Idaho Power Co Schedule 54 -IPC-E-10-21.pdf

DONOVAN E. WALKER
Senior Counsel
[e-mail]

June 4, 2010

FILED ELECTRONICALLY

Jean D. Jewell, Secretary
Idaho Public Utilities Commission
472 West Washington Street
P.O. Box 83720
Boise, Idaho 83720-0074

Re: Compliance Filing, Revised Schedule 54, FCA

Dear Ms. Jewell:

Pursuant to Commission Order Nos. 31042 in Case No. IPC-E-10-01, 31097 in
Case No. IPC-E-10-06, 31091 in Case No. IPC-E-10-08, and 31093 in Case No. IPC-E-
10-12, transmitted for filing is Idaho Power Company’s revised Schedule 54, Fixed Cost
Adjustment. Because the Orders above all authorize a change in base rates, this filing
flows through the required adjustments to Schedule 54.

The enclosed tariff sheets along with the accompanying spreadsheets highlight
the proposed adjustments.

If you have any questions regarding this compliance filing, please contact Scott
Sparks at 388-2742.

Very truly yours,
Donovan E. Walker

DEW:kkt
Attachments

RECEIVED
2010 June 4 PM 2:32
IDAHO PUBLIC
UTILITIES COMMISSION
Idaho Power Company Third Revised Sheet No. 54-1
Cancels
I.P.U.C. No. 29, Tariff No. 101 Second Revised Sheet No. 54-1
IDAHO Issued by IDAHO POWER COMPANY
Issued Per Order Nos. 31042, 31097, 31091, 31093 Gregory W. Said, General Manager, Regulatory Affairs
Effective – June 1, 2010 1221 West Idaho Street, Boise, ID

SCHEDULE 54
FIXED COST ADJUSTMENT

APPLICABILITY

This schedule is applicable to the electric energy delivered to all Idaho retail Customers
receiving service under Schedules 1, 3, 4, or 5 (Residential Service) or under Schedule 7 (Small
General Service).

FIXED COST PER CUSTOMER RATE

The Fixed Cost per Customer rate (FCC) is determined by dividing the Company’s fixed cost
components for Residential and Small General Service Customers by the average number of
Residential and Small General Service customers, respectively.

Residential FCC
Effective Date Rate
June 1, 2010 $471.89 per Customer

Small General Service FCC
Effective Date Rate
June 1, 2010 $300.44 per Customer

FIXED COST PER ENERGY RATE

The Fixed Cost per Energy rate (FCE) is determined by dividing the Company’s fixed cost
components for Residential and Small General Service customers by the weather-normalized energy
load for Residential and Small General Service customers, respectively.

Residential FCE
Effective Date Rate
June 1, 2010 3.7231¢ per kWh

Small General Service FCE
Effective Date Rate
June 1, 2010 5.1140 ¢ per kWh

ALLOWED FIXED COST RECOVERY AMOUNT

The Allowed Fixed Cost Recovery amount is computed by multiplying the average number of
Residential and Small General Service customers by the appropriate Residential and Small General
Service FCC rate.
Idaho Power Company SecondThird Revised Sheet No. 54-1
Cancels
I.P.U.C. No. 29, Tariff No. 101 FirstSecond Revised Sheet No. 54-1
IDAHO Issued by IDAHO POWER COMPANY
Issued Per Order Nos. 3075431042, 31097, 31091, 31093 John R. Gale, Vice PresidentGregory W. Said, General Manager, Regulatory Affairs
Effective – AprilJune 1, 200910 1221 West Idaho Street, Boise, ID

SCHEDULE 54
FIXED COST ADJUSTMENT

APPLICABILITY

This schedule is applicable to the electric energy delivered to all Idaho retail Customers
receiving service under Schedules 1, 3, 4, or 5 (Residential Service) or under Schedule 7 (Small
General Service).

FIXED COST PER CUSTOMER RATE

The Fixed Cost per Customer rate (FCC) is determined by dividing the Company’s fixed cost
components for Residential and Small General Service Customers by the average number of
Residential and Small General Service customers, respectively.

Residential FCC
Effective Date Rate
AprilJune 1, 200910 $451.28471.89 per Customer

Small General Service FCC
Effective Date Rate
AprilJune 1, 200910 $292.83300.44 per Customer

FIXED COST PER ENERGY RATE

The Fixed Cost per Energy rate (FCE) is determined by dividing the Company’s fixed cost
components for Residential and Small General Service customers by the weather-normalized energy
load for Residential and Small General Service customers, respectively.

Residential FCE
Effective Date Rate
AprilJune 1, 200910 3.48417231¢ per kWh

Small General Service FCE
Effective Date Rate
AprilJune 1, 200910 4.79325.1140 ¢ per kWh

ALLOWED FIXED COST RECOVERY AMOUNT

The Allowed Fixed Cost Recovery amount is computed by multiplying the average number of
Residential and Small General Service customers by the appropriate Residential and Small General
Service FCC rate.
A
B
C
D
E
F
G
H
I
Ju
n
e

1
,

2
0
1
0
Ju
n
e

1
,

2
0
1
0
20
0
8

T
o
t
a
l
20
0
8

T
o
t
a
l

F
i
x
e
d

To
t
a
l

F
i
x
e
d

C
o
s
t

Ju
n
e

1
,

2
0
1
0
Fi
x
e
d

C
o
s
t
20
1
0
20
1
0
Li
n
e
Sc
h
e
d
u
l
e

Av
g
.

N
u
m
b
e
r

o
f
No
r
m
a
l
i
z
e
d

Ba
s
e

R
a
t
e
Co
s
t

R
e
v
e
n
u
e

Pe
r
c
e
n
t

o
f

B
a
s
e
Pr
o
p
o
s
e
d

$

f
r
o
m
Re
v
e
n
u
e

f
r
o
m
FC
C
FC
E
No
.
Un
i
f
o
r
m

T
a
r
i
f
f

S
c
h
e
d
u
l
e
s
No
.
Cu
s
t
o
m
e
r
s

(
a
)
(k
W
h
)

(
a
)
R
e
v
e
n
u
e

(
b
)

En
e
r
g
y

C
h
a
r
g
e
s

(
b
)
Ra
t
e

R
e
v
e
n
u
e
Ba
s
e

R
a
t
e
s

(
c
)
Ba
s
e

R
a
t
e
s
($
/
C
u
s
t
.
/
Y
r
.
)
($
/
k
W
h
)
1
Re
s
i
d
e
n
t
i
a
l

S
e
r
v
i
c
e
1,

3
,

4

&

5
39
4
,
0
3
2

4,
9
9
4
,
3
1
1
,
2
6
6

32
7
,
6
2
6
,
4
9
3

17
6
,
4
7
4
,
5
1
7

53
.
8
6
%
34
5
,
2
0
1
,
5
3
1

18
5
,
9
4
1
,
2
3
1

47
1
.
8
9

0.
0
3
7
2
3
1

2
Sm
a
l
l

G
e
n
e
r
a
l

S
e
r
v
i
c
e
7
28
,
2
1
4

16
5
,
7
5
3
,
1
8
8

15
,
4
8
8
,
2
4
3

9,
1
3
5
,
1
2
5

58
.
9
8
%
14
,
3
7
1
,
7
7
4

8,
4
7
6
,
6
2
0

30
0
.
4
4

0.
0
5
1
1
4
0

a)

J
u
n
e

1
,

2
0
1
0

-

M
a
y

3
1
,

2
0
1
1

F
o
r
e
c
a
s
t
e
d

T
e
s
t

Y
e
a
r
,

C
o
m
p
l
i
a
n
c
e

F
i
l
i
n
g
b)

C
a
s
e

N
o
.

I
P
C
-
E
-
0
8
-
1
0
,

R
e
c
o
n
s
i
d
e
r
a
t
i
o
n

O
r
d
e
r

N
o
.

3
0
7
5
4
c)

2
0
1
0

S
t
i
p
u
l
a
t
i
o
n

a
n
d

2
0
1
0

P
C
A
:

E
x
c
l
u
d
e
s

$
6
3
,
7
0
1
,
6
9
5

i
n

n
e
t

p
o
w
e
r

s
u
p
p
l
y

e
x
p
e
n
s
e
s

(
v
a
r
i
a
b
l
e

c
o
s
t
s
)
ID
A
H
O

P
O
W
E
R

C
O
M
P
A
N
Y
De
v
e
l
o
p
m
e
n
t

o
f

F
i
x
e
d

C
o
s
t

A
d
j
u
s
t
m
e
n
t

R
a
t
e
Ta
b
l
e

I
V
De
r
i
v
a
t
i
o
n

o
f

F
i
x
e
d

C
o
s
t

p
e
r

C
u
s
t
o
m
e
r

a
n
d

F
i
x
e
d

C
o
s
t

p
e
r

E
n
e
r
g
y

R
a
t
e
s

To
t
a
l
Ad
j
u
s
t
m
e
n
t

f
o
r
Pe
r
c
e
n
t

Ra
t
e
Av
e
r
a
g
e
No
r
m
a
l
i
z
e
d
Cu
r
r
e
n
t
Ad
j
u
s
t
m
e
n
t
s
Pr
o
p
o
s
e
d
St
i
p
u
l
a
t
i
o
n
:
Ju
n
e

1
,

2
0
1
0
Ch
a
n
g
e
Li
n
e

Sc
h
.
Nu
m
b
e
r

o
f
En
e
r
g
y

Ba
s
e
Mi
l
l
s
to

B
a
s
e
Ba
s
e
Re
m
o
v
e
d
Pr
o
p
o
s
e
d

$

f
r
o
m
Mi
l
l
s
Ba
s
e

t
o

B
a
s
e
No
Ta
r
i
f
f

D
e
s
c
r
i
p
t
i
o
n
No
.
Cu
s
t
o
m
e
r
s

(1
)
(k
W
h
)

(1
)
Re
v
e
n
u
e
Pe
r

k
W
h
Re
v
e
n
u
e
Re
v
e
n
u
e
$6
3
.
7
M

N
P
S
E

(2
)
Ba
s
e

R
a
t
e
s
Pe
r

k
W
h
Re
v
e
n
u
e

Un
i
f
o
r
m

T
a
r
i
f
f

R
a
t
e
s
:

$3
4
5
,
2
0
1
,
5
3
1
1
Re
s
i
d
e
n
t
i
a
l

S
e
r
v
i
c
e
1
39
3
,
8
8
1
4,
9
8
7
,
3
8
6
,
9
9
1
$3
2
9
,
2
0
9
,
9
2
1
66
.
0
1
$4
5
,
2
6
3
,
8
3
0
$3
7
4
,
4
7
3
,
7
5
1
$2
9
,
7
2
9
,
8
6
4
$3
4
4
,
7
4
3
,
8
8
7
75
.
0
8
13
.
7
5
%
1
Ma
s
t
e
r

M
e
t
e
r
e
d

M
o
b
i
l
e

H
o
m
e

P
a
r
k
3
22
4,
9
1
0
,
0
7
7
$3
0
6
,
3
3
5
62
.
3
9
$4
2
,
1
1
9
$3
4
8
,
4
5
4
$2
7
,
6
6
4
$3
2
0
,
7
9
0
70
.
9
7
13
.
7
5
%
1
Re
s
i
d
e
n
t
i
a
l

S
e
r
v
i
c
e

E
n
e
r
g
y

W
a
t
c
h
4
51
81
5
,
6
3
4
$5
2
,
9
7
6
64
.
9
5
$7
,
2
7
8
$6
0
,
2
5
4
$4
,
7
8
4
$5
5
,
4
7
0
73
.
8
7
13
.
7
4
%
1
Re
s
i
d
e
n
t
i
a
l

S
e
r
v
i
c
e

T
i
m
e
-
o
f
-
D
a
y
5
78
1,
1
9
8
,
5
6
4
$7
7
,
7
2
6
64
.
8
5
$1
0
,
6
7
7
$8
8
,
4
0
3
$7
,
0
1
9
$8
1
,
3
8
4
73
.
7
6
13
.
7
4
%
1
Sm
a
l
l

G
e
n
e
r
a
l

S
e
r
v
i
c
e
7
28
,
2
1
4
16
5
,
7
5
3
,
1
8
8
$1
3
,
7
2
4
,
2
0
0
82
.
8
0
$1
,
8
8
6
,
9
6
1
$1
5
,
6
1
1
,
1
6
1
$1
,
2
3
9
,
3
8
7
$1
4
,
3
7
1
,
7
7
4
94
.
1
8
13
.
7
5
%
1
La
r
g
e

G
e
n
e
r
a
l

S
e
r
v
i
c
e

9
30
,
9
9
6
3,
4
8
9
,
8
2
3
,
0
4
6
$1
6
4
,
7
6
8
,
2
4
3
47
.
2
1
$2
2
,
5
8
9
,
3
9
7
$1
8
7
,
3
5
7
,
6
4
0
$1
4
,
8
7
9
,
6
7
8
$1
7
2
,
4
7
7
,
9
6
2
53
.
6
9
13
.
7
1
%
1
Du
s
k

t
o

D
a
w
n

L
i
g
h
t
i
n
g
15
0
6,
6
0
5
,
7
7
0
$9
8
7
,
9
3
4
14
9
.
5
6
$1
3
1
,
8
1
4
$1
,
1
1
9
,
7
4
8
$8
9
,
2
1
7
$1
,
0
3
0
,
5
3
1
16
9
.
5
1
13
.
3
4
%
1
La
r
g
e

P
o
w
e
r

S
e
r
v
i
c
e
19
11
6
2,
0
2
4
,
6
5
0
,
4
0
8
$7
1
,
7
6
3
,
7
9
7
35
.
4
5
$9
,
5
7
5
,
2
2
4
$8
1
,
3
3
9
,
0
2
1
$6
,
4
8
0
,
7
5
2
$7
4
,
8
5
8
,
2
6
9
40
.
1
7
13
.
3
4
%
1
Ag
r
i
c
u
l
t
u
r
a
l

I
r
r
i
g
a
t
i
o
n

S
e
r
v
i
c
e
24
16
,
3
7
9
1,
6
3
7
,
0
9
1
,
7
1
9
$8
7
,
5
5
9
,
0
6
5
53
.
4
8
$1
2
,
0
3
8
,
6
1
4
$9
9
,
5
9
7
,
6
7
9
$7
,
9
0
7
,
1
7
0
$9
1
,
6
9
0
,
5
0
9
60
.
8
4
13
.
7
5
%
1
Un
m
e
t
e
r
e
d

G
e
n
e
r
a
l

S
e
r
v
i
c
e
40
1,
9
1
1
16
,
5
1
8
,
8
6
2
$9
5
3
,
4
5
5
57
.
7
2
$1
2
7
,
1
9
5
$1
,
0
8
0
,
6
5
0
$8
6
,
1
0
3
$9
9
4
,
5
4
7
65
.
4
2
13
.
3
4
%
1
St
r
e
e
t

L
i
g
h
t
i
n
g
41
26
2
22
,
9
7
5
,
5
8
1
$2
,
4
0
4
,
9
7
7
10
4
.
6
8
$3
2
1
,
4
9
6
$2
,
7
2
6
,
4
7
3
$2
1
7
,
1
8
5
$2
,
5
0
9
,
2
8
8
11
8
.
6
7
13
.
3
7
%
1
Tr
a
f
f
i
c

C
o
n
t
r
o
l

L
i
g
h
t
i
n
g
42
30
7
4,
0
1
2
,
6
1
3
$1
6
0
,
1
8
4
39
.
9
2
$2
1
,
9
8
9
$1
8
2
,
1
7
3
$1
4
,
4
6
4
$1
6
7
,
7
0
9
45
.
4
0
13
.
7
3
%
1
To
t
a
l

U
n
i
f
o
r
m

T
a
r
i
f
f
s

47
2
,
2
1
7
12
,
3
6
1
,
7
4
2
,
4
5
3
$6
7
1
,
9
6
8
,
8
1
3
54
.
3
6
92
,
0
1
6
,
5
9
4
76
3
,
9
8
5
,
4
0
7
60
,
6
8
3
,
2
8
7
1,
0
4
8
,
5
0
3
,
6
5
1
61
.
8
0
13
.
6
9
%

1
Sp
e
c
i
a
l

C
o
n
t
r
a
c
t
s
:

1
Mi
c
r
o
n
26
1
51
1
,
9
1
6
,
5
3
0
$1
5
,
5
0
3
,
2
5
1
30
.
2
8
$2
,
0
6
8
,
1
9
0
$1
7
,
5
7
1
,
4
4
1
1,
4
0
0
,
0
4
7
$1
6
,
1
7
1
,
3
9
4
34
.
3
2
13
.
3
4
%
1
J
R

S
i
m
p
l
o
t
29
1
18
6
,
8
9
2
,
5
3
2
$5
,
5
8
2
,
5
2
4
29
.
8
7
$7
4
4
,
8
1
7
$6
,
3
2
7
,
3
4
1
50
4
,
1
3
9
$5
,
8
2
3
,
2
0
2
33
.
8
6
13
.
3
4
%
1
DO
E
30
1
24
8
,
8
3
2
,
7
5
1
$7
,
1
4
6
,
9
7
4
28
.
7
2
$9
5
3
,
4
6
6
$8
,
1
0
0
,
4
4
0
64
5
,
4
1
9
$7
,
4
5
5
,
0
2
1
32
.
5
5
13
.
3
4
%
1
Ho
k
u
32
1
15
8
,
5
4
5
,
0
0
0
$5
,
1
9
1
,
1
8
7
32
.
7
4
$6
9
2
,
4
9
2
$5
,
8
8
3
,
6
7
9
46
8
,
7
9
8
$5
,
4
1
4
,
8
8
1
37
.
1
1
13
.
3
4
%
1
To
t
a
l

S
p
e
c
i
a
l

C
o
n
t
r
a
c
t
s

4
1,
1
0
6
,
1
8
6
,
8
1
3
$3
3
,
4
2
3
,
9
3
6
30
.
2
2
$4
,
4
5
8
,
9
6
5
$3
7
,
8
8
2
,
9
0
1
$3
,
0
1
8
,
4
0
3
$3
4
,
8
6
4
,
4
9
8
34
.
2
5
13
.
3
4
%

1
To
t
a
l

I
d
a
h
o

R
e
t
a
i
l

S
a
l
e
s

47
2
,
2
2
1
13
,
4
6
7
,
9
2
9
,
2
6
6
$7
0
5
,
3
9
2
,
7
4
9
52
.
3
8
$9
6
,
4
7
5
,
5
5
9
$8
0
1
,
8
6
8
,
3
0
8
$6
3
,
7
0
1
,
6
9
0
$1
,
0
8
3
,
3
6
8
,
1
4
9
59
.
5
4
13
.
6
8
%
(1
)

J
u
n
e

1
,

2
0
1
0

-

M
a
y

3
1
,

2
0
1
1

F
o
r
e
c
a
s
t
e
d

T
e
s
t

Y
e
a
r
(2
)

I
d
a
h
o

B
a
s
e

R
e
v
e
n
u
e
:

R
a
t
e

B
a
s
e

S
t
i
p
u
l
a
t
i
o
n

R
e
c
o
v
e
r
y

m
i
n
u
s

n
e
t

p
o
w
e
r

s
u
p
p
l
y

e
x
p
e
n
s
e
s

o
f

$
6
3
.
7
M
Su
m
m
a
r
y

o
f

R
e
v
e
n
u
e

I
m
p
a
c
t
Id
a
h
o

P
o
w
e
r

C
o
m
p
a
n
y
Ca
l
c
u
l
a
t
i
o
n

o
f

R
e
v
e
n
u
e

I
m
p
a
c
t
St
a
t
e

o
f

I
d
a
h
o

Co
m
p
l
i
a
n
c
e

F
i
l
i
n
g
Ef
f
e
c
t
i
v
e

J
u
n
e

1
,

2
0
1
0

Au
t
h
o
r
i
z
e
d

F
i
x
e
d

C
o
s
t

R
e
c
o
v
e
r
y
Nu
m
b
e
r

o
f

C
u
s
t
o
m
e
r
s
FC
C
*E
n
e
r
g
y
FC
E
FC
C
*E
n
e
r
g
y
FC
E
Ja
n
u
a
r
y
$3
9
.
3
2
57
7
,
1
8
8
,
7
8
8

$0
.
0
2
6
8
4
6
$1
5
,
4
9
5
,
2
1
0
$2
5
.
0
4
18
,
2
7
4
,
4
1
1

$0
.
0
3
8
6
5
4
$7
0
6
,
3
7
9
Fe
b
r
u
a
r
y
$3
9
.
3
2
52
2
,
5
5
8
,
6
8
2

$0
.
0
2
9
6
5
2
$1
5
,
4
9
4
,
9
1
0
$2
5
.
0
4
16
,
9
4
9
,
9
4
8

$0
.
0
4
1
6
7
5
$7
0
6
,
3
8
9
Ma
r
c
h
$3
9
.
3
2
45
2
,
6
8
2
,
4
7
0

$0
.
0
3
4
2
3
0
$1
5
,
4
9
5
,
3
2
1
$2
5
.
0
4
14
,
2
9
9
,
3
0
3

$0
.
0
4
9
4
0
0
$7
0
6
,
3
8
6
Ap
r
i
l
$3
9
.
3
2
38
9
,
2
2
3
,
6
3
3

$0
.
0
3
9
8
1
0
$1
5
,
4
9
4
,
9
9
3
$2
5
.
0
4
13
,
3
6
1
,
8
6
6

$0
.
0
5
2
8
6
6
$7
0
6
,
3
8
8
Ma
y
$3
9
.
3
2
32
1
,
5
2
9
,
8
1
2

$0
.
0
4
8
1
9
2
$1
5
,
4
9
5
,
1
6
5
$2
5
.
0
4
11
,
3
8
5
,
3
5
5

$0
.
0
6
2
0
4
3
$7
0
6
,
3
8
2
Ju
n
e
$3
9
.
3
2
31
8
,
4
4
9
,
3
0
4

$0
.
0
4
8
6
5
8
$1
5
,
4
9
5
,
1
0
6
$2
5
.
0
4
11
,
9
5
0
,
9
3
7

$0
.
0
5
9
1
0
7
$7
0
6
,
3
8
4
Ju
l
y
$3
9
.
3
2
37
4
,
9
4
2
,
2
2
6

$0
.
0
4
1
3
2
7
$1
5
,
4
9
5
,
2
3
7
$2
5
.
0
4
13
,
2
4
6
,
2
1
2

$0
.
0
5
3
3
2
7
$7
0
6
,
3
8
1
Au
g
u
s
t
$3
9
.
3
2
43
9
,
5
7
8
,
1
8
0

$0
.
0
3
5
2
5
0
$1
5
,
4
9
5
,
1
3
1
$2
5
.
0
4
14
,
4
5
7
,
6
4
7

$0
.
0
4
8
8
5
9
$7
0
6
,
3
8
6
Se
p
t
e
m
b
e
r
$3
9
.
3
2
39
8
,
0
6
7
,
7
0
3

$0
.
0
3
8
9
2
6
$1
5
,
4
9
5
,
1
8
3
$2
5
.
0
4
13
,
6
0
5
,
0
4
7

$0
.
0
5
1
9
2
1
$7
0
6
,
3
8
8
Oc
t
o
b
e
r
$3
9
.
3
2
32
4
,
8
9
6
,
9
2
4

$0
.
0
4
7
6
9
2
$1
5
,
4
9
4
,
9
8
4
$2
5
.
0
4
11
,
8
9
7
,
3
3
3

$0
.
0
5
9
3
7
3
$7
0
6
,
3
8
0
No
v
e
m
b
e
r
$3
9
.
3
2
37
5
,
8
0
2
,
6
6
8

$0
.
0
4
1
2
3
2
$1
5
,
4
9
5
,
0
9
6
$2
5
.
0
4
11
,
9
7
9
,
9
1
1

$0
.
0
5
8
9
6
4
$7
0
6
,
3
8
3
De
c
e
m
b
e
r
$3
9
.
3
2
49
9
,
3
9
0
,
8
7
6

$0
.
0
3
1
0
2
8
$1
5
,
4
9
5
,
1
0
0
$2
5
.
0
4
14
,
3
4
5
,
2
1
8

$0
.
0
4
9
2
4
2
$7
0
6
,
3
8
7
To
t
a
l
4,
9
9
4
,
3
1
1
,
2
6
6
$1
8
5
,
9
4
1
,
4
3
6
16
5
,
7
5
3
,
1
8
8
$8
,
4
7
6
,
6
1
3
Di
f
f
e
r
e
n
c
e
$2
0
5
($
7
)
An
n
u
a
l

F
C
E
$4
7
1
.
8
9
$0
.
0
3
7
2
3
1
$3
0
0
.
4
4
$0
.
0
5
1
1
4
0
Re
s
i
d
e
n
t
i
a
l
Sm
a
l
l

C
o
m
m
e
r
c
i
a
l
ID
A
H
O

P
O
W
E
R

C
O
M
P
A
N
Y
De
v
e
l
o
p
m
e
n
t

o
f

F
i
x
e
d

C
o
s
t

A
d
j
u
s
t
m
e
n
t

R
a
t
e
Ju
n
e

1
,

2
0
1
0
$1
8
5
,
9
4
1
,
2
3
1
$8
,
4
7
6
,
6
2
0
39
4
,
0
3
2
28
,
2
1
4
Re
s
i
d
e
n
t
i
a
l
Sm
a
l
l

C
o
m
m
e
r
c
i
a
l