Loading...
HomeMy WebLinkAbout20200313Goralski Exhibit 6.pdf To t a l Pe r c e n t Ra t e Av e r a g e No r m a l i z e d Cu r r e n t Ad j u s t m e n t s Pr o p o s e d Ch a n g e Li n e Sc h . Nu m b e r o f En e r g y Bi l l e d Mi l l s to B i l l e d To t a l B i l l e d Mi l l s Bi l l e d t o B i l l e d No Ta r i f f D e s c r i p t i o n No . Cu s t o m e r s (1 ) (k W h ) (1 ) Re v e n u e Pe r k W h Re v e n u e Re v e n u e Pe r k W h Re v e n u e Un i f o r m T a r i f f R a t e s : 1 Re s i d e n t i a l S e r v i c e 1 46 3 , 4 0 9 5, 1 1 4 , 6 4 3 , 5 2 9 $5 1 3 , 1 2 8 , 4 9 6 10 0 . 3 3 $1 2 2 , 7 5 1 $5 1 3 , 2 5 1 , 2 4 7 10 0 . 3 5 0. 0 2 % 2 Ma s t e r M e t e r e d M o b i l e H o m e P a r k 3 22 4, 2 3 8 , 2 5 9 $4 0 6 , 1 9 0 95 . 8 4 $1 0 2 $4 0 6 , 2 9 2 95 . 8 6 0. 0 3 % 3 Re s i d e n t i a l S e r v i c e E n e r g y W a t c h 4 0 0 $0 0. 0 0 $0 $0 0. 0 0 0. 0 0 % 4 Re s i d e n t i a l S e r v i c e T i m e - o f - D a y 5 1, 0 9 8 18 , 4 0 2 , 1 3 1 $1 , 7 7 9 , 7 9 6 96 . 7 2 $4 4 2 $1 , 7 8 0 , 2 3 8 96 . 7 4 0. 0 2 % 5 Re s i d e n t i a l S e r v i c e O n - S i t e G e n e r a t i o n 6 8, 0 9 9 50 , 9 4 3 , 0 5 2 $5 , 3 7 8 , 4 6 1 10 5 . 5 8 $1 , 2 2 3 $5 , 3 7 9 , 6 8 3 10 5 . 6 0 0. 0 2 % 47 2 , 6 2 8 5, 1 8 8 , 2 2 6 , 9 7 1 $5 2 0 , 6 9 2 , 9 4 2 10 0 . 3 6 $1 2 4 , 5 1 7 $5 2 0 , 8 1 7 , 4 6 0 10 0 . 3 8 0. 0 2 % 6 Sm a l l G e n e r a l S e r v i c e 7 29 , 5 8 6 13 6 , 2 6 6 , 9 7 8 $1 7 , 2 6 2 , 7 8 2 12 6 . 6 8 $2 , 0 4 4 $1 7 , 2 6 4 , 8 2 6 12 6 . 7 0 0. 0 1 % 7 Sm a l l G e n e r a l S e r v i c e O n - S i t e G e n e r a t i o n 8 63 23 8 , 6 1 8 $3 1 , 0 1 9 12 9 . 9 9 $4 $3 1 , 0 2 3 13 0 . 0 1 0. 0 1 % 29 , 6 4 9 13 6 , 5 0 5 , 5 9 6 $1 7 , 2 9 3 , 8 0 1 12 6 . 6 9 $2 , 0 4 8 $1 7 , 2 9 5 , 8 4 9 12 6 . 7 0 0. 0 1 % 8 To t a l R e s i d e n t i a l a n d S m a l l G e n e r a l S e r v i c e 50 2 , 2 7 7 5, 3 2 4 , 7 3 2 , 5 6 7 $5 3 7 , 9 8 6 , 7 4 4 10 1 . 0 4 $1 2 6 , 5 6 5 $5 3 8 , 1 1 3 , 3 0 9 10 1 . 0 6 0. 0 2 % (1 ) J u n e 0 1 , 2 0 2 0 - M a y 3 1 , 2 0 2 1 F o r e c a s t e d T e s t Y e a r ( S p r i n g 2 0 2 0 F o r e c a s t ) Su m m a r y o f R e v e n u e I m p a c t Cu r r e n t B i l l e d R e v e n u e t o P r o p o s e d B i l l e d R e v e n u e Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o Fi x e d C o s t A d j u s t m e n t Fi l e d M a r c h 1 3 , 2 0 2 0 Exhibit No. 6 Case No. IPC-E-20-14 P. Goralski, IPC Page 1 of 1