Loading...
HomeMy WebLinkAbout201704282016Earnings Report.pdf.Y ROCKY MOUNTAIN POI'IIER A BVTSOa{ OF ATqHCOfiP -:l , li Fl,12:l-iZ 1407 West North Temple, Suite 310 Salt Lake City, Utah 84116 April28,2017 VA OYERNIGHT DELIVERY l.,r Idaho Public Utilities Commission 472West Washington Boise,ID 83702-5983 Attention: Diane Hanian Commission Secretary RE:PAC-E-02-03 Rocky Mountain Power Annual Earnings Report Pursuant to the Stipulation between the parties approved by Commission order in Case No. PAC- E-02-03, Rocky Mountain Power agreed to file an annual earnings report with the Commission. I Transmitted herewith, please find 2 copies of Rocky Mountain Power's results of operations for the Idaho jurisdiction for the twelve months ended December 31, 2016. The report provides actual and normalized results of operations, based upon 2010 Protocol allocation methodology. Informational inquires may be directed to Ted Weston, Manager, Idaho Regulatory Affairs, at (801)220-2e63. Sincerely, Jeffrey K. Larsen Vice President, Regulation and Government Affairs Rocky Mountain Power Enclosure J a BesKY n/touNTArNPOWER ----' o A DIVISION OF PACIFICORP Idaho Jurisdiction RESULTS OF OPERATIONS For Period Ended December 3 1,2016 o Pag.'1.0 ROCKY MOUNTAIN POWER Statr of ldaho Act!.|, Adjusted & Normaliz.d R.ault. of Opor.tlons - 2017 Protocol Rosultr ot Operation. De@mbor 2016I(r) Un.dru.tod Rorults l2tTyp. IAdiurth€nt (3) (,{) Total AdlBted Typ. 2 Acriu.l R..ult Adi8tmcnt (5) Total Annralized Actual Rorurt (7) Total Nom.lizod Rorultt (6) Typ. 3 Adru.thent3I Operating Roveos6: 293,072,336 10,739,647 27G,970,256 t0,?39,547 276,970,256 10,739,647 (1,092,it20) 11,114,772 275,877,83? 22,,t81,119 (r6,r02,080) 3 ,ntlrdop.rtmont l ,l Sp.ci.l Salo. 5 Other OpeBtlng Rovonue.6 Total OIErsting Revenuo! 78 Op.r.tlng Esna6s:I Ste.m Produclion 167 69,{45,289 2,&(9,997 5?,3E6,337 12,127,906 9,702,459 ir,628,934 691,209 69270,298 2,549,997 51,2:25,613 12,'f27,906 9,702,459 '1,628,8r0690,927 2,Gs2,709 5,r,23r,403 12,132,301 9,718,r25 4,634,750 691,875 5.873.789 2,697,U2 6,1,393.644 12,716,6y 9,975,s92 i|,679,026 707,508 (174,9!11) (3,160,724) l,(,730 2,711 s,790 4,394 ,5,666 s,931 9,[8 5,907 69,2E5,028 3,393,307 ,t{,733 10.162,U1 3l/t,353 258,i157 tl,276 r5,634 96,r03 72,678,335 5,969,892 (1r6) (2821 6,2,14,508 (376,625)s,867,883 ll Hydro Prodlctlon 12 Oth.r Pilar Supply 13 Trenrmirslonl,l Dlst ibutionl5 Cultomer Accounting 16 Curlomer Serulca 17 S.l.! 18 Admlnl8tt.tlve & Gener.l g,9 Tot l O&U Expenc IX 20 D.pEcldion2l Amortlatlon 22 Td.r Other Th.n lncm6 23 lbcome.Tuaa - Federal 24 lncome Taos - Stato 25 ln@m. T!xe. . Dof Net 26 lni..kn nt Tsr CEdltAd.l. 27 Ml.c R.Enuo E Expen!.tx28 Tot l Opcr.(ing Expen$.: 2g30 Opor.0no R.v For Roturn: 3t 32 Retr Br.e: 33 Electrio Plant ln Soryic. 34 Pl.nt H.ld tor Future Uso 35 Ml.c D.terod Debns 36 El.c Pl.nt Acq AdJ 37 l{ucle€r FEI 38 PEplymnt! 39 F@l Stock/t0 M.t rhl & Suppli€. 41 Worklng C.plt l 163,1 76,641 (3,7r2,739)r59,463,902 56,078 't59,519,980 u324,111 r73,&!9,093 39,i12E,690 (403,(B7) 39,025,593 io8,482 39,,{34,075 79,096 39,513,1712,555,761 (362,587) 1,593,17/t 41,012 1,634,216 (1EE,5rE) 1,4/t5,69!)9,115,31,( - 9,115,314 - 9,115,3'td 303,773 9,41S,08715,391,93s (3,686,579) 11,708,356 (20,554) 11,687,802 {5,/tt5,s9o} 8,272,2122,64t,119 (500,94s) 2,116,2U (2,793) 2,113,111 (763,s66) 1,379,84i7,339,i160 (l05rE2) 1,23/,178 (170,t68) 7,06/L010 il,6il5,il06 11,709,416(51,t,782)-1511,7821.15't4,782\-(514,782)(95,947) 76,280 (19,666) . (19,566) . (19,665) 239,047,U1 (9,44,949) ?ja,752,273 312,087 230,064,360 r2,989,7t6 2€,054,075 1,575,177,904 768,889 54,873,838 r,72s888 2,673,038 13,/87,865 13,108,463 t,079,it23 1,966,2t3 10,E8it,027 (768,8E9) (30,42r,5fl) r,586,051,932 21,452,326 1,725,988 t,586,051,932 24,452,325 r,725,988 2.673,038 ,3,437,865 13,t08,i163 1,06/t,580 1,966,213 1 8,935,9t7 278,810 (3r2,891) 1,604,997,849 24,771,137 l,{.t3,097 I 2,673,038 r3137,865 r3,r08,463 1,06it,618 1,966,213 (r4,E0/.)6t 257,891 3,'t79 2,673,03E 13,695,755 13,'108,'163 1,068,r59 1,966,213 43 lilisc Rlte Bs.eui4 Totil Electrlc Plant 15 46 Rate Bre Dedudlons: 47 Accuh Prov For Depreo u 60 R.tum on Equily 6t 52 TAX CALCULATION: 53 Op.r.thg Rov6nuo 64 Oh.t Ooduction. 65 lnt reit (AFUDC) 66 lnter..t 67 Schdulo "M- Addhlons 68 Schadub 'M' Oeductlon. 69 lncme B.fore Td 707l SLt lncoma Tuos 72 Terrbl. lncom. 73 1,664,Et'1,620 1,6,14,490,504 (5r6,038,7r4) 18,1,1111 (1,637,825) 110.534-'1sitl 19,163,206 (95,88s) r,663,653,710 (s16,13,t,59!t) (8r,4'14) (1,637,825) (516,038,71't) l.11,442,7211(26t,999,085) lEl,14l (2,061,9i19) 120,321,1771 I ,644,/t90,441 (5't6,038,714) 13,1,112,7211 {255,059,621}(8r,/u4) (r,637,825) (l0.534.t5,(l 131,112,7211 1270,2911 (3r,713,016)(254,8E9,it53) (2,975,038) (257,86,t,,t91) 61 t70,16849 Accum Dcflncom. T.x 50 Unlmoni..d ITC5l Curtmor Adv For C@3t 5? Cu.tom.r S.ry16 Oepo.tt 53 Ml.c R.t 8... Doducuon3 5il55 Totll Rrto Baso O.ductior! 5657 Totil Rlto Ba!o: 58 6,939,46i1 424,121 ,5.E78.351126.'112.505)fl0,534. t54t (838,036,419) 23,211,939 (81i1,794,480) 170,168 (81i1,524,312) (3,341,218) (8'17,965,530) 826.775.201 2-920 8.955%8.045%8.006% 12.505% 98,90r,97r -1-f70% (r r,577,219) (6,4r3) 10,735% 87,321,?53 {.075% (505,602) 10.659% 86,819,'r50 7.544% 9_758.f,4.900% (it,177,910) it(}o,181 {1,953,3,17) 10,287,190 82,il1,240 (r,613,553) 2l ,2'1i1,630 s3,209,317 71,171,971 (1,619,S66) 20,98s,267 53,485,733 71,171,97, (1,619,966) 20,989,573 s3,934,121 71,17',|,971 (r,619,966) 21,X89,751 51,900,24 8'1,459,rGi (259,353) 277,115 /t,306 ,l/18,389 58,307,241 ( r I ,034,02E)17,277,2',t4 (61,519) 47,211,691 (16,6r8,629)30,393,065 ?il Fc&r.llncomTd6+Olher 15,394,935 (3,686,579) li,?0E,356 (20,554) 11,687,802 (5,it15.590) 6,272r't2 (l ) Typo 1 tdru.lmerts lnvolv. norm.lizstion ,or out of perlod hlrtoilc.l .nd unusual lteh. thrt occur during tho talt p..iod, (2) Type 2 edrurtDqrt. annualiz. chrngEr th.t @curred dutlng tho te.t p.riod. (3) Typo 3 .dJBtnehta aE krown ahd m6e.u.ablo itBmi thatwlll @cur ln a futuE pertod. I IDAHO SUMMARY OF ADJUSTMENTS TOTAL Tax Adjustments (Tab 7) Page 1 ,1 Misc Rate Base Adjustments (Tab 8) (921.002) Rsvenue Adjustments Total Adjustments crab 3) O&M Adjustments (Tab 4) Not Power CostAdjustments Depreciation & (Tab 5) Amoftization (Tab 6)o (17,194.500)(16,273,498) (520,829) 11,A44,772 (48.1,080) 11,444,772 36.750 3,233,046 277.698 3.152,892 47,441 7,007,307 318,7,18 27 4,133 s0,091 16.299 47.414 (3,212.363) 76,896 274,133 50,091 16,299 't0.234.521 241.A52 (197,543) (14,85s) 1274,6161 (274.6161 1 Oparatng R6venus: 2 General Busino$ Revou6 3 lnterdepartmBnlal 4 Special Sal6 5 Othor Oporating Rdenus 6 Total Operating R€venu* 7 8 Operating Expom6: I St€am Prcduction 10 Nud@r Prcduction 11 Hyd@P@duction '12 Othor Porer Supply 13 Transnrission '14 Oietribution 15 Customer Ao@untir€ 16 Cu6toh6r Ssruico & lnfo 17 S6te 18 Adminbtsalivo & G6n€Gl '19 Total O&M Exp6ns6 20 D€prsiation 21 Amoniaton 22 Tax66 Other Than ln@me 23 ln@me Td6: Federal 24 State 25 Defer€d ln@me Tus 26 lnv6knent Tu Crodit Adj- 27 Misc Rev€nuo & Expsnse 28 Total Oporating Expsnss: 30 Operaling R6v For Retum: 31 32 Rate Bas.: 33 Eletric Plant ln S6ryi@ 34 Plant H6ld tor Future Us€ 35 Misc Dofered Dsblb 36 El@ Piant Acq Adj 37 Nucler Fu6l 38 Propayments 39 Fuel Stock 40 Material & Supplis 41 Workihg Capital 42 WEathorization Loens 43 Misc Rato Base 10,672,453 u,481 (1,1 10,062) {3,773 (9,122,7231 (1,267,304) 4,369,956 (5,611,1s3) 1762,462) 903.730 122.802 (729,862) (99,176) 575,88,{ {1,682,812) 372,439 50,608 (2,958) 303,r73 55,844 (20,089) {212,398) (491,403) 5?2,749 (4,113,722) (5s8,986) 4.372.914 (2.714,4171 13.629,267 76,280 76.280 4,006,854 (6.373,615)(686,838)339,528 (430,846)(1.641.605) 12,800.230 (10,240,661 )110.420.712)686,838 (339,528)(490,r56)1,678,355 {1.355,457) o 29,819.944 (768,889) (30.142,701) (312,891) 257.891 (1 1,264) 29.819.944 (768,889) (30.142,701) (312,891) 257.89',1 (1 1,264) 44 45 46 47 Total Eleclric Plant:(1.''57.909)-----(1,157,909) Doduc'tions: Acoum P@v For Deprec (95,885) 1270,294) 4,134.594 424,124 15.878,351 (235.023) (21,003) 58,259 1 ,449,484 139.1 38 (249,292\ 2,554,91271,938 (189,sss) 424,124 16,067,906 20.070,889 l'117,617)(197.766)1 .449.484 18.936.789 18,91?.980 (117.617\17 779 Aaq zl8 Accum Prov For Amort 49 Aooum 06l ln@ms Tsx 50 Unamortized ITC 5'l Cuslomer Adv For Consl 52 Custom6r SeNi@ Deposits 53 Miscellahsus Deduclions 54 55 Total D€ductirns: 56 57 Total Rate Baae: 58 60 Estimatod ROE impaot 61 63 64 TAX CALCULATION: 65 66 Oporating Revenue 67 Oth6r Doduotions 68 lnt€rEt (AFUDC) 69 lni6r*t 70 Sch€dule'ilr Additions 72 Sch€dul6 tf Doductions -2.7470A (16.260,731) -2.454Vo (16,794,327\ 0.1 66oi6 1,106,928 (7.793\ 4.110o/o (303,773) (6.413) 145,124 -0.4aook (789.951 ) 0.3s806 -0.319% 2,70{,886 (2,184.{95) (6,413) 145,124 1.1.227,543) 10,287,190 11,227,5431 10.294.983 74 (27,914,176) l.1,267,3[4) l?6,&6,872) (16.794,3271 1,114,721 (442,184]. (20,089) 1422,3951 (12.312.4n\ (558,986) (11,753,491) 2,7U,8A6 (2,184.495) (99,176) (2,085,319)t (762.462) (16,031,865) 122,802 2,582,0U 50,608 1,064,1 1 377 Taxabl€ lnemo 78 79 Fed€ral ln@m6 Tax*19,122.723)(5.611,153)903.730 (729.862\372.439 55,844 i.4.113,722) STATE: PERIOD: IDAHO DECEMBER 2016 FILE: PREPARED BY: DATE: TIME: JAM Dec 2016 Resuits lD Revenue Requirement Department 4t24t2017 1 1:20:05 AM TYPE OF RATE BASE: ALLOCAION METHOD: Year-End 2017 PROTOCOL FERCJURISDICTION: SeparateJurisdiction 8 OR'12 CP: 12 Coincident Peaks DEMAND o/o ENERGY % 75% Demand 25o/oEneqy Rocky Mountain Power RESULTS OF OPERATIONS USER SPECIFIC INFORMATION TAX INFORMATION CAPITAL STRUCTURE INFORMATION OTHER INFORMATION The capital structure is calculated using the five quarter average from 123112Q15 lo 12!3112016. Page2.1 o o TAX RATE ASSUMPTIONS: FEDERAL RATE STATE EFFECTIVE RATE TAX GROSS UP FACTOR FEDERAUSTATE COMBINEO RATE TAX RATE 35.00% 4.54o/o 't .618 37.95104 CAPITAL STRUCTURE EMBEDDED COST WEIGHTED COST DEBT PREFERRED COMMON 48.610/o 0.02o/o 51.37% 5.20% 6.75o/o 9.90% 2.529o/o 0.0017o 5.086o/o 100.00%7 -6160h o 2017 PROTOCOL Year-End ?age2.2 of Ref TOTAL UNADJUSTED RESULTS OTHER 4,573,534,264 0 '166,358,813 1 ,025,160,830 0 40,710,222 869,070,71 2 1 90,833,098 1 86,795,473 78,558,076 146,723,356 0 1 23,338,029 IDAHOADJUSTMENTS ADJ TOTAL 1 2 3 4 5 6 7 8 o '10 11 12.13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33e Operating Revenues IDAHO 293,072,336 0 1 0,739,647 69,445,289 0 2,649,997 57,386,337 12,427,906 9,702,459 4,628,934 691,209 0 6,244,508 (1 7,1 94,500) 0 11,444,772 3,233,046 0 47,444 7,007 ,307 318,748 274,133 50,091 16,299 0 (274,616\ 275,877,837 0 22,184,419 72,678,335 0 2,697,442 64,393,644 12,7 46,654 9,976,592 4,679,026 707,508 0 5,969,892 General Business Revenues lnterdepartmental Special Sales Other Operating Revenues Totial Operating Revenues 2.3 ,a 2.3 2.4 2.4 4,866,606,600 0 177,098,460 157 I ,094,606,1 19 0 43,360,219 926,457,050 203,261,005 196,497,932 83,187,011 147,414,565 0 129,582,538 Operating Expenses: Steam Production Nuclear Production Hydro Production Other Power Supply Transmission Distribution Customer Accounting Customer Servica & lnfor Sales Administrative & General TotalO&MExpenses Deprecration Amoffzation Taxes Other Than lncome lncome Taxes - FEderal lncome Taxes - State lncome Taxes - Def Net Investnent Tax Credit Adj. Misc Revenue & Expense Total Operating Expenses Operating Revenue for Retum Rate Base: Electric Plant in SeNice Plant Held for Future Use Misc Defoned Debits Elec Plant Acq Adj Nuclear Fuel Prepayments Fuel Stock Materiat & Suppties Working Capital Weathertzation Loans Miscellaneous Rate Base Total Electric Plant Rate Base Deductions: Accum Prov For Depr Accum Prov For Amort Accum Def lncome Taxes Unamortized ITC Customer Adv for Const Customer Service Deposits Misc. Rate Base Deductions Total Rate Base Deductions Total Rate Base Retum on Rate Base Retum on Equity Net Power Costs Revenue Requirement lmpact Rate Base Decrease 2.6 2.7 2.8-2.9 2.10 2.12 2.12 2.13 2.13 2.14 2.14 2.16 2.17 2.17 2.20 2.20 2.19 2.17 2.4 2.20 2,824,366,438 685,576,743 44,223,934 189,632,535 226,250J63 39,828,328 90,861,100 (4,341 ,401) (1,747,7661 2,661,1 89,798 646,1 48,052 41,668,1 73 180,517,221 210,855,227 37,1 81 ,1 80 83,521,640 (3,826,619) (1,651,819) 1 63,1 76,641 39,428,690 2,555,761 9,1 15,314 15,394,935 2,647,149 7,339,460 (514,7821 (95,947) 1 0,672,4s3 84,481 (1 ,1 10,062) 303,773 (9,122,723) (1,267,304) 4,369,956 0 76,280 1 73,849,093 39,513,171 1,445,699 9,419,087 6,272,212 1,379,845 1 1,709,416 (514,782) (19,666) 4,094,650,073 1,106,430,637 3,855,602,852 1,032,395,428 239,047,221 74,O35,210 4,006,854 (10,240,661 ) 243,054,075 63,794,549 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 oo 67 68 69 2.30 2.31 Z.JJ 2.31 2.31 2.32 2.32 2.33 2.31 2.34 2.38 2.39 2.35 2.35 2.34 2.34 2.34 26,862,838,825 23,502,790 885,801,33'1 39,464,841 0 63,217,883 209,873,477 227,988,286 31,690,748 7,263,920 0 25,287,660,921 22,733,901 830,927,494 37,738,853 0 60,544,845 196,435,613 214,879,823 30,611,325 5,297,707 0 1,575,177 ,904 768,889 54,873,838 1,725,988 U 2,673,038 13,437,865 13,108,463 1,079,423 1,966,213 0 29,819,944 (768,889) (30,1 42,701 ) (312,891) 0 0 257,891 0 (1 1,264) 0 1,604,997,849 (0) 24,731,137 1,413,097 0 2,673,038 1 3,695,755 1 3,108,463 1 ,068,159 1,966,213 0 28,351,642,101 (8,843,075,1 02) (536,s90,826) (4,s73,898,546) (499,926) (32,301 ,401 ) 0 (51 3,697,048) (8,327,036,388) (504,948,1 05) (4,311 ,899,461 ) (41 8,481 ) (30,239,452) 0 (487,284,543\ (516,038,71 4) (31,442,721) (261,999,085) (81,444) (2,061,949) 0 (26,41 2,s05) (ss,885) (270,294) 4,134,594 0 424,124 0 15,878,351 (51 6,1 34,599) (31,713,016) (2s7,864,491 ) (8't,444) (1,637,825) 0 (1 0,534,1 54) 26,686,830,482 1 ,664,81 1,620 (1 ,1 57,909)1,663,653,710 (1 4,499,862,849) 13.851 .779.253 0 3,661 ,826,430) 13.025.004.052 (838,036,41 9) 826,775,201 20,070,889 18,912,980 (81 7,965,530) 845,688,1 81 8.955% 12.505Yo 92,698,393 6,844,823 (44,8s6,003) 7.544o/o 9.7580/o 94,882,888 7,O01,402 (53,91 8,1 89)t 2oiTPRorocoL Page 2.3 Year-EndFERC BUS UNADJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJTOTAL zo Residential Sales 0 1,851,336,999 1,772,225,452 79,111,547 76,694,386(2,417,161)C74 75 ,o 77 78 79 80 81 82 83 84 85 6b 87 88 89 90 91 92 o? 94 95 96 97 98 99 S 440 442 B1 1,851,336,999 1,772,225,452 79,111,547 (2,417 ,161) 76,694,386 Commercial & lndustrkll Sales0sPSEPT SG Public Street & Highway Lighting 2,973,215,402 20,068,906 2,759,765,639 19,557,880 213,449,763 (14,764,281) 511,026 (13,0s8) 198,685,482 497,968 444 445 448 0 B1 B1 B1 SOn 20,068,906 19,557,880 (13,058)497,968,026 Other Sales to Public Authority 0 lnterdepartmental DPW GP Sales for Resale-Non NPC P Provision for Rate Refund P P Total Sales from Electricity Forfeited Discounts & lnterestCUST SCUST SO Misc Electric Revenue uus I GP GP Water Sales P Rent of Electric Property 21,985,292 21,985,292 21,985,292 21,985,292 S SO B1 B'l 4,856,606,500 1,573,534,264 293,072,336 (17,194,500)275,877,837 100 101 102 103 104 105 106# 111 1't2 113 114 ltc 116 117 118 1'19 120 121 122 123 124 125 126 127 128 130 131 132 133 134 tJc 136 137 138 139 140 141 142 143 * Total Sales to Ultimate CustomerE 447 447NPC Sales for Resale-NPC P P,P TotalSales for Resale 449 164 B1 SG SE SG S 175,726,OO2 175 164,986,3s5 10,739,647 11,444,772 22,184,419 1S B1 B1 B1 5,043,705,060 4,739,893,077 303,81{,983 15,749,7271 298,062,255 450 9,371,769 8,894,989 476,780 476,780 9,371,769 8,894,989 476,780 476,780 451 5 SG so SG 5 Sg SG SO DPW T T GP c,oot,oov (22.O51\ 5,510,537 (20.758) 1 55,1 33 (1.293) 155,1 33 (1.293) 453 454 B1 B1 5,643,618 5,489,778 153,840 1 53,840 75,033 70,447 4,586 - 4,58675,033 70,447 4,586 - 4,586 1 1 ,613,394 5,21 1,052 3,669,742 11,450,649 4,892,574 3,454,556 162,744 318,478 21 5.1 86 36,750 162,744 355,228 ?15,186 1 11 B1 20,494,188 19,797,780 696,408 36,750 733,1 57 2017 PROTOCOL Page 2.4 YearEndFERC BUS UNADJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT A,DJTOTAL 146#456 Other Electric Revenue DMSC CUST OTHSE OTHSO OTHSGR Total Other Electric Revenues Total Electric Operating Revenues Summary of Revenues by Factor Total Electrb Operating Revenues Miscellaneous Revenues41160 Gain on Sale of Utility Plant - DPW T G T P 41170 Loss on Sale of Utility Plant DPW 4118 150 '151 152 153 154 IEE 156 157 158 159 160 161 162 toJ 1A4 165 166 167 168 169 170 171 173 174 175 176 177 178 170 180 181 182 s CN SE SO 5g c SG SE SG.P SO 5U (7,803,737) 924 7,481,066 1,302,4S9 120,810,291 (7,803,732) 886 7,002,065 1,226,123 113,426,866 (5) 38 479,001 76,376 7,383,425 (5) ,o 479,001 76,376 6,862,596(520,829) B1 Bl 157,375,651 1/t8,10s,203 9,270,448 (484,080) 8,786,368 Bl 5,201,080,711 4,8S7,998,280 313,0S2,431 (6,233,807) 306,848,624 S CN SE so SG DGP 4,886,826,1 52 924 7,481,066 4,950,190 3U,422,379 4,592,959,1 64 886 7,002,065 4,6s9,921 283,376,243 293,866,988 38 479,001 290,268 1 8,446,136 (1 7,1 94,500) 10,960,693 276,672,488 38 479,001 290,268 29,406,828 5,201 ,080,711 4,887,998,280 313,082,431 (6,233,807)306,848,624 UK S )g DU 5g SG s SG B1 T EItr'186 187 188 189 190 191 192 193 194 loE 196 197 198 199' 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 I 41181 Gain from Emission AllowancesPSPSE Gain from Disposition of NOX CreditsPSE B1 B1 B1 71 DPW T P PTD PTD P (Gain) / Loss on Sal6 of Utility Plant+zl 4194 lmpact Housing lnterest lncomePSG Total Miscellaneous Rev€nues Miscellaneous Expenses4311 lnterest on Customer DepositsCUST S Total Miscelleneous Expenses Net Misc Revenue and Expense B1 (1 1 3,756) (1,581,009) (1,747,7661 (1 1 s,756) (1,488,303)(92,707) 117 92.882 49 (1,651,819)(95,947) 76,280 117 175 (1e,666) B1 B1 (1,747,7661 (1,651,819)(e5,947)76,280 (19,666) 215 2017 PRorocoL Page 2.5 Year-End FERC BUS' UNADJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJTOTAL p sc 15,779,430 14,815,056 964,373 144,766 1,109,140 5Ue: 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 C 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 ztc 275 276 277 278 279 280 281 282 283 284 285 286 287 288 G 292 293 294 295 501 Fuel Related-Non NPC 501NPC FuelR€lated-NPC Total Fuel Related 502 Steam Expenses P P P P P P P P P P P P P P S SE ctr SE SE SE s atr SE 82 92 82 (2,74s,3s0) 42,893,203 149,780 71 5,1 65,1 30 13 (2,745,350) 40,1 46,819 14 '107,619 669,374,246 21 2,746,383 114 42,161 45,790,885 (420) (42,161) 3,193,233 215 2,745,963 114 82 P P P P P 48,984,1 18 40,212,229 37,637,504 2,574,725 2,574,725 B? 755,527,139 707,119,369 48,407,771 3j51p72 51,558,842 798,737,920 747 ,387,652 51,350,268 3,1s0,652 54,500,920 71,792,492 67,404,831 4,387,660 4,387,6605g SG 82 82 82 77 503 Steam From Other Sources-Non-NPCPSE 503NPC Steam From OtherSources-NPCPSE 505 Electric Expenses 4,387,771 4,1 06,829 280,942 1,820 282,762 4,387,771 4,1 06,829 280,942 1,8?0 282,762 SG 5b SG SE SG Sg SG 1,069,023 288,658 1,003,689 271,016 6s,334 17,642 65,334 17,642 82 1,357,681 1,274,705 82,976 82,976 P P 506 507 510 Misc. St6am Expense Rents Maint SupeNision & EngineeringPSGPSG Maintenance of Structures P P Maintenance of Boiler Plant P P Mainlenance of Electric Planl P P Maintenance of Misc. Steam PlantPSG PSG 511 ,'.t? 513 514 6Z 82 82 193 B? B2 JU SG SG SG SG SG 16,749,359 497,552 5,891,937 26,281,764 87,149,990 15,725,707 467,144 5,531,846 24,675,531 171 81,823,743 28,997,266 687,640 1 ,023,652 30,408 360,091 1,606,233 5,326,247 1,887,552 44,761 40,608 (216,661) 141 112,449 1,064,259 30,408 1 43,430 1,606,374 5,438,696 193 1,887,552 44,761 7 30,884,819 732,402 82 31,617,221 29,684,907 1,932,314 1,932,314 7,690,1 79 7,220,187 469,992 (72s)469,2632,248,891 2,'t11 ,448 137,443 - 137,4439,939,070 9,331,635 607,435 (729) 606,706 Total Steam Power Generation 1,094,606,119 1,025,160,830 69,.145,289 3,233,046 72,678,335 2017 PROTOCOL Year-End FERC BUS Misc. Nuclear Expenses P P DU Maintenance of Structures P Maintenance of Reactor PlantPSG Maintenance of Electric PlantPSG Maintenanc6 of Misc NuclearPSG Total Nuclear Power GBn6ration 535 Operation Sup6r & Engineering UNADJUSTED RESULTS Page 2.6 IDAHO 296 ei ACCT DESCRTP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJ TOTAL PSG Nuclear Fuel Expense P CoolanG and Water P Steam Expenses P Elecric Expenses P 82 300 518 301 302 303 304305 519 306 307 308309 520 310 311 5lz 313 314315 523 J ID 317 318319 524 320 321 322323 528 324 325 JZD327 529 328 329 330331 530 SE 5g SG SG )u B? 82 82 Maintenance Super & Engineering 5b 82 82 82 82 82 92 82 82 ei 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 352 353 354 356 357 358 Eal 532 P P P DGP SG SG DGP J9 7,085,894 1 ,909,104 6,652,834 1,792,428 433,061 116,677 ?2,425 14,838 455,485 1 31 ,514 82 8,994,999 8,445,262 549,737 37,263 587,000 536 Water For Power P P P 48,260 45,311 2,949 2,949 92 48,260 45,31 ?,949 2,949 I 2017 PROTOCOL Year.End FERCACCT DESCRIP BUS FUNC UNADJUSTED RESULTS OTHER Page2.7 IDAHO FACTOR Ref TOTAL IDAHO ADJUSTMENT ADJ TOTAL 359 el 537 Hydraulh Expenses P P P DGP Sg SG DGP SG SG DGP SG)u DGP SG 5U 4,066,100 372,079 3,817,597 349,339 248,503 22,740 248,503 22,740 363 364 365366 538 367 368 369 370 371 372373 539 374 375 376 377 378 e70 380381 s40 382 383 384 385 386 387388 541 2qo 390 391 s92 393 394395 542 82 Electric Expenses P P P 82 Misc. Hydrc Expenses P P P 10,948,878 6,860,807 10,279,728 6,441,502 669,150 419,304 669,150 419,304 82 Rents (Hydro Generation) P P P 1,265,732 73,384 1,188,375 68,899 77,356 4,485 77,356 4,485 82 1 ,339,1 15 1,257,274 81,841 81,84'1 Maint Supervision & Engineering P P P DGP Sg 5g DGP 5g 59 400 376 24 24 82 400 376 24 24 Maintenance of Structures{i 400 401 402 403 404 405 406 407 408 409 410 411 412 413 414 415 416 417 418 419 420 421 422 423 424 425 426 P P P 1 ,108,718 48,884 1,040,958 45,897 67,760 2,988 67,760 2,988 82 1 ,157,602 1,086,854 70,748 70,748 543 Maintenance of Dams & Wateuays P P P DGP 5g SG 3,438,183 592,572 3,228,056 556,732 210,128 36,240 210,128 36,240 82 4.03't .155 3.784.787 246,368 246.368 544 Maintenance of Electric Plant P P P DGP SG SG 1 ,871,389 655,889 't,757 ,017 615,804 114,372 40,085 't14,372 40,085 82 2.527.27A 2X72421 154,457 154,457 545 Maintenance of Misc. Hydro Plant P P P DGP SG SG 2,320,538 693,008 2,178,7'.t6 650,654 141,A22 42,354 7,977 2,205 149,799 44,558 82 82 t Total Hydraulic Power Generation 43.360.2{9 10.710.222 2,649,997 17,444 2,697,412 2017 PROTOCOL Year-End FERCACCT DESCRIP Page 2.8 BUS FUNC UNADJUSTED RESULTS OTHER IDAHO FACTOR Ref TOTAL IDAHO ADJUSTMENT ADJ TOTAL 427t; 431 432 433 434 435 436 437 438 439 440 441 442 443 444 445 446 447 448 449 450 451 452 453 454 455 456 457 458 459 460 461 462 463t 468 469 470 471 472 473 474 475 476 477 478 479 480 481 482 483 484 485 486 487 488 489 490 491 492 493 494 495 496 497 498 499 t- 504 s05 546 547 Operation Super & EngineeringPSGPSG 315,661 296,369 19,292 19,292 82 315,661 296,369 19,292 9,292 FueFNon-NPC P SE SE 5tr 5g SG S SG SG P 82 547NPC Fuel-NPC P P 249,325,494 233,361,579 15,963,914 (5,968,057)9,995,857 82 548 549 Generation Expense P 15,592,850 14,639,879 952,971 22,545 975,51 5 ,P 82 Miscellaneous Other P P P 49,735 4,036,440 49,735 3,789,750 246,691 246,691 B? 550 Rents P P P S SG 5U 448,788 38,084 448,788 35,756 2,328 2,328 551 552 Maint Supervision & Engineering 82 82 P 5g Maintenance of StructuresPSGPSG 2,590,452 2,432,135 158,318 - 158,318235,107 220,739 14,369 - 14,36982 2,825,560 2,652,873 172,687 - 172.687 Maint of Generation & Electnb PlantPSGPSGPSG 5,212.081 11 ,580,746 4,893,541 10,872,978 318,s41 707,767 244,200 562,741 707,767 744 531 168 82 554 Maintenance of Misc. Other P P P 5g 5g SG 111,653 1,779,759 104,829 1,670,987 6,824 108,771 6,824 108,771 0 0 82 Total Othar Power Generation 82 301,609,8S 282,fr0 555 Purchased Power-Non NPC DMSC S 555NPC PurchasedPower-NPC P P Seasonal Conl P 5Uctr SS DGP .188,075,942 '11 ,341 ,691 458,246,758 10,615,500 29,829,183 726,'190 14,991 ,899 1,210,682 .14,821,083 1,936,872 Total Purchased Power 92 757 System Control & Load DispatchPSG556 82 1,686,094 1,583,047 103,047 103,047 2017 PROTOCOL Year-End Page 2.9 FERC BUS UNADJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJTOTAL 506ili 510 511 512 513 514 515 516 517 518 519 520 521 522 523 524 525 czo 527 528 529 530 531 533 534 535 536 537 538 Eao 540 541 542fr 546 547 548 549 550 551 552 553 554 5s5 556 557 558 559 560 561 562 563 564 565 566 567 568 569 570 571 572 573 574 575 576 577 578t 557 Other Expenses P P P P P P S SG SGCT SE Jg TROJP DGP SG MC SG S 5U 4,300,771 37,942,568 1,122,425 9,2s5 85,877 35,623,675 1,053,803 8,662 4,214,894 2,318,893 68,622 593 (4,2s3,818) 768,448 128,592\ (1 8,e24) 3,087,341 40,029 593 82 Embedded Cost Differentials Company Owned Hydn P Company Owned Hydr P Mid-C Contract P Mid{ Contract P Existing QF Contracts P Existing QF Contracts P 201 7 Protocol Ad.iustrnent Baseline ECD P Equalization Adjust nent P 201 7 Protocol Adjustrnent J J (9,578,038)(10,41 3,580)835,542 835,542 Total Other Power Supply 92 624,847,202 586,600,238 38,246,964 12,708,619 50,955,583 Total Production Expense 82 2,0il,e3,388 1,934 Summary of Production Expense by Factor s Jg SE SNPPH TROJP Sgu I DGP DEU DEP SNPPS SNPPO DGU MC SSGCT SSECT SSGC SSGCH SSECH Total Production Expense by Factor 560 Operation SupeNision & EngineeringTSG 82,572,181 910,71 8,1 87 1,070,010,594 77,329,584 855,058,857 1,001,499,520 5,242,597 s5,659,330 68,51 1,075 (4,275,979) 16,155,1 11 (1,562,743) 966,618 71,814,441 66,948,332 1,122,425 '1,053,803 68,622 (28,592)40,029 82 82 2,Q64,4?3,388 1,934,941,764 129,441,623 10,2E7,797 139,769,421 7,696,616 7,226,231 470,385 44,914 51 5,300 7,696,616 7,226,231 470,385 44,914 515,300 s61 s62 563 564 Load Dispatching T SG SG SG 5g 19,673,254 18,470,906 1,202,348 1,202,348 Station Expense T 82 82 3,574,s21 3,356,061 218,460 218,460 Overhead Line Expense T 523,824 491,810 32,014 32,O14 82 Underground Line Expense T B2 523.824 491 ,810 32,014 32,014 2017 PROTOCOL Year-End FERC BUS 565NPC Transmission of Electricity by Others-NPCTSG IJtr UNADJUSTEO RESULTS Page 2.10 IOAHO 581 ei585 s86 587 588 589 590 591 592 593 594 595 595 EO7 598ioo 600 601 602 603 604 605 606 607 608 609 610 611 612 6t3 614 615 616 617 Ci 622 623 6?4 625 626 627 628 629 630 631 632 633 634 635 636 637 638 639 640 641 642 643 644 645 646 647 648 649 650 651 652 653 d' ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJ TOTAL W TSGTSE 8,137,563 11 Total Transmission of Electricity by Others 82 Misc, Transmission Expense T sG 3,701,508 3,475,287 226,221 - 226,221 az 128,923,1 59 121,043,909 7,879,2s0 258,313 ?,406,374 2,259,307 147,068 - 147,068 az 967,541 908,409 59,132 59,132 s67_s41 908.409 5C,1 32 4,688,332 4,401,801 286,53'l 286,s31 1 1 ,581,205 10,873,409 707 ,795 - 707,795 ae 17,444,207 16,378,089 1,066,118 31,982 1,098.100 az 98,313 92,305 6,008 6,008 98,313 92.305 6,008 6.008 116,402 1 09,288 7 ,114 7 ,1't4 116,402 109,288 7,114 7,114 203,261,005 190,833,098 12,427,906 318,7118 12,746,654 566 567 568 569 570 571 572 573 Rents - Transmission T SG Maint Supervision & Engineering 5bT Maintenance of Sructures T Maintenance of Station Equipment T SG Maintenanc6 of Overhead Lines TSG Maintenance of Underground Lines T SG Maint of Misc. Transmission PlantTSG Total Transmission Expense Summary of Transmission Expense by Factor SE SG SNPT Total Transmissbn Expense by Factor580 Operation Supervision & EngineeringDPW SDPW SNPD 581 Load Dispatching DPW DPW SNPD 582 Station Expense DPW DPW 82 82 5b B? 82 B2 82 82 s 1,865,747 201,395,257 1,746,286 189,086,812 119,461 12,308,445 (16,461) 335,209 1 03,000 12,643,654 1,290,392 1,252,835 37,558 60.295 97,853 112 42 11 11 768 4,449,466 4,026,489 422,976 422,976o,ozg s,zzs zOa - zga4,455,539 4,032,264 423,275 - 423,275 SNPD 82 2017 PROTOCOL Year-End FERCACCT DESCRIP Page 2.11 BUS FUNC UNADJUSTED RESULTS OTHER IDAHO FACTOR Ref TOTAL IDAHO ADJUSTMENT ADJ TOTAL 655 e: 583 Overhead Line Expenses DPW DPW s 7,582,391 489 7,1 84,380 465 398,011 398,011 SNPD 82 7 659660 584 661 662 bb5 664665 585 666 bb/ 668 669670 586 671 672 673 674675 587 676 677 678 679680 588 681 682 oae 684685 589 686 687 688 689690 590 691 Underground Line Expense DPW DPW e 1,120 1120 SNPD 82 Street Lighting & Signal Systems DPW DPW S SNPO 248 151 196 82 Meter Expenses DPW DPW e 6,010,884 5.447.432 563,453 563,453 SNPD 42 82 Customer Installation ExpensesDPW SDPW SNPD 13,509,277 12,648,637 860,640 860,640 B2 Misc. Distribution Expenses DPW DPW 5 1,986,676 1,996,558 (e,882)(s,882) SNPD 127 2 2 82 Rents DPW DPW J 3,306,772 3,281,91 1 24,861 596 24,861 SNPD 146 596 82 Maint Supervision & Engineering DPW DPW 5 SNPD 3,277,969 3,097,427 180,542 1 80,542 C 82 591 Maintenance of Structures DPW DPW. b9b 697 698 699700 592 701 702 703704 593 705 706 707 708709 594 710 711 712 713714 595 715 716 717 718719 596 720 721 722 723 S 1 ,863,998 1,775,753 88,245 - 88,245133,389 126,839 6,551 - 6,5s182 1,997,387 1,902,592 94,796 - 94,796 SNPD Maintenance of Station EquipmentDPW SDPW SNPD 8,872,325 8,356,631 515,694 515,694 82 Maintenance of Overhead LinesDPW SDPW SNPD 79,205,132 75,1 77,000 4,028,132 159,915 4,188,O47 11 82 Maintenance of Underground LinesDPW SDPW SNPD 25,682,459 24,986,155 696,304 696,304 82 Maintenance of Line TransformersDPW SDPW SNPD 82 Maint of Street Lighting & Signal Sys. DPW DPW S SNPD 3,239,309 3,1 15,614 123,694 123,694 3.115.614 123,694 - 123,694 t BZ 3,239,309 724 ei728 729 730 731 732 t35 734 735 736 737 738 739 740 741 742 743 744 745 746 747 748 749 750 751 752 753 754 755 756 757 758 759 760 CJ 765 /bo 767 768 769 770 771 772 773 774 775 776 777 778 779 780 781 782 783 784 785 786 787 788 2oi7 PRorocol Page2.12 Year-End FERC BUS UNADJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJ TOTAL DPW S 451,742 392,479 59,263 - 59,263 DPW SNPD Maint of Misc. Distribution Plant DPW SDPW SNPD 1,794,096 1,749,536 44,560 44,560 4 151 5 Total Distribution Expense 196,497,932 186,795,473 9,702,459 271,133 9,976,592 ?13 92 82 82 598 92 82 82 S CN S CN 82 82 82 Summary of Distribution Expense by Faclor S SNPD Total Distribution Expense by Factor 901 Supervision CUST CUST 902 Meter Reading Expense CUST CUST 903 Customer Rec6ipts & CollectionsCUST SCUST CN 904 Uncollectible Accounts CUST P CUST 905 Migc. Customer Accounts ExpenseCUST SCUST CN Total Customer Accounts Expense Summary of Customer Accts Exp by Factorc CN SG Total Customer Accounts Expense by Factor 907 Supervision CUST CUST 908 Customer Assistance CUST CUST 1 62,524,008 33,973,925 154,489,957 32,305,51 7 8,034,051 1,668,408 220,210 53,923 8,254,?61 1,722,331 1 96,497,932 1 86,795,473 9,702,459 274,133 9,976,592 (1 ,1 29) 17,519,272 570,456 (1,129) 15,630,425 546,913 1,888,847 23,544 1,888,847 23,544 18,089,728 16,1 77,338 1 ,912,390 1,912,390 7,144,352 41,439,500 6,798,936 39,729,229 345,416 1,710,271 60,713 42,960 406,130 1,753,231 48,583,852 46,528,165 2,055,687 103,674 2,1 59,361 5U CN 11,539,476 1,908,869 1 1 ,005.167 534,309 (53,582)480,727 1,908,869 130 78,558,076 4,628,934 50,091 4,579,026 4 83,187,01 1 38,1 10.841 45.076,169 278,714 35,342,269 43,215,808 267,211 2,768,573 1,860,362 11,503 7,131 42,960 2,775,704 1,903,322 11,503 s CN J CN 82 278,714 267,211 11 ,503 11,503 142,398,229 1,588,892 141,903,952 1,523,316 494.277 65,576 '13,051 3,530 507,328 69,106 92 143,987,121 143,427,268 559,853 16,581 376,434 t 789ti 793 794 795 796 797 798 799 800 801 802 803 804 805 806 807 808 809 810 811 812 813 814 815 816 817 818 819 820 a21 822 823 824 825{i 830 831 832 833 834 835 836 837 838qao 840 841 842 843 8M 845 846 847 848 849 850 851 852 853 854 85s 856 2olz PRorocoL Page 2.13 Year-EndFERC BUS UNADJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJTOTAL cusT s 1,624,057 1,567,1?9 56,928 - 56,S28 CUST CN 760 101 82 910 Misc. Customer Service CUST CUST 54,913 52,647 2,266 2,266 82 Total Customer Service Expense 82 147,414,565 146,723,356 691,209 16,299 707,508 Summary of Customer Service Exp by Factor S CN S CN CN 't44,022,286 3,392,279 143,471,082 3,252,274 551 ,205 140,004 13,051 3,248 564,256 143,252 Total Customer Service Expense by Factor 911 Supervision CUST CUST 912 Demonstration & Selling ExpenseCUST SCUST CN 913 Advertising Expense CUST CUST 916 Misc. Sales Expense CUST CUST Total Sales Exp€nse Total Sales Expense by Factor S CN Total Sales Expense by Factor Total Customer Service Exp lncluding Sales920 Administrative & Genoral SalariesPTD S CUST CNPTD SO 921 Offae Supplies & expensesPTO SCUST CNPTD SO 922 A&G Expenses Transferred 82 147,411,565 146,723,356 82 147.414.565 146.723.356 691,209 16,299 707,s08 5 CN S CN 82 82 82 82 82 691 r09 r6,299 707,508 (231,438) 342,751 84,243 60,352 310,850 80,766 17 (291,790) 31,901 3,477 477 lzu 821 (290,969) 31,901 3,477 82 92 82 737 PTD CUST PTO S CN SO t 2017 PROTOCOL Year-End FERCACCT DESCRIP BUS FUNC FACTOR Ref Page 2.14 UNADJUSTED RESULTS IDAHO TOTAL OTHER IDAHO ADJUSTMENT ADJ TOTAL il:857 923 Outside SeNices PTD CUST PTD Property lnsurance PT.PT PTD lnjuries & Damages PTD PTD LABOR CUST LABOR Franchise Requirements DMSC DMSC Regulatory Commission ExpenseDMSC SPSEDMSC SOFERC SG s CN SO ) 5U so S SO 1,201,859 157 8,209,641 7'lo 3,562,162 1 ,198,578 8,148,704 3.281 (2,026}- 51 734 1,255 860.652 60,937 I Employee Pensions & Benefits S CN SO S SO 861 862863 924 864 865 866 867 868869 925 870 871 872 873874 926 875 876 877 878 879880 927 881 882 883 884885 928 886 887 888 889 890 891 892 929 893 82 82 82 B2 60,937 7 3,562,162 7 82 82 17,117,647 197,259 3,743,712 16,472,223 184,628 3,524,1 89 645,423 12,630 219,523 2,643 648,066 12,630 219,523 Duplicate Charges LABOR LABOR S SO s CN Jg SO 82 4,?03,204 3,946,321 256,882 - 256,88225,261,821 24,127,362 1,134,459 2,843 1 ,137 ,102 169,238 157,738 11,500 (11,500) 115 127 779 371,215 369,803 1,412 1,412 257 t 898 899 900 901 902 903 904 905 906 907 908 909 910 911 912 913 914 915 916 917 918 919 920 921 922 923 924 925 I 931 93s 930 Misc General Expenses PTD CUST P LABOR Rents PTD PTD Maintenance of General Plant G CUST G Total Administrative I General Expenso Summary of A&G Expense by Factor S so SE Jg CN Total A&G Expense by Factor 127 82 B? J so 5 CN SO 703 82 B2 723,592 61,119 129,582,538 704,002 58,s97 123,338,029 19,590 2,522 6,244,508 (274,6161 19,590 2,5?2 168 5,969,892 31,466,668 93,570,046 197,259 4,203,204 30,984,413 88,083,304 184,528 3,946,321 482,254 5,486,74? 12,630 256,482 (10,063) (264,553) 472,192 5,222,189 12,630 256,882 5 Total O&M Expense 82 2,A24,366,438 2,661,189,798 163.176.il1 10.672.453 173.E49.093 2017 PROTOCOL YearEnd FERC 403NP NuclearDepreciation Page 2.15 BUS UNAOJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJTOTAL 926c 930 931 932 o?l 934 935 936 937 938 939 940 941 942 943 944 94s 945 947 948 949 950 951 952 oEa 954 oEE 956 957 958 959 960 96'1 962 C 967 968 oAo 970 971 972 973 974 975 976 977 978 979 980 981 982 983 984 985 986 987 988 989 990 991 992 993 994 ooE t P P P P SU SG SG SG 5U SG SG SG 5g 30,701,824 31,215,119 1 58,079,994 11 28,825,456 29,307,380 148,418,798 1,876,369 1,907,739 9,661 ,196 91 (29,360) 1,876,369 1,907,739 9,631,835 B3 403HP HydroDeprechtion Other Production Dopreciation PSG PSG PSG PSG 403TP Transmission Depreciation ISU TSG TSG Distribution Depreciation Land&LandRishb DPW Sfucturee DPW Subn Equbm.nt DPW sur+ aarcryequip DPW Pol6&Tre6 OPW OH Conductoc DPW UG Condult DPW UG Conductor DPW LIh6 Trana DPW S€Nice DPW Met66 DPW hstcudPm DPW L..ed PbFrty DPW sr&tLlshtns DPW 403GP P P P P P B3 B3 B3 B3 4,650,242 1,405,128 23,941,289 4,366,038 1,319,253 22,478,096 53,863,316 2,543,260 284,204 85,876 1,463,193 3.506.187 191 ,589 535,335 675,1 87 167 24,867 38,611 (1,835,698) 284,204 85,876 1,326,010 3,538,574 191,589 535,335 675,187 24,867 38,611 (1,835,698) 3,099,581 918,640 218,1 36 615,880 1 ,835,166 858,181 591,258 9,743 (1 37,183) 32,387 77,088 4030P 57,369,503 3,134,849 127 8,7s9,353 11,047,652 398,965 1,934,118 (5,7s7,362) 40,326,273 19,394,122 8,661,602 20,406,722 31 ,896,817 16,779,027 7,266,524 499,986 2,206,963 8,2?4,A18 10,372,465 374,098 1,895,507 (3,921,664) 37,303,781 18,475,482 8,443,465 19,790,841 30,061,651 15,920,846 6,675,266 490,243 3,O22,493 918,640 218,136 615,880 1 ,835,166 858,1 81 591,258 9,743 11 403 360 361 362 363 364 365 366 367 368 369 370 371 372 373 S J S S S S S S S 5 5 S S 2,173,868 33,095 - 33,095 B3 144,013,757 1 37,683,385 6,330,372 77,088 6,407,460 General Depreciation G.SITUS PT PT P CUST G-SG PTD G-SG u-D9 S 5b SG SE CN SG so 5g Dg 59 SE 14,550,376 35,349 78,567 100,086 1,228,407 9,008,029 14,159,446 7,379 13,601 ,716 33,189 73,765 93,678 1,177,709 8,457,496 1 3,329,1 67 6,928 948,661 2,160 4,842 6,408 50,698 550,534 830,279 451 ao 13,496 1,0?0 948,699 2,1 60 4,802 19,904 50,698 551,554 830,279 451 0 403GV0 GeneralVehicles G.SG 403MP MiningDepreciation B3 B3 B3 P 2017 pRorocoL Page 2.16 Year-End FERC BUS UNADJUSTED RESULTS IDAHO ACCT DESCRTP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJ TOTAL 996C P P SG SG 1 000 1 001 1002 I 003 1 004 1 00s 1 006 1 007 1 008 1 009 1010 101 1 1012 1 013 1 014 1015 1016 1017 1018 1019 1020 1021 1022 1023 1024 1025 1 026 10?7 1 028 1029 1 030 1031 1032 4031 ARO Depreciation B3 B3 B3 P e Total Depr€ciation Expense Summary S DGP DGUqc SO CN SE SSGCH J)gU I Total Depreciation Expense By Factor 685,576,743 646,148,052 39,428,690 U,48'.1 39,513,171 1 58,564,1 33 151,28s,101 7,?79,032 77,127 7,356,159 51 1,524,670 14,159,446 1,228,407 100,086 480,262,398 1 3,329,167 1,177,709 93,678 31,262,273 830,279 50,698 6,408 (6,1 42)31,256,131 830,279 50,698 19,90413,496 685,576,743 646,148,052 39.428.690 44.441 39.513.171 404GP Amort of LT Plant - Leasehold lmpovementsI.SITUS SI.SG SGPTD SOPSGCUST CNPSG 643,406 837.1 82 s84,396 788,091 59,010 49,091 59,010 49,091 B4 404SP Amort of LT Plant - Cap Lease SteamPSGPSG B4 4041P Amort of LT Plant - lntangible PlantI.SITUS SPSEI-SG SGPTD SOCUST CNI.SG SG t-5u D9PSGI-SG SGI.SG SG PSG qr 922,862 25,220 1 0,880,636 10,004,887 3,963,369 10,851 ,449 307,174 78,646 901,696 ZJ,OUO 10,215,657 9,418,222 3,799,795 1 0,188,253 288,401 73,839 21,166 1 ,615 664,979 586,665 163,574 663,1 96 18,773 4,807 303,631 324,797 1 ,615 442,210 639,1 s1 165,71 9 ooJ- I votalts 4,807 1 037 1038 1 039 1 040 1041 1042 1 043 1044 1 045 1 046 1047 1 048 1 049 1 050 1 051 't052 1 053 1 054 1 055 1 056 1057 1 058 1 059 1060 '1061 1062 1 063 1064 1 065 1066 1067 1 068 (222,769) 52,487 2,145 180,587 169,551 11,037 1 1,037 B4 B4 B4 37 404MP Amo( of LT Plant - Mining Plant P SE 4040P Amort of LT Plant - Other PlantPSG 4O4HP Amortbation of Other Electric Plant PSG PSG PSG 304,546 285,933 18,613 18,613 B4 B4 304,540 245,933 8,613 18,613 Total Amortization of Limlted Term Plant AmortEation of Other Electric PlantGPS a 405 B4 2017 PROTOCOL Year-End FERCACCT DESCRIP Page2.17 BUS FUNC FACTOR Ref UNADJUSTED RESULTS IDAHO TOTAL OTHER IDAHO ADJUSTMENT ADJTOTAL 1069 406 Amortization of Plant Acquisition AdjJi1073 1074 1 075 1076 1077 1 078 1 079 1 080 1 081 1082 1 083 1 084 1 085 1 086 1 087 1 088 1089 1090 '1091 1 092 1 093 1094 1 095 1096 1 097 1 098 1 099 1100 1101 1'102 1 103 1 104 1 105 C; 1110 1111 1 112 1113 1114 1115 1116 1117 1118 1119 1120 1121 1122 1123 1124 1125 1126 1127 1128 P P P P P J Sb SG SG so 301,635 301,635 4,781,559 4,489,330 292,229 20,662 31 2,891 B4 5,083,195 4,790,966 292,229 20,662 312,891 407 Amort of Prop Losses, Unrec PlanL etc DPW SGP SOP SG-PPSEPSGP TROJP 124,290 124,290 (1 ,266,218)(1,266,218\ B4 B4 124,2W '124,290 (1,266,218)(1,266,218) Total Amortization Expense 14,223,931 41,668,173 2,355,761 (1,110,052)1,t145,699 Summary of Amortization Expense by Factor S SE TROJP DGP DGU SO SSGCT SSGCH SG-P CN 5U 1,992,194 25,220 1,912,018 23,606 80,176 1 ,615 (962,s87)(882,411) 1,615 10.842.069 10,206,314 635,755 52,487 688,242 3,963,369 3,799,795 163,574 2,145 165,719 Total Amortization Expense by Factor 408 Taxes Other Than Income DMSC GP GP P P DMSC GP GP 5 GPS SO SE 5g 34,327,331 140,1 1 7,830 12,491 ,503 644,550 2,051,320 34,327,331 131,901 ,628 11,759,029 603,281 1,925,952 8,216,202 73?,474 41,270 1 25,368 307,440 8,523,642 732,474 41,270 121,701(s,668) OPRV]D EXCTAX 5g Total Taxes Other Than lncome B5 189.632.535 180,5',t7,221 9,115.314 303,773 9,419.087 41140 Deferred lnvestrnentTax Credil - FedPTD DGU (4,341 ,401)(3,826,619)(514,7e2\(514,782) B7 (4,341,401')(3,826,619)(514,782)(514,782') 411 41 Defened lnvesgnent Tax Credit - ldahoPTD OGU Total Deferred ITC 87 B7 (4,341,4011 (3,826,619)1514,782l.|s14,782l. t 2017 PROTOCOL Year.End FERCACCT DESCRIP Page 2.18 IDAHOBUS FUNC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 1129ei 1 133 1 134 1 135 1 136 1137 1 138 1 139 1140 1141 1142 1143 11 44 1145 1146 1147 1148 1 149 1150 1 151 1'152 1 153 1154 1 155 1156 1157 1158 1 159 I 160 1 161 1162 1 163 1164 1 165t: 1 169 1170 1171 1172 1173 1174 1175 1176 1177 1178 1179 1 180 1 181 1182 1 183 1 184 1 185 1 186 1187 '1188 427 428 429 431 432 419 41 010 NUTIL NUTIL NUTIL NUTIL Q CN 5g JU SNP SE 5b SGCT GPS TAXDEPR BADDEBT SCHMDEXP IBT SNPD lnterest on Long-Term DebtGPSGP SNP Amortization of Debt Disc & ExpGP SNP Amortization of Premium on DebtGP SNP Other lnterest Expense NUTIL GP GP AFUDC - Borowed GP Non-Utility Portion of lnterest 427 NUTIL 428 NUTIL 429 NUTIL 431 N.UTIL B6 B6 B6 145,124 145,124 12,460,408 11,727,968 732,440 - 732,44086 12,460,408 11,727,968 732,440 - 732,440 B6 361 .417.789 340.173.1 60 21,244,630 145,124 21,389,754 B6 361.417.789 340.1 73.1 60 21,244,630 145,124 21,389,754 (2s,71 s,020)(25,870,825)155,805 731 10 OTH so SNP SNP Total Elec. lnterest Oeductions for Tax Total Non-utility lnterest Total lnterest Deductions for Tax lnterest & Dividends GP GP SNP Total Operatjng Deductions for Tax B6 Defened lncome Tax - FederaFDR GP CUST PT LABOR GP P PT P GP CUST CUST P DPW B7 S TAXDEPR 86,2s0 22,180,039 1 6,1 14,709 6,245,350 64,753,275 31,014,417 345,724,294 80,979 20,879,450 15,167,464 5,845,470 60,795,823 29,195,800 326,790,607 5,271 1,300,589 947,245 399,880 3,957,45? 1 ,818,617 I 8,933,687 1,392,828 (814) 172,235 (s08,727) 2,384,194 1,548,633 (814) 5,271 1,472,824 947,245 91 ,153 6,341,647 1,818,617 18,933,687 I #i 2017 PRoTOCoL Page 2.19 Y6ar.EndFERC BUS UNADJUSTED RESULTS IOAHOACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJ TOTAL 41'l 10 Defened lncome Tax - FederaFCR 1 189 1 193 1194 1 195 1 196 1 197 1 198 1 199 1200 1201 1202 1 203 1204 1 205 1206 1207 1208 1209 1210 1211 1212 1213 1214 1215 1216 1217 1218 1219 1220 1221 1222 1223 1224 1225 1230 1231 1232 't233 1234 1235 1236 1237 1238 1239 1240 1241 1242 1243 1244 1245 1246 GPSPSEPSG GP SNPPT SGDPW CIACLABOR SOPT SNPDCUST CNP SGCT BOOKDEPR SCHMDEXPP TROJDCUST BADDEBTGP GPS Total Deferred lncome Taxes SCHMAF Additions - Flow Through SCHMAF SCHMAF SCHMAF SCHMAF SCHMAF SCHMAF SCHMAP Additions - PermanentPSPSELABOR SNP SCHMAP.SO SO SCHMAP SG BOOKDEPR SCHMDEXP SCHMAT Additions - Temporary SCHMAT.SITT SPSGDPW CIAC SCHMAT.SNF SNPP TROJD P SGCT SCHMAT.SE SEPSGCUST CN SCHMAT-SO SO SCHMAT.SNF SNPDDPW BADDEBT SCHMAT.GPS GPS BOOKDEPR SCHMDEXP TOTAL SCHEDULE. M ADDITIONS (1 6,839,1 1 4) (1 8,053,978),(538,368) (6,015,450) 53,711 (27,003,431) (1 I ,399,259) (707,268) (425,s72) (288,732,487t 50,076 (52,873) 251,76? (16,850,e58) (16,898,011 ) (505,465) (5,661,854) 50,428 (25,677,3s3) (10,730,831) (672,535) (399,929) (272,126,988) 46,989 (50,440) 236,999 11,844 (1 ,155,967) (32,S03) (3s3,596) 3,283 (1,326,098) (668,428) (34,733) (26,043) (16,605,499) 3,087 (2,433) 14,763 (105,282) 672,744 1 43,575 8,352 10,851 (e3,438) (483,224\ (32,e03) (353,s96) 1 46,857 (1,326,098) (660,07s) (34,733) (1 5,1 92) (16,605,499) 3,087 (2,433) 14,763 87 87 (369,412,651)(349,239,928)(2O,172,723\730.240 (19,442.484\ 90,861.1 00 83.521.640 7,339,460 /1,369,956 11,709,415 S SNP SO SE TROJP 5U B6 t!B6 47,238 250,045 64,422,069 30,036,784 1,863,634 1 39,320 (663,387) 71 ,153,413 15,850,569 (131 ,9s0) 1,122,425 47 ,571,816 (1 35,676) 44,213 235,383 64,334,902 67,659,1 77 14,918,851 (123,817) 1,053,803 44,525,868 (127,384) 28,275,493 1,772,114. 132,908 (624.487) 717 3,025 14,662 87,167 3,494,236 931,718 (8,133) 68,622 3,045,948 (8,2e2) 1,761,291 91,520 6,411 (38,900) 354,542 (28,592) (1,772,6631 174.186 2,145 42,838 3,025 14,662 2 441,709 102 3,494,236 931,718 (8,1 33) 40,0?9 1,273,285 1 65,894 2,145 1 ,804,129 91,520 6.411 (38,900) 102 B6 B6 992.398.1 64 939.1 89.846 s3,208,317 (1,227,543),980,774 t 20'17 PROTOCOL Year-End FERCACCT DESCRIP BUS FUNC TOTALFACTOR Ref UNADJUSTED RESULTS OTHER Page2,20 IDAHOIDAHO ADJUSTMENT ADJTOTAL 1247 SCHMDF Deductions - Flow ThrougheiSCHMDF SCHMDF SCHMDF SCHMDP Deductions - Permanent SCHMDP P s DGP DGU 1251 '1252 1253 1254 1255 1 256 1257 1 258 1 259 1260 't261 1262 1263 't264 1265 1 266 1267 1 268 1?69 1270 1271 1272 1273 1274 1275 1276 1277 1278 1279 1280 1281 1282 I zd6 1 289 1 290 1291 1292 1293 1294 1 295 1296 1297 1298 1299 1 300 1 301 1302 1 303 1 304 1 305 1 306 1 307 1 308 1 309 1310 131 1 1312 1 313 1314 1315 1316 1317 1318 131 9 S SE B6 B6 TOTAL SCHEDULE. M DEOUCTIONS TOTAL SCHEDULE. M ADJUSTMENTS 4091 1 State Incomts Taxes IBT IBTPTC P IBT Total State Tax Expense Calculation of Taxable lncome: Operating Revenues Operating Deductions: O & M Expenses Depreciation Expense Amortization Expense Taxes Other Than lncome lnterest & Dividends (AFUDC-Equity) Misc Revenue & Expense Total Operatng Deductions Other Deductions: lnterest Deductions lnterest on PCRBS Schedule M Adjustments Income Before State Taxes State lncome Taxes TotalTaxable lncome Tax Rate Federal lncome Tax - Calculated Adjust nents to Calculated Tax: PTD SNP BOOKDEPR SCHMDEXP PSG SCHMDP-SO SO P P P LABOR 837 ,447,624 781,787 ,532 1,783,664 64,760 (1 6,933) 25,541,142 1,669,459 60,953 (15,s5s) 23,980,'173 114,205 3,807 (e74) 1,560,969 114,205 3,807 (s74) 1,560,969 27,372,633 25,694,626 ,678,007 1,678,007 SCHMDT 40910 40910 40910 40910 2,824,366,438 685,576,743 44,223,934 189,632,53s (27,450,081 ) (1 ,747,766) 2,661 ,189,798 646,148,052 41,668,173 't80,517,221 (2s,836,528) (1,651,819) 1 63,1 76,641 39,428,690 2,555,761 9,115,314 (1 ,613,553) (95,947) 10,672,453 84,481 (1 ,1 10,062) 303,773 (6,413) 76,280 173,849,093 39,513,1 71 1,445,699 9,419,087 (1 ,619,966) (19,666) Deductrons - TemporaryGPSDPW EADDEBT SCHMDT.SNT SNP SCHMDT CNSCHMDT SGCUST DGPPSE SCHMDT.SG SG SCHMDT-GP! GPS SCHMDT.SO SO TAXDEPR TAXDEPR DPW SNPD (67,758,391) 42,461,886 227,265 1 6,456,355 170,623,372 81,722,264 s8,443,885 910,975,456 (68,168,934) 39,965,919 213,376 15,402,681 160,195,577 76,930,250 55,016,864 861,085,631 410,543 2,495,967 13,890 1,053,674 10,427,795 4,792,014 3,427,021 49,889,825 3,747,198 (813,489) 6,834,799 4,157,741 2,495,967 13,890 240,185 17,262,594 4,792,014 3,945,703 49,889,825 B6 B6 B6 518,682 (341,396) (324,630) (16,76s) - (16,765)1,212,810,697 1,140,316,733 72,493,964 10,287,190 82,781,154 (247,785,166)(226,821,s121 (20,963,654)(1 1,514,733)(32,478,387) 39,828,328 37,1 81 ,1 80 2,647,149 (1,267,304)1,379,845 39,828,328 37,1 81,1 80 2,647,149 11,267,3041 1,37gFZte[; SE SG IBT 3,714,601 ,803 36'1 ,417,789 (247,785,166\ 3,502,034,896 340,1 73,160 (226,821,s12) 212,566,906 21,244,630 (20,963,654) 10,020,51 1 145,124 (1 1,514,733) 222,587,418 21,389,754 (32,478,387) 877,275,953 39.828.328 818,968,712 37.181.180 58,307,241 2,647 ,149 (27,914,176) (1,267 ,304) 30,393,065 1,379,845 s5,660,092 (26,646,872) 29,013,220 PMI PTC SE 5U so s 35.0olo 293,1 06,669 (37,414\ (66,817,070) (2,0221 35-0% 273,625,636 (3s,018) (62,733,487) (1,903) 35.0% 19,481 ,032 (2,396) (4,083,583) (11s) 35.0Y0 (9,326,405) 203,682 35.0% 10,154,627 (2,396) (3,879,901) (1 1e) IRS Ss& ci, Federal lncome Tar Expense Total Operating Expenses 226,25O,163 21O,455227 'I J,JV4,v5C lJ,1ZZ,t zsl b,lt z,z1z 4.094.650.O73 3.855.602.852 4,006,854 243,054.075,221 2017 PROTOCOL YearEnd FERCACCT DESCRIP Page 2.21 IDAHOBUS Ft,NC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 1323 310 Land and Land RightseiP P P P P P P P P P P P P P P P P SG SG 5g S SG SG SG 5g SG SG SG SG SG 5g Jg 5g SG 2,328,228 33,837,468 s3,911,582 2,185,937 31,769,462 50,616,729 563,080,322 468,1 31 ,971 2,902,778,196 1 04,483,984 103,827,708 641.151.72A 81,210,592 1 25,51 0,750 1 86,532,253 2,905,418 4,690,157 17,634,127 142,29? 2,068,006 3,294,853 161 36,653,235 30,472,653 188,953,881 6,801,296 6,758,576 41,735,227 5,286,335 8,170,016 12,142,159 I 89,1 26 305,302 1,147,878 3,490,277 142,292 2,068,006 3.294,853 '161 36,653,235 30,472,653 192,444,158 6,801,296 6,758,576 41,735,2?7 5,286,335 8,170,0'16 12,142,159 1 89,1 26 305,302 1,147 ,878 1327 toao 1 329 1 330 1 331 1 332 1 333 1334 1 335 1 336 I 337 1 338 I ??O 1 340 1 341 1342 1 343 1344 1 345 I 346 1347 1 348 '1349 1 350 1 351 1352 1 353 1354 1 355 1 356 1 357 1 358 1 359 7 B8 311 312 314 315 Structures and lmprovements Boiler Plant Equipment Turbogenerator Units SGee 5U 5U Unclassified Steam Plant - Account 300PSG 227 ,967 s23 214,035,466 13,932,457 - 1 3,9X2,457 316,056,923 296,740,831 19,316,092 - 19,316,092405,216,417 380,451,265 24,765,152 - 24,765,15? 65,183,210 61,199,482 3,983,728 - 3,983,728B8 1,014,424,474 952,427,045 61 ,997,429 - 61,997,429 P P P P 599,733,557 498,604,624 3,091,732,077 11 1,28s,280 1 10,586,284 682,886,955 67 86,496,927 1 33,680,765 158,674,412 487 3,094,544 4,995,459 1 8,782,005 B8 B8 Accessory Electric Equipment SG SG SG B8 Ci 316 Misc Power Plant Equipment 317 Steam Plant ARO P P P P P 1 364 1 365 '1366 1 367 1 368 1 369 1 370 1371 1372 1 373 1374 1 375 1 376 1377 1 378 1 379 1 380 1 381 1382 1 383 1 384 1 385 1 386 1 387 1 388 1 389 1 390 1 391 1 392 1 393 1 394 1 395 SP B8 B8 B8 B8Total Steam Production Plant Summary of Steam Production Plant by Factor S ugr DGU SG SSGCH Total Steam Production Plant by Factor 32O Land and Land RightsPSGPSG 321 Structures and lmprovements P SG 7,165,469,589 6,727,545,715 437,923,873 3,490277 441,4',t1,151 7,1 65,469,589 6,727,545,715 437,923,873 3,490,277 441,414,151 P B8 B8 a SG 2017 PROTOCOL Year-End FERCACCT DESCRIP Page2.22 IDAHOBUS FUNC Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 1 396el P P 32? 323 324 325 Reactor Plant Equipment P P Turbogenerator Units B8 B8 SG SG SG SG SG )g 1400 1401 140? 1 403 1404 1 405 1406 1407 1408 1409 14 10 '1411 1412 1413 1414 1415 1 416 1417 'r418 1419 1420 1421 1422 1423 1424 1425 1426 1427 1428 1429 1430 1 431 1432 1437 '1438 1 439 1440 1441 1442 1443 1444 1445 1446 1447 1448 1449 1 450 1451 1452 1453 1454 1455 '1456 1457 1 458 1 459 1 460 1461 1462 1 463 1464 1465 1466 1467 1468 331 333 334 Land and Land Rights P P P P P P P P P P SG SG SG SG Misc. Power Phnt Equipment DQN PSG Unclassified Nuclear Plant - Acct 300PSG Total Nuclear Production Plant DGP DGU )9 Total Nuclear Plant by Factor 330 Land and Land Rights B8 B8 NP B8 B8 Summary of Nuclear Production Plant by Factor P P P P 31B8 5g >s 5b SG SG SG SG 1 0,332,460 5,268,32? 14,942,933 20,058,015 4,996,594 229,832,808 1 46,3 1 3,1 90 18,936,942 257,645,688 28,931,961 8,234,869 60,534,938 14 3,802,730 3,414,615 64,182,426 9,700,983 4,946,344 14,029,683 712 18,832,152 4,691.223 215,786,377 137 ,371,132 17,779,594 241,899,449 27,163,759 7,731,588 56,835,2S3 3,s70,323 3,205,928 60,259,861 631,477 321,978 913,250 1,225,863 305,371 14,046,431 601 8,942,057 't ,157,348 15,746,239 672,869 631,477 321,978 91 3,2s0 159 1,225,863 305,371 14,046,431 8,942,057 1,157,348 16,419,108 1,768,20? 503,281 3,699,645 232,407 208,687 3,922,564 Structures and lmprovements P P P P Reservoirs, Dams & Waterways B8 B8 4 water Wheel, Turbines, & GeneratorsPSGPSGPSGPSG Accessory Electric Equipment B8 1,768202 503,281 3,699,645 232,407 208,687 3,92?,564 SG SG 5g SG B8 2017 PROTOCOL Year-End FERCACCT DESCRIP Page2.23 IDAHOBUS FUNC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 1 469 1473 1474 1475 1476 1477 1478 1479 1 480 't481 1482 1483 1484 1 485 1 486 1 487 1488 1489 1 490 1491 1492 1493 1494 1 495 1 496 1497 1 498 1 499 1 500 1 501 1 502 1 503 1504 1 505 1510 151 1 1512 1513 1514 1515 1516 1517 1518 1 519 1520 1521 1522 1523 1524 1525 1526 1527 1 528 1 529 1 530 1 531 I CJZ 1 533 1 534 1 535 1 536 1 537 1538 SG SG SG SG SG SG JS 5g 335 Misc. Power Plant Equipment 336 Roads, Railroads & Bridges 337 Hydro Plant ARO P HP Total Hydraulic Production Plant Summary of Hydraulic Plant by Facl,or S Jg DGP DGU Total Hydraulic Plant by Factor Land and Land Rights P P P P P P P P P P P P P P P P B8 1 ,138,826 1 57,300 1,051 ,607 4,192,096 825,485 16,868,673 1,089,225 147,687 987,337 17 162 3,935,892 775,035 1 5,837,730 6S,600 9,614 64,270 117 256,204 50,450 1,030,944 69,600 9,614 64,270 117 256,204 50,450 1,030,944 Unclassified Hydro Plant - Acct 300 s Structures and lmprovements Fuel Holders, Producers & AccessoriesPSGPSGPSG Prime Movers Generators B8 B8 B8 B8 c 5g SG 1,025,984,176 963,280266 62,703,911 572,869 63,376,780 1 ,025,984,176 963,280,266 62,703,911 672,869 63,376,780 1.025.984.1 76 963.280.266 62,703,911 672,869 63,376,780 340 S SG JU Jg 5g SG SG 5g 74,986 39,067,820 6,1 00,269 74,986 36,680,156 5,727,446 2,387,664 372,823 2,387,664 372,823 B8 235,129 220,759 14,370 - 14,37045,478,205 42,703,348 2,774,857 - 2,774,857 341 342 343 344 P P P P 10,379,146 10,379,1 46 3,258,802 3,258,802 261 148 261 148 13,428,915 1 2,608,195 820,770 820,720 2,748,357 2,580,389 167,968 - 167,96816,177,272 1s,188,584 988,688 - 988,688 169,827,363 53,321 ,697 159,448,217 50,062,895 B8 B8 P P P P P 7 B8 S 5U Jg SG 5U s SG 5U SG 1,792,499,678 1,069,382,302 56,369,762 399,347,232 1,682,949,509 1,004,026,078 52,924,675 374,940,781 1 09,550,1 69 65,356,225 3,445,O87 24,406,452 1 09,550,1 69 65,356,225 3,445,087 24,406,452 P P P P B8 17 13 713 2017 PROTOCOL Year-End FERCACCT DESCRIP BUS Page 2.24 IDAHO FUNC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 1539 fr; 1543 1544 1545 1 546 1547 1548 1 549 1 550 1 551 1 552 1 553 1 554 1 555 1 556 1 557 1 558 1 559 1 560 1 561 1562 1 563 '1564 1 565 1 566 1 567 1 568 1 569 1 570 157 1 1572 1 573 1574 1 575 q,i 1580 1 581 1582 1 583 1 584 1 585 1 586 1587 1 588 I 589 1 590 1 591 1592 1 593 1594 1 595 1 596 1 597 1 598 1 599 1 600 1 601 1602 1 603 1604 1 605 1606 1 607 1 608 1609 345 Accessory Electric Plant P P P P 346 Misc. Power Plant Equipment SG SG DU SG 211,795,888 112,060,237 12,543,1@ 3,317,681 198,851,799 105,211,578 11,776,574 3,114,9't 8 12,944,089 6,848,658 766,586 202,763 12,944,089 6,848,658 177 766,586 202,763 B8 P P P SG SG 5U B8 B8 '15.860.841 14 891 _492 969,349 969.349 347 OP Other Production ARO P Unclassified Other Prod Plant-Acct I02PSPSG Total Other Production Plant Summary of Other Production Plant by Factor DGU JE SSGCT Total of Other Production Plant by Factor Exp€rimental Plant103 Experimental Plant P Total Experimental Production Plant Total Production Plant 350 Land and Land Rights T T T 352 Station Equipment 88 4,021,05s,s76 3,775,309,868 215,745,708 245,745,708 74,986 4,020,980,590 74,986 3,775,234,882 245,745,708 245,745,708 4.021 .055.576 3.775.309.868 245,745,708 245,145,tO6 SG SG SG SG B8 88 12,212,509,U1 I 1,466,135,849 716,373,492 4,163,146 750,536,638 B8 21,060,783 48,249,195 186 7.134.167 17,815,256 217 1 10,157,633 163,895,893 1 9,773,635 45,300,403 6,698,157 16,726,461 711 103,425,254 153,879,254 1 20,293,605 123,302,841 967 58,1 57,628 108,004,861 1,287,148 2,948,791 436,011 1,088,795 166 6,732,379 10,016,639 7,830,410 8,026,294 3,785,721 7,030,485 I ,287,148 2,948,791 11 436,011 1,088,795 6,732,379 10,016,639 107 7,830,410 8,026,294 3,7A5,721 7,030,485 Structures and lmprovements T T T T 787 B8 B8 B8 s SG SG JU SG SG SG SG SG SG JU JU 5g 353 354 355 T T T 4 Towers and Flxtures T T T Poles and Fixtures T T T 128,124,015 131,329,134 61,943,350 1 1 5,035,345 I B8 700 2017 PROTOCOL Year.End FERCACCT DESCRIP ?aqe2.25 BUS FUNC UNADJUSTED RESULTS OTHER IDAHO FACTOR Ref TOTAL IDAHO ADJUSTMENT ADJ TOTAL 1610 356 Clearing and Gradingei1614 '1 615 161 6 1617 1618 1619 1620 1621 1622 1623 1624 1625 1 626 1627 1628 't629 1 630 '1631 1 632 1 633 1 634 1635 1 636 1 637 1 638 1 639 1 640 '1641 't642 1 643 16M 1 645 1 646 {t; 1651 1652 1 653 1654 1655 1 656 1657 1 658 1 659 1660 1 661 1662 1663 1664 1 665 1666 1667 1 668 1 669 1 570 1671 T T T SG 5g SG SG JU SG 59 SG SG SG SGcn 158,952,458 157,987,684 149,237,941 1 48,332,1 30 9,714,517 9,655,554 9,714,517 9,655,554 837 790 790 B8 357 Underground Conduit T T T 6,371 91,651 5,982 86,049 389 5,601 389 5,601 209 100 B8 3s8 359 Underground Conductors T T T 1,087,s52 1,021,085 66,467 66,467 181 424 B8 Roads and Trails T T T 1,863,032 440,513 9,633,656 1,749,171 413,591 9,044,886 113,861 26,922 588,769 113,861 26,922 588,769 B8 B8 B8 B8 11,937,200 11,207 ,648 729,552 729,552 TP Unclassifled Trans Plant - Acct 300TSG 83 TSO Unchssified Trans Sub Plant - Acct 300TSG Total Transmission Plant Summary of Transmission Plant by Factor OGP DGU J9 TotalTransmission Plant by Factor 360 Land and Land RightsDPW S 6,051,719,907 5,681,863,809 363,8s6,098 a,717,291 378,603,389 11 361 50t 5b5 364 365 Struciures and lmprovementsDPW S B8 B8 B8 B8 B8 B8 11 11 2 Slation Equipment DPW e tt Storage Battery Equipment DPW S Poles, Towers & Fixtures DPW S Overhead Conductors DPW 737,481,5s8 700,382,712 37,098,846 - s7,098,B46737,481,558 700,382,712 37,098,846 - 37,098,846 2017 PROTOCOL Year-End FERC Page2.26 BUS UNADJUSTED RESULTS IDAHOACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT AoJTOTAL 1 672 DPW S B8 1 676 1677 '1678 1679 1580 1681 1682 1683 1684 1685 1686 1 687 1 688 1 689 1 690 1 691 1 692 1 693 1 694 1 695 1 696 1 697 1 698 1699 1700 1701 1702 1 703 1704 1 705 1 706 1707 1 708 367 368 369 370 371 372 373 DP Underground Conductors DPW s 811 27 27 Line Transformers DPW S B8 B8 B8 B8 B8 B8 B8 B8 B8 B8 Services DPW S 743,490,472 704,682,003 38,808,468 - 38,808,468743,490,472 704,682,003 38,808,468 - 38,808,468 Meters DPW S 177 113 lnstallations on Customers' PremisesDPW S 158 Leased Property DPW S Street Lights DPW S 61 Unclassifled Dist Plant - Acct 300DPW SqiDSOUnclassified Dist Sub Plant - Acct 300 DPW S 1713 1714 1715 1716 1717 1718 1719 1720 1721 Total Distribution Plant 6,581,302,000 6,251,052,528 330249,172 5,694,441 335,9l:l,913 Summary of Distribution Plant by Factor S 6,581,302,000 6,251,052,528 330,249,472 5,694,441 335,943,913 Total Distribution Plant by Factor o 2017 PROTOCOL Year-End FERCACCT DESCRIP BUS FUNC UNADJUSTED RESULTS OTHER Page2.27 IDAHO FACTOR Ref TOTAL IDAHO ADJUSTMENT ADJ TOTAL 1722 389 Land and Land Rights 1726 1727 1729 1729 1 730 1731 1732 1 733 '1734 1735 1 736 1737 1 738 1 739 1740 1741 1742 1 743 1744 1745 1746 1747 1748 1749 1 750 1751 1752 1753 1754 1 755 1 756 1757 1 758 G.SITUS CUST PT G.SG PTD S CN 5U SG SO 5 SG SG CN SG SE SO S SG SG CN JU SE SO Jg 5g S SO SG CN Jg SE Jg SG 5g S SU 5g so SG SG 12,897,990 1,128,506 332 1,228 12,700,351 1,081,931 312 1,153 197,639 46,575 20 75 197,639 46,575 20 75 7 7 ts6 390 391 392 Structures and lmprovements G.SITUS PT PT CUST G.SG P PTD 125,843,732 335,238 1,488,899 8,105,361 5,708,180 1 ,011 ,923 1 14.669.478 314,750 1,397,904 7,770,U1 5,359,320 947,131 11,174,253 20,488 90,995 334,521 348,860 64,792 11,174,253 20,,188 90,995 334,521 348,860 64,792 97 185 B8 Office Fumiture & Equipment G.SITUS PT PT CUSTgsg P PTD E.J9 u-5b 9,067,855 8,530,743 537,1 1 1 537,11 1 6,249,630 3,410,769 91,173 55,71 9,678 74,351 5,991,698 3,202,317 85,335 52,452,398 69,807 257,932 208,452 5,838 3,267,280 4,544 257,932 208,452 5,838 3,267,280 4,544 B8 Transportation Equipment G-SITUS PTD G-SG CUST PT P PT G.SG PT 81,477 ,840 7,206,897 20,253,665 75,770,651 6,784,301 19,015,845 5,707,1 89 422,597 1,237,820 5,707,189 422,597 1,237,820 591,209 541,396 71,316 322,414 555,077 506,731 66,957 302,710 36,1 32 34,665 4,359 19,705 36,132 34,665 4,359 19,705 B8 1 763 1764 1765 1 766 I tot 1 768 1 769 1770 1771 393 Stores Equipment G-SITUS PT PT PTD G.SG PT 9,149, t 64 8,741,352 407,813 407,813 193,163 5,967,951 1 81 ,837 5,603,215 11,327 364,737 11,327 364,737 B8 2017 PROTOCOL Year-End FERCACCT DESCRIP Page2.28 IDAHOBUS FUNC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 1772el 1776 1777 1778 1779 1 780 1781 1782 1783 1784 1785 1 786 1787 1788 1 789 1790 1791 1792 1 793 1794 I 795 't 796 1797 1 798 1 799 1 800 1 801 1 802 1 803 1 804 1 805 1 806 1 807 1808{i 1 813 1814 1815 1816 1817 1818 181 I 1 820 1821 1822 1823 '1824 1 825 1826 1827 1828 1829 1 830 1 831 1 832 1 833 1834 1 835 1 836 1 837 1 838 I 839 394 Tools, Shop & Garage Equipment G-SITUS PT 9-J9 PTD P PT G-SG g-)g Laboratory Equipment G-SITUS PT PT PTD P G.SG G.SG 9-59 Power Operated Equipment G.SITUS PT G-SG PTD PT P P b-5u Communication Equipment G-SITUS PT FI PTD CUST g-Dg P G-SG G.SG Misc. Equipment G.SITUS PT PT CUST PTD P G.SG u-59 Coal Mine WIDCO Capital Lease S SG 5g SO SE 5U Sb SG q SG Jg SO SE SG 5b 5b 5 SG SG SO SG SE JU )g )u SG SO CN )g 5t 5U Jg D 5g SG CN SO SE SG 5g SE SE CE B8 34,528,589 120,808 22,8?6,992 3,857,673 142,740 32,496,980 113,425 21,431,901 3,631,467 133,501 2,031,608 7,383 1,395,091 226,205 9,139 2,031,608 7,383 1,395,091 226,205 9,139 1 ,631,292 1,531,594 99,698 99,69889,913 84,418 5,495 - s,49s63,198,008 59,423,387 3,774,621 - 3,774,621 ao< 396 397 398 aoo MP 3991 B8 B8 20,332J32 1,518 4,847,524 992,54'1 6,107,O12 223,587 117 ,721,338 541,568 39,502,91 I 2,324,142 1 ,084,013 403,876 216,484 2,638,841 4,527 2,509,888 1,8s4,828 18,S16,638 1,425 4,563,276 928,990 5,733,777 209,922 109,016,659 508,470 37,088,664 2,187,859 1,017,762 378,017 207,550 2,484,105 4,237 2,356,494 1,736,066 1,415,494 93 284,248 63,s51 373,235 13,665 8,704,678 33,098 2,4'.14,255 136,283 66,250 25,860 8,935 1 54,736 290 1 53,394 118.762 10,230,31 I 1,415,494 oa 284,?48 63,551 373,235 13,665 151 142 8,704,678 33,098 2,414,255 1 36,283 66,250 25,860 8,935 1 54,736 290 1 53,394 '10.349,072 182,567,305 171,458,477 11,108,828 - 11,108,828412,544 387,331 25,213 - 25,213 1 ,136,750 1,067 ,277 69,473 - 69,47386,44?,504 81,373,705 s,068,799 - 5,068,7993,576,131 3,428,539 147,s92 - 147,592159,549,587 149,798,576 9,751,011 - 9,751,011342,988 321,027 21,961 - 21,9611,296,209 1,216,990 79,219 - 79,21916,633 1s,616 1,017 - 1,017B8 435,340,650 409,067,537 26,273,113 - 26,273,113 2,624,918 2,563,552 61,366 61,366 oo P P Remove Capital Leases P B8 B8 B8 1 840 2Ot7 PROTOCOL Page 2.29 Year-EndFERC BUS UNADJUSTED RESULTS IDAHO ACCT OESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJ TOTAL G-STTUS S 8,s38,771 8,538,771p sG 12,137,277 11,395,496 741,7AO - 741,780pTD SO G,627,213\ (3,414,s21\ (212,69?) - (212,692\ti 1844 1845 1 846 1847 1 848 1 849 1 850 1 851 185? 1 853 1 854 1 855 1 856 1 857 1 858 1 859 1 860 1 861 1 862 1863 1864 1 865 I 866 1 867 1 868 1869 1 870 1871 1872 1 873 1874 1875 1876 1880 1 881 1882 1883 1884 1885 1886 1887 1888 1889 1890 1891 1892 1 893 1 894 1 895 1896 1 897 I 898 1 899 1 900 1 901 B9 529,088 529,088 (529 088)(529.088\ B9 12,636,047 1 1,895,096 740,950 740,950 BS 1,178,253,745 1,102,398,948 75,851,797 10,230,311 86,085,108 563,403,653 41,345,979 41,345,979 1 7,048,835 (17.048.835) 16,51 9,746 (16.519.746)Remove Capital Leases 101 1346 General Gas Line Capital LeasesPSG Remove Capital Leases GP Unclassified Gen Plant - Acct 300 G-SITUS SPTD SOCUST CN G-SG SGPT SG PT SG 399G Unclassified Gen Plant - Acct 300 G-SITUS SPTD SOG-SG SG PT SGPT SG Total General Plant Summary of General Plant by Factor S DGP OGU -U SOqtr CN DEU SSGCT SSGCH Less Capital Leases Total General Plant by Factor 301 Organization I.SITUS PTD I-SG 302 Franchise & Consent r-srTUs I.SG t-sG t-sc P P B8 B8 604,749,632ti288,491,101 277,399,742 5,385,992 19,276,1 13 270,859,717 261,133,630 5,041 ,135 18,480,558 17,631 ,383 16,?66,112 344,856 795,554 10,230,31 1 17,631,383 16,266,112 10,575,167 795,554 S SO 5g s 5b SG SU SG SG B8 B8 (31 ,081 ,21s) 10,500.447 1t2,821,245 9,189,363 (32,081 ,21s) 9,858,703 162,259,125 8,627,747 1,000,000 641,744 10,562,120 561 ,616 1,000,000 641,744 10,562,120 561,616 I 2017 PROTOCOL Year-End FERC Page 2.30 BUS UNADJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FAGTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJTOTAL , rra e:1906 I.SITUS I.SG PTD P CUST P P s SG SO CN SG SG 15,527,990 1 51,744,599 367,018,282 23,300 1 42,708,830 12,172,604 142,470,596 345,497,1 36 21,808 136,819,020 3,355,385 9,274,002 21,521,146 1,492 5,889,810 193,072 791,684 3,355,385 9,467,074 22,312,831 1,492 5,889,8'101 907 1 908 1 909 1910 191 1 1912 1913 1 914 1915 1916 1917 1918 1919 1920 1921 1922 1 923 1924 1925 1 926 1927 1928 1929 1930 1931 1 932 1 933 1 934 1 935 1 936 1 937 1 938 B8 677,023,000 636,981,164 40,041,836 984,756 41,026,592 303 Less Non-Utility PlantI-SITUS S 677,023,000 636,981,1 64 40,041,836 984,756 ,026,592 IP Unclassified lntangible Plant - Acct 300 I-SITUS I.SG P PTD s SG SG so Total lntangible Plant Summary of lntangible Plant by Factor B8 839,053,833 786,209,787 52,844,045'984,756 53,828,801 S DGP DGU 5g SO CN SSGCT SSGCH SE Total lntangible Plant by Factor Summary of Unclassified Plant (Account 106 & 102) DP DSO GP HP NP OP TP TSO IP MP SP (1 s,553,225)(1 9,908,61 0)4,355,385 4,355,385 344,856,647 367,018,282 142,708,830 323,780,434 345,497,136 136,819,020 21,076,212 21,521,146 5,889,810 193,072 791,684 21,269,284 22,312,831 5,889,810 50,439,939 12,636,047 49,107,434 11,895,096 1,332,504 740.950 1,332,504 740,950 ei (925,01 9) 83,144,441 (868,486) 78,062,997 (56,5s3) 5,08'.1,444 (56,533) 5,081,444 1 943 1944 '1945 1 946 1947 1 948 11 0 Total Unclassified Plant by Factor Total Electric Plant ln Servlce B8 26,862,838,825 2s287,660,921 1,575,177,901 29,819,9/t4 {,604,997,849 I 2017 PROTOCOL Year-End FERCACCT OESCRIP Page 2.31 BUS FUNC UNADJUSTED RESULTS OTHER IDAHO FACTOR Ref TOTAL IDAHO ADJUSTMENT ADJ TOTAL 1949 Summary of Electric P,ant by Factor e:S SE DGU DGP SG SO CN DEU SSGCH >DSU I Less Capital Leases 7,170,573,393 5,409,291 6,794,622,556 5,062,943 375,950,836 346,348 5,694,441 10,230,31 1 381,645,277 1 0,576,6s9 1 953 I 954 1955 1 956 1 957 1 958 1959 1 960 1961 MZ 1 963 1 964 1 965 1 966 1967 1968 1 969 1 970 1971 1972 1 973 1974 1975 1976 1977 1 978 1 979 1 980 1 981 1 982 1 983 1984 1985 18,897,502,009 644,418,025 161 ,984,943 17,742,564,824 606,630,766 1 55,299,578 1,154,937,1 85 37,787 ,258 6,685,364 13,103,509 791,684 1,168,040,694 38,s78,943 6,685,364 7 '105 Plant Held For Future UseDPW S PSGTSGPSGPSEGSG 10,921,954 10,921,954 3,657,534 8,923,302 3,434,001 8,377,946 223,533 545,35s (768,889)(545,355) 545,355 Total Plant Held For Future Use 810 23,502,790 22,73t,901 768,889 (768,889)(0) 114 Electric Plant Acquisition AdiustmentsPSPSGPSG Total Electric Plant Acquisition Adjustment 11,763,784 '144,704,699 11,763,784 135,860,946 8,843,753 8,843,753 815 156,468,483 147,624,730 8,843,753 8,843,753 115 Accum ProvisionforAssetAcquisitionAdjustnentsPSPSGPSG (540,182) (1 1 6,463,460) (540,182) (1 09,s45,695)(7,1'.17 ,765)(312,891 )(7,430,656) 815 (1 1 7,OO3,642)(109,6E5,E76)(7,1 1 7,76s)(312,E91 )(7,430,6s6) C; 128 Pensions Total Nuclear Fuel 1?4 Weatherbation LABOR SO B,t5 1 990 1 991 1992 1993 '1994 1 995 1 996 1 997 1 998 1 999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 DMSC DMSC a SO c 5U SGCT SO S CN CNP 5g so 1 ,186,367 1 ,186,367 816 182W Wealherization 186W Weatherization Total Weatherization DMSC DMSC DMSC DMSC 2,632,601 3,449,406 876,940 3,238,592 1,755,661 210,813 1,755,661 210,813 B16 6.082.007 4.1 15.533 1,966,474 1,966,474 DMSC DMSC DMSC DMSC DMSC tr to 816 7,263,920 5,297,707 .r,966,213 1,966213 o 20'r7 PROTOCOL Year-End FERCACCT DESCRIP Page2.32 BUS FUNC UNADJUSTED RESULTS OTHER IDAHO FACTOR Ref TOTAL IDAHO ADJUSTMENT ADJ TOTAL 201 0e1 2 3 151 FuelStrock P P P P TotralFuel Stock DEU SE SE SE SE 1 93,74s,645 181 ,340,420 12,405,225 298,437 12,703,662 2014 2015 2016 2017 2018 201 9 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 B13 152 Fuel Stock - Undistributed P 25316 DG&T Working Capit€l DepositPSE 813 25317 DG&T Working Caprtal Deposit P SE 4 813 25319 Provo Working Capit€l Deposit P SE Total Fuel Stock 813 2.09,873,417 196,435,613 13.437.865 257,891 13.695.755 154 Materials and Supplies MSS MSS MSS MSS MSS MSS MSS MSS MSS MSS MSS MSS MSS Total Materials & Supplies S SGctr SO >u 5g 100,692,346 6,6M,425 95,391,863 6,238,345 5,300,482 406,080 5,300,482 406,080 SNPD 189,989 112,961,517 7,682 (2,385,994) 1 78,849 1 06,057,776 7,213 (2,268,8221 11,141 6,903,741 470 (1',t7,173) '11 ,'t41 6,903,741 470 (117,1731 ei SG SG Jg 5U Sg SG 10,151.321 9,530,914 620,407 620,407 813 2051 2052 2053 2054 2055 2056 2057 2058 2059 2060 2061 206? 2063 2064 2065 2066 2067 2068 2069 2070 163 Stores Expense UndistributedMSS SO 813 25318 Provo Working Capital DepositMSS SG (273,000)(2s6,31 s)(1 6,685)(1 6,685) 813 813 (273,000)(256,31 5)(16,68s)(1 6,685) Total Materials and Supplies 165 Prepayments 227,988,286 ?14,879,823 13,108,{63 13,108,463 DMSC GP PT P PTD S GPS SG SE SO 22,374,148 1 2,198,562 4,219,596 1 9,364 22,106,657 11,483,265 3,961 ,712 18,124 267,490 715,297 257,884 1,240 267,490 715,297 257,884 1,240 Total Prepayments 815 a 2017 PROTOCOL Year-End FERCACCT DESCRIP Page 2.33 IDAHOBUS FUNC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 2071Ji 2075 2076 2077 2078 2079 2080 2081 2082 2083 2084 2085 2086 2087 2088 2089 2090 2091 2092 2093 2094 209s 2096 2097 2098 2099 2100 2101 2102 2103 2104 2105 2106 2107 Cii 2112 2113 2114 21',t5 2116 2117 2't18 2119 2120 2121 2122 2123 2124 2125 2126 2127 2128 2129 2130 182M Misc Regulatory Assets DD52 DEFSG P DEFSG P P DDSO2 186M Misc Defened Debits LABOR P P DEFSG LABOR P P GP Total Misc. Defurred Oebits Wort(ing CapitalCWC Cash Working Capital cwc cwc CWC S SG SGCT SG.P SE SG SO )g SU SG SO SE SG EXCTAX SO SE SNP SG SO SO SO 5tr 5ge SE SE e Jg SE SE 811 Bt1 B14 66,776,362 654,748 ,or,uuu,oru 551,631 5,1 29,705 51,532,291 191,902 2,318,452 60,888,297 614,718 , ro,rru,ru, 5,129,705" 48,382,851 180,649 2,170,005 5,888,065 40,029 ,a,rro,iru 3,149,441 11,253 148,447 (1,502,643) 1,289,902 (818,3s1) 1,309,903 4,385,422 1,28E,902 40,029 12,471,775 4,459,344 11,253 148,447 59,f72.350 55,863,210 3.309.140 1.309.903 4.619.043 owc 131 135 141 143 232 232 232 232 2533 2533 230 230 2541 05 254105 Olhor Work. Cap. Cash Working Funds Not6 R@ivable OtherA,/R Oh€r M*. Of. Crd. Olh.r M$. D{. Cd. A.et R.tr. ObIg. tust R.tr. Obfig. ARO R6s Lbbfrty ARO Rq Lbbility Cholb Rccbmabn GP GP GP GP PTD PTD P T P P P P P P P 27,674,302 28,990,370 (1 4,1 00) (6,436,1 67) (3,ss9,804) (0) (5,978,692) (9,1 85,1 62) 31,690,748 27,319,480 27,290,438 (1 4,1 00) (6,058,764) (3,144,681) (0) (5,s95,885) (9,1 85,1 62) 30,61 1,325 354,823 1,699,932 1377.403) (215,123) (0) (382,806) 1,079,423 1,098 (12,362) 111,2641 355,921 1,699,932 (377,403) (215,123) (0) (395,1 68) 1,068,159 814 814Total Working Capital Miscellaneous Rate Base18221 Unrec Plant& Reg StudyCostsPS 18222 NuclearPlant-Trojan P P P S TROJP TROJD 815 815 I 2017 PROTOCOL Year-End FERCACCT DESCRIP Page2.34 BUS FUNC UNADJUSTED RESULTS IDAHO FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJ TOTAL 2131 fr; 2135 21 36 2137 2138 2139 2140 2141 2142 2143 2144 2145 2146 ?147 2148 2149 2150 2151 2152 2't53 2154 2155 21 56 2157 21 58 2159 2160 2161 2162 2163 2164 2165 2166 2167 {f? 2172 2173 2174 2175 2176 2177 2178 2179 2180 2181 1 869 Misc Defened Debits-TrojanPSPSG Total Miscellaneous Rate Base 815 B't5 Bl5Total Rate Base Additions235 Customer Service DepositsCUST SCUST CN Total Customer Sewice Deposits 1,488,803276 1,399,169,561 89,633,715 (30,977,854)s8,655,862 Bl5 2281 2282 2283 2283 25335 254 Prop lns lnj & Dam Pen & Ben Pen & Ben Pens Oblig lns Prov PTD PTD PTD PTD P PTD SO SO SO S SE SO 1,507,842 (275,942,040) 1,419,426 (2s9,761,404) 88,417 (1 6,180,636) (7,370,893) (1 89,555) 16,067,906 (101,1 38) (112,729) (1 1 5,1 19,099)(107,748,207)(7,s70,893) 815 (389s53.2ei7, (366.090.i86) (23,463.112)15,878,351 (7,584,760) 22841 Accum Misc Oper Provisions - OtherPSPSG 815 254105 230 2541 05 254 ARO ARO ARO P P P P S TROJD TROJD s 260,008 (1 ,998,431) (s,434,284) 260,008 (1,875,255) 13,222,607\ (123,1761 (211,677) (1 23,1 76) \211,677]' 815 252 CustomerAdvancesforConstructionDPW SOPW SETSGDPW SOCUST CN Total Customer Advances for Construction 1,330,603 (33,632,004) 1,337,103 (31,s76,55s) (6,s00) (2,0s5,449) (1 68,330) 592,454 (1 74,830) (1,462,995) 819 (32,301,401)(30,239,452)(2,061,949)424,124 (1,637,82s) 25398 SO2 Emissions P SE 5 SO 5U SE 819 ,6aoo Other Defened Credits P LABOR P P (6,731,008) (26,1 s0,079) (2,92s,331) (6,664,746) (24,616,696) (2,746,547]. (66,262) (1,s33,383) (178,784) (66,262) (1,533,383) (1 78,784) 131 819 I 2017 PROTOCOL Year-End FERCACCT DESCRIP BUS FUNC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER Page 2.35 IDAHOIDAHO ADJUSTMENT ADJTOTAL 2182 el1e0 2186 2187 2188 21 89 21 90 2191 219? 2193 2194 2195 2196 2197 2198 281 2199 2200 2201 2202 2203 2204 282 2205 2206 2207 2208 2209 2210 2211 2212 22'13 2214 2215 2216 283 2217 2218 Ci2222 2223 2224 zttc zzzo 2227 2228 2229 ZIJU 2231 2232 zz55 2234 ZZJC zz50 2237 2238 2239 2240 2242 Accumulated Defened lncome Taxes PSCUST CNP IBTLABOR SOP DGP Accumulated Defened lncome Taxes PSPT SGT SNPT Accumulated Defened lncome TaxesGPS ACCMDIT DITBALCUST CNPTD SNPDPW SNPDLABOR SODPW CIACPSEPSG Accumulated Def6ned lncomo Taxes CUST P P P PTD DPW P BADDEBT TROJD SG SE SNP SNPD SG 39,694,047 1 70,493,1 46 2,988,505 2,061,769 43,855,550 19,948,867 2,332,148 39,483,1 87 1 60,495,802 2,850,977 1,934,689 41,175,280 18,671,573 2,217,619 210,8s9 9,997,344 137,528 127,080 ?,680,270 1,277,294 114,528 (6,094,731) (2,1 93,798) 210,859 3,902,613 137,528 127,080 486,472 1,277,294 114,528 B19 28'1,374,032 266,829,128 14,544,904 (8,288,s29)6,256,375 (306,993,377) 1,464,031 (4,202,264,6941 (1,3s6,842) 262,597 (31,26s,618) \2,964,777],(78,014,154) (220,91 5,759) (8,420,282) (2,193,336) (248,483) 1,937,544 (3,966,385,31 5) (1,314,934) 245,783 (28,811,882) (2,783,583) (73,019,032) (207 ,961,744) (7,926,535) (2,064,409) (233,291 ) (473,s13) (235,879,379) (81,908) 16,814 (2,453,735) (1 81 ,1 95) (4,995,122l. (12,954,015) (493,7471 (128,927) (15,192) 18,762,166 (251,986,169) 235,879,379 814 (421,649) (45,05s) (176,452\ 3,856 504,226 1504,717) 243,796 1 1 ,519,397 15,1 92 (0) (252,459,682) (0) 814 (421,649) (45,053) (258,360) 3,856 16,814 (1,949,509) (685,91 2) (4,751,3261 (1 ,434,618) (493,747) (1 28,927) 1288,231,211\(1 8,762,1 66) 819 819 819 819 B,,9 LABOR GP P P GP PTD P 7 P P S Sg SO GPS SNP TROJD DE SGCT JU 0 (344,02?,4O9)(322,800,476)(21.221,933\11,/ I I,694 {9,444,U39) Total Accum Deferred lncome Tax 255 Accumulated lnvestment Tax CreditPTD SPTD ITC84PTD ITC85 PTD ITC86PTD ITC88PTD ITC89PTD ITCgOPTO SG Total Accumlated ITC Total Rate Base Deductions (4.573.898.546)(4.311.899.461t t261,999,085)1,134,591 (257,864,491) (s0,419) (1 4,850) (74,416\ (114,4741 (50,419)(s0,419) (14,850) (74,416) (98,469)(16,005)(16,005) (5,120,396,911) ( t 2017 PROTOCOL Year-End FERCACCT DESCRIP Page 2.36 IDAHOBUS FUNC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 2243 C; 2279e! 108SP Steam Prod PlantAccumulated Depr 2247 2248 2249 2250 2251 2252 2253 2254 2255 2256 2257 2258 ?259 2260 2261 2262 2263 2264 2265 2266 2267 2268 2269 2270 227'l 2272 2273 2274 2275 2276 2277 2278 2283 2284 ?285 2284 2287 2288 2289 2290 2291 2292 2293 2294 2295 2296 2297 2298 P P P P P P P P P P P s SG SG JU SG JU 12,414,109 (744,216,8181 (74s,101,447) (1 ,1 s9,081,690) 11 ,'166,413 (698,733,363) (69e,563,927) (1,088,243,410) 1,247,697 (45,€3,4s5) (45,537,520) (70,838,280)(64,6es) 't,247 ,697 (45,483,455) (4s,537,520) (70,902,S7s) 108NP lO8HP 1080P 108EP Nuclear Prod Piant Accumulated DeprPSGPSGPSG Hydraulic Prod Plant Accum Depr Other Production Plant - Accum Depr Experimental Plant - Accum Depr P P P P Y S SG Jg DU SG S SG SG SG SG SG SG 817 817 817 817 817 1,551,837 (163,s3s,865) (30,140,633) (1 32,407,875) (5e0,927,s1 1) (297,480,897) 1,551,837 (153,541,230) (28,298,562) (124,315,653) (554,812,465) (279,300,094) (e,994,636) (1,842,071\ (8,092,222) (36,1 1 s,046) (1 8,1 80,802) 103,560 18 775 (9,994,636) (1,842,071) (7,988,662) (36,1 1 5,046) (18,180,802) P P Total Production Plant Accum Depreciation 817 (4,136,2.19,713) (3,883,853,389) (252,396,324) 57,640 (252,338,684) Summary of Prod Plant Depreciation by Factor J DGP DGU SG SSGCH SSGCT Total of Prod Plant Depreciation by Factor' 1O8TP Transmission Plant Accumulated DeprTSGTSGTSG Total Trans Plant Accum Depreciation '13,965,947 12,718,250 1,247 ,697 (4,150,21 5,660)(3,896,571,639)e$,a44,021)57,640 1 ,247,697 (253,586,381) t4.136.z49. / 13)t3-aa3-8b3_349)(252,396,324)o r,o4u {zoz.5J6.oo4) (350,162,441 ) (418,380,030) (328,761,960) (392,810,373) (21,400,481) (2s,s69,6s8) (21 ,400,481) (25,569,658) t 2017 PROTOCOL Year-End FERCACCT DESCRIP Page 2.37 IDAHOBUS FUNC FACTOR Ref TOTAL UNAOJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 2299 108360 Land and Land Rights DPW Sfri 817 817 817 817 B17 817 817 817 817 817 2303 2304 2305 2306 2307 2308 2309 ?310 2311 2312 2313 2314 2315 2316 2317 2318 2319 2320 2321 2322 2324 2325 2326 2327 2328 2329 2330 2331 2332 2333 ?334 2335 2340 2341 2342 2343 2344 2345 2346 2347 ?348 2349 2350 2351 2352 2353 2354 2355 2356 2357 2358 2359 2360 2361 2362 2363 2364 2365 2366 2367 2368 2369 2370 2371 108361 108362 108363 108364 1 08365 108366 108367 1 08368 108369 108370 Meters Structures and lmprovements DPW Station Equipment DPW 5 5 Storage Battery Equipment DPW Poles, Towers & Fixtures DPW Overhead Conductors DPW Underground Conductors DPW S s Q Underground Conduit DPW Line Transformers DPW Services DPW S 57 ) 741 DPW s (94,315,367) (84,461,125) (9,854,242) - (9,854,242)817 (94,315,367) (84,46't ,125) (9.854,242) - (9,854,242) 1 08371 lnstallations on Customers' PremisesDPW S 108372 Leased Property DPW '108373 Street Lights DPW 5 108D00 Unclassified Dist Plant - Acct 300DPW S l08DS Unclassifled Dist Sub Plant - Acct 300OPW S 108DP Unclassified Dist Sub Phnt - Acct 300DPW S Total Dlstribution Plent Accum Depreciation Summary of Distribution Plant Depr by Factor S 187 817 817 817 817 817 817 817 817 S Q.679.118.A1$12.540.499.6391 9,175)(77,0881 (138,695263) (2,679,1 1 8,814)(2,s40,499,639)(1 38,61 9,1 7s)(77,088)(1 38,696,263) 7 Total Distribution Depreciation by Factor (2.679.114.814\(2.540.499.639)(1 38,61 9,1 75)(77,088)(138,696,263) 2017 PROTOCOL Year-End FERC Page 2.38 BUS UNADJUSTED RESULTS IDAHO ACCT DESCRIP FUNC FACTOR Ref TOTAL OTHER IDAHO ADJUSTMENT ADJTOTAL zszoel2380 2381 2382 2383 2384 2385 2386 2387 2388 2389 2390 2391 2392 2393 2394 2395 2396 2397 2398 2399 2400 2401 2402 2403 2404 2445 2406 2407 2408 2409 2410 2411 2412 C; 2417 2418 2419 2420 2421 2422 2423 2424 2425 2426 2427 2428 2429 2430 2431 2432 2433 2434 2435 2436 2437 2438 2439 2MO 2441 244? 2443 2444 2M5 2446 G.SITUS PT PT G-SG CUST PTD P G€G G.SG s SG SG SG CN SO SE SG SG (221,736,887) (990,959) (3,023,369) (94,438,988) (7,622,396) (102,s83,472) (1.s63,41 1 ) (89,832) (206,686,156) (930,395) (2,838,594) (88,667.267) (7,307,808) (96,568,202) (1,463,308) (84,342) (15,0s0,731 ) (60,s63) (1 84,776) (5,771,720) (314,588) (6,015,270) (1 00,1 03) (s,490) (1 5,050,731 ) (60,s63) (1 84,776) (5,771,720) (314,588) (6,015,270) (100,1 03) (5,490) 5'l 817 108MP Mining Plant AccumulaEd Depr. P P SE 817108MP Less Centralia Situs Deprechtion P 817 1 081 390 Accum Depr - Capital Lease PTD SO 817 Remove Capitial Leases B'17 1081399 Accum Depr-Capital LeasePSPSE 817 Remove Capital Leases 817 Totel General Plant Accum Depreciation 817 1431,527 J91l (406,873,075)(27,654,715)(27,654,71sl Summary of General Depreciation by Factor J DGP DGU SE D9 CN JU DEU SSSU I SSGCH Remove Capital Leases Total General Depreciation by Factor (221,736,8871 (206,686,1 56)(1 5,050,731 )(1 s,050.731 ) (1,563,411) (102,583,472\ (7,622,396) (1 01 ,021 ,625) (1,463,308) (96,568,202) (7,307,808) (94,847,601 ) (1 00,1 03) (6,01 5,270) (31 4,588) (6,174,024]. (1 00,1 03) (6,015,270) (31 4,588) (6,174,024) (434,527,7911 (406,873,075)(27,654,715)(?7,654,715\ Total Accum Depreciation - Plant ln Service 1 1 1SP Accum Prov for Amort-SteamPSGPSG 817 18.843.075..t 02t 18.327-036.388t (9s,885)(516,134,s99) 818 1 11GP Accum Prov for Amorl-GeneralG.SITUS SCUST CNI.SG SGPTD SOPSE (12,1't5,947)(11,782,176)(333,771 )(s33,771 ) (5,468,832)(5,1 48,1 52)(320,680)(320,680) I 818 (17,584,779)(1 6,930,328)(654,451)(654,451 ) 2017 PROTOCOL Year-End FERCACCT DESGRIP BUS Page 2.39 IOAHO FUNC FACTOR Ref TOTAL UNADJUSTED RESULTS OTHER IDAHO ADJUSTMENT ADJ TOTAL 2447 111HP Accum ProvforAmort-Hydro 5g SG SG 5g 1 11 lP Accum Prov for Amort-lntangible Plant S 5g SG SE 5g SG SG CN SG SG SO OTH s J9 SO R€mv6 Capitsl L@se Amtr Total Accum Provision for Amortization Summary of Amortization by Factor S DGP DGU SE SO CN SSGCT SSGCH SG Less Capital Lease Total Provision For Arnortization by Factor (51 7,060,545)(486,378,es2) P P P P 2451 2452 2453 2454 2455 2456 2457 2458 2459 2460 2461 2462 2463 2464 2465 2466 2467 2464 2469 2470 2471 2472 2473 2474 2475 2416 2477 2478 2479 2480 2481 2482 2483 2488 2489 2490 2491 2492 2493 2494 2495 2496 2497 I.SITUS P P P r-sG r-sG I-SG CUST P P PTD 818 818 (1,745,502) 20,394,212 (448,61 4) ('t7,448) (64,155,815) (78,458,788) (s,214,s87) (1 19,960,438) (s74,s0s) (268,624,563) (1,638,824) 21,274,945 (421,1971 (16,331 ) (60,234,877) (73,663,711) (4,89s,S93) (1 15,009,489) (s39,392) (252,873,008) (106,678) (880,734) (27,417\ (1,117) (3,920,938) (4,795,077) (318,694) (4,950,949) (35,11 1) (15,751 ,555) (253,558) (1 6,737) (1 06,678) (880,734) (27,417) (1,117) (4,174,456) 14,795,077) (318,694) (4,950,949) (3s,11 1) (15,768,291 ) (30,681,592)(270,294l (30,951,887)111|P Less Non-Utility Plant NUTIL 111390 Accum Amtr - Capital Lease G.SITUS PTD (c17,0t 0,545)(4E6.376.952)(3U.681.592)tzrv,zJ4l {JU,VOI.66'} P 396,357 910,304 396,357 854,670 55,634 55,634 818 (535,390,E26)(5O4,g/rE,1O5)131,'t,tz,7211 lzru,zvct (J1,' r J,Ulb' 8,674,622 117,448) \265,420,111) (1 19,960,438) 9,889,127 (16,331 ) (249,856,458) (1 1 5,009,489) (1,214,504) (1,117) (15,56s,653) (4,950,949) (9,148,281 ) (16,737) (2s3,s58) (1,214,504) (1,117) (1 5,580,389) (4,950,e49) (9,401,839)(1 49,687,505)(140,539,224) o IDAHO 2OI7 PROTOCOL Revenue Adjustments Oab 3) TOTAL 1 OpeEting Rgvsnues: 2 GongEl Business Revenues 3 lnt€rdepartmental 4 Spocial Sales 5 Othar OpeEting R€waues6 Total OpsEling REveoues 7 I OpeEting Exp€nses: 9 Steam Prcdu.ikm 10 Nuclear PBdwtion 'l 1 l-i&ro Prcdqction '1 2 Other Pwer Supply '13 Transmission 14 Elist.ibution 15 CustmerA@unting 16 Customer Scruie & lnlo 17 Sslss 18 Administrativo & cmeral'19 Tolal O&M Expenses 20 D€pr@iation Amonization Taes Other Than lmme ln@me Taxes: FqdeEl Stslc DefEred ln@me Tsxcs lnvestmeni Tax Crcdit Adj. Misc Revenue & Expense Total Operating Erpenses: Operatino Rev Fo. Retm: 3.4 Ancillary Seryi@s and other Revenw 3.1 TempeEtuE 3.2 Revenue l.lomalization Page 3.0 Total 3.5 3.5 REC Revenues Wheeling RevenueTotslNomalizcd Nomalization EffectivE Prie Change (16,273,498)490.180 (15.671,256) (1,092,420) 21 22 23 24 25 26 27 28 ,o 33 51 52 53 54 55 56 58 59 60 61 a2 63 (5,51 1,153) (762,162) 153,r/4 22,254 (s,235,924) {7'11,471'., (364,988) (49,596) (120,297',t (16,3.16) 44578 '11,493 03E,295) ('t8,792) Rale Base: Eleclric Plant ln SeNice o 34 Plant Held for Future Use 35 Misc Defered Oebils 36 Elec Planl Acq Adj 37 Nuclear Fuel 38 Prcpayments 39 Fuel Stock 40 MalerEl & Supplies 4l Wo*ing Capital 42 Wealherization Loans 43 Misc Rate Basc 44 Tolal Electric Pl8nt: 45 46 Deductions: 47 A@m PDv For D€prec 48 Aqm PDv ForAmrt 49 Accum Dsf ln6mc Tax 50 Unarcdized ITC CustomEr Adv For Const Custorer S€rvi@ Deposits Misellaneous Dsduclions Tolal Dedqctims: Total Rate Base: 64 TAX CALCULATION: 65 66 OpeEting R€venB 57 Olher O€ductions 68 lnterest (AFUDC) 69 lnterest 70 Schedule "M" Addilions 7l Schcdule"M" Oedustions 72 lncome Betoc Tu 73 74 State Income Taxes 76 Tryablo lncom€ 77 78 F€deral lMme Taxes (1s,671,258) (711,4751 impaclROEEstimated -2.4540/o o.o720h -2.2fiVo -0. l600/o -0.053% (16,794,327)490,180 (15,671,258) (1,092,420) (360,053) 0.037% 253,141 -0.060% (413,920) (16,794,327' (762,462' 490.180 22,2* (1,092,420) (49,596) 253,'t44 11J93 (360,0s3) (16,346) (413.920) (18,792)I (5,611,153)163,774 (s,235,924)(364,988)(120,2971 84,578 o38,295) a Rocky Mountain Power ldaho Results of Operations - December 2016 Temperature Normalization Adjustment to Revenue: Residential Commercial lndustrial Total Descri on of ustment: TOTAL ACCOUNT Type COMPANY PAGE 3.1 IDAHO FACTOR FACTOR % ALLOCATED REF# 440 442 442 1 884,590 rD1 20,521 tD1 (414,930) rD 490,180 884,590 20,s21 (414,930) 490,180 3.1.1 Situs Situs Situs o o This adjustment normalizes revenues in the test period by comparing actual sales to temperature normalized sales. Temperature normalization reflects weather or temperature patterns which can be measurably different than normal, defined as the average temperature over a 2O-year rolling time period. This revenue adjustment corresponds with temperature adjustments made to system peak, energy, and net power costs- _8sgE6* E-p o)tr)o- F.F.'o (olr)o- s@ (o(oo{ f--@ Noro@ F.(f,\s@ t-F- $t^-@ f.-NF.@ roF-(9- (o@ CDo)\(of.-N@ +I+o E (to E _(OC,Eo:E P SEE' co N@ \tlr) @ tf)!OC!@ g @ Nrt@ F.@ (,(.)@ No,o_ @ c? c"j o)x o -c.rFooEo otsL>o'F=b- o@ o@ o@ o6 o&oq ot+o6 o@ a? r.i 0,t -p9 e u$E @F-NNF.e o .it@ N(r. F-@ oota,@ cOsF--I@ oo@,o"tt.-q $cf)F-@ o \t-(o@ o)@.t-FN@ tL+O Ic_-o(sorEe qE E .f(., @_ @ ioO)- @ (o(o O)-stg o)@ oro @ o,@N.(o@ tt (f)F-@ No)ro@ @ lr) (6 uJ+o a, E5 E$8.EEE4rotz rr,€@@ c{{,9 (o t@ o@ o@ o@ o.A oa oo)$@ E*g6!..L5u) c!3oE d)o E66trtoL:9.o- o) t-_N@ lr)AI O)- @ o ro-t@ O)@ o|r, {A o)@\(o@ s(oF.@ I.-o)|.r)@ F-(o- tr) @ c? c.j 0)t roooo=.=. 0,E>(E(l)cfff- N o,F-@ $ o.{$@ tlO$-(oN4 |r,@ cOo)lr)-v@ F-F. cq- @@ o@ r..oo- F.6 c{t--o_ (f)o)c\l@ o+ EDO.=EE9cCe6 dE' COF-oio(o Co@ sc? NO)(o@ @tdt @ o c.j @ oe o6 o@ oe lf)N. N6 q c.i OJ& o 6= 6C)L>t No@-lf)F.@ F-oN.Its@ t-o(f) (oN@ siNlO@ @o,|r)-t@ FF-(f)- @ o@ f.-oo- F-@ NNcf)oo)c{(r) o Eol! (l)o oU) .g copo(,d. G (., oE Eoo '6 ofEc ;I oU a .9E=o. EiI o(u coo EoooU) -e-o o. o -i o(5 coo .goo,o.U) aoo'6 E o o(! coo Eooo.U) N o(E coo Eoo)o.o os(5 =6oF .: c.j o.)(,)6(L =HE!6CL(o>,o9,cq)0)Ceq)Ef;L-(E=o)tco c.=3e8socf,.L o-co>!EE'6-oEC5bo-(! -o;oCE tro =o6 50o0,.iof'-o?.EOED ',-fo-of =o*> E 99 Poa6 Sg 'c65 g Ep r--6 gO==tr (E rr o9E -jr.> =^>L45 kE :6?= -(gO6(J=o9'1 oE9o' ePbEb .E€SEs eim.=EO.! =>Ee-XE.! op68.P EEg,gE €:o-LYd)5is EE<v/c{eP =BH6EHH€ 6<5CL,€6H;€BfOo===E!f;E-EH HEt'EEH9H:NEsg;;EE6 !:aOdrC=4!rvEc.ogEEEBEeo!:zo-t- -c.i c"isd<o (9 lr o o (o E(\l (,lt EEr6toooo-t,co E oEtrcLu BE paEtEt> BEEBQ'ljru cEO -'3 I I I t I Rocky Mountain Power State of ldaho 12 Months Ending December 2016 (Mwhs) 1. lncludes out of period adjustment, temperature adjustment and normalization of special contracts 2. The curtailed load includes both economic curtailment and interruption MWh. Page 3.1.2 cBA Booked Normalization Adjustmentsl Total Normalized Residential 712,648 9,102 721,750 Commercial 491,380 337 491,717 lndustrial 212,625 (26,573)186,052 lrrigation 661,794 (5,741)656,054 Public St & Hwy 2,663 0 2,663 SpecialContract 1 Firm 33,876 0 33,876 Special Contract 1 lnterruptible 1,286,024 9,426 1,295,450 Special Contract 1 - Curtailedz 0 21,448 21,448 Special Contract 2 109,469 (227)109,242 Total ldaho 3,510,478 7,772 3,518,251 Source / Formula 305 Table2 A+B t ^9€9-NC€5Fh e=65d6ej,+?i65F+6d iJJ+;eiJf.6;*4-qd d €'s d : 6 d E 6-O6aOh6@lF C*-90F60t co-:--+€-ac^i+6r.' +69 ri3-i : 6 di J .- a6doFJ+s4;^i+e; -i +io J-; : c r j444h --i6ai.-6i'sa c-13 ;J.ij-i6ci*jjs-'d -F9 d d6+ j e J i<6 e.a<q21 1?e6-,F< Y.:zc =--c=d5aEd> !c,>>4, >r>EE! =*sz1_2d2Li_r.<<i _==rooQLooocoo; *FB t I 4456566 E € u:s G:GAeaaaaa^N=d66s:e6hevir'd,tf-i-o+- :-;vd ; ;t d 6 <E 9A !AFE tsgr?- a-ods@6q_6iE ?d.E>a:6€' =6)6d6d< c-<^ a-.a4qz1N-F.4er< =-Ndc-F->9>>2>ir>>>FFic-6aaJ).z>zz2z>zzz<<\oz00uazooooa4 E E 4! =E:gi$=E iE ;EEEEataqqE =€9 ,.9s1Zi326ii€ +'i*.9--<,EgExSEtg; gEi*x'#,sr= cE z3 9.aE: E :: : -?5!;3E€ T<EFE cro9< 3 6 J6JJ*J a x j 5 - 4@ * 6 : ia+6nianG.n-aa5t\:4Nh6hEq h a 6 h h ^ !5 h a4 !q6(eNdi6e {3- {a ,E sshe\{bvid6t3- d" e: €- g C-3C3oO 6ei o -F54i e -j6jjej J -: j =Bd -r,Fd 5 -d--n6_N-€"09{ 3- 1eo6; -o6ed 6 6i5.e e ; -i 66@66a6d a 650c30aos6664e6466 n -660646r,&i. o ;doj 5.j6i s -i .i d jn6 F96s O 1n-"+.d"d-€-@.i o, 6-od6; ooh6N6O6sd d' 6i5c e ; q aA6aeFaaAG'a+^d(i650-6i.iod:+Js<"-iqj-; d r et?-e :l F a3a3-5. ;A] ococo=FcAdi;6&<?A 6a60*€Fnei ,-6966 d:2 - ; aiGa;aaa;GcaF6F'_,-+i;@- c. c- 1 -.. 6_ -r !1 n o" 1 !1 .i&e-nNrv d I: ??-? :? ^ dq :r6 ri F O@ E z ;joijlG!?--'6i.i!1 - d a E tsc54 0c5ech6 c90 oi ai i di 'd i;..i i -ia6;;4 6 a: ; rii.i-' d-' = 66@o6oog oo*oco6odo6-oh-cf 6c?o o4a66956960 0s;iodrs;4i io;j ^i d v&-.66-e& NF6r6 0 - ca6.id'+ .i N. J * ? J; cd*oc!6Oo6aBa666,6=-+9et oi6.i.isi .( r 6 --oo^Fiq.9a1 d-rre{ 9na 6-{-\-" r-e\i r,-e =-.i6 6 : -i : 2"i4 U I =-3=CC -6; v ;6 d46 ; 66,x 4 tu ccc; c695--_e-e-3-€ q. U ,E +a saa siEh:e- ;.sa.sit;'asfns €e-s\h\Ne5\\dNbNi-!1d-11t3d ^Shg,6 G q t3 asnls+ jjeic o-o3004<5A64no-e-n a.qd-a @-q --b =. ,1 -6@G5-- 6 -e; v a6d65 : 6 d -5;d :< o666"{^6_F---h O- 66666x e o c 6a6ea64, €66rN OFOOOO dI o- e- 6" -r 6"..1 o:6" 1.t E o" 6" --@566i 6 J6G"4B j F :- b6;6, i c-gq v-1F-o-6; c_ 660%6F: v ! F ?i 6G654?.aGAA; ce-o--ee ci@dN!$o'E;ij!1iF;!1cii-: .i -vi.i"2"- 3 ; 64d aAAe;r -csa92:e22^; d;a6€ EF q 7. E= {t 6a GaGGGGG-'=ccs cd6eF-dc4 i++dd".itZ:'-'- { qq ;G+eea;aaaai €doi..i-ej^ieii-; c11 5 COt 9: d ?2; !1 c $thF=vtO-€ 36o39CF5O6s-6 C*96d69€-€CN6! =ae!6N*-N9rda N_6?696F 6 6:3;! ci@656e! J;{i;4^i.i :e: l3.- d6-+dC;E- n d" n d" r- 6- n^ F- 3, d" + -6N69-i .;4;44 : 4sd 6 = oo4ao^qe"F-N c,-s" : 4-6 J F a E EZ -- =od {i < r i d \.Es99s9s € .2 F Eq <E ?u'.4 : E ri1i ,Ei 5({ cz I } i.Eild \q= a-f,66JO6d< roXX:-xi'l <<cc;;e- ooJooooUO5d><<<<7-7-7->>>>: 9 3F d JJ '=:/:: e E (, lcll,: I I<s t_t3 z. l.5l =EIZId Y t€t ;a:;+El k t c Qg :FE99E!o ?o e ,3" oEr 5o E; :^ y', EE EZ :E:: x€E B :.2 -:E SH+9L 7y-ga@ a=)iaz €! L a-a E = E F? U !bY? GX EhC iZeat _.E> c 5 aE-i'-f=8i i3:E:r!ts 3=-P.E'iz Le a P F::FE;6 P 6= e =Eg€ EE sei;: e e6,EEZLtr o sf :E 9,C -a E 3: d -?E. t dlrd a Rocky Mountain Power ldaho Results of Operations - December 2016 Revenue Normalization PAGE 3.2I TOTAL ACCOUNT TvoE COMPANY FACTOR FACTOR % IDAHO ALLOCATED REF# Adjustment to Revenue: Residential Commercial lndustrial Public St & Hwy Special Contract 1 - Firm Special Contract 1 - lntenuptible Special Contract 1 - Curtailed Special Contract 2 Total 440 442 M2 444 442 442 442 442 1 (2,718,577) rD1 (1,924,692) tD1 (4,517,993) rD1 (8,510) rD1 150,356 tD1 (6,788,921) rD1 734,079 rD1 (s97,001) rD (15,671,2s8) Situs Situs Situs Situs Situs Situs Situs Situs (2,718,577) (1,924,692) (4,s17,993) (8,510) 150,356 (6,788,921) 734,079 (5e7,001) (15,671,258) 3.1.1 o of nt: lncluded in actual revenue are a number of items that should not be reflected in regulatory results. These items lnclude out of period adjustments, normalization of special contract revenues, removal of revenue accounting adjustments and ECAM. This adjustment normalizes revenues by removing the effect of these items. o I I Rocky Mountain Power ldaho ResulB of Operations - December 2016 Effective Price Change Adjustment to Revenue: Residential Commercial lndustrial Public St & Hwy Special Contract 1 - Firm Special Contract 1 - lntenuptible Special Contract 1 - Curtailed Special Contract 2 Total of TOTAL ACCOUNT Tvpe COMPANY PAGE 3.3 IDAHO FACTOR FACTOR% ALLOCATED REF# 440 442 442 444 442 M2 442 442 3 2 2 3 3 3 3 J (218,4s7) (153,569) (255,245) (864) (10,773) (41 1,e53) (6,820) Situs Situs Situs Situs Situs Situs Situs Situs ID ID ID ID ID ID ID ID (218,457) (1s3,56e) (255,24s\ (864) (10,773) (411,953) (6,820) (34,739) (1,092,420) (34,739) (1,092,424)3.1.1 This adjustment normalizes retail revenues for known and measurable changes through December 2017 in regards to the NPC update effective January 1 , 2017 , authorized by Case PAC-E-1 6-1 2. t I Rocky Mountain Power ldaho Results of Operations - December 2016 Ancillary Services and Other Revenue Adjustment to Revenue: Ancillary Contract Renewal South ldaho Exchange Revenue of ACCOUNT Type 456 456 TOTAL COMPANY 3 1 (176,368) 7 IDAHO FACTOR FACTOR% ALLOCATED 6.1116% 6.11160/o 0,779) (349,274) (360,053) SG SG PAGE 3.4 REF# 3.4.1 3.4.2 I This adjusts ancillary revenue in the base period to what is expected in the pro forma period. This adjustment also removes revenues related to the BPA South ldaho Exchange Agreement, which expired in June 2016. I t I Page 3.4.1 Rocky Mountain Power Results of Operations - December 2016 Ancillary Services Revenue 12 Months 12 Months Ended December Ending lncremental 2017PDescription 2016 December 2017 Change FERG Acct Factor BPA Foote Creek 4 Ancillary Service Foote Creek 1 Ancillary Service EWEB Foote Creek 1 Ancillary Service EWEB Credit EWEB Foote Creek 1 O&M 835,925 69,689 223,747 (202,709) 43 788,961 65,130 210,538 (202,709) (46,e64) (4,558) (13,209) (0) SG SG SG SG SG 456 456 456 456 456 t Page3.4.2 o o Rocky Mountain Power Results of Operations - December 2016 BPA South ldaho Exchange Agreement Revenues 12ME December 2016 Unadjusted Revenue 12ME December 2017 Contract Revenue" Adjustment *Contract expired in June 2016 FERC Acct Factor Total Company 456 456 456 SG SG $ $ 5,714,954 SG $ 1S,214,9541Ref.3.4 o o o Rocky Mountain Power ldaho Results of Operations - December 2016 REC Revenues TOTAL ACCOUNT Tvoe COIvIPANY Add December 2016 REC Revenues Reallocated According to RPS Eligibility OR/CAMA RPS Elioible: Realloc. of Dec 2016 Rev. for Non-RPS States Adjustment for CA RPS Banking Adjustment for OR RPS Banking Adjustment for WA RPS Banking PAGE 3.5 IDAHO FACTOR FACTOR % ALLOCATED REF# 822,084 (35,258) (602,028) (184,797) 6.11160/o Situs Situs Situs s0,242 3.5.2- 3.5.2- 3.5.2- 3.5.2 50,242 456 456 456 456 456 456 456 456 456 456 456 456 456 456 456 456 456 456 456 456 456 SG CA OR WA SG CA OR OR/CA RPS Elioible Realloc. of Dec 2016 Rev. for Non-RPS States Adjustment for CA RPS Banking Adjustment for OR RPS Banking CA RPS Elioible Realloc. of Dec 2016 Rev. for Non-RPS States Adjustment for CA RPS Banking Adjustment for OR RPS - lneligible Wind Adjustment for OR RPS - lneligible Wind Remove Dgcember 2016 REC Deferrals lncremental Adjust Dec 2016 Rev. to Dec 2017 Re-allocate Dec 2017 REC Revenues According to RPS Eligibility OR/CAANA RPS Eliqible: Realloc. of Dec 2017 Rev. for Non-RPS States 456 3 Adjustment for CA RPS Banking 456 3 Adjustment for OR RPS Banking 456 3 Adjustment for WA RPS Banking 456 3 OR/CA RPS Elioible Realloc. of Dec 2017 Rev. for Non-RPS States Adjustment for CA RPS Banking Adjustment for OR RPS Banking CA RPS Eligible Realloc. of Dec 2017 Rev. for Non-RPS States Adjustment for CA RPS Banking Adjustment for OR RPS - lneligible Wind Adjustment for OR RPS - Ineligible Wind Add Est. Leaning Juniper Rev. 12 ME Dec, 2017 3 Descri of 1 1 1 1 1 1 1 1 3 1,425,426 (78,863) (1,346,563) 6.1 I 16% Situs Situs 6.1116% Situs Situs 0.0000% 6.1116% 6.1116Yo 6.1116% Situs Situs Situs 6.1116Yo Situs Situs 6.11160/o Situs Situs 0.0000% 87,116 3.5.2- 3.5.2- 3.5.2 87 116 4,529 (4,52e) (77,336) 77,336 SG CA OR OTHER 3.5.2 3.5.2 3.5.2 3.5.2 1" 277 1,824,872 141,335 (659,146) 28,270 482,706 148,170 SG SG 111,529 8,638 3.5.1 3.5.3 584,1 30 (32,317) (ss1,813) SG CA OR WA SG CA OR SG CA OR OTHER (40,284) 3.5.3- 3.5.3- 3.5.3- 3.5.3 (40,284\ 35,700 3.5.3- 3.5.3- 3.5.3 3 3 2 J 3 2 (3,066) 3,066 52,354 (52,354) 35,700 'i'' ------l1E7I 3.5.3 3.5.3 3.5.3 3.s.3 1,877 SG 6.1116%115 3.5.3 t Renewable energy credits (RECs) represent the environmental attributes of power produced from renewable energy facilities. RECs can be detached and sold separately from the electricity. RECs may also be applied to meet renewable portfolio standards (RPS) in various states. Currently, California (CA), Oregon (OR), and Washington (WA) have renewable portfolio standards. As such, the Company does not sell RECs that are eligible for CA, OR, or WA RPS compliance. lnstead, the Company uses these RECs to comply with current year or future year RPS requirements. This adjustment restates REC revenues in the 12 months ended December 2015 and reallocates OR, CA, and WA SG factor amounts to the Company's other jurisdictions. Actual REC revenues are accounted for in the Company's ECAM filings as ordered by the ldaho Commission in Order No. 32196, Case No. PAC-E-10-07. Additionally, this adjustment adds to results revenue associated with Leaning Juniper. REC deferrals are also removed consistent with adjustment 5.1, which removes NPC deferrals included in unadjusted results. Page 3.5.1 t Rocky Mountain Power ldaho Results of Operations - December 2016 REC Revenue Actuals as Booked January-16 February-16 March-16 April-16 May-16 June-1 6 July-16 Augustl6 September-16 October-16 November-16 December-16 (s0,184 (260) (463) (303,817) (596,475) (661) (250,568) (600,469) (100,475) (310,300) (1,301,510) 353,813 50,1 84 260 463 303,817 596,475 661 250,568 600,469 100,475 310,300 (353,401) (44,627) 1 27,500 (303,232) (595,810) (252,768) (1,822,742) (490,882) (4e,772) 5,297 (201) (275,854) (595,891) 5 {249,907) (602,669) (1,322,748) (209,825) (1,482,093) Posting Date Fin Accrual Fin Reversal Back Office Actual SAP Total FERC Acct (Ref 81)4562700 4562700 4562704 SAP Acct 301 944 301944 301 945 820 114 REC Deferrals lncluded in Unadjusted Results: FERC Account 4562700 AmountYr. Ended December2016 1,824,872 Ref. 3.5 301 510 094 13 12 Ref.3.5.2I12 ME December 2016 Total 4,335 171 I e N FiF @No-N o-q @o @-@N N@ No N oN \ E N ts ts N Ntscl oFo EeRR N( rt x, !. F rJts o- N ni NoN N .i @ s @ a g oi s ol o @ s @N soooo N{ ooG E9,Se 3,Sa s9,a oo o agaois E[ E6 €E ; A ;3 ! @3 EB EI E:E .- i ! ; E : tg €€ E e ge d. s €€ E 3€ bb _1 € bb : I bb : :.9 cc E I cc B g cc 6 :, BB e E ?e^ 3 E BB : EA EE A A EE E A EE E }d Ee t d, EE t d, EE d !o,?,R o o,eR o o,qR o r rE{"EEEEEE{"EEiR EE R R EE R R EE R 3 o Ec o o cc o o cc o vE OO ! ' OO 4 ! OO O gE EE E E EE E E EE E Ec 66 o o 6Z o o 66 o EE:=€=EEE=x=EEE=EEfiE3?EE;.9))trJ3 uoooo E o roo ts@ @-: N- oo @ o .'i @@- FF F o 6.FN o N .Sri r- E+ @- N- o@ ct --N6 6_ O-@N oNcl N q ts d; Nrj N.i o- esoo_ oE o (,tuE o g t f E Eo 3 IE E 3 oo Eo E:oo ol oIF I d F F @@ N6N F @ 4 o o d -9 U @&E e(oao g Eoud @o E o p E @ eotorga ' E, o d(,0d. N Eo oo .9 d I oe83E S:FEtr-9@ .9 0ail<a.og EEPRe8Xotts!J6EE-l EIE EEO EE3 6cEs:N OEoE oPco.9cie 3l& 2do E.EE T,.9oo9 S:XEo-gu!'&PE< I o- F { o I .qqq e,u *t* l= F o-ts E E6.1 gEg&B; 3 riir'= 6 q8s *E= 6A e<U E@F g55 e o. ts- -i F_ ,j rj F E Ne s-i6!o; a n ri;tsts ts N- .! a d 9,@ v q G t s qo x: a\ s ol ! s s o ESgE SV,a EU,# 9,8 @*.soi: E# Ef {dnE!Q ss E1 Z3 g3 g6 E! EE E! :t.a!89.9 F !: ; i tE i q tt E :> e.e r > .e.e i I .E.E i E* EE * * E2 * * EE * id EE U U EE U U EE U tsr €€ : : €€ : r €€ = :4 i 6A @A AA F tE R ** R R &$ R R && R iE i 5.E 3 -r EE 3 3 EE I g a E z= E E iz E E Fi E .i E i ss I i es , i ss i EHEi:=EEr*e"EEgAEtEEEEEE:E :; E; E5uuuuuqu od,uE o ! =l oIFo 3 coo B I eo 5so;(, F o E srF! E ONo'i =q€EEg;"15onq" t&i cf = i €EH s - e$: i e E 93€ I R T g EEg 3 - E 6 6 .eEq E * E H ,g n$o f = ' !! o doc u ll N - u xSo* t q I r I FE 'E .E E U P E EB-ea* ? E ts E E 4 a-:; e g q { :i E;Eesg ?- g g P EE:A5E E 5 E E gE:ot: E t t E E-j5;EE e E E E aAtEoa E o o I ?9&gpi ! p H ! eL qa3;q: Gtd lsl lsl lsl l;1 lHl lll iilltl I t t rid 4 q N o F ri o u 9 =oa o ^o\3e{ l-. ol-<l+ EI6l -1.-sl6 :godcl 3l.'lol J*=;1 6- ol 51fi " -t El t nl **(l .: @@ Eb 9ico taE.. E -il !!di3 .E.Ei uuF o N c c! ry eo o rtq N- 6- N- @, .i N@ NN NF ni 6i o- F .,i o- t- N ol N \@ 6.N tsj ts@d o. ts N o o @.ts a o o E. N- O- rt o'd.o oi ot FN oo' o_ o- o. \ oG o o- q d rj o_ a- a- .i{ qF NE tsF @_N v- D. ,l 'l 1uol;e!lNttr l_ ]. t; €1. l- l,';ls ;IJ "1. EIE l= ils "lq g dl.l t3tl6-l l-l t-ltltI t t r,sA ssi ss# s3 fi" -6@CEgE r& E3 !dsc!dr.E i? iI E}t ct !t gRoco=soea6Eo&oOO F EE i F EE E fl EE i I> .e.e ; > .ee i I EE i EtiE t 3 ?e I 3 ?? 3 E " E 5* i r gg E r ffi E :E R && R R && R R && R 5a o :: xx xx o o! a Ea I n gg ! ! E! a di E CC I E EE E E EE I EEEi=:*EEt?EEiiit EEEEIEo,?AA;380suuuut [{:6$sEo\6f q{ EeBB s55H ;}ETExoEoXg5 g:s.* 3 6;i; ? a ?$s;IiHEHiEYC:_=EEEEE =E;NS,iriiSe EHE{6I€€TE ooo:6EEEs&. od tE o!6EP6-qo;e 3tr. Ido 3.sE dEEgIarca-e39E:Ep58!;.9&EHPo Rocky Mountain Power ldaho Results of Operations - December 2016 Wheeling Revenue ACCOUNT Tvpe 456 1 TOTAL COMPANY (6,772,718) FACTOR FACTOR% SG 6.11160/o PAGE 3.6 IDAHO ALLOCATED REF# (413,920) 3.6.1 3.6.1 Above 3.6.1 I Adjustment to Revenue: Other Electric Revenues Adjustment Detail: Actual Wheeling Revenues 12 ME December 2016 Total Adjustments Adjusted Wheeling Revenues 12 ME December 2016 of 100,653,541 (6,772,718\ 93,880,823 o o This adjustment removes out-of-period and one{ime adjustments from the twelve months ending December 2016 revenue. Rocky Mountain Power Results of Operations - December 2015 Wheeling Revenue Page 3.6.1IcustomerTotal I Total ('t00.6s3.541) Ref 3.6 Type I ncremental Adiustments Ref 3.5 (93,880.823) Eonneville Power Administration 14 547 6501 Basin Eleclric Power Coooerative (1 )22 411\ ack Hills. lnc.(2 956 232\ Bonneville Po$/er Administration t4747 2?9\ Caroill Power Markets. LLC (1 56 865) Constellation (Exelon)(257 558',1 Coral Power/Shell (286.523) Deseret Generation & Transmission CooDerative 4.627 671\ Fall River Rural Electric Coooerative /151 3nR\ Foot Creek lll. LLC /71 Rq3\ ldah6 PMer Comnenv /1 100 3571 [r6roen Slanlev Caoital Grouo. lnc.1756 301 \ Pecificom Merchani (Business Unit transfer)/0\ Pacific Gas & Electric ComDanv (1A 711 A6)\ Porlland General Electric t3 c85\ Powerex Comoralion 11 5 90S 4181 Anvanorid (lberdrola)(4 072 637 Puoet Sound Enerov l16l Rainbow Enerov Marketino (24 561 1 Sierra Pacific Power (59 521) State of South Dakota llrA 2\7\ TransAlla Fncrov /A! 3Rnl Tri-State Generation and Trans./431 33Al tltah Associaled Municioal Power Svslems /17 571 1q5\ t lteh t\runicioal Power Aoencv t3 )r7 442\ Wam SDrinos rl 1 c 700) Western Area Power Administration r73 041) Western Area Power Administration (3 259 302) NextEra Enerov Resources. LLC (2 730 3'14\ Southem Calif Edison Com Direct (2 997 559) PPL Enerov Plus. LLC (26.793\ US Bureau of Reclamation /61 lqn\ Moon Lake Electric Association tla rA)\ Fuoene Waler and Electric Boerd t9a7 o,4t\ Caloine lNoble)/50c a60\ :nel 358 Municioal Enerov Aoencv of Nebraska (? 57?\ Crvo Enerov. lnc.( Raser Power LLC/lntermountai 1431 961',| Nevada (31 212\ Sacramento Municioal Utilitv District {961.810) Macouane Enerov. LLC (373) Salt River Proiect (80 1.821) Blrck Hills/Coloredo Electric laTr\ The Fnerdv Auihorifu /20 053\ Southem Califomia PPA /13 AR3\ Tenaska Power Services Co (33 436\ Los Anoeles Deot Water & Power (32 )10\ Powder River Enerov Coro (405) Brookfield Enerov Marketino LP (67 276 OIene (7 81.869) Constellation NewEnerov, lnc.(50.3't4) Ciw of Anaheim 132A A1 q\ Westar Enerdv fi\ Calnine Enerov Solulions LLC la) Ro \ (5.022.286\ Remove refunds and other out of oeriod adiustments.4.131.912 Conslellation Generation (1 2.939) Southem California Edison 96.255 Anvanorid a ?o? Southern California PPA 12 05C Remove Brsin Confrrct as contracl lemineted 701 734 Remdve Olene Contract as conlract terminated 781 869 1 057 634o Accum Totals Ref 3.6 IDAHO 2017 PROTOCOL O&M Adjustrnsts (Tab 4) TOTAL Page 4.0 Total 4.1 4.2 Miscellansus Wage and Gcn@l Expense Emplo)€e Bseflt Total Noruli4d and Revcnue Annualiatim 4.3 4.4 4.5 4.6tWage and Employe Bs€fft - Pro Fma Cl€ss 1 DSM Program Costs Gsffitim Expense OutsideSeMc6 Nmaliatid I Opcrating Revffus: 2 Goeral Busin6s Revqu6 3 lntsdepartnental 4 Spsial Sal6 5 Oths Ope€ting Revenus6 Tota, Opffiting Revenu* 7 I Opmting Expe66: 9 Stcam PDductim 10 NuclesrProduction 11 HydroProduEtion 12 Other Pilsr Supply 13 Transmlssion 14 Distribution '15 Cuslomer Acwnting 16 Custms Sflie E lnfo 17 Sales 1676n 36750 - - - - - s75n iA75n - - - - - 277,698 14.730 243.020 19.948 47,444 (3.212,363) 76.896 274,133 50.091 16,299 (20) 2,711 5,790 4,394 15,666 5,931 948 44,733 95,527 72,fi2 258,167 97,858 15,634 (3,550,712)237,053 (1 16) (2821 (274,6',16',t 2,122 5.907 97,448 55.05519 Totel OEM Expenss 20 Dep.edetim 21 Amortlatim 22 Tax$ OthtrThan hcome 23 lncomo Til6: Federal24 Stete 25 Defered ln@me Tax6 26 lnvE&nent Tax Credlt Adj. 27 Misc Rsaue & Erpense (2,744,417\'1,704 56,078 925,189 (3,550,712)55,056 257,001 903,730 122,402 (13,777) ('t,872\ (18,736) (2,546) (309,1 1 5) (42,004) 1,186,32& 161,202 (18,39s) (2,500) (85,866) (1 1,668) 28 29 30 JI 33u Tot8l Opemting Expenss: OpemtinE Rev Fs Retum:'1.678.355 {25.585}(34.796)) ,n? 141 t% ae)\I I 5q a66\ Rate Base: El€ctric Plent ln Sctuice Plant Hsld ftr FutuE Use Misc Ocfered Debitst36 Elec Plant Acq AdJ 37 Nuclear Fuel 38 PrepaymaG 39 Fuet St@k 40 Mate.ial & Supplies 4 t Working Capital 42 Weatheriatlon Loans 43 Mi$ Rate Base 44 45 46 47 48 Total Electrlc Plant: Deduclions: A@um Prcv For Deprec Accum PDv ForAmo( 49 A@m Def lncome Til 50 Unamortized ITC 51 CustomerAdv ForCmsl 52 Customer SeMce Depcils 53 Mis@llansus Deductions 5455 Total Deduclids: 5657 Total Rate Base: 59 60 Estmated ROE impscl 6'! bJ 64 TAX CALCULATION: 65 65 Opffiting Revenue 67 Other Deductlms 68 lnterest (AFUDC) 69 lnlerGt 70 Schedule 'M' Additions 7'l Schedule'M' Deduciions 72 lnme Bsfoe Tax 73 71,938 (189,555) (117,6171 (117.617\ 0.398%-0.006"/.{.008.[-0.135./6 0.519%-0.0080f -0.0380[ 2,704,886 (41,2U1 (56,078) (925,189) 3,550,712 (55,056)(2r,001) 2,704,886 (41,2v) 122,802 (1,872\ (56,078) (925,189) 3,5fi,112 (2,546) ({2,004) 16't,2O2 (5s,056) (2,500) (257,001',, (1 1,668)t 76 Taxable lncome 77 903,730 (13,777)(18,736)(309,115) 1,186,328 ( 18,395)(8s,866) IDAHO 20,17 PROTOCOL O&M AdJustrnsts (Tab 4) TOTAL Page 4.0.1 Tolal 4.7 4.8 4.9 4.10 0 0 0IlnjuriG and Damags Revenue SensitiwItems/ Mmbe6hips &Uncollstlbles Subscriptios ldsho Pension Expase - Cash Basis 0 0 'l Optraling Revau6: 2 General Business Revmues 3 lnterdepartnental 4 Sp6ial Ssl6 5 Oths Opmting Revenus6 Total Operating Rwenues 7 I Operating Expens6: 9 St6m PrDduction 10 NuclearProduclim ',1 HydrcProductifi 12 Oths Piler Supply 13 Trsnsmission 14 Distribution 15 Cuslomer A@ting 16 Custmer Seruie & Inio 17 Sal6 '18 Administmtive & Gencral19 Total O8M Elpens6 20 DepMistlm 21 Amortizaton 22 Taxs Other Than lncome 23 lncme T*6i Fed€Bl24 Stata 25 Defmd lncme Ta6 26 lnvEtmcnt Td Credit AdJ. 27 Mlsc Revenue & Expase (53,582) 162,017 (1,34s)(49,770)(546,0s0) '162,017 (54,928)(49,770)(546,050) (54.131 ) (7.3s6) 18,352 2,4 16,629 2,260 182.44',1 24,791 28 29 30 3'l 32 94 35 Toral Operating Expqss: 100.530 (34.082) (30,882) (338,8'19) - - . Operating Rev Fs Return:(100.5s0)34.082 30,882 338-819 Rate Base: Electrlc Plsnt ln Swice Plant Held icr Future Use Misc Defered DebitsI36 Elec Plant Acq Adj 37 Nuclear Fuel 38 Prepayments 39 Fuel Stci( 40 Matenal & Supplies 41 Working Capital 42 Weatheriation Loans 43 Misc Rate Base44 Total Elect ic Plant: 45 46 Deductions: 47 A6um Pril For Deprec 48 Accum Pil For Amort 49 Accum Oef lncme Tax 50 Unamortized ITC 51 Custffiq Adv Ftr Cct 52 Customer Swice Dep6its 53 MisEllaneas Deductions 5455 Total Deductic: 5657 Total Rate Baso: 58 60 Estimated ROE impact 61 62 63 64 TAX CALCULATION; 65 66 Opsating Revmus 67 Other Deductlons 68 lnteEt (AFUDC) 69 interest 70 SctEdule 'M' Additiss 71 Schedule "M" Deducuons 72 lncme Before Tax 73 ?4 State lncome Tds 75 76 T8Eble ln@me 77 78 FedeEl lncme Taes 71,938 (189,555) (1 17,617) |.117,617\ -o.0210/0 0.008%0.0070h 0.080%0.000%0.000%0.0000/, (162,017)54,928 49,770 546,050 (162,017) (7.3s6) 54,928 2,494 49,770 2,260tail 131 \1g 3s2 16 6rq 546,050 24,791 I t Rocky Mountain Power ldaho Results of Operations - December 2016 Miscellaneous General Expense and Revenue Adjustment to Revenue: Gain on Property Sales Gain on Property Sales Gain on Property Sales Gain on Property Sales Gain on Property Sales Gain on Property Sales Loss on Property Sales Loss on Property Sales Loss on Property Sales Rent from Electric Property Rent from Eleetric Property Adjustment to Expense: Other Expenses Customer Records Customer Records lnformational Advertising lnformational Advertising lnformational Advertising ffice Supplies and Expense Outside Services Regulatory Commission Expense Duplicate Charges Total Miscellaneous General Expense Removal of 1 (271,732) SG1 1,827 SE1 (s,ee1) uTI 1,581,508 SO1 226,025 UT1 (1,827) SG1 2,489 SO1 (1,30s) ORI (1,184) WY 1 ,529,810 ACCOUNT Tvpe TOTAL COMPANY FACTOR FACTOR% PAGE 4.1 IDAHO ALLOCATED REF# (16,607) 117 92,736 421 421 421 421 421 421 421 421 421 454 454 557 903 903 909 909 909 921 923 928 929 6.1116% 6.4028Yo Situs 5.8638% Situs 6.1116% 5.86387o Situs Situs (112) 146 1 1 601,311 SG(601,311) UT 76,280 4.',t.1 36,750 36,750 4.1.1 6.1116% Situs 1 (328) SG1 (2,813) CN1 (75,454) OR1 (6,838) CN1 (6,765) OR1 (130) WA1 (28,171) SO1 (91,212) SO1 3,988 rDI 87,557 SO (120,167) 6.1116% 4.1272o/o Situs 4.1272o/o Situs Situs s.8638% 5.8638% Situs 5.8638% (20) (116) (282) (1,652) (5,348) 3,988 5,134704 4.1.11 t This adjustment removes from results of operations certain miscellaneous expenses that should have been charged to non-regulated accounts. lt also reallocates gains and losses on property sales to reflect the appropriate allocation. Page 4.1.'t o Rocky Mountain Power Results of Operations . December 2016 Miscellaneous General Expense & Revenue Description FERC Factor Amt to Exclude FERC 421 - (Gain[Loss on Sale of Utility Plant Gain on Property Sales Gain on Property Sales Gain on Property Sales Gain on Property Sales Gain on Properly Sales Gain on Property Sales Loss on Property Sales Loss on Property Sales Loss on Property Sales 421 421 421 421 421 421 421 421 421 SG SE UT SO UT SG SO OR WYU 271,732 (1,827) 5,991 (1,581,508) (226,025) 1,827 (2,489) 1,305 1J84 :__11;5zg';81"6I'Ref 4.1 FERC 454 - Rent from Electric Property Reallocation of Google Fiber Reimbursements Reallocation of Google Fiber Reimbursements 454 SG UT SO >(, CN OR CN OR SO CN OR CN OR CN OR CN WA SO SO SO SO SO SO SO ID (601,311) 601,311454 Ref 4.1 Non-Regulated Flights Office Supplies and Expenses Other Expenses 921 557 20,759 328 21,087 t FERC 909 - lnformational & lnstructional Advertising Blue Sky 909 Blue Sky 909 Blue Sky 903 Blue Sky 903 Blue Sky 929Donations 909Donations 909Sponsorships 909Sponsorships 909Legislative 909Misc. 909Misc. 909Misc. 909 4,456 4,833 2,813 75,454 (87,557) 1,189 500 600 941 563 490 31 130 4,444 FERC 921 . Office Supplies & Expenses Charity Sponsorship Legislative & Lobbyist DSM Blue Sky Retirement 921 921 921 921 YZt 921 375 778 3,520 36 1,697 1,006 7,413 FERC 923 - Outside Services lntercompany SERP Costs 923 928 91,212 91,212 FERC 928 - Regulatory Commission Expense Reallocate charges (3,988) (3,s88) TOTAL MISC GENERAL EXPENSE TO REMOVE __124167_I Ref 4.1 Rocky Mountain Power ldaho Results of Operations - December 2016 Wage and Employee Benefit - Annualizatibn PAGE 4.2 ACCOUNT Tvoe TOTAL COMPANY FACTOR SG SE SE SG SG SG SG-P SG.U SG-P SG-U SG SG SG OR SG SG SG-W SG ID SG SG SG ID SNPD ID SNPD CN ID CN OTHER ID ID SO ID SO IDAHO FACTOR % ALLOCATED REF# Adjustmentto Expense: Steam Operations Steam Operations Fuel Related-Non NPC Steam Maintenance Steam Maintenance Steam Maintenance Hydro Operations Hydro Operations Hydro Maintenance Hydro Maintenance Other Operations Other Operations Other Operations Other Operations Other Maintenance Other Maintenance Other Maintenance Other Maintenance Other Power Supply Expenses Other Power Supply Expenses Transmission Operations Transmission Maintenance Distribution Operations Distribution Operations Distribution Maintenance Distribution Maintenance Customer Accounts Customer Accounts Customer Services Customer Services Customer Services Administrative & General Administrative & General Administrative & General Administrative & General 500 503 501 510 512 512 535 535 545 545 546 549 548 549 551 553 553 553 557 557 560 571 580 580 593 593 903 903 908 908 908 920 920 935 935 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 135.648 6.11160/0 6.4028o/o 6.4028o/o 6.11160/o 6.1116% 6.1116% 6.11160/o 6.1't16% 6.1116% 6.1116% 6.1116% 6.1116% 6.1116% Situs 6.11160/o 6.11160/o 6.11160/o 6.11160/o Situs 6.1116% 6.1 1 16% 6 1116% Situs 4.91Qlo/o Situs 4.9108% 4.1272o/o Situs 4.1272% 0.0000% Situs Situs 5.8638% Situs 5.8638% 8,290 13 a,iza 1.282 848 456 126 210 105,149 20,969 13,874 7,459 2,061 21,081I 1,288 6,683 408 18 66,684 41,998 29,906 49,280 49,545 147,296 13,206 59,648 36,462 4,888 91 1 1,980 1,669 OE A7O 400 '18 4,075 2,567 1,828 3,446 2,433 9,1 39 649 2,462 3,470 202 746 47 5,605 4,351 926,145 255 56,078 4.3.2 Descri nof ustment: This adjustment annualizes the wage and benefit increases that occurred during the twelve month period ended December 20'16 for Iabor charged to operations and maintenance accounts. See page 4.3.1 for more information on how this adjustment was calculated. Rocky Mountain Power ldaho Results of Operations - December 2016 Wage and Employee Benefit - Pro Forma Adjustment to Expense: Steam Operations Steam Operations Fuel Related-Non NPC Steam Maintenance Hydro Operations Hydro Operations Hydro Maintenance Hydro Maintenance Other Operations Other Operations Other Maintenance Other Power Supply Expenses Other Power Supply Expenses Transmission Operations Transmission Maintenance Distribution Operations Distribution Operations Distribution Maintenance Distribution Maintenance Customer Accounts Customer Accounts Customer Services Customer Services Customer Services Administrative & General Administrative & General Administrative & General Administrative & General Descri of PAGE 4.3 IDAHO FACTOR FACTOR % ALLOCATED REF# TOTAL COMPANYACCOUNT Tvpe 500 500 501 512 535 535 545 545 548 549 553 557 557 560 571 580 580 593 EO2 903 903 908 908 908 920 920 935 935 1 3 3 3 J 3 3 J c 3 3 3 J 3 3 3 J 3 3 J J 3 5 J 3 J 3 3 2,237p66 3,459 1,734,787 345,955 228,905 123,067 34,01'l 347,805 134 110,265 293 SG SG SE SG SG-P SG-U SG-P SG.U SG ID SG ID SG SG SG ID SNPD ID SNPD CN ID CN OTHER ID SO ID SO ID 6.1116% 6.1116% 6.4028o/o 6.1116% 6.1116% 6.11160/o 6.1116% 6.1116% 6.11160/o Situs 6.11160/o Situs 6.1116% 6.1116% 6.11160/o Situs 4.9108% Situs 4.9108% 4.1272o/o Situs 4.1272% 0.0000% Situs 5.8638% Situs s.8638% Situs o,iss 293 67,238 42,347 30,154 56,849 17500 136,775 221 106,023 21,143 13,990 7,521 2,079 21,256 40,142 150,776 10,700 40,6't5 57,244 3,328 12,305 92,465 774 4,209 925,189 4.3.2 692,904 493,393 813,039 817,406 2,430,131 217,875 984,085 601,567 80,648.1,499 197,644 1,576,885 27,535 71,786 6,59s 15,279,815 This adjustment recognizes wage and benefit increases that have occurred, or are projected to occur during the twelve month period ending December 2017 for labor charged to operation & maintenance accounts. See page 4.3.1 for more information on how this adjustment was calculated. Rocky Mountain Power Results of Operations - December 2016 Wage and Employee Benefit Adjustment The unadjusted, annualized (12 months ended December 2016), and pro forma period (12 months ending December 2017) labor expenses are summarized on page 4.3.2. The following is an explanation of the procedures used to develop the labor benefits & expenses used in this adjustment. 1. Actual December 2016 total labor related expenses are identified on page 4.3.2, including bare labor, incentive, other labor, pensions, benefits, and payroll taxes. 2. Actual December 2016 expenses for regular time, overtime, and premium pay were identified by labor group and annualized to reflect wage increases during the base period. These annualizations can be found on page 4.3.3. 3. The annualized December 2016 regular time, overtime, and premium pay expenses were then escalated prospectively by labor group to December 2017 (see page 4.3.4). Union and non-union costs were escalated using the contractual and target rates found on page 4.3.5. 4. Compensation related to the Annual lncentive Plan is included at the December 2017 target level. The Annual lncentive Plan is the second step of a two-stage compensation philosophy that provides employees with market average compensation with a portion at risk and based on achieving annual goals. Union employees do not participate in the Company's Annual lncentive Plan; instead, they receive annual increases to their wages that are reflected in the escalation described above. 5. Pro Forma December 2017 pension and employee benefit expenses are based on either actuarial projections or are calculated by using actual December 2016 data escalated to December 2017 These expenses can be found on page 4.3.7. 6. Payrolltax calculations can be found on page 4.3.8. Page 4.3.1I t t o Rocky Mountain Pow6r Results of Operations - December 2016 Wage and Employee Benefit Adjustment Page 4.3.2 Adjust nsnt Rsf. 950,274 Actual 12 Months EndedAccountOescription 50O2XX Overtime 52,382,4755003XX Premium Pay 7,283,383 Subtotal for Escalation 476,213,094 5005XX Unusod Leave Accrual 2,232,515500600 Temporary/Contract Labor (1,421) 500700 Severane Pay 1,080,172500850 Other Salary/Labor Costs 3,733,13550109X Joint Omer Cutbacks (1,408,400) Subtotal Bare Labor 481,849,096 AdJustment 139,066 5.927 90,093 430,392 4.3.3&4 4.3.640,500 (3,337,888) (510,587) 254,310 5,405,599 599,91 1 1 38,195 '16,431 5,31 9,909 16,500 643 57,823 36,513 7,100,738 436 4.3.6500410 Annual lncentive Plan 27,864,341 Total lncentive 27,864,341 500250 500400 501 325 502300 Overtime Meals Bonus and Awards Physical Exam Education Assistance Pension Administration Medical Dental Vision Life 4o1(k) 401(k) Administration A$idental Death & Disability Long-Term Oisability Worke/s Compensation Other Salary Overh€d 1,066,683 4,093,1 1 5 58,791 105,791 50110X Pensions (1) 21,219,669501115 SERP Plan 3,337,888 501 15X Post Retirement Benefits (9,673,355)501160 Post Employment Benefits 5,957.250 Total Pensions 20,841,451 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7 o 501 102 501 12X 501 17X 50120X 50122X 50125X 501 251 501275 501 300 5016XX 502900 540,603 50,369,526 3,515,832 362.559 790.086 32,399,0'17 6,806 30,931 2,780,481 1,755,793 1,343,471 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7 4.3.7Total Benetits 93,895,1 04 Subtotal Pensions and Benefits 1'14,736,556 580500 Payroll Tax Expense 35,743,557580700 Payroll Tax Expense-Unemployment 3,017.285 Total Payroll Taxes 38,760,841 Non-Utility and Capitalized Labor 2'11,988,818 Total Utility Labor 456,170,890 (1 ) Pension expense is ac@unted for on a csh basis, reter to the ldaho Pension Cash Basis adjustment. 4.3.7 954,680 4.3.8 4.3.9 4.3.9 4.3.9 Oecember 20'16 417.653.090 Annualized 12 Months End€d 52,521.54',1 7.302.719 .854 12 Months Ending Decomber 2017 425.209,698 53.471,814 7.4U.848 177 L77 3SO €6,115,3601.264.256 I 2,238,442 (1,421) 1,080,1 72 3,733,135 (1.4'12.139)3.739) 2,278,943 (1,421) 1.O80.172 3,733,1 35 (1.437.689) 443 115 5ZO 491.769.500 27 A6434'l 32457 364 27.864.341 32.457-364 4.593. '1,066,683 4,093,1 1 5 58,791 105,791 (375.507) 1,066,683 4,093,1 15 58,791 1 05,791 (375.5071 51 5.928.755 4,944,874 1.266.444 I 4,9/t8,874 I s29.17s.739 13.2/I5-9) 21 ,219,669 3,337,888 (9,673,355) 5.957.250 21,219,669 (1 0,1 83.943) 6. 1 38.781 20,841.451 17.174.507 (3.666.945 540,603 50,369,526 3,51 5,832 362,559 790,086 32,399,017 6,806 30,931 2,780,481 1,755,793 1.U3.471 794,91 3 55,775,126 4.'115,744 500.754 806,5'17 37,718,925 23,306 31.574 2,838,303 1,792,306 1.U3.471 93.895.104 105.740.938 { l4 736 556 122 915 tni 35,833,650 36,788,330 3.01 7.285 | 39,805,61s I 691-896-799 90,093 -- aia6=It- 38,850,934 669.516-245 22.34lJ- 21?,419,210 21 9,51 9,948 45/.08/.U35 4/Z,J/tr,6tU o o+oo6(L d 6 z E I :i I I ri : ! c Ij lnl; l4 !i az o ! c = I I = a Ec t (c0 c 5 z c I c = I = IcI IE Ir l2lololo i(e0 cce& o a c , I l 5 a o t3EE oo BLi2t =;!qij...9!bE40 d4 .8 E.: 9iRE.t; -?6!P, i; r t *t EO o oi:e;r! g E GEUg I o t ao$oooL ct3EE oo u'i9t 6EEi!qt.. 'EE LO dA I .E 9iR: EE3t ;o: E! ! t 9i ic co9g st I c&5 oF J ts z Io a ! = I: F l c I t o tc 2 c I 2 J E ! 0I) gT I I t NNNN-NF FNNONNNN-NFv9rJvev oci{oooo- o E oo3rb9c-'-6 Eb?ioEF>6 6=5Oqo c= o6E=eb aE iE.E69o GLOhP9dEE ts ooo ts oz N oo scq N ts oa ts o F a socN ts a xoo F 6 = s qN F Io ts J,o = N or doN sq N fq N fq N F 6a s .! N s6 s6q N o o o o!N: o o o E @ JJEoIc o0- o BJJo o0-N6 3UJ = 6o e 19 o! ouoo o ooo @ oz 6 ,'o sq @ oU' @ E 6 a sq .-i @ E- oq @ GE soq N @ a o d = 6 !oI soqN soqN soq N soq N @ c6a s@c? N s@ d s .i o go oo J oE@ U oo oN =UJ.o o @ 3U.0 Fo :f B FN :3 Etso Blrlo oo-F 3L!ro a Fo 3 LUt0 oEo ul 1zoooI Fots6 3IUd) a Eo IJcz N o oN -.a J o coo oo o oc3o -2 @ oNdN ooE@oooco ooooc o oEo.Eao aEoo oL c Eoct o oc o oE EoE Eoqo .9oooo.E ooo i E o .9.E r i E o o o-@N o o oo o G Eoc N o oo E oo o @ otG @oooo !6J OENT o-9b-E< EE I o@65sL5 >-NO'=oe:^qE:9U6:o=;E)EoEBEuvt t t I c!(o+ r)No-r,o)ro-s $(o(o- |.-ot- Nc) q(o{oo)(!o- to_v(o co- F-GI o*oor) c.9 (so q)o Eooc(E IL ooC E5 c ot qeEgo5l!o A< i- Org64tr Eo#lrEEoo_oo orr)ort !tr)o{ !co 00o ^i (oocodNco (o {Nco .|ru oolo o"l*:looeEl83E !!ld ri6 El{ s9tr oto=lril IF 166)F lsoO r!lo, @N Elqi Fj € EII:oo.l6tol E"l E frlf :*E 1166o 9l-- o- -l It^- lNo:-lNo-Y EIo Nt 9ld <',N EIE9l c !r] E<l @ l*t F rl$. *. . NI6NE;IR5E =l.=oEl8<l ""1 tal6larlbls strIN N =lo! o!Glo o =ltrl <tt^16olrolo+I lsi od R "l& 3. b EI'SfEte<tolol " =l_,.5lX 6,ol6 0 llH s I I It_l6l=lol€e lfi E-li e flgEljla e6lf c Els s cloI 6l6lol6llul-tol!l(ElJIol 6lol6t:lololel -sl6lol6l =l t t Nris *:cY q(l,6 0Er + oS@F(')- oq @- dcos Oo\r)F-(r)-qt-oF-aFF-$ rtc',o-(o 6t (oF.$ @oN91bE tri,a<.Joo o(,o =x,9so9EAos 1- i< oN o! E0)o(,o (EtL .E o 0-o E o) oo Etr g o,otr Qo:uoNtE =E<9 Z* oc Eq)ooo 6o- E.E ELo Ei G) o() Etr s =o)ot ) fFo o)o Eoooo (EL .E E(L(, E=o (I) Etr sf,o)0)t 6lolol6lol olEl EI EI orl alolo, EIolol P5oENilvU,o=4b-E<o-OEtsgt(l,I etoo6'o-'E >-.Eo'=6cLtrofi o:E=;E>g- ooYlo o.t!ttr9 EIol rElclololltJl.l tEl o-l sl trlol3l .E=l esl 'E El ocl o<l o I o a Rocky Mountaln Power Resulb of Operations - December 2015 Wage and Employee Benefit Adjustnent Page 4.3.7 D.A Pro Forma Adiustment Ref 50110X 501115 501 1 5X 501 160 501 1 02 50112X 501 17X 50120X 50122X 50125X 50 1 251 501275 501300 5016XX 502900 Pensions SERP Plan Post Retirement Benefits Post Employment Benefits Subtotal Pension Administration Medical Dental Vision Life 401 (k) 401(k) Administration Accidental Death & Disability Long-Term Disability Worker's Compensation Other Salary Overhead Subtotal Grand Total 20,841,451 2't,292,610 17,616,791 21,219,669 3,337.888 (9,673,355) 5,957,250 21,755,922 3,337,888 (9,es4,886) 6,'153,685 21,755,922 (1 0,480,333) 6,341,202 21,219,669 (1 0,1 83,943) 6,138,781 (3,337,888) (51 0,s87) 181 ,531 4.3.2 4.3.2 4.3.2 4.3.2 4.3.2 540.603 50,369,526 3,515,832 362,559 790,086 32,399,017 6,806 30,931 2,780,481 1,755,793 1,343,471 557,152 52,069,623 3,622,403 372,',t06 81 6,024 33,576,798 6,809 30,931 2,872,128 1,810,031 't,344,459 819,247 57,6s7,675 4,240,499 51 3,940 832,994 39,090,098 23,317 3',t,574 2,931,857 1,847,672 1,344,459 17,174,sO1 794,91 3 55,775,1 26 4.115,744 500,754 806,517 37,718,925 23,306 31,574 2,838,303 1,792,306 1,343,471 (3,666,945) 254,310 5,405,599 599,911 138,1 95 16,431 5,319,909 16,500 643 57,823 36,51 3 4.3.2 4.3.2 4.3.2 4.3.2 4.3.2 4.3.2 4.3.2 4.3.2 4.3.2 4.3.2 4.3.2 4.3.293,895,104 97,078,4U 109,333,331 1 05,740,938 1 1,845,834 114,736,556 118,371,074 126,950,122 122,915,45 8,178,889 4.3.2 Ref. 4.3.2 Ref.4.3.2 Ref.4.3.2 Account Descriotion ACtUal IJeCemoer 2016 Net of Joint Venture Actual December 2016 GROSS Projected December 2017 GROSS Projecteo December 2017 Net of Joint Ventu16 o Page 4.3.8 Rocky Mountain Power Results of Operations December 2016 Wage and Employee Benefit Adjustment Payroll Tax Adjustment Calculation FICA Calculated on December 2016 Annualized Labor Annualized Wages Adjustment Annualized lncentive Adjustment Percentage of eligible wages Total eligible wages Tax rate Tax on eligible wages Total FICA Tax on Annualized Labor FICA Calculated on December 2017 Pro Forma Labor Pro Forma Wages Adjustment Pro Forma lncentlve Adjustment Percentage of eligible wages Total eligible wages Tax rate Tax on eligible wages Total FICA Tax on Pro Forma Labor Line No. Ref a+b c*d Social Securitv 1,260,517 Medicare 1,260,5'.t7 Total FICA Tax Bel a b c d e f g 1,260,517 1,260,517 91.89% 100.00% 1,158,314 6.20o/o 1,260,517 1.45o/o 4.3.2 4.3.2 4.3.2 4.3.2 gr s 71,815 18,277 18,277 90,093 4.3.271,815 h i j k I m n h+i 8,613,46'l 8,613,4614,593,023 4,593,02313,206,483 13,206,483 93.210/o 100.00%12,309,457 13,206,483 6.2O0/o 1.45o/o 763,'185 191,494 763,186 191,494 954,680 j.k l*m n Rocky Mountain Power Results of Operations - December 2016 Wage and Employee Benefit Adjustment Adjustment by FERC Account and 20 t7 Protocol Factor Page 4.3.9 I o Actual 12 Months Ended 103,272 51,791 ,1 53 10,328,294 6,833,837 3,674,087 1,015,386 '10,383,544 4,001 3,291,902 32,845,155 8,757 20,686,279 14,729,977 741,038 1,697,206 7,057 ,775 24,403,236 10,661.1 13 1,677,294 2,1 82,639 255,798 3,299,835 4,501,351 2 1,854,351 6,504,555 30,657,479 3,981,717 7,406,609 848,952 1,708,983 845,287 29,379,340 8,628,974 4,654,0?4 759,022 1,'140,122 223,U6 367,368 38,1 20 2,066,644 2,407,695 44.756 2,182,U5 31 5,048 930,746 1 7,363 287,248 23,106 't52,317 47,077,089 243,541 98,473 3,276 1 78,598 2,143,1 36 15,023 Annualization Adjustment Annualized '12 Months Ended Oecember 2016 Pro Forma Pro Forma 12 Months EndingAdjustmqnt Dmember 20172,237,966 69,186,9233,459 106,9411,7U,787 53,631,090345,955 10,695,217228,905 7,076,616123,067 3,804,61234,0fi 1,051,459347,805 10,752,431134 4,143110,265 3,408,8511,100,175 34,012,014293 9,068692,904 21,421,181493,393 15,253,27524,822 767,36456,849 1,757,501236,406 7,308,510817,406 25,270,187357,103 1 1,039,86056,182 1,736,88273,109 2,260,1808,508 264,885 1 10,531 3,417,065150,776 4,661,267732,029 22,630,751 217 ,875 6,735,6361,026,897 31 ,746,619133,371 4,123,172248,090 7,669,73628,436 879,1122A,314 1 ,739,013984,085 1,889,02057,2M 29,440,053289,035 8,935,52715s,890 4,819,36325,424 785,98738,189 1,180,6267,471 230,9701,277 368,72380,648 123,65612,305 2,079,69569,224 2,48'l,1151,499 46,34773,109 2,260,18610,5s3 326,24131,176 963,812582 17,980774 288,0695,102 28,517'1,576,885 1,824,7818,158 47,085,7419,622 253,7453,298 101,971 1 10 3,3935,982 184,94371,786 2,219,273503 15,550 lndicator Decembor 2016 % Of Total 0.0% 7 .8o/o 1.5% 1 .0olo 0.5% 0,20k 1 ,60/o 0.0o/o o.5% 4.9Yo 0.0o/o 3.10/o 2.2o/o o.10 0.37o 1.1o/o 3.7Yo 1.6% o.30/o 0.30 0.0% 0.5Yo 0.7o/o 3.3% 1 .0o/o 4.60/o 0.6% 1 .10/o 0.10k 0.10k 4.40k 0.3% 1.30k 0.7Yo 0.1% 0.2% 0.oo/o 0.0% 0.4o/o 0.1Vo 0.30k 0.0olo 0.3% 0.0o/o 0.1% 0.0o/o 0.0,/" 0.0v" 7.O% 0.0% 0.00/6 0.go/o 0.Oo/o 0.0% O.3o/o O.0o/o 501SE 512SG 535SG.P 535SG.U 545SG-P 5455G-U 548SG 5490R 553SG 5575G 557tDU 560SG 57,1SG 580C4 580rou 5800R 5SOSNPD 58OUT 58OWA 58OWYP 58OWYU 593CA 593rDU 5930R 593SNPD 593UT 593WA 593WYP 593WYU 903CA 903CN 903tou 9030R 903UT 9O3WA 9O3WYP 9O3WU 908CA 9O8CN 908tDU 9080R 90SOTHER 908UT 908WA 9O8WYP 920CA 920lDU 9200R e20so 92OUT 92OWA 92OWYP 935CA 9350R 935SO 935W4 135,648 210 105,149 20,969 1 3,874 7,455 2,061 21,081 8 6,683 66,684 18 41,998 29,900 1,504 3,446 14,329 49,545 21,645 3,405 4,431 519 6,700 9,139 44,370 13,206 62,243 8,084 '15,037 1,724 1,716 59,648 3,470 17,519 9,449 1,541 2,315 453 77 4,888 746 4,196 91 4,431 640 1,890 35 47 309 95,579 494 583 200 7 363 4,351 31 66,948,957 103,482 51,896,303 1 0,349,263 6,847,7'.t1 3,681,546 1,017 i48 10,404,626 4,009 3,298,586 32,91 1,839 8,775 20,728,2n 14,759,883 742,542 1,700,652 7,072,1U 24,452,781 10,682,757 1,680,700 2,187,071 25A317 3,306,534 4,510,490 21,898,721 6,517,760 30,719,722 3,989,801 7,421,U6 850,676 1,710,699 904,935 29,382,8 1 0 8,646,493 4,663,473 760,563 't,142,437 223,499 307,446 43,009 2,067,390 2,411,891 44,847 2,187,O76 31 5,688 932,635 1 7,398 287,295 ?3,415 247,895 47,O77,583 244,124 98,673 3.283 178,960 2,147,487 1 5,053 Ref. Page 4.3.2 Non-Utility/Capital 21'l,988,818 31.70/o 430.392 212,419,210 7,100,738 219,519,948 Ref. Page 4.3.2 t 799 Ref.Page 4.3.2 Rocky Mountain Power ldaho Results of Operations - December 2016 Class 1 DSM Program CosG PAGE 4.4 IDAHO FACTOR FACTOR % ALLOCATED REF# TOTAL COMPANY 4,237,757 10,109 (4,237,757) (10,109) SG SG ID ID 0 1 429,750 SG1 4,956,931 SG 5,386,681 3 t I ACCOUNT Tyoe Adjustment to Expense: lD lrr. Load Control lncentive Payments lD lrr. Load Control Program Costs lD lrr. Load Control lncentive Payments lD lrr. Load Control Program Costs Total Utah lrrigation Load Control Utah Cool Keeper Total lncremental Class 1 DSM Costs for 12 ME Dec 2017: Other Purchased Power 557 of 1 ,772,549 SG 6.1 1 16%108,331 4.4.1 557 557 557 557 557 557 1 1 1 1 6.1116% 6.11160/o Situs Situs 6.11160/o 6.11160/o 258,994 4.4.1 618 4.4.1 (4,237,757) 4.4.1 (10,109) 4.4.1 (3,e88,2s5) 26,265 30?,947 329,212 4.4. 4.4. ln Case No. PAC-E-10-07, Order No. 32196, the ldaho Commission decided that the lrrigation Load Control Program should be treated as a system cost and no longer recovered through the Company's Schedule 191 / DSM cost recovery mechanism. Part of the program costs are allocated directly to ldaho in the Company's unadjusted results. This adjustment allocates the ldaho program costs as system purchased power and reflects into ldaho results the costs of Class 1 DSM programs in other states. The jurisdictional loads used for allocation factors do not reflect peak reductions from these programs, consistent with this adjustment. t Page 4.4.1 t I Rocky Mountain Power Resulb of Operations - December 2016 Class 1 DSM Program Gosts ldaho lrrigation Load Control lncentive Payments ldaho lrigation Load Control Program Costs Utah lrigatlon Load Control Program Costs Utah Cool Keeper Program Costs Utah Cool Keeper Program lncentive Payments Type 3 Adjustnent Calculation: Class 1 DSM Programs ldaho lrrigation Load Control Program Utah lnigation Load Control Program Utah Cool Keeper Program Total Class 1 DSM Costs - 12 ME Dec 2016 Total Class 1 DSM Costs - 12 Me Oec2O17 Type 3 Adjustment FERC Account 557 557 908 908 Acfua, Costs 12 ME Dec 2016 OTHER OTHER OTHER Pro Foma Costs 12 ME Dec 2017 Corrected FactorCurrent Factor Amount Ref 4,237,757 Ret.4.4 10,109 Ref.4.4 _____!34?W_ 429,750 Ref.4.4 2,887,186 Ref.4.4 2,069,745 Ref.4.4 5,386,681 Allocatlon Factor SG Jg SG SG SG ID ID 908 Pro Fome Adjustment 4,240,770 5,840,000 429,750 600,000 4,956,931 5,000,000 1,559,230 170,250 43,069 SG SG SG Dg9.657..15{11,440,000 1,772,549 9,667,451 1 1,440,000 I 1,772,549 Ret 4.4 SG SG t Rocky Mountain Power ldaho Results of Operations - December 2016 Outside Services PAGE 4.5 o ACCOUNT Tvpe TOTAL COMPANY IDAHO FACTOR FACTOR% ALLOCATED REF# Adjustment to Expense: Outside Services Expense Outside Services Expense 923 923 (2,026) 973,477 lD Situsso 5.8638% (2,026) 4.5.1 57,083 4.5.1 55,056971451 I Desc of ustment: ln compliance with ldaho Order No. 32196, this adjustment normalizes outside services expense for the 12 months ended December 2016 to a 3 year average (December2014, December 2015, December 2016). t a Rocky Mountain Power Results of Operations - December 2016 Outside Services Expense Page 4.5.1 Summary of Outside Services Expense by Year Year Factor Total CA ID OR SO UT WA WY 10,480 56 32,044 13,883,057 746 231,328 653 '14,158,36312 Months Ended December 2014 CA ID OR SO UT WA WY 7,180 428 44,032 16,627,688 8,482 140,388 899 16,829,09612 Months Ended December 2015 t CA ID OR SO UT WA WY (13,647) 3,281 608,617 13,795,157 492,129 56,851 54,627 14,997,01612 Months Ended December 2016 Three-Year Averaqe Factor Total CA ID OR SO UT WA WY 1,337 1,255 228,231 14,768,634 167,119 142,856 18 726 15,328,158 Adjustment from December 2016 Actuals Factor Total CA ID OR SO UT WA WY 14,985 (2,0261 (380,387) 973,477 (325,010) 86,005 (35,901) Ref.4.5 Ref.4.5 I 331,142 Rocky Mountain Power ldaho Results of Operations - December 20{6 Generation Expense Normalization PAGE 4.6I ACCOUNT Tvoe TOTAL COMPANY IDAHO FACTOR FACTOR % ALLOCATED REF# Adjustment to Expense: Generation Overhaul Expense - Steam Generation Overhaul Expense - Other Generation Overhaul Expense - Other 510 553 553 1 (3,545,08e) SG1 3,279,941 SG3 598,800 SG 333,652 6.11 16% 6.1116% 6.1116% (216,661) 200,456 36,596 4.6.1 4.6.1 4.6.1 4.6.120,391 Generation O&M - Coal Non NPC, Non-Overhaul Expense 506 1 3,871,485 SG 6.11160/o 236,609 4.6.1 4.6.1Total4,205j37 257,001 t nof ustment: This adjustment normalizes generation overhaul expenses in the 12 months ended December 2016 using a four-year average methodology. The actual overhaul costs for the 12 months ended December 2016 are subtracted from the four-year average which results in this adjustment. The Lake Side 2 generating unit placed in-service May 30,2014, is comprised of the pro forma overhaul expense for the first four full years the unit is operational and would have typical overhaul expenses. This adjustment also includes a four-year average of generation O&M expense using the same methodology. t Page 4.6.1IRocky Mountain Power Results of Operations - December 2016 Generation Expense Normalization FUNCTION: STEAM Period Overhaul Expense Year Ending Dec 2013 Year Ending Dec2014 Year Ending Dec 2015 Year Endinq Dec 2016 19,506,200 29,543,696 29,889,716 31,039,989 4 Year Average - Steam Year Ending December 2016 Overhaul Expense - Steam 27,494,900 31,039,989 Ref. 4.6.2 Adjustment (3,545,089) Ref. 4.6 FUNCTION: OTHER Period Overhaul Expense Year Ending Dec 2013 Year Ending Dec2014 Year Ending Dec 2015 3,133,210 4,291,225 11,356,901 Year Dec 2016 191 4 ear Average 5,167,132 I Year Ending December 2016 Overhaul Expense - Other 1,887,'191 Ref.4.6.2 Adjustment LAKE SIDE 2 Period 3,279,941 Ref.4.6 Overhaul Expense Year Ending Dec 2015 Year Ending Dec 2016 Year Ending Dec 2017 Year Ending Dec 2018 2,395,200 4 Year Average Year Endinq December 2016 Overhaul Expense - Lakeside 2 598,800 Adjustment 598,800 Ref.4.6,2 Ref.4.6 FUNCTION: Steam O&M - Coal Period O&M Expense Year Ending Dec 2013 Year Ending Dec2014 YearEnding Dec2015 Year Endinq Dec 2016 275,682,377 276,298,089 275,908,239 270,800,921 4Year Average - Steam 274,672,400 Year Ending December2016 Overhaul Expense - Steam 270,800,921 AboveAdjustment 3,871,485 Ref.4.6 t Total Adjustment 4,205,137 Ref.4.6 Page 4.6.2IRocky Mountain Power Results of Operations - December 2015 Generation Expense Normalization Existino Units Yr. Ending Dec 2013 Yr. Ending Dec2014 Yr. Ending Dec 2015 Yr. Ending Dec 2016 Steam Production Blundell Dave Johnston Gadsby Hunter Huntington Jim Bridger Naughton Wyodak Cholla Colstrip Craig Hayden 1,617,166 (3,000) 5,791,000 (76,966) 4,857,000 2,109,000 5,212,000 180,000 2,885,000 1,705,000 7,610,580 7,884,441 7,36'1,000 31,674 1,425,000 461,000 154,000 4,221,OO0 4,537,666 6,968,000 6,962,000 5,183,050 1 ,1 1 0,000 754,000 981,000 2,355,309 8,162,353 6,249,089 5,366,238 4,651,000 1,237,000 1,657,000 381,000 Subtotal - Steam 19,506,200 29,543,696 29,889,716 31,039,989 Ref 4.6.1 TotalSteam Production 19,506,200 29,543,696 29,889,716 31,039,989 t Other Production Hermiston Camas Currant Creek Lake Side 1 Gadsby Peakers Chehalis 1,140,000 350,000 5,116 1,378,918 3,667,000 93,702 5,033 525,490 2,014,000 4,788,134 4,554,767 1,576,236 310,e;s5 259,176 Subtotal - Other Lake Side 2 2 Total - Other Production 3,133,210 4,291,225 1 '1,356,901 1,887,191 Ref +.s.t Yr. Ending Dec 201 5 Yr. Ending Dec 2016 Yr. Ending Dec2017 Yr. Ending Dec 2018 2,395,200 3,133,210 4,291,225 13,752,101 1,887,191 - Ref 4.6.1 Grand Total 22,639,410 33,834,920 43,641,818 32,927,181 'This row includes actual expense for Lake Side Units 1 and 2. 2 Lake Side 2 actuals are included in the Lake Side row above. The projected amounts for Lake Side 2 are shown in 2017 dollars. t Rocky Mountain Power ldaho Results of Operations - December 2016 lnjuries and Damages PAGE 4.7 o ACCOUNT Tvpe 925 1 TOTAL COMPANY IDAHO FACTOR FACTOR % ALLOCATED REF# Adjustment to Expense: Adjust accrual to 3-year average 2,763,007 SO 5.8638%162,017 4.7.1 Adjustment to Rate Base: lnjuries & Damages Reserve lnjuries & Damages Receivable 2282 2282 1 19,509,464 SO1 (22,742,105) SO (3,232,641) 5.8638% 5.8638% 1,143,992 4.7.1 4.7.1(1,333,547) (1 89,555) Adjustment to Tax: Accum. Deferred lncome Tax Balance - 287341 Accum. Deferred lncome Tax Balance - 287970 190 190 1 1 (7,404,037) 8,630,856 SO SO 5.8638% 5.8638% (434,156) 506,094 o of This adjustment normalizes injury and damages expense to reflect a three year average of gross expense net of insurance receivables, consistent with the methodology used in PAC-E-11-12. During 2016, the Company continued to accrue $9,462 per month for properg damages, consistent with the methodology used in PAC-E-I 1-12. ln 2016, the 3rd Party Liability lnsurance coverage was renewed with a deductible of $10 million with an increased upper limit of $540 million. Property lnsurance was renewed with a deductible of $10 million and an upper limit of $400 million. Also, this adjustment reduces the injuries & damages reserve and receivable for amounts not requested. o o Rocky Mountain Power ldaho Results of Operations - December 2016 lnjuries & Damages . Three Year Average Accrual Remove accrued amounts not requested Net accrual Third Party Receivable Remove accrued amounts not requested Net receivable Net - Accrual Minus Receivable Balance in Reserve Account 228.21 Remove accrued amounts not requested Adjusted Balance in Reserve Account Balance in Reserve Accounl228.25 Remove accrued amounts not requested Adjusted Balance in Reserve Account Jan-14 to Dec-14 Jan-15 to Dec-15 Jan-16 to Dec-16Accrual Accrual Accrual Totals Accrual Page 4.7.1 Above 16,279,207 3,438,'.t27 460,5M 20,177,878 (46,316,s75) (7,U4,084) (6,524;670) (60,685,329) 46 2.212.971 (3.'l (8,985,354) (9,903,360) (3,301.120) 7 3 Year Average Adiustmont Detail: Base Year Expense Minus lnsurance Receivable Net Base Year Expense 3 Year Average - Accrual Basis Difference in Base Year and Three-Year Average Iniuries & Damaoes Reserve Adiustment 460,544 Above (6,524,670) Above (6,064,127) (3,301,120) ______azg3,ggz- Ref 4.7 o Balance at December 2016 (32,400,464) 19,509,464 Ref 4.7 _(_2,8%999r Balance at December 2016 29,392,105 -WLRr4'7 6,650,000 o I t Rocky Mountain Power ldaho Results of Operations - December 20{6 Revenue Sensitive ltems/ Uncollectibles Adjustment to Expense Uncollectible Expense Regulatory Commission Exp of ustment: ACCOUNT Type 904 3 928 3 PAGE 4.8 TOTAL IDAHO COMPANY FACTOR FACTOR% ALLOCATED REF# (53,s82) lD Situs (53,582) 4.8.1 (1,345) lD Situs (1,345) 4.8.1 This adjusts the uncollectible expense to a 3 year average (December 2014 - December 2016) as ordered by the Commission in the ldaho General Rate Case No. PAC-E-'|0-07. I I Rocky Mountain Power ldaho Results of Operations - December 2016 Uncollectible Expense & Revenue Sensitive ltems '12 Months Ended Description Page 4.8.1 Uncollectible General Business Revenues Accounts % Line Reference ID FERC Account 904 Amount Dec-15 Dec-16 0.1 (63,508)285,019,107 336 General Business Revenues Average Uncollectible Rate Uncollectible Expense using average rate 12 ME December 2016 Uncollectible Expense Adjustment to Reflect 3 Yr Average General Buslness Revenues Adjusted General Business Revenues Adjustments PUC Fees o/o PUC Fees Expense 293,072,336 0.1ilo/o 480,727 534,309 3.1.1 Above =A*B Above =C-D A B c D E(53,582) Ref 4.8 293,072,336 292,470,097 (602,240) 0.2234o/o (1,345) Ref 4.8I t Rocky Mountain Power ldaho Results of Operations - December 2016 Memberchips & Subscriptions PAGE 4.9t ACCOUNT Tvoe TOTAL COMPANY IDAHO FACTOR FACTOR % ALLOCATED REF# Adjustment to Expense: Remove Total Memberships and Subscriptions 930 1 (1 ,612,036)930 I (1 1,500) (1,623,536) SO ID 5.8638% Situs (94,526) Total (11,500) (106,026) 4.9.1 Add Back 75% ot National & Regional MembershipsVarious 930 959,382 SO 5.8638%56,256 4.9.1 t of This adjustrnent removes expenses in excess of Commission policy allowances as stated in Order No. 29505. National and regional trade organizations are recognized at75o/o. Western Electricity Coordinating Council and Northern Tier Transmission Group dues are included at 100%. These dues are no longer included in FERC account 930 and are not shown in this adjustment. The dues for these two organizations are now being booked to FERC account 561. t Page 4.9.'l t Rocky Mountain Power Results of Operations - December 2016 Memberships and Subscriptions Adjustment Detail Account Factor Description Amount o Remove Total Memberships and Subscriptions in Account 930.2 930.2 SO lncluded in Unadjusted Results 930.2 IDU lncluded in Unadjusted Results Allowed National and Regional Trade Memberships at 75% 930.2 SO American Wind Energy Association 930.2 SO Association of ldaho Cities 930.2 SO Centre for Energy Advancement through Technological lnnovation 930.2 SO Edison Electric lnstitute 930.2 SO Greater ldaho Falls Chamber of Commerce 930.2 SO ldaho Association of Counties 930.2 SO ldaho Economic Development Association 930.2 SO lntermountain Electrical Association 930.2 SO National Automated Clearing House 930.2 SO National Electric Energy Testing Research and Application Center 930.2 SO National Joint Utilities Notification System 930.2 SO North American Transmission Forum, lnc. 930.2 SO Pacific Northwest Utilities Conference 930.2 SO Rexburg Area Chamber of Commerce 930.2 SO Rigby Chamber of Commerce 930.2 SO Rocky Mountain Electrical League 930.2 SO The City Club of ldaho City, lnc. 930.2 SO Utility Varlable-Generation 930.2 SO Western Governors Association 930.2 SO Alta Club 930.2 SO Edison Electric lnstitute - Avian Power lnteraction Committee 930.2 SO Greater Preston Business Association 930.2 SO Midamerica Economic Development Council 930.2 SO National Safety Council 930.2 SO Northwest Public PowerAssociation 930.2 SO Rexburg Rotary Club 930.2 SO Society for Human Resource Management 930.2 SO Utility Economic Development Association, lnc. Allowed Memberships and Subscriptions - 7SYo of amount above (1,612,036) (11,500) (1,623,536) Ref 4.9 10,000 400 47,850 920,864 500 350 1,000 9,000 2,875 98,500 10,500 62,423 78,674 450 100 18,000 50 1,361 500 399 5,750 100 150 6,03s 2,270 240 190 645 1,279,176 959,382 Ref 4.9 o Rocky Mountain Power ldaho Results of Operations - December 2016 ldaho Pension Expense - Cash Basis PAGE 4.10t ACCOUNT Tvoe 930 1 TOTAL COMPANY IDAHO FACTOR FACTOR% ALLOCATED REF# Adjustment to Expense: Pension Expense (9,312,25s) SO 5.8638% (s46,050) 4.10.1 o Descri nof ustment: Per IPUC Order No. 32196, this adjustment replaces the accrual pension expense for the 12 months ended December 2016 with the average actual/projected amount funded during the 36 months ended December 2017. t Page 4.10.1tRocky Mountain Power Results of Operations - December 2016 ldaho Cash Basis Pension Expense Cash Basis Penslon Exoense' Pension Funding CY 2015 Pension Funding CY 2016 Pension Funding CY 2017 Pension Funding Three-Year Average Ending December 201 7 Exclude Mines 101.01o/o Exclude Joint Ventures Pension Funding to Electric Expense 96.920/o Accrual Basis Pension Expense Total Pension Expense Less: Local 57 Cash Basis Pension Expense Accrual Basis Pension Expense in Results 12 ME December2016 21,219,669 (7,579,882) 13,639,786 Total Difference O&M Portion Adjustment to O&M (13,639,786) 68.273o/o (9.312.25s1 Ref 4.10 *There was no cash basis pension expense during calendar years 2015-2017 o t loAHo 20r7 PROTOCOL NGI Pwcr Cost Adjustments (Tab 5) TOTAL Page 5.0 Total 5.,l 0 0ITotsl NomalDed llel Pwer Costs 0 0 1 Opccting Ravenues: 2 Gcncral Busioess Revcn@s 3 lntcrdspadmental 4 Special Sales 5 Olher OpoElinq Rcvenues6 Toisl Oporaling Rcvcnrcs 7 I OpeEting Expen*s: 11,444,772 11,444,772 11,444,772 11,444,?72 3,152,892 3,152,892 11 HydE Prcduction 12 Other Pmr Supply 13 Transmi3sion t4 orlribqlion 15 Custom$ A@unting 16 Cuslomcr Servi@ & lnto 17 Sal€s '18 AdministGtive & cencr8l'19 Total O&M Expensos 20 Dopreciation 21 Amortization 22 TuEs Othor Than ln@m€ 23 ln@ms Tdes: Faderel 10,234,524 241,852 10.2U,524 241,452 '13,629,267 13,629,267 24 26 2A 2g 30 3., 32 Slats Detened ln@me Tax€s lnvostmenl T8x Credit Adj. Misc RevEnue & Expense Totel Opcrating Expenses: (729,862) (99,176) (729,8621 (99,176) 12.800.230 12,800.230 Operating Rcv For Rclum:(1,355,457) (1,355,454 Rate Base: I 34 Plant Held ror Future Us6 35 Misc O€fered Oebits 36 Eloc Plant Acq Adj 37 Nuclear Fuel 38 Prcpayments 39 Fuel Stock 40 Material & Supplies 41 Working Capilal 42 Wcatherization Loans 43 Misc Ratc Base 44 Total Etectriq Plant: 45 46 Dcduclions: 47 A€um Prcv For Deprcc 48 Arcum Prcv For Amort 49 Accum Def lncoma Tax 51 CustomerAdv ForConst 52 Customer Service Deposits 53 Miscellsneous Deductions 5455 Total Deduc{ions: 57 lolal Rate Base; 60 Estimated ROE impact 6t 62 63 64 TAX CALCULATION: 65 65 OpeBting Revenus 67 Olh6r Deduction3 68 lntsEst (AFUDC) 69 lnteBst 70 Schcdule "lr" Additions 71 Schedulc lvf' Dcdudion6 -0.319%-0.31 9olo 0.000%0.000%0.000%0.0000/6 0.000ro (2,184.49s) (2,184.49s) (2,184,495) (99,176) (2,184,495) (99,176) /? oRA itql /2 m6 i1q\ - - - - - (72s.86.2) (729,E621t 73 74 Stste lncome Taxes 76 Tuabl€ ln@me 77 78 FedsEl lrcomE Teos t I t Rocky Mountain Power ldaho Results of Operations - December2016 Net Power Costs Adjustment to Revenue: Sales for Resale (Account 447) Existing Firm PPL Existing Firm UPL Post-Merger Firm Non-Firm Total Sales for Resale PAGE 5.1 IDAHO FACTOR FACTOR % ALLOCATED REF# TOTAL COMPANY 13.743,196 SG SG SG SE 187,263,525 4,672,025 23,565,098 30,250,201 205,528,603 (11,341,691) 6,663,121 259,337,357 3 20,944,243 SG3 641,806 SG3 (17,359,437) SG 3 (257,094) SE 3,969,518 Adjustment to Expense: Purchased Power (Account 555) Existing Firm Demand PPL Existing Firm Demand UPL Existing Firm Energy Post-merger Firm Secondary Purchases Seasonal Contracts Other Generation Total Purchased Power Adjustments: Wheeling Expense (Account 565) Existing Firm PPL Existing Firm UPL Post-merger Firm Non-Firm Total Wheeling Expense Adjustments: Fuel Expense (Accounts 501, 503, 547) Fuel - Overburden Amortization - ldaho Fuel - Overburden Amortization - Wyoming Fuel Consumed - Coal Fuel Consumed - Gas Steam from Other Sources Natural Gas Consumed Simple Cycle Combustion Turbines Cholla / APS Exchange Total Fuel Expense Adjustments: Total Power Cost Adjustment Post-merger Firm Type 1 nof ACCOUNT Tvoe 447NPC 447NPC 447NPC 447NPC 555NPC 555NPC 555NPC 555NPC 555NPC 555NPC 555NPC 565NPC 565NPC 565NPC 565NPC 501 NPC 501 NPC 501 NPC 501 NPC 5O3NPC 547NPC 547NPC 501 NPC 555NPC 1 173,520,329 3 (42,161)3 (107,61e)3 35,914,7693 (2,456,462)3 28,4223 (e0,771,356)3 (2,438,166)3 16,413,821 (43,458,752) 3 3 3 3 3 3 3 3 3 3 3 SG SG SE SG SE SG SG 6.11160/o 6.1116% 6.1116% 6.4028o/o 6.11160/o 6.1116% 6.4028o/o 6.1116% 6.4028o/o 6.11160/o 6.11160/o 6.1116% 6.11160/o 6.11160/o 6.4028Yo 839,927 10,604,845 11,444,772 5.1.1 285,535 1,M0,201 1,936,872 12,561,058 (726,1e0) 407,222 1 5,904,699 5.1 .1 1,280,026 39,225 (1,060,937) (16,461) 241,852 5.1.1 (42,161) 2,299,565 (157,283) 1,820 (5,81 1,945) (156,112) 1,050,951 (2,815,166) ID WY SE SE SE SE SE SE Situs Situs 6.4028o/o 6.40280/o 6.4O28o/o 6.40280/o 6.4028% 6.4028o/o 32,584,598 1 ,866,613 4,874,060 SG 6.1116% 297,882 5.1.1 5.1.1 5.1.1 This net power cost adjustment normalizes power costs by adjusting sales for resale, purchased power, wheeling and fuel in a manner consistent with the contractual terms of sales and purchase agreements, and normal hydro and temperature conditions for the 1 2 month period ending December 2017 . The GRID study for this adjustment is based on temperature adjusted normalized loads for the 12 months ended December 2016. & 838ts., E?',EA oo@@ .^O OOOU ^>UUuuuu,^uuUqqqo =<aaaaa@"aq@ EU-Fo cUIFo d E @-@ONO@N-@F{toro toFONFo- ON ON@o - O -- rooo-?*O@r$OtsOoNr- o- o- ts- N- ?- o- N.Nts@@F6NN*OoOaN-- -o-N-o-o.O-N-ol{ooo -ooo-*to@-!ONOONA@.o-N-N-l-6.ryNFO@F6NN*oo66Nr- oi?ooo *ooof*$oo@N - @ o N_ts-r-o-N-o-q@-NN@@E{oo@6-qN_c1o,@,N-\o-6.oiioooNoo?l d|j c,l @- ts- o- o. o. qqriry o. d qo-q@-q 6- O. N- @- atots- o. tsN- o- N. q@- N a ts o-,ts- o ; ^o z NNfOO?-fO6-O.--.?QNt-aiq!6660066o oo :o.6N t6 o: N:;o .! ; qoi 3g 3; d!N BU- ci @ ts.=8eE EEE+i E e* rHEE g EE EcFHEg g..E EE;; ;EEESTE;gTT:: 9;;e;EiiisEi? iEqq.5sr;!iss+:t HEE:f;giFE$igs; E E a 9EEr 3*-h E'e teSE F*E:p4; E?;uuaz;:; Eo E?dE c 9? i!a) .E &iP;i3EE- 3S E5**:SEEE',EE 9tNU::E???E;?r€EtttttiiiE.SSBEgFEEggPE}6E!3PEE21eiiiEceEer<*it,i,I,i33i2i&h3350CF Svr. *, i*?fi eregfifig",EtB teeE*Eti €E"sgE HEq i#EFEE6E,tE 6- *Ei E- PGEatltr 5S oEz s.* 5 eE Iz -g€a t!;-i! e z a&E-n 3 oc 9= -6o<ETozd t ! e:P ---9 2: ZG^? r !g53i-ie o oEu o a c XE ErE6 5F soo >-; ttz I Page 5.1.2 I Rocky Mountain Power Results of Operations - December 2016 Net Power Cost Adjustment Period Ending Dec-17 Study Results MERGED PEAI(ENERGY SPLIT ($) Merged 01t17-12t17 13,743,196 349,246,331 Pre-Merger Demand Pre-Merger Energy Non-Firm Post-Meroer SPECIAL SALES FOR RESALE Pacific Pre Merger Post Merger Utah Pre Merger NonFirm Sub Total TOTAL SPECIAL SALES 13,743,196 349,246,331 362,989,527 13,743, 1 96 349,246,331 PURCHASED POWER & NET INTERCHANGE BPA Peak Purchase Pacific Capacity Mid Columbia Misc/Pacific Q.F. Contracts/PPL Small Purchases west 5,s65,915 154,785 90,156,410 1,669,774 32,097 2,970,154 3,896,140 122,688 14,471,021 72,715,235 Pacific Sub Total 95,877,109 '1,646,736 230,218,307 fi,28; 4,672,025 18,489,850 1,646,736 '10,099,328 M,2S; 72,715,235 Gemstate GSLM QF Contracts/UPL IPP Layoff Small Purchases east UP&L to PP&L 23,565,098 196,553,88't Utah Sub Total 231,879,331 325,603 23,565,098 11,760,352 196,s53,881 325,603APS Supplemental Avoided Cost Resource BPA Reserve Purchase Combine Hills Wind Deseret Purchase Eagle Mountain - UAMPS/UMPA Georgia-Pacific Camas Hermiston Purchase Hurricane Purchase MagCorp MagCorp Reserves Nucor P4 Production Rock River Wind Three Buttes Wind Top of the World Wind Tri-State Purchase Wolverine Creek Wind BPA So. ldaho PSCo Exchange 4,890,199 33,203,576 2,829,034 4,890,199 33,203,s76 2,829,034 84,037 84,037 7,422,510 7,129,800 19,999,999 4,951,007 20,484,063 40,847,406 9,855,'156 9,762,093 7,422,510 7,129,800 19,999,999 4,951,007 20,484,063 40,u7,406 9,855,156 9,762,093 o 5,400,000 5,400,000 Page 5.1.3 a Rocky Mountain Power Results of Operations - December 2016 Net Power Cost Adjustment Period Ending Dec-17 Study Results MERGED PEAI(ENERGY SPLIT ($) Merged 01t17-12117 Pre-Merger Demand Pre-Merger Enerqv Non-Firm Post-Meroer Seasonal Purchased Power Constellation 201 3-201 6 Short Term Firm Purchases 262,025,004 262,025,004 New Firm Sub Total lntegration Charge Non Firm Sub Total 429,209,488 6,663,121 429,209,488 6,663,121 TOTAL PURCHASED PW & NET INT 763,629,049 28,237,123 30,250,201 705,141,725 WHEELING & U. OF F. EXPENSE Pacific Firm Wheeling and Use of Facilities Utah Firm Wheeling and Use of Facilities Post Merger Nonfirm Wheeling 20,944,243 641,806 111,563,723 1,608,6s4 20,944,243 641,806 111,563,723 1,608,654 o TOTAL WHEELING & U. OF F. EXPENSE 134,758,424 21,586,048 1,608,654 111,563,723 THERMAL FUEL BURN EXPENSE Carbon Cholla Colstrip Craig Chehalis Currant Creek Dave Johnston Gadsby Gadsby CT Hayden Hermiston Hunter Huntington Jim Bridger Lake Side 1 Lake Side 2 Naughton - Gas Naughton 56,626,050 15,207,693 25,191,283 29,584,761 14,188,724 55,266,462 1 ,810,328 1,174,729 13,271,898 28,648,141 147,827,858 127,158,004 231,716,527 37,869,786 48,262,727 s6,626,050 15,207,693 25,191,283 29,584,761 14,188,724 55,266,462 1,810,328 1,174,729 13,271,898 28,648,141 147,827,858 127,158,004 231,716,527 37,869,786 48,262,727 '103,329,612 27,843,772 103,329,612 Wyodak 27,843,772 TOTAL FUEL BURN EXPENSE 964,978,353 964,978 353 OTHER GENERATION EXPENSE Blundell 4,416,193 4,416,193 TOTAL OTHER GEN. EXPENSE 4,416,192.73 4,416,193I1,504,792,493 36,079,975 30,250,201 971,003,200 467,459,116NET POWER COST Ref 5.1.1 IDAHO 2017 PROTOCOL Depreciation & Amortizalion (Tab 6) TOTAL Page 6.0 Tolal 6.'l 6.1.1 (Part 2) Depeialion & Amo rtization Expenso Deprrciation & Amortizatioo Resetue 6.3 Hydrc Decommissiooing Depreciation Allo€tion Corection 6.4 0IOepreciation & Amortiation TotalNomalized Expense 0 1 OpeEting Revqnues: 2 Gereral Busiress Revenues 3 lnterdepartmental 4 Special Sales 5 Other Oporating Revenuos 6 Total Operating Revenues 7 I OpeEting Expenses:I Steam PDduction '10 Nuclear Poduction 1 'l HydD Prcduction 12 O{her Power Supply 13 Tansmission 14 Distribution '15 Customer A@unting 16 Customer Seryice & lnto 17 Sales l8 AdministEtive & General 19 Total O&M Exp6nse3 20 Dsprsciation 2'l Amortization 22 Taes Other Than ln@me 23 ln@me Taxes: FedeBl 24 Stalc 25 Dofered ln@me Taxes 26 lnvestment Tax Crcdit Adj. 27 Misc Revenue & Erpense28 Total Operaling Expenses: 30 Operating Rev Fq Ratum: 31 32 Rale Base: 33 Electric Plant ln Seryi@ 34 Plant Held for Future Use 35 Misc Defered Debits 36 Elec Plant Acq Adj 37 Nuclear Fuel 38 Prepaymenls 39 Fuel St@k 40 Material & Supplies 41 Working Capital 42 Weatheriation Loans 43 Misc Rate Ba$44 Total Electric Plant: 45 46 Deductions: 47 Accum Prcv For Deprcc 48 Acam Prcv For Amorl 49 Acqm Det hcore Tax 50 Unamortized ITC 51 Custome. Adv For Const 52 Cuslomer Seryice Deposits 53 Miscellaneous Deductions 54 55 Total Deductions: 56 57 Total Rate B€se: 58 59 60 Estimated ROE impacl 6'1 62 63 64 TAX CALCULATION: 65 65 Operaling Revenue 67 Oth6r Deduclions 6E lnteBst (AFUDC) 69 lf,tecst 70 Schedule "l\,1" Additions 71 Schedule'M' Deductions 72 ln@me Betore Tax 73 74 State lncome Taxes 76 Tsxable ln@me 575,884 (1.682,812) 408,482 41,U2 227,230 21,@3 (59,828) 11,144,857\ 372,439 (150,191) (82,937) - 2,604 602,96350,608 (20,408) (11.270) - 354 81,933(2,ss8)--:,r,:ut,-- (686,838) 278,926 154,026 - 0 (1,',119,789) - 665.838 t278.926)t 154.026)/o\1 11q749 I (235,023) (2'',003) 58,259 (227,230) (21,003) (7,7-93) 58,259 50 466{197.766} 0 1660/.-0.0660/"-0.0367o 1,106,928 (449,525)(248,23s]- o.793) 0.005%-o.oolah (7,793't 0.2640h '1,804,685 o 000% 1,114,72',t (449.525) (248,233) 50,608 (20.408) (11,270) 1,804.685 81.933354 1.064.113 (429.116) {236.963) - 7.439 1.722.152I372,439 (150,191 )(82,937)2,604 602,963 Rocky Mountain Power ldaho Results of Operations - December20l6 Depreciation & Amortization Expense PAGE 6.1 I ACCOUNT Tvpe TOTAL COMPANY IDAHO FACTOR FACTOR% ALLOCATED REF# Adiustment to Expense: Steam Production Steam Production Hydro Production Hydro Production Hydro Production Other Production Other Production Transmission Distribution - California Distribution - Oregon Distribution - Washington Distribution - Utah Distribution - ldaho Distribution - Wyoming General Plant - California General Plant - Oregon General Plant - Washington General Plant - Utah General Plant - ldaho General Plant - Wyoming General Plant General Plant General Plant GeneralPlant lntangible Plant lntangible Plant lntangible Plant lntangible Plant lntangible Plant lntangible Plant 4O3SP 4O3SP 4O3HP 4O3HP 4O3HP 4030P 4030P 4O3TP 403364 403364 403364 403364 403364 403364 4O3GP 4O3GP 4O3GP 4O3GP 4O3GP 4O3GP 4O3GP 4O3GP 403GP 403GP 4041P 404tP 4041P 4041P 4041P 4041P 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 5,056,664 SG SG SG-P SG-U SG.U SG SG-W SG CA OR WA UT ID WY CA 6.1116% 6.11160/o 6.1116Yo 6.1116Yo 6.11160/o 6.1116% 6.1116% 6.1116% Situs Situs Situs Situs Situs Situs Situs Situs Situs Situs Situs Situs 6.4028o/o 6.1116% 6.40280/0 Situs 5.8638% 6.1116% Situs Situs Situs 4.1272o/o 309,042 I 94131,761 529,925 32,387 827.236 50,557 102,303 140,599 88,187 48,401 78 25 3,1 16 39 6,154 210,774 16,697 OR WA UT ID WY 39 SE 13,496 1,020SG SE WYI1j62 609,680 51,493 SO 35,750 3,147SG UT WY OR CN51,971 2,145 449,5257,776,266 6.1.2 of ent: This adjustment annualizes into the test period results the depreciation and amortization expense associated with the major plant additions added to rate base in adjustment 8.5. t o o 403SP 403SP 4O3HP 403TP 403364 403364 403364 403364 403364 4O3GP 4041P 404tP 147,425 1,2s0,690 67,201 107,654 114,585 268,485 77,088 582,111 285,422 SG SG SG-P SG CA OR WA UT ID OR SO SG 6.1116% 6.1116% 6.1116% 6.11160/0 Situs Situs Situs Situs Situs Situs 5.8638% 6.1116% Rocky Mountain Power ldaho Results of Operations - December 2016 (Part 2) Depreciation & Amoftization Expense ACCOUNT Tvpe Adjustment to Expense: Steam Production Steam Production Hydro Production Transmission Distribution - California Distribution - Oregon Distribution - Washington Distribution - Utah Distribution - Wyoming GeneralPlant Intangible Plant Intangible Plant PAGE 6.1.1 IDAHO FACTOR FACTOR % ALLOCATED REF# TOTAL COMPANY 1,058,5563 3 3 3 3 3 3 3 3 3 3 3 64,695 9,010 76,437 77,088 16,737 4,266 248,233 69,804 4,029,021 6.1.2 This adjustment annualizes into the test period results the depreciation and amortization expense associated with the major plant additions added to rate base in adjustment 8.5.t on of t: oooI ts Ndoe -t-sld B]E =l o ==oE 'co to E ! o3o coo oF N N o€ eo to E ! o = q o oF !ergc4 dc.e - ^E€-.- a.- s= c E:E,EEE.O8s.FggbbbEetE5es(,oooopr<' oNoF- O- d- o6N o6o'@ @@@@@@@ NO60N-'.: oo ci rt O-O@NO@-o- $- Q6b@ @@@@@@@ oolotcio @ooddt6iN sassssss6@OO@@@-NOFO@@OO.!rrt9.!!qclroroooNo 86865 e 5 g rrIL&cIcs<ti<sg<oo600000ssts9s$s 6 6 <=f {r< NtsNNNNNNNN O OOOOOOOO;; ad t o @@@@@@ oooooooooo o oooaoooooo od 6 0 000000 0000000000 0 00000000 NNs_ 6N @ @ sooci Uo A =P E5a '.5 GTE E= eQo =3F asssssssssOOON-NOsO@600N@qoo60 -6NF66O<Oo+s+9.ii.icidr 8 8 55i5e$ 5555Q9E86s ao-aoIodIo-cooo(,(,(J(,(,()(9ooooooooooooooooooootvsits99<l Eoe !6eh.!sEr_ g _ ='=-YEEE.E.9EEEEEE6 i; E !! -O 6 >5 6 6 6 rooo<fp<<ooo' oo@o$N!6d-O66NF FFNcf o_ @-o@F6N N.@ 66@@@@6@@ ooo'@@-oq 60@osN9NN-OO@N -FNo-d.jd N OO@-FtooNootson-FOONNo - o airt@ 'js 6@oFNO N t1 sSsssaO@NNN@O-NOOI0q9\q\qNNNdNN @@@o@@ oooooo 'c -gc.. c:od:EE E: _ _9 _12E.E - 9 E'OOEE.=E€Bfi*EE€Ed635E3' oooN@N- o_ 11 @- o, NO6@N@ooots oo@66N- @-O- S- O-NNS@N@OF@N @@@@@ dd- dt' sd@ddN QO@o.o- --NO@os@ oo@@@ @NN dr@NN@ ddd 1111 N 6 s\ 0-Fo g4 Eot E EE'EO 9ts @ o6i L o !c!AccEt=oo!i -oE 3E!troo>' l.l l;-l ucgcrccEE3eEEL - -z9 ? ?EE,C'E Or>> @6 oN N ts @ NNN.ooo @\o @ @ o- tso- N ss@oqq N{ []ooaa ccIToo l'l ssNNooNN-i .i (9oa@ ILaaoo E {B€8 ELp6d-g EdEekEo>= o 6iN N @ o.€ o- @ 6 oo N. N o @ NNs-ts@6-oN o-a<Ec o:o; iiEF E E{ E ti E.-E o = Eg;o E(d=E :EE ceo4E! EEg P qe E'-F co = P *; iEEEf! .9.9ou=PE o o 6E .9*!,oo Feo -EtricB o o 6 oN OE q;3ulOE i eEoooc= P-i=E EE- =-d>! E:ro E&E I I t I I Rocky Mountain Power ldaho Results of Operations - December 2016 Depreciation & Amortization Reserve ACCOUNT Tvoe Adjustment to Rate Base: Steam Production Hydro Production Transmission Distribution - California Distribution - Oregon Distribution - Washington Distribution - Utah Distribution - ldaho General Plant - Oregon lntangible Plant lntangible Plant on of PAGE 6.2 IDAHO FACTOR FACTOR% ALLOCATED REF# TOTAL COMPANY 108SP 1O8HP 1O8TP 108364 1 08364 1 08364 108364 108364 1O8GP 111|P 111tP (1,058,556) (147,42s) (1,250,690) (67,201) (107,654) (114,585) (268,485) (77,088) (s82,111\ (285,422) 6.11160/o 6.1116% 6.11160/o Situs Situs Situs Situs Situs Situs 5.8638% 6.1116% (64,6e5) (e,010) (76,437) (77,088) (16,737) (4,266) (248,233) 3 3 3 3 3 3 3 3 3 3 3 SG SG.P SG CA OR WA UT ID OR SO SG(69,804) (4,029,021)6.2.1 This adjustment annualizes into the test period results the depreciation and amortization reserve associated with the major plant additions added to rate base in adjustment 8.5. a I Rocky Mountain Power Results of Operations - December 2016 Incremental Accumulated Reserve Descriotion Plant Reserve Account Account Factor Jan {7 to Dec 17 Plant Addftions lncluded in Adj Months Page 6.2.1 Jan {7 to Dec 17 lncremental Reserve on Plant Adds Depreciation Rate Steam Production Plant: Various Jim Bridger U4 SCR System Total Steam Plant Hydro Production Plant: Various Various Total Hydro Plant Other Production Plant: Various Total Other Plant Transmlssion Plant: Various Total Transmission Plant Distribution Plant: California Oregon Washington Utah ldaho Wyoming Total Distribution Plant General Plant: California Oregon Washington Utah ldaho Wyoming General General General Total General Plant Mining Plant: Coal Mine Total Mlning Plant lntangible Plant: General General General Utah Wyoming Total lntangible Plant SG SG CA OR WA UT ID WYP CA OR WA UT ID WYP so CN SG SE SO CN SG UT WYP 312 312 332 332 343 355 364 36,4 364 364 364 364 397 397 397 397 397 397 397 397 397 399 303 303 303 303 303 108SP 108SP 108HP 1 OSHP 108MP SG.P SG-U 3.707o/o 3.707o/o 2.678o/a 4.610% 2.946% 1.748Yo 2.8930h 2.51gvo 2.777% 2.6070/0 2.707% 2.946% 4-190Yo 4.533o/o 4.290% 4.177% 3.881% 4.847Yo 5.4040/o 5.958% 4.598% 0.000% 4.228o/o 3.136% 4.419o/o 12.805% 0.331% 57,1 09,1 88 (1,0s8,556) 57,109,{88 (r.058,5s6) 11,009,727 6 (147,425)-6 j'5i 6 6 1O8OP SG 1O8TP SG 1 08364 1 08364 1 08364 1 08364 1 08364 1 08364 b 143.126.349 6 (1.250.690) 143 126 ALq {1.250.690) 4,il6,133 8,550,797 8,251,270 20,600.702 5,694,441 25,683,929 6 6 6 6 6 6 6 6 o 6 b 6 6 6 (67,201) (1 07,6s4) (1 1 4,s85) (268,485) (77,088) (582,111)I 1O8GP lO8GP 1O8GP 108GP 1O8GP 1O8GP lO8GP 1O8GP 1O8GP 6 111tP 11 1tP 1 11tP 11',|P 111|P 13,501,257 3,159,1 09 o 6 6 6 6 (285,422) (69,804) 301,332,902 (4.029.021t Ref.8.5.2 Ref.6.2 I Rocky Mountain Power ldaho Results of Operations - December 2016 Hydro Decommissioning ACCOUNT Type Adjustment to Rate Base: Depreciation Reserve Depreciation Reserve PAGE 6.3 IDAHO FACTOR FACTOR % ALLOCATED REF# sG-P 6.11160/0 (26,568) 6.3.1sc-u 6.1116% 18,775 6.3.1 (7,7e3) 1O8HP 1O8HP TOTAL COMPANY 3 (434,719)3 307,204 (127,515) Adjustment to Tax: Schedule M Deduction Deferred lncome Tax Expense ADIT YiE Balance SCHMDT 341010 3282 3 (127,515) (48,393) 953,261 6.11160 6.1116% 6.11160/o (7,7e3) (2,es8) 58,259 SG SG SG 6.3.1 6.3.1 6.3.1 6.3.1 6.3.1 6.3.1 Adjustrnent to December 2017 Year-End Balance for Projected Spend / Accrual Detail: December 2016 Year End Reserve Balance (2,384,307) December 2017 Year End Reserve Balance {2,511,822) Total Adjustment to Reserve (127,s15) Desc of ln the last depreciation study, filed with the Commission in 2013 under ldaho Case No. PAC-E-13-02, Order 32926, the Company established a decommissioning fund in order to build up a reserve for possible decommissioning of some of the remaining smaller hydro plants. This adjustment is to accrue $8.9 million for decommissioning costs of various hydro facilities over the years that have a probability of being decommissioned during the next ten years. This adjustment walks the depreciation reserve balance to the December 2017 year-end projected level. NOOOOeOOOooooo60006d600$ooorj@ Fjdo otd- -rONF OOr9- aaaGa6'6c6'a.c -@F@-@@F@NNNNN@@sOO@FNN@.ocixN6rjddod+-ol 6d60S6NNNF6-9l o- @- \ @- o- o- @- o- o- N_ o-4- =l NNNNNOFFNNNN 6lol 6t606660600000+l 6666666b6666 iIN N Ntrl sst{{{$sssvsOlFe-$-----"- o oooe G oF q >6eafto6YOI f o{fri= odooGL @o oodd, @ oG o @ otr e oE 6o6--{4O@@@@N666ooFo@oNo@od66o66tOF-@-oo+66ootNd@od-d016 d - $ 6 6 N 6 N O O O O9li- N- s- o- @- ts- o- o- o- 1 N- o. o.:l- - - N N N N N d dldI ,r6 6 6 6 0 6 0 0 0 0 0 0 @ilo o 6 o o o-o-6- o_4. 6" o- o_ iINNNNNNTNNNTNNEr s = v v s q t t s s s s vO'- - !-€l------- drooN@-@N@-@NtdN(dOOOFF@O--!l i N, 6- (O- N- O- O_ O- O- S- @- N- S-trld d 6.6 N - o o o i o N sCl<; + + F 6 F N N N 6 O -a;ol o@o@@@o@@@@@@ ; 5;gle$sigEsEEd 6E seNo{O-N-V-V--ov@N@os@sooN600 <@toONOro-F- o- o"66@O 9looN dl rol NNNNNNdNdNNNN61066(i6@oooooQo?l F- e -- -- -_'-: r1 - '1 *- .1 .a --.looooooooooooogIN N N N N N N N N ts F N Not- - -€l------- Nso@N@e@N6-@N<6doOOOF-@@--!l{ F 6 @-N-o-o-o-o-t_@.N-{-tr16 d o 6 N F o o o i o N Iol+ - - - r 6 r N N N O O Fd;ot @o@@@@o@@@o@Yrr555*;5r555FTEE.d'ESgEEEE E$s"=.-3EtEE a -s o!EoooEO an o o o ao oGtoF? 6 o_p ar, ooB pooPEfiNr oooo 6:o6OEooab;.= EtcA -6 0.= odEBE saESEO 6<6b t d>oO!>= ^ E!rtrc00E6oo>eg,u,z,o EINcto@l-d--6lv;l o- olFI tsoN oou = N ooIoooE oao oe.o N N.6lE B EIE-'€l j ololcldlEr dlFl(olsl:lolriil dlol>t .9tR =l cl': TISIHFr ot<t EIElol 'd 2l6lolFI F Ed0oor€=6S o EI6lNt 6lFl 6l 8lEl dlol>t ooodONo_o_ oooooooooooo-,600000000000:l @- @- @- @- @- @- @- @- @- @- @-@_ =l 6 6 6 6 0 6 0 b 6 6 00CI NNNNNNNNNNNN ol<t 6@NNts@O@Oe666b6666666OONF6OONF6'.,id.jrio+ooNci-I 6NON6N6N+N-ldOONNdFr--Ol---El ----------ol >?; H; e-5<gdoo oci 6<.b>o4oto sU FoooOOO@@@@@oQ66dN-OOOFFNF@OtOO€66000dots@oovs9vo ooooooooooooodr666oooOOOOOOO =l(D- @- @- @- (o_ (o_ @- @- @- @- @- @- @-.16660660060066EIAdNNNNNNNNNNNul<t o@@@@@@@o@@@o E q$EFsgie€e€EHE$= i883Ho X r o i6!u6 @o @oioo@ ololcldl GIOI !lclold@l NOOOO-OOOo60006000oooootooots dr-'ctrtotd.j'jFONr OqFV_ NNOoNOO-OO@@OODoOOO@-@-@rOtrN$FNssN@ . o 6i 6 ^i 6 o ri o .i d s]d9l $6000@NoN6@S9l NNS0@@ONoON$ fl------ @l NNNNNNNNNN6t 6OQ4oooo6@ it6606006000 EINNNNNNLNNNoIFFF €l - -- -- ----- aoco o_N NN lo,,pa E< oo!0otrooo3z a . ol* El 5lI;ril& !lNct6@lFql -'ot+ =l<dolFI Fo o clu =N ololcldlEt 6lFtot tl vlol'il-lcldl>t o Page 6.3.2 Rocky Mountain Power Results of Operations - December 2016 Hydro Decommissioning Tax Summaryo t Tax Depreciation Book Depreciation Book-Tax Difference Deferred lncome Tax ExDense Deferred lncome Tax 12t31t2016 904,868 1t31t2017 147,551 211,402 (80.229)985.097 2t28t2017 fi17.002\147.551 30.549 11.594)996.691 3131t2017 36.000)147.551 111,551 (42.335)1,039,026 4t30t2017 77.500)147,551 70,051 (26.585)1.065.611 5t31t2017 10.000 147.551 137.551 152.202't 1,117,813 6130t2017 147,551 142.551 (54.'t00)1.171.913 7131t2017 409 1 147.551 (1.261 .900)478.904 693,009 8131t2017 50,000 147,551 97,551 (37.022\730.031 55 5'18)9t30t2017 (1.000)147.551 146.551 785,649 1At3'U2017 147.551 146,551 (55.618)841.267 11t3012017 147,551 147,551 55.997)897,264 12t31t2017 147.551 147.551 (55.997)953,261 TOTAL fi.643.102 1,770,617 127.515 (48.393) 953,261 Ref 5.3 Tax Depreciation Book Depreciation Net Schedule M Adjustment months ending December 2017 1,643,102 SCHMDT 1,770,617 SCHMAT (127,51s1 Ref 6.3 41010Tax Summary o t I Rocky Mountain Power ldaho Results of Operations - December 2016 Depreciation Allocation Correction ACCOUNT Tvpe Adjustment to Expense: Remove syst. alloc. deferral Remove syst. alloc. give-back reversal Add Situs alloc. deferral Add Situs alloc. deferral Add Situs alloc. deferral Add Situs alloc. give-back reversal Total on of PAGE 6,4 IDAHO FACTOR FACTOR % ALLOCATED REF# TOTAL COMPANY 403SP 403SP 447 407 407 407 1,174,623 (2,153,555) 128,043 (1,744,857) 442,191 2,153,555 6.1116% 6.1116% Situs Situs Situs Situs 71,788 (131,616) 1 1 1 1 1 1 SG SG UT ID OR 6.4.1 6.4.2 6,4.1 6.4.1 6.4.1 6.4.2 (1,744,857) (1,804,685) The Stipulation in the Company's general rate case Docket No. PAC -E-13-04 established a requlatory asset to track and deier the aggregate ndt Oitfer6nce between the depreciation expense that would have beei booki:d beginning in 2014 under the depreciation rates in effect as of the date of the stipulation and the depreciation expense actually booked beginning in 2014 under the depreciation rates approved by the Commission in Docket No. PAC-E-13-02 until the new rates were reflected in rates. The reduction in expense due to the deferral was booked on a System Generation (SG) factor but should have been booked situs to each state. This adjustment corrects the allocation. Also, a reversing entry that was made to correct an Oregon give-back on the Hunter and Colstrip plants was incorrectly booked system and should have been situs assigned to Oregon. o I I Conect Utah Depn ldaho Oepn Wyoming Depn Calendar Year 20't6 201 6 2016 2016 2016 2016 2016 201 6 2016 2016 201 6 201 6 2016 2016 2016 2016 2016 2016 201 6 201 6 2016 201 6 201 6 2016 201 6 2016 201 6 2016 2016 2016 201 6 2016 201 6 2016 2016 201 6 Ref.6.4 Ref.6.4 Ref.6.4 Rocky Mountain Power ldaho Results of Operatlons - Dec€mber 2016 Depreciation Allocation Correction Adjustment OnJanuaryl,20l4newdepreciationratesbecameeffectiveinUtah, ldaho,andWyoming- Theimpactofthedepreciation rates was defened, lo be amortized when new rates became effeclive. This deferral of depreciation expense should be credited situs to Utah, Idaho, and Wyoming. lnstead it was credited system-wide. Actual Account Amount Factor403SP 11,17 4,6231 SG Ref.6.4 Amount Description 10,670 Amortize Deferred Depr Exp - Steam - UT 36,849 Amortize Deferred Depr Exp - Steam - V\ry (141,121) Defer Deprec Expense - Steam - lD 10,670 Amorlize Oefened Depr Exp - Steam - UT 36,849 Amorlize Defened Depr Exp - Steam - WY (141,391) Defer Deprec Expense - Steam - ID 1 0,670 Amortize Defened Depr Exp - Steam - UT 36,849 Amortize Defened Depr Exp - Steam - WY (141,660) Defer Deprec Expense - Steam - lD 10,670 Amoilze Oefened Depr Exp - Steam - UT 36,849 Amortize Defened Depr Exp - Steam - WY (143,055) Defer Deprec Expense - Steam - lD 10,670 Amortize Defened Depr Exp - Steam - UT 36,849 Amortize Defened Depr Exp - Steam - V\rY 1142,119]. Defer Deprec Expense - Steam - lD 1 0,670 Amortize Deferred Depr Exp - Steam - UT 36,849 Amortize Defened Depr Exp - Steam - WY (143,51 1) Defer Deprec Expense - Steam - lD 10,670 Amortize Deferred Depr Exp - Steam - UT 36,849 Amortize Defened Depr Exp - Steam - VVY (147,4471 Deler Deprec Expense - Steam - lD 1 0,670 Amortize Defened Depr Exp - Sleam - UT 36,849 Amortize Defened Depr Exp - Sleam - WY (146,121) Defer Deprec Expense - Steam - lD 1 0,670 Amortize Defened Depr Exp - Steam - UT 36,849 Amortize Defened Depr Exp - Steam - WY (146,1 10) Defer Deprec Expense - Steam - lD 1 0,670 Amortize Deferred Depr Exp - Sleam - UT 36,849 Amortize Deferred Depr Exp - Steam - WY (146,902) Defer Deprec Expense - Sleam - lD 1 0,670 Amortize Defened Oepr Exp - Steam - UT 36,849 Amortize Defened Depr Exp - Steam - WY (149,808) Defer Deprec Expense - Sleam - lD I 0,670 Amortize Deferred Oepr Exp - Steam - UT 36,849 Amortize Defened Depr Exp - Steam - WY (155,61 1) Defer Deprec Expense - Steam - lD (1,'t74,623\ Page 6.4.1 Actual Conect FERC Account FERC Location Allocalion Allocation SG SG SG >g -g QA DU SG Dg 5U >U JU JU SG)u SG SG SG SG SG SG SG SG SG SG SG SG SG Dg SG SG SG SG SG SG 407 407 407 1 28,043 11,744,8571 M2.19',1 Period Account Number1 5651311 5651311 5651312 565131 z coStJt2 565131 J COCICI 3 56s131 3 5651314 565131 4 5651314 5651315 5651315 5651315 5651315 565131 6 565131o coclJl 7 565131 7 s65131 7 56513'1 8 565131 8 565131 I 565131 9 565131 I 5651319 56513110 56513110 56513110 56513'1 11 56513111 56513111 565131 12 55513112 565131 12 565131 UT ID WYP (1,174,623) 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 UT WYP ID UT WYP ID UT WYP ID UT WYP ID UT WYP ID UT WYP ID UT WYP ID UT WYP ID UT WYP ID UT WYP ID UT WYP ID UT WYP IU I I I Rocky Mountain Power ldaho Results of Operations - December 2016 Depreciation Allocafion Corre8tion Adjusbnent Page 6.4.2 Ac'tual Conect Oregon Give-Back 407 Amount 2,153,555 2,153,555 ____2JE!gg_ Account 4O3SP Factor SG OR Calendar Year 2015 20'16 2016 2016 2016 201 6 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 Period Accourt Number1 5651311 5651312 5651312 5651313 5651313 5651314 5651314 5651315 5651315 5651316 5651316 5651317 5651317 5651318 5651318 5651319 5651319 56513110 56513110 56513111 56513111 56513112 56513112 565131 Rcf.6.4 Ref.6.4 Amount Descriotion 1 26,020 OR - Reverse give-back - Hunter OR - Reverse give-back - Colstrip OR - Reverse give-back - Hunter OR - Reverse give-back - Colstrip OR - Reverse giv+back - Hunter OR - Reverse give,back - Colstrip OR - Reverse give-back - Hunter OR - Reverse giveback - Colstrip OR - Reverse give.back - Hunter OR - Reverse giv+back - Colstrip OR - Reve6e give-back - Hunter OR - Reverse give.back - Colstrip OR - Reverse give-back - Huntar OR - Reverse give.back - Colstrip OR - Reverse giva.back - Hunter OR - Reverse give.back - Cotstrip OR - Reverse giv+back - Hunter OR - Reverse give-back - Colstrip OR - Reverse give-back - Hunter OR - Reverse give-back - Colstrip OR - Reverse give-back - Hunter OR - Reverse give.back - Colstrip OR - Reverse give-back - Hunter OR - Reverse give-back - Colstrip Actual Conec{ FERC Account FERC Location Allocation Allocation4032000 108 sG oR4032000 '108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 SG OR4032000 108 sG oR4032000 108 SG OR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 SG OR4032000 108 sG oR4032000 108 sG oR4032000 108 SG OR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR4032000 108 sG oR 48,753 126,020 48,753 126,020 48,753 1 57,581 60,963 127,147 49,189 127,147 49,189 127,147 49,189 127,147 49,189 127,147 49.1 89 127,',t47 49,1 89 127,147 49,189 't27,147 49,189 _31-99,ff9_ t TDABO 2017 PROTOCOL Tu Adj6tnems (Tab 7) TOTAL 1 Operating Revenu6: 2 General Busin6s Rsmus 3 lnterdepartmental 4 Sp$ial Sd6 5 Ohcr OpeEUnE Revfius Total OpffitirE Rwenus Opmting Erpens6: Steam Productin 'I 0 Nuder Productix 11 hdm Prcduc{iq 12 OtherPwtrSupdy 13 Tcnsmi$im 14 Oistibutim 1 5 CGtomar A*ountlng 1 6 C6tdner Servlce & lnio '17 Sds 18 AdministEttue & GffeBl19 ToialOSMExpss6 20 Depreist@ 2l Amqfiatq 22 TaxB Oths Than lnffie 23 locmeTa6: Fedml24 Statc 25 Deftned lnmTd6 lnvGfnent Tax Crcd[ Adj. Ml$ Revaue & Expense Total Opffiting Expenss: Opecting Rev For Retum: Rate Basel 33 Elect ic Plant ln Sflice 35 Misc DefeftEd Oebits 36 Eloc Plsdt Acq Adi 37 Nucl€r Fuel 38 Prepayrnqts 39 FuelSt@k 40 Matqial & Suppli6 41 Worfing Capital 42 WEthorlztlon L@ns 43 Mlsc Rats Base 44 To(al Electric Plant: 45 46 Deductiosi 47 Acdm PDv Ftr D€pE 48 Acom Pov Fs Amort 49 Accum DEf lllme Til 50 Unamortized ITC 51 CctomerAdvFqConst 52 Custffir Swie DepGits 53 Miscdlanrus Deiuctiosv 55 Total Deductiss: 57 Total Rate Base: 58 60 Eslimated ROE impect 61 62 63 64 TAXCALCTJLATION; 65 66 Op@tng Rerue 67 Ot rs Ded$tions 68 lnieEt(AFLoC) 69 lnterBt 70 Schodule 'M' Addrums 7t Schedule 'M" Deductims 72 lncome Beforc Tax 73 74 State lncme Ta6 75 76 TaEble h@me TI 78 Fod@l ln@re Trx - Calculaisd 79 Adj6tments to Catalated Til: 80 Ruwable EneryyTil Credits 81 Federal lncome Tdes 7.'l Total Nmlized lntct True Up 7.2 Prcperty T8x Expemc Page 7.0 Total 7.3 7.4 Renilable Enc€y Wloming Wind Td Credit Gensation Tax AFUDC Equity PilsTax ADIT Balancet o 26 28 29s 31 w3,773 55,844 (20,089) (339,528) (48,487) (6.589) 3o7,44,0 (102,719) (13,958) (3,668) 1,'25 ,6? 2,276 2,143 291 (2,43.\ 203,682 55,076 (190,764)(203,682) 1,449,484 1,449.484 1,449,484 1,449,4U 1,449,484 1.449,4U -0.110% (303,rrc) (6,413) 145,124 0.013% 145,124 -0.M5% (307,440) -0.048%0.001% 3,668 -0.001% (6,413) -0.031% (442,48/.) (20,089) (145,124') (6,589) (307,440) (13,958) 3,668 '167 6,4'13 291t(147,838)(48,487)(1V2,7191 203,682 203.82 1,225 2,143 203,682 55,844 (48,487)(102,719)1,225 2,',t43 Rocky Mountain Power ldaho Results of Operations - December 2016 lnterest True Up ACCOUNT Tvoe TOTAL COMPANY 1 (259,36s)2 4,3063 400,181 -@ FACTOR FACTOR 70 PAGE 7.1 IDAHOALLOCATED REF# (259,363) Below 4,306 Below 400,181 Below 145,124 2.18 Adjustment to Expense: Other lnterest Expense - Type 1 Other lnterest Expense -TypeZ Other lnterest Expense - Type 3 Total Adjustment Detail: Type 1 Jurisdiction Specific Adjusted Rate Base Weighted Cost of Debt: Trued-up lnterest Expense Actual lnterest Expense Total lnterest True-up Adjustment Type2 Jurisdiction Specific Adjusted Rate Base Weighted Cost of Debt: Trued-up lnterest Expense 427 427 427 ID ID ID Situs Situs Situs Type Total 829,695,962 2.529o/o 20,985,267 21,244,630 (259,363) 829,866,192 2.529o/o 20,989,573 20,985,267 4,306 84s,688,181 2.529o/o 21,389,754 20,989,573 400 181 1.0 2.1 1.0 1.0 1.0 1.0 2.1 1.0 1.0 1,0 1.0 2.1 1.0 1.0 1.0 Type 3 Jurisdiction Specific Adjusted Rate Base Weighted Cost of Debt: Trued-up lnterest Expense 1 lnterest Expense I nterest Tru+.up Adjustment 2 lnterest Expense lnterest True-up Adjustment of ustment: Type Total This adjustment synchronizes interest expense with the jurisdictional allocated rate base by multiplying rate base by the Compan/s weighted cost of debt. This adjustment normalizes the difference between accrued property tax expense and forecasted property tax expense resulting from estimated capital additions. Rocky Mountain Power ldaho Results of Operations - December 2016 Propefty Tax Expense PAGE 7.2t t Adjustment to Expense: Taxes Other Than lncome of ACCOUNT Tvoe 408 3 TOTAL COMPANY 5,243,040 FACTOR FACTOR% GPS 5.8638% IDAHO ALLOCATED 307,440 REF# 7.2.1 t I Results of Operations - December 2016 Esfmated Property Tax Expense for December 2017 Property Tax Adiustment Summary Page 7.2.1 FERC Accou nt G/L Accouni Factor Tota!Ref 408.15 Total Accrued Property Tax - 12 Months End. December 2016 579000 GPS 140,117,830 140,117,830 Tab 85 145,360,870 (140,1 17,830) 5,243,040 Ref,7.2 Forecasted Property Tax Expense - 12 Months Ending December 2017 Less: Accrued Properg Tax Expense- 1 2 Months Ended December 31 , 2016 lncremental Adjustment to Propety Taxes I t Rocky Mountain Power ldaho Results of Operations - December 2016 Renewable Energy Tax Credit PAGE 7.3I ACCOUNT Tvoe 40910 3 TOTAL COMPANY FACTOR FACTOR% sG 6.1116yo IDAHO ALLOCATED REF# 7.3.1 Adiustment to Tax: FED Renewable Energy Tax Credit (63,484,346)(3,879,901) Remove from Base Period: FED Renewable Energy Tax Credit 40910 3 66,817,070 SG 6.11160/o 4,083,583 Tab 86 t Descri of This adjustment normalizes federal renewable energy income tax credits the Company is entitled to take as a result of placing qualified generating plants into service. The federal PTC tax credit is based on the generation of the plant, and the credit can be taken for ten years on qualiffing property. t "iF* 0)o)(E o- o X.=5!trg-o8xO(!t,Fol! E'o (uEtr o (,, .Ell- =v oo-2 !+t<.rl-$$t$.t\t{'t*C!O{O{NNNNNC\NNNNcqqcqqqqqqqqq(>oooooooooooo r..-PoL9oro*o9o,33Eo=oo:X-=o:oo&s!&sN&x9&sNaa =EP!IP.NR{PQQ-*s=s9db.D==S: OO(f)@()F-+(Y)@rf).OO{oNcOcOO)OIONc.)VF-(.)(o- (o- ro- o)- F-- (o- o_ o_ \ (.)- @- (r)- lr)- o N (, o) { c\I o (o co o) N $ r{'(O F O) t'- F. t (\l (' ..) r e F- NI.-- $- cO- O- a rr)- Or- c.I" $- O- ry (.)- 'f-6 f._ F F- O' - C7) (.) N (O @ F- cOF--N(OOO CDcO@@$(OOrNC.J(f, (O- N(r) roO) 3:lo 3Yg =Y =g =o oa cof)sNro@<)or(oo)t- ol- <t- @- t: FFTOFOOrNtN\ @- or- C\t- a$F-sl(OF. rOrt<fc)Oro(')(ooco@$-'r)-S_-o--_(f)O\tOr(oNF-O)(O(OC.)*(o- tt- o- @- c)- (o-r0rtN(o@- ()co|r)60tO) (f) \l t. - (O(o- F-_ m- (o^ rr^ l()- -cOo)Nt$Or€)-FFC{c)- .l o- o{ co- .{'-(Or'-(o(oF-@(fJ€coco\r(o C-,1 - N (e @(>(.)|()r,FOI@tO)(o- @- ()- N- l.--|oc\lr)OrSO)FO)FNcO- {- o- (f)- r:()F--OO)F-FN(OO(.)-C{(O =YoE (_) (,).g.cE) EsE=5HQ=i s-Yv o'== o o o!9995LF c c Xc83369 =-C>t>6)YE -:too.g.scc:l-- - oc =8=Yc(; ^ oFPE;6.9.E(o(,0>=e. I t -o.E =.xFoN @(,N Lo E-!rE6Eoc) 9eeoo-B ,IJ ED.=be E ^*ul=: o:o!EoS>=tL5lDooco6,ottru I Rocky Mountain Power ldaho Results of Operations - December 2016 Wyoming Wind Generation Tax PAGE 7.4I ACCOUNT Tyoe 408 3 TOTAL COMPANY FACTOR FACTOR% SG 6.11160/o IDAHO ALLOCATED REF# 7.4.1 Adjustment to Tax: Taxes Other Than lncome (60,012)(3,668) t of ustment: t The V[oming Wind Generation Tax is an excise tax levied upon on the production of any electricity produced from wind resources for sale or trade on or after January 1,2012, and is to be paid by the person producing the electricity. The tax is one dollar on each megawatt hour of electricity produced from wind resources at the point of interconnection with an electric transmission line. Rocky Mountain Power Results of Operations - December 2016 Wyoming Wind Generation Tax Wind Plant 2017 NPC MWH Production Page 7.4.1I Foote Creek Glenrock lWind Plant Seven Mile HillWind Plant Seven Mile Hill llWind Plant Glenrock lllWind Plant Rolling Hills Wind Plant High Plains Wind Plant McFadden Ridge Dunlap lWind TotalWY Wind MWH 2017 $1/ MWh tax Booked through December 2016 Adjustment to normalize to CY December 2017 101,171 317,413 u7,374 68,425 121,896 286,213 309,1 75 86,019 353,622 1,991,307 $1,991,307 $2,051,320 ($60,012)I t Rocky Mountain Power ldaho Results of Operations - December 2016 AFUDC Equity PAGE 7.5t ACCOUNT Tvoe 419 1 TOTAL COMPANY FACTOR FACTOR% sNP 5.87810/o IDAHO ALLOCATED REF# (6,413) 7.5.1 Adjustment to Expense: AFUDC - Equity (109,100) I of ustment: This adjustment brings in the appropriate level of AFUDC - Equity into results to allgn the tax schedule m with regulatory income. I I I Rocky Mountain Power Results of Operations - December 2016 AFUDC Equity tor 12 Months Ended December 31, 2016 Dec-16 12 months Account 419 AFUDC-Equity SCHMDT AFUDC-lntangible Basis - Equity Total Page 7.5.1 Equity SAP Accts 382000 & 382060 Q7.450.081\ Ref. Tab 86 (27,254,684) (304,497) (27,559,181) (1 09,1 00) Ref.7.5 Dec-16 Dec-16 12 months 12 months Adjustment to Account 419 I Rocky Mountain Power ldaho ResulB of Operations - December 2016 PowerTax ADIT Balance PAGE 7.6t ACCOUNT Tvpe TOTAL COMPANY FACTOR FACTOR% IDAHO ALLOCATED REF# Adjustment to Tax: ADIT Balance Exchange Normalization Cholla SHL Accel Amort of Pollution Cntrl Facilities California Idaho Other Oregon Utah Washington Wyoming Powerdale PP&E Adjustment - YE - OTHER PP&E Adjustment - YE - SNP PP&E Adjustment - YE - CIAC PP&E Adjustment - YE - SG PP&E Adjustment - YE - SNPD PP&E Adjustment - YE - SO 282 282 190 281 282 282 282 282 282 282 282 283 282 282 282 282 282 282 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 I 1 4,202,264,694 DTTBAL 5.6131% 6.1 1 16% 6.11160/o 6.11160/o Situs Situs 0.0000% Situs Situs Situs Situs 6.11160 0.0000% 5.87810k 4.9108% 6.1116% 4.9108% 5.8638% 235,879,379 (35,895,726) 306,993,377 (96,818,336) (251,367,883) (80,984,141) (1,172,110,231) (1,979,205,982) (271,427,354) (633,811,708) SG J(, SG CA ID OTHER OR UT WA WY SG OTHER SNP crAc SG SNPD SO (2,193,798) 18,762,166 (251,367,883) (38,456) (7,173,174) 78,518 13,690,125 (917,414) (71,921) (6,795,612) (421,64e) 3,856 836,684 (45,053) (4,217) 1 449 484 7.6.1 o of This ad.iustment reflects the accumulated deferred income tax balances for property on a jurisdictional basis as maintained in the PowerTax System. o Page 7.6.1 Rocky Mountain Power Results of Operations - December 2016 ADIT Balance Adiustment - Year Ehdt o Book Tax Difference STATE Allocation Descriotion #Unadiusted Adiustment Adiusfad trtilitv 2010 Protocol Qiqlla 9H! (Tex ln! -,Tax AS!,9 leF.ted !-ql! uli 9t'. con!r.-o! Solar ITC Basis Book Depreciation. .. .. . Reoair Deduction 481 qgductiqt Rate Differential 6|_VQQ: Equity . 6vcrqel Costs Energy S'1031 Exchange Mir-9.Sareg qec 179E Election -PPW -c_o..r:t t!"e-cl ! !? Di!,ty Basis Adiustment - Eagle Mountain gaD./ (1999) 9rr"Disposition cqrtlraql lrFg!ity-Be-9ig Adjggtmgrrt :-QlehilLs-14!!!ge!9.n -qbrc,a!9"1 _Exchange. Normalization _Cg?l Mlng .Delglop"lnqtt, Coal Mine Extension Removal Costs Book Gain/Loss on Land R&E-Sec.174 r-qrq9 I Tgxeg Iaxes Texe..s 1 1 05.1 28 4 35 895 726 (35,895.726) - 306,9-9-3,377_ _{q,995_(?4,991t?2) (2.415.886) . .0 0 0 0 0 0 0 0 0 0 .0 0 I 0 I,q ,0 0 0 0 0 0 0 0 (96,818,336) (251,367,883) (80,984,141) (1 ,172,,110,231) (1,979,205,982) {271,427,354) (63?,81 1,70q) 0 (98,456) 0 0.173.174\ 5b 5(J SG DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL _ -- *2,1 . (9,6?9) 29 10 314 ?a,1 31 058 100 110 1Q"9,t_0! '1 05.101 10511 105 1 +1.s;!7_?,795",, 238,585,871 708 ,919 DITBAL 1 1q-s.l-29- :1qp.l30_. 1 05.'1 35 1 05.137 I 1 DITBAL DITBAL 1 05.140 DITBAL 1 05.1 41 a --.__ qLrBAl . ,-.._ Dl-r-FAl*" ""DITBAL I 05_141 b -0 0 0 0 0 0 0 0 105_142 1 05.1 46 105 147 '105.148 1 05.1 51 1 05.1 52 1 05.1 53 1 1 q- (231.316,204\ '1 1,916,233 (?gg.ggq, (s""q. 8-18 396) . (?51 3-9.2,q8q) (pq,eq4,:111) (,172,110 ,97q:?0-q,-98?) (?71 " - (Q"8 0 1 17I '19-,6,90,1 17 , PIIBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL DITBAL CA IDU OTHER OR UT WA WYP DITBAL OTHER SE SNP 78,s1 8 I 3.690,1 25 (e17,414) (71.921\ CIAC t4.473.362.3451 {6.795.612}{4.440.157.9571 Ref. 7.6 lepair Deduction 0 0 0 Ref.7.6 G.473.362.3451 (6.79s.612t (4.44O.157.9571 *.Derived from jurisidictional reports from the Company's tax fixed asset system.-'-Out-of-system calculation, reversing over four years pursuant to the lnternal Revenue Code o IDAHO 2017 PROTOCOL Page 8.0 Total Misc Rate Base Adjustments (Tab 8) TOTAL 8.1 8.4 8.5 8.5.1tUpdateCash TrapperMineRstE JimBrldgerMine Total Nomalized Wofting Capital Base Rate Base Customer Advances fff Constuctim M8jtr Plant (Part 2) Majd Plant Additims Additiss 1 Operating Revenues: 2 Gsqsl Busin6s RBvmues 3 lnterdepartrnstal 4 Sprcial Sals 5 Other Ope€ting Revsues6 Total Opffiting Rsenues 7 I OpqetiDg Expffis: 9 St@m Pbductiff 10 Nrclear Prcduction 1'l HydroProdustim 12 OtherPwsSupply 13 TEnsmisls '14 Distributlm 15 Custms Accounting '| 6 Customer Swice & lnfo '17 Sal6 18 Administmtive & GseBl19 Total O&M Expens* 20 DBpreciatlon 21 Amstizatie 22 Ta6 Oths Than lncmo 23 lncme Taes: FedeEl24 State 25 Defered lnmme Taxs 26 lnvs&rat Ta Credit Adi. 27 Mi$ Revenue & Expsse (s21.002) (197,5,13) (14.85s) (212,398) (4s1,403) 572,749 (4,113,722t (5s8,986) 4,372,914 149,811 20,357 (170,168) (3,343, r96) (454,285) 3,797,481 28 29 30 31 Total OpeEting Expenss:(430,846) . (0) 0 (490,156) 0 (0)Operating Rev Fs REtum: Rate Base: Electic Plant ln Swice 29,819,944 (758,889) (30,142,70r ) (312,89r) 502,283 9,728,O27 19,589,634 o 34 Plant Held tor Future Use 35 Misc Defered Debits 36 El* Plant Acq Adj 37 Nucl€r Fuel 38 Prepayments 39 Fuel Stock 40 Material & Supplis 41 Working Cspital 257,89'r (1 1,264)1,098 (12,362) 43 44 45 46 47 Misc Rste Base Total Elrclric Plant Deductions: Arcum Prcv For Deprec 139,138 (249,292\ 2,554,912 48 Accum P@ For Amo.t 49 Accum Def lncome Ta 170.168 (3,797,481) 51 Customer Adv For Const 52 Customer Service Dep6its 53 Misellanfl s Deductims 5455 Total Deductions: 5657 Total Rate Basei 58 59 60 Estimated ROE impact 61 63 64 TAXCALCULATION: 65 66 Ope.ating Revenue 67 Oths Deductions 68 lnrffit(AFUDC) 69 htercst 70 Schedule'M' Additions 71 Schedule'M' Oeduclims 72 lncome B€lore Ta 74 State lncme Td6 75 76 Taxable ln@me 77 78 Fedtral lncomc Td6 424,124 424,124 16.067,906 18,936,789 124.124 170.168 (3,797,481 ) 17,778,879 1,098 489,921 9,728,027 421,124 19,759,802 (3,797,481 ) -0.4800/.0,0000/.-0.010oi5 -0.203%-0-009%-0.4070h 0.080% (789,951 ) (1,227,543) 10,294,983 448,389 248,232 10,254,505 (12,312,477\ (5s8,986) 448,389 20,357 (10,006,272) (454,285)t (4,113,122\'149.8'l l (3,343,196) roAHo 2017 PROTOCOL Misc Rate Base Adjustments (Tab 8) TOTAL Page 8,0.1 Total 8.128.1 0 Klamath Hydroelstric Setthenl Agreement 8.1 1 ldaho Populus Tminal 8.6 8.1 8.8 8.9 FERC 105 - Plsnt Pwerdale Hydrc Held for Futuro Regulatory AssetRemoval Use Amortiationt t Miscellan@us Rate Base Carbon Plant Closure 1 Operating Revenus: 2 Gensal Busan6s Rssu6 3 lnterdepartmental 4 Speciai Sals 5 Other Opqating Revenues6 Total Opffiting Revenu6 7 I Operatirp Expmse; 9 Stoam Prcduction 10 Nuclear Production '11 HydroProduction 12 Ofler PowerSupply I 3 Transmission '14 Distrlbution '15 Custmer Acc@nting 16 Custmer SeMce & lnlo 17 Sals 18 AdminlstEtive & General19 Total O&M Expenss 20 Deprciatim 21 Amoftal@ 22 Til* OthtrThan lncme 23 lncome Taes: Federal24 State 25 Defred lncome Taxes 26 lnvBtrnent Tax Credit Adj, 27 Misc Revmue & Exptrse28 Total Opecting Expens6: 30 Operating Rw For Return: 31 32 Rste Base; 33 Eletric Plant ln Service 34 Plant Held for Future Use 35 Misc Defened Debits 36 Els Plant Acq Adj 37 Nucl€r Fuel 38 Prepayments 39 Fuel St&k 40 Material & Supplies 41 Wo*ing Capital 43 l',,lisc Rate Base44 Total Electric Plant: 45 46 Deductiqs: 47 A€um P.ov For Depre 48 A&um Prcv For Amo( 49 Accum Def lncome Tu 50 Unamortized ITC 51 Customer Adv For Const 52 Customer Servie OepositsS Miscellaneous Deductions 5455 TotalDeductiss: 5657 Total Rate Base; 58 60 Estimated ROE impact 61 & Tlo(CALCULATION: 65 66 Opealing Revenue 67 Other Deductims 68 lntsest (AFUDC) 69 lntrut 70 Schedule'M' Additims 71 Schedule"M- Deductions 72 ln@me Befse Tq (2,604) (14,855) 26,131 (8,759) (1,190) ( 14,8ss) 20,662 (6,s03) (s38) 5,637 (3,603) (148,1 34) (2*,314) 153,492 250,956 - (2,604)- (343,259) 303,631 478,639 (115,231) (64.659) (8.786) 23,060 (188,400)(82.379) 16.214 (1 6,214) (768,889) 1,309,903 257,891 (23.842t (20,780) (312,891 ) (476,505) 1,567,794 (23.842)(768,889)(333,671)(476,505) 1,567,7 9,049 7,893 ( 14,793)(768,889)(325.779) 139,138 1249,292) 97,486 (12,667) 180.846 (295,6s9) -0.033%-0.004% (26,131) 0.01670 0.0060/. (5.808) (28,592) (13,738) 0.0590/. 404,448 (85) -0.044%-0-0130)L (30s,631) (132,765) 60,761 (26,216\ (1,190) (20.662) (938)I 75 76 Taxable lncome 77 78 Federal ln@me Tax6 (404,448)303,631 (193,526) (8,786) IDAHO 2017 PROTOCOL Misc Rate Base Adjustnents (Tab 8) TOTAL P6ge 8.0.2 Total 8.13 8.14 0 U 0 PEpaid Pension Asset Oeer CEek Mine 0 0 0 0 0 (921.002) - (921.0021 - (194,939) I 1 Opqatjng Rcvcnu$: 2 GffilBuslnsRMu6 3 lnterdepadrfftal 4 Special Sals 5 Olhs Op€ratlng Revsus6 Total Opffidng Re@6 7 I OpeEting Erpss€s: 9 Stam Prcduction 10 Nuclear Productiff 11 l'lydDProductiq 12 Olhs Pwor Supply 13 Transmission 14 Dlstributis 15 CusimsAeounling 16 Custmc. SediB E lnfo 17 Sals 19 Tot6lO&M &pens6 20 Dep.&iatim 21 Nnqlialion 22 Tax6 OthqThan lnffie 23 ln@mc Tix6: FcdeE!24 St6tc 25 Dcrercd Income Tu6 26 lnvBtment Til CrBdlt Adj. 27 Mlsc Rffiue & Expmse (194,939) Total Operating Expfl s6:- ta76AA7\ - - - - - - OpeEting Rev Ftr Retum:(450.51s) (840,0r6) (114,141\ 678,612 28 29 30 33 34 Rate Bse: Elec,t ic Plent ln Scrvie Plsnt Held br Future Use (N,421.5',11\ (509,96s)t 35 Mbc Oefcred OebiG 36 El€c Plant Acq Adj 37 Nuder Fuel 38 Pr€psynsts 39 Fuel St@k 40 Mstaial & Suppli6 41 Worllng Capital 42 Wealhrriation Loans 43 Misc Rale Base44 TotBl Elec*rlc Plant 45 45 Deductions: 47 A6um Prcv Fs Dcpr 48 A@m P@ Ftr Amo.t 49 Accum Def lnm" Ts 50 Un€mortiEd ITC 51 CustomerAdv For Const 52 Customer Seryicc Ocposits 53 MisGllanms Ocductions il55 Total Deductionsr 5657 Total REteBase: 58 59 60 Estimatsd ROE impect 61 62 63 64 TAX CALCULATION: 65 66 OparstirE Rerenuc 67 Othq Drductions 68 lntqst (AFUDC) 69 lntffit 5,378,599 508,352 16,067,S05 21,446,505 508,352 (8.975.006) (1,614) 0- 1 s 10l"-0.1060/ (726,063) (1,794,671) (6.545) 0.000p/.0.0@oi6 0.0000/0.0007o0.000%0.0000; 71 Schedulq 'M' Deductiffs 72 lncoms Befse Tax (2,514,189) (114,144)t 75 76 Tilable lncme 77 78 FedcEl ln@me Tax6 (840,016) (2.400,045) Rocky Mountain Power ldaho Results of Operations - December 2016 Update Cash Working Capital Adjustment to Rate Base: Cash Working Capital Cash Working Capital Cash Working Capital Total Adjustment Detail O&M Expense Taxes Other Than lncome Tax Federal lncome Tax State lncome Tax Less: 2017 Protocol Equalization Total Divided by Days in Year Average Daily Cost of Service Net Lag Days Cash Working Capital Unadjusted Cash Working Capital Cash Working Capital Adjustment of ACCOUNT TvDe CWC CWC cwc TOTAL COMPANY (14,804) 61 15,842:-rI-56- Typel 15S,463,902 9,1 15,314 11,708,356 2,146,204 (985,s42) ,| 2 3 FACTOR FACTOR% Situs Situs Situs fype2 '1s9,51S,S80 9,115,314 11,687,802 2,143,411 (e8s,s42) PAGE 8.1 IDAHO ALLOCATED REF# (14,804) Below 61 Below 15,842 Below----T096- 2.33 ID ID ID Type 3 173,849,093 9,419,087 6,272,212 1,379,845 (98s,542) 1.0 1.0 1.0 1.0 2.9 181,448,234 365 181,480,964 365 189,S34,695 365 497,118 0.68 497,208 0.68 520,369 0.68 340,018 354,823 340,080 340,018 355,921 340,080 (14,804)15,84261 This adjustment is necessary to compute the cash working capital for the normalized results made in this filing. Cash working capital is calculated by taking total operation and maintenance expense allocated to the jurisdiction and adding its share of allocated taxes, including state and federal income taxes and taxes other than income. This total is divided by the number of days in the year to determine the Company's average daily cost of service. The daily cost of service is multiplied by net lag days to produce the adjusted cash working capital balance. Net lag days are calculated using the Company's December 2015 lead lag study. o Rocky Mountain Power ldaho Results of Operations - December 2016 Trapper Mine Rate Base Adjustment to Rate Base: Other Tangible Property Other Tangible Property Final Reclamation Liability Adjustment Detail: Other Tanoible Propertv December 2016 Balance December 2017 Balance Adjust to December 2017 Balance Final Reclamation Liabilitv December2016 12 Mth. Avg. Balance December 2017 12 Mth. Avg. Balance Adjust to Dee,ember 2017 12 Mth. Avg. Balance of TOTAL ACCOUNT Tvpe COMPANY 8,385,398 2533 3 (1 93,074) 8,385,398 7,844,696 (540,702) (5,978,692) (6,171,766) (193,074) FACTOR FACTOR% 6.4028yo 6.4028%o 6.4028% PAGE 8.2 IDAHO ALLOCATED 536,9M (34,620) 502,283 (12,s62) 8.2.2 399 399 I o Str, SE SE (540,702\ 7,844,696 REF# Below Below Below 8.2.1 8.2.1 Above 8.2.2 8.2.2 Above o The Company owns a 21.40olo interest in the Trapper Mine, which provides coal to the Craig generating plant. The normalized coal cost of Trapper includes all operating and maintenance costs, but does not include a return on investment. This adjustment adds the Company's portion of the Trapper Mine plant investment to the rate base. This adjustment reflects net plant to recognize the depreciation of the investment over time. This adjustment also walks forward the Reclamation Liability to December 2017. o N L eg! aaqgEOtr!, .g6 FL NEEE .$g gTE 3$e d^id o-ro- dGid d EEg.qGioEg3 EEE E$e otso o.,id @ o6id o-lo. O-Odcno- 6 d6io @ ;-3 8. 646 @_ c @ ,9o9 E58 *<6ab6 3",i u bs*eii* ;EPEEiF @+d; F.idct f- @- o- N- N- 6- -- N- .:€-a.: rjo,io dt ct{cilj rj .i ci nt o_?o o at+';..j l:drio ts-qo-6- @+Fj@ rj.i6i.t d+d;o Fj .i .,i dt ds-6i F .,i d' rt dtdN tsni..io d+o.j N- O. Ol O- .: @. 6- O_ N oi- 6i t796E-Eotd:ieE;U.$ u -o! o, E c,r gFt: E o',8 r'6 Cc6:6co€c 9 6 E ! :f,HE?E}4iEpEtb-EtiE dP rs I! . * 5.& ? d EEe*cier F<F :Eit6f g oE eo4 eoE IoE rt Bizf }Etrof F oo F E5 +!EE-r! ;i ;e =o -t 3i ',5qi 9ir5Ti = Ngc zIFq E(, @uo 5 E .9g ' HEGET-Fi;;( Eootd:E =.e I 33E',TEts I I I .!nl @ooo(L .!o od^ !!tN @lrll6 6tEl@ NlOil6 FldllN NIOIo- -lsll": llooooooccGggc0E3€odeiie ==E..N N;orr f gSEE- >NN ioo5ooetrtr900>oo.oo oEolr eo- Eao @oN oaEooo>o=h' E;P goo JO= c-F o E^E,EiyEkOE=E>-LO>g PcI; EEo o tv!.TEtsE t I ts ooo ovNct@ot @ ts o2 ooo- @ Nd ts qo @o.Lo Nd N ooo N @-N Nd F o o@o-tso d F aa oN6!ots d F g a @os" @ @ N 6 = o@N.N o ts o Fo o @ ts 6 = oo N o ts ooE Noooo F oa @Fo- 6o.o co o uooo .9oE>d=o;,98 E.EL @ ooo tso{ NFo_ @ @ o2 Noo-Doo"6 @ go No9.o oo o ooo o* dNo- @ o o Nto{N o_o o a FNt-noo_o @ f1 N@ o@od o r = ooo- Dort o o {N.! o_o ot6 = oo@-ts oo' @ ooL @Fo- @ood o oa oo_otso_o o o o oo c.9oE>6=o;o; G.EL I Rocky Mountain Power ldaho Results of Operations - December 2016 Jim Bridger Mine Rate Base PAGE 8.3 I TOTAL ACCOUNT Tvpe COMPANY FACTOR FACTOR% IDAHO ALLOCATED REF# Adjustment to Rate Base: Other Tangible Property Other Tangible Property 399 200 ,| 3 161,602,075 SE SE 6.4028yo 6.4028% 10,347J24 Below Below(9,669,090) 151,932,985 (619,096) 9,728,027 Adjustment Detail: December2016 Balance December 2017 Balance Adjustment to December 2017 Balance 161,602,075 8.3.1 8.3.1 Above 151,932,985 (9,669,090) I of ent: The Company owns a two-thirds interest in the Bridger Coal Company (BCC), which supplies coal to the Jim Bridger generating plant. The Company's investment in BCC is recorded on the books of Paclfic Minerals, INC (PMI), a wholly-owned subsidiary. Because of this ownership anangement, the coal mine investment is not included in Account 101 - Electric Plant in Service. The normalized costs for BCC provide no return on investment. The return on investment for.BCC is removed in the fuels credit vvfiich the Company has included as an offset to fuel prices leaving no retum in results. I r,d oE O)o)eFNN G'G'6l ro N ooo loc{@-Ntr)(v) O)F-Strfo)@o)od)tri d 'rtoNror) (oto dNN FNdt F o2 o) O)- o){c., NF-cONot11 O)- ol. F-(oO,a)o)Nlot t- oo F.o,O)(o*(7) r)F-O(r)ro$ocDrior'o$-jo) C\t tf)t cooco- (r)Nc{ rooN 6;$ F-q O)NN tt Iaoro t- o.oal, c\lo-$$(o cO t, tOoco@rt o)- o)- (f)- NO@o)N|r)s (\l*@- O)NN ro(nq(,)rl' ]\ E' = oo v(a coao$-o(oN 6tu,q C'ro N JJ., lC co(f,cf) \fN@(fjNo|r]s- or- ol o-o)o(oNoc{tr)t |- -, Norylr)(')(?) (Y, F- O) lr)() F-O)- O)- @- (r)- coooN6N1')$ (o|r)q(o (f)N tt(,o) F-'.o N (E = lr)-(\l(o(o NF-(o<>600)c!o-qt-(oooN6N(Orf |f)(oto. I.-(oN FFcac;ro NO)\$ N 6(\t u? (olo t\ ga. r)(o @- o)c{ (f) NN{O, <'(oorotododcoN|r)rt $lo,F--lo(o ^l ro(n riro t\ g(oE C7)o)q(oN(') 6F-F*(f)Noor- cr- o- (o.co@ 6NtOt (o|r)lr).o(oc! ttot\ciro i- olr coO)lr)- (f)N(f) \ttOO)@N(OC)(>(o- a .i N-(r)@r@ ra,$ o)v@.N(f)N (*)(.,N utro F Ga No)odC\(, t'-O*(olr)F-O N@o6lo$ f')or+" NiN NoI (o (o ooo t@{- @ (J ()F-N..)F-@@"@-o-ryAOFNcolr)t o o. oooo c.)oo^o.s9hEsa,=(E (uO==X =o '556=uo)-dAc;Er SJ12E€E=iNi6rDot=*'F.=E6E35EI.9EiicESfiE#€3c!$6)@F.co t"rJo co trlF uJ FoF st-q(o(o EG oIL oo Eoo- (o EoILo [L (g EotLo o_ (E EotLo(L (o EotLo o- (E Eolro o- EoI.Lo (L oEoLL P (s EorLo o- (E EoLr- eo- (E EoILo o- G5o 6 o 6 o Got-- ('idog)G(L c?€ ot o t (o oN (tlt EooooLrO9ES6 5.0AEOC EEE !ptr =9 clE=tl o= ie agoa"15oeeEe o o o Rocky Mountain Power ldaho ResulB of Operations - December 2016 Customer Advances for Construction Adjustment to Rate Base: Customer Advances Customer Advances Cuslomer Advances Customer Advances Cuslomer Advances Customer Advances Customer Advances of ACCOUNT Tvoe TOTAL COMPANY FACTOR FACTOR % PAGE 8.4 IDAHO ALLOCATED (168,330) 592,454 424,124 REF# 252 252 252 252 252 252 252 1 1 1 1 1 1 I (89,07e) (941 ,1 15) (232,519) (168,330) (6,266,ee5) (1,995,905) 9,693,943 Situs Situs Situs Situs Situs Situs 6.1116% CA OR WA ID UT SG 8.4.1 8.4.1 8.4.1 8.4.1 8.4.1 8.4.1 8.4.1 Customer advances for construction are booked into FERC account 252. When they are booked, the entries do not reflect the proper allocation This adjustment corrects the allocalion. a Page 8.4.1IRocky Mountain Power Results of Operations - December 2016 Customer Advances for Construction YEAR END BASIS:Account Booked Allocation Correct Allocation Adjustment Ref. 252C4 2520R 252W4 252tDU 252UT 252WYP 252SG Total (508,498) (6,500) 51,840 1,793,761 (33,632,004) (8s,07e) (1,449,613) (232,51e) (174,830) (6,215,154) (202,145) (23,938,061) (89,079) (941,{ 15) (232,519) (168,330) (6,266,995) (1,995,905) 9,693,943 Page 8.4 Page 8.4 Page 8.4 Page 8.4 Page 8.4 Page 8.4 Page 8.4 (32,301,401)(32.30{.401) I I Rocky Mountain Power ldaho Results of Operations - December 2016 Major Plant Additions Adjustment to Rate Base: Steam Production Hydro Production Transmission Distribution - California Distribution - Oregon Distribution - Washington Distribution - Utah Distribution - Wyoming General Plant lntangible Plant lntangible Plant Adjustment to Tax: Schedule M Additions Schedule M Additions Schedule M Addilions Schedule M Additions Schedule M Additions Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Descri nof ACCOUNT Tvoe SCHMAT 2 SCHMAT 2 SCHMAT 2 SCHMAT 2 SCHMAT 2 TOTAL COMPANY 312 332 355 364 364 364 364 364 397 303 303 3 3 3 J 3 3 3 3 3 3 3 57,109,1 88 11,009,727 143,126,U9 4,646.133 8,550,797 8,251,270 20,600,702 5,694,441 25,683,929 13,501 ,257 3,159,1 09 6.'1116% 6.11160/o 6.1116o/0 Situs Situs Situs Situs Situs Situs s.8638% 6.1 1 16% FACTOR FACTOR % PAGE 8.5 IDAHO ALLOCATED REF# 3,490,277 672,869 8,747,291 5,694,441 791,684 193,072 19,s89,634 8.5.2 396,154 1,941 39 2,145 48,1 10 448,389 (1 50,344) (737) (1 5) (814) (18,258) (1 70,168) SG SG.P SG CA OR WA UT ID OR SO SG 5b DL, ID CN so SG SG ID CN SO SG SG ID CN SO 6.1116% 6.1116% Situs 4.1272o/" 5.8638% 6.11160/0 6.111604 Situs 4.1272o/o 5.8638% 6.1116% 6.11160k Situs 4.12720/o 5.8638% 150,344 737 15 814 41010 41010 41010 41010 41010 301,332,902 6,482,015 31,761 390,064 51,971 820,454 7,776,26s (2,459,990) (12,054) (148,033) (1e,724) (31 1,370) (2,951,171\ 2 2,459,9902 12.0542 148,0332 19,7242 311,370 2,951,171 2 2 2 2 2 282 282 282 282 282 18,258 170,'168 This adjustment places into rate base the major plant additions greater than $2 million each for the 12 months ending December 2017 The associated depreciation expense and accumulated reserve impacts are accounted for in adjustment 6.1 and 6.2. Rocky Mountain Power ldaho Results of Operations - December 2016 (Part 2) Major Plant Additions PAGE 8.5.1 ACCOUNT Tvoe TOTAL COMPANY FACTOR FACTOR% IDAHO ALLOCATED REF# Adjustment to Tax: Schedule M Additions Schedule M Additions Schedule M Additions Schedule M Additions Schedule M Additions Schedule M Additions Schedule M Additions Schedule M Additions Total SCHMAT 3 SCHMAT 3 SCHMAT 3 SCHMAT 3 SCHMAT 3 SCHMAT 3 SCHMAT 3 SCHMAT 3 2,379,049 147,425 67,201 '1 14,585 689,765 268,485 77,088 SG SG CA WA OR UT ID SO 6.11160/0 6.1116Yo Situs Situs Situs Situs Situs 5.8638o/o 145,398 9,010 285,423 4,029,02'l 77,088 16,737 248,232 6,553,163 228,667 Schedule M Deductions Schedule M Deductions Schedule M Deductions Schedule M Deductions Schedule M Deductions Schedule M Deductions Schedule M Deductions Schedule M Deductions Total SCHMDT 3 SCHMDT 3 SCHMDT 3 SCHMDT 3 SCHMDT 3 SCHMDT 3 SCHMDT 3 SCHMDT 3 107,225,243 3,74'1,535 2,410,181 4,280,346 20,881,664 10,686,614 2,953,992 SG SG CA WA OR UT ID SO SG D\, CA WA OR UT ID so SG SG CA WA OR UT ID SO 6.11160/o 6.11',t6% Situs Situs Situs Situs Situs 5.8638% 2,953,992 8,845,521 161 ,02s,096 518,682 10,254,505 Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Deferred Tax Expense Total 41010 410'10 4101 0 41010 410'10 41010 41 010 41010 3 J 3 3 3 3 J 3 39,790,181 1,364,003 889,1 85 1,580,949 7,663,026 3,953,782 1,091,814 6.11160/o 6.1116yo Situs Situs Situs Situs Situs 5.8638% 2,431 ,811 83,362 3,248,640 59,581,580 1,09'1,814 190,493 3,797,481 (2,431 ,81 1 )(83,s62) Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Total 282 282 282 282 282 282 282 282 3 3 3 3 3 3 5 (39,790,181) (1,364,003) (889,1 85) (1,580,949) (7,663,026) (s,95s,782) (1 ,091 ,814) 6.1116to 6.1116% Situs Situs Situs Situs Situs 5.86387o (1,091,814) (3,248,640) (59,581,580) (1e0,493) (3,797,481) of This adjustment places into rate base the major plant additions greater than $2 million each for the 12 months ending December 2017 The associated depreciation expense and accumulated reserve impacts are accounted for in adjustment 6.'l and 6.2. Page 8.5.2 Rocky Mountain Power Results of Operations - December 2016 MaJor Plant Addition Summary Jan16 to Dsc16 Jan17 to Dec17 Descriotion Factor Plant Additions Plant Additions Ref# Steam Production Plant: Various Jim Bridger U4 SCR System Total Steam Plant SG SG 70,867,472 115,394,322 186,261,794 57,1 09,1 88 57,109,188 8.5.3 Hydro Production Plant: Various Various Total Hydro Plant SG.P SG-U 2,371,916 11,009,727 2,371,916 11.009,727 8.5.3 Other Production Plant: Various Total Other Plant SG SG 35,974,275 35,974,275 8.5.3 Transmission Plant: Various Total Transmission Plant 94,667,181 143,126,34994,667,181 143,126,349 8.5.3 Distribution Plant: California Oregon Washington Utah ldaho Wyoming Total Distribution Plant CA OR WA UT ID WYP 8,',t25,785 10,124,573 6,766,574 4,646,133 8,550,797 8,251,270 20,600,702 5,694,441 3,285,631 28,302,563 47,743,343 8.5.3 General Plant: California Oregon Washington Utah ldaho Wyoming Wyoming General General General Total General Plant CA OR WA UT ID WYP WYU so CN SG 3,433 1,173 149,196 2,001 253,941 58,244 7,801,298 25,683,929 726,241 9,995,527 25,583,929 8.5.3 Mining Plant: Coal Mine Total Mining Plant SE 8.5.3 lntangible Plant: General General General California Oregon ldaho Utah Wyoming Total lntangible Plant so CN SG CA OR ID UT WYP 28,839,546 3,315,002 2,330,413 13,501,257 3,159,'109 34,484,961 16,660,366 8.5.3 30{,332,902Total Electric Plant in Service 391,058,218 Ref 8.5 Page 8.5.3IRocky Mountain Power Results of Operations - Oscember 2016 Major Plant Addition Datail - January 2017 . December 2017 Prciect D6scriotion Account Factor lnseruice Date Jan 17 - Oec 17 Plant Additions Steam Production ELG Naughton Divert Plant Drains from Ash Ponds Craig 2: SCR System Oave Johnston U4 - Turbine Maior Overhaul 2017 Huntington U2 Cooling Tower Cells 7 & 8 Rebuild Jim Bridger U2 Replac€ Finishing Superheate|l7 Jim Bridger U2 APH Baskets 1 7 Steam Prcduction Total Hydro Production ILR 10.2 Swift Land Fund 2017 Oneida 3 Rotor Replacement ILR 4.4.3 Release Ponds Hydro Prcduction Total Transmlssion Foster Land & Cattle ldaho Power - Borah Replace C 341 Series Cap Southwest Vwoming-Silv€r Creek - Coalville-Silver Creek-T wesl Point: New 138 kv Line & 40 MVA Substation Lassen SuFNew 69x115 kV sub to replace Mt Shasta Sub(Net 12.5 MVA) Hazehilood & Fry: Relay Replacement sigurd-Red Butte 345kv Line Snow Goose 500-230kV substation Syracuse- lnstall 2nd 345-138kV Tmnsformer - TPL Troutdale Sub Construct 230kV Yard & complete 1 15kV ring bus Union Gap - Add 230 - 1 I skv Capacity Wallula-McNary 230kV Line Transmission Total Distribution Vineyard, Converl Sub and Timp-Vineyard Line to 138 kV - D Foster Land & Caftle Oregon AMI - Meter Replacement Albina Network - Tie to Lincoln FeedeB Borton Fruit Load Req - Voelker Feeder Ph 2 Lassen Sub-New 69x115 kV sub to replace Mt Shasta Sub(Net 12.5 MVA) Gromore Substation - Construct new sub to offload Wiley and Orchard Southwest Wyoming-Silver Creek - Coalville SULD Southwest Vwoming-Silver Creek - CoalvilleSituer Creek Undrbld - O West Point: New 138 kV Line & 40 MVA Substalion Mne Street lncrease Capacity (10 MVA) Distribution fotal General Oregon AMI - lT System modifications Oregon AMI - Communicalion Systems Phase 1 General Total lntangible Cybersecurity Framework lnitiatives Endur Upgrade MV-Star Replacement Project Outbound Expanse Program U00 Central Utah Water Conservancy District CY17 lntangibleTotal 312 5tz 312 312 312 312 SG SG SG SG 5U SG Dec-17 Juft.'17 Aptrl7 Juol7 Jun-17 Jun-17 SG-P SG-P SG.P Nov-17 Feb-17 D&-17 3,1 18,234 34,629,861 3.030,039 2,974,297 1 0,396,606 2.960.1 51 57.109.188 3,797,130 3,231,305 3,981.292 11,009,727 432,559 4.1 11.s05 11,538.309 7,335,513 1,579,469 3,049,333 3.1 91.662 46,544.763 4,658,356 10,653,402 '19,485,250 30,546,229 't43,126,349 4,423,523 5,694,441 4.010,008 2,255,886 2,720,28 4,646,1 33 5,531,012 3,563,542 5,108,626 7,505,011 2,284,9o3 47,743,313 22,196,569 3,487,361 25,683,929 4,653,957 2,123,319 3.696.945 3,027.036 3,1 59.1 09 16,660,366 :::::Jo-m5rBoz Ref,8.5.2 JJZ 332 332 355 355 355 355 355 355 355 355 355 35s 355 364 364 364 364 304 364 364 364 364 3&4 364 397 397 303 303 303 303 ig SG SG!u SG SG SG SG SG SG SG SG UT ID OR OR CA UT UT UT OR OR OR SO SO SO SO SG Jull7 Nov-17 Oct-17 May-17 Dec-17 Feb^17 Jun-17 Nov-17 May-17 A.o?17 May-17 Nov-l 7 Feb-1 7 Jul-1 7 Various Oct-l7 May-17 Dec-17 May-'l7 Oct-17 Oct-17 May-17 Jun-1 7 Sep-17 Various SeP17 Feb-17 Jaft-17 Dec-1 7 Jul-17 a I Rocky Mountain Power ldaho Results of Operations - December 2016 Miscellaneous Rate Base Adjustment to Rate Base: 1 - Fuel Stock - Pro Forma 1 - Fuel Stock - Working Capital Deposit 1 - Fuel Stock - Wo*ing Capital Deposit 2 - Prepaid Overhauls of 't86M 3 21,433,115 PAGE 8.6I a ACCOUNT Tvoe 151 3 25316 25317 TOTAL COMPANY 4,661,013 (6ee,000) 65,743 FACTOR SE FACTOR % 6.4028Yo 6.4028Yo 6.4028o/o 6.1116% IDAHO ALLOCATED 298,437 REF# 8.6.1 SE SE SG 3 3 (44,7s6',) 4,209 8.6.1 8.6.1 1 ,309,903 8.6.1 'l - Fuel stock levels as of December 2017 are projected to be higher than December 2016 levels due to an increase in the amount of coal stockpiled and higher stockpile unit costs. The adjustment also reflects the working capital deposits which are an offset to fuel stock costs. 2 - Balances for prepaid overhauls at the Lake Side, Chehalis and Currant Creek gas plants are walked forward to reflect payments and transfers of capital to electric plant in service during the year ending December 2017. t Page 8.6.1 I t Rocky Mountain Pow6r Results of Operations - December 2016 miscellaneous Rate Base Year-End Balances - Summary 2017 Protocol Dec-2016 Balrnce Dec-2017 Balance Adjustnent 151 151 151 151 151 151 151 151 SE SE SE SE SE SE SE SE Johnston Naughton Prep Plant 21,750,6s5 20,948,1 87 1,527,639 1 4,353,501 1,481,912 60,480,244 24,439,466 7,630,058 1 0,589,861 1 5,1 35,81 0 32.730.433 33,869,851 17,962,197 '1,441,991 16,547,763 3,181,573 s7,207,623 23,448,249 9,593,739 1 2,875,1 66 6,870,213 32.730.43s 12,1 1 9,1 96 (2,985,990) (8s,648) 2,194,262 1,699,661 (3,272,641) (991,217) 1,963,681 2,285,305 (8,265,s96) 211 067 7A4 215 72A 79A 4_66.'t _O,t 3 Dec-2016 Etlrnce Dec-2017 Balance Adjustment UAMPS Workinq Capital Deposit 25316 25317 SE SFDPFC Workino Ce6ilel f)anosil (2,163,000) t) 657 355\ (2,862,000)() 591 e1?\ (699,0001 65.743 Ref.8.6 Ref.8.6 Ref.8.6 8.6 Dec-2016 B.lrhce Oec-2017 Eahncc AdJustment 186M 186M 186M 186M SG SG SG SG SGo&M Creek Side 2 o&M 12,1s6,745 5,646,399 3,280,442 12,382,313 146,974 231.937 18,955,300 8,018,984 8,413,447 18,990,'160 271,700 628.334 6,798,555 2,372,585 5,133,005 6,607,847 124,726 396.396 33 844 8t0 55277 925 2l /,33-t ls I Rocky Mountain Power ldaho Results of Operations - December 2016 Powerdale Hydro Removal Adjustmentto Expense and Rate Base: Decommissioning Reg Asset: Decommissioning Amortization Decommissioning Reg Asset Remove Booked Decom Reg Asset Adjustment To Tax: Schedule M - Decommissioning Deferred lncome Tax Expense Year End ADIT Balance Schedule M - Decommissioning Deferred lncome Tax Expense Year End ADIT Balance of ent: TOTAL ACCOUNT Tvoe COMPANY FACTOR FACTOR % 6.11160/o 6.11160/o Situs 6.1116% 6.1116% 6.1116% PAGE 8.7 IDAHO ALLOCATED REF# 404tP 182M 182M SCHMAT 341110 3283 3 427,572 1,310,418 (1 03,929) 427,572 (162,268) (497,317) (26,216) 9,949 39,443 3 3 3 SG SG ID SG SG SG 26,131 80,087 (103,929) 8.7.1 8.7.1 B-16 SCHMAT 141110 1283 1 ID ID ID Situs Situs Situs 26,131 (e,s17) (30,394) (26,216) 9,949 39,443 This adjustment reflects the treatment approved by the Commission in Case No. PAC-E-07-04 to account for the decommissioning of the Powerdale hydroelectric plant due to ddrmage caused by a flood in November 2006. During 2007, the net book value (including an offset for insurance proceeds) of the assets to be retired was transferred to the unrecovered plant regulatory asset. ln addition, decommissioning costs are deferred as they are spent and amortized over 10 years, beginning in the subsequent year after they are spent. The decommissioning of the plant was substantially complete by the end of 2010. d d@6@o666oo@oo@@6 @@@o@o@o@@o@ooo 6666666066 0660@@Oo@O6606@ @6000@@666@@666 dNNNd NNNdN ooooooooooooooooooooo6666666666 666000 ooaoo60006NNNNNNNNNNdNNNNN oooooooo oooo ooooooooo466666d66660066 66066d d o o rt o ri o rt o o o o o o o ct at d ci o o rt o o d Ft Fi o 6 o o d o .i.i FNFENtsNNNNNNNN NNNN ANNNd(NdNd6@d@6060@@@oo@@@@oo@oo@@o6@@ooooo@@ ooooooooooooooo ooooooooooo+i+r!+rtill{!*t {rlrt oooooooo60 0000000006 oooooooooo oooooooooooooooo oooooooooo ooooooooooo60000NNNNNNNNNANNNNNNNNNN 0o666 €O6666@O60 rr?rl3r*l*r+*talia*itll t*<t ir*ll{ls{ooooooo660 oooooooooo ooooooooooooooo NNNNA NNdNN NNNNN €6666@@@€OOO @O@O6466666d66666666@OOAO@6066@@ €606666606@O6dddNNNNNNd(NNNQNNNNNNfl d NNNNNNNNNNNNN 00600 0000000@00 oooooooooo60 O@@OO@OO@FFFFtsF E f g $$: = gss i8 Ef E esj =:$t; E! f E "i$; = c$si g o. ot EEE T E e t ! E o 3qo.5 9o o 6 P o o [98R 9o I Bs r 9o IR ES o 3b9HFI .9 i.i E = ry E & S1 e ?; e a 6E b e*3;\6ui *{ 9o 3i E.9 OE a9E6-=E EooEc:; ;!e>: ! Eie o t t e Rocky Mountain Power ldaho Results of Operations - December2016 FERC 105 - Plant Held for Future Use Adjustment to Rate Base: Remove PHFU Remove PHFU Remove PHFU Remove PHFU Remove PHFU of ACCOUNT Tvoe TOTAL COMPANY (12,580,836) (683,318) (4,254J06) (5,983,929) (23,502,790) FACTOR FACTOR % PAGE 8.8 IDAHO ALLOCATED REF# (768,88e) (768.889) 8.8.1 105 105 't05 105 105 SG CA OR UT WY 6.1116% Situs Situs Situs Situs t This adjustment rernoves Plant Held for Future Use (PHFU) assets from FERC account 105. The company is making this adjustment in compliance with Title 16 of Public Utility Regulation, chapter 5 "Powers and Duties of Public Utilities Commission" section 61-5024. t d @oo)(sL oq @ ttso,tr,(OO)-(O@cONOOF@o:r(O-(O- -,^c) (.) -' $ cf)0o@ lo@Ir)o) c!(oNlo s'('rg? @@ 0- = OFa) @ (f) CA@(o@ o)No) (") @o)d@ @ COoqt-or.r) c.,@ 6lo(o ooNo). @@ E o c\N o)_ No O)- N@ c{(or{).srot-@ @(ool(o.ff.-@ o(o@ oor\6toro, (v)Nq o -9 (,a CI ct) (.9a o E.o Ff 0- E to g o.Jo oo .E !oc =ooco -J 0)o) ;o =opcGJ c)o .E Eoc3oEco -J 0)o) .c Eoc =oocoJ oo .C Eoc =o EcoJ oo ;oc =oEc(UJ oo .c Eoc =o !coJ o -co L ECoJ ooo O$(f) OoorC)ro (f) oooNor{) (f) oooro(o (f) ooo o(o (f) ooo o(o (f) ooo O(o (f, ooo o)@(f) o.t)J Efa Lo Eo-cgo ul oa:fIf =Lo E 0)-cvo ul oo =oLf) Lo Eo.C g(} tr o@ =0)g ==Lots =(I)E =o fr oaJoL 3 LoEIo)-cgo d 0)a E:fa Lo Eo-c =o u.l oaJ E5 3 Lo ro c)=go tu oa:f Ea =uo p 0)E =o ul oooaroo ooootoo c)oooroo ooooroo ooooltr)o ooootoo g oot (g o o 5ooo o 'cL ooooloor ooooroo t I fo oN o€^EOooo:fEe o=Et -^-Eg9L = oE f, o"E .=ots.E o!tr=o-il 5-O Olr! =&PB:poSlrJE liU- (! 568 I I t Adjustment to Expense: Adjust Elec. Plant Acq. Amort. Exp 406 Adjust Cholla Transaction Cost Amort Exp 557 Adjust Cholla Transaction Cost (Contra) Amort Exp 557 Rocky Mountain Power ldaho Results of Operations - December 2016 Regulatory Asset Amortization Adjustment to Rate Base: Adjust Cholla Transaction Cost Amort. Adjust Cholla Transaction Cost Amort. (Contra) Bal. Adjust Elec. Plant Acq. Acc. Amort. Adjustment to Tax: Schedule M Addition Schedule M Deduction Deferred lncome Tax Expense Deferred lncome Tax Expense Accumulated Deferred lncome Tax Balance Accumulated Deferred lncome Tax Balance of TOTAL COMPANY IDAHO ALLOCATED PAGE 8.9 REF#ACCOUNT Tvoe 't82M 182M 115 SG3 3 3 3 3 5 338,080 (467,677) 13,738 (6s4,748) 19,235 (5,119,640) (467,677) (13,738) 177,488 (5,214) 248,483 (7,299) FACTOR FACTOR% SGCT 6.1116% 6.1137To Situs 6.11160/o Situs 6.1116% SGCT 20,662 (28,se2) 13,738 (40,01s) 19,235 (312,891) 8.9.1 8.9.2 8.9.4 8.9.2 8.9.4 8.9.1 SCHMAT 3 SCHMDT 341110 341010 3283 3283 3 ID SG ID SG ID ID ID SGCT SGCT 6.1137% Situs 6.1137o/o Situs 6.1137o/o Situs (28,5s2) (1 3.738) 10,851 (5,214) 15,192 (7,zes) This adjustment walks forward Electric Plant Acquisition Amortization in the base period (12 months ended December 2016 to pro forma period levels (12 months ending December2017). This adjustment also includes the impact of the transaction costs from the ldaho Asset Exchange, which began amortization in December 2016. t I t Rocky Mountain Power Results of Operations - December 2016 Reg ulatory Asset Amortization Electric Plant Acquisition Adjustment Adiust Base Period to Pro Forma Period Page 8.9.1 Pro Forma Amount (below) Base Period Amount (below) Pro Forma Adjustment Amortization 5,119,640 4,781,559 Rate Base Gross Acq. Acc. Amort. 144,704,699 (121,583,099) 144,704,699 (116,463,460) 338,080 (5,119,640) Ref. 8.9 Ref. 8.9 Ref. 8.9 t Year 2017 Opening Balance 2016 January February March April May June July August September October November December Beq Balance Gross Accumulated Acquisition Amortization 143,167,971 143,167 ,971 (11 1,681,900) 143,167,971 (112,077,803) 143,167,971 (112,473,705) 143,167,971 (112,869,607) 143,167,971 (113,265,509) 143,167,971 (113,661,411) 143,167,971 (114,057,313) 143,167,971 (114,453,215) 143,167,971 (114,849,117) 143,167,971 (115,245,019) 143,167,971 (115,640,921) 144,704,699 (116,036,823) Base Period Amort = Amortization End Balance Accumulated Amortization (111,681,900) (112,077,803) (112,473,705) (112,869,607) (113,265,509) (113,661,411) (114,057,313) (114,453,215) (114,849,117) (115,245,019) (115,640,921) (116,036,823) (116,463,460) (395,902) (395,e02) (s9s,902) (395,902) (395,902) (3e5,e02) (3e5,e02) (39s,902) (395,902) (395,e02) (395,902) (426,637) January February March April May June July August September October November December 144,704,699 (116,463,460) 144,704,699 (116,890,097) 144,704,699 (117,316,733) 144,704,699 (117,743,370) 144,704,699 (118,170,006) 144,704,699 (118,596,643) 144,704,699 (119,023,280) 144,704,699 (119,449,916) 144,704,699 (119,876,553) 144,704,699 (120,303,190) 144,704,699 (120,729,826) 144,704,699 (121,156,463) Pro Forma Amort = (4,781,559) (426,637) (426,637) (426,637) (426,637) (426,637) (426,637) (426,637) (426,637) (426,637) (426,637) (426,637) (426,637) (116,890,097) (117,316,733) (117,743,370) (1 1 8, 170,006) (118,596,643) (119,023,280) (119,449,916) (119,876,5s3) (120,303,190) (120,729,826) (121,156,463) (121,583,099) (5,119,640) Page 8.9.2 o I (93,535) (93,535) (93,535) (93,535) (93,535) (93,535) (93,535) (e3,535) (93,535) (93,535) (93,535) (e3,535)Ref.8.9.3 Rocky Mountain Power Results of Operations - December 2016 Regulatory Asset Amortization Cholla Transaction Costs Amortization (1,122,425) Rate Base 654,748 748 .8.9 Ref.8.9 Base Period Amount (below) Pro Forma Amount (below) Adjustment: 1,777,173 '1,683,638 1,590,102 1,496,567 1,403,031 1,309,496 1,215,960 1,122,425 1,028,890 935,354 841,819 748,283 Base Period Amort = 654,748 561,213 467,677 374,142 280,606 187,071 93,535 Pro Forma Amort = 467 Beqinnino Bal. Amortization Opening tsalance 2016 January February March April May June July August September October November December Endino Bal. 1,777,173 1,683,638 1,590,102 1,496,567 1,403,031 1,309,496 1,215,960 1,122,425 1,028,890 935,354 841,819 748,283 654,748 2017 January February March April May June July August September October November December 122 5 (654,748) 561,213 467,677 374,142 280,606 187,071 93,535 (93,535) (93,535) (93,535) (e3,535) (e3,535) (93,535) (93,535) t o Rocky Mountain Power Results of Operations - December 2016 Reg u latory Asset Amortization Gholla Transaction Costs GL Account 187050 - Actuals for 12 Months Ended December 2016 Page 8.9.3 Year Month Amortization Balance I 2015 2016 2016 2016 2016 201 6 2016 2016 2016 2016 2016 2016 2016 12 1 2 3 4 5 6 a B o 10 11 12 (e3,535) (e3,535) (93,535) (e3,s35) (93,535) (93,535) (93,535) (93,535) (93,535) (93,535) (93,535) (93,535) 1,777,173 1,683,638 1,590,102 1,496,567 1,403,031 1,309,496 1,215,960 1,122,425 1,028,890 93s,3s4 841,819 748,283 654,748 Ref.8.9.2 GL Account Balance Account Number 187050 : 93,535:42 o 93,535.42 93,535.42-6y',747.94 I t Rocky Mountain Power Results of Operations - December 2016 Regulatory Asset Amortization Cholla Transaction Costs - lD Contra Account Page 8.9.4 Amortization 32,973 Rate Base (19,235) Opening Balance 2016 January February March April May June July August September October November December Base Period Amount (below) Pro Forma Amount (below) Adjustment: (52,208) (49,461) (46,713) (43,965) (41,217) (38,470) (35,722) (32,974) (30,226) (27,47e) (24,731) (21,983) Base Period Amort = (19,235) (16,487) (13,740) (10,992) (8,244) (5,4e6) (2,74e) Pro Forma Amort = Beqinninq Bal. Amortization '19 Ref.8.9 Ref,8.9 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2 748 32 3 (16,487) (13,740) ('10,992) (8,244) (5,4e6) (2,749) 19,235 Endinq Bal. (52,208) (49,461) (46,713) (43,e65) (41,217) (38,470) (35,722) (32,e74) (30,226) (27,47e) (24,731) (21,983) (19,235) Ref. 8.9.5 2017 January February March April May June July August September October November December I 2,748 2,748 2,748 2,748 2,748 2,749 2,74 I Rocky Mountain Power Results of Operations - December 2016 Regu latory Asset Amortization Cholla Transaction Costs - lD Gontra Account GL Account187062 - Actuals lor 12 Months Ended December 2016 Page 8.9.5 Year Month Amortization Balance I 2015 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 12 1 2 3 4 5 6 7 I I 't0 11 12 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 2,748 (52,208) (49,461) (46,713) (43,965) (41,217) (38,470) (35,722) (32,974) (30,226) (27,479) (24,731) (21,983) (19,235)Ref.8.9.4 GL Account Balance Account Number 187062 Galendar year 20{6 z+,730.79- t 2,747.77 19,235.25-. I Rocky Mountain Power ldaho Results of Operations - December 2016 Klamath Hydroelectric Settlement Agreement Klamath Relicensinq Process Costs Adjustment to Amortization Expense: Klamath Relicensing & Settlement Process Costs Adjustment to Amortization Reserve: Klamath Relicensing & Settlement Process Costs Klamath Existinq Plant Adjustment to Depreciation Expense: Existing Klamath Adjustment to Depreciation Reserve: Existing Klamath Adjustment to Tax: Klamath Relicensing Process Costs: Schedule M Addition Deferred Tax Expense Accum Def lnc Tax Balance Existing Klamath: Schedule M Addition Deferred Tax Expense Accum Def lnc Tax Balance of ustmentl TOTAL ACCOUNT Tvpe COMPANY 4041P 3 (4,193,902) SG 111rP 3 (4,079,001) SG 403HP 3 (2,423,821) SG-P 108HP 3 2,276,626 SG-P PAGE 8.10 IDAHO FACTOR % ALLOCATED REF# 6.1116%(256,314) 8.10.2 6.11160/o (249,2921 8,10.2 6.1116%(148,134) 8.10.1 6.11160/o 139,138 8.10.1 FACTOR SCHMAT 341110 3282 3 SCHMAT 341110 3282 3 (4,193,902) 1,s91,628 712,869 (2,423,82',t) 919,864 882,236 6.1116Yo 6.11160/0 6.11'.160/o 6.11160/o 6.11160/o 6.11160/o (2s6,314) 97,274 43,568 SG SG SG SG SG SG (1 48,1 34) 56,218 53,919I This adjustment reflects the impacts of the Klamath Hydroelec{ric Settlement Agreement (KHSA). Consistent with the stipulation in PAC-E-13- 02, beginning in January 1,2014, depreciation expense forthe Klamath facilities is setto fully depreciate the assets by December 31,2022.The regulatory balance related to the relicensing cost is shown on page 8.10.2. This asset is being deferred, and amortization will be proposed in the next general rate case. I Page 8.'10.1IRocky Mountain Powsr Results of Operations . December 2016 Klamath Hydroelectric Settlement Agreement Year End Existing Klamath Plant Balances Adiust deoreciation to oo throuoh December 31. 2022 Gross EPIS (YE Basis) Depreciation Expense (12 ME) Depreciation Reserve (YE Basis) Depreciation rale lor 2022 life: Month Actuals As Booked December 2017 December 2016 Year Year End Adjustment89,310,344 89,310,344 - Ref.8.107,471,944 5,048,123 (2,423,8211 Ref.8.10(66,346,358) (64,069,731) 2,276,626 Ref. 8.10 5.65e/o EPIS Balanco Depreciation Expense Depreciation Reseru6 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-l7 Jun-l 7 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 89,310,344 89,310,3,{4 89,310,344 89,310,344 89,310,344 8S,310,344 89,310,344 89,310,344 89,310,344 89,310,344 89,310,344 89,310,344 89,310,344 420,677 420,677 420,677 420,677 420,677 420,677 42A,677 420,677 420,677 420,677 420,677 420.677 (59,021,609) (59,442,286) (s9,862,e62) (60,283,639) (60,704,316) (61 ,124,993) (61 ,545,670) (61,966,347) (62,387,024) (62,807,701) (63,228,378) (63,649,054) (64.069.731)t 89,310,3,14 5,048,123 (64,069,7311 See Above See Above See Above "Depreciation reserve adjusted perthe stipulation in PAC-E-13-0. Existing depreciation rates were used forthe period prior to January 1,2014, with depreciation rates revised on January 1,20141o fully amortize by December 31,2022. t Page 8.10.2 Rocky Mountain Power Results of Operations - December 2016 Klamath Hydroelectric Settlement Agreement Year End Klamath Relicensing & Settlement Process Costs Actuals As Booked December 2016 Year End Forecast December 2017 Year End Adjustment Gross EPIS (YE Basis) Amortization Expense (12 ME) Amortization Reserve (YE Basis) 74,111,750 8,272,903 (49,637,745) 74,111,750 4,079,001 (4,193,902) Ref. 8.10 (53,716,745) (4,079,001)Ref.8.10 See Below Amortization rate for 2022life:5.50o/o Month EPIS Balance Amortization Expense Amortization Reserve Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-l7 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 74,111,750 (49,637,745)74,111,750 339,917 (49,977,661)74,111,750 339,917 (50,317,578) 74,111,75O 339,917 (50,657,495)74,111,750 339,917 (50,997,41 1)74,111,750 339,917 (51,337,328) 74,111,750 339,917 (51,677,245) 74,111,754 $9,917 (52,017 ,162)74,111,750 339,917 (52,357,078) 74,111,750 339,917 (52,696,995) 74,111 ,750 339,91 7 (53,036,912) 74,111,7sO 339,917 (53,376,829) 74,111,750 339,917 (53,716,745) 74,11'.1,750 4,079,001 (53,716,7451 See Above See Above See Above Rocky Mountain Power ldaho Results of Operations - December 2016 ldaho Populus - Terminal Adjustment to Expense: Amortization of Depreciation Expense Deferral Adjustment to Tax: Schedule M Addition Deferred lncome fax Expense of ent: PAGE 8-11t ACCOUNT Tvpe 404tP 1 SCHMAT 141110 1 TOTAL COMPANY 303,631 303,631 (115,231) FACTOR ID FACTOR % Situs Situs Situs IDAHO ALLOCATED 303,631 REF# 8.11.1 ID ID 303,631 (115,231) I Order 32432, Sec.1 4, Docket No. PAC-E-1 1 -1 2 stated that the Company could defer the depreciation expense associated with the Populus to Terminal transmission line until it was included in rates on January 1,2014. The accumulated defenal balance would be amortized over three years from the date the costs were included in rates (also January 1,2014). This adjustment reallocates the depreciation expense and accumulated deferral forthe Populus-Terminal transmission line currently not included in unadjusted results to ldaho for '12 ME December 2016. o Rocky Mountain Power Results of Operations - December 2016 ldaho Populus-Terminal Depreciation Expense - Transmission Month Monthly Balance Cumulative Balance Page 8.1 1.1t t Jan-1 6 Feb-16 Mar-16 Apr-16 May-'l6 Jun-1 6 J ul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Total 25,303 25,303 25,303 25,303 25,303 25,303 25,303 25,303 25,303 25,303 25,303 25,303 25,303 50,605 75,908 101,210 126,513 151 ,816 177,118 202,421 227,723 253,026 278,329 303,631 303,631 Ref.8.11 Account nunrber 555142 1 000 207J Depr-Tra,nm - ID Adj Pacrf€orp DEphy cunency USD C;edit! ,:,, B#|fe iCrri{rhtive bebnre 25,302.61 50,685.22 25,302.61 75,907.83 25,392.6L 101,210.44 126,513.05 303,631.32 Company code Business area Ftsral year Afl documents in 4 5 6 1 L2 25,392.,is;soz.gr ' , 25,302.61 z5,19z.or 25,302.61 I Rocky Mountain Power ldaho Results of Operations - December 2016 Carbon Plant Closure Adjustment to Amortization Expense: Remove system alloc deferral Correct Allocation Add situs alloc deferral Add situs alloc defenal Add situs alloc defenal Remove O&M expense from base oeriod Operation Supv and Engineering Non-NPC Fuel Cost Misc Steam Power Expense Maintenance of Structures Maint of Misc Steam Plant Adjustment to Rate Base: Remove Reo Asset from base period ldaho Unrec Plant reg asset ldaho Removal Cost reg asset Carbon M&S reg asset lnclude Req Asset in oro forma period: ldaho Unrec Plant reg asset ldaho Removal Cost reg asset Adjustment to Tax: Sch M Deduction - Removal Spend Def lnc Tax Exp Adj- Removal Spend ADIT - Removal Spending Remove ADIT - Unrecovered Plant Remove ADIT - Removal Spending Remove ADIT - Remove Reg Asset - lnventory of ustment: PAGE 8.12 ACCOUNT Tvoe 403SP 1 500 501 506 511 514 182M 182M 182M 182M 182M TOTAL COMPANY FACTOR % 6.11160/o Situs Situs Situs 6.11160A 6.4028% 6.11160k 6.1116Yo 6.11160/o Situs Situs 6.1116o/0 Situs 6.11160 6.1116% 6.11160/o 6.1116y0 Situs Situs 6.11160/" IDAHO ALLOCATED REF# (343,269) 8.12.1 - 8.12.1 478,639 8.12.1- 8.12.1 135,370 FACTOR SG UT ID WY SG SE SG SG SG 407 407 407 4101 283 283 282 283 (5,616,693) 3,444,641 478,639 1,693,4'14 3 (4,893)3 (10,234)3 (17,389)3 2,3123 (11,923) (42,127) (1,914,555) (1,247,697) (3,449,406) 1,435,916 23,899,574 994,1 99 377,308 (9,070,126) 181,656 473,513 1,309,084 (299) 8.12.3 (65s) 8.12.3 (1,063) 8.12.3141 8.12.3 (729\ (2,604) 1,435,916 1,460,643 (1,914,555) 8.12.4 (1,247,697) Tab 817 (210,813) Tab 816 8.12.3 3 J 3 3 3 3 3 3 3 3 ID ID SG ID SG 8.12.4 8.12.5 SCHMDT U SG SG SG ID ID SG 60,761 23,060 (554,329) 181,656 473,513 80,006 As described in the Company's application in Case No. PAC-E-12-08, the Carbon plant (a coal-fired generation facility located in Carbon County, Utah) was retired in 2015 to comply with environmental and air quality regulations. ln Commission Order 32701 and 3291 0, the Commission approved the transfer of the net book value of the Carbon plant to a regulatory asset once the facility is retired and amortization of the regulatory asset through 2020, the remaining depreciable life of the facility. The removal costs will be addressed in the Company's next general rate case, and amortization of the removal cost regulatory asset will commence when the rates from that proceeding become effective. This adjusts the results of operations for four items related to the Carbon plant closure. First, this adjustment corrects the allocation of the booked amortization expense associated with the unrecovered plant and removal costs regulatory assets. Second, this adjustment removes the Carbon Plant operations and maintenance expense. Third, this adjusts the unrecovered plant and removal costs regulatory asset balances and associated amortization expense in the unadjusted results to reflect the amounts in the 12 months ending December 31 , 2017. Lastly, this adjustment captures the effects of the pro forma regulalory assets on defened income taxes. Page 8.12.1 I Rocky Mountain Power Results of Operations - December 2016 Carbon Plant Closure On January 1,2014 new depreciation rates for the Carbon Plant became effective in Utah ldaho, and Wyoming. The difference in the depreciation in these rates due to the retirement of the Carbon Plant was deferred. Amortization to expense of unrecovered plant began in ldaho in May 2015, after the plant was retired. Amortization of closure cosl will begin in ldaho with the next ldaho General Rate Case. Deferral and amortization of depreciation expense was booked on a company system factor, but needs to be allocated situs to Utah, ldaho, and Wyoming, as appropriate. The accounting detail is provided on Page 8.12.2. Actual UT, lD, \A/Y depn deferral Correct Utah depn deferral ldaho depn deferral Wyoming depn deferral Amount 5,616,693 3,4M,641 478,639 1,693,414 ___1616,999_ Account 4O3SP Factor SG UT ID VVY Ref 8.12 407 407 407 8.12 8.12 8.12 I t Page a.12.2 a Rocky Mountain Power Results of Operations - Decembar 2016 Carbon Plant Closure Deferral of Depreciation Expense - 1 2 Months Ended December 2016 Year Posting period AEount Numberl Amount Text Ref. IFERC Accountl FERC Document I I Location Nrmber I I Actual Alloetion Corect Allocation t 2016 2016 20'16 2016 2016 2016 2016 2016 2016 2416 2016 2016 2016 2016 201 6 2016 201 6 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 20 t6 20'16 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 2016 201 6 201 6 2016 6 1 I 1 1 2 2 a 2 3 4 4 4 4 5 5 5 6 6 6 b 7 7 7 7 8 I 8o q I I 10 10 10 '10 1t 11 11 1'l 12 12 12 12 5651 31 5651 31 56513't 565131 5651 31 5651 31 5651 31 5651 31 565131 565131 5651 31 5651 31 5651 31 5651 3 1 5651 31 5651 31 5651 31 565131 565131 565't31 565131 565131 5651 31 56513'l 565131 565131 5651 31 5651 31 5651 31 5651 31 5651 31 5651 31 5651 31 5651 31 5651 31 56513 1 5651 31 5651 31 5651 31 565 1 31 5651 31 565131 5651 31 5651 31 565 1 31 5651 31 5651 31 96,515,65 287,053.43 39.886.55 44,602.16 96,51 5.65 2A7.053.43 39.886,55 44,602.16 96.515.65 287.053,43 39,886.55 44,602.16 96,515.65 287,053,43 39.886.5s 44,602.16 96.515.65 287.053.43 39,886.55 44.602.16 96.515.65 287.053.43 39,886.55 44,602.16 96,515.65 287.053.43 39,886.s5 44,602.16 96.515.65 287,053.43 39,886.55 44.60?.16 96,5't5.65 287.053.43 39.886.55 44,602.16 96,515.65 287,0s3.43 39,886.55 44,602.16 96.515.65 287,053.43 39.886-55 44.602.1 6 96,515.65 287,053.45 129704916 129704916 129704916 129774594 129774594 129774594 129774594 129857449 129857449 129857449 129857449 '130't 76512 '130176512 130176512 130176512 130255249 130255249 130255249 1 30255249 130334547 1 30334547 1 30334547 1 30334547 13062651 3 130626513 130626513 130626513 1 30664205 I 30664205 '130664205 130664205 130783003 130783003 130783003 130783003 I 31085063 r31085069 1 31085069 131085069 131 164987 131 1 64987 1 31 164987 131 164987 131235447 13',1235447 13',t235447 131235447 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 4032000 WY Defered Carbon Decomm Amortize WY Defened Carbon Depreciation Amortize UT Defened Carbon Depreciation Amortize lD Defened Carbon Depreciation Amortize VVY Defened Carbon Decomm Amortize WY Defened Carton Depreciation Amortize UT Defened Carbon Depreciation Amortize lD Defened Carbon Depreciation Amortize WY Defered Carbon Decomm Amortize VVY Defened carbon Depreciatlon Amortize UT Defered Carbon Depreciation Amorlize lD Deferred Carbon Depreciation Amortize VVY Defened Carton Decomm Amortize VVY Defened Carbon Depreciation Amortize UT Defened Carbon Depreciation Amortize lD Defened Carlron Depreciation Amortize \A/Y Defened Carbon Decomm Amortize Uy'Y Defered Carbon Depreciation Amortize UT Defened Carbon Depreciation Amortize lD Defened Carbon Depreciation Amortize VfY Deferred Carbon oecomm Amortize VVY Defened Carbon Deprecialion Amortize UT Oefened Carbon Depreciation Amortize lO Defened Carbon Depreciation Amortize VvY Oefened Carbon Decomm Amortize VVY Defened Carbon Depreciation Amortize UT Defened Catbon Oepreciation Amortize lD Defened Ca$on Oepreciation Amortize VVY Defened Carbon Decomm Amortize WY Defered Carbon Depreciation Amortize UT Defened Carbon Depreciation Amortize lD Deferred Carton Depreciation Amortize VVY Defered Carbon Decomm Amortize VVY Defened Carbon Depreciation Amortize UT Defened Carbon Depreciation Amortize lD Oefened Carbon Depreciation Amortize VVY Delered Carbon Decomm Amorlize VVY Defered Carbon Deprecialion Amortize UT Defered Carbon Depreciation Amortize lO Defered Carbon Oepreciation Amortize VVY'Defered Carbon Decomm Amortize VVY Defered Carbon Deprecialion Amortize UT Defened Carbon Depreciation Amortize lD Defened Carbon Depreciation Amortize VVY Defened Carbon Decomm Amortize VVY Defened Carbon Depreciation Amortize UT Defened Carbon Depreciation 39,886,55 Amortize lD Defened Carbon Depreciation ____!,gLqE!49- 114 109 106 114 114 109 106 114 114 109 106 '114 114 109 106 114 114 109 106 114 114 109 106 't14 't14 109 106 't14 114 109 106 114 114 109 106 114 114 '109 106 't'14 114 109 106 114 114 109 106 UT ID UT ID UT to UT ID UT ID UT ID UT ID UT ID UT ID UT ID UT ID UT ID SG SG DU SG SG SG SG SG SG SG SG SG SG SG SG SG SG SG SG SG SG Dg SG Dg SU SG 5b SG SG SG SG SG Jb >u SG SG SG SG SG Jg SG SG SG SG Sg SG SG o Page 8.12.3 I Rocky Mountain Power Results of Operations - December 2016 Carbon Plant Closure Base Period Rate Base and Operation & Maintenance Expense Carbon Plant and related facilities operation and maintenance expense FERC 12ME Description Acct Factor December 2016 Ref. Operation Supv and Engineering Non=NPC Fuel Cost Misc Steam Power Expense Maintenance of Structures Maint of Misc Steam Plant 500 501 506 511 514 4,893 10,234 17,389 12,3121 11,923 8.12 8.12 8.12 8.12 8.12 SG SE SG SG SG 142 27 t I Page 8.12.4 I I Rocky Mountain Power Results of Operations - December 2016 Carbon Plant Closure Unrecovered Plant Depreciation Deferral Account 187330 - Carbon Unrecovered Plant Jan-1 5 Feb-1 5 Mar-15 Apr-15 May-15 Jun-1 5 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-1 6 Jul-16 Aug-'16 Sep-16 Oct16 Nov-16 Dec-16 Jan-17 Feb-1 7 Mar-17 Apr-17 May-17 Jun-1 7 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Beg Bal 2,106,371 2,280,089 2,453,806 2,627,523 2,712,286 2,672,399 2,632,512 2,592,626 2,552,739 2,512,853 2,472,966 2,433,080 2,393,193 2,353,307 2,313,420 2,273,533 2,233,647 2,193,760 2,153,874 2,113,987 2,074,101 2,034,214 1,994,328 1,954,441 1,914,555 1,874,668 1,834,781 1,794,895 1,755,008 1,715,122 1,675,235 1,635,349 1,s95,462 1,555,576 1,515,689 1,475,802 Deferral 173,717 173,717 173,717 84,762 Amortization End Bal 2,280,089 2,453,806 2,627,523 2,712,286 2,672,399 2,632,512 2,592,626 2,552,739 2,512,853 2,472,966 2,433,080 2,393,193 2,353,307 2,313,420 2,273,533 2,233,647 2,193,760 2,153,874 2,113,987 2,074,101 2,034,214 1,994,328 1,954,441 1,914,555 1,874,668 1,834,781 1,794,895 1,755,008 1,715,122 1,675,235 1,635,349 1,595,462 1,555,576 '1,515,689 1,475,802 1,435,916 (3e,887) (39,887) (39,887) (39,887) (39,887) (39,887) (3e,887) (39,887) (39,887) (3e,887) (39,887) (3e,887) (39,887) (39,887) (3e,887) (3e,887) (3e,887) (39,887) (39,887) (39,887) (39,887) (3e,887) (39,887) (39,887) (3e,887) (3e,887) (39,887) (39,887) (39,887) Ref 8.12 Ref 8.12 887) 887) 20 39 39,887 t I Fage 8.12.5 Rocky Mountain Power Results of Operations - December 2016 Carbon PIant Removal Costs Month / Year Unspent Removal Regulatory Asset Carbon Removal Amortization (1) in Rates Estimated Removal Spending Estimated Cumulative Removal Spending Net Regulatory Asset (2) Dec 2015 Jan 2016 20,124,000 Feb 2016 Mar 2016 Apr 2016 May 2016 Jun 2015 Jul 2016 Aug 2016 Sep 2016 Oct 2016 Nov 2016 Dec 2016 Jan2017 Feb 2017 Mar 2017 Apr 2017 May 2017 Jun2017 Jul 2417 Aug2017 Sep 2017 od2017 Nov 2017 Dec2Q17 3,158,286 21 5,1 51 3,583,995 2,494,429 1,874,698 1,878,124 1,962,114 2,630,1 99 1,745,513 562,515 787,514 397,136 1 ,615,703 289,941 227,833 182,663 201,985 88,277 3,500 3,1 58,286 3,373,437 6,957,432 9,451,860 '1 1,326,559 13,204,682 '15,166,796 1 7,796,995 19,542,508 20,105,022 20,892,536 21,289,672 22,9A5375 23, 195,316 23,423,149 23,605,812 23,807,797 23,896,074 23,899,574 23,899,574 23,899,574 23,899,574 23,899,574 23,899,574 23,899,574 3,1s8,286 3,373,437 6,957,432 9,451,860 1't,326,559 13,204,682 1 5,1 66,796 17,796,995 1 9,s42,508 20,105,422 20,892,536 21,289,672 22,905,375 23,1 95,31 6 23,423,149 23,605,812 23,807,797 23,896,074 23,899,574 23,899,574 23,899,574 23,899,574 23,899,574 23,899,574 23,899,574 Ref 8.12I (1) Amortization will begin with the effective date of the next ldaho general rate case. (2) Excess of removal spending over amounts collected from customers. I o t 5.8638% 5.8638% Situs Situs Situs Rocky Mountain Power ldaho Results of Operations - December 2015 Prepaid Pension Asset Adjustment to Rate Base: Net Prepaid Balance Net Prepaid Balance Net Prepaid Balance Net Prepaid Balance Net Prepaid Balance Adjustment to Tax: ADIT Balances ADIT Balances ADIT Balances ADIT Balances ADIT Balances Descri nof ACCOUNT Tvpe 182M 182M 182M 182M 2283 TOTAL COMPANY 148,865 1,643,198 (s61,824) (518,803,720) 274,019,572 (243,553,910) I (105,165,411)'1 196,891,1991 (623,609)1 (56,496)1 213,219 91,258,902 190 283 283 283 283 FACTOR FACTOR% Situs Situs Situs 5.8638% 5.8638% PAGE 8.13 IDAHO ALLOCATED REF# (30,421,511) 16,067,906 (14,353,605) 8.13.1 (6,166,669) 11,545,268 5,378,599 8.13.1 CA OR UTso SO SO SO OR CA UT o This adjustment removes the Company's net prepaid asset associated with its pension and other postretirement welfare plans, net of associated accumulated deferred income taxes in unadjusted results. Please refer to adjustment 4.10 - ldaho Pension Expense Cash Basis for treatment of pensions in results. Page 8.13.1 o Rocky Mountain Power Results of Operations - December 2016 Prepaid Pension Asset FERC Pension Account Factor December 2016 Year Ending Allocation Ref 182M 182M 182M 182M 2283 CA OR UT SO SO (148,865) (1,643,198) 56{,824 518,803,720 (274,019,5721 8.13 8.13 8.13 8.13 8.13 8.13243,553,9{0 FERG December 2016 Year Ending Allocation Tax Account Factor Ref a 190 283 283 283 283 SO SO OR CA UT 't05,165,411 (196,891,199) 623,609 56,496 (213,2191 8.13 8.13 8.13 8.13 8.13 8.13(91,258,902) t Rocky Mountain Power ldaho Results of Operations - December 2016 Deer Creek Mine Adjustment to Revenue: Residential Commercial & lndustrial (includes lrrigation) Public Street & Highway Adjustment to Expense: Remove base oeriod amortization Wyoming Deer Creek closure cost amortization Adjustment to Rate Base: Remove base oeriod reo assets Unrecovered Plant Closure Cost Fuel lnventory Offset lnterest on Bowie note contra UMWA PBOP Savings Add oro forma req assets Unrecovered Plant Closure Cost Fuel lnventory Offset lnterest on Bowie note contra UMWA PBOP Savings Tax Adjustment: Remove base period tax Schedule M Adjustment Schedule M Adjustment Schedule M Adjustment Schedule M Adjustment Deferred lncome Tax Expense Deferred lncome Tax Expense Deferred lncome Tax Expense Defened lncome Tax Expense Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal Add oro forma period tax Accum Def lnc Tax Bal Accum Def lnc Tax Bal Accum Def lnc Tax Bal of FACTOR FACTOR % 6.11160/o Situs Situs Situs 8.14.1 8.14.1 8.14.1 PAGE 8.14 REF#Tvoe 1 82M 1 82M 182M 182M 182M 182M 182M 182M 1 82M 182M SCHMAT 3 SCHMDT 3 SCHMAT 3 SCHMDT 3 TOTAL COMPANY (364,7',17\ (552,601) (3,684) (921,002) (3,189,660) (43,729,270) (48,717.715) 309,975 68,174 763,678 22,652,917 57,132,814 (451,602) (1 19,812) (381,839) (27,685,565) (12,705,124) (375,321) 806,944 '10,506,956 (4,821,722) 142,438 306,243 77,730,492 2,717,497 (315,696) (73,922,862) 606,122 (3,1s8,689) IDAHO ALLOCATED (364,717) (552,601) (3,684) (921,002) (2,799,916) (3,1 19,31 8) 309,975 68,174 763,678 1,450,430 3,658,123 (451,602) (7,671) (381,839) (1,772,663) (813,489) (22,008) 806,944 672,744 QAB,727) 8,352 306,243 4,976,960 159,348 (315,696) (4,733,163) 606,122 (185,219) ID ID ID SG 440 442 444 506 3 3 3 3 J 3 J 3 J 3 3 3 3 3 3 3 3 (194,939) Tab 82 SE SE ID ID ID SE SE ID SE ID 6.4O28o/o 6.4028o/o Situs Situs Situs 6.4028Yo 6.4028o/o Situs 6.4028o/o Situs 6.4028Yo 6.4028Yo 5.8638% Situs 6.4028Yo 6.4028o/o 5.8638% Situs 6.4028Yo 5.8638% Situs 6.4028o/o Situs s.8638% 8.14.2 8.14.3 8.14.4 8.14.5 8.14.2 8.14.3 8.14.4 8.14.5 8.14.6 41110 41010 41110 41010 SE SE SO ID SE SE SO ID SE SO ID SE ID SO 283 283 283 283 283 283 3 1, 3 Deer Creek mine closed at the erld of 2014. The Deer Creek assets were retired or sold in May, 2015. This transaction and the related deferral of costs, balances and losses to regulatory assets was approved in IPUC Order No. 33304. Unrecovered plant has been sel up as a regulatory asset and is being amortized at the rates of depreciation of the assets. Closure costs and the loss on sale of the preparation plant are being included as regulatory assets, offset by the reduction in fuel inventory and interest on the Bowie note receivable. Recovery will begin in the next ldaho general rate case. Deferral of the savings due to reduction in fuel inventory and the reduction of postretirement benefit expense is reflected as a reduction in revenues. t Rocky Mountain Power Results of Operations - December 2016 Deer Creek Mine Glosure Savings in Company Postretirement Benefits due to UMWA Settlement The closure of the Deer Creek mine resulted in lower fuel inventory levels and postretirement expense which have not been built into rates. Until rates are re-set, the Company will accrue a regulatory liability for these by reducing revenues. Accrual Account Description 186861 Return Otfset for Reduction in Fuel lnventory 186852 Return Offset for Sale of Fossil Rock Soread to Revenue Accounts 440 Residential Sales 442 CommercialSales 442 lndustrial (includes lrrigation) 444 Public Street and Highway Lighting Reduce revenue accounts for savinos: 440 ResidentialSales 442 Commercial & lndustrial Sales 442 lndustrial (includes lrrigation) 444 Public Street and Highway Lighting Page 8.14.1 (1s7,324',) (763,678) Ref 8.14.6 (921,002) 39.600% 23.300o/o 36.700% O.401o/o 100.000% (364,7171 Ref 8.14 (214,593) Ref 8.14 (338,008) Ref 8.14 (3,684) Ref 8.14 (921,002) t I PageB.14.2 t I Rocky Mountain Power Results of Operations - December 2016 Deer Creek Mine Closure Unrecovered Plant 2017 January February March April May June July August September October November December Beq Balance 43,729,270 41,972,907 40,216,545 38,460,182 36,703,819 34,947,456 33,191 ,094 31,434,731 29,678,368 27,922,005 26,165,643 24,409,280 Amortization (1,756,363) (1,756,363) (1,756,363) (1,756,363) (1,756,363) (1,756,363) (1,756,363) (1,756,363) (1,756,363) (1,756,363) (1,756,363) (1,756,363) End Balance 41,972,907 40,216,545 38,460,182 36,703,819 34,947,456 33,191,094 31,434,731 29,678,368 27,922,005 26,165,643 24,409,280 22,652,917 Ref 8.14 (21,076,353) Detail of Unrecovered Plant Balance as of L2l31,l2OL6 Account 186801 186802 1 86805 1 86806 1 8681 1 1 8681 5 1 8681 6 Amount 70,603,305 1,077 ,694 3,959,789 1,614,210 9,902,284 93,579 (4,440,336) Description EPIS - Tangible EPIS - lntangible CWIP PS&I Loss on Sale of Assets Deer Creek Sale - CWIP Joint Owner Portion 186817 Less Acc Amort 82,810,525 (3e,081,255) 43,729,270 Ref 8.14 Depreciation and Depletion of Deer Creek Reg Asset Account 515120 Pcorp share DC Depr - Reg Asset Amort Pcorp share PRP Depr - Reg Asset Amort Pcorp share DC Depl - Reg Asset Amort Pcorp share TOTAL (Acct 515120) 1,579,313 79,931 97 118 1,756,363 t Page 8.14.3 t o Deferral 608,122 683,383 721,260 1,767,471 1,713,379 1,790,934 284,559 221,359 1 56,1 5g 1 56,1 59 1 56,1 59 1 56,1 59 Ref 8.{4 Rocky Mountain Power Results of Operations - December 2016 Deer Creek Mine Closure Closure Costs 2016 January February March April May June July August September October November December Additions to Closure Costs Jan-17 Feb-1 7 lilar-17 Apr-17 It/'ay-17 Jun-1 7 Jul17 Aug-17 Sep-1 7 Oct-17 Nov-17 Dec-17 Beg Balance 48,717,714 49,325,836 50,009,219 50,730,479 52,497,949 54,211,328 56,002,262 56,286,821 56,508,180 56,664,338 56,820,497 56,976,656 End Balance 49,325,836 50,009,219 50,730,479 52,497,949 54,211,328 56,002,262 56,286,821 56,508,180 56,664,338 56,820,497 56,976,656 57,132,814 Detail of Closure Costs Balance at 12131/2015 Balance Account Description L2/3712O16 186820 ARO 3,748,151 186825 M&S 4,492,192 186826 Prepaid Royalties 842,957 186828 Recovery Royalties 3,547,353 186830 Union Suppl Benefits 1,603,003 186833 Non-Union Severance 2,494,699 186835 Misc Closure Costs 30,900,552 186836 Closure to Joint Owners (1,889,877) 186839 Deer Creek Tax Flow-Through 2,978,683 Total Closure Costs at 1213112016 48,7L7,7L4 Ref 8.14 608,122 683,383 721,260 1,767 ,471 1,713,379 1,790,934 284,559 221,3s9 1 56,1 59 1 56,1 59 1 56,1 59 1 56,1 59 Total Closure Costs 1213112017 _5?,132,814_ Ref 8.14o Page 8.14.4 a Rocky Mountain Power Results of Operations - December 2016 Deer Creek Mine Closure Fuel lnventory Offset (Account 186861) 20{7 January February March April May June July August September October November Beq Balance (309,975) (325,794) (336,826) (348,241) (358,053) (366,514) (374,133) (382,197) (392,968) (406,219) (420,259) (434,72e) Deferral (15,81e) (11,032) (1 1,415) (e,812) (8,460) (7,620) (8,064) (10,771) (13,251) (14,040) (14,470) (16,874) End Balance (325,794) (336,826) (348,241) (3s8,053) (366,514) (374,1 33) (382,197) (392,968) (406,21e) (420,259) (434,72e) (451,6021 Ref 8.14 Detail of 1213112016 Balance Account Description 186861 ROR Offset - Fuel Inventory Amounto(309,975) Ref 8.14 o Page 8.14.5 t Rocky Mountain Power Results of Operations - December 2016 Deer Creek Mine Closure lnterest on Bowie Note Offiset The Bowie note arose due to the sale of the preparation plant. lnterest on the note is a regulatory asset offset. Beg Balance Deferral End Balance 2017 January February March April May June July August Septembe October Novembel December (68,174) (72,868) (77,563) (82,257) (86,691) (e1,124) (95,558) (99,730) (103,903) (108,076) (1 1 1,988) (115,e00) (4,694) (4,6e4) (4,6e4) (4,434) (4,434) (4,434) (4,173) {4,173) (4,173) (3,e12) (3,912) (3,912) (72,868) (77,563) (82,257) (86,691) (91,124) (95,558) (ee,730) (103,903) (108,076) (111,e88) (115,900) (119,8121 Ref 8.14 t Detail of 1213112016 Balance Account Description Amount 186863 ROR Offset - Bowie Note lD (68,L741 Ref 8.14 o Page 8.14.6 I I Rocky Mountain Power Results of Operations - December 2015 Deer Creek Mine Closure Savings Resulting from the UMWA PBOP Settlement The UMWA PBOP settlement resulted in lower PBOP expense for the rest of the Company The ldaho portion of these savings are being deferred and will be considered in the next ldaho General Rate Case. End Bal Beg Bal lncrease (1,145,517) (763,678) (381,839) Ref 8.14 End Bal Jan-1 6 Feb-16 Mar-16 Apr-16 May-16 Jun-1 6 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Jan-17 Feb-17 Mar-17 Apr-17 May-17 Jun-1 7 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Bes Bal (572,758) (604,578) (636,3e8) (668,218) (700,038) (731,858) Deferral in 2016 (763,678) (795,4e8) (827,318) (859,1 38) (890,958) (922,778) (954,5e8) (986,417) (1,018,237) (1,050,057) (1,081,877) (1 ,'1 13,697) Deferra I (572,758) (31,820) (31,820) (31,820) (31,820) (31,820) (31,820) 1763,6781 (31,820) (31,820) (31,820) (31,820) (31,820) (31,820) (31,820) (31,820) (31,820) (31,820) (31,820) (31,820) (572,7s8) (604,578) (636,398) (668,218) (700,038) (731,858) (763,678) Ref 8.14.1 (795,498) (827,318) (859,1 38) (890,958) (922,778) (954,5e8) (986,417) (1,018,237) (1,050,057) (1,081,877) (1,1 13,697) (1,145,5171 t I I ldaho Results of Operations December 2016 Year End Factors I Page 9.1 a o r E ts o ^o oi o ts A o q oi d ts c oior F co N & F a Noi o N co !, z , z tsooI o;o; 4 2 l z !c 2 z 2 f z !c! 2 ! z l z 2 oi o q o ! 2 oi ^o 2 !) z ! l z z f, 5z ! Ez ! &I o o o oi &o f az ! l z oi 4 o o o c ) z 6i d ! oz z .5L u ao s c Ec s oI o 5cs c a o a sI o scccc s sooq x oo scc c so 6oc s o s qo *ca o c; a ..!o s so o soI o s * c s o s Q ci oo s ci s Qooc s oo s ci $c o6 s q Jc € s ts s ci $s s oci $o cc s o s xN o $ cc ;eo e ct $c cc s q ci s cc so o $ @ncc cooa s q ss oo soo ci scoooc aooa o sc s8oci $ccccc q oeo soo d s @oo s ci scoooo s qo s s I Ioo s o soa6 a o s o sooo so 8 s o sc s s E ci c; s a c $ Eo s s ci soo ci s aE so ci sI sI @ sIq s o o s o s N s c F * N s oo s Fq s s a s 6 soo sccccc s N s q s @ sco soo o oo o oooo $occoc sa o oo sIo d s I ci soeoo q ;{ts o tsoq s aoo s N s Io sao o so Eo s oo o q sIoo x +q s @ s ts ci so o s sc ccc sooIci s 8o s q s Ci s soa6 s oI s tsI ci s oIo soq s @ s@ d s c; s c * c e o o @ s Ec s (.j s s 6i s @ o I s ccc s $ C s @ ( sI oo s qo c :e8Io s c cc o s8Io sa Eo s o sIoo s s s .! N st c sq @ cc c sIoo No8oo oc ss c $oc nNts @ s\eo N sooo o sN ts sc 9 c o ooo s8 ci s G s No xc 6 soooo s @ xIcc oooo sN(sF @ N sN\ccc sooN d s E\ s @4 s 6@ x G( {oo o sts c so s r:N s so e o scc s 1 sF sN N $ c sooo o ooooci sooIo so co {cccc sooa ci $ 8 Ec s oI c coao x d {sts q 3oc s @ .,1 $c oco soo8o *c Ec so 6o s 3 Ec saooo s 3.i s N N s Eo so ci $ c s o s 6 E scN c sI d so o o s $oooo ooo e *s@ s@ N.i ;{soo s@Nc s s d s@ (! s c a o o "so a s o oI sc cc s ! s s N I q sooe oci so Ec s Boci scoI c soood cc cc oI o a 8 ct o oo x oo, sIs c nooo ci o ooo s@ o t( c c soooo soo ci so o s co sI 8o s qN s s8 soq CJ {s $s d c { 6o sts ci so c s o s o ;l c c f ooo sa c; sc c sI o sooooo c cc ooooo soo ci "<ooI soo o soccoc sII >:oIc { q scscc soIco I q {$ E c s8o o s ci s 6ooo II ci * c c so a o $t 3c s 6Io s e o sE 8o so8 $s so $c c teoo "{soo d so ci $oooo so o soooo Iooc s o sooo oo ;eooo o ci Io o s8Io *cc s oq tct c soo o o o aooqo oIca fo ,.{ q $oIoc ai ;e ci * F( s s F o s GF s @N s qE s o @ sP q sts F sF ts s F I c cc ts o! N d sF d s \N soooc s qo soo oo s qo sco oo s o co scc cc soe o s ci oI o o o s so 8 o s N sI Io sI o so o s o ci so o s .d so s N F o xo o sc ssooo T ooo s N NN f o s E o s c ;l o soqo o so@ o s @ s x o s s ao sNoq c s s o s c oq s F s qN $a @ts s a s c c s ts s s f, @ s o aoq o so s ci s 33 s a o s E E f Io a* o $II s d soooo oq *cIcc s q s cc o o sooco sIooo s o o {oooo s N s s q2 s o F 9 ao 6 o o oI o so c N @ s s oo s sI sc ts N soo @ s s s !l sc c so E s *s ee q s s o. @ s .i s @ so s c c s oi s scr s ooo s soaoo sosqo soIoo fo o scccc ccc sa oo s ri soo Ir 6 d so o s ou? s o oc naa o no c so o I s o o s s s so sI se seo ci s f q s fIoo *o c s q s 8o s s N o oo o J o d. FNOdig9 Lai azq F oo) I s fi a g E a,, fi B s * s H a H a e fi E e AUilfrAA"uAii = E s a g X * E = e E :28* r, = g B E * = s t E n E E E p E?ne o F tg E iEg, u ia oE Ea , ,E 3'E $tt;: tt.tigl:F Ei*-=liss at;::i=3-3^ rE;si: y*i *sil FE €Fi=E{;EE sEE_f+;;E=s;t: "g E!EiII tiI: i:t:.E3 EHEHE$HSE E;EEEEESsii}8.: IItS * EEEEEEE- €g>>::' EPH$EEBEBsg€iE5EAE*IFEIEEEgiF-ESgEEEEEEEEii6i;E55i E E iI JoooF9e ocoF602<oE !!NUPo;o6--.L2:Jo-u5l L o Zlz>r[6 -u9:E:Eq,EiEilT! = r >to o t 5o* ni9 6?S ida 3o*js3 a-* EPX s 60t i,8 s3? L-- 3oS 3!q SsE SPP di o a:46 - 3gLa !a;?i RRSb€gcg' Epsar oF6A'; 9dJJd 3 8 ol fl ':r .xL a a o o o &o o @ c d oo& o o d c oioo a l 6z !o az l z o o ts oi & soNFq $s ts d sc6 soIo x eo s c {sc I c oo so s q x eo s a Iooci s 9 ooo scc oc s s ci q s s E sc { oo sq c c s c;c ;\c so o c sc o co s c s c s Cc s q s o s T ci c o oo s o o E @q 6* cc soooq $ cCc oo s oo s ts oo s so a o soo ci sc s @ so q s @ $E c @ s q s o q s \ f N o s c @ a 1 N a { a o s cc s s @ s q s Ecc s ooo d sc s ts ci @ s G s @ s @ s @ s @ @ s s s Na s 9 o * tsd Fts sN s *o o s o s q sN s I s s @\ $ N * oi c so s \ s o $E F o) s c q c soooo s \o sN\ :s P so N s N @o s o ci s c c s o Ni s@ s .i s .! s o so\ s N .i s $ x N {i s @ s s o s qo oo ol s ts s s s o *coco soeoo o I s c cc s e s q cc s cc c q s c c oaoo s q s a s ooo ;! o sca c s q cc o s q oo o sIooo s cc c se o s s s s I s o s s s @ s s s 3d s o* s 3 s @ o s o s F s @ c c s s so o o s o J s s s @ s a s N sF s N @ s so o. { @ s .! s ooo q sts ..j s o oN sI sNou? sccdc s so @.; s s s s s so q s@ s $ts o s q o s .i so s o so a s ci s sF o t 8. alH 9l !l FI z s o -l = FI F olFI ol dFIql ol&ol 29 ri 3:E 10Ha?o ek3fi<E;:6 +i =l 3t!l -l flg g Ei 3t o oJ) o&oFo.9OI o6)azIF oo - lr 0006 0004 J oO sUUrCF ;;;-aFn s3336il5Er*re6+8'.+EE8p=ii **EEEEEEu H3 P E P P E : * ZZZZZZZI-E a : ; I E 6 E H # H z9F 1c1!€c i2zt 9 l ( .-.oeE :933 5f,N E6EEX; EEEE _ E E ""8EF ::?? 5= ? g EE6P,. ErEtr =' =E;F i .*.*EiEo' EEEE s;trEiF*"9" -ci EEEi= EEEE I EEiEi}E! E{ , EEEirnl6.iiig 6trd.x-zoos<EXo..E &EP EoerE t € * * E zsss',821?i € t,ls ,*" " " E E t I a I I q d E.BE;I a E.e EB 8. J It q 55Ec9;EEC * * d * $ I { s * * J H g ail ll =l s.dIg g g 3l Hd EI q d PI z = - g z5 9 troo trdo otoB L F tr?zo2 E,UIFo Jd_LH u4uE djdit?Io B g dg{6 3 ,Iqa Es = EIESEPIsat B EI55doeo 3sH EEIio rlc t: 1. "1" -t" *l -- :l: I "t" al3 t: ;l;. l: I "E ryI 6 ..sHAgH H a"EqN;; q EI 3 { s.n o oo 25 zI 9t E6I F 3t3Et d ?l 5 EIcl et =l ! -t 3o, ^i i89q -N, dd9 a-t 6ot 9!E 6ot x Efi go 6o:r isl e-* aBS ero &o,js'8 6o* isga-- I a= o 6a 6C o 6'o ft6 o 6a 66 oeoCa oOo6S I q 6 E E I o c a ala t"ocsala * '1" I'Eisl$ ..""1" 3- 3_ 8-l R, tv.."Jr :rl: -r.J- --1- I^^^^t^ """1. -"1* I-^^t^ Essslf-t- I d f,lt g s !lEIg il 5tFI z5 ze)o ol o !t * E !l * E , * I :l EE E 8 * E t 8 t E !l,l 8_ st!lf, o! I I, Jo(,oF9tEOtrirb<NE rr 5 ilit 3I, EI H g f,ol ao JJ E.oFtQOI RZc6 ozotr oo J j a 3 t 1 E 2i(b 6Etro:ePEIFr, I,ic Eg1oE o2> 2oEg o 3a o o:E3ECzzoOE loooots P=>: UZz* oz> 2 bE s I I g d 1),l zI ?5 f2 aE oz Iso do o I:ta 2 A2oFjooG El E5I JJ4Z ocoFal)z<oL <bENH*o 6- --.L=itlOUXI6v_ts|FxOl) u <t2fJd6 E 6 elr_ c ul=o o,,,l^*iEilT = r ro dH of0o oo o)o00d,oooo>o00x oo oI I ?t tl !l EI-El EI sl 5l g 333!EI AoS 6r* TET Co* s3& go t or FJFfzoz tu Fo c?otue Jq?o 3 o I Jooo = c co = oo E 3 oogo .g EoE o I t o*o* cq d fl g EI -l d d9 I z LE qz q^d;isi:dSE; + zI z zz,o?i2z Io za =< Oo ",5 oj t to 95 2IE 6 Fa tsI z2q9iE l*=[?96 ,o3EJ ol . = EI -E ; El o i 2 a9d;z2o<64 =tea 2= 2a s 4 o 5 =f, 5 zlzol o El > z 5e zz oz> z9 s 3f otoFaOz<or <6EN EH.L=iiouxo!rIF9Jo)a<2ad:9gs=EE C ul=I I lil5i E fiIfr! E >to R t 8 * s 8 !r8 dQ tr s$ g8 il9: mt gt>t *q ?c* 3*A3sE 5oY 35; =Nt 6oS hFE =o* {d! 6-* f;E: 3a 6o* g@ ?os dd9 dfl Fg8n88o! E. 8_e a, ta g FIolFI o*o;e xsiE sSr$ sqBa 5; oS6S BBsg d6dr oaoS ovc oAo* tsB oSo* oa? oN oAof olqo: oSo* YOUO sgBP o*oS do dl ll pl dl s a 3l *:6S .l El -a5:.: Bl 9N HoaEls rq5s 8g !t ra!t :: N: dl:*,El 1n Eqj 8 !l, ils 9ooG 3eRB. : 3..;8s I oo J IEoF6.9OI OYG6faz tr ooJ +l 3 E 5l fllt fl OI -q EI ,it FI 5oS B8i 9@ 6'o* 3Ni 5d 6oA {i9 3o ! q d OOUd,o00[]000 FooSo !iE85J j IF34"99 JoooF9tf,o - o<X; z5 azolo t oE a G EJF zoz I &oS di9 A6A Jd9 Cos 6-r* 6o* eRs 6o* s8? = 6.oS 6'ot 8g; - idd d 6dddd d lqqqr, \ Eq Eq Hl oooul 06El dd E8 d9 8ft€ *H g3 fi8o-9 d dddd i dJ; 3 E z q(, Ft tszJz Se uo RE s3 tq jq x iE r*g8N_9 2154ii fi9 azzz ?oFuoz> I I _t --l o- ar l= sl 0' q:. l"Jo I^t^ ls l" I-J^ l; I I t9t- I-J^ el 9. IFl= IJ" !l: -19t- I I &U Fo -ooooooF ro-6- q looo_du4 oooaoai ,o-qN- 1r@oo 1{do 3 on*ooo6 Jdd d otsd ! ooroooi ddJ ; coN6 a__ dJ{ Jdd q r.o,n: o- qq9 q :\i.r- J ddJ J ;Ndd o- 1 0-: d Jdd r qqo. }| I dl *il sil qNsl s: !l de 3l d!t ^ 8II Ee5:Eia-il il s. ddd;idid dddddd{d d-;-ddd 99- iJJdddd; q*--rn= E. I oobB.=""9H 38,=ooBBaoo60aaaa aooaoaaa6 >t rl dlt g EI q H ]i EI H JL+o 3 ao o J oEoFcqOI oYoai:ozIF Oo *s{ 3Eiddd;ddd d qr-\qqqo-ts- dodddddd d-d;{di c c = -o-qo- I 9d N J ; -d&d dgaqq E^F 'F{dd d E 5.8. r g, (.) J.o*9r H9c .tdUts i. d o 65xo"=igg ENU o o o o o d E I * dd + 6- S,-o-&-q I Fz d5*9 izzt I i c =o 5 Ir o6 5 =l 6= SIN!t : d FT oonttadz66a60a6aoaa el2l =i zIg oo ,, doF602<ou EN dto; _-,L-iilo..u6l P^U5IJ a <12aiSP 9 e dlbiaflfr! E >lo t ! zl 4ol a H s EIol a* :a € 883; d a$ 99 NA 5c g3 5q -tt 99 3fr !6 N$ {Q 3P $E h8 6tzl q JJ EI g EI fl :t EI g tl EI 5t o o-o9Z F3 sq i ao f6 9o5f,ol P3Oz oo> z d or F tr?zoz U-Fo JI o&UE Jq o = Jcq o 3 o = 3 o o .! oE o JoooF9eEO!t)6< o a si * * * 5-* 3Pq 6oS EEE gr 6.oA ;Eb 66*398Ii E3 eil trq 6'oS a83 a-s &94 do sdsx LC z3 ? az 5e ot z3 o 2PI GO 62 16 ir >=z z g z 5 F <= zotr tr o cz zI tc?iE:{T=?t76z1dqgfEdsiQie<* oo<lza ,zz ,l>'." 2 <<t o a I f,Ll iJ a I A BIE E E f; , iir N ES ii +9 ! a $8 * EbRE , I * t a'N*t$ 8s888 ddg9 g-s*' s EI +l 6lfl EI EI oo o J ouoF\9OE L0tfazoF o olg g EI-El EI sl 3t 5l -ss5 5* -*eq -t g3 E9 t I o Al sisRBili;;;s q9I r e 3 es8s.E.q Hi3_&.5"8or B ! E 3 g R33gF :- ?.3 Pi o - a3do1t} , ;oo tr00 !l,l s*gtI 8l =l t d &oF6l)2<OL <atsNqEu6_-.[=xrio1{61 P.E6I)u 412ai59g e =lEL &ul-o o ",1:t.EE3Tg E >lO t diE€r€t ie bIflE,q lz !tg ila gq * *I t! $ b eoocc hJtr?zoz d(-Fo Jc?(JuUE J4?o B JoooF Es EE i o a e. { t g oooElosHe EE 8E g H3 FI 9o s ?l 9lit q u E 0 ! d I oo o J odoF ot=ge oi; o7 tr o JJ ' Eg 5 8t8 t Ed ! F t oI g e Hrt a $s IEol f, lt I ,8I Irro B q o. aoo.s B oaoo o o I 9 I il * !r aEI tc ,9 li t p a* 2lzz = E : tEgENE-ET atEfEreE[trOO=Z od,oF606f <alGN rH -,L - ".ilOuXi iBgl= = J EI6 -r 6 gir =E d ult I r Y I tslO *_ E tsFlE gE nt E,E 3 =EgEEc-tE iiE€E.F?Edtrco>2 7 -rE E E E = F E H$p!$jE3 a9_! _ts = *\ 1 i E .E r; gEFFEEEEE: nd Fao>Ez t {atsB: ilo86t E Pl 'x*l 3 4E:g=E gE* 5$[x :' r!' dl N **lEH H'gsl 85o gE trl;-! 5l-i !t HA*d3: fln5!t 5:il d sl sPI H EI *a t d3 sE r* BC 53:P is sfr gB d9 d9 * { *g * ftsE * 9F: * i*9 * iBEg5 * Btq dd aC BEa dt a dd9 * ;dL a{ * dqP al {d9 a E: d oaoo G bIF?zo2 oE s E f Jr+o 3 co = t * EU Fo JI?oGqE )I? 3 oo oJJ IdoFaOd= eo-fozoF ooJJ t E , .3c9l !-&.;:EEif!,!; F!iF! i6 ?EE 15o* l :E,.a I g E ^t EE o; ,t : Ig I; t I E ,d:o f5 t: _9 8 I EI E E) t* tE o oF6l)2<oq <6ENHg 3=6pro !'{ 6lpEhltdZlz? J '.lqgUgE --E , E*aqqE 3.il B E ! 8i iEHfi;iiE;EEEEsE>iod. Fao=Et IE IB o Io .E E eoo !t a I trz Joo F9cEOtrirar< z o9EE9EB!o3 t!EEE-3 !9 E 6t E o F !o< iaOFEttUEA? gE I o6 oJ J o d.o POdIo(,gzdolozIF ooJJ * i * t c * ! * * * * a t * t F Et E 3 IXIII E =I **c= E E o aaA=?sa9 €ls * gF 3 flg 9rd8 Be I rl egB fl 5la g*gs 8s5!ol 3 3 !l-Hr. =t:qj dsE:. EI!I StUE * a ,$ !l*AE Ebxn cf I o* * o* o* * ddd -eBbF*IL(A< s , * - g I E E 6Q E. E adEIz -rl o *gPol ; 9. t $E *s*- g-, ilE i E fie * ils s fli. lgo *i88d-l l{o * HE:S 't R flqHq3 N 5- !l o * !13-3 tl s Eqd - 33dz 4EE3qu H? 6X6 * tq * us9: "$ g$ dPd o*p*8u.:d5e * , * s8 a 2 plf;9 p:gda9 Ei iE-.-!3-Z , *8 rr * L*N.Rrt: L6t { :*t_gEga .g 3 6.P853ogo 2*.{9E-56o E(, a ? Et,e!33:dE -E ":E}E E d o G F1F?zoz d,U Fo)q otuL Jq ?o = o ! a o- JoooF9cEO!bo<du oGoF6l)2<or dd rg -L=iilouxl6YEIFxOlJe dtz3 J [lA E 6:lrB ( ul=oodlS iEfiIEg - >lo I I I ao o oEoF =aoi-oo?= lazoF ooJJ E. zz g 9 I E. }P*gR5;.F91 : a g; i I I ."""t"l I I -rl _"""t -l ."."t :-:FI I -'l I I I I '--"1 I "--_tiE.iR.l I --_-l =^"'l "---l I zOgu {!1 oft 2l sitRg dl gl}] 9t 6l ]i 53EI EIatl I d el EIdFI dP ERE 89l iEq * I Jdq s EE.F eP4 ;;8 ;d9 Izzs l, t" I-t* t: :l: Jli -l; -l K- -l; _t. 'l- l" ,l* L =l- d oooooB00zu@aa6ba asaaaaa Hl 3.3. : !ao!o66_oc qN-o-€.4.@-o-@,o, idJ- d j qqo.qo_F-6_o-q qr.aSao_d-r_9 5E 3PE848 c :l 6t dt:t H gt !l,l dJ 3t !d 3l EI E! =t E{ol g a d sfs sss 6oS** {3d3dd i'r*SS83888i33oB CoSSA aE:dr 6oSSf EPSOP d- 6xSs$ N$&dR *8* od =rSS* 9[:oq*:- 6o$Sx sN?oi dN 50SSS gxSoB AoSS;! ;iedP z2 222 i E t tL =9e9 z295Ei 5 z a0 88!oo< E- E 8. o0 AP 5 d E E 3 9! E88I B rl z 5l 6t SI AI =t g dlil g 5J -l g 3l 8td .tot otFI ! pF E F =Ffzoz tUEFo J 5ocU Jqf = o f J = = B 6 E o JoooF9e Ftr6< d,oFooz<oG cdUdcito6_-.r=yJio!!61aY-t ai:99928*GU'ooJit iEfrlnq r !d I I _ PI ts cE; i iE i r ; ^8 :! 3 i $ EF s I d9 t8 Ec si s3 Pq8- JE d9 N*g8 ar { E TEHIdqq 6 5l a d *EdEqiln I ! r ,e!th i F EE a E pg69EI*5 !Kdf Ed" E <l!-t €dE E 8e ,G ,o Et^o:sEF ?lrla a "ldg gg s{3 IsZI EI5H al EI 4E J EI tI E 5i d! Fi3 -$3E d 88E\ il9 -ae3 tr3 oa 3I R8je , Ea :t Bl4 -ga , E t oq hJFfzz c07io ?oauG o ! f E!+o = E o:E co6s 3 o6Eo JoooF Esrbo{ u I o t d6 d8 EgE EFiq 5fs -rq35i.! 9;i4 8Eajd9 @ 6.o-6"o.\ { diddi d ddddd : r.6- o- A 6. d ddddj o FF@oo q 6 o_o o o q 96oFo { diiid - 3tf33333' g 5l @ d i's$eE a3N d 6l e'r Nd +lg Illg I E H a sd El::- q dH Jq)o B $fis ${A Ef ENdIR84l:.:tl EIslg ;*gsgH 6li oAHIEE ^*!tE$g eEdgEEI gP * Roc d E oo o J o d. FN6 oiro(9*zd@fo2aF o)J * E T E iFo o 2 9 ! od &oF6O2<oE =ok5dN CEu6_-,r=iilOuXloQil toZlz !'adi9 "igozLf,EP:-ErqE,rEY y EIO a tiAflfr 5!H ! >lo 6 ;H$ E r s,si, E : o99A .ai flE;gggIIsEEE o IDAHO RESULTS OF OPERATIONS HISTORICAL DECEMBER 2016 FACTORS COINCIDENTAL PEAKSo a o Month Jan-16 Feb-1 6 Mar-16 Apr16 May-16 Jun-1 6 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Day 4 2 15 to 31 28 28 '16 1 19 30 14 Day 4 2 15 26 31 2e )A to I 19 30 14 Day 4 2 26 31 28 28 16 1 19 14 2,288 2,297 2,058 1,926 1,970 2,202 2,463 2,322 1,821 1,917 2,089 2,288 2,297 2,058 1,926 1,970 2.202 2,463 ) L)2 1,917 2,089 738 712 604 508 590 772 817 786 588 601 607 1,021 967 956 881 886 1,023 ooe 1,040 1,024 892 1,028 214 219 210 202 203 209 204 202 194 197 209 214 219 210 242 ZUJ 9no 204 194 197 209 221 3.498 a ,oo 2,909 2.e26 3,1 94 4.698 4.940 4,564 4.210 2.868 (124) 12 446 425 346 368 495 839 575 626 s58 380 383 Time 18 8 I a tt 16 17 15 o 18 18 Time NON.FERC FERC UT 3 3 2 2 2 3 3 ? J 2 J 5 '56 43.934 5 886 2 483 43.899 99.66 '134 145 125 119 122 134 139 139 110 114 124 3,50 1 3,302 2,912 2,829 3,'196 4,702 4,943 4,567 4,213 2,870 3,418 8.342 8,068 7.211 6,833 7,463 9,881 10,139 9,681 8,512 a o7l 7.858 W. 708 Month Jan-1 6 Feb-1 6 Mar-16 Apr16 May-16 Jun-1 6 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Month Jan- 1 6 Fetr16 Mar-16 Apr-16 May- 16 Jun-1 6 Jul-1 6 Aug-l 6 Sep-1 0 Oct-16 Nov-1 6 Dec-16 Month Jan-1 6 Feb-1 6 Mar-16 Apr-16 May-16 Jun-1 6 Jul-1 6 Aug-1 6 Sep-1 6 Oct-16 Nov-16 Dec-1 6 Day 4 2 15 26 ct 28 28 16 1 19 30 14 Time 18I 8 I 17 to tt 15I 18 to 18 8 8 8 17 16 17 15I 4a 18 18 a 8I 17 1b 17 15 8 18 18 for Curtailments (less) (124) equals 12 76 (1 36) (1 28) (1 26) (1 30) (1 36) \tzol (126) (1 s0) (1 36) {128) (1 26) (1 30) {124) 8,218 8,068 7,211 6,833 7,463 9,745 10,01 1 9,554 8,381 6,971 7,858 708 31 J9 42 137 50 43 41 COINCIDENTAL PEAK SERVED FROM COMPANY RESOURCES NOn.FERC FERG UI J 3 2, 3 3 3 3) 3 525 25.938 8.141 11.756 43.290 5.886 2.483 35 oo 134 145 125 119 122 lJ4 1ao 1"O 110 114 124 738 712 604 508 590 772 817 786 588 601 607 818 1,021 967 956 881 886 1,023 998 1,040 1,028 892 1,028 3,302) a1) 2,829 3,1 96 4,566 4,815 4,440 4,082 2,870 3,418 3.374 3,299, ono 2.826 3,1 94 4,563 4.812 4.4?7 4,080 z,6oo e,415 446 425 346 368 495 839 575 626 JOU 445 + ptus Adjustments for Ancilary Services Contracts including Reserves, Direct Access and Class { DSM Programs Treated As System Resources (Addltions to Time 34 34 31 35 39 42 50 50 43 ?o 4 Page 9.1 3 ALLOCATIONS USING HISTORICAL LOADS IDAHO RESULTS OF OPERATIONS HISTORICAL DECEMBER 2016 FACTORS COINCIDENTAL PEAKS equals Month Jan-1 6 Feb-1 6 Mar-16 Apr-16 May-16 Jun-1 6 Jul-1 6 Aug-16 Sep- 1 6 Oct-16 Nov-16 Dec- 1 6 Day 4 2 15 26 31 28 28 16 1 19 30 14 Time 18I I 17 16 .17 I 1B 18 134 145 125 119 122 134 139 139 110 114 124 124 2,322 Z,JJ I 2,089 1,961 2,048 2,244 2.513 2,371 1,864 1,956 2,131 712 604 508 590 772 817 786 588 601 607 818 1,021 967oia 881 886 1,423 998 1,040 1,028 892 1.028 3,377 3,302 2,912 2,829 3,1 96 4,566 4,827 4,440 4,082 2,870 3,418 446 425 346 368 495 839 651 626 558 380 383 214,t o I tv 202 203 209 204 202 194 197 209 3,374 a roo , ono 2,826 3,194 4,563 4,824 4,437 4,080 2,868 3,415 8,252 8,1 02 7,242 6,868 7,s01 9,787 1 0,1 48 9,604 8,425 7,010 7,899 2 +plus for Peaks re Month Jan-1 6 Feb-16 Mar16 Apr-16 May-16 Jun-1 6 Jul-16 Aug-16 Setr,16 Oct-16 Nov-1 6 Dec-16 Day 4 2 15 26 31 28 28 '16 1 19 30 14 Time 18 8 8 8 17 '16 17 8 '18 18 7 I 4 10 (0) (3) 0 (1) 0 2 12 41 130 94 144 (6) (1 3e) 11 (101) 13 158 197 30 bl 35 48 (40) (8s) (31) (3s) (3) 88 74 (1) 12 7 (8) (25) 2 18 a 27 28 5 4 ou 36 (335) (232) (1 2e) (1 86) 43 (1) 1 9 10 30 (20) 2 9 (1 e) 7 10 (0) 'I 1 2 (1) (1) 0 0 0 J 3 5 4qa 60 36 (335) (232) (12e) (1 86) 99 81 218 206 292 12 (607) (247) (23s) (1 e2) J6C 71 34 equals Month Jan-16 Feb-16 Mar-'16 Ap&l6 May'16 Jun-1 6 Jull 6 Aug-16 Sep-16 Oct-16 Nov-'16 Dec-1 6 Day 4 2 15 to 31 28 zo to 1to 14 Time 18 8 8 8 17 16 17 17 IJ 8 18 18 't40 148 129 130 122 131 139 138 111 110 '136 2,303 2,461 2,183 2,105 2,002 2,105 2,524 2.270 1,877 2,114 767 780 639 556 551 687 786 751 584 689 581 1,020 980 963 aoR 879 998 999 1,058 1,031 919 1,057 3,382 2,969 2,88S 3,232 4,231 4,596 4,31 1 3.895 2,969 3,460 445 426 379 526 819 653 635 538 387 393 440 214 221 210 204tn1 208 204 202 194 240 212 219 a a?o 2.966 2,886 4.228 4.592 4.308 3,894 2.967 3,458 8,332 8,320 7,448 7,160 7,513 9,180 9,901 9,365 8,233 7,3S5 8,266 Page 9.14 ALLOCATIONS USING HISTORICAL LOADS 3 3 2 2 3 3 ? 2 3 UI 3 3 2 2 3 2 3 5 IOAHO RESULTS OF OPERATIONS HISTORICAL DECEMBER 2016 FACTORS ENERGYI I Year 2016 2016 2016 201 6 2016 201 6 2016 2016 201 6 2016 2016 201 6 Month 1 2 4 5 6 7 8 9 't0 11 12 CA 79,586 66,291 68,639 62,1 06 71,221 77,001 84,308 85,033 63,127 60,814 65,771 255 CA CA 79,586 66,291 b6.oJv 62,1 06 7a nal 77,001 84,308 85,033 63,127 60,814 65,771 CA OR 1,354,868 1,152,783 1,168,755 '1,035,377 1,072,150 1,151,914 '1,206,505 1,299,557 1,060,343 1,105,201 1 ,1 34,000 WA 436,418 354,439 344,465 302,898 326,684 346,858 384,563 410,499 344,1 66 352,151 354,260 E. WY 726,563 639,587 654,423 607,574 600,728 658,547 680,871 668,994 663,566 662.730 650,687 ID 291,364 255,51 5 246,428 238,594 307,756 473,616 480,553 397,225 275,899 252,514 231,092 ID 291,364 255,51 5 246.428 238.594 307,756 473,616 480,553 397.225 275.899 252,514 231.092 1 59,1 73 145,031 151,096 141,285 148.060 143,559 146,226 1 43,868 141,221 150,635 145,020 Net UT 2.1 93.306 1,96S.948 1.921,046 1,843.949 1.562.707 2,302,456 2,593,465 2,489.049 1 ,926.1 62 1.940.762 Total 5,243,1 95 4,585.201 4,556,366 4.233,1 65 4.490,640 5,155,606 5,578,260 5,495,882 4,567,017 4.51 1,548 4.523.081 Total UT 2,195,223 1,971,sss 1,922,559 1,845,33'l 1,964,040 2,304,1 09 2,595,235 2,450,706 2,018,696 1,927,504 1,942,251 for and Load No UT (9,122\ (8,351) (6,6s4) (8,3es) (3,027') (less) ID equals Served to Year 2016 2016 20't6 2016 2016 2016 2016 201 6 201 6 201 6 2016 lu to Month 1 2 a 4 6 7 8I 10 11 12 OR WA WA WA 436,418 354,439 344.465 302.898 326,684 346,858 384,563 410.499 344.1 66 352,1 51 354,260 E. WY 156 NET UT (9.122\ (8,351) (6,654) /a 100\ (3.027) Total (9.122\ Total z5,oto 23,834 24,0?4 26.223 26,206 29.547 33,1 95 30.647 30.477 ?7.749 (8,351) (6,6s4) (8,3s9) (3,027) Total 5,234,073 4 585,201 4,556,366 4,233,165 4.490,640 5,147,255 5,571,606 5,487,483 4.563,991 4,511,548 4,523.081 Year lv to 201 6 ZU IO 2016 2016 2016 zv lo 2016 201G 2016 2016 zu to Year 2016 201 6 201 6 2416 2018 2016 2016 2016 tv to 2016 2016 2016 Month 1 2 3 4 b 7 I 10 11 12 EAO IJ 85 212 202 to 125 13 204 608 91 30 40 85 202 to 1)4 13 200 608 91 30 Month OR 1,354,868 1.152.783 1 .1 68,755 '1.035,377 1 ,072,1 50 1 ,151 ,914 I ,206,505 1.299.557 1.060.343 1.105.201 1 , 1 34,000 OR 23,361 21,928 23,325 ?3,623 26,104 25,877 29,390 31,752 29,424 29,631 27,646 E. WY 726,563 639.587 654,423 607.574 600,728 658,547 680.871 668.994 663,566 662,730 650,687 UT 2,1 86, 1 00 1,971,555 '1,S22,559 1.845,331 1.964,040 t roE 7qo 2,s88,581 2,482.307 2,015,669 1.927 .504 1.942,251 1 59,173 145.031 151,096 141.285 1 48.060 1 43,559 146.226 143.868 141,221 150,635 145,020 Net UT 2,184,184 1.969.948 1,921,046 1,843,949 1.562.747 2,294,106 2,586.812 2,480.650 2.014,300 '1.926.162 1 .940.762 1 2 3 4 5 6 7I o 10 11 12 4 2 5 + plus a<,013 Net UT tofor IDUT Services Contracts E. WY Page 9. 1 5 ALLOCATIONS USING HISTORICAL LOADS Reserves 302 200 297 200 102 205 '145 244 615 755 73 205 M I.FEF'G FtttcN, UT 1,917 1,607 1,513 1,382 1,333 1,653 1,769 1,557 1,369 1,342 1,489 3 173 '.947.734 25.395.178 3 743 826 1 771 600 20 203 25 374 975 58.375 01 I.E,RONON.FERC UT 1,917 1,607 1,513 1.342 I.JJJ I,O3J 1,769 1,657 1,369 1.342 1,489 3.173 68.152 4.216.484 4,432,072 7.947.738 25.35A.216 3.743.826 1.771.600 20.203 I IDAHO RESULTS OF OPERATIONS HISTORICAL DECEMBER 2016 FACTORS ENERGYt = equals Year 2016 2016 201 6 201 6 2016 201 6 2016 2016 2016 2016 2016 zu to Month 1 2 3 4 c o 7 o 10 11 12 79,566 66,291 58,639 62,'106 71.221 77.001 84.308 85,033 63,127 60.81 4 65.771 84 255 436.418 354,439 344.465 302,898 326,684 346.858 384,563 410.499 344.166 354.260 WA 13,603 28,173 18,406 18,303 (s,960) (20,878) (2,90s) (1 2,96s) 4,465 16,961 39,223 726.563 639.587 654.423 607,574 600,728 658.547 680.871 668.994 663,566 662,730 650,687 291,666 255,715 246,725 238,794 307,859 473,821 480,697 398,469 276.514 253.270 zJ I too ID 408 2,736 2,681 3,830 10,443 (36,381) 1,068 2,526 14,079 4,637 4,594 ID 292,074 258,450 249,406 z4z,otJ 318,302 437,440 481,766 400,995 ?on (o, 257,907 235,759 '159,173 145.031 151,096 141.285 148,060 143,559 146.226 143.868 141.221 150.635 145,020 1,378.229 1,174.710 1 ,1 92,080 1.059.000 1,098,254 1,177 .791t r?< aoq 1,331,309 1.089.766 1.134,832 1,161,646 OR 34,171 68,768 37,873 37,466 7,179 (48,363) 24,592 (48.210l. 19,41 1 14,364 69,267 + ptus 2,186.114 '1 ,971.640 1,922,771 1,845,533 1,964,056 2,255,884 2.588.594 2,482.507 2,416.278 '1,927,595 1.942,281 59S UT (2,682\ 8,919 1 8,1 63 9,121 17,5U (1 96,303) (1 1 1,954) (42,419\ 2,455 (1 1,678) 30,807 UT 2,183.432 1,980.559 1.940,934 1,854,653 1 .981 ,610 2,099.580 2,476.640 2,400.089 2.418,733 1 .915,917 1,973,088 73 1 2,184,197 1,970,033 1 921,258 1 .844.150 1.962,723 2.294,231 2,586,825 2,480,850 2,014.909 1.926.253 1.940.792 UT (2,6821 8,919 1 8.1 63 9.1 21 17.554 (1 96,303) (1 1 1,954) (82,419) 2,455 (1 1.678) 30,807 UT 2,181.515 1.978.952 1.939,421 1.853.271 1.98O,277 2,097,927 2,474,871 2.39A/32 2.017.364 1.914.575 1 ,971,599 5,257.749 4,607.414 4,580.200 4.257.189 4,516,863 5.173.462 5,601.153 5,520,679 4,594,638 4,542.02s 4,550.831 760 Total 50,1 83 121.607 u.340 74.487 30,920 (31 5,644) (89,1 58) (3A,424) 42,799 160,503 50 993 495 260 t Year 2016 2016 2016 2016 2016 201 6 lu to 2016 2016 2016 2016 lu to Month 1 2 3 4 5 6 7 UI 10 11 12 CA 4,179 3,1 03 2,258 3,306 642 (e00) JOt (813) 135 333 4,437 80 875 1.221 159.224 146.024 151.591 141.544 147,985 143,202 146.216 144.045 141 ,300 I 51.510 146,240 E.W/ 454 8,917 4,465 2,202 1,137 (12,461l. (31 1) 5,279 2,077 6,791 '10,954 E. WY 727.017 648,504 658,888 609,776 601,865 646.086 680.559 674.273 665,543 669,521 661,640 11 = equals Year 2016 2016 2416 2016 2016 2016 lv to 2016 2016 201 6 2016 2016 Month 1 2 3 4 5 6 7 8 o 10 11 12 CA 83,765 69,394 70.897 65.413 71,864 7AJO1 B4,669 84,220 63,360 61.147 70.208 OR 1,412,440 1,243.478 1.229,953 1.096,466 1,105,433 1 ,129,428 1,260.487 1.283,099 1_109.177 1.149,1 95 1,230,913 WA 450,020 382.612 362,871 321,201 320,725 325,980 381,658 397.534 348,631 369,1 12 393,484 Total 5.347.532 4,729,O21 4,664,540 4,331,676 4,547.782 4,857 ,817 5,51 1.996 5,384.255 4.637,437 4.574,307 4,711,333 Page 9.16 ALLOCATIONS USING HISTORICAL LOADS to llJ 1 ,917 1,607 1,513 1,382 1,333 1,653 l./oY 1,657 1,369 1.342 1,489 al 1 1 UT 1,917 1,607 1.513 1.342 r,oJc 1,653 1,769 1,657 1,369 1.342 1,489 1 I o sssssoooooo6000ooooooooooooooci sssss00aosrfrt!+{voooooqqqqqooooo ooooooooooN. N. N- N- cloooooNNNNN ssss"<NNNNNoooooooo60qqcqqooooo ssssso@(o@ooooooooaooo(ooo@.rN.icisi sssssoooooNl'-NNNNNNNNqqqqqooooo sssss@o@o@ d@@o@ sssssooo6@NNNNNoooooaTa:tq(ooo@@ NNt'.NNoooon oinINN-nio@@o6\\F-.\\ooooo sssasooooostftrttqggqq@@o@o hsss =oos^'-NOdONOOOI{rsoN<N-d.i^ioo sssssNNt'-t'-Nvvv++@@@(o(o\\\\\NNNNNif$rft$ sssss o@@@oqqqqeNNNNN*qvsr+ @@(o(ooooooooooooooddooooooo- o- o. o- o-ao600NNNNN sssss@@@@@ oooooc! c! c! s{ c!NNNNN sssssoo@@@oooooooooo66666ai ai ai .i. si NNNNF-**rftrooooodddd@@@@@@o- o" o- o- o-NNNNN sssssooooo60000@@@@@.q.q.qaa @@@@@NNNNN sssssNNNNNoooooqqqqqo0600NNNNN sssssNNNNNooooo60000qqqqqo@@o@NNNNN c,,l c! c! q q NNNF-t-oo(o(o(oo_ o- o- @- @- @@@@@NNNNN sssotoo@ooooaqc@<oNO rsss<a;_:53UOorotooo30EN-d6id0a{No sssss Q66QOqqqqq sssssooooooooo@oooooqaqqq @@@@@oooooo. o- o- o- o-ooooo@o@@o@@@@o sssss**$*toooao(oooooqqqu?q1 sssssooooocqqqqoooooooooo sssssoooooooooooocicioooooo (o.o(o(o(0r:r:Eqqorotc)oroooooo,cD cD cD cD cD.!(r.!(!auo-0-o.o.o. h99hboooooG.dte.tr(o(o(o(o(o*{*t$+- t +. s- rf- ooooo@@@@@otd€oioin00c)o ssssso9000ooooociooooooooo tttlt$tI---Ioo)olo)o,ooooocD cn cD E, crt(EGrag6aEq.r(LlLG 59S*9oooootttEEsssoooqqcoooooo (oqo) o EDago. o,tr, @\o\o\o:ooo--ooo:cicici6Ooo 6s oooooooooorya{o!N_N- ooooo60600+$$+$ NNNNN@- o_ o_ o- o-oooooooooo\N-N-N-N-*{stit sssssoaaaaoooooNNNNN o@@do sssss @oo@oqqqqqNNNNN sssss00000oooooNNtstsNqrycJo{c!ooo@o qqqcqt+rfv$ooaao6{o1ryryryooo@@ sssoNooNoNNO.:\q6@O PSSSZxiFNo ^"--sOx5333go-Noc; =tIo = OE<.9 {oE eA'O EJE p i6 ogcc ,g t 3;vbEEE C-d!bSEEEB985E66o<>x.vE -;-E<E <pE ef", P i5oonY4-e x B;UJjccE SEgTTTE86666a<>x.x.E ? E.B = €0; P fbdoE I ;tuJ ;cEcqpP+*rlg o= o o oE8E666@<>EtG. .+: '.iE X{aH o-lL .: v-,; - 5*'6:q U E1F & ;;u-cccEpETII.130=ooo9,85E66<D<>EUt .- blo<P{o3 edEJP p ibE 8 EsF & ;tvE!qEqpe***lg o= o o oE8E66Ea<>u.Et o:8E.IJLf R:oood6 6OOsecqoobooot6 -trcEOO Y@aattaoo o -gt ,Fl;.-oooo ogEm_urii66-Cg<EOOY 9'6'63 E:t :>o<Doo PSSSXoO-""too/r O O O @;N9qqil oooI sssssooooo@o@o6ooooo.Iaaaa NNNNN s"<s@oNoooooo@OFcidd :JPSSSIxoo@l-.NON,.ltNOOEN.33frzroI L oz oi PSSSxo@o-'-600/OOOo =OoForzo;a'oou-J o dridridooooo ni 6i si ci niooooo@_ @- (o- (o_ o-oooooooooo qqqecoooooooooos_ t" $. t- v-NNNNN qqqqq(o@@@ooooooo- o- o_ o- o_ooooo NNNNNo@o66 sssooo60Nmo@qqqooo sss(oooFON -OOrqog@Oe sssNOO{oo@oF\qolNONs@ o@o@@@o@@@o- o_ o^ o_ o-rqsrtrqrfNNNNNF- N- N. F-- N- ao oJ J o d.oFF- (/D oiroo6)7(g=o-ofozotr ooJJ ssassooooooooooooooo\\\\\NNNNNrf*trfiq qu?qqs? Nl'.t'-NN@@@(o@@- @_ (o_ @- @_ NNNNN*ssss 9SSSXFONrv-eoN?o@osiPqcoc-"-No--o+6N sssss@@@@@NNNFN060eooqqoqqoq sss@$oFOOo@oo!a?qNOO -N >sssx@$o--o+o@ooo@600o-cidc;F-rN cqqqeooooo@o@@@@- o- o_ o- o- sss -OO-rOooooNo -aio t oGoF2et0 -Fo<N(Eu HB =rrIJJ OSsOJJf<ootu pe at, < =e t €cDq roN Ntn, rooor ooo-oot-!t @ oiocn(UL ooo6.Y'@-rt rororo f)oro o&IIJlrt ooo)oElro oc Jci'=lr,6E6(Og=- = NOto -l,clo;sB'Eo- oo,q -cPgVl+ tro E' ,= o(E = 6ooo- o-q =dtc,B&8E ode.i 0nr.E$s F $xE(fr(', oo @(\(f,@c)$ 6OS€F-t\O(rol- oi oi I Eo) Ea = O(* HEEoolr.E.N Od, (g.4u, )E'3'fS XH.,xxoEEEo-(Lo-F-N]rooo(\l(\lN otroFoQz<otLtr9o<a=frII: tsHE B 6EEE gEf,3' f J a ofr3?EE=uI I90!o 6E&Fo o d c o o o o o o a 0 e : o d o U 0 :: ii o oooo: : : : o 'id N Nil N 6qN q h 0q f 0 I .!4 Nh N n q o N E 3 o II : oi hh C;5 oeh o o d r!d i; 6N N t d a ? o *: : Noq h' o s Iu hon 6 ^, 4, <i q N I @6 c,l o uio 5 o. Nh ^l 6 di : : N o?.iF l l A,' : i : h : N a@l : N N ts o N: : t:it';l!l :l i:', ;i ij' ii: o NNhj N ,h l6 i d s''l : : I ao q NN ad : : I o € h -, l . @i -: I I q N ts : @- i z z zzzzz .:- =F :z z a -l a o o . .: O :z ,l- u z aF ts2 d Us o ! o 5 zs h UFz oUz o0 o Nf F F tsz 1 Fz o : . : i zUa EUz 6 E d; v, d .G t .g s L U o ozo F o ozoz : z c € E E I Cza F c c c .,,:,::: :' t': 0 j FZ t^q ) z 4 !z F6 o 2c F F: E n .G ,1, EIE alE<l <g'l s!l: dl.( EIE 6ld Fz:oU oF6 a z F F () F o 5 u z I Fz :a Fzu g I F ! j Fz o U o a aF o o F ou 0 : F q o o Fqu o q F o 5 o 1i v F d Uuczc I z x ts * uUz o o : : :: gF& o0 al : o ts oo ]oa ou zo O zoF N F o : ii z :: F c z F N z EuZ a E ad E v,. z o @ o o @6oo c QO-o:N p$RaoE- .96t9E c- =LU X O 3.e * 5OE;E.9=EE!s,EE02 )t oo o x9ulFaS ,1 f,z o Er( Lr tttU}oodlt ffi I t I o o N @- h oe6'a ^ieii N ; I l, )t : a ooooooooo I EEORP tr QIo:ts ;r ood3* o H,]- c -E ,;;Gc-=LU X oo.-;E oESe.9:FE6iE3o96llUJEAS z <-Fz o E>trwlxU}oo(0. F* I I l is_ : ;,N - 6.4:;'ra,A:Alt v irorN ii*l ' 16:6:-i9, l oooooo rii ' I i.o r; UEhFI FF =?e fo = I r h IF fo a F = :6 a f a a F f,o o B -f;IFc uItso Itso UIFo o*lil.o o FzUo 0 ,zu a o 6z) U EEoU lz 4 @z3 E v ! E r z:oI iz o U )z U a ozf, z F o z65 @ F foz Fz 6 f,z 0 o zl € € E E E ! g u:foI E z o :e E E I u U oI ) U gTo! 'a d l9 F!t cz z o dz t- p E 4 U :o! ==o ,z do ozf Fz o -z o Z U E: I E Z; '! E E E E E U o 'i; 'a z a E E Eo a E z 6 d! E E I Fz Utz o z) Fz o U ,z u 6 Zl FUU ozl tz & o @zf U @ tsUu Uzf 0)zu u 6 6zf Bo F ozf, ,z 6za :go! E ! I E E Ec! r E 3 E E ! d E a : o 0 E E U h t z o E E E E I :;z e c !! EE tEo 5z do z rtz fz u o &zf, 6 0zE -z d 6 z) U z:oU U,zU 6 oz: Eo FFo A N zo F .EI E E e uo b ozl :z r o 6Z, s :EoU =z u o 76zf o u FUU oUzl &-z o @z: N q I I o hz U z,o Fzuo E:o U o2 g, Fz E UE u UE:o a Fz o 6) o : q Fzc z: tszo g u U Ezo Fz o U 6 Fz oq Fz o t a at:zc 2 oa 0 q I d =Ec Fz o q.t q Fz o Fz o zzo U =2o U z:o U ) uEzo q &:o U &E2c q 2Eo U4::o u U0 zo a) U:5 U O:Eo zEo E:o U zzo U U U:Eo u U tEo & a a E: U a Uf:U 2o a cz a cuu a tsz o FzUo U Fz o Fz o oF o c 6 oFooo _ta! <lrl al c t ooooooooo oooooN t, o_ i d ' o 6_ NiN ? rili,lt,lr:i: r o o ol o 3o FFf uIFo6FB l lo ,o Ff o F L]o = !Fo !Fo IFo do Fl B f = lo ,7 a U fo C = I zoI U F foz F loz )z U o zf zo F g qU F foz 2o ts o ozo U ts)oz : szoF fz o0 oz3 z o 6z! = zoF U z zo F41' d rtzol Ug E ts)a zo F o d oza) U ts oz F foz z o 6z3 z€F U z udo 4z! € o u ,s F faz )zu o) &zf 'a : z F g z o zI E I B; 2 z ea -i )Fo F Fzo U .E L e so e .9 F:oz :z 6 z3 F az z o dz zo tso uU F aoz zo F I z 6f o F) :Iz a E .e .9 zo F € zo U F-o -F F zo U E 6 'a : Uz e o 'c 2 Uz E z d ! F loz Uf,zU o zf, F o U,z & o z) I E o t,l zao 6 zoF (9 F loz zo Fo 4 u F foz zoF 0 F f z zoFg u F loz ,9 E .9 ! z zo F Ulz r o dz: z z!F g & =z a 6z- rNN ooa N I oz U F foz u U oz (9 xg oz U u u o UxU oz o q oz (, oz I aU 6 az (, x z U oz o a oz I -oz (9 & U oz ts f,6z € F-o F oz u ax oz coz g z c 4 c2 u U aoz au F-o g u o3oz 0 U o oz d foz p oz (, u o oz g & Fal6 o d U oz o( 0 6z I oz u U oz u I Az g a oz g U oz g & oz c I cz U a qoz 0 U F foz o u )oz g u F,6z F f,6z u f,oz F oz ts f,oz o 4) F faz u ots ?6z U ts-z oc a oFooo d o I t oE oooN= =-YC QLollN & HR6"Y- o3liF ifieEx a5ioE+co€ip o2:Yoo 9 612UJF<S , f,z3oE: >dErzlUEu-i;ooitrIL: t W 'a c; ,i al : 994,4:E9x @ i o6oooo U .:oac ol l o -l a B 6 ui r :ri,N: -l U 3 oB= Tts rE F F F IF UIF u (,go e Ito IF U lo o F),f U )o c c F = f, UzFIu 3I E oz F ts a:- gz FIg a I6z Lr Fa U o = zoFa UUd0 I Fl 5 z uz tsI aoroz Fu F ) 0zFI au Ioz F U ts f, ,9 3I 6 i; -g .g E B E Fq U U FU0 z (J oz5 o: z 3 z E -g ! I U 3 z 9 9 E E ts a F o LUz U q 0z F z aUt- z UJ ts)o oo IFf u oh Itso u a 6z Uz Iu aItgz F ts ! 6: .9 II Uz FII: 3E€ I6z F ts Ua6f z ts- IuI oz F F U 6: o!B E FF oI ou z U gzo z z6 ? t z E ! I ,9 I ! I,E o : t E F o LUzI Ff,c oo E! o I q _! : z c ; I ! gz FIo Er: U o UdoU 6z Iz FTo I ts U: ou dz gzFIo J Ir F o ) o z E : I- : E o : I ! z?!g 3r 6o df u o 6z uz Fzg 3EF u ! u o z z FI =3IF U - z z z FIo =T tsa:6f, o z ,u : : F oIFf l ots U rF d .g .v5 O g 7 € = Ufz ) U U 6 F E .9 t o .s l 6 a5o 6 o s N i o N I = F F)oz : Ug oo F,u 3rc of a oI z i f o Fag I l o! = F oIe: F FIg I Fad: u oI: F FIU I F - d oZ =E F FxU I ? 6) F =t: iI d = Ftg L F l Fxg - l Fa ,x F da E 6 o7 =: ts FEI T F f tsII =I Fa = Fag Efq ! FIo tI F l FIU I df FI€ 3I 6l FIg ;x Fq 6f o) IF @f E aF uIF of, J Tts a dt U:F E u oI3 z : a cI z o! =: F oz z F o u F oZ FIu IFq 6 FI =7 F ! ts-: =IF 6- F U II F d FI I F Ffg =3I ts - tsI0 tI F = ts i Fco r oFooo FN o c oF a E Fo0e c o oFaoo t 0F oo o I o6 ooON:=-Yc Pao=F: E5E 8re?Pa!odP,Y ou X(!c-=b-.-pP OE<tr.eg;E EEil!UJtr<S z zfo >(:vuJ c oEiooi EtL? I p* o.o o o.o oli i l ; ol I l o oo oo o r'b <; ; ol t: o o: i l o N'u't; ;o. . N:o : : f,6oo N F B ft :o o F a a lo o FJ t f, (i f,o o F ft (l c o F5 B B f 3 U lo ogI Fz o 0lz Fz)o ooUF o Fz o lz Fzlo oouF U o U z:o?0lz q Fz oU oo F o Fz o -z tszl oA F o Fz !z! zfoU oUts o z Ia Lz(,z6 z c E tc cCd tszuo d fz d tsz =o oouF o J :zoa lz Fzl U o UF o uaFc =za Fz- U oauI c Fz o U -zr Fz1oo oo F o FzUo lz dFzDoU2oo F B U:o 5Uo t Ff z U: o fz zfoI oo o U t:oI lz Fz) oo F o z =o U z Fzlo o F o Utzo U5z Fzf U 6o Fu o E:o ufz &Fz-o 6oUF o F)oz z Fzfo oo F o F foz u3z Fzfou oo Fu o F f,oz f U d FzfoU oo F o Faf,6z Uf,z zlo oo? o dF oZ Uf,z d Fzfo oo ts o F foz u zU d Fz)oo oo F o F foz ulz Fzfo oo F uIF U-z@ udFz3 co F IFo U:z U Fzaoq aoUh o IFo &:z! u Fz!oU o6 o &IFo b-z U Fz o! ooUts c ro lz Fz-o oo@Fu o Itso f)z udFz)o oo F o g IUuU FUU U, o I u F : € I U u F u z I =rU b U z U IU U d FUU U E I U F o U : o !U U F o = F z U r: t z U ]Jt 14: F 2 !z z s Fu o FF z f,o o d c c Eao E0 cq o t:o;z o o z: Fz o o *z U o o zo Fz o o z Fz 6 o oz F = o U tsz U o :Zo tsz o o z tsz U o o Fz U o o ::o Fz o o IFc z: F cz o Fz o o o oz Fz o o do EEo iz U o o u Fz o o 6 Fz U o u Fz U o o qu Fz U6o c E:o z U o o oz tsz o oz Fz o o IFc = =5c IFC z F rFo ;:z Io IFo 2f, o(a IF zf,:F a, !Fo zlEIot, gI F =C!U UII F4 eUU gT tz I d tsz:o I Fz I g Fz CI cI F4c!U €IU Fz =c! aI F cUU II U Fz oa z Ez Ffo oo ao t*uz Ff,C oo z o zIzo F c c oFooo a4 o d tsooo o oFooo o c c c c c c o G Fooo o C c cc F o aF F oo6ts c o t @6ooON: tr Qao:tsa E5oa 6:'e?PaL_ X!o:/,)" c G c- =.'1i€o.;?FOE5E.95 =E6EF3qrQErz urF?S , at-zfo5,>(iVIIJ EU}:OO.tr0-? I ry o oo 0.'F, : 'l l i @ N O O v-O n 6 < < O.O 6o @ N v * i ".6 6 i :riilil : d o-o tt o6o6a oa.ooo oA60 : ": li o @6 oooN= =-Yc qo-6:N> E=P HH,oE-L-XE.YoIX!! r;;G c- a @.^7E 5'? g =.e5E3 o=)\Qg I5:IJJtsAS z n 2 o !( iz tttU}ootr0- W o I a f1 6 I 3i i'- : i .-..:,_-og ,g€ oo : o o : i ,-t^ N,l : : = F cl o o c F o F -?=?c F = F f,A o 0o ==l f, 3 f,o o o tsf =7 f = F,u ! z U r v: U- zoF Uzzo U o N oIFl zf0z : u zo FUUzze o N oxF) zf Iz z F a o 3t o fZ oTUzo F zzo auN aFf zf Iz U: ts o (] l Fzo 3z Nfz l E E go ol Fzo ooIUz9FU zzoou oUN doxts) lozaU ,, ts F F o,o Eo o o a F2c Ulzu c 4a-Fzo u zu u 2:o Bz z z uuz o zo Fz :o tzU o : Fz o C ! Fzo 0:z oIUZo ts zzo oUN oIF)zf,0z : F I? uIF F z U , ,c Ut zo U&zzo o N oTFl zl z :IF iF IF IF Its IF F F o:oU za do 2o z od Eo FzU o zo z o U zo Fzu o 5o hz a c Fz d!z az u a z d z F2 Fz C :z Uz zo tsz )Fzo u=z ,ozU Io ,FZo z@ l62ud 2 dIo lFzo Dz a l6: ds oo 3Fzo J +t+ zl2 alo YIY ;l; sl Erl r .tu 5l t oI zoF z2o o orFl z oz =F ga zoF zzo o N oIF2 z-0z e ts ,o o @ N c o o c c tsIo 3uzz azF d zo:Eo Fz zo:cU Fz zo: oU Fz F zzoUr : F z z,o Fz F U 3 Zz oz 2o2zoo Fz zot oI Fz cIU uFz c!L F z2o z F ts zzcg : F h zzoUU z IFo az 2 zIFIF zo2toU Fz zo::oU Fz zoE5oU Fz zoz:cU Fz zc::cU ts2 zo:zoU Fz zc:rc! 2 zozzo Y Fzu zozzC ez zozE() Fz zoE o Fz zoz ou Fz zoE oU Fz zoEzaI tsz gIU a z U g I Fzc I! Fz aU ts zzo a z F F zzoa ) t F F zzoU : F Fo rtso ! o Fo IFo 6oh o o ooo o I Iolo 919 Foo0 oFooo h !oFoo o Foooo h a 6oo i o c o'olo a. o 5,4':ia a e .:':: o oF il:i i I,i il,iri, "i ni:Ii,:i, al :: tso ",3 N @nN : N ^ : a : :iE:@,- : : oio i *l Ua of o ,1,o F:a f,o o g F-o o Ff,(9 o Fl c o o g g u g € ?l E U o 3 ac .g .9 .9 TF F U & d :! U 3 e = .9 IE 3 z ,. a 0 ,go E ou E ! €E € U : 6 Fd a Fd a a!a z Fz uz F: o l* zl2 3lE ml? alc sl; #l v vlJal:- ofzu U f z : Io U fFzo Fa EIo U - o { E € P g f -o u 6l f,z z lFZ uf2 ts oUz z I 2 t FF o- € { E,d EI .E @ f,z F )Fzo )Z F ozf, z ts Fz l tszo >zu F oUZl zo:Io zo Fz zo:2o o tsz € 4 E € - o zag u F )z d: : g )Fzo f,z )dz : I u,Fzo , ts2o lz U U6 F z) f ?zo z U o ts o f f tszo -z 6 F ozl z uF Iz oc T u 2 ts o Iz F 6 u tszu o) f,z Fz zo:,o zoz F2 U z u ;ozlC I o o = U E o I o Etr a t ts U d el! N N s .9E c zoE U azU zo:Eo bZ zo:2o Fz0d c g6 o trz =Uo zc: c Y Fz ,Ei); o o o zo: = Y Fzu T F ,1, ;IE 616 .! 3 o zoE:ouzoz z zo: =o Fz zo:Eo Fz zo =2oU Fz zoE o tsz Zoz:o ;Fz Zc:to ;z zozzo FzU zo:zo Fz zo:zoU Fzu zo2 o Fz zo:zo Fzu zoz =o Fz zozE F zoz U tszU4 zo:zoo Fz z:Eo tsz zo =:o * zo: o Fz zo o tsz zC: c! Fz z fEo Fz zoz =o z z Fz zo: =o zoz z .Ea o ,E o o 5 = c _a = c oFo oooo oFoEo Feoa E oF oo oFoo o t I @o ooON: E qco:Ni F;E E:'q?Pa!o6!.Y o[ XG c- =o--!E OE<E.eSEt o2lYoo a XgrrrE=3 , fz oEE>d:y-tuiU';ooitrtr: t F* o o : i : ;0o : Goo6lA6e:,9 1l-NNnm.:@ oj a-o'"' d o o fi.a fi.o ,,;o0: l I G.o 6., o: I oio oooo o @6 oN= c E0-O:N> trr PHR.o-E- Ei.EESfi:3o,- >E oESe,g5:EIEES#E:e , aFzf,o >tr:rzlU t u-B:ooitrB_: X t I I o ,o : :o:6 I o o N :a:o o: a.a:o*r!: o_ i iio ni uNh e q -^96 i! 6 6:a 6 omho-oa6 6--i.1 N-: 3 li. glr I '9i d o:Ar 'o o n - o t c:s3 9g: t^ ^.- r ^ ^ ^IO F,N l- N N m a l* - 3_ :i ;_t et l Lo :qa JI o t : -:- :;9o : _.__:_.663d N '-"ar- ;i i: tli i.:. .1 3+ ,::!.::: q @6- oio i ;:^*: b:" : : N 0 g u U ts ;fo o F = o u o g 0 o o g z o o FI Fl u 0 uIFoo=I U o otsz z a UF , z z f iu i: o Foou oFz Z 2 -9 E lr 6 Z o :oUz Fz z d, E I u IFc:cUz FU FzoaFzu:zt, u FU Uzz Iz u aBtd 0 E o E E oz ts E od I gz u I3 Z 2 z Uza uIz zc Uu: u UxFa - g E U a otsz z d, E Uzz I = xF = U 5 I FL F :9 G IF zc z U Fa U, ( IFo z d t 2 F o zoF zt u , F o z U @ utts I :oUz FU U E U U B 0IF € ; g U lz Fz zzo L :z 0z I: o F o oz L:d E U: u U F U, IFo 0F-oo dx E I t t r oz z , f o I u E E B E I o E o o o o ts oztr z: z ua: 2c oU aFo Ugt tso g z =z oFz z a, IF !, IFc U I I ct, xFCUIt IFcc, I rtsc!; ,: F ! = EF a&It: zo IFcU, aFc U, Fc! IFc , EtsoU s u !tsoU t u EFoU, IFo t IFc U; r I c t I xF , uIFo U t U UIF U I f,cz a E T oFz z d oFza z 5, oFz 2 dt oF 5 =d, Fa uz& z F I za =z Fo uz z Foo zu z x z IB: F I: * UT: F oFo 6 6 Foo u a 9F a @ cc c c c o F0 F o o 6 oFo 6d oFo0 o E 6 Fo o o d F0o s o 9: , - o o 0 o o e o F o o o o 9EgE€tr EeO:Ne .5.5E d:'q? F.;.ErEE 5{pECLi = FOEBe .eSEa EiEEU,FAS 1(Fzf,o ).tri UUJT 8Eid0.: t X o ,' l o e N a,o n 6 o ,l N o oF o NN1'1 );N @-d JN 1d o-. id : o h 6o ii oN ) o 11 m : u1 h clo :9 No o Nd .i ts: Y-i ts ] u1 h 9o a N qo >f" *d:6 6o 11 6 o i j; O-O i N o "ii 6*i.j : 6 l'; : : ' -i: a o o N N () o b N 1d :-' h :!Yi':6Y;Zid t,o- h€.1^t di-i: : : N o:o N do-I : dlooi o c 3 B o u U u !U o! I a ! c E : c o z U , z ; Z 3 a =c z C € o : C : o =o 7 E c E E a z c : o E : c a C =C e =o : o 3 =o c : c ts ts N Iz z uz F F t:p F F F Uz 4ts ts uF F F I !z U z ) o oz = o c =zCU : zc C F c: z2 c f ts c: o 9 f E o o - ot g ) o E o F s = 2 oF o o cz I - rt f F ts (l o =- 2o oa Ef,zo - a 5 z f a z 2 i c zF t =ol"-o@ :F c 2F =o =F ! c2 : F z F zu z I Uaz E A o? oo oFo o ots oe o oF o o F oFooo o oFoa N a 0Foaa e oF o o oFooe to o F ooIo 0Fo o Foooa o Foao o oFooo oF0oo IFoco o o o o Fo oo6o cFd ko Foooo o i3 i : : h @6ooN6 AL€roo9No6^ o 6P o,)x 5 st>,qu Ei3 oo oext!oo s 0, .G E od o .9 Go o z #Zfo >dE\-, lll 3 6B:ooi(0.a W a t o o o oo ts o o ^: ol 0 OQ o o o o 6 --;. - d d : : : : \N d tsts ^ii oh h a NN o d 6N d q.tH l o N l F ts €NN tsd E do j F b s. l N N F F flotsN 6 a a do1 ? o 90 aa96 3.i I^4-" F-F d o o n qo d N @ 6 a NN,o a ts d; rA ;.';9o'-- F q l : N o N .,: : : i 3-s 66d fl o ] o@ d q-L 6 6 o o oo \NN€o i-ts ". v.€ ri Na iq !g U c {o U c g o!oI ac t !aG c 2 E Z c 2 o F- : E I =c E t o E =c E : E z c E : C E E o E = E at c E : c E z o E : o E a E : c E zc E : o ; F w HI UF HI Fq I l*F F F *IF UF F z c zI c: )I :F U z Ea U r E,6 U U ca F U =to =F U t z = z 2F U zF U I F E G. ozz F zF g9, :ts Uu, I t :F U z&6 c - Fzt c2 2 a = Uziz2 F- F zE FU)i cizE Fz Izt F =F B F I tz 2 i J F i F Iz: : a U.. Fz: F F z: a o E c Fooo 0o oF Go t oFoo o F00D a t_ EIE HIE oFo o Io oF0 o o : oF oF oIo oFooo oFa eso q oFooooFo oFoo o oFooI E o?oo o oFoo0 Foo oFo F co oF o e o?000 o i i t I o o N oE 9! OL€soo o6^ E69OL:fi:3 "'> E>5U9EE6H-e.r=< ooEoctxUIoo G o 'E =06otr .9 EoCLo z f,zf,o =E!dFLrU rU}:ooi trO- ?o X o C : :I N o Goo o i i o o o o @ a N: Q N , €&o- N aq €1o l 1 d I i h N o : : 6 h : 41, m i o@ o 6 : d IN I h s3 N i a N ;di o 6; : o o oNq F N N,ts ..-,.i.,- ori N : i a o o- : :.. : ; o di N oh .l dN ;:i:< i I . ' h F N N s: ii : o6 N N @ .i dt : j F h 1 . -: a QO : qq :e o u o u o I U 0 g c I U U Ug u (,(,U u 0U g Co oq : C : c f, o E z c z o E o E o : o 2 o E o E z o : o z o C : o e t o E 6 =o : C t o : o 2 C : C F F x ts a h F F t F F F t:F ts ts F F oz5o(, a F Fz U F oFzt U2ziU oFz F o otsz z FI o@ Fz: o =I o FzE cz I Cd,2z z:c Iiz = EF F oo z: o tz2 o ooF2t I 3o 5 z2 UF c tz2 ts f, o6 tsz : z z o Fz: 6: C z2 F F j o@ hz: 2 o oEFz F ::o Fz g 3 d oo foEFz5 f o&Fz = 2 C6 *z ,F F = o c oF o o oo@ otsooo oI a Fooood oFaeo otsoo oFo oFo F otso oFa F oF o h oFo E 0F o oFa d F o 6 Ih o EoFao 6oFoo tsooc otso 6 ho o Foo o ,oi I I !I t : l 6o 6h h N .N I o ooN6 AL€s Q6 oo6^ a::u56 oE66PoFes ool o xUIoo G q, '6 E 06 o .9 6oeo z aFzloEE >trEVIIJ FU}: OOetr0.?t ry o o o o o ioo F ryd 5-;;o N qo o. 9. o6N Nrri oo ,.-1-.- N 0 ts 6 d 0 o @ N6 6 .ij, d N N =o 6 : iJ qo \N :'; 6 6 d o ui : : o .ii C :aN h 6'o o,O 6ts l; E o n :;;'; F1 niri : . ;o;- : q a 6 o ..i j'r 11 NN' NN N6 o o 0 (,a o {I ua U a U u u 2 ct : og E C E t E C E zc = E : o E =o E I z c I a E C E a E C E : c t o 2 E C E u: o E u: o E f c E , C 2 c E I F :F F F i F F F P F: FZ z F g o c z, C z, o zc 6-zE a z c iz, Uz F2z etts i c ?zE c9 c z = !: c z 2 Z z: c - 2 2 tsao Fz z z z fPz =z E c 2 : i = z C z z co Fz:I z - Fz cUFz, cFcz- z , F;J = U Fz t c !a z, x ts U tr zt z E U Fz, z : E d F oFo 0F ots00e ?o o oF a€ oFooon oFoo F oo oPoo6 oF oo oF oo aF o oF h ots o oFo a r Fooo Ioo oF opA F o oFooe oFoo F o ,,|.' a co t N N q6 oI @E ooN6 oc€roo oo6^,a!Eola E,: UE6 a= co-:>33 9EEo x_aE=3 oo oaxuIoo G o '6 E 06o o 6 oELo z f,zf,o >trEVUIAU}: OOs(tt it W oo ot t @6ooN6 or€soo o6^ o6! u36 .Y-rz6oefrF6P6Ees oo oo.xltl (l,o tg q, '6 E o0 oc .9 (! o o z f,z o >(E rZLUEU}:ooEtr0-rt X : @ N o o I -.-!,-.. a : N N o -o 6 o F 6N hN ) = *l*,Na N o =i Q l r ---t*,... . .--.1 : : QO*o o i l;--,i6 ;3N ; o oNF I I : o oN 6 : e' :;; N.i o :^ . -'t i : N-6 e 6 Na i1,. N -6 : : : t: f aIU -0 {5 -(,(j g ogUg E G : o : o I : o z o I =C t o T G e i =o ! E o T : E : c =o , o p I : o T : o I o t c t o I : o ! z C = E o 2 z a E z o i z o : o E z c F g u t t I i i o Ua o II o F F ts I I I oz a - Uz a a c I z e Ie E JF 4 ctsz z z I o I z Iz0 sz I z 2 z 5o Fz Fz - F Fz E itso Fz t c 2 L =C T a 7 I oc t oIIEIo o I IFc o a U E o c xFc z c x trc 2 C ca z =c a U z Io o a z g2 : F2E , U O z: ts d c 2 a 6 FzE Iz d U c z z z I c: t -zo ,-:F c a 2 tsz a oFao a otsoooF oF oo otso oQh a F ooo oFooq oFooo 0Fooo Fooo F oFoo h 6 oFo oo6 oF ooo o aoeo oFoooo oF0ooo oF ooo Fooo oFooo oFooo ;otsoo0 oa tsA d N : 1i9.d ,'G l h ;'.'r !.i : : o o N o € . i j ;'; N.i i : 0 oo 'j i @ o od.E: B N o ri1 o I :) N i;l; i 6o : d I i oo i 6:; @-dNiri : i I ) . : : : N -6N ; o i*1d ir l.l- xx ;'; l ^l"i : : n L1l : : l 11 o .,i ;fi o o : ! N o q h N v: : d d^i ' ci6 l Ia U ) o 3 c = o o U F IFo IFo l,I ! g g co : a z o E o e z a 2 o I : a I z o I , o I o I z C z C I I 2 E ,a C q z n c E C a o : C :do , o zd .9 C z c o E o o : o : c ; z a c f I z n a I -I a a a a o cJa C U z z a z z U Z z oE: c tr !Ue Fd c 1 F2 o =a Iz€ U U dE o z t l a;z f a z: I IocIFz E I cc: z z cz - c o )Fz zC z U z c z(j IFc U 2 z z U I C z d =FU =F o Fz t t U 2gFz zu Eo EFz: - Fz d !t .9 E U zo ! l 0 g z z ou trz F I ) 0 z : U !F ao oFo o otoo oF0oo h F o 6 i oFooo h Fooo 0F ooo€ oF h oF oa a oFo o o i oFooooooh ; oFooo Foo i oFoooo hh oFo u Feo u6 F0 6 oFoob oFo oFooF o t o o @I @oooN: OL!- ooqN c o^'i5:2DGYo[: u36 -s co.:>FB9EE6:aE=3 o6 oo.xt! G,o 6 o '6 =coo o E(, o z f,zfo >(:\./u.U}: OO=dft ?o X C @ ;' c- o : ; N d oo NE Yt'lo ;:h 9; Qo o 6 N o ui oq 6 ;6 o a ni^L: N i : N N 6 : .9 6 N :ij l Nc N ? 0 I : : : u1 6!l ui o 6 c_ 6 n h bN I . o !< d {R:^++ : : o.i I ! qo 6d o:o rh h o r-F6ri 9+ ss a N )i6 6 F o 9s r.' 0-.q ': N Fo o Nhr: hNq ts o o C a C Uc c C U u o U o c otoa g a co ? z : z ,9 z !_ a ,i: ,o ::u: a c :u: ) : 3 B 2 9 ; Edo 6,9E F Edo .9I E F E o ;.9 E : C ,9 3 2 o .! ,!E € 'a! E zao -6,E o E z o !E !l ol il !t 2 U I zF zF zF zts zF zI z z zF EI XUz E + c-rz zo F g z z - z z c, = c 2 F c = z z ca i z z I a oI tF 1 IL I i c I e a 1 ea 7 FU F F -F FL c a F =Fa 0z f c zo C o F ci I 0z lo I z 6 oF z ol z 2 z oz F z z zC F ts -l =lJI 3lII EI>t ItsC zI 9 0F o t lilo li I6 lb tsoo 6 oF o o6 oFo oF E 0Fo I F 0 oF o Nh C i oFooo6 h o A oFooo o cF Qood Fo o i oFo o otsooo tso o otsoooN o a Fo o oF ooo .; I t t .; .i, 6 : ots @6 ooN6 o0-Pp QO oE- o[:!,i;Uts6 E >-: o€6 6Hoees 6'IA (, x IJJ 6'o 6 o '6 E o0 o o EoCLo zfzfo >trEvuJ 3U}: OOetro- tt B* o o o i h o qo --N\F' ao N ) q6 o ?o 3; q..: co\^-:N N ;oh : l ] -ri : oo a ;'; ;i; :j IN ^:N ;d f, r:..i N d IN,-. ts o@fi N j : N so Fii aN \N o !' o o rh 6€^_d o NNo F N ;;.4 : ;;'; o *:-a11 o$-n o :t U a o U o I a a C C cz F =3 oz -o 2 z 3 0!g a gI ! o oo U z v , ! 3 : o ! .9 2 -9g E ! z c .! E , o ,9 IF. ! =c ; E F E c .! .! E E c e a E L C .! ; 2 c .9 _9 E F = ,9! E o _e E :do ! Io 2 ,. 6 :aO o : C i 5 =o a t 6 2do 'i o E a- 'i 6 : o ,9 '- !a z o .9z IIo .t- ,to il5 ;13 C .! z ,y U z U 2 z Uz z z z z z z z z z z z 2 zoIl z6 zc z6 zc zD zo z6 zc za za zc z4 oz z; t u2 z F d 3 2 2 = =€:i o z z U: z z E zo zz L 9;z (,z l ts2E tt F2 z F::cUFz = z F = =o +z: F C Ec!iz 2o i iz: z aI cFz 2 2 =a c C =2: tz z F E Fzz o f c gz = o oz 3 oz ) g o uz l o z d 5 z = ac c F c c F F c zo F F o zo F o zo F F o zo F E E c oFo o oFooo @ 0ts o oFoo 6 Fo o oFo o o r F ooo oF ooo oFo0oo F00o 6 t ao @ o* oo ots0oo N Fo oo h o7oooo oFo o h oF s otsoo o oF ooa t I @os9 oI9sQO oo^ UdE o.:>Fts d==;qiJetseF-s oo oo.x UJoo 6 o 'G E o{o .9 6oo.o zfzfo >tr:vulrU}: OOetro?t v oN o @ U E a o : : o d :- N lc ii; @. :cii": . :l o t F 0 N N6N @-o\ F o U o I c o z o 'c 6 c o _a E 2 o ,9 vc : o ,9 ,i Io :t o ,9 i _! E o 'i I c ,n !t E o ! € z o E E 6 = o o ,9 ii 2 c .! 'i I z c ,9 'i a z c .9 ! z o 'a Ic : C ,9: :!c t ,E:'i !c 2 c ! 'i !a : o i _9c : .qo E o -a 6 z c .9 a 6 e =c .9 ,i o : o .9 -E _9 Edo 9 ,i _9o : c ,9 .!a : c -e Ic : c .9 ,i 5 =c i E =o 6 z .e I 6 : o ! 'c 6 z o .9 4 =c a 'i .!a : o 'i _!o zD za za 2a zc zo xzc za zo zC z z z z z z 2 I xl:z z z z z zx\z zo zo Za zc z uz z6 z6 zc zc zo z z oI o z :cI z z:cI z =c z u 2 oI z z oI z z o z cz c E z cz C zI F\ F F z d F: z i: z F z E III ,t,"Jlu ;16 :ll rlUil= eu E z Fz F, z z Z t z Fz F tU u z F z F{tl z z z Fz F-U z a =ca: z F a U 2 z I o U z z F oU = z F o z u F a U = z F oU = z ou 2 F c z zo F- a Fz zC F a !z zc, dF c z 2C aF C Fz I I.1.)lc :-lEol€ ;lf; ;l; ,12vl* oz , Fz t E 0 E d oFoooo oFooQo d otsooo Foooo oto oe € Foooaaa booo0 I t oo @EooN6 OL9sooo:o6^ ou = u5o : ca oEEiHEEi3 ooEo xUJ oo G (, '; E c6o .9 3{,oo Z f,zfo >(E\-/ LU efi=: OOetr0-5t X o,o : : ,E : tsN c z F a C a a z 3 L c o cz = --o o oz Fl =3 lc c F)B =U ,o c c z F 3 '3!u ) Edo i! zJc 9 E .9c E .9 'i 6 z c .! a 2 :6o -9 i E _9 -t !a t o 9 a 6 c ,9 'E -!c o :d je = , i c o 6 : c ,! 'a ,!a t o 2 ! t j E c ,9 .9 : c 'i : c ; t r c ,9 ,i v : c : c .e 2 E o .9 'a .9a :dc 9. ,i ii :&o 9 I i5 Ed !a z c ! tvc =o ,q _- i5 : o -9 6 : c e T i5 c E ,9o E o ,9 ,l 6 E ?_C C _9 -a e E c c E ,s ,i Io =dc !c z o .s i : o ,9 i5 t C c : o 9 '; 6 2 o o E o -u c E o € .9o zczz x zzzzZzzzzzazazaza xzd za z6 z za za zc za za x D zo zo zC zC zc zo dzC zc o I a g a ! o o z6 zo zo z CI CFz E c FtFz: z = iz: Uz oI oF? -c F F iz =C F F F2 = F F Fz t gz I t.Fz 2 z E oFz E :o F tz 2 = F z 2 )o F z z fo F ,6 Fz E (,z H- Fz 5 z I Fz q z:cx cIz: z o! o z: z E Fz 6 z ao hz t z I tsz z z a =Fz t z oz ga Fz, =cz uc =z 5 z o2 af tsz 7 cz (,c Fz 2:cz gc =2 2: Cz oC F2 5 i9z Fz, uzu 5 tsz t z I Fz: 5FU) F oFz z =tUa r^ oFz E -tsU- F oFz t ! U=ts oFz z f - oFz: f tJ F oFz: lF- F o z: z oT z = z oT CFz E z oF2 z !cFz t tsooo oFooooo 5 oFoooo 6 ; oFooo s q tsoo o o o @o ooNE oo-€s oo ooo^ 9,UUE6 E>.E =EE@'-eE8!Ees oan oELxt!oo 6 a, '6 E o0o o 6 oo.o z aFzfo >dEvlrJ 6U}: OOs(0- ?t ffi o,o o s E c N. 6 oo o o 6 N o ;h @6ooNX oc€soo o6^ s6!oL =fi:3aEE o-.: =E3vt 3EE9E?E (,o 0) xuJ oo G o '6 =o0 o o (! o o z f,zf,o =E>tr8VUIFU}:OOrd0.t : h : A oo ?o N N N 6 h o6 o : c 2 c ?a : = z z 2 lo F ? o z c C F-)=a o az F 3 a f,o o = zU ts = zU F- '- €r E E ! C q i E o e 'i ! = :a I = 'a .2 4 : a 'i ! o 'i .qJ z o i I z c i I z c ,i : o v z 9 I o ,9 ,i _9 : s ! E E E I .= E I ,E -.t = E Ec I ! 'a ,z o ,- 6 t o .9 ,i _!6 E o .9 .E Io E -,. E E o i5 : o _e I o : 9. : E zC Uzo(iz !oUo eot o o z z6 zo z6 zo zo zo zd za zo zo zo zg za z6 z4 zo 2c za U U U tsz ts o =Fzt oz o F E !a g F U F ezc Fft z- cL 2 2 z F a : z Fz F oU EF 6oFUU ts ! E2 o z !E oFz F)Uad l:,(, PI: izt &i!: oFz F E oFz Lr: oFz Uz Lt *z ! a =nz o I(, F tZ2 Fz c EFzt I a F 2t =I Fz o hII F Fz I IT F Fzt F 2 cFz F o z Fz F c '{:F2 Fo Uzo ts 5 2 c F s g2 c F t Uz o , c F oo o- F (, 0ts F ! gF F, o o F z. zdts z F =: 2 F tz2 o FIg F Fzz 0F ooo6 F ooo o oFooo o oFoooo o Fooo o otso o o oFoQoo q Foooo Fooeo oFoooaN o o 5 6dq €6 @:d @Nfl; ;G"iii ;'c:n a A.0' ii o -H.i o o.N o o.o NiONN 4 N F o c a a ts 3 za a z o o 3 C a :F z z C a z g I ,. ,a E ; E ! t,L t t g E !a a t v E ! U ! € c U € .3 = F- t e .,E E L e I E E !rl :! E I i E .a a ,9I I o E !v c E 9 z {i t)t-)U o g U ) UaP F-O aF U a cU I U F- c LI F o g! t f c g U )U o p F) o a F- o 0 a F l o I i = c Fq c UF U F: c !j! Fq c UtsU o =U l9 U F zo::oUItsU F 3 z o U az Fz o iU z Fzac FU Cz Fz!c F oz hzl bjoz Fz c F cz Fza L tt- = f Fzo bU z =Fz {, oUz =zo 5 oz Fzc L0 ? z L Caz Fz c r! U C z fiF U h f : x F U - U t u ts I F F-L F F IU F ts,!F l * =U l F i = z 0 F cFoo0 o -a oFo0o oFo oo o oF ooo o Fooo oFoooo6o 0Fooooi q 0Fo a oF o 6o ooI I -: i o6 f; oN F @E ooN6 oI*s oo o6^ r69o[: Ln: e o-:>53o=6 E3eEes o6 o xuJ oo G o 'a =coo .9 (g oCLo z f,zfo >(EVUI TU}:OOsd0. i W o U o 6 N vl ^l E ? NoN NdN o N o o .i d I i o l o FC !o 2 F = 4 i lo F a z a C C U z )o o U o o n E (l E U U ! F- 2 6 a U ,5 U E E ! C g E _9 E ,9 .9 E as E 5 E c- ; EI B .t E ';'; - 9t ! a E v I I ! 0 E g a G 0 .z .9.g u u !: u E _9,E E E g I.a a 4 .i .9 U ,: ,y; 6 .2 .!.: E (, 2 ,g E E .z .g: I TJ L l)U d U U U L u 0 0 9 g 0 FC C C F c: C FU *a: c F cz c FU go: E 2 F C : C i cz: c z E FI -F 3 ?F l F l tr ts! z : z c a C U Fz c z C z c z a ts F z C 2 c I Fz z o FU F z o z o F ts z o z o + F z oz o F z c z F U = z I aUf, : 1 z 3 z =o z 0 zzo z 0dz:o 3 z o Zta d z z:o z u4z E6 3 u z =c 5 a o , o G, C & ! C +- c E c Fooo o oF o 6o ioFoo o oFoo 6 tsoo 6o oFo0o o oF0oooo Fooo oFo ooo I o6 t @6 ooN6 OL9N QO o6^ 9'i;u50 E-atas co_->5U 9frE6:oFES oo 6'o.xut q,o o q, '6 =odo .9(, octo z f,zf,o !(E LrUt IU}: OOs(tt ?I X o c c o:c c Qt, i I 3 Ndd!i NiN ''1 d . o -;--,9s i l i '...:,, -t od ,?6 d o.l 6 F : : d o h D l N o o o o-' a N ; l .-; ;.- .: I 4 3 a e o F (i !o :o o a C tsf,4B U o o aI ao I o o o 2 .g E 6 ad .2 2 = 6 r, 'a ,9 E t c : g ,E U ,} ,y 0 ,9 i (, .2 .2.! E c .: '.4 t g !t o "2 ,! n ,J ': .g! E i g .! ,= ( u !,! z I E I ,z I ? E I : .9 aa ,: E .9.! U : I i U (, .z ,9 E (, g (, I E B I ! ,9 t o ! .9.i g .z .9 ,, !,.€ E u .: g ,,; ut a v t I a (J .9 ; (, !t E .z IsE E =g E E u 5 t,' E E o4 ! P =E t a .9 E U; .: I.9z (, .z .9,, o o c c O I €s I 0 u a g g U I c (9 U o u c c €I xc U u I u = o -a n c o z t c u 3 Fl o Fl D F- o FD o F) L C La D c = o o z z z cd JF z c -ts z o F UI nz o -F z o F E z c -tr: 5 z o F 5U z c ,F 2 7 z Fo = z o =j E z o I:o fz 0: o :z :z CL c g c Ct c :C t =c C U zo o € =ou o ,o =o otI 0 cU c -(J d z 2z v z =:oUo z ::c 0 c q oh a 6 oF oo0 F oFa F oo oFoo F ao oF o ; oF 0ooqd oFo o b FoBooF ot I i @6ooNX OL€soo3No6^,Z!EoY u60 *>.=5 sE;IiiE=3 a,o oo.xuJoo |! o '6 E odo o o q,qo 1 #zfo >(E\I IJJ {U}: OOetrtt tI W 3 0:c c o 6 0 ,'l I :t o @6ooNX-tOL*xoo31o6^ Uts5 t>E>839EEoXoE=s 6,o 0)CLxul 0,o 6 o '6 E 06o o go o z r*z3o >(EVIJJ fU}:oo+d0. ? o v N o Nh .iiv 6 N l ,...vi 0 l FoF d o o N I ,i :l a cooe_ : 'r d,I: N o 6 I 96Y,O ooo ^ld @ n o : t' o d rid *: : l o@ n 6o A do oN ; ^- h o -c o F = z )a =iIac 'Jd ,2 = u ,: I,iE c od 2 I 4 u a .a e € U Id ,: a .= (5 a u 6 .! g .z I E i U4 ! (j ,: ! .= g .z .! Ud ; : { &: t, -> !.a 6 _t!,. E t u ,2 ,gE E { Li .2 .! n .z .2 E $ad I U g n g ! 6 g d ! I E E u ,2,= E 6 1' .2 Ii o ,: .9 E u .z ,9 € o 2 ! \! .: ! a o{0 I o 0 u U (,Io U o u x I u I I @ oI I co o o (j (j € =c z U E o Fz I o 2c U: € Fz z E = c Fz uz oFz z oz- U IF zLg : Fz zg Fz z zzc 3 z CLc E cL a f ! C czI c z t! C z c U aF z g: IFc z o : z!u E c F s z U z o z (, Iz z z ctsz E Fz 2 oFz E Fz z oFz: tsz z 5;z z Fz, z U z E z z aFz: z z 0F z Ezo I oFo o 6 oF o N 0Fooo 6 0Fo oo6 otsoo o oFoo oFoooo ?oooo ots o 4 @ o ro Ud ot = f ,EE = o o iioF :o o u g g u =o (,t, : a (1 &(,f(,: {J o f, o o(,U l u o l U u )(,c f(,o f tt (9 ,o f, U f(,(9 U (9 U o u (, FII oz Fz:U od: 6z oudlFUl F Fzt: B Fz a o6 FZl F dUz oo fF FzUE lo U tsUB a o UU :& d fog FUgfa o UUU Fz: foutsz dB o loz UU: Ffc aZ I doz oFI aF = FI(, o o I o C od E oZ u)ts0f, F U E: oz u FU) F zo FOfo od: oz l l4* zo FU:oo u o& z o2 U)FUf, F u r u od: az 0Ud)FU- ts u 6 B T Eod z oz l U)nF zo F dU4d& o : oz {dlFUl F zo ts UdU duod, E oz udf,h l F 3 uF 3 !d E o ui o 4d 3 F 3d E ad uqac zo FU:oodd Ft&0E o ui o zo tsUfoodI 3d uiz o ui o 4 E u Bd d vtE Ci u; o a =x d5 a uiE o Uido u U zoF ad Ud =F d aE ci 6 4 zo F dU d B F3d ln: a q; o & u oF & o4d fFq uI7 d&F 3 ots utzUo4o,F uI3 I FzUz)oU U FOU do oU Fzut:oU U tsuU U do U =d =oa U o uUU :d d fq gl UF(J U do uUu lo 2 du3o U t zo trf o 4 3o z d o U t z E udUU4 g lo Fz U3o U, Ut,od6 d a cd d uia o Ito d* G o U;o od Fz :Eg c 2 d F! -dF uUU dil 2o s 6 o- Uf d oz o 2 Fzuz fo UdFU oa 4U fo*z c louZ uU I cz z E o t &&lF- F o oEco oo ccc c o o c N o oo o o oo c c c C c c c o o o6 coo co oooo occc CCc c cc o o ccc oo oo oooN o o o o o o o o oo oc o C c FUU U U z z Uo *Uu U U z@ zro F & r z& 2 @6 FU U U 2u& zua FUU u zU z !6 FU&JU zB &z o F !uuzU zuo FC U zu zu FUU E U z oxUzuo F u z 2 u ?gU w U zgc z FUa 0 2&xaz u FUg & I zux z u FUa U zU 4z u b UU 2Uxuz UU G !d U ?ro FU &u 2&A z FU 2udxuzu FUU Uu z z U FUu uu 2U zu FoU 0 2Udxuz a FUU UazU uz FUI r z& z L FUU @ zU Uz u tr Uu zU z u F U U zUd z u tsUg UB zU zd i u & zu Iz{ FUU U U zU z FU& 4 z& uz ! FU0 u z z FUu U G z z U UUJUU zwxUz U FUU U zU &z FUu U U z& uzr tsUu Uu zU z F a 0zsxu a FU z z ua U U&zg x z & tsUUg 4 zU uzd Foauu zU& Uz U6 Fu&J q z& &z &a tsUU 4 zu z FU rE 2u uz a FU UuzUxuzdad FU z Uz FU4 uu z & uz FUB U U z z & o ?E E 4 a oc o oo o o o o ccc c ooc ccc o cc c c o o a o o c c o o ooooo ccc c o o oo c o o cc o o o c o o o ooo oooco o o o c cc oooo acoo c oo o5oo o o c o c c o c c c oo0N60 a6o o j N N : ...t. :1: o 6_, oN. o *- N*-: 6 oui o : qoNNodi NN. @ o @ o N N o Nr t t @Eoo:EoI qe o 9N(,xL-u o^E;E€iOL EUIE'qcuEEo 2ttE =>.s'35qH 3*rEo, Y,Q =OEAS 1 fl23o >tr:vltl 36;! OOBtru_? o W oo'oo o o.o o, o: o o ,l'ui U r o l o a O .'t -l oN 'j ll*i t N a q6 N N N , i o o l, i oN o i oo a o o o o PX,+'rB E.er ]"r -ia:+,5:-ri i,ii =r :i o o o ..1 ro ; o o No o o ,o Noi . o cr' N o o N N oi o o o o r o_ u zo oz o o =U b o u ooo N o @ oN I o6oo.YoI9* @oqJ qNo:-FUO^E;E{ fEr: .Ys;FtE5.=':i€cu gE fi fiE;*3 Zt 13o =>(vlUU}ood0- t W t i ll:: : ni{l : a o ) :- : l oo ri i : 'ii l o : . l . o ho.m:o o hd i:h o o s.O ilo :i s @ oa:l = lo do F =3 a o Ft B l 3 (i lo tsf = f U l6 do F 'B l U )o ts,l U =o c;f 3 U c do U uod oFU)dzoUo fo ud czI :&d dUzoh fUzo ?z ts c2 ! 2 cdUoz uU uodadoFUaoz !a f dUd oz- U Uo 6 doFUf,ozoUoZfo (, Uoz &I u66 &oFu)o ooo lo&(9 oza 6zf, d(, duozf Utdu o Uod do Uf, zoUozlo ozf oz:od(,duaZ) Ut oz:od(, d ozl UU U oz oe uozf, gu tsl zo oz)o o aoz oz =od{t Uc2: q U 4U FlozoUoz:o oddzl d&F E urdu o uU d U u6 d doF fozoUa uI Uz o z F = az o d cz U U Iz c z dFuz o uTd o U dU 2 c z F!2 @u: o z tsUz o &x u2 u4U z U oF f,Uzo F A uIu o U dU o uI (l o UE o z uz daFUz 4 Ll2 U o d oFUfozo 6 T U UU UAd o )6zoUo UI N Eloz Ucz)o Ua2f F ozoUozf,o Ud6ozl UI o4 doFUlozoUoz)o o ozI 0E o z dFUz mrE o z dFuz o uIdU o;UI dU o I I c I du oz,odu& o2f, 0U Ua UF t UF = zUd du oF lUzo Fz o A o o o oo o s o o o N o c o 6Eco c o ooo o o o @ o a r o N o r o o o o o o ooo o o o oo o o o oo o o @ cocoE o oooo o o oo o o N N FUu uz z o FU zr zuo FU &Bz z o FUu & 2! z 0a F &Juu 2 !z c FU u g zU zu FUu uzu Uzu FU lu I zr U0 U z A Uz Uo bUJuuzU Uz 6 UU U TJ a Uz x z o Uuuu z Uz Uo U U zUxUzuo F u z X zuo i.l uz x&z Uo FU d I I &z !c iUU u z d Z FU z &uz U6 ?UUuU zUxuz U6 FU U U z x z 6 FUu g u z Uz Uo FUu U zU uz go FU U z xrz o FUU U z& zuo FU& U zU zuo UU z Uz Uo hUg I & 2 Uz 0c FUU U zu uzua FUu zu Uz Uo FU0 U z0 Uzuo FU&)du 20 Uz uo FUU U za zuo FUr U U zU zuo FU& uzrx z o U Uu z Uz Uo U z &z &o FUuu U zu XUz Ua bU U g z U2 &a FUU Uu zuc Uz Uo FU4 u zu 2ua FCu) & z& uz &o tsUU z dx z o FU 0 2 Uzuo Fr zI z c FUB q z Uz Uo FLa E I 2L& z IC FU&J u z zuo oo ao oo c ooo cooo o oo oo o o c oo o o a o c ooo a o ooo o oo o ooo o aooo oo o aoooo co c o o c CcC c oI @ .Eo t I PEootE3o-CN EE;^E;EE;iOLEuiE'9-uJ35.0e*ftE5.so> E H0, ",;;x;!!u AE + E 2 t- tLfo =B>EivlJliU}:OOedD-2 I w oo o:o o; ii o ri o- : ii N N olo oo oooo N @ o d (,o )z fo a U F a d = z fo a U o F ]i(F '= f,;)o Ff,E 3 l 3 lo {,Ff f =u fo 4o &d :&F Ud {.jzIag F& F F2 & c : c2 og trL: !. Fz c: oZ El I) F tszUEu odd oz udfFU =F h aF,: U zo U zuE,o d Ff o tsz =6 o rE o2 fh ldF Fz 5 o: o2 a ) )dts uFle:oU zo H Fzu: lo F: .Eo FzL =L z cz 0 l U =F :UF z z FI(, JFU! F U:tszdf UU o 2 F z(, d1(,z FIu F u F z zU od z oz q& fFUf Fo Eu z(, doz F =0 FU F Utsa EaU zo d& F2&: lo& d Ffd:o FzUEu od oz w fFU, F UFl:oU zo dU F2UE fo duFl:o BF zo <6uz !o I U i ]Lz l gU o u:rz- &U c Fr z qd tsf: U 2o du Fz0: =C tsf E dlFzdl UU 2&:4 od: oz U fF f F u l Zd3 uU o a)Ez f gU o u)tsz uU @Fl EoU zo dU Fzu:rlo Fl:o ftsz: uU duF) EoU zo dU Fzgz lo 4 Fl Eo dUFl: ! 2c du Fz0Eslo E0tsl:o UFf:cU 2 a Fz0z.:o 0Fl to B z&d u2c =!zc) F 2 u EUd 4U:ots lUzo z Eo u:oF f,Uzo) Fz ug2@d qdU: F lUzo F z =aF zU dozFxg F F : ts z(, c1oz FII FuU F FTg oz3 F =I o2 FTI oz FT doz Fz&Eo c oz 6rdfFU,dFa Fztu o: o2 U:FUf ts df zdl UU o ud:Fz l UU o U fFzd)rU o o oooo N ooc cco ccc o ooo ooocc o oooo ccaco o ao o ocoa ooo oooo o o oooo occc ooo ooooo ooo oco o o o c c oo o o ccc o 6 c o Eco oo o c N N o c cc ts oooo N N o cc N o N Co o o ooo 6 o o cco tu Uozg Uz FUU Ug zuL Uz E *Uuo U zu zuG ou g U zu z o bu u & zI z E&ru z &z uo FU uu z uz & FUguUzUxozuo FUtr d & 2o I2 &a tsUU U zu UzrUo FUuu U zU z do FUu q z xwz o FoU a Z0auz U FUU U ZUx z FU z zoU FU4 &r z& &z FU uq zu uz FUU U 2 Uz 0 tsUUu zu UzdU FUB uu z rz U F U zB uz U FUE 4 U z( Uz u FU0 U U z& &z FUU au zu zr FUU U z@ gz FO&u0 zc Uz FUU o u Zu Lz 4a FUu U z z uo b0 0 U zuxuz uo 5& U U zu z Uo FU&u U zU z o h 0 za zdUo UU UuzU Uzuo FUU & uzuo FU@)U &x zuc FU 4 z4 Ez Uo tsaU0 zU zu6 FU U U zU Uz Uo FUuu Uz zLUa FUu U z zdUo Ua 4u z& z @o L@ & ! z& uz &o FUU Uu zu Uzuo FUo ur z uz o F UU z z Uo UUu Uz& @z Uo Fu)uu z& 2 do o o cc c ooooo coc o o ooo ooo ocooo oo o a o c c c 0 E d Cc c c oooo o c cc o oo oo o c cc o o o cc c o€o c c C oooo o o o o o c c c o o o o c oo ooo c c c oa o t I oEoo:EOL E-Ooo llN6Pr-UO^g+E€ xllrouEiec'rJEE E E>: E=EgsaEtoF<g 7 FZfo =E>tr8\./ lJl *U}:OOB(0_a I r oo ooooc o o o o o.::ci.;:a^;5!l o j U E Eo. 6 r; o oro:o @, 'N ts.6 6 o' d i; -6aF @ o FoeadooCF5== l = lo c c o F:3 =U fo &(!r = f =U f,o o o 3 f,>f o o Fz05 o sd F tszu =foU Udoh- Fzz lod d o d'o- vt t- Fz = = (, coI Fz&E fog u acI vi F Fz =d lo zcF 2 = C FzU: foUzc z: c Fza lo dcI q F zuz loUz F 2)z:oU Fz f,o U doI a)h Fza =oU d(, doI ,.n F2UE loU F doo Fzuz)o oF oo hzu:g foUzoF I lEEoU FzUz foUzotr az2EEoU tszUz Do oo u ooE tszU2 lcu u c FzU: =oUzoFIzlEzoU Fz u fcu 0 aoE a F T 5ouzo ts Uzf,tzoU FzUEa =c& F cd tszuE =oUzo 9zft:oU Fz: 5o oF d @ Fz: ou d (, oI ui F UF):oU zo du F uz 5o duFf =oTJ Fz: =c& udcF FzUE f,od d oF 2& u cF C Fz: lo d (, o'oi Ui t Fz: f,oUuU o Fzuzi6L oF z E lo UU o FzUE =Cu dCh c zuz 5o U ?2U =loU U oF FzU:)o &doF FzdE:oI (j cI U F FzU =loU doF o6 F2: foU oF o tszu: loU oF do6 Fzu: foo oF ooI FzUE lo zo UzfE: U Fz0: loUzoF Uz =zEC Fzuz loUzo F Uzf::oU zut:ou4U C Fz E:o & o tszUE lo U FzB = f,oU o o ooo s cc o ooo oo N cc h oN c c o oN cc o F F cc o o o o o o oooo ccc coo oo o cC ooo c c o o ceo o o c c oo C co o o o oo ooa o oo oo o c c o o c o o go qq ooo c c o o tsUq zu zuc FU U U z uz u FLu u zu &z 4 FUB u z z o FUu Uu zU Uz U *Uuu UazU Bz Uo FU( z&a uz l,_Id z z tC FUu 4 uz C tr U U Z & Uz o II {z Iz FUu UB zu x z& FUu U U zu Uz U FUU U U zU X zr Fc& uu z z 4 FUu Uuz z F I u z& uzou FU U z gzu FU0(u 2ux z 0 FU&u0 z! uzu FUUu zUxuz B6 tl&uUz z ^ FUU 0 zU x z ua FUuu U 2ud Uz o FUU U zU x&z &6 FUu U U zU z o huuu zu uz o FUU U U z zuo FU&u U @ uz Ea FUU UU z az UA FUU g @ z xUzuo FUU U B zU gz Uo FUU U U z0 uz uo FUUu U za uz Eo FUU U0 Zu Uzd@o FU4 z& z Lc tuu0 zU x z go FUu @ U zD z @c FUuu UozU Uz Uo FUU U zUxUz o tJ U z &z o FUu zU z e FUU Ur zU z FUu zU Uz Uc FC& uu U 0z c hUJ uzu z o FUu E U zU Uzuo F uza uz Uo ccc oo cc c aoo cc c o o o o o c o o c o o o o ooo o oo oooo ccc o ca c ooo ao oo5 o a I o 6 Er c c c oo o c o c o o ooo I t PEooTE €tOofEi^T;Hfl;:ork:683.0-E*fEEiq EEtI E-E:E Z Lf,o >d;VUJ J U}? OOBtr0-r o p* o o od1o N oiNd o6q .:oYat" €lo3i : '\ -ia .-i^9aY_@ Nd3 -l .-,_t-_.oo I ^r^ I N N N 060 : 6 t N oo N N ; 6nio o do o o NF via f,o o U o o F,3 3 = lo do t!o F l (,f(,lJ 0 a d F :a o FzUE)o oo & UI@o, Fz z =oUo o oo, FzU: Ca & dc: FzU f,ouo D d o: Fz62xlI oo U oot FZ trcrc o B eo Fz t lo o 6 dU oo F?: fo oo u oo: Fz&: = C C u 6c2 *zu€. f,oU loaz au: F U:)Ou:oEa u 2 Fz E)o =o z) z FzUE fou uz 1 UU: Fzz oU fouz u : tsz: lo ao@z U z hz Tg lou,ouz uU2E tsz E:C lcuz J UI: ts 0z)oU fouz) g: tszU: foU)oz 5uU oU q U F Z E F 6c d uo oU JU o o Ioo o oUI r) bzodo Ioo d o ou o oz uItsooo oo o UFoz tsU z F d o U Foz FU F o d uo oU )UFoz F4 F o d Uo o (J Foz F o u oU U oz F F o o D UFoz tsg F o u Foz F F ou U oz F z &Uo Fo UoU z otszo zo F Uu o ,o co o r oo N ccc N o co o o N o N cc o o oc o € € @ o @ o o t)u u z uz uo FUU U 2U uz !o FL4 2 &z &a FUU ozU z o FU zE Uz Uo LuJ u 2& 0zra tsUUu z Z &o UU Uu z Uz U FU u z* uz &c FUu{uz xUz o Fu ur zU z c FoU U zU uzua tsUa r zr Uz Uo +UUu z z U FUu & 6 zo Uz ga FUU U z XUz o *Ua u zU z o E0u uz &a UU UU z zuo FU@u ! zU uzuo t &F u6 o o I d o o I o Its ? Uo zI 2 z U6 zo Fl dF o d Uo zc: F o ua zo F)@ dF o ao zoFl6 F a UC z Fl@ d o Uo zo f6 F o &o Uz& u -o U c o o E d o c o o o o oo c o o o oo ooo a o o o coa c o o o o oO 6 Fooo o d oFoood o o c o 6 oFo o ot o ; Fooo! o o o oF oo o ooo oo oo coc o co t oFoooo o N 6 F ooF o Q o?oF 'oooc ooo 6 ai' oo oo l o N : 03ih .; o o.o l o. E.o '-: o-l l ;^ ^.R o @ o @ o I @6ooN:LYqo- ooo !.!NOIY L-UO^E;E!19u6ulE',q ESEE o hz ='5;E? HgEEd9Eeoaas z t'- If,oEE>(E\-/ UI fuliooi(0-?ro @Qo-9N66o€rooo 9No:! o ,q+iop.1u -,iE:qau6Q6 P5i N<c!'.=<a9bgFgtro5v<Ez3 Z f,,1)o >( VLIJU}ootr0. I o I F* l B E EU oo)o I c l I F g c z I u a o o €o o z z o c o o o zU fa o I o F = o c o C 3 6 o Lz o: coI z € = 2c Uz O c Fz: a z ot F c z t c : c I tsz o oz , z :* 2 F z 2 : F oz Fz zo l 6 o E z a: z: L : 2 C z a E Uc: 3c a IozI E 2 F C c Iz z iz o o = zo o o a tr a - 2 Fl z: c z : c F: o z oo = : zc F I z U c z c z Do Fz uz Fz F2 c oz I z z zo Az -z 2 z !cz 2 2 zo az z tsz z ts2 {z cc: I cU C F c c z Iz oTtz : az z o C a Ifo :c:) I z Fz 2 g tz: tsz E z 5 F Iz *z F: f, o t c ts c z4C Ec 5 ?c : z C c z 5I z E z f oc z zc F az z F 5 z F C 'F o oz o F 2zc E C t 2Cz 6 I 7z N1 : z F z !c !U zc aoz z t J z z C a C * 2 c s o o C z c o o- tsz: o o: 2 i =c: z z o\ o zd: o a: iz : C: : z z a CE z E F t o: Fz = a o = Fz z FcI : :z z a o = 4 z oF oz z E Fo\ oz z cI c Fz: Fob : z E aI o: Fz z FcF o zF dz ci c: tscr o 2 : ?a oE Fz : tsc o: 2 2 ci c2 Fz : O : F z o\ o Fz : c: ct z : Fc a2 !z : o o: z E tc: z z E a oz z z oF Fz E : : z : tsaF ot Fz E : E F2 : FaF o F T oF os z : F : ct Fz =?c Fz 2 tso o = Fz z Fcts o: z t ?c : Fz : Fo ot Fz t F o = za Ci z Fz ts t oE Fz E Fc: c tsz z Fo o z E E C! Fz Fc: CE z E Fa- c = z : = Fz E ci a = Iz E at z Pt: F C C: z E c, o: : *::.-. r .:: -1. N o i N o N = I Fts\1 t q Eo' l : ;dI l .:., : n ,]rl .:N -..] d -'..r- -; -. dL*' cfc = fc = lolIcF! *t!l 5l lo 3 =i 6 F c o oa 6 { c o i 6 ,c E i o < i 6 ii : a o o z = o: a = I o z c z o o! f, P T Fo o zo F oE 6 o o: I I ^t3tst ! UEEU = ! z : ot F2 E oz ot u Fz z aF t Its9Fz o\ E E a o z c C I a ts c -u e oFc oo o Fooo o oF oo o IIG IFl-?to iil F F o h oF o No F ! g I t 9E dC!LE-o00, qNox!: , Er2.rgi Fucnlcuq9 E =.:c - NEc!'€;!*ot,iu iE=3 4 f,, Jo E>tr \./ lJlU}ooc0- t ffi oEo o U6U( a6 6 o 6o roo oEo!= EG l o6 6 N d rt 6 N o' Oi r: @' oo rt6N o 6 o oa6 9' o N al o oidoooo_6 oI\.E Eo h6l! md 63 No,o r.{h.{ N il cooq o (o oo.9 I N,v-, N l Doo 6 NatsoN o vvot@o.: omr; l ",;. -@,6 i.1:.r oN o o o fl NNos toF NooO N: Nt-, 666 6 o6o 6'o Uo oth o d(,do A o o u o.g = at cd o 2!o U @ Eo c oz oco o oF F Fd&do d r tszo F dlUOo au Fzo ts dfUUo d UaIUz d 0U Fzo F dl Uod U0 Uz x Ftu dfa0U fooUd (,d z 2o(9udC F F Fu o za3 o z x F (9d z z tszoE aUa dU0 FUfz o oE(,zoF(9z Ta i F d) FF =o E 3 x FuULz ? do & U J)z z h od ua-Uz dI I 6 oco6 ooo @ ooooN ooo@r ooc r aao@N @ NI @ @ @N 6 N@ @ E tsN N oo @ o Uz TF x ts =U Fox F ax F. tsd@ood 6rx Fut-Uz du t,r F C)aUz d aux tsu IUz du d =Fo Ux ts : d xFo 0x FU0z d IFo 6 FUo = d IFo u FU0 E d El-o ox FU z dUaFo ag t-Ulhz d IFC FUm: dUxF sr FU: duTFo 6 F Uaz & =t- sx FU4 = d TFo x t- Ua E duaFo a F(J6 o € E A ooc @o oa oo ; Fooo oo ao o G Foo6 toot oo @o o o co{ c G Fooo oa( co o aoo o ooo o o 6 a o o oo6 o o c o c o6o c 6 o E oFo0o oe( a F E oooo l o o.o l ooo oo o<OO o I t @ooo:Eo31tr E: E HRtro6^ tro6E6 0[ =.tr9 'i;l,i3d EE-6F€:2.=o5:E E 9f;Ex690sEi3 e f,z oEE >trEvul fU}:oo!tro-t t X o N oo : ; :':-qo !tv-6 al .i6: '|.i a ::;e9 9Ii !o::o ,N 9!Sgh ',, i i I -:- : : : CtC i I E NNq 3 o @oq n' d NN G d ooh ri 4l €69@ o a!d 6I 9a q o :r: :d a 6 ri o o o z z z 2 z z z z z z z c I 9 .q I ! 7 F : z U ,E'; p ..4 = e .iI E ! U F F .9 I \ I) o? : F a: ts z z F 2 zF: oz E a z z a F o ts 2 F Fz t F a\ 2 F z z:cU c! o zoF tr oE f F o zoF I oE h oo )a o zo c z N z z u E) h o zox F oE F a € za z F zo z x*o o I Fz ! ! Uc) o !z c z F z a ! o o z o tr) z Uz C F-x z z o F Uz o Fax z z c- z Uz c F- z i FUz F a o Uat a2 F0z z z d6: Fuz z Fz ec 2IU azc z F6c: tscaz z I F C!2 cF oFz q o oz F 2 E azoz FE i IFo o zo z C c C e a o oa oa o o o o a( t Fe oFo oF oho h a Fo a F oFoooo F oFoooo F E o I ; {m : N ooh t @6ooN6 qL 3nu o^r 69 ,n: a 5>.E>EH i?s 6 =ooxGF t,l o ul .g G =o ot odotn o xul oo o 1tz3o =?,>dE-\./ llJ :U}:oot(rO-?p* o o I o. oo o'o ooHO oN,oo @. j o oooooooo o o oooooooN a oto a.oo6 N ,@ a N' oooo o o o :o,; ooa a ooooo,o ooo oo o v: o ooooN@oNI N o oc C UdU oE c c th H@N€ 6o N ) o @ 6 oo-N' o ,g Eo -= E -= ooo cU o oooo ots @N.t N oeN: oNi9* ri roIa Ioeod,o dxUoE U U f,-6U6o oa o a U o oa o g o 4x o:I U (,a U U od dzo (9 oa U6 u F.ua (,a Uu u oo Ff, :fo F oa o o !oa.! a (J 3 u06E!c .9!oE o E : o@o ood o c a,9 U oo c d ! c A0U o d cE C o c o & E =oao az go aoz: =f tr A o't o o ) c UI4: bue 2! Uo.q '6 F = d cE; cto o.: f auao l! o coz oo a F Ec c U F : Fc.9 o o:) o(, oap .za: -ao =mo .9Ez T c U o 3 o E* Cop o zd e 2E (J o.EC F: d0.g.g : oU oo)oa .ry o U .9. ooo oo6 oF.! o oo 2o CI 5 G Eo d € @ J u U coE Eo 0oo f aoE I 7 ! = Up 6 io < co E ) ! a.9 .9to o u F o ,9 N o U 0c E uE o o co Eo 6 oo .uE oU C '6 e u Lo E / F- = oU ooo E ; oo aEt:@ c E ioa ;e I Eoo6 o .Ez 16oU o(J 6c .\2o E; F) coEg oo oU ooo .9 oo toq o 6 o d couI60A U oo6Udo Io .: & =fo .a3 !o; a@E ! o C a aU E.! o E - Ua =o C.9 ll Eu ()du 3 ! m =d c@6 a = =o f c 6@ Ulo F:) FI ao d Ufdo Fp o d q 6 oIooudgI o c N o oa a o o oo o oo o ouc o oo o m c o No o I o N o od O o ao a o ho o o N o c no o @ o N o or a c6 c o o r o o o c c o o o o o a C N O o o oN o o o I UdUu oo 6oo oc @oc cc oc ao 6oc ocN@oC ocd oc c €oc oaN@o coN oo co o oo 6oa a N oo ooN @oa oc€oa oa @o oFood€oon o o oo @o,Q cc @o oo @oo oo o ao so a @0o o @o o @ o oo @qc o @oC ao oo o @ a Oo oo oo @oo oo a oo @oo CC @oc oo @oo a o co o oo @o co a o oo @ao oa @oo oo o @6rooo:Eoo-€sqJoON0o 5^,zaocPgt sLuSa = qsl o c>.9ESstU 9EEf-(,866 ea-{ 2 Fz o >tr3\., lll Eu-=:ooatr0-: a I X a F6uo6 df, = U o u =Fo U U d0:EFC FU 3 d ts U d =Fo U Fo U d = d t-l o =ts o 3 d d 3 =F3 r s E odod du F:) gIFo oa Fl oa F oa (, oU q 3od z 6z U4 I d oU =c '6c ooo 6z c E .:! fC d F a: od 6u oi l oao c ! o oo(o E Uu E) q oq& ooo !o 4 ! I c =E) o oc ao(, o o-. 3 'tr l!oUEUt E lJ o oL' o do oo ! Edo to o C)o o., ac ! a f;5 o g .=Eq = c c o g o (l o =o ti oo C o c .e E o:I I oC!oot' aoE .=a =ao a F z j d oc =3 d o ; oFd coO =o d -cooFd CoU o dz o EuoF ts do o @ @c o oz 3o ot-- Bg6 .za d a oz ts ! ooF dz B =ooFdo F) FtEc.9 c o n o oo t-p o .9 6 c (J @ E 3 oo o tf o(J =Fco2 c F =oF : o@d o oo4 .9E i tr N do0 i o 0dE! od oa Ff co Es od o .=!a U c coc ! o Fl o # 3 @@ N E ! c.9 c d o d f a cd @4 o d a t @ c Eo @ od o ood ) c Eo co E oc od o o d c Eo= E d o ood 6 oU Co'- =od ri ct oc o o C,9 6crc F ot o CoU o oo o El c)c a C; ECc'5 c4 3 (J co Eao't Cu o U ooUado c a ao Eao!c o U ooo Io c (J eo a4 oU c F oEU cc c No6ooco n ooNo o 6 o a6 oNNo o N c Nod a@NoN @ c @ o o O a oo o d 6 o€6 o@€ ooN t ON c aN oN o N o@6 + O@6 o@ o@ { @o@h NN@6 gg G ouou)(JdgB oo aNN o a oN O oNo a NoN oo oc oa @oo cc oc ao o cc oc oo oo o @oo C €oc cc 4oc o @o Co oc ca 6 cc€oc oo @oo oo @6 * oUI lJdgL o a o oa @oo oo @o oo @oa oo o o @ o oo o co 6oo co @ o oc @oo o @ o oo 6oo oo o oo 6oo oo oct oo oo oo @6 o @oo co @oo oo @6a o o CC oO co oo oo @oc oc @oc cc €oc oo 6o i C.oio N o N t I (oo-oOON6 oo-!-E-ooONoo 6^ ' o::Ectsou =fiE d =E€FI E> s P53E6 EIFr;c6 3 E:3 2 3 z)o =B>ri\IIJJ{u=2oo1tr0_? I ry oo o' Ii: : ,O,o o O oo O O.O,O O:O O tq ..'"--,''..'.ooo u N c :f N.N : o.ooo .l o o.o o o, oro:oooooo o'oo NN, I o o-. aN@ @' o N U ot- N ooo o:o o ] o,ooooo ooo :oo d TFo a F.CF uI !aood,qc do r fo U d IFo fo do uIFC a du-F d = & B uIFo U Fo u Fo U , dU 1--F UIts 3o d = drIt-d (J Ua duIF duTFo u-Fo Ff d U oU @ _9 oa c h U qE dC c:)co EE3 z oo coU F Fz: oc oA a oa o(-,) f Co 7 Z Fl o d co(J ao tI =z a(J 6oL)Eo o 4(J FE = 0a ao !-Eo @c. olJ a oz u o 3 l--:z d L tag =o o F: =od ae o cs:co : g a a o a d ! o u o 4) od4 oA t-zIAo0du cUrd 4 o o oadoEa.9 ,9 E E g Po =o do oo o,qc 6 c Eo oI ! 3o 3 o oo oc.E .9 E Eo oI ! jo U E o c =c poda.gc,9 ,9E E l]g E 3o Uto! E o ! o oo o oUc )! o cE o6 = oUo,g Eo E !o ooo = F: o d Fc !ooI 6o U o ood E 0I co c 6a F:f o d (J oL) o o oz u @ o o(J o z o o6 do oU o z o u o .EoD co u c co @!a F = @ o6 F3 PE U o acUooot co o a B 2coiJ ocu -g tocad o E oo oUc .e I c F o NUrU o oU c o Z,6 C F oo -@ Eo 6 :c o E oo 7 oU .9 @ a.9 c F- =UE o ood t o od @o q do p fU o d ,E OudFf o ood U I fco Eo)Gz ood o coU * =C3aogo = ? o d c U ou)co !o z o o a @ oo oF'.o ooo =!:ood 0a]o o a z.! o A =c o d o,gc.9 .9e Eo o c d o! U o d Fz =od. ad E o d oN6 @ @s@@@@ u d oIco Ud,EI NN6 $ @ @ o @ a @ 6 @ @ I o N @ 6 @ o N a @@( as@ N@ t NN N h( o@@ @o c @ o@ o o@ 0 @ f No@h q oao Noo4 o d or t o o4 o $ EN hs N o o ao oc a @oc cc €oc oo oc oo oc oo c oo oo co c c€oc co oo o @oo oa @oo co eoc oa oo oo @ o cc c oo @6o oa @oo oo 4 c oo o oo 6o oo @oo co @o oo oo o 6o oo oo oo @oo oom@oo oo @oo oo @oa oc o,o C o o o o oc aoc o 4oa co oa o (,duB o @oo oo @o $ oo @oc ao oo I I <o6 ooN6 lD O_€sooONoo 5^ ' ogDoParu 6 'nE aE€fits6r a= E ==EEU 9EEt^(,866fe-{ 7 f,-z:lo >tri\., l,u EU}?ooe(0-: I v oooOoo9io oooo o.o U a c! o cG l a dFoo o duIFC 4 U c u U U U du-FC d Fo dUtFo d =Fo L 9 oo U)&lo duIFo u6 ca o z0 u (,a (9 (,o o0 duEro UIFo 4 Fo dU:EF. d IFo d IF a U oa U (9 u 0 o Ua {J oc.E '6 E a c c i- E 1jq Ec = o qd d doooo N @6 of o :o c@t oo oo.=2taU oo0Eoo E0 d LFu E !c:oao d 6! ,:(, ,E (J o a do o €@ c oU o(J v aod @o E oaor o c I, -C co{J gcd c'6 Eo f a,o)scoF (,o,o l t .9. o (, c c Zoqz o 2! EUo co a aoU o CO o =oco E oE c7o o.E cso E ,Ua qo, .! E @ @I oa o Eo O g d cg oo 6 a od E c o oc o o d iio o E€ 1) z oo @ o@c E 6 a @ U o od d = Fa :)4 a u FJ dc f, UU .9., o C F! E fc t)ld U @ Co ,E E F coU I = o !'6 ; co U ! f cc@ o F E c G o ca E ! -c dc .9 e =d O Ei: c d 4c,e @ J .!a :4 ! ) -9V 3co6c EC d o ! o 5 Co Eco,' cU ao 6 P co .=E oo F a E U oc: € o i5 o Co J .g o UU6 Eq 6 oE @d Co, @ Ed do ac C o .aa a N aIF o Uo o Ec! d dco @ o o c o U :oad ! @ oo o o oo ooo o o oN o coN o oo O oo a o oo@ a oa o oN o o a N o 6 N o oooo oo o o a o 6 o o o o O E! oUott Uugr oo o N N o N N N N N o@NhNg 6 os Nv c ot o N o N o oo oo oo @oo oa @oo oo @oo c @ c oom@oo ao @6o oo @oo oo @6o o oo oo @oc oo @6a oo € o oo oo ac @6o ao @oo o €o oo @oO oo @6o o oo oo oo oo @6o c @oe oo @o,o o @oo ac o oo 6o oo @6 o oo @6o oo oo oo o oC oo ac @oc co ooo oUU (JcUr oo @6o oa oo oa @oo oo oo co oC oo @ c oF N o I I @6ootEoo-€sE!_ooON0o 5^ ' *o.9oGPou 69tqulH5Eefifg E> Ef=EHE e*E€gEEo i<9 z f,zfoEB>tr:.VUJ TU}:OO!(0_? I X d0xt--o dUIFo dUIFo dUTF &&:EF- du F duIF ULuo g @46d F 3 uTFo d U nuFro do U lo :F = dUIFo U =Fc €uIFo 3 )6 3 dUI o duIF UIFo U =E u-F o o d = F = d :cF,o uo@ o > =c & g o 3 cod oa a 2;'a od It c d o o w v_6 !aod o o; cc =o U * ooc &o aG oUoz o =E f,oqd ad @o c od o: do 2;:ood ,Ei: o oc0o EoI F3 a =oq E oo L 0o U,o B ;I Joo tro2 'e e (J U f, 3 d o cIU c! c o e Cct o to(J 2 = o&d)o @d 0 a Eso Ea ED 5 d o c6) c t o = = d0 J 9 @B o co tE d gE o U c :! l!od 6 J a o3 o c E-!udo o): o3 B co )!od o) I G = Ff, c ! lEo J 3 U E o d a au dot c U .> C ! .E o t) (J i '3 E & U oa (JU l-"UUdad I o J(,Ud B Eo U(i da (J E U(,d 6 ! Uod 3 Ea Uo = o asq co ac F ocN 4 0 ocuqo i0 u og a =!.9 qod o (JUd o -9o0 z =q d B QUd oo =@ =aod u0 EUcc o @ ccU o oC0d s)od '; oa cu =!)o d ao 6 ooao {o *; =o d o-a d C a IT U =2:ood & C c t0 o do =!:6od od c, c t0a o =aG-- oo4 do a c o oc E D Jo d c'- .9 t Eo oog Eo od !: ad UEo o do :o65 ao 6od UE co E 3 aogaooc o aa f, :!-a c =ood c c @ 4o c oo oN aN N h oN EE o oo(, d,qE N o a o I fo @ t o o @ o a o o o c 6cN o N oN od oN N d oN cN o o NhoN oN N oN c Ce S N6o N N ON oN aN c V,c @ ro N hoN a cN oN N a aN aN oN o oc @oo oo @6a oa @oo cc eoc oo @6 Oo @6o oo @oo o @oo oo @oo oo 6o oo @oo oa oo cc 4oc oa oo oo @o, oO @oo oo oo ca @oo o @ a cc @oc o 6o oo @oo oo oo oo oo oo @ o o oo @oa oo +o oo oa oo oa oo oa oa aoo oo 66o oc aoc o @oO a @ o oo @oo oo 6o Cc @oc o 6 o oUU (Jcq I oo o oo @oo oooo oioo6. S, oooaoooooa. . rii:,i oo o:o oo oo o o oo o oooooo O o udu c ! o o oo 3 o OrO o oo o oioo:oroooo.:]ooooo oooo oooo : : otN@ \, . o 5 @u oF o a$_v N o N o 6 t o @E ooN6 oo-a_ ooONoo 6^.7.6! HPoL =ui66Ee€igF=e:=536 sfrFt 9E:OE<S z f,z o >tr-qr.z ltl t U}POO--E0-? t r ooo oo oooo:a'oooN@6@ -oi.iao o l oooooo q C)dU oE ! No NloN oN( o oo . @o o:t: @- o o'o o.oo oooo o o $iNi oooo o o -l oo o g oooo O O:O o-o o o o N r\loN ao r,m:yi' N oo o o o o oi : : N9 1 E.o. i o N oi@l$l l v"@i i l 4uTi-o duIFo o a du =Fo o o u oz o Fl 0 u xUoETU u dz6 u U o6 d(9o a E eaood,od dBIF dUIFo UIFo dgrts-o d-Fo d TFo dg =Fo & IF u Fo uIFo rc o co €o, No{J() I =,9EZ E(.) c0 o o0() UE @: 3 o o =2 o o.tt !c, o cf a cto o(J oo!,I d ! N aoE oa o! = F.c .e U E .9oazo Eo s o o o oo6 o U o6 a.9 9o@o F zoFL]louo zo FUJ 0o (9 Fzu(J udx r Jdd cop.: Ea o c,9)! -co,., o o r g5 od u o C ) a (JIU:: Fz oz oa o Eo U r 3o U o c Eou 6E ao IE aoU {o o oc'a o.soI&a as o o c c E -! o .9 ,z Eo 4 o0 3 U O r ! @oo 3 =6 .3 ao =ood o a @ o B : 5 o E)ood 6dc UUdF) =! '3 os =trod d ;Uuc = zo 3 c E o d .9 Ou do z-.9 ao Eaoo .E oa !o0 U i = glood .E ! Ico o Z ,3 aog =od 3 ! !oaF:l t; = o!) d ! o 6 Ff = og o d o0)oTaoa a =c .3 oslo d .z(, (Jd(, oNdo f;56Joo a o ls @ co -U c f o d = co = e @ o o E J 3Io uz o o (J Uz @ I E ao z )dL oc @ c E Eo E Ea o E qo Eo d ,q aa 4 c@Ep n r oa u E3loEc!B =z = o)co c A !@G '= o d o) a: oI @c3o .go Ec a .z o gcU od g E o a '.-c o F:) .9 o = 3c do Eo oo NN c o N ooN N hr NN 6o c N Co hrcuN ON s hoN N oN a oN oN €t cs oo \ OaN o o o o N oC cNr o6hoN oo a oo N No 6 h 6 o a ooo o a oC o o oNo c o o o o oo oN oo o oooo o@ oa oo o o N@ II t0 oIo6udEL o hoN N6 N oo €oc o @6o oo ooo ooNooo ooNo o o o6o o (Jcgr oo @ o o oc c @ a oo oo oo oo o @oo Co oo oo oc o oc oo o oo o Oo @oo 6c o @6 t o @oo co oc o €6o oo @oo oO @oO oo o oo @oo oo oc o oo o @ o oC 6o ca aoct oa oo oo 6oo 6 oFooo(o6oc o ooo oo ooo oN oo o ooO oc ooc oo ooo ao c t a (oo ooN6 o(L9s ooONoo 6^,-^a or; UJBOE EF,i9 E= E P55EU 9EEs?jqd3Ei=. Ztz3o =B>triL/III iU}?ooeE0_: ry o N oN o: I ooo O o oo oi o ooooro, o o N I l O ao N N -i o, o I .i a@ -i( o N oa N@ o,o t o o'oa _o, . o' o:oa o o:o e, o, o a .o $,8,' . ooo o o o @O N$i 6 h @o Jo oi Ni o' @ o o o o@ o o o o900 C @orOooN5 tu o-!- ooONoo 5^I o:EoXou h fiE E = 9i.tro q> sESsE U 9EEt-68-E6 Eeg Z 3z o >tr8\./ lll "'EB!OOed0-? b* t I I ro(, douox L u dz & 6 o o u U (,)o{,u u ouo u(,q z u fo d B aa(,o(, IL Iaoocad u o uth Uo ca ooo c oq 6F .9Io o ac -!oo c,! o o oo co oA F t. FE o& )c do FE6a Goc .o E oI 3 =a Ed co grUoNi oa A) .= a;c U o .gEo o .g: EcU o g a EcB)co oJ C.E (9 0o6 a v_ o .9oooq co oJ ca(, tr@tr 3 oUatr 2 o '= ao C c & o(, c E o @ (JUoz J (J oU: h U6 o dUd (Jf o Fp @ (J FI o : ado F ooo& (J @ FI o -9 ad GF L o deo Fp o .9't o L !o E-o O ooN 2 oo@l u (J ogz c,9 Io o EA v odo.a a Eog C E & f,- z aoC 3 ou o! oo.ll62o o ao-o -ooo.: o@d Co .9 o o F o - o F & o .po oo ! N zo U t-6Uo (.j) : =U (JAl o Io c- u !; : 3Ag ao'a I roN o o .a aU oI fo .9 v-: ou c Eoo oo,=z oU o0:6 o a oU otrod 6 o F6F o o 09c 6 d Ea a c I: .:cood @ D I o oEU oD of o @ &oz I g 6c Io: @d cfo o,= = -9 U)A|-:) Fp & N a a o o O N O oo oaN o oNN oooo 6 o c c o 6o @ 4o N o 6o o o N @ ho o o o @ o N o 6 o @ o o o o d o oN a oodo o do o o ao o oo o N o o N o N o a o N o o @ o II 6? o ou} IcqL co oo o oo oo ooo oII &.UL oNooo oo o o aoNooo aONooo ccqcC a Foofto6 o ooo o o oo ooo oo o oo ao oo oo o oo oo o6o oo ooo o o6o oo ooo oo ooo oo o o oo ooo oo oo oo ooo oo c oo ooo oo o o oo o o oo o6o oo o oo oo oo oo o ooo oo ooo oo oo o o o o a 0 a oO o o oo c,o 5o oooNM@6:No@Ndo.N.v v',v o9,oa ooo o ooo.o o.o U .""-.--..t..^,C aiool@ o-oo-ohomo l--N@ o:o o,a 0N NN*a @ oo: N. ooooa=oooooooooN, ] 6: oao OOOOOO:O o N oo -5 @.o -5-o QNo$ o o o o o a a o o oio o : oooa@ di o N oo l r o@o- oo o.oor : U N @ Q.O,O o Nl o l o o o o o O oorlo : o@ @N ooooaooo @:Ill',i, o o oio o o.o o.o rl: i: si o o oO:O o o ao s-Fo drTF =E U-F u F.drJ6 &(,o a lo o Fl 3 d =t-o d IFo d =Fo d&-Fc d IFo UIFo 6 o da FC uIF-o duEF d!IFo duT|-o dU =F duTFo d = r Iaood,og,o (,a (,a o0 qoU &urF. dFzoU UUdU !Foo Fp0a o d 0d &ro g,. c6 U ! E v o Pd o t E E !Ud aE oo o oU E o EU od o o d {J 6F o6 o !o.x U !C oo U o o d ccll Ea a oo() o dG ofl d !c 5 o@ U o co(J tsfEc ! oo 9o o qo(l 3!c ila U ouo scc(l !c ! a0Ioo 6 qot) (J co6 I BEl I coIJ 6 c 6C0d 3 f d€ cotl doc .9 d 3Ef d c U F-) c ,9 tz d cI.J =co c d BEf co(J Bac co 3E) d CaU toE 0r (J c F!& ocU o oE 0d oU c F24 o-U oo d ,- o: = od o U 6 c E ado o d o c _9 ru U Eo E @d 6E o F @ ood 3 F 0 @ od oao c E0 ,Eec3 oCo o C ! o d c-a ,g a o .o f, =a d o.C!cf oc c goo U oo e- c -9 o.= g = oa oo(, a do d IFo o(J c ao .a E I o d !oe =p do oU !coG -q 'ftc 4 @ oooo 6F 6oac .9 a E o c I; =ao!) od .9., ea @ o ! ood l c .9 !! co() o'a c@d N u =odFJ c .9 f-'i co ;c dN 6 p 6o v o o a _9 .9 E afF o ood @o oU =c o = oE N = o(J o =c Iu O 5 ! 6r o .a .Ez 3 o cU o d Ntso v oo o da a N N o F@ N@ oaoo aN o No Ir@ og o o C6 oa o c r h $ q @ f t @ h o N $a c h @ a N I o€oN N t uI E? o oo()cur o6 o @ ao o N 0 c o oo oa ooa a 6 o oo ooo oo ooc co 6o oo oo oo oo oo ooa oaqoo oO oo0 o ooc c oo Oo ooo oo ooo Co oo oo ooC oa 0oc O o6O oc ooc o U Ucur oo oo o6o co oo c ooc oc ooc aooo oo ooo o oc ac ooc oO ooo oo ooo o ooo oo ooo oo 6o'a oo ooo oO 0oc cqo ooooo o oo cc oo o o o I I @orOooN?; oo-9s 0JOONo '-,lao 6Pou 6v'atuSaEEfitso F>.9f==E E efrEs;c63Ei=. ztZfo ItriUIIJ 5 u-= ;OOEErt? w I oo^ :$-o.o a O ooo.o o o: oooioooo ot o o! l o N Ud c.o ol oF oooooo oo o ooooaoooooo o aoooo@ j o ooooN.ooooo N. I@ NNl No Nm' @l N oo o O:O O.O O:O OrO:O,arll:,:l :,,,11: o U o o d&IF dU t--O duItd ? dUIF EUIt-o duIts L] 0E o dU,F Fl du-FC duIFo d@-FC UIFo dUIr-o F uru! a ood td d duIFo o$ d 3 L 4U d IFo (,o U :)o 3 d0Itso duIt- duI 4 l r(., d*2: 2 d c ,9 a d coU do oU od o2 u Ea ooo oU Cot3no o E @ o o o3od z o UEU e o :) oo o o oc'2.I ,9 E Eo gEE 3o oz U 6 o o o o4c o o@ o =c!:er co!c o c o F = =! U o CUg 3oc d o o6 do o q d d ,EC,9 .9 E E o9 ?o =a Nz ooEE6o c _9 p o o o-o od c aU o Eo iio a-c z o @ o o uEot @oo o o o tl o o& @ o UE o @6 U 5 a o 't, C FUIuE do @ E =! 4ac od ts z, od =c c:o C'o tr!o 6 ood o c d z o =E'tru Fd o a C z o == Fd d.z @ 9o F/ do o L d o c =t (,tsUaFE o( c.9 a d co(J Ff, ut-(J o odc .9 c d c U IoF.J 4 i--EE oo a .9 c d co(J B *(J o oo c.9 od coL) 0cI-!'= .!ovo u1 do o ood I a 'od c d @ o o c3 U oq co oo E I o E =or o od c,d _9 .e Eto o9 E d oI F oo oN a L) o do .Ec:9 t E o od o(-) c t aoooD o o(Jq C a o !q o A 3 ,6 coo oo E T. e5a2 Q o o d aoId so0 oo,i o I- a o d d:- o d a F c'7eoo 6od o oU od oZ!o o o U a ood Ud2 o oc U @o = oU @ o oz !t oo F:f {J oA z o U !a qo oU B a oz3 E @ o u ooe o @@ No 4 N h d4 @ @ @ r 6 @ n €6 @ o @ @6 @ o 6 oN@6 N N@ o@6 N@6 @@ t @o @6n g @€o t o@4 o@ o€u up I6 Iooucur oh c FV o@ o o $ 0, € $ aN@ N@ o ooo cc ooc Oo ooc oo ooo oo oc c ooC oo ooo ao oo ao o a co o o oo o c ac ooo C ooc oo ooo o ooo oo 6o oa ooc oo ooo oO ooo oo ooo ofiooo oo ooo oo6ooo oa ooa o ooo o 6o c ooc oo o o oa ooo co o6o cc ooc oo oo Co ooo co ooc oo ooo o ooo cc oo oo ooo oc ooc o ooo o oo c oI (Jcqr c oqc t t o6 oON6 oL!-C-ooONoa6^;Hf3t EC- -Lrr60 = q5i o E>.!r=co E gEfi-tr;953E;=. z f,z o >tr -q UHioo9d0- ? I ffi o,ooIooooooooo.o,o o ao U '6,A . N s- SaaaG-ariN$Nr6'-Hs$t- mi 60 N : oQooooooo o oao o o ooo a o oo c = 9A @ol Eo =o.o o.o : a o o o o o o o o o a ooooo o o a noF N oo o o o drIFo du =Fo e& o oodcZ U o \t duIFo d IFo ILc!aoocad (J d IFC d0IFo dUIFo UIFo duIF.o UuFo dUI o duIFo fo d = fo Ff, )F F:l 4 = (,a :o daIF du =Fo du-Fo a o (,a u Fo a3 !c-C C iG E :UaE @, o @ aoUoo ) ., E c 6 c : (, :oIcoq 0qd o o 0aod coUco .9 io o,o 3a Z uE c o 6 e o Ai UU co C !trU d E iJ& = o aa c E =U d ,g aJod o g Z do ? e o I UUd o aU '- F c o @L Io4 U o U .I Fc E o soa do o oo U oU Pa3co oI z ood o rcc !a o c E.D ,q o oq d F:f o c a.9 .E o ooo ood ts o o C cc a@ ooo o ood E!c o oclco (J o@d ) cG oo o 0 cfco! GQ o d B C o o ecf,co! U ooc a ocE,e .9 E Eo o Coa o o ood F:) .sa.e .9 co aco! U ood o ,EC,e ,9trtro o co6 o d .9 E Eo o Co &(J G co(J =! '= od .9E Eo oc ! (J coU t d IE Eo o aoo U co(J ='.3 ood (,zzo 6 EzoUuoFz5dZo6d U FUoa (9Ud f,6 o aoc & o: d 9 ao () o og-aod Eo o o & !o.:(, ,€ oI & do o d aud t^o Io oto E f; o c o C U a6 oU 6 a,9E- El9 Y Ff, d Uoo c E - @oac oF o B o'-(9 U o 6 o o a i9 co _!at @.9 @ a U c iE ood a@eU,*fo coac ad c E .9 EaE(J Uop a .9 C FUIU: o ood co(J c co =z oO E (, !a o o o dq o d o N4N N $a o o N o N oN o N N onN o N CoN N oo@ N ao o c o I E! o oUl IJ&u4 o6 ro€ €o@ aoon I oo co oo oo @o No @oo o 6n @ oN 6 f N o o $ No No q o o o o @ oo u oo ooa o o6 o ooo oo ooo cO oc oc ooc oo 6oe oo oo oc ooo oo oo aa o o ooo oo ooo ao o6o oo ooo oo ooO oo ooo oa ooc oo o oo o6o oo ooc oa ooc cc 0 c co ooo co ooo oo ooo co6oa ao o6o c I IJdU& oOooa ao o6c oo ooo oo ooo oo oo oc ooo co o,o oo oc I t coEoON6 o(L€sEt_ooONoo 6^,-^a o($9oL =!'i;UJEqE€;tr9 E> E?=53U 9TE,thq63E*3. Z z o =B>tr8\./ UJ E U}?OO9(o? t ffi € ooooOOooo &! =! dutFo dUTFo Ug d IF f,o daIF uIFo U Fo du Fo o da r i -e o tJ Ur II Iod.og, du F.. d&IFo 6 3 d du =Fo U0 do o I oo;ac s U c os ao EotoU 2 : !od d u f-'o do o(J 6 @d 6oUz o o oad o .Ep o @cu Eo F = J o d E d @ as (-)oz ?_a = E Ca.; od cE F U E - o cs oI c, s d o C E Eo o o F f, d E t ed Ea oo c,9 ',E t- ao(J g = E l .9 € o 2 =1 ca,o U 5 Uo ,.cc.9 .9E Eo oc oF U ouo .Eco'6l2E E ooa oF 3 c .E eF 5 o d od cou E il 6c !@- o od C Eo9o @6ocE oU Ea Fdo: F0o F ! eEo 4. ooo d z Fdo doz co o -= (, C 6 Eo(J ,J i6 aU C'6o Fs:a co 1 ZCa a o.goooE @N c =& d dc !qfo o = 2 d(,od (,dUzU 3o E3 6 (,u E coU o c o D: od a d cg G 60 ?_5oJ Eod oo E o d ,g a c c f, c too coE-!od a o g o U o o! o o oJ ! a 3 co7 od o g o c .9 aE d @ @o g =Ftr Eo Uo do !a U(,d U ! U d 6 Eo U(9 7 U d ooN4oN onG oo o o o o c oo@ o o a o ho N o ooo oo o oo a o o o o o c a o q o o @t a @ o o o N o N N N oN oN e o oN aN q N aN Neo 6 co oVt (JEEr o o o o oo oo o9 (Jdar oo ooo oO ooo o ooa oo ooo oo oo oc o oo ooos oo ooo o o oo ooo oo o o oo ooo$ oo o oo o oo o6o oo ooo oo oc co ooo oo 6oo oo ooo oo o6 o oo oo oo oo ooo oo ooa oa ooo oo oo oo oo co ooo o ooo ooooa ooo a oo o oo ooo oOo o oo ooa oo o a oo ooc c ooo oo6oa ooo.o o o:o ooo dto C,ao o: Udu o o,, Eo oo,oooo ato o @ h Ni.-i o o o o:oo @. a: : N o oooo t t (o0 -oooN66&!.cr-ooONoo 6^;HfOL; ,nE d =e€iO' E> E ?5EEts efrECziQ6 3 E:3 Z f,z o =B>tr"i\./ Ul rU}:OO*( 0-? I X oo O:O : ooo oooooooo oooooooo oo o,o o oo rcN N En UdU c E E l =: a a oc oo o O O,O O o@ @ oc QO @oo N@o:, oaoN.o Nh6 6 lo o.c E o o o,o c = . o @io'iooooN mtl :o o o,olo o =U o oi'O N N or0BriN 6{6+6a d{ + sFo dio ;glo o a ho ri{ :ob dmN d dq =Fo UTFO u :)o = duIFo cuIFd d I drIFo dUI o o r B o o o o o o c o6 z0 o6 oa dUIFo U duIFo U IE -gao@t(oc oo a Ccc'6 F :'^ J o o o a =c to c a F:) E! .a o d I a o d : o If,g =5.!) e d =o I ! .3 o c qt Cod ao U =!) oo : 5 ..3 co 5 @ t o o ,9z to E C (J o .E- U ! eq .9 )r q @caoc o E U o g 6 L' U) lcUU Fzu =Ud Ld zoa2U uo z Fz0EUd l- 6 UUxu jddl o c o o o C oU U ! = :a6 =ca o @ u .9 ad ! !c @ o !) c Eo Do od o o o! od oJ E E o r Uo&d) (,UJco o o d 6 E oEc .; c a)(,ueFf, Zo ts ts:a =ufzu udo:fE @ =o ooo6 cU E€C =ao c:) E Ecf od (J Fco-E U 3 = o rUgo o od a zo tood 0 tU cs q coo o oCueo 5 j oo& q E Eoc 6 a o EA) d d o I a Coc u U :-) o oI ac .E 6 25 o d oo aco .= E! 3 o d o o uo! oaod o I u v E.e o@d o 3 d C 3 coZ = o d c U ! co@c d oaEEo 14 = Io I c o oN cc€c N UI at, o oo Ud.u4 oN oN oo oN o oN oN N o oN N raN oN oN N oN ccN cN aN o o N oo N o @ N cc ts oo NN ooNoNN ao o N ooto N o NN o oNN 0oo N o @oNN oa a N o o o o o o o@no o fc c o oo o o afr6 ao ooo o0 ooo o U U 4u o 6o oo oa oo ooC Oo ooo o ooo c o c co ooo aa ooov oa oo CC ooc$ o ooa o oo oa ooc ca ooc o o o oomooa oo ooo ocoooc o ooO oo ooo oa ooo oo ooo oo o o aa o oc oo o ooc o ooo o ooo oo ooo o6c ot-oo!)oio ? F E(9 a I o6-oooN6 oo-!- ooONoo 5^tza6csl6t! HE,i; LUSAEETig E> s?=336 srE-cffqd3E;=. z f,zfo >tr.\./ 1ll t u-=:oo3do: t W ooooo : ooeooooooo No NO ol ooooNtaooi6:6 N oooo o € N o o ovN N. o'oor@ o N o\oo@ l oo o o6o@: oo o ooal o N: o 6,o o ,i oooj^1,N i @ o E UduI E ! ) o Eo t o =U toF Ig o zooa0d o U d Uox F o dz dzo o o0 a (,o U6 Ea ad (,o o (,Ua a oz a do Ff fo cI o o o0 -Fo duIF c o d IFo U =Fo t, ) F)z 6 FL a o a o )oc 3od o oU o! !o 6 U c .9 ooao oo:d c.e =oo,: o@d o .! o6 * F =o ot o azdFo c.9 .9 oaoooo.! () !oo Uo3 21o Uof o o ! oEoa c @ otr ! !.! o: c { tsAI -9 oU 6 do0 z d a.9 oU 6N o o oo z a .9: o .9o docto o) .= oEQ o E = .9 '3 o co E !o oa o E fJ c 6c3Uosz c(J eca o =E LJ E o Eo o o(l Co 6,! oa a d@J oz J oE 9 !c6 co o 5 o o0 :! o ,9 Eoo goG Co @A 6F U a!Uoaot;oD oo co o €FU 6 a.9,!o -o aEUo Gqo aa ^o oF -95 ,zo od t o .!3 3:; E -! oU E-u E F d3 doFza z oo't: o6:Aoo o oFp o U:o do @ q GF ! oo U d F ots Io o d Uld N @ oF =oeo U A B @ UUa ts u ooLs oG Eo: I ood 6 ou coc@ 'fr E o p o@ tca 063 =@ o oU!t 6 EJg '= c o E oc o o .3 ao! =ood c .e.9 oA E c a ao4-aod a !oo ts og o a u ddco o(, UE o E od o ood co =!'= aoUc,9 Coa 6 I6 o 5 U co-c Co(J-p cod 6 p ao d ha dao U a E z dF (, d oao G =oUo6()c.gE e o o o c o o F o o o @ o o O @ o o o o oN o cc c -o o o o o o ooN o ( N o o c -o a o a o o @o N@ @ oN@ c NoN oN a No N o : I (J uE ooo o ooo o oo o co- c o o o ooo o o o o o o o oa o aoo o ooa o ooa o a a ooo o o o o o o o o o o oo o c c coo o a o o aoo o o o Qoo o o c oaa o Ccc oooo oo oooo c o c ooo oco oo o aooo aoo o c ao ooo o ooo c O O o ooo o t t (ooor=93IEo o(!a*sx tr- T HRao6-l- ,'ogj O 6u-:trp, u5rip3.) aicEc=F -=y-9>F3E o=iio2!qut e-EeOF<S z z3oEB>trHUUIEU}:OOedtt? I X c = uTF d =Fo d Fo Eu .9aood,ttd du =F.U d I d I B F-(l I d IFo dUIFo Fl duIFo duIFo duTFo fo f 3 TF =Fo duIFo fo d IF d TFo &uIFo d-t-o da:EFo duIFo duIFo otcf ocoto Eg oo U Fl (,Fo 0 o d c.9 c a aoU Iopo3od E !oa o Ecf do c o,qE oco Loc oooo o(J o -o oz3 aoa o o0 ,9 coo == d cc(l o a Eo!o oa a q o@ do ! D oo U oo 4 coU o o & oat) c do 6co4 =:f, d Eo(, *f,c,acaI E: d6 o(l c.P coA :f, d co(l c 'G,cor tszf d cc(i o E a4 oU & oF !oEU o otr o(J c F !EE() .g- oz @ o o U ! o E do o aa @ o3Iao =o U to Eo!od o r/l o o oo F I tro !cIoEqd o !oI .qoc 3 a cq do c)a o .E tr 6 a-.g)ood o do(,FU d FzE o q @d ,q cad6 coO (9 ildF:E o ood .e aao c U U F() 6 ts:E o oad c,9 Coc coo IFU q oo c.9 Cod rc coo e6ac,s a!.C .2o !o o a o@ U o odto or! o !o] d 6 o c () EoIg!oz U a oo E oo sO0 o! !: F3 o oUd EoF.;! ozado o o@d U au o o oz o U!o oo a B aI o od @z o u a ,,1:oo F aU o oA oz o !o e a FU dtszoU cU Foo F (9 d ooo A-C gUt occ e't c( = o? T E - f o -4. o ,.z o3 ooa o @d U !C ! oo Uoao dG o{J a !c t oG() ooo d6 ca F:f oas @@ U o d EoU E c6 o () o d co 3oc o ou oo coU IJ ,9 c@c 3:tl d G oU h 6 NN r a€oh@rs N6 @ o o @ a @ @aI o o oN6 N@ E! o coodUL o oo @ c b q t 6 o N a o @ N o@ 6 oo o ooa c ooo o cco o oo o ooo o ooo o ooo o oao o ooc o oo cc ooa o o o ooo o ooo o ooo o ooo o aoo o ooo o oc o o o o o o o ooo o ou (J d.uL ooa o o o ccc c ooo o ooo oo o oo aoo a c c ooc o ccc ooo c ooo o coa coo o ooo o coo oo ooooococooaooc:o :N oo ooo c o' E.oi odU c6! oooooc 600o,3 ooo N o oo 6 io : . o.o oio oloooo o c'o oio ::..) oio l ooo' ::: o oo! : : oo: oo ooo o,o o o,o c o o oo o o@ vi io @ oN o o 000 I I @6 EF8o o0-CL! Nx E-IJJ 8Rxp*(Eu,9al- I og'q E,I H OLUEdQ aic =--oa d4:9=83i o=;o>!qii6Ei3 z 7foEB>tr9vuJ6U}?OOe(0-? t ry cUEFo du =Fo? d IFo d IFo dUIFo dUIFo d IFa d rFo ,t-o duIFo &u-Fo dU =Fo drFo d IFo UIFo dUIFo g-F dg =Fo fo c tro F-d = l F-d B fo F-c B o fo dUxFo d IFo dUTF {9 c IFo d Il-o UE UI Idod Ff F @ = =e (, =c 0o U o Id oO c: oso-rcz ood oE oa o ccz o ood u3 d z o !a eooo o oq o o Ecd t o goE Fl o,-p ,9 E Eog cc5 o o oou o .9: U co!EU o c F =Eo o U *tsc sa 6ad o oo oU a od @z !Eeoo o o ooe Nz oa6 E€ocoFG '3o) o c@d go U oC o6 3o o& o E aoo 3o4 @z o !@ oaoF! o ood 6 oU oIoa oz @ u!o ao oz U ;i @oo .960(, d o oae @ o od o 66 do =od oz o U o ao o oO 3 t o o o a UUd o oqd c@ U a d .a Uud B a ood ao U o€d .avUudd o oOd oz d ,goo U o (-) d o ood U 6F 1Egq soa 0 o ooi (J oU 2c o Et 2 q ood a Nt - oc ,9,E Eo() a d o od o w a a co 6 ooo6 o ood Fl 6 E c I aoa rf ooE 3 @ E- _9g Eoo6 o oo a .19 !o a o g f,cooo o oa& l cec!o o o Ecfco!oU a aod 3 as !o o Ecf,co 6U o ood o o!Co .1! E Eo ooco U o oo B 0sc.9 Itr Eo o6co! U o od io ooco! o @ coa a tod E Eo o co U 6 coU 2I.s!ood -9 E Eo o =c oU 6 oU v!6:o d (,zzoaa2 =(-,Uo Fz az 6d U Futh )o 0 0o U os ood !@L o6o -o a o !3ood oEo a ood G!o o -E (9 .9 a o do o ood od oaoU Io a .Eo o @ =@ .9 oo{c c t aoUc ,9 E GI o:o v!o Lio & co coU q 6 c o aco.9 c 6 Eg6 l- od c36 o oo( oa @ N@ @ @ o o6 o o o @o o @o o r @ o oN NN N N o oo c d N o a UI a ao6Id.uE @Na r ooo a ooo c aoIU od0L ooo o ooo o ccc c ooo o oa ooo o aoo c oo o ooo o o c o o o o o o o ooo o aoo a o o o o ooa c ooo o c o o a o o c o o ooo o ooo o o o o o o o o o o ooo c ooc o o o ooc o o ooc o ooo o c o o cao o ooo occ o ooo o o c aoc o 6 oo N'N. oo s N o aoa o a oQrooo 3eN N o oo:oo oooo ooco oo oo oooroooo, N, :*il, : oo. o o @. o oo o. o: oo I o o o o o o l o ai o ii i a ooo o o ooo oi ': aa o o o o a o OQ o oo o.Q a-o 0..E B] obo=q ETEo o(Lo-4 *x E-UJ qR Xj!-,o?9a' -6!2O, oL:c!, )xgmBdv 6t+ - Ei c s:5"Hor>tqub e_Egol:<s Z f,2 Jo =E>tr8vuJsU=:ooe(0-? X o t I ooo o o oo o o.o io o. : o o ooai i: o6oi : coo.oo oEo ddooQOO.Ooo,o oil thd @o@@ cE ! o Nooooro.oooooo i: . aNo.Ni .r.: :,! No omo . = F6 o ts oco oooo d ooNao o o.o o o oo_ry ^ N :;t' o: N.: : : o.o *: @ o o,o o o o o =o Nr F' @ os o 3 d&IFo & U e o0dt,I d tso dg =Fo d IFo m do q &a duxFo oa dUxF dqIi Il-o d IFo &UIf-o d&IFo (.l oa oo duTF o I Udur l do 6 oO !E6 o ooddoo !- 6Jco co o do o 6 o o6oqo .s (, dooo co o tF o .9 .! @ooo , 3 od Ff co 6 o E o-co d Af =q @N o oa @ coc6 U !6 o d 6F oU do N) Fc Uoo F3z !6I F @a o a o -o 6 c .9 coo EoU !@toocoo E@ @ c 66o o0 o ood -Uad a cg o oEo ad 6 odo !6 ()dz o o aod -co6 c.9 6 2 o ii) do o .9 c .9 6 ao = cUo!cc L E Ec qcc cF 4 Ig .Ec.e .9 E Eo oo C oF 3 a a F i5oodod hz zd oFd o N d do o6 c Z o uFuao u a: 6d osaq.C oc F Ea .E7, = oc EoI F: z: ood @ co oe c o U 3) !6) ood @ c6 to Ido q o o 63ocod cocu c:oo& 0q o!oco ao o oou do !@ oo asc qcoo Eot,9oo z!: dod a @c g! @c d oo a :Z =oo4 od o c@- = t @ao Ff =! =ood rcu -9 a o do 2 =ao !:o @ 6:ood oEo 2 o J o !lo@d ato -! o o U a: od o e ad co caZ o6 oo4 G o ocE!udo o co c@d !o!c @ a L ! J o Eo od a ao @0 E od o'cf U ! o F o .9 'ap ao oEu o eEF a -e ,9 'aocoo o c eat- io a.9 o@ooo € oF o cts oo a N ooo cN o o o o F c N o N o c c o o o o o oo o o o o oo oN @ N oN oo o6 cN N o ooN oN oN oo@ N oo oNN Q N a @o h a o o@ o oo o a a Eg o0ooud.u& o (.)dEE ooo ooo oc c ooo o ooo o oco ooo o ooo o ooc c ooc o o o o o o o a o o aoo o o o o o o oo o ooo o ooo o o c C o coo o oc o o o a ooo o ooo o ooo o ooo o =[=clo clo slw a o ooo o ooo o o c coo o G oFooo c ooa ooo ooo ooo ooo a-o I o (oE EE8O olo-CL4 Lx E-5 HR E?EA' -6!2O oLt- h oru:6o oEc E o-:O>EHt.E*o>!qub 9EeoF<g 1{ zf,o >tr8\,, LIl a U}Pooid0_? o v o o o:o o o o oooo OQ oooo co Q.OOQ oaao @ ooooQo l : oooo o,oo o. o ooooo : ooNN 'oQo:oo i t::l- '.'-.-.*:,-,:ooaa, o :oro o : U'd o,o ol=6E ":,11 N s: o oo : v: : :o:olCNN tt, oo^o o @i 6: o l oo o@:N I ,,.,...:....- r,--,S.' R i oooaoo Ni i @ a o_ ooo.o;.oo =E o o o o o o o^: c U U o = dot,I oc 6 o g Ic 0d6d d I o F:3 = dxo:Eo dz6 o 6 duIFo Ba F@ o @ oa o6 oo oa F = : B duIF Ua 0 dU F FU a B ts 3 :)6 Ff d d B do .9s6 6 0d ooz o ! otsd = a 6 E o =o Ip .9 =oo ooo doFz z I ouooO () o() !o!5 F) -a o ?!o ,9 gooo =4d oaF o .9 d aao ! oIoEF _a c ,9 6 a oo = co-oaF 3I Eo .o oooo o goooa co6 oo6 .9 .g oo ozd ts N@ c,9 =Eoo,: o d ! G o co oo G c ,E- I oc F o€I IJ:o uauJ F 5Jr @ oUo .E Co.96d E! F- U oo z F 4 o l- oo oo6 : .Q coa o oo 3l( Co Eco'tc a 3)o! Ioo cuE oEc6! oo(J oo o ad o() co aod ==l o ood o() o E ad t F !6E(J 6 LouFd3 dFq U 3o oo 3 Co E f ! 0lca o& F : ! .E oo dUEFo cofo E =9 ,9 ooooa o E.= o E:!o(J c.9 ! .9 .9 E o4U o F qoed o Fpoco o ,Ia ! oE 6o v!o (J Ots oa Do ! ,a @ od oc6 @ qod a Eg o0 oE .E ad o a god o Eo U coEo.E @& o o qoe J c tra oa coeo od od o oo z UU f o qd oI(J o@aUd 4 s ou o u6 U Fo0,a (,Ud E j ! co o:d F ! : o@d o oEU Io o :f oE =oa.T z o oE(} oF{ 6 oq! ts dz o =!'=uoF€ F: FzEc .hc o cad d FzE c @ Eo:od o oo 3 FEz Co Eo od o o oan o o a o oN o ao 6 o 0g()duL o o o o o N o o a o c o o a oo o oo c oo a € oN oN 0 o @ @ o @ o Q N oN o N o6 o N cc fo (JdEr ooo oo ooo o oco ooo oo ooo ooo ooo c ooo ooo ooo ooo ooo o o coo coo o o ooo 6 o ooo a a ooo ooo ao aoa cc ooo ooo ooo ooo oo $ oo ooa a o ooc t o @o EEEo oo-CL€ *x E-rrJ 8Rx9-t!u9= F I O:'e E'f H i,nBa - =Y -9=EBE oEf,O>EUt 9-ESOE<S Z zfo >trE\., LII E oB?OOctr[I? I X o ooo o oo O, O'Ooooooooo o or^ o a oo o,o o,o:o o,o oooo 6U N dU-Fo d =L) uIFo UIFo d ZFold>3 o d IFo @u(l duIFo uIFo d do ooz d IFo du F6 u UIi ou thd.Ff du F & dUTFc d drFo d IFo dUIF d IFo dUIFo c dB =Fo 0 6Aa '6 (9 a a a do o aod o c d cE o I E Eo I @ o @ o do5 9 .9 E Eo c 6!o3o do cU,oc z @ o ,po6 oU E oooc t (l co U o rcd € UqdFl o oad o odo.€ ,9 .9 EEo oo9o o o c(J _9 a oo UI:o & @o oa cE E ooo : {: o4d (_) nouEo oo6 do oad 6 .Eco'a .9 E Eo oI !oIo o co!-! ryo !o eoo o oC) qI o !o o oo B ouo Eo o EE o @o ts z Ff o go 'I F !@o oo u oo E6 oo d @ co c 66 F3 a oo Ff 2s U soc a!6i c 4 o; oo6 B 2!o U ta Uor 7acod o G eoo oU ql c6og c ,9 F oo = og o:2 $0c ,92 = F UI E do o dd Ar l) o d o() Uc Eo c Eo.:f,oudo co od c g oEU = oUo :a6 .e: d FU-z o oo g coUco !o- z oU oU!o o o6 u ! f o Eo36 ood coU do ! =oEB:6 o god coo , trotol godc coO a(J) o o-z F = o ood oU =aocgfaZ = o oad ao @ o6 o! eooo =6 =od gcE.9 I tr€ a agoco-GU o cod ,c od aot) aoL o: c'd !oFo@af, Ffo:6o(, @N oo F2 =u FFU tcUao o o a .c Eo =oo 66 0,0 Ioc ooo o ,i Go3 Ea6 c u U o : I oFa:d -g a a Fl Ftz od oL @ Io U t-- co E E @d -o o ood 6: aoE oq Uoc do e o o Ead N a o €N o@ d oo a uI orlcoqott (J d,pI @ @ o N @@@ €r@ @@ o 6o o@ 6@ No@ o@ co o o or N 6 o N o aoo c ooo ooo o o ooo ooo oo o o oo co ooo aoo oc ooo ooo ooo o o a o o (JdEB oo Ooo Qc o o aoe coc oo ooo Ooo ooo oo oo coa oo c ooo oo coo oc ooo ooO oo ola' q o o c,o o ooo Eo Oduu f oo ooo oo o o o o o ooo vl o ooo o oo o @a i oooo.ctol 3: o o o O aa ao o,O o No N @ I t (oo EE€o o(LCt! sx E- T HReifiggfl+s ouJ:dO aEc C= Lt o::E;Eg*ig!OF<S 4 Zf,oEE>tr:\,, Lll 6U}?ooEd0-? I W ooo'-oco io N c^ooooooooo'o@,6SN lil ti : o o ooo: cocoo , ,i o. i oo o:c ooo ao o ooooooQoo QO o:o oooooo OQ oo 6s Eo 3i O'O I O'li: : : i N. ) N' ", ooooo.o oodao^No ;-hlN: 1 I I N:IN. Uduu d =F dUIFo dqIF dUTt- dg Ito dUIF t c IF :o dBIF Lqo a Eod t,,d oo 6 dF oa o d IFo &uIFo dU-Fo d IFo d IF do d L = Fl dUIFo duxFo d xF dEIFo daIFc dUIFo d IF d IFo dUIFo d&I E duIFo & =Fo gU F"o o .= (J 4 ;!.! :o 3food ad Co I a t o cdo :56 =oo o Uu u J4m )o) oF4 o d o iJ d og =! =oa d uEo o o 3 : E: c co oo d o cg o .z o = (J E oo d s co o B 2 E.E cod 6 F& .go ! .11 =I @ a iJUd oI a g @'3 oa d a- o aJ ,9 co6 co caodEoa o Fd u zzoa:zoUU z dts Ea 6 ao@d !5:t =ot o E zoF E JUBd z o4 =&U U u U cou E5o =oU o.aE o o{ ts oU co E Ia @o:4 -: c a2 'e e U L] !3 o 6 coU a c -!o do !:oodo ! a o t3 E Ocz oa E! q a a ,g €6() U 5 =oo d B 6qu(.,o FUrd o do F)o)(, oo 6oo d N do Z5.! oo oo o5 3acod og 6 :5 ood @d oo E6o d P 3 a do ! 6:6o q) o 0d s3.9a(9I(J U ?_5 = @ od o c c :qoo do I .€) o€ @ co t ooc = ?_56 =q0d ,g 9 .9 E Eo oo 9 !o d E d o U! oo do E5 -o !fo o !o o a do a E: o !aood o ro@ ooo: :5 3 o _s5ood o !o o oo ! E:to =o d o q oo oqo : 3to =ood !od .aau E Ff : o 3 =oad .E Eo0 ooo o iE: og)ood s 9ooL soo U E Io !lood .g !oOI ooaF: =! = c ood .i !o0 soaF:) I5 =ac j:oo 0 3oI 0a (9 U o.E =oo uan Ud a d i6:qod tc -eo ca =1J = =oa o!. ad Eof o ! ! = co o oN ooo N oo Iq 6:oao uo(Jdu&o oo o oo o o a N o oo oo o oo o N O N a ocoo @ a @ o a @ o o N oN N N N oN N o oN oo o o aN oN oo N oN N o oN a oN d N N r N o or r os N ocooooo ooO ooo co ooo ooo ooo aoo ooo oo ooo o oo oo ooo o o ooa ooo ooo oo ooo o oII () dEB ooo ooo o oc aoo o ooo aoo o O ooa ooo co ooo oao ooo ooa oo ooo oo o oN I I ooo=93IE0, o0-a€sx trrr! 8RH6E- !E$E OriJX5t),^aEei=F c= L e;spo>!qii EE+E Ztz oEE>tr:\./UIEU}?OOsd0-? t ry o o(o ooo aooooo o d{ t (rl N oE& mN od oo el i o o(t) c6 l o o orN o o NN h 6 rt ool l I I o 66oI, o@N @NNol 6Nrlort ooi Il l I o h = B o Ntsq 6d oooo Dq oq o o:or@:$iN :l tiiii lor I Iti illl N6'6:3 a- hoGoo o 6il U o s'-i o o t 66 6Q o rh:Ni o ? C,B @N,*tl:,i: (f} qoE6 i i , toedo ILIo a 6ocoI{d EFo (,o &42 o u u tqrFo oc3 6 EP -9!6 o odo cou goo *! EUuFu6 do o p6oo4 !o co Eo q t .9 ao4 o uI a! ogI{i(,d,gL o N oNN r o @ F ao o N 6ooo oo o a a oqI L)dE& oo o o ooo ooo ooo oo oco o aoo o ooo E oFo0o r, E o,-!EEIt o o <oE EE€o oo_CL€ Ex E-lrJ 8Rx-Q;fl?€a'o E,I Etr!, i;6ri=3o aEce.ral- - Ei cE O::g:EPo>FO EE+E z f,zfo =E>trHLrUIrU=?OOe(0-? I X O m. OJE o osoE G) Noq m c Eo 3 o = NNN 6 :o E (, s F I (,o o IJJL F E!UJd(J !- Lul d.(J orlJLJUJ F LLll a:,ot,tr Lotcot,oo + o a t co SEE'Eoo E;EE-O-< E= = 8RErlp-E?toOBflHX1r,;Xffieee 9EtEE3=E€cr:E-o.9gisgtrFeg z Fzfo =B>trHLr IJJ XU}:ooEtrtt ? I X o o :l : U : TN I : F e ts,6': :, 1 q: l+:,: ,. a l:l t: I i, !I o o ts c c o o c z o o o C o c u g u els = =o F=o F zU z o o o z o 0 c 3 Fz zo cz Iz z z oz !Uz Fz zo oz xz 2 z az I 2 Fz zCU6z t z z z zo z z z 2C E z t tzU:za =s z 2 g EU : F Fz z Iz z = z c c ]! z ;U o Fo zo :C) zo >6 F o ho 2: U z E iz c C a ! =oF- oo oF t i Eo az ic F C I c ! = .3 c z E F z o h:o za E F uz F dzoI z z oo: F o o z6 IU C Fz : C!z z o o a! =F = Uzo F) o2 =c = zc oz F c t z F z o o o dU : F vz 6 cI zo 6,*t z F Iz z o E ofo iz U E tr C: IFcz Fz (, ?z E a F o zrz F: F:? F lU c z3 =Iq zc : z F I C El U t I uz Ec =- ts I aI o a F U E F: a z :o F 0z Fz Fz E F I az Fz F2 : F z9 ts 7 o oz o FUEzo F ] = o z I zoE n I z N =go - F U oo a zz F 0z =f r o Fzo a- i I E- F = : =t ! F z F dL z Fz U z F2 U U z Fz Ig z z !4 E d z Fz U z Fz U z U z F2 2 Fz U z Fz z FzI z z =FzI U z Fz z F z tsz U z Fz u z Fz z +z IIltttrlrl' ,lolozlzl z:l;l; 11111slili z tsz u 2 2 U 2 Fz z z z z U 2 tsz 2 z iz U tr 2 F2 I I I,l- =lz,1, olu z tszI tsz U U z Fz U e Fz1 ) z Fz z Fzj4U z Fz5 z z U z z U z Fz U d z Fz z tsz U z Fz U z iz 5 z 2 2 Fz L z Iz 1 z 2 I 4 Itl ti ololo EIEIE @i o€6o I I Fi "; . c.5r .li-l"11dil : o so_1r-,gR oEoi-s6 ';:d .9 3Rcoxo hia(,>EE-<rH.=>,6 -=!fo o=EL:>.so o E! 3 H H!ur€<s zi zfo >tr: Y-u,tV,Zoold0_: I X : -. oi . : €- qi $,'1: N:i ,i ,l I i ; @_r n-i i ui F: i ^iNi ) N r Ni : : ! I o o \ si Y <: -(j ao-g-u =o {j U l g g ) I g f g g c (J : u rt o )c :u oo = o o z =a o (,€z o U (,u (,rj g o u o - 1.,lJ (,u o I zaF-oc 3/ 3 2 c r I a I F 2 c a zoF aaa 6 F; diE o 6 C = 2 c C * o T r o4E oz fFU) zo ts U F E o a o -oz z c U t U E o z F d o u oz = f o o =az pF) p : o o =I o t o2 -FU) ts tsz 2 o 2 l Uf !oz I U 2 5ozIuU =I tsz: c Fz z: Fz: -o FU o U 0 z o E 6 I F a4 u Cz s : ts oz Fz zo ! o az z 2I o a l -o FU o u l U Fz o od E az IF ! F Fz z =c Iz ;1 a o z Io t F:u C2 3 c2 fo z -.1 : : F c F = u z c z o Cz g ! c : 2v az t z oztooz o oz Fz E o F U o x0 a o foz U E ;,FIg = FIo F I y)-0 oz laz5 g: " = FI(, cz cz z z ouz oaz F c cz F- az Ioaooo E I FIU cz o Oz -FU! zo F o o z f UfdF z!tsU =Cc4 c cz E a B F c ()F z v & F vi a ts o zI U: U z t z Fz U z Fz U z Fz z ?z d z F2 U frz Fz U r z Fz z Fz U z tz U z Fz U z F2 c z Fz1 U d z FzI z Fz z z Uu z 2 U =FzI d z Fz ! z z z z a @ d z Fz 0 z Fz U z Fz U z Iz u z Fz aI I z FzI z z=Fz5 z Fz U 2 Fz z Fz U z z z tsz =z t tr z FzI U z Fz z 2 tr 2 Fz U z Fz 5 U z z z tsz z tsz U z F2 z Fz: U z z U z Fz z Fz z Fz z Fz U a E 4 6 o- .gR oPa:6troo503 'tEd ou5o 9.o.< BNLfiXohxAu)>-9-<LhE?Ei6 0!E&:=.Eo o cP o d x-9tri=3 z (- zfo =>(VIIU}ootr0. I I fl I ; I ;l ;l : o_', I ;ii :-i I i al i : -: l 3i'i i o oI \ N: : -'j : ill l l 6 E-.eR=-OQoiOEoo503s;9 } EL o 9loE6:o ^-;i;urt;9.E:.i E -=!?c29.2G O=EL:>.Eo o cEi Pfr F6b:6UJ<<S z f, e- o >di ugioor(0-av -ooU )U .l-oIi a (,g u o c o c F ?tl -o t:== -,L c do F-(,) !3 ol^Jt6 o U (.,(, o - ,:z = Jo zC ts F FIg oz :F oz 3 Pz o: -) I tsz: o: 3F) F Fz z o U o z =o F o UU I I _t EIEOld il: =l=(r', aUIUFIFztz dl- +l= 8lEulo 2l' Io az 6z az Fz z o 2 =tif F :, FI0 YIU oz5cz oz u z o z =oaz zo z3ccz F =I4oz cz 3z5 z o zJcoz3 2 o 2 =ooz Foz o o o z ctz I I I lst; t5la -lE:, U)l=otozlzoloUIUalazlz olo sl6 : l -o F c UU 2F o o a z zo F-ao T o I0 F U z o z3ooz FIu 6z I I I I I I I Iululzl-lotu2lT>tuoldota 115 o o c 0o o aI Fz B )oz U = 2 Cc2 ro doz FIc azj z c2 FIo r:z F E,o zo F F E Fz: o d ? U- F Io oz agacz oz oz 0: o z F f F F2 * =C C F F o a6 ozo a zd Fig az Dz 6z Z o z oo2 u 2 Ccz Fz: o: d )FU F I L t) l8IUldIF IHid l*lo t! fo tsz = z Ic 6a a qio a o z d FU3 F U cC C C tr o {tl,l ;lEl:tE'9Iot a2 F2 I z Fz U z zI c z Fz ! z Fz u z FZ a z F2 U z;z U z z Fz U z F2 U z iz U z Fz ! z Fz z Fz U z Fz z Fz z Fz z Fz U Fz U u z F z z dL( I ,1, -1--t * FIE 111cld Hlr z F2 z z z Fz L z Fz z Fz z Fz U dU z Fz U 2 z n z Fz a Z Fz U z Fz ! z Fz U z Fz z Fz z Fz U z Fzj I z ts2 U z Fz I z Fz U z Fz U z Fz U z z 2 z d z z U z Fz u z Fz U E I ,1,ulr zlz;t; olu I I-t- -l- { I "1" =13-{ -il+ I "t- -l- I -tEI6t <l .:t i = I .j o:o l i :l I ; o, : : : I u1i o-; . l l @-: : : d; i: N: : . N o-'*t o oFf=o t -t -a F ?= = === F I ttilils ra F t f;F:== - 3 L o o = o do FI3oFI ! c c Lac2cUoz o U oz: 6 o ozo oZ- 0 ozt c CFU =a2 Uc I OFU,azoUo I o 6 5lozo o ! o 2 z c z - - F U C CF CzCI C I C U 6 ob!cza 6zlo U oz U c CFUaczC 6z o a c2 F cz 3oF di C Its 6z oF vi o I tr OFU 0z Ucz)o g azl I 6z 3ots h o d FUfozoUoz o I az cz CFi 0 i-ozo oz=o o az o2o oz o € cz) F =c c E C c Cz F czCUoz)o g cz! il ,l=l il ildl dl>t>tdl dl 8l8l'k Elsl: illlo alelz TIEIP =le.l!:l--lHCICIO <l<loIt6t+ z oI fz z 5o zo F Dz oF a o CF)6zc o o EfozoUoz o g oZ E C 2 F z o z F z !,z: o = )F) F F f,oz ozlc o cz U o oI,ozo c I o t o z z = o d - Fz C zo F F Fz: f zo F tsz , zoF ts =o z F z Fz:)o zoF F ! c C 5-czoU C I c = a C - 2 = 2cF o - z =-o zC F d =F oz oF vi o Fz F fo zo F F Fz:,o zC ts U;c p C:czc cz =c c = E o z z E c z I = u: o z z o I c Fz z c zo F F F(z C zc F F E o !{z = Jo zotr F:-dzC cz C u c = Fz c z =U- F6 ts z z U z tsz a z Fz U z 2 u E z z U ztz UU z Fz: U d z Fz U! z Fz5 z tsz U =z z tsz U z Fz U z Fz z Fz U z Fz z zI U z Fz z Fz z ?z 2 2 z Fz z Fz U z Fz z tsz z tsz z Fz U z Fz 2 z U ZFz U z z u z Fz U z F U u z Fz U z z U z Fz ! z F ! z tz z z z tsz U z F2 z Fz z Fz z tsz U z z U z Iz z z Y E ltllll "t.1"cl:l:slele I (, (L .eR oqal6E :oo --aEss o 9?o E H,!o biaut > 6!-<rH =E336d=- o o cEi PT Fxha5rii3 Z f,zfo =>d\., ulU}oodtL o v I ;li 6: "i:€: 3 f: er'a l l a-, , 9n : . ^. .i,6i c- : a o o i i I \i i.-., Ipl o c .) =o F :! ?C F =a - I !o z f,6 u z -o -o o F)!f o F =3 F F 2 d0z hT(, F F q 2 z Fz F 2 F f z q (,z FIo * 4 z* zo az To LU z E z =h z & 2 c z Ccz = , F azo z z 6z az E 2p G, zo Fz : 0 zo) zo Fz : F zu UzFI: F F : zoF,Uza Fz : Eots:Uzo z c =! U cz Eu a 2I doz F!tt F F C4a c az: o25c az- o u Et9 oz az oz 62)o 0 o t 2 zOts:Uzo Fz FrI z oz =og az o2 =o 0 az 2 az ca2 o 7 o FIu oz cz oz Dz oo 2 o z =oc2 o T o TU 6z cz az oz oaz FI o2 Cz cz u z oz o6z FIo oz a a o F7I 6iFFF F zu d ZtrT(9 Fr z FIg cz! o I o o z o a I o r F c o ! o oa q F F ts d z Z U 2 Fz U: z Fz I z FzI z tsz U z Ur e z Fz U z Fz a z Fz z Fz z Fz I z Fz z Fz U =F2 J U z Fz z Fz z tsz U z Fz U I leIr l.l;tzi-IIi& d z Fz z z U G z Fz c E z zI U z Fz z tsz 1 z Iz U z U z Fz d : z Fz U z Fz U z 2 z Fz a z Fz u 2 z z Fz U d z Fz z Fz d z z U z Fz U d z Fz zt2I U z z z FzI d z Fz z Fz z tsz U z z z Fz o t F o ; t g (L !-.sR=-oQaP6Hoo53:.ci9 B Ea_ uNo 9?o o biA(,) > 6!-qu:.!>'x =!366 0!ic:E.e o o c!'= sr.g gI F'E 3o6ts9u.ra?3 z f,zfo E>trVIJJU}oo([I t v a o o c o:o o'. o';'o I o e: : I t - o.' i \.:a: : o o 6 TL_@ .sR o9sioo<oo -l-9.EEd ou5o 9o.;&l @ b;Ao > 62eauE -=!?cz9?G O:iL:>.Eo o cP'i q.a It F'E 3o6B9tra=3 z a zfo >(:VIJJE He;(0-a a X , i : ] I Or (lCtoz=o a - ts to o o f zL ,o L i z o o a c F)B B zU c o u o o F- Eo zo Fz 2: ts- =o =Eo zo I2 5o i):D g ! 9,z: C E c eI tszz o =oz p 5- F tsz: : 6z u FU F z a a z 2zoF +z 2: E az :L- ts o z: o o = z o 3 ! z:zoF Fz z o: Az 5: I z cz q ztzI Fz 2 = ( C s F z4tr C 5Fz l o tsz ( C :Fz = o 3:o zo Fzz !o t zoU ,F - U o Fz zu o: az ?I! -Fz- U o 4 F 2o zo Fz:,o F-eoU tsz L C z !o uU Fz 2 o: cz 4 N I t:CL nza F2 : e ts = tszt o UU o tsz t,o U o Fz: o4: z ,F h )Fz) o Fz: c 5cz 4i F F:o 2o Fz z !o F =ctl F2:: 6&rU c tsZ z)o U o z az =U z =zoF uts):oU zo U Fz o d Fa Ea F-zo zo F, Io z: : cz g F =F Fzt o E az p 6: F z z o oz )ts > F I o Fz E o z o!oI ts o z: C: o I F O Fz:u o z a oI F C 2 o z o oI F uU c Fz = o* D I =Fz = U o - z a o !Fz- o U e2c Fz tr EcC uF :C zo Fz: =o 4F U IEf5laIEloIU L I2lvls t?l, i6 la IT lo z az ) z 2zoF z oz - zzzoF z oZ U zz o < ; d 0z z ta U z Fz q z z z ts z Iz U tr z Fz z;z z Fz U z Fz z F z Fz U z Fz o z Fz U gz : U z z U z z 2 Fz I 2 tsz U z FzI z FZ5 U d z Fz F2 L tsz ( =zI z Fz z 2 U z Fz U z Fz Z z z Fz U z ts U Z Fz 2 z F z Fz U z Fz U z Fz U z Fz U z Fz z Fz U z Fz U u6z ?z U d z Fz U z Fz U z Fz5 z Fz U z Fz U z 2 U Fz U z z z Fz o9 E c e.c o c cl I -i ol l l o NU o a (,F fc do c Ff,o o ts=B = o F U o c o -3 = =c g a F-= F z : u zoF F CI u Ct cz zcF F o3 d o oz zp F oI 0 oz z F o I +; JcU Poz vi o =oz ,* o ui oo oz zo do:otsl ! a J o 6 t viz ! U zo =F 6z ui: zo c I vU p c si eoE z ! z vt I zc d: o Ii U o oE g oE3oz o I + U CFoE6 6o: oz : z a) zp d o I C o: u z Cz 5 F x o {i o oz zoF , o7 ui o oz zoF C II3 U cFC = 2 o I o b vi 6 z oz dF x o di o@ oz zoF oEo N , oZ oz U =F uiz vi f U z F ts doEo N f, az az F 6o:ots N 6z o F z oz U z =zo F U) F d dz vi zp t ) F E z az z:zoF c:oF! Cz c: &o:oF: ) az o: ! dF z {.: U zC =F iz u- U z U: F uiz - U zo , F 5 o P ui o c2 zoF e F, t I Ca cz z F !dF t cI F z o ) F 2-o ! = - 2-c F F F ! u oFoz a 6oz oz c L I C- CF V, &c 3cz c IE JU U o o u C oz c : d z Fz dU z Fz I z 2 L{ 2 2 U z Fz z Fz U z z z Fz U z Fz a z Iz z 2 4 z Fz U{ =Fz5 u z Fz d z Fz U Fz U 2 F2 I I z Fz U z Fz U z Fz U I z z d z Iz z Fz z Fz U z Fz z z z*z z 2 U z Fz U) z Fz 5 z z z z Cr 2 Fz U z F2 c tr z Fz U d z z 5 U z Fz z tsz a z Fz U z Fz z Fz U z Fz U z Fz U z z z Fz U d tsz z Fz U z Fz z Fz U z Fz a z Fz z z U 4 E A (, (L !F.eR=-oqa,.gEoo503 > 9C[*i-= ox> q j b HPa(/,>6PeauE EEEE6 0:-L:>.E oQcDi H,fr F6b85UJ<<S z .*zlo >t\./ tllU}ootr0_ I t v I ::i I!:l I, t, *, I I @.*. Ni i :l :-_ : : o o -i : i :,., : of,o F = _tt il*lE c o F e a ,o c o B a ts -o o o h=B = : tl c LC(,o Ff,= c U )e o U =ts E U n I F =a : ts u 6 f, F F o = t p F F u o ui U ts di F a U F =h a c g C C: U dF z U c uc , 3F UJ F z a D Io o F U- Z U d o €p o -F z c) IuoU 9 =? 2 U d a Uuc U ! &FE F: L Fz: aa CF oF I: o a rF doF F z o o F o F2u:-o oF I oF dF: a c IF c Fz: oF o@I 0 ,i =* Fz E ac U I U F Fz: l0 a oI a F2: o o &CI i F iz E =o g o! a F !-z :o (, Aca ui F Fz E -o o hz =o oioI a F z :o U &c a F oFU ts = o o =F tz: o iot U'lF F2 t ,3o F o@ z E = I c Fz:,c oF d Fz = o oF Fz:: doF F2 E = r, o! F z 6 od UiF Fz =-o tr o6I illtilllllII llI FIFtztztut&tltt l:l= Fldla Elslr dla'lr gIflI z: o oF z z =e z F C z Fz: e Fz =:o oF tsz 2)o oF o F2: =a cF I Fz: =o ots od U =I z: a c c , c7F tst c C IF o g a! o oo 6 z F2 U i; z Fz U z Fa UE 2 2 d z Fz 6 z z U z iz L c z z 2 Fz U d z F U z Fz z Fz U z Fz z Fz U d z Fz5 u z tsz U u 2 Fz7 UU ,1,1, HIHiBzlzlz;l:lr :ls|= ululu z tsz z Iz z z r z z Fz tr z Fz 2 Fz c z Fz U z tsz U z z U 2 F2 t n 2 Fz d z Fz U z Fz d z Fz z F c z Fz U4 d z tsz U z Fz z Fz U z F2 U& d z z z z U z z U z* U z FzI e z Fz U d =zI u z Fz U zt2 6 tr IT E ttt1tl clsle t t (g (L E-.9R oE6=SEooF O-503 --9 ! EaouIo 9?ot Exobiagr>dE -<Lh:E:BG O=Ec:>.8 o Q Eoi PEF6bH.Eu<?s z FZfo >tvtUU}oo(0. I v i: r:n : 5: N i'I . ^,.t : i..-i' o oo r ,oi iti a'nl'oli, NI I c.9 C o o o F =o .lol F o C F == )o o 0 o l =U -o o I o ts-z c o I o F-=c o pu F 3oo4 daoUzoF l zo - 39o3oz vi IUz F aI @6Fo!oz 9 3oz qi&rz dF,i oI o6F U oz {,u cF aCo Io zoF) Fzo = ts z U a {u c EF F z an goa 5 u I z f 5o o o n6oz ) z a g0a o Boz ad T(, tsq oI 6ts U 'oz UUct =ao -c 2CF f tszo I o U o6 si - F di I U5 F z o oo t Ioo F =C : zo F flz zo a =6 oz U'd I 2 F vi of & uiF ,oz z E lc z z=::o Fz&: =c zoF !zlszcU 3o @ oz VidUIUz vi oI o uiF U oz Fz E)o zo F z =:Eo =o 3oz ui Iz a ot Uo 6F oz Fzuz =o oF UzlEzoU *z , zotr z =Ezo Fz = o zo F z zo Fz =)o 2o F z-: =o F2 E- z F 2 t:oU ,z EE)3c5 (:2 z E,o zo F 2,E =o c U) F di ts !z:-c zaF 2 =:: U z E f,o C oz ts2 zd- a z =: = 2* z 6 og 6 TI F2:-o ao oE o 3oz vi Iz F d I & F 3oz J z o4 uIo rF Fz F 3o E oE Fz t o oo 6 z o O ui f, F 6d Ei d l6 letq I rJlzl4 lelt lo tq l2IUl3lo € d !f tr h o -o U3 F d E o o6 vi t F diiF E o o vi 3 F o'F o ui ts .diF Z U3 F z o & I o I F z U a €cu IF Ua F z 6 ooo tF d3o d3oz a xz F d oI ! @ viF U!oz c 3oz u 7 z q oI ! F z z +z U z Fz U d z Fz t) 2 ts2 z Fz U z i U z Fz U z F2 z F2 U z Fz U z Fz z Fz U z Fz a z Fz I z z5 z z z Fz U d z Fz a d z z z*z z Fz z F2 U z F2 z tsz u z Fz u z_ Fz z Fz U ,1, zlz FIF2125i:il3 z I2 a E z z E U d z Fz z F2 U z Fz U z Fz z Fz z hz A tr z Fz U z z z Fz z Fz U z z U z z I z z z F2 U E d z 2 U z 2 U z z z FzI U z Fz z 2 _o a€ o 6 (L .eR oPa7.gEoo ---s't?d ou5 r P;obX6'ur?6PelrE EEEE6 0:cL:>.Eo o cE'-qs9E F'E 3o 6 Egtria3 z a Zfo E >x.VIJJU}ood0- I W t o oo N :rac oi o G(L E-oq=-OQolOE E3z tE:o*;.9 3R> q- ohiaID > dP-ari.=-l'o =€:Bd o:io-=>.E i PE E6b36rrraaS z a z o =>uVIJJU3oo(0. w o I o h N : F]011 l , 6 o i.{\€@-? 6:,t- o- 1 1 t: E-:- 9::'d,h F o4', ", ?z la = g o =o z ts-B - 3 o c u e I o o F>= -gI73 Cc UFCzzI: F zCcc F E Ec U z nUzi oz I II t" lfrl*lu IE lz IOta lq Its ld lsl6 iht6 tFcz2FC: F 2cCc zCI F c Foz2ts f, Fz 6 F EoU F o tsozz ! F o c io z (, c zcL zC2F2 2 o UzoU zoz z zoFUJoGd o z dzoz zd F o z:)o -o 2 t Fz, - -oz U t F2 : !oz U u Fz:: o zI I a Uzo zoz z F a z z-c =o , o zoU zoz zo F IFo z Fz5 F tsz 2-a ) z t zozil z Fz U oz E doo2 tsz: =o )o2 U, FZ z fo !o ? I c ezc zcz Uz Fz x C c eV c C I!s tsz U Foz F = zo 6 :oU o tsz: fo oo o tsz ]o oo o Fz = =- q c 2I !t Fz 2 -a -oz I z cI L2C z z z F c G zoU zoz z a o zo 1z z d o 6)o otU =FzI trzo o o Fozz E-dFzoUo F I o F o J bzzF l FzoUo F to @ o UFazz U- FzoUo :cU: z F Fz z =o oo o: o co q ozF 2o :o za x o z lr IU Fcz2o Eo Fz z Fz F Z zo :o F o 2 tsz ,tso z FczF zc tcUz fr oz zo o t d t zFzCU cUac z F z trz z iz z Fz I o z F Fo z F IF z F U IFo =t U Fo z F U IFo 2 F aFc = IFc 2 ts U I b 2 ! rtso z IFo = -Fo z F U o o- c U ozFzcU: U a ts z zo EcUF o oz zoI:oU* E ozFzo EoaF d z z !.1 d z Fz z Fz z Fz z Fz L E d z Fz z Fz o Foo o: o o oF e a F o Foo o o 6oFa 0 o? 0a o o I E c t I : .: N. o 6 - a F ti N di ml ; -$il o N 0 N a A.3- B-,*: d il uis-$- 6,d : .l I:: ,1qo.N-6q9^l-ui 6g S o, , i a{ o dd1I ,JN : ^1 ol,a- o-; l1r:1il- -t- ; N o U :o. o ,1, ,l, noo-da o ' 6or o N !co rJ C F U o ts d (,o .o zoE:o u U zo: o u F zozEeU E U zo:5oU u tr zo:toUd F oEzoU F zcE c0u ) F zoEtoU ts .9 ! E T , ,!t E os E .9 F E E i ,9 ,!! E ! ! E I .9 E a)E o .9 i a ! -g E 1 rl I ,!t E ! s E ,l !l EI ;t Il EI'ii I ,11 o E o o o IF Uoz> L EUo- F F Uoz = ia F Lc4 ts F E:UU U F::U! u F UU F: gUo FdE EUU ! F E z U F:: U F E U u o d !- : d o o d F d: U o d b- u E U o & dE U c 6 F0o o 0Fo h o @ oFo o oFo o6 ts g o I I o 9eI @F 60NN 6 o^ tr6! o!!?6uaY j k>.E -,^ c!(E6C9 E.HEE(g*-e:odas z f,zfo E>dVIJJU}oo(trt X oooo o orl E o o udur oa aooN 6oN E q o ri !Iq tIo 3 o o = o o o I6h F. q; o o at No, ^i : @ qN a.0 d o6ri = 9 : : ,u z 23o Z:5 : : :uu 2 &.z;c 2 z 0 3 z u z z7oIz a z a&2 ooz J l 'l I d z1 &u z 2,oozI ooooo cC c coo o ooo C o a Co o oo oooo oo o E dF o It h c I tso :. u,II ,o)TtrJ U: dF c Ttd J & F o I!o &,dF a I !a) u)dts T 5 ooo : oo a cIo c o oFoooo6o oo o o t I 6oo E(LEe:f,RRI r a^ =o?i12E E+ E bEEEexSt : o< co G:=rSbE EEHgo-d<g Z f,zfoEE >dE\., IIJ 6 Btatr0.t I X o 6 Fd i .i.h :* I' N o o d ! €o 3 o 6 N l . o @o n'; I iio No oi :coo o c @d + U Na\ .{.o. 6 @ Nts ioF ea oU IUdf !ou Uzo FU-o& z G, : & t6 E d oud U oF oU(9z Uz z F oUzoF dF UUd& dI o d o F oU FZuEuu (, FoU (J a NFdo: z: ts oU o6 Uo 6 U o N F o: z = F Uz zoU o zou o N F o5 z) oUuz lFU3 I u Ua 9 aBN F o: z = Z ooUddd Ua oo o FzUEu F oo ? F oU oUo d c IUoU r C z c, F o !U oEo fo l6 UF F =o !dzu;( Fz: lL o )@ Fz FF I o t,z aI gF (, rU z F 4 F o z ox : zC ts U d:cU Uu luo6 zo F U d z FFzo oF Fzo o U zc z F ts € E E o F Fz4E 4 2: do Gu ts FzUE u tz = UI IUIU ts c E P s: U U UF :*o e E u l! U 2 op o U Eo 0 F Flo f zoF u ooU Fd 3 zoF EdU- o 6!i oq N c o o a c o o N @ N N I oo uo, g 3I o6o Ua, d 6 F cUoz Uz z a F oI(,zUzz oats oUuz Uz z o FqoUuz Uz z c o FgoUuz U2 = o F ou(,z Izz F oUU =2 o(_)rU F oU !z E cU o z F c ou: F UxF do oIJu2 U Itso o o I '' ts vIFo 6 oU t F U IFo c 6U E F 0 IFo c oU z * UrFo o oU E F U IF o o U: Ia- o oU E ts o do o U: F U IFc dc c L 2 F () IFo do o U: F U- o dn Uq: UIFo o o IIE F U IFo o o U 2 F@o TFo o o U z F U IFo ouu = F va o do c U: oz tso d o t Uz =Fo o U t o oc oFooo 0a o oo o o E oFoo €o oo o o a atsooo6 o 6ots0oonoo o o o o o oo ooo oo oo g c oo i oFo a06 o o@ oFo 0606 ots! 6g o oio : : : N t oe o:o 6. v o :l i o I t 6 IIL6N oONN dl o^6i4E6EEH:q!O6oO=i5 133=EEsEE6863b*_ueod;as z f,Z o >dE UHiooi(0_:I X CE oo ;oooo 6 di o- ; :l o_ o : 5No odl Ndo F q,o NN osi i ;. d s$ : : Id ar' o t,*+ E E t Iod l u1 nij OQ oo\ ; s : uln o1 i NN3,3@a; ;';; 6ri oioQo l L!. h as N-N o 3B : NN : : do N d 6 .{ : o o NN 6;oo ftt.f € E6 ui ; mni TN Ei oo o,o -.-.i^.-.oo oii I6d ui o ":6 Qo AHNri ; o Fa q N 9e ao o N 99@ oo !,;q6 6d go F 9@ Sd @_: q-u U U cI-u F f c o FzcU a o ? z o co oz = C Z o u o o z z zz o UoF : c z z z c I o I I :F cF 2Io c oFz z aC z 6 I oz z o z Fzfo: FF u e= F o -F =6 U aF U I dotsz z o o z C d IFo :oo o Io o 2 oFz = Cti d Fzfx oFoz tszfI doFz z oU Uo d z oFz z oU zoFIUl z oFz z CU Fz Ud o Y doFzr = CL oFz z I oI oFz z C F o U oFz =iCL (, dfFz a EE oq Fz z oU z Z o d Fzz a (, lF z otsz z J o z o I o z z o c : f, cc 3 tsz z <C :-I Fz 2 c g dU Fz Ef o z o I Fz z o (, )F z tsts o Its u fF z I U (, =ts 2 g U o z 6 a c CFz ==C Fzo ts zFz Fza F d:F Fz:I tsz z L (, I Fz =cc 2 z oU z F2 z c oto n oFo oFo@ ; oFoN F 6 6 9F o oF o ts0 n oF oa otsoo€ oF oo 4 oFao G oF 6 6 oFots d oFoo oF 6 oF oo a, oFoo h ; oFoo t 4 Fo @ oFo o o E c N oF oFo o t t a €o(Lo5 OYN \! o o:l= -oE,F E =o ' outo6so.6;Fa 9 2.9 .(gglE3b P6E;rsEo =3=3 Z zfo >dH\r lJl 6 u-3 ioo!do: o p* ; N i ^i d ; j o ') oN N ri N 6:o O N Booou(,U o (9 U (9 (,(,o (,u 3 e f f i t !o o Irllolg c F-Ff F:h:Ff F:F F:-9a o o o € =a c €d o -c oz t =ozooo =oo oF cz: U z ! E .q.! ,9 6z o zUd t T too ots z FzoEU Eood d x Eood oF) ozl z U & F z d z d Fz o Fz3 I I U IF EI IFf,o odo ! Fl F da oI o F Uodo oj ccz = :oc ots o f Eoo oF 1ufo c cF cc :o ots azIdo z od oF zoF U :oo oF zoF z =ood oF d d z:u oo oh Bz :ood doF U =d Uo :oo &doF z B :o d& oF z d zoo oF o U@ I L l8 IE Elt Pluulz FIEi.la 6lEFt*ul>gl1 :C oF dFzo: zoo oF oz 5d t,o zoo oF z o o =ood doF zo EI :oo U o odFu: E odJoots I ! zco udoF z o o :o d oF F U :oo ots zoFzIo o zood oF oo : odu oF 6 o g zoodUdoF zo6 U t o UdoF zoFIc! z :oo doF z oztrzfI Eoo oF zfI cF o NFNNr o I a€!co oq FzU F E F2 ts2U F d =Fz FZU a tFz FzU F da€ Fz Fzt f 4: Fz FZU F :Fz FzU F Vg: tsz FzU ts d:Fz dF2(.) F qdEFz) F2U I :F1 Fz v, e:Fz J Fz ts d Fz FzU F r5EFz) Fz F d =FZ tszU ts 4: F I tsz F d:tFz Fzu F 0gEFz FzU F € =Fz FzU F z tsze F q Fz E F zFz dFzU ts dz Fz F ! F d =tsz FZU F dEFz) zU dEFz tszU F 6:FZ Fzu I dzFz Fz ts d6 =Fz hzU F d2Fz FzU ts dErz FzU F dEFz Fz F 2Fz FzU I d: Fz Fz F EFz FzU F 6z z F o F dEtszJ dF U F d Fz I -t- FIFzl2UIU FI F olodl dElt*lpzl2 FzU F dt z dFzU F d Fz dFz ts dtFz FzU F dEtsz FZU F d2 Fz FzU F azFz za F d2Fz) tsZO F dz Fz )dFzU F dEFz FzU F 6z*z o o o a E 4 I a 6 o ecoE HRU)r!.oPx6' =E69 =o I og)od9 odbfF(, 3=:.E:to'Ub EEEEgE9 =diaS 1 szlo >tri VLtt IU}:ooEd0-: t v -F F F F F F l Fl ts-Ff =B o do cC do do do C o o do o C o o U U o do oz C do 6 l B I:3 Fl oz :cC dcF z ECC cts 2 h zI Ecc F (,zoz 5 zo BudoF 5 3I) a Eoog doF rF: E od0d F U d dutsz too4u o zoF o :ood dots zoFzo: :o d&&ots odo o: :cc uccF c !d: fIo F E 5F zo d doF g f6u o 2oo oF d oooa Eoodu o oF =oo U I z f,o FZ 5oo u cF o F Ec2 5F o od doF a6 zzf oz o f6zo ts F o z dFT Fl zoodUdoF u Eoodu oF \ :oo oF a] 6f,rzo u zo(, o U: o o I z- :oodudots UU .::ood U4 ts d o 6aIdu U EoodudoF F z z fu z !I A I! Eoo oh F T Ft c o:Eo oodudots oo Fz)c =u u dFzU F d Fz) :oo&UdoF oz oodu oF E z odUdo ozU Eoo UdoF z €ood ots 6 oo EoodudoF Fz dt! Eood0doF d toad cts UF U F 3 FzUUozu d ts; d I odc o: d Fz zoF froF IUF 0 !.t G co o FzU F dEFz Fz F :Fz)d FzU : Fz FzU ts dEFz IZU F =Fz zL F z z Fz : z FzU F &2*z dFzU F 6: z FzU ts 6: Fz FzU F : Fz FzU F dz Fz tszU F d:Fz FzU F zFz F U :Fz FzU F dEFz FzU ts d =Fz FzU F d2 tsz Fz! E Fz dFZU F &: z {FzU 4 Fz ts2U F eE z Fz0 Fa dz*z zU F :Fz FzU F E tsz Fz F : z dtszU F d: tsz FZU 62 tszJ dFzU F a:Fz a z =Fz. FzU F d: Fz tszU F d Fz tsz F d =tsz FzU ts zFz FzU F dzFz FzU h € =F FzU ts dzFz F2L F t F2 FzU* Fz FzU F 4zFz FzI F d: tsz FzU F d: Fz Fz F d: Fz c FzC F dEFz zU F dzFz ?zU F dz. Fz dFzU F =Fz FzU* E Fz Oo c adEt o o o o o v oo : @' oi:: ..1- d;,d o t: ) : d:{ o o:o o o o o .,i .- ) , -" o.NrrN. Udg ! t o 5 o- @::oNNo-Eo o:J- CLE.\UE98:3JOr=(/roE9 oa o6Fs 3=:Go!:'- o v!6863Es!9Edag Z zfo >( U$ood& M t I I 0 o o o N h N , oo :i -€o@3i N N No ,d oq N 6-*n-t?n,' - N : i' : 90 6 . ....,t_.i_ s o:6 Nts N h.i 6lr I .!' -: _,. t--- !-r o g.i o F (,0 o o o o z o Z o z U (,o UcF z - ) d F 2 aIc UoF) z o = g d xFo uz = U odz I d U F U z F dz 4, Fz doFz z f, d F E Ug FlU oF2 z ) !U uts FfU @ = o dU doFz z I f d Bo I otz z U aUo dU3o oFz z odF Ed d odF c e d 2 l E o o E Ug =oa Fd o oa o) h U(,z do U aTF aE Fz o o oU U orF )oE e F F ts z a-o t o o d: &IFa dEd Its F) z g dz z FfU z o dz Fz F)U z U gE z d = C C f ao o z =d o o tl = = c c L] z :*o o z od = o 6o (l E l Uoc U o Fduo Uo U(, o :Fz: o d oU dFzU raEtz d tso o IE E a ? oFooo b ts on t tsooo o o 6 oFoa o E oFooa 66 oFooF EN oFoo4 aF ! 6(, oo o I I 6 oo o-@IOY o o:J- =E XE =o ' o(/)o6a06E?l-o *2.9.gstbuoEaiic+!: =das z z o >tiV IIJ:U};oo.dtt? I r ooooo ; e.0 0 e..' 5,o;;;o ) i:'tl 0'Og, ."-: 6: (. ? a;:: A a ^ aa:6':a:o 6' a o a di N o o z c .i 9oi o o c i '-01 I; d t: h oNq N ':h : : ;:: o: : :l d o c ococo c o o c c o c o c =c ooocI b -l-l-o o o c o o Fz o a Z 4z a eII c z z 2 c -I B 0FF @oNE- 693eoc E= o 9 -.' d: -,, !c Yo y(J H'[ E =',d6!xE;F B;58s9E!i 6 y-9=OFAS 4, f,7 Jo >d\./ uJU}ood0_ I I ry I N o N o c o ; ts I I a tsul o,i aq c ;lo oF o I @5N oCE H9oI EE =;Nri,--6^o.^* 6 t4G g6 yoE',r6E"9Ec2a9 o h>.= ==EEcE6'qo=ox3E€i 4( zf,oEB >trHvllJdui!ooE(0.: X o o o.o o c o c: o: : : o ocoao : : : : ; N N I : : r o :: ;-i';\"; ^-N I I i i ,' "r.! l l n q.56 9, N'.rii-l 6 oI o a : z ) z o o E = d ca F: zo z o I Fl F a C c E O o oo zo =oUU ! Fa =Fa FZ E e z: a zr 3 U Fzu2 d o o F aa ,au == n, I i a iZ h7 o z oz z a oaoq FzlI DF2 zc z) z a zo =cg tr, f zoc dO I,1, I I I I'lst; ll gle >l< EI; 'lS<ldftlrrlE 6 a z, z a oo o zo tr o U u d I U g6 Uz z cg g t da 4 Fz o oad Fz I : 0I =a6 4 o'!(,o Foo z, z o 3 oa r U z, z c (,ooa z f, z o z, o d F = ts E zo z o o6ov Fzlz 5tsz Fz Uz d2 z o tsz: lo zoF o FZ tJ uv oozcu o TF ca Fzao z 3 =z do oa z F z Ea o o o = Uz, z o s og a 6 z€ o z ) z a z =F)o zIF )o *z U F:F ca Ia o! z f z o d IFo -Fc i€ ts U Iu U = oz : oo (,v t o o i I "t_ !l:N &I2: z Iz a z Uz =z IFC 3u { UZ: z o ts tFo d l z atr F z d 6 tsI)o , 6 ts 5o P Uz =z z 3 = z f z U z I z ) z g df z dl z Uz giz U2 z I 2 g z F d F6 IFc a c d o c !Fo d =Fo d Io E F 5 aFc Fo d IFo n ! o EoFooo t_t;IF -lo :trsls oFoo a :=l= 9t: t oFoa0o lfrt; 5IeC3e:dAocoa(N.gPPA6EX!E6rkoB-4 =o608;€Ec 9>.Eo'" _-;iie9UEESocYo =d5as 1 f,zJo >(UtuU}oodo o I F* a A o a 'r i o o : : 0 ot:' i :i : I Dh a o i a U I I o o tr &v: : : a a Q I d o 0 : ;t o 6s 6 !i hN o q dvi i hq{N 0 a -n c1 A o Ni : ts qj \a€ii 4 q o N o =I h@o e a oi o : N d ri \11 o 6 .N ".d ut hq\h "; bt "i ..{ iN I 1 No '; N = @l ooo o o otso N d q :. a h e o 66 si o 6: 6 o ri eo d kq9t N N 6 go .: n N i : Sl- , : N i o 6 n o ts q qo I ; q Fs p o oo ) a aoq a ril ,ii::i ,d IF6 ra No o tr ob:ou o-b uo o o o c z:tz : : c o N 6 9i3e:G^O(oNd O og-E€H€trE-FoB*3fo608E*Ftr 9>.9d'-:*E!iePOEAUoc:a =ffes 1tz o E I I >trvrJJU}oo(0.rt : o; l.:ii:l *: ii o I : .: @.1": o o a: a' L:N o o -,1 3i"1: "' o oo d l l i Co Iooo It:ots= c u UTtr utF dUats IFUcnleooocooCcc -z zC! o =c o z z tr 6{ 2 : z c 't I : 3: UTg = F o o - (9z aoI o: d z o U = s E ts -E U (,:3I o* z F a o E =U oz !oI 6: F 6 o u a o- C F U ,E o: E2: =; t : U =cF C: *z Fz C& a : fz i, zoU a !Fzo o zd z t I E i., t o o oEF 3:f 6 zo zU o c u: .; I U ! s Fz t - o z d g ts zo az ao ; a ! L U i =z FC 2 e !Fz C c 2 u = -Fl d Ff 6 .9 E ! ;l fl; El'"6l lit:,;| ,; ;1" -l -3.; o o o ? ai9 i : E I t =; U o s "9 : @'!g @ € T*o o I o IFo U o !Fo Ia U ! o tFC c cIFc IFo ctFC IFo a = uIFc U C TF -o cEFo IFo oiFo I U a b aFo U ouF6 tso a tFo c =FC =FC IFo oaFo iF U a7Fo I o U cTFo z z oIF utFo oIts F E Fo I,o o!F 0 Fo a ItsC IFo;U o7o FC ts o )U fFo o !Fo I I *l* FIFotc,t,eleUIU 6t arlrhlF oF = kI? l ; c {j d = c u oF u @ ots -o Fa I I I 5l -t HIrlalul dl xl oTF dUaF IFc oEFo ! o ara TFa o !o =Fo U oE o ztso oIFo tF IFC Itso otFo Io oItso ut c U oIFc d IFo ortso I o U o!o cIFC I c u oIFC o F e E oFoo0o t_ l6IF 9io ill d;I6 Nld F o d I I o o EcO-^xo::6^oodi:eFPaiEEE!E 6r h EEiS8r€f = 3>.= -^;ia9o;oi;oo90 =Ei3 Z(Fzf,oEr>tr: UHI OOFtro.: I X ; o Fh NN s ;c l I l : , i-, i E : a -l l N ts o IFo Itso o rF IF iFo o i uo d I C =Fo Itso xPo =o TFC I o o IFo zFc iFC IFo xFo IFo tFo tFo IFo xFo IFo uIFC IFo IF -lrI EI IFo c o F F o od E .E F 2 ri o I o lI E s 6i '.e ts3 o o o c .g z.9t ro U E E d I ; o d a F a o .s I 9i t e F s uz o E E 6 g o o 3 3 oI U - d o eo 6 a : =i c o a Fz ]zz o F og o U d o '6 :: j ; s @ ,; ; U ; o I c e U a I ! G ; -9a o o ts o! z g o E 6 g U : a @ o U U(,d =3 U Uz a U n 6 6 do -zc zo F u U .: .9 '!6 Iz oFf,. ii s E z U U uu a -z do o 6o ! tsl ao ! o o @ F F E o o @ oF fg J Ch1 g 6 CF,g o U o -0 o op -g oF - ; @ = oF a d oF g J oF fu ats l0 p ag o -I o =(, & o 5o cF =g o U o ,I oF t,& oF -g F @3 oF =U & o -o d CF E oF f(3 F o 6 ots fo oFJ =o p o c 5 =g o )o p :u CF (, p -g g d a otsoac 6 0I oF0o00 aF c a3;Eo.rlil 9: : ": o : ,;i 9: : l <.1 l o t I 6IIcOr.^NoY-6aO(OdNql 9:atgEE9E6TE6ts-E=o608E€Es H>.s E p€fio6:o =3=3 =(Fzfo >& \.r ]lJU}oo(0. ffi I ooo o'€ l 'F-fl o o f .N3N o o NN .a o , q yts o:9:N o IF = o Fl uIFo c IFo F-aFo UIF Ff,U xFo Ff xFo IFo F3 ;F o F oo F oo F F Fz ;! U2 & Fz Uz d 2 az z Uz Z 2 o 2 F o =o z F E 2c F o oU: q U =z z q z z z zo tsg t z z zo- g z z o zuc F z z g uz c z 3 I = 3 t F u z F E I: u U oz o F Fz a z zi!o t o* Fz5 o oU zf ato az o F !z5 A o - u:oUgo o F tsz5 o z- : .a z I z cU =z 2zF: _9 U 0 o € r gU o d d EU 6 ! U o n u F oud a zU 3 U o c Bc F z o o 6 o o o o z F U z Fz 2 IIF ] a z o aF D = a gizz o z 7 zz o z F o o 2CI czc! 2 T F C: :cI C: :c- q =z I z ,z z zo I z z z F 0 z z c c F zz Uz odF U z o =u z o =€ U z o 0 a I z 9 3 U z o z F 6 NB U o Z! N =d oz, U N d q ozf z t oU zl z o F o Uzf z o F o Uzf z ts oU zJ zFz F o ) zI: F c z F U 2 € F C F I uz g Etso F o z g I a F o z u iFo F B U z U =Fo Fa- U z o IFo F 3 g z g =Fa F c 2u U I C ca o! A qFooo d ( F o otsoo d o oF o ! d 6 6oFo 6 F o 6oFoo ts oN 6ots o N?d o ooFo o ts @ 0F oI @ N N N + l 00 q o-iq o o o o 9 c &N daugoE,PE<E;3>: €.8 o.{ c G,^ cE oE:! po:-e=0ad5<s z zlo >(ivuJ:U};ooid0.: o w o o o:o o o'o oaa-a:J6'o 6 a,6iorAl N j r o,q oi -i i 'i a $.< $., q l or q6':;;, d i 0N \Ndj l : ] N N : o o N oi )ua *,ouFf a U F 3 = I lu ;= F ,;Ff f = Fl ! = fo e 3 & d IFo UIFo IFo o do F!U c hDsUoF,g F: !q 9 U U U o F u Fzo o .eU U :o U aI = c o 6 B fIo gud U o ts FzoU t € I! i c c ee o '6 6 t o z c o EU 6 u o ,9 o.! I F d 2Uo g t o t E uf zUo 3 U o e P -9U I c U f o U U U o F o I ts Crl 6 do gU o 3 g o eU o r \! Ec c Uc to o U o o 2 U o .9: ; PU o = U o F2: c l eo d o I o o U o od t e Ud : o e o o o G d o I o d t d Uo .9 z 6 o& "9U P .9 o d ! E d tU6 F o FUdF2 o 'n .9Eo .s I zf u ! F I -o f B F .9 =- o oFadFE = p F E o d t E € o .e) U o -9 Iz u o o .E Fg -9U: o od t E oEUo f e F F o o Ff q g o a E do o o U a r N o r o 0 I o o ts ts z z 6!d d +lt =l=>l>ulcuIu 614 (rl (t -l- EIE 3 g 2I c tFc F UB U z IFo F 7 o z U I F u3 U z .i0U I o zo z og d uD I Uz u !E F g z (9Ud IF z (,Ud,Fo F 3 U z IFo F (, zU o =Fo F o =c 2 IF F zu U dtF Fu u (, z c& I a F U z (, tFo F 3 U z I IFC = 4z tr IF F 3 I IF B z aF zo zU ou F t g Zu oUd IF =(, uz g i o F0; (, zu tl= F 3 o zE I dEF F I4 zU uu IF F ts (, z { I F u = UzU (i& IF c z (., !F F I' zI c a a =(, uzU (9U IF F (9 zu a IF F tz u IF F 3 o z I F Wt zU g z o zo zU 6 ddu 6 zc zu U o zo z o o z z c U6 zo z o o Fu gdz UdtFo F L =(, uz (jI ItC F 7 (, 2 c IFa F (9 duFo F 3 u z o !Fo F =I z g IFo Fa 3 zu aU IFo F I zU U Itso Fq u (J zu o 7Fo N orr o N N c N o o N N B N N GoF N6 N N o oEr N I o Ipc RX 3€BEo q* c<E;3>: P.E o o€ c 6.^.o tr)E396r:-e=Ed5<S ztz oEE>d:VlJJ E U3:ooitr0.? o F ' I i N N .g B 11 oo ooooooooooocoooooo =a o o o o o o o o c c o oU3 l = Fl l ! $ uz U c F U En E i fz L U d u2 cF fz U @ gz- Fu F h Czz F t a z: F E o se & L c =c c lz zt o ! : F oz: F o F czz F : o )z U (,zf oF ,, o: .9 z uJU 6 Izfo 06 o t o E- d I 6 3 F oz: eFu 2 o F = ! P ! .9 Ff, o & E V c )zu ts ! tsl c: Fz zzc z z E : a F: @ F oz F : a 3 e i n -9 c ! l d. E g -9 q l! r E I I g p o og E i 6 E U E o: z zo Zu z =J @ D o Fz Ezod z z E J U U o tszU:zo zU @ o 2e Fz Ezo z z: @ F o o u ozo zoFI2 I F oUo ozozzo Izr aF o 6U ozozzoFU =a I F o o Gz 2 2ots(, =T z F o o d ozozzoFozI 9 , o ) 'a € N o o o o o o c o E0 oo F oz3F z I cz oz =I U z F o: oz ts a z F oz zl F U z F: oz F U z ? o: ozl F U z F E ozf F zE Fo = ozlFo s z i o oz F U z F o = cz:F U z F oE oza o zU F = azf F U z F oz oz:F U z F ot zlts z zo zu o 6 zc z c Eo: az-F ,2 ts oE 6zfF U;z Fo = oz) F U 2 tsoE o 3F z tso = ozfF z F o: ozli: z o = 6zl F * z F oE oz) F U tz F o oZf F z Fot ozf z F oE ozli v z F oz oz3 F U z Fo: oz, F g z F o: oz U z F o: ozfts Uv z F z ozfF U z o = cz- F U z F o: cz F U;z F o = ozf F a z I oz z* z tsoE azf, F U z F o: z F z F oE ozfF z F o2 ozl F s z F oz oz) z ts o: ozfF ;z Fcz ozfF z zo z o a zC 2u c c z z a a zo z 6 u o zo ZU o& c : oz = z o: azlFaU z aFoha @ o o e o o o o o o o o : N N N. -o-6:;..'ol 6 III:- B€XE6 !l* G<E*3>* i E! o6F * a EE sl 3 u 3eEi3 Z f,zf,o >(wllJU}oo(fL W o I t o o o o o o o o o o o o o o o o o o o o, oooooo , N: :^ : i -,.- i .: 6 6 G@> xN 3€$Eo q* o<E-3>: € P O.! c G,-cE g)E iJ POqo;trfi=s Fzfo >tr8VUJ E UB:OOitrO.: ry t I I UEFo dUIFo IFooo IFooooooooooo3,l ( Itso IFo u!Fo d IFo drFo dUIFo IFo 0IFo d aFo rFo T o uItso IFo IFo d IFo uIFo 0xFo @I o u!Fo EFo U,Fo zoF z I ; z z F oz zoFIzI a z z o z otsgz- 3 UzFI(, F o F U :o z FIzr 3 Fo- zoF F l F I u z Foz I o F = o zEo : U o z zo,gz I =: 5FZ o! FU:o zot0z = B U I F oU@ d o U Uf2a o o\ z d ! !6 o ! o o .9 ,9t 6 : G, t :I6 : ,E: E z = a : =q o z sE =o : : Ea6 o : o = 2 a U U F U c Eazczz Fuz a Uo u Fo a oz zz FI2 I o F o E F o 4 ozozzoF0zr o o: aF o o ozozz F z t = U a z B E I o z F oz F , 6 z Fu =I 3 zoz o zcF0zI 3 E o FU z F foz E0z F!I F o FUd dF loz z gz, = U FzUz o U Uoo z zots0zr =tso fo =oI zoFgzI zo F N Its = E oo Fz o U x Ff z z g z i Fl d zz F-oz F) q1z5 do F =o F- F o F& z U zzo F, ts F E F fcz o F- €zFI F o FU : =o Ff 0z FI0 F o F F:oz tso Fa, 6 ts6 z N oooo r o o o N r 6 NF o ts oZ 6 o F E o NF o oUNF o: o NF o: ts cz 2 ts cz a o NF o2 F o2 oz F cz 6z ao F o o F o Eo: oz) F U Z F oz az)F z F oE ozl F Z doz ozf, ;z ts o: 6zf F ;z F o: 6z F z F o: ozlF U 5z F o = ozlF U z F o = oefF z z F z Fa zB F F U z F o ozfF z F o oz F z F az 62-F z o NF 2 F U o oBNF oE F oU a 6UN o: F oUd o o N Ecf F CU o c N F cE ts c Vo oUNF oE F Udo oUN F o: uF o o ouN Fdot F o o F C! o ouNtr oE F oU o ouN F z F oa o oFo o 6 o o o E A 6 o o o &IF UEF ItsIFo IFIi:=F lo fo f6 !6 TF IFoI0IFo dx duIFo !IFo UTFo aFc IFo UItso IFo IFo IFo rF I UIFo IFo d IFo uIFo TFo d IFo d I o d IFo -Fo duIFo IFo EFo d EFo d IFo -Fo IFo UEFo IF !E IFo U!tso rFo IF Fa Uz FI(, F C U 5c Fu zuz 6 U o z Ff =o gz U oF (, Fl z o M c Fz c U r F x z z F)oz F Iz FEo F o IU z Ff, & =Mz z F foz ! tsl U U z z o E:o ts o o a o fz r F= Ff, F o Fu J I qF =oz F =c B z z z zo F foU z ooI I F-* op E ts 5oz I a 2 o IzU zo I h 3z z { z oI 6 e oz a Uq oF ug F zzo Fozo o ts, d =z z u Uz oT o U 3zz ! E o o F: ozz ozcU F: b o u F =oz tsI FU ! A) U &:: Foz E d zz ts z F = o Fz c c {,z Ig) Ff, U z z dF !oz oI o U u z z F oz uz U U oF u U o F: c 3 o 4Ic F-o 3 o Bo I Ff, E 0z U oF I I F E o4 €zzo EzoaF o F 2 FU FzcU 3uz z a o a F CF z: 3 L z z L ::cL] h) o u o I tsl zo o tsf FUU 6 5d i"of,oz Ff V,:3Fzu & II FU:o oo tsf Uzzo dZo F- uzFIo ts o F U Eo ? c F : ! :C Ff tsz o6 =^o o Fz Uo 9 F: o FU E :o F- U Fz ! !c F :o FlFg o U 5to ! F uE uz o Fl zg oZ u Uq F e F- zUo U o Fzoa6 o !o Ff F o F d dF loz z F(,zI B z - F zo &z Fzuo E F, Fz o u o Fzo o o U Ff ozFI(, ts o L F toz o o c o o r c o o c o o o o o 6 N F o: F oU o o4NF oz F CU qc a N F o: cU 6o oUN F o =!, oU ouN Fo = F o o o t o = oU o o N o: F C o NF oz u o a c N F C F C c o F o2 c! UNF o = F o o F o o c: F o! a oUNF = F oU o NF c: F cU c N F cE F cU a 6 N F o: * og o o N oE U o o N F o: F oU 6 o NF oz F o o N o = F oU qo o NF oz F o 6 o F oE F oa o o NF o: tsao o N h o: F oU c F c qF cU 6 F oE FoU o NF o: F o o NFo: c o o F oz ts oU o NF o: F o o ts oz F6o 6 o tr oz a o 6 oUNts: F o d 6 o NF o F o d 6 o F o =oF oU d o o&N F o =uF o! o o NF c F o qo o NF c = FcU a o NF : q ts c d a o N o: ts o o o F c: F c c o! o2 uF U c Nts o: F oo a o N F o F o o oUN l: o: F o o o N F o = cU o oUN o: F o o oUN F c ts c c ou F 'ucU o oUN F oz qF oU o o' E o i o o ,l : -:'i o- t: i,: o o 6' i 6_ : o o t t E e&@! =o 0r9 9* {H:q>: ! e O oi cI e FB tsE iiEtrfi=9 7 flzf,o >(: \./ [lJ E u-3 iooidtt? I ry @qn1e60N.: hr!@O\.Oni@O*@^lt@mi $i@t6j,d' oooo,oo'oooo 6lo l i l o r1 N I F o @ Itso UIFo EFo -t) IFo UIFo U Fo ts II Ua IFIFIF duIF rIE I IFo -Fo IFo uEtso I a IFa tFo EFo uIFo IFo UIFo Itso UIo 0IFo U o U-Fo IFo UIFo !IFa dUIFo duIFo Io =3 B a 3 stFo o IFo IFo: I FI z z U::o uz:o zoF N IF =:oz o I Fl E tr I Fcc =o G o Fz z (, z UE e z z aF foz I ) 0z I 3 u u u FE z z + I F3 zzo 7 u zz F,6z I F: U z z z oa I FlF o U Eo I Fl: z U ots o o I - d 3 z z): F acz I F = g F-aIF o F F toz oo 3 U z z U::o E ) z z 0 z I2 Eo = du3 zz (, uz 3 7 z z F fz t F3 0ZzG ozo = F f,az F 6 I F *z o o FzoUo 9 U zEoU FU o r I F: o =o c az : c 2 o - Ff E vo gzzo :5 F o F& cuN F c d F cU q T F! U c z q I F, o FzoU o z tsIu) 3cc z g U2&&: I F) Uzzo ozoo I F- FU o U U tza I Fa zcF F zoU 3 z Fz e & oUNtr o: a2 06 F o o =F, FU o U ts-cz I Ff o o 3o c x ts: C ! Fz z u2U I =c I ts = 2cic zCL 2 =Fz 7 Ff =z z Uz E Fl,oz 7o T Fl o hzo o o oz I r F) o Fzo oIzotr {, d I Ff a 02 U U oF g 4 I Ff Fz o 0 o FZo 6 o I oUNF o: (9z oaF o d d E F l do t T If =z z F:oz I tsl U2 o Eozo s I Fl gz Fx ts F U:Ec It I & 2 U Ez U o ! l x d z z z o r Ff 0 U B zz F foz I Fl E oo gZz z:oUi o F o N N o o N o o (!co o o o @ o F c UNF o = F o&NF o F o o a NF oz F o o NF o: F a o Ntr oz .; oU o c N; Cf qF C o N F : uF oU oo nUNF oz Fqo o0NF oz Fo 6 o N* o = F oU c&N F c: ! c oUNF o = F oU 6 NF o: F o o 64NF o2 oF C o N F: F o uo ouN ts o F o o o F o = F o 6 F o: F oU c N ts : F CU ad o N o: F o d o 6 NF o oU 6 N* = F oU o nUN F o5 cUd o 6 NF: F C oUN F c ts oU Foz F o q o ts o a oU o NF o: l:oU o F o: oU o ts o: F o d o NFoz F a oUNF o = FI o N o: o 6 N F c \n oU A c!N F cz ts C a a NF o: F o a a N Ec: c a c F c F c o Ntro Fo & d ouNF o = F 6 6 NF o: oU a6 6 N ts oz uF U A o N F C: aF o d A F o: cU o ou!t oz F o c oUN F C: Fc c o F C Fuo o c F o = F o c cIN F c: F cU c ouN F ts oo qa a NF : F o o 6 o o s o o oooo<io o o 6IPq ;(N;3taOE,9E<E-3>: c E O o€ c ErEE RE iJEtrfiES 2 aFz o E>d\r lllU}ood0. F* t 6 ,1 o N I i i : o a F I Ff Dd B z z o zzq uIF9 IFo E F) g oz Uu ots g F: FU a: U E:o UIFo I Ff tsU o F poZ UItsI: z =o zo N d !3uB E z o 3 4 U B z Z F@f,oz t Ff5 Fz o d o Fzoa6 o d t o o I FI FU o u o E:o aFo I F = E (,o Fz U L Udz rEot IF9 ! F d&Bmzz F fo2 du!tso uzz = F)6z FO o U = o E F3 (, zo azo IIo ! ) du7az z z 0LFo r F, o , o o IFo !Fo zz z z:o = ;z z o z u z : o z o U r F) zo tsU zoU Uz Fz a rF ! f 4u z z h lcz tFI ! Fl Fz o p o Fzo o o U IFo a F: o o U3a UIFo F) o Lu Fzu z u zr:oI IFI !Fo r Ff zo Uf F 4 3dz tszo I ^t-il= T Llosliol .Nl_ sl3 =lqolYrli elE il3;1aul*dlbxl> \|fl EIHdlE r) 3zz (, z drFI o ! FI U oz 3o uIFI Ito I o Fzo o o zo*u c Fz !c c zoF o IFo a F- IFo 6 I ts3 FU a F =oz o uzu X E o z o d !tso gzz b B z z ::oU UIFo I ts N d 3azz ts:oz oz Eo E =zz F loz h, : Z =o rF UIFo zEo 3z z o uz I Ff =d o ozzo :: UF a F IFo UItso ! Ff q U z z l z zZo U t:o +gE o F I zo (, d UIFa l o Fz z U z u =oI o I o f f F o U :o & IFo L Ff F o F-oz tuo I F5: go gzzo E:ooF o F (-FI E, U U U oF 0 I I o I F, o U u3zz F f, FzoUo c z tsI dU IFo I F ! F, U I z z ;< zEoU =Fo o c o E co G N r o o o r c N o N tso Fo a G Ntr ot F U c o Ntr o F ou d o N F oz F o o 6 N F o aF o 6 NF o: F oU o N ts o: F o o o N? E F o 6 N F oE Fo o o N F oz t oU o NFo Fo a 6 N F o = o o a N i c: ts oU Iol6 NIN FIF clorl:<l<pl!^ i, I i,Doloalu olo c N F oE F oU q o N F =* ou o o N Fo =qF oIt o a N F 2 F o oo olo NIN FIF5tE alstsl F 313UIU blh o N F c cU auN F c: a u N F z ts6o 6UN F c = FUo a N ts F U o@N o2 F oU oENF c: F oUN F oE Fao N Fo: F oU a NF oE F o oUN Fc2 F o oU F o: ts c N F 5 F cU c 6 N ts o = F o ao o N F o: F o c oUNtr oE FoU o oaN F o: F o & o uN F cE F a o a N F c: F C c 6 N tso: Fo o F oE h U 6o o Ntr o: F o o o N E o ts oU qo o0NF: Fao o 6 NF oE F oU o ouNF o = t oU o oo c fr E o o o 6 o EIIq RR 3€$!o P* c<E;3>: P -3 O o{ c G,^ c! = ai sgE,E:'iIoloitr&es Ztz o !dL,utU}oo d0_ o o X I io: |: a - : : olo : 6 I : I I :e . ,I -r 6 W, N ii :i N : i:-l i: :iir x Its uEF d Zt Ets UI da-dq T I I=F Io &uTFo IFo &UTFo EIF xFrFo IFo E o IF l-lBl=lh uIFo EFo F IFIFo 0IF E to Ib Eb UIFo pI d-Fo -F d It: uTL dUTF u Fo e u5 Io duIFo duIFo d LFo xFo ,1,1" IIEIIFIFIFototo I Ff, z z U EEEo : I = Fz cc C z F e B 0 X aB z z F:oz E Ff 3 z z F lo I F: 2 (,c zz I:cUF c F F: go Fz uz (, zud:aI aI- i2C ts zl =:cU IU 0 F F 3 z z F loz F U l U 3zz I :o uz z z ts 3oz t9z o zoF Its oUz I h U F:oz FU e ) ou LU o 0 F F o o (,Zuo a t;g rE IU 3 U I tsf tsz o o Fz al; o F ozotr z,zto u U F-o ts ac 3 z z F a2 ll1tllit^itnIt;IIolS Rl615 elil:.l"l= !lslE ElFl!qHl: EIEIE EleiE d B d d z Z F f,oz : rf, Ff z z fc2 F go Fz z 0 z u:ot NF 3 z z &z U:zoU F p fi o z o Z o I Ff 2zo ts 6zo I Ff o o o F6 'I - oIU 3 !o L 3 2 2 z B z z u z I F = U z 2 zz = oz u ots u& Uz u oF uI Ilt ITl- IR t* luluIE l!lzl<tz lilsI ihlrl6l= c E E F 3 zts !F oz Bo d B z Eo Xu z z z:o F U cU oo 0:o Eo + od a Fzduz a z u:o t ts: : z 3 Z z F foz F oz ts FuU ul UZ 4 6 I z t N a rr : l ll -l-1. 9l:l: N o c ,o g C NF o: F OU c a NF: Fo o o&Nt: z g a lsl! IE l< l6 l8 lmlo o N F oz F o o c o: a a c o N ho: ts o d- o N oz aF oU o o NF ot F oU d o NF oE F o d c NF cE F U qo 6U!F o F oU o o NF Ox. F oo o oaNt: oE F I o N F: F oU d o NFo: * o a o NF c: i, c a ! ot o a N F o: F €U a 4 NF o: oF oU o o0NI €2 F a o a&N Ec: b,oU o o Nto = F o d 6 c E o: FoU o C Np oz U o &NF o = F oU o o4N ts o FuoU uo a NF o2 goU o A N o F o o NF o: F o o o NFo: F oU d o 6 N? o F o oo N Fo 0oo 6 o N? F o o oUN ts o = F o o I til 1TIEl9t<tal5lolutdl6 oBN ts o: oU o 6&N cz Fv d E e NF cz F cI o c N ts c F cU o o N oE hao o NF o = P o 6 c N c F o ao ,,. o c E 6 o o @ 6Ie&ot oE.9Eo 9?* q<8:5 o o{ c Y'i c 6o.deS z f,Zlo E>(vtIJU}oot0. I I W I 6V6n66d ::o-N oooooo ri : o oooooo ' : r @_, l o ao ".1. :ltl oro oio o o +. l t, ', oFNql :j:: l a N irir; IFo TFo IFo uIFo UItso d IFo xFo IF IFo uIFo IFo rFo l-lrlFto IFo EFo UI?o I uIF d IF IFo urFo U7Fo IFo !Fo d I 6 IF UtFo d xFo !Fo IFo uIE IFo UEFO EFo uIFo U Fo atsC xFo I o uIFo IFo 0!Fo uI b EFo IFo E =t uIFo F =Fo UIFo E F U dU z z dF f,oz Fl uo Fz z 0 z U o x hf, t go ozzou z o F o F -ts, U =zz -3 d ? oz a Uu ots tI d F g zuU2 B 0 Eo hf zotr zlztc - J U E Z Fu o ,&b3 Zz dF oz 5 = 6 ,9c F € F o ;3 Bz z u Uz = ! EE o l E E E E zU U zo F =oo U F hz z:o Ff, ,9 e o ts U g =z z =:o F U 3 i E E U 6 o ozu a z c \ hf U zo ts6zo t ) zo ) Fzo z FzUo F U B G s E E U o F 43 z z F fcz F o ts C F c I Fl U z z u Uz F U ot { U uz 2 dF aoz u Z z a v o l F o o B o:o l- o =.9 t 3 , E s U E I Et ! F, zzoFozou o a Ea a F E z z dts foz F U o n 5 o - Fl )odtsz,oUo o z ts g F 3 U z z (9 Uz t Ff Fz o o zoU6 o E Ff, d z z F foz zc F = F E F ts E oU IUu F-a I Ff FUu&o ,L U::o z I B a 3 z >b) I I Fl EoUz =o ) t 7 x F, 20 oz u I 0 o I Ff U orlu foz r ! L ad Eoz z U 5:o F o ; u z z U IEo F U =E c i I ts! Fz n o FzoUo o r ? Z z (, z oso a r a o oq o NF ot ts o 6 l^ IH lE lplolg lc aUNF o {' o oA oUN ts E \,6 U uo 6UN F oE o c o NF: FqoU o NF oE c NF c: F c 6o ouN* o 4 F o ao 4NF o: F o o o NF o: I ou d a o ts o = F o a 6&NF o: F o o oUN kot F o o o N F oz aF o o aUNF oE o o NF oE o o 6 N ? o: F o o a NF o: aF o a& F C: F cL uo o N F oz o a o N F o: ts oU o a N F o: F c o ouN F o: F oU o o NF oE F o A NF oE F I o l^ IHItr t5 lE IOlu I8 ou F oE F o o o Ntr ot F oU o 6 NF o ts oI a6 oUN F o: F o 6 a N F oE F o a 6uNF o ou 6 6UNF of F o o N F o2 q o o N o: oUNF o F o o ouN o F a c o NF : F cU o a!NF E F O o o NF c F o c D NF ot ts oU o ouN ts o: F oU o aU F o: F o o N F o: F o 6 aUN F o: oU o o Nl- o: FcU o o Nts oz ts oU o 6 N F oz F o o o o E 6 o o o eG -=aiN flc3E{g:q>9.EP O.*c! r FEpEu8dEi3 Z flzfo >dVIIJU}oo(tL t I X I N. ^i.ij :, d;o' o o o o o oio.o o trl, :t::o o o o o o If I rl : i l i : doo IFo IFo IFo UxFo!Fo uIFoo!l:x o IF UII UIFo IFo IFo !o rI o UIFo @IFo a o UrFo TFo IFo uIFo UaFo rFo IFo UTFo rFo EFo xFo I o d T o TFo d IFo d IFo d IF I b -E uIFo Itso d TFo !Fo uIFo UIE aFo TFo I o "tul EI Itso =Fo IFo t 3 t z z f, f, 0 <U uB 2z - fU I r F tsz o FzoIo o I F : uo oz E2o ts o U ! ts U zz loz zu c z o F U o 3@z z z Ff gztr o z 2 u = az FU o r a 5o o F o F U Bo o o I Fl 3 z z U Uz T ts3 uzzo Foz F oz o g d - FE!4E zo FIzf z oz EU Flo F FUIc cE 60U F t, 2 I 3 U Ez z f5t Eu o oI G o Eo I F) uB zz F loz F U z z F oz F = Fz: F-! U:2c I hf zo z o E F ts 6 U loz E Ff o o* o F u z z F)oz U o o F o =F u Z :zo T Ff,:o Uz U oF U(J U I Ff FUu o U U zEo 3 z I Ff lo Fzo o zo ts € Fl {o B Fz@Uz u uzU U:o Fl 2o F U :zcU -U F: o ts! tsz Uu cj U 2 =o ts U = iz z ts foz o Fz z (, z U2 F U zFN utF z z 7q F U zz z:o F I = U z oU F o Fo =a Uz z ts-oz F I 3 u =zz U z q U ztoU F o F = F,oz bU o o tsz E F lU U:zo F! e l c: I a o c F a I F =z z F Ioz I 5 U:oUz 9 x F3 g z u F c FU& o U :: (l It o c c o o €€ 0 ! o o o o oUNF o: F oU o 6 NF oz qF o o e N Foz LoU a o F o: F og do oU F o: Fac o oENF oz o o o Ntr o F aU o o N ts z F oU o 6 N F o: F a 6 N ts oE oF o o oUN tsoz F o o ouNF o: F o o o N L o F c o F o: F o cuNF o: F ca o F o: Fo 6 NF oz F o o NF c: F c o ts oE ts oU 6 N o F o 5 F oE F o 6 ouN F E F o o o NF oz FaoU a o F o: F c o oU F: F c a oEN tso Fo dqo c N F F aU a c Nts o: oF OU o o N o F o o o N F o: Fq o o NFot F o o o N F o: F o c 6 o NE o: qF oU o o N o: F o o o NF oE F oU o o NF oE o o o NF o = F o o o N o = F o o oUNF oE F oU o oUN ts oz F oU o o N EoE ts o d o o N o: F o o o N F D F o oa Iko = tso o o N ts o: F oU o C NF o: F o a6 nlNl tst 8l ;l inlol YI 3l ouNF o: F c o o N F : FV o o o E I 6 o oo t I 6 € I ;NN 3€Epo q* cdEl9..: t Eo;€- !eEE EDE 3 Po:o:0.d43 Z a zfo >dvluU}ootr0- X I o o ' : ri N : l EIeo -= oD o:O E,O Eo !l* o<6;3}; E Eo;€. G.^.E EDq:!9o+6:tr$-s tU 3o 0. X z < ztro Uou t t ; o 'i "1"uluIIIHIE IFa 7F aFo dUuFo IFC uItso I &LFIIFo IF GaFIF d EFo TFIFc IF U-FIFIF d IF a t !F d 7F I UL GIF d a IF TF dU!F UtF t t UI* d tF-Fo d IFo IFo IFo IFo UIFo d TFo d IFo !Fo UIFo TFo EFo oxFo I Ff u I3az z --U U F, z F czf =z U I Ffa F a o 3 U zz :F-U g I Fa o F oUoIzo u !s f dU? Zz Ioz ts z z F,oZ F: Uo U Fz Uz g zo:o F a oU c I Ff r U z z U:zo I Ff) zUo o FZo U F a zz U z F zts Ur U o z o F a Eo o F c I Fl U U z z lF = F! 19z F o a g z o F U 3 &.q 3zz 0z Ff 2 FUf FzoU 3z Fz c F ;o 6 F)o F? (,o4 e FzU z (, z :aI U oz z =F: L z F Uzl:a oz IU !!o o r Ff, o o F o F U = E u z f:U c t Fl = uo gzzo 2 U ts o F F g , , zz J dF loz ts o a Bz Z z:o U =c o F c F E o F F U 3 a F lcz U0 o o 3 Uz)@ : E o I Bzz z F u (,o *z z u z toI I F, U 0 z2 I::o Ff Z, F =E B d ts)oz I Ff I Z Fozo U B F:oz FU o U ZU U2 o z o U F o Buz u @ ots 4o F U 3z z F =z F o U: o FU 6 F 4 z z ts-az Fl e I 0 f 9l : 0z !6 2 t d63 U =EcL o F Z 4 z F 6 B @q z loF z L; o 3 E2o 3 z)o F z E 3 F,oz z f6 F: r 3 6 = f,I)! (, f oz p u € z :ox I Fl d zz F) z u f Bz z F foz ro cc o o o N r c o 6!e c aINF CE I c Uc 6 NF ot ts c o 6BN F z FoU a I NINFI F olorlt nt0hl5 UIU ql6 6 NF o F o o 60Ntr o F oo ao ouN ot F oa o o N oE t t o o NF o2 oU o o NF c: F C c F o: Fo o C !F = F cI c o N F oE F6c o o NF o: 0F o o NF o = F o o o N o = ts oU 6 o F oz oU a o N Eo: o o o NF o = F U o o N F oE tsoU o o N ts oE Foo o oU F o: o, oU d o NFo: F o o NF o: ts o d o o Nts o ts oU 6 o N F o: ts a o oENF oE U o o NF z o o a N Eoz F oU o o NF oz F o o o ts F o o 6 Nh o F o o oENF o F c o o N ts : CU o o NF o: F oU o c& ts : F C o 6 NF o = F oc c o NF o F ood o o N F cE F c! c a F c2 F c C 6UN oz F oU o o NF o2 o o tr: F oU c A N* oE F oU 6 c F oz cU o 6U F oE Fo ao oUN F Fo o AUN koE Fo o oUN ts o Fa o o Eao td o : .; l' o o o N xFoIFo IFoI o ,1. IIIFtFoloIUtIaF uZtoIFa tF ats u,ts IF IF I 6 Its IF IFo IFo U\Fo -tso UrFo UIF g IF ro uIFo IFo UIo d atso IFo IFo UIts -lul EIol dUIFo -l-l*rl!l =FIFIFototo EFo UEFo UxFo UIFo d IFo dUIIC aIFo Io =o EFo tFo zoo2 E , Eo0gz:U oF F U 762 d U U Fj F E 3 6ui i,:cz F U =z Z f,: o E Ff E oz U oF uu u o f F z L o F) u!6F E 6 C:zo F- ! zq E 3 B t ab- U oz IE I z Eo Ff eE ; t F! { 0 6 ez ts u Uz , o ; t = Ff z F F 3 u3bz z I z o e Ev ts3 ; I F 3 z z ts f,oz E Fz L;zoF ozD: o oz I *) U '6 o E =E t F 5 , z z o z:o z Z g z 3 E€ d p d u =E E 5 ; 6 6 E E n € o F 3 u o =z Z : o I I I t_ IE t: lry lB mlUFlzulii:II =lsol? dlE EIEolu lt slIlEslRl: +l:l:<i <l r HIEIEEI:Ii,tlElrololo :l:l :UIUIUslslgololo-t-t- I f F o J F fo 0 q 'n E d t Ff, o oF a F F: z F B 6 U I F, o FzoUo o zo F o F U 3 5o ts o F F 3 @ ts ! Ff, FUU o U U :C I F) z oo zzo zzo F o F Uo Fz IJz o z U2o F U d z z F,oz ts 3 z ts >o F U B u =zz F:oz F zFN uIF 3uzoaz o tso 3o o o r Ff oz o Ff zo F zfz:oo I F o o T Fl zoFI) F o z tsz o r r o r N o N F r r N o o o Ntro: F oa o o F oz F o o o NIo: * o o ouN F o: F 6 o N oz ? Ud o o NF oz F oUd c N F o F o0NFo: o a UN F o: F d NF oz F oU o N?oE Fou d o NFoE o a6 oUNF o: o o N F oz Fo o N F o Fo o N F oE Fao ouNF o: oFao oUN 'doE F o oUNF oE O EN F CU o NF o: F U o NF o5 Fqo o NF Cz I oU q o NF o: F c c N cE cI d c i F z F CU a a NF oE F d oENF oE F o o NF oE F 6 o N oz F ou o N o: F ou d oUNFoz ts oU d o N F: F o 6 oUNF oz h o d oUNF o = F o o N tso = F o d o N F: F oo 6 o N F oz F o u6 "lulNIFI gt <tslolot nl *lNl EIot El hlolot olo NIN FIFolorl t<l< Flts 318 olu o Ntr o: F o o Eo: oU o o NFo: F oU 6 olo NINFI; ,1,<l< FIF olcUIU nlu c F c c o N F F o o o NF ot F o o o F o tso o I o E I I -t" al* o o t o EIeG RR 3€BEo _sl* o<E;3>: P.3 I a# =o 6 cq EE g !o.d=5 Z f,z oEi>d! r.r lll aU}:oord0.: t W $t1 N : o o o o o oto . : : : : o 6 0 0 @ N.r @ n < h.o vlil : l : o oo , I I UIUalrFIFot6 E o IFo IF UrFo tFo IFo IF :F duIFo UI b It UIEI &IFEFo d0rts B-F &IFo zFo Ik UIEIF IF Its rF LF d It Urts UIF d IoiIFo UxFo UIFo uT IFo EFo BIFo Lto UI o U!Fo L o aIFo uI o &IFo .1, =l-FIFoto dUEFo d IF6 urFo F U F U F UF a Fu Ff f6 f ,! I Fl =F: FF F U, F F =d 3 z z o z :EoU FUU o C Fz Uz U UZ EoI U; z z F !oz Fz oaU o FzoUo o a) If q = z l6 oo Fz Uz o z oI zoF zl o 6z rU F 4 F Ba : at) o f:(3 gz U F 0 U E B 6; t E ? o a E '6 d o ? o a 6 E 6 o 0z o I z =oI E 3o 4 F) oF zfzzo0 I FfO I Ff zotr JdF zoI =Uz Fzuo F3 3dF E E, o E =o Fl )@ F: E =d U 3 u3 z z u z o U z z F oz oz U U F uu u = F =oz FOr o u = 6 t E 3 o 7 a B EE o @ @ o o6 rr N o I4 € oa o NF oz F o d 6 c ts oE F o o d N o: Foood o o NF o F o a o N F o: F o d o NF o: oF U o oUNF o: o o o o tro: o 6 o NF o F o a N }1o = F oI 6 elnNIN F.IEolorlt<l< EIEUIUolt ald o NF E F o o o Ntr o: F o o 6 NF o = F o o o NF o F o o o N Fdot F oI o o N o: F e G o Nts o = F o o oUN o: F o o N oz 0Fo do o oz F q o NF o: F o ouN F o = F o o cINF cz F oU c ouN F oz F o o oU ts o: Fou o aUNts o: ou ao 6uNI o F 4o uN ts oz F o a o N o: F oU o oUNF oz c o o NF oE F o o o N oz Iao d o Cl NF o = F o o oUN F o: ts o o bU F o: F o o UNF = F o duo olo NIN FIFolo,ls -t-FltsoloUIU oldolo a Nts oz F oU o oaN* oz F o o oUN o o UNF: F o 6 ouNF o = F a a aUN Eoz F o o ouNF oE oF oU o auNF o2 t o o cLNF oz cU c o NF o: o o o NF o2 U o o o g o E4 t 6 9 q XN orugo E,9:<!;3>: € E 6," cE E'E E !0.3=s Ztzfo E>(VIIJU}ootrtr I X a e l ...i . , n- o o N d IL uItso = d 7FtFo UIF UIF I oEbIF uIF d IF IF I -F I -trlFI .l HIFI IF =F EF IF -F IF d uF I duEF IF d IF IF rF TF rF T d aFo &IFa xF IF uaFo a E rF -F -Fo IF Fo =IFo dgIFo d TFo IFo U-F xtso a dE F = 3 zFNd-F zo 2 o o o z F Uz =:E oz IU U F)o F oo Fz U2 s z UtoI Ff E F o u z !tEo A az Fp u z E0I x F = zcLa I o F U zu : a z o j F g2F zU zoT e o q 4zU .9 ! A .g 6 E 6 t F- zoUz o F C)o F a F ! uc o F o a Ff o F F L c o ts o d d2 I6 ={,z F o U uuzUU:ot U i ; ! E 3 6 oT o ts o r f-- o Iz U oF a @ o € E U T @ E 6u = o Fl f F E E =d B f,5 0 U @t E = B z u ) o U 4 ! n 6t - d U .9!6t E 6 ts ts= z z: I E u tsf,o tso B zoU u u 4 U =E € -G, 6 E =o U 3 I n ot E 3 U 3 E€ U ;o E @ ? F U =::o U U g & =! E6t E 3 6a o d d: o A uuzaao F =F 3 ooa ttll l-1, =lili +lilp ;l El: ;IEIE tlelE filglE I 3 zoFu ts zou =z FzBo F =@ ts E E 3 o = 6: o F l F 2 L =o dFo)6z o F EE '6 a e @, Fl f6F: E 7 a@ F U 3 Uz U U4 cF g u F ! zca U g u I eE U o E =6 3 6t E @E U B a t E 3 6a 3 ; {. E 6 o o o o o o o o o c c !l -l-l- 91919 C o o c c o o o a o !E o _l $t e o&NF oE ts oU o 6 N ts oz aF oU o o N F oE F o 6 o N Fdo: F oU o o@ ts = F oU o NF oE F oU d o oUNF oz a? oU4 o o N F o: F oU o NFo: fo UNts o oU o o NFdoz tsoU o o N o 9, oU o li o NF E F oU uo NF o:. Fao o N ts c2 F U C o 6 N ts oz Fo 6UNF o FoU t{ F oz F@o cuN F c: F cU N F = F o 6uN F = F oo o NF cE F cU a el il 3l oUN ts z F aU o ouN ts oZ lr' o d o o NFo: F o o o&NF oE F oU uo agN EoE oU o 6&N ts oE tsVoU o ololo NININ rlslEololcrlrls ololuFIFIts OIOICUIUIUclolcololo6lOl6 o N F o = F o o o N F: q oU oo c N o: F o o o NF oE F 6 o NF o: Fo do oUNF o: ts oU o oBN F o ts oUd o o N ts ot F oU o oUNts: Fo ao 6 N h o F o dao ouNF o: Fo a o F o = Foo o o NF oz oF oU& o aU F o: 6 oU o NF c: F U c o o o o c o I I 6IpL iiN g€.irpo 9t* c<u;3>: P.3 O -! c G,^ cE o*e=Edag Z t-z o5,;>r;i/Ul iUlrooltro.: I X o : jri : N O r N,OI {i+$ o o oooooo : il : I o t- IF d IF dUIF IF d I d IFIF UIF UIF drE rh )o fo fo 6 f,o f6 f6 lo f,6 ,a f6 d0-F IF gaF d E d T EF d IF d xF d EF UI UIF BIF I !IF d IFoIFo d TFo d IFo o lo fo lo lo o Flo =Id Uz zo g d F-o o o F = hz zoF o oa o dE =0z z F foz F o 3F: L 3 E:oUd ! U Flo Iz:o oo F Flo B z z z F, a N UEoUz zo F2o N U o z o ro I F- E 6 z zo F N Tts U = o- F- oI o lo 3z z u z )o u z z F foz E o oo Fz U (, z :ot F3 t o5 3 d F 5 Fz zoF o N Ff,o 0 zUo z F d I o t Uz& z ts o oo F F!a N €oz o oo Fzqz oz U g dz uZ ! F) 6 dU 6z z F l6z tsfo)Fo z zo F N IF I I I I Bli'lx?l ' =todt.ul o;ta =l:=lo EIEgt; ul: oo Ffo:(, o2 U Uu oF UgI o! o : gz U U@ oF ao o Fl 6:o z oF I FloI o u3z z * fo F)o 0 =zz U Eo oE 6 =z 2 sU zzo Fl I o N U:o z 3G ts Ffo & 3zz ::o Fa o =z Z F)oz F z F 7 E2 u d ! ts) ! 6 o o z o !6 g : oo !o o u 6 5 o! o r F f Fz z F o F3o) Fzuo U z o zo F N IF 3 ts)o 3z z o z ts,o =z z F)oz I F) oI 6 z :o o z o zo ts N a :go o Fz Uz z U g g z toE F o u Bzz -Az o! o z o ozto 3 oU F Flor F:d UFz o o oocooo i t" slE c o c o !ao oq ou F oz F oU* o F o = F z F oU 6 F ot tsoz Fo o F oE oz F o F o: tsoz Fao a F: Foz Fo F o: Foz qoU Fo, Foz Foa o oUNF oz ts oU d 6 F oE oz o o F F z ! o F oE Fo F o o rl*olorlt elszlzplv oloUIU olc Fc: tCz F C a ts oz Foz F oo F oz Foz Fo to F o: Foz Fq U o oz Fao o F o:*o Foo Foz F F oE F zaFoU F oI Foz F o o F o, F o 6 o NF oE oUN F o: F o o FoE Foz ts o o Foz Foz F o o Foz Foz* o o Fo: Foz F a o ts o = Foz F oU o Fo =Faz Fo d 6 to = F z o o ko: Foz Fo a oE*oz F o o Foz Foz Fo o tsdo: tsoz F oU o Eo: Foz F o o F 2 Fcz F cU o F c FCz F cU u6 FoE oz oo Foz Foz Fo o c: Fcz C c cz tCz F cU Uc Fc =F z Ft o F o2 tsoz Fou Foz tsq d o ts o: Foz Fo o F oz oz Fa oE Foz ts o 6 6 s 6 oFo 6 o o o o E5 6!c I t 9 o RR oo ogoE.9E<E;3>: P E O -I c G -.E C"=U:qr*-s:0adas = Ez o >tr:VUJEU}:OOitro.? I ry N@o$Nt@oor\oo oNN@66.1 $On@@NOON.!.m r o o 6 0 $ o : o N l o : o o I ,.,,'j 'l .l o o @ IFItso d 7ts UaFo IFTF UIIF uIF IF !aF IF -F d xF IF ,d IF d !F d !F Its xts d IF UIF d xF IF xF d uF TF d xF d IF Uu IF 0IF !F IF UIF IF iF tF xF I*IFo IF IFIFo d IFo IFo LFo IFo IFo o fo zI z ! p E Ff o od z U zo F g o 0 z o o Ff,o =o az5U Ug d oF U0 d U Ff,o @ z z U: o o F z F 6 U zso F)a =0d z o U U3 Z U:zo 6 Z z z oo Fzuz zU u :oI go & Fz az az uz I F5o a F fd Fz zo ts d I cI o U&z N o : I Uzu U UzoF o Fl E 6 F f, Fz zo F (, I ,l= flirlfr =Eltijll =153t?gl5 0i2 F,o azz o z o x z4z F f,cz o o U 2 z f f o o xu Zz U 2EoU 6 z F f6z c z z : !U g U =z z go Fz Uz zu U u o Uz uEoI uo Fzuz z U o :oT i ts F f6z ozzoq =zo o N u o0z o u @ z a J F:oz a N3u z oo Fz Uz Uz ge zu zoI F=o U zz J F loz F)o 7az o E: U o z z -f, I o ts: o N UEoUz ts9 o z z I z o d,qz z F) z F:o U3aez (, uz o F,o : g z zo F o o Uo Efd Fz zo u d Ff, U dU z Z ts)oz E hf oI o 2 Ff 6 0d, z Z ts-oz F,o tr z z F 3oz ! o NB oz 3o o Ffo =(, z ots Uo uo Fz Uz zu od zU EoI F = ts:az € z :zo 6:o gz o oF oCo r N o N o r r NN N N o r N a o coqo F oE Fo F U Foz Foz Foo o F o: Foz oo 2 Fcz Fvc! F oE Foz F o F o: Foz F oU F oz Foz Fo F o Foz qoU ot F z F oU o F oz Foz F o F o: tsoz ts o oo F o2 Foz ts o 6 F o oz oU o Fct bz * c o Eo: Foz F oU o F o: Foz F o ts oE Foz F aU d o Foz F oI F o: FozuF o F oz Foz F o F oz oz F oo o: Foz F oU o F z F z ts CU F oE Foz F o d F o =toz FaoU da F o: Foz oU ts o: tsoz F cU F cE Fcz F cU ts o2 oz o F o =tscz o F oE*oz F o F oz oz F oI 6 ts o: Foz F C d o F o2 Foz a d o F o: oz F o o F C: F z6ts a C ts z F C c rl Hl 8l F c: FCz F aU uE ts: Foz FoU o Fo =Foz F oU d o F o =Foz F o a ts oE ?oz FoU o F o =Foz Fo o o: Foz Fo ao F o: Fozats o0 o F oE Foz Fo o ts o: Foz F ou d o tso2 Foz tsoI o , o: oz F oo o Fo =Foz F o d 6 ao ca o E o O EIIL9: aiN ooogo E,9 E*$rg>3 e E O o{ c G.^co EDE 3 9o*p:0adies z z o >r:rz[!eU}:OOr(0.! t W o:lq@3s-.1 ooooooooo lilt,: o : 3 ao oi ao i i N l a N ooooooo l N +- : 6 F I IF IFo ItsoIF UIF UIF UI dUrt:El: UIFo d 7 E =I !F IFo d I d EF UIo _1.1,HIHI+FIFIF6loto & !ts !Fo rFo Etso IFo o 4IFa l*IE duIFo d IF IFo d IFa d IFo o o d IFo u!Fo F 3 I o IFo d tFo UI F oF3l dF oUzOFozE fi o z Fo z tsFz 5 oI F o0u) z Ez F'z-o = E 3 @ E e FU ots: uo zoFgzI e Ud IU z F! !a e U E e o z = g 5 o4tsz z F o* oUzo E z ! oIo o l9 o ,; U: o o o , z o g FzgUz Oz U g uzu4EcI E E I o: I zu U zo F (, z cIUuz u oU u o B IU =o Uooo a o o do 6 F U e E@ I oI U 6 N,U oz 3o U ; U U o = o =z z l l o IU(jz ! o I U a U : c o Z o z Z ts o o U 2 z F:oz U E o o E n I I I I IJ cl:l -319t-tffPl;:l: 1l 3 (ll u -l- -t" o Ee o o =:oUz o P ql U tsz z z U dz :oI o Z z F loz ,ll= ill: glilE EIEIE el;lE EI9IE o U z z F =Az o qz z o zU o z z U Eo .-c U o U a d 3z z F z o:o oZ 0 oF g U o o s o : oz U U oku(, cNNF co N (o c o N N F o = Foz F oU F Uz a (, TF F UzF (, IF ts Uz F 0 IFo F U2 h g =F F oE Fo F o P oz oz F Fo: oz Fo o F z F I Eb F UzF IFo Fo!zF (, dIts to: FoZ ts o ts z Foz F o d E Foz F oU F : F z ts oU u ,l 9l al EI rl rlr otc:t: plpolczlz FIF olcUIU olu h FCz F oU F oE tsoz F o tso =tsoz F oa o: tsoz F o U IUoz U Ug I gz ! c IU z U T! U2 a o E oz g r Uz *1. ulu =l=UIU .rloulu rlrFIF tsaUzt (,Ed dIF Fu z a dIFo h zF (, IFa F UzF V dEF F U2 F Uu IFa F zF (, &rF tsIz F at@ I F z F o dIF F UzF ou IF F zF o IF F z ts I xF F z F (, EF F uzF u dI o F zF IF F UzF !Fo FqUz F g tFo F oz Foz F o o Fo: Fo2 F o a tsoz Foz o o C E oFo 6 6 a 0Fo a O I 6I Io! aiN ooogoE.9Eo 9l* o<E;3>: P E o o{ c 6.^ cD o)s39oloitrdes zi oEE>triVttJ tulioo{tro.? t X o . q.S : dila.i.: : o6 I l l TFI o !F TF B tEUIFIF 0IF U!F e !F IF rF I IFo IFa IF UIF IF IF aIFa TF rF !F IF IF tFo IF d TF IFo d T EF E -Fo drts TF *l*IF IF !tso IFo B o =o tsf f,o F = € B E cq U U@ g dz F: u .! ! F! o d ) ,! U o U B .g U G eo E a ! #T0 U ! E € F) ! .s E L E a U o E o o 3 e a O 6uFl o U e o o =: 6 E 7g E oo UU 3a o ou ts) U O t E j a ,i F 2 3 I o o F- U o s C F ! 3 U E o o U6 5 F g FT I! E o F- s - U o U il .9 e Ff Fz ouE Io U p 0 g 6 5 ! ;L& = o E o z E = U F ! o F ! o E F ! o E .z F! E e6 EUF: 6 g o z UF-!a€ a UU U hf a Ft U r N NNNrsr N N F r N N N N F N r t o co FvUzF c F zF F U oU dIF UzF -F F z F& U IFa F 2 I IF z ts z ts o IF F z F U xF Fo zF (, IF F UzF o !* F IzF g IF IF FqUz?T e 7F F I2F I IF F Uz =o F zF IFC F z ts a& IFo F Uz F 6 \t IF o F z ts o aFo z F o ZFo F Uz F IFo F Uz E cI IFc F Uz F g0 IFo Fuz ts o I o F Zjl! EFo Faz F 0 d!F F z F o IFo F z b dIFo F zF o IIo 6 6 6 c o 6 E o t t 6 9Ic-: frCBEe3:s< 9- rr'iEEo;€. 6,^ co oE39o:o:o,SeS Z f,1 o >dwlllU}ood0- W o a::a-,;id6+m@50!G.aE. 35-' i. 6-; 6 ni- ts 66o o-b o o q: o o oc o i eN Nh d ii !lD-: -1 . 36 9 @,@ I I 6-q IFo =c UIFo &aFC o F TF EF fo ,Fo IFo IFo rIo !Fo UIFo 4IFo IFo IFC IFC o U o IFo rFo IFo IFo *l*l-xFo IFo dUIFo uz tsz o u o o o E U o o !,9 z ot U o I,C z 6 z E o _d z o U I 5 : 9 @ Iq o E F o zo FI z tsFz 1 o = o ! U 2 u oa d Z a o o3 Ff a! : oU g U a U Z o U 6 o E UUc a Ff ,9 I -uz AF F o zo FU az FFz 3 I oI o t cUzc F! z FF oI t ! d z g : o og 2 o E E :: 6 = t ! ! 6 a6 = (9zoz ozs z o o U q € a oo or r o r \E F oF -o TFo* itoF5 @ o zozF g IF =hc F cF lu F z ts 0 I il F Uz F IF F 2F 0 IFo ts Uz F o IF ha z ts cu 6Its F zF o I F Uz F g IF ts Uz !: o rF F z F rF ts6Uz F o IF t Uz IFo F Uz F g IF Uz F c aFa F z F a Ih F 2 ts 6 o IF !a z F u TF Fq z F u IF F z ts (9 !F F z F TFo cUzcz F IF L cz F c -F IFo F oF1 o rFo F o )(, IFo ts oF ta EI JI $l .lr FIF dlo:l:ktaoloFIF<l < olu aFc I cF -U xF F cF = ooF il@ F g ts o & aI o oF oo a oF 6 oF6 6 6 I il ;l;ln o oo I t o IIL O!ogOE,iUE<!;3>: P: o o€ c 6,^ c! oa S qo+o;o.3eS z z o >divl!lU}:ooi(0_? I w AI-i ii i : I I i i i ci:jl -: v' il : 6t 3l : I di !,; ! 1 l ai N o I I 8Iea oKl>:6^ 3€E€6 9* o( E- 3Eoi9.9b*tr6 3 =.*EP 3.EE E.HET6=9=odaS Z ,fo =>(lzllt u-Bootr0. I X iitl ,II,i ir:ti::li ;i 5 a i' tl ti liijri:lil6:6i;:5ir!r;lllitiii 9-iI I I i N o e t E IL oel 6EE€ 6 q* 6:E*E.EI€F '6 q FB H.HE Eodieg Z Fzlo5 >tr \./ llJU}oo(tr o X ?l r.l, 3i I : 6'i I i I : j ai l I : I N o i : I : a =l=l c g F I I o I-6 = a = il l,l= I *ls c o t 6 Igo "HHEE€e :8::oE!tr aqxS E.=3H6:o=od?9 Z( 7 o >(EvUIr0=:ootto-r. ry t oi I ) l : Ilt, I o a1"*, : i : : AI I Il ;:: o I ' 0l I l I I i 61 :l A elo'o IL1t1,tl iirlli I I I i : i i i = i i : 1 , , : I G-r?iaii iii .tiiliii o': i :o-t-::.iililrlri;i ai ;,ai= .*l 1ljrii el i i I I jl I I I ,o =ts2U I F F t ! z 3 u F : ? oI tso : F, ov :5 ) 3 I f -:E cB 3L ' q F N o I O E Ec F!ORH E;Ee .E E: Ecod9ob+tr E * FBE9;Aq; o x6E*a e( 2 o >tr9 UHiooitro.t o X N o l : Iii l,i: I I I ! I lr iI 6IeL FE6RRi.E€o o q* o0a E- qFo50.IEfr.E3=Te4hEox:=ak u xo;q=od5a5 z f,zlo >tr8vulEU}:ool(o: X t I I : : : : o ]: ri l . -6Ff!f .:I ?I a c F :e fo :u Jl= lI tlol; I -o: c: ! lt:'i;. lii 6r"i N c.: il:1 i ; -: : : I ;i l t1,l rl--: l I =o = F { q U2 9 =cz Ba 3oz UJ h a u E c 3 ]c =a2 i q 9 0z 2 ! F Ic l c c !Fa g a FI = ! { c a 3 ]c o ui I I Il:- + I I B1=6lO =llolo 616.l ,i ug c !cC : 3o B 2 q I -: illt" bl il:t1:il .1.1" rlrll !: ilil fl'ttlll,l -t-t" fl)l:flfli o o I6 IItit-l-;ti;TTilit _l-t- UIUIU5l:l>F!FIF I t E 6i 9F oiiN HESo; E.9 E E 6:3co69 E g# -.9":; Y 9ft !qdioxo*-e=o6a9 Z f,73o E>dvtIIo;ood0. X I N oN lti ti -.ic 5,o : .!; I lcl:,ilt:i: i *l no : *: .l *.: : I .l i 6IIc FEoxoi.e€a o.E-E-o5o5t€f,€ n5 s e9k;E 9; !!o;oxo*-e-:odas zfz3o >(vU.lU}oo(0.v o a o . : ..'t i : : : : : ;l I o d_6 o:oro;o o ;: i,i o o o o o oto o o : l a.ii :-i i i ) : : I : i t- -:dil acoM. i :' t: Niil : s -3 -i : N o N *. o oc o oozUooooo(t o )o o o 0 o6 !-l,l*C zU o 3 o o ooF F d T E ho zU ts E 6 Uz Fz Fz z Fo zoo B lu F u c U 4 !F oz C ts FdU ts oz ?z5 t F 6 : F ina o F:oFl : FzazFz 2 F U d :uF oz o oU d I o dU zoF o Fz Iz ozx U I l gz Uoo =Fo o Fzo U o F2U eoUaz u&aIUz o ofoIU F aw F2 N Fz zoUoz aUz oz Fz zoFf F o : F ulU sa :o fU E F gz F o zoFo z a I F uzo d Fzo Fzo I @ z Fz o a Z u ! d ts :|! :: fI ofo! sd6 E;o @ z F : z ts o 4 Fcu zo @ Fg qtszugzo oz duaaz c :uFq (,z 6u k oI3zo 56z BF c I o z3o =oF fUzoo t z dFoE o= Fz E U u Fzzu FF d o o :a a tsFzd 0g u Fo t 3o z u : Fz zo oz ! z U e q 6F Fz = z EFzu: oo Fz Eor oz !o IUuzo d @ oz Iz 5 6z Fz c c c FzE = o E F ==q c N FzU: Fz E t- !I:3IFoz Fz E 0 Fzz U u@ N o d]Fo o z oIJ z N 4: F zoF:oF=zoF o F e F o Fz z o 2 u ooz zo F dU o oF aF)U UzpF F 6,a 2ts ts) o F l Ea ) o U = z z a z ao Ia o F oU U F z ao F : U F : U F z U u z F U d: a ts d2 U F E o t- U: U 4 aF E U o F : U o F 5 U o F E 0 F : U o F E s F t s = F : U t s F : U c F 2 U3 h I F z Us & = : .. : / t o F unz U z 2 : F : U F : F U = h : U4 F : o F E g F E U 2 U o F)u E F z U F E F : U F u z U 6 IeL @N-EONN C'!EI!4EO:o a4 E0aE:qcuo9o:s:E oi c oE!!iitrsxoi3=3 1 Fzfo E>(\./ IIJU}ood0. o t ry t o o .l d oo: :I ; ni !; I o o tshc h "i i a -: i +. o o : i: : rth o -: i I E oF N N t I E o e Or ^OoaiNI b b^o4Et44EO:o eu 6d3:9 5:E€ E *5 s.!!. sTE R.s2 ":oEaii <das 1tz3oEb >trE\./ Ill I u*=;OOtEtL? t W oio 6 0 0 c o i ii:l ii i -:c:5 o -:,: : \ = l . o -: -i ll oaa.aSa-6aaao-----,---- 'i!:::l ,jii::ii'il o:o a;a:a 6iai N 6o Eg l I iI i : N o-io co i IFo IFc IFa o F o40 a z uq o Fe oc o o I s c z o u o (5o o o Iq 7IC Iir IFc g 3 IF =Fc IFo tFo rFo F U c U: o3 ;o jz o c F U E o tso o z g F 6s r z c Li E tz *c g: o ,z Fo oo 6 c Fo o 3 c z z 6 =d o I 4 F a N: €I z d F: !zU oF o o oz Fos oz 2 z E o @ F 6 =oUo d c?os 2o in,EoU o zo tsoo z o =0a ri F s E o )zoo *s o: z3:F o z utTJ U U p 9't ^l E I oz Uz c d vt Fo xfzo B g 3:= = n d F6 o G 6 a C , : ui ts 6-: 6fzo6zo z i zozfa z u 2 F d vl to F a = FU zou (, J oI iJ Fz oUF ts z 0z6a d f d 3 6 Fo o o d ..t E: C e U !z F 3o .: .! E 5 .! re I .l* =tF 31 3 ;IE elE,t,sl e-1. cld cl g RIS<l<alaT I I I II I Nl@ F d2 F o di I F6 ! F 6 Zcb:Eo zo Fo z d- .: doo z JUud z o fdoU Eu C 6 U a f4 F a o B Uz F i t d ui t:e ts ts z F! 6 U d gl Fn 2 Uz 6 do E d B (, u d o Ec d'z ?: 1 E F z Ic - F Uz uoz= Uz a: !! Uz o E-UU o = F z o E ts z a FUz a I F !z 2fUU u2 La E- U Uz o E u x F z c UU FUz Uo aU o U x F z c:- U Fuz azfu F z uU Uz c Et F z o2IU _[_rlSel!iliUIJ -t- UIU Uz 6: U Uz o U s Uz : FUz oz a tU2 c: =U Uz c z. U fpz =- . Uz c Uz o g F 2 Ct U F !z ct U ts z z U F o F z uc =UU x z ao E) F z c U F z o:f U ts0z Uo E u2 c:!UU F z o: U x F Iz = Foz o:-u F z u o:- Uz ozf FUz a: U FUz E F z o: FUz o E c o o 6oo99e 6- 6 ,^;OER XNEEIfiseE+fi53P:oo:=E;al doqE! o.9!bSEs od<s z r(Zfo >(VIIJU}ootr0. t I X I *: ' :^ NI d lo : i l l a ll; 7 : : : i o-lN iil,il : : : F. -Fo I I dIItsC IF oo u t 4 g aFo B EFo aFC IFC o o o {3 o F@ oo c z xFo d Ih duEtso IFc U u : h 6 U E Fa Uzu F F 2 do;,9 E .9 l9 a F = a F oz o F d ) 6 c cFca: 6 ? 3 I E q A !i 2 I E o f F f2 i f: sa :c U U E ui Fo F E o e , -s & U 3! 6 n b F UFE U 7 E q F I a tszo Fo F g U(,od6 b ad =o d UFo dUo a 2 Fa t L I ! d F t U 3 c F s F o trc U E U ec N F ! B F ts, U J F U g F I6l- 5lE3lE El Sil E{spl{ el 6 sls -Eli:l:FIE U Fd U I 3 d ci E '-i F .2 IF d G "i 9Up E@ c c; o 2 o d .! F6 I 2 a o =F o zt o Fo rnrFtsnats tr F E o I ao o :] Uz ua2 UI z c: F z o2 = Iz = F Uz Lc: !U z c:iU! ts U2 c, U F(.)z 4o U Fr2 c =L I I I ,ILalz:l -:t dJlu)to )t, its hUz Uo E: U tsUz Uo U9 F z c =- U UZ o U FUz c =c x z o =? FUz g =U h z o2 o truz o: U Uz c =ac ts ]Uz Uoz) U u a F z !ia)UU Fc.z ( =L F z 62 s Uz o E UU F z 6: 2 Uz a) :-.1 z o az uc U F =4o E UU z oz UO EUzuUo E o FUz Uoz) I z 4 2 UU Uz € =,: : F !z d c: t _1, !l![lIclo21,-l:uluUIU F z o) Uz a E- U F z o23U Fuz o:) F =c =t x F z o€- FLz uc =U ;oFooo o o I oN I I oogoo 6*NG,^-ro=R XNLF:fi99E.IE EsEE -o{cE 8;; 8363tg!eod<S z( z:o >tr:\., lll f C}?ooidLz I X o o o o 3 P@ :6 I {bY6 : : o o N h q: ^: ooui 6 oh o ,:i !:-l, . I U o a t (,U o F e xl*o F -F o C o C c lIItt-ulul2 u z o -6 IF g ts Uz u z) Fo =UU i Uz = a E U t o I 6 h ha E ia u Fc F oE Fz: o c Uz c a =U Fz I c c F cz F z 4 F 1 6IU o: z-oUg a U zc! oIU a E 3 t z F 1 o : f, E a .s q o I6 a I o z tso n t: o vi E ia q Fo t d q tso f,I Z ,9 tsn fo I I I I EI,tl cl,r DIFultr Elqolrulc (rl L elr rF F a Z IFoFa cz U F F tsc E Ua c ! F Cts: o Fo ItutIFI Ifl>t>t 212li>l>l:ztzt. :l!lEolole ?t :li* elul! *l il:6t6t! ElElr<l<lo zo F Its 5 a -z U z:zod z Fo FzotrU F T c F F tszo F0 F Fo dzo zoF) o Fo o n) = U 5: @ 3zs Uo c Io E a: a |: Fo b F 5 o Fo E2 ? 6 o o F I hl N r ,1,1,r \ : aUf t cc z o ct F c U a 2 cI F Fa F o E I F a E E1 F c h ts c F c U : F c EIF x F c il l.l.Inl iIttt I ;li I ;l;lolo I sls F, F o L F 6 trf h o U f oU = Fz 6 U trf F = oU Ffx z a 2 L F x 2 I EI it ;l x z F z c! F = z C F F 2 U I Fz cU ! E = o .t !l;t ;l F! = Ca ts z o II I =l: FIFzt? -lH .loel? F- Fz c F x z c F Fz o ts =xz o J I z a f Fz o trf Ez o F = z c F tsz o F z x z a oFo o o a : oF oo otsoooo o ooo : ,i:.-; N. Eoogoo Nd,^-coER Exfgo E[:Fo,;53!=oo:iE=iiF E ti ss oI!qU od?s Z(Fzfo >(vlUU}oo(0- ac I ;- o- ; g 6Ac 61 a:'c ; c JA,,s, t: o,l hE ;: -i:'- j i 1 3 e.,a )N: ' Ni 6' i I i i ^; m.' 6€NOO0a0.6-:e.oc €:r v o.d --l t:,vi':tt:lir,rl o = I*Itso crl-lE tF bg = d IFa a z t:C IFa Itsa = o U iF rFo FC IFc !Fo -Fc IFo ,o = iFo IFooU ?C .; o tso ^1,at2 Jld =l ts;ln,:lr 5l<cld-t*\19 i1l d J o c 'a d Fo o o U c o E L Fc ,9 E ri t: I I E\ q hc U F FC ,9 : = 1 F ; : o vi F E c; FC El,ll:l;l IEt5{ I Elil l= uft;l; el rl Bl: :lslEli xl:l il n ;l ;l;l; o -: Fo .9Ia :l g 5 : F e e U : B 4 c o o y; F +EE h F:E Fd 2 c b ! n Fa 3 gU o a F r e F6 Io E U F o 3 3I F 2 = F U U o 6 F .3 E9 o r .a; t ; c oc q c ts ! F o I F a F z c q; n F E d I r'i F a F z d F t C E I +a 3 U B 2 a h c ! ca tr - G E Fo U ; .t!c 3 trc z 5 tsa a E F o c d o zzd I =c z Fc rts N E o ! o N N N 9 r6 I, Fz aU Ff z 6U F x z o U x z o! F z c U F Fz oO ts Z o - z c U ;lzl;l Hl 9t it Fz oa F Fz oU )- tsz uoo ,l*l*l= ,Et ElElHl*UI UI UI! Erz cU z cU F) z c F z o F Z a Fz c Ffrz = Fz a F Fz oU F 2 I F F z C U F = F2 c U F Fz c U ; ts = z cU F trz F Fz o U tra Fz o F, z o 3 Fz a F x z o F- Fz o 2 a F Fz c U F x c F z f,c U ! z c rz o Z a U ) ts = U z o hJ z c F tsz i F 2 c o E il l=I o o oogoo 6* G?^F6ER Eg*e E E1T sAEEEe:F- a: - 5oE? o-QU EE:=, g z o >(iUUJ;uliooid.0-2 o $* No: 6 = r;; a oo @ 5 t F o o F c o I t oo_9do 6r No=R o s-9+F3H€o tr[ gtr6,ix53P:oo-Ei = ?i --E i'j qs b3E3 odi<5 z F<z o E>(VIIJU}ootr0. o X I 0D o o o o 69Fooo 6D !q 0 o t I OEoo cL- 8E> =RRtlLqEE;AOH,TEx6,3eaEa-k€i5I3.= E ii as60=oo=39>+o= =o<> Z flzfo >trE \^,,lII f u-!:OOidIL? t X o o o:o,o o,o.o'oiQ,;t:1, 'rl:jil:ri., .:. : - -...1 ,-.,--.-- .:.o o o.e o o e c fi:::;iii:i:: !::i ; c o o UdB I d o!-;':o o o @I c @-i 0 o o : ; o E = o N oo: , I o o .; o 6 o F Ea o-i N. : No o o o o I 1c U e .i o o 6 x o o zI z FU)dFzoU d Eq ]Uz o tots- lo = Y d EE ) E d E Ff g -9 E ) ,> E v! € ) r.2 E ov U 2 E ,9 . - (n U oz: z Fa a zoF l o 4 oEE o o o l-i!dF 2o F:U F IdFbzo o F: tJ)d in2oU o F f, FU =dFzoU o Fa l Fzo o o- FzoU a = bg G o o to 4 6o cc o o oe 6oF e d4d o i0Fo s d d aots (, I t 6o9Io- @F FHo;x3EE9EE+E>@--EO6S<b{FbsiqE e EBE9i;I!9CR653=3 Z FzloEg!tr:(/UJ iu-l:ooEd0.? t X