Loading...
HomeMy WebLinkAbout20180315Goralski Exhibt 1-6.pdfBEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPC-E-19-02 IDAHO POWER COMPANY GORALSK!, DI TESTIMONY EXHIBIT NO. 1 o- 6oF (E 0) cc) fo ocFNor_ O)(o_ sl oq F-No)_ o)(o_ rif s\o@(t- (f, (f, st\o@(., (")(') s\i.-o(')- roN F-_s oq O)(')s-$ @ oq o) (f)$-ril @ c?o@(o- N clo@c)-N a? o, @_(o @ |f)q F-N c.islr)_ |r) (,g t.-N Nsto- lr) og F.-N o)_ o)(o-s oq o) (f,s_s @ ()q (ot-(, (f) o Eo Eof E- oq(,t- O)- @@|r)_ sf oq$roq N() og FNo)_ ot @_s s(o(o @o C; I oq F-No)- ct)(o- !t oco)F- @_(') @ oqo(o LO oq o) (f)t_$ @ s(o(ocoo CJ I oo o;(os_s o oc(o(o (f)- (oo|r)_ ro oq $ t.l)_(oo ocstr)o) No oqo(oro z C)_o Ec)oc)o oc (r_ N(o o)_ @ oq N(-o (o_ N ,r, oq (f,Nor- @@ros Nolo O)_ tr)N s(r,(r)@qo F..\ C',(os- F- s\o@(f)_ (r, (f, s\(oro(t)- C\C!(o-s oq N(o (os(o c)onvl.--t-(o oo otF- @_(o @ @q Ns@- s(')(')oqo (oq @(')tr, c?o@(r)- N a? o)lr,ry(o @ tr)c)(.i (0- @ (f)s- |r) oot- s_ F.-o)F- tr) oo ^i(o(o- N(o- |r) (fo 1-s F.-_ F-(o oq cooo- @ = (l,_o Ec) oz oot-$F--NNCD ro Oos(o Lr)- $o)o)- N oc (9 t-(o o)_ @ r.-q ro(.)o)-oN s(f,(t, @qo oa? |r)F-o)d f.-qo o) rf,N F.q NN. (r)o)o, @ oq @o)- (f)f.-u. (fc La) Nt- oq N(o (ov(0 1r)q (f)(o (f)_ s(7)(r) @co (, dt-s @q Nsl@- @o$F,. CDr-$(o lr)g(oo) $(o_ (,) (f)a@(o NNo co oos(o |fr-so) o)_ N oq |f) Nf.* (r)n (f)|f)s_|{, J 0)oooo oqot-c\l (o lf,t oq F*Ns n oq F-sf--- Nt.o)-ro (f) d (f) t- s(')(f,@o C; su? O)o)f,-_(') f.-q |f)(')o)-oN f.-q N@(0_ (r,o)o). Lr) (f,qo(o (.)_ N@s Oq N(o^ oc @o)_ (f,f.-ro s (\i(oo) s(r)(r, @o Ci q os |r) o?(.)(o (f)- |r) o?$s(?) rr)F-lr) Nq F,*No o,@lr)(o lr)c?o)o)N- F-o|rr_ ocF-f.-s_ $- oq N@- o) (, a? oN.s Y o_o E0)o(,a oq NN.lr)o)@ c", Oq O)r$o_(o(o(o ogoF-N. (o ro_s a O)@- (f, s (f, CO@co NF.$stot (f) (r) ((J(') t- (o do$- @t- lr)_\l oot-oN.oo)(r) oo(.itr)(o, O) oo C,(o (f)_ N@s coq (o(t)(o @atr)N(Y) s(f)(r) @co s c.i(oo) s o.iN(') (f)@$ F.c! @Nt-_ (oo ro @ 6it-6l- (oN oooiso_(o(o(o ood(, (o_ CD @ c;F.-tr)- (f) -of,o3 oqo(f)(o- |l)f.-s-s oq O)osO@I oq NN. lf)o)@(', c! (f,(o o s(f)o@oc; oc! @N F.-_ (r) a o)@- (f) aN o,o o)_(') ocF-o(o- (r,|f) (f) oqoO F-co oq r..ot.-oo)(., (f) o.isf (f) s(r,(9@qo rr)u'l $CDN @q(o(')(o @q(')s(f)^ O) (f) o)c(o lf)s_oo (f)-s lr,q(o @N- o)(o(, oq o)o$-o@tr) oqoo F.-(', ro\(\lNc)-$ ->:J-: oq lf)F*r.-- tr)N$-(o oq tr)rf o|r)q ogo(o(o_ |f,f.-$- $ $qo @-s s(f)(r) @qo t-q N|r)(.)- |r) ol(')(o o c!(oo)F-_ to@$_s oqso)o- @o)N C)O o^j lr) ,rj|f) ocF-o@_ (olr)(, Noq (f)o, s(')(, @qo c? @sc! (t) 6i$(f) (?) o;so_ (f)lr) (f) $a? c\tsF-- o)(f, @_s Nq (o o_ O)6co- oq ros o|r) o)_ oc(o () roto @oloo(o-() c{(f)s lo (o F.@ o)o N (?,$lr)(o f--@ o)oN (\NN (f)N $N lf,N @c{t-N @N o)N o(.)(o N(')lr)(')(o(r)f.-(r)@(a g) co os s Nrf Exhibit No. 1 Case No. IPC-E-18-02 P. Goralski, IPC Page 2 of 2 I I l I I I I I C)cf- oco)N|r)- |r)s(o- ro ()o(osN.o@o- ootrif.-F-tf,Ns-(o \Nu.(.) s(f) CO@co (f)q Nlf)s-$ sqo @s slr)lri@lr)o(,s- @ oo o;s(f) co@ oc rc)$N- O)O oo+o)o_ coo)N f.-c(.,(o s (f)(r,@co o,q @lr, Noq (f)o) N@ t-@ @o)N (o(') (.iF.t-_ @Nt-_(o c{F-cio(o-s(,): oc(osN-o@o- oqlr,sf.-_ o)o c\l\o)o(o-s (,o = oloolo.tt- lN\tl6rylc!C.l I c,)(o t@olN-t-stlr I I oco)N|f)- |f)s(o- io s (r;No_(') s(r) (f)@qo |r)oq(') @ (f)_ (') \F-|r)(o \(o @@- lr)s(')- lr) oq o) (o- o) oq O ar)f--- @ oq o)$(') @@ \N(o s(t(ooqo sfq O)o) t-ori(o (f, o? lr)@N. @@ sq NN $(,|r)" rO o,sq rr)o)\t- rr)rO (f)_ oq N@N-(')@N. oco(?)F. @@ o)!q(,@s_(') LL : o. ooNo) $ (r) oo t{"n Ncf,+ oot-ril c\l- N(Oo-s as(ot-N s(')(')@co (f)\ (0N s (oNo_(r, (o oqoNc!- o)rOo-I oodNo- (o o (o_ O)t- oo o; (o- o, \N s (f) (f)@qo oqor.r) \N(o o)NdrOs- o) rO F-F-(0_ @t- + F-C!(ot-N- lr)lr)lr)s oo+ss-(ot-(')d oo+s(o- o)t- (f,\ (9 uJ Eo (l, oq (f)c!q NN^ N q(oNoq o O)- oq f.-O) c.) o(f,v O) s(f)(r,@co c;lr) @_ a$(o t-_N a (o O)-(o (o oo. F-lr) ryt-o oq C!oo(\, N\t oqlr)No-o@ (o e? (f)(\ s (f, (f)@o CJ roco)@ \N \t- (f, o(o C\t oto)o F-F,-(') $u? @ e.ir.r) o)- oq(oN@- @oo)_ oq N (f,N-t-$ (oao) (f) o)- o a(uf IT0)LL oo+o)rn- F.o)o- ooiNs- (f)(\ oc(Y)No^ No.l N s (f) (f, @qo o(')+ o) o(')+ o, oe? F-(') o)- NN- N o C?(o$o_ N oc N. O)N oq F,-tr)N. F,.o s (f,(o@oo (o (t) (.ic\l (o c? (f,N (o c?o@N. t-o (oq t- N- o)c\J(fr- e\J @qt-t- rO_ (r)o c\,1- ooo;Ns_ (f)N oq 6t- o)F,- @q F-(oo) o ao =cC'- oqs tr)_t-o,o_ oc$o)lr)t-o)o_ s (f)(r)@qo oc$ C,)r.c)- F-o,o- oc(o$o- @N oc(o\to- aoN s(t)(')@oo oc(oso-oN oqo1t u-)N oqo\t(o- |r,N-- oqslO)|r)_ F-o)o_ oc(oso_ @N (D @ @ @ @ @ @ @ @ e,@ e,@ @ Eoct6'tr ->-c tro =co E o !, ooo !,0,.xl.l- F- oN -(f) o-oE0)o0)oEc)Eco (Eo o)E o olt .EE op ootr (,(-)cs(Udl o).gc .=d,c,dI E0, o, 0,o cfo E G'oC .EodI o,.=Ec I.JJ ijoc) oc Eco =o (L =-c Efoo s Efcc c) (Et oo c,s>.C Co o.x I.JJ os t,0, c)c .>Eco 0) (UDo !oloo o0, o,s <ol! .EEc 0,p o!)t (6 oF <oltoa).E 0,o .ELo oo l! EU) 0)oC(E tUdl o).cE .Eo)odl E C) d) 0,o cfo E 0.,(,)cgodt o).sEct! iioo 0)c E Co o (L f, E Efoo s E =cc o (Et oo 0)c .> Co = ox UJ C'E o0) 0,s .>g. Eo = o (UEo Eo,5oo oC' c)5 ol!oo'E oo .E o, 0,(, l! Eo .E oF o Eo !, ooot,c,.Il! E oF oo c t.r.l No(f)srON No (f,N@ o)o)o) oooox o,o)tr) o(f)orit$ o)o,o) oooox o)o)tr) o(')(\rcs o)O)O) oooox O)O)lr) (r, o (os (ooo Ns o)o)O) c)C)oox o)o)lr) c$(9 $ro (o f.-@ o,o N (f,$lf)(o N @ o)oN N 6lN (f)N stN lr)N @N NN @N o)N o(f)(f,NC4' ro (f, (o (f,N(.)@(A o)(r,o$$Ns Exhibit No. 1 Case No. IPC-E-18-02 P. Goralski, IPC Page 'l of 2 I I I I I tl I BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPC-E-19-02 IDAHO POWER COMPANY GORALSKI, DI TESTIMONY EXHIBIT NO.2 2017 Annual Fixed Cost Adjustment Deferral Calculation Residential Customer Count FCC Authorized Recovery Amount Billed Sales in kWh FCE Actual Recovery Amount Residential FCA Small GeneralService Customer Count FCC Authorized Recovery Amount Billed Sales in kWh FCE Actual Recovery Amount Small General Service FCA Total FCA $283,116,566 5,201,826,236 $0.051602 435,142.19 $650.63 $268,424,637 $14,691,929 28,273.36 $360.57 $10,194,527 136,670,226 $0.068633 $9,380,088 $814,439 $15,506,368 Exhibit No. 2 Case No. IPC-E-18-02 P. Goralski, IPC Page 1 of 1 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPC-E-18-02 IDAHO POWER COMPANY GORALSKI, DI TESTIMONY EXHIBIT NO.3 2017 Monthly Customer Count and Billed Sales Residential Customer Class Month Customer Count Billed Sales January 431,352.70 649,636,651February 431,202.90 590,347,353March 432,050.57 454,666,714 April 432,847.92 341,179,733May 433,473.96 325,251,533June 434,774.22 331,130,963 July 435,372.07 451,309,514 August 436,199.76 502,244,744September 437,159.91 424,785,129October 438,130.71 337,974,422November 439,070.14 353,939,961 December 440,071.49 439,359,519 AnnualAverage Customer Count 435,142.19 Month Customer Count January 28,299.92 February March April May June July August September October November December 28,119.56 28,317.31 28,087.62 28,103.74 28,604.45 28,195.17 28,320.53 28,234.39 28,281.68 28,282.84 28,433.16 AnnualAverage Customer Count 28,273.36 TotalAnnual Billed Sales 5,201,826,236 Billed Sales 15,717,948 15,197,555 12,093,464 9,169,384 9,129,388 9,365,1 17 11,381,173 12,417,524 11,100,141 9,807,677 9,939,628 11,351,227 TotalAnnual Billed Sales 136,670,226 Small General Service Customer Class Exhibit No. 3 Case No. IPC-E-18-02 P. Goralski, IPC Page 1 of 1 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPC-E-19-02 IDAHO POWER COMPANY GORALSKI, DI TESTIMONY EXHIBIT NO.4 Exhibit No. 4 Case No. IPC-E-18-02 P. Goralski, IPC Page 2 of 2 o F 6 oq @@- oF. q NNU? o oqooo- @ @aNtsN. @a FN.oN@ oq @.q o\ oqo o! o d cloo o o NNo- o@- ocFNo- o@- s @qo .! ni I 6a@ c! N q No- o oqo s- 6 oq *- 6 c oo- s q *I ts@ aNtsts- ! N.oN6 @ N @ @oN F o oq N o- o@- oq N o- o@- @.q oo_ots s ci @cl @.! N @o! N o oi v- oqo 9- o oq s- s 6co oa F oq oo- oq b- @ @ 6q @ olN @ o N r.o N oq NNo- o@- oq F o@- oul F @-ts s @q @cl6 nN q oo- N oIo 9- oqo t- F:N F. s @qo a@F@ oq i- oq @- 6 @ 0q ol N @ q N a e6l oo oq N o- o@" oq F o- o@- N oi @" s co @q @ .! ou?ts cqts o 6i s- oco s- \@ o- s @ d a@F@ tsIF F. NI@N @ @ 0q @ o- @ ol N aolcG oq NNo_ o@- o ts o@- \a6o- s o6Io @e?@ ry N o @_ N d u?r\ o o t- o o;os- @ flo@o- s @:a@N@ \@ o- \Fo$- F @ €q o-q o F oo co l oq tsNo- @- oqtsNo- @- \o@; \o@c? r: ts riN\ oqo t- 6 oq *- 6 r?o@o- c2o6o- o?o @- @ @ ctsN 6i u? q FN:N ul oqtsNo! oq oqo 9 6 q @\ o E ! oq tso_ @6a- q q o o N o- @- s @qo oqots rt o oqo 9- @ s qo oqo s- @ oq u? o oq o- o oco Z ooeo oo o o-F o- oq q q c No o- Fol o- s @co N\ @$. \o@a oq @ oeN\ oqoF@- @q @- s ci q @o clo@o-N. @ q F !tso\ oo N\ts@ oq oc o!E@ oz oq N N. Fo- oq q q c N o- Fq o-oN a @qo o No. No?o o! N tsd? o! aq oc @o_ N oq ^;N oq N @ o? @o- s o ciF @cN @- @c Fo- N @ q @o qo a@@ 6itso- o Ntsl- i C c (€C o C c 5 tl I Exhibit No. 4 Case No. IPC-E-18-02 P. Goralski, IPC Page 1 of2 oqotsN. @6- q t, oeF N. NNo- @ F s @c u?ooN- tsq o-oN Fq N@@- oo- co o-N@ oq q oq 6o- F .i@ s @qo oq o o?o? c?oF q NNo.o@6. @ cooN. Foo- oqFFt- t- oq N@- 6 o oq NN"oo6- oq I oqoNN. @6- a o@- s 6qo \ N. @ F I@oa@Nq? oq FoF. o oq q oqo@o- N @q @ I @co @a N Gi@o .i o@ tsq @Nts- @o- @ NFN. @ts ooo @@@ oq @- oN6 oqo @- N{- aq ao oq NN. o@- N @ o s @Io o.! N\a o6- aN oioolo oq Fo@- o c;o N o No\oo :N so @qo u? oN @q @q o oq @ $_ooo- ^l@@N.o oqoos-o6 oqoo N \Nq .>l oq NF. Nl-@ oe d o- oqoo@- Ns- U?o 6- s @Io tsq ri o .! o\ @a oq oo- @o oq ul oq NoI Noq s o@qo e? @ 6io oo si F.oo @- Nc o- @ @- oq o oc 6- ooo@ c oqo 6- Oc .!o e oq tsN. Ns-@ \F s @co 1 ulo 6- u? @u?o 9@ oqo di@ oq \oo oq q oN tsc s @I oq @ Nq Noqts6 <;oN @r? Fts- @NN. @ \oo@- oq N. o@o- oq ts-oo N\oo oqts N. N@o- oc ..,t : oqoNo- o- No- s @qo q @; \N \@@q d oco I oco @ oq @ F N@ s qo q o ro o? @N.@@ INN o" o1 ot_ o- oq N@o{ @N. ocoots- @ oa @Io oqtso oq ra ocN N. @o- \ s co N @o @oqo Ioq oq d oq @. r oqo @.o N so@qo oqo N N o.! s- NN@- 6ts + ts6! @Fts- 6- oq i_ No oc @- N \ o o o- N. q cq q o N oel o @co o6 1 @\N 9 @ol @o oq F N. No oq c!N oq o. @ @ N s @ ci o@ \N Nts @ N oioo- NF u? @ 6i 6- oq @ o_ @oo- oq N N.ts @Io o? C oq oo- N o- oq .q oq ry s @qo oc1 o o 6 oar o. N, oq o. oq N.or oq N N. No s @ c; @c?@c?@ o@N No @q N N.oNo- N q NFo-ooN. aq s- N oq N.o @q No oq q No q o s @qo oc o- Noo_ oc o- oq q N s @qo oq @ 6 oqo @ oqo @- N.: o oo-Noo- o <; o- @N d FoN o EooooEoEco oo oE o <or E p od oocsG@o e.sq 6 E ooo fo E oc!o6 EaU ooc Ec 'trq a s-f o s 6 o Gt oos .> co o U E =oos aco ooEo !of oo <or ,g oE od oF toro.9 Eoo ocoo d Eo o cg6ooc '6o@ Eo ooo c aE o cg6@ .=E U J o E E o o c E E s tf o N& ooE =co o G!o ! J o oc o Utc oo ;Eco oro.9t o o oo oeIA oF oE ! ooEo.xr E oF o c N N No N@ ooo ooooxoo o o ooo ooooxoo o N ooo ooooxoo o @oo N o6o ooooxoo C c C (J I lltl BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPG.E.18.02 IDAHO POWER COMPANY GORALSKI, DI TESTIMONY EXHIBIT NO.5 sO) c"i oqoe, (f)sttooiNN(f)OOqcoo @8sso) cD c"i c"i F-Na? a?o) (')N(\o- o- (f) (f)o@ N(Oo(f,r_ o-Nlr'roN(r)_ (o_ r.r) N(o (o rO \t (Oqa(Orlr, l.-$_ N-o)o@N@@s. {, e, sNo? (f, t* @- o(o- o,o NloSNo- N_ NO O- l-_|.r)rr)(') -@@ o dNN-o f.-_ro @ @(o(o- Nf.-o-No,$g @ (f,o)t-F-o)_ No(.,(, o 'riC\lo{o l.-- r{) e, 3E(o- ;Glo @oc.l ugsE(E uoo(!E o oE'I(EgEtro$&trogEGOEb HE EHfrEE= Fo)qc (f)N@ss_ r..--oo)ooNrod(, e, (os(oo Gr_ c)-o C\l@o)@o)(olr,N-S(,6 l5a"oct9zA rE8oEg [,i EodI EO H8: E<b=ON l!lI-r 5 BEE E 3rUJLI! o.9 Eoo (E EPo =o0,€=E'agEoEOuoa)Exhibit No. 5 Case No. IPC-E-18-02 P. Goralski, IPC Page 1 of 1 o(!t lEo ?#Eebeoe !,ttrl o o att -sEO(,og<oooII oo=2ddatr l,&BE6EEb '.rJ2 6 -a!E'FE;olr tloIr!lEl-lc.E l$EIE tr lei loslEoloOlro lPrE 14u lE olILL BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION GASE NO. IPC-E-19-02 IDAHO POWER COMPANY GORALSKI, DI TESTIMONY EXHIBIT NO.6 soqo ssooq\oo @oqq ON @o$@N- S- ooN--- c?$NNFoee @oq @qN a6-A ?@N:;Nggag E E gE 9IUEeEI35rpl co EgsgE3;b @@ @NNONddq,joooo <t,il -: yl>;l o_l ANONN66No6N*s oNN No$ Nro .i$9o EuHl;6 &l rOOOoN oNN $; \t 6io oN.o@9- o No- NN.oN No do 6lo(o-o F-- (oro coool F-F.o) Noel|r) oF-N.tNt oo oFEo IooIo oN o @ oN ocf N o,9zoo E 0)co(, oEou)OE oi:@.qdcbg .Xovt 96EOOF a@ -l.<l =alo_l ooN @o@ooo-o o@o@N@e@o- N_ o_ Nr $@s --@ ci o tEsrScoFlo- Ylo-g6l ^- odl *oo$oN90 F@ OOr @ o.Er:lF;ro9l- .1e Pl @Nc!qoooo @o0qoNqN N\@N \'o@- @N\ $o No oio n@ o \'o6os* o$o@o@ NNO Noo NN$ Nr- N_ O-osON o EoNoE z o5 =0, od,tt-go=8oTE!ooI b9ao-t9?o EsEOEt;! o c E o EG>F !iE E .L66- 9-oo FoEE€E}? A e E:oE!-?iItEE.Ell-ciE(J-O,YoE !?E 2 0.,::oI x:-t f :iEto of o oGtg ino oC'c6 ooE)o E rUo oo- =loool EE PI $5sl -il6dg=t r.u =] Oi6toltu)zt tc!9>co6o>Of63arP.EEt!Fooooe>.e.9ZUEEoooour 6@.n606G c= c co!oopgqE o60du>dd alOI6tdlrl'Et6lFI sl olEIcl:l clol6l ol 3l =lolFI o.gJ Exhibit No. 6 Case No. IPC-E-18-02 P. Goralski, IPC Page 1 of 1 olzl