Loading...
HomeMy WebLinkAbout2007Idaho Supplement to Annual FERC Form 1.pdf~ROCKY MOUNTAINPOER A DISION OF PACACORP ri;:. .::, 201 South Main, Suite 2300 Salt Lake Cit, Utah 84111 2nua l~A Y 22 AN to: 22 May 22, 2008 Jl OVERNIGHT DELIVERY Pil-£Idaho Public Utilties Commission 472 West Washington Boise, ID 83702-5983 Attention:Jean D. Jewell Commssion Secreta Re:Commission Annual Report 2007 Rocky Mountain Power, a division ofPacifiCorp, hereby submits for filing an original and seven (7) copies of the Idao Public Utilties Commission Anual Report 2007. PacifiCorp's anua FERC Form i was filed April 29, 2008. It is respectively requested that all formal correspondence and sta requests regarding this matter be addressed to: By E-mail (preferred):datareguestCiPacifiCorp.com By Fax:(503) 813-6060 By reguar mail:Data Request Response Center PacifiCorp 825 NE Multnomah, Suite 2000 Portland, OR 97232 Any informal inquiries may be directed to Ted Weston, Idaho Regulatory Manager at 801-220- 2963. Sincerely, 41~~/MIjette~ K/Laren Vice President, Reguation Page Number 1 2 3 - 6 7 8 9 10 11 - 12 13 ANNUAL REPORT IDAHO SUPPLEMENT TO FERC FORM 1 for MULTI-STATE ELECTRIC COMPANIES INDEX Title Statement of Utility Operating Income for the Year Electric Operating Revenues Electric Operation and Maintenance Expenses Depreciation and Amortization Expenses Taxes, Other Than Income Taxes Non Utility Property Listing Summary of Allocated Utility Plant and Reserves Allocated Utility Plant by Account Allocated Materials and Supplies M 559 (11000) (12/96)Paç¡ei n'-0"...'1 1 fi""tv 'SSlON Name of Respondent This Report Is:Date of Report Year of Report PacifiCorp (1) L An Original (Mo, Da, Yr) dba Rocky Mountain Power (2) _ A resubmission May 15, 2008 Dec. 31, 2007 STATE OF IDAHO STATEMENT OF OPERATING INCOME FOR THE YEAR ELECTRIC UTILITY Line ACCOUNT (Ref) No.Page No.Current Year Previous Year (a)(b)(c)(d) 1 UTILITY OPERATING INCOME 2 Operating Revenues (400)2 245,796,394 191,718,430 3 Operating Expenses 4 Operation Expenses (401)3-6 154,454,090 111,025,044 5 Maintenance Expenses (402)3-6 21,753,903 20,806,411 6 Depreciation Expenses (403)7 24,741,880 22,903,466 7 Amort. & Depl. Of Utility Plant (404-405)7 2,634,326 2,731,281 8 Amort. Of Utilty Plant Acq. Adi (406)350,390 345,553 Amort. Of Property Losses, Unrecovered 9 Plant and Regulatory Study Costs (407)200,703 127,332 10 Amort. Of Conversion Expenses (407)-- 11 Taxes Other Than Income Taxes (408.1)8 4,657,065 4,713,059 12 Income Taxes - Federal (409.1)4,093,241 3,059,656 13 -Other (409.1)604,267 384,559 14 Provision for Deferred Inc. Taxes (410.1)17,037,972 22,423,945 15 Provision for Deferred Income Taxes - Cr. (411.1)(14,120,792)(20,746,871 ) 16 Investment Tax Credit Adj. - Net (411.4)(744,909)(757,790) 17 (Gains) from Disp. Of Utilty Plant (411.6)-- 18 Losses from Disp. Of Utiity Plant (411.7)-- 19 (Gains) from emission allowances (965,806)(1,028,006) 20 (Gains) Loss on sale of Utilitv plant 239,008 4,401 21 TOTAL Utilty Operating Expenses (Enter Total of Lines 4 thru 20)214,935,338 165,992,040 22 Net Utilty Operating Income (Enter Total of line 2 less 21)30,861,056 25,726,390 IDAHO SUPPLEMENT Paç¡e 1 Na m e o f R e s p o n d e n t Th i s R e p o r t I s : Da t e o f R e p o r t Ye a r o f R e p o r t Pa c i f i C o r p (1 ) - 1 A n O r i g i n a l (M o , D a , Y r ) db a R o c k y M o u n t a i n P o w e r (2 ) _ A r e s u b m i s s i o n Ma y 1 5 , 2 0 0 8 De c . 3 1 , 2 0 0 7 EL E C T R I C O P E R A T I N G R E V E N U E S ( A c c o u n t 4 0 0 ) I ~:io enc"'"'rm ลก:mz-l 1. R e p o r t b e l o w o p e r a t i n g r e v e n u e s f o r e a c h pr e s c r i b e d a c c o u n t , a n d m a n u f a c t u r e d g a s r e v e n u e s i n to t a l , 2. R e p o r t , n u m b e r o f c u s t o m e r s , c o l u m n s ( f ) a n d ( g ) , on t h e b a s i s o f m e t e r s , i n a d d i t i o n t o t h e n u m b e r o f f l a t r a t e ac c o u n t s ; e x c e p t t h a t w h e r e s e p a r a t e m e t e r r e a d i n g s a r e ad d e d f o r b i l l i n g p u r p o s e s , o n e c u s t o m e r s h o u l d b e co u n t e d f o r e a c h g r o u p o f . m e t e r s a d d e d . T h e a v e r a g e nu m b e r o f c u s t o m e r s m e a n s t h e a v e r a g e o f t w e l v e f i g u r e s at t h e c l o s e o f e a c h m o n t h . 3. I f p r e v i o u s y e a r ( c o l u m n s ( c ) , ( e ) , a n d ( g ) , a r e n o t d e r i v e d fr o m p r e v i o u s l y r e p o r t e d f i g u r e s , e x p l a i n a n y i n c o n s i s t e n c i e s i n a fo o t n o t e . 4. C o m m e r c i a l a n d I n d u s t r i a l S a l e s , A c c o u n t 4 4 2 , m a y b e cl a s s i f i e d a c c o r d i n g t o t h e b a s i s o f c l a s s i f i c a t i o n ( S m a l l o r Co m m e r c i a l , a n d L a r g e o f I n d u s t r i a l ) r e g u l a r l y u s e d b y t h e re s p o n d e n t i f s u c h b a s i s o f c l a s s i f i c a t i o n i s n o t g e n e r a l l y g r e a t e r th a n 1 0 0 0 K w o f d e m a n d . ( s e e A c c o u n t 4 4 2 o f t h e U n i f o r m Sy s t e m o f A c c o u n t s . E x p l a i n b a s i s o f c l a s s i f i c a t i o n I n a fo o t n o t e . ) - 5. S e e p a g e 1 0 8 , I m p o r t a n t C h a n g e s D u r i n g Y e a r , f o r im p o r t a n t n e w t e r r i t o r y a d d e d a n d i m p o r t a n t r a t e in c r e a s e s or d e c r e a s e s . 6. F o r l i n e s 2 , 4 , 5 , a n d 6 , s e e p a g e 3 0 4 f o r a m o u n t s re l a t i n g t o u n b i l l e d r e v e n u e b y a c c o u n t s . 7. I n c l u d e u n - m e t e r e d s a l e s . P r o v i d e d e t a i l s o f s u c h sa l e s i n a f o o t n o t e . OP E R A T I N G R E V E N U E S ME G A W A T T H O U R S S O L D AV G . N O . O F C U S T O M E R S P E R M O N T H Li n e Ti t l e o f A c c u n t Am o u n t f o r Am o u n t f o r Nu m b e r f o r Nu m b e r fo r No . Am o u n t f o r Y e a r Pr e v i o u s Y e a r Am o u n t f o r Y e a r Pr e v i o u s Y e a r Ye a r Pr e v i o u s Y e a r (a ) (a ) (c ) (d ) (e ) (f ) (g ) 1 Sa l e s o f E l e c t r i c i t y 2 14 4 0 ) R e s i d e n t i a l S a l e s 49 , 5 2 7 , 5 9 7 32 , 9 7 5 , 9 9 1 71 0 , 5 2 2 67 7 , 3 5 9 54 , 6 5 6 53 , 1 4 8 3 14 4 2 ) C o m m e r c i a l a n d I n d u s t r i a l S a l e s 4 Sm a l l ( o r C o m m e r c i a l ) ( S e e I n s t r . 4 ) 26 , 0 1 1 , 8 4 0 25 , 3 0 9 , 8 6 2 39 8 , 1 1 3 40 0 , 7 0 5 7, 7 1 7 7, 4 6 0 5 La r o e ( o r I n d u s t r i a l ) ( S e e I n s t r . 4 ) 10 8 , 4 1 7 , 3 0 5 81 , 0 1 0 , 8 4 9 2, 3 6 4 , 4 2 2 2, 2 5 1 , 0 1 4 5, 4 8 7 5, 4 4 1 6 (4 4 4 ) P u b l i c S t r e e t a n d H i ç ¡ h w a y L i ç ¡ h t i n o 24 3 , 0 9 1 25 1 , 5 3 7 2, 2 1 5 2, 3 2 1 27 4 26 0 7 14 4 5 ) O t h e r S a l e s t o P u b l i c A u t h o r i t i e s - - - - - - 8 (4 4 6 ) S a l e s t o R a i l r o a d s a n d R a i l w a y s - - - - . - 9 44 8 ) I n t e r d e p a r t m e n t a l S a l e s - - - - - - 10 TO T A L S a l e s t o U l t i m a t e C o n s u m e r s 18 4 , 1 9 9 , 8 3 3 13 9 , 5 4 8 , 2 3 9 3, 4 7 5 , 2 7 2 3, 3 3 1 , 3 9 9 68 , 1 3 4 66 , 3 0 9 11 (4 4 7 ) S a l e s f o r R e s a l e ( a ) 54 , 2 8 1 , 1 3 1 46 , 8 2 7 , 9 2 5 86 9 , 3 8 6 1, 0 0 9 , 0 5 3 (a ) (a ) 12 TO T A L S a l e s o f E l e c t r i c i t v 23 8 , 4 8 0 , 9 6 4 18 6 , 3 7 6 , 1 6 4 4, 3 4 4 , 6 5 8 4, 3 4 0 , 4 5 2 68 , 1 3 4 66 , 3 0 9 13 Le s s ) ( 4 4 9 . 1 ) P r o v i s i o n f o r R a t e R e f u n d s - - - - - - 14 TO T A L R e v e . N e t o f P r o v o F o r R e f u n d s 23 8 , 4 8 0 , 9 6 4 18 6 , 3 7 6 , 1 6 4 4, 3 4 4 , 6 5 8 4, 3 4 0 , 4 5 2 68 , 1 3 4 66 , 3 0 9 15 Ot h e r O p e r a t i n g R e v e n u e s (a ) F o r a c o m p l e t e l i s t o f t h e n u m b e r o f c u s t o m e r s s e e p a g e s 3 1 0 - 3 1 1 o f t h e F E R C F o r m 16 45 0 ) F o r f e i t e d D i s c o u n t s 36 8 , 6 3 9 23 6 , 9 0 0 NO . 1 - S a l e s f o r R e s a l e . 17 14 5 1 ) M i s c e l l a n e o u s S e r v i c e R e v e n u e s 14 2 , 9 7 2 11 7 , 1 5 8 18 14 5 3 ) S a l e o f W a t e r a n d W a t e r P o w e r 6, 8 7 3 96 0 19 14 5 4 ) R e n t f r o m E l e c t r i c P r o p e r t 71 3 , 2 5 2 67 7 , 0 6 9 20 14 5 5 ) I n t e r d e p a r t m e n t a l R e n t s - 21 14 5 6 ) O t h e r E l e c t r i c R e v e n u e s 6, 0 8 3 , 6 9 4 4, 3 1 0 , 1 7 9 22 23 TO T A L O t h e r O p e r a t i n g R e v e n u e s 7, 3 1 5 , 4 3 0 5, 3 4 2 , 2 6 6 24 TO T A L E l e c t r i c O p e r a t i n g R e v e n u e s 24 5 , 7 9 6 , 3 9 4 19 1 , 7 1 8 , 4 3 0 "'Ql co(1I\ Name of Respondent This Report Is:Date of Report Year of Report PacifiCorp (1) i An Original (Mo, Da, Yr) dba Rocky Mountain Power (2) _A resubmission May 15, 2008 Dec. 31, 2007 ALLOCATED ELI:CTRIC OPI:RATION AND MAINTENANCI: ExPEN::E:: -IDAHU If the amount for previous year is not derived from previously reported figures, explain in footnotes. Line Amount for Amount for No.Account Current Year Previous Year (a)(b)(e) 1 1. POWER PRODUCTION EXPENSES 2 A. Steam Power Generation 3 Operation 4 (500) Operation Supervision and EnQineerinQ 1,367,905 1,423,471 5 (501) Fuel 37,994,894 31,709,593 6 (502) Steam Expenses 2,147,813 2,026,498 7 503) Steam from Other Sources 319,119 204,737 8 (Less) (504) Steam Transferred - Cr..- 9 (505) Electric Expenses 248,882 259,442 10 (506) Miscellaneous Steam Power Expenses 2,666,853 1,927,056 11 (507) Rents 54,292 73,423 12 TOTAL Operation (Enter Total of lines 12 thru 19)44,799,758 37,624,220 13 Maintenance 14 (510) Maintenance Supervision and Engineering 386,444 468,058 15 (511) Maintenance of Structures .1,434,887 1,225,047 16 (512) Maintenance of Boiler Plant 6,018,680 5,677,023 17 (513) Maintenance of Electric Plant 2,031,525 2,046,959 18 (514) Maintenance of Miscellaneous Steam Plant 749,911 720,797 19 TOTAL Maintenance (Enter Total of lines 14 thru 18)10,621,447 10,137,884 20 TOTAL Power Production Expenses - Steam Power (Enter Total of lines 12 thru 19)55,421,205 47,762,104 21 B. Nuclear Power Generation 22 Operation 23 (517) Operation Supervision and Engineering .- 24 (518) Fuel -- 25 (519) Coolants and Water - 26 (520) Steam Expenses -. 27 (521) Steam from Other Sources -- 28 (Less) (522) Steam Transferred - Cr..- 29 (523) Electric Expenses -- 30 (524) Miscellaneous Nuclear Power Expenses -- 31 (525) Rents -- 32 TOTAL Operation (Enter Total of lines 23 thru 31)-- 33 Maintenance 34 (528) Maintenance Supervision and Engineering -- 35 (529) Maintenance of Structures -- 36 (530) Maintenance of Reactor Plant Equipment -- 37 (531) Maintenance of Electric Plant -- 38 (532) Maintenance of Miscellaneous Nuclear Plant -. 39 TOTAL Maintenance (Enter Total of lines 34 thru 38).- 40 TOTAL Power Production Expenses - Nuclear Power (Enter Total of lines 32 thru 39)-- 41 C. Hydraulic Power Generation 42 Operation 43 (535) Operation Supervision and Engineering 538,980 469,765 44 (536) Water for Power 13,863 15,233 45 (537) Hydraulic Expenses 300,934 291,951 46 (538) Electric Expenses -239 47 (539) Miscellaneous Hydraulic Power Generation Expenses 968,006 1,140,206 48 (540) Rents 2,905 5,968 49 TOTAL Operation (Enter Total of lines 43 thru 48)1,824,688 1,923,362 IDAHO SUPPLEMENTAL Page 3 Name of Respondent This Report Is:Date of Report Year of Report PacifiCorp (1) .l An Original (Mo, Da, Yr) dba Rocky Mountain Power (2) _ A resubmission May 15, 2008 Dec. 31,2007 ALLOCATED ELt:L;TRIC UPERATION AND MAINTENAN E EXPENSES - IDAHO If the amount for previous year is not derived from previously reported figures, explain in footnotes. Line Amount for Amount for No.Account Current Year Previous Year (a)(b)(c) 50 C. Hydraulic Power Generation IContinued) 51 Maintenance 52 541 Maintenance Supervision and Engineerina -- 53 542 Maintenance of Structures 65,285 67,621 54 (543 Maintenance of Reservoirs, Dams, and Waterwys 65,092 90,514 55 (544 Maintenance of Electric Plant 107,335 59,802 56 (545 Maintenance of Miscellaneous Hydraulic Plant 134,793 160,401 57 TOTAL Maintenance (Enter Total of lines 52 thru 56)372,505 378,338 58 TOTAL Power Production Expenses - Hydraulic Power (Enter Total of lines 49 thru 57)2,197,193 2,301,700 59 D. Other Power Generation 60 Operation 61 (546) Operation Supervision and EnQineerina 46,666 73,799 62 (547\ Fuel 22,205,955 9,006,930 63 548) Generation Expenses 1,540,082 823,058 64 (549) Miscellaneous Other Power Generation Expenses 379,302 184,830 65 550) Rents 872,554 1,039,843 66 TOTAL Operation (Enter Total of lines 61 thru 65\25,044,559 11,128,460 67 Maintenance 68 551) Maintenance Supervision and Enaineerina -- 69 (552) Maintenance of Structures 42,092 16,978 70 (553) Maintenance of Generation and Electric Plant 308,564 174,251 71 (554) Maintenance of Miscellaneous Other Power Generation Plant 28,095 29,93 72 TOTAL Maintenance (Enter Total of lines 68 thru 71\-378.751 221,172 73 TOTAL Power Production Expenses - Other PowerlEnter Total of lines 66 thru 72\25,423,310 11,349,632 74 E. Other Power Supplv Expenses 75 (555) Purchased Power 45,203,486 20,258,182 76 (556) System Control and Load Dispatchina 162,112 156,680 77 (557\ Other Expenses (1)9,345,032 9,044,692 78 TOTAL Other Power Supply Expenses (Enter Total of lines 75 thru 77)54,710,630 29,459,554 79 TOTAL Power Production Expenses - (Enter Total of lines 20, 40, 58, 73 andJ8)137,752,338 90,872,990 80 2. TRANSMISSION EXPENSES 81 Operation 82 (560) Operation Supervision and Engineering 524,839 489,289 83 561) Load Dispatchina 504,465 413,845 84 562) Station Expenses 64,333 20,182 85 (563) Overhead Line Expenses 8,045 146,315 86 (564) UnderQround Line Expenses -- 87 1(565 Transmission of Electricitv by Others 6,819,746 5,951,344 88 (566 Miscellaneous Transmission Expenses 175,971 59,209 89 11567 Rents 86,730 84,718 90 TOTAL Operation (Enter Total of lines 82 thru 89\8,184,129 7,164,902 91 Maintenance 92 (568) Maintenance Supervision and Engineerina 3,596 1,247 93 1(569) Maintenance of Structures 206,778 123,513 94 (570) Maintenance of Station Eauipment 592,955 634,569 95 (571) Maintenance of Overhead Lines 852,025 681,901 96 (572) Maintenance of UnderQround Lines -- 97 (573\ Maintenance of Miscellaneous Transmission Plant 24,336 45,624 98 TOTAL Maintenance (Enter Total of lines 92 thru 971 1,679,690 1,486,854 99 TOTAL Transmission Expenses IEnter Total of ilnes 90 and 98)9,863,819 8,651,756 100 3. DISTRIBUTION EXPENSES 101 Operation 102 (580) Operation Supervision and Enaineering 862,041 1,098,834 103 (581) Load Dispatching 583,812 555,963 (1) The Idaho amounts in FERC account 557 are $3,851,417 for Current Year and $3,327,115 for Previous Year. However, these amounts have been increased by $5,493,615 for Current Year and $5,717,577 for Previous Year because of the estimated impact of the embedded cost differentials on Idaho results. IDAHO SUPPLEMENTAL Page 4 Name of Respondent This Report Is:Date of Report Year of Report PacifiCorp (1) .. An Original (Mo, Da, Yr) dba Rocky Mountain Power (2) _ A resubmission May 15, 2008 Dec. 31, 2007 ALLOCATED ELEC I RIC OPERATION AND MAINTENANCE EXPENSES - IDAHu If the amount for previous year is not derived from previously reported figures, explain in footnotes. Line Amount for Amount for No.Account Current Year Previous Year (a)(b)(c) 104 3 DISTRIBUTION EXPENSES (Continued) 105 (582) Station Expenses 174,616 301,436 106 (583) Overhead Line Expenses 197,205 981,364 107 (584) UnderQround Line Expenses -15,356 108 (585) Street Lighting and Signal System Expenses 11,443 6,705 109 (586) Meter Expenses 318,915 250,591 110 (587) Customer Installations Expenses 635,356 - 111 (588) Miscellaneous Distribution Expenses 500,303 854,252 112 (589) Rents 66,016 63,459 113 TOTAL Operation (Enter Total of lines 102 thru 112)3,349,707 4,127,960 114 Maintenance 115 (590) Maintenance Supervision and Engineerino 297,707 103,119 116 (591) Maintenance of Structures 96,189 122,120 117 (592) Maintenance of Station Equipment 435,314 737,720 118 (593) Maintenance of Overhead Lines 5,039,022 5,084,720 119 (594) Maintenance of Underground Lines 750,325 665,916 120 (595) Maintenance of Line Transformers 31,551 18,755 121 (596) Maintenance of Street Lighting and Signal Systems 165,812 162,262 122 (597) Maintenance of Meters 354,660 329,306 123 (598) Maintenance of Miscellaneous Distribution Plant 84,548 4,023 124 TOTAL Maintenance (Enter Total of lines 115 thru 123)7,255,128 7,227,941 125 TOTAL Distribution Expenses (Enter Total of Iinesll3 and 124)10,604,835 11,355,901 126 4. CUSTOMER SERVICE AND INFORMATIONAL EXPENSES 127 Operation 128 (901) Supervision 112,029 618,181 129 (902) Meter ReadinQ Expenses 1,611,031 1,302,465 130 (903) Customer Records and Collection Expenses 2,226,795 2,135,630 131 (904) Uncollectible Accounts 308,510 529,196 132 (905) Miscellaneous Customer Accounts Expenses 15,055 50,131 133 TOTAL Customer Accounts Expenses (Enter Total of Iinesl2S and 132)4,273,420 4,635,603 134 5. CUSTOMER SERVICE AND INFORMATIONAL EXPENSES 135 Operation 136 (907) Supervision 17,212 52,523 137 (908) Customer Assistance Expenses 3,710,798 2,907,191 138 (909) Informational and Instructional Expenses 139,899 166,803 139 (910) Miscellaneous Customer Service and Informational Expenses 751 10,863 140 TOTAL Cust. Service and Informational Exp. (Enter Total of lines 136 thru 139)3,868,660 3,137,380 141 6. SALES EXPENSES 142 Operation 143 (911) Supervision -- 144 (912) Demonstrating and Sellng Expenses -- 145 (913) Advertising Expenses -- 146 (916) Miscellaneous Sales Expenses -- 147 TOTAL Sales Expenses (Enter Total of lines 143 thru 146)-- 148 7. ADMINISTRATIVE AND GENERAL EXPENSES 149 Operation 150 (920) Administrative and General Salaries 4,938,066 8,299,478 151 (921) Offce Supplies and Expense 758,491 616,567 152 (Less) (922) Administrative Expenses Transferred - Cr.(1,232,157)(1,373,580) 153 (923) Outside Services Employee 580,987 1,078,856 154 (924) Property Insurance 1,459,458 1,373,951 155 (925) Injuries and Damages 672,179 590,464 156 (926) Employee Pensions and Benefits -- 157 IDAHO SUPPLEMENTAL Page 5 Name of Respondent This Report Is:Date of Report Year of Report PacifiCorp (1) i An Original (Mo, Da, Yr) dba Rocky Mountain Power (2) _ A resubmission May 15, 2008 Dec. 31, 2007 ALLOCATED ELECT ~IC OPERATION AND MAINTENANCI:(Continued) - luAHU I.. If the amount for previous year is not derived from previously reported figures, explain in footnotes. Line Amount for Amount for No.Account Current Year Previous Year (a)(b)(c) 157 7. ADMINISTRATIVE AND GENERAL EXPENSES (Continued) 158 (927) Franchise Requirements -- 159 (928) Regulatory Commission Expenses 451,722 390,300 160 (929) Duplicate Charges - Cr.(347,978)(542,617) 161 (930.1) General Advertising Expenses -- 162 930.2) Miscellaneous General Expenses 796,911 909,228 163 (931) Rents 320,860 480,956 164 TOTAL Operation (Enter Total of lines 150 thru 163)8,398,539 11,823,603 165 Maintenance 166 (935) Maintenance of General Plant 1,446,382 1,354,222 167 TOTAL Administrative and General Expenses (Enter Total of lines 164 thru 166)9,844,921 13,177,825 168 TOTAL t:lectric operation and Maintenance Expenses (Enter Total of lines 79, 99, 125, 133,140, 147, and 167)176,207,993 131,831,455 SUMMARY OF ELECTRIC OPERATION AND MAINTENANCE EXPENSES - IDAHO Line Functional Classifications Operation Maintenance Total No.(a)(b)(c)(d) 169 Power Production Expenses 170 Electric Generation: 171 Steam Power 44,799,758 10,621,447 55,421,205 172 Nuclear Power --. 173 Hydraulic -Conventional 1,824,688 372,505 2,197,193 174 Other Power Generation 25,044,559 378,751 25,423,310 175 Other Power Supply Expenses 54,710,630 54,710,630 176 Total Power Production Expenses 126,379,635 11,372,703 137,752,338 177 Transmission Expenses 8,184,129 1,679,690 9,863,819 178 Distribution Expenses 3,349,707 7,255,128 10,604,835 179 Customer Accounts Expenses 4,273,420 4,273,420 180 Customer Service and Informational Expenses 3,868,660 3,868,660 181 Sales Expenses -- 182 Adm. and General Expenses 8,398,539 1,446,382 9,844,921 183 Total Electric Operation and Maintenance Expenses 154,454,090 21,753,903 176,207,993 IDAHO SUPPLEMENTAL Page 6 Name of Respondent This Report Is:Date of Report Year of Report PacifiCorp (1) -- An Original (Mo, Da, Yr) dba Rocky Mountain Power (2) _ A resubmission May 15, 2008 Dec. 31, 2007 DEPRECIATION AND AMORTIZATION OF ELECTRIC PLANT (Accounts 403,404,405) (Except amortization of acquisition adjustments) A. Summary of Depreciation and Amortization Charges Line Depreciation Amortization of Amortization of No.Functional Classification Expense Limited-Term Electric Other Electric Total (Account 403)Plant (Acct. 404)Plant (Acct. 405) (a)(b)(c)(d)(e) 1 Intangible Plant 2,498,890 2,498,890 2 Steam Production Plant 9,385,174 9,385,174 3 Nuclear Production Plant . 4 Hvdraulic Production Plant - Conventional 826,280 826,280 5 Hydraulic Production Plant - Pumped Storage . 6 Other Production Plant 2,108,058 135,436 2,243,494 7 Transmission Plant 3,668,704 3,668,704 8 Distribution Plant 6,371,036 6,371,036 9 General Plant 2,382,628 2,382,628 10 Common Plant - Electric . 11 TOTAL 24,741,880 2,634,326 -27,376,206 STATE OF IDAHO. ALLOCATED IDAHO SUPPLEMENTAL Page 7 Name of Respondent This Report Is:Date of Report Year of ReportPacifiCorp(1) i An Original (Mo, Da, Yr) dba Rocky Mountain Power (2)-A resubmission May 15, 2008 Dec. 31, 2007 KIND OF TAX AMOUNT 1 Property 4,113,723 2 Other 543,342 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 Total ( Must agree with page 1, line 11.)4,657,065 STATE OF IDAHO. AllOCATED TAXES, OTHER THAN INCOME TAXES ACCOUNT 4081 IDAHO SUPPLEMENTAL Page 8 ~:io enc-0-0rms:mz-i Na m e o f R e s p o n d e n t Th i s R e p o r t I s : Da t e o f R e p o r t Ye a r o f R e p o r t (1 ) g A n O r i g i n a l (M o , D a , Y r ) Pa c i f i C o r p (2 ) _ A r e s u b m i s s i o n Ma y 1 5 , 2 0 0 8 De c . 3 1 , 2 0 0 7 db a R o c k y M o u n t a i n P o w e r NO N . U T I L I T I L Y P R O P E R T Y ( A C C O U N T 1 2 1 ) -0IIto CD co Be g i n n i n g B a l a n c e Ac q u i s t i o n Re t i r e m e n t Tr a n s f e r Ba l a n c e a t E n d o f Y e a r Lo c a t i o n D e s c r i p t i o n De s c r i p t i o n (c ) (d ) (e ) (f ) (g ) 1 ID A H O F A L L S P O L E T R E A T I N G P L A N T Fe e L a n d 54 , 3 1 7 54 , 3 1 7 2 MA L A D P L A N T S I T E A N D W A T E R R I G H T S La n d R i Q h t s 33 33 3 GE O R G E T O W N P L A N T L A N D ( 1 2 1 ) Fe e L a n d 11 0 11 0 4 LA V A D E V E L O P M E N T ( 1 2 1 ) La n d R i Q h t s 1, 2 7 4 1, 2 7 4 5 ME N A N S U B S T A T I O N S I T E ( 1 2 1 ) Fe e L a n d 55 55 6 UC O N S I T E ( 1 2 1 ) - C A T E R C O R N E R T O U C O N S U B S T A T Fe e L a n d 27 27 7 OL D D U B O I S S U B S T A T I O N S I T E Fe e L a n d 75 75 8 EA S T R I V E R S U B S T A T I O N S I T E ( 1 2 1 ) Fe e L a n d 13 , 7 4 2 13 , 7 4 2 9 NO R T H M O N T E V I E W S U B S T A T I O N S I T E ( 1 2 1 ) Fe e L a n d 32 8 32 8 10 MO N T E V I E W S U B S T A T I O N S I T E ( 1 2 1 ) Fe e L a n d 61 8 61 8 11 MU D L A K E S E R V I C E C E N T E R Fe e L a n d 17 , 9 1 5 17 , 9 1 5 12 AR C O T R A N S M I S S I O N S U B S T A T I O N A N D O F F I C E Fe e L a n d 1, 7 4 0 1, 7 4 0 13 AR C O T R A N S M I S S I O N S U B S T A T I O N A N D O F F I C E St r u c t u r e s 34 , 5 8 8 3, 4 8 3 38 , 0 7 1 14 TH R E E M I L E K N O L L S U B S T A T I O N Fe e L a n d - 26 , 0 5 8 26 , 0 5 8 15 To t a l N o n - U t i l t y P r o p e r t 12 4 , 8 2 2 29 , 5 4 1 - - 15 4 , 3 6 3 ID A H O S U P P L E M E N T A L Pa g e 9 Name of Respondent This Report Is:Date of Report Year of Report PacifiCorp (1) i An Original (Mo, Da, Yr) dba Rocky Mountain Power (2) _ A resubmission May 15, 2008 Dec. 31, 2007 SUMMARY OF UTILITY PLANT AND ACCUMULATED PROVISIONS FOR DEPRECIATION, AMORTIZATION AND DEPLETION Line Amount for Amount for No.Account Current Year Previous Year (a)(b)(c) 1 UTILITY PLANT 2 In Service 3 Plant In Service (Classified)937,383.729 893,828,894 4 Properl Under Capital Lease (1)-- 5 Plant Purchased or Sold -- 6 Completed Construction not Classified 2,474,213 1,513,375 7 Experimental Plant Unclassified -- 8 Total (Enter Total of Lines 3 through 7\939,857,942 895,342,269 9 Leased To Others -- 10 Held for Future Use 458,401 70,386 11 Construction Work In Process 56,067,228 6,479,405 12 Acquisition Adiustments 10,052,135 9,913,346 13 Total Utilitv Plant (Enter Total of Lines 8 through 12)1,006,435,706 911,805,406 14 Accumulated Provision for Depreciation, Amortization & Depletion 401,323,912 388,719,168 15 Net Utilty Plant (Enter Total of Line 13 less Line 14)605,111,794 523,086,238 DETAIL OF ACCUMULATED PROVISION FOR DEPRECIATION, AMORTIZATION AND 16 DEPLETION 17 In Service 18 Depreciation 374,363,449 362,838,523 19 Amortization/Depletion of Producing Natural Gas Land And Land Rights - 20 Amortization of Underground Storage Land and Land Rights - 21 Amortization of Other Utility Plant 21,676,585 20,842,498 22 Total In Service (Enter Total of Lines 18 throuQh 21)396,040,034 383,681,021 23 Leased To Others 24 Depreciation -- 25 Amortization And Depletion -- 26 Total Leased to Others (Enter Total of Lines 24 and 25)-- 27 Held for Future Use 28 Depreciation -- 29 Amortization -- 30 Total Held for Future Use (Enter Total of Lines 28 and 29)-- 31 Abandonment of Leases (Natural Gas)-. 32 Accumulated Provision for Asset Acquisition Adjustment 5,283,878 5,038,147 Total Accumulated Provisions (Should Agree With Line 14 above) (Enter Total of Lines 33 22,26,20,31 and 32)401,323,912 388,719,168 34 (1) Capital leases are not inCluded in rate base; they are charged to operating expense. IDAHO SUPPLEMENTAL Page 10 ELECTRIC PLANT IN SERVICE - STATE OF IDAHO (ALLOCATED) (In addition to Account 101, Electric Plant In Service (Classified), this schedule includes Account 102, Electric Plant Purchased or Sold, Account 103, Experimental Electric Plant Unclassified and Account 106, Completed Construction Not Classified-Electric.) 1. Report below the original cost of electric plant in 3. Credit adjustments of plant accounts should be service enclosed in parentheses to indicate the negative effect according to prescribed accounts,of such amounts. 2. Do not include as adjustments, corrections of additions and retirements for the current of the current or the preceding year. Line Balance at End ofNo.Account Beginning Balance Year (a)(b)(g) 1 1. INTANGIBLE PLANT 2 (301) Organization -- 3 (302) Franchises and Consents 6,123,440 5.943,718 4 (303) Miscellaneous Intangible Plant 31,486,022 31,740,826 5 TOTAL Intangible Plant (Enter Total of lines 2,3. and 4)37,609,462 37,684,544 6 2. PRODUCTION PLANT 7 A Steam Production Plant 8 (310) Land and Land Rights 5,339,915 5,619,834 9 (311) Structures and Improvements 48,917,983 50,322.784 10 (312) Boiler Plant Equipment 173.511,758 178,106,232 11 (313) Engines and Engine Driven Generators -- 12 (314) Turbogenerator Units 46,298,085 47,429,029 13 (315) Accessory Electric Equipment 20,751,217 21,324,879 14 (316) Misc. Power Plant Equipment 1,746,430 1.703,496 15 TOTAL Steam Production Plant (Enter Total of lines 8 thru 14)296,565,388 304,506,254 16 B. Nuclear Production Plant 17 (320) Land and Land Rights -- 18 (321) Structures and Improvements -- 19 (322) Reactor Plant Equipment -- 20 (323) Turbogenerator Units -- 21 (324) Accessory Electric Equipment -- 22 (325) Misc. Power Plant Equipment -- 23 TOTAL Nuclear Production Plant (Enter Total of lines 17 thru 22)-- 24 C. Hydraulic Production Plant 25 (330) Land and Land Rights 1,235,857 1,256,223 26 (331) Structures and Improvements 5.190,443 5,314,359 27 (332) Reservoirs. Dams, and Waterways 18.041,462 18,099,144 28 (333) Water Wheels, Turbines, and Generators 5,551,218 5,709,495 29 (334) Accessory Electric Equipment 2,622,265 2,708,895 30 (335) Misc. Power Plant Equipment 162.623 164,450 31 (336) Roads, Railroads, and Bridges 861,326 882,435 32 TOTAL Hydraulic Production Plant (Enter Total oflines 25 thru 31)33,665,194 34,135,001 33 D. Other Production Plant 34 (340) Land and Land Rights 1,358,547 1,377,583 35 (341 ) Structures and Improvements 3,185,075 5,222,382 36 (342) Fuel Holders, Products, and Accessories 1,885,649 1,249,415 37 (343) Prime Movers 35,132,083 46,456,479 38 (344) Generators 8,122,230 11,304,452 39 (345) Accessory Electric Equipment 2,219,284 4,834,781 40 (346) Misc. Power Plant Equipment 234,652 332,069 41 TOTAL Other Production Plant (Enter Total of lines 34thru 40)52,137,520 70,777,161 42 i U i AL t-roauction t-iant (I:nter i otai ot lines 15,23,32,and41)382,368,102 409,418,416 IDAHO SUPPLEMEI\Page 11 ELECTRIC PLANT IN SERVICE (Continued) STATE OF IDAHO (ALLOCATED) Line Balance End ofNo.Account Beginning Balance Year (a)(b)(g) 43 3. TRANSMISSION PLANT 44 (350) Land and Land Rights 5,829,621 5,940,329 45 (352) Structures and Improvements 3,484,958 3,804,817 46 (353) Station Equipment 60,743,201 63,622,797 47 (354) Towers and Fixtures 24,007,308 25,748,909 48 (355) Poles and Fixtures 32,095.956 33,174,956 49 (356) Overhead Conductors and Devices 41,667.239 43,393,835 50 (357) Underground Conduit 206,674 209,581 51 (358) Underground Conductors and Devices 458,773 468,101 52 (359) Roads and Trails 724,896 734,332 53 TOTAL Transmission Plant (Enter Total of lines 44 thru 52)169,218,626 177,097,657 54 4. DISTRIBUTION PLANT 55 (360) Land and Land Rights 1,250,719 1,253,969 56 (361) Structures and Improvements 786,125 797,057 57 (362) Station Equipment 19,577,972 22,780,426 58 (363) Storai:e Battery Equipment -- 59 (364) Poles, Towers, and Fixtures 52,811,012 53,860,274 60 (365) Overhead Conductors and Devices 32,156,819 32,451,572 61 (366) Underground Conduit 6,316,271 6,531,868 62 (367) Underground Conductors and Devices 20,797,084 21,443,864 63 (368) Line Transformers 58,088,551 59,350,458 64 (369) Services 22,842,503 23,816,753 65 (370) Meters 13,729,088 13.732,238 66 (371) Installations on Customer Premises 159,013 159,686 67 (372) Leased Property on Customer Premises 4,873 4,873 68 (373) Street Lighting and Signal Systems 553,612 570,172 69 TOTAL Distribution Plant (Enter Total of lines 55 thru 68)229,073,642 236,753,210 70 5. GENERAL PLANT 71 389) Land and Land Rights 572,069 576,855 72 (390) Structures and Improvements 16,417,259 16,687,646 73 (391) Offce Furniture and Equipment 6.146,962 5,950,035 74 (392) Transportation Equipment 6,484.813 6,445,558 75 (393) Stores Equipment 881.684 905,091 76 (394) Tools, Shop and Garage Equipment 3,438.252 3,526,756 77 (395) Laboratory Equipment 2.010,083 2,069,457 78 (396) Power Operated Equipment 8,705,262 8,696,096 79 (397) Communication Equipment 13,973,668 14,267,752 80 (398) Miscellaneous Equipment 312,878 331,588 81 SUBTOTAL (Enter Total of lines 71 thru 80l 58,942,930 59,456,834 82 (399) Other Tangible Property 16,616,132 16,973,068 83 TOTAL General Plant (Enter Total of lines 81 thru 82)75,559,062 76,429,902 84 TOTAL (Accounts 101)893,828,894 937,383,729 85 102) Electric Plant Purchased - 86 Plant Sold -- 87 (103) Experimental Electric Plant Unclassified -- 88 (106) Plant Unclassified 1,513,375 2,474,213 89 TOTAL Electric Plant in Service 895,342,269 939,857,942 IDAHO SUPPLEMENT Page 12 Name of Respondent PacifiCorp dba Rocky Mountain Power STATE OF IDAHO --ALLOCATED This Report Is: Date of Report (1) L An Original (Mo, Da, Yr) (2) A resubmission May 15, 2008 Year of Report Dec. 31, 2007 1. For Account 154, report the amount of plant materials and operating supplies under the primary functional classifications as indicated in column (a); estimates of amounts by function are acceptable. In column (d), designate the department or departments which use the class of material, 2. Give an explanation of importnt inventory adjustments during year (on a supplemental page) showing general classes of material and supplies and the various accounts (operating expense, clearing accounts, plant, etc.) affected - debited or credited. Show separately debits or credits to stores expense clearing, if applicable. Line No. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 Balance Beginning of Year (b) Balance End of Year (c) 5,803,185 Department or Departments Which Use Material (d) Electric ACCOUNT (a) Fuel Stock (Account 151) Fuel Stock Expenses Undistributed (Account 152) Residuals and Extracted Products (Account 153) Plant Materials and Operating Supplies Account 154) Assigned to - Construction (Estimated) Assigned to - Operations and Maintenance Production Plant (Estimated Transmission Plant (Estimated Distribution Plant (Estimated) Assigned to - Other TOTAL Account 154 (Enter Total of lines 5 thru 10 Merchandise (Account 155) Other Materials and Supplies (Account 156) Nuclear Materials Held for Sale (Account 157) (Not applicable to Gas Utilities) Stores Expense Undistributed (Account 163) 4,716,789 1,380,296 2,563,408 7,383 8,667,876 Electric Electric Electric Electric 15 16 17 18 19 20 TOTAL Materials and Supplies (Per Balance Sheet)14,471,061 IDAHO SUPPLEMENTAL Page 13