Loading...
HomeMy WebLinkAbout2015Idaho Annual Report.pdfROCKY MOUNTAIN POWER A DIVISION OF NOF|GORP May 27,2016 VIA OWRNIGHT DELIWRY Idaho Public Utilities Commission 472West Washington Boise,ID 83702-5983 Attention: Jean D. Jewell Commission Secretary Re: Annual Idaho Form 1 Report - 2015 By E-mail (preferred): By Fax: By regular mail: Any informal inquiries may 2963. Sincerely, frm(a memU :,:i *-.- -_'i :_ '.:.;:] . (- I '.-!-t.l) r- uI<i(no4- Rocky Mountain Power, a division of PacifiCorp, hereby submits for filing an original and seven (7) copies of the Idaho Public Utilities Commission Annual State Form I report for 2015. This is being provided with PacifiCorp's annual FERC Form l. It is respectively requested that all formal correspondence and staff requests regarding this matter be addressed to: datarequest@Pacifi Corp. com (s03) 8r3-6060 Data Request Response Center PacifiCorp 825 NE Multnomah, Suite 2000 Portland, OR97232 be directed to Ted Weston, Idaho Regulatory Manager at80l-220- l-'t6-*k Jeffery K. Larsen Vice President, Regulation TAuc 1407W. North Temple, Suite 310 Salt Lake City, Utah 84116 F-_i g\ irB. (r) r-a r ANNUAL REPORT IDAHO SUPPLEMENT TO FERC FORM NO. 1 FOR MULTI-STATE ELECTRIC COMPANIES INDE Pa e Title Numbe 1 Statement of Operating Income for the Year 2 Electric Operating Revenues 3 - 6 Electric Operation and Maintenance Expenses 7 Depreciation and Amortization of Electric Plant 8 Taxes, Other Than Income Taxes 9 Non-Utility Property 10 Summary of Utility Plant and Accumulated Provisions 11 - 12 Electric Plant in Service 13 Materials and Supplies Data provided in this report is consistent with the unadjusted data reflected in the company’s December 2015 Results of Operations report for the Idaho jurisdiction, which was filed with the Idaho Public Utilities Commission on April 29, 2016. For further information regarding Idaho’s 2015 financial results, refer to the December 2015 Results of Operations report. Pa e i Line CCOUNT (Ref) No.Page No. Current Year Previous Year (a) (b) (c) (d) 1 UTILITY OPERATING INCOME 2 Operating Revenues (400) 2 309,761,849 311,779,727 3 Operating Expenses 4 Operation Expenses (401) 3-6 149,241,356 153,518,935 5 Maintenance Expenses (402) 3-6 24,169,111 25,024,661 6 Depreciation Expenses (403) (1)7 38,224,606 36,479,127 7 Amort. & Depl. of Utility Plant (404-405) 7 2,213,449 2,399,181 8 Amort. of Utility Plant Acq. Adj (406) 285,695 290,362 9 mort. of Property Losses, Unrecovered Plant and Regulatory Study Costs (407)239,494 239,494 10 Amort. of Conversion Expenses (407) - - 11 Taxes other Than Income Taxes (408.1) (2)8 8,826,095 8,002,594 12 Income Taxes - Federal (409.1) 7,767,549 2,497,810 13 - Other (409.1) 1,539,508 894,656 14 Provision for Deferred Income Taxes (410.1) 30,863,760 42,588,480 15 Provision for Deferred Income Taxes - Cr. (411.1) (18,511,640) (24,189,554) 16 Investment Tax Credit Adj. - Net (411.4) (545,332) (573,425) 17 (Gain)/Loss from Disp. of Utility Plant (411.6, 411.7, 421) 22,307 (18,540) 18 Gains from Disp. Of Allowances (411.8) (20) (70) 19 TOTAL Utility Operating Expenses (Enter Total of Lines 4 thru 18)244,335,938 247,153,711 20 Net Utility Operating Income (Enter Total of line 2 less 19)65,425,911 64,626,016 (1) Depreciation expense associated with transportation equipment is generally charged to operations and maintenance expense and construction work in progress. (2) Payroll taxes are generally charged to operations and maintenance expense and construction work in progress. IDAHO SUPPLEMENT ELECTRIC UTILITY STATE OF IDAHO STATEMENT OF OPERATING INCOME FOR THE YEAR Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Pa e 1 Amount for Year (a) Amount for Previous Year (c) Amount for Year (d) Amount for Previous Year (e) Number for Year (f) Number for Previous Year (g) 1 Sales of Electricity 2 (440) Residential Sales 73,053,945 73,309,251 656,943 665,344 60,959 59,974 3 (442) Commercial and Industrial Sales 4 Small (or Commercial) (See Instr. 4) 40,969,531 40,307,528 457,854 454,838 8,425 8,246 5 Large (or Industrial) (See Instr. 4) 170,483,001 167,369,766 2,325,939 2,372,320 5,544 5,534 6 (444) Public Street and Highway Lighting 512,630 508,491 2,663 2,672 116 117 7 (445) Other Sales to Public Authorities - - - - - - 8 (446) Sales to Railroads and Railways - - - - - - 9 (448) Interdepartmental Sales - - - - - - 10 TOTAL Sales to Ultimate Consumers 285,019,107 281,495,036 3,443,399 3,495,174 75,044 73,871 11 (447) Sales for Resale 15,820,741 20,914,169 (1) (1) (1) (1) 12 TOTAL Sales of Electricity 300,839,848 302,409,205 3,443,399 3,495,174 75,044 73,871 13 (Less) (449.1) Provision for Rate Refunds - - - - - - 14 TOTAL Revenue Net of Prov. For Refunds 300,839,848 302,409,205 3,443,399 3,495,174 75,044 73,871 15 Other Operating Revenues 16 (450) Forfeited Discounts 407,950 452,358 17 (451) Miscellaneous Service Revenues 89,145 108,626 18 (453) Sale of Water and Water Power - - 19 (454) Rent from Electric Property 754,448 688,403 20 (455) Interdepartmental Rents - - 21 (456) Other Electric Revenues 7,670,458 8,121,135 22 23 TOTAL Other Operating Revenues 8,922,001 9,370,522 24 TOTAL Electric Operating Revenues 309,761,849 311,779,727 ID A H O S U P P L E M E N T OPERATING REVENUES AVG. NO. OF CUSTOMERS PER MONTH Line No.Title of Account (a) MEGAWATT HOURS SOLD Pa g e 2 (1) For a complete list of the number of customers and Megawatt hours sold on a total company basis see pages 310-311 - Sales for Resale of the 2015 FERC Form No. 1. Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 1. Report below operating revenues for each prescribed account, and manufactured gas revenues in total. 2. Report number of customers, columns (f) and (g), on the basis of meters, in addition to the number of flat rate accounts; except that where separate meter readings are added for billing purposes, one customer should be counted for each group of meters added. The average number of customers means the average of twelve figures at the close of each month. 3. If increases or decreases from previous period (columns (c), (e), and (g)), are not derived from previously reported figures, explain any inconsistencies in a footnote. 4. Commercial and Industrial Sales, Account 442, may be classified according to the basis of classification (Small or Commercial and Large or Industrial) regularly used by the respondent if such basis of classification is not generally greater than 1000 Kw of demand. (See Account 442 of the Uniform System of Accounts. Explain basis of classification in a footnote). 5. See page 108-109 of FERC Form No. 1, Important Changes During Period, for important new territory added and important rate increases or decreases. 6. For lines 2,4,5,6, and 7 see page 304 of FERC Form No. 1 for amounts relating to unbilled revenue by accounts. 7. Include unmetered sales. Provide details of suchsales in a footnote. ELECTRIC OPERATING REVENUES Account 400 Line No.Account mount for Current Year mount for Previous Year (a) (b) (c) 1 1. POWER PRODUCTION EXPENSES 2 A. Steam Power Generation 3 Operation 4 (500) Operation Supervision and Engineering 933,133 1,111,743 5 (501) Fuel 54,587,370 52,438,365 6 (502) Steam Expenses 5,088,360 2,591,936 7 (503) Steam from Other Sources 247,754 269,381 8 (Less) (504) Steam Transferred - Cr. - - 9 (505) Electric Expenses 141,419 235,525 10 (506) Miscellaneous Steam Power Expenses (1)(936,617) 2,496,274 11 (507) Rents 23,736 22,779 12 TOTAL Operation (Enter Total of lines 4 thru 11) 60,085,155 59,166,003 13 Maintenance 14 (510) Maintenance Supervision and Engineering 512,055 404,991 15 (511) Maintenance of Structures 1,844,071 1,724,526 16 (512) Maintenance of Boiler Plant 5,714,851 6,903,793 17 (513) Maintenance of Electric Plant 2,094,847 2,685,486 18 (514) Maintenance of Miscellaneous Steam Plant 715,273 717,131 19 TOTAL Maintenance (Enter Total of lines 14 thru 18) 10,881,097 12,435,927 20 TOTAL Power Production Expenses - Steam Power (Enter Total of lines 12 & 19) 70,966,252 71,601,930 21 B. Nuclear Power Generation 22 Operation 23 (517) Operation Supervision and Engineering - - 24 (518) Fuel - - 25 (519) Coolants and Water - - 26 (520) Steam Expenses - - 27 (521) Steam from Other Sources - - 28 (Less) (522) Steam Transferred - Cr. - - 29 (523) Electric Expenses - - 30 (524) Miscellaneous Nuclear Power Expenses - - 31 (525) Rents - - 32 TOTAL Operation (Enter Total of lines 23 thru 31) - - 33 Maintenance 34 (528) Maintenance Supervision and Engineering - - 35 (529) Maintenance of Structures - - 36 (530) Maintenance of Reactor Plant Equipment - - 37 (531) Maintenance of Electric Plant - - 38 (532) Maintenance of Miscellaneous Nuclear Plant - - 39 TOTAL Maintenance (Enter Total of lines 34 thru 38)- - 40 TOTAL Power Production Expenses - Nuclear Power (Enter Total of lines 32 & 39)- - 41 C. Hydraulic Power Generation 42 Operation 43 (535) Operation Supervision and Engineering 531,372 441,235 44 (536) Water for Power 7,333 12,035 45 (537) Hydraulic Expenses 260,269 263,502 46 (538) Electric Expenses - - 47 (539) Miscellaneous Hydraulic Power Generation Expenses 1,225,569 1,153,163 48 (540) Rents 94,624 55,342 49 TOTAL Operation (Enter Total of lines 43 thru 48) 2,119,167 1,925,277 (1) IDAHO SUPPLEMEN ALLOCATED ELECTRIC OPERATION AND MAINTENANCE EXPENSES - IDAHO If the amount for previous year is not derived from previously reported figures, explain in footnotes. Amount includes recovery of closure costs related to the Utah Mine Disposition offset in Account 501, Fuel expense and established in Account 182.3, Other regulatory assets. Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X_ An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Page 3 Line No.Account Amount for Current Year Amount for Previous Year (a) (b) (c) 50 C. Hydraulic Power Generation (Continued) 51 Maintenance 52 (541) Maintenance Supervision and Engineering 23 23 53 (542) Maintenance of Structures 54,562 47,925 54 (543) Maintenance of Reservoirs, Dams, and Waterways 84,984 113,545 55 (544) Maintenance of Electric Plant 105,228 119,623 56 (545) Maintenance of Miscellaneous Hydraulic Plant 181,373 224,607 57 TOTAL Maintenance (Enter Total of lines 52 thru 56) 426,170 505,723 58 TOTAL Power Production Expenses - Hydraulic Power (Enter Total of lines 49 & 57) 2,545,337 2,431,000 59 D. Other Power Generation 60 Operation 61 (546) Operation Supervision and Engineering 25,142 21,248 62 (547) Fuel 16,954,286 24,830,040 63 (548) Generation Expenses 1,096,770 1,067,470 64 (549) Miscellaneous Other Power Generation Expenses 463,556 542,355 65 (550) Rents 181,737 223,293 66 TOTAL Operation (Enter Total of lines 61 thru 65) 18,721,491 26,684,406 67 Maintenance 68 (551) Maintenance Supervision and Engineering - - 69 (552) Maintenance of Structures 254,256 136,901 70 (553) Maintenance of Generation and Electric Plant 1,612,471 1,046,607 71 (554) Maintenance of Miscellaneous Other Power Generation Plant 89,108 179,386 72 TOTAL Maintenance (Enter Total of lines 68 thru 71) 1,955,835 1,362,894 73 TOTAL Power Production Expenses - Other Power (Enter Total of lines 66 & 72) 20,677,326 28,047,300 74 E. Other Power Supply Expenses 75 (555) Purchased Power 37,487,233 36,117,533 76 (556) System Control and Load Dispatching 85,793 75,836 77 (557) Other Expenses (2)2,610,523 2,982,539 78 TOTAL Other Power Supply Expenses (Enter Total of lines 75 thru 77) 40,183,549 39,175,908 79 TOTAL Power Production Expenses - (Enter Total of lines 20, 40, 58, 73 and 78) 134,372,464 141,256,138 80 2. TRANSMISSION EXPENSES 81 Operation 82 (560) Operation Supervision and Engineering 558,104 339,454 83 (561) Load Dispatching 1,128,100 1,032,278 84 (562) Station Expenses 184,797 200,208 85 (563) Overhead Line Expenses 24,626 29,339 86 (564) Underground Line Expenses - - 87 (565) Transmission of Electricity by Others 8,935,205 9,104,948 88 (566) Miscellaneous Transmission Expenses 144,358 261,316 89 (567) Rents 135,232 115,152 90 TOTAL Operation (Enter Total of lines 82 thru 89) 11,110,422 11,082,695 91 Maintenance 92 (568) Maintenance Supervision and Engineering 71,352 82,266 93 (569) Maintenance of Structures 249,990 245,470 94 (570) Maintenance of Station Equipment 483,332 474,247 95 (571) Maintenance of Overhead Lines 1,027,808 945,687 96 (572) Maintenance of Underground Lines 3,106 6,048 97 (573) Maintenance of Miscellaneous Transmission Plant 32,695 (88,765) 98 TOTAL Maintenance (Enter Total of lines 92 thru 97) 1,868,283 1,664,953 99 TOTAL Transmission Expenses (Enter Total of lines 90 and 98) 12,978,705 12,747,648 100 3. DISTRIBUTION EXPENSES 101 Operation 102 (580) Operation Supervision and Engineering 462,844 479,352 103 (581) Load Dispatchin 573,493 531,643 (2) IDAHO SUPPLEMENT ALLOCATED ELECTRIC OPERATION AND MAINTENANCE EXPENSES - IDAHO If the amount for previous year is not derived from previously reported figures, explain in footnotes. The Idaho amounts in Account 557 Other expenses are $2,750,942 for the current year and $3,122,958 for the previous year. However, the amount for each year has been decreased by $140,419 because of the estimated impact of the Klamath surcharge situs plus hydro embedded cost differentials. Name of Respondent PacifiCorpdba Rocky Mountain Power This Report Is: (1) _X_ An Original(2) __ A resubmission Date of Report (Mo, Da, Yr)May 25, 2016 Year of Report Dec. 31, 2015 Page 4 Line No.Account mount for Current Year mount for Previous Year (a) (b) (c) 104 3. DISTRIBUTION EXPENSES (Continued) 105 (582) Station Expenses 325,030 377,861 106 (583) Overhead Line Expenses 334,037 253,946 107 (584) Underground Line Expenses 302 - 108 (585) Street Lighting and Signal System Expenses 10,934 11,094 109 (586) Meter Expenses 458,663 427,443 110 (587) Customer Installations Expenses 536,080 491,853 111 (588) Miscellaneous Distribution Expenses 197,739 263,815 112 (589) Rents 37,107 25,679 113 TOTAL Operation (Enter Total of lines 102 thru 112) 2,936,229 2,862,686 114 Maintenance 115 (590) Maintenance Supervision and Engineering 297,293 270,850 116 (591) Maintenance of Structures 77,917 96,378 117 (592) Maintenance of Station Equipment 608,446 730,966 118 (593) Maintenance of Overhead Lines 5,336,804 5,477,015 119 (594) Maintenance of Underground Lines 718,741 608,269 120 (595) Maintenance of Line Transformers 45,032 41,791 121 (596) Maintenance of Street Lighting and Signal Systems 150,260 141,409 122 (597) Maintenance of Meters 294,168 391,542 123 (598) Maintenance of Miscellaneous Distribution Plant 205,801 50,908 124 TOTAL Maintenance (Enter Total of lines 115 thru 123) 7,734,462 7,809,128 125 TOTAL Distribution Expenses (Enter Total of lines 113 and 124) 10,670,691 10,671,814 126 4. CUSTOMER ACCOUNTS EXPENSES 127 Operation 128 (901) Supervision 68,196 103,113 129 (902) Meter Reading Expenses 1,593,366 1,597,874 130 (903) Customer Records and Collection Expenses 2,099,278 2,131,896 131 (904) Uncollectible Accounts (63,382) 936,456 132 (905) Miscellaneous Customer Accounts Expenses 1,286 6,172 133 TOTAL Customer Accounts Expenses (Enter Total of lines 128 thru 132) 3,698,744 4,775,511 134 5. CUSTOMER SERVICE AND INFORMATIONAL EXPENSES 135 Operation 136 (907) Supervision 10,632 5,906 137 (908) Customer Assistance Expenses 4,485,045 3,719,131 138 (909) Informational and Instructional Expenses 129,486 159,036 139 (910) Miscellaneous Customer Service and Informational Expenses 640 3,895 140 TOTAL Cust. Service and Informational Exp. (Enter Total of lines 136 thru 139) 4,625,803 3,887,968 141 6. SALES EXPENSES 142 Operation 143 (911) Supervision - - 144 (912) Demonstrating and Selling Expenses - - 145 (913) Advertising Expenses - - 146 (916) Miscellaneous Sales Expenses - - 147 TOTAL Sales Expenses (Enter Total of lines 143 thru 146) - - 148 7. ADMINISTRATIVE AND GENERAL EXPENSES 149 Operation 150 (920) Administrative and General Salaries 4,546,458 4,401,057 151 (921) Office Supplies and Expense 508,435 497,945 152 (Less) (922) Administrative Expenses Transferred - Cr. (2,189,601) (1,967,217) 153 (923) Outside Services Employee 964,288 803,773 154 (924) Property Insurance 491,124 477,860 155 (925) Injuries and Damages 128,378 (1,480,204) 156 (926) Employee Pensions and Benefits (3)- - 157 (3) IDAHO SUPPLEMEN ALLOCATED ELECTRIC OPERATION AND MAINTENANCE EXPENSES - IDAHO If the amount for previous year is not derived from previously reported figures, explain in footnotes. Pensions and benefits expense is associated with labor and generally charged to operations and maintenance expense and construction work in progress. Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X_ An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Page 5 Line No. Amount for Current Year Amount for Previous Year (b) (c) 157 158 - - 159 1,222,595 1,177,717 160 (310,033) (430,332) 161 19 477 162 130,777 143,701 163 268,356 333,704 164 5,760,796 3,958,481 165 166 1,303,264 1,246,036 167 7,064,060 5,204,517 168 173,410,467 178,543,596 Line Functional Classifications Operation Maintenance Total No. (a) (b) (c) (d) 169 Power Production Expenses 170 Electric Generation: 171 Steam Power 60,085,155 10,881,097 70,966,252 172 Nuclear Power - - - 173 Hydraulic -Conventional 2,119,167 426,170 2,545,337 174 Other Power Generation 18,721,491 1,955,835 20,677,326 175 Other Power Supply Expenses 40,183,549 - 40,183,549 176 Total Power Production Expenses 121,109,362 13,263,102 134,372,464 177 Transmission Expenses 11,110,422 1,868,283 12,978,705 178 Distribution Expenses 2,936,229 7,734,462 10,670,691 179 Customer Accounts Expenses 3,698,744 - 3,698,744 180 Customer Service and Informational Expenses 4,625,803 - 4,625,803 181 Sales Expenses - - - 182 Adm. and General Expenses 5,760,796 1,303,264 7,064,060 183 Total Electric Operation and Maintenance Expenses 149,241,356 24,169,111 173,410,467 IDAHO SUPPLEMENT SUMMARY OF ELECTRIC OPERATION AND MAINTENANCE EXPENSES - IDAHO Maintenance (935) Maintenance of General Plant TOTAL Administrative and General Expenses (Enter Total of lines 164 & 166) TOTAL Electric Operation and Maintenance Expenses (Enter Total of lines 79, 99, 125, 133, 140, 147, and 167) (927) Franchise Requirements (928) Regulatory Commission Expenses (929) Duplicate Charges - Cr. (930.1) General Advertising Expenses (930.2) Miscellaneous General Expenses (931) Rents ALLOCATED ELECTRIC OPERATION AND MAINTENANCE EXPENSES (Continued) - IDAHO If the amount for previous year is not derived from previously reported figures, explain in footnotes. Account (a) TOTAL Operation (Enter Total of lines 150 thru 163) 7. ADMINISTRATIVE AND GENERAL EXPENSES (Continued) Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X_ An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Page 6 Line No.Functional Classification Depreciation Expense (Account 403) (1) Amortization of Limited-Term Electric Plant (Acct. 404) Amortization of Other Electric Plant (Acct. 405) Total (a) (b) (c) (d)e 1 Intangible Plant - 2,067,943 - 2,067,943 2 Steam Production Plant 14,196,175 - - 14,196,175 3 Nuclear Production Plant - - - - 4 Hydraulic Production Plant - Conventional 2,064,179 16,936 - 2,081,115 5 Hydraulic Production Plant - Pumped Storage - - - - 6 Other Production Plant 7,635,405 - - 7,635,405 7 Transmission Plant 5,949,569 - - 5,949,569 8 Distribution Plant 6,003,149 - - 6,003,149 9 General Plant 2,376,129 128,570 - 2,504,699 10 Common Plant - Electric - - - - 11 TOTAL 38,224,606 2,213,449 - 40,438,055 (1) Depreciation expense associated with transportation equipment is generally charged to operations and maintenance expense and construction work in progress. IDAHO SUPPLEMENT A. Summary of Depreciation and Amortization Charges STATE OF IDAHO - ALLOCATED DEPRECIATION AND AMORTIZATION OF ELECTRIC PLANT (Accounts 403, 404, 405) (Except amortization of acquisition adjustments) Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _x An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Page 7 KIND OF TA AMOUNT 1 Property 8,048,484 2 Other 777,611 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 Total ( Must agree with page 1, line 11.)8,826,095 (1) Payroll taxes are generally charged to operations and maintenance expense and construction work in progress. IDAHO SUPPLEMENT STATE OF IDAHO - ALLOCATE TAXES, OTHER THAN INCOME TAXES ACCOUNT 408.1 (1) Page 8 Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X_ An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Location Description Description Beginning Balance (c) Acquistion (d) Retirement (e) Transfer (f) Balance at End of Year (g) 1 IDAHO FALLS POLE TREATING PLANT Fee Land 54,317 54,317 2 MALAD PLANT SITE AND WATER RIGHTS Land Rights 33 33 3 GEORGETOWN PLANT LAND Fee Land 110 110 4 LAVA DEVELOPMENT Land Rights 1,274 1,274 5 MENAN SUBSTATION SITE Fee Land 55 55 6 UCON SITE - CATERCORNER TO UCON SUBSTATION Fee Land 27 27 7 OLD DUBOIS SUBSTATION SITE Fee Land 75 75 8 EAST RIVER SUBSTATION SITE Fee Land 13,742 13,742 9 NORTH MONTEVIEW SUBSTATION SITE Fee Land 328 328 10 MONTEVIEW SUBSTATION SITE Fee Land 618 618 11 MUD LAKE SERVICE CENTER Fee Land 17,915 17,915 12 THREEMILE KNOLL SUBSTATION Fee Land 26,058 26,058 13 Total Non-Utility Property 114,552 - - - 114,552 Pa g e 9 NON-UTILITILY PROPERTY (ACCOUNT 121) ID A H O S U P P L E M E N T Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Line No.Account Amount for Current Year Amount for Previous Year (a) (b) (c) 1 UTILITY PLANT 2 In Service 3 Plant In Service (Classified) 1,521,930,657 1,483,167,772 4 Property Under Capital Lease (1)- - 5 Plant Purchased or Sold 99,221 - 6 Completed Construction not Classified 3,495,759 5,199,137 7 Experimental Plant Unclassified - - 8 Total (Enter Total of Lines 3 through 7) 1,525,525,637 1,488,366,909 9 Leased To Others - - 10 Held for Future Use 815,873 2,701,579 11 Construction Work In Process (2)- - 12 Acquisition Adjustments 8,609,566 8,599,086 13 Total Utility Plant (Enter Total of Lines 8 through 12) 1,534,951,076 1,499,667,574 14 Accumulated Provision for Depreciation, Amortization & Depletion 525,789,149 520,164,810 15 Net Utility Plant (Enter Total of Line 13 less Line 14) 1,009,161,927 979,502,764 16 DETAIL OF ACCUMULATED PROVISION FOR DEPRECIATION, AMORTIZATION AND DEPLETION 17 In Service 18 Depreciation 487,891,699 483,042,265 19 Amortization/Depletion of Producing Natural Gas Land And Land Rights - - 20 Amortization of Underground Storage Land and Land Rights - - 21 Amortization of Other Utility Plant 31,181,334 30,699,953 22 Total In Service (Enter Total of Lines 18 through 21) 519,073,033 513,742,218 23 Leased To Others 24 Depreciation - - 25 Amortization And Depletion - - 26 Total Leased to Others (Enter Total of Lines 24 and 25) - - 27 Held for Future Use 28 Depreciation - - 29 Amortization - - 30 Total Held for Future Use (Enter Total of Lines 28 and 29) - - 31 Abandonment of Leases (Natural Gas) - - 32 Accumulated Provision for Asset Acquisition Adjustment 6,716,116 6,422,592 33 Total Accumulated Provisions (Should Agree With Line 14 above) (Enter Total of Lines 22, 26, 30, 31 and 32)525,789,149 520,164,810 34 IDAHO SUPPLEMENT SUMMARY OF UTILITY PLANT AND ACCUMULATED PROVISIONS FOR DEPRECIATION, AMORTIZATION AND DEPLETION (2) Construction Work In Process ("CWIP") is not included in rate base and it is not assigned allocation factors until it goes into service. On a total company basis, CWIP was $628,213,113 at December 31, 2015. (1 Ca italized lease assets are not included in rate base; the are included in o eratin ex ense as rent ex ense. Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X_ An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Page 10 Line No.Account Beginning Balance Balance at End of Year (a) (b) (g) 1 1. INTANGIBLE PLANT 2 (301) Organization - - 3 (302) Franchises and Consents 12,598,872 12,613,009 4 (303) Miscellaneous Intangible Plan 39,091,029 38,798,645 5 TOTAL Intangible Plant (Enter Total of lines 2, 3, and 4)51,689,901 51,411,654 6 2. PRODUCTION PLANT 7 Steam Production Plan 8 (310) Land and Land Rights 5,622,217 5,626,114 9 (311) Structures and Improvements 61,011,568 61,189,722 10 (312) Boiler Plant Equipmen 254,470,222 266,303,086 11 (313) Engines and Engine Driven Generators - - 12 (314) Turbogenerator Units 59,794,340 59,014,803 13 (315) Accessory Electric Equipmen 29,521,068 29,477,579 14 (316) Misc. Power Plant Equipmen 1,869,083 1,881,129 15 TOTAL Steam Production Plant (Enter Total of lines 8 thru 14)412,288,498 423,492,433 16 B. Nuclear Production Plan 17 (320) Land and Land Rights - - 18 (321) Structures and Improvements - - 19 (322) Reactor Plant Equipmen - - 20 (323) Turbogenerator Units - - 21 (324) Accessory Electric Equipmen - - 22 (325) Misc. Power Plant Equipmen - - 23 TOTAL Nuclear Production Plant (Enter Total of lines 17 thru 22)- - 24 C. Hydraulic Production Plan 25 (330) Land and Land Rights 1,880,973 1,883,038 26 (331) Structures and Improvements 14,791,165 15,704,436 27 (332) Reservoirs, Dams, and Waterways 28,873,254 29,326,849 28 (333) Water Wheels, Turbines, and Generators 7,610,610 7,681,799 29 (334) Accessory Electric Equipmen 4,615,679 4,760,758 30 (335) Misc. Power Plant Equipmen 141,771 142,283 31 (336) Roads, Railroads, and Bridges 1,223,243 1,320,875 32 TOTAL Hydraulic Production Plant (Enter Total of lines 25 thru 31)59,136,695 60,820,038 33 D. Other Production Plan 34 (340) Land and Land Rights 2,579,272 2,582,377 35 (341) Structures and Improvements 13,601,890 13,663,027 36 (342) Fuel Holders, Products, and Accessories 953,188 956,423 37 (343) Prime Movers 173,993,200 176,043,545 38 (344) Generators 28,273,330 28,394,998 39 (345) Accessory Electric Equipmen 19,521,607 19,559,401 40 (346) Misc. Power Plant Equipmen 907,077 955,570 41 TOTAL Other Production Plant (Enter Total of lines 34 thru 40 239,829,564 242,155,341 42 ro uc on an n er o a o nes , , , an 711,254,757 726,467,812 IDAHO SUPPLEMEN (In addition to Account 101, Electric Plant In Service (Classified), this schedule includes Account 102, Electric Plant Purchased or Sold, Account 103, Experimental Electric Plant Unclassified and Account 106, Completed Construction Not Classified-Electric.) ELECTRIC PLANT IN SERVICE - STATE OF IDAHO (ALLOCATED) 1. Report below the original cost of electric plant in service according to prescribed accounts. 2. Do not include as adjustments, corrections of additions and retirements for the current or the preceding year. 3. Credit adjustments of plant accounts should be enclosed in parentheses to indicate the negative effect of such amounts. Page 11 Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X_ An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Line No.Account Beginning Balance Balance End of Year (a) (b) (g) 43 3. TRANSMISSION PLANT 44 (350) Land and Land Rights 13,828,372 15,062,444 45 (352) Structures and Improvements 12,637,909 14,131,087 46 (353) Station Equipment 111,331,692 117,511,703 47 (354) Towers and Fixtures 73,144,608 77,895,411 48 (355) Poles and Fixtures 44,063,888 53,079,681 49 (356) Overhead Conductors and Devices 64,490,475 71,351,257 50 (357) Underground Conduit 211,395 211,653 51 (358) Underground Conductors and Devices 482,627 483,215 52 (359) Roads and Trails 716,983 717,857 53 TOTAL Transmission Plant (Enter Total of lines 44 thru 52)320,907,949 350,444,308 54 4. DISTRIBUTION PLANT 55 (360) Land and Land Rights 1,524,365 1,542,211 56 (361) Structures and Improvements 2,296,232 2,314,825 57 (362) Station Equipment 29,136,349 30,698,058 58 (363) Storage Battery Equipment - - 59 (364) Poles, Towers, and Fixtures 78,676,958 82,300,568 60 (365) Overhead Conductors and Devices 35,857,057 36,625,030 61 (366) Underground Conduit 8,870,991 9,159,684 62 (367) Underground Conductors and Devices 26,158,914 26,629,373 63 (368) Line Transformers 75,655,999 77,757,176 64 (369) Services 34,980,068 36,862,057 65 (370) Meters 13,903,683 14,141,951 66 (371) Installations on Customer Premises 169,054 168,879 67 (372) Leased Property on Customer Premises - - 68 (373) Street Lighting and Signal Systems 665,568 680,411 69 TOTAL Distribution Plant (Enter Total of lines 55 thru 68) 307,895,238 318,880,223 70 5. GENERAL PLANT 71 (389) Land and Land Rights 677,247 677,580 72 (390) Structures and Improvements 17,510,635 17,382,750 73 (391) Office Furniture and Equipment 4,653,864 4,438,502 74 (392) Transportation Equipment 6,990,044 7,440,748 75 (393) Stores Equipment 746,950 767,577 76 (394) Tools, Shop and Garage Equipment 3,692,909 3,748,985 77 (395) Laboratory Equipment 2,086,323 2,087,375 78 (396) Power Operated Equipment 11,833,524 12,227,685 79 (397) Communication Equipment 24,173,620 25,425,920 80 (398) Miscellaneous Equipment 373,861 370,273 81 SUBTOTAL (Enter Total of lines 71 thru 80) 72,738,977 74,567,395 82 (399) Other Tangible Propert 18,680,950 159,265 83 TOTAL General Plant (Enter Total of lines 81 thru 82) 91,419,927 74,726,660 84 TOTAL (Accounts 101) 1,483,167,772 1,521,930,657 85 (102) Electric Plant Purchased - (2,625,380) 86 Less (102) Electric Plant Sold - 2,724,601 87 (103) Experimental Electric Plant Unclassified - - 88 (106) Plant Unclassified 5,199,137 3,495,759 89 TOTAL Electric Plant in Service 1,488,366,909 1,525,525,637 IDAHO SUPPLEMENT ELECTRIC PLANT IN SERVICE (Continued) STATE OF IDAHO (ALLOCATED) Page 12 Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X_ An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 Line ACCOUNT Balance Beginning of Year Balance End of Year Department o Departments Which Use Material No. (a) (b) (c) (d) 1 Fuel Stock (Account 151)11,618,119 Electric 2 Fuel Stock Expenses Undistributed (Account 152) 3 Residuals and Extracted Products (Account 153) 4 Plant Materials and Operating Supplies (Account 154) 5 Assigned to - Construction (Estimated) 7,503,931 Electric 6 Assigned to - Operations and Maintenance 7 Production Plant (Estimated) 5,091,786 Electric 8 Transmission Plant (Estimated) 35,111 Electric 9 Distribution Plant (Estimated) 673,144 Electric 10 Assigned to - Other 8,875 Electric 11 TOTAL Account 154 (Enter Total of lines 5 thru 10) 13,312,847 12 Merchandise (Account 155) 13 Other Materials and Supplies (Account 156) 14 Nuclear Materials Held for Sale (Account 157) (Not applicable to Ga Utilities) 15 Stores Expense Undistributed (Account 163) 16 17 18 19 20 TOTAL Materials and Supplies (Per Balance Sheet) 24,930,966 IDAHO SUPPLEMENT Page 13 STATE OF IDAHO --ALLOCATED MATERIALS AND SUPPLIES Name of Respondent PacifiCorp dba Rocky Mountain Power This Report Is: (1) _X_ An Original (2) __ A resubmission Date of Report (Mo, Da, Yr) May 25, 2016 Year of Report Dec. 31, 2015 1. For Account 154, report the amount of plant materials and operating supplies under the primary functional classifications as indicated in column (a); estimates of amounts by function are acceptable. In column (d), designate the department or departments which use the class of material. 2. Give an explanation of important inventory adjustments during the year (on a supplemental page) showing general classes of material and supplies and the various accounts (operating expense, clearing accounts, plant, etc.) affected - debited or credited. Show separately debits or credits to stores expense clearing, if applicable.