Loading...
HomeMy WebLinkAbout20200415Application.pdfRECEIVED 2020 April I5,PM4:i2 IDAHO PUBLIC UTILITIES COMMISSION Lisa D. Nordstrom <tHmr. An DACOePCompanY LISA D. NORDSTROM Lead Counsel I nordstrom@idahooower.com Apri! 1 5,2O2O VIA ELECTRONIC FILING Diane M. Hanian, Secretary ldaho Public Utilities Commission 11331 W. Chinden Boulevard Building 8, Suite 201-A Boise, ldaho 83714 Re: Case No. !PC-E-20-21 2020-2021 Power Cost Adjustment - ldaho Power Company's Application and Testimonies Dear Ms. Hanian Attached for electronic filing per Order No. 34602 is ldaho Power Company's Application. Also attached are the Direct Testimonies of Timothy E. Tatum and Nicole A. Blackwell including Exhibit Nos. 1-4 (Exhibit Nos. 1 ,2, and 4 to the testimonies are also attached in Excel format). Lastly, attached are ldaho Power Company's press release, customer notice, and direct mai! postcard. Very truly yours, X*!.fl^ur,"*, LDN:kkt Enclosures RECEIVED 2020 April 15,PM4:32 IDAHOPUBLIC UTILITIES COMMISSION LISA D. NORDSTROM (lSB No. 5733) ldaho Power Company 1221West ldaho Street (837021 P.O. Box 70 Boise, ldaho 83707 Telephone: (208) 388-5825 Facsimile: (208) 388-6936 I no rd stro m @ ida hopower.co m Attorney for ldaho Power Company BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION !N THE MATTER OF THE APPLICATION OF IDAHO POWER COMPANY FOR AUTHORITY TO IMPLEMENT POWER cosT ADJUSTMENT ('PCA") RATES FOR ELECTRIC SERVICE FROM JUNE 1,2020, THROUGH MAY 31 ,2021. CASE NO. IPC-E-20-21 APPLICAT!ON Idaho Power Company ("ldaho Powed or "Company"), in accordance with ldaho Code S 61-502 and RP 052, hereby respectfully requests the ldaho Public Utilities Commission ('Commission") approve an update to Schedule 55 based on the quantification of the 2020-2021 PCA to become effective June 1 , 2020, for the period June 1 , 2020, through May 31 , 2021. lf the proposed rates and charges for electric service in the state of ldaho included as Attachment 1 to this Application are approved, the 202O-2021 PCA will result in an overall revenue increase of approximately $58.7 million, or a 5.21 percent increase from current billed revenue. APPLICATION - 1 ) ) ) ) ) ) ) !n support of this Application, ldaho Power has filed the Direct Testimony of Timothy E. Tatum, Vice President of Regulatory Affairs, and Nicole A. Blackwell, Regulatory Analyst. Mr. Tatum's testimony details lhe 2020-2021 PCA amount, explains the factors that impact this year's PCA quantification, and describes ldaho Power's careful consideration of this request in light of the financial challenges the Company and its customers are curently facing as a result of the 2019 novel coronavirus (COVID-19) health crisis. Ms. Blackwell's testimony details the calculation of the proposed 2020-2021 PCA rates, and discusses additional PCA components related to revenue sharing and tiax reform. I. BACKGROUND 1. ldaho Power is an ldaho corporation whose principal place of business is 1221West ldaho Street, Boise, ldaho 83702. 2. ldaho Power is a public utility supplying retail electric service to more than 570,000 customers in southern ldaho and eastem Oregon. ldaho Power is subject to the jurisdiction of this Commission in ldaho and to the jurisdiction of the Public Utility Commission of Oregon. ldaho Power is also subject to the jurisdiction of the Federal Energy Regulatory Com mission. 3. On March 29, 1993, by Order No. 24806 issued in Case No. IPC-E-92-25, the Commission approved the implementation of an annual power cost adjustment procedure in order to provide consistency and stability to rates. The PCA is a cost recovery mechanism that passes on both the benefits and costs of supplying energy to ldaho Power customers. Neither ldaho Power or its shareholders receive any financial APPLICATION - 2 return on this filing - money collected from the surcharge can be used only to pay power supply expenses. 4. On January 9, 2009, by Order No. 30715 issued in Case No. IPC-E-08-19, the Commission approved certain changes to the PCA mechanism, including a 95 percenU5 percent sharing mechanism between customers and the Company. Order No. 30715 also approved changes to the Load Grovtrth Adjustment Rate ('LGAR'), third-party transmission expense, the PCA forecast, and power supply expense distribution. 5. On January 13,2010, the Commission issued Order No. 30978 in Case No. IPC-E-09-30 approving the settlement stipulation filed in lieu of a genera! rate case. Through this stipulation, a revenue sharing mechanism was estiablished to allow the Company to accelerate the amortization of accumulated deferred investment tax credits if the Company's actual ldaho jurisdictional year-end Retum on Equity ("ROE") fell below 9.5 percent in any fiscal year from 2009 through 2011. This mechanism also included a provision for revenue sharing if the Company's actual ldaho jurisdictional year-end ROE exceeded 10.5 percent in any year during the same three-year period. Per the terms of the stipulation, 50 percent of the ldaho jurisdictional year-end ROE in excess of 10.5 percent was to be shared with customers in the form of a rate reduction. 6. On March 15,2011, the Commission issued Order No.32206 in Case No. GNR-E-10-03 adopting a revised LGAR methodology and changing the name of the methodology to the Load Change Adjustment Rate ('LCAR"). 7. On December 27, 2011, the Commission issued Order No. 32424 in Case No. IPC-E-11-22 approving a seftlement stipulation filed on December 12,2011, extending the revenue sharing mechanism through 2014 and modifying portions of the APPLICATION.3 previous accounting order. More specifically, Order No.32424 approved modifications to the sharing portion of the mechanism, which allowed for greater customer benefits. First, for actual year-end ldaho jurisdictional eamings greater than a 10 percent ROE, up to and including 10.5 percent in any yearfrom 2012through 2014, the earnings would be shared equally between Idaho customers and the Company. The customer revenue sharing benefit would be in the form of a reduction to rates at the same time as the PCA becomes effective. This modification provided customers an additional 25 basis points of sharing potential. Second, Idaho eamings above a 10.5 percent ROE would also be shared, with customers receiving 75 percent of the eamings applied as an offset to the Company's pension balancing account. 8. On October 9,2014, the Commission issued Order No. 33149 in Case No. IPC-E-14-14 approving the settlement stipulation filed on September 3,2014, extending the revenue sharing mechanism through 2019 and modifying portions of the previous accounting order. More specifically, Order No. 33149 approved modifications to the sharing mechanism to reflect adjustments to the various sharing thresholds, as well as the method by which shared amounts would be provided to customers. First, for actua! year-end ldaho jurisdictional earnings greater than 10 percent ROE, up to and including 10.5 percent in any year from 2015 through 2019, the earnings will be shared between customers and the Company on a 75 percent and 25 percent basis, respectively. The customer revenue sharing benefit wil! be in the form of a reduction to rates at the same time as the PCA becomes effective. Second, ldaho earnings above a 10.5 percent ROE will also be shared, with customers receiving 50 percent of the earnings in the form of a reduction to rates at the same time as the PCA becomes effective, as well as 25 percent APPLICATION - 4 of the earnings applied as an offset to the Company's pension balancing account, with the Company retiaining the remaining 25 percent. 9. On May 28,2015, the Commission issued Order No. 33307 in Case No. !PC-E-15-15 converting the LCAR to a Sales Based Adjustment ('SBA') rate, as well as modifying the PCA deferral balance's monthly interest calculation. Per Order No. 33307, the SBA rate is calculated in the same manner as the LCAR, with the only modification being the replacement of the load-based megawatt-hour ("MWh') denominator with the corresponding sales-based MWh denominator. Second, the Order required the Company to calculate monthly interest on the deferral balance by assigning annual base Net Power Supply Expense ("NPSE') to each month according to expected base rate revenue collection as set in the Company's last genera! rate case, Case No. !PC-E-11-08. il. 2020-2021 PCA CALCULATTON 10. The PCA is a rate mechanism that quantifies and tracks annual differences between actual NPSE and the normalized or "base level" of NPSE recovered in the Company's base rates for recovery or credit through an annual rate change on June 1. The PCA is also the rate mechanism used by the Company to provide direct revenue sharing benefits resulting from the revenue sharing mechanism approved in Order No. 33149. 11. The PCA mechanism utilizes a 12-month test period of April through March ("PCA Yea/') and consists of a forecast component and a true-up component ("True-Up"). The PCA forecast component is based on the Company's March Operating Plan and represents the difference between the NPSE forecast in the March Operating PIan and the base level NPSE recovered in the Company's base rates. The True-Up compares APPLICATION - 5 actual PCA account results to actual NPSE collections for the prior PCA year. The PCA True-Up contains a second component that tracks the collection of the prior year's True- Up amount, referred to as the "True-Up of the True-Up." 12. With the exception of Public Utility Regulatory Policies Act of 1978 ('PURPA') expenses and demand response incentive costs, the PCA allows the Company to pass through to ldaho customers 95 percent of the annual differences in actual NPSE as compared to the base level NPSE, whether positive or negative. 13. Forecast. The testimony of Ms. Blackwell describes and computes the PCA rate to be effective June 1, 2020, through May 31 , 2021. The system-level forecast of NPSE for the 2020-2021 PCA Year is $426,904,721, which is $121 ,219,852 higher than the cunently approved base level NPSE of $305,684,869. The 2020-2021 P0{forecast component to be collected from ldaho customers is $112,436,598. As described in the testimony of Mr. Tatum, the system-levelforecast of NPSE for the 2020-2021 PCA Year is $32,61 5,794 higher than last year's forecast amount of $394,288,927 . This year, due to a retum to more normal market energy prices and an expected reduction in hydro generation, surplus sales revenue is expected to decrease. Additionally, the Company expects to decrease coal-fired generation as it is less economic for Ioad service as wel! as off-system sales. The Company anticipates that market purchases of power wil! increase due to the lower market energy prices. 14. True-Uo. !n addition to the NPSE incuned during the April 2019 through March 2020 penod, ldaho Power included its actual cost of Westem Energy lmbalance Market ("ElM") participation for April 2019 through March 2020 in the True-Up as APPLICATION - 6 approved by Commission Order No. 34100. Benefits associated with EIM participation are embedded in actual NPSE experienced over that same period. 15. The True-Up deferral balance at the end of March 2020, with interest applied, was approximately negative $31.9 million. The Company's calculation includes the SBA per the terms of the settlement stipulation approved by Order No. 33307 in Case No. IPC-E-15-15. This credit to customers was largely driven by a reduction in market energy prices, which resulted in the displacement of coa!-fired generation with lower-cost market purchases of power. 16. True-Up of the True-Up. ln the True-Up of the True-Up, the Company over collected last year's PCA True-Up balance by approximately $10.8 million. The 2019- 2020 combined PCA True-Up credit balance of $42.7 million is approximately $21.4 million less than credit customers are currently receiving through the 2018-2019 combined PCA True-Up. 17. Combined Uniform PCA Rate. The Company's uniform PCA rate for the 2020-2021 PCA Year is comprised of (1) the 0.7833 cents per kilowatt-hour ("kwh') adjustment for the 2020-2021 projected power cost of serving firm loads under the current PCA methodology and 95 percent sharing, (2) the negative 0.2220 cents per kWh for the 2019-2020 True-Up portion of the PCA, and (3) the negative 0.0751 cents per kWh for the True-Up of the True-Up. The sum of these three components results in an approximate 0.4862 cents per kWh charge for all rate classes. III. ADDITIONAL RATE ADJUSTMENTS 18. Revenue Sharino. The Company's earnings in each year from 2011 through 2015, as well as 2018, resulted in revenue sharing with ldaho customers totaling APPLICATION - 7 $126.2 million, either as a direct rate offset in the PCA or as an offset to amounts that would have otherwise been collected in rates. The Company's earnings in 2016 and2017 were below the revenue sharing threshold. As described in greater detail in the direct testimony of Ms. Blackwell, the Company's 2019 ldaho jurisdictiona! year-end ROE was 9.8 percent. ln accordance with the terms of the modified revenue sharing mechanism approved by Order No. 33149, the Company's ldaho jurisdictiona! year-end ROE was below the 10.0 percent ROE threshold for revenue sharing. Therefore, the 2020-2021 PCA will not include a revenue sharing component. 19. Tax Reform Benefits. On April 12,2018,|daho Power filed a Seftlement Stipulation and Motion to Approve Settlement Stipulation in Case No. GNR-U-18-01, the Commission's lnvestigation into the Impact of Federal Tax Code Revisions on Utility Costs and Ratemaking. The settlement stipulation resulted in a direct rate reduction associated with federal tax reform and ldaho stiate tax rate changes of approximately $26.5 million, or a 2.22 percent decrease, for ldaho customers, effective June 2018 through May 2019. The direct rate reduction was provided to ldaho customers via two rate components on June 1 ,2018: $18,678,936 as a base rate reduction and $7,81 8,624 through the Earnings Sharingl component of Schedule 55 for June 1,2018, through May 31, 2019. Under the terms of the settlement, the $7,818,624 credit applied through the Earnings Sharing component is to be reduced to a credit of $2,680,957 for the period June 1 ,2019, through May 31 , 2020. Under the terms of the settlement, the $2,680,957 credit applied through the Eamings Sharing component is to be reduced to $0 beginning June 1,2020. 1 Pursuant to Order Nos. 30978, 32424, and 33149, ldaho Power credits customers' bills through the Eamings Sharing component of the PCA for any revenues shared pursuant to these orders. APPLICATION. S tv.CUMULATIVE PROPOSED J E 1.2O2O. RATE CHANGES 20. The 2O2O-2O21 tota! PCA amount, as measured from the cunently approved base level NPSE, including the revenue sharing and tax settlement provisions, is $69.8 million. This represents an increase in total billed revenue of $58.7 million, an increase of 5.21 percent, for ldaho customers, effective June 2020 through May 2O21. While the Company is sensitive to the financial impact this proposed rate increase will have on its customers during this challenging time, the potential longer-term downside risks described in Mr. Tatum's testimony outweigh the near-term relief of defening a portion, or all, of the requested increase. After thoughtfu! and careful consideration, ldaho Power believes its customers would be best served by implementing the ful! proposed PCA revenue increase effective June 1 ,2020. 21. On March 15, 2020, ldaho Power filed its annual Fixed Cost Adjustment ("FCA") in Case No. IPC-E-20-14. The Company's 2019 FCA filing proposes a $0.13 million increase in current billed revenue, or a 0.02 percent increase, for ldaho Residential and Small General Service customers, effective June 2020 through May 2021. 22. Combined Effect of the PCA and FCA Filinos. lf the proposed PCA and FCA rate changes are approved as filed, the combined impact is an overall increase in current billed revenue of $58.8 million, or 5.22 percent, for June 2020 through May 2021. 23. Attachment 1 to this Application is ldaho Power's proposed IPUC No. 29, Tariff No. 101, in both clean and legislative formats, which contains the tariff sheets specifying the proposed Schedule 55 rates for providing retail electric service to its customers in the state of ldaho for June 1,2020, through May 31 ,2021. APPLICATION - 9 24. Attachment 2 to this Application contains a summary of revenue impact showing the effect to each customer class and specia! contract customer of applying the Company's proposed PCA rates that collect $58.7 million more, from June 2020 through May 2021, than the PCA rates currently in effect. V. MODIFIED PROCEDURE 25. ldaho Power believes that a technical hearing is not necessary to consider the issues presented herein and respectfully requests that this Application be processed under Modified Procedure; i.e., by written submissions rather than by hearing. RP 201, ef seg. lf, however, the Commission determines that a technical hearing is required, the Company stands ready to present its testimony and support the Application in such hearing. VI. COMMUNICATIONS AND SERVICE OF PLEADINGS 26. ln conformance with RP 125, this Application will be brought to the attention of Idaho Power's customers by means of a press release to media in the Company's service area and a customer notice distributed in customers' bills, both of which accompany this filing. To ensure that all customers are notified in a timely manner and have sufficient time to submit comments, ldaho Power is sending a direct mai! postcard to a subset of customers that receive their bill toward the end of the processing time for this case. As such, a bill insert and/or the direct mail postcard wi!! be mailed no later than May 15,2020. 27. The Company has also prominently displayed its intent to file the PCA on its website since March 13,2020. Upon filing of this Application, this web graphic will link directly to the PCA press release and bill insert. ldaho Power will also make its APPLICATION - 1O Application, testimonies, and exhibits available for public review upon request with safety accommodations even though its offices throughout southem ldaho are temporarily closed to the general public during the COVID-19 public health emergency. ldaho Power asserts that this notice procedure satisfies the Rules of Procedure of this Commission; however, the Company will, in the alternative, bring the Application to the attention of its affected customers through any other means directed by this Commission. 28. Communications and service of pleadings with reference to this Application should be sent to the following Lisa D. Nordstrom ldaho Power Company 1221West ldaho Street (83702) P.O. Box 70 Boise, ldaho 83707 I no rd strom @ id a ho powe r. co m dockets@ ida hopower.com Matthew T. Larkin Timothy E. Tatum ldaho Power Company 1221West ldaho Street (83702) P.O. Box 70 Boise, ldaho 83707 m larkin@ida hopower.com ttatum@ idahopower.com VII. REQUEST FOR RELIEF 29. As discussed in greater detail above, ldaho Power respectfully requests that the Commission issue an order approving an update to Schedule 55 based on the quantification of the 2020-2021 PCA, resulting in an overal! increase to cunent billed revenue of approximately $58.7 million to become effective June 1 ,2020 DATED at Boise, ldaho, this 15th day of April 2020 X* !.7("1-t,-*, LISA D. NORDSTROM Attorney for ldaho Power Company APPLICATION - 11 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPG-E-20-21 IDAHO POWER COMPANY ATTACHMENT 1 PROPOSED TARIFF (clean and legislative formats) GLEAN FORMAT ldaho Power Company Fourteenth Revised Sheet No. 55-1 Cancels |.P.U.C. No. 29. Tariff No. 101 Thirteenth Revised Sheet No. 55-1 SCHEDULE 55 POWER COST ADJUSTMENT APPLICABILITY This schedule is applicable to the electric energy delivered to all ldaho retail Customers served under the Company's schedules and Special Contracts. These loads are referred to as "firm" load for purposes of this schedule. BASE POWER COST The Base Power Cost of the Company's rates is computed by dividing the sum of the Company's power cost components by firm kWh sales. The power cost components are segmented into three categories: Category 1, Category 2 and Category 3. Category 1 power costs include the sum of fuel expense and purchased power expense (excluding purchases from cogeneration and small power producers), less the sum of off-system surplus sales revenue and revenue from maket-based special contract pricing. Category 2 power costs include purchased power expense from cogeneration and small power producers. Category 3 power costs include demand response incentive payments. The Base Power Cost is 2.0361 cents per kWh, which is comprised of Category 1 power costs of 1.0677 cents per kWh, Category 2 power costs of 0.8900 cents per kWh and Category 3 power costs of 0.0784 cents per kwh. PROJECTED POWER COST The Projected Power Cost is the Company estimate, expressed in cents per kWh, of the Category 1, Category 2 and Category 3 power cost components for the forecasted time period beginning April 1 each year and ending the following March 31. The Projected Power Cost is 2.8409 cents per kWh, which is comprised of Category 1 power costs of 1.4991 cents per kWh, Category 2 power costs of 1.2888 cents per kWh and Category 3 power costs of 0.0530 cents per kWh. TRUE.UP AND TRUE.UP OF THE TRUE-UP The True-up is based upon the difference between the previous Projected Power Cost and the power costs actually incuned. The True-up of the True-up is the difference between the previous year's approved True-Up revenues and actual revenues collected. The total True-up is (0.2971) cents per kWh. EARNINGS SHARING Order Nos. 30978, 32424, and 33149 directed the Company to share a portion of its earnings above a certain threshold with customers through the annual Power Cost Adjustment. The Company's 2019 earnings were below the prescribed threshold resulting in a credit of 0.0000 cents per kWh. Schedule 1 3 5 6 7 d per kWh 0.0000 0.0000 0.0000 0.0000 0.0000 Description Residential Service Master Metered Mobile Home Park Residential - Time-of-Day Pilot Plan Residential Service On-Site Generation Small General Service IDAHO lssued per Order No. Effective - June 1,2020 lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company Ninth Revised Sheet No. 55-2 Cancels l.P.U.C. No. 29. Tariff No. 101 Eiohth Revised Sheet No. 55-2 SCHEDULE 55 POWER COST ADJUSTMENT (Continued) EARNINGS SHARING (Continued) 26 29 30 8 9S 9P 9T 15 195 19P 197 24 40 41 42 1 3 5 6 7 8 9S 9P 9T 15 195 19P 197 Small General Service On-Site Generation Large General Service - Secondary Large General Service - Primary Large General Service - Transmission Dusk to Dawn Lighting Large Power Service - Secondary Large Power Service - Primary Large Power Service - Transmission Agricultural I rrigation Service Unmetered General Service Street Lighting Traffic Control Lighting Earninqs sharino Monthlv creditMicron $(10,649.00)Simplot $ (3,113.95)DOE $ (3,913.97) Description Residential Service Mastered Metered Mobile Home Park Residential - Time-of-Day Pilot Plan Residential Service On-Site Generation Small GeneralService Small General Service On-Site Generation Large General Service - Secondary Large General Service - Primary Large General Service - Transmission Dusk to Dawn Lighting Large Power Service - Secondary Large Power Service - Primary Large Power Service - Transmission 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 Tax Reform d oer kWh 0.0000 0.0000 0.0000 POWER COST ADJUSTMENT The Power Cost Adjustment is the sum of: 1) 95 percent of the difference between the Projected Power Costs in Category 1 and the Base Power Costs in Category 1; 2) 100 percent of the difference between the Projected Power Costs in Category 2 and the Base Power Costs in Category 2; 3) 100 percent of the difference between the Projected Power Costs in Category 3 and the Base Power Costs in Category 3; 4) the True-ups; and 5) Earnings Sharing. The monthly Power Cost Adjustment rates applied to the Energy rate of all metered schedules and Special Contracts are shown below. The monthly Power Cost Adjustment applied to the per unit charges of the nonmetered schedules is the monthly estimated usage times the cents per kWh rates shown below. Schedule d per kWh 0.4862 0.4862 0.4862 0.4862 0.4862 0.4862 0.4862 0.4862 0.4862 0.4862 0.4862 0.4862 o.4862 IDAHO lssued per Order No. Effective - June 1, 2O2O lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company Eighth Revised Sheet No. 55-3 Cancels LP.U.C. No.29. Tariff No. 101 Seventh Revised Sheet No. 55-3 SCHEDULE 55 POWER COST ADJUSTMENT (Continued) POWER COST ADJUSTMENT (Continued) 24 40 41 42 Agricultural I nigation Service Unmetered General Service Street Lighting Traffic Control Lighting 0.4862 0.4862 0.4862 0.4862 26 29 30 Micron Simplot DOE 0.4862 0.4862 0.4862 The Power Cost Adjustment included on this schedule will expire May 31 ,2021 IDAHO lssued per Order No. Effective - June 1,2020 lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho LEGISLATIVE FORMAT ldaho Power Company Thitrourteenth Revised Sheet No. 55-1 Cancels l.P.U.C. No. 29. Tariff No. '101 Thirteenthwelfth Revised Sheet No. 55-1 SCHEDULE 55 POWER COST ADJUSTMENT APPLICABILITY This schedule is applicable to the electric energy delivered to all ldaho retail Customers served under the Company's schedules and Specia! Contracts. These loads are referred to as "firm" load for purposes of this schedule. BASE POWER COST The Base Power Cost of the Company's rates is computed by dividing the sum of the Company's power cost components by firm kWh sales. The power cost components are segmented into three categories: Category 1, Category 2 and Category 3. Category 1 power costs include the sum of fuel expense and purchased power expense (excluding purchases from cogeneration and small power producers), less the sum of off-system surplus sales revenue and revenue from market-based special contract pricing. Category 2 power costs include purchased power expense from cogeneration and small power producers. Category 3 power costs include demand response incentive payments. The Base Power Cost is 2.0361608 cents per kWh, which is comprised of Category 1 power costs of 1.0677806 cents per kWh, Category 2 power costs of 0.99008 cents per kWh and Category 3 power costs of 0.07894 cents per kWh. PROJECTED POWER COST The Projected Power Cost is the Company estimate, expressed in cents per kWh, of the Category 1, Category 2 and Category 3 power cost components for the forecasted time period beginning April 1 each year and ending the following March 31. The Projected Power Cost is 2.84096558 cents per kWh, which is comprised of Category 1 power costs of 1.49913e95 cents per kWh, Category 2 power costs of 1.2&AA$4|cents per kWh and Category 3 power costs of 0.053022 cents per kWh. TRUE-UP AND TRUE-UP OF THE TRUE.UP The True-up is based upon the difference between the previous Projected Power Cost and the power costs actually incurred. The True-up of the True-up is the difference between the previous year's approved True-Up revenues and actual revenues collected. The totalTrue-up is (0.2971451€) cents per kwh. EARNINGS SHARING Order Nos. 30978, 32424, and 33149 directed the Company to share a portion of its earnings above a certain threshold with customers through the annual Power Cost Adjustment. The Company's 20198 earnings were abeve-below the prescribed threshold resulting in a credit of 0.0000355 cents per kWh. Order Ne, 34071 prevides fer a direet rate reduetien aseeeiated with federal and state tax referm, The fellewing sehedules will reeeive a rate reduetien benefit asseeiated with the Cempany's 2018 earni Cempany's 2018 earnings in the ferm ef a menthly eredit fer eaeh menth ef the rate effeetive peried and d per kWh (0.0000673) (0.0000640) (0.000064€) (0.0000673) (0.00008s) Schedule Descriotion Residential Service Master Metered Mobile Home Park Residential - Time-of-Day Pilot Plan Residential Service On-Site Generation Small GeneralService 1 3 5 6 7 IDAHO lssued per Order No.343St Effective - June 1,202A19 lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company EighNinth Revised Sheet No. 55-2 Cancels |.P.U.C. No. 29. Tariff No. l0l SevenEiohth Revised Sheet No. 55-2 SCHEDULE 55 POWER COST ADJUSTMENT (Continued) EARNINGS SHARING (Continued) 26 29 30 I 9S 9P 9T 15 19S 19P 197 24 40 41 42 1 3 5 6 7I 9S 9P 9T 15 195 19P 197 Small General Service On-Site Generation (0.0000853) Large General Service - Secondary P.0000505) Large General Service - Primary P.000044e) Large General Service - Transmission (0.0000495) Dusk to Dawn Lighting (O.OOOOgea Large Power Service - Secondary P.0000+$) Large Power Service - Primary p.0000385) Large Power Service - Transmission (O.00003GA Agricultural lrrigation Service (0.0000554) Unmetered GeneralService (0.0000604 Street Lighting (0.0000929) Traffic Control Lighting (0.0000+eO) Eaminos sharino Tax Reform Monthlv credit d oer kWhMicron $(10,649.00) (0.0000{JS)Simplot $ (3,113.95) (0.0000r+a)DOE $ (3,913.97) (0.00004{5) POWER COST ADJUSTMENT The Power Cost Adjustment is the sum of: 1) 95 percent of the difference between the Projected Power Costs in Category 1 and the Base Power Costs in Category li 2) 1OO percent of the difference between the Projected Power Costs in Category 2 and the Base Power Costs in Category 2; 3) 100 percent of the difference between the Projected Power Costs in Category 3 and the Base Power Costs in Category 3; 4) the True-ups; and 5) Earnings Sharing. The monthly Power Cost Adjustment rates applied to the Energy rate of all metered schedules and Special Contracts are shown below. The rates belew de net inelude the menthly Earnings Sharing he monthly Power Cost Adjustment applied to the per unit charges of the nonmetered schedules is the monthly estimated usage times the cents per kWh rates shown below. Schedule Descriotion Residential Service Mastered Metered Mobile Home Park Residential - Time-of-Day Pilot Plan Residential Service On-Site Generation Small GeneralService Small General Service On-Site Generation Large General Service - Secondary Large General Service - Primary Large General Service - Transmission Dusk to Dawn Lighting Large Power Service - Secondary Large Power Service - Primary Large Power Service - Transmission d per kWh0.064@ 0.0ffi48620.0w0.064@ 0.04654962 0.046548620.081@0.@0.ory (0.011.1) 48620.ory0.0s3@0.0w, IDAHO lssued per Order No.€43$l Effective - June 1,20204{. lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company S€venElghth Revised Sheet No. 55-3 Cancels |.P.U.C. No.29. Taffi No. 101 SixSeventh Revised Sheet No. 55-3 SCHEDULE 55 POWER COST ADJUSTMENT (Continued) POWER COST ADJUSTMENT (Continued) 24 40 41 42 Agricultural Inigation Service Unmetered General Service Street Lighting Traffic Control Lighting o.W 0.0716/862 0.03894862 0.e89?1862 26 29 30 Micron Simplot DOE 0.+1w. 0.1?10448620.{ry EXPIRATION The Power Cost Adjustment included on this schedule willexpire May 31 ,202!9. lDAHO lssued per Order No.€43$t Effective - June 1,202-glg lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPC-E-2A-21 IDAHO POWER GOMPANY ATTACHMENT 2 REVENUE IMPACT SUMMARY )lq6 s6 d SS;e-gERto@o SiedSS;e:eS;eSSSS"{otsaooNooN6N=6+NoZoo)e(oooNo6!i(o+t =daiajdc,iFri+rict S$eEBESufr==:EspE=EEEETHe;age ho-NN 6 frsesfrEEaEpssEsEs;sEF$aExrxFe -l =lblGI oNooo@ooo@600NON OOO@t F66+6$ OOb rO -@+O@<-o JdE d oJc\i@N6 @ooNNNOOFo$o@tsoo)PgNgE$Oi609t.t zt soqossl s Ec=l =&l E*H Eo at E Fg :l oool E€B"2H 66 6io oa 6 o6Or-Io-@+ to{^q-\5NOOi666v c?Nt oo, d v_ q F o-6oN+oO) 6N d{doE O 6 io'oo66O oooo oot 9 G =d oF NN ooNNOOFONdriFt$@N@N@ddctNrir o@o600o60ct rj .,i F@@si.A6e 3tsNO(o6{9tts$NoiddOoF+FoddotNe6 ooooo.ooo=cn ct .n60Noooctdo-oNOOFN oN+o 6NNot Efoaa oFo- 6o-ooq oqoo 6Nlj (")_ N@o- e oN od ctN$-o @o c,i@6 =E,=r E Hrolt >E o E;E; r Bc s €E E E;i;a;Hr as HEHHHgfg:EEEf,EE FNor'o@NooSESPIP cldq'Elsdg silEI EItst.EI 6l EIelclll 8pra1l oooo=o6to@@NNFNeO@O66F66Oo(oo) ONOOaOF(r'TD+odd dfiia0c,iijciljcirtON OO@OFFNOOo@v ooo600Noro@+6 Jrif ctJatdJria oq? @OO6o06 O N FFe 6 AO EE HpE eldPtrl oNootootso@N600FOeFOF$O(D6@Oa@FN FOFOtsOOFTON@ ri il{oi Jcici dciatcnci@F NFO6OO<O+NFOg 6NO @6o@.tFe.j ee d ot|i oN - 6eQq OOO@FNOF@OO@@OOOeOO€FtFoNN+6tF NTNOF@OOOFFod d o o c{.j c,i + of N'c.i o.i oiNO FF@ON.OtsO@CtG'F{ NON9ON@(.)(Dna€io Jorj ci,jdcieai6 = QO? NqN* 6O A N FFo o ee OOOFNOOO6O@oNoNn O6tsF@FFts6NohN FOO@O66NONNrt od c,i d d !d ri Gi ci -- 6i ri JtO Ot(gOrOots@aD(6F@- sl t- o- N_ N o- o- o- or" @. t- ts-tt @O@ O@FFFNN - e6O O O@FNo o@rt rt c\i .j €-. EE# d- -1e &l otc;F Ets o\@ q O otsts N6t i !t @6 6o oFEo oooolL NoN o o oNoN ooC- _9, EEH606l oo!1 .;E !. 8Eal ..E E6':o1 9(/j,,,O: H! g E g F @tsooroFF-FFNN oN@-.:c?qB 6@@:3 = o,tro otE--99=8oCE:ooR2AE9ao-trg!o >eE9EOEuJEoo =to toE5(, Fio SaN t EE,€F6sEip iiEEE*taif=5 t =!fs6o