Loading...
HomeMy WebLinkAbout20130430Volume II 2013 IRP.pdfApril 30, 2 0 1 3 Integrated Resource Plan Volume II - Appendices 2 0 1 3 Let’s turn the answers on. This 2013 Integrated Resource Plan Report is based upon the best available information at the time of preparation. The IRP action plan will be implemented as described herein, but is subject to change as new information becomes available or as circumstances change. It is PacifiCorp’s intention to revisit and refresh the IRP action plan no less frequently than annually. Any refreshed IRP action plan will be submitted to the State Commissions for their information. For more information, contact: PacifiCorp IRP Resource Planning 825 N.E. Multnomah, Suite 600 Portland, Oregon 97232 (503) 813-5245 irp@pacificorp.com http://www.pacificorp.com This report is printed on recycled paper Cover Photos (Top to Bottom): Transmission: Sigurd to Red Butte Transmission Segment G Hydroelectric:Lemolo 1 on North Umpqua River Wind Turbine:Leaning Juniper I Wind Project Thermal-Gas:Chehalis Power Plant Solar:Black Cap Photovoltaic Solar Project PACIFICORP - 2013 IRP TABLE OF CONTENTS i TABLE OF CONTENTS TABLE OF CONTENTS ................................................................................................................................... I INDEX OF TABLES ........................................................................................................................................ V INDEX OF FIGURES .................................................................................................................................... VII APPENDIX A – LOAD FORECAST DETAILS ................................................................................................. 1 Introduction.............................................................................................................................................. 1 Summary Load Forecast ....................................................................................................................................... 1 Load Forecast Assumptions ..................................................................................................................... 3 Regional Economy by Jurisdiction ........................................................................................................................ 3 Utah ...................................................................................................................................................................... 4 Oregon .................................................................................................................................................................. 5 Wyoming ............................................................................................................................................................... 7 Washington ........................................................................................................................................................... 8 Idaho ..................................................................................................................................................................... 9 California ............................................................................................................................................................ 10 Weather .................................................................................................................................................. 10 Statistically Adjusted End-Use (“SAE”) ............................................................................................................. 11 Individual Customer Forecast ............................................................................................................................. 11 Actual Load Data ................................................................................................................................................ 11 System Losses ...................................................................................................................................................... 13 Forecast Methodology Overview ........................................................................................................... 13 Class 2 Demand-side Management Resources in the Load Forecast ................................................................. 13 Modeling overview .............................................................................................................................................. 13 Sales Forecast at the Customer Meter .................................................................................................... 15 Residential........................................................................................................................................................... 15 Commercial ......................................................................................................................................................... 16 Industrial ............................................................................................................................................................. 16 State Summaries .................................................................................................................................... 17 Oregon ................................................................................................................................................................ 17 Washington ......................................................................................................................................................... 17 California ............................................................................................................................................................ 18 Utah .................................................................................................................................................................... 18 Idaho ................................................................................................................................................................... 19 Wyoming ............................................................................................................................................................. 19 Alternative Load Forecast Scenarios ..................................................................................................... 19 APPENDIX B – IRP REGULATORY COMPLIANCE .................................................................................... 21 Introduction............................................................................................................................................ 21 General Compliance .............................................................................................................................. 21 California ............................................................................................................................................................ 22 Idaho ................................................................................................................................................................... 23 Oregon ................................................................................................................................................................ 23 Utah .................................................................................................................................................................... 23 Washington ......................................................................................................................................................... 23 Wyoming ............................................................................................................................................................. 24 APPENDIX C – PUBLIC INPUT PROCESS ................................................................................................... 55 Participant List ....................................................................................................................................... 56 Commissions ....................................................................................................................................................... 56 Stakeholders ........................................................................................................................................................ 56 Others .................................................................................................................................................................. 57 PACIFICORP - 2013 IRP TABLE OF CONTENTS ii Public Input Meetings ............................................................................................................................ 57 General Meetings ................................................................................................................................................ 58 May 7, 2012 – General Public Meeting ........................................................................................................... 58 June 20, 2012 – General Public Meeting ......................................................................................................... 58 July 13, 2012 – General Public Meeting .......................................................................................................... 58 August 2, 2012 – General Public Meeting ....................................................................................................... 58 August 13, 2012 – General Public Meeting ..................................................................................................... 58 September 14, 2012 – General Public Meeting ................................................................................................ 58 October 24, 2012 – General Public Meetings .................................................................................................. 59 November 5, 2012 – General Public Meeting .................................................................................................. 59 November 27, 2012 – General Public Meeting ................................................................................................ 59 January 31, 2013 – General Public Meeting .................................................................................................... 59 February 27, 2013 – General Public Meeting .................................................................................................. 59 March 21, 2013 – General Public Meeting ...................................................................................................... 59 April 5, 2013 – General Public Meeting .......................................................................................................... 60 April 17, 2013 – General Public Meeting ........................................................................................................ 60 April 17, 2013 – Confidential Meeting ............................................................................................................ 60 Public Conference Call Meetings ....................................................................................................................... 60 August 24, 2012 - Public Conference Call ....................................................................................................... 60 September 24, 2012 – Public Conference Call ................................................................................................. 60 October 3, 2012 – Public Conference Call ....................................................................................................... 60 December 6, 2012 – Public Conference Call ................................................................................................... 60 December 14, 2012 – Public Conference Call ................................................................................................. 60 December 18, 2012 – Public Conference Call ................................................................................................. 60 State Meetings ..................................................................................................................................................... 61 July 11, 2012 – Idaho State Stakeholder Meeting ............................................................................................ 61 July 12, 2012 – Wyoming State Stakeholder Meeting ..................................................................................... 61 July 19, 2012 – Oregon State Stakeholder Meeting ......................................................................................... 61 July 20, 2012 – Washington State Stakeholder Meeting .................................................................................. 61 August 14, 2012 – Utah State Stakeholder Meeting ........................................................................................ 61 Parking Lot Issues .................................................................................................................................. 61 Public Review of IRP Draft Document ................................................................................................. 61 Contact Information ............................................................................................................................... 62 APPENDIX D – DEMAND-SIDE MANAGEMENT AND SUPPLEMENTAL RESOURCES ................................ 63 Introduction............................................................................................................................................ 63 Class 2 Demand-Side Management Resource Ramping ....................................................................... 63 Assessment of Long-Term, System-Wide Potential for Demand-Side and Other Supplemental Resources ............................................................................................................................................... 63 Class 3 Demand Side Management load impact market survey study .................................................. 64 Other Supplemental Resource Studies ................................................................................................... 65 Combined Heat and Power study ........................................................................................................................ 65 Solar Water Heating Market Potential and Associated Cost study ..................................................................... 65 Solar Photovoltaic Market Potential and Associated cost study ......................................................................... 65 APPENDIX E – CONSERVATION VOLTAGE REDUCTION .......................................................................... 67 Introduction............................................................................................................................................ 67 Washington Tier 1 study (2011) .......................................................................................................................... 67 Washington Tier 2 study (2012) .......................................................................................................................... 68 Washington pilot project results ......................................................................................................................... 68 Multi-state high-level screening effort ................................................................................................................ 69 Future Conservation Voltage Reduction ................................................................................................ 69 APPENDIX F – FLEXIBLE RESOURCE NEEDS ASSESSMENT ..................................................................... 71 Introduction............................................................................................................................................ 71 Flexible Resource Requirements Forecast ............................................................................................. 71 Contingency Reserve ........................................................................................................................................... 71 PACIFICORP - 2013 IRP TABLE OF CONTENTS iii Regulating Margin .............................................................................................................................................. 72 Flexible Resource Supply Forecast ........................................................................................................ 73 Flexible Resource Supply Planning ....................................................................................................... 76 APPENDIX G – PLANT WATER CONSUMPTION ........................................................................................ 77 APPENDIX H – WIND INTEGRATION STUDY ............................................................................................. 81 1. Introduction ............................................................................................................................... 84 Technical Review Committee .............................................................................................................................. 84 1.1 Executive Summary ....................................................................................................................................... 85 2. Data............................................................................................................................................ 86 2.1 Overview ....................................................................................................................................................... 86 2.2 Historical Load and Load Forecast Data ..................................................................................................... 87 2.3 Historical Wind Generation and Wind Generation Forecast Data .............................................................. 88 2.3.1 Overview of the Wind Generation Data Used in the Analysis ................................................................ 88 2.3.2 Historical Wind Generation Data ............................................................................................................ 88 3. Method ....................................................................................................................................... 91 3.1 Method Overview .......................................................................................................................................... 91 3.1.1 Operating Reserves ................................................................................................................................. 91 3.1.2 Method Steps ........................................................................................................................................... 92 3.2 Regulating Margin Requirements ................................................................................................................. 93 3.2.1 Ramp Reserve ......................................................................................................................................... 93 3.2.2 Regulation Reserve ................................................................................................................................. 93 3.2.3 Hypothetical Operational Forecasts ........................................................................................................ 94 3.2.4 Recording of Deviations .......................................................................................................................... 98 3.2.5 Analysis of Deviations ............................................................................................................................ 99 3.2.6 Backcasting ........................................................................................................................................... 105 3.3 Determination of Wind Integration Costs ................................................................................................... 116 3.3.1 Overview ............................................................................................................................................... 116 3.3.2 Calculating Operating Reserve Wind Integration Costs ........................................................................ 117 3.3.3 Calculating System Balancing Wind Integration Costs......................................................................... 118 3.3.4 Application of Study Results to Integrated Resource Plan Portfolio Modeling .................................... 118 3.3.5 Allocation of Operating Reserve Demand in PaR ................................................................................. 119 4. Results ..................................................................................................................................... 120 4.1 Production Cost Results .............................................................................................................................. 120 4.2 Additional Scenarios ................................................................................................................................... 121 Historical Evaluation ...................................................................................................................................... 121 Concurrent Evaluation ................................................................................................................................... 122 Reliability Based Control Market Structure ................................................................................................... 122 Combination of PACE and PACW ................................................................................................................ 123 5. Summary .................................................................................................................................. 123 APPENDIX I – STOCHASTIC LOSS OF LOAD STUDY ............................................................................... 127 APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION ........................................................... 145 Introduction.......................................................................................................................................... 145 Western Electricity Coordinating Council Resource Adequacy Assessment ...................................... 145 Pacific Northwest Resource Adequacy Forum’s Adequacy Assessment ............................................ 151 Customer versus Shareholder Risk Allocation .................................................................................... 151 APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS ................................................................. 153 Portfolio Case Build Tables ................................................................................................................. 153 APPENDIX L – STOCHASTIC PRODUCTION COST SIMULATION RESULTS ............................................ 267 Core Case Study Stochastic Results .................................................................................................... 267 Mean versus Upper-tail Mean PVRR Scatter-plot Charts ................................................................................ 267 Stochastic Risk and Other Portfolio Performance Measures ............................................................................ 267 PACIFICORP - 2013 IRP TABLE OF CONTENTS iv APPENDIX M – CASE STUDY FACT SHEETS ........................................................................................... 289 Introduction.......................................................................................................................................... 289 Case Fact Sheets Summary Tables ...................................................................................................... 290 Core Case Fact Sheets ........................................................................................................................ 292 Sensitivity Case Fact Sheets ................................................................................................................ 331 APPENDIX N – CLASS 2 DSM DECREMENT STUDY ............................................................................... 355 Modeling Approach ............................................................................................................................. 355 Generation Resource Capacity Deferral Benefit Methodology ........................................................................ 355 Class 2 DSM Decrement Value Results .............................................................................................. 356 APPENDIX O – WIND AND SOLAR PEAK CONTRIBUTION ...................................................................... 361 Overview ............................................................................................................................................. 361 Methodology ........................................................................................................................................ 361 Wind .................................................................................................................................................................. 362 Solar .................................................................................................................................................................. 363 PACIFICORP - 2013 IRP INDEX OF TABLES v INDEX OF TABLES Table A.1 – Forecasted Annual Load Growth, 2013 through 2022 (Megawatt-hours) ................................................. 2 Table A.2 – Forecasted Annual Coincident Peak Load (Megawatts) ............................................................................ 2 Table A.3 – Annual Load Growth Change: November 2011 Forecast less July 2012 Forecast (Megawatt-hours) ...... 2 Table A.4 – Annual Coincident Peak Growth Change: November 2011 Forecast less July 2012 Forecast (Megawatts) ......................................................................................................................................................... 3 Table A.5 Weather Normalized Jurisdictional Retail Sales 1997 through 2012 .......................................................... 12 Table A.6 Non-Coincident Jurisdictional Peak 1997 through 2012 ............................................................................ 12 Table A.7 Jurisdictional Contribution to Coincident Peak 1997 through 2012 ........................................................... 13 Table A.8 – System Annual Sales Forecast 2013 through 2022 .................................................................................. 15 Table A.9 – Forecasted Sales Growth in Oregon ........................................................................................................ 17 Table A.10 – Forecasted Sales Growth in Washington ............................................................................................... 17 Table A.11 – Forecasted Retail Sales Growth in California ........................................................................................ 18 Table A.12 – Forecasted Retail Sales Growth in Utah ................................................................................................ 18 Table A.13 – Forecasted Retail Sales Growth in Idaho ............................................................................................... 19 Table A.14 – Forecasted Retail Sales Growth in Wyoming ........................................................................................ 19 Table B.1 – Integrated Resource Planning Standards and Guidelines Summary by State........................................... 25 Table B.2 – Handling of 2011 IRP Acknowledgment and Other IRP Requirements .................................................. 29 Table B.3 – Oregon Public Utility Commission IRP Standard and Guidelines ........................................................... 36 Table B.4 – Utah Public Service Commission IRP Standard and Guidelines ............................................................. 45 Table B.5 – Washington Utilities and Transportation Commission IRP Standard and Guidelines (WAC 480-100- 238) .................................................................................................................................................................... 50 Table B.6 – Wyoming Public Service Commission IRP Standard and Guidelines (Docket 90000-107-XO-09) ........ 53 Table F.1 - Reserve Requirements (MW) .................................................................................................................... 73 Table F.2 - Flexible Resource Supply Forecast (MW) ................................................................................................ 74 Table G.1 – Plant Water Consumption with Acre-Feet Per Year ................................................................................ 78 Table G.2 – Plant Water Consumption by State (acre-feet) ........................................................................................ 79 Table G.3 – Plant Water Consumption by Fuel Type (acre-feet) ................................................................................ 79 Table G.4 – Plant Water Consumption for Plants Located in the Upper Colorado River Basin (acre-feet) ................ 80 Table H.1 - Average Annual Regulating Margin Reserves, 2012 Wind Study (MW) ................................................ 85 Table H.2 - Wind Integration Cost (2012$ per MWh of Wind Generation) ................................................................ 86 Table H.3 - Nominal Levelized Natural Gas and Power Prices Used in the 2010 and 2012 Wind Integration Studies ........................................................................................................................................................................... 86 Table H.4 - Historical Wind Production and Load Data Inventory ............................................................................. 87 Table H.5 - Load Data Anomalies and their Interpolated Solutions ............................................................................ 88 Table H.6 - Percentiles Dividing the June 2011 Load Regulating Forecasts into 20 Bins ........................................ 100 Table H.7 - Recorded Interval Load Regulating Forecasts and their Respective Errors, or Deviations, for June 2011 Operational Data from PACE .......................................................................................................................... 101 Table H.8 - Sample Reference Table for Load and Wind Following Component Reserves ..................................... 106 Table H.9 - Sample Reference Table for Load and Wind Regulating Component Reserves .................................... 107 Table H.10 - Interval Load Forecasts and Component Reserves Requirement Data for Hour-ending 11 AM, June 1, 2011 in PACE .................................................................................................................................................. 108 Table H.11 - Interval Wind Forecasts and Component Reserves Requirement Data for Hour-ending 11 AM June 1, 2011 in PACE .................................................................................................................................................. 108 Table H.12 - Results of Regression Analyses between Wind and Load Deviations .................................................. 112 Table H.13 - Wind Integration Cost Simulations in PaR ........................................................................................... 117 Table H.14 - Operating Reserve Categories Used by the PaR model ........................................................................ 119 Table H.15 - Regulating Margin Requirements Calculated for PACE and PACW (MW) ........................................ 120 Table H.16 - Nominal Levelized Production Cost Results for the 2012 and 2010 Wind Studies ............................. 121 Table H.17 - Historical Reserves Calculated throughout the Study Term (MW) ...................................................... 121 Table H.18. Incremental Reserves Due to Installed Wind Generation Capacity (MW) ............................................ 122 Table H.19 - Concurrent Netting of Load and Wind Errors Scenario Results (MW) ................................................ 122 Table H.20 - 30-minute Balancing Interval Scenario Results (MW) ......................................................................... 123 Table H.21 - Regulating Margin Requirements Calculated Assuming a Single PacifiCorp Balancing Authority Area (MW)................................................................................................................................................................ 123 PACIFICORP - 2013 IRP INDEX OF TABLES vi Table H.22 - Regulating Margin Requirements Calculated for PacifiCorp’s System (MW) .................................... 125 Table H.23 - Wind Integration Costs ......................................................................................................................... 125 Table K.1 – Gateway Scenario Definitions ............................................................................................................... 153 Table K.2 – Core Case Definitions ............................................................................................................................ 155 Table K.3 – Sensitivity Case Definitions ................................................................................................................... 156 Table K.4 – Resource Name and Description ............................................................................................................ 157 Table K.5 – Core Case System Optimizer PVRR Results ......................................................................................... 161 Table K.6 – Sensitivity Case – EG2 System Optimizer PVRR Results .................................................................... 162 Table K.7 – Energy Gateway Scenario 1 – Case C-01 to C-18 ................................................................................. 163 Table K.8 – Energy Gateway Scenario 2 – Case C-01 to C-19 ................................................................................. 181 Table K.9 – Energy Gateway Scenario 3 – Case C-01 to C-19 ................................................................................. 201 Table K.10 – Energy Gateway Scenario 4 – Case C-01 to C-19 ............................................................................... 220 Table K.11 – Energy Gateway Scenario 5 – Case C-01 to C-19 ............................................................................... 239 Table K.12 – Sensitivity Cases under Energy Gateway Scenario 2, excluding S-04 and S-X that are included in Confidential Volume III ................................................................................................................................... 259 Table L.1– Stochastic Mean PVRR by CO2 Tax Level, Core Case Portfolios .......................................................... 275 Table L.2 – Stochastic Risk Results by CO2 Tax Level, Core Case Portfolios ......................................................... 276 Table L.2 – Stochastic Risk Results by CO2 Tax Level, Core Case Portfolios (Continued) ..................................... 277 Table L.2 – Stochastic Risk Results by CO2 Tax Level, Core Case Portfolios ......................................................... 278 Table L.3– Stochastic Risk Adjusted PVRR by CO2 Tax Level ............................................................................... 279 Table L.4 – Carbon Dioxide Emissions ..................................................................................................................... 280 Table L.5 –10-year Average Incremental Customer Rate Impact, Final Screen Portfolios ....................................... 281 Table L.6 – Average Annual Energy Not Served (2013 – 2032), Medium CO2 Initial Screen Portfolios ................ 281 Table L.6 – Average Annual Energy Not Served (2013 – 2032), Medium CO2 Initial Screen Portfolios (Continued) ......................................................................................................................................................................... 282 Table L.7 – Loss of Load Probability for a Major (> 25,000 MWh) July Event ....................................................... 282 Table L.8 – Average Loss of Load Probability during Summer Peak ....................................................................... 283 Table L.9 – Core Cases 1 through 19, Portfolio PVRR Cost Components (Zero CO2 Tax Level) ........................... 285 Table L.10 – Core Cases 1 through 19, Portfolio PVRR Cost Components (Medium CO2 Tax Level) .................... 286 Table L.11 – Core Cases 1 through 19, Portfolio PVRR Cost Components (High CO2 Tax Level) ........................ 287 Table M.1 – Core Case Definitions ........................................................................................................................... 290 Table M.2 – Sensitivity Case Definitions .................................................................................................................. 291 Core Case Fact Sheets – C-01 to C-19 ...................................................................................................................... 292 Sensitivity Case Fact Sheets – S-1 to S-10, S-X ........................................................................................................ 331 Table N.1 – Levelized Class 2 DSM Avoided costs, 20-Year Net Present Value (2013-2032) ................................ 357 Table N.2 – Annual Nominal Class 2 DSM Avoided Costs, 2013-2032 ................................................................... 358 Table N.2 – Annual Nominal Class 2 DSM Avoided Costs, 2013-2032 (Continued) ............................................... 359 Table O.1 – Wind and Solar Peak Contribution (% of nameplate capacity) ............................................................. 361 Table O.2 – Resources Included in the Wind Analysis ............................................................................................. 363 PACIFICORP - 2013 IRP INDEX OF FIGURES vii INDEX OF FIGURES Figure A.1 – PacifiCorp Annual Retail Sales 1997 through 2012 ................................................................................. 3 Figure A.2 – West Region Employment Statistics 1997 through 2012 ......................................................................... 4 Figure A.3 – Growth Relative to the US Average (Average annual percent change, 2011 to 2013) ............................. 5 Figure A.4 – IHS Global Insight Utah Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast ............................................................................................................................ 5 Figure A.5 – Recession Recovery: Changes in Employment (Percent) ......................................................................... 6 Figure A.6 – IHS Global Insight Oregon service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast .............................................................................................. 6 Figure A.7 – Recession Recovery: Changes in Employment (Percent) ......................................................................... 7 Figure A.8 – IHS Global Insight Wyoming service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast ............................................................................ 7 Figure A.9 – Yakima, WA Metropolitan Statistical Area Employment Statistics, 1997 through 2012 ......................... 8 Figure A.10 – IHS Global Insight Washington service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast ............................................................................ 9 Figure A.11 - Recession Recovery: Changes in Employment (Percent) ....................................................................... 9 Figure A.12 - IHS Global Insight Idaho service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast ............................................................................................ 10 Figure A.13 – IHS Global Insight Idaho service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast ............................................................................................ 10 Figure A.14 – Load Forecast Scenarios for 1-in-20 Weather, High, Base Case and Low ........................................... 20 Figure F.1 - Comparison of Reserve Requirements and Resources, East Balancing Authority Area (MW) ............... 75 Figure F.2 - Comparison of Reserve Requirements and Resources, West Balancing Authority Area (MW) ............. 75 Figure H.1 - Representative Map of PacifiCorp Wind Generating Stations Used in this Study .................................. 89 Figure H.2 - Illustrative Load Following Forecast and Deviation ............................................................................... 95 Figure H.3 - Illustrative Wind Following Forecast and Deviation .............................................................................. 96 Figure H.4 - Illustrative Load Regulating Forecast and Deviation .............................................................................. 97 Figure H.5 - Illustrative Wind Regulating Forecast and Deviation ............................................................................. 98 Figure H.6 - Illustrative Example of Independent Load and Wind Regulating Deviations ......................................... 99 Figure H.7 - Histogram of Deviations Occurring About a June 2011 PACE Load Regulating Forecast of 6,097 MW ......................................................................................................................................................................... 102 Figure H.8 - Load Following Component Reserve Profile; Operational Data from June 2011 ................................. 104 Figure H.9 - Wind Following Component Reserve Profile; Operational Data from June 2011 ................................ 105 Figure H.10 - Depiction of the Parallelogram Law ................................................................................................... 110 Figure H.11 - PACE Following Regression Plot ....................................................................................................... 113 Figure H.12 - PACE Regulating Regression Plot ...................................................................................................... 114 Figure H.13 - PACW Following Regression Plot ...................................................................................................... 115 Figure H.14 - PACW Regulating Regression Plot ..................................................................................................... 116 Figure J.1 – WECC Forecasted Power Supply Margins, 2007 to 2011 ..................................................................... 147 Figure J.2 – 2012 WECC Forecasted Planning Reserve Margins ............................................................................. 147 Figure J.3 – Basin Forecasted Power Supply Margins .............................................................................................. 148 Figure J.4 – Desert Southwest Forecasted Power Supply Margins ........................................................................... 149 Figure J.5 – Rockies Forecasted Power Supply Margins ........................................................................................... 150 Figure O.1 – Wind Peak Contribution, in top 100 summer load hours...................................................................... 362 Figure O.2 – Solar Resource Peak Contribution, in top 100 summer load hours ...................................................... 364 PACIFICORP – 2013 IRP INDEX OF FIGURES viii PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 1 APPENDIX A – LOAD FORECAST DETAILS Introduction This appendix reviews the load forecast used in the modeling and analysis of the 2013 Integrated Resource Plan (“IRP”), including scenario development for case sensitivities. The load forecast used in the IRP is an estimate of the energy sales, and peak demand over a 20-year period. The 20-year horizon is important to anticipate electricity demand in order to develop timely response of resources. In the development of its load forecast PacifiCorp employs econometric models that use historical data and inputs such as regional and national economic growth, weather, seasonality, and other customer usage and behavior changes. The forecast is divided into classes that use energy for similar purposes and at comparable retail rates. The different classes are modeled separately using variables specific to their usage patterns. For residential customers, typical energy uses include space heating, water heating, lighting, cooking, refrigeration, dish washing, laundry washing, televisions and various other end use appliances. Commercial and industrial customers use energy for production and manufacturing processes, space heating, air conditioning, lighting, computers and other office equipment. Jurisdictional peak load forecasts are developed using econometric equations that relate observed monthly peak loads, peak producing weather and the weather-sensitive loads for all classes. The system coincident peak forecast, which is used in portfolio development, is the maximum load required on the system in any hourly period and is extracted from the hourly forecast model. Summary Load Forecast The Company updated its load forecast in July 2012. Relative to the load forecast prepared for the 2011 IRP update, PacifiCorp system sales decreased approximately 0.8 percent in average annual growth through 2022. The lower load forecast is driven by reduced industrial sector loads in Utah and Wyoming that reflect load request cancellations and postponements prompted by prolonged recessionary impacts and permitting issues. The most current load forecast also incorporates projections of increased industrial self-generation driven largely by lower wholesale gas prices. Finally, the Company’s new industrial load forecast uses regression analysis in place of probability assessment of customer-provided forecasts. Tables A.1 and A.2 show the annual load and coincident peak load forecast excluding load reduction projections from new energy efficiency measures (Class 2 DSM).1 Tables A.3 and A.4 show the forecast changes relative to the 2011 IRP update load forecast for loads and coincident system peak, respectively. 1 Class 2 DSM load reductions are included as resources in the System Optimizer model. PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 2 Table A.1 – Forecasted Annual Load Growth, 2013 through 2022 (Megawatt-hours) Table A.2 – Forecasted Annual Coincident Peak Load (Megawatts) Table A.3 – Annual Load Growth Change: November 2011 Forecast less July 2012 Forecast (Megawatt-hours) Year Total OR WA CA UT WY ID SE-ID 2013 61,556,386 14,877,800 4,453,504 903,816 25,153,750 10,190,043 3,740,820 2,236,653 2014 62,698,447 15,150,179 4,479,048 905,134 25,718,951 10,408,489 3,779,427 2,257,219 2015 63,527,998 15,371,114 4,510,405 908,752 26,010,382 10,626,524 3,819,927 2,280,894 2016 63,431,505 15,638,182 4,561,495 916,004 26,478,252 10,856,135 3,868,348 1,113,089 2017 63,246,311 15,821,900 4,587,861 918,237 27,010,019 11,012,432 3,895,861 2018 64,219,328 16,003,367 4,630,207 923,755 27,542,259 11,188,259 3,931,482 2019 65,183,187 16,181,469 4,672,594 928,941 28,073,752 11,360,999 3,965,432 2020 66,226,672 16,377,833 4,722,544 935,083 28,622,538 11,563,805 4,004,870 2021 66,917,769 16,491,188 4,746,086 935,580 29,021,169 11,698,580 4,025,165 2022 67,814,244 16,652,789 4,784,841 938,914 29,514,597 11,866,488 4,056,614 2013-2022 1.08%1.26%0.80%0.42%1.79%1.71%0.90% Average Annual Growth Rate for 2013-2022 Year Total OR WA CA UT WY ID SE-ID 2013 10,135 2,329 743 143 4,632 1,277 685 327 2014 10,331 2,377 752 140 4,745 1,302 684 331 2015 10,494 2,408 758 141 4,826 1,326 701 334 2016 10,359 2,457 765 143 4,930 1,349 714 2017 10,513 2,492 772 144 5,014 1,371 721 2018 10,687 2,522 803 145 5,100 1,390 727 2019 10,815 2,547 786 146 5,194 1,410 732 2020 10,972 2,576 795 144 5,290 1,429 737 2021 11,133 2,604 801 145 5,387 1,448 748 2022 11,280 2,631 807 146 5,475 1,467 754 2013-2022 1.20%1.36%0.92%0.23%1.88%1.56%1.07% Average Annual Growth Rate for 2013-2022 Year Total OR WA CA UT WY ID SE-ID 2013 (1,734,236) (462) (71,339) (41,408) (1,456,454) (76,649) (53,890) (34,034) 2014 (2,500,990) (65,008) (83,667) (44,776) (1,828,067) (261,914) (173,476) (44,082) 2015 (3,234,992) (54,370) (86,451) (45,926) (2,173,032) (572,064) (249,858) (53,291) 2016 (3,933,522) (12,540) (93,075) (47,494) (2,616,993) (803,790) (327,267) (32,363) 2017 (5,299,846) (100,262) (96,937) (65,836) (3,032,564) (1,615,158) (389,090) 2018 (5,513,237) (96,772) (99,309) (65,757) (3,148,301) (1,690,539) (412,558) 2019 (5,740,510) (93,880) (100,878) (66,020) (3,248,967) (1,807,650) (423,115) 2020 (6,015,091) (99,673) (102,183) (67,092) (3,423,365) (1,888,205) (434,572) 2021 (6,284,160) (94,696) (103,330) (68,142) (3,583,213) (1,991,980) (442,800) 2022 (6,682,754) (218,649) (151,116) (71,341) (3,739,231) (2,051,017) (451,401) PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 3 Table A.4 – Annual Coincident Peak Growth Change: November 2011 Forecast less July 2012 Forecast (Megawatts) Load Forecast Assumptions Regional Economy by Jurisdiction The PacifiCorp electric service territory is comprised of six states and within those states the Company serves a total of 90 counties. The level of retail sales for each state and county is correlated with economic conditions and population statistics for each area. The Company uses both economic data, such as employment, and population information, such as household data, to forecast its retail sales. Looking at historical sales data for PacifiCorp, 1997 through 2012, in Figure A.1 and Western Regional historical employment data in Figure A.2, it is apparent that the Company’s retail sales are correlated to economic conditions in its service territory, and most recently the 2008-2009 recession.2 Figure A.1 – PacifiCorp Annual Retail Sales 1997 through 2012 2 The historical sales data provide in Figure A.1 is annual weather normalized retail sales for the PacifiCorp system. Year Total OR WA CA UT WY ID SE-ID 2013 (283) (19) (17) (16) (169) (28) (15) (18) 2014 (403) (29) (18) (16) (240) (46) (34) (20) 2015 (491) (25) (24) (18) (295) (63) (49) (17) 2016 (521) (5) (24) (19) (321) (90) (63) 2017 (687) (17) (24) (24) (375) (173) (73) 2018 (707) (14) (4) (24) (408) (180) (77) 2019 (763) (16) (25) (24) (429) (190) (79) 2020 (804) (18) (25) (24) (463) (196) (79) 2021 (843) (15) (26) (25) (485) (209) (83) 2022 (887) (38) (25) (20) (497) (222) (84) PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 4 Figure A.2 – West Region Employment Statistics 1997 through 2012 Source: United States Department of Labor, Bureau of Labor Statistics Given the correlation between employment and electricity usage, it is important to understand the changes in the employment and household formation forecasts that contributed to the decrease in the 2013 IRP load forecast. The majority of economic and household formation forecasts provided by IHS Global Insight in its February 2012 forecast were lower than the February 2011 forecast. The primary reason for the decrease across all states is underperformance relative to the prior forecast, and the economy not recovering in a manner that was as anticipated, or at a more protracted rate of growth. The effect of the decrease in the forecasts provided by IHS Global Insight is that it lowers the expected retail sales forecast. Following is a discussion by state of IHS Global Insights expectations and change in their forecast relative to the 2011 IRP Update. Utah The Utah economy continues to benefit from a relatively young, well educated, and well- qualified workforce to attract employers, and ranks highly in quality-of-life measures, which contributes to population growth. Utah is expected to remain among the leading states in terms of job growth over the next five years, with payrolls increasing an average of 2.2 percent annually. Figure A.3 below shows the growth in Utah relative to the United States average.3 3 Source: IHS Globe Insight, April 2012 PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 5 Figure A.3 – Growth Relative to the US Average (Average annual percent change, 2011 to 2013) PacifiCorp serves 26 of the 29 counties in the state of Utah. The Company expects retail sales to continue to grow in the state, with increases in the construction sector from a housing recovery and continued strong growth in the extraction industries. A risk to the load forecast is commodity prices, such as oil and natural gas, where volatility in prices and profitability can lead to swings in production and employment which translates to potential swings in the retail sales forecast. To gain an understanding of one of the drivers of the changes in the Company retail sales forecast for Utah, Figure A.4, below, shows the change in household and employment forecasts for the 2011 IRP Update relative to the 2013 IRP load forecast. IHS Global Insight lowered its forecast of household formation and employment for Utah relative to the November 2011 load forecast citing slowed job gains at the end of 2011 and beginning of 2012. Figure A.4 – IHS Global Insight Utah Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast Oregon The Oregon economy has faced a slow recovery from the 2008-2009 recession. Most of the employment gains in 2010 were tepid and not enough to pull Oregon out of the deep hole the recession had dug. The construction sector has been performing well relative to the country, due HH in Thousands Emp in Thousands GSP in 2005 Million $ 800.0 850.0 900.0 950.0 1,000.0 1,050.0 1,100.0 1,150.0 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Utah Household Forecasts November 2011 July 2012 1,100.00 1,200.00 1,300.00 1,400.00 1,500.00 1,600.00 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Utah Employment Forecast November 2011 July 2012 PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 6 to commercial construction projects, however, it is still dependent on the rebound of the residential market. PacifiCorp serves 25 of the 36 counties in Oregon, but only 28 percent of ultimate electric retail sales in the state of Oregon.4 Medford Oregon is the largest metropolitan area served by PacifiCorp in Oregon and has seen tepid growth, less than 0.4 percent, since the 5.8 percent decline in gross domestic product (“GDP”) in 2009.5 Figure A.5 is an illustration of Oregon’s economic recovery relative to the Pacific and National regions. Figure A.5 – Recession Recovery: Changes in Employment (Percent) Source: Globe Insight, April 2012 IHS Global Insight provides county level economic data to reflect the PacifiCorp service territory in Oregon. A comparison of the IHS Global Insight forecast for the Company’s Oregon service territory showing a decrease in household formation and employment from the 2013 IRP load forecast relative to the 2011 IRP update provided in Figure A.6 below. Figure A.6 – IHS Global Insight Oregon service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast 4 Source: Oregon Public Utility Commission, 2011 Oregon Utility Statistics. 5 Source: Bureau of Economic Analysis. 950.0 1,000.0 1,050.0 1,100.0 1,150.0 1,200.0 1,250.0 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Oregon Household Forecast November 2011 July 2012 1,050 1,100 1,150 1,200 1,250 1,300 1,350 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Oregon Employment Forecast November 2011 July 2012 PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 7 Wyoming Economic activity in Wyoming is expected to moderate significantly over the medium term. Between 2012 and 2013, employment will expand just 1.0 percent annually on average. The state’s employment growth was generally faster than the U.S. average since the recovery began, however, the mining and extraction sector, which has been the main driver of growth in recent years, will contract over the medium term despite a recent uptick in mining activity to serve global growth. IHS Global Insight’s expects that federal permitting issues, land use policies, and environmental concerns will restrain new exploration in the state.6 Figure A.7 is an illustration of Wyoming’s economic recovery relative to the Mountain and National regions. Figure A.7 – Recession Recovery: Changes in Employment (Percent) Source: Globe Insight, April 2012 The Company serves 15 of the 23 counties in Wyoming, with the largest metropolitan area served by the Company being Casper, Wyoming. A comparison of the IHS Global Insight forecast for the Wyoming service territory household formation and employment from the 2011 IRP update and the 2013 IRP load forecast is provided in Figure A.8 below. Figure A.8 – IHS Global Insight Wyoming service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast 6 IHS Global Insight. 120 125 130 135 140 145 150 155 160 165 170 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Wyoming Household Forecast November 2011 July 2012 120 130 140 150 160 170 180 190 200 210 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Wyoming Employment Forecast November 2011 July 2012 PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 8 The national level outlook for household formation was lowered in the February 2012 forecast, which resulted in a lower household forecast for Wyoming. Housing starts in Wyoming will increase over the medium-term, but from low levels, and despite the growth, they will remain below their pre-recession peak levels. Employment growth was stronger than expected in 2011 due to the mining sector, while manufacturing finished weaker. Overall, there was not much change in forecasted job growth in either manufacturing or total employment over the next five years.7 Washington The national recession took its toll on the Washington economy and reduced output and income growth during the end of 2007. Washington’s best short-term strength is the presence of large companies such as Boeing and Microsoft, which drive employment growth in their respective industries and also create a local base of skilled labor that generates new companies. Nearly 60 percent of jobs in Washington are in the Seattle metro area, while PacifiCorp serves only the following counties in Washington state: Benton, Columbia, Garfield, Klickitat, Walla Walla, and Yakima. Yakima is the most populated area that the Company serves in Washington State and has a large concentration in agriculture and food processing. Figure A.9 below shows the changes in employment in Yakima since 1997, and the slow economic recovery since the recession.8 Figure A.9 – Yakima, WA Metropolitan Statistical Area Employment Statistics, 1997 through 2012 Source: Bureau of Labor Statistics IHS Global Insight projects near term reductions in gross state product and the food sector was lower than their expectations in 2011, which pushed the forecast lower, especially near 2016. A comparison of the IHS Global Insight forecast for the Washington service territory household formation and employment from the 2011 IRP update and the 2013 IRP load forecast is provided in Figure A.10 below. 7 Id. 8 Id. PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 9 Figure A.10 – IHS Global Insight Washington service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast Idaho The Company serves 14 of the 44 counties in the state of Idaho, with the majority of the Company’s service territory in rural Idaho. Idaho’s recession recovery has been difficult, with shut down’s in wood product manufacturing in 2009 and overseas job exports in the computer and electronic manufacturing. According to the Idaho Department of Labor, rural counties have been hit hardest in Idaho with a decline of 0.6 percent in gross state product in 2011 while urban counties grew 1.1 percent. Figure A.11 is an illustration of Idaho’s economic recovery relative to the West North Central and National regions. Figure A.11 - Recession Recovery: Changes in Employment (Percent) Source: IHS Global Insight, April, 2012 Idaho’s household growth has been weaker during the recession, and was therefore lowered in the near-term forecast. The construction sector has continued to lag behind the national economic recovery, but it is starting to show signs of growth.9 9 Id. 150 160 170 180 190 200 210 220 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Washington Household Forecast November 2011 July 2012 140 150 160 170 180 190 200 210 220 230 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Washington Employment Forecast November 2011 July 2012 PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 10 Figure A.12 - IHS Global Insight Idaho service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast California The California counties served by PacifiCorp are: Del Norte, Modoc, Shasta and Siskiyou. The sectors that will drive growth over the next decade in the northern California counties served by PacifiCorp are the professional and business services, trade and transportation, and construction. Figure A.13 – IHS Global Insight Idaho service territory Household and Employment forecasts from the November 2011 load forecast and the July 2012 load forecast Weather The Company’s load forecast is based on normal weather defined by the 20-year time period of 1992-2011. The Company updated its temperature spline models to the five-year time period of 2007-2011. The Company’s spline models are used to model the commercial and residential class temperature sensitivity at varying temperatures. 75.0 80.0 85.0 90.0 95.0 100.0 105.0 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Idaho Household Forecast November 2011 July 2012 80.00 85.00 90.00 95.00 100.00 105.00 110.00 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Idaho Employment Forecast November 2011 July 2012 25 27 29 31 33 35 37 39 41 43 45 47 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 California Household Forecast November 2011 July 2012 - 5 10 15 20 25 30 35 40 45 50 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 California Employment Forecast November 2011 July 2012 PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 11 Statistically Adjusted End-Use (“SAE”) The Company models sales per customer for the residential class using the SAE model, which combines the end-use modeling concepts with traditional regression analysis techniques. Major drivers of the SAE-based residential model are heating and cooling related variables, equipment shares, saturation levels and efficiency trends, and economic drivers such as household size, income and energy price. The Company uses ITRON for its load forecasting software and services, as well as SAE. To predict future changes in the efficiency of the various end uses for the residential class, an excel spreadsheet model obtained from ITRON was utilized. That model includes appliance efficiency trends based on appliance life and past and future efficiency standards. The model embeds all currently applicable laws and regulations regarding appliance efficiency, along with life cycle models of each appliance. The life cycle models are based on the decay and replacement rates, which are necessary to estimate how fast the existing stock of any given appliance turns over and newer more efficient equipment replaces older less efficient equipment. The underlying efficiency data is based on estimates of energy efficiency from the US Department of Energy’s Energy Information Administration (EIA). The EIA estimates the efficiency of appliance stocks and the saturation of appliances at the national level and for the Census Regions. Individual Customer Forecast The Company updated its load forecast of a select group of large industrial customers, self- generation facilities of large industrial customers, and data center forecasts within the respective jurisdictions. Customer forecasts are provided by the customer to the Company through a customer account manager (“CAM”). Actual Load Data The Company uses actual load data from January 1997 through March 2012, except for the industrial class, for its monthly retail sales forecast. The historical data period used to develop the industrial monthly sales is from January 2002 through March 2012. The following tables are the annual actual retail sales, non-coincident peak, and coincident peak by state that were used in calculating the 2013 IRP retail sales forecast. PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 12 Table A.5 Weather Normalized Jurisdictional Retail Sales 1997 through 2012 Table A.6 Non-Coincident Jurisdictional Peak 1997 through 2012 Year California Idaho Oregon Utah Washington Wyoming System 1997 768 3,032 13,551 16,647 3,978 7,391 45,367 1998 757 2,994 14,303 16,989 4,027 7,213 46,283 1999 774 3,077 13,736 17,998 4,059 7,250 46,894 2000 782 3,065 14,046 18,806 4,043 7,412 48,154 2001 787 3,003 13,380 18,613 4,005 7,716 47,504 2002 814 3,194 12,997 18,587 3,956 7,318 46,865 2003 836 3,197 13,222 18,997 4,141 7,640 48,033 2004 845 3,291 13,169 19,775 4,075 7,820 48,975 2005 839 3,237 13,209 20,233 4,229 8,028 49,775 2006 847 3,291 13,851 21,070 4,137 8,301 51,497 2007 878 3,400 14,026 21,861 4,060 8,499 52,724 2008 867 3,360 13,756 22,467 4,012 9,307 53,768 2009 827 2,956 13,093 22,053 4,073 9,193 52,195 2010 843 3,357 12,921 22,577 4,047 9,690 53,436 2011 798 3,432 12,923 23,317 3,996 9,771 54,236 2012 780 3,465 12,789 23,624 4,052 9,503 54,214 1997-2012 0.10%0.89%(0.38%)2.36%0.12%1.69%1.19% *System retail sales do not include sales for resale System Retail Sales - Gigawatt-hours (GWh)* Average Annual Growth Rate Year California Idaho Oregon Utah Washington Wyoming 1997 178 697 2,799 3,071 863 1,157 1998 212 686 3,118 3,213 863 1,063 1999 229 711 2,574 3,270 809 1,011 2000 176 686 2,605 3,721 785 1,062 2001 162 616 2,739 3,516 755 1,124 2002 174 713 2,639 3,810 771 1,113 2003 169 722 2,452 4,038 788 1,126 2004 193 708 2,525 3,900 920 1,111 2005 189 753 2,722 4,119 844 1,224 2006 180 723 2,724 4,357 822 1,208 2007 187 789 2,856 4,615 834 1,230 2008 187 759 2,922 4,523 923 1,339 2009 193 688 3,121 4,448 917 1,383 2010 176 777 2,553 4,491 893 1,366 2011 177 770 2,686 4,640 854 1,404 2012 159 800 2,551 4,764 797 1,338 1997-2012 -0.75%0.93%-0.62%2.97%-0.53%0.97% *Non-coincident peak's do not include sales for resale Average Annual Growth Rate Non-Coincident Peak - Megawatts (MW)* PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 13 Table A.7 Jurisdictional Contribution to Coincident Peak 1997 through 2012 System Losses System line losses were updated to reflect actual losses for the 5-years ending December 31, 2011. Forecast Methodology Overview Class 2 Demand-side Management Resources in the Load Forecast PacifiCorp modeled Class 2 DSM as a resource option to be selected as part of a cost-effective portfolio resource mix using the Company’s capacity expansion optimization model, System Optimizer. The load forecast used for IRP portfolio development excluded forecasted load reductions from Class 2 DSM. System Optimizer then determines the amount of Class 2 DSM— expressed as supply curves that relate incremental DSM quantities with their costs—given the other resource options and inputs included in the model. The use of Class 2 DSM supply curves, along with the economic screening provided by System Optimizer, determines the cost-effective mix of Class 2 DSM for a given scenario. Modeling overview The load forecast is developed by forecasting the monthly sales by customer class for each jurisdiction. The residential and commercial class sales forecast by jurisdiction is developed as a use per customer times the forecasted number of customers. The customer forecasts are based on a combination of regression analysis and exponential smoothing techniques using historical data from January 1997 to March 2012. For the residential class, the Company forecasts the number of customers using IHS Global Insight’s forecast of each state’s number of households as the major driver. For the commercial class, the Company Year California Idaho Oregon Utah Washington Wyoming System 1997 174 616 2,799 3,014 843 1,129 7,770 1998 190 647 2,900 3,166 810 1,046 8,354 1999 214 697 2,547 3,242 804 983 7,972 2000 166 651 2,602 3,721 770 1,014 8,480 2001 152 573 2,739 3,514 724 1,091 7,899 2002 162 689 2,621 3,758 771 1,096 8,549 2003 156 594 2,452 4,038 774 1,083 8,922 2004 167 619 2,525 3,869 886 1,098 8,628 2005 173 681 2,501 4,056 844 1,182 8,937 2006 170 666 2,684 4,140 816 1,192 9,322 2007 178 701 2,844 4,473 793 1,230 9,775 2008 171 727 2,903 4,253 865 1,325 9,501 2009 193 517 3,121 4,394 891 1,361 9,420 2010 157 712 2,513 4,371 809 1,336 9,418 2011 154 747 2,510 4,638 798 1,384 9,431 2012 156 782 2,444 4,756 786 1,316 9,831 1997-2012 -0.73%1.60%-0.90%3.09%-0.47%1.03%1.58% *Coincident peak's do not include sales for resale Coincident Peak - Megawatts (MW)* Average Annual Growth Rate PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 14 develops the forecast for number of customers with the forecasted residential customer numbers used as the major driver. The Company models sales per customer for the residential class using the SAE model discussed above, which combines the end-use modeling concepts with traditional regression analysis techniques. For the commercial class, the Company forecasts sales per customer using regression analysis techniques with non-manufacturing employment used as the major economic driver, in addition to weather-related variables. As already described, the sales forecast for the residential and commercial classes is the product of the number of customer forecast and the use per customer forecast. The development of the forecast of monthly commercial sales involves an additional step. To reflect the addition of a large “lumpy” change in sales such as a new data center, monthly commercial sales are increased based on input from the Company’s CAM’s. Although the scale is much smaller, the treatment of large commercial additions is similar to the previous methodology for large industrial customer sales, which is discussed below. Monthly sales for irrigation and street lighting are forecasted directly from historical sales volumes, not as a product of the use per customer and number of customers. The majority of industrial customers are modeled using regression analysis with trend and economic variables. Manufacturing employment is used as the major economic driver. For a small number of industrial customers, the largest on the Company’s system, the Company individually forecasts these customers based on input from the customer and information provided by the CAM’s. Previously, the Company separated the industrial class into three categories: (1) existing customers tracked by CAMs; (2) new large customers or expansions by existing large customers; and (3) industrial customers that are not monitored by CAMs. The Company developed the forecast for the first two categories through the usage data gathered by the CAMs based on direct input from the customers, forecasted load factors, and the probability of the project occurrence. The third category was forecasted using regression analysis consistent with how the total industrial class is now forecast. The Company has changed the way that it forecasts the majority of its large industrial customer due to the fact that for existing large industrial customers and for new large industrial customers, the Company found that the inputs provided by customers for their existing loads and for new load tended to be overly optimistic and ultimately overstated. Therefore, the Company uses a regression analysis for the entire industrial class, excluding those largest industrial customers and taking into consideration historical patterns of industrial growth. The Company believes this is a reasonable means of forecasting existing customer load and future growth. The Company continues to monitor new load requests and planned expansions of existing customers for significant changes that would require an adjustment to the forecast. After the Company develops the forecasts of monthly energy sales by customer class, a forecast of hourly loads is developed in two steps. First, monthly peak forecasts are developed for each state. The monthly peak model uses historical peak-producing weather for each state, and incorporates the impact of weather on peak loads through several weather variables that drive heating and cooling usage. These weather variables include the average temperature on the peak PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 15 day and lagged average temperatures from up to two days before the day of the forecast. The peak forecast is based on average monthly historical peak-producing weather for the 20-year period 1992 through 2011. Second, the Company develops hourly load forecasts for each state using hourly load models that include state-specific hourly load data, daily weather variables, the 20-year average temperatures identified above, a typical annual weather pattern, and day-type variables such as weekends and holidays as inputs to the model. The hourly loads are adjusted to match the monthly peaks from the first step above. Also, the hourly loads are adjusted so the monthly sum of hourly loads equals monthly sales plus line losses. After the hourly load forecasts are developed for each state, hourly loads are aggregated to the total system level. The system coincident peaks can then be identified, as well as the contribution of each jurisdiction to those monthly peaks. Sales Forecast at the Customer Meter This section provides total system and state-level forecasted retail sales summaries measured at the customer meter by customer class including load reduction projections from new energy efficiency measures from the Preferred Portfolio. Table A.8 – System Annual Sales Forecast 2013 through 2022 Residential Average annual growth of the residential class sales forecast declined from 0.7 percent in the 2011 IRP to 0.6 percent in the 2013 IRP. Residential use per customer across all six of PacifiCorp’s states is changing due to changes in lighting efficiency standards resulting from the 2007 Federal Energy legislation and other energy efficiency and conservation programs. The number of residential customers across PacifiCorp’s system is expected to grow at an annual average rate of 0.7 percent with Rocky Mountain Power states adding 0.9 percent per year and Pacific Power states adding 0.5 percent per year reaching approximately 1.6 million customer’s by 2022. New customer’s on PacifiCorp’s system will contribute to declining average use of the Year Residential Commercial Industrial Irrigation Lighting Other Total 2013 15,892,523 16,972,872 19,240,051 1,245,659 141,420 278,110 53,770,635 2014 15,891,128 17,304,602 19,495,342 1,245,013 141,650 276,500 54,354,234 2015 15,961,243 17,579,339 19,486,869 1,244,379 141,720 275,360 54,688,910 2016 16,119,367 17,856,944 19,633,350 1,243,744 142,200 274,640 55,270,245 2017 16,178,084 18,036,974 19,858,482 1,242,654 141,830 273,960 55,731,984 2018 16,320,488 18,178,182 20,096,253 1,241,766 141,880 273,570 56,252,140 2019 16,467,391 18,285,923 20,362,319 1,240,676 141,930 273,270 56,771,509 2020 16,631,788 18,452,865 20,663,756 1,239,860 142,380 273,150 57,403,799 2021 16,689,586 18,514,785 20,855,752 1,238,940 142,050 272,920 57,714,033 2022 16,821,408 18,630,240 21,104,262 1,237,944 142,090 272,810 58,208,753 2013-22 0.63%1.04%1.03%-0.07%0.05%0.00%0.89% Average Annual Growth Rate System Retail Sales – Gigawatt-hours (GWh) PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 16 residential class due to the expectation that new single-family homes are likely to use gas for space and water heating and use more efficient appliances than the existing customer base. Commercial Average annual growth of the commercial class sales forecast declined from 1.9 percent annual average growth to 1.0 percent expected annual growth. The Company lowered its data center load expectations in Utah and Oregon in the 2013 IRP load forecast due to lower than expected initial loads and additional energy efficiency gains in the technology industry. Commercial loads related to non-manufacturing employment are also lower, shown by the lower IHS Global Insight forecast used in the July 2012 load forecast relative to the November 2011 forecast. PacifiCorp commercial customers are expected to grow at an annual average rate of 0.8 percent, reaching 231,818 customers in 2022. Rocky Mountain Power is expected to add commercial customers at 1.1 percent annually, and Pacific Power is forecasted to add 0.4 percent annually. Industrial Industrial sales have decreased in the July 2012 load forecast to 1.0 percent average annual growth through 2022. The November 2011 load forecast projected average annual growth of 1.9 percent for the industrial class, which reflected expected growth in the Utah and Wyoming industrial extraction and manufacturing industries. A portion of the Company’s industrial load is in the oil and natural gas business in Utah and Wyoming, therefore, changes in natural gas and oil prices can impact the Company’s load forecast. With the decline in natural gas prices over the last several years the Company has seen several large industrial customers cancel expected new loads. Specifically, Wyoming’s mining and natural resource sector is facing falling employment and over the past six month’s jobs in the sector declined 0.8 percent.10 In addition, environmental legislation may impact new exploration in the future. However, if natural gas prices were to increase in the short-term the Company may face higher growth rates than currently reflected. The risk to the Company’s load forecast due to commodity price changes is reflected in the high economic growth scenario discussed below. Self-generation elections by some of the Company’s largest industrial customer’s reduced the load forecast in the 2013 IRP. However, the majority of the load decreases also remove the customer owned qualifying generation facility (QF) as a resource in the load resource balance. For example, if 100 MW of load is now offset by a company’s QF generation that was previously used to provide power to the PacifiCorp system, it is a zero net change to the load resource balance. As previously discussed, PacifiCorp changed the methodology that it uses to forecast the majority of its large industrial customers and uses a regression methodology versus using probability weighted customer forecasts. The change in methodology of the industrial load forecast had a minimal impact on the industrial forecast. 10 IHS Global Insight. PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 17 State Summaries Oregon Table A.9 summarizes Oregon state forecasted retail sales growth by customer class. Table A.9 – Forecasted Sales Growth in Oregon Washington Table A.10 summarizes Washington state forecasted retail sales growth by customer class. Table A.10 – Forecasted Sales Growth in Washington Year Residential Commercial Industrial Irrigation Lighting Other Total 2013 5,411,440 5,258,837 2,147,544 238,210 36,750 0 13,092,781 2014 5,381,652 5,378,564 2,132,753 238,210 36,940 0 13,168,119 2015 5,380,412 5,440,133 2,137,674 238,210 36,960 0 13,233,388 2016 5,407,424 5,523,431 2,136,728 238,240 37,070 0 13,342,893 2017 5,402,600 5,576,598 2,134,157 238,210 36,960 0 13,388,526 2018 5,429,131 5,602,093 2,131,611 238,210 36,960 0 13,438,005 2019 5,463,250 5,630,591 2,131,077 238,210 36,960 0 13,500,088 2020 5,504,944 5,677,591 2,132,199 238,240 37,070 0 13,590,044 2021 5,510,144 5,690,504 2,134,050 238,210 36,960 0 13,609,867 2022 5,540,019 5,715,827 2,134,811 238,210 36,960 0 13,665,827 2013-22 0.26%0.93%-0.07%0.00%0.06%0.00%0.48% Oregon Retail Sales – Gigawatt-hours (GWh) Average Annual Growth Rate Year Residential Commercial Industrial Irrigation Lighting Other Total 2013 1,604,806 1,393,879 787,342 157,950 9,930 0 3,953,907 2014 1,596,722 1,396,080 783,374 157,950 9,870 0 3,943,996 2015 1,593,870 1,398,210 779,487 157,950 9,880 0 3,939,397 2016 1,601,704 1,402,674 780,101 157,960 9,910 0 3,952,349 2017 1,599,472 1,399,530 776,337 157,950 9,880 0 3,943,170 2018 1,608,223 1,401,755 775,894 157,950 9,880 0 3,953,702 2019 1,617,306 1,403,765 775,473 157,950 9,880 0 3,964,373 2020 1,628,171 1,409,972 777,641 157,960 9,910 0 3,983,654 2021 1,627,509 1,408,601 775,425 157,950 9,880 0 3,979,365 2022 1,634,603 1,410,691 775,362 157,950 9,880 0 3,988,486 2013-22 0.20%0.13%-0.17%0.00%-0.06%0.00%0.10% Washington Retail Sales – Gigawatt-hours (GWh) Average Annual Growth Rate PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 18 California Table A.11 summarizes California state forecasted sales growth by customer class. Table A.11 – Forecasted Retail Sales Growth in California Utah Table A.12 summarizes Utah state forecasted sales growth by customer class. Table A.12 – Forecasted Retail Sales Growth in Utah Year Residential Commercial Industrial Irrigation Lighting Other Total 2013 380,422 274,429 24,148 95,740 2,480 0 777,219 2014 377,522 274,946 23,399 95,740 2,480 0 774,087 2015 376,263 275,410 22,500 95,740 2,480 0 772,392 2016 377,322 275,948 22,440 95,760 2,480 0 773,951 2017 375,569 275,028 22,247 95,740 2,480 0 771,063 2018 376,273 275,115 22,165 95,740 2,480 0 771,773 2019 377,028 275,052 22,082 95,740 2,480 0 772,382 2020 378,117 275,582 22,074 95,760 2,480 0 774,013 2021 375,925 274,252 21,912 95,740 2,480 0 770,309 2022 375,445 273,446 21,824 95,740 2,480 0 768,935 2013-22 -0.15%-0.04%-1.12%0.00%0.00%0.00%-0.12% Average Annual Growth Rate California Retail Sales – Gigawatt-hours (GWh) Year Residential Commercial Industrial Irrigation Lighting Other Total 2013 6,720,885 7,979,093 7,754,583 187,500 77,610 278,110 22,997,781 2014 6,734,483 8,145,495 7,894,805 187,500 77,650 276,500 23,316,432 2015 6,782,580 8,315,720 7,753,540 187,500 77,650 275,360 23,392,350 2016 6,875,135 8,460,421 7,760,376 187,520 77,870 274,640 23,635,961 2017 6,928,116 8,563,743 7,912,169 187,500 77,650 273,960 23,943,138 2018 7,015,004 8,648,996 8,054,146 187,500 77,650 273,570 24,256,866 2019 7,099,052 8,701,692 8,225,171 187,500 77,650 273,270 24,564,335 2020 7,191,309 8,783,756 8,399,911 187,520 77,870 273,150 24,913,516 2021 7,241,742 8,820,185 8,525,736 187,500 77,650 272,920 25,125,732 2022 7,324,392 8,889,035 8,681,001 187,500 77,650 272,810 25,432,388 2013-22 0.96%1.21%1.26%0.00%0.01%-0.21%1.12% Utah Retail Sales – Gigawatt-hours (GWh) Average Annual Growth Rate PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 19 Idaho Table A.13 summarizes Idaho state forecasted sales growth by customer class. Table A.13 – Forecasted Retail Sales Growth in Idaho Wyoming Table A.14 summarizes Wyoming state forecasted sales growth by customer class. Table A.14 – Forecasted Retail Sales Growth in Wyoming Alternative Load Forecast Scenarios The purpose of the alternative load forecast cases is to determine the resource type and timing impacts resulting from a change in the economy or system peaks as a result of higher than normal temperatures. Year Residential Commercial Industrial Irrigation Lighting Other Total 2013 705,895 438,865 1,711,758 545,899 2,710 0 3,405,127 2014 717,289 448,476 1,716,591 545,153 2,770 0 3,430,279 2015 731,279 458,456 1,719,879 544,399 2,810 0 3,456,823 2016 748,393 469,083 1,726,161 543,584 2,890 0 3,490,112 2017 760,771 476,315 1,720,329 542,504 2,920 0 3,502,838 2018 774,717 483,775 1,720,487 541,526 2,970 0 3,523,475 2019 787,131 490,076 1,720,573 540,336 3,020 0 3,541,136 2020 799,309 497,675 1,725,216 539,330 3,070 0 3,564,601 2021 806,807 502,048 1,719,649 538,390 3,140 0 3,570,035 2022 816,694 507,401 1,720,681 537,314 3,180 0 3,585,271 2013-22 1.63%1.63%0.06%-0.18%1.79%0.00%0.57% Idaho Retail Sales – Gigawatt-hours (GWh) Average Annual Growth Rate Year Residential Commercial Industrial Irrigation Lighting Other Total 2013 1,069,076 1,627,768 6,814,676 20,360 11,940 0 9,543,819 2014 1,083,460 1,661,040 6,944,420 20,460 11,940 0 9,721,321 2015 1,096,840 1,691,410 7,073,790 20,580 11,940 0 9,894,559 2016 1,109,388 1,725,387 7,207,544 20,680 11,980 0 10,074,979 2017 1,111,556 1,745,760 7,293,243 20,750 11,940 0 10,183,249 2018 1,117,141 1,766,449 7,391,950 20,840 11,940 0 10,308,320 2019 1,123,623 1,784,748 7,487,944 20,940 11,940 0 10,429,195 2020 1,129,938 1,808,290 7,606,714 21,050 11,980 0 10,577,972 2021 1,127,459 1,819,195 7,678,982 21,150 11,940 0 10,658,726 2022 1,130,254 1,833,840 7,770,582 21,230 11,940 0 10,767,847 2013-22 0.62%1.33%1.47%0.47%0.00%0.00%1.35% Wyoming Retail Sales – Gigawatt-hours (GWh) Average Annual Growth Rate PACIFICORP – 2013 IRP APPENDIX A – LOAD FORECAST 20 The July 2012 forecast is the baseline (Medium) scenario. For the high and low economic growth scenarios assumptions from IHS Global Insight were applied to the economic drivers in the Company’s load forecasting models. These growth assumptions were extended for the entire forecast horizon. Recognizing the volatility associated with the oil and gas extraction industries, PacifiCorp applied additional assumptions for the Utah and Wyoming industrial class load forecasts in the high and low scenario. Specifically, the Company analyzed the increased uncertainty of the industrial load forecast as it moves further out in time. In order to capture this increased uncertainty the Company modeled 100 possible annual loads for each year based on the standard error of the medium scenario regression equation. The 100 load values are then ranked and the Company selected the 95th percentile and 5th percentile of the Utah and Wyoming industrial loads for both the low and high growth scenarios. Lastly, in the high growth scenario the Company removed the assumption that a large customer owned generation facility was constructed in 2015. For the 1-in-20 year (5 percent probability) extreme weather scenario, the Company used 1-in-20 year peak weather for summer (July) months for each state. The 1-in-20 year peak weather is defined as the year for which the peak has the chance of occurring once in 20 years. Figure A.14 shows the comparison of the above scenarios relative to the Base Case scenario. Figure A.14 – Load Forecast Scenarios for 1-in-20 Weather, High, Base Case and Low PACIFICORP – 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 21 APPENDIX B – IRP REGULATORY COMPLIANCE Introduction This appendix describes how PacifiCorp’s 2013 IRP complies with (1) the various state commission IRP standards and guidelines, (2) specific analytical requirements stemming from acknowledgment orders for the Company’s last IRP (“2011 IRP”), and (3) state commission IRP requirements stemming from other regulatory proceedings. Included in this appendix are the following tables: ● Table B.1 – Provides an overview and comparison of the rules in each state for which IRP submission is required.11 ● Table B.2 – Provides a description of how PacifiCorp addressed the 2011 IRP acknowledgement requirements and other commission directives. ● Table B.3 – Provides an explanation of how this plan addresses each of the items contained in the Oregon IRP guidelines, including new guidelines issued in January 2012 for assessing flexible resource demand and supplies. ● Table B.4 – Provides an explanation of how this plan addresses each of the items contained in the Public Service Commission of Utah IRP Standard and Guidelines issued in June 1992. ● Table B.5 – Provides an explanation of how this plan addresses each of the items contained in the Washington Utilities and Trade Commission IRP guidelines issued in January 2006. ● Table B.6 – Provides an explanation of how this plan addresses each of the items contained in the Wyoming Public Service Commission IRP guidelines. General Compliance PacifiCorp prepares the IRP on a biennial basis and files the IRP with state commissions. The preparation of the IRP is done in an open public process with consultation between all interested parties, including commissioners and commission staff, customers, and other stakeholders. This open process provides parties with a substantial opportunity to contribute information and ideas in the planning process, and also serves to inform all parties on the planning issues and approach. The public input process for this IRP, described in Volume I, Chapter 2 (Introduction), as well as Volume II, Appendix C (Public Input Process) fully complies with IRP Standards and Guidelines. The IRP provides a framework and plan for future actions to ensure PacifiCorp continues to provide reliable and least-cost electric service to its customers. The IRP evaluates, over a twenty- year planning period, the future loads of PacifiCorp customers and the capability of existing resources to meet this load. 11 California guidelines exempt a utility with less than 500,000 customers in the state from filing an IRP. However, PacifiCorp files its IRP and IRP supplements with the California Public Utilities Commission to address the Company plan for compliance with the California RPS requirements. PACIFICORP – 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 22 To fill any gap between changes in loads and existing resources, while taking into consideration potential early retirement of existing coal units as an alternative to investments that achieve compliance with environmental regulations, the IRP evaluates a broad range of available resource options, as required by state commission rules. These resource alternatives include supply-side, demand-side, and transmission alternatives. The evaluation of the alternatives in the IRP, as detailed in Volume I, Chapters 7 (Modeling and Portfolio Evaluation Approach) and Chapter 8 (Modeling and Portfolio Selection Results) meets this requirement and includes the impact to system costs, system operations, supply and transmission reliability, and the impacts of various risks, uncertainties and externality costs that could occur. To perform the analysis and evaluation, PacifiCorp employs a suite of models that simulate the complex operation of the PacifiCorp system and its integration within the Western Interconnection. The models allow for a rigorous testing of a reasonably broad range of commercially feasible resource alternatives available to PacifiCorp on a consistent and comparable basis. The analytical process, including the risk and uncertainty analysis, fully complies with IRP Standards and Guidelines, and is described in detail in Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach). The IRP analysis is designed to define a resource plan that is least cost, after consideration of risks and uncertainties. To test resource alternatives and identify a least-cost, risk adjusted plan, portfolio resource options were developed and tested against each other. This testing included examination of various tradeoffs among the portfolios, such as average cost versus risk, reliability, customer rate impacts, and average annual CO2 emissions. This portfolio analysis and the results and conclusions drawn from the analysis are described in Volume I, Chapter 8 (Modeling and Portfolio Selection Results). Consistent with the IRP Standards and Guidelines of Oregon, Utah, and Washington, this IRP includes an Action Plan in Volume I, Chapter 9 (Action Plan). The Action Plan details near-term actions that are necessary to ensure PacifiCorp continues to provide reliable and least-cost electric service after considering risk and uncertainty. Volume I, Chapter 9 (Action Plan) also provides a progress report on action items contained in the 2011 IRP and 2011 IRP Update. The 2013 IRP and the related Action Plan are filed with each commission with a request for prompt acknowledgment. Acknowledgment means that a commission recognizes the IRP as meeting all regulatory requirements at the time the acknowledgment is made. In the case where a commission acknowledges the IRP in part or not at all, PacifiCorp works with the commission to modify and re-file an IRP that meets acknowledgment standards. State commission acknowledgment orders or letters typically stress that an acknowledgment does not indicate approval or endorsement of IRP conclusions or analysis results. Similarly, an acknowledgment does not imply that favorable ratemaking treatment for resources proposed in the IRP will be given. California Subsection (i) of California Public Utilities Code, Section 454.5, states that utilities serving less than 500,000 customers in the state are exempt from filing an Integrated Resource Plan for California. The number of PacifiCorp customers, located in the most northern parts of the state, fall below this threshold. PacifiCorp filed for and received an exemption on July 10, 2003. PACIFICORP – 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 23 Idaho The Idaho Public Utilities Commission’s Order No. 22299, issued in January 1989, specifies integrated resource planning requirements. The Order mandates that PacifiCorp submit a Resource Management Report (RMR) on a biennial basis. The intent of the RMR is to describe the status of IRP efforts in a concise format, and cover the following areas: Each utility's RMR should discuss any flexibilities and analyses considered during comprehensive resource planning, such as: (1) examination of load forecast uncertainties; (2) effects of known or potential changes to existing resources; (3) consideration of demand and supply side resource options; and (4) contingencies for upgrading, optioning and acquiring resources at optimum times (considering cost, availability, lead time, reliability, risk, etc.) as future events unfold. This IRP is submitted to the Idaho PUC as the Resource Management Report for 2013, and fully addresses the above report components. The IRP also evaluates demand side management (DSM) using a load decrement approach, as discussed in Volume I, Chapter 6 (Resource Options) and Volume II, Appendix D (Demand-Side Management and Supplemental Resources). This approach is consistent with using an avoided cost approach to evaluating DSM as set forth in IPUC Order No. 21249. Oregon This IRP is submitted to the Oregon PUC in compliance with its planning guidelines issued in January 2007 (Order No. 07-002). The Commission’s IRP guidelines consist of substantive requirements (Guideline 1), procedural requirements (Guideline 2), plan filing, review, and updates (Guideline 3), plan components (Guideline 4), transmission (Guideline 5), conservation (Guideline 6), demand response (Guideline 7), environmental costs (Guideline 8, Order No. 08- 339), direct access loads (Guideline 9), multi-state utilities (Guideline 10), reliability (Guideline 11), distributed generation (Guideline 12), resource acquisition (Guideline 13), and flexible resource capacity (Order No. 12-01312). Consistent with the earlier guidelines (Order 89-507), the Commission notes that acknowledgment does not guarantee favorable ratemaking treatment, only that the plan seems reasonable at the time acknowledgment is given. Table B.3 provides detail on how this plan addresses each of the requirements. Utah This IRP is submitted to the Public Service Commission of Utah in compliance with its 1992 Order on Standards and Guidelines for Integrated Resource Planning (Docket No. 90-2035-01, “Report and Order on Standards and Guidelines”). Table B.4 documents how PacifiCorp complies with each of these standards. Washington This IRP is submitted to the Washington Utilities and Transportation Commission (WUTC) in compliance with its rule requiring least cost planning (Washington Administrative Code 480- 12 Public Utility Commission of Oregon, Order No. 12-013, Docket No. 1461, January 19, 2012. PACIFICORP – 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 24 100-238), and the rule amendment issued on January 9, 2006 (WAC 480-100-238, Docket No. UE-030311). In addition to a least cost plan, the rule requires provision of a two-year action plan and a progress report that “relates the new plan to the previously filed plan.” The rule requires PacifiCorp to submit a work plan for informal commission review not later than 12 months prior to the due date of the plan. The work plan is to lay out the contents of the IRP, the resource assessment method, and timing and extent of public participation. PacifiCorp filed a work plan with the Commission on March 28, 2012. Table B.5 provides detail on how this plan addresses each of the rule requirements. Wyoming In 2008, Wyoming proposed draft rule 253 for any utility serving Wyoming to file its Integrated Resource Plan with the commission. The rule went into effect in September 2009. Rule 253: Integrated Resource Planning. Any utility serving in Wyoming required to file an integrated resource plan (IRP) in any jurisdiction, shall file that IRP with the Wyoming Public Service Commission. The Commission may require any utility serving in Wyoming to prepare and file an IRP when the Commission determines it is in the public interest. Commission advisory staff shall review the IRP as directed by the Commission and report its findings to the Commission in open meeting. The review may be conducted in accordance with guidelines set from time to time as conditions warrant. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 25 Table B.1 – Integrated Resource Planning Standards and Guidelines Summary by State Topic Oregon Utah Washington Idaho Wyoming Source Order No. 07-002, Investigation Into Integrated Resource Planning, January 8, 2007, as amended by Order No. 07-047. Order No. 08-339, Investigation into the Treatment of CO2 Risk in the Integrated Resource Planning Process, June 30, 2008. Order No. 09-041, New Rule OAR 860-027-0400, implementing Guideline 3, “Plan Filing, Review, and Updates”. Order No. 12-013, “Investigation of Matters related to Electric Vehicle Charging”, January 19, 2012. Docket 90-2035-01 Standards and Guidelines for Integrated Resource Planning June 18, 1992. WAC 480-100-251 Least cost planning, May 19, 1987, and as amended from WAC 480-100-238 Least Cost Planning Rulemaking, January 9, 2006 (Docket # UE- 030311) Order 22299 Electric Utility Conservation Standards and Practices January, 1989. Wyoming General Regulations, Chapter 2 (Introduction), Section 253. Filing Requirements Least-cost plans must be filed with the Commission. An Integrated Resource Plan (IRP) is to be submitted to Commission. Submit a least cost plan to the Commission. Plan to be developed with consultation of Commission staff, and with public involvement. Submit “Resource Management Report” (RMR) on planning status. Also file progress reports on conservation, low-income programs, lost opportunities and capability building. Any utility serving in Wyoming required to file an integrated resource plan (IRP) in any jurisdiction, shall file that IRP with the Wyoming Public Service Commission. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 26 Topic Oregon Utah Washington Idaho Wyoming Frequency Plans filed biennially, within two years of its previous IRP acknowledgment order. An annual update to the most recently acknowledged IRP is required to be filed on or before the one-year anniversary of the acknowledgment order date. While informational only, utilities may request acknowledgment of proposed changes to the action plan. File biennially. File biennially. RMR to be filed at least biennially. Conservation reports to be filed annually. Low income reports to be filed at least annually. Lost Opportunities reports to be filed at least annually. Capability building reports to be filed at least annually. The Commission may require any utility serving in Wyoming to prepare and file an IRP when the Commission determines it is in the public interest. Commission Response Least-cost plan (LCP) acknowledged if found to comply with standards and guidelines. A decision made in the LCP process does not guarantee favorable rate-making treatment. The OPUC may direct the utility to revise the IRP or conduct additional analysis before an acknowledgment order is issued. Note, however, that Rate Plan legislation allows pre- approval of near-term resource investments. IRP acknowledged if found to comply with standards and guidelines. Prudence reviews of new resource acquisitions will occur during rate making proceedings. The plan will be considered, with other available information, when evaluating the performance of the utility in rate proceedings. WUTC sends a letter discussing the report, making suggestions and requirements and acknowledges the report. Report does not constitute pre-approval of proposed resource acquisitions. Idaho sends a short letter stating that they accept the filing and acknowledge the report as satisfying Commission requirements. Commission advisory staff shall review the IRP as directed by the Commission and report its findings to the Commission in open meeting. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 27 Topic Oregon Utah Washington Idaho Wyoming Process The public and other utilities are allowed significant involvement in the preparation of the plan, with opportunities to contribute and receive information. Order 07-002 requires that the utility present IRP results to the OPUC at a public meeting prior to the deadline for written public comments. Commission staff and parties should complete their comments and recommendations within six months after IRP filing. Competitive secrets must be protected. Planning process open to the public at all stages. IRP developed in consultation with the Commission, its staff, with ample opportunity for public input. In consultation with Commission staff, develop and implement a public involvement plan. Involvement by the public in development of the plan is required. PacifiCorp is required to submit a work plan for informal commission review not later than 12 months prior to the due date of the plan. The work plan is to lay out the contents of the IRP, resource assessment method, and timing and extent of public participation. Utilities to work with Commission staff when reviewing and updating RMRs. Regular public workshops should be part of process. The review may be conducted in accordance with guidelines set from time to time as conditions warrant. The Public Service Commission of Wyoming, in its Letter Order on PacifiCorp’s 2008 IRP (Docket No. 2000-346-EA- 09) adopted Commission Staff’s recommendation to expand the review process to include a technical conference, an expanded public comment period, and filing of reply comments. Focus 20-year plan, with end- effects, and a short-term (two-year) action plan. The IRP process should result in the selection of that mix of options which yields, for society over the long run, the best combination of expected costs and variance of costs. 20-year plan, with short- term (four-year) action plan. Specific actions for the first two years and anticipated actions in the second two years to be detailed. The IRP process should result in the selection of the optimal set of resources given the expected combination of costs, risk and uncertainty. 20-year plan, with short- term (two-year) action plan. The plan describes mix of resources sufficient to meet current and future loads at “lowest reasonable” cost to utility and ratepayers. Resource cost, market volatility risks, demand-side resource uncertainty, resource dispatchability, ratepayer risks, policy impacts, and environmental risks, must be considered. 20-year plan to meet load obligations at least-cost, with equal consideration to demand side resources. Plan to address risks and uncertainties. Emphasis on clarity, understandability, resource capabilities and planning flexibility. Identification of least- cost/least-risk resources and discussion of deviations from least-cost resources or resource combinations. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 28 Topic Oregon Utah Washington Idaho Wyoming Elements Basic elements include:  All resources evaluated on a consistent and comparable basis.  Risk and uncertainty must be considered.  The primary goal must be least cost, consistent with the long-run public interest.  The plan must be consistent with Oregon and federal energy policy.  External costs must be considered, and quantified where possible. OPUC specifies environmental adders (Order No. 93-695, Docket UM 424).  Multi-state utilities should plan their generation and transmission systems on an integrated-system basis.  Construction of resource portfolios over the range of identified risks and uncertainties.  Portfolio analysis shall include fuel transportation and transmission requirements.  Plan includes conservation potential study, demand response resources, environmental costs, and distributed generation technologies..  Avoided cost filing required within 30 days of acknowledgment. IRP will include:  Range of forecasts of future load growth  Evaluation of all present and future resources, including demand side, supply side and market, on a consistent and comparable basis.  Analysis of the role of competitive bidding  A plan for adapting to different paths as the future unfolds.  A cost effectiveness methodology.  An evaluation of the financial, competitive, reliability and operational risks associated with resource options, and how the action plan addresses these risks.  Definition of how risks are allocated between ratepayers and shareholders  DSM and supply side resources evaluated at “Total Resource Cost” rather than utility cost. The plan shall include:  A range of forecasts of future demand using methods that examine the effect of economic forces on the consumption of electricity and that address changes in the number, type and efficiency of electrical end-uses.  An assessment of commercially available conservation, including load management, as well as an assessment of currently employed and new policies and programs needed to obtain the conservation improvements.  Assessment of a wide range of conventional and commercially available nonconventional generating technologies  An assessment of transmission system capability and reliability.  A comparative evaluation of energy supply resources (including transmission and distribution) and improvements in conservation using “lowest reasonable cost” criteria.  Integration of the demand forecasts and resource evaluations into a long- range (at least 10 years) plan.  All plans shall also include a progress report that relates the new plan to the previously filed plan. Discuss analyses considered including:  Load forecast uncertainties;  Known or potential changes to existing resources;  Equal consideration of demand and supply side resource options;  Contingencies for upgrading, optioning and acquiring resources at optimum times;  Report on existing resource stack, load forecast and additional resource menu. Proposed Commission Staff guidelines issued on January 2009 cover:  Sufficiency of the public comment process  Utility strategic goals and preferred portfolio  Resource need and changes in expected resource acquisitions  Environmental impacts  Market purchase evaluation  Reserve margin analysis  Demand-side management and energy efficiency PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 29 Table B.2 – Handling of 2011 IRP Acknowledgment and Other IRP Requirements Reference IRP Requirement or Recommendation How the Requirement or Recommendation is Addressed in the 2013 IRP Idaho Order No. PAC-E- 11-10, p. 10. [T]he Commission orders the Company to advise the Commission of any changes made to its system-wide IRP methodology or IRP results emanating from the review conducted by another state utility Commission. PacifiCorp summarizes its IRP methodology in Volume I, Chapter 7 of the 2013 IRP, which is consistent with methods used in the 2011 IRP. While advancements in modeling methods have been implemented, they were done so at the discretion of the Company. Order No. 12-082, p. 9-10. We direct PacifiCorp to continue discussions with Staff and other parties, started during review of the company’s 2011 IRP, to prepare for the company’s next IRP cycle. In particular, we direct PacifiCorp to convene two workshops to address concerns in two related areas. The first workshop should address the development of candidate resource portfolios for the next IRP. PacifiCorp currently uses the System Optimizer model to develop the candidate resource portfolios it will consider in an IRP. The company identifies future scenarios comprised of key model inputs and the System Optimizer model selects an "optimal" resource portfolio for each scenario. We are concerned that the resource portfolio with the best combination of cost and risk for the utility and its ratepayers may not be "optimal" for any one particular scenario. In other words, the best portfolio may be one that performs well across a wide range of future scenarios but is not "optimal" for any one scenario. We are concerned that the process used by PacifiCorp to develop candidate resource portfolios may be limiting the diversity of portfolios considered in the IRP. The second workshop should address the development of the company's load and resource balances for both capacity and energy and the appropriate capacity planning reserve margin. The workshop should also address the development of an IRP action plan that identifies the contribution of each planned resource to the company's capacity and energy balances. In PacifiCorp's IRP it is often difficult to identify the contribution of PacifiCorp held a “portfolio development roundtable” discussion at the June 20, 2012 public meeting to address the first workshop requirement. The Company outlined its goals to enhance resource diversity among portfolios and requested input from Oregon Commission staff and other meeting participants on an enhanced portfolio development framework. Incorporating stakeholder comments, the Company introduced draft core case definitions at the August 13, 2012 a public meeting and discussed with parties transmission scenarios and benefit analysis. Further discussions on portfolio development were held at the September 14, 2012 public meeting. One outcome of the discussions was PacifiCorp’s proposal to include stakeholder-defined portfolio development scenarios to achieve greater resource diversity. A subsequent public meeting was held on January 31, 2013 to review the core portfolio results with an update on modeling results at the February 27, 2013 public meeting. Discussion of stochastic modeling results of portfolios was done at the March 21, 2013 and April 5, 2013 public meetings. Sensitivity case results were reviewed with parties at the April 17, 2013 public meeting. The workshop to discuss the planning reserve margin and development of load & resource balances (both capacity and energy) was held during the August 2, 2012, public input meeting. The major issues identified by public stakeholders for the 2011 IRP planning reserve margin study were addressed through the 2013 IRP study design. The Company held a conference call on September 24, 2012 to discuss planning reserve margin modeling. At the public meeting on November 27, 2013 the study results and recommendation were reviewed by the stakeholders. The Company discussed with parties at the August 2, 2012 public input meeting different ways to report the energy contribution from preferred portfolio resources. Volume I, Chapter 8 (Modeling and Portfolio Selection Results) of the 2013 IRP contains figures showing how preferred portfolio resources contribute to growing loads over time. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 30 Reference IRP Requirement or Recommendation How the Requirement or Recommendation is Addressed in the 2013 IRP each planned resource to the energy balance. Our overall concern is that it is difficult to identify how the planned resource actions are matched to meeting the capacity and energy needs of the company. Order No. 12-493, p.33. We expect a utility to fully evaluate all major investments that have implications for the utility’s resource mix – including those where the investment will extend the useful life of an asset and where a plant shutdown is an option – in its IRP. Although the IRP process is not a legal prerequisite for a utility to seek recovery of investment in rates, we have repeatedly stated that the IRP process serves as a complement to the rate-making process and reduces the uncertainty of recovery. We give considerable weight to actions that are consistent with an acknowledged IRP, and consistency with the plan is evidence to support favorable rate- making treatment of the action. If a utility seeks rate recovery of a significant investment that has not been included in an IRP, we will hold the utility to the same level of rigorous review required by the IRP to demonstrate the prudence of a project. Regardless of whether a utility intends to use the IRP process for a resource decisions, we expect to be kept informed about anticipated majority utility investment. The Company has analyzed in the 2013 IRP major environmental investments required to meet known and prospective compliance obligations across PacifiCorp’s existing coal fleet. Building upon modeling techniques developed in the 2011 IRP and the 2011 IRP Update, environmental investments specific to individual coal units required to achieve compliance with known and prospective federal and state environmental regulations have been integrated into the portfolio modeling process in the 2013 IRP. Potential alternatives to coal unit environmental investments are considered in the development of all resource portfolios developed for the 2013 IRP. Integrating potential environmental investment decisions into the portfolio development process allows each portfolio to reflect potential early retirement and resource replacement and/or natural gas conversion as alternatives to incremental environmental investment projects on a unit-by-unit basis. See Volume I, Chapters 7 (Modeling and Portfolio Evaluation Approach), and Chapter 8 (Modeling and Portfolio Selection Results). In addition to integrating coal unit environmental investment decisions into the portfolio development process, the Company has completed detailed financial analysis of near-term investment decisions in Confidential Volume III of the 2013 IRP. Utah Order, Docket No. 11- 2035-01, p. 17. We generally accept the Company’s approach [on externality cost values] and suggest continued discussion in the IRP public input process to determine a reasonable and manageable range of values. This could also include the notion that once a permit has been obtained, the external costs addressed through the permit are internalized; all other values should be treated as uncertainties through scenario development and a range of potential values. PacifiCorp discussed the approach for modeling externality costs with CO2 price scenarios. The Company discussed with stakeholders CO2 price levels and in the context of defining portfolio case definitions and in interpreting model results at several public meetings (6/20/12, 7/13/12, 9/14/12, 1/13/2013, 3/21/2013, 4/5/2013, 4/17/2013). The Company worked closely with stakeholders, adopting numerous recommendations, in defining assumptions for portfolio development cases and sensitivities. Costs for adding pollution control equipment to meet current and potential environmental regulations are explicitly incorporated into the cost for affected generating assets, whether new or existing. See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) and Volume II, Appendix M (Case Study PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 31 Reference IRP Requirement or Recommendation How the Requirement or Recommendation is Addressed in the 2013 IRP Fact Sheets). Order, Docket No. 11- 2035-01, p. 15. [A]ny Potentials Study used to inform the IRP should be filed concurrently with the IRP. The Demand-side Management Potentials study is posted to PacifiCorp’s IRP website, referenced in Volume II, Appendix D (Demand-Side Management and Supplemental Resources). 13 An updated stochastic loss of load probability study prepared by Ventyx, is included in Volume II, Appendix I (Stochastic Loss of Load Study). A 2011 Geothermal Information Request was posted for stakeholder review on PacifiCorp’s IRP website.14 An energy storage screening study for integrating variable energy resources was posted for stakeholder review on the PacifiCorp IRP website.15 Order, Docket No. 11- 2035-01, p. 21. The Company should conduct a meeting to explain its development of DSM resource bundles. This meeting could be in an IRP technical conference, a DSM Advisory Group meeting or an IRP public input meeting. The Company should address its plans to closely monitor DSM resource acquisitions for adherence to IRP forecasts in its next IRP. The topic of modeling energy efficiency resources was covered at the June 20, 2012 public input meeting, and was also discussed at the Utah stakeholder meeting held August 14, 2012. PacifiCorp distributed a paper on energy efficiency ramping assumptions October 10, 2012. Monitoring of DSM resource acquisitions is covered in Volume I, Chapter 9 (Action Plan). Order, Docket No. 11- 2035-01, p. 20. The Company should consider hosting a public input meeting to discuss the objectives of and options for addressing long-term load volatility and long-term load-growth uncertainty and to respond to the five GDS recommendations. The Company should provide interested parties with any analysis it performs regarding the five GDS recommendations in advance of the meeting. GDS recommendations: 1. PacifiCorp should obtain and examine economic forecasts from one or two vendors in addition to IHS Global Insights. 2. GDS continues to contend that use of a measure of commercial and industrial output (e.g., retail sales or gross regional product) would be a better PacifiCorp held a public meeting on September 14, 2012, to discuss the GDS report and PacifiCorp's plans for addressing the recommendations. 13http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Plan/2013IRP/2013 IRP_EnergyEfficiencyResourceRamping_10-22-2012.pdf 14http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Plan/2013IRP/Pacif iCorp_GIR_Report-PUBLIC_04-16-12.pdf 15http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Plan/2013IRP/Repo rt_Energy-Storage-Screening-Study2012.pdf PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 32 Reference IRP Requirement or Recommendation How the Requirement or Recommendation is Addressed in the 2013 IRP theoretical driver in the commercial and industrial sales models. 3. We recommend that PacifiCorp initiate an investigation into line losses for Utah and Oregon, specifically, and for any other jurisdictions that exhibiting a strong trend over the last seven years and adjust their line loss projections accordingly. 4. GDS recommends the Company review economic range forecasts prepared by other utilities and produce ranges that have greater uncertainty built into them as the forecast horizon expands. 5. GDS recommends the Company move from a 1-in-10 year weather scenario to a 1-in-20 year weather scenario to produce an even more extreme weather case. Order, Docket No. 11-2035-01, p. 20. [W]e have also found the state historic load information contained in IRPs to be valuable and prefer the Company include a ten year history of monthly energy, coincident peak, and non-coincident peak, by state, in all future IRPs. State historical load information is reported in Volume II, Appendix A (Load Forecast Details). Order, Docket No. 11-2035-01, pp. 7-8. For acknowledgement in the future, the Company should provide all stochastic portfolio performance measures for the Preferred Portfolio and identify the additional cost associated with addressing the non-modeled objectives cited by the Company, e.g., social concerns, and cost recovery risk of geothermal resources. As required by Guideline 4.h., the Company should identify who will bear this financial risk, shareholders or customers. PacifiCorp provided stochastic results for the preferred portfolio in Volume I, Chapter 8 (Modeling and Portfolio Selection Results). Volume II, Appendices K (Detailed Capacity Expansion Results) and L (Stochastic Production Cost Simulation Results) provide details on portfolio results and stochastic modeling results. The Company provides costs for additional modeling completed to inform selection of the preferred portfolio in Volume I, Chapter 8 (Modeling and Portfolio Selection Results). Order, Docket No. 11-2035-01, p. 13. The Company should fully vet changes in methods or evaluation criteria with public participants. The public input process schedule needs to be better managed to fully consider comments provided on the draft IRP. PacifiCorp’s portfolio selection methodology and performance criteria were fully vetted with stakeholders at the November 5, 2012 public input meeting. Enhanced modeling methods used in the portfolio development process related to analysis of renewable resources were vetted with stakeholders at the August 13, 2012 public input meeting. DSM modeling improvements were reviewed with stakeholders at the June 20, 2012 public input meeting. Transmission benefit modeling tools were reviewed with Stakeholders at the July 13, 2012, November 5, 2012, and February 27, 2013 public input meetings. Analysis of coal unit environmental investments were reviewed in the context of developing core and sensitivity case definitions, reviewed with stakeholders at several public input meetings. Improvements were made to the public comment and response process, including PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 33 Reference IRP Requirement or Recommendation How the Requirement or Recommendation is Addressed in the 2013 IRP establishment of a stakeholder communications Web page for logging comments and PacifiCorp responses. Moreover, opportunities for stakeholder involvement were greatly expanded for the 2013 IRP, which included 15 public input meetings (more than twice the number of meetings held for the 2011 IRP public process), communications with stakeholders through several conference calls, and five state meetings. Order, Docket No. 11-2035-01, pp. 13- 14. Going forward, the Company, in its next IRP, should spend more effort developing comparable cases and ensuring consistent and comparable evaluation of alternative resources. -- The Company should allow public input for developing a strategy to specify cases, and alternative “future” scenarios. -- The Company should also ensure this strategy provides a sufficient number of cases with common sets of inputs, with consistent assumptions, to perform meaningful comparisons of cases and scenarios. -- The next IRP should identify the cost tradeoffs to achieve different levels of performance with respect to the public interest criteria. -- Criteria the Company previously identified and addressed by manually modifying a given portfolio at the end of the evaluation process should be identified at the beginning of the IRP process. Cases should then be developed and evaluated using all criteria to determine cost, risk and reliability consequences. We will evaluate the success of this approach when the next IRP process concludes. PacifiCorp worked collaboratively with stakeholders to produce core case definitions applied uniformly among five different Energy Gateway transmission scenarios and to produce sensitivity case definitions incorporating comments from a broad range of stakeholder interests. Comments from stakeholders were logged, responses by the Company generated, and discussion held on core case definitions among three public input meetings (6/20/12, 7/13/12, and 9/14/12). Through this process, the Company solicited specific case definition request from all stakeholders. See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) for a description of the core and sensitivity case definitions used in the 2013 IRP. Public interest criteria include "resource diversity" and "generator CO2 emissions". PacifiCorp compared portfolios on the basis of these criteria. Costs for CO2 emissions are incorporated into portfolios where CO2 prices are assumed, allowing for a direct comparison of how emissions differences among portfolios contribution to system costs. See Chapter 8 (Modeling and Portfolio Selection Results). The Company did not perform manual modification of portfolios at the end of the portfolio evaluation process. Supplemental analysis, showing cost and risk metrics, were used to inform final selection of the preferred portfolio. Order, Docket No. 11-2035-01, pp. 13- 21. UAE suggests the next IRP include the cost increase of alternative acquisition strategies. The Company should explore this suggestion. (From UAE comments: ..."the next IRP should also include the estimated increase in cost of the alternative near and long term acquisition strategies" [shown in Table 9.2]) Costs for portfolios, representing alternate acquisition strategies, are summarized in in Volume I, Chapter 8 (Modeling and Portfolio Selection Results) and in Volume II, Appendix K (Detailed Capacity Expansion Results) and Appendix L (Stochastic Production Cost Simulation Results). Order, Docket No. 11-2035-01, p. 35. In the future, the Company is directed to omit from its core cases any resource for which it does not already have a signed final procurement contract or certificate of public convenience and necessity. However, this does not preclude the Company from including such resources in sensitivity cases. This will assist with The Company complies with this directive. See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) and Chapter 8 (Modeling and Portfolio Selection Results) as well as Volume II, Appendix K (Detailed Capacity Expansion Results), and Appendix L (Stochastic Production Cost Simulation Results). PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 34 Reference IRP Requirement or Recommendation How the Requirement or Recommendation is Addressed in the 2013 IRP the consistent and comparable treatment of resources going forward. Order, Docket No. 11-2035-01, p. 13. The Company argues steps to address model transparency will be expensive and time consuming. Rather, the Company recommends stakeholders identify specific modeling or assumption development concerns which the Company could investigate based on a clearly defined scope of work, considering schedules and analytical priorities, in the next IRP. This could involve additional model runs. The Company argues this type of validation strategy would be on-going and makes sense given evolving models and study requirements. We generally concur with the Company’s suggested approach for the next IRP. PacifiCorp and Ventyx established a Ventyx model support opportunity where stakeholders can pay time and material rates for Ventyx to run PacifiCorp's models and answer technical questions on model operations. So far no stakeholders have expressed interest beyond requesting more information on the opportunity. Order, Docket No. 11-2035-01, p. 11. UAE [Utah Association of Energy Users] notes IRP 2011 provides no discussion of rate design as required in Guideline 4.g. The Company should include this information in future IRPs. The information is included in Volume I, Chapter 3 (The Planning Environment). Order, Docket No. 11-2035-01, p. 10. We find the Company has provided insufficient information in [the] IRP 2011 regarding the cost impacts to customers associated with the change from geothermal to wind resources in its Preferred Portfolio. This incremental cost of replacing the geothermal resources with wind resources could be included by the Company in its IRP update, along with a statement regarding whether the customer or shareholder should bear this cost. PacifiCorp’s renewable acquisition analysis and strategy is outlined in Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach), Chapter 8 (Modeling and Portfolio Selection Results), and Chapter 9 (Action Plan), and in Volume II, Appendix K (Detailed Capacity Expansion Results) and Appendix L (Stochastic Production Cost Simulation Results). Geothermal resources, modeled as a power purchase agreement, were not included the top performing portfolios analyzed in the 2013 IRP and are not in the preferred portfolio. Order, Docket No. 11-2035-01, p. 11. In its next IRP, the Company should evaluate the geothermal resource cost recovery risk directly. Since the geothermal cost already includes a development cost estimate, the Company in future IRPs could evaluate higher estimates, and compare this risk with the risks of other portfolios. Finally, we note the action plan contains no action item to address the cost recovery risk issue. The Company should also identify the actions it is taking to address this issue i.e., obtaining regulatory or legislative relief in other states, and include an action plan item in the IRP update to this end. Geothermal resource recovery risk is addressed by assuming that geothermal resource acquisition would be in the form of Power Purchase Agreements (PPA) with size and location of these resources based on data received from a recent Request for Information. See Volume I, Chapter 6 (Resource Options). The Company developed proxy PPA geothermal resources using bids submitted for the all-source RFP for a 2016 resource. Core case C16 includes geothermal PPA resource options as described in Volume I, Chapter 7 (Modeling Results and Resource Analysis) and Volume II, Appendix M (Case Study Fact Sheets). PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 35 Reference IRP Requirement or Recommendation How the Requirement or Recommendation is Addressed in the 2013 IRP Order, Docket No. 11-2035-01, p. 15. The Company should perform sensitivity and scenario analyses around key renewable resource cost assumptions in its next IRP. PacifiCorp evaluated the core cases with and without renewable portfolio standard requirements to isolate the effect of these obligations on renewable resource selection. Case definitions also reflected different federal tax incentive assumptions, which influence the cost of new renewable resources. See Volume I, Chapter 7 (Modeling Results and Resource Analysis) and Volume II, Appendix M (Case Study Fact Sheets). In addition stakeholder input influenced cost assumptions for solar resources, which are assumed to experience real de-escalation in cost. Order, Docket No. 11-2035-01, p. 18. The Company should continue to provide the western market analysis in support of its reliance on market purchases. See Volume II, Appendix J (Western Resource Adequacy Evaluation). Order, Docket No. 11-2035-01, p. 18. We accept a 13 percent planning reserve as reasonable for this IRP and recommend continued analysis of this issue [of the appropriate PRM level], both through LOLP and tradeoff analysis, and the testing of the 1.5 percent adjustment [for reserve sharing among Northwest Power Pool participants]. See Volume II, Appendix I (Stochastic Loss of Load Study). PacifiCorp’s planning reserve margin study focused on estimating the marginal cost of reliability for different planning reserve margin levels, using the stochastic Expected Unserved Energy (EUE) measure. The reliability impact of reserve sharing among Northwest Power Pool members was explicitly incorporated in the production cost modeling. Order, Docket No. 11-2035-01, p. 21. The Company should continue to provide sensitivity analysis [on the assumed cost of Energy Not Served] and to discuss this issue in future meetings. This reliability measure is intended to identify the cost differences between portfolios. The Company could host a discussion regarding this measure and the extent to which the ENS measure is accomplishing this goal. PacifiCorp held a public conference call (9/24/12) and a public meeting (11/27/12) to discuss the methodology and results of planning reserve margin study, one purpose of which is to measure the cost of avoiding Energy Not Served. See Volume II, Appendix I (Stochastic Loss of Load Study). ENS assumptions tied to FERC market cap levels, are incorporated in all portfolio simulations. Washington UE-100514, pp. 3-4. The next Plan should contain more analysis and discussion of the timing of the acquisition of the resources called for in the Company's preferred portfolio. For instance, the Plan could examine how lower load growth affects resource acquisition or risk-to-market exposure. This is addressed in the Acquisition Path Analysis section in Volume I, Chapter 9 (Action Plan). UE-100514, p. 2. [T]he Company should provide more analysis and explanation of how it intends to meet the RPS requirements in Washington just as it describes the depth of its length (or shortage) in meeting capacity and energy. The 2013 IRP incorporates a more detailed evaluation of state RPS requirements and compliance strategies including Washington. See Volume I, Chapter 8 (Modeling and Portfolio Selection Results) and Chapter 9 (Action Plan). Additional analysis of compliance with Washington’s RPS requirements directly informed final selection of the preferred portfolio. UE-100514, p. 2. [T]he Company should consider in future Plans the addition of more localized resources, such as anaerobic digesters that may develop in Yakima, Grant, Benton and Franklin counties. Since the Company Distributed generation resources are addressed in Volume I, Chapter 6 (Resource Options) and Chapter 9 (Action Plan). PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 36 Reference IRP Requirement or Recommendation How the Requirement or Recommendation is Addressed in the 2013 IRP states that West Control Area resources options reflect its recent cost studies and project experience, we believe it should monitor opportunities to purchase the output of biodigesters in this part of its service territory. UE-100514, p. 3. Wallula to McNary (Energy Gateway Segment A): While we recognize that the Company is obligated to provide sufficient transmission capacity to interconnect such generators pursuant to FERC policies, the IRP should conduct a detailed and separate analysis on how this additional transmission capacity benefits native load customers, whether it is necessary to meet increased load in this service territory or to provide enhanced reliability. The Company is modeling individual transmission segments. See Volume I, Chapter 4 (Transmission), Chapter 7 (Modeling and Portfolio Evaluation Approach), and Chapter 9 (Action Plan) for details on how transmission investments were analyzed in the 2013 IRP and the specific actions the Company will take over the next two to four years based on this analysis. UE-100514, p. 3. West of Hemingway (Energy Gateway Segment H): At a minimum, we encourage the Company to participate actively in the various regional and sub- regional transmission planning efforts currently underway that are relevant to Hemingway to better inform its planning. The Transmission Section, Chapter 4 (Transmission Planning and Investment) addresses all Energy Gateway evaluations and the Company’s participation in other regional and sub regional transmission planning efforts. Wyoming The Wyoming Public Service Commission provided the following comment in its Letter Order (Docket No. 20000-394-EA- 11, record No. 12813, dated 12/8/2011) on PacifiCorp’s 2011 IRP: Pursuant to open meeting action taken on November 17, 2011, PacifiCorp d/b/a Rocky Mountain Power’s 2011 Integrated Resource Plan (IRP) is hereby placed in the Commission’s files. No further action will be taken and this docketed matter is closed. Table B.3 – Oregon Public Utility Commission IRP Standard and Guidelines Guideline 1. Substantive Requirements 1.a.1 All resources must be evaluated on a consistent and comparable basis: All known resources for meeting the utility’s load should be considered, including supply- side options which focus on the generation, purchase and transmission of power – or gas purchases, transportation, and storage – and demand-side options which focus on conservation and demand response. PacifiCorp considered a wide range of resources including renewables, demand-side management, distributed generation, energy storage, power purchases, thermal resources, and transmission. Volume I, Chapter 4 (Transmission Planning), Chapter 6 (Resource Options), and Chapter 7 (Modeling and Portfolio Evaluation Approach) document how PacifiCorp developed these resources and modeled them in its portfolio analysis. All these resources were established as resource options in the Company’s capacity expansion optimization model, System Optimizer, and selected by the model based on load requirements, relative economics, resource size, availability dates, and other factors. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 37 No. Requirement How the Guideline is Addressed in the 2013 IRP 1.a.2 All resources must be evaluated on a consistent and comparable basis: Utilities should compare different resource fuel types, technologies, lead times, in-service dates, durations and locations in portfolio risk modeling. All portfolios developed with System Optimizer were subjected to Monte Carlo production cost simulation. These portfolios contained a variety of resource types with different fuel types (coal, gas, biomass, nuclear fuel, “no fuel” renewables), lead-times (ranging from front office transactions to nuclear plants), in-service dates, life-times, and locations. See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach), Chapter 8 (Modeling and Portfolio Selection Results), and Volume II, Appendix K (Detail Capacity Expansion Results) and Appendix L (Stochastic Production Cost Simulation Results). 1.a.3 All resources must be evaluated on a consistent and comparable basis: Consistent assumptions and methods should be used for evaluation of all resources. PacifiCorp fully complies with this requirement. The company developed generic supply-side resource attributes based on a consistent characterization methodology. For demand-side resources, the company used the Cadmus Group’s supply curve data developed in 2012 for representation of DSM and distributed generation resources, which was also based on a consistently applied methodology for determining technical, market, and achievable DSM potentials. All portfolio resources were evaluated using the same sets of price and load forecast inputs. These inputs are documented in Volume I, Chapter 5 (Resource Needs Assessment), Chapter 6 (Resource Alternatives), and Chapter 7 (Modeling and Portfolio Evaluation Approach) as well as Volume II, Appendix D (Demand-Side Management and Supplemental Resources). 1.a.4 All resources must be evaluated on a consistent and comparable basis: The after-tax marginal weighted-average cost of capital (WACC) should be used to discount all future resource costs. PacifiCorp applied its nominal after-tax WACC of 6.88 percent to discount all cost streams. 1.b.1 Risk and uncertainty must be considered: At a minimum, utilities should address the following sources of risk and uncertainty: 1. Electric utilities: load requirements, hydroelectric generation, plant forced outages, fuel prices, electricity prices, and costs to comply with any regulation of greenhouse gas emissions. Each of the sources of risk identified in this guideline is treated as a stochastic variable in Monte Carlo production cost simulation with the exception of CO2 emission compliance costs, which are treated as a scenario risk. Additional scenario risk is used to evaluate load sensitivities. See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach). 1.b.2 Risk and uncertainty must be considered: Utilities should identify in their plans any additional sources of risk and uncertainty. Resource risk mitigation is discussed in Volume I, Chapter 9 (Action Plan). Regulatory and financial risks associated with resource and transmission investments are highlighted in several areas in the IRP document, including Volume I, Chapter 3 (The Planning Environment), Chapter 4 (Transmission), Chapter 7 (Modeling and Portfolio Evaluation Approach), and Chapter 8 (Modeling and Portfolio Selection Results). 1.c The primary goal must be the selection of a portfolio of resources with the best combination of expected costs and associated risks and uncertainties for the utility and its customers (“best cost/risk portfolio”). PacifiCorp evaluated cost/risk tradeoffs for each of the portfolios considered. See Volume I, Chapter 8 (Modeling and Portfolio Selection Results), Chapter 9 (Action Plan), and Volume II, Appendix K (Detailed Capacity Expansion Results) and Appendix L (Stochastic Production Cost PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 38 No. Requirement How the Guideline is Addressed in the 2013 IRP Simulation Results) for the Company’s portfolio cost/risk analysis and determination of the preferred portfolio. 1.c.1 The planning horizon for analyzing resource choices should be at least 20 years and account for end effects. Utilities should consider all costs with a reasonable likelihood of being included in rates over the long term, which extends beyond the planning horizon and the life of the resource. PacifiCorp used a 20-year study period (2013-2032) for portfolio modeling, and a real levelized revenue requirement methodology for treatment of end effects. 1.c.2 Utilities should use present value of revenue requirement (PVRR) as the key cost metric. The plan should include analysis of current and estimated future costs for all long-lived resources such as power plants, gas storage facilities, and pipelines, as well as all short- lived resources such as gas supply and short- term power purchases. Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) provides a description of the PVRR methodology. 1.c.3.1 To address risk, the plan should include, at a minimum: 1. Two measures of PVRR risk: one that measures the variability of costs and one that measures the severity of bad outcomes. PacifiCorp uses the standard deviation of stochastic production costs as the measure of cost variability. For the severity of bad outcomes, the company calculates several measures, including stochastic upper-tail mean PVRR (mean of highest five Monte Carlo iterations) and the 95th percentile stochastic production cost PVRR. 1.c.3.2 To address risk, the plan should include, at a minimum: 2. Discussion of the proposed use and impact on costs and risks of physical and financial hedging. A discussion on hedging is provided in Volume I, Chapter 9 (Action Plan). 1.c.4 The utility should explain in its plan how its resource choices appropriately balance cost and risk. Volume I, Chapter 8 (Modeling and Portfolio Selection Results) summarizes the results of PacifiCorp’s cost/risk tradeoff analysis, and describes what criteria the Company used to determine the best cost/risk portfolios and the preferred portfolio. 1.d The plan must be consistent with the long-run public interest as expressed in Oregon and federal energy policies. PacifiCorp considered both current and potential state and federal energy/pollutant emission policies in portfolio modeling. Volume I, Chapter 7 describes the decision process used to derive portfolios, which includes consideration of state and federal resource policies and regulations that are summarized in Volume I, Chapter 3 (The Planning Environment). Volume I, Chapter 8 (Modeling and Portfolio Selection Results) provides the results. Volume I, Chapter 9 (Action Plan) presents an acquisition path analysis that describes resource strategies based on regulatory trigger events. Guideline 2. Procedural Requirements 2.a The public, which includes other utilities, should be allowed significant involvement in the preparation of the IRP. Involvement includes opportunities to contribute information and ideas, as well as to receive information. Parties must have an opportunity to make PacifiCorp fully complies with this requirement. Volume I, Chapter 2 (Introduction) provides an overview of the public process, all public meetings held for the 2013 IRP, which are documented in Volume II, Appendix C (Public Input Process). PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 39 No. Requirement How the Guideline is Addressed in the 2013 IRP relevant inquiries of the utility formulating the plan. Disputes about whether information requests are relevant or unreasonably burdensome, or whether a utility is being properly responsive, may be submitted to the Commission for resolution. 2.b While confidential information must be protected, the utility should make public, in its plan, any non-confidential information that is relevant to its resource evaluation and action plan. Confidential information may be protected through use of a protective order, through aggregation or shielding of data, or through any other mechanism approved by the Commission. 2013 IRP Volumes I and II provide non-confidential information the Company used for portfolio evaluation, as well as other data requested by stakeholders. PacifiCorp also provided stakeholders with non-confidential information to support public meeting discussions via email. Volume III of the 2013 IRP is confidential and will be protected through the use of a protective order. 2.c The utility must provide a draft IRP for public review and comment prior to filing a final plan with the Commission. PacifiCorp distributed draft IRP materials for external review throughout the process prior to each of the public input meetings and solicited/and received feedback at various times when developing the 2013 IRP. The materials shared with stakeholders at these meetings, outlined in Volume I Chapter 2 (Introduction), is consistent with materials presented in Volumes I, II, and III of the 2013 IRP report. PacifiCorp requested and responded to comments from stakeholders in developing core case definitions. The Company considered comments received following the April 5, 2013 and April 17, 2013 public input meetings in developing its final plan. Guideline 3: Plan Filing, Review, and Updates 3.a A utility must file an IRP within two years of its previous IRP acknowledgment order. If the utility does not intend to take any significant resource action for at least two years after its next IRP is due, the utility may request an extension of its filing date from the Commission. The 2013 IRP complies with this requirement. 3.b The utility must present the results of its filed plan to the Commission at a public meeting prior to the deadline for written public comment. This activity will be conducted subsequent to filing this IRP. 3.c Commission staff and parties must complete their comments and recommendations within six months of IRP filing. This activity will be conducted subsequent to filing this IRP. 3.d The Commission will consider comments and recommendations on a utility’s plan at a public meeting before issuing an order on acknowledgment. The Commission may provide the utility an opportunity to revise the IRP before issuing an acknowledgment order. This activity will be conducted subsequent to filing this IRP. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 40 No. Requirement How the Guideline is Addressed in the 2013 IRP 3.e The Commission may provide direction to a utility regarding any additional analyses or actions that the utility should undertake in its next IRP. Not applicable. 3.f (a) Each energy utility must submit an annual update on its most recently acknowledged IRP. The update is due on or before the acknowledgment order anniversary date. Once a utility anticipates a significant deviation from its acknowledged IRP, it must file an update with the Commission, unless the utility is within six months of filing its next IRP. The utility must summarize the update at a Commission public meeting. The utility may request acknowledgment of changes in proposed actions identified in an update. This activity will be conducted subsequent to filing this IRP. 3.g Unless the utility requests acknowledgment of changes in proposed actions, the annual update is an informational filing that: (a)Describes what actions the utility has taken to implement the plan; (b) Provides an assessment of what has changed since the acknowledgment order that affects the action plan to select best portfolio of resources, including changes in such factors as load, expiration of resource contracts, supply-side and demand-side resource acquisitions, resource costs, and transmission availability; and (c) Justifies any deviations from the acknowledged action plan. This activity will be conducted subsequent to filing this IRP. Guideline 4. Plan Components (at a minimum, must include…) 4.a An explanation of how the utility met each of the substantive and procedural requirements. The purpose of this table is to comply with this guideline. 4.b Analysis of high and low load growth scenarios in addition to stochastic load risk analysis with an explanation of major assumptions. PacifiCorp developed low, high, and extreme peak temperature (one-in-twenty probability) load growth forecasts for scenario analysis using the System Optimizer model. Stochastic variability of loads was also captured in the risk analysis. See Volume I, Chapters 5 (Resource Needs Assessment) and Chapter 7 (Modeling and Portfolio Evaluation Approach), and Volume II, Appendix A (Load Forecast) for load forecast information. 4.c For electric utilities, a determination of the levels of peaking capacity and energy capability expected for each year of the plan, given existing resources; identification of capacity and energy needed to bridge the gap between expected loads and resources; modeling of all existing transmission rights, as well as future transmission additions associated with the resource portfolios tested. See Chapter 5 (Resource Need Assessment) for details on annual capacity and energy balances. Existing transmission rights are reflected in the IRP model topologies. Future transmission additions used in analyzing portfolios are summarized in Volume I, Chapter 4 (Transmission) and Chapter 7 (Modeling and Portfolio Evaluation Approach) PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 41 No. Requirement How the Guideline is Addressed in the 2013 IRP 4.d For gas utilities only Not applicable 4.e Identification and estimated costs of all supply- side and demand side resource options, taking into account anticipated advances in technology Volume I, Chapter 6 (Resource Options) identifies the resources included in this IRP, and provides their detailed cost and performance attributes. Additional information on energy efficiency resource characteristics is available in Volume II, Appendix D (Demand-Side Management and Supplemental Resources) referencing additional information on PacifiCorp’s IRP Web, site see footnote 3 of this Appendix B. 4.f Analysis of measures the utility intends to take to provide reliable service, including cost-risk tradeoffs In addition to incorporating a 13 percent planning reserve margin for all portfolios evaluated, as supported by an updated Stochastic Loss of Load Study in Volume II, Appendix I), the Company used several measures to evaluate relative portfolio supply reliability. These measures (Energy Not Served and Loss of Load Probability) are described in Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach). 4.g Identification of key assumptions about the future (e.g., fuel prices and environmental compliance costs) and alternative scenarios considered Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) describes the key assumptions and alternative scenarios used in this IRP. Volume II, Appendix M (Case Study Fact Sheets) includes summaries of assumptions used for each case definition analyzed in the 2013 IRP. 4.h Construction of a representative set of resource portfolios to test various operating characteristics, resource types, fuels and sources, technologies, lead times, in-service dates, durations and general locations – system- wide or delivered to a specific portion of the system This Plan documents the development and results of portfolios designed to determine resource selection under a variety of input assumptions in Volume I, Chapters7 (Modeling and Portfolio Evaluation Approach) and Chapter 8 (Modeling and Portfolio Selection Results). 4.i Evaluation of the performance of the candidate portfolios over the range of identified risks and uncertainties Volume I, Chapter 8 (Modeling and Portfolio Selection Results) presents the stochastic portfolio modeling results, and describes portfolio attributes that explain relative differences in cost and risk performance. 4.j Results of testing and rank ordering of the portfolios by cost and risk metric, and interpretation of those results. Volume I, Chapter 8 (Modeling and Portfolio Selection Results) provides tables and charts with performance measure results, including rank ordering. 4.k Analysis of the uncertainties associated with each portfolio evaluated. See responses to 1.b.1 and 1.b.2 above. 4.l Selection of a portfolio that represents the best combination of cost and risk for the utility and its customers. See 1.c above. 4.m Identification and explanation of any inconsistencies of the selected portfolio with any state and federal energy policies that may affect a utility’s plan and any barriers to implementation. This IRP is designed to avoid inconsistencies with state and federal energy policies therefore none are currently identified. An action plan with resource activities the utility intends to undertake over the next two to four years to acquire the identified resources, regardless of whether the activity was acknowledged in a previous IRP, with the key Chapter 9 (Action Plan) presents the 2013 IRP action plan. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 42 No. Requirement How the Guideline is Addressed in the 2013 IRP attributes of each resource specified as in portfolio testing. Guideline 5: Transmission 5 Portfolio analysis should include costs to the utility for the fuel transportation and electric transmission required for each resource being considered. In addition, utilities should consider fuel transportation and electric transmission facilities as resource options, taking into account their value for making additional purchases and sales, accessing less costly resources in remote locations, acquiring alternative fuel supplies, and improving reliability. PacifiCorp evaluated five Energy Gateway transmission project configurations on a consistent and comparable basis with respect to other resources. Fuel transportation costs were factored into resource costs. Guideline 6: Conservation 6.a Each utility should ensure that a conservation potential study is conducted periodically for its entire service territory. A multi-state demand-side management potential study was completed in 2012, and those results were incorporated into this plan. 6.b To the extent that a utility controls the level of funding for conservation programs in its service territory, the utility should include in its action plan all best cost/risk portfolio conservation resources for meeting projected resource needs, specifying annual savings targets. PacifiCorp’s energy efficiency supply curves incorporate Oregon resource potential. Oregon potential estimates were provided by the Energy Trust of Oregon. See the demand- side resource section in Volume I, Chapter 6 (Resource Alternatives), the results in Volume I, Chapter 8 (Modeling and Portfolio Selection Results) and the implementation steps outlined in Volume I, Chapter 9 (Action Plan). 6.c To the extent that an outside party administers conservation programs in a utility’s service territory at a level of funding that is beyond the utility’s control, the utility should: 1. Determine the amount of conservation resources in the best cost/risk portfolio without regard to any limits on funding of conservation programs; and 2. Identify the preferred portfolio and action plan consistent with the outside party’s projection of conservation acquisition. See the response for 6.b above. Guideline 7: Demand Response 7 Plans should evaluate demand response resources, including voluntary rate programs, on par with other options for meeting energy, capacity, and transmission needs (for electric utilities) or gas supply and transportation needs (for natural gas utilities). PacifiCorp evaluated demand response resources (Class 1 and 3 DSM) on a consistent basis with other resources. Guideline 8: Environmental Costs 8.a Base case and other compliance scenarios: The utility should construct a base-case scenario to reflect what it considers to be the most likely regulatory compliance future for carbon dioxide (CO2), nitrogen oxides, sulfur oxides, and mercury emissions. The utility should develop See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach). “Medium” assumptions used to define core cases reflect PacifiCorp’s base scenario considered to be the most likely regulatory compliance scenario at this time. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 43 No. Requirement How the Guideline is Addressed in the 2013 IRP several compliance scenarios ranging from the present CO2 regulatory level to the upper reaches of credible proposals by governing entities. Each compliance scenario should include a time profile of CO2 compliance requirements. The utility should identify whether the basis of those requirements, or “costs,” would be CO2 taxes, a ban on certain types of resources, or CO2 caps (with or without flexibility mechanisms such as allowance or credit trading as a safety valve). The analysis should recognize significant and important upstream emissions that would likely have a significant impact on resource decisions. Each compliance scenario should maintain logical consistency, to the extent practicable, between the CO2 regulatory requirements and other key inputs. Multiple compliance scenarios were used in core case definitions, including ranges in CO2 prices between zero and those assumed to achieve an 80% reduction in power sector emissions by 2050. For modeling purposes, the cost of CO2 emissions are applied as a tax in which there is a cost imputed on each ton of CO2 emissions generated by system resources. This approach is used in recognition that there are a wide range of policy mechanisms that might be used to regulate CO2 emissions in the power sector at some point in the future. Application of CO2 prices as a tax is a means to assign costs to CO2 emissions as a surrogate for a wide range of potential future policy tools, whether implemented as a tax, cap-and-trade program, emission performance standards, or some other policy mechanism. PacifiCorp used both base case and stringent case assumptions for future Regional Haze regulations requiring investments to control nitrogen oxides and sulfur oxides. All cases developed for the 2013 IRP include investments required to achieve compliance with the Mercury and Air Toxics Standards. 8.b Testing alternative portfolios against the compliance scenarios: The utility should estimate, under each of the compliance scenarios, the present value revenue requirement (PVRR) costs and risk measures, over at least 20 years, for a set of reasonable alternative portfolios from which the preferred portfolio is selected. The utility should incorporate end-effect considerations in the analyses to allow for comparisons of portfolios containing resources with economic or physical lives that extend beyond the planning period. The utility should also modify projected lifetimes as necessary to be consistent with the compliance scenario under analysis. In addition, the utility should include, if material, sensitivity analyses on a range of reasonably possible regulatory futures for nitrogen oxides, sulfur oxides, and mercury to further inform the preferred portfolio selection. Volume II, Appendix L (Stochastic Production Costs Simulation Results) provides the Stochastic mean PVRR versus upper tail mean less stochastic mean PVRR scatter plot diagrams that for a broad range of portfolios developed with a range of compliance scenarios as summarized in 8.c above. The Company considers end-effects in its use of Real Levelized Revenue Requirement Analysis, as summarized in Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) and uses a 20-year planning horizon. Early retirement and gas conversion alternatives to coal unit environmental investments were considered in the development of all resource portfolios. Alternate scenarios were applied in the 2013 IRP to capture the possibility of more stringent Regional Haze compliance obligations. 8.c Trigger point analysis: The utility should identify at least one CO2 compliance “turning point” scenario, which, if anticipated now, would lead to, or “trigger” the selection of a portfolio of resources that is substantially different from the preferred portfolio. The utility should develop a substitute portfolio appropriate for this trigger-point scenario and compare the substitute portfolio’s expected cost See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) for a description of core case definitions. Several of these core case definitions “triggered” portfolios with extensive coal unit retirements and gas conversions that differ substantially from the preferred portfolio. Comparative analysis of results is included in Volume I, Chapter 8 (Modeling and Portfolio Selection Results). PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 44 No. Requirement How the Guideline is Addressed in the 2013 IRP and risk performance to that of the preferred portfolio – under the base case and each of the above CO2 compliance scenarios. The utility should provide its assessment of whether a CO2 regulatory future that is equally or more stringent that the identified trigger point will be mandated. Oregon compliance portfolio: If none of the above portfolios is consistent with Oregon energy policies (including state goals for reducing greenhouse gas emissions) as those policies are applied to the utility, the utility should construct the best cost/risk portfolio that achieves that consistency, present its cost and risk parameters, and compare it to those the preferred and alternative portfolios. Several portfolios yield system emissions aligned with state goals for reducing greenhouse gas emissions. These cases are summarized in Volume I, Chapter 8 (Modeling and Portfolio Selection Results). Guideline 9: Direct Access Loads 9 An electric utility’s load-resource balance should exclude customer loads that are effectively committed to service by an alternative electricity supplier. PacifiCorp continues to plan for load for direct access customers. Guideline 10: Multi-state Utilities 10 Multi-state utilities should plan their generation and transmission systems, or gas supply and delivery, on an integrated system basis that achieves a best cost/risk portfolio for all their retail customers. The 2013 IRP conforms to the multi-state planning approach as stated in Volume I, Chapter 2 under the section “The Role of PacifiCorp’s Integrated Resource Planning”. The Company notes the challenges in complying with multi-state integrated planning given differing state energy policies and resource preferences. Guideline 11: Reliability 11 Electric utilities should analyze reliability within the risk modeling of the actual portfolios being considered. Loss of load probability, expected planning reserve margin, and expected and worst-case unserved energy should be determined by year for top-performing portfolios. Natural gas utilities should analyze, on an integrated basis, gas supply, transportation, and storage, along with demand- side resources, to reliably meet peak, swing, and base-load system requirements. Electric and natural gas utility plans should demonstrate that the utility’s chosen portfolio achieves its stated reliability, cost and risk objectives. See the response to 1.c.3.1 above. Volume I, Chapter 8 (Modeling and Portfolio Selection Results) walks through the role of reliability, cost, and risk measures in determining the preferred portfolio. Scatter plots of portfolio cost versus risk at different CO2 cost levels were used to inform the cost/risk tradeoff analysis. Guideline 12: Distributed Generation 12 Electric utilities should evaluate distributed generation technologies on par with other supply-side resources and should consider, and quantify where possible, the additional benefits of distributed generation. PacifiCorp evaluated several types of distributed generation resources, including combined heat and power (CHP) and solar photovoltaic systems. The results of these evaluations are documented in Chapter 8 (Modeling and Portfolio Selection Results). Guideline 13: Resource Acquisition PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 45 No. Requirement How the Guideline is Addressed in the 2013 IRP 13.a An electric utility should, in its IRP: 1. Identify its proposed acquisition strategy for each resource in its action plan. 2. Assess the advantages and disadvantages of owning a resource instead of purchasing power from another party. 3. Identify any Benchmark Resources it plans to consider in competitive bidding. Chapter 9 (Action Plan) outlines the procurement approaches for resources identified in the preferred portfolio. A discussion of the advantages and disadvantages of owning a resource instead of purchasing it is included in Chapter 9 (Action Plan). There are no Benchmark Resources in Chapter 9 (Action Plan). 13.b For gas utilities only Not applicable Flexible Capacity Resources 1 Forecast the Demand for Flexible Capacity: The electric utilities shall forecast the balancing reserves needed at different time intervals (e.g. ramping needed within 5 minutes) to respond to variation in load and intermittent renewable generation over the 20-year planning period. See Volume II, Appendix F (Flexible Resource Needs Assessment). 2 Forecast the Supply of Flexible Capacity: The electric utilities shall forecast the balancing reserves available at different time intervals (e.g. ramping available within 5 minutes) from existing generating resources over the 20-year planning period. See Volume II, Appendix F (Flexible Resource Needs Assessment). 3 Evaluate Flexible Resources on a Consistent and Comparable Basis: In planning to fill any gap between the demand and supply of flexible capacity, the electric utilities shall evaluate all resource options, including the use of EVs, on a consistent and comparable basis. See Volume II, Appendix F (Flexible Resource Needs Assessment). Table B.4 – Utah Public Service Commission IRP Standard and Guidelines Procedural Issues 1 The Commission has the legal authority to promulgate Standards and Guidelines for integrated resource planning. Not addressed; this is a Public Service Commission of Utah responsibility. 2 Information Exchange is the most reasonable method for developing and implementing integrated resource planning in Utah. Information exchange has been conducted throughout the IRP process. 3 Prudence reviews of new resource acquisitions will occur during ratemaking proceedings. Not an IRP requirement as the Commission acknowledges that prudence reviews will occur during ratemaking proceedings, outside of the IRP process. 4 PacifiCorp's integrated resource planning process will be open to the public at all stages. The Commission, its staff, the Division, the PacifiCorp’s public process is described in Volume I, Chapter 2 (Introduction). A record of public meetings is provided in Volume II, Appendix C (Public Input Process). PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 46 No. Requirement How the Standards and Guidelines are Addressed in the 2013 IRP Committee, appropriate Utah state agencies, and other interested parties can participate. The Commission will pursue a more active-directive role if deemed necessary, after formal review of the planning process. 5 Consideration of environmental externalities and attendant costs must be included in the integrated resource planning analysis. PacifiCorp used a scenario analysis approach along with externality cost adders to model environmental externality costs. See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) for a description of the methodology employed, including how CO2 cost uncertainty is factored into the determination of relative portfolio performance. 6 The integrated resource plan must evaluate supply-side and demand-side resources on a consistent and comparable basis. Supply, transmission, and demand-side resources were evaluated on a comparable basis using PacifiCorp’s capacity expansion optimization model. Also see the response to number 4.b.ii below. 7 Avoided cost should be determined in a manner consistent with the Company's Integrated Resource Plan. Consistent with the Utah rules, PacifiCorp determination of avoided costs in Utah will be handled in a manner consistent with the IRP, with the caveat that the costs may be updated if better information becomes available. 8 The planning standards and guidelines must meet the needs of the Utah service area, but since coordination with other jurisdictions is important, must not ignore the rules governing the planning process already in place in other jurisdictions. This IRP was developed in consultation with parties from all state jurisdictions, and meets all formal state IRP guidelines. 9 The Company's Strategic Business Plan must be directly related to its Integrated Resource Plan. Volume I, Chapter 9 (Action Plan) describes the linkage between the 2013 IRP preferred portfolio and 2013 business plan resources approved in December 2012. Significant resource differences are highlighted. Standards and Guidelines 1 Definition: Integrated resource planning is a utility planning process which evaluates all known resources on a consistent and comparable basis, in order to meet current and future customer electric energy services needs at the lowest total cost to the utility and its customers, and in a manner consistent with the long-run public interest. The process should result in the selection of the optimal set of resources given the expected combination of costs, risk and uncertainty. Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) outlines the portfolio performance evaluation and preferred portfolio selection process, while Chapter 8 (Modeling and Portfolio Selection Results) chronicles the modeling and preferred portfolio selection process. This IRP also addresses concerns expressed by Utah stakeholders and the Utah commission concerning comprehensiveness of resources considered, consistency in applying input assumptions for portfolio modeling, and explanation of PacifiCorp’s decision process for selecting top-performing portfolios and the preferred portfolio. 2 The Company will submit its Integrated Resource Plan biennially. The company submitted its last IRP on March 31, 2011, and filed this IRP on April 30, 2013, after requesting a one month filing extension. PacifiCorp normally files the IRP with all commissions on March 31 in each odd-numbered year. 3 IRP will be developed in consultation with the Commission, its staff, the Division of Public Utilities, the Committee of Consumer Services, appropriate Utah state agencies and interested PacifiCorp’s public process is described in Volume I, Chapter 2 (Introduction). A record of public meetings is provided in Volume II, Appendix C (Public Input Process). PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 47 No. Requirement How the Standards and Guidelines are Addressed in the 2013 IRP parties. PacifiCorp will provide ample opportunity for public input and information exchange during the development of its Plan. 4.a PacifiCorp's integrated resource plans will include: a range of estimates or forecasts of load growth, including both capacity (kW) and energy (kWh) requirements. PacifiCorp implemented a load forecast range for both capacity expansion optimization scenarios as well as for stochastic variability, covering both capacity and energy. Details concerning the load forecasts used in the 2013 IRP are provided in Volume I, Chapter 5 (Resource Needs Assessment) and Volume II, Appendix A (Load Forecast Details). 4.a.i The forecasts will be made by jurisdiction and by general class and will differentiate energy and capacity requirements. The Company will include in its forecasts all on-system loads and those off- system loads which they have a contractual obligation to fulfill. Non-firm off-system sales are uncertain and should not be explicitly incorporated into the load forecast that the utility then plans to meet. However, the Plan must have some analysis of the off-system sales market to assess the impacts such markets will have on risks associated with different acquisition strategies. Load forecasts are differentiated by jurisdiction and differentiate energy and capacity requirements. See Volume I, Chapter 5 (Resource Needs Assessment) and Volume II, Appendix A (Load Forecast Details). Non-firm off-system sales are not incorporated into the load forecast. Off-system sales markets are included in IRP modeling and are used for system balancing purposes. 4.a.ii Analyses of how various economic and demographic factors, including the prices of electricity and alternative energy sources, will affect the consumption of electric energy services, and how changes in the number, type and efficiency of end-uses will affect future loads. Volume II, Appendix A (Load Forecast Details) documents how demographic and price factors are used in PacifiCorp’s load forecasting methodology. 4.b An evaluation of all present and future resources, including future market opportunities (both demand-side and supply-side), on a consistent and comparable basis. Resources were evaluated on a consistent and comparable basis using the System Optimizer model and Planning and Risk production cost model using both supply side and demand side alternatives. See explanation in Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) and the results in Volume I, Chapter 8 (Modeling and Portfolio Selection Results). Resource options are summarized in Volume I, Chapter 6 (Resource Options). 4.b.i An assessment of all technically feasible and cost- effective improvements in the efficient use of electricity, including load management and conservation. PacifiCorp included supply curves for Class 1 DSM (dispatchable/schedulable load control) and Class 2 DSM (energy efficiency measures) in its capacity expansion model. Details are provided in Volume I, Chapter 6 (Resource Options). A sensitivity study of demand- response programs (Class 3 DSM) was also conducted and reported in Volume I, Chapter 8 (Modeling and Portfolio Selection Results). 4.b.ii An assessment of all technically feasible generating technologies including: renewable resources, cogeneration, power purchases from other sources, and the construction of thermal resources. PacifiCorp considered a wide range of resources including renewables, cogeneration (combined heat and power), power purchases, thermal resources, energy storage, and Energy Gateway transmission configurations. Volume I, Chapters 6 (Resource Options) and 7 (Modeling and Portfolio Evaluation Approach) contain assumptions and describe the process under which PacifiCorp developed and assessed these technologies and resources. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 48 No. Requirement How the Standards and Guidelines are Addressed in the 2013 IRP 4.b.iii The resource assessments should include: life expectancy of the resources, the recognition of whether the resource is replacing/adding capacity or energy, dispatchability, lead-time requirements, flexibility, efficiency of the resource and opportunities for customer participation. PacifiCorp captures and models these resources attributes in its IRP models. Resources are defined as providing capacity, energy, or both. The DSM supply curves and distributed generation resources used for portfolio modeling explicitly incorporate estimated rates of program and event participation. Replacement capacity is considered in the case of early coal unit retirements as evaluated in this IRP as an alternative to coal unit environmental investments. Dispatchability is accounted for in both IRP models used; however, the Planning and Risk model provides a more detailed representation of unit dispatch than System Optimizer, and includes modeling of unit commitment and reserves. 4.c An analysis of the role of competitive bidding for demand-side and supply-side resource acquisitions A description of the role of competitive bidding and other procurement methods is provided in Volume I, Chapter 9 (Action Plan). 4.d A 20-year planning horizon. This IRP uses a 20-year study horizon (2013-2032) 4.e An action plan outlining the specific resource decisions intended to implement the integrated resource plan in a manner consistent with the Company's strategic business plan. The action plan will span a four-year horizon and will describe specific actions to be taken in the first two years and outline actions anticipated in the last two years. The action plan will include a status report of the specific actions contained in the previous action plan. The IRP action plan is provided in Volume I, Chapter 9 (Action Plan). A status report of the actions outlined in the previous action plan (2011 IRP update) is provided in Volume I, Chapter 9 (Action Plan). In Volume I, Chapter 9 (Action Plan) Table 9.1 identifies actions anticipated in the next two years and in the next four years. 4.f A plan of different resource acquisition paths for different economic circumstances with a decision mechanism to select among and modify these paths as the future unfolds. Volume I, Chapter 9 (Action Plan) includes an acquisition path analysis that presents broad resource strategies based on regulatory trigger events, change in load growth, extension of federal renewable resource tax incentives and procurement delays. 4.g An evaluation of the cost-effectiveness of the resource options from the perspectives of the utility and the different classes of ratepayers. In addition, a description of how social concerns might affect cost effectiveness estimates of resource options. PacifiCorp provides resource-specific utility and total resource cost information in Volume I, Chapter 6 (Resource Options). The IRP document addresses the impact of social concerns on resource cost-effectiveness in the following ways: ● Portfolios were evaluated using a range of CO2 cost futures. ● A discussion of environmental policy status and impacts on utility resource planning is provided in Volume I, Chapter 3 (The Planning Environment). ● State and proposed federal public policy preferences for clean energy are considered for development of the preferred portfolio, which is documented in Volume I, Chapter 8 (Modeling and Portfolio Selection Results). ● Volume II, Appendix G (Plant Water Consumption) of reports historical water consumption for PacifiCorp’s thermal plants. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 49 No. Requirement How the Standards and Guidelines are Addressed in the 2013 IRP 4.h An evaluation of the financial, competitive, reliability, and operational risks associated with various resource options and how the action plan addresses these risks in the context of both the Business Plan and the 20-year Integrated Resource Plan. The Company will identify who should bear such risk, the ratepayer or the stockholder. The handling of resource risks is discussed in Volume I, Chapter 9 (Action Plan), and covers managing environmental risk for existing plants, risk management and hedging and treatment of customer and investment risk. Transmission expansion risks are discussed in Chapter 4 (Transmission). Resource capital cost uncertainty and technological risk is addressed in Volume I, Chapter 6 (Resource Options). For reliability risks, the stochastic simulation model incorporates stochastic volatility of forced outages for new thermal plants and hydro availability. These risks are factored into the comparative evaluation of portfolios and the selection of the preferred portfolio upon which the action plan is based. Identification of the classes of risk and how these risks are allocated to ratepayers and investors is discussed in Volume I, Chapter 9 (Action Plan). 4.i Considerations permitting flexibility in the planning process so that the Company can take advantage of opportunities and can prevent the premature foreclosure of options. Flexibility in the planning and procurement processes is highlighted in Volume I, Chapter 9 (Action Plan), specifically, Table 9.1. 4.j An analysis of tradeoffs; for example, between such conditions of service as reliability and dispatchability and the acquisition of lowest cost resources. PacifiCorp examined the trade-off between portfolio cost and risk, taking into consideration a broad range of resource alternatives defined with varying levels of dispatchability. This trade-off analysis is documented in Volume I, Chapter 8 (Modeling and Portfolio Selection Results), and highlighted through the use of scatter-plot graphs showing the relationship between stochastic mean and upper-tail mean stochastic PVRR. 4.k A range, rather than attempts at precise quantification, of estimated external costs which may be intangible, in order to show how explicit consideration of them might affect selection of resource options. The Company will attempt to quantify the magnitude of the externalities, for example, in terms of the amount of emissions released and dollar estimates of the costs of such externalities. PacifiCorp incorporated environmental externality costs for CO2 and costs for complying with current and proposed U.S. EPA regulatory requirements. For CO2 externality costs, the company used scenarios with various cost levels to capture a reasonable range of cost impacts. These cost assumptions are described in Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach). 4.l A narrative describing how current rate design is consistent with the Company's integrated resource planning goals and how changes in rate design might facilitate integrated resource planning objectives. See Volume I, Chapter 3 (The Planning Environment). The role of Class 3 DSM (price response programs) at PacifiCorp and how these resources are modeled in the IRP are described in Volume I, Chapter 6 (Resource Options). 5 PacifiCorp will submit its IRP for public comment, review and acknowledgment. PacifiCorp distributed draft IRP materials for external review throughout the process prior to each of the public input meetings and solicited/and received feedback at various times when developing the 2013 IRP. The materials shared with stakeholders at these meetings, outlined in Volume I Chapter 2 (Introduction), is consistent PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 50 No. Requirement How the Standards and Guidelines are Addressed in the 2013 IRP with materials presented in Volumes I, II, and III of the 2013 IRP report. PacifiCorp requested and responded to comments from stakeholders in developing core case definitions. The Company considered comments received following the April 5, 2013 and April 17, 2013 public input meetings in developing its final plan. 6 The public, state agencies and other interested parties will have the opportunity to make formal comment to the Commission on the adequacy of the Plan. The Commission will review the Plan for adherence to the principles stated herein, and will judge the merit and applicability of the public comment. If the Plan needs further work the Commission will return it to the Company with comments and suggestions for change. This process should lead more quickly to the Commission's acknowledgment of an acceptable Integrated Resource Plan. The Company will give an oral presentation of its report to the Commission and all interested public parties. Formal hearings on the acknowledgment of the Integrated Resource Plan might be appropriate but are not required. Not addressed; this is a post-filing activity. 7 Acknowledgment of an acceptable Plan will not guarantee favorable ratemaking treatment of future resource acquisitions. Not addressed; this is not a PacifiCorp activity. 8 The Integrated Resource Plan will be used in rate cases to evaluate the performance of the utility and to review avoided cost calculations. Not addressed; this refers to a post-filing activity. Table B.5 – Washington Utilities and Transportation Commission IRP Standard and Guidelines (WAC 480-100-238) (4) Work plan filed no later than 12 months before next IRP due date. PacifiCorp filed the IRP work plan on March 28, 2012 in Docket No. UE-120416, given an anticipated IRP filing date of March 31, 2013. (4) Work plan outlines content of IRP. See pages 1-2 of the Work Plan document for a summarization of IRP contents. (4) Work plan outlines method for assessing potential resources. (See LRC analysis below) See pages 3-6 of the Work Plan document for a summarization of resource analysis. (5) Work plan outlines timing and extent of public participation. See pages 6-7 of the Work Plan. Figure 2, page 6, document for the IRP schedule. (4) Integrated resource plan submitted within two years of previous plan. The Commission issued an Order on December 11, 2008, under Docket no. UE-070117, granting the Company permission to file its IRP on March 31 of each odd numbered year. PacifiCorp requested a one-month filing extension on January 8, 2013 (“PacifiCorp's PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 51 No. Requirement How the Standards and Guidelines are Addressed in the 2013 IRP Petition for Modification of Filing Date for its Integrated Resource Plan Pursuant to WAC 480-100-238”). PacifiCorp filed the 2013 IRP on April 30, 2013. (5) Commission issues notice of public hearing after company files plan for review. This activity is conducted subsequent to filing this IRP. (5) Commission holds public hearing. This activity is conducted subsequent to filing this IRP. (2)(a) Plan describes the mix of energy supply resources. Volume I, Chapter 5 (Resource Need Assessment) describes the mix of existing resources, while Volume I, Chapter 8 (Modeling and Portfolio Selection Results) describes the 2013 IRP preferred portfolio. (2)(a) Plan describes conservation supply. See Volume I, Chapter 6 (Resource Options) for a description of how conservation supplies are represented and modeled, and Volume I, Chapter 8 (Modeling and Portfolio Selection Results) for conservation supply in the preferred portfolio. Additional information on energy efficiency resource characteristics is available on PacifiCorp’s IRP Web site. See Footnote 3 of this Appendix. (2)(a) Plan addresses supply in terms of current and future needs at the lowest reasonable cost to the utility and its ratepayers. The 2013 IRP preferred portfolio was based on a resource needs assessment that accounted for forecasted load growth, expiration of existing power purchase contracts, resources under construction, contract, or reflected in the Company’s capital budget, as well as a capacity planning reserve margin. Details on PacifiCorp’s findings of resource need are described in Volume I, Chapter 5 (Resource Needs and Assessment). (2)(b) Plan uses lowest reasonable cost (LRC) analysis to select the mix of resources. PacifiCorp uses portfolio performance measures based on the Present Value of Revenue Requirements (PVRR) methodology. See the section on portfolio performance measures in Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) and Volume I Chapter 8 (Modeling and Portfolio Selection Results). (2)(b) LRC analysis considers resource costs. Volume I, Chapter 6 (Resource Options), provides detailed information on costs and other attributes for all resources analyzed for the IRP. (2)(b) LRC analysis considers market- volatility risks. PacifiCorp employs Monte Carlo production cost simulation with a stochastic model to characterize market price and gas price volatility. Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) provides a summary of the modeling approach. (2)(b) LRC analysis considers demand side resource uncertainties. PacifiCorp captured demand-side resource uncertainties through the development of numerous portfolios based on different sets of input assumptions. (2)(b) LRC analysis considers resource dispatchability. PacifiCorp uses two IRP models that simulate the dispatch of existing and future resources based on such attributes as heat rate, availability, fuel cost, and variable O&M cost. The chronological production cost simulation model also incorporates unit commitment logic for handling start-up, shutdown, ramp rates, minimum up/down times, and run up rates, and reserve holding characteristics of individual generators. (2)(b) LRC analysis considers resource effect on system operation. PacifiCorp’s IRP models simulate the operation of its entire system, reflecting dispatch/unit commitment, forced/unforced outages, access to markets, and system reliability and transmission constraints. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 52 No. Requirement How the Standards and Guidelines are Addressed in the 2013 IRP (2)(b) LRC analysis considers risks imposed on ratepayers. PacifiCorp explicitly models risk associated with uncertain CO2 regulatory costs, wholesale electricity and natural gas price escalation and volatility, load growth uncertainty, resource reliability, renewable portfolio standard requirement uncertainty, plant construction cost escalation, and resource affordability. These risks and uncertainties are handled through stochastic modeling and scenarios depicting alternative futures. In addition to risk modeling, the IRP discusses a number of resource risk topics not addressed in the IRP system simulation models. For example, Volume I, Chapter 9 (Action Plan) covers the following topics: (1) managing carbon risk for existing plants, (2) assessment of owning vs. purchasing power, (3) purpose of hedging, (4) procurement delays and (5) treatment of customer and investor risks. Volume I, Chapter 4 (Transmission) covers similar risks associated with transmission system expansion. (2)(b) LRC analysis considers public policies regarding resource preference adopted by Washington state or federal government. In Volume I, Chapter 7 (Modeling and Portfolio Evaluation) the IRP modeling incorporates resource expansion constraints tied to renewable portfolio standards (RPS) currently in place for Washington. PacifiCorp also evaluated various CO2 regulatory schemes, including different levels of CO2 price assumptions and future Regional Haze compliance requierments. The I-937 conservation requirements are also explicitly accounted for in developing Washington conservation resource costs. (2)(b) LRC analysis considers cost of risks associated with environmental effects including emissions of carbon dioxide. See (2)(b) above. (2)(c) Plan defines conservation as any reduction in electric power consumption that results from increases in the efficiency of energy use, production, or distribution. A description of how PacifiCorp classifies and defines energy conservation is provided in Volume I, Chapter 6 (Resource Options). (3)(a) Plan includes a range of forecasts of future demand. PacifiCorp implemented a load forecast range. Details concerning the load forecasts used in the 2013 IRP (high, low, and extreme peak temperature) are provided in Volume I, Chapters 5 (Resource Needs Assessment) and Volume II, Appendix A (Load Forecast Details). (3)(a) Plan develops forecasts using methods that examine the effect of economic forces on the consumption of electricity. PacifiCorp’s load forecast methodology employs econometric forecasting techniques that include such economic variables as household income, employment, and population. See Volume II, Appendix A (Load Forecast Details) for a description of the load forecasting methodology. (3)(a) Plan develops forecasts using methods that address changes in the number, type and efficiency of electrical end-uses. Residential sector load forecasts use a statistically-adjusted end-use model that accounts for equipment saturation rates and efficiency. See Volume II, Appendix A (Load Forecast Details), for a description of the residential sector load forecasting methodology. (3)(b) Plan includes an assessment of commercially available conservation, including load management. PacifiCorp updated the system-wide demand-side management potential study in 2012, which served as the basis for developing DSM resource supply curves for resource portfolio modeling. The supply curves account for technical and achievable (market) potential, while the IRP capacity expansion model identifies a cost- effective mix of DSM resources based on these limits and other model inputs. The 2012 DSM potentials study is available on PacifiCorp’s IRP Web site. See footnote 3 in this Appendix. PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 53 No. Requirement How the Standards and Guidelines are Addressed in the 2013 IRP (3)(b) Plan includes an assessment of currently employed and new policies and programs needed to obtain the conservation improvements. A description of the current status of DSM programs and on-going activities to implement current and new programs is provided in Volume I, Chapter 5 (Resource Needs Assessment). (3)(c) Plan includes an assessment of a wide range of conventional and commercially available nonconventional generating technologies. PacifiCorp considered a wide range of resources including renewables, cogeneration (combined heat and power), customer standby generation, power purchases, thermal resources, energy storage, and transmission. Volume I, Chapters 6 (Resource Options and Chapter 7 (Modeling and Portfolio Evaluation Approach) document how PacifiCorp developed and assessed these technologies. (3)(d) Plan includes an assessment of transmission system capability and reliability; to the extent such information can be provided consistent with applicable laws. PacifiCorp modeled transmission system capability to serve its load obligations, factoring in updates to the representation of major load and generation centers, regional transmission congestion impacts, import/export availability, external market dynamics, and significant transmission expansion plans explained in Volume I, Chapter 4 (Transmission) and Chapter 7 (Modeling and Portfolio Evaluation Approach). System reliability given transmission capability was analyzed using stochastic production cost simulation and measures of insufficient energy and capacity for a load area (Energy Not Served and Unmet Capacity, respectively). (3)(e) Plan includes a comparative evaluation of energy supply resources (including transmission and distribution) and improvements in conservation using LRC. PacifiCorp’s capacity expansion optimization model (System Optimizer) is designed to compare alternative resources—including transmission expansion options—for the least-cost resource mix. System Optimizer was used to develop numerous resource portfolios for comparative evaluation on the basis of cost, risk, reliability, and other performance attributes. The DSM potentials study considered improvements in conservation distribution considered alternative transmission expansion options. (3)(f) Plan includes integration of the demand forecasts and resource evaluations into a long range integrated resource plan describing the mix of resources that is designated to meet current and project future needs at the lowest reasonable cost to the utility and its ratepayers. PacifiCorp integrates demand forecasts, resources, and system operations in the context of a system modeling framework described in Volume I, Chapter 7(Modeling and Portfolio Evaluation Approach). The portfolio evaluation covers a 20-year period (2013- 2032). PacifiCorp developed its preferred portfolio of resources judged to be least-cost after considering load requirements, risk, uncertainty, supply adequacy/reliability, and government resource policies in accordance with this rule. (3)(g) Plan includes a two-year action plan that implements the long range plan. See Table 9.1 in Volume I, Chapter 9 (Action Plan), for PacifiCorp’s 2013 IRP action plan. (3)(h) Plan includes a progress report on the implementation of the previously filed plan. A status report on action plan implementation is provided as in Volume I, Chapter 9 (Action Plan). Table B.6 – Wyoming Public Service Commission IRP Standard and Guidelines (Docket 90000-107-XO-09) No. Requirement How the Guideline is Addressed in the 2013 IRP A The public comment process employed as part of the formulation of the utility’s IRP, including a description, timing and weight given to the public process; PacifiCorp’s public process is described in Volume I, Chapter 2 (Introduction) and in Volume II, Appendix C (Public Input Process). PACIFICORP - 2013 IRP APPENDIX B – IRP REGULATORY COMPLIANCE 54 No. Requirement How the Guideline is Addressed in the 2013 IRP B The utility’s strategic goals and resource planning goals and preferred resource portfolio; Volume I, Chapter 8 (Modeling and Portfolio Selection Results) documents the preferred resource portfolio and rationale for selection. Volume I, Chapter 9 (Action Plan) constitutes the IRP action plan and the descriptions of resource strategies and risk management. C The utility’s illustration of resource need over the near-term and long-term planning horizons; See Volume I, Chapter 5 (Resource Needs Assessment). D A study detailing the types of resources considered; Volume, I Chapter 6 (Resource Options), presents the resource options used for resource portfolio modeling for this IRP. F Changes in expected resource acquisitions and load growth from that presented in the utility’s previous IRP; A comparison of resource changes relative to the 2011 IRP Update is presented in Volume I, Chapter 9 (Action Plan). A chart comparing the peak load forecasts for the 2011 IRP, 2011 IRP Update, and 2013 IRP is included in Volume II, Appendix A (Load Forecast Details). G The environmental impacts considered; Portfolio comparisons for CO2 and a broad range of environmental impacts are considered, including prospective early retirement of existing coal units as an alternative to environmental investments. See Volume I, Chapter 7 (Modeling and Portfolio Evaluation Approach) and Chapter 8 (Modeling and Portfolio Selection) as well as Volume II, Appendix L (Stochastic production Cost Simulation Results). H Market purchases evaluation; Modeling of firm market purchases (front office transactions) and spot market balancing transactions is included in this IRP. I Reserve Margin analysis; and PacifiCorp’s planning reserve margin study, which documents selection of a capacity planning reserve margin is in Volume I, Appendix I (Stochastic Loss of Load Study). J Demand-side management and conservation options; See Volume I, Chapter 6 (Resource Options) for a detailed discussion on DSM and conservation resource options. Additional information on energy efficiency resource characteristics is available on the Company’s website. See footnote 3 in this Appendix. PACIFICORP - 2013 IRP APPENDIX C – PUBLIC INPUT PROCESS 55 APPENDIX C – PUBLIC INPUT PROCESS A critical element of this resource plan is the public input process. PacifiCorp has pursued an open and collaborative approach involving the Commissions, customers and other stakeholders in PacifiCorp’s planning process prior to making resource planning decisions. Since these decisions can have significant economic and environmental consequences, conducting the resource plan with transparency and full participation from Commissions and other interested and affected parties is essential. The public has been involved in this resource plan from its earliest stages and at each decisive step. Participants have both shared comments and ideas and received information. As reflected in the report, many of the comments provided by the participants have been adopted by PacifiCorp and have contributed to the quality of this resource plan. PacifiCorp will adopt further comments going forward, either as elements of the Action Plan or as future refinements to the planning methodology. The cornerstone of the public input process has been full-day public input meetings held approximately throughout the year-long plan development period. These meetings have been held jointly in two locations—Salt Lake City, Utah and Portland Oregon—using telephone and video conferencing technology. The IRP public process continued with state stakeholder dialogue sessions from July through August 2012. The goal of these sessions, targeting a state-specific audience, were to (1) capture key resource planning issues of most concern to each state, and discuss how these can be tackled from a system planning perspective, (2) ensure that stakeholders understand PacifiCorp’s planning principles and the logic behind its planning process, and (3) set expectations for what can be accomplished in the current IRP/business planning cycle. These State focused meetings continued to enhance interaction with stakeholders in the planning cycle, and provided a forum to directly address stakeholder concerns regarding equitable representation of state interests during general public meetings. As far as agenda setting is concerned, PacifiCorp solicited recommendations from the state stakeholders in advance of the session, as well as allowing open time to ensure that participants had adequate time for dialogue. Some follow-up activities arising from the sessions were addressed in subsequent public meetings. In response to stakeholder requests, PacifiCorp has introduced an additional IRP comments website intended for PacifiCorp’s IRP public participants only at the following link - (http://www.pacificorp.com/es/irp/irpcomments.html). PACIFICORP - 2013 IRP APPENDIX C – PUBLIC INPUT PROCESS 56 Participant List Among the organizations that were represented and actively involved in this collaborative effort were: Commissions  Idaho Public Utilities Commission  Oregon Public Utilities Commission  Public Service Commission of Utah  Washington Utilities and Transportation Commission  Wyoming Public Service Commission Stakeholders  Attorney General of Washington  Blue Castle Holdings, Inc.  Bonneville Power Administration  Brigham Young University  Citizen’s Utility Board of Oregon  Committee for Consumer Services State of Utah  Encana Corporation  enXco  Energy Trust of Oregon  Energy Strategies, LLC  E-Quant Consulting  First Wind  GE Energy  HEAL Utah and Utah Physicians for a Healthy Environment  Health Environment Alliance of Utah (HEAL)  Horizon Wind Energy  Iberdrola Renewables  Idaho Conservation League  Industrial Customers of Northwest Utilities  Interwest Energy Alliance  Kennecott Utah Copper  Magnum Energy  Monsanto Company  National Renewable Energy Laboratory  Northwest Power and Conservation Council  Northwest Pipeline GP  NW Energy Coalition  Oregon Department of Energy  Powder River Basin Resource Council  Renewables Northwest Project  Salt Lake City PACIFICORP - 2013 IRP APPENDIX C – PUBLIC INPUT PROCESS 57  Salt Lake Community Action Program  Sierra Club Environmental Law Program  Synapse Energy Economics  The Energy Project  Utah Associated Municipal Power Systems (UAMPS)  Utah Clean Energy  Utah Division of Public Utilities  Utah Industrial Energy Consumers (UIEC)  Utah Municipal Power Agency (UMPA)  Utah Office of Consumer Services (OCS)  Washington Legislature (Representative Dist. 40)  Western Clean Energy Campaign (WCEC)  Western Electricity Coordination Council (WECC)  Western Resource Advocates  West Wind Wires  Wyoming Industrial Energy Consumers  Wyoming Office Of Consumer Advocacy Others  Avista Utilities  Cadmus Group Inc.  GDS Associates  Idaho Power Company  John Klingele (Washington Customer)  Peter Ashcroft  Portland General Electric (PGE)  Ventyx PacifiCorp extends its gratitude for the time and energy these participants have given to the resource plan. Their participation has contributed significantly to the quality of this plan, and their continued participation will help as PacifiCorp strives to improve its planning efforts going forward. Public Input Meetings PacifiCorp hosted 15 full-day public input meetings, five public conference calls, and five state meetings during the 2012-2013. During the 2013 IRP process presentations and discussions covered various issues including inputs and assumptions, risks, modeling techniques, and analytical results. Below are the agendas from the public input meetings and the technical workshops. PACIFICORP - 2013 IRP APPENDIX C – PUBLIC INPUT PROCESS 58 General Meetings May 7, 2012 – General Public Meeting  Introductions  IRP Group and Support Team  IRP preparation schedule  2013 IRP regulatory compliance  Public process  Modeling Methodology Changes  Resource Acquisition Activities  2012 Wind Integration Study  Action Plan status update: coal, demand-side management, transmission June 20, 2012 – General Public Meeting  Energy efficiency modeling workshop  2012 Wind Integration Study workshop  Portfolio development roundtable discussion July 13, 2012 – General Public Meeting  Portfolio Case Development  “Strawman” portfolio cases  Stakeholder comments and next steps  Transmission Scenarios in Portfolio Case Development  Energy Gateway Scenarios  Prior perspectives on IRP/transmission  Action items and goals from 2011 IRP  Inclusion of transmission projects  Transmission Benefit Analysis  Drivers and objectives  FERC Order 1000  Benefit identification and valuation example August 2, 2012 – General Public Meeting  Conservation Voltage Reduction Project Update  Resource Adequacy Workshop  Planning Reserve Margin  Load and Resource Balance  Portfolio Case Development Comment Update August 13, 2012 – General Public Meeting  Utility-scale Supply-Side Resources  Renewable Portfolio Standards  Wind Integration Study Update September 14, 2012 – General Public Meeting  Public Input Meeting Schedule Update PACIFICORP - 2013 IRP APPENDIX C – PUBLIC INPUT PROCESS 59  Environmental Compliance Update  Portfolio Development Cases  Load Forecast  IRP Scenarios  GRD Recommendations  Load Forecast (continued)  Capacity Load and Resource Balance October 24, 2012 – General Public Meetings  IRP modeling schedule update  Utility-scale resource option updates  Wind Integration Study Update  Planning reserve margin development using the WECC building block approach  Portfolio development case fact sheets November 5, 2012 – General Public Meeting  Transmission benefit evaluation  2011 IRP Action Plan commitment  Transmission System Benefits Tool  Overview  Review of Sigurd-Red Butte benefits evaluation  Segment D preview  Stochastic modeling and preferred portfolio selection approach November 27, 2012 – General Public Meeting  Planning reserve margin (PRM) recommendation and study results  Methodology update overview January 31, 2013 – General Public Meeting  Status Update  Core Case Portfolio Results  Wind Integration Update February 27, 2013 – General Public Meeting  Transmission System Benefits Tool  IRP modeling and results update  Class 2 Demand-Side Management supply curves review March 21, 2013 – General Public Meeting  Draft Preferred Portfolio Overview  Initial screening  Final screening  Portfolio selection  Other results  PaR RPS analysis  PaR Energy Gateway Segment D update PACIFICORP - 2013 IRP APPENDIX C – PUBLIC INPUT PROCESS 60 April 5, 2013 – General Public Meeting  Updated PaR Analysis  Draft Preferred Portfolio Update  Action Plan  Next Steps April 17, 2013 – General Public Meeting  Sensitivity Studies  Draft IRP Document  DSM Decrement  Filing Update April 17, 2013 – Confidential Meeting  Discussion on Volume 3 Public Conference Call Meetings August 24, 2012 - Public Conference Call  Distributed Generation Resource Assumptions September 24, 2012 – Public Conference Call  Planning Reserve Margin Methodology  Price Scenarios / Modeling Methodology  Natural Gas  Carbon dioxide tax  Electricity October 3, 2012 – Public Conference Call  Utility-scale costs of single-axis solar PV resources  Updated Cadmus distributed solar PV memo (September 28th, 2012) December 6, 2012 – Public Conference Call  Brief on forthcoming action from U.S. Environmental Protection Agency  IRP Filing Schedule Update December 14, 2012 – Public Conference Call  Smart Grid Update December 18, 2012 – Public Conference Call  Update on IRP Filing Schedule  Update on Core Case Fact Sheets and Price Curve Scenarios PACIFICORP - 2013 IRP APPENDIX C – PUBLIC INPUT PROCESS 61 State Meetings July 11, 2012 – Idaho State Stakeholder Meeting July 12, 2012 – Wyoming State Stakeholder Meeting July 19, 2012 – Oregon State Stakeholder Meeting July 20, 2012 – Washington State Stakeholder Meeting August 14, 2012 – Utah State Stakeholder Meeting Parking Lot Issues During the course of the public input meetings, certain concerns or questions needed additional follow-up from PacifiCorp. These questions or issues were taken off-line and addressed in a meeting report or at a subsequent public input meeting or workshop. Public Review of IRP Draft Document PacifiCorp received comments from many of our stakeholders submitted throughout our public process addressing many of the key assumptions and methodologies used in our portfolio evaluations. Stakeholder written comment is noted on the IRP comment website from the following parties:  Citizen’s Utility Board of Oregon  Encana Corporation  HEAL Utah and Utah Physicians for a Healthy Environment  Idaho Public Utility Commission Staff  Interwest Energy Alliance  NW Energy Coalition  Oregon Department of Energy  Oregon Public Utilities Commission Staff  Powder River Basin Resource Council  Renewable Northwest Project  Sierra Club  Utah Association of Energy Users  Utah Clean Energy  Utah Division of Public Utilities  Utah Office of Consumer Services  Utah Public Service Commission Staff  U.S. Department of Energy - Northwest Clean Energy Application Center  U.S. Department of Energy - Intermountain Clean Energy Application Center  Washington Utility and Transportation Commission Staff  Western Resource Advocates Many of the clarifications and information requested through the written comments, verbal suggestions, public meetings, teleconference calls and data requests, have been incorporated into PACIFICORP - 2013 IRP APPENDIX C – PUBLIC INPUT PROCESS 62 the final version of the IRP. Many of the Company’s inputs were modified based on stakeholder comments received, such as, , Solar photovoltaic costs, Solar water heating costs, higher wind capacity factors, the geothermal request for information (RFI), DSM Ramping, DSM cost bundles, suggestions for study assumptions, recommendations on development of portfolio cases, and prioritization of case studies. In addition, the technical review committee has provided comments on the wind integration study. Contact Information PacifiCorp’s IRP internet website contains many of the documents and presentations that support recent Integrated Resource Plans. To access it, please visit the company’s website at http://www.PacifiCorp.com click on the menu “Energy Sources” and select “Integrated Resource Planning”. PacifiCorp requests that any informal request be sent in writing to the following address or email address below. PacifiCorp IRP Resource Planning Department 825 N.E. Multnomah, Suite 600 Portland, Oregon 97232 Electronic Email Address: IRP@PacifiCorp.com Phone Number: (503) 813-5245 PACIFICORP – 2013 IRP APPENDIX D – ENERGY EFFICIENCY 63 APPENDIX D – DEMAND-SIDE MANAGEMENT AND SUPPLEMENTAL RESOURCES Introduction Appendix D reviews the studies and reports used to support the demand-side management and supplemental resource information used in the modeling and analysis of the 2013 Integrated Resource Plan (IRP). Class 2 Demand-Side Management Resource Ramping This document presents the methods used by The Cadmus Group, Inc. (Cadmus) and the Energy Trust of Oregon (Energy Trust) to develop reasonable estimates of annual Class 2 Demand-Side Management (DSM) (energy-efficiency) potential available for acquisition in PacifiCorp’s service territory for consideration in PacifiCorp 2013 IRP. The Energy Trust method is applied to resources in Oregon while the Cadmus method applies to the other five states PacifiCorp serves. Though the mechanics of the two methods differ, the objectives are the same – to estimate the amount of reasonably achievable Class 2 DSM potential in each year of the 20-year study period. Please find the report at: http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Pl an/2013IRP/2013IRP_EnergyEfficiencyResourceRamping_10-22-2012.pdf Assessment of Long-Term, System-Wide Potential for Demand-Side and Other Supplemental Resources Since 1989, PacifiCorp has developed biennial IRPs to identify an optimal mix of resources that balance considerations of cost, risk, uncertainty, supply reliability/deliverability, and long-run public policy goals. The optimization process accounts for capital, energy, and ongoing operation costs as well as the risk profiles of various resource alternatives, including: traditional generation and market purchases, renewable generation, and DSM resources such as energy efficiency, and demand response or capacity-focused resources. Since the 2008 IRP, DSM resources have competed directly against supply-side options, allowing the IRP model to guide decisions regarding resource mixes, based on cost and risk. This study, conducted by Cadmus, in collaboration with Nexant, Inc., primarily seeks to develop reliable estimates of the magnitude, timing, and costs of DSM resources likely available to PacifiCorp over a 20-year planning horizon, beginning in 2013. The study focuses on resources realistically achievable during the planning horizon, given normal market dynamics that may hinder resource acquisition. Study results were incorporated into PacifiCorp’s 2013 IRP and will be used to inform subsequent DSM planning and program design efforts. This study serves as an update of similar studies completed in 2007 and 2011. PACIFICORP – 2013 IRP APPENDIX D – ENERGY EFFICIENCY 64 For resource planning purposes, PacifiCorp classifies DSM resources into four categories, differentiated by two primary characteristics: reliability and customer choice. These resources can be defined as: Class 1 DSM (firm, capacity focused), Class 2 DSM (energy efficiency), Class 3 DSM (non-firm, capacity focused), and Class 4 DSM (educational). From a system-planning perspective, Class 1 DSM resources can be considered the most reliable, as they can be dispatched by the utility. In contrast, behavioral changes, resulting from voluntary educational programs included in Class 4 DSM, tend to be the least reliable. With respect to customer choice, Class 1 DSM and Class 2 DSM resources should be considered involuntary in that, once equipment and systems have been put in place, savings can be expected to flow. Class 3 and Class 4 DSM activities involve greater customer choice and control. This assessment estimates potential from Class 1, 2, and 3 DSM. In addition to the three DSM resource classifications, this study also estimates potential from supplemental resources, which fall outside PacifiCorp’s classification of DSM and include renewable and nonrenewable customer-sited generation. For this study, supplemental resources include: combined heat and power (CHP), solar photovoltaics (PV), and solar water heaters (SWH). This study excludes an assessment of Oregon’s Class 2 DSM potential and supplemental resource potential for SWHs, as this potential has been captured in assessment work conducted by the Energy Trust, which provides energy-efficiency potential in Oregon to PacifiCorp for resource planning purposes. The study can be found at: http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Demand_Side_Manage ment/DSM_Potential_Study/PacifiCorp_DSMPotential_FINAL_Vol%20I.pdf The appendices for the study can be found at: http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Demand_Side_Manage ment/DSM_Potential_Study/PacifiCorp_DSMPotential_Vol-II_Mar2013.pdf Class 3 Demand Side Management load impact market survey study In its 2011 IRP, PacifiCorp did not include Class 3 options as a base resource for planning purposes. In its action plan update, PacifiCorp committed to have a third-party consultant review and report on how other utilities treat price-responsive products in their resource planning process, and prepare a recommendation on how the Company might apply contributions from price products to help defer investments in other resource options cost-effectively. To inform the treatment of Class 3 in PacifiCorp’s 2013 IRP, PacifiCorp engaged Cadmus , to conduct a survey addressing how other utilities typically incorporate the incremental load impact of similar, non-dispatchable, demand response/focused DSM resources (Class 3) in their integrated resource plans. This memorandum reports the results of that survey. The memo can be found at: http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Pl an/2013IRP/2013IRP_TOUMemo-09-04-2012.pdf PACIFICORP – 2013 IRP APPENDIX D – ENERGY EFFICIENCY 65 Other Supplemental Resource Studies Combined Heat and Power study Cadmus, under contract to PacifiCorp, prepared a study that calculated the levelized cost and produced supply curves for combined heat and power (CHP) systems projected to be installed in PacifiCorp territory over the next 20 years as part of the 2013 IRP. The Cadmus memo in particular completed the following: 1) explain the sources referenced for this analysis, 2) present data used in the analysis, and 3) provide the results. Cadmus presented draft results to stakeholders on August 24, 2012. Stakeholder input was considered in refining the analysis. The final results were presented in a memo, with responses to stakeholder comments included at the end. The memo can be found at following: http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Pl an/2013IRP/2013IRP_CHP-Memo-LCOEexcel_10-04-12.pdf Solar Water Heating Market Potential and Associated Cost study Cadmus, under contract to PacifiCorp, calculated the total market potential and associated levelized cost for SWH systems projected to be installed in PacifiCorp territory over the next 20 years. The results of this analysis are used in PacifiCorp’s 2013 IRP. This memorandum discusses the assumptions, data sources, results, and updates to Cadmus’ analysis. It also addresses the feedback from the public stakeholder meeting held on August 24, 2012, at which preliminary results were presented. The memo can be found at: http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Pl an/2013IRP/PAC%202013IRP_SWH%20Memo_10-05-12.pdf Solar Photovoltaic Market Potential and Associated cost study Cadmus, under contract to PacifiCorp, calculated the predicted technical potential, market potential, and levelized cost of energy for PV systems installed and operating in PacifiCorp territory from 2013-2032. The results of this analysis are used in PacifiCorp’s 2013 IRP. This memorandum outlines the assumptions, data sources, and preliminary results of Cadmus’ analysis. Preliminary results were discussed at a stakeholder meeting on August 24, 2012. Based on feedback received at that meeting, this memorandum reflects relevant updates to assumptions, methodology, and results. The memo can be found at: http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Pl an/2013IRP/PAC_2013IRP_Memo_PVInputs_09282012.pdf PACIFICORP – 2013 IRP APPENDIX D – ENERGY EFFICIENCY 66 PACIFICORP – 2013 IRP APPENDIX E – CONSERVATION VOLTAGE REDUCTION 67 APPENDIX E – CONSERVATION VOLTAGE REDUCTION Introduction Conservation Voltage Reduction (CVR) and Voltage Optimization (VO) have seen renewed industry interest in recent years as stakeholders strive to experience greater system efficiencies. These terms refer to the reduction in energy usage realized by operating the distribution system and customer equipment at a reduced, but still satisfactory, voltage. In response to a voter- approved initiative in Washington, PacifiCorp (the Company) began detailed analysis of distribution circuits there in order to ascertain what energy savings might be achievable from CVR. Commission staff in Oregon also requested the Company screen distribution circuits in its other major states to determine whether cost effective energy savings potential existed elsewhere in the Company’s service territory. The Company’s recent progress in CVR analysis has centered on the four areas described below. Washington Tier 1 study (2011) The scope of this study was to identify all cost-effective, reliable and feasible system improvements on 19 circuits at 12 substations in Yakima, Sunnyside and Walla Walla. The circuits were chosen based on what the Company thought would be likely to yield energy savings from voltage reduction. In some cases the analyzed circuits were adjacent to16 other circuits not part of the study, which generated improvement recommendations which could not be incorporated without additional analysis. Three different levels of investment (low-cost non- capital improvements, medium-cost capital improvements and high-cost communication-based capital improvements) were studied to determine whether additional investment could be justified by the associated incremental energy savings. Fourteen of the nineteen circuits showed potential for cost-effective energy savings, and four of them were chosen for the 2012 pilot implementation. The other ten were adjacent to unstudied circuits. Implementation on these would be postponed until the adjacent circuits could be studied, in order to avoid risk16 and quantify any additional savings. The completed study and subsequent CVR factor adjustments based on customer classes yielded a net forecast of 0.24 aMW in energy savings from the recommended projects (0.09 aMW from the four pilot circuits (Clinton substation in Yakima and Mill Creek substation in Walla Walla) and 0.16 aMW from the other ten circuits). The recommended improvements on the four pilot circuits included a total of eleven single phase swaps (two on 5Y608, four on 5Y610 and five on 5W127) and the addition of one line capacitor 16 “Adjacent circuits” refers to multiple circuits regulated by the same device. For instance, if Circuits C1 and C2 are regulated by Regulator R1, C1 may have been studied in detail because it was a short urban circuit. Circuit C2 may not have been studied because it was long or had existing low voltage issues. Recommended improvements for Circuit C1 might include minor improvements and a lower voltage setting. There is a risk that Circuit C2 would be adversely affected by the lower voltage setting, and therefore C1 and C2 should be studied together. In the Tier 1 study, the Company picked what it thought were the most promising circuits to determine the magnitude of potential energy savings in the region. In those cases where improvements were forecast to be cost effective and adjacent circuits had not been included, the group of circuits was added to the Tier 2 study. PACIFICORP – 2013 IRP APPENDIX E – CONSERVATION VOLTAGE REDUCTION 68 (600 kVAR on 5W127). Substation voltage band centers, 121 volts at Clinton and 122.75 volts at Mill Creek, were lowered to 119 volts. The median band center in Washington is 121 volts. Interval metering at the start and end of each feeder was also included. Washington Tier 2 study (2012) The scope of this study, defined after the Tier 1 study was complete, was to identify all cost- effective, reliable and feasible system improvements on 25 circuits in Yakima and Sunnyside. All Walla Walla savings had been identified. Eleven of the 25 chosen circuits had been studied in Tier 1; the other 14 were adjacent to those eleven. In sum, nine regulated substation buses were studied at seven substations: Grandview, Nob Hill, North Park, Orchard, River Road, Sunnyside and Wiley. Of the nine buses, three were identified as potentially cost effective for voltage reduction improvements given the assumptions in the study. The forecast energy savings were 0.10 aMW at Orchard substation (two buses) and 0.07 aMW at Sunnyside substation (one bus). The primary reason for the difference in results between studies is the analysis of adjacent circuits. As an example, North Park substation’s 5Y356 was predicted to yield cost-effective savings in Tier 1. When studied with the adjacent 5Y398 in Tier 2, no cost-effective solution for the pair existed. The improvements necessary to make 5Y398 compliant with voltage reduction were high enough to cause the pair of circuits to be non-cost effective. Washington pilot project results Of the 0.09 aMW predicted to be acquired through the four 2012 pilot circuits, less than 0.01 aMW was achieved. All four circuits failed to meet the protocol efficiency thresholds both before and after voltage reduction. This meant that energy savings could not be verified by an approved method, since the Simplified Protocol scope requires that the thresholds be met. The estimated savings from the metered data, ignoring the threshold violations, is 0.017 aMW at Clinton and zero or negative energy savings at Mill Creek. The Clinton pilot was not cost effective. Less than half of the anticipated reduction in average voltage was achieved, and the estimated cost of energy savings was $112.49/MWh, a value 23% higher than the marginal (avoided) purchase energy rate used in Washington. These values come with the caveat that protocol thresholds were violated and confidence in both the voltage reduction value and energy savings value are consequently very low. For the purposes of reporting savings toward the Company’s 2012-13 conservation target17 in Washington, zero energy savings will be claimed for both Clinton and Mill Creek on account of the threshold violations and resulting inapplicability of protocol scope. 17 In Washington, the Company files its ten-year achievable conservation potential and biennial conservation target every two years. For the 2012-13 biennium, the target for the distribution efficiency portion of the portfolio was filed as a range (0 to 0.346 aMW), because the ability of the Company to achieve its forecast voltage reduction energy savings was unknown. PACIFICORP – 2013 IRP APPENDIX E – CONSERVATION VOLTAGE REDUCTION 69 Multi-state high-level screening effort Using the results of both studies, a statistical principal component analysis of circuit parameters and energy availability was conducted in 2012 and early 2013. Using system knowledge and sound engineering principles, strong correlations were found between cost-effective energy savings and key indicators such as maximum circuit length, total line miles and residential energy usage. Two key lessons from the studies and subsequent screening effort are: 1. Most of the Company’s circuits are already operating at a relatively low voltage and improvements necessary to allow an even lower voltage are not usually justified by the value of the energy saved. 2. Small amounts of saved energy on the utility system cannot be accurately and repeatedly measured due to the dynamic interplay between the system and the customers’ requirements. In 2012 and 2013, 100% of the active distribution circuits in Oregon, Idaho, Wyoming and Utah were screened by the statistical method described above, and pilot project results were applied where possible to ensure realistic projections. Without identifying the improvements required, this analysis suggests that between 0 and 0.2 aMW of CVR energy savings might exist within the Company’s service territory in those four states. The cost of this energy is likely to exceed the Company’s marginal purchase cost, and accurate measurement does not appear to be possible at this time. Future Conservation Voltage Reduction Future investment decisions regarding voltage reduction as an energy resource must take into account the cost effectiveness, reliability and feasibility of such project. The Company will not pursue distribution efficiency projects that do not meet all three of these criteria. The 2012 pilot on four of the most promising circuits in Washington shows that voltage reduction as a distribution efficiency measure is not cost effective at PacifiCorp. With regard to reliability of energy savings from voltage reduction, the pilot has also provided valuable information. Actual energy savings appear to be less than one tenth of that predicted by rigorous and detailed system analysis. The Tier 2 study also called out limitations in circuit analysis as a project risk. Additionally, future system reconfiguration needs identified around Clinton substation highlight the danger of long-term energy savings predictions. At this time, energy savings from voltage reduction cannot be reliably acquired at PacifiCorp. With regard to feasibility of energy savings from voltage reduction, the pilot has helped the Company to better appreciate the difficulty in accurately predicting feeder voltages at varying load levels. State estimation and Advanced Metering Infrastructure research conducted by the Electric Power Research Institute and the Institute of Electrical and Electronic Engineers Energy in 201218 highlighted the critical nature of this industry hurdle. The Tier 2 report also acknowledged that load variations create challenges in measuring small voltage and energy 18 R.F. Arritt, R.C. Dugan, R.W. Uluski and T.F. Weaver, “Investigating Load Estimation Methods with the Use of AMI Metering for Distribution System Analysis,” IEEE, 978-1-4673-0338, 2012. PACIFICORP – 2013 IRP APPENDIX E – CONSERVATION VOLTAGE REDUCTION 70 changes. Without more accurate load allocation and voltage modeling technology, the Company has concluded that energy savings from voltage reduction cannot be feasibly measured on its system at this time. PACIFICORP – 2013 IRP APPENDIX F – FLEXIBLE RESOURCE NEEDS ASSESSMENT 71 APPENDIX F – FLEXIBLE RESOURCE NEEDS ASSESSMENT Introduction In its Order No. 12013 issued on January 19, 2012 in Docket No. UM 1461 on “Investigation of matters related to Electric Vehicle Charging,” the Oregon Public Utility Commission (OPUC) adopted the OPUC staff’s proposed IRP guideline: 1. Forecast the Demand for Flexible Capacity: The electric utilities shall forecast the balancing reserves needed at different time intervals (e.g. ramping needed within 5 minutes) to respond to variation in load and intermittent renewable generation over the 20-year planning period; 2. Forecast the Supply of Flexible Capacity: The electric utilities shall forecast the balancing reserves available at different time intervals (e.g. ramping available within 5 minutes) from existing generating resources over the 20-year planning period; and 3. Evaluate Flexible Resources on a Consistent and Comparable Basis: In planning to fill any gap between the demand and supply of flexible capacity, the electric utilities shall evaluate all resource options including the use of EVs, on a consistent and comparable basis. In this appendix, the Company first identifies its flexible resource needs for the IRP study period of 2013 through 2032, as well as the calculation method used to estimate the requirements. Then, the Company identifies its supply of flexible capacity in accordance with the Western Electricity Coordinating Council (WECC) operating reserves guidelines from its generation resources and demonstrates that PacifiCorp has sufficient flexible resources to meet its requirements. Flexible Resource Requirements Forecast PacifiCorp estimated its flexible resource needs as being its requirements for operating reserves over the planning horizon to maintain reliability and in compliance with the North American Electric Reliability Corporation (NERC) regional reliability standards. NERC regional reliability standard BAL-STD-002-019 requires each balancing authority, such as PacifiCorp East and PacifiCorp West, to carry sufficient operating reserve at all times. Operating reserve consists of contingency reserve and regulating margin. Each of these types of operating reserves is further defined below. Contingency Reserve Contingency reserve is the capacity of resources that a balancing authority holds in reserve that can be used to respond to contingency events on the bulk power system (e.g., an instantaneous trip of a large generator). The amount of required contingency reserve is defined in NERC BAL- STD-002-0. Contingency reserve may not be applied to manage other system fluctuations such 19 http://www.nerc.com/files/BAL-STD-002-0.pdf PACIFICORP – 2013 IRP APPENDIX F – FLEXIBLE RESOURCE NEEDS ASSESSMENT 72 as changes in load or output from variable energy resources, which are mainly wind generation resources on PacifiCorp’s system. Regulating Margin Regulating margin is the additional capacity that a balancing authority holds in reserve to ensure that it has adequate reserves at all times to meet the NERC Control Performance Criteria in BAL-007-120. In the current IRP, regulating margin is composed of ramp reserve and regulation reserve, which are discussed in more details in Volume II, Appendix H, PacifiCorp’s 2012 Wind Integration Study. Briefly, Ramp Reserve: This category of reserves is to follow net balancing area load changes from minute-to-minute, hour-to-hour continuously at all times. The variability in net balancing area load is assumed to be perfectly known for future time intervals (as though the operator would know exactly what the net balancing area load would be a minute from now, ten minutes from now, and an hour from now) defines the ramp of the system. Regulation Reserve: Variations in load or wind generation from their respective forecasts are not considered contingency events, yet these events still require generating capacity be set aside in order to follow the variations. As operating reserves include separate and distinct components, PacifiCorp estimated the forward requirements for each component separately. The contingency reserve requirements are from the stochastic simulation study of the preferred portfolio in the Planning and Risk model, as it is affected by the hourly interchange and generation dispatch represented in the study. The regulating margin requirements, which reflect the additional reserve capacity requirement from the flexible resources and are part of the inputs to the Planning and Risk model, are calculated applying the methods developed in PacifiCorp’s 2012 Wind Integration Study (Volume II, Appendix H). Given the similar requirements of regulating margins in terms of response time, they are grouped together with spinning reserves for modeling in this IRP. PacifiCorp has two balancing authority areas, east and west. The reserve requirements for the two balancing authority areas are shown in Table F.1. 20 NERC Standard BAL-007-1: http://www.nerc.com/docs/standards/sar/BAL-007-011_clean_last_posting_30- day_Pre-ballot_06Feb07.pdf. WECC Operating Committee extended the field trial for one year at the meeting on February 8, 2013: https://www.wecc.biz/committees/StandingCommittees/MIC/10102012/Lists/Presentations/1/OC%20Oct%202012 %20Highlights%20-%20Paul%20Rice.pdf PACIFICORP – 2013 IRP APPENDIX F – FLEXIBLE RESOURCE NEEDS ASSESSMENT 73 Table F.1 - Reserve Requirements (MW) Flexible Resource Supply Forecast Requirements by NERC and the Western Electricity Coordinating Council (WECC) dictate types of resources that can be used to serve reserve requirements. At least one half of the contingency reserve requirements must be spinning reserves, and the remainder is non-spinning reserves:  Spinning reserves can only be served by resources currently online and synchronized to the transmission grid.  Non-spinning reserves may be served by fast-start resources that are capable of being online and synchronized to the transmission grid within ten minutes. Interruptible load can only serve non-spinning reserves. Non-spinning reserves may be served by resources that are capable of providing spinning reserves. The resources that PacifiCorp employs to serve its reserve requirements include owned hydro resources that have storage, owned thermal resources, and purchased power contracts that provide the Company with reserve capabilities. Hydro resources are generally deployed first to meet the spinning reserve requirements because of their flexibility and ability to quickly respond to changes. The amount of reserves that these East West Year Spin Req Non-Spin Req Spin Req Non-Spin Req 2013 435 194 329 209 2014 443 199 332 211 2015 467 221 334 212 2016 457 214 337 214 2017 462 218 339 215 2018 468 222 342 217 2019 474 226 342 218 2020 480 230 344 219 2021 487 234 346 220 2022 493 238 347 221 2023 498 242 349 222 2024 540 246 350 223 2025 564 250 352 224 2026 571 254 354 225 2027 577 258 355 226 2028 581 261 357 227 2029 586 265 359 229 2030 591 268 359 229 2031 598 273 357 227 2032 599 274 362 231 PACIFICORP – 2013 IRP APPENDIX F – FLEXIBLE RESOURCE NEEDS ASSESSMENT 74 resources can provide depends upon the difference between their expected capacities and generation at the time. The hydro resources that PacifiCorp may use to serve reserve requirements in the PacifiCorp West balancing authority area include its facilities on the Lewis River, and Klamath River, as well as purchase contracts for generation from the Mid-Columbia projects. In the PacifiCorp East balancing authority area, the Company may use facilities on the Bear River to provide spinning reserves. Thermal resources are also used to meet the spinning reserve requirements when they are online. The amount of reserves provided by these resources is determined by their ability to ramp up within a 10-minute interval. For natural gas-fired thermal resources, the amount of reserves can be close to the differences between their nameplate capacities and their minimum generation levels. In the current IRP, PacifiCorp’s reserves are served from not only existing coal- and gas- fired resources that the Company operates, but also from Lake Side 2 that will be online in 2014 and the additional new gas-fired resources selected in the preferred portfolio. Table F.2 lists the annual capacity of resources that are capable of serving reserves on the east and west side of PacifiCorp’s system. All the resources included in the calculation are capable of providing spinning reserves, which can also be used to serve non-spinning reserves. The non- spinning reserve resources under contract with third parties are excluded in the calculations. The changes in supply reflect retirement of existing resources, addition of new preferred portfolio resources, variation in hydro capability due to stream-flow conditions, and expiration of contracts for capacity from the Mid-Columbia projects that are reflected in the preferred portfolio. Table F.2 - Flexible Resource Supply Forecast (MW) Year East Supply West Supply 2013 1,086 586 2014 1,181 764 2015 1,150 756 2016 1,150 753 2017 1,150 760 2018 1,151 749 2019 1,151 738 2020 1,150 722 2021 1,150 706 2022 1,150 732 2023 1,149 728 2024 1,341 722 2025 1,341 722 2026 1,341 722 2027 1,340 718 2028 1,607 726 2029 1,608 722 2030 1,949 722 2031 1,948 718 2032 2,039 722 PACIFICORP – 2013 IRP APPENDIX F – FLEXIBLE RESOURCE NEEDS ASSESSMENT 75 Figures F.1 and F.2 graphically display the balances of reserve requirements and capability of spinning reserve resources in PacifiCorp’s East and West balancing authority areas. The graphs clearly demonstrate that PacifiCorp’s system has sufficient resources to serve its reserve requirements through the IRP planning period. Figure F.1 - Comparison of Reserve Requirements and Resources, East Balancing Authority Area (MW) Figure F.2 - Comparison of Reserve Requirements and Resources, West Balancing Authority Area (MW) 0 500 1,000 1,500 2,000 2,500 MW Spin Req Non-Spin Req East Supply 0 100 200 300 400 500 600 700 800 900 MW Spin Req Non-Spin Req West Supply PACIFICORP – 2013 IRP APPENDIX F – FLEXIBLE RESOURCE NEEDS ASSESSMENT 76 Flexible Resource Supply Planning In actual operations, PacifiCorp has been able to serve its reserve requirements and has not experienced any incidences where it was short of reserves. PacifiCorp manages its resource requirements to meet its reserve obligation in the same manner as is done to meet its load obligation, through long term planning, market transactions and operational activities that are performed on an economic basis considering utilization of the transmission capability between the two balancing authority areas. In addition, as discussed in Volume I, Chapter 3 of the 2013 IRP report, PacifiCorp has signed a memorandum of understanding with the California Independent System Operator Corporation February 12, 2013 to outline terms for the implementation of an energy imbalance market (EIM) by October 2014. The implementation of the EIM is expected to provide alternatives to more economic dispatch of PacifiCorp’s resources and may eventually reduce regulating margin requirements. As indicated in the OPUC order, electric vehicle technologies may be able to meet flexible resource needs at some point in the future. However, given the electric vehicle technology and market have not been developed sufficiently to provide data for the present study, and given PacifiCorp’s analysis shows there is no gap between projected demand and supply of flexible resources over the IRP planning horizon, PacifiCorp’s study has not attempted to specifically address how electric vehicles could be used to meet future flexible resource needs. PACIFICORP – 2013 IRP APPENDIX G – PLANT WATER CONSUMPTION 77 APPENDIX G – PLANT WATER CONSUMPTION The information provide in this appendix is for PacifiCorp owned plants. Total water consumption and generation includes all owners for jointly-owned facilities PACIFICORP – 2013 IRP APPENDIX G – PLANT WATER CONSUMPTION 78 Table G.1 – Plant Water Consumption with Acre-Feet Per Year **Gadsby includes a mix of both rankine steam units and peaking gas turbines Plants Owned and Operated by PacifiCorp Total water consumption and generation includes all owners for jointly-owned facilities 1 acre-foot of water is equivalent to: 325,851 Gallons or 43,560 Cubic Feet Plant Name Zero Discharge Cooling Media 2008 2009 2010 2011 Average 2008 2009 2010 2011 Gals/ MWH GPM/ MW Carbon Water 2,199 2,349 2,193 2,458 2,300 1,204,984 1,211,875 1,296,004 1,332,218 594 9.9 Chehalis Air - - - - -715,441 1,750,041 1,296,741 664,323 - - Currant Creek Yes Air 82 108 82 78 88 2,799,585 2,464,463 2,536,660 2,397,142 11 0.2 Dave Johnston Water 7,746 6,983 6,604 7,233 7,141 5,638,807 5,017,794 4,704,694 5,059,927 456 7.6 Gadsby **Water 426 680 893 864 716 482,903 607,387 359,404 194,389 567 9.5 Hunter Yes Water 19,380 19,300 18,941 16,961 18,645 10,246,965 9,438,683 8,785,827 8,719,300 653 10.9 Huntington Yes Water 11,385 10,922 9,549 9,069 10,231 7,148,850 6,753,764 6,107,379 5,961,371 513 8.6 Jim Bridger Yes Water 27,322 25,361 20,757 22,282 23,931 15,303,508 15,188,184 14,828,906 12,771,611 537 8.9 Lake Side Water 1,821 1,287 1,533 1,154 1,449 2,863,246 2,099,013 2,537,046 1,845,528 200 3.3 Naughton Water 10,992 10,846 13,354 14,157 12,337 5,114,409 4,752,632 5,339,385 5,102,251 754 12.6 Wyodak Yes Air 446 365 396 367 393 2,811,590 2,732,796 2,565,341 1,831,459 48 0.8 81,799 78,201 74,302 74,622 78,101 54,330,288 52,016,632 50,357,387 45,879,519 497 8.3 Acre-Feet Per Year MWhs Per Year TOTAL PACIFICORP – 2013 IRP APPENDIX G – PLANT WATER CONSUMPTION 79 Table G.2 – Plant Water Consumption by State (acre-feet) Percent of total water consumption = 43.3% Percent of total water consumption = 56.7% Table G.3 – Plant Water Consumption by Fuel Type (acre-feet) Percent of total water consumption = 97.1% UTAH PLANTS Plant Name 2008 2009 2010 2011 Carbon 2,199 2,349 2,193 2,458 Currant Creek 82 108 82 78 Gadsby 426 680 893 864 Hunter 19,380 19,300 18,941 16,961 Huntington 11,385 10,922 9,549 9,069 Lake Side 1,821 1,287 1,533 1,154 TOTAL 35,293 34,646 33,191 30,583 WYOMING PLANTS Plant Name 2008 2009 2010 2011 Dave Johnston 7,746 6,983 6,604 7,233 Jim Bridger 27,322 25,361 20,757 22,282 Naughton 10,992 10,846 13,354 14,157 Wyodak 446 365 396 367 TOTAL 46,506 43,555 41,111 44,039 COAL FIRED PLANTS Plant Name 2008 2009 2010 2011 Generation Capacity Ac-ft/MW Carbon 2,199 2,349 2,193 2,458 172 13.4 Dave Johnston 7,746 6,983 6,604 7,233 762 9.4 Hunter 19,380 19,300 18,941 16,961 1,341 13.9 Huntington 11,385 10,922 9,549 9,069 903 11.3 Jim Bridger 27,322 25,361 20,757 22,282 2,118 11.3 Naughton 10,992 10,846 13,354 14,157 700 17.6 Wyodak 446 365 396 367 335 1.2 TOTAL 79,470 76,126 71,794 72,526 Average 11.2 PACIFICORP – 2013 IRP APPENDIX G – PLANT WATER CONSUMPTION 80 Percent of total water consumption = 2.9% Table G.4 – Plant Water Consumption for Plants Located in the Upper Colorado River Basin (acre-feet) Percent of total water consumption = 87.3% NATURAL GAS FIRED PLANTS Plant Name 2008 2009 2010 2011 Generation Capacity Ac-ft/MW Currant Creek 82 108 82 78 537 0.2 Gadsby 426 680 893 864 351 2.0 Lake Side 1,821 1,287 1,533 1,154 544 2.7 TOTAL 2,329 2,075 2,508 2,096 Average 1.6 Plant Name 2008 2009 2010 2011 Hunter 19,380 19,300 18,941 16,961 Huntington 11,385 10,922 9,549 9,069 Carbon 2,199 2,349 2,193 2,458 Naughton 10,992 10,846 13,354 14,157 Jim Bridger 27,322 25,361 20,757 22,282 TOTAL 71,278 68,778 64,794 64,927 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 81 APPENDIX H – WIND INTEGRATION STUDY This appendix provides the 2012 Wind Integration Study conducted during the 2013 IRP planning process. A draft version of this study was sent to participants in November 2012. The 2012 Wind Integration Study will be presented to the Technical Review Committee for approval in May 2013. PACIFICORP – 2013 IRP APPENDIX G – PLANT WATER CONSUMPTION 82 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 83 PACIFICORP 2012 WIND INTEGRATION RESOURCE STUDY APRIL 30, 2013 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 84 1. Introduction The purpose of this study is to estimate the operating reserves required to maintain PacifiCorp’s system reliability and comply with North American Electric Reliability Corporation (NERC) reliability standards. The Company must provide sufficient operating reserves to allow the Balancing Authority to meet NERC’s control performance criteria (See BAL-007-121) at all times, incremental to contingency reserves which the Company maintains to comply with NERC Standard BAL-002-022. These incremental operating reserves are necessary to maintain area control error23 within required parameters, apart from disturbance events that are addressed through contingency reserves, due to sources outside direct operator control including intra-hour changes in load demand and wind generation. The study results in an estimate of operating reserve volume and estimated cost of these operating reserves required to manage load and wind generation variation in PacifiCorp’s Balancing Authority Areas (BAAs). The operating reserves contemplated within this study represent regulating margin, which is comprised of ramp reserve extracted directly from operational data, and regulation reserve, which is estimated based on operational data. The study calculates regulating margin demand over two common operational timeframes: ten-minute intervals, called regulating; and one-hour- intervals, called following. The regulating margin requirements are calculated from operational data recorded during PacifiCorp’s operations from January 2007 through December 2011 (Study Term). The regulating margin requirements for load variation, and separately for load variation combined with wind variation, are then applied in PacifiCorp’s Planning and Risk (PaR) production cost model to isolate the effect additional reserve requirements due to wind generation have on overall system costs. This cost is attributed to the integration of wind generation resources and will change over time with changes in market prices for power and natural gas, changes in PacifiCorp’s resource portfolio and potential changes in regional market design, such as an energy imbalance market. Technical Review Committee In order to ensure the Company’s study is performed according to current best practices and benefits from guidance provided by individuals with diverse wind integration study experience, PacifiCorp used a Technical Review Committee (TRC) for its 2012 Study. The TRC was involved during the Study process, and their recommendations are reflected in the Study method and scenarios addressed. All study results have been presented to and reviewed by the TRC. The members of the TRC are:  Andrea Coon - Director, Western Renewable Energy Generation Information System (WREGIS) for the Western Electricity Coordinating Council (WECC)  Randall Falkenberg – President, RFI Consulting, Inc.  Matt Hunsaker - Manager, Renewable Integration for the Western Electricity Coordinating Council (WECC)  Michael Milligan - Lead research for the Transmission and Grid Integration Team at the National Renewable Energy Laboratory (NREL) 21 NERC Standard BAL-007-1:http://www.nerc.com/docs/standards/sar/BAL-007-011_clean_last_posting_30- day_Pre-ballot_06Feb07.pdf. 22 NERC Standard BAL-002-0: http://www.nerc.com/files/BAL-002-0.pdf 23 “Area Control Error” is defined in the NERC glossary here: http://www.nerc.com/files/Glossary_12Feb08.pdf PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 85  J. Charles Smith - Executive Director, Utility Variable-Generation Integration Group (UVIG)  Robert Zavadil - Executive Vice President of Power Systems Consulting, EnerNex The study method incorporates improvements resulting from recommendations made by TRC members as well as analyses requested by them. The Company thanks all the TRC members for their reviews of the study method and professional feedback. 1.1 Executive Summary The 2012 Wind Integration Study (the “Wind Study”) estimates the regulating margin requirement from historical load and wind generation production data. The regulating margin is required to manage variations to area control error due to load and wind variations within PacifiCorp’s BAAs. The Wind Study estimates the regulating margin requirement based on load combined with wind variation and separately estimates the regulating margin requirement based solely on load variation. The difference between these two calculations, with and without the estimated regulating margin required to manage wind variability and uncertainty, provides the amount of incremental operating reserves required to maintain system reliability due to the presence of wind generation in the PacifiCorp’s BAAs. The resulting regulating margin requirement was evaluated deterministically in PaR, a production cost model used in the Company’s Integrated Resource Plan (IRP) to evaluate stochastic risk in selection of a preferred resource portfolio, so that the incremental cost of the regulating margin required to manage wind resource variability and uncertainty can be reported on a dollar per megawatt hour (MWh) of wind generation basis.24 Table H.1 depicts the combined PacifiCorp BAA annual average regulating margin calculated in this Wind Study, and separates the regulating margin due to load from the regulating margin due to wind. Table H.1 - Average Annual Regulating Margin Reserves, 2012 Wind Study (MW) Table H.2 depicts the cost to integrate wind generation in PacifiCorp’s BAAs. The cost to integrate wind includes the incremental regulating margin reserves to manage intra-hour variances as outlined above and the costs associated with day-ahead forecast variances that affect daily system balancing. Each of these component costs were calculated using PacifiCorp’s PaR model. A series of PaR simulations were completed to isolate each wind integration cost component by using a “with and without” approach. For instance, PaR was first used to calculate system costs solely with the regulating margin requirement due to load variations, and then again 24 The PaR model can be run with stochastic variables in Monte Carlo simulation mode or in deterministic mode whereby variables such as natural gas and power prices do not reflect random draws from probability distributions. For purposes of the Wind Study, the intention is not to evaluate stochastic portfolio risk, but to estimate production cost impacts of incremental operating reserves required to manage wind generation on the system based on current projections of future market prices for power and natural gas. West BAA East BAA Combined Load-Only Regulating Margin 147 247 394 Incremental Wind Regulating Margin 54 131 185 Total Regulating Margin 202 378 579 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 86 with the increased regulating margin requirements due to load combined with wind generation. The change in system costs between the two PaR simulations results in the wind integration cost. Table H.2 - Wind Integration Cost (2012$ per MWh of Wind Generation) The 579 megawatts of regulating margin identified in this study (in Table H.1) is comparable to the 530 megawatts of regulating margin identified in the prior wind integration study developed for the 2011 IRP. While overall operating reserve levels are similar, this Study shows the estimated costs of these operating reserves are lower, and that the reduced cost is primarily driven by declining natural gas and power market prices. Table H.3 compares natural gas and power price assumptions used in the 2010 Wind Integration Study to those used in the 2012 Wind Integration Study. Table H.3 - Nominal Levelized Natural Gas and Power Prices Used in the 2010 and 2012 Wind Integration Studies Palo Verde High Load Hour Power Palo Verde Low Load Hour Power Opal Natural Gas 2010 Wind Study $51.26 $35.60 $5.36 2012 Wind Study $37.05 $25.74 $3.43 The effect of changing power and natural gas prices on the cost of wind integration is significant, even if the volume of wind being integrated does not change. The value of reserves is often the opportunity cost of a lost sale at a given generation station. This opportunity cost is foregone margin (which is equal to the lost revenue from the wholesale sale) less the variable cost to run the generation plant at a higher level, which is primarily the cost of fuel. Second to hydro generation, natural gas generation is often used to meet the Company’s reserve requirements and to manage variability and uncertainty in wind and retail load. This is because gas-fired generation typically has less economic impact when used for reserves than coal-fired generation and has the operational flexibility to ramp up and down as the load and wind fluctuate. As natural gas prices have fallen, the costs of holding reserve capacity have correspondingly dropped even though the quantity of regulating margin requirement has increased. 2. Data 2.1 Overview The calculation of regulating margin reserve requirement was based entirely on actual historical load and wind production data over the Study Term from January 2007 through December 2011. No simulated wind production data was incorporated in the Wind Study, which is a change from prior studies that did not have the benefit of a more complete historical data set. Table H.4 Study 2010 Wind Integration Study 2012 Wind Integration Study Wind Capacity Penetration 2046 MW 2126 MW, 2011 Operational Data Tenor of Cost 3-year levelized, 2010$1 year levelized, 2012$ Hourly Reserve ($/MWh)$8.85 $2.19 Interhour/System Balancing ($/MWh)$0.86 $0.36 Total Wind Integration ($/MWh)$9.70 $2.55 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 87 shows that the ten-minute interval data for wind resources grew substantially during this period as wind resources came online in PacifiCorp’s BAAs. Table H.4 - Historical Wind Production and Load Data Inventory 2.2 Historical Load and Load Forecast Data The historical hourly day-ahead load forecasts and day-ahead hourly wind forecasts used to operate the generation system through the Study Term (2007-2011) were retrieved from Company records. Historical load data for the PacifiCorp East (PACE) and PacifiCorp West (PACW) BAAs were collected for the Study Term from the PacifiCorp PI system25. These data 25 The PI system collects load and generation data and is supplied to PacifiCorp by OSISoft. The Company Web site is http://www.osisoft.com/software-support/what-is-pi/what_is_PI_.aspx . Nameplate Beginning End of Capacity of Data Data Location Wind Plants within PacifiCorp BAAs Chevron Wind 17 12/1/2009 12/31/2011 East Combine Hills 41 1/1/2007 12/31/2011 West Dunlap I Wind 111 10/1/2010 12/31/2011 East Foote Creek Generation 85 1/1/2007 12/31/2011 East Glenrock Wind 99 1/1/2009 12/31/2011 East Glenrock III Wind 39 1/17/2009 12/31/2011 East High Plains Wind 99 9/13/2009 12/31/2011 East Marengo I 140 8/3/2007 12/31/2011 West Marengo II 70 6/26/2008 12/31/2011 West McFadden Ridge Wind 29 9/29/2009 12/31/2011 East Mountain Wind 1 QF 61 7/2/2008 12/31/2011 East Mountain Wind 2 QF 80 9/29/2008 12/31/2011 East Oregon Wind Farm QF 65 3/31/2009 12/31/2011 West Rock River I 50 1/1/2007 12/31/2011 East Rolling Hills Wind 99 1/17/2009 12/31/2011 East Seven Mile Wind 99 12/31/2008 12/31/2011 East Seven Mile II Wind 20 12/31/2008 12/31/2011 East Spanish Fork Wind 2 QF 19 7/31/2008 12/31/2011 East Stateline Contracted Generation 150 1/1/2007 12/31/2011 West Three Buttes Wind 99 12/1/2009 12/31/2011 East Top of the World Wind 200 10/1/2010 12/31/2011 East Wolverine Creek 65 1/1/2007 12/31/2011 East Long Hollow Wind 1/1/2007 12/31/2011 East Stateline Transmission Customer 1/1/2007 12/31/2011 West Campbell Wind 12/1/2009 12/31/2011 West Jolly Hills 1 10/1/2010 12/31/2011 East Jolly Hills 2 10/1/2010 12/31/2011 East Wind Plants out of PacifiCorp BAAs Goodnoe Hills Wind 94 5/31/2008 12/31/2011 West - out of BAA Leaning Juniper 1 101 1/1/2007 12/31/2011 West - out of BAA Load Data PACW Load 1/1/2007 12/31/2011 West PACE Load 1/1/2007 12/31/2011 East PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 88 were used for all the calculations involving historical load in the Study. The raw load data were reviewed for anomalies prior to further use. Data anomalies can include:  Incorrect or reversal of sign (recorded data switching from positive to negative)  Significant and unexplainable changes in load from one ten-minute interval to the next  Excessive load values After such review, out of 262,944 ten-minute intervals in the Wind Study, only three ten-minute intervals were identified as representing spurious data; each had extremely high load values that would have been impossible to serve. As depicted in Table H.5, these values were corrected by interpolating the values of the prior and successive ten-minute periods to create a smooth line across the spurious intervals. Since reserves demands are created by sudden, unexpected changes from one period to the next, this correction was intended to mitigate the impacts of spurious data on the calculation of the eventual reserve requirements and costs in this study. No other load data issues were encountered in this study. Table H.5 - Load Data Anomalies and their Interpolated Solutions 2.3 Historical Wind Generation and Wind Generation Forecast Data 2.3.1 Overview of the Wind Generation Data Used in the Analysis Over the Study Term, ten-minute interval wind generation data were available for the wind sites as summarized in Table H.4. The wind output data were collected from the PI system. In addition to historical wind generation data, the Wind Study requires historical day-ahead wind forecasts. All of these data sets were needed to establish wind integration costs using the PaR model, and are discussed in turn below. 2.3.2 Historical Wind Generation Data As shown in Figure H.1, a cluster of PacifiCorp owned and contracted wind generation plants is located in PACW and another cluster is located in PACE. It is worth noting that three wind sites, Wolverine Creek in Idaho, Spanish Fork in Utah, and Mountain Wind in Wyoming, are within PACE, but are geographically distant from both the western and the eastern clusters. Time Original Final Replacement 8/12/2010 9:10 2,654.20 2,654.20 8/12/2010 9:20 -288,687,072.00 2,669.24 Average of 9:10 and 9:30 8/12/2010 9:30 2,684.28 2,684.28 2/3/2011 9:50 3,135.41 3,135.41 2/3/2011 10:00 409,630.75 3,103.82 9:50 + 1/3 of (10:20 minus 9:50) 2/3/2011 10:10 213,667.91 3,072.23 9:50 + 2/3 of (10:20 minus 9:50) 2/3/2011 10:20 3,040.65 3,040.65 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 89 Figure H.1 - Representative Map of PacifiCorp Wind Generating Stations Used in this Study The wind data collected from the PI system is grouped into a series of sampling points, or nodes, each of which may represent one or more wind plants’ output. In consideration of occasional irregularities in the system collecting the data, the raw wind data was reviewed for reasonableness considering the following criteria:  Incorrect or reversal of sign (recorded data switching from positive to negative)  Commercial operation date of wind facilities  Output greater than expected for the wind generation capacity being collected at a given node  Wind generation appearing constant over a period of days or weeks at a given node Some PI system data streams exhibit large negative generation output readings in excess of that attributable to station service. These readings reflect positive generation and a reversed polarity on the meter, rather than negative generation or system load. The meter polarity generally remains constant for a long period, and in such instances, the sign was reversed for all data in the period of polarity reversal. Most of the wind plants in the Wind Study first came online within the Study Period. To reduce one-time impacts due to startup testing or partial facility output as individual wind generators at a given plant were commissioned, wind generation prior to each facility’s commercial operation date was not included in the Wind Study. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 90 The PI system ten-minute interval data streams also sometimes exhibit unduly long periods of unchanged or “stuck” values for a given node. Because reserve requirements are driven by large, sudden changes in either wind or load, these data anomalies needed to be addressed. To address these anomalies, the values were held constant when “stuck” values were observed but for the last hour of “stuck” output to smooth the transition to the rest of the data series. For example, if a node’s measured wind generation output was 50 megawatts (MW) for three weeks and the first new, fluctuating data value was 75 MW, the value of the last hour of “stuck” data would be replaced with the average of 50 MW and 75 MW. The Company investigated the impact of replacing some of the stuck values with corresponding hourly generation data on the Mountain Wind and Spanish Fork wind plants. As the effect of substituting Mountain Wind and Spanish Fork wind data for some of the stuck values was ascertained to be minimal (less than a tenth of a percent change in the resulting component reserve requirement), the operational data used for the Wind Study was not changed other than the instances described above.26 In total, the wind generation data adjusted for stuck values represented only 0.5 percent of the wind data used in the Wind Study. 2.3.3 Historical Day-ahead Wind Generation Forecasts Day-ahead wind forecasts for all owned and contracted wind resources were collected from daily historical records maintained by PacifiCorp commercial operations as well as from the Company’s third party wind forecast service provider, Garrad Hassan Co. From year 2007 to year 2009 the same sets of historical day-ahead wind forecast data that were used for the Company’s 2010 wind integration study were used again for the 2012 study for consistency. From year 2010 to the end of year 2011, Garrad Hassan provided complete data sets for the historical day-ahead wind forecasts. For transmission customers’ resources the Company used the actual hourly wind generation data, eliminating the contribution of day-ahead “forecast error” from these resources, which is consistent with the fact PacifiCorp does not schedule transmission customers’ resources located within the Company’s BAAs. During the review process of the 2010 and 2011 data sets, PacifiCorp found the following issues:  Negative wind generation forecast for a period of consecutive hours  Wind forecast data shown before the wind resources’ official operational dates  Missing forecast on some hours or on consecutive days Only one resource had a negative generation forecast, Goodnoe Hills, for the 3-day period 10/3/2011 through 10/6/2011. After confirming the resource was not in station service or maintenance, the sign was corrected and reversed to positive. Any forecast generation before the official commercial operational date was removed from the data series of then newly added resources, consistent with the practice adopted for actual generation as described in the section above. In the 2010 and 2011 day-ahead forecast data sets, 1.3 percent of the forecast hours were missing data, from one hour up to a week consecutive. If only one hour was missing, that hour forecast was created using the average of the previous hour forecast and the next hour forecast in order to smooth out the fluctuation in the data set. If several days’ forecasts were missing, then the latest 26 By leaving stuck values in place but for the last interval, variability and uncertainty in wind generation from a facility was removed for those intervals in which “stuck” values were observed, which all else equal would result in understating regulation margin requirements. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 91 24 hours of forecast data immediately before the missing days were copied and repeated to fill in the days-long gap. This approach is intended to preserve the smoothness of forecast data while trying not to reduce intermittency in real wind generation forecasts. 3. Method 3.1 Method Overview This section presents the approach used to establish regulating margin reserve requirements and the method for calculating the associated wind integration costs. Ten-minute interval load and wind data was used to estimate the amount of regulating margin reserves, both up and down, needed to manage variation in load and wind generation within PacifiCorp’s BAAs. 3.1.1 Operating Reserves In order to clarify this requirement, this section discusses the NERC regional reliability standard operating reserve requirement and how it fits into this study. NERC regional reliability standard BAL-STD-002-027 requires each Balancing Authority, such as PacifiCorp, to carry sufficient operating reserve at all times. Operating reserve consists of contingency reserve and regulating margin. These reserve requirements necessitate available generation surplus to that required to meet load obligations. Each of these types of operating reserve is further defined below. Contingency reserve is capacity the Company holds in reserve that can be used to respond to contingency events on the bulk power system (e.g., an instantaneous trip of a large generator). The amount of required contingency reserve is defined in NERC BAL-STD-002- 0. Contingency reserve may not be applied to manage other system fluctuations such as changes in load or wind generation output. Therefore, this study focuses on the operating reserve component to manage load and wind generation variations, which is incremental to contingency reserve, and also referred to in NERC BAL-STD-002-0 as regulating margin. Regulating margin is the additional capacity the Company holds in reserve to ensure it has adequate reserve at all times to meet the NERC Control Performance Criteria in BAL-007-128. NERC Control Performance Criteria require the Company to carry regulating reserves incremental to contingency reserves to maintain reliability. However, these additional regulating reserves are not defined by a simple formula, but rather are the amount of reserves required by each BA to meet the control performance standards. Since the Company’s 2010 Wind Integration Study29, the performance standards have evolved from a calculated Control Performance Standard 2 (CPS2)30 mandated by NERC BAL-001-031 to a more dynamic regime mandated by 27 http://www.nerc.com/files/BAL-STD-002-0.pdf 28 NERC Standard BAL-007-1:http://www.nerc.com/docs/standards/sar/BAL-007-011_clean_last_posting_30- day_Pre-ballot_06Feb07.pdf. According to WECC Operating Committee meeting highlights (page 4, item 5), the field trial of this standard has been extended an additional year. The highlights are published here: http://www.wecc.biz/committees/StandingCommittees/OC/20130108/Lists/Agendas/1/OC%20Voting%20Record% 20January%202013_Final_Revised.pdf 29 http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Plan/Wind_Integratio n/PacifiCorp_2010WindIntegrationStudy_090110.pdf, page 11 30 PacifiCorp has not controlled to CPS2 since March 1, 2010. 31 http://www.nerc.com/files/BAL-001-0_1a.pdf PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 92 NERC BAL-007-1, called Balancing Authority ACE Limit (BAAL), in which the Company’s performance standard can be affected by the frequency of the interconnection. This new standard allows a greater ACE during periods when the ACE is helping frequency. However, the Company cannot plan on knowing when ACE will help or exacerbate frequency so the L10 is used for the bandwidth in both directions of the ACE. Thus the Company determines, based on the unique level of wind and load variation in its system, and the prevailing operating conditions, the unique level of incremental operating reserve it must carry. This reserve, or regulating margin, must respond to follow load and wind changes throughout the delivery hour. PacifiCorp further segregates regulating margin into two components to assist in the analysis: ramp reserve and regulation reserve. Ramp Reserve: Due to a number of factors (fluctuations in customer demand, spot transactions, varying amounts of generation produced by variable resources such as wind and solar generation) the net balancing area load changes from minute-to-minute, hour-to-hour continuously at all times. This variability (increasing and decreasing load) requires ready capacity to follow continuously, through short deviations, at all times. Treating this variability as though it is perfectly known for future time intervals (as though the operator would know exactly what the net balancing area load would be a minute from now, ten minutes from now, and an hour from now) defines the ramp of the system. Regulation Reserve: Changes in load or wind generation are not considered contingency events, yet these events still require that capacity be set aside. The Company has defined two types of regulation reserve – regulating and following reserves. Regulating reserve covers short term variations (seconds to minutes, normally using automatic generation control) in system load and wind, whereas following reserve covers uncertainty across an hour normally using manual generation control. To summarize, regulating margin represents operating reserves the Company holds over and above the mandated contingency reserve requirement to maintain moment-to-moment system balance between load and generation. The regulating margin is the sum of two parts; ramp reserve and regulation reserve. The ramp reserve represents a minimum amount of flexibility required to follow the actual net system load (load minus wind generation output) with dispatchable generation. The regulation reserve represents flexibility maintained to manage intra-hour and hourly forecast errors about the net system load, and consists of four components: load following, load regulating, wind following, and wind regulating. 3.1.2 Method Steps The regulating margin requirements are calculated for each of the Company’s BAAs from production data via a five step process, each described in more detail later in this section. The five steps include: 1. Calculation of the ramp reserve from the historical data (with and without wind generation). 2. Creation of hypothetical forecasts from historical load and wind production data. 3. Compare actual generation and load values in each ten-minute interval of the study term to the hypothetical forecast values, and record the differences as deviations. 4. Group these deviations into bins that can be analyzed for the reserves requirements per forecast value of wind and load, respectively, such that a specified percentage (or PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 93 tolerance level) of these deviations would be covered by some level operating reserves. 5. Apply the reserve requirements noted for the various wind and load forecast values are then applied back to the operational data, enabling an average reserves requirement to be calculated for any chosen time interval within the Study Term. Once the amount of regulating margin is estimated, the cost of holding the specified reserves on PacifiCorp’s system is estimated using the PaR model. In addition to using PaR for evaluating operating reserve cost, the PaR model is also used to estimate wind integration cost associated with daily system balancing activities. These system balancing costs result from the unpredictable nature of wind generation on a day-ahead basis and can be characterized as system costs borne from committing generation resources against a forecast of load and wind generation and then dispatching generation resources under actual load and wind conditions as they occur in real time. 3.2 Regulating Margin Requirements As noted above, ten-minute interval wind generation and load data drives the calculation of the regulating margin requirement for ramp reserve and regulation reserve. The approach for calculating regulating margin requirements necessary to supply adequate operational capacity is based on merging current operational practice with a survey of papers on wind integration32 and input from the TRC. 3.2.1 Ramp Reserve The ramp reserve represents the minimal amount of flexible system capacity required to follow the net load requirements without any error or deviation; in other words, if a system operator had the gift of perfect foresight for following changes in load and wind generation from minute-to- minute, and hour-to-hour. These amounts are as follows:  If system is ramping down: [(Net Area Load Hour H – Net Area Load Hour (H+1))/2]  If system is ramping up: [(Net Area Load Hour (H+1)– Net Area Load Hour H)/2] Essentially, the ramp reserve is half the absolute value of the difference between the net balancing area load at the top of one hour minus the net balancing load at the top of the prior hour. The ramp reserve is calculated for load using only the load values for each BAA at the top of each hour. The ramp reserve for load and wind is calculated using the net load (load minus wind generation output) at the top of each hour. The ramp reserve required for wind is the difference between that for load and that for load and wind. 3.2.2 Regulation Reserve As ramp reserves represent the system flexibility required to follow the system’s requirements without any uncertainty or error, the regulation reserve is necessary to cover uncertainty ever- present in power system operations. Very short-term fluctuations in weather, load patterns, wind generation output and other system conditions cause short term forecasts to change at all times. 32 Many of the external studies PacifiCorp has relied on can be found on the Utility Variable Integration Group (UVIG) website at the following link: http://www.uwig.org/opimpactsdocs.html PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 94 Therefore, system operators rely on regulation reserve to allow for the unpredictable changes bound to occur between the time the next hour’s schedule is made and the arrival of the next hour, or the ability to follow net load. Also, these very same sources of instability are active throughout each hour, requiring flexibility to regulate the generation output to the myriad ups and downs of customer demand, fluctuations in wind generation, and other system disturbances. To assess the regulation reserve requirements for PacifiCorp’s BAAs, the Company compared the operational data to hypothetical forecasts as described below. 3.2.3 Hypothetical Operational Forecasts Regulation reserve consists of two components: (1) regulating, which is developed using the ten- minute interval data, and (2) following, which is calculated using the same data but estimated on an hourly basis. The Study Term load data and wind generation data are applied individually to calculate estimated reserve requirements for each month in the Study Term. For purposes of the Study, the regulating calculation compares observed ten-minute interval load and wind generation production to a ten-minute interval forecast, and following compares observed hourly averages to an average hourly forecast. Therefore, the calculation of regulation reserve requirements begins with the development of four component requirements: load following, wind following, load regulating, and wind regulating. 3.2.3.1 Hypothetical Load Following Operational Forecast PacifiCorp maintains system balance by optimizing its operations to an hourly forecast every hour with changes in generation and market activity. This planning interval represents hourly changes in generation that are assessed roughly 20 minutes into each hour to account for a bottom-of-the-hour (30 minutes after the hour) scheduling deadline. Taking into account the conditions of the present and the expected load and wind generation, PacifiCorp must schedule generation to meet demands with an expectation of how much higher or lower load (net of wind generation) may be. PacifiCorp's real-time desk updates the next hour’s load forecast forty minutes prior to each operating hour. This forecast is created by comparing the current hour load to the load of a similar-load-shaped day. The hour-to-hour change in load from the similar day and hours (the load difference or “delta”) is applied to the “current” hour load and the sum is used as the forecast for the ensuing hour. For example, on a given Monday the PacifiCorp real-time desk operator may be forecasting hour to hour changes in system load by referencing the hour to hour changes on the prior Monday, a similar-load-shaped day. If the hour to hour load change between the same hours that occurred from the prior Monday's was 5 percent, the operator will use a 5 percent change in load as the next hour’s following forecast. For purposes of the calculation made in this Wind Study, the load forecast was modeled per the approximation described above with a shaping factor calculated using the day from one week prior, and applying a prior Sunday to shape any NERC holiday schedules. The differences observed between hourly average load and the load following forecasts comprise the load following deviations. Figure H.2 shows an illustrative example of a load following deviation using operational data from PACW, depicted by the black arrow. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 95 Figure H.2 - Illustrative Load Following Forecast and Deviation 3.2.3.2 Hypothetical Wind Following Operational Forecast For the corresponding short term hourly operational wind forecast, the hourly wind forecast is prepared based on the concept of persistence; applying the instantaneous sample of the wind generation output 20 minutes past the current hour to the next hour as a forecast and balancing the system to that point. For purposes of the calculation made in this study, the hourly wind forecast consisted of the 20th minute output from the prior hour, and this output is assumed to be the volume of wind produced in the ensuing hour. For example, if the wind generation is producing 200 MW of power at 1:20pm in PACW, then it is assumed that 200 megawatt-hour (MWh) of power will be generated from the wind plants between 2:00pm and 3:00pm that day. The difference observed between hourly average wind generation and the wind following forecast represents the wind following deviation. Figure H.3 shows an illustrative example of a wind following deviation using operational data from PACW, depicted by the black arrow. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 96 Figure H.3 - Illustrative Wind Following Forecast and Deviation 3.2.3.3 Hypothetical Load Regulating Operational Forecast Separate from the variations in the hourly scheduled loads, the ten-minute load variability and uncertainty was analyzed by comparing the ten-minute actual load values to a line of intended schedule, which was represented by a line interpolated between an actual top-of-the-hour load value and the next hour’s load forecast target at the bottom of that (next) hour. A sample of how the intended schedule compares to actual load data is shown in Figure H.4, with the trend of the line of intended schedule tracking the orange line toward the load following forecast at the middle of the ensuing hour as based upon data from PACW from December 2010. The method approximates the real time operations process for each hour. At the top of the given hour, the actual load is known and a forecast for the next hour was made. For the purposes of this study, a line joining the two points was made to represent the ideal path for the ramp or decline expected within the given hour. The actual ten-minute load values were compared to this straight line to produce a corresponding strip of load regulating deviations at each ten-minute interval, with one such deviation represented by the black arrow in Figure H.4. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 97 Figure H.4 - Illustrative Load Regulating Forecast and Deviation 3.2.3.4 Hypothetical Wind Regulating Operational Forecast To parse the ten-minute interval wind variability from the following analysis, a line of intended schedule similar to that applied to load regulating deviations is developed. A line is drawn from the top of the hour’s instantaneous wind output to the next hour’s wind-following forecast output, but at the bottom (middle) of that next hour. This creates a line from the top of the hour actual output toward the next hour’s average output. Figure H.5 shows an illustrative example using operational data from PACW of a wind regulation deviation, as depicted by the black arrow. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 98 Figure H.5 - Illustrative Wind Regulating Forecast and Deviation 3.2.4 Recording of Deviations The four hypothetical operational forecasts are netted against historical load and wind production data to derive four component forecast deviations (load following, wind following, load regulating, wind regulating). The deviations each represent different components (like vectors) of forecast error which have to be covered by operating reserves. For example, if the difference between the wind following forecast for a given hour is 550 MW, and the average wind generation on the system only produces 400 MW for that hour, then 150 average MW will have to be produced by other generation on the system to remedy the shortfall and maintain system balance. This is an example of reserves being deployed upward (additional generation dispatched) in real time. A similar effect happens when load exceeds the load forecast – additional generation is dispatched to cover the shortfall due to changing forecasts or unpredictable conditions. Figure H.6 shows an illustrative example of independent load and wind regulating deviations from the PACE on June 1, 2011. Each time interval as represented on the horizontal axis represents ten minutes. Note how the deviations are randomly constructive (both positive or both negative) or destructive (opposing, one positive and one negative). PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 99 Figure H.6 - Illustrative Example of Independent Load and Wind Regulating Deviations The deviations are calculated for each ten-minute interval in the Study Term, for each of the four components of regulation reserves (load following, wind following, load regulating, wind regulating). Across any given hourly time interval, the six ten-minute intervals within each hour would have a common following deviation, but different regulation deviations. For example, considering load deviations only, if the load forecast for a given hour was 300 MW below the actual load realized in that hour, then a load following deviation of -300 MW would be recorded for all six of the ten-minute periods within that hour. However, as the load regulation forecast and the actual load recorded in each ten-minute interval vary, so will the deviations for load regulation. The same trend holds for wind following and wind regulating deviations. The following deviation is recorded as equal for the hour, and the regulating deviation varies each ten-minute interval. 3.2.5 Analysis of Deviations Since the recorded deviations represent the amount of unpredictable variation on the electrical system, the key question becomes how much regulation reserve to hold in order to cover the deviations, thereby maintaining system reliability. The deviations are analyzed by separating the deviations into bins by their characteristic forecasts for each month in the Study Term. The bins are defined by every 5th percentile of recorded forecasts, creating 20 bins for each month’s deviations for each component hypothetical operational forecast. In other words, each month of the Study Term will exhibit 20 bins of load following deviations, 20 of load regulating deviations, and the same for wind following and wind regulating. Tables H.6 and H.7 depict this process in action for June 2011. Table H.6 depicts the calculation of percentiles (every 5 percent) among the load regulating forecasts for June 2011 using PACE operational data. For example, a load regulating forecast of PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 100 4,403.7 MW represents the fifth percentile of such forecasts for that month. Any forecast values below that value will be in Bin 20, along with the respective deviations recorded for those time intervals. Any forecast values between 4,403.7 MW and 4,508.8 MW will land the deviation for that particular interval in Bin 19. Table H.6 - Percentiles Dividing the June 2011 Load Regulating Forecasts into 20 Bins Table H.7 depicts a sample of the assignment of several intervals’ data into bins following the definition of bins in Table H.6. East Bin Number Percentile Load Forecast MAX 7,615.4 1 0.95 6,916.8 2 0.90 6,549.0 3 0.85 6,210.6 4 0.80 5,984.1 5 0.75 5,803.9 6 0.70 5,685.5 7 0.65 5,599.5 8 0.60 5,523.1 9 0.55 5,445.0 10 0.50 5,356.4 11 0.45 5,267.4 12 0.40 5,160.0 13 0.35 5,037.1 14 0.30 4,924.5 15 0.25 4,812.5 16 0.20 4,683.5 17 0.15 4,570.0 18 0.10 4,447.5 19 0.05 4,359.9 20 MIN 4,107.2 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 101 Table H.7 - Recorded Interval Load Regulating Forecasts and their Respective Errors, or Deviations, for June 2011 Operational Data from PACE The binned approach is necessary to prevent over-assignment of reserves in different system states, owing to certain characteristics of load and wind generation. For example, when the balancing area load is near the lowest values for any particular day, it is highly unlikely the load deviation will require substantial down reserves to maintain balance because load will typically drop only so far. Similarly, when the load is near the peak of the month’s load values, it is likely perhaps to go only a little higher, but could drop substantially at any time. Similarly for wind, when wind generation output is at the peak value for a system, there will not be a deviation taking the wind value above that peak. In other words, the directional nature of the reserves requirements can change greatly by the state of the load or wind output. At high load or wind generation states, there is not likely to be a significant need for reserves covering a surprise increase in those values. Similarly, at the lowest states, there is not likely to be a need for the direction of reserves covering a significant shortfall in load or wind generation. For example, consider the deviations grouped into one of the load regulating bins for June 2011 data in Figure H.7. The deviations in this bin all occurred in time intervals with a load regulating forecast near 6,898 MW, from the PACE using June 2011 operational data. Most of the deviations are within 80 MW of the actual load value (a little over one percent, plus or minus). DATE / TIME LOAD REGULATION FORECAST LOAD REGULATION ERROR BIN ASSIGNMENT 06/01/2011 01:00 4,297.0 26.89 20 06/01/2011 01:10 4,277.7 12.17 20 06/01/2011 01:20 4,285.3 0.76 20 06/01/2011 01:30 4,292.9 57.93 20 06/01/2011 01:40 4,300.4 18.72 20 06/01/2011 01:50 4,308.0 -9.78 20 06/01/2011 02:00 4,315.6 25.25 20 06/01/2011 02:10 4,315.9 -3.19 20 06/01/2011 02:20 4,341.4 29.87 20 06/01/2011 02:30 4,366.9 16.33 19 06/01/2011 02:40 4,392.4 35.67 19 06/01/2011 02:50 4,417.9 32.28 19 06/01/2011 03:00 4,443.5 53.28 19 06/01/2011 03:10 4,429.4 15.66 19 06/01/2011 03:20 4,468.6 20.02 18 06/01/2011 03:30 4,507.8 11.52 18 06/01/2011 03:40 4,547.0 1.15 18 06/01/2011 03:50 4,586.2 18.98 17 06/01/2011 04:00 4,625.4 5.76 17 06/01/2011 04:10 4,658.2 -6.29 17 06/01/2011 04:20 4,696.8 20.29 16 06/01/2011 04:30 4,735.3 2.56 16 06/01/2011 04:40 4,773.9 -5.57 16 06/01/2011 04:50 4,812.5 -3.52 16 06/01/2011 05:00 4,851.0 -24.55 15 06/01/2011 05:10 4,905.0 -9.43 15 EAST PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 102 However, for load regulating deviations in this range, there is apparently a greater tendency where actual load was lower (more negative deviations than positive in Figure H.7 below, and of greater magnitude), which requires the system’s installed generation to have to increase its output in a very short timeframe to balance, thus requiring what are called “up reserves”. It also bears noting that the deviations form a statistical distribution which is not normally shaped; and as more bins are examined, they also are not normally distributed and the longer tail can appear on either side. Figure H.7 - Histogram of Deviations Occurring About a June 2011 PACE Load Regulating Forecast of 6,097 MW Bin Analysis Up and down deviations must be served by operating reserves, so the percentile equivalent to a deviation tolerance was sampled above and below the median of each of the bins. The difference between the target reliability percentiles and the median of the bins represents the implied incremental load following service for regulation reserve demand within that bin for a given tolerance level. The component reserve value for each bin, as a function of the tolerance target is represented in Equation 1: Equation 1. Derivation of the component reserves requirement as a function of deviations recorded in each bin. Component Reservej = f(Ptolerance (Forecast Bini)) Where: Ptolerance = The percentile of a two-tailed distribution representing an operational tolerance target Forecast Bini = the component forecast errors in each bin PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 103 The tolerance level, per Equation 1, represents a percentage of component deviations intended to be covered by the associated component reserve. As detailed in the method overview, section 3.1, the Company cannot apply contingency reserves to manage load and wind fluctuations, and therefore must carry sufficient regulating margin to avoid dipping into contingency reserve for this purpose. Any failure to manage these fluctuations can lead to disruption of services to customers. Surveying other recent wind integration studies33, the company focused on two other large regional entities grappling with the same concerns; BC Hydro and Bonneville Power Administration (“BPA”). BC Hydro applies a 99.7 percent tolerance to respective load and wind reserve requirements34, while the BPA customarily applies a 99.5 percent tolerance to its balancing requirements35. Considering the actions of other major market participants, and the requirement to maintain contingency reserves at all times, the Company has decided to apply a 99.7 percent tolerance in the calculation of component reserves, In doing so, the Company has sought to plan for as many deviations as possible, while excluding the very largest data points to allow for the potential existence of outlier values. However, in a departure from BC Hydro’s and BPA’s approaches, the Company will also net the appropriate system L10 from the resulting total reserves requirement36, effectively reducing the target reserve requirement to a more aggressive level than those other market participants. The L10 represents a bandwidth of acceptable deviation prescribed by WECC between the net scheduled interchange and the net actual electrical interchange on the Company’s BAAs. Subtracting the L10 credits customers with the natural buffering effect it entails. Despite exclusion of extreme deviations with the use of the 99.7 percent tolerance, the Company’s system operators will still be expected to meet reserve requirements without exceptions. The Company may also change the tolerance based on operational and customer feedback in the future. Taking the binned data illustrated in Figure H.7 as an example, approximately all of the deviations fall between -180 MW of deviation and +270 MW of deviation. Therefore, at a 99.7 percent tolerance level, the load regulating up reserves recommended for time intervals reflecting a load regulating forecast near 6,097 MW in the PACE in June 2011 is 173 MW. As each respective bin also has an implied probability by the number of data points falling within it (five percent), five percent of the ten-minute intervals in June 2011 will be assigned a load regulating component reserves value of 210 MW up reserves and 130 MW down reserves. The very same analysis is performed for each bin (20 in total) for wind regulating, load following, and wind following component reserves. The binned results can be reviewed for a month at a time, and patterns in the up- and down- reserves requirements by forecast level become more apparent for load and for wind as shown in Figures H.8 and H.9. For example, Figure H.9 can be used to further explain the calculation 33 PacifiCorp reviewed wind integration studies sponsored by other regional utilities (Portland General Electric, Avista, Idaho Power, BC Hydro, BPA) and the National Renewable Electrical Laboratory. The more recent BC Hydro and BPA approaches are consistent with the Company’s requirement to maintain contingency reserve requirements at all times. 34 BC Hydro’s Wind Integration Study is part of its Integrated Resource Plan, Appendix 6E, page 6E-9: http://www.bchydro.com/etc/medialib/internet/documents/planning_regulatory/iep_ltap/2012q2/draft_2012_irp_app endix23.Par.0001.File.DRAFT_2012_IRP_APPX_6E.pdf 35 Pacific Northwest National Laboratory, page 5: http://energyenvironment.pnnl.gov/ei/pdf/NWPP%20report.pdf 36 The L10 of PacifiCorp’s balancing authority areas are 33.41MW for the West and 47.88 MW for the East. For more information, please refer to: http://www.wecc.biz/committees/StandingCommittees/OC/OPS/PWG/Shared%20Documents/Annual%20Frequenc y%20Bias%20Settings/2012%20CPS2%20Bounds%20Report%20Final.pdf PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 104 method for the resulting component reserve demand. Bin 4 describes 36 hours (five percent of June’s 720 hours) of wind generation forecast outcomes in the operational data from June, 2011. The average hypothetical operational forecast modeled for these hours was 710 MW of production, and 99.7 percent of the actual hourly production values would be between 305 MW (the bottom of the green shaded area) and 955 MW (the top of the red shaded area). Therefore, for these 36 hours, and other periods in the future where the PACE wind production forecast is near 710 MW, this method recommends 405 MW of up reserves (710 – 305 = 405) in order to be prepared for a shortfall in wind production compared to the hourly forecast. Figure H.8 - Load Following Component Reserve Profile; Operational Data from June 2011 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 105 Figure H.9 - Wind Following Component Reserve Profile; Operational Data from June 2011 It is also useful to note the relatively small amount of up reserve required when the wind generation is forecast to be low (Bins 19 and 20), and vice-versa when little wind generation is forecast (Bins 1 and 2 in Figure H.9). This is how the bin analysis helps prevent over-assigning reserves—by adjusting the reserves requirements per wind generation state. For instance, the output of wind generators is less stable when the wind is picking up or slowing down, and the wind generators are speeding up or slowing down accordingly. This behavior is represented in Bins 3 through 15 in Figure H.9 above; the amount of wind following component reserve recommended in those bins (represented by the distance between the red forecast line and the blue and green lines) is greater than that needed at the higher and lower rates of production, which represent either sustained wind or sustained calmer conditions. The result of the bin analysis is four component forecast values (load following, wind following, load regulating, wind regulating) for each ten-minute interval of the Study Period. The component forecasts and reserves requirements are then applied to the operational data and combined in the backcasting procedure described below. 3.2.6 Backcasting Given the development of component reserves demands for regulating and following timeframes shaped to system state in section 3.2.5, reserve requirements were then assigned to each ten- minute interval in the Study term according to their respective hypothetical operational forecasts (created in the Wind Study’s prior steps) to simulate the combination of the component reserves values as they would have happened in real-time operations. Doing so results in a total reserves requirement for each interval informed by the data. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 106 To perform the backcasts, the component reserves requirements calculated from the bin analysis described above are first turned into reference tables. Table H.8 shows a sample (June 2011, PACE) reference tables for load and wind following reserves at varying levels of forecasted load and wind generation. Table H.9 shows a sample (June 2011, PACE) reference table for load and wind regulating reserves at varying forecast levels. Table H.8 - Sample Reference Table for Load and Wind Following Component Reserves East East Bin Up Load Down Up Wind Down Forecast Forecast 163 10000 335 365 5000 151 1 163 6953 335 365 1029 151 2 172 6544 278 324 893 115 3 182 6240 289 327 801 331 4 233 5954 291 405 710 245 5 199 5802 153 252 645 316 6 138 5699 182 325 589 342 7 126 5601 99 256 540 227 8 223 5526 147 265 495 327 9 345 5432 126 253 459 281 10 123 5362 138 255 420 449 11 245 5260 120 184 377 340 12 189 5151 89 161 333 304 13 113 5033 137 158 302 348 14 145 4931 180 141 262 235 15 179 4809 120 158 224 243 16 213 4694 117 111 187 266 17 62 4551 102 86 155 246 18 119 4437 85 89 112 200 19 85 4338 97 44 77 234 20 90 4098 94 44 9 122 90 0 94 44 0 122 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 107 Table H.9 - Sample Reference Table for Load and Wind Regulating Component Reserves Each of the relationships recorded in the table is then applied to hypothetical operational forecasts. Building on the reference tables above, the hypothetical operational forecasts described in sections 3.2.3.1 through 3.2.3.4 are then used to calculate a reserves requirement for each interval of historical operational data. This is clarified in the example below. Application to component forecasts Each interval’s component forecasts are used, in conjunction with Tables H.8 and H.9, to derive a recommended reserve requirement informed by the load and wind generation conditions for the time interval. This process is most easily explained with an example using the tables shown above, and hypothetical operational forecasts from June 2011 operational data for PACE. Table H.10 illustrates the outcome of the process for the load following and regulating components: East East Bin Up Load Down Up Wind Down Forecast Forecast 171 10000 263 244 10000 152 1 171 6917 263 244 1025 152 2 183 6549 251 302 902 224 3 177 6211 163 353 794 237 4 173 5984 272 224 713 180 5 204 5804 130 317 649 270 6 155 5686 156 263 585 450 7 219 5600 114 202 539 352 8 239 5523 146 260 501 394 9 159 5445 134 270 461 244 10 235 5356 124 190 425 299 11 170 5267 115 182 378 251 12 170 5160 112 149 334 265 13 239 5037 151 153 299 260 14 116 4925 138 148 261 172 15 126 4812 162 86 224 288 16 161 4683 103 122 188 287 17 98 4570 113 105 149 174 18 97 4448 95 60 112 144 19 82 4360 101 38 76 150 20 72 4107 92 39 10 82 72 0 92 39 0 82 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 108 Table H.10 - Interval Load Forecasts and Component Reserves Requirement Data for Hour-ending 11 AM, June 1, 2011 in PACE The load following forecast for this particular hour is 5,509.68 MW, which designates reserves requirements from Bin 9 as depicted (with shading for emphasis) in Table H.8. Note the same following forecast is applied to each interval in the hour for the purpose of developing reserves requirements. The first ten minutes of the hour exhibits a load regulating forecast of 5,500.6 MW, which designates reserves requirements from Bin 9 as depicted in Table H.9. Note that the regulating forecast changes every ten minutes, and as a result, the regulating component reserve requirement may do so as well. In this particular case, the second interval’s forecast shifts the component reserves requirement from Bin 9 to Bin 8 (per Table H.8), and so the component reserves requirement changes accordingly. A similar process is followed for wind reserves, illustrated in Table H.11: Table H.11 - Interval Wind Forecasts and Component Reserves Requirement Data for Hour-ending 11 AM June 1, 2011 in PACE The wind following forecast for this particular hour is 485.0 MW, which designates reserves requirements from Bin 9 under wind forecasts as depicted in Table H.8. Note the following forecast is applied to each interval in the hour for the same of developing reserves requirements. Meanwhile, the regulating forecast changes every ten minutes. The first ten minutes of the hour exhibits a wind regulating forecast of 453.5 MW, which designates reserves requirements from Bin 10 as depicted in Table H.9. As for load, the wind regulating forecast changes every ten minutes, and as a result, the regulating component reserve requirement may do so as well. In this particular case, the second interval’s forecast shifts the wind regulating component reserves East East East East East East East East East Time Actual Load (10-min Avg) Actual Load (Hourly Avg) Following Forecast Load: Load Following Up Reserves Specified by Tolerance Level Load Following Down Reserves Specified by Tolerance Level Regulating Load Forecast: Load Regulating Up Reserves Specified by Tolerance Level: Load Regulating Down Reserves Specified by Tolerance Level: 06/01/2011 10:00 5,533.04 5,543.46 5,509.68 344.8 126.2 5500.6 159.4 134.4 06/01/2011 10:10 5,525.38 5,543.46 5,509.68 344.8 126.2 5542.6 239.4 145.5 06/01/2011 10:20 5,525.54 5,543.46 5,509.68 344.8 126.2 5552.1 239.4 145.5 06/01/2011 10:30 5,550.23 5,543.46 5,509.68 344.8 126.2 5561.6 239.4 145.5 06/01/2011 10:40 5,551.93 5,543.46 5,509.68 344.8 126.2 5571.1 239.4 145.5 06/01/2011 10:50 5,574.64 5,543.46 5,509.68 344.8 126.2 5580.7 239.4 145.5 East East East East East East East East East Time Actual Wind (10-min Avg) Actual Wind (Hourly Avg) Following Forecast Wind: Wind Follow Up Reserves Specified by Tolerance Level Wind Follow Down Reserves Specified by Tolerance Level East Wind Regulating Forecast: Wind Regulating Up Reserves Specified by Tolerance Level: Wind Regulating Down Reserves Specified by Tolerance Level: 06/01/2011 10:00 550.82 555.26 485.02 252.87 280.56 453.5 190.0 298.9 06/01/2011 10:10 557.30 555.26 485.02 252.87 280.56 548.5 201.5 352.2 06/01/2011 10:20 529.71 555.26 485.02 252.87 280.56 546.1 201.5 352.2 06/01/2011 10:30 550.40 555.26 485.02 252.87 280.56 543.8 201.5 352.2 06/01/2011 10:40 560.53 555.26 485.02 252.87 280.56 541.4 201.5 352.2 06/01/2011 10:50 582.79 555.26 485.02 252.87 280.56 539.1 259.7 394.0 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 109 requirement from Bin 10 into Bin 7 (per Table H.9), and so the component reserves requirement changes accordingly. The selection of component reserves using component hypothetical operational forecasts as depicted above is replicated for each ten-minute interval, assigning four component reserves requirements in each interval throughout the Study Term. The four components are combined into a single regulating reserves requirement as defined below. Total Regulating Reserves Requirement After the assignment of the component reserves requirements, each ten-minute interval of the Study Term exhibits values for load following reserves, wind following reserves, load regulating reserves, and wind regulating reserves. Each of these values is derived by comparing a unique component forecast to a unique actual value; in the case of load following, the load following forecast is compared to the average load for a given hour. For load regulating reserves requirements, the load regulating forecast is compared to the actual load observed at the same time. However, while adjusting operations for each of the four component factors is critical to maintaining system integrity, the components are not additive. Therefore, the wind and load reserve requirements are combined using the root-sum-square (RSS) calculation in each direction (up and down), assuming their variability in the short term independent or uncorrelated, by the RSS relationship in Equation 2. Then, the appropriate system L10 is netted from the result. Equation 2. Total Regulation Reserves calculated from four component reserves using the root- sum-square formulation at time interval i: Drawing from the first ten-minute interval in the example above as depicted in Table H.s 7 and 8, the component up reserves requirements were as follows: Load Following = 271.5 MW Load Regulating = 142.4 MW Wind Following = 242.5 MW Wind Regulating = 238.1 MW East System L10 = 47.9 MW Applying Equation 2: Per Equation 2, 409.8 MW of up reserves recommended for regulation reserve for the time interval between 10:00am and 10:10am, June 1, 2011 in PACE. In this manner, the component reserves requirements are used to calculate an overall reserves requirement for each ten-minute interval of the Study Term. A similar calculation is also made for the regulation reserve requirements pertaining only to the variability and uncertainty of load, which employs Equation 2 but applies zero reserves for the wind components. The incremental reserves assigned to wind PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 110 generation demand are calculated as the difference between the total requirement and the load requirement. The results of these calculations can be quoted in hourly or monthly requirements by averaging the reserves requirements of all the ten-minute intervals within the specified hour or month. Annual reserves requirements are quoted as the average of the twelve monthly requirements. Wind and Load Correlation An important assumption underlying the application of Equation 2 is that there is no correlation between wind and load deviations. To test this assumption, this section describes an analysis of wind and load correlation. The RSS equation is typically applied in the analysis engineering tolerances and supporting statistical concepts, and is derived from the Parallelogram Law37. Figure H.10 - Depiction of the Parallelogram Law Equation 3. Vector combination as prescribed by the Parallelogram law in Figure H.10. Resultant R = . If P and Q act at right angles, α =90o, and cos(α)=0; R = , which is equivalent to Equation 2. The Parallelogram Law allows correlation to be constructive (with positive correlation) and destructive (with negative correlation). In cases of constructive correlation, the resultant (R in the illustration above, the parallelogram’s diagonal) is increased as the angle (α) between (Q) and (P) is reduced. Destructive correlation causes the angle (α) to open wider, reducing the diagonal of the parallelogram, and reducing the length of the diagonal, R. The Law of Cosines can be used to illustrate a proof38 that the cosine of angle α equals the correlation between vectors P and Q (cos(α) = ρPQ). In cases of zero correlation, the Parallelogram Law reduces to the RSS formulation (and α is a right angle, and the parallelogram is a square). For this Wind Study, rather than using two sides of a parallelogram to form a resultant (R in the illustration), four uncorrelated vectors 37A proof of the parallelogram law is available at: http://www.unlvkappasigma.com/parallelogram_law/ 38 http://www.johndcook.com/blog/2010/06/17/covariance-and-law-of-cosines/ PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 111 corresponding to the component reserves for load following, load regulating, wind following, and wind regulating deviations are combined into a reserves requirement. The fact that there are four dimensions rather than two makes the process difficult to illustrate, but the effect is the same as in the two dimensional example above. The Company applied the RSS formulation in its 2010 Wind Integration Study39 after reviewing samples of the load and wind data used to perform the study40, and reviewing studies by Idaho Power41 and the Eastern Wind Integration and Transmission Study42. Since that time, additional studies have suggested use of this formulation directly43 or noted that short term deviations from schedule in wind generation output and load are not correlated44. However, stakeholder interest has encouraged the Company to further review the correlation between wind and load reserve components. Because reserves are intended to manage the deviations from expected load and wind generation output, the question becomes not whether the raw wind generation output and balancing area load are correlated, but rather whether the respective forecast errors between the Company’s expected wind generation and load are correlated. These forecast errors drive the component reserves in the Wind Study, and reflect the level of reserves needed in real time operations. The analysis below assesses the correlation of deviations from forecasts for load and wind in both the hourly (following) and sub-hourly (regulating) timeframes. Correlation Analysis The forecast deviations for wind generation and load in the Company’s BAAs were analyzed for correlation by performing a linear regression using the load deviation as an independent variable and the concurrent wind deviation as the dependent variable. Therefore, to estimate the East Wind Following deviation for a given time period, the East load following deviation was used as a predictive variable. The correlation between the two variables (load errors and wind errors) would be represented by the slope of the regression, and the predictive capability by the r2 (or goodness-of-fit). The procedure was followed for 2011 operational data applying the four component forecasts detailed previously for PACE and PACW. The results appear in Table H.12. 39 http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Plan/Wind_Integratio n/PacifiCorp_2010WindIntegrationStudy_090110.pdf, p. 19 40 http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Plan/Wind_Integratio n/PacifiCorp_2010WindIntegrationStudy_090110.pdf, Table 5, p. 6 41 http://www.idahopower.com/pdfs/AboutUs/PlanningForFuture/wind/Addendum.pdf, pages 12, 20 42http://www.nrel.gov/C821B4E9-F70E-4245-9C6D-D5CB68B670DC/FinalDownload/DownloadId- 286D6B0AF14A941F45E5F431BACF4DCF/C821B4E9-F70E-4245-9C6D- D5CB68B670DC/wind/systemsintegration/pdfs/2010/ewits_final_report.pdf, page 145 43 http://www.bchydro.com/etc/medialib/internet/documents/planning_regulatory/iep_ltap/2012q2/draft_2012_irp_app endix23.Par.0001.File.DRAFT_2012_IRP_APPX_6E.pdf, page 6E-9 44 http://www.nrel.gov/wind/systemsintegration/pdfs/2010/wwsis_final_report.pdf, page 92 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 112 Table H.12 - Results of Regression Analyses between Wind and Load Deviations The results indicate that while there is a calculable correlation between wind and load deviations in the data, the relationships are so weak such that neither explains the other, and so this relationship is not useful in an operational context. The value of the load deviation offers no ability to explain the wind deviation, and so the two are unrelated. This is consistent with the findings of wind studies noted above. To illustrate the analysis, plots of the load and wind deviations (from their respective forecasts) have been prepared using 2011 operational data in Figures H.11 through H.14 below. Each point represents the respective deviation at any given time (a ten-minute interval for regulating deviations, a given hour for following deviations) by magnitude of the forecast error of load and wind, which would have to be managed by deploying reserves in real time operations. The magnitude of the load deviations are recorded on the horizontal (x) axis and the wind deviations on the vertical (y) axis. The correlation between the load and wind deviations is represented by slope of the (red) regression trend lines; a strongly predictive correlation would have little scatter about the line, while a weak, non-predictive correlation (with a low r2 value) would exhibit significant and varying amounts of scatter about the trend line. Figures H.11 through H.14 demonstrate highly variable clouds of data, and the extension of each cloud along the horizontal axis suggest the load forecast deviations require more reserves than do the wind deviations. Additionally, the data do not follow the regression trend lines well; there is significant scatter and it varies from a dense population of occurrences in the middle to sparsely populated data at the ends of the line. These cloud patterns suggest factors other than load forecast error should be used to explain corresponding wind forecast error, and vice-versa. For example, the greatest load deviations don’t necessarily seem to occur at the same time as most of the greatest wind deviations, nor are the deviations necessarily small. The range about the red regression line for East Following (in Figure H.11) exhibits several wind following deviations of about +/- 300 MW at +100 MW load following deviation (line A) and a similar amount and range at -100 MW load deviation (line B). The data suggest that increased forecast errors in either direction for load neither increase nor decrease the expected error in the wind forecast. Slope r-Square East Following -0.097 0.45% East Regulating -0.087 0.63% West Following 0.026 0.05% West Regulating -0.007 0.00% PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 113 Figure H.11 - PACE Following Regression Plot A A B B PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 114 Figure H.12 - PACE Regulating Regression Plot25 25 Note cloud-like pattern of errors which is densest near zero, and the data does not tighten around the trend line. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 115 Figure H.13 - PACW Following Regression Plot26 26 Note another cloud of errors, with the red trend line describing little of the variation from one point to the other. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 116 Figure H.14 - PACW Regulating Regression Plot27 3.3 Determination of Wind Integration Costs 3.3.1 Overview Owing to the variability and uncertainty of load and wind generation, each hour of power system operations features a need to set aside operating reserve explicitly to cover load and contingency events inherent to the PacifiCorp system with or without wind in addition to contingency reserves. Additional costs are incurred with daily system balancing that is influenced by the unpredictable nature of wind generation on a day-ahead basis. To characterize how wind generation affects regulating margin costs and system balancing costs, the Study utilizes the PaR model, and applies the regulating margin requirements calculated by the method detailed in section 3.2. 27 The dispersion in this cloud of data about the red regression trend line seems only to depend on how many data points are on either side of that line at any given point. Near the origin, there is a lot of data owing to most forecast errors being small, while at high deviations, there are very few points with which to assess fit, but there is scatter about the line. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 117 PacifiCorp’s PaR model, developed and licensed by Ventyx, Inc. uses the PROSYM chronological unit commitment and dispatch production cost simulation engine and is configured with a detailed representation of the PacifiCorp system. For this study, PacifiCorp developed five different PaR simulations. These simulations isolate wind integration costs associated with regulation margin reserves and enables separate calculation of wind integration costs associated with system balancing practice. The former reflects wind integration costs that arise from short- term (within the hour and hour ahead) variability in wind generation and the latter reflects integration costs that arise from errors in forecasting load and wind generation on a day-ahead basis. The five PaR simulations used in the Wind Study are summarized in Table H.13. The first two simulations are used to tabulate operating reserve wind integration costs in forward planning timeframes. The approach uses a “P50” or expected wind profiles28 and forecasted loads. The remaining three simulations support the calculation of system balancing wind integration costs. These simulations were run assuming operation in the 2013 calendar year, applying 2011 load and wind data. This calculation method combines the benefits of using actual system data with current forward price curves pertinent to calculating the costs for wind integration service on a forward basis.29 PacifiCorp resources used in the simulations are based upon the 2011 IRP Update resource portfolio.30 Table H.13 - Wind Integration Cost Simulations in PaR PaR Model Simulation Forward Term Load Wind Profile Incremental Reserve Day-ahead Forecast Error Regulating Margin Reserve Cost Runs 1 2013 2013 Load Forecast P50 Profiles No None 2 2013 2013 Load Forecast P50 Profiles Yes None Regulating Margin Cost = System Cost from PaR Simulation 2 less System Cost from PaR Simulation 1 System Balancing Cost Runs 3 2013 2011 Day-ahead Forecast 2011 Day-ahead Forecast Yes None 4 2013 2011 Actual 2011 Day-ahead Forecast Yes For Load* 5 2013 2011 Actual 2011 Actual Yes For Load and Wind** Load System Balancing Cost = System Cost from PaR simulation 4 (which uses the unit commitment from Simulation 3) less system cost from PaR simulation 3 Wind System Balancing Cost = System Cost from PaR simulation 5 (which uses the unit commitment from Simulation 4) less system cost from PaR simulation 4 3.3.2 Calculating Operating Reserve Wind Integration Costs To assess the effects of wind capacity added to the PacifiCorp system on regulating margin costs, 28 P50 signifies the probability exceedence level for the annual wind production forecast; at P50 generation is expected to exceed the assumed generation levels half the time and to fall below the assumed generation levels half the time. 29 The Study uses the June 29, 2012 official forward price curve. 30 The 2011 Integrated Resource Update report, filed with the state utility commissions on March 30, 2012 is available for download from PacifiCorp’s IRP Web page using the following hyperlink: http://www.pacificorp.com/content/dam/pacificorp/doc/Energy_Sources/Integrated_Resource_Plan/2011IRPUpdate/ 2011IRPUpdate_3-30-12_REDACTED.pdf. PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 118 the reserve requirements were simulated in PaR using 2013 load and P50 wind forecasts. Both of the first two PaR simulations excluded system balancing costs. Simulation 1 applied only the regulation reserves required for load obligations to 2013 forecast load and wind generation on PacifiCorp’s systems with a 2013 resource profile. Simulation 2 used the same inputs except for adding the incremental operating reserve demand created by the variable nature of wind generation. The system cost differences between these two simulations were divided by the total volume of wind generation to derive the wind integration costs associated with having to hold incremental operating reserve on a per unit of wind generation basis. 3.3.3 Calculating System Balancing Wind Integration Costs PacifiCorp conducted another series of three PaR simulations to estimate daily system balancing wind integration costs consistent with the resource portfolio, labeled as Simulations 3 through 5 in Table H.13. In this phase of the analysis, PacifiCorp generation assets were committed consistent with a day-ahead forecast of wind and load, but dispatched against actual wind and load. To simulate this operational behavior, the three additional PaR simulations included the incremental reserves from Simulation 2 and the unit commitment states associated with simulating the portfolio with the day-ahead forecasts. Simulation 3 incorporated day-ahead forecasts for both load and wind, dispatching PacifiCorp’s generation to the forecasts as though there were no day-ahead forecast error. This served as the starting point for separately determining load and wind balancing impacts on total system balancing costs. Simulation 4 paired 2011 actual loads with day-ahead forecasts for wind generation, isolating the error due to load forecasting, and also applied the unit commitment state generated by Simulation 3 to capture system operations based on the day-ahead load forecasts. Simulation 5 incorporates actual wind generation output, thereby including forecast error for load and wind, and applied the unit commitment state generated by simulation 4. The change in system costs (Simulation 5 less Simulation 3) represents the total cost of day-ahead balancing on PacifiCorp’s BAAs. Dividing the day-ahead wind balancing costs (Simulation 5 minus Simulation 4) by the volume of wind generation in the portfolio yields a system wind balancing cost on a per-unit of wind production basis. 3.3.4 Application of Study Results to Integrated Resource Plan Portfolio Modeling The Study results are applied in the 2013 IRP portfolio development process as part of the costs of wind generation resources. In the portfolio development process using the System Optimizer (SO) model, the wind integration cost on a dollar per megawatt-hour basis is included as a cost to each wind resource’s variable operation and maintenance cost. The exception is for prospective wind resources that could be located in the Bonneville Power Administration (BPA) balancing authority. The variable operation and maintenance adder for these resources includes BPA’s variable integration charge31. The estimated wind integration cost is applied in the SO model (rather than increasing regulating margin) because the SO model builds least cost resource portfolios to meet system coincident peak loads with an assumed planning reserve margin. In meeting this coincident system peak capacity requirement, the SO model does not explicitly 31 BPA’s Variable Energy Balancing Service for wind resources is modeled at $1.23/kW-month, per their 2012 rate schedule, which at a 35% capacity factor equates to a charge of just over $4.80/MWh. The BPA rate schedule is available at: http://transmission.bpa.gov/Business/Rates/documents/2012_rate_schedules.pdf PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 119 evaluate operating reserve requirements. While operating reserve requirements are not explicitly in the SO model, the estimated cost of wind integration is accounted for in the development of resource portfolios. Once candidate portfolios are developed using the SO model, additional analyses are performed using PaR, which can evaluate incremental operating reserve needs. Therefore, when performing IRP risk analysis using PaR, specific operating reserve requirements consistent with this wind study will be used. When modeling the production costs and risk analyses of resource portfolios in the PaR model, the incremental reserve requirements, due to additional wind plants, are incorporated as part of the PaR model’s total reserve requirements. These incremental reserve requirements reflect the amount of reserves required in PACE and PACW for the regulation of wind resources. The cost impact of holding this incremental spin reserve requirement is embedded in the total production cost, but cannot be isolated for reporting purposes. 3.3.5 Allocation of Operating Reserve Demand in PaR The five PaR Simulations require operating reserve demand inputs consistent with the Company’s supply portfolio are input to the model. The PaR model distinguishes reserve types by the priority order for unit commitment scheduling, and optimizes them to minimize cost in response to demand changes and the quantity of reserve required on an hour-to-hour basis. The highest-priority reserve types are regulation up and regulation down followed in order by spinning, non-spinning, and finally, 30-minute non-spinning.32 Table H.14 shows these reserve categories and indicates which ones are used for the study. Reserve requirements calculated in the study are allocated into these PaR reserve categories per below, and are supplemental to the contingency requirements calculated within PaR. Table H.14 - Operating Reserve Categories Used by the PaR model The regulation up and regulation down reserves in PaR are considered spinning reserve that must be met before traditional spinning and non-spinning reserve demands are met. The incremental operating reserve demand needed to integrate wind generation was assigned in PaR as regulation up. As down regulation reserves are a deployment of generation already committed to load, this feature was omitted from the Study. The traditional spinning and non-spinning reserve inputs are used for ramp and contingency reserve33 requirements. Contingency reserve requirements 32 In PaR, spinning reserve is defined as unloaded generation which is synchronized, ready to serve additional demand and able to reach reserve amount within ten minutes. Non-spinning Reserve is defined as unloaded generation which is non-synchronized and able to reach required generation amount within ten minutes. 33 Contingency Reserve is specified by the North American Electric Reliability Corporation in http://www.nerc.com/files/BAL-STD-002-0.pdf . Input Field Definition Reserve Requirements Entered AS1 Up Regulation Regulation AS2 Down Regulation not used AS3 Spin Ramp and Contingency AS4 NonSpin Contingency AS5 30 Minute NonSpin not used PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 120 remain unchanged among all PaR simulations in the Study. The 30-minute non-spinning reserve product is not represented in PacifiCorp’s supply portfolio, and thus it is not used. Unused regulation up reserve supply can be used in PaR to satisfy spinning or non-spinning reserve demand. The PaR model balances the system hourly, committing adequate generation to serve the forecasted net system load and meet each hour’s respective reserve requirements. In actual operations, any deviation from the load forecast may cause the reserves specified to be deployed (should the net system load be greater than expected) or for the amount of open generation capacity to be increased (should the net system load be less than expected). Because the direction of the deviation, greater or lesser, is unknown and random, this calculation of the cost to hold reserves above the generation required to meet forecast load is assumed to be unbiased to actual intra-hour outcomes. 4. Results The regulating margin required to manage fluctuations in load and wind generation output are the sum of the ramp and regulation reserve requirements. The ramp reserve is dependent only on the observed load and wind generation in the operational data used throughout the Wind Study. The regulation reserve requirement is calculated by the methods detailed in section 3.2. Table H.15 below summarizes the regulating margin requirements as calculated by the Study. Table H.15 - Regulating Margin Requirements Calculated for PACE and PACW (MW) The operational data used to calculate these results is based on 589 MW of wind capacity installed in PACW, and 1,526 MW in PACE. Additional wind resources added to resource portfolios in the 2013 IRP contribute a pro-rated regulating margin requirement in PaR model simulations based on these results34. 4.1 Production Cost Results As described in section 3.3 and detailed in Table H.13, PacifiCorp applied the reserve requirements calculated in this Wind Study to a production cost simulation in the Company’s PaR model. For the regulating margin costs, the regulating margin required to manage variability due to load and wind on PACE and PACW was applied using a “with and without” approach; the margin required only to manage disturbances in load was modeled in a production cost simulation, then compared to a simulation run with the regulating margin necessary to manage load and wind disturbances. The regulating margin costs represents the costs incurred to hold additional reserves for wind to manage hour-to-hour operational disturbances, whereas the 34 The regulating margin requirement added for potential West wind developments will be the ratio of calculated incremental reserve requirement to total installed capacity, or 9.2% of the proposed generating capacity (54/589); while for East wind developments it will be 8.6% (131/1526). West BAA East BAA Combined Load-Only Regulating Margin 147 247 394 Incremental Wind Regulating Margin 54 131 185 Total Regulating Margin 202 378 579 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 121 system balancing costs are incurred managing the deviation between the day ahead forecast for wind production and actual recorded production on PacifiCorp’s Company-owned and contracted wind resources. Transmission customers’ wind resources’ day-ahead variability and uncertainty are excluded from the system balancing calculation. Wind integration costs are the sum of the regulating margin and system balancing costs, as presented in Table H.16: Table H.16 - Nominal Levelized Production Cost Results for the 2012 and 2010 Wind Studies The 2010 Wind Study’s production cost results are presented for comparison. The 2012 Study’s analysis reflects a significantly depressed commodity price environment when compared to the 2010 Study; this is chiefly responsible for the cost differential. Additionally, the 2010 Wind Study’s published system balancing cost includes day-ahead load forecast error, which should not be attributed to wind resources. 4.2 Additional Scenarios To further understand differences around the set-ups of the Study and respond to requests of IRP stakeholders and the TRC, the Company has evaluated several scenario calculations to highlight the effect of selected changes in assumptions on the calculated regulating margin requirements. For the purposes of these scenarios, the same 99.7 percent tolerance level (and subtraction of L10) was applied to the calculation method described above using 2011 operational data unless specified otherwise. Historical Evaluation The operational data available throughout the Study Term permits the estimation of historical reserves requirements. This may inform future planning, as the amount of wind generation capacity installed in PacifiCorp’s system has steadily increased through the Study Term. Applying the method above to all the operational data in the Study Term, the following historical regulating margin requirements are calculated, as depicted in Table H.17. Table H.18 breaks out the incremental operating reserves calculated to manage wind generation. Table H.17 - Historical Reserves Calculated throughout the Study Term (MW) Regulating Margin System Balancing Wind Integration Cost ($/MWh)Cost ($/MWh)Cost ($/MWh) 2012 Wind Study $2.19 $0.36 $2.55 2010 Wind Study $8.85 $0.86 $9.70 Regulation West Regulation East Ramp Total Average Wind Capacity, MW 2007 184 194 134 512 606 2008 184 193 122 499 787 2009 145 211 121 477 1364 2010 152 261 122 534 1810 2011 149 302 128 579 2126 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 122 Table H.18. Incremental Reserves Due to Installed Wind Generation Capacity (MW) Concurrent Evaluation The calculations in this scenario are made for the load and wind deviations combined concurrently, by adding their concurrent errors, producing state bins and integrating the results for following and regulating reserves for load and wind separately. Despite the estimation of load and wind quantities separately in real time operations, and given no indication that short- term changes in load and wind are correlated35, many stakeholders requested a calculation of the estimated reserves with implied correlation and other characteristics that may be observed in the short term variations of load and wind. The results of these calculations are presented in Table H.19. Table H.19 - Concurrent Netting of Load and Wind Errors Scenario Results (MW) The combination of errors and system state were each made following the load minus wind generation paradigm and the resulting differences were used to estimate reserves positions. This approach imputes the spurious correlation mentioned in section 3.2.5 into the results. Reliability Based Control Market Structure A new control performance paradigm featuring a 30-minute balancing market is under regional evaluation. Per current operational practice, the 60-minute market and operational paradigm is the base of the Wind Study design. However, to assess the potential benefits of a 30-minute clearing market for PacifiCorp’s customers, an alternate calculation has been prepared by reducing the load and wind forecasting time interval to 30 minutes, and also reducing the persistence forecast intervals for regulation to 30 minutes for wind and load demands. Table H.20 compares the regulation reserves for the 30-minute balancing market scenario and the default 60-minute balancing market case for PACE and PACW. This calculation assumes adequate market depth at all 30-minute intervals such that the Company can rebalance system deviations from the market. The ramp obligation is assumed to remain supplied by the Company’s hourly generation planning. 35 Western Wind and Solar Integration Study, prepared by NREL, (May, 2010), p. 92. The report is available for download from the following hyperlink: http://www.nrel.gov/wind/systemsintegration/pdfs/2010/wwsis_final_report.pdf Regulation West Regulation East Ramp Total Average Wind Capacity, MW 2007 15 11 2 28 606 2008 24 14 3 40 787 2009 31 45 4 80 1364 2010 40 78 6 124 1810 2011 50 126 9 185 2126 Regulation Regulation West East Ramp Total Scenario 160 279 128 567 2012 Study 149 302 128 579 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 123 Table H.20 - 30-minute Balancing Interval Scenario Results (MW) Combination of PACE and PACW The calculations can also estimate the effect of combining PacifiCorp’s two BAAs, into a single, monolithic balancing authority area. This assumption is that these calculations would mimic the effect of significant transmission development, eliminating the seams between the PACE and PACW. The respective load and wind errors for following and regulation are combined concurrently (East plus West) and the resulting component reserves demands are compared to those required by the default method described above for separate BAAs in Table H.21. However, the Company is uncertain at this time exactly how revised operational and forecasting practices would affect this scenario, and so further updates are possible. Table H.21 - Regulating Margin Requirements Calculated Assuming a Single PacifiCorp Balancing Authority Area (MW) 5. Summary The purpose of this Study is to determine the additional reserve requirement to integrate wind resources into the Company’s existing resource portfolio and determine a cost that is used in the portfolio development stage of the 2013 IRP. The Study is based on actual historical data in ten-minute intervals for both load and wind generation, as well as actual historical day-ahead load and wind generation forecasts, in the Company’s east and west balancing authority areas. The data were reviewed for anomalies, and revised prior to be applied in the Study. The Study defined the two components of the regulating margin to include ramp and regulation reserves: 1) Ramp: A number of factors (fluctuations in customer demand, spot transactions, varying amounts of generation produced by variable resources such as wind and solar generation) cause the net balancing load to change from minute-to-minute, hour-to-hour continuously at all times. This variability (increasing and decreasing load) requires ready capacity to follow continuously, through short deviations, at all times. Treating this variability as though it is perfectly known (as though the operator would know exactly what the net balancing area load would be a minute from now, ten minutes from now, and an hour from now) and allowing just enough generation flexibility on hand to manage it defines the ramp reserves requirement of the system. The amount of ramp reserve required is half the difference Regulation Regulation West East Ramp Total Scenario 105 233 128 466 2012 Study 149 302 128 579 Regulation Ramp Total Scenario 356 121 477 2012 Study 451 128 579 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 124 between the net balancing area load (load minus wind generation output) from the top of one hour to the next. 2) Regulation: Deviations from forecasted load or wind generation are not considered contingency events, yet these events still also require that capacity be set aside. Reserves maintained to manage uncertainty around the net system load is called regulation reserve. The Company has defined four components of regulation reserve (load following, load regulating, wind following, and wind regulating), estimated by comparing actual data to hypothetical forecasts. The four components are uncorrelated over operational generation planning’s short time frames; and so the requirements to cover them are combined using a root-sum-square method into a single regulation reserve requirement for each time interval. The average regulation reserve requirement over any given timeframe expresses the regulation requirement for that timeframe. To summarize, regulating margin represents operating reserves the Company holds over and above the mandated contingency reserve requirement to maintain moment-to-moment system balance between load and generation. The regulating margin is the sum of two parts; ramp reserve and regulation reserve. The ramp reserve represents a minimum amount of flexibility required to follow the actual net system load (load minus wind generation output) with dispatchable generation. The regulation reserve represents flexibility maintained to manage intra-hour and hourly forecast errors about the net system load, and consists of four components: load following, load regulating, wind following, and wind regulating. The four components of the regulation reserves were calculated as the differences between the respective hypothetical operational forecast and actual data, sampled at a 99.7th percentile. The 99.7th percentile is selected to remove the most extreme deviation values from the assessment of the forward reserve requirements, while still providing sufficient reserve to prevent operations from running out of regulating margin due to the uncertainties prevalent in hour-to-hour power operations. In the past, the Company managed its balancing areas to a target called the Control Performance Standard 2 (CPS2), which specified a limited number of excursions from a net system interchange target. Since March 1, 2010, the PacifiCorp has been participating in a regional field test of the Reliability Based Control standard, which replaces the system interchange requirements with a regional frequency-based requirement. Among other changes, this new operational paradigm means the Company responds to area control error depending on whether their respective area control error is exacerbating or mitigating the frequency excursion at the time. As the frequency depends on the instantaneous balance between loads and resources throughout the entire Western Interconnection, the Company must plan to supply its own reserve requirements assuming its area control error is exacerbating system frequency. This has modified reserves planning from considering CPS2 to an avoidance of using contingency reserve for anything other than specified contingency events, as that is not allowed. Therefore, the regulating margin requirement evaluated in each time interval of the Wind Integration Study is intended to cover all anticipated uncertainties in short term load and wind behavior, consistent with the requirement of the Company to meet its firm load obligations and not deploy contingency reserve to cover what it should manage with regulating margin. The sampled component reserve requirements are then backcast against the hypothetical operational forecasts and data for each ten-minute interval of the study. The resulting (selected) component reserve requirements are then combined using the root-sum-square method to arrive PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 125 at the total regulation requirement, by East and West BAA (PACE and PACW, respectively). This requirement is reduced by each BAA’s respective L10 value3637.The total regulating margin is the sum of the regulation requirement plus ramp reserve. Table H.22 below is a summary of results. Table H.22 - Regulating Margin Requirements Calculated for PacifiCorp’s System (MW) The cost to hold the incremental regulating margin to integrate wind resources is estimated using the Company’s PaR model (a production cost model set up to simulate the operation of PacifiCorp’s electrical system)by calculating the difference in production costs with and without the incremental reserves to integrate wind resources using the projected Company’s load and resource portfolio in 2013. This calculation results in the intra-hour reserves costs detailed in Table H.23. The day-ahead load and wind forecast data are used to commit the generation resources in the PaR model, and then it is set to simulate operations serving the actual system loads and received wind generation, isolating the effect of wind generation forecasts and actual generation in a three-stage process. This calculation yields the inter-hour/system balancing cost, also detailed in Table H.23: Table H.23 - Wind Integration Costs The costs calculated in this study reflect the current market conditions for natural gas and electricity based on the June 29, 2012 official forward price curve. As these market conditions change, so will the value of the operating reserves required to meet the systems’ regulating margin requirements. The total wind integration costs displayed in Table H.23 are used in the Company’s System Optimizer model for IRP portfolio development, while the incremental regulating margin requirements for integrating wind displayed in Table H.22 are used to support IRP portfolio production cost modeling using the PaR model. 36 The L10 represents a bandwidth of acceptable deviation prescribed by WECC between the net scheduled interchange and the net actual electrical interchange on the Company’s BAAs. Subtracting the L10 credits customers with the natural buffering effect it entails. 37 The L10 of PacifiCorp’s balancing authority areas are 33.41MW for the West and 47.88 MW for the East. For more information, please refer to: http://www.wecc.biz/committees/StandingCommittees/OC/OPS/PWG/Shared%20Documents/Annual%20Frequenc y%20Bias%20Settings/2012%20CPS2%20Bounds%20Report%20Final.pdf West East Regulation Regulation Ramp Combined Load-Only Reserves 99 176 119 394 Incremental Wind Reserves 50 126 9 185 Total Reserves 149 302 128 579 Study 2012 Wind Integration Study Wind Capacity Penetration 2126 MW, 2011 Operational Data System Assumption 2013 PacifiCorp System Tenor of Cost 1 year levelized, 2012$ Hourly Reserve ($/MWh)$2.19 Interhour/System Balancing ($/MWh)$0.36 Total Wind Integration ($/MWh)$2.55 PACIFICORP – 2013 IRP APPENDIX H – WIND INTEGRATION 126 PACIFICORP - 2013 INTEGRATED RESOURCE PLAN APPENDIX I – STOCHASTIC LOSS OF LOAD STUDY 127 APPENDIX I – STOCHASTIC LOSS OF LOAD STUDY This appendix contains the Cost and Reliability Analysis of Planning Reserve Margins Final Report received from Ventyx as requested by PacifiCorp to support planning reserve margin modeled in the 2013 Integrated Resource Plan. Page 1 of 16 Cost and Reliability Analysis of Planning Reserve Margins Pacificorp Final Report 27th February 2013 – Version 2.1 Prepared by: Jason E. Christian, PhD Ventyx Advisors Pacificorp Page 2 of 16 1 INTRODUCTION 1.1 Workflow Overview Figure 1 below shows the general workflow for the analysis of reserve margins. The objective of the study is to measure the costs and benefits of alternative reserve margins. The benefits, in terms of this study, are the increased reliability associated with higher reserve margins as measured by the Planning Figure 1. General Workflow for Reserve Margin Analysis and Risk (PaR) Reliability Model (process A2 in Figure 1). The costs are (1) capital costs reported by the System Optimizer (SO) capacity-expansion model (process A1 in the figure) and (2) expected production costs reported from the PaR stochastic Production Cost model (process A3 in Figure 1). The general workflow includes as well the analytic process A4 where the results of processes A1, A2, and A3 are brought together and analyzed. The general analysis illustrated in Figure 1 includes two distinct stochastic PaR models. The Reliability Model differs, in general, from the Production Cost model in that the Reliability Model assumes less (or no) access to markets or other grid resources; the intent of the Reliability Model is to measure the ability of a system to maintain reliability without relying on the rest of the grid. The self-reliance assumption is not, in general, appropriate for estimation of production cost; for production cost modeling the expected access to markets, to enable economy purchases or sales of generation, is modeled. Reliability measures, including expected unserved energy (EUE, typically measured in MWh or GWh), Loss of Load Hours (LOLH), and Loss of Load Probability (LOLP, typically measured in days of outage per ten years) are available from both the Reliability Model and the Production Cost Model. Which measure to use to evaluate the reserve margin choice depends in part upon the reliability policies of the utility and its regulators and stakeholders, and in part upon the uses to which it will be put. For example, in the case of Pacificorp, the company already assumes limited market access, substantially less than the transmission-supported emergency-power facilities offered by the Northwest Power Pool (NWPP) reserve-sharing arrangements. For the Reliability Model there is no market access outside of the firm Front Office Transactions that are parts of the capacity-expansion process. See section 1.3.1 for further discussion of the assumptions regarding different types of external power. Pacificorp Page 3 of 16 1.2 Major Assumptions 1.2.1 Market Access and Emergency Power in the Reliability and Production Cost Models This study, along with other elements of Pacificorp’s IRP modeling processes, makes a strong distinction between the availability of external power for capacity-planning purposes and for forecasts of the expected costs of operating that capacity. For capacity planning purposes, external purchases are limited to Front Office Transactions (FOT’s), which in general require that Pacificorp have the firm capacity to bring that power from an external trading point (such as the MidC hub) into its service territory, and that there be sufficient available generating and transmission capacity to allow counterparties to reliably deliver on those contracts to the trading point. The FOT capacity assumptions are, then, the capacity- model equivalent of conditions for trading capacity in systems where there are formal capacity markets. In contrast, in the stochastic production cost models, it is assumed that reasonably liquid markets exist at various points around the system, and that in actual near-real-time operations (for example day-ahead) sufficient transmission capacity will be available, at a price. To some extent lack of availability of transmission near real time is reflected in the production cost model by energy price volatility. In forecasting the expected costs of operating a portfolio, assumptions regarding the prices that are available to generators are important, but for the purposes of planning, and satisfaction of planning reserve requirements in particular, only the more restrictive assumptions embodied in the FOT assumptions are used. The restrictive assumptions used in the capacity expansion modeling are relaxed in the reliability modeling specifically to capture the contributions to two measures of reliability---Loss of Load Hours (LOLH) and Expected Unserved Energy (EUE) provided by the reserve-sharing arrangements of the Northwest Power Pool (NWPP). The reliability impacts are one of the contributions of the NWPP arrangements; a major production- cost savings, shared by Pacificorp and other members of the Pool, is associated with sharing the burden of providing operating reserves against the single largest contingency of the full pool, rather than having each participant holding reserves against its own largest contingency; this effect is captured in the current modeling, as in the modeling in support of previous IRPs, through a reduction in the modeled ancillary-services requirements. The reliability contribution is captured in two ways: by approximating the energy delivered by the Pool in the first hour of each simulated loss-of-load episode, and by reducing the number of LOLH by 1 per episode. It should be noted that the traditional LOLP measure, which does not distinguish between episodes, is not effected by this calculation: each time there is a simulated call on NWPP emergency energy counts as a reliability event (but of shorter duration and smaller energy magnitude than otherwise). This allows an estimation of an additional cost savings associated with participation in the NWPP arrangements: this participation allows the same reliability to be achieved (as measured by LOLH or EUE) at a lower reserve margin. 1.2.2 Selection of Reliability Year The objective of the modeling workflow is to estimate the cost and reliability consequences of different reserve margins, supporting a reserve margin recommendation which can, if adopted, be used as a target for future-year planning. As such it is neither necessary nor desirable to simulate every possible year. It is sufficient to do the analyses for a single year. For this study we selected 2014 as the reliability year, as it is the earliest year when a change in the Reserve Margin could have an effect, and it is the year when a new combined cycle, whose construction is already committed, will come into service in Utah. Pacificorp Page 4 of 16 1.2.3 Topology The various simulations used in this study used variants of the current Pacificorp planning topology illustrated in Figure 2 below. The capacity expansion model and the production cost simulations used the full detailed version, while the reliability model used the 5-zone aggregation indicated by the blue-shaded areas in the figure. The reasoning behind this aggregation is discussed in section 3.2 below. Figure 2. Pacificorp Planning Topology 1.2.4 Load Volatility calibration Volatility of loads is one of the key drivers of the utility resource planning process and, therefore, of the associated reliability and cost modeling. There are three major sources of fluctuations in demand: the highly predictable hour-to-hour and day-to day shape, the short-term weather effects, also highly predictable to the extent that the weather drivers are predictable, and the longer-term variability in the size and composition of the utility’s customer base. In this study the Reliability Year is 2014 (see Section 1.3.2), near enough to eliminate most of the third source of volatility. The modeling therefore uses only the mean-reverting short-term process that is at the core of the PaR stochastic model. The core of a utility load forecast is a shape that includes an expected peak load. Suppose, for simplicity, that the only source of load volatility is “weather;” in a summer-peaking system this might be the highest daytime high temperature expected during a forecast period, that occurs on a weekday. The load forecaster has good information on the distribution of daily high temperatures at a location; again, for simplicity, assume they obey a normal distribution and the load (or weather) forecaster knows the mean and standard deviation of the distribution. There are about 20 weekdays in a month; the expected high temperature is therefore the expected maximum from 20 draws. The peak load forecast is a forecast of this random variable, with a probability of being exceeded. Pacificorp Page 5 of 16 The stochastic reliability model performs Monte-Carlo experiments to simulate the ability of the power system to serve loads during occasional high-impact events involving unusually high loads in combination with major outages of generation. The model therefore needs to make draws from the distribution around the expected peak with an appropriate frequency. One approach would be to use a weather-based load model directly, take draws of the weather variables (such as heating-degree-days and cooling-degree- days); this approach would, with a well-estimated load model, produce an appropriate distribution of loads (and of the derived measure peak loads). The alternative approach used here is to compare two peak load forecasts, with different probabilities of exceedence; the expected value of the peak load is the higher-probability-of-exceedence forecast, which is shocked by a stochastic scalar that produces the lower-probability-of-exceedence forecast from the higher-probability forecast with the frequency implied by probabilities. Pacificorp provided a 1-in-10 exceedence forecast for 2014 of 10,331 MW; this is the expected peak used in this reliability study as well as in the rest of the IRP stochastic simulations. Pacificorp also furnished a 1-in-20 exceedence forecast of 10,712 MW for 2014. We model this by setting up a stochastic scalar, with an expected value of 1, to reach a value of 10712/10331=1.0369. This should occur in 1/20 of the Monte-Carlo scenarios; noting that we are doing daily draws, there are for each Monte-Carlo scenarios about 20 weekday opportunities to reach this level. So we seek a distribution that has a mean of 1 and that reaches the critical value of 1.0369 in 1/20 of the scenarios, where each scenario has 20 weekday opportunities: we seek the distribution that has 1-(1/202) =99.75% of its values less than 1.0369. The 99.75th percentile of a standard normal distribution (mean of 0 and standard deviation of 1) can be computed with the Excel formula =NORMINV(0.9975,0,1), which returns the value 2.807034. This allows the computation of a target converged volatility ɐ୘ =ଵ.଴ଷ଺ଽିଵଶ.଼଴଻଴ଷସ =0.013148. To check, note that the Excel formula =NORMINV(0.9975,1, 0.013148) returns the value 1.036907. The stochastic model used for both the Reliability and the Production Cost model uses a mean-reverting model with a mean reversion rate 0.4. The mean reversion rate was not estimated; rather it is an approximate value, similar to other values estimated for power customers in the west, and is consistent with the weather patterns in the region (where both winter and summer weather fluctuations tend to have a duration of several days). It can be shown (Christian 2008a) that a mean reverting process with mean reversion rate Į will, on multiple iterations, have a distribution with a standard deviation that converges to a target ߪ் if it has a short-term volatility (the standard error of the shocks to the mean reverting process) of ߪௌ =ߪ்ඥͳ െ (1 െ ߙ)ଶ. Applying the converged target ߪ் we compute a short-term volatilityߪௌ =0.013148ඥͳ െ (0.6)ଶ =0.0105183. This value, as well as the mean reversion rate of 0.4 was applied to all of the power customers in the standard Pacificorp stochastic planning and risk model. The existing correlation coefficients estimated for the prior IRP were retained, so as to capture the load diversity between load areas. Pacificorp Page 6 of 16 2 CAPACITY EXPANSION MODEL The capacity expansion model used in this study used the assumptions used in other parts of the Pacificorp IRP process, but building to different reserve margins. The primary resource expansion options used to satisfy the requirements for capacity expansion were a series of Front Office Transactions (FOT), that are assumed to be able to reliably deliver power to several points around the Pacificorp system (COB, Goshen, Mead, MidC, Mona, NOB, Portland, Utah, Willamette Valley, Southern Oregon/California, and Yakima), as well as gas-fired CC-GT stations in Utah and in the Southern Oregon/California zone. The FOT transactions are priced at the forward electricity prices forecast at their zones, plus a zone-specific adder. The capacities that may be purchased of these FOTs reflect Pacificorp planning assumptions. FOTs may be either for a fixed amount (determined by the System Optimizer (SO) model) for the full year, or for Third-Quarter High Load Hours (Q3 HLH, the 16 hours beginning at 6 am and ending at 10 pm). SO was then run 11 times, for each of the integer reserve margin levels 10% through 20%. The results of these runs are summarized in Table 1 below. Overall, the model has a preference for the Q3-HLH variant of the Front Office Transactions, up to the assumed limits on those transactions. This is not surprising, since the driver behind capacity expansion is increasing the reserve margin at the system coincident peak, which in the model occurs in the third quarter, and these resources have no fixed cost and only a small charge above market. All expansion plans included the addition of one Class F CC-GT in the Southern Oregon-Northern California zone, and one in the Utah-North zone, with a combined capacity of 1,719 MW. At reserve- margin 16%, the model requires more capacity that can be provided by additional FOTs, so an additional CC-GT is added in the Southern Oregon-Northern California zone. The attractiveness of this location can be inferred from the topology map (Figure 2 above): this is a transmission hub on the Pacificorp system with the ability to provide capacity to much of both the western and eastern parts of the system. When the additional CC-GT is added at the 16% level, the solution plans’ selections of FOT falls to accommodate the physical plant, then increases again as the reserve margin requirement increases. Pacificorp Page 7 of 16 Table 1. Expansion Plans as Reserve Margins Increase: 10%--20% Reserve Margin Flat FOT Q3 HLH FOT Total FOT Physical Plant Total 10 282 386 669 1,180 1,849 11 283 487 770 1,180 1,950 12 284 587 871 1,180 2,051 13 287 685 972 1,180 2,152 14 293 780 1,073 1,180 2,253 15 299 875 1,174 1,180 2,355 16 306 431 736 1,719 2,456 17 312 525 838 1,719 2,557 18 319 620 939 1,719 2,658 19 273 767 1,040 1,719 2,759 20 280 861 1,141 1,719 2,860 3 RELIABILITY MODEL The Reliability Model allows an evaluation of the ability of a utility to serve its own loads with specified resources, in this case a series of expansion plans (as described in the previous section) selected to meet various reserve margins. . 3.1 Reliability Model Description The Reliability Model is a stochastic implementation of the Planning and Risk (PaR) chronological unit- commitment and dispatch simulator, which finds a weekly dispatch of the Pacificorp portfolio for each of a series of (a) weekly draws of outages of Pacificorp generating units and (b) daily draws of Pacificorp loads. The model includes a proxy “ENS Station” station which is configured to “run” to meet loads after actual generation (including, as appropriate, energy delivered by FOTs) are exhausted, and to “turn off” otherwise. The reported generation of the ENS Station for each Monte Carlo iteration is therefore a measure of the total energy not served by the combination of Pacificorp generation and FOT energy. The number of starts reported for the ENS Station is then the number of episodes when FOT resources are insufficient to meet loads. The number of hours of operation of the ENS Station is the number of hours when FOT resources are insufficient to meet loads. The configuration of the model to represent stochastic loads is described in more detail in section 1.2.4 above. Generation outages are simulated through the comparison of each station’s designated forced outage rate to a series of independent random draws, one per week per generating resource per Monte-Carlo iteration, where the random numbers are drawn from a uniform distribution of numbers between 0 and 1. If the drawn number for a station is less than its forced outage rate, then the station is removed from the portfolio for the week. In most of the Monte-Carlo draws, and in most weeks, Pacificorp has more resources than are required to meet loads. Pacificorp, in common with most utilities, operates a portfolio that, in combination with expected market and emergency power access, contains sufficient resources to meet loads unless there are particularly adverse combinations of high loads and multiple simultaneous outages. A primary Pacificorp Page 8 of 16 challenge in performing this sort of analysis is to perform enough draws of outages (in particular) to appropriately represent the frequency of the severe adverse combinations of station outages and high load draws. It is helpful to think of the probability distribution of several MarginMWzt variables for zone z and time t, computed as the zone’s available resources (including the lesser of the neighboring zone’s margin and transmission into z), minus the zone’s loads. The reliability analysis involves various measurements on the left-hand, negative, tail of this distribution, including in particular the frequency of draws in the tail, which produces loss of load hours and probability, and the frequency-weighted area of the tail, which produces expected unserved energy. To make reasonable estimates of any of these measures requires sufficient draws to adequately represent the tail. In a reasonably reliable system these tail events are rare, and it therefore requires many more draws to get a decent measurement. To find an appropriate number of Monte-Carlo draws a fast-running highly simplified model was created. The model made all resources must-run, and eliminated chronological constraints (minimum up and down time, ramp rates and start costs were set to zero, and the model was set to run only across the summer peak, at a 16% reserve margin. The model used the simplified Reliability-Model topology, summarized in the next section, and was run using different numbers of draws. It was found that the Expected Unserved Energy measure (the generation of the proxy ENS Stations) changed from run to run when less than 500 draws were performed, but that there was no large difference at higher numbers of draws. We therefore used 500 draws for the subsequent reliability simulations. 3.2 Reliability-Model Topology In preliminary simulations with the full Pacificorp planning topology, represented by the detailed bubble- and-pipe diagram in Figure 2 above, unserved energy appeared almost entirely in the Utah North zone, with a few instances in Goshen and in Yakima. The Pacificorp transmission system is quite robust within the large blue-shaded regions in the diagram. We therefore rolled up the transmission areas within those regions for the purposes of reliability measurement. While this reliability-model topology is not suitable for production-cost analysis, as it would allow more within-region transmission of less expensive generation and reduce the use of high-cost peaking resources below what would be expected, it does not materially change the incidence and magnitude of simulated loss-of-load events, while making feasible the high number of Monte-Carlo draws that is necessary for reasonably precise estimation of the tails of the MarginMWzt distribution discussed in the previous section. 3.3 NWPP Reserve Pool Arrangements Pacificorp’s participation in the Northwest Power Pool (NWPP) reserve-pool arrangements allow it to receive energy from other participants in the pool for the first hour after a resource outage that would cause a loss of load event. The use of Proxy ENS stations allows simulation of the operation of the pool arrangements. The Reliability Model reports the gross output of the ENS stations, which we designate G. In the absence of the reserve pool, the expected value of G would be the Expected Unserved Energy reliability measure. The number of starts s of the Proxy ENS stations is the expected number of episodes, from which the LOLP measure may be derived. Finally, the model reports the number of hours h of “operation” of the Proxy ENS stations, which in the absence of the Reserve Pool would be Loss of Load Hours (LOLH). The impact of the Reserve Pool on LOLH is clear: we compute h* =h-s. To compute the contribution of the pool to EUE, we assume that the outage energy is approximately equal across each episode, so that the hours covered by the pool have the same energy as the residual hours h*. We can then compute the reserve-pool energy as R=s/h G, and net EUE as N=G-R=(h-s)/h G=h*/h G. 3.4 Principal Results This section reports the principal results of the Reliability Model simulations in section 3.4.1. These raw simulations produce a decrease in reliability when perfectly-reliable FOT are replaced, at the 16% reserve Pacificorp Page 9 of 16 margin level, by an additional thermal station. In general the study is evaluating small magnitudes, so changes such as this can produce seemingly anomalous results. To take advantage of the substantial information within the simulation runs, we performed a series of regression-base post processes, which are described in section 3.4.2. Section 3.4.3 analyzes the contribution of the NWPP Reserve Pool to reliability. 3.4.1 Simulation Results Table 2 shows the principal raw simulation results of the 11 Reliability-Model simulations, one for each of the reserve-margin expansion plans produced by the capacity expansion runs (see section 2), for reliability year 2014. Note that 2.4 Loss of Load Hours per year is equivalent to one day in ten years: using an hours-based reliability measure the Pacificorp system meets this traditional reliability measure at all reserve margins. The reliability measures all increase (these are all measures of loss of load, so an increase indicates reduced reliability) between reserve margins 13 and 14 and, more significantly, between reserve margins 15 and 16. A number of factors may account for this, of which the most important is that, between reserve margins 15 and 16 SO adds a combined-cycle station, which has a forced outage rate, and reduces the amount of perfectly-reliable FOT. In addition, this station is in the Southern- Oregon/Northern-California zone, and may be unable to fully respond (due to transmission constraints) to Table 2. Simulated Reliability and NWPP Reserve Pool Contributions at Reserve Margins 10%--20% G:h:s:N=G-R Reserve Margin: % Gross EUE MWh Expected Gross Loss of Load Hours Expected Loss of Load Episodes NWPP Reserve Pool GWh Net EUE GWh Expected Net Loss of Load Hours 10 208.4 1.05 0.25 49.61 158.77 0.80 11 279.2 1.26 0.27 59.83 219.38 0.99 12 221.3 1.06 0.23 48.02 173.28 0.83 13 147.0 0.77 0.18 34.35 112.60 0.59 14 183.4 0.87 0.19 40.04 143.32 0.68 15 117.7 0.65 0.15 27.16 90.54 0.50 16 193.5 0.97 0.22 43.90 149.64 0.75 17 188.0 0.94 0.22 44.00 143.99 0.72 18 152.7 0.74 0.16 33.01 119.65 0.58 19 98.6 0.53 0.11 20.47 78.16 0.42 20 59.6 0.34 0.08 14.02 45.56 0.26 ܴ =ݏ݄ ܩ ܮܱܮܪ=݄ െ ݏ adverse combinations of high loads and multiple station outages in the Northern Utah zone where most of the unserved-energy appears. Above all, this is an issue of changes in a tail measurement that are small in magnitude but large in relative terms. These sorts of noisy observations are found in real-world observations as well as in simulations. In order to draw useful information for such processes we can use regression techniques. This approach is developed in the next section. Pacificorp Page 10 of 16 3.4.2 Regression Post-Processing Table 3 shows the principal results from the regressions of several reliability measures against the reserve margin. EUE and Duration-Based LOLP were estimated both with and without the NWPP Reserve Sharing estimates; the episode-based LOLP measure does not reflect these arrangements. These are simple equations estimated over only 11 observations, so the R2 goodness-of-fit statistics (which measure the percent of deviations of the reliability measure from their mean, across 11 observations, that are captured by the regression equation) are not particularly high. However, the t- statistics on b1 (the Reserve-Margin coefficient) are all highly significant. Given the small samples, these are useful regression equations. Table 3. Reliability Smoothing Regression Results Episode-Based LOLP With Reserve Sharing Without Reserve Sharing With Reserve Sharing Without Reserve Sharing Without Reserve Sharing R G h-s h s R2 0.585 0.599 0.628 0.641 0.668 b0 389.219 502.515 0.7459 0.96415 5.23791 se(b0)73.317 92.086 0.12333 0.15534 0.79850 t(b0)5.309 5.457 6.048 6.207 6.56 b1 -0.110 -0.142 -0.000202 -0.000262 -0.00143 se(b1)0.031 0.039 0.0000519 0.0000654 0.00034 t(b1)-3.548 -3.641 -3.892 -4.006 -4.206 Expected Unserved Energy Duration-Based LOLP Reliability = b0 + b1 RM Table 4 shows the fitted values from the equations described in Table 3, next to the simulated results from which the regression equations were computed. The linear reliability curves for each of the three Pacificorp Page 11 of 16 reliability measure are then plotted in Figure 3, Figure 4, and Figure 5. Figure 3 highlights how the regression equation smooths the anomalous discontinuity after the addition of a thermal station at Reserve Margin 16. Table 4. Simulated and Fitted Reliability, Reserve Margins 10%--20% RM %Simulated Fitted Simulated Fitted Simulated Fitted Simulated Fitted Simulated Fitted 10 159 186.0196 0.33333 0.371968 208 239.9342 0.43750 0.480111 2.50000 2.595443 11 219 174.9054 0.41250 0.351515 279 225.5721 0.52500 0.453637 2.70000 2.450911 12 173 163.7890 0.34583 0.331059 221 211.2071 0.44167 0.427157 2.30000 2.30635 13 113 152.6759 0.24583 0.310608 147 196.8464 0.32083 0.400684 1.80000 2.161832 14 143 141.5607 0.28333 0.290153 183 182.4829 0.36250 0.374207 1.90000 2.017285 15 91 130.4454 0.20833 0.269699 118 168.1193 0.27083 0.347729 1.50000 1.872739 16 150 119.3301 0.31250 0.249244 194 153.7558 0.40417 0.321252 2.20000 1.728193 17 144 108.2148 0.30000 0.228789 188 139.3923 0.39167 0.294775 2.20000 1.583646 18 120 97.0985 0.24167 0.208333 153 125.0273 0.30833 0.268294 1.60000 1.439085 19 78 85.9832 0.17500 0.187878 99 110.6638 0.22083 0.241817 1.10000 1.294539 20 46 74.8668 0.10833 0.167421 60 96.29883 0.14167 0.215337 0.80000 1.149978 With NWPP Reserve Sharing Without NWPP Reserve Sharing Without NWPP Reserve Sharing LOLP Duration LOLP Duration Based LOLP Episode BasedEUEEUE Figure 3. Simulated and Fitted Relationship of EUE to Reserve Margins - 50 100 150 200 250 9 14 19 EUE (MWh) Reserve Margin % Simulated Fitted Pacificorp Page 12 of 16 Figure 4. Simulated and Fitted Relationship of Duration-Based LOLP to Reserve Margins Figure 5. Simulated and Fitted Relationship of Episode-Based LOLP to Reserve Margins 0.00 0.05 0.10 0.15 0.20 0.25 0.30 0.35 0.40 0.45 9 14 19 LOLP (Days per 10 Years) Reserve Margin % Simulated Fitted - 0.50000 1.00000 1.50000 2.00000 2.50000 3.00000 9 14 19 LOLP (Days per 10 Years) Reserve Margin % Simulated Fitted Pacificorp Page 13 of 16 3.4.3 Contribution of Reserve Pool to Reliability The comparison of the regression equations with and without NWPP Reserve Sharing allows analysis of the reliability contributions of the Reserve Pool. It should be noted that this is only part of the benefit to Pacificorp of the Pool. Reliable operations generally involve maintaining contingency reserves based on the larger of a percentage of load (adjusted for the thermal/hydro mix of the system) and the largest single contingency; the reserve pool arrangement allows the largest-contingency requirement to be shared across multiple members, with each member’s share of this requirement less than its own largest contingency. The evaluation here does not include the cost savings associated with carrying lower levels of reserves. Such an evaluation is a straightforward production-cost modeling exercise. Here we are concerned only with identifying the reduction in reserve margins that, holding reliability constant, is possible given participation in the reserve pool. To illustrate the effect, find the EUE measure at Reserve Margin 13% with Reserve Sharing, which from Table 4 is about 152.7 MWh. Comparing to the value without Reserve Sharing, this is a bit more than the 153.8 MWh produced by a 16% reserve margin. It is straightforward to calculate that a 16.1% Reserve Margin in the absence of reserve sharing would produce the same level of reliability as a 13% Reserve Margin: the Pool gives the same reliability benefits as a 3.1% increase in the reserve margin. Similar computations comparing the duration-based LOLP measures produce a 3.4% reserve-margin equivalence. Figure 6. Reliability With and Without Reserve-Pool Arrangements 4 PRODUCTION COST MODEL Table 5 reports the single-year capital costs and expected production costs of operating the portfolios in 2014 produced by the expansion plans summarized in Table 1 above. The expected production costs is from a stochastic production cost model that, in addition to the plant outage and hydro and load 0 50 100 150 200 250 300 9 14 19 EUE (MWh) Reserve Margin % Without NWPP Reserve Sharing With NWPP Reserve Sharing 3.1% Pacificorp Page 14 of 16 stochastics used for the reliability model, include stochastic natural gas and power prices. This is the same stochastic configuration used elsewhere in Pacificorp’s resource planning activities. The model also inherits the market access assumptions that Pacificorp uses elsewhere, allowing, in particular, substantial economy market purchases which are excluded from the Reliability Model, while at the same time not assuming any emergency-power deliveries associated with the NWPP reserve-sharing arrangements, since those are not substitutes for expected commercial transactions. It is worth noting that, except for the interval from 15 to 16 %, production costs steadily increase as the Reserve Margin increases due to the increased purchases of FOTs which are, by construction, out of the market. The production-cost curve shifts down at 16% when FOT purchases fall to accommodate the additional Southern-Oregon/Northern-California CCGT; this decrease is more than outweighed by the increase in capital costs associated with that station Table 5. Capital and Production Costs at Different Planning Reserve Margins, 11%-18% Reserve Margin Expected Production Cost Proposed Station Capital Costs Total % 11 640,918 84,370 725,288 12 644,747 84,370 729,117 13 650,186 84,370 734,556 14 654,651 84,370 739,021 15 660,530 84,370 744,900 16 639,891 136,720 776,611 17 643,345 136,720 780,065 18 761,961 136,720 898,681 $ '000 5 ANALYSIS The combination of reliability results from different reserve margins, from section 3.4.2, and of the costs of acquiring and operation those reserve margins, from section 4, provides a basis for a recommendation regarding the reserve margin level. Table 6 contains all the elements necessary to compute both the full additional costs of moving from one reserve margin to the next, and the per-MWh cost of saved unserved energy. Figure 7 shows the per-MWh incremental cost in graphical form; this can be understood as a supply curve for reliability. Pacificorp Page 15 of 16 Table 6. Incremental Cost of Reliability, Reserve Margins 12-17% MWAdded With NWPP Reserve Pool Without NWPP Reserve Pool With NWPP Reserve Pool Without NWPP Reserve Pool (percent)(MWh)(MWh)($ '000)($ '000)($/MWh EUE) ($/MWh EUE) 2,051 12 164 211 729,117 3,828 344 267 2,152 13 153 197 734,556 5,439 489 379 2,253 14 142 182 739,021 4,466 402 311 2,355 15 130 168 744,900 5,879 529 409 2,456 16 119 154 776,611 31,711 2,853 2,208 2,557 17 108 139 780,065 3,455 311 241 Expected Unserved Energy (fitted) Incremental Cost of Reliability Reserve Margin Expected Total Cost With NWPP Reserve Pool Expected Incremental Cost The latter information provides, in principal, a strong basis of a reserve-margin recommendation. If we knew the value to consumers of incremental reliability (which is strongly related to the willingness of loads to voluntarily curtail), or some other form of a demand curve for energy, then we could select the reserve margin level where this reliability supply curve crosses a reliability demand curve. Figure 7. Incremental Cost of Reliability Such information is not now available. However, as DSM programs are developed, such information will also become available for this sort of analysis, both directly in the case of price-strike dispatchable load reductions, and indirectly through analysis of the costs required to produce other voluntary load reductions. - 200.0 400.0 600.0 800.0 1,000.0 1,200.0 1,400.0 1,600.0 1,800.0 11.0 12.0 13.0 14.0 15.0 16.0 17.0 18.0 $/MWh of EUE Reduction Reserve Margin Levels (%) Pacificorp Page 16 of 16 In the absence of strong information about the incremental value to load of reliability, one cannot make a strong recommendation for a single point solution to the reserve-margin selection problem. However, there is one very strong conclusion from this analysis: increasing the Reserve Margin to 16% involves a substantial increase in cost (as it calls into the plan an additional thermal station), while producing only a moderate gain in reliability. Lacking strong evidence that there is little ability of loads to curtail at prices less than $1000/MWh, we cannot recommend an increase in reserve margins to this level. This is seen in the diagram as the sharp upward jump in the curve in Figure 7, from values in the $400/MWh range that are not inconsistent with the energy prices around the West during the California crisis, to values over three times as high. We cannot recommend a move into that reserve-margin region without serious investigation of other options. In particular, one would want to be sure that at prices above $1,000/MWh there weren’t additional demand responses available. The incremental cost of reliability at lower reserve margins do not differ significantly, making it impossible (even in the presence of information about the value to loads of reliability) to select among the 12%, 13%, 14% and 15% reserve-margin levels. It is important to recognize, however, that across the range of reserve margin levels increasing reserve margin levels are associated with increasing reliability. While the costs of those margins are not changing consistently, their impacts are, and their reliability impacts are felt primarily in a single area, the Utah-North zone. To reduce reserve margins from their current 13% level would be to impose a reliability cost upon loads in that region, while saving the entire system less that 1% of total expected cost. Conversely, we note that Pacificorp is engaged in the reinforcement of transmission into the Utah North zone, which will directly improve reliability in that region, without requiring an increase in reserve margins. The efficiency of transmission reinforcements in improving reliability in that zone, the disparate impact of reductions in the reserve margins below 13%, and the lack of a strong contrary measure of incremental cost of reliability combine to support a finding that it is reasonable for Pacificorp to retain its current practice, and continue to plan to a 13% Reserve Margin level. This is our recommendation. REFERENCES Christian, J. 2008a. Deriving the Converged Volatility of the EnerPrise Short Term Stochastic Model. Ventyx Knowledge Base Article, Ventyx ABB. Christian, J. 2008b. Using an Instantaneously-Converged Mean Reverting Index to Simulate a Target Volatility. Ventyx Knowledge Base Article, Ventyx ABB. Lauckhart, R. and C. Kulkarni. 2008. Analysis of “Loss of Load Probability” (LOLP) at various Planning Reserve Margins, Ventyx Consulting Report, Ventyx ABB. PACIFICORP – 2013 IRP APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION 145 APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION Introduction The Utah Commission, in its 2008 IRP acknowledgment order, directed the Company to conduct two analyses pertaining to the Company’s ability to support reliance on market purchases: Additionally, we direct the Company to include an analysis of the adequacy of the western power market to support the volumes of purchases on which the Company expects to rely. We concur with the Office [of Consumer Services], the WECC is a reasonable source for this evaluation. We direct the Company to identify whether customers or shareholders will be expected to bear the risks associated with its reliance on the wholesale market. Finally, we direct the Company to discuss methods to augment the Company’s stochastic analysis of this issue in an IRP public input meeting for inclusion in the next IRP or IRP update.58 To fulfill the first requirement, PacifiCorp evaluated the Western Electricity Coordinating Council (WECC) Power Supply Assessment reports to glean trends and conclusions from the supporting analysis. This evaluation, along with a discussion on risk allocation associated with reliance on market purchases, is provided below. As part of this evaluation, the Company also reviewed the status of resource adequacy assessments prepared for the Pacific Northwest by the Pacific Northwest Resource Adequacy Forum. Finally, this appendix describes in the 2011 IRP, the Company conducted a study that involved the development and stochastic simulation of a market “stress” scenario. In developing this study, the Company received input from participants at the June 29, 2010 Utah IRP stakeholder’s meeting, and described its proposed study approach at the October 5, 2010, IRP general public input meeting. This Appendix H from the 2011 IRP describes the study methodology and presents results of the stochastic simulations. Western Electricity Coordinating Council Resource Adequacy Assessment The Western Electricity Coordinating Council (WECC) 2012 Power Supply Assessment (PSA) shows a planning reserve margin (PRM, as a percentage) calculated as a percentage of resources (generation and transfers) and load, and is the percentage of capacity above demand. The PRM indicates sufficient resources when the PRM is equal to or greater than the target reserve margin. The 2012 PSA shows WECC needing additional resources in 2020 (see Figure 2). Prior to the 2012 PSA report, WECC instead calculated a power supply margin (PSM, in MW amount) measuring ability to meet load requirement with resources and transfers. Since 2007, each subsequent PSA study defers resource need to later years. This deferment is a function of net 58 Public Service Commission of Utah, PacifiCorp 2008 Integrated Resource Plan, Report and Order, Docket No. 09-2035-01, p. 30. PACIFICORP - 2013 IRP APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION 146 changes to: load growth expectations, class I capacity entrants, scheduled retirements, resource performance, transfer capabilities and modeling convention.59 In WECC Power Supply Assessments, the region and subregion target reserve margins are calculated using a building block methodology created by WECC. As such, they do not reflect a criteria-based margin determination process and do not reflect any balancing authority or load serving entity level requirements that may have been established through other processes (e.g., state regulatory authorities). They are not intended to supplant any of those requirements. The building block methodology is comprised of four elements: 1. Contingency Reserves – An additional amount of operating reserves sufficient to reduce area control error to zero following loss of generating capacity, which would result from the most severe single contingency. 2. Regulating Reserves – The amount of spinning reserves responsive to automatic generation control that is sufficient to provide normal regulating margin. The regulating component of this guideline was calculated using data provided in WECC’s annual loads and resources data request responses. 3. Additional Forced Outages – Reserves for additional forced outages beyond what might be covered by operating reserves in order to cover second contingencies are calculated using the forced outage data supplied to WECC through the loads and resources data request responses. Ten years of data are averaged to calculate both a summer (July) and winter (December) forced outage rate. The same forced outage rate is used for all balancing authorities in WECC when calculating the building block margin. 4. Temperature Adders – Using historic temperature data for up to 20 years, the annual maximum and minimum temperature for each balancing authority’s area was identified. That data was used to calculate the average maximum (summer) and minimum (winter) temperature and the associated standard deviation. As seen in Figure J.1, there were two significant capacity deferments: from 2012 (per 2008 PSA) to 2016 (per 2009 PSA) followed by 2019 as seen in WECC’s 2010 PSA. While the forecast power supply margins (PSM) of the studies from 2007 through 2009 are comparable, the 2010 PSA employed a different, and superior, modeling convention. Namely, PROMOD IV, a chronological production cost model, was used beginning with the 2010 PSA to assess WECC resource adequacy60. PROMOD IV, unlike WECC’s previous model, uses coincident peak demand and employs a more robust optimization of sub-regional transfers. 59 The 2012 PSA defines Class I as existing generation that is available (in-service) as of December 31, 2011, and net generation additions/retirements that were reported to be under active construction as of December 31, 2011 and are projected to be in-service/retired prior to January 2017. The 2011, 2010, 2009 and 2008 PSA defined Class I to included generation online by 2016, 2014, 2013, and 2012, respectively. 60 PROMOD IV is electricity market simulation software licensed through Ventyx, an ABB Company. http://www.ventyx.com/analytics/promod.asp PACIFICORP – 2013 IRP APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION 147 Figure J.1 – WECC Forecasted Power Supply Margins, 2007 to 2011 Note: WECC Power Supply Assessments include Class 1 Planned Resources Only Figure J.2 shows the planning reserve margin calculated in the 2012 WECC Power Supply Assessment report. The 2012 WECC power reserve margin results show that there is not a resource need until 2020, which compares to the 2011 assessment which projects a resource need in 2019. Figure J.2 – 2012 WECC Forecasted Planning Reserve Margins Note: 2012 WECC Power Supply Assessment, including Class 1 Planned Resources Only Basin is a summer peaking WECC subregion comprised of Utah, Idaho, and northern Nevada. A review of PSA studies from 2007 through 2011 reveals a similar pattern to that of WECC for the same period. The 2011 WECC Power Supply Assessment shows a resource need in 2018. When including the addition of the Company’s Lake Side 2 resource, this resource need would be deferred to 2020. As seen in Figure J.3, the target reserve margin is maintained at the “zero” Subregion Target Reserve Margin 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Northwest 17.9%20.4%19.5%20.5%24.2%21.1%19.3%19.4%19.5%19.5%19.7% Basin 12.6%32.0%32.5%29.9%25.6%24.7%20.9%17.2%16.2%14.5%16.6% Rockies 14.7%27.8%25.7%21.5%19.3%17.4%15.6%17.0%17.1%16.1%15.2% Desert Southwest 13.5%45.0%40.9%42.8%44.7%40.6%40.7%36.5%29.8%26.4%26.0% WECC Total 14.6%25.4%23.2%22.1%19.3%17.4%15.7%15.1%13.3%11.5%9.3% Summer; Existing and Class 1 ResourcesPlanning Reserve Margin PACIFICORP - 2013 IRP APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION 148 horizontal axis. The PSA’s target reserve margins, as developed by WECC, are not mandated. Instead, they serve as a reasonable proxy for expected target reserve margins in WECC’s modeling construct. Figure J.3 – Basin Forecasted Power Supply Margins Note: WECC Power Supply Assessments include Class 1 Planned Resources Only. Lake Side 2 is currently under construction but was not included in the 2011 Power Supply Assessment for Class 1 resources. The chart above shows the 2011 power supply margin with and without Lake Side 2. The 2012 Power Supply Assessment also does not include Lake Side 2 for Class 1, since it was not under construction in time to meet definition of Class 1 for the 2012 WECC report. Consistent with the planning reserve margins calculated for Rockies (Colorado and Wyoming) and Desert Southwest (Arizona, New Mexico and southern Nevada) subregions in the 2012 WECC Power Supply Assessment, Figures J.4 and J.5, showing the 2011 WECC report results, also show resource deferment until 2020 for the Desert Southwest subregion and after 2020 for the Rockies subregion. PACIFICORP – 2013 IRP APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION 149 Figure J.4 – Desert Southwest Forecasted Power Supply Margins Note: WECC Power Supply Assessments include Class 1 Planned Resources Only. PACIFICORP - 2013 IRP APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION 150 Figure J.5 – Rockies Forecasted Power Supply Margins Note: WECC Power Supply Assessments include Class 1 Planned Resources Only. Market depth refers to a market’s ability to accept individual transactions without a perceptible change in market price. While different from market liquidity61 the two are linked in that a deep market tends to be a liquid market. Market depth in electricity markets is a function of the number of economic agents, market period, generating capacity, transmission capability, transparency, and institutional and/or physical constraints. Based on the 2012 PSA, WECC maintains a positive PSM through 2019. The Basin, Desert Southwest, Northwest62, and Rockies subregions are forecasted to maintain sufficient planning reserve margins through 2022. In total, known market transactions, generation resources, load requirements, and the optimization of transfers within WECC show adequate market depth to maintain positive target reserve margins for several years. 61 Market liquidity refers to having ready and willing buyers and sellers for large transactions. 62 The Northwest is comprised of the Pacific Northwest and Montana. PACIFICORP – 2013 IRP APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION 151 Pacific Northwest Resource Adequacy Forum’s Adequacy Assessment The Pacific Northwest Resource Adequacy Forum issued resource adequacy standards in April 2008, which were subsequently adopted by the Northwest Power and Conservation Council. The standard calls for assessments three and five years out, conducted every year. In a November 2012 report, the Forum concluded that the likelihood of a shortfall between the region’s power supply and forecasted load growth in 5 years out had increased from 5 percent to 6.6 percent.63 This means that the region will have to acquire additional resources in order to maintain an adequate power supply, a finding that supports acquisition actions currently being taken by regional utilities. Between 2015 and 2017, the region’s electricity loads, net of planned energy efficiency savings, are expected to grow by about 300 average megawatts or about a 0.7 percent annual rate. Since the last assessment, 114 megawatts of new thermal capacity and about 1,200 megawatts of new wind capacity have been added along with about 250 megawatts of small hydro and hydro upgrades. The majority of potential future issues are short-term capacity shortfalls. The most critical months are January and February and, to a lesser extent, August. This is a different result from the 2015 assessment, which indicated that August was the most critical month. The major reason for this shift is the use of an updated stream flow record, which contains 10 more years of historical flows, new irrigation withdrawal amounts and various updates to reservoir operations both in the U.S. and Canada. The net result yields a higher average stream flow in August, thus improving summer adequacy. Customer versus Shareholder Risk Allocation Market purchase costs are reflected in rates. Consequently, customers bear the price risk of the Company’s reliance on a given level of market purchases. However, customers also bear the cost impact of the Company's decision to build or acquire resources if those resources exceed market alternatives and result in an increase in rates. These offsetting risks stress the need for robust IRP analysis, efficient RFPs and ability to capture opportunistic procurement opportunities when they arise. 63 Pacific Northwest Power Supply Adequacy Assessment for 2017, at http://www.nwcouncil.org/media/30104/2012_12.pdf PACIFICORP - 2013 IRP APPENDIX J – WESTERN RESOURCE ADEQUACY EVALUATION 152 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 153 APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS Portfolio Case Build Tables This section provides the System Optimizer portfolio build tables for each of the case scenarios as described in the portfolio development section of Chapter 7. There are 19 core cases, and each was run under the five Energy Gateway scenarios. One exception is that Case C-19, on alternative to Segment D of the Energy Gateway, is not applicable to EG1 that does not include segment D, so there is no study required. Table K.1 – Gateway Scenario Definitions Scenario Segments Description EG1 C, and G Reference – Mona-Oquirrh-Terminal, Sigurd-Red Butte EG2 C, D, and G System Improvement – 2013 Business Plan EG3 C, D, E, G, and H West/East Consolidation – Increase interchange between PACE and PACW EG4 C, D, G, and F Triangle – East side wind and improved reliability EG5 C, D, E, G, H, and F Full Gateway – All Energy Gateway segments PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 155 Table K.2 – Core Case Definitions Theme Case Gas Price CO2 Price Coal Price RPS Class 2 DSM Other Reference C01 Medium Medium Medium None Base n/a C02 Medium Medium Medium State Base n/a C03 Medium Medium Medium State & Federal Base n/a Environmental C04 Low High High None Base n/a Policy C05 Low High High State & Federal Base n/a C06 High Zero Low None Base n/a C07 High Zero Low State & Federal Base n/a C08 Low High High None Base n/a C09 Low High High State & Federal Base n/a C10 Medium Medium Medium None Base n/a C11 Medium Medium Medium State & Federal Base n/a C12 High Zero Low None Base n/a C13 High Zero Low State & Federal Base n/a C14 Medium Hard Cap (Medium Gas) Medium State & Federal Accelerated n/a Targeted C15 Medium Medium Medium State & Federal Accelerated No CCCT Resources C16 Medium Medium Medium State & Federal Base Geothermal/RPS C17 High Medium Medium State & Federal Base Market Spike C18 Medium Hard Cap (High Gas) Medium None Accelerated Clean Energy Transmission C19 Medium Medium Medium State & Federal Base Alt. to Segment D PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 156 Table K.3 – Sensitivity Case Definitions Theme Case # Load Gas Price CO2 Price RPS PTC/ITC Coal Investments Load Sensitivity S-01 Low Medium Medium State & Federal (RPS Floor) 2012/2016 Optimized S-02 High Medium Medium State & Federal (RPS Floor) 2012/2016 Optimized S-03 1 in 20 Medium Medium State & Federal (RPS Floor) 2012/2016 Optimized Targeted S-05 Base Medium Medium None 2019/2019 Optimized Resource S-06 Base Medium Medium State & Federal (RPS Floor) 2019/2019 Optimized S-07 Base Medium Medium State & Federal (Optimized) 2012/2016 Optimized S-09 Base High High State & Federal (RPS Floor) 2019/2019 Optimized S-10 Base Medium Medium State & Federal (RPS Floor) 2012/2016 Optimized Environmental Policy S-04 (Volume III) Base Medium Medium State & Federal (RPS Floor) 2012/2016 Hypothetical Regional Haze S-X (Volume III) Base Medium Medium State & Federal (RPS Floor) 2012/2016 Next Best Alternative Notes 1. All sensitivity cases are based on Energy Gateway Scenario 2, consistent with the scenario in the 2013 IRP preferred portfolio. 2. Sensitivity Case S-07 applies state RPS targets as system targets in the System Optimizer model. All other sensitivities either use the RPS Scenario Maker to establish a renewable resource floor or exclude RPS requirements altogether. 3. Case S-08 (simulating PacifiCorp’s 2013 Business Plan portfolio in the current input setup) was removed due to incompatibilities in how Class 2 DSM resources are modeled in the 2013 IRP. 4. Sensitivity cases S-04 (Hypothetical Regional Haze Compliance Alternative) and S-X (Emission Control PVRR(d) Analysis) are confidential and summarized in confidential Volume III of the 2013 IRP report. PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 157 Table K.4 – Resource Name and Description Resource List Detailed Description East Resources CCCT F 2x1 Combine Cycle Combustion Turbine F-Machine 2x1 with Duct Firing CCCT FD 1x1 Combine Cycle Combustion Turbine FD-Machine 1x1 with Duct Firing CCCT FD 2x1 Combine Cycle Combustion Turbine FD-Machine 2x1 with Duct Firing CCCT GH 1x1 Combine Cycle Combustion Turbine GH-Machine 1x1 with Duct Firing CCCT GH 2x1 Combine Cycle Combustion Turbine GH-Machine 2x1 with Duct Firing CCCT J 1x1 Combine Cycle Combustion Turbine J-Machine 1x1 with Duct Firing IC Aero UT Inter-cooled Simple Cycle Combustion Turbine Aero - Utah IC Aero WYAE Inter-cooled Simple Cycle Combustion Turbine Aero - Wyoming IC Aero WYNE Inter-cooled Simple Cycle Combustion Turbine Aero - Wyoming IC Aero WYSW Inter-cooled Simple Cycle Combustion Turbine Aero - Wyoming SCCT Aero UT Simple Cycle Combustion Turbine Aero - Utah SCCT Aero WYNE Simple Cycle Combustion Turbine Aero - Wyoming SCCT Frame ID Simple Cycle Combustion Turbine Frame - Idaho SCCT Frame UT Simple Cycle Combustion Turbine Frame - Utah SCCT Frame WYAE Simple Cycle Combustion Turbine Frame - Wyoming SCCT Frame WYNE Simple Cycle Combustion Turbine Frame - Wyoming SCCT Frame WYSW Simple Cycle Combustion Turbine Frame - Wyoming Lake Side II Lake Side II Nuclear Nuclear Geothermal, Greenfield Geothermal, Greenfield WY IGCC CCS Integrated Gasification Combined Cycle with Carbon Capture & Sequestration - Wyoming Coal Ret_UT - Gas RePower Coal Plant conversion to Gas Plant - Utah (Cholla, Hunter, or Huntington) Fly Wheel Fly Wheel CAES Compressed Air Energy Storage Battery Storage Battery Storage Pump Storage Pump Storage Utility Solar - PV Utility Solar - Photovoltaic Micro Solar - PV Micro Solar - Photovoltaic Micro Solar - Water Heating Micro Solar - Water Heating Wind, GO, 29 Wind, Goshen Idaho, 29% Capacity Factor Wind, UT, 29 Wind, Utah, 29% Capacity Factor Wind, WYAE, 40 Wind, Wyoming, 40% Capacity Factor CHP - Biomass Combined Heat and Power - Biomass PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 158 Resource List Detailed Description CHP - Reciprocating Engine Combined Heat and Power - Reciprocating Engine CHP - Other Combined Heat and Power - Other DSM, Class 1, ID-Curtail DSM Class 1, Curtailment - Idaho DSM, Class 1, ID-DLC-IRR DSM Class 1, Direct Load Control-Irrigation - Idaho DSM, Class 1, ID-DLC-RES DSM Class 1, Direct Load Control-Residential - Idaho DSM, Class 1, ID-Irrigate DSM Class 1, Direct Load Control-Irrigation - Idaho DSM, Class 1, UT-Curtail DSM Class 1, Curtailment - Utah DSM, Class 1, UT-DLC-RES DSM Class 1, Direct Load Control-Residential - Utah DSM, Class 1, UT-Irrigate DSM Class 1, Direct Load Control-Irrigation - Utah DSM, Class 1, WY-Curtail DSM Class 1, Curtailment - Wyoming DSM, Class 1, WY-DLC-RES DSM Class 1, Direct Load Control-Residential - Wyoming DSM, Class 1, WY-Irrigate DSM Class 1, Direct Load Control-Irrigation - Wyoming DSM, Class 3, UT-TOU-RES DSM, Class 3, Time of Use, Residential - Utah DSM, Class 3, WY-TOU-IRR DSM, Class 3, Time of Use, Irrigation - Wyoming DSM, Class 3, WY-TOU-RES DSM, Class 3, Time of Use, Residential - Wyoming DSM, Class 2, ID DSM, Class 2, Idaho DSM, Class 2, UT DSM, Class 2, Utah DSM, Class 2, WY DSM, Class 2, Wyoming FOT Mead Q3 Front Office Transaction - 3rd Quarter HLH Product - Mead FOT Mona Q3 Front Office Transaction - 3rd Quarter HLH Product - Mona Resource List Detailed Description West Resources CCCT F 2x1 Combine Cycle Combustion Turbine F-Machine 2x1 with Duct Firing CCCT GH 1x1 Combine Cycle Combustion Turbine GH-Machine 1x1 with Duct Firing CCCT GH 2x1 Combine Cycle Combustion Turbine GH-Machine 2x1 with Duct Firing CCCT J 1x1 Combine Cycle Combustion Turbine J-Machine 1x1 with Duct Firing IC Aero WV Inter-cooled Simple Cycle Combustion Turbine Aero - Willamette Valley IC Aero WW Inter-cooled Simple Cycle Combustion Turbine Aero - Walla Walla IC Aero PO Inter-cooled Simple Cycle Combustion Turbine Aero - Portland/North Coast IC Aero SO-CAL Inter-cooled Simple Cycle Combustion Turbine Aero - Southern Oregon/California SCCT Aero PO Simple Cycle Combustion Turbine Aero - Portland/North Coast SCCT Aero WV Simple Cycle Combustion Turbine Aero - Willamette Valley PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 159 Resource List Detailed Description SCCT Aero WW Simple Cycle Combustion Turbine Aero - Walla Walla SCCT Frame OR Simple Cycle Combustion Turbine Frame - Oregon SCCT Frame WW Simple Cycle Combustion Turbine Frame - Walla Walla Coal Ret_Bridger -Gas RePower Coal Plant conversion to Gas Plant - Jim Bridger Geothermal, Greenfield Geothermal, Greenfield Fly Wheel Fly Wheel Battery Storage Battery Storage Pump Storage Pump Storage Utility Solar - PV Utility Solar - Photovoltaic Micro Solar - PV Micro Solar - Photovoltaic Micro Solar - Water Heating Micro Solar - Water Heating OR Solar (Util Cap Standard & Cust Incentive Prgm) OR Solar (Util Cap Standard & Cust Incentive Prgm) Utility Biomass Utility Biomass Wind, HM, 29 Wind, Hemmingway, 29% Capacity Factor Wind, WV, 29 Wind, Willamette Valley, 29% Capacity Factor CHP - Biomass Combined Heat and Power - Biomass CHP - Reciprocating Engine Combined Heat and Power - Reciprocating Engine CHP - Other Combined Heat and Power - Other DSM, Class 1, CA-Curtail DSM Class 1, Curtailment - California DSM, Class 1, CA-DLC-IRR DSM Class 1, Direct Load Control-Irrigation - California DSM, Class 1, CA-DLC-RES DSM Class 1, Direct Load Control-Residential - California DSM, Class 1, OR-Curtail DSM Class 1, Curtailment - Oregon DSM, Class 1, OR-DLC-IRR DSM Class 1, Direct Load Control-Irrigation - Oregon DSM, Class 1, OR-DLC-RES DSM Class 1, Direct Load Control-Residential - Oregon DSM, Class 1, WA-Curtail DSM Class 1, Curtailment - Washington DSM, Class 1, WA-DLC-IRR DSM Class 1, Direct Load Control-Irrigation - Washington DSM, Class 1, WA-DLC-RES DSM Class 1, Direct Load Control-Residential - Washington DSM, Class 3, CA-TOU-IRR DSM, Class 3, Time of Use, Irrigation - California DSM, Class 3, CA-TOU-RES DSM, Class 3, Time of Use, Residential - California DSM, Class 3, OR-TOU-IRR DSM, Class 3, Time of Use, Irrigation - Oregon DSM, Class 3, OR-TOU-RES DSM, Class 3, Time of Use, Residential - Oregon DSM, Class 3, WA-TOU-IRR DSM, Class 3, Time of Use, Irrigation - Washington DSM, Class 3, WA-TOU-RES DSM, Class 3, Time of Use, Residential - Washington DSM, Class 2, CA DSM, Class 2, California PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 160 Resource List Detailed Description DSM, Class 2, OR DSM, Class 2, Oregon DSM, Class 2, WA DSM, Class 2, Washington FOT COB Flat Front Office Transaction - 3rd Quarter Flat Product - COB FOT COB Q3 Front Office Transaction - 3rd Quarter HLH Product - COB FOT Mid Columbia Flat Front Office Transaction - 3rd Quarter Flat Product - Mid Columbia FOT MidColumbia Q3 Front Office Transaction - 3rd Quarter HLH Product - Mid Columbia FOT MidColumbia Q3 - 2 Front Office Transaction - 3rd Quarter HLH Product - Mid Columbia FOT NOB Q3 Front Office Transaction - 3rd Quarter HLH Product - Nevada Oregon Border PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 161 Table K.5 – Core Case System Optimizer PVRR Results PVRR for cases under EG2 to EG5 are adjusted for $655 System Operational and Reliability Benefits Tool (SBT) benefit of Segment D ($ millions) Base, No RPS 30,983 31,237 31,885 31,878 32,506 Base, State RPS 31,504 31,540 32,204 32,171 32,842 Base, State & Federal RPS 31,605 31,583 32,235 32,208 32,866 Base Regional Haze, Low Gas, High CO2 & Coal, No RPS 32,516 32,755 33,360 33,344 33,973 Base Regional Haze, Low Gas, High CO2 & Coal, With RPS 33,136 33,104 33,713 33,675 34,336 Base Regional Haze, High Gas, No CO2, Low Coal, No RPS 27,011 27,269 27,920 27,896 28,553 Base Regional Haze, High Gas, No CO2, Low Coal, With RPS 27,568 27,516 28,181 28,145 28,814 Stringent Regional Haze, Low Gas, High CO2 & Coal, No RPS 32,778 33,039 33,667 33,612 34,266 Stringent Regional Haze, Low Gas, High CO2 & Coal, With RPS 33,365 33,348 33,959 33,926 34,599 Stringent Regional Haze, Med Gas, Med CO2 & Coal, No RPS 31,533 31,772 32,459 32,419 33,075 Stringent Regional Haze, Med Gas, Med CO2 & Coal, With RPS 32,138 32,135 32,760 32,748 33,410 Stringent Regional Haze, High Gas, No CO2, Low Coal, No RPS 27,563 27,818 28,469 28,450 29,095 Stringent Regional Haze, High Gas, No CO2, Low Coal, With RPS 28,121 28,073 28,730 28,699 29,370 Base Regional Haze, Med Gas, U.S. Hard Cap, Med Coal, With RPS 43,141 43,114 43,626 43,653 44,146 No Thermal Base Load 31,425 31,394 32,050 32,016 32,688 Geothermal RPS Strategy 31,581 31,644 32,304 32,274 32,937 Market Price Spike 31,519 31,488 32,239 32,199 32,867 Clean Energy Bookend 48,406 48,173 48,358 48,563 48,799 Energy Gateway Segment D Alternative N/A 31,589 32,281 32,242 32,900 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 162 Table K.6 – Sensitivity Case – EG2 System Optimizer PVRR Results PVRR are adjusted for $655 SBT benefit for Segment D ($ millions) Low Load Forecast 30,656 High Load Forecast 33,129 1 in 20 Load 31,978 PTC/ITC Ext. (No RPS) 31,237 PTC/ITC Ext. (With RPS) 31,485 Endogenous RPS Comp. 31,603 Targeted Renewables 38,996 Class 3 DSM 31,586 The next section of Appendix K provides the detail portfolio tables for each of the System Optimizer Case studies and are divided into the following sections: Table K.7 – Energy Gateway Scenario 1 – Case C-01 to C-18 Table K.8 – Energy Gateway Scenario 2 – Case C-01 to C-19 Table K.9 – Energy Gateway Scenario 3 – Case C-01 to C-19 Table K.10 – Energy Gateway Scenario 4 – Case C-01 to C-19 Table K.11 – Energy Gateway Scenario 5 – Case C-01 to C-19 Table K.12 – Sensitivity Cases under Energy Gateway Scenario 2, excluding S-04 and S-X that are included in Confidential Volume III Note: Front office transaction amounts reported in the portfolios reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 163 Table K.7 – Energy Gateway Scenario 1 – Case C-01 to C-18 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - 661 - - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - 181 - - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, UT, 29 - - - - - - - - - - - - - - - 3 - - - - - 3 Total Wind - - - - - - - - - - - - - - - 3 - - - - - 3 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - 9 - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - 1 - - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - 85 - - - 7 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - 3 - 7 - 4 - 15 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 10 9 - - - 6 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - 1 - - - 10 106 - 7 - 18 - 142 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 8 55 125 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 32 31 30 581 937 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 256 27 170 263 141 106 221 299 300 40 148 198 299 65 133 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - 1 - - - 1 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 7 44 1 - - - 4 - 55 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 21 23 22 22 22 22 22 22 22 22 23 282 504 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 28 28 27 27 27 28 26 26 26 26 27 360 627 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 83 297 297 297 182 229 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 117 113 104 100 95 96 96 85 266 743 88 135 924 736 504 74 96 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,428 1,199 1,342 1,435 1,313 1,278 1,393 1,471 1,472 998 1,320 1,370 1,471 Total Annual Additions 790 1,485 966 1,101 1,218 1,317 1,431 1,523 1,295 1,438 1,520 1,579 2,021 1,481 1,606 2,396 1,734 1,824 1,444 1,567 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-01 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 164 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 SCCT Frame WYAE - - - - - - - - - - - - - - - - - - 181 - - 181 SCCT Frame WYNE - - - - - - - - - - - - - - - - 181 - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 29 12 - - 442 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - 3 - - - - - 203 Total Wind - - - 70 47 29 12 - - 442 - 200 - - - 3 - - - - 600 803 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - 9 - - - - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - 1 - - - - - - - - - - - - 1 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 7 77 - - - - 3 - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - 4 - - - 3 - - - - 4 - 11 DSM, Class 1, UT-Irrigate - - - - - - - 0 - - - - - - - - - - - - 0 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 22 - - - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, WY-Irrigate - - - - - - - - - - 0 - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - 1 - - 4 - 31 7 81 - - - - 11 1 135 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 67 61 54 51 50 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 504 762 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 8 56 126 DSM, Class 2 Total 73 67 61 59 58 57 58 52 52 51 39 42 39 38 37 35 33 32 31 30 590 947 Utility Solar - PV - - - - - - - - - - - - - 28 - - - - - - - 28 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 1.1 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 33 147 243 14 152 240 263 181 247 298 249 190 294 186 294 59 152 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - 15 - - - - - - 0 - 16 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - 3 - - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 1 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - 3 8 15 45 1 - - - - 3 - 75 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 29 26 24 21 20 23 23 22 22 22 22 22 22 22 23 23 286 510 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 69 106 DSM, Class 2 Total 45 49 41 41 38 34 31 28 27 30 28 27 27 28 28 26 26 26 27 27 365 635 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 103 223 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 181 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 146 205 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 332 353 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 188 161 135 116 96 96 540 91 294 790 162 163 997 256 735 256 88 Annual Additions, Short Term Resources 646 705 840 978 1,098 1,205 1,319 1,415 1,186 1,324 1,412 1,435 1,353 1,419 1,470 1,421 1,362 1,466 1,358 1,466 Total Annual Additions 791 1,482 961 1,166 1,259 1,340 1,435 1,511 1,282 1,864 1,503 1,729 2,143 1,581 1,633 2,418 1,618 2,201 1,614 1,554 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-02 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 165 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - 423 - - - 423 - - - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 SCCT Frame ID - - - - - - - - - - - - - - 181 - - - - - - 181 SCCT Frame WYNE - - - - - - - - - - 181 - - - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - 3 - - - - - 203 Total Wind - - - 70 47 30 13 - - 440 - 200 - - - 3 - - - - 600 803 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - 9 - - - - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - 1 - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 77 - - - 7 4 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - - 26 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - 0 - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - - 22 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - 0.1 - - - - 0 - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - 10 77 - - - 7 26 32 - 153 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 28 56 DSM, Class 2, UT 63 56 54 51 49 47 45 40 42 40 30 33 30 28 27 25 23 22 21 20 487 745 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 62 61 59 57 55 54 49 52 51 39 42 39 38 37 35 33 32 31 30 570 926 Utility Solar - PV - - - - - - - - - - - - - 227 - - - - - - - 227 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 44 163 263 35 175 114 141 300 300 278 105 204 300 300 300 68 151 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - 15 - - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - - 6 - 6 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - 4 - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 21 - - - - 22 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - 3 - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - 4 - - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - - 2 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - 26 21 - - - - 24 10 - 82 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 20 20 20 20 22 22 22 19 22 22 22 22 26 279 499 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 27 26 27 25 27 27 27 24 26 26 26 26 30 357 622 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 113 233 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 183 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 213 349 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 334 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 772 121 187 160 133 112 90 95 534 262 709 119 407 258 1,164 76 743 124 210 Annual Additions, Short Term Resources 650 713 849 988 1,108 1,216 1,335 1,435 1,207 1,347 1,286 1,313 1,472 1,472 1,450 1,277 1,376 1,472 1,472 1,472 Total Annual Additions 790 1,485 970 1,175 1,268 1,349 1,447 1,525 1,302 1,881 1,548 2,022 1,591 1,879 1,708 2,441 1,452 2,215 1,596 1,682 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-03 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 166 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - (450) - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 - 661 661 - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 CCCT J 1x1 - - - - - - - 423 423 846 411 - 411 - - - - - - - 1,692 2,514 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 28 56 DSM, Class 2, UT 63 55 51 48 49 47 44 40 40 40 30 33 30 28 27 25 23 22 21 20 477 735 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 68 62 58 56 57 55 53 49 50 51 39 42 38 38 37 35 33 32 31 30 560 915 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 182 68 177 - 111 176 224 - 12 34 34 119 40 40 48 98 220 105 85 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 19 20 19 19 19 22 19 22 22 22 23 275 482 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 66 102 DSM, Class 2 Total 45 49 41 40 38 33 29 26 24 26 25 24 24 24 27 23 26 26 26 27 351 602 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 268 297 297 297 277 297 132 297 297 297 297 297 297 297 249 264 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 59 100 1 100 100 100 100 100 93 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) - (279) (1,084) (719) (682) 8 - - - - (434) - (338) (74) - Annual Additions, Long Term Resources 140 771 117 113 774 103 757 1,175 514 940 492 83 490 78 80 810 75 497 74 74 Annual Additions, Short Term Resources 651 714 1,222 1,354 1,240 1,349 1,143 1,283 1,348 1,396 1,152 1,184 1,041 1,165 1,291 1,113 1,212 1,220 1,270 1,392 Total Annual Additions 791 1,485 1,339 1,467 2,014 1,452 1,900 2,458 1,862 2,336 1,644 1,267 1,531 1,243 1,371 1,923 1,287 1,717 1,344 1,466 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-04 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 167 Resource Totals 1/ 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - (450) - - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 - 661 661 - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - - - - - - - - - - 736 - - 736 CCCT J 1x1 - - - - - - - 423 423 423 834 - 411 - - 423 - - - - 1,269 2,937 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - - - - - - - 200 Total Wind - - - 70 47 30 13 - - 440 - 200 - - - - - - - - 600 800 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - - - 3 - 3 DSM, Class 1 Total - - - - - - - - - - - - - - - - - - - 3 - 3 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 2 2 28 55 DSM, Class 2, UT 63 55 51 51 49 47 44 40 40 40 30 33 30 28 27 25 23 22 20 20 480 738 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 7 55 123 DSM, Class 2 Total 68 62 58 59 57 55 53 49 50 51 39 42 39 38 37 35 33 32 29 29 564 915 Utility Solar - PV - - - - - - - - - - - - - 227 - - - - - - - 227 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 178 64 172 - 106 - 162 - - 34 34 81 193 292 300 61 61 79 93 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 36 40 33 32 29 26 22 19 20 19 20 19 19 22 22 22 22 22 18 19 277 483 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 66 103 DSM, Class 2 Total 45 49 41 40 38 33 29 26 26 26 25 24 24 27 27 26 26 26 22 22 353 603 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 263 297 68 297 267 296 119 294 297 297 297 297 - 74 226 225 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 23 100 100 100 100 51 100 100 94 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) - (279) (1,084) (269) (682) (442) - - - - (434) - (338) (74) - Annual Additions, Long Term Resources 140 771 117 187 821 133 770 1,175 516 957 915 283 490 308 80 501 76 497 804 71 Annual Additions, Short Term Resources 651 714 1,222 1,350 1,236 1,344 1,138 1,278 943 1,334 1,142 1,171 1,028 1,126 1,253 1,365 1,464 1,472 887 1,010 Total Annual Additions 791 1,485 1,339 1,537 2,057 1,477 1,908 2,453 1,459 2,291 2,057 1,454 1,518 1,434 1,333 1,866 1,540 1,969 1,691 1,081 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)EG-1 Case C-05 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 168 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT GH 2x1 - - - - - - - - - - - - - - - - - 736 - - - 736 CCCT J 1x1 - - - - - - - - - - - 411 - - 423 846 - - - - - 1,680 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, UT, 29 - - - - - - - - - - - - - - - - - - 31 - - 31 Total Wind - - - - - - - - - - - - - - - - - - 31 - - 31 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - - - - - 1 - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - - - 47 - 47 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - - - - - 0 - - 0 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - - - - - 1 48 - 49 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 56 54 51 50 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 494 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 56 126 DSM, Class 2 Total 69 63 61 59 59 57 57 52 52 51 39 42 39 38 37 35 33 32 32 31 581 938 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 42 157 254 25 169 263 - 160 282 68 121 220 256 300 298 65 131 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - - - 16 - 16 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - - - - - - 4 - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - - 46 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - - - - - 1 1 - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - - - - - - 4 - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - - - 2 - 2 DSM, Class 1 Total - - - - - - - - - - - - - - - - - - 1 73 - 75 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 19 19 22 22 22 22 23 26 26 285 508 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 3 4 3 3 3 71 111 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 25 25 27 28 26 26 27 30 30 365 638 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 134 251 267 297 297 297 297 297 297 297 260 297 297 297 297 297 297 297 297 257 275 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 221 311 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 260 318 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 772 121 118 116 106 103 95 96 95 84 495 80 82 504 924 76 812 112 198 Annual Additions, Short Term Resources 650 713 849 988 1,108 1,214 1,329 1,426 1,197 1,341 1,435 1,135 1,332 1,454 1,240 1,293 1,392 1,428 1,472 1,470 Total Annual Additions 791 1,485 970 1,106 1,224 1,320 1,432 1,521 1,293 1,436 1,519 1,630 1,412 1,536 1,744 2,217 1,468 2,240 1,584 1,668 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-06 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 169 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - - - 661 - - - 661 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 CCCT J 1x1 - - - - - - - - - - - 423 - - 423 - - - - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - - - 181 - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 169 - - - - - - 31 - - 200 Total Wind - - - 70 47 30 13 - - 440 - 169 - - - - - - 31 - 600 800 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - 37 15 - - 51 DSM, Class 1 Total - - - - - - - - - - - - - - - - - 37 15 - - 51 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 2 2 2 3 3 3 3 3 3 2 27 52 DSM, Class 2, UT 63 56 54 51 50 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 492 751 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 56 125 DSM, Class 2 Total 69 63 61 59 58 56 54 52 51 50 39 41 38 37 37 35 33 32 32 29 574 928 Utility Solar - PV - - - - - - - - - - - - - 247 - - - - - - - 247 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 158 256 28 169 263 - 146 244 40 136 234 290 300 266 65 129 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - 8 - - - 8 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - 21 - - 21 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - 1 - - - 1 DSM, Class 1 Total - - - - - - - - - - - - - - - - - 9 21 - - 30 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 19 22 22 22 23 23 26 26 22 285 513 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 111 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 25 28 28 28 28 28 30 30 26 365 643 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 133 250 271 297 297 297 297 297 297 297 248 297 297 287 297 297 297 297 297 257 274 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 216 309 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 260 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 772 121 188 162 136 113 94 95 534 84 675 82 328 504 815 77 785 145 253 Annual Additions, Short Term Resources 650 712 848 987 1,106 1,213 1,330 1,428 1,200 1,341 1,435 1,123 1,318 1,416 1,202 1,308 1,406 1,462 1,472 1,438 Total Annual Additions 791 1,484 969 1,175 1,268 1,349 1,443 1,522 1,295 1,875 1,519 1,798 1,400 1,744 1,706 2,123 1,483 2,247 1,617 1,691 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-07 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 170 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - (459) - - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - (106) - - - - - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 1,322 - - - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - 736 - - - - - - - - - - 736 736 CCCT J 1x1 - - - - - - 423 846 - - - - 411 - - 423 - 423 - - 1,269 2,526 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 2 27 47 DSM, Class 2, UT 63 55 50 48 45 43 42 39 36 35 27 32 29 27 26 25 23 22 21 20 457 709 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 6 7 7 7 7 7 7 54 120 DSM, Class 2 Total 68 62 58 56 54 52 51 48 45 45 35 40 37 36 35 33 32 30 30 29 538 876 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 184 73 176 132 263 108 - 147 183 43 169 300 40 78 91 144 270 105 126 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - - (74) - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - - - 423 - - - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 35 40 33 32 29 26 22 19 17 17 17 17 17 18 18 18 18 19 19 19 271 452 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 64 99 DSM, Class 2 Total 43 48 41 40 37 33 29 25 24 24 22 22 22 23 23 22 22 23 23 22 344 568 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 38 65 342 297 297 297 297 297 297 112 297 297 297 297 297 232 297 297 297 297 234 262 FOT NOB Q3 100 100 100 100 100 100 100 100 100 96 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 151 270 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 346 Existing Plant Retirements/Conversions - - (582) 8 (378) (1,279) (205) (816) (74) (220) (268) - - - - (328) - (338) (74) - Annual Additions, Long Term Resources 138 770 116 113 770 1,421 517 936 86 821 74 79 486 76 75 918 71 493 69 68 Annual Additions, Short Term Resources 652 716 1,224 1,356 1,245 1,348 1,304 1,435 1,280 983 1,319 1,355 1,215 1,341 1,472 1,147 1,250 1,263 1,316 1,442 Total Annual Additions 790 1,486 1,340 1,469 2,015 2,769 1,821 2,371 1,366 1,804 1,393 1,434 1,701 1,417 1,547 2,065 1,321 1,756 1,385 1,510 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-08 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 171 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - (459) - - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - (106) - - - - - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 1,322 - - - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - - - - - - - - - 736 - - - 736 CCCT J 1x1 - - - - - - 423 846 - 423 411 - 411 - - 423 - - - - 1,692 2,937 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - - - - - - - 200 Total Wind - - - 70 47 30 13 - - 440 - 200 - - - - - - - - 600 800 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 10 - - - - - - 10 DSM, Class 1 Total - - - - - - - - - - - - - - 10 - - - - - - 10 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 28 56 DSM, Class 2, UT 63 56 54 51 49 47 44 40 40 40 30 33 30 28 27 25 23 22 21 20 484 742 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 62 61 59 57 55 53 49 50 51 39 42 39 38 37 35 33 32 31 30 567 922 Utility Solar - PV - - - - - - - - - - - - - 227 - - - - - - - 227 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 109 175 59 158 112 242 83 68 61 90 34 46 163 181 280 40 61 167 101 106 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - - (74) - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 18 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 19 20 19 19 22 22 22 22 22 22 23 275 489 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 67 103 DSM, Class 2 Total 45 49 41 41 38 33 29 26 24 26 25 24 24 27 27 26 26 26 26 27 352 610 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 297 297 297 297 297 297 210 297 297 297 297 297 295 297 252 270 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 55 87 100 100 97 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) (1,279) (205) (816) (74) (220) (268) - - - - (328) - (338) (74) - Annual Additions, Long Term Resources 140 771 120 187 821 1,455 532 937 91 957 492 283 490 308 90 501 76 810 74 74 Annual Additions, Short Term Resources 651 714 1,219 1,347 1,231 1,330 1,284 1,414 1,255 1,240 1,233 1,262 1,119 1,218 1,335 1,353 1,452 1,167 1,218 1,339 Total Annual Additions 791 1,485 1,339 1,534 2,052 2,785 1,816 2,351 1,346 2,197 1,725 1,545 1,609 1,526 1,425 1,854 1,528 1,977 1,292 1,413 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-09 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 172 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 CCCT J 1x1 - - - - - - - - - - - - - - - - 423 - - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - 181 - - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - 9 - - - 1 - 9 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 7 81 - - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - 11 - 4 - 15 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 10 - - - 2 - 12 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - 2 0 - 2 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - 8 100 - 11 2 11 - 130 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 59 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 8 56 126 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 32 31 30 581 938 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.7 0.9 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 256 27 169 263 142 107 213 293 300 51 144 192 300 65 133 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 8 - - - - - 0 - 8 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - 3 - 46 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 1 1 - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 16 45 1 - - - 3 - 64 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 19 22 22 22 22 22 22 23 23 284 504 DSM, Class 2, WA 8 7 7 7 8 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 106 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 24 27 28 28 26 26 26 27 27 361 628 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 117 113 105 99 95 96 98 84 264 743 98 134 914 499 746 77 88 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,428 1,199 1,341 1,435 1,314 1,279 1,385 1,465 1,472 1,223 1,316 1,364 1,472 Total Annual Additions 790 1,485 966 1,101 1,218 1,318 1,430 1,523 1,295 1,439 1,519 1,578 2,022 1,483 1,599 2,386 1,722 2,062 1,441 1,560 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-10 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 173 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - - - - - - - 200 Total Wind - - - 70 47 30 13 - - 440 - 200 - - - - - - - - 600 800 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - 9 - - - - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - 1 - - - - - - - - - - - - - 1 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 7 74 4 4 - - - - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 22 - - - - - - 22 DSM, Class 1, UT-Irrigate - - - - - - 0 - - - - - - - - - - - - - 0 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - 13 - 10 - - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - 4 - - - - - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - 0 - 0.1 - - - - - - - - 0 DSM, Class 1 Total - - - - - - 1 - - - 0 9 0 20 95 17 4 - - - 1 146 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 2 2 2 30 56 DSM, Class 2, UT 67 61 54 51 50 51 48 43 42 40 30 33 30 28 27 25 23 21 21 20 507 765 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 7 56 125 DSM, Class 2 Total 73 67 61 59 58 61 58 52 52 51 39 42 39 38 37 35 33 30 30 29 593 946 Utility Solar - PV - - - - - - - - - - - - - 227 - - - - - - - 227 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.7 0.9 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 30 143 238 10 147 241 253 217 251 288 221 300 61 115 241 57 138 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - 15 - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 - 1 - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - 11 - 45 - 1 15 - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 29 26 24 23 20 23 23 22 22 22 22 22 22 18 18 18 289 500 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 69 106 DSM, Class 2 Total 45 49 41 41 38 34 32 30 27 30 28 27 27 28 28 26 26 22 22 22 367 624 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 103 223 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 181 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 146 205 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 332 353 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 188 162 139 119 97 95 538 84 306 743 374 177 1,013 95 1,153 68 68 Annual Additions, Short Term Resources 646 705 840 978 1,098 1,202 1,315 1,410 1,182 1,319 1,413 1,425 1,389 1,423 1,460 1,393 1,472 1,233 1,287 1,413 Total Annual Additions 791 1,482 961 1,166 1,260 1,341 1,434 1,507 1,277 1,857 1,497 1,731 2,132 1,797 1,637 2,406 1,567 2,386 1,355 1,481 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-11 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 174 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - - - - - - - 661 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 846 - - - 1,692 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - - - 9 - 9 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - - 41 43 - 84 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - 19 - - 2 - 21 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 4 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - 0 - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - - - 19 - 41 59 - 119 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 59 DSM, Class 2, UT 63 56 54 51 50 48 48 43 42 40 30 33 30 28 27 25 24 22 21 20 495 755 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 8 56 127 DSM, Class 2 Total 69 63 61 59 59 57 57 52 52 51 39 42 39 38 37 35 34 32 32 31 581 941 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 42 157 253 25 168 263 - 40 40 172 223 300 280 286 300 65 127 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - - 46 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - - 1 - - - - - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - - 1 - - - 47 - 48 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 22 22 22 23 23 26 25 26 26 285 522 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 112 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 28 28 28 29 28 30 29 30 30 365 653 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 134 251 267 297 297 297 297 297 297 297 22 177 297 297 297 297 297 297 297 257 257 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 221 311 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 260 318 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 772 121 118 116 106 104 95 96 95 84 748 83 83 83 927 100 924 119 183 Annual Additions, Short Term Resources 650 713 849 988 1,108 1,214 1,329 1,425 1,197 1,340 1,435 897 1,092 1,212 1,344 1,395 1,472 1,452 1,458 1,472 Total Annual Additions 791 1,485 970 1,106 1,224 1,320 1,433 1,520 1,293 1,435 1,519 1,645 1,175 1,295 1,427 2,322 1,572 2,376 1,577 1,655 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-12 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 175 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - - - 661 - - - 661 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 CCCT J 1x1 - - - - - - - - - - - 423 - - 423 - - - - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - - - 181 - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - - - - - - - 200 Total Wind - - - 70 47 30 13 - - 440 - 200 - - - - - - - - 600 800 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - 37 4 - - 40 DSM, Class 1 Total - - - - - - - - - - - - - - - - - 37 4 - - 40 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 2 2 2 2 3 2 3 3 3 2 27 50 DSM, Class 2, UT 63 56 54 51 50 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 492 751 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 56 125 DSM, Class 2 Total 69 63 61 59 58 56 54 52 51 50 39 41 38 36 36 34 33 32 32 29 574 925 Utility Solar - PV - - - - - - - - - - - - - 227 - - - - - - - 227 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 158 256 28 169 263 - 149 249 40 143 242 300 300 265 65 130 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - 8 - - - 8 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - 44 - - 44 DSM, Class 1 Total - - - - - - - - - - - - - - - - - 8 44 - - 51 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 19 19 22 22 22 22 23 26 22 285 505 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 111 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 25 25 27 27 27 26 27 30 26 365 634 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 133 250 271 297 297 297 297 297 297 297 248 297 297 293 297 297 297 297 297 257 274 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 216 309 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 260 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 772 121 188 162 136 113 94 95 534 84 706 79 308 503 814 76 781 125 253 Annual Additions, Short Term Resources 650 712 848 987 1,106 1,213 1,330 1,428 1,200 1,341 1,435 1,123 1,321 1,421 1,208 1,315 1,414 1,472 1,472 1,437 Total Annual Additions 791 1,484 969 1,175 1,268 1,349 1,443 1,522 1,295 1,875 1,519 1,829 1,400 1,729 1,711 2,129 1,490 2,253 1,597 1,690 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-13 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 176 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - (416) - - - - - - - - - - - (416) (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - (269) - - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - - - - - (459) - - - - - - - (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - - (450) - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - - (205) - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - - - 661 - - - 661 CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 368 - 368 CCCT GH 2x1 - - - - - - - - 736 - - - 736 - - - - - - - 736 1,472 CCCT J 1x1 - - - - - - 423 1,269 - - 423 411 - - - 846 - - - - 1,692 3,372 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - 3 - - - - - 203 Total Wind - - - 70 47 30 13 - - 440 - 200 - - - 3 - - - - 600 803 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 6 6 6 3 3 3 3 3 1 1 1 2 1 1 1 1 1 1 46 59 DSM, Class 2, UT 84 76 75 73 73 50 47 41 41 39 14 13 11 11 10 13 11 9 8 7 599 707 DSM, Class 2, WY 24 24 24 24 25 3 3 3 3 2 2 2 1 2 2 2 2 1 1 1 136 153 DSM, Class 2 Total 114 106 105 103 104 56 54 47 47 45 17 17 13 14 13 17 14 12 11 10 781 919 Utility Solar - PV - - - - - - - - - - - - - 227 - - - - - - - 227 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 1.2 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - 53 159 - 102 - 68 61 173 40 53 80 150 267 69 138 61 38 74 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - (363) - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - - 362 - - - - - - - - - 719 1,081 Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - 423 - - - - - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 1 1 0 0 15 20 DSM, Class 2, OR 37 41 34 33 31 28 24 23 21 21 21 20 21 20 20 20 21 20 20 20 293 498 DSM, Class 2, WA 13 12 13 14 14 6 6 6 6 6 2 2 2 2 2 2 2 1 1 1 97 114 DSM, Class 2 Total 52 55 49 49 47 35 31 30 28 28 23 22 23 23 23 23 23 22 22 22 405 632 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - 54 23 77 297 297 292 297 220 297 297 297 6 174 297 297 297 297 297 206 185 216 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 107 75 200 236 375 375 309 375 375 375 375 375 375 375 375 375 375 375 375 375 280 328 Existing Plant Retirements/Conversions - - (164) 8 (378) - - (1,258) (779) - (261) (450) - (459) - (760) - (338) (74) - Annual Additions, Long Term Resources 193 822 173 240 216 137 535 1,360 827 529 480 667 789 704 53 906 54 712 50 416 Annual Additions, Short Term Resources 607 629 723 813 1,225 1,331 1,101 1,274 1,095 1,240 1,233 1,345 921 1,102 1,252 1,322 1,439 1,241 1,310 1,142 Total Annual Additions 800 1,451 896 1,053 1,441 1,468 1,636 2,634 1,922 1,769 1,713 2,012 1,710 1,806 1,305 2,228 1,493 1,953 1,360 1,558 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-14 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 177 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero WYAE - - - - - - - - - - - - - - - 182 - - - - - 182 IC Aero WYNE - - - - - - - - - - - - - - - - - - - 91 - 91 SCCT Frame UT - - - - - - - - - - - - - - 181 362 - 362 - - - 905 SCCT Frame ID - - - - - - 181 - - - - - - - - - - - - - 181 181 SCCT Frame WYAE - - - - - - - - - - - - - - - 181 - - - - - 181 SCCT Frame WYNE - - - - - - - - - - - - - - - 181 - - - - - 181 SCCT Frame WYSW - - - - - - - - - - - - 172 - - - 172 - 172 - - 516 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - 3 - - - - - 203 Total Wind - - - 70 47 30 13 - - 440 - 200 - - - 3 - - - - 600 803 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - 9 - - - - - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - 1 - - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - 7 41 37 - - - - 4 - - - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - 7 - - - - - - 14 - - - 22 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - 19 - - - - - 3 - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.1 0.1 - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - 25 60 37 - - - - 21 - - - 142 DSM, Class 2, ID 6 6 6 6 6 2 2 1 3 3 1 1 1 1 1 1 1 1 1 1 40 52 DSM, Class 2, UT 81 74 68 65 69 45 43 37 39 37 12 11 9 10 9 11 10 9 7 6 558 652 DSM, Class 2, WY 23 23 23 24 24 2 2 2 2 2 2 2 1 2 1 2 2 1 1 1 129 145 DSM, Class 2 Total 111 103 97 95 98 49 46 41 44 42 16 14 12 12 12 14 13 11 10 9 726 849 Utility Solar - PV - - - - - - - - - - - - - 227 - - - - - - - 227 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.1 1.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - 95 208 176 263 45 198 263 263 300 267 265 246 215 300 257 257 99 181 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - 197 - - - - - - - 197 SCCT Frame OR - - - - - - - - - - - - - - - - - 362 - - - 362 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, OR-Curtail - - - - - - - 21 - - 22 - - - - - - - - - 21 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - 3 - - - - - - - - - - 3 DSM, Class 1 Total - - - - - - - 21 - - 25 - - - - - - - - - 21 47 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 13 15 DSM, Class 2, OR 36 41 33 32 29 26 22 19 17 17 18 17 17 17 17 17 17 17 17 17 274 443 DSM, Class 2, WA 13 12 12 12 12 5 5 5 5 5 2 1 1 1 1 1 1 1 1 1 86 96 DSM, Class 2 Total 51 55 47 46 43 32 28 24 23 23 20 19 19 18 18 18 18 18 18 18 373 554 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - - 297 297 297 297 297 297 297 297 297 297 297 297 297 262 229 297 178 232 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 135 160 262 400 400 400 400 400 400 400 400 400 400 387 400 397 400 400 400 400 336 367 FOT MidColumbia Q3 - 2 375 375 375 345 375 375 375 375 375 375 375 375 375 375 368 375 375 375 375 375 372 373 Existing Plant Retirements/Conversions - - (164) - (387) - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 188 818 163 228 207 126 284 101 83 522 102 310 256 471 227 958 219 791 216 134 Annual Additions, Short Term Resources 610 635 737 845 1,267 1,380 1,348 1,435 1,217 1,370 1,435 1,435 1,472 1,426 1,430 1,415 1,387 1,437 1,361 1,429 Total Annual Additions 798 1,453 900 1,073 1,474 1,506 1,632 1,536 1,300 1,892 1,537 1,745 1,728 1,897 1,657 2,373 1,606 2,228 1,577 1,563 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-15 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 178 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - - - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - 181 - - - 181 SCCT Frame WYNE - - - - - - - - - - - - - - - - 181 - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - - - 115 - - - - - - - 115 Wind, GO, 29 - - - - 19 9 56 50 - 466 - - - - - - - - - - 600 600 Total Wind - - - - 19 9 56 50 - 466 - - - - - - - - - - 600 600 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 77 4 - - - 3 - 84 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - 15 7 - - 4 - 26 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 22 - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - 2 2 - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 0 - - 77 41 8 2 - 11 - 140 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 29 57 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 55 125 DSM, Class 2 Total 69 67 61 59 57 56 54 52 52 51 39 42 39 38 37 35 33 32 31 30 579 936 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.7 0.9 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 18 136 233 5 143 237 263 228 243 253 266 198 142 192 300 54 143 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - 25 - - - - - - - - - 5 - - - - - - 25 30 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - 3 - 46 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 8 - - 46 - - - - 3 - 57 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 22 22 22 23 23 284 507 DSM, Class 2, WA 8 7 7 7 8 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 106 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 27 28 26 26 26 27 27 361 631 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 87 208 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 178 238 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 142 132 114 154 145 95 563 84 95 743 201 204 965 265 918 75 88 Annual Additions, Short Term Resources 650 709 845 962 1,083 1,190 1,308 1,405 1,177 1,315 1,409 1,435 1,400 1,415 1,425 1,438 1,370 1,314 1,364 1,472 Total Annual Additions 790 1,485 966 1,104 1,215 1,304 1,462 1,550 1,272 1,878 1,493 1,530 2,143 1,616 1,629 2,403 1,635 2,232 1,439 1,560 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-16 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 179 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 CCCT J 1x1 - - - - - - - - - - - - - 423 - - 423 423 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 440 - - - - - - - - - - 600 600 Wind, UT, 29 - - - - - - - - - - - 200 - - - 3 - - - - - 203 Total Wind - - - 70 47 30 13 - - 440 - 200 - - - 3 - - - - 600 803 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - 9 - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - 4 4 84 - 91 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - 9 10 - 2 - 21 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - 4 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - 0 - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - 1 0 - 9 22 7 87 - 128 DSM, Class 2, ID 3 3 3 4 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 33 61 DSM, Class 2, UT 68 61 57 55 53 51 48 44 44 42 31 34 31 29 28 27 25 23 22 21 523 793 DSM, Class 2, WY 4 4 5 5 6 7 7 7 7 8 7 7 7 7 8 7 7 7 8 8 60 133 DSM, Class 2 Total 74 68 64 64 63 62 59 55 55 53 41 43 40 40 39 37 35 33 32 32 616 987 Utility Solar - PV - - - - - - - - - - - - - 227 - - - - - - - 227 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - 70 - - 44 92 279 53 145 246 53 273 273 300 7 91 West Expansion Resources CCCT GH 1x1 - - - - 420 - - - - - - - - - - - - - - - 420 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Wind, WV, 29 - - - - - - - - - - - - - - - - - - - 42 - 42 Total Wind - - - - - - - - - - - - - - - - - - - 42 - 42 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - 44 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - - - - 3 - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - - - - 4 - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - 2 - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - - - - - 9 44 3 - 55 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 21 DSM, Class 2, OR 37 41 34 34 33 31 28 24 24 26 26 26 26 26 26 26 26 26 26 26 312 568 DSM, Class 2, WA 8 8 8 8 8 7 7 7 7 7 5 5 5 5 5 4 4 3 3 3 74 118 DSM, Class 2 Total 46 50 43 43 42 39 36 32 32 34 32 32 31 32 32 30 30 30 30 30 397 707 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 163 125 239 292 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 260 279 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 383 400 400 400 331 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 391 396 FOT MidColumbia Q3 - 2 - 79 97 177 - 30 141 165 3 137 183 163 168 141 177 180 112 186 181 183 83 125 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 146 778 125 195 591 145 122 101 103 544 90 292 88 739 87 823 514 534 130 210 Annual Additions, Short Term Resources 646 704 836 969 728 827 938 1,032 800 934 1,024 1,052 1,244 991 1,119 1,223 962 1,256 1,251 1,280 Total Annual Additions 792 1,482 961 1,164 1,319 972 1,060 1,133 903 1,478 1,114 1,344 1,332 1,730 1,206 2,046 1,476 1,790 1,381 1,490 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-1 Case C-17 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 180 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - - - - - - (416) - - - - - - - (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - (269) - - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - - - - - - (479) - - - - - - - - (479) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - - - - - - - (205) - - - - - - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - - - (268) - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT J 1x1 - - - - - - - 423 - - - - - - - 846 423 423 - - 423 2,115 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Nuclear - - - - - - - - - - - - 2,236 - - - - - - - - 2,236 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - 105 - - - - - - - - - 105 Wind, GO, 29 - - - - - - - - - 211 212 63 65 49 - - - - - - 211 600 Wind, UT, 29 - - - - - - - - - - 200 - - - - - - - - - - 200 Total Wind - - - - - - - - - 211 412 63 65 49 - - - - - - 211 800 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - - - 2 - 2 DSM, Class 1 Total - - - - - - - - - - - - - - - - - - - 2 - 2 DSM, Class 2, ID 6 6 8 8 7 3 3 3 3 3 1 1 1 2 2 2 1 1 1 1 51 65 DSM, Class 2, UT 88 81 77 81 80 51 49 43 42 40 14 13 11 12 10 14 11 10 9 8 633 744 DSM, Class 2, WY 25 25 25 26 26 3 3 3 3 3 3 2 2 2 2 2 2 2 1 1 141 159 DSM, Class 2 Total 120 112 109 115 114 58 55 48 48 46 18 17 13 15 14 17 15 13 12 10 824 967 Utility Solar - PV - - - - - - - - - - - - - 450 - - - - - - - 450 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.4 13.4 13.4 131 263 Micro Solar - Water Heating - - - 0.4 0.3 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - - - - 41 - - 53 82 212 53 53 77 217 - 39 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) Colstrip3 (Early Retirement/Conversion)- - - - - - - - - - - - (74) - - - - - - - - (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - - - - - - - - - (74) - - - - - (74) Coal Ret_Bridger -Gas RePower - - - - - - - - - - 362 - - - - - - - - - - 362 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - - - - - - - - - 30 - - - - - - - - - 30 Wind, WV, 29 - - - - - - - - - - - - - - - 300 - - - - - 300 Total Wind - - - - - - - - - - - - - - - 300 - - - - - 300 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 1 0 0 1 1 1 1 1 1 0 16 22 DSM, Class 2, OR 41 44 40 38 34 31 28 25 23 23 22 21 21 21 21 21 21 21 21 21 327 536 DSM, Class 2, WA 14 14 14 14 14 7 7 6 6 6 2 2 2 3 3 3 2 2 2 2 104 126 DSM, Class 2 Total 57 60 56 55 51 38 36 33 30 30 25 24 24 24 24 24 24 23 23 23 447 684 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 99 33 - 83 113 201 297 83 - 5 297 274 - 174 297 297 226 253 297 297 91 166 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 - 81 201 206 240 255 271 375 233 375 375 375 210 375 375 375 375 375 375 375 224 291 Existing Plant Retirements/Conversions - - (164) - - - - (158) - - (261) - (1,413) (416) - (834) - (338) (74) - Annual Additions, Long Term Resources 203 832 183 187 183 111 106 519 95 304 471 255 2,355 555 54 1,204 478 476 52 53 Annual Additions, Short Term Resources 599 614 701 789 853 956 1,068 958 733 880 1,213 1,149 710 1,102 1,254 1,384 1,154 1,181 1,249 1,389 Total Annual Additions 802 1,446 884 976 1,036 1,067 1,174 1,477 828 1,184 1,684 1,404 3,065 1,657 1,308 2,588 1,632 1,657 1,301 1,442 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-1 Case C-18 Capacity (MW)Resource Totals 1/ PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 181 Table K.8 – Energy Gateway Scenario 2 – Case C-01 to C-19 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - 181 - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Total Wind - - - - - - - - - - - - - - - - - - - 22 - 22 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 3.6 7.6 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - 9 - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 44 - - 4 - - 43 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - - 26 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - 22 - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 4 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - 0 - - 46 - - 35 - - 76 - 157 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 55 125 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 32 31 31 581 937 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 256 27 169 263 67 262 282 68 242 298 245 295 300 65 149 West Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - - 423 - - - - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - 8 - - 8 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - - 11 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - - 14 - 14 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 2 - - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 57 - - 8 - - 37 - 101 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 22 22 22 22 26 284 509 DSM, Class 2, WA 8 7 7 7 8 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 106 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 27 26 26 26 26 30 361 632 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 117 113 104 100 95 96 97 84 747 82 184 504 739 118 916 74 213 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,428 1,199 1,341 1,435 1,239 1,434 1,454 1,240 1,414 1,470 1,417 1,467 1,472 Total Annual Additions 790 1,485 966 1,101 1,218 1,317 1,431 1,523 1,295 1,438 1,519 1,986 1,516 1,638 1,744 2,153 1,588 2,333 1,541 1,685 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-01 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 182 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - 91 - - - 91 SCCT Frame UT - - - - - - - - - - - - - - - - - - - 181 - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 46 29 13 - - 44 - - - - - - - - - - 202 202 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - - 544 - - - - - - - - 544 Total Wind - - - 70 46 29 13 - - 44 - - 544 - - - - - - 22 202 768 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - 9 - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 7 - 81 - - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - 19 - - 3 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 22 - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - 4 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - 9 - 131 - - 7 11 - 157 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 55 125 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 32 31 30 581 938 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 39 157 254 26 169 263 67 258 300 256 299 240 266 299 242 65 157 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame OR - - - - - - - - - - - - - - 203 - 181 - - - - 384 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 15 - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - 6 6 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 - 1 - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 71 - 1 - - 7 9 - 88 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 21 23 22 22 22 22 22 22 22 26 26 281 510 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 106 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 27 28 27 27 28 28 26 26 26 30 30 359 634 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 187 159 133 113 95 96 139 84 747 626 162 284 870 256 826 91 299 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,211 1,329 1,426 1,198 1,341 1,435 1,239 1,430 1,472 1,428 1,471 1,412 1,438 1,471 1,414 Total Annual Additions 790 1,485 966 1,171 1,263 1,344 1,442 1,521 1,294 1,480 1,519 1,986 2,056 1,634 1,712 2,341 1,668 2,264 1,562 1,713 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-02 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 183 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 (Early Retirement/Conversion)- - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - 661 - - - 1,983 CCCT J 1x1 - - - - - - - - - - - - - - - 423 - - - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - 181 - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - - - - - - 22 199 876 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - - 9 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - 1 - - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 37 - - - - - 54 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - - 26 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - - 22 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 4 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - 1 - - 37 - - - - 31 87 - 157 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 47 45 43 42 40 30 33 30 28 27 25 23 22 21 20 494 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 55 125 DSM, Class 2 Total 69 67 61 59 57 55 55 52 52 51 39 42 39 38 37 35 33 32 31 30 580 936 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 40 158 255 27 170 263 64 258 300 278 105 204 300 297 179 65 145 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - - - - - - - 197 - 197 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 8 - - - 8 - 0 - 16 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 21 - - - - 22 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 2 - - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 42 - - - 8 22 3 - 75 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 20 23 22 22 22 19 22 22 22 22 26 280 502 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 26 27 28 27 27 28 24 26 26 26 26 30 358 625 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 375 400 399 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 190 147 136 114 95 95 140 90 1,115 364 161 258 1,161 75 743 127 386 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,212 1,330 1,427 1,199 1,342 1,435 1,236 1,430 1,472 1,450 1,277 1,376 1,472 1,469 1,326 Total Annual Additions 790 1,485 966 1,174 1,251 1,348 1,444 1,522 1,294 1,482 1,525 2,351 1,794 1,633 1,708 2,438 1,451 2,215 1,596 1,712 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-03 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 184 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - (450) - - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 - 661 661 - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - - - - - 736 - - - - - - - 736 CCCT J 1x1 - - - - - - - 423 - 846 411 - - - - 423 - 423 - - 1,269 2,526 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 2 27 47 DSM, Class 2, UT 63 55 50 47 45 43 41 36 36 35 27 26 29 27 26 25 23 22 21 20 452 698 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 6 7 7 7 7 7 7 54 121 DSM, Class 2 Total 68 62 58 55 54 52 49 45 45 45 35 34 37 36 35 33 32 31 30 29 533 865 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 187 76 189 - 131 149 203 17 63 255 38 40 40 91 104 157 282 105 107 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources CCCT J 1x1 - - - - - - - - - - 423 - - - - - - - - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 35 38 33 32 29 26 22 19 17 17 17 17 17 18 18 18 18 18 19 19 268 449 DSM, Class 2, WA 7 7 7 7 7 5 6 6 6 6 4 4 4 4 4 3 3 3 3 3 62 98 DSM, Class 2 Total 43 46 40 40 37 32 28 25 24 24 22 22 22 23 23 22 22 22 22 22 340 564 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 38 66 342 297 297 297 284 297 297 297 297 292 297 - 206 245 297 297 297 297 251 252 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 23 100 100 100 100 100 100 96 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 152 272 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 346 Existing Plant Retirements/Conversions - - (582) 8 (378) - (279) (1,084) (269) (682) (442) - - - - (434) - (338) (74) - Annual Additions, Long Term Resources 138 768 116 112 770 98 753 1,171 86 931 908 72 75 812 75 495 71 492 69 68 Annual Additions, Short Term Resources 652 718 1,226 1,359 1,248 1,361 1,159 1,303 1,321 1,375 1,189 1,230 1,427 913 1,044 1,160 1,263 1,276 1,329 1,454 Total Annual Additions 790 1,486 1,342 1,471 2,018 1,459 1,912 2,474 1,407 2,306 2,097 1,302 1,502 1,725 1,119 1,655 1,334 1,768 1,398 1,522 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-04 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 185 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - (450) - - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 - 661 661 - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 CCCT J 1x1 - - - - - - - 423 - 846 822 - - - - 423 - - - - 1,269 2,514 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 14 - - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 14 - - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 2 27 47 DSM, Class 2, UT 63 55 50 47 45 43 41 36 36 35 26 26 23 27 26 25 23 22 21 20 452 691 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 6 7 7 7 7 7 7 54 121 DSM, Class 2 Total 68 62 58 55 54 52 49 45 45 45 34 34 31 36 35 33 31 30 30 29 533 858 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 186 75 188 - 130 147 202 25 63 40 43 175 40 45 114 167 293 104 102 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources CCCT J 1x1 - - - - - - - - - - - - 423 - - - - - - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 35 38 33 32 29 26 22 19 17 17 17 17 17 16 18 18 18 18 19 19 268 447 DSM, Class 2, WA 7 7 7 7 7 5 6 6 6 6 4 4 4 4 4 3 3 3 3 3 62 98 DSM, Class 2 Total 43 46 40 40 37 32 28 25 24 24 22 22 22 21 23 22 22 22 22 22 340 561 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 38 66 342 297 297 297 283 297 297 297 297 297 174 297 297 - 7 297 297 297 251 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 8 100 100 100 100 100 95 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 152 272 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 346 Existing Plant Retirements/Conversions - - (582) 8 (378) - (279) (1,084) (269) (682) (442) - - - - (434) - (338) (74) - Annual Additions, Long Term Resources 138 768 116 185 805 132 767 1,171 86 977 901 504 710 74 75 1,231 70 69 69 68 Annual Additions, Short Term Resources 652 718 1,226 1,358 1,247 1,360 1,158 1,302 1,319 1,374 1,197 1,235 1,089 1,215 1,347 823 927 1,286 1,339 1,465 Total Annual Additions 790 1,486 1,342 1,543 2,052 1,492 1,925 2,473 1,405 2,351 2,098 1,739 1,799 1,289 1,422 2,054 997 1,355 1,408 1,533 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-05 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 186 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - - - - - - - 661 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 834 - - - 1,680 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - - 9 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - 1 - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - - 44 47 - 91 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - 0 - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - - 10 2 - 12 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - 1 - - - - - 63 50 - 114 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 31 59 DSM, Class 2, UT 67 61 54 52 50 48 48 43 42 40 30 33 30 28 27 26 24 22 21 20 505 765 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 7 8 56 128 DSM, Class 2 Total 73 67 61 60 59 57 58 53 52 51 39 43 39 38 37 36 34 32 32 31 592 953 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 33 147 243 13 154 249 - 40 40 155 204 300 292 276 299 59 122 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - - 46 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - - 3 - - - - - 3 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - - 3 - - - 47 - 49 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 23 23 23 22 23 23 23 23 26 23 26 26 291 529 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 113 DSM, Class 2 Total 45 49 42 41 38 35 32 28 30 30 29 28 29 29 29 28 30 27 30 30 372 660 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 243 258 297 297 297 297 297 297 297 7 160 280 297 297 297 297 297 297 254 253 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 221 302 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 259 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 119 116 107 105 96 99 98 85 748 86 84 83 929 80 910 141 174 Annual Additions, Short Term Resources 646 705 841 979 1,099 1,205 1,319 1,415 1,185 1,326 1,421 882 1,075 1,195 1,327 1,376 1,472 1,464 1,448 1,471 Total Annual Additions 791 1,482 962 1,098 1,215 1,312 1,424 1,511 1,284 1,424 1,506 1,630 1,161 1,279 1,410 2,305 1,552 2,374 1,589 1,645 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-06 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 187 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - 423 - - - - - 423 - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - - - - - - 181 - 181 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 14 - - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 14 - - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - 9 - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 11 77 - - - - - 88 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 22 - - - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - - - 12 108 - - - - - 121 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 31 59 DSM, Class 2, UT 63 61 54 52 50 48 48 43 42 40 30 33 30 28 27 25 24 22 21 20 500 759 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 7 56 126 DSM, Class 2 Total 69 67 61 60 59 57 58 52 52 51 39 42 39 38 37 35 34 32 31 30 587 944 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 36 150 246 18 159 253 - 131 252 299 204 300 59 109 74 61 115 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - 15 - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - - 72 - - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 23 23 22 22 23 23 26 26 19 22 22 288 516 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 112 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 30 28 28 28 29 29 30 30 23 26 26 368 646 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 130 247 268 297 297 297 297 297 297 297 235 297 297 297 297 297 297 297 297 256 273 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 214 305 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 259 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 777 121 191 151 140 118 95 96 144 90 942 301 84 168 1,032 80 1,155 73 254 Annual Additions, Short Term Resources 650 709 845 982 1,102 1,208 1,322 1,418 1,190 1,331 1,425 1,110 1,303 1,424 1,471 1,376 1,472 1,231 1,281 1,246 Total Annual Additions 791 1,486 966 1,173 1,253 1,348 1,440 1,513 1,286 1,475 1,515 2,052 1,604 1,508 1,639 2,408 1,552 2,386 1,354 1,500 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-07 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 188 Preferred Portfolio Capacity (MW)Resource Totals 1/ (EG-2 Case-07a)2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - 423 - - - - - 423 - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - - - - - - 181 - 181 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - - - - - - - - - 432 218 - - - - - - - - 650 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - 88 - - - - 88 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 3 19 - - - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - - - 14 19 88 - - - - 121 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 31 59 DSM, Class 2, UT 63 61 54 52 50 48 48 43 42 40 30 33 30 28 27 26 24 22 21 20 500 760 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 7 7 56 127 DSM, Class 2 Total 69 67 61 60 59 57 58 52 52 51 39 42 39 38 37 36 34 32 31 30 587 946 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 37 151 248 19 161 255 - 132 253 297 292 300 59 109 74 62 119 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - 15 - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - - 72 - - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 23 23 22 22 23 26 26 24 19 22 22 288 517 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 112 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 30 28 28 28 29 32 30 29 23 26 26 368 647 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 130 247 262 297 297 297 297 297 297 297 237 297 297 297 297 297 297 297 297 255 273 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 221 305 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 260 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 777 121 119 116 106 104 95 96 98 84 942 302 84 171 944 167 1,155 73 254 Annual Additions, Short Term Resources 650 709 845 983 1,102 1,209 1,323 1,420 1,191 1,333 1,427 1,112 1,304 1,425 1,469 1,464 1,472 1,231 1,281 1,246 Total Annual Additions 791 1,486 966 1,102 1,218 1,315 1,427 1,515 1,287 1,431 1,511 2,054 1,606 1,509 1,640 2,408 1,639 2,386 1,354 1,500 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 189 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - (459) - - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT F 2x1 - - - - - - - - - - - - - 634 - - - - - - - 634 CCCT FD 2x1 - - - - 661 1,322 - - - - - - - - - - - - - - 1,983 1,983 CCCT J 1x1 - - - - - - 423 846 411 411 - - - - - 423 - 423 - - 2,091 2,937 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 28 56 DSM, Class 2, UT 63 56 54 51 49 47 44 40 40 40 30 33 30 28 27 25 23 22 21 20 484 742 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 62 61 59 57 55 53 49 50 51 39 42 39 38 37 35 33 32 31 30 567 922 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 109 175 60 65 85 215 - - - 13 207 34 33 40 119 127 177 299 71 88 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 18 DSM, Class 2, OR 36 40 33 32 29 26 22 19 20 19 20 19 19 19 22 22 22 22 22 23 277 488 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 67 103 DSM, Class 2 Total 45 49 41 41 38 33 29 26 26 26 25 24 24 24 27 26 26 26 26 27 354 609 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 297 297 144 48 278 297 297 145 272 297 297 297 297 297 212 245 FOT NOB Q3 100 100 100 100 100 100 100 100 100 - 100 100 100 - - 80 100 100 100 100 90 84 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) (1,173) (279) (816) (220) - (268) - - - - (434) - (338) (74) - Annual Additions, Long Term Resources 140 771 120 117 774 1,425 519 937 504 505 81 83 79 712 80 501 76 497 74 74 Annual Additions, Short Term Resources 651 714 1,219 1,347 1,232 1,237 1,257 1,387 1,019 823 1,153 1,185 1,379 954 1,080 1,192 1,291 1,299 1,349 1,471 Total Annual Additions 791 1,485 1,339 1,464 2,006 2,662 1,776 2,324 1,523 1,328 1,234 1,268 1,458 1,666 1,160 1,693 1,367 1,796 1,423 1,545 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-08 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 190 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - (459) - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_UT - Gas RePower - - - - - - 468 - - - - - - - - - - - - - 468 468 Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 661 661 - - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - - - - - - - - - 736 - - - 736 CCCT J 1x1 - - - - - - - 834 411 - 423 - 423 - - 423 - - - - 1,245 2,514 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 14 - - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 14 - - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 28 56 DSM, Class 2, UT 63 56 54 51 49 47 44 40 40 39 30 33 30 28 27 25 23 22 21 20 482 741 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 62 61 59 57 55 53 49 50 50 39 42 39 38 37 35 33 32 31 30 566 921 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 109 175 60 231 17 157 80 221 205 234 79 40 40 40 45 40 61 61 105 95 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - 423 - - - - - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 18 DSM, Class 2, OR 36 40 33 32 29 26 22 19 18 19 20 19 19 19 22 19 22 22 22 23 276 483 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 67 103 DSM, Class 2 Total 45 49 41 41 38 33 29 26 24 26 25 24 24 24 27 23 26 26 26 27 352 604 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 297 297 297 297 297 297 297 114 240 64 158 - - 29 252 201 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 - 7 100 100 90 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 354 375 375 316 344 Existing Plant Retirements/Conversions - - (582) 8 (378) (714) (270) (816) (548) - (268) - - - - (106) - (338) (74) - Annual Additions, Long Term Resources 140 771 120 190 809 798 771 925 502 139 509 515 720 501 80 497 76 810 74 74 Annual Additions, Short Term Resources 651 714 1,219 1,347 1,232 1,403 1,189 1,329 1,252 1,393 1,377 1,406 1,251 1,029 1,155 979 1,078 794 843 965 Total Annual Additions 791 1,485 1,339 1,537 2,041 2,201 1,960 2,254 1,754 1,532 1,886 1,921 1,971 1,530 1,235 1,476 1,154 1,604 917 1,039 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-09 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 191 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 368 - 368 CCCT J 1x1 - - - - - - - - - - - - 423 - - - - - - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 ICE - - - - - - - - - - - - - - - - 103 - - - - 103 IC Aero UT - - - - - - - - - - - - - 91 - - - - - - - 91 SCCT Frame UT - - - - - - - - - - - - - - - - - 181 - - - 181 SCCT Frame ID - - - - - - - - - - - - - - 181 - - - - - - 181 SCCT Frame WYSW - - - - - - - - - - - - - - - 172 - - - - - 172 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.7 0.4 0.4 0.7 2.6 0.7 0.4 3.6 10.3 DSM, Class 1, ID-Curtail - - - - - - - - - - - - 4 - - - - - - - - 4 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 85 - - - - 4 - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - 19 - - - 3 - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 13 10 - - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - 4 - - - - - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 1 102 32 - - - 7 - 10 - 152 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 3 3 3 3 3 3 3 2 31 58 DSM, Class 2, UT 67 61 54 51 50 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 504 763 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 7 7 7 7 8 7 7 7 7 8 56 128 DSM, Class 2 Total 73 67 61 59 58 57 58 52 52 51 40 43 39 38 37 35 33 32 31 30 591 950 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 34 148 244 14 155 249 263 296 298 273 298 298 232 279 300 60 169 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Other - - - - - - - - - - - - - - - - - 0.3 - - - 0.3 DSM, Class 1, WA-Curtail - - - - - - - - - - - 8 8 - - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - 6 - - 6 - - - - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - 44 - - - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - 1 - - - - - 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - 2 - - - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 19 53 7 - - 6 - - 3 - 87 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 26 24 22 23 23 23 22 24 26 22 22 26 26 26 26 290 532 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 4 5 5 4 3 4 3 3 3 69 109 DSM, Class 2 Total 45 49 41 41 38 34 31 29 30 30 28 27 30 32 28 26 30 30 30 30 368 659 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 104 224 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 181 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 146 205 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 332 353 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 118 115 105 105 96 99 98 85 107 664 217 263 911 189 930 78 457 Annual Additions, Short Term Resources 646 705 840 979 1,099 1,206 1,320 1,416 1,186 1,327 1,421 1,435 1,468 1,470 1,445 1,470 1,470 1,404 1,451 1,472 Total Annual Additions 791 1,482 961 1,097 1,214 1,311 1,425 1,512 1,285 1,425 1,506 1,542 2,132 1,687 1,708 2,381 1,659 2,334 1,529 1,929 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-10 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 192 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - 661 661 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - - - - - 181 - - 181 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 14 - - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 14 - - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - 9 - - - - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 4 74 - - - - - - - 77 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - 10 - - - - - - - - - 10 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 20 4 74 - - - - - - - 97 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 2 2 2 3 2 2 30 54 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 26 25 23 22 21 20 495 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 55 123 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 35 34 32 32 30 29 581 930 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 39 157 254 26 168 261 263 296 300 40 42 144 251 147 273 64 133 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - 1 1 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1 Total - - - - - - - - - - 1 10 - 44 - - - - - - - 55 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 17 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 21 23 22 22 22 18 18 19 19 18 18 282 483 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 104 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 28 28 27 27 28 23 22 23 23 22 22 359 604 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 122 297 297 297 297 297 182 231 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 190 148 138 114 95 96 142 91 548 485 199 736 733 71 732 249 68 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,211 1,329 1,426 1,198 1,340 1,433 1,435 1,468 1,472 1,037 1,214 1,316 1,423 1,319 1,445 Total Annual Additions 790 1,485 966 1,174 1,252 1,349 1,443 1,521 1,294 1,482 1,524 1,983 1,953 1,671 1,773 1,947 1,387 2,155 1,568 1,513 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-11 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 193 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - - - - - - - 661 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 834 - - - 1,680 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - - 9 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - - 37 47 - 84 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - - 19 2 - 21 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - - - - - - 65 50 - 116 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 31 59 DSM, Class 2, UT 67 61 54 52 50 48 48 43 42 40 30 33 30 28 27 26 24 22 21 20 505 765 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 7 8 56 128 DSM, Class 2 Total 73 67 61 60 59 57 58 53 52 51 39 43 39 38 37 36 34 32 32 31 592 953 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 33 147 243 13 154 249 - 40 40 155 204 300 292 274 297 59 122 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - - 46 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - - 3 - - - - - 3 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - - 3 - - - 47 - 49 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 23 23 23 22 23 23 23 23 26 23 26 26 291 529 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 113 DSM, Class 2 Total 45 49 42 41 38 35 32 28 30 30 29 28 29 29 29 28 30 27 30 30 372 660 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 243 258 297 297 297 297 297 297 297 6 160 280 297 297 297 297 297 297 254 253 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 221 302 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 259 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 119 116 107 105 96 99 98 85 749 85 84 83 929 80 910 143 174 Annual Additions, Short Term Resources 646 705 841 979 1,099 1,205 1,319 1,415 1,185 1,326 1,421 881 1,075 1,195 1,327 1,376 1,472 1,464 1,446 1,469 Total Annual Additions 791 1,482 962 1,098 1,215 1,312 1,424 1,511 1,284 1,424 1,506 1,630 1,160 1,279 1,410 2,305 1,552 2,374 1,589 1,643 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-12 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 194 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - - - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame WYNE - - - - - - - - - - - - - - - - - - - 181 - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 14 - - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 14 - - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - 9 - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - 11 4 - - 15 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - 22 - - 22 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - 22 - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - - 0 - - - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - - - - - 42 25 - - 69 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 32 60 DSM, Class 2, UT 67 61 54 52 50 51 48 43 42 40 30 33 30 28 27 25 23 22 22 20 508 768 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 7 7 6 7 8 7 7 7 8 7 56 127 DSM, Class 2 Total 73 67 61 60 59 61 58 53 52 51 40 43 39 38 37 35 33 32 32 30 597 956 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 25 139 234 4 145 238 263 40 40 137 190 288 300 300 265 55 130 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - 15 - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 2 - - - - - 2 - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - 22 21 - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - - - - 4 - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - 2 - - - 2 DSM, Class 1 Total - - - - - - - - - - - 5 - - - - - 46 21 - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 31 28 24 23 23 23 23 22 22 22 22 23 24 26 26 22 295 526 DSM, Class 2, WA 8 8 8 8 8 7 7 6 7 7 5 5 5 5 5 4 4 3 3 3 71 113 DSM, Class 2 Total 45 49 42 41 40 35 32 31 30 30 29 28 28 28 28 28 28 30 30 26 376 659 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 242 263 297 297 297 297 297 297 297 297 141 263 297 297 297 297 297 297 254 266 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 97 214 298 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 258 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 192 153 145 119 98 99 144 91 526 962 82 82 925 78 828 125 254 Annual Additions, Short Term Resources 646 705 839 977 1,095 1,197 1,311 1,406 1,176 1,317 1,410 1,435 1,056 1,178 1,309 1,362 1,460 1,472 1,472 1,437 Total Annual Additions 791 1,482 960 1,169 1,248 1,342 1,430 1,504 1,275 1,461 1,501 1,961 2,018 1,260 1,391 2,287 1,538 2,300 1,597 1,691 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-13 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 195 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - (416) - - - - - - - - - - - (416) (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - (269) - - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - - - - - (459) - - - - - - - (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - - (450) - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - - (205) - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - 661 - 661 - 661 - - - 1,983 CCCT GH 2x1 - - - - - - - - - - - 736 - - - - - - - - - 736 CCCT J 1x1 - - - - - - 423 1,257 423 423 411 - - - 423 - - - - - 2,526 3,360 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - - - - - - 22 199 876 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 6 6 7 3 3 3 3 3 1 1 1 2 1 1 1 1 1 1 47 60 DSM, Class 2, UT 84 76 75 73 79 50 47 41 41 39 14 13 11 11 10 13 11 9 8 7 605 713 DSM, Class 2, WY 24 24 24 25 25 3 3 3 3 2 2 2 1 2 2 2 2 1 1 1 137 154 DSM, Class 2 Total 114 106 105 104 111 57 54 47 47 45 17 17 13 14 13 16 14 12 11 10 789 928 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 1.2 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - 47 152 - 104 219 20 23 - 47 40 40 40 136 40 40 149 54 55 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - (363) - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - - 362 - - - - - - - - - 719 1,081 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 1 1 0 0 15 20 DSM, Class 2, OR 37 41 34 33 31 28 24 23 21 21 21 20 20 20 20 20 20 20 20 21 293 497 DSM, Class 2, WA 13 13 13 14 14 6 6 6 6 6 2 2 2 2 2 2 2 2 2 2 97 115 DSM, Class 2 Total 52 55 49 49 47 35 31 30 28 28 23 22 22 23 23 23 23 23 23 23 405 633 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - 54 23 77 297 297 285 297 297 297 297 130 297 282 85 277 297 195 264 297 192 217 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 107 75 200 236 375 375 309 375 375 375 375 375 375 375 375 375 375 375 375 375 280 328 Existing Plant Retirements/Conversions - - (164) 8 (378) - - (1,258) (779) - (261) (450) - (459) - (760) - (338) (74) - Annual Additions, Long Term Resources 193 822 173 243 211 140 537 1,348 514 557 473 1,160 334 715 475 717 54 713 50 71 Annual Additions, Short Term Resources 607 629 723 813 1,219 1,324 1,094 1,276 1,391 1,192 1,195 1,005 1,219 1,197 1,000 1,192 1,308 1,110 1,179 1,321 Total Annual Additions 800 1,451 896 1,056 1,430 1,464 1,631 2,624 1,905 1,749 1,668 2,165 1,553 1,912 1,475 1,909 1,362 1,823 1,229 1,392 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-14 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 196 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 SCCT Frame UT - - - - - - - - - - - - - - 181 362 - 362 - - - 905 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 SCCT Frame WYNE - - - - - - - - - - - - - - - - - 181 181 - - 362 SCCT Frame WYSW - - - - - - - - - - - - - - - 343 172 - - - - 515 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - - - - - - 22 199 876 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 2.7 2.7 2.7 0.4 0.4 3.6 14.7 DSM, Class 1, ID-Curtail - - - - - - - - - - - - 4 - - - - - - - - 4 DSM, Class 1, ID-Irrigate - - - - - - - - - - 1 - - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 85 - - 4 - - - - - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - 19 3 - - - - - - 22 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 3 19 - - - - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - 4 - - - 4 DSM, Class 1 Total - - - - - - - - - - 1 - 92 37 3 4 - 4 - - - 142 DSM, Class 2, ID 6 6 6 6 6 2 2 2 2 3 1 1 1 2 1 1 1 1 1 1 39 52 DSM, Class 2, UT 81 74 68 65 63 39 37 37 37 37 12 11 9 10 9 12 11 9 7 6 537 634 DSM, Class 2, WY 23 23 23 23 24 2 2 2 2 2 2 2 1 2 2 2 2 1 1 1 128 144 DSM, Class 2 Total 111 103 97 94 92 43 41 41 41 42 16 14 11 13 12 15 14 12 10 9 704 830 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.4 1.2 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - 6 115 - 56 170 230 184 294 292 269 237 300 215 283 18 133 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - - - 197 - - - - - 197 SCCT Frame OR - - - - - - - - - - - - - - - - - 181 - - - 181 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - 15 - - - - - - - - 15 DSM, Class 1, CA-Curtail - - - - - - - - - - - - 1 - - - - - - - - 1 DSM, Class 1 Total - - - - - - - - - - - - 16 - - - - - - - - 16 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 0 0 0 0 12 16 DSM, Class 2, OR 36 41 33 32 29 26 22 19 17 17 18 17 18 17 17 19 19 19 17 17 274 451 DSM, Class 2, WA 12 12 12 12 12 5 5 5 5 5 2 1 1 1 1 2 1 1 1 1 86 98 DSM, Class 2 Total 51 55 47 46 43 32 28 24 23 23 20 19 19 19 19 21 21 20 18 18 372 566 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - - 56 175 297 297 197 297 297 297 297 297 297 297 297 297 297 297 132 214 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 135 160 262 371 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 333 366 FOT MidColumbia Q3 - 2 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 188 818 163 231 188 122 98 80 80 126 58 418 619 86 233 961 225 779 225 156 Annual Additions, Short Term Resources 610 635 737 846 931 1,050 1,178 1,287 1,072 1,228 1,342 1,402 1,356 1,466 1,464 1,441 1,409 1,472 1,387 1,455 Total Annual Additions 798 1,453 900 1,077 1,119 1,172 1,276 1,367 1,152 1,354 1,400 1,820 1,975 1,552 1,697 2,402 1,634 2,251 1,612 1,611 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-15 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 197 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 1,322 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - - - 115 - - - - - - - 115 Wind, GO, 29 - - - - 63 - - - - 63 - - - - - - - - - - 126 126 Wind, Wyoming, 40 - - - - - - - - - - - - 446 - - - - - - - - 446 Total Wind - - - - 63 - - - - 63 - - 446 - - - - - - - 126 572 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, UT-Curtail - - - - - - - - - - - 4 - - 81 - - - - - - 85 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - 0.2 - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 4 0 - 89 - - - - - - 93 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 3 3 3 2 2 2 2 2 31 55 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 56 124 DSM, Class 2 Total 69 67 61 59 57 57 55 52 52 51 39 42 39 38 37 33 31 30 30 29 582 932 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.4 1.2 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 16 135 232 3 144 236 263 293 300 300 40 40 116 170 296 53 129 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - 25 - - - - - - - - - 5 - - - - - - 25 30 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 8 - - - - - - - 8 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - 3 - - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - 4 - - - - - - - - 4 DSM, Class 1 Total - - - - - - - - - - 3 4 4 8 44 - - - - - - 63 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 18 18 18 18 18 283 487 DSM, Class 2, WA 8 7 7 7 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 28 22 22 22 22 22 361 610 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 87 207 297 297 297 297 297 297 297 297 297 297 163 266 297 297 297 178 229 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 142 177 105 100 95 96 161 87 94 714 210 214 1,394 70 730 68 68 Annual Additions, Short Term Resources 650 709 845 962 1,082 1,188 1,307 1,404 1,175 1,316 1,408 1,435 1,465 1,472 1,472 1,078 1,181 1,288 1,342 1,468 Total Annual Additions 790 1,485 966 1,104 1,259 1,293 1,407 1,499 1,271 1,477 1,495 1,529 2,179 1,682 1,686 2,472 1,251 2,018 1,410 1,536 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-16 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 198 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - - - 1,322 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - 423 - 846 - - - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - - - - - - 22 199 876 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 4 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 33 62 DSM, Class 2, UT 68 61 57 55 53 51 48 44 44 42 31 34 30 29 27 26 24 22 21 20 523 788 DSM, Class 2, WY 4 4 5 5 6 6 7 7 7 8 7 7 7 7 8 7 7 7 7 8 59 132 DSM, Class 2 Total 74 68 64 64 63 61 59 55 55 53 41 43 40 39 38 36 34 32 32 31 615 981 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - 70 - - 53 103 288 54 180 228 300 53 53 53 7 72 West Expansion Resources CCCT GH 1x1 - - - - 420 - - - - - - - - - - - - - - - 420 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 20 DSM, Class 2, OR 37 41 34 34 33 31 27 24 24 24 24 23 25 26 26 26 26 23 26 26 308 558 DSM, Class 2, WA 8 8 8 8 8 7 7 7 7 7 5 5 5 5 5 4 4 3 3 3 74 118 DSM, Class 2 Total 46 50 43 43 42 39 35 32 32 32 30 29 31 32 32 30 30 28 30 30 393 695 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 163 125 239 291 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 260 279 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 383 400 400 400 331 400 400 400 400 400 400 400 400 400 400 400 400 379 400 400 391 395 FOT MidColumbia Q3 - 2 - 79 97 178 - 31 143 166 4 143 183 163 168 174 177 180 202 - 26 145 84 113 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 146 778 125 198 578 147 122 101 103 147 92 457 369 510 86 929 81 1,399 78 99 Annual Additions, Short Term Resources 646 704 836 969 728 828 940 1,033 801 940 1,033 1,063 1,253 1,025 1,154 1,205 1,299 829 876 995 Total Annual Additions 792 1,482 961 1,167 1,306 975 1,062 1,134 904 1,087 1,125 1,520 1,622 1,535 1,240 2,134 1,380 2,228 954 1,094 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-2 Case C-17 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 199 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - - - - - - (416) - - - - - - - (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - - (269) - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - - - - - - (479) - - - - - - - - (479) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - - - (268) - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources WY IGCC CCS - - - - - - - - - - - - - - - - - - - 456 - 456 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 846 411 - - 2,103 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Nuclear - - - - - - - - - - - - 2,236 - - - - - - - - 2,236 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - 105 - - - - - - - - - 105 Wind, GO, 29 - - - - - - - - - - 393 63 84 59 - - - - - - - 599 Wind, UT, 29 - - - - - - - - - - 200 - - - - - - - - - - 200 Wind, Wyoming, 40 - - - - - - - 650 - - - - - - - - - - - - 650 650 Total Wind - - - - - - - 650 - - 593 63 84 59 - - - - - - 650 1,449 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 8 8 7 3 3 3 3 3 1 1 1 2 2 2 1 1 1 1 51 65 DSM, Class 2, UT 88 81 77 81 80 51 49 43 42 40 14 13 11 12 10 14 11 10 9 8 633 743 DSM, Class 2, WY 25 25 25 26 26 3 3 3 3 3 3 2 2 2 2 2 2 2 1 1 141 159 DSM, Class 2 Total 120 112 109 115 114 58 55 48 48 46 18 17 13 15 14 17 15 13 12 10 824 967 Utility Solar - PV - - - - - - - - - - - - - 450 - - - - - - - 450 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.4 13.4 13.4 131 263 Micro Solar - Water Heating - - - 0.4 0.3 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - - - - 6 180 - 53 103 168 284 285 82 53 - 61 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) Colstrip3 (Early Retirement/Conversion)- - - - - - - - - - - - (74) - - - - - - - - (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - - - - - - - - - - - - (74) - - (74) Coal Ret_Bridger -Gas RePower - - - - - - - - - - 362 - - - - - - - - - - 362 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - - - - - - - - - 30 - - - - - - - - - 30 Wind, WV, 29 - - - - - - - - - - - - - - - 300 - - - - - 300 Total Wind - - - - - - - - - - - - - - - 300 - - - - - 300 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 1 0 0 1 1 1 1 1 1 0 16 22 DSM, Class 2, OR 41 44 40 38 34 31 28 25 23 23 22 21 21 21 21 21 21 21 21 21 327 535 DSM, Class 2, WA 14 14 14 14 14 7 7 6 6 6 2 2 2 3 3 3 2 2 2 2 104 127 DSM, Class 2 Total 57 60 56 55 51 38 36 33 30 30 25 24 24 24 24 24 24 23 23 23 447 684 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 99 33 - 83 113 201 297 286 60 210 297 297 - 195 297 297 297 297 297 65 138 186 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 - 81 201 206 240 255 271 375 375 375 375 375 210 375 375 375 375 375 375 375 238 298 Existing Plant Retirements/Conversions - - (164) - - - - - - - 8 (269) (1,208) (416) - (760) - (701) (148) - Annual Additions, Long Term Resources 203 832 183 187 183 111 106 746 95 93 652 255 2,374 565 54 1,204 55 899 462 506 Annual Additions, Short Term Resources 599 614 701 789 853 956 1,068 1,161 935 1,085 1,178 1,352 710 1,123 1,275 1,340 1,456 1,457 1,254 993 Total Annual Additions 802 1,446 884 976 1,036 1,067 1,174 1,907 1,030 1,178 1,830 1,607 3,084 1,688 1,329 2,544 1,511 2,356 1,716 1,499 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-2 Case C-18 Capacity (MW)Resource Totals 1/ PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 200 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - - - - - 736 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 SCCT Frame WYNE - - - - - - - - - - - - - - - - 181 181 - - - 362 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - 16 - - - - 22 - 38 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - 16 - - - - 22 199 892 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - 1 - - - - - - - - - - - - 1 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 7 77 - - - - 3 - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 3 - - - - 4 - 8 DSM, Class 1, UT-Irrigate - - - - - - - 0 - - - - - - - - - - - - 0 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - 10 - 3 9 - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1, WY-Irrigate - - - - - - - - - - 0 - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - 1 - - 0 10 - 11 99 - - - - 11 1 131 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 32 60 DSM, Class 2, UT 67 61 54 51 50 51 48 43 42 40 30 33 30 28 27 25 23 22 21 20 507 766 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 8 56 126 DSM, Class 2 Total 73 67 61 59 59 61 58 52 52 51 39 42 39 38 37 35 33 32 31 30 595 952 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 1.1 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 29 143 237 8 149 241 255 217 268 300 253 196 142 192 300 57 147 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 15 - - - - - 0 - 16 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - 3 - - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 1 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - 3 8 - 60 1 - - - - 3 - 75 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 29 26 24 23 20 23 23 22 22 22 22 19 20 22 22 23 289 506 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 69 106 DSM, Class 2 Total 45 49 41 41 38 34 32 30 27 30 28 27 27 28 28 23 24 26 26 27 367 630 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 103 223 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 181 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 146 205 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 332 353 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 191 149 143 118 99 96 143 92 472 1,025 153 197 991 254 916 74 110 Annual Additions, Short Term Resources 646 705 840 978 1,098 1,201 1,315 1,409 1,180 1,321 1,413 1,427 1,389 1,440 1,472 1,425 1,368 1,314 1,364 1,472 Total Annual Additions 791 1,482 961 1,169 1,247 1,344 1,433 1,508 1,276 1,464 1,505 1,899 2,414 1,593 1,669 2,416 1,622 2,230 1,438 1,582 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-2 Case C-19 Capacity (MW)Resource Totals 1/ PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 201 Table K.9 – Energy Gateway Scenario 3 – Case C-01 to C-19 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - 423 - - - - - - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - 91 - - - - - - - 91 SCCT Frame ID - - - - - - - - - - - - - - 181 - - - - - - 181 SCCT Frame WYSW - - - - - - - - - - - - - - - 172 - - - - - 172 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - - - 7.9 7.9 7.9 7.9 7.9 - 39.5 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 0.8 2.7 2.7 2.7 2.7 2.7 2.7 3.7 3.7 3.6 28.4 DSM, Class 1, ID-Curtail - - - - - - - - - - - - 9 - - - - - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 85 - - - 4 - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - 3 - - 15 3 - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 13 10 - - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - 4 - - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - 0.2 - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 1 106 13 - - 23 3 1 11 - 158 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 33 61 DSM, Class 2, UT 67 61 54 52 50 51 48 43 42 40 30 33 30 29 28 27 25 23 23 21 508 777 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 8 7 7 7 7 8 7 7 8 8 8 57 131 DSM, Class 2 Total 73 67 61 61 59 61 58 53 52 52 40 43 40 39 38 37 35 34 33 32 597 969 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 27 140 235 4 145 239 263 298 300 269 279 300 300 300 300 55 170 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 IC Aero WW - - - - - - - - - - - - - - - - - 99 - 99 - 198 Wind, HM, 29 - - - - - - - - - - - - - - - - - - - 78 - 78 Total Wind - - - - - - - - - - - - - - - - - - - 78 - 78 Utility Biomass - - - - - - - - - - - - - - - - - - 35 5 - 40 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - - 2.3 2.3 2.3 2.3 2.3 - 11.6 CHP - Other - - - - - - - - - - - - 0.3 0.3 0.3 0.3 0.4 0.4 0.4 0.4 - 2.7 DSM, Class 1, WA-Curtail - - - - - - - - - - - - 15 - - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - 11 - - 0 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 2 2 - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - 22 21 - - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - 27 - - 2 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 1 1 - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 2 2 - - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - 1 - - 1 - - 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - 1 - - - - - 1 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 6 44 22 - - 39 - 1 5 - 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 20 DSM, Class 2, OR 37 41 33 32 29 28 27 23 23 23 23 26 26 26 26 26 26 26 26 26 296 549 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 5 5 5 5 4 4 4 4 3 69 112 DSM, Class 2 Total 46 49 41 41 38 35 34 30 30 30 28 32 31 32 32 31 30 30 31 30 375 682 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 102 222 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 181 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 146 204 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 332 353 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 119 115 111 108 98 99 98 85 98 664 217 270 930 156 857 132 290 Annual Additions, Short Term Resources 646 704 840 977 1,097 1,199 1,312 1,407 1,176 1,317 1,411 1,435 1,470 1,472 1,441 1,451 1,472 1,472 1,472 1,472 Total Annual Additions 791 1,481 961 1,096 1,212 1,310 1,420 1,505 1,275 1,415 1,496 1,533 2,134 1,689 1,711 2,381 1,628 2,329 1,604 1,762 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-01 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 202 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - - (387) - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - 661 - 661 - 661 - - - 1,983 CCCT GH 1x1 - - - - - - - - - - - - - - - 368 - - - - - 368 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 22 15 - - 48 - - - - - - - - - - 202 202 Wind, Wyoming, 40 - - - - - - - - - - - - 540 - - - - - - - - 540 Total Wind - - - 70 47 22 15 - - 48 - - 540 - - - - - - - 202 742 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - 4 4 - - - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 85 - - - - - - - - 85 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 22 - - - - - - 22 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 22 - - - - - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - 2 - - - - - - 2 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 6 111 - 24 - - - - - - 141 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 2 2 2 2 2 30 53 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 21 21 20 495 752 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 55 123 DSM, Class 2 Total 69 67 61 59 57 56 54 52 52 51 39 42 39 38 37 33 31 30 30 29 580 928 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 39 158 255 27 168 262 263 300 191 300 172 273 40 61 167 65 134 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Wind, HM, 29 - - - - - - - - - - - - - - - - - - - 78 - 78 Total Wind - - - - - - - - - - - - - - - - - - - 78 - 78 Utility Biomass - - - - - - - - - - - - - - - - - - 35 5 - 40 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 15 - - - - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - 44 - - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - 2 - - - - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - 28 44 - - - - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 17 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 22 23 22 22 22 22 18 18 18 18 18 283 486 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 104 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 29 28 27 26 27 27 22 22 22 22 22 361 608 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 297 297 297 290 297 297 182 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - (387) - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 187 160 126 114 95 96 145 84 120 777 742 104 1,101 70 1,153 103 151 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,211 1,330 1,427 1,199 1,340 1,434 1,435 1,472 1,363 1,472 1,344 1,445 1,205 1,233 1,339 Total Annual Additions 790 1,485 966 1,171 1,264 1,337 1,444 1,522 1,295 1,485 1,518 1,555 2,249 2,105 1,576 2,445 1,515 2,358 1,336 1,490 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-02 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 203 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - 1,322 - - - - - 1,983 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - 181 - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 74 35 33 12 - - 44 4 - - - - - - - - - 198 202 Wind, Wyoming, 40 - - - - - - - - - - - 398 236 - - - - - - - - 634 Total Wind - - - 74 35 33 12 - - 44 4 398 236 - - - - - - - 198 836 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - 9 - - - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 8 77 - - - - 7 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 22 - - - - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - 10 - - 13 - - - - 2 - 25 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 11 - 16 111 - - - - 14 - 153 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 2 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 34 33 32 31 30 581 935 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 39 157 254 26 168 262 263 226 300 300 40 40 181 200 300 64 138 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Wind, HM, 29 - - - - - - - - - - - - - 14 - - - - - 78 - 92 Total Wind - - - - - - - - - - - - - 14 - - - - - 78 - 92 Utility Biomass - - - - - - - - - - - - - - - - - - 35 5 - 40 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 8 - 8 - - - - - 0 - 16 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 22 21 - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - 1 - 1 - - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 20 - 31 21 - - - - 3 - 75 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 22 23 22 22 22 22 18 19 19 22 22 283 494 DSM, Class 2, WA 8 7 7 7 8 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 29 28 27 27 28 28 22 22 23 26 26 361 617 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 297 162 264 297 297 297 182 231 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 191 148 137 112 95 96 141 88 515 979 143 214 1,395 72 675 108 173 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,211 1,329 1,426 1,198 1,340 1,434 1,435 1,398 1,472 1,472 1,077 1,179 1,353 1,372 1,472 Total Annual Additions 790 1,485 966 1,175 1,252 1,348 1,441 1,521 1,294 1,481 1,522 1,950 2,377 1,615 1,686 2,472 1,251 2,028 1,480 1,645 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-03 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 204 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - (450) - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - - (106) - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 - - 1,322 - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - 736 - - - - - - - - - - 736 - - 736 1,472 CCCT J 1x1 - - - - - - - - 846 834 - - - 423 - - - - - - 1,680 2,103 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - 4 - - - - - - - - 4 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 37 4 - - - - - 41 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 3 - - - - - - - - 3 DSM, Class 1 Total - - - - - - - - - - - - 8 - 40 4 - - - - - 52 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 2 2 2 29 54 DSM, Class 2, UT 63 55 51 48 49 47 44 40 41 40 30 33 30 28 27 26 25 22 21 20 477 739 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 7 55 123 DSM, Class 2 Total 68 62 58 56 57 55 53 49 51 51 39 42 39 38 37 36 34 31 30 29 561 916 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 182 68 177 - - - - 67 97 281 54 137 205 300 40 73 199 54 100 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 2 - - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - 2 - - - - - - - 2 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 18 DSM, Class 2, OR 36 40 33 32 29 26 22 19 20 20 23 22 22 22 26 26 26 18 19 19 277 500 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 66 103 DSM, Class 2 Total 45 48 41 40 38 33 29 26 26 27 28 27 27 27 31 30 30 22 23 22 353 620 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 202 116 122 273 297 297 297 297 297 297 297 277 297 297 205 250 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) - (279) (1,084) (1,047) (788) 8 - - - - - - (338) (74) - Annual Additions, Long Term Resources 140 771 117 113 774 103 832 1,413 940 928 84 86 90 507 124 86 81 805 69 68 Annual Additions, Short Term Resources 651 714 1,222 1,354 1,240 1,349 1,077 991 997 1,148 1,239 1,269 1,453 1,226 1,309 1,377 1,472 1,192 1,245 1,371 Total Annual Additions 791 1,485 1,339 1,467 2,014 1,452 1,909 2,404 1,937 2,076 1,323 1,355 1,543 1,733 1,433 1,463 1,553 1,997 1,314 1,439 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-04 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 205 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - (450) - - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - (106) - - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - 661 1,322 - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - 736 - - - - - - - - - - - - 736 - - 736 1,472 CCCT J 1x1 - - - - - - - - - 846 822 - 423 - - - - - - - 846 2,091 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, UT-Curtail - - - - - - - - - - - 4 - - - 4 - - - - - 7 DSM, Class 1, UT-DLC-RES - - - - - - - - - - 4 - - - 3 - - - - - - 7 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 3 - - - - - - - - 3 DSM, Class 1 Total - - - - - - - - - - 4 8 3 - 3 4 - - - - - 22 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 55 54 51 49 47 45 43 42 40 30 33 30 28 28 28 25 22 21 20 489 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 62 61 59 57 55 54 52 52 51 39 42 39 38 38 37 35 32 31 30 574 935 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 109 175 - 102 - - 199 244 55 74 40 40 141 206 300 61 71 196 83 101 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 8 - - - - - - - 8 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - 2 2 - - - - - 4 DSM, Class 1 Total - - - - - - - - - - - - - 8 2 2 - - - - - 12 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 19 DSM, Class 2, OR 36 40 33 32 29 26 22 21 20 23 23 22 23 26 26 26 26 18 19 19 283 510 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 5 5 4 4 3 3 3 67 107 DSM, Class 2 Total 45 49 41 41 38 33 29 28 27 30 28 27 28 32 32 31 30 22 23 22 359 635 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 291 297 192 102 297 297 297 297 170 281 297 297 297 255 297 297 222 250 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) - (279) (1,084) (703) (682) (442) - - - - - - (338) (74) - Annual Additions, Long Term Resources 140 771 120 190 884 137 772 1,419 96 989 916 526 727 94 92 90 82 806 70 70 Annual Additions, Short Term Resources 651 714 1,219 1,347 1,166 1,274 1,067 977 1,371 1,416 1,227 1,246 1,085 1,196 1,313 1,378 1,472 1,191 1,243 1,368 Total Annual Additions 791 1,485 1,339 1,537 2,050 1,411 1,839 2,396 1,467 2,405 2,143 1,772 1,812 1,290 1,405 1,468 1,554 1,997 1,313 1,438 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-05 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 206 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 423 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 2 3 3 3 3 3 3 3 32 59 DSM, Class 2, UT 67 61 54 52 50 51 48 43 42 40 30 33 30 28 27 25 23 22 21 20 508 767 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 7 7 6 7 7 7 7 7 7 7 56 126 DSM, Class 2 Total 73 67 61 60 59 61 58 53 52 51 40 43 38 38 37 35 33 32 31 30 596 952 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 28 142 237 6 148 241 263 40 40 147 201 300 59 109 232 56 110 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1 Total - - - - - - - - - - - 11 - - - - - - - - - 11 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 31 28 24 23 23 23 23 22 19 19 19 22 22 19 22 22 295 504 DSM, Class 2, WA 8 8 8 8 8 7 7 6 7 7 5 5 5 5 5 3 3 3 3 3 71 110 DSM, Class 2 Total 45 49 42 41 40 35 32 31 30 30 29 28 25 24 24 26 26 23 26 26 376 632 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 243 258 297 297 297 297 297 297 297 297 145 269 297 297 297 297 297 297 254 266 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 220 300 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 259 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 119 117 111 105 98 99 98 85 100 740 79 78 923 76 1,155 73 73 Annual Additions, Short Term Resources 646 705 841 978 1,097 1,200 1,314 1,409 1,178 1,320 1,413 1,435 1,060 1,184 1,319 1,373 1,472 1,231 1,281 1,404 Total Annual Additions 791 1,482 962 1,097 1,214 1,311 1,419 1,507 1,277 1,418 1,498 1,535 1,800 1,263 1,397 2,296 1,548 2,386 1,354 1,477 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-06 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 207 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 1,322 - - - - - 1,322 CCCT J 1x1 - - - - - - - - - - - 423 - - - - - 423 - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - 14 - - 664 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - 14 - 202 872 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 4 - - 4 - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 11 - - - 40 - - 51 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - 3 - - 3 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - 22 - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - - - 17 - - 27 44 - - 87 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 59 DSM, Class 2, UT 63 61 54 51 50 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 499 759 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 7 7 56 127 DSM, Class 2 Total 69 67 61 59 59 57 57 52 52 51 39 42 39 38 37 35 33 32 32 30 586 945 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 36 151 248 19 162 257 - 134 255 298 40 40 297 300 277 62 126 West Expansion Resources CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 420 - 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - 15 - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - - 72 - - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 22 22 22 23 22 23 26 26 22 285 516 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 112 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 28 28 28 29 27 28 30 30 26 365 646 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 130 247 268 297 297 297 297 297 297 297 238 297 297 297 156 254 297 297 297 256 264 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 215 305 375 375 375 375 375 375 375 375 375 375 375 375 375 375 166 259 307 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 777 121 191 151 140 117 96 96 141 90 942 302 83 172 1,400 77 528 136 493 Annual Additions, Short Term Resources 650 709 845 983 1,102 1,208 1,323 1,420 1,191 1,334 1,429 1,113 1,306 1,427 1,470 1,071 1,169 1,469 1,472 1,240 Total Annual Additions 791 1,486 966 1,174 1,253 1,348 1,440 1,516 1,287 1,475 1,519 2,055 1,608 1,510 1,642 2,471 1,246 1,997 1,608 1,733 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-07 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 208 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - (459) - - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - (450) - - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - (106) - - - - - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 1,322 661 - - - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - - 736 - - - - - - 736 - - - 1,472 CCCT J 1x1 - - - - - - 423 846 411 - - - - - 411 - - - - - 1,680 2,091 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 2 2 3 3 3 3 3 3 3 3 27 54 DSM, Class 2, UT 63 55 50 48 45 43 41 38 39 39 30 32 30 28 27 25 23 22 21 20 462 719 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 8 55 123 DSM, Class 2 Total 68 62 58 56 54 52 49 47 49 49 38 41 38 38 37 35 33 32 31 30 543 896 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 185 - 176 18 150 75 219 - - 142 265 57 132 231 129 178 300 94 118 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 35 40 33 32 29 26 22 19 17 17 17 19 19 19 19 22 22 22 22 23 271 475 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 63 100 DSM, Class 2 Total 43 48 40 40 37 33 29 25 24 24 22 24 24 24 24 26 26 26 26 27 343 592 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 38 65 342 297 196 297 297 297 297 297 211 245 297 297 297 297 297 297 297 297 242 263 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 151 270 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 346 Existing Plant Retirements/Conversions - - (582) 8 (828) (829) (74) (816) (548) - (268) - - - - - - (543) (74) - Annual Additions, Long Term Resources 138 770 116 113 1,431 760 516 934 500 90 813 81 79 78 488 78 76 810 74 74 Annual Additions, Short Term Resources 652 716 1,224 1,357 1,071 1,348 1,190 1,322 1,247 1,391 1,086 1,120 1,314 1,437 1,229 1,304 1,403 1,301 1,350 1,472 Total Annual Additions 790 1,486 1,340 1,470 2,502 2,108 1,706 2,256 1,747 1,481 1,899 1,201 1,393 1,515 1,717 1,382 1,479 2,111 1,424 1,546 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-08 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 209 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - (459) - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - - (106) - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_UT - Gas RePower - - - - - - 468 - - - - - - - - - - - - - 468 468 Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT F 2x1 - - - - - - 634 - - - - - - - - - - - - - 634 634 CCCT FD 2x1 - - - - 661 661 - - - - - - - - - - - - - - 1,322 1,322 CCCT GH 2x1 - - - - - - - - - - - - - - - - 736 - - - - 736 CCCT J 1x1 - - - - - - - 846 423 411 411 - 423 - - - - - - - 1,680 2,514 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 28 56 DSM, Class 2, UT 63 56 54 51 49 47 44 40 40 40 30 33 30 28 27 25 23 22 21 20 484 742 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 7 55 124 DSM, Class 2 Total 69 62 61 59 57 55 53 49 50 51 39 42 39 38 37 35 33 32 31 30 567 922 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 109 175 60 231 41 171 85 - - 4 40 40 102 177 40 40 61 164 87 77 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 18 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 19 19 19 19 19 19 22 22 22 22 22 275 481 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 66 103 DSM, Class 2 Total 45 49 41 41 38 33 29 25 24 26 25 24 24 24 24 26 26 26 26 26 351 602 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 297 297 297 279 273 297 107 231 297 297 - 249 278 297 250 242 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 - 100 100 100 100 95 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 369 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) (714) (270) (816) (548) (106) (268) - - - - - - (338) (74) - Annual Additions, Long Term Resources 140 771 120 190 809 798 743 938 514 551 497 515 720 78 77 78 812 74 74 73 Annual Additions, Short Term Resources 651 714 1,219 1,347 1,232 1,403 1,213 1,343 1,257 1,154 1,148 1,176 1,022 1,146 1,274 1,349 809 1,164 1,214 1,336 Total Annual Additions 791 1,485 1,339 1,537 2,041 2,201 1,956 2,281 1,771 1,705 1,645 1,691 1,742 1,224 1,351 1,427 1,621 1,238 1,288 1,409 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-09 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 210 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - - - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - - - - - - - 736 - - - 736 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - 181 - - - - - - 181 SCCT Frame WYSW - - - - - - - - - - - - - - - 172 - - - - - 172 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - 9 - - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - 1 - - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 4 - - 77 - - - - 81 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - 22 - - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - 1 - - 13 - - 99 - - - - 113 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 2 2 2 30 56 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 21 21 20 495 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 55 124 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 30 30 29 581 933 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 256 27 170 263 67 262 300 276 300 299 40 47 174 65 134 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Wind, HM, 29 - - - - - - - - - - - - - 8 - - - - - - - 8 Total Wind - - - - - - - - - - - - - 8 - - - - - - - 8 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 15 - - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 - 1 - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - 71 - 1 - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 21 23 22 22 22 22 22 22 18 18 18 282 493 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 28 28 27 27 28 27 26 26 22 22 22 359 615 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 297 251 297 297 182 237 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 117 113 104 100 95 96 96 85 747 82 174 262 912 175 1,228 68 68 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,428 1,199 1,342 1,435 1,239 1,434 1,472 1,448 1,472 1,471 1,166 1,219 1,346 Total Annual Additions 790 1,485 966 1,101 1,218 1,317 1,431 1,523 1,295 1,438 1,520 1,986 1,516 1,646 1,710 2,384 1,646 2,394 1,287 1,414 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-10 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 211 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - - (387) - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - 661 - 661 - 661 - - - 1,983 CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 368 - 368 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - - - - 181 - - - 181 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 33 13 - - 45 5 - - - - - - - - - 199 204 Wind, Wyoming, 40 - - - - - - - - - - - - 684 - - - - - - - - 684 Total Wind - - - 73 35 33 13 - - 45 5 - 684 - - - - - - - 199 888 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - 4 4 - - - - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - 1 - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - 4 81 - - 4 - - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - 7 11 - - 3 - - - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - 0 - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 22 - - - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - 4 - - - - - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - 0.2 - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 16 120 - - 11 - - - 10 - 157 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 7 8 55 126 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 32 31 30 581 938 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 39 157 254 26 167 261 258 300 190 294 300 241 203 258 208 64 158 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - - - - 197 - - - - 197 Wind, HM, 29 - - - - - - - - - - - - - 8 - - - - - - - 8 Total Wind - - - - - - - - - - - - - 8 - - - - - - - 8 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 15 - - - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - 6 - - - - - - 6 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - 22 - 21 - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - 3 - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 2 2 - - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - 1 1 - - - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 22 28 - 28 - - - - 3 - 82 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 22 19 22 22 23 284 503 DSM, Class 2, WA 8 7 7 7 8 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 106 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 28 26 23 26 26 27 361 627 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 369 400 398 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 364 348 343 375 333 350 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - (387) - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 190 148 137 113 95 96 142 89 124 915 751 110 931 269 916 73 455 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,211 1,329 1,426 1,198 1,339 1,433 1,430 1,472 1,362 1,466 1,472 1,402 1,348 1,398 1,349 Total Annual Additions 790 1,485 966 1,174 1,252 1,348 1,442 1,521 1,294 1,481 1,522 1,554 2,387 2,113 1,576 2,403 1,671 2,264 1,471 1,804 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-11 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 212 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 423 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 2 3 3 3 3 3 3 3 32 59 DSM, Class 2, UT 67 61 54 52 50 51 48 43 42 40 30 33 30 28 27 25 23 22 21 20 508 767 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 7 7 6 7 7 7 7 7 7 7 56 126 DSM, Class 2 Total 73 67 61 60 59 61 58 53 52 51 40 43 38 38 37 35 33 32 31 30 596 952 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 28 142 237 6 148 241 263 40 40 147 201 300 59 109 232 56 110 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1 Total - - - - - - - - - - - 11 - - - - - - - - - 11 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 31 28 24 23 23 23 23 22 19 19 19 22 22 19 22 22 295 504 DSM, Class 2, WA 8 8 8 8 8 7 7 6 7 7 5 5 5 5 5 3 3 3 3 3 71 110 DSM, Class 2 Total 45 49 42 41 40 35 32 31 30 30 29 28 25 24 24 26 26 23 26 26 376 632 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 243 258 297 297 297 297 297 297 297 297 145 269 297 297 297 297 297 297 254 266 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 220 300 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 259 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 119 117 111 105 98 99 98 85 100 740 79 78 923 76 1,155 73 73 Annual Additions, Short Term Resources 646 705 841 978 1,097 1,200 1,314 1,409 1,178 1,320 1,413 1,435 1,060 1,184 1,319 1,373 1,472 1,231 1,281 1,404 Total Annual Additions 791 1,482 962 1,097 1,214 1,311 1,419 1,507 1,277 1,418 1,498 1,535 1,800 1,263 1,397 2,296 1,548 2,386 1,354 1,477 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-12 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 213 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 1,322 - - - - - 1,322 CCCT J 1x1 - - - - - - - - - - - 423 - - - - - 423 - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 4 - - 4 - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 11 - - - 40 - - 51 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - 4 - - 4 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - 22 - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - - - 17 - - 27 44 - - 88 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 59 DSM, Class 2, UT 63 61 54 51 50 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 499 759 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 7 7 56 127 DSM, Class 2 Total 69 67 61 59 59 57 57 52 52 51 39 42 39 38 37 35 33 32 32 30 586 945 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 36 151 248 19 162 257 - 134 255 298 40 40 297 300 277 62 126 West Expansion Resources CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 420 - 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - 15 - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - - 72 - - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 22 22 22 23 22 23 26 26 22 285 516 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 112 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 28 28 28 29 27 28 30 30 26 365 646 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 130 247 268 297 297 297 297 297 297 297 238 297 297 297 156 254 297 297 297 256 264 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 215 305 375 375 375 375 375 375 375 375 375 375 375 375 375 375 166 259 307 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 777 121 191 151 140 117 96 96 141 90 942 302 83 172 1,400 77 528 122 493 Annual Additions, Short Term Resources 650 709 845 983 1,102 1,208 1,323 1,420 1,191 1,334 1,429 1,113 1,306 1,427 1,470 1,071 1,169 1,469 1,472 1,240 Total Annual Additions 791 1,486 966 1,174 1,253 1,348 1,440 1,516 1,287 1,475 1,519 2,055 1,608 1,510 1,642 2,471 1,246 1,997 1,594 1,733 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-13 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 214 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - (416) - - - - - - - - - - - (416) (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - (269) - - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - - - - - (459) - - - - - - - (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - - (450) - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - - (205) - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 1,322 - - - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - 736 - 736 - - - - - 736 - 2,208 CCCT J 1x1 - - - - - - 411 1,269 834 - 423 - - - - - - - - - 2,514 2,937 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 74 35 33 12 - - 44 4 - - - - - - - - - 198 202 Wind, Wyoming, 40 - - - - - - - - 566 - - 398 236 - - - - - - - 566 1,200 Total Wind - - - 74 35 33 12 - 566 44 4 398 236 - - - - - - - 764 1,402 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 6 6 6 2 3 3 3 3 1 1 1 2 1 1 1 1 1 1 45 58 DSM, Class 2, UT 84 76 70 73 71 44 42 41 41 39 13 13 10 11 10 13 11 9 8 7 580 687 DSM, Class 2, WY 24 24 24 24 25 3 3 2 3 2 2 2 1 2 2 2 2 1 1 1 136 153 DSM, Class 2 Total 114 106 101 103 102 50 48 47 46 44 17 16 13 14 13 16 14 12 11 10 761 898 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 1.2 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - 60 171 - 131 - 56 49 - 73 53 136 40 40 249 287 72 42 71 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - (363) - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - - 362 - - - - - - - - - 719 1,081 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Wind, HM, 29 - - - - - - - - - - - - - - - - - - - 78 - 78 Total Wind - - - - - - - - - - - - - - - - - - - 78 - 78 Utility Biomass - - - - - - - - - - - - - - - - - - 35 5 - 40 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 1 0 0 0 15 19 DSM, Class 2, OR 37 41 34 33 30 28 24 21 19 19 21 20 20 20 20 20 20 20 20 20 285 484 DSM, Class 2, WA 13 12 13 14 14 6 6 6 6 6 2 2 2 2 2 2 2 1 1 1 96 112 DSM, Class 2 Total 52 55 49 49 46 35 31 28 26 26 23 22 22 22 22 22 22 21 22 22 395 615 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - 54 28 82 297 297 297 297 203 297 297 156 297 229 297 13 131 297 297 10 185 194 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 107 75 200 236 375 375 331 375 375 375 375 375 375 375 375 375 375 375 375 375 282 329 Existing Plant Retirements/Conversions - - (164) 8 (378) - - (1,258) (779) - (261) (450) - (459) - (760) - (338) (74) - Annual Additions, Long Term Resources 192 822 167 244 201 133 516 1,358 1,488 131 484 1,189 288 789 52 1,377 52 50 85 867 Annual Additions, Short Term Resources 607 629 728 818 1,232 1,343 1,128 1,303 1,078 1,228 1,221 1,031 1,245 1,157 1,308 928 1,046 1,421 1,459 957 Total Annual Additions 799 1,451 895 1,062 1,433 1,476 1,644 2,661 2,566 1,359 1,705 2,220 1,533 1,946 1,360 2,305 1,098 1,471 1,544 1,824 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-14 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 215 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - 181 362 - 362 - - - 905 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 SCCT Frame WYAE - - - - - - - - - - - - - - - - - - - 181 - 181 SCCT Frame WYSW - - - - - - - - - - - - - - - 515 - - - - - 515 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 74 35 33 12 - - 44 4 - - - - - - - - - 198 202 Wind, Wyoming, 40 - - - - - - - - - - - 398 236 - - - - - - - - 634 Total Wind - - - 74 35 33 12 - - 44 4 398 236 - - - - - - - 198 836 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 0.8 2.7 2.7 2.7 0.4 3.6 14.8 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - 9 - - - - - - - 9 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 37 40 - 4 - - - - - 81 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - 19 3 - - - - - - 22 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - 22 - - - - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - 4 - - - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - 0.2 - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - 37 90 3 4 - 4 - - - 138 DSM, Class 2, ID 6 6 6 6 6 2 2 2 2 3 1 1 1 2 1 1 1 1 1 1 39 52 DSM, Class 2, UT 81 74 68 65 63 39 37 37 37 37 12 11 9 10 9 12 10 9 8 6 537 634 DSM, Class 2, WY 23 23 23 23 24 2 2 2 2 2 2 2 1 2 2 2 2 1 1 1 128 144 DSM, Class 2 Total 111 103 97 94 92 43 41 41 41 42 16 14 11 13 12 15 13 12 11 9 704 831 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.4 1.2 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - 6 115 - 56 171 231 215 272 269 270 230 272 300 283 18 135 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame OR - - - - - - - - - - - - - - - - 181 384 - - - 565 Wind, HM, 29 - - - - - - - - - - - - - - - - - - - 78 - 78 Total Wind - - - - - - - - - - - - - - - - - - - 78 - 78 Utility Biomass - - - - - - - - - - - - - - - - - - 45 5 - 50 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Other - - - - - - - - - - - - - - - - - 0.3 0.3 - - 0.5 DSM, Class 1, WA-Curtail - - - - - - - - - - - - 15 - - - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - 2 - - - - - - - - 2 DSM, Class 1, OR-Curtail - - - - - - - - - - - - 22 - - - - - - - - 22 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - 2 - - - - - - - - 2 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - 1 - - - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1 Total - - - - - - - - - - - - 42 1 - - - 1 - - - 44 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 0 0 0 0 13 17 DSM, Class 2, OR 36 41 33 32 29 26 22 19 17 17 18 17 18 17 19 19 19 19 19 17 274 455 DSM, Class 2, WA 12 12 12 12 12 5 5 5 5 5 2 1 1 1 1 2 1 1 1 1 86 99 DSM, Class 2 Total 51 55 47 46 43 32 28 24 23 23 20 19 19 19 20 21 21 21 21 18 373 571 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - - 56 174 297 297 196 297 297 297 297 297 297 297 297 297 297 297 132 214 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 135 160 262 370 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 333 366 FOT MidColumbia Q3 - 2 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 188 818 163 232 189 122 96 80 80 126 56 448 543 140 234 934 234 803 95 307 Annual Additions, Short Term Resources 610 635 737 845 931 1,049 1,178 1,287 1,071 1,228 1,343 1,403 1,387 1,444 1,441 1,442 1,402 1,444 1,472 1,455 Total Annual Additions 798 1,453 900 1,077 1,120 1,171 1,274 1,367 1,151 1,354 1,399 1,851 1,930 1,584 1,675 2,376 1,636 2,247 1,567 1,762 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-15 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 216 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 1,322 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - - - 115 - - - - - - - 115 Wind, GO, 29 - - - - 63 - - - - 63 - - - - - - - - - - 126 126 Wind, Wyoming, 40 - - - - - - - - - - - - 446 - - - - - - - - 446 Total Wind - - - - 63 - - - - 63 - - 446 - - - - - - - 126 572 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 85 - - - - - - 85 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 13 - - - - - - 13 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 0 - - 102 - - - - - - 102 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 2 2 2 2 2 30 54 DSM, Class 2, UT 63 59 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 493 751 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 55 123 DSM, Class 2 Total 69 65 61 59 57 56 54 52 52 51 39 42 39 38 37 33 31 30 30 29 578 927 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.4 1.2 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 20 138 235 7 150 244 263 298 291 300 40 40 116 170 296 55 130 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - 25 - - - - - - - - - 5 - - - - - - 25 30 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 8 - - - - - - - - - 8 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 22 21 - - - - - - 44 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1 Total - - - - - - - - - - - 16 - 22 22 - - - - - - 61 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 17 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 20 23 22 22 22 22 18 18 18 18 18 280 484 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 104 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 27 28 27 27 27 28 22 22 22 22 22 358 605 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 89 209 297 297 297 297 297 297 297 297 297 297 163 266 297 297 297 178 229 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 211 347 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 354 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 774 121 142 176 104 99 95 95 157 84 102 709 224 205 1,394 70 730 68 68 Annual Additions, Short Term Resources 650 711 847 964 1,084 1,192 1,310 1,407 1,179 1,322 1,416 1,435 1,470 1,463 1,472 1,078 1,181 1,288 1,342 1,468 Total Annual Additions 790 1,485 968 1,106 1,260 1,296 1,409 1,502 1,274 1,479 1,500 1,537 2,179 1,687 1,677 2,472 1,251 2,018 1,410 1,536 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-16 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 217 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - 661 - - - - - - - 661 CCCT J 1x1 - - - - - - - - - - - - - - - 423 - 846 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - - - 181 - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 74 35 33 12 - - 44 4 - - - - - - - - - 198 202 Wind, Wyoming, 40 - - - - - - - - - - - 398 236 566 - - - - - - - 1,200 Total Wind - - - 74 35 33 12 - - 44 4 398 236 566 - - - - - - 198 1,402 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - 37 37 - - - 74 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - 13 - - - - 13 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - 0 - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - - 1 - 0 50 37 - - - 88 DSM, Class 2, ID 3 3 3 4 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 34 62 DSM, Class 2, UT 68 61 57 55 53 51 48 44 44 42 31 34 31 29 28 27 25 22 21 20 523 791 DSM, Class 2, WY 4 4 5 5 6 7 7 7 7 8 7 7 7 7 8 7 7 7 8 8 60 133 DSM, Class 2 Total 74 68 65 64 63 62 59 55 55 53 41 44 40 40 39 37 35 32 32 31 616 987 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - 49 - - 46 94 278 53 53 300 300 259 298 253 5 99 West Expansion Resources CCCT GH 1x1 - - - - 420 - - - - - - - - - - - - - - - 420 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Wind, HM, 29 - - - - - - - - - - - - - - - 60 9 - - 78 - 147 Total Wind - - - - - - - - - - - - - - - 60 9 - - 78 - 147 Utility Biomass - - - - - - - - - - - - - - - - - - 35 5 - 40 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - 22 21 - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - - 4 - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - 1 - - - - 1 DSM, Class 1 Total - - - - - - - - - - - - - - 3 27 22 - - - - 52 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 21 DSM, Class 2, OR 37 41 34 36 33 31 28 24 24 26 26 26 26 26 26 26 26 26 26 26 314 570 DSM, Class 2, WA 8 8 8 8 8 7 7 7 7 7 5 5 5 5 5 4 4 3 3 3 74 118 DSM, Class 2 Total 46 50 43 45 42 39 36 32 32 34 32 32 31 32 32 30 30 30 30 30 399 709 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 163 125 238 289 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 260 278 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 383 400 400 400 329 400 400 400 400 400 400 400 400 333 400 400 400 400 400 400 391 392 FOT MidColumbia Q3 - 2 - 79 97 179 - 29 139 184 - 138 183 163 168 - 59 180 202 186 164 165 85 116 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 146 778 126 201 579 148 121 102 103 148 94 490 324 1,316 90 594 163 962 113 341 Annual Additions, Short Term Resources 646 704 835 968 726 826 936 1,030 797 935 1,026 1,054 1,243 783 909 1,277 1,299 1,242 1,259 1,215 Total Annual Additions 792 1,482 961 1,169 1,305 974 1,057 1,132 900 1,083 1,120 1,544 1,567 2,099 999 1,871 1,462 2,204 1,372 1,556 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-3 Case C-17 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 218 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - - - - - - (416) - - - - - - - (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - - (269) - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - - - - - - (479) - - - - - - - - (479) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - - - (268) - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources WY IGCC CCS - - - - - - - - - - - - - - - - - - - 456 - 456 CCCT J 1x1 - - - - - - - - - - 423 - - - - 423 834 411 - - - 2,091 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Nuclear - - - - - - - - - - - - 2,236 - - - - - - - - 2,236 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - 105 - - - - - - - - - 105 Wind, GO, 29 - - - - - - - - - 346 47 63 76 68 - - - - - - 346 600 Wind, UT, 29 - - - - - - - - - - 200 - - - - - - - - - - 200 Wind, Wyoming, 40 - - - - - - - 1,200 - - - - - - - - - - - - 1,200 1,200 Total Wind - - - - - - - 1,200 - 346 247 63 76 68 - - - - - - 1,546 2,000 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 8 8 7 3 3 3 3 3 1 1 1 2 2 2 1 1 1 1 51 65 DSM, Class 2, UT 88 81 83 81 80 51 49 43 42 40 14 13 11 12 11 14 11 10 9 8 639 750 DSM, Class 2, WY 25 25 25 26 26 3 3 3 3 3 3 2 2 2 2 2 2 2 1 1 141 159 DSM, Class 2 Total 120 112 115 115 114 58 55 48 48 46 18 17 13 15 14 17 15 13 11 10 830 973 Utility Solar - PV - - - - - - - - - - - - - 450 - - - - - - - 450 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.4 13.4 13.4 131 263 Micro Solar - Water Heating - - - 0.4 0.3 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - 118 - 40 - - - 53 53 293 53 53 78 53 16 40 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) Colstrip3 (Early Retirement/Conversion)- - - - - - - - - - - - (74) - - - - - - - - (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - - - - - - - - - - - - (74) - - (74) Coal Ret_Bridger -Gas RePower - - - - - - - - - 360 362 - - - - - - - - - 360 722 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - - - - - - - - - 30 - - - - - - - - - 30 Wind, HM, 29 - - - - - - - - - - 360 240 - - - - - - - - - 600 Total Wind - - - - - - - - - - 360 240 - - - - - - - - - 600 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 1 0 0 1 1 1 1 1 1 0 16 22 DSM, Class 2, OR 41 44 40 38 34 31 28 25 23 23 22 21 21 21 21 21 21 21 21 21 327 535 DSM, Class 2, WA 14 14 14 14 14 7 7 6 6 6 2 2 2 3 3 3 2 2 2 2 104 127 DSM, Class 2 Total 57 60 56 55 51 38 36 33 30 30 25 24 24 24 24 24 24 23 23 23 447 684 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 99 33 - 78 108 196 297 297 190 297 81 250 - - 120 297 - 188 297 61 160 144 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 - 81 196 206 240 255 266 375 375 375 375 375 4 343 375 375 345 375 375 375 237 284 Existing Plant Retirements/Conversions - - (164) - - - - (158) - (3) 8 (269) (1,208) (416) - (760) - (543) (148) - Annual Additions, Long Term Resources 203 832 189 187 183 111 106 1,296 95 439 1,089 495 2,366 574 54 481 889 464 51 506 Annual Additions, Short Term Resources 599 614 696 784 848 951 1,063 1,290 1,065 1,212 956 1,125 504 896 1,048 1,465 898 1,116 1,250 989 Total Annual Additions 802 1,446 885 971 1,031 1,062 1,169 2,586 1,160 1,651 2,045 1,620 2,870 1,470 1,102 1,946 1,787 1,580 1,301 1,495 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-3 Case C-18 Capacity (MW)Resource Totals 1/ PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 219 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - - - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - 181 - - - 181 SCCT Frame WYNE - - - - - - - - - - - - - 181 - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 74 35 33 12 - - 44 4 - - - - - - - - - 198 202 Wind, Wyoming, 40 - - - - - - - - - - - 398 236 - - - - - - - - 634 Total Wind - - - 74 35 33 12 - - 44 4 398 236 - - - - - - - 198 836 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - 4 4 77 - - - - - - - 85 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 22 - - - - - - 22 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 13 - 9 - - - - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - 0.2 - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 5 17 77 40 - - - - - - 139 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 2 3 2 2 2 30 55 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 21 21 20 495 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 7 55 123 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 34 33 30 30 29 581 932 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 39 157 254 26 167 261 262 207 49 142 199 300 250 273 265 64 143 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - - - - - - - 197 - 197 Wind, HM, 29 - - - - - - - - - - - - - - - - - - - 78 - 78 Total Wind - - - - - - - - - - - - - - - - - - - 78 - 78 Utility Biomass - - - - - - - - - - - - - - - - - - 35 5 - 40 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 15 - - - - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - 1 1 - - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - 26 1 45 - - - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 17 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 18 19 18 18 18 283 487 DSM, Class 2, WA 8 7 7 7 8 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 28 22 23 22 22 22 361 610 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 108 229 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 333 333 352 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 191 148 137 112 95 96 141 88 515 997 385 121 919 72 911 103 348 Annual Additions, Short Term Resources 650 709 845 983 1,104 1,211 1,329 1,426 1,198 1,339 1,433 1,434 1,379 1,221 1,314 1,371 1,472 1,422 1,445 1,395 Total Annual Additions 790 1,485 966 1,174 1,252 1,348 1,441 1,521 1,294 1,480 1,521 1,949 2,376 1,606 1,435 2,290 1,544 2,333 1,548 1,743 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-3 Case C-19 Capacity (MW)Resource Totals 1/ PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 220 Table K.10 – Energy Gateway Scenario 4 – Case C-01 to C-19 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 IC Aero WYAE - - - - - - - - - - - - - - - - 91 - - - - 91 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, UT, 29 - - - - - - - - - - - - - - - - - 13 - - - 13 Total Wind - - - - - - - - - - - - - - - - - 13 - - - 13 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 3.6 7.6 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - - 9 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 44 - - - 41 4 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - 22 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - 22 - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 4 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - 0 - - 45 - - - 63 34 14 - 157 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 56 125 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 32 31 31 581 938 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 256 27 169 263 67 262 300 88 262 283 300 299 300 65 154 West Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - - 423 - - - - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 8 - - - - - 8 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - - 11 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 22 - - - 21 - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - 13 2 - 15 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 2 - - - 2 - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - - 1 1 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 39 - - - 24 14 26 - 103 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 19 22 22 22 26 26 283 509 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 24 26 26 26 30 30 361 632 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 378 389 FOT MidColumbia Q3 - 2 375 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 355 365 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 117 113 104 100 95 96 98 84 747 82 166 500 738 167 835 126 209 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,428 1,199 1,341 1,435 1,239 1,434 1,472 1,260 1,434 1,455 1,472 1,471 1,472 Total Annual Additions 790 1,485 966 1,101 1,218 1,317 1,431 1,523 1,295 1,439 1,519 1,986 1,516 1,638 1,760 2,172 1,622 2,307 1,597 1,681 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-01 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 221 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - - - (387) - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - 661 661 661 - - - - 1,983 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - 181 - - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 46 29 13 - - 44 - - - - - - - - - - 202 202 Wind, UT, 29 - - - - - - - - - - - - - - - - - 13 - - - 13 Wind, Wyoming, 40 - - - - - - - - - - - - 544 - - - - - - - - 544 Total Wind - - - 70 46 29 13 - - 44 - - 544 - - - - 13 - - 202 759 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - 4 - 4 - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - 1 - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 48 - 41 - - - - - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - 8 7 - 7 - - - - - 22 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - 0 - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 10 13 - - - - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - 2 - - - - - 2 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - 0.1 - - 0 - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - 19 72 - 54 - - - - - 144 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 2 2 2 2 30 55 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 21 21 20 495 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 55 124 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 31 30 30 29 581 931 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 39 157 254 26 169 263 140 300 300 202 300 40 164 218 208 65 139 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - - - - - - - 197 - 197 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - 8 - - 8 - - - - - 15 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - 11 - - - - - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - 2 2 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - 1 1 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 2 - 2 - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - 1 - - - - - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - 2 - - - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - 13 49 - 22 - - - - - 84 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 21 23 22 22 22 22 22 18 18 18 18 282 489 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 28 28 27 27 27 28 26 22 22 22 22 359 611 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 297 297 87 297 297 297 182 229 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 234 370 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 365 358 377 FOT MidColumbia Q3 - 2 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - (387) (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 187 159 133 113 95 96 140 84 267 658 203 742 815 731 505 68 265 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,211 1,329 1,426 1,198 1,341 1,435 1,312 1,472 1,472 1,374 1,472 1,002 1,336 1,390 1,345 Total Annual Additions 790 1,485 966 1,171 1,263 1,344 1,442 1,521 1,294 1,481 1,519 1,579 2,130 1,675 2,116 2,287 1,733 1,841 1,458 1,610 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-02 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 222 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT F 2x1 - - - - - - - - - - - - - - - - 634 - - - - 634 CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - - - - - 661 CCCT GH 2x1 - - - - - - - - - - - - 713 - - - - - - - - 713 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 34 13 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - 13 - 12 - 25 Wind, Wyoming, 40 - - - - - - - - - - - - 684 - - - - - - - - 684 Total Wind - - - 73 34 34 13 - - 45 5 - 684 - - - - 13 - 12 199 913 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 4 - - - - 5 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 85 4 - - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - 3 - - - 23 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 13 10 - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 4 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - - 102 17 - - - 37 - 157 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 47 45 43 42 40 30 33 30 28 27 25 23 22 21 20 494 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 67 61 59 57 55 55 52 52 51 39 42 39 38 37 35 33 32 31 30 580 935 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 40 158 255 27 169 263 255 168 290 298 298 40 182 232 300 65 149 West Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 8 - - - - - - - 8 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - - 6 - 6 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - 22 - - 21 - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 41 - - 23 - - - - 16 - 80 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 22 23 22 22 22 22 22 19 19 22 24 282 499 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 26 29 28 27 27 27 28 26 23 23 26 28 360 622 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 297 297 108 297 297 297 182 230 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 234 370 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 358 379 FOT MidColumbia Q3 - 2 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 190 147 137 113 95 95 141 89 129 1,479 81 206 936 706 507 73 140 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,212 1,330 1,427 1,199 1,341 1,435 1,427 1,340 1,462 1,470 1,470 1,023 1,354 1,404 1,472 Total Annual Additions 790 1,485 966 1,174 1,251 1,349 1,443 1,522 1,294 1,482 1,524 1,556 2,819 1,543 1,676 2,406 1,729 1,861 1,477 1,612 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-03 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 223 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - (450) - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - - (106) - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 - - 661 - - - - - - - - - - - - 1,322 1,322 CCCT GH 2x1 - - - - - - 736 - - 736 - - - - - - - 736 - - 1,472 2,208 CCCT J 1x1 - - - - - - - - 846 423 - 411 - - 423 - - - - - 1,269 2,103 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 2 27 47 DSM, Class 2, UT 63 55 51 48 49 47 44 40 40 35 27 32 29 27 26 25 23 22 21 20 471 723 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 6 7 7 7 7 7 7 55 122 DSM, Class 2 Total 68 62 58 56 57 55 53 49 50 45 35 40 37 36 35 33 32 31 30 29 553 892 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 182 68 177 - 253 261 117 216 - 112 238 40 101 204 62 116 241 117 125 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 17 17 17 17 18 18 18 18 19 19 19 273 454 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 65 101 DSM, Class 2 Total 45 48 41 40 38 33 29 25 24 24 22 22 22 23 23 22 22 23 22 22 347 572 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 202 297 297 297 297 212 297 297 297 297 297 297 297 297 243 266 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 82 100 100 100 100 100 100 99 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 269 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) - (279) (927) (1,047) (788) 8 - - - - - - (495) (74) - Annual Additions, Long Term Resources 140 770 117 113 774 103 832 752 937 1,244 74 490 75 76 498 72 71 806 69 68 Annual Additions, Short Term Resources 651 714 1,223 1,354 1,240 1,349 1,077 1,425 1,433 1,289 1,388 1,087 1,284 1,410 1,194 1,273 1,376 1,234 1,288 1,413 Total Annual Additions 791 1,484 1,340 1,467 2,014 1,452 1,909 2,177 2,370 2,533 1,462 1,577 1,359 1,486 1,692 1,345 1,447 2,040 1,357 1,481 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-04 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 224 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - (269) - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - (459) - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - (450) - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - - (106) - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - - (220) - - - - - - - - - - (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - 661 661 661 - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - 736 - - - - - - - - 736 - - - - - - 736 1,472 CCCT J 1x1 - - - - - - - 411 423 423 411 - - - - - - 423 - - 1,257 2,091 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 2 2 2 2 2 2 2 28 50 DSM, Class 2, UT 63 55 51 48 49 47 44 40 40 40 30 33 30 27 26 25 23 22 21 20 477 734 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 6 7 7 7 7 7 7 55 122 DSM, Class 2 Total 68 62 58 56 57 55 53 49 50 51 39 42 39 36 35 33 32 30 30 29 560 906 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 181 - 108 140 225 175 128 79 108 300 34 40 40 99 112 165 291 107 117 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - - - (74) - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 19 20 19 19 18 18 18 18 18 19 19 275 463 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 66 102 DSM, Class 2 Total 45 49 41 40 38 33 29 26 24 26 25 24 24 23 23 22 22 22 22 22 350 582 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 297 297 297 297 297 297 297 83 275 254 297 297 297 297 252 261 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 67 - 100 100 100 100 100 100 93 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) - (548) (1,010) (1,237) (183) (212) - - - - - - (338) (74) - Annual Additions, Long Term Resources 140 771 117 187 884 137 770 1,164 1,175 563 498 515 297 812 75 72 71 492 69 68 Annual Additions, Short Term Resources 651 714 1,222 1,353 1,172 1,280 1,312 1,397 1,347 1,300 1,251 1,280 1,472 959 1,090 1,169 1,271 1,284 1,337 1,463 Total Annual Additions 791 1,485 1,339 1,540 2,056 1,417 2,082 2,561 2,522 1,863 1,749 1,795 1,769 1,771 1,165 1,241 1,342 1,776 1,406 1,531 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-05 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 225 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 423 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 2 3 3 3 3 3 3 3 32 59 DSM, Class 2, UT 67 61 54 52 50 51 48 43 42 40 30 33 30 28 27 25 23 22 21 20 508 767 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 7 7 6 7 7 7 7 7 7 7 56 126 DSM, Class 2 Total 73 67 61 60 59 61 58 53 52 51 40 43 38 38 37 35 33 32 31 30 596 952 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 28 142 237 6 148 241 263 40 40 147 201 300 57 107 230 56 109 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1 Total - - - - - - - - - - - 11 - - - - - - - - - 11 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 31 28 24 23 23 23 23 22 19 19 19 22 22 22 22 22 295 507 DSM, Class 2, WA 8 8 8 8 8 7 7 6 7 7 5 5 5 5 5 3 3 3 3 3 71 110 DSM, Class 2 Total 45 49 42 41 40 35 32 31 30 30 29 28 25 24 24 26 26 26 26 26 376 635 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 243 258 297 297 297 297 297 297 297 297 145 269 297 297 297 297 297 297 254 266 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 220 300 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 259 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 119 117 111 105 98 99 98 85 100 740 79 78 923 75 1,158 73 73 Annual Additions, Short Term Resources 646 705 841 978 1,097 1,200 1,314 1,409 1,178 1,320 1,413 1,435 1,060 1,184 1,319 1,373 1,472 1,229 1,279 1,402 Total Annual Additions 791 1,482 962 1,097 1,214 1,311 1,419 1,507 1,277 1,418 1,498 1,535 1,800 1,263 1,397 2,296 1,547 2,387 1,352 1,475 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-06 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 226 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - - - - - 661 CCCT J 1x1 - - - - - - - - - - - - - - - 423 - 846 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 SCCT Frame WYNE - - - - - - - - - - - - - - - - - - - 181 - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 436 218 - - - - - - - - 654 Total Wind - - - 73 35 34 13 1 - 46 6 436 218 - - - - - - - 202 862 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 81 - - - - - - - 81 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - 2 - - 2 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - 81 - - - - 2 0 - 84 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 32 61 DSM, Class 2, UT 67 61 55 52 50 51 48 43 42 40 30 33 30 28 27 25 24 22 22 20 510 770 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 7 7 7 7 8 7 7 7 8 8 56 129 DSM, Class 2 Total 73 67 62 60 60 61 58 53 52 51 40 43 39 38 37 35 34 32 32 31 598 960 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 24 138 233 3 144 237 263 298 291 266 90 176 156 205 166 54 135 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - - 197 - - - - - - 197 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - - - - 4 - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - 1 - - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1 Total - - - - - - - - - - - 3 - 45 - - - 4 1 - - 53 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 31 28 24 23 23 23 23 23 23 26 22 23 23 26 26 26 295 536 DSM, Class 2, WA 8 8 8 8 8 7 7 6 7 7 5 5 5 5 5 4 4 3 3 3 71 114 DSM, Class 2 Total 45 49 42 41 40 36 32 31 30 30 29 29 29 32 28 28 28 30 30 29 377 668 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 242 263 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 254 276 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 97 214 297 375 375 375 375 375 375 375 375 375 361 364 375 370 365 366 258 314 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 122 192 153 145 118 99 99 144 91 529 484 212 279 1,163 78 929 81 258 Annual Additions, Short Term Resources 646 705 839 977 1,094 1,196 1,310 1,405 1,175 1,316 1,409 1,435 1,470 1,463 1,424 1,251 1,348 1,323 1,367 1,329 Total Annual Additions 791 1,482 961 1,169 1,247 1,341 1,428 1,504 1,274 1,460 1,500 1,964 1,954 1,675 1,703 2,414 1,426 2,252 1,448 1,587 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-07 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 227 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - (459) - - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - (106) - - - - - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 1,322 - - - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - 736 - - - - - - 736 - - - - - - 736 1,472 CCCT J 1x1 - - - - - - - 846 423 - 411 - - - - - - 411 423 - 1,269 2,514 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 28 56 DSM, Class 2, UT 63 55 54 51 49 47 44 40 40 40 30 33 30 28 27 25 23 22 21 20 483 742 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 7 55 124 DSM, Class 2 Total 69 62 61 59 57 55 53 49 50 51 39 42 39 38 37 35 33 32 31 30 567 922 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 109 176 61 160 - 16 - 71 64 96 290 34 33 40 75 93 61 61 59 72 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 18 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 19 19 19 19 19 22 22 22 22 22 22 275 485 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 67 103 DSM, Class 2 Total 45 49 41 41 38 33 29 26 24 26 25 24 24 24 27 26 26 26 26 26 352 606 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 184 297 227 297 297 297 297 138 265 297 297 297 32 155 234 236 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 - - 36 100 100 100 100 100 87 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) (1,279) (279) (816) (548) - (268) - - - - - - (338) (74) - Annual Additions, Long Term Resources 140 771 120 117 774 1,425 832 937 514 94 491 83 79 814 80 78 76 485 497 73 Annual Additions, Short Term Resources 651 714 1,219 1,348 1,233 1,332 1,059 1,188 1,102 1,243 1,236 1,268 1,462 947 1,073 1,148 1,247 1,265 968 1,091 Total Annual Additions 791 1,485 1,339 1,465 2,007 2,757 1,891 2,125 1,616 1,337 1,727 1,351 1,541 1,761 1,153 1,226 1,323 1,750 1,465 1,164 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-08 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 228 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - (459) - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - - (106) - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_UT - Gas RePower - - - - - - 468 - - - - - - - - - - - - - 468 468 Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 661 661 - - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - - - - - - - - - 736 - - - 736 CCCT J 1x1 - - - - - - - 846 423 411 411 - - - 423 - - - - - 1,680 2,514 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, UT, 29 - - - - - - - - - - - - - 83 - - - - - - - 83 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 83 - - - - - - 202 941 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 27 55 DSM, Class 2, UT 63 55 51 51 49 47 44 40 40 39 30 33 30 28 27 25 23 22 21 20 479 737 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 62 58 59 57 55 53 49 50 49 39 42 39 38 37 35 33 32 31 30 561 917 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 178 64 235 21 150 64 - - - 177 300 82 159 258 40 61 145 82 102 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 19 19 19 19 19 19 19 22 22 22 23 275 479 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 66 103 DSM, Class 2 Total 45 49 41 40 38 33 29 26 24 26 25 24 24 24 24 23 26 26 26 27 351 599 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 297 297 297 260 254 283 297 297 297 297 297 231 260 297 249 265 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) (714) (270) (816) (548) (106) (268) - - - - - - (338) (74) - Annual Additions, Long Term Resources 140 771 117 190 809 798 770 938 514 549 497 515 297 161 500 74 75 810 74 74 Annual Additions, Short Term Resources 651 714 1,222 1,350 1,236 1,407 1,193 1,322 1,236 1,135 1,129 1,158 1,349 1,472 1,254 1,331 1,430 1,146 1,196 1,317 Total Annual Additions 791 1,485 1,339 1,540 2,045 2,205 1,963 2,260 1,750 1,684 1,626 1,673 1,646 1,633 1,754 1,405 1,505 1,956 1,270 1,391 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-09 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 229 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - 661 - - - 1,983 CCCT J 1x1 - - - - - - - - - - - - - - 411 - - - - - - 411 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - 9 - - - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - 1 - - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 4 - - 48 - 37 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - 11 15 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - 3 - - 19 - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - - 4 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - - 0 - 0 - 0 DSM, Class 1 Total - - - - - - - - - - 1 - - 16 - - 67 0 48 25 - 157 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 55 125 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 32 31 30 581 937 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 256 27 170 263 67 262 298 94 268 299 299 299 300 65 155 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 ICE - - - - - - - - - - - - - - - - - 117 - - - 117 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 15 - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - - 11 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - 1 1 - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 70 - - 1 1 - 16 - 88 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 22 23 22 22 22 22 22 22 22 25 26 282 511 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 106 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 29 28 27 27 28 27 26 26 26 30 30 360 635 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 378 389 FOT MidColumbia Q3 - 2 375 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 355 365 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 117 113 104 100 95 96 96 85 747 82 168 492 739 144 853 125 208 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,428 1,199 1,342 1,435 1,239 1,434 1,470 1,266 1,440 1,471 1,471 1,471 1,472 Total Annual Additions 790 1,485 966 1,101 1,218 1,317 1,431 1,523 1,295 1,438 1,520 1,986 1,516 1,638 1,758 2,179 1,615 2,324 1,596 1,680 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-10 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 230 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - 91 - - - - 91 SCCT Frame UT - - - - - - - - - - - - - - - 181 - - - - - 181 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - - 7.9 6.6 6.6 7.9 7.9 7.9 - 44.8 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 2.7 2.7 2.7 2.7 2.7 2.7 3.7 3.7 3.6 28.3 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - 0 1 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 44 40 4 - - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 22 - - - - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - 4 - - - - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - 45 97 4 - - 0 11 - 158 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 33 61 DSM, Class 2, UT 67 61 54 52 50 51 48 43 42 40 30 33 30 29 28 27 24 23 22 22 508 776 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 8 7 7 7 7 8 7 7 7 8 8 57 131 DSM, Class 2 Total 73 67 61 61 59 61 58 53 52 52 40 43 39 39 39 37 34 33 33 33 597 967 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 26 138 233 3 143 237 263 294 293 300 300 295 298 300 300 54 171 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 IC Aero WW - - - - - - - - - - - - - - - - - 99 - 99 - 198 Utility Biomass - - - - - - - - - - - - - - - - - - 20 5 - 25 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - 2.3 1.1 0.9 2.3 2.3 2.3 - 11.3 CHP - Other - - - - - - - - - - - - 0.3 0.3 0.4 0.3 0.3 0.4 0.4 0.4 - 2.7 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 15 - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - 11 - - - - 0 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - 14 - 13 2 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - 1 - - - - 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 1 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 71 13 - 14 - 13 5 - 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 20 DSM, Class 2, OR 37 41 33 32 29 28 27 23 23 23 23 26 26 26 26 26 26 26 26 26 296 550 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 5 5 5 5 4 4 4 4 4 69 112 DSM, Class 2 Total 46 49 41 41 38 35 34 30 30 30 29 32 31 32 32 31 30 30 30 31 375 683 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 102 221 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 181 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 171 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 377 389 FOT MidColumbia Q3 - 2 375 204 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 354 365 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 192 150 144 121 99 99 144 91 525 489 206 210 940 196 853 128 214 Annual Additions, Short Term Resources 646 704 840 977 1,096 1,198 1,310 1,405 1,175 1,315 1,409 1,435 1,466 1,465 1,472 1,472 1,467 1,470 1,472 1,472 Total Annual Additions 791 1,481 961 1,169 1,246 1,342 1,431 1,504 1,274 1,459 1,500 1,960 1,955 1,671 1,682 2,412 1,663 2,323 1,600 1,686 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-11 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 231 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - 423 - - 423 - 423 - - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 2 2 3 3 3 3 3 3 3 30 57 DSM, Class 2, UT 63 56 54 51 50 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 494 752 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 56 125 DSM, Class 2 Total 69 63 61 59 59 57 57 52 52 51 39 42 38 38 37 35 33 32 31 30 580 934 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 42 157 254 25 169 263 - 152 276 64 240 40 98 149 271 65 110 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 19 19 19 19 19 19 22 22 22 285 488 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 3 3 3 3 3 71 109 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 25 24 24 24 23 23 26 26 26 365 615 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 134 251 267 297 297 297 297 297 297 297 251 297 297 297 297 252 297 297 297 257 272 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 221 311 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 260 318 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 772 121 118 116 106 103 95 96 95 84 506 79 79 501 735 495 735 73 73 Annual Additions, Short Term Resources 650 713 849 988 1,108 1,214 1,329 1,426 1,197 1,341 1,435 1,126 1,324 1,448 1,236 1,412 1,167 1,270 1,321 1,443 Total Annual Additions 791 1,485 970 1,106 1,224 1,320 1,432 1,521 1,293 1,436 1,519 1,632 1,403 1,527 1,737 2,147 1,662 2,005 1,394 1,516 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-12 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 232 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - 423 - - - - - - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - 43 - - - - - 693 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - 43 - - - - 202 901 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 2.7 0.4 0.5 2.7 0.4 3.6 12.5 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - 9 - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - 88 - - - - - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - 22 - - - - - 22 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 22 - - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - 4 - - - - - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - 0 - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - - - 1 145 - - - - - 146 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 32 61 DSM, Class 2, UT 67 61 55 52 53 51 48 43 42 40 30 33 30 29 28 27 24 22 22 20 513 777 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 8 7 7 7 7 8 7 7 7 8 7 57 130 DSM, Class 2 Total 73 67 62 60 63 61 58 53 52 52 40 43 39 39 39 37 34 33 32 31 602 968 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 22 135 230 - 140 234 262 106 224 300 300 240 256 300 295 53 152 West Expansion Resources CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 420 - 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 IC Aero SO-CAL - - - - - - - - - - - - - - - - 182 - - - - 182 IC Aero WW - - - - - - - - - - - - - - - - - 99 - - - 99 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Other - - - - - - - - - - - - - - - - - - 0.3 - - 0.3 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - 15 - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - - 4 - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - 1 - - - - - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 1 1 - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - - 51 22 - - - - - 73 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 20 DSM, Class 2, OR 37 41 33 32 31 28 24 23 23 23 23 26 26 26 26 26 26 26 26 22 295 545 DSM, Class 2, WA 8 8 8 8 8 7 7 6 7 7 5 5 5 5 5 4 4 3 3 3 71 114 DSM, Class 2 Total 45 50 42 41 40 36 32 31 30 30 29 32 31 32 32 31 30 30 30 26 377 679 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 242 262 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 254 275 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 97 214 294 375 375 375 375 375 375 375 375 375 375 375 375 375 375 147 258 305 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 122 192 156 145 118 99 99 145 91 523 728 87 140 958 262 839 82 493 Annual Additions, Short Term Resources 646 705 839 976 1,091 1,194 1,307 1,402 1,172 1,312 1,406 1,434 1,278 1,396 1,472 1,472 1,412 1,428 1,472 1,239 Total Annual Additions 791 1,482 961 1,168 1,247 1,339 1,425 1,501 1,271 1,457 1,497 1,957 2,006 1,483 1,612 2,430 1,674 2,267 1,554 1,732 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-13 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 233 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - (416) - - - - - - - - - - - - (416) (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - (269) - - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - - - - - (459) - - - - - - - (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - - (450) - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - - (205) - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT F 2x1 - - - - - - - - - - - 634 - - - - - - - - - 634 CCCT FD 2x1 - - - - - - - - - - - - - 661 - 1,322 - - - - - 1,983 CCCT GH 2x1 - - - - - - - - - - - - - - - - - 736 - - - 736 CCCT J 1x1 - - - - - - 423 1,680 - 423 411 - - - - - - - - - 2,526 2,937 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 34 13 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - 13 - - - 13 Wind, Wyoming, 40 - - - - - - - - 316 - - - 684 - - - - - - - 316 1,000 Total Wind - - - 73 34 34 13 - 316 45 5 - 684 - - - - 13 - - 515 1,217 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 6 6 6 2 3 3 3 3 1 1 1 2 1 1 1 1 1 1 45 58 DSM, Class 2, UT 84 76 70 73 71 44 42 35 41 39 13 13 10 11 10 13 11 9 8 7 575 681 DSM, Class 2, WY 24 24 24 24 25 3 3 2 3 2 2 2 1 2 2 2 2 1 1 1 136 153 DSM, Class 2 Total 114 106 101 103 102 50 48 41 46 44 17 16 13 14 13 16 14 12 11 10 755 891 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 1.2 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - 60 171 - 157 249 52 55 - 169 148 299 40 40 2 53 61 69 78 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - (363) - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - - 362 - - - - - - - - - 719 1,081 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 1 1 0 0 15 19 DSM, Class 2, OR 37 41 34 33 30 28 24 21 19 20 21 20 20 20 20 20 20 20 20 20 285 485 DSM, Class 2, WA 13 12 13 14 14 6 6 6 6 6 2 2 2 2 2 2 2 1 1 1 96 112 DSM, Class 2 Total 52 55 49 49 46 35 31 28 26 26 23 22 22 22 22 22 22 21 22 22 396 616 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - 54 28 82 297 297 297 297 297 297 297 256 297 297 297 176 294 68 86 221 195 212 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 107 75 200 236 375 375 321 375 375 375 375 375 375 375 375 375 375 375 375 375 281 328 Existing Plant Retirements/Conversions - - (164) 8 (378) - - (1,674) (363) - (261) (450) - (459) - (760) - (338) (74) - Annual Additions, Long Term Resources 192 822 167 243 200 134 529 1,763 404 555 473 689 736 714 51 1,376 52 799 50 48 Annual Additions, Short Term Resources 607 629 728 818 1,232 1,343 1,118 1,329 1,421 1,224 1,227 1,131 1,341 1,320 1,471 1,091 1,209 945 1,014 1,157 Total Annual Additions 799 1,451 895 1,061 1,432 1,477 1,647 3,092 1,825 1,779 1,700 1,820 2,077 2,034 1,522 2,467 1,261 1,744 1,064 1,205 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-14 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 234 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 SCCT Frame UT - - - - - - - - - - - - - - 181 362 - 362 - - - 905 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 SCCT Frame WYAE - - - - - - - - - - - - - - - - - 181 - - - 181 SCCT Frame WYNE - - - - - - - - - - - - - - - - - - 181 - - 181 SCCT Frame WYSW - - - - - - - - - - - - - - - 515 - - - - - 515 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 34 13 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - 13 - - - 13 Wind, Wyoming, 40 - - - - - - - - - - - - 684 - - - - - - - - 684 Total Wind - - - 73 34 34 13 - - 45 5 - 684 - - - - 13 - - 199 901 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 2.7 2.7 2.7 0.4 0.4 3.6 14.4 DSM, Class 1, ID-Curtail - - - - - - - - - - - - 9 - - - - - - - - 9 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 85 - - 4 - - - - - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - 19 3 - - - - - - 22 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 3 19 - - - - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - 4 - - - 4 DSM, Class 1 Total - - - - - - - - - - 0 - 97 37 3 4 - 4 - - - 145 DSM, Class 2, ID 6 6 6 6 6 2 2 2 2 3 1 1 1 2 1 1 1 1 1 1 39 52 DSM, Class 2, UT 81 74 68 65 63 39 37 37 37 37 12 11 9 10 9 12 11 9 7 6 537 634 DSM, Class 2, WY 23 23 23 23 23 2 2 2 2 2 2 2 1 2 2 2 2 1 1 1 128 144 DSM, Class 2 Total 111 103 97 94 92 43 41 41 41 42 16 14 11 13 12 15 14 12 10 9 704 830 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.4 1.2 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - 7 115 - 56 171 235 190 300 298 297 257 300 215 284 18 136 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame OR - - - - - - - - - - - - - - - - 181 203 - - - 384 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - 8 - - - - - - - - 8 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - 1 - - - 1 DSM, Class 1 Total - - - - - - - - - - - - 8 - - - - 1 - - - 8 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 0 0 0 0 12 16 DSM, Class 2, OR 36 41 33 32 29 26 22 19 17 17 18 17 18 17 17 19 19 19 17 17 274 451 DSM, Class 2, WA 12 12 12 12 12 5 5 5 5 5 2 1 1 1 1 2 1 1 1 1 86 98 DSM, Class 2 Total 51 55 47 46 43 32 28 24 23 23 20 19 19 19 19 21 21 20 18 18 372 565 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - - 57 175 297 297 197 297 297 297 297 297 297 297 297 297 297 297 132 215 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 135 160 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 350 375 FOT MidColumbia Q3 - 2 375 375 237 346 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 358 367 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 188 818 163 231 187 123 97 80 80 126 57 50 1,016 86 232 936 234 815 225 134 Annual Additions, Short Term Resources 610 635 737 846 932 1,050 1,179 1,287 1,072 1,228 1,343 1,407 1,362 1,472 1,470 1,469 1,429 1,472 1,387 1,456 Total Annual Additions 798 1,453 900 1,077 1,119 1,173 1,276 1,367 1,152 1,354 1,400 1,457 2,378 1,558 1,702 2,405 1,663 2,287 1,612 1,590 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-15 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 235 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 1,322 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - - - 115 - - - - - - - 115 Wind, GO, 29 - - - - 63 - - - - 63 - - - - - - - - - - 126 126 Wind, Wyoming, 40 - - - - - - - - - - - - 446 - - - - - - - - 446 Total Wind - - - - 63 - - - - 63 - - 446 - - - - - - - 126 572 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - - - 9 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 85 - - - - - - 85 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 0 - - 116 - - - - - - 116 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 2 2 2 2 2 30 54 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 56 123 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 33 31 30 30 29 581 930 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.4 1.2 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 18 136 233 4 145 237 263 298 284 300 40 40 116 170 296 54 129 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - 25 - - - - - - - - - 5 - - - - - - 25 30 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 8 - - - - - - - 8 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 21 - - - - - - - 21 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - 3 - - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1 Total - - - - - - - - - - 3 8 - 29 1 - - - - - - 41 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 17 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 18 18 18 18 18 284 487 DSM, Class 2, WA 8 7 7 7 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 104 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 27 28 22 22 22 22 22 361 609 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 87 207 297 297 297 297 297 297 297 297 297 297 163 266 297 297 297 178 229 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 234 370 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 358 379 FOT MidColumbia Q3 - 2 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 142 176 104 100 95 96 161 87 95 709 231 198 1,394 70 730 68 68 Annual Additions, Short Term Resources 650 709 845 962 1,082 1,190 1,308 1,405 1,176 1,317 1,409 1,435 1,470 1,456 1,472 1,078 1,181 1,288 1,342 1,468 Total Annual Additions 790 1,485 966 1,104 1,258 1,294 1,408 1,500 1,272 1,478 1,496 1,530 2,179 1,687 1,670 2,472 1,251 2,018 1,410 1,536 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-16 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 236 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - - - 661 - - - 661 CCCT J 1x1 - - - - - - - - - - - - - 423 - 846 - - - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - - - 181 - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 34 13 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - 13 - - - 13 Wind, Wyoming, 40 - - - - - - - - - - - - 684 316 - - - - - - - 1,000 Total Wind - - - 73 34 34 13 - - 45 5 - 684 316 - - - 13 - - 199 1,217 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - - 9 - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - 7 81 - - - 88 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 3 10 - - - - 13 DSM, Class 1 Total - - - - - - - - - - - - - 1 - 3 17 90 - - - 111 DSM, Class 2, ID 3 3 3 4 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 34 62 DSM, Class 2, UT 68 61 57 55 53 51 48 44 44 42 31 34 30 29 28 27 25 23 22 20 523 792 DSM, Class 2, WY 4 4 5 5 6 6 7 7 7 8 7 7 7 7 8 7 7 7 8 8 59 132 DSM, Class 2 Total 74 68 65 64 63 61 59 55 55 53 41 43 40 40 39 37 35 33 32 31 616 987 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - 70 - - 50 102 283 53 170 189 245 249 300 261 7 99 West Expansion Resources CCCT GH 1x1 - - - - 420 - - - - - - - - - - - - - - - 420 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - 22 - 21 - - - 44 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - 2 - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - - - 24 - 21 - - - 46 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 21 DSM, Class 2, OR 37 41 34 34 33 31 27 24 24 24 26 26 26 26 26 26 26 26 26 26 308 565 DSM, Class 2, WA 8 8 8 8 8 7 7 7 7 7 5 5 5 5 5 4 4 3 3 3 74 118 DSM, Class 2 Total 46 50 43 43 42 39 35 32 32 32 32 32 31 32 32 30 30 30 30 30 393 703 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 163 125 239 291 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 260 279 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 383 400 400 400 330 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 391 396 FOT MidColumbia Q3 - 2 - 79 97 178 - 31 142 166 3 143 183 163 168 166 177 180 202 186 181 183 84 131 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 146 778 125 198 578 148 121 101 103 147 94 92 772 828 87 957 99 865 79 258 Annual Additions, Short Term Resources 646 704 836 969 727 828 939 1,033 800 940 1,030 1,062 1,248 1,016 1,144 1,166 1,244 1,232 1,278 1,241 Total Annual Additions 792 1,482 961 1,167 1,305 976 1,060 1,134 903 1,087 1,124 1,154 2,020 1,844 1,231 2,123 1,343 2,097 1,357 1,499 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-4 Case C-17 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 237 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - - - - - - (416) - - - - - - - (416) Hunter3 (Early Retirement/Conversion)- - - - - - - - - - - - (479) - - - - - - - - (479) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - - - (268) - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources WY IGCC CCS - - - - - - - - - - - - - - - - - - - 456 - 456 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 834 - - - 1,680 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Nuclear - - - - - - - - - - - - 2,236 - - - - - - - - 2,236 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - 105 - - - - - - - - - 105 Wind, GO, 29 - - - - - - - - - - 373 62 60 105 - - - - - - - 600 Wind, UT, 29 - - - - - - - - - - 200 - - - - - - - - - - 200 Wind, Wyoming, 40 - - - - - - - 650 350 - - - - - - - - - - - 1,000 1,000 Total Wind - - - - - - - 650 350 - 573 62 60 105 - - - - - - 1,000 1,800 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 8 8 7 3 3 3 3 3 1 1 1 2 2 2 1 1 1 1 51 65 DSM, Class 2, UT 88 81 77 81 80 51 49 43 42 40 14 13 11 12 10 14 11 10 9 8 633 743 DSM, Class 2, WY 25 25 25 26 26 3 3 3 3 3 3 2 2 2 2 2 2 2 1 1 141 159 DSM, Class 2 Total 120 112 109 115 114 58 55 48 48 46 18 17 13 15 14 17 15 13 12 10 824 967 Utility Solar - PV - - - - - - - - - - - - - 450 - - - - - - - 450 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.4 13.4 13.4 131 263 Micro Solar - Water Heating - - - 0.4 0.3 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - 128 - 49 143 80 - 53 53 134 250 122 190 53 18 63 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) Colstrip3 (Early Retirement/Conversion)- - - - - - - - - - - - (74) - - - - - - - - (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - - - - - - - - - (74) - - - - - (74) Coal Ret_Bridger -Gas RePower - - - - - - - - - - 362 - - - - - - - - - - 362 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - - - - - - - - - 30 - - - - - - - - - 30 Wind, WV, 29 - - - - - - - - - - - - - - - 300 - - - - - 300 Total Wind - - - - - - - - - - - - - - - 300 - - - - - 300 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 1 0 0 1 1 1 1 1 1 0 16 22 DSM, Class 2, OR 41 44 40 38 34 31 28 25 23 23 22 21 21 21 21 21 21 21 21 21 327 535 DSM, Class 2, WA 14 14 14 14 14 7 7 6 6 6 2 2 2 3 3 3 2 2 2 2 104 126 DSM, Class 2 Total 57 60 56 55 51 38 36 33 30 30 25 24 24 24 24 24 24 23 23 23 447 684 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 99 33 - 83 113 201 297 297 197 297 297 297 - 95 248 297 297 297 297 173 162 196 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 - 81 201 206 240 255 271 375 375 375 375 375 210 375 375 375 375 375 375 375 238 298 Existing Plant Retirements/Conversions - - (164) - - - - (158) - - 8 - (1,208) (416) - (834) - (543) (74) - Annual Additions, Long Term Resources 203 832 183 187 183 111 106 746 445 93 632 254 2,350 611 54 1,204 55 887 51 506 Annual Additions, Short Term Resources 599 614 701 789 853 956 1,068 1,300 1,072 1,221 1,315 1,252 710 1,023 1,176 1,306 1,422 1,294 1,362 1,101 Total Annual Additions 802 1,446 884 976 1,036 1,067 1,174 2,046 1,517 1,314 1,947 1,506 3,060 1,634 1,230 2,510 1,477 2,181 1,413 1,607 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-4 Case C-18 Capacity (MW)Resource Totals 1/ PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 238 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - - 736 - - - - - - - - 736 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 34 13 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - 10 - - - - - - 13 - - - 23 Wind, Wyoming, 40 - - - - - - - - - - - - 684 - - - - - - - - 684 Total Wind - - - 73 34 34 13 - - 45 15 - 684 - - - - 13 - - 199 911 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 3.6 7.6 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 41 4 - - - 47 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 3 7 - - - 15 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - 0 - - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - 4 - - - - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - 0 1 - - 79 11 - - - 65 - 157 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 60 54 51 49 47 45 43 42 40 30 33 30 28 27 25 23 22 21 20 494 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 8 55 125 DSM, Class 2 Total 69 67 61 59 57 55 55 52 52 51 39 42 39 38 37 35 33 32 31 31 580 936 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 256 27 169 263 263 156 277 300 300 244 196 251 300 65 160 West Expansion Resources CCCT GH 1x1 - - - - - - - - - - - - - - - - - 420 - - - 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame OR - - - - - - - - - - - - - - - - 181 - - - - 181 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 8 - - - 8 - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 2 - - 2 - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - 22 - - 21 - - - - 3 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 2 - - 2 - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - 1 - - - - 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 1 - - - - 1 - 2 DSM, Class 1 Total - - - - - - - - - - - 34 - - 31 8 - - - 3 - 76 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 22 23 22 22 22 22 20 19 22 22 26 283 502 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 104 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 29 28 27 27 27 27 24 22 26 26 29 360 624 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 192 400 378 378 FOT MidColumbia Q3 - 2 375 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 171 375 168 355 345 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 190 147 137 113 95 96 141 99 121 1,502 81 191 936 253 1,168 74 146 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,428 1,199 1,341 1,435 1,435 1,328 1,449 1,472 1,472 1,416 1,164 1,215 1,265 Total Annual Additions 790 1,485 966 1,174 1,252 1,350 1,444 1,523 1,295 1,482 1,534 1,556 2,830 1,530 1,663 2,408 1,669 2,332 1,289 1,411 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-4 Case C-19 Capacity (MW)Resource Totals 1/ PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 239 Table K.11 – Energy Gateway Scenario 5 – Case C-01 to C-19 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - 661 - 661 - - - 1,983 CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 368 - 368 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - 181 - - - 181 SCCT Frame WYSW - - - - - - - - - - - - - - - 343 - - - - - 343 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 37 - 48 4 - - - - - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - 19 - - - - - - - 19 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 1 37 19 79 4 - - - - - 139 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 2 2 2 31 56 DSM, Class 2, UT 66 61 54 51 49 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 502 761 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 7 7 56 126 DSM, Class 2 Total 72 67 61 59 57 57 58 52 52 51 39 43 39 38 37 35 33 31 30 29 588 943 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 37 152 249 21 162 257 263 168 270 299 172 270 220 273 237 62 153 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 15 - - - - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - 22 - 21 - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - 26 22 1 23 - - - - - - 73 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 22 22 19 19 18 284 495 DSM, Class 2, WA 8 7 7 7 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 28 26 26 23 23 22 361 619 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 106 227 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 172 231 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 360 380 FOT MidColumbia Q3 - 2 375 375 342 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 372 373 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 144 776 121 117 113 104 103 95 96 98 84 114 803 102 184 1,086 76 912 69 436 Annual Additions, Short Term Resources 647 706 842 981 1,102 1,209 1,324 1,421 1,193 1,334 1,429 1,435 1,340 1,442 1,471 1,344 1,442 1,392 1,445 1,409 Total Annual Additions 791 1,482 963 1,098 1,215 1,313 1,427 1,516 1,289 1,432 1,513 1,549 2,143 1,544 1,655 2,430 1,518 2,304 1,514 1,845 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-01 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 240 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - 846 - - - - - - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 ICE - - - - - - - - - - - - - - - - - 103 - - - 103 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 70 47 30 13 - - 44 - - - - - - - - - - 204 204 Wind, Wyoming, 40 - - - - - - - - - - - - 546 - - - - - - - - 546 Total Wind - - - 70 47 30 13 - - 44 - - 546 - - - - - - - 204 750 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - - 6.6 7.9 - 14.5 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 0.8 2.7 2.7 3.6 12.5 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 4 - 4 - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - 4 - - 7 - 77 - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - 4 11 7 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 13 10 - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - 4 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 5 - - 12 13 95 11 11 12 - 158 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 31 59 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 22 21 495 756 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 8 8 56 127 DSM, Class 2 Total 69 67 61 59 57 57 55 52 52 51 39 42 39 38 37 35 33 33 32 32 581 942 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 38 156 253 25 166 260 262 101 223 299 300 300 299 299 299 64 164 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Wind, HM, 29 - - - - - - - - - - - - - - - 55 22 - - - - 77 Total Wind - - - - - - - - - - - - - - - 55 22 - - - - 77 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - - 1.4 1.8 - 3.2 CHP - Other - - - - - - - - - - - - - - - - - - 0.4 0.4 - 0.8 DSM, Class 1, WA-Curtail - - - - - - - - - - - 15 - - - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - 11 0 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - 14 15 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - 2 - - - - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 28 - - 44 - - - 26 18 - 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 26 26 26 26 26 284 523 DSM, Class 2, WA 8 7 7 7 8 7 6 6 6 6 4 4 4 4 4 4 4 3 3 3 68 108 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 28 30 30 30 30 30 361 649 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 108 229 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 234 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 361 380 FOT MidColumbia Q3 - 2 375 375 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 372 374 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 187 160 134 113 95 96 142 84 120 1,474 82 137 992 197 854 127 212 Annual Additions, Short Term Resources 650 709 845 983 1,104 1,210 1,328 1,425 1,197 1,338 1,432 1,434 1,273 1,395 1,471 1,472 1,472 1,471 1,471 1,471 Total Annual Additions 790 1,485 966 1,170 1,264 1,344 1,441 1,520 1,293 1,480 1,516 1,554 2,747 1,477 1,608 2,464 1,669 2,325 1,598 1,683 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-02 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 241 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - - (387) - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - 661 - 1,322 - - - - - 1,983 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - 181 - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 3.6 7.3 DSM, Class 1, ID-Curtail - - - - - - - - - - - 4 4 - - - - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - 1 - - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 85 - - - - - - 7 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - 4 - - 18 - - - - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - 22 - - - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - 2 - - - - 2 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - 1 8 111 - 20 - - - - 16 - 157 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 61 54 51 49 47 45 42 42 40 30 33 30 28 27 25 23 22 21 20 494 752 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 8 55 125 DSM, Class 2 Total 69 67 61 59 57 55 54 52 52 51 39 42 39 38 37 35 33 32 31 30 579 935 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 40 159 256 28 170 263 263 299 190 300 40 40 178 228 300 65 138 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 15 - - - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - - 11 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - 44 - - - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - - 15 - 15 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 1 - - 1 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 2 2 - - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - 1 - - 1 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 24 46 - 2 - - - - 31 - 103 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 22 23 22 22 22 22 18 19 22 22 26 282 500 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 26 29 28 27 27 27 28 22 23 26 26 30 359 623 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 229 297 297 297 297 297 297 297 297 297 297 161 262 297 297 297 182 231 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 234 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 361 380 FOT MidColumbia Q3 - 2 375 375 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 372 374 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - (387) - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 190 148 137 112 95 95 142 91 550 457 743 104 1,396 72 678 73 124 Annual Additions, Short Term Resources 650 709 845 984 1,104 1,212 1,331 1,428 1,200 1,342 1,435 1,435 1,471 1,362 1,472 1,076 1,177 1,350 1,400 1,472 Total Annual Additions 790 1,485 966 1,174 1,252 1,349 1,443 1,523 1,295 1,484 1,526 1,985 1,928 2,105 1,576 2,472 1,249 2,028 1,473 1,596 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-03 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 242 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - (450) - - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - - (106) - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - - (220) - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT F 2x1 - - - - - - - - - - 634 - - - - - - - - - - 634 CCCT FD 2x1 - - - - 661 - - 1,322 - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - - - 736 - - - - 736 - - - - - 736 1,472 CCCT J 1x1 - - - - - - 423 - 423 423 - - - - - - - - - 411 1,269 1,680 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 3 2 2 3 3 3 3 3 3 3 2 27 53 DSM, Class 2, UT 63 55 50 48 45 43 41 39 39 39 30 33 30 28 27 25 23 22 21 20 463 721 DSM, Class 2, WY 3 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 7 54 123 DSM, Class 2 Total 68 62 58 56 54 52 49 48 49 49 38 41 38 38 37 35 33 32 31 29 545 897 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 112 185 74 186 209 125 83 - - - 109 232 33 40 40 250 300 88 97 103 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 35 40 33 32 29 26 22 19 17 17 17 19 19 19 20 22 22 22 22 19 270 471 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 64 101 DSM, Class 2 Total 43 48 41 40 37 33 29 25 24 24 22 24 24 24 25 26 26 26 26 22 344 589 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 38 65 342 297 297 297 297 297 297 233 179 212 297 297 99 153 211 297 297 297 246 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 - - 41 100 100 100 100 87 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 151 270 375 375 375 375 375 375 375 375 375 375 375 361 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) - (279) (1,084) (597) (788) (442) - - - - - - (338) (74) - Annual Additions, Long Term Resources 138 770 116 113 770 99 516 1,412 512 1,249 711 82 79 78 814 78 76 74 74 479 Annual Additions, Short Term Resources 652 716 1,224 1,357 1,246 1,358 1,381 1,297 1,255 1,108 1,054 1,087 1,281 1,404 893 968 1,067 1,422 1,472 1,260 Total Annual Additions 790 1,486 1,340 1,470 2,016 1,457 1,897 2,709 1,767 2,357 1,765 1,169 1,360 1,482 1,707 1,046 1,143 1,496 1,546 1,739 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-04 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 243 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - (416) - - - - - - - - - - - (416) (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - (269) - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - (459) - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - (450) - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - - (106) - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - (158) - - - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - 661 661 - - - - - - - - - - - 1,322 1,322 CCCT GH 2x1 - - - - - - - - - 736 - - - - - - - - - - 736 736 CCCT J 1x1 - - - - - 423 423 423 - 423 - - - - - 411 - 411 - - 1,692 2,514 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - 15 - - - - 665 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - 15 - - - 202 873 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - - - 7.5 7.9 7.9 7.9 7.9 - 39.1 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 2.7 2.7 2.7 2.7 2.7 2.7 2.7 3.7 3.6 27.3 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 37 15 37 - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - 19 3 - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - 4 - - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - 1 68 15 59 3 1 11 - 158 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 56 54 51 49 47 45 43 42 40 30 33 30 28 27 26 25 23 22 21 490 756 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 8 8 55 128 DSM, Class 2 Total 69 63 61 59 57 55 54 52 52 51 39 43 39 38 38 36 35 33 33 32 575 942 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - 263 164 248 181 232 - - - 187 299 282 282 300 300 300 299 109 167 Capacity (MW)Resource Totals 1/EG-5 Case C-05 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 244 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources CCCT J 1x1 - - - - - - - - 423 - - - - - - - - - - - 423 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Fly Wheel - - - - - - - - - - - - - - - - - - - 10 - 10 Utility Biomass - - - - - - - - - - - - - - - - - - - 5 - 5 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - - 0.2 2.3 2.3 2.3 2.3 - 9.4 CHP - Other - - - - - - - - - - - - 0.3 0.3 0.3 0.3 0.4 0.4 0.4 0.4 - 2.7 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - 15 - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - 6 - 6 0 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - 27 2 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - 1 - 1 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 3 69 - 6 - 33 5 - 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 19 DSM, Class 2, OR 36 40 33 32 29 26 22 19 20 23 23 22 22 26 26 26 26 26 26 26 281 527 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 5 5 4 4 3 3 3 67 108 DSM, Class 2 Total 45 49 41 41 38 33 29 26 27 30 28 27 27 32 32 31 30 30 30 30 358 655 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 143 124 297 297 297 297 297 181 272 297 297 297 297 297 297 297 297 297 203 249 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 149 207 353 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 307 341 Existing Plant Retirements/Conversions - - (164) 8 (378) (158) (353) (853) (1,355) (568) 8 - - - - (328) - (338) (74) - Annual Additions, Long Term Resources 140 772 120 190 148 560 534 1,180 1,180 1,302 90 519 303 93 226 520 175 507 127 214 Annual Additions, Short Term Resources 651 713 850 977 1,435 1,336 1,420 1,353 1,404 1,056 1,147 1,172 1,359 1,471 1,454 1,454 1,472 1,472 1,472 1,471 Total Annual Additions 791 1,485 970 1,167 1,583 1,896 1,954 2,533 2,584 2,358 1,237 1,691 1,662 1,564 1,680 1,974 1,647 1,979 1,599 1,685 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-5 Case C-05, cont.Capacity (MW)Resource Totals 1/ PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 245 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - 423 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 2 3 3 3 3 3 3 3 32 59 DSM, Class 2, UT 67 61 54 52 50 51 48 43 42 40 30 33 30 28 27 25 23 22 21 20 508 767 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 7 7 6 7 7 7 7 7 7 7 56 126 DSM, Class 2 Total 73 67 61 60 59 61 58 53 52 51 40 43 38 38 37 35 33 32 31 30 596 952 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 28 142 237 6 148 241 263 40 40 147 201 300 59 109 232 56 110 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1 Total - - - - - - - - - - - 11 - - - - - - - - - 11 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 31 28 24 23 23 23 23 22 19 19 19 22 22 19 22 22 295 504 DSM, Class 2, WA 8 8 8 8 8 7 7 6 7 7 5 5 5 5 5 3 3 3 3 3 71 110 DSM, Class 2 Total 45 49 42 41 40 35 32 31 30 30 29 28 25 24 24 26 26 23 26 26 376 632 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 127 126 243 258 297 297 297 297 297 297 297 297 145 269 297 297 297 297 297 297 254 266 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 220 300 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 259 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 119 117 111 105 98 99 98 85 100 740 79 78 923 76 1,155 73 73 Annual Additions, Short Term Resources 646 705 841 978 1,097 1,200 1,314 1,409 1,178 1,320 1,413 1,435 1,060 1,184 1,319 1,373 1,472 1,231 1,281 1,404 Total Annual Additions 791 1,482 962 1,097 1,214 1,311 1,419 1,507 1,277 1,418 1,498 1,535 1,800 1,263 1,397 2,296 1,548 2,386 1,354 1,477 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-06 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 246 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 1,322 - - - - - 1,322 CCCT J 1x1 - - - - - - - - - - - 423 - - - - - 423 - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - 3 - - 653 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - 3 - 202 861 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 4 - - 4 - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 11 - - - 40 - - 51 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - 3 - - 3 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - 22 - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - - - - 17 - - 27 44 - - 87 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 59 DSM, Class 2, UT 63 61 54 51 50 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 499 759 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 7 7 56 127 DSM, Class 2 Total 69 67 61 59 59 57 57 52 52 51 39 42 39 38 37 35 33 32 32 30 586 945 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 36 151 248 19 162 257 - 134 255 298 40 40 297 300 277 62 126 West Expansion Resources CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 420 - 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - 15 - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 44 - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - - - - 72 - - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 22 22 22 23 22 23 26 26 22 285 516 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 112 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 28 28 28 29 27 28 30 30 26 365 646 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 130 247 268 297 297 297 297 297 297 297 238 297 297 297 156 254 297 297 297 256 264 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 215 305 375 375 375 375 375 375 375 375 375 375 375 375 375 375 166 259 307 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 777 121 191 151 140 117 96 96 141 90 942 302 83 172 1,400 77 528 125 493 Annual Additions, Short Term Resources 650 709 845 983 1,102 1,208 1,323 1,420 1,191 1,334 1,429 1,113 1,306 1,427 1,470 1,071 1,169 1,469 1,472 1,240 Total Annual Additions 791 1,486 966 1,174 1,253 1,348 1,440 1,516 1,287 1,475 1,519 2,055 1,608 1,510 1,642 2,471 1,246 1,997 1,597 1,733 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-07 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 247 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - (459) - - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - (106) - - - - - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - (205) - - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - 1,322 661 - - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - 736 - - 736 - - - - - - - 736 - - - - 1,472 2,208 CCCT J 1x1 - - - - - - - - 423 - 423 - 423 - - - - - - - 423 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, Wyoming, 40 - - - - - - - - - - - - - - - - - - - 509 - 509 Total Wind - - - - - - - - - - - - - - - - - - - 509 - 509 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 3 3 3 3 3 3 3 3 28 56 DSM, Class 2, UT 63 56 54 51 49 47 44 40 40 40 30 33 30 28 27 25 23 22 21 20 484 742 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 7 55 124 DSM, Class 2 Total 69 62 61 59 57 55 53 49 50 51 39 42 39 38 37 35 33 32 31 30 567 922 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 109 175 - 93 - 70 - 124 108 140 40 111 240 40 40 129 179 300 57 95 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 17 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 19 19 19 19 19 19 22 22 22 22 19 275 478 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 67 103 DSM, Class 2 Total 45 49 41 41 38 33 29 26 24 26 25 24 24 24 24 26 26 26 26 22 352 599 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 291 297 184 297 281 297 297 297 245 297 297 33 123 297 297 297 239 243 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 - 9 100 100 100 100 90 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) (1,279) (279) (816) (548) - (268) - - - - - - (338) (74) - Annual Additions, Long Term Resources 140 771 120 117 849 1,425 757 827 514 94 503 83 502 78 77 814 76 74 74 578 Annual Additions, Short Term Resources 651 714 1,219 1,347 1,166 1,265 1,059 1,242 1,156 1,296 1,280 1,312 1,160 1,283 1,412 848 947 1,301 1,351 1,472 Total Annual Additions 791 1,485 1,339 1,464 2,015 2,690 1,816 2,069 1,670 1,390 1,783 1,395 1,662 1,361 1,489 1,662 1,023 1,375 1,425 2,050 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-08 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 248 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - (418) - - - - - - - - - - - - - - - - - (418) (418) Hunter2 (Early Retirement/Conversion)- - - - - (269) - - - - - - - - - - - - - - (269) (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - (459) - - - - - - - - - - - - - - (459) (459) Huntington2 (Early Retirement/Conversion)- - - - - (450) - - - - - - - - - - - - - - (450) (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 (Early Retirement/Conversion)- - - - - - - (106) - - - - - - - - - - - - (106) (106) Johnston2 (Early Retirement/Conversion)- - - - - - - - - (106) - - - - - - - - - - (106) (106) Johnston3 (Early Retirement/Conversion)- - - - - - - - (220) - - - - - - - - - - - (220) (220) Johnston4 (Early Retirement/Conversion)- - - - - - - - (328) - - - - - - - - - - - (328) (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - (268) - - - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - 661 1,322 - - - - - - - - - - - - - - 1,983 1,983 CCCT GH 2x1 - - - - - - - 736 - - - - 736 - - - - 736 - - 736 2,208 CCCT J 1x1 - - - - - - - 423 423 - 423 - - - - - - - - - 846 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 33 14 - - 49 - - - - - - - - - - 204 204 Wind, Wyoming, 40 - - - - - - - - - 42 - 439 - - - - - - - 509 42 990 Total Wind - - - 73 35 33 14 - - 91 - 439 - - - - - - - 509 246 1,194 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 3 4 3 3 2 3 3 3 3 3 3 3 28 55 DSM, Class 2, UT 63 56 54 51 49 47 44 40 40 40 30 33 30 28 27 25 23 22 21 20 484 742 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 6 7 7 7 7 7 8 55 124 DSM, Class 2 Total 69 62 61 59 57 55 53 49 50 51 39 42 38 37 37 35 33 32 31 30 567 921 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - - 2.2 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 109 175 60 64 249 86 - 233 217 246 40 40 54 129 228 125 175 293 98 126 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - (354) - - - - - - - - - - - - - - (354) (354) JBridger2 (Early Retirement/Conversion)- - - - - (363) - - - - - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - (74) - - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 722 - - - - - - - - - - - - - - 1,441 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 18 DSM, Class 2, OR 36 40 33 32 29 26 22 19 17 19 19 19 19 19 19 22 22 22 22 23 275 482 DSM, Class 2, WA 7 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 67 103 DSM, Class 2 Total 45 49 41 41 38 33 29 26 24 26 25 24 24 24 24 26 26 26 26 27 352 603 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 37 64 342 297 297 297 297 297 297 297 297 297 59 183 297 297 297 297 297 297 252 257 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 114 150 268 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 316 345 Existing Plant Retirements/Conversions - - (582) 8 (378) (1,173) (74) (816) (548) (106) (268) - - - - - - (543) (74) - Annual Additions, Long Term Resources 140 771 120 190 809 1,458 110 1,250 514 185 503 522 814 78 77 78 76 810 74 583 Annual Additions, Short Term Resources 651 714 1,219 1,347 1,232 1,236 1,421 1,258 1,172 1,405 1,389 1,418 974 1,098 1,226 1,301 1,400 1,297 1,347 1,465 Total Annual Additions 791 1,485 1,339 1,537 2,041 2,694 1,531 2,508 1,686 1,590 1,892 1,940 1,788 1,176 1,303 1,379 1,476 2,107 1,421 2,048 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-09 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 249 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - - - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - 181 - - - - - - 181 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - - 7.9 7.9 - 15.8 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 2.7 0.8 2.7 2.7 3.6 14.7 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - 9 - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 37 - - 15 - - 40 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - 11 - 11 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - 22 - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - 2 2 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - 38 - - 57 - 13 51 - 158 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 59 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 24 22 22 21 495 757 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 8 8 56 128 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 34 32 32 32 581 943 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 256 27 169 263 67 262 297 272 286 298 278 300 298 65 164 West Expansion Resources CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Utility Biomass - - - - - - - - - - - - - - - - - - - 15 - 15 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - - 2.3 2.3 - 4.6 CHP - Other - - - - - - - - - - - - - - - - - - 0.4 0.4 - 0.8 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 15 - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - - - 11 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 21 - - 22 - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - - 29 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - - 1 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - 2 - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 48 - - 24 - - 44 - 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 26 26 26 26 26 284 523 DSM, Class 2, WA 8 7 7 7 8 6 6 6 6 6 4 4 4 4 4 4 4 3 3 3 68 107 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 28 30 30 30 30 30 361 649 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 234 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 361 380 FOT MidColumbia Q3 - 2 375 375 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 372 374 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 117 113 104 100 95 96 98 84 747 83 168 263 924 164 925 104 202 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,428 1,199 1,341 1,435 1,239 1,434 1,469 1,444 1,458 1,470 1,450 1,472 1,470 Total Annual Additions 790 1,485 966 1,101 1,218 1,317 1,431 1,523 1,295 1,439 1,519 1,986 1,517 1,637 1,707 2,382 1,634 2,375 1,576 1,672 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-10 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 250 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 SCCT Frame UT - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - 0.4 7.9 7.9 - 16.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 0.8 0.8 0.8 2.7 2.7 2.7 3.6 15.7 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 85 4 - - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 11 3 - 7 - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - 4 - - - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - 1 127 11 - 7 1 11 - 158 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 31 60 DSM, Class 2, UT 65 61 54 51 49 48 45 43 42 40 30 33 30 28 27 26 24 23 22 21 497 762 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 7 7 8 7 7 7 8 8 56 128 DSM, Class 2 Total 71 67 61 59 57 57 55 52 52 51 39 43 39 38 38 36 34 33 33 32 584 950 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 36 154 251 23 164 258 58 251 298 299 300 217 300 300 300 63 160 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame OR - - - - - - - - - - - - - - - - 203 - - - - 203 Wind, HM, 29 - - - - - - - - - - - - - - - - - - 6 11 - 17 Total Wind - - - - - - - - - - - - - - - - - - 6 11 - 17 Utility Biomass - - - - - - - - - - - - - - - - - - - 15 - 15 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - 1.4 2.3 2.3 - 6.1 CHP - Other - - - - - - - - - - - - - - - - 0.3 0.4 0.4 0.4 - 1.5 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 15 - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - 6 6 0 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - 27 2 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - 1 - - 1 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 70 2 1 - 6 33 5 - 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 26 26 26 26 26 26 26 284 530 DSM, Class 2, WA 8 7 7 7 8 7 6 6 6 6 4 4 4 5 5 4 4 4 3 3 68 109 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 32 32 31 30 30 30 30 362 659 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 106 227 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 173 232 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 361 380 FOT MidColumbia Q3 - 2 375 375 343 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 372 373 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 142 776 121 190 148 139 113 96 96 144 90 1,180 301 158 215 937 285 759 133 225 Annual Additions, Short Term Resources 648 707 843 981 1,102 1,208 1,326 1,423 1,195 1,336 1,430 1,230 1,423 1,470 1,471 1,472 1,389 1,472 1,472 1,472 Total Annual Additions 790 1,483 964 1,171 1,250 1,347 1,439 1,519 1,291 1,480 1,520 2,410 1,724 1,628 1,686 2,409 1,674 2,231 1,605 1,697 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-11 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 251 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - - - - - 661 CCCT J 1x1 - - - - - - - - - - - 411 - - 423 - 423 423 - - - 1,680 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, Wyoming, 40 - - - - - - - - - - - - - - - - - - 93 - - 93 Total Wind - - - - - - - - - - - - - - - - - - 93 - - 93 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - - - - 1 - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - - - - - 88 - 88 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - - - - 0 - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - - 13 12 - 25 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - - - 0 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - - - - 1 13 100 - 114 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 59 DSM, Class 2, UT 63 56 54 51 50 48 48 43 42 40 30 33 30 28 27 25 23 22 21 20 494 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 8 56 126 DSM, Class 2 Total 69 63 61 59 59 57 57 52 52 51 39 42 39 38 37 35 33 32 32 31 581 938 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 42 157 254 25 169 263 - 158 280 66 240 40 299 300 294 65 129 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - - 8 8 0 - 16 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - - - - 4 - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - 21 25 - 46 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - - - - 3 - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - - - - 2 2 - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - - 2 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - - - - - 17 33 25 - 75 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 24 21 20 20 23 19 22 22 22 22 23 26 26 26 285 515 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 7 5 5 5 5 5 4 4 3 3 3 71 111 DSM, Class 2 Total 45 49 42 41 38 35 32 28 27 27 28 25 28 28 28 27 28 30 30 30 365 645 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 134 251 267 297 297 297 297 297 297 297 260 297 297 297 297 248 297 297 297 257 272 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 221 311 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 260 318 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 772 121 118 116 106 103 95 96 95 84 495 83 82 504 739 500 520 217 202 Annual Additions, Short Term Resources 650 713 849 988 1,108 1,214 1,329 1,426 1,197 1,341 1,435 1,135 1,330 1,452 1,238 1,412 1,163 1,471 1,472 1,466 Total Annual Additions 791 1,485 970 1,106 1,224 1,320 1,432 1,521 1,293 1,436 1,519 1,630 1,413 1,534 1,742 2,151 1,663 1,991 1,689 1,668 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-12 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 252 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - 423 - - 423 - - 423 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 36 33 12 - - 45 4 - - - - - - - - - 199 203 Wind, UT, 29 - - - - - - - - - - - - - - - - - 13 - - - 13 Wind, Wyoming, 40 - - - - - - - - - - - 379 234 - - - - - 93 - - 706 Total Wind - - - 73 36 33 12 - - 45 4 379 234 - - - - 13 93 - 199 922 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 3 3 3 3 4 4 3 3 3 3 3 3 3 3 3 3 30 58 DSM, Class 2, UT 63 58 54 51 50 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 494 752 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 56 124 DSM, Class 2 Total 69 65 61 59 59 57 54 52 52 51 39 42 39 38 37 35 33 32 31 30 580 935 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 40 157 254 26 169 263 - 146 269 57 231 300 59 110 233 65 116 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - - - - 8 - - - - 8 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - 22 - - - - 22 DSM, Class 1 Total - - - - - - - - - - - - - - - - 30 - - - - 30 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 29 26 24 21 20 20 23 19 19 19 20 22 22 19 19 22 283 487 DSM, Class 2, WA 8 7 8 8 8 7 7 6 6 6 5 5 5 5 5 3 4 3 3 3 70 110 DSM, Class 2 Total 45 49 42 41 38 34 32 28 27 27 28 25 25 24 26 26 26 23 23 26 363 614 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 131 132 249 270 297 297 297 297 297 297 297 247 297 297 297 297 297 297 297 297 256 274 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 19 79 98 215 308 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 259 317 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 774 121 191 152 138 112 95 96 140 88 885 314 79 502 739 106 1,168 163 72 Annual Additions, Short Term Resources 650 711 847 985 1,105 1,212 1,329 1,426 1,198 1,341 1,435 1,122 1,318 1,441 1,229 1,403 1,472 1,231 1,282 1,405 Total Annual Additions 791 1,485 968 1,176 1,257 1,350 1,441 1,521 1,294 1,481 1,523 2,007 1,632 1,520 1,731 2,142 1,578 2,399 1,445 1,477 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-13 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 253 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - (416) - - - - - - - - - - - - (416) (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - (269) - - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - (479) - - - - - - - - - - - - (479) (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - - - - - (459) - - - - - - - (459) Huntington2 (Early Retirement/Conversion)- - - - - - - - - - - (450) - - - - - - - - - (450) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 (Early Retirement/Conversion)- - - - - - - (205) - - - - - - - - - - - - (205) (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - (268) - - - - - - - - - - - - (268) (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - 661 661 - 661 - - - 1,983 CCCT GH 2x1 - - - - - - - - - - - - 736 - - - - - - - - 736 CCCT J 1x1 - - - - - - 423 1,680 - 423 - 411 - - - - - - - - 2,526 2,937 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - 850 - - 432 218 - - - - - - - 850 1,500 Total Wind - - - 73 35 34 13 1 850 46 6 432 218 - - - - - - - 1,052 1,708 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 6 6 7 3 3 3 3 3 1 1 1 2 1 1 1 1 1 1 47 60 DSM, Class 2, UT 84 76 75 73 73 50 47 41 41 39 14 13 11 11 10 13 11 10 8 7 599 707 DSM, Class 2, WY 24 24 24 25 25 3 3 3 3 2 2 2 1 2 2 2 2 1 1 1 137 154 DSM, Class 2 Total 114 106 105 104 105 56 54 47 47 45 17 17 13 14 13 17 14 12 11 10 783 922 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 1.2 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - 52 157 - 131 - - 50 162 40 288 40 56 173 40 44 186 34 71 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) JBridger3 (Early Retirement/Conversion)- - - (349) - - - - - - - - - - - - - - - - (349) (349) JBridger4 (Early Retirement/Conversion)- - - - (353) - - - - - - - - - - - - - - - (353) (353) Colstrip3 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Colstrip4 (Early Retirement/Conversion)- - - - - - - (74) - - - - - - - - - - - - (74) (74) Coal Ret_Bridger -Gas RePower - - - 357 362 - - - - 360 362 - - - - - - - - - 1,079 1,441 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 1 1 0 0 15 20 DSM, Class 2, OR 37 41 34 33 31 28 24 23 21 21 21 20 20 20 20 20 20 20 21 21 293 498 DSM, Class 2, WA 13 13 13 14 14 6 6 6 6 6 2 2 2 2 2 2 2 2 2 2 97 114 DSM, Class 2 Total 52 55 49 49 47 35 31 30 28 28 23 22 22 23 23 23 23 23 23 23 405 632 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - 54 23 77 297 297 291 297 199 - 297 297 - 297 122 297 297 232 297 297 154 198 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 107 75 200 236 375 375 309 375 375 375 375 375 369 375 375 375 375 375 375 375 280 327 Existing Plant Retirements/Conversions - - (164) 8 (378) - - (1,674) - (3) (261) (450) - (459) - (760) - (338) (74) - Annual Additions, Long Term Resources 193 822 173 243 206 141 535 1,772 941 558 63 898 1,006 54 713 717 53 712 50 49 Annual Additions, Short Term Resources 607 629 723 813 1,224 1,329 1,100 1,303 1,074 875 1,222 1,334 909 1,460 1,037 1,228 1,345 1,147 1,216 1,358 Total Annual Additions 800 1,451 896 1,056 1,430 1,470 1,635 3,075 2,015 1,433 1,285 2,232 1,915 1,514 1,750 1,945 1,398 1,859 1,266 1,407 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-14 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 254 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - 181 362 - 362 - - - 905 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 SCCT Frame WYAE - - - - - - - - - - - - - - - - - - - 181 - 181 SCCT Frame WYNE - - - - - - - - - - - - - - - - - - 181 - - 181 SCCT Frame WYSW - - - - - - - - - - - - - - - 515 - - - - - 515 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 0.8 2.7 2.7 0.4 0.4 3.6 12.5 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, UT-Curtail - - - - - - - - - - - - 74 - - 4 - - - - - 77 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - 19 3 - - - - - - 22 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - 22 - - - - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - 4 - - - 4 DSM, Class 1 Total - - - - - - - - - - - - 74 45 3 4 - 4 - - - 129 DSM, Class 2, ID 6 6 6 6 6 2 2 2 2 3 1 1 1 2 1 1 1 1 1 1 39 52 DSM, Class 2, UT 81 74 68 65 63 39 37 37 37 37 12 11 9 10 9 12 10 9 7 6 537 634 DSM, Class 2, WY 23 23 23 23 24 2 2 2 2 2 2 2 1 2 2 2 2 1 1 1 128 144 DSM, Class 2 Total 111 103 97 94 92 43 41 41 41 42 16 14 12 13 12 15 13 12 10 9 704 830 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - 6 114 - 55 171 230 198 300 297 298 258 300 215 204 18 132 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame OR - - - - - - - - - - - - - - - - 181 384 - - - 565 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Other - - - - - - - - - - - - - - - - - 0.3 - - - 0.3 DSM, Class 1, OR-Curtail - - - - - - - - - - - - 21 - - - - - - - - 21 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - 1 - - - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - 1 - - - - - - - - 1 DSM, Class 1 Total - - - - - - - - - - - - 22 - - - - 1 - - - 24 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 0 0 0 1 1 1 0 0 0 0 13 16 DSM, Class 2, OR 36 41 33 32 29 26 22 19 17 17 18 17 18 17 19 19 19 19 17 17 274 453 DSM, Class 2, WA 12 12 12 12 12 5 5 5 5 5 2 1 1 1 1 2 1 1 1 1 86 98 DSM, Class 2 Total 51 55 47 46 43 32 28 24 23 23 20 19 19 19 20 21 21 21 18 18 373 568 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - - 56 174 297 297 196 297 297 297 297 297 297 297 297 297 297 297 132 214 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 135 160 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 350 375 FOT MidColumbia Q3 - 2 375 375 237 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 358 367 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 188 818 163 231 189 123 97 81 80 128 58 482 542 94 234 934 234 803 225 224 Annual Additions, Short Term Resources 610 635 737 845 931 1,049 1,178 1,286 1,071 1,227 1,343 1,402 1,370 1,472 1,469 1,470 1,430 1,472 1,387 1,376 Total Annual Additions 798 1,453 900 1,076 1,120 1,172 1,275 1,367 1,151 1,355 1,401 1,884 1,912 1,566 1,703 2,404 1,664 2,275 1,612 1,600 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-15 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 255 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 1,322 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - - - 115 - - - - - - - 115 Wind, GO, 29 - - - - 63 - - - - 63 - - - - - - - - - - 126 126 Wind, Wyoming, 40 - - - - - - - - - - - - 446 - - - - - - - - 446 Total Wind - - - - 63 - - - - 63 - - 446 - - - - - - - 126 572 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - - - 9 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 85 - - - - - - 85 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 13 - - - - - - 13 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 0 - - 106 - - - - - - 106 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 2 2 2 2 2 30 54 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 753 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 7 56 124 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 33 31 30 30 29 581 931 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.4 1.2 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 17 136 233 4 145 237 263 290 297 300 40 40 116 170 296 54 129 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - 25 - - - - - - - - - 5 - - - - - - 25 30 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - 8 8 - - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 21 - - - - - - 21 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - 3 - - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - 3 8 8 8 23 - - - - - - 50 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 18 18 18 18 18 284 487 DSM, Class 2, WA 8 7 7 7 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 105 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 30 28 27 27 28 28 22 22 22 22 22 361 610 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 87 207 297 297 297 297 297 297 297 297 297 297 163 266 297 297 297 178 229 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 175 234 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 361 380 FOT MidColumbia Q3 - 2 375 375 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 372 374 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 142 176 104 100 95 96 161 87 95 717 210 211 1,394 70 730 68 68 Annual Additions, Short Term Resources 650 709 845 962 1,082 1,189 1,308 1,405 1,176 1,317 1,409 1,435 1,462 1,469 1,472 1,078 1,181 1,288 1,342 1,468 Total Annual Additions 790 1,485 966 1,104 1,258 1,293 1,408 1,500 1,272 1,478 1,496 1,530 2,179 1,679 1,683 2,472 1,251 2,018 1,410 1,536 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-16 PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 256 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - - - - - 661 CCCT J 1x1 - - - - - - - - - - - - - 423 - 423 - 423 - - - 1,269 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - - - - 181 - - - 181 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 686 - - - 164 - - - 1,500 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 686 - - - 164 - - 202 1,708 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - 9 - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - - 41 44 - - 3 - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - - - 22 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 22 - - - 2 - 25 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - 1 - 63 53 - 22 10 - 149 DSM, Class 2, ID 3 3 3 4 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 34 62 DSM, Class 2, UT 68 61 57 55 53 51 48 44 44 42 31 34 30 29 28 27 25 23 22 21 523 793 DSM, Class 2, WY 4 4 5 5 6 6 7 7 7 8 7 7 7 7 8 7 7 7 8 8 59 132 DSM, Class 2 Total 74 68 65 64 63 61 59 55 55 53 41 43 40 40 39 37 35 33 32 32 616 987 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - 0.8 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - 52 - - 52 100 285 53 169 53 53 129 159 264 5 68 West Expansion Resources CCCT GH 1x1 - - - - 420 - - - - - - - - - - - - - - - 420 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - - - - - - 3 - 3 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - - - - - - 3 - 3 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 21 DSM, Class 2, OR 37 41 34 34 33 31 27 24 24 24 24 26 26 26 26 26 26 26 26 26 308 563 DSM, Class 2, WA 8 8 8 8 8 7 7 7 7 7 5 5 5 5 5 4 4 3 3 3 75 119 DSM, Class 2 Total 46 50 43 43 42 39 35 32 32 32 30 32 31 32 32 30 30 30 30 30 395 702 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 163 125 239 291 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 260 279 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 383 400 400 400 330 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 391 396 FOT MidColumbia Q3 - 2 - 79 97 178 - 31 142 183 3 142 183 163 168 164 177 54 95 186 181 182 86 120 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 146 778 126 198 579 148 122 103 103 148 93 524 306 1,198 87 1,231 135 848 101 91 Annual Additions, Short Term Resources 646 704 836 969 727 828 939 1,032 800 939 1,032 1,060 1,250 1,014 1,143 904 945 1,112 1,137 1,243 Total Annual Additions 792 1,482 962 1,167 1,306 976 1,061 1,135 903 1,087 1,125 1,584 1,556 2,212 1,230 2,135 1,080 1,960 1,238 1,334 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Capacity (MW)Resource Totals 1/EG-5 Case C-17 PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 257 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Hunter1 (Early Retirement/Conversion)- - - - - - - - - - - - - (416) - - - - - - - (416) Hunter2 (Early Retirement/Conversion)- - - - - - - - - - - (269) - - - - - - - - - (269) Hunter3 (Early Retirement/Conversion)- - - - - - - - - - - - (479) - - - - - - - - (479) Huntington1 (Early Retirement/Conversion)- - - - - - - - - - - - - - (459) - - - - - - (459) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 (Early Retirement/Conversion)- - - - - - - (158) - - - - - - - - - - - - (158) (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Wyodak1 (Early Retirement/Conversion)- - - - - - - - - - - - (268) - - - - - - - - (268) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources WY IGCC CCS - - - - - - - - - - - - - - - - - - - 456 - 456 CCCT J 1x1 - - - - - - - - - - 423 - - - - 1,245 - 846 - - - 2,514 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Nuclear - - - - - - - - - - - - 2,236 - - - - - - - - 2,236 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Geothermal, Greenfield - - - - - - - - - - - 105 - - - - - - - - - 105 Wind, GO, 29 - - - - - - - - - 263 122 50 11 154 - - - - - - 263 600 Wind, UT, 29 - - - - - - - - - - 200 - - - - - - - - - - 200 Wind, Wyoming, 40 - - - - - - - 650 850 - - - - - - - - - - - 1,500 1,500 Total Wind - - - - - - - 650 850 263 322 50 11 154 - - - - - - 1,763 2,300 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 6 6 8 8 7 3 3 3 3 3 1 1 1 2 2 2 1 1 1 1 51 65 DSM, Class 2, UT 88 81 83 81 80 52 49 43 42 40 14 13 11 12 11 14 11 10 9 8 640 751 DSM, Class 2, WY 25 25 25 26 26 3 3 3 3 3 3 2 2 2 2 2 2 2 1 1 141 159 DSM, Class 2 Total 120 112 115 115 114 58 55 49 48 46 18 17 13 15 14 17 15 13 12 10 831 974 Utility Solar - PV - - - - - - - - - - - - - 450 - - - - - - - 450 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.4 13.4 13.4 131 263 Micro Solar - Water Heating - - - 0.4 0.3 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - - - 122 - 38 - - - 53 276 53 135 53 65 53 16 42 West Existing Plant Retirements/Conversions JBridger1 (Early Retirement/Conversion)- - - - - - - - - - (354) - - - - - - - - - - (354) JBridger2 (Early Retirement/Conversion)- - - - - - - - - (363) - - - - - - - - - - (363) (363) Colstrip3 (Early Retirement/Conversion)- - - - - - - - - - - - - (74) - - - - - - - (74) Coal Ret_Bridger -Gas RePower - - - - - - - - - 360 362 - - - - - - - - - 360 722 Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Geothermal, Greenfield - - - - - - - - - - - 30 - - - - - - - - - 30 Wind, HM, 29 - - - - - - - - - - - 600 - - - - - - - - - 600 Total Wind - - - - - - - - - - - 600 - - - - - - - - - 600 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 2 2 2 2 2 1 1 1 1 1 1 0 0 1 1 1 1 1 1 0 16 22 DSM, Class 2, OR 41 44 40 38 34 31 28 25 23 23 22 21 21 21 21 21 21 21 21 21 327 535 DSM, Class 2, WA 14 14 14 14 14 7 7 6 6 6 2 2 2 3 3 3 2 2 2 2 104 127 DSM, Class 2 Total 57 60 56 55 51 38 36 33 30 30 25 24 24 24 24 24 24 23 23 23 447 684 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 99 33 - 78 108 196 297 297 187 297 84 248 - - 297 263 297 241 297 49 159 168 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 - 81 196 206 240 255 265 375 375 375 375 375 4 340 375 375 375 375 375 375 237 286 Existing Plant Retirements/Conversions - - (164) - - - - (158) - (3) 8 (269) (1,134) (490) (459) (760) - (543) (74) - Annual Additions, Long Term Resources 203 832 189 187 183 111 106 746 945 356 804 842 2,301 660 54 1,303 55 899 51 506 Annual Additions, Short Term Resources 599 614 696 784 848 951 1,062 1,294 1,062 1,210 959 1,123 504 893 1,448 1,191 1,307 1,169 1,237 977 Total Annual Additions 802 1,446 885 971 1,031 1,062 1,168 2,040 2,007 1,566 1,763 1,965 2,805 1,553 1,502 2,494 1,362 2,068 1,288 1,483 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-5 Case C-18 Resource Totals 1/Capacity (MW) PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 258 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - - - - - - - 661 CCCT GH 1x1 - - - - - - - - - - - - - - - 368 - - - - - 368 CCCT GH 2x1 - - - - - - - - - - - - - - - 736 - 736 - - - 1,472 CCCT J 1x1 - - - - - - - - - - - - - - - - - - - 423 - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 2 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 35 34 13 1 - 46 6 - - - - - - - - - 202 208 Wind, Wyoming, 40 - - - - - - - - - - - 432 218 - - - - - - - - 650 Total Wind - - - 73 35 34 13 1 - 46 6 432 218 - - - - - - - 202 858 CHP - Biomass 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - 1 - - - - - - - - - - - - 1 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 7 77 - - - - - - 85 DSM, Class 1, UT-DLC-RES - - - - - - - - - - 4 - - - - - - - - - - 4 DSM, Class 1, UT-Irrigate - - - - - - - 0 - - - - - - - - - - - - 0 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - - - 22 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - 1 - - 4 0 - 7 108 - - - - - 1 121 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 3 3 3 2 2 2 2 2 31 55 DSM, Class 2, UT 67 61 54 51 50 51 48 43 42 40 30 33 30 28 27 25 23 22 21 20 507 766 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 7 56 125 DSM, Class 2 Total 73 67 61 59 59 61 58 52 52 51 39 42 39 38 37 34 32 31 30 29 595 946 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 1.1 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 29 143 237 9 150 237 245 208 277 300 106 206 244 300 65 57 138 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - 15 - - - - - - - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - 3 - - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 1 1 - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - 3 24 - 45 1 - - - - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 29 26 24 23 20 23 23 22 22 22 22 18 19 20 22 18 289 498 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 69 106 DSM, Class 2 Total 45 49 41 41 38 34 32 30 27 30 28 27 27 28 28 22 23 24 26 22 367 622 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 103 223 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 181 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 171 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 377 389 FOT MidColumbia Q3 - 2 375 205 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 355 365 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 191 150 144 117 100 96 144 97 542 961 134 191 1,177 71 807 72 491 Annual Additions, Short Term Resources 646 705 840 978 1,098 1,201 1,315 1,409 1,181 1,322 1,409 1,417 1,380 1,449 1,472 1,278 1,378 1,416 1,472 1,237 Total Annual Additions 791 1,482 961 1,169 1,248 1,345 1,432 1,509 1,277 1,466 1,506 1,959 2,341 1,583 1,663 2,455 1,449 2,223 1,544 1,728 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. EG-5 Case C-19 Capacity (MW)Resource Totals 1/ PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 259 Table K.12 – Sensitivity Cases under Energy Gateway Scenario 2, excluding S-04 and S-X that are included in Confidential Volume III 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - (387) - - - - - - - - - - - - - - - (387) (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 SCCT Frame UT - - - - - - - - - - - - - - 181 - 181 - - - - 362 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - - - - - - 22 199 876 CHP - Biomass 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 0.4 2.7 2.7 2.7 3.6 14.7 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - 9 - - - 1 - 9 DSM, Class 1, ID-Irrigate - - - - - - 1 - - - - - - - - - - - - - 1 1 DSM, Class 1, UT-Curtail - - - - - - - 74 - - - - - - - 15 - - - 3 74 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - 19 - 3 - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - 0 - - - - - - - - - - - - - 0 0 DSM, Class 1, WY-Curtail - - - - - - 10 9 - - - - - - - 3 - - - 2 19 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - 4 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - 0 - - - - - - - - - - - - 0 0 0 DSM, Class 1 Total - - - - - - 11 83 - - - - - - - 45 - 3 4 11 94 157 DSM, Class 2, ID 3 3 3 4 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 33 61 DSM, Class 2, UT 67 61 54 52 53 51 48 43 42 40 30 33 30 28 27 26 23 23 22 21 512 774 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 8 8 56 128 DSM, Class 2 Total 73 67 62 61 63 61 58 52 52 51 39 43 39 38 37 36 33 33 32 32 601 964 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.1 1.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - 140 228 256 255 21 158 243 263 291 226 188 300 222 300 300 300 106 185 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - 197 - - - - - - - 197 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - - 0.9 0.9 - 1.8 CHP - Other - - - - - - - - - - - - - - - - - 0.3 0.4 0.3 - 0.9 DSM, Class 1, WA-Curtail - - - - - - 15 - - - - - - - - - - - - 0 15 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - - 6 6 0 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - 4 - - - - - - - - - - - - - 4 4 DSM, Class 1, OR-Curtail - - - - - - 44 - - - - - - - - - - - - 3 44 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - 14 15 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - 3 - - - - - - - - - - - - - 3 3 DSM, Class 1, CA-DLC-IRR - - - - - - 4 - - - - - - - - - - - - - 4 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - 1 - - - 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - - 2 - - - 0 - 2 DSM, Class 1 Total - - - - - - 70 - - - - - - - - 3 - 6 19 18 70 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 37 41 33 32 29 28 27 21 20 23 23 22 22 22 24 26 23 26 26 26 291 530 DSM, Class 2, WA 8 7 8 8 8 7 6 6 6 6 4 4 4 4 5 4 4 3 3 3 69 109 DSM, Class 2 Total 46 49 42 41 38 36 34 28 27 30 28 27 27 28 30 30 28 30 30 30 370 658 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - - 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 178 238 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 109 141 400 386 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 344 372 FOT MidColumbia Q3 - 2 375 375 237 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 361 368 Existing Plant Retirements/Conversions - - (164) - (387) - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 122 192 153 144 203 178 96 143 89 455 545 279 265 793 259 752 106 224 Annual Additions, Short Term Resources 584 616 737 861 1,312 1,400 1,428 1,427 1,193 1,330 1,415 1,435 1,463 1,398 1,360 1,472 1,394 1,472 1,472 1,472 Total Annual Additions 729 1,393 859 1,053 1,465 1,544 1,631 1,605 1,289 1,473 1,504 1,890 2,008 1,677 1,625 2,265 1,653 2,224 1,578 1,696 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Resource Totals 1/EG-2 Case S-01 Capacity (MW) PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 260 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - 661 - 661 - - - 1,983 CCCT J 1x1 - - - - - - - - - - - - - - 423 - - - - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - - - - 181 181 - - 362 SCCT Frame ID - - - - - - - - - - 181 - - - - - - - - - - 181 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - - - - - - 22 199 876 CHP - Biomass 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 0.4 0.4 0.4 3.6 7.6 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - - - 9 - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - 1 - - - - - - - - - - - - 1 1 DSM, Class 1, UT-Curtail - - - - - - - 37 - - - - - 37 - 11 4 - - 3 37 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - 22 - - - - 22 DSM, Class 1, UT-Irrigate - - - - - - - 0 - - - - - - - - - - - - 0 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - 22 - - - - 22 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - 2 2 - - - - 4 DSM, Class 1, WY-Irrigate - - - - - - - 0 - - - - - - - - 0 - - 0 0 0 DSM, Class 1 Total - - - - - - - 38 - - - - - 37 - 13 58 - - 3 38 149 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 32 60 DSM, Class 2, UT 67 61 54 51 50 51 48 43 42 40 30 33 30 28 27 25 23 22 21 20 507 766 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 7 8 56 126 DSM, Class 2 Total 73 67 61 59 59 61 58 52 52 51 39 42 39 38 37 35 33 32 31 30 595 952 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.4 1.2 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - 37 143 263 214 257 46 203 162 217 187 289 84 254 298 256 159 298 116 168 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame OR - - - - - - 203 - - - - - - - - - - - - - 203 203 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - - - - - - - 2 - 2 DSM, Class 1, OR-Curtail - - - - 21 - - 22 - - - - - - - - - - - 3 44 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - 14 - - - - 14 DSM, Class 1, OR-DLC-IRR - - - - - - - 3 - - - - - - - - - - - - 3 3 DSM, Class 1, CA-DLC-IRR - - - - - - - 4 - - - - - - - - - - - - 4 4 DSM, Class 1 Total - - - - 21 - - 30 - - - - - - - - 14 - - 4 51 69 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 18 DSM, Class 2, OR 37 41 33 32 29 26 24 23 20 19 20 19 22 22 22 22 22 19 22 22 285 498 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 4 4 4 4 3 3 3 3 3 69 105 DSM, Class 2 Total 45 49 41 41 38 34 32 30 26 26 25 24 27 27 27 26 26 23 26 26 364 621 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - 7 190 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 228 262 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 270 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 365 370 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 191 171 142 322 165 95 139 267 451 1,025 119 504 752 148 913 254 102 Annual Additions, Short Term Resources 770 882 1,065 1,209 1,315 1,435 1,386 1,429 1,218 1,375 1,334 1,389 1,359 1,461 1,256 1,426 1,470 1,428 1,331 1,470 Total Annual Additions 915 1,659 1,186 1,400 1,486 1,577 1,708 1,594 1,313 1,514 1,601 1,840 2,384 1,580 1,760 2,178 1,618 2,341 1,585 1,572 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Resource Totals 1/EG-2 Case S-02 Capacity (MW) PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 261 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - 661 - 661 - - - 1,983 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame UT - - - - - - - - - - - - - - - 362 - 181 - - - 543 SCCT Frame ID - - - - - - - 181 - - - - - - - - - - - - 181 181 SCCT Frame WYSW - - - - - - - - - - - - - - 172 - - - - 172 - 344 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - - - - - - 22 199 876 CHP - Biomass 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - 9 - - - - - - - - - - - - - - 9 9 DSM, Class 1, ID-Irrigate - - - - - - 1 - - - - - - - - - - - - - 1 1 DSM, Class 1, UT-Curtail - - - - - - 37 - - - - - - 48 - - - - - - 37 85 DSM, Class 1, UT-Irrigate - - - - - - 0 - - - - - - - - - - - - - 0 0 DSM, Class 1, WY-Irrigate - - - - - - 0 - - - - - - - - - - - - - 0 0 DSM, Class 1 Total - - - - - 9 38 - - - - - - 48 - - - - - - 47 95 DSM, Class 2, ID 3 3 3 3 4 4 4 3 3 4 3 3 3 3 2 2 2 2 3 2 32 56 DSM, Class 2, UT 67 61 54 52 50 51 48 40 40 40 30 33 30 28 26 25 23 22 21 20 504 761 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 6 6 7 7 7 7 7 7 7 56 123 DSM, Class 2 Total 73 67 61 61 59 61 58 49 50 51 39 42 39 38 35 33 32 31 31 29 591 940 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - 10 154 261 207 249 200 - 127 227 261 231 300 292 159 270 216 271 251 121 184 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - 197 - - - - - - - - - - - - - - 197 197 Utility Biomass - - - - 5 - - - - - - - - - - - - - - - 5 5 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - 8 - - - - - - 8 - - - - - - 8 15 DSM, Class 1, WA-DLC-IRR - - - - - - 4 - - - - - - - - - - - - - 4 4 DSM, Class 1, OR-Curtail - - - 44 - - - - - - - - - - - - - - - - 44 44 DSM, Class 1, OR-DLC-RES - - - - 13 - - - - - - - - - - - - - - - 13 13 DSM, Class 1, OR-DLC-IRR - - - - - - 3 - - - - - - - - - - - - - 3 3 DSM, Class 1, CA-DLC-IRR - - - - - - 4 - - - - - - - - - - - - - 4 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 2 - - - - - - - 2 DSM, Class 1 Total - - - 44 13 - 19 - - - - - - 9 - - - - - - 76 85 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 9 16 DSM, Class 2, OR 33 37 30 29 27 26 22 17 20 20 20 22 22 22 19 19 19 19 17 19 260 457 DSM, Class 2, WA 7 7 7 7 7 6 6 5 5 5 4 4 4 4 4 3 3 3 3 3 63 94 DSM, Class 2 Total 42 45 38 37 35 32 29 23 26 26 24 27 26 26 23 22 22 22 21 22 332 567 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 142 210 342 297 297 297 297 297 276 297 297 297 297 297 297 297 297 297 297 297 275 286 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 375 375 375 375 375 360 375 375 375 375 375 375 375 375 375 375 375 375 375 375 374 374 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 141 772 118 232 164 346 174 268 93 138 85 453 1,024 138 247 1,095 70 911 68 262 Annual Additions, Short Term Resources 1,017 1,085 1,227 1,326 1,433 1,364 1,421 1,372 1,151 1,299 1,399 1,433 1,403 1,472 1,464 1,331 1,442 1,388 1,443 1,423 Total Annual Additions 1,158 1,857 1,345 1,558 1,597 1,710 1,595 1,640 1,244 1,437 1,484 1,886 2,427 1,610 1,711 2,426 1,512 2,299 1,511 1,685 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Resource Totals 1/EG-2 Case S-03 Capacity (MW) PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 262 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - 661 - - 1,322 - - - - - 1,983 CCCT J 1x1 - - - - - - - - - - - - - - - - - 423 - - - 423 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 SCCT Frame ID - - - - - - - - - - - - - - 181 - - - - - - 181 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, Wyoming, 40 - - - - - - 144 - - - - - - - - - - - - - 144 144 Total Wind - - - - - - 144 - - - - - - - - - - - - - 144 144 CHP - Biomass 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 1, ID-Curtail - - - - - - - - - - - 9 - - - - - - - - - 9 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - 11 - - - - - 4 74 - - 88 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - - - 3 - - - 3 DSM, Class 1, WY-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1 Total - - - - - - - - - - - 25 - - - - - 7 74 - - 106 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 2 2 30 57 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 21 20 495 754 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 7 7 7 7 7 7 55 124 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 33 32 30 29 581 934 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - 0.2 1.4 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 158 255 26 169 263 260 226 297 275 40 40 292 272 251 65 143 West Expansion Resources CCCT GH 1x1 - - - - - - - - - - - - - - - - - - - 420 - 420 Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 8 - - - 8 - - - 15 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - - - 44 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - 4 - - - - - - - - - 4 DSM, Class 1, CA-Curtail - - - - - - - - - - - 2 - - - - - - - - - 2 DSM, Class 1 Total - - - - - - - - - - - 13 - 51 - - - 8 - - - 72 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 17 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 22 23 22 19 22 19 19 22 22 18 18 282 487 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 68 104 DSM, Class 2 Total 45 49 41 41 38 34 29 28 27 29 28 27 24 27 24 23 26 26 22 22 360 609 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 136 234 297 297 297 182 229 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 167 333 344 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 117 113 104 244 95 96 96 84 124 740 133 258 1,396 75 512 142 488 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,330 1,427 1,198 1,341 1,435 1,432 1,398 1,469 1,447 1,051 1,149 1,464 1,444 1,215 Total Annual Additions 790 1,485 966 1,101 1,218 1,317 1,574 1,522 1,294 1,437 1,519 1,556 2,138 1,602 1,705 2,447 1,224 1,976 1,586 1,703 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Resource Totals 1/EG-2 Case S-05 Capacity (MW) PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 263 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - - - 661 - - - 661 CCCT J 1x1 - - - - - - - - - - - - - - - 846 - - - - - 846 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - 91 - - - - 91 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 69 51 45 109 - - - - - - - - - - - - - 274 274 Wind, UT, 29 - - - - - - - - - - - - 21 - - - - - - 31 - 52 Wind, Wyoming, 40 - - - - - - 400 - - - - 250 - - - - - - - - 400 650 Total Wind - - - 69 51 45 509 - - - - 250 21 - - - - - - 31 674 976 CHP - Biomass 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - 7.9 7.9 7.9 7.9 7.9 7.9 7.9 - 55.3 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 2.7 2.7 2.7 2.7 2.7 2.7 3.7 3.7 3.6 28.3 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - 1 - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 37 48 4 - - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 22 - - - - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - 0 - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - 4 - - - - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - - 0 - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - 38 105 4 - - 1 11 - 158 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 33 61 DSM, Class 2, UT 67 61 54 52 50 51 48 43 42 40 30 33 30 29 28 27 25 23 23 22 508 778 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 8 7 7 7 7 8 7 7 8 8 8 57 131 DSM, Class 2 Total 73 67 61 60 59 61 58 53 52 52 40 43 40 39 39 37 35 34 33 33 597 970 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 26 134 229 - 140 232 261 292 300 300 300 300 285 300 300 53 170 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 ICE - - - - - - - - - - - - - - - - - 117 - - - 117 IC Aero WW - - - - - - - - - - - - - - - - - - - 99 - 99 Utility Biomass - - - - - - - - - - - - - - - - - - 20 5 - 25 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - 2.3 2.3 2.3 2.3 2.3 2.3 2.3 - 16.2 CHP - Other - - - - - - - - - - - 0.3 0.3 0.4 0.4 0.4 0.4 0.4 0.4 0.4 - 3.3 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 8 8 - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - 6 6 - - 0 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - 27 - - - 2 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - 3 - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 2 2 - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - 1 1 - - - 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 2 - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - 60 12 33 6 - - 5 - 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 21 DSM, Class 2, OR 37 41 33 32 29 28 27 23 23 23 25 26 26 26 26 26 26 26 26 26 296 552 DSM, Class 2, WA 8 7 8 8 8 7 6 6 6 6 4 5 5 5 5 4 4 4 4 4 69 112 DSM, Class 2 Total 46 49 42 41 38 35 34 30 30 30 30 32 32 32 32 31 30 30 30 31 375 685 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 102 221 297 297 297 296 297 297 297 297 297 297 297 297 297 297 297 181 239 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 146 204 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 332 353 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 188 166 155 617 98 99 98 87 342 293 199 218 981 191 871 115 245 Annual Additions, Short Term Resources 646 704 840 977 1,096 1,198 1,306 1,401 1,171 1,312 1,404 1,433 1,464 1,472 1,472 1,472 1,472 1,457 1,472 1,472 Total Annual Additions 791 1,481 961 1,165 1,262 1,353 1,923 1,499 1,270 1,410 1,491 1,775 1,757 1,671 1,690 2,453 1,663 2,328 1,587 1,717 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Resource Totals 1/EG-2 Case S-06 Capacity (MW) PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 264 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - 91 - - - - 91 SCCT Frame UT - - - - - - - - - - - - - - - 181 - - - - - 181 SCCT Frame ID - - - - - - - - - - - - 181 - - - - - - - - 181 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, UT, 29 - - - - 18 12 - - - - - 16 - 74 - - - - 7 72 30 199 Wind, Wyoming, 40 - - - - - - 1 74 - - - - - 539 26 - - 9 - - 75 649 Total Wind - - - - 18 12 1 74 - - - 16 - 613 26 - - 9 7 72 105 848 CHP - Biomass 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - 7.9 7.9 7.9 7.9 - 31.6 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.8 2.7 2.7 2.7 2.7 2.7 2.7 3.6 21.7 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - 1 - - - - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - 7 77 4 - - - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - 18 4 - - - 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - 0.2 - - - - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - 22 - - - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - 4 - - - 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - 0 - - - - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - 1 - 8 126 11 - - 1 11 - 158 DSM, Class 2, ID 3 3 3 3 3 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 32 60 DSM, Class 2, UT 67 61 54 51 50 48 48 43 42 40 30 33 30 28 28 26 25 23 22 21 504 770 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 7 7 7 7 8 7 7 7 8 8 56 129 DSM, Class 2 Total 73 67 61 59 59 57 58 52 52 51 40 43 39 38 38 36 35 33 33 32 591 960 Utility Solar - PV - - - 100 - - - - - - - - - 100 - - - 100 - - 100 300 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 23 137 232 - 143 236 263 299 300 300 299 298 298 299 300 54 171 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 IC Aero SO-CAL - - - - - - - - - - - - - - - - - 91 - - - 91 IC Aero WW - - - - - - - - - - - - - - - - - - - 99 - 99 Geothermal, Greenfield - - - - - - - - - - - - - 30 - - - - - - - 30 Utility Biomass - - - - - - - - - - - - - - - - - - - 5 - 5 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - 2.3 2.3 2.3 2.3 - 9.3 CHP - Other - - - - - - - - - - - - - - 0.3 0.3 0.3 0.4 0.4 0.4 - 2.0 DSM, Class 1, WA-Curtail - - - - - - - - - - - - - 15 - - - - - 0 - 16 DSM, Class 1, WA-DLC-RES - - - - - - - - - - - - - - - - 6 - 6 0 - 11 DSM, Class 1, WA-DLC-IRR - - - - - - - - - - - 2 - 2 - - - - - - - 4 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - 44 - - - - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - 27 2 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - 3 - - - - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - 4 - - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - 1 - - 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - 2 - - - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - 5 - 67 - - 7 - 33 5 - 116 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 20 DSM, Class 2, OR 37 41 33 32 29 26 24 23 23 23 23 24 24 26 26 26 26 26 26 26 292 542 DSM, Class 2, WA 8 7 7 8 8 7 6 6 6 6 4 4 4 5 5 4 4 4 3 3 69 110 DSM, Class 2 Total 45 49 41 41 38 34 31 30 30 30 28 29 30 32 32 31 30 30 30 30 370 671 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 94 213 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 179 238 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 FOT MidColumbia Q3 - 2 146 205 340 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 332 353 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - - - - (760) - (701) (74) - Annual Additions, Long Term Resources 145 777 121 218 133 117 106 172 99 98 85 110 266 905 242 940 193 954 133 284 Annual Additions, Short Term Resources 646 705 840 969 1,088 1,195 1,309 1,404 1,172 1,315 1,408 1,435 1,471 1,472 1,472 1,471 1,470 1,470 1,471 1,472 Total Annual Additions 791 1,482 961 1,187 1,221 1,312 1,415 1,576 1,271 1,413 1,493 1,545 1,737 2,377 1,714 2,411 1,663 2,424 1,604 1,756 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Resource Totals 1/EG-2 Case S-07 Capacity (MW) PACIFICORP - 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 265 EG 2 - Case S09 Capacity (MW)Resource Totals 1/ 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - - (387) - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - - - - - 661 - 661 - - - 1,322 CCCT J 1x1 - - - - - - - - - - - - 846 - 423 - - 411 - - - 1,680 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 69 51 45 109 - - - - - - - - - - - - - 274 274 Wind, UT, 29 - - - - - - - - - - - - 21 - - - - - - 31 - 52 Wind, Wyoming, 40 - - - - - - 400 - - - - 250 - - - - - - - - 400 650 Total Wind - - - 69 51 45 509 - - - - 250 21 - - - - - - 31 674 976 CHP - Biomass 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.6 3.2 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 3.6 7.2 DSM, Class 2, ID 3 3 3 3 4 4 4 3 4 4 3 3 3 3 3 3 3 3 3 3 33 61 DSM, Class 2, UT 68 61 57 55 53 53 50 44 44 42 31 34 31 29 28 27 25 23 22 21 526 796 DSM, Class 2, WY 4 4 5 5 6 6 7 7 7 8 7 7 7 7 8 7 7 8 8 8 59 133 DSM, Class 2 Total 74 68 64 63 63 62 60 55 55 54 41 44 40 40 39 37 35 33 32 32 618 991 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - 0.4 0.3 0.4 0.5 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 12 118 212 - 117 208 236 76 194 53 146 240 53 53 163 46 94 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 Utility Biomass - - - - - - - - - - - - - - - - - - - 5 - 5 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 11 21 DSM, Class 2, OR 37 41 34 34 31 32 28 24 24 26 26 26 26 26 26 26 26 26 26 26 311 568 DSM, Class 2, WA 8 8 8 8 8 7 7 7 7 7 5 5 5 5 5 4 4 4 4 4 76 120 DSM, Class 2 Total 46 50 43 43 40 40 36 33 32 34 33 32 32 32 32 31 30 30 30 30 398 710 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 95 210 297 297 297 277 297 297 297 297 297 220 297 297 247 293 297 177 230 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 170 229 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 360 380 FOT MidColumbia Q3 - 2 375 375 337 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 375 371 373 Existing Plant Retirements/Conversions - - (164) - - - - - - - - - (387) - - (760) - (701) (74) - Annual Additions, Long Term Resources 146 778 125 193 173 162 620 102 103 105 90 342 956 88 510 745 82 1,152 79 115 Annual Additions, Short Term Resources 645 704 837 970 1,085 1,184 1,290 1,384 1,152 1,289 1,380 1,408 1,248 1,366 1,148 1,318 1,412 1,175 1,221 1,335 Total Annual Additions 791 1,482 962 1,163 1,258 1,346 1,910 1,486 1,255 1,394 1,470 1,750 2,204 1,454 1,658 2,063 1,494 2,327 1,300 1,450 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. PACIFICORP – 2013 IRP APPENDIX K – DETAILED CAPACITY EXPANSION RESULTS 266 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10-year 20-year East Existing Plant Retirements/Conversions Hayden1 - - - - - - - - - - - - - - - - - - (43) - - (43) Hayden2 - - - - - - - - - - - - - - - - - - (30) - - (30) Carbon1 (Early Retirement/Conversion)- - (67) - - - - - - - - - - - - - - - - - (67) (67) Carbon2 (Early Retirement/Conversion)- - (105) - - - - - - - - - - - - - - - - - (105) (105) Cholla1 (Early Retirement/Conversion)- - - - - - - - - - - (387) - - - - - - - - - (387) Johnston1 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston2 - - - - - - - - - - - - - - - (106) - - - - - (106) Johnston3 - - - - - - - - - - - - - - - (220) - - - - - (220) Johnston4 - - - - - - - - - - - - - - - (328) - - - - - (328) Naughton1 - - - - - - - - - - - - - - - - - (158) - - - (158) Naughton2 - - - - - - - - - - - - - - - - - (205) - - - (205) Naughton3 (Early Retirement/Conversion)- - (330) - - - - - - - - - - - - - - - - - (330) (330) Coal Ret_WY - Gas RePower - - 338 - - - - - - - - - - - - - - (338) - - 338 - Expansion Resources CCCT FD 2x1 - - - - - - - - - - - 661 - - - 661 - - - - - 1,322 CCCT GH 2x1 - - - - - - - - - - - - - - - - - 736 - - - 736 Lake Side II - 645 - - - - - - - - - - - - - - - - - - 645 645 IC Aero UT - - - - - - - - - - - - - - - - - - - 91 - 91 SCCT Frame ID - - - - - - - - - - - - - - - 181 - - - - - 181 Coal Plant Turbine Upgrades 1.8 - - - - - - - - - - - - - - - - - - - 2 2 Wind, GO, 29 - - - 73 34 33 14 - - 45 5 - - - - - - - - - 199 204 Wind, UT, 29 - - - - - - - - - - - - - - - - - - - 22 - 22 Wind, Wyoming, 40 - - - - - - - - - - - 368 282 - - - - - - - - 650 Total Wind - - - 73 34 33 14 - - 45 5 368 282 - - - - - - 22 199 876 CHP - Biomass 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.6 3.2 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - - 7.0 6.6 - 13.6 CHP - Other 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.7 2.4 2.7 2.7 2.7 3.6 16.6 DSM, Class 1, ID-Curtail - - - - - - - - - - - - - - 9 - - - - 1 - 9 DSM, Class 1, ID-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, ID-Irrigate - - - - - - - - - - - - - - 1 - - - - - - 1 DSM, Class 1, UT-Curtail - - - - - - - - - - - - - - 7 - 44 37 - 3 - 91 DSM, Class 1, UT-DLC-RES - - - - - - - - - - - - - - - - 7 - 14 4 - 26 DSM, Class 1, UT-Irrigate - - - - - - - - - - - - - - 0 - - - - - - 0 DSM, Class 1, WY-Curtail - - - - - - - - - - - - - - - 10 13 - - 2 - 25 DSM, Class 1, WY-DLC-RES - - - - - - - - - - - - - - - - - - 4 0 - 4 DSM, Class 1, WY-Irrigate - - - - - - - - - - - - - - 0 - 0 - - 0 - 0 DSM, Class 1 Total - - - - - - - - - - - - - - 18 10 64 37 19 11 - 158 DSM, Class 2, ID 3 3 3 3 3 3 4 3 4 4 3 3 3 3 3 3 3 3 3 3 30 59 DSM, Class 2, UT 63 61 54 51 49 48 45 43 42 40 30 33 30 28 27 25 23 22 22 21 495 756 DSM, Class 2, WY 4 4 5 5 6 6 6 6 7 7 6 7 6 7 8 7 7 7 8 8 55 127 DSM, Class 2 Total 69 67 61 59 57 56 55 52 52 51 39 42 39 38 37 35 34 32 32 32 581 942 DSM, Class 3, UT Res TOU - - - - - - - - - - - - - - - - - - 3 3 - 6 DSM, Class 3, WY IRR TOU - - - - - - - - - - - - - - - - - - 0 0 - 0 DSM, Class 3 Total - - - - - - - - - - - - - - - - - - 3 3 - 6 Micro Solar - PV 7.11 11.0 14.2 16.4 17.0 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 13.1 131 262 Micro Solar - Water Heating - - - - - - 1.6 0.6 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 7.0 30.6 FOT Mona Q3 - - - - - 41 159 257 28 169 263 64 258 220 300 300 300 295 300 300 65 163 West Expansion Resources Coal Plant Turbine Upgrades 12 - - - - - - - - - - - - - - - - - - - 12 12 SCCT Frame WW - - - - - - - - - - - - - 197 - - - - - - - 197 CHP - Biomass 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 5.5 11.0 CHP - Reciprocating Engine - - - - - - - - - - - - - - - - - - 1.4 0.2 - 1.6 CHP - Other - - - - - - - - - - - - - - - - - - 0.3 0.3 - 0.5 DSM, Class 1, OR-Curtail - - - - - - - - - - - - - - 21 - 22 - - 3 - 46 DSM, Class 1, OR-DLC-RES - - - - - - - - - - - - - - - - - - 14 15 - 29 DSM, Class 1, OR-DLC-IRR - - - - - - - - - - - - - - 3 - - - - - - 3 DSM, Class 1, CA-DLC-IRR - - - - - - - - - - - - - - 4 - - - - - - 4 DSM, Class 1, CA-DLC-RES - - - - - - - - - - - - - - - - - - 1 0 - 1 DSM, Class 1, CA-Curtail - - - - - - - - - - - - - - 1 1 - - - 0 - 2 DSM, Class 1 Total - - - - - - - - - - - - - - 30 1 22 - 15 18 - 86 DSM, Class 2, CA 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 10 19 DSM, Class 2, OR 36 41 33 32 29 26 22 21 20 23 23 22 22 22 22 26 26 26 26 26 284 523 DSM, Class 2, WA 8 7 7 7 7 6 6 6 6 6 4 4 4 4 4 3 3 3 3 3 67 104 DSM, Class 2 Total 45 49 41 41 38 33 29 28 27 30 28 27 27 27 27 30 30 30 30 30 360 646 DSM, Class 3, CA IRR TOU - - - - - - - - - - 1 - - - 1 - - - - - - 1 DSM, Class 3, OR IRR TOU - - - - - - - - - - - - - - 1 1 - - - - - 2 DSM, Class 3 Total - - - - - - - - - - 1 - - - 2 1 - - - - - 4 OR Solar (Util Cap Standard & Cust Incentive Prgm)4.45 3 3 - - - - - - - - - - - - - - - - - 10 10 FOT COB Q3 - - - 109 230 297 297 297 297 297 297 297 297 297 297 297 297 297 297 297 182 240 FOT NOB Q3 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 FOT MidColumbia Q3 400 400 400 400 400 400 400 400 400 400 400 400 400 387 400 393 400 400 400 397 400 399 FOT MidColumbia Q3 - 2 150 209 345 375 375 375 375 375 375 375 375 375 375 375 366 375 375 375 371 375 333 353 Existing Plant Retirements/Conversions - - (164) - - - - - - - - (387) - - - (760) - (701) (74) - Annual Additions, Long Term Resources 140 776 121 190 147 137 114 95 96 143 90 1,115 364 279 132 937 169 853 130 235 Annual Additions, Short Term Resources 650 709 845 984 1,105 1,213 1,331 1,429 1,200 1,341 1,435 1,236 1,430 1,379 1,463 1,465 1,472 1,467 1,468 1,469 Total Annual Additions 790 1,485 966 1,174 1,252 1,350 1,445 1,524 1,296 1,484 1,525 2,351 1,794 1,658 1,595 2,402 1,641 2,320 1,598 1,704 1/ Front office transaction amounts reflect one-year transaction periods, are not additive, and are reported as a 10/20-year annual average. Resource Totals 1/EG-2 Case S-10 Capacity (MW) PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 267 APPENDIX L – STOCHASTIC PRODUCTION COST SIMULATION RESULTS This appendix reports additional results for the Monte Carlo production cost simulations conducted with PacifiCorp’s Planning and Risk (PaR) model, including Energy Gateway scenarios 1 and 2 for all core cases. These results supplement the data presented in Chapter 8 of the main IRP document. The results presented include the following:  Stochastic mean present value of revenue requirements (PVRR) versus upper-tail mean less stochastic mean PVRR scatter-plot diagrams that include all carbon dioxide (CO2) hard cap portfolios  The full complement of stochastic risk and other portfolio performance measures for the portfolios simulated using PaR.  Stochastic mean PVRR component cost details for the portfolios.  EG2 - Case C07a is the preferred portfolio. Core Case Study Stochastic Results Mean versus Upper-tail Mean PVRR Scatter-plot Charts The following set of scatter plot charts (Figures L.1 through L.6) incorporates all core cases for zero, medium, and high, CO2 tax scenarios and for Energy Gateway (EG) scenarios 1 and 2 as applicable64. Stochastic Risk and Other Portfolio Performance Measures The following set of tables (Tables L.1 through L.8) show the stochastic risk and other portfolio performance measures as follows:  Table L.1 - Stochastic Mean PVRR by CO2 Tax Level, Core Case Portfolios  Table L.2 - Stochastic Risk Results by CO2 Tax Level, Core Case Portfolios  Table L.3 - Stochastic Risk Adjusted PVRR by CO2 Tax Level, Core Case Portfolios  Table L.4 - Carbon Dioxide Emissions by CO2 Tax Level, Core Case Portfolios  Table L.5 - 10-Year Average Incremental Customer Rate Impact, Final Screen Portfolios  Table L.6 - Average Annual Energy Not served (2013 – 2032), Medium CO2 Initial Screen Portfolios  Table L.7 - Loss of Load Probability for Major (25,000 MWh) July Event  Table L.8 - Average Loss of Load Probability during Summer Peak Tables L.9 through L.11 report the breakdown of each portfolio’s stochastic mean PVRR by variable and fixed cost components. These costs reflect the medium, zero, and high ton CO2 cost scenario. 64 Core case 19 is not applicable to Energy Gateway scenario 1. PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 269 Figure L.1 – Stochastic Risk Profile, Zero CO2 Scenario, Energy Gateway Scenario 1 PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 270 Figure L.2 – Stochastic Risk Profile, Medium CO2 Scenario, Energy Gateway Scenario 1 PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 271 Figure L.3 – Stochastic Risk Profile, High CO2 Scenario, Energy Gateway Scenario 1 PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 272 Figure L.4 – Stochastic Risk Profile, Zero CO2 Scenario, Energy Gateway Scenario 2 Figure L.5 – Stochastic Risk Profile, Medium CO2 Scenario, Energy Gateway Scenario 2 PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 273 PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 274 Figure L.6 – Stochastic Risk Profile, High CO2 Scenario, Energy Gateway Scenario 2 $4 $5 $6 $7 $8 $9 $10 $11 $12 $13 $14 $15 $16 $17 $18 $37 $38 $39 $40 $41 $42 $43 $44 Up p e r T a i l M e a n P V R R l e s s S t o c h a s t i c M e a n P V R R ($ b i l l i o n ) Stochastic Mean PVRR($ billion) EG-2 High CO2: Updated C01 C02 C03 C04 C05 C06 C07 C08 C09 C10 C11 C12 C13 C14 C15 C16 C17 C18 PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 275 Table L.1– Stochastic Mean PVRR by CO2 Tax Level, Core Case Portfolios C01 27,004 30,964 37,337 31,768 C02 27,586 31,397 37,534 32,172 C03 27,766 31,557 37,668 32,330 C04 30,071 33,507 38,860 34,146 C05 30,754 34,035 39,155 34,648 C06 27,132 31,159 37,593 31,961 C07 27,935 31,789 37,953 32,559 C08 30,810 34,378 39,613 34,934 C09 31,570 35,009 40,046 35,542 C10 27,461 31,425 37,803 32,230 C11 28,190 31,966 38,027 32,728 C12 27,603 31,615 38,046 32,421 C13 28,439 32,293 38,460 33,064 C14 30,203 33,401 38,461 34,022 C15 27,457 31,308 37,483 32,083 C16 27,748 31,556 37,677 32,327 C17 28,186 32,036 38,184 32,802 C18 33,984 37,390 42,774 38,049 C01 27,202 31,138 37,468 31,936 C02 27,593 31,432 37,571 32,199 C03 27,770 31,596 37,722 32,363 C04 30,162 33,554 38,858 34,191 C05 30,640 33,898 38,968 34,502 C06 27,359 31,376 37,816 32,184 C07 27,708 31,556 37,677 32,314 C07a 27,466 31,357 37,546 32,123 C08 30,965 34,548 39,822 35,112 C09 31,554 34,944 39,877 35,458 C10 27,559 31,501 37,849 32,303 C11 28,132 31,986 38,146 32,755 C12 27,855 31,874 38,315 32,681 C13 28,333 32,202 38,373 32,969 C14 30,142 33,384 38,520 34,015 C15 27,588 31,480 37,716 32,261 C16 27,729 31,607 37,817 32,384 C17 28,118 31,985 38,132 32,745 C18 34,509 37,836 43,058 38,468 C19 27,715 31,528 37,630 32,291 EG1 CO2 tax level Million Dollars (2013$) Case Zero High AverageMedium EG2 CO2 tax level Million Dollars (2013$) Case Zero High AverageMedium PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 276 Table L.2 – Stochastic Risk Results by CO2 Tax Level, Core Case Portfolios Case Standard Deviation 5th percentile 95th percentile Upper Tail (mean of 5 Highest) C01 1,567 24,589 29,880 31,038 C02 1,446 25,322 30,146 31,270 C03 1,462 25,611 30,307 31,508 C04 4,211 24,301 38,116 41,336 C05 3,963 25,458 38,431 41,326 C06 1,518 24,793 29,839 30,946 C07 1,416 25,697 30,485 31,424 C08 4,617 24,521 39,449 43,124 C09 4,412 25,624 39,789 43,323 C10 1,568 25,029 30,197 31,481 C11 1,430 25,970 30,697 31,833 C12 1,512 25,262 30,294 31,407 C13 1,397 26,290 30,898 31,928 C14 3,493 25,360 36,960 39,557 C15 1,477 25,182 30,021 31,364 C16 1,449 25,538 30,285 31,451 C17 1,372 26,122 30,812 31,561 C18 1,852 31,113 37,170 38,863 Case Standard Deviation 5th percentile 95th percentile Upper Tail (mean of 5 Highest) C01 1,559 24,792 29,910 31,255 C02 1,453 25,367 30,162 31,328 C03 1,470 25,498 30,356 31,516 C04 4,155 24,420 38,070 41,313 C05 3,972 25,108 38,247 41,255 C06 1,503 25,041 30,018 31,153 C07 1,357 25,577 30,159 31,060 C07a 1,387 25,282 29,991 30,913 C08 4,544 24,781 39,379 43,102 C09 4,473 25,384 39,770 43,469 C10 1,507 25,222 30,253 31,447 C11 1,353 26,035 30,614 31,496 C12 1,502 25,550 30,557 31,647 C13 1,380 26,182 30,780 31,770 C14 3,499 25,313 36,956 39,472 C15 1,292 25,571 29,902 30,937 C16 1,352 25,609 30,198 31,101 C17 1,371 26,050 30,785 31,485 C18 1,616 32,156 37,444 38,786 C19 1,420 25,516 30,228 31,311 EG1 CO2 tax level: Zero Million Dollars (2013$) EG2 CO2 tax level: Zero Million Dollars (2013$) PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 277 Table L.2 – Stochastic Risk Results by CO2 Tax Level, Core Case Portfolios (Continued) Case Standard Deviation 5th percentile 95th percentile Upper Tail (mean of 5 Highest) C01 1,901 28,000 34,234 35,666 C02 1,774 28,654 34,284 35,714 C03 1,788 28,787 34,439 35,937 C04 4,758 27,007 42,624 46,307 C05 4,481 27,979 42,725 46,056 C06 1,867 28,211 34,301 35,648 C07 1,768 29,012 34,644 35,937 C08 5,225 27,268 44,142 48,397 C09 4,992 28,290 44,318 48,382 C10 1,902 28,465 34,569 36,108 C11 1,762 29,253 34,840 36,237 C12 1,858 28,692 34,688 36,096 C13 1,749 29,537 35,105 36,444 C14 3,951 27,921 41,046 44,056 C15 1,793 28,480 34,160 35,883 C16 1,774 28,805 34,417 35,885 C17 1,698 29,135 34,973 36,001 C18 2,067 34,007 40,788 42,609 Case Standard Deviation 5th percentile 95th percentile Upper Tail (mean of 5 Highest) C01 1,882 28,213 34,172 35,876 C02 1,778 28,697 34,303 35,817 C03 1,802 28,830 34,518 35,999 C04 4,697 27,082 42,534 46,234 C05 4,489 27,676 42,521 45,965 C06 1,848 28,484 34,467 35,856 C07 1,693 28,925 34,363 35,552 C07a 1,723 28,646 34,208 35,452 C08 5,145 27,579 44,113 48,357 C09 5,055 27,995 44,226 48,502 C10 1,822 28,658 34,480 36,044 C11 1,686 29,350 34,774 35,988 C12 1,844 28,978 34,912 36,352 C13 1,718 29,513 35,048 36,287 C14 3,968 27,898 41,145 44,013 C15 1,602 28,945 34,077 35,460 C16 1,672 28,990 34,399 35,598 C17 1,691 29,119 34,961 35,960 C18 1,822 34,875 41,003 42,433 C19 1,745 28,822 34,374 35,766 EG1 CO2 tax level: Medium Million Dollars (2013$) EG2 CO2 tax level: Medium Million Dollars (2013$) PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 278 Table L.2 – Stochastic Risk Results by CO2 Tax Level, Core Case Portfolios Case Standard Deviation 5th percentile 95th percentile Upper Tail (mean of 5 Highest) C01 2,536 33,038 41,380 43,283 C02 2,395 33,440 41,234 43,034 C03 2,415 33,497 41,370 43,236 C04 5,574 31,116 49,612 53,982 C05 5,251 31,847 49,331 53,383 C06 2,495 33,323 41,547 43,281 C07 2,396 33,794 41,757 43,258 C08 6,028 31,282 51,008 55,959 C09 5,744 32,107 50,881 55,590 C10 2,536 33,521 41,777 43,722 C11 2,388 33,916 41,745 43,489 C12 2,485 33,848 41,924 43,718 C13 2,373 34,416 42,156 43,767 C14 4,681 31,997 47,553 51,186 C15 2,405 33,371 41,144 43,271 C16 2,391 33,537 41,360 43,180 C17 2,287 34,167 41,832 43,196 C18 2,421 38,585 46,646 48,335 Case Standard Deviation 5th percentile 95th percentile Upper Tail (mean of 5 Highest) C01 2,494 33,153 41,348 43,454 C02 2,391 33,436 41,277 43,136 C03 2,423 33,614 41,468 43,314 C04 5,509 31,249 49,342 53,868 C05 5,254 31,712 49,030 53,226 C06 2,462 33,582 41,692 43,471 C07 2,291 33,660 41,316 42,769 C07a 2,321 33,521 41,244 42,744 C08 5,943 31,775 51,014 55,919 C09 5,815 31,862 50,747 55,625 C10 2,430 33,753 41,629 43,582 C11 2,285 34,181 41,782 43,257 C12 2,460 34,091 42,146 43,973 C13 2,314 34,368 42,039 43,575 C14 4,715 32,045 47,750 51,243 C15 2,205 33,865 41,187 42,852 C16 2,253 33,897 41,392 42,888 C17 2,262 34,147 41,776 43,123 C18 2,171 39,278 46,455 48,006 C19 2,356 33,570 41,308 43,024 EG1 CO2 tax level: High Million Dollars (2013$) EG2 CO2 tax level: High Million Dollars (2013$) PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 279 Table L.3– Stochastic Risk Adjusted PVRR by CO2 Tax Level Risk-adjusted PVRR [Mean + .05 * 95th] CO2 Tax Scenario $/Ton EG Scenario Case Zero Medium High Average EG1 C01 27,997 32,175 38,905 33,026 EG1 C02 28,542 32,560 39,044 33,382 EG1 C03 28,719 32,717 39,175 33,537 EG1 C04 31,485 35,146 40,848 35,826 EG1 C05 32,122 35,618 41,068 36,269 EG1 C06 28,119 32,368 39,165 33,217 EG1 C07 28,894 32,956 39,476 33,775 EG1 C08 32,285 36,088 41,666 36,680 EG1 C09 33,002 36,668 42,033 37,234 EG1 C10 28,446 32,628 39,366 33,480 EG1 C11 29,140 33,123 39,529 33,931 EG1 C12 28,588 32,820 39,612 33,673 EG1 C13 29,393 33,458 39,978 34,277 EG1 C14 31,500 34,902 40,288 35,563 EG1 C15 28,413 32,471 38,996 33,293 EG1 C16 28,703 32,718 39,186 33,536 EG1 C17 29,146 33,203 39,694 34,014 EG1 C18 35,026 38,613 44,290 39,310 Risk-adjusted PVRR [Mean + .05 * 95th] CO2 Tax Scenario $/Ton EG Scenario Case Zero Medium High Average EG2 C01 28,151 32,300 38,989 33,147 EG2 C02 28,517 32,563 39,050 33,376 EG2 C03 28,695 32,729 39,203 33,542 EG2 C04 31,529 35,145 40,789 35,821 EG2 C05 31,967 35,439 40,835 36,080 EG2 C06 28,310 32,549 39,350 33,403 EG2 C07 28,621 32,679 39,149 33,483 EG2 C07a 28,639 32,663 39,116 33,473 EG2 C08 32,389 36,208 41,827 36,808 EG2 C09 32,957 36,571 41,830 37,119 EG2 C10 28,505 32,658 39,363 33,508 EG2 C11 29,045 33,108 39,618 33,924 EG2 C12 28,808 33,045 39,847 33,900 EG2 C13 29,253 33,334 39,856 34,148 EG2 C14 31,407 34,859 40,325 35,530 EG2 C15 28,494 32,595 39,186 33,425 EG2 C16 28,646 32,735 39,295 33,558 EG2 C17 29,044 33,120 39,607 33,924 EG2 C18 35,477 38,982 44,476 39,645 EG2 C19 28,633 32,654 39,102 33,463 PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 280 Table L.4 – Carbon Dioxide Emissions EG1 Case Zero Cost Spread Relative to Lowest Case Rank Medium Cost Spread Relative to Lowest Case Rank High Cost Spread Relative to Lowest Case Rank Average Cost Spread Relative to Lowest Case Rank C01 887,205 293,696 14 851,682 272,976 14 820,408 249,166 14 853,098 271,946 14 C02 874,178 280,669 11 837,578 258,873 11 805,381 234,139 11 839,046 257,894 11 C03 871,984 278,475 9 836,154 257,448 9 803,958 232,717 9 837,365 256,213 9 C04 634,787 41,278 4 620,712 42,006 4 610,174 38,932 4 621,891 40,739 4 C05 628,979 35,470 3 615,020 36,315 3 604,101 32,859 3 616,033 34,881 3 C06 898,540 305,031 18 860,125 281,419 17 828,295 257,054 17 862,320 281,168 17 C07 884,725 291,216 13 845,061 266,356 12 811,879 240,638 12 847,222 266,070 12 C08 604,917 11,408 2 589,900 11,194 2 582,215 10,973 2 592,344 11,192 2 C09 593,509 0 1 578,705 0 1 571,242 0 1 581,152 0 1 C10 887,337 293,828 15 851,922 273,216 15 820,869 249,628 15 853,376 272,224 15 C11 871,047 277,538 8 833,753 255,048 8 801,042 229,800 7 835,280 254,128 8 C12 898,486 304,977 17 860,758 282,053 18 829,118 257,876 18 862,787 281,635 18 C13 884,686 291,177 12 845,088 266,382 13 811,937 240,695 13 847,237 266,085 13 C14 656,665 63,156 5 642,532 63,827 5 630,718 59,476 5 643,305 62,153 5 C15 862,764 269,254 7 831,381 252,676 7 802,982 231,740 8 832,375 251,223 7 C16 873,506 279,997 10 836,778 258,073 10 804,491 233,249 10 838,258 257,106 10 C17 896,136 302,627 16 857,056 278,350 16 824,668 253,426 16 859,286 278,134 16 C18 784,248 190,739 6 757,244 178,539 6 727,457 156,216 6 756,317 175,164 6 Cummulative Carbon Dioxide Emissions for 2013 - 2032 (Short Tons) CO2 tax level EG2 Case Zero Cost Spread Relative to Lowest Case Rank Medium Cost Spread Relative to Lowest Case Rank High Cost Spread Relative to Lowest Case Rank Average Cost Spread Relative to Lowest Case Rank C01 889,148 296,180 15 855,657 276,602 17 825,416 253,892 17 856,740 275,558 17 C02 876,193 283,225 9 841,021 261,966 9 809,731 238,207 9 842,315 261,133 9 C03 873,964 280,996 7 837,300 258,245 8 804,480 232,956 7 838,581 257,399 7 C04 642,874 49,907 4 629,200 50,145 4 618,391 46,867 4 630,155 48,973 4 C05 632,540 39,573 3 619,210 40,155 3 608,417 36,893 3 620,056 38,874 3 C06 899,552 306,584 20 862,337 283,281 19 830,971 259,447 19 864,286 283,104 19 C07 884,841 291,873 10 845,998 266,942 10 813,184 241,660 10 848,008 266,825 10 C07a 889,291 296,324 16 851,000 271,945 13 818,735 247,211 13 853,009 271,827 13 C08 608,294 15,327 2 593,165 14,110 2 584,787 13,263 2 595,416 14,233 2 C09 592,968 0 1 579,055 0 1 571,524 0 1 581,182 0 1 C10 887,424 294,456 13 854,002 274,947 15 823,761 252,237 15 855,062 273,880 15 C11 886,356 293,389 12 848,108 269,053 12 815,771 244,247 12 850,079 268,896 12 C12 899,509 306,541 19 862,425 283,370 20 830,975 259,450 20 864,303 283,120 20 C13 886,118 293,150 11 847,343 268,288 11 814,289 242,765 11 849,250 268,068 11 C14 655,509 62,542 5 639,325 60,270 5 625,810 54,285 5 640,215 59,032 5 C15 889,384 296,417 17 855,418 276,363 16 824,930 253,406 16 856,578 275,395 16 C16 888,635 295,667 14 851,427 272,372 14 820,124 248,600 14 853,395 272,213 14 C17 897,356 304,388 18 858,353 279,298 18 825,533 254,009 18 860,414 279,232 18 C18 785,096 192,128 6 755,983 176,928 6 724,551 153,026 6 755,210 174,028 6 C19 874,360 281,392 8 837,127 258,072 7 804,536 233,011 8 838,674 257,492 8 Cummulative Carbon Dioxide Emissions for 2013 - 2032 (Short Tons) CO2 tax level PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 281 Table L.5 –10-year Average Incremental Customer Rate Impact, Final Screen Portfolios Table L.6 – Average Annual Energy Not Served (2013 – 2032), Medium CO2 Initial Screen Portfolios 10-year Average Incremental Customer Rate Impact (2013 - 2022) Zero Medium High Difference from C07 Rank Difference from C07 Rank Difference from C07 Rank Total Average Difference from C07 Rank EG1 C03 0.0 3 0.2 3 0.2 3 0.3 0.1 0.1 3 C07 0.0 2 0.0 2 0.0 2 0.0 0.0 0.0 2 C15 (7.3)1 (9.4)1 (10.1)1 (26.9)(9.0)(9.0)1 C16 2.9 4 2.7 4 2.4 4 8.0 2.7 2.7 4 C17 5.8 5 5.2 5 4.6 5 15.7 5.2 5.2 5 Difference from C07a Rank Difference from C07a Rank Difference from C07a Rank Total Average Difference from C07a Rank EG2 C03 5.4 4 4.9 4 4.3 4 14.6 4.9 4.9 4 C07 5.5 5 4.7 3 4.2 3 14.4 4.8 4.8 3 C07a 0.0 1 0.0 1 0.0 2 0.0 0.0 0.0 1 C15 1.8 2 0.1 2 (1.6)1 0.3 0.1 0.1 2 C16 5.4 3 4.9 5 4.6 5 14.9 5.0 5.0 5 C17 10.8 6 9.6 6 8.4 6 28.8 9.6 9.6 6 $ Millions EG1 Preferred Case Average Annual Energy Not Served, 2013-2032 (GWh) Cost Spread Relative to Lowest Case Rank Upper Tail Mean Energy Not Served Cumulative Total, 2013-2032 Cost Spread Relative to Lowest Case Rank C01 52.6 17.6 7 90.0 33.9 11 C02 41.7 6.7 2 65.6 9.5 2 C03 46.0 11.1 6 70.9 14.8 3 C04 54.2 19.3 9 83.0 26.9 7 C05 56.9 22.0 12 87.3 31.3 10 C06 57.0 22.0 13 117.9 61.9 18 C07 58.8 23.8 14 104.2 48.2 15 C08 53.7 18.7 8 85.8 29.7 9 C09 59.4 24.4 15 91.9 35.8 12 C10 45.7 10.7 5 77.4 21.3 6 C11 42.3 7.3 3 73.0 17.0 4 C12 54.9 19.9 10 100.8 44.8 13 C13 61.1 26.2 16 103.8 47.8 14 C14 56.6 21.6 11 85.1 29.0 8 C15 35.0 0.0 1 56.1 0.0 1 C16 44.3 9.3 4 77.3 21.2 5 C17 63.6 28.6 17 105.1 49.0 16 C18 65.1 30.1 18 116.3 60.3 17 Averaged Annual Energy Not Served (GWh) CO2 tax level: Medium PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 282 Table L.6 – Average Annual Energy Not Served (2013 – 2032), Medium CO2 Initial Screen Portfolios (Continued) Table L.7 – Loss of Load Probability for a Major (> 25,000 MWh) July Event EG2 Preferred Case Average Annual Energy Not Served, 2013-2032 (GWh) Cost Spread Relative to Lowest Case Rank Upper Tail Mean Energy Not Served Cumulative Total, 2013-2032 Cost Spread Relative to Lowest Case Rank C01 44.5 5.8 5 83.2 17.1 11 C02 38.8 0.0 1 79.4 13.4 10 C03 45.6 6.9 7 75.4 9.3 8 C04 49.6 10.9 14 71.8 5.8 5 C05 48.3 9.6 13 66.2 0.2 2 C06 53.3 14.5 16 98.4 32.4 17 C07 46.6 7.8 8 89.3 23.3 15 C07a 46.8 8.1 9 89.0 23.0 14 C08 47.5 8.7 11 67.9 1.9 3 C09 48.3 9.6 12 70.8 4.8 4 C10 41.2 2.5 2 73.8 7.8 6 C11 43.3 4.5 4 74.5 8.5 7 C12 54.3 15.6 19 103.0 37.0 19 C13 50.5 11.7 15 91.3 25.3 16 C14 46.9 8.1 10 66.0 0.0 1 C15 53.6 14.9 17 86.3 20.3 13 C16 45.6 6.9 6 84.3 18.3 12 C17 55.8 17.1 20 99.2 33.2 18 C18 54.0 15.2 18 104.7 38.7 20 C19 42.0 3.2 3 75.9 9.9 9 Averaged Annual Energy Not Served (GWh) CO2 tax level: Medium EG1 Year C03 C07 C11 C15 C16 C17 2013 1%1%1%1%1%1% 2014 0%0%1%0%0%0% 2015 1%1%1%2%1%1% 2016 2%3%2%2%3%2% 2017 5%5%5%5%5%5% 2018 37%37%37%37%37%37% 2019 19%19%20%19%19%20% 2020 5%5%6%5%5%6% 2021 2%2%3%2%3%4% 2022 11%11%12%6%11%10% 2023 11%13%12%6%12%12% 2024 17%17%21%7%22%20% 2025 3%4%3%2%2%7% 2026 2%6%2%4%6%4% 2027 3%3%3%4%3%6% 2028 3%10%7%3%4%11% 2029 10%18%11%6%8%19% 2030 13%25%8%10%10%21% 2031 3%12%0%5%2%13% 2032 5%9%4%8%5%13% PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 283 Table L.8 – Average Loss of Load Probability during Summer Peak EG2 Year C03 C07 C07a C11 C15 C16 C17 2013 1%1%1%1%1%1%1% 2014 0%0%0%0%0%0%0% 2015 1%2%1%1%1%1%1% 2016 2%3%2%3%2%2%2% 2017 5%5%6%5%4%5%5% 2018 37%37%37%37%35%38%38% 2019 19%19%21%19%18%19%19% 2020 5%5%5%5%5%6%5% 2021 2%2%3%2%3%3%2% 2022 11%11%12%11%10%12%11% 2023 11%14%12%12%12%14%13% 2024 17%17%20%22%22%25%20% 2025 3%4%4%6%6%8%10% 2026 5%8%10%6%9%9%8% 2027 5%10%13%3%13%14%14% 2028 2%3%3%2%7%2%7% 2029 11%7%11%5%13%5%18% 2030 14%12%12%14%19%11%18% 2031 2%5%4%4%11%6%4% 2032 5%5%3%4%7%4%6% EG1 Event Size (MWh)C03 C07 C11 C15 C16 C17 > 0 92%92%92%91%92%92% > 1,000 75%75%75%71%75%74% > 10,000 25%25%25%21%24%25% > 25,000 8%8%9%8%9%9% > 50,000 1%1%1%1%1%1% > 100,000 0%0%0%0%0%0% > 500,000 0%0%0%0%0%0% > 1,000,000 0%0%0%0%0%0% Event Size (MWh)C03 C07 C11 C15 C16 C17 > 0 91%92%90%90%90%93% > 1,000 74%78%72%69%73%78% > 10,000 23%28%22%18%23%29% > 25,000 8%10%8%7%8%11% > 50,000 1%3%2%1%2%4% > 100,000 0%1%0%0%0%1% > 500,000 0%0%0%0%0%0% > 1,000,000 0%0%0%0%0%0% Average for operating years 2013 through 2022 Average for operating years 2013 through 2032 PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 284 EG2 Event Size (MWh)C03 C07 C07a C11 C15 C16 C17 > 0 92%92%92%92%92%92%92% > 1,000 75%75%75%75%74%75%74% > 10,000 24%24%24%25%24%25%25% > 25,000 8%9%9%8%8%9%8% > 50,000 1%1%1%1%1%1%1% > 100,000 0%0%0%0%0%0%0% > 500,000 0%0%0%0%0%0%0% > 1,000,000 0%0%0%0%0%0%0% Event Size (MWh)C03 C07 C07a C11 C15 C16 C17 > 0 90%91%91%90%93%91%94% > 1,000 73%74%74%73%78%73%78% > 10,000 24%24%24%23%28%24%29% > 25,000 8%9%9%8%10%9%10% > 50,000 2%2%2%2%3%2%3% > 100,000 0%1%1%1%1%1%1% > 500,000 0%0%0%0%0%0%0% > 1,000,000 0%0%0%0%0%0%0% Average for operating years 2013 through 2022 Average for operating years 2013 through 2032 PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 285 Table L.9 – Core Cases 1 through 19, Portfolio PVRR Cost Components (Zero CO2 Tax Level) Stochastic PVRR ($ millions) EG Scenario Study ID Thermal Fuel Variable O&M inlcudes FOT Emission Cost Long Term Contracts Renewables DSM System Balancing (System Sales) System Balancing (System Purchases) Transmission Wheeling SBT Capital and Fixed O&M Cost Total PVRR EG1 C01 13,263 1,989 0 1,376 1,273 616 (3,703) 2,165 11 - 10,015 27,004 EG1 C02 12,961 1,988 0 1,375 1,302 645 (3,750) 2,021 11 - 11,031 27,586 EG1 C03 12,939 1,991 0 1,376 1,304 588 (3,734) 2,053 11 - 11,237 27,766 EG1 C04 15,261 2,286 0 1,378 1,272 548 (3,193) 2,665 11 - 9,844 30,071 EG1 C05 14,871 2,226 0 1,378 1,304 559 (3,270) 2,601 11 - 11,075 30,754 EG1 C06 13,390 1,999 0 1,376 1,273 630 (3,808) 2,157 11 - 10,104 27,132 EG1 C07 13,106 1,976 0 1,376 1,303 621 (3,860) 2,100 11 - 11,303 27,935 EG1 C08 15,686 2,395 0 1,378 1,272 482 (3,121) 2,760 10 - 9,947 30,810 EG1 C09 15,280 2,353 0 1,378 1,304 566 (3,202) 2,739 11 - 11,140 31,570 EG1 C10 13,249 1,994 0 1,376 1,272 617 (3,696) 2,133 11 - 10,505 27,461 EG1 C11 12,910 1,974 0 1,376 1,304 656 (3,761) 2,019 11 - 11,701 28,190 EG1 C12 13,381 1,971 0 1,376 1,272 644 (3,804) 2,157 11 - 10,594 27,603 EG1 C13 13,105 1,978 0 1,376 1,304 613 (3,862) 2,111 11 - 11,803 28,439 EG1 C14 14,385 2,120 0 1,377 1,304 979 (3,402) 2,406 11 - 11,023 30,203 EG1 C15 12,599 1,985 0 1,374 1,303 645 (3,451) 2,090 11 - 10,900 27,457 EG1 C16 12,946 1,975 0 1,376 1,347 615 (3,745) 2,050 11 - 11,174 27,748 EG1 C17 13,426 1,757 0 1,377 1,304 751 (4,036) 1,972 11 - 11,623 28,186 EG1 C18 12,994 1,743 0 1,378 1,349 1,278 (3,527) 2,432 11 - 16,327 33,984 EG1 C19 Stochastic PVRR ($ millions) EG Scenario Study ID Thermal Fuel Variable O&M inlcudes FOT Emission Cost Long Term Contracts Renewables DSM System Balancing (System Sales) System Balancing (System Purchases) Transmission Wheeling SBT Capital and Fixed O&M Cost Total PVRR EG2 C01 13,267 2,002 0 1,376 1,273 618 (3,693) 2,085 11 (655) 10,919 27,202 EG2 C02 12,970 1,992 0 1,376 1,306 617 (3,724) 2,005 11 (655) 11,697 27,593 EG2 C03 12,973 1,985 0 1,376 1,312 609 (3,740) 2,042 11 (655) 11,856 27,770 EG2 C04 15,319 2,293 0 1,378 1,272 462 (3,214) 2,564 11 (655) 10,732 30,162 EG2 C05 14,965 2,260 0 1,378 1,313 456 (3,274) 2,481 11 (655) 11,704 30,640 EG2 C06 13,377 1,960 0 1,376 1,272 677 (3,810) 2,139 11 (655) 11,010 27,359 EG2 C07 13,002 1,951 0 1,376 1,313 658 (3,857) 2,014 11 (655) 11,894 27,708 EG2 C07a 13,094 1,961 0 1,376 1,302 661 (3,839) 2,042 11 (654) 11,512 27,466 EG2 C08 15,644 2,319 0 1,378 1,272 568 (3,159) 2,670 11 (655) 10,916 30,965 EG2 C09 15,440 2,275 0 1,377 1,313 560 (3,135) 2,670 10 (655) 11,698 31,554 EG2 C10 13,136 2,013 0 1,376 1,272 670 (3,695) 2,084 11 (655) 11,348 27,559 EG2 C11 12,993 1,958 0 1,375 1,313 606 (3,844) 2,022 11 (655) 12,353 28,132 EG2 C12 13,377 1,960 0 1,376 1,272 677 (3,809) 2,143 11 (655) 11,502 27,855 EG2 C13 13,056 1,957 0 1,376 1,313 693 (3,855) 2,041 11 (655) 12,397 28,333 EG2 C14 14,385 2,105 0 1,377 1,312 992 (3,384) 2,334 11 (655) 11,664 30,142 EG2 C15 12,856 1,899 0 1,377 1,312 626 (3,779) 2,154 11 (655) 11,786 27,588 EG2 C16 13,018 1,950 0 1,376 1,349 615 (3,835) 2,047 11 (655) 11,853 27,729 EG2 C17 13,425 1,757 0 1,377 1,312 763 (4,042) 1,905 11 (655) 12,264 28,118 EG2 C18 12,587 1,753 0 1,377 1,397 1,278 (3,591) 2,257 11 (655) 18,095 34,509 EG2 C19 12,908 1,980 0 1,376 1,313 661 (3,755) 2,009 11 (655) 11,868 27,715 PACIFICORP – 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 286 Table L.10 – Core Cases 1 through 19, Portfolio PVRR Cost Components (Medium CO2 Tax Level) Stochastic PVRR ($ millions) EG Scenario Study ID Thermal Fuel Variable O&M inlcudes FOT Emission Cost Long Term Contracts Renewables DSM System Balancing (System Sales) System Balancing (System Purchases) Transmission Wheeling SBT Capital and Fixed O&M Cost Total PVRR EG1 C01 13,620 2,148 3,236 1,392 1,273 616 (4,071) 2,726 10 - 10,015 30,964 EG1 C02 13,282 2,154 3,137 1,391 1,302 645 (4,123) 2,567 10 - 11,031 31,397 EG1 C03 13,261 2,156 3,125 1,392 1,304 588 (4,109) 2,592 10 - 11,237 31,557 EG1 C04 16,441 2,424 1,883 1,394 1,272 548 (3,506) 3,198 10 - 9,844 33,507 EG1 C05 16,003 2,359 1,834 1,394 1,304 559 (3,609) 3,106 10 - 11,075 34,035 EG1 C06 13,731 2,164 3,297 1,392 1,273 630 (4,178) 2,736 10 - 10,104 31,159 EG1 C07 13,407 2,140 3,192 1,392 1,303 621 (4,237) 2,658 10 - 11,303 31,789 EG1 C08 16,997 2,544 1,843 1,394 1,272 482 (3,418) 3,307 10 - 9,947 34,378 EG1 C09 16,536 2,499 1,807 1,394 1,304 566 (3,521) 3,274 10 - 11,140 35,009 EG1 C10 13,604 2,156 3,237 1,392 1,272 617 (4,062) 2,694 10 - 10,505 31,425 EG1 C11 13,227 2,137 3,111 1,391 1,304 656 (4,134) 2,563 10 - 11,701 31,966 EG1 C12 13,711 2,130 3,302 1,392 1,272 644 (4,174) 2,733 10 - 10,594 31,615 EG1 C13 13,408 2,142 3,192 1,392 1,304 613 (4,240) 2,669 10 - 11,803 32,293 EG1 C14 15,419 2,257 1,935 1,393 1,304 979 (3,778) 2,857 11 - 11,023 33,401 EG1 C15 12,904 2,174 3,135 1,390 1,303 645 (3,795) 2,643 10 - 10,900 31,308 EG1 C16 13,268 2,138 3,131 1,391 1,347 615 (4,116) 2,598 10 - 11,174 31,556 EG1 C17 13,763 1,883 3,258 1,394 1,304 751 (4,442) 2,491 10 - 11,623 32,036 EG1 C18 13,594 1,869 2,579 1,394 1,349 1,278 (3,943) 2,932 10 - 16,327 37,390 EG1 C19 Stochastic PVRR ($ millions) EG Scenario Study ID Thermal Fuel Variable O&M inlcudes FOT Emission Cost Long Term Contracts Renewables DSM System Balancing (System Sales) System Balancing (System Purchases) Transmission Wheeling SBT Capital and Fixed O&M Cost Total PVRR EG2 C01 13,652 2,166 3,214 1,392 1,273 618 (4,072) 2,621 10 (655) 10,919 31,138 EG2 C02 13,316 2,162 3,142 1,392 1,306 617 (4,102) 2,548 10 (655) 11,697 31,432 EG2 C03 13,313 2,149 3,132 1,392 1,312 609 (4,116) 2,592 10 (655) 11,856 31,596 EG2 C04 16,509 2,435 1,870 1,394 1,272 462 (3,540) 3,064 10 (655) 10,732 33,554 EG2 C05 16,123 2,398 1,821 1,394 1,313 456 (3,621) 2,955 10 (655) 11,704 33,898 EG2 C06 13,704 2,118 3,311 1,392 1,272 677 (4,182) 2,718 10 (655) 11,010 31,376 EG2 C07 13,289 2,114 3,196 1,392 1,313 658 (4,236) 2,581 10 (655) 11,894 31,556 EG2 C07a 13,387 2,125 3,226 1,392 1,302 661 (4,216) 2,612 10 (654) 11,512 31,357 EG2 C08 16,934 2,454 1,906 1,394 1,273 568 (3,467) 3,215 10 (655) 10,916 34,548 EG2 C09 16,720 2,406 1,733 1,393 1,313 560 (3,436) 3,202 10 (655) 11,698 34,944 EG2 C10 13,468 2,185 3,238 1,391 1,272 670 (4,066) 2,639 10 (655) 11,348 31,501 EG2 C11 13,269 2,118 3,209 1,391 1,313 606 (4,218) 2,590 10 (655) 12,353 31,986 EG2 C12 13,704 2,117 3,312 1,392 1,272 677 (4,183) 2,724 10 (655) 11,502 31,874 EG2 C13 13,351 2,120 3,208 1,391 1,313 693 (4,234) 2,608 10 (655) 12,397 32,202 EG2 C14 15,408 2,237 1,965 1,393 1,312 992 (3,745) 2,803 11 (655) 11,664 33,384 EG2 C15 13,118 2,079 3,243 1,392 1,312 626 (4,152) 2,720 10 (655) 11,786 31,480 EG2 C16 13,290 2,108 3,237 1,391 1,350 615 (4,208) 2,617 10 (655) 11,853 31,607 EG2 C17 13,767 1,881 3,267 1,394 1,312 763 (4,452) 2,434 10 (655) 12,264 31,985 EG2 C18 13,104 1,892 2,577 1,394 1,397 1,278 (4,012) 2,755 10 (655) 18,095 37,836 EG2 C19 13,228 2,145 3,132 1,391 1,313 661 (4,128) 2,564 10 (655) 11,868 31,528 PACIFICORP - 2013 IRP APPENDIX L – STOCHASTIC SIMULATION RESULTS 287 Table L.11 – Core Cases 1 through 19, Portfolio PVRR Cost Components (High CO2 Tax Level) Stochastic PVRR ($ millions) EG Scenario Study ID Thermal Fuel Variable O&M inlcudes FOT Emission Cost Long Term Contracts Renewables DSM System Balancing (System Sales) System Balancing (System Purchases) Transmission Wheeling SBT Capital and Fixed O&M Cost Total PVRR EG1 C01 14,471 2,449 8,255 1,405 1,273 616 (4,698) 3,541 10 - 10,015 37,337 EG1 C02 14,075 2,466 7,992 1,404 1,302 645 (4,758) 3,365 10 - 11,031 37,534 EG1 C03 14,055 2,470 7,964 1,405 1,304 588 (4,746) 3,382 10 - 11,237 37,668 EG1 C04 18,264 2,686 5,045 1,407 1,273 548 (4,127) 3,911 10 - 9,844 38,860 EG1 C05 17,758 2,616 4,921 1,407 1,304 559 (4,267) 3,772 10 - 11,075 39,155 EG1 C06 14,577 2,461 8,414 1,405 1,273 630 (4,843) 3,561 10 - 10,104 37,593 EG1 C07 14,203 2,436 8,120 1,405 1,303 621 (4,913) 3,466 10 - 11,303 37,953 EG1 C08 18,824 2,818 4,873 1,407 1,273 482 (4,032) 4,012 9 - 9,947 39,613 EG1 C09 18,277 2,767 4,794 1,407 1,304 566 (4,176) 3,958 10 - 11,140 40,046 EG1 C10 14,453 2,461 8,264 1,405 1,273 617 (4,690) 3,505 10 - 10,505 37,803 EG1 C11 14,021 2,444 7,907 1,404 1,304 656 (4,775) 3,355 10 - 11,701 38,027 EG1 C12 14,547 2,421 8,431 1,405 1,273 644 (4,838) 3,560 10 - 10,594 38,046 EG1 C13 14,201 2,439 8,121 1,405 1,304 613 (4,914) 3,478 10 - 11,803 38,460 EG1 C14 17,117 2,522 5,130 1,406 1,304 979 (4,489) 3,459 10 - 11,023 38,461 EG1 C15 13,708 2,518 7,969 1,403 1,303 645 (4,420) 3,447 10 - 10,900 37,483 EG1 C16 14,061 2,448 7,970 1,404 1,347 615 (4,752) 3,400 10 - 11,174 37,677 EG1 C17 14,614 2,122 8,316 1,407 1,304 751 (5,175) 3,212 10 - 11,623 38,184 EG1 C18 14,844 2,128 6,561 1,407 1,349 1,278 (4,695) 3,565 10 - 16,327 42,774 EG1 C19 Stochastic PVRR ($ millions) EG Scenario Study ID Thermal Fuel Variable O&M inlcudes FOT Emission Cost Long Term Contracts Renewables DSM System Balancing (System Sales) System Balancing (System Purchases) Transmission Wheeling SBT Capital and Fixed O&M Cost Total PVRR EG2 C01 14,520 2,476 8,219 1,405 1,273 618 (4,714) 3,397 10 (655) 10,919 37,468 EG2 C02 14,149 2,482 7,976 1,405 1,306 617 (4,747) 3,332 10 (655) 11,697 37,571 EG2 C03 14,122 2,458 7,963 1,405 1,312 609 (4,755) 3,397 10 (655) 11,856 37,722 EG2 C04 18,354 2,702 5,014 1,407 1,273 462 (4,176) 3,736 10 (655) 10,732 38,858 EG2 C05 17,905 2,657 4,876 1,407 1,313 456 (4,289) 3,585 10 (655) 11,704 38,968 EG2 C06 14,531 2,406 8,463 1,405 1,273 677 (4,853) 3,549 10 (655) 11,010 37,816 EG2 C07 14,045 2,407 8,125 1,405 1,313 658 (4,917) 3,392 10 (655) 11,894 37,677 EG2 C07a 14,150 2,419 8,212 1,405 1,302 661 (4,893) 3,422 10 (654) 11,512 37,546 EG2 C08 18,744 2,710 5,026 1,407 1,273 568 (4,095) 3,919 10 (655) 10,916 39,822 EG2 C09 18,503 2,638 4,588 1,406 1,313 560 (4,063) 3,881 9 (655) 11,698 39,877 EG2 C10 14,278 2,510 8,267 1,404 1,273 670 (4,701) 3,445 10 (655) 11,348 37,849 EG2 C11 14,014 2,422 8,162 1,404 1,313 606 (4,892) 3,408 10 (655) 12,353 38,146 EG2 C12 14,532 2,406 8,464 1,405 1,273 677 (4,853) 3,553 10 (655) 11,502 38,315 EG2 C13 14,122 2,415 8,157 1,404 1,313 693 (4,913) 3,430 10 (655) 12,397 38,373 EG2 C14 17,098 2,494 5,194 1,406 1,312 992 (4,435) 3,439 10 (655) 11,664 38,520 EG2 C15 13,860 2,417 8,233 1,406 1,312 626 (4,815) 3,536 10 (655) 11,786 37,716 EG2 C16 14,018 2,408 8,264 1,405 1,350 615 (4,881) 3,432 10 (655) 11,853 37,817 EG2 C17 14,622 2,116 8,321 1,407 1,312 763 (5,193) 3,165 10 (655) 12,264 38,132 EG2 C18 14,221 2,165 6,516 1,407 1,398 1,278 (4,765) 3,388 10 (655) 18,095 43,058 EG2 C19 14,007 2,456 7,963 1,404 1,313 661 (4,766) 3,369 10 (655) 11,868 37,630 PACIFICORP – 2013 IRP APPENDIX M – CASE FACT SHEETS 289 APPENDIX M – CASE STUDY FACT SHEETS Introduction This appendix documents the 2013 Integrated Resource Plan modeling assumptions used for the Core Case studies and the Sensitivity Case studies in a 2-page format handout given to participants to identify key assumptions used. These aided in the discussion during the public process and gave details beyond the high level summary tables. The Core Case Fact sheets were provided to the public on December 19, 2012 and the Sensitivity Case Fact Sheets were provided on February 27, 2013. PACIFICORP – 2013 IRP APPENDIX M – CASE FACT SHEETS 290 Case Fact Sheets Summary Tables Table M.1 – Core Case Definitions Theme Case Gas Price CO2 Price Coal Price RPS Class 2 DSM Other Reference C01 Medium Medium Medium None Base n/a C02 Medium Medium Medium State Base n/a C03 Medium Medium Medium State & Federal Base n/a Environmental C04 Low High High None Base n/a Policy C05 Low High High State & Federal Base n/a C06 High Zero Low None Base n/a C07 High Zero Low State & Federal Base n/a C08 Low High High None Base n/a C09 Low High High State & Federal Base n/a C10 Medium Medium Medium None Base n/a C11 Medium Medium Medium State & Federal Base n/a C12 High Zero Low None Base n/a C13 High Zero Low State & Federal Base n/a C14 Medium Hard Cap (Medium Gas) Medium State & Federal Accelerated n/a Targeted C15 Medium Medium Medium State & Federal Accelerated No CCCT Resources C16 Medium Medium Medium State & Federal Base Geothermal/RPS C17 High Medium Medium State & Federal Base Market Spike C18 Medium Hard Cap (High Gas) Medium None Accelerated Clean Energy Transmission C19 Medium Medium Medium State & Federal Base Alt. to Segment D PACIFICORP – 2013 IRP APPENDIX M – CASE FACT SHEETS 291 Table M.2 – Sensitivity Case Definitions Theme Case # Load Gas Price CO2 Price RPS PTC/ITC Coal Investments Load Sensitivity S-01 Low Medium Medium State & Federal (RPS Floor) 2012/2016 Optimized S-02 High Medium Medium State & Federal (RPS Floor) 2012/2016 Optimized S-03 1 in 20 Medium Medium State & Federal (RPS Floor) 2012/2016 Optimized Targeted S-05 Base Medium Medium None 2019/2019 Optimized Resource S-06 Base Medium Medium State & Federal (RPS Floor) 2019/2019 Optimized S-07 Base Medium Medium State & Federal (Optimized) 2012/2016 Optimized S-09 Base High High State & Federal (RPS Floor) 2019/2019 Optimized S-10 Base Medium Medium State & Federal (RPS Floor) 2012/2016 Optimized Environmental Policy S-04 (Volume 3) Base Medium Medium State & Federal (RPS Floor) 2012/2016 Hypothetical Regional Haze S-X (Volume 3) Base Medium Medium State & Federal (RPS Floor) 2012/2016 Next Best Alternative Notes 1. All sensitivity cases are based on Energy Gateway Scenario 2, consistent with the scenario in the 2013 IRP preferred portfolio. 2. Sensitivity Case S-07 applies state RPS targets as system targets in the System Optimizer model. All other sensitivities either use the RPS Scenario Maker to establish a renewable resource floor or exclude RPS requirements altogether. 3. Case S-08 (simulating PacifiCorp’s 2013 Business Plan portfolio in the current input setup) was removed due to incompatibilities in how Class 2 DSM resources are modeled in the 2013 IRP. 4. Sensitivity cases S-04 (Hypothetical Regional Haze Compliance Alternative) and S-X (Emission Control PVRR(d) Analysis) are confidential and summarized in confidential Volume III of the 2013 IRP report. Sensitivity cases S-04 (Hypothetical Regional Haze Compliance Alternative) and S-X (Emission Control PVRR(d) Analysis) are confidential and summarized in confidential Volume III to this report. PACIFICORP – 2013 IRP APPENDIX M – CASE FACT SHEETS 292 Core Case Fact Sheets Core Case Fact Sheets – C-01 to C-19 Theme: Reference Case: C-1 (Base, No RPS) December 19, 2012 - 293 - Case C-1 Description Case C-1 is one of three core cases in the “Reference” theme (Cases C-1 through C-3). These cases are characterized by base/medium assumptions and varying degrees of RPS assumptions. This structure will enable reporting on how RPS requirements, whether state or federal, influence resource portfolios, costs and stochastic risk. Forward Price Curve Case C-1 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-1 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-1 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Reference Case: C-1 (Base, No RPS) December 19, 2012 - 294 - Case C-1 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-1 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-1 does not include any federal RPS requirements. State RPS Case C-1 does not include any state RPS requirements. Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Reference Case: C-2 (Base, State RPS) December 19, 2012 - 295 - Case C-2 Description Case C-2 is one of three core cases in the “Reference” theme (Cases C-1 through C-3). These cases are characterized by base/medium assumptions and varying degrees of RPS assumptions. This structure will enable reporting on how RPS requirements, whether state or federal, influence resource portfolios, costs and stochastic risk. Forward Price Curve Case C-2 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-2 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-2 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Reference Case: C-2 (Base, State RPS) December 19, 2012 - 296 - Case C-2 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-2 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-2 does not include any federal RPS requirements. State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Reference Case: C-3 (Base, State & Federal RPS) December 19, 2012 - 297 - Case C-3 Description Case C-3 is one of three core cases in the “Reference” theme (Cases C-1 through C-3). These cases are characterized by base/medium assumptions and varying degrees of RPS assumptions. This structure will enable reporting on how RPS requirements, whether state or federal, influence resource portfolios, costs and stochastic risk. Forward Price Curve Case C-3 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-3 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-3 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Reference Case: C-3 (Base, State & Federal RPS) December 19, 2012 - 298 - Case C-3 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-3 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-3 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-4 (Base Regional Haze, Low Gas, High CO2 & Coal, No RPS) December 19, 2012 - 299 - Case C-4 Description Case C-4 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-4 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC High CO2 Low Gas $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC High CO2 Low Gas Coal Fuel Costs Case C-4 high coal costs are shown alongside the medium coal costs in the figure below. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium High Federal CO2 Policy/Price Signal Case C-4 includes high CO2 prices starting 2020 at approximately $14/ton rising to approximately $75/ton by 2032. These high CO2 prices are shown alongside the medium CO2 price assumptions in the figure below. $- $10 $20 $30 $40 $50 $60 $70 $80 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium High Regional Haze Case C-4 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Environmental Policy Case: C-4 (Base Regional Haze, Low Gas, High CO2 & Coal, No RPS) December 19, 2012 - 300 - Case C-4 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-4 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-4 does not include any federal RPS requirements. State RPS Case C-4 does not include any state RPS requirements. Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-5 (Base Regional Haze, Low Gas, High CO2 & Coal, With RPS) December 19, 2012 - 301 - Case C-5 Description Case C-5 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-5 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC High CO2 Low Gas $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC High CO2 Low Gas Coal Fuel Costs Case C-5 high coal costs are shown alongside the medium coal costs in the figure below. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium High Federal CO2 Policy/Price Signal Case C-5 includes high CO2 prices starting 2020 at approximately $14/ton rising to approximately $75/ton by 2032. These high CO2 prices are shown alongside the medium CO2 price assumptions in the figure below. $- $10 $20 $30 $40 $50 $60 $70 $80 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium High Regional Haze Case C-5 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Environmental Policy Case: C-5 (Base Regional Haze, Low Gas, High CO2 & Coal, With RPS) December 19, 2012 - 302 - Case C-5 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-5 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-5 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-6 (Base Regional Haze, High Gas, No CO2, Low Coal, No RPS) December 19, 2012 - 303 - Case C-6 Description Case C-6 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-6 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $2 $4 $6 $8 $10 $12 $14 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC No CO2 High Gas $- $10 $20 $30 $40 $50 $60 $70 $80 $90 $100 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC No CO2 High Gas Coal Fuel Costs Case C-6 low coal costs are shown alongside the medium coal costs in the figure below. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Low Federal CO2 Policy/Price Signal Case C-6 does not have a federal CO2 price assumption. Regional Haze Case C-6 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-6 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-6 does not include any federal RPS requirements. Theme: Environmental Policy Case: C-6 (Base Regional Haze, High Gas, No CO2, Low Coal, No RPS) December 19, 2012 - 304 - Case C-6 State RPS Case C-6 does not include any state RPS requirements. Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-7 (Base Regional Haze, High Gas, No CO2, Low Coal, With RPS) December 19, 2012 - 305 - Case C-7 Description Case C-7 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-7 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $2 $4 $6 $8 $10 $12 $14 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC No CO2 High Gas $- $10 $20 $30 $40 $50 $60 $70 $80 $90 $100 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC No CO2 High Gas Coal Fuel Costs Case C-7 low coal costs are shown alongside the medium coal costs in the figure below. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Low Federal CO2 Policy/Price Signal Case C-7 does not have a federal CO2 price assumption. Regional Haze Case C-7 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-7 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-7 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) Theme: Environmental Policy Case: C-7 (Base Regional Haze, High Gas, No CO2, Low Coal, With RPS) December 19, 2012 - 306 - Case C-7 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-8 (Stringent Regional Haze, Low Gas, High CO2 & Coal, No RPS) December 19, 2012 - 307 - Case C-8 Description Case C-8 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-8 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC High CO2 Low Gas $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC High CO2 Low Gas Coal Fuel Costs Case C-8 high coal costs are shown alongside the medium coal costs in the figure below. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium High Federal CO2 Policy/Price Signal Case C-8 includes high CO2 prices starting 2020 at approximately $14/ton rising to approximately $75/ton by 2032. These high CO2 prices are shown alongside the medium CO2 price assumptions in the figure below. $- $10 $20 $30 $40 $50 $60 $70 $80 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium High Regional Haze Case C-8 will apply stringent case Regional Haze investments patterned after prospective federal implementation plan requirements and potential long-term requirements. Theme: Environmental Policy Case: C-8 (Stringent Regional Haze, Low Gas, High CO2 & Coal, No RPS) December 19, 2012 - 308 - Case C-8 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-8 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-8 does not include any federal RPS requirements. State RPS Case C-8 does not include any state RPS requirements. Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-9 (Stringent Regional Haze, Low Gas, High CO2 & Coal, With RPS) December 19, 2012 - 309 - Case C-9 Description Case C-9 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-9 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC High CO2 Low Gas $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC High CO2 Low Gas Coal Fuel Costs Case C-9 high coal costs are shown alongside the medium coal costs in the figure below. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium High Federal CO2 Policy/Price Signal Case C-9 includes high CO2 prices starting 2020 at approximately $14/ton rising to approximately $75/ton by 2032. These high CO2 prices are shown alongside the medium CO2 price assumptions in the figure below. $- $10 $20 $30 $40 $50 $60 $70 $80 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium High Regional Haze Case C-9 will apply stringent case Regional Haze investments patterned after prospective federal implementation plan requirements and potential long-term requirements. Theme: Environmental Policy Case: C-9 (Stringent Regional Haze, Low Gas, High CO2 & Coal, With RPS) December 19, 2012 - 310 - Case C-9 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-9 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-9 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-10 (Stringent Regional Haze, Med Gas, Med CO2 & Coal, No RPS) December 19, 2012 - 311 - Case C-10 Description Case C-10 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-10 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-10 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-10 will apply stringent case Regional Haze investments patterned after prospective federal implementation plan requirements and potential long-term requirements. Theme: Environmental Policy Case: C-10 (Stringent Regional Haze, Med Gas, Med CO2 & Coal, No RPS) December 19, 2012 - 312 - Case C-10 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-10 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-10 does not include any federal RPS requirements. State RPS Case C-10 does not include any state RPS requirements. Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-11 (Stringent Regional Haze, Med Gas, Med CO2 & Coal, With RPS) December 19, 2012 - 313 - Case C-11 Description Case C-11 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-11 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-11 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-11 will apply stringent case Regional Haze investments patterned after prospective federal implementation plan requirements and potential long-term requirements. Theme: Environmental Policy Case: C-11 (Stringent Regional Haze, Med Gas, Med CO2 & Coal, With RPS) December 19, 2012 - 314 - Case C-11 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-11 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-11 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-12 (Stringent Regional Haze, High Gas, No CO2, Low Coal, No RPS) December 19, 2012 - 315 - Case C-12 Description Case C-12 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-12 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $2 $4 $6 $8 $10 $12 $14 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC No CO2 High Gas $- $10 $20 $30 $40 $50 $60 $70 $80 $90 $100 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC No CO2 High Gas Coal Fuel Costs Case C-12 low coal costs are shown alongside the medium coal costs in the figure below. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Low Federal CO2 Policy/Price Signal Case C-12 does not have a federal CO2 price assumption. Regional Haze Case C-12 will apply stringent case Regional Haze investments patterned after prospective federal implementation plan requirements and potential long-term requirements. *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-12 will include estimated costs to achieve compliance with the following: Theme: Environmental Policy Case: C-12 (Stringent Regional Haze, High Gas, No CO2, Low Coal, No RPS) December 19, 2012 - 316 - Case C-12 Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-12 does not include any federal RPS requirements. State RPS Case C-12 does not include any state RPS requirements. Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-13 (Stringent Regional Haze, High Gas, No CO2, Low Coal, With RPS) December 19, 2012 - 317 - Case C-13 Description Case C-13 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-13 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $2 $4 $6 $8 $10 $12 $14 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC No CO2 High Gas $- $10 $20 $30 $40 $50 $60 $70 $80 $90 $100 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC No CO2 High Gas Coal Fuel Costs Case C-13 low coal costs are shown alongside the medium coal costs in the figure below. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Low Federal CO2 Policy/Price Signal Case C-13 does not have a federal CO2 price assumption. Regional Haze Case C-13 will apply stringent case Regional Haze investments patterned after prospective federal implementation plan requirements and potential long-term requirements. *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-13 will include estimated costs to achieve compliance with the following: Theme: Environmental Policy Case: C-13 (Stringent Regional Haze, High Gas, No CO2, Low Coal, With RPS) December 19, 2012 - 318 - Case C-13 Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-13 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Environmental Policy Case: C-14 (Base Regional Haze, Med Gas, U.S. Hard Cap, Med Coal, With RPS) December 19, 2012 - 319 - Case C-14 Description Case C-14 is one of eleven core cases in the “Environmental Policy” theme (Cases C-4 through C-14). These cases are characterized by varying combinations of commodity market prices, CO2 costs, RPS requirements, and Regional Haze requirements. This structure will enable reporting on the conditions that might require early retirement and resource replacement or conversion to natural gas for existing coal- fueled resources. Forward Price Curve Case C-14 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $2 $4 $6 $8 $10 $12 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC US Hard Cap Med Gas $- $20 $40 $60 $80 $100 $120 $140 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC US Hard Cap Med Gas Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-14 includes CO2 prices required for the U.S. power sector to achieve an 80% reduction in emissions by 2050. Prices start in 2020 at approximately $47/ton rising to approximately $109/ton by 2032. These U.S. hard cap CO2 prices are shown alongside the medium CO2 price assumptions in the figure below. $- $20 $40 $60 $80 $100 $120 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium U.S. Hard Cap Regional Haze Case C-14 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Environmental Policy Case: C-14 (Base Regional Haze, Med Gas, U.S. Hard Cap, Med Coal, With RPS) December 19, 2012 - 320 - Case C-14 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-14 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-14 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Supply curves will be adjusted from the base assumptions by accelerating ramp rates with resource selection up to the achievable potential identified in the 2012 potential study. Measure and market ramp rates are adjusted from the base case assumptions to allow selection of up to 2% of 2011 actual sales in each state. After discretionary resources are exhausted, annual opportunities decrease significantly, with remaining resources from equipment upgrades and new construction. Class 2 resources that are not selected in any given year are not available for selection in future years. Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Targeted Resources Case: C-15 (No Thermal Base Load) December 19, 2012 - 321 - Case C-15 Description Case C-15 is one of five core cases in the “Targeted Resources” theme (Cases C-15 through C-18). These cases are characterized by alternative assumptions for specific resource types to understand how those assumptions influence resource portfolios, costs and stochastic risk. Forward Price Curve Case C-15 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-15 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-15 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resources Case: C-15 (No Thermal Base Load) December 19, 2012 - 322 - Case C-15 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-15 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-15 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Supply curves will be adjusted from the base assumptions by accelerating ramp rates with resource selection up to the achievable potential identified in the 2012 potential study. Measure and market ramp rates are adjusted from the base case assumptions to allow selection of up to 2% of 2011 actual sales in each state. After discretionary resources are exhausted, annual opportunities decrease significantly, with remaining resources from equipment upgrades and new construction. Class 2 resources that are not selected in any given year are not available for selection in future years. Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific All base load thermal resources (gas-fired CCCTs) will be excluded as potential resource alternatives. Theme: Targeted Resources Case: C-16 (Geothermal RPS Strategy) December 19, 2012 - 323 - Case C-16 Description Case C-16 is one of five core cases in the “Targeted Resources” theme (Cases C-15 through C-18). These cases are characterized by alternative assumptions for specific resource types to understand how those assumptions influence resource portfolios, costs and stochastic risk. Forward Price Curve Case C-16 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-16 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-16 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resources Case: C-16 (Geothermal RPS Strategy) December 19, 2012 - 324 - Case C-16 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-16 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-16 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific State and federal RPS assumptions will be met with geothermal resources at five sites identified in the 2011 Geothermal Information Request report prepared by Black & Veatch (B&V Report). Costs will reflect PPA pricing consistent with recent RFP activity. The total geothermal capacity available is 145 MW. Any RPS compliance shortfall that cannot be met with geothermal resource generation will be met with other renewable resource alternatives. Theme: Targeted Resources Case: C-17 (Market Price Spike) December 19, 2012 - 325 - Case C-17 Description Case C-17 is one of five core cases in the “Targeted Resources” theme (Cases C-15 through C-18). These cases are characterized by alternative assumptions for specific resource types to understand how those assumptions influence resource portfolios, costs and stochastic risk. Forward Price Curve Case C-17 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 $11 $12 $13 $14 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC Market Price Spike $- $20 $40 $60 $80 $100 $120 $140 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Market Price Spike Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-17 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-17 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resources Case: C-17 (Market Price Spike) December 19, 2012 - 326 - Case C-17 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-17 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-17 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific Forward price curves applied in the case reflect high gas price assumptions and an incremental power price increase over the period 2017 – 2022 at 50% on-peak and 30% off-peak. Theme: Targeted Resources Case: C-18 (Clean Energy Bookend) December 19, 2012 - 327 - Case C-18 Description Case C-18 is one of five core cases in the “Targeted Resources” theme (Cases C-15 through C-18). These cases are characterized by alternative assumptions for specific resource types to understand how those assumptions influence resource portfolios, costs and stochastic risk. Forward Price Curve Case C-18 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $2 $4 $6 $8 $10 $12 $14 $16 $18 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC US Hard Cap High Gas $- $20 $40 $60 $80 $100 $120 $140 $160 $180 $200 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC US Hard Cap High Gas Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-18 includes CO2 prices required for the U.S. power sector to achieve an 80% reduction in emissions by 2050. Prices start in 2020 at approximately $57/ton rising to approximately $132/ton by 2032. These U.S. hard cap CO2 prices are shown alongside the medium CO2 price assumptions in the figure below. $- $20 $40 $60 $80 $100 $120 $140 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium U.S. Hard Cap High Gas Regional Haze Case C-18 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resources Case: C-18 (Clean Energy Bookend) December 19, 2012 - 328 - Case C-18 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-18 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-18 does not include any federal RPS requirements. State RPS Case C-18 does not include any state RPS requirements. Federal Tax Incentives PTCs are extended through 2019 ITCs are extended through 2019 Energy Efficiency (Class 2 DSM) Supply curves will be adjusted from the base assumptions by accelerating ramp rates with resource selection up to the achievable potential identified in the 2012 potential study. Measure and market ramp rates are adjusted from the base case assumptions to allow selection of up to 2% of 2011 actual sales in each state. After discretionary resources are exhausted, annual opportunities decrease significantly, with remaining resources from equipment upgrades and new construction. Class 2 resources that are not selected in any given year are not available for selection in future years. Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Transmission Case: C-19 (Energy Gateway Segment D Alternative) December 19, 2012 - 329 - Case C-19 Description Case C-19 represents an incremental Energy Gateway core case that will be implemented among all Energy Gateway Scenarios but for the Reference Case, which does not include segment D. This case evaluates an assumed third party transmission can be purchased from a newly built line connecting Wyoming with the Populous substation in Idaho. Forward Price Curve Case C-19 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Case C-19 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Case C-19 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Transmission Case: C-19 (Energy Gateway Segment D Alternative) December 19, 2012 - 330 - Case C-19 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Case C-19 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Case C-19 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Segment D Transmission Alternative Wheeling costs applied to this case total $14.15/kW-mo for 900 MW and reflect the following assumptions: Costs are patterned after the only know project proposed that generally fits the targeted scenario, which is the proposed Zephyr DC project from Wyoming to Las Vegas. Total transfer capability is 3,000 MW, and 2,100 MW is paid for by other parties (wheeling costs are proportionate to the assumed 900 MW of firm transmission purchased). PACIFICORP – 2013 IRP APPENDIX M – CASE FACT SHEETS 331 Sensitivity Case Fact Sheets Sensitivity Case Fact Sheets – S-1 to S-10, S-X Theme: Load Sensitivities Sensitivity: S-1 (Low Load Forecast) February 27, 2013 - 332 - Sens. S-1 Description Sensitivity S-1 will be completed assuming a low load forecast. This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-1 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-1 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-1 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Load Sensitivities Sensitivity: S-1 (Low Load Forecast) February 27, 2013 - 333 - Sens. S-1 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-1 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-1 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast A low load forecast derived using low economic driver assumptions will be used. The figure below shows the change in system coincident peak as compared to the medium (base) load forecast before accounting for any potential contribution from DSM or distributed generation resources. -400 -300 -200 -100 0 100 200 300 400 500 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Change in Coincident System Peak Load Low Resource Specific There are no other specific resource constraints that apply to this sensitivity. Theme: Load Sensitivities Sensitivity: S-2 (High Load Forecast) February 27, 2013 - 334 - Sens. S-2 Description Sensitivity S-2 will be completed assuming a high load forecast. This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-2 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-2 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-2 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Load Sensitivities Sensitivity: S-2 (High Load Forecast) February 27, 2013 - 335 - Sens. S-2 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-2 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-2 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast A high load forecast derived using high economic drivers and high industrial load growth will be used. The figure below shows the change in system coincident peak as compared to the medium (base) load forecast before accounting for any potential contribution from DSM or distributed generation resources. -400 -300 -200 -100 0 100 200 300 400 500 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Change in Coincident System Peak Load High Resource Specific There are no other specific resource constraints that apply to this sensitivity. Theme: Load Sensitivities Sensitivity: S-3 (1 in 20 Load) February 27, 2013 - 336 - Sens. S-3 Description Sensitivity S-3 will be completed assuming a 1 in 20 load forecast. This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-3 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-3 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-3 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Load Sensitivities Sensitivity: S-3 (1 in 20 Load) February 27, 2013 - 337 - Sens. S-3 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-3 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-3 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast A 1 in 20 load forecast reflecting the top peak producing weather over the past 20 years will be used. The figure below shows the change in system coincident peak as compared to the medium (base) load forecast before accounting for any potential contribution from DSM or distributed generation resources. -400 -300 -200 -100 0 100 200 300 400 500 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Change in Coincident System Peak Load 1 in 20 Resource Specific There are no other specific resource constraints that apply to this sensitivity. Theme: Environmental Policy Sensitivities Sensitivity: S-4 (Hypothetical Regional Haze Compliance Alternative) February 27, 2013 - 338 - Sens. S-4 Description Sensitivity S-4 will explore hypothetical compliance alternatives to near-term Regional Haze-based emissions control investments. For this sensitivity, it is assumed that near-term SCR investments currently required at Jim Bridger Units 3&4 and at Cholla Unit 4 can be avoided if a commitment is made to retire those coal units early. The selection of hypothetical retirement dates in this sensitivity is informed by an evaluation of the cost per ton of pollutant removed; much the same as such information would be factored into a BART analysis. This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. The results of Sensitivity S-4 will be presented in Confidential Volume 3 of the 2013 IRP. Forward Price Curve Sensitivity S-4 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-4 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze For those units that are not being analyzed as part of this sensitivity, base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements will be applied. *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Theme: Environmental Policy Sensitivities Sensitivity: S-4 (Hypothetical Regional Haze Compliance Alternative) February 27, 2013 - 339 - Sens. S-4 Other Non-CO2 Environmental Policy Assumptions Sensitivity S-4 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-4 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific The Jim Bridger Unit 3 and Unit 4 S-4 Sensitivity will assume that if Units 3 and 4 are retired at the end of 2020 and 2021, respectively, SCR investments currently required in 2015 and 2016 can be avoided. The selection of the hypothetical retirement dates of 2020 and 2021 in this sensitivity is informed by an evaluation of the cost per ton of pollutant removed. In the case of Jim Bridger Units 3 and 4, the cost per ton of pollutant removed does not exceed a value that would likely be deemed excessive by EPA until the outer most years of unit operation. As such, a second criterion limiting the hypothetically negotiable compliance delay window to 5-years beyond the current compliance deadline is applied. The Cholla 4 S-4 Sensitivity will assume that the unit is retired at the end of 2023 and that the SCR investment required in 2017 can be avoided. Again, the selection of the hypothetical retirement date of 2023 in this sensitivity is informed by an evaluation of the cost per ton of pollutant removed. In this case, the cost per ton of pollutant removed begins an upward trend in 2023 that that hypothetically could be deemed excessive by EPA. As such, a second criterion limiting the hypothetically negotiable compliance delay window to 5-years beyond the current compliance deadline is not applied. Theme: Environmental Policy Sensitivities Sensitivity: S-X (Emissions Control PVRR(d) Analysis) February 27, 2013 - 340 - Sens. S-X Description Sensitivity S-X will be used to report the present value revenue requirement differential (PVRR(d)) associated with near-term emissions control investments. The PVRR(d) sensitivities will focus on near-term emissions control investments required at Hunter 1 (baghouse & low NOX burners), Jim Bridger Units 3&4 (SCRs) and at Cholla Unit 4 (SCR). This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. The results of Sensitivity S-X will be presented in Confidential Volume 3 of the 2013 IRP. Forward Price Curve Sensitivity S-X gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-X includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-X will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Environmental Policy Sensitivities Sensitivity: S-X (Emissions Control PVRR(d) Analysis) February 27, 2013 - 341 - Sens. S-X *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-X will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-X will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific This sensitivity will be used to analyze the PVRR(d) of emissions control investments required at Hunter 1, Jim Bridger Units 3&4, and Cholla 4. To arrive at the PVRR(d) results, these units will be required to cease coal-fueled operation as an alternative to the required investments. The System Optimizer model will endogenously establish the prospective alternative – gas conversion or early retirement. Theme: Targeted Resource Sensitivities Sensitivity: S-5 (PTC/ITC Extension, No RPS) February 27, 2013 - 342 - Sens. S-5 Description Sensitivity S-5 will assume that federal tax incentives for renewable resources will be extended through 2019 and will not include any state or Federal RPS assumptions. This sensitivity is a variant of Core Case C-01 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-5 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-5 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-5 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resource Sensitivities Sensitivity: S-5 (PTC/ITC Extension, No RPS) February 27, 2013 - 343 - Sens. S-5 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-5 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-5 does not include any federal RPS requirements. State RPS Sensitivity S-5 does not include any state RPS requirements. Federal Tax Incentives PTCs extended through 2019 ITCs extended through 2019 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this sensitivity. Theme: Targeted Resource Sensitivities Sensitivity: S-6 (PTC/ITC Extension, With RPS) February 27, 2013 - 344 - Sens. S-6 Description Sensitivity S-6 will assume that federal tax incentives for renewable resources will be extended through 2019 and will include known state and prospective Federal RPS assumptions. This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-6 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-6 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-6 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resource Sensitivities Sensitivity: S-6 (PTC/ITC Extension, With RPS) February 27, 2013 - 345 - Sens. S-6 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-6 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-6 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs extended through 2019 ITCs extended through 2019 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this sensitivity. Theme: Targeted Resource Sensitivities Sensitivity: S-7 (Endogenous RPS Compliance) February 27, 2013 - 346 - Sens. S-7 Description Sensitivity S-7 will be completed using the RPS compliance logic built into the System Optimizer model. System level RPS requirements will be used as inputs and renewable resources will be added endogenously by the System Optimizer model. This sensitivity is a variant of Core Case C- 03 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-7 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-7 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-7 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resource Sensitivities Sensitivity: S-7 (Endogenous RPS Compliance) February 27, 2013 - 347 - Sens. S-7 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-7 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-7 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Targeted Resource Sensitivities Sensitivity: S-8 (2013 Business Plan) February 27, 2013 - 348 - Sens. S-8 Description Sensitivity S-8 will be completed with the resource portfolio from the Company’s 2013 business plan and DSM resources re-optimized. This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-8 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-8 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-8 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resource Sensitivities Sensitivity: S-8 (2013 Business Plan) February 27, 2013 - 349 - Sens. S-8 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-8 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-8 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific The resource expansion plan included in the 2013 Business Plan will be forced and DSM resources re-optimized. Theme: Targeted Resource Sensitivities Sensitivity: S-9 (Targeted Renewable Resources) February 27, 2013 - 350 - Sens. S-9 Description Sensitivity S-9 will include market price assumptions (high gas, high CO2) and federal tax incentive assumptions (extension of PTCs/ITCs) favorable to renewable resource additions. This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-9 gas and power prices are summarized alongside the medium case September 2012 forward price curve in the figures below. $- $2 $4 $6 $8 $10 $12 $14 $16 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC High CO2 High Gas $- $20 $40 $60 $80 $100 $120 $140 $160 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC High CO2 High Gas Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-9 includes high CO2 prices starting 2020 at approximately $14/ton rising to approximately $75/ton by 2032. The high CO2 prices are shown alongside the medium CO2 price assumptions in the figure below. $- $10 $20 $30 $40 $50 $60 $70 $80 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium High Regional Haze Sensitivity S-9 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resource Sensitivities Sensitivity: S-9 (Targeted Renewable Resources) February 27, 2013 - 351 - Sens. S-9 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-9 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-9 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs extended through 2019 ITCs extended through 2019 Energy Efficiency (Class 2 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. Theme: Targeted Resource Sensitivities Sensitivity: S-10 (Class 3 DSM) February 27, 2013 - 352 - Sens. S-10 Description Sensitivity S-10 will include Class 3 DSM resource alternatives. This sensitivity is a variant of Core Case C-03 assuming Energy Gateway Scenario EG-2. Forward Price Curve Sensitivity S-10 gas and power prices will utilize medium natural gas and CO2 price assumptions consistent with the Company’s September 28, 2012 official forward price curve. $- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Nominal Average Annual Henry Hub Gas Prices 9/28/2012 FPC $- $10 $20 $30 $40 $50 $60 $70 $80 $90 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M W h Nominal Average Annual Power Prices (Flat) 9/28/2012 FPC Coal Fuel Costs Medium coal prices will be used. The figure below shows the medium fleet-wide average coal costs. $- $0.50 $1.00 $1.50 $2.00 $2.50 $3.00 $3.50 $4.00 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ M M B t u Fleet-wide Average Coal Fuel Cost Medium Federal CO2 Policy/Price Signal Sensitivity S-10 includes medium CO2 prices starting 2022 at $16/ton rising to approximately $26/ton by 2032. $- $5 $10 $15 $20 $25 $30 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 $/ t o n Nominal Federal CO2 Prices Medium Regional Haze Sensitivity S-10 will apply base case Regional Haze investments patterned after known state implementation plan requirements and potential long-term requirements. Theme: Targeted Resource Sensitivities Sensitivity: S-10 (Class 3 DSM) February 27, 2013 - 353 - Sens. S-10 *SNCR = selective non-catalytic reduction; SCR = selective catalytic reduction; LNB = low NOx burner; BH = baghouse Other Non-CO2 Environmental Policy Assumptions Sensitivity S-10 will include estimated costs to achieve compliance with the following: Mercury and Air Toxics (MATS) Coal Combustion Residuals (CCR) under subtitle D of RCRA Cooling water intake structures under §316(b) of the Clean Water Act Federal RPS Sensitivity S-10 will include the following federal RPS assumptions: Targets applied to retail sales (adjusted for non-qualifying hydro) 4.5% in 2018 7.1% in 2019 – 2020 9.8% in 2021 – 2022 12.4% in 2023 – 2024 15% by 2025 State RPS Known state RPS requirements with targets as a percentage of retail sales (by year-end but for WA, which is Jan 1st): CA: 20% through 2013, 25% by 2016, 33% by 2020 OR: 5% by 2011; 15% by 2015; 20% by 2020, 25% by 2025 WA: 3% by 2012; 9% by 2016; 15% by 2020 UT: 20% of adjusted retail sales by 2025 Federal Tax Incentives PTCs expire end of 2012 ITCs expire end of 2016 Energy Efficiency (Class 2 and Class 3 DSM) Base case supply curves and ramp rates with resource selections up to the achievable potential. Class 2 resources that are not selected in any given year are not available for selection in future years. Achievable Class 2 DSM potential by state and year are summarized below. 0 500 1,000 1,500 2,000 2,500 3,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Class 2 DSM Cumulative Achievable Potential UT OR WA WY ID CA For this sensitivity, Class 3 DSM resources, which are generally considered non-firm due to the voluntary nature of customer response to price signals, will be considered firm resources. Only incremental potential is included in this sensitivity. To avoid overstating the capacity contribution of Class 3 DSM resources in this sensitivity, the potential for each Class 3 DSM product was adjusted for expected interactions among competing Class 1 and 3 DSM resource alternatives. Load Forecast The medium load forecast will be used. The figure below shows the system coincident peak load forecast before accounting for any potential contribution from DSM or distributed generation resources. 6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 20 1 3 20 1 4 20 1 5 20 1 6 20 1 7 20 1 8 20 1 9 20 2 0 20 2 1 20 2 2 20 2 3 20 2 4 20 2 5 20 2 6 20 2 7 20 2 8 20 2 9 20 3 0 20 3 1 20 3 2 MW Coincident System Peak Load Medium Resource Specific There are no other specific resource constraints that will be applied to this case. PACIFICORP – 2013 IRP APPENDIX N – DSM DECREMENT ANALYSIS 355 APPENDIX N – CLASS 2 DSM DECREMENT STUDY This section presents the methodology and results of the energy efficiency (Class 2 demand-side management (DSM)) decrement study. For this analysis, the 2013 IRP preferred portfolio (Case C-07a under Energy Gateway scenario 2) was used to calculate the decrement value (“avoided cost”) of various types of Class 2 DSM resources. To minimize the impacts of IRP specific assumptions when evaluating long-term resources, such as Class 2 DSM, PacifiCorp will use the 20-year levelized Class 2 DSM avoided costs shown in Table N.1 when evaluating the cost- effectiveness of current programs and potential new programs between IRP cycles. To align with the resource costs applied for resource portfolio development using the System Optimizer capacity expansion model, cost credits were applied to the Class 2 DSM avoided cost values reflecting (1) a transmission and distribution (T&D) investment deferral benefit, (2) a generation capacity investment deferral benefit, and (3) a stochastic risk reduction benefit associated with clean, no-fuel resources. Modeling Approach To determine the Class 2 DSM avoided cost values, PacifiCorp defined 17 shaped Class 2 DSM resources, each at 100 megawatts maximum capacity, and available starting in 2013 and for the duration of the 20-year IRP study period. Consistent with prior valuation studies, PacifiCorp first determined the system production cost with and without each Class 2 DSM resources using the Planning and Risk production cost model in Monte Carlo stochastic mode. The difference in production cost (stochastic mean present value revenue requirement (PVRR)) for the two runs indicates the system value attributable to the DSM resource through lower spot market transaction activity and resource re- optimization with the DSM resource in the portfolio. The cost credits mentioned above are then added separately outside of the model, thereby increasing Class 2 DSM avoided cost values. The Planning and Risk avoided cost values were determined for the medium CO2 tax scenario (starting at $16/ton in 2022 and escalating to $26/ton by 2032). Generation Resource Capacity Deferral Benefit Methodology PacifiCorp used the System Optimizer model to determine the generation resource capacity deferral benefit. The approach is similar to the stochastic production cost difference method, except that only the fixed cost benefit of a 100-megawatt Class 2 DSM resource is calculated. This is accomplished by running System Optimizer model with a base resource portfolio, and then comparing the fixed portfolio costs against the cost of the same portfolio derived by System Optimizer that removes 100-megawatt of DSM program. The simulation period is 20 years. As a simplifying assumption, PacifiCorp applied the East “system” load shape for the generic DSM program, which has a capacity planning contribution of 94 percent and a capacity factor of 70 percent. The resource deferral fixed cost benefit is comprised of the deferred capital recovery and fixed operation and maintenance costs of a “next best alternative” resource—a combined- cycle combustion turbine (CCCT). The difference in the portfolio fixed cost represents the resource deferral benefit of the DSM program. (Note that System Optimizer’s production cost PACIFICORP – 2013 IRP APPENDIX N – DSM DECREMENT ANALYSIS 356 benefits were not taken into account to avoid double-counting the benefit extracted from stochastic Planning and Risk model results.) Since a 100-megawatt Class 2 DSM is not sufficiently large enough to defer a whole CCCT unit, System Optimizer was configured to allow fractional CCCT unit sizes for both the base portfolio and the Class 2 DSM resource portfolio. Deferral of CCCT capacity can begin starting in 2017. Note that each Class 2 DSM resource can also defer front office transactions (a market resource representing a range of forward firm market purchase products). The resource capacity deferral benefit is calculated in two steps: 1. Fixed Cost Deferral Benefit Determination Fixed cost benefits are obtained by calculating the differences in annual fixed and capital recovery costs (millions of 2012 dollars) between the base portfolio and the portfolio with the Class 2 DSM program removed. The stream of annual benefits is then converted into a net present value (NPV) using the 2013 IRP discount rate (6.882 percent). 2. Levelized Value Calculation The fixed cost resource deferral benefit value obtained from step 1 is divided by the Class 2 DSM program energy in megawatt-hours (also converted to a NPV) to yield a value in dollars per megawatt-hour-year ($/MWh-year). This value, along with the T&D investment deferral credit and stochastic risk reduction credit, are added to the Planning and Risk model decrement values to yield the final adjusted values. Class 2 DSM Decrement Value Results Table N.1 reports the NPV levelized avoided costs by DSM resource and CO2 tax scenario for 2013 through 2032, along with a breakdown of the three cost credits (capacity deferral, T&D investment deferral, and stochastic risk reduction). Tables N.1 and N.2 report the levelized Avoided Cost and the annual nominal-dollar avoided costs, in $/MWh. Consistent with the results for the 2011 IRP, the residential air conditioning decrements produce the highest value for both the east and west locations. The water heating, plug loads, and system load shapes provide the lowest avoided costs. Much of their end use shapes reduce loads during a greater percentage of off-peak hours than the other shapes and during all seasons, not just the summer. PACIFICORP – 2013 IRP APPENDIX N – DSM DECREMENT ANALYSIS 357 Table N.1 – Levelized Class 2 DSM Avoided costs, 20-Year Net Present Value (2013-2032) Residential Cooling East 10% 18.49 64.61 2.10 85.20 146.13 Residential Lighting East 48% 18.49 12.85 2.52 33.87 80.86 Residential Whole House East 35% 18.49 17.71 2.40 38.61 87.28 Commercial Cooling East 20% 18.49 10.45 2.67 31.62 107.94 Commercial Lighting East 48% 18.49 10.80 2.52 31.81 84.05 Water Heating East 57% 18.49 31.95 2.44 52.87 79.18 Plug Loads East 59% 18.49 12.76 2.74 33.99 77.48 System Load Shape East 70% 18.49 8.88 2.62 29.99 75.75 Residential Cooling West 7% 18.49 90.98 1.39 110.86 161.83 Residential Heating West 25% 18.49 26.17 2.27 46.93 88.87 Residential Lighting West 48% 18.49 12.85 2.81 34.15 77.85 Commercial Cooling West 16% 18.49 12.93 2.81 34.23 106.58 Residential Whole House West 49% 18.49 10.45 2.90 31.85 77.89 Commercial Lighting West 48% 18.49 10.89 2.77 32.14 79.67 Water Heating West 56% 18.49 37.75 2.24 58.48 75.70 Plug Loads West 59% 18.49 12.76 2.72 33.98 74.88 System Load Shape West 71% 18.49 8.61 2.85 29.96 73.03 PACIFICORP – 2013 IRP APPENDIX N – DSM DECREMENT ANALYSIS 358 Table N.2 – Annual Nominal Class 2 DSM Avoided Costs, 2013-2032 Decrement Name Actual Load Factor 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 EAST Residential Cooling 10% 118.51 118.95 123.98 131.72 153.60 121.70 144.87 140.44 128.53 171.08 Residential Lighting 48% 61.07 61.94 65.21 67.69 73.25 68.16 74.44 75.95 76.10 97.40 Residential Whole House 35% 66.21 67.40 71.01 73.51 80.03 73.14 81.81 82.80 80.60 106.52 Commercial Cooling 20% 82.92 84.76 88.64 92.74 104.68 89.66 103.14 103.01 97.71 132.00 Commercial Lighting 48% 61.66 63.53 66.62 69.31 74.53 70.43 77.96 77.89 78.63 103.10 Water Heating 57% 58.52 59.86 63.02 65.23 69.54 66.59 72.44 73.62 75.12 95.20 Plug Loads 59% 57.95 58.83 61.99 64.36 68.90 65.49 70.43 72.99 73.85 93.66 System Load Shape 70% 56.24 57.43 60.14 62.72 66.07 64.43 68.76 70.74 72.87 91.36 WEST Residential Cooling 7% 144.28 145.27 146.33 157.79 183.68 138.01 158.82 158.57 138.83 179.04 Residential Heating 25% 71.93 73.72 74.07 79.70 86.16 75.95 82.91 84.86 80.77 105.58 Residential Lighting 48% 60.57 61.87 63.50 66.90 71.78 66.74 71.48 73.44 73.51 91.95 Commercial Cooling 16% 88.92 89.67 91.53 97.59 109.02 90.80 101.81 102.90 96.11 120.75 Residential Whole House 49% 60.48 61.94 63.69 66.68 70.90 66.83 71.45 73.67 73.65 91.98 Commercial Lighting 48% 61.52 62.74 65.23 68.30 72.70 68.05 73.29 74.71 75.66 93.80 Water Heating 56% 58.20 59.55 61.46 64.49 68.32 64.84 69.31 71.20 72.46 88.33 Plug Loads 59% 57.77 59.19 60.56 63.71 67.36 63.87 67.89 70.46 71.35 88.84 System Load Shape 71% 55.97 57.38 58.93 61.86 64.57 62.29 65.87 68.35 70.12 86.38 PACIFICORP – 2013 IRP APPENDIX N – DSM DECREMENT ANALYSIS 359 Table N.2 – Annual Nominal Class 2 DSM Avoided Costs, 2013-2032 (Continued) Decrement Name 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 EAST Residential Cooling 167.70 168.33 135.41 190.10 252.77 122.82 136.44 138.04 214.18 194.54 Residential Lighting 95.45 95.07 90.75 100.99 118.72 94.52 96.75 97.63 115.94 114.01 Residential Whole House 104.14 103.88 93.86 110.84 132.59 96.77 100.67 101.57 122.92 122.04 Commercial Cooling 124.62 125.67 113.18 135.87 176.68 107.72 119.99 116.78 157.09 145.85 Commercial Lighting 101.32 99.45 95.76 107.06 126.40 99.50 103.68 104.19 118.12 117.59 Water Heating 96.07 93.27 91.24 100.01 117.34 93.01 98.55 98.78 112.99 112.25 Plug Loads 93.13 90.17 86.05 97.27 114.19 93.20 93.08 95.05 112.32 109.66 System Load Shape 92.27 87.28 86.73 94.23 108.78 92.30 95.02 94.67 108.43 107.77 WEST Residential Cooling 153.86 183.13 143.24 199.23 264.43 109.03 131.61 142.59 240.98 220.96 Residential Heating 95.03 102.49 90.99 113.32 133.74 88.00 91.54 96.49 130.63 126.66 Residential Lighting 86.31 89.69 85.36 97.05 108.04 87.41 92.77 95.81 114.49 110.90 Commercial Cooling 110.18 122.28 106.86 129.57 162.76 94.22 109.41 114.91 156.95 148.11 Residential Whole House 86.20 90.12 85.75 97.66 108.08 88.08 93.75 96.10 113.21 110.81 Commercial Lighting 87.97 92.45 88.70 99.85 110.92 89.26 97.45 100.19 114.85 113.08 Water Heating 84.52 87.63 84.54 95.26 103.60 87.26 93.52 95.84 109.64 108.07 Plug Loads 84.09 87.33 82.89 94.45 102.92 85.96 91.92 93.43 109.16 106.98 System Load Shape 82.20 84.77 82.83 92.30 98.72 86.28 92.28 92.93 105.22 104.44 PACIFICORP – 2013 IRP APPENDIX O – WIND AND SOLAR PEAK CONTRIBUTION 361 APPENDIX O – WIND AND SOLAR PEAK CONTRIBUTION Overview The amount of capacity provided by a resource at the time of system peak is known as its peak capacity contribution, which is stated as a percentage of its nameplate capacity. The Company calculated wind peak contribution by analyzing the historical generation over the Company’s 100 summer peak load hours in each of four historical years and assuming a 90 percent probability that the resource will produce at least that same level of power during peak hours in the future. The solar peak contribution was determined based on third party information due to lack of historical data from the Company’s system. The peak contributions of the resources using historic data are presented in Table O.1. Table O.1 – Wind and Solar Peak Contribution (% of nameplate capacity) Wind 4.2% Solar 13.6% Methodology For both the wind and solar resources, the peak contributions are based on historical generation, if available, provided by a particular resource type in the top 100 summer peak load hours assuming a 90 percent probability that it will produce the same level of power during peak hours in the future. The historical data are from a four year period from 2007 to 2010. The average of the four annual values represents the peak contribution for that resource type. The period of measure is restricted to summer load hours since the Company’s system peak occurs in the summer months. Detailed steps of the calculations are: ● Compile the aggregate energy output from all resources of the resource type in each hour of the year; ● Calculate the aggregate nameplate capacity from all resources of each type in each hour of the year; ● Divide the aggregate energy output by the aggregate nameplate capacity to arrive at the aggregate capacity factor for each hour of the year; ● Using actual hourly system load data for 2007-2010 to determine the top 100 load hours that occurred in each year between the months of June and September. The resulting hours are the top 100 summer peak load hours for each year 2007-2010; ● Align the hourly aggregate generation of the resource set to the top 100 summer peak load hours in each year; and ● Calculate the capacity contribution based on a 90 percent probability from the level of generation of the resource set during those peak hours. PACIFICORP – 2013 IRP APPENDIX O – WIND AND SOLAR PEAK CONTRIBUTION 362 Wind The Company determined that the historic wind generation had a peak contribution of 4.2 percent. This value is comparable to the five percent wind capacity contribution assumption used by the Northwest Power and Conservation Council.65 Hourly generation logs were used to develop the capacity contribution for the Company’s system wind resources. The analysis included owned resources and non-owned wind resources where the Company acquired the output under a power purchase agreement. Figure O.1 shows the result of the study, and Table O.2 lists the wind generation resources that were included in the study. Figure O.1 – Wind Peak Contribution, in top 100 summer load hours 65 Sixth Northwest Conservation and Electric Power Plan, N.W.P.C.C. Chapter 12, 4, http://www.nwcouncil.org/energy/powerplan/6/final/SixthPowerPlan_Ch12.pdf . Wind Peak Contribution Top 100 Summer Load Hours 3.9%3.4%3.4% 5.9% 4.2% 0.0% 2.0% 4.0% 6.0% 8.0% 2007 2008 2009 2010 Peak Contribution (Average) PACIFICORP – 2013 IRP APPENDIX O – WIND AND SOLAR PEAK CONTRIBUTION 363 Table O.2 – Resources Included in the Wind Analysis Solar The Company did not have sufficient historical data from operating solar resources during 2007 – 2010 from which it could develop the capacity contribution value for a solar QF. In the absence of actual system data, the Company relied on a simulated hourly solar profile developed by the National Renewable Energy Laboratory (NREL). The identical simulated hourly data is compared against the top 100 summer load hours in each year 2007 – 2010. Unlike wind, where the levels of generation change in each year depending on the output of the resource set, the simulated solar output remains constant in each year and is compared to changes in the top 100 peak summer load hours from year to year. In developing the solar generation profile the Company used an NREL tool, called PVWatts, in order to simulate hourly solar generation levels based on historic meteorological solar radiation data. The PVWatts tool develops a solar profile based on input parameters such as the location, size, array type, tilt angle, and azimuth angle of the solar resource. Wind Resource COD Type Nameplate Capacity ---------------------------------------------------------------------------------------------------------------------------------------------------------- Chevron Wind QF 12/1/2009 PPA 16.5 Combine Hills 12/22/2003 PPA 41.0 Dunlap I Wind 10/1/2010 Owned 111.0 Foote Creek Generation 7/21/1997 Owned 32.1 Glenrock III Wind 1/17/2009 Owned 39.0 Glenrock Wind 12/31/2008 Owned 99.0 Goodnoe Wind 5/31/2008 Owned 94.0 High Plains Wind 9/13/2009 Owned 99.0 Leaning Juniper 1 9/14/2006 Owned 100.5 Marengo 1 & 2 8/3/2007 Owned 210.6 McFadden Ridge Wind 9/29/2009 Owned 28.5 Mountain Wind 1 & 2 QF 7/2/2008 PPA 140.7 Oregon Wind Farm QF 3/31/2009 PPA 64.6 Rock River I 11/7/2001 PPA 50.0 Rolling Hills Wind 1/17/2009 Owned 99.0 Seven Mile II Wind 12/31/2008 Owned 19.5 Seven Mile Wind 12/31/2008 Owned 99.0 Spanish Fork Wind 2 QF 7/31/2008 PPA 18.9 Three Buttes Wind 12/1/2009 PPA 99.0 Threemile Canyon Wind QF p500139 9/1/2009 PPA 9.9 Top of the World Wind p522807 10/1/2010 PPA 200.2 Wolverine Creek 2/12/2006 PPA 64.5 --------------------------------- Total Wind December 31, 2010:1,736.5 ================ PACIFICORP – 2013 IRP APPENDIX O – WIND AND SOLAR PEAK CONTRIBUTION 364 The peak contribution calculation was based on a simulated group of solar resources located throughout the Company’s service territory. It was developed using the combined simulated profiles from five locations: Pocatello, ID; Yakima, WA; Pendleton, OR; Lander, WY; and Salt Lake City, UT. The analysis was performed twice, first with all of the resources configured to peak and second with all of the resourced configured to energy, as detailed above. Figure O.2 shows the result of the study Figure O.2 – Solar Resource Peak Contribution, in top 100 summer load hours Solar Peak Contribution Top 100 Summer Load Hours 13.0%18.7% 4.2% 18.4%13.6% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 2007 2008 2009 2010 Peak Contribution (Average)