Loading...
HomeMy WebLinkAbout20060828Affiliated interest report FY 2006.pdf~ ~ ~OUNTAIN RECEIVED 200& AUG 28 PM 12: 201 South Main, Suite 2300 Salt Lake City, Utah 84111 August 25 , 2006 IDAHO PUBLIC UTILITIES COMMISSION Idaho Public Utilities Commission 472 West Washington Street Boise, ID 83720-5983 Attention: Jean Jewell Commission Secretary RE:FY 2006 AffIliated Interest Report In accordance with MidArnerican Energy Holdings Company Transaction Commitment #8 approved in Docket No.P AC-05-, enclosed for filing is PacifiCorp s (d.a Rocky Mountain Power) Affiliated Interest Report for Fiscal Year 2006. By copy ofthis letter other parties to the proceeding are being provided notice of this filing. It is respectfully requested that all formal correspondence and Staff requests regarding this filing be addressed to the following: By E-mail (preferred):datarequest~paci fi corp. com By Fax:(503) 813-6060 By regular mail:Data Request Response Center PacifiCorp 825 NE Multnomah, Suite 2000 Portland, OR 97232 Informal inquiries regarding this filing, or requests for copies of the report, can be directed to Brian Dickman at (801) 220-4975. Sincerely, --:D 1J1u I\ Doug Larson Vice President, Regulation Rocky Mountain Power Enclosure cc: w/o enclosure: Service List in Docket No. P AC-05- I hereby certify that on this 25th day of August, 2006, I caused to be served, via E-mail, if address available or U.S mail, a true and correct copy ofPacifiCorp s cover letter accompanying the Compliance Filing, Affiliated Interest Report for Fiscal Year 2006 (Commitment #8) in Case No. P AC-05- Andrea L. Kelley R. Scott Pasley Vice President, Regulation Assistant General Counsel ACIFICORP R. Simp lot Company 825 NE Multnomah, Suite 2000 O. Box 27 Portland, OR 97232 Boise, ill 83702 Mail: andrea.kellvCl?2pacificoro.com Mail: spaslevCl?2simplotcom Douglas L. Anderson Mark C. Moench Senior Vice President & General Senior Vice President - Law Counsel MidArnerican Energy Holdings Company MidArnerican Energy Holdings 201 S. Main, Suite 2300 Company Salt Lake City, UT 84111 302 S. 36th Street, Suite 400 Mail: mcmoenchcmmidamerican.com Omaha, NE 68131 Mail: danderson02midamerican.com .... Eric L. Olsen Anthony Yankel Racine, Olson, Nye, Budge & Bailey,29814 Lake Road Chartered Bay Village, OH 44140 201 E. Center Mail: tonv02vankel.net O. Box 1391 Pocatello, ill 83204-1391 Mail: eloCl?2racinelaw .net Barton L. Kline, Senior Attorney John R. Gale Monica B. Moen, Attorney II Vice President, Regulatory Affairs Idaho Power Company Idaho Power Company O. Box 70 O. Box 70 Boise, ill 83707 Boise, ill 83707 Mail: bkline02idahopower.com Mail: rgalecmidahopower.com mmoen02idahopower.com Brad M. Purdy Arthur F. Sandack, Esq. Attorney at Law 8 E. Broadway, Suite 510 2019 N. 1 ih Street Salt Lake City, UT 84111 Boise, ill 83702 Mail: asandackCl?2itower.net Mail: bmpurdvCl?2hotmail.com Donald L. Howell, II Deputy Attorney General Idaho Public Utilities Commission 472 W. Washington (83702) O. Box 83720 Boise, ill 83720-0074 Mail: donlhowell02puc.idaho. Randall C. Budge Racine, Olson, Nye, Budge & Bailey, Chartered 201 E. Center O. Box 1391 Pocatello, ill 83204-1391 Mail: rcb racinelaw.net Katie Iverson Brubaker & Associates 17244 W. Cordova Court Surprise, AZ 85387 Mail: kiversonCl?2consultbai.com David Hawk Director, Energy Natural Resources R. Simplot Company O. Box 27 Boise, ID 83702 Mail: dhawk sim lotcom m m Terri Carlock Accounting Supervisor Idaho Public Utilities CommissIOn 472 W. Washington O. Box 83720 Boise, ill 83720-0074 Mail: terri.carlock02puc.idaho. James R. Smith Monsanto Company Highway 34 North O. Box 816 Soda Springs, ill 83726 Mail: r.smith monsanto.com Alan Herzfeld Herzfeld & Piotrowski LLP 713 W. Franklin O. Box 2864 Boise, ill 83701 Mail: aherzfeld net R. Scott Pasley Assistant General Counsel lR. Simp lot Company O. Box 27 Boise, ill 83702 Mail: s aslev02sim lotcom ............ . . m . . m . Pe yan Supervisor Regulatory Administration ;" . RECEIVED 2006 AUG 28 P/f'2: urld~~~O !d;J1~lg$ION PacifiCo rp Affilia ted Interest Report I ' . ( I ,, I F or the Year Ended March 31 2006 . / I. Organization A description of the PacifiCorp organization and a listing of subsidiaries and the percentage ownership of each. PacifiCorp (which includes PacifiCorp and its subsidiaries) is a United States electric utility company serving retail customers in portions of the states of Utah, Oregon Wyoming, Washington, Idaho and California. PacifiCorp generates electricity and also engages in electricity sales and purchases on a wholesale basis. The subsidiaries of PacifiCorp support its electric utility operations by providing coal mining and other fuel- related services, as well as environmental remediation. On March 21, 2006, MidArnerican Energy Holdings Company ("MEHC") completed its purchase of all ofPacifiCorp s outstanding common stock from PacifiCorp Holdings Inc. ("PHf'), a subsidiary of ScottishPower UK, pIc ("ScottishPower"), pursuant to the Stock Purchase Agreement among MidArnerican, ScottishPower and PHI dated May 23 2005, as amended on March 21 2006. The cash purchase price was $5.1 billion. PacifiCorp s common stock was directly acquired by a subsidiary ofMEHC, PPW Holdings LLC. As a result of this transaction, MEHC controls the significant majority of PacifiCorp s voting securities, which includes both common and preferred stock. MEHC a global energy company based in Des Moines, Iowa, is a majority-owned subsidiary of Berkshire Hathaway, Inc. As a result of a settlement agreement between MEHC, the Utah Committee of Consumer Services and Utah Industrial Energy Consumers, MEHC contributed to PacifiCorp, at no cost, MEHC's indirect 100.0% ownership interest in Intermountain Geothermal Company, which controls 69.3% of the steam rights associated with the geothermal field serving PacifiCorp s Blundell Geothermal Plant in Utah. Intermountain Geothermal Company therefore became a wholly owned subsidiary ofPacifiCorp in March 2006, subsequent to the sale ofPacifiCorp to MEHC. Following the closing ofPacifiCorp s sale, MEHC announced a new organizational structure under the direction of a newly appointed chairman and chief executive officer who oversees the company s entire operations. The PacifiCorp Energy operational unit is responsible for PacifiCorp s electric generation, commercial and energy trading, and coal- mining functions. The Pacific Power operational unit is responsible for delivering electricity to customers in Oregon, Washington and California. The Rocky Mountain Power operational unit is responsible for delivering electricity to customers in Utah Wyoming and Idaho. The following page provides an organization chart, in columnar form, of PacifiCorp subsidiaries. For each subsidiary, the percentage of ownership held by its parent company is listed, as well as the state of incorporation. The following pages are organizational charts for MEHC including PacifiCorp. SUBSIDIARIES OF THE COMPANY Name of Subsidiary Approximate State of Percentage of Jurisdiction of Voting Securities Incorooration Owned or Oreanization Centralia Mining Company 100%Washington Energy West Mining Company 100%Utah Glenrock Coal Company 100%Wyoming Intermountain Geothermal Company 100%Delaware Interwest Mining Company 100%Oregon Pacific Minerals, Inc.100%Wyoming - Bridger Coal Co., a joint venture 66.66%Wyoming Trapper Mining, Inc.21.40%Colorado PacifiCorp Environmental 89.90%Oregon Remediation Company PacifiCorp Future Generations, Inc.100%Oregon - Canopy Botanicals, Inc.77.85%Delaware - Canopy Botanicals, SRL 49.00%Bolivia PacifiCorp Investment Management, Inc.100%Oregon Co r p o r a t e St r u c t u r e As o f M a r c h 2 1 20 0 6 Be r k s h i r e Ha t h a w a y , I n c . Mi d A m e r i c a n En e r g y H o l d i n g s Co m p a n y Mi d A r n e r i c a n Ho m e Ca l E n e r g y Ca l E n e r g y PP W Ke r n No r t h e r n Se r v i c e s o f El e c t r i c Ge n e r a t i o n Ge n e r a t i o n En e r g y Ho l d i n g s L L C Ri v e r Na t u r a l Am e r i c a Do m e s t i c Fo r e i g n Co m p a n y .L . Pa c i f i C o r p Corporate Structure As of March 21 , 2006 Berkshire Hathaway, Inc. .... 880 MidAmericanEnergy Holdings Company PPW'Holdings LLC PACIFICORP Cehtr.ll jaM i l1ingCPn'1pahy , ,- E nergYV'l Et$t'Mi ni...g~c;jmpa I1Y Gte nrQc kC oal-PeJrrtpa nY , " lnt~lWe~fMiQih CQI1'IP~QY acifiQNUnerals.flncr - Bridger Coarco; (Pacific Minerals, Inc. (66.66%); Idaho Power (33,34%)) PatifiCor.P ,eijviroQme nt.I Rel'l1~l:Iia~ig,pc()m pan ' " , , (pac:lficotp~89.90%);Ct-t:Z~HIII(1p.~Q~))' " " Pa(;ific()rpFtlturec.;~...!..~tiP~~rlnc. - - CanopyBotanicals,lnc, (PacifiCorp Future Generations' Inc. (77.85%); BP America, Ino.(22.15%)) Canopy Botanicals, SRL (Fundacion Amigos de la Naturaleza (51.00%); Canopy Botanicals, Inc. (49,00%)) Trapper Mil1ingll1c: , ' (21A% Minority Interest)(SaitRi tAgriculturatlO)plpower - 32.10%);"1 Transmission, 'AsSocia liQo; I - - (~1;~O%);PIa~~iwrp'o' , Pac;ifiCoI'P:,ln vestm(t ot. M al1agerrt~rlt,...1 nc. I. A. Officers and Directors Changes in the list of directors and officers common to the regulated utility and the affiliated interest; On the following pages are listed: Changes in Directors and Officers during FY 2006. PacifiCorp Board of Directors and Board Committees. PacifiCorp Officers. Pacific Regional Board. Utah Regional Board. Wyoming Regional Board. Directory of Officers and Directors with affiliated positions as of March 31, 2006. The positions listed for the directors and officers in each of these sections are those positions that were held at March 31 , 2006. The listings do not reflect changes since that date. Pa c i f i C o r p D i r e c t o r s a n d O f f i c e r s d u r i n g FY 2 0 0 6 4/ 1 / 2 0 0 5 t h r o u g h 3 / 3 1 / 2 0 0 6 DI R E C T O R S Di r e c t o r A t El e c t e d D u r i n g Re s i g n e d D u r i n g Di r e c t o r Ad d r e s s Fr o m 3/ 3 1 / 2 0 0 6 FY 2 0 0 6 FY 2 0 0 6 Gr e g o r y E , A b e l 66 6 G r a n d A v e n u e 3/ 2 1 / 2 0 0 6 Ye s Ye s De s M o i n e s , I o w a 5 0 3 0 9 Do u g l a s L . A n d e r s o n 30 2 S o u t h 3 6 t h S t r e e t 3/ 2 1 / 2 0 0 6 Ye s Ye s Om a h a , N e b r a s k a 6 8 1 3 1 Ba r r y G . C u n n i n g h a m 20 1 S o u t h M a i n 4/ 1 8 / 2 0 0 2 3/ 2 0 / 2 0 0 6 Ye s Su i t e 2 3 0 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 1 St e p h e n D u n n 1 A t l a n t i c Q u a y 11 / 2 9 / 2 0 0 5 3/ 2 0 / 2 0 0 6 Ye s Ro b e r t s o n S t Gl a s g o w , S c o t l a n d G 2 8 S P Wi l l i a m J . F e h r m a n 14 0 7 W e s t N o r t h T e m p l e 3/ 2 1 / 2 0 0 6 Ye s Ye s Ro o m 3 2 0 Sa l t L a k e O t y , U t a h 8 4 1 1 6 Br e n t E . G a l e 82 5 N E M u l t n o m a h 3/ 2 1 / 2 0 0 6 Ye s Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Pa t r i c k J , G o o d m a n 66 6 G r a n d A v e n u e 3/ 2 1 / 2 0 0 6 Ye s Ye s De s M o i n e s , I o w a 5 0 3 0 9 An d r e w P . H a l l e r 82 5 N E M u l t n o m a h 5/ 2 3 / 2 0 0 3 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 No l a n E . K a r r a s 46 9 5 S o u t h 1 9 0 0 W e s t # 3 2/ 1 7 / 1 9 9 3 Ye s Ro y , U t a h 8 4 0 6 7 Ju d i t h A . J o h a n s e n 82 5 N E M u l t n o m a h 12 / 1 / 2 0 0 0 3/ 2 0 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Ro b L a s i c h 14 0 7 W e s t N o r t h T e m p l e 3/ 2 1 / 2 0 0 6 Ye s Ye s Ro o m 3 2 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 6 An d r e w N . M a c R i t c h i e 82 5 N E M u l t n o m a h 5/ 1 5 / 2 0 0 0 3/ 2 0 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Ma r k M o e n c h 20 1 S o u t h M a i n 3/ 2 1 / 2 0 0 6 Ye s Ye s Su i t e 2 3 0 0 Sa l t L a k e C l t y , U t a h 8 4 1 1 1 Ri c h a r d D . P e a c h 82 5 N E M u l t n o m a h 5/ 2 3 / 2 0 0 3 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Mi c h a e l J . P i t t m a n 82 5 N E M u l t n o m a h 5/ 1 5 / 2 0 0 0 9/ 7 / 2 0 0 5 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Ma t t h e w R . W r i g h t DI R E C T O R S Di r e c t o r A t El e c t e d D u r i n g Re s i g n e d D u r i n g Ad d r e s s Fr o m 3/ 3 1 / 2 0 0 6 FY 2 0 0 6 FY 2 0 0 6 1 A t l a n t i c Q u a y 1/ 1 / 2 0 0 2 1/ 1 6 / 2 0 0 6 Ye s Gl a s g o w , S c o t l a n d G 2 8 F P 20 1 S o u t h M a i n 7/ 2 / 2 0 0 1 Ye s Su i t e 2 3 0 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 1 82 5 N E M u l t n o m a h 3/ 2 1 / 2 0 0 6 Ye s Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 82 5 N E M u l t n o m a h 7/ 2 / 2 0 0 1 3/ 2 0 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Di r e c t o r Ia n M . R u s s e l l A. R i c h a r d W a l j e St a n l e y K . W a t t e r s OF F I C E R S Of f i c e r A t El e c t e d D u r i n g Re s i g n e d D u r i n g Ti t l e Of f i c e r Ad d r e s s Fr o m 3/ 3 1 / 2 0 0 6 FY 2 0 0 6 FY 2 0 0 6 Ch a i r m a n o f B o a r d a n d C h i e f Gr e g o r y E . A b e l 66 6 G r a n d A v e n u e 3/ 2 1 / 2 0 0 6 Ye s Ye s Ex e c u t i v e O f f i c e r De s M o i n e s , I o w a 5 0 3 0 9 Pr e s i d e n t , P a c i f i C o r p E n e r g y Wi l l i a m J . F e h r m a n 14 0 7 W e s t N o r t h T e m p l e 3/ 2 1 / 2 0 0 6 Ye s Ye s Ro o m 3 2 0 Sa l t L a k e O t y , U t a h 8 4 1 1 6 Pr e s i d e n t a n d C h i e f Ju d i t h A . J o h a n s e n 82 5 N E M u l t n o m a h 6/ 4 / 2 0 0 1 3/ 2 0 / 2 0 0 6 Ye s Ex e c u t i v e O f f i c e r Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Pr e s i d e n t , R o c k y M o u n t a i n A. R i c h a r d W a l j e 20 1 S o u t h M a i n 3/ 2 1 / 2 0 0 6 Ye s Ye s Po w e r a n d U t a h P o w e r Su i t e 2 3 0 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 1 Pr e s i d e n t , P a c i f i c P o w e r St a n l e y K . W a t t e r s 82 5 N E M u l t n o m a h 3/ 2 1 / 2 0 0 6 Ye s Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Se n i o r V i c e P r e s i d e n t a n d Ri c h a r d D . P e a c h 82 5 N E M u l t n o m a h 3/ 2 1 / 2 0 0 6 Ye s Ye s Ch i e f F i n a n c i a l O f f i c e r Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Ex e c u t i v e V i c e P r e s i d e n t An d r e w N . M a c R i t c h l e 82 5 N E M u l t n o m a h 6/ 4 / 2 0 0 1 3/ 2 0 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Ex e c u t i v e V i c e P r e s i d e n t Ma t t h e w R . W r i g h t 82 5 N E M u l t n o m a h 1/ 1 / 2 0 0 2 3/ 2 0 / 2 0 0 6 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Se n i o r V i c e P r e s i d e n t Ba r r y G . C u n n i n g h a m 20 1 S o u t h M a i n 2/ 1 1 / 2 0 0 2 Ye s Su i t e 2 3 0 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 1 Se n i o r V i c e P r e s i d e n t Do n a l d N . F u r m a n 82 5 N E M u l t n o m a h 7/ 2 / 2 0 0 1 6/ 3 / 2 0 0 5 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Se n i o r V i c e P r e s i d e n t An d r e w P . H a l l e r 82 5 N E M u l t n o m a h 6/ 4 / 2 0 0 1 Ye s Ge n e r a l C o u n s e l a n d Su i t e 2 0 0 0 Co r p o r a t e S e c r e t a r y Po r t l a n d , O r e g o n 9 7 2 3 2 Se n i o r V i c e P r e s i d e n t Ro b e r t A . K l e i n 11 2 5 N W C o u c h 8/ 6 / 2 0 0 1 12 / 2 6 / 2 0 0 5 Ye s Su i t e 7 0 0 Po r t l a n d , O r e g o n 9 7 2 0 9 Se n i o r V i c e P r e s i d e n t Mi c h a e l J . P i t t m a n 82 5 N E M u l t n o m a h 5/ 1 5 / 2 0 0 0 9/ 7 / 2 0 0 5 Ye s Su i t e 2 0 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Ti t l e Of f i c e r Ad d r e s s Fr o m Vi c e P r e s i d e n t Do n a l d ( D o u g ) D . L a r s o n 20 1 S o u t h M a i n 7/ 2 / 2 0 0 1 3/ 2 0 / 2 0 0 6 Su i t e 2 3 0 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 1 Vi c e P r e s i d e n t Er n e s t E . W e s s m a n 20 1 S o u t h M a i n 5/ 1 9 / 1 9 9 3 3/ 2 0 / 2 0 0 6 Su i t e 2 3 0 0 Sa l t L a k e C i t y , U t a h 8 4 1 1 1 Vi c e P r e s i d e n t a n d Br u c e N . W i l l i a m s 82 5 N E M u l t n o m a h 5/ 3 / 2 0 0 3 Tr e a s u r e r Su i t e 1 9 0 0 Po r t l a n d , O r e g o n 9 7 2 3 2 Of f i c e r A t El e c t e d D u r i n g Re s i g n e d D u r i n g 3/ 3 1 / 2 0 0 6 FY 2 0 0 6 FY 2 0 0 6 Ye s Ye s Ye s Re2ional Advisory Boards - effective January 12. 2006 Pacific Advisory Board William B. Douglas Keith R. McKennon Ethel Simon- McWilliams Nancy Wilgenbusch Utah Advisory Board Steven D. Bennion Kent H. Cannon EJ "Jake" Gam Nolan Karras Wyoming Advisory Board John W. Hay ill Brent Kunz Maggi Maier Murdock Peter Wold PacifiCorp Officers and Directors with affiliated positions as of March 31, 2006 Abel, Gregory DIRECTOR POSITIONS Entity Intermountain Geothermal Company MidAmerican Energy Holdings Company PadfiCorp OFFICER POSmONS Entity Title Intermountain Geothermal Company MidAmerican Energy Holdings Company PadfiCorp President President and Chief Operating Officer Chairman of Board and Chief Executive Officer Fehrman, William J, DIRECTOR POSmONS Entity Intermountain Geothermal Company PacifiCorp PacifiCorp Foundation for Learning OFFICER POSmONS Entity Intermountain Geothermal Company PadfiCorp Title President President, PacifiCorp Energy Gale, Brent E. DIRECTOR POSmONS Entity PadfiCorp PadfiCorp Future Generations, Inc. PadfiCorp Foundation for Learning OFFICER POSmONS Entity Title MidAmerican Energy Holdings Company PadfiCorp Future Generations, Inc. Senior Vice President President Goodman, Patrick J. DIRECTOR POSITIONS Entity PadfiCorp OFFICER POSmONS Entity Intennountain Geothermal Company Haller, Andrew P. DIRECTOR POSITIONS Entity PadfiCorp OFFICER POSmONS Entity Centralia Mining Company Centralia Mining Company Centralia Mining Company Energy West Mining Company Energy West Mining Company Energy West Mining Company Glenrock Coal Company Glenrock Coal Company Glenrock Coal Company Interwest Mining Company Interwest Mining Company Interwest Mining Company Pacific Minerals, Inc. Padfic Minerals, Inc. Padfic Minerals, Inc. PadfiCorp PacifiCorp PacifiCOrp PacifiCorp Investment Management, Inc. Lasich, Rob DIRECTOR POSITIONS Entity Intermountain Geothermal Company PadfiCorp OFFICER POSmONS Entity Intennountain Geothermal Company Title Senior Vice President and O1ief Financial Officer Title General Counsel Senior Vice President Secretary General Counsel Senior Vice President Seaetary General Counsel Senior Vice President Seaetary General Counsel Senior Vice President Seaetary General Counsel Senior Vice President Secretary General Counsel Senior Vice President Seaetary Seaetary Title Assistant Seaetary Moench, Mark DIRECTOR POSITIONS Entity PacifiCorp Foundation for Learning PacifiCorp Walje, A. Richard. DIRECTOR POSITIONS Entity PacifiCorp PacifiCorp Foundation for Learning Watters, Stanley K. DIRECTOR POSITIONS Entity PacifiCorp Foundation for Learning PacifiCorp Williams, Bruce N. DIRECTOR POSmONS Entity OFFICER POSmONS Entity Centralia Mining Company Energy West Mining Company Glenrock Coal Company Interwest Mining Company Pacific Minerals, Inc. PacifiCorp PacifiCorp PacifiCorp Environmental Remediation Company PacifiCorp Future Generations, Inc. PadfiCorp Investment Management, Inc. PacifiCorp Investment Management, Inc. PadfiCorp Foundation for Learning Title Treasurer Treasurer Treasurer Treasurer Treasurer Vice President Treasurer Treasurer Treasurer President Treasurer Treasurer I. B. Changes in Ownership Changes in successive ownership between the regulated utility and affiliated interest. Ch a n g e s i n A f f i l i a t e I n t e r e s t O w n e r s h i p R e p o r t * * Be t w e e n 4 / 1 / 2 0 0 5 a n d 3 / 3 1 / 2 0 0 6 Pa r e n t E n t i t y Af f I l i a t e Do m e s t i c St a t e o f Ac t i o n Da t e o f A c t i o n Da t e o f Fo r e i e n In c o r u o r a t i o n In c o r p o r a t i o n PP M E n e r g y , I n c . * At l a n t i c W i n d L L C Do m e s t i c Or e g o n Ne w E n t i t y Au g u s t 1 2 , 2 0 0 5 Au g u s t 1 2 20 0 5 PP M E n e r g y , I n c . Bi g H o r n W i n d P r o j e c t L L C Do m e s t i c Or e g o n Na m e A d d e d Ap r i l 2 7 , 2 0 0 5 Oc t o b e r 2 1 , 2 0 0 2 Na m e R e m o v e d PP M E n e r g y , I n c . Bi s h o p W i n d F a r m L L C Do m e s t i c De l a w a r e Di s s o l v e d E n t i t y De c e m b e r 2 8 , 2 0 0 5 De c e m b e r 2 9 20 0 4 PP M E n e r g y , I n c . El m C r e e k W i n d , L L C Do m e s t i c Or e g o n Ne w E n t i t y De c e m b e r 6 , 2 0 0 5 De c e m b e r 6 , 2 0 0 5 PP M E n e r g y , I n c . Gr a m m a R i d g e S t o r a g e a n d Do m e s t i c Or e g o n Ne w E n t i t y Ap r i l 1 9 , 2 0 0 5 Ap r i l 1 9 20 0 5 Tr a n s p o r t a t i o n , L L C PP M E n e r g y , I n c . * Ki m b e r l y R u n W i n d p o w e r , L L C Do m e s t i c Or e g o n Ne w E n t i t y De c e m b e r 2 2 , 2 0 0 5 De c e m b e r 2 2 , 2 0 0 5 PP M E n e r g y , I n c . * Le a n i n g J u n i p e r W i n d P o w e r I I Do m e s t i c Or e g o n Ne w E n t i t y De c e m b e r 2 2 , 2 0 0 5 De c e m b e r 2 2 , 2 0 0 5 LL C PP M E n e r g y , I n c . Ma n z a n a W i n d L L C Do m e s t i c Or e g o n Ne w E n t i t y Ma y 1 1 20 0 5 Ma y 1 1 , 2 0 0 5 PP M E n e r g y , I n c . * Mi n n D a k o t a W i n d , L L C Do m e s t i c Or e g o n Na m e A d d e d Oc t o b e r 2 4 , 2 0 0 5 De c e m b e r 1 6 , 2 0 0 3 Na m e R e m o v e d Pa c i f i C o r p Pa c i f i C o r p D e v e l o p m e n t Do m e s t i c Or e g o n Di s s o l v e d E n t i t y No v e m b e r 2 3 , 2 0 0 5 Ja n u a r y 1 7 , 1 9 9 6 Fi n a n c i a l S e r v i c e s Co m p a n y In c . Pa c i f i C o r p Pa c i f i C o r p U K Do m e s t i c Sc o t l a n d Ac q u i r e d E n t i t y No v e m b e r 1 8 , 2 0 0 5 No v e m b e r 1 8 , 2 0 0 5 Ho l d i n g s , I n c . * PP M E n e r g y , I n c . PP M R o a r i n g B r o o k , L L C Do m e s t i c Or e g o n Ne w E n t i t y De c e m b e r 6 , 2 0 0 5 De c e m b e r 6 , 2 0 0 5 PP M E n e r g y , I n c . PP M T u g H i l l , L L C Do m e s t i c Or e g o n Ne w E n t i t y De c e m b e r 6 , 2 0 0 5 De c e m b e r 6 , 2 0 0 5 PP M E n e r g y , I n c . * Ru g b y W i n d , L L C Do m e s t i c Or e g o n Ne w E n t i t y Oc t o b e r 1 1 , 2 0 0 5 Oc t o b e r 1 1 , 2 0 0 5 Pa c i f i C o r p Sc o t P o w e r , L t d Do m e s t i c Sc o t l a n d Ac q u i r e d E n t i t y No v e m b e r 1 8 , 2 0 0 5 No v e m b e r 1 8 , 2 0 0 5 Ho l d i n g s , I n c . * PP M E n e r g y , I n c . Sh i l o h I W i n d P r o j e c t L L C Do m e s t i c Or e g o n Ne w E n t i t y Ma y 1 2 , 2 0 0 5 Ma y 1 2 , 2 0 0 5 Pa c i f i C o r p In t e r m o u n t a i n G e o t h e r m a l Do m e s t i c De l a w a r e Ac q u i r e d E n t i t y Ma r c h 2 1 , 2 0 0 6 Ma r c h 2 1 , 2 0 0 6 Co m p a n y Af f i l i a t e d i n t e r e s t c e a s e d M a r c h 2 1 20 0 6 u p o n t h e s a l e o f P a c i f i C o r p t o M i d A r n e r i c a n E n e r g y H o l d i n g s C o m p a n y . ** T h e a b o v e t a b l e o n l y r e f l e c t s a f f i l i a t e d c o m p a n i e s w i t h c h a n g e s d u r i n g t h e y e a r . Co m p a n i e s w h o s e a f f i l i a t e d i n t e r e s t c e a s e d o n M a r c h 2 1 , 2 0 0 6 up o n t h e s a l e o f P a c i f i C o r p t o M i d A r n e r i c a n E n e r g y H o l d i n g s C o m p a n y a r e n o t l i s t e d i n t h e ta b l e . I. C. - Affiliate Descriptions A narrative of each affiliated entity with whom the regulated utility does business. State the factor(s) giving rise to the affdiation. Summary of narrative descriptions For each affiliated entity The following affiliates did business with PacifiCorp in the fiscal year ending March 31 2006. They are affiliated interests ofPacifiCorp, as defined by ORS 757.015, because each has two or more officers or directors in common with PacifiCorp, or they meet the ownership requirements of 5% direct or indirect ownership. Dornoch International Insurance Limited ("DIlL") - as of March 21 2006 aformer affiliated company and subsidiary of Scottish Power pIc. DIlL was a captive insurance provider to PacifiCorp. PacifiCorp had no equity interest in DIlL and had no obligation to contribute equity or loan funds to DIlL. Premium amounts were established to cover loss claims, administrative expenses and appropriate reserves, but otherwise DIlL was not operated to generate profits. Eastern Desert Power, LLC - as of March 21 2006 aformer affiliated company and subsidiary ofPPM Energy, Inc., in the business of wind energy and development. Energy West Mining Company - subsidiary company ofPacifiCorp engaged in coal mining related services in the production of coal at the company owned mines in Emery County, Utah. Enstor Operating Company, LLC - as of March 21 2006 aformer affiliated company and subsidiary ofPPM Energy, Inc. that serves as a general partner ofKaty Storage & Transportation LP., a Texas limited partnership. Enstor Operating Company, LLC is involved in natural gas storage. Intermountain Geothermal Company - subsidiary company ofPacifiCorp that, as of March 31 , 2006, owned a 69.3 % interest in the Roosevelt Hot Springs geothermal field serving the company s Blundell geothermal plant in Utah. Interwest Mining Company - subsidiary company ofPacifiCorp providing administrative, technical and management services to Energy West Mining Company, Glenrock Coal Company and Pacific Minerals, Inc. MEHC Insurance Services Ltd. ("MISL") - a wholly owned subsidiary of MidArnerican Energy Holdings Company that provides a captive insurance program to PacifiCorp. MISL covers all or significant portions ofthe property damage and liability insurance deductibles in many ofPacifiCorp s current policies, as well as overhead distribution and transmission line property damage. PacifiCorp has no equity interest in MISL and has no obligation to contribute equity or loan funds to MISL. Premium amounts are established based on a combination of actuarial assessments and market rates to cover loss claims, administrative expenses and appropriate reserves. Certain costs associated with the program are prepaid and amortized through March 20, 2007. MidAmerican Energy Holdings Company - as of March 21 , 2006, parent company of PPW Holdings LLC and subsidiary of Berkshire Hathaway, Inc. Pacific Klamath Energy, Inc. - as of March 21 2006 aformer affiliated company and subsidiary ofPacifiCorp Holdings, Inc. that has a contract with the city of Klamath Falls Oregon, to maintain a 500-MW cogeneration plant. Pacific Minerals, Inc. ("PMI") - subsidiary company ofPacifiCorp which owns 66.66% of Bridger Coal Co., the coal mining joint venture with Idaho Energy Resources Company ("IREC"), a subsidiary of Idaho Power. Bridger Coal Co. - Coal mining joint venture with PMI and IREc. PMI owns 66.66% and IREC owns 33.34% of Bridger Coal Co. PacifiCorp Energy Canada Ltd. - as of March 21 2006 aformer affiliated company and subsidiary of ScottishPower UK, pIc that, through its Enstor division, provides storage products and services to third parties (firm storage, park and loan transactions). PacifiCorp Environmental Remediation Company ("PERCO") - subsidiary company ofPacifiCorp that evaluates, manages and resolves certain environmental remediation. PERCO also manages a remediation trust. PacifiCorp Financial Services, Inc. - as of March 21 2006 aformer affiliated holding company and subsidiary ofPacifiCorp Group Holdings Company that designs and markets a wide range of specialized financial services through its subsidiaries. PacifiCorp Foundation for Learning - an independent non profit foundation with the mission of advancing individual and community aspirations through learning. PacifiCorp Group Holdings Company ("PGHC") - as of March 21 2006 aformer affiliated holding company that facilitated businesses not regulated as an electric utility. PacifiCorp Holdings, Inc. ("Pill") - as of March 21 , 2006, the former parent company and taxpaying entity ofPacifiCorp. PacifiCorp Trans, Inc. - as of March 21 2006 aformer affiliated company and subsidiary ofPGHC that maintained PacifiCorp s corporate aircraft fleet and provided the coordination of aircraft scheduling for PacifiCorp and its subsidiaries. PPM Colorado Wind Ventures, Inc. - as of March 21 , 2006 aformer affiliated company and subsidiary ofPPM Energy, Inc. in the business of wind energy and development. PPM Energy, Inc. - as of March 21 2006 aformer affiliated company and subsidiary of PHI that is in the business of wholesale power trading, wind development and natural gas transportation and storage. PPW Holdings LLC - as of March 21 2006, the holding company for PacifiCorp and subsidiary ofMidArnerican Energy Holdings Company. Scottish Power UK, pIc - as of March 21 , 2006, a former affiliated company and subsidiary of Scottish Power pIc that provided employees and other administrative services to PacifiCorp. Trapper Mining, Inc. - PacifiCorp owns a 21.40% interest in this entity, which operates a coal mine at the Craig "mine-mouth" operation (generating station located next to mine) outside Craig, Colorado. The remaining ownership in Trapper Mining, Inc. is as follows: Salt River Project Agricultural Improvement and Power District (32.10 %), Tri State Generation and Transmission Association, Inc. (26.57%), and Platte River Power Authority (19.93%). West Valley Leasing Company, LLC - as of March 21 2006 aformer affiliated company and subsidiary ofPPM Energy, Inc. that owns the West Valley peaking generation facility located in Utah. I. D. Financial Statements balance sheet and income statement for each affiliated interest for the 12-month reporting period. Financial statements for each affiliated interest included in PacifiCorp and its subsidiaries' organizational structure, PPW Holdings LLC and the PacifiCorp Foundation for Learning as of March 31, 2006 are included under the individual tabs for each affiliate in Section II. Financial statements for those companies that the affiliated interest ceased as of March 21,2006, upon the sale of PacifiCorp to MidAmerican Energy Holdings Company, are not included in this filing. Financial statements for MEHC Insurance Services Ltd. are not included in this filing. II. Transactions Separately, for services rendered by the regulated utility to the affIliate and vice versa: A description of the nature of services in reasonable detail. The annual charges by type of service (exclude all joint/common costs reported in Section VII). The basis used to determine pricing. In total, for each affiliated entity whether receiving or providing services, show: 1. Total charges or billings. 2. The cost of providing service, including applicable taxes. 3. The margin of charges over costs. 4. Assets allocable to the services. 5. The achieved rate of return on assets. 6. The accounts charged. Affiliated Interest Transactions Summary (a) For the FY Ended March 31, 2006 Requirements PacifiCorp Environmental Interwest Mining Company Intennountain Geothermal Remediation Company Company (b) A. A description of the nature of Environmental consulting Interwest Mining Company Intermountain services in reasonable detail:services, management fee,provides Pacific Minerals,Geothermal, which labor, benefits, IT shared Inc., Glenrock Coal controls 69,3% of the services and PC support.Company and Energy West steam rights associated Mining with technical and with its geothermal field administrative services,provides steam to PacifiCorp s Blundell Geothermal Plant. B. The annual charges by type of service (exclude a1l joint/common costs reported in Section VII) PacifiCorp Received Services 171,725 66,308 390,096 PacifiCorp Provided Services 714 904 542,407 None C. The basis used to detennine pricing: PacifiCorp Received Services PERCO charges are based Interwest Mining charges Intermountain Geothermal on labor, benefits and are based on labor, benefits charges are based on operational cost. No profit and operational cost. No labor, benefits and is allowed.profit is allowed.operational cost. No profit is allowed. PacifiCorp Provided Services Costs incurred by Costs incurred by PacifiCorp on behalf of PacifiCorp on behalf of subsidiaries are charged at subsidiaries are charged at direct cost. Labor is direct cost. Labor is charged at PacifiCorp charged at PacifiCorp fully loaded cost plus fully loaded cost plus administrative and general administrative and general expense.expense, D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: 1. Total charges or billings 171,725 66,308 390 096 2. Cost of providing service, incl tax 171,725 66,308 390,096 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5. Achieved rate of return on assets None None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Providing Services: 1. Total charges or billings 714 904 542,407 None 2. Cost of providing service, incl tax 714 904 542,407 None 3. The margin of charges over costs None None None 4. Assets allocable to the services 551,448 None None 5. Achieved rate of return on assets 10.None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab A1Iocation See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab (a) Detail information for each affiliated company is included under separate tabs following this summary. (b) Mfiliated interest began March 21 , 2006, upon the purchase of PacifiCorp by MidAmerican Energy Holdings Company. Affiliated Interest Transactions Summary (a) For the FY Ended March 31, 2006 Requirements Energy West Mining PacifiCorp Group Holdings PacifiCorp Financial Company Company (c)Services, Inc. (c) A. A description of the nature of Energy West mines coal at Holding company for non Management fee, IT and services in reasonable detail:the Company-owned regulated companies, IT and PC support. mines in Emery County,shared services, Utah. B. The annual charges by type of service (exclude all joint/common costs reported in Section VII) PacifiCorp Received Services 131,128,972 None None PacifiCorp Provided Services None 360 317 812 C. The basis used to determine pricing: PacifiCorp Received Services Charges are based on None None actual & reasonable costs incuITed by EWMC in mining company-owned coal. No profit is allowed. PacifiCorp Provided Services None Costs incurred by Costs incurred by PacifiCorp on behalf of PacifiCorp on behalf of affiliates are charged at subsidiaries are charged direct cost. Labor is at direct cost. Labor is charged at PacifiCorp s fully charged at PacifiCorp loaded cost plus fully loaded cost plus administrative and general administrative and expense.general expense. D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: 1. Total charges or billings 131,128,972 None None 2. Cost of providing service, incl tax 131 128,972 None None 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5. Achieved rate ofretum on assets None None None 6. Account Charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Providing Services: 1, Total charges or billings None 44,360 317,812 2. Cost of providing service, incl tax None 360 317,812 3. The margin of charges over costs None None None 4, Assets allocable to the services None 21,165 (f)21,165 (I) 5. Achieved rate ofretum on assets None 10.10. 6, Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Allocation See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab (a) Detail information for each affiliated company is included under separate tabs following this summary, (c) Affiliated interest ceased March 21 , 2006, upon the sale ofPacifiCorp to MidAmerican Energy Holdings Company. (I) PacifiCorp Group Holdings Company, PacifiCorp Financial Services and PacifiCorp Trans, Inc. shared allocated assets for services rendered by PacifiCorp. Affiliated Interest Transactions Summary (a) For the FY Ended March 31, 2006 PPM Energy, Inc. (c)West Valley Leasing Enstor Operating Company, LLC (c)Company, LLC (c) A. A description of the nature of Consulting and labor Leasing company for the IT, shared services and PC services in reasonable detail:services, management fee,West Valley Generation support , shared services, PC facility. support and tranSmiSSIon wheeling services. B. The annual charges by type of service (exclude all joint/common costs reported in Section VII) PacifiCorp Received Services 951,879 16,357 060 None PacifiCorp Provided Services 15,028,320 None 790 C. The basis used to determine pricing: PacifiCorp Received Services PPM charges are based on West Valley charges are None PPM labor and benefit based on the PacifiCorp costs and wheeling lease agreement services set by FERC tariff; lease costs are also included. No profit is allowed. None PacifiCorp Provided Services Transmission Wheeling Costs incurred by services set by FERC PacifiCorp on behalf of tariff, Costs incurred by subsidiaries are charged at PacifiCorp on behalf of direct cost. Labor is subsidiaries are charged at charged at PacifiCorp direct cost. Labor is fully loaded cost plus charged at PacifiCorp administrative and general fully loaded cost plus expense. administrative and general expense. D. In total for each affiliated entity whether receiving or providing services, show: Receiving SeIV1ces: I, Total charges or billings 951,879 16,357 060 None 2. Cost of providing service, incl tax 951,879 16,357,060 None 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5, Achieved rate of return on assets None None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Providing Services: I, Total charges or billings 15,028,320 None 75,790 2. Cost of providing service, incl tax 15,028,320 None 75,790 3. The margin of charges over costs None None 4. Assets allocable to the services 037,542 (e)None None 5. Achieved rate of return on assets 10.None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Allocation See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab (a) Detail information for each affiliated company is included under separate tabs following this summary.(c) Affiliated interest ceased March 21, 2006, upon the sale ofPacifiCorp to MidAmerican Energy Holdings Company. (e) PPM Energy, Inc. and Pacific Klamath Energy shared allocated assets for services rendered by PacifiCorp. Affiliated Interest Transactions Summary (a) For the FY Ended March 31, 2006 Requirements PPM Colorado Wind Eastern Desert Power, LLC PacifiCorp Trans, Inc. (c) Ventures, Inc. (c)(c) A. A description of the nature of Labor and consulting Labor and consulting Labor and consulting services in reasonable detail:services,services.services. B. The annual charges by type of service (exclude all joint/common costs reported in Section Vll) PacifiCorp Received Services None None None PacifiCorp Provided Services 120 288 84,646 C. The basis used to determine pricing: PacifiCorp Received Services None None None PacifiCorp Provided Services Costs incurred by Costs incurred by Costs incurred by PacifiCorp on behalf of PacifiCorp on behalf of PacifiColp on behalf of subsidiaries are charged at subsidiaries are charged at subsidiaries are charged at direct cost. Labor is direct cost. Labor is direct cost. Labor is charged at PacifiCorp charged at PacifiCorp charged at PacifiCorp fully loaded cost plus fully loaded cost plus fully loaded cost plus administrative and general administrative and general administrative and general expense.expense.expense. D. In total for each affiliated entity whether receiving or providing services, show: Receiving ServiCes: 1. Total charges or billings None None None 2, Cost of providing service, incl tax None None None 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5. Achieved rate ofretum on assets None None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Providing Services: L Total charges or billings 120 288 84,646 2. Cost of providing service, incl tax 120 288 84,646 3. The margin of charges over costs None None None 4. Assets allocable to the services None None 165 (f) 5. Achieved rate ofretum on assets None None 1 0.0% 6. Account charged See Detail under separate See Detail under separate See DetaillUlder separate Tab Tab Tab Allocation See DetaillUlder separate See Detail under separate See Detail under separate Tab Tab Tab (a) Detail infonnation for each affiliated company is included under separate tabs following this surmnary.(c) Affiliated interest ceased March 21, 2006, upon the sale ofPacifiCorp to MidAmerican Energy Holdings Company, (f) PacifiCorp Group Holdings Company, PacifiColp Financial Services and PacifiColp Trans, Inc. shared allocated assets for services rendered by PacifiColp. Affiliated Interest Transactions Sununary (a) For the FY Ended March 31, 2006 Requirements PacifiCorp Holdings, Inc.Pacific Klamath Energy,Pacific Minerals, Inc. / (c)Inc. (c)Bridger Coal Co. A. A description of the nature of Holding company, IT and Management fee, IT shared Bridger Coal Company services in reasonable detail:shared services services and PC support.provides coal from the Bridger Mine to the Bridger Power Plant. B. The annual charges by type of service (exclude all joint/common costs reported in Section VII) PacifiCorp Received Services None None 70,581 765 PacifiCorp Provided Services 249,283 277,fJ93 14,921 167 C. The basis used to detennine pricing: PacifiCorp Received Services None None Charges are based on actual & reasonable costs incurred by Bridger Coal Company in mining company-owned coal. No profit is allowed. PacifiCorp Provided Services Costs incurred by Costs incurred by Benefits and taxes PacifiCorp on behalf of PacifiCorp on behalf of subsidiaries are charged at subsidiaries are charged at direct cost. Labor is direct cost. Labor is charged at PacifiCorp charged at PacifiCorp fully loaded cost plus fully loaded cost plus administrative and general administrative and general expense,expense. D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: 1. Total charges or billings None None 70,581,765 2. Cost of providing service, incl tax None None 70,581,765 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5. Achieved rate ofretum on assets None None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Providing Services: 1, Total charges or billings 2. Cost of providing service, incl tax 249 283 277 ,093 14,921,167 3. The margin of charges over costs 249,283 277,093 14,921 167 4. Assets allocable to the services None None None 5. Achieved rate of return on assets None 037,542 (e)None 6. Account charged None 10,None See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Allocation See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab (a) (c) (e) Detail information for each affiliated company is included under separate tabs following this sunnnary. Affiliated interest ceased March 21,2006, upon the sale ofPacifiCorp to MidArnerican Energy Holdings Company PPM Energy, Inc. and Pacific Klamath Energy shared allocated assets for services rendered by PacifiCorp. Affiliated Interest Transactions Summary (a) For the FY Ended March 31, 2006 Requirements Trapper Mining, Inc.PacifiCorp Foundation for ScottishPower UK, pic (c) Learning A. A description of the nature of Trapper Mining holds Consulting and labor Consulting and labor services in reasonable detail:PacifiCorp s interest in the services.services. Trapper coal mine which supplies coal to the Craig power plant. B. The annual charges by type of service (exclude all joint/common costs reported in Section VII) PacifiCorp Received Services 106,463 None 18,572,473 PacifiCorp Provided Services None 287,503 102,409 C. The basis used to determine pricing: PacifiCorp Received Services Charges are based on actual None ScottishPower charges are & reasonable cost incurred based on SP UK, pic labor at the Trapper mine. No and benefits cost. No profit is allowed.profit is allowed. PacifiCorp Provided Services None Costs incurred by Costs incurred by PacifiCorp on behalf of PacifiCorp on behalf of subsidiaries are charged at subsidiaries are charged at direct cost. Labor is direct cost. Labor is charged at PacifiCorp charged at PacifiCorp fully loaded cost plus fully loaded cost plus administrative and general administrative and general expense.expense. D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: I. Total charges or billings 106,463 None 18,572,473 2. Cost of providing service, incl tax 106,463 None 572,473 3. The margin of charges over costs None None None 4, Assets allocable to the services None None None 5. Achieved rate of return on assets None None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Providing Services: 1. Total charges or billings None 287,503 102,409 2. Cost of providing service, incl tax None 287 503 102,409 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5, Achieved rate of return on assets None None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Allocation See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab (a) (c) Detail information for each affiliated company is included under separate tabs following this sununary. Affiliated interest ceased March 21 , 2006, upon the sale ofPacifiCoIp to MidAmerican Energy Holdings Company Affiliated Interest Transactions Summary (a) For the FY Ended March 31, 2006 Requirements PacifiCorp Energy Canada Domoch International MEHC Insurance Services, Ltd. (c)Insurance Limited (Dll.) (c)Ltd. (b) A. A description of the nature of Consulting and labor Captive Insurance covering Captive Insurance covering services in reasonable detail:services.significant portions of the significant portions of the property damage and property damage and liability insurance liability insurance deductibles for PacifiCoro.deductibles for PacifiCoro. B. The annual charges by type of service (exclude all joint/common costs reported in Section VII) PacifiCorp Received Services None 975,135 369,000 (d) PacifiCorp Provided Services 92,231 None None C. The basis used to determine pricing: PacifiCorp Received Services None Premium amounts are Premium amounts are established based on a established based on a combination of actuarial combination of actuarial assessments and market assessments and market rates to cover loss claims,rates to cover loss claims, administrative expenses and administrative expenses and appropriate reserves. No appropriate reserves. No profit is allowed.profit is allowed. PacifiCorp Provided Services Costs incurred by None None PacifiCorp on behalf of subsidiaries are charged at direct cost. Labor is charged at PacifiCorp' fully loaded cost plus administrative and general expense. D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: I. Total charges or billings None 975,135 7,369,000 (d) 2. Cost of providing service, incl tax None 975,135 369,000 (d) 3. The margin of charges over costs None None None 4. Assets allocable to the services None None None 5. Achieved rate of return on assets None None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Providing Services: I. Total charges or billings 92,231 None None 2. Cost of providing service, incl tax 92,231 None None 3, The margin of charges over costs None None None 4. Assets allocable to the services 223,904 None None 5. Achieved rate of return on assets 10.None None 6. Account charged See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab Allocation See Detail under separate See Detail under separate See Detail under separate Tab Tab Tab (a) (b) (c) (d) Detail information for each affiliated company is included under separate tabs following this summary. Affiliated interest began March 21, 2006, upon the purchase of PacifiCorp by MidArnerican Energy Holdings Company. Affiliated interest ceased March 21, 2006, upon the sale ofPacifiCorp to MidArnerican Energy Holdings Company. The total is comprised of$7 151 100 prepaid insurance and $217 900 insurance expensed during March 2006. Affiliated Interest Transactions Summary (a) For the FY Ended March 31, 2006 Requirements PPW Holdings LLC (b) A description of the nature of Holding company services in reasonable detail: B. The annual charges by type of service (exclude all joint/common costs reported in Section VD) Due to PacifiCorp None Due from PacifiCorp 883,400 C. The basis used to detennine pricing: Due to PacifiCorp None Due from PacifiColp Federal and state income taxes remitted to PPW Holdings lLC that are ultimately remitted to MidArnerican Energy Holdings Company. D. In total for each affiliated entity whether receiving or providing services, show: Receiving Services: I. Total charges or billings None 2. Cost of providing service, incl None tax None 3. The margin of charges over costs None 4. Assets al1ocable to the services None 5. Achieved rate of return on assets See Detail under separate 6. Account charged Tab Providing Services: I, Total charges or billings 883,400 2. Cost of providing service, incl tax 883,400 3. The margin of charges over costs None 4. Assets allocable to the services None 5, Achieved rate ofretum on assets None 6, Account charged See Detail under separate Tab Allocation See Detail under separate Tab (a) (b) Detail information for each affiliated company is included under separate tabs following this sunnnary, Affiliated interest began March 21 , 2006, upon the purchase of PacifiCorp by MidArnerican Energy Holdings Company. Pa c i f i C o r p E n v i r o n m e n t a l R e m e d i a t i o n C o m p a n y ( P E R C O ) In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Pa c i f i C o r p Pa c i f i C o r p Fi s c a l Y e a r FE R C Re c e i v e d Pr o v i d e d 20 0 6 Co m on e n t s Ac c o u n t Se r v i c e s Se r v i c e s Tr a n s a c t i o n s In t e r c o m p a n y E n v i r o n m e n t a l S e r v E x p e n s e 58 0 $ 1 17 1 72 5 , $ 1 17 1 72 5 , Wo r k e r s C o m p & O c c I n j u r i e s 92 0 98 0 , 98 0 . Cu r r e n t P e n s i o n 92 0 31 0 , 31 0 . Ma n a g e m e n t F e e 92 9 08 5 , 08 5 . Fa c i l i t i e s S e r v i c e s 92 9 49 9 , 49 9 . IT A l l o c a t i o n s 92 9 11 8 72 3 . 11 8 72 3 . Ad m i n C o s t s f o r 4 0 1 K P r o g r a m 92 0 82 8 . 82 8 . Pe n s i o n A d m i n 92 0 23 1 . 4 7 23 1 . 4 7 Cu r r e n t F A S 1 0 6 92 0 97 1 . 1 3 97 1 . 1 3 FA S 1 1 2 92 0 15 8 , 15 8 , Ot h e r S a l a r y O v e r h e a d A s s e s s m e n t 92 0 93 2 . 93 2 , L T D A s s e s s m e n t s 92 0 76 8 , 76 8 , IT S e r v i c e s A l l o c a t i o n s 92 9 97 4 , 97 4 . Sh a r e d S e r v i c e s C h a r g e b a c k s 92 9 51 4 , 51 4 , PC S u p p o r t i n g S e r v i c e s 92 9 42 7 , 42 7 . 3 6 La b o r 92 2 31 3 49 8 , 31 3 49 8 . 2 6 To t a l $ 1 ~ 17 1 72 5 , $ 7 1 4 , 90 4 , $ - . b 8 8 6 , 62 9 , Ti m e 1 5 : 0 7 : 1 9 RF B l L A O O / P 1 3 8 7 9 Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n U S D +- + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - +- - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l -+ - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + -- - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - -- + - - - - - - - + - - - - + As s e t s Cu r r e n t A s s e t s Ca s h a n d T e m p o r a r y C a s h I n v e s t m e n t s 10 2 0 0 0 Ma i n C h e c k D i s b u r s e m e n t s 10 2 0 0 1 Ma i n C h e c k D i s b - C h e c k C l e a r i n g A c c t 11 2 9 9 5 Ca s h - N e g a t i v e C a s h R e c l a s s To t a l O t h e r C a s h 12 8 2 0 0 In v e s t m e n t - S h o r t Te ~ S e c u r i t i e s To t a l T e m p o r a r y C a s h I n v e s t m e n t s To t a l C a s h a n d T e m p o r a r y C a s h I n v e s t m e n t s Ac c o u n t s a n d N o t e s R e c e i v a b l e 11 6 4 3 0 In t e r e s t / D i v i d e n d R e c e i v a b l e 11 6 8 5 0 Ac c o u n t s R e c e i v a b l e - O t h e r To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s a n d N o t e s R e c e i v a b l e 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 Ac c o u n t s a n d N o t e s R e c e i v a b l e - A f f i l i a t e s 11 6 0 0 0 In t e r c o m p a n y A / R - C u r r e n t 11 6 0 4 0 In t e r C o T a x R e c e i v a b l e - P B I To t a l A c c o u n t s R e c e i v a b l e - A f f i l i a t e s To t a l A c c n t s a n d N o t e s R e c e i v a b l e - A f f i l i a t e s Cu r r e n t D e f e r r e d T a x A s s e t 13 7 1 0 0 De f e r r e d T a x A s s e t - C u r r e n t P o r t i o n To t a l C u r r e n t D e f e r r e d T a x A s s e t To t a l C u r r e n t A s s e t s Pr o p e r t y , P l a n t , a n d E q u i p m e n t Ne t P l a n t i n S e r v i c e Pr o p e r t y , P l a n t a n d E q u i p m e n t i n S e r v i c e 14 0 1 9 9 Of f i c e F u r n i t u r e & E q u i p m e n t - N o n - R e c 14 0 2 0 9 Ot h e r G e n e r a l P l a n t & E q u i p m e n t - N o n - R e c 14 0 9 8 9 Ge n e r a l P l a n t & E q u i p - R e i m b u r s e d b y I n s To t a l P r o p e r t y , P l a n t a n d E q u i p i n s e r v i c e Ac c u m u l a t e d D e p r e c i a t i o n a n d A m o r t i z a t i o n 14 5 1 9 9 Of f i c e F u r n i t u r e & E q u i p - A c c u m . D e p r e 14 5 2 0 9 Ot h e r G e n ' l P l a n t & E q u i p - A c c u m D e p r e To t a l A c c u m u l a t e d D e p r e c i a t i o n a n d A m o r t To t a l N e t P l a n t i n S e r v i c e To t a l P r o p e r t y , P l a n t , a n d E q u i p m e n t Ot h e r A s s e t s Ot h e r I n v e s t m e n t s a n d S p e c i a l F u n d s 16 3 0 0 5 Co l u m b i a B o n d I n v e s t m e n t s To t a l M i s c e l l a n e o u s I n v e s t m e n t s To t a l O t h e r I n v e s t m e n t s a n d S p e c i a l F u n d s To t a l O t h e r A s s e t s To t a l A s s e t s Da t e Pa g e 07 / 2 1 / 2 0 0 6 25 8 , 79 7 . 24 1 . 57 - 22 1 , 55 5 . 34 , 02 2 , 47 9 . 34 , 02 2 , 47 9 . 34 , 24 4 , 03 5 . 90 , 20 1 . 8 6 20 4 , 90 4 , 62 - 11 4 , 70 2 . 50 5 , 49 2 . 50 5 , 49 2 . 50 5 , 49 2 . 16 8 , 59 5 . 16 7 66 3 . 11 4 , 70 2 . 76 - 22 1 , 55 5 . 29 , 51 6 , 98 6 . 29 , 51 6 , 98 6 . 29 , 73 8 , 54 2 . *4 * *3 * 18 6 . 81 . 8 10 0 . 65 5 . 65 5 . 66 0 . *4 * 94 7 . 94 7 . 67 - 10 0 . 71 , 04 6 . 10 , 35 0 . 60 , 69 6 . 58 6 . 71 , 04 6 . 20 , 29 7 . 50 , 74 8 . 25 0 . *4 * 71 , 04 6 . 20 , 29 7 . 50 , 74 8 . 25 0 . *3 * 15 2 , 69 5 . 51 - 41 3 , 23 9 , 56 5 , 93 5 . 14 - 13 7 . 71 9 , 47 0 . 71 9 , 47 0 . 23 - 10 0 . 15 2 , 69 5 . 51 - 13 2 , 70 9 . 28 5 , 40 5 . 37 - 10 4 . *4 * 15 2 , 69 5 , 51 - 13 2 , 70 9 . 28 5 , 40 5 . 37 - 10 4 . *3 * 49 , 45 8 . 49 , 45 8 . 00 - 10 0 . 49 , 45 8 . 49 , 45 8 . 00 - 10 0 . *3 * 34 , 16 2 , 38 5 . 70 7 , 95 8 . 26 , 45 4 , 42 7 . 34 3 . *2 * 43 7 . 43 7 . 42 5 , 13 9 . 42 5 , 13 9 . 42 5 , 13 9 . 29 - 42 5 , 13 9 . 29 - 43 7 . 42 8 , 57 6 . 42 5 , 13 9 . 29 - 99 . *4 * 43 7 . 34 - 43 7 . 34 - 17 6 , 00 7 . 79 - 17 6 , 00 7 . 10 0 . 43 7 . 34 - 17 9 , 44 5 . 13 - 17 6 , 00 7 . 98 . *4 * 24 9 , 13 1 . 24 9 , 13 1 . 50 - 10 0 . *3 * 24 9 , 13 1 . 24 9 , 13 1 . 5 0 - 10 0 . *2 * 25 , 95 4 , 86 1 . 8 8 25 , 95 4 , 86 1 . 8 8 - 10 0 . 25 , 95 4 , 86 1 . 8 8 25 , 95 4 , 86 1 . 88 - 10 0 . *4 * 25 , 95 4 , 86 1 . 8 8 25 , 95 4 , 86 1 . 88 - 10 0 . *3 * 25 , 95 4 , 86 1 . 8 8 25 , 95 4 , 86 1 . 88 - 10 0 . *2 * 34 , 16 2 , 38 5 . 33 , 91 1 , 95 1 . 8 9 25 0 , 43 4 . *1 * +- + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - -- - - - - - - - - -- - - - - - - + - -- - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - - + - - - - - - -+ - - - - + Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 0 7 : 1 9 RF B I L A O O / P 1 3 8 7 9 Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - -- - - - - - - - -- - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - -- - - + - - - - - - - - -- - - - - - - - - + - -- - - - - - - - - - - - - - + - - -- - - - + - - -- - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su r n t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l +- + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - -- - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - -- + Li a b i l i t i e s &. S t o c k h o l d e r s Eq u i t y Li a b i l i t i e s CU r r e n t L i a b i l i t i e s Ac c o u n t s P a y a b l e 21 0 1 0 0 Tr a d e A c c t s P a y a b l e - R e c o n c i l i a t i o n A c 21 0 9 9 0 pu r c h C a r d T r a n s L i a b To t a l A c c o u n t s P a y a b l e - T r a d e 21 0 8 0 0 Ac c t s P a y a b l e - N e g a t i v e C a s h R e c l a s s To t a l A c c o u n t s P a y a b l e - O V e r d r a f t s 23 5 1 2 0 Ac c r u a l - M i s c e l l a n e o u s E x p e n d i t u r e To t a l A c c o u n t s P a y a b l e - O t h e r A c c r u a l s E x t To t a l A c c o u n t s P a y a b l e Ac c r u e d E m p l o y e e E x p e n s e s 21 5 0 7 8 K- P l u s E m p l o y e r C o n t r i b u t i o n s - F i x e d 21 5 0 7 9 K- P l u s E m p l o y e r C o n t r i b u t i o n s - M a t c h 21 5 1 3 6 Es o p A c c r u a l 23 5 5 0 1 Ac c r u a l - P a y r o l l / s a l a r i e s 23 5 5 1 0 In c e n t i v e P l a n - C o r p o r a t e 24 0 3 3 0 pr o v i s i o n f o r W o r k e r s ' C o m p e n s a t i o n To t a l E m p l o y e e P a y r o l l &. Be n e f i t s P a y a b l e 24 8 1 0 6 Pe r s o n a l T i m e L i a b i l i t y To t a l v a c a t i o n , P T &. si c k L e a v e A c c r u a l s To t a l A c c r u e d E m p l o y e e E x p e n s e s Ac c o u n t s a n d N o t e s P a y a b l e - A f f i l i a t e s 21 0 7 6 1 In t e r C o F e d e r a l T a x P a y - ( E v e n Ye a r s ) 21 0 7 6 3 In t e r C o S t a t e T a x P a y - ( E v e n Ye a r s ) To t a l I n t e r C o A c c o u n t s P a y a b l e To t a l A c c o u n t s a n d N o t e s P a y a b l e - A f f i l i a t e s Ta x e s A c c r u e d Ac c r u e d I n c o m e T a x e s 24 1 9 5 2 CU r r e n t F e d / S t a t e I n c T a x P a y F Y 0 6 ( P H I To t a l A c c r u e d U . S. I n c o m e T a x e s To t a l A c c r u e d I n c o m e T a x e s 24 0 3 1 0 pr o v i s i o n f o r U n e m p l o y m e n t T a x e s To t a l A c c r u e d P a y r o l l T a x e s 23 5 2 0 0 Us e T a x P a y a b l e To t a l A c c r u e d T a x e s - O t h e r To t a l T a x e s A c c r u e d CU r r e n t D e f e r r e d T a x L i a b i l i t y 23 4 1 0 0 De f e r r e d T a x L i a b i l i t y - C u r r e n t P o r t i o To t a l C U r r e n t D e f e r r e d T a x L i a b i l i t y Ot h e r C U r r e n t L i a b i l i t i e s 21 1 2 0 0 Pa y r o l l T a x e s P a y a b l e To t a l P a y r o l l R e l a t e d T a x W i t h h o l d i n g s To t a l O t h e r C U r r e n t L i a b i l i t i e s To t a l C U r r e n t L i a b i l i t i e s De f e r r e d C r e d i t s De f e r r e d I n c o m e T a x e s 28 7 4 9 0 DT A - N O L C a r r y f o r w a r d 28 7 7 0 0 DT L - M i s e 28 7 9 9 1 Ac c u m D e f I n c T a x L i a b - R e c l a s s t o C U r r To t a l D e f e r r e d U . S , I n c o m e Ta x e s To t a l D e f e r r e d I n c o m e T a x e s Ot h e r D e f e r r e d C r e d i t s 28 8 6 0 0 En v i r o n m e n t a l L i a b i l i t i e s - N o n C U r r e n t To t a l E n v i r o n m e n t a l p r o v i s i o n s 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 19 , 07 7 . 35 - 29 4 . 50 - 27 , 37 1 . 8 5 - 10 3 , 68 9 . 47 - 10 3 , 68 9 . 47 - 13 1 , 06 1 . 32 - 22 8 . 87 - 33 0 . 26 - 11 , 78 0 . 85 - 15 2 , 03 7 . 00 - 46 . 53 - 16 4 , 42 3 . 51 - 48 , 93 2 . 55 - 48 , 93 2 . 55 - 21 3 , 35 6 . 06 - 18 , 52 3 . 33 - 48 1 . 3 9 - 22 , 00 4 . 72 - 11 4 , 70 2 . 76 - 11 4 , 70 2 . 76 - 51 3 , 95 5 . 02 - 51 3 , 95 5 . 02 - 65 0 , 66 2 . 50 - 96 1 . 5 1 - 66 7 . 27 - 34 , 35 0 . 00 - 16 9 , 85 4 . 00 - 39 - 20 5 , 84 1 . 1 7 - 43 , 76 0 . 13 - 43 , 76 0 . 13 - 24 9 , 60 1 . 3 0 - 13 , 89 9 . 61 9 . 14 , 51 8 . 14 , 51 8 . 26 , 39 5 . 26 , 39 5 . 26 , 39 5 . 42 0 . 50 - 42 0 . 50 - 23 , 97 4 . 28 , 72 4 . 28 , 72 4 . 58 4 . 58 4 . 11 . 96 - 11 . 96 - 57 2 . 41 8 . 92 - 41 8 . 92 - 41 8 . 92 - 27 9 , 61 9 . 80 - 16 , 29 7 . 48 - 16 , 29 7 . 48 - 16 , 29 7 . 48 - 91 5 , 98 8 . 85 - 55 4 . 02 - 81 3 . 11 - 36 7 . 13 - 11 4 , 70 2 . 11 4 , 70 2 . 41 0 , 26 5 . 41 0 , 26 5 . 51 9 , 60 1 . 22 8 . 87 - 63 1 . 66 7 . 22 , 56 9 . 17 , 81 7 . 38 . 14 - 41 , 41 7 . 17 2 . 42 - 17 2 . 42 - 36 , 24 5 . 13 , 89 9 . 61 9 . 14 , 51 8 . 14 , 51 8 . 26 , 39 5 . 26 , 39 5 . 26 , 39 5 . 00 4 . 89 - 00 4 . 89 - 11 . 11 . 9 6 23 , 40 2 . 28 , 72 4 . 28 , 72 4 . 13 , 87 8 . 13 , 87 8 . 13 , 87 8 . 63 6 , 36 9 . Da t e Pa g e 07 / 2 1 / 2 0 0 6 13 8 . 24 . 4- * 5 * 10 0 . 10 0 . *5 * 79 . 79 . *5 * 79 . *4 * 65 . 10 0 . 65 . 10 . 45 4 . 20 . *5 * 11 . 11 . 8- * 5 * 14 . *4 * *5 * *4 * *6 * *5 * 51 4 . 51 4 . 2- * 5 * 10 0 . 10 0 . *5 * 40 8 8 . *4 * *4 * 85 . 85 . 85 . 69 . *5 * *4 * *3 * 04 6 , 75 0 . 04 6 , 75 0 . 00 - 10 0 . 66 4 , 79 4 . 02 - 75 5 , 57 3 . 74 - 90 , 77 9 . 1. 9 28 , 72 4 . 00 - 49 , 45 8 . 00 - 20 , 73 4 . 41 . 9 69 3 , 51 8 . 02 - 75 8 , 28 1 . 74 - 93 5 , 23 6 . 28 - 24 . *5 * 69 3 , 51 8 . 02 - 75 8 , 28 1 . 74 - 93 5 , 23 6 . 28 - 24 . *4 * 19 , 74 9 , 85 5 . 00 - 18 , 57 9 , 83 7 . 00 - 17 0 , 01 8 . 00 - 19 , 74 9 , 85 5 . 00 - 18 , 57 9 , 83 7 . 00 - 17 0 , 01 8 . 00 - *5 * Ti m e 1 5 : 0 7 : 1 9 RF B J : L A O O / P 1 3 8 7 9 07 / 2 1 / 2 0 0 6 pr o d u c t i o n C l i e n t po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p J : n t e r n a l F i n a n c i a l St a t e m e n t s Da t e Pa g e Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - + - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - - - - - + - - - - - - - + - - -- + To t a l O t h e r D e f e r r e d C r e d i t s 1 9 , 74 9 , 85 5 . 00 - 1 8 , 57 9 , 83 7 . 00 - 1 , 17 0 , 01 8 . 00 - 6 . 3- * 4 * To t a l D e f e r r e d C r e d i t s 2 4 , 44 3 , 37 3 . 02 - 2 2 , 33 8 , 11 8 . 74 - 2 , 10 5 , 25 4 . 28 - 9 . 4- * 3 * 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 To t a l L i a b i l i t i e s St o c k h o l d e r s E q u i t y Co m m o n E q u i t y Co m m o n S t o c k 29 5 0 0 0 Ca p i t a l i n E x c e s s o f P a r V a l u e 29 6 0 0 0 Ad d i t i o n a l Pa i d - J : n C a p i t a l To t a l C o m m o n S t o c k Re t a i n e d E a r n i n g s 29 7 0 0 0 Un a p p r o p r i a t e d R e t a i n e d E a r n i n g s To t a l u n a p p r o p r i a t e d R e t a i n e d E a r n i n g s Pr o f i t / L o s s f o r C u r r e n t Y e a r Ne t R e s u l t : P r o f i t To t a l N e t R e s u l t : P r o f i t Ne t R e s u l t : L o s s To t a l N e t R e s u l t : L o s s To t a l P r o f i t / L o s s f o r C u r r e n t Y e a r To t a l R e t a i n e d E a r n i n g s Ac c u m u l a t e d O t h e r C o m p r e h e n s i v e J: n c a m e FA S 1 1 5 S e c u r i t i e s A d j u s t m e n t s 29 8 0 0 0 FA S 1 1 5 M - T - M U n r e a l i z e d G a i n / L o s s 29 8 0 1 1 Ta x o n F A S 1 1 5 S e c u r i t i e s A d j u s t m e n t s FA S 1 1 5 S e c u r i t i e s A d j u s t m e n t s To t a l A c c u m u l a t e d O t h e r C o m p r e h e n s i v e I n c o m e Co m m o n E q u i t y To t a l S t o c k h o l d e r s E q u i t y To t a l L i a b i l i t i e s & S t o c k h o l d e r s E q u i t y 24 , 72 2 , 99 2 . 82 - 23 , 25 4 , 10 7 . 59 - 46 8 , 88 5 . 23 - 3- * 2 * 00 0 , 00 0 . 00 - 00 0 , 00 0 . 00 - 94 4 , 41 9 . 00 - 94 4 41 9 . 00 - 94 4 , 41 9 . 00 - 94 4 , 41 9 . 00 - *4 * 32 9 , 19 2 . 00 - 69 6 , 58 5 . 59 - 63 2 , 60 6 . 41 - 63 . 32 9 , 19 2 . 00 - 69 6 , 58 5 . 59 - 63 2 , 60 6 . 41 - 63 . *5 * 63 2 , 60 6 , 41 - 63 2 , 60 6 . 10 0 . *6 * 83 4 , 21 7 . 83 4 , 21 7 . *6 * 83 4 , 21 7 . 63 2 , 60 6 . 41 - 46 6 , 82 4 . 15 0 . *5 * 49 4 , 97 4 . 13 - 32 9 , 19 2 . 00 - 83 4 , 21 7 . 19 . *4 * 99 7 , 19 3 . 99 7 , 19 3 . 98 - 10 0 . 38 1 , 42 7 . 28 - 38 1 , 42 7 . 10 0 . 61 5 , 76 6 . 61 5 , 76 6 . 70 - 10 0 . *5 * 61 5 , 76 6 . 61 5 , 76 6 . 70 - 10 0 . *4 * 43 9 , 39 3 . 13 - 10 , 65 7 , 84 4 . 30 - 21 8 , 45 1 . 11 . 4 *3 * 43 9 , 39 3 . 13 - 10 , 65 7 , 84 4 . 30 - 21 8 , 45 1 . 1 7 11 . 4 *2 * 34 , 16 2 , 38 5 . 95 - 33 , 91 1 , 95 1 . 89 - 25 0 , 43 4 . 06 - *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - - +- -- + Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 76 9 , 06 0 . 51 - 76 9 , 06 0 . 51 - 76 9 , 06 0 . 51 - 45 0 , 94 5 . 17 - 45 0 , 94 5 . 17 - 22 0 , 00 5 . 68 - 22 0 , 00 5 . 68 - 61 9 , 99 5 . 26 , 71 4 . 64 6 , 71 0 . 13 5 . 13 5 . 62 0 . 12 1 , 71 7 . 12 4 , 33 7 . 13 6 , 00 6 . 05 7 . 31 3 , 49 0 . 90 4 , 74 0 . 88 - 45 2 , 18 6 . 32 - 31 8 , 99 6 . 5, 1 7 2 . 35 , 49 4 . 73 , 36 3 . 08 2 . 14 , 55 9 . 13 - 34 7 . 17 6 . 86 3 . 34 , 48 4 . 35 5 . 31 , 9 6 8 . 11 3 . 78 , 24 8 . 27 1 , 11 1 . 22 , 58 6 . 11 , 11 5 . 69 6 . 67 5 . 18 7 . Ti m e 1 5 : 0 7 : 1 9 RF B I L A O O / P 1 3 8 7 9 34 3 , 33 6 . 12 - 34 3 , 33 6 . 12 - 34 3 , 33 6 . 12 - 17 5 , 16 9 . 54 - 17 5 , 16 9 . 54 - 51 8 , 50 5 . 66 - 51 8 , 50 5 . 66 - 47 8 . 77 - 58 2 , 66 7 . 51 , 86 2 . 62 9 , 05 1 . 5 9 22 . 00 5 . 02 7 . 20 , 51 9 . 98 - 16 9 , 85 4 . 14 9 , 33 4 . 11 1 , 99 1 . 2 6 80 3 . 23 0 , 26 5 . 88 2 , 38 7 . 52 - 53 4 , 32 7 . 48 - 24 5 , 08 5 . 74 4 . 61 , 96 3 . 54 1 . 3 7 25 1 . 3 6 92 7 . 30 , 34 1 . 0 8 79 3 . 44 , 17 7 . 04 8 . 10 3 , 22 3 . 26 2 , 01 2 . 15 , 21 9 . 44 3 . 65 9 . 34 5 . 92 3 . 42 5 , 72 4 . 39 - 42 5 , 72 4 . 39 - 42 5 , 72 4 . 39 - 27 5 , 77 5 . 63 - 27 5 , 77 5 . 63 - 70 1 , 50 0 . 02 - 70 1 , 50 0 . 02 - 47 8 . 37 , 32 8 . 25 , 14 8 . 60 - 17 , 65 8 . 22 . 13 - 87 0 . 19 - 89 2 . 32 - 23 , 14 0 . 48 , 13 6 . 35 - 24 , 99 6 . 03 - 24 , 01 5 . 74 5 . 84 - 83 , 22 5 . 22 , 35 3 . 36 - 82 , 14 1 . 73 , 91 1 . 42 8 . 35 , 49 4 . 11 , 40 0 . 08 2 . 14 , 55 9 . 13 - 19 3 . 70 - 75 . 24 - 64 . 28 - 14 3 . 43 7 . 22 - 12 , 20 9 . 11 - 06 4 . 24 , 97 5 . 37 - 09 9 . 36 6 . 67 1 . 36 . 33 0 . 26 3 . Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -- - + - - - - - -- - - - - - - - - - + - - - - - - - + - - - - + Ea r n i n g s A v a i l a b l e f o r C o m m o n Ne t I n c o m e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e F r o m O p e r a t i o n s Ne t H a r g i n Gr o s s H a r g i n Re v e n u e s Ot h e r R e v e n u e s In t e r - C o m p a n y O t h e r R e v e n u e s 30 2 0 5 0 In t e r - C o m p a n y E n v i r o n m e n t a l S v c R e v e n u e To t a l I n t e r - C o m p a n y O t h e r R e v e n u e s To t a l O t h e r R e v e n u e s No n - R e g u l a t e d R e v e n u e s 36 4 0 5 0 En v i r o n m e n t a l R e v e n u e - 3 r d P a r t y To t a l N o n - R e g u l a t e d R e v e n u e s To t a l R e v e n u e s To t a l G r o s s M a r g i n Op e r a t i o n s , M a i n t e n a n c e , A d m i n & G e n e r a l Sa l a r y E x p e n s e 50 0 1 0 0 Re g u l a r / O r d i n a r y T i m e 50 0 1 0 2 No n U n i o n R e g u l a r / O r d i n a r y T i m e 50 0 1 1 8 No n E x e m p t R e g u l a r / O r d i n a r y T i m e Su b t o t a l R e g u l a r / O r d i n a r y T i m e 50 0 2 0 0 ov e r t i m e 50 0 2 1 8 No n E x e m p t O V e r t i m e P a y Su b t o t a l o v e r t i m e P a y 50 0 4 0 0 Bo n u s / I n c e n t i v e 50 0 4 1 0 In c e n t i v e ( P e r f o r m B n c e S h a r e ) Su b t o t a l B o n u s / I n c e n t i v e 50 0 6 0 0 Te m p o r a r y / C o n t r a c t L a b o r 50 0 8 5 0 Ot h e r S a l a r y / L a b o r C o s t s 69 9 0 0 0 La b o r F I / C O R e c o n 70 1 0 1 0 La b o r C o s t s S e t t l e d t o C a p i t a l Su b t o t a l O t h e r S a l a r y E x p e n s e To t a l S a l a r y E x p e n s e Sa l a r y O V e r h e a d / B e n e f i t s 50 0 5 1 0 Un u s e d L e a v e A c c r u a l 50 1 1 0 0 Pe n s i o n / S u p e r a n n u a t i o n 50 1 1 2 5 Me d i c a l 50 1 1 5 0 Po s t R e t i r e m e n t 50 1 1 6 0 Po s t E m p l o y m e n t B e n e f i t s ( F A S 11 2 ) 50 1 1 7 5 De n t a l 50 1 2 0 0 Vi s i o n 50 1 2 2 5 Li f e 50 1 2 5 0 St o c k / 4 0 1 ( k ) / E S O P 50 1 6 5 0 W o r k e r ' s C o m p / W o r k C o v e r L e v y 58 0 5 0 0 Pa y r o l l T a x E x p e n s e 58 0 7 0 0 Pa y r o l l T a x E x p e n s e - U n e m p l o y m e n t 69 9 0 0 5 Be n e f i t s F I / C O R e c o n To t a l S a l a r y o v e r h e a d / B e n e f i t s Em p l o y e e E x p e n s e s 50 3 1 0 0 Ai r f a r e 50 3 1 1 0 Lo d g i n g 50 3 1 1 5 On - S i t e M e a l s & R e f r e s h m e n t s 50 3 1 2 0 Me a l s & E n t e r t a i n m e n t 50 3 1 2 5 Ve h i c l e R e n t a l a n d Ex p e n s e 31 . 7 - 31 . 7 - *1 0 * 31 . 7- * 9 * 15 7 . 15 7 . 4- * 9 * 46 . 2- * 8 * 46 . 2- * 7 * 10 0 . 48 . *9 * 10 0 . 86 . 86 . 9- * 9 * 11 2 . 28 . 16 . 7- * 9 * 21 . 4 47 . 36 . 15 . *9 * 30 . *8 * 38 . 18 . 13 . 30 . 27 . 10 0 . 24 . 48 . 72 . 32 . *8 * Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p X n t e r n a l F i n a n c i a l S t a t e m e n t s 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 10 4 0 82 9 . 74 3 . 70 8 . 12 9 . 98 - 38 9 . 60 8 . 27 8 . 31 , 68 3 . 97 , 33 3 . 12 5 . 69 1 . 2 7 27 , 22 0 . 98 8 . 31 2 , 64 5 . 71 0 , 90 5 . 20 , 82 6 . 15 6 . 87 - 72 5 , 34 8 . 62 9 . 43 , 61 2 . 21 6 . 44 . 14 3 . 19 . 22 , 60 6 . 96 5 , 20 6 . 72 9 . 50 . 41 . 9 2 - 73 8 . 52 , 68 2 . 73 8 . 22 , 50 2 . 48 0 . 97 - 16 , 89 7 . 12 , 92 1 . 9 4 53 5 . Ti m e 1 5 : 0 7 : 1 9 RF B X L A O O / P 1 3 8 7 9 83 9 . 62 1 . 3 6 36 0 . 76 6 . 56 3 . 05 0 . 16 , 20 2 . 36 0 . 10 8 , 46 2 . 01 0 . 28 2 . 18 1 , 02 8 . 38 8 , 97 6 . 68 5 . 12 7 , 08 2 . 37 2 , 93 8 . 30 - 83 0 . 43 , 62 6 . 10 4 . 17 . 31 0 . 41 8 . 50 6 , 74 1 . 9 8 - 50 - 50 - 35 , 96 0 . 59 8 . 73 5 . 14 , 70 2 . 20 4 . 20 , 99 6 . 01 2 . 88 0 . 99 0 . 12 2 . 34 7 . 63 6 . 26 - 98 - 38 9 . 04 5 . 22 8 . 15 , 48 1 . 0 7 36 0 . 00 - 11 , 12 9 . 37 - 12 5 . 68 0 . 27 , 22 0 . 70 5 . 13 1 , 61 6 . 32 1 , 92 9 . 18 , 14 1 . 5 6 12 7 , 23 9 . 22 - 09 8 , 28 6 . 79 9 . 14 . 20 - 88 8 . 00 - 27 . 14 3 . 29 1 . 3 6 - 13 , 18 7 . 47 1 , 94 8 . Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - - +- - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + -- - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - -- - + - - - - - -- - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - -- + - - - - + 10 4 0 50 3 1 3 0 Ot h e r G r o u n d T r a n s p o r t a t i o n - C o m m e r c i a 80 . 00 3 6 . 00 4 4 . 00 1 2 2 . 10 4 0 50 3 1 3 5 Au t o E x p e n s e / P a r k i n g / M i l e a g e 03 0 . 95 5 , 81 0 . 90 7 7 9 . 95 - 1 3 . 10 4 0 50 3 1 4 0 Ce l l u l a r T e l e p h o n e s E x p e n s e 17 6 . 49 4 , 77 5 . 82 5 9 9 . 33 - 1 2 . 10 4 0 50 3 1 4 5 OL E E T e l e p h o n e s E x p e n s e 58 . 36 5 5 2 . 67 4 9 4 . 31 - 8 9 . 10 4 0 50 3 1 5 0 Tr a i n i n g 70 5 . 00 3 , 31 6 . 33 6 1 1 . 33 - 1 8 . 10 4 0 50 3 1 6 0 Re g i s t r a t i o n 59 . 99 7 1 9 . 94 6 5 9 . 95 - 9 1 . 10 4 0 50 3 1 7 0 Du e s & L i c e n s e s 17 , 10 0 . 88 1 , 27 8 . 79 1 5 , 82 2 . 09 1 2 3 7 . 10 4 0 50 3 1 8 5 Tr a v e l P e r D i e m 09 9 . 00 2 5 2 . 00 8 4 7 . 00 3 3 6 . 10 4 0 50 3 3 7 0 Bo o k s & S u b s c r i p t i o n s 40 3 . 24 5 7 7 . 14 1 7 3 . 90 - 3 0 . 10 4 0 50 3 4 0 0 Ot h e r E m p l o y e e R e l a t e d E x p e n s e s 51 3 . 60 2 , 28 8 . 14 4 , 22 5 . 46 1 8 4 . To t a l E m p l o y e e E x p e n s e s 8 0 , 48 6 . 94 4 9 , 19 8 . 84 3 1 , 28 8 . 10 6 3 . *8 * Ma t e r i a l s & S u p p l i e s 51 6 0 7 0 Co m p u t e r H a r d w a r e 51 6 0 8 0 Co m p u t e r S o f t w a r e , L i c e n s e s 51 6 2 0 0 Un i f o ~ / Sa f e t y E q u i p m e n t 51 6 3 0 0 Of f i c e S u p p l i e s 51 6 3 1 0 Ot h e r E l e c t r i c a l E q u i p m e n t / S u p p l i e s 51 6 4 1 0 To o l s 51 6 4 4 0 Fu e l - V e h / M o b i l e E q u i p 51 6 9 0 0 Mi s c e l l a n e o u s M a t e r i a l s & S u p p l i e s To t a l M a t e r i a l s & S u p p l i e s Co n t r a c t s & S e r v i c e s 53 0 0 2 0 Ad v e r t i s i n g S e r v i c e s 53 0 0 2 3 An a l y t i c a l S e r v i c e s 53 0 0 2 5 Ba n k / F i n a n c i a l x n s t i t u t i o n S e r v i c e s 53 0 0 3 1 Pr i n t i n g / X m a g i n g / M a i l S e r v i c e s 53 0 0 4 5 Co n s t r & M a i n t C o n t r a c t s - L a b o r 53 0 0 4 9 Bu i l d i n g / F a c i l i t i e s M a i n t . C o n t r a c t s 53 0 0 5 0 Co n s t r & M a i n t C o n t r a c t s - O t h e r 53 0 0 5 5 Co n s u l t i n g / T e c h n i c a l S e r v i c e s 53 0 0 6 5 En g i n e e r i n g S e r v i c e s 53 0 0 7 0 En v i r o n m e n t a l S e r v i c e s 53 0 0 7 1 EN V X R O N M E N T A L E X P E N S E S - E P A / D O T / O T B E R 53 0 0 7 3 Fr e i g h t / H a u l i n g S e r v i c e s 53 0 0 9 5 Le g a l F e e s & S e r v i c e s 53 0 1 1 2 Of f i c e / C l e r i c a l S e r v i c e s 53 0 1 2 0 Po s t a l / D e l i v e r y / C o u r i e r S e r v i c e s 53 0 1 3 0 St o r a g e S e r v i c e s 53 0 1 3 5 Te m p o r a r y S e r v i c e s - O t h e r 53 0 1 9 0 Mi s c e l l a n e o u s C o n t r a c t s & S e r v i c e s 69 9 0 1 5 Co n t r a c t L a b o r F X / C O R e c o n To t a l C o n t r a c t s & S e r v i c e s Ut i l i t i e s 53 5 0 0 0 El e c t r i c i t y 53 5 1 0 0 Te l e p h o n e 53 5 3 0 0 Ot h e r U t i l i t i e s To t a l U t i l i t i e s Ot h e r O k M a n d A & G E x p e n s e 54 0 0 0 0 Of f i c e R e n t 54 1 0 0 0 Eq u i p m e n t R e n t 54 3 0 0 0 Ot h e r R e n t / L e a s e s 54 5 0 0 0 Li a b i l i t y X n s u r a n c e C o s t s 54 5 1 5 0 Mi s c e l l a n e o u s A d m i n i s t / G e n e r a l E x p e n s e s 54 5 1 6 5 PE R C O C o s t R e i m b u r s e m e n t s 54 5 2 6 0 Sc o t t i s h p o w e r U K M g m t F e e (9 3 0 . 54 5 2 6 5 Sc o t t i s h p o w e r U K M g m t F e e - ( 4 2 6 . 54 5 3 5 0 po s t a g e 32 5 . 19 . 96 . 24 . 18 5 . 20 . 95 . 10 0 . 10 . *8 * 67 . 24 9 . 72 . 82 . 67 5 . 10 0 . 15 0 . 96 . 80 . 15 8 . 98 . 14 0 . 18 8 . *8 * 72 9 . 58 . 27 7 7 6 . 41 . 9 2 - 74 6 . 25 9 9 5 0 . 16 , 72 1 . 6 8 59 8 . 47 - 00 3 . 80 0 . 20 4 . 55 - 48 0 . 97 - 09 8 . 81 - 90 9 . 34 5 . 08 - *8 * 46 . 10 0 . 34 6 . 53 . 10 0 . 19 . 32 8 . 39 . Ti m e 1 5 : 0 7 : 1 9 RF B I L A O O / P 1 3 8 7 9 07 / 2 1 / 2 0 0 6 Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Da t e Pa g e Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a (0 1 . 2 0 0 6 - 12 . 20 0 6 ) (0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - - - - + -- - -+- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - + - - - -- - - - - - - - - - -- - - + - - - - - - - - - - - - - - - - - - + - - - - -- - - - - - - - - - - + - - - - - - -+ - - - - + 10 4 0 54 5 4 0 0 Ba n k C h a r g e s &. F e e s 03 6 . 32 2 , 74 5 . 71 2 9 0 . 61 1 0 . 10 4 0 54 5 4 5 0 Fi l i n g F e e s 24 0 . 86 5 1 7 . 50 2 7 6 . 64 - 5 3 . 10 4 0 54 5 5 5 0 Cl u b / O r g a n i z a t i o n M e m b e r s h i p a n d E x p e n s 48 9 . 00 4 9 8 . 82 9 . 82 - 2 . 10 4 0 54 8 0 0 0 Pr o p e r t y I n s u r a n c e C o s t s 61 . 70 1 6 , 52 8 . 77 1 6 , 46 7 . 07 - 9 9 . 10 4 0 55 1 0 0 0 Re p a i r s &. M a i n t e n a n c e 99 5 . 00 0 . 00 2 , 99 5 . 10 4 0 58 2 3 0 0 Pe ~ t s &. Lic e n s e s 17 4 . 66 4 , 49 4 . 59 2 , 31 9 . 93 - 10 4 0 58 2 5 0 0 Re g u l a t o r y c o m m i s s i o n E x p e n s e 21 , 11 9 . 75 2 1 , 23 6 . 17 1 1 6 . 42 - 10 4 0 69 9 0 2 0 Co r p o r a t e A l l o c a t i o n s F I / C O R e c o n c i l i a t 32 3 , 15 7 . 56 2 0 1 , 42 9 . 30 1 2 1 , 72 8 . To t a l O t h e r O & M a n d A& . G E x p e n s e 4 6 2 , 07 2 . 95 3 2 6 , 54 1 . 50 1 3 5 , 53 1 . To t a l O p e r a t i o n s , Ma i n t e n a n c e , A d m i n &. G e n e r a l 5 , 13 0 , 29 5 . 94 3 , 60 7 , 70 9 . 58 - 8 , 73 8 , 00 5 . To t a l N e t M a r g i n 2 , 91 0 , 29 0 . 26 5 , 12 6 , 21 5 . 24 - 8 , 03 6 , 50 5 . De p r e c i a t i o n a n d A m o r t i z a t i o n De p r e c i a t i o n 56 5 2 0 0 De p r e c i a t i o n - O t h e r G e n e r a l P l a n t &. E q To t a l D e p r e c i a t i o n To t a l D e p r e c i a t i o n a n d A m o r t i z a t i o n Ta x e s , O t h e r t h a n I n c o m e T a x e s 57 9 0 0 0 Pr o p e r t y T a x To t a l T a x e s , O t h e r t h a n I n c o m e T a x e s To t a l I n c o m e F r o m O p e r a t i o n s In t e r e s t E x p e n s e a n d O t h e r In t e r e s t E x p e n s e N e t In t e r e s t I n c o m e 38 5 8 0 0 In v e s t m e n t I n c o m e In t e r e s t I n c o m e E x t e r n a l To t a l I n t e r e s t I n c o m e In t e r e s t E x p e n s e 58 5 4 3 0 In t e r e s t E x p e n s e - E n v i r o n m e n t a l To t a l I n t e r e s t E x p e n s e E x t e r n a l To t a l I n t e r e s t E x p e n s e To t a l I n t e r e s t E x p e n s e N e t Mi n o r i t y I n t e r e s t &. O t h e r Ot h e r ( In c o m e ) E x p e n s e 55 4 5 0 0 Ot h e r G a i n s &. L o s s e s To t a l O t h e r ( In c o m e ) E x p e n s e To t a l M i n o r i t y I n t e r e s t &. O t h e r To t a l I n t e r e s t E x p e n s e a n d O t h e r In c o m e - c o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e T a x E x p e n s e tJ . S . In c o m e T a x E x p e n s e In c o m e T a x E x p e n s e F e d e r a l 57 0 0 0 0 In c o m e T a x E x p e n s e - F e d e r a l To t a l C U r r e n t F e d e r a l 57 1 0 0 0 De f e r r e d T a x E x p e n s e - F e d e r a l To t a l D e f e r r e d F e d e r a l To t a l I n c o m e T a x E x p e n s e F e d e r a l In c o m e T a x E x p e n s e S t a t e 57 5 0 0 0 St a t e I n c o m e T a x To t a l C u r r e n t S t a t e 57 6 0 0 0 De f e r r e d T a x E x p e n s e - S t a t e To t a l D e f e r r e d S t a t e To t a l I n c o m e T a x E x p e n s e S t a t e To t a l tJ . S . In c o m e T a x E x p e n s e To t a l I n c o m e T a x E x p e n s e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x Ne t I n c o m e 51 . 6 - 60 . 41 . 5 24 2 . 15 6 . *8 * *7 * *6 * 67 5 . 67 5 . 0- * 7 * 67 5 . 0- * 6 * 20 6 , 61 7 . 87 - 20 6 , 61 7 . 87 - 20 6 , 61 7 . 87 - 36 . 36 . 82 9 , 92 4 . 30 , 61 0 . 30 , 61 0 . 30 , 61 0 . 09 5 , 60 5 . 16 - 17 6 , 00 7 . 79 - 17 6 , 00 7 . 79 - 17 6 , 00 7 . 79 - 36 . 36 . 73 4 , 31 9 . 10 4 0 10 4 0 *6 * *5 * 15 3 . 26 . 26 , 9- * 8 * 26 . 9- * 7 * 26 3 , 25 9 . 75 - 26 3 , 25 9 . 75 - 26 3 , 25 9 . 75 - 38 5 , 62 0 . 38 5 , 62 0 . 38 5 , 62 0 . 12 2 , 36 0 . 98 0 , 07 3 . 02 - 98 0 , 07 3 . 02 - 98 0 , 07 3 , 02 - 98 0 , 07 3 . 02 - 24 3 , 33 2 . 77 - 24 3 , 33 2 . 77 - 24 3 , 33 2 . 77 - 10 4 0 38 5 , 62 0 . 38 5 , 62 0 . 38 5 , 62 0 . 85 7 , 71 2 . 23 - 10 4 0 *8 * *7 * *6 * 12 . 08 7 , 42 8 . 08 7 , 42 8 . 08 7 , 42 8 . 20 9 , 78 9 . 03 9 , 71 4 . 98 0 , 07 3 . 02 - 07 5 , 67 8 . 18 - 08 7 , 42 8 . 08 7 , 42 8 . 08 7 , 42 8 . 22 9 , 71 6 . 96 4 , 03 5 . 10 4 0 *7 * *6 * *5 * *4 * 12 3 . 14 8 . 45 9 , 71 0 . 77 - 5 8 0 9 . 45 9 , 71 0 . 77 - 5 8 0 9 . 0- * 7 * 78 0 , 30 4 . 00 - 7 8 . 78 0 , 30 4 . 00 - 7 8 . 1- * 7 * 24 0 , 01 4 . 77 - 1 4 3 . 7- * 6 * 25 , 12 8 . 23 - 25 , 12 8 . 23 - 27 9 , 74 4 . 27 9 , 74 4 . 25 4 , 61 5 . 15 4 , 36 3 . 00 - 15 4 , 36 3 . 00 - 34 2 , 81 9 . 34 2 , 81 9 . 18 8 , 45 6 . 44 3 , 07 1 . 44 3 , 07 1 . 7 7 63 2 , 60 6 . 41 - 48 4 , 83 9 , 00 - 48 4 , 83 9 . 00 - 49 9 , 44 0 . 49 9 , 44 0 . 98 5 , 39 9 . 00 - 21 9 , 52 2 . 00 - 21 9 , 52 2 . 00 - 75 , 10 3 . 75 , 10 3 . 14 4 , 41 9 . 00 - 12 9 , 81 8 . 00 - 12 9 , 81 8 . 00 - 83 4 , 21 7 . 10 4 0 10 4 0 42 . 42 . 2- * 7 * 78 . 78 . 1- * 7 * 17 6 . 6- * 6 * 14 6 . 2- * 5 * 14 6 . 2- * 4 * 15 0 . *3 * 65 , 15 9 . 00 - 65 , 15 9 . 00 - 26 7 , 71 6 . 00 - 26 7 , 71 6 . 00 - 33 2 , 87 5 . 00 - 57 2 , 88 9 . 77 - 57 2 , 88 9 . 77 - 46 6 , 82 4 . 46 6 , 82 4 . 10 4 0 10 4 0 *2 * 15 0 . 63 2 , 60 6 . 41 - 83 4 , 21 7 . pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 0 7 : 1 9 RF B I L A O O / P 1 3 8 7 9 Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - -- + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - -- - - - - - - - - - - - - - - + - - - - - - - - - - - - -- - - + - - - - - - - + - - -- + Ea r n i n g s A v a i l a b l e f o r C o m m o n 83 4 , 21 7 . 63 2 , 60 6 . 41 - 46 6 , 82 4 . 15 0 . *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - +- - - - + Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 0 7 : 1 9 RF B I L A O O / P 1 3 8 7 9 Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su r n t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l +- + - - - -+ - - - - + - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - -- - - - - - - - - - - - - - - - + - - - - - - -- - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - -+ - - - - + Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s C o n t r i b u t i o n 83 4 , 21 7 . 87 - 63 2 , 60 6 . 46 6 , 82 4 . 28 - 15 0 . 5- * 1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - + Pa c i f i C o r p Pa c i f i C o r p Fi s c a l Y e a r FE R C Re c e i v e d Pr o v i d e d 20 0 6 Co m on e n t s Ac c o u n t Se r v i c e s Se r v i c e s Tr a n s a c t i o n s Cu r r e n t P e n s i o n 92 0 $ 3 0 6 33 9 . 30 6 33 9 . Ad m i n C o s t s f o r 4 0 1 K P r o g r a m 92 0 66 6 . 66 6 , Pe n s i o n A d m i n 92 0 18 5 . 18 5 , Cu r r e n t F A S 1 0 6 92 0 10 7 13 3 , 10 7 13 3 . FA S 1 1 2 92 0 34 5 . 3 3 34 5 . 3 3 Un u s e d L e a v e 92 0 20 9 . 4 5 20 9 . 4 5 Ot h e r S a l a r y O v e r h e a d A s s e s s m e n t 92 0 04 3 . 04 3 . L T D A s s e s s m e n t s 92 0 63 5 . 63 5 . La b o r 92 2 30 7 . 84 8 , 14 2 15 6 . 4 6 To t a l 66 , 30 7 , $ 5 4 2 , 40 6 , $ 6 0 8 , 71 4 , In t e r w e s t M i n i n g C o m p a n y In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Da t e Pa g e Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l +- + - -- - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - -- - - - - + - - - - - - - - - - - - - - - - + - - -- - - - + - - - - + As s e t s Cu r r e n t A s s e t s Ca s h a n d T e m p o r a r y C a s h I n v e s t m e n t s 10 2 0 0 1 Ma i n C h e c k D i s b - C h e c k C l e a r i n g A c c t To t a l O t h e r C a s h To t a l C a s h a n d T e m p o r a r y C a s h I n v e s t m e n t s Ac c o u n t s a n d N o t e s R e c e i v a b l e 11 6 4 1 0 Ac c o u n t s R e c e i v a b l e - E m p l o y e e s 11 6 4 1 2 Em p ~t De d u c t i o n - M i s c e l l a n e o u s 11 6 8 5 0 Ac c o u n t s R e c e i v a b l e - O t h e r To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s a n d N o t e s R e c e i v a b l e 20 1 0 20 1 0 20 1 0 20 1 0 Re c e i v a 20 1 0 Ac c o u n t s a n d N o t e s R e c e i v a b l e - A f f i l i a t e s 11 6 0 0 0 In t e r c o m p a n y A / R - C u r r e n t To t a l A c c o u n t s R e c e i v a b l e - A f f i l i a t e s To t a l A c c n t s a n d N o t e s R e c e i v a b l e - A f f i l i a t e s To t a l C u r r e n t A s s e t s To t a l A s s e t s Ti m e 1 5 : 1 3 : 4 3 RF B I L A O O / P 1 3 8 7 9 07 / 2 1 / 2 0 0 6 86 1 . 4 6 - 86 1 . 4 6 - 5, ni . 4 6 - 57 2 . 66 - 1 9 2 9 . 57 2 . 66 - 1 9 2 9 . 6- * 4 * 57 2 . 66 - 1 9 2 9 . 6- * 3 * 28 8 . 80 - 28 8 . 80 - 28 8 . 80 - 36 6 . 36 6 . 25 1 . 8 3 - 25 1 . 8 3 - 18 4 , 10 3 . 31 , 62 2 . 15 2 , 48 1 . 48 2 . 18 4 , 21 8 . 31 , 62 2 . 15 2 , 59 6 . 48 2 . *4 * 18 4 , 21 8 . 31 , 62 2 . 15 2 , 59 6 . 48 2 . *3 * 79 4 , 72 5 . 94 0 , 86 4 . 85 3 , 86 0 . 90 . 79 4 , 72 5 . 94 0 , 86 4 . 85 3 , 86 0 . 90 . *4 * 79 4 , 72 5 . 94 0 , 86 4 . 85 3 , 86 0 . 90 . *3 * 97 3 , 08 2 . 97 2 , 19 8 . 00 0 , 88 4 . 10 3 . *2 * 97 3 , 08 2 . 97 2 , 19 8 . 00 0 , 88 4 . 10 3 . *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - -+ - -- + pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 1 3 : 4 3 RF B I L A O O / P 1 3 8 7 9 Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - - + - - - -+ - - - - - -- - - - - - - - - - - - -- - - -- - - -- - - - - - - - - - - - - - - - -- - - - - - + - - - - - - - - - -- - - - - - - - + - - - - - - - -- - - - - - - -- - + - - - - - -- - - - - -- - - - + - - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a (0 1 . 2 0 0 6 - 12 . 20 0 6 ) (0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - - + - - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - - - Li a b i l i t i e s & S t o c k h o l d e r s E q u i t y Li a b i l i t i e s CU r r e n t L i a b i l i t i e s Ac c o u n t s P a y a b l e 21 0 1 0 0 Tr a d e A c c t s P a y a b l e - R e c o n c i l i a t i o n A c 21 0 9 9 0 Pu r c h C a r d T r a n s L i a b To t a l A c c o u n t s P a y a b l e - T r a d e 23 5 1 9 0 Ac c r u a l - S e v e r a n c e P a y m e n t s To t a l A c c o u n t s P a y a b l e - O t h e r A c c r u a l s E x t To t a l A c c o u n t s P a y a b l e Ac c r u e d E m p l o y e e E x p e n s e s 21 5 0 7 8 K- P l u s E m p l o y e r C o n t r i b u t i o n s - F i x e d 21 5 0 7 9 K- P l u s E m p l o y e r C o n t r i b u t i o n s - M a t c h 21 5 1 3 6 Es o p A c c r u a l 21 5 1 8 6 Bl a c k L u n g A c c r u a l - M i n i n g D i v i s i o n 23 5 5 0 1 Ac c r u a l - P a y r o l l / S a l a r i e s 23 5 5 1 0 In c e n t i v e P l a n - C o r p o r a t e 23 5 5 1 2 Ac c r u e d R e t e n t i o n B o n u s 24 0 3 3 0 pr o v i s i o n f o r W o r k e r s ' C o m p e n s a t i o n To t a l E m p l o y e e P a y r o l l & B e n e f i t s P a y a b l e To t a l A c c r u e d E m p l o y e e E x p e n s e s Ta x e s A c c r u e d 24 0 3 1 0 pr o v i s i o n f o r U n e m p l o y m e n t T a x e s To t a l A c c r u e d P a y r o l l T a x e s To t a l T a x e s A c c r u e d Ot h e r C U r r e n t L i a b i l i t i e s 21 1 2 0 0 Pa y r o l l T a x e s P a y a b l e To t a l P a y r o l l R e l a t e d T a x W i t h h o l d i n g s To t a l O t h e r C U r r e n t L i a b i l i t i e s To t a l C U r r e n t L i a b i l i t i e s 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 To t a l L i a b i l i t i e s St o c k h o l d e r s E q u i t y CO I I D I I O n Eq u i t y Co m m o n S t o c k 29 3 0 0 0 Co m m o n S h a r e s I s s u e d 29 6 0 0 0 Ad d i t i o n a l P a i d - I n c a p i t a l To t a l C o m m o n S t o c k Re t a i n e d E a r n i n g s 29 7 0 0 0 Un a p p r o p r i a t e d R e t a i n e d E a r n i n g s To t a l U n a p p r o p r i a t e d R e t a i n e d E a r n i n g s 29 7 9 0 0 Di v i d e n d s To t a l D i v i d e n d s D e c l a r e d Pr o f i t / L o s s f o r C u r r e n t Y e a r Ne t R e s u l t : P r o f i t To t a l N e t R e s u l t : P r o f i t Ne t R e s u l t : L o s s To t a l N e t R e s u l t : L o s s To t a l P r o f i t / L o s s f o r C U r r e n t Y e a r To t a l R e t a i n e d E a r n i n g s Co m m o n E q u i t y To t a l S t o c k h o l d e r s E q u i t y To t a l L i a b i l i t i e s & S t o c k h o l d e r s E q u i t y 39 , 52 5 . 50 - 58 5 . 72 - 43 , 11 1 . 2 2 - 71 9 , 15 9 . 09 - 71 9 , 15 9 . 09 - 76 2 , 27 0 . 31 - 04 6 . 91 - 39 3 . 84 - 63 5 . 53 , 48 1 . 3 1 - 1, 0 8 1 , 06 8 . 00 - 50 0 . 00 - 18 3 , 85 4 . 59 - 18 3 , 85 4 . 59 - 21 , 11 2 . 46 - 94 5 . 72 - 25 , 05 8 . 18 - 25 , 05 8 . 18 - 92 0 . 85 - 93 2 . 76 - 55 , 24 3 . 54 - 15 6 , 54 1 . 60 - 71 5 , 14 4 . 00 - 1. 3 6 93 3 , 78 1 . 3 9 - 93 3 , 78 1 . 39 - 18 , 41 3 . 04 - 36 0 . 18 , 05 3 . 04 - 71 9 , 15 9 . 09 - 71 9 , 15 9 . 09 - 73 7 , 21 2 . 13 - 04 6 . 91 - 52 7 . 93 2 . 55 , 87 9 . 10 3 , 06 0 . 36 5 , 92 4 . 00 - 47 , 50 0 . 00 - 1. 3 6 - 25 0 , 07 3 . 20 - 25 0 , 07 3 . 20 -Da t e Pa g e 07 / 2 1 / 2 0 0 6 87 . 72 . 0- * 5 * *5 * 29 4 2 . 0- * 4 * 64 . 10 0 . 10 1 . 2 65 . 51 . 2 - 10 0 . 26 . 8- * 5 * 26 . 8- * 4 * 99 1 . 36 - 1 2 8 6 . 99 1 . 36 - 1 2 8 6 . 0- * 5 * 99 1 . 36 - 1 2 8 6 . 0- * 4 * 45 7 . 24 - 45 7 . 24 - 45 7 . 24 - 19 , 50 0 . 73 - 19 , 50 0 . 73 - 19 , 50 0 . 73 - 97 2 , 08 2 . 87 - 46 5 . 88 - 46 5 , 88 - 46 5 . 88 - 11 , 89 2 . 74 - 11 , 89 2 , 74 - 11 , 89 2 . 74 - 97 1 , 19 8 . 19 - 60 7 . 99 - 60 7 . 99 - 60 7 . 99 - 00 0 , 88 4 . 68 - 00 0 , 88 4 . 68 - 97 2 , 08 2 . 87 - 97 1 , 19 8 . 19 - 64 . 64 . 0- * 5 * 64 . 0- * 4 * 10 3 . 1- * 3 * 10 3 . 1- * 2 * 00 0 . 00 - 00 0 . 00 - 59 , 80 8 . 00 - 59 , 80 8 . 10 0 . 00 0 . 00 - 60 , 80 8 . 00 - 59 , 80 8 . 98 . *4 * 12 6 , 18 5 . 71 2 , 98 1 . 0 7 - 83 9 , 16 6 . 39 9 . 12 6 , 18 5 . 71 2 , 98 1 . 0 7 - 83 9 , 16 6 . 39 9 . *S * 59 , 80 8 . 59 , 80 8 . 00 - 10 0 . 59 , 80 8 . 59 , 80 8 . 00 - 10 0 . *5 * 12 6 , 18 5 . 85 - 12 6 , 18 5 . 85 - *6 * 71 2 , 98 1 . 71 2 , 98 1 . 0 7 - 10 0 . *6 * 12 6 , 18 5 . 85 - 71 2 , 98 1 . 83 9 , 16 6 . 92 - 39 9 . *5 * 59 , 80 8 . S9 , 8 0 8 . 00 - 10 0 . *4 * 00 0 . 00 - 00 0 . 00 - *3 * 00 0 . 00 - 00 0 , 00 - *2 * 97 3 , 08 2 . 87 - 97 2 , 19 8 . 19 - 00 0 , 88 4 . 68 - 10 3 . *1 * Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 1 3 : 4 3 RF B I L A O O / P 1 3 8 7 9 Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +-+ - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a (0 1 . 2 0 0 6 - 12 . 20 0 6 ) (0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l +- + - - - - +- - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - - + - - - - +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - -+ - - - - - - -+ - -- + pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 75 5 , 77 8 . 81 , 02 8 . 83 6 , 80 6 . 06 1 . 3 6 06 1 . 11 8 , 27 7 . 02 3 , 52 1 . 3 4 14 1 , 79 8 . 45 , 58 6 . 54 1 . 0 4 28 7 , 68 3 . 06 - 23 2 , 55 5 . 19 - 75 0 , 11 1 . 92 , 00 0 . 25 3 , 99 6 . 23 , 81 0 . 64 8 . 21 7 . 13 1 , 59 1 . 6 0 18 , 91 9 . 62 5 . 49 7 . 18 8 , 30 1 . 4 8 99 . 65 - 57 6 . 46 0 , 51 4 . 19 1 , 59 8 . 33 , 13 1 . 9 4 47 , 97 5 . 54 . 24 5 . 30 , 52 3 . 25 , 03 3 . 53 4 . 47 8 . 10 , 46 3 . 17 4 . 22 4 . 75 1 . 53 7 . 68 3 . 83 8 . 17 6 , 65 1 . 7 8 Ti m e 1 5 : 1 3 : 4 3 RF B I L A O O / P 1 3 8 7 9 37 , 37 3 . 84 - 55 0 , 23 8 . 76 , 23 7 . 58 9 , 10 2 . 95 . 09 - 01 6 . 92 1 . 1 9 56 8 . 68 2 , 39 4 . 68 6 , 96 3 . 12 , 22 2 . 46 , 75 9 . 23 1 , 30 9 . 00 - 17 2 , 32 7 . 26 - 11 0 , 65 9 . 10 0 , 00 0 . 21 1 , 72 0 . 23 , 58 6 . 62 6 . 86 9 . 11 2 , 63 2 . 26 , 72 2 . 11 , 96 4 . 99 6 . 14 6 , 89 9 . 91 7 . 33 2 , 67 8 . 98 0 , 61 4 . 34 , 29 7 . 45 , 49 0 . 26 8 . 39 4 . 32 , 59 9 . 41 , 14 7 . 12 4 . 26 2 . 10 , 09 0 . 30 4 . 97 7 . 73 2 . 23 4 . 73 8 . 77 8 . 19 1 , 44 1 . 3 0 37 , 37 3 . 20 5 , 53 9 . 79 1 . 1 0 24 7 , 70 4 . 95 . 95 4 . 92 - 85 9 . 83 - 11 3 , 70 9 . 34 1 , 12 6 . 45 4 , 83 5 . 33 , 36 4 . 37 , 21 7 . 98 - 56 , 37 4 . 06 - 60 , 22 7 . 93 - 63 9 , 45 2 . 00 0 . 00 - 42 , 27 6 . 22 3 . 02 1 . 4 0 34 7 . 18 , 95 8 . 80 2 . 88 - 11 , 96 4 . 80 - 37 1 . 00 - 49 7 . 41 , 40 2 . 99 . 65 - 65 8 . 12 7 , 83 6 . 21 0 , 98 3 . 16 5 . 81 - 48 5 . 21 4 . 20 - 14 8 . 77 - 07 5 . 54 - 16 , 11 4 . 33 - 41 0 . 21 6 . 37 2 . 13 0 . 56 - 75 3 . 11 - 19 . 30 3 . 94 5 . 94 0 . 03 - 14 , 78 9 . 52 -Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - -- + - - - - + - - - -- - - - - - - - - - - - - - - -- - - - -- - - - - - - -- - - - - - - - - - -- - - - - -+ - - - - - - -- - - - - - - -- - - + - - - - - - - - - - - - -- - - - -+ - - - - - - - - - - - - - - -- + - - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - -- - - - - + - - - - - - - - - - - - - -- - + - - - - - - - + - - - - + Ea r n i n g s A v a i l a b l e f o r C o m m o n He t I n c o m e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x Xn c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x Xn c o m e F r o m O p e r a t i o n s He t M a r g i n Op e r a t i o n s , M a i n t e n a n c e , A d m i n " Ge n e r a l Sa l a r y E x p e n s e 50 0 1 0 0 Re g u l a r / O r d i n a r y T i m e 50 0 1 0 2 Ho n U n i o n R e g u l a r / O r d i n a r y T i m e 50 0 1 1 8 Ho n E x e m p t R e g u l a r / O r d i n a r y T i m e Su b t o t a l R e g u l a r / O r d i n a r y T i m e 50 0 2 0 0 Ov e r t i m e 50 0 2 1 8 Ho n E x e m p t O v e r t i m e P a y Su b t o t a l O v e r t i m e P a y 50 0 4 0 0 Bo n u s / X n c e n t i v e 50 0 4 1 0 Xn c e n t i v e ( P e r f o r m a n c e S h a r e ) Su b t o t a l B o n u s / I n c e n t i v e 50 0 8 5 0 Ot h e r S a l a r y / L a b o r C o s t s 69 9 0 0 0 La b o r F I / C O R e c o n 70 1 0 1 0 La b o r C o s t s S e t t l e d t o C a p i t a l Su b t o t a l O t h e r S a l a r y E x p e n s e To t a l S a l a r y E x p e n s e Sa l a r y O v e r h e a d / B e n e f i t s 50 1 1 1 5 SE R P P l a n 50 1 1 2 5 Me d i c a l 50 1 1 7 5 De n t a l 50 1 2 0 0 Vi s i o n 50 1 2 2 5 Li f e 50 1 2 5 0 St o c k / 4 0 1 ( k ) / E S O P 50 1 6 5 0 W o r k e r ' s C o m p / W o r k C o v e r L e v y 50 1 6 7 0 Bl a c k L u n g B e n e f i t 50 2 3 0 0 Ed u c a t i o n A s s i s t 50 2 9 0 0 Ot h e r S a l a r y O v e r h e a d s / O n c o s t s 58 0 5 0 0 Pa y r o l l T a x E x p e n s e 58 0 5 0 1 Pa y r o l l T a x E x p e n s e - M i n e s 58 0 7 0 0 Pa y r o l l T a x E x p e n s e - U n e m p l o y m e n t 69 9 0 0 5 Be n e f i t s F X / C O R e c o n To t a l S a l a r y O v e r h e a d / B e n e f i t s Em p l o y e e E x p e n s e s 50 3 1 0 0 Ai r f a r e 50 3 1 1 0 Lo d g i n g 50 3 1 1 1 Of f - S i t e F a c i l i t y R e n t a l s 50 3 1 1 5 On - S i t e M e a l s " Re f r e s h m e n t s 50 3 1 2 0 Me a l s " En t e r t a i u m e n t 50 3 1 2 5 Ve h i c l e R e n t a l a n d Ex p e n s e 50 3 1 3 0 Ot h e r G r o u n d T r a n s p o r t a t i o n - C o m m e r c i a 50 3 1 3 5 Au t o E x p e n s e / P a r k i n g / M i l e a g e 50 3 1 4 0 Ce l l u l a r T e l e p h o n e s E x p e n s e 50 3 1 4 5 OL E E T e l e p h o n e s E x p e n s e 50 3 1 5 0 Tr a i n i n g 50 3 1 6 0 Re g i s t r a t i o n 50 3 1 7 0 Du e s " Li c e n s e s 50 3 3 7 0 Bo o k s " S u b s c r i p t i o n s 50 3 4 0 0 Ot h e r E m p l o y e e R e l a t e d E x p e n s e s To t a l E m p l o y e e E x p e n s e s Ma t e r i a l s " Su p p l i e s 10 0 . *9 * 10 0 . 42 . 41 . 3- * 9 * 24 8 8 . 50 . 66 . *9 * 27 3 . 79 . 24 . 34 . 9- * 9 * 20 . *8 * 20 . 28 . 16 . 29 . 10 0 . 37 . 28 . 34 7 . 38 . 21 . 79 . 10 . 39 . 11 3 3 . 75 . 42 . 92 . 20 . 24 . 7- * 8 * *8 * pr o d u c t i o n C l i e n t po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 20 1 0 52 5 , 45 5 . 68 9 . 23 3 . 16 , 49 8 . 84 0 . 62 , 42 4 . 16 0 . 17 , 46 7 . 10 7 , 29 4 . 49 5 . 00 - 49 5 . 00 - 31 , 95 7 . 79 0 . 92 . 79 . 35 , 92 0 . 28 2 , 74 7 . 11 , 44 5 . 00 8 . 64 - 37 5 . 37 4 . 27 6 , 29 7 . 47 - 17 1 . 62 8 . 22 1 . 0 0 02 0 , 07 2 . 00 - 31 0 , 19 4 . 09 - 20 7 , 65 0 . 00 - 17 , 55 4 . 04 3 . 10 , 49 5 , 66 1 . 91 - 11 3 , 28 4 . 02 - 11 3 , 28 4 . 02 - Ti m e 1 5 : 1 3 : 4 3 RF B I L A O O / P 1 3 8 7 9 43 8 . 32 9 . 2, 1 9 2 . 19 , 62 1 . 0 0 31 3 . 66 7 . 86 6 . 34 , 42 9 . 41 . 1 8 41 . 60 0 , 52 9 . 01 5 . 00 - 58 5 . 27 5 . 70 0 . 22 0 , 96 2 . 38 - 00 1 . 5 3 74 9 . 17 1 . 62 5 . 08 2 , 04 6 . 25 - 17 , 88 2 . 01 4 . 67 2 , 48 8 . 71 - 71 1 , 98 1 . 0 7 71 1 , 98 1 . 52 5 . 98 3 . 17 - 32 9 . 64 - 50 3 . 21 - 23 3 . 12 2 . 92 - 52 6 . 54 , 75 7 . 16 0 . 16 , 60 0 . 72 , 86 4 . 49 5 . 00 - 49 5 . 00 - 31 , 9 5 7 . 74 9 . 92 . 79 . 35 , 87 9 . 31 7 , 78 2 . 68 - 11 , 44 5 . 99 3 . 64 - 58 5 . 96 - 10 0 . 32 6 . 00 - 55 , 33 5 . 09 - 16 9 , 12 1 . 3 1 - 50 . 02 0 , 07 2 . 00 - 62 5 . 00 - 31 0 , 19 4 . 09 - 12 5 , 60 3 . 75 - 32 7 . 91 - 02 9 . 82 3 , 17 3 . 20 - 82 5 , 26 5 . 09 - 82 5 , 26 5 . 09 - Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - -+ - - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l -+ - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - -- - - - - - - - - - - - + - - - - - - - - - - - - -- - - + - - - - - - -+ - - - - + 20 1 0 51 6 0 3 5 La b o r a t o r y S u p p l i e s 81 5 . 50 0 . 00 1 , 81 5 . 20 1 0 51 6 0 5 0 Ch e m i c a l s 87 4 . 42 0 . 00 8 7 4 . 20 1 0 51 6 0 6 0 Co m m u n i c a t i o n E q u i p m e n t & S u p p l i e s 69 6 . 70 0 . 00 1 , 69 6 . 20 1 0 51 6 0 7 0 Co m p u t e r H a r d w a r e 81 5 . 66 6 8 2 . 64 1 , 13 3 . 20 1 0 51 6 0 8 0 Co m p u t e r S o f t w a r e , L i c e n s e s 29 2 . 08 9 , 67 6 . 88 3 8 4 . 80 - 20 1 0 51 6 1 2 0 Ga s e s 18 , 21 7 . 80 0 . 00 1 8 , 21 7 . 20 1 0 51 6 2 0 0 Un i f o ~ / Sa f e t y E q u i p m e n t 12 2 . 49 7 6 2 . 91 1 , 35 9 . 20 1 0 51 6 2 3 0 Lu b r i c a n t s , o i l , G r e a s e 77 2 . 88 0 . 00 7 7 2 . 20 1 0 51 6 2 9 0 Of f i c e F u r n i t u r e & E q u i p m e n t 00 4 2 9 . 00 4 2 9 . 00 - 20 1 0 51 6 3 0 0 Of f i c e S u p p l i e s 24 , 09 8 . 06 3 2 , 13 6 . 29 8 , 03 8 . 23 - 20 1 0 51 6 4 1 0 To o l s 21 8 . 58 1 1 0 . 43 1 0 8 . 20 1 0 51 6 4 3 5 Ve h i c l e s 16 , 33 2 . 39 2 1 , 58 8 . 96 5 , 25 6 . 57 - 20 1 0 51 6 4 4 0 Fu e 1 - V e h / M o b i 1 e E q u i p 21 , 43 7 . 58 2 9 . 14 2 1 , 40 8 . 20 1 0 51 6 4 6 0 He a v y E q u i p m e n t M a t ' l & S u p p l i e s 58 9 . 58 0 . 00 5 8 9 . 20 1 0 51 6 9 0 0 Mi s c e l l a n e o u s M a t e r i a l s & S u p p l i e s 22 , 01 2 . 53 1 , 86 7 . 90 2 0 , 14 4 . 63 1 0 7 8 . To t a l M a t e r i a l s & S u p p l i e s 1 2 1 , 29 6 . 25 6 7 , 28 4 . 15 5 4 , 01 2 . 10 8 0 . *8 * Co n t r a c t s & S e r v i c e s 53 0 0 2 5 Ba n k / F i n a n c i a l I n s t i t u t i o n S e r v i c e s 53 0 0 3 1 pr i n t i n g / I m a g i n g / M a i l S e r v i c e s 53 0 0 3 5 Ca t e r i n g S e r v i c e s - N o n E m p l o y e e s 53 0 0 4 9 Bu i l d i n g / F a c i l i t i e s M a i n t . C o n t r a c t s 53 0 0 5 0 Co n s t r & M a i n t C o n t r a c t s - O t h e r 53 0 0 5 5 Co n s u l t i n g / T e c h n i c a l S e r v i c e s 53 0 0 7 3 Fr e i g h t / H a u l i n g S e r v i c e s 53 0 1 1 0 Mo v i n g / R e l o c a t i o n S e r v i c e s - E m p l o y e e s 53 0 1 2 0 Po s t a l / D e l i v e r y / C o u r i e r S e r v i c e s 53 0 1 9 0 Mi s c e l l a n e o u s C o n t r a c t s & S e r v i c e s To t a l C o n t r a c t s & S e r v i c e s OM A G E x p e n s e s - I n t e r - C o m p a n y 53 0 0 8 0 In t e r c o m p a n y C o n t r a c t s & S e r v i c e s To t a l O H A G E x p e n s e s - I n t e r - C o m p a n y Ut i l i t i e s 53 5 0 0 0 El e c t r i c i t y 53 5 1 0 0 Te l e p h o n e 53 5 1 5 4 Te l e p h o n e - S a t e l l i t e 53 5 1 5 5 Te l e c a m - D i a l - u p / R e m o t e A c c e s s To t a l U t i l i t i e s Ot h e r O & H a n d A & G E x p e n s e 50 5 9 7 1 AR O - M i s c N o n - O p e r I n c / E x p 51 6 4 3 8 VE H I C L E E X P E N S E - L I C E N S E F E E S 54 0 0 0 0 Of f i c e R e n t 54 1 0 0 0 Eq u i p m e n t R e n t 54 3 0 0 0 Ot h e r R e n t / L e a s e s 54 5 0 0 0 Li a b i l i t y I n s u r a n c e C o s t s 54 5 1 5 0 Mi s c e l l a n e o u s A d m i n i s t / G e n e r a 1 E x p e n s e s 54 5 3 5 0 Po s t a g e 54 5 4 0 0 Ba n k C h a r g e s & F e e s 54 5 4 5 0 Fi l i n g F e e s 54 5 5 2 0 Re c l a m a t i o n E x p e n s e 54 5 5 5 0 Cl u b / O r g a n i z a t i o n M e m b e r s h i p a n d E x p e n s 54 6 9 6 0 O& H a n d A & G - C r e d i t 54 9 3 0 0 Re i m b u r s e m e n t s 58 2 3 0 0 pe r B d t s & L i c e n s e s 69 9 0 2 0 Co r p o r a t e A l l o c a t i o n s F I / C O R e c o n c i 1 i a t To t a l O t h e r O & M a n d A & G E x p e n s e To t a l O p e r a t i o n s , Ma i n t e n a n c e , A d m i n & G e n e r a l To t a l N e t M a r g i n 16 6 . 17 8 . 10 0 . 25 . 97 , 24 . 73 4 6 7 . 81 . 3 - 10 0 . 23 . 15 . 11 6 . 71 4 . 19 1 6 . 21 1 . 6 *8 * *8 * 91 0 5 . 87 1 2 8 . 6 * 8 * 52 . 24 . 10 0 . 36 . 19 . 25 . 29 . 10 0 . 1. 8 - 10 0 . 29 2 . 7- * 8 * 39 8 . 7- * 7 * 39 8 . 7- * 6 * pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s 20 1 0 17 . 17 . 17 . 17 . 20 1 0 20 1 0 20 1 0 20 1 0 79 0 . 48 5 . 19 , 19 5 . 67 - 12 , 91 9 . 81 - 12 , 91 9 . 81 - 12 , 90 1 . 83 - 12 6 , 18 5 . 85 - 12 6 , 18 5 . 85 - 12 6 , 18 5 . 85 - Ea r n i n g s A v a i l a b l e f o r C o m m o n 12 6 , 18 5 . 85 - Ti m e 1 5 : 1 3 : 4 3 RF B I L A O O / P 1 3 8 7 9 30 0 . 70 0 . 00 0 . 00 0 . 00 0 . 71 2 , 98 1 . 71 2 , 98 1 . 0 7 71 2 , 98 1 . 0 7 71 2 , 98 1 . 17 . 17 . 17 . 17 . 79 0 . 30 0 . 00 - 78 5 . 19 , 19 5 . 67 - 13 , 91 9 . 8 1 - 13 , 91 9 . 81 - 13 , 90 1 . 83 - 83 9 , 16 6 . 92 - 83 9 , 16 6 . 92 - 83 9 , 16 6 . 92 - 83 9 , 16 6 . 92 -Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e ** * * B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - -- - - - - - - - -- - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - -- - - - - - + - - - - - - - - - - - -- - - - - - + - - - - - - - - - - - - - - - - + - - - - -- - + - - - - + To t a l I n c o m e F r o m O p e r a t i o n s 5 , 11 3 , 28 4 . 02 - 1 , 71 1 , 98 1 . 07 6 , 82 5 , 26 5 . 09 - 3 9 8 . 7- * 5 * In t e r e s t E x p e n s e a n d O t h e r In t e r e s t E x p e n s e N e t In t e r e s t I n c o m e 38 5 4 0 0 In t e r e s t I n c o m e In t e r e s t I n c o m e E x t e r n a l To t a l I n t e r e s t I n c o m e To t a l I n t e r e s t E x p e n s e N e t Mi n o r i t y I n t e r e s t & O t h e r Ot h e r (I n c o m e ) E x p e n s e 54 6 2 0 0 Ot h e r D e d u c t i o n s 55 3 1 0 0 Do n a t i o n s - 5 0 1 (c ) 3 55 3 3 0 0 Sp o n s o r s h i p 58 3 9 0 0 Ot h e r T a x e s a n d F e e s - O t h e r I n c / D e d To t a l O t h e r (I n c o m e ) E x p e n s e To t a l M i n o r i t y I n t e r e s t & O t h e r To t a l I n t e r e s t E x p e n s e a n d O t h e r In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x Ne t I n c o m e *8 * *7 * *6 * 10 0 . 68 3 . 13 9 2 . 0- * 7 * 13 9 2 . 0- * 6 * 13 9 0 . 2- * 5 * 39 9 . 3- * 4 * 39 9 . 3- * 3 * 39 9 . 3- * 2 * 39 9 . 3- * 1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - -- - - - - - - - - - - + - - - - - - - - - -- - - - - - - - + - - - - - - - - - - -- - - - - + - - - - - - - + - - -- + Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - -+ - - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su r n t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - - -- + - - - - - - - -- - - - - - - - + - - - - - - -+ - - - - + Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s C o n t r i b u t i o n pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 1 3 : 4 3 RF B I L A O O / P 1 3 8 7 9 12 6 , 18 5 . 71 2 , 98 1 . 07 - 83 9 , 16 6 . Da t e Pa g e 07 / 2 1 / 2 0 0 6 39 9 . *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - + In t e r m o u n t a i n G e o t h e r m a l C o m p a n y In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t St e a m 50 3 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s $ 3 9 0 09 6 . $ 3 9 0 09 6 . $ 3 9 0 , 09 6 , $ 3 9 0 , 09 6 , pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Da t e Pa g e Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - --+ - - - -+ - - - - - - - - - - - - - - - - - - -- - - - - - - - - -- - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -- - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - -- - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - -- - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - -- - - - - + - - - - - - - - - - - - - -- - + - - - - - - - + - -- - + As s e t s CU r r e n t A s s e t s Ca s h a n d T e m p o r a r y C a s h I n v e s t m e n t s 11 3 0 0 0 Pe t t y C a s h To t a l P e t t y C a s h To t a l C a s h a n d T e m p o r a r y C a s h I n v e s t m e n t s Ac c o u n t s a n d N o t e s R e c e i v a b l e 11 6 5 0 0 Jo i n t o w n e r R e c e i v a b l e s - N o n - R e e To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s a n d N o t e s R e c e i v a b l e 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 Ac c o u n t s a n d N o t e s R e c e i v a b l e - A f f i l i a t e s 11 6 0 0 0 In t e r c o m p a n y A / R - C u r r e n t To t a l A c c o u n t s R e c e i v a b l e - A f f i l i a t e s To t a l A c c n t s a n d N o t e s R e c e i v a b l e - A f f i l i a t e s Pr e p a y m e n t s 13 2 0 0 0 Pr e p a y m e n t s - I n s u r a n c e 13 2 9 0 0 Pr e p a y m e n t s - O t h e r To t a l P r e p a y m e n t s - E x t e r n a l To t a l P r e p a y m e n t s To t a l C U r r e n t A s s e t s Pr o p e r t y , P l a n t , a n d E q u i p m e n t Ne t P l a n t i n S e r v i c e Pr o p e r t y , P l a n t a n d E q u i p m e n t i n S e r v i c e 14 0 2 0 9 Ot h e r G e n e r a l P l a n t & E q u i p m e n t - N o n - R e e 14 0 3 2 9 Le a s e h o l d I m p r o v e m e n t s - N o n - R e c 14 0 3 8 9 We l l s (N o n - R e c o n ) 14 0 3 9 9 Fi e l d D e v e l o p m e n t (N o n - R e c o n ) 14 1 2 0 9 Ot h e r I n t a n g i b l e A s s e t s - N o n - R e c To t a l P r o p e r t y , P l a n t a n d E q u i p i n S e r v i c e Ac c u m u l a t e d D e p r e c i a t i o n a n d A m o r t i z a t i o n 14 5 2 0 9 Ot h e r G e n ' l P l a n t & E q u i p - A c c u m D e p r e 14 5 3 2 9 Le a s e h o l d I m p r o v e m e n t s - N o n - R e e 14 5 3 8 9 We l l s - A c c u m D e p r (N o n - R e c o n ) 14 5 3 9 9 Fi e l d D e v e l o p m e n t - A c c u m D e p r ( N o n - R e c 14 6 2 0 9 Ot h e r I n t a n g i b l e A s s e t s - N o n - R e c To t a l A c c u m u l a t e d D e p r e c i a t i o n a n d A m o r t To t a l N e t P l a n t i n S e r v i c e To t a l P r o p e r t y , P l a n t , a n d E q u i p m e n t To t a l A s s e t s Ti m e 1 5 : 1 4 : 1 0 RF B I L A O O / P 1 3 8 7 9 07 / 2 1 / 2 0 0 6 33 0 , 66 8 . 33 0 , 66 8 . 33 0 , 66 8 . 33 0 , 66 8 . 33 0 , 66 8 . 33 0 , 66 8 . *4 * *3 * 62 , 20 1 . 6 4 62 , 20 1 . 6 4 62 , 20 1 . 62 , 20 1 . 62 , 20 1 . 6 4 62 , 20 1 . 39 0 , 09 6 . 18 - 39 0 , 09 6 . 18 - 39 0 , 09 6 . 18 - 39 0 , 09 6 . 18 - 39 0 , 09 6 . 18 - 39 0 , 09 6 . 18 - 23 0 , 44 6 . 23 0 , 44 6 . 37 5 . 37 5 . 23 0 , 82 1 . 23 0 , 82 1 . 4 2 23 0 , 82 1 . 4 2 23 0 , 82 1 . 4 2 23 3 , 59 5 . 23 3 , 59 5 . *4 * *3 * *4 * *3 * *4 * *3 * *2 * 18 6 , 77 8 . 18 6 , 77 8 . 13 , 81 2 , 52 6 . 13 , 81 2 , 52 6 . 48 9 , 35 3 . 48 9 , 35 3 . 13 , 19 8 , 62 3 . 13 , 19 8 , 62 3 . 20 , 31 6 , 62 0 . 00 - 20 , 31 6 , 62 0 . 00 - 10 , 37 0 , 66 2 , 10 , 37 0 , 66 2 . 85 , 63 2 . 96 - 85 , 63 2 . 96 - 37 0 , 38 5 . 83 - 37 0 , 38 5 . 83 - 66 6 , 37 5 . 34 - 66 6 , 37 5 . 34 - 65 0 , 79 2 . 04 - 65 0 , 79 2 . 04 - 10 , 67 8 , 98 5 . 10 , 67 8 , 98 5 . 09 4 , 20 0 . 74 - 09 4 , 20 0 . 74 - 27 6 , 46 1 . 27 6 , 46 1 . 6 2 27 6 , 46 1 . 6 2 27 6 , 46 1 . 6 2 51 0 , 05 7 . 51 0 , 05 7 . *4 * *4 * *3 * *2 * *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - -+ - -- + Ti m e 1 5 : 1 4 : RF B I L A O O / P 1 3 8 7 9 pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - -- - - - - - - - - - - -- + - - - - - - - - - - - - - - - - -- + - - - - - - - - -- - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - -- - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su r n t n F c o d e a r e a (0 1 . 2 0 0 6 - 12 . 20 0 6 ) (0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - +- - - - - - - - - - - - -- - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - - + - - -- + Li a b i l i t i e s & S t o c k h o l d e r s E q u i t y Li a b i l i t i e s CU r r e n t L i a b i l i t i e s Ac c o u n t s P a y a b l e 22 0 0 0 0 Ac c o u n t s P a y a b l e - O t h e r To t a l A c c o u n t s P a y a b l e - O t h e r A c c r u a l s E x t To t a l A c c o u n t s P a y a b l e Ta x e s A c c r u e d Ac c r u e d I n c o m e T a x e s 24 1 0 0 0 pr o v i s i o n f o r I n c o m e T a x e s - C U r r - F e d 24 3 0 0 0 pr o v i s i o n f o r I n c o m e T a x e s - C u r r - S t a t e To t a l A c c r u e d U . S . In c o m e T a x e s To t a l A c c r u e d I n c o m e T a x e s To t a l T a x e s A c c r u e d Ot h e r C U r r e n t L i a b i l i t i e s 24 8 0 0 0 Mi s e C U r r e n t & A c c r u e d L i a b i l i t i e s To t a l M i s c e l l a n e o u s C u r r e n t L i a b i l i t i e s To t a l O t h e r C u r r e n t L i a b i l i t i e s To t a l C U r r e n t L i a b i l i t i e s 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 20 1 5 De f e r r e d C r e d i t s De f e r r e d I n c o m e T a x e s 28 6 5 0 0 Ac c u m D e f e r r e d I n c o m e T a x e s - S t a t e 28 7 0 0 8 AD I T - F e d e r a l - P r o p e r t y , P l a n t & To t a l D e f e r r e d U . S . I n c o m e Ta x e s To t a l D e f e r r e d I n c o m e T a x e s To t a l D e f e r r e d C r e d i t s Da t e Pa g e 07 / 2 1 / 2 0 0 6 *5 * *4 * *6 * *5 * *4 * *5 * *4 * *3 * 74 6 , 68 1 . 05 - 74 6 , 68 1 . 0 5 - Eq u i 96 5 , 43 3 . 98 - 96 5 , 43 3 . 98 - 71 2 , 11 5 . 03 - 71 2 , 11 5 . 03 - *5 * 71 2 , 11 5 . 03 - 71 2 , 11 5 . 03 - *4 * 71 2 , 11 5 . 03 - 71 2 , 11 5 . 03 - *3 * 07 7 , 50 5 . 34 - 07 7 , 50 5 . 34 - *2 * To t a l L i a b i l i t i e s St o c k h o l d e r s E q u i t y Co m m o n E q u i t y Co m m o n S t o c k 29 6 0 0 0 Ad d i t i o n a l P a i d - I n C a p i t a l To t a l C o m m o n S t o c k Re t a i n e d E a r n i n g s Pr o f i t / L o s s f o r C U r r e n t Y e a r Ne t R e s u l t : P r o f i t To t a l N e t R e s u l t : P r o f i t Ne t R e s u l t : L o s s To t a l N e t R e s u l t : L o s s To t a l P r o f i t / L o s s f o r C U r r e n t Y e a r To t a l R e t a i n e d E a r n i n g s Co m m o n E q u i t y To t a l S t o c k h o l d e r s E q u i t y To t a l L i a b i l i t i e s & S t o c k h o l d e r s E q u i t y 12 0 . 71 - 12 0 . 71 - 12 0 . 71 - 12 0 . 71 - 12 0 . 71 - 12 0 . 71 - 43 2 , 55 2 . 01 - 43 2 , 55 2 . 01 - 43 2 , 55 2 . 01 - 43 2 , 55 2 . 01 - *4 * *6 * *6 * *5 * *4 * 43 2 , 55 2 . 01 - 43 2 , 55 2 . 01 - *3 * 43 2 , 55 2 . 01 - 43 2 , 55 2 . 01 - *2 * 51 0 , 05 7 . 35 - 51 0 , 05 7 . 35 - *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - +- - - - - - - + - - - - + 16 9 , 98 3 . 00 - 26 , 42 9 . 00 - 19 6 , 41 2 . 00 - 19 6 , 41 2 . 00 - 19 6 , 41 2 . 00 - 16 8 , 85 7 . 60 - 16 8 , 85 7 . 60 - 16 8 , 85 7 . 60 - 36 5 , 39 0 . 31 - 16 9 , 98 3 . 00 - 26 , 42 9 . 00 - 19 6 , 41 2 . 00 - 19 6 , 41 2 . 00 - 19 6 , 41 2 . 00 - 16 8 , 85 7 . 60 - 16 8 , 85 7 . 60 - 16 8 , 85 7 . 60 - 36 5 , 39 0 . 31 - Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - - +- - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su r n t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - + -- - - + Ea r n i n g s A v a i l a b l e f o r C o m m o n Ne t I n c o m e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e F r o m O p e r a t i o n s Ne t M a r g i n Gr o s s M a r g i n Co s t o f G o o d s S o l d Fu e l E x p e n s e Fu e l E x p e n s e - E x t e r n a l 36 1 0 1 0 Pr e p u r c h a s e d S t e a m I n c o m e 36 1 0 9 9 St e a m I n c o m e - C r e d i t To t a l F u e l E x p e n s e - E x t e r n a l To t a l F u e l E x p e n s e To t a l C o s t o f G o o d s S o l d To t a l G r o s s M a r g i n To t a l N e t M a r g i n To t a l I n c o m e F r o m In c o m e - C o n t i n u i n g In c o m e - C o n t i n u i n g Ne t I n c o m e Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y 20 1 5 20 1 5 Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 1 4 : 1 0 RF B I L A O O / P 1 3 8 7 9 Da t e Pa g e Op e r a t i o n s Op e r a t i o n s B e f o r e T a x Op e r a t i o n s A f t e r T a x 39 0 , 09 6 . 18 - 39 0 , 09 6 . 39 0 , 09 6 . 18 - 39 0 , 09 6 . Ea r n i n g s A v a i l a b l e f o r C o m m o n 07 / 2 1 / 2 0 0 6 *1 0 * *9 * *8 * *7 * *6 * *5 * *4 * *3 * *2 * *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - -+ - - - - - - - +- - - - + Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +-+ - - - - +- - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su r n t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l -+ - - - - + - - - - + - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - -- - - - - - - - - - - - + - -- - - - - - - - - - - - - -+ - - - - - - - + - - -- + Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s C o n t r i b u t i o n pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p % n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 1 4 : 1 0 RF B % L A O O / P 1 3 8 7 9 Da t e Pa g e 07 / 2 1 / 2 0 0 6 *1 * +-+ - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - - +- - - - + En e r g y W e s t M i n i n g C o m p a n y In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co I D o o n e n t s FE R C Ac c o u n t Fu e l P u r c h a s e d / S o l d 15 1 . 1 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s $ 1 3 1 12 8 97 2 . Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s $ 1 3 1 12 8 97 2 , $ 1 3 1 , 12 8 97 2 , $ 1 3 1 , 12 8 , 97 2 , Ti m e 1 5 : U : 3 3 RF B I L A O O / P 1 3 8 7 9 Da t e Pa g e 07 / 2 1 / 2 0 0 6 pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +-+ - - - - +- - - -+ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - -+ - - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - -- - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - -- - - - - - - - + - -- - - - - - - - - - - - - - - - + - - -- - - - - - - - - - - - - + - - - - - - -+ - - - - + As s e t s Cu r r e n t A s s e t s Ca s h a n d T e m p o r a r y C a s h I n v e s t m e n t s 10 2 0 5 0 EW C a s h P a y r o l l - N o n R e c o n . 10 3 0 5 0 EN C a s h S u p p l e m e n t a l U n e m p l o y m e n t - N o n 10 4 0 5 0 EW C a s h A c c o u n t s P a y a b l e - N o n R e c o n . 10 7 0 5 0 EN P a y r o l l C o n t r o l - N o n R e c o n . To t a l O t h e r C a s h To t a l C a s h a n d T e m p o r a r y C a s h I n v e s t m e n t s Ac c o u n t s a n d N o t e s R e c e i v a b l e 11 6 4 1 2 Em p ~t De d u c t i o n - M i s c e l l a n e o u s 11 6 4 1 5 Em p l o y e e A d v a n c e s 11 6 8 5 0 Ac c o u n t s R e c e i v a b l e - O t h e r To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s a n d N o t e s R e c e i v a b l e 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 Re c e i v a Ac c o u n t s a n d N o t e s R e c e i v a b l e - A f f i l i a t e s 11 6 0 0 0 In t e r c o m p a n y A / R - C U r r e n t To t a l A c c o u n t s R e c e i v a b l e - A f f i l i a t e s To t a l A c c n t s a n d N o t e s R e c e i v a b l e - A f f i l i a t e s Ma t e r i a l a n d S u p p l i e s 12 0 0 0 1 Ot h e r M a t e r i a l s & S U p p l i e s / G e n e r a l S t o c To t a l M a t e r i a l a n d S u p p l i e s Fu e l I n v e n t o r y Fu e l I n v e n t o r y E x t e r n a l 12 0 2 0 1 De l i v e r e d C o a l I n v e n t o r y To t a l I n v e n t o r y E x t e r n a l To t a l F u e l I n v e n t o r y Pr e p a y m e n t s 13 2 0 0 0 Pr e p a y m e n t s - I n s u r a n c e 13 2 9 0 0 Pr e p a y m e n t s - O t h e r To t a l P r e p a y m e n t s - E x t e r n a l To t a l P r e p a y m e n t s To t a l C U r r e n t A s s e t s Ot h e r A s s e t s De f e r r e d C h a r g e s a n d O t h e r s 13 4 2 0 0 De f e r r e d L o n g w a l l C o s t s 13 4 3 0 0 Ot h e r C u r r e n t D e f e r r e d C h a r g e s To t a l O t h e r D e f e r r e d C h a r g e s To t a l D e f e r r e d C h a r g e s a n d O t h e r s To t a l O t h e r A s s e t s To t a l A s s e t s 00 0 . 10 , 47 3 . 27 4 , 89 2 . 17 - 10 , 08 1 . 1 5 25 3 , 33 7 . 66 - 25 3 , 33 7 . 66 - 32 6 . 10 , 47 3 . 11 2 , 29 0 . 20 8 . 13 1 , 29 9 . 13 1 , 29 9 . 67 3 . 38 7 , 18 3 . 16 - 87 2 . 38 4 , 63 6 . 69 - 38 4 , 63 6 . 69 - 20 6 . 34 4 . 22 . 29 2 . 9- * 4 * 29 2 . 9- * 3 * 78 9 . 98 - 53 . 81 - 73 6 . 17 - 13 6 8 . 40 0 . 64 6 . 24 6 . 00 - 75 . 25 , 79 3 . 22 1 , 11 1 . 1 7 19 5 , 31 7 . 21 - 88 . 25 , 40 3 . 22 2 , 70 3 . 19 7 , 29 9 . 38 - 88 . *4 * 25 , 40 3 . 22 2 , 70 3 . 19 7 , 29 9 . 38 - 88 . *3 * 01 6 , 47 5 . 75 - 00 9 , 02 7 . 11 , 02 5 , 50 3 . 62 - 27 5 . 01 6 , 47 5 . 75 - 00 9 , 02 7 . 11 , 02 5 , 50 3 . 62 - 27 5 . *4 * 01 6 , 47 5 . 75 - 00 9 , 02 7 . 11 , 02 5 , 50 3 . 62 - 27 5 . *3 * 58 3 , 90 5 . 71 0 , 85 5 . 87 3 , 05 0 . 32 . 58 3 , 90 5 . 71 0 , 85 5 . 87 3 , 05 0 . 32 . *3 * 16 , 40 7 , 06 9 . 68 7 , 84 9 . 71 9 , 21 9 . 88 . 16 , 40 7 , 06 9 . 68 7 , 84 9 , 71 9 , 21 9 . 88 . *4 * 16 , 40 7 , 06 9 . 68 7 , 84 9 , 71 9 , 21 9 . 88 . *3 * 00 - 00 - 62 , 71 7 . 62 , 38 1 . 9 2 33 5 . 62 , 71 4 . 62 , 38 1 . 9 2 33 2 . *4 * 62 , 71 4 . 62 , 38 1 . 9 2 33 2 , *3 * 12 , 80 9 , 28 0 . 15 , 82 4 , 11 7 . 01 4 , 83 7 . 02 - 19 . *2 * 93 0 , 43 9 . 59 8 , 12 7 . 33 2 , 31 2 . 55 . 24 5 , 43 8 . 23 0 , 67 4 . 14 , 76 4 . 17 5 , 87 7 . 82 8 , 80 1 . 0 4 34 7 , 07 6 . 41 . 9 *4 * 17 5 , 87 7 . 82 8 , 80 1 . 0 4 34 7 , 07 6 . 41 . 9 *3 * 17 5 , 87 7 . 82 8 , 80 1 . 0 4 34 7 , 07 6 . 41 . 9 *2 * 13 , 98 5 , 15 7 . 16 , 65 2 , 91 8 . 66 7 , 76 0 . 68 - 16 . *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - - +- - - - - - -+ - -- + pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p Z n t e r n a l F i n a n c i a l S t a t e m e n t s 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 De f e r r e d C r e d i t s Re g u l a t o r y L i a b i l i t i e s 28 8 5 0 3 AR O / R e g D i f f - D e e r C r e e k M i n e R e c l a m a t To t a l F A S 1 4 3 A R O R e g u l a t o r y L i a b i l i t i e s 28 8 3 0 7 Re g L i a b - M i n e R e c l a m a t i o n C o s t s To t a l R e g L i a b i l i t y N o n - A R O R e m o v a l C o s t s To t a l R e g u l a t o r y L i a b i l i t i e s Ot h e r D e f e r r e d C r e d i t s 28 9 5 1 1 De s e r e t M i n e R e c l a m a t i o n To t a l M i n i n g p r o v i s i o n s 28 4 9 1 5 AR O L i a b - D e e r C r e e k M i n e R e c l a m a t i o n To t a l A R O & D e c o m m i s s i o n i n g L i a b i l i t i e s To t a l O t h e r D e f e r r e d C r e d i t s To t a l D e f e r r e d C r e d i t s 74 7 , 30 0 . 63 - 74 7 , 30 0 . 63 - 81 3 , 96 9 . 59 - 19 3 , 23 0 . 17 - 48 4 , 38 0 . 69 - 49 1 , 58 0 . 45 - 23 8 , 88 1 . 08 - 10 0 . 00 - 32 3 . 13 - 17 3 , 56 1 . 5 9 - 62 , 64 8 . 58 - 94 6 , 71 9 . 35 - 28 1 , 32 7 . 31 - 01 7 07 6 . 30 - 20 0 . 05 - 03 6 . 70 - 49 2 , 99 3 . 01 - 70 2 , 15 4 . 34 - 70 2 , 15 4 . 34 - 19 5 , 14 7 . 35 - 30 0 , 00 0 . 00 - 30 0 , 00 0 . 00 - 72 , 47 6 . 11 - 72 , 47 6 . 11 - 27 7 96 4 . 50 - 27 7 , 96 4 . 50 - 65 0 , 44 0 . 61 - 87 , 86 1 . 43 - 87 , 86 1 . 43 - 87 , 86 1 . 43 - 10 , 17 2 , 33 0 . 47 - Ti m e 1 5 : 1 4 : 3 3 RF B Z L A O O / P 1 3 8 7 9 59 3 , 51 6 . 45 - 59 3 , 51 6 . 45 - 1. 9 0 5 , 15 3 . 25 - 15 6 , 47 7 . 47 - 18 4 , 77 0 . 78 - 20 9 , 94 2 . 77 - 45 6 , 34 4 . 27 - 04 9 , 86 0 . 72 - 30 0 . 00 - 13 8 , 80 8 . 91 - 75 , 08 6 . 91 - 93 9 , 25 0 . 32 - 28 0 , 24 7 . 83 - 93 7 , 19 3 . 64 - 82 6 . 29 - 63 9 . 71 - 38 1 , 35 3 . 61 - 64 6 , 53 1 . 4 8 - 64 6 , 53 1 . 48 - 02 7 , 88 5 . 09 - 29 2 , 74 9 . 00 - 29 2 , 74 9 . 00 - 73 , 07 8 . 10 - 73 , 07 8 . 10 - 25 6 , 52 0 . 30 - 25 6 , 52 0 . 30 - 62 2 , 34 7 . 40 - 91 , 67 5 . 32 - 91 , 67 5 . 32 - 27 , 78 6 . 23 - 18 , 52 4 . 15 - 46 , 31 0 . 38 - 13 7 , 98 5 . 70 - 12 , 83 8 , 07 8 . 91 - 84 6 , 21 5 . 84 6 , 21 5 . 91 , 18 3 . 36 , 75 2 . 70 - 70 0 , 39 0 . 20 9 94 2 . 96 4 , 76 3 . 81 0 , 97 9 . 20 0 . 32 3 . 13 - 34 , 75 2 . 68 - 12 , 43 8 . 46 9 . 03 - 07 9 . 48 - 79 , 88 2 . 66 - 37 3 . 76 - 39 6 . 99 - 11 1 , 63 9 . 40 - 55 , 62 2 . 86 - 55 , 62 2 . 86 - 16 7 , 26 2 . 26 - 25 1 . 0 0 - 25 1 . 0 0 - 60 1 . 9 9 60 1 . 9 9 21 , 44 4 . 20 - 21 , 44 4 . 20 - 28 , 09 3 . 21 - 81 3 . 81 3 . 27 , 78 6 . 18 , 52 4 . 4. 6 , 31 0 . 50 , 12 4 . 66 5 , 74 8 . Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - -+ - - - - - Co m p Bu s Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a (0 1 . 2 0 0 6 - 12 . 20 0 6 ) (0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l +- + - - - - + - - - - + - - - - - - - - - - - - -- - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - -- - - - - - - - + - - - -- - - - - - - - - - - -- - + - - - - - - - - - - - - -- - - + - - - - - -- + - - - - + Li a b i l i t i e s & S t o c k h o l d e r s E q u i t y Li a b i l i t i e s CU r r e n t L i a b i l i t i e s Ac c o u n t s P a y a b l e 21 0 6 1 4 Ac c r u e d A c c o u n t s P a y a b l e - M i n i n g To t a l A c c o u n t s P a y a b l e - T r a d e 21 0 5 9 9 Ac c r u e d L i a b i l i t i e s 21 5 1 2 4 Mi n i n g D i v i s i o n - R e c l a m a t i o n F e e 22 0 0 0 0 Ac c o u n t s P a y a b l e - O t h e r 23 5 2 3 0 Ac c r u a l - R o y a l t i e s To t a l A c c o u n t s P a y a b l e - O t h e r A c c r u a l s E x t To t a l A c c o u n t s P a y a b l e Ac c r u e d E m p l o y e e E x p e n s e s 21 1 1 1 1 Sa v i n g s B o n d s W i t b h o l d i n g s 21 1 1 4 9 Ot h e r P a y r o l l L i a b i l i t y 21 5 1 0 4 Mi n i n g D i v i s i o n - P a y r o l l A c c r u a l 21 5 1 2 2 Ac c r u e d U M N A R o y a l t i e s 21 5 1 2 5 Mi n i n g D i v i s i o n - V a c P a y & F i x e d O v h d 21 5 1 2 7 Mi n i n g D i v i s i o n - F i c a 21 5 5 1 0 Me d / D e n t / V i s i o n - E n e r g y W e s t 21 5 5 1 4 K P l u s C o . M a t c h & A d m i n E n e r g y W e s t 21 5 5 1 5 Es o p - F i x e d E n e r g y W e s t To t a l E m p l o y e e P a y r o l l & B e n e f i t s P a y a b l e 24 8 1 0 7 Si c k L e a v e L i a b i l i t y - U t a h To t a l V a c a t i o n , P T & S i c k L e a v e A c c r u a l s To t a l A c c r u e d E m p l o y e e E x p e n s e s Ta x e s A c c r u e d 23 3 0 0 4 UT - Pr o p e r t y T a x To t a l A c c r u e d P r o p e r t y T a x e s 24 0 3 1 0 pr o v i s i o n f o r U n e m p l o y m e n t T a x e s To t a l A c c r u e d P a y r o l l T a x e s 23 5 3 0 1 Fe d e r a l E x c i s e T a x O n C o a l - D e e r C r e e k To t a l A c c r u e d T a x e s - O t h e r To t a l T a x e s A c c r u e d Ot h e r C u r r e n t L i a b i l i t i e s 21 1 2 0 0 Pa y r o l l T a x e s P a y a b l e To t a l P a y r o l l R e l a t e d T a x W i t b h o l d i n g s 24 5 9 4 9 Ut S t M i n e r a l R y l t y W t h l d i n g T a x - p e a b o d 24 5 9 5 0 Ut S t M i n e r l R y l t y W t b h l d i n g T x - M c k i n n o To t a l F r a n c h i s e , S a l e s & O t h e r T a x e s To t a l O t h e r C u r r e n t L i a b i l i t i e s To t a l C u r r e n t L i a b i l i t i e s 53 . 53 . 23 . 59 . 10 0 . 44 . 4. 6 . 66 . *5 * *5 * *4 * 1. 6 - 16 . 1- * 5 * 6- * 5 * 8- * 4 * 5- * 5 * *5 * 4- * 5 * 5- * 4 * 10 0 . 10 0 . 10 0 . 36 . 20 . *5 * *5 * *4 * *3 * 45 1 , 41 7 . 70 - 35 2 , 53 5 . 43 - 98 , 88 2 . 27 - 28 . 45 1 , 41 7 . 70 - 35 2 , 53 5 . 43 - 98 , 88 2 . 27 - 28 . *5 * 14 6 , 73 8 . 29 - 14 6 , 73 8 . 29 - 14 6 , 73 8 . 29 - 14 6 , 73 8 . 29 - *5 * 59 8 , 15 5 . 99 - 49 9 , 27 3 . 72 - 98 , 88 2 . 27 - *4 * 60 3 , 37 3 . 95 - 75 0 , 82 5 . 46 - 14 7 , 45 1 . 19 . 60 3 , 37 3 . 95 - 75 0 , 82 5 . 46 - 14 7 , 45 1 . 19 . *5 * 61 0 , 29 7 . 36 - 56 3 , 74 0 . 36 - 46 , 55 7 . 00 - 61 0 , 29 7 . 36 - 56 3 , 74 0 . 36 - 46 , 55 7 . 00 - *5 * 21 3 , 67 1 . 3 1 - 31 4 , 56 5 . 82 - 10 0 , 89 4 . *4 * 81 1 , 82 7 . 30 - 81 3 , 83 9 . 54 - 01 2 . *3 * pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 1 4 : 3 3 RF B I L A O O / P 1 3 8 7 9 Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - -+ - - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - -- - - - + - - - - + To t a l L i a b i l i t i e s 13 , 98 4 , 15 7 . 77 - 16 , 65 1 , 91 8 . 45 - 66 7 , 76 0 . 16 . *2 * 20 5 0 St o c k h o l d e r s E q u i t y Co m m o n E q u i t y Co m m o n S t o c k 29 3 0 0 0 Co m m o n S h a r e s I s s u e d To t a l C o m m o n S t o c k Re t a i n e d E a r n i n g s Pr o f i t / L o s s f o r C u r r e n t Y e a r Ne t R e s u l t : P r o f i t To t a l N e t R e s u l t : P r o f i t Ne t R e s u l t : L o s s To t a l N e t R e s u l t : L o s s To t a l P r o f i t / L o s s f o r C u r r e n t Y e a r To t a l R e t a i n e d E a r n i n g s Co m m o n E q u i t y To t a l S t o c k h o l d e r s E q u i t y To t a l L i a b i l i t i e s & S t o c k h o l d e r s E q u i t y 00 0 . 00 - 00 0 . 00 - 00 0 . 00 - 00 0 , 00 - *4 * *6 * *6 * *5 * *4 * 00 0 . 00 - 00 0 . 00 - *3 * 00 0 . 00 - 00 0 . 00 - *2 * 13 , 98 5 , 15 7 , 77 - 16 , 65 2 , 91 8 . 45 - 66 7 , 76 0 . 16 . *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - - +- - - - + Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - - + - - - -+ - - - - - - - - - - - - -- - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - -- - - - - - - - - - - -+ - - - - - - - - - - - -- - - - + - - - - - - - + - - - - + Ea r n i n g s A v a i l a b l e f o r C a m m o n Ne t I n c o m e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e F r o m O p e r a t i o n s Ne t M a r g i n Op e r a t i o n s , M a i n t e n a n c e , A d m i n & G e n e r a l Sa l a r y E x p e n s e 50 0 1 0 0 Re g u l a r / O r d i n a r y T i m e Su b t o t a l R e g u l a r / O r d i n a r y T i m e 50 0 2 0 0 OV e r t i m e Su b t o t a l O V e r t i m e P a y 50 0 4 0 0 Bo n u s / I n c e n t i v e Su b t o t a l B o n u s / I n c e n t i v e 50 0 6 0 0 Te m p o r a r y / C o n t r a c t L a b o r 50 0 8 6 0 Su p p l e m e n t a l U n e m p l o y m e n t B e n e f i t P a y m e Su b t o t a l O t h e r S a l a r y E x p e n s e To t a l S a l a r y E x p e n s e Sa l a r y O V e r h e a d / B e n e f i t s 50 0 5 0 0 Le a v e / P T / V a c a t i o n / S i c k 50 1 1 0 2 Pe n s i o n A d m i n i s t r a t i o n 50 1 1 2 5 Me d i c a l 50 1 1 5 0 Po s t R e t i r e m e n t 50 1 2 2 5 Li f e 50 1 2 5 0 St o c k / 4 0 1 ( k ) / E S O P 50 1 3 2 5 Ph y s i c a l E x a m s 50 1 6 5 0 W o r k e r ' s C o m p / W o r k C o v e r L e v y 50 1 6 7 0 Bl a c k L u n g B e n e f i t 50 2 9 0 0 Ot h e r S a l a r y O V e r h e a d s / O n c o s t s 58 0 5 0 1 Pa y r o l l T a x E x p e n s e - M i n e s To t a l S a l a r y O V e r h e a d / B e n e f i t s Em p l o y e e E x p e n s e s 50 3 1 1 0 Lo d g i n g 50 3 1 2 0 Me a l s & E n t e r t a i n m e n t 50 3 1 2 5 Ve h i c l e R e n t a l a n d Ex p e n s e 50 3 1 3 0 Ot h e r G r o u n d T r a n s p o r t a t i o n - C o m m e r c i a 50 3 1 3 5 Au t o E x p e n s e / P a r k i n g / M i l e a g e 50 3 1 4 0 Ce l l u l a r T e l e p h o n e s E x p e n s e 50 3 1 5 0 Tr a i n i n g 50 3 4 0 0 Ot h e r E m p l o y e e R e l a t e d E x p e n s e s To t a l E m p l o y e e E x p e n s e s Ma t e r i a l s & S u p p l i e s 51 6 0 4 0 Ce m e n t & C o n c r e t e P r o d u c t s 51 6 0 5 0 Ch e m i c a l s 51 6 0 7 0 Co m p u t e r H a r d w a r e 51 6 0 8 0 Co m p u t e r S o f t w a r e , L i c e n s e s 51 6 1 1 0 Co n v e y o r S u p p l i e s 51 6 1 4 0 Dr i l l s , B i t s a n d A u g e r s 51 6 1 5 0 El e c t r i c M o t o r s a n d G e n e r a t o r s 51 6 1 8 0 Ex p l o s i v e s 51 6 1 9 0 Gr a v e l & R o c k 51 6 2 0 0 Un i f o ~ / Sa f e t y E q u i p m e n t 51 6 2 2 0 Ro o f C o n t r o l 51 6 2 3 0 Lu b r i c a n t s , o i l , G r e a s e 51 6 2 6 0 El e c t r o n i c S u p p l i e s 51 6 2 9 0 Of f i c e F u r n i t u r e & E q u i p m e n t 51 6 3 0 0 Of f i c e S u p p l i e s 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 - 2 0 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 15 , 47 2 , 68 4 . 15 , 47 2 , 68 4 . 75 6 , 78 4 . 75 6 , 78 4 . 99 7 , 55 2 . 99 7 , 55 2 . 13 , 95 4 . 13 , 95 4 . 19 , 24 0 , 97 5 . 33 9 , 23 7 . 16 9 , 72 6 . 17 9 , 45 2 . 12 6 , 00 1 . 0 6 24 3 , 50 9 . 28 0 , 49 8 . 02 1 . 0 9 75 2 , 60 5 . 70 0 , 06 0 . 93 2 , 34 3 . 14 1 , 08 2 . 18 , 87 1 , 53 8 . 13 , 59 8 . 01 1 . 69 . 90 5 . 33 , 27 0 . 40 , 55 5 . 12 4 , 41 0 . 47 0 , 94 9 . 64 1 . 8 2 52 , 51 2 . 13 2 , 23 1 . 2 9 48 0 , 55 1 . 75 2 , 10 6 . 55 7 . 10 7 , 45 8 . 12 0 , 98 0 . 72 0 , 99 6 . 75 5 , 92 2 . 45 4 , 35 1 . 1 2 48 9 , 36 9 . 03 5 . 49 , 68 2 . 13 , 93 1 , 53 5 . 13 , 93 1 , 53 5 . 48 7 , 59 4 . 48 7 , 59 4 . 86 9 , 24 5 . 86 9 , 24 5 . 14 , 77 7 . 5 0 82 8 . 16 , 60 5 . 17 , 30 4 , 98 0 . 90 7 , 93 3 . 10 3 , 55 4 . 93 3 , 99 6 . 22 9 , 50 8 . 18 8 , 24 8 . 25 6 , 11 8 . 55 1 . 7 5 54 9 , 24 3 . 47 3 , 53 1 . 83 5 , 47 6 . 93 6 , 43 0 . 15 , 42 3 , 59 3 . 23 , 19 7 . 47 , 05 8 . 19 , 94 7 . 15 , 91 3 . 58 5 . 42 , 52 5 . 44 2 . 14 9 , 66 9 . 41 6 , 43 4 . 32 4 . 49 , 17 6 . 60 , 69 6 . 54 4 , 52 0 . 62 3 , 26 2 . 41 8 . 48 , 07 7 . 16 0 , 60 1 . 63 9 , 52 0 . 86 8 , 64 8 . 32 8 , 36 6 . 43 5 , 68 2 . 98 9 . 51 , 98 9 . Ti m e 1 5 ; 14 : RF B I L A O O / P 1 3 8 7 9 54 1 , 14 9 . 54 1 , 14 9 . 26 9 , 19 0 . 26 9 , 19 0 . 12 8 , 30 6 . 12 8 , 30 6 . 82 3 . 00 - 82 8 . 34 - 65 1 . 34 - 93 5 , 99 4 . 43 1 , 30 3 . 66 , 17 2 . 24 5 , 45 6 . 89 6 , 49 2 . 55 , 26 1 . 3 6 24 , 37 9 . 53 0 . 66 - 20 3 , 36 1 . 8 7 22 6 , 52 8 . 96 , 86 7 . 20 4 , 65 1 . 8 8 44 7 , 94 5 . 59 8 . 97 - 20 , 04 7 . 54 - 69 . 10 , 04 1 . 64 - 17 , 35 6 . 58 5 . 27 - 96 9 . 61 - 44 2 . 00 - 25 , 25 9 . 12 - 54 , 51 4 . 68 2 . 98 - 33 6 . 71 , 53 4 . 63 , 96 9 . 21 - 12 8 , 84 4 . 13 8 . 59 , 38 1 . 3 8 39 , 62 1 . 5 5 - 81 , 47 6 . 88 7 27 4 . 12 5 , 98 4 . 53 , 68 6 . 95 4 . 26 - 30 7 . 27 -Da t e Pa g e 07 / 2 1 / 2 0 0 6 11 . 11 . *9 * 10 . 10 . *9 * 14 . 14 . *9 * 10 0 . 16 . 0- * 9 * 11 . 2 *8 * 14 . 31 . 7 27 . 29 . 26 . 13 . 47 . 11 . 21 . 9 22 . 41 . 4 - 42 . *8 * 50 . 10 9 . 10 0 . 10 0 . 16 . 9- * 8 * 13 . 38 . 11 7 . 11 . 20 . 51 0 . 12 3 . 24 . 12 . 22 . 38 . 12 . 74 . Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 45 0 , 14 1 . 14 2 . 66 3 , 61 1 . 11 , 12 5 . 23 3 , 04 8 . 76 , 37 6 . 62 1 , 77 3 . 35 0 , 64 0 . 40 6 , 85 9 . 93 9 , 43 7 . 61 , 13 2 . 97 2 . 00 5 , 54 1 . 7 7 29 6 . 61 - 34 3 . 65 2 . 00 - 12 2 , 50 2 . 37 4 , 92 1 . 7 0 10 5 , 36 7 . 76 , 92 0 . 06 4 , 04 6 . 52 9 . 12 . 51 , 09 4 . 65 , 56 7 , 49 7 . 43 - 76 , 92 0 . 00 - 11 9 . 67 3 , 43 8 . 10 7 38 7 . 61 , 06 3 , 68 3 . 62 - 1, 8 8 2 , 24 8 . 88 2 , 24 8 . 10 , 78 7 , 77 7 . Ti m e 1 5 : 1 4 : 3 3 RF B I L A O O / P 1 3 8 7 9 34 9 , 67 9 . 30 8 , 06 9 . 60 0 . 16 2 , 07 6 . 15 4 , 66 8 . 83 5 , 20 1 . 2 5 23 6 , 55 9 . 04 6 , 85 3 . 40 6 , 45 6 . 65 , 14 1 . 2 5 75 1 . 1 8 47 7 , 34 9 . 16 8 , 56 4 . 98 , 41 2 . 3 , 3 6 2 . 77 , 96 6 . 00 - 18 0 , 21 9 . 32 7 , 61 6 . 71 , 82 1 . 5 6 79 , 35 6 . 47 2 , 07 4 . 29 2 , 32 1 . 0 0 94 7 . 46 7 . 48 , 73 5 . 60 , 38 7 , 29 5 . 21 - 79 , 35 6 . 78 - 11 , 51 8 . 50 4 , 61 4 . 99 , 18 5 . 52 , 18 2 , 39 8 . 06 - 29 9 , 86 9 . 29 9 , 86 9 . 10 , 11 0 , 41 0 . 10 0 , 46 2 . 14 2 . 35 5 , 54 2 . 10 , 52 5 . 70 , 97 2 . 78 , 29 2 . 13 - 21 3 , 42 7 . 65 - 11 4 , 08 1 . 36 0 , 00 5 . 53 2 , 98 0 . 00 8 . 60 - 77 9 . 15 - 52 8 , 19 2 . 16 8 , 56 4 . 62 - 99 , 70 9 . 44 - 01 9 . 42 - 75 , 31 4 . 57 , 71 6 . 87 - 47 , 30 4 . 33 , 54 6 . 43 6 . 78 - 40 8 , 02 8 . 59 - 29 2 , 32 1 . 0 0 - 41 8 . 20 - 45 5 . 00 - 35 9 . 18 0 , 20 2 . 22 - 43 6 . 39 9 . 57 - 83 1 , 17 6 . 75 - 20 1 . 6 5 88 1 , 28 5 . 56 - 58 2 , 37 8 . 58 2 , 37 8 . 67 7 , 36 6 . Da t e Pa g e 07 / 2 1 / 2 0 0 6 Co m p a n y c o d e ** * * Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - -+ - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - +- - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - - + 20 5 0 51 6 3 1 0 Ot h e r E l e c t r i c a l E q u i p m e n t / S u p p l i e s 14 0 , 63 1 . 93 1 1 1 , 06 9 . 29 2 9 , 56 2 , 64 2 6 . 20 5 0 51 6 3 2 0 Pi p e , V a l v e s a n d F i t t i n g s 40 2 , 16 0 . 33 2 4 5 , 77 7 . 87 1 5 6 , 38 2 . 46 6 3 . 20 5 0 51 6 3 3 0 Wo o d P r o d u c t s 14 1 , 73 5 . 36 1 1 1 , 63 1 . 12 3 0 , 10 4 . 24 2 7 . 20 5 0 51 6 3 6 0 Ti r e s , T u b e s , a n d W h e e l s 31 4 , 13 4 . 46 2 5 4 , 53 8 . 88 5 9 , 59 5 . 58 2 3 . 20 5 0 51 6 3 8 0 BV A C 36 0 , 73 7 . 63 3 2 6 , 13 6 . 88 3 4 , 60 0 . 75 1 0 . 20 5 0 51 6 4 1 0 To o l s 11 6 , 07 3 . 99 1 1 1 , 83 2 . 45 4 , 24 1 . 54 3 . 20 5 0 51 6 4 3 0 Hy d r a u l i c C o m p o n e n t s 13 9 , 12 9 . 63 1 1 2 , 08 0 . 14 2 7 , 04 9 . 49 2 4 . 20 5 0 51 6 4 4 0 Fu e l - V e h / M o b i l e E q u i p 56 3 , 01 1 . 20 3 6 5 , 36 8 . 55 1 9 7 , 64 2 . 65 5 4 . 20 5 0 51 6 4 6 0 He a v y E q u i p m e n t M a t ' l & S u p p l i e s 46 3 , 24 2 . 35 4 1 0 , 97 0 . 10 5 2 , 27 2 . 25 1 2 . 20 5 0 51 6 4 9 0 Pu m p s 79 4 , 23 0 . 34 5 6 3 , 97 5 . 90 2 3 0 , 25 4 . 44 4 0 . 20 5 0 51 6 9 0 0 Mi s c e l l a n e o u s M a t e r i a l s & S u p p l i e s 56 4 , 14 3 . 32 2 , 03 0 , 83 1 . 72 5 3 3 , 31 1 . 60 2 6 . 20 5 0 51 6 9 1 0 Ha t e r i a l P r i c e V a r i a n c e A c c o u n t 99 6 . 76 7 , 76 5 . 77 1 , 76 9 . 01 - 2 2 . 20 5 0 51 6 9 3 0 Di e s e l F u e l H e d g e 18 4 , 21 7 . 80 - 1 0 7 , 73 8 . 17 - 7 6 , 47 9 . 63 - 7 1 . To t a l M a t e r i a l s & S u p p l i e s 1 4 , 41 4 , 35 6 . 84 1 1 , 77 9 , 95 1 . 22 2 , 63 4 , 40 5 . 62 2 2 . *8 * Co n t r a c t s & S e r v i c e s 53 0 0 4 5 Co n s t r & M a i n t C o n t r a c t s - L a b o r 53 0 0 4 9 Bu i l d i n g / F a c i l i t i e s M a i n t . C o n t r a c t s 53 0 0 5 0 Co n s t r & M a i n t C o n t r a c t s - O t h e r 53 0 0 5 5 Co n s u l t i n g / T e c h n i c a l S e r v i c e s 53 0 0 7 3 Fr e i g h t / H a u l i n g S e r v i c e s 53 0 0 9 5 Le g a l F e e s & S e r v i c e s 53 0 1 0 5 Mi n i n g S e r v i c e s 53 0 1 9 0 Mi s c e l l a n e o u s C o n t r a c t s & S e r v i c e s To t a l C o n t r a c t s & S e r v i c e s Ut i l i t i e s 53 5 0 0 0 El e c t r i c i t y 53 5 1 0 0 Te l e p h o n e 53 5 2 2 5 Wa t e r To t a l U t i l i t i e s Ot h e r O & H a n d A & G E x p e n s e 51 3 1 0 0 Fu e l H a n d l i n g 54 1 0 0 0 Eq u i p m e n t R e n t 54 3 0 0 0 Ot h e r R e n t / L e a s e s 54 4 0 0 0 Co a l L e a s e s 54 5 0 0 0 Li a b i l i t y I n s u r a n c e C o s t s 54 5 1 0 0 Ro y a l t i e s 54 5 1 5 0 Mi s c e l l a n e o u s A d m i n i s t / G e n e r a l E x p e n s e s 54 5 2 4 5 Ac c r e t i o n E x p e n s e - E l e c U t i l . P l a n t - 54 5 2 5 0 Ma n a g e m e n t F e e s 54 5 3 1 0 Ot h e r O & M E x p e n s e 54 5 4 0 0 Ba n k C h a r g e s & F e e s 54 5 4 5 0 Fi l i n g F e e s 54 5 5 5 0 Cl u b / O r g a n i z a t i o n M e m b e r s h i p a n d E x p e n s 54 6 9 6 0 O& H a n d A & G - C r e d i t 54 6 9 6 1 Mi n i n g - A R O A c c r e t i o n E x p - C r e d i t 55 3 5 0 0 Cu s t o m e r & M a r k e t i n g C o s t s - O t h e r 56 6 9 0 1 Ot h e r A m o r t i z a t i o n M i n e s 58 2 3 0 0 Pe ~ t s & Li c e n s e s To t a l O t h e r O & H a n d A & G E x p e n s e To t a l O p e r a t i o n s , Ma i n t e n a n c e , A d m i n & G e n e r a l To t a l N e t M a r g i n De p r e c i a t i o n a n d A m o r t i z a t i o n De p l e t i o n 56 0 0 0 0 De p l e t i o n To t a l D e p l e t i o n De p r e c i a t i o n 56 5 1 3 6 De p r e c i a t i o n - P r o d u c t i o n - M i n e s 28 . 15 . 17 5 4 . 43 . 50 . 11 . 48 . *8 * 22 . 13 . 21 . *8 * 10 0 . 10 1 . 3 - 89 . 96 . 32 . 14 . 46 . 27 . 10 0 . 10 . 97 . 55 . 23 . 17 . 0- * 8 * *7 * *6 * 44 . 44 , , *7 * Ti m e 1 5 : 1 4 : 3 3 RF B : I L A O O / P 1 3 8 7 9 07 / 2 1 / 2 0 0 6 Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Da t e Pa g e Pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a (0 1 . 2 0 0 6 ~ 1 2 . 2 0 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - -- - + - - - - + -- - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - -- - - - - - + - - - - - - - - - -- - - - - - - -+ - - - - - - - - - - -- - - - - - - + - - - - - - - - - - - - - - -- + - - - - - - - + - - -- + 20 5 0 56 5 9 6 0 De p r a n d A m o r t - C r e d i t 12 , 73 8 , 54 4 . 92 - 1 1 , 44 3 , 82 2 . 40 - 1 , 29 4 , 72 2 . 52 - 1 1 . To t a l D e p r e c i a t i o n 1 , 95 0 , 76 7 . 43 - 1 , 33 3 , 41 1 . 62 - 6 1 7 , 35 5 . 81 - 4 6 . 3- * 7 * Am o r t i z a t i o n 56 6 5 4 1 Re c l a m a t i o n A m o r t i z a t i o n - M i n e s 56 6 9 4 4 Am o r t i z a t i o n o f A R O R e g A s s e t / L i a b To t a l A m o r t i z a t i o n To t a l D e p r e c i a t i o n a n d A m o r t i z a t i o n Ta x e s , O t h e r t h a n :I n c o m e T a x e s 57 9 0 0 0 Pr o p e r t y T a x 58 3 4 5 1 Ex t r a c t i o n T a x - M i n e s 58 3 5 0 1 Fe d e r a l R e c l a m a t i o n T a x - M i n e s 58 4 1 0 0 Go v e r n m e n t R o y a l t i e s 58 4 1 0 1 Go v e r n m e n t R o y a l t i e s - M i n e s 58 4 2 0 1 Ot h e r R o y a l t i e s - M i n e s 58 4 9 6 0 Ta x e s O t h e r No n - : I n c o m e - C r e d i t To t a l T a x e s , O t h e r t h a n :I n c o m e T a x e s To t a l :I n c o m e F r o m Op e r a t i o n s :I n c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x :I n c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r Ta x 32 , 54 0 . 43 6 . 34 , 97 7 . 29 , 17 0 . 49 - 53 9 , 31 7 . 35 4 , 25 0 . 52 1 . 0 0 - 45 6 , 47 0 . 98 3 , 63 5 . 11 - 32 9 , 71 1 . 57 - 28 . 10 4 . 11 2 , 89 8 . 79 , 35 6 . 78 - 33 , 54 1 . 19 6 , 25 1 . 90 9 , 76 8 . 25 0 , 58 8 . 10 , 46 1 . 0 0 44 1 , 31 4 . 59 0 , 95 5 . 10 , 39 9 , 33 9 . 97 - 14 5 , 43 9 . 76 , 92 0 . 00 - 68 , 51 9 . 16 7 , 08 0 . 44 9 , 08 6 . 60 4 , 83 9 . 94 0 . 89 7 , 78 5 . 60 7 , 32 0 . 14 , 72 9 , 05 1 . 5 4 - 20 5 0 20 5 0 *7 * *6 * 87 . 14 1 . 4 71 . 10 0 . 76 . 41 . 6 - 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 20 5 0 *6 * *5 * *4 * *3 * *2 * Ne t :I n c o m e *1 * Ea r n i n g s A v a i l a b l e f o r C o m m o n +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - -+ - - - - + Co m p a n y c o d e * * * * Bu s i n e s s a r e a * * * * Am o u n t s i n US D +- + - - - - + - - - -+ - - - - - - - -- - - - - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - - - - - - - -- + - - - - - - - - - - -- - - - - - - + - - - -- - - - - - - - - - - - - -+ - - - - - - - - - -- - - - - -+ - - - - - -- + - - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - - - - - + - -- - - - - - - - - - - - - - - - + - - - - - - - -- - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + -- - - + Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s C o n t r i b u t i o n pr o d u c t i o n C l i e n t Po r t l a n d / S a l t L a k e C i t y Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 5 : 1 4 : 3 3 RF B I L A O O / P 1 3 8 7 9 Da t e Pa g e 07 / 2 1 / 2 0 0 6 *1 * +- + - - - -+ - - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - +- - - - - - - +- - - - + PacifiCorp AffIliated Interest Report March 31, 2006 This page intentionally blank ORDER NO.9 1 - 5 1 3 ENTERED APR 1 ~ 1991 BEFORE THE PUBLIC UTILITY COMMISSION OF OREGON ECCNCMle APR 1 7 199J U I 105 REGI"~T~('HI In the Matter of the Application of PACIFICORP, dba PACIFIC POWER & LIGHT COMPANY, for an order approving a contract for mining services with Energy West Mining Company, an affiliated interest. ORDER DISPOSITION: GRANTED On January 2, 1991, Pacific Power & Light Company, an assumed business name of PacifiCorp (Pacific or company), filed an application with the Public Utility Commission pursuant to ORS Chapter 757 and OAR 860-27-040, The company requested approval of a contract for mining services (contract) with Energy West Mining Company (EWMC), effective for accounting purposes as of October 1, 1990, The Commission makes the following: FINDINGS OF FACI' Jurisdiction Pacific is an Oregon corporation duly qualified to transact business in the state of Oregon. Pacitic engages in the generation, purchase, transmission, distribution, and sale of electric energy to the public in the state of Oregon, EWMC is a wholly owned subsidiary of PacifiCorp. Pacific and EWMC have four directors and/or officers in common. The Proposal Pacific has entered into a contract with EWMC dated October 1, 1990, to provide mining services at the Cottonwood, Deer Creek, and Des-Bee-Dove coal mines, which are now wholly owned hy Pacific. Under the contract, EWMC will operate these coal mines and mine coal in the quantities and according to the specifications requested by Pacific. EWMC will direct its work force and be solely responsible for the adminis- tration and negotiation of any collective bargaining agreements related to its employees. ORDER NO, 9 1 - 5 1 3 Other responsibilities of EWMC include the maintenance of safe working conditions and appropriate safety equipment at the mines, and the operation of the mines in accor- dance with all applicable laws and regulatio.ns. Additional services associated with the fueling of the Hunter and Huntington steam plants, as requested by Pacific, will also be performed by EWMCI Pacific will loan operating capital to EWMc. The outstanding amount of these loaned funds will not exceed $5 million at any time, EWMC will pay interest to Pacific on loaned funds on the terms set forth in and at a rate equal to that established under the Umbrella Loan Agreement dated April 4, 1983, among PacifiCorp and certain of its aftiliates. All equipment and facilities reasonably necessary for the performance EWMC's obligations will be made available without charge by Pacific. EWMC will not acquire real property or depreciable assets with a value in excess of $1,000, EWMC will be reimbursed only for its actual reasonable expenses, and those expenses will not include a return on investment. EWMC will be responsible for the inspection and maintenance of all equipment and facilities made available by Pacific, EWMC will maintain books and records consistent with generally accepted accounting principles, and wiIJ make its books and records available for inspection by Pacific at any time. EWMC is precluded from engaging in any activities unrelated to the contract, Pacific estimates that the annual cost of performing the agreement functions will be approximately $67 million, based on mining approximately 6,7 million tons of coal, on a total company basis, . On an Oregon allocated basis, the annual contract cost estimate is approximately $19 million, The agreement is for the five year period from October 1, 1990, through September 30, 1995, and may be extended by Pacific for successive five year terms. According to a current strategic energy policy report by outside energy experts, Pacific has recently been successful in reducing costs at its affiliate mines, include the Utah mines operated by EWMC This has resulted in Pacific s Utah-mined coal being purchased at or below market prices. EWMC has been established in a manner so that it will not earn a profit. It is unlikely that a third party could provide services at a lower cost. There is no indication that the proposal will impair Pacitic's ability to provide its public utility service, Pacific owns 84.7 percent of the Hunter plant and 100 percent of the Huntington plant. ORDER No.9 1 - 51 3 Pacific proposes that, for accounting purposes, the agreement be approved as of October 1, 1990. This wiIJ enable Pacific to maintain its books in conformance with regulatory requirements. The Commission s staff investigated the arrangement between Pacific and EWMC and recommended that the Commission approve the application, At its public meeting on March 19, 1991, the Commission adopted the staff recommendation, OPINION The following statutes are applicable to this application: ORS 747.005 defines a public utility as inter alia. an entity which owns operates, manages, or controls aU or part of any plant or equipment in this state for the production, transmission, delivery, or furnishing of heat, light, or power, directly or indirectly to the public. Pacific is a public utility subject to the Public Utility Commission s jurisdiction, ORS 757,015(5) defines an "affiliated interest" as "every corporation which has two or more officers or two or more directors in common with such public utility,EWMC and Pacific have four officers and/or directors in common; therefore an "affiliated interest" relationship exists. ORS 757.495 provides that no public utility shall contract with an affili- ated interest for services without the Commission s approval. The statute was designed to protect utility customers from abuses which may arise from less than arm s length transactions. CP National Corporation, UF 3842, Order No. 82-593 at 2; portland General Electric Company, UF 3739, Order No. 81-737 at 6. The standard of review is whether the proposed contract is ". . . fair and reasonable and not contrary to the public interest. , ,,ORS 757.495(3). The application should he granted. The agreement with EWMC will benefit Pacific s customers because it will promote safe amI efficient operation of the Cottonwood and Deer Creek mines and a lower overall generation cost at the Hunter and Huntington steam plants. Pacific will reimhurse EWMC for all reasonable expenses incurred by EWMC in the performance of its obligations. EWMC shall bill Pacific only actual costs for its services. This cost-based approach and the limitation of EWMC's activities to those arising under the contract minimize the likelihood of cross-subsidization. Due to recent reductions in operating costs at EWMC's Utah mines , Pacific is purchasing coal at or ORDER No.9 1 -5 1 3 below market prices. Through the rate-making process, the Commission can ensure that Oregon utility customers do not pay unreasonable expenses. The Commission concludes that the agreement is fair and reasonable and not contrary to the public interest. Pacific s contract with EWMC is not recognized for rate-making purposes until approved by the Commission in a future rate-making proceeding. ORS 757.495(3). Retroactive approval of the accounting treatment is appropriate due to cost account- ing considerations. Expenditures made should be charged to accounts in the manner directed by Federal Energy Regulatory Commission Regulations and the Commission rules. CONCLUSIONS OF LAW 1. Pacific is a public utility subject to the jurisdiction of the Public Utility Commission, An affiliated interest relationship exists between Pacific and EWMC. 3, The agreement between Pacific and EWMC is fair and reasonable and not contrary to the public interest. ORDER IT IS ORDERED that: The application of Pacific for approval of its contract dated October 1, 1990, with the Energy West Mining Company, is granted. This approval shall be effective for accounting purposes as of October 1, 1990, Pacific shall provide staff access to an books of account, as well as all documents, data, and records of Pacific, and Pacific s affiliated interests which pertain to the transactions between Pacific and EWMc. Pacific shall notify the Commission in advance of any sub- stantive changes to the level, type, terms, or conditions of transac- tions executed under the subject contract. Any changes which alter the intent or extent of activities under the contract from those approved in this order shall be submitted for approval ORDER NO.9 1 - 5 1 S in an upplication for a supplemental order (or other appropriate format) in this docket. Pacific shall comply with the annual reporting requirements for affiliated interest transactions, Pacific shall timely notify the Commission of all management studies and/or analyses, internal or external audit reports, and any related studies or reports pertaining to the agreement between Pacific Electric Operations and Energy West Mining Company, and shall promptly provide such information to the Commission upon request, The Commission reseJVes the right to review for reasonableness all financial aspects of this arrangement in any subsequent rate proceeding. Made, entered, and effective APR 1 ~ 1991 cy Towslee mission Secretary A party may request rehearing or reconsideration of this order within 60 days from the date of seJVice pursuant to ORS 756,561. A party may appeal this order pursuant to ORS 756.580. nm1U1105.0RD pplewmc.uio Pa c i f i C o r p G r o u p H o l d i n g s C o m p a n y In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t IT S e r v i c e s A l l o c a t i o n s Sh a r e d S e r v i c e s C h a r g e b a c k s La b o r 92 9 92 9 92 2 To t a l Pa c i f l C o r p Re c e i v e d Se r v i c e s Pa c i f l C o r p Pr o v i d e d Se r v i c e s Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s $ 4 30 1 . 3 3 93 5 . 3 3 12 3 . 30 1 . 3 3 93 5 . 12 3 . $ 4 4 35 9 , 44 , 35 9 , Pa c i f i C o r p F i n a n c i a l Se r v i c e s , I n c . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 2 0 0 6 Co m p o n e n t s FE R C Ac c o u n t Ma n a g e m e n t F e e IT A l l o c a t i o n s IT S e r v i c e s A l l o c a t i o n s PC S u p p o r t i n g S e r v i c e s La b o r 92 9 92 9 92 9 92 9 92 2 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Fi s c a l Y e a r Pr o v i d e d 20 0 6 Se r v i c e s Tr a n s a c t i o n s $ 1 0 3 , 74 0 . 10 3 74 0 . 14 4 . 14 4 . 48 7 . 4 5 48 7 . 4 5 71 4 . 71 4 , 20 5 72 6 . 20 5 72 6 . $ 3 1 7 81 2 , 31 7 , 81 2 , PP M E n e r g y , I n c . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 2 0 0 6 22 5 . Pa c i f i C o r p Fi s c a l Y e a r Pr o v i d e d 20 0 6 Se r v i c e s Tr a n s a c t i o n s 09 8 06 2 , 09 8 06 2 . 76 5 . 76 5 . 73 6 00 3 , 73 6 00 3 , 41 7 16 5 . 41 7 16 5 , 20 0 44 6 . 20 0 44 6 . 80 0 . 80 0 . 73 9 23 0 , 73 9 23 0 , 67 9 94 9 . 77 2 32 8 . 77 2 32 8 , 26 9 70 4 . 19 1 43 0 , 19 1 43 0 . 38 5 16 6 . 38 5 16 6 , 50 7 65 4 , 50 7 65 4 . 25 9 47 6 . 3 3 25 9 47 6 . 62 8 . 62 8 . 5 2 66 9 16 1 . 5 9 67 1 38 7 . $ 1 5 , 02 8 , 31 9 , $ 1 7 , 98 0 , 19 8 , Co m p o n e n t s FE R C Ac c o u n t Pa c i f i C o r p Re c e i v e d Se r v i c e s In t e r c o O t h e r E l e c t r i c R e v e n u e s In t e r - Co m p a n y O t h e r E l e c R e v e n u e E s t i m a t e In t e r c o T r a n s m i s s i o n L i n e L o s s R e v e n u e In t e r - Co m p a n y T r a u m L i n e L o s s R e v e n u e E s t i m a t e In t e r c o T r a n s m i s s i o n F i r m W h e e l i n g R e v e n u e In t e r c o T r a n s m i s s i o n N o n - Fi r m W h e e l i n g R e v e n u e In t e r c o S h o r t T e r m W h e e l i n g R e v e n u e In t e r c o P u r c h a s e d P o w e r I m b a l a n c e PP W - PP M I n t e r C o R e c r u i t i n g F e e s PP M S u b L e a s e P a y m e n t s ( L i b e r t y C e n t e r ) Ma n a g e m e n t F e e IT A l l o c a t i o n s IT S e r v i c e s A l l o c a t i o n s Sh a r e d S e r v i c e s C h a r g e b a c k s PC S u p p o r t i n g S e r v i c e s La b o r 45 6 , 45 6 . 44 7 , 44 7 . 45 6 . 1 45 6 . 45 6 , 55 5 , 92 1 93 1 92 9 92 9 92 9 92 9 92 9 92 2 67 9 94 9 . 4 5 26 9 70 4 , To t a l $ 2 , 95 1 87 9 , We s t V a l l e y L e a s i n g C o m p a n y , L L C In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t Re n t E x p e n s e 55 0 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s Pa c i f i C o r p Pr o v i d e d Se r v i c e s 35 7 06 0 , 35 7 06 0 . $ 1 6 , 35 7 , 06 0 , $ 1 6 , 35 7 , 06 0 , En s t o r O p e r a t i n g C o m p a n y , L L C In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t IT A l l o c a t i o n s IT S e r v i c e s A l l o c a t i o n s Sh a r e d S e r v i c e s C h a r g e b a c k s PC S u p p o r t i n g S e r v i c e s La b o r 92 9 92 9 92 9 92 9 92 2 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s 53 , 4 9 5 . 4 0 40 6 . 38 4 . 39 2 , 11 0 , 75 , 78 9 , $ 5 3 49 5 . 4 0 40 6 . 38 4 , 39 2 , 11 0 , $ 7 5 , 78 9 , PP M C o l o r a d o W i n d V e n t u r e s , I n c . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t La b o r 92 2 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Fi s c a l Y e a r Pr o v i d e d 20 0 6 Se r v i c e s Tr a n s a c t i o n s 12 0 , 12 0 , 12 0 , 12 0 , Ea s t e r n D e s e r t P o w e r , L L C In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t La b o r 92 2 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Fi s c a l Y e a r Pr o v i d e d 20 0 6 Se r v i c e s Tr a n s a c t i o n s 28 7 . 28 7 . 5 0 28 7 , 28 7 , Pa c i f i C o r p T r a n s , I n c . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t Ma n a g e m e n t F e e La b o r 92 9 92 2 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Fi s c a l Y e a r Pr o v i d e d 20 0 6 Se r v i c e s Tr a n s a c t i o n s 80 3 . 80 3 , 84 3 . 3 5 84 3 . 3 5 84 , 64 6 , 84 , 64 6 . Pa c i f i C o r p H o l d i n g s , I n c . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 2 0 0 6 Co m p o n e n t s FE R C Ac c o u n t La b o r 92 2 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Fi s c a l Y e a r Pr o v i d e d 20 0 6 Se r v i c e s Tr a n s a c t i o n s $ 2 4 9 28 2 , 24 9 28 2 , $ 2 4 9 , 28 2 , 24 9 , 28 2 , Pa c i f i c K l a m a t h E n e r g y , I n c . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m o o n e n t s FE R C Ac c o u n t Ma n a g e m e n t F e e IT A l l o c a t i o n s IT S e r v i c e s A l l o c a t i o n s Sh a r e d S e r v i c e s C h a r g e b a c k s PC S u p p o r t i n g S e r v i c e s La b o r 92 9 92 9 92 9 92 9 92 9 92 2 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Fi s c a l Y e a r Pr o v i d e d 20 0 6 Se r v i c e s Tr a n s a c t i o n s 65 3 . 65 3 . 68 2 . 68 2 . 5 6 18 5 59 6 . 18 5 59 6 . 62 5 . 62 5 . 01 2 . 01 2 . 52 2 . 52 2 , $ 2 7 7 , 09 2 , 27 7 , 09 2 , Pa c i f i c M i n e r a l s , I n c . / B r i d g e r C o a l C o . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t Fu e l P u r c h a s e d / S o l d Be n e f i t s , T a x e s & M i s c , B i l l i n g 15 1 . 1 14 6 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f l C o r p Pr o v i d e d Se r v i c e s Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s $ 7 0 58 1 76 5 . 4 3 $ 7 0 58 1 76 5 , 92 1 16 7 . 92 1 16 7 , $ 7 0 , 58 1 , 76 5 , $ 1 4 92 1 , 16 7 , $ 8 5 , 50 2 , 93 2 , Ma r c h 3 1 , 2 0 0 6 Pa c i f i c M i n e r a l s , I n c . Pa c i f i c M i n e r a l s - Co n s o l i d a t e d El i m i n a t i o n Pa r e n t Br i d g e r C o a l C o . AS S E T S Ca s h & T e m p o r a r y c a s h I n v e s t m e n t s 40 7 , 72 4 . 85 , 84 5 . 4 4 32 1 87 8 , Ac c o u n t s r e c e i v a b l e 52 0 , 23 5 . 52 0 , 23 5 , Du e f r o m / t o B r i d g e r C o a l C o . (1 , 4 2 9 , 79 3 . 73 ) 1, 4 2 9 , 79 3 . Du e f r o m / t o P a c i f i C o r p 10 , 87 6 , 81 8 . (4 6 , 33 6 . 55 ) 92 3 , 15 5 . Fi n i s h e d i n v e n t o r i e s - c o a l 68 0 , 31 1 . 68 0 , 31 1 . Ma t e r i a l a n d s u p p l i e s 68 1 32 6 . 68 1 32 6 . Lo w e r o f c o s t o r m a r k e t Pr e p a i d e x p e n s e s 14 6 , 35 7 . 14 6 , 35 7 . Ot h e r c u r r e n t a s s e t s 88 4 . 88 4 . To t a l c u r r e n t a s s e t s 32 , 31 8 , 65 8 . (1 , 4 7 6 , 13 0 , 28 ) 52 1 , 52 3 , 27 3 26 5 . 4 0 ST R U C T , EQ U I P A N D M I N E D E V E L Cl o s i n g b a l a n c e p r i o r y e a r 19 6 64 7 , 72 7 . 4 1 19 6 , 64 7 72 7 . Ac q u i s o f p u r c h c o Ad d i t i o n s a t c o s t 46 , 30 5 , 83 3 . 46 , 30 5 , 83 3 . Ba l a n c e a t e n d o f p e r i o d 24 2 , 95 3 , 56 0 , 24 2 95 3 , 56 0 . CO N S T R U C T I O N W O R K I N P R O G R E S S Cl o s i n g b a l a n c e p r i o r y e a r 87 5 , 02 1 . 87 5 , 02 1 , Ad d i t i o n s a t c o s t 93 4 , 4 3 4 . 93 4 , 4 3 4 . Re t i r e m e n t s o r s a l e s ( + ) 46 , 30 6 , 83 3 . 46 , 30 6 , 83 3 , Ba l a n c e a t e n d o f p e r i o d 45 , 50 2 , 62 3 . 45 , 50 2 62 3 . RE S E R V E S F O R D E P R E C I A T I O N Cl o s i n g b a l a n c e p r i o r y e a r 10 4 , 82 6 , 39 7 , 10 4 82 6 , 39 7 . De p r e c i a t i o n 35 1 55 0 . 35 1 55 0 , Ba l a n c e a t e n d o f p e r i o d 11 4 17 7 , 94 8 , 11 4 , 17 7 94 8 . In v e s t i n u n c o n s o l i d a t e d s u b s i d i a r i e s (9 9 , 02 4 24 3 . 50 ) 99 , 02 4 24 3 , Ot h e r - R e c l a m a t i o n T r u s t F u n d 10 1 87 1 , 4 8 3 . 10 1 , 87 1 , 4 8 3 . Ot h e r - A s s e t R e t i r e m e n t O b l i g a t i o n ( n e t ) 11 , 4 5 8 , 92 9 . 45 8 , 92 9 , To t a l A s s e t s 31 9 , 92 7 , 30 8 , (1 0 0 , 50 0 , 37 3 , 78 ) 10 0 , 54 5 , 76 7 . 31 9 , 88 1 91 4 . Ma r c h 3 1 , 2 0 0 6 Pa c i f i c M i n e r a l s , I n c , Pa c i f i c M i n e r a l s - Co n s o l i d a t e d El i m i n a t i o n Pa r e n t Br i d g e r C o a l C o . LI A B I L I T I E S Ac c o u n t s p a y a b l e - tr a d e 73 4 37 3 . 73 4 37 3 , In t e r c o m p a n y p a y a b l e s 1, 4 2 6 , 04 8 . (1 , 4 2 9 , 79 3 . 73 ) 1, 4 2 6 , 04 8 , 1, 4 2 9 , 79 3 . No t e s p a y a b l e A f f i l i a t e s 62 7 37 0 . 4 2 62 7 , 37 0 . 4 2 In t e r s e g m e n t p a y a b l e s (4 6 , 33 6 , 55 ) 46 , 33 6 . AC C R U E D L I A B I L I T I E S Pr o d u c t i o n t a x e s 5, 4 4 8 , 14 2 . 5, 4 4 8 , 14 2 . Pa y r o l l A c c r u a l 87 2 , 75 2 . 87 2 , 75 2 . Pa y r o l l P a y a b l e 27 , 20 3 . 4 8 27 , 20 3 . 4 8 Pa y r o l l T a x e s A c c r u a l 10 4 73 0 . 10 4 73 0 . Pa y r o l l T a x e s P a y a b l e 12 0 02 8 , 12 0 02 8 , Va c a t i o n T i m e A c c r u e d 30 9 , 62 5 , 30 9 , 62 5 , Bo n u s A c c r u a l 71 7 92 0 , 71 7 92 0 . Ac c r u e d r o y a l t i e s 30 4 , 99 6 , 30 4 , 99 6 . Sa l e s , u s e a n d p r o p e r t y t a x e s 61 0 , 69 1 , 61 0 , 69 1 . To t a l c u r r e n t l i a b i l i t i e s 25 , 30 3 , 88 3 . (1 , 4 7 6 , 13 0 , 28 ) 51 0 , 27 6 . 20 , 26 9 , 73 7 , OT H E R L O N G T E R M L I A B I L I T I E S Lo n g t e r m r e c l a m a t i o n 63 , 17 1 , 56 0 , 63 , 17 1 56 0 . Lo n g t e r m p r o d u c t i o n t a x e s - e x t r a c t i o n 76 8 , 67 7 . 76 8 67 7 . Lo n g t e r m C o a l L e a s e B o n u s 16 5 , 58 7 . 4 5 16 5 , 58 7 . 4 5 Ot h e r l o n g t e r m l i a b i l i t i e s - E a r n i n g s o n R e c l a m T r u s t F n d 39 , 15 9 , 66 2 , 39 , 15 9 , 66 2 . AR O R e g u l a t o r y L i a b i l i t y 20 3 , 57 7 . 20 3 , 57 7 , AR O L i a b i l i t y 28 , 60 6 , 74 5 . 28 , 60 6 , 74 5 . De f e r r e d i n c o m e t a x e s (1 , 10 8 , 33 2 , 00 ) 10 8 , 33 2 . 00 ) Mi n o r i t y i n t e r e s t 51 2 , 12 1 , 51 2 12 1 , To t a l O t h e r L o n g t e r m L i a b i l i t i e s 19 9 , 4 7 9 , 60 1 , 51 2 12 1 . 10 8 , 33 2 , 00 ) 15 1 07 5 , 81 1 . Ma r c h 3 1 , 2 0 0 6 Pa c i f i c M i n e r a l s , I n c , Pa c i f i c M i n e r a l s - Co n s o l i d a t e d El i m i n a t i o n Pa r e n t Br i d g e r C o a l C o , RE T A I N E D E A R N I N G S Cl o s i n g b a l a n c e p r i o r y e a r 66 , 13 9 , 89 3 , (6 6 , 91 2 67 0 . 67 ) 66 , 13 9 , 89 3 , 91 2 , 67 0 . Cu r r e n t y e a r i n c o m e ( = 5 9 9 ) 13 , 77 8 , 79 4 , (2 9 , 34 0 , 99 2 . 66 ) 13 , 77 8 , 79 4 . 29 , 34 0 , 99 2 . Co m m o n S t o c k Pa i d i n C a p i t a l 12 , 16 0 , 00 0 , 16 0 , 00 0 , Ot h e r ( + / - ) (4 7 68 5 , 00 0 , 00 ) 47 , 68 5 , 00 0 , PM I S h a r e o f 0 3 / 3 1 / 0 6 R e c l T r u s t M a r k e t V a l u e A d j u s t m e n 06 5 , 13 4 . (4 , 59 7 70 1 . 92 ) 06 5 , 13 4 , 59 7 , 70 1 . Ba l a n c e a t e n d o f p e r i o d 95 , 14 3 , 82 3 . (1 4 8 53 6 , 36 5 , 25 ) 95 , 14 3 , 82 3 . 14 8 , 53 6 , 36 5 . To t a l L i a b i l i t i e s a n d E q u i t y 31 9 , 92 7 , 30 8 , (1 0 0 , 50 0 , 37 3 , 78 ) 10 0 , 54 5 76 7 . 31 9 88 1 91 4 . Ma r c h 3 1 , 2 0 0 6 Pa c i f i c M i n e r a l s , I n c , Pa c i f i c M i n e r a l s - Co n s o l i d a t e d El i m i n a t i o n Pa r e n t Br i d g e r C o a l C o , RE V E N U E S Co a l - pr o d u c t i o n s o l d - Pa c i f i C o r p 90 , 14 2 , 4 2 3 . 90 , 14 2 , 4 2 3 , pr o d u c t i o n s o l d - o u t s i d e 04 1 33 4 . 45 , 04 1 33 4 . Eq u i t y i n c o n s o l i d a t e d s u b s i d a r i e s (1 9 , 56 0 , 66 1 . 79 ) 19 , 56 0 66 1 . Ga i n / L o s s o n S a l e o f A s s e t s (6 8 7 . 4 0 ) (6 8 7 . 4 0 ) To t a l R e v e n u e s 13 5 , 18 3 , 07 0 . (1 9 , 56 0 , 66 1 . 79 ) 19 , 56 0 , 66 1 . 13 5 , 18 3 , 07 0 . Co s t o f o p e r a t i o n s 12 7 , 75 5 . 62 , 12 7 , 75 5 . De p r e e , d e p l a n d a m o r t 35 1 , 55 0 . 35 1 , 55 0 . Ro y a l t i e s 15 , 57 3 , 20 7 , 15 , 57 3 , 20 7 . Ta x e s o t h e r t h a n i n c o m e 16 , 77 3 , 36 1 . 16 , 77 3 , 36 1 . Ma n a g e m e n t f e e 01 6 20 4 . 01 6 , 20 4 , To t a l C o s t s a n d E x p e n s e s 10 5 , 84 2 , 07 7 . 10 5 , 84 2 07 7 , PB M I T 29 , 34 0 99 2 , (1 9 , 56 0 66 1 , 79 ) 19 , 56 0 , 66 1 . 29 , 34 0 99 2 . In t e r c o m p a n y I n t e r e s t E x p e n s e 38 , 01 6 , 38 , 01 6 , In t e r c o m p a n y I n t e r e s t I n c o m e 32 0 , 36 2 . 32 0 , 36 2 . Mi n o r i t y i n t e r e s t 78 0 33 0 . 78 0 , 33 0 . To t a l I n t e r e s t E x p / ( I n c o m e ) a n d O t h e r 9, 4 9 7 , 98 4 . 78 0 , 33 0 . (2 8 2 , 34 5 , 95 ) In c o m e B e f o r e T a x e s 19 , 84 3 , 00 7 . (2 9 , 34 0 , 99 2 , 68 ) 19 , 84 3 , 00 7 , 29 , 34 0 99 2 . Cu r r e n t t a x p r o v i s i o n 06 4 , 21 3 . 4 0 06 4 , 21 3 , To t a l p r o v f o r i n c o m e t a x e s 06 4 , 21 3 . 4 0 06 4 , 21 3 . 4 0 NE T I N C O M E B E F O R E E X T R A O R D I N A R Y I T E M 13 , 77 8 79 4 . (2 9 34 0 , 99 2 . 68 ) 13 , 77 8 , 79 4 . 29 , 34 0 , 99 2 . EX T R A O R D I N A R Y I T E M NE T I N C O M E A F T E R E X T R A O R D I N A R Y I T E M 13 , 77 8 , 79 4 . (2 9 , 34 0 , 99 2 . 68 ) 13 , 77 8 , 79 4 , 29 , 34 0 , 99 2 . Tr a p p e r M i n i n g , I n c . In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t Fu e l P u r c h a s e d / S o l d 15 1 . 1 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s 10 6 46 3 . 10 6 46 3 . 10 6 , 46 3 . 10 6 , 46 3 , , 5 ' -- ( ( ) CD 0 CD Q ) : : J "' 0 (; 3 e n CD 0 :: J " , Q: : J CD Q :: J C D C D .. . . . . . . Q. . E- O ! 1 CD : : J . 9: C' ) Q ) OC D :: J (; 3 ,- , .. , . , CD AI . . . , e n .g (. . . ) - . . -' - ~ I\ . ) C D 01 : : J Q) C i ) :: : : J Q ) I\ . ) 0 -. . ~: : : : J :: : : J 0 ' Q. .. . , (1 ) TRAPPER MINING INC. TABLE OF CONTENTS Page INDEPENDENT AUDITORS' REPORT CONSOUDA TED FINANCIAL STATEMENTS AS OF AND FOR THE YEARS ENDED DECEMBER 31 , 2005 AND 2004: Balance Sheets Statements of Operations Statements of Members' Equity Statements of Cash Flows Notes to Financial Statements INDEPENDENT AUDITORS' REPORT To the Members of Trapper Mining Inc. We have audited the accompanying consolidated balance sheets of Trapper Mining Inc. and subsidiary (the "Company ) as December 31 , 2005 and 2004, and the related consolidated statements of operations members' equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit also includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for opinion, In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31 2005 and 2004, and the results of its operations and cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America. rf)~ cf j~ LLP June 20, 2006 TRAPPER MINING INC. CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31 , 2005 AND 2004 ASSETS CURRENT ASSETS: Cash and cash equivalents Accounts receivable Supplies Advance stripping costs Prepaid and other current assets Total current assets PROPERTY, EQUIPMENT, AND FACILITIES: Surface land and coal leaseholds Development costs Equipment and facilities Total property, equipment, and facilities Less accumulated depreciation and amortization Property, equipment, and facilities-net RECLAMATION RECEIVABLE FROM BUYERS ACQUIRED GE ROYALTY RESTRICTED FUNDS TOTAL See notes to consolidated financial statements. 2005 2004 564 983 787 824 962 492 340 696 454 022 716 073 518 235 421 889 417 653 725 456 917,385 13,991 938 823 707 23,905 465 834 815 834 815 806 905 873 604 465,427 613 884 (73,425 368)(73,045 689) 040 059 568 195 432 694 819,055 272,727 636 364 4,415 313 262 175 $ 6 I ,078, 178 $ 63 277,727 - 2- 2005 2004 UABILITIES AND MEMBERS' EQUITY CURRENT LIABILITIES: Accounts payable Accrued payroll expenses Accrued production taxes Accrued royalties Deferred reclamation revenue Current portion of long-term debt Total liabilities $ 1 537 827 $ 1 145 451 040 191 984 817 805 956 855,871 363 276 363 658 991 636 897 749 329 571 662 990 705 004 304 203 295 343 115 420 20,268,592 818 528 14,906 922 901 141 175 861 Total current liabilities BLACK LUNG LIABILITY ASSET RETIREMENT LIABILITY LONG-TERM DEBT COMMITMENTS AND CONTINGENCIES (Note 9) MEMBERS' EQUITY 25,177 037 101 866 TOTAL $61 078 178 $63,277 727 - 3 - TRAPPER MINING INC. CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004 TONS OF COAL SOLD: Contract Spot Total tons of coal sold OPERATING REVENUES: Coal sales Reclamation Ash disposal Gravel sales Total operating revenues OPERATING COSTS AND EXPENSES: Stripping Mining Production and other taxes Royalties Reclamation Ash disposal General and administrative Gravel Total operating costs and expenses Income (loss) from operations OTHER (EXPENSE) INCOME: Interest income Dividend income Interest expense Current income taxes Gain (loss) on sale of assets Total other income (expense) NET INCOME (LOSS) NET INCOME (LOSS): From member activity From non-member activity Total net income (loss) See notes to consolidated financial statements. 2005 2004 1,458,162 554 342 457 809 274 660 $ 1 915 971 $ 1 829 002 $ 39 321 ,327 $36 035 581 994 534 701 850 1 ,506 520 202,568 881 131 872 262 971 130 333 591 844 415 856 209 806 342 643 840 455 762 223 667 899 345 067 687 710 430 493 752 118 603 491 991 443 705 042 868 161 779 311 470 710,483 (340 340 331 021 103 336 265,840 (1,112 483)(564,330) (18 516)(103) 898 826 383 364 688 (463 480) $ 5 075 171 (803 820) $ 4 363 740 (592 188) 711,431 (211 632) $ 5 075 171 (803 820) - 4- TR A P P E R M I N I N G I N C , CO N S O L I D A T E D S T A T E M E N T S O F M E M B E R S ' E Q U I T Y FO R T H E Y E A R S E N D E D D E C E M B E R 3 1 , 2 0 0 5 A N D 2 0 0 4 Al l o c a t e d De f e r r e d Ca p i t a l Pa i d - Me m b e r s Pa t r o n a g e Pa t r o n a g e Re s e r v e Ca p i t a l Eq u i t y BA L A N C E - - Ja n u a r y I , 2 0 0 4 $ 2 07 5 20 5 $ ( 1 05 5 33 2 ) $ ( 3 7 9 41 2 ) $ 2 0 32 4 92 5 $2 0 96 5 38 6 Ne t l o s s (8 6 4 53 8 ) 27 2 35 0 (2 1 1 63 2 ) (8 0 3 82 0 ) Pa t r o n a g e d i s t r i b u t i o n s (5 9 70 0 ) 70 0 ) BA L A N C E - De c e m b e r 3 1 , 2 0 0 4 15 0 96 7 (7 8 2 98 2 ) (5 9 1 04 4 ) 20 , 32 4 92 5 10 1 86 6 Ne t i n c o m e 87 5 03 2 48 8 70 8 71 1 , 43 1 07 5 17 1 BA L A N C E - De c e m b e r 3 1 , 2 0 0 5 $ 4 0~ 9 70 5 72 6 ~ 1 2 0 38 7 $ 2 0 32 4 92 5 $2 5 17 7 03 7 Se e n o t e s t o c o n s o l i d a t e d f i n a n c i a l s t a t e m e n t s , - 5 - TRAPPER MINING INC. CONSOUDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004 CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depm:iation and amortization Aceretion expense (Gain) loss on sale of assets Change in operating assets and liabilities: Accounts receivable Supplies Reclamation receivable from buyers Reclamation liability settled Advance stripping costs Prepaid and other current assets Accounts payable and accrued liabilities Black lung liability Total adjustments Net cash provided by operating activities CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures Purchase ofGE royalty Proceeds from sale of assets Proceeds from redemption of restricted securities Purchase of restricted securities Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES: Payment of patronage distributions Principal payments on long-tcrm debt Procl:Cds ITom borrowings on long-term debt Net cash (used in) provided by financing activities INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS-Beginning of year CASH AND CASH EQUIV ALENTS-End of year SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: Cash paid for interest Cash paid lor incomc taxes Noncash activity Noncash equipment acquistions include $1 ,779 248 and $1 386.493 relating to equipment financing as of December 3 1 2005 and December 31, 2004, respectively. Additionally, the balance includes $742 849 and $0 of equipment received but not paid as of December 31, 2005 and December 3 I , 2004, respectively. Noncash estimate change in asset retirement obligations include asset reduction of ($2 596 765), asset retirement obligation liability of $6,640 049 and reclamation receivable from buyers of ($4 043,284) as of December 3 I , 2005, Noncash impact was SO as of December 31, 2004, See notes to consolidated financial statements, - 6- 2005 2004 $ 5,075,171 (803,820) 127 751 849.280 798 986 146 826 (898,826)383 378 204 (1,351,476) (737 949)(241 116) 656 923)195 559) (513 661)(616 493) (96 346)(706 977) 307 803 (391,616) (353 041)(526 162) 860 458) 364.858 965 632 440,029 161 812 020 935)(290 610) (15,000,000) 516 191 500 000 (658.126)(45 682) 662 870)(15,336,292) (59 700) 299 464)(32 430) 299.464 032 430 (3,000.000)940 300 777 159 (234 180) 787,824 022,004 $ 6 564.983 $ 3,787 824 069 596 545.877 000 785 $ 2.522.097 1.386.493 TRAPPER MINING INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE YEARS ENDED DECEMBER 31 , 2005 AND 2004 ORGANIZA nON AND OPERA nON OF THE COMPANY Trapper Mining Inc., a Delaware corporation, was formed in December 1997 as a cooperative. Williams Fork Company ("WFC") and its wholly owned operating subsidiary, Trapper Mining, Inc., a Colorado Corporation, were merged into Trapper Mining Inc. on January I , 1998. Williams Fork Mining Company ("WFMC"), another subsidiary of WFC was not merged and is now a wholly owned subsidiary of Trapper Mining Inc, Trapper Mining Inc. and WFMC are collectively referred to herein as Trapper" or the "Company ). Trapper is engaged in the business of mining, selling and delivering coal from the Trapper Mine located near Craig, Colorado to its members under an agreement with the Craig Power Station ("Fuel Agreement"), located adjacent to the Trapper Mine. Cooperative member interests in Trapper are as follows: Salt River Project Agricultural Improvement and Power District Tri-State Generation and Transmission Association, Inc. PacifiCorp Platte River Power Authority 32.10 % 26. 21.40 19. 100.00 % These four entities, together with Xcel Energy, Inc, (collectively, the "Buyers ) own and operate the Craig Power Station. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation-During the current fiscal year the Company determined that acquisitions of financed property and equipment, which was previously reported as a component of capital expenditures and proceeds from borrowings on long-tenn debt, should not have been reported in the statements of cash flows. This change has no effect on net income or the amount of cash and cash equivalents reported. The Company s financial statements for the fiscal year ended December 31 2004 have been adjusted from amounts previously reported to reduce cash flows from investing and financing activities by $1.4 million. Purchases of financed capital expenditures have now been presented as supplemental disclosure of noncash items, Principles of Consolidation- The accompanying consolidated financial statements include the accounts of Trapper Mining lnc, and its wholly owned subsidiary, Williams Fork Mining Company. All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates-The preparation of financial statements in confonnity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, Actual results could differ from those estimates, - 7 - Concentrations-The Company is potentially subject to concentration of credit risk related to cash and cash equivalents and accounts receivable. The Company places its cash and cash equivalents with high quality financial institutions. The Company s funds are federally insured up to $100 000 per bank. As of December 31 , 2005 and 2004, the funds on deposit exceed this insured amount by $6 465 000 and $3,688 000. The Craig Power Station represented 100% of trade receivables at December 31 , 2005 and December 31 2004, respectively, The Company believes the credit worthiness of this customer minimizes the Company s credit risk, Members Equity-Allocated patronage income is the portion of total patronage income which is to be distributed on a tax basis, Deferred patronage represents the remaining amount of patronage income which is not currently taxable or distributable to the members. Capital reserve represents the cumulative net loss from non-member activity. Non-member activity represents that portion of contract sales applicable to Xcel Energy, Inc. ("Xcel"), non-qualifying spot sales, ash disposal, and a portion of the treasury function less direct and allocated costs, Allocated costs are generally determined based on the percentage of revenue generated. Cash and Cash Equivalents-For purposes of the statement of cash flows, the Company considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents. Restricted Funds-The Company accounts for its investments in accordance with Statement of Financial Accounting Standards ("SF AS") No. 115, Accountingfor Certain Investments in Debt and Equity Securities, At December 31 2005, Trapper held a held-to-maturity security with a fair market value of approximately $538 000 and an amortized cost of approximately $540 000. This security was purchased December 22, 2005. At December 31 , 2004, Trapper held a held-to-maturity security with a fair market value of approximately $516 000 and an amortized cost of approximately $505 000. The security bond is designated for payment under the Black Lung Liability accrual (see Note 4). Trapper also holds a restricted cash management fund with Smith Barney Citigroup for approximately 875 000 and $3,758 000 as of December 31 2005 and 2004 respectively. Travelers Casualty and Surety Company agreed to provide a State required bond for Trapper Mining Inc.'s mining permit as long as Trapper collateralized a portion of the increased bond amount. The Company entered into Travelers' Collateralized Bond Surety Program as of August 2003 and Trapper, as the "Account Holder " has granted Travelers Casualty and Surety Company "Secured Party" a security interest in the fund. Trapper had no available-far-sale securities as of December 31 , 2005 and December 31, 2004. Supplies-Supplies are stated at the lower of weighted average cost or market. Advance Stripping Costs-Advance stripping costs incurred in removing overburden from coal are inventoried at weighted average costs and the amount that is deferred is based upon the actual coal tonnage uncovered, footage of overburden drilled, and cubic yards of overburden blasted at year end. This policy results in matching of stripping costs with related coal revenues. Property, Equipment, and Facilities-Equipment and facilities costs are depreciated over the estimated useful lives of the assets using the straight-line or units-of-production methods. Useful lives range from 3 years to 40 years. Development costs and coal leaseholds are being amortized over estimated recoverable quantities of coal using the units-or-production method. Revenue Recognition-Revenue is recognized when coal shipments are made and title transfers. Income Taxes-The Company is a non-exempt cooperative and is taxed only on income from non- member activity and any patronage income not allocated to members. Patronage income allocated or - 8 - distributed as patronage refunds is deductible in determining taxable income, Deferred taxes associated with non-member activity are not significant. Impairment of Long-Lived Assets-SF AS No. 144 Accountingfor the Impairment or Disposal of Long-Lived Assets requires that long-lived assets be measured at the lower of carrying amount or fair value less costs to sell. The adoption of this statement did not have a material effect on the Company financial position or results of operations. Management does not believe current events or circumstances indicate that its long-lived assets are impaired as of December 31 , 2005. Reclamation-The Company is obligated under terms of its mining permit to reclaim all land impacted by mining operations. The Company recognizes reclamation expenses in accordance with SF No. 143. The Company s long-tenn contract with the Buyers (see Note 5) provides for the reimbursement of current reclamation costs related to coal sales under the long-term contract. Reimbursed costs under the long-term contract are reduced proportionately by spot coal sales made during the year. The Company is reimbursed monthly based upon an estimate of that calendar year actual cost of reclamation. The Company s mining pennit requires the Company to maintain a perfonnance bond ($25.9 million at December 3 I , 2005 and 2004) to cover the estimated final reclamation costs that may be required following the tennination of mining operations. The long-term contract with the Buyers was amended in April 1992 to include a provision requiring payment by the Buyers of these mine closing costs beyond 2014. PostempLoyment Benefits-All hourly employees are entitled to one year of postemployment disability benefits if, after the employees ' vacation and sick pay have been exhausted, they are still disabled. The Company recognizes expense on the pay-as-you-go method, as it is not possible to reasonably estimate the annual cost of accruing this benefit to all hourly employees. As of December 31 2005 and December 31 2004, there were no employees utilizing this benefit. Acquired G.E, RoyaLty-As discussed in Note 3, on March 5, 2004, the Company purchased a royalty agreement between Trapper and G.E. where Trapper was required to pay royalties to G.E. on all coal mined at Trapper Mine. The purchase had an effective date of January 1 2004, This asset will be amortized using the straight-line method over the course of the estimated remaining life of the mine, Recellt Accounting Pronouncements-The Emerging Issues Task Force of the FASB finalized Issue No. 04-Accountingfor Stripping Costs Incurred during Production in the Mining Industry, during 2005, Issue No. 04-6 concludes that stripping costs incurred during the production phase of a mine are variable production costs that should be included in the costs of the inventory extracted during the period that the stripping costs are incurred. This issue is effective for the first reporting period in fiscal years beginning after December 15 , 2005 , with early adoption pennitted. Trapper adopted this pronouncement on January 1 , 2006 which reduced advanced stripping costs by approximately 518,000 and reduced beginning Members ' Equity by the same amount. - 9- ROYALTIES Until March 5, 2004, Trapper and General Electric Holdings, Inc. (") had a royalty agreement pursuant to which the Company would pay G.E, a royalty ranging from 5% to 8% of an agreed-upon value of coal sold or delivered, This value was adjusted quarterly for the effects of inflation. The royalty agreement also specified minimum annual tonnage to be utilized in the royalty calculations. This minimum annual tonnage was fulfilled as long as the Company met the requirements of its long-tenn contract with the Buyers. In addition to the royalty payments, the method chosen by Trapper prior to 1989 to calculate the royalty to G.E. resulted in a Deferred Minimum Payment Obligation ("DMPO") due in the year 2016. During 1991 , the Company and Buyers negotiated a supplement to the long-term contract pursuant to which the Buyers indemnified the Company for the DMPO arising from coal sales under the long-tenn contract. This supplement extended beyond the term of the coal sales contract until the DMPO would be satisfied. The DMPO liability was extinguished as part of the royalty buyout agreement in 2004 On March 5, 2004, Trapper Mine purchased a certain Royalty Agreement dated July 23, 1982, pursuant to which Trapper was obligated to pay and G.E. was entitled to receive payment of royalties on all coal mined at Trapper Mine, G.E. and Trapper reached an agreement to tenninate the Royalty Agreement effective January 1 2004. The cost of the buyout was $15 000 000, At December 31 2005 and 2004 accumulated amortization of this asset was $2 727,272 and $1 363,636, respectively. The Company is obligated for other royalties on its various coal leases, which range from $0.134 per ton to 12.5% of sales price. Effective January 1, 1998, Trapper and the United States Department of the Interior adjusted the method by which royalties under its federal leases are calculated. Royalties under the federal leases for member coal deliveries under the Fuel Agreement and spot sales are calculated as 12.5% of mining costs, return and tax savings, while coal deliveries to Xcel under the Fuel Agreement remained at 12.5% of sales price. The royalties are a fixed obligation and, accordingly, are billable for tons sold under the long-tenn contract. Therefore, the Company includes the applicable amounts in operating costs and expenses and operating revenues, respectively, in the accompanying consolidated statements of operations, BLACK LUNG LIABILITY The Company has an obligation to provide black lung disability benefits under the Federal Coal Mine Health and Safety Act to all coal miners presently employed, as well as retired miners hired subsequent to January I , 1970. The Company is self-insured for its black lung liability, As of December 31 2005 and December 31 2004, the Company has accrued $304,203 and $295,343, respectively, for this liability and recorded expense of $8,860 for the year ended December 31 2005 and income of $3,458 for the year ended December 31 , 2004. The Company maintains separate investment accounts designated for the Black Lung Insurance Fund (see Note 2). RELATED PARTY TRANSACTIONS Coal Sales-The Company has a long-term coal sales contract with the Buyers which accounted for the majority of2005 and 2004 coal sales, The contract provides for a maximum amount of fuel containing 830 trillion BTU (approximately 65 000 000 tons) to be delivered to the Buyers through approximately the year 2014, Based on coal reserve estimates prepared by the Company s engineers, it - 10- is the opinion of the Company s management that adequate coal reserves exist to fulfill the long-term contract. The contract provides for periodic escalations to the sales price based on changes in certain cost indices (labor, royalties, etc.), and for periodic audits by the Buyers, Percentage interests in the long-term coal sales contract held by the Buyers are as follows: Percentage of Coal Sales Contract Salt River Project Agricultural Improvement and Power District Tri-State Generation and Transmission Association, Inc, PacifiCorp Platte River Power Authority Xcel 29.00 % 24, 19. 18. 100.00 % Ash Disposal-Trapper has contracted with the Buyers to dispose of the coal ash produced by the Buyers' power station adjacent to Trapper Mine, Trapper is paid on a negotiated per truck load basis and this activity is reflected as ash disposal revenue and expense in the accompanying consolidated statements of operations. BENEFIT PLANS The Company has a salary deferral 401 (k) plan for all salaried employees, Employer contributions to the Employer Basic Account generally equal 10.05% of employees' compensation and vest over a five- year period. Employer contributions to the Supplemental Account generally equal 2.5% of employees compensation and are 100% vested when contributed. Employee contributions are 100% vested when contributed. Contributions to the plans are accrued and expensed in the period in which salaries and wages are earned. The Company also has a 401 (k) plan for hourly employees (hourly employees are also covered under a multi-employer pension plan pursuant to their collective bargaining agreements). The hourly plan is admin istered by the Company and full time hourly employees are eligible after 1 000 hours of service. No employer contribution to the hourly plan is required and hourly employees may contribute up to 50% of their compensation, Such contributions are 100% vested when contributed. Total expense under the plans was approximately $923 000 and $93 000 for the years ended December 3 I 2005 and 2004 respectively. ASSET RETIREMENT OBLIGA nONS SF AS No, 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs, The Company s asset retirement obligation CARD") liabilities primarily consist of spending estimates related to reclaiming surface land and support facilities at both surface and underground mines in accordance with federal and state reclamation laws as defined by each mine permit. The obligation and corresponding asset are recognized in the period in which the liability is incurred. - 11 - The Company estimates its ARO liabilities for final reclamation and mine closure based upon detailed engineering calculations of the amount and timing of the future cash spending for a third party to perform the required work. Spending estimates are escalated for inflation, then discounted at the credit- adjusted risk-free rate. The Company records an ARO asset associated with the discounted liability for final reclamation and mine closure. The obligation and corresponding asset are recognized in the period in which the liability is incurred, The ARO asset is amortized on the straight-line method over its expected life and the ARO liability is accreted to the projected spending date. As changes in estimates occur (such as mine plan revisions, changes in estimated costs, or changes in timing of the perfonnance of reclamation activities), the revisions to the obligation and asset are recognized at the appropriate credit-adjusted risk-free rate. A reconciliation of the Company s liability for asset retirement obligations for the years ended December 31 , 2005 and 2004, is as follows: Liabilities incurred Liabilities settled Change in estimate Accretion expense 2005 2004 $ 20 268 592 $ 18 682 644 201 552 055 615 (513 661)(616 493) 640 049) 798 986 1 ,146 826 $14 115 420 $20 268 592 Balance-January 1 , 2005 Balance-December 31 , 2005 Trapper has an agreement with its Buyers where the Buyers will reimburse Trapper for reclamation activities after the mine closes. At December 31,2005 and 2004, the Company had recorded a long-term receivable of$7.432~694 and $9,819 055 respectively, These reimbursements increase the revenue that Trapper recognizes for its reclamation activities. DEBT Debt as of December 3 I , 2005 and 2004, is as follows: Long-tenn notes and mortgages 2005 2004 $ 12 818 528 $14 906 922 897 749 329 571 $16,716 277 $ 18,236,493 Current portion of notes and mortgages Total debt Debt consists of a five year bank loan ($12 000,000), Member Promissory Note ($1 850 000), and an Installment Sales Contracts ($2 866 276) at December 31 , 2005. The long-term bank loan dated March 5, 2004 is with First National Bank of the Rockies in Craig Colorado. Trapper will pay this loan in accordance with the following payment schedule: 19 quarterly consecutive interest payments, beginning March 3 I , 2004, and continuing on the last day of each June September, December, and March thereafter, with interest calculated on the then unpaid principal balance based on the Wall Street Journal Prime (at year-end prime rate was 7.25%); 15 quarterly consecutive principal payments of$750 000 each, beginning March 31 , 2005, and continuing on the last - 12 - day of each June, September, December and March thereafter until December 31 , 2008, with a final payment of $3 750 000 due December 31, 2008. The remaining balance on the bank loan as of December 31 , 2005 was $12,000 000. This long-term loan was used to fund the G.E. Royalty Buyout and is collateralized by leases, equipment and supplies, all accounts, chattel paper, documents instruments, general intangibles, deposit account with lender, all minerals, and all rights and proceeds from the Craig Station Fuel Agreement. The Member Promissory Note dated August 22, 2003 is with Salt River Project ($593,850), Tri-State Generation and Transmission ($491 545), Platte River Power Authority ($368 705), and Pacificorp ($395 900), The note has been extended until February 21 , 2007, and the interest rate was based on the February 2005 Mid-Term Applicable Federal Rate Compounded Annually, which is 3.83%. The installment sales contract is with Caterpillar Financing Agreement dated January! 9 2005 in the amount of$I,418 923. The re-payment schedule is based on 48 equal monthly instaIlments with an interest rate of 4.82% on the unpaid balance, The collateral is the Caterpillar Track-Type Tractor Serial number 7PZOO938. The unpaid balance as of December 31 2005 was $1 087 028. New debt during 2005 consists of two installment sales contracts with Caterpillar Financing Agreement dated 12114/2005 in the amounts of $889 774 and $889 475, The re-payment schedules are based on 36 equal monthly installments with an interest rate of 6,29% on the unpaid balance, The collateral is two Caterpillar 637G Scrapers, Serial numbers CEHO0387 and CEHO0395. The unpaid balance as of December 31,2005 was $1 779 249, As of December 31 , 2005 , the future principal payments on long-term debt are as follows: Total $ 3 897 749 806 128 012.400 $16 716 277 2006 2007 2008 COMMITMENTS AND CONTINGENCIES In accordance with the Fuel Agreement (see Note I), cost savings that arise from increased productivity at the Trapper Mine are shared with the Buyers, Trapper passes these savings on to the Buyers via credits on sales invoices, To ensure the credits are appropriately passed on to the Buyers an audit of Trapper sales invoices is performed annuaIly. The Internal Revenue Service ("IRS") completed a review of the Company s 2000 and 2001 income tax returns. Pursuant to their review, the tax year 2000 was closed with no adjustments. For tax year 200 I the IRS challenged Trapper s deduction of approximately $1 000 000 of expenses related to repairs of one of the dragline booms that failed and feIl to the ground, The IRS believes this should have been capitalized instead of deducted as an expense. The Company has appealed this decision and believes it has a strong case for its position. ****** - 13 - ENTERED 94-15: OCT 12 19~4 ORDER NO, BEFORE THE PUBLIC UTILITY COMMISSION OF OREGON UI 140 In the Matter of the Application of PACIFIC POWER & LIGHT COMPANY For an Order Authorizing it to Enter into Agreements with WILLIAMS FORK COMPANY AKA TRAPPER MINING, INc., An Affiliated Interest. ORDER DISPOSITION: APPLICATION APPROVED WITH CONDITIONS On July 25, 1994 , Pacific Power & Light (PP&L or Company), an assumed business name of PacifiCorp, filed an application pursuant to ORS 757.495 and OAR 860-27-040. The company is requesting approval of agreements with Trapper Mining, Inc. (Trapper), an affiliated interest, to purchase coal, obtain final reclamation services and provide shareholder funding. PP&L is requesting an effective date of April 15, 1992, for accounting purposes. At its public meeting on October 11, 1994, the Commission adopted the staff's recommendation to approve the application with conditions, Staffs report is attached as Appendix A and is incorporated in this order by reference, Based on the application and its record, the Commission makes the following: FINDINGS OF FACT PP&L provides electric service to the public in Oregon. PP&L and Trapper are affiliated interests under ORS 757.015(5) and (6) respectively, in that PP&L owns 19,3 percent the voting control of Trapper and has two common officers with Trapper. PP&L acquired its interest in Trapper from Colorado-Ute Electric Association (Colorado-Ute), which, along with three other entities, were the original owners. In 1983, these original owners purchased Trapper and formed Williams Fork Company to hold Trapper s assets, In March, 1990, Colorado-Ute filed a Chapter 11 bankruptcy petition. The court accepted a joint , ,- "'.., 94-1550 ORDER NO. plan in the bankruptcy proceeding wherein PacifiCorp acquired approximately 67 percent of Colorado-Ute s stock in Williams Fork Company. As a result, PP&L (PacifiCorp) controls 19. percent of Trapper. An explanation of the three agreements covered in this application is provided in Appendix A. Under the Fuel Agreement and its March I, 1992, second supplement, PP&L' estimated cost for Trapper coal on an Oregon basis for 1994 and 1995 is about $2,290,000 and 230,000, respectively, Under the Final Reclamation Services Agreement, PP&L's portion of future costs is 19.28 percent, or about $2,900,000. Under the Shareholder Funding Agreement, PP&L is responsible for 19.28 percent of any operating budget shortages. Ordering condition No, 5 requires prompt and detailed notification to the Commission should any such shortages occur which necessitate capital funding. The transfer pricing policy for services purchased from an affiliate by a regulated utility likely has been met. However, the transfer price PP&L pays to Trapper seems to include a return component higher than the company s current Oregon-authorized 10.24 percent overall rate of return. Ordering condition No. 4 limits the return component in Trapper s cost of service to PP&L's current Oregon-authorized overall return, Contract provisions provide the Conunission sufficient access to all books of account as well as all documents, data, and records of PP&L and Trapper that pertain to transactions between these affiliated interests, OPINIOJ\' Jurisdiction ORS 757.005 defines a "public utility" as anyone electric sen'ice to the public in Oregon. PP&L is a public utility subject to the Commission s jurisdiction. Affiliation An affiliated interest relationship exists between PP&L and Trapper under ORS 757.(5) and (6). Applicable Law ORS 757.495 requires public utilities to seek approval of contracts with affiliated interests within 90 days after execution of the contract. The intent of the statute is to protect ratepayers from the abuses which may arise from less than arm s length transactions. Portland General Electric Company, UF 3739, Order No. 81-737 at 6, Failure to file within the 90-day time limit may preclude the utility from recovering costs incurred under the contract. See ORS 757.495, 9 4. - 1 5 5 ( ORDER NO, ORS 757.495(3) requires the Commission to approve the contract if the Conunission finds that the contract is "fair and reasonable and not contrary to the public interest. However, the Commission need not determine the reasonableness of the contract for ratemaking purposes. The Commission may reserve that issue for a subsequent proceeding. The agreements are subject to the Commission s approval. PP&L's ratepayers should not be harmed by the transaction. The scope and terms of the agreements are fair and reasonable and not contrary to the public interest. PP&L' s application substantially complies with the Commission s transier pricing policy for services purchased from an affiliate by a regulated utility. Contract provisions provide the Commission sufficient access to all books of accounts as well as all documents, data, and records of PP&L and Trapper that pertain to transactions between these affiliated interests, CONCLUSIONS PP&L is a public utility subject to the jurisdiction of the Commission, An affiliated interest relationship exists between PP&L and Trapper. The agreements between PP&L and Trapper are fair, reasonable, and not contrary to the public interest. The Commission should grant the application, subject to conditions. ORDER IT IS ORDERED that: The application of Pacific Power & Light (PP&L), an assumed business name of PacifiCorp, to enter into a Fuel Agreement, a Final Reclamation Agreement and a Shareholder Funding Agreement with Trapper Mining, Inc. (Trapper), an affiliated interest, is granted, subject to the conditions set forth in this order. The effective date for accounting purposes only is ApriI15 1992. PP&L shall provide the Commission access to all books of account as well as all documents, data, and records of PP&L and Trapper which pertain to the affiliated interest transactions between PP&L and Trapper. 94-155 ORDER NO. The Commission reserves the right to review for reasonableness all financial aspects of this arrangement in any subsequent rate proceeding or earnings review under an alternative fonn of regulation. PP&L must notify the Conunission in advance of any substantive changes to the agreements, including any material changes in any cost. Any changes to the agreement tenns which alter the intent and extent activities under the agreements from those approved in this order shall be submitted for approval in an application for supplemental order, or other appropriate format, in this docket. For accounting purposes, the return component used in calculating PP&L' Oregon cost of services received from Trapper shall be limited to PP&L' current Oregon-authorized overall rate of return, effective April 15, 1992. PP&L shall promptly notify the Commission with full details of any capital funding necessary under the Shareholder Funding Agreement. OCT 12 199it 9 4 - 1 5 5 O. CIt ~ITEM NO. PUBLIC UTILITY COMMISSION OF OREGON STAFF REPORT PUBLIC MEETING DATE: October 11, 1994 REGULAR AGENDA CONSENT AGENDA..JL. EFFECTIVE DATE SUBJECT : October 5, 1994 Mike Kan~~hrOugh Phil Torn Riordan ~ ~ UI 140--Pacific power & Light Company (PP&L), abn of PacifiCorp, Application for Approval of a Fuel Agree- ment, Final Reclamation Agreement and Shareholder Funding Agreement with Trapper Mining, Inc. (Trapper), an Affiliated Interest (AI) Nyegaar~nd Mike DATE: TO: FROM: SUMMARY RECOMMENDATION: Staff recommends approval, with conditions I of the company AI application, DISCUSSION: Introduction On July 25, 1994, PP&L filed an Al application for approval of agree- ments with Trapper to purchase fuel (coal), obtain final reclamation services and provide shareholder funding, PP&L and Trapper are affiliated interests under ORS 757.015 (5) and (6), respectively, in that PP&L owns 19.3 percent of the voting control of Trapper and has two common officers with Trapper, PP&L requests that the Commission approve the agreements for, accounting purposes, effective April, 1992, when PP&L acquired its interest in Trapper History and Backqround PP&L acquired its interest in Trapper Mining, Inc. from Colorado-Ute Electric Association (Colorado-Ute), which along with three other entities were the original owners. These parties on March 1, 1973 executed the Craig Station Fuel Agreement (Fuel Agreement) with Utah International, Inc. The Fuel Agreement / which will end July 1, 2014, covered coal provision from Trapper mine to the Craig Generating Station in Utah. In 1983, these original owners purchased Trapper and formed Williams Fork Company to hold Trapper s assets. Colorado-Ute in March, 1990 filed a Chapter 11 bankruptcy petition. Under a Joint Plan in the bankruptcy proceeding which the court accepted , PacifiCorp acquired approximately 67 percent of Colorado-Ute s stock in Williams Fork Company. As a result of this transaction, PP&L (PacifiCorp) controls 19.28 percent of Trapper. APPENDIX A PAGE 1 OF 4 94-155 Mike Kane October 5, 1994 Page Two PP&L, under the Fuel Agreement, second supplement, March 1, 1992, pays Trapper about $18 per ton or approximately $7.5 million annually on a total company basis and about $2.26 million on an Oregon basis. The estimated cost to PP&L for Trapper coal for 1994 and 1995 is about $2.29 and $2,23 million, respectively, on an Oregon basis. A system energy factor is used to allocate the coal cost which is recorded in FERC account 151, Fuel Stock. In addition to the Fuel Agreement, there is the Final Reclamation Services Agreement, which establish a mechanism to reimburse Trapper for costs of performing the reclamation work that may be required at Trapper mine following the termination of surface mining operations and to establish a fair method for allocating such costs when they are known and incurred. PP&L's portion of such costs is likewise 19, percent, based on the Fuel Agreement Currently, it is estimated that PP&L's share of these future costs would be about $2.9 million. The last agreement, dated March I, 1992, is the Shareholder Funding Agreement which provides a mechanism for providing capital necessary to cover operating budget shortages of Trapper, To date, no such shortages have occurred. PP&L would be responsible for 19.28 percent of the shortages, if they occur. Proposed order condition no. 5 requires PP&L to promptly notify the Commission of the full details any such occurrence. Issues Staff has investigated the following issues: Scope of Services Transfer Pricing and Cost Allocation Demonstration of Public Interest Compliance Records Availability, Audit Provisions , and Reporting Requirements Scope of Services - - The agreements ' services of providing fuel (coal) and final reclamation, although essential to PP&L's proper provision of electric utility service at its Craig Generating Station, are not considered to be a transfer of any of PP&L's basic management functione to Trapper. These agreement services will only enhance PP&L's ability to adequately perform its utility functions. Transfer Pricina and Cost Allocation Procedures - - The Commission transfer pricing policy for goods or services purchased from an affiliate by a regulated utility is that the goods or services shall be priced at the lower of cost cr market, This policy likely has been met in this agreement between PP&L and Trapper, because the Fuel APPEND! X A PAGE 2 OF 4 9 4 " 1 5 5 Mike Kane October 5, 1994 Page Three Agreement was originally negotiated as an " arms length " contract and presently operates under the same terms and conditions. However, the transfer price PP&L pays to Trapper for coal seems to include a return component higher than PP&L's current Oregon-authorized 10.24 percent overall rate of return. This issue is diminished by fuel cost reductions resulting from Trapper s operating efficiencies at itsmine. The reductions are passed on to PP&L and the other owners. alleviate any transfer price concern, I have proposed order condition no. 4 which requires PP&L to limit the return component in Trapper cost of service to PP&l' s current Oregon-authorized overall return. In addition, staff believes, due to the nature of the services and the cost of the arrangement with Trapper , that it is reasonable that PP&L would select Trapper rather than an external source. Demonstration of Public Interest Compliance PP&L's ratepayers are likely not harmed by this transaction because the utility will be paying a cost of service rate that is a market rate for the services from Trapper. Also, PP&L's total operating cost with the adjusted return component for the services is not more than what PP&L's cost would be to provide the same services on its own. Trapper s larger operation attains economies of scale and results in a lower cost of service than PP&L would alone. Records Availabilitv, Audit Provisions. and Reportinq Reauirements Staff believes that the basic agreements contain provisions that allow the Commission adequate access to records and provision for auditing transactions between PP&L and Trapper. Also, condition No.1 provides staff full records access, Concl usion Based upon staff's investigat ion and ~eview of this request, I conclude the following: Pacific Power & Light Company is a public utility subject to the jurisdiction of the Oregon Public Utility Commission. An aff iliated interest relationship exists between Pacific power, and Light Company and Trapper Mining, Inc. This application appears fair and reasonable and not contrary to thepublic interest. APPENDl X A 01lr:1= :z: f"'Il= 4 94-155 Mike Kane October 5, 1994 Page Four STAFF RECOMMENDATION: Therefore, based upon the discussion and conclus~on noted above, I recommend approval of the application of Pacific Power & Light Company to enter into agreements for acco~nting purposes effective April , 1992 wi th Trapper Mining, Inc., for fuel and final reclamation services, and shareholder funding subject to the following conditions: PP&L shall provide staff access to ~ll books of account, as well as all documents, data, and records of PP&L and PP&L's affiliated interests which pertain to the transaction (s) between PP&L and itsaffiliated interest, Trapper, The Commission reserves the right to review for reasonableness all financial aspects of this arrangement in any subsequent rateproceeding or earnings review under an al ternati ve form ofregulation. PP&L shall notify the Commission in advance of any substantive changes to the agreement, including any material changes in any cost. Any changes to the agreement terms which alter the intent and extent of activities under the agreement from those approved herein shall be submitted for approval in an application for supplemental order (or their appropriate format) in this docket, For accounting purposes, the return component used in calculating PP&L's Oregon cost of services received from Trapper shall be limited to PP&L's current Ore3on-authorized overall rate of return,effective April , 1992. PP&L shall promptly notify the Commission with full details of any capital funding necessary under the Shareholder Funding Agreement, TPR/ 1311HH cc:Bill Warren Administrative Hearings Division APPENDI X A PAGE 4 OF 4 Pa c i f i C o r p F o u n d a t i o n F o r L e a r n i n g In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m n o n e n t s FE R C Ac c o u n t La b o r Be n e f i t s Mi s c . O t h e r E x p e n s e s 14 3 , 14 3 , 14 3 , To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s $ 1 5 0 81 9 . 27 5 , 11 5 40 7 , Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s 15 0 81 9 , 27 5 . 11 5 40 7 , $ 2 8 7 , 50 3 , $ 2 8 7 ~ 50 3 . 11 1 1 1 , II ~ i l ~ I I I I I ~ ~ ! , i ' l l l l l l i I I I ~ ~ ~ II I I I I I I I I I I I 11 1 1 1 1 1 ~ ~ ! l I I I I I I ! ~ I . li l l l l l ! i l l i l l l ~ 1 1 1 1 1 1 1 1 1 1 1 1 1 RE V E N U E A N D S U P P O R T Co n t r i b u t i o n c o m m i t m e n t In t e r e s t - i n v e s t m e n t a c c o u n t 01 1 . 0 7 01 1 . 0 7 13 , 13 0 . 13 , 13 0 . Di v i d e n d s - i n v e s t m e n t a c c o u n t 24 4 90 2 . 4 7 24 4 90 2 . 4 7 85 8 07 7 . 1 8 85 8 , 07 7 . 1 8 Re a l i z e d g a i n o n s a l e o f i n v e s t m t s 30 5 , 70 8 . 30 5 , 70 8 . (4 0 6 , 19 6 . 78 ) (4 0 6 , 19 6 , 78 ) Mi s c e l l a n e o u s I n c o m e 28 1 . 6 4 28 1 . 6 4 91 6 . 35 9 . 27 6 . 0 1 Ch a n g e i n u n r e a l i z e d a p p r e c i a t i o n / d e p r e c i a t i o n on i n v e s t m e n t a c c o u n t a s s e t s 54 5 76 9 . 54 5 76 9 . 06 6 , 58 9 . 06 6 , 58 9 . 3 6 TO T A L R E V E N U E A N D S U P P O R T 10 0 , 67 3 . 10 0 67 3 . 53 2 51 7 . 4 3 35 9 . 53 2 87 6 . EX P E N S E S Gr a n t s He a l t h a n d w e l f a r e 80 5 , 46 3 . 80 5 , 46 3 . 04 1 , 96 1 . 2 9 04 1 96 1 . 2 9 Ed u c a t i o n a n d r e s e a r c h 17 0 , 00 6 . 17 0 , 00 6 . 57 4 , 88 5 . 57 4 88 5 . Cu l t u r e a n d t h e a r t s 50 0 . 50 0 . 25 3 , 52 5 . 25 3 , 52 5 . Ci v i c a n d c o m m u n i t y b e t t e r m e n t 71 2 . 67 , 71 2 . 33 9 , 71 2 . 33 9 , 71 2 . Ot h e r 02 9 . 02 9 . Ch a n g e i n g r a n t s a p p r o v e d f o r f u t u r e p e r i o d s 00 0 . 00 0 . (4 1 , 00 0 . 00 ) (4 1 00 0 . 00 ) To t a l g r a n t s 00 0 . 05 0 , 68 2 . 05 9 , 68 2 . 3 8 (4 1 , 00 0 . 00 ) 21 2 , 11 4 . 17 1 11 4 . Ad m i n i s t r a t i v e e x p e n s e s 10 7 , 94 2 . 1 4 10 7 , 94 2 . 1 4 27 3 19 5 . 27 3 , 19 5 . In v e s t m e n t m a n a g e m e n t f e e s 28 , 68 4 . 10 , 92 5 . 39 , 60 9 . 76 , 38 2 . 43 , 15 6 . 11 9 53 8 . Ta x e s a n d o t h e r 50 . 40 0 . 45 0 . 25 3 . 12 , 4 1 7 . 3 8 67 0 . 4 3 TO T A L E X P E N S E S 73 4 . 17 1 95 0 . 4 0 20 9 , 68 4 . 63 5 . 54 0 88 3 . 4 6 57 6 51 8 . NE T I N C R E A S E ( D E C R E A S E ) 06 2 , 93 9 . 17 1 95 0 . 4 0 ) 89 0 , 98 8 . 49 6 , 88 2 . 3 8 54 0 , 52 4 . 28 ) 95 6 , 35 8 . Ne t a s s e t s b e g i n n i n g o f p e r i o d 41 , 4 5 0 , 84 3 . 28 5 , 19 8 . 3 4 41 , 73 6 , 04 2 . 38 , 84 4 , 67 7 . 44 3 , 77 2 . 39 , 28 8 , 44 9 . 3 5 Tr a n s f e r f r o m S t a t e S t r e e t F u n d t o O p e r a t i n g F u n d ( 1 ) (1 , 02 5 , 00 0 . 00 ) 02 5 , 00 0 , (2 , 23 5 , 00 0 . 00 ) 23 5 , 00 0 . Ot h e r C a p i t a l 38 2 , 22 3 . 38 2 22 3 . NE T A S S E T S E N D O F P E R I O D 42 , 48 8 , 78 3 . 05 I 13 8 , 24 7 . 94 I 42 , 62 7 , 03 0 . 99 I 42 , 48 8 , 78 3 . 05 I 13 8 , 24 7 . 94 I 42 , 62 7 , 03 0 . 99 I (1 ) C a s h t r a n s f e r s I T o m S t a t e S t r e e t i n v e s t m e n t a c c o u n t ( E n d o w m e n t F u n d ) t o G e n e r a l F u n d t o c o v e r g r a n t s p a i d 7/ 1 9 / 2 0 0 6 !! ! ! ! ! ! : ! ~ t L 'I ~ ! 11 1 1 ~ ~ ! ~ ~ i ! ! I ! ~~ ~ ! ! : ! ! : ! ! ! I ! ! ! ! ! 1: I : i l : : l l l ~I ~ l l l g ' ~ I I ~ l l l i l l l l l l l l l l l l i l l : 1 AS S E T S Ca s h b a l a n c e s 13 8 24 7 . 13 8 , 24 7 , 44 3 77 2 . 2 2 44 3 77 2 , Ba n k e r s T r u s t I n v e s t m e n t a c c o u n t Pr i v a t e e q u i t y i n v e s t m e n t s In t e r e s t a n d d i v i d e n d r e c e i v a b l e Ot h e r n e t r e c e i v a b l e Ca s h e q u i v a l e n t s US G o v e r n m e n t o b l i g a t i o n s 68 5 , 02 7 . 1 2 96 7 , 28 8 , 33 9 79 6 . 68 5 02 7 . 1 2 96 7 , 28 8 , 33 9 79 6 , 1, 4 5 8 19 1 . 1 4 31 3 . 58 6 . 18 1 90 2 , 45 8 19 1 . 1 4 31 3 . 64 , 58 6 . 18 1 90 2 . Co r p o r a t e o b l i g a t i o n s 10 , 03 4 71 4 , 03 4 71 4 , 91 0 , 31 6 , 91 0 31 6 . 90 1 27 9 . 90 1 27 9 . 23 9 17 6 . 23 9 17 6 . 55 8 91 0 . 4 2 55 8 91 0 . 4 2 08 1 19 0 . 08 1 19 0 , 60 7 98 3 , 60 7 98 3 . 94 4 67 7 . 38 , 94 4 67 7 . 60 7 , 98 3 . 60 13 8 , 24 7 . 94 42 , 74 6 , 23 1 . 5 4 38 , 94 4 , 67 7 . 13 I 44 3 , 77 2 . 22 I 39 , 38 8 , 44 9 , 35 I PI M C O Co m m o n s t o c k Co m m o n s t o c k - M u t u a l F u n d s To t a l i n v e s t m e n t a c c o u n t TO T A L A S S E T S LI A B I L I T I E S NE T A S S E T S 13 8 , 24 7 . 94 I (6 0 20 0 , 55 ) (5 9 , 00 0 , 00 ) 42 , 62 7 , 03 0 . 99 I (1 0 0 00 0 , 00 ) 38 , 84 4 67 7 . 1 3 I (1 0 0 00 0 . 00 ) Ot h e r n e t p a y a b l e s Gr a n t s a p p r o v e d f o r f u t u r e p e r i o d s (6 0 20 0 . 5 5 ) (5 9 00 0 , 00 ) 48 8 , 78 3 . 05 I 44 3 , 77 2 . 22 39 , 28 8 ; 4 4 9 , 35 I 7/ 1 9 / 2 0 0 6 Sc o t t i s h P o w e r U K , p i c ( S P U K ) In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 2 0 0 6 Co m p o n e n t s FE R C Ac c o u n t La b o r Gr o u p C o r p o r a t e R e c h a r g e Mi s c . L a b o r Ta x e s Sc o t t i s h P o w e r U K M g m t F e e - ( 9 3 0 , Sc o t t i s h P o w e r U K M g m t F e e - ( 4 2 6 , 14 6 14 6 23 4 23 4 93 0 . 42 6 , To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s Pa c i f i C o r p Pr o v i d e d Se r v i c e s $ 2 3 7 39 3 , 86 5 01 5 . 23 7 39 3 . 86 5 01 5 . 32 0 25 4 . (4 1 5 38 4 . 83 ) 14 2 10 1 . 6 0 49 5 68 2 , 32 0 25 4 . (4 1 5 38 4 , 83 ) 14 2 10 1 . 6 0 49 5 68 2 , $ 1 8 , 54 2 65 3 , $ 6 , 10 2 , 40 8 . $ 2 4 , 64 5 , 06 2 , Pa c i f i C o r p E n e r g y C a n a d a L t d . ( P E C L ) In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t La b o r 14 6 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Fi s c a l Y e a r Pr o v i d e d 20 0 6 Se r v i c e s Tr a n s a c t i o n s 23 0 . 23 0 , 92 , 23 0 , 23 0 , Do r n o c h I n t e r n a t i o n a l I n s u r a n c e L i m i t e d (D I L ) In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t Pr o p e r t y I n s u r a n c e E x p e n s e Li a b i l i t y I n s u r a n c e E x p e n s e 92 4 92 5 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s 47 6 85 6 , 49 8 27 8 . Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s 47 6 85 6 . 49 8 27 8 . 97 5 , 13 5 , 97 5 , 13 5 , ME H C I n s u r a n c e Se r v i c e s , L t d . ( M I S L ) In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m p o n e n t s FE R C Ac c o u n t Pr e p a i d C a p t i v e P r o p e r t y I n s u r a n c e Pr e p a i d C a p t i v e L i a b i l i t y I n s u r a n c e Ca p t i v e P r o p e r t y I n s u r a n c e E x p e n s e Ca p t i v e L i a b i l i t y I n s u r a n c e E x p e n s e 16 5 . 16 5 . 92 4 92 5 To t a l Pa c i f i C o r p Re c e i v e d Se r v i c e s Pa c i f i C o r p Pr o v i d e d Se r v i c e s Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s $ 5 56 2 59 2 . 58 8 50 6 , 16 9 49 7 , 48 , 4 0 3 . $ 5 , 56 2 59 2 . 58 8 50 6 . 16 9 49 7 . 40 3 , $ 7 , 36 9 , 00 0 , $ 7 , 3 6 9 , 00 0 , PP W H o l d i n g s L L C In t e r c o m p a n y T r a n s a c t i o n s Fo r t h e F i s c a l Y e a r E n d e d M a r c h 3 1 , 20 0 6 Co m o o n e n t s FE R C Ac c o u n t In t e r C o F e d e r a l T a x P a y a b l e - ( E v e n Y e a r s ) In t e r C o S t a t e T a x P a y a b l e - ( E v e n Y e a r s ) To t a l 23 6 23 6 Du e t o Pa c i f i C o r o Du e f r o m Pa c i f i C o r o Fi s c a l Y e a r 20 0 6 Tr a n s a c t i o n s $ 3 41 8 83 7 . 46 4 56 3 . 1 8 $3 , 88 3 , 40 0 , $ 3 41 8 83 7 . 46 4 56 3 . $ 3 , 88 3 , 40 0 , PP W B o l d i n g s , L L C HE : A c t i v e Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 8 : 0 9 : 5 2 RF B I L A O O / P 0 5 2 4 5 Da t e Pa g e 08 / 2 3 / 2 0 0 6 Co m p a n y c o d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - + - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re l Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - +- - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - + - - - - - - - - -- - - - - - - + - - - - - - -+ - - - - + As s e t s Cu r r e n t A s s e t s Ca s h a n d T e m p o r a r y C a s h I n v e s t m e n t s 10 6 0 0 3 Se n d D e p o s i t - W i r e s I n C l e a r A c c t 10 6 0 0 4 Se n d D e p o s i t - W i r e s O u t C l e a r A c c t To t a l O t h e r C a s h To t a l C a s h a n d T e m p o r a r y C a s h I n v e s t m e n t s 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 87 9 , 00 0 . 87 9 , 00 0 . 87 9 , 00 0 . 87 9 , 00 0 . 87 9 , 00 0 . 87 9 , 00 0 . 87 9 , 00 0 . 87 9 , 00 0 . 40 0 8 , 55 1 , 27 1 . 40 0 8 , 55 1 , 27 1 . 44 0 , 57 5 , 44 0 , 57 5 . 40 1 1 , 99 1 , 84 6 . 40 1 1 , 99 1 , 84 6 . 10 7 4 , 26 7 , 66 8 . 10 7 4 26 7 , 66 8 . 10 7 4 , 26 7 , 66 8 . 10 7 4 , 26 7 , 66 8 . 18 4 , 45 9 , 63 7 . 18 4 , 45 9 , 63 7 . 18 4 , 45 9 , 63 7 . 18 4 , 45 9 , 63 7 . 23 9 , 91 1 , 72 6 . 23 9 , 91 1 , 72 6 . 23 9 , 91 1 , 72 6 . 23 9 , 91 1 , 72 6 . 42 4 , 37 1 , 36 3 . 42 4 , 37 1 , 36 3 . 49 , 06 2 , 00 0 . 49 , 06 2 , 00 0 . 49 , 06 2 , 00 0 . 49 , 06 2 , 00 0 . 49 , 06 2 , 00 0 . 49 , 06 2 , 00 0 . 16 , 08 3 , 87 0 . 00 - O. 0 0 16 , 08 3 , 87 0 . 00 - 26 3 , 74 8 . 00 - O. 0 0 26 3 , 74 8 . 00 - 17 , 34 7 , 61 8 . 00 - 17 , 34 7 , 61 8 . 00 - 17 , 34 7 , 61 8 . 00 - 17 , 34 7 , 61 8 . 00 - 55 4 2 , 34 5 , 26 0 . 55 4 2 , 34 5 , 26 0 . 55 4 3 , 22 4 , 26 0 . 55 4 3 , 22 4 , 26 0 . 51 0 9 , 50 0 , 00 0 . 51 0 9 , 50 0 , 0 0 0 . 0 0 - O. 0 0 51 0 9 , 50 0 , 00 0 . 0 0 51 0 9 , 50 0 , 0 0 0 . 0 0 - *4 * *3 * *4 * *3 * *2 * *3 * *3 * *4 * *4 * *3 * *4 * *3 * *4 * *3 * *2 * *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - -- + Ac c o u n t s a n d N o t e s R e c e i v a b l e 11 6 8 5 0 Ac c o u n t s R e c e i v a b l e - O t h e r To t a l O t h e r A c c o u n t s R e c e i v a b l e To t a l A c c o u n t s a n d N o t e s R e c e i v a b l e To t a l C U r r e n t A s s e t s Ot h e r A s s e t s In v e s t m e n t s i n S u b s i d i a r i e s 16 5 1 0 0 In v e s t m e n t i n P a c i f i C o r p 16 7 1 0 0 Eq u i t y E a r n i n g s i n P a c i f i C o r p To t a l I n v e s t m e n t s i n S u b s i d i a r i e s Co s t i n E x c e s s o f N e t A s s e t s o f B u s A c q . 17 6 1 0 0 Go o d w i l l To t a l C o s t i n E x c e s s o f N e t A s s e t s o f B u s A c q Re g u l a t o r y A s s e t s 18 7 6 1 0 Re g A s s e t (T V ) - P e n s i o n L i a b i l i t y To t a l F A S 87 / 8 8 Re g u l a t o r y A s s e t s 18 7 6 2 0 Re g u l a t o r y A s s e t (T V ) - F A S 1 0 6 L i a b i l i To t a l F A S 1 0 6 R e g u l a t o r y A s s e t s To t a l R e g u l a t o r y A s s e t s Lo n g - T e r m N o t e s & I n t e r e s t R e c e i v a b l e 15 6 9 0 0 Ot h e r R e c e i v a b l e s - N o n c u r r e n t To t a l L o n g - T e r m N o t e s R e c e i v a b l e To t a l L o n g - T e r m N o t e s & I n t e r e s t R e c e i v a b l e De f e r r e d C h a r g e s a n d O t h e r s 13 5 0 1 7 Pe n s i o n I n t a n g i b l e A s s e t 18 5 3 2 2 SE R P I n t a n g i b l e A s s e t To t a l O t h e r D e f e r r e d C h a r g e s To t a l D e f e r r e d C h a r g e s a n d O t h e r s To t a l O t h e r A s s e t s To t a l A s s e t s Ti m e 1 8 : 0 9 : 5 2 RF B : I L A O O / P 0 5 2 4 5 08 / 2 3 / 2 0 0 6 PP W H o l d i n g s , L L C 0: Ac t i v e Pa c i f i C o r p : I n t e r n a l F i n a n c i a l St a t e m e n t s Da t e pa g e Co m p a n y c o d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - -- + - - - - - - - - - - - - - - - -- - + - - -- - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - -+ - - - - - - - + - - -- - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re 1 Su r n t n F c o d e a r e a ( 0 1 . 2 0 0 6 - 12 . 20 0 6 ) ( 0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - -- - - - - - - - - - - - - - - - -+ - - - - - - - - - -- - - - - - -- + - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - -+ - - - - + Li a b i l i t i e s & S t o c k h o l d e r s E q u i t y Li a b i l i t i e s CU r r e n t L i a b i l i t i e s Ac c o u n t s a n d N o t e s P a y a b l e - A f f i l i a t e s 21 0 7 6 1 :I n t e r C o F e d e r a l T a x Pa y - ( E v e n Ye a r s ) 21 0 7 6 3 :I n t e r C o S t a t e Ta x P a y - ( E v e n Ye a r s ) To t a l :I n t e r C o A c c o u n t s P a y a b l e 21 0 7 3 1 :I n t e r C o F e d T a x p a y - ( E v e n Y e a r s ) - H E H C 21 0 7 3 3 :I n t e r C o S t a t e Ta x P a y - ( E v e n Y e a r s ) - H E H C To t a l A c c o u n t s P a y a b l e - M i d A m e r i c a n To t a l A c c o u n t s a n d N o t e s P a y a b l e - A f f i l i a t e s To t a l C U r r e n t L i a b i l i t i e s De f e r r e d C r e d i t s De f e r r e d :I n c o m e T a x e s 28 7 3 2 8 DT A 7 2 0 . 31 0 S E R P 28 7 4 1 3 DT A 7 2 0 . 55 0 A c c r u e d C: I C S e v e r a n c e To t a l D e f e r r e d u . s. : I n c o m e T a x e s To t a l D e f e r r e d :I n c o m e T a x e s Ot h e r D e f e r r e d C r e d i t s 28 0 3 4 0 Pe n s i o n To t a l p r o v i s i o n f o r P e n s i o n B e n e f i t s 28 0 3 2 1 FA S 1 0 6 - P a c i f i c o r p ( E x c l . C o a l M i n e s ) To t a l P r o v o f o r F A S 1 0 6 P o s t - R e t i r e . B e n e f i t s 28 0 3 2 5 SE R P R e g u l a t e d L i a b i l i t y To t a l p r o v i s i o n f o r S E R P B e n e f i t s To t a l O t h e r D e f e r r e d C r e d i t s To t a l D e f e r r e d C r e d i t s 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 15 0 0 To t a l L i a b i l i t i e s St o c k h o l d e r s E q u i t y Co m m o n E q u i t y Co m m o n S t o c k 29 6 0 0 0 Ad d i t i o n a l pa i d - : I n C a p i t a l To t a l C o m m o n S t o c k Re t a i n e d E a r n i n g s Pr o f i t / L o s s f o r C U r r e n t Y e a r Ne t R e s u l t : P r o f i t To t a l N e t R e s u l t : P r o f i t Ne t R e s u l t : L o s s To t a l N e t R e s u l t : L o s s To t a l P r o f i t / L o s s f o r C U r r e n t Y e a r To t a l R e t a i n e d E a r n i n g s Ac c u m u l a t e d O t h e r C o m p r e h e n s i v e I n c o m e Mi n i m u m P e n s i o n L i a b i l i t y A d j u s t m e n t s 29 9 1 0 0 Pe n s i o n A c c u m OC : I 29 9 1 0 1 SE R P A c c u m OC : I 29 9 1 1 0 Ta x o n Mi n ~ Pe n s i o n L i a b . A d j u s t m e n t 29 9 1 1 1 Ta x o n M i n i m u m S E R P L i a b . A d j u s t m e n t s To t a l M i n i m u m P e n s i o n L i a b i l i t y A d j u s t m e n t s FA S 1 1 5 s e c u r i t i e s A d j u s t m e n t s 29 8 0 0 0 FA S 1 1 5 M - T - M U n r e a l i z e d G a i n / L o s s 29 8 0 0 5 FA S 1 1 5 M - T - M U n r e a l i z e d G a i n / L o s s - S P 29 8 0 1 1 Ta x o n F A S 1 1 5 S e c u r i t i e s A d j u s t m e n t s 29 8 0 1 5 Ta x o n F A S 1 1 5 S e c u r i t i e s A d j u s t m e n t s - FA S 1 1 5 S e c u r i t i e s A d j u s t m e n t s 40 4 , 93 8 . 46 3 , 94 4 . 86 8 , 88 2 . 40 4 , 93 8 . 11 - 46 3 , 94 4 . 18 - 86 8 , 88 2 . 29 - 40 4 , 93 8 . 46 3 , 94 4 . 86 8 , 88 2 . 40 4 , 93 8 . 11 - 46 3 , 94 4 . 18 - 86 8 , 88 2 . 29 - *5 * *4 * *3 * *5 * 19 1 , 68 0 . 19 1 , 68 0 . 03 3 , 94 4 . 75 - 03 3 , 94 4 . 75 - 84 2 , 26 4 . 38 - 84 2 , 26 4 . 38 - *5 * 84 2 , 26 4 . 38 - 84 2 , 26 4 . 38 - *4 * 16 8 , 37 5 , 76 7 . 33 - 16 8 , 37 5 , 76 7 . 33 - 16 8 , 37 5 , 76 7 . 33 - 16 8 , 37 5 , 76 7 . 33 - *5 * 23 9 , 91 1 , 72 6 . 34 - 23 9 , 91 1 , 72 6 . 34 - 23 9 , 91 1 , 72 6 . 34 - 23 9 , 91 1 , 72 6 . 34 - *5 * 87 6 , 30 2 . 00 - 87 6 , 30 2 . 00 - 87 6 , 30 2 . 00 - 87 6 , 30 2 . 00 - *5 * 41 0 , 16 3 , 79 5 . 67 - 41 0 , 16 3 , 79 5 . 67 - *4 * 41 1 , 00 6 , 06 0 . 05 - 41 1 , 00 6 , 06 0 . 05 - *3 * 41 1 , 00 6 , 06 0 . 05 - 41 1 , 00 6 , 06 0 . 05 - *2 * 51 2 0 , 60 8 , 45 7 . 22 - 51 2 0 , 60 8 , 45 7 . 22 - 51 2 0 , 60 8 , 45 7 . 22 - 51 2 0 , 60 8 , 45 7 . 22 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 88 1 , 62 4 . 00 - 88 1 , 62 4 . 00 - 71 9 , 95 0 . 00 - 71 9 , 95 0 . 00 - 33 4 , 51 6 . 33 4 , 51 6 . 17 0 , 74 2 . 17 0 , 74 2 . 09 6 , 31 6 . 00 - 09 6 , 31 6 . 00 - 03 3 , 14 5 . 03 3 , 14 5 . 34 9 , 84 4 . 34 9 , 84 4 . 1. 1 5 2 , 61 1 . 20 - 15 2 , 61 1 . 20 - 51 2 , 27 9 . 59 - 51 2 , 27 9 . 59 - 71 8 , 09 9 . 71 8 , 09 9 , *4 * *6 * *6 * *5 * *4 * *5 * *5 * PP W H o l d i n g s , L L C HE : A c t i v e Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 8 : 0 9 : 5 2 RF B I L A O O / P 0 5 2 4 5 Da t e Pa g e 08 / 2 3 1 2 0 0 6 Co m p a n y c o d e 15 0 0 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +- + - - - - +- - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - +- - - - - - - +- - - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - -- - - - - - - - -- - - - - - - - - - - -- - - - - - - - - - - - - + - - - - - - - - - - -- - - - - - - + - - - - - -- - - - - - - - - - - - + - - - - - - - -- - - - - - - - + - - - - - - - + - - - - + To t a l A c c u m u l a t e d O t h e r C o m p r e h e n s i v e I n c o m e 1 , 37 8 , 21 6 . 74 - 0 . 00 1 , 37 8 , 21 6 . 74 - *4 * Ca m m o n E q u i t y 5 1 3 2 , 21 8 , 20 0 . 73 - 0 . 00 5 1 3 2 , 21 8 , 20 0 . 73 - *3 * To t a l S t o c k h o l d e r s E q u i t y To t a l L i a b i l i t i e s & S t o c k h o l d e r s E q u i t y 51 3 2 , 21 8 , 20 0 . 73 - 55 4 3 , 22 4 , 26 0 . 78 - 51 3 2 , 21 8 , 20 0 . 73 - 55 4 3 , 22 4 , 26 0 , 78 - *2 * *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - -+ - - - - - - - +- - - - + PP W B o l d i n g s , L L C NE : A c t i v e Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Cc m p a ~ c c d e 15 0 0 B u s i n e s s a r e a ** * * Am o u n t s i n U S D +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - - Co m p Bu s . Te x t s Re p o r t i n g p e r i o d Co m p a r i s o n p e r i o d Ab s o l u t e Re I Su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) ( 0 1 . 20 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l + - + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - - - - - - - - - - + - -- - - - - - - - - - - -- - - - + - - - - - - - - - - - - -- - - - - + - - - - - - - - - - - - - - - - + - - - - - - - + - - -- + Ea r n i n g s A v a i l a b l e f o r C a m m o n Ne t I n c o m e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e F r o m O p e r a t i c n s Ne t M a r g i n Op e r a t i o n s , Ma i n t e D 8 J 1 c e , A d m i n &. G e n e r a l Ot h e r O & M I! L D . d A & . G Ex p e n s e 54 5 5 0 5 Re s t r u c t u r i n g E x p e n s e (F V ) To t a l O t h e r O & M a n d A& . G E x p e n s e To t a l O p e r a t i o n s , Ma i D t e D 8 . n c e , A d m i n &: G e n e r a l To t a l N e t M a r g i n To t a l I n c o m e F r o m O p e r a t i o n s In t e r e s t E x p e n s e I! L D . d Ot h e r Mi n o r i t y I n t e r e s t &. O t h e r Eq u i t y i n S u b s i d i a r y E a r n i n g s 37 5 1 0 0 Eq u i t y E a r n i n g s - P a c i f i C o r p To t a l E q u i t y i n S u b s i d i a r y E a r n i n g s To t a l M i n o r i t y I n t e r e s t &: O t h e r To t a l I n t e r e s t E x p e n s e a n d O t h e r In c o m e - C o n t i n u i n g O p e r a t i o n s B e f o r e T a x In c o m e T a x E x p e n s e u. S . In c o m e T a x E x p e n s e In c c m e T a x E x p e n s e F e d e r a l 57 1 0 0 1 De f e r r e d T a x E x p - D r - F e d e r a l - E l e c t r i c Tc t a l D e f e r r e d F e d e r a l To t a l I n c o m e T a x E x p e n s e F e d e r a l In c o m e T a x E x p e n s e S t a t e 57 6 0 0 1 De f e r r e d T a x E x p e n s e - D R - S t a t e - E 1 e c To t a l D e t e r r e d S t a t e To t a l I n c o m e T a x E x p e n s e S t a t e To t a l U . S, I n c o m e T a x E x p e n s e To t a l I n c o m e T a x E x p e n s e In c o m e - C o n t i n u i n g O p e r a t i o n s A f t e r T a x Ne t I n c o m e 15 0 0 15 0 0 15 0 0 15 0 0 Ea r n i n g s A v a i l a b l e f o r C o m m o n 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - Ti m e 1 8 : 0 9 : 5 2 RF B I L A O O / P 0 5 2 4 5 Da t e Pa g e 08 / 2 3 / 2 0 0 6 *8 * *7 * *6 * *5 * *7 * *6 * *5 * *4 * *7 * *6 * *7 * *6 * *5 * *4 * *3 * *2 * *1 * +- + - - - - + - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - - - + - - - - - - - - - - - - - - - - + - - - - - - -+ - - - - + 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 12 , 26 5 , 47 1 . 52 - 79 0 , 62 8 . 79 0 , 62 8 . 79 0 , 62 8 . 24 3 , 31 6 . 24 3 , 31 6 . 24 3 , 31 6 . 03 3 , 94 4 . 03 3 , 94 4 . 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - 82 4 , 89 6 . 52 - 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 44 0 , 57 5 . 00 - 12 , 26 5 , 47 1 . 52 - 79 0 , 62 8 . 79 0 , 62 8 . 79 0 , 62 8 . 24 3 , 31 6 . 24 3 , 31 6 . 24 3 , 31 6 . 03 3 , 94 4 . 03 3 , 94 4 . 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - 10 , 23 1 , 52 6 . 77 - Co m p a n y c o d e 15 0 0 Bu s i n e s s a r e a ** * * Am o u n t s i n US D +-+ - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - + - - - - - - - +- - - - - co m p Bu s ' Te x t s Re p o r t i n g p e r i o d co m p a r i s o n p e r i o d Ab s o l u t e Re I su m t n F c o d e a r e a ( 0 1 . 20 0 6 - 12 . 20 0 6 ) (0 1 . 2 0 0 5 - 12 . 20 0 5 ) di f f e r e n c e di f le v e l +- + - - - -+ - - - - + - - - - - - - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - -- - - - - - - - - + - - - - - - - - - - - - - - - - - -+ - - - - - - - - - - -- - - - - - - +- - - - - -- - - - - - - - - - + - - - - - - - + - - -- + Ea r n i n g s C o n t r i b u t i o n Ea r n i n g s C o n t r i b u t i o n PP W H o l d i n g s , L L C HE : Ac t i v e Pa c i f i C o r p I n t e r n a l F i n a n c i a l S t a t e m e n t s Ti m e 1 8 : 0 9 : 5 2 RF B I L A O O / P 0 5 2 4 . 5 10 , 23 1 , 52 6 , 10 , 23 1 , 52 6 . Da t e Pa g e 08 / 2 3 / 2 0 0 6 *1 * +- + - - - - +- - - - +- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - +- - - - - - - - - - - - - - - - - - +- - - -- - - - - - - - - - - - - - +- - - - - - - - - - - - - - - -+ - - - - - - - +- - - - + III. Loans For intercompany loans to or from affiliates and separately for short-term and long-term loans: The month-end amounts outstanding. The highest amount during the year. description of the terms and conditions, including basis for interest rates. The total amount of interest charged or credited and the weighted average interest rate. LOAN SUMMARY 2005-2006 COMBINED NET PACIFICORP PACIFIC REQUIREMENTS INTERCOMPANY BAlANCES GROUP HOLDINGS MINERALS INC, III. For inter-company loans to or from affiliates: A. The month-end amounts outstanding for short-term and long-term loans: Short-term loans: April See Accompanying Detail See Accompanying Detail See Accompanying Detail May June July August September October November December January 06 N/A* February 06 N/A* March 06 N/A* Long-term loans:N/A N/A N/A B. The highest amount during the year separately for short-term and long-term loans: Maximum loan to affiliate: Short-term loans: Amount $6,576,093 $6,576 093 Date February 15, 2006 VARIOUS February 15 2006 Maximum loan to affiliate: Long-term loans: Amount N/A N/A N/A Date N/A N/A N/A Maximum loan from affiliate: Short-term loans: Amount $29 637,207 $16,000 000 $22,019 207 Date 9/21/05 9/21/05 4/19/2005 Maximum loan from affiliate: Long-term loans: Amount N/A N/A N/A Date N/A N/A N/A C. A description of the terms and See Umbrella Loan See Umbrella Loan See Umbrella Loan conditions for loans including the Agreement on file at Agreement on file at Agreement on file at basis for interest rates:the commission the commission the commission D. The total amount of interest charged or credited and the weighted average rate of interest separately for short-term and long-term loans: Short-term loans Interest paid $324 778.$4,060.$320,718. Interest received $40 022,$0.$40.022. Interest rates: April See Accompanying Detail See Accompanying Detail See Accompanying Detail May June July August September October November December January 06 N/A* February 06 N/A* March 06 N/A* Long-term loans Interest charged or credited N/A N/A N/A Weiahted averaoe interest rate N/A N/A N/A . Loan cancelled January 1 , 2006 PA C I F I C O R P - PA C I F I C O R P G R O U P H O L D I N G S C O M P A N Y UM B R E L L A L O A N A G R E E M E N T T R A N S A C T I O N S S T A T E M E N T PA C I F I C O R P G R O U P H O L D I N G S C O M P A N Y ( " P G H C " AP R I L 2 0 0 5 T H R U M A R C H 2 0 0 6 NE T P R I N C I P A L AD V A N C E D NE T P R I C I P A L RE P A I D PR I N C I P A L AD V A N C E D PR I N C I P A L RE P A I D OU T S T A N D I N G MO N T H - EN D IN T E R E S T RA T E AC C R U E D AC C R U E D IN T E R E S T P A I D I N T E R E S T R E C ' MO N T H TO P A C I F I C O R P BY P A C I F I C U R P IU t " " " \ ' ; aT r - U " " - DI ' \ L I o \ " " " E ; "'" ' " " , . " " .. . . r . . . . . . . . , . . . ' " ~. . ~. . . . . . _ _ n . Ap r - 89 - Ma y - 05 - Ju n - Ju l - 40 0 00 0 , 8, 4 0 0 , 00 0 . 35 - 3 , 81 6 . Au g - 35 - Se p - 00 0 , 00 0 , 16 , 00 0 , 00 0 , 71 - 72 0 , Oc t - 87 - 4 . No v - 13 , 00 0 00 0 , 13 , 00 0 , 00 0 . 09 - 4 . 52 3 , De c - TO T A L $ 3 7 40 0 , 00 0 , 00 $ 3 7 , 4 0 0 00 0 . 00 $ Ou t s t a n d i n g m o n t h - e n d b a l a n c e s a d v a n c e d t o P a c l f i C o r p a r e s h o w n i n p a r e n t h e s e s ( NO N O T E B E T W E E N P G H C A N D P A C I F I C O R P A F T E R 1 2 / 3 1 / 0 5 06 0 . 56 $ 1 o f 2 PA C I F I C O R P - PA C I F I C M I N E R A L S , I N C . UM B R E L L A l O A N A G R E E M E N T T R A N S A C T I O N S S T A T E M E N T PA C I F I C M I N E R A L S , I N C . PM I " AP R i l 2 0 0 5 TH R U M A R C H 2 0 0 6 NE T P R I N C I P A L AD V A N C E D NE T P R I C I P A L RE P A I D PR I N C I P A L AD V A N C E D PR I N C I P A L RE P A I D OU T S T A N D I N G MO N T H - EN D IN T E R E S T RA T E AC C R U E D AC C R U E D IN T E R E S T P A I D I N T E R E S T R E C ' MO N T H TO P A C I F I C O R P BY P A C I F I C O R P TO P M I BY P M I BA L A N C E * Mt : l G E BY P A C I F I C O R P BY P A C I F I C O R P Ap r - 86 8 , 00 0 . 96 0 , 00 0 . (2 0 , 31 9 , 20 6 , 66 ) 89 - 32 9 . Ma y - 03 7 , 00 0 . 92 0 , 00 0 , (1 6 43 6 , 20 6 , 66 ) 05 - 64 9 , Ju n - 05 6 00 0 . 07 0 , 00 0 , (1 5 , 4 2 2 20 6 , 66 ) 40 , 71 4 . Ju l - 89 7 , 00 0 , 15 0 , 00 0 , (1 5 , 16 9 , 20 6 , 66 ) 35 - 19 7 . Au g - 57 5 , 00 0 . 03 0 00 0 , (1 3 71 4 20 6 . 66 ) 35 - 3 , 43 , 81 3 , Se p - 3, 4 3 3 , 00 0 , 87 0 00 0 . (1 0 , 27 7 , 20 6 . 66 ) 71 - 40 , 25 6 . Oc t - 67 1 70 0 , 11 , 87 0 , 00 0 , 07 8 , 90 6 , 66 ) 87 - 4 , 68 4 , No v - 97 7 , 00 0 . 88 0 , 00 0 . (6 , 17 5 , 90 6 . 66 ) 09 - 4 . 46 3 , De c - 60 0 , 00 0 , 18 0 , 00 0 . 59 5 , 90 6 . 66 ) 1- 4 . 69 7 , Ja n - 87 1 , 90 6 , 44 5 , 90 6 , 38 4 , 09 3 . 38 4 , 09 3 . 02 1 90 6 , 66 ) 35 - 4 . 91 2 , 00 5 , Fe b - 02 1 90 6 , 57 8 , 09 3 , 48 0 , 00 0 , 09 8 09 3 , 57 - 4 , 73 9 , Ma r - !Ii 4 6 0 0 0 0 0 , 09 0 . 00 0 , 60 8 , 09 3 . 66 - 4 , 84 7 5 27 7 , TO T A L 41 , 98 6 , 60 6 . 39 7 81 3 , $ 1 5 , 56 2 18 6 , 11 , 95 4 , 09 3 , $3 2 0 , 71 8 . 40 , 02 2 , Ou t s t a n d l n g m o n t h - e n d b a l a n c e s a d v a n c e d t o P a c i f i C o r p a r e s h o w n i n p a r e n t h e s e s ( 2 o f 2 IV. Debt Guarantees If the parent guarantees any debt of affiliated interests, identify the entities involved, the nature of the debt, the original amount, the highest amount during the year and the balance as of the end of the year. PacifiCorp does not guarantee the debt of its subsidiaries. V. Other Transactions A description of affiliated interest transactions other than services, loans or debt guarantees. Such transactions might include, among other things, asset transfers or equipment leases. State the annual charges or values used for assets and the basis used to determine pricing. All transactions between PacifiCorp and its affiliates are reported in other sections of this report. VI. Employee Transfers By affiliate and job title, provide the total number of executive, management, and professional/technical employees transferred to and from the utility. affiliate, provide the total number of other employees transferred to and from the utility. Report of Employee Transfers to Affiliates In FY Ending March 31 , 2006 Executive, Management, and ProfessionallTechnical Employees Affiliate Job Title PPM Energy, Inc,Accountant Administrative Assistant Analyst Attendant, Facilities Attorney Buyer Consultant Director Manager Vice President Total Count Report of Employee Transfers from Affiliates In FY Ending March 31 , 2006 Executive, Management, and ProfessionallTechnical Employees Affiliate CountJob Title PPM Energy, Inc.Analyst Trader Total VII. Cost Allocations description of each intra-company cost allocation procedure and a schedule of cost amounts, by account, transferred between regulated and non-regulated segments of the company. During the period April 1 , 2005, through March 21 , 2006, PacifiCorp operated under the Group Corporate Cost Recharge Policy ("GCCRP") and service agreements with its affiliated interests. The GCCRP provided a methodology and rationale to support the allocation of Group Corporate charges across the four ScottishPower UK, pIc divisions (this included PPM Energy, Inc. PacifiCorp and the two UK business units: UK Infrastructure and UK Division). The service agreements governed the provision of necessary corporate services to and from PacifiCorp including legal, government and corporate affairs, tax, financial, risk management, human resources and environmental. Following the acquistion ofPacifiCorp by MidArnerican Energy Holdings Company ("MEHC" on March 21 2006, PacifiCorp became a subidiary ofMEHC thus terminating the GCCRP and use of the Three Factor Formula allocating PacifiCorp expenses among: a) PacifiCorp b) PPM Energy, Inc. c) Pacific Klamath Energy, Inc. d) PacifiCorp Financial Services, Inc. e) PacifiCorp Environmental Remediation Company f) PacifiCorp Trans, Inc. On March 31 2006, PacifiCorp entered into an Intercompany Administrative Services Agreement ("IASA") between MEHC and its subsidiaries. The IASA covers: a) services by executive, management, professional, technical and clerical employees; b) financial services, payroll processing services, employee benefits participation supply chain and purchase order processing services, tax and accounting services contract negotiaion and adminstration services, risk management services environmental services and engineering and technical services; c) the use of office facilities, including but not limited to office space, conference rooms, furniture, equipment, machinery, supplies, computers and computer software, insurance policies and other personal property; and d) the use of automobiles, airplanes, other vehicles and equipment. There were no services provided by MEHC or its subsidiaries to or from PacifiCorp prior to March 31 2006. The following pages contain: a) PacifiCorp Corporate Group Expense Allocation and supporting documents b) ScottishPower Group Corporatee Costs Allocation for fiscal year ending March 2006 c) ScottishPower Group Corporate Cost Recharge Policy d) MEHC Intercompany Administrative Services Agreement PacifiCorp CORPORATE GROUP EXPENSE ALLOCATION FY Ending March 31, 2006 PERCENT (1)ORGANIZATION FY 2006 Actual Allocation Corporate Group Expenses Excluding Shareholder Services: 92,51 % Electric Operations $ 16 711,873. 14% PacifiCorp Environmental Remediation Company 57% PacifiCorp Financial Services, Inc. 60% PPM Energy, Inc. 17% Pacific Klamath Energy, Inc, 01 % PacifiCorp Trans, Inc. 26,085. 103 740, 191 430. 30,653, 803. 100,00% Total (2)$ 18 065,587. (1) Percentages for allocation purposes are derived from the three factor formula, (2) The subsidiaries are billed an estimated allocation during the year. A true-up of this estimate is done in the following year to adjust the amount billed to the subsidiary to actual expenses, ..J QCDc(~go- N!2 u. 0 to- ;:; :c( ::E ..... It) N en CD CD It) N It) en .... en It) co It) en CD CD ..... M co co cO co) ci an ci ci cO ,..: cO ..: N a)....MIt)"ltCOCO"ltMNN.....CD....""'CDO....CDCDCDCOCOMCOa) uS uS ..; uS uS ~ Iii rxi ~ 0 ,.:en .... 0 co "It en en .... It) co .... It)CD"'" ON It) It)CD.........CD....CO r:oi"; ~~~r:oi Q) E iE Q) ~ oc:c:-.- e Ci Q) 0 c: ..... t: Q) ECD~Q)~E LUQ)tn~./8 ~ ~~ffiQ)E tn LL. C:Oo.CU'Cc: Q) ~O!ECiE sc:(-.....Q) :;; c: 0::: - ::2:Q)'Ccu cu ..:::; LU C/) LU () U c: E tn tn tn tn tn tn ~!ES:c: ,-..... Q) Q) Q) Q) Q) "ffi ::::) OC:uuuuu.... ~'t: ......................... ..... ..... :S! .., :;; ::::) ::::) ::::) ::::) ::::) c:( cu 0-cuooooo ,-..... 'Q) tn tn tn tn tne gC)....""Q)Q)Q) Q)Q) Q)...()~~~c::::c::::c::::c::::c:::: E,Sa.roo ~ 0 c: c: c: c: c: c:u. c:..........Ci)cucucucucuCi3-oCi3e~Q)EEEEE~.eox~::::)::::)::::)::::)::::)o~cu()LU_IIIIIC)()~ III CI2 CI2 (,) III (,) CI2 III CI2 co N ~ co co ..- ('I) LO co ..... co 0)CON('I)('I)'O:!'LOLOLOLOLONCO0 co co co co co co co co co 0 ('I)0 ~ ~ ..- ..- ..- ..- ..- ..- ..- ('I) ('I) ~ ~ ~ ..- ..- ..- ..- ..- ..- ~ ~ ~ CI2 (,) co N ~ co co ..... ('I) LO co ..... co 0)co N('I)('I)'O:!' LOLOLOLOLO NCOco co co co co co co co co 0 ('I) ..- ~ ~ ..- ~ ..- ..- ..- ..- ('I) ('I) ..- ..- ~ ~ ~ ..- ~ ..- ..- ..- ~ ,..: It)Iii rxi .... III to- Ba s e d o n U S G A A P A m o u n t s Fo r t h e F i s c a l Y e a r E n d e d Ma r c h 3 1 ~ 2 0 0 5 At M a r c h 3 1 , 2 0 0 5 Av e r a g e o f Th r e e F a c t o r s Op e r a t i n g E x p e n s e s Em p l o y e e s As s e t s il l i o n s Nu m b e r Mi l l i o n s Pa c i f i C o r p ( 1 ) $ 2 03 8 , 91 . 6 1 % 59 0 , 96 , 00 % $ 1 1 64 5 , 89 . 3 9 % 92 , 33 % PP M E n e r g y , I n c , ( 2 ) ( 3 ) 18 9 . 8. 5 0 % 24 3 . 3. 5 4 % 12 6 . 64 % 89 % Pa c i f i c K l a m a t h E n e r g y , I n c , 12 % 22 , 0. 3 2 % 07 % 17 % Pa c i f i C o r p F i n a n c i a l S e r v i c e s , I n c , (1 . 7 ) 08 % 1. 0 01 % 21 5 . 1. 6 6 % 53 % Pa c i f i C o r p E n v i r o n m e n t a l R e m e d i a t i o n C o m p a n y (3 . 16 % 12 % 30 . 24 % 07 % Pa c i f i C o r p T r a n s , I n c , 0. 3 01 % 1. 0 01 % 00 % 01 % $ 2 22 5 . 10 0 . 00 % 86 5 , 10 0 . 00 % $ 1 3 02 7 . 4 10 0 , 00 % 10 0 , 00 % (1 ) O p e r a t i n g e x p e n s e s e x c l u d e p u r c h a s e d po w e r $ 3 7 1 M a n d F A S 1 3 3 n e t g a i n s ( $ 8 M ) , As s e t s i n c l u d e 2 / 3 o f P M I I B r i d g e r a s s e t s o f $ 2 6 8 M , a n d e x c l u d e i n v e s t m e n t i n s u b s i d i a r i e s o f $ 7 6 M a n d F A S 1 3 3 a s s e t s of $ 7 8 3 M , (2 ) O p e r a t i n g e x p e n s e s e x c l u d e p u r c h a s e d po w e r $ 4 5 3 M a n d F A S 1 3 3 n e t g a i n s $ l M . As s e t s e x c l u d e a n y i n v e s t m e n t s i n s u b s i d i a r i e s o f $ O M , F A S 1 3 3 a s s e t s o f $ 3 4 8 M a n d n e g a t i v e i n t e r - c o m p a n y pa y a b 1 e s o f $ 2 M , (3 ) P P M e x c l u d e s P E C L , a S P U K . s u b s i d i a r y , f r o m e x p e n s e s , a s s e t s a n d h e a d c o u n t . No t e : P G H C a n d P H I w e r e e x c l u d e d be c a u s e t h e r e a r e n o s i g n i f i c a n t m a n a g e m e n t a c t i v i t i e s r e l a t e d t o t h e a s s e t s h e l d , Em p l o y e e s r e p r e s e n t F u l l T i m e p l u s 5 0 % o f P a r t T i m e , P a r t T i m e r s : El e c t r i c i s I l l , P P M i s 2 , K l a m a t h i s O . PacifiCorp Affiliated Interest Report March 31, 2006 This page intentionally blank Sc o t t i s h P o w e r U K , p i c Gr o u p C o r p o r a t e C o s t A l l o c a t i o n F Y 20 0 6 Pe r c e n t ( 1 ) Sc o t t i s h P o w e r O r g Pe r c e n t ( 2 ) Pa c i f i C o r p O r g FY 2 0 0 6 A l l o c a t i o n Ne t P a c i f i C o r p Ab o v e t h e L i n e 40 , 3% P a c i f i C o r p 99 , 23 % P a c i f i C o r p Ab o v e t h e L i n e Be l o w t h e L i n e To t a l 14 2 , 10 1 . 6 0 7, 4 9 5 68 2 . 63 7 78 4 . 2 1 14 2 , 10 1 , Le s s : P a c i f i C o r p G r o u p c o s t s c h a r g e d t o S P (B e l o w t h e L i n e ) Ne t G r o u p R e c h a r g e - A b o v e & B e l o w t h e L i n e 86 5 01 5 . 75 ) 77 2 76 8 . 4 6 Ne t S c o t t i s h P o w e r G r o u p C o r p o r a t e C o s t s F Y 20 0 6 14 2 10 1 . 6 0 58 % P a c i f i C o r p F i n a n c i a l S e r v i c e s , I n c , 18 % P a c i f i C o r p E n v i r o n m e n t a l R e m e d i a t i o n C o m p a n y 01 % P a c i f i C o r p T r a n s , I n c . 10 0 . 00 % T o t a l P a c i f i C o r p A l l o c a t i o n o f G r o u p C o r p Co s t s 36 8 . 81 9 . 4 6 67 6 , 76 6 64 8 . 25 , 8% U K D i v i s i o n 21 . 9 % U K I n f r a s t r u c t u r e 8% P P M E n e r g y , I n c , 2% S P p i c 10 0 , 0% T o t a l S P G r o u p C o r p C o s t A l l o c a t i o n N/ A N/ A N/ A N/ A N/ A (1 ) S c o t t i s h P o w e r % ' s t o A f f i l i a t e s b a s e d o n 4 - fa c t o r f o r m u l a (2 ) P a c i f i C o r p % ' s o f S P A l l o c a t i o n t o A f f i l i a t e s b a s e d o n 4 - fa c t o r f o r m u l a Sc o t t i s h P o w e r U ;F o u r F a c t o r Fo r m u l a f o r A l l o c a t i n ! ! Sc o t t i s h P o w e r C o r p o r a t e C o s t s FY 2 0 0 6 UK D i v i s i o n UK I n f r a s t r u c t u r e Pa c i f i C o r p PP M E n e r g y , I n c . Su b t o t a l p e r A n n u a l R e p o r t & A c c o u n t s SP p I c To t a l f o r r e c h a r g e c a l c u l a t i o n Tu r n o v e r ;E m 28 6 . 40 . 4 % 72 8 . 1 12 . 13 2 . 37 . 51 1 . 5 65 8 . 10 0 . 65 8 . 10 0 . OD e r a t i n e P r o f i t ;E m % 18 0 . 15 . 41 6 . 3 34 . 54 1 . 7 45 . 58 . 19 7 . 1 99 . 1. 8 19 8 . 10 0 . Ne t A s s e t s ;E m % 73 4 . 3 12 . 47 9 . 18 . 07 1 . 3 37 . 46 9 . 3 3. 4 % 75 4 . 71 . 3 % 92 1 . 3 28 . 67 6 . 10 0 . No . o f E m D l o v e e s Nu m b e r % 66 7 35 . 54 1 21 . 9 % 65 6 41 . 27 8 1. 8 % 14 2 10 0 . 14 9 10 0 . Re s p r e a d % 25 . 21 . 40 . 10 0 . GROUP CORPORATE COST RECHARGE POLICY Approved by the Executive Team on 28 August 2003 Index Objective Decision Tree Direct Charging of External Costs Directly Allocated Costs Apponioned Costs IT Costs PacifiCorp Specific Requirements Accounting Policies Corporate Cost Control Change Control Process Divisional Costs being transferred to Group Corporate Joint Purchasing Key Contacts Appendices 1. Billing Addresses 2. Basket of Indicators 3. Business employees who have a Group role 4. UK based Group employees - T & E card listing 1"' Group Corporate Cost Recharge Policy Final Policy This policy provides a methodology and rationale to suppon the allocation of Group Corporate charges across the four divisions; PacifiCorp, Infrastructure, UK Division and PPM. The policy objectives are that it: Supports a fair and equitable allocation of the costs to the divisions; Takes full cognisance of all UK and US regulatory rules and merger comminnents. In addition to the benefit of allocating the costs on a more equitable basis, divisions will have enhanced control over their costs since more will be subject to direct charging. Each division has the responsibility to develop their own policy to further allocate these costs across their businesses as appropriate. The divisional policies must ensure compliance with regulatory legislation and be consistent with the group objectives as stated above. The policy will be noted within the Sensitive Affiliate Disclosure Section ofPacifiCorp OQ/I OK and compliance with it will be subject to audit and regulatory scrutiny, I Decision Tree Directly Allocated Group Corporate Cost Recharge Policy Final Yes Divisions and or Corporate to arrange for separate procurement and invoicing. Yes Allocate directly to either INF or UKD. Allocate directly to either PPW or PPM, PPW PacifiCorp (~." Apponiomnent using PPM PPM Energy basket of indicators INF Infrastructure DKD UK Division Group Corporate Cost Recharge Policy Final ... Direct Charging of External Costs The key principle is that direct charging will take place where applicable. Costs directly attributable to a division are therefore directly charged. This reduces the total value of costs that require to be respread. This will include costs which have historically been charged to Group Corporate e.g. the external audit fee or where Group Corporate have undertaken any activity which is directly applicable to one division, in both cases the associated charges will now be directly charged, It is the responsibility of the originating function to highlight prior to the commencement of a specific activity if direct charging is applicable. If direct charging occurs the originating function should take the necessary steps when procuring goods or services to ensure that suppliers issue separate bills based on contracts which are signed and approved in accordance with each division s governance procedures. Invoices should be addressed to the divisions as detailed in Appendix 1. II.Directly Allocated Costs When direct charging is not deemed appropriate the opportunity to undertake direct allocation will be reviewed e.g. L TIP costs allocated via actual scheme membership, support costs for the SMG conference allocated via SMG population and staff magazine costs which are allocated based on circulation lists. As detailed on page 2, costs will be split either directly to one of the four divisions or geographically prior to further split across either PacifiCorplPPM or INFIUKD. Costs will be split in accordance with the basket of indicators e.g. if the INF and UKD split within the basket was 30/20 the apportionment across the UK businesses would therefore be on a 3:2 ratio. III.Apportioned Costs Group Corporate costs including salary and non salary expenditure that are not subject to either direct charging or direct allocation will be apportioned, using the basket of indicators as detailed in Appendix 2. The four elements cUlTently included in the basket of indicators are: Share of total turnover Share of operating profit (pre goodwill and exceptionals) Share of net assets . , Share of employee numbers Review of the appropriateness of this basket of indicators will be carried out on an annual basis. Group Corporate Cost Recharge Policy Final IV.IT Costs Information Technology Business Services (ITBS) are responsible for the procurement and charging of all UK incurred IT expenditure. As appropriate these are charged directly to INF, UKD and Group Corporate. Any IT expenditure incurred by PacifiCorp or PPM for UK based activities should be recharged to JTBS directly. Prior approval should be sought from ITBS and PacifiCorp before any rechargeable IT costs are incun-ed. The procurement and recharging of IT costs are covered by the joint PacifiCorp/ITBS policy 'Requesting IT staff resources between the UK and US' PacifiCorp Specific Requirements Regulatory Review All US regulatory issues will be controlled and managed by the US Regulatory team within PacifiCorp. It is the responsibility of the PacifiCorp regulatory team to advise Group Corporate of any changes in their requirements. The US Regulatory Team will review all corporate cross charges to determine the applicability to ratemaking and the benefits derived by US customers and guide the appropriate accounting for such costs. Group Corporate costs recharged to the US will be tracked at the level of detail required by US regulators, as detailed in the following section 'Supporting Documentation Affiliate Rules If PacifiCorp obtains specific regulatory approval to provide or receive seIVices from an affiliate, cross charges may occur on a basis consistent with the regulatory order authorising the transactions. Washington State regulations and a Utah merger commitment require commission approval prior to new affiliate transactions. The policy becomes fully effective upon regulatory approval by the state regulatory commissions. Direct charges Oregon legislation prohibits affiliates paying bills from third party vendors for each other and then cross charging the responsible affiliate unless they have a commission order approving the activity, therefore direct charging is required. If a company receives a billthat is the responsibility of an affiliate, the vendor should be instructed to issue an invoice to the correct affiliate. Where direct charges for the US divisions arise the vendor should be instructed to invoice either PacifiCorp or PPM directly. The contract must meet either PacifiCorp and PPM procurement policy terms and must be approved according to PacifiCorp and PPM governance. Group Corporate Cost Recharge Policy Final Requirements of the US Public Utilities Holding Company Act of 1935. Under section 13(b) of PUHCA, Scottish Power pIc may not charge its subsidiary companies for services perfonned on their behalf. Those costs are to be borne by ScottishPower s shareholder. However, pursuant to the Financing Order issued by the SEC on December 6, 2000, employees or officers of SPUK may charge for services provided to SPUK associate companies (including PacifiCorp). Recharges between SPUK and US companies would take place at cost, not the lower of cost or market. In the context of ratemaking, PacifiCorp will have to demonstrate and reconcile the lower cost or market value, but cost must be used for the charge. International travel and expenses , Where Group Corporate staff undertake regular travel to the US, their travel and expenses will be charged directly to the US divisions via a travel and expenses (T &E) card. Employees in receipt of a T &E card should comply with the rules detailed in PacifiCorp Management Rules and Guidelines and the PacifiCorp Business Expense Policy. A dedicated resource trom Corporate Business Services (CBS) will arrange for the cards to be issued and will administer their associated costing. Employees returning trom a US trip will need to provide supporting receipts and details of the allocation between the two US divisions PacifiCorp and PPM, which will nonnally be supported by diary arrangements. The Group Corporate Controller Team will administer co-ordination of the supporting details. In specific cases certain trips will not be charged to the US regulated entity. Individuals who will receive a T &E card are detailed on Appendix 4, subsequent amendments will be managed through the change control process detailed in Section Vill. Supporting Documentation US Regulatory requirements stipulate that supporting documentation must be maintained in the US to support recovery of Group Corporate charges, which are recharged toPacifiCorp. The infonnation requirements are: Copy of the original invoice. Written explanation of the charges describing what they are and how PacifiCorp benefited trom the activity. Details of the allocation method and its appropriateness. Key business contact who could respond to questions from the regulatory auditors. Salary and non salary expenditure apportioned using the 4-factor basket of indicators will be reviewed for reasonableness twice a year and documented appropriately. I ' Group Corporate Cost Recharge Policy Final Where costs have been directly allocated on a pre-determined basis, rationale for the split, including support for it is required. This could involve review of the diary and expense details. All records are required to be retained for 5 years from the date when the expenditure was incurred. As detailed in Section I direct charging should take place where applicable which will ensure that all supporting documentation is controlled and retained by PacifiCorp or PPM. International Assignees All costs associated with International Assignees will continue to be managed and controlled by Group HR in line with their policy. VI.Accounting Policies Budgets and Forecasts The Group Corporate Controller will provide details of the Group Corporate cost allocation for inclusion in the budget and forecasts. The basket of indicators split applied to the budget figures will be based on the previous year s reported figures. From 2004/05 onwards during the first forecast of the year the basket of indictors will be updated to reflect the year-end position and this will be applied to the reforecast Group Corporate costs. Forecast submissions should be updated to reflect changes incurred as a result of charges now being directly charged to the division. Actual Charges On a quarterly basis, although not in line with the calendar quarter ends PacifiCorp and PPM will be invoiced with their appropriate share of Group Corporate Costs, with accruals being posted for the interim months. The charges will be reported through their statutory accounts. INF and UKD will receive notification of their Group Corporate recharge via a quarterly accrual, which will be invoiced on an annual basis. The invoice will be supported by an analysis of the charge necessary to comply with appropriate regulatory requirements. Any disputes with the invoiced amounts will be resolved before the next quarter through liaison between the Divisional and Group Corporate finance teams. Unresolved disputes will be arbitrated by the Group Corporate Controller. Group Corporate Cost Recharge Policy Final Apportionment Details All apportioned costs both salary and non salary will be respread across the four divisions using the basket of indicators as detailed in Section ill, Taxation Both the UK and US tax codes contain similar provisions regulating the taxability of cross charges within international groups. Their basic philosophy is that, for tax purposes, the parties should deal with each other on an arms-length basis irrespective of the amount that they actually charge each other. US regulatory rules In the context of ScottishPower this means that recharges between the UK and companies should take place at cost. In the context of ratemaking, the Company will demonstrate the lower of cost or market value. Taxation rules The only issue arises in respect of internal labour and other internal costs where the tax rules would look for these to be recharged at market value. It is, however, recognised that the application of a mark up to produce an approximation to market value would produce a conflict with the requirements of the US regulatory regime. Since regulatory or other constraints prevent the charging of a mark up an adjustment may be necessary in the tax computation of the charging company to add it to taxable profits to produce a corresponding increase in the tax charge. Similarly if the mark up was too great then the paying company may be denied relief for the amount that is considered to exceed market value. The exact level of mark up for tax computation purposes is a matter for negotiation with the relevant fiscal authorities. VII.Corporate Cost Control Ongoing control, reporting and quarterly recharging of all Group Corporate costs are managed by the Group Corporate Controller. Application of this policy and ongoing compliance with its content will be administered and managed by the Group Corporate Controller. VIII.Change control process The Group Corporate Controller will be responsible for the ongoing administration of this policy. Individuals within Group Corporate and the divisions have a duty to advise of any alterations to their own or team details. Any changes to the individuals listed on the attached appendices should be advised to the Group Corporate Controller who will seek approval from the Director, Perfonnance Management and Control. Group Corporate Cost Recharge Policy Final IX,Divisional costs being transferred to Group Corporate Costs incurred by the divisions will not be reallocated to the Group Corporate Centre. Exceptions to this are where employees are identified as having a Group role but reside within a US division. Only their UK portion of their salary costs and any other related costs, which have received prior approval from the Group Corporate Controller, will be transferred to Group Corporate for allocation between the INF and UKD. Joint purchasing A listing of employees identified as undertaking a Group Corporate role but residing within a business is inCluded within Appendix 3. Subsequent changes to this list will be managed through a change control process detailed in Section Vill. US based employees who are recognised, as having this Group Corporate role will be issued with UK Credit Cards, to cover their UK travel and expenses. This policy does not prohibit or indeed remove the potential benefits derived from joint purchasing. However, joint purchases must comply with all legal, regulatory and governance policies in both the UK and US. In addition, vendors must be instructed to issue the divisions with separate invoices XI,Key Contacts Director, Performance Management & Control 44 141 5664632 Heather Chalmers Heather, Chalmers~SconishPower .com Group Corporate Controller 44 141 5664693 Susan Logan Susan.Lo gan(g)SconishPower, com Corporate Accountant 44 141 5664722 Valerie Sim v alerie.Si~ScottishPower ,com Group Corporate HR -International Assignees 44 141 5664643 Elaine Campbell Elaine. Campbe II ~SconishPower. com ITBS - Financial Manager 44 141 700 3703 John Kelly J ohn,Ke 11 y~SconishP ower ,com CBS -Financial Controller 9001 503 813 6001 Kathryn Hymas Kathrvn.ymastWPac i fiC om.com PPM -Director, Finance 9001 503813 5654 Scott Jacobson Scon.acobson~PP MEnergy. com FinalGroup Corporate Cost Recharge Policy Appendix 1 Billing Addresses PPW PPM UK Wires UK Division Group Corporate ITBS PacifiCorp Attn: Cost Recovery Accounting, LCT 19 PO Box 3040 Portland, Oregon 97208 PPM Energy Inc 650 NE Holladay, Suite 700 Portland Oregon 97232 Power Systems Head Office Accounts Payable Section Avondale House Phoenix Crescent Strathc1yde Business Park Bellshill MIA 3NJ UK Division Shared Service Accounts Payable Section Cathcart Business Park Spean Street Glasgow, G444BE ScottishPower 1 Atlantic Quay Glasgow, G2 SSP ITBS Data Centre Cathcart Business Park Spean Street Glasgow, G44 4BE Group Corporate Cost Recharge Policy Final Appendix 2 Basket of indicators, Group Corporate Finance will update this basket on an annual basis following publication of the statutory accounts. ScoltWlPOWtl' ok COl1IOralr Costs - calrulalieo of Otl'CtIIl8J!tS rol' ruol'tsdlue 11001 or common COils. Total =1It ~ basee! on 20021'03 acwaJs WboJ!saIt~lImIud!dfr=1I111ov:r ' Vp"iIID8pro::tpn gooaw_ouo4acepll= (bas.a 002002l\J3 WlWI 1.0- conietled 10 posilin. to 2'o'oid nepIiv. :051 aI1ot_on (e.g geomIion) Net at Mm 2003 b...d on SSAP25 AIlocalioos ,alculaledonnet~wilha!loqaliveoe:asseIS coam1l:dto posilivcs to midcqa:m cost aIloc_.. (SF Tradmolld) rmplo,.e wetS based.. beadcoun: at Q4 03 Legal En1iIy T IIIIIIYOr t'l Op. profit 0'"Netassets %Emp.Nos Respread% Recharge l'ari5Carp !mr._""", SF r...mu...... Ltc SF 'Iranm5SlOD !ld SF Gas SF Manweb pic SF Pow" Sy:ems!ld tit Dft- SF G=mIionIJdSP~~ SF Dawem !ld SP 'IWiIIg!ld P1'M (lac I'ECL) 1o12l forrechqe caIc1Unoo PariliCIIIp ImrasIIUIIIIt UK DwiSIIo P1'M (I:ic I'ECL) I .. Group Corporate Cost Recharge Policy Final Appendix 3 Employees identified as having a Group role but residing within a business. Employee Host Division Group Function M Pittman PacifiCorp J Fryer PacifiCorp Finance - Credit Risk B Klein PacifiCorp Finance- Group Energy R Sherrard PacifiCorp External CommunIcations D McDonald PacifiCorp HR Learning & Development Group Colporate Cost Recharge Policy Final Appendix 4 UK. based employees who will have a T &E card. Department Name PacifiCorp budget centre Board , Charles Miller Smith TBA Ian Russell I TBA David Nish James Stanley Dominic Frv Andrew Mitchell Simon Lowth External Reponine:Keith Cochrane David Mendez Stuan MacDonald Performance Heather Chalmers Brian Galloway Management and Robert McKenzie Conttol June Dickson Taxation Heather Self Larrv Maron Robert MacDonald Stewart Wood Treasurv Adrian Coats Bruce Williams Donald Wright Internal Audit New Director of lA Stephen Cairns Human Resources Steve Dunn Linda Wah Sandy Begbie Nil!el Johnson Colin Duthie David Ambercrombie Jack Kelly Geore:e Kirk , Risk; Insurance Steuhen Henderson Bob Klein JacQueline Redmond Communications Andrew Jamieson Rachel Sherrard Ann Hood Malcolm Scott StrateIN Sheelal!b Duffield Andv MacRitchie lain Patterson Rod Morrison Fred Dinnine: Secretarial Alan McCullough Elaine Fenruson Donald McPherson Gordon Irvin!! BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION PACIFICORP COMPLIANCE FILING EXHIBIT NO. Corporate Cost Control September 2003 Compliance Filing Exhibit No. Corporate Cost Control Internal Control Overview Corporate Controller Team Corporate Costs are managed by the following team who report to the Director, Performance Management and Control. Monthly Reports To support this experienced and qualified team in controlling the Corporate Costs a series of monthly reports, page 3, are produced which provide a regular overview of the costs being incurred, Ownership of the Corporate Costs is the responsibility of each Executive Team Functional Director, being the key recipients of the monthly reports. The Corporate Controller team support the Corporate Directors manage their costs through regular dialogue to discuss the actual, budget and forecast costs being reported thus a regular and timely analysis of the costs is maintained. Reports to support the costs are always supported by a narrative, which explains the reasons for the variances and the corrective action being taken to address any variances from budget. Regular feedback is requested from the recipients of the reports to ensure they continue to achieve their objective of assisting them in managing the cost profile of their department. The Executive Team report contains a separate Corporate Centre Cost Report reviewed at the monthly Executive Team meeting which is chaired by the Chief Executive. This report provides the whole Executive Team with an up to date position of the costs incurred reasons for variances and a year-end forecast position. Corporate Function Scorecards All Corporate Function scorecards, which are produced monthly, are reported in the Executive Team Report, include a metric, which has the following components: Value Lever: Objective: Metric: Control operating expenditure Cost effectiveness of the Corporate Function Corporate Function Expenditure Vs Budget This level of review is indicative of the continual focus, which Group Corporate applies to its cost base. . . Compliance Filing Exlnoit No. Levels of Autborisation Two other conttol policies, which apply to all Corporate Costs, are the Expenses and Authorisation Limits policies, which follow nonnal company procedures of explaining what type and level of costs can be incurred for expenses and for each individual their level of authorisation. Prior to processing the payment of all expenses and Corporate Costs authorisations are confirmed by the Banking Section to ensure appropriate manager s approval has been sought and that the costs do not exceed their level of authority. Payroll Costs Payroll expenses account for around 50% of the Corporate Costs. All payroll charges are conttolled by a series of separate monthly reconciliations undertaken by the Corporate Conttoller team. In addition any changes to the payroll listing are strictly conttoUed and monitored by the Group Human Resources Department who have an internal level of authorisation which is adhered to depending on the natUre of the update. External Audit Review On a quarterly basis an External Audit review of the Corporate Centte fInancial records is undertaken by PWC, Their work covers a review of the whole fInancial statements of the Corporate Centre to ensure compliance with all the internal and external conttols. From an External review perspective the Corporate Centre is tteated like a Business Unit with a dedicated team being responsible for applying the same level of scrutiny. . , Attachment 1 c...,......... T-. _fJ_- E,""".!)"'."" I!iaIIIy c.... (11!a:r Stall...... LcpI '" l'r_~.. ~..... '" DIIptKI8IiDa llepaY '" -......., 11..... '" Ra... TraasporI Comp""'l:.'Ip...... Office EJIpaMcI HoaIIIJ '" ..ray Espcw;.. WIer Bw...,..,. ChaqI.. -_.. CIIoqIeo N., opa~ olpCllXS "'0000 BtmOET "'0000 VAIl. ,&' 0000 YTD ACl'UAL' BLIDGET VAIl. ,&' 0000 Compliance Filing Exhibit No. FtJLL YEAJI. CAST Bt!DGET ,&' 000. ,&'OIJO,; ------ VAR '&'000' . ! : I , KEY MESSAGES M0I1&II 1:, ...toD8'. l~uU Year FOI~cast ,-, .&'0000 ''&'0000 : I ---,--- INTERCOMPANY ADMINISTRATIVE SERVICES AGREEMENT BETWEEN MIDAMERICAN ENERGY HOLDINGS COMPANY AND ITS SUBSIDIARIES This Intercompany Administrative Services Agreement ("Agreemenr) is entered into as of March 31 , 2006 by and between MidAmerican Energy Holdings Company (hereinafter the .Company") and its direct and indirect subsidiaries (hereinafter the .Subsidiaries ) (each a "Party" and together the "Parties WHEREAS, the Company provides senior management, executive oversight and other administrative services that provide value to and benefit the Subsidiaries as entities in the consolidated group; WHEREAS, the Subsidiaries have access to professional, technical and other specialized resources that the Company may wish to utilize from time to time in the provision of such administrative services: and WHEREAS, the Company and Subsidiaries may desire to utilize the professional, technical and other specialized resources of certain Subsidiaries; NOW, THEREFORE, in consideration of the premises and mutual agreements set forth herein, the Company and Subsidiaries agree as follows: ARTICLE 1. PROVISION OF ADMINISTRATIVE SERVICES Upon and subject to the terms of this Agreement, services will be provided between and among the Company and its Subsidiaries that are not directly applicable to the production, distribution or sale of a product or service available to customers of the Co""any or fts subsidiaries ("Administrative Services For purposes ofthis Agreement, Administrative Services shall include, but not be limited to the following: a) services by executive, management, professional, technical and clerical employees; b) financial services, payroll processing services, employee benefits participation, supply chain and purchase order processing services, tax and accounting services, contract negotiation and administration services, risk management services, environmental services and engineering and technical services; c) the use of office fecilnies, including but not limned to office space, conference rooms, furnnure, equipment, machinery, supplies, computers and computer software, insurance policies and other personal property; d) the use of automobiles, airplanes, other vehicles and equipment; To obtain specialized expertise or to achieve efficiencies, the following situations may arise under this Agreement whereby Administrative Services may be provided between and among the Company and its Subsidiaries: a) The Company may directly assign or allocate common costs to the Subsidiaries, b) The Company may procure Administrative Services from the Subsidiaries for ~s own benefit, c) The Company may procure Administrative Services from the Subsidiaries for subsequent allocation to some or all Subsidiaries commonly benefiting, or d) The Subsidiaries may procure Administrative Services from each other. ARTICLE 2. DEFINrTlONS For purposes of this Agreement these terms shall be defined as follows: (a) KLaws" shall mean any law, statute, rule, regulation or ordinance. (b) KState Commissions. shall mean any state public utility commission or state public seIVice commission wnh jurisdiction over a rate-regulated Party. (c) "Subsidiaries" shall mean current and future direct and indirect majority-owned subsidiaries of the Company. ARTICLE 3. EFFECTIVE DATE This Agreement shall be effective as of the date set forth above; provided, however, that in those jurisdictions in which regulatory approval is required before the Agreement becomes effective, the effective date shall be as of the date of such approval. ARTICLE 4. CHARGES AND PAYMENT (a) CHARGES, Parties shall charge for Administrative Services on the following basis: (i) Direct Charges: The Party receiving the benefit of Administrative Services ("Recipient Party") will be charged for the operating costs incurred by the Party providing the Administrative Services eProviding Party") , including. but not Dmited to, allocable salary and wages. incentives, paid absences, payroll taxes, payroll addnives (insurance premiums, hea~h care and retirement benefits and the like), direct non-labor costs, if any, and similar expenses, and reimbursement of out-of-pocket third party costs and expenses. (ii) Service Charges: Costs that are impractical to charge directly but for which a cosVbenefit relationship can be reasonably identified. A practical allocation method will be established by Providing Party that allocates the cost of this service equnably and consistently to the Recipient Party. Any changes in the methodology will be communicated in writing to rate-regulated subsidiaries at least 180 days before the implementation of the change. (iii) Allocations: Costs incurred for the general benefit of the entire corporate group for which direct charging and service charges are not practical. An allocation methodology will be established and used consistently from year to year. Any chanQe5. to the methodology will be communicated Page 2 in wrhing to rate-regulated subsidiaries at least 180 days before the implementation of the change. The charges constitute full compensation to the Providing Party for all charges, costs and expenses incurred by the Providing Party on behalf of the Recipient Party in providing the Administrative Services, unless otherwise specifically agreed to in wrhing between the Parties. If events or circumstances arise which, in the opinion of the Parties, render the costs of providing any Administrative Services materially different tram those charged under a specific rate or formula then in effect, the specific rate or formulas shall be equitably adjusted to take into account such events or changed circumstances. Providing Parties will bill each and all Recipient Parties, as appropriate. for Administrative Services rendered under this Agreement in as specific a manner as practicable. To the extent that direct charging for services rendered is not practicable, the Providing Party may utilize allocation methodologies to assign charges for services rendered to the Recipient Party, reflective of the drivers of such costs. Such allocation methodologies may utilize allocation bases that include, but are not Umned to: employee labor, employee counts, assets, and muRi-factor allocation formulae. Any cost allocation methodology for the assignment of corporate and affiliate costs will comply wnh the following principles: i) For Administrative Services rendered to a rate-regulated subsidiary of the Company or each cost category subject to allocation to rate-regulated subsidiaries by the Company, the Company must be able to demonstrate that such service or cost category is reasonable for the rate-regulated subsidiary for the performance of its regulated operations, is not duplicative of Administrative Services already being performed within the rate-regulated subsidiary, and is reasonable and prudent. ii) The Company and Providing Parties will have in place positive time reporting systems adequate to support the allocation and assignment of costs of executives and other relevant personnel to Recipient Parties. iii) Parties must maintain records sufficient to specifically identify costs subject to allocation, particularly wnh respect to their origin, In addition, the records must be adequately supported in a manner sufficient to justify recovery of the costs in rates of rate-regulated subsidiaries. iv) It is the responsibility of rate-regulated Recipient Parties to this Agreement to ensure that costs which would have been denied recovery in rates had such costs been directly incurred by the regulated operation are appropriately identified and segregated in the books of the regulated operation, (b) PAYMENT. (0 Each Providing Party shall bill the Recipient Party monthly for all charges pursuant to this Agreement via billings to the Company. The Company. in its capacity as a clearinghouse for Page 3 intercot11)any charges wtthin the Company shall aggregate all charges and bill all Recipient Parties in a single bill. Full payment to or by the Company for all Administrative Services shall be made by the end of the calendar month following the intercompany charge. Charges shall be supported by reasonable documentation, which may be maintained in electronic form. (ii) The Parties shall make adjustments to charges as required to reflect the discovery of errors or omissions or changes in the charges. The Parties shall conduct a true-up process at least quarterly and more frequently if necessary to adjust charges based on reconciliation of amounts charged and costs incurred, It is the intent of the Parties that such true-up process will be conducted using substantially the same process, procedures and methods of review as have been in effect prior to execution of this Agreement by the Parties. ARTICLE 5. GENERAL OBLIGATIONS: STANDARD OF CARE Rate-regulated Parties wDl comply wnh all applicable State and Federal Laws regarding affiliated interest transactions, including timely filing of applications and reports, The Parties agree not to cross-subsidize between the rate-regulated and non-rate-regulated businesses or between any rate-regulated businesses, and shall comply with any applicable State Commission Laws and orders, Subject to the terms of this Agreement, the Parties shall perform their obligations hereunder in a commercially reasonable manner. ARTICLE 6. TAXES Each Party shall bear all taxes, duties and other similar charges except taxes based upon its gross income (and any related interest and penalties), imposed as a resun of ns receipt of Administrative Services under this Agreement, including without limitation sales, use, and value.added taxes, ARTICLE 7. ACCOUNTING AND AUDITING Providing Parties and the Company shall maintain such books and records as are necessary to support the charges for Administrative Services, in sufficient detail as may be necessary to enable the Parties to satisfy applicable regulatory requirements (MRecords ). All Parties: (a) shall provide access to the Records at all reasonable times; (b) shall maintain the Records in accordance whh good record management practices and with at least the same degree of cof11)leteness, accuracy and care as h maintains for its own records; and (c) shall maintain its own accounting records, separate from the other Party's accounting records. Subject to the provisions of this Agreement, Records supporting intercompany biHings shall be available for inspection and copying by any qualified representative or agent of enher Party or Us affiliates, at the expense of the inquiring Party, In addhion, State Commission staff or agents may audft the accounting records of Providing Parties that form the basis for charges to rate-regulated subsidiaries, to determine the reasonableness of allocation factors used by the Providing Party to assign costs to the Recipient Party and amounts subject to allocation or direct charges. All Parties agree to cooperate fully with such audits. Page 4 ARTICLE 8. BUDGETING In advance of each budget year, Providing Parties shall prepare and deliver to the Recipient Parties, for their review and approval, a proposed budget for Administrative Services to be performed during that year. The approved schedule of budgeted Administrative Services shall evidence the base level of Administrative Services, The schedule shall be updated at least annually. Each Party shall promptly notify the other Party in writing of any requested material change to the budget costs for any service being provided. ARTICLE 9. COOPERATION WITH OTHERS The Parties will use good faRh efforts to cooperate wnh each other in all matters relating to the provision and receipt of Administrative Services, Such good faith cooperation will include providing electronic access in the same manner as provided other vendors and contractors to systems used in connection with Administrative Services and using commercially reasonable efforts to obtain all consents, licenses, sublicenses or approvals necessary to permR each Party to perform its obligations, Each Party shall make available to the other Party any information required or reasonably requested by the other Party regarding the performance of any Administrative Service and shall be responsible for timely providing that information and for the accuracy and completeness of that information; provided, however, that a Party shall not be liable for not providing any information that is subject 10 a confidentiality obligation owed by ft to a person or regulatory body other than an affiliate of R or the other Party. Either Party shall not be liable for any impairment of any Administrative Service caused by R not receiving information, eRher timely or at all, or by ft receiving inaccurate or incomplete information from the other Party that is required or reasonably requested regarding that Administrative Service, The Parties will cooperate with each other in making such information available as needed in the event of any and all internal or external audits, utility regulatory proceedings, legal actions or dispute resolution, Each Party shall fully cooperate and coordinate wRh each others employees and contractors who may be awarded other work. The Parties shall not commit or permit any act, which will interfere with the performance of or receipt of Administrative Services by either Party' employees or contractors, ARTICLE 10. COMPLIANCE WITH ALL LAWS Each Party shall be responsible for (0 "s compliance wRh all laws and governmental regulations affecting its business, including but not limned to, laws and governmental regulations governing federal and state affiliate transactions, workers' compensation, heafth, safety and security, and (ii) any use" may make the Administrative Services to assist in complying wfth such laws and governmental regulations. ARTICLE 11. UMrTATION OF LIABILITY NotwRhstanding any other provision of this Agreement and except for (a) rights provided under Article 12 in connection wRh Third-Party Claims, (b) direct or actual damages as a resutt of a breach of this Agreement, and (c) liability caused by a Party's negligence or willful misconduct, no Party nor their respective directors, officers, employees and agents, will have any liability to any other Party, or their respective directors, officers, employees and agents, whether based on contract, warranty, tort, strict liability, or any other theory, for any indirect, incidental, consequential, special damages, and no Party, as a result of providing a Service pursuant to this Agreement, shall be liable to any other Party for more than the cost of the Administrative Service(s) related to the claim or damages. Page 5 ARTICLE 12. INDEMNIFICATION Each of the Parties wUl indemnify, defend, and hold harmless each other Party, members of"s Board of Directors. officers, employees and agents against and from any third-party claims resulting from any negligence or willful misconduct of a Party's employees, agents, representatives or subcontractors of any tier, their employees, agents or representatives in the performance or nonperformance of tts obligations under this Agreement or in any way related to this Agreement. If a Third-Party claim arising out of or in connection wtth this Agreement results from negligence of muniple Parties (including their employees, agents, suppliers and subcontractors), each Party will bear liability wtth respect to the Third-Party Claim in proportion to its own negligence. ARTICLE 13. DISPUTE RESOLUTION The Parties shall promptly resolve any conflicts arising underthls Agreement and such resolution shall be final. If applicable. adjustments to the charges will be made as required to reflect the discovery of errors or omissions in the charges. If the Parties are unable to resolve any service, perfonnance or budget issues or if there is a material breach of this Agreement that has not been corrected within ninety (90) days, representatives of the affected Parties will meet profl1)tly to review and resolve those issues in good faith, ARTICLE 14. TERMINA ON FOR CON ENIENCE A Party may terminate its participation in this Agreement etther wtth respect to all, or wnh respect to any one or more, of the Administrative Services provided hereunder at any time and from time to time, for any reason or no reason, by giving notice of termination at least sixty (60) days in advance of the effective date of the termination to enable the other Party to adjust "s available staffing and facilities, In the event of any termination wtth respect to one or more, but less than all, Administrative Services, this Agreement shall continue in full force and effect wnh respect to any Administrative Services not terminated hereby. If this Agreement is terminated in whole or in part, the Parties will cooperate in good fanh with each other in all reasonable respects in order to effect an efficient transition and to minimize the disruption to the business of all Parties, including the assignment or transfer of the rights and obligations under any contracts. Transttional assistance service shall include organizing and delivering records and documents necessary to allow continuation of the Administrative Services, including derlVering such materials in electronic forms and versions as reasonably requested by the Party, ARTICLE 15. CONFIDENTIAL INFORMA TlONJNONDISCLOSURE To the fuUest extent allowed by law, the provision of any Administrative Service or reimbursement for any Administrative Service provided pursuant to this Agreement shall not operate to impair or waive any privilege available to enher Party in connection wtth the Administrative Service, its provision or reimbursement for the Administrative Service, All Parties will maintain in confidence Confidential Information provided to each other in connection with this Agreement and will use the Confidential Information solely for the purpose of carrying out its obligations under this Agreement. The term Confidential Information means any oral or written information, (including without limtation, computer programs, code, macros or instructions) which is made available to the Company, its Page 6 Subsidiaries or one of its representatives, regardless of the manner in which such information is furnished. Confidential Information also includes the following: a. All Information regarding the Administrative Services, including, but not limited to, price, costs, methods of operation and software, shall be maintained in confidence, b. Systems used to perform the Administrative Services provided hereunder are confidential and proprietary to the Company, its Subsidiaries or third parties. Both Parties shall treat these systems and all related procedures and documentation as confidential and proprietary to the Company, its Subsidiaries or its third party vendors. c. All systems, procedures and related materials provided to either Party are for its internal use only and only as related to the Administrative Services or any of the underlying systems used to provide the Administrative Services, Notwithstanding anything in this Article 15 to the contrary, the term lConfidentiallnformationl does not include any information which (0 at the time of disclosure is generally available to and known by the pubIC (other than as a resun of an unpermitted disclosure made directly or indirectly by a Party), (ii) was available to a Party on a non- confidential basis from another source (provided that such source is not or was not bound by a confidentiality agreement with a Party or had any other duty of confidentiality to a Party), or (iiij has been independently acquired or developed without violating any of the obligations under this Agreement The Parties shall use good faith efforts at the termination or expiration of this Agreement to ensure that all user access and passwords are cancelled, All Confidential Information supplied or developed by a Party shall be and remain the sole and exclusive property of the Party who supplied or developed ft. ARTICLE 16. PERMrrrED DISCLOSURE Notwithstanding provisions of this Agreement to the contrary, each Party may disclose Confidential Information (i) to the extent required by a State Commission, a court of competent jurisdiction or other governmental authority or otherwise as required by law, including without limitation disclosure obligations imposed under the federal securities laws, provided that such Party has given the other Party prior notice of such requirement when legally permissible to permn the other Party to take such legal action to prevent the disclosure as n deems reasonable, appropriate or necessary, or (iQ on a Ineed-to-know. basis under an obligation of confidentiality to its consultants, legal counsel, affiliates, accountants, banks and other financing sources and their advisors. ARTICLE 17. SUBCONTRACTORS To the extent provided herein, the Parties shall be fully responsible for the acts or omissions of any subcontractors of any tier and of all persons employed by such subcontractors and shall maintain complete Page 7 control over all such subcontractors. " being understood and agreed that not anything contained herein shall be deemed to create any contractual relation between the subcontractor of any tier and the Parties. ARTICLE 18. NONWAIVER The failure of a Party to insist upon or enforce strict performance of any of the terms of this Agreement or to exercise any rights herein shall not be construed as a waiver or relinquishment to any extent of Us right to enforce such terms or rights on any Mure occasion. ARTICLE 19. SEVERABILITY Any provision of this Agreement prohibtted or rendered unenforceable by operation of law shall be ineffective only to the extent of such prohibftion or unenforceability without invalidating the remaining provisions of this Agreement. ARTICLE 20. ENTIRE AGREEMENTIDOCUMENTS INCORPORATED BY REFERENCE All understandings, representations, warranties, agreements and any referenced attachments, if any. existing between the Parties regarding the subject matter hereof are merged into this Agreement, which fully and completely express the agreement of the Parties wnh respect to the subject matter hereof. ARTICLE 21. OTHER AGREEMENTS This Agreement does not address or govern the Parties' relationship involving: (a) the tax allocation agreement nor (b) any other relationships not specifically identified herein, All such relationships not addressed or governed by this Agreement will be governed and controlled by a separate agreement or tariff specifically addressing and governing those relationships or by applicable Laws or orders. Page 8 This Agreement has been duly executed on behalf of the Parties as follows: MlDAMERICAN ENERGY HOLDINGS COMPANY By. Patrick J. Goodman T~: Sr, Vice President & Chief Financial Officer --- PPW HOLDINGS LLC By: ~~~ Brian K. Bankel T~ Vice President & Treasurer CE ELECTRIC UK FUNDING COMPANY By. PJ(~ Patrick J. Goodman Title: Director Brian K. Hankel T~: Vice PreRident & Treasurer KR HOLDING, LLC By. Patrick J. Goodman Title: Vice Presi dent & Treasurer~~s,INC. Brian K. Hankel T~: Vice President & Treasurer CE CASECNAN WATER AND ENERGY COMPANY61~~ Brian K. Hankel Vice President & ~reasurer Page 9