Loading...
HomeMy WebLinkAbout20100416Tatum Direct.pdfRE(:r:f\/ 2fì!;"\Vi J 15 Pri 12: S2 11-'\.; I ¡ BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION OF IDAHO POWER COMPAN FOR AUTHORITY TO IMPLEMENT POWER COST ADJUSTMENT ("PCA") RATES FOR ELECTRIC SERVICE FROM JUNE 1, 2010, THROUGH MAY 31, 2011. CASE NO. IPC-E-10-12 IDAHO POWER COMPAN DIRECT TESTIMONY OF TIMOTHY E. TATUM 1 Q.Please state your name and business address. 2 A.My name is Timothy E. Tatum and my business 3 address is 1221 West Idaho Street, Boise, Idaho. 4 Q.By whom are you employed and in what 5 capacity? 6 A.I am employed by Idaho Power Company ("Idaho 7 Power" or "Company") as a Manager of Cost of Service in the 8 Pricing and Regulatory Services Department. 9 Q.Please describe your educational background. 10 A.I have earned a Bachelor of Business 11 Administration degree in Economics and Master of Business 12 Administration degree from Boise State University. I have 13 also attended electric utility ratemaking courses, 14 including "Practical Skills for The Changing Electrical 15 Industry," a course offered through New Mexico State 16 university's Center for Public Utilities, "Introduction to 1 7 Rate Design and Cost of Service Concepts and Techniques" 18 presented by Electric Utilities Consultants, Inc., and 19 Edison Electric Institute's "Electric Rates Advanced 20 Course." 21 Q.Please describe your work experience with 22 I daho Power. 23 A.I began my emplOYment with Idaho Power in 24 1996 as a Customer Service Representative in the Company's TATUM, DI 1 Idaho Power Company 1 Customer Service Center where I handled customer phone 2 calls and other customer-related transactions. In 1999, I 3 began working in the Customer Account Management Center 4 where I was responsible for customer account maintenance in 5 the area of billing and metering. 6 In June of 2003, after seven years in customer 7 service, I began working as an Economic Analyst on the 8 Energy Efficiency Team. As an Economic Analyst, I 9 maintained proper accounting for Demand-Side Management 10 ("DSM") expenditures, prepared and reported DSM program 11 accounting and acti vi ty to management and various external 12 stakeholders, conducted cost-benefit analyses of DSM 13 programs ,and provided DSM analysis support for the 14 Company's 2004 Integrated Resource Plan ("IRP"). 15 In August of 2004, I accepted a position as a 16 Pricing Analyst in Pricing and Regulatory Services. As a 1 7 Pricing Analyst, I provided support for the Company's 18 various regulatory activities, including tariff 19 administration, regulatory ratemaking and compliance 20 filings, and the development of various pricing strategies 21 and policies. 22 In August of 2006, I was promoted to Senior Pricing 23 Analyst. As a Senior Pricing Analyst, my responsibilities 24 expanded to include the development of complex financial TATUM, DI 2 Idaho Power Company 1 studies to determine revenue recovery and pricing 2 strategies, including the preparation of the Company's 3 cost-of-service studies. 4 In September of 2008, i was promoted to my current 5 position, Manager of Cost of Service. As Manager of Cost 6 of Service I oversee the Company's cost-of-service 7 acti vi ties such as power supply modeling, jurisdictional 8 separation studies, class cost-of-service studies, and 9 marginal cost studies. 10 Q.What is the Company requesting in this case? 11 A.The Company is requesting that the 12 Commission approve its quantification of the 2010 Power 13 Cost Adjustment ("PCA") decrease and an increase to base 14 rates in compliance with the terms of the settlement 15 stipulation approved by Order No. 30978 ("Stipulation"). 1~ The net effect of these two rate adjustments is an overall 17 decrease in revenue to be recovered from customer rates of 18 approximately $58 million. 19 Q.Please describe the Company's testimony in 20 this proceeding? 21 A.The Company has three wi tnesses in this 22 proceeding. Mr. Scott wright provides testimony that 23 quantifies the initial 2010 PCA amount that would have been 24 proposed absent the Stipulation. This initial PCA amount TATUM, DI 3 Idaho Power Company 1 provides the basis for quantifying the 2010 PCA rate 2 reduction to be shared by the Company and its customers in 3 compliance with the Stipulation. Mr. wright then quantifies 4 a revised 2010 PCA amount based upon an adjusted base level 5 of net power supply expenses ("NPSE"). Mr. Tom Harvey 6 provides testimony that explains why the increased costs of 7 fuel for the Jim Bridger power plant are reasonable and 8 prudent. Mr. Harvey's testimony is presented to comply 9 with the Commission's directions in Order No. 31042. 10 My testimony presents the development of the base 11 rate increases resulting from the sharing of the 2010 peA 12 reduction according to the Stipulation. Further, my 13 testimony will describe the combined revenue impact of the 14 proposed 2010 PCA reduction and base rate increase to 15 become effective June 1, 2010. Finally, my testimony will 16 detail the implementation of the rate design provisions 17 agreed to by the parties in the Stipulation. 18 Q.Have you prepared any exhibi ts as part of 19 your testimony? 20 A.Yes. I have prepared the following exhibits: 21 . Exhibi t No. 2 - Sumary of Revenue Impact 22 . Exhibi t No. 3 - Revised Tari f f Sheets TATUM, DI 4 Idaho Power Company 1 BACKGROUN 2 Q.Please provide an overview of the events 3 that led to the Stipulation. 4 A.On August 28, 2009, Idaho Power filed a 5 Notice of Intent to file a general rate case. In parallel 6 with its general rate case preparations, the Company met 7 with the Idaho Public Utilities Commission ("IPUC") Staff 8 and parties that typically intervene in general rate case 9 proceedings ("Parties") on September 21, 2009, to discuss 10 the potential for utilizing accumulated deferred investment 11 tax credits ("ADITC") and providing an earnings sharing 12 opportunity as a way to stabilize the Company's earnings 13 and eliminate return on equity ("ROE") as a contested issue 14 in the upcoming rate case.During that meeting, the Staff 15 and several other Parties expressed a desire to implement a 16 moratorium on new general rate case filings. 17 As a result of several follow-up meetings, the 18 Parties reached a settlement agreement under which Idaho 19 Power would not file a general revenue requirement case 20 that would result in a general rate adjustment to become 21 effective prior to January 1, 2012 ("the moratorium"). The 22 moratorium would apply only to base rate adjustments and 23 would exclude the (1) annual PCA, (2) annual Fixed Cost 24 Adjustment,(3) annual advanced metering infrastructure TATUM, DI 5 Idaho Power Company 1 rate adjustment, (4) annual pension investment recovery, 2 (5) Energy Efficiency Rider adjustment, (6) recovery of 3 governmentally imposed fees, such as franchise agreements 4 or local improvement district fees, and (7) increased 5 funding for low-income weatherization.Further the 6 moratorium would allow for a sharing of an anticipated 7 reduction in the 2010 PCA rates in the form of a base rate 8 increase effective June 1, 2010. 9 Q.How does the Stipulation address the 10 utilization of ADITC and provide an earnings sharing 11 opportunity as a way to stabilize the Company's earnings? 12 A.The Parties agreed that it would be just and 13 reasonable for the Commission to use a 10.5 percent ROE in 14 any Idaho Power regulatory matter to be determined by the 15 Commission before December 31, 2011. For the years 2009, 16 2010,and 2011,if Idaho Power's actual Idaho 17 jurisdictional earned return on year-end equity falls below 18 9.5 percent, the Company will be permitted to modify its 19 amortization methods (i. e., accelerate the amortization) of 20 state and federal accumulated deferred income tax credits 21 in an amount up to $45 million over the three-year period 22 that would allow the Company to achieve a maximum actual 23 ROE of 9.5 percent for the Idaho jurisdiction.The amount TATUM, DI 6 Idaho Power Company 1 that could have been used to increase the actual 2009 ROE 2 to no more than 9.5 percent was $15 million. 3 Idaho Power did not utilize any of the potential $15 4 million of accelerated amortization of ADITC in 2009. The 5 unused amount will be carried forward for use in subsequent 6 years through 2011. Per the Stipulation, the accelerated 7 amortization of ADITC cannot be greater than $25 million in 8 anyone year. 9 if the Company's actual earned return on year-end 10 equity for the Idaho jurisdiction during 2009, 2010, or 11 2011 exceeds 10.5 percent, amounts in excess of a 10.5 12 percent return will be shared equally between the Company's 13 Idaho customers and the Company's shareholders.The Idaho 14 jurisdictional ROE for 2009 did not exceed 10.5 percent and 15 therefore no sharing will take place in 2010. Any future 16 shared earnings which are allocated to customers will be 17 used to reduce customer rates. 18 Q.Please describe the anticipated PCA 19 reduction sharing provisions included in the Stipulation. 20 A.The Company and Parties anticipated that the 21 June 2010 PCA rate calculation to adjust rates beginning 22 June 1, 2010, would result in a substantial reduction in 23 the PCA rates.Further, sharing the PCA rate reduction 24 between the Company and its customers would allow the TATUM, DI 7 Idaho Power Company 1 Company to implement the moratorium.The Parties agreed 2 that the 2010 PCA computation would be processed and 3 allocated according to a prescriptive approach allowing 4 base rate increases to be filed simultaneously with the 5 annual PCA filing on April 15, 2010. 6 The amount of any PCA reduction up to and including 7 the first $40 million of any 2010 PCA rate reduction will 8 be allocated equally between customers and the Company. 9 All of the portion of any 2010 PCA rate 10 reduction that is above $40 million,and up to and 11 including $60 million, will be allocated to customers. The 12 customers'share of this PCA rate reduction will be 13 allocated to customers as a direct customer rate reduction 14 in the 2010 PCA rate change. 15 The portion of any 2010 PCA rate reduction which 16 exceeds $60 million will be applied to absorb any increase 17 in the base level for net power supply expenses reviewed by 18 the Parties and approved by the Commission. 19 Should the 2010 PCA rate reduction exceed the $60 20 million amount plus the adjustment to the base level for 21 net power supply expenses, the next $10 million of any such 22 2010 PCA rate reduction will be allocated equally between 23 customers and the Company in the same manner as the first 24 $40 million. TATUM, DI 8 Idaho Power Company 1 The portion of any PCA rate reduction which exceeds 2 (1) the sum of $60 million, plus the (2) amount of the 3 increase in the base level for NPSE approved by the 4 Commission, and (3) the final $10 million shared equally 5 between the Company and customers, will be allocated 100 6 percent to customers. 7 IMPLEMATION OF THE STIPULTED SHING PROVISIONS 8 Q.Has the Company calculated the amount of the 9 PCA decrease to be shared by the Company and customers? 10 A.Yes. Company witness Scott wright has 11 prepared the initial 2010 PCA amount based upon the 12 currently approved 2008 base NPSE. That is, Mr. Wright has 13 calculated the 2010 PCA amount that would have been 14 proposed by the Company absent the Stipulation. The 15 difference between current PCA revenue of $188,847,304 and 16 the revenue amount of $102,288,923 required under Mr. 17 Wright's 2010 PCA calculations yields an initial PCA 18 reduction of $86,558,381. 19 Q.Please describe how the approximately $87 20 million PCA reduction is to be shared by the Company and 21 customers according to the settlement Stipulation 22 provisions. 23 A.The Company has allocated the approximately 24 $87 million PCA decrease in compliance with the five-step TATUM, DI 9 Idaho Power Company 1 allocation process detailed in the Stipulation. The first 2 $40 million of rate reduction has been allocated equally 3 between customers and the Company in the first allocation 4 step. In the second allocation step, the next $20 million 5 has been allocated directly to customers for a total of $40 6 million of direct customer rate reduction in the 2010 PCA 7 rate change. 8 Q.Please describe the implementation of the 9 third allocation step of the Stipulation's 2010 PCA rate 10 reduction sharing process. 11 A.As described earlier in my testimony, the 12 third step of the Stipulation's PCA rate reduction 13 allocation process allows for the portion of the 2010 PCA 14 reduction that exceeds the $60 million allocated in the 15 first two steps to be applied to absorb any increase in the 16 base level for NPSE reviewed by the Parties and approved by 17 the Commission. In this case, the portion of the 2010 PCA 18 reduction that exceeds the $60 million allocated in the 19 first two steps is $26,558,381. 20 Q.Has the Commission approved an increase to 21 base level NPSE to be used in this PCA filing? 22 A.Yes. On April 13, 2010, the Commission 23 issued Order No. 31042 in Case No. IPC-E-l0-0l approving an 24 increase to the Idaho jurisdictional base level NPSE of TATUM, DI 10 Idaho Power Company 1 $63,701,694, provided that the PCA decrease would allow for 2 such an increase under the Stipulation. 3 Q.What portion of the remaining PCA reduction 4 of $26,558,381 must be applied to absorb the Commission- 5 approved increase to base level NPSE of $63,701,694? 6 A.An increase to base level NPSE of 7 $63,701,694 requires that $3,567,390 of the remaining PCA 8 reduction be allocated to the Company. The approximately 9 $3.6 million recognizes that 100 percent of the $63,701,694 10 will be collected through base rates as opposed to the 95 11 percent recovery that would otherwise be allowed through 12 the PCA. In other words, customers are only impacted by 13 five percent of any change in base level NPSE. However, it 14 is important to note that the $3,567,390 adjustment in this 15 case is not exactly five percent of the $63,701,694 because 16 the ratio of Idaho jurisdictional sales to total system 17 sales for the 2010/2011 PCA test period is not equal to the 18 Idaho jurisdictional allocation factor used to determine 19 the base level NPSE amount of $63,701,694 in Case No. IPC- 20 E-l0-0l. 21 Q.Please describe how the remaining 22 $22,990,992 has been allocated to customers and the Company 23 in the final two steps of the Stipulation's 2010 PCA rate 24 reduction sharing process? TATUM, DI 11 Idaho Power Company 1 A.The fourth step of the Stipulation's 2010 2 peA rate reduction sharing process allows for the next $10 3 million of the remaining $22,990,992 of 2010 PCA rate 4 reduction to be allocated equally between customers and the 5 Company. The final $12,990,992 was then allocated 100 6 percent to customers. 7 Q.What is the final net customer rate 8 reduction resul ting from the implementation of the 9 Stipulation's PCA rate reduction allocation process? 10 A.The implementation of the Stipulation's PCA 11 rate reduction allocation process results in net rate 12 reduction for customers in the amount of $57,990,992 to 13 become effective June 1, 2010. 14 Q.Has the Company recalculated the 2010 PCA 15 amount after applying the $63,701,694 increase to the base 16 level NPSE? 17 A.Yes. Mr. wright has recalculated the 2010 18 PCA amount after applying the $63,701,694 increase to the 19 base level NPSE. As a result of this adjustment, the 20 revised 2010 PCA amount proposed by the Company is 21 $42,154,618, a decrease of $146,692,686 from the current 22 PCA amount of $188,847,304. Mr. Wright provides the details 23 of his calculation in his direct testimony. The revised 24 2010 PCA decrease of $146,692,686 from the initial TATUM, DI 12 Idaho Power Company 1 $86,558,381 preserves the overall $58 million reduction for 2 cus tomers . 3 Q.What is the total base rate increase 4 resulting from the implementation of the Stipulation's PCA 5 rate reduction allocation process? 6 A.The total base rate increase resulting from 7 the implementation of the Stipulation's PCA rate reduction 8 allocation process is $88,701,694 ($20,000,000 + $63,701,694 9 + $5,000,000 = $88,701,694). 10 Q.Please describe the manner in which the 11 $88,701,694 increase to base rates has been allocated to 12 customer classes consistent with the Stipulation. 13 A.The $88,701,694 permanent increase to base 14 rates has been allocated to all customer classes and 15 special contract customers on a uniform percentage basis. 16 Q.Have you prepared an exhibit that details 17 the combined impact of the final 2010 PCA rate reduction 18 and base rate increase? 19 A.Yes. Exhibit No. 2 details the combined 20 impact of the final 2010 PCA rate reduction and base rate 21 increase. The proposed 2010 PCA amount is $42,154,618, a 22 decrease of $146,692,686 from the current PCA amount of 23 $188,847,304. The proposed base rate increase is $88,700,982 24 (the initial $88,701,694 base rate revenue increase changes TATUM, DI 13 Idaho Power Company 1 slightly due to rounding that occurs in the rate design 2 process), which reduces the PCA decrease of $146,692,686 to 3 retain the final net customer rate reduction of $57,991,704 4 (again,the initial calculated net rate reduction of 5 $57,990,992 changes slightly due to rounding that occurs in 6 the rate design process) . 7 Q.Does the proposed adjustment to revenue from 8 base rates have an effect on the level of Energy Efficiency 9 Rider ("Rider") funding the Company expects to collect from 10 customers? 11 A.Yes. Because the Rider is applied as 4.75 12 percent of base rate revenue, the increase to base rate 13 revenue will also increase the level of revenue collected 14 through the Rider. 15 RATE DESIGN 16 Q.Please describe the base rate design 17 proposed for Schedule 1 and Schedule 7 customer classes. 18 A.In keeping with the Stipulation, the Company 19 proposes that Schedule 1 and Schedule 7 customer classes 20 receive the total base rate increase placed on their 21 respective energy rates in a manner that maintains the 22 current tier differentials. TATUM, DI 14 Idaho Power Company 1 Q.Please describe the base rate design 2 proposed for all other customer classes and the special 3 contract customers. 4 A.All other customer classes and the special 5 contract customers will receive a uniform percentage 6 increase on all billing components. 7 Q.Has the Company included revised tariff 8 sheets for each of the affected classes that illustrates 9 the proposed rate design? 10 A.Yes. The revised tariff sheets for each of 11 the affected classes are provided as Exhibit No.3. 12 Q.How long does the Company propose that this 13 increase in base rates remain in effect? 14 A.As per the approved Stipulation, this 15 increase in base rates is to remain in effect until new 16 base rates, which are ordered in a future Idaho Power 17 Company general rate case, become effective. 18 Q.Does this conclude your testimony? 19 A.Yes, it does. TATUM, DI 15 Idaho Power Company BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC.E.10.12 IDAHO POWER COMPANY TATUM, DI TESTIMONY EXHIBIT NO.2 Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 Su m m a r y o f R e v e n u e I m p a c t To t a l Pe r c e n t Ra t e Av e r a g e No r m a l i z e d Cu r r e n t Ad j u s t m e n t s Pr o p o s e d Ch a n g e Li n e Sc h . Nu m b e r of En e r g y Bi l e d Mi l s to B i l e d To t a l B i l e d Mi l s Bi l e d t o B i l e d No Ta r i f f D e s c r i p t i o n No . Cu s t o m e r s ( 1 ) (k W h ) ( 1 ) Re v e n u e Pe r kW h Re v e n u e Re v e n u e Pe r kW h Re v e n u e Un i f o r m T a r i f f R a t e s : 1 Re s i d e n t i a l S e r v i c e 1 39 3 , 8 8 1 4, 9 8 7 , 3 8 6 , 9 9 1 $4 0 1 , 7 8 1 , 3 8 9 80 . 5 6 ($ 1 2 , 9 2 5 , 1 5 6 ) $3 8 8 , 8 5 6 , 2 3 3 77 9 7 (3 . 2 2 ) % 2 Ma s t e r M e t e r e d M o b i l e H o m e P a r k 3 22 4, 9 1 0 , 0 7 7 $3 7 7 , 7 8 2 76 . 9 4 ($ 1 4 , 9 6 6 ) $3 6 2 , 8 1 6 73 . 8 9 (3 . 9 6 ) % 3 Re s i d e n t i a l S e r v i c e E n e r g y W a t c h 4 51 81 5 , 6 3 4 $6 4 , 8 4 4 79 . 5 0 ($ 2 , 2 2 4 ) $6 2 , 6 2 0 76 . 7 8 (3 . 4 3 ) % 4 Re s i d e n t i a l S e r v i c e T i m e - o f - D a y 5 78 1, 1 9 8 , 5 6 4 $9 5 , 1 6 6 79 . 4 0 ($ 3 , 2 8 7 ) $9 1 , 8 8 0 76 . 6 6 (3 . 4 5 ) % 5 Sm a l l G e n e r a l S e r v c e 7 28 , 2 1 4 16 5 , 7 5 3 , 1 8 8 $1 6 , 1 3 6 , 0 7 5 97 . 3 5 ($ 7 9 , 6 0 9 ) $1 6 , 0 5 6 , 4 6 6 96 . 8 7 (0 . 4 9 ) % 6 La r g e G e n e r a l S e r v i c e 9 30 , 9 9 6 3, 4 8 9 , 8 2 3 , 0 4 6 $2 1 3 , 7 0 2 , 5 4 2 61 . 2 4 ($ 1 7 , 2 9 1 , 9 4 0 ) $1 9 6 , 4 1 0 , 6 0 2 56 . 2 8 (8 . 0 9 ) % 7 Du s k t o D a w n L i g h t i n g 15 0 6, 6 0 5 , 7 7 0 $1 , 0 8 0 , 5 6 0 16 3 . 5 8 $5 2 , 2 8 1 $1 , 1 3 2 , 8 4 1 17 1 . 4 9 4. 8 4 % 8 La r g e P o w e r S e r v i c e 19 11 6 2, 0 2 4 , 6 5 0 , 4 0 8 $1 0 0 , 1 5 3 , 4 4 5 49 . 4 7 ($ 1 3 , 0 2 8 , 3 8 9 ) $8 7 , 1 2 5 , 0 5 6 43 . 0 3 (1 3 . 0 1 ) % 9 Ag r i c u l t u r a l I r r i g a t i o n S e r v i c e 24 16 , 3 7 9 1, 6 3 7 , 0 9 1 , 7 1 9 $1 1 0 , 5 1 4 , 3 6 5 67 . 5 1 ($ 6 , 8 2 0 , 9 8 2 ) $1 0 3 , 6 9 3 , 3 8 3 63 . 3 4 (6 . 1 7 ) % 10 Un m e t e r e d G e n e r a l S e r v i c e 40 1, 9 1 1 16 , 5 1 8 , 8 6 2 $1 , 1 8 5 , 0 8 2 71 . 7 4 ($ 6 0 , 0 2 9 ) $1 , 1 2 5 , 0 5 3 68 . 1 1 (5 . 0 7 ) % 11 St r e e t L i g h t i n g 41 26 2 22 , 9 7 5 , 5 8 1 $2 , 7 2 7 , 1 4 1 11 8 . 7 0 $5 2 , 1 6 0 $2 , 7 7 9 , 3 0 1 12 0 . 9 7 1. 9 1 % 12 Tr a f f c C o n t r o l L i g h t i n g 42 30 7 4, 0 1 2 , 6 1 3 $2 1 6 , 4 3 2 53 . 9 4 ($ 2 3 , 5 6 5 ) $1 9 2 , 8 6 6 48 . 0 7 (1 0 . 8 9 ) % 13 To t a l U n i f o r m T a r i f f s 47 2 , 2 1 7 12 , 3 6 1 , 7 4 2 , 4 5 3 84 8 , 0 3 4 , 8 2 3 68 . 6 0 (5 0 , 1 4 5 , 7 0 6 ) 79 7 , 8 8 9 , 1 1 7 64 . 5 5 (5 . 9 1 ) % 15 Sp e c i a l C o n t r a c t s : 16 Mi c r o n 26 1 51 1 , 9 1 6 , 5 3 0 $2 2 , 6 8 1 , 3 4 5 44 . 3 1 ($ 3 , 6 2 6 , 5 2 9 ) $1 9 , 0 5 4 , 8 1 6 37 . 2 2 (1 5 . 9 9 ) % 17 J R S i m p l o t 29 1 18 6 , 8 9 2 , 5 3 2 $8 , 2 0 3 , 1 3 1 43 . 8 9 ($ 1 , 3 3 3 , 7 0 3 ) $6 , 8 6 9 , 4 2 8 36 . 7 6 (1 6 . 2 6 ) % 18 DO E 30 1 24 8 , 8 3 2 , 7 5 1 $1 0 , 6 3 6 , 1 0 7 42 . 7 4 ($ 1 , 8 1 1 , 6 2 7 ) $8 , 8 2 4 , 4 8 0 35 . 4 6 (1 7 . 0 3 ) % 19 Ho k u 32 1 15 8 , 5 4 5 , 0 0 0 $7 , 4 1 4 , 3 0 5 46 . 7 6 ($ 1 , 0 7 4 , 1 3 8 ) $6 , 3 4 0 , 1 6 7 39 . 9 9 (1 4 . 4 9 ) % 20 To t a l S p e c i a l C o n t r a c t s 4 1, 1 0 6 , 1 8 6 , 8 1 3 $4 8 , 9 3 4 , 8 8 7 44 . 2 4 ($ 7 , 8 4 5 , 9 9 8 ) $4 1 , 0 8 8 , 8 9 0 37 . 1 4 (1 6 . 0 3 ) % 22 To t a l Id a h o R e t a i l S a l e s 47 2 , 2 2 1 13 , 4 6 7 , 9 2 9 , 2 6 6 $8 9 6 , 9 6 9 , 7 1 0 66 . 6 0 ($ 5 7 , 9 9 1 , 7 0 4 ) $8 3 8 , 9 7 8 , 0 0 7 62 . 2 9 (6 . 4 7 ) % (1 ) J u n e 1 , 2 0 1 0 - M a y 3 1 , 2 0 1 1 F o r e c a s t e d T e s t Y e a r ("5lCDZ -l ? "t . - m II - i " t x co il ( " : : ~~ r : g a- - 9 ~ I\ " - . ' "' ( " 1 ' 1 ' Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 Su m m a r y o f R e v e n u e I m p a c t - R a t e s 9 , 1 9 , a n d 2 4 D i s t r i b u t i o n L e v e l D e t a i l Pe r c e n t Ra t e Av e r a g e No r m a l i z e d Cu r r e n t Ad j u s t m e n t s Pr o p o s e d Ch a n g e Li n e Sc h . Nu m b e r of En e r g y Bi l e d Mi l s to B i l e d To t a l B i l e d Mi l s Bil e d to B i l e d No Ta r i f f D e s c r i p t i o n No . Cu s t o m e r s ( 1 ) (k W h ) ( 1 ) Re v e n u e Pe r kW h Re v e n u e Re v e n u e Pe r kW h Re v e n u e Un i f o r m T a r i f f R a t e s : 1 La r g e G e n e r a l s e c o n d a r y 9S 30 , 8 3 6 3, 0 9 0 , 4 3 5 , 8 4 7 $1 9 2 , 1 2 1 , 3 4 9 62 . 1 7 ($ 1 4 , 9 5 1 , 3 8 0 ) $1 7 7 1 6 9 , 9 6 9 57 . 3 3 (7 . 7 8 ) % 2 La r g e G e n e r a l P r i m a r y 9P 15 8 39 6 , 9 7 3 , 6 0 7 $2 1 , 4 4 9 , 2 4 1 54 . 0 3 ($ 2 , 3 2 6 , 6 0 6 ) $1 9 , 1 2 2 , 6 3 5 48 . 1 7 (1 0 . 8 5 ) % 3 La r g e G e n e r a l T r a n s m i s s i o n 9T 2 2, 4 1 3 , 5 9 2 $1 3 1 , 9 5 1 54 . 6 7 ($ 1 3 , 9 5 4 ) $1 1 7 , 9 9 8 48 . 8 9 (1 0 . 5 7 ) % 4 To t a l S c h e d u l e 9 30 , 9 9 6 3, 4 8 9 , 8 2 3 , 0 4 6 $2 1 3 , 7 0 2 , 5 4 2 61 . 2 4 ($ 1 7 , 2 9 1 , 9 4 0 ) $1 9 6 , 4 1 0 , 6 0 2 56 . 2 8 (8 . 0 9 ) % 6 La r g e P o w e r S e c o n d a r y 19 S 1 7, 8 4 4 , 1 2 8 $4 2 5 , 3 7 1 54 . 2 3 ($ 4 5 , 7 7 9 ) $3 7 9 , 5 9 2 48 . 3 9 (1 0 . 7 6 ) % 7 La r g e P o w e r P r i m a r y 19 P 11 2 1, 9 5 0 , 8 8 6 , 5 5 5 $9 6 , 5 8 9 , 1 6 0 49 . 5 1 ($ 1 2 , 5 4 3 , 0 9 1 ) $8 4 , 0 4 6 , 0 6 9 43 . 0 8 (1 2 . 9 9 ) % 8 La r g e P o w e r T r a n s m i s s i o n 19 T 3 65 , 9 1 9 , 7 2 5 $3 , 1 3 8 , 9 1 3 47 . 6 2 ($ 4 3 9 , 5 1 9 ) $2 , 6 9 9 , 3 9 5 40 . 9 5 (1 4 . 0 0 ) % 9 To t a l S c h e d u l e 1 9 11 6 2, 0 2 4 , 6 5 0 , 4 0 8 $1 0 0 , 1 5 3 , 4 4 5 49 . 4 7 ($ 1 3 , 0 2 8 , 3 8 9 ) $8 7 , 1 2 5 , 0 5 6 43 . 0 3 (1 3 . 0 1 ) % 11 Ir r a t i o n s e c o n d a r y 24 S 16 , 3 7 9 1, 6 3 7 , 0 9 1 , 7 1 9 $1 1 0 , 5 1 4 , 3 6 5 67 . 5 1 ($ 6 , 8 2 0 , 9 8 2 ) $1 0 3 , 6 9 3 , 3 8 3 63 . 3 4 (6 . 1 7 ) % 12 Ir r g a t i o n T r a n s m i s s i o n 24 T 0 0 $0 0. 0 0 $0 $0 0. 0 0 0. 0 0 % 13 To t a l S c h e d u l e 2 4 16 , 3 7 9 1, 6 3 7 , 0 9 1 , 7 1 9 $1 1 0 , 5 1 4 , 3 6 5 67 . 5 1 ($ 6 , 8 2 0 , 9 8 2 ) $1 0 3 , 6 9 3 , 3 8 3 63 . 3 4 (6 . 1 7 ) % (1 ) J u n e 1 , 2 0 1 0 - M a y 3 1 , 2 0 1 1 F o r e c a s t e d T e s t Y e a r ~CDz -i ? "' . - m oi - i " ' x ui o i C ) : : ~~ i : g sa , ' : - ? g : l\ l " ' . . . oi C ) " " " Ü eft 0:: Q. ¡e E -ft - :: c:Q. ei .e.gE ~,gèñN ~ ~~l~eiD'..D'=~.. 0 ei aOO.!lIc(~ es&h,0.2(1" eii1! eli":: II - £ c( ~ ~ ~.~ .. ~.!- :: ~ -ge J:ei u:2 (I & ..t: "E ;CD c:~ ft CD J:11 ü ê: CD ~ :: c: æ ~ ã) :ê0: is " CD .. ~ CD ::1t0iiæ .. g-Æ ã) ã: 0: ~ CD I.. II Ul 2"" 0 tl tl.. a. CO 0:e11 CD 55 CD êc; t: tJ Q) .. 8 CO æ ~iJ~1ü ..:s ?f '#000000 00tI tI 00 1'o ItC" C" c6 c601' C1 tIct..tI 0000~~ 00 1'o ItC" C"c6 c601'C1 tIct..tI 88.. NtI tI ~I 1' C1 1' 1'It .. c6 ctNC"1'.. cf?f ?fIt "" ""C" C" C"MMM.... .. co 1' .... C1 C1NI'C"c6 ct 0 1' C1 C1N It 1' cò M titi ti d5 d5 ;:1'0""irO;M 1' co ..N It 1'MOc6 It C" titi ti C1 C1 1'C"NI'..NOC1 "" ..co 00 000..000 00 1' C"co 00 00It NOo;OMC1 1' NC1 C1 C1 c6 c6 ir"" N titi ti "" C" 1'C1 .. 1' C1 C" ..0"" C1 co 1' 00000000 C1 co co.. It 0It N ""octo;co N..It C1 ""g~~ 1' C" '# ?f '# ?f~~~~MMMM~ ,. ,. ,. It 00 co C"C1NC"COC" 1' C1 ""o",o;r-CON",C1It co It C"CÒo;"¡"";; ti ti ~ C1 It C" C11' C" co ..N It It 1'r- ct O..1' C" It NCOI'COCOò~et~",00C"1t .. ti ti C"ti ti Nit""It N 00It 1' """"..Nco 1' 00000000 "" 1' 1' coClONItOOOOCON c6 c6 0 r-,. ,. 0 C\., ,. ., N"¡Ñ"¡oNI'C".... ti ti C"ti ti C"N", It 00 1'C1 N 1'co C" N It co 1'000000 0"" It .. "" .. It C1 .. .. It C1c6oÑc600..0000NCOItC" 0; 0; ct r- 1' C" co 00.. .. "" C1Ñ"" .. ef rõ N.. ?f?f~000000 cooor-t: ef ~!i coIt..ir &JÑ..~ C"C"N g00ct00~ C100C". ~..o~ I ..CD"'CD .c .c .c .c õ::: ~c: CD CD I ~~~~A~~ CD:: ci ei CD c:CD CDCD CD.. tl t ~OO E~oo ei ::"13 ::::0:tl .c c:c:.c ü .Q ..~80 E~80 CD CD E c:"'ü E CO CDONN ::ONN c:::W ~ ~~Eo' "'eno I..W CD :: CD CD~ ::oo..~'oo..~-0:ci 0: 0:ãi.~ .~..E 100C: ,oOS ii .. c: c: ~ CD ::ooo 0000 0CD .-c: en Z t-~êüü en ::W W LL 11 CD 01 ..N C"",ItCOI'OOC1S:~~C""" It co 1' :5 Z ...... .... C"~r-C1C"...~ 00 ã)ti tI ..coÑ~i~ ~r-ocoo1'C"ti 000..ti N NC" Itct 0C" ..co coÑirti ..tI ~ C1 0o N C"o It .. C! 0 C"0000000 .. &J0;oN0; ti 0000ti N ""C" ..ct MC" C" co C1Ño; ti coti ~ C1 No N No It 0 C! 0 ""00..0000 Exhibit No.2 Case No. IPC-E-10-12 T. Tatum. IPC Page 30f25 ("II $Z -¡ ! = -0 . - m II - ¡ - O X CO I I ( " : T (I . . I _ . "" 3 i ; g o. . . z ~= ü ~ . ~ (J ( " N N Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 Ma s t e r M e t e r e d M o b i l e H o m e P a r k Re s i d e n t i a l S e r v i c e Sc h e d u l e 3 (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e 1 Se r v i c e C h a r g e 26 4 . 0 $4 . 0 0 $1 , 0 5 6 $4 . 0 0 $1 , 0 5 6 $0 0. 0 0 % 2 Mi n i n u m C h a r g e 0. 0 $2 . 0 0 $0 $2 . 0 0 $0 $0 0. 0 0 % 3 En e r g y C h a r g e 4 To t a l E n e r g y 4, 9 1 0 , 0 7 7 0. 0 6 2 1 7 4 $3 0 5 . 2 7 9 0. 0 7 0 0 1 8 $3 4 3 , 7 9 4 $3 8 . 5 1 5 12 . 6 2 % 5 To t a l R e v e n u e $3 0 6 . 3 3 5 $3 4 4 , 8 5 0 $3 8 , 5 1 5 12 . 5 7 % 6 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 7 FC A R e v e n u e 0. 0 0 0 5 2 9 $2 , 5 9 7 0. 0 0 0 5 2 9 $2 , 5 9 7 $0 0. 0 0 % 8 PC A R e v e n u e 0. 0 1 4 0 2 2 $6 8 . 8 4 9 0. 0 0 3 1 3 0 $1 5 , 3 6 9 ($ 5 3 , 4 8 1 ) (7 7 . 6 8 ) % 9 To t a l B i l l e d R e v e n u e $3 7 7 , 7 8 2 $3 6 2 . 8 1 6 ($ 1 4 , 9 6 6 ) (3 . 9 6 ) % ("II igZ -i ! ' "t . - m II - i " t x io l l ( " : : CD . . i - " oi § n i g O. . . Z -. - ° 0 N" ' ~ ' oi ( " I ' I ' Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 Re s i d e n t i a l S e r v i c e - E n e r g y W a t c h P r o g r a m Sc h e d u l e 4 (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n c e 1 Se r v i c e C h a r g e 61 1 $4 . 0 0 $2 , 4 4 4 $4 . 0 0 $2 , 4 4 4 $0 0. 0 0 % 2 Mi n i n u m C h a r g e 1 $2 . 0 0 $2 $2 . 0 0 $2 $0 0. 0 0 % 3 En e r g y C h a r g e 4 Su m m e r 5 En e r g y W a t c h H o u r s 1, 7 4 0 0. 2 0 0 0 0 0 $3 4 8 0. 2 0 0 0 0 0 $3 4 8 $0 0. 0 0 % 6 Al l o t h e r h o u r s 16 2 , 8 6 1 0. 0 6 3 2 8 1 $1 0 , 3 0 6 0. 0 7 1 5 0 8 $1 1 , 6 4 6 $1 , 3 4 0 13 . 0 0 % 7 No n - S u m m e r 8 0- 8 0 0 k W h 33 0 , 5 9 1 0. 0 5 6 9 5 3 $1 8 , 8 2 8 0. 0 6 4 5 5 2 $2 1 , 3 4 0 $2 , 5 1 2 13 . 3 4 % 9 80 1 - 2 0 0 0 k W h 23 9 , 3 8 9 0. 0 6 3 2 8 1 $1 5 , 1 4 9 0. 0 7 1 7 2 5 $1 7 , 1 7 0 $2 , 0 2 1 13 . 3 4 % 10 Ov e r 2 0 0 0 k W h 81 , 0 5 4 0. 0 7 2 7 7 4 $5 , 8 9 9 0. 0 8 2 4 8 4 $6 , 6 8 6 $7 8 7 13 . 3 4 % 11 To t a l E n e r g y 81 5 , 6 3 4 $5 0 , 5 3 0 $5 7 , 1 9 0 $6 , 6 6 0 13 . 1 8 % 12 To t a l R e v e n u e $5 2 , 9 7 6 $5 9 , 6 3 6 $6 , 6 6 0 12 . 5 7 % 13 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 14 FC A R e v e n u e 0. 0 0 0 5 2 9 $4 3 1 0. 0 0 0 5 2 9 $4 3 1 $0 0. 0 0 % 15 PC A R e v e n u e 0. 0 1 4 0 2 2 $1 1 , 4 3 7 0. 0 0 3 1 3 0 $2 , 5 5 3 ($ 8 , 8 8 4 ) (7 7 . 6 8 ) % 16 To t a l B i l e d R e v e n u e $6 4 , 8 4 4 $6 2 , 6 2 0 ($ 2 , 2 2 4 ) (3 . 4 3 ) % &' lßz -l ! = "' l - m 1l - l " ' X co I I O : : (1 - i _ . en 3 i ; g o. . . z ~= e ~ 9 oi 0 I \ I \ Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 Re s i d e n t i a l S e r v i c e - T i m e - O f - D a y P r o g r a m Sc h e d u l e 5 (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e 1 Se r v i c e C h a r g e 93 8 $4 . 0 0 $3 , 7 5 1 $4 . 0 0 $3 , 7 5 1 $0 0. 0 0 % 2 Mi n i n u m C h a r g e 2 $2 . 0 0 $4 $2 . 0 0 $4 $0 0. 0 0 % 3 En e r g y C h a r g e 4 Su m m e r 5 On - P e a k 72 , 3 6 6 0. 0 9 1 8 4 0 $6 , 6 4 6 0. 1 0 3 5 2 5 $7 , 4 9 2 $8 4 6 12 . 7 3 % 6 Mi d - P e a k 40 , 3 9 1 0. 0 6 7 5 2 9 $2 , 7 2 8 0. 0 7 6 1 1 9 $3 , 0 7 5 $3 4 7 12 . 7 2 % 7 Of f - P e a k 13 8 , 4 2 8 0. 0 5 0 6 4 7 $7 , 0 1 1 0. 0 5 7 0 8 1 $7 , 9 0 2 $8 9 1 12 . 7 1 % 8 No n - S u m m e r 9 0- 8 0 0 k W h 50 8 , 8 3 9 0. 0 5 6 9 5 3 $2 8 , 9 8 0 0. 0 6 4 5 5 2 $3 2 , 8 4 7 $3 , 8 6 7 13 . 3 4 % 10 80 1 - 2 0 0 0 k W h 34 8 , 5 5 0 0. 0 6 3 2 8 1 $2 2 , 0 5 7 0. 0 7 1 7 2 5 $2 5 , 0 0 0 $2 , 9 4 3 13 . 3 4 % 11 Ov e r 2 0 0 0 k W h 89 , 9 9 0 0. 0 7 2 7 7 4 $6 , 5 4 9 0. 0 8 2 4 8 4 $7 , 4 2 3 $8 7 4 13 . 3 5 % 12 To t a l E n e r g y 1, 1 9 8 , 5 6 4 $7 3 , 9 7 1 $8 3 , 7 3 9 $9 , 7 6 8 13 . 2 1 % 13 To t a l R e v e n u e $7 7 , 7 2 6 $8 7 , 4 9 4 $9 , 7 6 8 12 . 5 7 % 14 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 15 FC A R e v e n u e 0. 0 0 0 5 2 9 $6 3 4 0. 0 0 0 5 2 9 $6 3 4 $0 0. 0 0 % 16 PC A R e v e n u e 0. 0 1 4 0 2 2 $1 6 , 8 0 6 0. 0 0 3 1 3 0 $3 , 7 5 2 ($ 1 3 , 0 5 5 ) (7 7 . 6 8 ) % 17 To t a l B i l e d R e v e n u e $9 5 , 1 6 6 $9 1 , 8 8 0 ($ 3 , 2 8 7 ) (3 . 4 5 ) % ¡Z -l ! = -C ' - m II - l - c X CC I i ( ' : : CD . . i _ . -- ~ r ; g 0- . . Z __ 0 0 f\ " 1 ~ . 01 ( ' 1 ' 1 ' Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 . 2 0 1 0 Sm a l l G e n e r a l S e r v i c e Sc h e d u l e 7 (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e 1 Se r v i c e C h a r g e 33 8 , 5 7 3 . 7 $4 . 0 0 $1 , 3 5 4 , 2 9 5 $4 . 0 0 $1 , 3 5 4 , 2 9 5 $0 0. 0 0 % 2 Mi n i n u m C h a r g e 1, 2 7 2 . 5 $2 . 0 0 $2 , 5 4 5 $2 . 0 0 $2 , 5 4 5 $0 0. 0 0 % 3 En e r g y C h a r g e 4 Su m m e r 5 0- 3 0 0 k W h 17 , 7 2 2 , 4 9 0 0. 0 7 0 9 2 6 $1 , 2 5 6 , 9 8 5 0. 0 8 0 8 2 3 $1 , 4 3 2 , 3 8 5 $1 7 5 , 4 0 0 13 . 9 5 % 6 Ov e r 30 0 k W h 23 , 5 3 5 , 5 7 5 0. 0 8 4 4 4 2 $1 , 9 8 7 , 3 9 1 0. 0 9 6 2 2 7 $2 , 2 6 4 , 7 5 8 $2 7 7 , 3 6 7 13 . 9 6 % 7 Su m m e r E n e r g y 41 , 2 5 8 , 0 6 6 $3 , 2 4 4 , 3 7 6 $3 , 6 9 7 , 1 4 3 $4 5 2 , 7 6 7 13 . 9 6 % 8 No n - S u m m e r 9 0- 3 0 0 k W h 52 , 0 1 3 , 4 1 3 0. 0 7 0 9 2 6 $3 , 6 8 9 , 1 0 3 0. 0 8 0 8 2 3 $4 , 2 0 3 , 8 8 0 $5 1 4 , 7 7 7 13 . 9 5 % 10 Ov e r 30 0 k W h 72 , 4 8 1 , 7 0 9 0. 0 7 4 9 6 9 $5 , 4 3 3 , 8 8 1 0. 0 8 5 4 3 0 $6 , 1 9 2 , 1 1 2 $7 5 8 , 2 3 1 13 . 9 5 % 11 No n - S u m m e r E n e r g y 12 4 , 4 9 5 , 1 2 2 $9 , 1 2 2 , 9 8 4 $1 0 , 3 9 5 , 9 9 2 $1 , 2 7 3 , 0 0 8 13 . 9 5 % 12 To t a l E n e r g y 16 5 , 7 5 3 , 1 8 8 $1 2 , 3 6 7 , 3 6 0 $1 4 , 0 9 3 , 1 3 5 $1 , 7 2 5 , 7 7 5 13 . 9 5 % 13 To t a l R e v e n u e $1 3 , 7 2 4 , 2 0 0 $1 5 , 4 4 9 , 9 7 5 $1 , 7 2 5 , 7 7 5 12 . 5 7 % 14 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 15 FC A R e v e n u e 0. 0 0 0 5 2 9 $8 7 , 6 8 3 0. 0 0 0 5 2 9 $8 7 , 6 8 3 $0 0. 0 0 % 16 PC A R e v e n u e 0. 0 1 4 0 2 2 $2 , 3 2 4 , 1 9 1 0. 0 0 3 1 3 0 $5 1 8 , 8 0 7 ($ 1 , 8 0 5 , 3 8 4 ) (7 7 . 6 8 ) % 17 To t a l B i l e d R e v e n u e $1 6 , 1 3 6 , 0 7 5 $1 6 , 0 5 6 , 4 6 6 ($ 7 9 , 6 0 9 ) (0 . 4 9 ) % ~ ~:0 a. ~c E -lI - :i Qa. Gl .2- C;E æ,gU;N8~1i.!.,..Gl:2I1.. Gl 0: Õ 0: :¡ ~ÕGl:c(a... - lI- ~ .f a: "t ,g :¡ (I "t .! lI.. cÜ:"t:i lI- ~ c( ~ ~ ~ Gl .~() Gl.- (I è: è:Gl lI (I "t - cf 0Gl ()C Gl Gl (I C) Ø) Gl GlCl-.. :ilI "t .. Gl.c()(I E ë l~ e.. lICD .cc. ü ..!: CD ~:J e e CDCD .. ¡¡ :ê ii ë5 "t CD .. 5l CD ê e8.lß ~o CO CDò: ii -gCI CD CDI ~ 8.Æ &ec. CD ~ CD ê M t: ~ OJ .. :J CO ¡¡ü ii ~i!~iü ..,... ?f~CD 0lC 0NO.. ('0lC ~encicolC~ (' .. I' en (' .. cD rtO~Ni6~ l: g .. iò..~ 0..N en.. .. i6 rtN~CD ~ 00lC 0N iò..~ ~I CD N (" cO(' ('o CDciI'(' ?f~';0....ONN0("(",. .. o lC lC ~ Sl Sli- i-.. ..I' I'~~ 0"""'~ lC lCNNÑÑ.. .... .. cD cD~~ 01'01'00 o CD CD~NN(' ('....NN.. ..i6 i6~~ o coo CD00 CD 0 CDen lC ..CD en CD ci cD i-CD I' ('.. en .. i6 i- rt.. ..CD E i E:Jenieo :š CDz ci ~t "0 ..'" r~¡otl ti ..~ êõ 0 .. (,.. ü ti E ~ ~ "iiü E B EoOÆ~ :J o :J-~ -~"ii en iq CD --ti 0 en ::co i- CD 01 ('.. lCCD I' :5 z ..N ?fooo ~~~M~~lC lC lCNNN,. ,. ,. o~.. N CDlC N I'CD co .. .. o: ci :e ci ~~ . ,..N~~ o~CD N colC I' NN.... al o: i- .. en ,.o I' coi- .. ..~,. N~~ ooo~ en en.. lC .. (" ~NONo lC lCCD (' en i- al cD(' .. CON..(, cD rt al~.. ,.~~ ooo~ en enen .. (" (" ciI' cDenlC.. en (' CDo lC N(' 0,.rtÑÑCD N COlC ,. N .... ci,. ..CDE E:J UleoZ ..-g CD~,ti Ew .. .. E .. CD:šai:J"Oti E":EUleB:šE2EetlE.. :J '~ :J 0"Ooen (¡enz aieN;: 0~ 0 ° iq~ ~ CXm~~~~~ ef ?fCD lC ia iaNN,. ,. CD NlC lCI' I'o: o:lC enI' ..~M~~ ,. CDCD CONNi- .. lC COI' ('l. ~,. ('~~ ('N I' CD CO CDI' I'CO ('0000 lC ..0('lC lCo: Ñen COen COrt i-,. N~~ lC ('~~ CO ('I' ('0000 CD NI' ('lC I'~~('N al rtI' (',. CO .. :š.. .. I ~§ .. ON B i~Æ (¡ eneW lC CD I' CO., ,. T" ., .. :š.. .. (¡~gE 00E o~::~~ ~ ~I '0 e50 wz "i ;§ en 0.. N..NNN ?f?f '; CD lC lClC lC lCNNN.... .. en CD ('.. (' enCI en N rt o: cien N co(' (' en rt cD ..~~..~ ..,.N lCO,.CD 0N en CD en.. i- i- ~.. I' N v,.. I' (' .. ci cD .. i-('lC(' CDtß f: ., ,.~ ~ I' I'en en (' lC :e ~0000 lC lC enlC I' CD (' en (' i- o: i-,. .. ..0..(' i- ci alN lC ..~~..~ CO N.. lC CD co en en~~00 I' N I' lC co .. co CD coÑal i6.. CD (' en en .. !i gf g(' CD 0~M ~oI'iaN.. ?f?f~00 co00 CD00""t: ~aloI'o:..~ OO¡:~~No... CD CDrt('~ 00..~~CDort &;al~ ~OOo 0 ('00,.aO('0000000 COlCNi-coI'o:..,.~ 00,.~~ eno ~('i ~ONo 0 N000ao..00,.0000 ai:Je J l .. CD"ti: ~ 55 CD ai"õ ê ê !E ai CDw;: ;: ::$ $0).. .. .. c: c:êüüw u. c. ('N .. lC CDNNN ?f00I' !S ~('.,.lCen..,.~ ~ ff,.i-I',.~ en ~..N,. &f,.~ CD:Je J ~ã: iq ~ I'N Exhibit No.2 Case No. IPC-E-10-12 T. Tatum, IPC Page 8 of 25 Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 La r g e G e n e r a l S e r v i c e Sc h e d u l e 9 P r i m a r y S e r v i c e (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e 1 Se r v i c e C h a r g e 1, 8 9 6 . 1 $2 1 5 . 0 0 $4 0 7 , 6 6 2 $2 4 2 . 0 4 $4 5 8 , 9 3 2 $5 1 , 2 7 0 12 . 5 8 % 2 Mi n i n u m C h a r g e 0. 3 10 . 0 0 $3 10 . 0 0 $3 $0 0. 0 0 % 3 Ba s i c C h a r g e 4 To t a l B a s i c C h a r g e 1, 2 1 4 , 8 4 1 0. 9 7 $1 , 1 7 8 , 3 9 6 1. 0 9 $1 , 3 2 4 , 1 7 7 $1 4 5 , 7 8 1 12 . 3 7 % 5 De m a n d C h a r g e 6 Su m m e r 26 3 , 3 9 9 3. 6 9 $9 7 1 , 9 4 4 4. 1 5 $1 , 0 9 3 , 1 0 8 $1 2 1 , 1 6 4 12 . 4 7 % 7 No n - S u m m e r 71 7 , 8 8 6 3. 4 0 $2 , 4 4 0 , 8 1 3 3. 8 3 $2 , 7 4 9 , 5 0 4 $3 0 8 , 6 9 1 12 . 6 5 % 8 To t a l D e m a n d 98 1 , 2 8 6 $3 , 4 1 2 , 7 5 7 $3 , 8 4 2 , 6 1 2 $4 2 9 , 8 5 5 12 . 6 0 % 9 On - P e a k S u m m e r 24 7 , 4 1 5 0. 6 9 $1 7 0 , 7 1 6 0. 7 8 $1 9 2 , 9 8 4 $2 2 , 2 6 8 13 . 0 4 % 10 En e r g y C h a r g e 11 On - p e a k 29 , 4 9 1 , 2 7 6 0. 0 3 3 0 0 9 $9 7 3 , 4 7 8 0. 0 3 7 1 6 2 $1 , 0 9 5 , 9 5 5 $1 2 2 , 4 7 7 12 . 5 8 % 12 Mi d - p e a k 45 , 7 5 3 , 3 8 4 0. 0 3 0 0 1 4 $1 , 3 7 3 , 2 4 2 0. 0 3 3 7 8 9 $1 , 5 4 5 , 9 6 1 $1 7 2 , 7 1 9 12 . 5 8 % 13 Of f - p e a k 29 , 9 8 1 , 3 2 6 0. 0 2 8 0 5 2 $8 4 1 , 0 3 6 0. 0 3 1 5 8 1 $9 4 6 , 8 4 0 $1 0 5 , 8 0 4 12 . 5 8 % 14 Su m m e r E n e r g y C h a r g e 10 5 , 2 2 5 , 9 8 6 $3 , 1 8 7 , 7 5 6 $3 , 5 8 8 , 7 5 6 $4 0 1 , 0 0 0 12 . 5 8 % 15 Mi d - P e a k 18 1 , 0 4 4 , 5 2 5 0. 0 2 6 2 0 2 $4 , 7 4 3 , 7 2 9 0. 0 2 9 4 9 9 $5 , 3 4 0 , 6 3 2 $5 9 6 , 9 0 3 12 . 5 8 % 16 Of f - p e a k 11 0 , 7 0 3 , 0 9 6 0. 0 2 5 1 2 9 $2 , 7 8 1 , 8 5 8 0. 0 2 8 2 9 2 $3 , 1 3 2 , 0 1 2 $3 5 0 , 1 5 4 12 . 5 9 % 17 No n - S u m m e r E n e r g y C h r g e 29 1 , 7 4 7 , 6 2 1 $7 , 5 2 5 , 5 8 7 $8 , 4 7 2 , 6 4 4 $9 4 7 , 0 5 7 12 . 5 8 % 18 To t a l E n e r g y C h a r g e 39 6 , 9 7 3 , 6 0 7 $1 0 , 7 1 3 , 3 4 3 $1 2 , 0 6 1 , 4 0 0 $1 , 3 4 8 , 0 5 7 12 . 5 8 % 19 To t a l R e v e n u e $1 5 , 8 8 2 , 8 7 7 $1 7 , 8 8 0 , 1 0 8 $1 , 9 9 7 , 2 3 1 12 . 5 7 % 20 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 21 FC A R e v e n u e 0. 0 0 0 0 0 0 $0 0. 0 0 0 0 0 0 $0 $0 0. 0 0 % (" 22 PC A R e v e n u e 0. 0 1 4 0 2 2 $5 , 5 6 6 , 3 6 4 0. 0 0 3 1 3 0 $1 , 2 4 2 , 5 2 7 ($ 4 , 3 2 3 , 8 3 7 ) (7 7 . 6 8 ) % IItiCDz 23 To t a l B i l e d R e v e n u e $2 1 , 4 4 9 , 2 4 1 $1 9 , 1 2 2 , 6 3 5 ($ 2 , 3 2 6 , 6 0 6 ) (1 0 . 8 5 ) % ~ ! ' -0 . - m II ~ - 0 x CC i i ( " : : (Ð - l _ . CD 3 r ; g 0- . . z ~: ¡ ~ ~ O1 ( " N N 1) CII °:- c. ~C E -il- ::c:c. cP .e- c;E ~~èñN8 ~~l~¡&!;;ii=:=_°cPQ.00.! II c:a. gsà1~~:¡U)~~ IV .! C II~:: II -.! c: ¿i ~ CcP °U .-._ II~ .!! cP EU) II- Cl! l! cP l- i en C) cP cP :;C)~.. cPII .i .. u U) E: ë;Q) C~ I1 Q) .ia. ü ê: Q) ~ :: C 53 ~ ã) ~IX Õ "' Q)Q) Q) ::_ CJ rJ c:i.~l1~ ..olD Q)..a. IX "'Q) Q)-- en en $1 '0 0 I1 I1.. C. lD IXea. ë Q) ~M~ l( ~ .. :: lD -ü &. ~1!~1ü --:s rf '#00 01. 0NO.. ~oooN.. '# ?f ?fco '0 .. '0 1. 1.NNN.. .. .. "i ~M.. ?f?f ';?f'0 M M Mco co co coNNNN~~~~ '# '# ~MNMco co coNNN.. .. .. ff ~ 8N '0 r-MN"iötl tl tl co co N'0 .. co.. r- 00ai.. òN N 1.tl tl tl N cor- co.. 0mooN N0000 r- N mr- Cl 1.00 N ..iö ai iöN .. '0tl tl tl 00~~1. '0N N0000 '0 M r-0'0'0.. r- 00aiMN"m r- I'm I' 1'. ~oMc.N.. ..o.. astl 1. (i N"I'tl ~..i Nm1.M..'0 N" "i taN.. rf?f~000000 co00""t: ~o~1.o:s mo'0 tlcotl oocotl o00..tl I' '0 I' 00MOO I' mco m I' Mtl tl tl N"tl 1.MM N"..tl 00 õ)tl tl 00NcòN~ ~m M..~ N M 1.N 00 0moo 00tl . ... Ntl tl moo tl00iötl M iE..tl 00 '0 .. MI' I' M 00co I' m MiöaScò"'~~tlNtl M ~Ò....~ 001. tl tl 1.1. ~ 00mm,.....~ mm1.iötl '0 M I'NONMmNas cò iötl .. N~ tl '0000NO '0 ..Ntl M I' 00co N m1. M ..co M ..M M M000000 ~OOo 0 M ~gM0000000 00o..as m OOMtl tl '000MMtl ..1.q..M..tl ¡go I' 00m coMM 00I'o ~ONo 0 N000C! 0'000..0000 Q)ei J Q).i .. Q)ei ü Q) ei ..I1 ;:Q)"'Q)Q)ei æQ)I1 E .i ei :: ei ü Q)C.i E c I1 1)Q) Q) Q)lU Q)ü I ~ .i ~ C) ei r ::w Ü Q)c Q).... "'(J ..Q)Q)Q).. I1 I1 Q) C Q)Q);:::-u ::::IXI1 .i .. 0 .i E I1 ..I1 C E ei C C C.iü ü I1 .i W ~It Q) Q)"' ü E I1 --E Q).... E Q)::.i en .. E Q)ü..-¡.. ..W ~ ~ü~"'a.I1 I1 ::C Q);: Q) Q)~ ::C Q) :: e i m Q) m ~w IX ëõ .2 ro I1 E CJ -C Q) Q) (J Ol IX IX-~ -~E 0 .. c.c.c.a. 0. i ~ie .. c: c:ieen _E C I1 Q)I-08E -08 C ~üüQ) .-I1 0 Q) :: 0 -C C -- ::-- 0 0 (l(J ::lD l-e (J Z (l wo:: (J :: Z I-W II a. Q) 01 N M '0 0..N M '0 1. co I'00 m 0.. N M:5 Z 1. co I' 00 m .. .... .. .... .. ......N N N N Exhibit No.2 Case No. IPC-E-10-12 T. Tatum, IPC Page 10 of 25 00co tl ~ ..0'01.'omi.oo01'.. miö""còaS~~tl..~ mmm~ NONONN'00'0 ,. iö N"tl .. Ntl tl M00 C'..tl 0000ir 0.. ..Ntl 000co m 0'0 1. I'Nml'M N N000000 o1.o M I'1. NMM mcoo 00 ~8 N" M ~ ~ 1OOOOCO'oM N .. I'iöMN"Òi.CON'o.. N N co ~ai I'MOmmmo 1. co N""¡ cò ~I ¡z " - l ! ' Ql . - m co - l " x CD Q l ( ) : T -a Ë r i ê : -a 3 1- 0- . . z ~: ¡ ~ t : OI ( ) N N Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 1 5 , 2 0 1 0 Du s k - t o - D a w n C u s t o m e r L i g h t i n g Sc h e d u l e 1 5 (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e La m p s Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e 1 La m p s 2 10 0 - W a t t S o d i u m V a p o r ( A ) 3, 9 2 0 , 7 7 4 10 0 , 5 3 2 6. 2 6 $6 2 9 , 3 3 0 7. 0 5 $7 0 8 , 7 5 1 $7 9 , 4 2 1 12 . 6 2 % 3 20 0 - W a t t S o d i u m V a p o r ( A ) 61 7 , 8 6 3 8, 3 4 9 10 . 1 3 $8 4 , 5 7 5 11 . 4 0 $9 5 , 1 7 9 $1 0 , 6 0 4 12 . 5 4 % 4 40 0 - W a t t S o d i u m V a p o r ( A ) 20 2 , 5 0 5 1, 2 9 1 16 . 2 2 $2 0 , 9 4 0 18 . 2 5 $2 3 , 5 6 1 $2 , 6 2 1 12 . 5 2 % 5 20 0 - W a t t S o d i u m V a p o r ( D ) 70 3 , 0 4 0 9, 4 9 9 12 . 3 2 $1 1 7 , 0 2 8 13 . 8 6 $1 3 1 , 6 5 6 $1 4 , 6 2 8 12 . 5 0 % 6 40 0 - W a t t S o d i u m V a p o r ( D ) 84 7 , 7 2 4 5, 4 0 1 18 . 4 2 $9 9 , 4 8 6 20 . 7 2 $1 1 1 , 9 0 9 $1 2 , 4 2 3 12 . 4 9 % 7 40 0 - W a t t M e t a l H a l i d e ( D ) 12 4 , 2 0 3 80 1 20 . 5 8 $1 6 , 4 8 5 23 . 1 6 $1 8 , 5 5 1 $2 , 0 6 6 12 . 5 3 % 8 10 0 0 - W a t t M e t a l H a l i d e ( D ) 18 9 , 6 6 1 52 3 37 . 5 5 $1 9 , 6 3 9 42 . 2 7 $2 2 , 1 0 7 $2 , 4 6 8 12 . 5 7 % 9 To t a l 6, 6 0 5 , 7 7 0 12 6 , 3 9 6 98 7 , 4 8 3 1, 1 1 1 , 7 1 4 $1 2 4 , 2 3 1 12 . 5 8 % 10 Mi n i n u m C h a r g e 15 0 . 3 3. 0 0 45 1 3. 0 0 45 1 $0 0. 0 0 % 11 To t a l R e v e n u e $9 8 7 , 9 3 4 $1 , 1 1 2 , 1 6 5 $1 2 4 , 2 3 1 12 . 5 7 % 12 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 13 FC A R e v e n u e 0. 0 0 0 0 0 0 $0 0. 0 0 0 0 0 0 $0 $0 0. 0 0 % 14 PC A R e v e n u e 0. 0 1 4 0 2 2 $9 2 , 6 2 6 0. 0 0 3 1 3 0 $2 0 , 6 7 6 ($ 7 1 , 9 5 0 ) (7 7 . 6 8 ) % 15 To t a l B i l e d R e v e n u e $1 , 0 8 0 , 5 6 0 $1 , 1 3 2 , 8 4 1 $5 2 , 2 8 1 4. 8 4 % Id a h o P o w e r C o m p a n y Ca l c u i a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 1 5 , 2 0 1 0 La r g e P o w e r S e r v i c e Sc h e d u l e 1 9 S e c o n d a r y (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n c e Se r v i c e C h a r g e 12 . 0 $1 2 . 5 0 $1 5 0 $1 4 . 0 7 $1 6 9 $1 9 12 . 6 7 % 2 Ba s i c C h a r g e 3 To t a l B a s i c C h a r g e 17 , 6 1 9 0. 6 8 $1 1 , 9 8 1 0. 7 7 $1 3 , 5 6 6 $1 , 5 8 5 13 . 2 3 % 4 De m a n d C h a r g e 5 Su m m e r 4, 0 7 3 3. 4 1 $1 3 , 8 8 9 3. 8 4 $1 5 , 6 4 0 $1 , 7 5 1 12 . 6 1 % 6 No n - S u m m e r 12 , 3 2 3 3. 1 9 $3 9 , 3 0 9 3. 5 9 $4 4 , 2 3 8 $4 , 9 2 9 12 . 5 4 % 7 To t a l D e m a n d C h a r g e 16 , 3 9 6 $5 3 , 1 9 8 $5 9 , 8 7 8 $6 , 6 8 0 12 . 5 6 % 8 On - P e a k S u m m e r 3, 4 3 5 0. 6 9 $2 , 3 7 0 0. 7 8 $2 , 6 8 0 $3 1 0 13 . 0 8 % 9 En e r g y C h a r g e 10 On - p e a k 51 3 , 8 8 1 0. 0 4 5 0 9 0 $2 3 , 1 7 1 0. 0 5 0 7 5 6 $2 6 , 0 8 3 $2 , 9 1 2 12 . 5 7 % 11 Mi d - p e a k 85 4 , 6 9 8 0. 0 3 4 5 5 0 $2 9 , 5 3 0 0. 0 3 8 8 8 4 $3 3 , 2 3 4 $3 , 7 0 4 12 . 5 4 % 12 Of f - p e a k 61 6 , 2 8 1 0. 0 3 0 0 4 0 $1 8 , 5 1 3 0. 0 3 3 8 0 7 $2 0 , 8 3 5 $2 , 3 2 2 12 . 5 4 % 13 Su m m e r E n e r g y C h a r g e 1, 9 8 4 , 8 5 9 $7 1 , 2 1 4 $8 0 , 1 5 2 $8 , 9 3 8 12 . 5 5 % 14 Mi d - P e a k 3, 4 5 3 , 4 4 8 0. 0 3 1 8 3 0 $1 0 9 , 9 2 3 0. 0 3 5 8 2 2 $1 2 3 , 7 0 9 $1 3 , 7 8 6 12 . 5 4 % 15 Of - p e a k 2, 4 0 5 , 8 2 1 0. 0 2 7 6 6 0 $6 6 , 5 4 5 0. 0 3 1 1 2 7 $7 4 , 8 8 6 $8 , 3 4 1 12 . 5 3 % 16 No n - S u m m e r E n e r g y C h r g e 5, 8 5 9 , 2 6 9 $1 7 6 , 4 6 8 $1 9 8 , 5 9 5 $2 2 , 1 2 7 12 . 5 4 % 17 To t a l E n e r g y C h a r g e 7, 8 4 4 , 1 2 8 $2 4 7 , 6 8 2 $2 7 8 , 7 4 7 $3 1 , 0 6 5 12 . 5 4 % 18 To t a l R e v e n u e $3 1 5 , 3 8 1 $3 5 5 , 0 4 0 $3 9 , 6 5 9 12 . 5 7 % 19 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 20 FC A R e v e n u e 0. 0 0 0 0 0 0 $0 0. 0 0 0 0 0 0 $0 $0 0. 0 0 % 21 PC A R e v e n u e 0. 0 1 4 0 2 2 $1 0 9 , 9 9 0 0. 0 0 3 1 3 0 $2 4 , 5 5 2 ($ 8 5 , 4 3 8 ) (7 7 . 6 8 ) % ()IIti 22 To t a l B i l e d R e v e n u e $4 2 5 , 3 7 1 $3 7 9 , 5 9 2 ($ 4 5 , 7 7 9 ) (1 0 . 7 6 ) % CDz i: - i t : Il . - m ic - i i : x CD I I ( ) : : .. Ë m § : 1\ 3 . - o. . . z ~= e ~ ! J (1 ( ) I \ I \ 1: eII 0~ Co ¡e E -il- ::0Co CD .5! c;E ~,gtñN8~llsiñ.. CD:5 II ..CDir-ir= ~ Õ ~ = ao +'Ilc( ~ gslX"O,g :; U) "0 :! Il.. elL"0:: II - ~ c(II 0o ~ B ~.- II ~ ECD .;:U) ~ .. enCD .. ~ CD0_~ :: CD "0 Cl CD.. .c II U.. U) E "E ;CD e ~ lU CD .ca. Ü ~ CD ~:J c: 53 ~ 6) ~irÕ "0 CDCD CD :J~ (/ (/ c: 1. !2 lU ~.. ~m -e CDa. a: -g CD I_V' fJjgV 0 lU lU..ema:a. Ol ~ Ol ~ c; t: ~ CD..8m~ - ~~!~Iü ~~ Ol 01:§ z ~I j ~oCXiaC\.. ~ cö("EI 0) ~iõ ~EI ~ ~~ ¡gCX asCX~ gi...C\EI R M ~ Ol eilU.cÜ ~.~ Olen OleilU;B .. 0 .ê ëiiüÆ0_"iii 1!lU 0m I- C\ (" '?I'~C\.. (/ ?f ~I' 1. 0V co coNNN.... .. I'(".. ¡t~ co 0) 1.0) co co.. (" 1.Ñ i- aico .. I'V (" I'Eß ~ orEI EI ~iõ..C\iõEI (" C\ 1. .. CX 0) CX I' 1. ai ri rico (" 0.. I' 0)"¡~iõEI .. ..EI EI 0)a 1. (".. CXooM ~ ~ ;i I' (" 0.... ("co v 0 i- cö ..o .. C\I' V ..rio"¡EI .. ..EI EI I'0)d 0) 0co vMM ~viI'.. v .. 1. I' 1. C\I' co V .. ri asg~~~ ri"¡ Olei lU.cOl ü .. .. "0lU Ol c:.c E lUü E E "0 Ol :J CD æ E en aE E ~ Jg~~~~ v 1. co I' ~ ~ M.. ?f '# ?f ?fCX CX 0) CX1. 1. 1. 1.NNNN,. -c ,. ,. ~ ~ o (" C\ 1. ~ ~ ig ~cö ai a5"¡cooi.("~tl~~EI CX ~ ~EI ~ ~ gi ~ v 1. 0) CXi- ri"¡ iõCOvo..o (" .. 1.iõ cö"¡ iõEI EI EI ..EI ~d I' I' 1.(" CX ..0) .. ..0.. I'V (" C\000ddd CXC\oai1.~ 1...1,("O)I'co("OVOCO~"¡cö~o (" v CX1. co co I' .. iõ ri riEI EI EI ..EI 0)cod C\ .. vco 0 CX(" I' 0co I' V(" C\ C\000ddd (".... iõ ~ co CX v 0)CX v 0 ("co .. co v iõ ri ai asCX 0 CX I'I' V (" 1. ri ri ~ asC\ 0 1. I'.. C\ .. V .. CDE E:Jen~ ma.ic:o Ol ei lU.cü I ~ .. OllU c:.c Wü~-æ~ .. lU Ol lu Ol.. ~a.~EOl'-t8'Ec: c: .- :JW 0 ~ en CX (J~~~~ ~~~~~~NNN.... .. co 0) 1.1. co C\.. 1. I' ai cö iõ0) 0) 0)I' co vÑ~"¡EI EI EI CX 1. (" co 1. C\1. V 0 ri~ iõ 1. CX ("o .. C\iõiõoC\ .. ""EI EI EI v 0)I' 0CX .. CX 1. C\ C\00dd C\ co CX.. CX 0)v CX C\ .... ai1. CX ("C\ V I' Ñri iõC\ .. ("EI EI EI CX ("v 0co ("1. C\ C\ C\00dd 0) CX coco v ..00.. cöÑ a5CX C\ 0co co ("i-.. Ñco 0 I'CX co v. CD ei.cü,.ei Olc:W.. Ol E ~ ~ Elu lu :JOl Ol ena. a. , :g i= 6~oz v 1. co.... .. '?CX1. N.. oI'0)aiC\C\~ ~o ~iõ1.EI ..("0)oC\1.ai~ :ß1.cöCXCXo1.0)... Oleilu.iü,.eiOlc:W ~ I'.. '?I'1. N.. ?f ?f '£00 CX00 codd"'t: 1.co0)iõ RasEI ooSEI EI 1.oai ~..C\~ '3I'ai("0)i-I'EI 001.EI EI I'C\ cöo.. cöEI ~ooo 0 ("00..ao("oggdd 0)~ri("C\aicoEI 00.. EI EI ("("iõ1.("i-C\EI ~ 0 C\o 0 C\000a 0 v00..00dd Ol:Jc: ~a: ~ .. Ol"0 õ: ~ 53 Ol Ol ~ ~ ~w;: ;:,. Ol 2 Cl a: u-.. ci ci~üüw u. a. CX..0) 0.... C\ C\ '? ~C\~ ~..0)ori ;1Ñ..~ 0)coo cö~ ¡ g..ai CX1. ~EI CD:Jc: ! ~ ãi ~ C\C\ Exhibit No.2 Case No. IPC-E-10-12 T. Tatum, IPC Page 13 of 25 Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 . 2 0 1 0 La r g e P o w e r S e r v i c e Sc h e d u l e 1 9 T r a n s m i s s i o n (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n g e 1 Se r v i c e C h a r g e 35 . 9 $2 1 5 . 0 0 $7 , 7 1 9 $2 4 2 . 0 4 $8 , 6 8 9 $9 7 0 12 . 5 7 % 2 Ba s i c C h a r g e 3 To t a l B a s i c C h a r g e 17 6 , 8 2 0 0. 5 0 $8 8 , 4 1 0 0. 5 6 $9 9 , 0 1 9 $1 0 , 6 0 9 12 . 0 0 % 4 De m a n d C h a r g e 5 Su m m e r 31 , 6 3 8 3. 5 3 $1 1 1 , 6 8 3 3. 9 7 $1 2 5 , 6 0 4 $1 3 , 9 2 1 12 . 4 6 % 6 No n - S u m m e r 94 , 3 7 0 3. 2 7 $3 0 8 , 5 8 9 3. 6 8 $3 4 7 , 2 8 1 $3 8 , 6 9 2 12 . 5 4 % 7 To t a l D e m a n d C h a r g e 12 6 , 0 0 8 $4 2 0 , 2 7 2 $4 7 2 , 8 8 5 $5 2 , 6 1 3 12 . 5 2 % 8 On - P e a k S u m m e r 30 , 8 2 2 0. 6 9 $2 1 , 2 6 7 0. 7 8 $2 4 , 0 4 2 $2 , 7 7 5 13 . 0 5 % 9 En e r g y C h a r g e 10 On - p e a k 5, 3 5 9 , 4 6 3 0. 0 3 6 0 8 0 $1 9 3 , 3 6 9 0. 0 4 0 6 2 6 $2 1 7 , 7 3 4 $2 4 , 3 6 5 12 . 6 0 % 11 Mi d - p e a k 6, 3 5 2 , 8 8 4 0. 0 2 7 6 2 0 $1 7 5 , 4 6 7 0. 0 3 1 1 0 4 $1 9 7 , 6 0 0 $2 2 , 1 3 3 12 . 6 1 % 12 Of f - p e a k 5, 1 4 8 , 0 3 7 0. 0 2 4 0 1 0 $1 2 3 , 6 0 4 0. 0 2 7 0 4 0 $1 3 9 , 2 0 3 $1 5 , 5 9 9 12 . 6 2 % 13 Su m m e r E n e r g y C h a r g e 16 , 8 6 0 , 3 8 4 $4 9 2 , 4 4 0 $5 5 4 , 5 3 7 $6 2 , 0 9 7 12 . 6 1 % 14 Mi d - p e a k 28 , 7 8 4 , 5 3 3 0. 0 2 5 5 2 0 $7 3 4 , 5 8 1 0. 0 2 8 7 4 0 $8 2 7 , 2 6 7 $9 2 , 6 8 6 12 . 6 2 % 15 Of - p e a k 20 , 2 7 4 , 8 0 8 0. 0 2 2 1 9 0 $4 4 9 , 8 9 8 0. 0 2 4 9 8 8 $5 0 6 , 6 2 7 $5 6 , 7 2 9 12 . 6 1 % 16 No n - S u m m e r E n e r g y C h a r g e 49 , 0 5 9 , 3 4 1 $1 , 1 8 4 , 4 7 9 $1 , 3 3 3 , 8 9 4 $1 4 9 , 4 1 5 12 . 6 1 % 17 To t a l E n e r g y C h a r g e 65 , 9 1 9 , 7 2 5 $1 , 6 7 6 , 9 1 9 $1 , 8 8 8 , 4 3 1 $2 1 1 , 5 1 2 12 . 6 1 % 18 To t a l R e v e n u e $2 , 2 1 4 , 5 8 7 $2 , 4 9 3 , 0 6 6 $2 7 8 , 4 7 9 12 . 5 7 % 19 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 20 FC A R e v e n u e 0. 0 0 0 0 0 0 $0 0. 0 0 0 0 0 0 $0 $0 0. 0 0 % 21 PC A R e v e n u e 0. 0 1 4 0 2 2 $9 2 4 , 3 2 6 0. 0 0 3 1 3 0 $2 0 6 , 3 2 9 ($ 7 1 7 , 9 9 8 ) (7 7 . 6 8 ) % ()IIti 22 To t a l B i l l e d R e v e n u e $3 , 1 3 8 , 9 1 3 $2 , 6 9 9 , 3 9 5 ($ 4 3 9 , 5 1 9 ) (1 4 . 0 0 ) % CDz il - i ? Il . - m co - i i l x CD I I ( ) : : ~ë r i e = 6? ~ ~ ~= e ~ 9 (J ( ) I \ I \ ()II giZ "U - i ~ Il . - m cc - i " U x Q) I I ( ) : : -l ë : . s = (1 3 i ; ; : o. . . z ~_ o o f\ " " ~ . (1 ( ) N N Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 Ag r i c u l t u r a l Ir r i g a t i o n S e r v i c e Sc h e d u l e 2 4 S e c o n d a r y (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e 1 Bi l s - I n S e a s o n 66 , 2 0 6 . 3 $1 5 . 7 5 $1 , 0 4 2 , 7 4 9 $1 7 . 7 0 $1 , 1 7 1 , 8 5 2 $1 2 9 , 1 0 3 12 . 3 8 % 2 Bi l l s - O u t S e a s o n 13 0 , 3 4 1 . 0 3. 0 0 $3 9 1 , 0 2 3 3. 3 5 $4 3 6 , 6 4 2 $4 5 . 6 1 9 11 . 6 7 % 3 Mi n i n u m C h a r g e 56 5 . 5 1. 5 0 $8 4 8 1. 5 0 $8 4 8 $0 0. 0 0 % 4 De m a n d C h a r g e 5 To t a l I n - S e a s o n 3, 6 9 3 , 2 5 8 4. 9 0 $1 8 . 0 9 6 , 9 6 4 5. 5 2 $2 0 , 3 8 6 , 7 8 4 $2 , 2 8 9 , 8 2 0 12 . 6 5 % 6 To t a l Ou t - S e a s o n 1, 6 8 1 , 2 4 8 0. 0 0 $0 0. 0 0 $0 $0 0. 0 0 % 7 To t a l k W 5, 3 7 4 , 5 0 6 $1 8 . 0 9 6 , 9 6 4 $2 0 , 3 8 6 , 7 8 4 $2 , 2 8 9 , 8 2 0 12 . 6 5 % 8 En e r g y C h a r g e 9 Fir s t 1 6 4 k W h p e r k W 58 9 , 3 3 5 , 1 8 9 0. 0 4 0 5 8 1 $2 3 . 9 1 5 . 8 1 1 0. 0 4 5 6 7 8 $2 6 , 9 1 9 , 6 5 3 $3 , 0 0 3 , 8 4 2 12 . 5 6 % 10 All O t h e r k W h I n - S e a s o n 74 6 , 7 9 9 , 8 3 3 0. 0 3 9 3 9 7 $2 9 , 4 2 1 , 6 7 3 0. 0 4 4 3 4 5 $3 3 , 1 1 6 , 8 3 9 $3 , 6 9 5 , 1 6 6 12 . 5 6 % 11 To t a l O u t - S e a s o n 30 0 , 9 5 6 , 6 9 7 0. 0 4 8 8 1 1 $1 4 , 6 8 9 , 9 9 7 0. 0 5 4 9 4 7 $1 6 , 5 3 6 , 6 6 8 $1 , 8 4 6 , 6 7 1 12 . 5 7 % 12 To t a l E n e r g y 1, 6 3 7 , 0 9 1 , 7 1 9 $6 8 . 0 2 7 , 4 8 1 $7 6 , 5 7 3 . 1 6 0 $8 . 5 4 5 . 6 7 9 12 . 5 6 % 13 To t a l R e v e n u e $8 7 , 5 5 9 . 0 6 5 $9 8 . 5 6 9 , 2 8 6 $1 1 . 0 1 0 , 2 2 1 12 . 5 7 % 14 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 15 FC A R e v e n u e 0. 0 0 0 0 0 0 $0 0. 0 0 0 0 0 0 $0 $0 0. 0 0 % 16 PC A R e v e n u e 0. 0 1 4 0 2 2 $2 2 , 9 5 5 , 3 0 0 0. 0 0 3 1 3 0 $5 , 1 2 4 , 0 9 7 ($ 1 7 , 8 3 1 , 2 0 3 ) (7 7 . 6 8 ) % 17 To t a l B i l e d R e v e n u e $1 1 0 . 5 1 4 , 3 6 5 $1 0 3 , 6 9 3 , 3 8 3 ($ 6 , 8 2 0 . 9 8 2 ) (6 . 1 7 ) % ~ s~ Q, ~c E -Il- ::oQ, Q) .90 0E ~,gü)N 8 ~~.m~;&;;0:=~_OQ)Q.oOSl(ci0. C.laii: o .2 (I i: Q) -;:! clii::: II- ~ c:II (.(. 0. Q).!: C~ .2Q) II (I .!! C Eo II:¡ C 1i I!.- l-t: ..-Ne .! :: :: :: i: :: Q)u .c.¡: u~(I E ë lQ) C l: coQ) ..a. Ü ~ Cl ~:: c 55 ~:; ClCl ii0: is "0 Cl .. m Cl ::L(01l55~Coco :; o ol Cl a: 0: "0Cl..11 m SI""°coco~ CoOl 0:ea. Clë Cl:: M ~ ~ 55 ~ 8 ol & ~l!~1ü ~ ~I Cl 01 :5 z ?f '?0000 c: c: 00Ef Ef ~~ o coOC"NM ~Ef ~~ 0000iò M,.C\Ef 00 c: c: J cc 0 ~ ~ g¡ ~en "5£0i I:i :i ëõ ëõ ,. C\ '# '# '#000000 c: c: c: 000Ef Ef Ef 000Ef Ef Ef mo,.0iò c: 000Ef Ef Ef ,.0to 0 .. c: 000 cCl c ~ t¡ ~ co.. co Clü Cl en :;en ~ ~ -g ~ O::..co - -Eii-.lCl...l 0o ~ ~ l- C"..L(to ~~88 c: c: '# '#0000 c: c: 00 00 0Ef Ef Ef Ef Ef 00 00Ef Ef Ef Ef C" .. to C\ L( C" C\ ,... ..00 c: c: 00Ef Ef .. C",. ,. co I' t¡ ~00 c: c: 00 coII ~ g¡ .. enCl i It¡ i~ .. .. ::ü.. ..~~ ~ ~~W u. ct I' co m ~C\,.L(oc: 00Ef Ef toco ;g~c: 00 c ~co ;:Cl ei 2 ig6~ii ~~ l- 0,.,. ,. ?fooc: cf '; rf000000 c: c: c: 000Ef Ef Ef oEf 000Ef Ef Ef ~ooo 0 C"00,.~OC"00000 c: c: oEf 000Ef Ef Ef ~ 0 C\o 0 C\000~O..00,.00 c: c: Cl::c J ~ .. Cl"0æ ¡j 55 Cl Cl:2 ê ê:i Cl ~W ã) Cl ~o:o: "- ct ctig Ü ÜW u. a. C\,.C" .. L(,.,. ,. ~ 8c: oEf ~ oEf Cl::c J Æ ëõ ~ to,. Exhibit NO.2 Case No. IPC-E-10-12 T. Tatum, IPC Page 16 of 25 &'~z "t - i 9 Il . - m CO - i " t x (\ I l O : : .. Ë i s = "' 3 i ; ; : o. . . z ;; = t ~ 9 01 0 l \ l \ Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 1 5 , 2 0 1 0 Mi c r o n Sc h e d u l e 2 6 (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c n p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e Co n t r a c t k W 72 0 , 0 0 0 . 0 $1 . 3 0 $9 3 6 , 0 0 0 $1 . 4 6 $1 , 0 5 1 , 2 0 0 $1 1 5 , 2 0 0 12 . 3 1 % 2 Bi l e d k W 75 2 , 9 2 1 . 8 $8 . 4 8 $6 , 3 8 4 , 7 7 7 $9 . 5 5 $7 , 1 9 0 , 4 0 3 $8 0 5 , 6 2 6 12 . 6 2 % 3 Ex c e s s D e m a n d k W 0 0. 2 4 0 $0 0. 2 7 0 $0 $0 0. 0 0 % 4 Bi l e d k W h 51 1 , 9 1 6 , 5 3 0 0. 0 1 5 9 8 4 $8 , 1 8 2 , 4 7 4 0. 0 1 7 9 9 3 $9 , 2 1 0 , 9 1 4 $1 , 0 2 8 , 4 4 0 12 . 5 7 % 5 To t a l R e v e n u e $1 5 , 5 0 3 , 2 5 1 $1 7 , 4 5 2 , 5 1 7 $1 , 9 4 9 , 2 6 6 12 . 5 7 % 6 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 7 FC A R e v e n u e 0. 0 0 0 0 0 0 $0 0. 0 0 0 0 0 0 $0 $0 0. 0 0 % 8 PC A R e v e n u e 0. 0 1 4 0 2 2 $7 , 1 7 8 , 0 9 4 0. 0 0 3 1 3 0 $1 , 6 0 2 , 2 9 9 ($ 5 , 5 7 5 , 7 9 5 ) (7 7 . 6 8 ) % 9 To t a l B i l e d R e v e n u e $2 2 , 6 8 1 , 3 4 5 $1 9 , 0 5 4 , 8 1 6 ($ 3 , 6 2 6 , 5 2 9 ) (1 5 . 9 9 ) % ~IIz "' - ' ! ' Il ' - m lQ - ' " ' x ø I I ( " : : ~2 " l ë T 00 3 i ; ; : o - ~ z ~: ¡ ~ 9 () ( " ' " ' " Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 J R S i m p l o t C o m p a n y Sc h e d u l e 2 9 (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n Us e Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e Co n t r a c t k W 30 0 , 0 0 0 $1 . 7 7 $5 3 1 , 0 0 0 $1 . 9 9 $5 9 7 , 0 0 0 $6 6 , 0 0 0 12 . 4 3 % 2 Da i l y E x c e s s D e m a n d k W 0 0. 2 4 0 $0 0. 2 7 0 $0 $0 0. 0 0 % 3 De m a n d ( k W ) 33 7 , 7 9 5 6. 0 6 $2 , 0 4 7 , 0 4 0 6. 8 2 $2 , 3 0 3 , 7 6 5 $2 5 6 , 7 2 5 12 . 5 4 % 4 En e r g y ( k W h ) 18 6 , 8 9 2 , 5 3 2 0. 0 1 6 0 7 6 $3 , 0 0 4 , 4 8 4 0. 0 1 8 1 0 5 $3 , 3 8 3 , 6 8 9 $3 7 9 , 2 0 5 12 . 6 2 % 5 To t a l R e v e n u e $5 , 5 8 2 , 5 2 4 $6 , 2 8 4 , 4 5 4 $7 0 1 , 9 3 0 12 . 5 7 % 6 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 7 FC A R e v e n u e 0. 0 0 0 0 0 0 $0 0. 0 0 0 0 0 0 $0 $0 0. 0 0 % 8 PC A R e v e n u e 0. 0 1 4 0 2 2 $2 , 6 2 0 , 6 0 7 0. 0 0 3 1 3 0 $5 8 4 , 9 7 4 ($ 2 , 0 3 5 , 6 3 3 ) (7 7 . 6 8 ) % 9 To t a l B i l l e d R e v e n u e $8 , 2 0 3 , 1 3 1 $6 , 8 6 9 , 4 2 8 ($ 1 , 3 3 3 , 7 0 3 ) (1 6 . 2 6 ) % t) CIl 0~ a. 1äC E -1l- ::0a. CD .9-0E ê,gtnN8 ~~l~.. CD-." CD i: Õ i: :¡:l..O~.CDa.o .: II c(i: CS&!i: o .9 (I i: CDi~ ciii::: il-.2 c( J ~ ~ CDCoWC" .. CD0-_ ::C i: CD CDE .c1: u il (Ia. CDQ --t: "E l B c:.. ilQ) ~a. Ü ~ Q) B :: c: 55 ~ ã; :êc: õ "0 Q) 5l Q) ~í08.~ ~-- 0 m (lò: c: ij Q) I,-1/ f/g.. 0 II II-- C. m c:ea. Q) ~ Q) ~Mt:~Q) -- (5 m & ~iÆ~1ü --..--~I tfo10 N.. 10 '3 riC"~ N..i...NN('~ coC"..~ ~('cocoÑ~ co10 cO~ O'..10 cöC".. tfNco N.. ....I' ~ ..N.. ètco.. ~C"O'..oo I' ~('coN~ ....NI'..oo ..10I' ~coo: ~ tf lõ N.. ~ ~ '#88~00""t: ~o 8'..~ r: ~.... co...~ oco.. ~o:~ I'o.. gcoÒ..~ I .. Q)"0 Q)ëi :: (;c:(l;;Q)55 Q)Q)Q);;:: ~ ~ ::c: ei c:c:"0Q)Q) Q)Q)ã;w;; ;;~"0 c:c:W c:;; Q) Q)ãiIIOl c: c:E ~ -¡.. c: c: ~Q)õ ~üü0l-W LL a. Q) 01 N C".. 10 co I':5 Z Exhibit No.2 Case No. IPC-E-10-12 T. Tatum, IPC Page 19 of 25 O'10coo:O'co~ 00 G"~~coNÒ..I' ~ C"C"coiö ~o:~ 001'~~~ o: ~ ~OOo 0 C"00.. C! 0 C"0000000 ..I'O'cö....r-~ 00('~~C"..mco..('~ ~ONo 0 N000 C! 0..00..0000 ~ 5=- Q, ¡¡.E '30Q, Q) ,90 0E ~,gèñN8 ~~l~ ¡&!=a::: ~""o~Q)ao ..1Ie:D. 5 .f Æ "' ,g ;: (I "' == II .. c U."' ~ II - 2 e:II (J(J D. NC" ~ .!~ ~o "' :i Q)s:(J(I E: ë ~ ¡i c.. IICI .ra. Ü € CI ¡i:J c: 55 ~ ~ :ê0: Õ "0 CICI CI :J~ II II c: e8.1l g?o a: CI it 0: ~ CI I ~ 8.Æ ~ea. CI 15 CI êM t: æ Q) ~8a:& ~i!~1ü ~:s ~I *"0) caC\.. ooo C'It..~ oooai ~-..~ ("It ~ ooocõoC'..~ C\o ~ 8o ~ *" ~C\.. ?f ?f0000 ci ci ~r- ~ 00~~ .. ~ ~.. 00~~ coco &:C\oci co ("It co ci iO~~ r-co..iöco0) C'~ 00~~ co("..ItC\oci 00It 0 ci iO~~ 8o ~exIt.. 00 '; 8ci o~ o~ ("r-r-cocooci ~ ocoor-r-oci o *"r-ItN.. ~?f~00 co00 coci ci ~ ~r-ÑItco~ OON~~ r-co cõ ~..~ .. ~ C' d5iö~ 00 co~~""C\ cõ0)a ';OOo 0 ("00.. C! 0 ("00000 ci ci r-co....0)..iö~ 00 co~~.... C'C\C\ £j '; 0 C\o 0 C\000 C! 0 ""00..00 ci ci ';oêi"" o::s ~.. ~..~ r-co..o ~ cõ~ Itg....""i-~ ~ g~ Do ¡ ¡.§ 'SO Do Q) .e- 0E æ,gtñN8 ~~-!~¡&=~= ~""o~Q)lio ,:1Ic(ø. gJ!Æ-cO'-U)-c Q) i!i c:æ-c:: II - £ c( ~ ~ B.~ Q) U)-0I!~ Q) Q)c: -Q) ::C) ãl -c .cI!~SQ) Ec:;: E ë I (I c:~ ti(I .c a. () ê: (I ~ :: c: f¡ ~ :; (I(I :ia: is "' (I .. ~ (I ê~ ~ gi ~o a: (I il a: ~..Ul~.æi"" 0 ti ti.. Do a: a:ea. (I~ (I ê M t: ~ Q) ..8a:& ~ij~1() .."... ?f 'è000000 00ll ll o C'll """".ll 00o \l0"'ll o C'll """".ll 00o \lo~ll ~I 00NNC' coen enÑN ~oeniaN". "3cool".".ll co"co.". ~".ll ~co ~o Ncoq".\lenll oC'co"\loo ~coa:".\l cD". "* tõ N". '#?f ~00 co00 coooi-t: ~o §' !! õ)~cico~ C'\loi.N".".ll Ncooi.co".".ll J ..(I"'(Iæ:: ~c: (I Q)Ul ci f¡ Q) :;= ..Q)Q)Q).- ti ;:::~ ê ::a:a: .c ~c:c:"'Õ ()~Q) Q)Q)w:; :;Æ.. E c:Q);: Q) Q)(I ::W a:ci a: a:ãi.0 c: ~~ E .- ~ .. c( c(:: .5 ~ () ()z :E w u. a. (I 01 ".N C'""\l co "co:5 Z Exhibit No.2 Case No. IPC-E-10-12 T. Tatum, IPC Page 21 of 25 "3cool".".ll OOMll ll Nenol"".~ en ;s M ~".ll 00""ll ll 0".".\lll ~OOo 0 C'00". C! 0 C'08800 \l\l"" M\lenll 00"ll ll N~".C'~ ~ONo 0 N000 C! 0 ""00".0000 &'8lz "t - i ! = ll l - m cc - i " t x (1 I I O : : ~~ n i g o - ~ Z ~: : ~ ~ 01 0 I \ I \ Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 St r e e t L i g h t i n g S e r v i c e Sc h e d u l e 4 1 (1 ) Su m m a r y (3 ) Cu r r e n t Ba s e Re v e n u e Li n e No An n u a l La m p s (2 ) Cu r r e n t Ba s e Ra t e De s c r i p t i o n 1 2 3 4 Co m p a n y - O w n e d N o n - M e t e r e d Cu s t o m e r - O w n e d N o n - M e t e r e d Cu s t o m e r - O w n e d M e t e r e d Cu s t o m e r - O w n e d M e t e r e d ( N o M a i n t e n a n c e ) $1 , 3 9 5 , 7 4 9 $8 5 6 , 3 0 8 $3 , 0 5 9 $1 4 9 , 8 6 1 5 6 To t a l B i l s To t a l k W h 3, 1 4 4 22 , 9 7 5 , 5 8 1 (4 ) Pr o p o s e d Ba s e Ra t e (5 ) (6 ) (7 ) Pr o p o s e d Ba s e Re v e n u e Pe r c e n t Re v e n u e Di f f e r e n c e Ch a n a e $1 , 5 7 1 , 8 2 3 $1 7 6 , 0 7 4 12 . 6 2 % $9 6 5 , 1 0 4 $1 0 8 , 7 9 6 12 . 7 1 % $3 , 3 6 0 $3 0 1 9. 8 4 % $1 6 7 , 1 0 0 $1 7 , 2 3 9 11 . 5 0 % 7 To t a l R e v e n u e $2 , 4 0 4 , 9 7 7 $2 , 7 0 7 , 3 8 7 $3 0 2 , 4 1 0 12 . 5 7 % 8 En e r g y E f f c i e n c y R i d e r 0. 0 0 % $0 0. 0 0 % $0 $0 0. 0 0 % 9 FC A R e v e n u e 0. 0 0 0 0 0 0 $0 0. 0 0 0 0 0 0 $0 $0 0. 0 0 % 10 PC A R e v e n u e 0. 0 1 4 0 2 2 $3 2 2 , 1 6 4 0. 0 0 3 1 3 0 $7 1 , 9 1 4 ($ 2 5 0 , 2 5 0 ) (7 7 . 6 8 ) % 11 To t a l B i l e d R e v e n u e $2 , 7 2 7 , 1 4 1 $2 , 7 7 9 , 3 0 1 $5 2 , 1 6 0 1. 9 1 % (1 ) Li n e No An n u a l La m p s De s c r i p t i o n 1 S o d i u m V a p o r 2 7 0 - W a t t 3 1 0 0 - W a t t 4 2 0 0 - W a t t 5 2 5 0 - W a t t 6 4 0 0 - W a t t 7 T o t a l S o d i u m V a p o r 44 4 17 5 , 4 9 7 22 , 2 5 8 1, 0 9 9 85 7 20 0 , 1 5 5 8 C o m p a n y - O w n e d N o n - M e t e r e d Id a h o P o w e r C o m p a n y Ca l c u l a t i o n o f R e v e n u e I m p a c t St a t e o f I d a h o PC A a n d B a s e R a t e S t i p u l a t i o n Fi l e d A p r i l 15 , 2 0 1 0 St r e e t L i g h t i n g S e r v i c e ( c o n t ' d ) Sc h e d u l e 4 1 Co m p a n y - O w n e d N o n - M e t e r e d (2 ) ( 3 ) Cu r r e n t C u r r e n t Ba s e B a s e Ra t e R e v e n u e (4 ) Pr o p o s e d Ba s e Ra t e (5 ) (6 ) (7 ) Pr o p o s e d Ba s e Re v e n u e Pe r c e n t Re v e n u e Di f f e r e n c e Ch a n a e $3 , 7 7 7 $4 2 2 0. 0 0 % $1 , 3 4 6 , 0 6 4 $0 0. 0 0 % $1 9 9 , 8 7 7 $0 0. 0 0 % $1 1 , 1 5 4 $0 0. 0 0 % $1 0 , 9 5 1 $0 0. 0 0 % $1 , 5 7 1 , 8 2 3 $0 0. 0 0 % $1 , 5 7 1 , 8 2 3 $0 0. 0 0 % Cu s t o m e r - O w n e d N o n - M e t e r e d (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e An n u a l Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i o n La m p s Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e 10 Me r c u r v V a p o r 11 17 5 - W a t t 96 $5 . 5 8 $5 3 5 $6 . 2 8 $6 0 3 $6 8 0. 0 0 % 12 40 0 - W a t t 94 8. 8 2 $8 3 0 9. 9 3 $9 3 5 $6 8 12 . 7 1 % 13 To t a l M e r c u r y V a p o r 19 0 $1 , 3 6 5 $1 , 5 3 8 $1 0 5 8. 1 9 % 14 So d i u m V a p o r 15 70 - W a t t 60 3. 2 4 $1 9 3 3. 6 5 $2 1 8 $0 0. 0 0 % 16 10 0 - W a t t 12 7 , 9 9 2 3. 6 8 $4 7 1 , 0 1 2 4. 1 5 $5 3 1 , 1 6 9 $2 5 0. 0 0 % 17 20 0 - W a t t 5, 3 8 5 5. 1 1 $2 7 , 5 1 7 5. 7 6 $3 1 , 0 1 7 $6 0 , 1 5 7 0. 0 1 % (" 18 25 0 - W a t t 42 , 1 8 6 6. 0 9 $2 5 6 , 9 1 0 6. 8 6 $2 8 9 , 3 9 3 $3 , 5 0 0 21 8 . 6 2 % IIti 19 40 0 - W a t t 11 , 7 5 3 8. 4 5 $9 9 , 3 1 1 9. 5 1 $1 1 1 , 7 6 9 $3 2 , 4 8 3 1. 3 6 % CDz 20 To t a l S o d i u m V a p o r 18 7 , 3 7 5 $8 5 4 , 9 4 3 $9 6 3 , 5 6 6 $1 2 , 4 5 8 32 . 7 1 % "0 - i 9 Il . - m lQ - i " O x $8 5 6 , 3 0 8 $9 6 5 , 1 0 4 $0 CD I I ( " : : 21 Cu s t o m e r - O w n e d N o n - M e t e r e d 0. 0 0 % '" ë r i 2 : (, 3 i - O. " ' z ~. : ¡ ~ P 01 ( " 1 \ 1 \ $7 . 5 6 $3 , 3 5 5 $8 . 5 1 $6 . 8 1 $1 , 1 9 5 , 1 3 7 $7 . 6 7 $7 . 9 8 $1 7 7 , 6 1 9 $8 . 9 8 $9 . 0 2 $9 , 9 1 2 $1 0 . 1 5 $1 1 . 3 5 $9 , 7 2 6 $1 2 . 7 8 $1 , 3 9 5 , 7 4 9 $1 , 3 9 5 , 7 4 9 Cu s t o m e r - O w n e d M e t e r e d ( N o M a i n t e n a n c e ) (1 ) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) Cu r r e n t Cu r r e n t Pr o p o s e d Pr o p o s e d Li n e An n u a l Ba s e Ba s e Ba s e Ba s e Re v e n u e Pe r c e n t No De s c r i p t i Q Q La m p s Ra t e Re v e n u e Ra t e Re v e n u e Di f f e r e n c e Ch a n a e (' 17 Me t e r C h a r g e 1, 5 0 4 8. 4 5 $1 2 , 7 0 9 8. 4 5 $1 2 , 7 0 9 $0 0. 0 0 % II'"CDz 18 En e r g y C h a r g e "U - i ! ' ll . - m 19 Pe r kW h 2, 6 9 7 , 3 5 1 0. 0 5 0 8 4 7 $1 3 7 , 1 5 2 0. 0 5 7 2 3 8 $1 5 4 , 3 9 1 $1 7 , 2 3 9 12 . 5 7 % cc - i " U x CD i i ( ' : r I\ Ë m 2 : 20 Cu s t o m e r - O w n e d M e t e r e d ( N o M a i n t e n a n c e ) $1 4 9 , 8 6 1 $1 6 7 , 1 0 0 $1 7 , 2 3 9 11 . 5 0 % "" 3 ' - 0- . . z -, - ° 0 I" " ~ . c. ( ' I \ I \ ~ g~ a. ~c E -10 - :J c:a. Q) .5! ~E æ,gù)N ~æ:Ël~ Q) 0: Õ 0: =ElÕ$ llcÎQ. gJlÆ~ O._(1~ Q)i~ cæ~:J 10- ~ c:10 0o Q. CIC:¡.s.~N.. ~ - Q)0-.. :J..~C Q)o .so uu (I ~i- ..t: ë;~ c:.. II Q) .sll Ü §: Q) ~:i c:c: Q)Q) .. ãi :fa:õ ~ Q) .. lJ Q) :i1t01l¡j.. a. II ::o CO Q) a: a: -g Q) Iî~Æ~ell Q) ~ Q) 2Mt:~Q) ..:ico ãiü a: ~iÆ~1ü ..:= -;o toN.. ~.. c5C\~ r- r-o 0(" (" c5 c5to to.. ..~ ~ ooo It(" ~o~ ~r- LaC\.. '# ~ ~ '#00 to m-00(0 tooor- 0t: :s r-(0.. c5(0..~ ooo (0..0)0)("oo~ ~.. c5 s; ooíÕ íÕ~~o (0r- ItM M ;. ~ ~I o ~(0 M ("..(0Ñ..o.. 000)~~itItÑ..~ (0(0toÑ0)..~ -;ooo 0 ("00.. C! 0 ("0000000 r-(0.. c5(0..~ 00 It~~(OC\g~ ~.. cD.. s; -; 0 C\o 0 C\000 C! 0..00..0000 I .. Q)"'Q)æ :i::c:0 ~ II II Q)¡j Q)Q)Q)ci a.:i ~ 2 :i a: ~E c:c:"' II ~W ~ ~~ëõ ..Q):: Q) Q)-0 a:cia: a:ëõ0IE ~ .. c: c: ~ó ~¡g ü üzi-w u. ll Q) 01 C\(".. It (0 r-:5 Z Exhibit No.2 Case No. IPC-E-10-12 T. Tatum, IPC Page 25 of 25 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-10-12 IDAHO POWER COMPANY TATUM, DI TESTIMONY EXHIBIT NO.3 Idaho Power Company Foi:rthFifth Revised Sheet No. 1-2 Cancels I.P.U.C. No. 29, Tariff No. 101 +RFourth Revised Sheet No. 1-2 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 1 of 27 SCHEDULE 1 RESIDENTIAL SERVICE (Continued) RESIDENTIAL SPACE HEATING All space heating equipment to be served by the Company's system shall be single-phase equipment approved by Underwriters' Laboratories, Inc., and the equipment and its installation shall conform to all National, State and Municipal Codes and to the following: Individual resistance-type units for space heating larger than 1,650 watts shall be designed to operate at 240 or 208 volts, and no single unit shall be larger than 6 kW. Heating units of 2 kW or larger shall be controlled by approved thermostatic devices. When a group of heating units, with a total capacity of more than 6 kW, is to be actuated by a single thermostat, the controllng switch shall be so designed that not more than 6 kW can be switched on or off at anyone time. Supplemental resistance- type heaters, that may be used with a heat exchanger, shall comply with the specifications listed above for such units. SUMMER AND NON-SUMMER SEASONS The summer season begins on June 1 of each year and ends on August 31 of each year. The non-summer season begins on September 1 of each year and ends on May 31 of each year. MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 54 (Fixed Cost Adjustment), Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), Schedule 95 (Adjustment for Municipal Franchise Fees), and Schedule 98 (Residential and Small Farm Energy Credit). Summer Non-summer Service Charge, per month $4.00 $4.00 Energy Charge, per kWh First 800 kWh 801-2000 kWh All Additional kWh Over 2000 6.Q99139Ø 7.43138.4229Ø 8.Q17710.1077Ø 5.êQ536.4552Ø ê.32827.1725Ø 7.27748.2484Ø PAYMENT The monthly bil rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order No. 3082QJohn R Gale, Vise PFOsìdentGregorv W. Said. General Manager, Regulatory A1 Effective - June 1, 20010 1221 West Idaho Street, Boise, ID Idaho Power Company ~Second Revised Sheet No. 3-2 Cancels I.P.U.C. No. 29. Tariff No. 101 OriginalFirst Revised Sheet No. 3-2 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 2 of 27 SCHEDULE 3 MASTER-METERED MOBILE HOME PARK RESIDENTIAL SERVICE (Continued) MONTHLY CHARGE The Monthly Charge is the sum of the following charges and may also include charges as set forth in Schedule 54 (Fixed Cost Adjustment), Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), Schedule 95 (Adjustment for Municipal Franchise Fees), and Schedule 98 (Residential and Small Farm Energy Credit): Service Charge, per month $4.00 Energy Charge, per kWh all kWh ê.21747.0018Ø Minimum Charge The monthly Minimum Charge shall be the sum of the Service Charge, the Energy Charge, and the Power Cost Adjustment. PAYMENT The monthly bil rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order No._dQ82QJohn R Gale, Vioe PresidentGregorv W. Said. General Manager, Regulatory Ai Effective - June 1, 20010 1221 West Idaho Street, Boise, Idaho Idaho Power Company ::Fourth Revised Sheet No. 4-3 Cancels I.P.U.C. No. 29, Tariff No. 101 SesenElThird Revised Sheet No. 4-3 Exhibit No.3 Case No. IPC-E-10-12 1. Tatum, IPC Page 3 of 27 SCHEDULE 4 RESIDENTIAL SERVICE ENERGY WATCH PROGRAM (OPTIONAL) (Continued) MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 54 (Fixed Cost Adjustment), Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), Schedule 95 (Adjustment for Municipal Franchise Fees), and Schedule 98 (Residential and Small Farm Energy Credit). Summer Non-summer Service Charge, per month $4.00 $4.00 Energy Charge, per kWh Summer Energy Watch Event hours All other hours Non-summer First 800 kWh 801-2000 kWh All Additional kWh Over 2000 20.0000ø 6.32817.1508Ø nla nla nla nla nla 5.69536.4552:- 6.32817.1725Ø 7.27748.2484Ø PAYMENT The monthly bil rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued P.Qer IPUC Order NO._30829Jehn R Gale, Vise PFesiElentGregorv W. Said, General Manager, Regulatory Ai Effective - June 1,20010 1221 West Idaho Street, Boise, ID Idaho Power Company +lFourth Revised Sheet No. 5-3 Cancels I.P.U.C. No. 29, Tariff No. 101 SesondThird Revised Sheet No. 5-3 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, fPC Page 4 of 27 SCHEDULE 5 RESIDENTIAL SERVICE TIME-OF-DAY PROGRAM (OPTIONAL) (Continued) MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 54 (Fixed Cost Adjustment), Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), Schedule 95 (Adjustment for Municipal Franchise Fees), and Schedule 98 (Residential and Small Farm Energy Credit). Summer Non-summer Service Charge, per month $4.00 $4.00 Energy Charge, per kWh Summer On-Peak Mid-Peak Off-Peak Non-summer First 800 kWh 801-2000 kWh All Additional kWh Over 2000 Q.184010.3525it ê.7ã2Q7.6119it 5.0ê7081 it n/a n/a n/a n/a n/a n/a ã.êQã36.4552it ê.32817.1725it 7.27748.2484it PAYMENT The monthly bil rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order No._3082QJohn R. Gale, Vise PresidentGregorv W. Said. General Manager, Regulatory A1 Effective - June 1,20010 1221 West Idaho Street, Boise, ID Idaho Power Company ~Fifth Revised Sheet No. 7-2 Cancels I.P.U.C. No. 29. Tariff No. 101 +AFourth Revised Sheet No. 7-2 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 5 of 27 SCHEDULE 7 SMALL GENERAL SERVICE (Continued) MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 54 (Fixed Cost Adjustment), Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), Schedule 95 (Adjustment for Municipal Franchise Fees), and Schedule 98 (Residential and Small Farm Energy Credit). Summer Non-summer Service Charge, per month $4.00 $4.00 Energy Charge, per kWh First 300 kWh All Additional kWh 7.09268.0823Ø 8.44429.6227Ø 7.09268.0823Ø 7.4 9698. 5430Ø PAYMENT The monthly bil rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order NO._d0829Jehn R Gale, ViGe PresidentGregory W. Said. General Manager, Regulatory Ai Effective - June 1, 20010 1221 West Idaho Street, Boise, Idaho Idaho Power Company ~Fifth Revised Sheet No. 9-4 Cancels I.P.U.C. No. 29, Tariff No. 101 :iFourth Revised Sheet No. 9-4 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 6 of27 SCHEDULE 9 LARGE GENERAL SERVICE (Continued) MONTHLY CHARGE (Continued) SECONDARY SERVICE Summer Non-summer Service Charge, per month $1~.07 $1~.07 Basic Charge, per kW of Basic Load Capacity First 20 kW All Additional kW $0.00 $0.êS77 $0.00 $0.êS77 Demand Charge, per kW of Biling Demand First 20 kW All Additional kW $0.00~.49 $0.00 $3.~9 Energy Charge, per kWh First 2,000 kWh9ê7.8397t All Additional kWh 7.80658.7873t 3.~7662t ê- 2. Q8523.3597t Facilities Charge None. IDAHO Issued by IDAHO POWER COMPANY Issued P.Qer IPUC Order No._d082QcloRR R Gale, Vise PFesideRtGregorv W. Said, General Manager, Regulatory A1 Effective - June 1,20010 1221 West Idaho Street, Boise, Idaho Idaho Power Company ~Second Revised Sheet No. 9-5 Cancels I.P.U.C. No. 29, Tariff No. 101 OriainalFirst Revised Sheet No. 9-5 Exhibit NO.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 7 of 27 SCHEDULE 9 LARGE GENERAL SERVICE (Continued) MONTHLY CHARGE (Continued) PRIMARY SERVICE Summer Non-summer Service Charge, per month $215.0042.04 $215.0042.04 Basic Charge, per kW of Basic Load Capacity ~1.09 ~1.09 Demand Charge, per kW of Billng Demand ~.15 $3.403 On-Peak Demand Charge, per kW of On-Peak Biling Demand $0.ê978 n/a Energy Charge, per kWh On-Peak Mid-Peak Off-Peak 3.d07162Ø 3.003789Ø 2.ß0523.1581Ø n/a2.~9499Ø2.~292Ø Facilties Charge The Company's investment in Company-owned Facilties Beyond the Point of Delivery times 1.7 percent. IDAHO Issued by IDAHO POWER COMPANY Issued P.Qer IPUC Order No. 30754clol=n R Gale, Vise PresidentGregorv W. Said, General Manager, Regulatory A1 Effective - AfJune 1, 20010 1221 West Idaho Street, Boise, 10 Idaho Power Company First Revised Sheet No. 9-6 Cancels Original Sheet No. 9-6 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 8of27 I.P.U.C. No. 29, Tariff No. 101 SCHEDULE 9 LARGE GENERAL SERVICE (Continued) MONTHLY CHARGE (Continued) TRANSMISSION SERVICE Basic Charge, per kW of Basic Load Capacity Summer Non-summer $215.0042.04 $215.0042.04 $0.5Q§$0.5Q $3.~97 $3.~8 $0.ê978 nfa 3.24563t nfa 2.Q5Q03.3327t 2.WO9172t 2.77003.1198t 2.4Q066t Service Charge, per month Demand Charge, per kW of Biling Demand On-Peak Demand Charge, per kW of On-Peak Biling Demand Energy Charge, per kWh On-Peak Mid-Peak Off-Peak Facilities Charge The Company's investment in Company-owned Facilties Beyond the Point of Delivery times 1.7 percent. PAYMENT The monthly bil rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order No. 30754John R. Gale, Vioe PresidentGregorv W. Said, General Manager, ReguiatoryA1Effective - AfJune 1, 2OW10 1221 West Idaho Street, Boise, ID Idaho Power Company SesondThird Revised Sheet No. 15-2 Cancels I.P.U.C. No. 29, Tariff No. 101 ~Second Revised Sheet No. 15-2 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 90f27 SCHEDULE 15 DUSK TO DAWN CUSTOMER LIGHTING (Continued) NEW FACILITIES Where facilties of the Company are not presently available for a lamp installation which wil provide satisfactory lighting service for the Customets Premises, the Company may install overhead or underground secondary service facilties, including secondary conductor, poles, anchors, etc., a distance not to exceed 300 feet to supply the desired service, all in accordance with the charges specified below. MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). 1. Monthly Per Unit Charge on existing facilties: AREA LIGHTING High Pressure Sodium Vapor 100 Watt 200 Watt 400 Watt Average BaseLumens Rate8,550 $ ~7.0519,800 $1~1.4045,000 ~18.25 FLOOD LIGHTING High Pressure Sodium Vapor 200 Watt 400 Watt Metal Halide 400 Watt 1000 Watt Average Lumens 19,800 45,000 Base Rate $1~3.86~20.72 28,800 88,000 $2G,3.16 $â7.5542.27 2. For New Facilities Installed Before June 1, 2004: The Monthly Charge for New Facilties installed prior to June 1, 2004, such as overhead secondary conductor, poles, anchors, etc., shall be 1.75 percent of the estimated installed cost thereof. 3. For New Facilties Installed On or After June 1, 2004: The non-refundable charge for New Facilties to be installed, such as underground service, overhead secondary conductor, poles, anchors, etc., shall be equal to the work order cost. PAYMENT The monthly bil for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order No. â0722John R Gale, Vise ProsidontGregory W. Said. General Manager, Regulatory AiEffective - ~ol:)FlaryJune 1, 20010 1221 West Idaho Street, Boise, ID Idaho Power Company ::Fourth Revised Sheet No. 19-4 Cancels I.P.U.C. No. 29, Tariff No. 101SecondThird Revised Sheet No. 19-4 Exhibit No.3 Case No. IPC-E-10-12 1. Tatum, IPC Page 10 of 27 SCHEDULE 19 LARGE POWER SERVICE (Continued) MONTHLY CHARGE (Continued) SECONDARY SERVICE Basic Charge, per kW of Basic Load Capacity Summer Non-summer $1UG.07 $1UG.07 $0.~77 $0.~77 $3.444 $3.+959 $0.ê978 n/a 4.50Q05.0756Ø n/a3.4á884Ø 3A8JG5822Ø 3.003807Ø 2.76603.1127Ø Service Charge, per month Demand Charge, per kW of Biling Demand On-Peak Demand Charge, per kW of On-Peak Biling Demand Energy Charge, per kWh On-Peak Mid-Peak Off-Peak Facilties Charge None. PRIMARY SERVICE Summer Non-summer Service Charge, per month Basic Charge, per kW of Basic Load Capacity $215.0042.04 ~1.09 $215.0042.04 ~1.09 Demand Charge, per kW of Billng Demand On-Peak Demand Charge, per kW of On-Peak Biling Demand Energy Charge, per kWh On-Peak Mid-Peak Off-Peak ~.15 $3.403 $0.ê978 n/a 3.63624.0937Ø 2.77013.1187Ø 2.407115Ø n/a2.~874Ø2.~5109Ø Facilties Charge The Company's investment in Company-owned Facilities Beyond the Point of Delivery times 1.7 percent. IDAHO Issued by IDAHO POWER COMPANY Issued P.Qer IPUC Order No. 30754John R Gale, Vice PFesidentGregorv W. Said. General Manager, Regulatory A1 Effective - AfJune 1, 20010 1221 West Idaho Street, Boise, ID Idaho Power Company :iFourth Revised Sheet No. 19-5 Cancels I.P.U.C. No. 29, Tariff No. 101SesondThird Revised Sheet No. 19-5 and 196 Exhibit No.3 Case No. IPC.E-1D-12 1. Tatum, IPC Page 11 of27 SCHEDULE 19 LARGE POWER SERVICE (Continued) MONTHLY CHARGE (Continued) TRANSMISSION SERVICE Summer Non-summer Service Charge, per month $215.0042.04 $215.0042.04 Basic Charge, per kW of Basic Load Capacity $0.502 $0.5Q Demand Charge, per kW of Billng Demand $3.~97 $3.m58 On-Peak Demand Charge, per kW of On-Peak Biling Demand Energy Charge, per kWh On-Peak Mid-Peak Off-Peak $0.ê978 nfa 3.60804.0626t 2.76203.1104t 2.4G7040é- nfa2.~740t2.24988t Facilties Charge The Company's investment in Company-owned Facilities Beyond the Point of Delivery times 1.7 percent. PAYMENT The monthly bil for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order No. 30754c1ohn R Gale, Vise PresidentGregory W. Said. General Manager, Regulatory A1 Effective -AfJune 1, 20010 1221 West Idaho Street, Boise, ID Idaho Power Company +AFourth Revised Sheet No. 24-3 Cancels I.P.U.C. No. 29, Tariff No. 101SeaondThird Revised Sheet No. 24-3 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 12 of 27 SCHEDULE 24 AGRICULTURAL IRRIGATION SERVICE (Continued) MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Effciency Rider), Schedule 95 (Adjustment for Municipal Franchise Fees), and Schedule 98 (Residential and Small Farm Energy Credit). SECONDARY SERVICE In-Season Out-of-Season Service Charge, per month $3.0035 Demand Charge, per kWof Biling Demand $1ã,7.70 $ ~5.52 $0.00 Energy Charge In-Season First 164 kWh per kW of Demand All Other kWh per kW of Demand Out-ot-Season All kWh 4.88115.4947t 4.Qá5678t 3.93974.4345t n.a. n.a. n.a. Facilities Charge None. TRANSMISSION SERVICE In-Season Out-of-Season Service Charge, per month $215.0042.00 $3.0038 Demand Charge, per kW of Biling Demand $ 4:5.19 $0.00 Energy Charge In-Season First 164 kWh per kW of Demand All Other kWh per kW ot Demand Out-of-Season All kWh 4.54865.1204t 3.78144.2563t 3.67134.1324t n.a. n.a. n.a. Facilties Charge IDAHO Issued by IDAHO POWER COMPANY Issued P.Qer IPUC Order NO._30829John R Gale, Viae PresidentGregory W. Said, General Manager, Regulatory Ai Effective - June 1, 20010 1221 West Idaho Street, Boise, ID Idaho Power Company Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, fPC Page 13 of 27 +RFourth Revised Sheet No. 24-3 Cancels I.P.U.C. No. 29. Tariff No. 101SosenelThird Revised Sheet No. 24-3 The Company's investment in Company-owned Facilties Beyond the Point of Delivery times 1.7 percent. # IDAHO Issued by IDAHO POWER COMPANY Issued P.Qer IPUC Order No._d082Qclehn R. Gale, Vise PresielentGregorv W. Said. General Manager, Regulatory Ai Effective - June 1, 20010 1221 Westldaho Street, Boise, ID Idaho Power Company ~Fourth Revised Sheet No. 26-1 Cancels I.P.U.C. No. 29, Tariff No. 101 SecondThird Revised Sheet No. 26-1 Exhibit NO.3 Case No. IPC-E-10-12 1. Tatum, ~PC Page 14 of 27 SCHEDULE 26 IDAHO POWER COMPANY ELECTRIC SERVICE RATE FOR MICRON TECHNOLOGY, INC. BOISE, IDAHO SPECIAL CONTRACT DATED DECEMBER 29, 2009 MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Effciency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). Monthly Contract Demand Charge $1.3M6 per kW of Contract Demand. Monthly Biling Demand Charge $&9.55 per kW of Billng Demand but not less than Minimum Monthly Billng Demand. Minimum Monthly Biling Demand The Minimum Monthly Bniing Demand wil be 25,000 kilowatts. Daily Excess Demand Charge $0.24Q70 per each kW over the Contract Demand. Monthly Energy Charge 1.ã97993Ø per kWh. IDAHO Issued by IDAHO POWER COMPANY Issued December 31, 200Qper IPUC Order No. John R Gale, Vice PresideRtGregorv W. Said, General Manager, Effective - Febrl:aryJune 1,2010 1221 West Idaho Street, Boise, 10 Idaho Power Company SeeondThird Revised Sheet No. 29-1 Cancels I.P.U.C. No. 29. Tariff No. 101 ~Second Revised Sheet No. 29-1 Exhibit No.3 Case No. IPC-E-10-12 1. Tatum, IPC Page 15 of 27 SCHEDULE 29 IDAHO POWER COMPANY ELECTRIC SERVICE RATE FOR J. R. SIMPLOT COMPANY POCATELLO. IDAHO SPECIAL CONTRACT DATED JUNE 29, 2004 MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). Contract Demand Charge $1.7+99 per kW of Contract Demand Demand Charge, $6.002 per kW of Biling Demand but no less than the Contract Demand less 5,000 kW Daily Excess Demand Charge $0.24070 per each kW over the Contract Demand Energy Charge 1.êQ8105Ø per kWh Monthly Facilties Charge 1.7% of the Company's investment in Distribution Facilties IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order No. 30722John R Gale, Viee PresidentGregorv W. Said. General Manager, Regulatory Al Effective - ¡;esFuary 1, 200QJune 1. 2010 1221 West Idaho Street, Boise, ID Idaho Power Company SeoondThird Revised Sheet No. 30-1 Cancels I.P.U.C. No. 29, Tariff No. 101 ~Second Revised Sheet No. 30-1 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 16 of 27 SCHEDULE 30 IDAHO POWER COMPANY ELECTRIC SERVICE RATE FOR UNITED STATES DEPARTMENT OF ENERGY IDAHO OPERATIONS OFFICE SPECIAL CONTRACT DATED MAY 16, 2006 CONTRACT NO. GS-OOP-99-BSD-0124 AVAILABILITY This schedule is available for firm retail service of electric power and energy delivered for the operations of the Department of Energy's facilties located at the Idaho National Engineering Laboratory site, as provided in the Contract for Electric Service between the parties. MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Effciency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). 1.Demand Charge, per kW of Billng Demand ;'~7.38 1.~9387Ø2.Energy Charge, per kWh SPECIAL CONDITIONS 1. Billng Demand. The Billng Demand shall be the average kW supplied during the 30- minute period of maximum use during the month. 2. Power Factor Adjustment. When the Power Factor is less than 95 percent during the 30~minute period of maximum load for the month, Company may adjust the measured Demand to determine the Billng Demand by multiplying the measured kW of Demand by 0.95 and dividing by the actual Power Factor. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order No. J0722John R Gale, Vioe PFesidentGregorv W. Said, General Manager, Regulatory A1Effective - FebnJai=June 1,200910 1221 West Idaho Street, Boise, ID Idaho Power Company ::Fourth Revised Sheet No. 31-1 Cancels I.P.U.C. No. 29, Tariff No. 101 SecenElThird Revised Sheet No. 31-1 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, fPC Page 17 of 27 SCHEDULE 31 IDAHO POWER COMPANY AGREEMENT FOR SUPPLY OF STANDBY ELECTRIC SERVICE FOR THE AMALGAMATED SUGAR COMPANY MONTHLY CHARGE The Monthly Charge is the sum of the following charges, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Effciency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). Standby Contract Demand Charge, per kW of Standby Contract Demand $0.28 Standby Facilties Contract Demand Charge Per kW of Standby Facilties Contract Demand: Paul Facilty: Nampa Facility: Twin Falls Facilty: $0.79 $0.82 $0.45 Standby Biling Demand Charge, per kW of Standby Billng Demand ~3.30 Excess Demand Charge $0.50 per day for each kW taken in excess of the Total Contract Demand during the months of September through March $0.75 per day for each kW taken in excess of the Total Contract Demand during the months of April through August $5.00 per kW for the highest Excess Demand recorded during the Billng Period. (This charge wil not be prorated.) Energy Charge Energy taken with Standby Demand wil be priced at the applicable Schedule 19 Energy Charge. IDAHO Issued by IDAHO POWER COMPANY Issued per IPUC Order No. 30754dehn R Gale, Vice PFesiElentGregory W. Said, General Manager, Regulatory AffiEffective -ApJune 1, 20010 1221 West Idaho Street, Boise, 10 Idaho Power Company First Revised Sheet No. 32-1 Cancels Original Sheet No. 32-1 Exhibit NO.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 18 of 27I.P.U.C. No. 28, Tariff No. 101 SCHEDULE 32 IDAHO POWER COMPANY ELECTRIC SERVICE RATE FOR HOKU MATERIALS, INC. POCATELLO, IDAHO ELECTRIC SERVICE AGREEMENT DATED SEPTEMBER 17,2008 APPLICABI L1TY This schedule is applicable to service to Hoku Materials, Inc. (Hoku) served by Idaho Power Company under the terms of an Electric Service Agreement (ESA) dated September 17, 2008. MONTHLY CHARGE The Monthly Charge is the sum of the following charges and may also include applicable charges for Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Effciency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). FIRST BLOCK MONTHLY CHARGES First Block Contract Demand Charge $2.35 per kW times the First Block Contract Demand First Block Energy Charge 6.166 cents per kWh times the First Block Energy (subject to the Minimum Biled Energy amount specified in the ESA) SECOND BLOCK MONTHLY CHARGES Second Block Contract Demand Charge $4.Gi53 per kW times the Second Block Contract Demand Second Block Energy Charge 2.ã4288 cents per kWh times the Second Block Energy (subject to Minimum Biled Energy amount specified in the ESA) EXCESS DEMAND CHARGES Daily Excess Demand Charge $O.W§ per each kW of Excess Demand per day Monthly Excess Demand Charge $5.003 per kW for the highest Excess Demand recorded during the billing period EXCESS ENERGY CHARGE 7:8.6773 cents per kWh of Excess Energy IDAHO Issued by IDAHO POWER COMPANY Issued P.Qer IPUC Order No. a0748John R Gale, Vieo ProsidentGrogory W. Said, General Manager, Regulatory A1 Effective .. DeeoRlberJune 1, 20010 Idaho Power Company +AFourth Revised Sheet No. 40-2 Cancels I.P.U.C. No. 29, Tariff No. 101SesondThird Revised Sheet No. 40-2 Exhibit NO.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 19 of27 SCHEDULE 40 UNMETERED GENERAL SERVICE (Continued) MONTHLY CHARGE The average monthly kWh of energy usage shall be estimated by the Company, based. on the Customer's electric equipment and one-twelfth of the annual hours of operation thereof. Since the service provided is unmetered, failure of the Customer's equipment wil not be reason for a reduction in the Monthly Charge. The Monthly Charge shall be computed at the following rate, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Effciency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). Energy Charge, per kWh Minimum Charge, per month ã.7ê306.4888ct $1.50 ADDITIONAL CHARGES Applicable only to municipalities or agencies of federal, state, or county governments with an authorized Point of Delivery having the potential of intermittent variations in energy usage. Intermittent Usage Charge, per unit, per month $1.00 PAYMENT The monthly bil rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued April 10, 2009 per IPUC Order No. John R. Gale, Vise PresidentGregorv W. Said. General Manager, Regi Effective - June 1, 20010 1221 West Idaho Street, Boise, I D Idaho Power Company ::Fourth Revised Sheet No. 41-2 Cancels I.P.U.C. No. 29, Tariff No. 101 SecondThird Sheet No. 41-2 Exhibit No. 3 Case No. IPC-E-10-12 T. Tatum, IPC Page 20 of 27 SCHEDULE 41 STREET LIGHTING SERVICE (Continued) Company-owned lighting systems installed on or after June 1, 2004 shall not be constructed, operated, or modified in such a way as to allow for the potential or actual variation in energy usage, such as through, but not limited to, the use of wired outlets or useable plug-ins. Company-owned systems installed prior to June 1, 2004 that are constructed, operated, or modified in such a way as to allow for the potential or actual variation in energy usage may have the estimated annual variations in energy usage charged the Non-Metered Service - Variable Energy Charge until the potential for variations in energy usage has been eliminated. Repair, modification or alteration of these facilties is not permitted. ACCELERATED REPLACEMENT OF EXISTING FIXTURES In the event a Customer requests the Company perform an accelerated replacement of existing fixtures with the cut-off fixture, the following charges wil apply: 1. The designed cost estimate which includes labor, time, and mileage costs for the removal of the existing street lighting fixtures. 2. $65.00 per fixture removed from service. The total charges identified in 1 and 2 above must be paid prior to the beginning of the fixture replacement and are non-refundable. The accelerated replacement wil be performed by the Company during the regularly scheduled working hours of the Company and on the Company's schedule. MONTHLY CHARGE The monthly charges are as follows, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). Lamp Charges, per lamp High Pressure Sodium Vapor 70 Watt 100 Watt 200 Watt 250 Watt 400 Watt Average Lumens 5,540 8,550 19,800 24,750 45,000 Base Rate $_+:.51$_~7.67$_7:.98~10.15 $1~2.78 IDAHO Issued by IDAHO POWER COMPANÝ Issued SepteFRber 2, 200Qper IPUC Order No. John R Gale, 'lice PresidentGregorv W. Said. General ManagEffective -J).IoyemberJune 1, 20010 1221 West Idaho Street, Boise, ID Idaho Power Company ~Fifth Revised Sheet No. 41-4 Cancels +RFourth Sheet No. 41-4 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum. IPC Page 21 of27 I.P.U.C. No. 29, Tariff No. 101 SCHEDULE 41 STREET LIGHTING SERVICE (Continued) ENERGY-ONLY SERVICE Energy-Only Service is available only to a metered lighting system. Service includes energy supplied from the Company's overhead or underground circuits and does not include any maintenance to the Customer's facilties. A street lighting system receiving service under the Energy-Only Service offering is not eligible to transfer to any street lighting service option under this schedule that includes maintenance provisions to the Customets facilties. MONTHLY CHARGE The monthly charges are as follows, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). Non-Metered Service (With Maintenance), per lamp High Pressure Sodium Vapor 70 Watt 100 Watt 200 Watt 250 Watt 400 Watt Average Lumens 5,450 8,550 19,800 24,750 45,000 Base Rate~3.65~.15 $5A476 $6.G96 $&9.51 Non-Metered Service - Variable Energy Energy Charge, per kWh ã.763Q6.4888Ø Metered Service (With Maintenance), per lamp High Pressure Sodium Vapor 70 Watt 100 Watt 200 Watt 250 Watt 400 Watt Meter Charge, per meter Energy Charge, per kWh $2.G935$-2.08~2.16 $-2.08~2.14 $8.45 5.G87238Ø Metered Energy-Only Service (No Maintenance) Meter Charge, per meter $8.45Energy Charge, per kWh 5.G8~Ø IDAHO Issued by IDAHO POWER COMPANY Issued per IPUC Order No. âeßtember 2. 2QQQJohn R Gale, '1ioe PresidentGregorv W. Said. General ManagEffective -_~loveR=berJune 1, 20G10 1221 West Idaho Street, Boise, ID Idaho Power Company ~Fifth Revised Sheet No. 41-7 Cancels I.P.U.C. No. 29, Tariff No. 101 +lFourth Revised Sheet No. 41-7 Exhibit NO.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 22 of 27 SCHEDULE 41 STREET LIGHTING SERVICE (Continued) NO NEW SERVICE ENERGY AND MAINTENANCE SERVICE Energy and Maintenance Service includes operation of the system, energy, lamp renewals, cleaning of glassware: and replacement of defective photocells which are standard to the Company-owned street light units. Service does not include the labor or material cost of replacing cables, standards, broken glassware or fixtures, or painting or refinishing of metal poles. Individual lamps will be replaced on burnout as soon as reasonably possible after notification by the Customer and subject to the Company's operating schedules and requirements. ENERGY-ONLY SERVICE Energy-Only Service is available only to a metered lighting system. Service includes energy supplied from the Company's overhead or underground circuits and does not include any maintenance to the Customer's facilities. A street lighting system receiving service under the Energy-Only Service offering is not eligible to transfer to any street lighting service option under this schedule that includes maintenance provisions to the Customer's facilities. MONTHLY CHARGE The monthly charges are as follows, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Efficiency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). Non-Metered Service (With Maintenance), per lamp Mercury Vapor 175 Watt 400 Watt Average Lumens Base Rate 7,654 19,125 ~.28~9.93 Non-Metered Service - Variable Energy Energy Charge, per kWh 5.7êJQ6.4888Ø IDAHO Issued by IDAHO POWER COMPANY Issued September 2, 2QQQper IPUC Order No. John R Gale, Vise PresidentGregorv W. Said. General Manac Effective -I\Jovember 1, 2QQQJune 1,2010 1221 West Idaho Street, Boise, ID Idaho Power Company First Revised Sheet No. 41-8 Cancels Original Sheet No. 41-8 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 23 of27I.P.U.C. No. 29. Tariff No. 101 SCHEDULE 41 STREET LIGHTING SERVICE (Continued) NO NEW SERVICE MONTHLY CHARGE (Continued) Metered Service (With Maintenance) per lamp Mercury Vapor 175 Watt $1.93 $2.00 $8.45 4 .Q81 05. 7238il 400 Watt Meter Charge, per meter Energy Charge, per kWh Metered Energy-Only Service (No Maintenance) Meter Charge, per meter $8.45 5.007238ilEnergy Charge, per kWh PAYMENT The monthly bill rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued Septer:eer 2, 200Qper IPUC Order No. John R Gale, "¡Ge PresidentGregory W. Said. General Manager, Effective - Nover:eer 1, 200QJune 1, 2010 1221 West Idaho Street, Boise, ID Idaho Power Company +RFourth Revised Sheet No. 42-1 Cancels I.P.U.C. No. 29, Tariff No. 101SesenåThird Revised Sheet No. 42-1 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, (PC Page 24 of 27 SCHEDULE 42 TRAFFIC CONTROL SIGNAL LIGHTING SERVICE APPLICABI L1TY Service under this schedule is applicable to Electric Service required for the operation of traffc control signal lights within the State of Idaho. Traffic control signal lamps are mounted on posts or standards by means of brackets, mast arms, or cable. CHARACTER OF SERVICE The traffic control signal fixtures, including posts or standards, brackets, mast arm, cable, lamps, control mechanisms, fixtures, service cable, and conduit to the point of, and with suitable terminals for, connection to the Company's underground or overhead distribution system, are installed, owned, maintained and operated by the Customer. Service is limited to the supply of energy only for the operation of traffic control signal lights. The installation of a meter to record actual energy consumption is required for all new traffic control signal lighting systems installed on or after June 1, 2004. For traffic control signal lighting systems installed prior to June 1, 2004 a meter may be installed to record actual usage upon the mutual consent of the Customer and the Company. MONTHLY CHARGE The monthly kWh of energy usage shall be either the amount estimated by the Company based on the number and size of lamps burning simultaneously in each signal and the average number of hours per day the signal is operated, or the actual meter reading as applicable. The Monthly Charge shall be computed at the following rate, and may also include charges as set forth in Schedule 55 (Power Cost Adjustment), Schedule 91 (Energy Effciency Rider), and Schedule 95 (Adjustment for Municipal Franchise Fees). Energy Charge, per kWh 3.99164.4935t PAYMENT The monthly bil rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued P.Qer IPUC Order No._3082QJehn R Gale, Vise PFesiåentGregorv W. Said, General Manager, Regulatory A1 Effective - June 1, 20010 1221 West Idaho Street, Boise, ID Idaho Power Company SesendThird Revised Sheet No. 45-3 Cancels I.P.U.C. No. 29. Tariff No. 101Fiecond Revised Sheet No. 45-3 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 25 of 27 SCHEDULE 45 STANDBY SERVICE (Continued) PARALLEL OPERATIONS Parallel operations wil only be authorized by the Company under the terms of the Uniform Standby Service Agreement with the Customer. The Company wil install a system protection paCkage at the Customer's expense prior to the start of parallel operations. The Customer will also pay a Maintenance Charge of 0.7 percent per month times the investment in the protection package. MONTHLY CHARGE The Monthly Charge for Standby Service is the sum of the Standby Reservation Charge, the Standby Demand Charge, and the Excess Demand Charge, if any, at the following rates: Standby Reservation Charge, per kW of Available Standby Capacity Primary Service Transmission Service Summer Non-summer $1.54 $0.44 $1.39 $0.29 Standby Demand Charge, per kW of Standby Biling Demand Primary Service Transmission Service $5.0074$L5.42 $4.338 $4.001 Excess Demand Charge $0.50 per kW times the sum of the daily Excess Demands recorded during the Biling Period, plus $5.00 per kW for the highest Excess Demand recorded during the Billng Period. This charge wil not be prorated. Minimum Charge The monthly Minimum Charge shall be the sum of the Standby Reservation Charge, the Standby Demand Charge, and the Excess Demand Charge. CONTRIBUTION TOWARD MINIMUM CHARGES ON OTHER SCHEDULES Any Standby Service Charges paid under this schedule shall not be considered in determining the Minimum Charge under any other Company schedule. PAYMENT The monthly bill rendered for service supplied hereunder is payable upon receipt, and becomes past due 15 days from the date on which rendered. IDAHO Issued by IDAHO POWER COMPANY Issued PQer IPUC Order NO._d0754dehn R Gale, Vise PresidentGregory W. Said. General Manager, Regulatory AiEffective - April 1, 200QJune 1. 2010 1221 West Idaho Street, Boise, ID Idaho Power Company ::Fourth Revised Sheet No. 55-1 Cancels I.P.U.C. No. 29, Tariff No. 101SesoneiThird Revised Sheet No. 55-1 Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 26 of 27 SCHEDULE 55 POWER COST ADJUSTMENT APPLICABILITY This schedule is applicable to the electric energy delivered to all Idaho retail Customers served under the Company's schedules and Special Contracts. These loads are referred to as ''frm'' load for purposes of this schedule. BASE POWER COST The Base Power Cost of the Company's rates is computed by dividing the sum of the Company's power cost components by firm kWh sales. The power cost components are segmented into two categories; Category 1 and Category 2. Category 1 power costs include the sum of fuel expense and purchased power expense (excluding purchases from cogeneration and small power producers), less the sum of off-system surplus sales revenue and revenue from market-based special contract pricing. Category 2 power costs include purchased power expense from cogeneration and small power producers. The Base Power Cost is 1.w.5003 cents per kWh, which is comprised of Category 1 power costs of 0.59131.0573 cents per kWh and Category 2 power costs of 0.4330 cents per kWh. PROJECTED POWER COST The Projected Power Cost is the Company estimate, expressed in cents per kWh, of the Category 1 and Category 2 power cost components for the forecasted time period beginning April 1 each year and ending the following March 31. The Projected Power Cost is 1.~407 cents per kWh, which is comprised of Category 1 power costs of 1.1êê92 cents per kWh and Category 2 power costs ofO.3ã515 cents per kWh. TRU&UP AND TRU&UP OF THE TRU&UP The True-up is based upon the difference between the previous Projected Power Cost and the power costs actually incurred. The True-up of the True-up is the difference between the previous year's approved True-Up revenues and actual revenues collected. The total True-up is 0.Wã1726 cents per kWh. POWER COST ADJUSTMENT The Power Cost Adjustment is the sum ot 1) 95 percent of the difference between the Projected Power Costs in Category 1 and the Base Power Costs in Category 1~i 2) 100 percent of the difference between the Projected Power Costs in Category 2 and the Base Power Costs in Category 2~ and 3) -the True-ups. The monthly Power Cost Adjustment applied to the Energy rate of all metered schedules and Special Contracts is 1.40220.3130 cents per kWh. The monthly Power Cost Adjustment applied to the per unit charges of the nonmetered schedules is the monthly estimated usage times 1.40220.3130 cents per kWh. EXPIRATION': IDAHO Issued by IDAHO POWER COMPANY Issued P-Qer IPUC Order No. 30ß2ßJohn R Gale, Vise PFBsielentGregorv W. Said, General Manager, Regulatory A1 Effective - June 1, 20010 1221 West Idaho Street, Boise, I D Idaho Power Company +lFourth Revised Sheet No. 55-1 Cancels I.P.U.C. No. 29. Tariff No. 101SesondThird Revised Sheet No. 55-1 The Power Cost Adjustment included on this schedule will expire May 31, 201G1. Exhibit No.3 Case No. IPC-E-10-12 T. Tatum, IPC Page 27 of 27 IDAHO Issued by IDAHO POWER COMPANY Issued P-Qer IPUC Order No. âQ828John R Gale, Vise Pi:sidentGregory W. Said. General Manager, Regulatory Ai Effective - June 1, 20010 1221 West Idaho Street, Boise, ID