JAM Id Dec 1999 RI (Contracts System).xls

Macro
WelcomeDialog
Check
Factors
Variables
Inputs
CWC
Unadj Data for RAM
UTCR
URO
ADJ
NRO
Report
Function
ADJ_TOTAL
Adjs2avg
AdjustInput
AdjustSwitch
AverageFactors
AverageInput
AvgFactorCopy
Checksumavg
Checksumend
FACTOR
FactorCheck
FactorMethod
LABORMOD
LABORROLL
LeadLag
PrintDetail
PrintDetail
PrintStateReport
PrintStateReport
PTDMOD
PTDROLL
PTMOD
PTROLL
RevenueCheck
SIT
TDMOD
TDROLL
YearEndFactors
YearEndInput
YEFactorCopy
Deferred Income Tax - Expense
Materials & Supplies
Schedule M Additions
Schedule M Additions - Permanent
Schedule M Additions - Temporary
Schedule M Additions - Flow Through
Schedule M Deductions
Schedule M Deductions - Permanent
Deductions - Permanent
SCHMDT
Deductions - Temporary
TOTAL SCHEDULE - M DEDUCTIONS
TOTAL SCHEDULE - M ADJUSTMENTS
NOTE:
Positive Schedule M amounts reduce taxable income and therefore reduce tax expense.
Negative Schedule M amounts increase taxable income and therefore increase tax expense.
State Income Taxes
TOTAL STATE TAXES
Calculation of Taxable Income:
Operating Deductions:
O & M Expenses
Depreciation Expense
Amortization Expense
Taxes Other Than Income
VLOOKUP($AD1592,AverageFactors,7,FALSE)*$AF1592
Line Trans
Services
Meters
Inst Cust Prem
Leased Property
Street Lighting
403GP
General Depreciation
403GV0
General Vehicles
403MP
Mining Depreciation
403EP
Experimental Plant Depreciation
Post-Merger Hydro (Step 1 Adj)
TOTAL DEPRECIATION EXPENSE
Summary
DGP
SG-P
TOTAL NET HYDRO PRODUCTION PLANT
OTHER :
TOTAL NET OTHER PRODUCTION PLANT
PRODUCTION :
TOTAL NET PRODUCTION PLANT
SYSTEM NET PRODUCTION PLANT
TRANSMISSION :
TRANSMISSION PLANT - PACIFIC
TOTAL NET TRANSMISSION PLANT
DISTRIBUTION :
DISTRIBUTION PLANT - PACIFIC
DIVISION NET PLANT DISTRIBUTION PACIFIC
DISTRIBUTION PLANT - UTAH
DIVISION NET PLANT DISTRIBUTION UTAH
Year End 1999
Total Deferred Taxes
Percentage of Total (DITEXPRL)
DITBAL :
Non-Utility Plant
Total Deferred Taxes (Per Accufile)
Reactor Plant Equipment
Misc. Power Plant Equipment
INTANGIBLE PLANT YEAR END
INTANGIBLE PLANT Beg/End Avg
MISC RATE BASE ADDITIONS YEAR END
MISC RATE BASE ADDITIONS Beg/End Avg
Total Interstate Revenues
Less: Interstate Sales for Resale
Montana Power
Portland General Electric
Puget Sound Power & Light
Washington Water Power Co.
Account 904 Balance
41111S
Washington - Other
Washington - SWIFT
Idaho - PPL
Idaho - UPL
Wyoming PPL
Wyoming UPL
Total Company
Idaho Total
Payroll
Idaho State Income Tax Allocation
Property
Average
Idaho - PPL Factor
Idaho - UPL Factor
State Specific
557SG
108360WA
108360WYP
108360WYU
108361CA
920SO
108361IDU
930SO
108361OR
108361UT
921SO
108361WA
923SO
108361WYP
926SO
108361WYU
447SE
108362CA
555SG
555SE
108362IDU
565SG
565SE
108362OR
501SE
108362UT
108362WA
*
STATE EQUITY RATES
CAP STRUCTURE
108362WYP
108362WYU
108364CA
310DGP
108SPDGP
108364IDU
282DGP
403SPDGP
108364OR
403SPDGU
108364UT
108364WA
108364WYP
403OPDGU
108364WYU
108365CA
403TPDGP
403TPDGU
ACCUMULATED DEPRECIATION AND AMORTIZATION
NET PLANT
SYSTEM NET PLANT FACTOR (SNP)
NON-UTILITY RELATED INTEREST PERCENTAGE
INTEREST FACTOR SNP - NON-UTILITY
Summary of Steam Production Plant by Factor
Total Steam Production Plant by Factor
Post-Merger Plant (Step 1 Adj)
Total Hydraulic Plant
Summary of Hydraulic Plant by Factor
Total Hydraulic Plant by Factor
This is acct 419.10
407SG
108SPSG
108MPSE
108GPSO
404IPSO
303SO
314SG
399SE
111IPSO
440S
442S
444S
445S
448S
41010S
282S
929S
580S
2281SO
2282SO
VLOOKUP($H1585,YearEndFactors,7,FALSE)*$J1585
108369WA
901S
920S
930S
403362S
IF(F1564'(VLOOKUP(F1564,$E$4:$N$57,1)),VLOOKUP(F1564,$E$4:$N$57,6),"#N/A")*H1564
IF(F1564'(VLOOKUP(F1564,$E$4:$N$57,1)),VLOOKUP(F1564,$E$4:$N$57,7),"#N/A")*H1564
IF(F1564'(VLOOKUP(F1564,$E$4:$N$57,1)),VLOOKUP(F1564,$E$4:$N$57,8),"#N/A")*H1564
IF(F1564'(VLOOKUP(F1564,$E$4:$N$57,1)),VLOOKUP(F1564,$E$4:$N$57,9),"#N/A")*H1564
IF(F1564'(VLOOKUP(F1564,$E$4:$N$57,1)),VLOOKUP(F1564,$E$4:$N$57,10),"#N/A")*H1564
UTCR!H1564
Report!M1571
IF(F1571'(VLOOKUP(F1571,$E$4:$N$57,1)),VLOOKUP(F1571,$E$4:$N$57,5),"#N/A")*H1571
IF(F1571'(VLOOKUP(F1571,$E$4:$N$57,1)),VLOOKUP(F1571,$E$4:$N$57,6),"#N/A")*H1571
108365IDU
108365OR
403GPDGP
108365UT
403GPDGU
108365WA
108365WYP
108365WYU
108366CA
Operating Rev For Return:
Rate Base:
Electric Plant In Service
Misc Rate Base
Total Electric Plant:
Accum Prov For Deprec
Accum Def Income Tax
Customer Adv For Const
Misc Rate Base Deductions
Total Rate Base:
TAX CALCULATION:
Operating Revenue
p
442SG
506SE
403SPSG
403OPSG
403TPSG
403GPSO
403GPSG
403GPSE
IF(F1578'(VLOOKUP(F1578,$E$4:$N$57,1)),VLOOKUP(F1578,$E$4:$N$57,6),"#N/A")*H1578
IF(F1578'(VLOOKUP(F1578,$E$4:$N$57,1)),VLOOKUP(F1578,$E$4:$N$57,7),"#N/A")*H1578
IF(F1578'(VLOOKUP(F1578,$E$4:$N$57,1)),VLOOKUP(F1578,$E$4:$N$57,8),"#N/A")*H1578
IF(F1578'(VLOOKUP(F1578,$E$4:$N$57,1)),VLOOKUP(F1578,$E$4:$N$57,9),"#N/A")*H1578
IF(F1578'(VLOOKUP(F1578,$E$4:$N$57,1)),VLOOKUP(F1578,$E$4:$N$57,10),"#N/A")*H1578
UTCR!H1578
Report!M1585
IF(F1585'(VLOOKUP(F1585,$E$4:$N$57,1)),VLOOKUP(F1585,$E$4:$N$57,5),"#N/A")*H1585
VLOOKUP($H1608,YearEndFactors,9,FALSE)*$J1608
VLOOKUP($H1608,YearEndFactors,10,FALSE)*$J1608
IF(F1585'(VLOOKUP(F1585,$E$4:$N$57,1)),VLOOKUP(F1585,$E$4:$N$57,10),"#N/A")*H1585
UTCR!H1585
Report!M1592
IF(F1592'(VLOOKUP(F1592,$E$4:$N$57,1)),VLOOKUP(F1592,$E$4:$N$57,5),"#N/A")*H1592
IF(F1592'(VLOOKUP(F1592,$E$4:$N$57,1)),VLOOKUP(F1592,$E$4:$N$57,6),"#N/A")*H1592
IF(F1571'(VLOOKUP(F1571,$E$4:$N$57,1)),VLOOKUP(F1571,$E$4:$N$57,7),"#N/A")*H1571
VLOOKUP($H1601,YearEndFactors,12,FALSE)*$J1601
VLOOKUP($H1601,YearEndFactors,13,FALSE)*$J1601
VLOOKUP($H1601,YearEndFactors,14,FALSE)*$J1601
VLOOKUP($H1601,YearEndFactors,15,FALSE)*$J1601
VLOOKUP($H1601,YearEndFactors,5,FALSE)*$J1601
VLOOKUP($H1608,YearEndFactors,6,FALSE)*$J1608
VLOOKUP($H1608,YearEndFactors,7,FALSE)*$J1608
VLOOKUP($H1608,YearEndFactors,8,FALSE)*$J1608
Postmerger Hydro Step I Adjustment
Adjusted Acct 228.42
SCHMA
Amortization Expense :
Amortization of Limited Term Plant
IF(F1601'(VLOOKUP(F1601,$E$4:$N$57,1)),VLOOKUP(F1601,$E$4:$N$57,9),"#N/A")*H1601
IF(F1601'(VLOOKUP(F1601,$E$4:$N$57,1)),VLOOKUP(F1601,$E$4:$N$57,10),"#N/A")*H1601
UTCR!H1601
Off-System Sales
Subtotal
System Capacity Factor
Division Net Plant Distribution
ENERGY ALLOCATION NOTE
PACIFIC
CALIFORNIA
OREGON
WASHINGTON
MONTANA
WYOMING
FERC
-------
------------
Division Net Plant Transmission - Pacific
VLOOKUP($AD1601,AverageFactors,11,FALSE)*$AF1601
VLOOKUP($AD1601,AverageFactors,12,FALSE)*$AF1601
Temperature Adjustment
GROSS PLANT-SYSTEM FACTOR
Post-Merger Plant
FUNCTION
PITA
BUSINESS
VLOOKUP($AD1592,AverageFactors,13,FALSE)*$AF1592
VLOOKUP($AD1592,AverageFactors,14,FALSE)*$AF1592
VLOOKUP($AD1592,AverageFactors,15,FALSE)*$AF1592
VLOOKUP($AD1592,AverageFactors,5,FALSE)*$AF1592
VLOOKUP($AD1601,AverageFactors,7,FALSE)*$AF1601
901CN
903CN
403GPCN
108GPCN
908CN
389CN
390CN
397CN
391CN
404IPCN
303CN
111IPCN
22842TROJD
252CA
252IDU
252OR
252SG
252SO
252UT
252WA
252WYP
252WYU
397CA
397DGP
397DGU
397IDU
397OR
916
916CN
920
921
921CN
923
923CN
924
925
926
IF(F1616'(VLOOKUP(F1616,$E$4:$N$57,1)),VLOOKUP(F1616,$E$4:$N$57,7),"#N/A")*H1616
B4.14
B5.8
B7.9
B6.1
B7.2
B7.4
B7.6
B7.8
B6.2
B6.3
B6.5
B8.3
B8.5
B8.6
B8.8
B8.12
406SG
407SO
407TROJP
408CA
408OR
408UT
408WA
408WYP
41010CA
41010FERC
41010OR
41010SNP
41010TROJP
41010WYP
41011CA
41011FERC
41011OR
41011SG
41011SNP
41011SO
41011TROJP
41011WYP
41110BADDEBT
41110CA
41110OR
41110SG
41110SNP
41110TROJP
41110WA
41111BADDEBT
41111CA
41111DGP
41111OR
41111SE
41111SG
41111SNP
41111SO
41111TROJP
41111WA
41140DGU
403368WYP
403368WYU
403369CA
403369IDU
403369OR
403369UT
403369WA
403369WYP
403369WYU
403370CA
403370IDU
403370OR
403370UT
403370WA
403370WYP
403370WYU
403371CA
403371IDU
403371OR
403371UT
905CN
926CN
Total Unclassified Plant by Factor
TOTAL ELECTRIC PLANT IN SERVICE
Summary of Electric Plant by Factor
Plant Held For Future Use
Electric Plant Acquisition Adjustments
Weatherization
182W
186W
Total Weatherization
Fuel Stock - Undistributed
DG&T Working Capital Deposit
111GPCN
111GPIDU
111GPMT
111GPOR
111GPSE
111GPSO
111GPWA
111GPWYP
111HPDGP
111HPSG
111IPSE
114
368
368MT
369
369MT
370
370MT
371
371MT
372
373
373MT
389
389SG
389SO
390
390SG
390SO
391
391SE
391SG
392
392CN
392SE
392SG
555IDU
555OR
556SG
580CA
580IDU
580OR
580UT
580WA
580WYP
580WYU
581OR
581UT
581WA
583CA
583IDU
583OR
583UT
182WIDU
182WOR
182WSO
182WUT
182WWYP
182WWYU
186MCN
186MEXCTAX
PRODUCTION PLANT
DISTRIBUTION PLANT ACCUM DEPR
GENERAL PLANT ACCUM DEPR
ACCUMULATED AMORTIZATION
ELECTRIC PLANT IN SERVICE
CA
OR
WA
MT
WYP
UT
IDU
WYU
OTH
COMPANY
REGULATOR
OTH Sales to Public Authority
OTH Electric Operating Revenues
OTH Electric Revenue
182WCN
182WCNP
REVREQ
Revenue Requirement
928UT
928WA
928WYP
928WYU
930OR
930UT
VLOOKUP($H1616,YearEndFactors,9,FALSE)*$J1616
VLOOKUP($H1616,YearEndFactors,10,FALSE)*$J1616
VLOOKUP($H1616,YearEndFactors,11,FALSE)*$J1616
VLOOKUP($H1616,YearEndFactors,12,FALSE)*$J1616
VLOOKUP($H1616,YearEndFactors,13,FALSE)*$J1616
Wyo-PP&L
Utah
Idaho-UP&L
Wyo-UP&L
Other
ELECTRIC REVENUES
NORMALIZED RESULTS
CALIFORNIA
OREGON
WASHINGTON
MONTANA
WY-PPL
UTAH
IDAHO-UPL
WY-UPL
INDEGO
MISC REVENUE AND EXPENSE
PRODUCTION EXPENSE
Steam Power Generation
Nuclear Power Generation
Hydraulic Power Generation
Other Power Generation
PRODUCTION EXPENSE SUMMARY
TRANSMISSION EXPENSE
DISTRIBUTION EXPENSE
CUSTOMER ACCOUNTS EXPENSE
CUSTOMER SERVICE EXPENSE
SALES EXPENSE
ADMINISTRATIVE & GENERAL EXPENSE
DEPRECIATION EXPENSE
AMORTIZATION EXPENSE
TAXES OTHER THAN INCOME
25399SO
255
281
282
283
301
Misc. Nuclear Expenses
Maintenance Super & Engineering
Maintenance of Reactor Plant
Maintenance of Misc Nuclear
105S
114S
362S
403OPDGP
427SNP
428SNP
429SNP
431SNP
432SNP
440CA
440IDU
440OR
440UT
440WA
440WYP
440WYU
442CA
442IDU
442OR
442UT
442WA
442WYP
442WYU
444CA
444IDU
444OR
444UT
444WA
444WYP
444WYU
445UT
445WYP
447FERC
447OR
447UT
447WYP
448OR
448WA
450CA
450IDU
450OR
450SO
450UT
450WA
450WYP
450WYU
Hydraulic Prod Plant Accum Depr
108OP
Other Production Plant - Accum Depr
108EP
Experimental Plant - Accum Depr
Post-Merger Hydro Depr (Step 1 Adj)
TOTAL PRODUCTION PLANT DEPRECIATION
Summary of Prod Plant Depreciation by Factor
Total Transmission Expense by Factor
Overhead Line Expenses
Street Lighting & Signal Systems
Meter Expenses
Customer Installation Expenses
Misc. Distribution Expenses
Maintenance of Line Transformers
Maint of Street Lighting & Signal Sys.
Maintenance of Meters
Maint of Misc. Distribution Plant
WY-EAST
WY-WEST
Office Furniture & Equipment
Transportation Equipment
Stores Equipment
Tools, Shop & Garage Equipment
Laboratory Equipment
Power Operated Equipment
Communication Equipment
Misc. Equipment
Report!M1609
OTH Deductions:
SNP
ITC90
Unclassified OTH Prod Plant-Acct 300
Total OTH Production Plant
Summary of OTH Production Plant by Factor
Total of OTH Production Plant by Factor
OTH Production Plant - Accum Depr
398SG
398SO
399
403360
VLOOKUP($H1592,YearEndFactors,12,FALSE)*$J1592
VLOOKUP($H1592,YearEndFactors,13,FALSE)*$J1592
VLOOKUP($H1592,YearEndFactors,14,FALSE)*$J1592
VLOOKUP($H1592,YearEndFactors,15,FALSE)*$J1592
VLOOKUP($H1592,YearEndFactors,5,FALSE)*$J1592
41110S
108360IDP
108361IDP
108362IDP
108364IDP
108365IDP
108366IDP
108367IDP
108368IDP
108369IDP
108370IDP
108371IDP
108373IDP
108DPDGP
108DPIDP
108GPIDP
111IPIDP
VLOOKUP($H1585,YearEndFactors,11,FALSE)*$J1585
EMBEDDED
WEIGHTED
STRUCTURE
COST
DEBT
PREFERRED
COMMON
OTHER INFORMATION
JAM 1998.xls
100% Energy
75% Energy
50% Energy
25% Energy
0% Energy
MISC RATE BASE DEDUCTIONS
ACCUMULATED DEPRECIATION
Year End 1998
Schedule M Deductions - Temporary
Schedule M Deductions - Flow Through
FERC Fees
Wholesale Sales Firm
Other Revenues - DGP Factor
Other Revenues - DGU Factor
Other Revenues - SE Factor
Other Revenues - SG Factor
Other Revenues - Rolled-In SG Factor
VLOOKUP($AD1578,AverageFactors,13,FALSE)*$AF1578
VLOOKUP($AD1578,AverageFactors,14,FALSE)*$AF1578
VLOOKUP($AD1578,AverageFactors,15,FALSE)*$AF1578
395
395SE
395SG
395SO
396
396SE
396SG
396SO
397
397MT
397SE
397SG
397SO
398
398CN
398SE
VLOOKUP($H1585,YearEndFactors,12,FALSE)*$J1585
VLOOKUP($H1585,YearEndFactors,13,FALSE)*$J1585
VLOOKUP($H1585,YearEndFactors,14,FALSE)*$J1585
VLOOKUP($H1585,YearEndFactors,15,FALSE)*$J1585
VLOOKUP($H1585,YearEndFactors,5,FALSE)*$J1585
VLOOKUP($H1592,YearEndFactors,6,FALSE)*$J1592
VLOOKUP($H1592,YearEndFactors,7,FALSE)*$J1592
VLOOKUP($H1592,YearEndFactors,8,FALSE)*$J1592
571
572SNPT
572
573SNPT
573
580
581
581SNPD
583
583SNPD
584
584SNPD
587
589
592
592SNPD
330SG
331DGP
331
331DGU
331SG
332DGP
332
332DGU
332SG
STATE EFFECTIVE RATE
TAX GROSS UP FACTOR
MERGED EFFECTIVE TAXRATE
CAPITAL STRUCTURE INFORMATION
MERGED COMPANY CAPITAL STRUCTURE
CAPITAL
Accum Prov for Amort-Mining
TOTAL ACCUM PROV FOR AMORTIZATION
Summary of Amortization by Factor
DOU
Total Provision For Amortization by Factor
END OF REPORT
end
Total
California
Oregon
Washington
Montana
TOTAL CUSTOMER SERVICE EXPENSE
Summary of Customer Service Exp by Factor
Total Customer Service Expense by Factor
Demonstration & Selling Expense
Advertising Expense
505
506
507SNPPS
507
510SNPPS
510
G-SITUS
General Plant - SITUS Factor
OTHSITUS
Other Revenues - Situs
SCHMAP-SO
Schedule M Additions - Permanent-SO
SCHMAT-GPS
Schedule M Additions - Temporary-GPS
SCHMAT-SE
Schedule M Additions - Temporary-SE
SCHMAT-SITUS
Schedule M Additions - Temporary-SITUS
SCHMAT-SNP
Schedule M Additions - Temporary-SNP
SCHMAT-SO
Schedule M Additions - Temporary-SO
SCHMDP-SO
Schedule M Deductions - Permanent- SO
I-SITUS
Intangible Plant - SITUS Factor
SCHMDT-GPS
Schedule M Deductions - Temporary-GPS
SCHMDT-SG
Schedule M Deductions - Temporary-SG
SCHMDT-SITUS
Schedule M Deductions - Temporary-SITUS
SCHMDT-SNP
Schedule M Deductions - Temporary-SNP
SCHMDT-SO
Schedule M Deductions - Temporary-SO
Debt Weighted Cost
Misc Revenue
Steam O&M
Nuclear O&M
Preferred
Hydro O&M
Other Prod O&M
Preferred Weighted Cost
Power Supply
Trans O&M
Dist O&M
Common
Customer Accts
A&G
Common Weighted Cost
Total O&M Expense
Total Operating Expense
Operating Rev for Return
UTCR Total
Total Operating Deductions for Tax
Deferred Income Tax - Federal-DR
Deferred Income Tax - State-DR
41110
Deferred Income Tax - Federal-CR
Deferred Income Tax - State-CR
TOTAL DEFERRED INCOME TAXES
SCHMAF
TOTAL NET DISTRIBUTION PLANT
DIVISION NET PLANT DISTRIBUTION
GENERAL :
SYSTEM NET GENERAL PLANT
MINING :
GENERAL MINING PLANT - PACIFIC
INTANGIBLE :
MT Border
Loads
BEG/END AVG RAW INPUT FROM JARS - "AVERAGEINPUT"
Adjustments: Selected Section
Adjustments: Modified Accord - Beg/End Avg Rate Base
Adjustments: Modified Accord - Year End Rate Base
Adjustments: Rolled-In Allocation - Beg/End Avg Rate Base
Interest & Dividends (AFUDC-Equity)
Misc Revenue & Expense
DIT Balance (Rolled-In)
DITBALRL
Customer
Customers
O&M
URO!T1601+ADJ!BB1601
+URO!J1601+ADJ!N1601
Total Electric Interest Deductions for Tax
404IP
Amort of LT Plant - Intangible Plant
404MP
Amort of LT Plant - Mining Plant
404HP
Amortization of Other Electric Plant
Total Amortization of Limited Term Plant
Amortization of Plant Acquisition Adj
Amort of Prop Losses, Unrec Plant, etc
TOTAL AMORTIZATION EXPENSE
Summary of Amortization Expense by Factor
Total Amortization Expense by Factor
Deferred Investment Tax Credit - Fed
Deferred Investment Tax Credit - Idaho
TOTAL DEFERRED ITC
Interest on Long-Term Debt
Amortization of Debt Disc & Exp
Amortization of Premium on Debt
Other Interest Expense
AFUDC - Borrowed
System Generation (Utah Costs on SG)
GENERAL PLANT ACCUM DEPR YEAR END
GENERAL PLANT ACCUM DEPR Beg/End Avg
ACCUMULATED AMORTIZATION
ELECTRIC PLANT IN SERVICE YEAR END
ELECTRIC PLANT IN SERVICE Beg/End Avg
DOTH
YEAR END RAW INPUT FROM JARS - "YEARENDINPUT"
VLOOKUP($AD1608,AverageFactors,11,FALSE)*$AF1608
456S
908S
Total Operating Deductions
Other Deductions:
186MIDP
232SE
232
232SO
252IDP
301IDP
41010BADDEBT
41010WA
41011BADDEBT
SYSTEM NET PLANT TRANSMISSION
SYSTEM NET PLANT TRANSMISSION
STEP 5- SITUS TAX
CONSENSUS
TYPE OF AVERAGE
BEGINNING/ENDING
YEAR END
YEAR-END FACTORS
BEG/END AVERAGE FACTORS :
California
Oregon
Montana
Utah
Wyo-UP&L
FERC-UP&L
NON-UTILITY
ERROR CHECK
CP ALLOCATION FACTOR
THIS SECTION OF THE FACTOR INPUT DEALS WITH THE DEMAND FACTOR
THIS SECTION OF THE FACTOR INPUT DEALS WITH THE ENERGY FACTORS
-
Demand Percentage
System Generation (Pacific Costs on SG)
124OTH
GPSO
450OTH
451OTH
580OTH
583OTH
589OTH
592OTH
593OTH
594OTH
597OTH
901OTH
903OTH
904OTH
905OTH
920OTH
928OTH
182WOTH
186MOTH
186WOTH
190OTH
235OTH
252OTH
DPOTH
403GPOTH
41010OTH
41011OTH
41110OTH
41111OTH
440OTH
442OTH
444OTH
448OTH
454OTH
456OTH
SCHMATOTH
40911OTH
40910SE
URO!S1564+ADJ!AX1564
URO!T1564+ADJ!BB1564
URO!O1564+ADJ!AH1564
URO!N1564+ADJ!AD1564
URO!M1564+ADJ!Z1564
+URO!J1564+ADJ!N1564
URO!K1564+ADJ!R1564
URO!L1564+ADJ!V1564
URO!K1571+ADJ!R1571
URO!L1571+ADJ!V1571
URO!M1571+ADJ!Z1571
URO!N1571+ADJ!AD1571
Interest Deductions
Interest on PCRBS
Schedule M Adjustments
FERC
Utah
FERC
2 = YES
JAN
Pac
Pacific
Juris
Brigham
DIT Balance (Accord)
System Energy Factor
Accumulated Investment Tax Credit 1984
Accumulated Investment Tax Credit 1985
VLOOKUP($AD1608,AverageFactors,12,FALSE)*$AF1608
VLOOKUP($AD1608,AverageFactors,13,FALSE)*$AF1608
VLOOKUP($AD1608,AverageFactors,14,FALSE)*$AF1608
VLOOKUP($AD1608,AverageFactors,15,FALSE)*$AF1608
VLOOKUP($AD1608,AverageFactors,6,FALSE)*$AF1608
VLOOKUP($AD1616,AverageFactors,6,FALSE)*$AF1616
VLOOKUP($AD1616,AverageFactors,7,FALSE)*$AF1616
Structures and Improvements
Boiler Plant Equipment
Turbogenerator Units
Accessory Electric Equipment
Misc Power Plant Equipment
SP
Unclassified Steam Plant - Account 300
Total Steam Production Plant
URO!K1585+ADJ!R1585
Clearing and Grading
Underground Conduit
Underground Conductors
Roads and Trails
TP
Positive Schedule M amounts increase taxable income and therefore reduce tax expense.
Negative Schedule M amounts decrease taxable income and therefore increase tax expense.
Unclassified Trans Plant - Acct 300
TS0
Unclassified Trans Sub Plant - Acct 300
TOTAL TRANSMISSION PLANT
Summary of Transmission Plant by Factor
URO!R1585+ADJ!AT1585
URO!S1585+ADJ!AX1585
URO!T1585+ADJ!BB1585
+URO!J1585+ADJ!N1585
41160S
VLOOKUP($H1571,YearEndFactors,8,FALSE)*$J1571
VLOOKUP($H1571,YearEndFactors,9,FALSE)*$J1571
Other Deductions
Interest (AFUDC)
Schedule "M" Addition
Schedule "M" Deduction
Income Before Tax
Taxable Income
Total Transmission Plant by Factor
Poles, Towers & Fixtures
Overhead Conductors
Line Transformers
Customer Adv.
Received
190SO
928SO
108GPUT
108GPWA
108GPWYP
255ITC84
108GPWYU
108OPDGP
154SE
108OPDGU
41011SE
SCHMATSO
108TPDGP
108TPDGU
111IPCA
111IPDGP
111IPDGU
111IPIDU
111IPOR
111IPUT
186MDGP
186MDGU
186MIDU
186MOR
Retail
Misc
Poles & Wires
186MSE
186MSG
186MSO
186MUT
186MWA
190BADDEBT
190CA
190DGU
190OR
190SG
190SNP
190WA
190WYP
Period Date:
TAX RATE ASSUMPTIONS
FERC Method:
State Rate
Federal Rate
Super Fund
COINCIDENT PEAKS:
State Effective Rate
Merged Effective Rate
DEMAND PERCENTAGE :
FERC METHOD :
Factor Check
100% Demand
Separate Jurisdiction
75% Demand
Combined with Utah
DEMAND PERCENTAGE:
Revenue Lead Days
50% Demand
STATE REPORT:
25% Demand
VLOOKUP($H1601,YearEndFactors,10,FALSE)*$J1601
VLOOKUP($H1601,YearEndFactors,11,FALSE)*$J1601
STEP 1-DIV ASSIG
ACCORD
STEP 3-CONTRACTS
STEP 4-BPA
STEAM PRODUCTION PLANT
SYSTEM NET PLANT PRODUCTION HYDRO
SYSTEM NET PLANT PRODUCTION NUCLEAR
Excise Tax (Superfund)
Less Other Electric Items:
SCHMDT (Steam)
IF(F1585'(VLOOKUP(F1585,$E$4:$N$57,1)),VLOOKUP(F1585,$E$4:$N$57,8),"#N/A")*H1585
IF(F1585'(VLOOKUP(F1585,$E$4:$N$57,1)),VLOOKUP(F1585,$E$4:$N$57,9),"#N/A")*H1585
362WYU
364CA
364IDU
364OR
364UT
364WA
364WYP
364WYU
365CA
365IDU
365OR
365UT
365WA
365WYP
365WYU
366CA
366IDU
366OR
366UT
366WA
366WYP
366WYU
367CA
367IDU
367OR
367UT
367WA
367WYP
367WYU
368CA
368IDU
368OR
368UT
368WA
368WYP
368WYU
369CA
369IDU
369OR
369UT
369WA
369WYP
369WYU
370CA
370IDU
370OR
370UT
370WA
370WYP
108371CA
108371IDU
108371OR
108371UT
108371WA
108371WYP
108371WYU
108372IDU
108372UT
108373CA
108373IDU
108373OR
108373UT
108373WA
SCHMDTSG
108373WYP
108373WYU
282SO
SCHMDTSO
41010SO
108GPCA
41010SE
456SG
108GPDGP
108GPDGU
108GPIDU
41110SO
283SO
Total Depreciation Expense :
Schedule M Depreciation Factor
DITEXPMA :
Percentage of Total (DITEXPMA)
Year End 1997
DITBALMA :
Percentage of Total (DITBALMA)
DIT Expense (Rolled-In)
DITEXPRL
URO!M1601+ADJ!Z1601
URO!N1601+ADJ!AD1601
41110DITEXPMA
41111DITEXPMA
396UT
396WA
396WYP
URO!O1601+ADJ!AH1601
186MSNPPH
282DITBALMA
360S
391S
403SPS
41010DITEXPMA
421NUTIL
909S
910S
911CN
912S
913CN
913S
916S
920CN
OWC135SG
OWC143SO
OWC232SE
SCHMDTSNPD
TOTAL PLANT IN SERVICE
(Accounts 101, 102, 106)
Total Other Working Capital
BEGINNING/ENDING AVG.
YEAR-END
ADJUSTMENTS
Pacific Division
Mining Plant
Total Pacific Division
Utah Division
Total Utah Division
PC (Post Merger)
Hydro - P
Hydro - U
Total PC (Post Merger)
Total TAX DEPRECIATION (Per Acufile)
Acufile vrs Books True-up
Total Booked TAXDEPR
Percentage of Total (TAXDEPR)
Percentage of Total (TAXDEPRL)
INCOME BEFORE TAXES
INCOME BEFORE STATE TAXES
INCOME BEFORE TAXES (FACTOR)
See Calculation of EXCTAX
DITEXP :
VLOOKUP($H1571,YearEndFactors,10,FALSE)*$J1571
VLOOKUP($H1571,YearEndFactors,11,FALSE)*$J1571
VLOOKUP($H1571,YearEndFactors,12,FALSE)*$J1571
VLOOKUP($H1571,YearEndFactors,13,FALSE)*$J1571
=+URO!J1616+ADJ!N1616
Report!M1564
IF(F1564'(VLOOKUP(F1564,$E$4:$N$57,1)),VLOOKUP(F1564,$E$4:$N$57,5),"#N/A")*H1564
VLOOKUP($H1585,YearEndFactors,6,FALSE)*$J1585
Percentage as Booked in ACUFILE
Accufile vrs Books True-up
Total Booked DITBAL
Percentage of Total (DITBAL)
DitbalRL :
DITBALRL :
Percentage of Total (DITBALRL)
Combined Total
Less: Uncollectibles (net)
OPRVID
OPRVWY
Factor Method:
Type of Average:
Adjustments
State Report Options:
Company
Regulator
ST#
STATE
RPT
STATE FACTOR
DEBT%
PREFERRED %
COMMON %
NON-UTILITY INTEREST:
EMBEDDED CAPITAL COST
L-T DEBT %
(Modified Accord TAXDEPR starts on line 953)
(Modified Accord DITEXP starts on 861)
(Modified Accord DITBAL statrs on line 906)
VLOOKUP($H1608,YearEndFactors,11,FALSE)*$J1608
VLOOKUP($H1608,YearEndFactors,12,FALSE)*$J1608
IF(F1571'(VLOOKUP(F1571,$E$4:$N$57,1)),VLOOKUP(F1571,$E$4:$N$57,8),"#N/A")*H1571
P
PT
DPW
WSF
CUST
T
DMSC
OTHSGR
IF(F1585'(VLOOKUP(F1585,$E$4:$N$57,1)),VLOOKUP(F1585,$E$4:$N$57,6),"#N/A")*H1585
IF(F1585'(VLOOKUP(F1585,$E$4:$N$57,1)),VLOOKUP(F1585,$E$4:$N$57,7),"#N/A")*H1585
IF(F1592'(VLOOKUP(F1592,$E$4:$N$57,1)),VLOOKUP(F1592,$E$4:$N$57,10),"#N/A")*H1592
UTCR!H1592
Report!M1601
IF(F1601'(VLOOKUP(F1601,$E$4:$N$57,1)),VLOOKUP(F1601,$E$4:$N$57,5),"#N/A")*H1601
IF(F1601'(VLOOKUP(F1601,$E$4:$N$57,1)),VLOOKUP(F1601,$E$4:$N$57,6),"#N/A")*H1601
IF(F1601'(VLOOKUP(F1601,$E$4:$N$57,1)),VLOOKUP(F1601,$E$4:$N$57,7),"#N/A")*H1601
Prov for Pensions and Benefits
Provisions
371UT
371WA
371WYP
371WYU
372IDU
372UT
373CA
373IDU
373OR
373UT
373WA
373WYP
373WYU
389CA
389DGU
389IDU
389OR
389UT
389WA
389WYP
389WYU
SYSTEM NET PLANT PRODUCTION STEAM
SYSTEM NET PLANT PRODUCTION OTHER
OTHER PRODUCTION PLANT (EXCLUDES EXPERIMENTAL)
HYDRO PRODUCTION PLANT
VLOOKUP($AD1564,AverageFactors,5,FALSE)*$AF1564
VLOOKUP($AD1571,AverageFactors,6,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,7,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,8,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,9,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,10,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,11,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,12,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,13,FALSE)*$AF1571
392WYP
392WYU
393CA
393DGP
393DGU
393IDU
393OR
393UT
Division Net Plant Transmission - Utah
Net Coin. Peak
Net Energy
Input Range for Expected Owned
Input Range for Firm Off-system
Hydro Peak at time of system peak
sales for resale peak at system
peak
VLOOKUP($AD1592,AverageFactors,10,FALSE)*$AF1592
VLOOKUP($AD1592,AverageFactors,11,FALSE)*$AF1592
VLOOKUP($AD1592,AverageFactors,12,FALSE)*$AF1592
VLOOKUP($AD1571,AverageFactors,14,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,15,FALSE)*$AF1571
VLOOKUP($AD1571,AverageFactors,5,FALSE)*$AF1571
VLOOKUP($AD1578,AverageFactors,6,FALSE)*$AF1578
VLOOKUP($AD1578,AverageFactors,7,FALSE)*$AF1578
404HPSG
537SNPPH
541SNPPH
544SNPPH
545SNPPH
282DITBAL
190IDU
Maintenance of Underground Lines
Maint of Misc. Transmission Plant
TOTAL TRANSMISSION EXPENSE
Summary of Transmission Expense by Factor
B8.18
B8.1
B10.2
B15.1
B16.31
B16.1
B16.29
B13.1
B13.15
B15.3
B11.1
B11.2
B14.1
B14.3
B15.4
B15.6
TOTAL DISTRIBUTION EXPENSE
Summary of Distribution Expense by Factor
DNPD
Total Distribution Expense by Factor
Supervision
Meter Reading Expense
WY-ALL
Miscellaneous Intangible Plant
Total of Prod Plant Depreciation by Factor
108TP
Transmission Plant Accumulated Depr
TOTAL TRANS PLANT ACCUM DEPR
108D00
108DS
108DP
303UT
303WA
303WYP
303WYU
310DGU
311DGP
311DGU
312DGP
312DGU
314DGP
314DGU
315DGP
315DGU
316DGP
316DGU
340DGU
CNU
Customer Service Utah factor - CNU
341DGU
342DGU
343DGU
344DGU
345DGU
346DGU
350DGP
350DGU
352DGP
352DGU
353DGP
353DGU
354DGP
354DGU
355DGP
355DGU
356DGP
356DGU
357DGP
Total Nuclear Power Generation
TOTAL MISCELLANEOUS RATE BASE
TOTAL RATE BASE ADDITIONS
Accum Misc Oper Prov-Trojan
Customer Advances for Construction
Other Deferred Credits
Accumulated Deferred Income Taxes
Accumulated Deferred Income Taxes
TOTAL ACCUMULATED DEF INCOME TAX
Accumulated Investment Tax Credit
Impact Housing - Notes Receivable
VLOOKUP($H1592,YearEndFactors,9,FALSE)*$J1592
Customer Receipts & Collections
Uncollectible Accounts
Misc. Customer Accounts Expense
TOTAL CUSTOMER ACCOUNTS EXPENSE
302
302SG
303
303SE
310
310SG
311
311SG
312
314
315
315SG
451CA
451IDU
451OR
451SO
451UT
451WA
451WYP
451WYU
454CA
454IDU
454OR
454SG
454SO
454UT
454WA
454WYP
454WYU
456CA
456OR
456SE
456SO
456UT
456WA
456WYP
503SE
547SE
VLOOKUP($AD1608,AverageFactors,7,FALSE)*$AF1608
VLOOKUP($AD1601,AverageFactors,13,FALSE)*$AF1601
VLOOKUP($AD1601,AverageFactors,14,FALSE)*$AF1601
VLOOKUP($AD1601,AverageFactors,15,FALSE)*$AF1601
VLOOKUP($AD1601,AverageFactors,6,FALSE)*$AF1601
Customer Adv for Const
Customer Service Deposits
Misc. Rate Base Deductions
Total Rate Base Deductions
Total Rate Base
Material & Supplies
Working Capital
Weatherization Loans
Miscellaneous Rate Base
Total Electric Plant
Rate Base Deductions:
Accum Prov For Depr
Accum Prov For Amort
Accum Def Income Taxes
Unamortized ITC
403GPS
427S
283S
SCHMATS
CWCS
312SG
OWC232SO
403HPSG
108HPSG
108OPSG
108TPSG
108GPSG
404IPSG
303SG
111IPSG
OWC25330SE
391SO
408GPS
580SNPD
235OR
235UT
235WA
235WYP
235WYU
253SE
253
124
124IDP
131
135
141
143
151
154
154SNPD
154SNPPH
154SNPPS
154SNPT
163
165
165GPS
18221
18222TROJD
18222
182WCA
596
596SNPD
597
597SNPD
598
598SNPD
901
921WYP
923CA
923IDU
923OR
923UT
923WA
923WYP
923WYU
924SO
925SO
926IDU
926OR
926UT
926WA
926WYP
182MS
186MSGCT
186MTROJP
282CN
41010CN
447S
450S
554SNPPO
557SGCT
928S
SCHMDTCN
41010DGP
555S
SCHMATDGP
SCHMDTDGP
108DPWYU
108GPMT
108GPSE
108HPDGP
108HPDGU
111GPCA
VLOOKUP($H1601,YearEndFactors,6,FALSE)*$J1601
VLOOKUP($H1601,YearEndFactors,7,FALSE)*$J1601
927
928
929
930
931
DPCA
DPOR
DPWA
SCHMATGPS
SCHMDTBADDEBT
SCHMDTGPS
TPSG
Total Sales Expense by Factor
570
571SNPT
Unckassified Mine Plant
System Net Plant Distribution
SNPD
Division Net Plant General - Pacific
DNPGP
Division Net Plant General - Utah
566SNPT
566
567SNPT
567
568SNPT
568
569SNPT
569
570SNPT
Depreciation Exp
Amortization Exp
Taxes Other
ITC
Interest
WYOMING-PPL
WY-UP&L
Situs
D.I.T.
404M
System Generation
SCHM's
Division Net Plant Intangible - Pacific
DNPIP
Division Net Plant Intangible - Utah
DNPIU
Division Net Plant Steam - Pacific
DNPPSP
Division Net Plant Steam - Utah
DNPPSU
Division Net Plant Hydro - Pacific
Division Net Plant Hydro - Utah
DNPPHU
Division Net Plant Trans - Pacific
DNPTP
Division Net Plant Trans - Utah
DNPTU
Customer - Number
Customer - System
Customer - Pacific
CNP
Customer - Utah
CSU
Washington Business Tax
WBTAX
Operating Revenue - Idaho
OPRV-ID
Operating Revenue - Wyoming
OPRV-WY
Excise Tax - superfund
EXCTAX
INT
CIAC
Idaho State Income Tax
IDSIT
Tax Depreciation
TAXDEPR
Bad Debt Expense
BADDEBT
DIT Expense
DITEXP
DIT Balance
DITBAL
Accum Investment Tax Credit 1984
ITC84
Accum Investment Tax Credit 1985
ITC85
Coincidental System Peaks Temperature Adjustment
Special Contracts
Accum Investment Tax Credit 1986
ITC86
Accum Investment Tax Credit 1988
ITC88
Accum Investment Tax Credit 1989
ITC89
DITEXPRL FACTOR
ACCMDITRL FACTOR
ACCMDITMA FACTOR
DOP
Depreciation Reserve
Divisional Overhead - Utah
Amortization Reserve
DEFERRED ITC
DNPD & SNPD
SYSTEM NET PLANT DISTRIBUTION
TOTAL NET GENERAL PLANT
GENERAL MINING PLANT
SNPM
SYSTEM NET PLANT MINING UTAH
INTEREST
Total Customer Service Exp Including Sales
Administrative & General Salaries
Office Supplies & expenses
Outside Services
Property Insurance
Injuries & Damages
Miscellaneous Rate Base Deductions
PACIFICORP
DNPGU
Division Net Plant General-Mine - Pacific
DNPGMP
Division Net Plant General-Mine - Utah
DNPGMU
Employee Pensions & Benefits
Franchise Requirements
Regulatory Commission Expense
Duplicate Charges
Misc General Expenses
Maintenance of General Plant
TOTAL ADMINISTRATIVE & GEN EXPENSE
Summary of A&G Expense by Factor
Total A&G Expense by Factor
TOTAL O&M EXPENSE
403SP
VLOOKUP($H1616,YearEndFactors,14,FALSE)*$J1616
VLOOKUP($H1616,YearEndFactors,15,FALSE)*$J1616
IF(F1609'(VLOOKUP(F1609,$E$4:$N$57,1)),VLOOKUP(F1609,$E$4:$N$57,5),"#N/A")*H1609
IF(F1609'(VLOOKUP(F1609,$E$4:$N$57,1)),VLOOKUP(F1609,$E$4:$N$57,6),"#N/A")*H1609
IF(F1609'(VLOOKUP(F1609,$E$4:$N$57,1)),VLOOKUP(F1609,$E$4:$N$57,7),"#N/A")*H1609
Working Funds
Other Accounts Receivable
Accounts Payable
Other Deferred Credits - Misc
Total Working Capital
Provo Working Capital Deposit
583WA
583WYP
583WYU
584OR
584UT
584WYP
587UT
587WYP
589CA
589IDU
589OR
589UT
589WA
589WYP
589WYU
592CA
592IDU
592OR
592UT
592WA
592WYP
592WYU
593CA
593IDU
593OR
593UT
593WA
593WYP
593WYU
594CA
594IDU
594OR
594UT
594WA
594WYP
594WYU
596CA
596IDU
596OR
596UT
596WA
596WYP
596WYU
597CA
597IDU
190S
Total OTH Electric Revenues
Steam From OTH Sources
Miscellaneous OTH
Function
FIT
I
OTHDGP
OTHDGU
OTHSG
G-DGP
G-DGU
G-SG
I-DGP
I-DGU
I-SG
BOOKDEPR
ESD
NONE
Maintenance of Misc. OTH
Total OTH Power Generation
OTH Expenses
Total OTH Power Supply
Transmission of Electricity by OTHs
OTH Production Depreciation
Amortization of OTH Electric Plant
Taxes OTH Than Income
501DEP
501DEU
Division Net Plant Production - Pacific
DNPPP
Division Net Plant Production - Utah
DNPPU
Division Net Plant Distribution - Pacific
System Net Trans Plant-Total Co
SNPT
System Net Production Plant
SNPP
System Net Hydro Plant
SNPPH
System Net Nuclear Plant
SNPPN
UNADJUSTED RESULTS OF OPERATIONS
ONLY
NET PRODUCTION EXPENSE
POLES & WIRES
RETAIL
MISC
403361
403362
403364
403365
403366
403367
403368
403369
403370
403371
403372
403373
403HPDGP
403HPDGU
404GPCA
404GPCN
404GPOR
404GPSO
404GPWA
404GPWYP
404IPSE
406
407
408
40910IBT
DEFERRED INCOME TAXES
SCHEDULE M ADJUSTMENTS
STATE INCOME TAXES
FEDERAL INCOME TAXES - CALCULATION
ELECTRIC PLANT IN SERVICE
Steam Production Plant
Nuclear Production Plant
Hydraulic Production Plant
Other Production Plant
TRANSMISSION PLANT
DISTRIBUTION PLANT
GENERAL PLANT
INTANGIBLE PLANT
MISC RATE BASE ADDITIONS
System Net Transmission Plant
Modified Accord
Rolled-In
Rolled-In with Hydro Adj.
Rolled-In with Off-Sys Adj.
Trojan Plant Allocator
Trojan Decommissioning Allocator
System Energy (kwh)
System Generation Factor
BEGINNING / ENDING AVERAGE BALANCE
CALCULATION OF INTERNAL FACTORS
DESCRIPTION OF FACTOR
STEAM :
x
LESS ACCUMULATED DEPRECIATION
TOTAL NET STEAM PLANT
NUCLEAR :
NUCLEAR PRODUCTION PLANT - PACIFIC
TOTAL NUCLEAR PLANT
HYDRO :
LESS ACCUMULATED DEPRECIATION (incl hydro amortization)
VLOOKUP($AD1616,AverageFactors,14,FALSE)*$AF1616
VLOOKUP($AD1616,AverageFactors,15,FALSE)*$AF1616
VLOOKUP($AD1616,AverageFactors,5,FALSE)*$AF1616
URO!L1585+ADJ!V1585
URO!M1585+ADJ!Z1585
593
593SNPD
594
40910
40911IBT
40911
41010
41010GPS
41011
41011GPS
41110GPS
41111
41111GPS
41140
4118
427
428
429
431
432
440
442
444
445
447
448
902
902CN
903
VLOOKUP($AD1578,AverageFactors,5,FALSE)*$AF1578
VLOOKUP($AD1585,AverageFactors,6,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,7,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,8,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,9,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,10,FALSE)*$AF1585
450
451
454
456
456CN
500
501
502SNPPS
502
503
505SNPPS
VLOOKUP($AD1564,AverageFactors,12,FALSE)*$AF1564
VLOOKUP($AD1564,AverageFactors,13,FALSE)*$AF1564
563
565
VLOOKUP($H1578,YearEndFactors,9,FALSE)*$J1578
VLOOKUP($H1578,YearEndFactors,10,FALSE)*$J1578
VLOOKUP($H1578,YearEndFactors,11,FALSE)*$J1578
Installations on Customers' Premises
Street Lights
DP
105SE
URO!N1585+ADJ!AD1585
URO!O1585+ADJ!AH1585
URO!P1585+ADJ!AL1585
URO!Q1585+ADJ!AP1585
System Net Other Production Plant
SNPPO
System Net General Plant
SNPG
System Net Intangible Plant
VLOOKUP($AD1564,AverageFactors,8,FALSE)*$AF1564
VLOOKUP($AD1564,AverageFactors,9,FALSE)*$AF1564
VLOOKUP($AD1585,AverageFactors,11,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,12,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,13,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,14,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,15,FALSE)*$AF1585
VLOOKUP($AD1585,AverageFactors,5,FALSE)*$AF1585
VLOOKUP($AD1592,AverageFactors,6,FALSE)*$AF1592
VLOOKUP($AD1564,AverageFactors,14,FALSE)*$AF1564
8 Coincidental Peaks
12 Coincidental Peaks
Distribution Poles & Wires
Distribution Miscellaneous
Distribution Retail
Total Plant
Prod, Trans, Dist Plant
Production / Transmission
Transmission / Distribution
Federal Income Taxes
Direct Labor Expense
Deferred Income Tax - Balance
Non-Utility Portion of Interest
Total Non-utility Interest
Total Interest Deductions for Tax
Interest & Dividends
MISC RATE BASE DEDUCTIONS YEAR END
MISC RATE BASE DEDUCTIONS Beg/End Avg
ACCUMULATED DEPRECIATION
PRODUCTION PLANT YEAR END
PRODUCTION PLANT Beg/End Avg
DISTRIBUTION PLANT ACCUM DEPR YEAR END
DISTRIBUTION PLANT ACCUM DEPR Beg/End Avg
Tax Depreciation (Rolled-in)
TAXDEPRL
Tax Depreciation (Rolled-In)
DIT Expense (Modified Accord)
DITEXPMA
DIT Balance (Modified Accord)
DITBALMA
Tax Depreciation (Modified Accord)
TAXDEPRMA
SCHMAT Depreciation Expense
SCHMDEXP
INDICATOR
ACCOUNT
AMOUNT
CHECKSUM
Indicator
WYE
ID
WYW
IDAHO-PPL
EASTERN WYOMING
WESTERN WYOMING
190SE
442SE
Revenue Lag Days
Expense Lag Days
447SG
Net Lag Days
105OR
SCHMATSE
SCHMDTSE
4118SE
25399SE
105UT
41110SE
105WYP
929SO
108360CA
151SE
408SO
108360IDU
108360OR
108360UT
VLOOKUP($H1578,YearEndFactors,15,FALSE)*$J1578
VLOOKUP($H1578,YearEndFactors,5,FALSE)*$J1578
TOTAL REVENUE ALLOCATED
Weighted Cost of Capital
Common Embedded Cost
Difference
INTANGIBLE PLANT - PACIFIC
LESS ACCUMULATED AMORTIZATION
TOTAL NET INTANGIBLE PLANT
SYSTEM NET INTANGIBLE PLANT
GROSS PLANT :
TOTAL GROSS PLANT
GP-S
GROSS PLANT-SYSTEM FACTOR (SGP)
(GP-S used so that Lotus can differentiate between SGP and SG-P)
41011WA
41110IDU
41110UT
41111IDU
41111UT
449UT
449
587SNPD
909CA
909WYP
SCHMATOR
SCHMATUT
SCHMATWA
Hydraulic Power Generation Year End
Other Power Generation Year End
Other Power Supply Year End
DGUPO
Steam Production Plant Year End
Steam Production Plant Beg/End Avg
Nuclear Production Plant Year End
Nuclear Production Plant Beg/End Avg
Adjustments: Rolled-In Allocation - Year End Rate Base
Lead/Lag Study as of 12/91
108362S
904S
108GPS
URO!P1564+ADJ!AL1564
URO!Q1564+ADJ!AP1564
URO!R1564+ADJ!AT1564
Fuel Holders, Producers & Accessories
Prime Movers
Generators
Accessory Electric Plant
OP
Unclassified Other Prod Plant-Acct 300
Total Other Production Plant
Summary of Other Production Plant by Factor
Total of Other Production Plant by Factor
Experimental Plant
Total Experimental Plant
TOTAL PRODUCTION PLANT
Towers and Fixtures
Poles and Fixtures
FUNCTIONALIZATION
Bad Debts Expense Allocation Factor - BADDEBT
Customer Factors
California
Oregon
Washington
Montana
Wyo-PP&L
Idaho-UP&L
Wyo-UP&L
FERC-UP&L
Total Electric Customers
Customer System factor - CN
Pacific Division Customers
Customer Service Pacific factor - CNP
Utah Division Customers
Customer Service Utah factor - CSU
PAGE 12.20
Contributions in Aid of Construction
Factor %
124IDU
124OR
124SO
124UT
124WA
124WYP
124WYU
141DGU
154CA
154IDU
154OR
154SNPP
154SO
154UT
154WA
154WYP
154WYU
163SO
165DGP
165IDU
165OR
Income Before State Taxes
Total Taxable Income
Tax Rate
Federal Income Tax - Calculated
Adjustments to Calculated Tax:
PMI
FITGCC
Glenrock Coal
FITOTH
FIT True-up
Federal Income Tax Per Books
TOTAL OPERATING EXPENSES
Land and Land Rights
Total O&M Expenses
Amortization
Misc Revenue & Expense
Total Operating Expenses:
VLOOKUP($H1564,YearEndFactors,15,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,5,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,7,FALSE)*$J1564
VLOOKUP($H1571,YearEndFactors,6,FALSE)*$J1571
VLOOKUP($H1571,YearEndFactors,7,FALSE)*$J1571
VLOOKUP($H1585,YearEndFactors,8,FALSE)*$J1585
VLOOKUP($H1585,YearEndFactors,9,FALSE)*$J1585
VLOOKUP($H1585,YearEndFactors,10,FALSE)*$J1585
931OR
931SO
931UT
931WA
931WYP
SCHMAFSE
SCHMAFTROJP
SCHMAPSE
SCHMAPSNP
SCHMAPSO
SCHMATCA
SCHMATCIAC
SCHMATSCHMDEXP
SCHMATSG
SCHMATSNP
SCHMATTROJP
SCHMDFDGP
SCHMDPSE
SCHMDPSNP
SCHMDPSO
SCHMDTSNP
SCHMDTTAXDEPR
Daily Cost of Service
Calif
Wash
Id PPL
Mont
Wy-PPL
Id UPL
Wy-UPL
Nutil
Period Beginning
Period Ending
12 Month Averaging Report
Allocated - in Thousands
165SE
165SO
165UT
165WA
165WYU
18221OR
18222TROJP
182MCA
182MOR
182MSE
Unadjusted Results Input
Year End Balance
IDAHO
Operating Revenues:
Operating Expenses:
Customer Accounting
Customer Service & Info
Acct 404
Acct 405
Amortization of Plant Acquisitions
Acct 406
Amort of Prop. Losses, Unrecovered Plant, etc.
Acct 407
Total Amortization Expense :
Schedule M Amortization Factor
SCHMD
Depreciation Expense :
Steam
Acct 403.1
Nuclear
VLOOKUP($AD1578,AverageFactors,12,FALSE)*$AF1578
WYO-PP&L
COINCIDENT
FEB
CAL
ORE
WASH
MON
WYO
UTAH
IDAHO
WYO
Division
Input
City
MDU
PGE
PEAK
IDA
WYO
MAR
APR
MAY
JUN
System Overhead (Pacific Costs on SO)
JUL
System Overhead (Utah Costs on SO)
AUG
SEP
OCT
NOV
DEC
Juris % by Division
Total Coin. Peak
Total Input
Total Hydro Adjustment
Beginning/Ending Average
182MSGCT
182MSO
182MWYP
182MWYU
Total Adj.
186MCA
VLOOKUP($AD1601,AverageFactors,8,FALSE)*$AF1601
VLOOKUP($AD1601,AverageFactors,9,FALSE)*$AF1601
VLOOKUP($AD1601,AverageFactors,10,FALSE)*$AF1601
OTHSO
OTHSE
G
PTD
LABOR
TD
MSS
DDSO2
DDS2
DEFSG
DDS6
DDSO6
ACCMDIT
Other Power Supply
Transmission
Distribution
Customer Accounts
Customer Service
Sales
Administrative & General
Total O & M Expenses
Depreciation
Amortization Expense
Taxes Other Than Income
Income Taxes - Federal
Income Taxes - State
Income Taxes - Def Net
Investment Tax Credit Adj.
Misc Revenue & Expense
Total Operating Expenses
Operating Revenue for Return
Rate Base:
Electric Plant in Service
Plant Held for Future Use
Misc Deferred Debits
Elec Plant Acq Adj
Nuclear Fuel
Prepayments
Fuel Stock
390CA
390DGP
390DGU
390IDU
390OR
390UT
390WA
390WYP
390WYU
391CA
391DGP
391DGU
391IDU
391OR
391UT
391WA
391WYP
391WYU
392CA
392DGP
392DGU
392IDU
392OR
392UT
392WA
357DGU
358DGU
359DGP
359DGU
360CA
360IDU
360OR
360UT
360WA
360WYP
360WYU
361CA
361IDU
361OR
361UT
361WA
361WYP
361WYU
362CA
362IDU
362OR
362UT
362WA
362WYP
Water For Power
NET TRANSMISSION EXPENSE
Hydraulic Expenses
Misc. Hydro Expenses
Rents (Hydro Generation)
Maintenance of Dams & Waterways
Maintenance of Misc. Hydro Plant
Total Hydraulic Power Generation
Fuel
370WYU
371CA
371IDU
371OR
Check Total
535SNPPH
546SNPPO
393WA
393WYP
393WYU
394CA
394DGP
394DGU
394IDU
394OR
394UT
394WA
394WYP
394WYU
395CA
395DGP
395DGU
395IDU
395OR
395UT
395WA
395WYP
395WYU
396CA
396DGP
396DGU
396IDU
396OR
403MPSE
396WYU
Percentage of Total (TAXDEPRMA)
PERIOD-ENDING
BEG-END
?
X
41011DITEXPMA
501S
397UT
397WA
397WYP
Report!M1616
IF(F1616'(VLOOKUP(F1616,$E$4:$N$57,1)),VLOOKUP(F1616,$E$4:$N$57,5),"#N/A")*H1616
IF(F1616'(VLOOKUP(F1616,$E$4:$N$57,1)),VLOOKUP(F1616,$E$4:$N$57,6),"#N/A")*H1616
IF(F1623'(VLOOKUP(F1623,$E$4:$N$57,1)),VLOOKUP(F1623,$E$4:$N$57,9),"#N/A")*H1623
IF(F1623'(VLOOKUP(F1623,$E$4:$N$57,1)),VLOOKUP(F1623,$E$4:$N$57,10),"#N/A")*H1623
UTCR!H1623
403371WYU
403372IDU
403372UT
403373CA
403373IDU
403373OR
403373UT
403373WA
403373WYP
403373WYU
403GPCA
403GPIDU
403GPOR
403GPUT
403GPWA
403GPWYP
403GPWYU
404IPCA
BALANCE BASED ON JURISDICTION
RESULTS OF OPERATIONS SUMMARY
UNADJUSTED RESULTS
Description of Account Summary:
TOTAL
OTHER
ADJUSTMENT
ADJ TOTAL
Operating Revenues
General Business Revenues
Interdepartmental
Special Sales
Other Operating Revenues
Total Operating Revenues
Operating Expenses:
Steam Production
Nuclear Production
Hydro Production
403371WA
403371WYP
186MSNPPS
186WCA
186WIDU
186WOR
186WUT
186WWA
186WWYU
190
190TROJP
2281
2282
22842
252
252CN
252SNPD
25316
25317
25318SNPPS
25318
25330
25399GPS
25399
404IPDGP
404IPDGU
404IPIDU
404IPOR
404IPUT
404IPWA
404IPWYP
404IPWYU
Other Electric Operating Revenues
Forfeited Discounts & Interest
Misc Electric Revenue
Water Sales
Rent of Electric Property
Other Electric Revenue
Total Other Electric Revenues
Rate Base Decrease
FERC
ACCT
DESCRIPTION
FACTOR
Ref
Sales to Ultimate Customers
Residential Sales
Commercial & Industrial Sales
Public Street & Highway Lighting
Total Electric Operating Revenues
Summary of Revenues by Factor
S
CN
SE
SO
SG
Miscellaneous Revenues
Gain on Sale of Utility Plant - CR
Loss on Sale of Utility Plant
Gain from Emission Allowances
Gain from Disposition of NOX Credits
Impact Housing Interest Income
(Gain) / Loss on Sale of Utility Plant
Total Miscellaneous Revenues
Miscellaneous Expenses
Interest on Customer Deposits
Total Miscellaneous Expenses
Net Misc Revenue and Expense
Operation Supervision & Engineering
Fuel Related
Steam Expenses
Steam From Other Sources
Electric Expenses
Misc. Steam Expense
Rents
Maint Supervision & Engineering
Maintenance of Structures
Maintenance of Boiler Plant
Maintenance of Electric Plant
Maintenance of Misc. Steam Plant
Total Steam Power Generation
Operation Super & Engineering
Nuclear Fuel Expense
Coolants and Water
Other Expenses
Total Other Power Supply
TOTAL PRODUCTION EXPENSE
Summary of Production Expense by Factor
DNPPHP
TROJP
SGCT
DGU
SNNP
SNOPP
Total Production Expense by Factor
Load Dispatching
Station Expense
Overhead Line Expense
Underground Line Expense
Transmission of Electricity by Others
Misc. Transmission Expense
Rents - Transmission
Maintenance of Station Equipment
Maintenance of Overhead Lines
Duplicate Charges (incl 922)
Coal Mine
MP
399L
WIDCO Capital Lease
Remove Remaining Capital Leases
General Capital Leases
Remove Capital Leases
392L
General Vehicles Capital Leases
GP
Unclassified Gen Plant - Acct 300
399G
TOTAL GENERAL PLANT
Summary of General Plant by Factor
SE-P
Less Capital Leases
Total General Plant by Factor
Organization
Franchise & Consent
Total Fuel Stock
Materials and Supplies
Stores Expense Undistributed
Total Materials & Supplies
182M
Misc Regulatory Assets
186M
CWC
Cash Working Capital
OWC
Other Working Capital
Cash
TOTAL DISTRIBUTION PLANT DEPR
Summary of Distribution Plant Depr by Factor
Total Distribution Depreciation by Factor
108GP
General Plant Accumulated Depr
108MP
Mining Plant Accumulated Depr.
Less Centralia Situs Depreciation
Accum Depr - Capital Lease
TOTAL GENERAL PLANT ACCUM DEPR
Summary of General Depreciation by Factor
Total General Depreciation by Factor
TOTAL ACCUM DEPR - PLANT IN SERVICE
111SP
Accum Prov for Amort-Steam
111GP
Accum Prov for Amort-General
111HP
2.20
RESULTS OF OPERATIONS
USER SPECIFIC INFORMATION
STATE:
PERIOD:
FILE:
PREPARED BY:
Revenue Requirement Department
DATE:
TIME:
TYPE OF AVG:
METHODOLOGY:
FERC:
FACTOR:
8 OR 12 CP:
DEMAND %
ENERGY %
TAX INFORMATION
TAX RATE ASSUMPTIONS:
TAX RATE
FEDERAL RATE
Unrec Plant & Reg Study Costs
Nuclear Plant - Trojan
Misc Deferred Debits-Trojan
OTH Interest Expense
Taxes OTH Than Income
VLOOKUP($H1592,YearEndFactors,10,FALSE)*$J1592
VLOOKUP($H1592,YearEndFactors,11,FALSE)*$J1592
IF(F1616'(VLOOKUP(F1616,$E$4:$N$57,1)),VLOOKUP(F1616,$E$4:$N$57,9),"#N/A")*H1616
IF(F1616'(VLOOKUP(F1616,$E$4:$N$57,1)),VLOOKUP(F1616,$E$4:$N$57,10),"#N/A")*H1616
UTCR!H1616
Report!M1623
Earned Return on Rate Base
B1.1
B1.2
B1.3
B1.4
B1.5
B1.7
B1.8
B2.1
B2.2
B2.3
B2.4
B2.5
B2.6
B2.7
B2.8
B2.9
B2.10
B2.11
B2.12
B2.13
B2.14
B2.15
B2.16
B2.17
B2.19
B2.21
B2.23
B2.24
B2.26
B2.27
B2.29
B2.30
B2.31
B2.32
B2.33
B2.34
B2.35
B3.2
B3.4
B3.5
B3.7
B3.11
B3.15
B4.1
B4.9
B4.10
597OR
597UT
597WA
597WYP
PITA ALLOCATION STEPS
INTERNAL CHECKS
JURISDICTIONAL CAPITAL STRUCTURE
YEAR END BALANCES
BEGINNING / ENDING AVERAGE BALANCES
392SO
393
393SG
393SO
394
394SE
394SG
394SO
Summary of Customer Accts Exp by Factor
Total Customer Accounts Expense by Factor
Customer Assistance
Informational & Instructional Adv
Misc. Customer Service
397WYU
398CA
398DGP
398DGU
398IDU
398OR
398UT
398WA
398WYP
398WYU
131SNP
135SG
143SO
25330SE
403360CA
403360IDU
403360OR
403360UT
403360WA
403360WYP
403360WYU
403361CA
403361IDU
403361OR
403361UT
403361WA
403361WYP
403361WYU
403362CA
403362IDU
403362OR
403362UT
403362WA
Accum Prov for Amort-Hydro
111IP
Accum Prov for Amort-Intangible Plant
316
316SG
330DGP
330
330DGU
VLOOKUP($AD1608,AverageFactors,8,FALSE)*$AF1608
VLOOKUP($AD1608,AverageFactors,9,FALSE)*$AF1608
VLOOKUP($AD1608,AverageFactors,10,FALSE)*$AF1608
Total Distribution Plant by Factor
333DGP
333
333DGU
333SG
334DGP
334
334DGU
334SG
335DGP
335
335DGU
335SG
336DGP
336
336DGU
336SG
340
340SG
341
341SG
342
342SG
343
343SG
344
344SG
345
345SG
346
346SG
350
350SG
352
352SG
353
353SG
354
354SG
355
355SG
356
356SG
357
357SG
358
358SG
359
359SG
360
360MT
361
361MT
362
362MT
364
364MT
365
365MT
235IDU
Misc. Sales Expense
TOTAL SALES EXPENSE
1011390OR
1011390
1011390SO
1011390WYP
105
108360
108360MT
108361
108361MT
108362
108362MT
108364
108364MT
108365
108365MT
108366
108366MT
108367
108367MT
108368
108368MT
108369
108369MT
108370
108370MT
108371
108371MT
108372
108373
108373MT
108DPCA
108DPIDU
108DPMT
108DPOR
108DPUT
108DPWA
108DPWYP
255S
310S
408S
511SNPPS
511
512SNPPS
512
513SNPPS
513
514SNPPS
514
535
537
539
540SNPPH
540
541
544
545
547
548SNPPO
548
549SNPPO
549
555
556
557
560
561SNPT
561
562SNPT
562
563SNPT
VLOOKUP($H1601,YearEndFactors,8,FALSE)*$J1601
VLOOKUP($H1601,YearEndFactors,9,FALSE)*$J1601
905IDU
905OR
905UT
905WA
905WYP
908CA
908IDU
908OR
908UT
908WA
908WYP
909OR
909UT
910CA
910IDU
910OR
910UT
910WA
910WYP
912OR
916CA
916IDU
916OR
916UT
916WA
916WYP
920CA
920IDU
920OR
920UT
920WA
920WYP
920WYU
921CA
921IDU
921OR
921UT
921WA
22841SE
22841
235CA
235
Additions - Flow Through
SCHMAP
Additions - Permanent
SCHMAT
Additions - Temporary
TOTAL SCHEDULE - M ADDITIONS
SCHMDF
Deductions - Flow Through
SCHMDP
System Generation (Pac Costs on SG)
State Income Tax
System Generation (Ut Costs on SG)
Steam Plant
Divisional Generation - Pacific
Nuclear Plant
Divisional Generation - Utah
Hydro Plant
System Capacity
SC
Other Plant
System Energy
System Energy (Pacific Costs on SE)
Transmission Plant
System Energy (Utah Costs on SE)
Distribution Plant
Divisional Energy - Pacific
DEP
General Plant
Divisional Energy - Utah
DEU
Capital Leases
System Overhead
Intangible Plant
System Overhead (Pac Costs on SO)
Misc Rate base
System Overhead (Ut Costs on SO)
Misc Deductions
Divisional Overhead - Pacific
VLOOKUP($AD1592,AverageFactors,8,FALSE)*$AF1592
VLOOKUP($AD1592,AverageFactors,9,FALSE)*$AF1592
NUCLEAR PRODUCTION PLANT
OTHER PRODUCTION PLANT (EXCLUDES EXPERIMENTAL)
SG-U
SO-P
CS
SO-U
SE-U
Total Depreciation Expense By Factor
404GP
Amort of LT Plant - Capital Lease Gen
404SP
Amort of LT Plant - Cap Lease Steam
VLOOKUP($H1616,YearEndFactors,5,FALSE)*$J1616
VLOOKUP($AD1564,AverageFactors,6,FALSE)*$AF1564
VLOOKUP($AD1564,AverageFactors,7,FALSE)*$AF1564
ACCUMDIT
Total Deferred Taxes
UTCR!H1609
2283SO
Energy Percentage
DNPDP
Division Net Plant Distribution - Utah
DNPDU
VLOOKUP($AD1608,AverageFactors,5,FALSE)*$AF1608
VLOOKUP($AD1601,AverageFactors,5,FALSE)*$AF1601
Hydro Data Input
Firm Off-system Data
Firm Off-system Data
Rolled-In
Ut Off Sys
Days in
Data Input
Pacific
Utah
Jurisdictional Contribution to Firm System Retail Coincidental Peaks.
PACIFIC
PACIFIC
PACIFIC
UTAH
1 = NO
Jurisdictional Contribution to Firm System Retail Peak,(Input level).
MONTH
OREGON
MONTANA
WYOMING
IDAHO
WYOMING
IF(F1609'(VLOOKUP(F1609,$E$4:$N$57,1)),VLOOKUP(F1609,$E$4:$N$57,8),"#N/A")*H1609
IF(F1609'(VLOOKUP(F1609,$E$4:$N$57,1)),VLOOKUP(F1609,$E$4:$N$57,9),"#N/A")*H1609
IF(F1609'(VLOOKUP(F1609,$E$4:$N$57,1)),VLOOKUP(F1609,$E$4:$N$57,10),"#N/A")*H1609
Accum Investment Tax Credit 1990
Other Electric
Non-Utility
NUTIL
System Net Steam Plant-Total Co
SNPPS
VLOOKUP($AD1564,AverageFactors,10,FALSE)*$AF1564
VLOOKUP($AD1564,AverageFactors,11,FALSE)*$AF1564
DITEXPMA FACTOR
Gross Plant-System
GPS
JARS Download less
System Gross Plant - Pacific
SGPP
Account Balances
404CLS
System Gross Plant - Utah
SGPU
System Net Plant
Division Net Plant - Pacific
DNPP
Division Net Plant - Utah
DNPU
Nutility
Division Net Plant Other - Pacific
DNPPOP
Division Net Plant Other - Utah
DNPPOU
Division Net Plant Nuclear - Pacific
DNPPNP
Division Net Plant Nuclear - Utah
DNPPNU
VLOOKUP($AD1616,AverageFactors,8,FALSE)*$AF1616
VLOOKUP($AD1616,AverageFactors,9,FALSE)*$AF1616
VLOOKUP($AD1616,AverageFactors,10,FALSE)*$AF1616
VLOOKUP($AD1616,AverageFactors,11,FALSE)*$AF1616
VLOOKUP($AD1616,AverageFactors,12,FALSE)*$AF1616
VLOOKUP($AD1616,AverageFactors,13,FALSE)*$AF1616
597WYU
598CA
598IDU
598OR
598UT
598WA
598WYP
598WYU
901IDU
901OR
901UT
901WA
901WYP
902CA
902IDU
902OR
902UT
902WA
902WYP
902WYU
903CA
903IDU
903OR
903UT
903WA
903WYP
903WYU
904CA
904IDU
904OR
904UT
904WA
904WYP
904WYU
905CA
SCHMDTS
TOTAL DISTRIBUTION
LABOR/O&M
Utah Act
100% LF
Months
OTHER INT
NON-UTIL INT
Tax Depreciation (Accord)
STEAM HEAT
DIT Expense (Accord)
Steam Depreciation
403NP
Nuclear Depreciation
403HP
Hydro Depreciation
Pre-Merger Pacific
Pre-Merger Utah
Post-Merger Pacific
Post-Merger Utah
403OP
Other Production Depreciation
403TP
Transmission Depreciation
Distribution Depreciation
Land & Land Rights
Structures
Station Equipment
Poles & Towers
OH Conductors
UG Conduit
UG Conductor
Accumulated Investment Tax Credit 1986
Accumulated Investment Tax Credit 1988
System Generation Factor
Accumulated Investment Tax Credit 1989
Accumulated Investment Tax Credit 1990
Total Pk
System Capacity (kw)
System Net Steam Plant
Accord
URO!L1578+ADJ!V1578
URO!M1578+ADJ!Z1578
URO!N1578+ADJ!AD1578
URO!O1578+ADJ!AH1578
URO!P1578+ADJ!AL1578
URO!Q1578+ADJ!AP1578
URO!R1578+ADJ!AT1578
URO!S1578+ADJ!AX1578
URO!T1578+ADJ!BB1578
+URO!J1578+ADJ!N1578
URO!T1616+ADJ!BB1616
VLOOKUP($H1571,YearEndFactors,14,FALSE)*$J1571
VLOOKUP($H1571,YearEndFactors,15,FALSE)*$J1571
VLOOKUP($H1571,YearEndFactors,5,FALSE)*$J1571
VLOOKUP($H1578,YearEndFactors,6,FALSE)*$J1578
VLOOKUP($H1578,YearEndFactors,7,FALSE)*$J1578
VLOOKUP($H1578,YearEndFactors,8,FALSE)*$J1578
URO!K1592+ADJ!R1592
URO!L1592+ADJ!V1592
URO!M1592+ADJ!Z1592
URO!N1592+ADJ!AD1592
URO!O1592+ADJ!AH1592
URO!P1592+ADJ!AL1592
URO!Q1592+ADJ!AP1592
URO!R1592+ADJ!AT1592
URO!S1592+ADJ!AX1592
URO!T1592+ADJ!BB1592
+URO!J1592+ADJ!N1592
URO!K1601+ADJ!R1601
URO!L1601+ADJ!V1601
URO!O1571+ADJ!AH1571
NP
Unclassified Nuclear Plant - Acct 300
Total Nuclear Production Plant
Summary of Nuclear Production Plant by Factor
Total Nuclear Plant by Factor
Reservoirs, Dams & Waterways
Water Wheel, Turbines, & Generators
Roads, Railroads & Bridges
HP
Unclassified Hydro Plant - Acct 300
+URO!J1571+ADJ!N1571
URO!K1578+ADJ!R1578
Total Taxable Income Excluding Other
Excise Tax (Superfund) Factor - EXCTAX
Trojan Allocators
Premerger
Dec 1991 Plant
Dec 1992 Plant
Dec 1991 Reserve
Dec 1992 Reserve
Postmerger
Net Plant
Division Net Plant Nuclear Pacific
407S
Division Net Plant Nuclear Utah
Account 182.22
Pre-merger (101)
Post-merger (101)
Total Acct 182.22
108GPOR
Acct 403.2
Hydro
Acct 403.3
Acct 403.4
Acct 403.5
Acct 403.6
Acct 403.7&8
Acct 403.9
Experimental
108369WYP
108369WYU
108370CA
108370IDU
108370OR
108370UT
108370WA
108370WYP
108370WYU
124CN
182WWA
235CN
283SGCT
303DGP
369IDP
404IPIDP
408IDU
408SG
408WYU
41010SGCT
41010UT
41011SGCT
41011UT
41110SGCT
41110WYP
41111SGCT
41111WYP
445OR
448SO
456IDU
589SNPD
594SNPD
901CA
909IDU
922SO
922
SCHMATSGCT
SCHMDTWYP
111IPWA
111IPWYP
111IPWYU
114DGP
114OR
114SG
114WYP
124CA
SYSTEM OVERHEAD FACTOR (SO)
Production
General
Mining
SNPI
Trojan Plant
Trojan Decommssioning
TROJD
Income Before Taxes
IBT
CUSTOMER ACCOUNTS EXPENSE SUMMARY
VLOOKUP($AD1564,AverageFactors,15,FALSE)*$AF1564
COINCIDENT PEAK :
0% Demand
Description
Download Total
Account Comparison
Debt
Embedded Cost
Revenues Summary
URO!P1601+ADJ!AL1601
URO!Q1601+ADJ!AP1601
URO!R1601+ADJ!AT1601
URO!S1601+ADJ!AX1601
URO!P1571+ADJ!AL1571
URO!Q1571+ADJ!AP1571
URO!R1571+ADJ!AT1571
URO!S1571+ADJ!AX1571
URO!T1571+ADJ!BB1571
URO!K1608+ADJ!R1608
URO!L1608+ADJ!V1608
URO!M1608+ADJ!Z1608
URO!N1608+ADJ!AD1608
URO!O1608+ADJ!AH1608
URO!P1608+ADJ!AL1608
URO!Q1608+ADJ!AP1608
URO!R1608+ADJ!AT1608
URO!S1608+ADJ!AX1608
URO!T1608+ADJ!BB1608
+URO!J1608+ADJ!N1608
URO!K1616+ADJ!R1616
URO!L1616+ADJ!V1616
URO!M1616+ADJ!Z1616
URO!N1616+ADJ!AD1616
URO!O1616+ADJ!AH1616
URO!P1616+ADJ!AL1616
URO!Q1616+ADJ!AP1616
URO!R1616+ADJ!AT1616
URO!S1616+ADJ!AX1616
SCHMDT Amortization Expense
SCHMAEXP
System Generation Cholla Transaction

YEAR-END BALANCE
BEGINNING/ENDING AVG
ELECTRIC REVENUES YEAR END
ELECTRIC REVENUES BEG/END AVG

MO
MISC REVENUE AND EXPENSE YEAR END
PRODUCTION EXPENSE YEAR END
Steam Power Generation Year End
Nuclear Power Generation Year End
VLOOKUP($H1578,YearEndFactors,12,FALSE)*$J1578
VLOOKUP($H1578,YearEndFactors,13,FALSE)*$J1578
VLOOKUP($H1578,YearEndFactors,14,FALSE)*$J1578
Unclassified Dist Plant - Acct 300
DS0
Unclassified Dist Sub Plant - Acct 300
TOTAL DISTRIBUTION PLANT
Summary of Distribution Plant by Factor
VLOOKUP($H1564,YearEndFactors,6,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,8,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,9,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,10,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,11,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,12,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,13,FALSE)*$J1564
VLOOKUP($H1564,YearEndFactors,14,FALSE)*$J1564
TOTAL GROSS PLANT (LESS SO FACTOR)
Hydraulic Production Plant Year End
Hydraulic Production Plant Beg/End Avg
Other Production Plant Year End
Other Production Plant Beg/End Avg
TRANSMISSION PLANT YEAR END
TRANSMISSION PLANT Beg/End Avg
DISTRIBUTION PLANT YEAR END
DISTRIBUTION PLANT Beg/End Avg
GENERAL PLANT YEAR END
GENERAL PLANT Beg/End Avg
Trans
Dist
Net LAG Days
(O&M + Taxes) / 365
Prod
Check
Figure
Wyoming - East
Idaho
Wyoming - West
Functional Retail Revenue Spread
Total Deferred Taxes (Per Acufile)
Total Booked DITEXP
Percentage of Total (DITEXP)
DITEXPRL :
108367CA
108367IDU
108367OR
282SG
108367UT
41010SG
108367WA
108367WYP
108367WYU
108368CA
108368IDU
108368OR
108368UT
108368WA
108368WYP
108368WYU
25399SG
108369CA
108369IDU
108369OR
108369UT
VLOOKUP($H1608,YearEndFactors,13,FALSE)*$J1608
VLOOKUP($H1608,YearEndFactors,14,FALSE)*$J1608
VLOOKUP($H1608,YearEndFactors,15,FALSE)*$J1608
VLOOKUP($H1608,YearEndFactors,5,FALSE)*$J1608
VLOOKUP($H1616,YearEndFactors,6,FALSE)*$J1616
VLOOKUP($H1616,YearEndFactors,7,FALSE)*$J1616
VLOOKUP($H1616,YearEndFactors,8,FALSE)*$J1616
Other Revenues - SO Factor
General Plant - DGP Factor
General Plant - DGU Factor
General Plant - SG Factor
Intangible Plant - DGP Factor
Intangible Plant - DGU Factor
Intangible Plant - SG Factor
Book Depreciation
Environmental Services Department
Deferred Debits - Situs
Deferred Debits - System Overhead
Deferred Debit - System Generation
Not Functionalized
FACTOR METHOD:
MODIFIED ACCORD
ROLLED-IN
108SPDGU
108366IDU
108366OR
108366UT
108366WA
41110DGP
108366WYP
190DGP
108366WYU
182WSG
190FERC
190SNPD
190UT
408SE
41110FERC
41110SNPD
41111FERC
41111SNPD
509SNPPS
509
901WYU
910WYU
921WYU
926WYU
928CN
931CN
SCHMATBADDEBT
SCHMATFERC
SCHMATIDU
SCHMATSNPD
VLOOKUP($AD1578,AverageFactors,8,FALSE)*$AF1578
VLOOKUP($AD1578,AverageFactors,9,FALSE)*$AF1578
VLOOKUP($AD1578,AverageFactors,10,FALSE)*$AF1578
VLOOKUP($AD1578,AverageFactors,11,FALSE)*$AF1578
IF(F1623'(VLOOKUP(F1623,$E$4:$N$57,1)),VLOOKUP(F1623,$E$4:$N$57,5),"#N/A")*H1623
IF(F1623'(VLOOKUP(F1623,$E$4:$N$57,1)),VLOOKUP(F1623,$E$4:$N$57,6),"#N/A")*H1623
IF(F1623'(VLOOKUP(F1623,$E$4:$N$57,1)),VLOOKUP(F1623,$E$4:$N$57,7),"#N/A")*H1623
IF(F1623'(VLOOKUP(F1623,$E$4:$N$57,1)),VLOOKUP(F1623,$E$4:$N$57,8),"#N/A")*H1623
Return on Rate Base
Return on Equity
100 Basis Points in Equity:
Revenue Requirement Impact
302WA
302WYP
302WYU
303IDU
303OR
IF(F1571'(VLOOKUP(F1571,$E$4:$N$57,1)),VLOOKUP(F1571,$E$4:$N$57,9),"#N/A")*H1571
IF(F1571'(VLOOKUP(F1571,$E$4:$N$57,1)),VLOOKUP(F1571,$E$4:$N$57,10),"#N/A")*H1571
UTCR!H1571
Report!M1578
IF(F1578'(VLOOKUP(F1578,$E$4:$N$57,1)),VLOOKUP(F1578,$E$4:$N$57,5),"#N/A")*H1578
TOTAL RATE BASE DEDUCTIONS
108SP
Steam Prod Plant Accumulated Depr
108NP
Nuclear Prod Plant Accumulated Depr
108HP
Deferred Hedge
Prov for Injuries & Damages
Prov for Property Insurance
Accum Misc Oper Prov-Black Lung
FIT Model vs Booked
Generation Expense
Miscellaneous Other
Maint of Generation & Electric Plant
Maintenance of Misc. Other
Total Other Power Generation
Purchased Power
System Control & Load Dispatch
IF(F1616'(VLOOKUP(F1616,$E$4:$N$57,1)),VLOOKUP(F1616,$E$4:$N$57,8),"#N/A")*H1616
IF(F1592'(VLOOKUP(F1592,$E$4:$N$57,1)),VLOOKUP(F1592,$E$4:$N$57,7),"#N/A")*H1592
IF(F1592'(VLOOKUP(F1592,$E$4:$N$57,1)),VLOOKUP(F1592,$E$4:$N$57,8),"#N/A")*H1592
IF(F1592'(VLOOKUP(F1592,$E$4:$N$57,1)),VLOOKUP(F1592,$E$4:$N$57,9),"#N/A")*H1592
Revised Study (228)
December 1993 Adj.
Adjusted Acct 182.22
Account 228.42
Plant - Premerger
- Postmerger
Storage Facility
Transition Costs
Total Acct 228.42
Normalized
IF(F1601'(VLOOKUP(F1601,$E$4:$N$57,1)),VLOOKUP(F1601,$E$4:$N$57,8),"#N/A")*H1601
B4.11
403364OR
403364UT
403364WA
403364WYP
403364WYU
403365CA
403365IDU
403365OR
403365UT
403365WA
403365WYP
403365WYU
403366CA
403366IDU
403366OR
403366UT
403366WA
403366WYP
403366WYU
403367CA
403367IDU
403367OR
403367UT
403367WA
403367WYP
403367WYU
403368CA
403368IDU
403368OR
403368UT
403368WA
B15.5
B20.13
B15.7
B19.4
B19.7
B19.8
B17.2
B17.4
B17.6
B17.8
B17.13
B17.18
B17.20
B18.1
B18.2
B18.10
403362WYP
403362WYU
403364CA
403364IDU
25316SE
25317SE
255DGU
255ITC85
255ITC86
255ITC88
25399WYP
255ITC89
255ITC90
281DGP
282FERC
282OR
282SE
282WYP
283GPS
283IDU
283SE
283SG
283SNP
283TROJP
301CA
Allocation Version 12 /1999
Lead/Lag Study as of 12/98
500SNPPS
105SNPPS
506SNPPS
560SNPT
105SNPT
539SNPPH
Other Sales to Public Authority
Total Sales to Ultimate Customers
Sales for Resale
Provision for Rate Refund
Total Sales from Electricity
301IDU
301OR
301UT
301WA
301WYP
301WYU
302CA
302DGP
ROE Selction
Actual = 1
Levelized = 2 (If you select levelized enter desired R.O.E. on line 6)
Funtionalization Options:
302DGU
302IDU
302UT
366
366MT
367
367MT
Less Non-Utility Plant
IP
Unclassified Intangible Plant - Acct 300
TOTAL INTANGIBLE PLANT
Summary of Intangible Plant by Factor
Total Intangible Plant by Factor
Summary of Unclassified Plant (Account 106)
908
909CN
909
910
910CN
912
912CN
927SO
928CA
928IDU
928OR
928SG
904
904CN
905

Page
Welcome
Welcome to the
Jurisdictional Allocation Model
This model is used for the purpose of allocating costs by jurisdiction, adjusting these costs, and performing sensitivities on the cost data. This model produces the "Results of Operations" report for individual states.
Copyright © 1997 PacifiCorp
OK
440.00
Residential Sales
799573731.27
799573731.27
442.00
Commercial & Industrial Sales
1342666367.77
1342666367.77
444.00
Public Street & Highway Lighting
13019153.87
13019153.87
445.00
Other Sales to Public Authority
17296445.42
17296445.42
448.00
Interdepartmental
0.00
0.00
Total Sales to Ultimate Customers
2172555698.33
2172555698.33
447.00
Sales for Resale
1051884815.80
1051884815.80
449.00
Provision for Rate Refund
-2566493.00
-2566493.00
Total Sales from Electricity
1049318322.80
1049318322.80
450.00
Forfeited Discounts & Interest
4298578.92
4298578.92
451.00
Misc Electric Revenue
7629482.77
7629482.77
453.00
Water Sales
0.00
0.00
454.00
Rent of Electric Property
12369824.07
12369824.07
456.00
Other Electric Revenue
-16152902.84
-16152902.84
Total Other Electric Revenues
8144982.92
8144982.92
Total Electric Operating Revenues
3230019004.05
3230019004.05
41160.00
Gain on Sale of Utility Plant - CR
0.00
0.00
41170.00
Loss on Sale of Utility Plant
0.00
0.00
4118.00
Gain from Emission Allowances
-463314.66
-463314.66
41181.00
Gain from Disposition of NOX Credits
0.00
0.00
4194.00
Impact Housing Interest Income
0.00
0.00
421.00
(Gain) / Loss on Sale of Utility Plant
0.00
0.00
Total Miscellaneous Revenues
-463314.66
-463314.66
4311.00
Interest on Customer Deposits
0.00
0.00
Total Miscellaneous Expenses
0.00
0.00
Net Misc Revenue and Expense
-463314.66
-463314.66
500.00
Operation Supervision & Engineering
4547387.90
4547387.90
501.00
Fuel Related
457833388.19
457833388.19
502.00
Steam Expenses
13186498.96
13186498.96
503.00
Steam From Other Sources
9362235.04
9362235.04
505.00
Electric Expenses
1643539.96
1643539.96
506.00
Misc. Steam Expense
80092583.35
80092583.35
507.00
Rents
476871.72
476871.72
510.00
Maint Supervision & Engineering
2049598.87
2049598.87
511.00
Maintenance of Structures
705638.01
705638.01
512.00
Maintenance of Boiler Plant
31270584.31
31270584.31
513.00
Maintenance of Electric Plant
11036918.20
11036918.20
514.00
Maintenance of Misc. Steam Plant
42197361.02
42197361.02
Total Steam Power Generation
654402605.53
654402605.53
517.00
Operation Super & Engineering
0.00
0.00
518.00
Nuclear Fuel Expense
0.00
0.00
519.00
Coolants and Water
0.00
0.00
520.00
Steam Expenses
0.00
0.00
523.00
Electric Expenses
0.00
0.00
524.00
Misc. Nuclear Expenses
0.00
0.00
528.00
Maintenance Super & Engineering
0.00
0.00
529.00
Maintenance of Structures
0.00
0.00
530.00
Maintenance of Reactor Plant
0.00
0.00
531.00
Maintenance of Electric Plant
0.00
0.00
532.00
Maintenance of Misc Nuclear
0.00
0.00
Total Nuclear Power Generation
0.00
0.00
535.00
Operation Super & Engineering
4589197.54
4589197.54
536.00
Water For Power
0.00
0.00
537.00
Hydraulic Expenses
1492729.57
1492729.57
538.00
Electric Expenses
0.00
0.00
539.00
Misc. Hydro Expenses
8450220.03
8450220.03
540.00
Rents (Hydro Generation)
282900.85
282900.85
541.00
Maint Supervision & Engineering
738137.61
738137.61
542.00
Maintenance of Structures
0.00
0.00
543.00
Maintenance of Dams & Waterways
0.00
0.00
544.00
Maintenance of Electric Plant
1517421.85
1517421.85
545.00
Maintenance of Misc. Hydro Plant
3128087.82
3128087.82
Total Hydraulic Power Generation
20198695.27
20198695.27
546.00
Operation Super & Engineering
0.00
0.00
547.00
Fuel
37837817.17
37837817.17
548.00
Generation Expense
4719500.22
4719500.22
549.00
Miscellaneous Other
1080243.48
1080243.48
551.00
Maint Supervision & Engineering
0.00
0.00
552.00
Maintenance of Structures
0.00
0.00
553.00
Maint of Generation & Electric Plant
0.00
0.00
554.00
Maintenance of Misc. Other
0.00
0.00
Total Other Power Generation
43637560.87
43637560.87
555.00
Purchased Power
885545286.12
885545286.12
556.00
System Control & Load Dispatch
2306833.22
2306833.22
557.00
Other Expenses
12168841.13
12168841.13
Total Other Power Supply
900020960.47
900020960.47
TOTAL PRODUCTION EXPENSE
1618259822.14
1618259822.14
560.00
Operation Supervision & Engineering
1337275.41
1337275.41
561.00
Load Dispatching
2115234.02
2115234.02
562.00
Station Expense
1454957.67
1454957.67
563.00
Overhead Line Expense
217673.79
217673.79
564.00
Underground Line Expense
0.00
0.00
565.00
Transmission of Electricity by Others
71336468.87
71336468.87
566.00
Misc. Transmission Expense
761893.88
761893.88
567.00
Rents - Transmission
553015.57
553015.57
568.00
Maint Supervision & Engineering
-316.34
-316.34
569.00
Maintenance of Structures
106230.83
106230.83
570.00
Maintenance of Station Equipment
3688809.43
3688809.43
571.00
Maintenance of Overhead Lines
1770376.92
1770376.92
572.00
Maintenance of Underground Lines
584.24
584.24
573.00
Maint of Misc. Transmission Plant
532069.28
532069.28
TOTAL TRANSMISSION EXPENSE
83874273.57
83874273.57
580.00
Operation Supervision & Engineering
33190259.15
33190259.15
581.00
Load Dispatching
4623986.17
4623986.17
582.00
Station Expense
0.00
0.00
583.00
Overhead Line Expenses
37664280.82
37664280.82
584.00
Underground Line Expense
780.47
780.47
585.00
Street Lighting & Signal Systems
0.00
0.00
586.00
Meter Expenses
0.00
0.00
587.00
Customer Installation Expenses
751212.46
751212.46
588.00
Misc. Distribution Expenses
0.00
0.00
589.00
Rents
2113983.46
2113983.46
590.00
Maint Supervision & Engineering
0.00
0.00
591.00
Maintenance of Structures
0.00
0.00
592.00
Maintenance of Station Equipment
4869730.61
4869730.61
593.00
Maintenance of Overhead Lines
43851012.03
43851012.03
594.00
Maintenance of Underground Lines
5273570.29
5273570.29
595.00
Maintenance of Line Transformers
0.00
0.00
596.00
Maint of Street Lighting & Signal Sys.
1418776.48
1418776.48
597.00
Maintenance of Meters
3839455.29
3839455.29
598.00
Maint of Misc. Distribution Plant
3706620.01
3706620.01
TOTAL DISTRIBUTION EXPENSE
141303667.24
141303667.24
901.00
Supervision
23650768.58
23650768.58
902.00
Meter Reading Expense
14227005.71
14227005.71
903.00
Customer Receipts & Collections
24518750.76
24518750.76
904.00
Uncollectible Accounts
19294335.90
19294335.90
905.00
Misc. Customer Accounts Expense
2649191.65
2649191.65
TOTAL CUSTOMER ACCOUNTS EXPENSE
84340052.60
84340052.60
907.00
Supervision
0.00
0.00
908.00
Customer Assistance
19318915.31
0.00
909.00
Informational & Instructional Adv
13561.70
13561.70
910.00
Misc. Customer Service
8377985.23
0.00
TOTAL CUSTOMER SERVICE EXPENSE
27710462.24
13561.70
911.00
Supervision
0.00
0.00
912.00
Demonstration & Selling Expense
12.03
12.03
913.00
Advertising Expense
0.00
0.00
916.00
Misc. Sales Expense
32159.21
32159.21
TOTAL SALES EXPENSE
32171.24
32171.24
Total Customer Service Exp Including Sales
27742633.48
45732.94
920.00
Administrative & General Salaries
107922564.91
107922564.91
921.00
Office Supplies & expenses
55945951.39
55945951.39
923.00
Outside Services
36813971.50
36813971.50
924.00
Property Insurance
10806848.40
10806848.40
925.00
Injuries & Damages
7828018.00
7828018.00
926.00
Employee Pensions & Benefits
35705131.19
35705131.19
927.00
Franchise Requirements
45.00
45.00
928.00
Regulatory Commission Expense
13381194.13
13381194.13
929.00
Duplicate Charges (incl 922)
-66893935.06
-66893935.06
930.00
Misc General Expenses
729373.95
729373.95
931.00
Rents
7470507.03
7470507.03
935.00
Maintenance of General Plant
0.00
0.00
TOTAL ADMINISTRATIVE & GEN EXPENSE
209709670.44
209709670.44
TOTAL O&M EXPENSE
2165230119.47
2165230119.47
(403)
TOTAL DEPRECIATION EXPENSE (403)
323476640.52
323476640.52
(404)
Total Amortization of Limited Term Plant (404)
42457859.76
42457859.76
405.00
Amortization of Other Electric Plant
0.00
0.00
406.00
Amortization of Plant Acquisition Adj
5860179.01
5860179.01
407.00
Amort of Prop Losses, Unrec Plant, etc
1201216.38
1201216.38
TOTAL AMORTIZATION EXPENSE
49519255.15
49519255.15
408.00
Taxes Other Than Income
117326352.98
117326352.98
41140.00
Deferred Investment Tax Credit - Fed
-5952396.00
-5952396.00
41141.00
Deferred Investment Tax Credit - Idaho
0.00
0.00
TOTAL DEFERRED ITC
111373956.98
111373956.98
427.00
Interest on Long-Term Debt
223353621.11
223353621.11
428.00
Amortization of Debt Disc & Exp
10356028.42
10356028.42
429.00
Amortization of Premium on Debt
-1973374.20
-1973374.20
431.00
Other Interest Expense
31116701.63
31116701.63
432.00
AFUDC - Borrowed
-20479806.82
-20479806.82
Total Electric Interest Deductions for Tax
242373170.14
242373170.14
427.00
1253532.52
1253532.52
224607153.63
428.00
58121.37
58121.37
10414149.79
429.00
-11075.21
-11075.21
-1984449.41
431.00
174636.96
174636.96
31291338.59
Total Non-utility Interest
1475215.64
1475215.64
Total Interest Deductions for Tax
243848385.78
243848385.78
419.00
Interest & Dividends
0.00
0.00
41010.00
Deferred Income Tax - Federal-DR
198692478.00
198692478.00
41011.00
Deferred Income Tax - State-DR
23291093.00
23291093.00
41110
Deferred Income Tax - Federal-CR
-137577829.00
-137577829.00
41111.00
Deferred Income Tax - State-CR
-17651521.00
-17651521.00
TOTAL DEFERRED INCOME TAXES
798299378.34
798299378.34
TOTAL SCHEDULE - M ADJUSTMENTS
34461716.00
34461716.00
40911.00
State Income Taxes
6027789.00
6027789.00
TOTAL STATE TAXES
6027789.00
6027789.00
310.00
Land and Land Rights
80906649.92
80813326.51
23001.64
1253640.51
1276642.15
311.00
Structures and Improvements
769132392.59
762381926.20
596165419.08
154811445.80
750976864.88
312.00
Boiler Plant Equipment
2433550400.97
2391558115.50
1639475652.65
653200579.85
2292676232.50
314.00
Turbogenerator Units
683983308.12
672538748.75
401256540.34
235059071.95
636315612.29
315.00
Accessory Electric Equipment
322209141.81
321842279.86
240667058.75
82565405.55
323232464.30
316.00
Misc Power Plant Equipment
31137932.68
31078498.69
19049575.67
11657064.62
30706640.29
SP
Unclassified Steam Plant - Account 300
0.00
0.00
Total Steam Production Plant
4320919826.09
4260212895.53
4035184456.41
320.00
Land and Land Rights
0.00
0.00
321.00
Structures and Improvements
0.00
0.00
322.00
Reactor Plant Equipment
0.00
0.00
323.00
Turbogenerator Units
0.00
0.00
324.00
Land and Land Rights
0.00
0.00
325.00
Misc. Power Plant Equipment
0.00
0.00
NP
Unclassified Nuclear Plant - Acct 300
0.00
0.00
Total Nuclear Production Plant
0.00
0.00
330.00
Land and Land Rights
17551085.01
18149240.67
331.00
Structures and Improvements
71370581.64
71026107.72
332.00
Reservoirs, Dams & Waterways
250653622.82
250120320.83
333.00
Water Wheel, Turbines, & Generators
70227580.05
70006497.86
334.00
Accessory Electric Equipment
26814070.92
26255652.09
335.00
Misc. Power Plant Equipment
3083994.89
3083994.89
336.00
Roads, Railroads & Bridges
10859671.66
10487102.18
HP
Unclassified Hydro Plant - Acct 300
0.00
0.00
Total Hydraulic Plant
450560606.99
449128916.24
340.00
Land and Land Rights
842880.10
842880.10
341.00
Structures and Improvements
11224004.66
11224004.66
342.00
Fuel Holders, Producers & Accessories
3210082.73
1678371.63
343.00
Prime Movers
94719850.47
94719850.47
344.00
Generators
80351537.05
80317939.48
345.00
Accessory Electric Plant
9274455.06
9274455.06
346.00
Misc. Power Plant Equipment
534783.03
534721.28
OP
Unclassified Other Prod Plant-Acct 300
0.00
0.00
Total Other Production Plant
200157593.10
198592222.67
103.00
Experimental Plant
0.00
0.00
Total Experimental Plant
0.00
0.00
TOTAL PRODUCTION PLANT
4971638026.18
4907934034.44
350.00
Land and Land Rights
87002284.39
86556307.95
352.00
Structures and Improvements
48365428.91
45388952.12
353.00
Station Equipment
717836958.92
713945252.81
354.00
Towers and Fixtures
340627640.79
340627640.79
355.00
Poles and Fixtures
378617956.68
371990616.36
356.00
Clearing and Grading
548254257.19
545416571.51
357.00
Underground Conduit
2012225.47
2004775.29
358.00
Underground Conductors
2309754.46
2294272.29
359.00
Roads and Trails
10913118.54
10913118.54
TP
Unclassified Trans Plant - Acct 300
0.00
0.00
TS0
Unclassified Trans Sub Plant - Acct 300
0.00
0.00
TOTAL TRANSMISSION PLANT
2135939625.35
2119137507.67
360.00
Land and Land Rights
27677443.06
27081911.76
361.00
Structures and Improvements
30089936.09
29518593.07
362.00
Station Equipment
471953873.31
465014541.45
364.00
Poles, Towers & Fixtures
623953955.12
610085267.67
365.00
Overhead Conductors
487097597.73
480304657.21
366.00
Underground Conduit
192703305.70
189612297.94
367.00
Underground Conductors
424131728.20
412234503.60
368.00
Line Transformers
703837500.31
698832258.25
369.00
Services
249048660.40
242117084.20
370.00
Meters
175785417.11
173210211.04
371.00
Installations on Customers' Premises
8742129.88
8407121.17
372.00
Leased Property
49657.89
49657.89
373.00
Street Lights
43677882.26
42758059.30
DP
Unclassified Dist Plant - Acct 300
0.00
0.00
DS0
Unclassified Dist Sub Plant - Acct 300
0.00
0.00
TOTAL DISTRIBUTION PLANT
3438749087.06
3379226164.52
389.00
Land and Land Rights
14510482.55
14521833.65
390.00
Structures and Improvements
189750456.84
193490218.80
391.00
Office Furniture & Equipment
104876423.16
106649925.92
392.00
Transportation Equipment
65055372.26
64903111.99
393.00
Stores Equipment
9252383.58
9246630.02
394.00
Tools, Shop & Garage Equipment
42265739.96
41736173.17
395.00
Laboratory Equipment
31221918.91
31017875.27
396.00
Power Operated Equipment
89677696.04
89089923.51
397.00
Communication Equipment
178384480.43
176556908.10
398.00
Misc. Equipment
4755494.16
4697101.68
399.00
Coal Mine
437898637.74
445420955.16
399L
WIDCO Capital Lease
0.00
0.00
1011390.00
General Capital Leases
0.00
0.00
1011392.00
General Vehicles Capital Leases
0.00
0.00
GP
Unclassified Gen Plant - Acct 300
619713.39
309856.70
399G
Unclassified Gen Plant - Acct 300
0.00
0.00
TOTAL GENERAL PLANT
1168268799.02
1177640513.97
301.00
Organization
26289043.10
26288602.80
302.00
Franchise & Consent
12716061.43
12652831.91
303.00
Miscellaneous Intangible Plant
357186726.42
319413742.45
IP
Unclassified Intangible Plant - Acct 300
0.00
0.00
TOTAL INTANGIBLE PLANT
396191830.95
358355177.16
12110787368.56
11942293397.76
105.00
Plant Held For Future Use
2816226.99
2816226.99
114.00
Electric Plant Acquisition Adjustments
114711722.61
117641803.04
120.00
Nuclear Fuel
0.00
0.00
124.00
Weatherization
27581886.83
29083485.14
182W
Weatherization
86166127.65
92093668.85
186W
Weatherization
0.00
0.00
Total Weatherization
113748014.48
121177154.00
151.00
Fuel Stock
51843125.96
50988453.88
152.00
Fuel Stock - Undistributed
0.00
0.00
25316.00
DG&T Working Capital Deposit
-644000.00
-549000.00
25317.00
DG&T Working Capital Deposit
-1109000.00
-945500.00
25319.00
Provo Working Capital Deposit
0.00
0.00
Total Fuel Stock
50090125.96
49493953.88
154.00
Materials and Supplies
104636772.30
97729868.49
163.00
Stores Expense Undistributed
0.00
1536104.25
25318.00
Provo Working Capital Deposit
-273000.00
-273000.00
Total Materials & Supplies
104363772.30
98992972.75
165.00
Prepayments
19163031.26
17020888.44
182M
Misc Regulatory Assets
45502251.81
48633507.53
186M
Misc Deferred Debits
85816019.79
76839596.22
CWC
Cash Working Capital
79221087.67
79220146.27
131.00
-23122598.17
-23122598.17
135.00
8005654.91
8005654.91
143.00
39197538.97
39197538.97
232.00
-19765852.44
-19765852.44
232.00
-873607.45
-873607.45
3441135.82
3441135.82
Total Working Capital
82662223.49
82661282.09
18221.00
Unrec Plant & Reg Study Costs
0.00
0.00
18222.00
Nuclear Plant - Trojan
22320962.71
22909029.40
1869.00
Misc Deferred Debits-Trojan
0.00
0.00
141.00
Impact Housing - Notes Receivable
564075.78
594808.65
TOTAL MISCELLANEOUS RATE BASE
22885038.49
23503838.05
TOTAL RATE BASE ADDITIONS
641758427.18
638781222.99
235.00
Customer Service Deposits
0.00
0.00
2281.00
Prov for Property Insurance
-19488379.28
-18573002.47
22841.00
Accum Misc Oper Prov-Black Lung
0.00
-164643.28
22842.00
Accum Misc Oper Prov-Trojan
-10966348.66
-11823973.31
252.00
Customer Advances for Construction
-15777057.61
-16042029.24
25399.00
Other Deferred Credits
-56680096.09
-51242568.88
190.00
Accumulated Deferred Income Taxes
202105008.95
182612649.48
281.00
Accumulated Deferred Income Taxes
-2640146.00
-2807282.00
282.00
Accumulated Deferred Income Taxes
-1002407833.00
-954605388.00
283.00
Accumulated Deferred Income Taxes
-43812807.53
-31521308.27
TOTAL ACCUMULATED DEF INCOME TAX
-846755777.58
-806321328.79
255.00
Accumulated Investment Tax Credit
-23636280.00
-24497274.50
TOTAL RATE BASE DEDUCTIONS
-973303939.22
-928664820.47
TOTAL PRODUCTION PLANT DEPRECIATION
-2127230212.74
-2068499229.90
TOTAL TRANS PLANT ACCUM DEPR
-727668644.71
-702057920.09
TOTAL DISTRIBUTION PLANT DEPR
-1105672789.14
-1050560684.21
TOTAL GENERAL PLANT ACCUM DEPR
-473800803.01
-457116926.41
TOTAL ACCUM DEPR - PLANT IN SERVICE
-4434372449.60
-4278234760.60
TOTAL ACCUM PROV FOR AMORTIZATION
-173024700.93
-157500603.83
PacifiCorp:
21216795.00

PacifiCorp:
1281934.69

PacifiCorp:
304129.64

PacifiCorp:
96744917.62

PacifiCorp:
65291114.00

PacifiCorp:
123509035.00

PacifiCorp:
126446168.43

PacifiCorp:
15091003.23

PacifiCorp:
15660908.18

Page +7
1.00
ROLLED-IN
1.00
ROLLED-IN
1.00
?12?/?31?/?1999
1.00
?12?/?31?/?1999
1.00
?12?/?31?/?1999
2.00
2.00
2.00
3.00
3.00
3.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
1.00

Error

4.00
0.75
1.00
1.00
2.00
0.75
3.00
0.50
4.00
0.25
5.00
0.00
4.00
4.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

5.00
0.25
1.00
5.00
5.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

6.00
6.00
6.00
0.05
0.59
0.17
0.00
0.20
0.00
0.00
0.00
0.00
1.00

0.05
0.59
0.17
0.00
0.20
0.00
0.00
0.00
0.00
1.00

7.00
7.00
7.00
0.00
0.00
0.00
0.00
0.00
0.86
0.10
0.04
4.25E-03
1.00

0.00
0.00
0.00
0.00
0.00
0.86
0.10
0.04
4.25E-03
1.00

8.00
8.00
8.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.01
1.83E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.01
1.83E-03
1.00

9.00
9.00
9.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00

0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00

10.00
194.78
2612.96
798.76
0.00
819.43
2165.67
236.62
165.10
10.88
10.00
10.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00

0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00

11.00
148.83
2612.52
754.31
0.00
743.96
2105.49
229.11
169.25
11.22
11.00
11.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00

0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00

12.00
171.66
2472.18
657.32
0.00
786.20
2036.40
215.00
146.68
10.60
12.00
12.00
0.04
0.57
0.16
0.00
0.22
0.00
0.00
0.00
0.00
1.00

0.04
0.57
0.16
0.00
0.22
0.00
0.00
0.00
0.00
1.00

13.00
130.05
2155.72
586.90
0.00
683.40
2064.57
189.83
138.66
11.71
13.00
148.78
2470.96
749.76
0.00
796.43
2142.67
1.00
231.62
165.10
10.88
1.00
0.00
0.00
4165.93
2550.27
2153.55
20.22
9.34
2144.21
2.00
13.00
85934.00
1428398.00
416926.00
0.00
545579.00
1361218.92
1.00
148034.00
118295.00
7016.09
1.00
0.00
0.00
2476837.00
1634564.00
1368235.00
12574.00
5557.91
0.00
0.00
0.00
0.00
0.00
0.85
0.11
0.04
4.04E-03
1.00

0.00
0.00
0.00
0.00
0.00
0.85
0.11
0.04
4.04E-03
1.00

14.00
152.13
1988.91
594.63
0.00
735.42
2286.92
255.54
145.95
11.15
14.00
173.83
2546.52
721.31
0.00
747.96
2155.49
1.00
236.11
169.25
11.22
1.00
0.00
0.00
4189.62
2572.07
2166.71
20.12
8.90
2.00
14.00
79259.00
1295538.00
359810.00
0.00
481094.00
1226452.03
1.00
132209.00
100303.00
6257.97
1.00
0.00
0.00
2215701.00
1465222.00
1232710.00
11247.00
4989.03
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
Error
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
1.00

15.00
148.55
1935.69
603.59
0.00
776.74
2748.01
458.14
139.16
12.81
15.00
157.66
2449.18
653.32
0.00
782.20
2039.40
1.00
216.00
146.68
10.60
1.00
0.00
0.00
4042.36
2412.68
2050.00
20.23
9.63
2.00
15.00
84004.00
1344835.00
365358.00
0.00
525847.00
1305126.86
1.00
134903.00
104250.00
6514.14
1.00
0.00
0.00
2320044.00
1550794.00
1311641.00
12820.00
6305.86
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
Error
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
1.00

16.00
213.96
2250.19
823.64
0.00
757.81
2868.60
530.21
143.21
13.73
16.00
165.05
2295.72
606.90
0.00
673.40
2074.57
1.00
202.83
138.66
11.71
1.00
0.00
0.00
3741.07
2427.77
2086.28
23.70
11.99
2.00
16.00
90821.00
1209730.00
340308.00
0.00
465957.00
1241070.00
1.00
123694.00
95047.00
6216.99
1.00
0.00
0.00
2106816.00
1466028.00
1247287.00
13047.00
6830.01
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
Error
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
1.00

17.00
186.93
2265.65
789.99
0.00
744.65
2873.68
371.66
139.28
13.28
17.00
166.13
1929.91
625.63
0.00
736.42
2310.92
1.00
250.54
145.95
11.15
1.00
0.00
0.00
3458.09
2718.56
2322.07
24.53
13.38
2.00
17.00
100215.00
1189137.00
347276.00
0.00
513872.00
1293113.45
1.00
142104.00
88889.00
6035.56
1.00
0.00
0.00
2150500.00
1530142.00
1299149.00
13135.00
7099.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

18.00
140.02
1999.16
640.10
0.00
740.68
2433.04
223.38
127.84
11.58
18.00
166.55
1972.69
600.59
0.00
768.74
2723.01
1.00
458.14
139.16
12.81
1.00
0.00
0.00
3508.57
3333.12
2735.82
25.78
12.97
2.00
18.00
95792.00
1174837.00
347303.00
0.00
492911.00
1401565.00
1.00
206443.00
93315.00
6218.00
1.00
0.00
0.00
2110843.00
1707541.00
1407783.00
12956.00
6738.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

19.00
134.08
2122.45
715.99
0.00
762.66
2041.72
209.97
130.10
9.93
19.00
213.96
2208.19
790.64
0.00
748.81
2921.60
1.00
530.21
143.21
13.73
1.00
0.00
0.00
3961.60
3608.75
2935.33
29.12
15.39
2.00
19.00
130901.00
1232489.00
414530.00
0.00
526845.00
1617915.10
1.00
335774.00
99355.00
7096.90
1.00
0.00
0.00
2304765.00
2060141.00
1625012.00
15399.00
8302.10
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00

0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
1.00

20.00
182.11
2353.68
740.22
0.00
816.03
2369.37
222.56
146.78
11.75
20.00
184.93
2137.65
803.99
0.00
736.65
2982.68
1.00
371.66
139.28
13.28
1.00
0.00
0.00
3863.22
3506.90
2995.96
29.93
16.65
2.00
20.00
112896.00
1257958.00
416329.00
0.00
506282.00
1620225.71
1.00
213413.00
95235.00
6905.30
1.00
0.00
0.00
2293465.00
1935779.00
1627131.00
16012.00
9106.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

21.00
249.66
2571.86
759.90
0.00
854.30
2571.15
242.27
156.05
13.15
21.00
154.02
2050.16
644.10
0.00
739.68
2409.04
1.00
223.38
127.84
11.58
1.00
0.00
0.00
3587.96
2771.84
2420.62
23.15
11.57
2.00
21.00
95633.00
1194169.00
379854.00
0.00
502403.00
1344705.95
1.00
152460.00
89598.00
6208.05
1.00
0.00
0.00
2172059.00
1592972.00
1350914.00
13163.00
6954.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

22.00
0.00
-897.24
-689.61
0.00
-726.76
-401.89
0.00
-620.51
0.00
22.00
132.08
2171.45
751.99
0.00
745.66
2043.72
1.00
203.97
130.10
9.93
1.00
0.00
0.00
3801.18
2387.72
2053.65
18.09
8.16
2.00
22.00
83810.00
1207737.00
408259.00
0.00
532630.00
1335311.96
1.00
141043.00
101068.00
5770.04
1.00
0.00
0.00
2232436.00
1583193.00
1341082.00
11592.00
5821.96
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.14E-03
1.00

0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.14E-03
1.00
1.00

Error

23.00
2052.76
26443.73
7775.74
0.00
8494.52
28162.72
3384.29
1127.54
141.80
23.00
176.11
2251.68
675.22
0.00
799.03
2393.37
1.00
226.56
146.78
11.75
1.00
0.00
0.00
3902.04
2778.46
2405.12
21.51
9.76
2.00
23.00
89396.00
1243010.00
381591.00
0.00
531061.00
1314589.88
1.00
126416.00
98280.00
5946.12
1.00
0.00
0.00
2245058.00
1545232.00
1320536.00
11118.00
5171.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

24.00
24.00
189.66
2418.86
671.90
0.00
843.30
2580.15
1.00
242.27
156.05
13.15
1.00
0.00
0.00
4123.72
2991.62
2593.30
24.59
11.44
2.00
24.00
107184.00
1446281.00
430375.00
0.00
565818.00
1470345.46
1.00
149880.00
104616.00
6899.54
1.00
0.00
0.00
2549658.00
1731741.00
1477245.00
13208.00
6308.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

25.00
0.05
0.59
0.17
0.00
0.19
0.86
0.10
0.03
4.32E-03
2.00
25.00
2028.76
=2
26902.97
8295.35
0.00
9118.28
28776.61
3393.29
1748.06
141.80
0.00
46345.36
34059.76
28918.41
=2
280.97
=2
139.17
=2
2144.21
0.00
25.00
1155845.00
15224119.00
4607919.00
0.00
6190299.00
16531640.31
2006373.00
1188251.00
77084.69
0.00
27178182.00
19803349.00
16608725.00
156271.00
79186.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

26.00
26.00
26.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

27.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.00
0.00
-897.24
-689.61
0.00
-726.76
-401.89
1.00
0.00
-620.51
0.00
1.00
0.00
-2313.61
-1022.40
-401.89
0.00
0.00
27.00
0.00
-615950.55
-477499.94
0.00
-480965.28
-286646.54
1.00
0.00
-420978.18
0.00
1.00
0.00
-1574415.78
-707624.72
-286646.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

28.00
28.00
28.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

29.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29.00
29.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

30.00
2052.76
26443.73
7775.74
0.00
8494.52
28162.72
3384.29
1127.54
141.80
30.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

31.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.01
1.83E-03
1.00
31.00
31.00
0.08
0.62
0.14
0.00
0.16
0.00
0.00
0.00
0.00
1.00
1.00

Error

0.08
0.63
0.14
0.00
0.16
0.00
0.00
0.00
0.00
1.00
1.00

Error

32.00
32.00
32.00
0.00
0.00
0.00
0.00
0.00
0.86
0.11
0.04
0.00
1.00
1.00

Error

0.00
0.00
0.00
0.00
0.00
0.86
0.11
0.04
0.00
1.00
1.00

Error

33.00
33.00
46.00
142.00
49.00
0.00
23.00
23.00
1.00
5.00
0.00
0.00
1.00
0.00
260.00
28.00
23.00
0.00
0.00
33.00
950.00
51995.00
25796.00
0.00
10531.00
21639.00
1.00
4920.00
1373.00
0.00
1.00
0.00
89272.00
27932.00
21639.00
0.00
0.00
0.05
0.35
0.08
0.00
0.09
0.37
0.05
0.02
0.00
1.00
1.00

Error

0.05
0.36
0.08
0.00
0.09
0.37
0.05
0.02
0.00
1.00
1.00

Error

34.00
34.00
-25.00
66.00
33.00
0.00
-4.00
-50.00
1.00
-7.00
0.00
0.00
1.00
0.00
70.00
-57.00
-50.00
0.00
0.00
34.00
-1344.00
-1647.00
6914.00
0.00
9372.00
11966.00
1.00
1240.00
682.00
0.00
1.00
0.00
13295.00
13888.00
11966.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

35.00
35.00
14.00
23.00
4.00
0.00
4.00
-3.00
1.00
-1.00
0.00
0.00
1.00
0.00
45.00
-4.00
-3.00
0.00
0.00
35.00
-951.00
-29110.00
-2880.00
0.00
7959.00
13153.00
1.00
341.00
1199.00
0.00
1.00
0.00
-24982.00
14693.00
13153.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

36.00
36.00
-35.00
-140.00
-20.00
0.00
10.00
-10.00
1.00
-13.00
0.00
0.00
1.00
0.00
-185.00
-23.00
-10.00
0.00
0.00
36.00
-538.00
-38001.00
-12294.00
0.00
-5030.00
-14120.00
1.00
-969.00
-720.00
0.00
1.00
0.00
-55863.00
-15809.00
-14120.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

37.00
37.00
-14.00
59.00
-31.00
0.00
-1.00
-24.00
1.00
5.00
0.00
0.00
1.00
0.00
13.00
-19.00
-24.00
0.00
0.00
37.00
-1997.00
-33064.00
-13438.00
0.00
-2280.00
-8742.00
1.00
-3659.00
-658.00
0.00
1.00
0.00
-50779.00
-13059.00
-8742.00
0.00
0.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
1.00

Error

0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
1.00

Error

38.00
38.00
-18.00
-37.00
3.00
0.00
8.00
25.00
1.00
0.00
0.00
0.00
1.00
0.00
-44.00
25.00
25.00
0.00
0.00
38.00
-389.00
-21724.00
-4130.00
0.00
-996.00
-9950.00
1.00
-1505.00
-440.00
0.00
1.00
0.00
-27239.00
-11895.00
-9950.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

39.00
86884.00
1480393.00
442722.00
0.00
556110.00
1382857.92
152954.00
119668.00
7016.09
39.00
0.00
42.00
33.00
0.00
9.00
-53.00
1.00
0.00
0.00
0.00
1.00
0.00
84.00
-53.00
-53.00
0.00
0.00
39.00
-631.00
-4587.00
-1103.00
0.00
-1180.00
-18333.00
1.00
2066.00
-126.00
0.00
1.00
0.00
-7501.00
-16393.00
-18333.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

40.00
77915.00
1293891.00
366724.00
0.00
490466.00
1238418.03
133449.00
100985.00
6257.97
40.00
2.00
128.00
-14.00
0.00
8.00
-109.00
1.00
0.00
0.00
0.00
1.00
0.00
124.00
-109.00
-109.00
0.00
0.00
40.00
-441.00
-18098.00
-13100.00
0.00
-1030.00
-26484.00
1.00
1141.00
-29.00
0.00
1.00
0.00
-32669.00
-25372.00
-26484.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

41.00
83053.00
1315725.00
362478.00
0.00
533806.00
1318279.86
135244.00
105449.00
6514.14
41.00
-14.00
-51.00
-4.00
0.00
1.00
24.00
1.00
0.00
0.00
0.00
1.00
0.00
-68.00
24.00
24.00
0.00
0.00
41.00
-853.00
-18856.00
-5183.00
0.00
-3453.00
812.00
1.00
-1774.00
-324.00
0.00
1.00
0.00
-28345.00
-1286.00
812.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

42.00
90283.00
1171729.00
328014.00
0.00
460927.00
1226950.00
122725.00
94327.00
6216.99
42.00
2.00
-49.00
-36.00
0.00
17.00
-2.00
1.00
6.00
0.00
0.00
1.00
0.00
-66.00
4.00
-2.00
0.00
0.00
42.00
-894.00
-2317.00
-2791.00
0.00
2185.00
-2468.00
1.00
2022.00
1319.00
0.00
1.00
0.00
-3817.00
873.00
-2468.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

43.00
98218.00
1156073.00
333838.00
0.00
511592.00
1284371.45
138445.00
88231.00
6035.56
43.00
6.00
102.00
65.00
0.00
17.00
-24.00
1.00
-4.00
0.00
0.00
1.00
0.00
190.00
-28.00
-24.00
0.00
0.00
43.00
2213.00
71082.00
13885.00
0.00
14883.00
23144.00
1.00
6674.00
2615.00
0.00
1.00
0.00
102063.00
32433.00
23144.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

44.00
95403.00
1153113.00
343173.00
0.00
491915.00
1391615.00
204938.00
92875.00
6218.00
44.00
60.00
153.00
88.00
0.00
11.00
-9.00
1.00
0.00
0.00
0.00
1.00
0.00
312.00
-9.00
-9.00
0.00
0.00
44.00
873.00
31757.00
21185.00
0.00
11639.00
2599.00
1.00
-1048.00
669.00
0.00
1.00
0.00
65454.00
2220.00
2599.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

45.00
130270.00
1227902.00
413427.00
0.00
525665.00
1599582.10
337840.00
99229.00
7096.90
45.00
24.00
438.00
170.00
0.00
=2
103.00
-212.00
-9.00
0.00
0.00
735.00
-221.00
-212.00
0.00
0.00
0.00
0.00
45.00
-4002.00
-12570.00
12861.00
0.00
42600.00
-6784.00
9449.00
5560.00
0.00
38889.00
8225.00
-6784.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

46.00
112455.00
1239860.00
403229.00
0.00
505252.00
1593741.71
214554.00
95206.00
6905.30
46.00
2052.76
26443.73
7775.74
0.00
8494.52
28162.72
3384.29
1127.54
141.80
46.00
1151843.00
14595598.45
4143280.06
0.00
5751933.71
16238209.77
2015822.00
772832.82
77084.69
27217071.00
19811574.00
16601941.00
156271.00
79186.31
0.00
0.00
0.03
0.34
0.08
0.00
0.07
0.44
0.04
8.89E-03
0.00
0.00
0.00
1.00
1.00

Error

0.03
0.34
0.08
0.00
0.07
0.44
0.04
8.89E-03
0.00
0.00
0.00
1.00
1.00

Error

47.00
94780.00
1175313.00
374671.00
0.00
498950.00
1345517.95
150686.00
89274.00
6208.05
47.00
47.00
0.06
0.65
0.16
0.00
0.14
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00

Error

0.00
0.69
0.16
0.00
0.15
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00

Error

48.00
82916.00
1205420.00
405468.00
0.00
534815.00
1332843.96
143065.00
102387.00
5770.04
48.00
48.00
0.00
0.00
0.00
0.00
0.00
0.90
0.08
0.02
0.00
0.00
0.00
1.00
1.00

Error

0.00
0.00
0.00
0.00
0.00
0.90
0.08
0.02
0.00
0.00
0.00
1.00
1.00

Error

49.00
91609.00
1314092.00
395476.00
0.00
545944.00
1337733.88
133090.00
100895.00
5946.12
49.00
49.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00

Error

0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00

Error

50.00
108057.00
1478038.00
451560.00
0.00
577457.00
1472944.46
148832.00
105285.00
6899.54
50.00
50.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

51.00
0.00
-615950.55
-477499.94
0.00
-480965.28
-286646.54
0.00
-420978.18
0.00
51.00
51.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

52.00
1151843.00
14595598.45
4143280.06
0.00
5751933.71
16238209.77
2015822.00
772832.82
77084.69
52.00
52.00
1.30E-03
0.31
0.06
0.00
0.08
0.43
0.07
0.02
5.53E-03
0.02
-5.27E-03
1.00
1.00

Error

1.21E-03
0.31
0.06
0.00
0.08
0.43
0.07
0.02
5.53E-03
0.02
-5.27E-03
1.00
1.00

Error
Error
53.00
53.00
0.00
0.00
0.00
903.00
120.00
275.00
50.00
53.00
0.00
0.00
0.00
490332.00
42113.00
97830.00
43524.00
37200.00
24.00
31.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.13E-03
5.58E-03
1.00
1.00

Error
Error
5.58E-03
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.13E-03
5.58E-03
1.00

5.58E-03
54.00
0.04
0.57
0.16
0.00
0.22
0.85
0.11
0.04
4.04E-03
2.00
54.00
0.00
0.00
0.00
0.00
0.00
889.00
120.00
275.00
50.00
54.00
0.00
0.00
0.00
0.00
0.00
499801.00
36063.00
92415.00
40716.00
33600.00
28.00
0.02
0.41
0.04
0.00
0.10
0.34
0.06
0.03
0.00
1.00

0.02
0.41
0.04
0.00
0.10
0.34
0.06
0.03
0.00
1.00

55.00
55.00
0.00
0.00
0.00
0.00
0.00
862.00
120.00
40.00
50.00
55.00
0.00
0.00
0.00
0.00
0.00
469535.00
47080.00
98975.00
43499.00
37200.00
31.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
1.00

5.58E-03
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
1.00

5.58E-03
56.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
56.00
0.00
0.00
0.00
0.00
0.00
875.00
120.00
275.00
50.00
56.00
0.00
0.00
0.00
0.00
0.00
360491.00
51765.00
98620.00
42112.00
36000.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

57.00
57.00
0.00
0.00
0.00
0.00
0.00
865.00
120.00
265.00
50.00
57.00
0.00
0.00
0.00
0.00
0.00
303991.00
58096.00
98625.00
43478.00
37200.00
31.00
0.03
0.33
0.08
0.00
0.07
0.44
0.04
8.72E-03
0.00
-4.90E-04
0.00
1.00

0.00
0.03
0.33
0.08
0.00
0.07
0.44
0.04
8.72E-03
0.00
-4.90E-04
0.00
1.00

0.00
58.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58.00
0.00
0.00
0.00
0.00
0.00
911.00
120.00
275.00
50.00
58.00
0.00
0.00
0.00
0.00
0.00
285033.00
48940.00
98772.00
42116.00
36000.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

59.00
1151843.00
14595598.45
4143280.06
0.00
5751933.71
16238209.77
2015822.00
772832.82
77084.69
59.00
0.00
0.00
0.00
0.00
0.00
913.00
120.00
355.00
50.00
59.00
0.00
0.00
0.00
0.00
0.00
243131.00
52553.00
152094.00
43599.00
37200.00
31.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Error

60.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
60.00
0.00
0.00
0.00
0.00
0.00
900.00
120.00
355.00
50.00
60.00
0.00
0.00
0.00
0.00
0.00
198559.00
48749.00
143339.00
43524.00
37200.00
31.00
0.00
3.29
0.03
0.71
0.14
0.00
0.61
6.11E-03
0.11
0.04
3.29
6.11E-03
1.00

0.00
3.29
0.03
0.71
0.14
0.00
0.61
6.11E-03
0.11
0.04
3.29
6.11E-03
1.00

61.00
0.04
0.57
0.16
0.00
0.22
0.00
0.00
0.00
0.00
1.00
61.00
0.00
0.00
0.00
0.00
0.00
934.00
120.00
355.00
50.00
61.00
0.00
0.00
0.00
0.00
0.00
215338.00
41135.00
140605.00
42120.00
36000.00
30.00
0.00
5.42
0.05
0.68
0.13
0.00
1.92
0.02
0.12
0.07
5.42
0.02
1.00

0.00
5.42
0.05
0.68
0.13
0.00
1.92
0.02
0.12
0.07
5.42
0.02
1.00

62.00
0.00
0.00
0.00
0.00
0.00
0.85
0.11
0.04
4.04E-03
1.00
62.00
0.00
0.00
0.00
0.00
0.00
925.00
120.00
335.00
50.00
62.00
0.00
0.00
0.00
0.00
0.00
301483.00
38451.00
152004.00
43538.00
37200.00
31.00
0.00
4.79
0.05
0.65
0.13
0.00
1.98
0.02
0.16
0.07
4.79
0.02
1.00

0.00
4.79
0.05
0.65
0.13
0.00
1.98
0.02
0.16
0.07
4.79
0.02
1.00

63.00
63.00
0.00
0.00
0.00
0.00
0.00
922.00
120.00
355.00
50.00
63.00
0.00
0.00
0.00
0.00
0.00
477400.00
38231.00
150515.00
42090.00
36000.00
30.00
0.00
4.27
0.04
0.61
0.15
0.00
2.86
0.03
0.17
0.07
4.27
0.03
1.00

0.00
4.27
0.04
0.61
0.15
0.00
2.86
0.03
0.17
0.07
4.27
0.03
1.00

64.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
64.00
0.00
0.00
0.00
0.00
0.00
917.00
120.00
375.00
50.00
64.00
0.00
0.00
0.00
0.00
0.00
532647.00
39204.00
159233.00
43549.00
37200.00
31.00
0.00
4.88
0.05
0.56
0.15
0.00
2.82
0.03
0.21
0.08
4.88
0.03
1.00

0.00
4.88
0.05
0.56
0.15
0.00
2.82
0.03
0.21
0.08
4.88
0.03
1.00

65.00
0.05
0.59
0.17
0.00
0.20
0.00
0.00
0.00
0.00
1.00
65.00
65.00
0.00
1.51
0.02
0.16
0.04
0.00
0.39
3.86E-03
0.04
0.47
0.14
0.14
0.02
1.51
3.86E-03
1.00

0.00
1.51
0.02
0.16
0.04
0.00
0.39
3.86E-03
0.04
0.47
0.14
0.14
0.02
1.51
3.86E-03
1.00

66.00
0.00
0.00
0.00
0.00
0.00
0.86
0.10
0.04
4.25E-03
1.00
66.00
0.00
0.00
0.00
0.00
0.00
10816.00
1440.00
3535.00
600.00
66.00
0.00
0.00
0.00
0.00
4377741.00
542380.00
1483027.00
513865.00
438000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
1.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
1.00

67.00
67.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
Error
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

1718.89
22142.85
6511.07
0.00
7112.95
27441.84
3297.66
1098.68
138.17
69462.11
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

2052.76
26443.73
7775.74
0.00
8494.52
28162.72
3384.29
1127.54
141.80
77583.11
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
Error
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

2052.76
26443.73
7775.74
0.00
8494.52
28162.72
3384.29
1127.54
141.80
77583.11
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

2052.76
26443.73
7775.74
0.00
8494.52
28162.72
3384.29
1127.54
141.80
77583.11
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

2214.86
28531.86
8389.75
0.00
9165.29
28677.63
3446.17
1148.16
144.39
81718.11
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.35
0.06
0.02
6.56E-04
1.00

0.03
0.34
0.10
0.00
0.11
0.35
0.06
0.02
6.84E-04
1.00

0.03
0.33
0.09
0.00
0.10
0.38
0.05
0.02
9.71E-04
1.00
Error
0.03
0.33
0.09
0.00
0.10
0.38
0.05
0.02
9.33E-04
1.00

0.02
0.32
0.09
0.00
0.10
0.40
0.05
0.02
1.99E-03
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
1.00

0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.01
1.83E-03
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
1.00

0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.01
1.83E-03
1.00
1.34E-03
0.32
0.06
0.00
0.08
0.44
0.08
0.02
5.66E-03
-2.18E-03
-5.40E-03
1.00
1.00

Error

1.24E-03
0.32
0.06
0.00
0.08
0.44
0.08
0.02
5.66E-03
-2.18E-03
-5.40E-03
1.00
Error
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.01
1.83E-03
1.00
0.04
0.40
0.11
0.00
0.14
0.28
0.03
0.01
4.50E-04
0.00
-8.09E-03
1.00

0.04
0.40
0.11
0.00
0.14
0.28
0.03
0.01
4.50E-04
0.00
-8.09E-03
1.00

0.03
0.35
0.10
0.00
0.11
0.35
0.04
0.01
1.77E-03
1.00
0.02
0.28
0.07
0.00
0.09
0.44
0.06
0.02
2.94E-03
5.41E-05
9.26E-03
1.00

0.02
0.29
0.07
0.00
0.09
0.43
0.06
0.02
2.95E-03
4.82E-03
0.01
1.00

0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.86E-04
1.80E-04
5.01E-03
1.00

0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.86E-04
1.80E-04
5.01E-03
1.00

0.04
0.40
0.11
0.00
0.13
0.28
0.04
0.01
7.71E-04
0.00
-0.01
1.00

0.04
0.40
0.11
0.00
0.13
0.28
0.04
0.01
7.72E-04
0.00
-0.01
1.00

1021815.28
12947949.92
3675558.97
0.00
5102617.06
16213972.24
2012813.14
771679.27
76969.63
41823375.50
0.02
0.23
0.06
0.00
0.07
0.51
0.07
0.02
1.92E-03
5.40E-05
9.26E-03
1.00

0.02
0.23
0.06
0.00
0.07
0.51
0.07
0.02
1.94E-03
3.48E-03
0.01
1.00

1151843.00
14595598.45
4143280.06
0.00
5751933.71
16238209.77
2015822.00
772832.82
77084.69
44746604.50
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.79E-04
1.80E-04
5.01E-03
1.00

0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.79E-04
1.80E-04
5.01E-03
1.00
1.00

Error

1151843.00
14595598.45
4143280.06
0.00
5751933.71
16238209.77
2015822.00
772832.82
77084.69
44746604.50
0.03
0.35
0.09
0.00
0.10
0.36
0.05
0.02
1.04E-03
0.00
0.00
1.00

0.03
0.35
0.09
0.00
0.10
0.36
0.05
0.02
1.04E-03
0.00
0.00
1.00
1.00

Error

1151843.00
14595598.45
4143280.06
0.00
5751933.71
16238209.77
2015822.00
772832.82
77084.69
44746604.50
0.03
0.34
0.09
0.00
0.11
0.37
0.04
0.02
1.04E-03
0.00
0.00
1.00

0.03
0.34
0.09
0.00
0.11
0.37
0.04
0.02
1.04E-03
0.00
0.00
1.00
1.00

Error

1218459.12
15439725.80
4382904.08
0.00
6084593.22
16674991.06
2070044.32
793620.76
79158.14
46743496.50
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.00

0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.00
1.00

Error

0.02
0.31
0.09
0.00
0.12
0.39
0.05
0.02
1.84E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.04
0.02
1.69E-03
1.00
0.02
0.32
0.09
0.00
0.11
0.39
0.05
0.02
1.95E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.12
0.35
0.04
0.01
1.75E-03
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4320919826.09
113551633.81
1456922644.82
424820060.60
0.00
493678573.80
1568379971.68
190027747.39
65755181.45
7784012.53
4260212895.53
111956285.73
1436453553.66
418851534.70
0.00
486742617.55
1546344956.48
187357945.19
64831351.48
7674650.75
4320919826.09
113551633.81
1456922644.82
424820060.60
0.00
493678573.80
1568379971.68
190027747.39
65755181.45
7784012.53
4260212895.53
111956285.73
1436453553.66
418851534.70
0.00
486742617.55
1546344956.48
187357945.19
64831351.48
7674650.75
-772389239.97
-20298006.83
-260433291.90
-75939026.17
0.00
-88247880.95
-280356929.33
-33968551.44
-11754116.41
-1391436.95
-758752146.58
-19939630.77
-255835152.85
-74598267.47
0.00
-86689800.48
-275407023.98
-33368811.98
-11546588.94
-1366870.12
-781211862.24
-20529860.97
-263408093.26
-76806440.30
0.00
-89255893.08
-283559308.59
-34356557.49
-11888377.90
-1407330.65
-761961665.10
-20023975.32
-256917334.52
-74913817.84
0.00
-87056497.98
-276571994.58
-33509961.92
-11595430.96
-1372651.98
-371193133.48
-9754771.78
-125158462.44
-36494611.29
0.00
-42409973.83
-134733320.59
-16324532.24
-5648767.58
-668693.73
-353336186.69
-9285500.05
-119137478.21
-34738969.08
0.00
-40369761.93
-128251719.72
-15539209.78
-5377022.95
-636524.96
-1924794235.69
-50582639.58
-648999847.60
-189240077.75
0.00
-219913747.86
-698649558.51
-84649641.17
-29291261.89
-3467461.34
-1874049998.37
-49249106.14
-631889965.57
-184251054.39
0.00
-214116060.39
-680230738.28
-82417983.68
-28519042.85
-3376047.06
2396125590.40
62968994.23
807922797.23
235579982.85
0.00
273764825.95
869730413.17
105378106.22
36463919.56
4316551.19
2386162897.16
62707179.59
804563588.09
234600480.31
0.00
272626557.16
866114218.20
104939961.52
36312308.62
4298603.69
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
450560606.99
11840509.69
151919493.44
44297786.60
0.00
51477955.35
163541620.87
19814997.88
6856571.21
811671.95
449128916.23
11802885.56
151436757.65
44157027.00
0.00
51314380.21
163021954.88
19752034.21
6834783.93
809092.80
450560606.99
11840509.69
151919493.44
44297786.60
0.00
51477955.35
163541620.87
19814997.88
6856571.21
811671.95
449128916.23
11802885.56
151436757.65
44157027.00
0.00
51314380.21
163021954.88
19752034.21
6834783.93
809092.80
-130153334.91
-3420365.20
-43884947.78
-12796291.03
0.00
-14870424.66
-47242228.95
-5723953.71
-1980656.09
-234467.48
-127313552.35
-3345737.12
-42927433.25
-12517092.01
0.00
-14545970.65
-46211462.76
-5599064.21
-1937440.65
-229351.70
-25232734.01
-663103.76
-8507943.46
-2480807.80
0.00
-2882918.60
-9158817.16
-1109698.81
-383988.38
-45456.04
-24226589.05
-636662.77
-8168692.69
-2381886.60
0.00
-2767963.40
-8793613.07
-1065450.03
-368677.00
-43643.50
-20248942.05
-532132.17
-6827514.37
-1990816.11
0.00
-2313504.82
-7349832.08
-890518.92
-308145.70
-36477.89
-19315460.63
-507600.74
-6512764.21
-1899038.97
0.00
-2206851.65
-7011002.94
-849465.77
-293940.10
-34796.25
-175635010.97
-4615601.13
-59220405.61
-17267914.94
0.00
-20066848.08
-63750878.20
-7724171.44
-2672790.16
-316401.41
-170855602.02
-4490000.63
-57608890.14
-16798017.58
0.00
-19520785.70
-62016078.76
-7513980.01
-2600057.76
-307791.44
274925596.02
7224908.55
92699087.83
27029871.66
0.00
31411107.27
99790742.68
12090826.45
4183781.04
495270.54
278273314.21
7312884.93
93827867.50
27359009.42
0.00
31793594.52
101005876.12
12238054.21
4234726.17
501301.36
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
200157593.10
5260042.45
67488900.90
19678902.70
0.00
22868629.61
72651928.95
8802638.81
3045971.55
360578.14
198592222.67
5218905.29
66961091.14
19525000.11
0.00
22689781.16
72083740.75
8733796.10
3022149.95
357758.17
200157593.10
5260042.45
67488900.90
19678902.70
0.00
22868629.61
72651928.95
8802638.81
3045971.55
360578.14
198592222.67
5218905.29
66961091.14
19525000.11
0.00
22689781.16
72083740.75
8733796.10
3022149.95
357758.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
379950.14
9984.90
128111.14
37355.57
0.00
43410.49
137911.88
16709.65
5782.03
684.47
-3280124.43
-86200.05
-1105988.48
-322492.13
0.00
-374764.45
-1190598.68
-144255.08
-49916.50
-5909.05
-3238670.50
-85110.66
-1092011.10
-318416.51
0.00
-370028.21
-1175552.00
-142432.00
-49285.66
-5834.37
-23587395.70
-619865.08
-7953170.23
-2319043.00
0.00
-2694933.56
-8561602.73
-1037339.24
-358949.84
-42492.01
-20927724.14
-549970.23
-7056385.32
-2057551.96
0.00
-2391057.79
-7596212.09
-920370.76
-318475.31
-37700.69
-26867520.13
-706065.13
-9059158.71
-2641535.13
0.00
-3069698.02
-9752201.42
-1181594.32
-408866.34
-48401.06
-23786444.51
-625095.99
-8020285.27
-2338612.89
0.00
-2717675.51
-8633852.20
-1046093.11
-361978.94
-42850.59
173290072.97
4553977.32
58429742.18
17037367.57
0.00
19798931.60
62899727.53
7621044.49
2637105.21
312177.07
174805778.16
4593809.31
58940805.87
17186387.22
0.00
19972105.65
63449888.55
7687702.99
2660171.01
314907.57
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4971638026.18
130652185.95
1676331039.16
488796749.90
0.00
568025158.76
1804573521.50
218645384.08
75657724.20
8956262.62
4907934034.44
128978076.58
1654851402.45
482533561.80
0.00
560746778.92
1781450652.11
215843775.51
74688285.35
8841501.71
4971638026.18
130652185.95
1676331039.16
488796749.90
0.00
568025158.76
1804573521.50
218645384.08
75657724.20
8956262.62
4907934034.44
128978076.58
1654851402.45
482533561.80
0.00
560746778.92
1781450652.11
215843775.51
74688285.35
8841501.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-132149.02
-3472.81
-44557.85
-12992.50
0.00
-15098.44
-47966.61
-5811.72
-2011.03
-238.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2127296766.79
-55904305.84
-717279411.92
-209149527.82
0.00
-243050293.95
-772152638.13
-93555406.93
-32372918.39
-3832263.82
-2068559895.88
-54360729.95
-697474583.14
-203374692.36
0.00
-236339423.16
-750832702.64
-90972245.07
-31479068.52
-3726451.03
-2127296766.79
-55904305.84
-717279411.92
-209149527.82
0.00
-243050293.95
-772152638.13
-93555406.93
-32372918.39
-3832263.82
-2068692044.90
-54364202.76
-697519140.99
-203387684.86
0.00
-236354521.60
-750880669.25
-90978056.79
-31481079.55
-3726689.10
2844341259.39
74747880.11
959051627.25
279647222.08
0.00
324974864.81
1032420883.37
125089977.16
43284805.81
5123998.80
2839241989.54
74613873.82
957332261.46
279145876.95
0.00
324392257.32
1030569982.86
124865718.71
43207205.80
5114812.62
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2135939625.35
56131435.88
720193600.76
209999268.12
0.00
244037767.51
775289767.91
93935507.23
32504444.26
3847833.68
2119137507.67
55689884.55
714528282.56
208347333.59
0.00
242118073.14
769191042.19
93196574.62
32248751.87
3817565.14
2135939625.35
56131435.88
720193600.76
209999268.12
0.00
244037767.51
775289767.91
93935507.23
32504444.26
3847833.68
2119137507.67
55689884.55
714528282.56
208347333.59
0.00
242118073.14
769191042.19
93196574.62
32248751.87
3817565.14
-308227592.58
-8100068.53
-103927815.71
-30304025.49
0.00
-35215964.29
-111878489.39
-13555399.65
-4690566.38
-555263.12
-303478173.40
-7975256.15
-102326412.16
-29837076.64
0.00
-34673328.33
-110154575.45
-13346527.13
-4618290.35
-546707.18
-298783045.68
-7851870.52
-100743314.54
-29375465.57
0.00
-34136895.34
-108450367.88
-13140042.26
-4546840.53
-538249.05
-285368098.03
-7499332.34
-96220078.33
-28056547.58
0.00
-32604195.71
-103581095.58
-12550072.45
-4342693.64
-514082.40
-120658006.45
-3170832.67
-40683324.14
-11862738.42
0.00
-13785553.76
-43795675.08
-5306363.02
-1836157.44
-217361.92
-113211648.66
-2975146.08
-38172570.01
-11130634.54
0.00
-12934784.14
-41092843.53
-4978883.07
-1722839.77
-203947.52
-727668644.71
-19122771.73
-245354454.39
-71542229.48
0.00
-83138413.39
-264124532.35
-32001804.93
-11073564.35
-1310874.09
-702057920.09
-18449734.56
-236719060.51
-69024258.76
0.00
-80212308.18
-254828514.56
-30875482.64
-10683823.76
-1264737.11
1408270980.64
37008664.16
474839146.37
138457038.64
0.00
160899354.13
511165235.56
61933702.30
21430879.90
2536959.58
1417079587.58
37240149.99
477809222.06
139323074.83
0.00
161905764.96
514362527.63
62321091.98
21564928.11
2552828.04
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1934625089.22
157476835.09
1192703977.71
273572285.45
0.00
310871990.97
0.00
0.00
0.00
0.00
1910500211.62
156245206.86
1177358294.52
268561361.88
0.00
308335348.36
0.00
0.00
0.00
0.00
-614686206.02
-50345712.90
-370543440.53
-90580443.08
0.00
-103216609.51
0.00
0.00
0.00
0.00
-582120067.60
-49195887.49
-346910498.52
-87136707.06
0.00
-98876974.53
0.00
0.00
0.00
0.00
1319938883.20
107131122.19
822160537.18
182991842.37
0.00
207655381.46
0.00
0.00
0.00
0.00
1328380144.02
107049319.37
830447796.00
181424654.82
0.00
209458373.83
0.00
0.00
0.00
0.00
1.00
0.08
0.62
0.14
0.00
0.16
0.00
0.00
0.00
0.00
1.00
0.08
0.63
0.14
0.00
0.16
0.00
0.00
0.00
0.00
1504123997.84
0.00
0.00
0.00
0.00
0.00
1270726853.34
175849386.36
57547758.14
0.00
1468725952.91
0.00
0.00
0.00
0.00
0.00
1237537430.60
173903649.29
57284873.01
0.00
-490986583.12
0.00
0.00
0.00
0.00
0.00
-401028363.36
-68989069.19
-20969150.57
0.00
-468440616.61
0.00
0.00
0.00
0.00
0.00
-380772342.65
-68065954.14
-19602319.82
0.00
1013137414.72
0.00
0.00
0.00
0.00
0.00
869698489.98
106860317.17
36578607.57
0.00
1000285336.29
0.00
0.00
0.00
0.00
0.00
856765087.95
105837695.15
37682553.19
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.86
0.11
0.04
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.86
0.11
0.04
0.00
2333076297.92
107131122.19
822160537.18
182991842.37
0.00
207655381.46
869698489.98
106860317.17
36578607.57
0.00
2328665480.31
107049319.37
830447796.00
181424654.82
0.00
209458373.83
856765087.95
105837695.15
37682553.19
0.00
1.00
0.05
0.35
0.08
0.00
0.09
0.37
0.05
0.02
0.00
1.00
0.05
0.36
0.08
0.00
0.09
0.37
0.05
0.02
0.00
370456615.90
8965581.53
117035852.12
34374546.06
0.00
40820556.27
130605883.89
26868095.66
11786100.37
0.00
368906026.28
9258783.01
116300914.71
34237446.61
0.00
40666838.66
130445860.65
26224623.36
11771559.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
906019.33
23322.26
295528.44
83892.22
0.00
116463.88
328787.67
40815.92
15648.15
1560.79
975288.95
25105.36
318123.04
90306.19
0.00
125368.11
353925.10
43936.49
16844.53
1680.12
110154575.62
2894807.71
37141789.74
10830072.15
0.00
12585504.01
39983206.62
4844437.46
1676317.64
198440.29
109891897.45
2887904.66
37053220.22
10804246.41
0.00
12555492.21
39887861.37
4832885.26
1672320.23
197967.09
253396476.84
8103158.58
85851093.99
23352815.40
0.00
27183407.41
92538258.93
11936805.68
4129614.41
301322.45
255478332.75
8201451.68
86662195.79
23544014.27
0.00
27483435.65
93054701.04
12046508.84
4181626.41
304399.08
22527391.42
644683.47
7557577.98
1818786.79
0.00
1653422.75
9808164.19
844478.92
200277.33
0.00
22046270.54
630914.87
7396169.65
1779942.68
0.00
1618110.35
9598689.75
826443.25
195999.98
0.00
757441079.11
20631553.55
247881842.27
70460112.62
0.00
82359354.31
273264301.30
44534633.63
17807957.90
501323.53
757297815.98
21004159.58
247730623.42
70455956.16
0.00
82449244.98
273341037.92
43974397.21
17838350.42
504046.29
-120411644.33
-3866106.44
-31818538.22
-8981757.69
0.00
-13393966.03
-49182461.80
-9491409.13
-3677405.02
0.00
-125462157.29
-4514754.58
-34705187.48
-8763888.52
0.00
-12885832.95
-51082561.11
-9587547.41
-3922385.24
0.00
-7318600.38
-192329.19
-2467677.03
-719543.15
0.00
-836172.93
-2656458.98
-321861.36
-111373.48
-13184.25
-7324410.02
-192481.87
-2469635.92
-720114.34
0.00
-836836.70
-2658567.72
-322116.86
-111461.89
-13194.71
-13106767.21
-344439.35
-4419324.29
-1288618.60
0.00
-1497489.05
-4757410.92
-576416.49
-199457.03
-23611.46
-12915754.09
-339419.62
-4354918.71
-1269838.75
0.00
-1475665.21
-4688078.20
-568016.01
-196550.22
-23267.36
-4286030.56
-110328.69
-1398031.91
-396861.96
0.00
-550946.02
-1555368.59
-193084.48
-74025.40
-7383.52
-3928677.91
-101129.91
-1281469.42
-363773.14
0.00
-505010.27
-1425687.98
-176985.84
-67853.44
-6767.91
-19598046.59
-515026.96
-6608046.21
-1926821.99
0.00
-2239137.98
-7113574.19
-861893.48
-298240.46
-35305.32
-15912888.84
-418182.84
-5365489.07
-1564508.18
0.00
-1818097.21
-5775959.09
-699825.63
-242160.22
-28666.61
-66446254.83
-2124830.41
-22512087.54
-6123633.38
0.00
-7128100.75
-24265612.57
-3130098.89
-1082877.77
-79013.52
-58231388.38
-1869363.69
-19752986.20
-5366406.71
0.00
-6264322.29
-21210035.22
-2745770.76
-953121.58
-69381.94
-3437595.90
-98376.29
-1153258.21
-277540.08
0.00
-252306.14
-1496689.27
-128864.33
-30561.57
0.00
-2900607.25
-83008.88
-973107.14
-234185.40
0.00
-212893.27
-1262890.66
-108734.37
-25787.53
0.00
-234604939.80
-7251437.34
-70376963.41
-19714776.84
0.00
-25898118.91
-91027576.33
-14703628.17
-5473940.74
-158498.07
-226675883.78
-7518341.39
-68902793.94
-18282715.03
0.00
-23998657.90
-88103779.97
-14208996.88
-5519320.13
-141278.53
522836139.31
13380116.21
177504878.86
50745335.78
0.00
56461235.41
182236724.97
29831005.46
12334017.16
342825.47
530621932.20
13485818.19
178827829.48
52173241.13
0.00
58450587.08
185237257.95
29765400.32
12319030.29
362767.77
1.00
0.03
0.34
0.10
0.00
0.11
0.35
0.06
0.02
6.56E-04
1.00
0.03
0.34
0.10
0.00
0.11
0.35
0.06
0.02
6.84E-04
437898637.74
11272150.95
142835255.28
40546913.33
0.00
56289498.75
158910156.77
19727210.98
7563086.48
754365.20
445420955.16
11465786.40
145288910.16
41243436.97
0.00
57256451.92
161639949.78
20066089.28
7693006.81
767323.85
-259011583.88
-6667336.73
-84485272.42
-23982993.64
0.00
-33294536.61
-93993376.21
-11668399.31
-4473471.35
-446197.61
-255256838.64
-6570684.10
-83260536.95
-23635325.67
0.00
-32811884.44
-92630807.10
-11499249.09
-4408621.95
-439729.33
178887053.86
4604814.22
58349982.85
16563919.69
0.00
22994962.14
64916780.56
8058811.67
3089615.13
308167.59
190164116.52
4895102.30
62028373.20
17608111.30
0.00
24444567.48
69009142.67
8566840.19
3284384.87
327594.51
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
28437128.23
714478.75
8108183.31
1950677.21
0.00
3305889.23
10403979.44
2617413.94
1336506.35
0.00
28622555.74
714038.45
8281837.37
1951225.75
0.00
3307890.90
10413503.58
2617553.33
1336506.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
780318.26
20086.53
254526.84
72253.02
0.00
100305.69
283171.69
35153.12
13477.12
1344.25
780318.26
20086.53
254526.84
72253.02
0.00
100305.69
283171.69
35153.12
13477.12
1344.25
75037671.94
2147410.04
25173933.66
6058292.49
0.00
5507472.73
32670529.53
2812919.20
667114.29
0.00
75037671.94
2147410.04
25173933.66
6058292.49
0.00
5507472.73
32670529.53
2812919.20
667114.29
0.00
41255925.80
1084185.30
13910624.35
4056160.63
0.00
4713618.26
14974813.31
1814375.40
627827.17
74321.36
40409469.16
1061940.84
13625217.10
3972939.52
0.00
4616907.95
14667571.87
1777149.47
614945.91
72796.49
250680786.72
8016315.75
84931014.24
23102539.58
0.00
26892078.53
91546511.78
11808877.04
4085356.68
298093.12
213505162.06
6854014.78
72424248.11
19675909.61
0.00
22968113.65
77766512.76
10067357.94
3494616.61
254388.60
396191830.95
11982476.38
132378282.40
35239922.93
0.00
40519364.44
149879005.75
19088738.70
6730281.62
373758.74
358355177.16
10797490.66
119759763.07
31730620.38
0.00
36500690.92
135801289.44
17310133.07
6126660.28
328529.34
-18111261.43
-430254.80
-5616103.08
-1430991.07
0.00
-1999426.23
-6321187.08
-1511720.92
-801578.25
0.00
-17344748.15
-406636.10
-5529281.82
-1366525.74
0.00
-1870552.66
-5966966.18
-1448209.23
-756576.44
0.00
-1792924.91
-47117.18
-604536.30
-176275.08
0.00
-204847.27
-650784.47
-78850.22
-27284.49
-3229.90
-1577096.84
-41445.32
-531763.65
-155055.50
0.00
-180188.24
-572444.57
-69358.42
-24000.05
-2841.09
-269409.88
-7079.96
-90839.31
-26487.58
0.00
-30780.92
-97788.68
-11848.25
-4099.84
-485.33
-262572.51
-6900.28
-88533.89
-25815.35
0.00
-29999.73
-95306.90
-11547.56
-3995.79
-473.02
-368061.54
-9474.44
-120055.56
-34080.40
0.00
-47312.32
-133566.79
-16581.07
-6356.91
-634.06
-345384.72
-8890.71
-112658.76
-31980.65
0.00
-44397.34
-125337.55
-15559.49
-5965.25
-594.99
-24700816.32
-706882.02
-8286727.12
-1994261.90
0.00
-1812943.67
-10754448.11
-925953.57
-219599.93
0.00
-20948383.50
-599495.80
-7027846.19
-1691302.93
0.00
-1537529.72
-9120682.51
-785287.02
-186239.33
0.00
-8370132.15
-219962.93
-2822231.27
-822926.64
0.00
-956313.72
-3038137.28
-368106.20
-127375.55
-15078.55
-7110943.09
-186872.06
-2397659.40
-699126.90
0.00
-812447.44
-2581084.86
-312728.90
-108213.38
-12810.16
-99529819.98
-3182782.67
-33720847.41
-9172588.12
0.00
-10677179.41
-36347451.90
-4688573.95
-1622042.20
-118354.32
-84902864.00
-2725580.40
-28800362.61
-7824359.19
0.00
-9133543.24
-30924777.62
-4003404.48
-1389675.81
-101160.65
-153142426.21
-4603553.99
-51261340.06
-13657610.78
0.00
-15728803.53
-57343364.32
-7601634.18
-2808337.18
-137782.17
-132491992.82
-3975820.67
-44488106.31
-11794166.26
0.00
-13608658.35
-49386600.17
-6646095.10
-2474666.05
-117879.91
243049404.74
7378922.38
81116942.35
21582312.15
0.00
24790560.91
92535641.43
11487104.52
3921944.44
235976.57
225863184.34
6821669.99
75271656.77
19936454.12
0.00
22892032.57
86414689.27
10664037.97
3651994.23
210649.43
1.00
0.03
0.33
0.09
0.00
0.10
0.38
0.05
0.02
9.71E-04
1.00
0.03
0.33
0.09
0.00
0.10
0.38
0.05
0.02
9.33E-04
4971638026.18
130652185.95
1676331039.16
488796749.90
0.00
568025158.76
1804573521.50
218645384.08
75657724.20
8956262.62
4907934034.44
128978076.58
1654851402.45
482533561.80
0.00
560746778.92
1781450652.11
215843775.51
74688285.35
8841501.71
2135939625.35
56131435.88
720193600.76
209999268.12
0.00
244037767.51
775289767.91
93935507.23
32504444.26
3847833.68
2119137507.67
55689884.55
714528282.56
208347333.59
0.00
242118073.14
769191042.19
93196574.62
32248751.87
3817565.14
3438749087.06
157476835.09
1192703977.71
273572285.45
0.00
310871990.97
1270726853.34
175849386.36
57547758.14
0.00
3379226164.52
156245206.86
1177358294.52
268561361.88
0.00
308335348.36
1237537430.60
173903649.29
57284873.01
0.00
1195339716.85
31903704.50
390717097.55
111007025.95
0.00
138648853.06
432174458.07
64261844.61
25371044.38
1255688.73
1202718771.14
32469945.98
393019533.58
111699393.13
0.00
139705696.91
434980987.69
64040486.48
25531357.24
1271370.14
396191830.95
11982476.38
132378282.40
35239922.93
0.00
40519364.44
149879005.75
19088738.70
6730281.62
373758.74
358355177.16
10797490.66
119759763.07
31730620.38
0.00
36500690.92
135801289.44
17310133.07
6126660.28
328529.34
12137858286.39
388146637.80
4112323997.58
1118615252.35
0.00
1302103134.75
4432643606.56
571780860.99
197811252.59
14433543.76
11967371654.93
384180604.63
4059517276.18
1102872270.78
0.00
1287406588.24
4358961402.04
564294618.97
195879927.75
14258966.34
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
-2127296766.79
-55904305.84
-717279411.92
-209149527.82
0.00
-243050293.95
-772152638.13
-93555406.93
-32372918.39
-3832263.82
-2068692044.90
-54364202.76
-697519140.99
-203387684.86
0.00
-236354521.60
-750880669.25
-90978056.79
-31481079.55
-3726689.10
-727668644.71
-19122771.73
-245354454.39
-71542229.48
0.00
-83138413.39
-264124532.35
-32001804.93
-11073564.35
-1310874.09
-702057920.09
-18449734.56
-236719060.51
-69024258.76
0.00
-80212308.18
-254828514.56
-30875482.64
-10683823.76
-1264737.11
-1105672789.14
-50345712.90
-370543440.53
-90580443.08
0.00
-103216609.51
-401028363.36
-68989069.19
-20969150.57
0.00
-1050560684.21
-49195887.49
-346910498.52
-87136707.06
0.00
-98876974.53
-380772342.65
-68065954.14
-19602319.82
0.00
-493616523.68
-13918774.08
-154862235.84
-43697770.47
0.00
-59192655.52
-185020952.54
-26372027.48
-9947412.08
-604695.67
-481932722.42
-14089025.49
-152163330.89
-41918040.70
0.00
-56810542.35
-180734587.08
-25708245.97
-9927942.08
-581007.86
-153142426.21
-4603553.99
-51261340.06
-13657610.78
0.00
-15728803.53
-57343364.32
-7601634.18
-2808337.18
-137782.17
-132491992.82
-3975820.67
-44488106.31
-11794166.26
0.00
-13608658.35
-49386600.17
-6646095.10
-2474666.05
-117879.91
-4607397150.53
-143895118.54
-1539300882.73
-428627581.64
0.00
-504326775.90
-1679669850.69
-228519942.71
-77171382.57
-5885615.75
-4435735364.43
-140074670.98
-1477800137.21
-413260857.64
0.00
-485863005.00
-1616602713.71
-222273834.64
-74169831.26
-5690313.98
7530461135.86
244251519.27
2573023114.85
689987670.71
0.00
797776358.85
2752973755.88
343260918.28
120639870.02
8547928.01
7531636290.50
244105933.65
2581717138.97
689611413.14
0.00
801543583.23
2742358688.33
342020784.33
121710096.49
8568652.36
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.14E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.14E-03
5.58E-03
5.58E-03
1.00
0.03
1.00
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.13E-03
1.00
0.03
1.00
0.34
1.00
0.09
0.00
0.11
0.36
0.05
0.02
1.13E-03
11633781022.83
372027163.47
3941541889.35
1072159897.37
0.00
1248027648.82
4248558835.86
548035178.27
189596281.50
13834128.19
11498388160.11
369125138.17
3900430832.28
1059652346.91
0.00
1236955038.94
4188140188.24
542180752.19
188203684.74
13700178.66
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
395565038.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
395565038.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
395565038.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
395565038.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20103706.00
528325.00
6778548.00
1976536.00
0.00
2296909.00
7297123.00
884141.00
305938.00
36186.00
0.00
0.00
20103706.00
528325.00
6778548.00
1976536.00
0.00
2296909.00
7297123.00
884141.00
305938.00
36186.00
0.00
0.00
5123726.00
134652.00
1727613.00
503749.00
0.00
585401.00
1859779.00
225336.00
77973.00
9223.00
0.00
0.00
5123726.00
134652.00
1727613.00
503749.00
0.00
585401.00
1859779.00
225336.00
77973.00
9223.00
0.00
0.00
17067189.00
1504336.00
10064948.00
2396967.00
0.00
3100938.00
0.00
0.00
0.00
0.00
0.00
0.00
17067189.00
1504336.00
10064948.00
2396967.00
0.00
3100938.00
0.00
0.00
0.00
0.00
0.00
0.00
1059713.00
55416.00
540520.00
112810.00
0.00
179236.00
146466.00
18243.00
6377.00
638.00
7.00
0.00
1059713.00
55416.00
540520.00
112810.00
0.00
179236.00
146466.00
18243.00
6377.00
638.00
7.00
0.00
39924.00
1028.00
13022.00
3697.00
0.00
5132.00
14488.00
1799.00
690.00
68.00
0.00
0.00
39924.00
1028.00
13022.00
3697.00
0.00
5132.00
14488.00
1799.00
690.00
68.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43394258.00
2223757.00
19124651.00
4993759.00
0.00
6167616.00
9317856.00
1129519.00
390978.00
46115.00
7.00
0.00
43394258.00
2223757.00
19124651.00
4993759.00
0.00
6167616.00
9317856.00
1129519.00
390978.00
46115.00
7.00
0.00
9660356.00
253874.00
3257269.00
949777.00
0.00
1103725.00
3506458.00
424853.00
147011.00
17389.00
0.00
0.00
9660356.00
253874.00
3257269.00
949777.00
0.00
1103725.00
3506458.00
424853.00
147011.00
17389.00
0.00
0.00
6387261.00
167857.00
2153650.00
627976.00
0.00
729764.00
2318410.00
280905.00
97201.00
11498.00
0.00
0.00
6387261.00
167857.00
2153650.00
627976.00
0.00
729764.00
2318410.00
280905.00
97201.00
11498.00
0.00
0.00
12330654.00
0.00
0.00
0.00
0.00
0.00
9986868.00
1713048.00
630738.00
0.00
0.00
0.00
12330654.00
0.00
0.00
0.00
0.00
0.00
9986868.00
1713048.00
630738.00
0.00
0.00
0.00
1519035.00
11595.00
196457.00
54296.00
0.00
65970.00
927185.00
179334.00
83316.00
867.00
15.00
0.00
1519035.00
11595.00
196457.00
54296.00
0.00
65970.00
927185.00
179334.00
83316.00
867.00
15.00
0.00
361899.00
9316.00
118045.00
33510.00
0.00
46520.00
131331.00
16304.00
6250.00
623.00
0.00
0.00
361899.00
9316.00
118045.00
33510.00
0.00
46520.00
131331.00
16304.00
6250.00
623.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30259205.00
442642.00
5725421.00
1665559.00
0.00
1945979.00
16870252.00
2614444.00
964516.00
30377.00
15.00
0.00
30259205.00
442642.00
5725421.00
1665559.00
0.00
1945979.00
16870252.00
2614444.00
964516.00
30377.00
15.00
0.00
80875131.00
2125398.00
27269396.00
7951400.00
0.00
9240227.00
29355570.00
3556807.00
1230758.00
145575.00
0.00
0.00
80875131.00
2125398.00
27269396.00
7951400.00
0.00
9240227.00
29355570.00
3556807.00
1230758.00
145575.00
0.00
0.00
6836453.00
179662.00
2305108.00
672140.00
0.00
781085.00
2481455.00
300660.00
104037.00
12306.00
0.00
0.00
6836453.00
179662.00
2305108.00
672140.00
0.00
781085.00
2481455.00
300660.00
104037.00
12306.00
0.00
0.00
1936482.00
50891.00
652941.00
190389.00
0.00
221249.00
702892.00
85165.00
29469.00
3486.00
0.00
0.00
1936482.00
50891.00
652941.00
190389.00
0.00
221249.00
702892.00
85165.00
29469.00
3486.00
0.00
0.00
41605533.00
1093393.00
14028512.00
4090531.00
0.00
4753557.00
15101727.00
1829770.00
633153.00
74890.00
0.00
0.00
41605533.00
1093393.00
14028512.00
4090531.00
0.00
4753557.00
15101727.00
1829770.00
633153.00
74890.00
0.00
0.00
106176110.00
4579482.00
38642158.00
8600265.00
0.00
8649318.00
40038162.00
4444426.00
1222299.00
0.00
0.00
0.00
106176110.00
4579482.00
38642158.00
8600265.00
0.00
8649318.00
40038162.00
4444426.00
1222299.00
0.00
0.00
0.00
66280679.00
1400975.00
23695674.00
6929446.00
0.00
8022812.00
21616184.00
3284473.00
1212605.00
46861.00
71649.00
0.00
66280679.00
1400975.00
23695674.00
6929446.00
0.00
8022812.00
21616184.00
3284473.00
1212605.00
46861.00
71649.00
0.00
19672568.00
506392.00
6416857.00
1821562.00
0.00
2528810.00
7139037.00
886249.00
339765.00
33896.00
0.00
0.00
19672568.00
506392.00
6416857.00
1821562.00
0.00
2528810.00
7139037.00
886249.00
339765.00
33896.00
0.00
0.00
1981559.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1981559.01
1981559.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1981559.01
325364515.01
9936193.00
113010646.00
30255733.00
0.00
34197058.00
116435027.00
14387550.00
4772086.00
317014.00
71649.00
1981559.01
325364515.01
9936193.00
113010646.00
30255733.00
0.00
34197058.00
116435027.00
14387550.00
4772086.00
317014.00
71649.00
1981559.01
399017978.01
12602592.00
137860718.00
36915051.00
0.00
42310653.00
142623135.00
18131513.00
6127580.00
393506.00
71671.00
1981559.01
399017978.01
12602592.00
137860718.00
36915051.00
0.00
42310653.00
142623135.00
18131513.00
6127580.00
393506.00
71671.00
1981559.01
-3452940.01
-109602.02
-1198944.90
-321042.23
0.00
-367966.61
-1240362.61
-157685.85
-53290.24
-3422.24
-623.31
0.00
-3452940.01
-109602.02
-1198944.90
-321042.23
0.00
-367966.61
-1240362.61
-157685.85
-53290.24
-3422.24
-623.31
0.00
395565038.00
12492989.98
136661773.10
36594008.77
0.00
41942686.39
141382772.39
17973827.15
6074289.76
390083.76
71047.69
1981559.01
395565038.00
12492989.98
136661773.10
36594008.77
0.00
41942686.39
141382772.39
17973827.15
6074289.76
390083.76
71047.69
1981559.01
1.00
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.86E-04
1.80E-04
5.01E-03
1.00
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.86E-04
1.80E-04
5.01E-03
367018496.45
489803.09
118371265.10
21706028.05
0.00
28968140.22
161231711.33
27795002.44
9158139.51
2078643.58
-798677.86
-1981559.01
367018496.45
454969.67
117862472.80
21736791.25
0.00
28733227.37
162014185.58
27831012.47
9088776.64
2077297.53
-798677.86
-1981559.01
1.00
1.34E-03
0.32
0.06
0.00
0.08
0.44
0.08
0.02
5.66E-03
-2.18E-03
-5.40E-03
1.00
1.24E-03
0.32
0.06
0.00
0.08
0.44
0.08
0.02
5.66E-03
-2.18E-03
-5.40E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60374000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
51997861.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
60374000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
51997861.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4109208.00
37240.00
2593475.00
1090030.00
0.00
1399765.00
-836182.00
-105370.00
-42486.00
-27264.00
0.00
0.00
4109208.00
37240.00
2593475.00
1090030.00
0.00
1399765.00
-836182.00
-105370.00
-42486.00
-27264.00
0.00
0.00
464918.00
13198.00
166581.00
65374.00
0.00
81633.00
115060.00
15490.00
7652.00
-70.00
0.00
0.00
464918.00
13198.00
166581.00
65374.00
0.00
81633.00
115060.00
15490.00
7652.00
-70.00
0.00
0.00
4227899.00
333946.00
2295413.00
698088.00
0.00
900452.00
0.00
0.00
0.00
0.00
0.00
0.00
4227899.00
333946.00
2295413.00
698088.00
0.00
900452.00
0.00
0.00
0.00
0.00
0.00
0.00
-2271234.00
-114092.00
-1130999.00
-229940.00
0.00
-370767.00
-362437.00
-45185.00
-15813.00
-2001.00
0.00
0.00
-2271234.00
-114092.00
-1130999.00
-229940.00
0.00
-370767.00
-362437.00
-45185.00
-15813.00
-2001.00
0.00
0.00
-181752.00
-2340.00
-57852.00
-17121.00
0.00
-24483.00
-73223.00
-3460.00
-1759.00
-1514.00
0.00
0.00
-181752.00
-2340.00
-57852.00
-17121.00
0.00
-24483.00
-73223.00
-3460.00
-1759.00
-1514.00
0.00
0.00
-61188.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-61188.00
-61188.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-61188.00
6287851.00
267952.00
3866618.00
1606431.00
0.00
1986600.00
-1156782.00
-138525.00
-52406.00
-30849.00
0.00
-61188.00
6287851.00
267952.00
3866618.00
1606431.00
0.00
1986600.00
-1156782.00
-138525.00
-52406.00
-30849.00
0.00
-61188.00
-6594612.00
23334.00
-957605.00
91671.00
0.00
113849.00
-5040533.00
-592491.00
-208671.00
-24166.00
0.00
0.00
-6594612.00
23334.00
-957605.00
91671.00
0.00
113849.00
-5040533.00
-592491.00
-208671.00
-24166.00
0.00
0.00
-2173042.00
21225.00
-174841.00
81910.00
0.00
98543.00
-1906952.00
-211666.00
-72323.00
-8938.00
0.00
0.00
-2173042.00
21225.00
-174841.00
81910.00
0.00
98543.00
-1906952.00
-211666.00
-72323.00
-8938.00
0.00
0.00
-319794.00
0.00
0.00
0.00
0.00
0.00
-477421.00
115130.00
42497.00
0.00
0.00
0.00
-319794.00
0.00
0.00
0.00
0.00
0.00
-477421.00
115130.00
42497.00
0.00
0.00
0.00
-2131066.00
-10862.00
-205629.00
-57456.00
0.00
-68067.00
-1400683.00
-264801.00
-122112.00
-1456.00
0.00
0.00
-2131066.00
-10862.00
-205629.00
-57456.00
0.00
-68067.00
-1400683.00
-264801.00
-122112.00
-1456.00
0.00
0.00
291568.00
6465.00
101745.00
26808.00
0.00
41902.00
105878.00
6531.00
1988.00
251.00
0.00
0.00
291568.00
6465.00
101745.00
26808.00
0.00
41902.00
105878.00
6531.00
1988.00
251.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10926946.00
40162.00
-1236330.00
142933.00
0.00
186227.00
-8719711.00
-947297.00
-358621.00
-34309.00
0.00
0.00
-10926946.00
40162.00
-1236330.00
142933.00
0.00
186227.00
-8719711.00
-947297.00
-358621.00
-34309.00
0.00
0.00
29651321.00
529067.00
10621961.00
2829986.00
0.00
3722593.00
10639332.00
883988.00
367502.00
56892.00
0.00
0.00
29651321.00
529067.00
10621961.00
2829986.00
0.00
3722593.00
10639332.00
883988.00
367502.00
56892.00
0.00
0.00
1419004.00
36183.00
455528.00
128523.00
0.00
222311.00
482638.00
62116.00
29253.00
2452.00
0.00
0.00
1419004.00
36183.00
455528.00
128523.00
0.00
222311.00
482638.00
62116.00
29253.00
2452.00
0.00
0.00
238561.00
5720.00
74639.00
21594.00
0.00
41000.00
80381.00
9432.00
5395.00
400.00
0.00
0.00
238561.00
5720.00
74639.00
21594.00
0.00
41000.00
80381.00
9432.00
5395.00
400.00
0.00
0.00
16457249.00
339413.00
5679813.00
1555317.00
0.00
2121126.00
5906107.00
581166.00
243745.00
30562.00
0.00
0.00
16457249.00
339413.00
5679813.00
1555317.00
0.00
2121126.00
5906107.00
581166.00
243745.00
30562.00
0.00
0.00
37537635.00
1848449.00
13029432.00
2529127.00
0.00
2750487.00
15062776.00
1787792.00
529572.00
0.00
0.00
0.00
37537635.00
1848449.00
13029432.00
2529127.00
0.00
2750487.00
15062776.00
1787792.00
529572.00
0.00
0.00
0.00
8180911.00
342928.00
2712939.00
829699.00
0.00
1188715.00
2171151.00
641166.00
288901.00
5412.00
0.00
0.00
8180911.00
342928.00
2712939.00
829699.00
0.00
1188715.00
2171151.00
641166.00
288901.00
5412.00
0.00
0.00
4579373.00
133325.00
2128369.00
188737.00
0.00
469149.00
1276813.00
257183.00
114585.00
11212.00
0.00
0.00
4579373.00
133325.00
2128369.00
188737.00
0.00
469149.00
1276813.00
257183.00
114585.00
11212.00
0.00
0.00
-688883.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-688883.00
-688883.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-688883.00
97375171.00
3235085.00
34702681.00
8082983.00
0.00
10515381.00
35619198.00
4222843.00
1578953.00
106930.00
0.00
-688883.00
97375171.00
3235085.00
34702681.00
8082983.00
0.00
10515381.00
35619198.00
4222843.00
1578953.00
106930.00
0.00
-688883.00
92736076.00
3543199.00
37332969.00
9832347.00
0.00
12688208.00
25742705.00
3137021.00
1167926.00
41772.00
0.00
-750071.00
92736076.00
3543199.00
37332969.00
9832347.00
0.00
12688208.00
25742705.00
3137021.00
1167926.00
41772.00
0.00
-750071.00
-32362076.00
-1236468.92
-13028073.13
-3431190.69
0.00
-4427799.51
-8983422.76
-1094725.12
-407570.73
-14577.16
0.00
261752.01
-32362076.00
-1236468.92
-13028073.13
-3431190.69
0.00
-4427799.51
-8983422.76
-1094725.12
-407570.73
-14577.16
0.00
261752.01
60374000.00
2306730.08
24304895.87
6401156.31
0.00
8260408.49
16759282.24
2042295.88
760355.27
27194.84
0.00
-488318.99
60374000.00
2306730.08
24304895.87
6401156.31
0.00
8260408.49
16759282.24
2042295.88
760355.27
27194.84
0.00
-488318.99
1.00
0.04
0.40
0.11
0.00
0.14
0.28
0.03
0.01
4.50E-04
0.00
-8.09E-03
1.00
0.04
0.40
0.11
0.00
0.14
0.28
0.03
0.01
4.50E-04
0.00
-8.09E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
996135477.00
849241033.00
996135477.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
922688255.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
996135477.00
849241033.00
996135477.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
922688255.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
89033224.00
2004647.00
32165945.00
8730123.00
0.00
10145172.00
30083887.00
3645062.00
1261297.00
997091.00
0.00
0.00
71984579.50
1541971.00
25679133.50
6734774.00
0.00
8160451.00
24505028.50
2983206.00
1049688.50
874115.50
456211.50
0.00
89033224.00
2004647.00
32165945.00
8730123.00
0.00
10145172.00
30083887.00
3645062.00
1261297.00
997091.00
0.00
0.00
54935935.00
1079295.00
19192322.00
4739425.00
0.00
6175730.00
18926170.00
2321350.00
838080.00
751140.00
912423.00
0.00
12879388.00
316480.00
4192814.00
1167578.00
0.00
1356829.00
4574173.00
554222.00
191777.00
525515.00
0.00
0.00
17838400.50
387093.50
5941973.00
1519388.00
0.00
1897551.00
6327230.50
772646.50
274792.00
522952.50
194773.50
0.00
12879388.00
316480.00
4192814.00
1167578.00
0.00
1356829.00
4574173.00
554222.00
191777.00
525515.00
0.00
0.00
22797413.00
457707.00
7691132.00
1871198.00
0.00
2438273.00
8080288.00
991071.00
357807.00
520390.00
389547.00
0.00
71986486.00
6253292.00
43445037.00
9717154.00
0.00
12571003.00
0.00
0.00
0.00
0.00
0.00
0.00
58040144.50
5041134.50
35216824.50
7757669.00
0.00
10024516.50
0.00
0.00
0.00
0.00
0.00
0.00
71986486.00
6253292.00
43445037.00
9717154.00
0.00
12571003.00
0.00
0.00
0.00
0.00
0.00
0.00
44093803.00
3828977.00
26988612.00
5798184.00
0.00
7478030.00
0.00
0.00
0.00
0.00
0.00
0.00
8661753.00
484975.00
4319962.00
912869.00
0.00
1450396.00
1267184.00
157833.00
55175.00
13295.00
64.00
0.00
11860613.50
632390.50
5857010.00
1208017.00
0.00
1907368.00
1882887.00
238167.50
84753.50
14060.50
35959.50
0.00
8661753.00
484975.00
4319962.00
912869.00
0.00
1450396.00
1267184.00
157833.00
55175.00
13295.00
64.00
0.00
15059474.00
779806.00
7394058.00
1503165.00
0.00
2364340.00
2498590.00
318502.00
114332.00
14826.00
71855.00
0.00
5019661.00
128949.00
1634012.00
463849.00
0.00
643946.00
1825671.00
225678.00
86519.00
11037.00
0.00
0.00
3324564.00
80795.50
1085675.00
301794.50
0.00
429330.50
1201425.00
146956.50
56759.00
8291.50
13536.50
0.00
5019661.00
128949.00
1634012.00
463849.00
0.00
643946.00
1825671.00
225678.00
86519.00
11037.00
0.00
0.00
1629467.00
32642.00
537338.00
139740.00
0.00
214715.00
577179.00
68235.00
26999.00
5546.00
27073.00
0.00
138989.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
138989.00
135508.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
135508.50
138989.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
138989.00
132028.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
132028.00
187719501.00
9188343.00
85757770.00
20991573.00
0.00
26167346.00
37750915.00
4582795.00
1594768.00
1546938.00
64.00
138989.00
163183810.50
7683385.00
73780616.00
17521642.50
0.00
22419217.00
33916571.00
4140976.50
1465993.00
1419420.00
700481.00
135508.50
187719501.00
9188343.00
85757770.00
20991573.00
0.00
26167346.00
37750915.00
4582795.00
1594768.00
1546938.00
64.00
138989.00
138648120.00
6178427.00
61803462.00
14051712.00
0.00
18671088.00
30082227.00
3699158.00
1337218.00
1291902.00
1400898.00
132028.00
213213285.00
3470731.00
52028744.00
12984468.00
0.00
15089094.00
105943504.00
17076825.00
5909073.00
710846.00
0.00
0.00
207993791.00
3087052.00
50475252.00
12118507.50
0.00
14875888.50
103047149.00
16599700.50
5864911.00
705840.00
1219490.50
0.00
213213285.00
3470731.00
52028744.00
12984468.00
0.00
15089094.00
105943504.00
17076825.00
5909073.00
710846.00
0.00
0.00
202774297.00
2703373.00
48921760.00
11252547.00
0.00
14662683.00
100150794.00
16122576.00
5820749.00
700834.00
2438981.00
0.00
84179742.00
1355603.00
20267977.00
5071491.00
0.00
5893519.00
44399518.00
5175761.00
1790962.00
224911.00
0.00
0.00
86769035.50
1261739.00
20699597.50
4966334.00
0.00
6113948.50
45682559.50
5376875.00
1902394.50
238842.00
526745.50
0.00
84179742.00
1355603.00
20267977.00
5071491.00
0.00
5893519.00
44399518.00
5175761.00
1790962.00
224911.00
0.00
0.00
89358329.00
1167875.00
21131218.00
4861177.00
0.00
6334378.00
46965601.00
5577989.00
2013827.00
252773.00
1053491.00
0.00
142191821.00
0.00
0.00
0.00
0.00
0.00
118076119.00
17625911.00
6489791.00
0.00
0.00
0.00
109511273.50
0.00
0.00
0.00
0.00
0.00
91784138.50
12955939.00
4771196.00
0.00
0.00
0.00
142191821.00
0.00
0.00
0.00
0.00
0.00
118076119.00
17625911.00
6489791.00
0.00
0.00
0.00
76830726.00
0.00
0.00
0.00
0.00
0.00
65492158.00
8285967.00
3052601.00
0.00
0.00
0.00
14967245.00
107902.00
1825885.00
504635.00
0.00
613132.00
9599613.00
1575800.00
732093.00
8043.00
142.00
0.00
13656372.50
109701.50
1635510.50
446876.00
0.00
557229.00
8756859.50
1434575.50
677019.50
7426.50
31174.50
0.00
14967245.00
107902.00
1825885.00
504635.00
0.00
613132.00
9599613.00
1575800.00
732093.00
8043.00
142.00
0.00
12345500.00
111501.00
1445136.00
389117.00
0.00
501326.00
7914106.00
1293351.00
621946.00
6810.00
62207.00
0.00
4490607.00
116093.00
1471099.00
417603.00
0.00
579743.00
1617320.00
203177.00
77893.00
7679.00
0.00
0.00
2273749.00
58191.00
747650.50
209386.50
0.00
290770.00
821399.00
102518.50
39314.50
3876.00
643.00
0.00
4490607.00
116093.00
1471099.00
417603.00
0.00
579743.00
1617320.00
203177.00
77893.00
7679.00
0.00
0.00
56891.00
289.00
24202.00
1170.00
0.00
1797.00
25478.00
1860.00
736.00
73.00
1286.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
459042700.00
5050329.00
75593705.00
18978197.00
0.00
22175488.00
279636074.00
41657474.00
14999812.00
951479.00
142.00
0.00
420204221.50
4516683.50
73558010.50
17741104.00
0.00
21837836.00
250092105.50
36469608.50
13254835.50
955984.50
1778053.50
0.00
459042700.00
5050329.00
75593705.00
18978197.00
0.00
22175488.00
279636074.00
41657474.00
14999812.00
951479.00
142.00
0.00
381365743.00
3983038.00
71522316.00
16504011.00
0.00
21500184.00
220548137.00
31281743.00
11509859.00
960490.00
3555965.00
0.00
88694257.00
2226888.00
30070732.00
8579481.00
0.00
10334163.00
32260475.00
3726648.00
1335391.00
160479.00
0.00
0.00
85447036.00
2151217.50
28816982.00
8031100.00
0.00
10042276.50
30358548.00
3839434.00
1381133.00
154925.00
671420.00
0.00
88694257.00
2226888.00
30070732.00
8579481.00
0.00
10334163.00
32260475.00
3726648.00
1335391.00
160479.00
0.00
0.00
82199815.00
2075547.00
27563232.00
7482719.00
0.00
9750390.00
28456621.00
3952220.00
1426875.00
149371.00
1342840.00
0.00
16245013.00
356441.00
5534348.00
1612885.00
0.00
1942753.00
5958588.00
596496.00
213941.00
29561.00
0.00
0.00
16018498.50
325165.50
5468332.50
1555790.00
0.00
1947820.50
5771251.50
578060.00
207985.50
29430.50
134662.50
0.00
16245013.00
356441.00
5534348.00
1612885.00
0.00
1942753.00
5958588.00
596496.00
213941.00
29561.00
0.00
0.00
15791984.00
293890.00
5402317.00
1498695.00
0.00
1952888.00
5583915.00
559624.00
202030.00
29300.00
269325.00
0.00
3923801.00
101789.00
1317803.00
384312.00
0.00
462912.00
1418508.00
170342.00
61096.00
7039.00
0.00
0.00
3741624.00
90666.50
1258996.00
358655.50
0.00
448413.50
1329410.00
160904.00
57890.00
6773.00
29915.50
0.00
3923801.00
101789.00
1317803.00
384312.00
0.00
462912.00
1418508.00
170342.00
61096.00
7039.00
0.00
0.00
3559447.00
79544.00
1200189.00
332999.00
0.00
433915.00
1240312.00
151466.00
54684.00
6507.00
59831.00
0.00
67001000.00
1932491.00
22323304.00
6442350.00
0.00
7759944.00
24029780.00
3233982.00
1159912.00
119237.00
0.00
0.00
64085267.50
1793831.00
21316008.50
6004946.50
0.00
7507378.00
22506627.50
3192865.00
1148894.50
114671.00
500045.50
0.00
67001000.00
1932491.00
22323304.00
6442350.00
0.00
7759944.00
24029780.00
3233982.00
1159912.00
119237.00
0.00
0.00
61169535.00
1655171.00
20308713.00
5567543.00
0.00
7254812.00
20983475.00
3151748.00
1137877.00
110105.00
1000091.00
0.00
74537994.00
3644810.00
26464076.00
5622369.00
0.00
5860905.00
28400165.00
3537319.00
1008350.00
0.00
0.00
0.00
76894294.50
4214536.00
27590266.50
5679338.00
0.00
5927732.50
28298550.00
4039130.50
1144741.00
0.00
0.00
0.00
74537994.00
3644810.00
26464076.00
5622369.00
0.00
5860905.00
28400165.00
3537319.00
1008350.00
0.00
0.00
0.00
79250595.00
4784262.00
28716457.00
5736307.00
0.00
5994560.00
28196935.00
4540942.00
1281132.00
0.00
0.00
0.00
49993856.00
1062005.00
17770618.00
5190528.00
0.00
6228951.00
16210389.00
2489785.00
952776.00
35143.00
53661.00
0.00
73524547.00
1761374.50
26019269.50
7762839.00
0.00
9059788.50
23803226.00
3322405.50
1268900.50
51802.00
474941.50
0.00
49993856.00
1062005.00
17770618.00
5190528.00
0.00
6228951.00
16210389.00
2489785.00
952776.00
35143.00
53661.00
0.00
97055238.00
2460744.00
34267921.00
10335150.00
0.00
11890626.00
31396063.00
4155026.00
1585025.00
68461.00
896222.00
0.00
39008502.00
572307.00
13958205.00
3377974.00
0.00
4860757.00
14765906.00
1001610.00
398012.00
73731.00
0.00
0.00
35808254.00
434275.50
12731504.00
3113023.50
0.00
4618455.00
13438529.00
802707.00
318460.00
67165.50
284134.50
0.00
39008502.00
572307.00
13958205.00
3377974.00
0.00
4860757.00
14765906.00
1001610.00
398012.00
73731.00
0.00
0.00
32608006.00
296244.00
11504803.00
2848073.00
0.00
4376153.00
12111152.00
603804.00
238908.00
60600.00
568269.00
0.00
9084298.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9084298.00
10051912.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10051912.50
9084298.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9084298.00
11019527.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11019527.00
348488721.00
9896731.00
117439086.00
31209899.00
0.00
37450385.00
123043811.00
14756182.00
5129478.00
425190.00
53661.00
9084298.00
365571434.00
10771066.50
123201359.00
32505692.50
0.00
39551864.50
125506142.00
15935506.00
5528004.50
424767.00
2095119.50
10051912.50
348488721.00
9896731.00
117439086.00
31209899.00
0.00
37450385.00
123043811.00
14756182.00
5129478.00
425190.00
53661.00
9084298.00
382654147.00
11645402.00
128963632.00
33801486.00
0.00
41653344.00
127968473.00
17114830.00
5926531.00
424344.00
4136578.00
11019527.00
995250922.00
24135403.00
278790561.00
71179669.00
0.00
85793219.00
440430800.00
60996451.00
21724058.00
2923607.00
53867.00
9223287.00
948959466.00
22971135.00
270539985.50
67768439.00
0.00
83808917.50
409514818.50
56546091.00
20248833.00
2800171.50
4573654.00
10187421.00
995250922.00
24135403.00
278790561.00
71179669.00
0.00
85793219.00
440430800.00
60996451.00
21724058.00
2923607.00
53867.00
9223287.00
902668010.00
21806867.00
262289410.00
64357209.00
0.00
81824616.00
378598837.00
52095731.00
18773608.00
2676736.00
9093441.00
11151555.00
1.00
0.02
0.28
0.07
0.00
0.09
0.44
0.06
0.02
2.94E-03
5.41E-05
9.27E-03
1.00
0.02
0.29
0.07
0.00
0.09
0.43
0.06
0.02
2.95E-03
4.82E-03
0.01
884555.00
-1571085.00
884555.00
21651.62
250100.07
63854.53
0.00
76964.19
395105.83
54719.27
19488.42
2622.74
48.32
0.00
-343265.00
-8399.47
-98923.81
-24779.75
0.00
-30645.00
-149740.40
-20676.26
-7404.05
-1023.89
-1672.37
0.00
996135477.00
901096925.00
996135477.00
24157054.62
279040661.07
71243523.53
0.00
85870183.19
440825905.83
61051170.27
21743546.42
2926229.74
53915.32
9223287.00
948616201.00
22962735.53
270441061.69
67743659.25
0.00
83778272.50
409365078.10
56525414.74
20241428.95
2799147.61
4571981.63
10187421.00
1.00
0.02
0.28
0.07
0.00
0.09
0.44
0.06
0.02
2.94E-03
5.41E-05
9.26E-03
1.00
0.02
0.29
0.07
0.00
0.09
0.43
0.06
0.02
2.95E-03
4.82E-03
0.01
9.26E-03
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19294335.90
544683.08
6414162.30
1542924.55
0.00
1395513.91
8515823.48
722408.37
168275.16
0.00
-9454.95
0.00
19294335.90
544683.08
6414162.30
1542924.55
0.00
1395513.91
8515823.48
722408.37
168275.16
0.00
-9454.95
0.00
1.00
0.03
0.33
0.08
0.00
0.07
0.44
0.04
8.72E-03
0.00
-4.90E-04
0.00
0.03
0.33
0.08
0.00
0.07
0.44
0.04
8.72E-03
0.00
-4.90E-04
0.00
1449205.00
41473.00
486185.00
117004.00
0.00
106366.00
630967.00
54326.00
12884.00
0.00
0.00
0.00
1449205.00
41473.00
486185.00
117004.00
0.00
106366.00
630967.00
54326.00
12884.00
0.00
0.00
0.00
0.03
0.34
0.08
0.00
0.07
0.44
0.04
8.89E-03
0.00
0.00
0.00
0.03
0.34
0.08
0.00
0.07
0.44
0.04
8.89E-03
0.00
0.00
0.00
751028.00
41473.00
486185.00
117004.00
0.00
106366.00
0.00
0.00
0.00
0.00
0.00
0.00
709555.00
0.00
486185.00
117004.00
0.00
106366.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.65
0.16
0.00
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.69
0.16
0.00
0.15
0.00
0.00
0.00
0.00
0.00
0.00
698177.00
0.00
0.00
0.00
0.00
0.00
630967.00
54326.00
12884.00
0.00
0.00
0.00
698177.00
0.00
0.00
0.00
0.00
0.00
630967.00
54326.00
12884.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.90
0.08
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.90
0.08
0.02
0.00
0.00
0.00
-10106515.17
0.41
-10106515.17
0.41
-1026477.47
0.04
-1026477.47
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1596542.35
0.06
-1596542.35
0.06
0.00
0.00
0.00
0.00
-2487689.27
0.10
-2487689.27
0.10
-653949.48
0.03
-653949.48
0.03
-495574.76
0.02
-495574.76
0.02
-8559423.37
0.34
-8559423.37
0.34
-24926171.87
1.00
-24926171.87
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
360990707.45
470276.01
113652134.13
20840669.48
0.00
27813261.56
154803854.37
26686893.50
8793030.12
1995773.88
7837374.19
-1902559.80
360990707.45
436831.30
113163625.96
20870206.24
0.00
27587714.04
155555133.55
26721467.92
8726432.56
1994481.50
7837374.19
-1902559.80
419.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
419.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
432.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
432.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40910.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40910.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
360990707.45
470276.01
113652134.13
20840669.48
0.00
27813261.56
154803854.37
26686893.50
8793030.12
1995773.88
7837374.19
-1902559.80
360990707.45
436831.30
113163625.96
20870206.24
0.00
27587714.04
155555133.55
26721467.92
8726432.56
1994481.50
7837374.19
-1902559.80
1.00
1.30E-03
0.31
0.06
0.00
0.08
0.43
0.07
0.02
5.53E-03
0.02
-5.27E-03
1.00
1.21E-03
0.31
0.06
0.00
0.08
0.43
0.07
0.02
5.53E-03
0.02
-5.27E-03
16918976.00
16918976.00
17094202.00
17094202.00
SG
17006589.00
446924.74
5734261.60
1672037.54
0.00
1943055.86
6172943.41
747924.96
258804.00
30636.88
0.00
0.00
SG
17006589.00
446924.74
5734261.60
1672037.54
0.00
1943055.86
6172943.41
747924.96
258804.00
30636.88
0.00
0.00
-7851432.00
-7851432.00
-8434030.00
-8434030.00
SG
-8142731.00
-213986.94
-2745556.42
-800569.23
0.00
-930332.43
-2955596.66
-358105.42
-123914.99
-14668.90
0.00
0.00
SG
-8142731.00
-213986.94
-2745556.42
-800569.23
0.00
-930332.43
-2955596.66
-358105.42
-123914.99
-14668.90
0.00
0.00
4284960.00
4284960.00
3485613.00
3485613.00
3885287.00
102103.42
1310036.48
381989.93
0.00
443906.16
1410256.74
170869.25
59125.78
6999.23
0.00
0.00
3885287.00
102103.42
1310036.48
381989.93
0.00
443906.16
1410256.74
170869.25
59125.78
6999.23
0.00
-129394.00
-129394.00
-240609.00
-240609.00
-185002.00
-4861.76
-62378.76
-18188.85
0.00
-21137.06
-67150.85
-8136.12
-2815.34
-333.28
0.00
0.00
-185002.00
-4861.76
-62378.76
-18188.85
0.00
-21137.06
-67150.85
-8136.12
-2815.34
-333.28
0.00
12564143.00
330179.46
4236362.90
1235269.39
0.00
1435492.54
4560452.64
552552.67
191199.45
22633.94
0.00
0.00
12564143.00
330179.46
4236362.90
1235269.39
0.00
1435492.54
4560452.64
552552.67
191199.45
22633.94
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
0.00
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
0.00
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
0.00
SG
17094202.00
449227.17
5763802.85
1680651.39
0.00
1953065.92
6204744.62
751778.05
260137.29
30794.71
0.00
0.00
SG
17094202.00
0.00
-108.00
SG
-8434030.00
-221642.13
-2843776.28
-829208.89
0.00
-963614.25
-3061330.52
-370916.33
-128347.94
-15193.66
0.00
0.00
-108.00
SG
-8434030.00
0.00
3485613.00
91600.18
1175274.88
342695.16
0.00
398242.16
1265185.62
153292.17
53043.59
6279.23
0.00
0.00
3485613.00
91600.18
1175274.88
342695.16
0.00
398242.16
1265185.62
153292.17
53043.59
6279.23
0.00
-108.00
-240609.00
-6323.09
-81128.26
-23655.97
0.00
-27490.33
-87334.72
-10581.63
-3661.56
-433.45
0.00
0.00
-108.00
-240609.00
-6323.09
-81128.26
-23655.97
0.00
-27490.33
-87334.72
-10581.63
-3661.56
-433.45
0.00
-107.00
1778549.00
46739.39
599689.05
174861.68
0.00
203204.77
645566.39
78217.99
27065.72
3204.00
0.00
0.00
-107.00
1778549.00
46739.39
599689.05
174861.68
0.00
203204.77
645566.39
78217.99
27065.72
3204.00
0.00
-120.00
1975759.00
50858.92
644459.74
182944.00
0.00
253973.12
716988.24
89007.39
34123.96
3403.63
0.00
0.00
-120.00
1975759.00
50858.92
644459.74
182944.00
0.00
253973.12
716988.24
89007.39
34123.96
3403.63
0.00
-228.00
SG
7220849.00
189760.34
2434717.34
709932.52
0.00
825004.53
2620977.80
317562.40
109885.92
13008.15
13008.15
0.00
-228.00
SG
7220849.00
189760.34
2434717.34
709932.52
0.00
825004.53
2620977.80
317562.40
109885.92
13008.15
0.00
0.00
-228.00
1472376.00
38693.31
496454.00
144759.65
0.00
168223.55
534433.67
64752.95
22406.42
2652.44
0.00
0.00
-228.00
1472376.00
38693.31
496454.00
144759.65
0.00
168223.55
534433.67
64752.95
22406.42
2652.44
0.00
-228.00
3531000.00
92792.93
1190578.41
347157.48
0.00
403427.77
1281659.90
155288.23
53734.29
6360.99
0.00
0.00
-228.00
3531000.00
92792.93
1190578.41
347157.48
0.00
403427.77
1281659.90
155288.23
53734.29
6360.99
0.00
-228.00
1743025.00
44868.01
568545.78
161394.16
0.00
224056.43
632530.80
78522.79
30104.34
3002.70
0.00
0.00
-228.00
1743025.00
44868.01
568545.78
161394.16
0.00
224056.43
632530.80
78522.79
30104.34
3002.70
0.00
29626734.00
776575.03
9948617.50
2891531.20
0.00
3438093.68
10753421.80
1306924.00
458492.03
53078.75
13008.15
0.00
29626734.00
776575.03
9948617.50
2891531.20
0.00
3438093.68
10753421.80
1306924.00
458492.03
53078.75
0.00
112680.00
2961.17
37993.31
11078.36
0.00
12874.04
40899.87
4955.50
1714.75
202.99
0.00
0.00
112680.00
2961.17
37993.31
11078.36
0.00
12874.04
40899.87
4955.50
1714.75
202.99
0.00
-228.00
941950.00
24247.17
307248.43
87219.19
0.00
121082.57
341826.64
42434.58
16268.72
1622.69
0.00
0.00
-228.00
941950.00
24247.17
307248.43
87219.19
0.00
121082.57
341826.64
42434.58
16268.72
1622.69
0.00
1054630.00
27208.34
345241.74
98297.56
0.00
133956.61
382726.51
47390.09
17983.47
1825.68
0.00
0.00
1054630.00
27208.34
345241.74
98297.56
0.00
133956.61
382726.51
47390.09
17983.47
1825.68
0.00
30681364.00
803783.38
10293859.24
2989828.75
0.00
3572050.30
11136148.31
1354314.09
476475.49
54904.43
13008.15
0.00
30681364.00
803783.38
10293859.24
2989828.75
0.00
3572050.30
11136148.31
1354314.09
476475.49
54904.43
0.00
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
4.24E-04
0.00
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
0.00
SG
7220849.00
189760.34
2434717.34
709932.52
0.00
825004.53
2620977.80
317562.40
109885.92
13008.15
13008.15
0.00
SG
7220849.00
189760.34
2434717.34
709932.52
0.00
825004.53
2620977.80
317562.40
109885.92
13008.15
0.00
0.00
1472376.00
38693.31
496454.00
144759.65
0.00
168223.55
534433.67
64752.95
22406.42
2652.44
0.00
0.00
1472376.00
38693.31
496454.00
144759.65
0.00
168223.55
534433.67
64752.95
22406.42
2652.44
0.00
1743025.00
44868.01
568545.78
161394.16
0.00
224056.43
632530.80
78522.79
30104.34
3002.70
0.00
0.00
1743025.00
44868.01
568545.78
161394.16
0.00
224056.43
632530.80
78522.79
30104.34
3002.70
0.00
3531000.00
92792.93
1190578.41
347157.48
0.00
403427.77
1281659.90
155288.23
53734.29
6360.99
0.00
0.00
3531000.00
92792.93
1190578.41
347157.48
0.00
403427.77
1281659.90
155288.23
53734.29
6360.99
0.00
13967250.00
366114.59
4690295.53
1363243.82
0.00
1620712.28
5069602.17
616126.36
216130.96
25024.29
13008.15
0.00
13967250.00
366114.59
4690295.53
1363243.82
0.00
1620712.28
5069602.17
616126.36
216130.96
25024.29
0.00
112680.00
2961.17
37993.31
11078.36
0.00
12874.04
40899.87
4955.50
1714.75
202.99
0.00
0.00
112680.00
2961.17
37993.31
11078.36
0.00
12874.04
40899.87
4955.50
1714.75
202.99
0.00
941950.00
24247.17
307248.43
87219.19
0.00
121082.57
341826.64
42434.58
16268.72
1622.69
0.00
0.00
941950.00
24247.17
307248.43
87219.19
0.00
121082.57
341826.64
42434.58
16268.72
1622.69
0.00
1054630.00
27208.34
345241.74
98297.56
0.00
133956.61
382726.51
47390.09
17983.47
1825.68
0.00
0.00
1054630.00
27208.34
345241.74
98297.56
0.00
133956.61
382726.51
47390.09
17983.47
1825.68
0.00
15021880.00
393322.94
5035537.27
1461541.37
0.00
1754668.89
5452328.69
663516.45
234114.43
26849.97
13008.15
0.00
15021880.00
393322.94
5035537.27
1461541.37
0.00
1754668.89
5452328.69
663516.45
234114.43
26849.97
0.00
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
8.66E-04
0.00
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
0.00
42457859.76
1326209.30
14461672.05
3737837.08
0.00
4722677.08
15604046.84
1896001.23
670502.71
38913.46
0.00
0.00
42457859.76
1329848.46
14473806.65
3737760.98
0.00
4731476.31
15576071.61
1897335.85
672577.48
38982.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5860179.01
154002.60
1975928.24
576155.47
0.00
669543.74
2127090.47
257722.12
89179.42
10556.94
0.00
0.00
5860179.01
154002.60
1975928.24
576155.47
0.00
669543.74
2127090.47
257722.12
89179.42
10556.94
0.00
0.00
1201216.38
31338.52
403099.52
117265.83
0.00
139861.66
435942.82
52936.54
18606.37
2165.11
0.00
0.00
1201216.38
31335.55
403089.60
117265.89
0.00
139854.46
435965.69
52935.45
18604.67
2165.06
0.00
0.00
49519255.15
1511550.43
16840699.82
4431258.38
0.00
5532082.48
18167080.14
2206659.89
778288.50
51635.52
0.00
0.00
49519255.15
1515186.61
16852824.49
4431182.34
0.00
5540874.51
18139127.77
2207993.42
780361.58
51704.42
0.00
0.00
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.04
0.02
1.04E-03
0.00
0.00
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.04
0.02
1.04E-03
0.00
0.00
103977522.36
2732477.81
35059018.21
10222762.54
0.00
11879756.40
37741099.15
4572779.67
1582316.06
187312.51
0.00
0.00
103977522.36
2732477.81
35059018.21
10222762.54
0.00
11879756.40
37741099.15
4572779.67
1582316.06
187312.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10435853.27
274249.06
3518748.68
1026022.24
0.00
1192328.80
3787939.59
458953.60
158811.42
18799.89
0.00
0.00
10435853.27
274249.06
3518748.68
1026022.24
0.00
1192328.80
3787939.59
458953.60
158811.42
18799.89
0.00
0.00
6162151.25
161938.28
2077746.88
605844.49
0.00
704045.01
2236698.43
271002.42
93774.80
11100.94
0.00
0.00
6162151.25
161938.28
2077746.88
605844.49
0.00
704045.01
2236698.43
271002.42
93774.80
11100.94
0.00
0.00
49864805.56
1310422.40
16813356.26
4902560.24
0.00
5697209.64
18099609.68
2192981.37
758835.96
89830.01
0.00
0.00
49864805.56
1310422.40
16813356.26
4902560.24
0.00
5697209.64
18099609.68
2192981.37
758835.96
89830.01
0.00
0.00
114092708.49
5004920.20
41550248.34
8701319.35
0.00
9597643.27
41114099.73
6254065.59
1870412.01
0.00
0.00
0.00
114092708.49
5004920.20
41550248.34
8701319.35
0.00
9597643.27
41114099.73
6254065.59
1870412.01
0.00
0.00
0.00
38943599.59
1151823.19
13086756.78
3789616.07
0.00
4229088.20
13832803.71
2052814.26
771136.57
29560.80
0.00
0.00
38943599.59
1153790.38
13093316.29
3789574.93
0.00
4233844.73
13817681.35
2053535.71
772258.12
29598.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
323476640.52
10635830.95
112105875.15
29248124.92
0.00
33300071.32
116812250.29
15802596.91
5235286.82
336604.15
0.00
0.00
323476640.52
10637798.14
112112434.66
29248083.78
0.00
33304827.85
116797127.93
15803318.36
5236408.37
336641.43
0.00
0.00
1.00
0.03
0.35
0.09
0.00
0.10
0.36
0.05
0.02
1.04E-03
0.00
0.00
1.00
0.03
0.35
0.09
0.00
0.10
0.36
0.05
0.02
1.04E-03
0.00
0.00
4526900.00
64075.00
1556052.00
1263583.00
0.00
1643190.00
0.00
0.00
0.00
0.00
0.00
0.00
4526900.00
64075.00
1556052.00
1263583.00
0.00
1643190.00
0.00
0.00
0.00
0.00
0.00
0.00
514440.00
22685.00
231434.00
106924.00
0.00
153397.00
0.00
0.00
0.00
0.00
0.00
0.00
514440.00
22685.00
231434.00
106924.00
0.00
153397.00
0.00
0.00
0.00
0.00
0.00
0.00
4180921.00
318843.00
2253515.00
693313.00
0.00
915250.00
0.00
0.00
0.00
0.00
0.00
0.00
4180921.00
318843.00
2253515.00
693313.00
0.00
915250.00
0.00
0.00
0.00
0.00
0.00
0.00
-2189380.00
-114261.00
-1379575.00
-296933.00
0.00
-398611.00
0.00
0.00
0.00
0.00
0.00
0.00
-2189380.00
-114261.00
-1379575.00
-296933.00
0.00
-398611.00
0.00
0.00
0.00
0.00
0.00
0.00
-175776.00
-2871.00
-62244.00
-16995.00
0.00
-17996.00
-73367.00
-2120.00
1296.00
-1479.00
0.00
0.00
-175776.00
-2871.00
-62244.00
-16995.00
0.00
-17996.00
-73367.00
-2120.00
1296.00
-1479.00
0.00
0.00
-66492.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-66492.00
-66492.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-66492.00
6790613.00
288471.00
2599182.00
1749892.00
0.00
2295230.00
-73367.00
-2120.00
1296.00
-1479.00
0.00
-66492.00
6790613.00
288471.00
2599182.00
1749892.00
0.00
2295230.00
-73367.00
-2120.00
1296.00
-1479.00
0.00
-66492.00
-6477916.00
0.00
0.00
0.00
0.00
0.00
-5892525.00
-564872.00
2877.00
-23396.00
0.00
0.00
-6477916.00
0.00
0.00
0.00
0.00
0.00
-5892525.00
-564872.00
2877.00
-23396.00
0.00
0.00
-2156145.00
0.00
0.00
0.00
0.00
0.00
-1969971.00
-173645.00
-5151.00
-7378.00
0.00
0.00
-2156145.00
0.00
0.00
0.00
0.00
0.00
-1969971.00
-173645.00
-5151.00
-7378.00
0.00
0.00
-256258.00
0.00
0.00
0.00
0.00
0.00
-430708.00
127488.00
46962.00
0.00
0.00
0.00
-256258.00
0.00
0.00
0.00
0.00
0.00
-430708.00
127488.00
46962.00
0.00
0.00
0.00
-2056562.00
0.00
0.00
0.00
0.00
0.00
-1632383.00
-292655.00
-128990.00
-2534.00
0.00
0.00
-2056562.00
0.00
0.00
0.00
0.00
0.00
-1632383.00
-292655.00
-128990.00
-2534.00
0.00
0.00
322514.00
7429.00
114961.00
29919.00
0.00
44673.00
116928.00
7666.00
647.00
291.00
0.00
0.00
322514.00
7429.00
114961.00
29919.00
0.00
44673.00
116928.00
7666.00
647.00
291.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10624367.00
7429.00
114961.00
29919.00
0.00
44673.00
-9808659.00
-896018.00
-83655.00
-33017.00
0.00
0.00
-10624367.00
7429.00
114961.00
29919.00
0.00
44673.00
-9808659.00
-896018.00
-83655.00
-33017.00
0.00
0.00
30090226.00
559606.00
11301692.00
2925051.00
0.00
3422256.00
10776983.00
829352.00
220018.00
55268.00
0.00
0.00
30090226.00
559606.00
11301692.00
2925051.00
0.00
3422256.00
10776983.00
829352.00
220018.00
55268.00
0.00
0.00
1460541.00
12519.00
110640.00
21279.00
0.00
4856.00
1104960.00
142012.00
58022.00
6253.00
0.00
0.00
1460541.00
12519.00
110640.00
21279.00
0.00
4856.00
1104960.00
142012.00
58022.00
6253.00
0.00
0.00
235485.00
21364.00
311748.00
87325.00
0.00
127442.00
-249731.00
-36385.00
-24724.00
-1554.00
0.00
0.00
235485.00
21364.00
311748.00
87325.00
0.00
127442.00
-249731.00
-36385.00
-24724.00
-1554.00
0.00
0.00
16780968.00
370554.00
6183873.00
1642872.00
0.00
1924410.00
5952031.00
544409.00
133711.00
29108.00
0.00
0.00
16780968.00
370554.00
6183873.00
1642872.00
0.00
1924410.00
5952031.00
544409.00
133711.00
29108.00
0.00
0.00
38520329.00
1856567.00
12860930.00
2595397.00
0.00
2904860.00
15978100.00
1787391.00
537084.00
0.00
0.00
0.00
38520329.00
1856567.00
12860930.00
2595397.00
0.00
2904860.00
15978100.00
1787391.00
537084.00
0.00
0.00
0.00
8499998.00
309538.00
2797372.00
881916.00
0.00
1375670.00
2061455.00
711027.00
356419.00
6601.00
0.00
0.00
8499998.00
309538.00
2797372.00
881916.00
0.00
1375670.00
2061455.00
711027.00
356419.00
6601.00
0.00
0.00
4902919.00
136197.00
2180145.00
205249.00
0.00
557291.00
1395576.00
278668.00
137342.00
12451.00
0.00
0.00
4902919.00
136197.00
2180145.00
205249.00
0.00
557291.00
1395576.00
278668.00
137342.00
12451.00
0.00
0.00
-670240.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-670240.00
-670240.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-670240.00
99820226.00
3266345.00
35746400.00
8359089.00
0.00
10316785.00
37019374.00
4256474.00
1417872.00
108127.00
0.00
-670240.00
99820226.00
3266345.00
35746400.00
8359089.00
0.00
10316785.00
37019374.00
4256474.00
1417872.00
108127.00
0.00
-670240.00
95986472.00
3562245.00
38460543.00
10138900.00
0.00
12656688.00
27137348.00
3358336.00
1335513.00
73631.00
0.00
-736732.00
95986472.00
3562245.00
38460543.00
10138900.00
0.00
12656688.00
27137348.00
3358336.00
1335513.00
73631.00
0.00
-736732.00
-35612472.00
-1311581.35
-14160769.64
-3733036.93
0.00
-4660060.13
-9991687.68
-1236504.19
-491721.92
-27110.16
0.00
0.00
-43988611.00
-1620068.43
-17491416.69
-4611056.19
0.00
-5756117.48
-12341756.64
-1527332.94
-607376.09
-33486.54
0.00
0.00
60374000.00
2250663.65
24299773.36
6405863.07
0.00
7996627.87
17145660.32
2121831.81
843791.08
46520.84
0.00
-736732.00
51997861.00
1942176.57
20969126.31
5527843.81
0.00
6900570.52
14795591.36
1831003.06
728136.91
40144.46
0.00
-736732.00
1.00
0.04
0.40
0.11
0.00
0.13
0.28
0.04
0.01
7.71E-04
0.00
-0.01
1.00
0.04
0.40
0.11
0.00
0.13
0.28
0.04
0.01
7.72E-04
0.00
-0.01
89060048.00
3518543.00
54421856.00
14393330.00
0.00
16726319.00
0.00
0.00
0.00
0.00
0.00
0.00
71948640.50
2799808.00
42834055.50
11528258.00
0.00
14007556.00
0.00
0.00
0.00
0.00
778963.00
0.00
89060048.00
3518543.00
54421856.00
14393330.00
0.00
16726319.00
0.00
0.00
0.00
0.00
0.00
0.00
54837233.00
2081073.00
31246255.00
8663186.00
0.00
11288793.00
0.00
0.00
0.00
0.00
1557926.00
0.00
12878404.00
572403.00
7711393.00
2125078.00
0.00
2469530.00
0.00
0.00
0.00
0.00
0.00
0.00
17764479.50
715996.00
10308839.50
2851706.50
0.00
3566186.50
0.00
0.00
0.00
0.00
321751.00
0.00
12878404.00
572403.00
7711393.00
2125078.00
0.00
2469530.00
0.00
0.00
0.00
0.00
0.00
0.00
22650555.00
859589.00
12906286.00
3578335.00
0.00
4662843.00
0.00
0.00
0.00
0.00
643502.00
0.00
71977715.00
6254375.00
43438705.00
9715618.00
0.00
12569017.00
0.00
0.00
0.00
0.00
0.00
0.00
58035422.50
5070592.00
34728810.00
7955792.50
0.00
10280228.00
0.00
0.00
0.00
0.00
0.00
0.00
71977715.00
6254375.00
43438705.00
9715618.00
0.00
12569017.00
0.00
0.00
0.00
0.00
0.00
0.00
44093130.00
3886809.00
26018915.00
6195967.00
0.00
7991439.00
0.00
0.00
0.00
0.00
0.00
0.00
8712837.00
507087.00
5241622.00
1199510.00
0.00
1764387.00
0.00
0.00
0.00
0.00
231.00
0.00
10736473.50
629392.50
6439784.50
1452513.00
0.00
2150995.00
0.00
0.00
0.00
0.00
63788.50
0.00
8712837.00
507087.00
5241622.00
1199510.00
0.00
1764387.00
0.00
0.00
0.00
0.00
231.00
0.00
12760110.00
751698.00
7637947.00
1705516.00
0.00
2537603.00
0.00
0.00
0.00
0.00
127346.00
0.00
5019792.00
128955.00
1634055.00
463862.00
0.00
643960.00
1825718.00
225682.00
86523.00
11037.00
0.00
0.00
3324901.50
82098.00
1085172.50
303350.00
0.00
431728.50
1195136.00
148758.50
57475.00
6928.50
14254.50
0.00
5019792.00
128955.00
1634055.00
463862.00
0.00
643960.00
1825718.00
225682.00
86523.00
11037.00
0.00
0.00
1630011.00
35241.00
536290.00
142838.00
0.00
219497.00
564554.00
71835.00
28427.00
2820.00
28509.00
0.00
139021.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
139021.00
135524.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
135524.50
139021.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
139021.00
132028.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
132028.00
187787817.00
10981363.00
112447631.00
27897398.00
0.00
34173213.00
1825718.00
225682.00
86523.00
11037.00
231.00
139021.00
161945442.00
9297886.50
95396662.00
24091620.00
0.00
30436694.00
1195136.00
148758.50
57475.00
6928.50
1178757.00
135524.50
187787817.00
10981363.00
112447631.00
27897398.00
0.00
34173213.00
1825718.00
225682.00
86523.00
11037.00
231.00
139021.00
136103067.00
7614410.00
78345693.00
20285842.00
0.00
26700175.00
564554.00
71835.00
28427.00
2820.00
2357283.00
132028.00
213960707.00
0.00
0.00
0.00
0.00
0.00
177634768.00
26182144.00
9059791.00
1084004.00
0.00
0.00
208715880.50
0.00
0.00
0.00
0.00
0.00
175608979.50
23736677.50
8373463.50
996760.00
0.00
0.00
213960707.00
0.00
0.00
0.00
0.00
0.00
177634768.00
26182144.00
9059791.00
1084004.00
0.00
0.00
203471054.00
0.00
0.00
0.00
0.00
0.00
173583191.00
21291211.00
7687136.00
909516.00
0.00
0.00
84435002.00
0.00
0.00
0.00
0.00
0.00
72511327.00
8587443.00
2971508.00
364724.00
0.00
0.00
86998903.50
0.00
0.00
0.00
0.00
0.00
74459126.00
8979199.50
3177595.50
382982.50
0.00
0.00
84435002.00
0.00
0.00
0.00
0.00
0.00
72511327.00
8587443.00
2971508.00
364724.00
0.00
0.00
89562805.00
0.00
0.00
0.00
0.00
0.00
76406925.00
9370956.00
3383683.00
401241.00
0.00
0.00
142192505.00
0.00
0.00
0.00
0.00
0.00
118076797.00
17625823.00
6489885.00
0.00
0.00
0.00
109511608.50
0.00
0.00
0.00
0.00
0.00
90155605.00
14146115.50
5209888.00
0.00
0.00
0.00
142192505.00
0.00
0.00
0.00
0.00
0.00
118076797.00
17625823.00
6489885.00
0.00
0.00
0.00
76830712.00
0.00
0.00
0.00
0.00
0.00
62234413.00
10666408.00
3929891.00
0.00
0.00
0.00
15013433.00
0.00
0.00
0.00
0.00
0.00
12179967.00
1940048.00
876202.00
17216.00
0.00
0.00
13680045.50
0.00
0.00
0.00
0.00
0.00
10987532.50
1835771.50
839984.50
16757.00
0.00
0.00
15013433.00
0.00
0.00
0.00
0.00
0.00
12179967.00
1940048.00
876202.00
17216.00
0.00
0.00
12346658.00
0.00
0.00
0.00
0.00
0.00
9795098.00
1731495.00
803767.00
16298.00
0.00
0.00
4490597.00
116095.00
1471097.00
417603.00
0.00
579740.00
1617314.00
203176.00
77894.00
7678.00
0.00
0.00
2273433.50
58656.00
744805.00
211267.50
0.00
293658.50
818401.50
102828.00
39437.50
3887.50
492.00
0.00
4490597.00
116095.00
1471097.00
417603.00
0.00
579740.00
1617314.00
203176.00
77894.00
7678.00
0.00
0.00
56270.00
1217.00
18513.00
4932.00
0.00
7577.00
19489.00
2480.00
981.00
97.00
984.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
460092244.00
116095.00
1471097.00
417603.00
0.00
579740.00
382020173.00
54538634.00
19475280.00
1473622.00
0.00
0.00
421179871.50
58656.00
744805.00
211267.50
0.00
293658.50
352029644.50
48800592.00
17640369.00
1400387.00
492.00
0.00
460092244.00
116095.00
1471097.00
417603.00
0.00
579740.00
382020173.00
54538634.00
19475280.00
1473622.00
0.00
0.00
382267499.00
1217.00
18513.00
4932.00
0.00
7577.00
322039116.00
43062550.00
15805458.00
1327152.00
984.00
0.00
88668536.00
2231615.00
30053910.00
8576292.00
0.00
10331310.00
32242020.00
3734590.00
1338368.00
160431.00
0.00
0.00
84972238.00
2028130.00
28722763.50
8085358.00
0.00
10113734.00
30284155.50
3604568.00
1296228.00
154583.00
682718.00
0.00
88668536.00
2231615.00
30053910.00
8576292.00
0.00
10331310.00
32242020.00
3734590.00
1338368.00
160431.00
0.00
0.00
81275940.00
1824645.00
27391617.00
7594424.00
0.00
9896158.00
28326291.00
3474546.00
1254088.00
148735.00
1365436.00
0.00
16298227.00
358537.00
5503620.00
1604023.00
0.00
1932264.00
6055148.00
600008.00
215222.00
29405.00
0.00
0.00
15992745.50
355358.00
5395271.00
1534920.50
0.00
1921172.50
5761236.50
635319.50
228638.00
29056.50
131773.00
0.00
16298227.00
358537.00
5503620.00
1604023.00
0.00
1932264.00
6055148.00
600008.00
215222.00
29405.00
0.00
0.00
15687264.00
352179.00
5286922.00
1465818.00
0.00
1910081.00
5467325.00
670631.00
242054.00
28708.00
263546.00
0.00
3938702.00
101775.00
1323323.00
385854.00
0.00
464814.00
1424454.00
170319.00
61093.00
7070.00
0.00
0.00
3750122.00
90866.00
1261817.00
359322.00
0.00
449233.50
1332861.00
161287.50
58024.00
6794.00
29917.00
0.00
3938702.00
101775.00
1323323.00
385854.00
0.00
464814.00
1424454.00
170319.00
61093.00
7070.00
0.00
0.00
3561542.00
79957.00
1200311.00
332790.00
0.00
433653.00
1241268.00
152256.00
54955.00
6518.00
59834.00
0.00
66995445.00
1932740.00
22319986.00
6442151.00
0.00
7760447.00
24026262.00
3234425.00
1160183.00
119251.00
0.00
0.00
63771617.50
1646019.00
21362901.00
6049868.50
0.00
7566373.00
22564189.00
2911421.50
1047217.50
115026.50
508601.50
0.00
66995445.00
1932740.00
22319986.00
6442151.00
0.00
7760447.00
24026262.00
3234425.00
1160183.00
119251.00
0.00
0.00
60547790.00
1359298.00
20405816.00
5657586.00
0.00
7372299.00
21102116.00
2588418.00
934252.00
110802.00
1017203.00
0.00
74659554.00
3649688.00
26508655.00
5631839.00
0.00
5871335.00
28446275.00
3542054.00
1009708.00
0.00
0.00
0.00
76336861.50
3571191.00
27731807.00
5966131.50
0.00
6227475.50
28438879.50
3428828.00
972549.00
0.00
0.00
0.00
74659554.00
3649688.00
26508655.00
5631839.00
0.00
5871335.00
28446275.00
3542054.00
1009708.00
0.00
0.00
0.00
78014169.00
3492694.00
28954959.00
6300424.00
0.00
6583616.00
28431484.00
3315602.00
935390.00
0.00
0.00
0.00
49904280.00
1060198.00
17429644.00
5095864.00
0.00
6103480.00
16614680.00
2538508.00
971074.00
37315.00
53517.00
0.00
73198400.00
1869415.00
25220350.50
7534183.00
0.00
8773746.50
24274922.50
3634285.50
1386294.50
54842.00
450360.50
0.00
49904280.00
1060198.00
17429644.00
5095864.00
0.00
6103480.00
16614680.00
2538508.00
971074.00
37315.00
53517.00
0.00
96492520.00
2678632.00
33011057.00
9972502.00
0.00
11444013.00
31935165.00
4730063.00
1801515.00
72369.00
847204.00
0.00
38878915.00
572459.00
13904136.00
3371414.00
0.00
4851749.00
14705718.00
1001850.00
398156.00
73433.00
0.00
0.00
37512624.00
676971.50
12898320.50
3269639.50
0.00
4859607.00
13612500.00
1297409.50
514274.00
67983.00
315919.00
0.00
38878915.00
572459.00
13904136.00
3371414.00
0.00
4851749.00
14705718.00
1001850.00
398156.00
73433.00
0.00
0.00
36146333.00
781484.00
11892505.00
3167865.00
0.00
4867465.00
12519282.00
1592969.00
630392.00
62533.00
631838.00
0.00
9085640.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9085640.00
9997034.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9997034.00
9085640.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9085640.00
10908428.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10908428.00
348429299.00
9907012.00
117043274.00
31107437.00
0.00
37315399.00
123514557.00
14821754.00
5153804.00
426905.00
53517.00
9085640.00
365531642.50
10237950.50
122593230.50
32799423.00
0.00
39911342.00
126268744.00
15673119.50
5503225.00
428285.00
2119289.00
9997034.00
348429299.00
9907012.00
117043274.00
31107437.00
0.00
37315399.00
123514557.00
14821754.00
5153804.00
426905.00
53517.00
9085640.00
382633986.00
10568889.00
128143187.00
34491409.00
0.00
42507285.00
129022931.00
16524485.00
5852646.00
429665.00
4185061.00
10908428.00
996309360.00
21004470.00
230962002.00
59422438.00
0.00
72068352.00
507360448.00
69586070.00
24715607.00
1911564.00
53748.00
9224661.00
948656956.00
19594493.00
218734697.50
57102310.50
0.00
70641694.50
479493524.50
64622470.00
23201069.00
1835600.50
3298538.00
10132558.50
996309360.00
21004470.00
230962002.00
59422438.00
0.00
72068352.00
507360448.00
69586070.00
24715607.00
1911564.00
53748.00
9224661.00
901004552.00
18184516.00
206507393.00
54782183.00
0.00
69215037.00
451626601.00
59658870.00
21686531.00
1759637.00
6543328.00
11040456.00
1.00
0.02
0.23
0.06
0.00
0.07
0.51
0.07
0.02
1.92E-03
5.40E-05
9.26E-03
1.00
0.02
0.23
0.06
0.00
0.07
0.51
0.07
0.02
1.94E-03
3.48E-03
0.01
-173883.00
92373.00
-173883.00
-3700.11
-40685.84
-10467.75
0.00
-12695.43
-89375.67
-12258.15
-4353.86
-336.74
-9.47
0.00
-40755.00
-850.88
-9498.46
-2479.64
0.00
-3067.58
-20821.79
-2806.20
-1007.50
-79.71
-143.24
0.00
996135477.00
901096925.00
996135477.00
21000769.89
230921316.16
59411970.25
0.00
72055656.57
507271072.33
69573811.85
24711253.14
1911227.26
53738.53
9224661.00
948616201.00
19593642.12
218725199.04
57099830.86
0.00
70638626.92
479472702.71
64619663.80
23200061.50
1835520.79
3298394.76
10132558.50
1.00
0.02
0.23
0.06
0.00
0.07
0.51
0.07
0.02
1.92E-03
5.40E-05
9.26E-03
1.00
0.02
0.23
0.06
0.00
0.07
0.51
0.07
0.02
1.94E-03
3.48E-03
0.01
9.26E-03
0.01
20103706.00
917170.00
11767725.00
3431321.00
0.00
3987490.00
0.00
0.00
0.00
0.00
0.00
0.00
20103706.00
917170.00
11767725.00
3431321.00
0.00
3987490.00
0.00
0.00
0.00
0.00
0.00
0.00
5123726.00
233754.00
2999178.00
874523.00
0.00
1016271.00
0.00
0.00
0.00
0.00
0.00
0.00
5123726.00
233754.00
2999178.00
874523.00
0.00
1016271.00
0.00
0.00
0.00
0.00
0.00
0.00
17067189.00
1504336.00
10064948.00
2396967.00
0.00
3100938.00
0.00
0.00
0.00
0.00
0.00
0.00
17067189.00
1504336.00
10064948.00
2396967.00
0.00
3100938.00
0.00
0.00
0.00
0.00
0.00
0.00
1059713.00
57460.00
643316.00
145254.00
0.00
213657.00
0.00
0.00
0.00
0.00
26.00
0.00
1059713.00
57460.00
643316.00
145254.00
0.00
213657.00
0.00
0.00
0.00
0.00
26.00
0.00
39924.00
1028.00
13022.00
3697.00
0.00
5132.00
14488.00
1799.00
690.00
68.00
0.00
0.00
39924.00
1028.00
13022.00
3697.00
0.00
5132.00
14488.00
1799.00
690.00
68.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43394258.00
2713748.00
25488189.00
6851762.00
0.00
8323488.00
14488.00
1799.00
690.00
68.00
26.00
0.00
43394258.00
2713748.00
25488189.00
6851762.00
0.00
8323488.00
14488.00
1799.00
690.00
68.00
26.00
0.00
9660356.00
0.00
0.00
0.00
0.00
0.00
8270491.00
1002069.00
346749.00
41047.00
0.00
0.00
9660356.00
0.00
0.00
0.00
0.00
0.00
8270491.00
1002069.00
346749.00
41047.00
0.00
0.00
6387260.00
0.00
0.00
0.00
0.00
0.00
5468306.00
662551.00
229264.00
27139.00
0.00
0.00
6387260.00
0.00
0.00
0.00
0.00
0.00
5468306.00
662551.00
229264.00
27139.00
0.00
0.00
12330654.00
0.00
0.00
0.00
0.00
0.00
9986868.00
1713048.00
630738.00
0.00
0.00
0.00
12330654.00
0.00
0.00
0.00
0.00
0.00
9986868.00
1713048.00
630738.00
0.00
0.00
0.00
1519036.00
0.00
0.00
0.00
0.00
0.00
1200373.00
218240.00
98566.00
1857.00
0.00
0.00
1519036.00
0.00
0.00
0.00
0.00
0.00
1200373.00
218240.00
98566.00
1857.00
0.00
0.00
361899.00
9316.00
118045.00
33510.00
0.00
46520.00
131331.00
16304.00
6250.00
623.00
0.00
0.00
361899.00
9316.00
118045.00
33510.00
0.00
46520.00
131331.00
16304.00
6250.00
623.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30259205.00
9316.00
118045.00
33510.00
0.00
46520.00
25057369.00
3612212.00
1311567.00
70666.00
0.00
0.00
30259205.00
9316.00
118045.00
33510.00
0.00
46520.00
25057369.00
3612212.00
1311567.00
70666.00
0.00
0.00
80875131.00
2125398.00
27269396.00
7951400.00
0.00
9240227.00
29355570.00
3556807.00
1230758.00
145575.00
0.00
0.00
80875131.00
2125398.00
27269396.00
7951400.00
0.00
9240227.00
29355570.00
3556807.00
1230758.00
145575.00
0.00
0.00
6836453.00
179662.00
2305108.00
672140.00
0.00
781085.00
2481455.00
300660.00
104037.00
12306.00
0.00
0.00
6836453.00
179662.00
2305108.00
672140.00
0.00
781085.00
2481455.00
300660.00
104037.00
12306.00
0.00
0.00
1936482.00
50891.00
652941.00
190389.00
0.00
221249.00
702892.00
85165.00
29469.00
3486.00
0.00
0.00
1936482.00
50891.00
652941.00
190389.00
0.00
221249.00
702892.00
85165.00
29469.00
3486.00
0.00
0.00
41605533.00
1093393.00
14028512.00
4090531.00
0.00
4753557.00
15101727.00
1829770.00
633153.00
74890.00
0.00
0.00
41605533.00
1093393.00
14028512.00
4090531.00
0.00
4753557.00
15101727.00
1829770.00
633153.00
74890.00
0.00
0.00
106176110.00
4579482.00
38642158.00
8600265.00
0.00
8649318.00
40038162.00
4444426.00
1222299.00
0.00
0.00
0.00
106176110.00
4579482.00
38642158.00
8600265.00
0.00
8649318.00
40038162.00
4444426.00
1222299.00
0.00
0.00
0.00
66280679.00
1401174.00
23281685.00
6814913.00
0.00
7874145.00
22194350.00
3354929.00
1238057.00
49843.00
71583.00
0.00
66280679.00
1401174.00
23281685.00
6814913.00
0.00
7874145.00
22194350.00
3354929.00
1238057.00
49843.00
71583.00
0.00
19672568.00
506392.00
6416857.00
1821562.00
0.00
2528810.00
7139037.00
886249.00
339765.00
33896.00
0.00
0.00
19672568.00
506392.00
6416857.00
1821562.00
0.00
2528810.00
7139037.00
886249.00
339765.00
33896.00
0.00
0.00
1981559.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1981559.01
1981559.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1981559.01
325364515.01
9936392.00
112596657.00
30141200.00
0.00
34048391.00
117013193.00
14458006.00
4797538.00
319996.00
71583.00
1981559.01
325364515.01
9936392.00
112596657.00
30141200.00
0.00
34048391.00
117013193.00
14458006.00
4797538.00
319996.00
71583.00
1981559.01
399017978.01
12659456.00
138202891.00
37026472.00
0.00
42418399.00
142085050.00
18072017.00
6109795.00
390730.00
71609.00
1981559.01
399017978.01
12659456.00
138202891.00
37026472.00
0.00
42418399.00
142085050.00
18072017.00
6109795.00
390730.00
71609.00
1981559.01
-3452940.01
-110096.56
-1201920.70
-322011.23
0.00
-368903.66
-1235683.00
-157168.43
-53135.57
-3398.09
-622.77
0.00
-3452940.01
-110096.56
-1201920.70
-322011.23
0.00
-368903.66
-1235683.00
-157168.43
-53135.57
-3398.09
-622.77
0.00
395565038.00
12549359.44
137000970.30
36704460.77
0.00
42049495.34
140849367.00
17914848.57
6056659.43
387331.91
70986.23
1981559.01
395565038.00
12549359.44
137000970.30
36704460.77
0.00
42049495.34
140849367.00
17914848.57
6056659.43
387331.91
70986.23
1981559.01
1.00
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.79E-04
1.80E-04
5.01E-03
1.00
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.79E-04
1.80E-04
5.01E-03

Page
2.00
1.00
0.47
0.47
0.47
0.47
0.50
0.47
0.47
0.50
0.47
1.00
1.00
1.00
7.00
0.03
12.00
1.00
5.00
1.00
0.03
12.00
1.00
5.00
1.00
0.03
12.00
1.00
5.00
1.00
0.04
0.04
0.04
0.04
0.06
0.04
0.04
0.06
0.04
1.00
2.00
1.00
2.42E-03
12.00
1.00
5.00
1.00
2.42E-03
12.00
1.00
5.00
1.00
2.42E-03
12.00
1.00
5.00
1.00
0.49
0.49
0.49
0.49
0.44
0.49
0.49
0.44
0.49
1.00
3.00
1.00
0.49
12.00
1.00
5.00
1.00
0.49
12.00
1.00
5.00
1.00
0.49
12.00
1.00
5.00
1.00
2.00
4.00
1.00
0.13
12.00
1.00
5.00
1.00
0.13
12.00
1.00
5.00
1.00
0.13
12.00
1.00
5.00
1.00
5.58E-03
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
1.00
5.00
2.00
0.10
0.10
0.10
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
1.00
6.00
1.00
0.08
1.00
0.08
1.00
0.08
1.00
?12?/?31?/?1999
0.11
0.11
0.13
0.11
0.11
0.11
0.13
0.11
0.11
2.00
7.00
1.00
1.00
8.00
2.00
1.00
1.00
1.00
0.09
0.07
0.00
0.07
0.00
0.05
0.08
0.00
0.05
1.00
9.00
1.00
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
0.35
1.00
10.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.00
1.00
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
12.00
2.00
0.38
0.38
0.38
0.38
0.38
0.38
0.38
0.38
0.38
1.00
1.00
2.00
1.00
1.00
0.00
1.00
2.00
2.00
2.00
2.00
52.60
47.00
47.90
50.30
44.60
48.80
53.50
44.80
43.00
48.06
9.00
3.00
3.00
38.70
35.70
36.20
34.70
36.20
36.10
32.90
36.10
36.30
35.88
9.00
4.00
4.00
3.00
2.00
BEGINNING/ENDING AVG.
13.90
11.30
11.70
15.60
8.40
12.70
20.60
8.70
6.70
12.18
9.00
5.00
5.00
1.00
2.00
2.00
3.00
In computing revenue requirement, the gross-up factor would need to be adjusted for revenue related taxes.
1.00
2.00
2.00
2.00
IDAHO-UPL
2.00
0.05
1.00
0.05
2.00
0.05
3.00
2.00
ROLLED-IN
4.00
MMMM yyyy
DECEMBER 1999
5.00

DECEMBER 1999 ROLLED-IN
6.00
7.00
8.00
0.04
12.00
5.00
9.00
10.00
11.00
12.00
13.00
14.00
1.00
2.00
Company
Regulator
Other

Page
14207369424.87
14250207435.46
$5,100,392.38
$5,140,643.59
105S
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$20,736,733.82
$18,691,678.35
105SE
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
45.40
50.70
46.30
47.10
0.00
50.40
43.50
44.00
45.50
46.90
39.80
$1,233,791.63
$1,245,935.23
105SNPPS
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
30.60
31.30
27.40
27.10
0.00
27.10
28.90
35.10
26.20
34.80
35.40
$231,401.20
$231,401.20
105SNPT
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
14.80
19.40
18.90
20.00
0.00
23.30
14.60
8.90
19.30
12.10
4.40
$910,129.81
$910,129.81
108362S
($678,798.27)
0.00
0.00
0.00
0.00
0.00
-678798.27
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,221,948.27
$1,221,948.27
108GPCN
($2,545.55)
0.00
0.00
0.00
0.00
0.00
-2545.55
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$373,452.64
$373,452.64
108GPS
$0.00
0.00
0.00
0.00
0.00
0.00
59000.69
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$79,295.07
$79,295.07
108GPSE
$4,946.72
0.00
0.00
0.00
0.00
0.00
414.23
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($314,745.36)
($215,432.07)
-215432.07
108GPSG
$59,000.69
0.00
0.00
0.00
0.00
0.00
674.81
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($82,088.94)
$0.00
$18,156.08
108GPSO
$414.23
0.00
0.00
0.00
0.00
0.00
-34136.03
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,113,161.92)
($70,070.22)
-88226.30
108HPSG
$711.49
0.00
0.00
0.00
0.00
0.00
139308.50
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($520,140.85)
$0.00
$57,504.66
108MPSE
($36,183.50)
0.00
0.00
0.00
0.00
0.00
2479979.21
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($138,919.92)
($792,206.40)
108OPSG
$0.00
0.00
0.00
0.00
0.00
0.00
305482.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($864,126.15)
($631,671.71)
108SPDGP
($14,197.68)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($125,793.98)
($94,792.44)
108SPSG
$210,300.43
0.00
0.00
0.00
0.00
0.00
5388364.32
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($455,848.73)
($667,559.86)
108TPSG
$2,479,979.21
0.00
0.00
0.00
0.00
0.00
167132.68
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($222,270.63)
($143,254.25)
111IPCN
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,744,267.06)
($333,767.66)
111IPDGP
$630.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($2,379,191.73)
$0.00
$64,501.09
111IPSG
$305,214.52
0.00
0.00
0.00
0.00
0.00
11.21
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($402,503.56)
$92,486.66
27985.57
111IPSO
$0.00
0.00
0.00
0.00
0.00
0.00
-32417.90
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,406,022.18)
$0.00
$325,385.94
114S
($279,728.54)
0.00
0.00
0.00
0.00
0.00
-182261.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($58,451.27)
($1,327,864.86)
151SE
$932,690.17
0.00
0.00
0.00
0.00
0.00
-425050.95
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,002,034.62)
($114,745.13)
154SE
$0.00
0.00
0.00
0.00
0.00
0.00
-324268.15
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($5,500,699.30)
($242,365.52)
154SNPPS
$79,351.04
0.00
0.00
0.00
0.00
0.00
-154408.66
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($35,763,944.58)
($809,544.70)
154SO
$88,125.79
0.00
0.00
0.00
0.00
0.00
42497.42
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($42,785,729.69)
$84,455.42
165SO
$0.00
0.00
0.00
0.00
0.00
0.00
1934.72
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($10,111,572.57)
($2,989,323.06)
182MS
$0.00
0.00
0.00
0.00
0.00
0.00
-898800.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($19,863,524.09)
$0.00
$1,179,835.83
186MSE
($34,362.32)
0.00
0.00
0.00
0.00
0.00
7941.27
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,273,496.97)
($2,735,776.84)
-3915612.67
186MSG
($182,261.00)
0.00
0.00
0.00
0.00
0.00
34789.66
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($10,326,307.39)
$0.00
$4,782,484.12
186MSGCT
($425,050.95)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($13,630,698.38)
($27,006,145.60)
186MSNPPH
($324,268.15)
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($82,698,336.55)
($30,920,379.04)
186MSNPPS
($173,701.44)
0.00
0.00
0.00
0.00
0.00
57116.56
53937.57
3178.99
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($59,828,849.89)
($7,024,793.71)
186MSO
$45,046.40
0.00
0.00
0.00
0.00
0.00
329483.79
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($16,972,667.83)
($14,456,286.07)
186MTROJP
$2,050.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($16,769,679.68)
($880,057.80)
190BADDEBT
($898,800.00)
0.00
0.00
0.00
0.00
0.00
-13029.63
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,530,875.24)
($7,755,040.27)
190DGP
$7,941.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($8,211,137.57)
$0.00
$2,302,426.66
190S
$34,789.66
0.00
0.00
0.00
0.00
0.00
71032.36
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($9,387,705.35)
($7,315,828.44)
-9618255.10
190SE
$0.00
0.00
0.00
0.00
0.00
0.00
-357491.38
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($59,927,802.36)
$0.00
$6,534,874.87
190SNPD
$0.00
$2,253.05
0.00
0.00
0.00
0.00
0.00
-174209.60
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($41,255,382.97)
($63,951,935.10)
190SO
$62,929.92
60676.87
2253.05
0.00
0.00
0.00
0.00
0.00
-930456.76
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($16,312,402.13)
($46,111,990.86)
25399SE
$349,246.13
0.00
0.00
0.00
0.00
0.00
-398587.71
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($23,758,720.69)
($12,477,257.21)
255ITC84
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,036,695.60)
($12,616,294.60)
255S
($13,029.63)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($2,612,596.31)
($3,414,075.77)
281DGP
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($790,883.44)
($6,404,338.27)
282CN
$71,032.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($10,819,363.11)
$0.00
$2,364,696.95
282DGP
($357,491.38)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($15,766,134.69)
($4,384,371.14)
-6749068.09
282DITBALMA
($174,209.60)
0.00
0.00
0.00
0.00
0.00
2011382.79
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,736,213.51)
$0.00
$5,498,905.18
282S
($986,231.71)
0.00
0.00
0.00
0.00
0.00
-61544.21
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,174,818.93)
($46,801,775.39)
282SE
($398,587.71)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($512,410.87)
($31,870,785.17)
282SG
$0.00
0.00
0.00
0.00
0.00
0.00
-9280.40
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,873,647.46)
($11,758,745.45)
282SO
$0.00
0.00
0.00
0.00
0.00
0.00
140236.87
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,166,167.54)
($16,943,258.05)
283S
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($19,314,065.88)
($2,282,061.31)
283SE
$0.00
0.00
0.00
0.00
0.00
0.00
120327.80
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($57,762,652.42)
($1,962,009.18)
283SO
$0.00
0.00
0.00
0.00
0.00
0.00
-68211.09
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,052,198.21)
$0.00
$406,786.42
303CN
$2,011,382.79
0.00
0.00
0.00
0.00
0.00
-9203.71
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($5,766,581.98)
($215,943.69)
-622730.11
303SG
($90,557.14)
0.00
0.00
0.00
0.00
0.00
-95.21
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,602,745.89)
$0.00
$2,048,583.15
303SO
$0.00
0.00
0.00
0.00
0.00
0.00
1356477.62
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($13,696,961.78)
($8,811,551.13)
310DGP
($9,280.40)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($27,334,659.80)
($12,739,895.98)
310S
$148,323.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($98,594,632.16)
($1,327,668.16)
310SG
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($117,376,471.63)
($881,145.65)
312DGP
$120,327.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($25,279,476.84)
($387,674.77)
312SG
($72,302.37)
0.00
0.00
0.00
0.00
0.00
-6311776.16
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($19,130,814.88)
($3,757,283.26)
314SG
($9,203.71)
0.00
0.00
0.00
0.00
0.00
305059.56
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,079,765.26)
$0.00
$493,409.29
344SG
($95.21)
0.00
0.00
0.00
0.00
0.00
67362.41
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,052,375.47)
($3,025,206.78)
-3518616.07
353DGP
$1,437,838.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,748,418.54)
$0.00
$2,603,390.72
353SG
$0.00
0.00
0.00
0.00
0.00
0.00
-121863.66
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($35,490,462.99)
($16,829,763.37)
355SG
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($20,666,938.55)
($46,963,761.99)
360S
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($9,311,560.53)
($2,469,785.96)
362S
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($7,468,355.52)
($4,134,100.34)
391S
($1,184,129.33)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,033,575.73)
($3,362,727.15)
391SO
$305,059.56
0.00
0.00
0.00
0.00
0.00
95480.57
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,310,169.03)
($10,058,556.91)
394DGP
$67,362.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,777,245.53)
$0.00
$2,835,920.26
394SG
$0.00
0.00
0.00
0.00
0.00
0.00
-111869.75
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($17,700,650.71)
($18,112,955.34)
-20948875.59
399SE
($1,598.58)
0.00
0.00
0.00
0.00
0.00
-1629213.43
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($30,829,116.09)
$0.00
$6,819,683.04
403362S
$0.00
0.00
0.00
0.00
0.00
0.00
-365181.46
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,946,860.53)
($67,562,266.62)
403GPCN
$0.00
0.00
0.00
0.00
0.00
0.00
5091.09
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,495,832.82)
($89,428,266.22)
403GPS
$0.00
0.00
0.00
0.00
0.00
0.00
1386.61
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,037,389.84)
($19,956,195.64)
403GPSE
$0.00
0.00
0.00
0.00
0.00
0.00
-828.46
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($223,609.25)
($14,441,832.04)
403GPSG
$101,207.47
0.00
0.00
0.00
0.00
0.00
-6683.26
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($106,461.07)
($3,325,319.00)
403GPSO
$0.00
0.00
0.00
0.00
0.00
0.00
235000.03
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,869,785.14)
($3,221,803.98)
403HPSG
($64,370.51)
0.00
0.00
0.00
0.00
0.00
96103.03
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($2,992,681.93)
$0.00
$756,888.13
403MPSE
($1,629,213.43)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($322,855.73)
($2,132,626.33)
-2889514.45
403OPSG
($365,181.46)
0.00
0.00
0.00
0.00
0.00
-20117.46
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($612,284.75)
$0.00
$4,078,708.59
403SPDGP
$5,091.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($52,147.56)
($28,018,607.97)
403SPS
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,393.68)
($15,700,766.20)
403SPSG
($9,893.44)
0.00
0.00
0.00
0.00
0.00
716388.20
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($30,937.17)
($7,121,290.17)
403TPSG
$1,386.61
0.00
0.00
0.00
0.00
0.00
-314019.50
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($266,279.93)
($5,308,293.80)
404IPCN
($828.46)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($238,376.99)
($747,017.65)
404IPSG
($6,756.62)
0.00
0.00
0.00
0.00
0.00
-11.21
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($5,506,968.07)
($798,042.74)
404IPSO
$249,095.26
0.00
0.00
0.00
0.00
0.00
136579.07
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($8,820,932.16)
$0.00
$438,522.78
407S
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,993,211.72)
($1,584,306.79)
-2022829.56
407SO
$28,395.36
0.00
0.00
0.00
0.00
0.00
-753.22
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,905,847.84)
$0.00
$1,533,252.72
408GPS
($45,880.82)
0.00
0.00
0.00
0.00
0.00
70687.03
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($625,802.36)
($11,160,122.24)
408S
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($13,203.59)
($20,850,122.06)
408SG
$0.00
0.00
0.00
0.00
0.00
0.00
-3031.44
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,427,002.83)
($3,117,627.27)
408SO
($1,261.81)
0.00
0.00
0.00
0.00
0.00
25254.72
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($2,877,825.89)
($2,721,072.77)
40910SE
($19,582.49)
0.00
0.00
0.00
0.00
0.00
-76183.28
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($7,318,600.38)
($955,188.87)
41010CN
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($13,106,767.21)
($172,816.32)
41010DGP
$559,457.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($9,486,107.52)
$0.00
$20,522.32
41010DITEXPMA
$0.00
0.00
0.00
0.00
0.00
0.00
203379.35
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($26,144,873.48)
($88,263.25)
-108785.57
41010S
$301,257.51
0.00
0.00
0.00
0.00
0.00
-69073.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($536,192.68)
$0.00
$56,306.04
41010SG
$0.00
0.00
0.00
0.00
0.00
0.00
18560.79
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($19,598,046.59)
($1,511,692.51)
41010SO
($158,702.08)
0.00
0.00
0.00
0.00
0.00
-83775.04
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($62,146,929.38)
($3,057,258.62)
41110BADDEBT
($156,005.71)
0.00
0.00
0.00
0.00
0.00
22914.18
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($49,182,461.80)
($262,660.84)
41110DGP
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($8,082,647.47)
($419,627.62)
41110S
($11.21)
0.00
0.00
0.00
0.00
0.00
991890.62
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($9,204,358.88)
($74,225.29)
41110SE
$144,771.05
0.00
0.00
0.00
0.00
0.00
-255437.81
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,677,405.02)
($2,091.90)
41110SNPD
$0.00
0.00
0.00
0.00
0.00
0.00
306741.61
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($130,153,334.91)
($19,457.75)
41110SO
($798.40)
0.00
0.00
0.00
0.00
0.00
-1150968.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($25,232,734.01)
($249,642.07)
41111BADDEBT
$74,926.82
0.00
0.00
0.00
0.00
0.00
3107.64
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($20,182,388.00)
$0.00
$85,300.11
41111S
$0.00
0.00
0.00
0.00
0.00
0.00
144980.30
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($259,011,583.88)
($116,144.22)
-201444.33
41111SE
($3,031.44)
0.00
0.00
0.00
0.00
0.00
-17412.03
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,280,124.43)
$0.00
$303,443.05
41111SNPD
$26,769.50
0.00
0.00
0.00
0.00
0.00
41677.59
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($23,587,395.70)
($4,279,394.17)
41111SO
($76,183.28)
0.00
0.00
0.00
0.00
0.00
-73175.19
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($772,389,239.97)
($7,155,588.70)
41160S
$0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($781,211,862.24)
($1,355,069.00)
4118SE
$0.00
0.00
0.00
0.00
0.00
0.00
-12314.97
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($371,193,133.48)
($1,407,132.53)
421NUTIL
$203,379.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($308,227,592.58)
($707,104.14)
427S
($69,073.00)
0.00
0.00
0.00
0.00
0.00
-326982.63
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($298,783,045.68)
($11,277,831.72)
-10398004.65
12.26
440S
$18,560.79
0.00
0.00
0.00
0.00
0.00
4276889.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($120,658,006.45)
$0.00
12.26
12.26
442S
($88,799.84)
0.00
0.00
0.00
0.00
0.00
5794650.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($439,103.61)
$0.00
($10,991,330.72)
442SE
$22,914.18
0.00
0.00
0.00
0.00
0.00
71517.24
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($559,770.01)
($28,374,855.86)
-17383525.14
442SG
$0.00
0.00
0.00
0.00
0.00
0.00
51174.79
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($5,301.61)
$0.00
($879,839.32)
-35522361.39
444S
$1,038,767.79
0.00
0.00
0.00
0.00
0.00
16.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($5,673,664.74)
($68,857,173.17)
445S
($255,437.81)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($3,749,837.88)
($75,207,653.23)
447S
$306,741.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,299,325.45)
($19,928,455.67)
447SE
($1,220,002.73)
0.00
0.00
0.00
0.00
0.00
1026257.67
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($899,110.22)
($24,070,826.48)
447SG
$3,107.64
0.00
0.00
0.00
0.00
0.00
2109033.35
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($4,189,607.15)
($3,408,069.27)
448S
$144,980.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($66,554.05)
($4,106,629.62)
-3429865.90
450S
($17,412.03)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($430,254.80)
($2,440,623.87)
454SO
$41,677.59
0.00
0.00
0.00
0.00
0.00
42517.13
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($24,700,816.32)
($7,324,410.02)
456S
($77,564.22)
0.00
0.00
0.00
0.00
0.00
3200000.00
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($1,792,924.91)
($12,915,754.09)
456SE
$0.00
0.00
0.00
0.00
0.00
0.00
252581.98
0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
($269,409.88)
$0.00
$18,668.56
456SG
($12,314.97)
-834.27
$0.00
-41206.27
41206.27
($9,582,245.80)
-9600914.37
456SO
$0.00
363076.26
($1,511,720.92)
-1470514.65
41206.27
$0.00
($676,763.72)
501S
($549,037.28)
0.00
($5,616,103.08)
($29,371,553.40)
501SE
$4,276,889.00
-1078089.88
($368,061.54)
($647,513.53)
506SE
$5,794,650.00
8109.40
($8,370,132.15)
($15,912,888.84)
506SNPPS
$71,517.24
96339.79
($99,529,819.98)
($47,714,306.48)
512SNPPS
$51,174.79
-406680.38
($6,321,187.08)
($51,082,561.11)
513SNPPS
$16.00
-105432.66
($1,430,991.07)
($7,896,279.87)
514SNPPS
$0.00
-52848.79
($1,999,426.23)
($8,942,935.91)
535SNPPH
$0.00
10065.72
($801,578.25)
($3,922,385.24)
539SNPPH
$1,026,257.67
322991.86
$8,956,663.57
($127,181,403.33)
545SNPPH
$2,109,033.35
0.00
$105,061,367.46
($24,226,589.05)
546SNPPO
$0.00
491.59
$693,691.58
($19,254,794.64)
554SNPPO
$0.00
0.00
$1,053,084.76
($255,256,838.64)
555S
$45,067.29
10000000.00
$0.00
3572.76
($3,572.76)
$379,950.14
555SE
$3,200,000.00
719879.97
$0.00
-2.42
2.42
($3,238,670.50)
555SG
$252,581.98
6096882.23
$264,243.94
264246.36
2.42
($20,927,724.14)
557SG
($834.27)
-6848.12
($4,845.13)
($758,752,146.58)
557SGCT
$384,853.47
0.00
$15,945,352.03
13627326.18
$2,318,025.85
3572.76
2314453.09
($761,961,665.10)
560SNPT
$0.00
13760.49
$74,932.42
2386879.05
($2,311,946.63)
-2314453.09
2506.46
($353,336,186.69)
565SE
($1,078,089.88)
-5644.05
$7,263,953.49
7266459.95
($2,506.46)
($303,478,173.40)
565SG
$8,109.40
686.02
$2,959,301.42
($285,368,098.03)
580S
$108,377.08
91683.00
$10,458.43
($113,211,648.66)
580SNPD
($457,493.57)
-1888362.63
$15,405.47
($408,124.96)
583SNPD
($118,606.07)
0.00
$564,075.78
($459,983.38)
901CN
($59,452.05)
20774.49
$51,843,125.96
($5,301.61)
901S
$7,133.90
24939.00
$849,331.85
$0.00
904CN
$228,914.80
-645922.29
$1,408,487.49
($5,333,634.08)
904S
$0.00
588071.00
$11,271,044.64
($3,281,164.38)
908CN
$489.84
-27813.32
$15,791,512.73
($10,517,081.90)
908S
$0.00
-13038.94
$490,911.81
($867,608.65)
909CN
$10,000,000.00
-3.81
$33,115.24
($3,942,897.05)
909S
$719,879.97
-125.00
$47,879,159.96
($132,149.02)
910CN
$6,096,882.23
-18831.12
$10,544,771.19
($60,665.99)
910S
($6,848.12)
-500002.50
($4,958,043.75)
($406,636.10)
911CN
$0.00
18608.70
$16,514,656.02
($20,948,383.50)
912CN
$16,039.02
416.86
$1,591,122.59
($1,577,096.84)
912S
($5,644.05)
303509.99
$2,719,549.27
($262,572.51)
913CN
$686.02
3.81
$501,153.26
$0.00
-38903.57
38903.57
913S
$91,683.00
125.00
$36,124.44
($1,448,209.23)
-1409305.67
38903.57
916CN
($1,888,362.63)
70.60
$7,982,712.91
($5,529,281.82)
916S
$0.00
209531.45
$147,421.19
($345,384.72)
920CN
$20,774.49
57864.26
$809,778.00
($7,110,943.09)
-7110872.04
71.06
920S
$24,939.00
5364.00
$3,210,979.64
($84,902,864.00)
-84670783.12
232080.88
920SO
($645,922.29)
39241.42
$5,325,150.85
($5,966,966.18)
921CN
$588,071.00
37798.35
$1,230,870.00
($1,366,525.74)
921SO
($27,813.32)
-47544.70
$94,770.00
($1,870,552.66)
923CN
($13,038.94)
4761.31
$325,224.23
($756,576.44)
923SO
($3.80)
-7270.53
$14,638,197.50
$9,288,393.78
926SO
($125.00)
819392.35
$7,682,765.21
($5.32)
928S
($18,831.12)
0.00
$1,665,523.38
$107,413,486.76
928SO
($500,002.50)
2412.43
$242,045.17
$939,927.82
929S
$18,608.70
0.00
$677,126.41
$1,155,701.63
929SO
$416.86
962106.59
$18,662,632.06
$0.00
1786.38
1786.38
($1,786.38)
930S
$303,509.99
0.00
$3,426,482.00
$0.00
-2.22
2.22
930SO
$3.80
727201.15
$1,092,468.00
$284,899.36
284901.58
2.22
CWCS
$125.00
903123.04
$863,364.75
$12,793.19
OWC135SG
$70.60
24540.03
$9,846,588.39
$16,594,813.34
15435800.41
$1,159,012.93
1157226.55
1786.38
OWC143SO
$209,531.45
-2747469.94
$62,918,577.37
$37,999.35
1192186.29
1786.38
($1,155,973.32)
-1157226.55
1253.23
OWC232SE
$57,864.26
-105116.00
$595,716.12
$7,779,322.21
7780575.44
($1,253.23)
OWC232SO
$5,364.00
-774639.94
$19,735,974.79
$3,191,086.29
OWC25330SE
$41,595.11
1357233.82
$29,266.88
$11,386.79
SCHMATDGP
$37,798.35
0.00
$10,030,751.74
$15,482.99
SCHMATS
($50,396.41)
-2813166.08
$1,100,326.74
$594,808.65
SCHMATSE
$4,761.31
1006776.68
$616,352.45
$50,988,453.88
SCHMATSG
($7,706.62)
0.00
$165,183.21
$572,878.28
SCHMATSO
$868,539.27
1738533.64
$14,640.55
$979,638.48
SCHMDPSE
$0.00
-42797.23
$1,055,397.73
$8,514,734.55
SCHMDTBADDEBT
$2,557.13
68543.09
$33,493.47
$14,180,428.02
SCHMDTCN
$0.00
0.00
$511,130.56
$280,224.65
SCHMDTDGP
$1,019,813.47
0.00
$39,989,779.50
$0.50
SCHMDTS
$0.00
0.00
$44,041,529.49
$33,109.65
SCHMDTSE
$770,818.47
283179.30
$225.52
$49,621,796.75
SCHMDTSG
$906,822.17
48975.60
$169,822.97
$10,387,228.27
SCHMDTSNPD
$24,540.03
918088.69
$0.00
($4,479,774.24)
SCHMDTSO
($2,912,262.40)
265919.74
$6,914,084.00
$14,147,166.55
0.00
($105,116.00)
$1,474,337.00
$1,140,112.86
0.00
($821,102.63)
$295,695.00
$1,974,761.99
0.00
$1,357,233.82
$189,010.00
$377,562.17
0.00
$0.00
$496,666.00
$1,536,104.25
0.00
($2,936,859.06)
($5,044,317.00)
$54,185.41
0.00
$1,006,776.68
$48,226,947.93
$7,484,918.43
0.00
$0.00
$24,053,331.00
$139,867.73
0.00
$1,842,810.40
$1,298,833.00
$780,630.66
0.00
($42,797.23)
$7,665,900.00
$2,682,359.44
0.00
$68,543.09
$116,310,650.02
$4,194,327.25
0.00
$0.00
($494,043.00)
$1,253,337.00
0.00
$0.00
$379,500.00
$95,424.23
0.00
$0.00
$338,415.00
$335,838.30
0.00
$283,179.30
($10,162,160.59)
$0.00
0.00
$48,975.60
($4,971,503.20)
$14,815,252.25
0.00
$0.00
$918,088.69
2283.00
($4,354,715.49)
$8,093,777.15
0.00
$1,199,958.22
281869.53
918088.69
$0.00
$1,659,420.76
0.00
($10,966,348.66)
$235,904.67
0.00
$0.00
($183,425.52)
$1,015,689.55
0.00
$0.00
$142,220.88
$20,153,205.24
0.00
$0.00
($236,262.77)
$3,998,876.00
0.00
$0.00
($75,382.62)
$1,273,224.00
0.00
$0.00
($2,094,534.24)
$992,164.26
0.00
$0.00
($2,682,627.82)
$0.00
0.00
$0.00
($876,939.96)
$0.00
0.00
$0.00
($312,125.95)
$9,618,889.00
0.00
$0.00
($110,139.46)
$0.00
0.00
($576,587.66)
$68,489,827.74
0.00
$2,321,240.91
$297,858.06
0.00
$0.00
-0.68
0.68
$20,297,187.31
0.00
($881,373.33)
-881372.65
0.68
$14,938.60
0.00
($1,768.16)
$10,729,672.93
0.00
$29,443.22
$1,126,420.74
0.00
($103,543.95)
$645,959.92
0.00
($16,422,943.07)
$177,937.61
0.00
($6,051.45)
$7,367.78
0.00
$4,166.31
$0.00
0.00
($139,640.43)
$1,319,160.32
0.00
($644,000.00)
$0.06
0.00
($1,109,000.00)
$18,693.47
0.00
0.00
0.00
0.00
0.00
0.00
34192993.49
0.00
($273,000.00)
$0.00
($30,624,660.00)
$0.80
($25,163,696.09)
($8.25)
($891,740.00)
$686,966.19
($52,418.03)
$28,158,766.64
($97,539.00)
$46,062,644.20
($7,563,135.00)
$43,491.91
($9,831,562.00)
$542,349.66
($3,946,000.00)
$47.32
($518,526.00)
$116.12
($1,089,715.00)
$0.00
($589,803.00)
$0.00
($2,640,146.00)
$0.00
($916,359.00)
$13,547.00
($996,135,477.00)
($13,547.00)
($168,698.00)
$0.00
($1,822,084.00)
$0.00
($1,303,791.00)
$6,364,854.00
($16,298,636.00)
$739,605.00
$13,493,460.00
$295,695.00
$743,752.00
$189,010.00
$713,026.00
$248,333.00
$128,081.00
$160,710.00
($4,404,703.00)
($5,267,886.50)
$5,859,676.00
$3,009,206.50
($84,498.00)
$47,680,936.47
($18,057,558.00)
$24,310,290.00
($27,767,850.53)
$1,369,555.50
($198,981.00)
$3,832,950.00
$700,818.17
$99,055,592.01
$0.00
68697.34
68697.34
($122,008.50)
$1,600,525.54
1531828.20
68697.34
$189,750.00
$7,550,077.20
$219,088.50
$10,028,070.54
$336,968.50
$1,950,416.11
($9,081,080.69)
$3,129,176.77
($4,681,001.78)
$1,329,958.77
2283.00
($4,810,920.00)
$13,660.58
($164,643.28)
$2,442,649.26
($11,823,973.31)
$770,378.91
$0.00
($190,031.39)
$1,016,888.40
$0.00
$71,110.44
$8,410,782.50
$0.00
($204,065.52)
$59,014.30
$0.00
($72,975.62)
$261.10
$0.00
($1,961,556.00)
$100.69
$0.00
($2,433,465.09)
$2,325.69
$0.00
($805,625.91)
$75,037,671.94
$0.00
($313,900.36)
$344,575.42
$0.00
($76,431.55)
$558,106.11
($607,171.61)
$780,318.26
$2,756,009.23
$29,287,539.71
$0.00
2892.30
2892.30
$250,680,786.72
($1,315,123.77)
-1318016.06
2892.30
$316,894.60
$6,953.44
$176,611.77
($263,353.28)
$4,221.89
($101,709.45)
$4,466,365.34
($878.50)
$34,289,830.64
($303,100.00)
$42,150,453.94
($15,790,567.34)
$264,398,431.40
($22,910.04)
$332,719,275.37
($254,955.99)
$172,014,685.82
($145,221.93)
$881,106,240.18
($549,000.00)
$767,409,838.49
($945,500.00)
785034322.30
($273,000.00)
$197,060,022.67
$0.00
$200,375,803.40
($20,312,328.00)
$286,547,482.05
($29,146,774.88)
$97,450,697.49
$0.00
$143,534,451.01
($1,783,466.00)
$81,223,993.31
($52,418.03)
$6,652,210.03
($146,307.50)
$12,385,950.85
($7,854,027.00)
$12,099,771.80
($10,170,928.00)
$10,740,274.59
($4,069,312.00)
$4,769,093.38
($533,340.00)
$2,041,717.04
($1,119,169.00)
$22,322,706.26
($604,191.00)
$6,547,528.45
($2,807,282.00)
$42,500,346.93
($1,047,333.00)
$162,284,594.77
($948,616,201.00)
$22,506,471.28
($165,980.00)
$65,862,556.77
($1,887,550.00)
$33,630,705.77
($821,384.50)
$10,130,859.08
($16,361,361.50)
$26,466,015.20
$13,493,460.00
$6,787,042.79
$800,962.00
$4,483,812.17
$736,308.50
$15,543,215.96
$128,081.00
$1,761,117.82
($4,266,062.00)
$234,868.78
$4,750,413.50
$1,088,008.29
($53,368.00)
$4,751,260.34
($18,721,279.50)
$853,797.78
($13,896,420.77)
$5,254,613.54
($198,981.00)
$635.22
$700,377.88
$842,244.88
$0.00
68697.34
68697.34
$173,936.77
$1,600,525.54
1531828.20
68697.34
$11,050,067.89
$7,550,077.20
$121,338.90
$10,028,070.54
$3,088,743.83
$1,950,416.11
$958,600.49
$3,129,176.77
$93,761,249.98
$1,329,958.77
$1,605,412.70
$13,660.58
$78,746,124.35
$2,442,649.26
$162,587.13
$770,378.91
$9,111,867.93
$1,016,888.40
$37,439.93
$8,347,552.98
$497,343.10
$59,014.30
$21,362,650.14
$261.10
$50,018,182.51
$100.69
$15,621,451.74
$2,325.69
$8,628,774.45
$75,037,671.94
$18,154,541.56
$172,287.71
$21,582,112.90
$139.40
$149,205,439.36
$731,760.17
$215,184,803.71
$780,318.26
$353,446,715.85
$28,676,600.31
$156,716,278.34
$213,505,162.06
$127,410,769.31
$326,418.75
$56,500,593.14
$548.54
$73,161,892.85
$178,613.45
$119,043,437.74
$4,221.89
$186,412,626.09
$4,466,365.34
$210,053,227.56
$34,289,830.64
$158,586,032.89
$42,057,130.53
$179,614,996.74
$264,402,934.40
$6,370.99
$332,720,147.37
$162,746.45
$165,258,844.43
$1,843,108.03
$881,356,745.68
$1,018,662.80
$767,826,708.26
$1,291,091.66
$742,374,661.57
$1,942,448.34
$197,157,943.17
$501,203.41
$200,513,332.67
$8,469,466.79
$274,867,472.91
$1,005,738.99
$97,450,697.49
$1,129,235.38
$143,538,872.41
$9,013,936.20
$80,852,709.96
$11,899,625.89
$6,658,726.15
$929,653.60
$12,387,968.85
$2,328,137.16
$12,031,803.69
$1,371,115.84
$11,267,100.34
$1,411,612.77
$4,768,598.06
$697,398.71
$2,113,542.27
$10,489,730.33
$22,322,706.26
$11,001,758.80
$6,563,954.95
$1,434,911.13
$42,139,446.51
$4,876,571.99
$162,284,594.77
$177,952.36
$22,508,043.28
$11,520,341.30
$65,327,682.78
$15,788,514.89
$33,630,705.77
$141,022,408.66
$10,150,566.59
$177,817,741.85
$26,225,225.50
$38,020,606.68
$6,787,042.79
$83,476,902.85
$4,494,715.17
$4,307,357.08
$14,973,894.13
$34,862,343.74
$1,761,117.82
$40,996,024.13
$234,868.78
$231,081,327.64
$1,088,008.29
$190,346,466.07
$4,751,260.34
$58,836,439.90
$853,797.78
$54,603,454.92
$4,882,044.06
$13,227,898.72
$635.22
$28,872,210.62
$842,244.88
$27,069,572.24
$173,936.77
$184,380,097.74
$11,050,067.89
$130,910,532.29
$121,338.90
$44,664,932.88
$1,557,032.73
$62,872,589.45
$958,600.49
$8,327,662.51
$93,761,249.98
$13,099,455.85
$1,605,412.70
$4,890,616.11
$78,712,526.78
$57,643,638.97
$162,587.13
$97,204,682.31
$9,111,867.93
$10,297,628.65
$37,439.93
$6,821,099.01
$497,281.34
$2,746,184.80
$21,355,761.89
$13,654,628.96
$49,690,011.56
$16,672,136.15
$15,510,534.50
$93,913,063.15
$8,550,150.58
$259,477,097.16
$18,103,566.29
$11,411,821.91
$18,735,235.24
$16,057,189.25
$148,298,432.95
$12,945,791.62
$215,181,678.97
$34,866,933.94
$350,465,140.89
$45,309,521.72
$156,716,278.34
$283,279,168.45
$127,410,769.31
$219,590,343.51
$56,500,593.14
$66,436,500.73
$72,202,257.92
$47,385,732.70
$119,043,437.74
$6,969,299.26
$180,744,920.71
$13,020,177.63
$209,120,752.98
$0.00
69.34
69.34
$158,586,032.89
$11,404,996.03
11404926.69
69.34
$177,709,785.64
$108,457,947.92
$5,962.37
$73,481,455.67
$162,746.45
$24,584,111.86
$1,836,066.47
$15,215,452.16
$1,018,662.80
$2,884,519.13
$1,275,609.49
$4,260,806.79
$1,924,123.57
$11,274,393.05
$501,203.41
$56,597,404.81
$8,487,791.56
$76,211,094.91
$1,003,569.07
1005738.99
$13,495,997.24
$1,079,474.02
$11,448,739.40
$0.00
($2,169.92)
$2,496,980.91
$8,970,180.21
$272,101.52
$11,422,983.43
$152,980.31
$929,653.60
$2,485,614.26
$2,304,935.59
$4,380,016.92
$1,371,115.84
$555,043.90
$1,411,605.49
1411612.77
$766,820.64
$697,398.71
$129,552.33
$0.00
($7.28)
$4,873.14
$10,489,730.33
$44,784.75
$10,459,288.93
$630,482.98
$1,434,911.13
$459,124.50
$4,847,706.11
$14,339,639.58
$177,952.36
$18,361,253.21
$11,441,222.18
11520341.30
$2,904,636.97
$15,788,514.89
$5,019,301.44
$0.00
($79,119.12)
$1,963,443.58
$139,232,086.42
$217,568.45
$173,259,495.25
$1,109,264.15
$37,867,733.73
$16,174.13
$83,118,131.90
$413,051.83
$4,307,357.08
$1,225,034.84
$34,061,816.39
34068651.88
$1,227.55
$40,147,860.53
$5,830,111.92
$0.00
($6,835.50)
$3,478,343.89
$226,955,263.09
$1,254,137.46
$185,764,251.16
$139,954.78
$56,736,221.65
$825,613.55
$53,299,433.00
$2,033,479.08
$13,120,421.85
$10,101,405.87
$28,722,056.52
28722407.21
$385,322.66
$26,676,928.88
$1,679,293.57
$0.00
($350.70)
$9,796,836.36
$182,484,727.05
$23,296,786.66
$127,980,300.42
$2,826,557.74
$43,715,509.82
$86,263,673.92
$62,434,432.00
$31,078,021.32
$8,290,702.53
$11,270,792.23
$13,068,864.76
13066401.23
$8,021,120.28
$4,829,801.92
$2,997,167.15
$0.00
$2,463.53
$279,802.71
$56,717,802.16
$6,495,929.45
$95,514,404.07
$559,870.68
$10,110,215.02
$675,570.28
$6,676,003.68
$630,197.80
$2,695,206.35
$5,547,241.04
$13,579,939.98
13600539.72
$259,977.62
$16,502,308.48
$7,318,225.51
$0.00
($20,599.75)
$75,324,547.20
$91,252,833.22
$4,224,687.95
$251,098,909.39
$1,217,084.22
$11,168,293.75
$2,136,587.04
$15,756,551.72
$206,701.66
$12,875,667.04
$738,187.49
$34,984,746.78
34980373.87
$12,977.97
$45,329,114.59
$290,027.44
$0.00
$4,372.91
$1,293,819.96
$283,517,968.97
$3,227,208.10
$214,259,452.55
$11,003,838.96
$65,822,232.03
$381,623.07
$47,888,270.71
$6,511,977.07
$7,030,472.62
$6,821,857.19
$12,821,133.84
12803782.66
$25,634,531.18
$0.00
34.67
34.67
$2,416,664.38
$11,135,046.59
11135011.92
34.67
$4,871,821.85
$0.00
$17,351.17
$1,850,837.60
$105,697,818.70
$158,038.77
$70,628,979.75
$439,840.96
$24,022,070.48
$946,787.80
$14,975,409.65
$340,786.04
$2,836,625.20
$1,792,023.45
$4,250,548.54
4242069.75
$899,070.61
$11,109,882.18
$726,402.09
$0.00
$8,478.79
$2,791,658.06
$55,758,575.74
$252,942.87
$74,882,965.39
$640,529.87
$13,362,006.97
$264,303.06
$11,356,470.18
$440,362.51
$2,489,762.05
$3,989,381.82
$271,945.70
$5,334,429.16
$151,919.68
$716,763.50
$0.00
$5,459,257.02
$2,240,262.79
$49,652.64
$4,295,641.79
$11,287,294.52
$553,008.95
$3,597,916.93
$766,165.35
$7,207,606.59
$128,176.92
$1,498,164.98
$4,873.14
$2,228,935.80
$44,784.75
$455,974.49
$627,757.62
627527.08
$334,414.89
$450,525.70
$246,489.52
$0.00
$230.54
$1,531,015.90
$14,041,045.85
$765,872.68
$17,925,973.73
$7,905,356.73
$2,839,504.76
$44,041.25
$4,911,838.47
$2,687,596.29
$1,961,413.17
$4,681,383.60
$217,568.45
$7,550,302.50
$1,109,264.15
$1,641,813.06
$16,174.13
$2,918,858.68
$413,051.83
$914,773.81
$1,236,385.93
$2,065,568.38
$1,227.55
$1,485,204.95
$5,830,111.92
$985,588.55
$3,478,343.89
$5,861,111.75
$1,254,137.46
$18,775,693.63
$139,954.78
$160,302.88
$825,613.55
$10,304,745.51
$2,033,479.08
$3,678,808.52
$10,101,405.87
$31,652,406.06
$391,777.15
$5,656,695.73
$1,679,293.57
$6,637,550.49
$9,770,759.45
$2,414,019.59
$23,207,362.57
$2,683,061.10
$2,801,415.00
$4,661,281.54
$90,280,697.84
$6,994,262.40
$30,995,194.83
$11,101,607.64
$11,263,780.35
$5,072,007.88
$7,989,171.39
$36,613,353.36
$2,975,881.68
$6,215.27
$286,255.91
$29,017,960.60
$6,023,680.67
$42,708,845.12
$559,870.68
$16,705,716.05
$675,570.28
$9,088,804.58
$596,840.36
$11,896,935.55
$5,358,699.00
$1,834,429.34
$313,926.27
$15,098.15
$7,319,200.49
$146,532.44
$77,173,946.72
$159,082.76
$4,593,895.00
$574,419.32
$1,345,427.61
$44,259.72
$2,187,021.50
$316,874.05
$215,591.42
$4,206.60
$794,602.45
$611,730.72
$12,977.97
$2,406,483.14
$288,927.58
$282,610.29
$1,389,497.45
$77,446.55
$2,932,250.87
$94,470.30
$10,889,852.16
$22,280.12
$396,944.04
$437,898,637.74
$6,993,633.22
($23,122,598.17)
$6,906,104.08
$8,005,654.91
$25,337,126.91
$39,197,538.97
$2,298,535.03
($873,607.45)
$4,793,789.27
($19,765,852.44)
$1,868,870.98
($79,078,248.70)
$158,038.77
$16,371.39
$439,840.96
$17,074.66
$946,787.80
$64,059.34
$340,786.01
$108,266.80
$1,789,093.94
$6,744.18
$898,914.77
$54,205.22
$726,402.09
$24,042.46
$2,788,989.88
$42,993.26
$252,942.87
$15,497.72
$640,529.87
$225,585.78
$264,303.07
$224,475.49
$439,606.17
$30,155.77
$4,003,879.27
$108,664.34
$5,334,429.16
$3,954.50
$709,424.09
$342,015.10
$5,333,530.39
$482,211.56
$49,652.64
$4,110,495.97
$11,022,698.82
$5,298,608.17
$3,556,656.09
$1,031,526.80
$7,135,257.27
$2,251,677.49
$1,488,897.61
$129,870.06
$2,210,630.71
$1,074,927.06
$451,510.95
$1,207,501.64
$330,333.04
$9,868,758.01
$246,489.52
$5,518,942.82
$1,531,015.90
$1,930,253.19
$761,540.59
$1,753,338.37
$7,889,124.58
$395,918.32
$44,041.25
$841,975.24
$2,549,576.64
$795,862.77
$4,668,655.50
$6,918,172.27
$7,543,513.02
$3,836,960.72
$1,636,205.18
$1,462,938.07
$2,902,764.09
$2,223,997.96
$914,615.96
$248,925.35
$2,328,110.47
$291,692.91
$1,473,230.56
$89,170.70
$1,148,184.77
$1,378,838.89
$5,591,083.02
$1,764,951.58
$18,537,217.69
$202,974.83
$160,302.88
$144,962.80
$9,913,548.98
$49,580.59
$3,706,289.01
$509,621.15
$31,730,177.52
$400,941.53
$5,534,221.42
$2,609,363.33
$6,566,103.97
$6,085,956.59
$2,401,453.22
$371,414.76
$2,655,690.53
2683061.10
$505,142.17
$4,652,409.44
$313,282.92
$6,787,171.90
$1,173,935.86
$11,101,607.64
$2,403,194.30
$5,064,627.41
$9,406,242.23
$0.00
($27,370.57)
$11,426,199.18
$36,612,925.62
$2,083,733.06
$6,215.27
$1,441,023.00
$29,061,966.15
$373,844.77
$41,232,172.13
$509,896.44
$16,563,973.14
$351,167.08
$9,086,783.98
$4,190,638.98
$11,896,935.55
$2,235,570.42
$1,834,429.33
$952,958.17
$15,098.15
$548,021.56
$146,532.44
$89,293.40
$159,082.76
$143,275.82
$574,419.32
$446,744.48
$44,259.72
$1,961,508.04
$306,079.23
$3,015,721.08
$4,206.60
$446,570.24
$582,465.43
$364,920.23
$2,395,762.31
$99,804.58
$279,389.19
$21,318.32
$76,515.11
$14,897.64
$94,002.31
$226,900.02
$19,289.11
$421,208.45
$445,420,955.16
$30,519.99
$0.00
$43,074.11
$0.00
$5,267,473.18
$12,563.76
$0.00
($575.75)
$97.46
$0.00
$895.72
$309,856.70
$36,897.65
$0.00
$575.75
$29,704.05
($23,122,598.17)
$589,685.48
$8,005,654.91
$1,176,342.71
$39,197,538.97
$151,530.29
($873,607.45)
$158,616.02
($19,765,852.44)
$129,331.30
($79,078,248.70)
$450,960.43
$16,371.39
$1,318,463.62
$17,074.66
$561,655.50
$64,059.34
$1,042,231.15
$108,266.80
$994,925.57
$6,744.18
$5,269,448.05
$54,205.22
$127,123.94
$24,042.46
$4,224,982.19
$42,993.26
$15,844,526.40
$15,497.72
$5,310,614.37
$225,585.78
$1,638,100.79
$224,475.49
$1,750,270.21
$30,155.77
$410,297.37
$108,664.34
$3,919,440.76
$3,954.50
$1,016,586.46
$342,015.10
$5,499,826.05
$482,211.56
$99,966.77
$4,110,495.97
$6,062,184.48
$5,298,608.17
$34,925,212.34
$1,031,526.80
$37,947,905.81
$2,251,677.49
$31,104,404.21
$129,870.06
$14,684,517.15
$1,074,927.06
$15,056,806.05
$1,207,501.64
$20,123,482.36
$9,868,758.01
$61,957.29
$5,518,942.82
$199,573.26
$1,930,253.19
$679,609.94
$1,753,338.37
$322,950.13
$395,918.32
$63,003.15
$841,975.24
$493,420.21
$795,862.77
$13,759.92
$6,918,172.27
$47,237.40
$3,836,960.72
$7,504,865.64
$1,462,938.07
$101,030.72
$2,223,997.96
$25,487.46
$248,925.35
$0.00
4605.41
4605.41
$291,692.91
$127,302.16
122696.75
4605.41
$89,170.70
$507,000.63
$1,378,838.89
$12,362.41
$1,764,951.58
$2,100,795.90
$202,974.83
$28,988,231.57
$144,962.80
$727,490.10
$49,580.59
$130,027.74
$509,621.15
$261,750.50
$400,941.53
$90,003.63
$2,609,363.33
$5,860,179.01
$6,085,956.59
$95,844.00
$371,414.76
($23,961.00)
$505,142.17
$1,129,333.38
$313,282.92
$740,091.45
$1,173,935.86
$71,509,865.20
$2,403,194.30
$24,611.58
$9,406,242.23
$15,092,830.24
$11,426,199.18
$152,975.55
$2,083,733.06
$217,758.30
$1,441,023.00
$27,986,545.30
$373,844.77
$212,426.02
$509,896.44
$404,852.39
$351,167.08
$969,384.02
$4,190,638.98
$15,012.93
$2,235,570.42
$54,064,212.16
$952,958.17
($563,526.00)
$548,021.56
($50,260,262.00)
-50800617.00
114760.00
425595.00
$89,293.40
$14,632,000.00
$143,275.82
($8,604,211.00)
$446,744.48
$1,746,087.00
$1,961,508.04
$555,311.00
$3,015,721.08
$93,018,386.00
124988329.00
($31,969,943.00)
$446,570.24
$4,788.00
$364,920.23
$362,262.00
467886.00
($105,624.00)
$99,804.58
$64,507,082.00
1805790.00
$21,318.32
$44,967.00
$14,897.64
$4,777,471.00
11304744.00
($6,527,273.00)
$226,900.02
$5,140,820.00
5133857.00
$6,963.00
$421,208.45
$242,970.00
$30,519.99
$508,028.00
486552.00
$21,476.00
$43,074.11
$26,683,585.00
50476707.00
($23,793,122.00)
$12,563.76
$404,494.00
738263.00
($333,769.00)
$97.46
$0.00
12592890.00
($12,592,890.00)
$895.72
($355.00)
$36,897.65
$696,582.00
$29,704.05
$237,272.00
$589,685.48
$75,458.00
$1,176,342.71
$12,640,026.00
15334635.00
($2,694,609.00)
$151,530.29
$648.00
$158,616.02
$49,219.00
58122.00
($8,903.00)
$129,331.30
$5,281,683.00
162632.00
$450,960.43
$6,110.00
$1,318,463.62
$479,415.00
863212.00
($383,797.00)
-235850.00
143808.00
4139.00
$561,655.50
$641,873.00
641873.00
$1,042,231.15
$33,012.00
$994,925.57
$69,030.00
67220.00
$1,810.00
$0.00
$3,627,769.00
5633189.00
($2,005,420.00)
-1729870.00
369375.00
93825.00
$5,269,448.05
$54,967.00
83099.00
($28,132.00)
$127,123.94
$0.00
1711216.00
($1,711,216.00)
$4,224,982.19
($47.00)
$15,844,526.40
$94,658.00
$5,310,614.37
($2,633,618.00)
-2716925.00
$83,307.00
$1,638,100.79
($60,804.00)
$1,750,270.21
($524,904.00)
$410,297.37
($39,866,987.00)
$3,919,440.76
($437,249.00)
$1,016,586.46
($184,871.00)
-184871.00
$5,499,826.05
($1,069,120.00)
-1097700.00
$28,580.00
$99,966.77
($9,626,000.00)
423927.00
$6,062,184.48
($10,180,736.00)
-10180736.00
$34,925,212.34
($8,758,769.00)
-8964147.00
$205,378.00
-651216.00
425595.00
347839.00
83160.00
$37,947,905.81
($6,866,117.00)
-8424036.00
$1,557,919.00
1627079.00
69160.00
$31,104,404.21
$0.00
-180710.00
$180,710.00
$14,684,517.15
($1,250,686.00)
-1600684.00
$349,998.00
$15,056,806.05
($6,748,820.00)
$20,123,482.36
($40,948,602.00)
-47965761.00
$7,017,159.00
7043889.00
26730.00
$61,957.29
($68,047.00)
$199,573.26
($8,352,500.00)
-8523127.00
$170,627.00
$679,609.94
$1.00
1.00
$322,950.13
$0.00
-626876.00
$626,876.00
$63,003.15
($357,873.00)
-364895.00
$7,022.00
$493,420.21
($8,263.00)
$13,759.92
($71,316.00)
$47,237.40
($5,417,425.00)
$7,504,865.64
($59,417.00)
$101,030.72
($25,130.00)
-22877.00
($2,253.00)
$25,487.46
($145,280.00)
-147689.00
$2,409.00
$0.00
4605.41
4605.41
($741,016.00)
34010.00
$127,302.16
122696.75
4605.41
($1,383,428.00)
-1383428.00
$507,000.63
($1,075,072.00)
-1020344.00
($54,728.00)
-54888.00
160.00
$12,362.41
($571,614.00)
-702924.00
$131,310.00
137139.00
5829.00
$2,100,795.90
$0.00
-15231.00
$15,231.00
$28,988,231.57
($169,956.00)
-199456.00
$29,500.00
$727,490.10
($917,080.00)
$130,027.74
($5,564,406.00)
-6158104.00
$593,698.00
$261,750.50
($9,246.00)
$90,003.63
($1,135,000.00)
-1158187.00
$23,187.00
$5,860,179.01
$1.00
1.00
$95,844.00
$0.00
-52837.00
$52,837.00
($23,961.00)
($5,952,396.00)
$1,129,333.38
($463,314.66)
$740,091.45
$224,607,153.63
$71,509,865.20
$10,414,149.79
$24,611.58
($1,984,449.41)
$15,092,830.24
$31,291,338.59
$152,975.55
($20,479,806.82)
-9300699.47
($11,179,107.35)
$217,758.30
$25,376,439.57
$27,986,545.30
$38,965,491.81
$212,426.02
$0.00
$404,852.39
$317,131,339.73
$969,384.02
$293,336,702.18
$15,012.93
$75,083,904.16
$54,064,212.16
$42,244,088.94
($563,526.00)
$7,435,764.88
($50,260,262.00)
-50800617.00
114760.00
425595.00
$27,656,191.35
$14,632,000.00
$54,141,790.60
52676343.60
1465447.00
($8,604,211.00)
$0.00
$1,746,087.00
$381,910,916.25
$555,311.00
$93,523,886.64
94989333.64
1465447.00
$93,018,386.00
124988329.00
($31,969,943.00)
$52,425,685.60
$4,788.00
$444,406,237.47
$362,262.00
467886.00
($105,624.00)
$95,057,256.81
$64,507,082.00
1805790.00
$165,635,847.42
$44,967.00
$27,908,555.63
$4,777,471.00
11304744.00
($6,527,273.00)
$292,195.12
$5,140,820.00
5133857.00
$6,963.00
$273,814.81
$242,970.00
$0.00
$508,028.00
486552.00
$21,476.00
$3,731,170.88
$26,683,585.00
50476707.00
($23,793,122.00)
$6,429,570.36
$404,494.00
738263.00
($333,769.00)
$797,837.24
$0.00
12592890.00
($12,592,890.00)
$1,110,256.76
($355.00)
$384,308.70
$696,582.00
$0.00
$237,272.00
$15,512,715.28
$75,458.00
$1,783,730.14
$12,640,026.00
15334635.00
($2,694,609.00)
$2,644,704.09
$648.00
$539,505.59
$49,219.00
58122.00
($8,903.00)
$42,571,754.76
$5,281,683.00
162632.00
$1,003,536,403.49
$6,110.00
$2,562,322.65
$479,415.00
863212.00
($383,797.00)
-235850.00
143808.00
4139.00
$30,125.22
$641,873.00
641873.00
$0.00
$33,012.00
$0.00
$69,030.00
67220.00
$1,810.00
$0.00
$3,627,769.00
5633189.00
($2,005,420.00)
-1729870.00
369375.00
93825.00
$0.00
$54,967.00
83099.00
($28,132.00)
($2,566,493.00)
$0.00
1711216.00
($1,711,216.00)
$170,453.78
($47.00)
$369,273.21
$94,658.00
($0.03)
($2,633,618.00)
-2716925.00
$83,307.00
$905,569.37
($60,804.00)
$96.21
($524,904.00)
$2,435,721.74
($39,866,987.00)
$0.00
($437,249.00)
$343,945.40
($184,871.00)
-184871.00
$73,519.24
($1,069,120.00)
-1097700.00
$28,580.00
$28,671.11
($9,626,000.00)
423927.00
$300,214.61
($10,180,736.00)
-10180736.00
($402.16)
($8,758,769.00)
-8964147.00
$205,378.00
-651216.00
425595.00
347839.00
83160.00
$2,383,430.53
($6,866,117.00)
-8424036.00
$1,557,919.00
1627079.00
69160.00
$1,800,147.83
$0.00
-180710.00
$180,710.00
$2,943,397.33
($1,250,686.00)
-1600684.00
$349,998.00
$142,210.99
($6,748,820.00)
$18,201.11
($40,948,602.00)
-47965761.00
$7,017,159.00
7043889.00
26730.00
$13,611.42
($68,047.00)
$868,129.19
($8,352,500.00)
-8523127.00
$170,627.00
$255,897.57
$1.00
1.00
$19,184.28
$0.00
-626876.00
$626,876.00
$2,166,916.69
($357,873.00)
-364895.00
$7,022.00
$3,600,906.89
($8,263.00)
$853,607.01
($71,316.00)
$3,798,811.11
($5,417,425.00)
$458,488.08
($59,417.00)
$253,240.94
($25,130.00)
-22877.00
($2,253.00)
$94,642.31
($145,280.00)
-147689.00
$2,409.00
($179,736.14)
($741,016.00)
34010.00
$1,500,556.42
($1,383,428.00)
-1383428.00
($3,474,656.34)
($1,075,072.00)
-1020344.00
($54,728.00)
-54888.00
160.00
$7,549.66
($571,614.00)
-702924.00
$131,310.00
137139.00
5829.00
($29,785,493.06)
$0.00
-15231.00
$15,231.00
$6,358,849.71
($169,956.00)
-199456.00
$29,500.00
$32,895,325.44
($917,080.00)
$543,640.44
($5,564,406.00)
-6158104.00
$593,698.00
($24,214,421.43)
($9,246.00)
$159,211.51
($1,135,000.00)
-1158187.00
$23,187.00
$36,270.95
$1.00
1.00
$4,547,387.90
$0.00
-52837.00
$52,837.00
$506,156,547.19
457833389.19
$48,323,158.00
($5,952,396.00)
($45,473,408.00)
($45,473,408.00)
($463,314.66)
($2,849,751.00)
($2,849,751.00)
$224,607,153.63
$13,186,498.96
$10,414,149.79
$9,362,235.04
($1,984,449.41)
$1,643,539.96
$31,291,338.59
$80,092,583.35
($20,479,806.82)
-9300699.47
($11,179,107.35)
$476,871.72
$25,376,439.57
$0.00
2862.00
2862.00
$38,965,491.81
$2,049,598.87
2046736.87
2862.00
$0.00
$705,638.01
$317,131,339.73
$31,270,584.31
$293,336,702.18
$11,036,918.20
$75,083,904.16
$42,197,361.02
$42,244,088.94
$4,589,197.54
$7,435,764.88
$1,492,729.57
$27,656,191.35
$8,450,220.03
$54,141,790.60
52676343.60
1465447.00
$282,900.85
$0.00
$738,137.61
$381,910,916.25
$1,517,421.85
$93,523,886.64
94989333.64
1465447.00
$3,128,087.82
$52,425,685.60
$37,837,817.17
$444,406,237.47
$4,719,500.22
$95,057,256.81
$1,080,243.48
$165,635,847.42
($9,999,999.99)
$27,908,555.63
$0.00
$292,195.12
$132,491,984.43
$273,814.81
$763,053,301.68
$0.00
$2,306,833.22
$3,731,170.88
$12,168,841.13
$6,429,570.36
$1,337,275.41
$797,837.24
$2,115,234.02
$1,110,256.76
$1,454,957.67
$384,308.70
$217,673.79
$0.00
$3,424,207.71
$15,512,715.28
$67,912,261.16
$1,783,730.14
$761,893.88
$2,644,704.09
$553,015.57
$539,505.59
($316.34)
$42,571,754.76
$106,230.83
$1,003,536,403.49
$3,688,809.43
$2,562,322.65
$1,770,376.92
$30,125.22
$584.24
$0.00
$532,069.28
$0.00
$1,440,324.96
561028.96
$879,296.00
$0.00
($464,162.03)
397124.97
($861,287.00)
$0.00
($6,341.10)
($2,566,493.00)
($7,343,120.33)
5035505.67
($12,378,626.00)
$170,453.78
$41,503,864.74
31597782.74
$369,273.21
$860,155.75
-3517437.25
$4,377,593.00
($0.03)
($1,329,022.84)
64798.16
($1,393,821.00)
$905,569.37
($1,852,079.31)
409720.69
($2,261,800.00)
$96.21
$380,639.31
-1351923.69
$1,732,563.00
$2,435,721.74
$1,845.62
$0.00
$4,622,137.55
$343,945.40
$2.25
$73,519.24
$0.75
$28,671.11
$1,451,589.75
$300,214.61
$2,336,938.85
($402.16)
$517.50
$2,383,430.53
$12,092,941.66
$1,800,147.83
$1,053,908.43
$2,943,397.33
$13,471,904.83
$142,210.99
$3,252,053.95
$18,201.11
$3,340,614.41
$13,611.42
$663,811.44
$868,129.19
$779.96
$255,897.57
$0.30
$19,184.28
$0.17
$2,166,916.69
$0.04
$3,600,906.89
$933,261.85
$853,607.01
($182,149.30)
$3,798,811.11
$99.91
$458,488.08
$49,489.97
$253,240.94
$46,360.94
$94,642.31
$7,675.01
($179,736.14)
$1,095,788.65
$1,500,556.42
$218,295.23
($3,474,656.34)
$242,156.08
$7,549.66
$51,989.39
($29,785,493.06)
$391,949.93
$6,358,849.71
$10,278.26
$32,895,325.44
$73,771.35
$543,640.44
$219,608.41
($24,214,421.43)
$366.81
$159,211.51
$1,513,353.82
$36,270.95
$45,899.98
$4,547,387.90
$1,685,726.12
$506,156,547.19
457833389.19
$48,323,158.00
$665,146.78
($45,473,408.00)
($45,473,408.00)
$580,497.09
($2,849,751.00)
($2,849,751.00)
$85,360.25
$13,186,498.96
$1,196,417.48
$9,362,235.04
$2,161,491.77
$1,643,539.96
$1,258.18
$80,092,583.35
$20,962,064.61
$476,871.72
$34,568.12
$0.00
2862.00
2862.00
$13,387,403.13
$2,049,598.87
2046736.87
2862.00
$3,016,213.97
$705,638.01
$2,395,895.94
$31,270,584.31
$695,698.83
$11,036,918.20
$101,211.71
$42,197,361.02
$260,118.42
$4,589,197.54
$456.11
$1,492,729.57
$1,807,763.23
$8,450,220.03
$5,479.86
$282,900.85
$2,342,507.46
$738,137.61
$363,182.08
$1,517,421.85
$304,967.69
$3,128,087.82
$87,883.73
$37,837,817.17
$3,452.02
$4,719,500.22
$15,952.40
$1,080,243.48
$226,499.93
($9,999,999.99)
$64,430.76
$0.00
$976,739.31
$132,491,984.43
$34,278.31
$763,053,301.68
$67,474.84
$2,306,833.22
$29,948.91
$12,168,841.13
$45,928.08
$1,337,275.41
$387,489.11
$2,115,234.02
$1,191.54
$1,454,957.67
$1,046,597.85
$217,673.79
$2,397.01
$3,424,207.71
$1,570,031.50
$67,912,261.16
$391,478.46
$761,893.88
$296,428.96
$553,015.57
$97,912.78
($316.34)
$61,885.32
$106,230.83
$277,171.42
$3,688,809.43
$657,098.10
$1,770,376.92
$16,827.53
$584.24
$1,836,767.91
$532,069.28
$287,662.76
$1,440,324.96
561028.96
$879,296.00
$460,112.58
($464,162.03)
397124.97
($861,287.00)
$109,094.39
($6,341.10)
$1,635.78
($7,343,120.33)
5035505.67
($12,378,626.00)
$22,128,907.44
$41,503,864.74
31597782.74
$151,249.73
$860,155.75
-3517437.25
$4,377,593.00
$291.56
($1,329,022.84)
64798.16
($1,393,821.00)
$335,681.52
($1,852,079.31)
409720.69
($2,261,800.00)
$756,702.70
$380,639.31
-1351923.69
$1,732,563.00
$98,132.55
$1,845.62
$150,497.43
$4,622,137.55
$27,669.87
$2.25
$411,384.51
$0.75
$1,813,567.65
$1,451,589.75
$692,885.01
$2,336,938.85
$3,731,725.99
$517.50
$5,319,400.08
$12,092,941.66
$988,051.88
$1,053,908.43
$1,151,912.60
$13,471,904.83
$118,077.99
$3,252,053.95
$109,594.15
$3,340,614.41
$18,368,593.91
$663,811.44
$259,186.64
$779.96
$14,645.07
$0.30
$2,682,445.23
$0.17
$1,705,424.55
$0.04
$1,003,955.18
$933,261.85
$282,538.03
($182,149.30)
$92,368.00
$99.91
$5,109.34
$49,489.97
$18,854,506.70
$46,360.94
$15,614.00
$7,675.01
($9,454.95)
$1,095,788.65
$88,778.15
$218,295.23
$306,790.58
$242,156.08
$20,674.28
$51,989.39
$11,666.59
$391,949.93
$651.21
$10,278.26
$53,581.65
$73,771.35
$700,582.40
$219,608.41
$1,791.87
$366.81
$23,238.33
$1,513,353.82
$1,156,882.97
$45,899.98
$469,589.87
$1,685,726.12
$175,470.76
$665,146.78
$68,053.80
$580,497.09
$284,972.00
$85,360.25
($661,166.64)
$1,196,417.48
$775,792.25
$2,161,491.77
$17,145,310.61
$1,258.18
$1,459,262.32
$20,962,064.61
$176,958.40
$34,568.12
$137,786.37
$13,387,403.13
$112.50
$3,016,213.97
$10,752.20
$2,395,895.94
$125.00
$695,698.83
$1,471.00
$101,211.71
$768.50
$260,118.42
$332.50
$456.11
$190,356.99
$1,807,763.23
$2,072,954.22
$5,479.86
$302,087.16
$2,342,507.46
$2,500,231.83
$363,182.08
$2,001,869.33
$304,967.69
$313,498.02
$87,883.73
$996,944.78
$3,452.02
$42.90
$15,952.40
$3.70
$226,499.93
$8.33
$64,430.76
$0.00
$976,739.31
$1,245.40
$34,278.31
$0.00
$67,474.84
$28,515.56
$29,948.91
$2,442.99
$45,928.08
$0.00
$387,489.11
($44.74)
$1,191.54
($16,116.97)
$1,046,597.85
($34,785.76)
$2,397.01
($2,143.92)
$1,570,031.50
$567,358.74
$391,478.46
$107,542,205.20
$296,428.96
($10,869.96)
$97,912.78
($66,315.46)
$61,885.32
($47,203.71)
$277,171.42
($9,563.25)
$657,098.10
$120.93
$16,827.53
$5,386.56
$1,836,767.91
($72,205.10)
$287,662.76
$487,984.04
$460,112.58
$55,484,635.06
$109,094.39
$31,981.65
$1,635.78
$2,294.15
$22,128,907.44
$5,565.62
$151,249.73
$188.48
$291.56
$0.00
-66668074.27
66668074.27
$335,681.52
$91.02
$756,702.70
$368.19
$98,132.55
$6,880.70
$150,497.43
$49,630.57
$27,669.87
$36,646,278.05
$411,384.51
$109,885.29
$1,813,567.65
$433.98
$692,885.01
$390.18
$3,731,725.99
$13.52
$5,319,400.08
$10,806,848.40
$988,051.88
$7,828,018.00
$1,151,912.60
$416.36
$118,077.99
$31.67
$109,594.15
$16,437.56
$18,368,593.91
$35,692,785.98
$259,186.64
($11,497.40)
$14,645.07
$610.30
$2,682,445.23
$6,333.32
$1,705,424.55
$13.40
$1,003,955.18
$45.00
$282,538.03
$235,524.00
$92,368.00
$0.00
$5,109.34
$323,277.00
$18,854,506.70
$115,995.00
$15,614.00
$3,382,098.00
($9,454.95)
$1,909,823.04
$88,778.15
$1,300,259.04
$306,790.58
$4,583,253.96
$20,674.28
$407,366.04
$11,666.59
$921,352.09
$651.21
$202,245.96
$53,581.65
($66,893,935.06)
-225860.79
66668074.27
$700,582.40
$469.84
$1,791.87
$690,798.78
$23,238.33
$38,105.33
$1,156,882.97
$0.00
80.30
80.30
$469,589.87
$124,543.11
$175,470.76
$7,339,596.15
7339515.85
80.30
$68,053.80
$6,253.98
$284,972.00
$0.01
($661,166.64)
$113.78
$775,792.25
$619,713.39
$17,145,310.61
$677,126.00
$1,459,262.32
$822,024.00
$176,958.40
$2,375,232.00
$137,786.37
$65,344.00
$112.50
$12,967,763.00
$10,752.20
$1,830,673.00
$125.00
($1,480,108.00)
$1,471.00
$13,808,000.00
$768.50
$1,308,738.00
$332.50
($15,376,000.00)
$190,356.99
$3,200,000.00
$2,072,954.22
($604,965.00)
$302,087.16
$29,992,395.00
$2,500,231.83
$326,229,671.00
$2,001,869.33
$46,737,065.00
$313,498.02
$7,032,870.00
$996,944.78
($727,225.00)
$42.90
$26,684,152.00
$3.70
$20,200,000.00
$8.33
$1,383,704.00
$0.00
($1,007,030.00)
$1,245.40
$25,000,000.00
-12181271.00
$37,181,271.00
$0.00
$966.00
$28,515.56
$13,582.00
$2,442.99
$11,688,000.00
$0.00
$381,876.00
($44.74)
$11,631,671.00
($16,116.97)
($825,803.00)
($34,785.76)
$29,844,934.00
($2,143.92)
$14,218,249.00
$567,358.74
$32,768,814.00
$107,542,205.20
$19,056,762.00
($10,869.96)
($49,467,896.00)
($66,315.46)
$395,565,038.00
($47,203.71)
$1,783,452.00
($9,563.25)
$120.93
$5,386.56
($72,205.10)
$487,984.04
$55,484,635.06
$31,981.65
$2,294.15
$5,565.62
$188.48
$0.00
-66668074.27
66668074.27
$91.02
$368.19
$6,880.70
$49,630.57
$36,646,278.05
$109,885.29
$433.98
$390.18
$13.52
$10,806,848.40
$7,828,018.00
$416.36
$31.67
$16,437.56
$35,692,785.98
($11,497.40)
$610.30
$6,333.32
$13.40
$45.00
$235,524.00
$0.00
$323,277.00
$115,995.00
$3,382,098.00
$1,909,823.04
$1,300,259.04
$4,583,253.96
$407,366.04
$921,352.09
$202,245.96
($66,893,935.06)
-225860.79
66668074.27
$469.84
$690,798.78
$38,105.33
$0.00
80.30
80.30
$124,543.11
$7,339,596.15
7339515.85
80.30
$6,253.98
$0.01
$113.78
$677,126.00
$822,024.00
$2,375,232.00
$65,344.00
$12,967,763.00
$1,830,673.00
($1,480,108.00)
$13,808,000.00
$1,308,738.00
($15,376,000.00)
$3,200,000.00
($604,965.00)
$29,992,395.00
$326,229,671.00
$46,737,065.00
$7,032,870.00
($727,225.00)
$26,684,152.00
$20,200,000.00
$1,383,704.00
($1,007,030.00)
$25,000,000.00
-12181271.00
$37,181,271.00
$966.00
$13,582.00
$11,688,000.00
$381,876.00
$11,631,671.00
($825,803.00)
$29,844,934.00
$14,218,249.00
$32,768,814.00
$19,056,762.00
($49,467,896.00)
$395,565,038.00
$1,783,452.00
Page 1 of 3
Allocation Method: Rolled-In
10/3/2001 10:57:11 AM
1.00
1999.00
12.00
1999.00
52.60
47.00
47.90
0.00
50.30
44.60
48.80
53.50
44.80
43.00
38.70
35.70
36.20
0.00
34.70
36.20
36.10
32.90
36.10
36.30
13.90
11.30
11.70
0.00
15.60
8.40
12.70
20.60
8.70
6.70
6471.32
177.66
365.00
1000.00
2283.58
365.00
1000.00
601.17
365.00
1000.00
0.00
365.00
1000.00
732.20
365.00
1000.00
2436.44
365.00
1000.00
281.48
365.00
1000.00
108.53
365.00
1000.00
11.43
365.00
1000.00
-160.96
365.00
1000.00
-0.22
365.00
1000.00
79220.14
2469.53
2.00
25804.50
2.00
7033.67
2.00
0.00
6150.49
30942.78
5798.45
944.17
76.55
Rolled-In
Rolled-In
1.00
1.00
2.00
57109988.64
750956194.55
184753114.45
0.00
228785710.65
812653489.36
99899927.25
38141717.06
2.00
57109988.64
750956194.55
184753114.45
0.00
228785710.65
812653489.36
99899927.25
38141717.06
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
27468299.04
352796923.76
102606633.19
0.00
120159659.47
382268550.90
46051911.95
16006953.40
4.00
27468299.04
352796923.76
102606633.19
0.00
120159659.47
382268550.90
46051911.95
16006953.40
5.00
2155499.47
-8362941.56
5352733.58
0.00
6092012.21
-227213.17
-450879.56
912443.68
5.00
2155896.46
-8361617.82
5352725.28
0.00
6092972.10
-230264.92
-450733.97
912670.02
6.00
86733787.14
1095390176.76
292712481.23
0.00
355037382.33
1194694827.09
145500959.64
55061114.14
6.00
86734184.13
1095391500.49
292712472.92
0.00
355038342.22
1194691775.34
145501105.24
55061340.47
7.00
7.00
8.00
8.00
9.00
16946004.99
215513674.10
61665283.83
0.00
81444449.52
237493013.45
29280121.82
10917974.90
9.00
16946004.99
215513674.10
61665283.83
0.00
81444449.52
237493013.45
29280121.82
10917974.90
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.00
530811.71
6810572.22
1985875.99
0.00
2307763.97
7331593.83
888309.14
307381.05
11.00
530811.71
6810572.22
1985875.99
0.00
2307763.97
7331593.83
888309.14
307381.05
12.00
24970028.98
319680602.20
92786130.47
0.00
111392724.35
346139089.44
32122963.66
14862412.06
12.00
24970028.98
319680602.20
92786130.47
0.00
111392724.35
346139089.44
32122963.66
14862412.06
13.00
2202332.01
28242977.84
8226674.67
0.00
9631834.43
30443872.26
3692336.07
1283418.95
13.00
2202332.01
28242977.84
8226674.67
0.00
9631834.43
30443872.26
3692336.07
1283418.95
14.00
6651162.06
49153067.38
10537102.84
0.00
10302798.39
54270940.49
7462431.09
2921040.95
14.00
6653676.70
49358046.68
10511667.24
0.00
10348527.52
54035811.13
7445339.84
2945474.08
15.00
2351776.26
28750616.19
7281152.84
0.00
6205403.39
35493713.40
3439889.07
788781.44
15.00
2351776.26
28750616.19
7281152.84
0.00
6205403.39
35493713.40
3439889.07
788781.44
16.00
516151.39
20124252.69
605307.56
0.00
1239472.53
4081257.42
1131330.82
12689.84
16.00
516151.39
20124252.69
605307.56
0.00
1239472.53
4081257.42
1131330.82
12689.84
17.00
35.75
28942.94
100.85
0.00
46.94
2986.83
46.82
11.10
17.00
35.75
28942.94
100.85
0.00
46.94
2986.83
46.82
11.10
18.00
6551699.96
71827865.77
18636180.52
0.00
22178276.82
77180348.09
9561048.86
3423368.23
18.00
6576088.83
71909189.35
18635670.52
0.00
22237247.43
76992863.79
9569993.25
3437272.95
19.00
19.00
20.00
60720003.11
740132571.33
201723809.58
0.00
244702770.32
792436815.21
87578477.35
34517078.53
20.00
60746906.63
740418874.21
201697863.97
0.00
244807470.06
792014201.55
87570330.49
34555416.38
21.00
21.00
22.00
10635830.95
112105875.15
29248124.92
0.00
33300071.32
116812250.29
15802596.91
5235286.82
22.00
10637798.14
112112434.66
29248083.78
0.00
33304827.85
116797127.93
15803318.36
5236408.37
23.00
1511550.43
16840699.82
4431258.38
0.00
5532082.48
18167080.14
2206659.89
778288.50
23.00
1515186.61
16852824.49
4431182.34
0.00
5540874.51
18139127.77
2207993.42
780361.58
24.00
3931466.14
48925680.04
9609935.53
0.00
11687523.13
36682231.27
4728079.90
1642466.56
24.00
3943819.20
48966870.76
9609677.21
0.00
11717391.99
36587269.70
4732610.27
1649509.36
25.00
150090.62
39594434.13
7242055.03
0.00
9662203.33
53976849.64
9315026.04
3067827.71
25.00
138384.97
39423456.27
7252392.89
0.00
9583261.70
54239797.35
9327127.08
3044518.56
26.00
19527.08
4719130.96
865358.57
0.00
1154878.66
6427856.97
1108108.94
365109.38
26.00
18138.37
4698846.84
866585.02
0.00
1145513.34
6459052.03
1109544.56
362344.08
27.00
1789246.50
2015576.90
3586302.85
0.00
5721148.89
-4421328.49
-629312.05
253937.82
27.00
1786883.10
1975625.88
3590418.85
0.00
5708709.85
-4367656.83
-627194.30
248825.68
28.00
0.00
0.00
0.00
0.00
0.00
-5096009.39
-617441.69
-213652.96
28.00
0.00
0.00
0.00
0.00
0.00
-5096009.39
-617441.69
-213652.96
29.00
-11926.40
-151125.54
-42900.29
0.00
-59556.59
-168133.44
-20872.20
-8002.05
29.00
-11926.40
-151125.54
-42900.29
0.00
-59556.59
-168133.44
-20872.20
-8002.05
30.00
30.00
31.00
78745788.43
964182842.81
256663944.57
0.00
311701121.55
1014817612.19
119471323.08
45638340.30
31.00
78775190.62
964297807.58
256653303.77
0.00
311748492.72
1014604776.67
119485415.99
45655729.00
32.00
32.00
33.00
7987998.72
131207333.95
36048536.66
0.00
43336260.79
179877214.90
26029636.56
9422773.84
33.00
7958993.51
131093692.91
36059169.16
0.00
43289849.51
180086998.67
26015689.24
9405611.47
34.00
34.00
35.00
35.00
36.00
36.00
37.00
387483514.76
4100197969.70
1116704171.65
0.00
1298644785.42
4425070726.04
570804010.94
197473305.06
37.00
383580558.06
4048036126.64
1101149709.27
0.00
1284149869.82
4352153198.30
563413254.72
195573985.50
38.00
55540.27
940285.49
204411.16
0.00
335898.73
1147266.98
94740.59
34314.59
38.00
55540.27
940285.49
204411.16
0.00
335898.73
1147266.98
94740.59
34314.59
39.00
5033979.34
42281419.30
11880744.05
0.00
18088303.66
45195178.76
5574486.29
3089732.21
39.00
4862855.98
40312143.54
11271692.65
0.00
17718566.25
42728157.69
5271485.14
3147447.72
40.00
2996337.41
38444465.07
11209915.67
0.00
13720607.42
41385539.07
5014346.59
1735111.18
40.00
3066867.64
39349396.96
11473783.81
0.00
14273481.85
42359705.68
5132378.37
1775953.65
41.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
41.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42.00
509165.93
6378050.12
1622082.04
0.00
1844498.23
7269142.58
920560.20
598110.70
42.00
445402.91
5635622.38
1425442.30
0.00
1607404.67
6500428.37
813798.95
574154.70
43.00
1289393.05
16338566.31
4638059.64
0.00
6438814.46
18177333.94
2256546.15
865122.48
43.00
1274046.71
16144104.89
4582857.50
0.00
6362179.77
17960987.53
2229688.76
854825.80
44.00
2648869.06
34533603.24
8355384.60
0.00
10908985.16
41736914.11
4467665.36
1586225.72
44.00
2426989.82
32394436.12
8080017.64
0.00
10334925.66
40018665.11
4120956.14
1488388.69
45.00
490892.19
1086459.02
85467.01
0.00
-3585063.89
3466604.80
2407177.61
-369989.71
45.00
494865.03
1073262.69
86432.99
0.00
-3589349.24
3474192.41
2412594.02
-371381.94
46.00
1935436.74
79100095.13
4127800.13
0.00
706051.41
17548987.18
10141939.60
191352.35
46.00
2157392.88
85216576.88
4351670.13
0.00
697072.80
18622844.73
9919383.89
198819.84
47.00
599371.81
7674749.35
2228337.46
0.00
2668758.35
8306358.84
1010503.36
356030.63
47.00
615582.94
7882360.98
2288637.60
0.00
2740802.70
8530959.13
1037818.04
365640.63
48.00
48.00
49.00
403042500.55
4326975662.73
1161056373.42
0.00
1349771638.97
4609304052.31
602691976.69
205559315.21
49.00
398980102.24
4276984316.55
1144914655.07
0.00
1334630853.00
4533496405.92
594446098.64
203642149.18
50.00
50.00
51.00
51.00
52.00
-138600681.64
-1479475891.00
-413275687.32
0.00
-483416439.69
-1619127745.95
-220517637.56
-74222225.06
52.00
-135250409.69
-1423121248.79
-399269952.61
0.00
-466702493.33
-1561924433.24
-214952989.94
-71459329.69
53.00
-5294436.89
-59824991.73
-15351894.32
0.00
-20910336.21
-60542104.73
-8002305.16
-2949157.52
53.00
-4824261.29
-54678888.42
-13990905.03
0.00
-19160511.68
-54678280.47
-7320844.70
-2710501.58
54.00
-18042201.51
-229614892.95
-57257977.66
0.00
-67778817.60
-384166583.80
-53892000.89
-19274291.85
54.00
-17907235.42
-221156943.36
-54321756.64
0.00
-66492351.18
-356365427.99
-49613007.45
-17905691.59
55.00
0.00
-15597870.86
-3170939.25
0.00
-2915350.30
-360332.80
-92581.02
-83350.92
55.00
0.00
-16141678.65
-3280989.45
0.00
-3014818.37
-408837.93
-99651.43
-87049.30
56.00
-512880.03
773269.43
171177.70
0.00
162706.13
-15449885.50
-798911.24
-120579.41
56.00
-540744.28
523819.78
161600.12
0.00
-96981.70
-14738274.32
-1230614.88
-127243.04
57.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
58.00
-2359951.51
-28752679.78
-8172684.00
0.00
-11074996.25
-31344547.89
-3888722.14
-1400378.44
58.00
-2198897.85
-26770727.70
-7623703.76
0.00
-11124925.51
-29067048.08
-3602347.70
-1285491.18
59.00
59.00
60.00
-164810151.58
-1812493056.89
-497058004.84
0.00
-585933233.92
-2110991200.67
-287192158.00
-98049983.19
60.00
-160721548.52
-1741345667.13
-478325707.37
0.00
-566592081.77
-2017182302.03
-276819456.10
-93575306.37
61.00
61.00
62.00
238232348.97
2514482605.84
663998368.58
0.00
763838405.05
2498312851.64
315499818.69
107509332.02
62.00
238258553.72
2535638649.42
666588947.70
0.00
768038771.23
2516314103.89
317626642.53
110066842.81
63.00
63.00
64.00
64.00
65.00
65.00
66.00
66.00
67.00
67.00
68.00
68.00
69.00
69.00
70.00
70.00
71.00
7861406.36
82814552.51
22207736.83
0.00
25676991.31
88606390.03
11048093.26
3882878.78
71.00
7855494.70
83081410.63
22192163.55
0.00
25794216.79
88250964.77
11006461.09
3916713.55
72.00
12777341.65
183474676.06
39365939.83
0.00
46714701.24
185580134.43
24698400.59
7339600.61
72.00
12779593.26
183595689.96
39353588.70
0.00
46751173.79
185428706.71
24687368.54
7354569.40
73.00
14372995.12
159825334.41
43194428.06
0.00
51944061.38
166506616.68
21061322.69
7194578.11
73.00
14371528.83
159843428.44
43193199.81
0.00
51951064.02
166485738.19
21057619.86
7196726.05
74.00
74.00
75.00
75.00
76.00
76.00
77.00
77.00
78.00
78.00
79.00
79.00
2468529.06
25800278.15
7034141.25
0.00
6149430.01
30950552.50
5797894.96
943711.22
2469525.38
25804495.74
7033671.98
0.00
6150494.66
30942778.28
5798454.84
944171.39
14207369424.87
14250207435.46
0.47
0.47
0.47
0.47
0.47
0.50
0.47
0.47
0.50
0.47
0.47
0.47
0.47
0.47
0.47
0.50
0.47
0.47
0.50
0.47
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
-3230019004.05
440.00
0.00
524.00
0.00
568.00
0.00
913.00
0.00
0.00
321.00
0.00
365.00
0.00
151.00
0.00
0.00
-3230019004.05
440.00
0.00
524.00
0.00
568.00
0.00
913.00
0.00
0.00
321.00
0.00
365.00
0.00
151.00
0.00
0.00
0.03
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.04
0.03
0.03
0.04
0.03
442.00
0.00
528.00
0.00
569.00
0.00
916.00
0.00
0.00
322.00
0.00
366.00
0.00
152.00
0.00
0.00
442.00
0.00
528.00
0.00
569.00
0.00
916.00
0.00
0.00
322.00
0.00
366.00
0.00
152.00
0.00
0.00
-654402605.53
444.00
0.00
529.00
0.00
570.00
0.00
920.00
0.00
405.00
0.00
323.00
0.00
367.00
0.00
25316.00
0.00
0.00
-654402605.53
444.00
0.00
529.00
0.00
570.00
0.00
920.00
0.00
405.00
0.00
323.00
0.00
367.00
0.00
25316.00
0.00
0.00
0.00
445.00
0.00
530.00
0.00
571.00
0.00
921.00
0.00
406.00
0.00
324.00
0.00
368.00
0.00
25317.00
0.00
108360.00
0.00
0.00
445.00
0.00
530.00
0.00
571.00
0.00
921.00
0.00
406.00
0.00
324.00
0.00
368.00
0.00
25317.00
0.00
108360.00
0.00
0.06
0.04
0.04
0.04
0.04
0.06
0.04
0.04
0.06
0.04
0.04
0.04
0.04
0.04
0.04
0.06
0.04
0.04
0.06
0.04
-20198695.27
447.00
0.00
531.00
0.00
572.00
0.00
923.00
0.00
407.00
0.00
325.00
0.00
369.00
0.00
25319.00
0.00
108361.00
0.00
-20198695.27
447.00
0.00
531.00
0.00
572.00
0.00
923.00
0.00
407.00
0.00
325.00
0.00
369.00
0.00
25319.00
0.00
108361.00
0.00
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
-43637560.87
448.00
0.00
532.00
0.00
573.00
0.00
924.00
0.00
408.00
0.00
0.00
370.00
0.00
154.00
0.00
108362.00
0.00
-43637560.87
448.00
0.00
532.00
0.00
573.00
0.00
924.00
0.00
408.00
0.00
0.00
370.00
0.00
154.00
0.00
108362.00
0.00
3.45E-03
2.42E-03
2.42E-03
2.42E-03
2.42E-03
3.88E-03
2.29E-03
2.42E-03
3.88E-03
2.42E-03
2.42E-03
2.42E-03
2.42E-03
2.42E-03
2.42E-03
3.88E-03
2.29E-03
2.42E-03
3.88E-03
2.42E-03
-900020960.47
449.00
0.00
535.00
0.00
580.00
0.00
925.00
0.00
41140.00
0.00
330.00
0.00
371.00
0.00
163.00
0.00
108364.00
0.00
-900020960.47
449.00
0.00
535.00
0.00
580.00
0.00
925.00
0.00
41140.00
0.00
330.00
0.00
371.00
0.00
163.00
0.00
108364.00
0.00
-83874273.57
450.00
0.00
536.00
0.00
581.00
0.00
926.00
0.00
41141.00
0.00
331.00
0.00
372.00
0.00
25318.00
0.00
108365.00
0.00
-83874273.57
450.00
0.00
536.00
0.00
581.00
0.00
926.00
0.00
41141.00
0.00
331.00
0.00
372.00
0.00
25318.00
0.00
108365.00
0.00
-141303667.24
451.00
0.00
537.00
0.00
582.00
0.00
927.00
0.00
427.00
-3.96E-09
332.00
0.00
373.00
0.00
165.00
0.00
108366.00
0.00
-141303667.24
451.00
0.00
537.00
0.00
582.00
0.00
927.00
0.00
427.00
-3.96E-09
332.00
0.00
373.00
0.00
165.00
0.00
108366.00
0.00
0.48
0.49
0.49
0.49
0.49
0.44
0.49
0.49
0.44
0.49
0.49
0.49
0.49
0.49
0.49
0.44
0.49
0.49
0.44
0.49
-112082686.08
453.00
0.00
538.00
0.00
583.00
0.00
928.00
0.00
428.00
1.67E-10
333.00
0.00
0.00
0.00
108367.00
0.00
-112082686.08
453.00
0.00
538.00
0.00
583.00
0.00
928.00
0.00
428.00
1.67E-10
333.00
0.00
0.00
0.00
108367.00
0.00
0.12
0.11
0.11
0.13
0.11
0.11
0.11
0.13
0.11
0.11
0.12
0.11
0.11
0.13
0.11
0.11
0.11
0.13
0.11
0.11
-209709670.44
454.00
0.00
539.00
0.00
584.00
0.00
929.00
0.00
429.00
-1.02E-10
334.00
0.00
389.00
0.00
0.00
108368.00
0.00
-209709670.44
454.00
0.00
539.00
0.00
584.00
0.00
929.00
0.00
429.00
-1.02E-10
334.00
0.00
389.00
0.00
0.00
108368.00
0.00
0.06
0.05
0.05
0.06
0.05
0.05
0.05
0.07
0.05
0.05
0.06
0.05
0.05
0.06
0.05
0.05
0.05
0.07
0.05
0.05
-2165230119.47
456.00
0.00
540.00
0.00
585.00
0.00
930.00
0.00
431.00
1.57E-09
335.00
0.00
390.00
0.00
0.00
108369.00
0.00
-2165230119.47
456.00
0.00
540.00
0.00
585.00
0.00
930.00
0.00
431.00
1.57E-09
335.00
0.00
390.00
0.00
0.00
108369.00
0.00
41160.00
0.00
541.00
0.00
586.00
0.00
931.00
0.00
432.00
0.00
336.00
0.00
391.00
0.00
131.00
0.00
108370.00
0.00
41160.00
0.00
541.00
0.00
586.00
0.00
931.00
0.00
432.00
0.00
336.00
0.00
391.00
0.00
131.00
0.00
108370.00
0.00
-323476640.52
41170.00
0.00
542.00
0.00
587.00
0.00
935.00
0.00
419.00
0.00
0.00
392.00
0.00
135.00
0.00
108371.00
0.00
-323476640.52
41170.00
0.00
542.00
0.00
587.00
0.00
935.00
0.00
419.00
0.00
0.00
392.00
0.00
135.00
0.00
108371.00
0.00

Year End Factors
December 1999 Rolled-In Year End Factors

Beginning/Ending Average Factors
December 1999 Rolled-In Beginning/Ending Average Factors
-49519255.15
4118.00
0.00
543.00
0.00
588.00
0.00
0.00
41010.00
0.00
340.00
0.00
393.00
0.00
143.00
0.00
108372.00
0.00
-49519255.15
4118.00
0.00
543.00
0.00
588.00
0.00
0.00
41010.00
0.00
340.00
0.00
393.00
0.00
143.00
0.00
108372.00
0.00
-117326352.98
41181.00
0.00
544.00
0.00
589.00
0.00
0.00
41011.00
0.00
341.00
0.00
394.00
0.00
232.00
0.00
108373.00
0.00
-117326352.98
41181.00
0.00
544.00
0.00
589.00
0.00
0.00
41011.00
0.00
341.00
0.00
394.00
0.00
232.00
$0.00
108373.00
0.00
-75522959.61
4194.00
0.00
545.00
0.00
590.00
0.00
0.00
41110.00
0.00
342.00
0.00
395.00
0.00
25330.00
0.00
0.00
-75522959.61
4194.00
0.00
545.00
0.00
590.00
0.00
0.00
41110.00
0.00
342.00
0.00
395.00
0.00
25330.00
0.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
-6027789.00
421.00
0.00
546.00
0.00
591.00
0.00
0.00
41111.00
0.00
343.00
0.00
396.00
0.00
0.00
0.00
-6027789.00
421.00
0.00
546.00
0.00
591.00
0.00
0.00
41111.00
0.00
343.00
0.00
396.00
0.00
0.00
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
-66754221.00
4311.00
0.00
547.00
0.00
592.00
0.00
0.00
0.00
344.00
0.00
397.00
0.00
18221.00
0.00
0.00
-66754221.00
4311.00
0.00
547.00
0.00
592.00
0.00
0.00
0.00
344.00
0.00
397.00
0.00
18221.00
0.00
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
5952396.00
500.00
0.00
548.00
0.00
593.00
0.00
403360.00
0.00
0.00
345.00
0.00
398.00
0.00
18222.00
0.00
0.00
5952396.00
500.00
0.00
548.00
0.00
593.00
0.00
403360.00
0.00
0.00
345.00
0.00
398.00
0.00
18222.00
0.00
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
463314.66
501.00
0.00
549.00
0.00
594.00
0.00
403361.00
0.00
0.00
346.00
0.00
399.00
0.00
1869.00
0.00
0.00
463314.66
501.00
0.00
549.00
0.00
594.00
0.00
403361.00
0.00
0.00
346.00
0.00
399.00
0.00
1869.00
0.00
0.00
1.00
0.05
0.59
0.17
0.00
0.20
0.00
0.00
0.00
0.00
1.00
0.05
0.59
0.17
0.00
0.20
0.00
0.00
0.00
0.00
-2797441627.07
502.00
0.00
551.00
0.00
595.00
0.00
403362.00
0.00
0.00
0.00
0.00
141.00
0.00
0.00
-2797441627.07
502.00
0.00
551.00
0.00
595.00
0.00
403362.00
0.00
0.00
0.00
0.00
141.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.86
0.10
0.04
4.25E-03
1.00
0.00
0.00
0.00
0.00
0.00
0.86
0.10
0.04
4.25E-03
503.00
0.00
552.00
0.00
596.00
0.00
403364.00
0.00
0.00
350.00
0.00
1011390.00
0.00
235.00
0.00
0.00
503.00
0.00
552.00
0.00
596.00
0.00
403364.00
0.00
0.00
350.00
0.00
1011390.00
0.00
235.00
0.00
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.01
1.83E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.01
1.83E-03
432577376.98
505.00
0.00
553.00
0.00
597.00
0.00
403365.00
0.00
0.00
352.00
0.00
0.00
2282.00
0.00
111399.00
0.00
432577376.98
505.00
0.00
553.00
0.00
597.00
0.00
403365.00
0.00
0.00
352.00
0.00
1011392.00
0.00
2282.00
0.00
111399.00
0.00
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
506.00
0.00
554.00
0.00
598.00
0.00
403366.00
0.00
40911.00
0.00
353.00
0.00
0.00
2281.00
0.00
22841.00
0.00
506.00
0.00
554.00
0.00
598.00
0.00
403366.00
0.00
40911.00
0.00
353.00
0.00
0.00
2281.00
0.00
22841.00
0.00
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
-967779074.00
507.00
0.00
555.00
0.00
901.00
0.00
403367.00
0.00
40910.00
-22022273.45
354.00
0.00
0.00
22842.00
0.00
-967779074.00
507.00
0.00
555.00
0.00
901.00
0.00
403367.00
0.00
40910.00
-22022273.45
354.00
0.00
0.00
22842.00
0.00
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
-243848385.78
510.00
0.00
556.00
0.00
902.00
0.00
403368.00
0.00
0.00
355.00
0.00
301.00
0.00
252.00
0.00
-243848385.78
510.00
0.00
556.00
0.00
902.00
0.00
403368.00
0.00
0.00
355.00
0.00
301.00
0.00
252.00
0.00
1.00
0.04
0.57
0.16
0.00
0.22
0.00
0.00
0.00
0.00
1.00
0.04
0.57
0.16
0.00
0.22
0.00
0.00
0.00
0.00
50260262.00
511.00
0.00
557.00
0.00
903.00
0.00
403369.00
0.00
0.00
356.00
0.00
302.00
0.00
25399.00
0.00
50260262.00
511.00
0.00
557.00
0.00
903.00
0.00
403369.00
0.00
0.00
356.00
0.00
302.00
0.00
25399.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.85
0.11
0.04
4.04E-03
1.00
0.00
0.00
0.00
0.00
0.00
0.85
0.11
0.04
4.04E-03
512.00
0.00
560.00
0.00
904.00
0.00
403370.00
0.00
310.00
0.00
357.00
0.00
303.00
0.00
190.00
0.00
512.00
0.00
560.00
0.00
904.00
0.00
403370.00
0.00
310.00
0.00
357.00
0.00
303.00
0.00
190.00
0.00
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
-4320919826.09
513.00
0.00
561.00
0.00
905.00
0.00
403371.00
0.00
311.00
0.00
358.00
0.00
0.00
281.00
0.00
-4260212895.53
513.00
0.00
561.00
0.00
905.00
0.00
403371.00
0.00
311.00
0.00
358.00
0.00
0.00
281.00
0.00
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
0.00
514.00
0.00
562.00
0.00
907.00
0.00
403372.00
0.00
312.00
0.00
359.00
0.00
105.00
0.00
282.00
0.00
0.00
514.00
0.00
562.00
0.00
907.00
0.00
403372.00
0.00
312.00
0.00
359.00
0.00
105.00
0.00
282.00
0.00
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
-450560606.99
517.00
0.00
563.00
0.00
908.00
0.00
403373.00
0.00
314.00
0.00
0.00
114.00
0.00
283.00
0.00
-449128916.23
517.00
0.00
563.00
0.00
908.00
0.00
403373.00
0.00
314.00
0.00
0.00
114.00
0.00
283.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-200157593.10
518.00
0.00
564.00
0.00
909.00
0.00
0.00
315.00
0.00
360.00
0.00
120.00
0.00
255.00
0.00
-198592222.67
518.00
0.00
564.00
0.00
909.00
0.00
0.00
315.00
0.00
360.00
0.00
120.00
0.00
255.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
519.00
0.00
565.00
0.00
910.00
0.00
0.00
316.00
0.00
361.00
0.00
124.00
0.00
0.00
0.00
519.00
0.00
565.00
0.00
910.00
0.00
0.00
316.00
0.00
361.00
0.00
124.00
0.00
0.00
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.19E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.19E-03
-2135939625.35
520.00
0.00
566.00
0.00
911.00
0.00
0.00
0.00
362.00
0.00
0.00
0.00
-2119137507.67
520.00
0.00
566.00
0.00
911.00
0.00
0.00
0.00
362.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3438749087.06
523.00
0.00
567.00
0.00
912.00
0.00
0.00
320.00
0.00
364.00
0.00
0.00
0.00
-3379226164.52
0.00
567.00
0.00
912.00
0.00
0.00
320.00
0.00
364.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1168268799.02
-1177640513.97
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.05
0.02
1.14E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.14E-03
-27070917.83
-25078257.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-396191830.95
-358355177.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-483406672.78
-480430409.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
973303939.22
928664820.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4434372449.60
4278234760.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
173024700.93
157500603.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-7040563869.42
-7083401880.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-79221087.67
-79220146.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27070917.83
25078257.17
1.00
0.08
0.62
0.14
0.00
0.16
0.00
0.00
0.00
0.00
1.00
0.08
0.63
0.14
0.00
0.16
0.00
0.00
0.00
0.00
-7092714039.26
-7137543769.11
1.00
0.00
0.00
0.00
0.00
0.00
0.86
0.11
0.04
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.86
0.11
0.04
0.00
1.00
0.05
0.35
0.08
0.00
0.09
0.37
0.05
0.02
0.00
1.00
0.05
0.36
0.08
0.00
0.09
0.37
0.05
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14207369424.87
14250207435.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-14229391698.32
-14272229708.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-22022273.45
-22022273.45
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
1.00
0.03
0.33
0.09
0.00
0.13
0.36
0.05
0.02
1.72E-03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22022273.45
40910.00
22022273.45
40910.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.56E-05
1.56E-05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.03
0.34
0.08
0.00
0.07
0.44
0.04
8.89E-03
0.00
0.00
0.00
1.00
0.03
0.34
0.08
0.00
0.07
0.44
0.04
8.89E-03
0.00
0.00
0.00
1.00
0.06
0.65
0.16
0.00
0.14
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.69
0.16
0.00
0.15
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.90
0.08
0.02
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.90
0.08
0.02
0.00
0.00
0.00
1.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.30E-03
0.31
0.06
0.00
0.08
0.43
0.07
0.02
5.53E-03
0.02
-5.27E-03
1.00
1.21E-03
0.31
0.06
0.00
0.08
0.43
0.07
0.02
5.53E-03
0.02
-5.27E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.13E-03
5.58E-03
1.00
0.03
0.34
0.09
0.00
0.11
0.36
0.05
0.02
1.13E-03
5.58E-03
1.00
0.02
0.41
0.04
0.00
0.10
0.34
0.06
0.03
0.00
1.00
0.02
0.41
0.04
0.00
0.10
0.34
0.06
0.03
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.03
0.33
0.08
0.00
0.07
0.44
0.04
8.72E-03
0.00
-4.90E-04
0.00
1.00
0.03
0.33
0.08
0.00
0.07
0.44
0.04
8.72E-03
0.00
-4.90E-04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
0.71
0.14
0.00
0.11
0.04
1.00
0.00
0.71
0.14
0.00
0.11
0.04
1.00
0.00
0.68
0.13
0.00
0.12
0.07
1.00
0.00
0.68
0.13
0.00
0.12
0.07
1.00
0.00
0.65
0.13
0.00
0.16
0.07
1.00
0.00
0.65
0.13
0.00
0.16
0.07
1.00
0.00
0.61
0.15
0.00
0.17
0.07
1.00
0.00
0.61
0.15
0.00
0.17
0.07
1.00
0.00
0.56
0.15
0.00
0.21
0.08
1.00
0.00
0.56
0.15
0.00
0.21
0.08
1.00
0.00
0.16
0.04
0.00
0.04
0.47
0.14
0.14
0.02
1.00
0.00
0.16
0.04
0.00
0.04
0.47
0.14
0.14
0.02
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
0.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.80E-03
1.00
0.03
0.34
0.10
0.00
0.11
0.35
0.06
0.02
6.56E-04
1.00
0.03
0.34
0.10
0.00
0.11
0.35
0.06
0.02
6.84E-04
1.00
0.03
0.33
0.09
0.00
0.10
0.38
0.05
0.02
9.71E-04
1.00
0.03
0.33
0.09
0.00
0.10
0.38
0.05
0.02
9.33E-04
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
1.00
0.03
0.34
0.10
0.00
0.12
0.36
0.04
0.02
1.79E-03
1.00
1.34E-03
0.32
0.06
0.00
0.08
0.44
0.08
0.02
5.66E-03
-2.18E-03
-5.40E-03
1.00
1.24E-03
0.32
0.06
0.00
0.08
0.44
0.08
0.02
5.66E-03
-2.18E-03
-5.40E-03
1.00
0.04
0.40
0.11
0.00
0.14
0.28
0.03
0.01
4.50E-04
0.00
-8.09E-03
1.00
0.04
0.40
0.11
0.00
0.14
0.28
0.03
0.01
4.50E-04
0.00
-8.09E-03
1.00
0.02
0.28
0.07
0.00
0.09
0.44
0.06
0.02
2.94E-03
5.41E-05
9.26E-03
1.00
0.02
0.29
0.07
0.00
0.09
0.43
0.06
0.02
2.95E-03
4.82E-03
0.01
1.00
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.86E-04
1.80E-04
5.01E-03
1.00
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.86E-04
1.80E-04
5.01E-03
1.00
0.04
0.40
0.11
0.00
0.13
0.28
0.04
0.01
7.71E-04
0.00
-0.01
0.01
1.00
0.04
0.40
0.11
0.00
0.13
0.28
0.04
0.01
7.72E-04
0.00
-0.01
0.01
1.00
0.02
0.23
0.06
0.00
0.07
0.51
0.07
0.02
1.92E-03
5.40E-05
9.26E-03
0.01
1.00
0.02
0.23
0.06
0.00
0.07
0.51
0.07
0.02
1.94E-03
3.48E-03
0.01
0.01
1.00
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.79E-04
1.80E-04
5.01E-03
0.00
1.00
0.03
0.35
0.09
0.00
0.11
0.36
0.05
0.02
9.79E-04
1.80E-04
5.01E-03
0.00
1.00
0.03
0.35
0.09
0.00
0.10
0.36
0.05
0.02
1.04E-03
0.00
0.00
1.00
0.03
0.35
0.09
0.00
0.10
0.36
0.05
0.02
1.04E-03
0.00
0.00
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.04
0.02
1.04E-03
0.00
0.00
1.00
0.03
0.34
0.09
0.00
0.11
0.37
0.04
0.02
1.04E-03
0.00
0.00
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
1.00
0.03
0.34
0.10
0.00
0.11
0.36
0.04
0.02
DECEMBER 1999 ROLLED-IN
DECEMBER 1999 ROLLED-IN
2172555698.33
57109988.64
750956194.55
184753114.45
0.00
228785710.65
812653489.36
99899927.25
38141717.06
255556.37
0.00
0.00
2172555698.33
57109988.64
750956194.55
184753114.45
0.00
228785710.65
812653489.36
99899927.25
38141717.06
255556.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1051884815.80
27468299.04
352796923.76
102606633.19
0.00
120159659.47
382268550.90
46051911.95
16006953.40
4525884.09
0.00
0.00
1051884815.80
27468299.04
352796923.76
102606633.19
0.00
120159659.47
382268550.90
46051911.95
16006953.40
4525884.09
0.00
0.00
5578489.92
2155499.47
-8362941.56
5352733.58
0.00
6092012.21
-227213.17
-450879.56
912443.68
80503.51
26331.75
0.00
5578489.92
2155896.46
-8361617.82
5352725.28
0.00
6092972.10
-230264.92
-450733.97
912670.02
80511.03
26331.75
0.00
2.40
3230019004.05
86733787.14
1095390176.76
292712481.23
0.00
355037382.33
1194694827.09
145500959.64
55061114.14
4861943.96
26331.75
0.00
2.40
3230019004.05
86734184.13
1095391500.49
292712472.92
0.00
355038342.22
1194691775.34
145501105.24
55061340.47
4861951.49
26331.75
0.00
2.60
654402605.53
16946004.99
215513674.10
61665283.83
0.00
81444449.52
237493013.45
29280121.82
10917974.90
1142082.91
0.00
0.00
2.60
654402605.53
16946004.99
215513674.10
61665283.83
0.00
81444449.52
237493013.45
29280121.82
10917974.90
1142082.91
0.00
0.00
2.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.80
20198695.27
530811.71
6810572.22
1985875.99
0.00
2307763.97
7331593.83
888309.14
307381.05
36387.37
0.00
0.00
2.80
20198695.27
530811.71
6810572.22
1985875.99
0.00
2307763.97
7331593.83
888309.14
307381.05
36387.37
0.00
0.00
943658521.34
24970028.98
319680602.20
92786130.47
0.00
111392724.35
346139089.44
32122963.66
14862412.06
1704570.18
0.00
0.00
943658521.34
24970028.98
319680602.20
92786130.47
0.00
111392724.35
346139089.44
32122963.66
14862412.06
1704570.18
0.00
0.00
2.11
83874273.57
2202332.01
28242977.84
8226674.67
0.00
9631834.43
30443872.26
3692336.07
1283418.95
150827.34
0.00
0.00
2.11
83874273.57
2202332.01
28242977.84
8226674.67
0.00
9631834.43
30443872.26
3692336.07
1283418.95
150827.34
0.00
0.00
2.13
141303667.24
6651162.06
49153067.38
10537102.84
0.00
10302798.39
54270940.49
7462431.09
2921040.95
0.00
5124.05
0.00
2.13
141303667.24
6653676.70
49358046.68
10511667.24
0.00
10348527.52
54035811.13
7445339.84
2945474.08
0.00
5124.05
0.00
2.13
84340052.60
2351776.26
28750616.19
7281152.84
0.00
6205403.39
35493713.40
3439889.07
788781.44
0.00
28720.01
0.00
2.13
84340052.60
2351776.26
28750616.19
7281152.84
0.00
6205403.39
35493713.40
3439889.07
788781.44
0.00
28720.01
0.00
2.14
27710462.24
516151.39
20124252.69
605307.56
0.00
1239472.53
4081257.42
1131330.82
12689.84
0.00
0.00
0.00
2.14
27710462.24
516151.39
20124252.69
605307.56
0.00
1239472.53
4081257.42
1131330.82
12689.84
0.00
0.00
0.00
2.14
32171.24
35.75
28942.94
100.85
0.00
46.94
2986.83
46.82
11.10
0.00
0.00
0.00
2.14
32171.24
35.75
28942.94
100.85
0.00
46.94
2986.83
46.82
11.10
0.00
0.00
0.00
2.15
209709670.44
6551699.96
71827865.77
18636180.52
0.00
22178276.82
77180348.09
9561048.86
3423368.23
237031.10
113851.08
0.00
2.15
209709670.44
6576088.83
71909189.35
18635670.52
0.00
22237247.43
76992863.79
9569993.25
3437272.95
237493.24
113851.08
0.00
2.15
2165230119.47
60720003.11
740132571.33
201723809.58
0.00
244702770.32
792436815.21
87578477.35
34517078.53
3270898.90
147695.14
0.00
2.15
2165230119.47
60746906.63
740418874.21
201697863.97
0.00
244807470.06
792014201.55
87570330.49
34555416.38
3271361.03
147695.14
0.00
2.17
323476640.52
10635830.95
112105875.15
29248124.92
0.00
33300071.32
116812250.29
15802596.91
5235286.82
336604.15
0.00
0.00
2.17
323476640.52
10637798.14
112112434.66
29248083.78
0.00
33304827.85
116797127.93
15803318.36
5236408.37
336641.43
0.00
0.00
2.18
49519255.15
1511550.43
16840699.82
4431258.38
0.00
5532082.48
18167080.14
2206659.89
778288.50
51635.52
0.00
0.00
2.18
49519255.15
1515186.61
16852824.49
4431182.34
0.00
5540874.51
18139127.77
2207993.42
780361.58
51704.42
0.00
0.00
2.19
117326352.98
3931466.14
48925680.04
9609935.53
0.00
11687523.13
36682231.27
4728079.90
1642466.56
118970.41
0.00
0.00
2.19
117326352.98
3943819.20
48966870.76
9609677.21
0.00
11717391.99
36587269.70
4732610.27
1649509.36
119204.48
0.00
0.00
2.22
75522959.61
150090.62
39594434.13
7242055.03
0.00
9662203.33
53976849.64
9315026.04
3067827.71
697550.08
-50260262.00
0.00
2.22
75522959.61
138384.97
39423456.27
7252392.89
0.00
9583261.70
54239797.35
9327127.08
3044518.56
697097.74
-50260262.00
0.00
2.22
6027789.00
19527.08
4719130.96
865358.57
0.00
1154878.66
6427856.97
1108108.94
365109.38
82869.70
-8636052.05
-78999.21
2.22
6027789.00
18138.37
4698846.84
866585.02
0.00
1145513.34
6459052.03
1109544.56
362344.08
82816.04
-8636052.05
-78999.21
66754221.00
1789246.50
2015576.90
3586302.85
0.00
5721148.89
-4421328.49
-629312.05
253937.82
-495275.46
59422243.02
-488318.99
66754221.00
1786883.10
1975625.88
3590418.85
0.00
5708709.85
-4367656.83
-627194.30
248825.68
-495315.27
59422243.02
-488318.99
2.19
-5952396.00
0.00
0.00
0.00
0.00
0.00
-5096009.39
-617441.69
-213652.96
-25291.96
0.00
0.00
2.19
-5952396.00
0.00
0.00
0.00
0.00
0.00
-5096009.39
-617441.69
-213652.96
-25291.96
0.00
0.00
2.50
-463314.66
-11926.40
-151125.54
-42900.29
0.00
-59556.59
-168133.44
-20872.20
-8002.05
-798.15
0.00
0.00
2.50
-463314.66
-11926.40
-151125.54
-42900.29
0.00
-59556.59
-168133.44
-20872.20
-8002.05
-798.15
0.00
0.00
2.22
2797441627.07
78745788.43
964182842.81
256663944.57
0.00
311701121.55
1014817612.19
119471323.08
45638340.30
4037163.19
673624.11
-567318.20
2.22
2797441627.07
78775190.62
964297807.58
256653303.77
0.00
311748492.72
1014604776.67
119485415.99
45655729.00
4037419.76
673624.11
-567318.20
432577376.98
7987998.72
131207333.95
36048536.66
0.00
43336260.79
179877214.90
26029636.56
9422773.84
824780.77
-647292.36
567318.20
432577376.98
7958993.51
131093692.91
36059169.16
0.00
43289849.51
180086998.67
26015689.24
9405611.47
824531.73
-647292.36
567318.20
2.31
12110787368.56
387483514.76
4100197969.70
1116704171.65
0.00
1298644785.42
4425070726.04
570804010.94
197473305.06
14408885.00
0.00
0.00
2.31
11942293397.76
383580558.06
4048036126.64
1101149709.27
0.00
1284149869.82
4352153198.30
563413254.72
195573985.50
14236695.45
0.00
0.00
2.32
2816226.99
55540.27
940285.49
204411.16
0.00
335898.73
1147266.98
94740.59
34314.59
3769.18
0.00
0.00
2.32
2816226.99
55540.27
940285.49
204411.16
0.00
335898.73
1147266.98
94740.59
34314.59
3769.18
0.00
0.00
2.33
131318271.60
5033979.34
42281419.30
11880744.05
0.00
18088303.66
45195178.76
5574486.29
3089732.21
173877.33
727.17
-176.52
2.33
125473103.75
4862855.98
40312143.54
11271692.65
0.00
17718566.25
42728157.69
5271485.14
3147447.72
160455.72
397.60
-98.52
2.32
114711722.61
2996337.41
38444465.07
11209915.67
0.00
13720607.42
41385539.07
5014346.59
1735111.18
205400.20
0.00
0.00
2.32
117641803.04
3066867.64
39349396.96
11473783.81
0.00
14273481.85
42359705.68
5132378.37
1775953.65
210235.07
0.00
0.00
2.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.33
19163031.26
509165.93
6378050.12
1622082.04
0.00
1844498.23
7269142.58
920560.20
598110.70
21421.45
0.00
0.00
2.33
17020888.44
445402.91
5635622.38
1425442.30
0.00
1607404.67
6500428.37
813798.95
574154.70
18634.17
0.00
0.00
2.32
50090125.96
1289393.05
16338566.31
4638059.64
0.00
6438814.46
18177333.94
2256546.15
865122.48
86289.94
0.00
0.00
2.32
49493953.88
1274046.71
16144104.89
4582857.50
0.00
6362179.77
17960987.53
2229688.76
854825.80
85262.92
0.00
0.00
2.33
104363772.30
2648869.06
34533603.24
8355384.60
0.00
10908985.16
41736914.11
4467665.36
1586225.72
126125.04
0.00
0.00
2.33
98992972.75
2426989.82
32394436.12
8080017.64
0.00
10334925.66
40018665.11
4120956.14
1488388.69
128593.56
0.00
0.00
2.33
3531556.76
490892.19
1086459.02
85467.01
0.00
-3585063.89
3466604.80
2407177.61
-369989.71
-49990.27
0.00
0.00
2.33
3530615.36
494865.03
1073262.69
86432.99
0.00
-3589349.24
3474192.41
2412594.02
-371381.94
-50000.60
0.00
0.00
2.32
113748014.48
1935436.74
79100095.13
4127800.13
0.00
706051.41
17548987.18
10141939.60
191352.35
1197.07
-4845.13
0.00
2.32
121177154.00
2157392.88
85216576.88
4351670.13
0.00
697072.80
18622844.73
9919383.89
198819.84
599.66
12793.19
0.00
2.33
22885038.49
599371.81
7674749.35
2228337.46
0.00
2668758.35
8306358.84
1010503.36
356030.63
40928.69
0.00
0.00
2.33
23503838.05
615582.94
7882360.98
2288637.60
0.00
2740802.70
8530959.13
1037818.04
365640.63
42036.02
0.00
0.00
12673415129.01
403042500.55
4326975662.73
1161056373.42
0.00
1349771638.97
4609304052.31
602691976.69
205559315.21
15017903.62
-4117.96
-176.52
12501943954.02
398980102.24
4276984316.55
1144914655.07
0.00
1334630853.00
4533496405.92
594446098.64
203642149.18
14836281.15
13190.79
-98.52
2.38
-4434372449.60
-138600681.64
-1479475891.00
-413275687.32
0.00
-483416439.69
-1619127745.95
-220517637.56
-74222225.06
-5736141.39
0.00
0.00
2.38
-4278234760.60
-135250409.69
-1423121248.79
-399269952.61
0.00
-466702493.33
-1561924433.24
-214952989.94
-71459329.69
-5553903.31
0.00
0.00
2.39
-173024700.93
-5294436.89
-59824991.73
-15351894.32
0.00
-20910336.21
-60542104.73
-8002305.16
-2949157.52
-149474.36
0.00
0.00
2.39
-157500603.83
-4824261.29
-54678888.42
-13990905.03
0.00
-19160511.68
-54678280.47
-7320844.70
-2710501.58
-136410.67
0.00
0.00
2.35
-846755777.58
-18042201.51
-229614892.95
-57257977.66
0.00
-67778817.60
-384166583.80
-53892000.89
-19274291.85
-2404103.85
-5101620.48
-9223287.00
2.35
-806321328.79
-17907235.42
-221156943.36
-54321756.64
0.00
-66492351.18
-356365427.99
-49613007.45
-17905691.59
-2528507.01
-9842987.15
-10187421.00
2.36
-23636280.00
0.00
-15597870.86
-3170939.25
0.00
-2915350.30
-360332.80
-92581.02
-83350.92
-414.45
0.00
-1415440.40
2.36
-24497274.50
0.00
-16141678.65
-3280989.45
0.00
-3014818.37
-408837.93
-99651.43
-87049.30
-621.67
0.00
-1463627.71
2.35
-15777057.61
-512880.03
773269.43
171177.70
0.00
162706.13
-15449885.50
-798911.24
-120579.41
-186.53
-1768.16
0.00
2.35
-16042029.24
-540744.28
523819.78
161600.12
0.00
-96981.70
-14738274.32
-1230614.88
-127243.04
-544.37
6953.44
0.00
2.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.35
-87134824.03
-2359951.51
-28752679.78
-8172684.00
0.00
-11074996.25
-31344547.89
-3888722.14
-1400378.44
-140864.03
0.00
0.00
2.35
-81804187.94
-2198897.85
-26770727.70
-7623703.76
0.00
-11124925.51
-29067048.08
-3602347.70
-1285491.18
-131046.17
0.00
0.00
-5580701089.75
-164810151.58
-1812493056.89
-497058004.84
0.00
-585933233.92
-2110991200.67
-287192158.00
-98049983.19
-8431184.61
-5103388.64
-10638727.40
-5364400184.90
-160721548.52
-1741345667.13
-478325707.37
0.00
-566592081.77
-2017182302.03
-276819456.10
-93575306.37
-8351033.20
-9836033.71
-11651048.71
7092714039.26
238232348.97
2514482605.84
663998368.58
0.00
763838405.05
2498312851.64
315499818.69
107509332.02
6586719.01
-5107506.61
-10638903.93
7137543769.11
238258553.72
2535638649.42
666588947.70
0.00
768038771.23
2516314103.89
317626642.53
110066842.81
6485247.96
-9822842.92
-11651147.23
0.06
0.03
0.05
0.05
0.06
0.07
0.08
0.09
0.13
0.06
0.03
0.05
0.05
0.00
0.00
0.00
0.06
0.07
0.08
0.09
0.13
0.05
-5.39E-03
0.03
0.04
0.04
0.07
0.09
0.11
0.18
0.05
-5.65E-03
0.03
0.04
0.00
0.00
0.00
0.04
0.07
0.09
0.11
0.19
33761318.83
1162573.86
12270675.12
3240312.04
3322697.06
12191766.72
1539639.12
467665.59
34783.41
0.01
34831213.59
1162701.74
12373916.61
3252954.06
0.00
3340968.65
12279612.83
1550018.02
478790.77
31648.01
0.01
54364302.00
1.00
1.00
1872039.33
1.00
1.00
19758904.89
1.00
1.00
5217725.74
1.00
1.00
1.00
1.00
5350386.56
1.00
1.00
19631842.32
1.00
1.00
2479210.19
1.00
1.00
753060.44
1.00
1.00
56010.13
1.00
1.00
56087104.43
1.00
1.00
1872245.25
1.00
1.00
19925149.93
1.00
1.00
5238082.61
1.00
1.00
0.00
1.00
1.00
5379808.47
1.00
1.00
19773296.88
1.00
1.00
2495922.86
1.00
1.00
770974.79
1.00
1.00
31648.01
1.00
1.00
-513488119.64
-30267253.75
-215046189.61
-54762661.13
-54394777.36
-158582855.05
-17619464.05
-5083537.09
-247067.61
0.01
-531888622.86
0.01
-30369753.42
-218695922.41
-55158130.61
0.00
-55027845.57
-160627474.32
-17860126.48
-5331530.09
-239722.09
0.01
440.00
440.00
1.00
S
799573731.27
S
799573731.27
25376439.57
317131339.73
75083904.16
0.00
42244088.94
293336702.18
38965491.81
7435764.88
0.00
0.00
0.00
799573731.27
25376439.57
317131339.73
75083904.16
0.00
42244088.94
293336702.18
38965491.81
7435764.88
0.00
0.00
0.00
799573731.27
9.00
25376439.57
9.00
317131339.73
9.00
75083904.16
9.00
0.00
42244088.94
293336702.18
38965491.81
7435764.88
0.00
0.00
0.00
442.00
442.00
1.00
S
1196716795.53
S
1196716795.53
27656191.35
381910916.25
95057256.81
0.00
165635847.42
444406237.47
54141790.60
27908555.63
0.00
0.00
0.00
1.00
SE
2407441.53
30505936.93
8659777.86
0.00
12021989.22
33939122.45
4213224.90
1615280.76
161113.00
0.00
0.00
SE
2407441.53
30505936.93
8659777.86
0.00
12021989.22
33939122.45
4213224.90
1615280.76
161113.00
0.00
0.00
1.00
SG
1377721.06
17676830.77
5154338.39
0.00
5989798.18
19029141.62
2305605.14
797807.09
94443.36
0.00
0.00
SG
1377721.06
17676830.77
5154338.39
0.00
5989798.18
19029141.62
2305605.14
797807.09
94443.36
0.00
0.00
1342666367.77
9.00
31441353.95
430093683.94
108871373.05
0.00
183647634.81
497374501.54
60660620.63
30321643.48
255556.37
0.00
0.00
1342666367.77
9.00
31441353.95
430093683.94
108871373.05
0.00
183647634.81
497374501.54
60660620.63
30321643.48
255556.37
0.00
0.00
444.00
444.00
1.00
S
13019153.87
S
13019153.87
292195.12
3731170.88
797837.24
0.00
1110256.76
6429570.36
273814.81
384308.70
0.00
0.00
0.00
1.00
SO
SO
13019153.87
9.00
292195.12
3731170.88
797837.24
0.00
1110256.76
6429570.36
273814.81
384308.70
0.00
0.00
0.00
13019153.87
9.00
292195.12
3731170.88
797837.24
0.00
1110256.76
6429570.36
273814.81
384308.70
0.00
0.00
0.00
445.00
445.00
1.00
S
17296445.42
S
17296445.42
0.00
0.00
0.00
0.00
1783730.14
15512715.28
0.00
0.00
0.00
0.00
0.00
17296445.42
0.00
0.00
0.00
0.00
1783730.14
15512715.28
0.00
0.00
0.00
0.00
0.00
17296445.42
0.00
0.00
0.00
0.00
1783730.14
15512715.28
0.00
0.00
0.00
0.00
0.00
448.00
448.00
1.00
S
0.00
S
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
SO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
SO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2172555698.33
9.00
57109988.64
750956194.55
184753114.45
0.00
228785710.65
812653489.36
99899927.25
38141717.06
255556.37
0.00
0.00
2172555698.33
57109988.64
750956194.55
184753114.45
0.00
228785710.65
812653489.36
9.00
99899927.25
38141717.06
255556.37
0.00
0.00
CA
OR
WA
MT
WYP
UT
IDU
WYU
FERC
OTH
NUTIL
CA
OR
WA
MT
WYP
UT
IDU
WYU
FERC
OTH
NUTIL
447.00
447.00
1.00
S
5776657.55
S
5776657.55
0.00
539505.59
0.00
0.00
30125.22
2562322.65
0.00
0.00
2644704.09
0.00
0.00
1.00
SG
26372439.85
338371219.55
98664731.79
0.00
114657165.69
364257255.27
44134066.32
15271683.10
1807841.91
0.00
0.00
SG
26372439.85
338371219.55
98664731.79
0.00
114657165.69
364257255.27
44134066.32
15271683.10
1807841.91
0.00
0.00
1.00
SE