Loading...
HomeMy WebLinkAbout20190415Application.pdflmlo POII'ER,,@ An IDACORP Company LISA D. NORDSTROM Lead Counsel I nordstrom@idahopower.com April 15,2019 VIA HAND DELIVERY Diane M. Hanian, Secretary ldaho Public Utilities Commission 472 West Washington Street Boise, ldaho 83702 Case No. IPC-E-19-16 2019-2020 Power Cost Adjustment - Idaho Power Company's Application and Testimony Dear Ms. Hanian: Enclosed for filing in the above matter please find an original and seven (7) copies of ldaho Power Company's Application. Also enclosed for filing are an original and eight (8) copies of the Direct Testimony of Mark A. Annis. One copy of the aforementioned testimony has been designated as the "Reporter's Copy." In addition, a disk containing a Word version of Mr. Annis's testimony is enclosed for the Reporter. Also enclosed are eight (8) copies of a disk containing the Excelfiles of Mr. Annis's exhibits. Lastly, four (4) copies each of ldaho Power Company's press release, customer notice, and direct mail postcard are also enclosed. Very truly yours, LDN:csb Enclosures 1221 W. ldaho 5t. (83702) P.O. Box 70 Boise, lD 83707 Re Lisa LISA D. NORDSTROM (lSB No. 5733) ldaho Power Company 1221West ldaho Street (83702) P.O. Box 70 Boise, ldaho 83707 Telephone: (208) 388-5825 Facsimile: (208) 388-6936 I n o rd strom @ id a hopower. com Attorney for ldaho Power Company BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF IDAHO POWER COMPANY FOR AUTHORIry TO IMPLEMENT POWER COST ADJUSTMENT ("PCA") RATES FOR ELECTRIC SERVICE FROM JUNE 1, 2019, THROUGH MAY 31,2020. CASE NO. IPC-E-19-16 APPL!CATION ldaho Power Company ("ldaho Power" or "Company"), in accordance with ldaho Code S 61-502 and RP 052, hereby respectfully requests the ldaho Public Utilities Commission ("Commission") approve an update to Schedule 55 based on the quantification of the 201 9-2020 Power Cost Adjustment ("PCA') to become effective June 1, 2019, for the period June 1, 2019, through May 31 , 2020. !f the proposed rates and charges for electric service in the state of ldaho included as Attachment 1 to this Application are approved, the 2019-2020 PCA will result in an overall revenue decrease of approximately $50.1 million, or a 4.34 percent decrease from current billed revenue. ) ) ) ) ) ) ) :. ,i,,; i5 Fil l: 53 APPLICATION - 1 lr-lJ;(;t ln support of this Application, Idaho Power has filed the Direct Testimony of Mark A. Annis, Senior Regulatory Analyst, which details the calculation of the proposed 2019- 2020 PCA rates and explains the factors that impact this year's PCA quantification. !. BACKGROUND 1. ldaho Power is an ldaho corporation whose principal place of business is 1221West ldaho Street, Boise, ldaho 83702. 2. ldaho Power is a public utility supplying retail electric service to nearly 560,000 customers in southern ldaho and eastern Oregon. ldaho Power is subject to the jurisdiction of this Commission in ldaho and to the jurisdiction of the Public Utility Commission of Oregon. ldaho Power is also subject to the jurisdiction of the Federa! Energy Regulatory Commission. 3. On March 29, 1993, by Order No. 24806 issued in Case No. IPC-E-92-25, the Commission approved the implementation of an annual power cost adjustment procedure in order to provide consistency and stability to rates. The PCA is a cost recovery mechanism that passes on both the benefits and costs of supplying energy to ldaho Power customers. 4. On January 9, 2009, by Order No. 30715 issued in Case No. IPC-E-08-19, the Commission approved certain changes to the PCA mechanism, including a 95 percenU5 percent sharing mechanism between customers and the Company. Order No. 30715 also approved changes to the Load Growth Adjustment Rate ('LGAR'), third-party transmission expense, the PCA forecast, and power supply expense distribution. 5. On January 13,2010, the Commission issued Order No. 30978 in Case No. IPC-E-09-30 approving the settlement stipulation filed in lieu of a genera! rate case. APPLICATION - 2 Through this stipulation, a revenue sharing mechanism was established to allow the Company to accelerate the amortization of accumulated deferred investment tax credits if the Company's actual ldaho jurisdictional year-end Return on Equity ('ROE') fell below 9.5 percent in any fisca! year from 2009 through 2011. This mechanism also included a provision for revenue sharing if the Company's actual ldaho jurisdictional year-end ROE exceeded 10.5 percent in any year during the same three-year period. Per the terms of the stipulation, 50 percent of the ldaho jurisdictional year-end ROE in excess of 10.5 percent was to be shared with customers in the form of a rate reduction. 6. On March 15,2011, the Commission issued Order No. 32206 in Case No. GNR-E-10-03 adopting a revised LGAR methodology and changing the name of the methodology to the Load Change Adjustment Rate ('LCAR'). 7 . On December 27 ,2011, the Commission issued Order No. 32424 in Case No. IPC-E-11-22 approving a settlement stipulation filed on December 12,2011, extending the revenue sharing mechanism through 2014 and modifying portions of the previous accounting order. More specifically, Order No. 32424 approved modifications to the sharing portion of the mechanism, which allowed for greater customer benefits. First, for actual year-end ldaho jurisdictional earnings greater than 10 percent ROE, up to and including 10.5 percent in any year from 2012 through 2014, the earnings would be shared equally between ldaho customers and the Company. The customer revenue sharing benefit would be in the form of a reduction to rates at the same time as the PCA becomes effective. This modification provided customers an additional25 basis points of sharing potential. Second, ldaho earnings above a 10.5 percent ROE would also be APPLICATION - 3 shared, with customers receiving 75 percent of the earnings applied as an offset to the Company's pension balancing account. 8. On October 9,2014, the Commission issued Order No. 33149 in Case No. IPC-E-14-14 approving the settlement stipulation filed on September 3, 2014, extending the revenue sharing mechanism through 2019 and modifying portions of the previous accounting order. More specifically, Order No. 33149 approved modifications to the sharing mechanism to reflect adjustments to the various sharing thresholds, as wel! as the method by which shared amounts would be provided to customers. First, for actual year-end ldaho jurisdictional earnings greater than 10 percent ROE, up to and including 10.5 percent in any year from 2015 through 2019, the earnings will be shared between customers and the Company on a 75 percent and 25 percent basis, respectively. The customer revenue sharing benefit will be in the form of a reduction to rates at the same time as the PCA becomes effective. Second, ldaho earnings above a 10.5 percent ROE will also be shared, with customers receiving 50 percent of the earnings in the form of a reduction to rates at the same time as the PCA becomes effective, as well as 25 percent of the earnings applied as an offset to the Company's pension balancing account, with the Company retaining the remaining 25 percent. 9. On May 28,2015, the Commission issued Order No. 33307 in Case No. IPC-E-15-15 converting the LCAR to a Sales Based Adjustment ("SBA') rate, as well as modifying the PCA deferral balance's monthly interest calculation. Per Order No. 33307, the SBA rate is calculated in the same manner as the LCAR, with the only modification being the replacement of the load-based megawatt-hour ('MWh") denominator with the corresponding sales-based MWh denominator. Second, the Order required the Company APPLICATION - 4 to calculate monthly interest on the deferral balance by assigning annua! base Net Power Supply Expense ("NPSE') to each month according to expected base rate revenue collection as set in the Company's last general rate case, Case No. IPC-E-11-08. II. 2019.2020 PCA CALCULATION 10. The PCA is a rate mechanism that quantifies and tracks annual differences between actual NPSE and the normalized or "base level" of NPSE recovered in the Company's base rates for recovery or credit through an annua! rate change on June 1. The PCA is also the rate mechanism used by the Company to provide direct revenue sharing benefits resulting from the revenue sharing mechanism approved in Order No. 33149. 11. The PCA mechanism utilizes a 12-month test period of Apri! through March ("PCA Year") and consists of a forecast component and a true-up component ("True-Up"). The PCA forecast component is based on the Company's March Operating Plan and represents the difference between the NPSE forecast in the March Operating Plan and the base level NPSE recovered in the Company's base rates. The True-Up compares actual PCA account results to actual NPSE collections for the prior PCA year. The PCA True-Up contains a second component that tracks the collection of the prior year's True- Up amount, referred to as the "True-Up of the True-Up." 12. With the exception of Public Utility Regulatory Policies Act of 1978 ('PURPA") expenses and demand response incentive costs, the PCA allows the Company to pass through to ldaho customers 95 percent of the annual differences in actua! NPSE as compared to the base level NPSE, whether positive or negative. APPLICATION - 5 13. Forecast. The testimony and exhibits of Mr. Annis describe and compute the PCA rate to be effective June 1, 2019, through May 31 , 2020. The system-leve! forecast of NPSE for the 2019-2020 PCA Year is $394,288,927, which is $88,604,058 higher than the currently approved base level NPSE of $305,684,869 and $8,786,346 lower than last year's forecast amount of $403,075,273. This year, due to the impact of higher electric market prices and expected reductions in hydro generation, the Company expects to increase coal-fired generation to economically serve load and to make economic off-system sales. The Company anticipates that market purchases of power will decrease due to the higher costs. Additionally, PURPA expense is expected to increase as compared with last year. The 2019-2020 PCA forecast component to be collected from ldaho customers is $82,706,715. 14. True-Up. ln addition to the NPSE incurred during the April 2018 through March 2019 period, ldaho Power included its actual cost of Western Energy lmbalance Market ('EIM') participation for April 2018 through March 2019 in the True-Up as approved by Commission Order No. 34100. Benefits associated with EIM participation are embedded in actua! NPSE experienced over that same period. 15. The True-Up deferral balance at the end of March 2019, with interest applied, was approximately negative $54 million. The Company's calculation includes the SBA per the terms of the settlement stipulation approved by Order No. 33307 in Case No. IPC-E-15-15. This credit to customers was largely driven by a combination of higher than forecast surplus sales and positive results from natural gas hedging activities. 16. True-Up of the True-Up. ln the True-Up of the True-Up, the Company over collected last year's PCA True-Up balance by approximately $1 0 million. The 2018-2019 APPLICATION - 6 combined PCA True-Up credit balance of $64 million is approximately $43 million larger than the 2017-2018 combined PCA True-Up credit balance. 17. Combined Uniform PCA Rate. The Com pany's uniform PCA rate for the 2019-2020 PCA Year is comprised of (1) the 0.5836 cents per kilowatt-hour ("kwh') adjustment for the 2019-2020 projected power cost of serving firm loads under the current PCA methodology and 95 percent sharing, (2) the negative 0.3806 cents per kWh for the 2018-2019 True-Up portion of the PCA, and (3) the negative 0.0712 cents per kWh for the True-Up of the True-Up. The sum of these three components results in an approximate 0.1318 cents per kWh charge for all rate classes. III. ADDITIONAL RATE ADJUSTMENTS 18. Revenue Sharino. The Company's earnings in each year from 2011 through 2015 resulted in revenue sharing with ldaho customers totaling $121.2 million, either as a direct rate offset in the PCA or as an offset to amounts that would have otherwise been collected in rates. The Company's earnings in2016 and 2017 were below the revenue sharing threshold. As described in greater detail in the direct testimony and exhibits of Mr. Annis, the Company's 2018ldaho jurisdictional year-end ROE was 10.21 percent. ln accordance with the terms of the modified revenue sharing mechanism approved by Order No. 33149, the Company's ldaho jurisdictional year-end ROE was above the 10.0 percent ROE threshold for revenue sharing. Therefore, the 2019-2020 PCA will include a revenue sharing component of $5,024,562. 19. Tax Reform Benefits. On April 12,2018, ldaho Power filed a Settlement Stipulation and Motion to Approve Settlement Stipulation in Case No. GNR-U-18-01, the Commission's lnvestigation into the lmpact of Federal Tax Code Revisions on Utility APPLICATION. T Costs and Ratemaking. The settlement stipulation resulted in a direct rate reduction associated with federal tax reform and ldaho state tax rate changes of approximately $26.5 million, or a 2.22 percent decrease, for ldaho customers, effective June 2018 through May 2019. The direct rate reduction was provided to ldaho customers via two rate components on June 1,2018: $18,678,936 as a base rate reduction and $7,818,624 through the Earnings Sharingl component of Schedule 55 for June 1,2018, through May 31,2019. Under the terms of the settlement, the $7,818,624 credit applied through the Earnings Sharing component is to be reduced to a credit of $2,680,957 for the period June 1,2019, through May 31 , 2020. IV. CUMULATIVE PROPOSED JUNE 1,2019, RATE GHANGES 20. The 2019-2020 total PCA amount, as measured from the currently approved base level NPSE, including the revenue sharing and tax settlement provisions, is $11.0 million. This represents a decrease in total billed revenue of $50.1 million, a decrease of 4.34 percent, for ldaho customers, effective June 2019 through May 2020. 21. On February 12,2019, in Case No. IPC-E-19-06, ldaho Power filed an application to revise its Energy Efficiency Rider Tariff Schedule 91 from the current level of 3.75 percent of base rate revenues to 2.75 percent of base rate revenues, to be effective June 1,2019. This request represents an overal! 0.90 percent decrease to customer rates. 22. On March 8, 2019, in Case No. IPC-E-19-08, ldaho Power filed an application to adjust customer rates to recover incremental revenue associated with its 1 Pursuant to Order Nos. 30978, 32424, and 33149, ldaho Power credits customers' bills through the Earnings Sharing component of the PCA for any revenues shared pursuant to these orders. APPLICATION - 8 exit from operations at the North Valmy power plant ("Valmy"), an overall increase of 0.1 1 percent to customer rates to be effective June 1,2019. 23. On March 15,2019, ldaho Power filed its annual Fixed Cost Adjustment ('FCA') in Case No. IPC-E-19-10. The Company's 2018 FCA filing proposes a $19.3 million increase in current billed revenue, or a 3.64 percent increase, for ldaho Residential and Smafl General Service customers, effective June 2019 through May 2020. 24. Combined Effect of All Four Filinqs. lf the PCA, Energy Efficiency Rider, Valmy, and FCA cases are all approved as filed, the combined impact is an overall decrease in current billed revenue of $39.8 million, or 3.45 percent, for June 2019 through May 2020. The combined impact to current billed revenue by class is presented in the following table: JUNE 1,2019, RATE FILINGS Percentage Change from Current Billed Revenue Filing Smal! Genera! Service Large General Service 1 Large Power 2 lrrigationResidential Energy Efficiency Rider Valmy FCA PCA Combined lmpact3 (0.e1)% 0.100/o 3.700/o (2.79)Yo 0.10o/o (0.e1)% 0.11o/o N/A (4.75)o/o (5.55)% (0.8e)% 0.11o/o N/A (6.Ze)%o (7.06)Yo (0.e1)% 0.11o/o N/A (4.33)Yo (5.13)Yo 1 lncludes lighting schedules I ncludes special contracts.Totals may not add up exactly due to rounding 25. Attachment 1 to this Application is ldaho Power's proposed IPUC No. 29, Tariff No. 101, in both clean and legislative formats, which contains the tariff sheets specifying the proposed Schedule 55 rates for providing retail electric service to its customers in the state of Idaho for June 1,2019, through May 31 ,2020. APPLICATION - 9 (0.e0)% 0.11% 3.64% (3.49)Yo (0.65)% 26. Attachment 2 to this Application contains a summary of revenue impact showing the effect to each customer class and special contract customer of applying the Company's proposed PCA rates that collect $50.1 million less, from June 2019 through May 2020, than the PCA rates currently in effect. V. MODIFIED PROCEDURE 27. ldaho Power believes that a technical hearing is not necessary to consider the issues presented herein and respectfully requests that this Application be processed under Modified Procedure; i.e., by written submissions rather than by hearing. RP 201, ef seg. lf, however, the Commission determines that a technical hearing is required, the Company stands ready to present its testimony and support the Application in such hearing. VI. COMMUNICATIONS AND SERVICE OF PLEADINGS 28. ln conformance with RP 125, this Application will be brought to the attention of ldaho Power's customers by means of a press release to media in the Company's service area and a customer notice distributed in customers' bills, both of which accompany this filing. To ensure that all customers are notified in a timely manner and have sufficient time to submit comments, ldaho Power is sending a direct mail postcard to a subset of customers that receive their bill toward the end of the processing time for this case. As such, a bill insert and/or the direct mail postcard will be mailed no later than May 17,2019. 29. The Company has also prominently displayed its intent to file the PCA on its website since February 12,2019. Upon filing of this Application, this web graphic will link directly to the PCA press release and bill insert. ldaho Power will also keep its APPLICATION - 1O Application, testimony, and exhibits open for public inspection at its offices throughout the state of Idaho. ldaho Power asserts that this notice procedure satisfies the Rules of Procedure of this Commission; however, the Company will, in the alternative, bring the Application to the attention of its affected customers through any other means directed by this Commission. 30. Communications and service of pleadings with reference to this Application should be sent to the following: Lisa D. Nordstrom ldaho Power Company 1221West ldaho Street (83702) P.O. Box 70 Boise, ldaho 83707lnordstro@ d ockets@ idahopower. com VII. REQUEST FOR RELIEF 31 . As discussed in greater detail above, ldaho Power respectfully requests that the Commission issue an order approving an update to Schedule 55 based on the quantification of the 2019-2020 PCA, resulting in an overall decrease to current billed revenue of approximately $50.0 million to become effective June 1 ,2019. DATED at Boise, ldaho, this 15th day of April 2019. LISA D. N Attorney for ldaho ower Company Matthew T. Larkin Timothy E. Tatum ldaho Power Company 1221West ldaho Street (83702) P.O. Box 70 Boise, ldaho 83707 m larkin@ ida hopower. com ttatum@ idahopower. com APPLICATION - 11 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPC-E-I9-16 IDAHO POWER COMPANY ATTACHMENT 1 PROPOSED TARIFF (clean and legislative formats) CLEAN FORMAT ldaho Power Company Thirteenth Revised Sheet No. 55-1 Cancels l.P.U.C. No. 29. Tariff No. 't01 Twelfth Revised Sheet No. 55-1 SCHEDULE 55 POWER COST ADJUSTMENT APPLICABILITY This schedule is applicable to the electric energy delivered to all ldaho retail Customers served under the Company's schedules and Special Contracts. These loads are referred to as "firm" load for purposes of this schedule. BASE POWER COST The Base Power Cost of the Company's rates is computed by dividing the sum of the Company's power cost components by firm kWh sales. The power cost components are segmented into three categories: Category 1, Category 2 and Category 3. Category 1 power costs include the sum of fuel expense and purchased power expense (excluding purchases from cogeneration and small power producers), less the sum of off-system surplus sales revenue and revenue from market-based special contract pricing. Category 2 power costs include purchased power expense from cogeneration and small power producers. Category 3 power costs include demand response incentive payments. The Base Power Cost is 2.0608 cents per kWh, which is comprised of Category 1 power costs of 1.0806 cents per kWh, Category 2 power costs of 0.9008 cents per kWh and Category 3 power costs of 0.0794 cents per kwh. PROJECTED POWER COST The Projected Power Cost is the Company estimate, expressed in cents per kWh, of the Category 1, Category 2 and Category 3 power cost components for the forecasted time period beginning April 1 each year and ending the following March 31. The Projected Power Cost is 2.6558 cents per kWh, which is comprised of Category 1 power costs of 1.3095 cents per kWh, Category 2 power costs of 1.2941 cents per kWh and Category 3 power costs of 0.0522 cents per kWh. TRUE-UP AND TRUE.UP OF THE TRUE-UP The True-up is based upon the difference between the previous Projected Power Cost and the power costs actually incurred. The True-up of the True-up is the difference between the previorJs year's approved True-Up revenues and actual revenues collected. The total True-up is (0.4518) cents per kWh. EARNINGS SHARING Order Nos. 30978,32424, and 33149 directed the Company to share a portion of its earnings above a certain threshold with customers through the annual Power Cost Adjustment. The Company's 2018 earnings were above the prescribed threshold resulting in a credit of 0.0355 cents per kWh. Order No. 34071 provides for a direct rate reduction associated with federal and state tax reform. The following schedules will receive a rate reduction benefit associated with the Company's 2018 earnings and a rate reduction associated with federal and state tax reform in the form of a cents per kWh rate. The Company's Special Contract Customers will receive rate reduction benefits associated with the Company's 2018 earnings in the form of a monthly credit for each month of the rate effective period and a cents per kWh rate reduction associated with federal and state tax reform. Schedule Description Residential Service Master Metered Mobile Home Park Residential - Time-of-Day Pilot Plan Residential Service On-Site Generation Small General Service d per kWh (0.0673) (0.0640) (0.0646) (0.0673) (0.0853) 1 3 5 6 7 IDAHO lssued per Order No Effective - June 't, ZArc lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company Eighth Revised Sheet No. 55-2 Cancels |.P.U.C. No. 29. Tariff No. 101 Seventh Revised Sheet No. 5$2 SCHEDULE 55 POWER COST ADJUSTMENT (Continued) EARNI NGS SHARI NG (Continued) 8 9S 9P 9T 15 195 19P 197 24 40 4',l 42 1 3 5 6 7 8 9S 9P 9T 15 195 19P 197 Small General Service On-Site Generation Large General Service - Secondary Large General Service - Primary Large General Service - Transmission Dusk to Dawn Lighting Large Power Service - Secondary Large Power Service - Primary Large Power Service - Transmission Agricultural lrrigation Service Unmetered General Service Street Lighting Traffic Control Lighting Earninqs sharinq Monthlv creditMicron $(10,649.00)Simplot $ (3,113.95)DOE $ (3,913.97) Description Residential Service Mastered Metered Mobile Home Park Residential - Time-of-Day Pilot Plan Residential Service On-Site Generation Small General Service Small General Service On-Site Generation Large General Service - Secondary Large General Service - Primary Large General Service - Transmission Dusk to Dawn Lighting Large Power Service - Secondary Large Power Service - Primary Large Power Service - Transmission (0.0853) (0.0505) (0.0440) (0.04e5) (0.1432) (0.0433) (0.0385) (0.0362) (0.0554) (0.0602) (0.0e2e) (0.0426) 26 29 30 Tax Reform d per kWh (0.0119) (0.0114) (0.0115) POWER COST ADJUSTMENT The Power Cost Adjustment is the sum of: 1) 95 percent of the difference between the Projected Power Costs in Category 1 and the Base Power Costs in Category 1;2) 100 percent of the difference between the Projected Power Costs in Category 2 and the Base Power Costs in Category 2; 3) 100 percent of the difference between the Projected Power Costs in Category 3 and the Base Power Costs in Category 3; 4) the True-ups; and 5) Earnings Sharing. The monthly Power Cost Adjustment rates applied to the Energy rate of all metered schedules and Special Contracts are shown below. The rates below do not include the monthly Earnings Sharing credits for each of the Special Contract customers (Schedules 26,29, and 30). The monthly Power Cost Adjustment applied to the per unit charges of the nonmetered schedules is the monthly estimated usage times the cents per kWh rates shown below. Schedule d per kWh 0.0645 0.0678 0.0672 0.0645 0.0465 0.0465 0.0813 0.0878 0.0823 (0.0114) 0.0885 0.0933 0.09s6 IDAHO lssued per Order No Effective - June l, Z,Olg lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company Seventh Revised Sheet No. 55-3 Cancels I.P.U.C. No. 29. Tariff No. 101 Sixth Revised Sheet No. 55-3 SCHEDULE 55 POWER COST ADJUSTMENT (Continued) POWER COST ADJUSTMENT (Continued) 24 40 41 42 Agricultural lrrigation Service Unmetered General Service Street Lighting Traffic Control Lighting Micron Simplot DOE 0.0764 0.0716 0.0389 0.0892 0.1199 0.1204 0.1203 26 29 30 EXPIRATION The Power Cost Adjustment included on this schedule will expire May 31 ,2020. IDAHO lssued per Order No Effective - June l, ZOlg lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho LEGISLATIVE FORMAT ldaho Power Company +wennlnirteenth Revised Sheet No. 55-1 Cancels l.P.U.C. No. 29. Tariff No. lOlEleventhTwelfth Revised Sheet No. 55-1 SCHEDULE 55 POWER COST ADJUSTMENT APPLICABILITY This schedule is applicable to the electric energy delivered to all ldaho retail Customers served under the Company's schedules and Special Contracts. These loads are referred to as "firm" load for purposes of this schedule. BASE POWER COST The Base Power Cost of the Company's rates is computed by dividing the sum of the Company's power cost components by firm kWh sales. The power cost components are segmented into three categories: Category 't, Category 2 and Category 3. Category 1 power costs include the sum of fuel expense and purchased power expense (excluding purchases from cogeneration and small power producers), less the sum of off-system surplus sales revenue and revenue from market-based special contract pricing. Category 2 power costs include purchased power expense from cogeneration and small power producers. Category 3 power costs include demand response incentive payments. The Base Power Cost is 2.042olQ!f. cents per kWh, which is comprised of Category 1 power costs of 1.0709806 cents per kWh, Category 2 power costs of 0.89269008 cents per kWh and Category 3 power costs of O.O7e7% cents per kWh. PROJECTED POWER COST The Projected Power Cost is the Company estimate, expressed in cents per kWh, of the Category 1, Category 2 and Category 3 power cost components for the forecasted time period beginning April 1 each year and ending the following March 31. The Projected Power Cost is 2.6902558 cents per kWh, which is comprised of Category 1 power costs of 1.40173095 cents per kWh, Category 2 power costs of 1.2*7941cents per kWh and Category 3 power costs of 0.051€.!2 cents per kWh. TRUE-UP AND TRUE-UP OF THE TRUE-UP The True-up is based upon the difference between the previous Projected Power Cost and the power costs actually incurred. The True-up of the True-up is the difference between the previous year's approved True-Up revenues and actual revenues collected. The total True.up is (0.140f-+St a; cents per kwh. EARNINGS SHARING Order Nos. 30978,32424, and 33149 directed the Company to share a portion of its earnings above a certain threshold with customers through the annual Power Cost Adjustment. The Company's 20179 earnings were belawabove the prescribed threshold resulting in a credit of 0.00ee355 ceflgpg kWh. Order No. 34071 provides for a direct rate reduction associated with federal and state tax reform. The followino schedules will receive a rate reduction benefit associated with the Companv's 2018 earninqs and a rate reduction associated with federal and state tax reform in the form of a cents per kWh rate. The Companv's Special Contract Customers will receive rate reduction benefits associated with the Companvls 2018 earninos in theform of a monthlv creditfor each month of the rate effective period and a cents oer kWh rate reduction associated with federal and state tax reform. Schedule Description Residential Service Master Metered Mobile Home Park Residential - Time-of-Day Pilot Plan Residential Service On-Site Generation Small GeneralService d per kWh (0.067e3) (0.0645q) (0.064eo (0.067e3) (0.08543) 1 3 5 6 7 IDAHO lssued perOrderNos. W Effective - June 1,20189 lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company +utennlX.tteenlth Revised Sheet No. 55-1 Cancels I.P.U.C. No. 29. Tariff No. lOlEleventhTwelfth Revised Sheet No. 55-1 IDAHO lssued per Order f{es. W Effective - June 1,20189 lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company SeventhElghlh Revised Sheet No. 55-2 Cancels |.P.U.C. No. 29. Tariff No. 101Si*hSeventh Revised Sheet No. 55-2 SCHEDULE 55 POWER COST ADJUSTMENT (Continued) EARN I NGS SHARI NG (Continued) A Smatt General Seru 3)95 Laroe General Service - Secondarv (0.05085) 9P Laroe General Service - Primarv (0.04420\ _97 15 195 19P 197 24 40 41 42 (0.04eso (0.145532) (0.04373) (0.0388O (0.03652) (0.05554) (0.06074 (0.09462e) (0.042e0) Large General Service - Transmission Dusk to Dawn Lighting Large Power Service - Secondary Large Power Service - Primary Large Power Service - Transmission Agricultural lrrigation Service Unmetered General Service Street Lighting Traffic Control Lighting Earninqs sharinq Tax Reform Monthly credit d per kWh 26 29 30 Micron Simplot DOE $(10.649.00) $ (3.1 13.95) $ (3.913.97) (0.03381 'le) (0.03301!4) (0.03321 15) The Power Cost Adjustment is the sum of: 1) 95 percent of the difference between the Projected Power Costs in Category 1 and the Base Power Costs in Category 1;2) 100 percent of the difference between the Projected Power Costs in Category 2 and the Base Power Costs in Category 2; 3) 100 percent of the difference between the Projected Power Costs in Category 3 and the Base Power Costs in Category 3; 4) the True-ups; and 5) Earnings Sharing. The monthly Power Cost Adjustment rates applied to the Energy rate of all metered schedules and Special Contracts are shown below. The rates below do not include the monthlv Earninqs Sharinq credits for each of the Special Contract customers (Schedules 26, 29, and 30). The monthly Power Cost Adjustment applied to the per unit charges of the nonmetered schedules is the monthly estimated usage times the cents per kWh rates shown below. Schedule Description Residential Service Mastered Metered Mobile Home Park Residential - Time-of-Day Pilot Plan Residential Service On-Site Generation Small General Service Small General Service On-Site Generation Large General Service - Secondary Large General Service - Primary Large General Service - Transmission Dusk to Dawn Lighting Large Power Service - Secondary Large Power Service - Primary d per kWh _0.41750645 _0.42090678 _0.4P0F,0672 _0.41750645 _0.40090465 _0.4o0o046.q _0.43€q913 _044120878 _0.4355082.3 _-(0.$eequ4) _0.44170885 _0.44660933 1 3 5 b 7 8 9S 9P 9T 15 195 19P IDAHO lssued per Order Nos. 34080' 34046; 34071 Effective - June 1,20189 lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company Seven+nEtghlh Revised Sheet No. 55-2 Cancels l.P.U.C. No. 29. Tariff No. 10'lSildhSeventh Revised Sheet No. 55-219T Large Power Service - Transmission _0.aa8909563+ +CrieHltHrel lrrl IDAHO lssued per Order lrle5. W Effective - June 1,20189 lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho ldaho Power Company St dh$Cygnth Revised Sheet No. 55-3 Cancels l.P.U.C. No. 29. Tariff No. 101 FifthSixth Revised Sheet No. 55-3 SCHEDULE 55 POWER COST ADJUSTMENT (Continued) (Continued) 41 Street Liohti o 3goao38q 42 Traffic Control Liqhtino 0.4&0892 26 29 30 Micron Simplot DOE _0.4+161'19.9 _0A*1204 _0.+*21203 EXPIRATION The Power Cost Adjustment included on this schedule will expire May 31 ,201€!t. IDAHO lssued per Order Nos. 34€80'€4O7t Effective-June 1,201e9 lssued by IDAHO POWER COMPANY Timothy E. Tatum, Vice President, Regulatory Affairs 1221 West ldaho Street, Boise, ldaho 24 Aqricultural 1r 0764+0 Unmetered Gener BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPC-E-19-16 IDAHO POWER COMPANY ATTACHMENT 2 REVENUE IMPACT SUMMARY o6o6) ol!o oNEoo =oo ooFEo ooo oLoNoN o o =o oN oc:- ss@t@o@$ rho@dN$N NNtsoo- 5-tNFOt_ o-@oto a oo6ho_ e-o@ -@s_ o-oo o -OqF? oo NNNtto_ o-o@ON@- !t-oosn a NON{@- sl @@NFn_ h- NN@NO-{ N@o- Fth o .EGo G odoc6I G oF NN o _9;;l gEHl 8s:l - iEol o ooOl -d -o !D tl c E 4oq9(,uroE #lE = 8 g F @N@oO- -NN sssa 6'6'<\qqz9L9 @@oo@NOOd@tso$\t$ oNoto!qo- ts_ N-6NOtooOrNN@ON- oNo-OOoooooNNrNo@NN rOOOaqulqNOOO666 o$@oNt@-'l e-O-ONOOo@oO@-N SFNooo@000@ooooNooorE@NN-O-N r--O (oooNNNOO s q $ oooo o N 6to(ooo- oos-oo@- @$ @qo@ o @- @o6oo.: o@oo$oNoN. o0oN\to E5EEO.-6Ctr:osa>E or66o".oeoC, .= F=6H# ? 3ctEE1j.?.- s.6 cD g:ggEeEeE,;BE E,E +*+**E$EE}EIEEE FNo$o@Noo=:S9:P ss ssssssssssso@:Sooo{oo@oaoo9q2qc?\qq\qqqqqooooNN$-O$$No $mo$oN$moNooNoOOOO@OF-ON-@NOtsajocj-ej-oososooooooNNtsoDNoo(o N N@NtOONOO@$st*t--NNo-(o6o.a o_ €- -_ o- o- O- o- F-- O- t- -(oitO(oN(oOOtN$OOONONOnF(O€-O-t- (O-O-O-@_O@-- -O@O-r@oF @ NSN oO@O$OOON-Oh-@NNts@NOoONoooN@N-O@tsoai--ooiN6iotsoONN-oN-too- --$o-o@--oN@ ts@O@OON@TONOONqu?cacloqqqu?6{\a?\q -@ONO@$OOO-OOOooooNNNooooo@ N oeoooN$oNNoO(OOOOO.+toFotC@O-N{N{ooNooo@oo+oonirj -NoooNOOOeNO(OOrO@@oNr.jo@ cj-do or @ NoN o @@O-€ONO@O@NON€otooNNoONNF@ -ONNN@@@ONSF€d- @+oo@nio-NooN€ooN6?Fo€-$rts_ t1 o- o_ N_ N o_ o_ @- N- ry N- N- rttO$OO@N€-NN*rOOOrN-NO- F O- N-@- NONF NoooNN-oo@@NSoNNSoooro€$ON O-SO@@-NONOr$ -o$o@NooPPX35$ vooooo@@oooios o $s@(o€N N<'Or €v ts o @NNts @o@o6- rtoo6 9lclol>toltl =l olllclol BIdl olllclol>toldl !l,ts| =rl=alo-l s*jl Eo alN >r I= odEEfI6ru=lz =loool E'T g i5sl Oi EE 2I il HIolol ;;ttsl olFI EI EI6lFI elol =tclfl Eg dlo E _9 in 2 = ]C*dl ooF Do co o o).cJ =ob9YoOE(!O !o oqoo @cq) E llo- 6oF cco otrE-gO=8.oEt,:(,oP oYao-tr9Eg>EEgEOeu =!tt2 6 Eo (, 6c t!Et,oo3NEoo rOor t'5P>N EiE rPEEsiR,Q5to";Y o ll 9'-;=e-!--5 c o61,iif;i: -E; (,, eS !o Et!:Eo.9E+gOE(ri o(, oIoo- olzl