e 2 0 5 0 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - -- - + - - - - - - - - - - - - - - - - - -+ - - - - - - - -- - - - - - - - - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - + - - - -- - - - - - - - - - - - - - + - - - - - - - - - - - - - Ea r n i n g s A v a i l a b l e f o r C a m m o n -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - Ne t :I n c o m e :I n c o m e - C o n t i n u i n g O p e r a t i o n s Af t e r T a x :I n c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x :I n c o m e F r o m Op e r a t i o n s Ne t M a r g i n Op e r a t i o n s , M a i n t e n a n c e , A d m i n & G e n e r a l Sa l a r y E x p e n s e 50 0 1 0 0 Re g u l a r / O r d i n a r y T i m e Su b t o t a l R e g u l a r / O r d i n a r y T i m e 50 0 2 0 0 ov e r t i m e su b t o t a l O V e r t i m e P a y 50 0 4 0 0 Bo n u s / X n c e n t i v e Su b t o t a l B o n u s / X n c e n t i v e 50 0 6 0 0 Te m p o r a r y / c o n t r a c t L a b o r Su b t o t a l O t h e r S a l a r y E x p e n s e To t a l S a l a r y E x p e n s e Sa l a r y O V e r h e a d / B e n e f i t s 50 0 5 0 0 Le a v e / P T / V a c a t i o n / S i c k 50 1 1 0 2 Pe n s i o n A d m i n i s t r a t i o n 50 1 1 2 5 Me d i c a l 50 1 1 5 0 Po s t R e t i r e m e n t 50 1 2 2 5 Li f e 50 1 2 5 0 St o c k / 4 0 1 ( k ) / E S O P 50 1 3 2 5 ph y s i c a l E x a m s 50 1 6 5 0 W o r k e r ' s C o m p / W o r k C o v e r L e v y 50 1 6 7 0 Bl a c k L u n g B e n e f i t 50 2 9 0 0 Ot h e r S a l a r y O V e r h e a d s / O n c o s t s 58 0 5 0 1 Pa y r o l l T a x E x p e n s e - M i n e s To t a l S a l a r y O V e r h e a d / B e n e f i t s Em p l o y e e E x p e n s e s 50 3 1 1 0 Lo d g i n g 50 3 1 1 5 On - S i t e M e a l s & R e f r e s h m e n t s 50 3 1 2 0 Me a l s & E n t e r t a i n m e n t 50 3 1 2 5 Ve h i c l e R e n t a l a n d Ex p e n s e 50 3 1 3 0 Ot h e r G r o u n d T r a n s p o r t a t i o n - C o m m e r c i a 50 3 1 3 5 Au t o E x p e n s e / p a r k i n g / M i l e a g e 50 3 1 5 0 Tr a i n i n g 50 3 1 7 0 Du e s & L i c e n s e s To t a l E m p l o y e e E x p e n s e s Ma t e r i a l s & S u p p l i e s 51 6 0 4 0 Ce m e n t & C o n c r e t e P r o d u c t s 51 6 0 5 0 Ch e m i c a l s 51 6 0 7 0 Co m p u t e r H a r d w a r e 51 6 0 8 0 Co m p u t e r S o f t w a r e , L i c e n s e s 51 6 1 1 0 Co n v e y o r S u p p l i e s 51 6 1 4 0 Dr i l l s , B i t s a n d A u g e r s 51 6 1 5 0 El e c t r i c M o t o r s a n d G e n e r a t o r s 51 6 1 8 0 Ex p l o s i v e s 51 6 1 9 0 Gr a v e l & R o c k 51 6 2 0 0 Un i f o r m / S a f e t y E q u i p m e n t 51 6 2 2 0 Ro o f C o n t r o l 51 6 2 3 0 Lu b r i c a n t s , O i l , G r e a s e 51 6 2 6 0 El e c t r o n i c S u p p l i e s 51 6 2 9 0 Of f i c e F u r n i t u r e & E q u i p m e n t 51 6 3 0 0 Of f i c e S u p p l i e s 51 6 3 1 0 Ot h e r E l e c t r i c a l E q u i p m e n t / S u p p l i e s 31 . 3 - 31 . 3- * 9 * 32 , 32 . 8- * 9 * 27 . 27 . 1- * 9 , 76 . 76 . *9 * 31 . 2- * 8 * 84 3 , 63 9 . 38 - 86 3 , 63 9 . 38 - 90 3 , 98 5 , 85 - 90 3 , 98 5 . 85 - 27 0 , 50 5 , 86 - 27 0 , 50 5 . 86 - 10 , 68 5 . 10 , 68 5 . 00 7 , 66 5 . 59 - 86 0 , 27 7 . 05 - 25 6 , 76 9 , 82 - 52 9 , 39 0 . 59 - 26 9 . 36 - 23 8 , 25 1 . 8 9 - 65 , 37 6 . 75 - 24 5 . 37 - 54 6 , 54 6 , 29 - 22 7 , 12 3 . 41 - 22 4 , 37 2 , 24 - 37 7 , 36 5 . 42 - 33 0 , 98 8 . 19 - 15 , 47 2 , 68 4 . 15 , 47 2 , 68 6 . 75 6 , 78 4 , 75 6 , 78 4 . 99 7 , 55 2 . 99 7 , 55 2 . 13 , 95 4 , 13 , 95 4 . 19 , 24 0 , 97 5 . 33 9 , 23 7 , 16 9 , 72 6 , 17 9 , 45 2 . 12 6 , 00 1 . 0 6 24 3 , 50 9 . 28 0 , 49 8 . 02 1 . 0 9 75 2 , 60 5 . 70 0 , 06 0 . 93 2 , 34 3 , 14 1 , 08 2 . 18 , 87 1 , 53 8 . 10 , 62 9 , 04 5 , 10 , 62 9 , 04 5 . 85 2 , 79 8 , 85 2 , 79 8 . 72 7 , 04 6 . 72 7 , 04 6 . 24 , 64 0 . 24 , 64 0 . 13 , 23 3 , 53 0 . 47 8 , 96 0 . 91 2 , 95 6 , 65 0 , 06 1 . 8 5 12 0 , 73 1 . 7 0 25 7 . 21 5 , 12 1 . 4 1 77 5 . 20 6 , 05 9 . 47 2 , 93 7 . 70 7 , 97 1 . 76 3 , 71 6 , 16 , 56 0 , 55 0 . 20 5 0 20 5 0 20 5 0 20 5 0 25 , 22 . 29 . 97 . 23 . 31 . 2 - 32 . 24 , 33 . 22 . 9- * 8 * 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 95 . 16 . 10 0 , 60 . 40 .1. 6 - 12 , 93 7 . 19 6 . 47 2 . 27 - 69 . 00 - 98 7 . 08 - 13 , 41 6 , 18 - 65 4 . 31 - 86 2 . 60 2 . 35 - 19 1 , 87 6 , 79 - 86 8 . 61 - 30 , 74 2 . 76 - 42 , 41 0 . 37 - 49 , 12 1 . 58 - 29 2 , 52 2 . 40 - 92 0 . 72 - 76 , 07 1 . 35 - 18 1 . 2 8 - 20 1 , 13 5 . 81 - 79 0 , 79 0 . 00 - 65 , 50 9 . 66 - 11 5 , 23 1 . 80 - 47 2 , 12 , 73 4 . 35 - 61 1 . 28 - 13 , 59 8 . 27 , 01 1 . 0 6 69 . 90 5 . 33 , 27 0 , 40 , 55 5 . 12 6 , 61 0 . 47 0 , 94 9 , 64 1 . 52 , 51 2 . 13 2 , 23 1 . 2 9 48 0 , 55 1 . 75 2 , 10 6 . 55 7 . 10 7 , 45 8 , 12 0 , 98 0 . 72 0 , 99 6 . 75 5 , 92 2 . 45 4 , 35 1 . 1 2 48 9 , 36 9 . 03 5 , 49 , 68 2 . 14 0 , 63 1 . 9 3 26 , 53 6 . 19 6 . 22 , 53 8 . 91 8 , 19 , 85 3 . 39 , 90 1 . 6 8 86 2 . 11 4 , 80 8 . 27 9 , 07 2 . 77 3 , 21 , 76 9 . 89 , 82 0 , 43 1 , 42 9 , 45 9 , 58 4 . 63 6 . 7 5 31 , 38 7 . 11 5 , 79 8 , 51 9 , 86 0 . 96 5 , 13 2 , 38 8 , 84 1 . 4 6 37 4 , 13 7 , 50 8 . 36 , 94 7 . 13 7 , 02 0 . 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 7- * 8 * 40 , 32 . 58 , 32 . 10 . 38 . 75 . 70 , 27 , 37 . 14 , 23 . 45 , 25 . 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 Co m p a n y c o d e 20 5 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - -- - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - -- - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e ' Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - -- + 20 5 0 51 6 3 2 0 Pi p e , V a l v e s a n d F i t t i n g s 3 8 8 , 30 7 , 44 4 0 2 , 16 0 . 33 1 3 , 85 2 . 89 - 3 . 20 5 0 51 6 3 3 0 wo o d P r o d u c t s 1 0 4 , 51 9 , 00 1 4 1 , 73 5 . 36 3 7 , 21 6 . 36 - 2 6 . 20 5 0 51 6 3 6 0 Ti r e s , T U b e s , a n d W h e e l . 2 2 9 , 98 7 . 48 3 1 4 , 13 4 . 46 8 4 , 14 6 . 8- 2 6 . 20 5 0 51 6 3 8 0 HV A C 2 1 9 , 31 9 . 19 3 6 0 , 73 7 . 63 1 4 1 , 41 8 . 44 - 3 9 . 20 5 0 51 6 4 1 0 To o l s 1 0 6 , 56 8 . 04 1 1 6 , 07 3 , 99 9 , 50 5 . 95 - 8 . 20 5 0 51 6 4 3 0 Hy d r a u l i c C o m p o n e n t s 9 1 , 02 7 . 46 1 3 9 , 12 9 . 63 4 8 , 10 2 , 17 - 3 4 . 20 5 0 51 6 4 4 0 Fu e l - V e h / M o b i l e E q u i p 4 4 4 , 33 3 . 67 5 6 3 , 01 1 , 20 1 1 8 , 67 7 . 53 - 2 1 . 20 5 0 51 6 4 6 0 He a v y E q u i p m e n t M a t ' l & S u p p l i e s 3 3 7 , 64 4 . 11 4 6 3 , 24 2 . 35 1 2 5 , 59 8 . 24 - 2 7 . 20 5 0 51 6 4 9 0 Pu m p s 9 4 9 , 56 6 . 32 7 9 4 , 23 0 . 34 1 5 5 , 33 5 . 98 1 9 , 20 5 0 51 6 9 0 0 Mi s c e l l a n e o u s M a t e r i a l s & S u p p l i e s 1 , 50 9 , 83 8 . 33 2 , 56 4 , 14 3 , 32 1 , 05 4 , 30 4 . 99 - 4 1 . 20 5 0 51 6 9 1 0 Ma t e r i a l P r i c e V a r i a n c e A c c o u n t 1 , 87 6 . 92 5 , 99 6 . 76 4 , 11 9 . 84 - 6 8 . 20 5 0 51 6 9 3 0 Di e s e l F u e l H e d g e 8 , 42 2 . 62 1 8 4 , 21 7 . 80 - 1 9 2 , 64 0 , 42 1 0 4 . To t a l M a t e r i a l s & S u p p l i e s 1 0 , 24 6 , 13 3 . 86 1 4 , 41 4 , 35 6 . 84 4 , 16 8 , 22 2 . 98 - 2 8 . 9- * 8 * Co n t r a c t . & S e r v i c e s 53 0 0 3 1 Pr i n t i n g / I m a g i n g / M a i l S e r v i c e s 53 0 0 4 5 Co n s t r & M a i n t C o n t r a c t s - L a b o r 53 0 0 4 9 Bu i l d i n g / F a c i l i t i e s M a i n t . C o n t r a c t s 53 0 0 5 0 Co n s t r & M a i n t C o n t r a c t s - O t h e r 53 0 0 5 5 Co n s u l t i n g / T e c h n i c a l S e r v i c e . 53 0 0 7 3 Fr e i g h t / H a u l i n g S e r v i c e s 53 0 0 9 5 Le g a l F e e s & s e r v i c e s 53 0 1 0 5 Mi n i n g S e r v i c e s 53 0 1 9 0 Mi s c e l l a n e o u s c o n t r a c t s & S e r v i c e s To t a l C o n t r a c t s & S e r v i c e s ut i l i t i e s 53 5 0 0 0 El e c t r i c i t y 53 5 1 0 0 Te l e p h o n e 53 5 2 2 5 Wa t e r To t a l U t i l i t i e s Ot h e r O ~ an d A & G E x p e n s e 54 1 0 0 0 Eq u i p m e n t R e n t 54 3 0 0 0 Ot h e r R e n t / L e a s e s 54 4 0 0 0 Co a l L e a s e s 54 5 0 0 0 Li a b i l i t y I n s u r a n c e C o s t s 54 5 1 0 0 Ro y a l t i e s 54 5 1 5 0 Mi s c e l l a n e o u s A d m i n i s t / G e n e r a l E x p e n s e s 54 5 2 4 5 Ac c r e t i o n E x p e n s e - E l e c u t i l e P l a n t - 54 5 2 5 0 Ma n a g e m e n t F e e s 54 5 3 1 0 Ot h e r O & M E x p e n s e 54 5 4 0 0 Ba n k C h a r g e s & F e e s 54 5 4 5 0 Fi l i n g F e e s 54 5 5 5 0 Cl u b / O r g a n i z a t i o n M e m b e r s h i p a n d E x p e n s 54 6 9 6 0 Mi n i n g - O t h e r o ~ an d A & G - C r e d i t 54 6 9 6 1 Mi n i n g - A R O A c c r e t i o n E x p - C r e d i t 55 3 5 0 0 CU s t o m e r & M a r k e t i n g C o s t s - O t h e r 56 6 9 0 1 Ot h e r A m o r t i z a t i o n M i n e s 58 2 3 0 0 pe r D d t s & L i c e n s e s To t a l O t h e r O & M a n d A & G E x p e n s e To t a l O p e r a t i o n s , Ma i n t e n a n c e , A d m i n & G e n e r a l To t a l N e t M a r g i n De p r e c i a t i o n a n d A m o r t i z a t i o n De p l e t i o n 56 0 0 0 0 De p l e t i o n To t a l D e p l e t i o n De p r e c i a t i o n 56 5 1 3 6 De p r e c i a t i o n - p r o d u c t i o n - M i n e s 56 5 2 5 0 De p r e c i a t i o n E x p - A s s e t R e t O b l i g e - M En e r g y W e s t UT : A c t i v e 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 in g C O D i p Pa c i f i C o r p I n t e r n a l Fi ~ 1 S t a t e m e n t s 64 4 . 80 3 , 84 4 , 80 4 , 59 9 . 87 5 . 15 2 , 49 1 , 51 , 00 6 . 57 8 , 59 6 . 30 9 , 15 4 , 70 2 , 21 1 . 10 3 , 89 6 . 45 , 37 2 . 79 7 . 15 3 , 06 7 . 96 9 . 27 8 . 17 , 39 9 , 57 , 26 5 . 33 9 , 92 0 . 31 , 66 0 , 68 , 97 3 . 83 2 , 20 0 . 17 7 , 22 0 , 49 8 . 24 , 36 8 . 49 , 10 7 , 59 9 . 57 - 68 , 97 3 . 00 - 40 3 . 50 5 , 47 8 . 11 9 , 63 6 , 45 , 99 0 , 30 2 . 04 - 15 0 , 59 4 , 15 0 , 59 4 . 33 9 , 34 3 . 11 , 59 9 , Ti m e 1 3 : 1 5 : 0 3 RF B : I L A O O /P 1 5 4 5 4 45 0 , 14 1 . 1 5 14 2 . 66 3 , 61 1 , 11 , 12 5 , 23 3 , 04 8 . 76 , 37 6 . 62 1 , 77 3 , 35 0 , 64 0 . 40 6 , 85 9 . 93 9 , 43 7 . 61 , 13 2 . 97 2 , 00 5 , 54 1 . 64 4 . 35 3 , 70 3 . 14 2 . 00 - 85 9 , 01 2 . 79 - 10 , 24 9 . 14 - 80 , 55 7 . 26 - 25 , 37 0 . 50 - 95 6 , 82 2 , 41 , 48 6 . 31 - 29 5 , 35 2 . 83 5 , 54 0 , 67 - 15 , 75 9 . 71 - 17 4 . 13 . , - 85 2 , 47 4 . 51 - 29 6 . 61 - 34 3 . 65 2 . 00 - 12 2 , 50 2 . 37 4 , 92 1 . 7 0 10 5 , 36 7 . 76 , 92 0 . 06 4 , 04 6 , 52 9 . 12 . 51 , 09 4 . 65 , 56 7 , 49 7 . 43 - 76 , 92 0 . 00 - 11 9 . 67 3 , 43 8 , 10 7 , 38 7 . 61 , 06 3 , 68 3 . 62 - 26 5 . 93 5 . 20 , 05 1 . 0 0 65 , 23 7 , 32 - 35 , 00 1 . 3 4 - 73 , 70 7 , 51 - 94 7 . 00 - 23 1 . 8 4 6 . 00 - 17 7 , 22 0 , 03 1 . 2 3 " ' " 12 . 00 - 26 , 72 6 . 75 - 16 , 45 9 , 89 7 . 94 7 . 71 6 . 40 - 16 7 , 95 9 , 14 - 12 , 24 8 , 15 , 07 3 , 38 1 . 5 8 88 2 , 24 8 . 88 2 , 24 8 . 10 , 78 7 , 77 7 . 73 1 , 65 3 . 40 - 73 1 , 65 3 . 40 - 44 8 , 43 4 . 40 - 11 , 59 9 . Da t I Pa g , 5/ 2 9 / 2 0 0 7 78 , 10 0 . 32 . 92 , 34 . 33 . 59 , 11 . 8 - 28 . 25 . 23 , 28 . 4- * 8 * *8 * 40 6 . 27 2 . 75 6 . 53 , 70 . 10 . 21 . 8 - 29 . 10 0 . 52 . 25 , 10 . 14 . 43 . 11 . 4 24 . *8 * *7 * *6 * 38 , 38 . 9- * 7 * 22 . En e r g y W e s t UT : A c t i v e 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 \1 n g C o m p Pa c i f i C o r p I n t e r n a l Fi n a ' 1 S t a t e m e n t s Ti m e 1 3 : 1 5 : 0 3 RF B I L A O O / P 1 5 4 5 4 14 5 , 43 9 . 76 , 92 0 . 00 - 68 , 51 9 . 16 7 , 08 0 , 44 9 , 08 6 , 60 4 , 83 9 , 94 0 . 89 7 , 78 5 . 60 7 , 32 0 , 14 , 72 9 , 05 1 . 5 4 - 54 , 83 5 . 33 - 65 2 , 79 - 58 , 48 8 . 12 - 17 0 , 45 2 . 34 - 75 6 , 63 4 , 19 - 25 8 , 82 7 . 09 - 41 , 42 1 . 0 0 54 5 , 55 4 , 44 - 59 7 , 65 6 , 49 - 28 7 , 70 3 . Da t . Pa g '5 / 2 9 / 2 0 0 7 40 . 37 . 85 . 4- * 7 * *6 * 14 . 50 , 42 , 14 0 8 . 22 . 98 , 35 . *7 * *6 * *5 * *4 * *3 * *2 * *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - ~ - - - - - - - - - - - - - - + - - - - - - - - - - - -- - - - - - + - -- - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - - + - - - -- - - + - - - - 90 , 60 3 , 80 , 57 2 , 79 - 10 , 03 1 . 99 6 , 62 8 , 2. 6 9 2 , 45 2 . 34 6 , 01 1 , 44 , 36 1 . 0 0 35 2 , 23 0 . 66 3 . 44 1 , 34 7 , 99 - Ea r n i n g s A v a i l a b l e f o r C o m m Q n Co m p a n y c o d e 2 0 5 0 Bu s i n e s 8 a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - -- - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - -- - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - -- - - - - - - - - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a . ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - -- + 20 5 0 56 5 9 6 0 De p r a n d A m o r t - C r e d i t 9 , 49 9 , 96 9 , 00 - 1 2 , 73 8 , 54 4 . 92 - 3 , 23 8 , 57 5 . 92 2 5 . 20 5 0 56 5 9 6 1 Mi n i n g - A R O D e p r e c i a t i o n E x p - C r e d i t 1 1 , 59 9 . 79 - 0 . 00 1 1 , 59 9 . 79 - To t a l D e p r e c i a t i o n 1 , 16 0 , 62 5 . 91 - 1 , 95 0 , 76 7 . 43 - 7 9 0 , 14 1 . Am o r t i z a t i o n 56 6 5 4 1 Re c l a m a t i o n A m o r t i z a t i o n - M i n e s 56 6 9 4 4 Am o r t i z a t i o n o f A R O R e g A s 8 e t / L i a b To t a l A m o r t i z a t i o n To t a l D e p r e c i a t i o n a n d A m o r t i z a t i o n Ta x e s , O t h e r t h a n I n c o m e T a x e s 57 9 0 0 0 Pr o p e r t y T a x 58 3 4 5 1 Ex t r a c t i o n T a x - M i n e s 58 3 5 0 1 Fe d e r a l R e c l a m a t i o n T a x - M i n e s 58 4 1 0 0 Go v e r n m e n t R o y a l t i e s 58 4 1 0 1 Go v e r n m e n t R o y a l t i e s - M i n e s 58 4 2 0 1 Ot h e r R o y a l t i e s - M i n e s 58 4 9 6 0 Ta x e s O t h e r N o n - I n o o m e - C r e d i t To t a l T a x e s , O t h e r t h a n I n c o m e T a x e s To t a l I n c o m e F r o m O p e r a t i o n 8 In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e - C o n t i n u i n g O p e r a t i o n 8 A f t e r T a x Ne t I n c o m e Co m p a n y Q o d e 2 0 5 0 Bu s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - -- - - - - - - - - - - -- - - - - - - - - - - -- - - - - - -- - - - - - - - - + - - - - - -- - - - - - - - - -- - + - - -- - - - - - - - - - - - - -- + - - - - - - - - - - - -- - - - + - - - - - - - + - - - Co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 20 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s C o n t r i b u t i o n En e r g y W e s t U' l ' : A Q t i v e Ln g C o m p Pa Q i f i C o r p : I n t e r n a l F i n a r Ti m e 1 3 : l S : 0 3 RF B J : L A O O /P 1 5 4 5 4 Da t f ' Pa g ~ 1. S t a t e m e n t s ;/ 2 9 / 2 0 0 7 *1 * +- + - - - -+ - - - - + - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - -- - - - - - - + - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - -- - + - - - - - - - + - - - - + Pa c i f i c M i n e r a l s , I n c . I B r i d g e r C o a l C o . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Fu e l P u r c h a s e d / S o l d Be n e f i t s a n d M i s c e l l a n e o u s B i l l i n g El e c t r i c i t y S o l d I P u r c h a s e d ( b ) 65 7 71 6 . Pa c i f i C o r p Pr o v i d e d Se r v i c e s To t a l 62 , 65 7 , 71 6 . 72 7 36 1 . 5 9 72 7 36 1 . 5 9 75 7 , 55 6 . 75 7 55 6 , 48 4 , 91 7 . 71 , 14 2 63 3 . Ac c o u n t D e s c r i p t i o n Pa c i f i C o r p Re c e i v e d Se r v i c e s ( a ) To t a l S 6 2 , 65 7 , 71 6 . (a ) R e p r e s e n t s t h e a m o u n t o f c o a l r e c e i v e d b y P a c i f i C o r p f r o m t h e a f f i l i a t e d u r i n g t h e n i n e m o n t h s e n d e d D e c e m b e r 3 1 , 2 0 0 6 . (b ) R e p r e s e n t s e l e c t r i c i t y s o l d b y P a c i f i C o r p t o B r i d g e r C o a l C o . a t t a r i f f . Re f e r t o S e c t i o n I I I f o r i n f o r m a t i o n o n t h e l o a n s b e t w e e n P a c i f i C o r p a n d P a c i f i c M i n e r a l s , I n c . Re f e r t o S e c t i o n V f o r i n f o r m a t i o n r e g a r d i n g i n c o m e t a x p a y m e n t s m a d e b e t w e e n P a c i f i C o r p a n d P a c i f i c M i n e r a l s , I o c , De c e m b e r 3 1 , 2 0 0 6 Pa c i f i c Br i d g e r PM I Ml n e r a l s - Co a l Co n s o l i d a t e d El i m i n a t i o n s Pa r e n t Co m p a n y Pa r t I - F i n a n c i a l D a t a AS S E T S Ca s h & T e m p o r a r y c a s h I n v e s t m e n t s 76 0 , 38 6 . 23 4 , 58 6 . 52 5 , 79 9 . Ca s h a d v a n c e d t o / f r o m P a c i f i C o r p ( + / - ) Ac c o u n t s r e c e i v a b l e 57 3 , 12 7 . 57 3 , 12 7 . No t e s r e c e i v a b l e Du e f r o m / t o B r i d g e r C o a l C o . 49 4 54 4 . 61 ) 1, 4 9 4 54 4 . Du e f r o m / t o P a c i f i C o r p 89 2 , 90 9 . (3 4 , 92 0 . 43 ) 92 7 , 82 9 . Du e f r o m / t o P a c i f i c o r p E l e c t r i c O p e r a t i o n s Fi n i s h e d i n v e n t o r i e s - c o a l 65 0 , 02 0 . 21 , 65 0 , 02 0 . WI P - c o a l Ma t e r i a l a n d s u p p l i e s 97 3 , 05 7 . 97 3 , 05 7 . Lo w e r o f c o s t o r m a r k e t Pr e p a i d e x p e n s e s 07 3 , 34 0 . 4 4 07 3 34 0 . Ot h e r c u r r e n t a s s e t s To t a l c u r r e n t a s s e t s 47 , 92 2 , 84 1 . 52 9 , 46 5 . 04 ) 72 9 , 13 1 . 47 , 72 3 , 17 4 . Pr o p e r t y , P l a n t a n d E q u i p m e n t - G r o s s 24 1 45 3 , 92 9 . 24 1 , 45 3 , 92 9 . Ac c u m u l a t e d D e p r e c i a t i o n (1 1 4 , 87 7 , 28 8 . 30 ) (1 1 4 , 87 7 , 28 8 . 30 ) CO N S T R U C T I O N W O R K I N P R O G R E S S 71 , 02 7 , 69 6 . 02 7 69 6 . Su r f a c e M i n e D e v e l o p m e n t 17 , 10 0 , 33 6 . 17 , 10 0 , 33 6 . Ac c u m u l a t e d A m o r t i z a t i o n (8 , 71 1 , 39 7 . 88 ) (8 , 71 1 , 39 7 . 88 ) In v e s t i n c o n s o l i d a t e d s u b s i d i a r i e s In v e s t i n u n c o n s o l i d a t e d s u b s i d i a r i e s (1 2 4 , 44 7 , 04 4 . 04 ) 12 4 , 44 7 , 04 4 . Mi n o r i t y i n t e r e s t Co s t i n e x c e s s o f b v a c q - n e t Ad v a n c e r o y a l t i e s - n e t No n c u r r e n t r e c e i v a b l e s - n e t Co n t r a c t r i g h t s - c o s t Lo n g - te r m d e p o s i t s Re l o c a t i o n c o s t s - n e t Of f s e t r e c e i v a b l e s Ot h e r - R e c l a m a t i o n T r u s t F u n d 10 8 , 55 9 , 11 0 . 10 8 , 55 9 , 11 0 . Ot h e r - A s s e t R e t i r e m e n t O b l i g a t i o n ( n e t ) 10 , 69 9 , 21 2 . 10 , 69 9 , 21 2 . To t a l A s s e t s 37 3 , 17 4 , 44 0 . (1 2 5 , 97 6 , 50 9 . 08 ) 12 6 , 17 6 , 17 5 . 37 2 , 97 4 , 77 4 . Pa g e 1 o f 4 De c e m b t t . . 3 1 . 20 0 6 r- i : l c l f i c Br i d g e r PM I Mi n e r a l s - Co a l Co n s o l i d a t e d El i m i n a t i o n s Pa r e n t Co m LI A B I L I T I E S Ac c o u n t s p a y a b l e - tr a d e 13 , 43 1 , 68 5 . 13 , 4 3 1 , 68 5 . No t e s p a y a b l e a f f i l i a t e s 86 6 , 30 7 . 22 , 86 6 , 30 7 . Ba n k o v e r d r a f t s Of f s e t p a y a b l e s In t e r c o m p a n y p a y a b l e s 94 9 , 22 8 . (1 , 49 4 , 54 4 . 61 ) 94 9 , 22 8 . 49 4 , 54 4 . In t e r s e g m e n t p a y a b l e s (3 4 , 92 D . 4 3 ) 92 0 . In c o m e t a x e s p a y a b l e De f e r r e d t a x e s AC C R U E D L I A B I L I T I E S Pr o d u c t i o n t a x e s 09 3 , 40 4 . 09 3 , 4 0 4 . Pa y r o l l A c c r u a l 77 6 , 76 2 . 77 6 , 76 2 . Pa y r o l l P a y a b l e 46 , 61 5 . 46 , 61 5 . Pa y r o l l T a x e s A c c r u a l 21 3 , 21 1 . 21 3 , 21 1 . Pa y r o l l T a x e s P a y a b l e 13 0 , 68 9 . 13 0 , 68 9 . Va c a t i o n T i m e A c c r u e d 42 1 , 27 0 . 42 1 , 27 0 . Bo n u s A c c r u a l De f e r r e d r e v e n u e Ac c r u e d i n t e r e s t Ac c r u e d r o y a l t i e s 74 3 , 59 6 . 74 3 , 59 6 . Sa l e s , u s e a n d p r o p e r t y t a x e s 46 2 , 29 2 . 46 2 , 29 2 . Pr o v i s i o n f o r a s s e t i m p a h m e n t Ot h e r c u r r e n t l i a b i l i t i e s Cu r r e n t p o r t i o n u n e a r n e d r e v e n u e Cu r r e n t p o r t i o n o f c a p l e a s e s Cu r r e n t p o r t i o n l o n g t e n n d e b t To t a l c u r r e n t l i a b i l i t i e s 13 5 , 06 2 . 52 9 , 46 5 . 04 ) 25 , 41 4 11 0 . 28 , 25 0 , 41 6 . LO N G T E R M C A P I T A L I Z E D L E A S E S LO N G T E R M O E B T OT H E R L O N G T E R M L I A B I L I T I E S Lo n g t e n n r e c l a m a t i o n 62 , 82 5 , 00 4 . 62 , 82 5 , 00 4 . Lo n g t e n n p r o d u c t i o n t a x e s - e x t r a c t i o n 56 7 60 2 . 56 7 , 60 2 . 'L o n g t e r m C o a l L e a s e B o n u s 16 5 , 58 7 . 16 5 , 58 7 . Ot h e r l o n g t e r m l i a b i l i t i e s - E a r n i n g s o n R e c l a m 39 , 15 9 , 66 2 . 39 , 15 9 , 66 2 . AR C R e g u l a t o r y L i a b i l i t y U n r e a l i z e d G a i n / L o s s 04 9 , 93 5 . (2 , 52 4 , 96 7 . 91 ) 57 4 , 90 3 . AR O R e g u l a t o r y L i a b i l i t y 51 9 , 03 3 . 51 9 , 03 3 . AR O L i a b i l i t y 33 , 24 1 , 99 7 . 33 , 24 1 , 99 7 . De f e r t e d i n c o m e t a x e s Mi n o r i t y i n t e r e s t 64 , 74 8 , 48 9 . 64 , 74 8 , 48 9 . To t a l O t h e r L o n g t e n n L i a b i l i t i e s 22 0 , 27 7 , 31 3 . 22 3 , 52 2 . 15 8 , 05 3 , 79 1 . Pa g e 2 0 f 4 De c e m b e r . 1 1 , 2 0 0 6 h. . : i f i c Br i d g e r PM I Mi n e r a l s - Co a l Co n s o l i d a t e d El i m i n a t i o n s Pa r e n t Co m RE T A I N E D E A R N I N G S Clo s i n g b a l a n c e p r i o r y e a r 79 , 36 3 , 92 7 . (1 4 3 , 10 6 , 52 2 . 62 ) 79 . 36 3 , 92 7 . 14 3 , 10 6 , 52 2 . Cu r r e n t y e a r i n c o m e ( = 5 9 9 ) 23 8 , 13 6 . (1 8 , 93 4 , 04 3 . 44 ) 23 8 , 13 6 . 18 , 93 4 , 04 3 . Co m m o n S t o c k Pa i d i n C a p i t a l 16 0 , 00 0 . 14 , 16 0 , 00 0 . Ca s h d i v i d e n d ( + ) St o c k s p l i t o r d i v i d e n d Co n t r i b u t i o n / D i s t r i b u t i o n - PM I (1 6 , 42 0 , 00 0 . 00 ) 16 , 42 0 , 00 0 . Co n t r i b u t i o n / D i s t r i b u t i o n - IE R (8 , 21 0 , 00 0 . 00 ) 21 0 , 00 0 . Ba l a n c e a t e n d o f p e r i o d 10 0 , 76 2 , 06 4 . (1 8 6 , 67 0 , 56 6 . 06 ) 10 0 , 76 2 06 4 . 18 6 , 67 0 , 56 6 . To t a l L I a b i l i t i e s a n d E q u i t y 37 3 , 17 4 , 44 0 . 12 5 , 97 6 , 50 9 . 12 6 , 17 6 , 17 5 . 37 2 97 4 77 4 . 4 4 Pa g e 3 o f 4 De c e m b e l ~ 1 , 2 0 0 6 fo . . w , il c Br i d g e r PM I Mi n e r a l s - Co a l Co n s o l i d a t e d El i m i n a t i o n s Pa r e n t Co m RE V E N U E S Co a l - pr o d u c t i o n s o l d - Pa c i f i C o r p 74 , 68 9 , 54 5 . 74 , 68 9 , 54 5 . pr o d u c t i o n s o l d - o u t s i d e 34 2 , 87 8 . 37 , 34 2 , 87 8 . pu r c h a s e d f o r r e s a l e Ot h e r p r o d u c t i o n s o l d Co n t r a c t m i n i n g - Pa c i f i C o r p -o u t s i d e Sh o r t f a l l r e v e n u e Ot h e r m i n i n g r e l a t e d - Pa c i f i C o r p -o u t s i d e Eq u i t y i n u n c o n s o l i d a t e d s u b s i d a r i e s Eq u i t y i n c o n s o l i d a t e d s u b s i d a r i e s (1 2 , 62 2 , 69 5 . 62 ) 12 , 62 2 , 69 5 . Se r v i c e s Ro y a l t y i n c o m e Ot h e r r e v e n u e Ga i n / L o s s o n S a l e o f A s s e t s To t a l R e v e n u e s 11 2 , 03 2 , 42 3 . (1 2 , 62 2 , 69 5 . 62 ) 12 , 62 2 , 69 5 . 11 2 , 03 2 , 42 3 . Co s t o f o p e r a t i o n s 57 , 98 0 , 27 9 . 36 , 09 9 . 94 4 17 9 . Co s t o f p r o d p u r c h f o r r e s a l e De p r e e , d e p l a n d a m o r t 41 0 , 73 8 . 41 0 , 73 8 . Ro y a l t i e s 11 , 37 8 , 14 3 . 11 , 37 8 , 14 3 . Ta x e s o t h e r t h a n i n c o m e 12 ; 7 8 3 , 53 9 . 12 , 78 3 , 53 9 . Se l l i n g , g e n e r a l a n d a d m i n Ma n a g e m e n t f e e 58 1 , 77 9 . 58 1 77 9 . To t a l C o s t s a n d E x p e n s e s 93 , 13 4 , 47 9 . 36 , 09 9 . 93 , 09 8 , 37 9 . PB M I T 18 , 89 7 , 94 3 . (1 2 , 62 2 , 69 5 . 62 ) 12 , 58 6 , 59 6 . 18 , 93 4 04 3 . In t e r c o m p a n y I n t e r e s t E x p e n s e 59 4 , 54 3 . 59 4 , 54 3 . In t e r e s t e x p e n s e - c a p i t a l i z e d In t e r e s t i n c o m e O u t s i d e S o u r c e s In t e r c o m p a n y I n t e r e s t I n c o m e Fe d e r a l i n c o m e t a x e s Mi n o r i t y i n t e r e s t 31 1 , 34 7 . 31 1 34 7 . In t e r c o m p a n y i n t e r e s t ( + / - ) To t a l I n t e r e s t E x p / ( R e v ) a n d O t h e r 90 5 , 89 1 . 31 1 , 34 7 . 59 4 54 3 . In c o m e B e f o r e T a x e s 99 2 , 05 2 . (1 8 , 93 4 , 04 3 . 43 ) 11 , 99 2 , 05 2 . 18 , 93 4 , 04 3 . Cu r r e n t t a x p r o v i s i o n 64 5 , 58 3 . 64 5 , 58 3 . De f e r r e d t a x p r o v i s i o n 10 8 , 33 2 . 10 8 , 33 2 . To t a l p r o v f o r i n c o m e t a x e s 75 3 , 91 5 . 75 3 , 91 5 . NE T I N C O M E B E F O R E E X T R A O R D I N A R Y I T E I 23 8 , 13 6 . (1 8 , 93 4 , 04 3 . 43 ) 23 8 , 13 6 . 18 , 93 4 , 04 3 . EX T R A O R D I N A R Y I T E M NE T I N C O M E A F T E R E X T R A O R D I N A R Y I T E M 23 8 , 13 6 . 18 , 93 4 , 04 3 . 23 8 , 13 6 . 18 , 93 4 , 04 3 . Pa g e 4 o f 4 Tr a p p e r M i n i n g , I n c . Af f i l i a t e d T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Ac c o u n t D e s c r i o t i o n Pa c i f i C o r p Re c e i v e d Se r v i c e s ( a ) Pa c i f i C o r p Pr o v i d e d Se r v i c e s I! ! ! ! ! Fu e l P u r c h a s e d / S o l d 00 2 57 4 . 00 2 , 57 4 . To t a l 00 2 , 57 4 . 00 2 , 57 4 . (a ) R e p r e s e n t s t h e a m o u n t o f c o a l r e c e i v e d b y P a c i f i C o r p f r o m t h e a f f i l i a t e d u r i n g t h e n i n e m o n t h s e n d e d D e c e m b e r 3 1 , 2 0 0 6 . Trapper Mining Inc. Consolidated Balance Sheet December 31 , 2006 (Unaudited) Assets: Current Assets: Cash & Cash Equivalents Accounts Receivable Inventories Prepaid and Other Current Assets TotalCurrentAssets...................... Property Plant and Equipment before FAS 143: Lands and Leases Development Costs Equipment and Facilities Total Property Plant and Equipment (Cost) . . . . . Less Depreciation and Amortization Total Property Plant and Equipment (Net) . . . . . . FAS 143 Property Plant and Equipment (Net).. . Grand Total Property Plant and Equipment (Net) Acquired GE Royalty Reclamation Receivable ITom Buyers Restricted Funds - Black Lung Total Assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Liabilities and Members' Equity: Current Liabilities: Accounts Payable Accrued Royalties Accrued Payroll Expenses Accrued Production Taxes Deferred Reclamation Revenue Current Portion Long-Term Debt Total Current Liabilities. . . . . . . . . . . . . . . . . . . Long-Term Debt Asset Retirement Liability Long-Term Black Lung Liability TotalLiabilities.......................... Members' Equity Paid in Capital 1/1/98 Patronage Equity - Prior Year Non-Patronage Equity - Prior Year Patronage Equity - Current Year Non-Patronage Equity - Current Year TotalMembers Equity...................... Total Liabilities and Members' Equity. . . . . . . . . $ 1 957 897 400 999 482 665 386 284 $ 17 227 845 $ 9 531 921 834 815 334 007 $ 89 700 743 (73 211 829 $ 16 488 914 338 735 $ 22 827 649 909 091 432 694 534 084 $ 58,931,363 $ 2 861 130 561 189 256 175 052 592 838 480 087 $ 11 260 011 663 592 115 420 313 329 $ 33 352 352 $ 20 324 925 083 658 (151 880) 958 733 363 575 $ 25 579 011 58,931,363 TRAPPER MINING INC CONSOLIDATED NET INCOME AS OF: DECEMBER 31 , 2006 NET INCOME FOR THE MONTH NET INCOME YEAR TO DATE NET INCOME (LOSS) BEFORE TAX 651 984. 486 446. 384. 403 061. 754.00) (80 754. 322 307. TRAPPER MINING 651 984. WILLIAMS FORK MINING CURRENT TAX PROVISION (80 754.00) NET INCOME (LOSS) AFTER TAX (80 754.00) 571 230. TOTAL TAX PROVISION I.JI.31IDJ_JJIIJjJjl.IW2i_j~ijiliwI~JBjI1~lif*.9Jf$Jfl.Jl SALT RIVER 32.10%221.41 116 707. TRI-STATE 26.57%262.601. PACIFICORP 21.40%147,805. PLA TIE RIVER 19.93%702.72,460. TOTAL NONPATRONAGE INCOME (LOSS)234 334.363 575. SALT RIVER 32.10%108 143.628 753. TRI-STATE 26.57%513.520 435. PACIFICORP 21.40%095.419 168. PLA TIE RIVER 19.93%143.390 375. TOTAL PATRONAGE INCOME (LOSS)336 895.958 732. TOTAL INCOME (LOSS)571 230.322 307. H :\MONTHE N D\O6NETI NC JeLS TRAPPER MINING INC CONSOLIDATED PATRONAGE & NONPATRONAGE INCOME ALLOCATION DECEMBER 31 , 2006 NET INCOME $ FOR THE MONTH NET INCOME YEAR TO DATE TRAPPER PATRONAGE INCOME TRAPPER NONPATRON INCOME 336 895. 234 334, TOTAL TRAPPER INCOME WFMC NONPA TRONAGE INCOME 571 230, TOTAL CONSOLIDATED INCOME 571 230. SALT RIVER TRI-STATE PACIFICORP PLATTE RIVER 32.10% 26.57% 21.40% 19.93% 108 143. 513. 095. 143, 628 753. 520 435, 419 168. 390 375.44 TOTAL TRAPPER PATRONAGE 336 895,958 732. SALT RIVER TRI-STATE PACIFICORP PLATTE RIVER 32.10% 26.57% 21.40% 19.93% 221.41 262. 147. 702. 143 474. 118 757. 649, 079. TOTAL TRAPPER NONPATRON 234 334.446 959. TOTAL TRAPPER INCOME 571 230.405 692. SALT RIVER TRI-STATE PACIFICORP PLATTE RIVER 32.10% 26.57% 21.40% 19.93% (26 766.52) (22 155.34) (17 844.35) (16 618.59) (83 384.80)TOTAL WFMC NONPATRONAGE H: IMONTHE ND\O6NETINC JeLS Pa c i f i C o r p F o u n d a t i o n F o r L e a r n i n g Af f i l i a t e d T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Ac c o u n t D e s c r i p t i o n Pa c i f i C o r p Re c e i v e d e. r v i c e s La b o r Be n e f i t s Mi s c . O t h e r E x p e n s e s To t a l Pa c i f i C o r p Pr o v i d e d rY i c e s To t a l $ 2 0 8 49 6 . 20 8 49 6 , 34 8 . 17 , 34 8 . 05 5 . 4 6 05 5 . 4 6 $ 3 0 4 , 90 0 . 30 4 , 00 . Ili l i i i ' iI B l i ~ ~ . ~ I ~ ~ l l i ~ ~ ~ ~ ~ l l i l ' II ' li , lii i ' ii i l l ~ I ~ I ~ ~ l l l i l ~ i i i i l ~ l i i i i i l i , ii i i i i i AS S E T S Ca s h St a t e S t r e e t i n v e s t m e n t a c c o u n t In t e r e s t a n d d i v i d e n d r e c e i v a b l e Ot h e r n e t r e c e i v a b l e Te m p o r a r y i n v e s t m e n t s Co m m o n s t o c k ( B e c k e r ) Pr i v a t e e q u i t y i n v e s t m e n t s - ( C o m m i n g l e d - I n v e s c o ) Fi x e d I n c o m e ( C o m m i n g l e d - P i m c o ) Mu t u a l F u n d s ( C o m m i n g l e d ) To t a l i n v e s t m e n t s 70 1 , 29 1 70 1 29 1 13 8 , 24 8 13 8 , 24 8 27 5 27 5 96 7 10 . 96 7 61 1 61 1 77 , 28 9 77 . 28 9 40 8 61 , 40 8 33 9 , 79 7 33 9 . 79 7 96 5 , 49 8 96 5 , 49 8 90 1 27 9 90 1 . 27 9 06 0 , 39 1 06 0 , 39 1 68 5 , 02 7 68 5 . 02 7 37 4 , 32 5 37 4 , 32 5 03 4 71 4 03 4 . 71 4 26 , 46 7 92 8 26 , 46 7 , 92 8 55 8 , 91 0 55 8 91 0 43 , 94 2 43 6 43 , 94 2 , 4 3 6 60 7 . 98 4 60 7 . 98 4 43 , 94 1 , 43 6 70 1 , 19 1 44 , 64 3 , 71 7 42 , 60 7 , 98 4 13 8 , 24 8 42 , 74 6 , 23 2 TO T A L A S S E T S LI A B I L I T I E S Ot h e r n e t p a y a b l e s Gr a n t s a p p r o v e d f o r f u t u r e p e r i o d s 25 , 00 0 (2 5 , 00 0 ) (2 5 , 00 0 ) (2 5 , 00 0 ) (6 0 , 20 1 ) 00 0 ) (1 1 9 , 20 1 ) (6 0 . 20 1 ) (5 9 00 0 ) (1 1 9 . 20 1 ) 42 , 48 8 , 78 3 13 8 , 24 8 42 , 62 7 , 03 1 NE T A S S E T S 43 , 91 7 , 43 6 70 1 , 29 1 44 , 61 8 , 72 7 5/ 2 9 / 2 0 0 7 li i i i i i ' ll i ' I~ I I I . I I ' li ' i~ l i lli ' li ' il i i ' il" II " '! I I ' II _ I I I , , ' I ' !! " ! ! ~ ~ I , il ! ! ! ! I ' :1 1 RE V E N U E A N D C O N T R I B U T I O N S Co n t r i b u t i o n c o m m i t m e n t In t e r e s t Di v i d e n d s . i n v e s t m e n t a c c o u n t Re a l i z e d g a i n / ( l o s s ) o n s a l e o f i n v e s t m t s Ot h e r i n c o m e : c a p i t a l g a i n Ch a n g e i n u n r e a l i z e d a p p r e c i a t i o n / ( d e p r e c i a t i o n ) on i n v e s t m e n t a c c o u n t a s s e t s TO T A L R E V E N U E A N D C O N T R I B U T I O N S 78 3 30 8 , 63 4 74 0 , 86 1 41 5 , 69 7 06 5 21 4 75 3 68 3 , 72 9 06 5 EX P E N S E S Gr a n t s : He a l t h a n d w e l f a r e Ed u c a t i o n a n d r e s e a r c h Cu l t u r e a n d t h e a r t s Ci v i c a n d c o m m u n i t y b e t t e n n e n t Ot h e r Ch a n g e i n g r a n t s a p p r o v e d f o r f u t u r e p e r i o d s To t a l g r a n t s (3 9 4 , 33 2 ) (9 1 , 43 5 ) (2 3 2 50 0 ) (2 6 , 80 1 ) 33 , 00 0 33 , 00 0 (7 4 5 , 06 8 ) (1 8 7 , 64 8 ) (2 6 , 51 3 ) 06 2 39 5 (9 4 0 77 8 ) 69 0 , 12 3 (9 3 4 , 71 3 ) 57 7 , 31 2 28 6 , 00 4 35 0 , 00 0 ) 35 0 , 00 0 43 , 91 7 , 43 6 70 1 , 29 1 5/ 2 9 / 2 0 0 7 Ad m i n i s t r a t i v e e x p e n s e s In v e s t m e n t m a n a g e m e n t f e e s Ta x e s a n d o t h e r TO T A L E X P E N S E S NE T I N C R E A S E ( D E C R E A S ~ Ne t a s s e t s b e g i n n i n g o f p e r i o d Tr a n s f e r f r o m E n d o w m e n t F u n d t o O p e r a t i n g F u n d NE T A S S E T S E N D O F P E R I O D 84 8 30 8 , 63 4 74 0 , 86 1 4. 1 5 , 69 7 18 , 37 4 71 3 , 23 5 29 7 , 99 3 41 7 19 8 40 2 21 4 , 75 3 68 9 , 79 4 24 3 , 26 3 69 0 , 06 2 40 2 (3 9 4 33 2 ) (9 1 , 43 5 ) (2 3 2 50 0 ) (2 6 80 1 ) (4 1 8 , 55 2 ) (4 6 2 , 28 9 ) (2 3 5 , 50 0 ) (1 6 9 , 43 6 ) (3 , 00 0 ) 34 , 00 0 00 0 (1 , 28 8 , 77 7 ) (3 1 0 , 89 8 ) (9 5 , 19 0 ) (2 1 , 94 3 ) 21 9 22 , 74 1 (6 1 , 40 9 ) (1 , 64 4 , 35 9 ) 62 8 , 65 3 (1 , 63 6 , 95 7 ) 42 , 48 8 , 78 3 13 8 . 24 8 (2 , 20 0 00 0 ) 20 0 , 00 0 43 , 91 7 , 43 6 70 1 , 29 1 33 , 00 0 (7 1 2 , 06 8 ) (1 8 7 64 8 ) (2 6 , 51 3 ) (8 , 15 5 ) (9 3 4 38 3 ) 75 5 , 41 0 42 , 86 3 , 31 7 44 , 61 8 , 72 7 25 , 77 6 71 3 , 23 5 29 7 , 99 3 41 7 , 19 8 24 3 26 3 69 7 46 5 (4 1 8 , 55 2 ) (4 6 2 28 9 ) (2 3 5 , 50 0 ) (1 6 9 , 43 6 ) (3 , 00 0 ) 34 , 00 0 (1 , 25 4 , 77 7 ) (3 1 0 89 8 ) (1 1 7 , 13 3 ) (2 2 , 96 0 ) 70 5 , 76 8 ) 99 1 , 69 6 42 , 62 7 , 03 1 44 , 61 8 , 72 7 Mi d A m e r i c a n E n e r g y H o l d i n g s C o m p a n y Af f i l i a t e d T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Re f e r t o S e c t i o n V I I f o r a d i s c u s s i o n o f t r a n s a c t i o n s b e t w e e n P a c i f i C o r p a n d M i d A m e r i c a n E n e r g y H o l d i n g s C o m p a n y , MIDAMERICAN ENERGY HOLDINGS COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Amounts in millions) As of December 31,2006 2005 ASSETS Short-tenD investments 15.II 38.4 280.3 128. 152. 140. Deferred income taxes otal assets 835.798. 013.8 1 142. ' , '5W.1.'! 447.3 370. Deferred charges and other assets The accompanying notes are an integral part of these fmancial statements. MIDAMERICAN ENERGY HOLDINGS COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (continued) (Amounts in millions) As of December 31,2006 ' 2005 LIABILITIES AND SHAREHOLDERS' EQUITY Total current liabilities 4,459.4 088.3 Zero coupon convertible preferred stock - no shares authorized, issued or outstanding as of December 31 2006; 50.0 shares authorized, no par value, 41.3 shares issued and outstandin as of December 31, 2005 The accompanying notes are an integral part of these fmancial statements. MIDAMERICAN ENERGY HOLDINGS COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in millions) Years Ended December 31,2006 2005 2004 Operating revenue 10,300,7 $115.5 $553. Total costs and expenses 180.586.028. Other income 239.74.128. Income from continuing operations before income tax expense, minority interest and preferred dividends of subsidiaries and equity income 307.5 764. Minority interest and preferred dividends of subsidiaries 28,16.13, The accompanying notes are an integral part of these fmancial statements. Mi d A m e r i c a n E n e r g y C o m p a n y Af f i l i a t e d T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Ac c o u n t D e s c r i o t i o l l . 1 a ) Pa c i f i C o r p Re c e i v e d Se r v i c e s St o r m D a m a g e A s s i s t a n c e 17 7 ~ 50 2 . To t a l $ 1 7 7 , 50 2 . Pa c i f i C o r p Pr o v i d e d S. e . r v i c e s ( a ) !2 ! ! ! 17 7 50 2 . 17 7 1 50 2 . (a ) R e f e r t o S e c t i o n V I I f o r a d i s c u s s i o n o f s e r v i c e s pr o v i d e d b y P a c i f i C o r p t o M i d A m e r i c a n E n e r g y C o m p a n y . MIDAMERICAN ENERGY COMPANY AND SUBSIDIARY (In thousands) As of December 31,2006 2005 ASSETS Construction work in progress~"?~D,iH~~f~1~~m:,,'1i~_1?iiK' Current Assets 866 677 596 458 Total Capitalization and Liabilities 509,593 864,137 The accompanying notes are an integral part of these fmancial statements. MIDAMERICAN ENERGY COMPANY AND SUBSIDIARY (In thousands) 2006 Years Ended December 31, 2005 2004 447,931 160,337 696,353 89,105 78,350 861 Income Before Income Taxes 384 946 336,153 312 610 Preferred Dividends 247 247 245 Earnings on Common Stock 265 429 220 050 209,210 The accompanying notes are an integral part of these fmancial statements. Ke r n Ri v e r G a s Tr a n s m i s s i o n C o m p a n y Af f i l i a t e d T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Ac c o u n t O e s c r i o t i o n Pa c i f i C o r p Re c e i v e d Se . n r i c e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s To t a l Na t u r a l G a s T r a n s p o r t a t i o n S e r v i c e s 56 5 , 32 7 . 56 5 32 7 . 3 2 To t a l 56 5 , 32 7 . 56 5 , 32 7 . Kern River Gas Transmission Company Balance Sheets - Regulatory Basis (In thousands) ASSETS Current assets: Cash and cash equivalents ...........................,...............,.................................................. Trade receivab1es ................,..........................................................,.....................-....., ... Transportation and exchange gas receivable .................................................................. Materials and supplies .......,.......,.........-..........,...........................,.....'............................ Prepaid expenses ...........................,..............................................,................................. Total CUITent assets....,.....-....,....,........................,...,...,...............,........".................... Property, plant and equipment. net: Cost. ...., ....., ........ ......,.. .... n. ,.................... ..... ..... ........,................ .... .."........ .... .... ....... """ Accumulated depreciation ...................-.....,..........................-....................,............,..... Construction work in progress......................,.............,..............................,...,...-........... Property, plant and equipment. net..................,....,....................................,................ Escrowed customer funds ................................................................................,................. Deferred income taxes .................................................................................,.,................... Deferred financing costs ............................................................................. ................-.,... Deferred fmancing costs - swap breakage fees ..........................................................-..... Regulatory asset - depreciation......................,.............................................,...,.............-. Regulatory asset - equity AFUDC tax gross-up and other ... .............................................. Other deferred charges.........................................-................................................,........... Total assets ...... ............... ...,. ......,... ......... ... ......... .... ....... ......... ....,... .......,.. .......,... ............. LIABll.JTIES AND PARTNERS' CAPITAL Current liabilities: Current portion oflong-term notes payable to subsidiary............................................... Trade payables ........ ....., ......... ..... ..., ... .............,......... ......., ..............., ...., ....,.. ....... .... ....... Due to affi1iates .......................................................,.........................,............................ Transportation and exchange gas payables.....,.....................................,......................... Income taxes payable.......................................................................,.............................. Accrued taxes other than inCOD1e .........................................................................-......... Accrued interest... ...........". .........,..... .....,. .......,... ...... ........ .... .... .......,. ... ..... ......., ..... .-..... Provision for rate refunds ....................................................,....................,...,................. Other accrued liabilities ................,................................................................................. Total current liabilities .............................................................,...,..........................,.. Long-term portion of 4,893% notes payable to subsidiary ................................................ Long-tenn portion of 6.676% notes payab1e to subsidiary ................................................ Deferred income taxes ..................................,...................,.........,........................,............. Other long-term liabilities..................,....................................,......,.,..................,.............. T otallia bilities ..... ......", ..... .... ....... ............... ... ................. ................ ..... ..... ............. ... ,. ,.. Commitments and contingencies (Note 8) Partners' capital: Contn"buted capital......................,..........,....................,...,.............................................. Retained deficit..,........."..... .....,.... .... ...... ..,....................... ,... .... ...,..................... .........,... Total partners' capital....... .......................... ...................................... .......................... Total liabilities and partners' c:apital... :....................................................................,.... As of December 31. 2006 2005 $ 35,239 $ 23 755 050 33,973 405 715 870 117 327 93.158 77 887 348 559 343 972 (633.527)(592.303) 715,032 751 669 286 1.812 717 318 753 26,208 285 75,815 109,115 006 933 21,317 24,770 125,781 137 546 426 29,418 791 405 $2~Q2B...82n $2.174.840 983 71,360 254 2,409 957 678 405 715 808 643 779 919 028 336 107,273 29,489 754 573 17.241 655.424 698 896 361 000 387,000 280,424 256,860 30.586 33.137 1.5.-44.6'l5 015 677.871 (123.726) 554.145 $ 2 028..820 677,871 (9.046.) 668.825 $2.174MO The accompanying notes are an integral part of these financial statements. Kern River Gas Transmission Company Statements of Income - Regulatory Basis (In thousands) Revenue - Gas transportation ...........,.....,....................................................... Operating expenses: Operation and maintenance..............................,...,...,.,..................................... AdIninisttative and general......................................,.,.....,............................... Depreciation and amortization ............ ..........., ..., ...... .... ..."....... .......... ...... .... .., Taxes other than income ........................................................,......................... Total operating expenses ...... ....... ..................... .......... ........... ..... ....... .... ........ Operating income .......,................,.,.......................,....,.......................,............. Other income (expense), net: Interest on long-tenn notes payable to subsidiary............................................ Amortization of deferred financing costs............,............................................ Mise e1laneous interest expense.. ......... ....... m.. ..., ................ ......... .................... Allowance for debt fimds used during construction ........................................ Interest inc orne............ ..... .....,..... .......... .... ..... ........ ........... ............................ ... Allowance for equity funds used during construction...................................... Other, nct ........................................................................ ,................................ Total other income ( expense), net ............-................................................... Income before income taxes..........................................................__............... Incorne taxes ................................-............................,................................... Net Income....., ..-............... .,... '-'" ........ .................. ........ ....,...,. ..-......... ....,.. ..... Year Ended December 31. 2006 2005 S 325.1 14,257 14,618 18,836 138 56,259 365 18.922 19.952 iO8 119 073 216 891 204 (62,037)(65,647) (5,380)674) (6,605)(1,838) 872 371 87.913 (122) 852 834 231,743 131,654 87.423 50.371 $ 144.320 8i 283 The accompanying notes are an integral part oftbese financial statements. Ho m e S e r v i c e s o f A m e r i c a , I n c . Af f i l i a t e d T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Ac c o u n t D e s c r . i o t i o n Pa c i f i C o r p Re c e i v e d Se r v k e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s To t a l Mo v i n g a n d / o r r e l o c a t i o n s e r v i c e s 13 1 00 4 . 13 1 00 4 . To t a l 13 1 , 00 4 . 13 1 00 4 . HomeServices of America, IDe. Consolidated Balance Sheets (In thousands, except share and per share amounts) ASSETS Current assets: Cash and cash equivalents ........................................................................................................ Commissions and other trade receivables, net of allowance ofS1,774 and $1,495, respectively............................................. ............... Amounts held in trust ................,........,..,.........,........................................................................ Income taxes receivable..............................,.........................,.......................,.......,................... Deferred income taxes .....,.............................,..,.......................,......,......,................................. Other cuuent assets ..........,....................................................................................................... Total current assets ............................................................,.............................................. Office property and equipment, net............................................................".................................... Goodwill ....... .... ...... ............ .., ...... .......,... ..................., .,., ..,.... ..." ..... ..,. ........... .... ....",... ................... Trade name and other intangible assets, net..................................................................................... Deferred income taxes .....",..........,...,........,..........,..........................,......,.....,.................................. Investments in unconsolidated entities........,.................,..,............,.................................................. Amounts held in trust... ....................................................,...................,........,.................................. Other assets ............................................,....................................................................................,.... Total ass ets.... ............. ..... ................... ................. ........... ..... ................... ........, ...................... ....,..... LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts and commissions payable .............................................,........................................... Accrued expenses ..................................,.......,...................................................,...................... Amounts held in trust .,............................................................................................................. Mortgage warehouse credit facility ................................ ......................................................-... Current portion of10ng-tenn debt.........................,....................................................,.............. Accrued stock option compensation.......................... ~.........................,.............,...................... Income taxes payable ..................................,............,............................................................... Other current liabilities ......,................................................................."....................,.............. Total current liabilities .............,........................................................................................ Long-term debt................................................................................................................................. Deferred income taxes ....................................................................................,......... ....................... Agent profit sharing ..........................................................,.............................................................. Amounts held in trust............................,.,..,......................,......,....................................................... Other noncurrent liabilities ,.....................,...................,.....,......................,...................................... Total liabilities ......,....,......., ........ ..... ......,................... ...... ....... ......... ........,.. ................ ...... Minority interest. ......... .".. ......" ,.............., .............,........ '""""" ................ ........ "".'" .... .....". ... .."..,. Commitments and contingencies (Note 12) Shareholders' equity: Convertible preferred stock, $0.01 par value, 2,000 000 shares authorized; no shares issued at December 31, 2006 and 2005................................................................. Common stock, $0.01 par value, 38,000 shares authorized; 13,200 shares issued at December 31, 2006 and 2005...................................................................... Additional paid-in capital..........................,.......,...............................,...............".........,........... Accumulated other comprehensive income.....................................,.."...............................,.... Retained earnings ,......,..,..,.....,.,............,......,............................................................,.............. Less treasury stock, 1,700 common shares at December 31,2006 and 2005, at cost............... Total shareholders' equity..,.........,...............,.........,.........,.........,.....................,...,............ Total liabilities and shareholders' equity ..........,..................,....,.,..............,...,..........................,.. As of December 31. 2006 2005 $ 79,517 $ 167,011 28,507 26,107 96,941 92,031 300 015 474 11.833 17.529 226,113 307,152 419 62,292 291,107 302,947 47,356 057 12,311 22,164 18,739 27,138 16,515 24.449 14.012 S 705.746 9; 736.025 $ 27,422 $ 23 508 551 42,233 941 031 472 705 911 050 072 65,790 605 12.775 091 189,144 248,013 21,999 21,738 21,373 21,679 974 27,138 16,515 33.839 26.099 315 172 330,339, 165 544 130,544 403 275,312 07.850) 389.409 9; 71l5..146 128,235 471 293,286 07.850) 404.142 9; 736025 The accompanying notes are an integral part of these consolidated financial statements. HomeServices of America, IDe. Consolidated Statements of Operations (In thousands) Revenue: Commission revenue. ....................... .........,. ......................... ...................................... Title and escrow closing fees ....................,.,..........,................................................... Mortgage fees...... .................... on.. .................. ............ ......... .......,.. ..................... ....".. Other ................. ......................... .... ..... ........... ........,........,........... ......... ........ ............... Total revenue ........ ..........,..., ..,..... ..,.., ............... .....................................,..............., Operating Expenses: Commission expense........... ..... .............................,................... .... .............,...,........... Salaries and employee benefits ...........................................................................,...... Occupancy.......... ....... ............ ........ "" ............ ............ ........ .......... .. ............................. Business promotion and advertising ....................................................................,..... Other operating expenses ...........................................................,............................... Amortization of pending real estate contracts..................................... ....................... Depreciation and amortization ...................,............................................................... Total operating expenses ...........................................,................................,.,......... Earnings in unconsolidated entities ............."...............................................,......,......... Operating income ........................................................................................................ , Other income (expense), net: Other income.. ...,. ..", ...,................... ....,. :.............. ....................................... ............... Interest expense,......... ............. ...... . ........... ................. .....,................. ............. ............ Total other income, net................... ...... .................. ...... ......... on...... .... ............ ........ Income before minority interest and provision for income taxes ............................ Minority interest ........... ....,.... ........... .....".... ............ ............. ....... ............., .... .,..., .......... Income before provision for income taxes ................................................................. Provision for income taxes. ........................................................................................,.. Net income ............ ......................................,................... ..... .......,..., ............................. Year Ended December 31. 2006 2005 $ 1,565 175 $ 1,715,903 80,404 97,924 030 141 52.155 49.658 764 869 626 169,811 294,331 213,849 223,290 91,039 75,207 63,786 59,595 76,746 74,110 10,936 883 20.907 16.891 647 744.307 68,782 145,290 650 502 (2.269)(2.442) 74,163 148,350 11) 72,358 144,939 42.026 88.580 The accompanying notes are an integral part of these consolidated financial statements. ME R C I n s u r a n c e Se r v i c e s L t d . ( M I S L ) Af f i l i a t e d T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 3 1 , 20 0 6 Ac c o u n t D e s c r i p ti o n Pa c i f i C o r p Re c e i v e d Se r v i c e s ( I l l Ca p t i v e P r o p e r t y I n s u r a n c e E x p e n s e Ca p t i v e L i a b i l i t y I n s u r a n c e E x p e n s e Cl a i m s r e c e i v a b l e 29 9 , 06 7 . 22 7 , 68 2 . 48 , 58 2 . To t a l S 1 3 , 67 ~ 3 1 . Pa c i f i C o r p Pr o v i d e d Se r v i . t . e s To t a l 29 9 , 06 7 . 22 7 , 68 2 . 14 8 58 2 , S 1 3 , 67 ~ 3 3 1 . (a ) A t J ) e c e m b e r 3 1 , 2 0 0 6 P a c i f i C o r p h a d a p r e p a i d b a l a n c e o f S I 26 3 , 52 5 f o r c a p t i v e p r o p e r t y i n s u r a n c e a n d a p r e p a i d b a l a n c e o f S 3 6 0 82 4 f o r c a p t i v e l i a b i l i t y i n s u r a n c e . MEHC INSURANCE SERVICES LID. STATEMENT OF INCOME AND RETAINED EARNINGS For the period ended December 31, 2006 Month Year Prior Yearended to date ended to date ended December 31, 2006 December 31, 2006 December 31, 200~US$ US$ N/A Net underwriting profit Qo~)($3,551,061) I I (3,467,479) Investment Income: Interest income 31,282 II 262,521 31,282 262,521 I I 1 I General & Administrative Expenses Management fees 000 55,000 Actuarial fees 250 15,000 Audit fees (11,664)25,000 Legal fees 208 Bank charges To~ G &A expenses (5,414)100,224 I I Net income Oo~) before federal taxes (3,514,365)(3,305,182) Federal income tax expense: Current expense (24,036)49,178 Deferred expense (24,036)49,178 , Net income Ooss) after taxes ($3,490,329)($3,354,360) Beginning retained earnings 135,969 ($3,354,360) IIEnding retained earnings ($3,354 360) MERC INSURANCE SERVICES LTD. UNAUDITED BALANCE SHEET December 31, 2006 Assets Cash Accrued interest Prepaid Management Fees Letter of Credit DefelTed premium taxes Total Assets Liabilities Specific claim reserves IBNR Unearned premiums Accrued expenses Due to Parent Claims Payable to Parent Premium tax payable Current federal tax payable Total Liabilities Shareholder s Equity Common stock (no par value 000,000 shares authorized, issued Additional paid in capital Retained earnings Total Shareholder s Equity Total Liabilities and Equity As of As of December 31, 2006 December 31, 200~US $ N/A $7,540,026 31,271 11,285,000 214 $18,862,511 244,676 550,986 615,123 40,000 7,403,906 28,002 49,178 $10,931,871 11,285,000 (3,354,360) $7,930,640 $18,862,511 PP W H o l d i n g s L L C In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e N i n e M o n t h s E n d e d D e c e m b e r 31 , 2 0 0 6 Re f e r t o S e c t i o n V f o r a d i s c u s s i o n o f t r a n s a c t i o n s b e t w e e n P a c i f i C o r p a n d P P W H o l d i n g s L L C . Co m p a n y c o d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - co m p Bu s ' Te x t s Re p o r t i n g p e r i o d co m p a r i s o n p e r i o d Ab s o l u t e Re l su m t n F c o d e a r e a (0 1 . 2 0 0 7 - 09 . 20 0 7 ) (0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - -- - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - -- - - - - - -- - - - - - + - - - - - - - - - -- - - - - - + - - - - - - - + - - -- + As s e t s Cu r r e n t A s s e t s Ca s h a n d C a s h E q u i v a l e n t s 10 6 0 0 3 Sc n d D e p o s i t - W i r e s X n C l e a r A c c t 10 6 0 0 4 Sc n d D e p o s i t - W i r e s O U t C l e a r A c c t To t a l O t h e r C a s h To t a l C a s h a n d C a s h E q u i v a l e n t s PP W H o l d i n g r NE : A c t i v e 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 :. c Pa c i f i C o ~ I n t e r n a l Fi n a n c i e Ac c o u n t s R e c e i v a b l e , N e t Ac c o u n t s R e c e i v a b l e 11 6 8 5 0 Ac c o u n t s R e c e i v a b l e To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s R e c e i v a b l e , N e t Am o u n t s D u e F r o m A f f i l i a t e s Am o u n t s D u e f r o m M i d A m e r i c a n A f f i l i a t e s 11 6 0 2 1 Xn t e r C o F e d e r a l T a x R e c - ( E v e n Ye a r s ) 11 6 0 2 3 Xn t e r C o S t a t e T a x R e c - ( E v e n Ye a r s ) 11 6 1 3 1 Xn t e r C o F e d T a x R e c - (E v e n Y e a r s ) - M E B 11 6 1 3 2 Xn t e r C o F e d T a x R e c - (O d d Y e a r s ) - M E B C 11 6 1 3 3 In t e r C o S t a t e T a x R e c - (E v e n Y e a r s ) - M E B 11 6 1 3 4 In t e r C o S t a t e T a x R e c - (O d d Y e a r s ) - M E B To t a l T a x e s R e c e i v a b l e - M i d A m e r i c a n To t a l A m o u n t s D u e f r o m M i d A m e r i c a n A f f i l i a t e s To t a l A m o u n t s D u e F r o m A f f i l i a t e s - O t h e r To t a l C u r r e n t A s s e t s Ot h e r A s s e t s Go o d w i l l 17 6 1 0 0 Go o d w i l l To t a l G o o d w i l l Re g u l a t o r y A s s e t s 18 7 6 1 0 Re g A s s e t (F V ) - P e n s i o n L i a b i l i t y To t a l F A S 8 7 / 8 8 R e g u l a t o r y A s s e t s 18 7 6 2 0 Re g u l a t o r y A s s e t (F V ) - F A S 1 0 6 L i a b i l i To t a l F A S 1 0 6 R e g u l a t o r y A s s e t s To t a l R e g u l a t o r y A s s e t s Co n s o l i d a t i n g I n v e s t m e n t s 16 5 1 0 0 In v e s t m e n t i n pa c i f i C o ~ 16 7 1 0 0 Eq u i t y E a r n i n g s i n P a c i f i C o r p To t a l I n v e s t m e n t . i n S U b s i d i a r i e s To t a l C o n s o l i d a t i n g I n v e s t m e n t s De f e r r e d C h a r g e s a n d O t h e r A s s e t s De f e r r e d C h a r g e s 13 5 0 1 7 Pe n s i o n I n t a n g i b l e A s s e t 13 5 0 5 5 FA S 1 5 8 P e n s i o n I n t a n g i b l e A s s e t 18 5 3 2 2 SE R P I n t a n g i b l e A s s e t 18 5 3 5 5 FA S 1 5 8 S E R P I n t a n g i b l e A s s e t To t a l O t h e r D e f e r r e d C h a r g e s To t a l D e f e r r e d C h a r g e s Lo n g - T e ~ N o t e s . In t e r e s t R e c e i v a b l e 15 6 9 0 0 Ot h e r R e c e i v a b l e s - N o n c u r r e n t ~a t e m e n t s Ti m e 1 4 : 2 6 : 4 3 RF B I L A O O / P 1 5 4 5 4 Da t e pa g e ~/ 2 9 / 2 0 0 7 51 0 9 , 50 0 , 00 0 . 51 0 9 , 50 0 , 00 0 , 00 - 51 0 9 , 50 0 , 00 0 . 00 - 51 0 9 , 50 0 , 00 0 . 10 0 . 10 0 . *4 * *3 * 21 9 , 00 0 . 87 9 , 00 0 , 34 0 , 00 0 . 26 6 . 21 9 , 00 0 . 87 9 , 00 0 . 34 0 , 00 0 . 26 6 . *5 * 21 9 , 00 0 . 87 9 , 00 0 . 34 0 , 00 0 . 26 6 . *4 * 21 9 , 00 0 . 87 9 , 00 0 . 34 0 , 00 0 . 26 6 . *3 * 39 , 34 2 , 55 9 . 03 - 39 , 34 2 , 55 9 . 03 - 56 7 , 61 6 . 82 - 56 7 , 61 6 . 82 - 39 , 36 1 , 19 5 . 39 , 36 1 , 19 5 . 57 7 . 0 0 57 7 . 61 2 , 76 7 , 61 2 , 76 7 . 61 7 . 61 7 . 68 , 98 1 . 0 0 68 , 98 1 . 0 0 *5 * 68 , 98 1 . 68 , 98 1 . 0 0 *4 * 68 , 98 1 . 68 , 98 1 . 0 0 *3 * 28 7 , 98 1 . 87 9 , 00 0 . 40 8 , 98 1 . 0 0 27 4 . *2 * 11 1 8 , 06 8 , 50 0 . 10 7 4 , 26 7 , 66 8 . 43 , 80 0 , 83 1 . 8 2 11 1 8 , 06 8 , 50 0 . 10 7 4 , 26 7 , 66 8 . 43 , 80 0 , 83 1 . *3 * 58 9 , 33 0 , 18 4 , 45 9 , 63 7 . 18 3 , 87 0 , 30 7 . 33 - 99 . 58 9 , 33 0 . 18 4 , 45 9 , 63 7 . 18 3 , 87 0 , 30 7 . 33 - 99 . *4 * 60 7 , 47 2 , 23 9 , 91 1 , 72 6 . 23 9 , 30 4 , 25 4 . 34 - 99 . 60 7 , 47 2 . 23 9 , 91 1 , 72 6 . 23 9 , 30 4 , 25 4 . 34 - 99 . *4 * 19 6 , 80 2 . 42 4 , 37 1 , 36 3 . 42 3 , 17 4 , 56 1 . 67 - 99 . *3 * 42 2 6 , 73 5 , 53 3 , 40 0 8 , 55 1 , 27 1 . 21 8 , 18 4 , 26 1 . 4 7 16 2 , 70 0 , 66 1 . 2 3 44 0 , 57 5 . 15 9 , 26 0 , 08 6 , 46 2 8 , 43 8 9 , 43 6 , 19 4 . 40 1 1 , 99 1 , 84 6 . 37 7 , 44 4 , 34 7 . *4 * 43 8 9 , 43 6 , 19 4 . 40 1 1 , 99 1 , 84 6 . 37 7 , 44 4 , 34 7 . *3 * 13 , 29 6 , 00 0 , 00 - 16 , 08 3 , 87 0 . 00 - 78 7 , 87 0 . 17 . 13 , 29 6 , 00 0 . 13 , 29 6 , 00 0 . 51 3 , 00 0 . 00 - 26 3 , 74 8 , 00 - 75 0 , 74 8 . 59 . 51 3 , 00 0 . 51 3 , 00 0 . 17 , 34 7 , 61 8 . 00 - 17 , 34 7 , 61 8 . 10 0 . *5 * 17 , 34 7 , 61 8 . O O ~ 17 , 34 7 , 61 8 . 10 0 . *4 * 49 , 06 2 , 00 0 . 49 , 06 2 , 00 0 . PP W H o l d i n g . HE : A c t i v e :. c Pa c i f i C o ~ I n t e r n a l Fi n a n c i 8 ~a t e m e n t s Ti m e 1 4 : 2 6 : 4 3 RF B J : L A O O / P 1 5 4 5 4 Da t e Pa g e '; / 2 9 / 2 0 0 7 Co m p a n y c o d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- +- - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - + - - - - - - - - - - -- - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - -- - - + - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i od Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - -- + To t a l Lo n g - T e ~ N o t e s R e c e i v a b l e 4 9 , 06 2 , 00 0 . 00 4 9 , 06 2 , 00 0 . 00 0 . 00 *5 * To t a l Lo n g - T e ~ N o t e s & In t e r e s t R e c e i v a b l e 4 9 , 06 2 , 00 0 . 00 4 9 , 06 2 , 00 0 . 00 0 . 00 *4 * To t a l D e f e r r e d C h a r g e s a n d O t h e r A s s e t s 4 9 , 06 2 , 00 0 . 00 3 1 , 71 4 , 38 2 . 00 1 7 , 34 7 , 61 8 . 00 5 4 . *3 * To t a l O t h e r A s s e t s To t a l A s s e t s 55 5 7 , 76 3 , 49 6 . 55 6 1 , 05 1 , 47 7 . 55 4 2 , 34 5 , 26 0 . 55 4 3 , 22 4 , 26 0 . 15 , 41 8 , 23 5 . 17 , 82 7 , 21 6 . *2 * *1 * +- + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - ~ +- - - - + Co m p a n y c o d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - -- - - - - -- - - - - - + - -- - - - - - - - - - - - - - + - - - - - - -+ - - - - - Co m p Bu s ' Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a (0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l -+ - - - - + - - - - + - - - - - - - - - -- - - - - - - - - - - - - - -- - - - - - - -- - - - - - - - - - - - - - - - - + - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - -- - - - + - -- - - - - - - - - - -- - - + - - - - - - -+ - - - - + Li a b i l i t i e s & S t o c k h o l d e r s E q u i t y Li a b i l i t i e s Cu r r e n t L i a b i l i t i e s Am o u n t s D u e t o A f f i l i a t e s Am o u n t s D u e t o M i d A m e r i c a n A f f i l i a t e s 21 0 7 3 8 Xn t e r C o T a x P a y P P W B o l d i n g s - M E B C To t a l A c c o u n t s P a y a b l e - M i d A m e r i c a n 21 0 7 3 1 Xn t e r C o F e d T a x P a y - (E v e n Y e a r s ) - M E R C 21 0 7 3 3 Xn t e r C o S t a t e T a x P a y - (E v e n Y e a r s ) - M E B C 21 0 7 6 1 Xn t e r C o F e d e r a l T a x P a y - ( E v e n Ye a r s ) 21 0 7 6 3 Xn t e r C o S t a t e T a x P a y - ( E v e n Ye a r s ) To t a l T a x e s P a y a b l e - M i d A m e r i c a n To t a l A m o u n t s D u e t o M i d A m e r i c a n A f f i l i a t e s To t a l A m o u n t s D u e t o A f f i l i a t e s To t a l C u r r e n t L i a b i l i t i e s PP W H o l d i n g : NE : A c t i v e 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 Pa c i f i C o r p X n t e r n a l F i n a n c i r De f e r r e d C r e d i t s De f e r r e d X n c o m e T a x e s 28 7 3 2 2 DT A 7 2 0 . 10 0 F A S 10 6 Ac c r u a l s - C a s h B a s 28 7 3 2 7 DT A 7 2 0 . 30 0 P e n s i o n / R e t i r e m e n t A c c r u a l 28 7 3 2 8 DT A 7 2 0 . 31 0 S E R P 28 7 3 2 9 DT A 7 2 0 . 40 0 S E R P A c c r u a l - C a s h B a s i s 28 7 4 1 3 DT A 7 2 0 . 55 0 A c c r u e d C X C S e v e r a n c e 28 7 4 9 6 DT A - 7 2 0 . 85 0 X n f o r m a l C l a i m s - N a P A R o l l 28 7 6 1 5 DT L 4 1 5 . 63 5 M i n . P e n s i o n L i a b i l i t y A d j u 28 7 6 7 7 DT L 4 1 5 . 63 7 M i n . P e n s i o n L i a b i l i t y A d j u 28 7 7 4 1 DT A 4 1 5 . 63 8 F A S 1 5 8 P e n s i o n x n t a n g i b l e 28 7 7 4 2 DT L 7 2 0 . 11 0 F A S 1 5 8 P o s t R e t i r e m e n t L i a 28 7 7 4 3 DT L 7 2 0 . 30 5 F A S 1 5 8 P e n s i o n L i a b i l i t y 28 7 7 4 4 DT L 7 2 0 . 32 0 F A S 1 5 8 S E R P X n t a n g i b l e A s s 28 7 7 4 5 DT L 7 2 0 . 45 0 F A S 1 5 8 S E R P L i a b i l i t y To t a l D e f e r r e d U . S. X n c o m e T a x e s To t a l D e f e r r e d X n c o m e T a x e s Pe n s i o n & O t h e r P o s t E m p l o y m e n t L i a b i l i t i e s 28 0 3 4 0 Pe n s i o n 28 0 3 5 5 FA S 1 5 8 P e n s i o n L i a b i l i t y To t a l p r o v i s i o n f o r P e n s i o n B e n e f i t s 28 0 3 2 1 FA S 1 0 6 - P a c i f i c o r p ( E x c l . C o a l M i n e s ) 28 0 4 5 5 FA S 1 5 8 P o s t - R e t i r e m e n t L i a b i l i t y To t a l p r o v i s i o n f o r p o s t - R e t i r e m e n t B e n e f i t s 28 0 3 2 5 SE R P R e g u l a t e d L i a b i l i t y 28 0 4 6 5 FA S 1 5 8 S E R P L i a b i l i t y To t a l P r o v i s i o n f o r S E R P B e n e f i t s To t a l Pe n s i o n & O t h e r P o s t E m p l o y m e n t L i a b . Ot h e r D e f e r r e d C r e d i t s 28 7 9 5 1 No n - C u r r e n t F e d / S t a t e X n c T a x P a y a b l e To t a l N o n c u r r e n t X n c o m e T a x L i a b i l i t y To t a l O t h e r D e f e r r e d C r e d i t s To t a l D e f e r r e d C r e d i t s To t a l L i a b i l i t i e s St o c k h o l d e r s E q u i t y Co m m o n E q u i t y Co m m o n S t o c k 29 4 5 0 2 AP Z C - F A S 1 0 9 S t o c k O p t i o n s 29 6 0 0 0 Ad d i t i o n a l P a i d - Z n C a p i t a l ': a t e m e n t s Ti m e 1 4 : 2 6 : 4 3 RF B Z L A O O / P 1 5 4 5 4 Da t v Pa g , 5/ 2 9 / 2 0 0 7 95 7 , 00 0 . 00 - 95 7 , 00 0 . 00 - 95 6 , 99 9 . 80 - 95 6 , 99 9 . 80 - 95 6 , 99 9 . 80 - 40 4 , 93 8 , 11 - 46 3 , 94 4 , 18 - 40 4 , 93 8 , 46 3 , 94 4 . 95 7 , 00 0 , 00 - 95 7 , 00 0 . 00 - 40 4 , 93 8 , 46 3 , 94 4 , 40 4 , 93 8 . 11 - 46 3 , 94 4 , 18 - 95 6 , 99 9 . 80 - 95 6 , 99 9 . 80 - 95 6 , 99 9 . 80 - *6 * *5 * *4 * *3 * *6 * 10 0 . 10 0 , 10 0 , 10 0 . 85 , 70 3 , 22 3 . 85 , 70 3 , 22 3 , 69 , 39 4 , 54 3 . 69 , 39 4 , 54 3 . 19 4 , 68 8 . 19 1 , 68 0 , 99 6 , 99 2 . 00 - 83 , 23 7 , 95 0 . 23 7 , 95 0 . 03 3 , 94 4 . 75 - 03 3 , 94 4 . 10 0 . 10 , 30 1 , 00 7 . 10 , 30 1 , 0 0 7 . 45 4 , 19 8 , 00 - 45 4 , 19 8 . 00 - 04 5 , 96 5 . 04 5 , 96 5 . 04 5 , 96 5 . 00 - 04 5 , 96 5 , 00 - 85 , 70 3 , 22 5 . 00 - 85 , 70 3 , 22 5 . 00 - 69 , 39 4 , 54 2 . 00 - 69 , 39 4 , 54 2 , 00 - 19 4 , 68 9 , 00 - 19 4 , 68 9 . 00 - 23 7 , 95 3 . 00 - 23 7 , 95 3 . 00 - 84 6 , 80 4 . 84 2 , 26 4 . 38 - 10 , 68 9 , 06 8 . 12 6 9 . *5 * 84 6 , 80 4 . 84 2 , 26 4 . 38 - 10 , 68 9 , 06 8 . 12 6 9 . *4 * 18 2 , 85 3 , 00 0 . 00 - 16 8 , 37 5 , 76 7 . 33 - 14 , 47 7 , 23 2 . 67 - 18 2 , 85 3 , 00 0 . 18 2 , 85 3 , 00 0 . 16 8 , 37 5 , 76 7 . 33 - 16 8 , 37 5 , 76 7 . 10 0 . *5 * 22 5 , 82 6 , 00 0 . 00 - 23 9 , 91 1 , 72 6 . 34 - 14 , 08 5 , 72 6 . 22 5 , 82 6 , 00 0 , 22 5 , 82 6 , 00 0 , 23 9 , 91 1 , 72 6 . 34 - 23 9 , 91 1 , 72 6 . 10 0 . *5 * 62 7 , 00 0 . 00 - 87 6 , 30 2 . 00 - 24 9 , 30 2 . 66 . 62 7 , 00 0 . 62 7 , 00 0 . 87 6 , 30 2 . 00 - 87 6 , 30 2 . 10 0 . *5 * 41 0 , 16 3 , 79 5 . 67 - 41 0 , 16 3 , 79 5 . 10 0 . *4 * 10 , 30 1 , 00 7 . 00 - 10 , 30 1 , 0 0 7 . 00 - 10 , 30 1 , 00 7 . 00 - 10 , 30 1 , 00 7 . 00 - *5 * 10 , 30 1 , 00 7 . 00 - 10 , 30 1 , 00 7 . 00 - *4 * 45 4 , 20 2 . 63 - 41 1 , 00 6 , 06 0 . 05 - 41 0 , 55 1 , 85 7 . 99 . *3 * 41 1 , 20 2 . 43 - 41 1 , 00 6 , 06 0 . 05 - 40 9 , 59 4 , 85 7 . 99 . *2 * 12 9 , 34 5 , 00 - 53 3 5 , 45 3 , 52 6 . 47 - 51 2 0 , 60 8 , 45 7 . 22 - 12 9 , 34 5 , 00 - 21 4 , 84 5 , 06 9 . 25 - Co m p a n y c o d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - ~ - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + To t a l C o m m o n S t o c k 5 3 3 8 , 58 2 , 87 1 . 47 - 5 1 2 0 , 60 8 , 45 7 . 22 - 2 1 7 , 97 4 , 41 4 . 25 - 4 . 3- * 4 * Re t a i n e d E a r n i n g s 29 7 0 0 0 Un a p p r o p r i a t e d R e t a i n e d E a r n i n g s 29 7 1 0 0 Un a p p r o p U n d i s t S u b E a r n i n g s To t a l U n a p p r o p r i a t e d R e t a i n e d E a r n i n g s Pr o f i t / L o s s f o r C u r r e n t Y e a r Ne t R e s u l t : P r o f i t To t a l N e t R e s u l t : P r o f i t To t a l P r o f i t / L o s s f o r C u r r e n t Y e a r To t a l R e t a i n e d E a r n i n g s Ac c u m u l a t e d O t h e r C o m p r e h e n s i v e I n c o m e FA S 1 5 8 U n r e c o g n i z e d P e n s i o n C o s t s 29 9 1 0 0 Pe n s i o n A c c u m O C I 29 9 1 0 1 SE R P A c c u m O C I 29 9 1 0 5 FA S 1 5 8 P e n s i o n A c c u m O C I 29 9 1 0 6 FA S 1 5 8 p o s t - R e t i r e m e n t A c c u m O C I 29 9 1 0 7 FA S 1 5 8 S E R P A c c u m O C I 29 9 1 1 0 Ta x o n M i n i m u m P e n s i o n L i a b . A d j u s t m e n t 29 9 1 1 1 Ta x o n M i n i m u m S E R P L i a b . A d j u s t m e n t s 29 9 1 1 5 Ta x o n F A S 1 5 8 P e n s i o n A c c u m O C I 29 9 1 1 6 Ta x o n F A S 1 5 8 p o s t - R e t i r e m e n t A c c u m O C 29 9 1 1 7 Ta x o n F A S 1 5 8 S E R P A c c u m O C I To t a l F A S 1 5 8 U n r e c o g n i z e d p e n s i o n C o s t s FA S 1 1 5 S e c u r i t i e s A d j u s t m e n t s 29 8 0 0 0 FA S 1 1 5 M - T - M U n r e a l i z e d G a i n / L o s s 29 8 0 0 5 FA S 1 1 5 M - T - M U n r e a l i z e d G a i n / L o s s - S P 29 8 0 1 1 Ta x o n F A S 1 1 5 s e c u r i t i e s A d j u s t m e n t s 29 8 0 1 5 Ta x o n F A S 1 1 5 S e c u r i t i e s A d j u s t m e n t s - FA S 1 1 5 S e c u r i t i e s A d j u s t m e n t s To t a l A c c u m u l a t e d O t h e r C o m p r e h e n s i v e I n c o m e Co m m o n E q u i t y To t a l S t o c k h o l d e r s E q u i t y To t a l L i a b i l i t i e s & S t o c k h o l d e r s E q u i t y PP W B o l d i n g NE : A c t i v e 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 .L C Pa c i f i C o r p I n t e r n a l F i n a n c i ta t e m e n t s 79 0 , 95 1 . 7 7 - 44 0 , 57 5 . 00 - 10 , 23 1 , 52 6 . 77 - 20 4 , 60 3 , 86 0 . 99 - 20 4 , 60 3 , 86 0 . 99 - 21 4 , 83 5 , 38 7 . 76 - 78 6 , 39 4 , 79 - 77 5 , 00 0 . 00 - 68 4 , 55 9 . 21 - 60 7 , 47 2 , 00 - 14 0 , 00 0 , 00 - 29 8 , 37 6 . 57 1 , 14 4 . 25 9 , 79 7 . 23 0 , 54 2 . 43 2 , 64 1 , 20 0 , 92 6 . 00 - 33 , 98 9 . 33 - 12 , 89 9 , 21 , 08 9 . 97 - 22 2 , 01 5 . 97 - 55 5 9 , 64 0 , 27 5 . 20 - 55 5 9 , 64 0 , 27 5 . 20 - 55 6 1 , 05 1 , 47 7 . 63 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 88 1 , 62 4 , 00 - 71 9 , 95 0 . 00 - 33 4 , 51 6 . 17 0 , 74 2 . 09 6 , 31 6 . 00 - 03 3 , 14 5 , 34 9 , 84 4 , 15 2 , 61 1 . 2 0 - 51 2 , 27 9 . 59 - 71 8 , 09 9 . 37 8 , 21 6 . 74 - 51 3 2 , 21 8 , 20 0 . 73 - 51 3 2 , 21 8 , 20 0 . 73 - 55 4 3 , 22 4 , 26 0 . 78 - Ti m e 1 4 : 2 6 : 4 3 RF B I L A O O / P 1 5 4 5 4 79 0 , 95 1 . 7 7 - 44 0 , 57 5 . 00 - 10 , 23 1 , 52 6 . 77 -Da t , Pa g , 5/ 2 9 / 2 0 0 7 *5 * 19 4 , 37 2 , 33 4 . 22 - 1 8 9 9 . 7- * 6 * 19 4 , 37 2 , 33 4 . 22 - 1 8 9 9 . 7- * 5 * 20 4 , 60 3 1 86 0 . 99 - 1 9 9 9 . 7- * 4 * 10 . 18 . 10 . 18 . 51 . 4- * 5 * 10 1 , 10 0 . 10 1 . 1 10 0 , 10 0 . 8- * 5 * 35 1 . 5- * 4 * 3- * 3 * 3- * 2 * 3- * 1 * +- + - - - - + - - - - + - - - - - - - - - -- - - - - - - - - -- - - - - - - - - - - - - - - -- - - - - - - - - -- - - - + - - - - - -- - - - - - - -- - - - + - - - - - - - - - - - - - - - - -- + - - - - - - - - - - -- - - - - + - - - -- - - + - - - - + 95 , 22 9 , 05 5 , 05 0 . 00 - 68 4 , 55 9 . 21 - 60 7 , 47 2 . 00 - 14 0 , 00 0 . 00 - 36 , 14 0 . 00 - 40 0 , 40 2 . 25 9 , 79 7 . 23 0 , 54 2 . 43 2 , 64 1 . 0 0 10 4 , 61 0 . 00 - 06 7 , 13 4 . 61 - 34 9 , 84 4 . 77 - 16 5 , 51 0 , 51 2 , 27 9 . 73 9 , 18 9 . 23 - 84 3 , 79 9 . 23 - 42 7 , 42 2 , 07 4 . 47 - 42 7 , 42 2 , 07 4 . 47 - 17 , 82 7 , 21 6 . 85 - ') / 2 9 / 2 0 0 7 Da t e Pa g f . Ti m e 1 4 : 2 6 : 4 3 RF B J : L A O O / P 1 5 4 5 4 Pa c i f i C o x p : I n t e r n a l F i n a n c i , ': . a t e m e n t s PP W H o l d i n g r HE : A c t i v e to C Co m p a n y c o d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - -- - - - - - - - - + - -- - - - - - - - - - - - - - - - + - - - - - - - - - - -- - - - - - - + - - - -- - - - - - - - - - - -+ - - - - - - - + - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + Ea r n i n g s A v a i l a b l e f o r C o m m o n Ne t :I n c o m e In c o m e - c o n t i n u i n g O p e r a t i o n s A f t e r T a x In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e F r o m O p e r a t i o n s Ne t M a r g i n Gr o s s M a r g i n Re v e n u e s Wh o l e s a l e T r a d i n g R e v e n u e s Ex t e r n a l W h o l e s a l e T r a d i n g R e v e n u e 30 3 4 5 1 FA S 1 3 3 U n r e a l i z e d R e v e n u e - L o s s e s To t a l E x t e r n a l W h o l e s a l e T r a d i n g R e v e n u e To t a l W h o l e s a l e T r a d i n g R e v e n u e s Ot h e r R e v e n u e s Ot h e r R e v e n u e s - E x t e r n a l 30 3 4 0 9 FA S 1 3 3 E n e r g y T r a d i n g R e v e n u e - G a i n s To t a l O t h e r R e v e n u e s - E x t e r n a l To t a l O t h e r R e v e n u e s To t a l R e v e n u e s Co s t o f G o o d s S o l d Fu e l E x p e n s e Fu e l E x p e n s e - E x t e r n a l 51 5 0 0 0 FA S 1 3 3 U n r e a l i z e d F u e l E x p e n s e - G a i n s To t a l F u e l E x p e n s e - E x t e r n a l To t a l F u e l E x p e n s e Pu r c h a s e d P o w e r Pu r c h a s e d P o w e r E x t e r n a l 51 4 4 0 1 FA S 1 3 3 U n r e a l i z e d P u r c h p o w e r E x p - G a To t a l P u r c h a s e d P o w e r E x t e r n a l To t a l P u r c h a s e d P o w e r Ot h e r D e r i v a t i v e s G a i n s / L o s s e s 51 4 9 0 2 We a t h e r D e r i v a t i v e L o s s e s To t a l O t h e r D e r i v a t i v e s G a i n s / L o s s e s To t a l C o s t o f G o o d s S o l d To t a l G r o s s M a r g i n Op e r a t i o n s , M a i n t e n a n c e , A d m i n & G e n e r a l Sa l a r y E x p e n s e 50 0 4 1 0 In c e n t i v e ( p e r f o r m a n c e S h a r e ) Su b t o t a l B o n u s / I n c e n t i v e 50 0 8 5 0 Ot h e r S a l a r y / L a b o r C o s t s Su b t o t a l O t h e r S a l a r y E x p e n s e To t a l S a l a r y E x p e n s e Sa l a r y O v e r h e a d / B e n e f i t s 50 1 1 0 0 pe n s i o n / S u p e r a n n u a t i o n 50 1 1 1 5 SE R P p l a n To t a l S a l a r y O v e r h e a d / B e n e f i t s Ma t e r i a l s & S u p p l i e s 51 6 6 1 0 FA S 1 3 3 u n r e a l i z e d F u e l H e d g e - L o s s e s To t a l M a t e r i a l s & S u p p l i e s Co n t r a c t s & S e r v i c e s 53 0 0 7 1 EN V I R O N M E N T A L E X p B N S E S - E P A / D O T / O T H Z R To t a l C o n t r a c t s & S e r v i c e s Ot h e r O & H a n d A & G E x p e n s e 54 5 5 0 0 Se t t l e m e n t F e e s 54 5 5 0 5 Re s t r u c t u r i n g E x p e n s e (F V ) 55 0 7 2 0 Ot h e r A / R B a d D e b t s w r i t e - o f f s To t a l O t h e r O & H a n d .A & . G Ex p e n s e 61 , 60 7 , 30 4 . 61 , 60 7 , 30 4 . 61 , 60 7 , 30 4 . 61 , 60 7 , 30 4 . 61 , 60 7 , 30 4 . 61 , 60 7 , 30 4 . 15 0 0 *1 0 * *9 * 11 6 , 84 8 . 00 - 11 6 , 84 8 . 00 - 11 6 , 84 8 . 00 - 61 , 49 0 , 45 6 . 11 6 , 84 8 . 00 - 11 6 , 84 8 . 00 - 11 6 , 84 8 . 00 - 61 , 49 0 , 45 6 . 15 0 0 *1 0 * *9 * *8 * 69 , 97 3 , 42 0 . 00 - 69 , 97 3 , 42 0 . 00 - 69 , 97 3 , 42 0 . 00 - 69 , 97 3 , 42 0 . 00 - 69 , 97 3 , 42 0 . 00 - 69 , 97 3 , 42 0 . 00 - 15 0 0 *1 0 * *9 * 35 , 26 8 , 13 2 , 00 - 35 , 26 8 , 13 2 . 00 - 35 , 26 8 , 13 2 . 00 - 70 0 , 00 0 . 00 - 70 0 , 00 0 . 00 - 11 3 , 94 1 , 55 2 . 00 - 52 , 45 1 , 09 6 . 00 - 35 , 26 8 , 13 2 . 00 - 35 , 26 8 , 13 2 . 00 - 35 , 26 8 , 13 2 . 00 - 70 0 , 00 0 . 00 - 70 0 , 00 0 . 00 - 11 3 , 94 1 , 5 5 2 . 00 - 52 , 45 1 , 09 6 . 00 - 15 0 0 *1 0 * *9 * 15 0 0 *9 * *8 * *7 * 85 1 , 38 8 . 85 1 , 38 8 . 34 9 , 84 4 . 34 9 , 84 4 . 20 1 , 23 3 . 70 6 , 00 0 . 00 - 16 4 , 85 6 . 00 - 87 0 , 85 6 . 00 - 85 1 , 38 8 . 85 1 , 38 8 . 34 9 , 84 4 , 34 9 , 84 4 . 20 1 , 23 3 . 70 6 , 00 0 , 00 - 16 4 , 85 6 . 00 - 87 0 , 85 6 . 00 - 15 0 0 15 0 0 *9 * *9 * *8 * 15 0 0 15 0 0 *8 * 22 9 , 88 2 , 22 9 , 88 2 . 13 5 , 31 3 . 64 - 13 5 , 31 3 . 64 - 22 9 , 88 2 . 22 9 , 88 2 . 13 5 , 31 3 . 64 - 13 5 , 31 3 . 64 - *8 * 15 0 0 *8 * 15 0 0 01 5 , 87 3 . 36 - 20 , 71 2 , 60 7 . 42 - 22 9 , 80 4 , 00 - 30 , 95 8 , 28 4 . 78 - 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - 01 5 , 87 3 . 36 - 29 , 53 7 , 50 3 , 94 - 22 9 , 80 4 , 00 - 39 , 78 3 , 18 1 . 30 - 15 0 0 15 0 0 15 0 0 23 4 , 35 0 . 8- * 8 * PP W H o l d i n g s HE : A c t i v e 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 Pa c i f i C o r p I n t e r n a l F i n a n c i a at e m e n t s 34 0 , 00 0 . 00 - 34 0 , 00 0 . 00 - 34 0 , 00 0 . 00 - 34 0 , 00 0 . 00 - 56 2 , 84 2 . 56 2 , 84 2 . 16 0 , 82 2 , 92 8 . 5, 2 - 16 0 , 82 2 , 92 8 . 52 - 15 9 , 26 0 , 08 6 . 23 - 16 1 , 60 0 , 08 6 . 23 - 25 2 , 40 9 , 41 7 . 90 - 27 , 96 5 , 12 1 , 27 , 96 5 , 12 1 . 14 , 33 7 , 97 1 , 14 , 33 7 , 97 1 . 5 5 42 , 30 3 , 09 3 . 43 6 , 04 2 , 43 6 , 04 2 . 06 6 , 42 1 . 5 6 06 6 , 42 1 . 5 6 50 2 , 46 3 . 47 , 80 5 , 55 6 . 47 , 80 5 , 55 6 . 20 4 , 60 3 , 86 0 . 99 - 20 4 , & 0 3 , 8 & 0 . 99 - 20 4 , 60 3 , 8& 0 . 99 - Ti m e 1 4 : 2 & : 4 3 RF B I L A O O / P 1 5 4 5 4 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 12 , 2& 5 , 47 1 . 52 - 79 0 , 62 8 . 79 0 , 62 8 . 79 0 , 62 8 . 24 3 , 31 6 . 24 3 , 31 6 . 24 3 , 31 & . 03 3 , 94 4 . 03 3 , 94 4 . 10 , 23 1 , 52 & . 77 - 10 , 23 1 , 52 & . 77 - 10 , 23 1 , 52 & . 77 - 34 0 , 00 0 . 00 - 34 0 , 00 0 . 00 - 34 0 , 00 0 . 00 - 34 0 , 00 0 . 00 - 56 2 , 84 2 , 56 2 , 84 2 . Da t e Pa g e . ' 1 / 2 9 / 2 0 0 7 *8 * *7 * *& * *7 * 15 7 , 38 2 , 35 3 , 52 - 4 5 7 4 . 15 7 , 38 2 , 35 3 . 52 - 4 5 7 4 . 3- * 7 * 15 5 , 81 9 , 51 1 . 23 - 4 5 2 8 . 9- * 6 * 15 8 , 15 9 , 51 1 . 23 - 4 5 9 6 . 9- * 5 * 24 0 , 14 3 , 94 & . 38 - 1 9 5 7 . 9- * 4 * *7 * 70 0 . 70 0 . 22 6 2 . *7 * *6 * Co m p a n y c o d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - -- - - - - - - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - - co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i od Ab s o l u t e Re I su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - - - - -- - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - -- - - - - -- - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - -- - - - + - - - - - - - + - - - - + To t a l O p e r a t i o n s , Ma i n t e n a n c e , A d m i n & G e n e r a l 3 8 , 35 8 , 23 5 . 67 - 8 , 82 4 , 89 6 . 52 - 2 9 , 53 3 , 33 9 . 15 - 3 3 4 . 7- * 7 * To t a l N e t M a r g i n 9 0 , 80 9 , 33 1 . 67 - 8 , 82 4 , 89 & . 52 - 8 1 , 98 4 , 43 5 . 15 - 9 2 9 . 0- * 6 * To t a l I n c o m e F r o m O p e r a t i o n s 9 0 , 80 9 , 33 1 . 67 - 8 , 82 4 , 89 6 . 52 - 8 1 , 98 4 , 43 5 . 15 - 9 2 9 . 0- * 5 * In t e r e s t E x p e n s e a n d O t h e r In t e r e s t E x p e n s e N e t In t e r e s t I n c o m e 38 5 4 0 0 In t e r e s t I n c o m e In t e r e s t I n c o m e E x t e r n a l To t a l I n t e r e s t I n c o m e To t a l I n t e r e s t E x p e n s e N e t Mi n o r i t y I n t e r e s t & O t h e r Mi n o r i t y I n t e r e s t 58 5 0 3 5 Mi n o r i t y I n t e r e s t - P r e f S t o c k - P a c i f i C o r p To t a l M i n o r i t y I n t e r e s t Eq u i t y i n S u b s i d i a r y E a r n i n g s 37 5 1 0 0 Eq u i t y E a r n i n g s - P a c i f i C o r p To t a l E q u i t y i n S u b s i d i a r y E a r n i n g s To t a l M i n o r i t y I n t e r e s t & O t h e r To t a l I n t e r e s t E x p e n s e a n d O t h e r In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e T a x E x p e n s e U. S . I n c o m e T a x Ex p e n s e In c o m e T a x E x p e n s e F e d e r a l 57 0 0 0 0 In c o m e T a x E a p e n s e - F e d e r a l To t a l C U r r e n t F e d e r a l 57 1 0 0 1 De f e r r e d T a x E x p - D r - F e d e r a l - B l e c t r i c To t a l D e f e r r e d F e d e r a l To t a l I n c o m e T a x E x p e n s e F e d e r a l In c o m e T a x E x p e n s e S t a t e 57 5 0 0 0 St a t e I n c o m e T a x To t a l C U r r e n t S t a t e 57 6 0 0 1 De f e r r e d T a x E x p e n s e - D R - S t a t e - E l e c To t a l D e f e r r e d S t a t e To t a l I n c o m e T a x E x p e n s e S t a t e To t a l U . S . In c o m e T a x E a p e n s e To t a l I n c o m e T a x E x p e n s e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x Ne t I n c o m e Ea r n i n g s A v a i l a b l e f o r C o m m o n 27 , 96 5 , 12 1 . 27 , 9& 5 , 12 1 . 12 , 54 7 , 34 3 . 12 , 54 7 , 34 3 . 40 , 51 2 , 46 5 . 43 6 , 04 2 . 43 & , 04 2 . 82 3 , 10 4 . 82 3 , 10 4 . 25 9 , 14 6 . 45 , 77 1 , & 1 2 . 45 , 77 1 , 61 2 . 19 4 , 37 2 , 33 4 . 22 - *7 * 74 9 . 74 9 . *7 * 21 6 1 . 4 * 6 * 22 5 0 . *5 * 22 5 0 . *4 * 18 9 9 . 7- * 3 * 19 4 , 37 2 , 33 4 . 22 - 1 8 9 9 . 7- * 2 * 19 4 , 37 2 , 33 4 . 22 - 1 8 9 9 . 7- * 1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - -- - - - - - - - - + - - - - - -- - - - - - - - - ~ -- + - - - - - - - - - - - - - - - - - -+ - - - - - -- - - - - - - -- - + - - - - - - - + - - -- + PP W B o l d i n g ' N' E : Ac t i v e Pa e i f i C o r p I n t e ~ n a l F i n a n e i r ta t e m e n t s Ti m e 1 4 : 2 6 : 4 3 RF B J : L A O O / P 1 5 4 5 4 Da t f Pe g ' 5/ 2 9 / 2 0 0 7 Co m p a n y c o d e 15 0 0 B u s i n e s s a ~ e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - -- - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 7 - 09 . 20 0 7 ) ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - -- + Ea ~ n i n g s C o n t ~ i b u t i o n Ea ~ D i D g s C o D t ~ i b u t i o D 20 4 , 60 3 , 86 0 . 10 , 23 1 , 52 6 . 19 4 , 37 2 , 33 4 . 18 9 9 . *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - -- - - - - - - + - - - - - - -+ - - - - + III. Loans The following information on loans to and from affiliates of PacifiCorp includes the following: The month-end amounts outstanding. The highest amount during the year. description of the terms and conditions, including basis for interest rates. The total amount of interest charged or credited and the weighted-average interest rate. LOAN SUMMARY COMBINED NET INTERMOUNTAIN PACIFIC REQUIREMENTS INTERCOMPANY BALANCES GEOTHERMAL CO.MINERALS INC. III. For inter-company loans to or from affiliates: A. The month-end amounts outstanding for short-term and long-term loans: Short-term loans: April See Accompanying Detan See Accompanying Detail See Accompanying Detail May June July August September October November December Long-term loans:N/A N/A NIA B. The highest amount during the year separately for short-term and long-term loans: Maximum loan to affiliate: Short-term loans: Amount $26 342,093 $26 342,093 Date November 15, 2006 N/A November 15, 2006 Maximum loan to affiliate: Long-term loans: Amount N/A NIA NIA Date NIA N/A N/A Maximum loan from affiliate: Short-term loans: Amount $2,342,376 $2,160 469 $181 907 Date 8/2106 4120/06 Maximum loan from affiliate: . Long-term loans: Amount N/A NIA NIA Date N/A N/A N/A C. A description of the terms and Pursuant to the Pursuant to the Pursuant to the conditions for loans including the terms and conditions of the terms and conditions of the terms and conditions of the basis for interest rates:Umbrella Loan Agreement Umbrella Loan Agreement Umbrella Loan Agreement D. The total amount of interest charged or credited and the weighted average rate of interest separately for short-term and long-term loans: Short-term loans Interest paid $43,796.$43.646.$150. Interest received $594,693.$0.$594,693. Interest rates: April See Accompanying Detail See Accompanying Detail See Accompanying Detail May June July August September October November December Long-term loans Interest charged or credited N/A N/A N/A Weiahted averaoe interest rate NIA N/A N/A 2006 APRIL.DECEMBER PA C I F I C O R P - IG C UM B R E L L A L O A N A G R E E M E N T T R A N S A C T I O N S S T A T E M E N T IN T E R M O U N T A I N G E O T H E R M A L C O M P A N Y AP R I L 1 , 2 0 0 6 T H R O U G H D E C E M B E R 3 1 , 2 0 0 6 MO N NE T P R I N C I P A L AP V A N C E D TO e . A C I F I C O R E ' NE T P R I N C I P A L RE P A I D TO I ' . A C I F I C O R E ' PR I N C I P A L AD V A N C E D TO I G C PR I N C I P A L RE P A I D BX I G C OU T S T A N D I N G MO N T H . EN D AL A N C IN T E R E S T RA T E RA N G IN T E R E S T IN T E R E S T EX P E N S E IN C O M E R E C ' TO I ! A C I F I CO R P B Y PA C I F I C O R I ! Ap r - 06 $ Ma y - 0 6 $ Ju n - 06 $ Ju l - 06 $ Au g - 06 $ (2 , 16 3 , 55 3 . 67 ) $ 82 , 27 6 . 43 $ (2 , 08 1 , 27 7 . 2 4 ) 32 - 47 0 . 53 $ Se p - O 6 $ (9 , 47 0 . 53 ) $ 72 , 68 7 . 05 $ (2 , 01 8 , 06 0 . 72 ) 29 5 1 - 06 9 . 85 $ Oc t - 06 $ 92 , 57 3 . 13 $ (1 , 92 5 , 48 7 . 59 ) 32 - 04 2 . 69 $ No v - 06 $ (8 , 95 8 . 79 $ 96 , 20 5 . (1 , 83 8 , 24 0 . 97 ) 29 - 39 9 . 43 $ De e - 0 6 $ (5 , 01 7 . 67 ) $ 27 3 , 34 3 . 89 $ (1 , 56 9 , 91 4 . 75 ) 29 5 - 5 . 35 1 4 66 3 . 80 $ !Q J ; A b (2 , 18 7 , 00 0 , 66 ) $ 61 7 , 08 5 , (1 , 56 9 , 91 4 . 75 ) 43 , 64 6 . 30 $ Ou t s t a n d i n g m o n t h - e n d b a l a n c e s a d v a n c e d t o P a c i f i C o r p a r e s h o w n I n p a r e n t h e s e s . Th e n o t e b e t w e e n P a c i f i C o r p a n d I G C i s d a t e d A u g u s t 2 , 2 0 0 6 . T h e r e w a s n o l o a n a c t i v i t y f r o m t h e p e r i o d A p r i l 1 , 2 0 0 6 t o A u g u s t 1 , 2 0 0 6 . PA C I F I C O R P . PM I UM B R E L L A L O A N A G R E E M E N T T R A N S A C T I O N S S T A T E M E N T PA C I F I C M I N E R A L S , I N C , AP R I L 1 , 2 0 0 6 T H R O U G H D E C E M B E R 3 1 , 20 0 6 MO N T H NE T P R I N C I P A L AD V A N C E D TO P A C I F I C O R P NE T P R I N C I P A L RE P A I D BY P A C I F I C O R P PR I N C I P A L AD V A N C E D TO P M I PR I N C I P A L RE P A I D BY P M I OU T S T A N D I N G MO N T H - EN D BA L A N C E . IN T E R E S T RA T E RA N G E IN T E R E S T IN T E R E S T EX P E N S E IN C O M E R E C ' TO P A C I F I C O R P B Y PA C I F I C O R P Ap r - 06 $ (1 8 1 , 90 6 . 66 ) $ 18 1 , 90 6 . 41 8 , 09 3 . 70 8 , 09 3 . 31 8 , 09 3 . 84 7 5 - 4 . 15 0 . 18 , 09 0 . Ma y - 06 $ 50 0 , 00 0 . 73 0 , 00 0 . 08 8 , 09 3 . 95 - 11 9 1 25 , 87 2 . Ju n - 0 6 $ 20 0 , 00 0 . 40 0 , 00 0 . 88 8 . 09 3 . 08 - 5 . 4 3 38 . 4 5 1 . Ju l - 06 $ 30 0 . 00 0 . 80 0 , 00 0 . 12 . 38 8 , 09 3 . 33 - 94 . 63 2 . Au g - 0 6 $ 10 . 00 0 . 00 0 . 60 7 , 00 0 . 17 , 78 1 , 09 3 . 32 - 42 , 77 4 . Se p - 06 $ 70 0 . 00 0 . 25 0 , 00 0 . 18 , 23 1 , 09 3 . 29 5 1 - 79 . 32 7 . Oc t - 06 $ 62 0 , 00 0 . 00 9 , 00 0 . 19 , 84 2 , 09 3 . 32 - 90 , 29 7 . No v - 05 $ 10 , 10 0 , 00 0 . 56 1 , 00 0 . 22 , 38 1 , 09 3 . 29 - 95 . 56 2 . De c - 06 $ 20 0 , 00 0 . 82 4 , 4 7 0 . 22 , 75 6 , 62 2 . 29 5 - 5 . 35 1 4 10 9 , 68 4 . TO T A L 11 8 1 . 90 6 . 66 1 S 18 1 . 90 6 . 69 , 03 8 , 09 3 . 49 , 88 9 , 66 3 . 22 , 76 6 , 62 2 . 16 0 , 59 4 , 69 3 . Ou t s t a n d i n g m o n t h - e n d b a l a n c e s a d v a n c e d t o P a c i f i C o r p a r e s h o w n I n p a r e n t h e s e s . IV. Debt Guarantees If the parent guarantees any debt of affiliated interests, identify the entities involved, the nature of the debt, the original amount, the highest amount during the nine month period ended December 31, 2006 and the balance as of December 31, 2006. PacifiCorp does not guarantee the debt of its subsidiaries or any of its affiliates. V. Other Transactions A description of affiliated interest transactions other than services, loans or debt guarantees. Such transactions might include, among other things, asset transfers or equipment leases. State the annual charges or values used for . assets and the basi~ used to determine pricing. PacifiCorp is a party to a tax allocation agreement and remits federal and state income tax payments to its parent company, PPW Holdings LLC, a 100% owned subsidiary of Mid American Energy Holdings Company. At December 31 2006, PPW Holdings owed PacifiCorp $43 910,176 under this agreement. At December 31 , 2006, Pacific Minerals, Inc. owed PacifiCorp $200 864. related to income taxes. At December 31, 2006, PacifiCorp owed Intermountain Geothermal Company $22 917.00 related to income taxes. VI. Employee Transfers By affiliate and job title, provide the total number of executive, management, and professionaVtechnical employees transferred to and from the utility. affiliate, provide the total number of other employees transferred to and from the utility. Report of Employee Transfers to Affiliates During the nine months ended December 31,2006 Executive, Management, and ProtessionallTechnical Employees Affiliate Job Title Count MEHC Manager MEC Analyst Consultant Total Report of Employee Transfers from Affiliates During the nine months ended December 31,2006 Executive, Management, and ProfessionallTechnical Employees Affiliate Job Title Count MEHC Senior Vice President Manager MEC Senior Vice President Manager Total VII. Cost Allocations description of each intra-company cost allocation procedure and a schedule of cost amounts, by account, transferred between regulated and non-regulated segments of the company. PacifiCorp Cost Allocation Manual For the Nine Months Ended December 31, 2006 Overview /In trodu cti on This section describes the allocation of costs between PacifiCorp and its non-regulated affiliates. On March 21 2006, PacifiCorp became a wholly owned subsidiary of Mid American Energy Holdings Company ("MEHC"). On March 31 2006, PacifiCorp entered into an Intercompany Administrative Services Agreement ("IASA") between MEHC and its subsidiaries. Refer to attached IASA. The IASA covers: a) services by executive, management, professional, technical and clerical employees; b) financial services, payroll processing services, employee benefits participation supply chain and purchase order processing services, tax and accounting services contract negotiation and administration services, risk management services environmental services and engineering and technical services; c) the use of office facilities, including but not limited to office space, conference rooms, furniture, equipment, machinery, supplies, computers and computer software, insurance policies and other personal property; and d) the use of automobiles, airplanes, other vehicles and equipment. PacifiCorp s Non-Regulated Activities and Affiliates The following is a list ofPacifiCorp s Non-Regulated Activities: During the nine months ended December 31, 2006, PacifiCorp allocated costs to only one non-regulated subsidiary: PacifiCorp Environmental Remediation Company ("PERCo ), Refer to section I.C. for a description of PER Co. During the nine months ended December 31 , 2006, PacifiCorp was allocated costs by only one non-regulated affiliate: MEHC, Refer to section I.C. for a description ofMEHC. For PacifiCorp s affiliates and subsidiaries that meet the requirements ofORS 757.015: Refer to section I for a list ofPacifiCorp s and MEHC's subsidiaries as of December 31 , 2006. Refer to Exhibit 21 ofthe Berkshire Hathaway Inc. Form lO-K for a complete list of subsidiaries ofMEHC's parent company, Berkshire Hathaway Inc., as of December 31 2006. Allocation Methods MEHC to subsidiaries MEHC charged PacifiCorp $6 750 000 for management services during the nine months ended December 31 2006. Refer to attached schedule for description of types of services provided. These services are based on the following . MEHC used five different formulae for allocating $1,487,347.94 of management costs to PacifiCorp during the nine months ended December 31 2006. These formulae are as follows: L01: a two factor formula based on labor and assets of each MEHC subsidiary. PacifiCorp s allocation percentage during the nine months ended December 31,2006 was 43.24%. L01 excluding Home Services of America: the same two factor fonnula as L01, except excluding the labor and assets of Home Services of America. PacifiCorp allocation percentage during the nine months ended December 31 2006 was 47.34%. L03: the same two factor formula as L01 , except excluding the labor and assets of MEHC'international subsidiaries. PacifiCorp allocation percentage during the nine months ended December 31 2006 was 51.16%. Plant: a formula based on the gross plant asset amounts of each MEHC subsidiary. PacifiCorp s allocation percentage during the nine months ended December 31 2006 was 44.19%. LR: a formula to allocate legislative and regulatory costs to each MEHC subsidiary based on where the legislative and regulatory employees spent their time. PacifiCorp s allocation percentage during the nine months ended December 31 2006 was 25%. In addition to the above allocated costs, PacifiCorp was apportioned 262 652.06 in costs specifically identifiable to the management of PacifiCorp by MEHC. These charges were based on actual labor, benefits, and operational costs incurred. During the nine months ended December 31 2006 PacifiCorp charged MEHC $204 728.20 and charged MEC $80 919.primarily for engineering, regulatory, and financial services. These charges were based on actual labor, benefits, and operational costs incurred. Please see "Payroll Loadings and Overheads" on the following page. PacifiCoro to subsidiaries PacifiCorp used two different formulae for allocating $207 974.43 of costs to PERCo during the nine months ended December 31 , 2006. These formulae are as follows: . A formula based on PERCo' s number of computer workstations as a percentage of total PacifiCorp workstations (0.27%) was used to allocate $133 899.26 of information technology expenses to PERCo. . A formula based on PERCo s number of employees as a percentage of total PacifiCorp employees (0.13%) was used to allocate $74 075.17 of general and administrative expenses to PERCo. Payroll Loadings and Overheads PacifiCorp includes the following types of charges in its labor rates charged to affiliates: salaries, pension, 401 k, medical benefits, payroll taxes, other administrative and general overheads. Service Provider and Administrative Allocations Refer to attached schedule for list of services provided by MEHC under the IASA. Organization Chart Refer to section I. for the organization chart. MEHC Management Fee Services to PacifiCorp For the nine months ended December 31,2006 Description COO - Abel Procurement/Supply Chain CEO - Sokol Supplemental Executive Retirement Plan Legal Personnel Travel Charges Finance/Accounting Services Environmental Insurance Airplane usage Legislation & Regulation Human Resources/Benefits Administration Information Systems INTERCOMPANY ADMINISTRATIVE SERVICES AGREEMENT BETWEEN MIDAMERICAN ENERGY HOLDINGS COMPANY AND ITS SUBSIDIARIES This Intercompany Administrative Services Agreement (" Agreemenr) is entered into as of March 31, 2006 by and between MidAmerican Energy Holdings Company (hereinafter the .Company ) and ns direct and indirect subsidiaries (hereinafter the "Subsidiaries ) (each a "Party" and together the "Parties WHEREAS, the Company provides senior management. executive oversight and other administrative services that provide value to and benefit the Subsidiaries as entnies in the consolidated group; WHEREAS, the Subsidiaries have access to professional. technical and other specialized resources that the Company may wish to utilize from time to time in the provision of such administrative services; and WHEREAS, the Company and Subsidiaries may desire to utilize the professional. technical and other specialized resources of certain Subsidiaries; NOW, THEREFORE, in consideration of the premises and mutual agreements set forth herein, the Company and Subsidiaries agree as follows: ARTICLE 1. PROVISION OF ADMINISTRATIVE SERVICES Upon and subject to the terms of this Agreement, services will be provided between and among the Company and ns Subsidiaries that are not directly applicable to the production, distribution or sale of a product or service available to customers of the Company or ns subsidiaries ("Administrative Services For purposes of this Agreement. Administrative Services shall include, but not be limned to the following: a) services by executive, management, professional, technical and clerical employees; b) financial services, payroll processing services, employee benefits participation, supply chain and purchase order processing services, tax and accounting services, contract negotiation and administration services, risk management services, environmental services and engineering and technical services; c) the use of office facilnies, including but not limned to office space, conference rooms, furnRure, equipment, machinery, supplies, computers and computer software. insurance policies and other personal property; d) the use of automobiles, airplanes, other vehicles and equipment; To obtain specialized expertise or to achieve efficiencies, the following sftuations may arise under this Agreement whereby Administrative Services may be provided between and among the Company and its Subsidiaries: a) The Company may directly assign or allocate common costs to the Subsidiaries, b), The Company may procure Administrative Services from the Subsidiaries for fts own benefit, c) The Company may procure Administrative Services from the Subsidiaries for subsequent allocation to some or all Subsidiaries commonly benefiting, or d) The Subsidiaries may procure Administrative Services from each other. ARTICLE 2. DEFINITIONS For purposes of this Agreement these terms shall be defined as follows: (a) "Laws" shall mean any law, statute, rule, regulation or ordinance. (b) "State Commissions" shall mean any state public utility commission or state public service . commission wfth jurisdiction over a rate-regulated Party. . '(c) "Subsidiaries" shall mean current and Mure direct and indirect majority-owned subsidiaries of the Company. ARTICLE 3. EFFECTIVE DATE This Agreement shall be effective as of the date set forth above; provided, however, that in those jurisdictions in which regulatory approval is required before the Agreement becomes effective, the effective date shall be as of the date of such approval. ARTICLE 4. CHARGES AND PAYMENT (a) CHARGES. Parties shall charge for Administrative Services on the following basis: (i) Direct Charges: The Party receiving the benefit of Administrative Services ("Recipient Party") will be charged for the operating costs incurred by the Party providing the Administrative Services ("Providing Party") , including, but not limited to, allocable salary and wages, incentives, paid absences, payroll taxes, payroll addftives (insurance premiums, hea~h care and retirement benefits and the like), direct non-labor costs, if any, and similar expenses, and reimbursement of out-of-pocket third party costs and expenses. (iO Service Charges: Costs that are impractical to charge directly but for which a costlbenefit relationship can be reasonably identified. A practical allocation method will be established by Providing Party that allocates the cost of this service equftably and consistently to the Recipient Party. Any changes in the methodology will be communicated in writing to rate-regulated subsidiaries at least 180 days before the implementation of the change. (iiO Allocations: Costs incurred for the general benefit of the entire corporate group for which direct charging and service charges are not practical. An allocation methodology will be established and used consistently from year to year. Any changes to the methodology will be communicated Page 2 in wr~ing to rate-regulated subsidiaries at least 180 days before the implementation of the change. The charges constitute full compensation to the Providing Party for all charges, costs and expenses incurred by the Providing Party on behalf of the Recipient Party in providing the Administrative Services, unless otherwise specifically agreed to in wr~ing between the Parties. If events or circumstances arise which, in the opinion ,of the Parties, render the costs of providing any Administrative Services materially different from those charged under a specific rate or formula then in effect, the specific rate or formulas shall be equnably adjusted to take into account such events or changed circumstances. Providing Parties will bill each and all Recipient Parties, as appropriate, for Administrative Services rendered under this Agreement in as specific a manner as practicable. To the extent that direct charging for services rendered is not practicable, the Providing Party may utilize allocation methodologies to assign charges for services rendered to the Recipient Party, reflective of the drivers of such costs. Such allocation methodologies may utilize allocation bases that include, but are not limned to: employee labor, employee counts, assets, and muni-factor allocation formulae. Any cost allocation methodology for the assignment of corporate and affiliate costs will comply with the following principles: i) For Administrative Services rendered to a rate-regulated subsidiary of the Company or each cost category subject to allocation to rate-regulated subsidiaries by the Company, the Company must be able to demonstrate that such service or cost category is reasonable for the rate-regulated subsidiary for the performance of ns regulated operations, is not duplicative of Administrative Services already being performed wRhin the rate-regulated subsidiary, and is reasonable and prudent. iO The Company and Providing Parties will have in place pos~ive time reporting systems adequate to support the allocation and assignment of costs of executives and othenelevant personnel to Recipient Parties. iiO Parties must maintain records sufficient to specifically identify costs subject to allocation, particularly wRh respect to their origin. In addnion, the records must be adequately supported in a manner sufficient to justify recovery ofthe costs in rates of rate-regulated subsidiaries, iv) It is the responsibility of rate-regulated Recipient Parties to this Agreement to ensure that costs which would have been denied recovery in rates had such costs been directly incurred by the regulated operation are appropriately identified and segregated in the books of the regulated operation. (b) PAYMENT. (0 Each Providing Party shall bill the Recipient Party monthly for all charges pursuant to this Agreement via billings to the Company. The Company, in Rs capacity as a clearinghouse for Page 3 intercompany charges wnhin the Company shall aggregate all charges and bill all Recipient Parties in a single bill. Full payment to or by the Company for all Administrative Services shall be made by the end of the calendar month following the intercompany charge. Charges shall be supported by reasonable documentation, which may be maintained in electronic form. (ii) The Parties shall make adjustments to charges as required to reflect the discovery of errors or omissions or changes in the charges. The Parties shall conduct a true-up process at least quarterly and more frequently if necessary to adjust charges based on reconciliation of amounts charged and costs incurred. It is the intent of the Parties that such true-up process will be conducted using substantially the same process, procedures and methods of review as have been in effect prior to execution of this Agreement by the Parties. ARTICLE 5. GENERAL OBLIGATIONS: STANDARD OF CARE Rate-regulated Parties will comply with all applicable State and Federal Laws regarding affiliated interest transactions, including timely filing of applications and reports. The Parties agree not to cross-subsidize between the rate-regulated and non-rate-regulated businesses or between any rate-regulated businesses, . and shall comply with any applicable State Commission Laws and orders. Subject to the terms of this Agreement, the Parties shall perform their obligations hereunder in a commercially reasonable manner. ARTICLE 6. TAXES Each Party shall bear all taxes, duties and other similar charges except taxes based upon ~s gross income (and any related interest and penalties), imposed as a resun of tts receipt of Administrative Services under this Agreement, including without limitation sales, use, and value-added taxes. ARTICLE 7. ACCOUNTING AND AUDITING Providing Parties and the Company shall maintain such books and records as are necessary to support the charges for Administrative Services, in sufficient detail as may be necessary to enable the Parties to satisfy applicable regulatory requirements ("Records ). All Parties: (a) shall provide access to the Records at all reasonable times; (b) shall maintain the Records in accordance wtth good record management practices and w~h at least the same degree of completeness, accuracy and care as tt maintains for ~s own records; and (c) shall maintain its own accounting records, separate from the other Party's accounting records. Subject to the provisions of this Agreement, Records supporting intercompany billings shall be available for inspection and copying by any qualified representative or agent of e~her Party or tts affiliates, at the expense of the inquiring Party. In add~ion, State Commission staff or agents may audtt the accounting records of Providing Parties that form the basis for charges to rate-regulated subsidiaries, to determine the reasonableness of allocation factors used by the Providing Party to assign costs to the Recipient Party and amounts subject to allocation or direct charges, All Parties agree to cooperate fully w~h such audits. Page 4 ARTICLE 8. BUDGETING In advance of each budget year, Providing Parties shall prepare and deliver to the Recipient Parties, for their review and approval, a proposed budget for Administrative Services to be performed during that year. The approved schedule of budgeted Administrative Services shall evidence the base level of Administrative Services. The schedule shall be updated at least annually. Each Party shall promptly notify the other Party in writing of any requested material change to the budget costs for any service being provided, ARTICLE 9. COOPERATION WITH OTHERS The Parties will use good fa~h efforts to cooperate with each other in all matters relating to the provision and receipt of Administrative Services. Such,good fa~h cooperation will include providing electronic access in the same manner as provided other vendors and contractors to systems used in connection wkh Administrative Services and using commercially reasonable efforts to obtain all consents, licenses, sublicenses or approvals necessary to permk each Party to perform ks obligations. Each Party shall make available to the other Party any information required or reasonably requested by the other Party regarding the performance of any Administrative Service and shall be responsible for timely providing that information and for the accuracy and completeness of that information; provided, however, that a Party shall not be liable for not providing any information that is subject to a confidentiality obligation owed by k to a person or regulatory body other than an affiliate of R or the other Party, Either Party shall not be liable for any impairment of any Administrative Service caused by k not receiving information, ekher timely or at all, or by k receiving inaccurate or incomplete information from the other Party that is required or reasonably requested regarding that Administrative Service. The Parties will cooperate wkh each other in making such information available as needed in the event of any and all internal or external audks, utility regulatory proceedings, legal actions or dispute resolution. Each Party shall fully cooperate and coordinate wkh each other's employees and contractors who may be awarded other work. The Parties shall not commk or permit any act, which will interfere wkh the performance of or receipt of Administrative Services by eRher Party' employees or contractors, ARTICLE 10. COMPLIANCE WITH ALL LAWS Each Party shall be responsible for (i) ks compliance wkh all laws and governmental regulations affecting ks business, including but not limked to, laws and governmental regulations governing federal and state affiliate transactions, workers' compensation, heaRh, safety and security, and (iO any use R may make of the Administrative Services to assist ~ in complying wkh such laws and governmental regulations. ARTICLE 11. LIMITATION OF LIABILITY Notw~hstanding any other provision of this Agreement and except for (a) rights provided under Article 12 in connection wkh Third-Party Claims, (b) direct or actual damages as a result of a breach of this Agreement, and (c) liability caused by a Party's negligence or willful misconduct, no Party nor their respective directors, officers, employees and agents, will have any liability to any other Party, or their respective directors, officers, employees and agents, whether based on contract, warranty, tort, strict liability, or any other theory, for any indirect, incidental, consequential, special damages, and no Party, as a resuR of providing a Service pursuant to this Agreement, shall be liable to any other Party for more than the cost of the Administrative Service(s) related to the claim or damages. Page "5 ARTICLE 12. INDEMNIFICATION Each of the Parties will indemnify, defend, and hold harmless each other Party, members of Rs Board of Directors, officers, employees and agents against and from any third-party claims resulting from any negligence or willful misconduct of a Party's employees, agents, representatives or subcontractors of any tier, their employees, agents or representatives in the performance or nonperformance of its obligations under this Agreement or in any way related to this Agreement. If a Third-Party claim arising out of or in connection wRh this Agreement results from negligence of muftiple Parties (including their employees, agents, suppliers and subcontractors), each Party will bear liability wfth respect to the Third-Party Claim in proportion to Rs own negligence. ARTICLE 13. DISPUTE RESOLUTION The Parties shall promptly resolve any conflicts arising under this Agreement and such resolution shall be final. If applicable, adjustments to the charges will be made as required to reflect the discovery of errors or omissions in the charges. If the Parties are unable to resolve any service, performance,or budget issues or if there is a material breach of this Agreement that has not been corrected within ninety (90) days, representatives of the affected Parties will meet prol1lJtly to review and resolve those issues in good faith. ARTICLE 14. TERMINATION FOR CONVENIENCE A Party may terminate ns participation in this Agreement efther wfth respect to all, or wRh respect to any one or more, of the Administrative Services provided hereunder at any time and from time to time, for any reason or no reason, by giving notice of termination at least sixty (60) days in advance of the effective date of the termination to enable the other Party to adjust fts available staffing and facilfties. In the event of any termination wfth respect to one or more, but less than all, Administrative Services, this Agreement shall continue in full force and effect wfth respect to any Administrative Services not terminated hereby. If this Agreement is terminated in whole or in part, the Parties will cooperate in good tafth wnh each other in all reasonable respects in order to effect an efficient transition and to minimize the disruption to the business of all Parties, including the assignment or transfer of the rights and obligations under any contracts. Transftional assistance service shall include organizing and delivering records and documents necessary to allow continuation of the Administrative Services, including delivering such materials in electronic forms and versions as reasonably requested by the Party. ARTICLE 15. CONFIDENTIAL INFORMATIONJNONDISCLOSURE To the fullest extent allowed by law, the provision of any Administrative Service or reimbursement for any Administrative Service provided pursuant to this Agreement shall not operate to impair or waive any privilege available to efther Party in connection with the Administrative Service, its provision or reimbursement for the Administrative Service. All Parties will maintain in confidence Confidential Information provided to each other in connection with this Agreement and will use the Confidential Information solely for the purpose of carrying out ns obligations under this Agreement. The term Confidential Information means any oral or written information, (including wfthout limitation, computer programs, code, macros or instructions) which is made available to the Company, its Page 6 Subsidiaries or one of its representatives, regardless of the manner in which such information is furnished. Confidential Information also includes the following: a. All Information regarding the Administrative Services, including, but not lim~ed to, price, costs, methods of operation and software, shall be maintained in confidence. b. Systems used to perform the Administrative Services provided hereunder are confidential and proprietary to the Company, ~s Subsidiaries or third parties. Both Parties shall treat these systems and all related procedures and documentation as confidential and proprietary to the Company, ~s Subsidiaries or Rs third party vendors. c. All systems, procedures and related materials provided to enher Party are for ns internal use only and only as related to the Administrative Services or any of the underlying systems used to provide the Administrative Services. NotwRhstanding anything in this Article 15 to the contrary, the term uConfidentiallnformation. does not include any information which (i) at the time of disclosure is generally available to and known by the public (other than as a resuR of an unpermitted disclosure made directly or indirectly by a Party), (ii) was available to a Party on a non- confidential basis from another source (provided that such source is not or was not bound by a confidentiality agreement wRh a Party or had any other duty of confidentiality to a Party), or (iii) has been independently acquired or developed without violating any of the obligations under this Agreement The Parties shall use good tanh efforts at the termination or expiration of this Agreement to ensure that all user access and passwords are cancelled. All Confidential Information supplied or developed by a Party shall be and remain the sole and exclusive property of the Party who supplied or developed it. ARTICLE 16. PERMIITED DISCLOSURE NotwRhstanding provisions of this Agreement to the contrary, each Party may disclose Confidential Information (i) to the extent required bya State Commission, a court of competent jurisdiction or other governmental authority or otherwise as required by law, including without limitation disclosure obligations imposed under the federal securRies laws, provided that such Party has given the other Party prior notice of such requirement when legally permissible to permit the other Party to take such legal action to prevent the disclosure as n deems reasonable, appropriate or necessary, or (ii) on a IIneed-to-know. basis under an obligation of confidentiality to ns consultants, legal counsel, affiliates, accountants, banks and other financing sources and their advisors. ARTICLE 17. SUBCONTRACTORS To the extent provided herein, the Parties shall be fully responsible for the acts or omissions of any subcontractors of any tier and of all persons employed by such subcontractors and shall maintain complete Page 7 control over all such subcontractors, It being understood and agreed that not anything contained herein shall be deemed to create any contractual relation between the subcontractor of any tier and the Parties. ARTICLE 18. NONWAIVER The failure of a Party to insist upon or enforce strict performance of any of the terms of this Agreement or to exercise any rights herein shall not be construed as a waiver or relinquishment to any extent of its right to enforce such terms or rights on any future occasion. ARTICLE 19. SEVERABILITY Any provision of this Agreement prohibned or rendered unenforceable by operation of law shall be ineffective only to the extent of such prohibftion or unenforceability without invalidating the remaining provisions of this Agreement. ARTICLE 20. ENTIRE AGREEMENTIDOCUMENTS INCORPORATED BY REFERENCE All understandings, representations, warranties, agreements and any referenced attachments, if any, existing between the Parties regarding the subject matter hereof are merged into this Agreement, which fully and completely express the agreement ofthe Parties wfth respect to the subject matter hereof. ARTICLE 21. OTHER AGREEMENTS This Agreement does not address or govern the Parties' relationship involving: (a) the tax allocation agreement nor (b) any other relationships not specifically identified herein. All such relationships not addressed or governed by this Agreement will be governed and controlled by a separate agreement or tariff specifically addressing and governing those 'relationships or by applicable Laws or orders. Page 8 This Agreement has been duly executed on behalf of the Parties as follows: MDAMERICAN ENERGY HOLDINGS COMPANY By: Patrick J. Goodman T~: Sr. Vice President & Chief Financial Officer Brian K. Hankel T~: Vice President & Treasurer PPW HOLDINGS LLC By: ~~~ Brian K. Hankel T~: Vice President & Treasurer KR HOLDING, LLC By. YJ( Patrick J. Goodman T~: Vice President & Treasurer CE ELECTRIC UK FUNDING COMPANY By: J!JL 0-0- Patrick J. Goodman Title: Director ;"~ . Brian K. Hankel Title: Vice President & Treasurer CE CASECNAN WA lER AND ENERGY COMPANY, ~--- Brian K. Hankel Title: Vice President & Treasurer HOME SERVICES OF AMERICA, INC. By. fJ1 1) Paul J. ,iWi Title: MI~~N LLC By. Thomas B. pecketer T~e: Vice President & Controll Page 9