20130823Comments.pdf

Stations 30MVA with 4-Unit Metalclad
Transformer Through Low-Side ONLY
Company Vehicles -
Labor Cost -
Material Cost -
$37,243.99
$196.063.81
FERC
Acct #s
362.60
360-3tt
380.30
302.68
360.30
382.57
362.01
360.30
362.57
302.ES
300.ir4
361-30
362-63
380.30
382{.7
36&30
$2.n7
302.72
382-57
Loaded
Cost
$11,827.72
s2,643.76
$835.31
$41,786.39
s847.23
$1,173.83
8781,297.25
$3,348.75
$3,119.03
$9,708.84
s1,580.25
$821.85
02,557.50
s391.28
$542,130.56
$8,001.75
$1,269.00
$25,991.43
$s40.00
Description
138kV alrbreak swltch
Alrbreak Struc{ure
Alrbreak Foundaflon
138kV hlglrslde lnt€mrpter & structurE
lntemrger Foundatlon
I ntem.rpter control Ca bles
1 38kV/1 3.09kV, 28MVA transformer
Transformer foundatlon
Transformer control cables
13kV alrbreak swltch
Alrbreak Shrcture
Alrbreak Foundatlon
13kV padmount local seMca
Local Servlce Transformer Pad
&unlt Melalclad
Metalclad foundatlon
Metalclad control cables
Transformer protectlon and control rack
Rack c,ontrol cables
38&50 UG 4-feeder duct to statlon fence
387.51 UG 4-fueder power cable to statlon fence
382-55,058, 69 Mlscellaneous parts and material:
(Bus, conductor, cadwelds, fitllngs, conduit)
$1,48s.90
$9,415.91
$4,548.55
Total Materials
Field Total
General Overheads for 36-month rolling.average is 1 6.76%
Totat (This installation costs $65,734 per MVA)
Station Allowance $ummary
lnstalled Cost per MVA
$1.455,634.08
$1,688,942
$263,066.76
$1,972,009
$65,734
Attachment A
Case No. IPC-E-I3-09
Supplemental Staff Comments
a822lt3